{"text_format":"1","workbook":"xlsx","n_sheets":106,"sheets":["User_Agreement","Introduction","Spreadsheet_Map","Input","Input_InflAdj","CustFuelMix","Input_Commuter","S_CO2","S_CH4","S_N2O","S_Energy","S_CO2_Sum","S_CH4_Sum","S_N2O_Sum","S_Energy_Sum","S_eCO2_Sum","S_Annual","S_Demo","ACUPCC_Reporting","GraphControl","Linear Projection","Normalization","Customized trends","Detailed Projection","Project_Input","P_Cost_Ass","Project_EF","P_Emissions_Calc","P_Source_Increases","P_Source_Reductions","P_Cash_Flow","P_Sum","P_Exec_Sum","PG_EmissionsReductions","PG_CapitalCost","PG_AnnualCost","PG_PaybackTime","PG_IRR","PG_NPV","PG_CostPerReduction","PG_eCO2_Wedges","PG_vs_BAU","EF_Map","EF_CO2","EF_CH4","EF_N2O","EF_Energy","EF_eCO2","EF_Stationary","EF_Transportation","EF_Agriculture","EF_Animals","EF_Refrigerants","EF_Electric","EF_ElectricMap","EF_ElectricCO2","EF_ElectricCH4N2O","EF_ElectricEnergy","EF_ElectricLoss","CustFuelMixConversion","EF_ElectricGenEff","EF_Steam","EF_Water","EF_SolidWaste","EF_Wastewater","EF_Paper","EF_Offset","EF_GWP","EF_HeatingValues","EF_CarbonContent","EF_CH4N2O","EF_Constants","S_Graph_Sum","G_TotalEmissions","G_ScopeEmissions","G_TotalCO2","G_TotalCH4","G_TotalN2O","G_TotalEnergy","G_Offset","G_Demo_Emissions","G_Operating$","G_Research$","G_Energy$","G_Student","G_Community","G_BuildingSpace","G_ResearchSpace","G_HDD","G_CDD","G_Demo_Energy","G_R_Operating$","G_R_Research$","G_R_Energy$","G_R_Student","G_R_Community","G_R_BuildingSpace","G_R_ResearchSpace","G_R_HDD","G_R_CDD","G_NRG$_All","Reference","Troubleshooting_Guide","Glossary","Info","DegreeDays"],"not_rendered":{"charts":59,"images":4,"macros":1,"external_links":0,"defined_names":415,"comments":43,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"User_Agreement","index":0,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[[8,1,8,3]]}
[]
[]
[]
[]
[]
[]
[null,"v6.7"]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]
[null,"USERS' AGREEMENT"]
[]
[null,"By using Clean Air-Cool Planet’s Campus Carbon Calculator, you are agreeing to specific terms and conditions:"]
[null,"1. The Campus Carbon Calculator is designed to help campus staff, faculty, students and administrators document, understand, project, and reduce the campus greenhouse gas footprint.  The Calculator can help a campus in taking the first steps toward a comprehensive Climate Action or Climate Neutrality Plan. Organizations or entities wishing to use the Calculator for other purposes should contact CA-CP.  CA-CP reserves all copyright privileges."]
[null,"2. When presenting the results of your campus greenhouse gas inventory, whether in written reports or spoken presentations, please credit the “Clean Air-Cool Planet Campus Carbon Calculator” as a tool you used to complete this task."]
[null,"3. Many campuses want to share the results of the inventory with their constituents and the general public once they’ve completed it.  Whether or not you are making your inventory public, download and use of the Calculator implies willingness to share results of the inventory with CA-CP, only for purposes of aggregating U.S. campus inventory results.  Results are expected to be shared upon completion.  CA-CP will keep these results completely confidential unless express written consent is given to the contrary.  "]
[null,"4. CA-CP will not be responsible for verifying your results from the Campus Carbon Calculator, and assumes no liability for your inventory results, or their use on your campus."]
[null,"I UNDERSTAND AND AM WILLING TO ABIDE BY THESE TERMS. I WISH TO PROCEED."]
[null,"Originally developed by Adam Wilson as a collaborative project between the University of New Hampshire's Office of Sustainability and Clean Air-Cool Planet in 2001. Version 4.0 was updated to version 5.0 by Jordan Macy and Jennifer Schroeder in '05-'06. Version 5.0 was updated to version 6.0 by Claire Roby, Ian Hough, Jason Kowalski, Lisa Weil, Tai Young Taft, and Jennifer (Schroeder) Andrews in '07-'08. For a complete list of changes, see the Users' Guide."]
[]
[null,"Acknowledgments:"]
[null,"CA-CP would first like to extend gratitude and acknowledgement to one of our first, and best, partners - the University of New Hampshire.  Their integral role in the creation of this tool is a great example of the power schools have to help accelerate the pace of change by  solving problems on their own campuses while being mindful of the potential for creating models to light the way for others.  Thanks to Adam Wilson,  Dr. Cameron Wake, Dr. Tom Kelly, Jordan Macy, Brett Pasinella, and everyone over at the University of New Hampshire Office of Sustainability, without whose expertise, time and patience this tool would not exist.  "]
[null,"The planning elements of the tool were inspired by the good work of students at Middlebury College (MiddShift), University of Californa Santa Barbara (NAELS Climate Neutral project), and the efforts of Duke University as presented by then-Sustainability Coordinator Sam Hummel in his \"Charting a Path to Greenhouse Gas Reductions\" paper at the Ball State Greening of the Campus conference in 2005.  Tai Young Taft and Lisa Weil did the hard work of taking it from a vague vision to a functional, coherent framework; Jason Kowalski's and Ian Hough's phenomenal dedication, expertise and Google doc-madness made the tool what it, ultimately, is - an amazing resource that CA-CP is proud to claim. And Claire Roby helped us bring this over the finish line with some final creative modeling.   Again, sincere thanks to each."]
[null,"CA-CP would also like to extend sincere thanks for the invaluable review, assistance and/or collaboration offered over the years by the following individuals and organizations: Julian Dautremont-Smith of the Association for the Advancement of Sustainability in Higher Education (AASHE); the team over at the World Resources Institute, including Jennifer Layke, Samantha Putt del Pino, Ryan Levinson and Derik Broekhoeff; the staff of the National Wildlife Federation's Campus Ecology Program, especially Julian Keniry, Kristy Jones, Praween Dayananda, Justin Schott and Lisa Madry; Dr. Edward Wells at Wilson College, Dr. Kurt Teichert at Brown University, Ramsay Huntley (formerly of) Tufts University, Jim Simon at the University of Buffalo (SUNY); and to the many Calculator users - students, staff and faculty - whose feedback and keen eyes for details have improved this tool tremendously over the years.  "]

{"sheet":"Introduction","index":1,"n_rows":101,"n_cols":13,"rows_kept":101,"cut":false,"hidden":false,"merged":[[100,12,105,13],[10,8,12,10],[5,0,5,12],[6,1,6,11],[75,12,80,13],[91,12,97,13],[83,12,89,13]]}
[]
[]
[]
[]
[]
["©2001-2010 Clean Air-Cool Planet, Inc.  All Rights Reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]
[null,null,null,null,null,"www.cleanair-coolplanet.org"]
[]
[null,null,null,null,null,"University","Macalester College"]
[null,null,null,null,null,"Contact Name","Suzanne Savanick Hansen",null,"Note: v6.7 can automatically transfer your data from previous v6 files.  Scroll down for instructions                                            "]
[null,null,null,null,null,"Title","Sustainability Manager"]
[null,null,null,null,null,"Organization","Sustainability Office"]
[null,null,null,null,null,"State"]
[null,null,null,null,null,"Phone","651.696.8138"]
[null,null,null,null,null,"Fax"]
[null,null,null,null,null,"E-Mail","sustainability@macalester.edu"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Getting Started"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Navigating the Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Background Information"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Color Coding"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Using the Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Updating from Previous Calculator Files"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if you are using an older version of Excel, with .xls file extensions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if you are using newer version of Excel, with .xlsx file extensions"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if you are using an older version of Excel, with .xls file extensions"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if you are using an newer version of Excel, with .xlsx file extensions"]

{"sheet":"Spreadsheet_Map","index":2,"n_rows":64,"n_cols":24,"rows_kept":64,"cut":false,"hidden":false,"merged":[[1,0,1,15],[11,23,11,24],[0,0,0,6],[63,1,63,23],[11,18,11,22],[11,12,11,17],[62,0,62,6],[11,7,11,11]]}
["©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved."]
["Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"INPUTS",null,null,"EMISSIONS FACTORS ",null,null,null,null,"CALCULATIONS",null,null,null,null,null,"RESULTS",null,null,null,null,"GRAPHS"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"REFERENCE MODULE"]

{"sheet":"Input","index":3,"n_rows":37,"n_cols":111,"rows_kept":37,"cut":false,"hidden":false,"merged":[[6,87,7,87],[7,2,8,2],[36,1,36,16],[35,1,35,7]]}
[]
[null,null,"On this Worksheet: Enter data related to emissions.  If a column does not apply or the data is unavailable, leave it blank."]
[null,null,"MODULE","Input"]
[null,null,"WORKSHEET","Input: Enter emissions source activity and institutional data"]
[null,null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10","Other","Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Other_Animal","v":"Other"},"CLICK TO SET eGRID SUBREGION","CLICK TO SET FUEL MIX","CLICK TO SET FUEL MIX","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",0,0.3,0.5,0.75,1,"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Other_Offset","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Other_Offset","v":"Other"}]
[null,null,null,{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,null,1990,{"$f":"Input_InflAdj!G11","v":0},{"$f":"Input_InflAdj!H11","v":0},{"$f":"Input_InflAdj!I11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!DD10","v":0},{"$f":"Input_Commuter!DF10","v":0},{"$f":"Input_Commuter!DH10","v":0},{"$f":"Input_Commuter!DJ10","v":0},{"$f":"Input_Commuter!AI10","v":0},{"$f":"Input_Commuter!AK10","v":0},{"$f":"Input_Commuter!AM10","v":0},{"$f":"Input_Commuter!AO10","v":0}]
[null,null,1991,{"$f":"Input_InflAdj!G12","v":38877242.191472843},{"$f":"Input_InflAdj!H12","v":0},{"$f":"Input_InflAdj!I12","v":982388.99445975956},1780,null,null,217,312,1072389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,69181.852871085081,null,null,null,null,null,null,null,null,null,13752.595659088824,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11378047.289999999,null,null,{"$f":"Input_Commuter!DD11","v":1218952.8823680002},{"$f":"Input_Commuter!DF11","v":44085.669888000004},{"$f":"Input_Commuter!DH11","v":0},{"$f":"Input_Commuter!DJ11","v":0},{"$f":"Input_Commuter!AI11","v":119217.28},{"$f":"Input_Commuter!AK11","v":10366.719999999999},{"$f":"Input_Commuter!AM11","v":0},{"$f":"Input_Commuter!AO11","v":0},3260685.6341667934,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28954304,null,null,null,null,null,12,150]
[null,null,1992,{"$f":"Input_InflAdj!G13","v":40702591.43948511},{"$f":"Input_InflAdj!H13","v":0},{"$f":"Input_InflAdj!I13","v":0},1776,null,null,217,312,1098389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,73659.538018267645,null,null,null,null,null,null,null,null,null,11012.627314235953,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11653907.289999999,null,null,{"$f":"Input_Commuter!DD12","v":1218952.8823680002},{"$f":"Input_Commuter!DF12","v":44085.669888000004},{"$f":"Input_Commuter!DH12","v":0},{"$f":"Input_Commuter!DJ12","v":0},{"$f":"Input_Commuter!AI12","v":118949.37599999999},{"$f":"Input_Commuter!AK12","v":10343.424000000001},{"$f":"Input_Commuter!AM12","v":0},{"$f":"Input_Commuter!AO12","v":0},2632806.1313337842,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,29018080,null,null,null,null,null,12,150]
[null,null,1993,{"$f":"Input_InflAdj!G14","v":42095668.073136427},{"$f":"Input_InflAdj!H14","v":0},{"$f":"Input_InflAdj!I14","v":1033755.2742616034},1765,null,null,217,312,1127389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209085,0,80084.281813672365,null,null,null,null,null,null,null,null,null,14711.582793106609,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11961597.289999999,null,null,{"$f":"Input_Commuter!DD13","v":1218952.8823680002},{"$f":"Input_Commuter!DF13","v":44085.669888000004},{"$f":"Input_Commuter!DH13","v":0},{"$f":"Input_Commuter!DJ13","v":0},{"$f":"Input_Commuter!AI13","v":153916.75829712002},{"$f":"Input_Commuter!AK13","v":13384.065938880001},{"$f":"Input_Commuter!AM13","v":0},{"$f":"Input_Commuter!AO13","v":0},3604223.6765076565,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,29129688,null,null,null,null,null,12,150]
[null,null,1994,{"$f":"Input_InflAdj!G15","v":45723502.604166664},{"$f":"Input_InflAdj!H15","v":0},{"$f":"Input_InflAdj!I15","v":955278.4455128205},1761,null,null,217,312,1127389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288431,0,81868.337596650206,null,null,null,null,null,null,null,null,null,18182.952863854727,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11961597.289999999,null,null,{"$f":"Input_Commuter!DD14","v":1218952.8823680002},{"$f":"Input_Commuter!DF14","v":44085.669888000004},{"$f":"Input_Commuter!DH14","v":0},{"$f":"Input_Commuter!DJ14","v":0},{"$f":"Input_Commuter!AI14","v":117944.736},{"$f":"Input_Commuter!AK14","v":10256.063999999998},{"$f":"Input_Commuter!AM14","v":0},{"$f":"Input_Commuter!AO14","v":0},4013139.8165387353,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28491928,null,null,null,null,null,12,150]
[null,null,1995,{"$f":"Input_InflAdj!G16","v":46913356.071945623},{"$f":"Input_InflAdj!H16","v":0},{"$f":"Input_InflAdj!I16","v":1004833.9999509238},1740,null,null,217,312,1127389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149460,0,71263.117108948543,null,null,null,null,null,null,null,null,null,17361.799541050437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11961597.289999999,null,null,{"$f":"Input_Commuter!DD15","v":1218952.8823680002},{"$f":"Input_Commuter!DF15","v":44085.669888000004},{"$f":"Input_Commuter!DH15","v":0},{"$f":"Input_Commuter!DJ15","v":0},{"$f":"Input_Commuter!AI15","v":116538.23999999999},{"$f":"Input_Commuter!AK15","v":10133.760000000002},{"$f":"Input_Commuter!AM15","v":0},{"$f":"Input_Commuter!AO15","v":0},4051475.6269631884,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28348432,null,null,null,null,null,12,150]
[null,null,1996,{"$f":"Input_InflAdj!G17","v":48333313.265342981},{"$f":"Input_InflAdj!H17","v":0},{"$f":"Input_InflAdj!I17","v":949055.39969416382},1719,null,null,217,312,1127389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232839,0,85149.017953126138,null,null,null,null,null,null,null,null,null,18218.876001406203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11961597.289999999,null,null,{"$f":"Input_Commuter!DD16","v":1218952.8823680002},{"$f":"Input_Commuter!DF16","v":44085.669888000004},{"$f":"Input_Commuter!DH16","v":0},{"$f":"Input_Commuter!DJ16","v":0},{"$f":"Input_Commuter!AI16","v":115131.74399999998},{"$f":"Input_Commuter!AK16","v":10011.456},{"$f":"Input_Commuter!AM16","v":0},{"$f":"Input_Commuter!AO16","v":0},4187028.7145512803,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,27774448,null,null,null,null,null,12,150]
[null,null,1997,{"$f":"Input_InflAdj!G18","v":58626366.468087122},{"$f":"Input_InflAdj!H18","v":0},{"$f":"Input_InflAdj!I18","v":900358.86442504707},1742,null,null,217,312,1127389,118408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171889,7503,81779.134807501308,null,null,null,null,null,null,null,null,null,19081.509198958247,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,11961597.289999999,null,null,{"$f":"Input_Commuter!DD17","v":1218952.8823680002},{"$f":"Input_Commuter!DF17","v":44085.669888000004},{"$f":"Input_Commuter!DH17","v":0},{"$f":"Input_Commuter!DJ17","v":0},{"$f":"Input_Commuter!AI17","v":116672.192},{"$f":"Input_Commuter!AK17","v":10145.408000000001},{"$f":"Input_Commuter!AM17","v":0},{"$f":"Input_Commuter!AO17","v":0},4747740.9736646004,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28109272,null,null,null,null,null,12,150]
[null,null,1998,{"$f":"Input_InflAdj!G19","v":60108937.565889657},{"$f":"Input_InflAdj!H19","v":612627.38666979037},{"$f":"Input_InflAdj!I19","v":1028464.3317324587},1723,null,null,217,290,1207989,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9246,0,73352.440367234027,null,null,null,null,null,null,null,null,null,20429.564329241071,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,12816763.289999999,null,null,{"$f":"Input_Commuter!DD18","v":1148540.4465600001},{"$f":"Input_Commuter!DF18","v":40977.064960000003},{"$f":"Input_Commuter!DH18","v":0},{"$f":"Input_Commuter!DJ18","v":0},{"$f":"Input_Commuter!AI18","v":115399.64800000002},{"$f":"Input_Commuter!AK18","v":10034.752},{"$f":"Input_Commuter!AM18","v":0},{"$f":"Input_Commuter!AO18","v":0},4985372.0670007635,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,27799420,null,null,null,null,null,12,150]
[null,null,1999,{"$f":"Input_InflAdj!G20","v":56806189.019109756},{"$f":"Input_InflAdj!H20","v":435309.73962242366},{"$f":"Input_InflAdj!I20","v":1053634.3167253623},1794,null,null,217,292,1207989,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,10397,72853.299684266021,null,null,null,null,null,null,null,null,null,22363.819844336347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,12816763.289999999,null,null,{"$f":"Input_Commuter!DD19","v":1154941.5770880003},{"$f":"Input_Commuter!DF19","v":41259.665408000001},{"$f":"Input_Commuter!DH19","v":0},{"$f":"Input_Commuter!DJ19","v":0},{"$f":"Input_Commuter!AI19","v":144029.73137280002},{"$f":"Input_Commuter!AK19","v":12524.3244672},{"$f":"Input_Commuter!AM19","v":0},{"$f":"Input_Commuter!AO19","v":0},4710041.8599589327,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28498800,null,null,null,null,null,12,150]
[null,null,2000,{"$f":"Input_InflAdj!G21","v":58027844.324910723},{"$f":"Input_InflAdj!H21","v":741309.94892193645},{"$f":"Input_InflAdj!I21","v":1046824.8542241106},1753,null,null,217,304,1207989,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,1489,41341.708532999997,null,null,null,null,null,null,null,null,null,21199.179952424103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,12735222,null,null,{"$f":"Input_Commuter!DD20","v":1193348.360256},{"$f":"Input_Commuter!DF20","v":42955.268096000007},{"$f":"Input_Commuter!DH20","v":0},{"$f":"Input_Commuter!DJ20","v":0},{"$f":"Input_Commuter!AI20","v":117408.928},{"$f":"Input_Commuter!AK20","v":10209.472000000002},{"$f":"Input_Commuter!AM20","v":0},{"$f":"Input_Commuter!AO20","v":0},4943357.3565816777,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28936380,null,null,null,null,null,12,150]
[null,null,2001,{"$f":"Input_InflAdj!G22","v":60543604.259780392},{"$f":"Input_InflAdj!H22","v":816641.83634056174},{"$f":"Input_InflAdj!I22","v":0},1787,null,null,217,308,1243789,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314450,0,92379.590690000012,null,null,null,null,null,null,null,null,null,16288.919201909961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,12188404,null,null,{"$f":"Input_Commuter!DD21","v":1206150.6213119999},{"$f":"Input_Commuter!DF21","v":43520.468992000009},{"$f":"Input_Commuter!DH21","v":0},{"$f":"Input_Commuter!DJ21","v":0},{"$f":"Input_Commuter!AI21","v":99474.359208223992},{"$f":"Input_Commuter!AK21","v":8649.9442789759996},{"$f":"Input_Commuter!AM21","v":0},{"$f":"Input_Commuter!AO21","v":0},4831124.3720019311,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,31483320,null,null,null,null,null,12,150]
[null,null,2002,{"$f":"Input_InflAdj!G23","v":62683167.565105155},{"$f":"Input_InflAdj!H23","v":892653.77398396912},{"$f":"Input_InflAdj!I23","v":1387029.9467444711},1810,null,null,205,298,1254789,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6542,3086,42493.233391999995,null,null,null,null,null,null,null,null,null,17660.756374086945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13445399,null,null,{"$f":"Input_Commuter!DD22","v":1162405.9686720001},{"$f":"Input_Commuter!DF22","v":42107.466752000008},{"$f":"Input_Commuter!DH22","v":0},{"$f":"Input_Commuter!DJ22","v":0},{"$f":"Input_Commuter!AI22","v":141033.28273215998},{"$f":"Input_Commuter!AK22","v":12263.763715840001},{"$f":"Input_Commuter!AM22","v":0},{"$f":"Input_Commuter!AO22","v":0},5515433.2891744096,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,30632096,null,null,null,null,null,12,150]
[null,null,2003,{"$f":"Input_InflAdj!G24","v":64156373.793264583},{"$f":"Input_InflAdj!H24","v":617041.38744039333},{"$f":"Input_InflAdj!I24","v":1381439.90484181},1851,null,null,221,315,1258133,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,1489,31251.276452999995,null,null,null,null,null,null,null,null,null,19390.58799690356,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13893933,null,null,{"$f":"Input_Commuter!DD23","v":1232616.8181600003},{"$f":"Input_Commuter!DF23","v":44509.57056},{"$f":"Input_Commuter!DH23","v":0},{"$f":"Input_Commuter!DJ23","v":0},{"$f":"Input_Commuter!AI23","v":99945.203100287996},{"$f":"Input_Commuter!AK23","v":8690.8872261119996},{"$f":"Input_Commuter!AM23","v":0},{"$f":"Input_Commuter!AO23","v":0},6233504.0685162479,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,32570164,null,null,null,null,null,12,150]
[null,null,2004,{"$f":"Input_InflAdj!G25","v":63664623.63037394},{"$f":"Input_InflAdj!H25","v":1129780.136936788},{"$f":"Input_InflAdj!I25","v":0},1865,null,null,215,312,1254851,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347129,13998,90988.268131999997,null,null,null,null,null,null,null,null,null,16641.988860094021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13616229,null,null,{"$f":"Input_Commuter!DD24","v":1216921.7623680001},{"$f":"Input_Commuter!DF24","v":44085.669888000004},{"$f":"Input_Commuter!DH24","v":0},{"$f":"Input_Commuter!DJ24","v":0},{"$f":"Input_Commuter!AI24","v":116189.13195344},{"$f":"Input_Commuter!AK24","v":10103.402778560003},{"$f":"Input_Commuter!AM24","v":0},{"$f":"Input_Commuter!AO24","v":0},5955765.1827460108,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,31288092,null,null,null,null,null,12,150]
[null,null,2005,{"$f":"Input_InflAdj!G26","v":64454276},{"$f":"Input_InflAdj!H26","v":977000},{"$f":"Input_InflAdj!I26","v":0},1841,null,null,216,321,1266851,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409692,0,101967.68950399999,null,null,null,null,null,null,null,null,null,14121.134611894542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13669434,null,null,{"$f":"Input_Commuter!DD25","v":1246742.4097440001},{"$f":"Input_Commuter!DF25","v":45357.371904},{"$f":"Input_Commuter!DH25","v":0},{"$f":"Input_Commuter!DJ25","v":0},{"$f":"Input_Commuter!AI25","v":125817.207023872},{"$f":"Input_Commuter!AK25","v":10940.626697727997},{"$f":"Input_Commuter!AM25","v":0},{"$f":"Input_Commuter!AO25","v":0},6091118.9973689541,null,null,null,null,null,null,null,null,337,null,null,18,null,null,null,28518248,null,null,null,null,null,12,150]
[null,null,2006,{"$f":"Input_InflAdj!G27","v":65736863.687919885},{"$f":"Input_InflAdj!H27","v":1255416.711099047},{"$f":"Input_InflAdj!I27","v":1157019.1850939866},1895,null,null,223,318,1266851,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219021,0,98390.310602000027,null,null,null,null,null,null,null,null,null,12032.966508238276,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13772060,null,null,{"$f":"Input_Commuter!DD26","v":1244249.6339520002},{"$f":"Input_Commuter!DF26","v":44933.471231999996},{"$f":"Input_Commuter!DH26","v":0},{"$f":"Input_Commuter!DJ26","v":0},{"$f":"Input_Commuter!AI26","v":158877.72821648},{"$f":"Input_Commuter!AK26","v":13815.454627520001},{"$f":"Input_Commuter!AM26","v":0},{"$f":"Input_Commuter!AO26","v":0},6235641.7774633048,null,null,null,null,null,null,null,null,197,null,null,215.4,null,null,null,29409116,null,null,null,null,null,12,150]
[null,null,2007,{"$f":"Input_InflAdj!G28","v":68281214.8800136},{"$f":"Input_InflAdj!H28","v":876405.97995976848},{"$f":"Input_InflAdj!I28","v":0},1889,null,null,225,335,1266851,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320608,0,99464.693095999988,null,null,null,null,null,null,null,null,null,12271.457085828344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13077532,null,null,{"$f":"Input_Commuter!DD27","v":1300690.36344},{"$f":"Input_Commuter!DF27","v":47335.575040000003},{"$f":"Input_Commuter!DH27","v":0},{"$f":"Input_Commuter!DJ27","v":0},{"$f":"Input_Commuter!AI27","v":93751.992859616003},{"$f":"Input_Commuter!AK27","v":8152.3472051839999},{"$f":"Input_Commuter!AM27","v":0},{"$f":"Input_Commuter!AO27","v":0},6750544.2388431039,null,null,null,null,null,null,null,null,84,null,null,252,null,null,null,29047084,null,null,null,null,null,12,150]
[null,null,2008,{"$f":"Input_InflAdj!G29","v":71166271.680310801},{"$f":"Input_InflAdj!H29","v":649940.33578465378},{"$f":"Input_InflAdj!I29","v":1614192.6830396373},1889,null,null,170.41,365,1351585,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59202,16956,104327,null,null,null,null,null,null,null,null,null,12996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13438593,null,null,{"$f":"Input_Commuter!DD28","v":1341267.90096},{"$f":"Input_Commuter!DF28","v":51574.581760000001},{"$f":"Input_Commuter!DH28","v":0},{"$f":"Input_Commuter!DJ28","v":0},{"$f":"Input_Commuter!AI28","v":102992.716520512},{"$f":"Input_Commuter!AK28","v":8955.8883930880002},{"$f":"Input_Commuter!AM28","v":0},{"$f":"Input_Commuter!AO28","v":0},3855532,null,null,null,null,null,null,2762240,null,114.5,null,null,343.5,null,null,null,21040076,21926,50350,null,null,null,12,150]
[null,null,2009,{"$f":"Input_InflAdj!G30","v":74370127.297673017},{"$f":"Input_InflAdj!H30","v":862215.94264790055},{"$f":"Input_InflAdj!I30","v":1500077.3780859008},1872,null,null,175,395,1351585,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267330,0,63293.4,null,null,null,null,null,null,null,null,null,6209.21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7444,0.25,null,null,null,null,null,null,null,null,null,null,13072676.67,null,null,{"$f":"Input_Commuter!DD29","v":1438761.2792800001},{"$f":"Input_Commuter!DF29","v":62438.388480000009},{"$f":"Input_Commuter!DH29","v":0},{"$f":"Input_Commuter!DJ29","v":0},{"$f":"Input_Commuter!AI29","v":125379.072},{"$f":"Input_Commuter!AK29","v":10902.527999999998},{"$f":"Input_Commuter!AM29","v":0},{"$f":"Input_Commuter!AO29","v":0},4645143.78,null,null,null,null,null,null,2777538.25,null,107,null,null,320,null,null,null,29616125,21916.400000000001,50351,null,null,null,12,150,null,null,null,76793,33.89]
[null,null,2010,{"$f":"Input_InflAdj!G31","v":73873158.988167956},{"$f":"Input_InflAdj!H31","v":1018251.8523802307},{"$f":"Input_InflAdj!I31","v":1371436.0115199769},1971,null,null,177.7,381.2,1351585,178408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43156,0,85177.55,null,null,null,null,null,null,null,null,null,{"$f":"6673.78999999999 + 94.5416666666666","v":6768.3316666666569},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,0.14249999999999999,null,null,null,null,null,null,null,null,null,null,12230379,null,null,{"$f":"Input_Commuter!DD30","v":177230.87199999997},{"$f":"Input_Commuter!DF30","v":6727.011199999999},{"$f":"Input_Commuter!DH30","v":0},{"$f":"Input_Commuter!DJ30","v":0},{"$f":"Input_Commuter!AI30","v":19602.777599999998},{"$f":"Input_Commuter!AK30","v":3532.0320000000002},{"$f":"Input_Commuter!AM30","v":0},{"$f":"Input_Commuter!AO30","v":0},4406122.5257443124,null,null,null,null,null,null,2753045.9330000002,null,241.04575,null,null,241.04575,null,null,null,25661107.199999999,6000,26000,null,null,24000,12,150,null,null,null,76793,33.89]
[null,null,2011,{"$f":"Input_InflAdj!G32","v":0},{"$f":"Input_InflAdj!H32","v":0},{"$f":"Input_InflAdj!I32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!DD31","v":0},{"$f":"Input_Commuter!DF31","v":0},{"$f":"Input_Commuter!DH31","v":0},{"$f":"Input_Commuter!DJ31","v":0},{"$f":"Input_Commuter!AI31","v":0},{"$f":"Input_Commuter!AK31","v":0},{"$f":"Input_Commuter!AM31","v":0},{"$f":"Input_Commuter!AO31","v":0}]
[null,null,"Note: Signatories of the ACUPCC should reference the Implementation Guide, as they have specified definitions for many data categories.  You may gather"]
[null,null,null,"  data for the categories that differ in the",null,"ACUPCC Reporting Worksheet.  ",null,"  For guidance reference the ",null,"ACUPCC Implementation Guide (pdf)."]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Input_InflAdj","index":4,"n_rows":86,"n_cols":9,"rows_kept":86,"cut":false,"hidden":false,"merged":[[84,0,84,5],[85,0,85,15]]}
[]
[null,"On this Worksheet: Original budget values, and values adjusted for inflation"]
[null,"MODULE","Input"]
[null,"WORKSHEET","Inflation Adjustment: Enter your budget values in the left-hand columns and they will be adjusted for inflation."]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Budget",null,null,"Conversion","Budget Adjusted for Inflation"]
[null,"Fiscal Year","Operating Budget","Research Dollars","Energy Budget","Deflator","Operating Budget","Research Dollars","Energy Budget"]
[null,null,"$","$","$","$ (2005)","$","$","$"]
[null,{"$f":"Input!C11","v":1990},null,null,null,0.72199999999999998,{"$f":"C11/$F11","v":0},{"$f":"D11/$F11","v":0},{"$f":"E11/$F11","v":0}]
[null,{"$f":"Input!C12","v":1991},29051408,null,734100,0.74726000000000004,{"$f":"C12/$F12","v":38877242.191472843},0,982388.99445975956]
[null,{"$f":"Input!C13","v":1992},31114689,null,0,0.76444000000000001,40702591.43948511,0,0]
[null,{"$f":"Input!C14","v":1993},32923022,null,808500,0.78210000000000002,42095668.073136427,0,1033755.2742616034]
[null,{"$f":"Input!C15","v":1994},36520276,null,763000,0.79871999999999999,45723502.604166664,0,955278.4455128205]
[null,{"$f":"Input!C16","v":1995},38237200,null,819000,0.81506000000000001,46913356.071945623,0,1004833.9999509238]
[null,{"$f":"Input!C17","v":1996},40141300,null,788200,0.83050999999999997,48333313.265342981,0,949055.39969416382]
[null,{"$f":"Input!C18","v":1997},49500000,null,760200,0.84433000000000002,58626366.468087122,0,900358.86442504707]
[null,{"$f":"Input!C19","v":1998},51315000,523000,878000,0.85370000000000001,60108937.565889657,612627.38666979037,1028464.3317324587]
[null,{"$f":"Input!C20","v":1999},49197000,377000,912500,0.86604999999999999,56806189.019109756,435309.73962242366,1053634.3167253623]
[null,{"$f":"Input!C21","v":2000},51350000,656000,926356.25,0.88492000000000004,58027844.324910723,741309.94892193645,1046824.8542241106]
[null,{"$f":"Input!C22","v":2001},54861587,740000,0,0.90615000000000001,60543604.259780392,816641.83634056174,0]
[null,{"$f":"Input!C23","v":2002},57792000,823000,1278800,0.92196999999999996,62683167.565105155,892653.77398396912,1387029.9467444711]
[null,{"$f":"Input!C24","v":2003},60409000,581000,1300750,0.94159000000000004,64156373.793264583,617041.38744039333,1381439.90484181]
[null,{"$f":"Input!C25","v":2004},61648365,1094000,0,0.96833000000000002,63664623.63037394,1129780.136936788,0]
[null,{"$f":"Input!C26","v":2005},64454276,977000,0,1,{"$f":"C26/$F26","v":64454276},{"$f":"D26/$F26","v":977000},{"$f":"E26/$F26","v":0}]
[null,{"$f":"Input!C27","v":2006},67809547,1295000,1193500,1.0315300000000001,65736863.687919885,1255416.711099047,1157019.1850939866]
[null,{"$f":"Input!C28","v":2007},72300930,928000,0,1.05887,68281214.8800136,876405.97995976848,0]
[null,{"$f":"Input!C29","v":2008},76934298,702618,1745023,1.0810500000000001,71166271.680310801,649940.33578465378,1614192.6830396373]
[null,{"$f":"Input!C30","v":2009},81849531,948929,1650940.16,1.10057,74370127.297673017,862215.94264790055,1500077.3780859008]
[null,{"$f":"Input!C31","v":2010},82850964,1142000,1538106.6299999997,1.1215299999999999,73873158.988167956,1018251.8523802307,1371436.0115199769]
[null,{"$f":"Input!C32","v":2011},null,null,null,1.1419699999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B11","v":2012},null,null,null,1.1632899999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B12","v":2013},null,null,null,1.1841699999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B13","v":2014},null,null,null,1.20462,0,0,0]
[null,{"$f":"'Linear Projection'!B14","v":2015},null,null,null,1.2249099999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B15","v":2016},null,null,null,1.24577,0,0,0]
[null,{"$f":"'Linear Projection'!B16","v":2017},null,null,null,1.2674399999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B17","v":2018},null,null,null,1.28932,0,0,0]
[null,{"$f":"'Linear Projection'!B18","v":2019},null,null,null,1.3121100000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B19","v":2020},null,null,null,1.33541,0,0,0]
[null,{"$f":"'Linear Projection'!B20","v":2021},null,null,null,1.3595299999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B21","v":2022},null,null,null,1.3855,0,0,0]
[null,{"$f":"'Linear Projection'!B22","v":2023},null,null,null,1.4132199999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B23","v":2024},null,null,null,1.44201,0,0,0]
[null,{"$f":"'Linear Projection'!B24","v":2025},null,null,null,1.47204,0,0,0]
[null,{"$f":"'Linear Projection'!B25","v":2026},null,null,null,1.5027999999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B26","v":2027},null,null,null,1.53356,0,0,0]
[null,{"$f":"'Linear Projection'!B27","v":2028},null,null,null,1.5640099999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B28","v":2029},null,null,null,1.59483,0,0,0]
[null,{"$f":"'Linear Projection'!B29","v":2030},null,null,null,1.6261000000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B30","v":2031},null,null,null,{"$f":"F51+$F$84","v":1.6483440696864113},0,0,0]
[null,{"$f":"'Linear Projection'!B31","v":2032},null,null,null,1.6705881393728226,0,0,0]
[null,{"$f":"'Linear Projection'!B32","v":2033},null,null,null,1.6928322090592338,0,0,0]
[null,{"$f":"'Linear Projection'!B33","v":2034},null,null,null,1.7150762787456451,0,0,0]
[null,{"$f":"'Linear Projection'!B34","v":2035},null,null,null,1.7373203484320563,0,0,0]
[null,{"$f":"'Linear Projection'!B35","v":2036},null,null,null,1.7595644181184675,0,0,0]
[null,{"$f":"'Linear Projection'!B36","v":2037},null,null,null,1.7818084878048788,0,0,0]
[null,{"$f":"'Linear Projection'!B37","v":2038},null,null,null,1.80405255749129,0,0,0]
[null,{"$f":"'Linear Projection'!B38","v":2039},null,null,null,1.8262966271777012,0,0,0]
[null,{"$f":"'Linear Projection'!B39","v":2040},null,null,null,1.8485406968641125,0,0,0]
[null,{"$f":"'Linear Projection'!B40","v":2041},null,null,null,1.8707847665505237,0,0,0]
[null,{"$f":"'Linear Projection'!B41","v":2042},null,null,null,1.893028836236935,0,0,0]
[null,{"$f":"'Linear Projection'!B42","v":2043},null,null,null,1.9152729059233462,0,0,0]
[null,{"$f":"'Linear Projection'!B43","v":2044},null,null,null,1.9375169756097574,0,0,0]
[null,{"$f":"'Linear Projection'!B44","v":2045},null,null,null,1.9597610452961687,0,0,0]
[null,{"$f":"'Linear Projection'!B45","v":2046},null,null,null,1.9820051149825799,0,0,0]
[null,{"$f":"'Linear Projection'!B46","v":2047},null,null,null,2.0042491846689909,0,0,0]
[null,{"$f":"'Linear Projection'!B47","v":2048},null,null,null,2.026493254355402,0,0,0]
[null,{"$f":"'Linear Projection'!B48","v":2049},null,null,null,2.048737324041813,0,0,0]
[null,{"$f":"'Linear Projection'!B49","v":2050},null,null,null,2.070981393728224,0,0,0]
[null,{"$f":"'Linear Projection'!B50","v":2051},null,null,null,2.093225463414635,0,0,0]
[null,{"$f":"'Linear Projection'!B51","v":2052},null,null,null,2.115469533101046,0,0,0]
[null,{"$f":"'Linear Projection'!B52","v":2053},null,null,null,2.137713602787457,0,0,0]
[null,{"$f":"'Linear Projection'!B53","v":2054},null,null,null,2.1599576724738681,0,0,0]
[null,{"$f":"'Linear Projection'!B54","v":2055},null,null,null,2.1822017421602791,0,0,0]
[null,{"$f":"'Linear Projection'!B55","v":2056},null,null,null,2.2044458118466901,0,0,0]
[null,{"$f":"'Linear Projection'!B56","v":2057},null,null,null,2.2266898815331011,0,0,0]
[null,{"$f":"'Linear Projection'!B57","v":2058},null,null,null,2.2489339512195121,0,0,0]
[null,{"$f":"'Linear Projection'!B58","v":2059},null,null,null,2.2711780209059231,0,0,0]
[null,{"$f":"'Linear Projection'!B59","v":2060},null,null,null,2.2934220905923342,0,0,0]
[null,"Source:",null,null,null,{"$f":"Reference!$B$25","v":19}]
[null,"Source 2:",null,null,null,{"$f":"Reference!$B$26","v":20}]
[null,null,null,null,"Slope",{"$f":"SLOPE(F11:F51,B11:B51)","v":2.2244069686411148E-2}]
["©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
["Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"CustFuelMix","index":5,"n_rows":84,"n_cols":14,"rows_kept":84,"cut":false,"hidden":false,"merged":[[82,1,82,6],[83,1,83,16]]}
[]
[null,"On this Worksheet: If you know the exact fuel mix of your electric utility, enter it on this sheet."]
[null,"MODULE","Input"]
[null,"WORKSHEET","Custom Fuel Mix"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Fiscal Year","Total Electricity Purchased","Net Purchased","Coal","Natural Gas","Distillate Oil (#1-#4)","Residual Oil (#5-#6)","Nuclear","Waste to Energy","Hydro-Electric","Biomass","Renewable (wind, solar)","Total Percentage"]
[null,null,"(kWh)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)"]
[null,1990,{"$f":"Input!BR11","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:M9)","v":0}]
[null,1991,{"$f":"Input!BR12","v":11378047.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1992,{"$f":"Input!BR13","v":11653907.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1993,{"$f":"Input!BR14","v":11961597.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1994,{"$f":"Input!BR15","v":11961597.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1995,{"$f":"Input!BR16","v":11961597.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1996,{"$f":"Input!BR17","v":11961597.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1997,{"$f":"Input!BR18","v":11961597.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1998,{"$f":"Input!BR19","v":12816763.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,1999,{"$f":"Input!BR20","v":12816763.289999999},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2000,{"$f":"Input!BR21","v":12735222},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2001,{"$f":"Input!BR22","v":12188404},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2002,{"$f":"Input!BR23","v":13445399},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2003,{"$f":"Input!BR24","v":13893933},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2004,{"$f":"Input!BR25","v":13616229},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2005,{"$f":"Input!BR26","v":13669434},null,0.435,0.1275,null,null,0.27500000000000002,null,6.25E-2,1.7500000000000002E-2,8.2500000000000004E-2,1]
[null,2006,{"$f":"Input!BR27","v":13772060},null,0.435,0.125,null,null,0.27500000000000002,null,0.05,0.01,0.105,1.0000000000000002]
[null,2007,{"$f":"Input!BR28","v":13077532},null,0.41,0.16500000000000001,null,null,0.27500000000000002,null,8.5000000000000006E-2,2.5000000000000001E-2,0.04,1]
[null,2008,{"$f":"Input!BR29","v":13438593},null,0.435,0.13,null,null,0.27500000000000002,null,7.4999999999999997E-2,2.5000000000000001E-2,0.06,1]
[null,2009,{"$f":"Input!BR30","v":13072676.67},null,0.47499999999999998,5.7500000000000002E-2,null,null,0.27700000000000002,2.5000000000000001E-3,8.5500000000000007E-2,2.5999999999999999E-2,7.6499999999999999E-2,1]
[null,2010,{"$f":"Input!BR31","v":12230379},null,0.45,7.0000000000000007E-2,null,null,0.28499999999999998,5.0000000000000001E-3,0.08,0.03,0.08,0.99999999999999989]
[null,2011,{"$f":"Input!BR32","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2012,{"$f":"'Detailed Projection'!BQ23","v":13809641.772135317},{"$f":"D$30","v":0},{"$f":"E$30","v":0},0,0,0,0,0,0,0,0,0]
[null,2013,{"$f":"'Detailed Projection'!BQ24","v":13907813.538060129},{"$f":"D$30","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2014,{"$f":"'Detailed Projection'!BQ25","v":14005985.30398494},0,0,0,0,0,0,0,0,0,0,0]
[null,2015,{"$f":"'Detailed Projection'!BQ26","v":14104157.069909751},0,0,0,0,0,0,0,0,0,0,0]
[null,2016,{"$f":"'Detailed Projection'!BQ27","v":14202328.835834563},0,0,0,0,0,0,0,0,0,0,0]
[null,2017,{"$f":"'Detailed Projection'!BQ28","v":14300500.601759374},0,0,0,0,0,0,0,0,0,0,0]
[null,2018,{"$f":"'Detailed Projection'!BQ29","v":14398672.367684186},0,0,0,0,0,0,0,0,0,0,0]
[null,2019,{"$f":"'Detailed Projection'!BQ30","v":14496844.133608997},0,0,0,0,0,0,0,0,0,0,0]
[null,2020,{"$f":"'Detailed Projection'!BQ31","v":14595015.899533808},0,0,0,0,0,0,0,0,0,0,0]
[null,2021,{"$f":"'Detailed Projection'!BQ32","v":14693187.66545862},0,0,0,0,0,0,0,0,0,0,0]
[null,2022,{"$f":"'Detailed Projection'!BQ33","v":14791359.431383431},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D41:M41)","v":0}]
[null,2023,{"$f":"'Detailed Projection'!BQ34","v":14889531.197308242},0,0,0,0,0,0,0,0,0,0,0]
[null,2024,{"$f":"'Detailed Projection'!BQ35","v":14987702.963233054},0,0,0,0,0,0,0,0,0,0,0]
[null,2025,{"$f":"'Detailed Projection'!BQ36","v":15085874.729157865},0,0,0,0,0,0,0,0,0,0,0]
[null,2026,{"$f":"'Detailed Projection'!BQ37","v":15184046.495082676},0,0,0,0,0,0,0,0,0,0,0]
[null,2027,{"$f":"'Detailed Projection'!BQ38","v":15282218.261007488},0,0,0,0,0,0,0,0,0,0,0]
[null,2028,{"$f":"'Detailed Projection'!BQ39","v":15380390.026932329},0,0,0,0,0,0,0,0,0,0,0]
[null,2029,{"$f":"'Detailed Projection'!BQ40","v":15478561.79285714},0,0,0,0,0,0,0,0,0,0,0]
[null,2030,{"$f":"'Detailed Projection'!BQ41","v":15576733.558781952},0,0,0,0,0,0,0,0,0,0,0]
[null,2031,{"$f":"'Detailed Projection'!BQ42","v":15674905.324706763},0,0,0,0,0,0,0,0,0,0,0]
[null,2032,{"$f":"'Detailed Projection'!BQ43","v":15773077.090631574},0,0,0,0,0,0,0,0,0,0,0]
[null,2033,{"$f":"'Detailed Projection'!BQ44","v":15871248.856556386},0,0,0,0,0,0,0,0,0,0,0]
[null,2034,{"$f":"'Detailed Projection'!BQ45","v":15969420.622481197},0,0,0,0,0,0,0,0,0,0,0]
[null,2035,{"$f":"'Detailed Projection'!BQ46","v":16067592.388406008},0,0,0,0,0,0,0,0,0,0,0]
[null,2036,{"$f":"'Detailed Projection'!BQ47","v":16165764.15433082},0,0,0,0,0,0,0,0,0,0,0]
[null,2037,{"$f":"'Detailed Projection'!BQ48","v":16263935.920255631},0,0,0,0,0,0,0,0,0,0,0]
[null,2038,{"$f":"'Detailed Projection'!BQ49","v":16362107.686180443},0,0,0,0,0,0,0,0,0,0,0]
[null,2039,{"$f":"'Detailed Projection'!BQ50","v":16460279.452105254},0,0,0,0,0,0,0,0,0,0,0]
[null,2040,{"$f":"'Detailed Projection'!BQ51","v":16558451.218030065},0,0,0,0,0,0,0,0,0,0,0]
[null,2041,{"$f":"'Detailed Projection'!BQ52","v":16656622.983954877},0,0,0,0,0,0,0,0,0,0,0]
[null,2042,{"$f":"'Detailed Projection'!BQ53","v":16754794.749879688},0,0,0,0,0,0,0,0,0,0,0]
[null,2043,{"$f":"'Detailed Projection'!BQ54","v":16852966.515804499},0,0,0,0,0,0,0,0,0,0,0]
[null,2044,{"$f":"'Detailed Projection'!BQ55","v":16951138.281729311},0,0,0,0,0,0,0,0,0,0,0]
[null,2045,{"$f":"'Detailed Projection'!BQ56","v":17049310.047654122},0,0,0,0,0,0,0,0,0,0,0]
[null,2046,{"$f":"'Detailed Projection'!BQ57","v":17147481.813578933},0,0,0,0,0,0,0,0,0,0,0]
[null,2047,{"$f":"'Detailed Projection'!BQ58","v":17245653.579503745},0,0,0,0,0,0,0,0,0,0,0]
[null,2048,{"$f":"'Detailed Projection'!BQ59","v":17343825.345428556},0,0,0,0,0,0,0,0,0,0,0]
[null,2049,{"$f":"'Detailed Projection'!BQ60","v":17441997.111353368},0,0,0,0,0,0,0,0,0,0,0]
[null,2050,{"$f":"'Detailed Projection'!BQ61","v":17540168.877278179},0,0,0,0,0,0,0,0,0,0,0]
[null,2051,{"$f":"'Detailed Projection'!BQ62","v":17638340.64320299},0,0,0,0,0,0,0,0,0,0,0]
[null,2052,{"$f":"'Detailed Projection'!BQ63","v":17736512.409127802},{"$f":"D$30","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2053,{"$f":"'Detailed Projection'!BQ64","v":17834684.175052613},0,0,0,0,0,0,0,0,0,0,0]
[null,2054,{"$f":"'Detailed Projection'!BQ65","v":17932855.940977424},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D73:M73)","v":0}]
[null,2055,{"$f":"'Detailed Projection'!BQ66","v":18031027.706902236},0,0,0,0,0,0,0,0,0,0,0]
[null,2056,{"$f":"'Detailed Projection'!BQ67","v":18129199.472827047},0,0,0,0,0,0,0,0,0,0,0]
[null,2057,{"$f":"'Detailed Projection'!BQ68","v":18227371.238751858},0,0,0,0,0,0,0,0,0,0,0]
[null,2058,{"$f":"'Detailed Projection'!BQ69","v":18325543.00467667},0,0,0,0,0,0,0,0,0,0,0]
[null,2059,{"$f":"'Detailed Projection'!BQ70","v":18423714.770601481},0,0,0,0,0,0,0,0,0,0,0]
[null,2060,{"$f":"'Detailed Projection'!BQ71","v":18521886.536526293},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Input_Commuter","index":6,"n_rows":84,"n_cols":116,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,25,6,33],[82,1,82,6],[83,1,83,16]]}
[]
[null,"On this Worksheet: Estimates of commuter miles traveled for faculty, staff, and students."]
[null,"MODULE","Input"]
[null,"WORKSHEET","Commuter Traffic"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Students - Personal Vehicle / Carpool",null,null,null,null,null,null,null,null,"Students - Bus",null,null,null,null,null,null,"Students - Light Rail",null,null,null,null,null,null,"Students - Commuter Rail",null,null,null,null,null,null,null,null,"Summary - Students",null,null,null,null,null,null,null,null,"Faculty - Personal Vehicle / Carpool",null,null,null,null,null,null,null,null,"Faculty - Bus",null,null,null,null,null,null,"Faculty - Light Rail",null,null,null,null,null,null,"Faculty - Commuter Rail",null,null,null,null,null,null,null,null,"Staff - Personal Vehicle / Carpool",null,null,null,null,null,null,null,null,"Staff - Bus",null,null,null,null,null,null,"Staff - Light Rail",null,null,null,null,null,null,"Staff - Commuter Rail",null,null,null,null,null,null,null,null,"Summary - Faculty and Staff"]
[null,"Fiscal Year","Students","Automobile Fuel Efficiency","% Personal Vehicle","% Carpool","Trips / Week","Weeks / Year  ","Miles / Trip","Total Distance","Fuel Consumption","Bus fuel efficiency","% Bus","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Fuel Consumption","Light rail fuel efficiency","% Light Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Electricity Consumption","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","% Commuter Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Diesel Consumption","Electricity Consumption","Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting",null,null,"Faculty","Automobile Fuel Efficiency","% Personal Vehicle","% Carpool","Trips / Week","Weeks / Year  ","Miles / Trip","Total Distance","Fuel Consumption","Bus fuel efficiency","% Bus","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Fuel Consumption","Light rail fuel efficiency","% Light Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Electricity Consumption","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","% Commuter Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Diesel Consumption","Electricity Consumption","Staff","Automobile Fuel Efficiency","% Personal Vehicle","% Carpool","Trips / Week","Weeks / Year  ","Miles / Trip","Total Distance","Fuel Consumption","Bus fuel efficiency","% Bus","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Fuel Consumption","Light rail fuel efficiency","% Light Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Electricity Consumption","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","% Commuter Rail","Passenger Trips / Week","Passenger Weeks / Year  ","Passenger Miles / Trip","Total Distance","Diesel Consumption","Electricity Consumption","Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting"]
[null,null,"#","MPG","%","%","#","#","#","Miles","Gallons (Gasoline)","MPG / Passenger","%","#","#","#","Miles","Gallons (Diesel)","Passenger Miles / kWh","%","#","#","#","Miles","kWh","Passenger Miles / Gallon","Passenger Miles / kWh","%","#","#","#","Passenger Miles","Gallons (Diesel)","kWh","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh","#","MPG","%","%","#","#","#","Miles","Gallons (Gasoline)","MPG / Passenger","%","#","#","#","Miles","Gallons (Diesel)","Passenger Miles / kWh","%","#","#","#","Miles","kWh","Passenger Miles / Gallon","Passenger Miles / kWh","%","#","#","#","Passenger Miles","Gallons (Diesel)","kWh","#","MPG","%","%","#","#","#","Miles","Gallons (Gasoline)","MPG / Passenger","%","#","#","#","Miles","Gallons (Diesel)","Passenger Miles / kWh","%","#","#","#","Miles","kWh","Passenger Miles / Gallon","Passenger Miles / kWh","%","#","#","#","Passenger Miles","Gallons (Diesel)","kWh","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!G11+(0.5*Input!H11)","v":0},19.865021033078413,null,null,null,null,null,{"$f":"((C10*E10)+(C10*F10)/2)*G10*H10*I10","v":0},{"$f":"J10/D10","v":0},37.256437438626591,null,null,null,null,{"$f":"((C10*M10)*N10*O10*P10)","v":0},{"$f":"Q10/L10","v":0},2.3891213389121337,null,null,null,null,{"$f":"((C10*T10)*U10*V10*W10)","v":0},{"$f":"X10/S10","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,{"$f":"((C10*AB10)*AC10*AD10*AE10)","v":0},{"$f":"AF10/Z10","v":0},{"$f":"AF10/AA10","v":0},{"$f":"J10","v":0},{"$f":"K10","v":0},{"$f":"Q10","v":0},{"$f":"R10","v":0},{"$f":"X10","v":0},{"$f":"Y10","v":0},{"$f":"AF10","v":0},{"$f":"AG10","v":0},{"$f":"AH10","v":0},{"$f":"Input!J11","v":0},19.865021033078413,null,null,null,null,null,{"$f":"((AR10*AT10)+(AR10*AU10)/2)*AV10*AW10*AX10","v":0},{"$f":"AY10/AS10","v":0},37.256437438626591,null,null,null,null,{"$f":"((AR10*BB10)*BC10*BD10*BE10)","v":0},{"$f":"BF10/BA10","v":0},2.3891213389121337,null,null,null,null,{"$f":"((AR10*BI10)*BJ10*BK10*BL10)","v":0},{"$f":"BM10/BH10","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,{"$f":"((AR10*BQ10)*BR10*BS10*BT10)","v":0},{"$f":"BU10/BO10","v":0},{"$f":"BU10/BP10","v":0},{"$f":"Input!K11","v":0},19.865021033078413,null,null,null,null,null,{"$f":"((BX10*BZ10)+(BX10*CA10)/2)*CB10*CC10*CD10","v":0},{"$f":"CE10/BY10","v":0},37.256437438626591,null,null,null,null,{"$f":"((BX10*CH10)*CI10*CJ10*CK10)","v":0},{"$f":"CL10/CG10","v":0},2.3891213389121337,null,null,null,null,{"$f":"((BX10*CO10)*CP10*CQ10*CR10)","v":0},{"$f":"CS10/CN10","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,{"$f":"((BX10*CW10)*CX10*CY10*CZ10)","v":0},{"$f":"DA10/CU10","v":0},{"$f":"DA10/CV10","v":0},{"$f":"AY10+CE10","v":0},{"$f":"AZ10+CF10","v":0},{"$f":"BF10+CL10","v":0},{"$f":"BG10+CM10","v":0},{"$f":"BM10+CS10","v":0},{"$f":"BN10+CT10","v":0},{"$f":"BU10+DA10","v":0},{"$f":"BV10+DB10","v":0},{"$f":"BW10+DC10","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!G12+(0.5*Input!H12)","v":1780},20.583319957697814,0.23,0,5.6,52,1,119217.28,{"$f":"J11/D11","v":5791.9363953439761},37.256437438626591,0.02,5.6,52,1,10366.719999999999,{"$f":"Q11/L11","v":278.25312114389203},2.3891213389121337,null,null,null,null,0,{"$f":"X11/S11","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,0,{"$f":"AF11/Z11","v":0},{"$f":"AF11/AA11","v":0},{"$f":"J11","v":119217.28},{"$f":"K11","v":5791.9363953439761},{"$f":"Q11","v":10366.719999999999},{"$f":"R11","v":278.25312114389203},{"$f":"X11","v":0},{"$f":"Y11","v":0},{"$f":"AF11","v":0},{"$f":"AG11","v":0},{"$f":"AH11","v":0},{"$f":"Input!J12","v":217},20.583319957697814,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,{"$f":"((AR11*AT11)+(AR11*AU11)/2)*AV11*AW11*AX11","v":220376.52000000002},{"$f":"AY11/AS11","v":10706.558536373668},37.256437438626591,0,5.6,52,5,0,{"$f":"BF11/BA11","v":0},2.3891213389121337,null,null,null,null,0,{"$f":"BM11/BH11","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,0,{"$f":"BU11/BO11","v":0},{"$f":"BU11/BP11","v":0},{"$f":"Input!K12","v":312},20.583319957697814,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,{"$f":"CE11/BY11","v":48513.86289579342},37.256437438626591,3.6799999999999999E-2,9.23,52,8,44085.669888000004,{"$f":"CL11/CG11","v":1183.3034213382148},2.3891213389121337,null,null,null,null,0,{"$f":"CS11/CN11","v":0},134.43176856931342,5.7765089722675365,null,null,null,null,0,{"$f":"DA11/CU11","v":0},{"$f":"DA11/CV11","v":0},{"$f":"AY11+CE11","v":1218952.8823680002},{"$f":"AZ11+CF11","v":59220.421432167088},{"$f":"BF11+CL11","v":44085.669888000004},{"$f":"BG11+CM11","v":1183.3034213382148},{"$f":"BM11+CS11","v":0},{"$f":"BN11+CT11","v":0},{"$f":"BU11+DA11","v":0},{"$f":"BV11+DB11","v":0},{"$f":"BW11+DC11","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!G13+(0.5*Input!H13)","v":1776},20.478259766377583,0.23,0,5.6,52,1,118949.37599999999,5808.5685676913863,37.256437438626591,0.02,5.6,52,1,10343.424000000001,277.62783323120919,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,118949.37599999999,5808.5685676913863,10343.424000000001,277.62783323120919,0,0,0,0,0,{"$f":"Input!J13","v":217},20.478259766377583,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10761.486694383437,37.256437438626591,0,5.6,52,5,0,0,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,{"$f":"Input!K13","v":312},20.478259766377583,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,48762.754929377443,37.256437438626591,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1183.3034213382148,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,1218952.8823680002,59524.241623760878,44085.669888000004,1183.3034213382148,0,0,0,0,0]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!G14+(0.5*Input!H14)","v":1765},20.149217949678164,0.23,0,5.6,52,1.302033,153916.75829712002,7638.8452733759068,37.256437438626591,0.02,5.6,52,1.302033,13384.065938880001,359.24170046929174,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,153916.75829712002,7638.8452733759068,13384.065938880001,359.24170046929174,0,0,0,0,0,{"$f":"Input!J14","v":217},20.149217949678164,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10937.224489326645,37.256437438626591,0,5.6,52,5,0,0,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,{"$f":"Input!K14","v":312},20.149217949678164,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,49559.063029736601,37.256437438626591,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1183.3034213382148,2.3891213389121337,null,null,null,null,0,0,134.43176856931342,5.7765089722675365,null,null,null,null,0,0,0,1218952.8823680002,60496.287519063248,44085.669888000004,1183.3034213382148,0,0,0,0,0]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!G15+(0.5*Input!H15)","v":1761},20.185123078713179,0.23,0,5.6,52,1,117944.736,5843.1516885018218,33.327198335055854,0.02,5.6,52,1,10256.063999999998,307.73855926593029,2.9539007092198584,null,null,null,null,0,0,129.17609046849759,6.427652733118971,null,null,null,null,0,0,0,117944.736,5843.1516885018218,10256.063999999998,307.73855926593029,0,0,0,0,0,{"$f":"Input!J15","v":217},20.185123078713179,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10917.769445379534,33.327198335055854,0,5.6,52,5,0,0,2.9539007092198584,null,null,null,null,0,0,129.17609046849759,6.427652733118971,null,null,null,null,0,0,0,{"$f":"Input!K15","v":312},20.185123078713179,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,49470.907780645568,33.327198335055854,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1322.8135604074359,2.9539007092198584,null,null,null,null,0,0,129.17609046849759,6.427652733118971,null,null,null,null,0,0,0,1218952.8823680002,60388.677226025102,44085.669888000004,1322.8135604074359,0,0,0,0,0]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!G16+(0.5*Input!H16)","v":1740},20.430797651791437,0.23,0,5.6,52,1,116538.23999999999,5704.0474868479523,33.379037793982263,0.02,5.6,52,1,10133.760000000002,303.59652853225646,2.9861111111111112,null,null,null,null,0,0,130.72434352403909,6.579409417398244,null,null,null,null,0,0,0,116538.23999999999,5704.0474868479523,10133.760000000002,303.59652853225646,0,0,0,0,0,{"$f":"Input!J16","v":217},20.430797651791437,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10786.486350457135,33.379037793982263,0,5.6,52,5,0,0,2.9861111111111112,null,null,null,null,0,0,130.72434352403909,6.579409417398244,null,null,null,null,0,0,0,{"$f":"Input!K16","v":312},20.430797651791437,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,48876.034082812323,33.379037793982263,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1320.7591590896004,2.9861111111111112,null,null,null,null,0,0,130.72434352403909,6.579409417398244,null,null,null,null,0,0,0,1218952.8823680002,59662.520433269456,44085.669888000004,1320.7591590896004,0,0,0,0,0]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!G17+(0.5*Input!H17)","v":1719},20.422620359457358,0.23,0,5.6,52,1,115131.74399999998,5637.4618914504026,33.056363384572776,0.02,5.6,52,1,10011.456,302.86017501466273,2.9813084112149535,null,null,null,null,0,0,134.93730610134438,6.6541832669322707,null,null,null,null,0,0,0,115131.74399999998,5637.4618914504026,10011.456,302.86017501466273,0,0,0,0,0,{"$f":"Input!J17","v":217},20.422620359457358,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10790.805299279213,33.056363384572776,0,5.6,52,5,0,0,2.9813084112149535,null,null,null,null,0,0,134.93730610134438,6.6541832669322707,null,null,null,null,0,0,0,{"$f":"Input!K17","v":312},20.422620359457358,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,48895.604226691554,33.056363384572776,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1333.6515385892251,2.9813084112149535,null,null,null,null,0,0,134.93730610134438,6.6541832669322707,null,null,null,null,0,0,0,1218952.8823680002,59686.409525970768,44085.669888000004,1333.6515385892251,0,0,0,0,0]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!G18+(0.5*Input!H18)","v":1742},20.561102443032681,0.23,0,5.6,52,1,116672.192,5674.4132433198129,32.802575480727398,0.02,5.6,52,1,10145.408000000001,309.28693406896559,2.8670360110803323,null,null,null,null,0,0,127.19360708916845,6.3291338582677161,null,null,null,null,0,0,0,116672.192,5674.4132433198129,10145.408000000001,309.28693406896559,0,0,0,0,0,{"$f":"Input!J18","v":217},20.561102443032681,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10718.127620373616,32.802575480727398,0,5.6,52,5,0,0,2.8670360110803323,null,null,null,null,0,0,127.19360708916845,6.3291338582677161,null,null,null,null,0,0,0,{"$f":"Input!K18","v":312},20.561102443032681,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,48566.285058629095,32.802575480727398,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1343.9697719437243,2.8670360110803323,null,null,null,null,0,0,127.19360708916845,6.3291338582677161,null,null,null,null,0,0,0,1218952.8823680002,59284.412679002708,44085.669888000004,1343.9697719437243,0,0,0,0,0]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!G19+(0.5*Input!H19)","v":1723},20.627015506046575,0.23,0,5.6,52,1,115399.64800000002,5594.5877369497257,33.56241273525422,0.02,5.6,52,1,10034.752,298.98780159685657,2.9606299212598426,null,null,null,null,0,0,125.78034682080924,6.7005388760585065,null,null,null,null,0,0,0,115399.64800000002,5594.5877369497257,10034.752,298.98780159685657,0,0,0,0,0,{"$f":"Input!J19","v":217},20.627015506046575,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10683.8781371643,33.56241273525422,0,5.6,52,5,0,0,2.9606299212598426,null,null,null,null,0,0,125.78034682080924,6.7005388760585065,null,null,null,null,0,0,0,{"$f":"Input!K19","v":290},20.627015506046575,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,928163.92656000005,44997.490125894328,33.56241273525422,3.6799999999999999E-2,9.23,52,8,40977.064960000003,1220.9213110879057,2.9606299212598426,null,null,null,null,0,0,125.78034682080924,6.7005388760585065,null,null,null,null,0,0,0,1148540.4465600001,55681.368263058626,40977.064960000003,1220.9213110879057,0,0,0,0,0]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!G20+(0.5*Input!H20)","v":1794},20.419377885790862,0.23,0,5.6,52,1.1987000000000001,144029.73137280002,7053.5807789239907,34.300975082658802,0.02,5.6,52,1.1987000000000001,12524.3244672,365.13027507290298,2.8990384615384617,null,null,null,null,0,0,120.07396753647011,6.6308623298033282,null,null,null,null,0,0,0,144029.73137280002,7053.5807789239907,12524.3244672,365.13027507290298,0,0,0,0,0,{"$f":"Input!J20","v":217},20.419377885790862,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10792.518813873972,34.300975082658802,0,5.6,52,5,0,0,2.8990384615384617,null,null,null,null,0,0,120.07396753647011,6.6308623298033282,null,null,null,null,0,0,0,{"$f":"Input!K20","v":292},20.419377885790862,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,934565.05708800012,45768.53723532545,34.300975082658802,3.6799999999999999E-2,9.23,52,8,41259.665408000001,1202.8715017159741,2.8990384615384617,null,null,null,null,0,0,120.07396753647011,6.6308623298033282,null,null,null,null,0,0,0,1154941.5770880003,56561.056049199426,41259.665408000001,1202.8715017159741,0,0,0,0,0]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!G21+(0.5*Input!H21)","v":1753},20.837615053416506,0.23,0,5.6,52,1,117408.928,5634.470533169284,33.441967378298386,0.02,5.6,52,1,10209.472000000002,305.289215927687,2.9287257019438444,null,null,null,null,0,0,132.76285690078794,6.862773722627737,null,null,null,null,0,0,0,117408.928,5634.470533169284,10209.472000000002,305.289215927687,0,0,0,0,0,{"$f":"Input!J21","v":217},20.837615053416506,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10575.899374044122,33.441967378298386,0,5.6,52,5,0,0,2.9287257019438444,null,null,null,null,0,0,132.76285690078794,6.862773722627737,null,null,null,null,0,0,0,{"$f":"Input!K21","v":304},20.837615053416506,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,972971.84025600005,46693.051856549821,33.441967378298386,3.6799999999999999E-2,9.23,52,8,42955.268096000007,1284.4719214658141,2.9287257019438444,null,null,null,null,0,0,132.76285690078794,6.862773722627737,null,null,null,null,0,0,0,1193348.360256,57268.951230593942,42955.268096000007,1284.4719214658141,0,0,0,0,0]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!G22+(0.5*Input!H22)","v":1787},21.061803629811624,0.23,0,5.6,52,0.83112699999999995,99474.359208223992,4722.9743927260079,37.504427913567127,0.02,5.6,52,0.83112699999999995,8649.9442789759996,230.63794757543562,2.9507186858316223,null,null,null,null,0,0,132.23644119439368,7.0516986706056128,null,null,null,null,0,0,0,99474.359208223992,4722.9743927260079,8649.9442789759996,230.63794757543562,0,0,0,0,0,{"$f":"Input!J22","v":217},21.061803629811624,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,220376.52000000002,10463.326117430479,37.504427913567127,0,5.6,52,5,0,0,2.9507186858316223,null,null,null,null,0,0,132.23644119439368,7.0516986706056128,null,null,null,null,0,0,0,{"$f":"Input!K22","v":308},21.061803629811624,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,985774.10131199996,46803.878653426451,37.504427913567127,3.6799999999999999E-2,9.23,52,8,43520.468992000009,1160.4088213876366,2.9507186858316223,null,null,null,null,0,0,132.23644119439368,7.0516986706056128,null,null,null,null,0,0,0,1206150.6213119999,57267.20477085693,43520.468992000009,1160.4088213876366,0,0,0,0,0]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!G23+(0.5*Input!H23)","v":1810},20.909717003350721,0.23,0,5.6,52,1.163386,141033.28273215998,6744.8680778204607,39.072255317626436,0.02,5.6,52,1.163386,12263.763715840001,313.8739654556752,2.8078431372549018,null,null,null,null,0,0,130.46522162889343,7.124437781109445,null,null,null,null,0,0,0,141033.28273215998,6744.8680778204607,12263.763715840001,313.8739654556752,0,0,0,0,0,{"$f":"Input!J23","v":205},20.909717003350721,0.65900000000000003,0.08,5.6,52,5,208637.51999999996,9978.0173957670686,39.072255317626436,0,5.6,52,5,0,0,2.8078431372549018,null,null,null,null,0,0,130.46522162889343,7.124437781109445,null,null,null,null,0,0,0,{"$f":"Input!K23","v":298},20.909717003350721,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,953768.44867200009,45613.646924019173,39.072255317626436,3.6799999999999999E-2,9.23,52,8,42107.466752000008,1077.6820127146414,2.8078431372549018,null,null,null,null,0,0,130.46522162889343,7.124437781109445,null,null,null,null,0,0,0,1162405.9686720001,55591.664319786243,42107.466752000008,1077.6820127146414,0,0,0,0,0]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!G24+(0.5*Input!H24)","v":1851},21.186595860239898,0.23,0,5.6,52,0.80618800000000002,99945.203100287996,4717.3790334034484,39.670648906734236,0.02,5.6,52,0.80618800000000002,8690.8872261119996,219.07600368585577,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,99945.203100287996,4717.3790334034484,8690.8872261119996,219.07600368585577,0,0,0,0,0,{"$f":"Input!J24","v":221},21.186595860239898,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,224438.76,10593.431879313654,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K24","v":315},21.186595860239898,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1008178.0581600002,47585.655799099412,39.670648906734236,3.6799999999999999E-2,9.23,52,8,44509.57056,1121.9773758841727,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1232616.8181600003,58179.087678413067,44509.57056,1121.9773758841727,0,0,0,0,0]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!G25+(0.5*Input!H25)","v":1865},22.1,0.23,0,5.6,52,0.93018100000000004,116189.13195344,5257.4267852235289,39.670648906734236,0.02,5.6,52,0.93018100000000004,10103.402778560003,254.68206487655698,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,116189.13195344,5257.4267852235289,10103.402778560003,254.68206487655698,0,0,0,0,0,{"$f":"Input!J25","v":215},22.1,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,218345.40000000002,9879.8823529411766,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K25","v":312},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,998576.36236800021,45184.450785882356,39.670648906734236,3.6799999999999999E-2,9.23,52,8,44085.669888000004,1111.2918770662282,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1216921.7623680001,55064.333138823531,44085.669888000004,1111.2918770662282,0,0,0,0,0]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!G26+(0.5*Input!H26)","v":1841},22.1,0.23,0,5.6,52,1.020392,125817.207023872,5693.0862906729408,39.670648906734236,0.02,5.6,52,1.020392,10940.626697727997,275.78643151135316,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,125817.207023872,5693.0862906729408,10940.626697727997,275.78643151135316,0,0,0,0,0,{"$f":"Input!J26","v":216},22.1,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,219360.95999999996,9925.8352941176454,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K26","v":321},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1027381.449744,46487.848404705881,39.670648906734236,3.6799999999999999E-2,9.23,52,8,45357.371904,1143.3483735200616,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1246742.4097440001,56413.68369882353,45357.371904,1143.3483735200616,0,0,0,0,0]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!G27+(0.5*Input!H27)","v":1895},22.1,0.23,0,5.6,52,1.2517990000000001,158877.72821648,7189.0374758588232,39.670648906734236,0.02,5.6,52,1.2517990000000001,13815.454627520001,348.25381001455656,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,158877.72821648,7189.0374758588232,13815.454627520001,348.25381001455656,0,0,0,0,0,{"$f":"Input!J27","v":223},22.1,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,226469.87999999998,10247.50588235294,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K27","v":318},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1017779.7539520002,46053.382531764713,39.670648906734236,3.6799999999999999E-2,9.23,52,8,44933.471231999996,1132.6628747021171,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1244249.6339520002,56300.888414117653,44933.471231999996,1132.6628747021171,0,0,0,0,0]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!G28+(0.5*Input!H28)","v":1889},22.1,0.23,0,5.6,52,0.74101899999999998,93751.992859616003,4242.1716226070585,39.670648906734236,0.02,5.6,52,0.74101899999999998,8152.3472051839999,205.50072736017458,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,93751.992859616003,4242.1716226070585,8152.3472051839999,205.50072736017458,0,0,0,0,0,{"$f":"Input!J28","v":225},22.1,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,228501,10339.411764705881,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K28","v":335},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1072189.36344,48515.355811764704,39.670648906734236,3.6799999999999999E-2,9.23,52,8,47335.575040000003,1193.2140346704693,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1300690.36344,58854.767576470585,47335.575040000003,1193.2140346704693,0,0,0,0,0]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!G29+(0.5*Input!H29)","v":1889},22.1,0.23,0,5.6,52,0.81405799999999995,102992.716520512,4660.3039149552933,39.670648906734236,0.02,5.6,52,0.81405799999999995,8955.8883930880002,225.75603474859483,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,102992.716520512,4660.3039149552933,8955.8883930880002,225.75603474859483,0,0,0,0,0,{"$f":"Input!J29","v":170.41},22.1,0.65900000000000003,7.6999999999999999E-2,5.6,52,5,173061.5796,7830.8407058823523,39.670648906734236,0,5.6,52,5,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K29","v":365},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1168206.3213599999,52860.014541176468,39.670648906734236,3.6799999999999999E-2,9.23,52,8,51574.581760000001,1300.0690228499143,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1341267.90096,60690.855247058818,51574.581760000001,1300.0690228499143,0,0,0,0,0]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!G30+(0.5*Input!H30)","v":1872},22.1,0.23,0,5.6,52,1,125379.072,5673.261176470588,39.670648906734236,0.02,5.6,52,1,10902.527999999998,274.82605655460441,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,125379.072,5673.261176470588,10902.527999999998,274.82605655460441,0,0,0,0,0,{"$f":"Input!J30","v":175},22.1,0.66600000000000004,3.7999999999999999E-2,5.6,52,5,174538.00000000003,7897.6470588235306,39.670648906734236,2.5999999999999999E-2,5.6,52,5,6624.7999999999993,166.99499964255477,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K30","v":395},22.1,0.82569999999999999,1.5699999999999999E-2,9.23,52,8,1264223.2792800001,57204.673270588239,39.670648906734236,3.6799999999999999E-2,9.23,52,8,55813.588480000006,1406.9240110293595,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,1438761.2792800001,65102.32032941177,62438.388480000009,1573.9190106719143,0,0,0,0,0]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!G31+(0.5*Input!H31)","v":1971},22.1,4.8000000000000001E-2,1.4999999999999999E-2,5.6,32,1,{"$f":"((C30*E30)+(C30*F30)/2)*G30*H30*I30","v":19602.777599999998},{"$f":"J30/D30","v":887.00351131221703},39.670648906734236,0.01,5.6,32,1,{"$f":"((C30*M30)*N30*O30*P30)","v":3532.0320000000002},{"$f":"Q30/L30","v":89.033885185589313},2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,19602.777599999998,887.00351131221703,3532.0320000000002,89.033885185589313,0,0,0,0,0,{"$f":"Input!J31","v":177.7},22.1,0.66600000000000004,3.7999999999999999E-2,5.6,52,5,177230.87199999997,8019.4964705882339,39.670648906734236,2.5999999999999999E-2,5.6,52,5,6727.011199999999,169.57149392275417,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"Input!K31","v":381.2},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,177230.87199999997,8019.4964705882339,6727.011199999999,169.57149392275417,0,0,0,0,0]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!G32+(0.5*Input!H32)","v":0},23.1,null,null,null,null,null,{"$f":"((C31*E31)+(C31*F31)/2)*G31*H31*I31","v":0},{"$f":"J31/D31","v":0},40.670648906734201,null,null,null,null,{"$f":"((C31*M31)*N31*O31*P31)","v":0},{"$f":"Q31/L31","v":0},3.9112426035503001,null,null,null,null,{"$f":"((C31*T31)*U31*V31*W31)","v":0},{"$f":"X31/S31","v":0},132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((C31*AB31)*AC31*AD31*AE31)","v":0},{"$f":"AF31/Z31","v":0},{"$f":"AF31/AA31","v":0},{"$f":"J31","v":0},{"$f":"K31","v":0},{"$f":"Q31","v":0},{"$f":"R31","v":0},{"$f":"X31","v":0},{"$f":"Y31","v":0},{"$f":"AF31","v":0},{"$f":"AG31","v":0},{"$f":"AH31","v":0},{"$f":"Input!J32","v":0},23.1,null,null,null,null,null,{"$f":"((AR31*AT31)+(AR31*AU31)/2)*AV31*AW31*AX31","v":0},{"$f":"AY31/AS31","v":0},40.670648906734201,null,null,null,null,{"$f":"((AR31*BB31)*BC31*BD31*BE31)","v":0},{"$f":"BF31/BA31","v":0},3.9112426035503001,null,null,null,null,{"$f":"((AR31*BI31)*BJ31*BK31*BL31)","v":0},{"$f":"BM31/BH31","v":0},132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((AR31*BQ31)*BR31*BS31*BT31)","v":0},{"$f":"BU31/BO31","v":0},{"$f":"BU31/BP31","v":0},{"$f":"Input!K32","v":0},23.1,null,null,null,null,null,{"$f":"((BX31*BZ31)+(BX31*CA31)/2)*CB31*CC31*CD31","v":0},{"$f":"CE31/BY31","v":0},40.670648906734201,null,null,null,null,{"$f":"((BX31*CH31)*CI31*CJ31*CK31)","v":0},{"$f":"CL31/CG31","v":0},3.9112426035503001,null,null,null,null,{"$f":"((BX31*CO31)*CP31*CQ31*CR31)","v":0},{"$f":"CS31/CN31","v":0},132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((BX31*CW31)*CX31*CY31*CZ31)","v":0},{"$f":"DA31/CU31","v":0},{"$f":"DA31/CV31","v":0},{"$f":"AY31+CE31","v":0},{"$f":"AZ31+CF31","v":0},{"$f":"BF31+CL31","v":0},{"$f":"BG31+CM31","v":0},{"$f":"BM31+CS31","v":0},{"$f":"BN31+CT31","v":0},{"$f":"BU31+DA31","v":0},{"$f":"BV31+DB31","v":0},{"$f":"BW31+DC31","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!F23+(0.5*'Detailed Projection'!G23)","v":1925.0345864661685},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I23","v":193.21540601503784},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J23","v":356.48045112781983},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!F24+(0.5*'Detailed Projection'!G24)","v":1934.937593984967},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I24","v":191.69018045112807},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J24","v":359.57353383458667},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!F25+(0.5*'Detailed Projection'!G25)","v":1944.8406015037617},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I25","v":190.1649548872183},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J25","v":362.66661654135351},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!F26+(0.5*'Detailed Projection'!G26)","v":1954.7436090225601},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I26","v":188.63972932330853},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J26","v":365.75969924812034},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!F27+(0.5*'Detailed Projection'!G27)","v":1964.6466165413549},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I27","v":187.11450375939876},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J27","v":368.85278195488718},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!F28+(0.5*'Detailed Projection'!G28)","v":1974.5496240601533},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I28","v":185.58927819548899},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J28","v":371.94586466165401},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!F29+(0.5*'Detailed Projection'!G29)","v":1984.4526315789517},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I29","v":184.06405263157922},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J29","v":375.03894736842085},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!F30+(0.5*'Detailed Projection'!G30)","v":1994.3556390977465},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I30","v":182.53882706766944},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J30","v":378.13203007518769},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!F31+(0.5*'Detailed Projection'!G31)","v":2004.2586466165449},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I31","v":181.01360150375967},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J31","v":381.22511278195452},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!F32+(0.5*'Detailed Projection'!G32)","v":2014.1616541353396},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I32","v":179.4883759398499},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J32","v":384.31819548872227},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!F33+(0.5*'Detailed Projection'!G33)","v":2024.064661654138},22.1,null,null,null,null,null,{"$f":"((C42*E42)+(C42*F42)/2)*G42*H42*I42","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((C42*M42)*N42*O42*P42)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((C42*T42)*U42*V42*W42)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((C42*AB42)*AC42*AD42*AE42)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I33","v":177.96315037594013},22.1,null,null,null,null,null,{"$f":"((AR42*AT42)+(AR42*AU42)/2)*AV42*AW42*AX42","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((AR42*BB42)*BC42*BD42*BE42)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((AR42*BI42)*BJ42*BK42*BL42)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((AR42*BQ42)*BR42*BS42*BT42)","v":0},0,0,{"$f":"'Detailed Projection'!J33","v":387.4112781954891},22.1,null,null,null,null,null,{"$f":"((BX42*BZ42)+(BX42*CA42)/2)*CB42*CC42*CD42","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((BX42*CH42)*CI42*CJ42*CK42)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((BX42*CO42)*CP42*CQ42*CR42)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((BX42*CW42)*CX42*CY42*CZ42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!F34+(0.5*'Detailed Projection'!G34)","v":2033.9676691729364},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I34","v":176.43792481203036},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J34","v":390.50436090225594},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!F35+(0.5*'Detailed Projection'!G35)","v":2043.8706766917312},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I35","v":174.91269924812059},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J35","v":393.59744360902278},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!F36+(0.5*'Detailed Projection'!G36)","v":2053.7736842105296},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I36","v":173.38747368421082},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J36","v":396.69052631578961},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!F37+(0.5*'Detailed Projection'!G37)","v":2063.676691729328},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I37","v":171.86224812030105},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J37","v":399.78360902255645},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!F38+(0.5*'Detailed Projection'!G38)","v":2073.5796992481228},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I38","v":170.33702255639128},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J38","v":402.87669172932328},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!F39+(0.5*'Detailed Projection'!G39)","v":2083.4827067669212},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I39","v":168.8117969924815},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J39","v":405.96977443609012},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!F40+(0.5*'Detailed Projection'!G40)","v":2093.3857142857159},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I40","v":167.28657142857173},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J40","v":409.06285714285696},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!F41+(0.5*'Detailed Projection'!G41)","v":2103.2887218045144},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I41","v":165.76134586466196},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J41","v":412.15593984962379},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!F42+(0.5*'Detailed Projection'!G42)","v":2113.1917293233128},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I42","v":164.23612030075219},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J42","v":415.24902255639063},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!F43+(0.5*'Detailed Projection'!G43)","v":2123.0947368421075},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I43","v":162.71089473684242},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J43","v":418.34210526315837},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!F44+(0.5*'Detailed Projection'!G44)","v":2132.9977443609059},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I44","v":161.18566917293265},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J44","v":421.43518796992521},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!F45+(0.5*'Detailed Projection'!G45)","v":2142.9007518797007},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I45","v":159.66044360902288},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J45","v":424.52827067669205},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!F46+(0.5*'Detailed Projection'!G46)","v":2152.8037593984991},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I46","v":158.13521804511311},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J46","v":427.62135338345888},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!F47+(0.5*'Detailed Projection'!G47)","v":2162.7067669172975},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I47","v":156.60999248120334},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J47","v":430.71443609022572},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!F48+(0.5*'Detailed Projection'!G48)","v":2172.6097744360923},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I48","v":155.08476691729356},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J48","v":433.80751879699255},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!F49+(0.5*'Detailed Projection'!G49)","v":2182.5127819548907},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I49","v":153.55954135338379},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J49","v":436.90060150375939},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!F50+(0.5*'Detailed Projection'!G50)","v":2192.4157894736854},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I50","v":152.03431578947402},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J50","v":439.99368421052623},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!F51+(0.5*'Detailed Projection'!G51)","v":2202.3187969924838},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I51","v":150.50909022556425},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J51","v":443.08676691729306},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!F52+(0.5*'Detailed Projection'!G52)","v":2212.2218045112822},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I52","v":148.98386466165448},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J52","v":446.1798496240599},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!F53+(0.5*'Detailed Projection'!G53)","v":2222.124812030077},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I53","v":147.45863909774471},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J53","v":449.27293233082673},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!F54+(0.5*'Detailed Projection'!G54)","v":2232.0278195488754},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I54","v":145.93341353383494},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J54","v":452.36601503759448},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!F55+(0.5*'Detailed Projection'!G55)","v":2241.9308270676738},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I55","v":144.40818796992517},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J55","v":455.45909774436132},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!F56+(0.5*'Detailed Projection'!G56)","v":2251.8338345864686},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I56","v":142.88296240601539},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J56","v":458.55218045112815},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!F57+(0.5*'Detailed Projection'!G57)","v":2261.736842105267},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I57","v":141.35773684210562},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J57","v":461.64526315789499},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!F58+(0.5*'Detailed Projection'!G58)","v":2271.6398496240618},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I58","v":139.83251127819585},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J58","v":464.73834586466182},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!F59+(0.5*'Detailed Projection'!G59)","v":2281.5428571428602},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I59","v":138.30728571428608},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J59","v":467.83142857142866},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!F60+(0.5*'Detailed Projection'!G60)","v":2291.4458646616586},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I60","v":136.78206015037631},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J60","v":470.9245112781955},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!F61+(0.5*'Detailed Projection'!G61)","v":2301.3488721804533},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I61","v":135.25683458646654},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J61","v":474.01759398496233},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!F62+(0.5*'Detailed Projection'!G62)","v":2311.2518796992517},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I62","v":133.73160902255677},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J62","v":477.11067669172917},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!F63+(0.5*'Detailed Projection'!G63)","v":2321.1548872180465},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I63","v":132.206383458647},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J63","v":480.203759398496},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!F64+(0.5*'Detailed Projection'!G64)","v":2331.0578947368449},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I64","v":130.68115789473723},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J64","v":483.29684210526284},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!F65+(0.5*'Detailed Projection'!G65)","v":2340.9609022556433},22.1,null,null,null,null,null,{"$f":"((C74*E74)+(C74*F74)/2)*G74*H74*I74","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((C74*M74)*N74*O74*P74)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((C74*T74)*U74*V74*W74)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((C74*AB74)*AC74*AD74*AE74)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I65","v":129.15593233082745},22.1,null,null,null,null,null,{"$f":"((AR74*AT74)+(AR74*AU74)/2)*AV74*AW74*AX74","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((AR74*BB74)*BC74*BD74*BE74)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((AR74*BI74)*BJ74*BK74*BL74)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((AR74*BQ74)*BR74*BS74*BT74)","v":0},0,0,{"$f":"'Detailed Projection'!J65","v":486.38992481203059},22.1,null,null,null,null,null,{"$f":"((BX74*BZ74)+(BX74*CA74)/2)*CB74*CC74*CD74","v":0},0,39.670648906734236,null,null,null,null,{"$f":"((BX74*CH74)*CI74*CJ74*CK74)","v":0},0,2.9112426035502961,null,null,null,null,{"$f":"((BX74*CO74)*CP74*CQ74*CR74)","v":0},0,132.27886637883319,6.9117859725235,null,null,null,null,{"$f":"((BX74*CW74)*CX74*CY74*CZ74)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!F66+(0.5*'Detailed Projection'!G66)","v":2350.8639097744381},22.1,null,null,null,null,null,0,{"$f":"J75/D75","v":0},39.670648906734236,null,null,null,null,0,{"$f":"Q75/L75","v":0},2.9112426035502961,null,null,null,null,0,{"$f":"X75/S75","v":0},132.27886637883319,6.9117859725235,null,null,null,null,0,{"$f":"AF75/Z75","v":0},{"$f":"AF75/AA75","v":0},{"$f":"J75","v":0},{"$f":"K75","v":0},{"$f":"Q75","v":0},{"$f":"R75","v":0},{"$f":"X75","v":0},{"$f":"Y75","v":0},{"$f":"AF75","v":0},{"$f":"AG75","v":0},{"$f":"AH75","v":0},{"$f":"'Detailed Projection'!I66","v":127.63070676691768},22.1,null,null,null,null,null,0,{"$f":"AY75/AS75","v":0},39.670648906734236,null,null,null,null,0,{"$f":"BF75/BA75","v":0},2.9112426035502961,null,null,null,null,0,{"$f":"BM75/BH75","v":0},132.27886637883319,6.9117859725235,null,null,null,null,0,{"$f":"BU75/BO75","v":0},{"$f":"BU75/BP75","v":0},{"$f":"'Detailed Projection'!J66","v":489.48300751879742},22.1,null,null,null,null,null,0,{"$f":"CE75/BY75","v":0},39.670648906734236,null,null,null,null,0,{"$f":"CL75/CG75","v":0},2.9112426035502961,null,null,null,null,0,{"$f":"CS75/CN75","v":0},132.27886637883319,6.9117859725235,null,null,null,null,0,{"$f":"DA75/CU75","v":0},{"$f":"DA75/CV75","v":0},{"$f":"AY75+CE75","v":0},{"$f":"AZ75+CF75","v":0},{"$f":"BF75+CL75","v":0},{"$f":"BG75+CM75","v":0},{"$f":"BM75+CS75","v":0},{"$f":"BN75+CT75","v":0},{"$f":"BU75+DA75","v":0},{"$f":"BV75+DB75","v":0},{"$f":"BW75+DC75","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!F67+(0.5*'Detailed Projection'!G67)","v":2360.7669172932365},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I67","v":126.10548120300791},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J67","v":492.57609022556426},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!F68+(0.5*'Detailed Projection'!G68)","v":2370.6699248120349},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I68","v":124.58025563909814},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J68","v":495.66917293233109},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!F69+(0.5*'Detailed Projection'!G69)","v":2380.5729323308296},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I69","v":123.05503007518837},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J69","v":498.76225563909793},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!F70+(0.5*'Detailed Projection'!G70)","v":2390.475939849628},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I70","v":121.5298045112786},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J70","v":501.85533834586477},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!F71+(0.5*'Detailed Projection'!G71)","v":2400.3789473684228},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Detailed Projection'!I71","v":120.00457894736883},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,{"$f":"'Detailed Projection'!J71","v":504.9484210526316},22.1,null,null,null,null,null,0,0,39.670648906734236,null,null,null,null,0,0,2.9112426035502961,null,null,null,null,0,0,132.27886637883319,6.9117859725235,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Input",{"$f":"Reference!$B$9","v":3},null,null,null,null,null,"Total Distance = ((Students * % Drive Alone) + (Students * % Carpool)/2) * (Trips / Week) * (Weeks / Year) x (Miles / Trip)","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Students * % Commuting by Bus) * Trips / Week * Weeks / Year * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = ((Total Students x % Commuting by Light Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = ((Total Students x % Commuting by Commuter Rail Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency",null,null,null,null,null,null,null,null,null,"Input",{"$f":"Reference!$B$9","v":3},null,null,null,null,null,"Total Distance = ((Total Faculty x % Drive Alone) + (Total Faculty x % Carpool)/2) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Total Faculty Commuting by Bus) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Total Faculty Commuting by Light Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Total Faculty Commuting by Commuter Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency","Input",{"$f":"Reference!$B$9","v":3},null,null,null,null,null,"Total Distance = ((Total Staff x % Drive Alone) + (Total Students x % Carpool)/2) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",22,null,null,null,null,"Total Distance = (Total Staff Commuting by Bus) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Total Staff Commuting by Light Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency",{"$f":"Reference!$B$28","v":22},{"$f":"Reference!$B$28","v":22},null,null,null,null,"Total Distance = (Total Staff Commuting by Light Rail) x Trips/Week x Weeks/Year x Miles/Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency"]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"S_CO2","index":7,"n_rows":84,"n_cols":95,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,70,7,70],[83,1,83,6]]}
[]
[null,"On this Worksheet: CO2 emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other Biogenic","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other Biogenic","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_CO2!C11","v":0},{"$f":"Input!O11*EF_CO2!D11","v":0},{"$f":"Input!P11*EF_CO2!E11","v":0},{"$f":"Input!Q11*EF_CO2!F11","v":0},{"$f":"Input!R11*EF_CO2!G11","v":0},{"$f":"Input!S11*EF_CO2!H11","v":0},{"$f":"Input!T11*EF_CO2!I11","v":0},{"$f":"Input!U11*EF_CO2!J11","v":0},{"$f":"Input!V11*EF_CO2!K11","v":0},{"$f":"Input!W11*EF_CO2!L11","v":0},{"$f":"Input!X11*EF_CO2!M11","v":0},{"$f":"Input!Y11*EF_CO2!N11","v":0},{"$f":"Input!AD11*EF_CO2!C11","v":0},{"$f":"Input!AE11*EF_CO2!D11","v":0},{"$f":"Input!AF11*EF_CO2!E11","v":0},{"$f":"Input!AG11*EF_CO2!F11","v":0},{"$f":"Input!AH11*EF_CO2!G11","v":0},{"$f":"Input!AI11*EF_CO2!H11","v":0},{"$f":"Input!AJ11*EF_CO2!I11","v":0},{"$f":"Input!AK11*EF_CO2!J11","v":0},{"$f":"Input!AL11*EF_CO2!K11","v":0},{"$f":"Input!AM11*EF_CO2!L11","v":0},{"$f":"Input!AN11*EF_CO2!M11","v":0},{"$f":"Input!AO11*EF_CO2!N11","v":0},{"$f":"Input!AP11*EF_CO2!O11","v":0},{"$f":"Input!AQ11*EF_CO2!P11","v":0},{"$f":"Input!AR11*EF_CO2!Q11","v":0},{"$f":"Input!AS11*EF_CO2!R11","v":0},{"$f":"Input!AT11*EF_CO2!S11","v":0},{"$f":"Input!AU11*EF_CO2!T11","v":0},{"$f":"Input!AV11*EF_CO2!U11","v":0},{"$f":"Input!AW11*EF_CO2!V11","v":0},{"$f":"Input!AX11*EF_CO2!W11","v":0},{"$f":"Input!AY11*EF_CO2!AN11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR11*EF_CO2!AN11","v":0},{"$f":"Input!BS11*EF_CO2!AO11","v":0},{"$f":"Input!BT11*EF_CO2!AP11","v":0},{"$f":"Input!BU11*EF_CO2!AQ11","v":0},{"$f":"Input!BV11*EF_CO2!AR11","v":0},{"$f":"Input!BW11*EF_CO2!AS11","v":0},{"$f":"Input!BX11*EF_CO2!AT11","v":0},{"$f":"Input!BY11*EF_CO2!AU11","v":0},{"$f":"Input!BZ11*EF_CO2!AV11","v":0},{"$f":"Input!CA11*EF_CO2!AW11","v":0},{"$f":"Input!CB11*EF_CO2!AX11","v":0},{"$f":"Input!CC11*EF_CO2!AY11","v":0},{"$f":"Input!CD11*EF_CO2!AZ11","v":0},{"$f":"Input!CE11*EF_CO2!BA11","v":0},{"$f":"Input!CF11*EF_CO2!BB11","v":0},{"$f":"Input!CG11*EF_CO2!BC11","v":0},{"$f":"Input!CH11*EF_CO2!BD11","v":0},{"$f":"Input!CI11*EF_CO2!BE11","v":0},{"$f":"Input!CJ11*EF_CO2!BF11","v":0},{"$f":"Input!CK11*EF_CO2!BG11","v":0},{"$f":"Input!CL11*EF_CO2!BH11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H12*BA11)/(1-EF_Electric!H12))+((EF_Steam!C9*BB11)/(1-EF_Steam!C9))+((EF_Water!C9*BC11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_CO2!C12","v":0},{"$f":"Input!O12*EF_CO2!D12","v":0},{"$f":"Input!P12*EF_CO2!E12","v":0},{"$f":"Input!Q12*EF_CO2!F12","v":0},{"$f":"Input!R12*EF_CO2!G12","v":0},{"$f":"Input!S12*EF_CO2!H12","v":0},{"$f":"Input!T12*EF_CO2!I12","v":0},{"$f":"Input!U12*EF_CO2!J12","v":0},{"$f":"Input!V12*EF_CO2!K12","v":0},{"$f":"Input!W12*EF_CO2!L12","v":0},{"$f":"Input!X12*EF_CO2!M12","v":0},{"$f":"Input!Y12*EF_CO2!N12","v":0},{"$f":"Input!AD12*EF_CO2!C12","v":0},{"$f":"Input!AE12*EF_CO2!D12","v":0},{"$f":"Input!AF12*EF_CO2!E12","v":3649739.9076257451},{"$f":"Input!AG12*EF_CO2!F12","v":0},{"$f":"Input!AH12*EF_CO2!G12","v":0},{"$f":"Input!AI12*EF_CO2!H12","v":0},{"$f":"Input!AJ12*EF_CO2!I12","v":0},{"$f":"Input!AK12*EF_CO2!J12","v":0},{"$f":"Input!AL12*EF_CO2!K12","v":0},{"$f":"Input!AM12*EF_CO2!L12","v":0},{"$f":"Input!AN12*EF_CO2!M12","v":0},{"$f":"Input!AO12*EF_CO2!N12","v":0},{"$f":"Input!AP12*EF_CO2!O12","v":121110.45338027747},{"$f":"Input!AQ12*EF_CO2!P12","v":0},{"$f":"Input!AR12*EF_CO2!Q12","v":0},{"$f":"Input!AS12*EF_CO2!R12","v":0},{"$f":"Input!AT12*EF_CO2!S12","v":0},{"$f":"Input!AU12*EF_CO2!T12","v":0},{"$f":"Input!AV12*EF_CO2!U12","v":0},{"$f":"Input!AW12*EF_CO2!V12","v":0},{"$f":"Input!AX12*EF_CO2!W12","v":0},{"$f":"Input!AY12*EF_CO2!AN12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR12*EF_CO2!AN12","v":5563551.0410707314},{"$f":"Input!BS12*EF_CO2!AO12","v":0},{"$f":"Input!BT12*EF_CO2!AP12","v":0},{"$f":"Input!BU12*EF_CO2!AQ12","v":521516.97518140008},{"$f":"Input!BV12*EF_CO2!AR12","v":11817.657968859026},{"$f":"Input!BW12*EF_CO2!AS12","v":0},{"$f":"Input!BX12*EF_CO2!AT12","v":0},{"$f":"Input!BY12*EF_CO2!AU12","v":51005.938091857948},{"$f":"Input!BZ12*EF_CO2!AV12","v":2778.915496354457},{"$f":"Input!CA12*EF_CO2!AW12","v":0},{"$f":"Input!CB12*EF_CO2!AX12","v":0},{"$f":"Input!CC12*EF_CO2!AY12","v":3001098.9126163139},{"$f":"Input!CD12*EF_CO2!AZ12","v":0},{"$f":"Input!CE12*EF_CO2!BA12","v":0},{"$f":"Input!CF12*EF_CO2!BB12","v":0},{"$f":"Input!CG12*EF_CO2!BC12","v":0},{"$f":"Input!CH12*EF_CO2!BD12","v":0},{"$f":"Input!CI12*EF_CO2!BE12","v":0},{"$f":"Input!CJ12*EF_CO2!BF12","v":0},{"$f":"Input!CK12*EF_CO2!BG12","v":0},{"$f":"Input!CL12*EF_CO2!BH12","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H13*BA12)/(1-EF_Electric!H13))+((EF_Steam!C10*BB12)/(1-EF_Steam!C10))+((EF_Water!C10*BC12)/(1-EF_Water!C10))","v":550241.3117542481}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_CO2!C13","v":0},{"$f":"Input!O13*EF_CO2!D13","v":0},{"$f":"Input!P13*EF_CO2!E13","v":0},{"$f":"Input!Q13*EF_CO2!F13","v":0},{"$f":"Input!R13*EF_CO2!G13","v":0},{"$f":"Input!S13*EF_CO2!H13","v":0},{"$f":"Input!T13*EF_CO2!I13","v":0},{"$f":"Input!U13*EF_CO2!J13","v":0},{"$f":"Input!V13*EF_CO2!K13","v":0},{"$f":"Input!W13*EF_CO2!L13","v":0},{"$f":"Input!X13*EF_CO2!M13","v":0},{"$f":"Input!Y13*EF_CO2!N13","v":0},{"$f":"Input!AD13*EF_CO2!C13","v":0},{"$f":"Input!AE13*EF_CO2!D13","v":0},{"$f":"Input!AF13*EF_CO2!E13","v":3885963.50524907},{"$f":"Input!AG13*EF_CO2!F13","v":0},{"$f":"Input!AH13*EF_CO2!G13","v":0},{"$f":"Input!AI13*EF_CO2!H13","v":0},{"$f":"Input!AJ13*EF_CO2!I13","v":0},{"$f":"Input!AK13*EF_CO2!J13","v":0},{"$f":"Input!AL13*EF_CO2!K13","v":0},{"$f":"Input!AM13*EF_CO2!L13","v":0},{"$f":"Input!AN13*EF_CO2!M13","v":0},{"$f":"Input!AO13*EF_CO2!N13","v":0},{"$f":"Input!AP13*EF_CO2!O13","v":97031.241437758377},{"$f":"Input!AQ13*EF_CO2!P13","v":0},{"$f":"Input!AR13*EF_CO2!Q13","v":0},{"$f":"Input!AS13*EF_CO2!R13","v":0},{"$f":"Input!AT13*EF_CO2!S13","v":0},{"$f":"Input!AU13*EF_CO2!T13","v":0},{"$f":"Input!AV13*EF_CO2!U13","v":0},{"$f":"Input!AW13*EF_CO2!V13","v":0},{"$f":"Input!AX13*EF_CO2!W13","v":0},{"$f":"Input!AY13*EF_CO2!AN13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR13*EF_CO2!AN13","v":5657498.4020608878},{"$f":"Input!BS13*EF_CO2!AO13","v":0},{"$f":"Input!BT13*EF_CO2!AP13","v":0},{"$f":"Input!BU13*EF_CO2!AQ13","v":524462.59149516327},{"$f":"Input!BV13*EF_CO2!AR13","v":11817.657968859026},{"$f":"Input!BW13*EF_CO2!AS13","v":0},{"$f":"Input!BX13*EF_CO2!AT13","v":0},{"$f":"Input!BY13*EF_CO2!AU13","v":51178.760800418517},{"$f":"Input!BZ13*EF_CO2!AV13","v":2772.6707424300653},{"$f":"Input!CA13*EF_CO2!AW13","v":0},{"$f":"Input!CB13*EF_CO2!AX13","v":0},{"$f":"Input!CC13*EF_CO2!AY13","v":2366580.5417862455},{"$f":"Input!CD13*EF_CO2!AZ13","v":0},{"$f":"Input!CE13*EF_CO2!BA13","v":0},{"$f":"Input!CF13*EF_CO2!BB13","v":0},{"$f":"Input!CG13*EF_CO2!BC13","v":0},{"$f":"Input!CH13*EF_CO2!BD13","v":0},{"$f":"Input!CI13*EF_CO2!BE13","v":0},{"$f":"Input!CJ13*EF_CO2!BF13","v":0},{"$f":"Input!CK13*EF_CO2!BG13","v":0},{"$f":"Input!CL13*EF_CO2!BH13","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H14*BA13)/(1-EF_Electric!H14))+((EF_Steam!C11*BB13)/(1-EF_Steam!C11))+((EF_Water!C11*BC13)/(1-EF_Water!C11))","v":559532.8089950328}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_CO2!C14","v":0},{"$f":"Input!O14*EF_CO2!D14","v":0},{"$f":"Input!P14*EF_CO2!E14","v":0},{"$f":"Input!Q14*EF_CO2!F14","v":0},{"$f":"Input!R14*EF_CO2!G14","v":0},{"$f":"Input!S14*EF_CO2!H14","v":0},{"$f":"Input!T14*EF_CO2!I14","v":0},{"$f":"Input!U14*EF_CO2!J14","v":0},{"$f":"Input!V14*EF_CO2!K14","v":0},{"$f":"Input!W14*EF_CO2!L14","v":0},{"$f":"Input!X14*EF_CO2!M14","v":0},{"$f":"Input!Y14*EF_CO2!N14","v":0},{"$f":"Input!AD14*EF_CO2!C14","v":2444915.5423667217},{"$f":"Input!AE14*EF_CO2!D14","v":0},{"$f":"Input!AF14*EF_CO2!E14","v":4224905.6245076302},{"$f":"Input!AG14*EF_CO2!F14","v":0},{"$f":"Input!AH14*EF_CO2!G14","v":0},{"$f":"Input!AI14*EF_CO2!H14","v":0},{"$f":"Input!AJ14*EF_CO2!I14","v":0},{"$f":"Input!AK14*EF_CO2!J14","v":0},{"$f":"Input!AL14*EF_CO2!K14","v":0},{"$f":"Input!AM14*EF_CO2!L14","v":0},{"$f":"Input!AN14*EF_CO2!M14","v":0},{"$f":"Input!AO14*EF_CO2!N14","v":0},{"$f":"Input!AP14*EF_CO2!O14","v":129689.14314786356},{"$f":"Input!AQ14*EF_CO2!P14","v":0},{"$f":"Input!AR14*EF_CO2!Q14","v":0},{"$f":"Input!AS14*EF_CO2!R14","v":0},{"$f":"Input!AT14*EF_CO2!S14","v":0},{"$f":"Input!AU14*EF_CO2!T14","v":0},{"$f":"Input!AV14*EF_CO2!U14","v":0},{"$f":"Input!AW14*EF_CO2!V14","v":0},{"$f":"Input!AX14*EF_CO2!W14","v":0},{"$f":"Input!AY14*EF_CO2!AN14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR14*EF_CO2!AN14","v":5805255.5909539275},{"$f":"Input!BS14*EF_CO2!AO14","v":0},{"$f":"Input!BT14*EF_CO2!AP14","v":0},{"$f":"Input!BU14*EF_CO2!AQ14","v":533301.67136403313},{"$f":"Input!BV14*EF_CO2!AR14","v":11817.657968859026},{"$f":"Input!BW14*EF_CO2!AS14","v":0},{"$f":"Input!BX14*EF_CO2!AT14","v":0},{"$f":"Input!BY14*EF_CO2!AU14","v":67339.817344971787},{"$f":"Input!BZ14*EF_CO2!AV14","v":3587.7488966407404},{"$f":"Input!CA14*EF_CO2!AW14","v":0},{"$f":"Input!CB14*EF_CO2!AX14","v":0},{"$f":"Input!CC14*EF_CO2!AY14","v":3232278.1852971078},{"$f":"Input!CD14*EF_CO2!AZ14","v":0},{"$f":"Input!CE14*EF_CO2!BA14","v":0},{"$f":"Input!CF14*EF_CO2!BB14","v":0},{"$f":"Input!CG14*EF_CO2!BC14","v":0},{"$f":"Input!CH14*EF_CO2!BD14","v":0},{"$f":"Input!CI14*EF_CO2!BE14","v":0},{"$f":"Input!CJ14*EF_CO2!BF14","v":0},{"$f":"Input!CK14*EF_CO2!BG14","v":0},{"$f":"Input!CL14*EF_CO2!BH14","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H15*BA14)/(1-EF_Electric!H15))+((EF_Steam!C12*BB14)/(1-EF_Steam!C12))+((EF_Water!C12*BC14)/(1-EF_Water!C12))","v":574146.15734709171}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_CO2!C15","v":0},{"$f":"Input!O15*EF_CO2!D15","v":0},{"$f":"Input!P15*EF_CO2!E15","v":0},{"$f":"Input!Q15*EF_CO2!F15","v":0},{"$f":"Input!R15*EF_CO2!G15","v":0},{"$f":"Input!S15*EF_CO2!H15","v":0},{"$f":"Input!T15*EF_CO2!I15","v":0},{"$f":"Input!U15*EF_CO2!J15","v":0},{"$f":"Input!V15*EF_CO2!K15","v":0},{"$f":"Input!W15*EF_CO2!L15","v":0},{"$f":"Input!X15*EF_CO2!M15","v":0},{"$f":"Input!Y15*EF_CO2!N15","v":0},{"$f":"Input!AD15*EF_CO2!C15","v":3372740.4395359587},{"$f":"Input!AE15*EF_CO2!D15","v":0},{"$f":"Input!AF15*EF_CO2!E15","v":4319024.8092120076},{"$f":"Input!AG15*EF_CO2!F15","v":0},{"$f":"Input!AH15*EF_CO2!G15","v":0},{"$f":"Input!AI15*EF_CO2!H15","v":0},{"$f":"Input!AJ15*EF_CO2!I15","v":0},{"$f":"Input!AK15*EF_CO2!J15","v":0},{"$f":"Input!AL15*EF_CO2!K15","v":0},{"$f":"Input!AM15*EF_CO2!L15","v":0},{"$f":"Input!AN15*EF_CO2!M15","v":0},{"$f":"Input!AO15*EF_CO2!N15","v":0},{"$f":"Input!AP15*EF_CO2!O15","v":159753.25903056894},{"$f":"Input!AQ15*EF_CO2!P15","v":0},{"$f":"Input!AR15*EF_CO2!Q15","v":0},{"$f":"Input!AS15*EF_CO2!R15","v":0},{"$f":"Input!AT15*EF_CO2!S15","v":0},{"$f":"Input!AU15*EF_CO2!T15","v":0},{"$f":"Input!AV15*EF_CO2!U15","v":0},{"$f":"Input!AW15*EF_CO2!V15","v":0},{"$f":"Input!AX15*EF_CO2!W15","v":0},{"$f":"Input!AY15*EF_CO2!AN15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR15*EF_CO2!AN15","v":5818813.8275097152},{"$f":"Input!BS15*EF_CO2!AO15","v":0},{"$f":"Input!BT15*EF_CO2!AP15","v":0},{"$f":"Input!BU15*EF_CO2!AQ15","v":530567.72833526519},{"$f":"Input!BV15*EF_CO2!AR15","v":13210.946517660392},{"$f":"Input!BW15*EF_CO2!AS15","v":0},{"$f":"Input!BX15*EF_CO2!AT15","v":0},{"$f":"Input!BY15*EF_CO2!AU15","v":51337.235059534047},{"$f":"Input!BZ15*EF_CO2!AV15","v":3073.3867338280538},{"$f":"Input!CA15*EF_CO2!AW15","v":0},{"$f":"Input!CB15*EF_CO2!AX15","v":0},{"$f":"Input!CC15*EF_CO2!AY15","v":3505115.2230882156},{"$f":"Input!CD15*EF_CO2!AZ15","v":0},{"$f":"Input!CE15*EF_CO2!BA15","v":0},{"$f":"Input!CF15*EF_CO2!BB15","v":0},{"$f":"Input!CG15*EF_CO2!BC15","v":0},{"$f":"Input!CH15*EF_CO2!BD15","v":0},{"$f":"Input!CI15*EF_CO2!BE15","v":0},{"$f":"Input!CJ15*EF_CO2!BF15","v":0},{"$f":"Input!CK15*EF_CO2!BG15","v":0},{"$f":"Input!CL15*EF_CO2!BH15","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H16*BA15)/(1-EF_Electric!H16))+((EF_Steam!C13*BB15)/(1-EF_Steam!C13))+((EF_Water!C13*BC15)/(1-EF_Water!C13))","v":575487.08184162015}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_CO2!C16","v":0},{"$f":"Input!O16*EF_CO2!D16","v":0},{"$f":"Input!P16*EF_CO2!E16","v":0},{"$f":"Input!Q16*EF_CO2!F16","v":0},{"$f":"Input!R16*EF_CO2!G16","v":0},{"$f":"Input!S16*EF_CO2!H16","v":0},{"$f":"Input!T16*EF_CO2!I16","v":0},{"$f":"Input!U16*EF_CO2!J16","v":0},{"$f":"Input!V16*EF_CO2!K16","v":0},{"$f":"Input!W16*EF_CO2!L16","v":0},{"$f":"Input!X16*EF_CO2!M16","v":0},{"$f":"Input!Y16*EF_CO2!N16","v":0},{"$f":"Input!AD16*EF_CO2!C16","v":1747696.2812355275},{"$f":"Input!AE16*EF_CO2!D16","v":0},{"$f":"Input!AF16*EF_CO2!E16","v":3759538.5445804279},{"$f":"Input!AG16*EF_CO2!F16","v":0},{"$f":"Input!AH16*EF_CO2!G16","v":0},{"$f":"Input!AI16*EF_CO2!H16","v":0},{"$f":"Input!AJ16*EF_CO2!I16","v":0},{"$f":"Input!AK16*EF_CO2!J16","v":0},{"$f":"Input!AL16*EF_CO2!K16","v":0},{"$f":"Input!AM16*EF_CO2!L16","v":0},{"$f":"Input!AN16*EF_CO2!M16","v":0},{"$f":"Input!AO16*EF_CO2!N16","v":0},{"$f":"Input!AP16*EF_CO2!O16","v":151553.80423786465},{"$f":"Input!AQ16*EF_CO2!P16","v":0},{"$f":"Input!AR16*EF_CO2!Q16","v":0},{"$f":"Input!AS16*EF_CO2!R16","v":0},{"$f":"Input!AT16*EF_CO2!S16","v":0},{"$f":"Input!AU16*EF_CO2!T16","v":0},{"$f":"Input!AV16*EF_CO2!U16","v":0},{"$f":"Input!AW16*EF_CO2!V16","v":0},{"$f":"Input!AX16*EF_CO2!W16","v":0},{"$f":"Input!AY16*EF_CO2!AN16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR16*EF_CO2!AN16","v":5820715.6020162003},{"$f":"Input!BS16*EF_CO2!AO16","v":0},{"$f":"Input!BT16*EF_CO2!AP16","v":0},{"$f":"Input!BU16*EF_CO2!AQ16","v":520803.26815789554},{"$f":"Input!BV16*EF_CO2!AR16","v":13190.429200066994},{"$f":"Input!BW16*EF_CO2!AS16","v":0},{"$f":"Input!BX16*EF_CO2!AT16","v":0},{"$f":"Input!BY16*EF_CO2!AU16","v":49791.503129688565},{"$f":"Input!BZ16*EF_CO2!AV16","v":3032.0202494383589},{"$f":"Input!CA16*EF_CO2!AW16","v":0},{"$f":"Input!CB16*EF_CO2!AX16","v":0},{"$f":"Input!CC16*EF_CO2!AY16","v":3487435.6590246554},{"$f":"Input!CD16*EF_CO2!AZ16","v":0},{"$f":"Input!CE16*EF_CO2!BA16","v":0},{"$f":"Input!CF16*EF_CO2!BB16","v":0},{"$f":"Input!CG16*EF_CO2!BC16","v":0},{"$f":"Input!CH16*EF_CO2!BD16","v":0},{"$f":"Input!CI16*EF_CO2!BE16","v":0},{"$f":"Input!CJ16*EF_CO2!BF16","v":0},{"$f":"Input!CK16*EF_CO2!BG16","v":0},{"$f":"Input!CL16*EF_CO2!BH16","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H17*BA16)/(1-EF_Electric!H17))+((EF_Steam!C14*BB16)/(1-EF_Steam!C14))+((EF_Water!C14*BC16)/(1-EF_Water!C14))","v":575675.16943017358}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_CO2!C17","v":0},{"$f":"Input!O17*EF_CO2!D17","v":0},{"$f":"Input!P17*EF_CO2!E17","v":0},{"$f":"Input!Q17*EF_CO2!F17","v":0},{"$f":"Input!R17*EF_CO2!G17","v":0},{"$f":"Input!S17*EF_CO2!H17","v":0},{"$f":"Input!T17*EF_CO2!I17","v":0},{"$f":"Input!U17*EF_CO2!J17","v":0},{"$f":"Input!V17*EF_CO2!K17","v":0},{"$f":"Input!W17*EF_CO2!L17","v":0},{"$f":"Input!X17*EF_CO2!M17","v":0},{"$f":"Input!Y17*EF_CO2!N17","v":0},{"$f":"Input!AD17*EF_CO2!C17","v":2722680.6799585107},{"$f":"Input!AE17*EF_CO2!D17","v":0},{"$f":"Input!AF17*EF_CO2!E17","v":4492099.5321961697},{"$f":"Input!AG17*EF_CO2!F17","v":0},{"$f":"Input!AH17*EF_CO2!G17","v":0},{"$f":"Input!AI17*EF_CO2!H17","v":0},{"$f":"Input!AJ17*EF_CO2!I17","v":0},{"$f":"Input!AK17*EF_CO2!J17","v":0},{"$f":"Input!AL17*EF_CO2!K17","v":0},{"$f":"Input!AM17*EF_CO2!L17","v":0},{"$f":"Input!AN17*EF_CO2!M17","v":0},{"$f":"Input!AO17*EF_CO2!N17","v":0},{"$f":"Input!AP17*EF_CO2!O17","v":158901.69688584263},{"$f":"Input!AQ17*EF_CO2!P17","v":0},{"$f":"Input!AR17*EF_CO2!Q17","v":0},{"$f":"Input!AS17*EF_CO2!R17","v":0},{"$f":"Input!AT17*EF_CO2!S17","v":0},{"$f":"Input!AU17*EF_CO2!T17","v":0},{"$f":"Input!AV17*EF_CO2!U17","v":0},{"$f":"Input!AW17*EF_CO2!V17","v":0},{"$f":"Input!AX17*EF_CO2!W17","v":0},{"$f":"Input!AY17*EF_CO2!AN17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR17*EF_CO2!AN17","v":5830532.215248988},{"$f":"Input!BS17*EF_CO2!AO17","v":0},{"$f":"Input!BT17*EF_CO2!AP17","v":0},{"$f":"Input!BU17*EF_CO2!AQ17","v":520573.92310963891},{"$f":"Input!BV17*EF_CO2!AR17","v":13319.18546712738},{"$f":"Input!BW17*EF_CO2!AS17","v":0},{"$f":"Input!BX17*EF_CO2!AT17","v":0},{"$f":"Input!BY17*EF_CO2!AU17","v":49168.909246190575},{"$f":"Input!BZ17*EF_CO2!AV17","v":3024.6662826888605},{"$f":"Input!CA17*EF_CO2!AW17","v":0},{"$f":"Input!CB17*EF_CO2!AX17","v":0},{"$f":"Input!CC17*EF_CO2!AY17","v":3438756.3750327462},{"$f":"Input!CD17*EF_CO2!AZ17","v":0},{"$f":"Input!CE17*EF_CO2!BA17","v":0},{"$f":"Input!CF17*EF_CO2!BB17","v":0},{"$f":"Input!CG17*EF_CO2!BC17","v":0},{"$f":"Input!CH17*EF_CO2!BD17","v":0},{"$f":"Input!CI17*EF_CO2!BE17","v":0},{"$f":"Input!CJ17*EF_CO2!BF17","v":0},{"$f":"Input!CK17*EF_CO2!BG17","v":0},{"$f":"Input!CL17*EF_CO2!BH17","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H18*BA17)/(1-EF_Electric!H18))+((EF_Steam!C15*BB17)/(1-EF_Steam!C15))+((EF_Water!C15*BC17)/(1-EF_Water!C15))","v":576646.04326638335}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_CO2!C18","v":0},{"$f":"Input!O18*EF_CO2!D18","v":0},{"$f":"Input!P18*EF_CO2!E18","v":0},{"$f":"Input!Q18*EF_CO2!F18","v":0},{"$f":"Input!R18*EF_CO2!G18","v":0},{"$f":"Input!S18*EF_CO2!H18","v":0},{"$f":"Input!T18*EF_CO2!I18","v":0},{"$f":"Input!U18*EF_CO2!J18","v":0},{"$f":"Input!V18*EF_CO2!K18","v":0},{"$f":"Input!W18*EF_CO2!L18","v":0},{"$f":"Input!X18*EF_CO2!M18","v":0},{"$f":"Input!Y18*EF_CO2!N18","v":0},{"$f":"Input!AD18*EF_CO2!C18","v":2009967.6574688449},{"$f":"Input!AE18*EF_CO2!D18","v":74932.50348255859},{"$f":"Input!AF18*EF_CO2!E18","v":4314318.8499767892},{"$f":"Input!AG18*EF_CO2!F18","v":0},{"$f":"Input!AH18*EF_CO2!G18","v":0},{"$f":"Input!AI18*EF_CO2!H18","v":0},{"$f":"Input!AJ18*EF_CO2!I18","v":0},{"$f":"Input!AK18*EF_CO2!J18","v":0},{"$f":"Input!AL18*EF_CO2!K18","v":0},{"$f":"Input!AM18*EF_CO2!L18","v":0},{"$f":"Input!AN18*EF_CO2!M18","v":0},{"$f":"Input!AO18*EF_CO2!N18","v":0},{"$f":"Input!AP18*EF_CO2!O18","v":166243.79126146028},{"$f":"Input!AQ18*EF_CO2!P18","v":0},{"$f":"Input!AR18*EF_CO2!Q18","v":0},{"$f":"Input!AS18*EF_CO2!R18","v":0},{"$f":"Input!AT18*EF_CO2!S18","v":0},{"$f":"Input!AU18*EF_CO2!T18","v":0},{"$f":"Input!AV18*EF_CO2!U18","v":0},{"$f":"Input!AW18*EF_CO2!V18","v":0},{"$f":"Input!AX18*EF_CO2!W18","v":0},{"$f":"Input!AY18*EF_CO2!AN18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR18*EF_CO2!AN18","v":5836745.2074369611},{"$f":"Input!BS18*EF_CO2!AO18","v":0},{"$f":"Input!BT18*EF_CO2!AP18","v":0},{"$f":"Input!BU18*EF_CO2!AQ18","v":516503.46016679145},{"$f":"Input!BV18*EF_CO2!AR18","v":13422.233722061388},{"$f":"Input!BW18*EF_CO2!AS18","v":0},{"$f":"Input!BX18*EF_CO2!AT18","v":0},{"$f":"Input!BY18*EF_CO2!AU18","v":49437.178208379148},{"$f":"Input!BZ18*EF_CO2!AV18","v":3088.8503617529836},{"$f":"Input!CA18*EF_CO2!AW18","v":0},{"$f":"Input!CB18*EF_CO2!AX18","v":0},{"$f":"Input!CC18*EF_CO2!AY18","v":3883376.3144509695},{"$f":"Input!CD18*EF_CO2!AZ18","v":0},{"$f":"Input!CE18*EF_CO2!BA18","v":0},{"$f":"Input!CF18*EF_CO2!BB18","v":0},{"$f":"Input!CG18*EF_CO2!BC18","v":0},{"$f":"Input!CH18*EF_CO2!BD18","v":0},{"$f":"Input!CI18*EF_CO2!BE18","v":0},{"$f":"Input!CJ18*EF_CO2!BF18","v":0},{"$f":"Input!CK18*EF_CO2!BG18","v":0},{"$f":"Input!CL18*EF_CO2!BH18","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H19*BA18)/(1-EF_Electric!H19))+((EF_Steam!C16*BB18)/(1-EF_Steam!C16))+((EF_Water!C16*BC18)/(1-EF_Water!C16))","v":577260.51502123789}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_CO2!C19","v":0},{"$f":"Input!O19*EF_CO2!D19","v":0},{"$f":"Input!P19*EF_CO2!E19","v":0},{"$f":"Input!Q19*EF_CO2!F19","v":0},{"$f":"Input!R19*EF_CO2!G19","v":0},{"$f":"Input!S19*EF_CO2!H19","v":0},{"$f":"Input!T19*EF_CO2!I19","v":0},{"$f":"Input!U19*EF_CO2!J19","v":0},{"$f":"Input!V19*EF_CO2!K19","v":0},{"$f":"Input!W19*EF_CO2!L19","v":0},{"$f":"Input!X19*EF_CO2!M19","v":0},{"$f":"Input!Y19*EF_CO2!N19","v":0},{"$f":"Input!AD19*EF_CO2!C19","v":108117.22077013039},{"$f":"Input!AE19*EF_CO2!D19","v":0},{"$f":"Input!AF19*EF_CO2!E19","v":3869762.3411287032},{"$f":"Input!AG19*EF_CO2!F19","v":0},{"$f":"Input!AH19*EF_CO2!G19","v":0},{"$f":"Input!AI19*EF_CO2!H19","v":0},{"$f":"Input!AJ19*EF_CO2!I19","v":0},{"$f":"Input!AK19*EF_CO2!J19","v":0},{"$f":"Input!AL19*EF_CO2!K19","v":0},{"$f":"Input!AM19*EF_CO2!L19","v":0},{"$f":"Input!AN19*EF_CO2!M19","v":0},{"$f":"Input!AO19*EF_CO2!N19","v":0},{"$f":"Input!AP19*EF_CO2!O19","v":177770.37376398602},{"$f":"Input!AQ19*EF_CO2!P19","v":0},{"$f":"Input!AR19*EF_CO2!Q19","v":0},{"$f":"Input!AS19*EF_CO2!R19","v":0},{"$f":"Input!AT19*EF_CO2!S19","v":0},{"$f":"Input!AU19*EF_CO2!T19","v":0},{"$f":"Input!AV19*EF_CO2!U19","v":0},{"$f":"Input!AW19*EF_CO2!V19","v":0},{"$f":"Input!AX19*EF_CO2!W19","v":0},{"$f":"Input!AY19*EF_CO2!AN19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR19*EF_CO2!AN19","v":6262994.7601708854},{"$f":"Input!BS19*EF_CO2!AO19","v":0},{"$f":"Input!BT19*EF_CO2!AP19","v":0},{"$f":"Input!BU19*EF_CO2!AQ19","v":484518.29360091867},{"$f":"Input!BV19*EF_CO2!AR19","v":12193.348046784553},{"$f":"Input!BW19*EF_CO2!AS19","v":0},{"$f":"Input!BX19*EF_CO2!AT19","v":0},{"$f":"Input!BY19*EF_CO2!AU19","v":48681.995221476733},{"$f":"Input!BZ19*EF_CO2!AV19","v":2985.9928674395564},{"$f":"Input!CA19*EF_CO2!AW19","v":0},{"$f":"Input!CB19*EF_CO2!AX19","v":0},{"$f":"Input!CC19*EF_CO2!AY19","v":4035173.5229076012},{"$f":"Input!CD19*EF_CO2!AZ19","v":0},{"$f":"Input!CE19*EF_CO2!BA19","v":0},{"$f":"Input!CF19*EF_CO2!BB19","v":0},{"$f":"Input!CG19*EF_CO2!BC19","v":0},{"$f":"Input!CH19*EF_CO2!BD19","v":0},{"$f":"Input!CI19*EF_CO2!BE19","v":0},{"$f":"Input!CJ19*EF_CO2!BF19","v":0},{"$f":"Input!CK19*EF_CO2!BG19","v":0},{"$f":"Input!CL19*EF_CO2!BH19","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H20*BA19)/(1-EF_Electric!H20))+((EF_Steam!C17*BB19)/(1-EF_Steam!C17))+((EF_Water!C17*BC19)/(1-EF_Water!C17))","v":619417.06419272488}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_CO2!C20","v":0},{"$f":"Input!O20*EF_CO2!D20","v":0},{"$f":"Input!P20*EF_CO2!E20","v":0},{"$f":"Input!Q20*EF_CO2!F20","v":0},{"$f":"Input!R20*EF_CO2!G20","v":0},{"$f":"Input!S20*EF_CO2!H20","v":0},{"$f":"Input!T20*EF_CO2!I20","v":0},{"$f":"Input!U20*EF_CO2!J20","v":0},{"$f":"Input!V20*EF_CO2!K20","v":0},{"$f":"Input!W20*EF_CO2!L20","v":0},{"$f":"Input!X20*EF_CO2!M20","v":0},{"$f":"Input!Y20*EF_CO2!N20","v":0},{"$f":"Input!AD20*EF_CO2!C20","v":853.6185503157601},{"$f":"Input!AE20*EF_CO2!D20","v":103834.89786860746},{"$f":"Input!AF20*EF_CO2!E20","v":3843429.8045668025},{"$f":"Input!AG20*EF_CO2!F20","v":0},{"$f":"Input!AH20*EF_CO2!G20","v":0},{"$f":"Input!AI20*EF_CO2!H20","v":0},{"$f":"Input!AJ20*EF_CO2!I20","v":0},{"$f":"Input!AK20*EF_CO2!J20","v":0},{"$f":"Input!AL20*EF_CO2!K20","v":0},{"$f":"Input!AM20*EF_CO2!L20","v":0},{"$f":"Input!AN20*EF_CO2!M20","v":0},{"$f":"Input!AO20*EF_CO2!N20","v":0},{"$f":"Input!AP20*EF_CO2!O20","v":194564.19948723193},{"$f":"Input!AQ20*EF_CO2!P20","v":0},{"$f":"Input!AR20*EF_CO2!Q20","v":0},{"$f":"Input!AS20*EF_CO2!R20","v":0},{"$f":"Input!AT20*EF_CO2!S20","v":0},{"$f":"Input!AU20*EF_CO2!T20","v":0},{"$f":"Input!AV20*EF_CO2!U20","v":0},{"$f":"Input!AW20*EF_CO2!V20","v":0},{"$f":"Input!AX20*EF_CO2!W20","v":0},{"$f":"Input!AY20*EF_CO2!AN20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR20*EF_CO2!AN20","v":6250079.4959962899},{"$f":"Input!BS20*EF_CO2!AO20","v":0},{"$f":"Input!BT20*EF_CO2!AP20","v":0},{"$f":"Input!BU20*EF_CO2!AQ20","v":492078.57463365787},{"$f":"Input!BV20*EF_CO2!AR20","v":12013.084498387672},{"$f":"Input!BW20*EF_CO2!AS20","v":0},{"$f":"Input!BX20*EF_CO2!AT20","v":0},{"$f":"Input!BY20*EF_CO2!AU20","v":61365.826916971288},{"$f":"Input!BZ20*EF_CO2!AV20","v":3646.5581245485641},{"$f":"Input!CA20*EF_CO2!AW20","v":0},{"$f":"Input!CB20*EF_CO2!AX20","v":0},{"$f":"Input!CC20*EF_CO2!AY20","v":3744776.4713398502},{"$f":"Input!CD20*EF_CO2!AZ20","v":0},{"$f":"Input!CE20*EF_CO2!BA20","v":0},{"$f":"Input!CF20*EF_CO2!BB20","v":0},{"$f":"Input!CG20*EF_CO2!BC20","v":0},{"$f":"Input!CH20*EF_CO2!BD20","v":0},{"$f":"Input!CI20*EF_CO2!BE20","v":0},{"$f":"Input!CJ20*EF_CO2!BF20","v":0},{"$f":"Input!CK20*EF_CO2!BG20","v":0},{"$f":"Input!CL20*EF_CO2!BH20","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H21*BA20)/(1-EF_Electric!H21))+((EF_Steam!C18*BB20)/(1-EF_Steam!C18))+((EF_Water!C18*BC20)/(1-EF_Water!C18))","v":618139.7303732594}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_CO2!C21","v":0},{"$f":"Input!O21*EF_CO2!D21","v":0},{"$f":"Input!P21*EF_CO2!E21","v":0},{"$f":"Input!Q21*EF_CO2!F21","v":0},{"$f":"Input!R21*EF_CO2!G21","v":0},{"$f":"Input!S21*EF_CO2!H21","v":0},{"$f":"Input!T21*EF_CO2!I21","v":0},{"$f":"Input!U21*EF_CO2!J21","v":0},{"$f":"Input!V21*EF_CO2!K21","v":0},{"$f":"Input!W21*EF_CO2!L21","v":0},{"$f":"Input!X21*EF_CO2!M21","v":0},{"$f":"Input!Y21*EF_CO2!N21","v":0},{"$f":"Input!AD21*EF_CO2!C21","v":1964.4920062061328},{"$f":"Input!AE21*EF_CO2!D21","v":14870.651430831635},{"$f":"Input!AF21*EF_CO2!E21","v":2181012.4652701472},{"$f":"Input!AG21*EF_CO2!F21","v":0},{"$f":"Input!AH21*EF_CO2!G21","v":0},{"$f":"Input!AI21*EF_CO2!H21","v":0},{"$f":"Input!AJ21*EF_CO2!I21","v":0},{"$f":"Input!AK21*EF_CO2!J21","v":0},{"$f":"Input!AL21*EF_CO2!K21","v":0},{"$f":"Input!AM21*EF_CO2!L21","v":0},{"$f":"Input!AN21*EF_CO2!M21","v":0},{"$f":"Input!AO21*EF_CO2!N21","v":0},{"$f":"Input!AP21*EF_CO2!O21","v":184491.88737414675},{"$f":"Input!AQ21*EF_CO2!P21","v":0},{"$f":"Input!AR21*EF_CO2!Q21","v":0},{"$f":"Input!AS21*EF_CO2!R21","v":0},{"$f":"Input!AT21*EF_CO2!S21","v":0},{"$f":"Input!AU21*EF_CO2!T21","v":0},{"$f":"Input!AV21*EF_CO2!U21","v":0},{"$f":"Input!AW21*EF_CO2!V21","v":0},{"$f":"Input!AX21*EF_CO2!W21","v":0},{"$f":"Input!AY21*EF_CO2!AN21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR21*EF_CO2!AN21","v":6215867.8666077275},{"$f":"Input!BS21*EF_CO2!AO21","v":0},{"$f":"Input!BT21*EF_CO2!AP21","v":0},{"$f":"Input!BU21*EF_CO2!AQ21","v":498399.32130308979},{"$f":"Input!BV21*EF_CO2!AR21","v":12828.028352457131},{"$f":"Input!BW21*EF_CO2!AS21","v":0},{"$f":"Input!BX21*EF_CO2!AT21","v":0},{"$f":"Input!BY21*EF_CO2!AU21","v":49035.580873945495},{"$f":"Input!BZ21*EF_CO2!AV21","v":3048.9251280406493},{"$f":"Input!CA21*EF_CO2!AW21","v":0},{"$f":"Input!CB21*EF_CO2!AX21","v":0},{"$f":"Input!CC21*EF_CO2!AY21","v":3825972.3037733911},{"$f":"Input!CD21*EF_CO2!AZ21","v":0},{"$f":"Input!CE21*EF_CO2!BA21","v":0},{"$f":"Input!CF21*EF_CO2!BB21","v":0},{"$f":"Input!CG21*EF_CO2!BC21","v":0},{"$f":"Input!CH21*EF_CO2!BD21","v":0},{"$f":"Input!CI21*EF_CO2!BE21","v":0},{"$f":"Input!CJ21*EF_CO2!BF21","v":0},{"$f":"Input!CK21*EF_CO2!BG21","v":0},{"$f":"Input!CL21*EF_CO2!BH21","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H22*BA21)/(1-EF_Electric!H22))+((EF_Steam!C19*BB21)/(1-EF_Steam!C19))+((EF_Water!C19*BC21)/(1-EF_Water!C19))","v":614756.16263153346}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_CO2!C22","v":0},{"$f":"Input!O22*EF_CO2!D22","v":0},{"$f":"Input!P22*EF_CO2!E22","v":0},{"$f":"Input!Q22*EF_CO2!F22","v":0},{"$f":"Input!R22*EF_CO2!G22","v":0},{"$f":"Input!S22*EF_CO2!H22","v":0},{"$f":"Input!T22*EF_CO2!I22","v":0},{"$f":"Input!U22*EF_CO2!J22","v":0},{"$f":"Input!V22*EF_CO2!K22","v":0},{"$f":"Input!W22*EF_CO2!L22","v":0},{"$f":"Input!X22*EF_CO2!M22","v":0},{"$f":"Input!Y22*EF_CO2!N22","v":0},{"$f":"Input!AD22*EF_CO2!C22","v":3676991.1389971338},{"$f":"Input!AE22*EF_CO2!D22","v":0},{"$f":"Input!AF22*EF_CO2!E22","v":4873553.7543306127},{"$f":"Input!AG22*EF_CO2!F22","v":0},{"$f":"Input!AH22*EF_CO2!G22","v":0},{"$f":"Input!AI22*EF_CO2!H22","v":0},{"$f":"Input!AJ22*EF_CO2!I22","v":0},{"$f":"Input!AK22*EF_CO2!J22","v":0},{"$f":"Input!AL22*EF_CO2!K22","v":0},{"$f":"Input!AM22*EF_CO2!L22","v":0},{"$f":"Input!AN22*EF_CO2!M22","v":0},{"$f":"Input!AO22*EF_CO2!N22","v":0},{"$f":"Input!AP22*EF_CO2!O22","v":141758.9479210827},{"$f":"Input!AQ22*EF_CO2!P22","v":0},{"$f":"Input!AR22*EF_CO2!Q22","v":0},{"$f":"Input!AS22*EF_CO2!R22","v":0},{"$f":"Input!AT22*EF_CO2!S22","v":0},{"$f":"Input!AU22*EF_CO2!T22","v":0},{"$f":"Input!AV22*EF_CO2!U22","v":0},{"$f":"Input!AW22*EF_CO2!V22","v":0},{"$f":"Input!AX22*EF_CO2!W22","v":0},{"$f":"Input!AY22*EF_CO2!AN22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR22*EF_CO2!AN22","v":5925713.0329990573},{"$f":"Input!BS22*EF_CO2!AO22","v":0},{"$f":"Input!BT22*EF_CO2!AP22","v":0},{"$f":"Input!BU22*EF_CO2!AQ22","v":498384.12224096444},{"$f":"Input!BV22*EF_CO2!AR22","v":11589.00946952163},{"$f":"Input!BW22*EF_CO2!AS22","v":0},{"$f":"Input!BX22*EF_CO2!AT22","v":0},{"$f":"Input!BY22*EF_CO2!AU22","v":41103.02670618859},{"$f":"Input!BZ22*EF_CO2!AV22","v":2303.3824883255361},{"$f":"Input!CA22*EF_CO2!AW22","v":0},{"$f":"Input!CB22*EF_CO2!AX22","v":0},{"$f":"Input!CC22*EF_CO2!AY22","v":3737211.141710869},{"$f":"Input!CD22*EF_CO2!AZ22","v":0},{"$f":"Input!CE22*EF_CO2!BA22","v":0},{"$f":"Input!CF22*EF_CO2!BB22","v":0},{"$f":"Input!CG22*EF_CO2!BC22","v":0},{"$f":"Input!CH22*EF_CO2!BD22","v":0},{"$f":"Input!CI22*EF_CO2!BE22","v":0},{"$f":"Input!CJ22*EF_CO2!BF22","v":0},{"$f":"Input!CK22*EF_CO2!BG22","v":0},{"$f":"Input!CL22*EF_CO2!BH22","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H23*BA22)/(1-EF_Electric!H23))+((EF_Steam!C20*BB22)/(1-EF_Steam!C20))+((EF_Water!C20*BC22)/(1-EF_Water!C20))","v":586059.53073617036}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_CO2!C23","v":0},{"$f":"Input!O23*EF_CO2!D23","v":0},{"$f":"Input!P23*EF_CO2!E23","v":0},{"$f":"Input!Q23*EF_CO2!F23","v":0},{"$f":"Input!R23*EF_CO2!G23","v":0},{"$f":"Input!S23*EF_CO2!H23","v":0},{"$f":"Input!T23*EF_CO2!I23","v":0},{"$f":"Input!U23*EF_CO2!J23","v":0},{"$f":"Input!V23*EF_CO2!K23","v":0},{"$f":"Input!W23*EF_CO2!L23","v":0},{"$f":"Input!X23*EF_CO2!M23","v":0},{"$f":"Input!Y23*EF_CO2!N23","v":0},{"$f":"Input!AD23*EF_CO2!C23","v":76498.254194050722},{"$f":"Input!AE23*EF_CO2!D23","v":30819.899473167508},{"$f":"Input!AF23*EF_CO2!E23","v":2241762.0124143516},{"$f":"Input!AG23*EF_CO2!F23","v":0},{"$f":"Input!AH23*EF_CO2!G23","v":0},{"$f":"Input!AI23*EF_CO2!H23","v":0},{"$f":"Input!AJ23*EF_CO2!I23","v":0},{"$f":"Input!AK23*EF_CO2!J23","v":0},{"$f":"Input!AL23*EF_CO2!K23","v":0},{"$f":"Input!AM23*EF_CO2!L23","v":0},{"$f":"Input!AN23*EF_CO2!M23","v":0},{"$f":"Input!AO23*EF_CO2!N23","v":0},{"$f":"Input!AP23*EF_CO2!O23","v":153718.19059481798},{"$f":"Input!AQ23*EF_CO2!P23","v":0},{"$f":"Input!AR23*EF_CO2!Q23","v":0},{"$f":"Input!AS23*EF_CO2!R23","v":0},{"$f":"Input!AT23*EF_CO2!S23","v":0},{"$f":"Input!AU23*EF_CO2!T23","v":0},{"$f":"Input!AV23*EF_CO2!U23","v":0},{"$f":"Input!AW23*EF_CO2!V23","v":0},{"$f":"Input!AX23*EF_CO2!W23","v":0},{"$f":"Input!AY23*EF_CO2!AN23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR23*EF_CO2!AN23","v":6466453.1008795602},{"$f":"Input!BS23*EF_CO2!AO23","v":0},{"$f":"Input!BT23*EF_CO2!AP23","v":0},{"$f":"Input!BU23*EF_CO2!AQ23","v":483866.59497384296},{"$f":"Input!BV23*EF_CO2!AR23","v":10762.816362898922},{"$f":"Input!BW23*EF_CO2!AS23","v":0},{"$f":"Input!BX23*EF_CO2!AT23","v":0},{"$f":"Input!BY23*EF_CO2!AU23","v":58706.937277306264},{"$f":"Input!BZ23*EF_CO2!AV23","v":3134.6610701841742},{"$f":"Input!CA23*EF_CO2!AW23","v":0},{"$f":"Input!CB23*EF_CO2!AX23","v":0},{"$f":"Input!CC23*EF_CO2!AY23","v":4266571.7444827957},{"$f":"Input!CD23*EF_CO2!AZ23","v":0},{"$f":"Input!CE23*EF_CO2!BA23","v":0},{"$f":"Input!CF23*EF_CO2!BB23","v":0},{"$f":"Input!CG23*EF_CO2!BC23","v":0},{"$f":"Input!CH23*EF_CO2!BD23","v":0},{"$f":"Input!CI23*EF_CO2!BE23","v":0},{"$f":"Input!CJ23*EF_CO2!BF23","v":0},{"$f":"Input!CK23*EF_CO2!BG23","v":0},{"$f":"Input!CL23*EF_CO2!BH23","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H24*BA23)/(1-EF_Electric!H24))+((EF_Steam!C21*BB23)/(1-EF_Steam!C21))+((EF_Water!C21*BC23)/(1-EF_Water!C21))","v":639539.317669407}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_CO2!C24","v":0},{"$f":"Input!O24*EF_CO2!D24","v":0},{"$f":"Input!P24*EF_CO2!E24","v":0},{"$f":"Input!Q24*EF_CO2!F24","v":0},{"$f":"Input!R24*EF_CO2!G24","v":0},{"$f":"Input!S24*EF_CO2!H24","v":0},{"$f":"Input!T24*EF_CO2!I24","v":0},{"$f":"Input!U24*EF_CO2!J24","v":0},{"$f":"Input!V24*EF_CO2!K24","v":0},{"$f":"Input!W24*EF_CO2!L24","v":0},{"$f":"Input!X24*EF_CO2!M24","v":0},{"$f":"Input!Y24*EF_CO2!N24","v":0},{"$f":"Input!AD24*EF_CO2!C24","v":1964.4920062061328},{"$f":"Input!AE24*EF_CO2!D24","v":14870.651430831635},{"$f":"Input!AF24*EF_CO2!E24","v":1648684.2445127745},{"$f":"Input!AG24*EF_CO2!F24","v":0},{"$f":"Input!AH24*EF_CO2!G24","v":0},{"$f":"Input!AI24*EF_CO2!H24","v":0},{"$f":"Input!AJ24*EF_CO2!I24","v":0},{"$f":"Input!AK24*EF_CO2!J24","v":0},{"$f":"Input!AL24*EF_CO2!K24","v":0},{"$f":"Input!AM24*EF_CO2!L24","v":0},{"$f":"Input!AN24*EF_CO2!M24","v":0},{"$f":"Input!AO24*EF_CO2!N24","v":0},{"$f":"Input!AP24*EF_CO2!O24","v":168567.72660694874},{"$f":"Input!AQ24*EF_CO2!P24","v":0},{"$f":"Input!AR24*EF_CO2!Q24","v":0},{"$f":"Input!AS24*EF_CO2!R24","v":0},{"$f":"Input!AT24*EF_CO2!S24","v":0},{"$f":"Input!AU24*EF_CO2!T24","v":0},{"$f":"Input!AV24*EF_CO2!U24","v":0},{"$f":"Input!AW24*EF_CO2!V24","v":0},{"$f":"Input!AX24*EF_CO2!W24","v":0},{"$f":"Input!AY24*EF_CO2!AN24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR24*EF_CO2!AN24","v":6649210.6179872174},{"$f":"Input!BS24*EF_CO2!AO24","v":0},{"$f":"Input!BT24*EF_CO2!AP24","v":0},{"$f":"Input!BU24*EF_CO2!AQ24","v":505766.84665686829},{"$f":"Input!BV24*EF_CO2!AR24","v":11205.194405676759},{"$f":"Input!BW24*EF_CO2!AS24","v":0},{"$f":"Input!BX24*EF_CO2!AT24","v":0},{"$f":"Input!BY24*EF_CO2!AU24","v":41009.476315575783},{"$f":"Input!BZ24*EF_CO2!AV24","v":2187.9132892356929},{"$f":"Input!CA24*EF_CO2!AW24","v":0},{"$f":"Input!CB24*EF_CO2!AX24","v":0},{"$f":"Input!CC24*EF_CO2!AY24","v":4822049.4988220604},{"$f":"Input!CD24*EF_CO2!AZ24","v":0},{"$f":"Input!CE24*EF_CO2!BA24","v":0},{"$f":"Input!CF24*EF_CO2!BB24","v":0},{"$f":"Input!CG24*EF_CO2!BC24","v":0},{"$f":"Input!CH24*EF_CO2!BD24","v":0},{"$f":"Input!CI24*EF_CO2!BE24","v":0},{"$f":"Input!CJ24*EF_CO2!BF24","v":0},{"$f":"Input!CK24*EF_CO2!BG24","v":0},{"$f":"Input!CL24*EF_CO2!BH24","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H25*BA24)/(1-EF_Electric!H25))+((EF_Steam!C22*BB24)/(1-EF_Steam!C22))+((EF_Water!C22*BC24)/(1-EF_Water!C22))","v":657614.23694379057}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_CO2!C25","v":0},{"$f":"Input!O25*EF_CO2!D25","v":0},{"$f":"Input!P25*EF_CO2!E25","v":0},{"$f":"Input!Q25*EF_CO2!F25","v":0},{"$f":"Input!R25*EF_CO2!G25","v":0},{"$f":"Input!S25*EF_CO2!H25","v":0},{"$f":"Input!T25*EF_CO2!I25","v":0},{"$f":"Input!U25*EF_CO2!J25","v":0},{"$f":"Input!V25*EF_CO2!K25","v":0},{"$f":"Input!W25*EF_CO2!L25","v":0},{"$f":"Input!X25*EF_CO2!M25","v":0},{"$f":"Input!Y25*EF_CO2!N25","v":0},{"$f":"Input!AD25*EF_CO2!C25","v":4059119.9144186229},{"$f":"Input!AE25*EF_CO2!D25","v":139798.10525774426},{"$f":"Input!AF25*EF_CO2!E25","v":4800153.5019006152},{"$f":"Input!AG25*EF_CO2!F25","v":0},{"$f":"Input!AH25*EF_CO2!G25","v":0},{"$f":"Input!AI25*EF_CO2!H25","v":0},{"$f":"Input!AJ25*EF_CO2!I25","v":0},{"$f":"Input!AK25*EF_CO2!J25","v":0},{"$f":"Input!AL25*EF_CO2!K25","v":0},{"$f":"Input!AM25*EF_CO2!L25","v":0},{"$f":"Input!AN25*EF_CO2!M25","v":0},{"$f":"Input!AO25*EF_CO2!N25","v":0},{"$f":"Input!AP25*EF_CO2!O25","v":144895.6718799774},{"$f":"Input!AQ25*EF_CO2!P25","v":0},{"$f":"Input!AR25*EF_CO2!Q25","v":0},{"$f":"Input!AS25*EF_CO2!R25","v":0},{"$f":"Input!AT25*EF_CO2!S25","v":0},{"$f":"Input!AU25*EF_CO2!T25","v":0},{"$f":"Input!AV25*EF_CO2!U25","v":0},{"$f":"Input!AW25*EF_CO2!V25","v":0},{"$f":"Input!AX25*EF_CO2!W25","v":0},{"$f":"Input!AY25*EF_CO2!AN25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR25*EF_CO2!AN25","v":6528764.0566644697},{"$f":"Input!BS25*EF_CO2!AO25","v":0},{"$f":"Input!BT25*EF_CO2!AP25","v":0},{"$f":"Input!BU25*EF_CO2!AQ25","v":479424.88207672461},{"$f":"Input!BV25*EF_CO2!AR25","v":11098.478268479836},{"$f":"Input!BW25*EF_CO2!AS25","v":0},{"$f":"Input!BX25*EF_CO2!AT25","v":0},{"$f":"Input!BY25*EF_CO2!AU25","v":45774.480010104344},{"$f":"Input!BZ25*EF_CO2!AV25","v":2543.5112239514615},{"$f":"Input!CA25*EF_CO2!AW25","v":0},{"$f":"Input!CB25*EF_CO2!AX25","v":0},{"$f":"Input!CC25*EF_CO2!AY25","v":4607199.1289159805},{"$f":"Input!CD25*EF_CO2!AZ25","v":0},{"$f":"Input!CE25*EF_CO2!BA25","v":0},{"$f":"Input!CF25*EF_CO2!BB25","v":0},{"$f":"Input!CG25*EF_CO2!BC25","v":0},{"$f":"Input!CH25*EF_CO2!BD25","v":0},{"$f":"Input!CI25*EF_CO2!BE25","v":0},{"$f":"Input!CJ25*EF_CO2!BF25","v":0},{"$f":"Input!CK25*EF_CO2!BG25","v":0},{"$f":"Input!CL25*EF_CO2!BH25","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H26*BA25)/(1-EF_Electric!H26))+((EF_Steam!C23*BB25)/(1-EF_Steam!C23))+((EF_Water!C23*BC25)/(1-EF_Water!C23))","v":645701.93967011233}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_CO2!C26","v":0},{"$f":"Input!O26*EF_CO2!D26","v":0},{"$f":"Input!P26*EF_CO2!E26","v":0},{"$f":"Input!Q26*EF_CO2!F26","v":0},{"$f":"Input!R26*EF_CO2!G26","v":0},{"$f":"Input!S26*EF_CO2!H26","v":0},{"$f":"Input!T26*EF_CO2!I26","v":0},{"$f":"Input!U26*EF_CO2!J26","v":0},{"$f":"Input!V26*EF_CO2!K26","v":0},{"$f":"Input!W26*EF_CO2!L26","v":0},{"$f":"Input!X26*EF_CO2!M26","v":0},{"$f":"Input!Y26*EF_CO2!N26","v":0},{"$f":"Input!AD26*EF_CO2!C26","v":4790694.398848827},{"$f":"Input!AE26*EF_CO2!D26","v":0},{"$f":"Input!AF26*EF_CO2!E26","v":5379381.0114427274},{"$f":"Input!AG26*EF_CO2!F26","v":0},{"$f":"Input!AH26*EF_CO2!G26","v":0},{"$f":"Input!AI26*EF_CO2!H26","v":0},{"$f":"Input!AJ26*EF_CO2!I26","v":0},{"$f":"Input!AK26*EF_CO2!J26","v":0},{"$f":"Input!AL26*EF_CO2!K26","v":0},{"$f":"Input!AM26*EF_CO2!L26","v":0},{"$f":"Input!AN26*EF_CO2!M26","v":0},{"$f":"Input!AO26*EF_CO2!N26","v":0},{"$f":"Input!AP26*EF_CO2!O26","v":122947.52174750008},{"$f":"Input!AQ26*EF_CO2!P26","v":0},{"$f":"Input!AR26*EF_CO2!Q26","v":0},{"$f":"Input!AS26*EF_CO2!R26","v":0},{"$f":"Input!AT26*EF_CO2!S26","v":0},{"$f":"Input!AU26*EF_CO2!T26","v":0},{"$f":"Input!AV26*EF_CO2!U26","v":0},{"$f":"Input!AW26*EF_CO2!V26","v":0},{"$f":"Input!AX26*EF_CO2!W26","v":0},{"$f":"Input!AY26*EF_CO2!AN26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR26*EF_CO2!AN26","v":6567606.4450132903},{"$f":"Input!BS26*EF_CO2!AO26","v":0},{"$f":"Input!BT26*EF_CO2!AP26","v":0},{"$f":"Input!BU26*EF_CO2!AQ26","v":491173.1807708579},{"$f":"Input!BV26*EF_CO2!AR26","v":11418.6266800706},{"$f":"Input!BW26*EF_CO2!AS26","v":0},{"$f":"Input!BX26*EF_CO2!AT26","v":0},{"$f":"Input!BY26*EF_CO2!AU26","v":49567.606978501703},{"$f":"Input!BZ26*EF_CO2!AV26","v":2754.2806530277057},{"$f":"Input!CA26*EF_CO2!AW26","v":0},{"$f":"Input!CB26*EF_CO2!AX26","v":0},{"$f":"Input!CC26*EF_CO2!AY26","v":4711904.7305795364},{"$f":"Input!CD26*EF_CO2!AZ26","v":0},{"$f":"Input!CE26*EF_CO2!BA26","v":0},{"$f":"Input!CF26*EF_CO2!BB26","v":0},{"$f":"Input!CG26*EF_CO2!BC26","v":0},{"$f":"Input!CH26*EF_CO2!BD26","v":0},{"$f":"Input!CI26*EF_CO2!BE26","v":0},{"$f":"Input!CJ26*EF_CO2!BF26","v":0},{"$f":"Input!CK26*EF_CO2!BG26","v":0},{"$f":"Input!CL26*EF_CO2!BH26","v":-12356.666666666666},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H27*BA26)/(1-EF_Electric!H27))+((EF_Steam!C24*BB26)/(1-EF_Steam!C24))+((EF_Water!C24*BC26)/(1-EF_Water!C24))","v":649543.49456175405}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_CO2!C27","v":0},{"$f":"Input!O27*EF_CO2!D27","v":0},{"$f":"Input!P27*EF_CO2!E27","v":0},{"$f":"Input!Q27*EF_CO2!F27","v":0},{"$f":"Input!R27*EF_CO2!G27","v":0},{"$f":"Input!S27*EF_CO2!H27","v":0},{"$f":"Input!T27*EF_CO2!I27","v":0},{"$f":"Input!U27*EF_CO2!J27","v":0},{"$f":"Input!V27*EF_CO2!K27","v":0},{"$f":"Input!W27*EF_CO2!L27","v":0},{"$f":"Input!X27*EF_CO2!M27","v":0},{"$f":"Input!Y27*EF_CO2!N27","v":0},{"$f":"Input!AD27*EF_CO2!C27","v":2561101.2124480559},{"$f":"Input!AE27*EF_CO2!D27","v":0},{"$f":"Input!AF27*EF_CO2!E27","v":5190653.7368544415},{"$f":"Input!AG27*EF_CO2!F27","v":0},{"$f":"Input!AH27*EF_CO2!G27","v":0},{"$f":"Input!AI27*EF_CO2!H27","v":0},{"$f":"Input!AJ27*EF_CO2!I27","v":0},{"$f":"Input!AK27*EF_CO2!J27","v":0},{"$f":"Input!AL27*EF_CO2!K27","v":0},{"$f":"Input!AM27*EF_CO2!L27","v":0},{"$f":"Input!AN27*EF_CO2!M27","v":0},{"$f":"Input!AO27*EF_CO2!N27","v":0},{"$f":"Input!AP27*EF_CO2!O27","v":104766.61062436263},{"$f":"Input!AQ27*EF_CO2!P27","v":0},{"$f":"Input!AR27*EF_CO2!Q27","v":0},{"$f":"Input!AS27*EF_CO2!R27","v":0},{"$f":"Input!AT27*EF_CO2!S27","v":0},{"$f":"Input!AU27*EF_CO2!T27","v":0},{"$f":"Input!AV27*EF_CO2!U27","v":0},{"$f":"Input!AW27*EF_CO2!V27","v":0},{"$f":"Input!AX27*EF_CO2!W27","v":0},{"$f":"Input!AY27*EF_CO2!AN27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR27*EF_CO2!AN27","v":6601296.7041188302},{"$f":"Input!BS27*EF_CO2!AO27","v":0},{"$f":"Input!BT27*EF_CO2!AP27","v":0},{"$f":"Input!BU27*EF_CO2!AQ27","v":490191.11374150531},{"$f":"Input!BV27*EF_CO2!AR27","v":11311.910542873677},{"$f":"Input!BW27*EF_CO2!AS27","v":0},{"$f":"Input!BX27*EF_CO2!AT27","v":0},{"$f":"Input!BY27*EF_CO2!AU27","v":62592.303359408455},{"$f":"Input!BZ27*EF_CO2!AV27","v":3478.0127724550252},{"$f":"Input!CA27*EF_CO2!AW27","v":0},{"$f":"Input!CB27*EF_CO2!AX27","v":0},{"$f":"Input!CC27*EF_CO2!AY27","v":4823703.1655628663},{"$f":"Input!CD27*EF_CO2!AZ27","v":0},{"$f":"Input!CE27*EF_CO2!BA27","v":0},{"$f":"Input!CF27*EF_CO2!BB27","v":0},{"$f":"Input!CG27*EF_CO2!BC27","v":0},{"$f":"Input!CH27*EF_CO2!BD27","v":0},{"$f":"Input!CI27*EF_CO2!BE27","v":0},{"$f":"Input!CJ27*EF_CO2!BF27","v":0},{"$f":"Input!CK27*EF_CO2!BG27","v":0},{"$f":"Input!CL27*EF_CO2!BH27","v":-7223.333333333333},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H28*BA27)/(1-EF_Electric!H28))+((EF_Steam!C25*BB27)/(1-EF_Steam!C25))+((EF_Water!C25*BC27)/(1-EF_Water!C25))","v":652875.49820955459}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_CO2!C28","v":0},{"$f":"Input!O28*EF_CO2!D28","v":0},{"$f":"Input!P28*EF_CO2!E28","v":0},{"$f":"Input!Q28*EF_CO2!F28","v":0},{"$f":"Input!R28*EF_CO2!G28","v":0},{"$f":"Input!S28*EF_CO2!H28","v":0},{"$f":"Input!T28*EF_CO2!I28","v":0},{"$f":"Input!U28*EF_CO2!J28","v":0},{"$f":"Input!V28*EF_CO2!K28","v":0},{"$f":"Input!W28*EF_CO2!L28","v":0},{"$f":"Input!X28*EF_CO2!M28","v":0},{"$f":"Input!Y28*EF_CO2!N28","v":0},{"$f":"Input!AD28*EF_CO2!C28","v":3748999.1257484276},{"$f":"Input!AE28*EF_CO2!D28","v":0},{"$f":"Input!AF28*EF_CO2!E28","v":5247333.5813754173},{"$f":"Input!AG28*EF_CO2!F28","v":0},{"$f":"Input!AH28*EF_CO2!G28","v":0},{"$f":"Input!AI28*EF_CO2!H28","v":0},{"$f":"Input!AJ28*EF_CO2!I28","v":0},{"$f":"Input!AK28*EF_CO2!J28","v":0},{"$f":"Input!AL28*EF_CO2!K28","v":0},{"$f":"Input!AM28*EF_CO2!L28","v":0},{"$f":"Input!AN28*EF_CO2!M28","v":0},{"$f":"Input!AO28*EF_CO2!N28","v":0},{"$f":"Input!AP28*EF_CO2!O28","v":106843.0603063967},{"$f":"Input!AQ28*EF_CO2!P28","v":0},{"$f":"Input!AR28*EF_CO2!Q28","v":0},{"$f":"Input!AS28*EF_CO2!R28","v":0},{"$f":"Input!AT28*EF_CO2!S28","v":0},{"$f":"Input!AU28*EF_CO2!T28","v":0},{"$f":"Input!AV28*EF_CO2!U28","v":0},{"$f":"Input!AW28*EF_CO2!V28","v":0},{"$f":"Input!AX28*EF_CO2!W28","v":0},{"$f":"Input!AY28*EF_CO2!AN28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR28*EF_CO2!AN28","v":6159774.160799548},{"$f":"Input!BS28*EF_CO2!AO28","v":0},{"$f":"Input!BT28*EF_CO2!AP28","v":0},{"$f":"Input!BU28*EF_CO2!AQ28","v":512426.79964661604},{"$f":"Input!BV28*EF_CO2!AR28","v":11916.635320322901},{"$f":"Input!BW28*EF_CO2!AS28","v":0},{"$f":"Input!BX28*EF_CO2!AT28","v":0},{"$f":"Input!BY28*EF_CO2!AU28","v":36935.026976358102},{"$f":"Input!BZ28*EF_CO2!AV28","v":2052.3369277068646},{"$f":"Input!CA28*EF_CO2!AW28","v":0},{"$f":"Input!CB28*EF_CO2!AX28","v":0},{"$f":"Input!CC28*EF_CO2!AY28","v":5222016.0772972293},{"$f":"Input!CD28*EF_CO2!AZ28","v":0},{"$f":"Input!CE28*EF_CO2!BA28","v":0},{"$f":"Input!CF28*EF_CO2!BB28","v":0},{"$f":"Input!CG28*EF_CO2!BC28","v":0},{"$f":"Input!CH28*EF_CO2!BD28","v":0},{"$f":"Input!CI28*EF_CO2!BE28","v":0},{"$f":"Input!CJ28*EF_CO2!BF28","v":0},{"$f":"Input!CK28*EF_CO2!BG28","v":0},{"$f":"Input!CL28*EF_CO2!BH28","v":-3080},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H29*BA28)/(1-EF_Electric!H29))+((EF_Steam!C26*BB28)/(1-EF_Steam!C26))+((EF_Water!C26*BC28)/(1-EF_Water!C26))","v":609208.43348566955}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_CO2!C29","v":0},{"$f":"Input!O29*EF_CO2!D29","v":0},{"$f":"Input!P29*EF_CO2!E29","v":0},{"$f":"Input!Q29*EF_CO2!F29","v":0},{"$f":"Input!R29*EF_CO2!G29","v":0},{"$f":"Input!S29*EF_CO2!H29","v":0},{"$f":"Input!T29*EF_CO2!I29","v":0},{"$f":"Input!U29*EF_CO2!J29","v":0},{"$f":"Input!V29*EF_CO2!K29","v":0},{"$f":"Input!W29*EF_CO2!L29","v":0},{"$f":"Input!X29*EF_CO2!M29","v":0},{"$f":"Input!Y29*EF_CO2!N29","v":0},{"$f":"Input!AD29*EF_CO2!C29","v":692272.9509012826},{"$f":"Input!AE29*EF_CO2!D29","v":169339.668006166},{"$f":"Input!AF29*EF_CO2!E29","v":5503848.1847602325},{"$f":"Input!AG29*EF_CO2!F29","v":0},{"$f":"Input!AH29*EF_CO2!G29","v":0},{"$f":"Input!AI29*EF_CO2!H29","v":0},{"$f":"Input!AJ29*EF_CO2!I29","v":0},{"$f":"Input!AK29*EF_CO2!J29","v":0},{"$f":"Input!AL29*EF_CO2!K29","v":0},{"$f":"Input!AM29*EF_CO2!L29","v":0},{"$f":"Input!AN29*EF_CO2!M29","v":0},{"$f":"Input!AO29*EF_CO2!N29","v":0},{"$f":"Input!AP29*EF_CO2!O29","v":113151.38879029076},{"$f":"Input!AQ29*EF_CO2!P29","v":0},{"$f":"Input!AR29*EF_CO2!Q29","v":0},{"$f":"Input!AS29*EF_CO2!R29","v":0},{"$f":"Input!AT29*EF_CO2!S29","v":0},{"$f":"Input!AU29*EF_CO2!T29","v":0},{"$f":"Input!AV29*EF_CO2!U29","v":0},{"$f":"Input!AW29*EF_CO2!V29","v":0},{"$f":"Input!AX29*EF_CO2!W29","v":0},{"$f":"Input!AY29*EF_CO2!AN29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR29*EF_CO2!AN29","v":6441898.3761493266},{"$f":"Input!BS29*EF_CO2!AO29","v":0},{"$f":"Input!BT29*EF_CO2!AP29","v":0},{"$f":"Input!BU29*EF_CO2!AQ29","v":528412.93921785254},{"$f":"Input!BV29*EF_CO2!AR29","v":12983.796692292115},{"$f":"Input!BW29*EF_CO2!AS29","v":0},{"$f":"Input!BX29*EF_CO2!AT29","v":0},{"$f":"Input!BY29*EF_CO2!AU29","v":40575.550951217338},{"$f":"Input!BZ29*EF_CO2!AV29","v":2254.6267972821138},{"$f":"Input!CA29*EF_CO2!AW29","v":0},{"$f":"Input!CB29*EF_CO2!AX29","v":0},{"$f":"Input!CC29*EF_CO2!AY29","v":2982522.5016204636},{"$f":"Input!CD29*EF_CO2!AZ29","v":0},{"$f":"Input!CE29*EF_CO2!BA29","v":0},{"$f":"Input!CF29*EF_CO2!BB29","v":0},{"$f":"Input!CG29*EF_CO2!BC29","v":0},{"$f":"Input!CH29*EF_CO2!BD29","v":0},{"$f":"Input!CI29*EF_CO2!BE29","v":0},{"$f":"Input!CJ29*EF_CO2!BF29","v":2136785.0026601022},{"$f":"Input!CK29*EF_CO2!BG29","v":0},{"$f":"Input!CL29*EF_CO2!BH29","v":-4198.333333333333},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H30*BA29)/(1-EF_Electric!H30))+((EF_Steam!C27*BB29)/(1-EF_Steam!C27))+((EF_Water!C27*BC29)/(1-EF_Water!C27))","v":637110.82841037284}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_CO2!C30","v":0},{"$f":"Input!O30*EF_CO2!D30","v":0},{"$f":"Input!P30*EF_CO2!E30","v":0},{"$f":"Input!Q30*EF_CO2!F30","v":0},{"$f":"Input!R30*EF_CO2!G30","v":0},{"$f":"Input!S30*EF_CO2!H30","v":0},{"$f":"Input!T30*EF_CO2!I30","v":0},{"$f":"Input!U30*EF_CO2!J30","v":0},{"$f":"Input!V30*EF_CO2!K30","v":0},{"$f":"Input!W30*EF_CO2!L30","v":0},{"$f":"Input!X30*EF_CO2!M30","v":0},{"$f":"Input!Y30*EF_CO2!N30","v":0},{"$f":"Input!AD30*EF_CO2!C30","v":3125997.904875509},{"$f":"Input!AE30*EF_CO2!D30","v":0},{"$f":"Input!AF30*EF_CO2!E30","v":3339090.2134375889},{"$f":"Input!AG30*EF_CO2!F30","v":0},{"$f":"Input!AH30*EF_CO2!G30","v":0},{"$f":"Input!AI30*EF_CO2!H30","v":0},{"$f":"Input!AJ30*EF_CO2!I30","v":0},{"$f":"Input!AK30*EF_CO2!J30","v":0},{"$f":"Input!AL30*EF_CO2!K30","v":0},{"$f":"Input!AM30*EF_CO2!L30","v":0},{"$f":"Input!AN30*EF_CO2!M30","v":0},{"$f":"Input!AO30*EF_CO2!N30","v":0},{"$f":"Input!AP30*EF_CO2!O30","v":54061.306155013954},{"$f":"Input!AQ30*EF_CO2!P30","v":0},{"$f":"Input!AR30*EF_CO2!Q30","v":0},{"$f":"Input!AS30*EF_CO2!R30","v":0},{"$f":"Input!AT30*EF_CO2!S30","v":0},{"$f":"Input!AU30*EF_CO2!T30","v":0},{"$f":"Input!AV30*EF_CO2!U30","v":0},{"$f":"Input!AW30*EF_CO2!V30","v":0},{"$f":"Input!AX30*EF_CO2!W30","v":0},{"$f":"Input!AY30*EF_CO2!AN30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR30*EF_CO2!AN30","v":6355636.5314102666},{"$f":"Input!BS30*EF_CO2!AO30","v":0},{"$f":"Input!BT30*EF_CO2!AP30","v":0},{"$f":"Input!BU30*EF_CO2!AQ30","v":566821.94203934446},{"$f":"Input!BV30*EF_CO2!AR30","v":15718.738071229958},{"$f":"Input!BW30*EF_CO2!AS30","v":0},{"$f":"Input!BX30*EF_CO2!AT30","v":0},{"$f":"Input!BY30*EF_CO2!AU30","v":49394.997005823781},{"$f":"Input!BZ30*EF_CO2!AV30","v":2744.6893828969396},{"$f":"Input!CA30*EF_CO2!AW30","v":0},{"$f":"Input!CB30*EF_CO2!AX30","v":0},{"$f":"Input!CC30*EF_CO2!AY30","v":3593342.2020910047},{"$f":"Input!CD30*EF_CO2!AZ30","v":0},{"$f":"Input!CE30*EF_CO2!BA30","v":0},{"$f":"Input!CF30*EF_CO2!BB30","v":0},{"$f":"Input!CG30*EF_CO2!BC30","v":0},{"$f":"Input!CH30*EF_CO2!BD30","v":0},{"$f":"Input!CI30*EF_CO2!BE30","v":0},{"$f":"Input!CJ30*EF_CO2!BF30","v":2148619.2644067081},{"$f":"Input!CK30*EF_CO2!BG30","v":0},{"$f":"Input!CL30*EF_CO2!BH30","v":-3923.333333333333},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H31*BA30)/(1-EF_Electric!H31))+((EF_Steam!C28*BB30)/(1-EF_Steam!C28))+((EF_Water!C28*BC30)/(1-EF_Water!C28))","v":628579.43717244396}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_CO2!C31","v":0},{"$f":"Input!O31*EF_CO2!D31","v":0},{"$f":"Input!P31*EF_CO2!E31","v":0},{"$f":"Input!Q31*EF_CO2!F31","v":0},{"$f":"Input!R31*EF_CO2!G31","v":0},{"$f":"Input!S31*EF_CO2!H31","v":0},{"$f":"Input!T31*EF_CO2!I31","v":0},{"$f":"Input!U31*EF_CO2!J31","v":0},{"$f":"Input!V31*EF_CO2!K31","v":0},{"$f":"Input!W31*EF_CO2!L31","v":0},{"$f":"Input!X31*EF_CO2!M31","v":0},{"$f":"Input!Y31*EF_CO2!N31","v":0},{"$f":"Input!AD31*EF_CO2!C31","v":504640.57749899919},{"$f":"Input!AE31*EF_CO2!D31","v":0},{"$f":"Input!AF31*EF_CO2!E31","v":4493604.7614694564},{"$f":"Input!AG31*EF_CO2!F31","v":0},{"$f":"Input!AH31*EF_CO2!G31","v":0},{"$f":"Input!AI31*EF_CO2!H31","v":0},{"$f":"Input!AJ31*EF_CO2!I31","v":0},{"$f":"Input!AK31*EF_CO2!J31","v":0},{"$f":"Input!AL31*EF_CO2!K31","v":0},{"$f":"Input!AM31*EF_CO2!L31","v":0},{"$f":"Input!AN31*EF_CO2!M31","v":0},{"$f":"Input!AO31*EF_CO2!N31","v":0},{"$f":"Input!AP31*EF_CO2!O31","v":58929.3727205783},{"$f":"Input!AQ31*EF_CO2!P31","v":0},{"$f":"Input!AR31*EF_CO2!Q31","v":0},{"$f":"Input!AS31*EF_CO2!R31","v":0},{"$f":"Input!AT31*EF_CO2!S31","v":0},{"$f":"Input!AU31*EF_CO2!T31","v":0},{"$f":"Input!AV31*EF_CO2!U31","v":0},{"$f":"Input!AW31*EF_CO2!V31","v":0},{"$f":"Input!AX31*EF_CO2!W31","v":0},{"$f":"Input!AY31*EF_CO2!AN31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR31*EF_CO2!AN31","v":5731182.319199021},{"$f":"Input!BS31*EF_CO2!AO31","v":0},{"$f":"Input!BT31*EF_CO2!AP31","v":0},{"$f":"Input!BU31*EF_CO2!AQ31","v":69822.804174045392},{"$f":"Input!BV31*EF_CO2!AR31","v":1693.5114699332853},{"$f":"Input!BW31*EF_CO2!AS31","v":0},{"$f":"Input!BX31*EF_CO2!AT31","v":0},{"$f":"Input!BY31*EF_CO2!AU31","v":7722.8131091752648},{"$f":"Input!BZ31*EF_CO2!AV31","v":889.18191546513287},{"$f":"Input!CA31*EF_CO2!AW31","v":0},{"$f":"Input!CB31*EF_CO2!AX31","v":0},{"$f":"Input!CC31*EF_CO2!AY31","v":3408442.6164610232},{"$f":"Input!CD31*EF_CO2!AZ31","v":0},{"$f":"Input!CE31*EF_CO2!BA31","v":0},{"$f":"Input!CF31*EF_CO2!BB31","v":0},{"$f":"Input!CG31*EF_CO2!BC31","v":0},{"$f":"Input!CH31*EF_CO2!BD31","v":0},{"$f":"Input!CI31*EF_CO2!BE31","v":0},{"$f":"Input!CJ31*EF_CO2!BF31","v":2129672.7515598894},{"$f":"Input!CK31*EF_CO2!BG31","v":0},{"$f":"Input!CL31*EF_CO2!BH31","v":-8838.3441666666658},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H32*BA31)/(1-EF_Electric!H32))+((EF_Steam!C29*BB31)/(1-EF_Steam!C29))+((EF_Water!C29*BC31)/(1-EF_Water!C29))","v":566820.22937133175}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_CO2!C32","v":0},{"$f":"Input!O32*EF_CO2!D32","v":0},{"$f":"Input!P32*EF_CO2!E32","v":0},{"$f":"Input!Q32*EF_CO2!F32","v":0},{"$f":"Input!R32*EF_CO2!G32","v":0},{"$f":"Input!S32*EF_CO2!H32","v":0},{"$f":"Input!T32*EF_CO2!I32","v":0},{"$f":"Input!U32*EF_CO2!J32","v":0},{"$f":"Input!V32*EF_CO2!K32","v":0},{"$f":"Input!W32*EF_CO2!L32","v":0},{"$f":"Input!X32*EF_CO2!M32","v":0},{"$f":"Input!Y32*EF_CO2!N32","v":0},{"$f":"Input!AD32*EF_CO2!C32","v":0},{"$f":"Input!AE32*EF_CO2!D32","v":0},{"$f":"Input!AF32*EF_CO2!E32","v":0},{"$f":"Input!AG32*EF_CO2!F32","v":0},{"$f":"Input!AH32*EF_CO2!G32","v":0},{"$f":"Input!AI32*EF_CO2!H32","v":0},{"$f":"Input!AJ32*EF_CO2!I32","v":0},{"$f":"Input!AK32*EF_CO2!J32","v":0},{"$f":"Input!AL32*EF_CO2!K32","v":0},{"$f":"Input!AM32*EF_CO2!L32","v":0},{"$f":"Input!AN32*EF_CO2!M32","v":0},{"$f":"Input!AO32*EF_CO2!N32","v":0},{"$f":"Input!AP32*EF_CO2!O32","v":0},{"$f":"Input!AQ32*EF_CO2!P32","v":0},{"$f":"Input!AR32*EF_CO2!Q32","v":0},{"$f":"Input!AS32*EF_CO2!R32","v":0},{"$f":"Input!AT32*EF_CO2!S32","v":0},{"$f":"Input!AU32*EF_CO2!T32","v":0},{"$f":"Input!AV32*EF_CO2!U32","v":0},{"$f":"Input!AW32*EF_CO2!V32","v":0},{"$f":"Input!AX32*EF_CO2!W32","v":0},{"$f":"Input!AY32*EF_CO2!AN32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR32*EF_CO2!AN32","v":0},{"$f":"Input!BS32*EF_CO2!AO32","v":0},{"$f":"Input!BT32*EF_CO2!AP32","v":0},{"$f":"Input!BU32*EF_CO2!AQ32","v":0},{"$f":"Input!BV32*EF_CO2!AR32","v":0},{"$f":"Input!BW32*EF_CO2!AS32","v":0},{"$f":"Input!BX32*EF_CO2!AT32","v":0},{"$f":"Input!BY32*EF_CO2!AU32","v":0},{"$f":"Input!BZ32*EF_CO2!AV32","v":0},{"$f":"Input!CA32*EF_CO2!AW32","v":0},{"$f":"Input!CB32*EF_CO2!AX32","v":0},{"$f":"Input!CC32*EF_CO2!AY32","v":0},{"$f":"Input!CD32*EF_CO2!AZ32","v":0},{"$f":"Input!CE32*EF_CO2!BA32","v":0},{"$f":"Input!CF32*EF_CO2!BB32","v":0},{"$f":"Input!CG32*EF_CO2!BC32","v":0},{"$f":"Input!CH32*EF_CO2!BD32","v":0},{"$f":"Input!CI32*EF_CO2!BE32","v":0},{"$f":"Input!CJ32*EF_CO2!BF32","v":0},{"$f":"Input!CK32*EF_CO2!BG32","v":0},{"$f":"Input!CL32*EF_CO2!BH32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H33*BA32)/(1-EF_Electric!H33))+((EF_Steam!C30*BB32)/(1-EF_Steam!C30))+((EF_Water!C30*BC32)/(1-EF_Water!C30))","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!M23*EF_CO2!C33","v":0},{"$f":"'Detailed Projection'!N23*EF_CO2!D33","v":0},{"$f":"'Detailed Projection'!O23*EF_CO2!E33","v":0},{"$f":"'Detailed Projection'!P23*EF_CO2!F33","v":0},{"$f":"'Detailed Projection'!Q23*EF_CO2!G33","v":0},{"$f":"'Detailed Projection'!R23*EF_CO2!H33","v":0},{"$f":"'Detailed Projection'!S23*EF_CO2!I33","v":0},{"$f":"'Detailed Projection'!T23*EF_CO2!J33","v":0},{"$f":"'Detailed Projection'!U23*EF_CO2!K33","v":0},{"$f":"'Detailed Projection'!V23*EF_CO2!L33","v":0},{"$f":"'Detailed Projection'!W23*EF_CO2!M33","v":0},{"$f":"'Detailed Projection'!X23*EF_CO2!N33","v":0},{"$f":"'Detailed Projection'!AC23*EF_CO2!C33","v":2531215.7184010949},{"$f":"'Detailed Projection'!AD23*EF_CO2!D33","v":51932.947565646755},{"$f":"'Detailed Projection'!AE23*EF_CO2!E33","v":4511648.346364487},{"$f":"'Detailed Projection'!AF23*EF_CO2!F33","v":0},{"$f":"'Detailed Projection'!AG23*EF_CO2!G33","v":0},{"$f":"'Detailed Projection'!AH23*EF_CO2!H33","v":0},{"$f":"'Detailed Projection'!AI23*EF_CO2!I33","v":0},{"$f":"'Detailed Projection'!AJ23*EF_CO2!J33","v":0},{"$f":"'Detailed Projection'!AK23*EF_CO2!K33","v":0},{"$f":"'Detailed Projection'!AL23*EF_CO2!L33","v":0},{"$f":"'Detailed Projection'!AM23*EF_CO2!M33","v":0},{"$f":"'Detailed Projection'!AN23*EF_CO2!N33","v":0},{"$f":"'Detailed Projection'!AO23*EF_CO2!O33","v":101097.60303189511},{"$f":"'Detailed Projection'!AP23*EF_CO2!P33","v":0},{"$f":"'Detailed Projection'!AQ23*EF_CO2!Q33","v":0},{"$f":"'Detailed Projection'!AR23*EF_CO2!R33","v":0},{"$f":"'Detailed Projection'!AS23*EF_CO2!S33","v":0},{"$f":"'Detailed Projection'!AT23*EF_CO2!T33","v":0},{"$f":"'Detailed Projection'!AU23*EF_CO2!U33","v":0},{"$f":"'Detailed Projection'!AV23*EF_CO2!V33","v":0},{"$f":"'Detailed Projection'!AW23*EF_CO2!W33","v":0},{"$f":"'Detailed Projection'!AX23*EF_CO2!AN33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ23*EF_CO2!AN33","v":0},{"$f":"'Detailed Projection'!BR23*EF_CO2!AO33","v":0},{"$f":"'Detailed Projection'!BS23*EF_CO2!AP33","v":0},{"$f":"'Detailed Projection'!BT23*EF_CO2!AQ33","v":423289.60677608941},{"$f":"'Detailed Projection'!BU23*EF_CO2!AR33","v":10466.446382603894},{"$f":"'Detailed Projection'!BV23*EF_CO2!AS33","v":0},{"$f":"'Detailed Projection'!BW23*EF_CO2!AT33","v":0},{"$f":"'Detailed Projection'!BX23*EF_CO2!AU33","v":37465.167260218397},{"$f":"'Detailed Projection'!BY23*EF_CO2!AV33","v":2180.3779899928631},{"$f":"'Detailed Projection'!BZ23*EF_CO2!AW33","v":0},{"$f":"'Detailed Projection'!CA23*EF_CO2!AX33","v":0},{"$f":"'Detailed Projection'!CB23*EF_CO2!AY33","v":4726494.6126840133},{"$f":"'Detailed Projection'!CC23*EF_CO2!AZ33","v":0},{"$f":"'Detailed Projection'!CD23*EF_CO2!BA33","v":0},{"$f":"'Detailed Projection'!CE23*EF_CO2!BB33","v":0},{"$f":"'Detailed Projection'!CF23*EF_CO2!BC33","v":0},{"$f":"'Detailed Projection'!CG23*EF_CO2!BD33","v":0},{"$f":"'Detailed Projection'!CH23*EF_CO2!BE33","v":0},{"$f":"'Detailed Projection'!CI23*EF_CO2!BF33","v":2127690.6295585814},{"$f":"'Detailed Projection'!CJ23*EF_CO2!BG33","v":0},{"$f":"'Detailed Projection'!CK23*EF_CO2!BH33","v":-6223.8920457392423},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H34*BA33)/(1-EF_Electric!H34))+((EF_Steam!C31*BB33)/(1-EF_Steam!C31))+((EF_Water!C31*BC33)/(1-EF_Water!C31))","v":0}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!M24*EF_CO2!C34","v":0},{"$f":"'Detailed Projection'!N24*EF_CO2!D34","v":0},{"$f":"'Detailed Projection'!O24*EF_CO2!E34","v":0},{"$f":"'Detailed Projection'!P24*EF_CO2!F34","v":0},{"$f":"'Detailed Projection'!Q24*EF_CO2!G34","v":0},{"$f":"'Detailed Projection'!R24*EF_CO2!H34","v":0},{"$f":"'Detailed Projection'!S24*EF_CO2!I34","v":0},{"$f":"'Detailed Projection'!T24*EF_CO2!J34","v":0},{"$f":"'Detailed Projection'!U24*EF_CO2!K34","v":0},{"$f":"'Detailed Projection'!V24*EF_CO2!L34","v":0},{"$f":"'Detailed Projection'!W24*EF_CO2!M34","v":0},{"$f":"'Detailed Projection'!X24*EF_CO2!N34","v":0},{"$f":"'Detailed Projection'!AC24*EF_CO2!C34","v":2596333.5378193334},{"$f":"'Detailed Projection'!AD24*EF_CO2!D34","v":54064.219628094805},{"$f":"'Detailed Projection'!AE24*EF_CO2!E34","v":4550670.5487143854},{"$f":"'Detailed Projection'!AF24*EF_CO2!F34","v":0},{"$f":"'Detailed Projection'!AG24*EF_CO2!G34","v":0},{"$f":"'Detailed Projection'!AH24*EF_CO2!H34","v":0},{"$f":"'Detailed Projection'!AI24*EF_CO2!I34","v":0},{"$f":"'Detailed Projection'!AJ24*EF_CO2!J34","v":0},{"$f":"'Detailed Projection'!AK24*EF_CO2!K34","v":0},{"$f":"'Detailed Projection'!AL24*EF_CO2!L34","v":0},{"$f":"'Detailed Projection'!AM24*EF_CO2!M34","v":0},{"$f":"'Detailed Projection'!AN24*EF_CO2!N34","v":0},{"$f":"'Detailed Projection'!AO24*EF_CO2!O34","v":98127.33156104495},{"$f":"'Detailed Projection'!AP24*EF_CO2!P34","v":0},{"$f":"'Detailed Projection'!AQ24*EF_CO2!Q34","v":0},{"$f":"'Detailed Projection'!AR24*EF_CO2!R34","v":0},{"$f":"'Detailed Projection'!AS24*EF_CO2!S34","v":0},{"$f":"'Detailed Projection'!AT24*EF_CO2!T34","v":0},{"$f":"'Detailed Projection'!AU24*EF_CO2!U34","v":0},{"$f":"'Detailed Projection'!AV24*EF_CO2!V34","v":0},{"$f":"'Detailed Projection'!AW24*EF_CO2!W34","v":0},{"$f":"'Detailed Projection'!AX24*EF_CO2!AN34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ24*EF_CO2!AN34","v":0},{"$f":"'Detailed Projection'!BR24*EF_CO2!AO34","v":0},{"$f":"'Detailed Projection'!BS24*EF_CO2!AP34","v":0},{"$f":"'Detailed Projection'!BT24*EF_CO2!AQ34","v":419679.06830182613},{"$f":"'Detailed Projection'!BU24*EF_CO2!AR34","v":10428.268974296232},{"$f":"'Detailed Projection'!BV24*EF_CO2!AS34","v":0},{"$f":"'Detailed Projection'!BW24*EF_CO2!AT34","v":0},{"$f":"'Detailed Projection'!BX24*EF_CO2!AU34","v":36752.057277437998},{"$f":"'Detailed Projection'!BY24*EF_CO2!AV34","v":2147.3254340885242},{"$f":"'Detailed Projection'!BZ24*EF_CO2!AW34","v":0},{"$f":"'Detailed Projection'!CA24*EF_CO2!AX34","v":0},{"$f":"'Detailed Projection'!CB24*EF_CO2!AY34","v":4815770.5598946679},{"$f":"'Detailed Projection'!CC24*EF_CO2!AZ34","v":0},{"$f":"'Detailed Projection'!CD24*EF_CO2!BA34","v":0},{"$f":"'Detailed Projection'!CE24*EF_CO2!BB34","v":0},{"$f":"'Detailed Projection'!CF24*EF_CO2!BC34","v":0},{"$f":"'Detailed Projection'!CG24*EF_CO2!BD34","v":0},{"$f":"'Detailed Projection'!CH24*EF_CO2!BE34","v":0},{"$f":"'Detailed Projection'!CI24*EF_CO2!BF34","v":2124134.5040084743},{"$f":"'Detailed Projection'!CJ24*EF_CO2!BG34","v":0},{"$f":"'Detailed Projection'!CK24*EF_CO2!BH34","v":-5840.6942055137424},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H35*BA34)/(1-EF_Electric!H35))+((EF_Steam!C32*BB34)/(1-EF_Steam!C32))+((EF_Water!C32*BC34)/(1-EF_Water!C32))","v":0}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!M25*EF_CO2!C35","v":0},{"$f":"'Detailed Projection'!N25*EF_CO2!D35","v":0},{"$f":"'Detailed Projection'!O25*EF_CO2!E35","v":0},{"$f":"'Detailed Projection'!P25*EF_CO2!F35","v":0},{"$f":"'Detailed Projection'!Q25*EF_CO2!G35","v":0},{"$f":"'Detailed Projection'!R25*EF_CO2!H35","v":0},{"$f":"'Detailed Projection'!S25*EF_CO2!I35","v":0},{"$f":"'Detailed Projection'!T25*EF_CO2!J35","v":0},{"$f":"'Detailed Projection'!U25*EF_CO2!K35","v":0},{"$f":"'Detailed Projection'!V25*EF_CO2!L35","v":0},{"$f":"'Detailed Projection'!W25*EF_CO2!M35","v":0},{"$f":"'Detailed Projection'!X25*EF_CO2!N35","v":0},{"$f":"'Detailed Projection'!AC25*EF_CO2!C35","v":2661451.3572375723},{"$f":"'Detailed Projection'!AD25*EF_CO2!D35","v":56195.491690542862},{"$f":"'Detailed Projection'!AE25*EF_CO2!E35","v":4589692.7510642968},{"$f":"'Detailed Projection'!AF25*EF_CO2!F35","v":0},{"$f":"'Detailed Projection'!AG25*EF_CO2!G35","v":0},{"$f":"'Detailed Projection'!AH25*EF_CO2!H35","v":0},{"$f":"'Detailed Projection'!AI25*EF_CO2!I35","v":0},{"$f":"'Detailed Projection'!AJ25*EF_CO2!J35","v":0},{"$f":"'Detailed Projection'!AK25*EF_CO2!K35","v":0},{"$f":"'Detailed Projection'!AL25*EF_CO2!L35","v":0},{"$f":"'Detailed Projection'!AM25*EF_CO2!M35","v":0},{"$f":"'Detailed Projection'!AN25*EF_CO2!N35","v":0},{"$f":"'Detailed Projection'!AO25*EF_CO2!O35","v":95157.060090194776},{"$f":"'Detailed Projection'!AP25*EF_CO2!P35","v":0},{"$f":"'Detailed Projection'!AQ25*EF_CO2!Q35","v":0},{"$f":"'Detailed Projection'!AR25*EF_CO2!R35","v":0},{"$f":"'Detailed Projection'!AS25*EF_CO2!S35","v":0},{"$f":"'Detailed Projection'!AT25*EF_CO2!T35","v":0},{"$f":"'Detailed Projection'!AU25*EF_CO2!U35","v":0},{"$f":"'Detailed Projection'!AV25*EF_CO2!V35","v":0},{"$f":"'Detailed Projection'!AW25*EF_CO2!W35","v":0},{"$f":"'Detailed Projection'!AX25*EF_CO2!AN35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ25*EF_CO2!AN35","v":0},{"$f":"'Detailed Projection'!BR25*EF_CO2!AO35","v":0},{"$f":"'Detailed Projection'!BS25*EF_CO2!AP35","v":0},{"$f":"'Detailed Projection'!BT25*EF_CO2!AQ35","v":416068.52982756146},{"$f":"'Detailed Projection'!BU25*EF_CO2!AR35","v":10390.091565988583},{"$f":"'Detailed Projection'!BV25*EF_CO2!AS35","v":0},{"$f":"'Detailed Projection'!BW25*EF_CO2!AT35","v":0},{"$f":"'Detailed Projection'!BX25*EF_CO2!AU35","v":36038.947294657606},{"$f":"'Detailed Projection'!BY25*EF_CO2!AV35","v":2114.2728781841852},{"$f":"'Detailed Projection'!BZ25*EF_CO2!AW35","v":0},{"$f":"'Detailed Projection'!CA25*EF_CO2!AX35","v":0},{"$f":"'Detailed Projection'!CB25*EF_CO2!AY35","v":4905046.5071053468},{"$f":"'Detailed Projection'!CC25*EF_CO2!AZ35","v":0},{"$f":"'Detailed Projection'!CD25*EF_CO2!BA35","v":0},{"$f":"'Detailed Projection'!CE25*EF_CO2!BB35","v":0},{"$f":"'Detailed Projection'!CF25*EF_CO2!BC35","v":0},{"$f":"'Detailed Projection'!CG25*EF_CO2!BD35","v":0},{"$f":"'Detailed Projection'!CH25*EF_CO2!BE35","v":0},{"$f":"'Detailed Projection'!CI25*EF_CO2!BF35","v":2120578.3784583686},{"$f":"'Detailed Projection'!CJ25*EF_CO2!BG35","v":0},{"$f":"'Detailed Projection'!CK25*EF_CO2!BH35","v":-5457.4963652881097},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H36*BA35)/(1-EF_Electric!H36))+((EF_Steam!C33*BB35)/(1-EF_Steam!C33))+((EF_Water!C33*BC35)/(1-EF_Water!C33))","v":0}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!M26*EF_CO2!C36","v":0},{"$f":"'Detailed Projection'!N26*EF_CO2!D36","v":0},{"$f":"'Detailed Projection'!O26*EF_CO2!E36","v":0},{"$f":"'Detailed Projection'!P26*EF_CO2!F36","v":0},{"$f":"'Detailed Projection'!Q26*EF_CO2!G36","v":0},{"$f":"'Detailed Projection'!R26*EF_CO2!H36","v":0},{"$f":"'Detailed Projection'!S26*EF_CO2!I36","v":0},{"$f":"'Detailed Projection'!T26*EF_CO2!J36","v":0},{"$f":"'Detailed Projection'!U26*EF_CO2!K36","v":0},{"$f":"'Detailed Projection'!V26*EF_CO2!L36","v":0},{"$f":"'Detailed Projection'!W26*EF_CO2!M36","v":0},{"$f":"'Detailed Projection'!X26*EF_CO2!N36","v":0},{"$f":"'Detailed Projection'!AC26*EF_CO2!C36","v":2726569.1766557894},{"$f":"'Detailed Projection'!AD26*EF_CO2!D36","v":58326.763752990912},{"$f":"'Detailed Projection'!AE26*EF_CO2!E36","v":4628714.9534141952},{"$f":"'Detailed Projection'!AF26*EF_CO2!F36","v":0},{"$f":"'Detailed Projection'!AG26*EF_CO2!G36","v":0},{"$f":"'Detailed Projection'!AH26*EF_CO2!H36","v":0},{"$f":"'Detailed Projection'!AI26*EF_CO2!I36","v":0},{"$f":"'Detailed Projection'!AJ26*EF_CO2!J36","v":0},{"$f":"'Detailed Projection'!AK26*EF_CO2!K36","v":0},{"$f":"'Detailed Projection'!AL26*EF_CO2!L36","v":0},{"$f":"'Detailed Projection'!AM26*EF_CO2!M36","v":0},{"$f":"'Detailed Projection'!AN26*EF_CO2!N36","v":0},{"$f":"'Detailed Projection'!AO26*EF_CO2!O36","v":92186.788619344617},{"$f":"'Detailed Projection'!AP26*EF_CO2!P36","v":0},{"$f":"'Detailed Projection'!AQ26*EF_CO2!Q36","v":0},{"$f":"'Detailed Projection'!AR26*EF_CO2!R36","v":0},{"$f":"'Detailed Projection'!AS26*EF_CO2!S36","v":0},{"$f":"'Detailed Projection'!AT26*EF_CO2!T36","v":0},{"$f":"'Detailed Projection'!AU26*EF_CO2!U36","v":0},{"$f":"'Detailed Projection'!AV26*EF_CO2!V36","v":0},{"$f":"'Detailed Projection'!AW26*EF_CO2!W36","v":0},{"$f":"'Detailed Projection'!AX26*EF_CO2!AN36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ26*EF_CO2!AN36","v":0},{"$f":"'Detailed Projection'!BR26*EF_CO2!AO36","v":0},{"$f":"'Detailed Projection'!BS26*EF_CO2!AP36","v":0},{"$f":"'Detailed Projection'!BT26*EF_CO2!AQ36","v":412457.99135329673},{"$f":"'Detailed Projection'!BU26*EF_CO2!AR36","v":10351.91415768092},{"$f":"'Detailed Projection'!BV26*EF_CO2!AS36","v":0},{"$f":"'Detailed Projection'!BW26*EF_CO2!AT36","v":0},{"$f":"'Detailed Projection'!BX26*EF_CO2!AU36","v":35325.837311877207},{"$f":"'Detailed Projection'!BY26*EF_CO2!AV36","v":2081.2203222798457},{"$f":"'Detailed Projection'!BZ26*EF_CO2!AW36","v":0},{"$f":"'Detailed Projection'!CA26*EF_CO2!AX36","v":0},{"$f":"'Detailed Projection'!CB26*EF_CO2!AY36","v":4994322.4543160247},{"$f":"'Detailed Projection'!CC26*EF_CO2!AZ36","v":0},{"$f":"'Detailed Projection'!CD26*EF_CO2!BA36","v":0},{"$f":"'Detailed Projection'!CE26*EF_CO2!BB36","v":0},{"$f":"'Detailed Projection'!CF26*EF_CO2!BC36","v":0},{"$f":"'Detailed Projection'!CG26*EF_CO2!BD36","v":0},{"$f":"'Detailed Projection'!CH26*EF_CO2!BE36","v":0},{"$f":"'Detailed Projection'!CI26*EF_CO2!BF36","v":2117022.2529082629},{"$f":"'Detailed Projection'!CJ26*EF_CO2!BG36","v":0},{"$f":"'Detailed Projection'!CK26*EF_CO2!BH36","v":-5074.2985250626098},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H37*BA36)/(1-EF_Electric!H37))+((EF_Steam!C34*BB36)/(1-EF_Steam!C34))+((EF_Water!C34*BC36)/(1-EF_Water!C34))","v":0}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!M27*EF_CO2!C37","v":0},{"$f":"'Detailed Projection'!N27*EF_CO2!D37","v":0},{"$f":"'Detailed Projection'!O27*EF_CO2!E37","v":0},{"$f":"'Detailed Projection'!P27*EF_CO2!F37","v":0},{"$f":"'Detailed Projection'!Q27*EF_CO2!G37","v":0},{"$f":"'Detailed Projection'!R27*EF_CO2!H37","v":0},{"$f":"'Detailed Projection'!S27*EF_CO2!I37","v":0},{"$f":"'Detailed Projection'!T27*EF_CO2!J37","v":0},{"$f":"'Detailed Projection'!U27*EF_CO2!K37","v":0},{"$f":"'Detailed Projection'!V27*EF_CO2!L37","v":0},{"$f":"'Detailed Projection'!W27*EF_CO2!M37","v":0},{"$f":"'Detailed Projection'!X27*EF_CO2!N37","v":0},{"$f":"'Detailed Projection'!AC27*EF_CO2!C37","v":2791686.9960740278},{"$f":"'Detailed Projection'!AD27*EF_CO2!D37","v":60458.035815438969},{"$f":"'Detailed Projection'!AE27*EF_CO2!E37","v":4667737.1557641057},{"$f":"'Detailed Projection'!AF27*EF_CO2!F37","v":0},{"$f":"'Detailed Projection'!AG27*EF_CO2!G37","v":0},{"$f":"'Detailed Projection'!AH27*EF_CO2!H37","v":0},{"$f":"'Detailed Projection'!AI27*EF_CO2!I37","v":0},{"$f":"'Detailed Projection'!AJ27*EF_CO2!J37","v":0},{"$f":"'Detailed Projection'!AK27*EF_CO2!K37","v":0},{"$f":"'Detailed Projection'!AL27*EF_CO2!L37","v":0},{"$f":"'Detailed Projection'!AM27*EF_CO2!M37","v":0},{"$f":"'Detailed Projection'!AN27*EF_CO2!N37","v":0},{"$f":"'Detailed Projection'!AO27*EF_CO2!O37","v":89216.517148494444},{"$f":"'Detailed Projection'!AP27*EF_CO2!P37","v":0},{"$f":"'Detailed Projection'!AQ27*EF_CO2!Q37","v":0},{"$f":"'Detailed Projection'!AR27*EF_CO2!R37","v":0},{"$f":"'Detailed Projection'!AS27*EF_CO2!S37","v":0},{"$f":"'Detailed Projection'!AT27*EF_CO2!T37","v":0},{"$f":"'Detailed Projection'!AU27*EF_CO2!U37","v":0},{"$f":"'Detailed Projection'!AV27*EF_CO2!V37","v":0},{"$f":"'Detailed Projection'!AW27*EF_CO2!W37","v":0},{"$f":"'Detailed Projection'!AX27*EF_CO2!AN37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ27*EF_CO2!AN37","v":0},{"$f":"'Detailed Projection'!BR27*EF_CO2!AO37","v":0},{"$f":"'Detailed Projection'!BS27*EF_CO2!AP37","v":0},{"$f":"'Detailed Projection'!BT27*EF_CO2!AQ37","v":408847.45287903352},{"$f":"'Detailed Projection'!BU27*EF_CO2!AR37","v":10313.736749373258},{"$f":"'Detailed Projection'!BV27*EF_CO2!AS37","v":0},{"$f":"'Detailed Projection'!BW27*EF_CO2!AT37","v":0},{"$f":"'Detailed Projection'!BX27*EF_CO2!AU37","v":34612.727329096815},{"$f":"'Detailed Projection'!BY27*EF_CO2!AV37","v":2048.1677663755067},{"$f":"'Detailed Projection'!BZ27*EF_CO2!AW37","v":0},{"$f":"'Detailed Projection'!CA27*EF_CO2!AX37","v":0},{"$f":"'Detailed Projection'!CB27*EF_CO2!AY37","v":5083598.4015267026},{"$f":"'Detailed Projection'!CC27*EF_CO2!AZ37","v":0},{"$f":"'Detailed Projection'!CD27*EF_CO2!BA37","v":0},{"$f":"'Detailed Projection'!CE27*EF_CO2!BB37","v":0},{"$f":"'Detailed Projection'!CF27*EF_CO2!BC37","v":0},{"$f":"'Detailed Projection'!CG27*EF_CO2!BD37","v":0},{"$f":"'Detailed Projection'!CH27*EF_CO2!BE37","v":0},{"$f":"'Detailed Projection'!CI27*EF_CO2!BF37","v":2113466.1273581558},{"$f":"'Detailed Projection'!CJ27*EF_CO2!BG37","v":0},{"$f":"'Detailed Projection'!CK27*EF_CO2!BH37","v":-4691.1006848369771},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H38*BA37)/(1-EF_Electric!H38))+((EF_Steam!C35*BB37)/(1-EF_Steam!C35))+((EF_Water!C35*BC37)/(1-EF_Water!C35))","v":0}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!M28*EF_CO2!C38","v":0},{"$f":"'Detailed Projection'!N28*EF_CO2!D38","v":0},{"$f":"'Detailed Projection'!O28*EF_CO2!E38","v":0},{"$f":"'Detailed Projection'!P28*EF_CO2!F38","v":0},{"$f":"'Detailed Projection'!Q28*EF_CO2!G38","v":0},{"$f":"'Detailed Projection'!R28*EF_CO2!H38","v":0},{"$f":"'Detailed Projection'!S28*EF_CO2!I38","v":0},{"$f":"'Detailed Projection'!T28*EF_CO2!J38","v":0},{"$f":"'Detailed Projection'!U28*EF_CO2!K38","v":0},{"$f":"'Detailed Projection'!V28*EF_CO2!L38","v":0},{"$f":"'Detailed Projection'!W28*EF_CO2!M38","v":0},{"$f":"'Detailed Projection'!X28*EF_CO2!N38","v":0},{"$f":"'Detailed Projection'!AC28*EF_CO2!C38","v":2856804.8154922668},{"$f":"'Detailed Projection'!AD28*EF_CO2!D38","v":62589.307877887019},{"$f":"'Detailed Projection'!AE28*EF_CO2!E38","v":4706759.3581140041},{"$f":"'Detailed Projection'!AF28*EF_CO2!F38","v":0},{"$f":"'Detailed Projection'!AG28*EF_CO2!G38","v":0},{"$f":"'Detailed Projection'!AH28*EF_CO2!H38","v":0},{"$f":"'Detailed Projection'!AI28*EF_CO2!I38","v":0},{"$f":"'Detailed Projection'!AJ28*EF_CO2!J38","v":0},{"$f":"'Detailed Projection'!AK28*EF_CO2!K38","v":0},{"$f":"'Detailed Projection'!AL28*EF_CO2!L38","v":0},{"$f":"'Detailed Projection'!AM28*EF_CO2!M38","v":0},{"$f":"'Detailed Projection'!AN28*EF_CO2!N38","v":0},{"$f":"'Detailed Projection'!AO28*EF_CO2!O38","v":86246.245677643266},{"$f":"'Detailed Projection'!AP28*EF_CO2!P38","v":0},{"$f":"'Detailed Projection'!AQ28*EF_CO2!Q38","v":0},{"$f":"'Detailed Projection'!AR28*EF_CO2!R38","v":0},{"$f":"'Detailed Projection'!AS28*EF_CO2!S38","v":0},{"$f":"'Detailed Projection'!AT28*EF_CO2!T38","v":0},{"$f":"'Detailed Projection'!AU28*EF_CO2!U38","v":0},{"$f":"'Detailed Projection'!AV28*EF_CO2!V38","v":0},{"$f":"'Detailed Projection'!AW28*EF_CO2!W38","v":0},{"$f":"'Detailed Projection'!AX28*EF_CO2!AN38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ28*EF_CO2!AN38","v":0},{"$f":"'Detailed Projection'!BR28*EF_CO2!AO38","v":0},{"$f":"'Detailed Projection'!BS28*EF_CO2!AP38","v":0},{"$f":"'Detailed Projection'!BT28*EF_CO2!AQ38","v":405236.91440476885},{"$f":"'Detailed Projection'!BU28*EF_CO2!AR38","v":10275.559341065595},{"$f":"'Detailed Projection'!BV28*EF_CO2!AS38","v":0},{"$f":"'Detailed Projection'!BW28*EF_CO2!AT38","v":0},{"$f":"'Detailed Projection'!BX28*EF_CO2!AU38","v":33899.617346316605},{"$f":"'Detailed Projection'!BY28*EF_CO2!AV38","v":2015.1152104711673},{"$f":"'Detailed Projection'!BZ28*EF_CO2!AW38","v":0},{"$f":"'Detailed Projection'!CA28*EF_CO2!AX38","v":0},{"$f":"'Detailed Projection'!CB28*EF_CO2!AY38","v":5172874.3487373805},{"$f":"'Detailed Projection'!CC28*EF_CO2!AZ38","v":0},{"$f":"'Detailed Projection'!CD28*EF_CO2!BA38","v":0},{"$f":"'Detailed Projection'!CE28*EF_CO2!BB38","v":0},{"$f":"'Detailed Projection'!CF28*EF_CO2!BC38","v":0},{"$f":"'Detailed Projection'!CG28*EF_CO2!BD38","v":0},{"$f":"'Detailed Projection'!CH28*EF_CO2!BE38","v":0},{"$f":"'Detailed Projection'!CI28*EF_CO2!BF38","v":2109910.0018080487},{"$f":"'Detailed Projection'!CJ28*EF_CO2!BG38","v":0},{"$f":"'Detailed Projection'!CK28*EF_CO2!BH38","v":-4307.9028446114771},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H39*BA38)/(1-EF_Electric!H39))+((EF_Steam!C36*BB38)/(1-EF_Steam!C36))+((EF_Water!C36*BC38)/(1-EF_Water!C36))","v":0}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!M29*EF_CO2!C39","v":0},{"$f":"'Detailed Projection'!N29*EF_CO2!D39","v":0},{"$f":"'Detailed Projection'!O29*EF_CO2!E39","v":0},{"$f":"'Detailed Projection'!P29*EF_CO2!F39","v":0},{"$f":"'Detailed Projection'!Q29*EF_CO2!G39","v":0},{"$f":"'Detailed Projection'!R29*EF_CO2!H39","v":0},{"$f":"'Detailed Projection'!S29*EF_CO2!I39","v":0},{"$f":"'Detailed Projection'!T29*EF_CO2!J39","v":0},{"$f":"'Detailed Projection'!U29*EF_CO2!K39","v":0},{"$f":"'Detailed Projection'!V29*EF_CO2!L39","v":0},{"$f":"'Detailed Projection'!W29*EF_CO2!M39","v":0},{"$f":"'Detailed Projection'!X29*EF_CO2!N39","v":0},{"$f":"'Detailed Projection'!AC29*EF_CO2!C39","v":2921922.6349104838},{"$f":"'Detailed Projection'!AD29*EF_CO2!D39","v":64720.579940334494},{"$f":"'Detailed Projection'!AE29*EF_CO2!E39","v":4745781.5604639146},{"$f":"'Detailed Projection'!AF29*EF_CO2!F39","v":0},{"$f":"'Detailed Projection'!AG29*EF_CO2!G39","v":0},{"$f":"'Detailed Projection'!AH29*EF_CO2!H39","v":0},{"$f":"'Detailed Projection'!AI29*EF_CO2!I39","v":0},{"$f":"'Detailed Projection'!AJ29*EF_CO2!J39","v":0},{"$f":"'Detailed Projection'!AK29*EF_CO2!K39","v":0},{"$f":"'Detailed Projection'!AL29*EF_CO2!L39","v":0},{"$f":"'Detailed Projection'!AM29*EF_CO2!M39","v":0},{"$f":"'Detailed Projection'!AN29*EF_CO2!N39","v":0},{"$f":"'Detailed Projection'!AO29*EF_CO2!O39","v":83275.974206793107},{"$f":"'Detailed Projection'!AP29*EF_CO2!P39","v":0},{"$f":"'Detailed Projection'!AQ29*EF_CO2!Q39","v":0},{"$f":"'Detailed Projection'!AR29*EF_CO2!R39","v":0},{"$f":"'Detailed Projection'!AS29*EF_CO2!S39","v":0},{"$f":"'Detailed Projection'!AT29*EF_CO2!T39","v":0},{"$f":"'Detailed Projection'!AU29*EF_CO2!U39","v":0},{"$f":"'Detailed Projection'!AV29*EF_CO2!V39","v":0},{"$f":"'Detailed Projection'!AW29*EF_CO2!W39","v":0},{"$f":"'Detailed Projection'!AX29*EF_CO2!AN39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ29*EF_CO2!AN39","v":0},{"$f":"'Detailed Projection'!BR29*EF_CO2!AO39","v":0},{"$f":"'Detailed Projection'!BS29*EF_CO2!AP39","v":0},{"$f":"'Detailed Projection'!BT29*EF_CO2!AQ39","v":401626.37593050412},{"$f":"'Detailed Projection'!BU29*EF_CO2!AR39","v":10237.381932757933},{"$f":"'Detailed Projection'!BV29*EF_CO2!AS39","v":0},{"$f":"'Detailed Projection'!BW29*EF_CO2!AT39","v":0},{"$f":"'Detailed Projection'!BX29*EF_CO2!AU39","v":33186.507363536206},{"$f":"'Detailed Projection'!BY29*EF_CO2!AV39","v":1982.0626545668283},{"$f":"'Detailed Projection'!BZ29*EF_CO2!AW39","v":0},{"$f":"'Detailed Projection'!CA29*EF_CO2!AX39","v":0},{"$f":"'Detailed Projection'!CB29*EF_CO2!AY39","v":5262150.295948036},{"$f":"'Detailed Projection'!CC29*EF_CO2!AZ39","v":0},{"$f":"'Detailed Projection'!CD29*EF_CO2!BA39","v":0},{"$f":"'Detailed Projection'!CE29*EF_CO2!BB39","v":0},{"$f":"'Detailed Projection'!CF29*EF_CO2!BC39","v":0},{"$f":"'Detailed Projection'!CG29*EF_CO2!BD39","v":0},{"$f":"'Detailed Projection'!CH29*EF_CO2!BE39","v":0},{"$f":"'Detailed Projection'!CI29*EF_CO2!BF39","v":2106353.876257943},{"$f":"'Detailed Projection'!CJ29*EF_CO2!BG39","v":0},{"$f":"'Detailed Projection'!CK29*EF_CO2!BH39","v":-3924.7050043858444},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H40*BA39)/(1-EF_Electric!H40))+((EF_Steam!C37*BB39)/(1-EF_Steam!C37))+((EF_Water!C37*BC39)/(1-EF_Water!C37))","v":0}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!M30*EF_CO2!C40","v":0},{"$f":"'Detailed Projection'!N30*EF_CO2!D40","v":0},{"$f":"'Detailed Projection'!O30*EF_CO2!E40","v":0},{"$f":"'Detailed Projection'!P30*EF_CO2!F40","v":0},{"$f":"'Detailed Projection'!Q30*EF_CO2!G40","v":0},{"$f":"'Detailed Projection'!R30*EF_CO2!H40","v":0},{"$f":"'Detailed Projection'!S30*EF_CO2!I40","v":0},{"$f":"'Detailed Projection'!T30*EF_CO2!J40","v":0},{"$f":"'Detailed Projection'!U30*EF_CO2!K40","v":0},{"$f":"'Detailed Projection'!V30*EF_CO2!L40","v":0},{"$f":"'Detailed Projection'!W30*EF_CO2!M40","v":0},{"$f":"'Detailed Projection'!X30*EF_CO2!N40","v":0},{"$f":"'Detailed Projection'!AC30*EF_CO2!C40","v":2987040.4543287228},{"$f":"'Detailed Projection'!AD30*EF_CO2!D40","v":66851.852002782543},{"$f":"'Detailed Projection'!AE30*EF_CO2!E40","v":4784803.7628138131},{"$f":"'Detailed Projection'!AF30*EF_CO2!F40","v":0},{"$f":"'Detailed Projection'!AG30*EF_CO2!G40","v":0},{"$f":"'Detailed Projection'!AH30*EF_CO2!H40","v":0},{"$f":"'Detailed Projection'!AI30*EF_CO2!I40","v":0},{"$f":"'Detailed Projection'!AJ30*EF_CO2!J40","v":0},{"$f":"'Detailed Projection'!AK30*EF_CO2!K40","v":0},{"$f":"'Detailed Projection'!AL30*EF_CO2!L40","v":0},{"$f":"'Detailed Projection'!AM30*EF_CO2!M40","v":0},{"$f":"'Detailed Projection'!AN30*EF_CO2!N40","v":0},{"$f":"'Detailed Projection'!AO30*EF_CO2!O40","v":80305.702735942934},{"$f":"'Detailed Projection'!AP30*EF_CO2!P40","v":0},{"$f":"'Detailed Projection'!AQ30*EF_CO2!Q40","v":0},{"$f":"'Detailed Projection'!AR30*EF_CO2!R40","v":0},{"$f":"'Detailed Projection'!AS30*EF_CO2!S40","v":0},{"$f":"'Detailed Projection'!AT30*EF_CO2!T40","v":0},{"$f":"'Detailed Projection'!AU30*EF_CO2!U40","v":0},{"$f":"'Detailed Projection'!AV30*EF_CO2!V40","v":0},{"$f":"'Detailed Projection'!AW30*EF_CO2!W40","v":0},{"$f":"'Detailed Projection'!AX30*EF_CO2!AN40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ30*EF_CO2!AN40","v":0},{"$f":"'Detailed Projection'!BR30*EF_CO2!AO40","v":0},{"$f":"'Detailed Projection'!BS30*EF_CO2!AP40","v":0},{"$f":"'Detailed Projection'!BT30*EF_CO2!AQ40","v":398015.8374562409},{"$f":"'Detailed Projection'!BU30*EF_CO2!AR40","v":10199.20452445027},{"$f":"'Detailed Projection'!BV30*EF_CO2!AS40","v":0},{"$f":"'Detailed Projection'!BW30*EF_CO2!AT40","v":0},{"$f":"'Detailed Projection'!BX30*EF_CO2!AU40","v":32473.39738075581},{"$f":"'Detailed Projection'!BY30*EF_CO2!AV40","v":1949.0100986624891},{"$f":"'Detailed Projection'!BZ30*EF_CO2!AW40","v":0},{"$f":"'Detailed Projection'!CA30*EF_CO2!AX40","v":0},{"$f":"'Detailed Projection'!CB30*EF_CO2!AY40","v":5351426.2431587139},{"$f":"'Detailed Projection'!CC30*EF_CO2!AZ40","v":0},{"$f":"'Detailed Projection'!CD30*EF_CO2!BA40","v":0},{"$f":"'Detailed Projection'!CE30*EF_CO2!BB40","v":0},{"$f":"'Detailed Projection'!CF30*EF_CO2!BC40","v":0},{"$f":"'Detailed Projection'!CG30*EF_CO2!BD40","v":0},{"$f":"'Detailed Projection'!CH30*EF_CO2!BE40","v":0},{"$f":"'Detailed Projection'!CI30*EF_CO2!BF40","v":2102797.7507078373},{"$f":"'Detailed Projection'!CJ30*EF_CO2!BG40","v":0},{"$f":"'Detailed Projection'!CK30*EF_CO2!BH40","v":-3541.5071641603449},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H41*BA40)/(1-EF_Electric!H41))+((EF_Steam!C38*BB40)/(1-EF_Steam!C38))+((EF_Water!C38*BC40)/(1-EF_Water!C38))","v":0}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!M31*EF_CO2!C41","v":0},{"$f":"'Detailed Projection'!N31*EF_CO2!D41","v":0},{"$f":"'Detailed Projection'!O31*EF_CO2!E41","v":0},{"$f":"'Detailed Projection'!P31*EF_CO2!F41","v":0},{"$f":"'Detailed Projection'!Q31*EF_CO2!G41","v":0},{"$f":"'Detailed Projection'!R31*EF_CO2!H41","v":0},{"$f":"'Detailed Projection'!S31*EF_CO2!I41","v":0},{"$f":"'Detailed Projection'!T31*EF_CO2!J41","v":0},{"$f":"'Detailed Projection'!U31*EF_CO2!K41","v":0},{"$f":"'Detailed Projection'!V31*EF_CO2!L41","v":0},{"$f":"'Detailed Projection'!W31*EF_CO2!M41","v":0},{"$f":"'Detailed Projection'!X31*EF_CO2!N41","v":0},{"$f":"'Detailed Projection'!AC31*EF_CO2!C41","v":3052158.2737469394},{"$f":"'Detailed Projection'!AD31*EF_CO2!D41","v":68983.124065230601},{"$f":"'Detailed Projection'!AE31*EF_CO2!E41","v":4823825.9651637236},{"$f":"'Detailed Projection'!AF31*EF_CO2!F41","v":0},{"$f":"'Detailed Projection'!AG31*EF_CO2!G41","v":0},{"$f":"'Detailed Projection'!AH31*EF_CO2!H41","v":0},{"$f":"'Detailed Projection'!AI31*EF_CO2!I41","v":0},{"$f":"'Detailed Projection'!AJ31*EF_CO2!J41","v":0},{"$f":"'Detailed Projection'!AK31*EF_CO2!K41","v":0},{"$f":"'Detailed Projection'!AL31*EF_CO2!L41","v":0},{"$f":"'Detailed Projection'!AM31*EF_CO2!M41","v":0},{"$f":"'Detailed Projection'!AN31*EF_CO2!N41","v":0},{"$f":"'Detailed Projection'!AO31*EF_CO2!O41","v":77335.431265092775},{"$f":"'Detailed Projection'!AP31*EF_CO2!P41","v":0},{"$f":"'Detailed Projection'!AQ31*EF_CO2!Q41","v":0},{"$f":"'Detailed Projection'!AR31*EF_CO2!R41","v":0},{"$f":"'Detailed Projection'!AS31*EF_CO2!S41","v":0},{"$f":"'Detailed Projection'!AT31*EF_CO2!T41","v":0},{"$f":"'Detailed Projection'!AU31*EF_CO2!U41","v":0},{"$f":"'Detailed Projection'!AV31*EF_CO2!V41","v":0},{"$f":"'Detailed Projection'!AW31*EF_CO2!W41","v":0},{"$f":"'Detailed Projection'!AX31*EF_CO2!AN41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ31*EF_CO2!AN41","v":0},{"$f":"'Detailed Projection'!BR31*EF_CO2!AO41","v":0},{"$f":"'Detailed Projection'!BS31*EF_CO2!AP41","v":0},{"$f":"'Detailed Projection'!BT31*EF_CO2!AQ41","v":394405.29898197623},{"$f":"'Detailed Projection'!BU31*EF_CO2!AR41","v":10161.027116142606},{"$f":"'Detailed Projection'!BV31*EF_CO2!AS41","v":0},{"$f":"'Detailed Projection'!BW31*EF_CO2!AT41","v":0},{"$f":"'Detailed Projection'!BX31*EF_CO2!AU41","v":31760.287397975415},{"$f":"'Detailed Projection'!BY31*EF_CO2!AV41","v":1915.9575427581499},{"$f":"'Detailed Projection'!BZ31*EF_CO2!AW41","v":0},{"$f":"'Detailed Projection'!CA31*EF_CO2!AX41","v":0},{"$f":"'Detailed Projection'!CB31*EF_CO2!AY41","v":5440702.1903693918},{"$f":"'Detailed Projection'!CC31*EF_CO2!AZ41","v":0},{"$f":"'Detailed Projection'!CD31*EF_CO2!BA41","v":0},{"$f":"'Detailed Projection'!CE31*EF_CO2!BB41","v":0},{"$f":"'Detailed Projection'!CF31*EF_CO2!BC41","v":0},{"$f":"'Detailed Projection'!CG31*EF_CO2!BD41","v":0},{"$f":"'Detailed Projection'!CH31*EF_CO2!BE41","v":0},{"$f":"'Detailed Projection'!CI31*EF_CO2!BF41","v":2099241.6251577302},{"$f":"'Detailed Projection'!CJ31*EF_CO2!BG41","v":0},{"$f":"'Detailed Projection'!CK31*EF_CO2!BH41","v":-3158.3093239347118},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H42*BA41)/(1-EF_Electric!H42))+((EF_Steam!C39*BB41)/(1-EF_Steam!C39))+((EF_Water!C39*BC41)/(1-EF_Water!C39))","v":0}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!M32*EF_CO2!C42","v":0},{"$f":"'Detailed Projection'!N32*EF_CO2!D42","v":0},{"$f":"'Detailed Projection'!O32*EF_CO2!E42","v":0},{"$f":"'Detailed Projection'!P32*EF_CO2!F42","v":0},{"$f":"'Detailed Projection'!Q32*EF_CO2!G42","v":0},{"$f":"'Detailed Projection'!R32*EF_CO2!H42","v":0},{"$f":"'Detailed Projection'!S32*EF_CO2!I42","v":0},{"$f":"'Detailed Projection'!T32*EF_CO2!J42","v":0},{"$f":"'Detailed Projection'!U32*EF_CO2!K42","v":0},{"$f":"'Detailed Projection'!V32*EF_CO2!L42","v":0},{"$f":"'Detailed Projection'!W32*EF_CO2!M42","v":0},{"$f":"'Detailed Projection'!X32*EF_CO2!N42","v":0},{"$f":"'Detailed Projection'!AC32*EF_CO2!C42","v":3117276.0931651783},{"$f":"'Detailed Projection'!AD32*EF_CO2!D42","v":71114.396127678658},{"$f":"'Detailed Projection'!AE32*EF_CO2!E42","v":4862848.167513622},{"$f":"'Detailed Projection'!AF32*EF_CO2!F42","v":0},{"$f":"'Detailed Projection'!AG32*EF_CO2!G42","v":0},{"$f":"'Detailed Projection'!AH32*EF_CO2!H42","v":0},{"$f":"'Detailed Projection'!AI32*EF_CO2!I42","v":0},{"$f":"'Detailed Projection'!AJ32*EF_CO2!J42","v":0},{"$f":"'Detailed Projection'!AK32*EF_CO2!K42","v":0},{"$f":"'Detailed Projection'!AL32*EF_CO2!L42","v":0},{"$f":"'Detailed Projection'!AM32*EF_CO2!M42","v":0},{"$f":"'Detailed Projection'!AN32*EF_CO2!N42","v":0},{"$f":"'Detailed Projection'!AO32*EF_CO2!O42","v":74365.159794242601},{"$f":"'Detailed Projection'!AP32*EF_CO2!P42","v":0},{"$f":"'Detailed Projection'!AQ32*EF_CO2!Q42","v":0},{"$f":"'Detailed Projection'!AR32*EF_CO2!R42","v":0},{"$f":"'Detailed Projection'!AS32*EF_CO2!S42","v":0},{"$f":"'Detailed Projection'!AT32*EF_CO2!T42","v":0},{"$f":"'Detailed Projection'!AU32*EF_CO2!U42","v":0},{"$f":"'Detailed Projection'!AV32*EF_CO2!V42","v":0},{"$f":"'Detailed Projection'!AW32*EF_CO2!W42","v":0},{"$f":"'Detailed Projection'!AX32*EF_CO2!AN42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ32*EF_CO2!AN42","v":0},{"$f":"'Detailed Projection'!BR32*EF_CO2!AO42","v":0},{"$f":"'Detailed Projection'!BS32*EF_CO2!AP42","v":0},{"$f":"'Detailed Projection'!BT32*EF_CO2!AQ42","v":390794.76050771296},{"$f":"'Detailed Projection'!BU32*EF_CO2!AR42","v":10122.849707834945},{"$f":"'Detailed Projection'!BV32*EF_CO2!AS42","v":0},{"$f":"'Detailed Projection'!BW32*EF_CO2!AT42","v":0},{"$f":"'Detailed Projection'!BX32*EF_CO2!AU42","v":31047.177415195019},{"$f":"'Detailed Projection'!BY32*EF_CO2!AV42","v":1882.9049868538107},{"$f":"'Detailed Projection'!BZ32*EF_CO2!AW42","v":0},{"$f":"'Detailed Projection'!CA32*EF_CO2!AX42","v":0},{"$f":"'Detailed Projection'!CB32*EF_CO2!AY42","v":5529978.1375800706},{"$f":"'Detailed Projection'!CC32*EF_CO2!AZ42","v":0},{"$f":"'Detailed Projection'!CD32*EF_CO2!BA42","v":0},{"$f":"'Detailed Projection'!CE32*EF_CO2!BB42","v":0},{"$f":"'Detailed Projection'!CF32*EF_CO2!BC42","v":0},{"$f":"'Detailed Projection'!CG32*EF_CO2!BD42","v":0},{"$f":"'Detailed Projection'!CH32*EF_CO2!BE42","v":0},{"$f":"'Detailed Projection'!CI32*EF_CO2!BF42","v":2095685.4996076231},{"$f":"'Detailed Projection'!CJ32*EF_CO2!BG42","v":0},{"$f":"'Detailed Projection'!CK32*EF_CO2!BH42","v":-2775.1114837092123},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H43*BA42)/(1-EF_Electric!H43))+((EF_Steam!C40*BB42)/(1-EF_Steam!C40))+((EF_Water!C40*BC42)/(1-EF_Water!C40))","v":0}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!M33*EF_CO2!C43","v":0},{"$f":"'Detailed Projection'!N33*EF_CO2!D43","v":0},{"$f":"'Detailed Projection'!O33*EF_CO2!E43","v":0},{"$f":"'Detailed Projection'!P33*EF_CO2!F43","v":0},{"$f":"'Detailed Projection'!Q33*EF_CO2!G43","v":0},{"$f":"'Detailed Projection'!R33*EF_CO2!H43","v":0},{"$f":"'Detailed Projection'!S33*EF_CO2!I43","v":0},{"$f":"'Detailed Projection'!T33*EF_CO2!J43","v":0},{"$f":"'Detailed Projection'!U33*EF_CO2!K43","v":0},{"$f":"'Detailed Projection'!V33*EF_CO2!L43","v":0},{"$f":"'Detailed Projection'!W33*EF_CO2!M43","v":0},{"$f":"'Detailed Projection'!X33*EF_CO2!N43","v":0},{"$f":"'Detailed Projection'!AC33*EF_CO2!C43","v":3182393.9125834173},{"$f":"'Detailed Projection'!AD33*EF_CO2!D43","v":73245.668190126715},{"$f":"'Detailed Projection'!AE33*EF_CO2!E43","v":4901870.3698635204},{"$f":"'Detailed Projection'!AF33*EF_CO2!F43","v":0},{"$f":"'Detailed Projection'!AG33*EF_CO2!G43","v":0},{"$f":"'Detailed Projection'!AH33*EF_CO2!H43","v":0},{"$f":"'Detailed Projection'!AI33*EF_CO2!I43","v":0},{"$f":"'Detailed Projection'!AJ33*EF_CO2!J43","v":0},{"$f":"'Detailed Projection'!AK33*EF_CO2!K43","v":0},{"$f":"'Detailed Projection'!AL33*EF_CO2!L43","v":0},{"$f":"'Detailed Projection'!AM33*EF_CO2!M43","v":0},{"$f":"'Detailed Projection'!AN33*EF_CO2!N43","v":0},{"$f":"'Detailed Projection'!AO33*EF_CO2!O43","v":71394.888323392443},{"$f":"'Detailed Projection'!AP33*EF_CO2!P43","v":0},{"$f":"'Detailed Projection'!AQ33*EF_CO2!Q43","v":0},{"$f":"'Detailed Projection'!AR33*EF_CO2!R43","v":0},{"$f":"'Detailed Projection'!AS33*EF_CO2!S43","v":0},{"$f":"'Detailed Projection'!AT33*EF_CO2!T43","v":0},{"$f":"'Detailed Projection'!AU33*EF_CO2!U43","v":0},{"$f":"'Detailed Projection'!AV33*EF_CO2!V43","v":0},{"$f":"'Detailed Projection'!AW33*EF_CO2!W43","v":0},{"$f":"'Detailed Projection'!AX33*EF_CO2!AN43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ33*EF_CO2!AN43","v":0},{"$f":"'Detailed Projection'!BR33*EF_CO2!AO43","v":0},{"$f":"'Detailed Projection'!BS33*EF_CO2!AP43","v":0},{"$f":"'Detailed Projection'!BT33*EF_CO2!AQ43","v":387184.22203344828},{"$f":"'Detailed Projection'!BU33*EF_CO2!AR43","v":10084.672299527281},{"$f":"'Detailed Projection'!BV33*EF_CO2!AS43","v":0},{"$f":"'Detailed Projection'!BW33*EF_CO2!AT43","v":0},{"$f":"'Detailed Projection'!BX33*EF_CO2!AU43","v":30334.067432414624},{"$f":"'Detailed Projection'!BY33*EF_CO2!AV43","v":1849.8524309494569},{"$f":"'Detailed Projection'!BZ33*EF_CO2!AW43","v":0},{"$f":"'Detailed Projection'!CA33*EF_CO2!AX43","v":0},{"$f":"'Detailed Projection'!CB33*EF_CO2!AY43","v":5619254.0847907253},{"$f":"'Detailed Projection'!CC33*EF_CO2!AZ43","v":0},{"$f":"'Detailed Projection'!CD33*EF_CO2!BA43","v":0},{"$f":"'Detailed Projection'!CE33*EF_CO2!BB43","v":0},{"$f":"'Detailed Projection'!CF33*EF_CO2!BC43","v":0},{"$f":"'Detailed Projection'!CG33*EF_CO2!BD43","v":0},{"$f":"'Detailed Projection'!CH33*EF_CO2!BE43","v":0},{"$f":"'Detailed Projection'!CI33*EF_CO2!BF43","v":2092129.3740575176},{"$f":"'Detailed Projection'!CJ33*EF_CO2!BG43","v":0},{"$f":"'Detailed Projection'!CK33*EF_CO2!BH43","v":-2391.9136434837128},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H44*BA43)/(1-EF_Electric!H44))+((EF_Steam!C41*BB43)/(1-EF_Steam!C41))+((EF_Water!C41*BC43)/(1-EF_Water!C41))","v":0}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!M34*EF_CO2!C44","v":0},{"$f":"'Detailed Projection'!N34*EF_CO2!D44","v":0},{"$f":"'Detailed Projection'!O34*EF_CO2!E44","v":0},{"$f":"'Detailed Projection'!P34*EF_CO2!F44","v":0},{"$f":"'Detailed Projection'!Q34*EF_CO2!G44","v":0},{"$f":"'Detailed Projection'!R34*EF_CO2!H44","v":0},{"$f":"'Detailed Projection'!S34*EF_CO2!I44","v":0},{"$f":"'Detailed Projection'!T34*EF_CO2!J44","v":0},{"$f":"'Detailed Projection'!U34*EF_CO2!K44","v":0},{"$f":"'Detailed Projection'!V34*EF_CO2!L44","v":0},{"$f":"'Detailed Projection'!W34*EF_CO2!M44","v":0},{"$f":"'Detailed Projection'!X34*EF_CO2!N44","v":0},{"$f":"'Detailed Projection'!AC34*EF_CO2!C44","v":3247511.7320016343},{"$f":"'Detailed Projection'!AD34*EF_CO2!D44","v":75376.940252574757},{"$f":"'Detailed Projection'!AE34*EF_CO2!E44","v":4940892.5722134309},{"$f":"'Detailed Projection'!AF34*EF_CO2!F44","v":0},{"$f":"'Detailed Projection'!AG34*EF_CO2!G44","v":0},{"$f":"'Detailed Projection'!AH34*EF_CO2!H44","v":0},{"$f":"'Detailed Projection'!AI34*EF_CO2!I44","v":0},{"$f":"'Detailed Projection'!AJ34*EF_CO2!J44","v":0},{"$f":"'Detailed Projection'!AK34*EF_CO2!K44","v":0},{"$f":"'Detailed Projection'!AL34*EF_CO2!L44","v":0},{"$f":"'Detailed Projection'!AM34*EF_CO2!M44","v":0},{"$f":"'Detailed Projection'!AN34*EF_CO2!N44","v":0},{"$f":"'Detailed Projection'!AO34*EF_CO2!O44","v":68424.616852541265},{"$f":"'Detailed Projection'!AP34*EF_CO2!P44","v":0},{"$f":"'Detailed Projection'!AQ34*EF_CO2!Q44","v":0},{"$f":"'Detailed Projection'!AR34*EF_CO2!R44","v":0},{"$f":"'Detailed Projection'!AS34*EF_CO2!S44","v":0},{"$f":"'Detailed Projection'!AT34*EF_CO2!T44","v":0},{"$f":"'Detailed Projection'!AU34*EF_CO2!U44","v":0},{"$f":"'Detailed Projection'!AV34*EF_CO2!V44","v":0},{"$f":"'Detailed Projection'!AW34*EF_CO2!W44","v":0},{"$f":"'Detailed Projection'!AX34*EF_CO2!AN44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ34*EF_CO2!AN44","v":0},{"$f":"'Detailed Projection'!BR34*EF_CO2!AO44","v":0},{"$f":"'Detailed Projection'!BS34*EF_CO2!AP44","v":0},{"$f":"'Detailed Projection'!BT34*EF_CO2!AQ44","v":383573.68355918356},{"$f":"'Detailed Projection'!BU34*EF_CO2!AR44","v":10046.494891219618},{"$f":"'Detailed Projection'!BV34*EF_CO2!AS44","v":0},{"$f":"'Detailed Projection'!BW34*EF_CO2!AT44","v":0},{"$f":"'Detailed Projection'!BX34*EF_CO2!AU44","v":29620.957449634228},{"$f":"'Detailed Projection'!BY34*EF_CO2!AV44","v":1816.7998750451177},{"$f":"'Detailed Projection'!BZ34*EF_CO2!AW44","v":0},{"$f":"'Detailed Projection'!CA34*EF_CO2!AX44","v":0},{"$f":"'Detailed Projection'!CB34*EF_CO2!AY44","v":5708530.0320014032},{"$f":"'Detailed Projection'!CC34*EF_CO2!AZ44","v":0},{"$f":"'Detailed Projection'!CD34*EF_CO2!BA44","v":0},{"$f":"'Detailed Projection'!CE34*EF_CO2!BB44","v":0},{"$f":"'Detailed Projection'!CF34*EF_CO2!BC44","v":0},{"$f":"'Detailed Projection'!CG34*EF_CO2!BD44","v":0},{"$f":"'Detailed Projection'!CH34*EF_CO2!BE44","v":0},{"$f":"'Detailed Projection'!CI34*EF_CO2!BF44","v":2088573.2485074119},{"$f":"'Detailed Projection'!CJ34*EF_CO2!BG44","v":0},{"$f":"'Detailed Projection'!CK34*EF_CO2!BH44","v":-2008.7158032580796},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H45*BA44)/(1-EF_Electric!H45))+((EF_Steam!C42*BB44)/(1-EF_Steam!C42))+((EF_Water!C42*BC44)/(1-EF_Water!C42))","v":0}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!M35*EF_CO2!C45","v":0},{"$f":"'Detailed Projection'!N35*EF_CO2!D45","v":0},{"$f":"'Detailed Projection'!O35*EF_CO2!E45","v":0},{"$f":"'Detailed Projection'!P35*EF_CO2!F45","v":0},{"$f":"'Detailed Projection'!Q35*EF_CO2!G45","v":0},{"$f":"'Detailed Projection'!R35*EF_CO2!H45","v":0},{"$f":"'Detailed Projection'!S35*EF_CO2!I45","v":0},{"$f":"'Detailed Projection'!T35*EF_CO2!J45","v":0},{"$f":"'Detailed Projection'!U35*EF_CO2!K45","v":0},{"$f":"'Detailed Projection'!V35*EF_CO2!L45","v":0},{"$f":"'Detailed Projection'!W35*EF_CO2!M45","v":0},{"$f":"'Detailed Projection'!X35*EF_CO2!N45","v":0},{"$f":"'Detailed Projection'!AC35*EF_CO2!C45","v":3312629.5514198728},{"$f":"'Detailed Projection'!AD35*EF_CO2!D45","v":77508.212315022814},{"$f":"'Detailed Projection'!AE35*EF_CO2!E45","v":4979914.7745633293},{"$f":"'Detailed Projection'!AF35*EF_CO2!F45","v":0},{"$f":"'Detailed Projection'!AG35*EF_CO2!G45","v":0},{"$f":"'Detailed Projection'!AH35*EF_CO2!H45","v":0},{"$f":"'Detailed Projection'!AI35*EF_CO2!I45","v":0},{"$f":"'Detailed Projection'!AJ35*EF_CO2!J45","v":0},{"$f":"'Detailed Projection'!AK35*EF_CO2!K45","v":0},{"$f":"'Detailed Projection'!AL35*EF_CO2!L45","v":0},{"$f":"'Detailed Projection'!AM35*EF_CO2!M45","v":0},{"$f":"'Detailed Projection'!AN35*EF_CO2!N45","v":0},{"$f":"'Detailed Projection'!AO35*EF_CO2!O45","v":65454.345381691091},{"$f":"'Detailed Projection'!AP35*EF_CO2!P45","v":0},{"$f":"'Detailed Projection'!AQ35*EF_CO2!Q45","v":0},{"$f":"'Detailed Projection'!AR35*EF_CO2!R45","v":0},{"$f":"'Detailed Projection'!AS35*EF_CO2!S45","v":0},{"$f":"'Detailed Projection'!AT35*EF_CO2!T45","v":0},{"$f":"'Detailed Projection'!AU35*EF_CO2!U45","v":0},{"$f":"'Detailed Projection'!AV35*EF_CO2!V45","v":0},{"$f":"'Detailed Projection'!AW35*EF_CO2!W45","v":0},{"$f":"'Detailed Projection'!AX35*EF_CO2!AN45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ35*EF_CO2!AN45","v":0},{"$f":"'Detailed Projection'!BR35*EF_CO2!AO45","v":0},{"$f":"'Detailed Projection'!BS35*EF_CO2!AP45","v":0},{"$f":"'Detailed Projection'!BT35*EF_CO2!AQ45","v":379963.14508492034},{"$f":"'Detailed Projection'!BU35*EF_CO2!AR45","v":10008.317482911956},{"$f":"'Detailed Projection'!BV35*EF_CO2!AS45","v":0},{"$f":"'Detailed Projection'!BW35*EF_CO2!AT45","v":0},{"$f":"'Detailed Projection'!BX35*EF_CO2!AU45","v":28907.847466853833},{"$f":"'Detailed Projection'!BY35*EF_CO2!AV45","v":1783.7473191407785},{"$f":"'Detailed Projection'!BZ35*EF_CO2!AW45","v":0},{"$f":"'Detailed Projection'!CA35*EF_CO2!AX45","v":0},{"$f":"'Detailed Projection'!CB35*EF_CO2!AY45","v":5797805.979212082},{"$f":"'Detailed Projection'!CC35*EF_CO2!AZ45","v":0},{"$f":"'Detailed Projection'!CD35*EF_CO2!BA45","v":0},{"$f":"'Detailed Projection'!CE35*EF_CO2!BB45","v":0},{"$f":"'Detailed Projection'!CF35*EF_CO2!BC45","v":0},{"$f":"'Detailed Projection'!CG35*EF_CO2!BD45","v":0},{"$f":"'Detailed Projection'!CH35*EF_CO2!BE45","v":0},{"$f":"'Detailed Projection'!CI35*EF_CO2!BF45","v":2085017.1229573048},{"$f":"'Detailed Projection'!CJ35*EF_CO2!BG45","v":0},{"$f":"'Detailed Projection'!CK35*EF_CO2!BH45","v":-1625.5179630325802},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H46*BA45)/(1-EF_Electric!H46))+((EF_Steam!C43*BB45)/(1-EF_Steam!C43))+((EF_Water!C43*BC45)/(1-EF_Water!C43))","v":0}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!M36*EF_CO2!C46","v":0},{"$f":"'Detailed Projection'!N36*EF_CO2!D46","v":0},{"$f":"'Detailed Projection'!O36*EF_CO2!E46","v":0},{"$f":"'Detailed Projection'!P36*EF_CO2!F46","v":0},{"$f":"'Detailed Projection'!Q36*EF_CO2!G46","v":0},{"$f":"'Detailed Projection'!R36*EF_CO2!H46","v":0},{"$f":"'Detailed Projection'!S36*EF_CO2!I46","v":0},{"$f":"'Detailed Projection'!T36*EF_CO2!J46","v":0},{"$f":"'Detailed Projection'!U36*EF_CO2!K46","v":0},{"$f":"'Detailed Projection'!V36*EF_CO2!L46","v":0},{"$f":"'Detailed Projection'!W36*EF_CO2!M46","v":0},{"$f":"'Detailed Projection'!X36*EF_CO2!N46","v":0},{"$f":"'Detailed Projection'!AC36*EF_CO2!C46","v":3377747.3708381117},{"$f":"'Detailed Projection'!AD36*EF_CO2!D46","v":79639.484377470289},{"$f":"'Detailed Projection'!AE36*EF_CO2!E46","v":5018936.9769132407},{"$f":"'Detailed Projection'!AF36*EF_CO2!F46","v":0},{"$f":"'Detailed Projection'!AG36*EF_CO2!G46","v":0},{"$f":"'Detailed Projection'!AH36*EF_CO2!H46","v":0},{"$f":"'Detailed Projection'!AI36*EF_CO2!I46","v":0},{"$f":"'Detailed Projection'!AJ36*EF_CO2!J46","v":0},{"$f":"'Detailed Projection'!AK36*EF_CO2!K46","v":0},{"$f":"'Detailed Projection'!AL36*EF_CO2!L46","v":0},{"$f":"'Detailed Projection'!AM36*EF_CO2!M46","v":0},{"$f":"'Detailed Projection'!AN36*EF_CO2!N46","v":0},{"$f":"'Detailed Projection'!AO36*EF_CO2!O46","v":62484.073910840925},{"$f":"'Detailed Projection'!AP36*EF_CO2!P46","v":0},{"$f":"'Detailed Projection'!AQ36*EF_CO2!Q46","v":0},{"$f":"'Detailed Projection'!AR36*EF_CO2!R46","v":0},{"$f":"'Detailed Projection'!AS36*EF_CO2!S46","v":0},{"$f":"'Detailed Projection'!AT36*EF_CO2!T46","v":0},{"$f":"'Detailed Projection'!AU36*EF_CO2!U46","v":0},{"$f":"'Detailed Projection'!AV36*EF_CO2!V46","v":0},{"$f":"'Detailed Projection'!AW36*EF_CO2!W46","v":0},{"$f":"'Detailed Projection'!AX36*EF_CO2!AN46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ36*EF_CO2!AN46","v":0},{"$f":"'Detailed Projection'!BR36*EF_CO2!AO46","v":0},{"$f":"'Detailed Projection'!BS36*EF_CO2!AP46","v":0},{"$f":"'Detailed Projection'!BT36*EF_CO2!AQ46","v":376352.60661065567},{"$f":"'Detailed Projection'!BU36*EF_CO2!AR46","v":9970.1400746042927},{"$f":"'Detailed Projection'!BV36*EF_CO2!AS46","v":0},{"$f":"'Detailed Projection'!BW36*EF_CO2!AT46","v":0},{"$f":"'Detailed Projection'!BX36*EF_CO2!AU46","v":28194.737484073437},{"$f":"'Detailed Projection'!BY36*EF_CO2!AV46","v":1750.6947632364393},{"$f":"'Detailed Projection'!BZ36*EF_CO2!AW46","v":0},{"$f":"'Detailed Projection'!CA36*EF_CO2!AX46","v":0},{"$f":"'Detailed Projection'!CB36*EF_CO2!AY46","v":5887081.9264227599},{"$f":"'Detailed Projection'!CC36*EF_CO2!AZ46","v":0},{"$f":"'Detailed Projection'!CD36*EF_CO2!BA46","v":0},{"$f":"'Detailed Projection'!CE36*EF_CO2!BB46","v":0},{"$f":"'Detailed Projection'!CF36*EF_CO2!BC46","v":0},{"$f":"'Detailed Projection'!CG36*EF_CO2!BD46","v":0},{"$f":"'Detailed Projection'!CH36*EF_CO2!BE46","v":0},{"$f":"'Detailed Projection'!CI36*EF_CO2!BF46","v":2081460.9974071977},{"$f":"'Detailed Projection'!CJ36*EF_CO2!BG46","v":0},{"$f":"'Detailed Projection'!CK36*EF_CO2!BH46","v":-1242.320122806947},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H47*BA46)/(1-EF_Electric!H47))+((EF_Steam!C44*BB46)/(1-EF_Steam!C44))+((EF_Water!C44*BC46)/(1-EF_Water!C44))","v":0}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!M37*EF_CO2!C47","v":0},{"$f":"'Detailed Projection'!N37*EF_CO2!D47","v":0},{"$f":"'Detailed Projection'!O37*EF_CO2!E47","v":0},{"$f":"'Detailed Projection'!P37*EF_CO2!F47","v":0},{"$f":"'Detailed Projection'!Q37*EF_CO2!G47","v":0},{"$f":"'Detailed Projection'!R37*EF_CO2!H47","v":0},{"$f":"'Detailed Projection'!S37*EF_CO2!I47","v":0},{"$f":"'Detailed Projection'!T37*EF_CO2!J47","v":0},{"$f":"'Detailed Projection'!U37*EF_CO2!K47","v":0},{"$f":"'Detailed Projection'!V37*EF_CO2!L47","v":0},{"$f":"'Detailed Projection'!W37*EF_CO2!M47","v":0},{"$f":"'Detailed Projection'!X37*EF_CO2!N47","v":0},{"$f":"'Detailed Projection'!AC37*EF_CO2!C47","v":3442865.1902563288},{"$f":"'Detailed Projection'!AD37*EF_CO2!D47","v":81770.756439918347},{"$f":"'Detailed Projection'!AE37*EF_CO2!E47","v":5057959.1792631391},{"$f":"'Detailed Projection'!AF37*EF_CO2!F47","v":0},{"$f":"'Detailed Projection'!AG37*EF_CO2!G47","v":0},{"$f":"'Detailed Projection'!AH37*EF_CO2!H47","v":0},{"$f":"'Detailed Projection'!AI37*EF_CO2!I47","v":0},{"$f":"'Detailed Projection'!AJ37*EF_CO2!J47","v":0},{"$f":"'Detailed Projection'!AK37*EF_CO2!K47","v":0},{"$f":"'Detailed Projection'!AL37*EF_CO2!L47","v":0},{"$f":"'Detailed Projection'!AM37*EF_CO2!M47","v":0},{"$f":"'Detailed Projection'!AN37*EF_CO2!N47","v":0},{"$f":"'Detailed Projection'!AO37*EF_CO2!O47","v":59513.802439990759},{"$f":"'Detailed Projection'!AP37*EF_CO2!P47","v":0},{"$f":"'Detailed Projection'!AQ37*EF_CO2!Q47","v":0},{"$f":"'Detailed Projection'!AR37*EF_CO2!R47","v":0},{"$f":"'Detailed Projection'!AS37*EF_CO2!S47","v":0},{"$f":"'Detailed Projection'!AT37*EF_CO2!T47","v":0},{"$f":"'Detailed Projection'!AU37*EF_CO2!U47","v":0},{"$f":"'Detailed Projection'!AV37*EF_CO2!V47","v":0},{"$f":"'Detailed Projection'!AW37*EF_CO2!W47","v":0},{"$f":"'Detailed Projection'!AX37*EF_CO2!AN47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ37*EF_CO2!AN47","v":0},{"$f":"'Detailed Projection'!BR37*EF_CO2!AO47","v":0},{"$f":"'Detailed Projection'!BS37*EF_CO2!AP47","v":0},{"$f":"'Detailed Projection'!BT37*EF_CO2!AQ47","v":372742.06813639094},{"$f":"'Detailed Projection'!BU37*EF_CO2!AR47","v":9931.9626662966293},{"$f":"'Detailed Projection'!BV37*EF_CO2!AS47","v":0},{"$f":"'Detailed Projection'!BW37*EF_CO2!AT47","v":0},{"$f":"'Detailed Projection'!BX37*EF_CO2!AU47","v":27481.627501293042},{"$f":"'Detailed Projection'!BY37*EF_CO2!AV47","v":1717.6422073321},{"$f":"'Detailed Projection'!BZ37*EF_CO2!AW47","v":0},{"$f":"'Detailed Projection'!CA37*EF_CO2!AX47","v":0},{"$f":"'Detailed Projection'!CB37*EF_CO2!AY47","v":5976357.8736334378},{"$f":"'Detailed Projection'!CC37*EF_CO2!AZ47","v":0},{"$f":"'Detailed Projection'!CD37*EF_CO2!BA47","v":0},{"$f":"'Detailed Projection'!CE37*EF_CO2!BB47","v":0},{"$f":"'Detailed Projection'!CF37*EF_CO2!BC47","v":0},{"$f":"'Detailed Projection'!CG37*EF_CO2!BD47","v":0},{"$f":"'Detailed Projection'!CH37*EF_CO2!BE47","v":0},{"$f":"'Detailed Projection'!CI37*EF_CO2!BF47","v":2077904.871857092},{"$f":"'Detailed Projection'!CJ37*EF_CO2!BG47","v":0},{"$f":"'Detailed Projection'!CK37*EF_CO2!BH47","v":-859.12228258144751},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H48*BA47)/(1-EF_Electric!H48))+((EF_Steam!C45*BB47)/(1-EF_Steam!C45))+((EF_Water!C45*BC47)/(1-EF_Water!C45))","v":0}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!M38*EF_CO2!C48","v":0},{"$f":"'Detailed Projection'!N38*EF_CO2!D48","v":0},{"$f":"'Detailed Projection'!O38*EF_CO2!E48","v":0},{"$f":"'Detailed Projection'!P38*EF_CO2!F48","v":0},{"$f":"'Detailed Projection'!Q38*EF_CO2!G48","v":0},{"$f":"'Detailed Projection'!R38*EF_CO2!H48","v":0},{"$f":"'Detailed Projection'!S38*EF_CO2!I48","v":0},{"$f":"'Detailed Projection'!T38*EF_CO2!J48","v":0},{"$f":"'Detailed Projection'!U38*EF_CO2!K48","v":0},{"$f":"'Detailed Projection'!V38*EF_CO2!L48","v":0},{"$f":"'Detailed Projection'!W38*EF_CO2!M48","v":0},{"$f":"'Detailed Projection'!X38*EF_CO2!N48","v":0},{"$f":"'Detailed Projection'!AC38*EF_CO2!C48","v":3507983.0096745673},{"$f":"'Detailed Projection'!AD38*EF_CO2!D48","v":83902.028502366404},{"$f":"'Detailed Projection'!AE38*EF_CO2!E48","v":5096981.3816130497},{"$f":"'Detailed Projection'!AF38*EF_CO2!F48","v":0},{"$f":"'Detailed Projection'!AG38*EF_CO2!G48","v":0},{"$f":"'Detailed Projection'!AH38*EF_CO2!H48","v":0},{"$f":"'Detailed Projection'!AI38*EF_CO2!I48","v":0},{"$f":"'Detailed Projection'!AJ38*EF_CO2!J48","v":0},{"$f":"'Detailed Projection'!AK38*EF_CO2!K48","v":0},{"$f":"'Detailed Projection'!AL38*EF_CO2!L48","v":0},{"$f":"'Detailed Projection'!AM38*EF_CO2!M48","v":0},{"$f":"'Detailed Projection'!AN38*EF_CO2!N48","v":0},{"$f":"'Detailed Projection'!AO38*EF_CO2!O48","v":56543.5309691406},{"$f":"'Detailed Projection'!AP38*EF_CO2!P48","v":0},{"$f":"'Detailed Projection'!AQ38*EF_CO2!Q48","v":0},{"$f":"'Detailed Projection'!AR38*EF_CO2!R48","v":0},{"$f":"'Detailed Projection'!AS38*EF_CO2!S48","v":0},{"$f":"'Detailed Projection'!AT38*EF_CO2!T48","v":0},{"$f":"'Detailed Projection'!AU38*EF_CO2!U48","v":0},{"$f":"'Detailed Projection'!AV38*EF_CO2!V48","v":0},{"$f":"'Detailed Projection'!AW38*EF_CO2!W48","v":0},{"$f":"'Detailed Projection'!AX38*EF_CO2!AN48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ38*EF_CO2!AN48","v":0},{"$f":"'Detailed Projection'!BR38*EF_CO2!AO48","v":0},{"$f":"'Detailed Projection'!BS38*EF_CO2!AP48","v":0},{"$f":"'Detailed Projection'!BT38*EF_CO2!AQ48","v":369131.52966212772},{"$f":"'Detailed Projection'!BU38*EF_CO2!AR48","v":9893.7852579889677},{"$f":"'Detailed Projection'!BV38*EF_CO2!AS48","v":0},{"$f":"'Detailed Projection'!BW38*EF_CO2!AT48","v":0},{"$f":"'Detailed Projection'!BX38*EF_CO2!AU48","v":26768.517518512646},{"$f":"'Detailed Projection'!BY38*EF_CO2!AV48","v":1684.5896514277608},{"$f":"'Detailed Projection'!BZ38*EF_CO2!AW48","v":0},{"$f":"'Detailed Projection'!CA38*EF_CO2!AX48","v":0},{"$f":"'Detailed Projection'!CB38*EF_CO2!AY48","v":6065633.8208440933},{"$f":"'Detailed Projection'!CC38*EF_CO2!AZ48","v":0},{"$f":"'Detailed Projection'!CD38*EF_CO2!BA48","v":0},{"$f":"'Detailed Projection'!CE38*EF_CO2!BB48","v":0},{"$f":"'Detailed Projection'!CF38*EF_CO2!BC48","v":0},{"$f":"'Detailed Projection'!CG38*EF_CO2!BD48","v":0},{"$f":"'Detailed Projection'!CH38*EF_CO2!BE48","v":0},{"$f":"'Detailed Projection'!CI38*EF_CO2!BF48","v":2074348.7463069863},{"$f":"'Detailed Projection'!CJ38*EF_CO2!BG48","v":0},{"$f":"'Detailed Projection'!CK38*EF_CO2!BH48","v":-475.92444235581445},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H49*BA48)/(1-EF_Electric!H49))+((EF_Steam!C46*BB48)/(1-EF_Steam!C46))+((EF_Water!C46*BC48)/(1-EF_Water!C46))","v":0}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!M39*EF_CO2!C49","v":0},{"$f":"'Detailed Projection'!N39*EF_CO2!D49","v":0},{"$f":"'Detailed Projection'!O39*EF_CO2!E49","v":0},{"$f":"'Detailed Projection'!P39*EF_CO2!F49","v":0},{"$f":"'Detailed Projection'!Q39*EF_CO2!G49","v":0},{"$f":"'Detailed Projection'!R39*EF_CO2!H49","v":0},{"$f":"'Detailed Projection'!S39*EF_CO2!I49","v":0},{"$f":"'Detailed Projection'!T39*EF_CO2!J49","v":0},{"$f":"'Detailed Projection'!U39*EF_CO2!K49","v":0},{"$f":"'Detailed Projection'!V39*EF_CO2!L49","v":0},{"$f":"'Detailed Projection'!W39*EF_CO2!M49","v":0},{"$f":"'Detailed Projection'!X39*EF_CO2!N49","v":0},{"$f":"'Detailed Projection'!AC39*EF_CO2!C49","v":3573100.8290927843},{"$f":"'Detailed Projection'!AD39*EF_CO2!D49","v":86033.300564814446},{"$f":"'Detailed Projection'!AE39*EF_CO2!E49","v":5136003.5839629481},{"$f":"'Detailed Projection'!AF39*EF_CO2!F49","v":0},{"$f":"'Detailed Projection'!AG39*EF_CO2!G49","v":0},{"$f":"'Detailed Projection'!AH39*EF_CO2!H49","v":0},{"$f":"'Detailed Projection'!AI39*EF_CO2!I49","v":0},{"$f":"'Detailed Projection'!AJ39*EF_CO2!J49","v":0},{"$f":"'Detailed Projection'!AK39*EF_CO2!K49","v":0},{"$f":"'Detailed Projection'!AL39*EF_CO2!L49","v":0},{"$f":"'Detailed Projection'!AM39*EF_CO2!M49","v":0},{"$f":"'Detailed Projection'!AN39*EF_CO2!N49","v":0},{"$f":"'Detailed Projection'!AO39*EF_CO2!O49","v":53573.259498289415},{"$f":"'Detailed Projection'!AP39*EF_CO2!P49","v":0},{"$f":"'Detailed Projection'!AQ39*EF_CO2!Q49","v":0},{"$f":"'Detailed Projection'!AR39*EF_CO2!R49","v":0},{"$f":"'Detailed Projection'!AS39*EF_CO2!S49","v":0},{"$f":"'Detailed Projection'!AT39*EF_CO2!T49","v":0},{"$f":"'Detailed Projection'!AU39*EF_CO2!U49","v":0},{"$f":"'Detailed Projection'!AV39*EF_CO2!V49","v":0},{"$f":"'Detailed Projection'!AW39*EF_CO2!W49","v":0},{"$f":"'Detailed Projection'!AX39*EF_CO2!AN49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ39*EF_CO2!AN49","v":0},{"$f":"'Detailed Projection'!BR39*EF_CO2!AO49","v":0},{"$f":"'Detailed Projection'!BS39*EF_CO2!AP49","v":0},{"$f":"'Detailed Projection'!BT39*EF_CO2!AQ49","v":365520.99118786305},{"$f":"'Detailed Projection'!BU39*EF_CO2!AR49","v":9855.6078496813188},{"$f":"'Detailed Projection'!BV39*EF_CO2!AS49","v":0},{"$f":"'Detailed Projection'!BW39*EF_CO2!AT49","v":0},{"$f":"'Detailed Projection'!BX39*EF_CO2!AU49","v":26055.407535732251},{"$f":"'Detailed Projection'!BY39*EF_CO2!AV49","v":1651.5370955234216},{"$f":"'Detailed Projection'!BZ39*EF_CO2!AW49","v":0},{"$f":"'Detailed Projection'!CA39*EF_CO2!AX49","v":0},{"$f":"'Detailed Projection'!CB39*EF_CO2!AY49","v":6154909.7680547712},{"$f":"'Detailed Projection'!CC39*EF_CO2!AZ49","v":0},{"$f":"'Detailed Projection'!CD39*EF_CO2!BA49","v":0},{"$f":"'Detailed Projection'!CE39*EF_CO2!BB49","v":0},{"$f":"'Detailed Projection'!CF39*EF_CO2!BC49","v":0},{"$f":"'Detailed Projection'!CG39*EF_CO2!BD49","v":0},{"$f":"'Detailed Projection'!CH39*EF_CO2!BE49","v":0},{"$f":"'Detailed Projection'!CI39*EF_CO2!BF49","v":2070792.6207568792},{"$f":"'Detailed Projection'!CJ39*EF_CO2!BG49","v":0},{"$f":"'Detailed Projection'!CK39*EF_CO2!BH49","v":-92.726602130314859},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H50*BA49)/(1-EF_Electric!H50))+((EF_Steam!C47*BB49)/(1-EF_Steam!C47))+((EF_Water!C47*BC49)/(1-EF_Water!C47))","v":0}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!M40*EF_CO2!C50","v":0},{"$f":"'Detailed Projection'!N40*EF_CO2!D50","v":0},{"$f":"'Detailed Projection'!O40*EF_CO2!E50","v":0},{"$f":"'Detailed Projection'!P40*EF_CO2!F50","v":0},{"$f":"'Detailed Projection'!Q40*EF_CO2!G50","v":0},{"$f":"'Detailed Projection'!R40*EF_CO2!H50","v":0},{"$f":"'Detailed Projection'!S40*EF_CO2!I50","v":0},{"$f":"'Detailed Projection'!T40*EF_CO2!J50","v":0},{"$f":"'Detailed Projection'!U40*EF_CO2!K50","v":0},{"$f":"'Detailed Projection'!V40*EF_CO2!L50","v":0},{"$f":"'Detailed Projection'!W40*EF_CO2!M50","v":0},{"$f":"'Detailed Projection'!X40*EF_CO2!N50","v":0},{"$f":"'Detailed Projection'!AC40*EF_CO2!C50","v":3638218.6485110233},{"$f":"'Detailed Projection'!AD40*EF_CO2!D50","v":88164.572627262503},{"$f":"'Detailed Projection'!AE40*EF_CO2!E50","v":5175025.7863128586},{"$f":"'Detailed Projection'!AF40*EF_CO2!F50","v":0},{"$f":"'Detailed Projection'!AG40*EF_CO2!G50","v":0},{"$f":"'Detailed Projection'!AH40*EF_CO2!H50","v":0},{"$f":"'Detailed Projection'!AI40*EF_CO2!I50","v":0},{"$f":"'Detailed Projection'!AJ40*EF_CO2!J50","v":0},{"$f":"'Detailed Projection'!AK40*EF_CO2!K50","v":0},{"$f":"'Detailed Projection'!AL40*EF_CO2!L50","v":0},{"$f":"'Detailed Projection'!AM40*EF_CO2!M50","v":0},{"$f":"'Detailed Projection'!AN40*EF_CO2!N50","v":0},{"$f":"'Detailed Projection'!AO40*EF_CO2!O50","v":50602.988027439249},{"$f":"'Detailed Projection'!AP40*EF_CO2!P50","v":0},{"$f":"'Detailed Projection'!AQ40*EF_CO2!Q50","v":0},{"$f":"'Detailed Projection'!AR40*EF_CO2!R50","v":0},{"$f":"'Detailed Projection'!AS40*EF_CO2!S50","v":0},{"$f":"'Detailed Projection'!AT40*EF_CO2!T50","v":0},{"$f":"'Detailed Projection'!AU40*EF_CO2!U50","v":0},{"$f":"'Detailed Projection'!AV40*EF_CO2!V50","v":0},{"$f":"'Detailed Projection'!AW40*EF_CO2!W50","v":0},{"$f":"'Detailed Projection'!AX40*EF_CO2!AN50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ40*EF_CO2!AN50","v":0},{"$f":"'Detailed Projection'!BR40*EF_CO2!AO50","v":0},{"$f":"'Detailed Projection'!BS40*EF_CO2!AP50","v":0},{"$f":"'Detailed Projection'!BT40*EF_CO2!AQ50","v":361910.45271359832},{"$f":"'Detailed Projection'!BU40*EF_CO2!AR50","v":9817.4304413736554},{"$f":"'Detailed Projection'!BV40*EF_CO2!AS50","v":0},{"$f":"'Detailed Projection'!BW40*EF_CO2!AT50","v":0},{"$f":"'Detailed Projection'!BX40*EF_CO2!AU50","v":25342.297552951855},{"$f":"'Detailed Projection'!BY40*EF_CO2!AV50","v":1618.4845396190824},{"$f":"'Detailed Projection'!BZ40*EF_CO2!AW50","v":0},{"$f":"'Detailed Projection'!CA40*EF_CO2!AX50","v":0},{"$f":"'Detailed Projection'!CB40*EF_CO2!AY50","v":6244185.7152654491},{"$f":"'Detailed Projection'!CC40*EF_CO2!AZ50","v":0},{"$f":"'Detailed Projection'!CD40*EF_CO2!BA50","v":0},{"$f":"'Detailed Projection'!CE40*EF_CO2!BB50","v":0},{"$f":"'Detailed Projection'!CF40*EF_CO2!BC50","v":0},{"$f":"'Detailed Projection'!CG40*EF_CO2!BD50","v":0},{"$f":"'Detailed Projection'!CH40*EF_CO2!BE50","v":0},{"$f":"'Detailed Projection'!CI40*EF_CO2!BF50","v":2067236.4952067721},{"$f":"'Detailed Projection'!CJ40*EF_CO2!BG50","v":0},{"$f":"'Detailed Projection'!CK40*EF_CO2!BH50","v":290.47123809531814},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H51*BA50)/(1-EF_Electric!H51))+((EF_Steam!C48*BB50)/(1-EF_Steam!C48))+((EF_Water!C48*BC50)/(1-EF_Water!C48))","v":0}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!M41*EF_CO2!C51","v":0},{"$f":"'Detailed Projection'!N41*EF_CO2!D51","v":0},{"$f":"'Detailed Projection'!O41*EF_CO2!E51","v":0},{"$f":"'Detailed Projection'!P41*EF_CO2!F51","v":0},{"$f":"'Detailed Projection'!Q41*EF_CO2!G51","v":0},{"$f":"'Detailed Projection'!R41*EF_CO2!H51","v":0},{"$f":"'Detailed Projection'!S41*EF_CO2!I51","v":0},{"$f":"'Detailed Projection'!T41*EF_CO2!J51","v":0},{"$f":"'Detailed Projection'!U41*EF_CO2!K51","v":0},{"$f":"'Detailed Projection'!V41*EF_CO2!L51","v":0},{"$f":"'Detailed Projection'!W41*EF_CO2!M51","v":0},{"$f":"'Detailed Projection'!X41*EF_CO2!N51","v":0},{"$f":"'Detailed Projection'!AC41*EF_CO2!C51","v":3703336.4679292617},{"$f":"'Detailed Projection'!AD41*EF_CO2!D51","v":90295.84468971056},{"$f":"'Detailed Projection'!AE41*EF_CO2!E51","v":5214047.988662757},{"$f":"'Detailed Projection'!AF41*EF_CO2!F51","v":0},{"$f":"'Detailed Projection'!AG41*EF_CO2!G51","v":0},{"$f":"'Detailed Projection'!AH41*EF_CO2!H51","v":0},{"$f":"'Detailed Projection'!AI41*EF_CO2!I51","v":0},{"$f":"'Detailed Projection'!AJ41*EF_CO2!J51","v":0},{"$f":"'Detailed Projection'!AK41*EF_CO2!K51","v":0},{"$f":"'Detailed Projection'!AL41*EF_CO2!L51","v":0},{"$f":"'Detailed Projection'!AM41*EF_CO2!M51","v":0},{"$f":"'Detailed Projection'!AN41*EF_CO2!N51","v":0},{"$f":"'Detailed Projection'!AO41*EF_CO2!O51","v":47632.716556589083},{"$f":"'Detailed Projection'!AP41*EF_CO2!P51","v":0},{"$f":"'Detailed Projection'!AQ41*EF_CO2!Q51","v":0},{"$f":"'Detailed Projection'!AR41*EF_CO2!R51","v":0},{"$f":"'Detailed Projection'!AS41*EF_CO2!S51","v":0},{"$f":"'Detailed Projection'!AT41*EF_CO2!T51","v":0},{"$f":"'Detailed Projection'!AU41*EF_CO2!U51","v":0},{"$f":"'Detailed Projection'!AV41*EF_CO2!V51","v":0},{"$f":"'Detailed Projection'!AW41*EF_CO2!W51","v":0},{"$f":"'Detailed Projection'!AX41*EF_CO2!AN51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ41*EF_CO2!AN51","v":0},{"$f":"'Detailed Projection'!BR41*EF_CO2!AO51","v":0},{"$f":"'Detailed Projection'!BS41*EF_CO2!AP51","v":0},{"$f":"'Detailed Projection'!BT41*EF_CO2!AQ51","v":358299.91423933511},{"$f":"'Detailed Projection'!BU41*EF_CO2!AR51","v":9779.2530330659938},{"$f":"'Detailed Projection'!BV41*EF_CO2!AS51","v":0},{"$f":"'Detailed Projection'!BW41*EF_CO2!AT51","v":0},{"$f":"'Detailed Projection'!BX41*EF_CO2!AU51","v":24629.187570171645},{"$f":"'Detailed Projection'!BY41*EF_CO2!AV51","v":1585.4319837147432},{"$f":"'Detailed Projection'!BZ41*EF_CO2!AW51","v":0},{"$f":"'Detailed Projection'!CA41*EF_CO2!AX51","v":0},{"$f":"'Detailed Projection'!CB41*EF_CO2!AY51","v":6333461.662476127},{"$f":"'Detailed Projection'!CC41*EF_CO2!AZ51","v":0},{"$f":"'Detailed Projection'!CD41*EF_CO2!BA51","v":0},{"$f":"'Detailed Projection'!CE41*EF_CO2!BB51","v":0},{"$f":"'Detailed Projection'!CF41*EF_CO2!BC51","v":0},{"$f":"'Detailed Projection'!CG41*EF_CO2!BD51","v":0},{"$f":"'Detailed Projection'!CH41*EF_CO2!BE51","v":0},{"$f":"'Detailed Projection'!CI41*EF_CO2!BF51","v":2063680.3696566664},{"$f":"'Detailed Projection'!CJ41*EF_CO2!BG51","v":0},{"$f":"'Detailed Projection'!CK41*EF_CO2!BH51","v":673.66907832081779},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H52*BA51)/(1-EF_Electric!H52))+((EF_Steam!C49*BB51)/(1-EF_Steam!C49))+((EF_Water!C49*BC51)/(1-EF_Water!C49))","v":0}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!M42*EF_CO2!C52","v":0},{"$f":"'Detailed Projection'!N42*EF_CO2!D52","v":0},{"$f":"'Detailed Projection'!O42*EF_CO2!E52","v":0},{"$f":"'Detailed Projection'!P42*EF_CO2!F52","v":0},{"$f":"'Detailed Projection'!Q42*EF_CO2!G52","v":0},{"$f":"'Detailed Projection'!R42*EF_CO2!H52","v":0},{"$f":"'Detailed Projection'!S42*EF_CO2!I52","v":0},{"$f":"'Detailed Projection'!T42*EF_CO2!J52","v":0},{"$f":"'Detailed Projection'!U42*EF_CO2!K52","v":0},{"$f":"'Detailed Projection'!V42*EF_CO2!L52","v":0},{"$f":"'Detailed Projection'!W42*EF_CO2!M52","v":0},{"$f":"'Detailed Projection'!X42*EF_CO2!N52","v":0},{"$f":"'Detailed Projection'!AC42*EF_CO2!C52","v":3768454.2873474788},{"$f":"'Detailed Projection'!AD42*EF_CO2!D52","v":92427.116752158618},{"$f":"'Detailed Projection'!AE42*EF_CO2!E52","v":5253070.1910126554},{"$f":"'Detailed Projection'!AF42*EF_CO2!F52","v":0},{"$f":"'Detailed Projection'!AG42*EF_CO2!G52","v":0},{"$f":"'Detailed Projection'!AH42*EF_CO2!H52","v":0},{"$f":"'Detailed Projection'!AI42*EF_CO2!I52","v":0},{"$f":"'Detailed Projection'!AJ42*EF_CO2!J52","v":0},{"$f":"'Detailed Projection'!AK42*EF_CO2!K52","v":0},{"$f":"'Detailed Projection'!AL42*EF_CO2!L52","v":0},{"$f":"'Detailed Projection'!AM42*EF_CO2!M52","v":0},{"$f":"'Detailed Projection'!AN42*EF_CO2!N52","v":0},{"$f":"'Detailed Projection'!AO42*EF_CO2!O52","v":44662.445085738917},{"$f":"'Detailed Projection'!AP42*EF_CO2!P52","v":0},{"$f":"'Detailed Projection'!AQ42*EF_CO2!Q52","v":0},{"$f":"'Detailed Projection'!AR42*EF_CO2!R52","v":0},{"$f":"'Detailed Projection'!AS42*EF_CO2!S52","v":0},{"$f":"'Detailed Projection'!AT42*EF_CO2!T52","v":0},{"$f":"'Detailed Projection'!AU42*EF_CO2!U52","v":0},{"$f":"'Detailed Projection'!AV42*EF_CO2!V52","v":0},{"$f":"'Detailed Projection'!AW42*EF_CO2!W52","v":0},{"$f":"'Detailed Projection'!AX42*EF_CO2!AN52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ42*EF_CO2!AN52","v":0},{"$f":"'Detailed Projection'!BR42*EF_CO2!AO52","v":0},{"$f":"'Detailed Projection'!BS42*EF_CO2!AP52","v":0},{"$f":"'Detailed Projection'!BT42*EF_CO2!AQ52","v":354689.37576507038},{"$f":"'Detailed Projection'!BU42*EF_CO2!AR52","v":9741.0756247583304},{"$f":"'Detailed Projection'!BV42*EF_CO2!AS52","v":0},{"$f":"'Detailed Projection'!BW42*EF_CO2!AT52","v":0},{"$f":"'Detailed Projection'!BX42*EF_CO2!AU52","v":23916.07758739125},{"$f":"'Detailed Projection'!BY42*EF_CO2!AV52","v":1552.3794278104042},{"$f":"'Detailed Projection'!BZ42*EF_CO2!AW52","v":0},{"$f":"'Detailed Projection'!CA42*EF_CO2!AX52","v":0},{"$f":"'Detailed Projection'!CB42*EF_CO2!AY52","v":6422737.6096868059},{"$f":"'Detailed Projection'!CC42*EF_CO2!AZ52","v":0},{"$f":"'Detailed Projection'!CD42*EF_CO2!BA52","v":0},{"$f":"'Detailed Projection'!CE42*EF_CO2!BB52","v":0},{"$f":"'Detailed Projection'!CF42*EF_CO2!BC52","v":0},{"$f":"'Detailed Projection'!CG42*EF_CO2!BD52","v":0},{"$f":"'Detailed Projection'!CH42*EF_CO2!BE52","v":0},{"$f":"'Detailed Projection'!CI42*EF_CO2!BF52","v":2060124.2441065607},{"$f":"'Detailed Projection'!CJ42*EF_CO2!BG52","v":0},{"$f":"'Detailed Projection'!CK42*EF_CO2!BH52","v":1056.8669185464507},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H53*BA52)/(1-EF_Electric!H53))+((EF_Steam!C50*BB52)/(1-EF_Steam!C50))+((EF_Water!C50*BC52)/(1-EF_Water!C50))","v":0}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!M43*EF_CO2!C53","v":0},{"$f":"'Detailed Projection'!N43*EF_CO2!D53","v":0},{"$f":"'Detailed Projection'!O43*EF_CO2!E53","v":0},{"$f":"'Detailed Projection'!P43*EF_CO2!F53","v":0},{"$f":"'Detailed Projection'!Q43*EF_CO2!G53","v":0},{"$f":"'Detailed Projection'!R43*EF_CO2!H53","v":0},{"$f":"'Detailed Projection'!S43*EF_CO2!I53","v":0},{"$f":"'Detailed Projection'!T43*EF_CO2!J53","v":0},{"$f":"'Detailed Projection'!U43*EF_CO2!K53","v":0},{"$f":"'Detailed Projection'!V43*EF_CO2!L53","v":0},{"$f":"'Detailed Projection'!W43*EF_CO2!M53","v":0},{"$f":"'Detailed Projection'!X43*EF_CO2!N53","v":0},{"$f":"'Detailed Projection'!AC43*EF_CO2!C53","v":3833572.1067657177},{"$f":"'Detailed Projection'!AD43*EF_CO2!D53","v":94558.388814606078},{"$f":"'Detailed Projection'!AE43*EF_CO2!E53","v":5292092.3933625659},{"$f":"'Detailed Projection'!AF43*EF_CO2!F53","v":0},{"$f":"'Detailed Projection'!AG43*EF_CO2!G53","v":0},{"$f":"'Detailed Projection'!AH43*EF_CO2!H53","v":0},{"$f":"'Detailed Projection'!AI43*EF_CO2!I53","v":0},{"$f":"'Detailed Projection'!AJ43*EF_CO2!J53","v":0},{"$f":"'Detailed Projection'!AK43*EF_CO2!K53","v":0},{"$f":"'Detailed Projection'!AL43*EF_CO2!L53","v":0},{"$f":"'Detailed Projection'!AM43*EF_CO2!M53","v":0},{"$f":"'Detailed Projection'!AN43*EF_CO2!N53","v":0},{"$f":"'Detailed Projection'!AO43*EF_CO2!O53","v":41692.17361488875},{"$f":"'Detailed Projection'!AP43*EF_CO2!P53","v":0},{"$f":"'Detailed Projection'!AQ43*EF_CO2!Q53","v":0},{"$f":"'Detailed Projection'!AR43*EF_CO2!R53","v":0},{"$f":"'Detailed Projection'!AS43*EF_CO2!S53","v":0},{"$f":"'Detailed Projection'!AT43*EF_CO2!T53","v":0},{"$f":"'Detailed Projection'!AU43*EF_CO2!U53","v":0},{"$f":"'Detailed Projection'!AV43*EF_CO2!V53","v":0},{"$f":"'Detailed Projection'!AW43*EF_CO2!W53","v":0},{"$f":"'Detailed Projection'!AX43*EF_CO2!AN53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ43*EF_CO2!AN53","v":0},{"$f":"'Detailed Projection'!BR43*EF_CO2!AO53","v":0},{"$f":"'Detailed Projection'!BS43*EF_CO2!AP53","v":0},{"$f":"'Detailed Projection'!BT43*EF_CO2!AQ53","v":351078.83729080571},{"$f":"'Detailed Projection'!BU43*EF_CO2!AR53","v":9702.898216450667},{"$f":"'Detailed Projection'!BV43*EF_CO2!AS53","v":0},{"$f":"'Detailed Projection'!BW43*EF_CO2!AT53","v":0},{"$f":"'Detailed Projection'!BX43*EF_CO2!AU53","v":23202.967604610854},{"$f":"'Detailed Projection'!BY43*EF_CO2!AV53","v":1519.326871906065},{"$f":"'Detailed Projection'!BZ43*EF_CO2!AW53","v":0},{"$f":"'Detailed Projection'!CA43*EF_CO2!AX53","v":0},{"$f":"'Detailed Projection'!CB43*EF_CO2!AY53","v":6512013.5568974605},{"$f":"'Detailed Projection'!CC43*EF_CO2!AZ53","v":0},{"$f":"'Detailed Projection'!CD43*EF_CO2!BA53","v":0},{"$f":"'Detailed Projection'!CE43*EF_CO2!BB53","v":0},{"$f":"'Detailed Projection'!CF43*EF_CO2!BC53","v":0},{"$f":"'Detailed Projection'!CG43*EF_CO2!BD53","v":0},{"$f":"'Detailed Projection'!CH43*EF_CO2!BE53","v":0},{"$f":"'Detailed Projection'!CI43*EF_CO2!BF53","v":2056568.1185564536},{"$f":"'Detailed Projection'!CJ43*EF_CO2!BG53","v":0},{"$f":"'Detailed Projection'!CK43*EF_CO2!BH53","v":1440.0647587719504},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H54*BA53)/(1-EF_Electric!H54))+((EF_Steam!C51*BB53)/(1-EF_Steam!C51))+((EF_Water!C51*BC53)/(1-EF_Water!C51))","v":0}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!M44*EF_CO2!C54","v":0},{"$f":"'Detailed Projection'!N44*EF_CO2!D54","v":0},{"$f":"'Detailed Projection'!O44*EF_CO2!E54","v":0},{"$f":"'Detailed Projection'!P44*EF_CO2!F54","v":0},{"$f":"'Detailed Projection'!Q44*EF_CO2!G54","v":0},{"$f":"'Detailed Projection'!R44*EF_CO2!H54","v":0},{"$f":"'Detailed Projection'!S44*EF_CO2!I54","v":0},{"$f":"'Detailed Projection'!T44*EF_CO2!J54","v":0},{"$f":"'Detailed Projection'!U44*EF_CO2!K54","v":0},{"$f":"'Detailed Projection'!V44*EF_CO2!L54","v":0},{"$f":"'Detailed Projection'!W44*EF_CO2!M54","v":0},{"$f":"'Detailed Projection'!X44*EF_CO2!N54","v":0},{"$f":"'Detailed Projection'!AC44*EF_CO2!C54","v":3898689.9261839567},{"$f":"'Detailed Projection'!AD44*EF_CO2!D54","v":96689.660877054135},{"$f":"'Detailed Projection'!AE44*EF_CO2!E54","v":5331114.5957124643},{"$f":"'Detailed Projection'!AF44*EF_CO2!F54","v":0},{"$f":"'Detailed Projection'!AG44*EF_CO2!G54","v":0},{"$f":"'Detailed Projection'!AH44*EF_CO2!H54","v":0},{"$f":"'Detailed Projection'!AI44*EF_CO2!I54","v":0},{"$f":"'Detailed Projection'!AJ44*EF_CO2!J54","v":0},{"$f":"'Detailed Projection'!AK44*EF_CO2!K54","v":0},{"$f":"'Detailed Projection'!AL44*EF_CO2!L54","v":0},{"$f":"'Detailed Projection'!AM44*EF_CO2!M54","v":0},{"$f":"'Detailed Projection'!AN44*EF_CO2!N54","v":0},{"$f":"'Detailed Projection'!AO44*EF_CO2!O54","v":38721.902144038591},{"$f":"'Detailed Projection'!AP44*EF_CO2!P54","v":0},{"$f":"'Detailed Projection'!AQ44*EF_CO2!Q54","v":0},{"$f":"'Detailed Projection'!AR44*EF_CO2!R54","v":0},{"$f":"'Detailed Projection'!AS44*EF_CO2!S54","v":0},{"$f":"'Detailed Projection'!AT44*EF_CO2!T54","v":0},{"$f":"'Detailed Projection'!AU44*EF_CO2!U54","v":0},{"$f":"'Detailed Projection'!AV44*EF_CO2!V54","v":0},{"$f":"'Detailed Projection'!AW44*EF_CO2!W54","v":0},{"$f":"'Detailed Projection'!AX44*EF_CO2!AN54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ44*EF_CO2!AN54","v":0},{"$f":"'Detailed Projection'!BR44*EF_CO2!AO54","v":0},{"$f":"'Detailed Projection'!BS44*EF_CO2!AP54","v":0},{"$f":"'Detailed Projection'!BT44*EF_CO2!AQ54","v":347468.29881654249},{"$f":"'Detailed Projection'!BU44*EF_CO2!AR54","v":9664.7208081430053},{"$f":"'Detailed Projection'!BV44*EF_CO2!AS54","v":0},{"$f":"'Detailed Projection'!BW44*EF_CO2!AT54","v":0},{"$f":"'Detailed Projection'!BX44*EF_CO2!AU54","v":22489.857621830459},{"$f":"'Detailed Projection'!BY44*EF_CO2!AV54","v":1486.2743160017258},{"$f":"'Detailed Projection'!BZ44*EF_CO2!AW54","v":0},{"$f":"'Detailed Projection'!CA44*EF_CO2!AX54","v":0},{"$f":"'Detailed Projection'!CB44*EF_CO2!AY54","v":6601289.5041081384},{"$f":"'Detailed Projection'!CC44*EF_CO2!AZ54","v":0},{"$f":"'Detailed Projection'!CD44*EF_CO2!BA54","v":0},{"$f":"'Detailed Projection'!CE44*EF_CO2!BB54","v":0},{"$f":"'Detailed Projection'!CF44*EF_CO2!BC54","v":0},{"$f":"'Detailed Projection'!CG44*EF_CO2!BD54","v":0},{"$f":"'Detailed Projection'!CH44*EF_CO2!BE54","v":0},{"$f":"'Detailed Projection'!CI44*EF_CO2!BF54","v":2053011.9930063465},{"$f":"'Detailed Projection'!CJ44*EF_CO2!BG54","v":0},{"$f":"'Detailed Projection'!CK44*EF_CO2!BH54","v":1823.2625989975834},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H55*BA54)/(1-EF_Electric!H55))+((EF_Steam!C52*BB54)/(1-EF_Steam!C52))+((EF_Water!C52*BC54)/(1-EF_Water!C52))","v":0}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!M45*EF_CO2!C55","v":0},{"$f":"'Detailed Projection'!N45*EF_CO2!D55","v":0},{"$f":"'Detailed Projection'!O45*EF_CO2!E55","v":0},{"$f":"'Detailed Projection'!P45*EF_CO2!F55","v":0},{"$f":"'Detailed Projection'!Q45*EF_CO2!G55","v":0},{"$f":"'Detailed Projection'!R45*EF_CO2!H55","v":0},{"$f":"'Detailed Projection'!S45*EF_CO2!I55","v":0},{"$f":"'Detailed Projection'!T45*EF_CO2!J55","v":0},{"$f":"'Detailed Projection'!U45*EF_CO2!K55","v":0},{"$f":"'Detailed Projection'!V45*EF_CO2!L55","v":0},{"$f":"'Detailed Projection'!W45*EF_CO2!M55","v":0},{"$f":"'Detailed Projection'!X45*EF_CO2!N55","v":0},{"$f":"'Detailed Projection'!AC45*EF_CO2!C55","v":3963807.7456021733},{"$f":"'Detailed Projection'!AD45*EF_CO2!D55","v":98820.932939502192},{"$f":"'Detailed Projection'!AE45*EF_CO2!E55","v":5370136.7980623748},{"$f":"'Detailed Projection'!AF45*EF_CO2!F55","v":0},{"$f":"'Detailed Projection'!AG45*EF_CO2!G55","v":0},{"$f":"'Detailed Projection'!AH45*EF_CO2!H55","v":0},{"$f":"'Detailed Projection'!AI45*EF_CO2!I55","v":0},{"$f":"'Detailed Projection'!AJ45*EF_CO2!J55","v":0},{"$f":"'Detailed Projection'!AK45*EF_CO2!K55","v":0},{"$f":"'Detailed Projection'!AL45*EF_CO2!L55","v":0},{"$f":"'Detailed Projection'!AM45*EF_CO2!M55","v":0},{"$f":"'Detailed Projection'!AN45*EF_CO2!N55","v":0},{"$f":"'Detailed Projection'!AO45*EF_CO2!O55","v":35751.630673187407},{"$f":"'Detailed Projection'!AP45*EF_CO2!P55","v":0},{"$f":"'Detailed Projection'!AQ45*EF_CO2!Q55","v":0},{"$f":"'Detailed Projection'!AR45*EF_CO2!R55","v":0},{"$f":"'Detailed Projection'!AS45*EF_CO2!S55","v":0},{"$f":"'Detailed Projection'!AT45*EF_CO2!T55","v":0},{"$f":"'Detailed Projection'!AU45*EF_CO2!U55","v":0},{"$f":"'Detailed Projection'!AV45*EF_CO2!V55","v":0},{"$f":"'Detailed Projection'!AW45*EF_CO2!W55","v":0},{"$f":"'Detailed Projection'!AX45*EF_CO2!AN55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ45*EF_CO2!AN55","v":0},{"$f":"'Detailed Projection'!BR45*EF_CO2!AO55","v":0},{"$f":"'Detailed Projection'!BS45*EF_CO2!AP55","v":0},{"$f":"'Detailed Projection'!BT45*EF_CO2!AQ55","v":343857.76034227776},{"$f":"'Detailed Projection'!BU45*EF_CO2!AR55","v":9626.5433998353419},{"$f":"'Detailed Projection'!BV45*EF_CO2!AS55","v":0},{"$f":"'Detailed Projection'!BW45*EF_CO2!AT55","v":0},{"$f":"'Detailed Projection'!BX45*EF_CO2!AU55","v":21776.747639050063},{"$f":"'Detailed Projection'!BY45*EF_CO2!AV55","v":1453.2217600973866},{"$f":"'Detailed Projection'!BZ45*EF_CO2!AW55","v":0},{"$f":"'Detailed Projection'!CA45*EF_CO2!AX55","v":0},{"$f":"'Detailed Projection'!CB45*EF_CO2!AY55","v":6690565.4513188172},{"$f":"'Detailed Projection'!CC45*EF_CO2!AZ55","v":0},{"$f":"'Detailed Projection'!CD45*EF_CO2!BA55","v":0},{"$f":"'Detailed Projection'!CE45*EF_CO2!BB55","v":0},{"$f":"'Detailed Projection'!CF45*EF_CO2!BC55","v":0},{"$f":"'Detailed Projection'!CG45*EF_CO2!BD55","v":0},{"$f":"'Detailed Projection'!CH45*EF_CO2!BE55","v":0},{"$f":"'Detailed Projection'!CI45*EF_CO2!BF55","v":2049455.8674562408},{"$f":"'Detailed Projection'!CJ45*EF_CO2!BG55","v":0},{"$f":"'Detailed Projection'!CK45*EF_CO2!BH55","v":2206.4604392230831},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H56*BA55)/(1-EF_Electric!H56))+((EF_Steam!C53*BB55)/(1-EF_Steam!C53))+((EF_Water!C53*BC55)/(1-EF_Water!C53))","v":0}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!M46*EF_CO2!C56","v":0},{"$f":"'Detailed Projection'!N46*EF_CO2!D56","v":0},{"$f":"'Detailed Projection'!O46*EF_CO2!E56","v":0},{"$f":"'Detailed Projection'!P46*EF_CO2!F56","v":0},{"$f":"'Detailed Projection'!Q46*EF_CO2!G56","v":0},{"$f":"'Detailed Projection'!R46*EF_CO2!H56","v":0},{"$f":"'Detailed Projection'!S46*EF_CO2!I56","v":0},{"$f":"'Detailed Projection'!T46*EF_CO2!J56","v":0},{"$f":"'Detailed Projection'!U46*EF_CO2!K56","v":0},{"$f":"'Detailed Projection'!V46*EF_CO2!L56","v":0},{"$f":"'Detailed Projection'!W46*EF_CO2!M56","v":0},{"$f":"'Detailed Projection'!X46*EF_CO2!N56","v":0},{"$f":"'Detailed Projection'!AC46*EF_CO2!C56","v":4028925.5650204122},{"$f":"'Detailed Projection'!AD46*EF_CO2!D56","v":100952.20500195025},{"$f":"'Detailed Projection'!AE46*EF_CO2!E56","v":5409159.0004122732},{"$f":"'Detailed Projection'!AF46*EF_CO2!F56","v":0},{"$f":"'Detailed Projection'!AG46*EF_CO2!G56","v":0},{"$f":"'Detailed Projection'!AH46*EF_CO2!H56","v":0},{"$f":"'Detailed Projection'!AI46*EF_CO2!I56","v":0},{"$f":"'Detailed Projection'!AJ46*EF_CO2!J56","v":0},{"$f":"'Detailed Projection'!AK46*EF_CO2!K56","v":0},{"$f":"'Detailed Projection'!AL46*EF_CO2!L56","v":0},{"$f":"'Detailed Projection'!AM46*EF_CO2!M56","v":0},{"$f":"'Detailed Projection'!AN46*EF_CO2!N56","v":0},{"$f":"'Detailed Projection'!AO46*EF_CO2!O56","v":32781.35920233724},{"$f":"'Detailed Projection'!AP46*EF_CO2!P56","v":0},{"$f":"'Detailed Projection'!AQ46*EF_CO2!Q56","v":0},{"$f":"'Detailed Projection'!AR46*EF_CO2!R56","v":0},{"$f":"'Detailed Projection'!AS46*EF_CO2!S56","v":0},{"$f":"'Detailed Projection'!AT46*EF_CO2!T56","v":0},{"$f":"'Detailed Projection'!AU46*EF_CO2!U56","v":0},{"$f":"'Detailed Projection'!AV46*EF_CO2!V56","v":0},{"$f":"'Detailed Projection'!AW46*EF_CO2!W56","v":0},{"$f":"'Detailed Projection'!AX46*EF_CO2!AN56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ46*EF_CO2!AN56","v":0},{"$f":"'Detailed Projection'!BR46*EF_CO2!AO56","v":0},{"$f":"'Detailed Projection'!BS46*EF_CO2!AP56","v":0},{"$f":"'Detailed Projection'!BT46*EF_CO2!AQ56","v":340247.22186801309},{"$f":"'Detailed Projection'!BU46*EF_CO2!AR56","v":9588.3659915276803},{"$f":"'Detailed Projection'!BV46*EF_CO2!AS56","v":0},{"$f":"'Detailed Projection'!BW46*EF_CO2!AT56","v":0},{"$f":"'Detailed Projection'!BX46*EF_CO2!AU56","v":21063.637656269668},{"$f":"'Detailed Projection'!BY46*EF_CO2!AV56","v":1420.1692041930473},{"$f":"'Detailed Projection'!BZ46*EF_CO2!AW56","v":0},{"$f":"'Detailed Projection'!CA46*EF_CO2!AX56","v":0},{"$f":"'Detailed Projection'!CB46*EF_CO2!AY56","v":6779841.3985294951},{"$f":"'Detailed Projection'!CC46*EF_CO2!AZ56","v":0},{"$f":"'Detailed Projection'!CD46*EF_CO2!BA56","v":0},{"$f":"'Detailed Projection'!CE46*EF_CO2!BB56","v":0},{"$f":"'Detailed Projection'!CF46*EF_CO2!BC56","v":0},{"$f":"'Detailed Projection'!CG46*EF_CO2!BD56","v":0},{"$f":"'Detailed Projection'!CH46*EF_CO2!BE56","v":0},{"$f":"'Detailed Projection'!CI46*EF_CO2!BF56","v":2045899.7419061351},{"$f":"'Detailed Projection'!CJ46*EF_CO2!BG56","v":0},{"$f":"'Detailed Projection'!CK46*EF_CO2!BH56","v":2589.6582794487158},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H57*BA56)/(1-EF_Electric!H57))+((EF_Steam!C54*BB56)/(1-EF_Steam!C54))+((EF_Water!C54*BC56)/(1-EF_Water!C54))","v":0}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!M47*EF_CO2!C57","v":0},{"$f":"'Detailed Projection'!N47*EF_CO2!D57","v":0},{"$f":"'Detailed Projection'!O47*EF_CO2!E57","v":0},{"$f":"'Detailed Projection'!P47*EF_CO2!F57","v":0},{"$f":"'Detailed Projection'!Q47*EF_CO2!G57","v":0},{"$f":"'Detailed Projection'!R47*EF_CO2!H57","v":0},{"$f":"'Detailed Projection'!S47*EF_CO2!I57","v":0},{"$f":"'Detailed Projection'!T47*EF_CO2!J57","v":0},{"$f":"'Detailed Projection'!U47*EF_CO2!K57","v":0},{"$f":"'Detailed Projection'!V47*EF_CO2!L57","v":0},{"$f":"'Detailed Projection'!W47*EF_CO2!M57","v":0},{"$f":"'Detailed Projection'!X47*EF_CO2!N57","v":0},{"$f":"'Detailed Projection'!AC47*EF_CO2!C57","v":4094043.3844386293},{"$f":"'Detailed Projection'!AD47*EF_CO2!D57","v":103083.47706439831},{"$f":"'Detailed Projection'!AE47*EF_CO2!E57","v":5448181.2027621837},{"$f":"'Detailed Projection'!AF47*EF_CO2!F57","v":0},{"$f":"'Detailed Projection'!AG47*EF_CO2!G57","v":0},{"$f":"'Detailed Projection'!AH47*EF_CO2!H57","v":0},{"$f":"'Detailed Projection'!AI47*EF_CO2!I57","v":0},{"$f":"'Detailed Projection'!AJ47*EF_CO2!J57","v":0},{"$f":"'Detailed Projection'!AK47*EF_CO2!K57","v":0},{"$f":"'Detailed Projection'!AL47*EF_CO2!L57","v":0},{"$f":"'Detailed Projection'!AM47*EF_CO2!M57","v":0},{"$f":"'Detailed Projection'!AN47*EF_CO2!N57","v":0},{"$f":"'Detailed Projection'!AO47*EF_CO2!O57","v":29811.087731487078},{"$f":"'Detailed Projection'!AP47*EF_CO2!P57","v":0},{"$f":"'Detailed Projection'!AQ47*EF_CO2!Q57","v":0},{"$f":"'Detailed Projection'!AR47*EF_CO2!R57","v":0},{"$f":"'Detailed Projection'!AS47*EF_CO2!S57","v":0},{"$f":"'Detailed Projection'!AT47*EF_CO2!T57","v":0},{"$f":"'Detailed Projection'!AU47*EF_CO2!U57","v":0},{"$f":"'Detailed Projection'!AV47*EF_CO2!V57","v":0},{"$f":"'Detailed Projection'!AW47*EF_CO2!W57","v":0},{"$f":"'Detailed Projection'!AX47*EF_CO2!AN57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ47*EF_CO2!AN57","v":0},{"$f":"'Detailed Projection'!BR47*EF_CO2!AO57","v":0},{"$f":"'Detailed Projection'!BS47*EF_CO2!AP57","v":0},{"$f":"'Detailed Projection'!BT47*EF_CO2!AQ57","v":336636.68339374987},{"$f":"'Detailed Projection'!BU47*EF_CO2!AR57","v":9550.1885832200169},{"$f":"'Detailed Projection'!BV47*EF_CO2!AS57","v":0},{"$f":"'Detailed Projection'!BW47*EF_CO2!AT57","v":0},{"$f":"'Detailed Projection'!BX47*EF_CO2!AU57","v":20350.527673489272},{"$f":"'Detailed Projection'!BY47*EF_CO2!AV57","v":1387.1166482887081},{"$f":"'Detailed Projection'!BZ47*EF_CO2!AW57","v":0},{"$f":"'Detailed Projection'!CA47*EF_CO2!AX57","v":0},{"$f":"'Detailed Projection'!CB47*EF_CO2!AY57","v":6869117.345740173},{"$f":"'Detailed Projection'!CC47*EF_CO2!AZ57","v":0},{"$f":"'Detailed Projection'!CD47*EF_CO2!BA57","v":0},{"$f":"'Detailed Projection'!CE47*EF_CO2!BB57","v":0},{"$f":"'Detailed Projection'!CF47*EF_CO2!BC57","v":0},{"$f":"'Detailed Projection'!CG47*EF_CO2!BD57","v":0},{"$f":"'Detailed Projection'!CH47*EF_CO2!BE57","v":0},{"$f":"'Detailed Projection'!CI47*EF_CO2!BF57","v":2042343.616356028},{"$f":"'Detailed Projection'!CJ47*EF_CO2!BG57","v":0},{"$f":"'Detailed Projection'!CK47*EF_CO2!BH57","v":2972.8561196742157},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H58*BA57)/(1-EF_Electric!H58))+((EF_Steam!C55*BB57)/(1-EF_Steam!C55))+((EF_Water!C55*BC57)/(1-EF_Water!C55))","v":0}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!M48*EF_CO2!C58","v":0},{"$f":"'Detailed Projection'!N48*EF_CO2!D58","v":0},{"$f":"'Detailed Projection'!O48*EF_CO2!E58","v":0},{"$f":"'Detailed Projection'!P48*EF_CO2!F58","v":0},{"$f":"'Detailed Projection'!Q48*EF_CO2!G58","v":0},{"$f":"'Detailed Projection'!R48*EF_CO2!H58","v":0},{"$f":"'Detailed Projection'!S48*EF_CO2!I58","v":0},{"$f":"'Detailed Projection'!T48*EF_CO2!J58","v":0},{"$f":"'Detailed Projection'!U48*EF_CO2!K58","v":0},{"$f":"'Detailed Projection'!V48*EF_CO2!L58","v":0},{"$f":"'Detailed Projection'!W48*EF_CO2!M58","v":0},{"$f":"'Detailed Projection'!X48*EF_CO2!N58","v":0},{"$f":"'Detailed Projection'!AC48*EF_CO2!C58","v":4159161.2038568682},{"$f":"'Detailed Projection'!AD48*EF_CO2!D58","v":105214.74912684635},{"$f":"'Detailed Projection'!AE48*EF_CO2!E58","v":5487203.4051120821},{"$f":"'Detailed Projection'!AF48*EF_CO2!F58","v":0},{"$f":"'Detailed Projection'!AG48*EF_CO2!G58","v":0},{"$f":"'Detailed Projection'!AH48*EF_CO2!H58","v":0},{"$f":"'Detailed Projection'!AI48*EF_CO2!I58","v":0},{"$f":"'Detailed Projection'!AJ48*EF_CO2!J58","v":0},{"$f":"'Detailed Projection'!AK48*EF_CO2!K58","v":0},{"$f":"'Detailed Projection'!AL48*EF_CO2!L58","v":0},{"$f":"'Detailed Projection'!AM48*EF_CO2!M58","v":0},{"$f":"'Detailed Projection'!AN48*EF_CO2!N58","v":0},{"$f":"'Detailed Projection'!AO48*EF_CO2!O58","v":26840.816260636911},{"$f":"'Detailed Projection'!AP48*EF_CO2!P58","v":0},{"$f":"'Detailed Projection'!AQ48*EF_CO2!Q58","v":0},{"$f":"'Detailed Projection'!AR48*EF_CO2!R58","v":0},{"$f":"'Detailed Projection'!AS48*EF_CO2!S58","v":0},{"$f":"'Detailed Projection'!AT48*EF_CO2!T58","v":0},{"$f":"'Detailed Projection'!AU48*EF_CO2!U58","v":0},{"$f":"'Detailed Projection'!AV48*EF_CO2!V58","v":0},{"$f":"'Detailed Projection'!AW48*EF_CO2!W58","v":0},{"$f":"'Detailed Projection'!AX48*EF_CO2!AN58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ48*EF_CO2!AN58","v":0},{"$f":"'Detailed Projection'!BR48*EF_CO2!AO58","v":0},{"$f":"'Detailed Projection'!BS48*EF_CO2!AP58","v":0},{"$f":"'Detailed Projection'!BT48*EF_CO2!AQ58","v":333026.14491948514},{"$f":"'Detailed Projection'!BU48*EF_CO2!AR58","v":9512.0111749123535},{"$f":"'Detailed Projection'!BV48*EF_CO2!AS58","v":0},{"$f":"'Detailed Projection'!BW48*EF_CO2!AT58","v":0},{"$f":"'Detailed Projection'!BX48*EF_CO2!AU58","v":19637.417690708877},{"$f":"'Detailed Projection'!BY48*EF_CO2!AV58","v":1354.0640923843689},{"$f":"'Detailed Projection'!BZ48*EF_CO2!AW58","v":0},{"$f":"'Detailed Projection'!CA48*EF_CO2!AX58","v":0},{"$f":"'Detailed Projection'!CB48*EF_CO2!AY58","v":6958393.2929508286},{"$f":"'Detailed Projection'!CC48*EF_CO2!AZ58","v":0},{"$f":"'Detailed Projection'!CD48*EF_CO2!BA58","v":0},{"$f":"'Detailed Projection'!CE48*EF_CO2!BB58","v":0},{"$f":"'Detailed Projection'!CF48*EF_CO2!BC58","v":0},{"$f":"'Detailed Projection'!CG48*EF_CO2!BD58","v":0},{"$f":"'Detailed Projection'!CH48*EF_CO2!BE58","v":0},{"$f":"'Detailed Projection'!CI48*EF_CO2!BF58","v":2038787.4908059209},{"$f":"'Detailed Projection'!CJ48*EF_CO2!BG58","v":0},{"$f":"'Detailed Projection'!CK48*EF_CO2!BH58","v":3356.0539598998485},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H59*BA58)/(1-EF_Electric!H59))+((EF_Steam!C56*BB58)/(1-EF_Steam!C56))+((EF_Water!C56*BC58)/(1-EF_Water!C56))","v":0}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!M49*EF_CO2!C59","v":0},{"$f":"'Detailed Projection'!N49*EF_CO2!D59","v":0},{"$f":"'Detailed Projection'!O49*EF_CO2!E59","v":0},{"$f":"'Detailed Projection'!P49*EF_CO2!F59","v":0},{"$f":"'Detailed Projection'!Q49*EF_CO2!G59","v":0},{"$f":"'Detailed Projection'!R49*EF_CO2!H59","v":0},{"$f":"'Detailed Projection'!S49*EF_CO2!I59","v":0},{"$f":"'Detailed Projection'!T49*EF_CO2!J59","v":0},{"$f":"'Detailed Projection'!U49*EF_CO2!K59","v":0},{"$f":"'Detailed Projection'!V49*EF_CO2!L59","v":0},{"$f":"'Detailed Projection'!W49*EF_CO2!M59","v":0},{"$f":"'Detailed Projection'!X49*EF_CO2!N59","v":0},{"$f":"'Detailed Projection'!AC49*EF_CO2!C59","v":4224279.0232751071},{"$f":"'Detailed Projection'!AD49*EF_CO2!D59","v":107346.02118929382},{"$f":"'Detailed Projection'!AE49*EF_CO2!E59","v":5526225.6074619936},{"$f":"'Detailed Projection'!AF49*EF_CO2!F59","v":0},{"$f":"'Detailed Projection'!AG49*EF_CO2!G59","v":0},{"$f":"'Detailed Projection'!AH49*EF_CO2!H59","v":0},{"$f":"'Detailed Projection'!AI49*EF_CO2!I59","v":0},{"$f":"'Detailed Projection'!AJ49*EF_CO2!J59","v":0},{"$f":"'Detailed Projection'!AK49*EF_CO2!K59","v":0},{"$f":"'Detailed Projection'!AL49*EF_CO2!L59","v":0},{"$f":"'Detailed Projection'!AM49*EF_CO2!M59","v":0},{"$f":"'Detailed Projection'!AN49*EF_CO2!N59","v":0},{"$f":"'Detailed Projection'!AO49*EF_CO2!O59","v":23870.544789786745},{"$f":"'Detailed Projection'!AP49*EF_CO2!P59","v":0},{"$f":"'Detailed Projection'!AQ49*EF_CO2!Q59","v":0},{"$f":"'Detailed Projection'!AR49*EF_CO2!R59","v":0},{"$f":"'Detailed Projection'!AS49*EF_CO2!S59","v":0},{"$f":"'Detailed Projection'!AT49*EF_CO2!T59","v":0},{"$f":"'Detailed Projection'!AU49*EF_CO2!U59","v":0},{"$f":"'Detailed Projection'!AV49*EF_CO2!V59","v":0},{"$f":"'Detailed Projection'!AW49*EF_CO2!W59","v":0},{"$f":"'Detailed Projection'!AX49*EF_CO2!AN59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ49*EF_CO2!AN59","v":0},{"$f":"'Detailed Projection'!BR49*EF_CO2!AO59","v":0},{"$f":"'Detailed Projection'!BS49*EF_CO2!AP59","v":0},{"$f":"'Detailed Projection'!BT49*EF_CO2!AQ59","v":329415.60644522047},{"$f":"'Detailed Projection'!BU49*EF_CO2!AR59","v":9473.8337666046918},{"$f":"'Detailed Projection'!BV49*EF_CO2!AS59","v":0},{"$f":"'Detailed Projection'!BW49*EF_CO2!AT59","v":0},{"$f":"'Detailed Projection'!BX49*EF_CO2!AU59","v":18924.307707928481},{"$f":"'Detailed Projection'!BY49*EF_CO2!AV59","v":1321.0115364800297},{"$f":"'Detailed Projection'!BZ49*EF_CO2!AW59","v":0},{"$f":"'Detailed Projection'!CA49*EF_CO2!AX59","v":0},{"$f":"'Detailed Projection'!CB49*EF_CO2!AY59","v":7047669.2401615065},{"$f":"'Detailed Projection'!CC49*EF_CO2!AZ59","v":0},{"$f":"'Detailed Projection'!CD49*EF_CO2!BA59","v":0},{"$f":"'Detailed Projection'!CE49*EF_CO2!BB59","v":0},{"$f":"'Detailed Projection'!CF49*EF_CO2!BC59","v":0},{"$f":"'Detailed Projection'!CG49*EF_CO2!BD59","v":0},{"$f":"'Detailed Projection'!CH49*EF_CO2!BE59","v":0},{"$f":"'Detailed Projection'!CI49*EF_CO2!BF59","v":2035231.3652558152},{"$f":"'Detailed Projection'!CJ49*EF_CO2!BG59","v":0},{"$f":"'Detailed Projection'!CK49*EF_CO2!BH59","v":3739.2518001253479},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H60*BA59)/(1-EF_Electric!H60))+((EF_Steam!C57*BB59)/(1-EF_Steam!C57))+((EF_Water!C57*BC59)/(1-EF_Water!C57))","v":0}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!M50*EF_CO2!C60","v":0},{"$f":"'Detailed Projection'!N50*EF_CO2!D60","v":0},{"$f":"'Detailed Projection'!O50*EF_CO2!E60","v":0},{"$f":"'Detailed Projection'!P50*EF_CO2!F60","v":0},{"$f":"'Detailed Projection'!Q50*EF_CO2!G60","v":0},{"$f":"'Detailed Projection'!R50*EF_CO2!H60","v":0},{"$f":"'Detailed Projection'!S50*EF_CO2!I60","v":0},{"$f":"'Detailed Projection'!T50*EF_CO2!J60","v":0},{"$f":"'Detailed Projection'!U50*EF_CO2!K60","v":0},{"$f":"'Detailed Projection'!V50*EF_CO2!L60","v":0},{"$f":"'Detailed Projection'!W50*EF_CO2!M60","v":0},{"$f":"'Detailed Projection'!X50*EF_CO2!N60","v":0},{"$f":"'Detailed Projection'!AC50*EF_CO2!C60","v":4289396.8426933242},{"$f":"'Detailed Projection'!AD50*EF_CO2!D60","v":109477.29325174188},{"$f":"'Detailed Projection'!AE50*EF_CO2!E60","v":5565247.809811892},{"$f":"'Detailed Projection'!AF50*EF_CO2!F60","v":0},{"$f":"'Detailed Projection'!AG50*EF_CO2!G60","v":0},{"$f":"'Detailed Projection'!AH50*EF_CO2!H60","v":0},{"$f":"'Detailed Projection'!AI50*EF_CO2!I60","v":0},{"$f":"'Detailed Projection'!AJ50*EF_CO2!J60","v":0},{"$f":"'Detailed Projection'!AK50*EF_CO2!K60","v":0},{"$f":"'Detailed Projection'!AL50*EF_CO2!L60","v":0},{"$f":"'Detailed Projection'!AM50*EF_CO2!M60","v":0},{"$f":"'Detailed Projection'!AN50*EF_CO2!N60","v":0},{"$f":"'Detailed Projection'!AO50*EF_CO2!O60","v":20900.273318936579},{"$f":"'Detailed Projection'!AP50*EF_CO2!P60","v":0},{"$f":"'Detailed Projection'!AQ50*EF_CO2!Q60","v":0},{"$f":"'Detailed Projection'!AR50*EF_CO2!R60","v":0},{"$f":"'Detailed Projection'!AS50*EF_CO2!S60","v":0},{"$f":"'Detailed Projection'!AT50*EF_CO2!T60","v":0},{"$f":"'Detailed Projection'!AU50*EF_CO2!U60","v":0},{"$f":"'Detailed Projection'!AV50*EF_CO2!V60","v":0},{"$f":"'Detailed Projection'!AW50*EF_CO2!W60","v":0},{"$f":"'Detailed Projection'!AX50*EF_CO2!AN60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ50*EF_CO2!AN60","v":0},{"$f":"'Detailed Projection'!BR50*EF_CO2!AO60","v":0},{"$f":"'Detailed Projection'!BS50*EF_CO2!AP60","v":0},{"$f":"'Detailed Projection'!BT50*EF_CO2!AQ60","v":325805.0679709572},{"$f":"'Detailed Projection'!BU50*EF_CO2!AR60","v":9435.6563582970284},{"$f":"'Detailed Projection'!BV50*EF_CO2!AS60","v":0},{"$f":"'Detailed Projection'!BW50*EF_CO2!AT60","v":0},{"$f":"'Detailed Projection'!BX50*EF_CO2!AU60","v":18211.197725148086},{"$f":"'Detailed Projection'!BY50*EF_CO2!AV60","v":1287.9589805756905},{"$f":"'Detailed Projection'!BZ50*EF_CO2!AW60","v":0},{"$f":"'Detailed Projection'!CA50*EF_CO2!AX60","v":0},{"$f":"'Detailed Projection'!CB50*EF_CO2!AY60","v":7136945.1873721844},{"$f":"'Detailed Projection'!CC50*EF_CO2!AZ60","v":0},{"$f":"'Detailed Projection'!CD50*EF_CO2!BA60","v":0},{"$f":"'Detailed Projection'!CE50*EF_CO2!BB60","v":0},{"$f":"'Detailed Projection'!CF50*EF_CO2!BC60","v":0},{"$f":"'Detailed Projection'!CG50*EF_CO2!BD60","v":0},{"$f":"'Detailed Projection'!CH50*EF_CO2!BE60","v":0},{"$f":"'Detailed Projection'!CI50*EF_CO2!BF60","v":2031675.2397057097},{"$f":"'Detailed Projection'!CJ50*EF_CO2!BG60","v":0},{"$f":"'Detailed Projection'!CK50*EF_CO2!BH60","v":4122.4496403509811},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H61*BA60)/(1-EF_Electric!H61))+((EF_Steam!C58*BB60)/(1-EF_Steam!C58))+((EF_Water!C58*BC60)/(1-EF_Water!C58))","v":0}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!M51*EF_CO2!C61","v":0},{"$f":"'Detailed Projection'!N51*EF_CO2!D61","v":0},{"$f":"'Detailed Projection'!O51*EF_CO2!E61","v":0},{"$f":"'Detailed Projection'!P51*EF_CO2!F61","v":0},{"$f":"'Detailed Projection'!Q51*EF_CO2!G61","v":0},{"$f":"'Detailed Projection'!R51*EF_CO2!H61","v":0},{"$f":"'Detailed Projection'!S51*EF_CO2!I61","v":0},{"$f":"'Detailed Projection'!T51*EF_CO2!J61","v":0},{"$f":"'Detailed Projection'!U51*EF_CO2!K61","v":0},{"$f":"'Detailed Projection'!V51*EF_CO2!L61","v":0},{"$f":"'Detailed Projection'!W51*EF_CO2!M61","v":0},{"$f":"'Detailed Projection'!X51*EF_CO2!N61","v":0},{"$f":"'Detailed Projection'!AC51*EF_CO2!C61","v":4354514.6621115627},{"$f":"'Detailed Projection'!AD51*EF_CO2!D61","v":111608.56531418994},{"$f":"'Detailed Projection'!AE51*EF_CO2!E61","v":5604270.0121617904},{"$f":"'Detailed Projection'!AF51*EF_CO2!F61","v":0},{"$f":"'Detailed Projection'!AG51*EF_CO2!G61","v":0},{"$f":"'Detailed Projection'!AH51*EF_CO2!H61","v":0},{"$f":"'Detailed Projection'!AI51*EF_CO2!I61","v":0},{"$f":"'Detailed Projection'!AJ51*EF_CO2!J61","v":0},{"$f":"'Detailed Projection'!AK51*EF_CO2!K61","v":0},{"$f":"'Detailed Projection'!AL51*EF_CO2!L61","v":0},{"$f":"'Detailed Projection'!AM51*EF_CO2!M61","v":0},{"$f":"'Detailed Projection'!AN51*EF_CO2!N61","v":0},{"$f":"'Detailed Projection'!AO51*EF_CO2!O61","v":17930.001848085401},{"$f":"'Detailed Projection'!AP51*EF_CO2!P61","v":0},{"$f":"'Detailed Projection'!AQ51*EF_CO2!Q61","v":0},{"$f":"'Detailed Projection'!AR51*EF_CO2!R61","v":0},{"$f":"'Detailed Projection'!AS51*EF_CO2!S61","v":0},{"$f":"'Detailed Projection'!AT51*EF_CO2!T61","v":0},{"$f":"'Detailed Projection'!AU51*EF_CO2!U61","v":0},{"$f":"'Detailed Projection'!AV51*EF_CO2!V61","v":0},{"$f":"'Detailed Projection'!AW51*EF_CO2!W61","v":0},{"$f":"'Detailed Projection'!AX51*EF_CO2!AN61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ51*EF_CO2!AN61","v":0},{"$f":"'Detailed Projection'!BR51*EF_CO2!AO61","v":0},{"$f":"'Detailed Projection'!BS51*EF_CO2!AP61","v":0},{"$f":"'Detailed Projection'!BT51*EF_CO2!AQ61","v":322194.52949669253},{"$f":"'Detailed Projection'!BU51*EF_CO2!AR61","v":9397.478949989365},{"$f":"'Detailed Projection'!BV51*EF_CO2!AS61","v":0},{"$f":"'Detailed Projection'!BW51*EF_CO2!AT61","v":0},{"$f":"'Detailed Projection'!BX51*EF_CO2!AU61","v":17498.08774236769},{"$f":"'Detailed Projection'!BY51*EF_CO2!AV61","v":1254.9064246713513},{"$f":"'Detailed Projection'!BZ51*EF_CO2!AW61","v":0},{"$f":"'Detailed Projection'!CA51*EF_CO2!AX61","v":0},{"$f":"'Detailed Projection'!CB51*EF_CO2!AY61","v":7226221.1345828623},{"$f":"'Detailed Projection'!CC51*EF_CO2!AZ61","v":0},{"$f":"'Detailed Projection'!CD51*EF_CO2!BA61","v":0},{"$f":"'Detailed Projection'!CE51*EF_CO2!BB61","v":0},{"$f":"'Detailed Projection'!CF51*EF_CO2!BC61","v":0},{"$f":"'Detailed Projection'!CG51*EF_CO2!BD61","v":0},{"$f":"'Detailed Projection'!CH51*EF_CO2!BE61","v":0},{"$f":"'Detailed Projection'!CI51*EF_CO2!BF61","v":2028119.1141556024},{"$f":"'Detailed Projection'!CJ51*EF_CO2!BG61","v":0},{"$f":"'Detailed Projection'!CK51*EF_CO2!BH61","v":4505.647480576481},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H62*BA61)/(1-EF_Electric!H62))+((EF_Steam!C59*BB61)/(1-EF_Steam!C59))+((EF_Water!C59*BC61)/(1-EF_Water!C59))","v":0}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!M52*EF_CO2!C62","v":0},{"$f":"'Detailed Projection'!N52*EF_CO2!D62","v":0},{"$f":"'Detailed Projection'!O52*EF_CO2!E62","v":0},{"$f":"'Detailed Projection'!P52*EF_CO2!F62","v":0},{"$f":"'Detailed Projection'!Q52*EF_CO2!G62","v":0},{"$f":"'Detailed Projection'!R52*EF_CO2!H62","v":0},{"$f":"'Detailed Projection'!S52*EF_CO2!I62","v":0},{"$f":"'Detailed Projection'!T52*EF_CO2!J62","v":0},{"$f":"'Detailed Projection'!U52*EF_CO2!K62","v":0},{"$f":"'Detailed Projection'!V52*EF_CO2!L62","v":0},{"$f":"'Detailed Projection'!W52*EF_CO2!M62","v":0},{"$f":"'Detailed Projection'!X52*EF_CO2!N62","v":0},{"$f":"'Detailed Projection'!AC52*EF_CO2!C62","v":4419632.4815298012},{"$f":"'Detailed Projection'!AD52*EF_CO2!D62","v":113739.83737663798},{"$f":"'Detailed Projection'!AE52*EF_CO2!E62","v":5643292.2145117009},{"$f":"'Detailed Projection'!AF52*EF_CO2!F62","v":0},{"$f":"'Detailed Projection'!AG52*EF_CO2!G62","v":0},{"$f":"'Detailed Projection'!AH52*EF_CO2!H62","v":0},{"$f":"'Detailed Projection'!AI52*EF_CO2!I62","v":0},{"$f":"'Detailed Projection'!AJ52*EF_CO2!J62","v":0},{"$f":"'Detailed Projection'!AK52*EF_CO2!K62","v":0},{"$f":"'Detailed Projection'!AL52*EF_CO2!L62","v":0},{"$f":"'Detailed Projection'!AM52*EF_CO2!M62","v":0},{"$f":"'Detailed Projection'!AN52*EF_CO2!N62","v":0},{"$f":"'Detailed Projection'!AO52*EF_CO2!O62","v":14959.730377235233},{"$f":"'Detailed Projection'!AP52*EF_CO2!P62","v":0},{"$f":"'Detailed Projection'!AQ52*EF_CO2!Q62","v":0},{"$f":"'Detailed Projection'!AR52*EF_CO2!R62","v":0},{"$f":"'Detailed Projection'!AS52*EF_CO2!S62","v":0},{"$f":"'Detailed Projection'!AT52*EF_CO2!T62","v":0},{"$f":"'Detailed Projection'!AU52*EF_CO2!U62","v":0},{"$f":"'Detailed Projection'!AV52*EF_CO2!V62","v":0},{"$f":"'Detailed Projection'!AW52*EF_CO2!W62","v":0},{"$f":"'Detailed Projection'!AX52*EF_CO2!AN62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ52*EF_CO2!AN62","v":0},{"$f":"'Detailed Projection'!BR52*EF_CO2!AO62","v":0},{"$f":"'Detailed Projection'!BS52*EF_CO2!AP62","v":0},{"$f":"'Detailed Projection'!BT52*EF_CO2!AQ62","v":318583.99102242931},{"$f":"'Detailed Projection'!BU52*EF_CO2!AR62","v":9359.3015416817034},{"$f":"'Detailed Projection'!BV52*EF_CO2!AS62","v":0},{"$f":"'Detailed Projection'!BW52*EF_CO2!AT62","v":0},{"$f":"'Detailed Projection'!BX52*EF_CO2!AU62","v":16784.977759587295},{"$f":"'Detailed Projection'!BY52*EF_CO2!AV62","v":1221.8538687670123},{"$f":"'Detailed Projection'!BZ52*EF_CO2!AW62","v":0},{"$f":"'Detailed Projection'!CA52*EF_CO2!AX62","v":0},{"$f":"'Detailed Projection'!CB52*EF_CO2!AY62","v":7315497.0817935178},{"$f":"'Detailed Projection'!CC52*EF_CO2!AZ62","v":0},{"$f":"'Detailed Projection'!CD52*EF_CO2!BA62","v":0},{"$f":"'Detailed Projection'!CE52*EF_CO2!BB62","v":0},{"$f":"'Detailed Projection'!CF52*EF_CO2!BC62","v":0},{"$f":"'Detailed Projection'!CG52*EF_CO2!BD62","v":0},{"$f":"'Detailed Projection'!CH52*EF_CO2!BE62","v":0},{"$f":"'Detailed Projection'!CI52*EF_CO2!BF62","v":2024562.9886054953},{"$f":"'Detailed Projection'!CJ52*EF_CO2!BG62","v":0},{"$f":"'Detailed Projection'!CK52*EF_CO2!BH62","v":4888.8453208021137},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H63*BA62)/(1-EF_Electric!H63))+((EF_Steam!C60*BB62)/(1-EF_Steam!C60))+((EF_Water!C60*BC62)/(1-EF_Water!C60))","v":0}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!M53*EF_CO2!C63","v":0},{"$f":"'Detailed Projection'!N53*EF_CO2!D63","v":0},{"$f":"'Detailed Projection'!O53*EF_CO2!E63","v":0},{"$f":"'Detailed Projection'!P53*EF_CO2!F63","v":0},{"$f":"'Detailed Projection'!Q53*EF_CO2!G63","v":0},{"$f":"'Detailed Projection'!R53*EF_CO2!H63","v":0},{"$f":"'Detailed Projection'!S53*EF_CO2!I63","v":0},{"$f":"'Detailed Projection'!T53*EF_CO2!J63","v":0},{"$f":"'Detailed Projection'!U53*EF_CO2!K63","v":0},{"$f":"'Detailed Projection'!V53*EF_CO2!L63","v":0},{"$f":"'Detailed Projection'!W53*EF_CO2!M63","v":0},{"$f":"'Detailed Projection'!X53*EF_CO2!N63","v":0},{"$f":"'Detailed Projection'!AC53*EF_CO2!C63","v":4484750.3009480182},{"$f":"'Detailed Projection'!AD53*EF_CO2!D63","v":115871.10943908604},{"$f":"'Detailed Projection'!AE53*EF_CO2!E63","v":5682314.4168615993},{"$f":"'Detailed Projection'!AF53*EF_CO2!F63","v":0},{"$f":"'Detailed Projection'!AG53*EF_CO2!G63","v":0},{"$f":"'Detailed Projection'!AH53*EF_CO2!H63","v":0},{"$f":"'Detailed Projection'!AI53*EF_CO2!I63","v":0},{"$f":"'Detailed Projection'!AJ53*EF_CO2!J63","v":0},{"$f":"'Detailed Projection'!AK53*EF_CO2!K63","v":0},{"$f":"'Detailed Projection'!AL53*EF_CO2!L63","v":0},{"$f":"'Detailed Projection'!AM53*EF_CO2!M63","v":0},{"$f":"'Detailed Projection'!AN53*EF_CO2!N63","v":0},{"$f":"'Detailed Projection'!AO53*EF_CO2!O63","v":11989.458906385069},{"$f":"'Detailed Projection'!AP53*EF_CO2!P63","v":0},{"$f":"'Detailed Projection'!AQ53*EF_CO2!Q63","v":0},{"$f":"'Detailed Projection'!AR53*EF_CO2!R63","v":0},{"$f":"'Detailed Projection'!AS53*EF_CO2!S63","v":0},{"$f":"'Detailed Projection'!AT53*EF_CO2!T63","v":0},{"$f":"'Detailed Projection'!AU53*EF_CO2!U63","v":0},{"$f":"'Detailed Projection'!AV53*EF_CO2!V63","v":0},{"$f":"'Detailed Projection'!AW53*EF_CO2!W63","v":0},{"$f":"'Detailed Projection'!AX53*EF_CO2!AN63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ53*EF_CO2!AN63","v":0},{"$f":"'Detailed Projection'!BR53*EF_CO2!AO63","v":0},{"$f":"'Detailed Projection'!BS53*EF_CO2!AP63","v":0},{"$f":"'Detailed Projection'!BT53*EF_CO2!AQ63","v":314973.45254816458},{"$f":"'Detailed Projection'!BU53*EF_CO2!AR63","v":9321.1241333740545},{"$f":"'Detailed Projection'!BV53*EF_CO2!AS63","v":0},{"$f":"'Detailed Projection'!BW53*EF_CO2!AT63","v":0},{"$f":"'Detailed Projection'!BX53*EF_CO2!AU63","v":16071.867776807083},{"$f":"'Detailed Projection'!BY53*EF_CO2!AV63","v":1188.8013128626731},{"$f":"'Detailed Projection'!BZ53*EF_CO2!AW63","v":0},{"$f":"'Detailed Projection'!CA53*EF_CO2!AX63","v":0},{"$f":"'Detailed Projection'!CB53*EF_CO2!AY63","v":7404773.0290041957},{"$f":"'Detailed Projection'!CC53*EF_CO2!AZ63","v":0},{"$f":"'Detailed Projection'!CD53*EF_CO2!BA63","v":0},{"$f":"'Detailed Projection'!CE53*EF_CO2!BB63","v":0},{"$f":"'Detailed Projection'!CF53*EF_CO2!BC63","v":0},{"$f":"'Detailed Projection'!CG53*EF_CO2!BD63","v":0},{"$f":"'Detailed Projection'!CH53*EF_CO2!BE63","v":0},{"$f":"'Detailed Projection'!CI53*EF_CO2!BF63","v":2021006.8630553898},{"$f":"'Detailed Projection'!CJ53*EF_CO2!BG63","v":0},{"$f":"'Detailed Projection'!CK53*EF_CO2!BH63","v":5272.0431610276137},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H64*BA63)/(1-EF_Electric!H64))+((EF_Steam!C61*BB63)/(1-EF_Steam!C61))+((EF_Water!C61*BC63)/(1-EF_Water!C61))","v":0}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!M54*EF_CO2!C64","v":0},{"$f":"'Detailed Projection'!N54*EF_CO2!D64","v":0},{"$f":"'Detailed Projection'!O54*EF_CO2!E64","v":0},{"$f":"'Detailed Projection'!P54*EF_CO2!F64","v":0},{"$f":"'Detailed Projection'!Q54*EF_CO2!G64","v":0},{"$f":"'Detailed Projection'!R54*EF_CO2!H64","v":0},{"$f":"'Detailed Projection'!S54*EF_CO2!I64","v":0},{"$f":"'Detailed Projection'!T54*EF_CO2!J64","v":0},{"$f":"'Detailed Projection'!U54*EF_CO2!K64","v":0},{"$f":"'Detailed Projection'!V54*EF_CO2!L64","v":0},{"$f":"'Detailed Projection'!W54*EF_CO2!M64","v":0},{"$f":"'Detailed Projection'!X54*EF_CO2!N64","v":0},{"$f":"'Detailed Projection'!AC54*EF_CO2!C64","v":4549868.1203662567},{"$f":"'Detailed Projection'!AD54*EF_CO2!D64","v":118002.3815015341},{"$f":"'Detailed Projection'!AE54*EF_CO2!E64","v":5721336.6192115098},{"$f":"'Detailed Projection'!AF54*EF_CO2!F64","v":0},{"$f":"'Detailed Projection'!AG54*EF_CO2!G64","v":0},{"$f":"'Detailed Projection'!AH54*EF_CO2!H64","v":0},{"$f":"'Detailed Projection'!AI54*EF_CO2!I64","v":0},{"$f":"'Detailed Projection'!AJ54*EF_CO2!J64","v":0},{"$f":"'Detailed Projection'!AK54*EF_CO2!K64","v":0},{"$f":"'Detailed Projection'!AL54*EF_CO2!L64","v":0},{"$f":"'Detailed Projection'!AM54*EF_CO2!M64","v":0},{"$f":"'Detailed Projection'!AN54*EF_CO2!N64","v":0},{"$f":"'Detailed Projection'!AO54*EF_CO2!O64","v":9019.1874355349028},{"$f":"'Detailed Projection'!AP54*EF_CO2!P64","v":0},{"$f":"'Detailed Projection'!AQ54*EF_CO2!Q64","v":0},{"$f":"'Detailed Projection'!AR54*EF_CO2!R64","v":0},{"$f":"'Detailed Projection'!AS54*EF_CO2!S64","v":0},{"$f":"'Detailed Projection'!AT54*EF_CO2!T64","v":0},{"$f":"'Detailed Projection'!AU54*EF_CO2!U64","v":0},{"$f":"'Detailed Projection'!AV54*EF_CO2!V64","v":0},{"$f":"'Detailed Projection'!AW54*EF_CO2!W64","v":0},{"$f":"'Detailed Projection'!AX54*EF_CO2!AN64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ54*EF_CO2!AN64","v":0},{"$f":"'Detailed Projection'!BR54*EF_CO2!AO64","v":0},{"$f":"'Detailed Projection'!BS54*EF_CO2!AP64","v":0},{"$f":"'Detailed Projection'!BT54*EF_CO2!AQ64","v":311362.91407389991},{"$f":"'Detailed Projection'!BU54*EF_CO2!AR64","v":9282.9467250663911},{"$f":"'Detailed Projection'!BV54*EF_CO2!AS64","v":0},{"$f":"'Detailed Projection'!BW54*EF_CO2!AT64","v":0},{"$f":"'Detailed Projection'!BX54*EF_CO2!AU64","v":15358.757794026687},{"$f":"'Detailed Projection'!BY54*EF_CO2!AV64","v":1155.7487569583338},{"$f":"'Detailed Projection'!BZ54*EF_CO2!AW64","v":0},{"$f":"'Detailed Projection'!CA54*EF_CO2!AX64","v":0},{"$f":"'Detailed Projection'!CB54*EF_CO2!AY64","v":7494048.9762148736},{"$f":"'Detailed Projection'!CC54*EF_CO2!AZ64","v":0},{"$f":"'Detailed Projection'!CD54*EF_CO2!BA64","v":0},{"$f":"'Detailed Projection'!CE54*EF_CO2!BB64","v":0},{"$f":"'Detailed Projection'!CF54*EF_CO2!BC64","v":0},{"$f":"'Detailed Projection'!CG54*EF_CO2!BD64","v":0},{"$f":"'Detailed Projection'!CH54*EF_CO2!BE64","v":0},{"$f":"'Detailed Projection'!CI54*EF_CO2!BF64","v":2017450.7375052841},{"$f":"'Detailed Projection'!CJ54*EF_CO2!BG64","v":0},{"$f":"'Detailed Projection'!CK54*EF_CO2!BH64","v":5655.2410012532464},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H65*BA64)/(1-EF_Electric!H65))+((EF_Steam!C62*BB64)/(1-EF_Steam!C62))+((EF_Water!C62*BC64)/(1-EF_Water!C62))","v":0}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!M55*EF_CO2!C65","v":0},{"$f":"'Detailed Projection'!N55*EF_CO2!D65","v":0},{"$f":"'Detailed Projection'!O55*EF_CO2!E65","v":0},{"$f":"'Detailed Projection'!P55*EF_CO2!F65","v":0},{"$f":"'Detailed Projection'!Q55*EF_CO2!G65","v":0},{"$f":"'Detailed Projection'!R55*EF_CO2!H65","v":0},{"$f":"'Detailed Projection'!S55*EF_CO2!I65","v":0},{"$f":"'Detailed Projection'!T55*EF_CO2!J65","v":0},{"$f":"'Detailed Projection'!U55*EF_CO2!K65","v":0},{"$f":"'Detailed Projection'!V55*EF_CO2!L65","v":0},{"$f":"'Detailed Projection'!W55*EF_CO2!M65","v":0},{"$f":"'Detailed Projection'!X55*EF_CO2!N65","v":0},{"$f":"'Detailed Projection'!AC55*EF_CO2!C65","v":4614985.9397844737},{"$f":"'Detailed Projection'!AD55*EF_CO2!D65","v":120133.65356398215},{"$f":"'Detailed Projection'!AE55*EF_CO2!E65","v":5760358.8215614082},{"$f":"'Detailed Projection'!AF55*EF_CO2!F65","v":0},{"$f":"'Detailed Projection'!AG55*EF_CO2!G65","v":0},{"$f":"'Detailed Projection'!AH55*EF_CO2!H65","v":0},{"$f":"'Detailed Projection'!AI55*EF_CO2!I65","v":0},{"$f":"'Detailed Projection'!AJ55*EF_CO2!J65","v":0},{"$f":"'Detailed Projection'!AK55*EF_CO2!K65","v":0},{"$f":"'Detailed Projection'!AL55*EF_CO2!L65","v":0},{"$f":"'Detailed Projection'!AM55*EF_CO2!M65","v":0},{"$f":"'Detailed Projection'!AN55*EF_CO2!N65","v":0},{"$f":"'Detailed Projection'!AO55*EF_CO2!O65","v":6048.9159646847365},{"$f":"'Detailed Projection'!AP55*EF_CO2!P65","v":0},{"$f":"'Detailed Projection'!AQ55*EF_CO2!Q65","v":0},{"$f":"'Detailed Projection'!AR55*EF_CO2!R65","v":0},{"$f":"'Detailed Projection'!AS55*EF_CO2!S65","v":0},{"$f":"'Detailed Projection'!AT55*EF_CO2!T65","v":0},{"$f":"'Detailed Projection'!AU55*EF_CO2!U65","v":0},{"$f":"'Detailed Projection'!AV55*EF_CO2!V65","v":0},{"$f":"'Detailed Projection'!AW55*EF_CO2!W65","v":0},{"$f":"'Detailed Projection'!AX55*EF_CO2!AN65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ55*EF_CO2!AN65","v":0},{"$f":"'Detailed Projection'!BR55*EF_CO2!AO65","v":0},{"$f":"'Detailed Projection'!BS55*EF_CO2!AP65","v":0},{"$f":"'Detailed Projection'!BT55*EF_CO2!AQ65","v":307752.37559963664},{"$f":"'Detailed Projection'!BU55*EF_CO2!AR65","v":9244.7693167587295},{"$f":"'Detailed Projection'!BV55*EF_CO2!AS65","v":0},{"$f":"'Detailed Projection'!BW55*EF_CO2!AT65","v":0},{"$f":"'Detailed Projection'!BX55*EF_CO2!AU65","v":14645.647811246292},{"$f":"'Detailed Projection'!BY55*EF_CO2!AV65","v":1122.6962010539946},{"$f":"'Detailed Projection'!BZ55*EF_CO2!AW65","v":0},{"$f":"'Detailed Projection'!CA55*EF_CO2!AX65","v":0},{"$f":"'Detailed Projection'!CB55*EF_CO2!AY65","v":7583324.9234255524},{"$f":"'Detailed Projection'!CC55*EF_CO2!AZ65","v":0},{"$f":"'Detailed Projection'!CD55*EF_CO2!BA65","v":0},{"$f":"'Detailed Projection'!CE55*EF_CO2!BB65","v":0},{"$f":"'Detailed Projection'!CF55*EF_CO2!BC65","v":0},{"$f":"'Detailed Projection'!CG55*EF_CO2!BD65","v":0},{"$f":"'Detailed Projection'!CH55*EF_CO2!BE65","v":0},{"$f":"'Detailed Projection'!CI55*EF_CO2!BF65","v":2013894.611955177},{"$f":"'Detailed Projection'!CJ55*EF_CO2!BG65","v":0},{"$f":"'Detailed Projection'!CK55*EF_CO2!BH65","v":6038.4388414787463},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H66*BA65)/(1-EF_Electric!H66))+((EF_Steam!C63*BB65)/(1-EF_Steam!C63))+((EF_Water!C63*BC65)/(1-EF_Water!C63))","v":0}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!M56*EF_CO2!C66","v":0},{"$f":"'Detailed Projection'!N56*EF_CO2!D66","v":0},{"$f":"'Detailed Projection'!O56*EF_CO2!E66","v":0},{"$f":"'Detailed Projection'!P56*EF_CO2!F66","v":0},{"$f":"'Detailed Projection'!Q56*EF_CO2!G66","v":0},{"$f":"'Detailed Projection'!R56*EF_CO2!H66","v":0},{"$f":"'Detailed Projection'!S56*EF_CO2!I66","v":0},{"$f":"'Detailed Projection'!T56*EF_CO2!J66","v":0},{"$f":"'Detailed Projection'!U56*EF_CO2!K66","v":0},{"$f":"'Detailed Projection'!V56*EF_CO2!L66","v":0},{"$f":"'Detailed Projection'!W56*EF_CO2!M66","v":0},{"$f":"'Detailed Projection'!X56*EF_CO2!N66","v":0},{"$f":"'Detailed Projection'!AC56*EF_CO2!C66","v":4680103.7592027131},{"$f":"'Detailed Projection'!AD56*EF_CO2!D66","v":122264.92562642963},{"$f":"'Detailed Projection'!AE56*EF_CO2!E66","v":5799381.0239113187},{"$f":"'Detailed Projection'!AF56*EF_CO2!F66","v":0},{"$f":"'Detailed Projection'!AG56*EF_CO2!G66","v":0},{"$f":"'Detailed Projection'!AH56*EF_CO2!H66","v":0},{"$f":"'Detailed Projection'!AI56*EF_CO2!I66","v":0},{"$f":"'Detailed Projection'!AJ56*EF_CO2!J66","v":0},{"$f":"'Detailed Projection'!AK56*EF_CO2!K66","v":0},{"$f":"'Detailed Projection'!AL56*EF_CO2!L66","v":0},{"$f":"'Detailed Projection'!AM56*EF_CO2!M66","v":0},{"$f":"'Detailed Projection'!AN56*EF_CO2!N66","v":0},{"$f":"'Detailed Projection'!AO56*EF_CO2!O66","v":3078.6444938345708},{"$f":"'Detailed Projection'!AP56*EF_CO2!P66","v":0},{"$f":"'Detailed Projection'!AQ56*EF_CO2!Q66","v":0},{"$f":"'Detailed Projection'!AR56*EF_CO2!R66","v":0},{"$f":"'Detailed Projection'!AS56*EF_CO2!S66","v":0},{"$f":"'Detailed Projection'!AT56*EF_CO2!T66","v":0},{"$f":"'Detailed Projection'!AU56*EF_CO2!U66","v":0},{"$f":"'Detailed Projection'!AV56*EF_CO2!V66","v":0},{"$f":"'Detailed Projection'!AW56*EF_CO2!W66","v":0},{"$f":"'Detailed Projection'!AX56*EF_CO2!AN66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ56*EF_CO2!AN66","v":0},{"$f":"'Detailed Projection'!BR56*EF_CO2!AO66","v":0},{"$f":"'Detailed Projection'!BS56*EF_CO2!AP66","v":0},{"$f":"'Detailed Projection'!BT56*EF_CO2!AQ66","v":304141.83712537197},{"$f":"'Detailed Projection'!BU56*EF_CO2!AR66","v":9206.591908451066},{"$f":"'Detailed Projection'!BV56*EF_CO2!AS66","v":0},{"$f":"'Detailed Projection'!BW56*EF_CO2!AT66","v":0},{"$f":"'Detailed Projection'!BX56*EF_CO2!AU66","v":13932.537828465896},{"$f":"'Detailed Projection'!BY56*EF_CO2!AV66","v":1089.6436451496554},{"$f":"'Detailed Projection'!BZ56*EF_CO2!AW66","v":0},{"$f":"'Detailed Projection'!CA56*EF_CO2!AX66","v":0},{"$f":"'Detailed Projection'!CB56*EF_CO2!AY66","v":7672600.8706362303},{"$f":"'Detailed Projection'!CC56*EF_CO2!AZ66","v":0},{"$f":"'Detailed Projection'!CD56*EF_CO2!BA66","v":0},{"$f":"'Detailed Projection'!CE56*EF_CO2!BB66","v":0},{"$f":"'Detailed Projection'!CF56*EF_CO2!BC66","v":0},{"$f":"'Detailed Projection'!CG56*EF_CO2!BD66","v":0},{"$f":"'Detailed Projection'!CH56*EF_CO2!BE66","v":0},{"$f":"'Detailed Projection'!CI56*EF_CO2!BF66","v":2010338.4864050699},{"$f":"'Detailed Projection'!CJ56*EF_CO2!BG66","v":0},{"$f":"'Detailed Projection'!CK56*EF_CO2!BH66","v":6421.636681704379},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H67*BA66)/(1-EF_Electric!H67))+((EF_Steam!C64*BB66)/(1-EF_Steam!C64))+((EF_Water!C64*BC66)/(1-EF_Water!C64))","v":0}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!M57*EF_CO2!C67","v":0},{"$f":"'Detailed Projection'!N57*EF_CO2!D67","v":0},{"$f":"'Detailed Projection'!O57*EF_CO2!E67","v":0},{"$f":"'Detailed Projection'!P57*EF_CO2!F67","v":0},{"$f":"'Detailed Projection'!Q57*EF_CO2!G67","v":0},{"$f":"'Detailed Projection'!R57*EF_CO2!H67","v":0},{"$f":"'Detailed Projection'!S57*EF_CO2!I67","v":0},{"$f":"'Detailed Projection'!T57*EF_CO2!J67","v":0},{"$f":"'Detailed Projection'!U57*EF_CO2!K67","v":0},{"$f":"'Detailed Projection'!V57*EF_CO2!L67","v":0},{"$f":"'Detailed Projection'!W57*EF_CO2!M67","v":0},{"$f":"'Detailed Projection'!X57*EF_CO2!N67","v":0},{"$f":"'Detailed Projection'!AC57*EF_CO2!C67","v":4745221.5786209516},{"$f":"'Detailed Projection'!AD57*EF_CO2!D67","v":124396.19768887767},{"$f":"'Detailed Projection'!AE57*EF_CO2!E67","v":5838403.2262612171},{"$f":"'Detailed Projection'!AF57*EF_CO2!F67","v":0},{"$f":"'Detailed Projection'!AG57*EF_CO2!G67","v":0},{"$f":"'Detailed Projection'!AH57*EF_CO2!H67","v":0},{"$f":"'Detailed Projection'!AI57*EF_CO2!I67","v":0},{"$f":"'Detailed Projection'!AJ57*EF_CO2!J67","v":0},{"$f":"'Detailed Projection'!AK57*EF_CO2!K67","v":0},{"$f":"'Detailed Projection'!AL57*EF_CO2!L67","v":0},{"$f":"'Detailed Projection'!AM57*EF_CO2!M67","v":0},{"$f":"'Detailed Projection'!AN57*EF_CO2!N67","v":0},{"$f":"'Detailed Projection'!AO57*EF_CO2!O67","v":108.37302298339129},{"$f":"'Detailed Projection'!AP57*EF_CO2!P67","v":0},{"$f":"'Detailed Projection'!AQ57*EF_CO2!Q67","v":0},{"$f":"'Detailed Projection'!AR57*EF_CO2!R67","v":0},{"$f":"'Detailed Projection'!AS57*EF_CO2!S67","v":0},{"$f":"'Detailed Projection'!AT57*EF_CO2!T67","v":0},{"$f":"'Detailed Projection'!AU57*EF_CO2!U67","v":0},{"$f":"'Detailed Projection'!AV57*EF_CO2!V67","v":0},{"$f":"'Detailed Projection'!AW57*EF_CO2!W67","v":0},{"$f":"'Detailed Projection'!AX57*EF_CO2!AN67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ57*EF_CO2!AN67","v":0},{"$f":"'Detailed Projection'!BR57*EF_CO2!AO67","v":0},{"$f":"'Detailed Projection'!BS57*EF_CO2!AP67","v":0},{"$f":"'Detailed Projection'!BT57*EF_CO2!AQ67","v":300531.2986511073},{"$f":"'Detailed Projection'!BU57*EF_CO2!AR67","v":9168.4145001434026},{"$f":"'Detailed Projection'!BV57*EF_CO2!AS67","v":0},{"$f":"'Detailed Projection'!BW57*EF_CO2!AT67","v":0},{"$f":"'Detailed Projection'!BX57*EF_CO2!AU67","v":13219.427845685501},{"$f":"'Detailed Projection'!BY57*EF_CO2!AV67","v":1056.5910892453162},{"$f":"'Detailed Projection'!BZ57*EF_CO2!AW67","v":0},{"$f":"'Detailed Projection'!CA57*EF_CO2!AX67","v":0},{"$f":"'Detailed Projection'!CB57*EF_CO2!AY67","v":7761876.817846885},{"$f":"'Detailed Projection'!CC57*EF_CO2!AZ67","v":0},{"$f":"'Detailed Projection'!CD57*EF_CO2!BA67","v":0},{"$f":"'Detailed Projection'!CE57*EF_CO2!BB67","v":0},{"$f":"'Detailed Projection'!CF57*EF_CO2!BC67","v":0},{"$f":"'Detailed Projection'!CG57*EF_CO2!BD67","v":0},{"$f":"'Detailed Projection'!CH57*EF_CO2!BE67","v":0},{"$f":"'Detailed Projection'!CI57*EF_CO2!BF67","v":2006782.3608549642},{"$f":"'Detailed Projection'!CJ57*EF_CO2!BG67","v":0},{"$f":"'Detailed Projection'!CK57*EF_CO2!BH67","v":6804.834521929879},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H68*BA67)/(1-EF_Electric!H68))+((EF_Steam!C65*BB67)/(1-EF_Steam!C65))+((EF_Water!C65*BC67)/(1-EF_Water!C65))","v":0}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!M58*EF_CO2!C68","v":0},{"$f":"'Detailed Projection'!N58*EF_CO2!D68","v":0},{"$f":"'Detailed Projection'!O58*EF_CO2!E68","v":0},{"$f":"'Detailed Projection'!P58*EF_CO2!F68","v":0},{"$f":"'Detailed Projection'!Q58*EF_CO2!G68","v":0},{"$f":"'Detailed Projection'!R58*EF_CO2!H68","v":0},{"$f":"'Detailed Projection'!S58*EF_CO2!I68","v":0},{"$f":"'Detailed Projection'!T58*EF_CO2!J68","v":0},{"$f":"'Detailed Projection'!U58*EF_CO2!K68","v":0},{"$f":"'Detailed Projection'!V58*EF_CO2!L68","v":0},{"$f":"'Detailed Projection'!W58*EF_CO2!M68","v":0},{"$f":"'Detailed Projection'!X58*EF_CO2!N68","v":0},{"$f":"'Detailed Projection'!AC58*EF_CO2!C68","v":4810339.3980391687},{"$f":"'Detailed Projection'!AD58*EF_CO2!D68","v":126527.46975132573},{"$f":"'Detailed Projection'!AE58*EF_CO2!E68","v":5877425.4286111277},{"$f":"'Detailed Projection'!AF58*EF_CO2!F68","v":0},{"$f":"'Detailed Projection'!AG58*EF_CO2!G68","v":0},{"$f":"'Detailed Projection'!AH58*EF_CO2!H68","v":0},{"$f":"'Detailed Projection'!AI58*EF_CO2!I68","v":0},{"$f":"'Detailed Projection'!AJ58*EF_CO2!J68","v":0},{"$f":"'Detailed Projection'!AK58*EF_CO2!K68","v":0},{"$f":"'Detailed Projection'!AL58*EF_CO2!L68","v":0},{"$f":"'Detailed Projection'!AM58*EF_CO2!M68","v":0},{"$f":"'Detailed Projection'!AN58*EF_CO2!N68","v":0},{"$f":"'Detailed Projection'!AO58*EF_CO2!O68","v":-2861.8984478667744},{"$f":"'Detailed Projection'!AP58*EF_CO2!P68","v":0},{"$f":"'Detailed Projection'!AQ58*EF_CO2!Q68","v":0},{"$f":"'Detailed Projection'!AR58*EF_CO2!R68","v":0},{"$f":"'Detailed Projection'!AS58*EF_CO2!S68","v":0},{"$f":"'Detailed Projection'!AT58*EF_CO2!T68","v":0},{"$f":"'Detailed Projection'!AU58*EF_CO2!U68","v":0},{"$f":"'Detailed Projection'!AV58*EF_CO2!V68","v":0},{"$f":"'Detailed Projection'!AW58*EF_CO2!W68","v":0},{"$f":"'Detailed Projection'!AX58*EF_CO2!AN68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ58*EF_CO2!AN68","v":0},{"$f":"'Detailed Projection'!BR58*EF_CO2!AO68","v":0},{"$f":"'Detailed Projection'!BS58*EF_CO2!AP68","v":0},{"$f":"'Detailed Projection'!BT58*EF_CO2!AQ68","v":296920.76017684402},{"$f":"'Detailed Projection'!BU58*EF_CO2!AR68","v":9130.237091835741},{"$f":"'Detailed Projection'!BV58*EF_CO2!AS68","v":0},{"$f":"'Detailed Projection'!BW58*EF_CO2!AT68","v":0},{"$f":"'Detailed Projection'!BX58*EF_CO2!AU68","v":12506.317862905107},{"$f":"'Detailed Projection'!BY58*EF_CO2!AV68","v":1023.538533340977},{"$f":"'Detailed Projection'!BZ58*EF_CO2!AW68","v":0},{"$f":"'Detailed Projection'!CA58*EF_CO2!AX68","v":0},{"$f":"'Detailed Projection'!CB58*EF_CO2!AY68","v":7851152.7650575638},{"$f":"'Detailed Projection'!CC58*EF_CO2!AZ68","v":0},{"$f":"'Detailed Projection'!CD58*EF_CO2!BA68","v":0},{"$f":"'Detailed Projection'!CE58*EF_CO2!BB68","v":0},{"$f":"'Detailed Projection'!CF58*EF_CO2!BC68","v":0},{"$f":"'Detailed Projection'!CG58*EF_CO2!BD68","v":0},{"$f":"'Detailed Projection'!CH58*EF_CO2!BE68","v":0},{"$f":"'Detailed Projection'!CI58*EF_CO2!BF68","v":2003226.2353048585},{"$f":"'Detailed Projection'!CJ58*EF_CO2!BG68","v":0},{"$f":"'Detailed Projection'!CK58*EF_CO2!BH68","v":7188.0323621555117},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H69*BA68)/(1-EF_Electric!H69))+((EF_Steam!C66*BB68)/(1-EF_Steam!C66))+((EF_Water!C66*BC68)/(1-EF_Water!C66))","v":0}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!M59*EF_CO2!C69","v":0},{"$f":"'Detailed Projection'!N59*EF_CO2!D69","v":0},{"$f":"'Detailed Projection'!O59*EF_CO2!E69","v":0},{"$f":"'Detailed Projection'!P59*EF_CO2!F69","v":0},{"$f":"'Detailed Projection'!Q59*EF_CO2!G69","v":0},{"$f":"'Detailed Projection'!R59*EF_CO2!H69","v":0},{"$f":"'Detailed Projection'!S59*EF_CO2!I69","v":0},{"$f":"'Detailed Projection'!T59*EF_CO2!J69","v":0},{"$f":"'Detailed Projection'!U59*EF_CO2!K69","v":0},{"$f":"'Detailed Projection'!V59*EF_CO2!L69","v":0},{"$f":"'Detailed Projection'!W59*EF_CO2!M69","v":0},{"$f":"'Detailed Projection'!X59*EF_CO2!N69","v":0},{"$f":"'Detailed Projection'!AC59*EF_CO2!C69","v":4875457.2174574072},{"$f":"'Detailed Projection'!AD59*EF_CO2!D69","v":128658.74181377378},{"$f":"'Detailed Projection'!AE59*EF_CO2!E69","v":5916447.6309610261},{"$f":"'Detailed Projection'!AF59*EF_CO2!F69","v":0},{"$f":"'Detailed Projection'!AG59*EF_CO2!G69","v":0},{"$f":"'Detailed Projection'!AH59*EF_CO2!H69","v":0},{"$f":"'Detailed Projection'!AI59*EF_CO2!I69","v":0},{"$f":"'Detailed Projection'!AJ59*EF_CO2!J69","v":0},{"$f":"'Detailed Projection'!AK59*EF_CO2!K69","v":0},{"$f":"'Detailed Projection'!AL59*EF_CO2!L69","v":0},{"$f":"'Detailed Projection'!AM59*EF_CO2!M69","v":0},{"$f":"'Detailed Projection'!AN59*EF_CO2!N69","v":0},{"$f":"'Detailed Projection'!AO59*EF_CO2!O69","v":-5832.1699187169406},{"$f":"'Detailed Projection'!AP59*EF_CO2!P69","v":0},{"$f":"'Detailed Projection'!AQ59*EF_CO2!Q69","v":0},{"$f":"'Detailed Projection'!AR59*EF_CO2!R69","v":0},{"$f":"'Detailed Projection'!AS59*EF_CO2!S69","v":0},{"$f":"'Detailed Projection'!AT59*EF_CO2!T69","v":0},{"$f":"'Detailed Projection'!AU59*EF_CO2!U69","v":0},{"$f":"'Detailed Projection'!AV59*EF_CO2!V69","v":0},{"$f":"'Detailed Projection'!AW59*EF_CO2!W69","v":0},{"$f":"'Detailed Projection'!AX59*EF_CO2!AN69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ59*EF_CO2!AN69","v":0},{"$f":"'Detailed Projection'!BR59*EF_CO2!AO69","v":0},{"$f":"'Detailed Projection'!BS59*EF_CO2!AP69","v":0},{"$f":"'Detailed Projection'!BT59*EF_CO2!AQ69","v":293310.22170257935},{"$f":"'Detailed Projection'!BU59*EF_CO2!AR69","v":9092.0596835280776},{"$f":"'Detailed Projection'!BV59*EF_CO2!AS69","v":0},{"$f":"'Detailed Projection'!BW59*EF_CO2!AT69","v":0},{"$f":"'Detailed Projection'!BX59*EF_CO2!AU69","v":11793.207880124712},{"$f":"'Detailed Projection'!BY59*EF_CO2!AV69","v":990.48597743663788},{"$f":"'Detailed Projection'!BZ59*EF_CO2!AW69","v":0},{"$f":"'Detailed Projection'!CA59*EF_CO2!AX69","v":0},{"$f":"'Detailed Projection'!CB59*EF_CO2!AY69","v":7940428.7122682417},{"$f":"'Detailed Projection'!CC59*EF_CO2!AZ69","v":0},{"$f":"'Detailed Projection'!CD59*EF_CO2!BA69","v":0},{"$f":"'Detailed Projection'!CE59*EF_CO2!BB69","v":0},{"$f":"'Detailed Projection'!CF59*EF_CO2!BC69","v":0},{"$f":"'Detailed Projection'!CG59*EF_CO2!BD69","v":0},{"$f":"'Detailed Projection'!CH59*EF_CO2!BE69","v":0},{"$f":"'Detailed Projection'!CI59*EF_CO2!BF69","v":1999670.1097547514},{"$f":"'Detailed Projection'!CJ59*EF_CO2!BG69","v":0},{"$f":"'Detailed Projection'!CK59*EF_CO2!BH69","v":7571.2302023810107},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H70*BA69)/(1-EF_Electric!H70))+((EF_Steam!C67*BB69)/(1-EF_Steam!C67))+((EF_Water!C67*BC69)/(1-EF_Water!C67))","v":0}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!M60*EF_CO2!C70","v":0},{"$f":"'Detailed Projection'!N60*EF_CO2!D70","v":0},{"$f":"'Detailed Projection'!O60*EF_CO2!E70","v":0},{"$f":"'Detailed Projection'!P60*EF_CO2!F70","v":0},{"$f":"'Detailed Projection'!Q60*EF_CO2!G70","v":0},{"$f":"'Detailed Projection'!R60*EF_CO2!H70","v":0},{"$f":"'Detailed Projection'!S60*EF_CO2!I70","v":0},{"$f":"'Detailed Projection'!T60*EF_CO2!J70","v":0},{"$f":"'Detailed Projection'!U60*EF_CO2!K70","v":0},{"$f":"'Detailed Projection'!V60*EF_CO2!L70","v":0},{"$f":"'Detailed Projection'!W60*EF_CO2!M70","v":0},{"$f":"'Detailed Projection'!X60*EF_CO2!N70","v":0},{"$f":"'Detailed Projection'!AC60*EF_CO2!C70","v":4940575.0368756466},{"$f":"'Detailed Projection'!AD60*EF_CO2!D70","v":130790.01387622184},{"$f":"'Detailed Projection'!AE60*EF_CO2!E70","v":5955469.8333109245},{"$f":"'Detailed Projection'!AF60*EF_CO2!F70","v":0},{"$f":"'Detailed Projection'!AG60*EF_CO2!G70","v":0},{"$f":"'Detailed Projection'!AH60*EF_CO2!H70","v":0},{"$f":"'Detailed Projection'!AI60*EF_CO2!I70","v":0},{"$f":"'Detailed Projection'!AJ60*EF_CO2!J70","v":0},{"$f":"'Detailed Projection'!AK60*EF_CO2!K70","v":0},{"$f":"'Detailed Projection'!AL60*EF_CO2!L70","v":0},{"$f":"'Detailed Projection'!AM60*EF_CO2!M70","v":0},{"$f":"'Detailed Projection'!AN60*EF_CO2!N70","v":0},{"$f":"'Detailed Projection'!AO60*EF_CO2!O70","v":-8802.4413895671059},{"$f":"'Detailed Projection'!AP60*EF_CO2!P70","v":0},{"$f":"'Detailed Projection'!AQ60*EF_CO2!Q70","v":0},{"$f":"'Detailed Projection'!AR60*EF_CO2!R70","v":0},{"$f":"'Detailed Projection'!AS60*EF_CO2!S70","v":0},{"$f":"'Detailed Projection'!AT60*EF_CO2!T70","v":0},{"$f":"'Detailed Projection'!AU60*EF_CO2!U70","v":0},{"$f":"'Detailed Projection'!AV60*EF_CO2!V70","v":0},{"$f":"'Detailed Projection'!AW60*EF_CO2!W70","v":0},{"$f":"'Detailed Projection'!AX60*EF_CO2!AN70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ60*EF_CO2!AN70","v":0},{"$f":"'Detailed Projection'!BR60*EF_CO2!AO70","v":0},{"$f":"'Detailed Projection'!BS60*EF_CO2!AP70","v":0},{"$f":"'Detailed Projection'!BT60*EF_CO2!AQ70","v":289699.68322831462},{"$f":"'Detailed Projection'!BU60*EF_CO2!AR70","v":9053.8822752204142},{"$f":"'Detailed Projection'!BV60*EF_CO2!AS70","v":0},{"$f":"'Detailed Projection'!BW60*EF_CO2!AT70","v":0},{"$f":"'Detailed Projection'!BX60*EF_CO2!AU70","v":11080.097897344316},{"$f":"'Detailed Projection'!BY60*EF_CO2!AV70","v":957.43342153229867},{"$f":"'Detailed Projection'!BZ60*EF_CO2!AW70","v":0},{"$f":"'Detailed Projection'!CA60*EF_CO2!AX70","v":0},{"$f":"'Detailed Projection'!CB60*EF_CO2!AY70","v":8029704.6594789196},{"$f":"'Detailed Projection'!CC60*EF_CO2!AZ70","v":0},{"$f":"'Detailed Projection'!CD60*EF_CO2!BA70","v":0},{"$f":"'Detailed Projection'!CE60*EF_CO2!BB70","v":0},{"$f":"'Detailed Projection'!CF60*EF_CO2!BC70","v":0},{"$f":"'Detailed Projection'!CG60*EF_CO2!BD70","v":0},{"$f":"'Detailed Projection'!CH60*EF_CO2!BE70","v":0},{"$f":"'Detailed Projection'!CI60*EF_CO2!BF70","v":1996113.9842046443},{"$f":"'Detailed Projection'!CJ60*EF_CO2!BG70","v":0},{"$f":"'Detailed Projection'!CK60*EF_CO2!BH70","v":7954.4280426065106},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H71*BA70)/(1-EF_Electric!H71))+((EF_Steam!C68*BB70)/(1-EF_Steam!C68))+((EF_Water!C68*BC70)/(1-EF_Water!C68))","v":0}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!M61*EF_CO2!C71","v":0},{"$f":"'Detailed Projection'!N61*EF_CO2!D71","v":0},{"$f":"'Detailed Projection'!O61*EF_CO2!E71","v":0},{"$f":"'Detailed Projection'!P61*EF_CO2!F71","v":0},{"$f":"'Detailed Projection'!Q61*EF_CO2!G71","v":0},{"$f":"'Detailed Projection'!R61*EF_CO2!H71","v":0},{"$f":"'Detailed Projection'!S61*EF_CO2!I71","v":0},{"$f":"'Detailed Projection'!T61*EF_CO2!J71","v":0},{"$f":"'Detailed Projection'!U61*EF_CO2!K71","v":0},{"$f":"'Detailed Projection'!V61*EF_CO2!L71","v":0},{"$f":"'Detailed Projection'!W61*EF_CO2!M71","v":0},{"$f":"'Detailed Projection'!X61*EF_CO2!N71","v":0},{"$f":"'Detailed Projection'!AC61*EF_CO2!C71","v":5005692.8562938627},{"$f":"'Detailed Projection'!AD61*EF_CO2!D71","v":132921.2859386699},{"$f":"'Detailed Projection'!AE61*EF_CO2!E71","v":5994492.0356608359},{"$f":"'Detailed Projection'!AF61*EF_CO2!F71","v":0},{"$f":"'Detailed Projection'!AG61*EF_CO2!G71","v":0},{"$f":"'Detailed Projection'!AH61*EF_CO2!H71","v":0},{"$f":"'Detailed Projection'!AI61*EF_CO2!I71","v":0},{"$f":"'Detailed Projection'!AJ61*EF_CO2!J71","v":0},{"$f":"'Detailed Projection'!AK61*EF_CO2!K71","v":0},{"$f":"'Detailed Projection'!AL61*EF_CO2!L71","v":0},{"$f":"'Detailed Projection'!AM61*EF_CO2!M71","v":0},{"$f":"'Detailed Projection'!AN61*EF_CO2!N71","v":0},{"$f":"'Detailed Projection'!AO61*EF_CO2!O71","v":-11772.712860417272},{"$f":"'Detailed Projection'!AP61*EF_CO2!P71","v":0},{"$f":"'Detailed Projection'!AQ61*EF_CO2!Q71","v":0},{"$f":"'Detailed Projection'!AR61*EF_CO2!R71","v":0},{"$f":"'Detailed Projection'!AS61*EF_CO2!S71","v":0},{"$f":"'Detailed Projection'!AT61*EF_CO2!T71","v":0},{"$f":"'Detailed Projection'!AU61*EF_CO2!U71","v":0},{"$f":"'Detailed Projection'!AV61*EF_CO2!V71","v":0},{"$f":"'Detailed Projection'!AW61*EF_CO2!W71","v":0},{"$f":"'Detailed Projection'!AX61*EF_CO2!AN71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ61*EF_CO2!AN71","v":0},{"$f":"'Detailed Projection'!BR61*EF_CO2!AO71","v":0},{"$f":"'Detailed Projection'!BS61*EF_CO2!AP71","v":0},{"$f":"'Detailed Projection'!BT61*EF_CO2!AQ71","v":286089.14475405141},{"$f":"'Detailed Projection'!BU61*EF_CO2!AR71","v":9015.7048669127525},{"$f":"'Detailed Projection'!BV61*EF_CO2!AS71","v":0},{"$f":"'Detailed Projection'!BW61*EF_CO2!AT71","v":0},{"$f":"'Detailed Projection'!BX61*EF_CO2!AU71","v":10366.987914563921},{"$f":"'Detailed Projection'!BY61*EF_CO2!AV71","v":924.38086562795945},{"$f":"'Detailed Projection'!BZ61*EF_CO2!AW71","v":0},{"$f":"'Detailed Projection'!CA61*EF_CO2!AX71","v":0},{"$f":"'Detailed Projection'!CB61*EF_CO2!AY71","v":8118980.6066895975},{"$f":"'Detailed Projection'!CC61*EF_CO2!AZ71","v":0},{"$f":"'Detailed Projection'!CD61*EF_CO2!BA71","v":0},{"$f":"'Detailed Projection'!CE61*EF_CO2!BB71","v":0},{"$f":"'Detailed Projection'!CF61*EF_CO2!BC71","v":0},{"$f":"'Detailed Projection'!CG61*EF_CO2!BD71","v":0},{"$f":"'Detailed Projection'!CH61*EF_CO2!BE71","v":0},{"$f":"'Detailed Projection'!CI61*EF_CO2!BF71","v":1992557.8586545386},{"$f":"'Detailed Projection'!CJ61*EF_CO2!BG71","v":0},{"$f":"'Detailed Projection'!CK61*EF_CO2!BH71","v":8337.6258828321443},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H72*BA71)/(1-EF_Electric!H72))+((EF_Steam!C69*BB71)/(1-EF_Steam!C69))+((EF_Water!C69*BC71)/(1-EF_Water!C69))","v":0}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!M62*EF_CO2!C72","v":0},{"$f":"'Detailed Projection'!N62*EF_CO2!D72","v":0},{"$f":"'Detailed Projection'!O62*EF_CO2!E72","v":0},{"$f":"'Detailed Projection'!P62*EF_CO2!F72","v":0},{"$f":"'Detailed Projection'!Q62*EF_CO2!G72","v":0},{"$f":"'Detailed Projection'!R62*EF_CO2!H72","v":0},{"$f":"'Detailed Projection'!S62*EF_CO2!I72","v":0},{"$f":"'Detailed Projection'!T62*EF_CO2!J72","v":0},{"$f":"'Detailed Projection'!U62*EF_CO2!K72","v":0},{"$f":"'Detailed Projection'!V62*EF_CO2!L72","v":0},{"$f":"'Detailed Projection'!W62*EF_CO2!M72","v":0},{"$f":"'Detailed Projection'!X62*EF_CO2!N72","v":0},{"$f":"'Detailed Projection'!AC62*EF_CO2!C72","v":5070810.6757121021},{"$f":"'Detailed Projection'!AD62*EF_CO2!D72","v":135052.55800111796},{"$f":"'Detailed Projection'!AE62*EF_CO2!E72","v":6033514.2380107343},{"$f":"'Detailed Projection'!AF62*EF_CO2!F72","v":0},{"$f":"'Detailed Projection'!AG62*EF_CO2!G72","v":0},{"$f":"'Detailed Projection'!AH62*EF_CO2!H72","v":0},{"$f":"'Detailed Projection'!AI62*EF_CO2!I72","v":0},{"$f":"'Detailed Projection'!AJ62*EF_CO2!J72","v":0},{"$f":"'Detailed Projection'!AK62*EF_CO2!K72","v":0},{"$f":"'Detailed Projection'!AL62*EF_CO2!L72","v":0},{"$f":"'Detailed Projection'!AM62*EF_CO2!M72","v":0},{"$f":"'Detailed Projection'!AN62*EF_CO2!N72","v":0},{"$f":"'Detailed Projection'!AO62*EF_CO2!O72","v":-14742.984331268452},{"$f":"'Detailed Projection'!AP62*EF_CO2!P72","v":0},{"$f":"'Detailed Projection'!AQ62*EF_CO2!Q72","v":0},{"$f":"'Detailed Projection'!AR62*EF_CO2!R72","v":0},{"$f":"'Detailed Projection'!AS62*EF_CO2!S72","v":0},{"$f":"'Detailed Projection'!AT62*EF_CO2!T72","v":0},{"$f":"'Detailed Projection'!AU62*EF_CO2!U72","v":0},{"$f":"'Detailed Projection'!AV62*EF_CO2!V72","v":0},{"$f":"'Detailed Projection'!AW62*EF_CO2!W72","v":0},{"$f":"'Detailed Projection'!AX62*EF_CO2!AN72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ62*EF_CO2!AN72","v":0},{"$f":"'Detailed Projection'!BR62*EF_CO2!AO72","v":0},{"$f":"'Detailed Projection'!BS62*EF_CO2!AP72","v":0},{"$f":"'Detailed Projection'!BT62*EF_CO2!AQ72","v":282478.60627978673},{"$f":"'Detailed Projection'!BU62*EF_CO2!AR72","v":8977.5274586050891},{"$f":"'Detailed Projection'!BV62*EF_CO2!AS72","v":0},{"$f":"'Detailed Projection'!BW62*EF_CO2!AT72","v":0},{"$f":"'Detailed Projection'!BX62*EF_CO2!AU72","v":9653.8779317835251},{"$f":"'Detailed Projection'!BY62*EF_CO2!AV72","v":891.32830972362024},{"$f":"'Detailed Projection'!BZ62*EF_CO2!AW72","v":0},{"$f":"'Detailed Projection'!CA62*EF_CO2!AX72","v":0},{"$f":"'Detailed Projection'!CB62*EF_CO2!AY72","v":8208256.553900253},{"$f":"'Detailed Projection'!CC62*EF_CO2!AZ72","v":0},{"$f":"'Detailed Projection'!CD62*EF_CO2!BA72","v":0},{"$f":"'Detailed Projection'!CE62*EF_CO2!BB72","v":0},{"$f":"'Detailed Projection'!CF62*EF_CO2!BC72","v":0},{"$f":"'Detailed Projection'!CG62*EF_CO2!BD72","v":0},{"$f":"'Detailed Projection'!CH62*EF_CO2!BE72","v":0},{"$f":"'Detailed Projection'!CI62*EF_CO2!BF72","v":1989001.7331044329},{"$f":"'Detailed Projection'!CJ62*EF_CO2!BG72","v":0},{"$f":"'Detailed Projection'!CK62*EF_CO2!BH72","v":8720.8237230576433},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H73*BA72)/(1-EF_Electric!H73))+((EF_Steam!C70*BB72)/(1-EF_Steam!C70))+((EF_Water!C70*BC72)/(1-EF_Water!C70))","v":0}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!M63*EF_CO2!C73","v":0},{"$f":"'Detailed Projection'!N63*EF_CO2!D73","v":0},{"$f":"'Detailed Projection'!O63*EF_CO2!E73","v":0},{"$f":"'Detailed Projection'!P63*EF_CO2!F73","v":0},{"$f":"'Detailed Projection'!Q63*EF_CO2!G73","v":0},{"$f":"'Detailed Projection'!R63*EF_CO2!H73","v":0},{"$f":"'Detailed Projection'!S63*EF_CO2!I73","v":0},{"$f":"'Detailed Projection'!T63*EF_CO2!J73","v":0},{"$f":"'Detailed Projection'!U63*EF_CO2!K73","v":0},{"$f":"'Detailed Projection'!V63*EF_CO2!L73","v":0},{"$f":"'Detailed Projection'!W63*EF_CO2!M73","v":0},{"$f":"'Detailed Projection'!X63*EF_CO2!N73","v":0},{"$f":"'Detailed Projection'!AC63*EF_CO2!C73","v":5135928.4951303406},{"$f":"'Detailed Projection'!AD63*EF_CO2!D73","v":137183.83006356543},{"$f":"'Detailed Projection'!AE63*EF_CO2!E73","v":6072536.4403606448},{"$f":"'Detailed Projection'!AF63*EF_CO2!F73","v":0},{"$f":"'Detailed Projection'!AG63*EF_CO2!G73","v":0},{"$f":"'Detailed Projection'!AH63*EF_CO2!H73","v":0},{"$f":"'Detailed Projection'!AI63*EF_CO2!I73","v":0},{"$f":"'Detailed Projection'!AJ63*EF_CO2!J73","v":0},{"$f":"'Detailed Projection'!AK63*EF_CO2!K73","v":0},{"$f":"'Detailed Projection'!AL63*EF_CO2!L73","v":0},{"$f":"'Detailed Projection'!AM63*EF_CO2!M73","v":0},{"$f":"'Detailed Projection'!AN63*EF_CO2!N73","v":0},{"$f":"'Detailed Projection'!AO63*EF_CO2!O73","v":-17713.255802118616},{"$f":"'Detailed Projection'!AP63*EF_CO2!P73","v":0},{"$f":"'Detailed Projection'!AQ63*EF_CO2!Q73","v":0},{"$f":"'Detailed Projection'!AR63*EF_CO2!R73","v":0},{"$f":"'Detailed Projection'!AS63*EF_CO2!S73","v":0},{"$f":"'Detailed Projection'!AT63*EF_CO2!T73","v":0},{"$f":"'Detailed Projection'!AU63*EF_CO2!U73","v":0},{"$f":"'Detailed Projection'!AV63*EF_CO2!V73","v":0},{"$f":"'Detailed Projection'!AW63*EF_CO2!W73","v":0},{"$f":"'Detailed Projection'!AX63*EF_CO2!AN73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ63*EF_CO2!AN73","v":0},{"$f":"'Detailed Projection'!BR63*EF_CO2!AO73","v":0},{"$f":"'Detailed Projection'!BS63*EF_CO2!AP73","v":0},{"$f":"'Detailed Projection'!BT63*EF_CO2!AQ73","v":278868.06780552201},{"$f":"'Detailed Projection'!BU63*EF_CO2!AR73","v":8939.3500502974275},{"$f":"'Detailed Projection'!BV63*EF_CO2!AS73","v":0},{"$f":"'Detailed Projection'!BW63*EF_CO2!AT73","v":0},{"$f":"'Detailed Projection'!BX63*EF_CO2!AU73","v":8940.7679490031296},{"$f":"'Detailed Projection'!BY63*EF_CO2!AV73","v":858.27575381928114},{"$f":"'Detailed Projection'!BZ63*EF_CO2!AW73","v":0},{"$f":"'Detailed Projection'!CA63*EF_CO2!AX73","v":0},{"$f":"'Detailed Projection'!CB63*EF_CO2!AY73","v":8297532.5011109309},{"$f":"'Detailed Projection'!CC63*EF_CO2!AZ73","v":0},{"$f":"'Detailed Projection'!CD63*EF_CO2!BA73","v":0},{"$f":"'Detailed Projection'!CE63*EF_CO2!BB73","v":0},{"$f":"'Detailed Projection'!CF63*EF_CO2!BC73","v":0},{"$f":"'Detailed Projection'!CG63*EF_CO2!BD73","v":0},{"$f":"'Detailed Projection'!CH63*EF_CO2!BE73","v":0},{"$f":"'Detailed Projection'!CI63*EF_CO2!BF73","v":1985445.6075543258},{"$f":"'Detailed Projection'!CJ63*EF_CO2!BG73","v":0},{"$f":"'Detailed Projection'!CK63*EF_CO2!BH73","v":9104.0215632832769},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H74*BA73)/(1-EF_Electric!H74))+((EF_Steam!C71*BB73)/(1-EF_Steam!C71))+((EF_Water!C71*BC73)/(1-EF_Water!C71))","v":0}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!M64*EF_CO2!C74","v":0},{"$f":"'Detailed Projection'!N64*EF_CO2!D74","v":0},{"$f":"'Detailed Projection'!O64*EF_CO2!E74","v":0},{"$f":"'Detailed Projection'!P64*EF_CO2!F74","v":0},{"$f":"'Detailed Projection'!Q64*EF_CO2!G74","v":0},{"$f":"'Detailed Projection'!R64*EF_CO2!H74","v":0},{"$f":"'Detailed Projection'!S64*EF_CO2!I74","v":0},{"$f":"'Detailed Projection'!T64*EF_CO2!J74","v":0},{"$f":"'Detailed Projection'!U64*EF_CO2!K74","v":0},{"$f":"'Detailed Projection'!V64*EF_CO2!L74","v":0},{"$f":"'Detailed Projection'!W64*EF_CO2!M74","v":0},{"$f":"'Detailed Projection'!X64*EF_CO2!N74","v":0},{"$f":"'Detailed Projection'!AC64*EF_CO2!C74","v":5201046.3145485576},{"$f":"'Detailed Projection'!AD64*EF_CO2!D74","v":139315.10212601346},{"$f":"'Detailed Projection'!AE64*EF_CO2!E74","v":6111558.6427105432},{"$f":"'Detailed Projection'!AF64*EF_CO2!F74","v":0},{"$f":"'Detailed Projection'!AG64*EF_CO2!G74","v":0},{"$f":"'Detailed Projection'!AH64*EF_CO2!H74","v":0},{"$f":"'Detailed Projection'!AI64*EF_CO2!I74","v":0},{"$f":"'Detailed Projection'!AJ64*EF_CO2!J74","v":0},{"$f":"'Detailed Projection'!AK64*EF_CO2!K74","v":0},{"$f":"'Detailed Projection'!AL64*EF_CO2!L74","v":0},{"$f":"'Detailed Projection'!AM64*EF_CO2!M74","v":0},{"$f":"'Detailed Projection'!AN64*EF_CO2!N74","v":0},{"$f":"'Detailed Projection'!AO64*EF_CO2!O74","v":-20683.527272968782},{"$f":"'Detailed Projection'!AP64*EF_CO2!P74","v":0},{"$f":"'Detailed Projection'!AQ64*EF_CO2!Q74","v":0},{"$f":"'Detailed Projection'!AR64*EF_CO2!R74","v":0},{"$f":"'Detailed Projection'!AS64*EF_CO2!S74","v":0},{"$f":"'Detailed Projection'!AT64*EF_CO2!T74","v":0},{"$f":"'Detailed Projection'!AU64*EF_CO2!U74","v":0},{"$f":"'Detailed Projection'!AV64*EF_CO2!V74","v":0},{"$f":"'Detailed Projection'!AW64*EF_CO2!W74","v":0},{"$f":"'Detailed Projection'!AX64*EF_CO2!AN74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ64*EF_CO2!AN74","v":0},{"$f":"'Detailed Projection'!BR64*EF_CO2!AO74","v":0},{"$f":"'Detailed Projection'!BS64*EF_CO2!AP74","v":0},{"$f":"'Detailed Projection'!BT64*EF_CO2!AQ74","v":275257.52933125879},{"$f":"'Detailed Projection'!BU64*EF_CO2!AR74","v":8901.1726419897641},{"$f":"'Detailed Projection'!BV64*EF_CO2!AS74","v":0},{"$f":"'Detailed Projection'!BW64*EF_CO2!AT74","v":0},{"$f":"'Detailed Projection'!BX64*EF_CO2!AU74","v":8227.6579662227341},{"$f":"'Detailed Projection'!BY64*EF_CO2!AV74","v":825.22319791494192},{"$f":"'Detailed Projection'!BZ64*EF_CO2!AW74","v":0},{"$f":"'Detailed Projection'!CA64*EF_CO2!AX74","v":0},{"$f":"'Detailed Projection'!CB64*EF_CO2!AY74","v":8386808.4483216088},{"$f":"'Detailed Projection'!CC64*EF_CO2!AZ74","v":0},{"$f":"'Detailed Projection'!CD64*EF_CO2!BA74","v":0},{"$f":"'Detailed Projection'!CE64*EF_CO2!BB74","v":0},{"$f":"'Detailed Projection'!CF64*EF_CO2!BC74","v":0},{"$f":"'Detailed Projection'!CG64*EF_CO2!BD74","v":0},{"$f":"'Detailed Projection'!CH64*EF_CO2!BE74","v":0},{"$f":"'Detailed Projection'!CI64*EF_CO2!BF74","v":1981889.4820042187},{"$f":"'Detailed Projection'!CJ64*EF_CO2!BG74","v":0},{"$f":"'Detailed Projection'!CK64*EF_CO2!BH74","v":9487.2194035087759},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H75*BA74)/(1-EF_Electric!H75))+((EF_Steam!C72*BB74)/(1-EF_Steam!C72))+((EF_Water!C72*BC74)/(1-EF_Water!C72))","v":0}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!M65*EF_CO2!C75","v":0},{"$f":"'Detailed Projection'!N65*EF_CO2!D75","v":0},{"$f":"'Detailed Projection'!O65*EF_CO2!E75","v":0},{"$f":"'Detailed Projection'!P65*EF_CO2!F75","v":0},{"$f":"'Detailed Projection'!Q65*EF_CO2!G75","v":0},{"$f":"'Detailed Projection'!R65*EF_CO2!H75","v":0},{"$f":"'Detailed Projection'!S65*EF_CO2!I75","v":0},{"$f":"'Detailed Projection'!T65*EF_CO2!J75","v":0},{"$f":"'Detailed Projection'!U65*EF_CO2!K75","v":0},{"$f":"'Detailed Projection'!V65*EF_CO2!L75","v":0},{"$f":"'Detailed Projection'!W65*EF_CO2!M75","v":0},{"$f":"'Detailed Projection'!X65*EF_CO2!N75","v":0},{"$f":"'Detailed Projection'!AC65*EF_CO2!C75","v":5266164.1339667961},{"$f":"'Detailed Projection'!AD65*EF_CO2!D75","v":141446.37418846152},{"$f":"'Detailed Projection'!AE65*EF_CO2!E75","v":6150580.8450604538},{"$f":"'Detailed Projection'!AF65*EF_CO2!F75","v":0},{"$f":"'Detailed Projection'!AG65*EF_CO2!G75","v":0},{"$f":"'Detailed Projection'!AH65*EF_CO2!H75","v":0},{"$f":"'Detailed Projection'!AI65*EF_CO2!I75","v":0},{"$f":"'Detailed Projection'!AJ65*EF_CO2!J75","v":0},{"$f":"'Detailed Projection'!AK65*EF_CO2!K75","v":0},{"$f":"'Detailed Projection'!AL65*EF_CO2!L75","v":0},{"$f":"'Detailed Projection'!AM65*EF_CO2!M75","v":0},{"$f":"'Detailed Projection'!AN65*EF_CO2!N75","v":0},{"$f":"'Detailed Projection'!AO65*EF_CO2!O75","v":-23653.798743818948},{"$f":"'Detailed Projection'!AP65*EF_CO2!P75","v":0},{"$f":"'Detailed Projection'!AQ65*EF_CO2!Q75","v":0},{"$f":"'Detailed Projection'!AR65*EF_CO2!R75","v":0},{"$f":"'Detailed Projection'!AS65*EF_CO2!S75","v":0},{"$f":"'Detailed Projection'!AT65*EF_CO2!T75","v":0},{"$f":"'Detailed Projection'!AU65*EF_CO2!U75","v":0},{"$f":"'Detailed Projection'!AV65*EF_CO2!V75","v":0},{"$f":"'Detailed Projection'!AW65*EF_CO2!W75","v":0},{"$f":"'Detailed Projection'!AX65*EF_CO2!AN75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ65*EF_CO2!AN75","v":0},{"$f":"'Detailed Projection'!BR65*EF_CO2!AO75","v":0},{"$f":"'Detailed Projection'!BS65*EF_CO2!AP75","v":0},{"$f":"'Detailed Projection'!BT65*EF_CO2!AQ75","v":271646.99085699406},{"$f":"'Detailed Projection'!BU65*EF_CO2!AR75","v":8862.9952336821007},{"$f":"'Detailed Projection'!BV65*EF_CO2!AS75","v":0},{"$f":"'Detailed Projection'!BW65*EF_CO2!AT75","v":0},{"$f":"'Detailed Projection'!BX65*EF_CO2!AU75","v":7514.5479834423386},{"$f":"'Detailed Projection'!BY65*EF_CO2!AV75","v":792.17064201060271},{"$f":"'Detailed Projection'!BZ65*EF_CO2!AW75","v":0},{"$f":"'Detailed Projection'!CA65*EF_CO2!AX75","v":0},{"$f":"'Detailed Projection'!CB65*EF_CO2!AY75","v":8476084.3955322877},{"$f":"'Detailed Projection'!CC65*EF_CO2!AZ75","v":0},{"$f":"'Detailed Projection'!CD65*EF_CO2!BA75","v":0},{"$f":"'Detailed Projection'!CE65*EF_CO2!BB75","v":0},{"$f":"'Detailed Projection'!CF65*EF_CO2!BC75","v":0},{"$f":"'Detailed Projection'!CG65*EF_CO2!BD75","v":0},{"$f":"'Detailed Projection'!CH65*EF_CO2!BE75","v":0},{"$f":"'Detailed Projection'!CI65*EF_CO2!BF75","v":1978333.356454113},{"$f":"'Detailed Projection'!CJ65*EF_CO2!BG75","v":0},{"$f":"'Detailed Projection'!CK65*EF_CO2!BH75","v":9870.4172437344096},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H76*BA75)/(1-EF_Electric!H76))+((EF_Steam!C73*BB75)/(1-EF_Steam!C73))+((EF_Water!C73*BC75)/(1-EF_Water!C73))","v":0}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!M66*EF_CO2!C76","v":0},{"$f":"'Detailed Projection'!N66*EF_CO2!D76","v":0},{"$f":"'Detailed Projection'!O66*EF_CO2!E76","v":0},{"$f":"'Detailed Projection'!P66*EF_CO2!F76","v":0},{"$f":"'Detailed Projection'!Q66*EF_CO2!G76","v":0},{"$f":"'Detailed Projection'!R66*EF_CO2!H76","v":0},{"$f":"'Detailed Projection'!S66*EF_CO2!I76","v":0},{"$f":"'Detailed Projection'!T66*EF_CO2!J76","v":0},{"$f":"'Detailed Projection'!U66*EF_CO2!K76","v":0},{"$f":"'Detailed Projection'!V66*EF_CO2!L76","v":0},{"$f":"'Detailed Projection'!W66*EF_CO2!M76","v":0},{"$f":"'Detailed Projection'!X66*EF_CO2!N76","v":0},{"$f":"'Detailed Projection'!AC66*EF_CO2!C76","v":5331281.9533850132},{"$f":"'Detailed Projection'!AD66*EF_CO2!D76","v":143577.64625090957},{"$f":"'Detailed Projection'!AE66*EF_CO2!E76","v":6189603.0474103522},{"$f":"'Detailed Projection'!AF66*EF_CO2!F76","v":0},{"$f":"'Detailed Projection'!AG66*EF_CO2!G76","v":0},{"$f":"'Detailed Projection'!AH66*EF_CO2!H76","v":0},{"$f":"'Detailed Projection'!AI66*EF_CO2!I76","v":0},{"$f":"'Detailed Projection'!AJ66*EF_CO2!J76","v":0},{"$f":"'Detailed Projection'!AK66*EF_CO2!K76","v":0},{"$f":"'Detailed Projection'!AL66*EF_CO2!L76","v":0},{"$f":"'Detailed Projection'!AM66*EF_CO2!M76","v":0},{"$f":"'Detailed Projection'!AN66*EF_CO2!N76","v":0},{"$f":"'Detailed Projection'!AO66*EF_CO2!O76","v":-26624.070214669115},{"$f":"'Detailed Projection'!AP66*EF_CO2!P76","v":0},{"$f":"'Detailed Projection'!AQ66*EF_CO2!Q76","v":0},{"$f":"'Detailed Projection'!AR66*EF_CO2!R76","v":0},{"$f":"'Detailed Projection'!AS66*EF_CO2!S76","v":0},{"$f":"'Detailed Projection'!AT66*EF_CO2!T76","v":0},{"$f":"'Detailed Projection'!AU66*EF_CO2!U76","v":0},{"$f":"'Detailed Projection'!AV66*EF_CO2!V76","v":0},{"$f":"'Detailed Projection'!AW66*EF_CO2!W76","v":0},{"$f":"'Detailed Projection'!AX66*EF_CO2!AN76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ66*EF_CO2!AN76","v":0},{"$f":"'Detailed Projection'!BR66*EF_CO2!AO76","v":0},{"$f":"'Detailed Projection'!BS66*EF_CO2!AP76","v":0},{"$f":"'Detailed Projection'!BT66*EF_CO2!AQ76","v":268036.45238272939},{"$f":"'Detailed Projection'!BU66*EF_CO2!AR76","v":8824.8178253744536},{"$f":"'Detailed Projection'!BV66*EF_CO2!AS76","v":0},{"$f":"'Detailed Projection'!BW66*EF_CO2!AT76","v":0},{"$f":"'Detailed Projection'!BX66*EF_CO2!AU76","v":6801.4380006621268},{"$f":"'Detailed Projection'!BY66*EF_CO2!AV76","v":759.11808610626349},{"$f":"'Detailed Projection'!BZ66*EF_CO2!AW76","v":0},{"$f":"'Detailed Projection'!CA66*EF_CO2!AX76","v":0},{"$f":"'Detailed Projection'!CB66*EF_CO2!AY76","v":8565360.3427429646},{"$f":"'Detailed Projection'!CC66*EF_CO2!AZ76","v":0},{"$f":"'Detailed Projection'!CD66*EF_CO2!BA76","v":0},{"$f":"'Detailed Projection'!CE66*EF_CO2!BB76","v":0},{"$f":"'Detailed Projection'!CF66*EF_CO2!BC76","v":0},{"$f":"'Detailed Projection'!CG66*EF_CO2!BD76","v":0},{"$f":"'Detailed Projection'!CH66*EF_CO2!BE76","v":0},{"$f":"'Detailed Projection'!CI66*EF_CO2!BF76","v":1974777.2309040073},{"$f":"'Detailed Projection'!CJ66*EF_CO2!BG76","v":0},{"$f":"'Detailed Projection'!CK66*EF_CO2!BH76","v":10253.615083959909},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H77*BA76)/(1-EF_Electric!H77))+((EF_Steam!C74*BB76)/(1-EF_Steam!C74))+((EF_Water!C74*BC76)/(1-EF_Water!C74))","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!M67*EF_CO2!C77","v":0},{"$f":"'Detailed Projection'!N67*EF_CO2!D77","v":0},{"$f":"'Detailed Projection'!O67*EF_CO2!E77","v":0},{"$f":"'Detailed Projection'!P67*EF_CO2!F77","v":0},{"$f":"'Detailed Projection'!Q67*EF_CO2!G77","v":0},{"$f":"'Detailed Projection'!R67*EF_CO2!H77","v":0},{"$f":"'Detailed Projection'!S67*EF_CO2!I77","v":0},{"$f":"'Detailed Projection'!T67*EF_CO2!J77","v":0},{"$f":"'Detailed Projection'!U67*EF_CO2!K77","v":0},{"$f":"'Detailed Projection'!V67*EF_CO2!L77","v":0},{"$f":"'Detailed Projection'!W67*EF_CO2!M77","v":0},{"$f":"'Detailed Projection'!X67*EF_CO2!N77","v":0},{"$f":"'Detailed Projection'!AC67*EF_CO2!C77","v":5396399.7728032526},{"$f":"'Detailed Projection'!AD67*EF_CO2!D77","v":145708.91831335763},{"$f":"'Detailed Projection'!AE67*EF_CO2!E77","v":6228625.2497602627},{"$f":"'Detailed Projection'!AF67*EF_CO2!F77","v":0},{"$f":"'Detailed Projection'!AG67*EF_CO2!G77","v":0},{"$f":"'Detailed Projection'!AH67*EF_CO2!H77","v":0},{"$f":"'Detailed Projection'!AI67*EF_CO2!I77","v":0},{"$f":"'Detailed Projection'!AJ67*EF_CO2!J77","v":0},{"$f":"'Detailed Projection'!AK67*EF_CO2!K77","v":0},{"$f":"'Detailed Projection'!AL67*EF_CO2!L77","v":0},{"$f":"'Detailed Projection'!AM67*EF_CO2!M77","v":0},{"$f":"'Detailed Projection'!AN67*EF_CO2!N77","v":0},{"$f":"'Detailed Projection'!AO67*EF_CO2!O77","v":-29594.341685519281},{"$f":"'Detailed Projection'!AP67*EF_CO2!P77","v":0},{"$f":"'Detailed Projection'!AQ67*EF_CO2!Q77","v":0},{"$f":"'Detailed Projection'!AR67*EF_CO2!R77","v":0},{"$f":"'Detailed Projection'!AS67*EF_CO2!S77","v":0},{"$f":"'Detailed Projection'!AT67*EF_CO2!T77","v":0},{"$f":"'Detailed Projection'!AU67*EF_CO2!U77","v":0},{"$f":"'Detailed Projection'!AV67*EF_CO2!V77","v":0},{"$f":"'Detailed Projection'!AW67*EF_CO2!W77","v":0},{"$f":"'Detailed Projection'!AX67*EF_CO2!AN77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ67*EF_CO2!AN77","v":0},{"$f":"'Detailed Projection'!BR67*EF_CO2!AO77","v":0},{"$f":"'Detailed Projection'!BS67*EF_CO2!AP77","v":0},{"$f":"'Detailed Projection'!BT67*EF_CO2!AQ77","v":264425.91390846617},{"$f":"'Detailed Projection'!BU67*EF_CO2!AR77","v":8786.6404170667902},{"$f":"'Detailed Projection'!BV67*EF_CO2!AS77","v":0},{"$f":"'Detailed Projection'!BW67*EF_CO2!AT77","v":0},{"$f":"'Detailed Projection'!BX67*EF_CO2!AU77","v":6088.3280178817313},{"$f":"'Detailed Projection'!BY67*EF_CO2!AV77","v":726.06553020192428},{"$f":"'Detailed Projection'!BZ67*EF_CO2!AW77","v":0},{"$f":"'Detailed Projection'!CA67*EF_CO2!AX77","v":0},{"$f":"'Detailed Projection'!CB67*EF_CO2!AY77","v":8654636.2899536211},{"$f":"'Detailed Projection'!CC67*EF_CO2!AZ77","v":0},{"$f":"'Detailed Projection'!CD67*EF_CO2!BA77","v":0},{"$f":"'Detailed Projection'!CE67*EF_CO2!BB77","v":0},{"$f":"'Detailed Projection'!CF67*EF_CO2!BC77","v":0},{"$f":"'Detailed Projection'!CG67*EF_CO2!BD77","v":0},{"$f":"'Detailed Projection'!CH67*EF_CO2!BE77","v":0},{"$f":"'Detailed Projection'!CI67*EF_CO2!BF77","v":1971221.1053539002},{"$f":"'Detailed Projection'!CJ67*EF_CO2!BG77","v":0},{"$f":"'Detailed Projection'!CK67*EF_CO2!BH77","v":10636.812924185542},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H78*BA77)/(1-EF_Electric!H78))+((EF_Steam!C75*BB77)/(1-EF_Steam!C75))+((EF_Water!C75*BC77)/(1-EF_Water!C75))","v":0}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!M68*EF_CO2!C78","v":0},{"$f":"'Detailed Projection'!N68*EF_CO2!D78","v":0},{"$f":"'Detailed Projection'!O68*EF_CO2!E78","v":0},{"$f":"'Detailed Projection'!P68*EF_CO2!F78","v":0},{"$f":"'Detailed Projection'!Q68*EF_CO2!G78","v":0},{"$f":"'Detailed Projection'!R68*EF_CO2!H78","v":0},{"$f":"'Detailed Projection'!S68*EF_CO2!I78","v":0},{"$f":"'Detailed Projection'!T68*EF_CO2!J78","v":0},{"$f":"'Detailed Projection'!U68*EF_CO2!K78","v":0},{"$f":"'Detailed Projection'!V68*EF_CO2!L78","v":0},{"$f":"'Detailed Projection'!W68*EF_CO2!M78","v":0},{"$f":"'Detailed Projection'!X68*EF_CO2!N78","v":0},{"$f":"'Detailed Projection'!AC68*EF_CO2!C78","v":5461517.592221491},{"$f":"'Detailed Projection'!AD68*EF_CO2!D78","v":147840.19037580569},{"$f":"'Detailed Projection'!AE68*EF_CO2!E78","v":6267647.4521101611},{"$f":"'Detailed Projection'!AF68*EF_CO2!F78","v":0},{"$f":"'Detailed Projection'!AG68*EF_CO2!G78","v":0},{"$f":"'Detailed Projection'!AH68*EF_CO2!H78","v":0},{"$f":"'Detailed Projection'!AI68*EF_CO2!I78","v":0},{"$f":"'Detailed Projection'!AJ68*EF_CO2!J78","v":0},{"$f":"'Detailed Projection'!AK68*EF_CO2!K78","v":0},{"$f":"'Detailed Projection'!AL68*EF_CO2!L78","v":0},{"$f":"'Detailed Projection'!AM68*EF_CO2!M78","v":0},{"$f":"'Detailed Projection'!AN68*EF_CO2!N78","v":0},{"$f":"'Detailed Projection'!AO68*EF_CO2!O78","v":-32564.613156370458},{"$f":"'Detailed Projection'!AP68*EF_CO2!P78","v":0},{"$f":"'Detailed Projection'!AQ68*EF_CO2!Q78","v":0},{"$f":"'Detailed Projection'!AR68*EF_CO2!R78","v":0},{"$f":"'Detailed Projection'!AS68*EF_CO2!S78","v":0},{"$f":"'Detailed Projection'!AT68*EF_CO2!T78","v":0},{"$f":"'Detailed Projection'!AU68*EF_CO2!U78","v":0},{"$f":"'Detailed Projection'!AV68*EF_CO2!V78","v":0},{"$f":"'Detailed Projection'!AW68*EF_CO2!W78","v":0},{"$f":"'Detailed Projection'!AX68*EF_CO2!AN78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ68*EF_CO2!AN78","v":0},{"$f":"'Detailed Projection'!BR68*EF_CO2!AO78","v":0},{"$f":"'Detailed Projection'!BS68*EF_CO2!AP78","v":0},{"$f":"'Detailed Projection'!BT68*EF_CO2!AQ78","v":260815.37543420147},{"$f":"'Detailed Projection'!BU68*EF_CO2!AR78","v":8748.4630087591268},{"$f":"'Detailed Projection'!BV68*EF_CO2!AS78","v":0},{"$f":"'Detailed Projection'!BW68*EF_CO2!AT78","v":0},{"$f":"'Detailed Projection'!BX68*EF_CO2!AU78","v":5375.2180351013358},{"$f":"'Detailed Projection'!BY68*EF_CO2!AV78","v":693.01297429758517},{"$f":"'Detailed Projection'!BZ68*EF_CO2!AW78","v":0},{"$f":"'Detailed Projection'!CA68*EF_CO2!AX78","v":0},{"$f":"'Detailed Projection'!CB68*EF_CO2!AY78","v":8743912.2371642981},{"$f":"'Detailed Projection'!CC68*EF_CO2!AZ78","v":0},{"$f":"'Detailed Projection'!CD68*EF_CO2!BA78","v":0},{"$f":"'Detailed Projection'!CE68*EF_CO2!BB78","v":0},{"$f":"'Detailed Projection'!CF68*EF_CO2!BC78","v":0},{"$f":"'Detailed Projection'!CG68*EF_CO2!BD78","v":0},{"$f":"'Detailed Projection'!CH68*EF_CO2!BE78","v":0},{"$f":"'Detailed Projection'!CI68*EF_CO2!BF78","v":1967664.9798037931},{"$f":"'Detailed Projection'!CJ68*EF_CO2!BG78","v":0},{"$f":"'Detailed Projection'!CK68*EF_CO2!BH78","v":11020.010764411041},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H79*BA78)/(1-EF_Electric!H79))+((EF_Steam!C76*BB78)/(1-EF_Steam!C76))+((EF_Water!C76*BC78)/(1-EF_Water!C76))","v":0}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!M69*EF_CO2!C79","v":0},{"$f":"'Detailed Projection'!N69*EF_CO2!D79","v":0},{"$f":"'Detailed Projection'!O69*EF_CO2!E79","v":0},{"$f":"'Detailed Projection'!P69*EF_CO2!F79","v":0},{"$f":"'Detailed Projection'!Q69*EF_CO2!G79","v":0},{"$f":"'Detailed Projection'!R69*EF_CO2!H79","v":0},{"$f":"'Detailed Projection'!S69*EF_CO2!I79","v":0},{"$f":"'Detailed Projection'!T69*EF_CO2!J79","v":0},{"$f":"'Detailed Projection'!U69*EF_CO2!K79","v":0},{"$f":"'Detailed Projection'!V69*EF_CO2!L79","v":0},{"$f":"'Detailed Projection'!W69*EF_CO2!M79","v":0},{"$f":"'Detailed Projection'!X69*EF_CO2!N79","v":0},{"$f":"'Detailed Projection'!AC69*EF_CO2!C79","v":5526635.4116397081},{"$f":"'Detailed Projection'!AD69*EF_CO2!D79","v":149971.46243825374},{"$f":"'Detailed Projection'!AE69*EF_CO2!E79","v":6306669.6544600595},{"$f":"'Detailed Projection'!AF69*EF_CO2!F79","v":0},{"$f":"'Detailed Projection'!AG69*EF_CO2!G79","v":0},{"$f":"'Detailed Projection'!AH69*EF_CO2!H79","v":0},{"$f":"'Detailed Projection'!AI69*EF_CO2!I79","v":0},{"$f":"'Detailed Projection'!AJ69*EF_CO2!J79","v":0},{"$f":"'Detailed Projection'!AK69*EF_CO2!K79","v":0},{"$f":"'Detailed Projection'!AL69*EF_CO2!L79","v":0},{"$f":"'Detailed Projection'!AM69*EF_CO2!M79","v":0},{"$f":"'Detailed Projection'!AN69*EF_CO2!N79","v":0},{"$f":"'Detailed Projection'!AO69*EF_CO2!O79","v":-35534.884627220628},{"$f":"'Detailed Projection'!AP69*EF_CO2!P79","v":0},{"$f":"'Detailed Projection'!AQ69*EF_CO2!Q79","v":0},{"$f":"'Detailed Projection'!AR69*EF_CO2!R79","v":0},{"$f":"'Detailed Projection'!AS69*EF_CO2!S79","v":0},{"$f":"'Detailed Projection'!AT69*EF_CO2!T79","v":0},{"$f":"'Detailed Projection'!AU69*EF_CO2!U79","v":0},{"$f":"'Detailed Projection'!AV69*EF_CO2!V79","v":0},{"$f":"'Detailed Projection'!AW69*EF_CO2!W79","v":0},{"$f":"'Detailed Projection'!AX69*EF_CO2!AN79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ69*EF_CO2!AN79","v":0},{"$f":"'Detailed Projection'!BR69*EF_CO2!AO79","v":0},{"$f":"'Detailed Projection'!BS69*EF_CO2!AP79","v":0},{"$f":"'Detailed Projection'!BT69*EF_CO2!AQ79","v":257204.83695993823},{"$f":"'Detailed Projection'!BU69*EF_CO2!AR79","v":8710.2856004514651},{"$f":"'Detailed Projection'!BV69*EF_CO2!AS79","v":0},{"$f":"'Detailed Projection'!BW69*EF_CO2!AT79","v":0},{"$f":"'Detailed Projection'!BX69*EF_CO2!AU79","v":4662.1080523209403},{"$f":"'Detailed Projection'!BY69*EF_CO2!AV79","v":659.96041839324596},{"$f":"'Detailed Projection'!BZ69*EF_CO2!AW79","v":0},{"$f":"'Detailed Projection'!CA69*EF_CO2!AX79","v":0},{"$f":"'Detailed Projection'!CB69*EF_CO2!AY79","v":8833188.1843749769},{"$f":"'Detailed Projection'!CC69*EF_CO2!AZ79","v":0},{"$f":"'Detailed Projection'!CD69*EF_CO2!BA79","v":0},{"$f":"'Detailed Projection'!CE69*EF_CO2!BB79","v":0},{"$f":"'Detailed Projection'!CF69*EF_CO2!BC79","v":0},{"$f":"'Detailed Projection'!CG69*EF_CO2!BD79","v":0},{"$f":"'Detailed Projection'!CH69*EF_CO2!BE79","v":0},{"$f":"'Detailed Projection'!CI69*EF_CO2!BF79","v":1964108.8542536874},{"$f":"'Detailed Projection'!CJ69*EF_CO2!BG79","v":0},{"$f":"'Detailed Projection'!CK69*EF_CO2!BH79","v":11403.208604636675},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H80*BA79)/(1-EF_Electric!H80))+((EF_Steam!C77*BB79)/(1-EF_Steam!C77))+((EF_Water!C77*BC79)/(1-EF_Water!C77))","v":0}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!M70*EF_CO2!C80","v":0},{"$f":"'Detailed Projection'!N70*EF_CO2!D80","v":0},{"$f":"'Detailed Projection'!O70*EF_CO2!E80","v":0},{"$f":"'Detailed Projection'!P70*EF_CO2!F80","v":0},{"$f":"'Detailed Projection'!Q70*EF_CO2!G80","v":0},{"$f":"'Detailed Projection'!R70*EF_CO2!H80","v":0},{"$f":"'Detailed Projection'!S70*EF_CO2!I80","v":0},{"$f":"'Detailed Projection'!T70*EF_CO2!J80","v":0},{"$f":"'Detailed Projection'!U70*EF_CO2!K80","v":0},{"$f":"'Detailed Projection'!V70*EF_CO2!L80","v":0},{"$f":"'Detailed Projection'!W70*EF_CO2!M80","v":0},{"$f":"'Detailed Projection'!X70*EF_CO2!N80","v":0},{"$f":"'Detailed Projection'!AC70*EF_CO2!C80","v":5591753.2310579466},{"$f":"'Detailed Projection'!AD70*EF_CO2!D80","v":152102.73450070122},{"$f":"'Detailed Projection'!AE70*EF_CO2!E80","v":6345691.85680997},{"$f":"'Detailed Projection'!AF70*EF_CO2!F80","v":0},{"$f":"'Detailed Projection'!AG70*EF_CO2!G80","v":0},{"$f":"'Detailed Projection'!AH70*EF_CO2!H80","v":0},{"$f":"'Detailed Projection'!AI70*EF_CO2!I80","v":0},{"$f":"'Detailed Projection'!AJ70*EF_CO2!J80","v":0},{"$f":"'Detailed Projection'!AK70*EF_CO2!K80","v":0},{"$f":"'Detailed Projection'!AL70*EF_CO2!L80","v":0},{"$f":"'Detailed Projection'!AM70*EF_CO2!M80","v":0},{"$f":"'Detailed Projection'!AN70*EF_CO2!N80","v":0},{"$f":"'Detailed Projection'!AO70*EF_CO2!O80","v":-38505.156098070795},{"$f":"'Detailed Projection'!AP70*EF_CO2!P80","v":0},{"$f":"'Detailed Projection'!AQ70*EF_CO2!Q80","v":0},{"$f":"'Detailed Projection'!AR70*EF_CO2!R80","v":0},{"$f":"'Detailed Projection'!AS70*EF_CO2!S80","v":0},{"$f":"'Detailed Projection'!AT70*EF_CO2!T80","v":0},{"$f":"'Detailed Projection'!AU70*EF_CO2!U80","v":0},{"$f":"'Detailed Projection'!AV70*EF_CO2!V80","v":0},{"$f":"'Detailed Projection'!AW70*EF_CO2!W80","v":0},{"$f":"'Detailed Projection'!AX70*EF_CO2!AN80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ70*EF_CO2!AN80","v":0},{"$f":"'Detailed Projection'!BR70*EF_CO2!AO80","v":0},{"$f":"'Detailed Projection'!BS70*EF_CO2!AP80","v":0},{"$f":"'Detailed Projection'!BT70*EF_CO2!AQ80","v":253594.29848567353},{"$f":"'Detailed Projection'!BU70*EF_CO2!AR80","v":8672.1081921438017},{"$f":"'Detailed Projection'!BV70*EF_CO2!AS80","v":0},{"$f":"'Detailed Projection'!BW70*EF_CO2!AT80","v":0},{"$f":"'Detailed Projection'!BX70*EF_CO2!AU80","v":3948.9980695405447},{"$f":"'Detailed Projection'!BY70*EF_CO2!AV80","v":626.90786248890674},{"$f":"'Detailed Projection'!BZ70*EF_CO2!AW80","v":0},{"$f":"'Detailed Projection'!CA70*EF_CO2!AX80","v":0},{"$f":"'Detailed Projection'!CB70*EF_CO2!AY80","v":8922464.1315856557},{"$f":"'Detailed Projection'!CC70*EF_CO2!AZ80","v":0},{"$f":"'Detailed Projection'!CD70*EF_CO2!BA80","v":0},{"$f":"'Detailed Projection'!CE70*EF_CO2!BB80","v":0},{"$f":"'Detailed Projection'!CF70*EF_CO2!BC80","v":0},{"$f":"'Detailed Projection'!CG70*EF_CO2!BD80","v":0},{"$f":"'Detailed Projection'!CH70*EF_CO2!BE80","v":0},{"$f":"'Detailed Projection'!CI70*EF_CO2!BF80","v":1960552.728703582},{"$f":"'Detailed Projection'!CJ70*EF_CO2!BG80","v":0},{"$f":"'Detailed Projection'!CK70*EF_CO2!BH80","v":11786.406444862174},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H81*BA80)/(1-EF_Electric!H81))+((EF_Steam!C78*BB80)/(1-EF_Steam!C78))+((EF_Water!C78*BC80)/(1-EF_Water!C78))","v":0}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!M71*EF_CO2!C81","v":0},{"$f":"'Detailed Projection'!N71*EF_CO2!D81","v":0},{"$f":"'Detailed Projection'!O71*EF_CO2!E81","v":0},{"$f":"'Detailed Projection'!P71*EF_CO2!F81","v":0},{"$f":"'Detailed Projection'!Q71*EF_CO2!G81","v":0},{"$f":"'Detailed Projection'!R71*EF_CO2!H81","v":0},{"$f":"'Detailed Projection'!S71*EF_CO2!I81","v":0},{"$f":"'Detailed Projection'!T71*EF_CO2!J81","v":0},{"$f":"'Detailed Projection'!U71*EF_CO2!K81","v":0},{"$f":"'Detailed Projection'!V71*EF_CO2!L81","v":0},{"$f":"'Detailed Projection'!W71*EF_CO2!M81","v":0},{"$f":"'Detailed Projection'!X71*EF_CO2!N81","v":0},{"$f":"'Detailed Projection'!AC71*EF_CO2!C81","v":5656871.050476185},{"$f":"'Detailed Projection'!AD71*EF_CO2!D81","v":154234.00656314928},{"$f":"'Detailed Projection'!AE71*EF_CO2!E81","v":6384714.0591598684},{"$f":"'Detailed Projection'!AF71*EF_CO2!F81","v":0},{"$f":"'Detailed Projection'!AG71*EF_CO2!G81","v":0},{"$f":"'Detailed Projection'!AH71*EF_CO2!H81","v":0},{"$f":"'Detailed Projection'!AI71*EF_CO2!I81","v":0},{"$f":"'Detailed Projection'!AJ71*EF_CO2!J81","v":0},{"$f":"'Detailed Projection'!AK71*EF_CO2!K81","v":0},{"$f":"'Detailed Projection'!AL71*EF_CO2!L81","v":0},{"$f":"'Detailed Projection'!AM71*EF_CO2!M81","v":0},{"$f":"'Detailed Projection'!AN71*EF_CO2!N81","v":0},{"$f":"'Detailed Projection'!AO71*EF_CO2!O81","v":-41475.427568920961},{"$f":"'Detailed Projection'!AP71*EF_CO2!P81","v":0},{"$f":"'Detailed Projection'!AQ71*EF_CO2!Q81","v":0},{"$f":"'Detailed Projection'!AR71*EF_CO2!R81","v":0},{"$f":"'Detailed Projection'!AS71*EF_CO2!S81","v":0},{"$f":"'Detailed Projection'!AT71*EF_CO2!T81","v":0},{"$f":"'Detailed Projection'!AU71*EF_CO2!U81","v":0},{"$f":"'Detailed Projection'!AV71*EF_CO2!V81","v":0},{"$f":"'Detailed Projection'!AW71*EF_CO2!W81","v":0},{"$f":"'Detailed Projection'!AX71*EF_CO2!AN81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ71*EF_CO2!AN81","v":0},{"$f":"'Detailed Projection'!BR71*EF_CO2!AO81","v":0},{"$f":"'Detailed Projection'!BS71*EF_CO2!AP81","v":0},{"$f":"'Detailed Projection'!BT71*EF_CO2!AQ81","v":249983.76001140883},{"$f":"'Detailed Projection'!BU71*EF_CO2!AR81","v":8633.9307838361383},{"$f":"'Detailed Projection'!BV71*EF_CO2!AS81","v":0},{"$f":"'Detailed Projection'!BW71*EF_CO2!AT81","v":0},{"$f":"'Detailed Projection'!BX71*EF_CO2!AU81","v":3235.8880867601492},{"$f":"'Detailed Projection'!BY71*EF_CO2!AV81","v":593.85530658456753},{"$f":"'Detailed Projection'!BZ71*EF_CO2!AW81","v":0},{"$f":"'Detailed Projection'!CA71*EF_CO2!AX81","v":0},{"$f":"'Detailed Projection'!CB71*EF_CO2!AY81","v":9011740.0787963104},{"$f":"'Detailed Projection'!CC71*EF_CO2!AZ81","v":0},{"$f":"'Detailed Projection'!CD71*EF_CO2!BA81","v":0},{"$f":"'Detailed Projection'!CE71*EF_CO2!BB81","v":0},{"$f":"'Detailed Projection'!CF71*EF_CO2!BC81","v":0},{"$f":"'Detailed Projection'!CG71*EF_CO2!BD81","v":0},{"$f":"'Detailed Projection'!CH71*EF_CO2!BE81","v":0},{"$f":"'Detailed Projection'!CI71*EF_CO2!BF81","v":1956996.6031534749},{"$f":"'Detailed Projection'!CJ71*EF_CO2!BG81","v":0},{"$f":"'Detailed Projection'!CK71*EF_CO2!BH81","v":12169.604285087808},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H82*BA81)/(1-EF_Electric!H82))+((EF_Steam!C79*BB81)/(1-EF_Steam!C79))+((EF_Water!C79*BC81)/(1-EF_Water!C79))","v":0}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_CH4","index":8,"n_rows":84,"n_cols":95,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,70,7,70],[83,1,83,6]]}
[]
[null,"On this Worksheet: CH4 emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CH4"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,0,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_CH4!C11","v":0},{"$f":"Input!O11*EF_CH4!D11","v":0},{"$f":"Input!P11*EF_CH4!E11","v":0},{"$f":"Input!Q11*EF_CH4!F11","v":0},{"$f":"Input!R11*EF_CH4!G11","v":0},{"$f":"Input!S11*EF_CH4!H11","v":0},{"$f":"Input!T11*EF_CH4!I11","v":0},{"$f":"Input!U11*EF_CH4!J11","v":0},{"$f":"Input!V11*EF_CH4!K11","v":0},{"$f":"Input!W11*EF_CH4!L11","v":0},{"$f":"Input!X11*EF_CH4!M11","v":0},{"$f":"Input!Y11*EF_CH4!N11","v":0},{"$f":"Input!AD11*EF_CH4!C11","v":0},{"$f":"Input!AE11*EF_CH4!D11","v":0},{"$f":"Input!AF11*EF_CH4!E11","v":0},{"$f":"Input!AG11*EF_CH4!F11","v":0},{"$f":"Input!AH11*EF_CH4!G11","v":0},{"$f":"Input!AI11*EF_CH4!H11","v":0},{"$f":"Input!AJ11*EF_CH4!I11","v":0},{"$f":"Input!AK11*EF_CH4!J11","v":0},{"$f":"Input!AL11*EF_CH4!K11","v":0},{"$f":"Input!AM11*EF_CH4!L11","v":0},{"$f":"Input!AN11*EF_CH4!M11","v":0},{"$f":"Input!AO11*EF_CH4!N11","v":0},{"$f":"Input!AP11*EF_CH4!O11","v":0},{"$f":"Input!AQ11*EF_CH4!P11","v":0},{"$f":"Input!AR11*EF_CH4!Q11","v":0},{"$f":"Input!AS11*EF_CH4!R11","v":0},{"$f":"Input!AT11*EF_CH4!S11","v":0},{"$f":"Input!AU11*EF_CH4!T11","v":0},{"$f":"Input!AV11*EF_CH4!U11","v":0},{"$f":"Input!AW11*EF_CH4!V11","v":0},{"$f":"Input!AX11*EF_CH4!W11","v":0},{"$f":"Input!AY11*EF_CH4!AN11","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ11*EF_CH4!AF11","v":0},{"$f":"Input!BK11*EF_CH4!AG11","v":0},{"$f":"Input!BL11*EF_CH4!AH11","v":0},{"$f":"Input!BM11*EF_CH4!AI11","v":0},{"$f":"Input!BN11*EF_CH4!AJ11","v":0},{"$f":"Input!BO11*EF_CH4!AK11","v":0},{"$f":"Input!BP11*EF_CH4!AL11","v":0},{"$f":"Input!BQ11*EF_CH4!AM11","v":0},{"$f":"Input!BR11*EF_CH4!AN11","v":0},{"$f":"Input!BS11*EF_CH4!AO11","v":0},{"$f":"Input!BT11*EF_CH4!AP11","v":0},{"$f":"Input!BU11*EF_CH4!AQ11","v":0},{"$f":"Input!BV11*EF_CH4!AR11","v":0},{"$f":"Input!BW11*EF_CH4!AS11","v":0},{"$f":"Input!BX11*EF_CH4!AT11","v":0},{"$f":"Input!BY11*EF_CH4!AU11","v":0},{"$f":"Input!BZ11*EF_CH4!AV11","v":0},{"$f":"Input!CA11*EF_CH4!AW11","v":0},{"$f":"Input!CB11*EF_CH4!AX11","v":0},{"$f":"Input!CC11*EF_CH4!AY11","v":0},{"$f":"Input!CD11*EF_CH4!AZ11","v":0},{"$f":"Input!CE11*EF_CH4!BA11","v":0},{"$f":"Input!CF11*EF_CH4!BB11","v":0},{"$f":"Input!CG11*EF_CH4!BC11","v":0},{"$f":"Input!CH11*EF_CH4!BD11","v":0},{"$f":"Input!CI11*EF_CH4!BE11","v":0},{"$f":"Input!CJ11*EF_CH4!BF11","v":0},null,null,{"$f":"Input!CM11*EF_CH4!BI11","v":0},{"$f":"Input!CN11*EF_CH4!BJ11","v":0},{"$f":"Input!CO11*EF_CH4!BK11","v":0},{"$f":"Input!CP11*EF_CH4!BL11","v":0},{"$f":"Input!CQ11*EF_CH4!BM11","v":0},{"$f":"Input!CR11*EF_CH4!BN11","v":0},{"$f":"Input!CS11*EF_CH4!BO11","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H12*BA11)/(1-EF_Electric!H12))+((EF_Steam!C9*BB11)/(1-EF_Steam!C9))+((EF_Water!C9*BC11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_CH4!C12","v":0},{"$f":"Input!O12*EF_CH4!D12","v":0},{"$f":"Input!P12*EF_CH4!E12","v":0},{"$f":"Input!Q12*EF_CH4!F12","v":0},{"$f":"Input!R12*EF_CH4!G12","v":0},{"$f":"Input!S12*EF_CH4!H12","v":0},{"$f":"Input!T12*EF_CH4!I12","v":0},{"$f":"Input!U12*EF_CH4!J12","v":0},{"$f":"Input!V12*EF_CH4!K12","v":0},{"$f":"Input!W12*EF_CH4!L12","v":0},{"$f":"Input!X12*EF_CH4!M12","v":0},{"$f":"Input!Y12*EF_CH4!N12","v":0},{"$f":"Input!AD12*EF_CH4!C12","v":0},{"$f":"Input!AE12*EF_CH4!D12","v":0},{"$f":"Input!AF12*EF_CH4!E12","v":364.93427389497378},{"$f":"Input!AG12*EF_CH4!F12","v":0},{"$f":"Input!AH12*EF_CH4!G12","v":0},{"$f":"Input!AI12*EF_CH4!H12","v":0},{"$f":"Input!AJ12*EF_CH4!I12","v":0},{"$f":"Input!AK12*EF_CH4!J12","v":0},{"$f":"Input!AL12*EF_CH4!K12","v":0},{"$f":"Input!AM12*EF_CH4!L12","v":0},{"$f":"Input!AN12*EF_CH4!M12","v":0},{"$f":"Input!AO12*EF_CH4!N12","v":0},{"$f":"Input!AP12*EF_CH4!O12","v":24.313120361224836},{"$f":"Input!AQ12*EF_CH4!P12","v":0},{"$f":"Input!AR12*EF_CH4!Q12","v":0},{"$f":"Input!AS12*EF_CH4!R12","v":0},{"$f":"Input!AT12*EF_CH4!S12","v":0},{"$f":"Input!AU12*EF_CH4!T12","v":0},{"$f":"Input!AV12*EF_CH4!U12","v":0},{"$f":"Input!AW12*EF_CH4!V12","v":0},{"$f":"Input!AX12*EF_CH4!W12","v":0},{"$f":"Input!AY12*EF_CH4!AN12","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ12*EF_CH4!AF12","v":0},{"$f":"Input!BK12*EF_CH4!AG12","v":0},{"$f":"Input!BL12*EF_CH4!AH12","v":0},{"$f":"Input!BM12*EF_CH4!AI12","v":0},{"$f":"Input!BN12*EF_CH4!AJ12","v":0},{"$f":"Input!BO12*EF_CH4!AK12","v":0},{"$f":"Input!BP12*EF_CH4!AL12","v":0},{"$f":"Input!BQ12*EF_CH4!AM12","v":0},{"$f":"Input!BR12*EF_CH4!AN12","v":154.87674059604575},{"$f":"Input!BS12*EF_CH4!AO12","v":0},{"$f":"Input!BT12*EF_CH4!AP12","v":0},{"$f":"Input!BU12*EF_CH4!AQ12","v":104.69538040778357},{"$f":"Input!BV12*EF_CH4!AR12","v":0.67093303989876785},{"$f":"Input!BW12*EF_CH4!AS12","v":0},{"$f":"Input!BX12*EF_CH4!AT12","v":0},{"$f":"Input!BY12*EF_CH4!AU12","v":10.239524973708622},{"$f":"Input!BZ12*EF_CH4!AV12","v":0.1577695196885868},{"$f":"Input!CA12*EF_CH4!AW12","v":0},{"$f":"Input!CB12*EF_CH4!AX12","v":0},{"$f":"Input!CC12*EF_CH4!AY12","v":29.445163989243387},{"$f":"Input!CD12*EF_CH4!AZ12","v":0},{"$f":"Input!CE12*EF_CH4!BA12","v":0},{"$f":"Input!CF12*EF_CH4!BB12","v":0},{"$f":"Input!CG12*EF_CH4!BC12","v":0},{"$f":"Input!CH12*EF_CH4!BD12","v":0},{"$f":"Input!CI12*EF_CH4!BE12","v":0},{"$f":"Input!CJ12*EF_CH4!BF12","v":0},null,null,{"$f":"Input!CM12*EF_CH4!BI12","v":0},{"$f":"Input!CN12*EF_CH4!BJ12","v":0},{"$f":"Input!CO12*EF_CH4!BK12","v":125.71428571428569},{"$f":"Input!CP12*EF_CH4!BL12","v":0},{"$f":"Input!CQ12*EF_CH4!BM12","v":0},{"$f":"Input!CR12*EF_CH4!BN12","v":0},{"$f":"Input!CS12*EF_CH4!BO12","v":35.280063982987329},null,null,null,null,null,{"$f":"((EF_Electric!H13*BA12)/(1-EF_Electric!H13))+((EF_Steam!C10*BB12)/(1-EF_Steam!C10))+((EF_Water!C10*BC12)/(1-EF_Water!C10))","v":15.31747983916936}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_CH4!C13","v":0},{"$f":"Input!O13*EF_CH4!D13","v":0},{"$f":"Input!P13*EF_CH4!E13","v":0},{"$f":"Input!Q13*EF_CH4!F13","v":0},{"$f":"Input!R13*EF_CH4!G13","v":0},{"$f":"Input!S13*EF_CH4!H13","v":0},{"$f":"Input!T13*EF_CH4!I13","v":0},{"$f":"Input!U13*EF_CH4!J13","v":0},{"$f":"Input!V13*EF_CH4!K13","v":0},{"$f":"Input!W13*EF_CH4!L13","v":0},{"$f":"Input!X13*EF_CH4!M13","v":0},{"$f":"Input!Y13*EF_CH4!N13","v":0},{"$f":"Input!AD13*EF_CH4!C13","v":0},{"$f":"Input!AE13*EF_CH4!D13","v":0},{"$f":"Input!AF13*EF_CH4!E13","v":388.55406304636182},{"$f":"Input!AG13*EF_CH4!F13","v":0},{"$f":"Input!AH13*EF_CH4!G13","v":0},{"$f":"Input!AI13*EF_CH4!H13","v":0},{"$f":"Input!AJ13*EF_CH4!I13","v":0},{"$f":"Input!AK13*EF_CH4!J13","v":0},{"$f":"Input!AL13*EF_CH4!K13","v":0},{"$f":"Input!AM13*EF_CH4!L13","v":0},{"$f":"Input!AN13*EF_CH4!M13","v":0},{"$f":"Input!AO13*EF_CH4!N13","v":0},{"$f":"Input!AP13*EF_CH4!O13","v":19.3984228030968},{"$f":"Input!AQ13*EF_CH4!P13","v":0},{"$f":"Input!AR13*EF_CH4!Q13","v":0},{"$f":"Input!AS13*EF_CH4!R13","v":0},{"$f":"Input!AT13*EF_CH4!S13","v":0},{"$f":"Input!AU13*EF_CH4!T13","v":0},{"$f":"Input!AV13*EF_CH4!U13","v":0},{"$f":"Input!AW13*EF_CH4!V13","v":0},{"$f":"Input!AX13*EF_CH4!W13","v":0},{"$f":"Input!AY13*EF_CH4!AN13","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ13*EF_CH4!AF13","v":0},{"$f":"Input!BK13*EF_CH4!AG13","v":0},{"$f":"Input!BL13*EF_CH4!AH13","v":0},{"$f":"Input!BM13*EF_CH4!AI13","v":0},{"$f":"Input!BN13*EF_CH4!AJ13","v":0},{"$f":"Input!BO13*EF_CH4!AK13","v":0},{"$f":"Input!BP13*EF_CH4!AL13","v":0},{"$f":"Input!BQ13*EF_CH4!AM13","v":0},{"$f":"Input!BR13*EF_CH4!AN13","v":161.88382314140421},{"$f":"Input!BS13*EF_CH4!AO13","v":0},{"$f":"Input!BT13*EF_CH4!AP13","v":0},{"$f":"Input!BU13*EF_CH4!AQ13","v":104.85022085136431},{"$f":"Input!BV13*EF_CH4!AR13","v":0.67093303989876785},{"$f":"Input!BW13*EF_CH4!AS13","v":0},{"$f":"Input!BX13*EF_CH4!AT13","v":0},{"$f":"Input!BY13*EF_CH4!AU13","v":10.231624637946204},{"$f":"Input!BZ13*EF_CH4!AV13","v":0.15741498144209562},{"$f":"Input!CA13*EF_CH4!AW13","v":0},{"$f":"Input!CB13*EF_CH4!AX13","v":0},{"$f":"Input!CC13*EF_CH4!AY13","v":23.231586985551544},{"$f":"Input!CD13*EF_CH4!AZ13","v":0},{"$f":"Input!CE13*EF_CH4!BA13","v":0},{"$f":"Input!CF13*EF_CH4!BB13","v":0},{"$f":"Input!CG13*EF_CH4!BC13","v":0},{"$f":"Input!CH13*EF_CH4!BD13","v":0},{"$f":"Input!CI13*EF_CH4!BE13","v":0},{"$f":"Input!CJ13*EF_CH4!BF13","v":0},null,null,{"$f":"Input!CM13*EF_CH4!BI13","v":0},{"$f":"Input!CN13*EF_CH4!BJ13","v":0},{"$f":"Input!CO13*EF_CH4!BK13","v":125.71428571428569},{"$f":"Input!CP13*EF_CH4!BL13","v":0},{"$f":"Input!CQ13*EF_CH4!BM13","v":0},{"$f":"Input!CR13*EF_CH4!BN13","v":0},{"$f":"Input!CS13*EF_CH4!BO13","v":35.357773375020336},null,null,null,null,null,{"$f":"((EF_Electric!H14*BA13)/(1-EF_Electric!H14))+((EF_Steam!C11*BB13)/(1-EF_Steam!C11))+((EF_Water!C11*BC13)/(1-EF_Water!C11))","v":16.01048800299602}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_CH4!C14","v":0},{"$f":"Input!O14*EF_CH4!D14","v":0},{"$f":"Input!P14*EF_CH4!E14","v":0},{"$f":"Input!Q14*EF_CH4!F14","v":0},{"$f":"Input!R14*EF_CH4!G14","v":0},{"$f":"Input!S14*EF_CH4!H14","v":0},{"$f":"Input!T14*EF_CH4!I14","v":0},{"$f":"Input!U14*EF_CH4!J14","v":0},{"$f":"Input!V14*EF_CH4!K14","v":0},{"$f":"Input!W14*EF_CH4!L14","v":0},{"$f":"Input!X14*EF_CH4!M14","v":0},{"$f":"Input!Y14*EF_CH4!N14","v":0},{"$f":"Input!AD14*EF_CH4!C14","v":330.87701249999998},{"$f":"Input!AE14*EF_CH4!D14","v":0},{"$f":"Input!AF14*EF_CH4!E14","v":422.44458656712175},{"$f":"Input!AG14*EF_CH4!F14","v":0},{"$f":"Input!AH14*EF_CH4!G14","v":0},{"$f":"Input!AI14*EF_CH4!H14","v":0},{"$f":"Input!AJ14*EF_CH4!I14","v":0},{"$f":"Input!AK14*EF_CH4!J14","v":0},{"$f":"Input!AL14*EF_CH4!K14","v":0},{"$f":"Input!AM14*EF_CH4!L14","v":0},{"$f":"Input!AN14*EF_CH4!M14","v":0},{"$f":"Input!AO14*EF_CH4!N14","v":0},{"$f":"Input!AP14*EF_CH4!O14","v":25.866928257808819},{"$f":"Input!AQ14*EF_CH4!P14","v":0},{"$f":"Input!AR14*EF_CH4!Q14","v":0},{"$f":"Input!AS14*EF_CH4!R14","v":0},{"$f":"Input!AT14*EF_CH4!S14","v":0},{"$f":"Input!AU14*EF_CH4!T14","v":0},{"$f":"Input!AV14*EF_CH4!U14","v":0},{"$f":"Input!AW14*EF_CH4!V14","v":0},{"$f":"Input!AX14*EF_CH4!W14","v":0},{"$f":"Input!AY14*EF_CH4!AN14","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ14*EF_CH4!AF14","v":0},{"$f":"Input!BK14*EF_CH4!AG14","v":0},{"$f":"Input!BL14*EF_CH4!AH14","v":0},{"$f":"Input!BM14*EF_CH4!AI14","v":0},{"$f":"Input!BN14*EF_CH4!AJ14","v":0},{"$f":"Input!BO14*EF_CH4!AK14","v":0},{"$f":"Input!BP14*EF_CH4!AL14","v":0},{"$f":"Input!BQ14*EF_CH4!AM14","v":0},{"$f":"Input!BR14*EF_CH4!AN14","v":166.23217008530787},{"$f":"Input!BS14*EF_CH4!AO14","v":0},{"$f":"Input!BT14*EF_CH4!AP14","v":0},{"$f":"Input!BU14*EF_CH4!AQ14","v":106.36878105682999},{"$f":"Input!BV14*EF_CH4!AR14","v":0.67093303989876785},{"$f":"Input!BW14*EF_CH4!AS14","v":0},{"$f":"Input!BX14*EF_CH4!AT14","v":0},{"$f":"Input!BY14*EF_CH4!AU14","v":13.431149145386502},{"$f":"Input!BZ14*EF_CH4!AV14","v":0.20369004416608841},{"$f":"Input!CA14*EF_CH4!AW14","v":0},{"$f":"Input!CB14*EF_CH4!AX14","v":0},{"$f":"Input!CC14*EF_CH4!AY14","v":31.762487582893332},{"$f":"Input!CD14*EF_CH4!AZ14","v":0},{"$f":"Input!CE14*EF_CH4!BA14","v":0},{"$f":"Input!CF14*EF_CH4!BB14","v":0},{"$f":"Input!CG14*EF_CH4!BC14","v":0},{"$f":"Input!CH14*EF_CH4!BD14","v":0},{"$f":"Input!CI14*EF_CH4!BE14","v":0},{"$f":"Input!CJ14*EF_CH4!BF14","v":0},null,null,{"$f":"Input!CM14*EF_CH4!BI14","v":0},{"$f":"Input!CN14*EF_CH4!BJ14","v":0},{"$f":"Input!CO14*EF_CH4!BK14","v":125.71428571428569},{"$f":"Input!CP14*EF_CH4!BL14","v":0},{"$f":"Input!CQ14*EF_CH4!BM14","v":0},{"$f":"Input!CR14*EF_CH4!BN14","v":0},{"$f":"Input!CS14*EF_CH4!BO14","v":35.493764811078108},null,null,null,null,null,{"$f":"((EF_Electric!H15*BA14)/(1-EF_Electric!H15))+((EF_Steam!C12*BB14)/(1-EF_Steam!C12))+((EF_Water!C12*BC14)/(1-EF_Water!C12))","v":16.440544294151326}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_CH4!C15","v":0},{"$f":"Input!O15*EF_CH4!D15","v":0},{"$f":"Input!P15*EF_CH4!E15","v":0},{"$f":"Input!Q15*EF_CH4!F15","v":0},{"$f":"Input!R15*EF_CH4!G15","v":0},{"$f":"Input!S15*EF_CH4!H15","v":0},{"$f":"Input!T15*EF_CH4!I15","v":0},{"$f":"Input!U15*EF_CH4!J15","v":0},{"$f":"Input!V15*EF_CH4!K15","v":0},{"$f":"Input!W15*EF_CH4!L15","v":0},{"$f":"Input!X15*EF_CH4!M15","v":0},{"$f":"Input!Y15*EF_CH4!N15","v":0},{"$f":"Input!AD15*EF_CH4!C15","v":456.44205749999998},{"$f":"Input!AE15*EF_CH4!D15","v":0},{"$f":"Input!AF15*EF_CH4!E15","v":431.85548082232987},{"$f":"Input!AG15*EF_CH4!F15","v":0},{"$f":"Input!AH15*EF_CH4!G15","v":0},{"$f":"Input!AI15*EF_CH4!H15","v":0},{"$f":"Input!AJ15*EF_CH4!I15","v":0},{"$f":"Input!AK15*EF_CH4!J15","v":0},{"$f":"Input!AL15*EF_CH4!K15","v":0},{"$f":"Input!AM15*EF_CH4!L15","v":0},{"$f":"Input!AN15*EF_CH4!M15","v":0},{"$f":"Input!AO15*EF_CH4!N15","v":0},{"$f":"Input!AP15*EF_CH4!O15","v":31.915081214959773},{"$f":"Input!AQ15*EF_CH4!P15","v":0},{"$f":"Input!AR15*EF_CH4!Q15","v":0},{"$f":"Input!AS15*EF_CH4!R15","v":0},{"$f":"Input!AT15*EF_CH4!S15","v":0},{"$f":"Input!AU15*EF_CH4!T15","v":0},{"$f":"Input!AV15*EF_CH4!U15","v":0},{"$f":"Input!AW15*EF_CH4!V15","v":0},{"$f":"Input!AX15*EF_CH4!W15","v":0},{"$f":"Input!AY15*EF_CH4!AN15","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ15*EF_CH4!AF15","v":0},{"$f":"Input!BK15*EF_CH4!AG15","v":0},{"$f":"Input!BL15*EF_CH4!AH15","v":0},{"$f":"Input!BM15*EF_CH4!AI15","v":0},{"$f":"Input!BN15*EF_CH4!AJ15","v":0},{"$f":"Input!BO15*EF_CH4!AK15","v":0},{"$f":"Input!BP15*EF_CH4!AL15","v":0},{"$f":"Input!BQ15*EF_CH4!AM15","v":0},{"$f":"Input!BR15*EF_CH4!AN15","v":168.97387478129463},{"$f":"Input!BS15*EF_CH4!AO15","v":0},{"$f":"Input!BT15*EF_CH4!AP15","v":0},{"$f":"Input!BU15*EF_CH4!AQ15","v":105.99540968748897},{"$f":"Input!BV15*EF_CH4!AR15","v":0.7500352887510161},{"$f":"Input!BW15*EF_CH4!AS15","v":0},{"$f":"Input!BX15*EF_CH4!AT15","v":0},{"$f":"Input!BY15*EF_CH4!AU15","v":10.256016285483062},{"$f":"Input!BZ15*EF_CH4!AV15","v":0.1744877631037825},{"$f":"Input!CA15*EF_CH4!AW15","v":0},{"$f":"Input!CB15*EF_CH4!AX15","v":0},{"$f":"Input!CC15*EF_CH4!AY15","v":34.47916402823288},{"$f":"Input!CD15*EF_CH4!AZ15","v":0},{"$f":"Input!CE15*EF_CH4!BA15","v":0},{"$f":"Input!CF15*EF_CH4!BB15","v":0},{"$f":"Input!CG15*EF_CH4!BC15","v":0},{"$f":"Input!CH15*EF_CH4!BD15","v":0},{"$f":"Input!CI15*EF_CH4!BE15","v":0},{"$f":"Input!CJ15*EF_CH4!BF15","v":0},null,null,{"$f":"Input!CM15*EF_CH4!BI15","v":0},{"$f":"Input!CN15*EF_CH4!BJ15","v":0},{"$f":"Input!CO15*EF_CH4!BK15","v":125.71428571428569},{"$f":"Input!CP15*EF_CH4!BL15","v":0},{"$f":"Input!CQ15*EF_CH4!BM15","v":0},{"$f":"Input!CR15*EF_CH4!BN15","v":0},{"$f":"Input!CS15*EF_CH4!BO15","v":34.716670890747992},null,null,null,null,null,{"$f":"((EF_Electric!H16*BA15)/(1-EF_Electric!H16))+((EF_Steam!C13*BB15)/(1-EF_Steam!C13))+((EF_Water!C13*BC15)/(1-EF_Water!C13))","v":16.71170190144672}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_CH4!C16","v":0},{"$f":"Input!O16*EF_CH4!D16","v":0},{"$f":"Input!P16*EF_CH4!E16","v":0},{"$f":"Input!Q16*EF_CH4!F16","v":0},{"$f":"Input!R16*EF_CH4!G16","v":0},{"$f":"Input!S16*EF_CH4!H16","v":0},{"$f":"Input!T16*EF_CH4!I16","v":0},{"$f":"Input!U16*EF_CH4!J16","v":0},{"$f":"Input!V16*EF_CH4!K16","v":0},{"$f":"Input!W16*EF_CH4!L16","v":0},{"$f":"Input!X16*EF_CH4!M16","v":0},{"$f":"Input!Y16*EF_CH4!N16","v":0},{"$f":"Input!AD16*EF_CH4!C16","v":236.52044999999998},{"$f":"Input!AE16*EF_CH4!D16","v":0},{"$f":"Input!AF16*EF_CH4!E16","v":375.91294274970357},{"$f":"Input!AG16*EF_CH4!F16","v":0},{"$f":"Input!AH16*EF_CH4!G16","v":0},{"$f":"Input!AI16*EF_CH4!H16","v":0},{"$f":"Input!AJ16*EF_CH4!I16","v":0},{"$f":"Input!AK16*EF_CH4!J16","v":0},{"$f":"Input!AL16*EF_CH4!K16","v":0},{"$f":"Input!AM16*EF_CH4!L16","v":0},{"$f":"Input!AN16*EF_CH4!M16","v":0},{"$f":"Input!AO16*EF_CH4!N16","v":0},{"$f":"Input!AP16*EF_CH4!O16","v":30.415922674178223},{"$f":"Input!AQ16*EF_CH4!P16","v":0},{"$f":"Input!AR16*EF_CH4!Q16","v":0},{"$f":"Input!AS16*EF_CH4!R16","v":0},{"$f":"Input!AT16*EF_CH4!S16","v":0},{"$f":"Input!AU16*EF_CH4!T16","v":0},{"$f":"Input!AV16*EF_CH4!U16","v":0},{"$f":"Input!AW16*EF_CH4!V16","v":0},{"$f":"Input!AX16*EF_CH4!W16","v":0},{"$f":"Input!AY16*EF_CH4!AN16","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ16*EF_CH4!AF16","v":0},{"$f":"Input!BK16*EF_CH4!AG16","v":0},{"$f":"Input!BL16*EF_CH4!AH16","v":0},{"$f":"Input!BM16*EF_CH4!AI16","v":0},{"$f":"Input!BN16*EF_CH4!AJ16","v":0},{"$f":"Input!BO16*EF_CH4!AK16","v":0},{"$f":"Input!BP16*EF_CH4!AL16","v":0},{"$f":"Input!BQ16*EF_CH4!AM16","v":0},{"$f":"Input!BR16*EF_CH4!AN16","v":165.50745928736097},{"$f":"Input!BS16*EF_CH4!AO16","v":0},{"$f":"Input!BT16*EF_CH4!AP16","v":0},{"$f":"Input!BU16*EF_CH4!AQ16","v":104.52203435215496},{"$f":"Input!BV16*EF_CH4!AR16","v":0.74887044320380347},{"$f":"Input!BW16*EF_CH4!AS16","v":0},{"$f":"Input!BX16*EF_CH4!AT16","v":0},{"$f":"Input!BY16*EF_CH4!AU16","v":9.9928505037508959},{"$f":"Input!BZ16*EF_CH4!AV16","v":0.17213923167778941},{"$f":"Input!CA16*EF_CH4!AW16","v":0},{"$f":"Input!CB16*EF_CH4!AX16","v":0},{"$f":"Input!CC16*EF_CH4!AY16","v":34.322991437467373},{"$f":"Input!CD16*EF_CH4!AZ16","v":0},{"$f":"Input!CE16*EF_CH4!BA16","v":0},{"$f":"Input!CF16*EF_CH4!BB16","v":0},{"$f":"Input!CG16*EF_CH4!BC16","v":0},{"$f":"Input!CH16*EF_CH4!BD16","v":0},{"$f":"Input!CI16*EF_CH4!BE16","v":0},{"$f":"Input!CJ16*EF_CH4!BF16","v":0},null,null,{"$f":"Input!CM16*EF_CH4!BI16","v":0},{"$f":"Input!CN16*EF_CH4!BJ16","v":0},{"$f":"Input!CO16*EF_CH4!BK16","v":125.71428571428569},{"$f":"Input!CP16*EF_CH4!BL16","v":0},{"$f":"Input!CQ16*EF_CH4!BM16","v":0},{"$f":"Input!CR16*EF_CH4!BN16","v":0},{"$f":"Input!CS16*EF_CH4!BO16","v":34.541824758673712},null,null,null,null,null,{"$f":"((EF_Electric!H17*BA16)/(1-EF_Electric!H17))+((EF_Steam!C14*BB16)/(1-EF_Steam!C14))+((EF_Water!C14*BC16)/(1-EF_Water!C14))","v":16.368869599848885}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_CH4!C17","v":0},{"$f":"Input!O17*EF_CH4!D17","v":0},{"$f":"Input!P17*EF_CH4!E17","v":0},{"$f":"Input!Q17*EF_CH4!F17","v":0},{"$f":"Input!R17*EF_CH4!G17","v":0},{"$f":"Input!S17*EF_CH4!H17","v":0},{"$f":"Input!T17*EF_CH4!I17","v":0},{"$f":"Input!U17*EF_CH4!J17","v":0},{"$f":"Input!V17*EF_CH4!K17","v":0},{"$f":"Input!W17*EF_CH4!L17","v":0},{"$f":"Input!X17*EF_CH4!M17","v":0},{"$f":"Input!Y17*EF_CH4!N17","v":0},{"$f":"Input!AD17*EF_CH4!C17","v":368.46771749999999},{"$f":"Input!AE17*EF_CH4!D17","v":0},{"$f":"Input!AF17*EF_CH4!E17","v":449.16106970274041},{"$f":"Input!AG17*EF_CH4!F17","v":0},{"$f":"Input!AH17*EF_CH4!G17","v":0},{"$f":"Input!AI17*EF_CH4!H17","v":0},{"$f":"Input!AJ17*EF_CH4!I17","v":0},{"$f":"Input!AK17*EF_CH4!J17","v":0},{"$f":"Input!AL17*EF_CH4!K17","v":0},{"$f":"Input!AM17*EF_CH4!L17","v":0},{"$f":"Input!AN17*EF_CH4!M17","v":0},{"$f":"Input!AO17*EF_CH4!N17","v":0},{"$f":"Input!AP17*EF_CH4!O17","v":31.860461288885205},{"$f":"Input!AQ17*EF_CH4!P17","v":0},{"$f":"Input!AR17*EF_CH4!Q17","v":0},{"$f":"Input!AS17*EF_CH4!R17","v":0},{"$f":"Input!AT17*EF_CH4!S17","v":0},{"$f":"Input!AU17*EF_CH4!T17","v":0},{"$f":"Input!AV17*EF_CH4!U17","v":0},{"$f":"Input!AW17*EF_CH4!V17","v":0},{"$f":"Input!AX17*EF_CH4!W17","v":0},{"$f":"Input!AY17*EF_CH4!AN17","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ17*EF_CH4!AF17","v":0},{"$f":"Input!BK17*EF_CH4!AG17","v":0},{"$f":"Input!BL17*EF_CH4!AH17","v":0},{"$f":"Input!BM17*EF_CH4!AI17","v":0},{"$f":"Input!BN17*EF_CH4!AJ17","v":0},{"$f":"Input!BO17*EF_CH4!AK17","v":0},{"$f":"Input!BP17*EF_CH4!AL17","v":0},{"$f":"Input!BQ17*EF_CH4!AM17","v":0},{"$f":"Input!BR17*EF_CH4!AN17","v":165.58469831436025},{"$f":"Input!BS17*EF_CH4!AO17","v":0},{"$f":"Input!BT17*EF_CH4!AP17","v":0},{"$f":"Input!BU17*EF_CH4!AQ17","v":104.37727003729347},{"$f":"Input!BV17*EF_CH4!AR17","v":0.75618042238009064},{"$f":"Input!BW17*EF_CH4!AS17","v":0},{"$f":"Input!BX17*EF_CH4!AT17","v":0},{"$f":"Input!BY17*EF_CH4!AU17","v":9.8585739507891681},{"$f":"Input!BZ17*EF_CH4!AV17","v":0.17172171923331378},{"$f":"Input!CA17*EF_CH4!AW17","v":0},{"$f":"Input!CB17*EF_CH4!AX17","v":0},{"$f":"Input!CC17*EF_CH4!AY17","v":33.861403295871938},{"$f":"Input!CD17*EF_CH4!AZ17","v":0},{"$f":"Input!CE17*EF_CH4!BA17","v":0},{"$f":"Input!CF17*EF_CH4!BB17","v":0},{"$f":"Input!CG17*EF_CH4!BC17","v":0},{"$f":"Input!CH17*EF_CH4!BD17","v":0},{"$f":"Input!CI17*EF_CH4!BE17","v":0},{"$f":"Input!CJ17*EF_CH4!BF17","v":0},null,null,{"$f":"Input!CM17*EF_CH4!BI17","v":0},{"$f":"Input!CN17*EF_CH4!BJ17","v":0},{"$f":"Input!CO17*EF_CH4!BK17","v":125.71428571428569},{"$f":"Input!CP17*EF_CH4!BL17","v":0},{"$f":"Input!CQ17*EF_CH4!BM17","v":0},{"$f":"Input!CR17*EF_CH4!BN17","v":0},{"$f":"Input!CS17*EF_CH4!BO17","v":33.84244023037661},null,null,null,null,null,{"$f":"((EF_Electric!H18*BA17)/(1-EF_Electric!H18))+((EF_Steam!C15*BB17)/(1-EF_Steam!C15))+((EF_Water!C15*BC17)/(1-EF_Water!C15))","v":16.376508624497166}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_CH4!C18","v":0},{"$f":"Input!O18*EF_CH4!D18","v":0},{"$f":"Input!P18*EF_CH4!E18","v":0},{"$f":"Input!Q18*EF_CH4!F18","v":0},{"$f":"Input!R18*EF_CH4!G18","v":0},{"$f":"Input!S18*EF_CH4!H18","v":0},{"$f":"Input!T18*EF_CH4!I18","v":0},{"$f":"Input!U18*EF_CH4!J18","v":0},{"$f":"Input!V18*EF_CH4!K18","v":0},{"$f":"Input!W18*EF_CH4!L18","v":0},{"$f":"Input!X18*EF_CH4!M18","v":0},{"$f":"Input!Y18*EF_CH4!N18","v":0},{"$f":"Input!AD18*EF_CH4!C18","v":272.0143425},{"$f":"Input!AE18*EF_CH4!D18","v":10.923617700000001},{"$f":"Input!AF18*EF_CH4!E18","v":431.38493610956942},{"$f":"Input!AG18*EF_CH4!F18","v":0},{"$f":"Input!AH18*EF_CH4!G18","v":0},{"$f":"Input!AI18*EF_CH4!H18","v":0},{"$f":"Input!AJ18*EF_CH4!I18","v":0},{"$f":"Input!AK18*EF_CH4!J18","v":0},{"$f":"Input!AL18*EF_CH4!K18","v":0},{"$f":"Input!AM18*EF_CH4!L18","v":0},{"$f":"Input!AN18*EF_CH4!M18","v":0},{"$f":"Input!AO18*EF_CH4!N18","v":0},{"$f":"Input!AP18*EF_CH4!O18","v":33.346090697203316},{"$f":"Input!AQ18*EF_CH4!P18","v":0},{"$f":"Input!AR18*EF_CH4!Q18","v":0},{"$f":"Input!AS18*EF_CH4!R18","v":0},{"$f":"Input!AT18*EF_CH4!S18","v":0},{"$f":"Input!AU18*EF_CH4!T18","v":0},{"$f":"Input!AV18*EF_CH4!U18","v":0},{"$f":"Input!AW18*EF_CH4!V18","v":0},{"$f":"Input!AX18*EF_CH4!W18","v":0},{"$f":"Input!AY18*EF_CH4!AN18","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ18*EF_CH4!AF18","v":0},{"$f":"Input!BK18*EF_CH4!AG18","v":0},{"$f":"Input!BL18*EF_CH4!AH18","v":0},{"$f":"Input!BM18*EF_CH4!AI18","v":0},{"$f":"Input!BN18*EF_CH4!AJ18","v":0},{"$f":"Input!BO18*EF_CH4!AK18","v":0},{"$f":"Input!BP18*EF_CH4!AL18","v":0},{"$f":"Input!BQ18*EF_CH4!AM18","v":0},{"$f":"Input!BR18*EF_CH4!AN18","v":161.97245723346714},{"$f":"Input!BS18*EF_CH4!AO18","v":0},{"$f":"Input!BT18*EF_CH4!AP18","v":0},{"$f":"Input!BU18*EF_CH4!AQ18","v":103.60309457243474},{"$f":"Input!BV18*EF_CH4!AR18","v":0.76203086069209169},{"$f":"Input!BW18*EF_CH4!AS18","v":0},{"$f":"Input!BX18*EF_CH4!AT18","v":0},{"$f":"Input!BY18*EF_CH4!AU18","v":9.9163801296956393},{"$f":"Input!BZ18*EF_CH4!AV18","v":0.1753656916171035},{"$f":"Input!CA18*EF_CH4!AW18","v":0},{"$f":"Input!CB18*EF_CH4!AX18","v":0},{"$f":"Input!CC18*EF_CH4!AY18","v":38.239571866154336},{"$f":"Input!CD18*EF_CH4!AZ18","v":0},{"$f":"Input!CE18*EF_CH4!BA18","v":0},{"$f":"Input!CF18*EF_CH4!BB18","v":0},{"$f":"Input!CG18*EF_CH4!BC18","v":0},{"$f":"Input!CH18*EF_CH4!BD18","v":0},{"$f":"Input!CI18*EF_CH4!BE18","v":0},{"$f":"Input!CJ18*EF_CH4!BF18","v":0},null,null,{"$f":"Input!CM18*EF_CH4!BI18","v":0},{"$f":"Input!CN18*EF_CH4!BJ18","v":0},{"$f":"Input!CO18*EF_CH4!BK18","v":125.71428571428569},{"$f":"Input!CP18*EF_CH4!BL18","v":0},{"$f":"Input!CQ18*EF_CH4!BM18","v":0},{"$f":"Input!CR18*EF_CH4!BN18","v":0},{"$f":"Input!CS18*EF_CH4!BO18","v":34.250414538549919},null,null,null,null,null,{"$f":"((EF_Electric!H19*BA18)/(1-EF_Electric!H19))+((EF_Steam!C16*BB18)/(1-EF_Steam!C16))+((EF_Water!C16*BC18)/(1-EF_Water!C16))","v":16.019254012101147}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_CH4!C19","v":0},{"$f":"Input!O19*EF_CH4!D19","v":0},{"$f":"Input!P19*EF_CH4!E19","v":0},{"$f":"Input!Q19*EF_CH4!F19","v":0},{"$f":"Input!R19*EF_CH4!G19","v":0},{"$f":"Input!S19*EF_CH4!H19","v":0},{"$f":"Input!T19*EF_CH4!I19","v":0},{"$f":"Input!U19*EF_CH4!J19","v":0},{"$f":"Input!V19*EF_CH4!K19","v":0},{"$f":"Input!W19*EF_CH4!L19","v":0},{"$f":"Input!X19*EF_CH4!M19","v":0},{"$f":"Input!Y19*EF_CH4!N19","v":0},{"$f":"Input!AD19*EF_CH4!C19","v":14.631794999999999},{"$f":"Input!AE19*EF_CH4!D19","v":0},{"$f":"Input!AF19*EF_CH4!E19","v":386.93412293715949},{"$f":"Input!AG19*EF_CH4!F19","v":0},{"$f":"Input!AH19*EF_CH4!G19","v":0},{"$f":"Input!AI19*EF_CH4!H19","v":0},{"$f":"Input!AJ19*EF_CH4!I19","v":0},{"$f":"Input!AK19*EF_CH4!J19","v":0},{"$f":"Input!AL19*EF_CH4!K19","v":0},{"$f":"Input!AM19*EF_CH4!L19","v":0},{"$f":"Input!AN19*EF_CH4!M19","v":0},{"$f":"Input!AO19*EF_CH4!N19","v":0},{"$f":"Input!AP19*EF_CH4!O19","v":35.702677493162213},{"$f":"Input!AQ19*EF_CH4!P19","v":0},{"$f":"Input!AR19*EF_CH4!Q19","v":0},{"$f":"Input!AS19*EF_CH4!R19","v":0},{"$f":"Input!AT19*EF_CH4!S19","v":0},{"$f":"Input!AU19*EF_CH4!T19","v":0},{"$f":"Input!AV19*EF_CH4!U19","v":0},{"$f":"Input!AW19*EF_CH4!V19","v":0},{"$f":"Input!AX19*EF_CH4!W19","v":0},{"$f":"Input!AY19*EF_CH4!AN19","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ19*EF_CH4!AF19","v":0},{"$f":"Input!BK19*EF_CH4!AG19","v":0},{"$f":"Input!BL19*EF_CH4!AH19","v":0},{"$f":"Input!BM19*EF_CH4!AI19","v":0},{"$f":"Input!BN19*EF_CH4!AJ19","v":0},{"$f":"Input!BO19*EF_CH4!AK19","v":0},{"$f":"Input!BP19*EF_CH4!AL19","v":0},{"$f":"Input!BQ19*EF_CH4!AM19","v":0},{"$f":"Input!BR19*EF_CH4!AN19","v":181.08918275124498},{"$f":"Input!BS19*EF_CH4!AO19","v":0},{"$f":"Input!BT19*EF_CH4!AP19","v":0},{"$f":"Input!BU19*EF_CH4!AQ19","v":97.308679785626651},{"$f":"Input!BV19*EF_CH4!AR19","v":0.69226238338684243},{"$f":"Input!BW19*EF_CH4!AS19","v":0},{"$f":"Input!BX19*EF_CH4!AT19","v":0},{"$f":"Input!BY19*EF_CH4!AU19","v":9.7770935522899816},{"$f":"Input!BZ19*EF_CH4!AV19","v":0.16952608350541767},{"$f":"Input!CA19*EF_CH4!AW19","v":0},{"$f":"Input!CB19*EF_CH4!AX19","v":0},{"$f":"Input!CC19*EF_CH4!AY19","v":39.734317621351551},{"$f":"Input!CD19*EF_CH4!AZ19","v":0},{"$f":"Input!CE19*EF_CH4!BA19","v":0},{"$f":"Input!CF19*EF_CH4!BB19","v":0},{"$f":"Input!CG19*EF_CH4!BC19","v":0},{"$f":"Input!CH19*EF_CH4!BD19","v":0},{"$f":"Input!CI19*EF_CH4!BE19","v":0},{"$f":"Input!CJ19*EF_CH4!BF19","v":0},null,null,{"$f":"Input!CM19*EF_CH4!BI19","v":0},{"$f":"Input!CN19*EF_CH4!BJ19","v":0},{"$f":"Input!CO19*EF_CH4!BK19","v":125.71428571428569},{"$f":"Input!CP19*EF_CH4!BL19","v":0},{"$f":"Input!CQ19*EF_CH4!BM19","v":0},{"$f":"Input!CR19*EF_CH4!BN19","v":0},{"$f":"Input!CS19*EF_CH4!BO19","v":33.872867960837105},null,null,null,null,null,{"$f":"((EF_Electric!H20*BA19)/(1-EF_Electric!H20))+((EF_Steam!C17*BB19)/(1-EF_Steam!C17))+((EF_Water!C17*BC19)/(1-EF_Water!C17))","v":17.909919173200052}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_CH4!C20","v":0},{"$f":"Input!O20*EF_CH4!D20","v":0},{"$f":"Input!P20*EF_CH4!E20","v":0},{"$f":"Input!Q20*EF_CH4!F20","v":0},{"$f":"Input!R20*EF_CH4!G20","v":0},{"$f":"Input!S20*EF_CH4!H20","v":0},{"$f":"Input!T20*EF_CH4!I20","v":0},{"$f":"Input!U20*EF_CH4!J20","v":0},{"$f":"Input!V20*EF_CH4!K20","v":0},{"$f":"Input!W20*EF_CH4!L20","v":0},{"$f":"Input!X20*EF_CH4!M20","v":0},{"$f":"Input!Y20*EF_CH4!N20","v":0},{"$f":"Input!AD20*EF_CH4!C20","v":0.1155225},{"$f":"Input!AE20*EF_CH4!D20","v":15.136992300000003},{"$f":"Input!AF20*EF_CH4!E20","v":384.30115583450328},{"$f":"Input!AG20*EF_CH4!F20","v":0},{"$f":"Input!AH20*EF_CH4!G20","v":0},{"$f":"Input!AI20*EF_CH4!H20","v":0},{"$f":"Input!AJ20*EF_CH4!I20","v":0},{"$f":"Input!AK20*EF_CH4!J20","v":0},{"$f":"Input!AL20*EF_CH4!K20","v":0},{"$f":"Input!AM20*EF_CH4!L20","v":0},{"$f":"Input!AN20*EF_CH4!M20","v":0},{"$f":"Input!AO20*EF_CH4!N20","v":0},{"$f":"Input!AP20*EF_CH4!O20","v":38.984519063507385},{"$f":"Input!AQ20*EF_CH4!P20","v":0},{"$f":"Input!AR20*EF_CH4!Q20","v":0},{"$f":"Input!AS20*EF_CH4!R20","v":0},{"$f":"Input!AT20*EF_CH4!S20","v":0},{"$f":"Input!AU20*EF_CH4!T20","v":0},{"$f":"Input!AV20*EF_CH4!U20","v":0},{"$f":"Input!AW20*EF_CH4!V20","v":0},{"$f":"Input!AX20*EF_CH4!W20","v":0},{"$f":"Input!AY20*EF_CH4!AN20","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ20*EF_CH4!AF20","v":0},{"$f":"Input!BK20*EF_CH4!AG20","v":0},{"$f":"Input!BL20*EF_CH4!AH20","v":0},{"$f":"Input!BM20*EF_CH4!AI20","v":0},{"$f":"Input!BN20*EF_CH4!AJ20","v":0},{"$f":"Input!BO20*EF_CH4!AK20","v":0},{"$f":"Input!BP20*EF_CH4!AL20","v":0},{"$f":"Input!BQ20*EF_CH4!AM20","v":0},{"$f":"Input!BR20*EF_CH4!AN20","v":177.47092682428357},{"$f":"Input!BS20*EF_CH4!AO20","v":0},{"$f":"Input!BT20*EF_CH4!AP20","v":0},{"$f":"Input!BU20*EF_CH4!AQ20","v":98.597001011012139},{"$f":"Input!BV20*EF_CH4!AR20","v":0.68202814147295721},{"$f":"Input!BW20*EF_CH4!AS20","v":0},{"$f":"Input!BX20*EF_CH4!AT20","v":0},{"$f":"Input!BY20*EF_CH4!AU20","v":12.295773094934431},{"$f":"Input!BZ20*EF_CH4!AV20","v":0.20702886596633599},{"$f":"Input!CA20*EF_CH4!AW20","v":0},{"$f":"Input!CB20*EF_CH4!AX20","v":0},{"$f":"Input!CC20*EF_CH4!AY20","v":36.874780449581394},{"$f":"Input!CD20*EF_CH4!AZ20","v":0},{"$f":"Input!CE20*EF_CH4!BA20","v":0},{"$f":"Input!CF20*EF_CH4!BB20","v":0},{"$f":"Input!CG20*EF_CH4!BC20","v":0},{"$f":"Input!CH20*EF_CH4!BD20","v":0},{"$f":"Input!CI20*EF_CH4!BE20","v":0},{"$f":"Input!CJ20*EF_CH4!BF20","v":0},null,null,{"$f":"Input!CM20*EF_CH4!BI20","v":0},{"$f":"Input!CN20*EF_CH4!BJ20","v":0},{"$f":"Input!CO20*EF_CH4!BK20","v":125.71428571428569},{"$f":"Input!CP20*EF_CH4!BL20","v":0},{"$f":"Input!CQ20*EF_CH4!BM20","v":0},{"$f":"Input!CR20*EF_CH4!BN20","v":0},{"$f":"Input!CS20*EF_CH4!BO20","v":34.725044243452004},null,null,null,null,null,{"$f":"((EF_Electric!H21*BA20)/(1-EF_Electric!H21))+((EF_Steam!C18*BB20)/(1-EF_Steam!C18))+((EF_Water!C18*BC20)/(1-EF_Water!C18))","v":17.552069685918152}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_CH4!C21","v":0},{"$f":"Input!O21*EF_CH4!D21","v":0},{"$f":"Input!P21*EF_CH4!E21","v":0},{"$f":"Input!Q21*EF_CH4!F21","v":0},{"$f":"Input!R21*EF_CH4!G21","v":0},{"$f":"Input!S21*EF_CH4!H21","v":0},{"$f":"Input!T21*EF_CH4!I21","v":0},{"$f":"Input!U21*EF_CH4!J21","v":0},{"$f":"Input!V21*EF_CH4!K21","v":0},{"$f":"Input!W21*EF_CH4!L21","v":0},{"$f":"Input!X21*EF_CH4!M21","v":0},{"$f":"Input!Y21*EF_CH4!N21","v":0},{"$f":"Input!AD21*EF_CH4!C21","v":0.26585999999999999},{"$f":"Input!AE21*EF_CH4!D21","v":2.1678351000000005},{"$f":"Input!AF21*EF_CH4!E21","v":218.07751251157498},{"$f":"Input!AG21*EF_CH4!F21","v":0},{"$f":"Input!AH21*EF_CH4!G21","v":0},{"$f":"Input!AI21*EF_CH4!H21","v":0},{"$f":"Input!AJ21*EF_CH4!I21","v":0},{"$f":"Input!AK21*EF_CH4!J21","v":0},{"$f":"Input!AL21*EF_CH4!K21","v":0},{"$f":"Input!AM21*EF_CH4!L21","v":0},{"$f":"Input!AN21*EF_CH4!M21","v":0},{"$f":"Input!AO21*EF_CH4!N21","v":0},{"$f":"Input!AP21*EF_CH4!O21","v":36.881881410034943},{"$f":"Input!AQ21*EF_CH4!P21","v":0},{"$f":"Input!AR21*EF_CH4!Q21","v":0},{"$f":"Input!AS21*EF_CH4!R21","v":0},{"$f":"Input!AT21*EF_CH4!S21","v":0},{"$f":"Input!AU21*EF_CH4!T21","v":0},{"$f":"Input!AV21*EF_CH4!U21","v":0},{"$f":"Input!AW21*EF_CH4!V21","v":0},{"$f":"Input!AX21*EF_CH4!W21","v":0},{"$f":"Input!AY21*EF_CH4!AN21","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ21*EF_CH4!AF21","v":0},{"$f":"Input!BK21*EF_CH4!AG21","v":0},{"$f":"Input!BL21*EF_CH4!AH21","v":0},{"$f":"Input!BM21*EF_CH4!AI21","v":0},{"$f":"Input!BN21*EF_CH4!AJ21","v":0},{"$f":"Input!BO21*EF_CH4!AK21","v":0},{"$f":"Input!BP21*EF_CH4!AL21","v":0},{"$f":"Input!BQ21*EF_CH4!AM21","v":0},{"$f":"Input!BR21*EF_CH4!AN21","v":177.46573654949333},{"$f":"Input!BS21*EF_CH4!AO21","v":0},{"$f":"Input!BT21*EF_CH4!AP21","v":0},{"$f":"Input!BU21*EF_CH4!AQ21","v":99.63530063446224},{"$f":"Input!BV21*EF_CH4!AR21","v":0.72829557947111667},{"$f":"Input!BW21*EF_CH4!AS21","v":0},{"$f":"Input!BX21*EF_CH4!AT21","v":0},{"$f":"Input!BY21*EF_CH4!AU21","v":9.8027317320320702},{"$f":"Input!BZ21*EF_CH4!AV21","v":0.17309898543099855},{"$f":"Input!CA21*EF_CH4!AW21","v":0},{"$f":"Input!CB21*EF_CH4!AX21","v":0},{"$f":"Input!CC21*EF_CH4!AY21","v":37.674315085980282},{"$f":"Input!CD21*EF_CH4!AZ21","v":0},{"$f":"Input!CE21*EF_CH4!BA21","v":0},{"$f":"Input!CF21*EF_CH4!BB21","v":0},{"$f":"Input!CG21*EF_CH4!BC21","v":0},{"$f":"Input!CH21*EF_CH4!BD21","v":0},{"$f":"Input!CI21*EF_CH4!BE21","v":0},{"$f":"Input!CJ21*EF_CH4!BF21","v":0},null,null,{"$f":"Input!CM21*EF_CH4!BI21","v":0},{"$f":"Input!CN21*EF_CH4!BJ21","v":0},{"$f":"Input!CO21*EF_CH4!BK21","v":125.71428571428569},{"$f":"Input!CP21*EF_CH4!BL21","v":0},{"$f":"Input!CQ21*EF_CH4!BM21","v":0},{"$f":"Input!CR21*EF_CH4!BN21","v":0},{"$f":"Input!CS21*EF_CH4!BO21","v":35.258224056638859},null,null,null,null,null,{"$f":"((EF_Electric!H22*BA21)/(1-EF_Electric!H22))+((EF_Steam!C19*BB21)/(1-EF_Steam!C19))+((EF_Water!C19*BC21)/(1-EF_Water!C19))","v":17.5515563620378}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_CH4!C22","v":0},{"$f":"Input!O22*EF_CH4!D22","v":0},{"$f":"Input!P22*EF_CH4!E22","v":0},{"$f":"Input!Q22*EF_CH4!F22","v":0},{"$f":"Input!R22*EF_CH4!G22","v":0},{"$f":"Input!S22*EF_CH4!H22","v":0},{"$f":"Input!T22*EF_CH4!I22","v":0},{"$f":"Input!U22*EF_CH4!J22","v":0},{"$f":"Input!V22*EF_CH4!K22","v":0},{"$f":"Input!W22*EF_CH4!L22","v":0},{"$f":"Input!X22*EF_CH4!M22","v":0},{"$f":"Input!Y22*EF_CH4!N22","v":0},{"$f":"Input!AD22*EF_CH4!C22","v":497.61712499999999},{"$f":"Input!AE22*EF_CH4!D22","v":0},{"$f":"Input!AF22*EF_CH4!E22","v":487.3023408897501},{"$f":"Input!AG22*EF_CH4!F22","v":0},{"$f":"Input!AH22*EF_CH4!G22","v":0},{"$f":"Input!AI22*EF_CH4!H22","v":0},{"$f":"Input!AJ22*EF_CH4!I22","v":0},{"$f":"Input!AK22*EF_CH4!J22","v":0},{"$f":"Input!AL22*EF_CH4!K22","v":0},{"$f":"Input!AM22*EF_CH4!L22","v":0},{"$f":"Input!AN22*EF_CH4!M22","v":0},{"$f":"Input!AO22*EF_CH4!N22","v":0},{"$f":"Input!AP22*EF_CH4!O22","v":28.287490594975761},{"$f":"Input!AQ22*EF_CH4!P22","v":0},{"$f":"Input!AR22*EF_CH4!Q22","v":0},{"$f":"Input!AS22*EF_CH4!R22","v":0},{"$f":"Input!AT22*EF_CH4!S22","v":0},{"$f":"Input!AU22*EF_CH4!T22","v":0},{"$f":"Input!AV22*EF_CH4!U22","v":0},{"$f":"Input!AW22*EF_CH4!V22","v":0},{"$f":"Input!AX22*EF_CH4!W22","v":0},{"$f":"Input!AY22*EF_CH4!AN22","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ22*EF_CH4!AF22","v":0},{"$f":"Input!BK22*EF_CH4!AG22","v":0},{"$f":"Input!BL22*EF_CH4!AH22","v":0},{"$f":"Input!BM22*EF_CH4!AI22","v":0},{"$f":"Input!BN22*EF_CH4!AJ22","v":0},{"$f":"Input!BO22*EF_CH4!AK22","v":0},{"$f":"Input!BP22*EF_CH4!AL22","v":0},{"$f":"Input!BQ22*EF_CH4!AM22","v":0},{"$f":"Input!BR22*EF_CH4!AN22","v":168.09210258060494},{"$f":"Input!BS22*EF_CH4!AO22","v":0},{"$f":"Input!BT22*EF_CH4!AP22","v":0},{"$f":"Input!BU22*EF_CH4!AQ22","v":99.4507674988172},{"$f":"Input!BV22*EF_CH4!AR22","v":0.65795180172679002},{"$f":"Input!BW22*EF_CH4!AS22","v":0},{"$f":"Input!BX22*EF_CH4!AT22","v":0},{"$f":"Input!BY22*EF_CH4!AU22","v":8.20196184034622},{"$f":"Input!BZ22*EF_CH4!AV22","v":0.13077171627527201},{"$f":"Input!CA22*EF_CH4!AW22","v":0},{"$f":"Input!CB22*EF_CH4!AX22","v":0},{"$f":"Input!CC22*EF_CH4!AY22","v":36.800284716329379},{"$f":"Input!CD22*EF_CH4!AZ22","v":0},{"$f":"Input!CE22*EF_CH4!BA22","v":0},{"$f":"Input!CF22*EF_CH4!BB22","v":0},{"$f":"Input!CG22*EF_CH4!BC22","v":0},{"$f":"Input!CH22*EF_CH4!BD22","v":0},{"$f":"Input!CI22*EF_CH4!BE22","v":0},{"$f":"Input!CJ22*EF_CH4!BF22","v":0},null,null,{"$f":"Input!CM22*EF_CH4!BI22","v":0},{"$f":"Input!CN22*EF_CH4!BJ22","v":0},{"$f":"Input!CO22*EF_CH4!BK22","v":125.71428571428569},{"$f":"Input!CP22*EF_CH4!BL22","v":0},{"$f":"Input!CQ22*EF_CH4!BM22","v":0},{"$f":"Input!CR22*EF_CH4!BN22","v":0},{"$f":"Input!CS22*EF_CH4!BO22","v":38.36160399493162},null,null,null,null,null,{"$f":"((EF_Electric!H23*BA22)/(1-EF_Electric!H23))+((EF_Steam!C20*BB22)/(1-EF_Steam!C20))+((EF_Water!C20*BC22)/(1-EF_Water!C20))","v":16.624493661818068}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_CH4!C23","v":0},{"$f":"Input!O23*EF_CH4!D23","v":0},{"$f":"Input!P23*EF_CH4!E23","v":0},{"$f":"Input!Q23*EF_CH4!F23","v":0},{"$f":"Input!R23*EF_CH4!G23","v":0},{"$f":"Input!S23*EF_CH4!H23","v":0},{"$f":"Input!T23*EF_CH4!I23","v":0},{"$f":"Input!U23*EF_CH4!J23","v":0},{"$f":"Input!V23*EF_CH4!K23","v":0},{"$f":"Input!W23*EF_CH4!L23","v":0},{"$f":"Input!X23*EF_CH4!M23","v":0},{"$f":"Input!Y23*EF_CH4!N23","v":0},{"$f":"Input!AD23*EF_CH4!C23","v":10.352715},{"$f":"Input!AE23*EF_CH4!D23","v":4.4929074000000009},{"$f":"Input!AF23*EF_CH4!E23","v":224.15180614279998},{"$f":"Input!AG23*EF_CH4!F23","v":0},{"$f":"Input!AH23*EF_CH4!G23","v":0},{"$f":"Input!AI23*EF_CH4!H23","v":0},{"$f":"Input!AJ23*EF_CH4!I23","v":0},{"$f":"Input!AK23*EF_CH4!J23","v":0},{"$f":"Input!AL23*EF_CH4!K23","v":0},{"$f":"Input!AM23*EF_CH4!L23","v":0},{"$f":"Input!AN23*EF_CH4!M23","v":0},{"$f":"Input!AO23*EF_CH4!N23","v":0},{"$f":"Input!AP23*EF_CH4!O23","v":30.63413431121948},{"$f":"Input!AQ23*EF_CH4!P23","v":0},{"$f":"Input!AR23*EF_CH4!Q23","v":0},{"$f":"Input!AS23*EF_CH4!R23","v":0},{"$f":"Input!AT23*EF_CH4!S23","v":0},{"$f":"Input!AU23*EF_CH4!T23","v":0},{"$f":"Input!AV23*EF_CH4!U23","v":0},{"$f":"Input!AW23*EF_CH4!V23","v":0},{"$f":"Input!AX23*EF_CH4!W23","v":0},{"$f":"Input!AY23*EF_CH4!AN23","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ23*EF_CH4!AF23","v":0},{"$f":"Input!BK23*EF_CH4!AG23","v":0},{"$f":"Input!BL23*EF_CH4!AH23","v":0},{"$f":"Input!BM23*EF_CH4!AI23","v":0},{"$f":"Input!BN23*EF_CH4!AJ23","v":0},{"$f":"Input!BO23*EF_CH4!AK23","v":0},{"$f":"Input!BP23*EF_CH4!AL23","v":0},{"$f":"Input!BQ23*EF_CH4!AM23","v":0},{"$f":"Input!BR23*EF_CH4!AN23","v":196.39353427177994},{"$f":"Input!BS23*EF_CH4!AO23","v":0},{"$f":"Input!BT23*EF_CH4!AP23","v":0},{"$f":"Input!BU23*EF_CH4!AQ23","v":96.42862826958644},{"$f":"Input!BV23*EF_CH4!AR23","v":0.61104570120920165},{"$f":"Input!BW23*EF_CH4!AS23","v":0},{"$f":"Input!BX23*EF_CH4!AT23","v":0},{"$f":"Input!BY23*EF_CH4!AU23","v":11.699566554837949},{"$f":"Input!BZ23*EF_CH4!AV23","v":0.17796653841336785},{"$f":"Input!CA23*EF_CH4!AW23","v":0},{"$f":"Input!CB23*EF_CH4!AX23","v":0},{"$f":"Input!CC23*EF_CH4!AY23","v":42.012893841404534},{"$f":"Input!CD23*EF_CH4!AZ23","v":0},{"$f":"Input!CE23*EF_CH4!BA23","v":0},{"$f":"Input!CF23*EF_CH4!BB23","v":0},{"$f":"Input!CG23*EF_CH4!BC23","v":0},{"$f":"Input!CH23*EF_CH4!BD23","v":0},{"$f":"Input!CI23*EF_CH4!BE23","v":0},{"$f":"Input!CJ23*EF_CH4!BF23","v":0},null,null,{"$f":"Input!CM23*EF_CH4!BI23","v":0},{"$f":"Input!CN23*EF_CH4!BJ23","v":0},{"$f":"Input!CO23*EF_CH4!BK23","v":125.71428571428569},{"$f":"Input!CP23*EF_CH4!BL23","v":0},{"$f":"Input!CQ23*EF_CH4!BM23","v":0},{"$f":"Input!CR23*EF_CH4!BN23","v":0},{"$f":"Input!CS23*EF_CH4!BO23","v":37.324409760048461},null,null,null,null,null,{"$f":"((EF_Electric!H24*BA23)/(1-EF_Electric!H24))+((EF_Steam!C21*BB23)/(1-EF_Steam!C21))+((EF_Water!C21*BC23)/(1-EF_Water!C21))","v":19.423536356549665}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_CH4!C24","v":0},{"$f":"Input!O24*EF_CH4!D24","v":0},{"$f":"Input!P24*EF_CH4!E24","v":0},{"$f":"Input!Q24*EF_CH4!F24","v":0},{"$f":"Input!R24*EF_CH4!G24","v":0},{"$f":"Input!S24*EF_CH4!H24","v":0},{"$f":"Input!T24*EF_CH4!I24","v":0},{"$f":"Input!U24*EF_CH4!J24","v":0},{"$f":"Input!V24*EF_CH4!K24","v":0},{"$f":"Input!W24*EF_CH4!L24","v":0},{"$f":"Input!X24*EF_CH4!M24","v":0},{"$f":"Input!Y24*EF_CH4!N24","v":0},{"$f":"Input!AD24*EF_CH4!C24","v":0.26585999999999999},{"$f":"Input!AE24*EF_CH4!D24","v":2.1678351000000005},{"$f":"Input!AF24*EF_CH4!E24","v":164.85048328957498},{"$f":"Input!AG24*EF_CH4!F24","v":0},{"$f":"Input!AH24*EF_CH4!G24","v":0},{"$f":"Input!AI24*EF_CH4!H24","v":0},{"$f":"Input!AJ24*EF_CH4!I24","v":0},{"$f":"Input!AK24*EF_CH4!J24","v":0},{"$f":"Input!AL24*EF_CH4!K24","v":0},{"$f":"Input!AM24*EF_CH4!L24","v":0},{"$f":"Input!AN24*EF_CH4!M24","v":0},{"$f":"Input!AO24*EF_CH4!N24","v":0},{"$f":"Input!AP24*EF_CH4!O24","v":33.586380339671287},{"$f":"Input!AQ24*EF_CH4!P24","v":0},{"$f":"Input!AR24*EF_CH4!Q24","v":0},{"$f":"Input!AS24*EF_CH4!R24","v":0},{"$f":"Input!AT24*EF_CH4!S24","v":0},{"$f":"Input!AU24*EF_CH4!T24","v":0},{"$f":"Input!AV24*EF_CH4!U24","v":0},{"$f":"Input!AW24*EF_CH4!V24","v":0},{"$f":"Input!AX24*EF_CH4!W24","v":0},{"$f":"Input!AY24*EF_CH4!AN24","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ24*EF_CH4!AF24","v":0},{"$f":"Input!BK24*EF_CH4!AG24","v":0},{"$f":"Input!BL24*EF_CH4!AH24","v":0},{"$f":"Input!BM24*EF_CH4!AI24","v":0},{"$f":"Input!BN24*EF_CH4!AJ24","v":0},{"$f":"Input!BO24*EF_CH4!AK24","v":0},{"$f":"Input!BP24*EF_CH4!AL24","v":0},{"$f":"Input!BQ24*EF_CH4!AM24","v":0},{"$f":"Input!BR24*EF_CH4!AN24","v":208.58474992771838},{"$f":"Input!BS24*EF_CH4!AO24","v":0},{"$f":"Input!BT24*EF_CH4!AP24","v":0},{"$f":"Input!BU24*EF_CH4!AQ24","v":100.77182635690566},{"$f":"Input!BV24*EF_CH4!AR24","v":0.63616117212632595},{"$f":"Input!BW24*EF_CH4!AS24","v":0},{"$f":"Input!BX24*EF_CH4!AT24","v":0},{"$f":"Input!BY24*EF_CH4!AU24","v":8.1709583251204148},{"$f":"Input!BZ24*EF_CH4!AV24","v":0.12421609408988021},{"$f":"Input!CA24*EF_CH4!AW24","v":0},{"$f":"Input!CB24*EF_CH4!AX24","v":0},{"$f":"Input!CC24*EF_CH4!AY24","v":47.482678324577769},{"$f":"Input!CD24*EF_CH4!AZ24","v":0},{"$f":"Input!CE24*EF_CH4!BA24","v":0},{"$f":"Input!CF24*EF_CH4!BB24","v":0},{"$f":"Input!CG24*EF_CH4!BC24","v":0},{"$f":"Input!CH24*EF_CH4!BD24","v":0},{"$f":"Input!CI24*EF_CH4!BE24","v":0},{"$f":"Input!CJ24*EF_CH4!BF24","v":0},null,null,{"$f":"Input!CM24*EF_CH4!BI24","v":0},{"$f":"Input!CN24*EF_CH4!BJ24","v":0},{"$f":"Input!CO24*EF_CH4!BK24","v":125.71428571428569},{"$f":"Input!CP24*EF_CH4!BL24","v":0},{"$f":"Input!CQ24*EF_CH4!BM24","v":0},{"$f":"Input!CR24*EF_CH4!BN24","v":0},{"$f":"Input!CS24*EF_CH4!BO24","v":39.685895052300012},null,null,null,null,null,{"$f":"((EF_Electric!H25*BA24)/(1-EF_Electric!H25))+((EF_Steam!C22*BB24)/(1-EF_Steam!C22))+((EF_Water!C22*BC24)/(1-EF_Water!C22))","v":20.629260981862256}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_CH4!C25","v":0},{"$f":"Input!O25*EF_CH4!D25","v":0},{"$f":"Input!P25*EF_CH4!E25","v":0},{"$f":"Input!Q25*EF_CH4!F25","v":0},{"$f":"Input!R25*EF_CH4!G25","v":0},{"$f":"Input!S25*EF_CH4!H25","v":0},{"$f":"Input!T25*EF_CH4!I25","v":0},{"$f":"Input!U25*EF_CH4!J25","v":0},{"$f":"Input!V25*EF_CH4!K25","v":0},{"$f":"Input!W25*EF_CH4!L25","v":0},{"$f":"Input!X25*EF_CH4!M25","v":0},{"$f":"Input!Y25*EF_CH4!N25","v":0},{"$f":"Input!AD25*EF_CH4!C25","v":549.33164249999993},{"$f":"Input!AE25*EF_CH4!D25","v":20.379688200000004},{"$f":"Input!AF25*EF_CH4!E25","v":479.9631143963},{"$f":"Input!AG25*EF_CH4!F25","v":0},{"$f":"Input!AH25*EF_CH4!G25","v":0},{"$f":"Input!AI25*EF_CH4!H25","v":0},{"$f":"Input!AJ25*EF_CH4!I25","v":0},{"$f":"Input!AK25*EF_CH4!J25","v":0},{"$f":"Input!AL25*EF_CH4!K25","v":0},{"$f":"Input!AM25*EF_CH4!L25","v":0},{"$f":"Input!AN25*EF_CH4!M25","v":0},{"$f":"Input!AO25*EF_CH4!N25","v":0},{"$f":"Input!AP25*EF_CH4!O25","v":28.98325697437684},{"$f":"Input!AQ25*EF_CH4!P25","v":0},{"$f":"Input!AR25*EF_CH4!Q25","v":0},{"$f":"Input!AS25*EF_CH4!R25","v":0},{"$f":"Input!AT25*EF_CH4!S25","v":0},{"$f":"Input!AU25*EF_CH4!T25","v":0},{"$f":"Input!AV25*EF_CH4!U25","v":0},{"$f":"Input!AW25*EF_CH4!V25","v":0},{"$f":"Input!AX25*EF_CH4!W25","v":0},{"$f":"Input!AY25*EF_CH4!AN25","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ25*EF_CH4!AF25","v":0},{"$f":"Input!BK25*EF_CH4!AG25","v":0},{"$f":"Input!BL25*EF_CH4!AH25","v":0},{"$f":"Input!BM25*EF_CH4!AI25","v":0},{"$f":"Input!BN25*EF_CH4!AJ25","v":0},{"$f":"Input!BO25*EF_CH4!AK25","v":0},{"$f":"Input!BP25*EF_CH4!AL25","v":0},{"$f":"Input!BQ25*EF_CH4!AM25","v":0},{"$f":"Input!BR25*EF_CH4!AN25","v":202.71611767440513},{"$f":"Input!BS25*EF_CH4!AO25","v":0},{"$f":"Input!BT25*EF_CH4!AP25","v":0},{"$f":"Input!BU25*EF_CH4!AQ25","v":95.898617100516446},{"$f":"Input!BV25*EF_CH4!AR25","v":0.63010249429655141},{"$f":"Input!BW25*EF_CH4!AS25","v":0},{"$f":"Input!BX25*EF_CH4!AT25","v":0},{"$f":"Input!BY25*EF_CH4!AU25","v":9.15619838596891},{"$f":"Input!BZ25*EF_CH4!AV25","v":0.14440473078500779},{"$f":"Input!CA25*EF_CH4!AW25","v":0},{"$f":"Input!CB25*EF_CH4!AX25","v":0},{"$f":"Input!CC25*EF_CH4!AY25","v":45.367048652037276},{"$f":"Input!CD25*EF_CH4!AZ25","v":0},{"$f":"Input!CE25*EF_CH4!BA25","v":0},{"$f":"Input!CF25*EF_CH4!BB25","v":0},{"$f":"Input!CG25*EF_CH4!BC25","v":0},{"$f":"Input!CH25*EF_CH4!BD25","v":0},{"$f":"Input!CI25*EF_CH4!BE25","v":0},{"$f":"Input!CJ25*EF_CH4!BF25","v":0},null,null,{"$f":"Input!CM25*EF_CH4!BI25","v":0},{"$f":"Input!CN25*EF_CH4!BJ25","v":0},{"$f":"Input!CO25*EF_CH4!BK25","v":125.71428571428569},{"$f":"Input!CP25*EF_CH4!BL25","v":0},{"$f":"Input!CQ25*EF_CH4!BM25","v":0},{"$f":"Input!CR25*EF_CH4!BN25","v":0},{"$f":"Input!CS25*EF_CH4!BO25","v":38.123723770586714},null,null,null,null,null,{"$f":"((EF_Electric!H26*BA25)/(1-EF_Electric!H26))+((EF_Steam!C23*BB25)/(1-EF_Steam!C23))+((EF_Water!C23*BC25)/(1-EF_Water!C23))","v":20.048846802963141}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_CH4!C26","v":0},{"$f":"Input!O26*EF_CH4!D26","v":0},{"$f":"Input!P26*EF_CH4!E26","v":0},{"$f":"Input!Q26*EF_CH4!F26","v":0},{"$f":"Input!R26*EF_CH4!G26","v":0},{"$f":"Input!S26*EF_CH4!H26","v":0},{"$f":"Input!T26*EF_CH4!I26","v":0},{"$f":"Input!U26*EF_CH4!J26","v":0},{"$f":"Input!V26*EF_CH4!K26","v":0},{"$f":"Input!W26*EF_CH4!L26","v":0},{"$f":"Input!X26*EF_CH4!M26","v":0},{"$f":"Input!Y26*EF_CH4!N26","v":0},{"$f":"Input!AD26*EF_CH4!C26","v":648.33758999999998},{"$f":"Input!AE26*EF_CH4!D26","v":0},{"$f":"Input!AF26*EF_CH4!E26","v":537.87956213359996},{"$f":"Input!AG26*EF_CH4!F26","v":0},{"$f":"Input!AH26*EF_CH4!G26","v":0},{"$f":"Input!AI26*EF_CH4!H26","v":0},{"$f":"Input!AJ26*EF_CH4!I26","v":0},{"$f":"Input!AK26*EF_CH4!J26","v":0},{"$f":"Input!AL26*EF_CH4!K26","v":0},{"$f":"Input!AM26*EF_CH4!L26","v":0},{"$f":"Input!AN26*EF_CH4!M26","v":0},{"$f":"Input!AO26*EF_CH4!N26","v":0},{"$f":"Input!AP26*EF_CH4!O26","v":24.593002475065614},{"$f":"Input!AQ26*EF_CH4!P26","v":0},{"$f":"Input!AR26*EF_CH4!Q26","v":0},{"$f":"Input!AS26*EF_CH4!R26","v":0},{"$f":"Input!AT26*EF_CH4!S26","v":0},{"$f":"Input!AU26*EF_CH4!T26","v":0},{"$f":"Input!AV26*EF_CH4!U26","v":0},{"$f":"Input!AW26*EF_CH4!V26","v":0},{"$f":"Input!AX26*EF_CH4!W26","v":0},{"$f":"Input!AY26*EF_CH4!AN26","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ26*EF_CH4!AF26","v":0},{"$f":"Input!BK26*EF_CH4!AG26","v":0},{"$f":"Input!BL26*EF_CH4!AH26","v":0},{"$f":"Input!BM26*EF_CH4!AI26","v":0},{"$f":"Input!BN26*EF_CH4!AJ26","v":0},{"$f":"Input!BO26*EF_CH4!AK26","v":0},{"$f":"Input!BP26*EF_CH4!AL26","v":0},{"$f":"Input!BQ26*EF_CH4!AM26","v":0},{"$f":"Input!BR26*EF_CH4!AN26","v":206.94220430566361},{"$f":"Input!BS26*EF_CH4!AO26","v":0},{"$f":"Input!BT26*EF_CH4!AP26","v":0},{"$f":"Input!BU26*EF_CH4!AQ26","v":98.248611104104455},{"$f":"Input!BV26*EF_CH4!AR26","v":0.64827852778587491},{"$f":"Input!BW26*EF_CH4!AS26","v":0},{"$f":"Input!BX26*EF_CH4!AT26","v":0},{"$f":"Input!BY26*EF_CH4!AU26","v":9.9149317023965029},{"$f":"Input!BZ26*EF_CH4!AV26","v":0.15637090666693723},{"$f":"Input!CA26*EF_CH4!AW26","v":0},{"$f":"Input!CB26*EF_CH4!AX26","v":0},{"$f":"Input!CC26*EF_CH4!AY26","v":46.398083775958447},{"$f":"Input!CD26*EF_CH4!AZ26","v":0},{"$f":"Input!CE26*EF_CH4!BA26","v":0},{"$f":"Input!CF26*EF_CH4!BB26","v":0},{"$f":"Input!CG26*EF_CH4!BC26","v":0},{"$f":"Input!CH26*EF_CH4!BD26","v":0},{"$f":"Input!CI26*EF_CH4!BE26","v":0},{"$f":"Input!CJ26*EF_CH4!BF26","v":0},null,null,{"$f":"Input!CM26*EF_CH4!BI26","v":0},{"$f":"Input!CN26*EF_CH4!BJ26","v":0},{"$f":"Input!CO26*EF_CH4!BK26","v":125.71428571428569},{"$f":"Input!CP26*EF_CH4!BL26","v":0},{"$f":"Input!CQ26*EF_CH4!BM26","v":0},{"$f":"Input!CR26*EF_CH4!BN26","v":0},{"$f":"Input!CS26*EF_CH4!BO26","v":34.748741124038084},null,null,null,null,null,{"$f":"((EF_Electric!H27*BA26)/(1-EF_Electric!H27))+((EF_Steam!C24*BB26)/(1-EF_Steam!C24))+((EF_Water!C24*BC26)/(1-EF_Water!C24))","v":20.46681141484585}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_CH4!C27","v":0},{"$f":"Input!O27*EF_CH4!D27","v":0},{"$f":"Input!P27*EF_CH4!E27","v":0},{"$f":"Input!Q27*EF_CH4!F27","v":0},{"$f":"Input!R27*EF_CH4!G27","v":0},{"$f":"Input!S27*EF_CH4!H27","v":0},{"$f":"Input!T27*EF_CH4!I27","v":0},{"$f":"Input!U27*EF_CH4!J27","v":0},{"$f":"Input!V27*EF_CH4!K27","v":0},{"$f":"Input!W27*EF_CH4!L27","v":0},{"$f":"Input!X27*EF_CH4!M27","v":0},{"$f":"Input!Y27*EF_CH4!N27","v":0},{"$f":"Input!AD27*EF_CH4!C27","v":346.60073249999999},{"$f":"Input!AE27*EF_CH4!D27","v":0},{"$f":"Input!AF27*EF_CH4!E27","v":519.00888842555014},{"$f":"Input!AG27*EF_CH4!F27","v":0},{"$f":"Input!AH27*EF_CH4!G27","v":0},{"$f":"Input!AI27*EF_CH4!H27","v":0},{"$f":"Input!AJ27*EF_CH4!I27","v":0},{"$f":"Input!AK27*EF_CH4!J27","v":0},{"$f":"Input!AL27*EF_CH4!K27","v":0},{"$f":"Input!AM27*EF_CH4!L27","v":0},{"$f":"Input!AN27*EF_CH4!M27","v":0},{"$f":"Input!AO27*EF_CH4!N27","v":0},{"$f":"Input!AP27*EF_CH4!O27","v":20.956302963801502},{"$f":"Input!AQ27*EF_CH4!P27","v":0},{"$f":"Input!AR27*EF_CH4!Q27","v":0},{"$f":"Input!AS27*EF_CH4!R27","v":0},{"$f":"Input!AT27*EF_CH4!S27","v":0},{"$f":"Input!AU27*EF_CH4!T27","v":0},{"$f":"Input!AV27*EF_CH4!U27","v":0},{"$f":"Input!AW27*EF_CH4!V27","v":0},{"$f":"Input!AX27*EF_CH4!W27","v":0},{"$f":"Input!AY27*EF_CH4!AN27","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ27*EF_CH4!AF27","v":0},{"$f":"Input!BK27*EF_CH4!AG27","v":0},{"$f":"Input!BL27*EF_CH4!AH27","v":0},{"$f":"Input!BM27*EF_CH4!AI27","v":0},{"$f":"Input!BN27*EF_CH4!AJ27","v":0},{"$f":"Input!BO27*EF_CH4!AK27","v":0},{"$f":"Input!BP27*EF_CH4!AL27","v":0},{"$f":"Input!BQ27*EF_CH4!AM27","v":0},{"$f":"Input!BR27*EF_CH4!AN27","v":152.73514601656092},{"$f":"Input!BS27*EF_CH4!AO27","v":0},{"$f":"Input!BT27*EF_CH4!AP27","v":0},{"$f":"Input!BU27*EF_CH4!AQ27","v":98.052169756281671},{"$f":"Input!BV27*EF_CH4!AR27","v":0.64221984995610037},{"$f":"Input!BW27*EF_CH4!AS27","v":0},{"$f":"Input!BX27*EF_CH4!AT27","v":0},{"$f":"Input!BY27*EF_CH4!AU27","v":12.520241559641599},{"$f":"Input!BZ27*EF_CH4!AV27","v":0.19745991027825358},{"$f":"Input!CA27*EF_CH4!AW27","v":0},{"$f":"Input!CB27*EF_CH4!AX27","v":0},{"$f":"Input!CC27*EF_CH4!AY27","v":47.49896196619715},{"$f":"Input!CD27*EF_CH4!AZ27","v":0},{"$f":"Input!CE27*EF_CH4!BA27","v":0},{"$f":"Input!CF27*EF_CH4!BB27","v":0},{"$f":"Input!CG27*EF_CH4!BC27","v":0},{"$f":"Input!CH27*EF_CH4!BD27","v":0},{"$f":"Input!CI27*EF_CH4!BE27","v":0},{"$f":"Input!CJ27*EF_CH4!BF27","v":0},null,null,{"$f":"Input!CM27*EF_CH4!BI27","v":0},{"$f":"Input!CN27*EF_CH4!BJ27","v":0},{"$f":"Input!CO27*EF_CH4!BK27","v":1504.3809523809523},{"$f":"Input!CP27*EF_CH4!BL27","v":0},{"$f":"Input!CQ27*EF_CH4!BM27","v":0},{"$f":"Input!CR27*EF_CH4!BN27","v":0},{"$f":"Input!CS27*EF_CH4!BO27","v":35.83424053857749},null,null,null,null,null,{"$f":"((EF_Electric!H28*BA27)/(1-EF_Electric!H28))+((EF_Steam!C25*BB27)/(1-EF_Steam!C25))+((EF_Water!C25*BC27)/(1-EF_Water!C25))","v":15.105673781857673}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_CH4!C28","v":0},{"$f":"Input!O28*EF_CH4!D28","v":0},{"$f":"Input!P28*EF_CH4!E28","v":0},{"$f":"Input!Q28*EF_CH4!F28","v":0},{"$f":"Input!R28*EF_CH4!G28","v":0},{"$f":"Input!S28*EF_CH4!H28","v":0},{"$f":"Input!T28*EF_CH4!I28","v":0},{"$f":"Input!U28*EF_CH4!J28","v":0},{"$f":"Input!V28*EF_CH4!K28","v":0},{"$f":"Input!W28*EF_CH4!L28","v":0},{"$f":"Input!X28*EF_CH4!M28","v":0},{"$f":"Input!Y28*EF_CH4!N28","v":0},{"$f":"Input!AD28*EF_CH4!C28","v":507.36215999999996},{"$f":"Input!AE28*EF_CH4!D28","v":0},{"$f":"Input!AF28*EF_CH4!E28","v":524.67625608139997},{"$f":"Input!AG28*EF_CH4!F28","v":0},{"$f":"Input!AH28*EF_CH4!G28","v":0},{"$f":"Input!AI28*EF_CH4!H28","v":0},{"$f":"Input!AJ28*EF_CH4!I28","v":0},{"$f":"Input!AK28*EF_CH4!J28","v":0},{"$f":"Input!AL28*EF_CH4!K28","v":0},{"$f":"Input!AM28*EF_CH4!L28","v":0},{"$f":"Input!AN28*EF_CH4!M28","v":0},{"$f":"Input!AO28*EF_CH4!N28","v":0},{"$f":"Input!AP28*EF_CH4!O28","v":21.371651979737656},{"$f":"Input!AQ28*EF_CH4!P28","v":0},{"$f":"Input!AR28*EF_CH4!Q28","v":0},{"$f":"Input!AS28*EF_CH4!R28","v":0},{"$f":"Input!AT28*EF_CH4!S28","v":0},{"$f":"Input!AU28*EF_CH4!T28","v":0},{"$f":"Input!AV28*EF_CH4!U28","v":0},{"$f":"Input!AW28*EF_CH4!V28","v":0},{"$f":"Input!AX28*EF_CH4!W28","v":0},{"$f":"Input!AY28*EF_CH4!AN28","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ28*EF_CH4!AF28","v":0},{"$f":"Input!BK28*EF_CH4!AG28","v":0},{"$f":"Input!BL28*EF_CH4!AH28","v":0},{"$f":"Input!BM28*EF_CH4!AI28","v":0},{"$f":"Input!BN28*EF_CH4!AJ28","v":0},{"$f":"Input!BO28*EF_CH4!AK28","v":0},{"$f":"Input!BP28*EF_CH4!AL28","v":0},{"$f":"Input!BQ28*EF_CH4!AM28","v":0},{"$f":"Input!BR28*EF_CH4!AN28","v":229.83216062330604},{"$f":"Input!BS28*EF_CH4!AO28","v":0},{"$f":"Input!BT28*EF_CH4!AP28","v":0},{"$f":"Input!BU28*EF_CH4!AQ28","v":102.49993959114042},{"$f":"Input!BV28*EF_CH4!AR28","v":0.67655235765815613},{"$f":"Input!BW28*EF_CH4!AS28","v":0},{"$f":"Input!BX28*EF_CH4!AT28","v":0},{"$f":"Input!BY28*EF_CH4!AU28","v":7.3880562774715672},{"$f":"Input!BZ28*EF_CH4!AV28","v":0.11651891241321898},{"$f":"Input!CA28*EF_CH4!AW28","v":0},{"$f":"Input!CB28*EF_CH4!AX28","v":0},{"$f":"Input!CC28*EF_CH4!AY28","v":51.42114564868087},{"$f":"Input!CD28*EF_CH4!AZ28","v":0},{"$f":"Input!CE28*EF_CH4!BA28","v":0},{"$f":"Input!CF28*EF_CH4!BB28","v":0},{"$f":"Input!CG28*EF_CH4!BC28","v":0},{"$f":"Input!CH28*EF_CH4!BD28","v":0},{"$f":"Input!CI28*EF_CH4!BE28","v":0},{"$f":"Input!CJ28*EF_CH4!BF28","v":0},null,null,{"$f":"Input!CM28*EF_CH4!BI28","v":0},{"$f":"Input!CN28*EF_CH4!BJ28","v":0},{"$f":"Input!CO28*EF_CH4!BK28","v":1759.9999999999998},{"$f":"Input!CP28*EF_CH4!BL28","v":0},{"$f":"Input!CQ28*EF_CH4!BM28","v":0},{"$f":"Input!CR28*EF_CH4!BN28","v":0},{"$f":"Input!CS28*EF_CH4!BO28","v":35.393113992282714},null,null,null,null,null,{"$f":"((EF_Electric!H29*BA28)/(1-EF_Electric!H29))+((EF_Steam!C26*BB28)/(1-EF_Steam!C26))+((EF_Water!C26*BC28)/(1-EF_Water!C26))","v":22.730653248458836}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_CH4!C29","v":0},{"$f":"Input!O29*EF_CH4!D29","v":0},{"$f":"Input!P29*EF_CH4!E29","v":0},{"$f":"Input!Q29*EF_CH4!F29","v":0},{"$f":"Input!R29*EF_CH4!G29","v":0},{"$f":"Input!S29*EF_CH4!H29","v":0},{"$f":"Input!T29*EF_CH4!I29","v":0},{"$f":"Input!U29*EF_CH4!J29","v":0},{"$f":"Input!V29*EF_CH4!K29","v":0},{"$f":"Input!W29*EF_CH4!L29","v":0},{"$f":"Input!X29*EF_CH4!M29","v":0},{"$f":"Input!Y29*EF_CH4!N29","v":0},{"$f":"Input!AD29*EF_CH4!C29","v":93.687164999999993},{"$f":"Input!AE29*EF_CH4!D29","v":24.686240400000003},{"$f":"Input!AF29*EF_CH4!E29","v":550.32492500000001},{"$f":"Input!AG29*EF_CH4!F29","v":0},{"$f":"Input!AH29*EF_CH4!G29","v":0},{"$f":"Input!AI29*EF_CH4!H29","v":0},{"$f":"Input!AJ29*EF_CH4!I29","v":0},{"$f":"Input!AK29*EF_CH4!J29","v":0},{"$f":"Input!AL29*EF_CH4!K29","v":0},{"$f":"Input!AM29*EF_CH4!L29","v":0},{"$f":"Input!AN29*EF_CH4!M29","v":0},{"$f":"Input!AO29*EF_CH4!N29","v":0},{"$f":"Input!AP29*EF_CH4!O29","v":22.633497162242023},{"$f":"Input!AQ29*EF_CH4!P29","v":0},{"$f":"Input!AR29*EF_CH4!Q29","v":0},{"$f":"Input!AS29*EF_CH4!R29","v":0},{"$f":"Input!AT29*EF_CH4!S29","v":0},{"$f":"Input!AU29*EF_CH4!T29","v":0},{"$f":"Input!AV29*EF_CH4!U29","v":0},{"$f":"Input!AW29*EF_CH4!V29","v":0},{"$f":"Input!AX29*EF_CH4!W29","v":0},{"$f":"Input!AY29*EF_CH4!AN29","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ29*EF_CH4!AF29","v":0},{"$f":"Input!BK29*EF_CH4!AG29","v":0},{"$f":"Input!BL29*EF_CH4!AH29","v":0},{"$f":"Input!BM29*EF_CH4!AI29","v":0},{"$f":"Input!BN29*EF_CH4!AJ29","v":0},{"$f":"Input!BO29*EF_CH4!AK29","v":0},{"$f":"Input!BP29*EF_CH4!AL29","v":0},{"$f":"Input!BQ29*EF_CH4!AM29","v":0},{"$f":"Input!BR29*EF_CH4!AN29","v":235.59017535093253},{"$f":"Input!BS29*EF_CH4!AO29","v":0},{"$f":"Input!BT29*EF_CH4!AP29","v":0},{"$f":"Input!BU29*EF_CH4!AQ29","v":105.69762234597931},{"$f":"Input!BV29*EF_CH4!AR29","v":0.73713913595590141},{"$f":"Input!BW29*EF_CH4!AS29","v":0},{"$f":"Input!BX29*EF_CH4!AT29","v":0},{"$f":"Input!BY29*EF_CH4!AU29","v":8.1162646533030181},{"$f":"Input!BZ29*EF_CH4!AV29","v":0.12800367170245328},{"$f":"Input!CA29*EF_CH4!AW29","v":0},{"$f":"Input!CB29*EF_CH4!AX29","v":0},{"$f":"Input!CC29*EF_CH4!AY29","v":29.368872421333332},{"$f":"Input!CD29*EF_CH4!AZ29","v":0},{"$f":"Input!CE29*EF_CH4!BA29","v":0},{"$f":"Input!CF29*EF_CH4!BB29","v":0},{"$f":"Input!CG29*EF_CH4!BC29","v":0},{"$f":"Input!CH29*EF_CH4!BD29","v":0},{"$f":"Input!CI29*EF_CH4!BE29","v":0},{"$f":"Input!CJ29*EF_CH4!BF29","v":21.040902826666667},null,null,{"$f":"Input!CM29*EF_CH4!BI29","v":0},{"$f":"Input!CN29*EF_CH4!BJ29","v":0},{"$f":"Input!CO29*EF_CH4!BK29","v":2399.0476190476188},{"$f":"Input!CP29*EF_CH4!BL29","v":0},{"$f":"Input!CQ29*EF_CH4!BM29","v":0},{"$f":"Input!CR29*EF_CH4!BN29","v":0},{"$f":"Input!CS29*EF_CH4!BO29","v":25.636783653543048},null,null,null,null,null,{"$f":"((EF_Electric!H30*BA29)/(1-EF_Electric!H30))+((EF_Steam!C27*BB29)/(1-EF_Steam!C27))+((EF_Water!C27*BC29)/(1-EF_Water!C27))","v":23.300127232509809}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_CH4!C30","v":0},{"$f":"Input!O30*EF_CH4!D30","v":0},{"$f":"Input!P30*EF_CH4!E30","v":0},{"$f":"Input!Q30*EF_CH4!F30","v":0},{"$f":"Input!R30*EF_CH4!G30","v":0},{"$f":"Input!S30*EF_CH4!H30","v":0},{"$f":"Input!T30*EF_CH4!I30","v":0},{"$f":"Input!U30*EF_CH4!J30","v":0},{"$f":"Input!V30*EF_CH4!K30","v":0},{"$f":"Input!W30*EF_CH4!L30","v":0},{"$f":"Input!X30*EF_CH4!M30","v":0},{"$f":"Input!Y30*EF_CH4!N30","v":0},{"$f":"Input!AD30*EF_CH4!C30","v":423.04972499999997},{"$f":"Input!AE30*EF_CH4!D30","v":0},{"$f":"Input!AF30*EF_CH4!E30","v":333.87268500000005},{"$f":"Input!AG30*EF_CH4!F30","v":0},{"$f":"Input!AH30*EF_CH4!G30","v":0},{"$f":"Input!AI30*EF_CH4!H30","v":0},{"$f":"Input!AJ30*EF_CH4!I30","v":0},{"$f":"Input!AK30*EF_CH4!J30","v":0},{"$f":"Input!AL30*EF_CH4!K30","v":0},{"$f":"Input!AM30*EF_CH4!L30","v":0},{"$f":"Input!AN30*EF_CH4!M30","v":0},{"$f":"Input!AO30*EF_CH4!N30","v":0},{"$f":"Input!AP30*EF_CH4!O30","v":10.813799393256755},{"$f":"Input!AQ30*EF_CH4!P30","v":0},{"$f":"Input!AR30*EF_CH4!Q30","v":0},{"$f":"Input!AS30*EF_CH4!R30","v":0},{"$f":"Input!AT30*EF_CH4!S30","v":0},{"$f":"Input!AU30*EF_CH4!T30","v":0},{"$f":"Input!AV30*EF_CH4!U30","v":0},{"$f":"Input!AW30*EF_CH4!V30","v":0},{"$f":"Input!AX30*EF_CH4!W30","v":0},{"$f":"Input!AY30*EF_CH4!AN30","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ30*EF_CH4!AF30","v":0},{"$f":"Input!BK30*EF_CH4!AG30","v":0},{"$f":"Input!BL30*EF_CH4!AH30","v":0},{"$f":"Input!BM30*EF_CH4!AI30","v":0},{"$f":"Input!BN30*EF_CH4!AJ30","v":0},{"$f":"Input!BO30*EF_CH4!AK30","v":0},{"$f":"Input!BP30*EF_CH4!AL30","v":0},{"$f":"Input!BQ30*EF_CH4!AM30","v":0},{"$f":"Input!BR30*EF_CH4!AN30","v":232.37917601970116},{"$f":"Input!BS30*EF_CH4!AO30","v":0},{"$f":"Input!BT30*EF_CH4!AP30","v":0},{"$f":"Input!BU30*EF_CH4!AQ30","v":113.38051573031028},{"$f":"Input!BV30*EF_CH4!AR30","v":0.89241207905097542},{"$f":"Input!BW30*EF_CH4!AS30","v":0},{"$f":"Input!BX30*EF_CH4!AT30","v":0},{"$f":"Input!BY30*EF_CH4!AU30","v":9.88040479673014},{"$f":"Input!BZ30*EF_CH4!AV30","v":0.15582637406646069},{"$f":"Input!CA30*EF_CH4!AW30","v":0},{"$f":"Input!CB30*EF_CH4!AX30","v":0},{"$f":"Input!CC30*EF_CH4!AY30","v":35.383608553519998},{"$f":"Input!CD30*EF_CH4!AZ30","v":0},{"$f":"Input!CE30*EF_CH4!BA30","v":0},{"$f":"Input!CF30*EF_CH4!BB30","v":0},{"$f":"Input!CG30*EF_CH4!BC30","v":0},{"$f":"Input!CH30*EF_CH4!BD30","v":0},{"$f":"Input!CI30*EF_CH4!BE30","v":0},{"$f":"Input!CJ30*EF_CH4!BF30","v":21.157434696333333},null,null,{"$f":"Input!CM30*EF_CH4!BI30","v":0},{"$f":"Input!CN30*EF_CH4!BJ30","v":0},{"$f":"Input!CO30*EF_CH4!BK30","v":2234.9206349206347},{"$f":"Input!CP30*EF_CH4!BL30","v":0},{"$f":"Input!CQ30*EF_CH4!BM30","v":0},{"$f":"Input!CR30*EF_CH4!BN30","v":0},{"$f":"Input!CS30*EF_CH4!BO30","v":36.086475604046655},null,null,null,null,null,{"$f":"((EF_Electric!H31*BA30)/(1-EF_Electric!H31))+((EF_Steam!C28*BB30)/(1-EF_Steam!C28))+((EF_Water!C28*BC30)/(1-EF_Water!C28))","v":22.982555870080333}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_CH4!C31","v":0},{"$f":"Input!O31*EF_CH4!D31","v":0},{"$f":"Input!P31*EF_CH4!E31","v":0},{"$f":"Input!Q31*EF_CH4!F31","v":0},{"$f":"Input!R31*EF_CH4!G31","v":0},{"$f":"Input!S31*EF_CH4!H31","v":0},{"$f":"Input!T31*EF_CH4!I31","v":0},{"$f":"Input!U31*EF_CH4!J31","v":0},{"$f":"Input!V31*EF_CH4!K31","v":0},{"$f":"Input!W31*EF_CH4!L31","v":0},{"$f":"Input!X31*EF_CH4!M31","v":0},{"$f":"Input!Y31*EF_CH4!N31","v":0},{"$f":"Input!AD31*EF_CH4!C31","v":68.294370000000001},{"$f":"Input!AE31*EF_CH4!D31","v":0},{"$f":"Input!AF31*EF_CH4!E31","v":449.31157625000003},{"$f":"Input!AG31*EF_CH4!F31","v":0},{"$f":"Input!AH31*EF_CH4!G31","v":0},{"$f":"Input!AI31*EF_CH4!H31","v":0},{"$f":"Input!AJ31*EF_CH4!I31","v":0},{"$f":"Input!AK31*EF_CH4!J31","v":0},{"$f":"Input!AL31*EF_CH4!K31","v":0},{"$f":"Input!AM31*EF_CH4!L31","v":0},{"$f":"Input!AN31*EF_CH4!M31","v":0},{"$f":"Input!AO31*EF_CH4!N31","v":0},{"$f":"Input!AP31*EF_CH4!O31","v":11.78755121349743},{"$f":"Input!AQ31*EF_CH4!P31","v":0},{"$f":"Input!AR31*EF_CH4!Q31","v":0},{"$f":"Input!AS31*EF_CH4!R31","v":0},{"$f":"Input!AT31*EF_CH4!S31","v":0},{"$f":"Input!AU31*EF_CH4!T31","v":0},{"$f":"Input!AV31*EF_CH4!U31","v":0},{"$f":"Input!AW31*EF_CH4!V31","v":0},{"$f":"Input!AX31*EF_CH4!W31","v":0},{"$f":"Input!AY31*EF_CH4!AN31","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ31*EF_CH4!AF31","v":0},{"$f":"Input!BK31*EF_CH4!AG31","v":0},{"$f":"Input!BL31*EF_CH4!AH31","v":0},{"$f":"Input!BM31*EF_CH4!AI31","v":0},{"$f":"Input!BN31*EF_CH4!AJ31","v":0},{"$f":"Input!BO31*EF_CH4!AK31","v":0},{"$f":"Input!BP31*EF_CH4!AL31","v":0},{"$f":"Input!BQ31*EF_CH4!AM31","v":0},{"$f":"Input!BR31*EF_CH4!AN31","v":238.16506931622993},{"$f":"Input!BS31*EF_CH4!AO31","v":0},{"$f":"Input!BT31*EF_CH4!AP31","v":0},{"$f":"Input!BU31*EF_CH4!AQ31","v":13.966547446111781},{"$f":"Input!BV31*EF_CH4!AR31","v":9.6147037054201606E-2},{"$f":"Input!BW31*EF_CH4!AS31","v":0},{"$f":"Input!BX31*EF_CH4!AT31","v":0},{"$f":"Input!BY31*EF_CH4!AU31","v":1.544782352738056},{"$f":"Input!BZ31*EF_CH4!AV31","v":5.048221290022914E-2},{"$f":"Input!CA31*EF_CH4!AW31","v":0},{"$f":"Input!CB31*EF_CH4!AX31","v":0},{"$f":"Input!CC31*EF_CH4!AY31","v":33.562903986103009},{"$f":"Input!CD31*EF_CH4!AZ31","v":0},{"$f":"Input!CE31*EF_CH4!BA31","v":0},{"$f":"Input!CF31*EF_CH4!BB31","v":0},{"$f":"Input!CG31*EF_CH4!BC31","v":0},{"$f":"Input!CH31*EF_CH4!BD31","v":0},{"$f":"Input!CI31*EF_CH4!BE31","v":0},{"$f":"Input!CJ31*EF_CH4!BF31","v":20.970868553638667},null,null,{"$f":"Input!CM31*EF_CH4!BI31","v":0},{"$f":"Input!CN31*EF_CH4!BJ31","v":0},{"$f":"Input!CO31*EF_CH4!BK31","v":1683.4941269841268},{"$f":"Input!CP31*EF_CH4!BL31","v":0},{"$f":"Input!CQ31*EF_CH4!BM31","v":0},{"$f":"Input!CR31*EF_CH4!BN31","v":0},{"$f":"Input!CS31*EF_CH4!BO31","v":31.267389604332976},null,null,null,null,null,{"$f":"((EF_Electric!H32*BA31)/(1-EF_Electric!H32))+((EF_Steam!C29*BB31)/(1-EF_Steam!C29))+((EF_Water!C29*BC31)/(1-EF_Water!C29))","v":23.55478707523153}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_CH4!C32","v":0},{"$f":"Input!O32*EF_CH4!D32","v":0},{"$f":"Input!P32*EF_CH4!E32","v":0},{"$f":"Input!Q32*EF_CH4!F32","v":0},{"$f":"Input!R32*EF_CH4!G32","v":0},{"$f":"Input!S32*EF_CH4!H32","v":0},{"$f":"Input!T32*EF_CH4!I32","v":0},{"$f":"Input!U32*EF_CH4!J32","v":0},{"$f":"Input!V32*EF_CH4!K32","v":0},{"$f":"Input!W32*EF_CH4!L32","v":0},{"$f":"Input!X32*EF_CH4!M32","v":0},{"$f":"Input!Y32*EF_CH4!N32","v":0},{"$f":"Input!AD32*EF_CH4!C32","v":0},{"$f":"Input!AE32*EF_CH4!D32","v":0},{"$f":"Input!AF32*EF_CH4!E32","v":0},{"$f":"Input!AG32*EF_CH4!F32","v":0},{"$f":"Input!AH32*EF_CH4!G32","v":0},{"$f":"Input!AI32*EF_CH4!H32","v":0},{"$f":"Input!AJ32*EF_CH4!I32","v":0},{"$f":"Input!AK32*EF_CH4!J32","v":0},{"$f":"Input!AL32*EF_CH4!K32","v":0},{"$f":"Input!AM32*EF_CH4!L32","v":0},{"$f":"Input!AN32*EF_CH4!M32","v":0},{"$f":"Input!AO32*EF_CH4!N32","v":0},{"$f":"Input!AP32*EF_CH4!O32","v":0},{"$f":"Input!AQ32*EF_CH4!P32","v":0},{"$f":"Input!AR32*EF_CH4!Q32","v":0},{"$f":"Input!AS32*EF_CH4!R32","v":0},{"$f":"Input!AT32*EF_CH4!S32","v":0},{"$f":"Input!AU32*EF_CH4!T32","v":0},{"$f":"Input!AV32*EF_CH4!U32","v":0},{"$f":"Input!AW32*EF_CH4!V32","v":0},{"$f":"Input!AX32*EF_CH4!W32","v":0},{"$f":"Input!AY32*EF_CH4!AN32","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BJ32*EF_CH4!AF32","v":0},{"$f":"Input!BK32*EF_CH4!AG32","v":0},{"$f":"Input!BL32*EF_CH4!AH32","v":0},{"$f":"Input!BM32*EF_CH4!AI32","v":0},{"$f":"Input!BN32*EF_CH4!AJ32","v":0},{"$f":"Input!BO32*EF_CH4!AK32","v":0},{"$f":"Input!BP32*EF_CH4!AL32","v":0},{"$f":"Input!BQ32*EF_CH4!AM32","v":0},{"$f":"Input!BR32*EF_CH4!AN32","v":0},{"$f":"Input!BS32*EF_CH4!AO32","v":0},{"$f":"Input!BT32*EF_CH4!AP32","v":0},{"$f":"Input!BU32*EF_CH4!AQ32","v":0},{"$f":"Input!BV32*EF_CH4!AR32","v":0},{"$f":"Input!BW32*EF_CH4!AS32","v":0},{"$f":"Input!BX32*EF_CH4!AT32","v":0},{"$f":"Input!BY32*EF_CH4!AU32","v":0},{"$f":"Input!BZ32*EF_CH4!AV32","v":0},{"$f":"Input!CA32*EF_CH4!AW32","v":0},{"$f":"Input!CB32*EF_CH4!AX32","v":0},{"$f":"Input!CC32*EF_CH4!AY32","v":0},{"$f":"Input!CD32*EF_CH4!AZ32","v":0},{"$f":"Input!CE32*EF_CH4!BA32","v":0},{"$f":"Input!CF32*EF_CH4!BB32","v":0},{"$f":"Input!CG32*EF_CH4!BC32","v":0},{"$f":"Input!CH32*EF_CH4!BD32","v":0},{"$f":"Input!CI32*EF_CH4!BE32","v":0},{"$f":"Input!CJ32*EF_CH4!BF32","v":0},null,null,{"$f":"Input!CM32*EF_CH4!BI32","v":0},{"$f":"Input!CN32*EF_CH4!BJ32","v":0},{"$f":"Input!CO32*EF_CH4!BK32","v":0},{"$f":"Input!CP32*EF_CH4!BL32","v":0},{"$f":"Input!CQ32*EF_CH4!BM32","v":0},{"$f":"Input!CR32*EF_CH4!BN32","v":0},{"$f":"Input!CS32*EF_CH4!BO32","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H33*BA32)/(1-EF_Electric!H33))+((EF_Steam!C30*BB32)/(1-EF_Steam!C30))+((EF_Water!C30*BC32)/(1-EF_Water!C30))","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!M23*EF_CH4!C33","v":0},{"$f":"'Detailed Projection'!N23*EF_CH4!D33","v":0},{"$f":"'Detailed Projection'!O23*EF_CH4!E33","v":0},{"$f":"'Detailed Projection'!P23*EF_CH4!F33","v":0},{"$f":"'Detailed Projection'!Q23*EF_CH4!G33","v":0},{"$f":"'Detailed Projection'!R23*EF_CH4!H33","v":0},{"$f":"'Detailed Projection'!S23*EF_CH4!I33","v":0},{"$f":"'Detailed Projection'!T23*EF_CH4!J33","v":0},{"$f":"'Detailed Projection'!U23*EF_CH4!K33","v":0},{"$f":"'Detailed Projection'!V23*EF_CH4!L33","v":0},{"$f":"'Detailed Projection'!W23*EF_CH4!M33","v":0},{"$f":"'Detailed Projection'!X23*EF_CH4!N33","v":0},{"$f":"'Detailed Projection'!AC23*EF_CH4!C33","v":342.55624801127493},{"$f":"'Detailed Projection'!AD23*EF_CH4!D33","v":7.570755531654104},{"$f":"'Detailed Projection'!AE23*EF_CH4!E33","v":451.11573838724502},{"$f":"'Detailed Projection'!AF23*EF_CH4!F33","v":0},{"$f":"'Detailed Projection'!AG23*EF_CH4!G33","v":0},{"$f":"'Detailed Projection'!AH23*EF_CH4!H33","v":0},{"$f":"'Detailed Projection'!AI23*EF_CH4!I33","v":0},{"$f":"'Detailed Projection'!AJ23*EF_CH4!J33","v":0},{"$f":"'Detailed Projection'!AK23*EF_CH4!K33","v":0},{"$f":"'Detailed Projection'!AL23*EF_CH4!L33","v":0},{"$f":"'Detailed Projection'!AM23*EF_CH4!M33","v":0},{"$f":"'Detailed Projection'!AN23*EF_CH4!N33","v":0},{"$f":"'Detailed Projection'!AO23*EF_CH4!O33","v":20.222397054027255},{"$f":"'Detailed Projection'!AP23*EF_CH4!P33","v":0},{"$f":"'Detailed Projection'!AQ23*EF_CH4!Q33","v":0},{"$f":"'Detailed Projection'!AR23*EF_CH4!R33","v":0},{"$f":"'Detailed Projection'!AS23*EF_CH4!S33","v":0},{"$f":"'Detailed Projection'!AT23*EF_CH4!T33","v":0},{"$f":"'Detailed Projection'!AU23*EF_CH4!U33","v":0},{"$f":"'Detailed Projection'!AV23*EF_CH4!V33","v":0},{"$f":"'Detailed Projection'!AW23*EF_CH4!W33","v":0},{"$f":"'Detailed Projection'!AX23*EF_CH4!AN33","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI23*EF_CH4!AF33","v":0},{"$f":"'Detailed Projection'!BJ23*EF_CH4!AG33","v":0},{"$f":"'Detailed Projection'!BK23*EF_CH4!AH33","v":0},{"$f":"'Detailed Projection'!BL23*EF_CH4!AI33","v":0},{"$f":"'Detailed Projection'!BM23*EF_CH4!AJ33","v":0},{"$f":"'Detailed Projection'!BN23*EF_CH4!AK33","v":0},{"$f":"'Detailed Projection'!BO23*EF_CH4!AL33","v":0},{"$f":"'Detailed Projection'!BP23*EF_CH4!AM33","v":0},{"$f":"'Detailed Projection'!BQ23*EF_CH4!AN33","v":0},{"$f":"'Detailed Projection'!BR23*EF_CH4!AO33","v":0},{"$f":"'Detailed Projection'!BS23*EF_CH4!AP33","v":0},{"$f":"'Detailed Projection'!BT23*EF_CH4!AQ33","v":84.669964869182778},{"$f":"'Detailed Projection'!BU23*EF_CH4!AR33","v":0.59421965899863338},{"$f":"'Detailed Projection'!BV23*EF_CH4!AS33","v":0},{"$f":"'Detailed Projection'!BW23*EF_CH4!AT33","v":0},{"$f":"'Detailed Projection'!BX23*EF_CH4!AU33","v":7.4940994178927633},{"$f":"'Detailed Projection'!BY23*EF_CH4!AV33","v":0.12378828671545282},{"$f":"'Detailed Projection'!BZ23*EF_CH4!AW33","v":0},{"$f":"'Detailed Projection'!CA23*EF_CH4!AX33","v":0},{"$f":"'Detailed Projection'!CB23*EF_CH4!AY33","v":46.54175021466456},{"$f":"'Detailed Projection'!CC23*EF_CH4!AZ33","v":0},{"$f":"'Detailed Projection'!CD23*EF_CH4!BA33","v":0},{"$f":"'Detailed Projection'!CE23*EF_CH4!BB33","v":0},{"$f":"'Detailed Projection'!CF23*EF_CH4!BC33","v":0},{"$f":"'Detailed Projection'!CG23*EF_CH4!BD33","v":0},{"$f":"'Detailed Projection'!CH23*EF_CH4!BE33","v":0},{"$f":"'Detailed Projection'!CI23*EF_CH4!BF33","v":20.95135061600423},null,null,{"$f":"'Detailed Projection'!CL23*EF_CH4!BI33","v":0},{"$f":"'Detailed Projection'!CM23*EF_CH4!BJ33","v":0},{"$f":"'Detailed Projection'!CN23*EF_CH4!BK33","v":1749.0183202052715},{"$f":"'Detailed Projection'!CO23*EF_CH4!BL33","v":0},{"$f":"'Detailed Projection'!CP23*EF_CH4!BM33","v":0},{"$f":"'Detailed Projection'!CQ23*EF_CH4!BN33","v":0},{"$f":"'Detailed Projection'!CR23*EF_CH4!BO33","v":34.009021490570596},null,null,null,null,null,{"$f":"((EF_Electric!H34*BA33)/(1-EF_Electric!H34))+((EF_Steam!C31*BB33)/(1-EF_Steam!C31))+((EF_Water!C31*BC33)/(1-EF_Water!C31))","v":0}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!M24*EF_CH4!C34","v":0},{"$f":"'Detailed Projection'!N24*EF_CH4!D34","v":0},{"$f":"'Detailed Projection'!O24*EF_CH4!E34","v":0},{"$f":"'Detailed Projection'!P24*EF_CH4!F34","v":0},{"$f":"'Detailed Projection'!Q24*EF_CH4!G34","v":0},{"$f":"'Detailed Projection'!R24*EF_CH4!H34","v":0},{"$f":"'Detailed Projection'!S24*EF_CH4!I34","v":0},{"$f":"'Detailed Projection'!T24*EF_CH4!J34","v":0},{"$f":"'Detailed Projection'!U24*EF_CH4!K34","v":0},{"$f":"'Detailed Projection'!V24*EF_CH4!L34","v":0},{"$f":"'Detailed Projection'!W24*EF_CH4!M34","v":0},{"$f":"'Detailed Projection'!X24*EF_CH4!N34","v":0},{"$f":"'Detailed Projection'!AC24*EF_CH4!C34","v":351.36881808834369},{"$f":"'Detailed Projection'!AD24*EF_CH4!D34","v":7.8814511596240413},{"$f":"'Detailed Projection'!AE24*EF_CH4!E34","v":455.01753397837439},{"$f":"'Detailed Projection'!AF24*EF_CH4!F34","v":0},{"$f":"'Detailed Projection'!AG24*EF_CH4!G34","v":0},{"$f":"'Detailed Projection'!AH24*EF_CH4!H34","v":0},{"$f":"'Detailed Projection'!AI24*EF_CH4!I34","v":0},{"$f":"'Detailed Projection'!AJ24*EF_CH4!J34","v":0},{"$f":"'Detailed Projection'!AK24*EF_CH4!K34","v":0},{"$f":"'Detailed Projection'!AL24*EF_CH4!L34","v":0},{"$f":"'Detailed Projection'!AM24*EF_CH4!M34","v":0},{"$f":"'Detailed Projection'!AN24*EF_CH4!N34","v":0},{"$f":"'Detailed Projection'!AO24*EF_CH4!O34","v":19.628258249145489},{"$f":"'Detailed Projection'!AP24*EF_CH4!P34","v":0},{"$f":"'Detailed Projection'!AQ24*EF_CH4!Q34","v":0},{"$f":"'Detailed Projection'!AR24*EF_CH4!R34","v":0},{"$f":"'Detailed Projection'!AS24*EF_CH4!S34","v":0},{"$f":"'Detailed Projection'!AT24*EF_CH4!T34","v":0},{"$f":"'Detailed Projection'!AU24*EF_CH4!U34","v":0},{"$f":"'Detailed Projection'!AV24*EF_CH4!V34","v":0},{"$f":"'Detailed Projection'!AW24*EF_CH4!W34","v":0},{"$f":"'Detailed Projection'!AX24*EF_CH4!AN34","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI24*EF_CH4!AF34","v":0},{"$f":"'Detailed Projection'!BJ24*EF_CH4!AG34","v":0},{"$f":"'Detailed Projection'!BK24*EF_CH4!AH34","v":0},{"$f":"'Detailed Projection'!BL24*EF_CH4!AI34","v":0},{"$f":"'Detailed Projection'!BM24*EF_CH4!AJ34","v":0},{"$f":"'Detailed Projection'!BN24*EF_CH4!AK34","v":0},{"$f":"'Detailed Projection'!BO24*EF_CH4!AL34","v":0},{"$f":"'Detailed Projection'!BP24*EF_CH4!AM34","v":0},{"$f":"'Detailed Projection'!BQ24*EF_CH4!AN34","v":0},{"$f":"'Detailed Projection'!BR24*EF_CH4!AO34","v":0},{"$f":"'Detailed Projection'!BS24*EF_CH4!AP34","v":0},{"$f":"'Detailed Projection'!BT24*EF_CH4!AQ34","v":83.94775444662352},{"$f":"'Detailed Projection'!BU24*EF_CH4!AR34","v":0.59205218345662547},{"$f":"'Detailed Projection'!BV24*EF_CH4!AS34","v":0},{"$f":"'Detailed Projection'!BW24*EF_CH4!AT34","v":0},{"$f":"'Detailed Projection'!BX24*EF_CH4!AU34","v":7.3514571317999264},{"$f":"'Detailed Projection'!BY24*EF_CH4!AV34","v":0.12191176838434535},{"$f":"'Detailed Projection'!BZ24*EF_CH4!AW34","v":0},{"$f":"'Detailed Projection'!CA24*EF_CH4!AX34","v":0},{"$f":"'Detailed Projection'!CB24*EF_CH4!AY34","v":47.420849669068971},{"$f":"'Detailed Projection'!CC24*EF_CH4!AZ34","v":0},{"$f":"'Detailed Projection'!CD24*EF_CH4!BA34","v":0},{"$f":"'Detailed Projection'!CE24*EF_CH4!BB34","v":0},{"$f":"'Detailed Projection'!CF24*EF_CH4!BC34","v":0},{"$f":"'Detailed Projection'!CG24*EF_CH4!BD34","v":0},{"$f":"'Detailed Projection'!CH24*EF_CH4!BE34","v":0},{"$f":"'Detailed Projection'!CI24*EF_CH4!BF34","v":20.916333479490227},null,null,{"$f":"'Detailed Projection'!CL24*EF_CH4!BI34","v":0},{"$f":"'Detailed Projection'!CM24*EF_CH4!BJ34","v":0},{"$f":"'Detailed Projection'!CN24*EF_CH4!BK34","v":1851.2479236185902},{"$f":"'Detailed Projection'!CO24*EF_CH4!BL34","v":0},{"$f":"'Detailed Projection'!CP24*EF_CH4!BM34","v":0},{"$f":"'Detailed Projection'!CQ24*EF_CH4!BN34","v":0},{"$f":"'Detailed Projection'!CR24*EF_CH4!BO34","v":33.923712637824352},null,null,null,null,null,{"$f":"((EF_Electric!H35*BA34)/(1-EF_Electric!H35))+((EF_Steam!C32*BB34)/(1-EF_Steam!C32))+((EF_Water!C32*BC34)/(1-EF_Water!C32))","v":0}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!M25*EF_CH4!C35","v":0},{"$f":"'Detailed Projection'!N25*EF_CH4!D35","v":0},{"$f":"'Detailed Projection'!O25*EF_CH4!E35","v":0},{"$f":"'Detailed Projection'!P25*EF_CH4!F35","v":0},{"$f":"'Detailed Projection'!Q25*EF_CH4!G35","v":0},{"$f":"'Detailed Projection'!R25*EF_CH4!H35","v":0},{"$f":"'Detailed Projection'!S25*EF_CH4!I35","v":0},{"$f":"'Detailed Projection'!T25*EF_CH4!J35","v":0},{"$f":"'Detailed Projection'!U25*EF_CH4!K35","v":0},{"$f":"'Detailed Projection'!V25*EF_CH4!L35","v":0},{"$f":"'Detailed Projection'!W25*EF_CH4!M35","v":0},{"$f":"'Detailed Projection'!X25*EF_CH4!N35","v":0},{"$f":"'Detailed Projection'!AC25*EF_CH4!C35","v":360.18138816541244},{"$f":"'Detailed Projection'!AD25*EF_CH4!D35","v":8.1921467875939786},{"$f":"'Detailed Projection'!AE25*EF_CH4!E35","v":458.91932956950495},{"$f":"'Detailed Projection'!AF25*EF_CH4!F35","v":0},{"$f":"'Detailed Projection'!AG25*EF_CH4!G35","v":0},{"$f":"'Detailed Projection'!AH25*EF_CH4!H35","v":0},{"$f":"'Detailed Projection'!AI25*EF_CH4!I35","v":0},{"$f":"'Detailed Projection'!AJ25*EF_CH4!J35","v":0},{"$f":"'Detailed Projection'!AK25*EF_CH4!K35","v":0},{"$f":"'Detailed Projection'!AL25*EF_CH4!L35","v":0},{"$f":"'Detailed Projection'!AM25*EF_CH4!M35","v":0},{"$f":"'Detailed Projection'!AN25*EF_CH4!N35","v":0},{"$f":"'Detailed Projection'!AO25*EF_CH4!O35","v":19.03411944426372},{"$f":"'Detailed Projection'!AP25*EF_CH4!P35","v":0},{"$f":"'Detailed Projection'!AQ25*EF_CH4!Q35","v":0},{"$f":"'Detailed Projection'!AR25*EF_CH4!R35","v":0},{"$f":"'Detailed Projection'!AS25*EF_CH4!S35","v":0},{"$f":"'Detailed Projection'!AT25*EF_CH4!T35","v":0},{"$f":"'Detailed Projection'!AU25*EF_CH4!U35","v":0},{"$f":"'Detailed Projection'!AV25*EF_CH4!V35","v":0},{"$f":"'Detailed Projection'!AW25*EF_CH4!W35","v":0},{"$f":"'Detailed Projection'!AX25*EF_CH4!AN35","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI25*EF_CH4!AF35","v":0},{"$f":"'Detailed Projection'!BJ25*EF_CH4!AG35","v":0},{"$f":"'Detailed Projection'!BK25*EF_CH4!AH35","v":0},{"$f":"'Detailed Projection'!BL25*EF_CH4!AI35","v":0},{"$f":"'Detailed Projection'!BM25*EF_CH4!AJ35","v":0},{"$f":"'Detailed Projection'!BN25*EF_CH4!AK35","v":0},{"$f":"'Detailed Projection'!BO25*EF_CH4!AL35","v":0},{"$f":"'Detailed Projection'!BP25*EF_CH4!AM35","v":0},{"$f":"'Detailed Projection'!BQ25*EF_CH4!AN35","v":0},{"$f":"'Detailed Projection'!BR25*EF_CH4!AO35","v":0},{"$f":"'Detailed Projection'!BS25*EF_CH4!AP35","v":0},{"$f":"'Detailed Projection'!BT25*EF_CH4!AQ35","v":83.225544024063979},{"$f":"'Detailed Projection'!BU25*EF_CH4!AR35","v":0.58988470791461833},{"$f":"'Detailed Projection'!BV25*EF_CH4!AS35","v":0},{"$f":"'Detailed Projection'!BW25*EF_CH4!AT35","v":0},{"$f":"'Detailed Projection'!BX25*EF_CH4!AU35","v":7.2088148457070886},{"$f":"'Detailed Projection'!BY25*EF_CH4!AV35","v":0.12003525005323787},{"$f":"'Detailed Projection'!BZ25*EF_CH4!AW35","v":0},{"$f":"'Detailed Projection'!CA25*EF_CH4!AX35","v":0},{"$f":"'Detailed Projection'!CB25*EF_CH4!AY35","v":48.299949123473603},{"$f":"'Detailed Projection'!CC25*EF_CH4!AZ35","v":0},{"$f":"'Detailed Projection'!CD25*EF_CH4!BA35","v":0},{"$f":"'Detailed Projection'!CE25*EF_CH4!BB35","v":0},{"$f":"'Detailed Projection'!CF25*EF_CH4!BC35","v":0},{"$f":"'Detailed Projection'!CG25*EF_CH4!BD35","v":0},{"$f":"'Detailed Projection'!CH25*EF_CH4!BE35","v":0},{"$f":"'Detailed Projection'!CI25*EF_CH4!BF35","v":20.881316342976234},null,null,{"$f":"'Detailed Projection'!CL25*EF_CH4!BI35","v":0},{"$f":"'Detailed Projection'!CM25*EF_CH4!BJ35","v":0},{"$f":"'Detailed Projection'!CN25*EF_CH4!BK35","v":1953.4775270318835},{"$f":"'Detailed Projection'!CO25*EF_CH4!BL35","v":0},{"$f":"'Detailed Projection'!CP25*EF_CH4!BM35","v":0},{"$f":"'Detailed Projection'!CQ25*EF_CH4!BN35","v":0},{"$f":"'Detailed Projection'!CR25*EF_CH4!BO35","v":33.8384037850781},null,null,null,null,null,{"$f":"((EF_Electric!H36*BA35)/(1-EF_Electric!H36))+((EF_Steam!C33*BB35)/(1-EF_Steam!C33))+((EF_Water!C33*BC35)/(1-EF_Water!C33))","v":0}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!M26*EF_CH4!C36","v":0},{"$f":"'Detailed Projection'!N26*EF_CH4!D36","v":0},{"$f":"'Detailed Projection'!O26*EF_CH4!E36","v":0},{"$f":"'Detailed Projection'!P26*EF_CH4!F36","v":0},{"$f":"'Detailed Projection'!Q26*EF_CH4!G36","v":0},{"$f":"'Detailed Projection'!R26*EF_CH4!H36","v":0},{"$f":"'Detailed Projection'!S26*EF_CH4!I36","v":0},{"$f":"'Detailed Projection'!T26*EF_CH4!J36","v":0},{"$f":"'Detailed Projection'!U26*EF_CH4!K36","v":0},{"$f":"'Detailed Projection'!V26*EF_CH4!L36","v":0},{"$f":"'Detailed Projection'!W26*EF_CH4!M36","v":0},{"$f":"'Detailed Projection'!X26*EF_CH4!N36","v":0},{"$f":"'Detailed Projection'!AC26*EF_CH4!C36","v":368.99395824247824},{"$f":"'Detailed Projection'!AD26*EF_CH4!D36","v":8.5028424155639151},{"$f":"'Detailed Projection'!AE26*EF_CH4!E36","v":462.82112516063427},{"$f":"'Detailed Projection'!AF26*EF_CH4!F36","v":0},{"$f":"'Detailed Projection'!AG26*EF_CH4!G36","v":0},{"$f":"'Detailed Projection'!AH26*EF_CH4!H36","v":0},{"$f":"'Detailed Projection'!AI26*EF_CH4!I36","v":0},{"$f":"'Detailed Projection'!AJ26*EF_CH4!J36","v":0},{"$f":"'Detailed Projection'!AK26*EF_CH4!K36","v":0},{"$f":"'Detailed Projection'!AL26*EF_CH4!L36","v":0},{"$f":"'Detailed Projection'!AM26*EF_CH4!M36","v":0},{"$f":"'Detailed Projection'!AN26*EF_CH4!N36","v":0},{"$f":"'Detailed Projection'!AO26*EF_CH4!O36","v":18.43998063938195},{"$f":"'Detailed Projection'!AP26*EF_CH4!P36","v":0},{"$f":"'Detailed Projection'!AQ26*EF_CH4!Q36","v":0},{"$f":"'Detailed Projection'!AR26*EF_CH4!R36","v":0},{"$f":"'Detailed Projection'!AS26*EF_CH4!S36","v":0},{"$f":"'Detailed Projection'!AT26*EF_CH4!T36","v":0},{"$f":"'Detailed Projection'!AU26*EF_CH4!U36","v":0},{"$f":"'Detailed Projection'!AV26*EF_CH4!V36","v":0},{"$f":"'Detailed Projection'!AW26*EF_CH4!W36","v":0},{"$f":"'Detailed Projection'!AX26*EF_CH4!AN36","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI26*EF_CH4!AF36","v":0},{"$f":"'Detailed Projection'!BJ26*EF_CH4!AG36","v":0},{"$f":"'Detailed Projection'!BK26*EF_CH4!AH36","v":0},{"$f":"'Detailed Projection'!BL26*EF_CH4!AI36","v":0},{"$f":"'Detailed Projection'!BM26*EF_CH4!AJ36","v":0},{"$f":"'Detailed Projection'!BN26*EF_CH4!AK36","v":0},{"$f":"'Detailed Projection'!BO26*EF_CH4!AL36","v":0},{"$f":"'Detailed Projection'!BP26*EF_CH4!AM36","v":0},{"$f":"'Detailed Projection'!BQ26*EF_CH4!AN36","v":0},{"$f":"'Detailed Projection'!BR26*EF_CH4!AO36","v":0},{"$f":"'Detailed Projection'!BS26*EF_CH4!AP36","v":0},{"$f":"'Detailed Projection'!BT26*EF_CH4!AQ36","v":82.503333601504423},{"$f":"'Detailed Projection'!BU26*EF_CH4!AR36","v":0.58771723237261053},{"$f":"'Detailed Projection'!BV26*EF_CH4!AS36","v":0},{"$f":"'Detailed Projection'!BW26*EF_CH4!AT36","v":0},{"$f":"'Detailed Projection'!BX26*EF_CH4!AU36","v":7.0661725596142517},{"$f":"'Detailed Projection'!BY26*EF_CH4!AV36","v":0.1181587317221304},{"$f":"'Detailed Projection'!BZ26*EF_CH4!AW36","v":0},{"$f":"'Detailed Projection'!CA26*EF_CH4!AX36","v":0},{"$f":"'Detailed Projection'!CB26*EF_CH4!AY36","v":49.179048577878241},{"$f":"'Detailed Projection'!CC26*EF_CH4!AZ36","v":0},{"$f":"'Detailed Projection'!CD26*EF_CH4!BA36","v":0},{"$f":"'Detailed Projection'!CE26*EF_CH4!BB36","v":0},{"$f":"'Detailed Projection'!CF26*EF_CH4!BC36","v":0},{"$f":"'Detailed Projection'!CG26*EF_CH4!BD36","v":0},{"$f":"'Detailed Projection'!CH26*EF_CH4!BE36","v":0},{"$f":"'Detailed Projection'!CI26*EF_CH4!BF36","v":20.846299206462241},null,null,{"$f":"'Detailed Projection'!CL26*EF_CH4!BI36","v":0},{"$f":"'Detailed Projection'!CM26*EF_CH4!BJ36","v":0},{"$f":"'Detailed Projection'!CN26*EF_CH4!BK36","v":2055.707130445177},{"$f":"'Detailed Projection'!CO26*EF_CH4!BL36","v":0},{"$f":"'Detailed Projection'!CP26*EF_CH4!BM36","v":0},{"$f":"'Detailed Projection'!CQ26*EF_CH4!BN36","v":0},{"$f":"'Detailed Projection'!CR26*EF_CH4!BO36","v":33.753094932331855},null,null,null,null,null,{"$f":"((EF_Electric!H37*BA36)/(1-EF_Electric!H37))+((EF_Steam!C34*BB36)/(1-EF_Steam!C34))+((EF_Water!C34*BC36)/(1-EF_Water!C34))","v":0}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!M27*EF_CH4!C37","v":0},{"$f":"'Detailed Projection'!N27*EF_CH4!D37","v":0},{"$f":"'Detailed Projection'!O27*EF_CH4!E37","v":0},{"$f":"'Detailed Projection'!P27*EF_CH4!F37","v":0},{"$f":"'Detailed Projection'!Q27*EF_CH4!G37","v":0},{"$f":"'Detailed Projection'!R27*EF_CH4!H37","v":0},{"$f":"'Detailed Projection'!S27*EF_CH4!I37","v":0},{"$f":"'Detailed Projection'!T27*EF_CH4!J37","v":0},{"$f":"'Detailed Projection'!U27*EF_CH4!K37","v":0},{"$f":"'Detailed Projection'!V27*EF_CH4!L37","v":0},{"$f":"'Detailed Projection'!W27*EF_CH4!M37","v":0},{"$f":"'Detailed Projection'!X27*EF_CH4!N37","v":0},{"$f":"'Detailed Projection'!AC27*EF_CH4!C37","v":377.80652831954706},{"$f":"'Detailed Projection'!AD27*EF_CH4!D37","v":8.8135380435338533},{"$f":"'Detailed Projection'!AE27*EF_CH4!E37","v":466.72292075176483},{"$f":"'Detailed Projection'!AF27*EF_CH4!F37","v":0},{"$f":"'Detailed Projection'!AG27*EF_CH4!G37","v":0},{"$f":"'Detailed Projection'!AH27*EF_CH4!H37","v":0},{"$f":"'Detailed Projection'!AI27*EF_CH4!I37","v":0},{"$f":"'Detailed Projection'!AJ27*EF_CH4!J37","v":0},{"$f":"'Detailed Projection'!AK27*EF_CH4!K37","v":0},{"$f":"'Detailed Projection'!AL27*EF_CH4!L37","v":0},{"$f":"'Detailed Projection'!AM27*EF_CH4!M37","v":0},{"$f":"'Detailed Projection'!AN27*EF_CH4!N37","v":0},{"$f":"'Detailed Projection'!AO27*EF_CH4!O37","v":17.845841834500181},{"$f":"'Detailed Projection'!AP27*EF_CH4!P37","v":0},{"$f":"'Detailed Projection'!AQ27*EF_CH4!Q37","v":0},{"$f":"'Detailed Projection'!AR27*EF_CH4!R37","v":0},{"$f":"'Detailed Projection'!AS27*EF_CH4!S37","v":0},{"$f":"'Detailed Projection'!AT27*EF_CH4!T37","v":0},{"$f":"'Detailed Projection'!AU27*EF_CH4!U37","v":0},{"$f":"'Detailed Projection'!AV27*EF_CH4!V37","v":0},{"$f":"'Detailed Projection'!AW27*EF_CH4!W37","v":0},{"$f":"'Detailed Projection'!AX27*EF_CH4!AN37","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI27*EF_CH4!AF37","v":0},{"$f":"'Detailed Projection'!BJ27*EF_CH4!AG37","v":0},{"$f":"'Detailed Projection'!BK27*EF_CH4!AH37","v":0},{"$f":"'Detailed Projection'!BL27*EF_CH4!AI37","v":0},{"$f":"'Detailed Projection'!BM27*EF_CH4!AJ37","v":0},{"$f":"'Detailed Projection'!BN27*EF_CH4!AK37","v":0},{"$f":"'Detailed Projection'!BO27*EF_CH4!AL37","v":0},{"$f":"'Detailed Projection'!BP27*EF_CH4!AM37","v":0},{"$f":"'Detailed Projection'!BQ27*EF_CH4!AN37","v":0},{"$f":"'Detailed Projection'!BR27*EF_CH4!AO37","v":0},{"$f":"'Detailed Projection'!BS27*EF_CH4!AP37","v":0},{"$f":"'Detailed Projection'!BT27*EF_CH4!AQ37","v":81.781123178945165},{"$f":"'Detailed Projection'!BU27*EF_CH4!AR37","v":0.58554975683060262},{"$f":"'Detailed Projection'!BV27*EF_CH4!AS37","v":0},{"$f":"'Detailed Projection'!BW27*EF_CH4!AT37","v":0},{"$f":"'Detailed Projection'!BX27*EF_CH4!AU37","v":6.9235302735214139},{"$f":"'Detailed Projection'!BY27*EF_CH4!AV37","v":0.11628221339102293},{"$f":"'Detailed Projection'!BZ27*EF_CH4!AW37","v":0},{"$f":"'Detailed Projection'!CA27*EF_CH4!AX37","v":0},{"$f":"'Detailed Projection'!CB27*EF_CH4!AY37","v":50.058148032282872},{"$f":"'Detailed Projection'!CC27*EF_CH4!AZ37","v":0},{"$f":"'Detailed Projection'!CD27*EF_CH4!BA37","v":0},{"$f":"'Detailed Projection'!CE27*EF_CH4!BB37","v":0},{"$f":"'Detailed Projection'!CF27*EF_CH4!BC37","v":0},{"$f":"'Detailed Projection'!CG27*EF_CH4!BD37","v":0},{"$f":"'Detailed Projection'!CH27*EF_CH4!BE37","v":0},{"$f":"'Detailed Projection'!CI27*EF_CH4!BF37","v":20.811282069948234},null,null,{"$f":"'Detailed Projection'!CL27*EF_CH4!BI37","v":0},{"$f":"'Detailed Projection'!CM27*EF_CH4!BJ37","v":0},{"$f":"'Detailed Projection'!CN27*EF_CH4!BK37","v":2157.9367338584702},{"$f":"'Detailed Projection'!CO27*EF_CH4!BL37","v":0},{"$f":"'Detailed Projection'!CP27*EF_CH4!BM37","v":0},{"$f":"'Detailed Projection'!CQ27*EF_CH4!BN37","v":0},{"$f":"'Detailed Projection'!CR27*EF_CH4!BO37","v":33.667786079585611},null,null,null,null,null,{"$f":"((EF_Electric!H38*BA37)/(1-EF_Electric!H38))+((EF_Steam!C35*BB37)/(1-EF_Steam!C35))+((EF_Water!C35*BC37)/(1-EF_Water!C35))","v":0}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!M28*EF_CH4!C38","v":0},{"$f":"'Detailed Projection'!N28*EF_CH4!D38","v":0},{"$f":"'Detailed Projection'!O28*EF_CH4!E38","v":0},{"$f":"'Detailed Projection'!P28*EF_CH4!F38","v":0},{"$f":"'Detailed Projection'!Q28*EF_CH4!G38","v":0},{"$f":"'Detailed Projection'!R28*EF_CH4!H38","v":0},{"$f":"'Detailed Projection'!S28*EF_CH4!I38","v":0},{"$f":"'Detailed Projection'!T28*EF_CH4!J38","v":0},{"$f":"'Detailed Projection'!U28*EF_CH4!K38","v":0},{"$f":"'Detailed Projection'!V28*EF_CH4!L38","v":0},{"$f":"'Detailed Projection'!W28*EF_CH4!M38","v":0},{"$f":"'Detailed Projection'!X28*EF_CH4!N38","v":0},{"$f":"'Detailed Projection'!AC28*EF_CH4!C38","v":386.61909839661581},{"$f":"'Detailed Projection'!AD28*EF_CH4!D38","v":9.1242336715037915},{"$f":"'Detailed Projection'!AE28*EF_CH4!E38","v":470.62471634289415},{"$f":"'Detailed Projection'!AF28*EF_CH4!F38","v":0},{"$f":"'Detailed Projection'!AG28*EF_CH4!G38","v":0},{"$f":"'Detailed Projection'!AH28*EF_CH4!H38","v":0},{"$f":"'Detailed Projection'!AI28*EF_CH4!I38","v":0},{"$f":"'Detailed Projection'!AJ28*EF_CH4!J38","v":0},{"$f":"'Detailed Projection'!AK28*EF_CH4!K38","v":0},{"$f":"'Detailed Projection'!AL28*EF_CH4!L38","v":0},{"$f":"'Detailed Projection'!AM28*EF_CH4!M38","v":0},{"$f":"'Detailed Projection'!AN28*EF_CH4!N38","v":0},{"$f":"'Detailed Projection'!AO28*EF_CH4!O38","v":17.251703029618213},{"$f":"'Detailed Projection'!AP28*EF_CH4!P38","v":0},{"$f":"'Detailed Projection'!AQ28*EF_CH4!Q38","v":0},{"$f":"'Detailed Projection'!AR28*EF_CH4!R38","v":0},{"$f":"'Detailed Projection'!AS28*EF_CH4!S38","v":0},{"$f":"'Detailed Projection'!AT28*EF_CH4!T38","v":0},{"$f":"'Detailed Projection'!AU28*EF_CH4!U38","v":0},{"$f":"'Detailed Projection'!AV28*EF_CH4!V38","v":0},{"$f":"'Detailed Projection'!AW28*EF_CH4!W38","v":0},{"$f":"'Detailed Projection'!AX28*EF_CH4!AN38","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI28*EF_CH4!AF38","v":0},{"$f":"'Detailed Projection'!BJ28*EF_CH4!AG38","v":0},{"$f":"'Detailed Projection'!BK28*EF_CH4!AH38","v":0},{"$f":"'Detailed Projection'!BL28*EF_CH4!AI38","v":0},{"$f":"'Detailed Projection'!BM28*EF_CH4!AJ38","v":0},{"$f":"'Detailed Projection'!BN28*EF_CH4!AK38","v":0},{"$f":"'Detailed Projection'!BO28*EF_CH4!AL38","v":0},{"$f":"'Detailed Projection'!BP28*EF_CH4!AM38","v":0},{"$f":"'Detailed Projection'!BQ28*EF_CH4!AN38","v":0},{"$f":"'Detailed Projection'!BR28*EF_CH4!AO38","v":0},{"$f":"'Detailed Projection'!BS28*EF_CH4!AP38","v":0},{"$f":"'Detailed Projection'!BT28*EF_CH4!AQ38","v":81.058912756385624},{"$f":"'Detailed Projection'!BU28*EF_CH4!AR38","v":0.58338228128859471},{"$f":"'Detailed Projection'!BV28*EF_CH4!AS38","v":0},{"$f":"'Detailed Projection'!BW28*EF_CH4!AT38","v":0},{"$f":"'Detailed Projection'!BX28*EF_CH4!AU38","v":6.7808879874286134},{"$f":"'Detailed Projection'!BY28*EF_CH4!AV38","v":0.11440569505991546},{"$f":"'Detailed Projection'!BZ28*EF_CH4!AW38","v":0},{"$f":"'Detailed Projection'!CA28*EF_CH4!AX38","v":0},{"$f":"'Detailed Projection'!CB28*EF_CH4!AY38","v":50.937247486687511},{"$f":"'Detailed Projection'!CC28*EF_CH4!AZ38","v":0},{"$f":"'Detailed Projection'!CD28*EF_CH4!BA38","v":0},{"$f":"'Detailed Projection'!CE28*EF_CH4!BB38","v":0},{"$f":"'Detailed Projection'!CF28*EF_CH4!BC38","v":0},{"$f":"'Detailed Projection'!CG28*EF_CH4!BD38","v":0},{"$f":"'Detailed Projection'!CH28*EF_CH4!BE38","v":0},{"$f":"'Detailed Projection'!CI28*EF_CH4!BF38","v":20.776264933434227},null,null,{"$f":"'Detailed Projection'!CL28*EF_CH4!BI38","v":0},{"$f":"'Detailed Projection'!CM28*EF_CH4!BJ38","v":0},{"$f":"'Detailed Projection'!CN28*EF_CH4!BK38","v":2260.1663372717635},{"$f":"'Detailed Projection'!CO28*EF_CH4!BL38","v":0},{"$f":"'Detailed Projection'!CP28*EF_CH4!BM38","v":0},{"$f":"'Detailed Projection'!CQ28*EF_CH4!BN38","v":0},{"$f":"'Detailed Projection'!CR28*EF_CH4!BO38","v":33.582477226839359},null,null,null,null,null,{"$f":"((EF_Electric!H39*BA38)/(1-EF_Electric!H39))+((EF_Steam!C36*BB38)/(1-EF_Steam!C36))+((EF_Water!C36*BC38)/(1-EF_Water!C36))","v":0}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!M29*EF_CH4!C39","v":0},{"$f":"'Detailed Projection'!N29*EF_CH4!D39","v":0},{"$f":"'Detailed Projection'!O29*EF_CH4!E39","v":0},{"$f":"'Detailed Projection'!P29*EF_CH4!F39","v":0},{"$f":"'Detailed Projection'!Q29*EF_CH4!G39","v":0},{"$f":"'Detailed Projection'!R29*EF_CH4!H39","v":0},{"$f":"'Detailed Projection'!S29*EF_CH4!I39","v":0},{"$f":"'Detailed Projection'!T29*EF_CH4!J39","v":0},{"$f":"'Detailed Projection'!U29*EF_CH4!K39","v":0},{"$f":"'Detailed Projection'!V29*EF_CH4!L39","v":0},{"$f":"'Detailed Projection'!W29*EF_CH4!M39","v":0},{"$f":"'Detailed Projection'!X29*EF_CH4!N39","v":0},{"$f":"'Detailed Projection'!AC29*EF_CH4!C39","v":395.43166847368161},{"$f":"'Detailed Projection'!AD29*EF_CH4!D39","v":9.4349292994736444},{"$f":"'Detailed Projection'!AE29*EF_CH4!E39","v":474.52651193402471},{"$f":"'Detailed Projection'!AF29*EF_CH4!F39","v":0},{"$f":"'Detailed Projection'!AG29*EF_CH4!G39","v":0},{"$f":"'Detailed Projection'!AH29*EF_CH4!H39","v":0},{"$f":"'Detailed Projection'!AI29*EF_CH4!I39","v":0},{"$f":"'Detailed Projection'!AJ29*EF_CH4!J39","v":0},{"$f":"'Detailed Projection'!AK29*EF_CH4!K39","v":0},{"$f":"'Detailed Projection'!AL29*EF_CH4!L39","v":0},{"$f":"'Detailed Projection'!AM29*EF_CH4!M39","v":0},{"$f":"'Detailed Projection'!AN29*EF_CH4!N39","v":0},{"$f":"'Detailed Projection'!AO29*EF_CH4!O39","v":16.657564224736443},{"$f":"'Detailed Projection'!AP29*EF_CH4!P39","v":0},{"$f":"'Detailed Projection'!AQ29*EF_CH4!Q39","v":0},{"$f":"'Detailed Projection'!AR29*EF_CH4!R39","v":0},{"$f":"'Detailed Projection'!AS29*EF_CH4!S39","v":0},{"$f":"'Detailed Projection'!AT29*EF_CH4!T39","v":0},{"$f":"'Detailed Projection'!AU29*EF_CH4!U39","v":0},{"$f":"'Detailed Projection'!AV29*EF_CH4!V39","v":0},{"$f":"'Detailed Projection'!AW29*EF_CH4!W39","v":0},{"$f":"'Detailed Projection'!AX29*EF_CH4!AN39","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI29*EF_CH4!AF39","v":0},{"$f":"'Detailed Projection'!BJ29*EF_CH4!AG39","v":0},{"$f":"'Detailed Projection'!BK29*EF_CH4!AH39","v":0},{"$f":"'Detailed Projection'!BL29*EF_CH4!AI39","v":0},{"$f":"'Detailed Projection'!BM29*EF_CH4!AJ39","v":0},{"$f":"'Detailed Projection'!BN29*EF_CH4!AK39","v":0},{"$f":"'Detailed Projection'!BO29*EF_CH4!AL39","v":0},{"$f":"'Detailed Projection'!BP29*EF_CH4!AM39","v":0},{"$f":"'Detailed Projection'!BQ29*EF_CH4!AN39","v":0},{"$f":"'Detailed Projection'!BR29*EF_CH4!AO39","v":0},{"$f":"'Detailed Projection'!BS29*EF_CH4!AP39","v":0},{"$f":"'Detailed Projection'!BT29*EF_CH4!AQ39","v":80.336702333826068},{"$f":"'Detailed Projection'!BU29*EF_CH4!AR39","v":0.58121480574658679},{"$f":"'Detailed Projection'!BV29*EF_CH4!AS39","v":0},{"$f":"'Detailed Projection'!BW29*EF_CH4!AT39","v":0},{"$f":"'Detailed Projection'!BX29*EF_CH4!AU39","v":6.6382457013357756},{"$f":"'Detailed Projection'!BY29*EF_CH4!AV39","v":0.11252917672880798},{"$f":"'Detailed Projection'!BZ29*EF_CH4!AW39","v":0},{"$f":"'Detailed Projection'!CA29*EF_CH4!AX39","v":0},{"$f":"'Detailed Projection'!CB29*EF_CH4!AY39","v":51.816346941091915},{"$f":"'Detailed Projection'!CC29*EF_CH4!AZ39","v":0},{"$f":"'Detailed Projection'!CD29*EF_CH4!BA39","v":0},{"$f":"'Detailed Projection'!CE29*EF_CH4!BB39","v":0},{"$f":"'Detailed Projection'!CF29*EF_CH4!BC39","v":0},{"$f":"'Detailed Projection'!CG29*EF_CH4!BD39","v":0},{"$f":"'Detailed Projection'!CH29*EF_CH4!BE39","v":0},{"$f":"'Detailed Projection'!CI29*EF_CH4!BF39","v":20.741247796920238},null,null,{"$f":"'Detailed Projection'!CL29*EF_CH4!BI39","v":0},{"$f":"'Detailed Projection'!CM29*EF_CH4!BJ39","v":0},{"$f":"'Detailed Projection'!CN29*EF_CH4!BK39","v":2362.3959406850568},{"$f":"'Detailed Projection'!CO29*EF_CH4!BL39","v":0},{"$f":"'Detailed Projection'!CP29*EF_CH4!BM39","v":0},{"$f":"'Detailed Projection'!CQ29*EF_CH4!BN39","v":0},{"$f":"'Detailed Projection'!CR29*EF_CH4!BO39","v":33.497168374093114},null,null,null,null,null,{"$f":"((EF_Electric!H40*BA39)/(1-EF_Electric!H40))+((EF_Steam!C37*BB39)/(1-EF_Steam!C37))+((EF_Water!C37*BC39)/(1-EF_Water!C37))","v":0}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!M30*EF_CH4!C40","v":0},{"$f":"'Detailed Projection'!N30*EF_CH4!D40","v":0},{"$f":"'Detailed Projection'!O30*EF_CH4!E40","v":0},{"$f":"'Detailed Projection'!P30*EF_CH4!F40","v":0},{"$f":"'Detailed Projection'!Q30*EF_CH4!G40","v":0},{"$f":"'Detailed Projection'!R30*EF_CH4!H40","v":0},{"$f":"'Detailed Projection'!S30*EF_CH4!I40","v":0},{"$f":"'Detailed Projection'!T30*EF_CH4!J40","v":0},{"$f":"'Detailed Projection'!U30*EF_CH4!K40","v":0},{"$f":"'Detailed Projection'!V30*EF_CH4!L40","v":0},{"$f":"'Detailed Projection'!W30*EF_CH4!M40","v":0},{"$f":"'Detailed Projection'!X30*EF_CH4!N40","v":0},{"$f":"'Detailed Projection'!AC30*EF_CH4!C40","v":404.24423855075037},{"$f":"'Detailed Projection'!AD30*EF_CH4!D40","v":9.7456249274435809},{"$f":"'Detailed Projection'!AE30*EF_CH4!E40","v":478.42830752515408},{"$f":"'Detailed Projection'!AF30*EF_CH4!F40","v":0},{"$f":"'Detailed Projection'!AG30*EF_CH4!G40","v":0},{"$f":"'Detailed Projection'!AH30*EF_CH4!H40","v":0},{"$f":"'Detailed Projection'!AI30*EF_CH4!I40","v":0},{"$f":"'Detailed Projection'!AJ30*EF_CH4!J40","v":0},{"$f":"'Detailed Projection'!AK30*EF_CH4!K40","v":0},{"$f":"'Detailed Projection'!AL30*EF_CH4!L40","v":0},{"$f":"'Detailed Projection'!AM30*EF_CH4!M40","v":0},{"$f":"'Detailed Projection'!AN30*EF_CH4!N40","v":0},{"$f":"'Detailed Projection'!AO30*EF_CH4!O40","v":16.063425419854674},{"$f":"'Detailed Projection'!AP30*EF_CH4!P40","v":0},{"$f":"'Detailed Projection'!AQ30*EF_CH4!Q40","v":0},{"$f":"'Detailed Projection'!AR30*EF_CH4!R40","v":0},{"$f":"'Detailed Projection'!AS30*EF_CH4!S40","v":0},{"$f":"'Detailed Projection'!AT30*EF_CH4!T40","v":0},{"$f":"'Detailed Projection'!AU30*EF_CH4!U40","v":0},{"$f":"'Detailed Projection'!AV30*EF_CH4!V40","v":0},{"$f":"'Detailed Projection'!AW30*EF_CH4!W40","v":0},{"$f":"'Detailed Projection'!AX30*EF_CH4!AN40","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI30*EF_CH4!AF40","v":0},{"$f":"'Detailed Projection'!BJ30*EF_CH4!AG40","v":0},{"$f":"'Detailed Projection'!BK30*EF_CH4!AH40","v":0},{"$f":"'Detailed Projection'!BL30*EF_CH4!AI40","v":0},{"$f":"'Detailed Projection'!BM30*EF_CH4!AJ40","v":0},{"$f":"'Detailed Projection'!BN30*EF_CH4!AK40","v":0},{"$f":"'Detailed Projection'!BO30*EF_CH4!AL40","v":0},{"$f":"'Detailed Projection'!BP30*EF_CH4!AM40","v":0},{"$f":"'Detailed Projection'!BQ30*EF_CH4!AN40","v":0},{"$f":"'Detailed Projection'!BR30*EF_CH4!AO40","v":0},{"$f":"'Detailed Projection'!BS30*EF_CH4!AP40","v":0},{"$f":"'Detailed Projection'!BT30*EF_CH4!AQ40","v":79.614491911266811},{"$f":"'Detailed Projection'!BU30*EF_CH4!AR40","v":0.57904733020457888},{"$f":"'Detailed Projection'!BV30*EF_CH4!AS40","v":0},{"$f":"'Detailed Projection'!BW30*EF_CH4!AT40","v":0},{"$f":"'Detailed Projection'!BX30*EF_CH4!AU40","v":6.4956034152429378},{"$f":"'Detailed Projection'!BY30*EF_CH4!AV40","v":0.11065265839770051},{"$f":"'Detailed Projection'!BZ30*EF_CH4!AW40","v":0},{"$f":"'Detailed Projection'!CA30*EF_CH4!AX40","v":0},{"$f":"'Detailed Projection'!CB30*EF_CH4!AY40","v":52.695446395496553},{"$f":"'Detailed Projection'!CC30*EF_CH4!AZ40","v":0},{"$f":"'Detailed Projection'!CD30*EF_CH4!BA40","v":0},{"$f":"'Detailed Projection'!CE30*EF_CH4!BB40","v":0},{"$f":"'Detailed Projection'!CF30*EF_CH4!BC40","v":0},{"$f":"'Detailed Projection'!CG30*EF_CH4!BD40","v":0},{"$f":"'Detailed Projection'!CH30*EF_CH4!BE40","v":0},{"$f":"'Detailed Projection'!CI30*EF_CH4!BF40","v":20.706230660406245},null,null,{"$f":"'Detailed Projection'!CL30*EF_CH4!BI40","v":0},{"$f":"'Detailed Projection'!CM30*EF_CH4!BJ40","v":0},{"$f":"'Detailed Projection'!CN30*EF_CH4!BK40","v":2464.62554409835},{"$f":"'Detailed Projection'!CO30*EF_CH4!BL40","v":0},{"$f":"'Detailed Projection'!CP30*EF_CH4!BM40","v":0},{"$f":"'Detailed Projection'!CQ30*EF_CH4!BN40","v":0},{"$f":"'Detailed Projection'!CR30*EF_CH4!BO40","v":33.411859521346869},null,null,null,null,null,{"$f":"((EF_Electric!H41*BA40)/(1-EF_Electric!H41))+((EF_Steam!C38*BB40)/(1-EF_Steam!C38))+((EF_Water!C38*BC40)/(1-EF_Water!C38))","v":0}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!M31*EF_CH4!C41","v":0},{"$f":"'Detailed Projection'!N31*EF_CH4!D41","v":0},{"$f":"'Detailed Projection'!O31*EF_CH4!E41","v":0},{"$f":"'Detailed Projection'!P31*EF_CH4!F41","v":0},{"$f":"'Detailed Projection'!Q31*EF_CH4!G41","v":0},{"$f":"'Detailed Projection'!R31*EF_CH4!H41","v":0},{"$f":"'Detailed Projection'!S31*EF_CH4!I41","v":0},{"$f":"'Detailed Projection'!T31*EF_CH4!J41","v":0},{"$f":"'Detailed Projection'!U31*EF_CH4!K41","v":0},{"$f":"'Detailed Projection'!V31*EF_CH4!L41","v":0},{"$f":"'Detailed Projection'!W31*EF_CH4!M41","v":0},{"$f":"'Detailed Projection'!X31*EF_CH4!N41","v":0},{"$f":"'Detailed Projection'!AC31*EF_CH4!C41","v":413.05680862781622},{"$f":"'Detailed Projection'!AD31*EF_CH4!D41","v":10.056320555413519},{"$f":"'Detailed Projection'!AE31*EF_CH4!E41","v":482.33010311628459},{"$f":"'Detailed Projection'!AF31*EF_CH4!F41","v":0},{"$f":"'Detailed Projection'!AG31*EF_CH4!G41","v":0},{"$f":"'Detailed Projection'!AH31*EF_CH4!H41","v":0},{"$f":"'Detailed Projection'!AI31*EF_CH4!I41","v":0},{"$f":"'Detailed Projection'!AJ31*EF_CH4!J41","v":0},{"$f":"'Detailed Projection'!AK31*EF_CH4!K41","v":0},{"$f":"'Detailed Projection'!AL31*EF_CH4!L41","v":0},{"$f":"'Detailed Projection'!AM31*EF_CH4!M41","v":0},{"$f":"'Detailed Projection'!AN31*EF_CH4!N41","v":0},{"$f":"'Detailed Projection'!AO31*EF_CH4!O41","v":15.469286614972907},{"$f":"'Detailed Projection'!AP31*EF_CH4!P41","v":0},{"$f":"'Detailed Projection'!AQ31*EF_CH4!Q41","v":0},{"$f":"'Detailed Projection'!AR31*EF_CH4!R41","v":0},{"$f":"'Detailed Projection'!AS31*EF_CH4!S41","v":0},{"$f":"'Detailed Projection'!AT31*EF_CH4!T41","v":0},{"$f":"'Detailed Projection'!AU31*EF_CH4!U41","v":0},{"$f":"'Detailed Projection'!AV31*EF_CH4!V41","v":0},{"$f":"'Detailed Projection'!AW31*EF_CH4!W41","v":0},{"$f":"'Detailed Projection'!AX31*EF_CH4!AN41","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI31*EF_CH4!AF41","v":0},{"$f":"'Detailed Projection'!BJ31*EF_CH4!AG41","v":0},{"$f":"'Detailed Projection'!BK31*EF_CH4!AH41","v":0},{"$f":"'Detailed Projection'!BL31*EF_CH4!AI41","v":0},{"$f":"'Detailed Projection'!BM31*EF_CH4!AJ41","v":0},{"$f":"'Detailed Projection'!BN31*EF_CH4!AK41","v":0},{"$f":"'Detailed Projection'!BO31*EF_CH4!AL41","v":0},{"$f":"'Detailed Projection'!BP31*EF_CH4!AM41","v":0},{"$f":"'Detailed Projection'!BQ31*EF_CH4!AN41","v":0},{"$f":"'Detailed Projection'!BR31*EF_CH4!AO41","v":0},{"$f":"'Detailed Projection'!BS31*EF_CH4!AP41","v":0},{"$f":"'Detailed Projection'!BT31*EF_CH4!AQ41","v":78.892281488707269},{"$f":"'Detailed Projection'!BU31*EF_CH4!AR41","v":0.57687985466257097},{"$f":"'Detailed Projection'!BV31*EF_CH4!AS41","v":0},{"$f":"'Detailed Projection'!BW31*EF_CH4!AT41","v":0},{"$f":"'Detailed Projection'!BX31*EF_CH4!AU41","v":6.3529611291501009},{"$f":"'Detailed Projection'!BY31*EF_CH4!AV41","v":0.10877614006659304},{"$f":"'Detailed Projection'!BZ31*EF_CH4!AW41","v":0},{"$f":"'Detailed Projection'!CA31*EF_CH4!AX41","v":0},{"$f":"'Detailed Projection'!CB31*EF_CH4!AY41","v":53.574545849901185},{"$f":"'Detailed Projection'!CC31*EF_CH4!AZ41","v":0},{"$f":"'Detailed Projection'!CD31*EF_CH4!BA41","v":0},{"$f":"'Detailed Projection'!CE31*EF_CH4!BB41","v":0},{"$f":"'Detailed Projection'!CF31*EF_CH4!BC41","v":0},{"$f":"'Detailed Projection'!CG31*EF_CH4!BD41","v":0},{"$f":"'Detailed Projection'!CH31*EF_CH4!BE41","v":0},{"$f":"'Detailed Projection'!CI31*EF_CH4!BF41","v":20.671213523892238},null,null,{"$f":"'Detailed Projection'!CL31*EF_CH4!BI41","v":0},{"$f":"'Detailed Projection'!CM31*EF_CH4!BJ41","v":0},{"$f":"'Detailed Projection'!CN31*EF_CH4!BK41","v":2566.8551475116433},{"$f":"'Detailed Projection'!CO31*EF_CH4!BL41","v":0},{"$f":"'Detailed Projection'!CP31*EF_CH4!BM41","v":0},{"$f":"'Detailed Projection'!CQ31*EF_CH4!BN41","v":0},{"$f":"'Detailed Projection'!CR31*EF_CH4!BO41","v":33.326550668600618},null,null,null,null,null,{"$f":"((EF_Electric!H42*BA41)/(1-EF_Electric!H42))+((EF_Steam!C39*BB41)/(1-EF_Steam!C39))+((EF_Water!C39*BC41)/(1-EF_Water!C39))","v":0}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!M32*EF_CH4!C42","v":0},{"$f":"'Detailed Projection'!N32*EF_CH4!D42","v":0},{"$f":"'Detailed Projection'!O32*EF_CH4!E42","v":0},{"$f":"'Detailed Projection'!P32*EF_CH4!F42","v":0},{"$f":"'Detailed Projection'!Q32*EF_CH4!G42","v":0},{"$f":"'Detailed Projection'!R32*EF_CH4!H42","v":0},{"$f":"'Detailed Projection'!S32*EF_CH4!I42","v":0},{"$f":"'Detailed Projection'!T32*EF_CH4!J42","v":0},{"$f":"'Detailed Projection'!U32*EF_CH4!K42","v":0},{"$f":"'Detailed Projection'!V32*EF_CH4!L42","v":0},{"$f":"'Detailed Projection'!W32*EF_CH4!M42","v":0},{"$f":"'Detailed Projection'!X32*EF_CH4!N42","v":0},{"$f":"'Detailed Projection'!AC32*EF_CH4!C42","v":421.86937870488498},{"$f":"'Detailed Projection'!AD32*EF_CH4!D42","v":10.367016183383456},{"$f":"'Detailed Projection'!AE32*EF_CH4!E42","v":486.23189870741396},{"$f":"'Detailed Projection'!AF32*EF_CH4!F42","v":0},{"$f":"'Detailed Projection'!AG32*EF_CH4!G42","v":0},{"$f":"'Detailed Projection'!AH32*EF_CH4!H42","v":0},{"$f":"'Detailed Projection'!AI32*EF_CH4!I42","v":0},{"$f":"'Detailed Projection'!AJ32*EF_CH4!J42","v":0},{"$f":"'Detailed Projection'!AK32*EF_CH4!K42","v":0},{"$f":"'Detailed Projection'!AL32*EF_CH4!L42","v":0},{"$f":"'Detailed Projection'!AM32*EF_CH4!M42","v":0},{"$f":"'Detailed Projection'!AN32*EF_CH4!N42","v":0},{"$f":"'Detailed Projection'!AO32*EF_CH4!O42","v":14.875147810091139},{"$f":"'Detailed Projection'!AP32*EF_CH4!P42","v":0},{"$f":"'Detailed Projection'!AQ32*EF_CH4!Q42","v":0},{"$f":"'Detailed Projection'!AR32*EF_CH4!R42","v":0},{"$f":"'Detailed Projection'!AS32*EF_CH4!S42","v":0},{"$f":"'Detailed Projection'!AT32*EF_CH4!T42","v":0},{"$f":"'Detailed Projection'!AU32*EF_CH4!U42","v":0},{"$f":"'Detailed Projection'!AV32*EF_CH4!V42","v":0},{"$f":"'Detailed Projection'!AW32*EF_CH4!W42","v":0},{"$f":"'Detailed Projection'!AX32*EF_CH4!AN42","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI32*EF_CH4!AF42","v":0},{"$f":"'Detailed Projection'!BJ32*EF_CH4!AG42","v":0},{"$f":"'Detailed Projection'!BK32*EF_CH4!AH42","v":0},{"$f":"'Detailed Projection'!BL32*EF_CH4!AI42","v":0},{"$f":"'Detailed Projection'!BM32*EF_CH4!AJ42","v":0},{"$f":"'Detailed Projection'!BN32*EF_CH4!AK42","v":0},{"$f":"'Detailed Projection'!BO32*EF_CH4!AL42","v":0},{"$f":"'Detailed Projection'!BP32*EF_CH4!AM42","v":0},{"$f":"'Detailed Projection'!BQ32*EF_CH4!AN42","v":0},{"$f":"'Detailed Projection'!BR32*EF_CH4!AO42","v":0},{"$f":"'Detailed Projection'!BS32*EF_CH4!AP42","v":0},{"$f":"'Detailed Projection'!BT32*EF_CH4!AQ42","v":78.170071066148012},{"$f":"'Detailed Projection'!BU32*EF_CH4!AR42","v":0.57471237912056305},{"$f":"'Detailed Projection'!BV32*EF_CH4!AS42","v":0},{"$f":"'Detailed Projection'!BW32*EF_CH4!AT42","v":0},{"$f":"'Detailed Projection'!BX32*EF_CH4!AU42","v":6.2103188430572631},{"$f":"'Detailed Projection'!BY32*EF_CH4!AV42","v":0.10689962173548558},{"$f":"'Detailed Projection'!BZ32*EF_CH4!AW42","v":0},{"$f":"'Detailed Projection'!CA32*EF_CH4!AX42","v":0},{"$f":"'Detailed Projection'!CB32*EF_CH4!AY42","v":54.453645304305823},{"$f":"'Detailed Projection'!CC32*EF_CH4!AZ42","v":0},{"$f":"'Detailed Projection'!CD32*EF_CH4!BA42","v":0},{"$f":"'Detailed Projection'!CE32*EF_CH4!BB42","v":0},{"$f":"'Detailed Projection'!CF32*EF_CH4!BC42","v":0},{"$f":"'Detailed Projection'!CG32*EF_CH4!BD42","v":0},{"$f":"'Detailed Projection'!CH32*EF_CH4!BE42","v":0},{"$f":"'Detailed Projection'!CI32*EF_CH4!BF42","v":20.636196387378231},null,null,{"$f":"'Detailed Projection'!CL32*EF_CH4!BI42","v":0},{"$f":"'Detailed Projection'!CM32*EF_CH4!BJ42","v":0},{"$f":"'Detailed Projection'!CN32*EF_CH4!BK42","v":2669.084750924937},{"$f":"'Detailed Projection'!CO32*EF_CH4!BL42","v":0},{"$f":"'Detailed Projection'!CP32*EF_CH4!BM42","v":0},{"$f":"'Detailed Projection'!CQ32*EF_CH4!BN42","v":0},{"$f":"'Detailed Projection'!CR32*EF_CH4!BO42","v":33.241241815854373},null,null,null,null,null,{"$f":"((EF_Electric!H43*BA42)/(1-EF_Electric!H43))+((EF_Steam!C40*BB42)/(1-EF_Steam!C40))+((EF_Water!C40*BC42)/(1-EF_Water!C40))","v":0}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!M33*EF_CH4!C43","v":0},{"$f":"'Detailed Projection'!N33*EF_CH4!D43","v":0},{"$f":"'Detailed Projection'!O33*EF_CH4!E43","v":0},{"$f":"'Detailed Projection'!P33*EF_CH4!F43","v":0},{"$f":"'Detailed Projection'!Q33*EF_CH4!G43","v":0},{"$f":"'Detailed Projection'!R33*EF_CH4!H43","v":0},{"$f":"'Detailed Projection'!S33*EF_CH4!I43","v":0},{"$f":"'Detailed Projection'!T33*EF_CH4!J43","v":0},{"$f":"'Detailed Projection'!U33*EF_CH4!K43","v":0},{"$f":"'Detailed Projection'!V33*EF_CH4!L43","v":0},{"$f":"'Detailed Projection'!W33*EF_CH4!M43","v":0},{"$f":"'Detailed Projection'!X33*EF_CH4!N43","v":0},{"$f":"'Detailed Projection'!AC33*EF_CH4!C43","v":430.68194878195374},{"$f":"'Detailed Projection'!AD33*EF_CH4!D43","v":10.677711811353394},{"$f":"'Detailed Projection'!AE33*EF_CH4!E43","v":490.13369429854328},{"$f":"'Detailed Projection'!AF33*EF_CH4!F43","v":0},{"$f":"'Detailed Projection'!AG33*EF_CH4!G43","v":0},{"$f":"'Detailed Projection'!AH33*EF_CH4!H43","v":0},{"$f":"'Detailed Projection'!AI33*EF_CH4!I43","v":0},{"$f":"'Detailed Projection'!AJ33*EF_CH4!J43","v":0},{"$f":"'Detailed Projection'!AK33*EF_CH4!K43","v":0},{"$f":"'Detailed Projection'!AL33*EF_CH4!L43","v":0},{"$f":"'Detailed Projection'!AM33*EF_CH4!M43","v":0},{"$f":"'Detailed Projection'!AN33*EF_CH4!N43","v":0},{"$f":"'Detailed Projection'!AO33*EF_CH4!O43","v":14.28100900520937},{"$f":"'Detailed Projection'!AP33*EF_CH4!P43","v":0},{"$f":"'Detailed Projection'!AQ33*EF_CH4!Q43","v":0},{"$f":"'Detailed Projection'!AR33*EF_CH4!R43","v":0},{"$f":"'Detailed Projection'!AS33*EF_CH4!S43","v":0},{"$f":"'Detailed Projection'!AT33*EF_CH4!T43","v":0},{"$f":"'Detailed Projection'!AU33*EF_CH4!U43","v":0},{"$f":"'Detailed Projection'!AV33*EF_CH4!V43","v":0},{"$f":"'Detailed Projection'!AW33*EF_CH4!W43","v":0},{"$f":"'Detailed Projection'!AX33*EF_CH4!AN43","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI33*EF_CH4!AF43","v":0},{"$f":"'Detailed Projection'!BJ33*EF_CH4!AG43","v":0},{"$f":"'Detailed Projection'!BK33*EF_CH4!AH43","v":0},{"$f":"'Detailed Projection'!BL33*EF_CH4!AI43","v":0},{"$f":"'Detailed Projection'!BM33*EF_CH4!AJ43","v":0},{"$f":"'Detailed Projection'!BN33*EF_CH4!AK43","v":0},{"$f":"'Detailed Projection'!BO33*EF_CH4!AL43","v":0},{"$f":"'Detailed Projection'!BP33*EF_CH4!AM43","v":0},{"$f":"'Detailed Projection'!BQ33*EF_CH4!AN43","v":0},{"$f":"'Detailed Projection'!BR33*EF_CH4!AO43","v":0},{"$f":"'Detailed Projection'!BS33*EF_CH4!AP43","v":0},{"$f":"'Detailed Projection'!BT33*EF_CH4!AQ43","v":77.44786064358847},{"$f":"'Detailed Projection'!BU33*EF_CH4!AR43","v":0.57254490357855525},{"$f":"'Detailed Projection'!BV33*EF_CH4!AS43","v":0},{"$f":"'Detailed Projection'!BW33*EF_CH4!AT43","v":0},{"$f":"'Detailed Projection'!BX33*EF_CH4!AU43","v":6.0676765569644253},{"$f":"'Detailed Projection'!BY33*EF_CH4!AV43","v":0.10502310340437726},{"$f":"'Detailed Projection'!BZ33*EF_CH4!AW43","v":0},{"$f":"'Detailed Projection'!CA33*EF_CH4!AX43","v":0},{"$f":"'Detailed Projection'!CB33*EF_CH4!AY43","v":55.332744758710227},{"$f":"'Detailed Projection'!CC33*EF_CH4!AZ43","v":0},{"$f":"'Detailed Projection'!CD33*EF_CH4!BA43","v":0},{"$f":"'Detailed Projection'!CE33*EF_CH4!BB43","v":0},{"$f":"'Detailed Projection'!CF33*EF_CH4!BC43","v":0},{"$f":"'Detailed Projection'!CG33*EF_CH4!BD43","v":0},{"$f":"'Detailed Projection'!CH33*EF_CH4!BE43","v":0},{"$f":"'Detailed Projection'!CI33*EF_CH4!BF43","v":20.601179250864238},null,null,{"$f":"'Detailed Projection'!CL33*EF_CH4!BI43","v":0},{"$f":"'Detailed Projection'!CM33*EF_CH4!BJ43","v":0},{"$f":"'Detailed Projection'!CN33*EF_CH4!BK43","v":2771.3143543382303},{"$f":"'Detailed Projection'!CO33*EF_CH4!BL43","v":0},{"$f":"'Detailed Projection'!CP33*EF_CH4!BM43","v":0},{"$f":"'Detailed Projection'!CQ33*EF_CH4!BN43","v":0},{"$f":"'Detailed Projection'!CR33*EF_CH4!BO43","v":33.155932963108128},null,null,null,null,null,{"$f":"((EF_Electric!H44*BA43)/(1-EF_Electric!H44))+((EF_Steam!C41*BB43)/(1-EF_Steam!C41))+((EF_Water!C41*BC43)/(1-EF_Water!C41))","v":0}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!M34*EF_CH4!C44","v":0},{"$f":"'Detailed Projection'!N34*EF_CH4!D44","v":0},{"$f":"'Detailed Projection'!O34*EF_CH4!E44","v":0},{"$f":"'Detailed Projection'!P34*EF_CH4!F44","v":0},{"$f":"'Detailed Projection'!Q34*EF_CH4!G44","v":0},{"$f":"'Detailed Projection'!R34*EF_CH4!H44","v":0},{"$f":"'Detailed Projection'!S34*EF_CH4!I44","v":0},{"$f":"'Detailed Projection'!T34*EF_CH4!J44","v":0},{"$f":"'Detailed Projection'!U34*EF_CH4!K44","v":0},{"$f":"'Detailed Projection'!V34*EF_CH4!L44","v":0},{"$f":"'Detailed Projection'!W34*EF_CH4!M44","v":0},{"$f":"'Detailed Projection'!X34*EF_CH4!N44","v":0},{"$f":"'Detailed Projection'!AC34*EF_CH4!C44","v":439.49451885901954},{"$f":"'Detailed Projection'!AD34*EF_CH4!D44","v":10.98840743932333},{"$f":"'Detailed Projection'!AE34*EF_CH4!E44","v":494.03548988967384},{"$f":"'Detailed Projection'!AF34*EF_CH4!F44","v":0},{"$f":"'Detailed Projection'!AG34*EF_CH4!G44","v":0},{"$f":"'Detailed Projection'!AH34*EF_CH4!H44","v":0},{"$f":"'Detailed Projection'!AI34*EF_CH4!I44","v":0},{"$f":"'Detailed Projection'!AJ34*EF_CH4!J44","v":0},{"$f":"'Detailed Projection'!AK34*EF_CH4!K44","v":0},{"$f":"'Detailed Projection'!AL34*EF_CH4!L44","v":0},{"$f":"'Detailed Projection'!AM34*EF_CH4!M44","v":0},{"$f":"'Detailed Projection'!AN34*EF_CH4!N44","v":0},{"$f":"'Detailed Projection'!AO34*EF_CH4!O44","v":13.686870200327398},{"$f":"'Detailed Projection'!AP34*EF_CH4!P44","v":0},{"$f":"'Detailed Projection'!AQ34*EF_CH4!Q44","v":0},{"$f":"'Detailed Projection'!AR34*EF_CH4!R44","v":0},{"$f":"'Detailed Projection'!AS34*EF_CH4!S44","v":0},{"$f":"'Detailed Projection'!AT34*EF_CH4!T44","v":0},{"$f":"'Detailed Projection'!AU34*EF_CH4!U44","v":0},{"$f":"'Detailed Projection'!AV34*EF_CH4!V44","v":0},{"$f":"'Detailed Projection'!AW34*EF_CH4!W44","v":0},{"$f":"'Detailed Projection'!AX34*EF_CH4!AN44","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI34*EF_CH4!AF44","v":0},{"$f":"'Detailed Projection'!BJ34*EF_CH4!AG44","v":0},{"$f":"'Detailed Projection'!BK34*EF_CH4!AH44","v":0},{"$f":"'Detailed Projection'!BL34*EF_CH4!AI44","v":0},{"$f":"'Detailed Projection'!BM34*EF_CH4!AJ44","v":0},{"$f":"'Detailed Projection'!BN34*EF_CH4!AK44","v":0},{"$f":"'Detailed Projection'!BO34*EF_CH4!AL44","v":0},{"$f":"'Detailed Projection'!BP34*EF_CH4!AM44","v":0},{"$f":"'Detailed Projection'!BQ34*EF_CH4!AN44","v":0},{"$f":"'Detailed Projection'!BR34*EF_CH4!AO44","v":0},{"$f":"'Detailed Projection'!BS34*EF_CH4!AP44","v":0},{"$f":"'Detailed Projection'!BT34*EF_CH4!AQ44","v":76.725650221028914},{"$f":"'Detailed Projection'!BU34*EF_CH4!AR44","v":0.57037742803654734},{"$f":"'Detailed Projection'!BV34*EF_CH4!AS44","v":0},{"$f":"'Detailed Projection'!BW34*EF_CH4!AT44","v":0},{"$f":"'Detailed Projection'!BX34*EF_CH4!AU44","v":5.9250342708715884},{"$f":"'Detailed Projection'!BY34*EF_CH4!AV44","v":0.10314658507326979},{"$f":"'Detailed Projection'!BZ34*EF_CH4!AW44","v":0},{"$f":"'Detailed Projection'!CA34*EF_CH4!AX44","v":0},{"$f":"'Detailed Projection'!CB34*EF_CH4!AY44","v":56.211844213114865},{"$f":"'Detailed Projection'!CC34*EF_CH4!AZ44","v":0},{"$f":"'Detailed Projection'!CD34*EF_CH4!BA44","v":0},{"$f":"'Detailed Projection'!CE34*EF_CH4!BB44","v":0},{"$f":"'Detailed Projection'!CF34*EF_CH4!BC44","v":0},{"$f":"'Detailed Projection'!CG34*EF_CH4!BD44","v":0},{"$f":"'Detailed Projection'!CH34*EF_CH4!BE44","v":0},{"$f":"'Detailed Projection'!CI34*EF_CH4!BF44","v":20.566162114350249},null,null,{"$f":"'Detailed Projection'!CL34*EF_CH4!BI44","v":0},{"$f":"'Detailed Projection'!CM34*EF_CH4!BJ44","v":0},{"$f":"'Detailed Projection'!CN34*EF_CH4!BK44","v":2873.5439577515235},{"$f":"'Detailed Projection'!CO34*EF_CH4!BL44","v":0},{"$f":"'Detailed Projection'!CP34*EF_CH4!BM44","v":0},{"$f":"'Detailed Projection'!CQ34*EF_CH4!BN44","v":0},{"$f":"'Detailed Projection'!CR34*EF_CH4!BO44","v":33.070624110361877},null,null,null,null,null,{"$f":"((EF_Electric!H45*BA44)/(1-EF_Electric!H45))+((EF_Steam!C42*BB44)/(1-EF_Steam!C42))+((EF_Water!C42*BC44)/(1-EF_Water!C42))","v":0}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!M35*EF_CH4!C45","v":0},{"$f":"'Detailed Projection'!N35*EF_CH4!D45","v":0},{"$f":"'Detailed Projection'!O35*EF_CH4!E45","v":0},{"$f":"'Detailed Projection'!P35*EF_CH4!F45","v":0},{"$f":"'Detailed Projection'!Q35*EF_CH4!G45","v":0},{"$f":"'Detailed Projection'!R35*EF_CH4!H45","v":0},{"$f":"'Detailed Projection'!S35*EF_CH4!I45","v":0},{"$f":"'Detailed Projection'!T35*EF_CH4!J45","v":0},{"$f":"'Detailed Projection'!U35*EF_CH4!K45","v":0},{"$f":"'Detailed Projection'!V35*EF_CH4!L45","v":0},{"$f":"'Detailed Projection'!W35*EF_CH4!M45","v":0},{"$f":"'Detailed Projection'!X35*EF_CH4!N45","v":0},{"$f":"'Detailed Projection'!AC35*EF_CH4!C45","v":448.30708893608835},{"$f":"'Detailed Projection'!AD35*EF_CH4!D45","v":11.299103067293268},{"$f":"'Detailed Projection'!AE35*EF_CH4!E45","v":497.93728548080315},{"$f":"'Detailed Projection'!AF35*EF_CH4!F45","v":0},{"$f":"'Detailed Projection'!AG35*EF_CH4!G45","v":0},{"$f":"'Detailed Projection'!AH35*EF_CH4!H45","v":0},{"$f":"'Detailed Projection'!AI35*EF_CH4!I45","v":0},{"$f":"'Detailed Projection'!AJ35*EF_CH4!J45","v":0},{"$f":"'Detailed Projection'!AK35*EF_CH4!K45","v":0},{"$f":"'Detailed Projection'!AL35*EF_CH4!L45","v":0},{"$f":"'Detailed Projection'!AM35*EF_CH4!M45","v":0},{"$f":"'Detailed Projection'!AN35*EF_CH4!N45","v":0},{"$f":"'Detailed Projection'!AO35*EF_CH4!O45","v":13.092731395445631},{"$f":"'Detailed Projection'!AP35*EF_CH4!P45","v":0},{"$f":"'Detailed Projection'!AQ35*EF_CH4!Q45","v":0},{"$f":"'Detailed Projection'!AR35*EF_CH4!R45","v":0},{"$f":"'Detailed Projection'!AS35*EF_CH4!S45","v":0},{"$f":"'Detailed Projection'!AT35*EF_CH4!T45","v":0},{"$f":"'Detailed Projection'!AU35*EF_CH4!U45","v":0},{"$f":"'Detailed Projection'!AV35*EF_CH4!V45","v":0},{"$f":"'Detailed Projection'!AW35*EF_CH4!W45","v":0},{"$f":"'Detailed Projection'!AX35*EF_CH4!AN45","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI35*EF_CH4!AF45","v":0},{"$f":"'Detailed Projection'!BJ35*EF_CH4!AG45","v":0},{"$f":"'Detailed Projection'!BK35*EF_CH4!AH45","v":0},{"$f":"'Detailed Projection'!BL35*EF_CH4!AI45","v":0},{"$f":"'Detailed Projection'!BM35*EF_CH4!AJ45","v":0},{"$f":"'Detailed Projection'!BN35*EF_CH4!AK45","v":0},{"$f":"'Detailed Projection'!BO35*EF_CH4!AL45","v":0},{"$f":"'Detailed Projection'!BP35*EF_CH4!AM45","v":0},{"$f":"'Detailed Projection'!BQ35*EF_CH4!AN45","v":0},{"$f":"'Detailed Projection'!BR35*EF_CH4!AO45","v":0},{"$f":"'Detailed Projection'!BS35*EF_CH4!AP45","v":0},{"$f":"'Detailed Projection'!BT35*EF_CH4!AQ45","v":76.003439798469657},{"$f":"'Detailed Projection'!BU35*EF_CH4!AR45","v":0.56820995249453943},{"$f":"'Detailed Projection'!BV35*EF_CH4!AS45","v":0},{"$f":"'Detailed Projection'!BW35*EF_CH4!AT45","v":0},{"$f":"'Detailed Projection'!BX35*EF_CH4!AU45","v":5.7823919847787506},{"$f":"'Detailed Projection'!BY35*EF_CH4!AV45","v":0.10127006674216232},{"$f":"'Detailed Projection'!BZ35*EF_CH4!AW45","v":0},{"$f":"'Detailed Projection'!CA35*EF_CH4!AX45","v":0},{"$f":"'Detailed Projection'!CB35*EF_CH4!AY45","v":57.090943667519497},{"$f":"'Detailed Projection'!CC35*EF_CH4!AZ45","v":0},{"$f":"'Detailed Projection'!CD35*EF_CH4!BA45","v":0},{"$f":"'Detailed Projection'!CE35*EF_CH4!BB45","v":0},{"$f":"'Detailed Projection'!CF35*EF_CH4!BC45","v":0},{"$f":"'Detailed Projection'!CG35*EF_CH4!BD45","v":0},{"$f":"'Detailed Projection'!CH35*EF_CH4!BE45","v":0},{"$f":"'Detailed Projection'!CI35*EF_CH4!BF45","v":20.531144977836242},null,null,{"$f":"'Detailed Projection'!CL35*EF_CH4!BI45","v":0},{"$f":"'Detailed Projection'!CM35*EF_CH4!BJ45","v":0},{"$f":"'Detailed Projection'!CN35*EF_CH4!BK45","v":2975.7735611648168},{"$f":"'Detailed Projection'!CO35*EF_CH4!BL45","v":0},{"$f":"'Detailed Projection'!CP35*EF_CH4!BM45","v":0},{"$f":"'Detailed Projection'!CQ35*EF_CH4!BN45","v":0},{"$f":"'Detailed Projection'!CR35*EF_CH4!BO45","v":32.985315257615632},null,null,null,null,null,{"$f":"((EF_Electric!H46*BA45)/(1-EF_Electric!H46))+((EF_Steam!C43*BB45)/(1-EF_Steam!C43))+((EF_Water!C43*BC45)/(1-EF_Water!C43))","v":0}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!M36*EF_CH4!C46","v":0},{"$f":"'Detailed Projection'!N36*EF_CH4!D46","v":0},{"$f":"'Detailed Projection'!O36*EF_CH4!E46","v":0},{"$f":"'Detailed Projection'!P36*EF_CH4!F46","v":0},{"$f":"'Detailed Projection'!Q36*EF_CH4!G46","v":0},{"$f":"'Detailed Projection'!R36*EF_CH4!H46","v":0},{"$f":"'Detailed Projection'!S36*EF_CH4!I46","v":0},{"$f":"'Detailed Projection'!T36*EF_CH4!J46","v":0},{"$f":"'Detailed Projection'!U36*EF_CH4!K46","v":0},{"$f":"'Detailed Projection'!V36*EF_CH4!L46","v":0},{"$f":"'Detailed Projection'!W36*EF_CH4!M46","v":0},{"$f":"'Detailed Projection'!X36*EF_CH4!N46","v":0},{"$f":"'Detailed Projection'!AC36*EF_CH4!C46","v":457.1196590131571},{"$f":"'Detailed Projection'!AD36*EF_CH4!D46","v":11.609798695263121},{"$f":"'Detailed Projection'!AE36*EF_CH4!E46","v":501.83908107193372},{"$f":"'Detailed Projection'!AF36*EF_CH4!F46","v":0},{"$f":"'Detailed Projection'!AG36*EF_CH4!G46","v":0},{"$f":"'Detailed Projection'!AH36*EF_CH4!H46","v":0},{"$f":"'Detailed Projection'!AI36*EF_CH4!I46","v":0},{"$f":"'Detailed Projection'!AJ36*EF_CH4!J46","v":0},{"$f":"'Detailed Projection'!AK36*EF_CH4!K46","v":0},{"$f":"'Detailed Projection'!AL36*EF_CH4!L46","v":0},{"$f":"'Detailed Projection'!AM36*EF_CH4!M46","v":0},{"$f":"'Detailed Projection'!AN36*EF_CH4!N46","v":0},{"$f":"'Detailed Projection'!AO36*EF_CH4!O46","v":12.498592590563863},{"$f":"'Detailed Projection'!AP36*EF_CH4!P46","v":0},{"$f":"'Detailed Projection'!AQ36*EF_CH4!Q46","v":0},{"$f":"'Detailed Projection'!AR36*EF_CH4!R46","v":0},{"$f":"'Detailed Projection'!AS36*EF_CH4!S46","v":0},{"$f":"'Detailed Projection'!AT36*EF_CH4!T46","v":0},{"$f":"'Detailed Projection'!AU36*EF_CH4!U46","v":0},{"$f":"'Detailed Projection'!AV36*EF_CH4!V46","v":0},{"$f":"'Detailed Projection'!AW36*EF_CH4!W46","v":0},{"$f":"'Detailed Projection'!AX36*EF_CH4!AN46","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI36*EF_CH4!AF46","v":0},{"$f":"'Detailed Projection'!BJ36*EF_CH4!AG46","v":0},{"$f":"'Detailed Projection'!BK36*EF_CH4!AH46","v":0},{"$f":"'Detailed Projection'!BL36*EF_CH4!AI46","v":0},{"$f":"'Detailed Projection'!BM36*EF_CH4!AJ46","v":0},{"$f":"'Detailed Projection'!BN36*EF_CH4!AK46","v":0},{"$f":"'Detailed Projection'!BO36*EF_CH4!AL46","v":0},{"$f":"'Detailed Projection'!BP36*EF_CH4!AM46","v":0},{"$f":"'Detailed Projection'!BQ36*EF_CH4!AN46","v":0},{"$f":"'Detailed Projection'!BR36*EF_CH4!AO46","v":0},{"$f":"'Detailed Projection'!BS36*EF_CH4!AP46","v":0},{"$f":"'Detailed Projection'!BT36*EF_CH4!AQ46","v":75.281229375910115},{"$f":"'Detailed Projection'!BU36*EF_CH4!AR46","v":0.56604247695253151},{"$f":"'Detailed Projection'!BV36*EF_CH4!AS46","v":0},{"$f":"'Detailed Projection'!BW36*EF_CH4!AT46","v":0},{"$f":"'Detailed Projection'!BX36*EF_CH4!AU46","v":5.6397496986859137},{"$f":"'Detailed Projection'!BY36*EF_CH4!AV46","v":9.9393548411054855E-2},{"$f":"'Detailed Projection'!BZ36*EF_CH4!AW46","v":0},{"$f":"'Detailed Projection'!CA36*EF_CH4!AX46","v":0},{"$f":"'Detailed Projection'!CB36*EF_CH4!AY46","v":57.970043121924135},{"$f":"'Detailed Projection'!CC36*EF_CH4!AZ46","v":0},{"$f":"'Detailed Projection'!CD36*EF_CH4!BA46","v":0},{"$f":"'Detailed Projection'!CE36*EF_CH4!BB46","v":0},{"$f":"'Detailed Projection'!CF36*EF_CH4!BC46","v":0},{"$f":"'Detailed Projection'!CG36*EF_CH4!BD46","v":0},{"$f":"'Detailed Projection'!CH36*EF_CH4!BE46","v":0},{"$f":"'Detailed Projection'!CI36*EF_CH4!BF46","v":20.496127841322235},null,null,{"$f":"'Detailed Projection'!CL36*EF_CH4!BI46","v":0},{"$f":"'Detailed Projection'!CM36*EF_CH4!BJ46","v":0},{"$f":"'Detailed Projection'!CN36*EF_CH4!BK46","v":3078.00316457811},{"$f":"'Detailed Projection'!CO36*EF_CH4!BL46","v":0},{"$f":"'Detailed Projection'!CP36*EF_CH4!BM46","v":0},{"$f":"'Detailed Projection'!CQ36*EF_CH4!BN46","v":0},{"$f":"'Detailed Projection'!CR36*EF_CH4!BO46","v":32.900006404869387},null,null,null,null,null,{"$f":"((EF_Electric!H47*BA46)/(1-EF_Electric!H47))+((EF_Steam!C44*BB46)/(1-EF_Steam!C44))+((EF_Water!C44*BC46)/(1-EF_Water!C44))","v":0}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!M37*EF_CH4!C47","v":0},{"$f":"'Detailed Projection'!N37*EF_CH4!D47","v":0},{"$f":"'Detailed Projection'!O37*EF_CH4!E47","v":0},{"$f":"'Detailed Projection'!P37*EF_CH4!F47","v":0},{"$f":"'Detailed Projection'!Q37*EF_CH4!G47","v":0},{"$f":"'Detailed Projection'!R37*EF_CH4!H47","v":0},{"$f":"'Detailed Projection'!S37*EF_CH4!I47","v":0},{"$f":"'Detailed Projection'!T37*EF_CH4!J47","v":0},{"$f":"'Detailed Projection'!U37*EF_CH4!K47","v":0},{"$f":"'Detailed Projection'!V37*EF_CH4!L47","v":0},{"$f":"'Detailed Projection'!W37*EF_CH4!M47","v":0},{"$f":"'Detailed Projection'!X37*EF_CH4!N47","v":0},{"$f":"'Detailed Projection'!AC37*EF_CH4!C47","v":465.9322290902229},{"$f":"'Detailed Projection'!AD37*EF_CH4!D47","v":11.920494323233058},{"$f":"'Detailed Projection'!AE37*EF_CH4!E47","v":505.74087666306309},{"$f":"'Detailed Projection'!AF37*EF_CH4!F47","v":0},{"$f":"'Detailed Projection'!AG37*EF_CH4!G47","v":0},{"$f":"'Detailed Projection'!AH37*EF_CH4!H47","v":0},{"$f":"'Detailed Projection'!AI37*EF_CH4!I47","v":0},{"$f":"'Detailed Projection'!AJ37*EF_CH4!J47","v":0},{"$f":"'Detailed Projection'!AK37*EF_CH4!K47","v":0},{"$f":"'Detailed Projection'!AL37*EF_CH4!L47","v":0},{"$f":"'Detailed Projection'!AM37*EF_CH4!M47","v":0},{"$f":"'Detailed Projection'!AN37*EF_CH4!N47","v":0},{"$f":"'Detailed Projection'!AO37*EF_CH4!O47","v":11.904453785682094},{"$f":"'Detailed Projection'!AP37*EF_CH4!P47","v":0},{"$f":"'Detailed Projection'!AQ37*EF_CH4!Q47","v":0},{"$f":"'Detailed Projection'!AR37*EF_CH4!R47","v":0},{"$f":"'Detailed Projection'!AS37*EF_CH4!S47","v":0},{"$f":"'Detailed Projection'!AT37*EF_CH4!T47","v":0},{"$f":"'Detailed Projection'!AU37*EF_CH4!U47","v":0},{"$f":"'Detailed Projection'!AV37*EF_CH4!V47","v":0},{"$f":"'Detailed Projection'!AW37*EF_CH4!W47","v":0},{"$f":"'Detailed Projection'!AX37*EF_CH4!AN47","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI37*EF_CH4!AF47","v":0},{"$f":"'Detailed Projection'!BJ37*EF_CH4!AG47","v":0},{"$f":"'Detailed Projection'!BK37*EF_CH4!AH47","v":0},{"$f":"'Detailed Projection'!BL37*EF_CH4!AI47","v":0},{"$f":"'Detailed Projection'!BM37*EF_CH4!AJ47","v":0},{"$f":"'Detailed Projection'!BN37*EF_CH4!AK47","v":0},{"$f":"'Detailed Projection'!BO37*EF_CH4!AL47","v":0},{"$f":"'Detailed Projection'!BP37*EF_CH4!AM47","v":0},{"$f":"'Detailed Projection'!BQ37*EF_CH4!AN47","v":0},{"$f":"'Detailed Projection'!BR37*EF_CH4!AO47","v":0},{"$f":"'Detailed Projection'!BS37*EF_CH4!AP47","v":0},{"$f":"'Detailed Projection'!BT37*EF_CH4!AQ47","v":74.559018953350559},{"$f":"'Detailed Projection'!BU37*EF_CH4!AR47","v":0.5638750014105236},{"$f":"'Detailed Projection'!BV37*EF_CH4!AS47","v":0},{"$f":"'Detailed Projection'!BW37*EF_CH4!AT47","v":0},{"$f":"'Detailed Projection'!BX37*EF_CH4!AU47","v":5.4971074125930759},{"$f":"'Detailed Projection'!BY37*EF_CH4!AV47","v":9.7517030079947373E-2},{"$f":"'Detailed Projection'!BZ37*EF_CH4!AW47","v":0},{"$f":"'Detailed Projection'!CA37*EF_CH4!AX47","v":0},{"$f":"'Detailed Projection'!CB37*EF_CH4!AY47","v":58.849142576328767},{"$f":"'Detailed Projection'!CC37*EF_CH4!AZ47","v":0},{"$f":"'Detailed Projection'!CD37*EF_CH4!BA47","v":0},{"$f":"'Detailed Projection'!CE37*EF_CH4!BB47","v":0},{"$f":"'Detailed Projection'!CF37*EF_CH4!BC47","v":0},{"$f":"'Detailed Projection'!CG37*EF_CH4!BD47","v":0},{"$f":"'Detailed Projection'!CH37*EF_CH4!BE47","v":0},{"$f":"'Detailed Projection'!CI37*EF_CH4!BF47","v":20.461110704808242},null,null,{"$f":"'Detailed Projection'!CL37*EF_CH4!BI47","v":0},{"$f":"'Detailed Projection'!CM37*EF_CH4!BJ47","v":0},{"$f":"'Detailed Projection'!CN37*EF_CH4!BK47","v":3180.2327679914033},{"$f":"'Detailed Projection'!CO37*EF_CH4!BL47","v":0},{"$f":"'Detailed Projection'!CP37*EF_CH4!BM47","v":0},{"$f":"'Detailed Projection'!CQ37*EF_CH4!BN47","v":0},{"$f":"'Detailed Projection'!CR37*EF_CH4!BO47","v":32.814697552123135},null,null,null,null,null,{"$f":"((EF_Electric!H48*BA47)/(1-EF_Electric!H48))+((EF_Steam!C45*BB47)/(1-EF_Steam!C45))+((EF_Water!C45*BC47)/(1-EF_Water!C45))","v":0}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!M38*EF_CH4!C48","v":0},{"$f":"'Detailed Projection'!N38*EF_CH4!D48","v":0},{"$f":"'Detailed Projection'!O38*EF_CH4!E48","v":0},{"$f":"'Detailed Projection'!P38*EF_CH4!F48","v":0},{"$f":"'Detailed Projection'!Q38*EF_CH4!G48","v":0},{"$f":"'Detailed Projection'!R38*EF_CH4!H48","v":0},{"$f":"'Detailed Projection'!S38*EF_CH4!I48","v":0},{"$f":"'Detailed Projection'!T38*EF_CH4!J48","v":0},{"$f":"'Detailed Projection'!U38*EF_CH4!K48","v":0},{"$f":"'Detailed Projection'!V38*EF_CH4!L48","v":0},{"$f":"'Detailed Projection'!W38*EF_CH4!M48","v":0},{"$f":"'Detailed Projection'!X38*EF_CH4!N48","v":0},{"$f":"'Detailed Projection'!AC38*EF_CH4!C48","v":474.74479916729166},{"$f":"'Detailed Projection'!AD38*EF_CH4!D48","v":12.231189951202996},{"$f":"'Detailed Projection'!AE38*EF_CH4!E48","v":509.64267225419366},{"$f":"'Detailed Projection'!AF38*EF_CH4!F48","v":0},{"$f":"'Detailed Projection'!AG38*EF_CH4!G48","v":0},{"$f":"'Detailed Projection'!AH38*EF_CH4!H48","v":0},{"$f":"'Detailed Projection'!AI38*EF_CH4!I48","v":0},{"$f":"'Detailed Projection'!AJ38*EF_CH4!J48","v":0},{"$f":"'Detailed Projection'!AK38*EF_CH4!K48","v":0},{"$f":"'Detailed Projection'!AL38*EF_CH4!L48","v":0},{"$f":"'Detailed Projection'!AM38*EF_CH4!M48","v":0},{"$f":"'Detailed Projection'!AN38*EF_CH4!N48","v":0},{"$f":"'Detailed Projection'!AO38*EF_CH4!O48","v":11.310314980800326},{"$f":"'Detailed Projection'!AP38*EF_CH4!P48","v":0},{"$f":"'Detailed Projection'!AQ38*EF_CH4!Q48","v":0},{"$f":"'Detailed Projection'!AR38*EF_CH4!R48","v":0},{"$f":"'Detailed Projection'!AS38*EF_CH4!S48","v":0},{"$f":"'Detailed Projection'!AT38*EF_CH4!T48","v":0},{"$f":"'Detailed Projection'!AU38*EF_CH4!U48","v":0},{"$f":"'Detailed Projection'!AV38*EF_CH4!V48","v":0},{"$f":"'Detailed Projection'!AW38*EF_CH4!W48","v":0},{"$f":"'Detailed Projection'!AX38*EF_CH4!AN48","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI38*EF_CH4!AF48","v":0},{"$f":"'Detailed Projection'!BJ38*EF_CH4!AG48","v":0},{"$f":"'Detailed Projection'!BK38*EF_CH4!AH48","v":0},{"$f":"'Detailed Projection'!BL38*EF_CH4!AI48","v":0},{"$f":"'Detailed Projection'!BM38*EF_CH4!AJ48","v":0},{"$f":"'Detailed Projection'!BN38*EF_CH4!AK48","v":0},{"$f":"'Detailed Projection'!BO38*EF_CH4!AL48","v":0},{"$f":"'Detailed Projection'!BP38*EF_CH4!AM48","v":0},{"$f":"'Detailed Projection'!BQ38*EF_CH4!AN48","v":0},{"$f":"'Detailed Projection'!BR38*EF_CH4!AO48","v":0},{"$f":"'Detailed Projection'!BS38*EF_CH4!AP48","v":0},{"$f":"'Detailed Projection'!BT38*EF_CH4!AQ48","v":73.836808530791302},{"$f":"'Detailed Projection'!BU38*EF_CH4!AR48","v":0.56170752586851569},{"$f":"'Detailed Projection'!BV38*EF_CH4!AS48","v":0},{"$f":"'Detailed Projection'!BW38*EF_CH4!AT48","v":0},{"$f":"'Detailed Projection'!BX38*EF_CH4!AU48","v":5.3544651265002381},{"$f":"'Detailed Projection'!BY38*EF_CH4!AV48","v":9.5640511748839904E-2},{"$f":"'Detailed Projection'!BZ38*EF_CH4!AW48","v":0},{"$f":"'Detailed Projection'!CA38*EF_CH4!AX48","v":0},{"$f":"'Detailed Projection'!CB38*EF_CH4!AY48","v":59.728242030733178},{"$f":"'Detailed Projection'!CC38*EF_CH4!AZ48","v":0},{"$f":"'Detailed Projection'!CD38*EF_CH4!BA48","v":0},{"$f":"'Detailed Projection'!CE38*EF_CH4!BB48","v":0},{"$f":"'Detailed Projection'!CF38*EF_CH4!BC48","v":0},{"$f":"'Detailed Projection'!CG38*EF_CH4!BD48","v":0},{"$f":"'Detailed Projection'!CH38*EF_CH4!BE48","v":0},{"$f":"'Detailed Projection'!CI38*EF_CH4!BF48","v":20.426093568294249},null,null,{"$f":"'Detailed Projection'!CL38*EF_CH4!BI48","v":0},{"$f":"'Detailed Projection'!CM38*EF_CH4!BJ48","v":0},{"$f":"'Detailed Projection'!CN38*EF_CH4!BK48","v":3282.462371404722},{"$f":"'Detailed Projection'!CO38*EF_CH4!BL48","v":0},{"$f":"'Detailed Projection'!CP38*EF_CH4!BM48","v":0},{"$f":"'Detailed Projection'!CQ38*EF_CH4!BN48","v":0},{"$f":"'Detailed Projection'!CR38*EF_CH4!BO48","v":32.729388699376891},null,null,null,null,null,{"$f":"((EF_Electric!H49*BA48)/(1-EF_Electric!H49))+((EF_Steam!C46*BB48)/(1-EF_Steam!C46))+((EF_Water!C46*BC48)/(1-EF_Water!C46))","v":0}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!M39*EF_CH4!C49","v":0},{"$f":"'Detailed Projection'!N39*EF_CH4!D49","v":0},{"$f":"'Detailed Projection'!O39*EF_CH4!E49","v":0},{"$f":"'Detailed Projection'!P39*EF_CH4!F49","v":0},{"$f":"'Detailed Projection'!Q39*EF_CH4!G49","v":0},{"$f":"'Detailed Projection'!R39*EF_CH4!H49","v":0},{"$f":"'Detailed Projection'!S39*EF_CH4!I49","v":0},{"$f":"'Detailed Projection'!T39*EF_CH4!J49","v":0},{"$f":"'Detailed Projection'!U39*EF_CH4!K49","v":0},{"$f":"'Detailed Projection'!V39*EF_CH4!L49","v":0},{"$f":"'Detailed Projection'!W39*EF_CH4!M49","v":0},{"$f":"'Detailed Projection'!X39*EF_CH4!N49","v":0},{"$f":"'Detailed Projection'!AC39*EF_CH4!C49","v":483.55736924435752},{"$f":"'Detailed Projection'!AD39*EF_CH4!D49","v":12.541885579172934},{"$f":"'Detailed Projection'!AE39*EF_CH4!E49","v":513.54446784532297},{"$f":"'Detailed Projection'!AF39*EF_CH4!F49","v":0},{"$f":"'Detailed Projection'!AG39*EF_CH4!G49","v":0},{"$f":"'Detailed Projection'!AH39*EF_CH4!H49","v":0},{"$f":"'Detailed Projection'!AI39*EF_CH4!I49","v":0},{"$f":"'Detailed Projection'!AJ39*EF_CH4!J49","v":0},{"$f":"'Detailed Projection'!AK39*EF_CH4!K49","v":0},{"$f":"'Detailed Projection'!AL39*EF_CH4!L49","v":0},{"$f":"'Detailed Projection'!AM39*EF_CH4!M49","v":0},{"$f":"'Detailed Projection'!AN39*EF_CH4!N49","v":0},{"$f":"'Detailed Projection'!AO39*EF_CH4!O49","v":10.716176175918354},{"$f":"'Detailed Projection'!AP39*EF_CH4!P49","v":0},{"$f":"'Detailed Projection'!AQ39*EF_CH4!Q49","v":0},{"$f":"'Detailed Projection'!AR39*EF_CH4!R49","v":0},{"$f":"'Detailed Projection'!AS39*EF_CH4!S49","v":0},{"$f":"'Detailed Projection'!AT39*EF_CH4!T49","v":0},{"$f":"'Detailed Projection'!AU39*EF_CH4!U49","v":0},{"$f":"'Detailed Projection'!AV39*EF_CH4!V49","v":0},{"$f":"'Detailed Projection'!AW39*EF_CH4!W49","v":0},{"$f":"'Detailed Projection'!AX39*EF_CH4!AN49","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI39*EF_CH4!AF49","v":0},{"$f":"'Detailed Projection'!BJ39*EF_CH4!AG49","v":0},{"$f":"'Detailed Projection'!BK39*EF_CH4!AH49","v":0},{"$f":"'Detailed Projection'!BL39*EF_CH4!AI49","v":0},{"$f":"'Detailed Projection'!BM39*EF_CH4!AJ49","v":0},{"$f":"'Detailed Projection'!BN39*EF_CH4!AK49","v":0},{"$f":"'Detailed Projection'!BO39*EF_CH4!AL49","v":0},{"$f":"'Detailed Projection'!BP39*EF_CH4!AM49","v":0},{"$f":"'Detailed Projection'!BQ39*EF_CH4!AN49","v":0},{"$f":"'Detailed Projection'!BR39*EF_CH4!AO49","v":0},{"$f":"'Detailed Projection'!BS39*EF_CH4!AP49","v":0},{"$f":"'Detailed Projection'!BT39*EF_CH4!AQ49","v":73.11459810823176},{"$f":"'Detailed Projection'!BU39*EF_CH4!AR49","v":0.55954005032650866},{"$f":"'Detailed Projection'!BV39*EF_CH4!AS49","v":0},{"$f":"'Detailed Projection'!BW39*EF_CH4!AT49","v":0},{"$f":"'Detailed Projection'!BX39*EF_CH4!AU49","v":5.2118228404074012},{"$f":"'Detailed Projection'!BY39*EF_CH4!AV49","v":9.3763993417732436E-2},{"$f":"'Detailed Projection'!BZ39*EF_CH4!AW49","v":0},{"$f":"'Detailed Projection'!CA39*EF_CH4!AX49","v":0},{"$f":"'Detailed Projection'!CB39*EF_CH4!AY49","v":60.607341485137809},{"$f":"'Detailed Projection'!CC39*EF_CH4!AZ49","v":0},{"$f":"'Detailed Projection'!CD39*EF_CH4!BA49","v":0},{"$f":"'Detailed Projection'!CE39*EF_CH4!BB49","v":0},{"$f":"'Detailed Projection'!CF39*EF_CH4!BC49","v":0},{"$f":"'Detailed Projection'!CG39*EF_CH4!BD49","v":0},{"$f":"'Detailed Projection'!CH39*EF_CH4!BE49","v":0},{"$f":"'Detailed Projection'!CI39*EF_CH4!BF49","v":20.391076431780245},null,null,{"$f":"'Detailed Projection'!CL39*EF_CH4!BI49","v":0},{"$f":"'Detailed Projection'!CM39*EF_CH4!BJ49","v":0},{"$f":"'Detailed Projection'!CN39*EF_CH4!BK49","v":3384.6919748180153},{"$f":"'Detailed Projection'!CO39*EF_CH4!BL49","v":0},{"$f":"'Detailed Projection'!CP39*EF_CH4!BM49","v":0},{"$f":"'Detailed Projection'!CQ39*EF_CH4!BN49","v":0},{"$f":"'Detailed Projection'!CR39*EF_CH4!BO49","v":32.644079846630639},null,null,null,null,null,{"$f":"((EF_Electric!H50*BA49)/(1-EF_Electric!H50))+((EF_Steam!C47*BB49)/(1-EF_Steam!C47))+((EF_Water!C47*BC49)/(1-EF_Water!C47))","v":0}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!M40*EF_CH4!C50","v":0},{"$f":"'Detailed Projection'!N40*EF_CH4!D50","v":0},{"$f":"'Detailed Projection'!O40*EF_CH4!E50","v":0},{"$f":"'Detailed Projection'!P40*EF_CH4!F50","v":0},{"$f":"'Detailed Projection'!Q40*EF_CH4!G50","v":0},{"$f":"'Detailed Projection'!R40*EF_CH4!H50","v":0},{"$f":"'Detailed Projection'!S40*EF_CH4!I50","v":0},{"$f":"'Detailed Projection'!T40*EF_CH4!J50","v":0},{"$f":"'Detailed Projection'!U40*EF_CH4!K50","v":0},{"$f":"'Detailed Projection'!V40*EF_CH4!L50","v":0},{"$f":"'Detailed Projection'!W40*EF_CH4!M50","v":0},{"$f":"'Detailed Projection'!X40*EF_CH4!N50","v":0},{"$f":"'Detailed Projection'!AC40*EF_CH4!C50","v":492.36993932142627},{"$f":"'Detailed Projection'!AD40*EF_CH4!D50","v":12.852581207142871},{"$f":"'Detailed Projection'!AE40*EF_CH4!E50","v":517.44626343645348},{"$f":"'Detailed Projection'!AF40*EF_CH4!F50","v":0},{"$f":"'Detailed Projection'!AG40*EF_CH4!G50","v":0},{"$f":"'Detailed Projection'!AH40*EF_CH4!H50","v":0},{"$f":"'Detailed Projection'!AI40*EF_CH4!I50","v":0},{"$f":"'Detailed Projection'!AJ40*EF_CH4!J50","v":0},{"$f":"'Detailed Projection'!AK40*EF_CH4!K50","v":0},{"$f":"'Detailed Projection'!AL40*EF_CH4!L50","v":0},{"$f":"'Detailed Projection'!AM40*EF_CH4!M50","v":0},{"$f":"'Detailed Projection'!AN40*EF_CH4!N50","v":0},{"$f":"'Detailed Projection'!AO40*EF_CH4!O50","v":10.122037371036587},{"$f":"'Detailed Projection'!AP40*EF_CH4!P50","v":0},{"$f":"'Detailed Projection'!AQ40*EF_CH4!Q50","v":0},{"$f":"'Detailed Projection'!AR40*EF_CH4!R50","v":0},{"$f":"'Detailed Projection'!AS40*EF_CH4!S50","v":0},{"$f":"'Detailed Projection'!AT40*EF_CH4!T50","v":0},{"$f":"'Detailed Projection'!AU40*EF_CH4!U50","v":0},{"$f":"'Detailed Projection'!AV40*EF_CH4!V50","v":0},{"$f":"'Detailed Projection'!AW40*EF_CH4!W50","v":0},{"$f":"'Detailed Projection'!AX40*EF_CH4!AN50","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI40*EF_CH4!AF50","v":0},{"$f":"'Detailed Projection'!BJ40*EF_CH4!AG50","v":0},{"$f":"'Detailed Projection'!BK40*EF_CH4!AH50","v":0},{"$f":"'Detailed Projection'!BL40*EF_CH4!AI50","v":0},{"$f":"'Detailed Projection'!BM40*EF_CH4!AJ50","v":0},{"$f":"'Detailed Projection'!BN40*EF_CH4!AK50","v":0},{"$f":"'Detailed Projection'!BO40*EF_CH4!AL50","v":0},{"$f":"'Detailed Projection'!BP40*EF_CH4!AM50","v":0},{"$f":"'Detailed Projection'!BQ40*EF_CH4!AN50","v":0},{"$f":"'Detailed Projection'!BR40*EF_CH4!AO50","v":0},{"$f":"'Detailed Projection'!BS40*EF_CH4!AP50","v":0},{"$f":"'Detailed Projection'!BT40*EF_CH4!AQ50","v":72.392387685672205},{"$f":"'Detailed Projection'!BU40*EF_CH4!AR50","v":0.55737257478450075},{"$f":"'Detailed Projection'!BV40*EF_CH4!AS50","v":0},{"$f":"'Detailed Projection'!BW40*EF_CH4!AT50","v":0},{"$f":"'Detailed Projection'!BX40*EF_CH4!AU50","v":5.0691805543145634},{"$f":"'Detailed Projection'!BY40*EF_CH4!AV50","v":9.1887475086624953E-2},{"$f":"'Detailed Projection'!BZ40*EF_CH4!AW50","v":0},{"$f":"'Detailed Projection'!CA40*EF_CH4!AX50","v":0},{"$f":"'Detailed Projection'!CB40*EF_CH4!AY50","v":61.48644093954244},{"$f":"'Detailed Projection'!CC40*EF_CH4!AZ50","v":0},{"$f":"'Detailed Projection'!CD40*EF_CH4!BA50","v":0},{"$f":"'Detailed Projection'!CE40*EF_CH4!BB50","v":0},{"$f":"'Detailed Projection'!CF40*EF_CH4!BC50","v":0},{"$f":"'Detailed Projection'!CG40*EF_CH4!BD50","v":0},{"$f":"'Detailed Projection'!CH40*EF_CH4!BE50","v":0},{"$f":"'Detailed Projection'!CI40*EF_CH4!BF50","v":20.356059295266238},null,null,{"$f":"'Detailed Projection'!CL40*EF_CH4!BI50","v":0},{"$f":"'Detailed Projection'!CM40*EF_CH4!BJ50","v":0},{"$f":"'Detailed Projection'!CN40*EF_CH4!BK50","v":3486.921578231309},{"$f":"'Detailed Projection'!CO40*EF_CH4!BL50","v":0},{"$f":"'Detailed Projection'!CP40*EF_CH4!BM50","v":0},{"$f":"'Detailed Projection'!CQ40*EF_CH4!BN50","v":0},{"$f":"'Detailed Projection'!CR40*EF_CH4!BO50","v":32.558770993884394},null,null,null,null,null,{"$f":"((EF_Electric!H51*BA50)/(1-EF_Electric!H51))+((EF_Steam!C48*BB50)/(1-EF_Steam!C48))+((EF_Water!C48*BC50)/(1-EF_Water!C48))","v":0}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!M41*EF_CH4!C51","v":0},{"$f":"'Detailed Projection'!N41*EF_CH4!D51","v":0},{"$f":"'Detailed Projection'!O41*EF_CH4!E51","v":0},{"$f":"'Detailed Projection'!P41*EF_CH4!F51","v":0},{"$f":"'Detailed Projection'!Q41*EF_CH4!G51","v":0},{"$f":"'Detailed Projection'!R41*EF_CH4!H51","v":0},{"$f":"'Detailed Projection'!S41*EF_CH4!I51","v":0},{"$f":"'Detailed Projection'!T41*EF_CH4!J51","v":0},{"$f":"'Detailed Projection'!U41*EF_CH4!K51","v":0},{"$f":"'Detailed Projection'!V41*EF_CH4!L51","v":0},{"$f":"'Detailed Projection'!W41*EF_CH4!M51","v":0},{"$f":"'Detailed Projection'!X41*EF_CH4!N51","v":0},{"$f":"'Detailed Projection'!AC41*EF_CH4!C51","v":501.18250939849503},{"$f":"'Detailed Projection'!AD41*EF_CH4!D51","v":13.163276835112809},{"$f":"'Detailed Projection'!AE41*EF_CH4!E51","v":521.34805902758285},{"$f":"'Detailed Projection'!AF41*EF_CH4!F51","v":0},{"$f":"'Detailed Projection'!AG41*EF_CH4!G51","v":0},{"$f":"'Detailed Projection'!AH41*EF_CH4!H51","v":0},{"$f":"'Detailed Projection'!AI41*EF_CH4!I51","v":0},{"$f":"'Detailed Projection'!AJ41*EF_CH4!J51","v":0},{"$f":"'Detailed Projection'!AK41*EF_CH4!K51","v":0},{"$f":"'Detailed Projection'!AL41*EF_CH4!L51","v":0},{"$f":"'Detailed Projection'!AM41*EF_CH4!M51","v":0},{"$f":"'Detailed Projection'!AN41*EF_CH4!N51","v":0},{"$f":"'Detailed Projection'!AO41*EF_CH4!O51","v":9.5278985661548177},{"$f":"'Detailed Projection'!AP41*EF_CH4!P51","v":0},{"$f":"'Detailed Projection'!AQ41*EF_CH4!Q51","v":0},{"$f":"'Detailed Projection'!AR41*EF_CH4!R51","v":0},{"$f":"'Detailed Projection'!AS41*EF_CH4!S51","v":0},{"$f":"'Detailed Projection'!AT41*EF_CH4!T51","v":0},{"$f":"'Detailed Projection'!AU41*EF_CH4!U51","v":0},{"$f":"'Detailed Projection'!AV41*EF_CH4!V51","v":0},{"$f":"'Detailed Projection'!AW41*EF_CH4!W51","v":0},{"$f":"'Detailed Projection'!AX41*EF_CH4!AN51","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI41*EF_CH4!AF51","v":0},{"$f":"'Detailed Projection'!BJ41*EF_CH4!AG51","v":0},{"$f":"'Detailed Projection'!BK41*EF_CH4!AH51","v":0},{"$f":"'Detailed Projection'!BL41*EF_CH4!AI51","v":0},{"$f":"'Detailed Projection'!BM41*EF_CH4!AJ51","v":0},{"$f":"'Detailed Projection'!BN41*EF_CH4!AK51","v":0},{"$f":"'Detailed Projection'!BO41*EF_CH4!AL51","v":0},{"$f":"'Detailed Projection'!BP41*EF_CH4!AM51","v":0},{"$f":"'Detailed Projection'!BQ41*EF_CH4!AN51","v":0},{"$f":"'Detailed Projection'!BR41*EF_CH4!AO51","v":0},{"$f":"'Detailed Projection'!BS41*EF_CH4!AP51","v":0},{"$f":"'Detailed Projection'!BT41*EF_CH4!AQ51","v":71.670177263112947},{"$f":"'Detailed Projection'!BU41*EF_CH4!AR51","v":0.55520509924249284},{"$f":"'Detailed Projection'!BV41*EF_CH4!AS51","v":0},{"$f":"'Detailed Projection'!BW41*EF_CH4!AT51","v":0},{"$f":"'Detailed Projection'!BX41*EF_CH4!AU51","v":4.9265382682217629},{"$f":"'Detailed Projection'!BY41*EF_CH4!AV51","v":9.0010956755517485E-2},{"$f":"'Detailed Projection'!BZ41*EF_CH4!AW51","v":0},{"$f":"'Detailed Projection'!CA41*EF_CH4!AX51","v":0},{"$f":"'Detailed Projection'!CB41*EF_CH4!AY51","v":62.365540393947079},{"$f":"'Detailed Projection'!CC41*EF_CH4!AZ51","v":0},{"$f":"'Detailed Projection'!CD41*EF_CH4!BA51","v":0},{"$f":"'Detailed Projection'!CE41*EF_CH4!BB51","v":0},{"$f":"'Detailed Projection'!CF41*EF_CH4!BC51","v":0},{"$f":"'Detailed Projection'!CG41*EF_CH4!BD51","v":0},{"$f":"'Detailed Projection'!CH41*EF_CH4!BE51","v":0},{"$f":"'Detailed Projection'!CI41*EF_CH4!BF51","v":20.321042158752245},null,null,{"$f":"'Detailed Projection'!CL41*EF_CH4!BI51","v":0},{"$f":"'Detailed Projection'!CM41*EF_CH4!BJ51","v":0},{"$f":"'Detailed Projection'!CN41*EF_CH4!BK51","v":3589.1511816446023},{"$f":"'Detailed Projection'!CO41*EF_CH4!BL51","v":0},{"$f":"'Detailed Projection'!CP41*EF_CH4!BM51","v":0},{"$f":"'Detailed Projection'!CQ41*EF_CH4!BN51","v":0},{"$f":"'Detailed Projection'!CR41*EF_CH4!BO51","v":32.47346214113815},null,null,null,null,null,{"$f":"((EF_Electric!H52*BA51)/(1-EF_Electric!H52))+((EF_Steam!C49*BB51)/(1-EF_Steam!C49))+((EF_Water!C49*BC51)/(1-EF_Water!C49))","v":0}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!M42*EF_CH4!C52","v":0},{"$f":"'Detailed Projection'!N42*EF_CH4!D52","v":0},{"$f":"'Detailed Projection'!O42*EF_CH4!E52","v":0},{"$f":"'Detailed Projection'!P42*EF_CH4!F52","v":0},{"$f":"'Detailed Projection'!Q42*EF_CH4!G52","v":0},{"$f":"'Detailed Projection'!R42*EF_CH4!H52","v":0},{"$f":"'Detailed Projection'!S42*EF_CH4!I52","v":0},{"$f":"'Detailed Projection'!T42*EF_CH4!J52","v":0},{"$f":"'Detailed Projection'!U42*EF_CH4!K52","v":0},{"$f":"'Detailed Projection'!V42*EF_CH4!L52","v":0},{"$f":"'Detailed Projection'!W42*EF_CH4!M52","v":0},{"$f":"'Detailed Projection'!X42*EF_CH4!N52","v":0},{"$f":"'Detailed Projection'!AC42*EF_CH4!C52","v":509.99507947556089},{"$f":"'Detailed Projection'!AD42*EF_CH4!D52","v":13.473972463082745},{"$f":"'Detailed Projection'!AE42*EF_CH4!E52","v":525.24985461871222},{"$f":"'Detailed Projection'!AF42*EF_CH4!F52","v":0},{"$f":"'Detailed Projection'!AG42*EF_CH4!G52","v":0},{"$f":"'Detailed Projection'!AH42*EF_CH4!H52","v":0},{"$f":"'Detailed Projection'!AI42*EF_CH4!I52","v":0},{"$f":"'Detailed Projection'!AJ42*EF_CH4!J52","v":0},{"$f":"'Detailed Projection'!AK42*EF_CH4!K52","v":0},{"$f":"'Detailed Projection'!AL42*EF_CH4!L52","v":0},{"$f":"'Detailed Projection'!AM42*EF_CH4!M52","v":0},{"$f":"'Detailed Projection'!AN42*EF_CH4!N52","v":0},{"$f":"'Detailed Projection'!AO42*EF_CH4!O52","v":8.9337597612730502},{"$f":"'Detailed Projection'!AP42*EF_CH4!P52","v":0},{"$f":"'Detailed Projection'!AQ42*EF_CH4!Q52","v":0},{"$f":"'Detailed Projection'!AR42*EF_CH4!R52","v":0},{"$f":"'Detailed Projection'!AS42*EF_CH4!S52","v":0},{"$f":"'Detailed Projection'!AT42*EF_CH4!T52","v":0},{"$f":"'Detailed Projection'!AU42*EF_CH4!U52","v":0},{"$f":"'Detailed Projection'!AV42*EF_CH4!V52","v":0},{"$f":"'Detailed Projection'!AW42*EF_CH4!W52","v":0},{"$f":"'Detailed Projection'!AX42*EF_CH4!AN52","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI42*EF_CH4!AF52","v":0},{"$f":"'Detailed Projection'!BJ42*EF_CH4!AG52","v":0},{"$f":"'Detailed Projection'!BK42*EF_CH4!AH52","v":0},{"$f":"'Detailed Projection'!BL42*EF_CH4!AI52","v":0},{"$f":"'Detailed Projection'!BM42*EF_CH4!AJ52","v":0},{"$f":"'Detailed Projection'!BN42*EF_CH4!AK52","v":0},{"$f":"'Detailed Projection'!BO42*EF_CH4!AL52","v":0},{"$f":"'Detailed Projection'!BP42*EF_CH4!AM52","v":0},{"$f":"'Detailed Projection'!BQ42*EF_CH4!AN52","v":0},{"$f":"'Detailed Projection'!BR42*EF_CH4!AO52","v":0},{"$f":"'Detailed Projection'!BS42*EF_CH4!AP52","v":0},{"$f":"'Detailed Projection'!BT42*EF_CH4!AQ52","v":70.947966840553406},{"$f":"'Detailed Projection'!BU42*EF_CH4!AR52","v":0.55303762370048493},{"$f":"'Detailed Projection'!BV42*EF_CH4!AS52","v":0},{"$f":"'Detailed Projection'!BW42*EF_CH4!AT52","v":0},{"$f":"'Detailed Projection'!BX42*EF_CH4!AU52","v":4.7838959821289251},{"$f":"'Detailed Projection'!BY42*EF_CH4!AV52","v":8.8134438424410017E-2},{"$f":"'Detailed Projection'!BZ42*EF_CH4!AW52","v":0},{"$f":"'Detailed Projection'!CA42*EF_CH4!AX52","v":0},{"$f":"'Detailed Projection'!CB42*EF_CH4!AY52","v":63.24463984835171},{"$f":"'Detailed Projection'!CC42*EF_CH4!AZ52","v":0},{"$f":"'Detailed Projection'!CD42*EF_CH4!BA52","v":0},{"$f":"'Detailed Projection'!CE42*EF_CH4!BB52","v":0},{"$f":"'Detailed Projection'!CF42*EF_CH4!BC52","v":0},{"$f":"'Detailed Projection'!CG42*EF_CH4!BD52","v":0},{"$f":"'Detailed Projection'!CH42*EF_CH4!BE52","v":0},{"$f":"'Detailed Projection'!CI42*EF_CH4!BF52","v":20.286025022238253},null,null,{"$f":"'Detailed Projection'!CL42*EF_CH4!BI52","v":0},{"$f":"'Detailed Projection'!CM42*EF_CH4!BJ52","v":0},{"$f":"'Detailed Projection'!CN42*EF_CH4!BK52","v":3691.3807850578955},{"$f":"'Detailed Projection'!CO42*EF_CH4!BL52","v":0},{"$f":"'Detailed Projection'!CP42*EF_CH4!BM52","v":0},{"$f":"'Detailed Projection'!CQ42*EF_CH4!BN52","v":0},{"$f":"'Detailed Projection'!CR42*EF_CH4!BO52","v":32.388153288391898},null,null,null,null,null,{"$f":"((EF_Electric!H53*BA52)/(1-EF_Electric!H53))+((EF_Steam!C50*BB52)/(1-EF_Steam!C50))+((EF_Water!C50*BC52)/(1-EF_Water!C50))","v":0}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!M43*EF_CH4!C53","v":0},{"$f":"'Detailed Projection'!N43*EF_CH4!D53","v":0},{"$f":"'Detailed Projection'!O43*EF_CH4!E53","v":0},{"$f":"'Detailed Projection'!P43*EF_CH4!F53","v":0},{"$f":"'Detailed Projection'!Q43*EF_CH4!G53","v":0},{"$f":"'Detailed Projection'!R43*EF_CH4!H53","v":0},{"$f":"'Detailed Projection'!S43*EF_CH4!I53","v":0},{"$f":"'Detailed Projection'!T43*EF_CH4!J53","v":0},{"$f":"'Detailed Projection'!U43*EF_CH4!K53","v":0},{"$f":"'Detailed Projection'!V43*EF_CH4!L53","v":0},{"$f":"'Detailed Projection'!W43*EF_CH4!M53","v":0},{"$f":"'Detailed Projection'!X43*EF_CH4!N53","v":0},{"$f":"'Detailed Projection'!AC43*EF_CH4!C53","v":518.80764955262964},{"$f":"'Detailed Projection'!AD43*EF_CH4!D53","v":13.784668091052598},{"$f":"'Detailed Projection'!AE43*EF_CH4!E53","v":529.15165020984273},{"$f":"'Detailed Projection'!AF43*EF_CH4!F53","v":0},{"$f":"'Detailed Projection'!AG43*EF_CH4!G53","v":0},{"$f":"'Detailed Projection'!AH43*EF_CH4!H53","v":0},{"$f":"'Detailed Projection'!AI43*EF_CH4!I53","v":0},{"$f":"'Detailed Projection'!AJ43*EF_CH4!J53","v":0},{"$f":"'Detailed Projection'!AK43*EF_CH4!K53","v":0},{"$f":"'Detailed Projection'!AL43*EF_CH4!L53","v":0},{"$f":"'Detailed Projection'!AM43*EF_CH4!M53","v":0},{"$f":"'Detailed Projection'!AN43*EF_CH4!N53","v":0},{"$f":"'Detailed Projection'!AO43*EF_CH4!O53","v":8.3396209563912809},{"$f":"'Detailed Projection'!AP43*EF_CH4!P53","v":0},{"$f":"'Detailed Projection'!AQ43*EF_CH4!Q53","v":0},{"$f":"'Detailed Projection'!AR43*EF_CH4!R53","v":0},{"$f":"'Detailed Projection'!AS43*EF_CH4!S53","v":0},{"$f":"'Detailed Projection'!AT43*EF_CH4!T53","v":0},{"$f":"'Detailed Projection'!AU43*EF_CH4!U53","v":0},{"$f":"'Detailed Projection'!AV43*EF_CH4!V53","v":0},{"$f":"'Detailed Projection'!AW43*EF_CH4!W53","v":0},{"$f":"'Detailed Projection'!AX43*EF_CH4!AN53","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI43*EF_CH4!AF53","v":0},{"$f":"'Detailed Projection'!BJ43*EF_CH4!AG53","v":0},{"$f":"'Detailed Projection'!BK43*EF_CH4!AH53","v":0},{"$f":"'Detailed Projection'!BL43*EF_CH4!AI53","v":0},{"$f":"'Detailed Projection'!BM43*EF_CH4!AJ53","v":0},{"$f":"'Detailed Projection'!BN43*EF_CH4!AK53","v":0},{"$f":"'Detailed Projection'!BO43*EF_CH4!AL53","v":0},{"$f":"'Detailed Projection'!BP43*EF_CH4!AM53","v":0},{"$f":"'Detailed Projection'!BQ43*EF_CH4!AN53","v":0},{"$f":"'Detailed Projection'!BR43*EF_CH4!AO53","v":0},{"$f":"'Detailed Projection'!BS43*EF_CH4!AP53","v":0},{"$f":"'Detailed Projection'!BT43*EF_CH4!AQ53","v":70.22575641799385},{"$f":"'Detailed Projection'!BU43*EF_CH4!AR53","v":0.55087014815847701},{"$f":"'Detailed Projection'!BV43*EF_CH4!AS53","v":0},{"$f":"'Detailed Projection'!BW43*EF_CH4!AT53","v":0},{"$f":"'Detailed Projection'!BX43*EF_CH4!AU53","v":4.6412536960360882},{"$f":"'Detailed Projection'!BY43*EF_CH4!AV53","v":8.6257920093302548E-2},{"$f":"'Detailed Projection'!BZ43*EF_CH4!AW53","v":0},{"$f":"'Detailed Projection'!CA43*EF_CH4!AX53","v":0},{"$f":"'Detailed Projection'!CB43*EF_CH4!AY53","v":64.123739302756121},{"$f":"'Detailed Projection'!CC43*EF_CH4!AZ53","v":0},{"$f":"'Detailed Projection'!CD43*EF_CH4!BA53","v":0},{"$f":"'Detailed Projection'!CE43*EF_CH4!BB53","v":0},{"$f":"'Detailed Projection'!CF43*EF_CH4!BC53","v":0},{"$f":"'Detailed Projection'!CG43*EF_CH4!BD53","v":0},{"$f":"'Detailed Projection'!CH43*EF_CH4!BE53","v":0},{"$f":"'Detailed Projection'!CI43*EF_CH4!BF53","v":20.251007885724245},null,null,{"$f":"'Detailed Projection'!CL43*EF_CH4!BI53","v":0},{"$f":"'Detailed Projection'!CM43*EF_CH4!BJ53","v":0},{"$f":"'Detailed Projection'!CN43*EF_CH4!BK53","v":3793.6103884711888},{"$f":"'Detailed Projection'!CO43*EF_CH4!BL53","v":0},{"$f":"'Detailed Projection'!CP43*EF_CH4!BM53","v":0},{"$f":"'Detailed Projection'!CQ43*EF_CH4!BN53","v":0},{"$f":"'Detailed Projection'!CR43*EF_CH4!BO53","v":32.302844435645653},null,null,null,null,null,{"$f":"((EF_Electric!H54*BA53)/(1-EF_Electric!H54))+((EF_Steam!C51*BB53)/(1-EF_Steam!C51))+((EF_Water!C51*BC53)/(1-EF_Water!C51))","v":0}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!M44*EF_CH4!C54","v":0},{"$f":"'Detailed Projection'!N44*EF_CH4!D54","v":0},{"$f":"'Detailed Projection'!O44*EF_CH4!E54","v":0},{"$f":"'Detailed Projection'!P44*EF_CH4!F54","v":0},{"$f":"'Detailed Projection'!Q44*EF_CH4!G54","v":0},{"$f":"'Detailed Projection'!R44*EF_CH4!H54","v":0},{"$f":"'Detailed Projection'!S44*EF_CH4!I54","v":0},{"$f":"'Detailed Projection'!T44*EF_CH4!J54","v":0},{"$f":"'Detailed Projection'!U44*EF_CH4!K54","v":0},{"$f":"'Detailed Projection'!V44*EF_CH4!L54","v":0},{"$f":"'Detailed Projection'!W44*EF_CH4!M54","v":0},{"$f":"'Detailed Projection'!X44*EF_CH4!N54","v":0},{"$f":"'Detailed Projection'!AC44*EF_CH4!C54","v":527.62021962969845},{"$f":"'Detailed Projection'!AD44*EF_CH4!D54","v":14.095363719022536},{"$f":"'Detailed Projection'!AE44*EF_CH4!E54","v":533.0534458009721},{"$f":"'Detailed Projection'!AF44*EF_CH4!F54","v":0},{"$f":"'Detailed Projection'!AG44*EF_CH4!G54","v":0},{"$f":"'Detailed Projection'!AH44*EF_CH4!H54","v":0},{"$f":"'Detailed Projection'!AI44*EF_CH4!I54","v":0},{"$f":"'Detailed Projection'!AJ44*EF_CH4!J54","v":0},{"$f":"'Detailed Projection'!AK44*EF_CH4!K54","v":0},{"$f":"'Detailed Projection'!AL44*EF_CH4!L54","v":0},{"$f":"'Detailed Projection'!AM44*EF_CH4!M54","v":0},{"$f":"'Detailed Projection'!AN44*EF_CH4!N54","v":0},{"$f":"'Detailed Projection'!AO44*EF_CH4!O54","v":7.7454821515095134},{"$f":"'Detailed Projection'!AP44*EF_CH4!P54","v":0},{"$f":"'Detailed Projection'!AQ44*EF_CH4!Q54","v":0},{"$f":"'Detailed Projection'!AR44*EF_CH4!R54","v":0},{"$f":"'Detailed Projection'!AS44*EF_CH4!S54","v":0},{"$f":"'Detailed Projection'!AT44*EF_CH4!T54","v":0},{"$f":"'Detailed Projection'!AU44*EF_CH4!U54","v":0},{"$f":"'Detailed Projection'!AV44*EF_CH4!V54","v":0},{"$f":"'Detailed Projection'!AW44*EF_CH4!W54","v":0},{"$f":"'Detailed Projection'!AX44*EF_CH4!AN54","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI44*EF_CH4!AF54","v":0},{"$f":"'Detailed Projection'!BJ44*EF_CH4!AG54","v":0},{"$f":"'Detailed Projection'!BK44*EF_CH4!AH54","v":0},{"$f":"'Detailed Projection'!BL44*EF_CH4!AI54","v":0},{"$f":"'Detailed Projection'!BM44*EF_CH4!AJ54","v":0},{"$f":"'Detailed Projection'!BN44*EF_CH4!AK54","v":0},{"$f":"'Detailed Projection'!BO44*EF_CH4!AL54","v":0},{"$f":"'Detailed Projection'!BP44*EF_CH4!AM54","v":0},{"$f":"'Detailed Projection'!BQ44*EF_CH4!AN54","v":0},{"$f":"'Detailed Projection'!BR44*EF_CH4!AO54","v":0},{"$f":"'Detailed Projection'!BS44*EF_CH4!AP54","v":0},{"$f":"'Detailed Projection'!BT44*EF_CH4!AQ54","v":69.503545995434607},{"$f":"'Detailed Projection'!BU44*EF_CH4!AR54","v":0.54870267261646921},{"$f":"'Detailed Projection'!BV44*EF_CH4!AS54","v":0},{"$f":"'Detailed Projection'!BW44*EF_CH4!AT54","v":0},{"$f":"'Detailed Projection'!BX44*EF_CH4!AU54","v":4.4986114099432504},{"$f":"'Detailed Projection'!BY44*EF_CH4!AV54","v":8.4381401762195066E-2},{"$f":"'Detailed Projection'!BZ44*EF_CH4!AW54","v":0},{"$f":"'Detailed Projection'!CA44*EF_CH4!AX54","v":0},{"$f":"'Detailed Projection'!CB44*EF_CH4!AY54","v":65.00283875716076},{"$f":"'Detailed Projection'!CC44*EF_CH4!AZ54","v":0},{"$f":"'Detailed Projection'!CD44*EF_CH4!BA54","v":0},{"$f":"'Detailed Projection'!CE44*EF_CH4!BB54","v":0},{"$f":"'Detailed Projection'!CF44*EF_CH4!BC54","v":0},{"$f":"'Detailed Projection'!CG44*EF_CH4!BD54","v":0},{"$f":"'Detailed Projection'!CH44*EF_CH4!BE54","v":0},{"$f":"'Detailed Projection'!CI44*EF_CH4!BF54","v":20.215990749210242},null,null,{"$f":"'Detailed Projection'!CL44*EF_CH4!BI54","v":0},{"$f":"'Detailed Projection'!CM44*EF_CH4!BJ54","v":0},{"$f":"'Detailed Projection'!CN44*EF_CH4!BK54","v":3895.8399918844821},{"$f":"'Detailed Projection'!CO44*EF_CH4!BL54","v":0},{"$f":"'Detailed Projection'!CP44*EF_CH4!BM54","v":0},{"$f":"'Detailed Projection'!CQ44*EF_CH4!BN54","v":0},{"$f":"'Detailed Projection'!CR44*EF_CH4!BO54","v":32.217535582899409},null,null,null,null,null,{"$f":"((EF_Electric!H55*BA54)/(1-EF_Electric!H55))+((EF_Steam!C52*BB54)/(1-EF_Steam!C52))+((EF_Water!C52*BC54)/(1-EF_Water!C52))","v":0}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!M45*EF_CH4!C55","v":0},{"$f":"'Detailed Projection'!N45*EF_CH4!D55","v":0},{"$f":"'Detailed Projection'!O45*EF_CH4!E55","v":0},{"$f":"'Detailed Projection'!P45*EF_CH4!F55","v":0},{"$f":"'Detailed Projection'!Q45*EF_CH4!G55","v":0},{"$f":"'Detailed Projection'!R45*EF_CH4!H55","v":0},{"$f":"'Detailed Projection'!S45*EF_CH4!I55","v":0},{"$f":"'Detailed Projection'!T45*EF_CH4!J55","v":0},{"$f":"'Detailed Projection'!U45*EF_CH4!K55","v":0},{"$f":"'Detailed Projection'!V45*EF_CH4!L55","v":0},{"$f":"'Detailed Projection'!W45*EF_CH4!M55","v":0},{"$f":"'Detailed Projection'!X45*EF_CH4!N55","v":0},{"$f":"'Detailed Projection'!AC45*EF_CH4!C55","v":536.4327897067642},{"$f":"'Detailed Projection'!AD45*EF_CH4!D55","v":14.406059346992473},{"$f":"'Detailed Projection'!AE45*EF_CH4!E55","v":536.95524139210261},{"$f":"'Detailed Projection'!AF45*EF_CH4!F55","v":0},{"$f":"'Detailed Projection'!AG45*EF_CH4!G55","v":0},{"$f":"'Detailed Projection'!AH45*EF_CH4!H55","v":0},{"$f":"'Detailed Projection'!AI45*EF_CH4!I55","v":0},{"$f":"'Detailed Projection'!AJ45*EF_CH4!J55","v":0},{"$f":"'Detailed Projection'!AK45*EF_CH4!K55","v":0},{"$f":"'Detailed Projection'!AL45*EF_CH4!L55","v":0},{"$f":"'Detailed Projection'!AM45*EF_CH4!M55","v":0},{"$f":"'Detailed Projection'!AN45*EF_CH4!N55","v":0},{"$f":"'Detailed Projection'!AO45*EF_CH4!O55","v":7.1513433466275425},{"$f":"'Detailed Projection'!AP45*EF_CH4!P55","v":0},{"$f":"'Detailed Projection'!AQ45*EF_CH4!Q55","v":0},{"$f":"'Detailed Projection'!AR45*EF_CH4!R55","v":0},{"$f":"'Detailed Projection'!AS45*EF_CH4!S55","v":0},{"$f":"'Detailed Projection'!AT45*EF_CH4!T55","v":0},{"$f":"'Detailed Projection'!AU45*EF_CH4!U55","v":0},{"$f":"'Detailed Projection'!AV45*EF_CH4!V55","v":0},{"$f":"'Detailed Projection'!AW45*EF_CH4!W55","v":0},{"$f":"'Detailed Projection'!AX45*EF_CH4!AN55","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI45*EF_CH4!AF55","v":0},{"$f":"'Detailed Projection'!BJ45*EF_CH4!AG55","v":0},{"$f":"'Detailed Projection'!BK45*EF_CH4!AH55","v":0},{"$f":"'Detailed Projection'!BL45*EF_CH4!AI55","v":0},{"$f":"'Detailed Projection'!BM45*EF_CH4!AJ55","v":0},{"$f":"'Detailed Projection'!BN45*EF_CH4!AK55","v":0},{"$f":"'Detailed Projection'!BO45*EF_CH4!AL55","v":0},{"$f":"'Detailed Projection'!BP45*EF_CH4!AM55","v":0},{"$f":"'Detailed Projection'!BQ45*EF_CH4!AN55","v":0},{"$f":"'Detailed Projection'!BR45*EF_CH4!AO55","v":0},{"$f":"'Detailed Projection'!BS45*EF_CH4!AP55","v":0},{"$f":"'Detailed Projection'!BT45*EF_CH4!AQ55","v":68.781335572875051},{"$f":"'Detailed Projection'!BU45*EF_CH4!AR55","v":0.5465351970744613},{"$f":"'Detailed Projection'!BV45*EF_CH4!AS55","v":0},{"$f":"'Detailed Projection'!BW45*EF_CH4!AT55","v":0},{"$f":"'Detailed Projection'!BX45*EF_CH4!AU55","v":4.3559691238504126},{"$f":"'Detailed Projection'!BY45*EF_CH4!AV55","v":8.2504883431087597E-2},{"$f":"'Detailed Projection'!BZ45*EF_CH4!AW55","v":0},{"$f":"'Detailed Projection'!CA45*EF_CH4!AX55","v":0},{"$f":"'Detailed Projection'!CB45*EF_CH4!AY55","v":65.881938211565384},{"$f":"'Detailed Projection'!CC45*EF_CH4!AZ55","v":0},{"$f":"'Detailed Projection'!CD45*EF_CH4!BA55","v":0},{"$f":"'Detailed Projection'!CE45*EF_CH4!BB55","v":0},{"$f":"'Detailed Projection'!CF45*EF_CH4!BC55","v":0},{"$f":"'Detailed Projection'!CG45*EF_CH4!BD55","v":0},{"$f":"'Detailed Projection'!CH45*EF_CH4!BE55","v":0},{"$f":"'Detailed Projection'!CI45*EF_CH4!BF55","v":20.180973612696249},null,null,{"$f":"'Detailed Projection'!CL45*EF_CH4!BI55","v":0},{"$f":"'Detailed Projection'!CM45*EF_CH4!BJ55","v":0},{"$f":"'Detailed Projection'!CN45*EF_CH4!BK55","v":3998.0695952977753},{"$f":"'Detailed Projection'!CO45*EF_CH4!BL55","v":0},{"$f":"'Detailed Projection'!CP45*EF_CH4!BM55","v":0},{"$f":"'Detailed Projection'!CQ45*EF_CH4!BN55","v":0},{"$f":"'Detailed Projection'!CR45*EF_CH4!BO55","v":32.132226730153157},null,null,null,null,null,{"$f":"((EF_Electric!H56*BA55)/(1-EF_Electric!H56))+((EF_Steam!C53*BB55)/(1-EF_Steam!C53))+((EF_Water!C53*BC55)/(1-EF_Water!C53))","v":0}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!M46*EF_CH4!C56","v":0},{"$f":"'Detailed Projection'!N46*EF_CH4!D56","v":0},{"$f":"'Detailed Projection'!O46*EF_CH4!E56","v":0},{"$f":"'Detailed Projection'!P46*EF_CH4!F56","v":0},{"$f":"'Detailed Projection'!Q46*EF_CH4!G56","v":0},{"$f":"'Detailed Projection'!R46*EF_CH4!H56","v":0},{"$f":"'Detailed Projection'!S46*EF_CH4!I56","v":0},{"$f":"'Detailed Projection'!T46*EF_CH4!J56","v":0},{"$f":"'Detailed Projection'!U46*EF_CH4!K56","v":0},{"$f":"'Detailed Projection'!V46*EF_CH4!L56","v":0},{"$f":"'Detailed Projection'!W46*EF_CH4!M56","v":0},{"$f":"'Detailed Projection'!X46*EF_CH4!N56","v":0},{"$f":"'Detailed Projection'!AC46*EF_CH4!C56","v":545.24535978383301},{"$f":"'Detailed Projection'!AD46*EF_CH4!D56","v":14.716754974962411},{"$f":"'Detailed Projection'!AE46*EF_CH4!E56","v":540.85703698323198},{"$f":"'Detailed Projection'!AF46*EF_CH4!F56","v":0},{"$f":"'Detailed Projection'!AG46*EF_CH4!G56","v":0},{"$f":"'Detailed Projection'!AH46*EF_CH4!H56","v":0},{"$f":"'Detailed Projection'!AI46*EF_CH4!I56","v":0},{"$f":"'Detailed Projection'!AJ46*EF_CH4!J56","v":0},{"$f":"'Detailed Projection'!AK46*EF_CH4!K56","v":0},{"$f":"'Detailed Projection'!AL46*EF_CH4!L56","v":0},{"$f":"'Detailed Projection'!AM46*EF_CH4!M56","v":0},{"$f":"'Detailed Projection'!AN46*EF_CH4!N56","v":0},{"$f":"'Detailed Projection'!AO46*EF_CH4!O56","v":6.5572045417457741},{"$f":"'Detailed Projection'!AP46*EF_CH4!P56","v":0},{"$f":"'Detailed Projection'!AQ46*EF_CH4!Q56","v":0},{"$f":"'Detailed Projection'!AR46*EF_CH4!R56","v":0},{"$f":"'Detailed Projection'!AS46*EF_CH4!S56","v":0},{"$f":"'Detailed Projection'!AT46*EF_CH4!T56","v":0},{"$f":"'Detailed Projection'!AU46*EF_CH4!U56","v":0},{"$f":"'Detailed Projection'!AV46*EF_CH4!V56","v":0},{"$f":"'Detailed Projection'!AW46*EF_CH4!W56","v":0},{"$f":"'Detailed Projection'!AX46*EF_CH4!AN56","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI46*EF_CH4!AF56","v":0},{"$f":"'Detailed Projection'!BJ46*EF_CH4!AG56","v":0},{"$f":"'Detailed Projection'!BK46*EF_CH4!AH56","v":0},{"$f":"'Detailed Projection'!BL46*EF_CH4!AI56","v":0},{"$f":"'Detailed Projection'!BM46*EF_CH4!AJ56","v":0},{"$f":"'Detailed Projection'!BN46*EF_CH4!AK56","v":0},{"$f":"'Detailed Projection'!BO46*EF_CH4!AL56","v":0},{"$f":"'Detailed Projection'!BP46*EF_CH4!AM56","v":0},{"$f":"'Detailed Projection'!BQ46*EF_CH4!AN56","v":0},{"$f":"'Detailed Projection'!BR46*EF_CH4!AO56","v":0},{"$f":"'Detailed Projection'!BS46*EF_CH4!AP56","v":0},{"$f":"'Detailed Projection'!BT46*EF_CH4!AQ56","v":68.059125150315509},{"$f":"'Detailed Projection'!BU46*EF_CH4!AR56","v":0.54436772153245339},{"$f":"'Detailed Projection'!BV46*EF_CH4!AS56","v":0},{"$f":"'Detailed Projection'!BW46*EF_CH4!AT56","v":0},{"$f":"'Detailed Projection'!BX46*EF_CH4!AU56","v":4.2133268377575757},{"$f":"'Detailed Projection'!BY46*EF_CH4!AV56","v":8.0628365099980129E-2},{"$f":"'Detailed Projection'!BZ46*EF_CH4!AW56","v":0},{"$f":"'Detailed Projection'!CA46*EF_CH4!AX56","v":0},{"$f":"'Detailed Projection'!CB46*EF_CH4!AY56","v":66.761037665970022},{"$f":"'Detailed Projection'!CC46*EF_CH4!AZ56","v":0},{"$f":"'Detailed Projection'!CD46*EF_CH4!BA56","v":0},{"$f":"'Detailed Projection'!CE46*EF_CH4!BB56","v":0},{"$f":"'Detailed Projection'!CF46*EF_CH4!BC56","v":0},{"$f":"'Detailed Projection'!CG46*EF_CH4!BD56","v":0},{"$f":"'Detailed Projection'!CH46*EF_CH4!BE56","v":0},{"$f":"'Detailed Projection'!CI46*EF_CH4!BF56","v":20.145956476182256},null,null,{"$f":"'Detailed Projection'!CL46*EF_CH4!BI56","v":0},{"$f":"'Detailed Projection'!CM46*EF_CH4!BJ56","v":0},{"$f":"'Detailed Projection'!CN46*EF_CH4!BK56","v":4100.299198711069},{"$f":"'Detailed Projection'!CO46*EF_CH4!BL56","v":0},{"$f":"'Detailed Projection'!CP46*EF_CH4!BM56","v":0},{"$f":"'Detailed Projection'!CQ46*EF_CH4!BN56","v":0},{"$f":"'Detailed Projection'!CR46*EF_CH4!BO56","v":32.046917877406912},null,null,null,null,null,{"$f":"((EF_Electric!H57*BA56)/(1-EF_Electric!H57))+((EF_Steam!C54*BB56)/(1-EF_Steam!C54))+((EF_Water!C54*BC56)/(1-EF_Water!C54))","v":0}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!M47*EF_CH4!C57","v":0},{"$f":"'Detailed Projection'!N47*EF_CH4!D57","v":0},{"$f":"'Detailed Projection'!O47*EF_CH4!E57","v":0},{"$f":"'Detailed Projection'!P47*EF_CH4!F57","v":0},{"$f":"'Detailed Projection'!Q47*EF_CH4!G57","v":0},{"$f":"'Detailed Projection'!R47*EF_CH4!H57","v":0},{"$f":"'Detailed Projection'!S47*EF_CH4!I57","v":0},{"$f":"'Detailed Projection'!T47*EF_CH4!J57","v":0},{"$f":"'Detailed Projection'!U47*EF_CH4!K57","v":0},{"$f":"'Detailed Projection'!V47*EF_CH4!L57","v":0},{"$f":"'Detailed Projection'!W47*EF_CH4!M57","v":0},{"$f":"'Detailed Projection'!X47*EF_CH4!N57","v":0},{"$f":"'Detailed Projection'!AC47*EF_CH4!C57","v":554.05792986089875},{"$f":"'Detailed Projection'!AD47*EF_CH4!D57","v":15.027450602932349},{"$f":"'Detailed Projection'!AE47*EF_CH4!E57","v":544.7588325743626},{"$f":"'Detailed Projection'!AF47*EF_CH4!F57","v":0},{"$f":"'Detailed Projection'!AG47*EF_CH4!G57","v":0},{"$f":"'Detailed Projection'!AH47*EF_CH4!H57","v":0},{"$f":"'Detailed Projection'!AI47*EF_CH4!I57","v":0},{"$f":"'Detailed Projection'!AJ47*EF_CH4!J57","v":0},{"$f":"'Detailed Projection'!AK47*EF_CH4!K57","v":0},{"$f":"'Detailed Projection'!AL47*EF_CH4!L57","v":0},{"$f":"'Detailed Projection'!AM47*EF_CH4!M57","v":0},{"$f":"'Detailed Projection'!AN47*EF_CH4!N57","v":0},{"$f":"'Detailed Projection'!AO47*EF_CH4!O57","v":5.9630657368640057},{"$f":"'Detailed Projection'!AP47*EF_CH4!P57","v":0},{"$f":"'Detailed Projection'!AQ47*EF_CH4!Q57","v":0},{"$f":"'Detailed Projection'!AR47*EF_CH4!R57","v":0},{"$f":"'Detailed Projection'!AS47*EF_CH4!S57","v":0},{"$f":"'Detailed Projection'!AT47*EF_CH4!T57","v":0},{"$f":"'Detailed Projection'!AU47*EF_CH4!U57","v":0},{"$f":"'Detailed Projection'!AV47*EF_CH4!V57","v":0},{"$f":"'Detailed Projection'!AW47*EF_CH4!W57","v":0},{"$f":"'Detailed Projection'!AX47*EF_CH4!AN57","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI47*EF_CH4!AF57","v":0},{"$f":"'Detailed Projection'!BJ47*EF_CH4!AG57","v":0},{"$f":"'Detailed Projection'!BK47*EF_CH4!AH57","v":0},{"$f":"'Detailed Projection'!BL47*EF_CH4!AI57","v":0},{"$f":"'Detailed Projection'!BM47*EF_CH4!AJ57","v":0},{"$f":"'Detailed Projection'!BN47*EF_CH4!AK57","v":0},{"$f":"'Detailed Projection'!BO47*EF_CH4!AL57","v":0},{"$f":"'Detailed Projection'!BP47*EF_CH4!AM57","v":0},{"$f":"'Detailed Projection'!BQ47*EF_CH4!AN57","v":0},{"$f":"'Detailed Projection'!BR47*EF_CH4!AO57","v":0},{"$f":"'Detailed Projection'!BS47*EF_CH4!AP57","v":0},{"$f":"'Detailed Projection'!BT47*EF_CH4!AQ57","v":67.336914727756252},{"$f":"'Detailed Projection'!BU47*EF_CH4!AR57","v":0.54220024599044547},{"$f":"'Detailed Projection'!BV47*EF_CH4!AS57","v":0},{"$f":"'Detailed Projection'!BW47*EF_CH4!AT57","v":0},{"$f":"'Detailed Projection'!BX47*EF_CH4!AU57","v":4.0706845516647379},{"$f":"'Detailed Projection'!BY47*EF_CH4!AV57","v":7.875184676887266E-2},{"$f":"'Detailed Projection'!BZ47*EF_CH4!AW57","v":0},{"$f":"'Detailed Projection'!CA47*EF_CH4!AX57","v":0},{"$f":"'Detailed Projection'!CB47*EF_CH4!AY57","v":67.640137120374661},{"$f":"'Detailed Projection'!CC47*EF_CH4!AZ57","v":0},{"$f":"'Detailed Projection'!CD47*EF_CH4!BA57","v":0},{"$f":"'Detailed Projection'!CE47*EF_CH4!BB57","v":0},{"$f":"'Detailed Projection'!CF47*EF_CH4!BC57","v":0},{"$f":"'Detailed Projection'!CG47*EF_CH4!BD57","v":0},{"$f":"'Detailed Projection'!CH47*EF_CH4!BE57","v":0},{"$f":"'Detailed Projection'!CI47*EF_CH4!BF57","v":20.110939339668249},null,null,{"$f":"'Detailed Projection'!CL47*EF_CH4!BI57","v":0},{"$f":"'Detailed Projection'!CM47*EF_CH4!BJ57","v":0},{"$f":"'Detailed Projection'!CN47*EF_CH4!BK57","v":4202.5288021243623},{"$f":"'Detailed Projection'!CO47*EF_CH4!BL57","v":0},{"$f":"'Detailed Projection'!CP47*EF_CH4!BM57","v":0},{"$f":"'Detailed Projection'!CQ47*EF_CH4!BN57","v":0},{"$f":"'Detailed Projection'!CR47*EF_CH4!BO57","v":31.961609024660628},null,null,null,null,null,{"$f":"((EF_Electric!H58*BA57)/(1-EF_Electric!H58))+((EF_Steam!C55*BB57)/(1-EF_Steam!C55))+((EF_Water!C55*BC57)/(1-EF_Water!C55))","v":0}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!M48*EF_CH4!C58","v":0},{"$f":"'Detailed Projection'!N48*EF_CH4!D58","v":0},{"$f":"'Detailed Projection'!O48*EF_CH4!E58","v":0},{"$f":"'Detailed Projection'!P48*EF_CH4!F58","v":0},{"$f":"'Detailed Projection'!Q48*EF_CH4!G58","v":0},{"$f":"'Detailed Projection'!R48*EF_CH4!H58","v":0},{"$f":"'Detailed Projection'!S48*EF_CH4!I58","v":0},{"$f":"'Detailed Projection'!T48*EF_CH4!J58","v":0},{"$f":"'Detailed Projection'!U48*EF_CH4!K58","v":0},{"$f":"'Detailed Projection'!V48*EF_CH4!L58","v":0},{"$f":"'Detailed Projection'!W48*EF_CH4!M58","v":0},{"$f":"'Detailed Projection'!X48*EF_CH4!N58","v":0},{"$f":"'Detailed Projection'!AC48*EF_CH4!C58","v":562.87049993796757},{"$f":"'Detailed Projection'!AD48*EF_CH4!D58","v":15.338146230902286},{"$f":"'Detailed Projection'!AE48*EF_CH4!E58","v":548.66062816549186},{"$f":"'Detailed Projection'!AF48*EF_CH4!F58","v":0},{"$f":"'Detailed Projection'!AG48*EF_CH4!G58","v":0},{"$f":"'Detailed Projection'!AH48*EF_CH4!H58","v":0},{"$f":"'Detailed Projection'!AI48*EF_CH4!I58","v":0},{"$f":"'Detailed Projection'!AJ48*EF_CH4!J58","v":0},{"$f":"'Detailed Projection'!AK48*EF_CH4!K58","v":0},{"$f":"'Detailed Projection'!AL48*EF_CH4!L58","v":0},{"$f":"'Detailed Projection'!AM48*EF_CH4!M58","v":0},{"$f":"'Detailed Projection'!AN48*EF_CH4!N58","v":0},{"$f":"'Detailed Projection'!AO48*EF_CH4!O58","v":5.3689269319822372},{"$f":"'Detailed Projection'!AP48*EF_CH4!P58","v":0},{"$f":"'Detailed Projection'!AQ48*EF_CH4!Q58","v":0},{"$f":"'Detailed Projection'!AR48*EF_CH4!R58","v":0},{"$f":"'Detailed Projection'!AS48*EF_CH4!S58","v":0},{"$f":"'Detailed Projection'!AT48*EF_CH4!T58","v":0},{"$f":"'Detailed Projection'!AU48*EF_CH4!U58","v":0},{"$f":"'Detailed Projection'!AV48*EF_CH4!V58","v":0},{"$f":"'Detailed Projection'!AW48*EF_CH4!W58","v":0},{"$f":"'Detailed Projection'!AX48*EF_CH4!AN58","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI48*EF_CH4!AF58","v":0},{"$f":"'Detailed Projection'!BJ48*EF_CH4!AG58","v":0},{"$f":"'Detailed Projection'!BK48*EF_CH4!AH58","v":0},{"$f":"'Detailed Projection'!BL48*EF_CH4!AI58","v":0},{"$f":"'Detailed Projection'!BM48*EF_CH4!AJ58","v":0},{"$f":"'Detailed Projection'!BN48*EF_CH4!AK58","v":0},{"$f":"'Detailed Projection'!BO48*EF_CH4!AL58","v":0},{"$f":"'Detailed Projection'!BP48*EF_CH4!AM58","v":0},{"$f":"'Detailed Projection'!BQ48*EF_CH4!AN58","v":0},{"$f":"'Detailed Projection'!BR48*EF_CH4!AO58","v":0},{"$f":"'Detailed Projection'!BS48*EF_CH4!AP58","v":0},{"$f":"'Detailed Projection'!BT48*EF_CH4!AQ58","v":66.614704305196696},{"$f":"'Detailed Projection'!BU48*EF_CH4!AR58","v":0.54003277044843756},{"$f":"'Detailed Projection'!BV48*EF_CH4!AS58","v":0},{"$f":"'Detailed Projection'!BW48*EF_CH4!AT58","v":0},{"$f":"'Detailed Projection'!BX48*EF_CH4!AU58","v":3.9280422655719005},{"$f":"'Detailed Projection'!BY48*EF_CH4!AV58","v":7.6875328437765178E-2},{"$f":"'Detailed Projection'!BZ48*EF_CH4!AW58","v":0},{"$f":"'Detailed Projection'!CA48*EF_CH4!AX58","v":0},{"$f":"'Detailed Projection'!CB48*EF_CH4!AY58","v":68.519236574779072},{"$f":"'Detailed Projection'!CC48*EF_CH4!AZ58","v":0},{"$f":"'Detailed Projection'!CD48*EF_CH4!BA58","v":0},{"$f":"'Detailed Projection'!CE48*EF_CH4!BB58","v":0},{"$f":"'Detailed Projection'!CF48*EF_CH4!BC58","v":0},{"$f":"'Detailed Projection'!CG48*EF_CH4!BD58","v":0},{"$f":"'Detailed Projection'!CH48*EF_CH4!BE58","v":0},{"$f":"'Detailed Projection'!CI48*EF_CH4!BF58","v":20.075922203154242},null,null,{"$f":"'Detailed Projection'!CL48*EF_CH4!BI58","v":0},{"$f":"'Detailed Projection'!CM48*EF_CH4!BJ58","v":0},{"$f":"'Detailed Projection'!CN48*EF_CH4!BK58","v":4304.7584055376556},{"$f":"'Detailed Projection'!CO48*EF_CH4!BL58","v":0},{"$f":"'Detailed Projection'!CP48*EF_CH4!BM58","v":0},{"$f":"'Detailed Projection'!CQ48*EF_CH4!BN58","v":0},{"$f":"'Detailed Projection'!CR48*EF_CH4!BO58","v":31.87630017191438},null,null,null,null,null,{"$f":"((EF_Electric!H59*BA58)/(1-EF_Electric!H59))+((EF_Steam!C56*BB58)/(1-EF_Steam!C56))+((EF_Water!C56*BC58)/(1-EF_Water!C56))","v":0}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!M49*EF_CH4!C59","v":0},{"$f":"'Detailed Projection'!N49*EF_CH4!D59","v":0},{"$f":"'Detailed Projection'!O49*EF_CH4!E59","v":0},{"$f":"'Detailed Projection'!P49*EF_CH4!F59","v":0},{"$f":"'Detailed Projection'!Q49*EF_CH4!G59","v":0},{"$f":"'Detailed Projection'!R49*EF_CH4!H59","v":0},{"$f":"'Detailed Projection'!S49*EF_CH4!I59","v":0},{"$f":"'Detailed Projection'!T49*EF_CH4!J59","v":0},{"$f":"'Detailed Projection'!U49*EF_CH4!K59","v":0},{"$f":"'Detailed Projection'!V49*EF_CH4!L59","v":0},{"$f":"'Detailed Projection'!W49*EF_CH4!M59","v":0},{"$f":"'Detailed Projection'!X49*EF_CH4!N59","v":0},{"$f":"'Detailed Projection'!AC49*EF_CH4!C59","v":571.68307001503638},{"$f":"'Detailed Projection'!AD49*EF_CH4!D59","v":15.648841858872139},{"$f":"'Detailed Projection'!AE49*EF_CH4!E59","v":552.56242375662248},{"$f":"'Detailed Projection'!AF49*EF_CH4!F59","v":0},{"$f":"'Detailed Projection'!AG49*EF_CH4!G59","v":0},{"$f":"'Detailed Projection'!AH49*EF_CH4!H59","v":0},{"$f":"'Detailed Projection'!AI49*EF_CH4!I59","v":0},{"$f":"'Detailed Projection'!AJ49*EF_CH4!J59","v":0},{"$f":"'Detailed Projection'!AK49*EF_CH4!K59","v":0},{"$f":"'Detailed Projection'!AL49*EF_CH4!L59","v":0},{"$f":"'Detailed Projection'!AM49*EF_CH4!M59","v":0},{"$f":"'Detailed Projection'!AN49*EF_CH4!N59","v":0},{"$f":"'Detailed Projection'!AO49*EF_CH4!O59","v":4.7747881271004688},{"$f":"'Detailed Projection'!AP49*EF_CH4!P59","v":0},{"$f":"'Detailed Projection'!AQ49*EF_CH4!Q59","v":0},{"$f":"'Detailed Projection'!AR49*EF_CH4!R59","v":0},{"$f":"'Detailed Projection'!AS49*EF_CH4!S59","v":0},{"$f":"'Detailed Projection'!AT49*EF_CH4!T59","v":0},{"$f":"'Detailed Projection'!AU49*EF_CH4!U59","v":0},{"$f":"'Detailed Projection'!AV49*EF_CH4!V59","v":0},{"$f":"'Detailed Projection'!AW49*EF_CH4!W59","v":0},{"$f":"'Detailed Projection'!AX49*EF_CH4!AN59","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI49*EF_CH4!AF59","v":0},{"$f":"'Detailed Projection'!BJ49*EF_CH4!AG59","v":0},{"$f":"'Detailed Projection'!BK49*EF_CH4!AH59","v":0},{"$f":"'Detailed Projection'!BL49*EF_CH4!AI59","v":0},{"$f":"'Detailed Projection'!BM49*EF_CH4!AJ59","v":0},{"$f":"'Detailed Projection'!BN49*EF_CH4!AK59","v":0},{"$f":"'Detailed Projection'!BO49*EF_CH4!AL59","v":0},{"$f":"'Detailed Projection'!BP49*EF_CH4!AM59","v":0},{"$f":"'Detailed Projection'!BQ49*EF_CH4!AN59","v":0},{"$f":"'Detailed Projection'!BR49*EF_CH4!AO59","v":0},{"$f":"'Detailed Projection'!BS49*EF_CH4!AP59","v":0},{"$f":"'Detailed Projection'!BT49*EF_CH4!AQ59","v":65.892493882637154},{"$f":"'Detailed Projection'!BU49*EF_CH4!AR59","v":0.53786529490642965},{"$f":"'Detailed Projection'!BV49*EF_CH4!AS59","v":0},{"$f":"'Detailed Projection'!BW49*EF_CH4!AT59","v":0},{"$f":"'Detailed Projection'!BX49*EF_CH4!AU59","v":3.7853999794790631},{"$f":"'Detailed Projection'!BY49*EF_CH4!AV59","v":7.499881010665771E-2},{"$f":"'Detailed Projection'!BZ49*EF_CH4!AW59","v":0},{"$f":"'Detailed Projection'!CA49*EF_CH4!AX59","v":0},{"$f":"'Detailed Projection'!CB49*EF_CH4!AY59","v":69.398336029183696},{"$f":"'Detailed Projection'!CC49*EF_CH4!AZ59","v":0},{"$f":"'Detailed Projection'!CD49*EF_CH4!BA59","v":0},{"$f":"'Detailed Projection'!CE49*EF_CH4!BB59","v":0},{"$f":"'Detailed Projection'!CF49*EF_CH4!BC59","v":0},{"$f":"'Detailed Projection'!CG49*EF_CH4!BD59","v":0},{"$f":"'Detailed Projection'!CH49*EF_CH4!BE59","v":0},{"$f":"'Detailed Projection'!CI49*EF_CH4!BF59","v":20.040905066640253},null,null,{"$f":"'Detailed Projection'!CL49*EF_CH4!BI59","v":0},{"$f":"'Detailed Projection'!CM49*EF_CH4!BJ59","v":0},{"$f":"'Detailed Projection'!CN49*EF_CH4!BK59","v":4406.9880089509488},{"$f":"'Detailed Projection'!CO49*EF_CH4!BL59","v":0},{"$f":"'Detailed Projection'!CP49*EF_CH4!BM59","v":0},{"$f":"'Detailed Projection'!CQ49*EF_CH4!BN59","v":0},{"$f":"'Detailed Projection'!CR49*EF_CH4!BO59","v":31.790991319168135},null,null,null,null,null,{"$f":"((EF_Electric!H60*BA59)/(1-EF_Electric!H60))+((EF_Steam!C57*BB59)/(1-EF_Steam!C57))+((EF_Water!C57*BC59)/(1-EF_Water!C57))","v":0}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!M50*EF_CH4!C60","v":0},{"$f":"'Detailed Projection'!N50*EF_CH4!D60","v":0},{"$f":"'Detailed Projection'!O50*EF_CH4!E60","v":0},{"$f":"'Detailed Projection'!P50*EF_CH4!F60","v":0},{"$f":"'Detailed Projection'!Q50*EF_CH4!G60","v":0},{"$f":"'Detailed Projection'!R50*EF_CH4!H60","v":0},{"$f":"'Detailed Projection'!S50*EF_CH4!I60","v":0},{"$f":"'Detailed Projection'!T50*EF_CH4!J60","v":0},{"$f":"'Detailed Projection'!U50*EF_CH4!K60","v":0},{"$f":"'Detailed Projection'!V50*EF_CH4!L60","v":0},{"$f":"'Detailed Projection'!W50*EF_CH4!M60","v":0},{"$f":"'Detailed Projection'!X50*EF_CH4!N60","v":0},{"$f":"'Detailed Projection'!AC50*EF_CH4!C60","v":580.49564009210212},{"$f":"'Detailed Projection'!AD50*EF_CH4!D60","v":15.959537486842077},{"$f":"'Detailed Projection'!AE50*EF_CH4!E60","v":556.46421934775174},{"$f":"'Detailed Projection'!AF50*EF_CH4!F60","v":0},{"$f":"'Detailed Projection'!AG50*EF_CH4!G60","v":0},{"$f":"'Detailed Projection'!AH50*EF_CH4!H60","v":0},{"$f":"'Detailed Projection'!AI50*EF_CH4!I60","v":0},{"$f":"'Detailed Projection'!AJ50*EF_CH4!J60","v":0},{"$f":"'Detailed Projection'!AK50*EF_CH4!K60","v":0},{"$f":"'Detailed Projection'!AL50*EF_CH4!L60","v":0},{"$f":"'Detailed Projection'!AM50*EF_CH4!M60","v":0},{"$f":"'Detailed Projection'!AN50*EF_CH4!N60","v":0},{"$f":"'Detailed Projection'!AO50*EF_CH4!O60","v":4.1806493222187004},{"$f":"'Detailed Projection'!AP50*EF_CH4!P60","v":0},{"$f":"'Detailed Projection'!AQ50*EF_CH4!Q60","v":0},{"$f":"'Detailed Projection'!AR50*EF_CH4!R60","v":0},{"$f":"'Detailed Projection'!AS50*EF_CH4!S60","v":0},{"$f":"'Detailed Projection'!AT50*EF_CH4!T60","v":0},{"$f":"'Detailed Projection'!AU50*EF_CH4!U60","v":0},{"$f":"'Detailed Projection'!AV50*EF_CH4!V60","v":0},{"$f":"'Detailed Projection'!AW50*EF_CH4!W60","v":0},{"$f":"'Detailed Projection'!AX50*EF_CH4!AN60","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI50*EF_CH4!AF60","v":0},{"$f":"'Detailed Projection'!BJ50*EF_CH4!AG60","v":0},{"$f":"'Detailed Projection'!BK50*EF_CH4!AH60","v":0},{"$f":"'Detailed Projection'!BL50*EF_CH4!AI60","v":0},{"$f":"'Detailed Projection'!BM50*EF_CH4!AJ60","v":0},{"$f":"'Detailed Projection'!BN50*EF_CH4!AK60","v":0},{"$f":"'Detailed Projection'!BO50*EF_CH4!AL60","v":0},{"$f":"'Detailed Projection'!BP50*EF_CH4!AM60","v":0},{"$f":"'Detailed Projection'!BQ50*EF_CH4!AN60","v":0},{"$f":"'Detailed Projection'!BR50*EF_CH4!AO60","v":0},{"$f":"'Detailed Projection'!BS50*EF_CH4!AP60","v":0},{"$f":"'Detailed Projection'!BT50*EF_CH4!AQ60","v":65.170283460077897},{"$f":"'Detailed Projection'!BU50*EF_CH4!AR60","v":0.53569781936442173},{"$f":"'Detailed Projection'!BV50*EF_CH4!AS60","v":0},{"$f":"'Detailed Projection'!BW50*EF_CH4!AT60","v":0},{"$f":"'Detailed Projection'!BX50*EF_CH4!AU60","v":3.6427576933862253},{"$f":"'Detailed Projection'!BY50*EF_CH4!AV60","v":7.3122291775550241E-2},{"$f":"'Detailed Projection'!BZ50*EF_CH4!AW60","v":0},{"$f":"'Detailed Projection'!CA50*EF_CH4!AX60","v":0},{"$f":"'Detailed Projection'!CB50*EF_CH4!AY60","v":70.277435483588334},{"$f":"'Detailed Projection'!CC50*EF_CH4!AZ60","v":0},{"$f":"'Detailed Projection'!CD50*EF_CH4!BA60","v":0},{"$f":"'Detailed Projection'!CE50*EF_CH4!BB60","v":0},{"$f":"'Detailed Projection'!CF50*EF_CH4!BC60","v":0},{"$f":"'Detailed Projection'!CG50*EF_CH4!BD60","v":0},{"$f":"'Detailed Projection'!CH50*EF_CH4!BE60","v":0},{"$f":"'Detailed Projection'!CI50*EF_CH4!BF60","v":20.00588793012626},null,null,{"$f":"'Detailed Projection'!CL50*EF_CH4!BI60","v":0},{"$f":"'Detailed Projection'!CM50*EF_CH4!BJ60","v":0},{"$f":"'Detailed Projection'!CN50*EF_CH4!BK60","v":4509.2176123642421},{"$f":"'Detailed Projection'!CO50*EF_CH4!BL60","v":0},{"$f":"'Detailed Projection'!CP50*EF_CH4!BM60","v":0},{"$f":"'Detailed Projection'!CQ50*EF_CH4!BN60","v":0},{"$f":"'Detailed Projection'!CR50*EF_CH4!BO60","v":31.705682466421887},null,null,null,null,null,{"$f":"((EF_Electric!H61*BA60)/(1-EF_Electric!H61))+((EF_Steam!C58*BB60)/(1-EF_Steam!C58))+((EF_Water!C58*BC60)/(1-EF_Water!C58))","v":0}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!M51*EF_CH4!C61","v":0},{"$f":"'Detailed Projection'!N51*EF_CH4!D61","v":0},{"$f":"'Detailed Projection'!O51*EF_CH4!E61","v":0},{"$f":"'Detailed Projection'!P51*EF_CH4!F61","v":0},{"$f":"'Detailed Projection'!Q51*EF_CH4!G61","v":0},{"$f":"'Detailed Projection'!R51*EF_CH4!H61","v":0},{"$f":"'Detailed Projection'!S51*EF_CH4!I61","v":0},{"$f":"'Detailed Projection'!T51*EF_CH4!J61","v":0},{"$f":"'Detailed Projection'!U51*EF_CH4!K61","v":0},{"$f":"'Detailed Projection'!V51*EF_CH4!L61","v":0},{"$f":"'Detailed Projection'!W51*EF_CH4!M61","v":0},{"$f":"'Detailed Projection'!X51*EF_CH4!N61","v":0},{"$f":"'Detailed Projection'!AC51*EF_CH4!C61","v":589.30821016917093},{"$f":"'Detailed Projection'!AD51*EF_CH4!D61","v":16.270233114812015},{"$f":"'Detailed Projection'!AE51*EF_CH4!E61","v":560.36601493888111},{"$f":"'Detailed Projection'!AF51*EF_CH4!F61","v":0},{"$f":"'Detailed Projection'!AG51*EF_CH4!G61","v":0},{"$f":"'Detailed Projection'!AH51*EF_CH4!H61","v":0},{"$f":"'Detailed Projection'!AI51*EF_CH4!I61","v":0},{"$f":"'Detailed Projection'!AJ51*EF_CH4!J61","v":0},{"$f":"'Detailed Projection'!AK51*EF_CH4!K61","v":0},{"$f":"'Detailed Projection'!AL51*EF_CH4!L61","v":0},{"$f":"'Detailed Projection'!AM51*EF_CH4!M61","v":0},{"$f":"'Detailed Projection'!AN51*EF_CH4!N61","v":0},{"$f":"'Detailed Projection'!AO51*EF_CH4!O61","v":3.5865105173367295},{"$f":"'Detailed Projection'!AP51*EF_CH4!P61","v":0},{"$f":"'Detailed Projection'!AQ51*EF_CH4!Q61","v":0},{"$f":"'Detailed Projection'!AR51*EF_CH4!R61","v":0},{"$f":"'Detailed Projection'!AS51*EF_CH4!S61","v":0},{"$f":"'Detailed Projection'!AT51*EF_CH4!T61","v":0},{"$f":"'Detailed Projection'!AU51*EF_CH4!U61","v":0},{"$f":"'Detailed Projection'!AV51*EF_CH4!V61","v":0},{"$f":"'Detailed Projection'!AW51*EF_CH4!W61","v":0},{"$f":"'Detailed Projection'!AX51*EF_CH4!AN61","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI51*EF_CH4!AF61","v":0},{"$f":"'Detailed Projection'!BJ51*EF_CH4!AG61","v":0},{"$f":"'Detailed Projection'!BK51*EF_CH4!AH61","v":0},{"$f":"'Detailed Projection'!BL51*EF_CH4!AI61","v":0},{"$f":"'Detailed Projection'!BM51*EF_CH4!AJ61","v":0},{"$f":"'Detailed Projection'!BN51*EF_CH4!AK61","v":0},{"$f":"'Detailed Projection'!BO51*EF_CH4!AL61","v":0},{"$f":"'Detailed Projection'!BP51*EF_CH4!AM61","v":0},{"$f":"'Detailed Projection'!BQ51*EF_CH4!AN61","v":0},{"$f":"'Detailed Projection'!BR51*EF_CH4!AO61","v":0},{"$f":"'Detailed Projection'!BS51*EF_CH4!AP61","v":0},{"$f":"'Detailed Projection'!BT51*EF_CH4!AQ61","v":64.448073037518341},{"$f":"'Detailed Projection'!BU51*EF_CH4!AR61","v":0.53353034382241393},{"$f":"'Detailed Projection'!BV51*EF_CH4!AS61","v":0},{"$f":"'Detailed Projection'!BW51*EF_CH4!AT61","v":0},{"$f":"'Detailed Projection'!BX51*EF_CH4!AU61","v":3.500115407293388},{"$f":"'Detailed Projection'!BY51*EF_CH4!AV61","v":7.1245773444442759E-2},{"$f":"'Detailed Projection'!BZ51*EF_CH4!AW61","v":0},{"$f":"'Detailed Projection'!CA51*EF_CH4!AX61","v":0},{"$f":"'Detailed Projection'!CB51*EF_CH4!AY61","v":71.156534937992973},{"$f":"'Detailed Projection'!CC51*EF_CH4!AZ61","v":0},{"$f":"'Detailed Projection'!CD51*EF_CH4!BA61","v":0},{"$f":"'Detailed Projection'!CE51*EF_CH4!BB61","v":0},{"$f":"'Detailed Projection'!CF51*EF_CH4!BC61","v":0},{"$f":"'Detailed Projection'!CG51*EF_CH4!BD61","v":0},{"$f":"'Detailed Projection'!CH51*EF_CH4!BE61","v":0},{"$f":"'Detailed Projection'!CI51*EF_CH4!BF61","v":19.970870793612253},null,null,{"$f":"'Detailed Projection'!CL51*EF_CH4!BI61","v":0},{"$f":"'Detailed Projection'!CM51*EF_CH4!BJ61","v":0},{"$f":"'Detailed Projection'!CN51*EF_CH4!BK61","v":4611.4472157775353},{"$f":"'Detailed Projection'!CO51*EF_CH4!BL61","v":0},{"$f":"'Detailed Projection'!CP51*EF_CH4!BM61","v":0},{"$f":"'Detailed Projection'!CQ51*EF_CH4!BN61","v":0},{"$f":"'Detailed Projection'!CR51*EF_CH4!BO61","v":31.620373613675639},null,null,null,null,null,{"$f":"((EF_Electric!H62*BA61)/(1-EF_Electric!H62))+((EF_Steam!C59*BB61)/(1-EF_Steam!C59))+((EF_Water!C59*BC61)/(1-EF_Water!C59))","v":0}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!M52*EF_CH4!C62","v":0},{"$f":"'Detailed Projection'!N52*EF_CH4!D62","v":0},{"$f":"'Detailed Projection'!O52*EF_CH4!E62","v":0},{"$f":"'Detailed Projection'!P52*EF_CH4!F62","v":0},{"$f":"'Detailed Projection'!Q52*EF_CH4!G62","v":0},{"$f":"'Detailed Projection'!R52*EF_CH4!H62","v":0},{"$f":"'Detailed Projection'!S52*EF_CH4!I62","v":0},{"$f":"'Detailed Projection'!T52*EF_CH4!J62","v":0},{"$f":"'Detailed Projection'!U52*EF_CH4!K62","v":0},{"$f":"'Detailed Projection'!V52*EF_CH4!L62","v":0},{"$f":"'Detailed Projection'!W52*EF_CH4!M62","v":0},{"$f":"'Detailed Projection'!X52*EF_CH4!N62","v":0},{"$f":"'Detailed Projection'!AC52*EF_CH4!C62","v":598.12078024623975},{"$f":"'Detailed Projection'!AD52*EF_CH4!D62","v":16.58092874278195},{"$f":"'Detailed Projection'!AE52*EF_CH4!E62","v":564.26781053001173},{"$f":"'Detailed Projection'!AF52*EF_CH4!F62","v":0},{"$f":"'Detailed Projection'!AG52*EF_CH4!G62","v":0},{"$f":"'Detailed Projection'!AH52*EF_CH4!H62","v":0},{"$f":"'Detailed Projection'!AI52*EF_CH4!I62","v":0},{"$f":"'Detailed Projection'!AJ52*EF_CH4!J62","v":0},{"$f":"'Detailed Projection'!AK52*EF_CH4!K62","v":0},{"$f":"'Detailed Projection'!AL52*EF_CH4!L62","v":0},{"$f":"'Detailed Projection'!AM52*EF_CH4!M62","v":0},{"$f":"'Detailed Projection'!AN52*EF_CH4!N62","v":0},{"$f":"'Detailed Projection'!AO52*EF_CH4!O62","v":2.9923717124549611},{"$f":"'Detailed Projection'!AP52*EF_CH4!P62","v":0},{"$f":"'Detailed Projection'!AQ52*EF_CH4!Q62","v":0},{"$f":"'Detailed Projection'!AR52*EF_CH4!R62","v":0},{"$f":"'Detailed Projection'!AS52*EF_CH4!S62","v":0},{"$f":"'Detailed Projection'!AT52*EF_CH4!T62","v":0},{"$f":"'Detailed Projection'!AU52*EF_CH4!U62","v":0},{"$f":"'Detailed Projection'!AV52*EF_CH4!V62","v":0},{"$f":"'Detailed Projection'!AW52*EF_CH4!W62","v":0},{"$f":"'Detailed Projection'!AX52*EF_CH4!AN62","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI52*EF_CH4!AF62","v":0},{"$f":"'Detailed Projection'!BJ52*EF_CH4!AG62","v":0},{"$f":"'Detailed Projection'!BK52*EF_CH4!AH62","v":0},{"$f":"'Detailed Projection'!BL52*EF_CH4!AI62","v":0},{"$f":"'Detailed Projection'!BM52*EF_CH4!AJ62","v":0},{"$f":"'Detailed Projection'!BN52*EF_CH4!AK62","v":0},{"$f":"'Detailed Projection'!BO52*EF_CH4!AL62","v":0},{"$f":"'Detailed Projection'!BP52*EF_CH4!AM62","v":0},{"$f":"'Detailed Projection'!BQ52*EF_CH4!AN62","v":0},{"$f":"'Detailed Projection'!BR52*EF_CH4!AO62","v":0},{"$f":"'Detailed Projection'!BS52*EF_CH4!AP62","v":0},{"$f":"'Detailed Projection'!BT52*EF_CH4!AQ62","v":63.725862614959091},{"$f":"'Detailed Projection'!BU52*EF_CH4!AR62","v":0.53136286828040602},{"$f":"'Detailed Projection'!BV52*EF_CH4!AS62","v":0},{"$f":"'Detailed Projection'!BW52*EF_CH4!AT62","v":0},{"$f":"'Detailed Projection'!BX52*EF_CH4!AU62","v":3.3574731212005506},{"$f":"'Detailed Projection'!BY52*EF_CH4!AV62","v":6.936925511333529E-2},{"$f":"'Detailed Projection'!BZ52*EF_CH4!AW62","v":0},{"$f":"'Detailed Projection'!CA52*EF_CH4!AX62","v":0},{"$f":"'Detailed Projection'!CB52*EF_CH4!AY62","v":72.035634392397384},{"$f":"'Detailed Projection'!CC52*EF_CH4!AZ62","v":0},{"$f":"'Detailed Projection'!CD52*EF_CH4!BA62","v":0},{"$f":"'Detailed Projection'!CE52*EF_CH4!BB62","v":0},{"$f":"'Detailed Projection'!CF52*EF_CH4!BC62","v":0},{"$f":"'Detailed Projection'!CG52*EF_CH4!BD62","v":0},{"$f":"'Detailed Projection'!CH52*EF_CH4!BE62","v":0},{"$f":"'Detailed Projection'!CI52*EF_CH4!BF62","v":19.935853657098246},null,null,{"$f":"'Detailed Projection'!CL52*EF_CH4!BI62","v":0},{"$f":"'Detailed Projection'!CM52*EF_CH4!BJ62","v":0},{"$f":"'Detailed Projection'!CN52*EF_CH4!BK62","v":4713.6768191908541},{"$f":"'Detailed Projection'!CO52*EF_CH4!BL62","v":0},{"$f":"'Detailed Projection'!CP52*EF_CH4!BM62","v":0},{"$f":"'Detailed Projection'!CQ52*EF_CH4!BN62","v":0},{"$f":"'Detailed Projection'!CR52*EF_CH4!BO62","v":31.535064760929394},null,null,null,null,null,{"$f":"((EF_Electric!H63*BA62)/(1-EF_Electric!H63))+((EF_Steam!C60*BB62)/(1-EF_Steam!C60))+((EF_Water!C60*BC62)/(1-EF_Water!C60))","v":0}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!M53*EF_CH4!C63","v":0},{"$f":"'Detailed Projection'!N53*EF_CH4!D63","v":0},{"$f":"'Detailed Projection'!O53*EF_CH4!E63","v":0},{"$f":"'Detailed Projection'!P53*EF_CH4!F63","v":0},{"$f":"'Detailed Projection'!Q53*EF_CH4!G63","v":0},{"$f":"'Detailed Projection'!R53*EF_CH4!H63","v":0},{"$f":"'Detailed Projection'!S53*EF_CH4!I63","v":0},{"$f":"'Detailed Projection'!T53*EF_CH4!J63","v":0},{"$f":"'Detailed Projection'!U53*EF_CH4!K63","v":0},{"$f":"'Detailed Projection'!V53*EF_CH4!L63","v":0},{"$f":"'Detailed Projection'!W53*EF_CH4!M63","v":0},{"$f":"'Detailed Projection'!X53*EF_CH4!N63","v":0},{"$f":"'Detailed Projection'!AC53*EF_CH4!C63","v":606.93335032330549},{"$f":"'Detailed Projection'!AD53*EF_CH4!D63","v":16.891624370751888},{"$f":"'Detailed Projection'!AE53*EF_CH4!E63","v":568.16960612114099},{"$f":"'Detailed Projection'!AF53*EF_CH4!F63","v":0},{"$f":"'Detailed Projection'!AG53*EF_CH4!G63","v":0},{"$f":"'Detailed Projection'!AH53*EF_CH4!H63","v":0},{"$f":"'Detailed Projection'!AI53*EF_CH4!I63","v":0},{"$f":"'Detailed Projection'!AJ53*EF_CH4!J63","v":0},{"$f":"'Detailed Projection'!AK53*EF_CH4!K63","v":0},{"$f":"'Detailed Projection'!AL53*EF_CH4!L63","v":0},{"$f":"'Detailed Projection'!AM53*EF_CH4!M63","v":0},{"$f":"'Detailed Projection'!AN53*EF_CH4!N63","v":0},{"$f":"'Detailed Projection'!AO53*EF_CH4!O63","v":2.3982329075731927},{"$f":"'Detailed Projection'!AP53*EF_CH4!P63","v":0},{"$f":"'Detailed Projection'!AQ53*EF_CH4!Q63","v":0},{"$f":"'Detailed Projection'!AR53*EF_CH4!R63","v":0},{"$f":"'Detailed Projection'!AS53*EF_CH4!S63","v":0},{"$f":"'Detailed Projection'!AT53*EF_CH4!T63","v":0},{"$f":"'Detailed Projection'!AU53*EF_CH4!U63","v":0},{"$f":"'Detailed Projection'!AV53*EF_CH4!V63","v":0},{"$f":"'Detailed Projection'!AW53*EF_CH4!W63","v":0},{"$f":"'Detailed Projection'!AX53*EF_CH4!AN63","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI53*EF_CH4!AF63","v":0},{"$f":"'Detailed Projection'!BJ53*EF_CH4!AG63","v":0},{"$f":"'Detailed Projection'!BK53*EF_CH4!AH63","v":0},{"$f":"'Detailed Projection'!BL53*EF_CH4!AI63","v":0},{"$f":"'Detailed Projection'!BM53*EF_CH4!AJ63","v":0},{"$f":"'Detailed Projection'!BN53*EF_CH4!AK63","v":0},{"$f":"'Detailed Projection'!BO53*EF_CH4!AL63","v":0},{"$f":"'Detailed Projection'!BP53*EF_CH4!AM63","v":0},{"$f":"'Detailed Projection'!BQ53*EF_CH4!AN63","v":0},{"$f":"'Detailed Projection'!BR53*EF_CH4!AO63","v":0},{"$f":"'Detailed Projection'!BS53*EF_CH4!AP63","v":0},{"$f":"'Detailed Projection'!BT53*EF_CH4!AQ63","v":63.003652192399542},{"$f":"'Detailed Projection'!BU53*EF_CH4!AR63","v":0.52919539273839888},{"$f":"'Detailed Projection'!BV53*EF_CH4!AS63","v":0},{"$f":"'Detailed Projection'!BW53*EF_CH4!AT63","v":0},{"$f":"'Detailed Projection'!BX53*EF_CH4!AU63","v":3.2148308351077497},{"$f":"'Detailed Projection'!BY53*EF_CH4!AV63","v":6.7492736782227822E-2},{"$f":"'Detailed Projection'!BZ53*EF_CH4!AW63","v":0},{"$f":"'Detailed Projection'!CA53*EF_CH4!AX63","v":0},{"$f":"'Detailed Projection'!CB53*EF_CH4!AY63","v":72.914733846802008},{"$f":"'Detailed Projection'!CC53*EF_CH4!AZ63","v":0},{"$f":"'Detailed Projection'!CD53*EF_CH4!BA63","v":0},{"$f":"'Detailed Projection'!CE53*EF_CH4!BB63","v":0},{"$f":"'Detailed Projection'!CF53*EF_CH4!BC63","v":0},{"$f":"'Detailed Projection'!CG53*EF_CH4!BD63","v":0},{"$f":"'Detailed Projection'!CH53*EF_CH4!BE63","v":0},{"$f":"'Detailed Projection'!CI53*EF_CH4!BF63","v":19.900836520584253},null,null,{"$f":"'Detailed Projection'!CL53*EF_CH4!BI63","v":0},{"$f":"'Detailed Projection'!CM53*EF_CH4!BJ63","v":0},{"$f":"'Detailed Projection'!CN53*EF_CH4!BK63","v":4815.9064226041473},{"$f":"'Detailed Projection'!CO53*EF_CH4!BL63","v":0},{"$f":"'Detailed Projection'!CP53*EF_CH4!BM63","v":0},{"$f":"'Detailed Projection'!CQ53*EF_CH4!BN63","v":0},{"$f":"'Detailed Projection'!CR53*EF_CH4!BO63","v":31.449755908183146},null,null,null,null,null,{"$f":"((EF_Electric!H64*BA63)/(1-EF_Electric!H64))+((EF_Steam!C61*BB63)/(1-EF_Steam!C61))+((EF_Water!C61*BC63)/(1-EF_Water!C61))","v":0}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!M54*EF_CH4!C64","v":0},{"$f":"'Detailed Projection'!N54*EF_CH4!D64","v":0},{"$f":"'Detailed Projection'!O54*EF_CH4!E64","v":0},{"$f":"'Detailed Projection'!P54*EF_CH4!F64","v":0},{"$f":"'Detailed Projection'!Q54*EF_CH4!G64","v":0},{"$f":"'Detailed Projection'!R54*EF_CH4!H64","v":0},{"$f":"'Detailed Projection'!S54*EF_CH4!I64","v":0},{"$f":"'Detailed Projection'!T54*EF_CH4!J64","v":0},{"$f":"'Detailed Projection'!U54*EF_CH4!K64","v":0},{"$f":"'Detailed Projection'!V54*EF_CH4!L64","v":0},{"$f":"'Detailed Projection'!W54*EF_CH4!M64","v":0},{"$f":"'Detailed Projection'!X54*EF_CH4!N64","v":0},{"$f":"'Detailed Projection'!AC54*EF_CH4!C64","v":615.7459204003743},{"$f":"'Detailed Projection'!AD54*EF_CH4!D64","v":17.202319998721826},{"$f":"'Detailed Projection'!AE54*EF_CH4!E64","v":572.07140171227161},{"$f":"'Detailed Projection'!AF54*EF_CH4!F64","v":0},{"$f":"'Detailed Projection'!AG54*EF_CH4!G64","v":0},{"$f":"'Detailed Projection'!AH54*EF_CH4!H64","v":0},{"$f":"'Detailed Projection'!AI54*EF_CH4!I64","v":0},{"$f":"'Detailed Projection'!AJ54*EF_CH4!J64","v":0},{"$f":"'Detailed Projection'!AK54*EF_CH4!K64","v":0},{"$f":"'Detailed Projection'!AL54*EF_CH4!L64","v":0},{"$f":"'Detailed Projection'!AM54*EF_CH4!M64","v":0},{"$f":"'Detailed Projection'!AN54*EF_CH4!N64","v":0},{"$f":"'Detailed Projection'!AO54*EF_CH4!O64","v":1.8040941026914246},{"$f":"'Detailed Projection'!AP54*EF_CH4!P64","v":0},{"$f":"'Detailed Projection'!AQ54*EF_CH4!Q64","v":0},{"$f":"'Detailed Projection'!AR54*EF_CH4!R64","v":0},{"$f":"'Detailed Projection'!AS54*EF_CH4!S64","v":0},{"$f":"'Detailed Projection'!AT54*EF_CH4!T64","v":0},{"$f":"'Detailed Projection'!AU54*EF_CH4!U64","v":0},{"$f":"'Detailed Projection'!AV54*EF_CH4!V64","v":0},{"$f":"'Detailed Projection'!AW54*EF_CH4!W64","v":0},{"$f":"'Detailed Projection'!AX54*EF_CH4!AN64","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI54*EF_CH4!AF64","v":0},{"$f":"'Detailed Projection'!BJ54*EF_CH4!AG64","v":0},{"$f":"'Detailed Projection'!BK54*EF_CH4!AH64","v":0},{"$f":"'Detailed Projection'!BL54*EF_CH4!AI64","v":0},{"$f":"'Detailed Projection'!BM54*EF_CH4!AJ64","v":0},{"$f":"'Detailed Projection'!BN54*EF_CH4!AK64","v":0},{"$f":"'Detailed Projection'!BO54*EF_CH4!AL64","v":0},{"$f":"'Detailed Projection'!BP54*EF_CH4!AM64","v":0},{"$f":"'Detailed Projection'!BQ54*EF_CH4!AN64","v":0},{"$f":"'Detailed Projection'!BR54*EF_CH4!AO64","v":0},{"$f":"'Detailed Projection'!BS54*EF_CH4!AP64","v":0},{"$f":"'Detailed Projection'!BT54*EF_CH4!AQ64","v":62.281441769839994},{"$f":"'Detailed Projection'!BU54*EF_CH4!AR64","v":0.52702791719639097},{"$f":"'Detailed Projection'!BV54*EF_CH4!AS64","v":0},{"$f":"'Detailed Projection'!BW54*EF_CH4!AT64","v":0},{"$f":"'Detailed Projection'!BX54*EF_CH4!AU64","v":3.0721885490149123},{"$f":"'Detailed Projection'!BY54*EF_CH4!AV64","v":6.5616218451120353E-2},{"$f":"'Detailed Projection'!BZ54*EF_CH4!AW64","v":0},{"$f":"'Detailed Projection'!CA54*EF_CH4!AX64","v":0},{"$f":"'Detailed Projection'!CB54*EF_CH4!AY64","v":73.793833301206647},{"$f":"'Detailed Projection'!CC54*EF_CH4!AZ64","v":0},{"$f":"'Detailed Projection'!CD54*EF_CH4!BA64","v":0},{"$f":"'Detailed Projection'!CE54*EF_CH4!BB64","v":0},{"$f":"'Detailed Projection'!CF54*EF_CH4!BC64","v":0},{"$f":"'Detailed Projection'!CG54*EF_CH4!BD64","v":0},{"$f":"'Detailed Projection'!CH54*EF_CH4!BE64","v":0},{"$f":"'Detailed Projection'!CI54*EF_CH4!BF64","v":19.86581938407026},null,null,{"$f":"'Detailed Projection'!CL54*EF_CH4!BI64","v":0},{"$f":"'Detailed Projection'!CM54*EF_CH4!BJ64","v":0},{"$f":"'Detailed Projection'!CN54*EF_CH4!BK64","v":4918.1360260174406},{"$f":"'Detailed Projection'!CO54*EF_CH4!BL64","v":0},{"$f":"'Detailed Projection'!CP54*EF_CH4!BM64","v":0},{"$f":"'Detailed Projection'!CQ54*EF_CH4!BN64","v":0},{"$f":"'Detailed Projection'!CR54*EF_CH4!BO64","v":31.364447055436898},null,null,null,null,null,{"$f":"((EF_Electric!H65*BA64)/(1-EF_Electric!H65))+((EF_Steam!C62*BB64)/(1-EF_Steam!C62))+((EF_Water!C62*BC64)/(1-EF_Water!C62))","v":0}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!M55*EF_CH4!C65","v":0},{"$f":"'Detailed Projection'!N55*EF_CH4!D65","v":0},{"$f":"'Detailed Projection'!O55*EF_CH4!E65","v":0},{"$f":"'Detailed Projection'!P55*EF_CH4!F65","v":0},{"$f":"'Detailed Projection'!Q55*EF_CH4!G65","v":0},{"$f":"'Detailed Projection'!R55*EF_CH4!H65","v":0},{"$f":"'Detailed Projection'!S55*EF_CH4!I65","v":0},{"$f":"'Detailed Projection'!T55*EF_CH4!J65","v":0},{"$f":"'Detailed Projection'!U55*EF_CH4!K65","v":0},{"$f":"'Detailed Projection'!V55*EF_CH4!L65","v":0},{"$f":"'Detailed Projection'!W55*EF_CH4!M65","v":0},{"$f":"'Detailed Projection'!X55*EF_CH4!N65","v":0},{"$f":"'Detailed Projection'!AC55*EF_CH4!C65","v":624.55849047744016},{"$f":"'Detailed Projection'!AD55*EF_CH4!D65","v":17.513015626691764},{"$f":"'Detailed Projection'!AE55*EF_CH4!E65","v":575.97319730340087},{"$f":"'Detailed Projection'!AF55*EF_CH4!F65","v":0},{"$f":"'Detailed Projection'!AG55*EF_CH4!G65","v":0},{"$f":"'Detailed Projection'!AH55*EF_CH4!H65","v":0},{"$f":"'Detailed Projection'!AI55*EF_CH4!I65","v":0},{"$f":"'Detailed Projection'!AJ55*EF_CH4!J65","v":0},{"$f":"'Detailed Projection'!AK55*EF_CH4!K65","v":0},{"$f":"'Detailed Projection'!AL55*EF_CH4!L65","v":0},{"$f":"'Detailed Projection'!AM55*EF_CH4!M65","v":0},{"$f":"'Detailed Projection'!AN55*EF_CH4!N65","v":0},{"$f":"'Detailed Projection'!AO55*EF_CH4!O65","v":1.2099552978096562},{"$f":"'Detailed Projection'!AP55*EF_CH4!P65","v":0},{"$f":"'Detailed Projection'!AQ55*EF_CH4!Q65","v":0},{"$f":"'Detailed Projection'!AR55*EF_CH4!R65","v":0},{"$f":"'Detailed Projection'!AS55*EF_CH4!S65","v":0},{"$f":"'Detailed Projection'!AT55*EF_CH4!T65","v":0},{"$f":"'Detailed Projection'!AU55*EF_CH4!U65","v":0},{"$f":"'Detailed Projection'!AV55*EF_CH4!V65","v":0},{"$f":"'Detailed Projection'!AW55*EF_CH4!W65","v":0},{"$f":"'Detailed Projection'!AX55*EF_CH4!AN65","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI55*EF_CH4!AF65","v":0},{"$f":"'Detailed Projection'!BJ55*EF_CH4!AG65","v":0},{"$f":"'Detailed Projection'!BK55*EF_CH4!AH65","v":0},{"$f":"'Detailed Projection'!BL55*EF_CH4!AI65","v":0},{"$f":"'Detailed Projection'!BM55*EF_CH4!AJ65","v":0},{"$f":"'Detailed Projection'!BN55*EF_CH4!AK65","v":0},{"$f":"'Detailed Projection'!BO55*EF_CH4!AL65","v":0},{"$f":"'Detailed Projection'!BP55*EF_CH4!AM65","v":0},{"$f":"'Detailed Projection'!BQ55*EF_CH4!AN65","v":0},{"$f":"'Detailed Projection'!BR55*EF_CH4!AO65","v":0},{"$f":"'Detailed Projection'!BS55*EF_CH4!AP65","v":0},{"$f":"'Detailed Projection'!BT55*EF_CH4!AQ65","v":61.559231347280736},{"$f":"'Detailed Projection'!BU55*EF_CH4!AR65","v":0.52486044165438317},{"$f":"'Detailed Projection'!BV55*EF_CH4!AS65","v":0},{"$f":"'Detailed Projection'!BW55*EF_CH4!AT65","v":0},{"$f":"'Detailed Projection'!BX55*EF_CH4!AU65","v":2.929546262922075},{"$f":"'Detailed Projection'!BY55*EF_CH4!AV65","v":6.3739700120012871E-2},{"$f":"'Detailed Projection'!BZ55*EF_CH4!AW65","v":0},{"$f":"'Detailed Projection'!CA55*EF_CH4!AX65","v":0},{"$f":"'Detailed Projection'!CB55*EF_CH4!AY65","v":74.672932755611285},{"$f":"'Detailed Projection'!CC55*EF_CH4!AZ65","v":0},{"$f":"'Detailed Projection'!CD55*EF_CH4!BA65","v":0},{"$f":"'Detailed Projection'!CE55*EF_CH4!BB65","v":0},{"$f":"'Detailed Projection'!CF55*EF_CH4!BC65","v":0},{"$f":"'Detailed Projection'!CG55*EF_CH4!BD65","v":0},{"$f":"'Detailed Projection'!CH55*EF_CH4!BE65","v":0},{"$f":"'Detailed Projection'!CI55*EF_CH4!BF65","v":19.830802247556257},null,null,{"$f":"'Detailed Projection'!CL55*EF_CH4!BI65","v":0},{"$f":"'Detailed Projection'!CM55*EF_CH4!BJ65","v":0},{"$f":"'Detailed Projection'!CN55*EF_CH4!BK65","v":5020.3656294307339},{"$f":"'Detailed Projection'!CO55*EF_CH4!BL65","v":0},{"$f":"'Detailed Projection'!CP55*EF_CH4!BM65","v":0},{"$f":"'Detailed Projection'!CQ55*EF_CH4!BN65","v":0},{"$f":"'Detailed Projection'!CR55*EF_CH4!BO65","v":31.27913820269065},null,null,null,null,null,{"$f":"((EF_Electric!H66*BA65)/(1-EF_Electric!H66))+((EF_Steam!C63*BB65)/(1-EF_Steam!C63))+((EF_Water!C63*BC65)/(1-EF_Water!C63))","v":0}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!M56*EF_CH4!C66","v":0},{"$f":"'Detailed Projection'!N56*EF_CH4!D66","v":0},{"$f":"'Detailed Projection'!O56*EF_CH4!E66","v":0},{"$f":"'Detailed Projection'!P56*EF_CH4!F66","v":0},{"$f":"'Detailed Projection'!Q56*EF_CH4!G66","v":0},{"$f":"'Detailed Projection'!R56*EF_CH4!H66","v":0},{"$f":"'Detailed Projection'!S56*EF_CH4!I66","v":0},{"$f":"'Detailed Projection'!T56*EF_CH4!J66","v":0},{"$f":"'Detailed Projection'!U56*EF_CH4!K66","v":0},{"$f":"'Detailed Projection'!V56*EF_CH4!L66","v":0},{"$f":"'Detailed Projection'!W56*EF_CH4!M66","v":0},{"$f":"'Detailed Projection'!X56*EF_CH4!N66","v":0},{"$f":"'Detailed Projection'!AC56*EF_CH4!C66","v":633.37106055450886},{"$f":"'Detailed Projection'!AD56*EF_CH4!D66","v":17.823711254661617},{"$f":"'Detailed Projection'!AE56*EF_CH4!E66","v":579.87499289453149},{"$f":"'Detailed Projection'!AF56*EF_CH4!F66","v":0},{"$f":"'Detailed Projection'!AG56*EF_CH4!G66","v":0},{"$f":"'Detailed Projection'!AH56*EF_CH4!H66","v":0},{"$f":"'Detailed Projection'!AI56*EF_CH4!I66","v":0},{"$f":"'Detailed Projection'!AJ56*EF_CH4!J66","v":0},{"$f":"'Detailed Projection'!AK56*EF_CH4!K66","v":0},{"$f":"'Detailed Projection'!AL56*EF_CH4!L66","v":0},{"$f":"'Detailed Projection'!AM56*EF_CH4!M66","v":0},{"$f":"'Detailed Projection'!AN56*EF_CH4!N66","v":0},{"$f":"'Detailed Projection'!AO56*EF_CH4!O66","v":0.61581649292788787},{"$f":"'Detailed Projection'!AP56*EF_CH4!P66","v":0},{"$f":"'Detailed Projection'!AQ56*EF_CH4!Q66","v":0},{"$f":"'Detailed Projection'!AR56*EF_CH4!R66","v":0},{"$f":"'Detailed Projection'!AS56*EF_CH4!S66","v":0},{"$f":"'Detailed Projection'!AT56*EF_CH4!T66","v":0},{"$f":"'Detailed Projection'!AU56*EF_CH4!U66","v":0},{"$f":"'Detailed Projection'!AV56*EF_CH4!V66","v":0},{"$f":"'Detailed Projection'!AW56*EF_CH4!W66","v":0},{"$f":"'Detailed Projection'!AX56*EF_CH4!AN66","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI56*EF_CH4!AF66","v":0},{"$f":"'Detailed Projection'!BJ56*EF_CH4!AG66","v":0},{"$f":"'Detailed Projection'!BK56*EF_CH4!AH66","v":0},{"$f":"'Detailed Projection'!BL56*EF_CH4!AI66","v":0},{"$f":"'Detailed Projection'!BM56*EF_CH4!AJ66","v":0},{"$f":"'Detailed Projection'!BN56*EF_CH4!AK66","v":0},{"$f":"'Detailed Projection'!BO56*EF_CH4!AL66","v":0},{"$f":"'Detailed Projection'!BP56*EF_CH4!AM66","v":0},{"$f":"'Detailed Projection'!BQ56*EF_CH4!AN66","v":0},{"$f":"'Detailed Projection'!BR56*EF_CH4!AO66","v":0},{"$f":"'Detailed Projection'!BS56*EF_CH4!AP66","v":0},{"$f":"'Detailed Projection'!BT56*EF_CH4!AQ66","v":60.837020924721187},{"$f":"'Detailed Projection'!BU56*EF_CH4!AR66","v":0.52269296611237526},{"$f":"'Detailed Projection'!BV56*EF_CH4!AS66","v":0},{"$f":"'Detailed Projection'!BW56*EF_CH4!AT66","v":0},{"$f":"'Detailed Projection'!BX56*EF_CH4!AU66","v":2.7869039768292372},{"$f":"'Detailed Projection'!BY56*EF_CH4!AV66","v":6.1863181788905403E-2},{"$f":"'Detailed Projection'!BZ56*EF_CH4!AW66","v":0},{"$f":"'Detailed Projection'!CA56*EF_CH4!AX66","v":0},{"$f":"'Detailed Projection'!CB56*EF_CH4!AY66","v":75.552032210015923},{"$f":"'Detailed Projection'!CC56*EF_CH4!AZ66","v":0},{"$f":"'Detailed Projection'!CD56*EF_CH4!BA66","v":0},{"$f":"'Detailed Projection'!CE56*EF_CH4!BB66","v":0},{"$f":"'Detailed Projection'!CF56*EF_CH4!BC66","v":0},{"$f":"'Detailed Projection'!CG56*EF_CH4!BD66","v":0},{"$f":"'Detailed Projection'!CH56*EF_CH4!BE66","v":0},{"$f":"'Detailed Projection'!CI56*EF_CH4!BF66","v":19.79578511104225},null,null,{"$f":"'Detailed Projection'!CL56*EF_CH4!BI66","v":0},{"$f":"'Detailed Projection'!CM56*EF_CH4!BJ66","v":0},{"$f":"'Detailed Projection'!CN56*EF_CH4!BK66","v":5122.5952328440271},{"$f":"'Detailed Projection'!CO56*EF_CH4!BL66","v":0},{"$f":"'Detailed Projection'!CP56*EF_CH4!BM66","v":0},{"$f":"'Detailed Projection'!CQ56*EF_CH4!BN66","v":0},{"$f":"'Detailed Projection'!CR56*EF_CH4!BO66","v":31.193829349944405},null,null,null,null,null,{"$f":"((EF_Electric!H67*BA66)/(1-EF_Electric!H67))+((EF_Steam!C64*BB66)/(1-EF_Steam!C64))+((EF_Water!C64*BC66)/(1-EF_Water!C64))","v":0}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!M57*EF_CH4!C67","v":0},{"$f":"'Detailed Projection'!N57*EF_CH4!D67","v":0},{"$f":"'Detailed Projection'!O57*EF_CH4!E67","v":0},{"$f":"'Detailed Projection'!P57*EF_CH4!F67","v":0},{"$f":"'Detailed Projection'!Q57*EF_CH4!G67","v":0},{"$f":"'Detailed Projection'!R57*EF_CH4!H67","v":0},{"$f":"'Detailed Projection'!S57*EF_CH4!I67","v":0},{"$f":"'Detailed Projection'!T57*EF_CH4!J67","v":0},{"$f":"'Detailed Projection'!U57*EF_CH4!K67","v":0},{"$f":"'Detailed Projection'!V57*EF_CH4!L67","v":0},{"$f":"'Detailed Projection'!W57*EF_CH4!M67","v":0},{"$f":"'Detailed Projection'!X57*EF_CH4!N67","v":0},{"$f":"'Detailed Projection'!AC57*EF_CH4!C67","v":642.18363063157767},{"$f":"'Detailed Projection'!AD57*EF_CH4!D67","v":18.134406882631552},{"$f":"'Detailed Projection'!AE57*EF_CH4!E67","v":583.77678848566075},{"$f":"'Detailed Projection'!AF57*EF_CH4!F67","v":0},{"$f":"'Detailed Projection'!AG57*EF_CH4!G67","v":0},{"$f":"'Detailed Projection'!AH57*EF_CH4!H67","v":0},{"$f":"'Detailed Projection'!AI57*EF_CH4!I67","v":0},{"$f":"'Detailed Projection'!AJ57*EF_CH4!J67","v":0},{"$f":"'Detailed Projection'!AK57*EF_CH4!K67","v":0},{"$f":"'Detailed Projection'!AL57*EF_CH4!L67","v":0},{"$f":"'Detailed Projection'!AM57*EF_CH4!M67","v":0},{"$f":"'Detailed Projection'!AN57*EF_CH4!N67","v":0},{"$f":"'Detailed Projection'!AO57*EF_CH4!O67","v":2.1677688045916854E-2},{"$f":"'Detailed Projection'!AP57*EF_CH4!P67","v":0},{"$f":"'Detailed Projection'!AQ57*EF_CH4!Q67","v":0},{"$f":"'Detailed Projection'!AR57*EF_CH4!R67","v":0},{"$f":"'Detailed Projection'!AS57*EF_CH4!S67","v":0},{"$f":"'Detailed Projection'!AT57*EF_CH4!T67","v":0},{"$f":"'Detailed Projection'!AU57*EF_CH4!U67","v":0},{"$f":"'Detailed Projection'!AV57*EF_CH4!V67","v":0},{"$f":"'Detailed Projection'!AW57*EF_CH4!W67","v":0},{"$f":"'Detailed Projection'!AX57*EF_CH4!AN67","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI57*EF_CH4!AF67","v":0},{"$f":"'Detailed Projection'!BJ57*EF_CH4!AG67","v":0},{"$f":"'Detailed Projection'!BK57*EF_CH4!AH67","v":0},{"$f":"'Detailed Projection'!BL57*EF_CH4!AI67","v":0},{"$f":"'Detailed Projection'!BM57*EF_CH4!AJ67","v":0},{"$f":"'Detailed Projection'!BN57*EF_CH4!AK67","v":0},{"$f":"'Detailed Projection'!BO57*EF_CH4!AL67","v":0},{"$f":"'Detailed Projection'!BP57*EF_CH4!AM67","v":0},{"$f":"'Detailed Projection'!BQ57*EF_CH4!AN67","v":0},{"$f":"'Detailed Projection'!BR57*EF_CH4!AO67","v":0},{"$f":"'Detailed Projection'!BS57*EF_CH4!AP67","v":0},{"$f":"'Detailed Projection'!BT57*EF_CH4!AQ67","v":60.114810502161639},{"$f":"'Detailed Projection'!BU57*EF_CH4!AR67","v":0.52052549057036734},{"$f":"'Detailed Projection'!BV57*EF_CH4!AS67","v":0},{"$f":"'Detailed Projection'!BW57*EF_CH4!AT67","v":0},{"$f":"'Detailed Projection'!BX57*EF_CH4!AU67","v":2.6442616907363998},{"$f":"'Detailed Projection'!BY57*EF_CH4!AV67","v":5.9986663457797934E-2},{"$f":"'Detailed Projection'!BZ57*EF_CH4!AW67","v":0},{"$f":"'Detailed Projection'!CA57*EF_CH4!AX67","v":0},{"$f":"'Detailed Projection'!CB57*EF_CH4!AY67","v":76.43113166442032},{"$f":"'Detailed Projection'!CC57*EF_CH4!AZ67","v":0},{"$f":"'Detailed Projection'!CD57*EF_CH4!BA67","v":0},{"$f":"'Detailed Projection'!CE57*EF_CH4!BB67","v":0},{"$f":"'Detailed Projection'!CF57*EF_CH4!BC67","v":0},{"$f":"'Detailed Projection'!CG57*EF_CH4!BD67","v":0},{"$f":"'Detailed Projection'!CH57*EF_CH4!BE67","v":0},{"$f":"'Detailed Projection'!CI57*EF_CH4!BF67","v":19.760767974528257},null,null,{"$f":"'Detailed Projection'!CL57*EF_CH4!BI67","v":0},{"$f":"'Detailed Projection'!CM57*EF_CH4!BJ67","v":0},{"$f":"'Detailed Projection'!CN57*EF_CH4!BK67","v":5224.8248362573204},{"$f":"'Detailed Projection'!CO57*EF_CH4!BL67","v":0},{"$f":"'Detailed Projection'!CP57*EF_CH4!BM67","v":0},{"$f":"'Detailed Projection'!CQ57*EF_CH4!BN67","v":0},{"$f":"'Detailed Projection'!CR57*EF_CH4!BO67","v":31.108520497198157},null,null,null,null,null,{"$f":"((EF_Electric!H68*BA67)/(1-EF_Electric!H68))+((EF_Steam!C65*BB67)/(1-EF_Steam!C65))+((EF_Water!C65*BC67)/(1-EF_Water!C65))","v":0}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!M58*EF_CH4!C68","v":0},{"$f":"'Detailed Projection'!N58*EF_CH4!D68","v":0},{"$f":"'Detailed Projection'!O58*EF_CH4!E68","v":0},{"$f":"'Detailed Projection'!P58*EF_CH4!F68","v":0},{"$f":"'Detailed Projection'!Q58*EF_CH4!G68","v":0},{"$f":"'Detailed Projection'!R58*EF_CH4!H68","v":0},{"$f":"'Detailed Projection'!S58*EF_CH4!I68","v":0},{"$f":"'Detailed Projection'!T58*EF_CH4!J68","v":0},{"$f":"'Detailed Projection'!U58*EF_CH4!K68","v":0},{"$f":"'Detailed Projection'!V58*EF_CH4!L68","v":0},{"$f":"'Detailed Projection'!W58*EF_CH4!M68","v":0},{"$f":"'Detailed Projection'!X58*EF_CH4!N68","v":0},{"$f":"'Detailed Projection'!AC58*EF_CH4!C68","v":650.99620070864341},{"$f":"'Detailed Projection'!AD58*EF_CH4!D68","v":18.44510251060149},{"$f":"'Detailed Projection'!AE58*EF_CH4!E68","v":587.67858407679137},{"$f":"'Detailed Projection'!AF58*EF_CH4!F68","v":0},{"$f":"'Detailed Projection'!AG58*EF_CH4!G68","v":0},{"$f":"'Detailed Projection'!AH58*EF_CH4!H68","v":0},{"$f":"'Detailed Projection'!AI58*EF_CH4!I68","v":0},{"$f":"'Detailed Projection'!AJ58*EF_CH4!J68","v":0},{"$f":"'Detailed Projection'!AK58*EF_CH4!K68","v":0},{"$f":"'Detailed Projection'!AL58*EF_CH4!L68","v":0},{"$f":"'Detailed Projection'!AM58*EF_CH4!M68","v":0},{"$f":"'Detailed Projection'!AN58*EF_CH4!N68","v":0},{"$f":"'Detailed Projection'!AO58*EF_CH4!O68","v":-0.57246111683585144},{"$f":"'Detailed Projection'!AP58*EF_CH4!P68","v":0},{"$f":"'Detailed Projection'!AQ58*EF_CH4!Q68","v":0},{"$f":"'Detailed Projection'!AR58*EF_CH4!R68","v":0},{"$f":"'Detailed Projection'!AS58*EF_CH4!S68","v":0},{"$f":"'Detailed Projection'!AT58*EF_CH4!T68","v":0},{"$f":"'Detailed Projection'!AU58*EF_CH4!U68","v":0},{"$f":"'Detailed Projection'!AV58*EF_CH4!V68","v":0},{"$f":"'Detailed Projection'!AW58*EF_CH4!W68","v":0},{"$f":"'Detailed Projection'!AX58*EF_CH4!AN68","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI58*EF_CH4!AF68","v":0},{"$f":"'Detailed Projection'!BJ58*EF_CH4!AG68","v":0},{"$f":"'Detailed Projection'!BK58*EF_CH4!AH68","v":0},{"$f":"'Detailed Projection'!BL58*EF_CH4!AI68","v":0},{"$f":"'Detailed Projection'!BM58*EF_CH4!AJ68","v":0},{"$f":"'Detailed Projection'!BN58*EF_CH4!AK68","v":0},{"$f":"'Detailed Projection'!BO58*EF_CH4!AL68","v":0},{"$f":"'Detailed Projection'!BP58*EF_CH4!AM68","v":0},{"$f":"'Detailed Projection'!BQ58*EF_CH4!AN68","v":0},{"$f":"'Detailed Projection'!BR58*EF_CH4!AO68","v":0},{"$f":"'Detailed Projection'!BS58*EF_CH4!AP68","v":0},{"$f":"'Detailed Projection'!BT58*EF_CH4!AQ68","v":59.392600079602389},{"$f":"'Detailed Projection'!BU58*EF_CH4!AR68","v":0.51835801502835943},{"$f":"'Detailed Projection'!BV58*EF_CH4!AS68","v":0},{"$f":"'Detailed Projection'!BW58*EF_CH4!AT68","v":0},{"$f":"'Detailed Projection'!BX58*EF_CH4!AU68","v":2.5016194046435625},{"$f":"'Detailed Projection'!BY58*EF_CH4!AV68","v":5.8110145126690459E-2},{"$f":"'Detailed Projection'!BZ58*EF_CH4!AW68","v":0},{"$f":"'Detailed Projection'!CA58*EF_CH4!AX68","v":0},{"$f":"'Detailed Projection'!CB58*EF_CH4!AY68","v":77.310231118824959},{"$f":"'Detailed Projection'!CC58*EF_CH4!AZ68","v":0},{"$f":"'Detailed Projection'!CD58*EF_CH4!BA68","v":0},{"$f":"'Detailed Projection'!CE58*EF_CH4!BB68","v":0},{"$f":"'Detailed Projection'!CF58*EF_CH4!BC68","v":0},{"$f":"'Detailed Projection'!CG58*EF_CH4!BD68","v":0},{"$f":"'Detailed Projection'!CH58*EF_CH4!BE68","v":0},{"$f":"'Detailed Projection'!CI58*EF_CH4!BF68","v":19.725750838014264},null,null,{"$f":"'Detailed Projection'!CL58*EF_CH4!BI68","v":0},{"$f":"'Detailed Projection'!CM58*EF_CH4!BJ68","v":0},{"$f":"'Detailed Projection'!CN58*EF_CH4!BK68","v":5327.0544396706136},{"$f":"'Detailed Projection'!CO58*EF_CH4!BL68","v":0},{"$f":"'Detailed Projection'!CP58*EF_CH4!BM68","v":0},{"$f":"'Detailed Projection'!CQ58*EF_CH4!BN68","v":0},{"$f":"'Detailed Projection'!CR58*EF_CH4!BO68","v":31.023211644451909},null,null,null,null,null,{"$f":"((EF_Electric!H69*BA68)/(1-EF_Electric!H69))+((EF_Steam!C66*BB68)/(1-EF_Steam!C66))+((EF_Water!C66*BC68)/(1-EF_Water!C66))","v":0}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!M59*EF_CH4!C69","v":0},{"$f":"'Detailed Projection'!N59*EF_CH4!D69","v":0},{"$f":"'Detailed Projection'!O59*EF_CH4!E69","v":0},{"$f":"'Detailed Projection'!P59*EF_CH4!F69","v":0},{"$f":"'Detailed Projection'!Q59*EF_CH4!G69","v":0},{"$f":"'Detailed Projection'!R59*EF_CH4!H69","v":0},{"$f":"'Detailed Projection'!S59*EF_CH4!I69","v":0},{"$f":"'Detailed Projection'!T59*EF_CH4!J69","v":0},{"$f":"'Detailed Projection'!U59*EF_CH4!K69","v":0},{"$f":"'Detailed Projection'!V59*EF_CH4!L69","v":0},{"$f":"'Detailed Projection'!W59*EF_CH4!M69","v":0},{"$f":"'Detailed Projection'!X59*EF_CH4!N69","v":0},{"$f":"'Detailed Projection'!AC59*EF_CH4!C69","v":659.80877078571223},{"$f":"'Detailed Projection'!AD59*EF_CH4!D69","v":18.755798138571429},{"$f":"'Detailed Projection'!AE59*EF_CH4!E69","v":591.58037966792074},{"$f":"'Detailed Projection'!AF59*EF_CH4!F69","v":0},{"$f":"'Detailed Projection'!AG59*EF_CH4!G69","v":0},{"$f":"'Detailed Projection'!AH59*EF_CH4!H69","v":0},{"$f":"'Detailed Projection'!AI59*EF_CH4!I69","v":0},{"$f":"'Detailed Projection'!AJ59*EF_CH4!J69","v":0},{"$f":"'Detailed Projection'!AK59*EF_CH4!K69","v":0},{"$f":"'Detailed Projection'!AL59*EF_CH4!L69","v":0},{"$f":"'Detailed Projection'!AM59*EF_CH4!M69","v":0},{"$f":"'Detailed Projection'!AN59*EF_CH4!N69","v":0},{"$f":"'Detailed Projection'!AO59*EF_CH4!O69","v":-1.1665999217176197},{"$f":"'Detailed Projection'!AP59*EF_CH4!P69","v":0},{"$f":"'Detailed Projection'!AQ59*EF_CH4!Q69","v":0},{"$f":"'Detailed Projection'!AR59*EF_CH4!R69","v":0},{"$f":"'Detailed Projection'!AS59*EF_CH4!S69","v":0},{"$f":"'Detailed Projection'!AT59*EF_CH4!T69","v":0},{"$f":"'Detailed Projection'!AU59*EF_CH4!U69","v":0},{"$f":"'Detailed Projection'!AV59*EF_CH4!V69","v":0},{"$f":"'Detailed Projection'!AW59*EF_CH4!W69","v":0},{"$f":"'Detailed Projection'!AX59*EF_CH4!AN69","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI59*EF_CH4!AF69","v":0},{"$f":"'Detailed Projection'!BJ59*EF_CH4!AG69","v":0},{"$f":"'Detailed Projection'!BK59*EF_CH4!AH69","v":0},{"$f":"'Detailed Projection'!BL59*EF_CH4!AI69","v":0},{"$f":"'Detailed Projection'!BM59*EF_CH4!AJ69","v":0},{"$f":"'Detailed Projection'!BN59*EF_CH4!AK69","v":0},{"$f":"'Detailed Projection'!BO59*EF_CH4!AL69","v":0},{"$f":"'Detailed Projection'!BP59*EF_CH4!AM69","v":0},{"$f":"'Detailed Projection'!BQ59*EF_CH4!AN69","v":0},{"$f":"'Detailed Projection'!BR59*EF_CH4!AO69","v":0},{"$f":"'Detailed Projection'!BS59*EF_CH4!AP69","v":0},{"$f":"'Detailed Projection'!BT59*EF_CH4!AQ69","v":58.67038965704284},{"$f":"'Detailed Projection'!BU59*EF_CH4!AR69","v":0.51619053948635152},{"$f":"'Detailed Projection'!BV59*EF_CH4!AS69","v":0},{"$f":"'Detailed Projection'!BW59*EF_CH4!AT69","v":0},{"$f":"'Detailed Projection'!BX59*EF_CH4!AU69","v":2.3589771185507251},{"$f":"'Detailed Projection'!BY59*EF_CH4!AV69","v":5.623362679558299E-2},{"$f":"'Detailed Projection'!BZ59*EF_CH4!AW69","v":0},{"$f":"'Detailed Projection'!CA59*EF_CH4!AX69","v":0},{"$f":"'Detailed Projection'!CB59*EF_CH4!AY69","v":78.189330573229597},{"$f":"'Detailed Projection'!CC59*EF_CH4!AZ69","v":0},{"$f":"'Detailed Projection'!CD59*EF_CH4!BA69","v":0},{"$f":"'Detailed Projection'!CE59*EF_CH4!BB69","v":0},{"$f":"'Detailed Projection'!CF59*EF_CH4!BC69","v":0},{"$f":"'Detailed Projection'!CG59*EF_CH4!BD69","v":0},{"$f":"'Detailed Projection'!CH59*EF_CH4!BE69","v":0},{"$f":"'Detailed Projection'!CI59*EF_CH4!BF69","v":19.690733701500257},null,null,{"$f":"'Detailed Projection'!CL59*EF_CH4!BI69","v":0},{"$f":"'Detailed Projection'!CM59*EF_CH4!BJ69","v":0},{"$f":"'Detailed Projection'!CN59*EF_CH4!BK69","v":5429.2840430839069},{"$f":"'Detailed Projection'!CO59*EF_CH4!BL69","v":0},{"$f":"'Detailed Projection'!CP59*EF_CH4!BM69","v":0},{"$f":"'Detailed Projection'!CQ59*EF_CH4!BN69","v":0},{"$f":"'Detailed Projection'!CR59*EF_CH4!BO69","v":30.937902791705664},null,null,null,null,null,{"$f":"((EF_Electric!H70*BA69)/(1-EF_Electric!H70))+((EF_Steam!C67*BB69)/(1-EF_Steam!C67))+((EF_Water!C67*BC69)/(1-EF_Water!C67))","v":0}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!M60*EF_CH4!C70","v":0},{"$f":"'Detailed Projection'!N60*EF_CH4!D70","v":0},{"$f":"'Detailed Projection'!O60*EF_CH4!E70","v":0},{"$f":"'Detailed Projection'!P60*EF_CH4!F70","v":0},{"$f":"'Detailed Projection'!Q60*EF_CH4!G70","v":0},{"$f":"'Detailed Projection'!R60*EF_CH4!H70","v":0},{"$f":"'Detailed Projection'!S60*EF_CH4!I70","v":0},{"$f":"'Detailed Projection'!T60*EF_CH4!J70","v":0},{"$f":"'Detailed Projection'!U60*EF_CH4!K70","v":0},{"$f":"'Detailed Projection'!V60*EF_CH4!L70","v":0},{"$f":"'Detailed Projection'!W60*EF_CH4!M70","v":0},{"$f":"'Detailed Projection'!X60*EF_CH4!N70","v":0},{"$f":"'Detailed Projection'!AC60*EF_CH4!C70","v":668.62134086278104},{"$f":"'Detailed Projection'!AD60*EF_CH4!D70","v":19.066493766541367},{"$f":"'Detailed Projection'!AE60*EF_CH4!E70","v":595.48217525905},{"$f":"'Detailed Projection'!AF60*EF_CH4!F70","v":0},{"$f":"'Detailed Projection'!AG60*EF_CH4!G70","v":0},{"$f":"'Detailed Projection'!AH60*EF_CH4!H70","v":0},{"$f":"'Detailed Projection'!AI60*EF_CH4!I70","v":0},{"$f":"'Detailed Projection'!AJ60*EF_CH4!J70","v":0},{"$f":"'Detailed Projection'!AK60*EF_CH4!K70","v":0},{"$f":"'Detailed Projection'!AL60*EF_CH4!L70","v":0},{"$f":"'Detailed Projection'!AM60*EF_CH4!M70","v":0},{"$f":"'Detailed Projection'!AN60*EF_CH4!N70","v":0},{"$f":"'Detailed Projection'!AO60*EF_CH4!O70","v":-1.7607387265993881},{"$f":"'Detailed Projection'!AP60*EF_CH4!P70","v":0},{"$f":"'Detailed Projection'!AQ60*EF_CH4!Q70","v":0},{"$f":"'Detailed Projection'!AR60*EF_CH4!R70","v":0},{"$f":"'Detailed Projection'!AS60*EF_CH4!S70","v":0},{"$f":"'Detailed Projection'!AT60*EF_CH4!T70","v":0},{"$f":"'Detailed Projection'!AU60*EF_CH4!U70","v":0},{"$f":"'Detailed Projection'!AV60*EF_CH4!V70","v":0},{"$f":"'Detailed Projection'!AW60*EF_CH4!W70","v":0},{"$f":"'Detailed Projection'!AX60*EF_CH4!AN70","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI60*EF_CH4!AF70","v":0},{"$f":"'Detailed Projection'!BJ60*EF_CH4!AG70","v":0},{"$f":"'Detailed Projection'!BK60*EF_CH4!AH70","v":0},{"$f":"'Detailed Projection'!BL60*EF_CH4!AI70","v":0},{"$f":"'Detailed Projection'!BM60*EF_CH4!AJ70","v":0},{"$f":"'Detailed Projection'!BN60*EF_CH4!AK70","v":0},{"$f":"'Detailed Projection'!BO60*EF_CH4!AL70","v":0},{"$f":"'Detailed Projection'!BP60*EF_CH4!AM70","v":0},{"$f":"'Detailed Projection'!BQ60*EF_CH4!AN70","v":0},{"$f":"'Detailed Projection'!BR60*EF_CH4!AO70","v":0},{"$f":"'Detailed Projection'!BS60*EF_CH4!AP70","v":0},{"$f":"'Detailed Projection'!BT60*EF_CH4!AQ70","v":57.948179234483291},{"$f":"'Detailed Projection'!BU60*EF_CH4!AR70","v":0.51402306394434361},{"$f":"'Detailed Projection'!BV60*EF_CH4!AS70","v":0},{"$f":"'Detailed Projection'!BW60*EF_CH4!AT70","v":0},{"$f":"'Detailed Projection'!BX60*EF_CH4!AU70","v":2.2163348324578873},{"$f":"'Detailed Projection'!BY60*EF_CH4!AV70","v":5.4357108464475515E-2},{"$f":"'Detailed Projection'!BZ60*EF_CH4!AW70","v":0},{"$f":"'Detailed Projection'!CA60*EF_CH4!AX70","v":0},{"$f":"'Detailed Projection'!CB60*EF_CH4!AY70","v":79.068430027634236},{"$f":"'Detailed Projection'!CC60*EF_CH4!AZ70","v":0},{"$f":"'Detailed Projection'!CD60*EF_CH4!BA70","v":0},{"$f":"'Detailed Projection'!CE60*EF_CH4!BB70","v":0},{"$f":"'Detailed Projection'!CF60*EF_CH4!BC70","v":0},{"$f":"'Detailed Projection'!CG60*EF_CH4!BD70","v":0},{"$f":"'Detailed Projection'!CH60*EF_CH4!BE70","v":0},{"$f":"'Detailed Projection'!CI60*EF_CH4!BF70","v":19.655716564986253},null,null,{"$f":"'Detailed Projection'!CL60*EF_CH4!BI70","v":0},{"$f":"'Detailed Projection'!CM60*EF_CH4!BJ70","v":0},{"$f":"'Detailed Projection'!CN60*EF_CH4!BK70","v":5531.5136464972011},{"$f":"'Detailed Projection'!CO60*EF_CH4!BL70","v":0},{"$f":"'Detailed Projection'!CP60*EF_CH4!BM70","v":0},{"$f":"'Detailed Projection'!CQ60*EF_CH4!BN70","v":0},{"$f":"'Detailed Projection'!CR60*EF_CH4!BO70","v":30.852593938959416},null,null,null,null,null,{"$f":"((EF_Electric!H71*BA70)/(1-EF_Electric!H71))+((EF_Steam!C68*BB70)/(1-EF_Steam!C68))+((EF_Water!C68*BC70)/(1-EF_Water!C68))","v":0}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!M61*EF_CH4!C71","v":0},{"$f":"'Detailed Projection'!N61*EF_CH4!D71","v":0},{"$f":"'Detailed Projection'!O61*EF_CH4!E71","v":0},{"$f":"'Detailed Projection'!P61*EF_CH4!F71","v":0},{"$f":"'Detailed Projection'!Q61*EF_CH4!G71","v":0},{"$f":"'Detailed Projection'!R61*EF_CH4!H71","v":0},{"$f":"'Detailed Projection'!S61*EF_CH4!I71","v":0},{"$f":"'Detailed Projection'!T61*EF_CH4!J71","v":0},{"$f":"'Detailed Projection'!U61*EF_CH4!K71","v":0},{"$f":"'Detailed Projection'!V61*EF_CH4!L71","v":0},{"$f":"'Detailed Projection'!W61*EF_CH4!M71","v":0},{"$f":"'Detailed Projection'!X61*EF_CH4!N71","v":0},{"$f":"'Detailed Projection'!AC61*EF_CH4!C71","v":677.43391093984678},{"$f":"'Detailed Projection'!AD61*EF_CH4!D71","v":19.377189394511305},{"$f":"'Detailed Projection'!AE61*EF_CH4!E71","v":599.38397085018062},{"$f":"'Detailed Projection'!AF61*EF_CH4!F71","v":0},{"$f":"'Detailed Projection'!AG61*EF_CH4!G71","v":0},{"$f":"'Detailed Projection'!AH61*EF_CH4!H71","v":0},{"$f":"'Detailed Projection'!AI61*EF_CH4!I71","v":0},{"$f":"'Detailed Projection'!AJ61*EF_CH4!J71","v":0},{"$f":"'Detailed Projection'!AK61*EF_CH4!K71","v":0},{"$f":"'Detailed Projection'!AL61*EF_CH4!L71","v":0},{"$f":"'Detailed Projection'!AM61*EF_CH4!M71","v":0},{"$f":"'Detailed Projection'!AN61*EF_CH4!N71","v":0},{"$f":"'Detailed Projection'!AO61*EF_CH4!O71","v":-2.3548775314811565},{"$f":"'Detailed Projection'!AP61*EF_CH4!P71","v":0},{"$f":"'Detailed Projection'!AQ61*EF_CH4!Q71","v":0},{"$f":"'Detailed Projection'!AR61*EF_CH4!R71","v":0},{"$f":"'Detailed Projection'!AS61*EF_CH4!S71","v":0},{"$f":"'Detailed Projection'!AT61*EF_CH4!T71","v":0},{"$f":"'Detailed Projection'!AU61*EF_CH4!U71","v":0},{"$f":"'Detailed Projection'!AV61*EF_CH4!V71","v":0},{"$f":"'Detailed Projection'!AW61*EF_CH4!W71","v":0},{"$f":"'Detailed Projection'!AX61*EF_CH4!AN71","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI61*EF_CH4!AF71","v":0},{"$f":"'Detailed Projection'!BJ61*EF_CH4!AG71","v":0},{"$f":"'Detailed Projection'!BK61*EF_CH4!AH71","v":0},{"$f":"'Detailed Projection'!BL61*EF_CH4!AI71","v":0},{"$f":"'Detailed Projection'!BM61*EF_CH4!AJ71","v":0},{"$f":"'Detailed Projection'!BN61*EF_CH4!AK71","v":0},{"$f":"'Detailed Projection'!BO61*EF_CH4!AL71","v":0},{"$f":"'Detailed Projection'!BP61*EF_CH4!AM71","v":0},{"$f":"'Detailed Projection'!BQ61*EF_CH4!AN71","v":0},{"$f":"'Detailed Projection'!BR61*EF_CH4!AO71","v":0},{"$f":"'Detailed Projection'!BS61*EF_CH4!AP71","v":0},{"$f":"'Detailed Projection'!BT61*EF_CH4!AQ71","v":57.225968811924034},{"$f":"'Detailed Projection'!BU61*EF_CH4!AR71","v":0.51185558840233569},{"$f":"'Detailed Projection'!BV61*EF_CH4!AS71","v":0},{"$f":"'Detailed Projection'!BW61*EF_CH4!AT71","v":0},{"$f":"'Detailed Projection'!BX61*EF_CH4!AU71","v":2.07369254636505},{"$f":"'Detailed Projection'!BY61*EF_CH4!AV71","v":5.2480590133368046E-2},{"$f":"'Detailed Projection'!BZ61*EF_CH4!AW71","v":0},{"$f":"'Detailed Projection'!CA61*EF_CH4!AX71","v":0},{"$f":"'Detailed Projection'!CB61*EF_CH4!AY71","v":79.94752948203886},{"$f":"'Detailed Projection'!CC61*EF_CH4!AZ71","v":0},{"$f":"'Detailed Projection'!CD61*EF_CH4!BA71","v":0},{"$f":"'Detailed Projection'!CE61*EF_CH4!BB71","v":0},{"$f":"'Detailed Projection'!CF61*EF_CH4!BC71","v":0},{"$f":"'Detailed Projection'!CG61*EF_CH4!BD71","v":0},{"$f":"'Detailed Projection'!CH61*EF_CH4!BE71","v":0},{"$f":"'Detailed Projection'!CI61*EF_CH4!BF71","v":19.62069942847226},null,null,{"$f":"'Detailed Projection'!CL61*EF_CH4!BI71","v":0},{"$f":"'Detailed Projection'!CM61*EF_CH4!BJ71","v":0},{"$f":"'Detailed Projection'!CN61*EF_CH4!BK71","v":5633.7432499104943},{"$f":"'Detailed Projection'!CO61*EF_CH4!BL71","v":0},{"$f":"'Detailed Projection'!CP61*EF_CH4!BM71","v":0},{"$f":"'Detailed Projection'!CQ61*EF_CH4!BN71","v":0},{"$f":"'Detailed Projection'!CR61*EF_CH4!BO71","v":30.767285086213167},null,null,null,null,null,{"$f":"((EF_Electric!H72*BA71)/(1-EF_Electric!H72))+((EF_Steam!C69*BB71)/(1-EF_Steam!C69))+((EF_Water!C69*BC71)/(1-EF_Water!C69))","v":0}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!M62*EF_CH4!C72","v":0},{"$f":"'Detailed Projection'!N62*EF_CH4!D72","v":0},{"$f":"'Detailed Projection'!O62*EF_CH4!E72","v":0},{"$f":"'Detailed Projection'!P62*EF_CH4!F72","v":0},{"$f":"'Detailed Projection'!Q62*EF_CH4!G72","v":0},{"$f":"'Detailed Projection'!R62*EF_CH4!H72","v":0},{"$f":"'Detailed Projection'!S62*EF_CH4!I72","v":0},{"$f":"'Detailed Projection'!T62*EF_CH4!J72","v":0},{"$f":"'Detailed Projection'!U62*EF_CH4!K72","v":0},{"$f":"'Detailed Projection'!V62*EF_CH4!L72","v":0},{"$f":"'Detailed Projection'!W62*EF_CH4!M72","v":0},{"$f":"'Detailed Projection'!X62*EF_CH4!N72","v":0},{"$f":"'Detailed Projection'!AC62*EF_CH4!C72","v":686.2464810169156},{"$f":"'Detailed Projection'!AD62*EF_CH4!D72","v":19.68788502248124},{"$f":"'Detailed Projection'!AE62*EF_CH4!E72","v":603.28576644130987},{"$f":"'Detailed Projection'!AF62*EF_CH4!F72","v":0},{"$f":"'Detailed Projection'!AG62*EF_CH4!G72","v":0},{"$f":"'Detailed Projection'!AH62*EF_CH4!H72","v":0},{"$f":"'Detailed Projection'!AI62*EF_CH4!I72","v":0},{"$f":"'Detailed Projection'!AJ62*EF_CH4!J72","v":0},{"$f":"'Detailed Projection'!AK62*EF_CH4!K72","v":0},{"$f":"'Detailed Projection'!AL62*EF_CH4!L72","v":0},{"$f":"'Detailed Projection'!AM62*EF_CH4!M72","v":0},{"$f":"'Detailed Projection'!AN62*EF_CH4!N72","v":0},{"$f":"'Detailed Projection'!AO62*EF_CH4!O72","v":-2.9490163363631274},{"$f":"'Detailed Projection'!AP62*EF_CH4!P72","v":0},{"$f":"'Detailed Projection'!AQ62*EF_CH4!Q72","v":0},{"$f":"'Detailed Projection'!AR62*EF_CH4!R72","v":0},{"$f":"'Detailed Projection'!AS62*EF_CH4!S72","v":0},{"$f":"'Detailed Projection'!AT62*EF_CH4!T72","v":0},{"$f":"'Detailed Projection'!AU62*EF_CH4!U72","v":0},{"$f":"'Detailed Projection'!AV62*EF_CH4!V72","v":0},{"$f":"'Detailed Projection'!AW62*EF_CH4!W72","v":0},{"$f":"'Detailed Projection'!AX62*EF_CH4!AN72","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI62*EF_CH4!AF72","v":0},{"$f":"'Detailed Projection'!BJ62*EF_CH4!AG72","v":0},{"$f":"'Detailed Projection'!BK62*EF_CH4!AH72","v":0},{"$f":"'Detailed Projection'!BL62*EF_CH4!AI72","v":0},{"$f":"'Detailed Projection'!BM62*EF_CH4!AJ72","v":0},{"$f":"'Detailed Projection'!BN62*EF_CH4!AK72","v":0},{"$f":"'Detailed Projection'!BO62*EF_CH4!AL72","v":0},{"$f":"'Detailed Projection'!BP62*EF_CH4!AM72","v":0},{"$f":"'Detailed Projection'!BQ62*EF_CH4!AN72","v":0},{"$f":"'Detailed Projection'!BR62*EF_CH4!AO72","v":0},{"$f":"'Detailed Projection'!BS62*EF_CH4!AP72","v":0},{"$f":"'Detailed Projection'!BT62*EF_CH4!AQ72","v":56.503758389364485},{"$f":"'Detailed Projection'!BU62*EF_CH4!AR72","v":0.50968811286032789},{"$f":"'Detailed Projection'!BV62*EF_CH4!AS72","v":0},{"$f":"'Detailed Projection'!BW62*EF_CH4!AT72","v":0},{"$f":"'Detailed Projection'!BX62*EF_CH4!AU72","v":1.9310502602722126},{"$f":"'Detailed Projection'!BY62*EF_CH4!AV72","v":5.0604071802260571E-2},{"$f":"'Detailed Projection'!BZ62*EF_CH4!AW72","v":0},{"$f":"'Detailed Projection'!CA62*EF_CH4!AX72","v":0},{"$f":"'Detailed Projection'!CB62*EF_CH4!AY72","v":80.826628936443271},{"$f":"'Detailed Projection'!CC62*EF_CH4!AZ72","v":0},{"$f":"'Detailed Projection'!CD62*EF_CH4!BA72","v":0},{"$f":"'Detailed Projection'!CE62*EF_CH4!BB72","v":0},{"$f":"'Detailed Projection'!CF62*EF_CH4!BC72","v":0},{"$f":"'Detailed Projection'!CG62*EF_CH4!BD72","v":0},{"$f":"'Detailed Projection'!CH62*EF_CH4!BE72","v":0},{"$f":"'Detailed Projection'!CI62*EF_CH4!BF72","v":19.585682291958268},null,null,{"$f":"'Detailed Projection'!CL62*EF_CH4!BI72","v":0},{"$f":"'Detailed Projection'!CM62*EF_CH4!BJ72","v":0},{"$f":"'Detailed Projection'!CN62*EF_CH4!BK72","v":5735.9728533237876},{"$f":"'Detailed Projection'!CO62*EF_CH4!BL72","v":0},{"$f":"'Detailed Projection'!CP62*EF_CH4!BM72","v":0},{"$f":"'Detailed Projection'!CQ62*EF_CH4!BN72","v":0},{"$f":"'Detailed Projection'!CR62*EF_CH4!BO72","v":30.681976233466919},null,null,null,null,null,{"$f":"((EF_Electric!H73*BA72)/(1-EF_Electric!H73))+((EF_Steam!C70*BB72)/(1-EF_Steam!C70))+((EF_Water!C70*BC72)/(1-EF_Water!C70))","v":0}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!M63*EF_CH4!C73","v":0},{"$f":"'Detailed Projection'!N63*EF_CH4!D73","v":0},{"$f":"'Detailed Projection'!O63*EF_CH4!E73","v":0},{"$f":"'Detailed Projection'!P63*EF_CH4!F73","v":0},{"$f":"'Detailed Projection'!Q63*EF_CH4!G73","v":0},{"$f":"'Detailed Projection'!R63*EF_CH4!H73","v":0},{"$f":"'Detailed Projection'!S63*EF_CH4!I73","v":0},{"$f":"'Detailed Projection'!T63*EF_CH4!J73","v":0},{"$f":"'Detailed Projection'!U63*EF_CH4!K73","v":0},{"$f":"'Detailed Projection'!V63*EF_CH4!L73","v":0},{"$f":"'Detailed Projection'!W63*EF_CH4!M73","v":0},{"$f":"'Detailed Projection'!X63*EF_CH4!N73","v":0},{"$f":"'Detailed Projection'!AC63*EF_CH4!C73","v":695.05905109398441},{"$f":"'Detailed Projection'!AD63*EF_CH4!D73","v":19.998580650451093},{"$f":"'Detailed Projection'!AE63*EF_CH4!E73","v":607.1875620324405},{"$f":"'Detailed Projection'!AF63*EF_CH4!F73","v":0},{"$f":"'Detailed Projection'!AG63*EF_CH4!G73","v":0},{"$f":"'Detailed Projection'!AH63*EF_CH4!H73","v":0},{"$f":"'Detailed Projection'!AI63*EF_CH4!I73","v":0},{"$f":"'Detailed Projection'!AJ63*EF_CH4!J73","v":0},{"$f":"'Detailed Projection'!AK63*EF_CH4!K73","v":0},{"$f":"'Detailed Projection'!AL63*EF_CH4!L73","v":0},{"$f":"'Detailed Projection'!AM63*EF_CH4!M73","v":0},{"$f":"'Detailed Projection'!AN63*EF_CH4!N73","v":0},{"$f":"'Detailed Projection'!AO63*EF_CH4!O73","v":-3.5431551412448958},{"$f":"'Detailed Projection'!AP63*EF_CH4!P73","v":0},{"$f":"'Detailed Projection'!AQ63*EF_CH4!Q73","v":0},{"$f":"'Detailed Projection'!AR63*EF_CH4!R73","v":0},{"$f":"'Detailed Projection'!AS63*EF_CH4!S73","v":0},{"$f":"'Detailed Projection'!AT63*EF_CH4!T73","v":0},{"$f":"'Detailed Projection'!AU63*EF_CH4!U73","v":0},{"$f":"'Detailed Projection'!AV63*EF_CH4!V73","v":0},{"$f":"'Detailed Projection'!AW63*EF_CH4!W73","v":0},{"$f":"'Detailed Projection'!AX63*EF_CH4!AN73","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI63*EF_CH4!AF73","v":0},{"$f":"'Detailed Projection'!BJ63*EF_CH4!AG73","v":0},{"$f":"'Detailed Projection'!BK63*EF_CH4!AH73","v":0},{"$f":"'Detailed Projection'!BL63*EF_CH4!AI73","v":0},{"$f":"'Detailed Projection'!BM63*EF_CH4!AJ73","v":0},{"$f":"'Detailed Projection'!BN63*EF_CH4!AK73","v":0},{"$f":"'Detailed Projection'!BO63*EF_CH4!AL73","v":0},{"$f":"'Detailed Projection'!BP63*EF_CH4!AM73","v":0},{"$f":"'Detailed Projection'!BQ63*EF_CH4!AN73","v":0},{"$f":"'Detailed Projection'!BR63*EF_CH4!AO73","v":0},{"$f":"'Detailed Projection'!BS63*EF_CH4!AP73","v":0},{"$f":"'Detailed Projection'!BT63*EF_CH4!AQ73","v":55.781547966804936},{"$f":"'Detailed Projection'!BU63*EF_CH4!AR73","v":0.50752063731831998},{"$f":"'Detailed Projection'!BV63*EF_CH4!AS73","v":0},{"$f":"'Detailed Projection'!BW63*EF_CH4!AT73","v":0},{"$f":"'Detailed Projection'!BX63*EF_CH4!AU73","v":1.788407974179375},{"$f":"'Detailed Projection'!BY63*EF_CH4!AV73","v":4.8727553471153102E-2},{"$f":"'Detailed Projection'!BZ63*EF_CH4!AW73","v":0},{"$f":"'Detailed Projection'!CA63*EF_CH4!AX73","v":0},{"$f":"'Detailed Projection'!CB63*EF_CH4!AY73","v":81.705728390847909},{"$f":"'Detailed Projection'!CC63*EF_CH4!AZ73","v":0},{"$f":"'Detailed Projection'!CD63*EF_CH4!BA73","v":0},{"$f":"'Detailed Projection'!CE63*EF_CH4!BB73","v":0},{"$f":"'Detailed Projection'!CF63*EF_CH4!BC73","v":0},{"$f":"'Detailed Projection'!CG63*EF_CH4!BD73","v":0},{"$f":"'Detailed Projection'!CH63*EF_CH4!BE73","v":0},{"$f":"'Detailed Projection'!CI63*EF_CH4!BF73","v":19.550665155444261},null,null,{"$f":"'Detailed Projection'!CL63*EF_CH4!BI73","v":0},{"$f":"'Detailed Projection'!CM63*EF_CH4!BJ73","v":0},{"$f":"'Detailed Projection'!CN63*EF_CH4!BK73","v":5838.2024567370809},{"$f":"'Detailed Projection'!CO63*EF_CH4!BL73","v":0},{"$f":"'Detailed Projection'!CP63*EF_CH4!BM73","v":0},{"$f":"'Detailed Projection'!CQ63*EF_CH4!BN73","v":0},{"$f":"'Detailed Projection'!CR63*EF_CH4!BO73","v":30.596667380720675},null,null,null,null,null,{"$f":"((EF_Electric!H74*BA73)/(1-EF_Electric!H74))+((EF_Steam!C71*BB73)/(1-EF_Steam!C71))+((EF_Water!C71*BC73)/(1-EF_Water!C71))","v":0}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!M64*EF_CH4!C74","v":0},{"$f":"'Detailed Projection'!N64*EF_CH4!D74","v":0},{"$f":"'Detailed Projection'!O64*EF_CH4!E74","v":0},{"$f":"'Detailed Projection'!P64*EF_CH4!F74","v":0},{"$f":"'Detailed Projection'!Q64*EF_CH4!G74","v":0},{"$f":"'Detailed Projection'!R64*EF_CH4!H74","v":0},{"$f":"'Detailed Projection'!S64*EF_CH4!I74","v":0},{"$f":"'Detailed Projection'!T64*EF_CH4!J74","v":0},{"$f":"'Detailed Projection'!U64*EF_CH4!K74","v":0},{"$f":"'Detailed Projection'!V64*EF_CH4!L74","v":0},{"$f":"'Detailed Projection'!W64*EF_CH4!M74","v":0},{"$f":"'Detailed Projection'!X64*EF_CH4!N74","v":0},{"$f":"'Detailed Projection'!AC64*EF_CH4!C74","v":703.87162117105015},{"$f":"'Detailed Projection'!AD64*EF_CH4!D74","v":20.309276278421031},{"$f":"'Detailed Projection'!AE64*EF_CH4!E74","v":611.08935762356987},{"$f":"'Detailed Projection'!AF64*EF_CH4!F74","v":0},{"$f":"'Detailed Projection'!AG64*EF_CH4!G74","v":0},{"$f":"'Detailed Projection'!AH64*EF_CH4!H74","v":0},{"$f":"'Detailed Projection'!AI64*EF_CH4!I74","v":0},{"$f":"'Detailed Projection'!AJ64*EF_CH4!J74","v":0},{"$f":"'Detailed Projection'!AK64*EF_CH4!K74","v":0},{"$f":"'Detailed Projection'!AL64*EF_CH4!L74","v":0},{"$f":"'Detailed Projection'!AM64*EF_CH4!M74","v":0},{"$f":"'Detailed Projection'!AN64*EF_CH4!N74","v":0},{"$f":"'Detailed Projection'!AO64*EF_CH4!O74","v":-4.1372939461266638},{"$f":"'Detailed Projection'!AP64*EF_CH4!P74","v":0},{"$f":"'Detailed Projection'!AQ64*EF_CH4!Q74","v":0},{"$f":"'Detailed Projection'!AR64*EF_CH4!R74","v":0},{"$f":"'Detailed Projection'!AS64*EF_CH4!S74","v":0},{"$f":"'Detailed Projection'!AT64*EF_CH4!T74","v":0},{"$f":"'Detailed Projection'!AU64*EF_CH4!U74","v":0},{"$f":"'Detailed Projection'!AV64*EF_CH4!V74","v":0},{"$f":"'Detailed Projection'!AW64*EF_CH4!W74","v":0},{"$f":"'Detailed Projection'!AX64*EF_CH4!AN74","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI64*EF_CH4!AF74","v":0},{"$f":"'Detailed Projection'!BJ64*EF_CH4!AG74","v":0},{"$f":"'Detailed Projection'!BK64*EF_CH4!AH74","v":0},{"$f":"'Detailed Projection'!BL64*EF_CH4!AI74","v":0},{"$f":"'Detailed Projection'!BM64*EF_CH4!AJ74","v":0},{"$f":"'Detailed Projection'!BN64*EF_CH4!AK74","v":0},{"$f":"'Detailed Projection'!BO64*EF_CH4!AL74","v":0},{"$f":"'Detailed Projection'!BP64*EF_CH4!AM74","v":0},{"$f":"'Detailed Projection'!BQ64*EF_CH4!AN74","v":0},{"$f":"'Detailed Projection'!BR64*EF_CH4!AO74","v":0},{"$f":"'Detailed Projection'!BS64*EF_CH4!AP74","v":0},{"$f":"'Detailed Projection'!BT64*EF_CH4!AQ74","v":55.059337544245679},{"$f":"'Detailed Projection'!BU64*EF_CH4!AR74","v":0.50535316177631207},{"$f":"'Detailed Projection'!BV64*EF_CH4!AS74","v":0},{"$f":"'Detailed Projection'!BW64*EF_CH4!AT74","v":0},{"$f":"'Detailed Projection'!BX64*EF_CH4!AU74","v":1.6457656880865377},{"$f":"'Detailed Projection'!BY64*EF_CH4!AV74","v":4.6851035140045627E-2},{"$f":"'Detailed Projection'!BZ64*EF_CH4!AW74","v":0},{"$f":"'Detailed Projection'!CA64*EF_CH4!AX74","v":0},{"$f":"'Detailed Projection'!CB64*EF_CH4!AY74","v":82.584827845252534},{"$f":"'Detailed Projection'!CC64*EF_CH4!AZ74","v":0},{"$f":"'Detailed Projection'!CD64*EF_CH4!BA74","v":0},{"$f":"'Detailed Projection'!CE64*EF_CH4!BB74","v":0},{"$f":"'Detailed Projection'!CF64*EF_CH4!BC74","v":0},{"$f":"'Detailed Projection'!CG64*EF_CH4!BD74","v":0},{"$f":"'Detailed Projection'!CH64*EF_CH4!BE74","v":0},{"$f":"'Detailed Projection'!CI64*EF_CH4!BF74","v":19.515648018930253},null,null,{"$f":"'Detailed Projection'!CL64*EF_CH4!BI74","v":0},{"$f":"'Detailed Projection'!CM64*EF_CH4!BJ74","v":0},{"$f":"'Detailed Projection'!CN64*EF_CH4!BK74","v":5940.4320601503741},{"$f":"'Detailed Projection'!CO64*EF_CH4!BL74","v":0},{"$f":"'Detailed Projection'!CP64*EF_CH4!BM74","v":0},{"$f":"'Detailed Projection'!CQ64*EF_CH4!BN74","v":0},{"$f":"'Detailed Projection'!CR64*EF_CH4!BO74","v":30.511358527974426},null,null,null,null,null,{"$f":"((EF_Electric!H75*BA74)/(1-EF_Electric!H75))+((EF_Steam!C72*BB74)/(1-EF_Steam!C72))+((EF_Water!C72*BC74)/(1-EF_Water!C72))","v":0}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!M65*EF_CH4!C75","v":0},{"$f":"'Detailed Projection'!N65*EF_CH4!D75","v":0},{"$f":"'Detailed Projection'!O65*EF_CH4!E75","v":0},{"$f":"'Detailed Projection'!P65*EF_CH4!F75","v":0},{"$f":"'Detailed Projection'!Q65*EF_CH4!G75","v":0},{"$f":"'Detailed Projection'!R65*EF_CH4!H75","v":0},{"$f":"'Detailed Projection'!S65*EF_CH4!I75","v":0},{"$f":"'Detailed Projection'!T65*EF_CH4!J75","v":0},{"$f":"'Detailed Projection'!U65*EF_CH4!K75","v":0},{"$f":"'Detailed Projection'!V65*EF_CH4!L75","v":0},{"$f":"'Detailed Projection'!W65*EF_CH4!M75","v":0},{"$f":"'Detailed Projection'!X65*EF_CH4!N75","v":0},{"$f":"'Detailed Projection'!AC65*EF_CH4!C75","v":712.68419124811896},{"$f":"'Detailed Projection'!AD65*EF_CH4!D75","v":20.619971906390969},{"$f":"'Detailed Projection'!AE65*EF_CH4!E75","v":614.99115321470038},{"$f":"'Detailed Projection'!AF65*EF_CH4!F75","v":0},{"$f":"'Detailed Projection'!AG65*EF_CH4!G75","v":0},{"$f":"'Detailed Projection'!AH65*EF_CH4!H75","v":0},{"$f":"'Detailed Projection'!AI65*EF_CH4!I75","v":0},{"$f":"'Detailed Projection'!AJ65*EF_CH4!J75","v":0},{"$f":"'Detailed Projection'!AK65*EF_CH4!K75","v":0},{"$f":"'Detailed Projection'!AL65*EF_CH4!L75","v":0},{"$f":"'Detailed Projection'!AM65*EF_CH4!M75","v":0},{"$f":"'Detailed Projection'!AN65*EF_CH4!N75","v":0},{"$f":"'Detailed Projection'!AO65*EF_CH4!O75","v":-4.7314327510084322},{"$f":"'Detailed Projection'!AP65*EF_CH4!P75","v":0},{"$f":"'Detailed Projection'!AQ65*EF_CH4!Q75","v":0},{"$f":"'Detailed Projection'!AR65*EF_CH4!R75","v":0},{"$f":"'Detailed Projection'!AS65*EF_CH4!S75","v":0},{"$f":"'Detailed Projection'!AT65*EF_CH4!T75","v":0},{"$f":"'Detailed Projection'!AU65*EF_CH4!U75","v":0},{"$f":"'Detailed Projection'!AV65*EF_CH4!V75","v":0},{"$f":"'Detailed Projection'!AW65*EF_CH4!W75","v":0},{"$f":"'Detailed Projection'!AX65*EF_CH4!AN75","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI65*EF_CH4!AF75","v":0},{"$f":"'Detailed Projection'!BJ65*EF_CH4!AG75","v":0},{"$f":"'Detailed Projection'!BK65*EF_CH4!AH75","v":0},{"$f":"'Detailed Projection'!BL65*EF_CH4!AI75","v":0},{"$f":"'Detailed Projection'!BM65*EF_CH4!AJ75","v":0},{"$f":"'Detailed Projection'!BN65*EF_CH4!AK75","v":0},{"$f":"'Detailed Projection'!BO65*EF_CH4!AL75","v":0},{"$f":"'Detailed Projection'!BP65*EF_CH4!AM75","v":0},{"$f":"'Detailed Projection'!BQ65*EF_CH4!AN75","v":0},{"$f":"'Detailed Projection'!BR65*EF_CH4!AO75","v":0},{"$f":"'Detailed Projection'!BS65*EF_CH4!AP75","v":0},{"$f":"'Detailed Projection'!BT65*EF_CH4!AQ75","v":54.33712712168613},{"$f":"'Detailed Projection'!BU65*EF_CH4!AR75","v":0.50318568623430415},{"$f":"'Detailed Projection'!BV65*EF_CH4!AS75","v":0},{"$f":"'Detailed Projection'!BW65*EF_CH4!AT75","v":0},{"$f":"'Detailed Projection'!BX65*EF_CH4!AU75","v":1.5031234019937001},{"$f":"'Detailed Projection'!BY65*EF_CH4!AV75","v":4.4974516808938152E-2},{"$f":"'Detailed Projection'!BZ65*EF_CH4!AW75","v":0},{"$f":"'Detailed Projection'!CA65*EF_CH4!AX75","v":0},{"$f":"'Detailed Projection'!CB65*EF_CH4!AY75","v":83.463927299657172},{"$f":"'Detailed Projection'!CC65*EF_CH4!AZ75","v":0},{"$f":"'Detailed Projection'!CD65*EF_CH4!BA75","v":0},{"$f":"'Detailed Projection'!CE65*EF_CH4!BB75","v":0},{"$f":"'Detailed Projection'!CF65*EF_CH4!BC75","v":0},{"$f":"'Detailed Projection'!CG65*EF_CH4!BD75","v":0},{"$f":"'Detailed Projection'!CH65*EF_CH4!BE75","v":0},{"$f":"'Detailed Projection'!CI65*EF_CH4!BF75","v":19.480630882416264},null,null,{"$f":"'Detailed Projection'!CL65*EF_CH4!BI75","v":0},{"$f":"'Detailed Projection'!CM65*EF_CH4!BJ75","v":0},{"$f":"'Detailed Projection'!CN65*EF_CH4!BK75","v":6042.6616635636674},{"$f":"'Detailed Projection'!CO65*EF_CH4!BL75","v":0},{"$f":"'Detailed Projection'!CP65*EF_CH4!BM75","v":0},{"$f":"'Detailed Projection'!CQ65*EF_CH4!BN75","v":0},{"$f":"'Detailed Projection'!CR65*EF_CH4!BO75","v":30.426049675228178},null,null,null,null,null,{"$f":"((EF_Electric!H76*BA75)/(1-EF_Electric!H76))+((EF_Steam!C73*BB75)/(1-EF_Steam!C73))+((EF_Water!C73*BC75)/(1-EF_Water!C73))","v":0}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!M66*EF_CH4!C76","v":0},{"$f":"'Detailed Projection'!N66*EF_CH4!D76","v":0},{"$f":"'Detailed Projection'!O66*EF_CH4!E76","v":0},{"$f":"'Detailed Projection'!P66*EF_CH4!F76","v":0},{"$f":"'Detailed Projection'!Q66*EF_CH4!G76","v":0},{"$f":"'Detailed Projection'!R66*EF_CH4!H76","v":0},{"$f":"'Detailed Projection'!S66*EF_CH4!I76","v":0},{"$f":"'Detailed Projection'!T66*EF_CH4!J76","v":0},{"$f":"'Detailed Projection'!U66*EF_CH4!K76","v":0},{"$f":"'Detailed Projection'!V66*EF_CH4!L76","v":0},{"$f":"'Detailed Projection'!W66*EF_CH4!M76","v":0},{"$f":"'Detailed Projection'!X66*EF_CH4!N76","v":0},{"$f":"'Detailed Projection'!AC66*EF_CH4!C76","v":721.49676132518482},{"$f":"'Detailed Projection'!AD66*EF_CH4!D76","v":20.930667534360907},{"$f":"'Detailed Projection'!AE66*EF_CH4!E76","v":618.89294880582975},{"$f":"'Detailed Projection'!AF66*EF_CH4!F76","v":0},{"$f":"'Detailed Projection'!AG66*EF_CH4!G76","v":0},{"$f":"'Detailed Projection'!AH66*EF_CH4!H76","v":0},{"$f":"'Detailed Projection'!AI66*EF_CH4!I76","v":0},{"$f":"'Detailed Projection'!AJ66*EF_CH4!J76","v":0},{"$f":"'Detailed Projection'!AK66*EF_CH4!K76","v":0},{"$f":"'Detailed Projection'!AL66*EF_CH4!L76","v":0},{"$f":"'Detailed Projection'!AM66*EF_CH4!M76","v":0},{"$f":"'Detailed Projection'!AN66*EF_CH4!N76","v":0},{"$f":"'Detailed Projection'!AO66*EF_CH4!O76","v":-5.3255715558902006},{"$f":"'Detailed Projection'!AP66*EF_CH4!P76","v":0},{"$f":"'Detailed Projection'!AQ66*EF_CH4!Q76","v":0},{"$f":"'Detailed Projection'!AR66*EF_CH4!R76","v":0},{"$f":"'Detailed Projection'!AS66*EF_CH4!S76","v":0},{"$f":"'Detailed Projection'!AT66*EF_CH4!T76","v":0},{"$f":"'Detailed Projection'!AU66*EF_CH4!U76","v":0},{"$f":"'Detailed Projection'!AV66*EF_CH4!V76","v":0},{"$f":"'Detailed Projection'!AW66*EF_CH4!W76","v":0},{"$f":"'Detailed Projection'!AX66*EF_CH4!AN76","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI66*EF_CH4!AF76","v":0},{"$f":"'Detailed Projection'!BJ66*EF_CH4!AG76","v":0},{"$f":"'Detailed Projection'!BK66*EF_CH4!AH76","v":0},{"$f":"'Detailed Projection'!BL66*EF_CH4!AI76","v":0},{"$f":"'Detailed Projection'!BM66*EF_CH4!AJ76","v":0},{"$f":"'Detailed Projection'!BN66*EF_CH4!AK76","v":0},{"$f":"'Detailed Projection'!BO66*EF_CH4!AL76","v":0},{"$f":"'Detailed Projection'!BP66*EF_CH4!AM76","v":0},{"$f":"'Detailed Projection'!BQ66*EF_CH4!AN76","v":0},{"$f":"'Detailed Projection'!BR66*EF_CH4!AO76","v":0},{"$f":"'Detailed Projection'!BS66*EF_CH4!AP76","v":0},{"$f":"'Detailed Projection'!BT66*EF_CH4!AQ76","v":53.614916699126582},{"$f":"'Detailed Projection'!BU66*EF_CH4!AR76","v":0.50101821069229713},{"$f":"'Detailed Projection'!BV66*EF_CH4!AS76","v":0},{"$f":"'Detailed Projection'!BW66*EF_CH4!AT76","v":0},{"$f":"'Detailed Projection'!BX66*EF_CH4!AU76","v":1.3604811159008994},{"$f":"'Detailed Projection'!BY66*EF_CH4!AV76","v":4.3097998477830683E-2},{"$f":"'Detailed Projection'!BZ66*EF_CH4!AW76","v":0},{"$f":"'Detailed Projection'!CA66*EF_CH4!AX76","v":0},{"$f":"'Detailed Projection'!CB66*EF_CH4!AY76","v":84.34302675406181},{"$f":"'Detailed Projection'!CC66*EF_CH4!AZ76","v":0},{"$f":"'Detailed Projection'!CD66*EF_CH4!BA76","v":0},{"$f":"'Detailed Projection'!CE66*EF_CH4!BB76","v":0},{"$f":"'Detailed Projection'!CF66*EF_CH4!BC76","v":0},{"$f":"'Detailed Projection'!CG66*EF_CH4!BD76","v":0},{"$f":"'Detailed Projection'!CH66*EF_CH4!BE76","v":0},{"$f":"'Detailed Projection'!CI66*EF_CH4!BF76","v":19.445613745902271},null,null,{"$f":"'Detailed Projection'!CL66*EF_CH4!BI76","v":0},{"$f":"'Detailed Projection'!CM66*EF_CH4!BJ76","v":0},{"$f":"'Detailed Projection'!CN66*EF_CH4!BK76","v":6144.8912669769607},{"$f":"'Detailed Projection'!CO66*EF_CH4!BL76","v":0},{"$f":"'Detailed Projection'!CP66*EF_CH4!BM76","v":0},{"$f":"'Detailed Projection'!CQ66*EF_CH4!BN76","v":0},{"$f":"'Detailed Projection'!CR66*EF_CH4!BO76","v":30.340740822481933},null,null,null,null,null,{"$f":"((EF_Electric!H77*BA76)/(1-EF_Electric!H77))+((EF_Steam!C74*BB76)/(1-EF_Steam!C74))+((EF_Water!C74*BC76)/(1-EF_Water!C74))","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!M67*EF_CH4!C77","v":0},{"$f":"'Detailed Projection'!N67*EF_CH4!D77","v":0},{"$f":"'Detailed Projection'!O67*EF_CH4!E77","v":0},{"$f":"'Detailed Projection'!P67*EF_CH4!F77","v":0},{"$f":"'Detailed Projection'!Q67*EF_CH4!G77","v":0},{"$f":"'Detailed Projection'!R67*EF_CH4!H77","v":0},{"$f":"'Detailed Projection'!S67*EF_CH4!I77","v":0},{"$f":"'Detailed Projection'!T67*EF_CH4!J77","v":0},{"$f":"'Detailed Projection'!U67*EF_CH4!K77","v":0},{"$f":"'Detailed Projection'!V67*EF_CH4!L77","v":0},{"$f":"'Detailed Projection'!W67*EF_CH4!M77","v":0},{"$f":"'Detailed Projection'!X67*EF_CH4!N77","v":0},{"$f":"'Detailed Projection'!AC67*EF_CH4!C77","v":730.30933140225352},{"$f":"'Detailed Projection'!AD67*EF_CH4!D77","v":21.241363162330845},{"$f":"'Detailed Projection'!AE67*EF_CH4!E77","v":622.79474439696025},{"$f":"'Detailed Projection'!AF67*EF_CH4!F77","v":0},{"$f":"'Detailed Projection'!AG67*EF_CH4!G77","v":0},{"$f":"'Detailed Projection'!AH67*EF_CH4!H77","v":0},{"$f":"'Detailed Projection'!AI67*EF_CH4!I77","v":0},{"$f":"'Detailed Projection'!AJ67*EF_CH4!J77","v":0},{"$f":"'Detailed Projection'!AK67*EF_CH4!K77","v":0},{"$f":"'Detailed Projection'!AL67*EF_CH4!L77","v":0},{"$f":"'Detailed Projection'!AM67*EF_CH4!M77","v":0},{"$f":"'Detailed Projection'!AN67*EF_CH4!N77","v":0},{"$f":"'Detailed Projection'!AO67*EF_CH4!O77","v":-5.919710360771969},{"$f":"'Detailed Projection'!AP67*EF_CH4!P77","v":0},{"$f":"'Detailed Projection'!AQ67*EF_CH4!Q77","v":0},{"$f":"'Detailed Projection'!AR67*EF_CH4!R77","v":0},{"$f":"'Detailed Projection'!AS67*EF_CH4!S77","v":0},{"$f":"'Detailed Projection'!AT67*EF_CH4!T77","v":0},{"$f":"'Detailed Projection'!AU67*EF_CH4!U77","v":0},{"$f":"'Detailed Projection'!AV67*EF_CH4!V77","v":0},{"$f":"'Detailed Projection'!AW67*EF_CH4!W77","v":0},{"$f":"'Detailed Projection'!AX67*EF_CH4!AN77","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI67*EF_CH4!AF77","v":0},{"$f":"'Detailed Projection'!BJ67*EF_CH4!AG77","v":0},{"$f":"'Detailed Projection'!BK67*EF_CH4!AH77","v":0},{"$f":"'Detailed Projection'!BL67*EF_CH4!AI77","v":0},{"$f":"'Detailed Projection'!BM67*EF_CH4!AJ77","v":0},{"$f":"'Detailed Projection'!BN67*EF_CH4!AK77","v":0},{"$f":"'Detailed Projection'!BO67*EF_CH4!AL77","v":0},{"$f":"'Detailed Projection'!BP67*EF_CH4!AM77","v":0},{"$f":"'Detailed Projection'!BQ67*EF_CH4!AN77","v":0},{"$f":"'Detailed Projection'!BR67*EF_CH4!AO77","v":0},{"$f":"'Detailed Projection'!BS67*EF_CH4!AP77","v":0},{"$f":"'Detailed Projection'!BT67*EF_CH4!AQ77","v":52.892706276567331},{"$f":"'Detailed Projection'!BU67*EF_CH4!AR77","v":0.49885073515028916},{"$f":"'Detailed Projection'!BV67*EF_CH4!AS77","v":0},{"$f":"'Detailed Projection'!BW67*EF_CH4!AT77","v":0},{"$f":"'Detailed Projection'!BX67*EF_CH4!AU77","v":1.2178388298080618},{"$f":"'Detailed Projection'!BY67*EF_CH4!AV77","v":4.1221480146723208E-2},{"$f":"'Detailed Projection'!BZ67*EF_CH4!AW77","v":0},{"$f":"'Detailed Projection'!CA67*EF_CH4!AX77","v":0},{"$f":"'Detailed Projection'!CB67*EF_CH4!AY77","v":85.222126208466221},{"$f":"'Detailed Projection'!CC67*EF_CH4!AZ77","v":0},{"$f":"'Detailed Projection'!CD67*EF_CH4!BA77","v":0},{"$f":"'Detailed Projection'!CE67*EF_CH4!BB77","v":0},{"$f":"'Detailed Projection'!CF67*EF_CH4!BC77","v":0},{"$f":"'Detailed Projection'!CG67*EF_CH4!BD77","v":0},{"$f":"'Detailed Projection'!CH67*EF_CH4!BE77","v":0},{"$f":"'Detailed Projection'!CI67*EF_CH4!BF77","v":19.410596609388264},null,null,{"$f":"'Detailed Projection'!CL67*EF_CH4!BI77","v":0},{"$f":"'Detailed Projection'!CM67*EF_CH4!BJ77","v":0},{"$f":"'Detailed Projection'!CN67*EF_CH4!BK77","v":6247.1208703902794},{"$f":"'Detailed Projection'!CO67*EF_CH4!BL77","v":0},{"$f":"'Detailed Projection'!CP67*EF_CH4!BM77","v":0},{"$f":"'Detailed Projection'!CQ67*EF_CH4!BN77","v":0},{"$f":"'Detailed Projection'!CR67*EF_CH4!BO77","v":30.255431969735685},null,null,null,null,null,{"$f":"((EF_Electric!H78*BA77)/(1-EF_Electric!H78))+((EF_Steam!C75*BB77)/(1-EF_Steam!C75))+((EF_Water!C75*BC77)/(1-EF_Water!C75))","v":0}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!M68*EF_CH4!C78","v":0},{"$f":"'Detailed Projection'!N68*EF_CH4!D78","v":0},{"$f":"'Detailed Projection'!O68*EF_CH4!E78","v":0},{"$f":"'Detailed Projection'!P68*EF_CH4!F78","v":0},{"$f":"'Detailed Projection'!Q68*EF_CH4!G78","v":0},{"$f":"'Detailed Projection'!R68*EF_CH4!H78","v":0},{"$f":"'Detailed Projection'!S68*EF_CH4!I78","v":0},{"$f":"'Detailed Projection'!T68*EF_CH4!J78","v":0},{"$f":"'Detailed Projection'!U68*EF_CH4!K78","v":0},{"$f":"'Detailed Projection'!V68*EF_CH4!L78","v":0},{"$f":"'Detailed Projection'!W68*EF_CH4!M78","v":0},{"$f":"'Detailed Projection'!X68*EF_CH4!N78","v":0},{"$f":"'Detailed Projection'!AC68*EF_CH4!C78","v":739.12190147932233},{"$f":"'Detailed Projection'!AD68*EF_CH4!D78","v":21.55205879030078},{"$f":"'Detailed Projection'!AE68*EF_CH4!E78","v":626.69653998808963},{"$f":"'Detailed Projection'!AF68*EF_CH4!F78","v":0},{"$f":"'Detailed Projection'!AG68*EF_CH4!G78","v":0},{"$f":"'Detailed Projection'!AH68*EF_CH4!H78","v":0},{"$f":"'Detailed Projection'!AI68*EF_CH4!I78","v":0},{"$f":"'Detailed Projection'!AJ68*EF_CH4!J78","v":0},{"$f":"'Detailed Projection'!AK68*EF_CH4!K78","v":0},{"$f":"'Detailed Projection'!AL68*EF_CH4!L78","v":0},{"$f":"'Detailed Projection'!AM68*EF_CH4!M78","v":0},{"$f":"'Detailed Projection'!AN68*EF_CH4!N78","v":0},{"$f":"'Detailed Projection'!AO68*EF_CH4!O78","v":-6.5138491656539399},{"$f":"'Detailed Projection'!AP68*EF_CH4!P78","v":0},{"$f":"'Detailed Projection'!AQ68*EF_CH4!Q78","v":0},{"$f":"'Detailed Projection'!AR68*EF_CH4!R78","v":0},{"$f":"'Detailed Projection'!AS68*EF_CH4!S78","v":0},{"$f":"'Detailed Projection'!AT68*EF_CH4!T78","v":0},{"$f":"'Detailed Projection'!AU68*EF_CH4!U78","v":0},{"$f":"'Detailed Projection'!AV68*EF_CH4!V78","v":0},{"$f":"'Detailed Projection'!AW68*EF_CH4!W78","v":0},{"$f":"'Detailed Projection'!AX68*EF_CH4!AN78","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI68*EF_CH4!AF78","v":0},{"$f":"'Detailed Projection'!BJ68*EF_CH4!AG78","v":0},{"$f":"'Detailed Projection'!BK68*EF_CH4!AH78","v":0},{"$f":"'Detailed Projection'!BL68*EF_CH4!AI78","v":0},{"$f":"'Detailed Projection'!BM68*EF_CH4!AJ78","v":0},{"$f":"'Detailed Projection'!BN68*EF_CH4!AK78","v":0},{"$f":"'Detailed Projection'!BO68*EF_CH4!AL78","v":0},{"$f":"'Detailed Projection'!BP68*EF_CH4!AM78","v":0},{"$f":"'Detailed Projection'!BQ68*EF_CH4!AN78","v":0},{"$f":"'Detailed Projection'!BR68*EF_CH4!AO78","v":0},{"$f":"'Detailed Projection'!BS68*EF_CH4!AP78","v":0},{"$f":"'Detailed Projection'!BT68*EF_CH4!AQ78","v":52.170495854007783},{"$f":"'Detailed Projection'!BU68*EF_CH4!AR78","v":0.4966832596082813},{"$f":"'Detailed Projection'!BV68*EF_CH4!AS78","v":0},{"$f":"'Detailed Projection'!BW68*EF_CH4!AT78","v":0},{"$f":"'Detailed Projection'!BX68*EF_CH4!AU78","v":1.0751965437152244},{"$f":"'Detailed Projection'!BY68*EF_CH4!AV78","v":3.9344961815615739E-2},{"$f":"'Detailed Projection'!BZ68*EF_CH4!AW78","v":0},{"$f":"'Detailed Projection'!CA68*EF_CH4!AX78","v":0},{"$f":"'Detailed Projection'!CB68*EF_CH4!AY78","v":86.101225662870846},{"$f":"'Detailed Projection'!CC68*EF_CH4!AZ78","v":0},{"$f":"'Detailed Projection'!CD68*EF_CH4!BA78","v":0},{"$f":"'Detailed Projection'!CE68*EF_CH4!BB78","v":0},{"$f":"'Detailed Projection'!CF68*EF_CH4!BC78","v":0},{"$f":"'Detailed Projection'!CG68*EF_CH4!BD78","v":0},{"$f":"'Detailed Projection'!CH68*EF_CH4!BE78","v":0},{"$f":"'Detailed Projection'!CI68*EF_CH4!BF78","v":19.375579472874257},null,null,{"$f":"'Detailed Projection'!CL68*EF_CH4!BI78","v":0},{"$f":"'Detailed Projection'!CM68*EF_CH4!BJ78","v":0},{"$f":"'Detailed Projection'!CN68*EF_CH4!BK78","v":6349.3504738035726},{"$f":"'Detailed Projection'!CO68*EF_CH4!BL78","v":0},{"$f":"'Detailed Projection'!CP68*EF_CH4!BM78","v":0},{"$f":"'Detailed Projection'!CQ68*EF_CH4!BN78","v":0},{"$f":"'Detailed Projection'!CR68*EF_CH4!BO78","v":30.170123116989437},null,null,null,null,null,{"$f":"((EF_Electric!H79*BA78)/(1-EF_Electric!H79))+((EF_Steam!C76*BB78)/(1-EF_Steam!C76))+((EF_Water!C76*BC78)/(1-EF_Water!C76))","v":0}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!M69*EF_CH4!C79","v":0},{"$f":"'Detailed Projection'!N69*EF_CH4!D79","v":0},{"$f":"'Detailed Projection'!O69*EF_CH4!E79","v":0},{"$f":"'Detailed Projection'!P69*EF_CH4!F79","v":0},{"$f":"'Detailed Projection'!Q69*EF_CH4!G79","v":0},{"$f":"'Detailed Projection'!R69*EF_CH4!H79","v":0},{"$f":"'Detailed Projection'!S69*EF_CH4!I79","v":0},{"$f":"'Detailed Projection'!T69*EF_CH4!J79","v":0},{"$f":"'Detailed Projection'!U69*EF_CH4!K79","v":0},{"$f":"'Detailed Projection'!V69*EF_CH4!L79","v":0},{"$f":"'Detailed Projection'!W69*EF_CH4!M79","v":0},{"$f":"'Detailed Projection'!X69*EF_CH4!N79","v":0},{"$f":"'Detailed Projection'!AC69*EF_CH4!C79","v":747.93447155638808},{"$f":"'Detailed Projection'!AD69*EF_CH4!D79","v":21.862754418270718},{"$f":"'Detailed Projection'!AE69*EF_CH4!E79","v":630.598335579219},{"$f":"'Detailed Projection'!AF69*EF_CH4!F79","v":0},{"$f":"'Detailed Projection'!AG69*EF_CH4!G79","v":0},{"$f":"'Detailed Projection'!AH69*EF_CH4!H79","v":0},{"$f":"'Detailed Projection'!AI69*EF_CH4!I79","v":0},{"$f":"'Detailed Projection'!AJ69*EF_CH4!J79","v":0},{"$f":"'Detailed Projection'!AK69*EF_CH4!K79","v":0},{"$f":"'Detailed Projection'!AL69*EF_CH4!L79","v":0},{"$f":"'Detailed Projection'!AM69*EF_CH4!M79","v":0},{"$f":"'Detailed Projection'!AN69*EF_CH4!N79","v":0},{"$f":"'Detailed Projection'!AO69*EF_CH4!O79","v":-7.1079879705357083},{"$f":"'Detailed Projection'!AP69*EF_CH4!P79","v":0},{"$f":"'Detailed Projection'!AQ69*EF_CH4!Q79","v":0},{"$f":"'Detailed Projection'!AR69*EF_CH4!R79","v":0},{"$f":"'Detailed Projection'!AS69*EF_CH4!S79","v":0},{"$f":"'Detailed Projection'!AT69*EF_CH4!T79","v":0},{"$f":"'Detailed Projection'!AU69*EF_CH4!U79","v":0},{"$f":"'Detailed Projection'!AV69*EF_CH4!V79","v":0},{"$f":"'Detailed Projection'!AW69*EF_CH4!W79","v":0},{"$f":"'Detailed Projection'!AX69*EF_CH4!AN79","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI69*EF_CH4!AF79","v":0},{"$f":"'Detailed Projection'!BJ69*EF_CH4!AG79","v":0},{"$f":"'Detailed Projection'!BK69*EF_CH4!AH79","v":0},{"$f":"'Detailed Projection'!BL69*EF_CH4!AI79","v":0},{"$f":"'Detailed Projection'!BM69*EF_CH4!AJ79","v":0},{"$f":"'Detailed Projection'!BN69*EF_CH4!AK79","v":0},{"$f":"'Detailed Projection'!BO69*EF_CH4!AL79","v":0},{"$f":"'Detailed Projection'!BP69*EF_CH4!AM79","v":0},{"$f":"'Detailed Projection'!BQ69*EF_CH4!AN79","v":0},{"$f":"'Detailed Projection'!BR69*EF_CH4!AO79","v":0},{"$f":"'Detailed Projection'!BS69*EF_CH4!AP79","v":0},{"$f":"'Detailed Projection'!BT69*EF_CH4!AQ79","v":51.448285431448525},{"$f":"'Detailed Projection'!BU69*EF_CH4!AR79","v":0.49451578406627339},{"$f":"'Detailed Projection'!BV69*EF_CH4!AS79","v":0},{"$f":"'Detailed Projection'!BW69*EF_CH4!AT79","v":0},{"$f":"'Detailed Projection'!BX69*EF_CH4!AU79","v":0.93255425762238697},{"$f":"'Detailed Projection'!BY69*EF_CH4!AV79","v":3.7468443484508264E-2},{"$f":"'Detailed Projection'!BZ69*EF_CH4!AW79","v":0},{"$f":"'Detailed Projection'!CA69*EF_CH4!AX79","v":0},{"$f":"'Detailed Projection'!CB69*EF_CH4!AY79","v":86.980325117275484},{"$f":"'Detailed Projection'!CC69*EF_CH4!AZ79","v":0},{"$f":"'Detailed Projection'!CD69*EF_CH4!BA79","v":0},{"$f":"'Detailed Projection'!CE69*EF_CH4!BB79","v":0},{"$f":"'Detailed Projection'!CF69*EF_CH4!BC79","v":0},{"$f":"'Detailed Projection'!CG69*EF_CH4!BD79","v":0},{"$f":"'Detailed Projection'!CH69*EF_CH4!BE79","v":0},{"$f":"'Detailed Projection'!CI69*EF_CH4!BF79","v":19.340562336360264},null,null,{"$f":"'Detailed Projection'!CL69*EF_CH4!BI79","v":0},{"$f":"'Detailed Projection'!CM69*EF_CH4!BJ79","v":0},{"$f":"'Detailed Projection'!CN69*EF_CH4!BK79","v":6451.5800772168659},{"$f":"'Detailed Projection'!CO69*EF_CH4!BL79","v":0},{"$f":"'Detailed Projection'!CP69*EF_CH4!BM79","v":0},{"$f":"'Detailed Projection'!CQ69*EF_CH4!BN79","v":0},{"$f":"'Detailed Projection'!CR69*EF_CH4!BO79","v":30.084814264243192},null,null,null,null,null,{"$f":"((EF_Electric!H80*BA79)/(1-EF_Electric!H80))+((EF_Steam!C77*BB79)/(1-EF_Steam!C77))+((EF_Water!C77*BC79)/(1-EF_Water!C77))","v":0}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!M70*EF_CH4!C80","v":0},{"$f":"'Detailed Projection'!N70*EF_CH4!D80","v":0},{"$f":"'Detailed Projection'!O70*EF_CH4!E80","v":0},{"$f":"'Detailed Projection'!P70*EF_CH4!F80","v":0},{"$f":"'Detailed Projection'!Q70*EF_CH4!G80","v":0},{"$f":"'Detailed Projection'!R70*EF_CH4!H80","v":0},{"$f":"'Detailed Projection'!S70*EF_CH4!I80","v":0},{"$f":"'Detailed Projection'!T70*EF_CH4!J80","v":0},{"$f":"'Detailed Projection'!U70*EF_CH4!K80","v":0},{"$f":"'Detailed Projection'!V70*EF_CH4!L80","v":0},{"$f":"'Detailed Projection'!W70*EF_CH4!M80","v":0},{"$f":"'Detailed Projection'!X70*EF_CH4!N80","v":0},{"$f":"'Detailed Projection'!AC70*EF_CH4!C80","v":756.74704163345689},{"$f":"'Detailed Projection'!AD70*EF_CH4!D80","v":22.173450046240571},{"$f":"'Detailed Projection'!AE70*EF_CH4!E80","v":634.5001311703495},{"$f":"'Detailed Projection'!AF70*EF_CH4!F80","v":0},{"$f":"'Detailed Projection'!AG70*EF_CH4!G80","v":0},{"$f":"'Detailed Projection'!AH70*EF_CH4!H80","v":0},{"$f":"'Detailed Projection'!AI70*EF_CH4!I80","v":0},{"$f":"'Detailed Projection'!AJ70*EF_CH4!J80","v":0},{"$f":"'Detailed Projection'!AK70*EF_CH4!K80","v":0},{"$f":"'Detailed Projection'!AL70*EF_CH4!L80","v":0},{"$f":"'Detailed Projection'!AM70*EF_CH4!M80","v":0},{"$f":"'Detailed Projection'!AN70*EF_CH4!N80","v":0},{"$f":"'Detailed Projection'!AO70*EF_CH4!O80","v":-7.7021267754174767},{"$f":"'Detailed Projection'!AP70*EF_CH4!P80","v":0},{"$f":"'Detailed Projection'!AQ70*EF_CH4!Q80","v":0},{"$f":"'Detailed Projection'!AR70*EF_CH4!R80","v":0},{"$f":"'Detailed Projection'!AS70*EF_CH4!S80","v":0},{"$f":"'Detailed Projection'!AT70*EF_CH4!T80","v":0},{"$f":"'Detailed Projection'!AU70*EF_CH4!U80","v":0},{"$f":"'Detailed Projection'!AV70*EF_CH4!V80","v":0},{"$f":"'Detailed Projection'!AW70*EF_CH4!W80","v":0},{"$f":"'Detailed Projection'!AX70*EF_CH4!AN80","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI70*EF_CH4!AF80","v":0},{"$f":"'Detailed Projection'!BJ70*EF_CH4!AG80","v":0},{"$f":"'Detailed Projection'!BK70*EF_CH4!AH80","v":0},{"$f":"'Detailed Projection'!BL70*EF_CH4!AI80","v":0},{"$f":"'Detailed Projection'!BM70*EF_CH4!AJ80","v":0},{"$f":"'Detailed Projection'!BN70*EF_CH4!AK80","v":0},{"$f":"'Detailed Projection'!BO70*EF_CH4!AL80","v":0},{"$f":"'Detailed Projection'!BP70*EF_CH4!AM80","v":0},{"$f":"'Detailed Projection'!BQ70*EF_CH4!AN80","v":0},{"$f":"'Detailed Projection'!BR70*EF_CH4!AO80","v":0},{"$f":"'Detailed Projection'!BS70*EF_CH4!AP80","v":0},{"$f":"'Detailed Projection'!BT70*EF_CH4!AQ80","v":50.726075008888976},{"$f":"'Detailed Projection'!BU70*EF_CH4!AR80","v":0.49234830852426548},{"$f":"'Detailed Projection'!BV70*EF_CH4!AS80","v":0},{"$f":"'Detailed Projection'!BW70*EF_CH4!AT80","v":0},{"$f":"'Detailed Projection'!BX70*EF_CH4!AU80","v":0.78991197152954951},{"$f":"'Detailed Projection'!BY70*EF_CH4!AV80","v":3.5591925153400795E-2},{"$f":"'Detailed Projection'!BZ70*EF_CH4!AW80","v":0},{"$f":"'Detailed Projection'!CA70*EF_CH4!AX80","v":0},{"$f":"'Detailed Projection'!CB70*EF_CH4!AY80","v":87.859424571680123},{"$f":"'Detailed Projection'!CC70*EF_CH4!AZ80","v":0},{"$f":"'Detailed Projection'!CD70*EF_CH4!BA80","v":0},{"$f":"'Detailed Projection'!CE70*EF_CH4!BB80","v":0},{"$f":"'Detailed Projection'!CF70*EF_CH4!BC80","v":0},{"$f":"'Detailed Projection'!CG70*EF_CH4!BD80","v":0},{"$f":"'Detailed Projection'!CH70*EF_CH4!BE80","v":0},{"$f":"'Detailed Projection'!CI70*EF_CH4!BF80","v":19.305545199846275},null,null,{"$f":"'Detailed Projection'!CL70*EF_CH4!BI80","v":0},{"$f":"'Detailed Projection'!CM70*EF_CH4!BJ80","v":0},{"$f":"'Detailed Projection'!CN70*EF_CH4!BK80","v":6553.8096806301592},{"$f":"'Detailed Projection'!CO70*EF_CH4!BL80","v":0},{"$f":"'Detailed Projection'!CP70*EF_CH4!BM80","v":0},{"$f":"'Detailed Projection'!CQ70*EF_CH4!BN80","v":0},{"$f":"'Detailed Projection'!CR70*EF_CH4!BO80","v":29.999505411496944},null,null,null,null,null,{"$f":"((EF_Electric!H81*BA80)/(1-EF_Electric!H81))+((EF_Steam!C78*BB80)/(1-EF_Steam!C78))+((EF_Water!C78*BC80)/(1-EF_Water!C78))","v":0}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!M71*EF_CH4!C81","v":0},{"$f":"'Detailed Projection'!N71*EF_CH4!D81","v":0},{"$f":"'Detailed Projection'!O71*EF_CH4!E81","v":0},{"$f":"'Detailed Projection'!P71*EF_CH4!F81","v":0},{"$f":"'Detailed Projection'!Q71*EF_CH4!G81","v":0},{"$f":"'Detailed Projection'!R71*EF_CH4!H81","v":0},{"$f":"'Detailed Projection'!S71*EF_CH4!I81","v":0},{"$f":"'Detailed Projection'!T71*EF_CH4!J81","v":0},{"$f":"'Detailed Projection'!U71*EF_CH4!K81","v":0},{"$f":"'Detailed Projection'!V71*EF_CH4!L81","v":0},{"$f":"'Detailed Projection'!W71*EF_CH4!M81","v":0},{"$f":"'Detailed Projection'!X71*EF_CH4!N81","v":0},{"$f":"'Detailed Projection'!AC71*EF_CH4!C81","v":765.5596117105257},{"$f":"'Detailed Projection'!AD71*EF_CH4!D81","v":22.484145674210509},{"$f":"'Detailed Projection'!AE71*EF_CH4!E81","v":638.40192676147888},{"$f":"'Detailed Projection'!AF71*EF_CH4!F81","v":0},{"$f":"'Detailed Projection'!AG71*EF_CH4!G81","v":0},{"$f":"'Detailed Projection'!AH71*EF_CH4!H81","v":0},{"$f":"'Detailed Projection'!AI71*EF_CH4!I81","v":0},{"$f":"'Detailed Projection'!AJ71*EF_CH4!J81","v":0},{"$f":"'Detailed Projection'!AK71*EF_CH4!K81","v":0},{"$f":"'Detailed Projection'!AL71*EF_CH4!L81","v":0},{"$f":"'Detailed Projection'!AM71*EF_CH4!M81","v":0},{"$f":"'Detailed Projection'!AN71*EF_CH4!N81","v":0},{"$f":"'Detailed Projection'!AO71*EF_CH4!O81","v":-8.2962655802992451},{"$f":"'Detailed Projection'!AP71*EF_CH4!P81","v":0},{"$f":"'Detailed Projection'!AQ71*EF_CH4!Q81","v":0},{"$f":"'Detailed Projection'!AR71*EF_CH4!R81","v":0},{"$f":"'Detailed Projection'!AS71*EF_CH4!S81","v":0},{"$f":"'Detailed Projection'!AT71*EF_CH4!T81","v":0},{"$f":"'Detailed Projection'!AU71*EF_CH4!U81","v":0},{"$f":"'Detailed Projection'!AV71*EF_CH4!V81","v":0},{"$f":"'Detailed Projection'!AW71*EF_CH4!W81","v":0},{"$f":"'Detailed Projection'!AX71*EF_CH4!AN81","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BI71*EF_CH4!AF81","v":0},{"$f":"'Detailed Projection'!BJ71*EF_CH4!AG81","v":0},{"$f":"'Detailed Projection'!BK71*EF_CH4!AH81","v":0},{"$f":"'Detailed Projection'!BL71*EF_CH4!AI81","v":0},{"$f":"'Detailed Projection'!BM71*EF_CH4!AJ81","v":0},{"$f":"'Detailed Projection'!BN71*EF_CH4!AK81","v":0},{"$f":"'Detailed Projection'!BO71*EF_CH4!AL81","v":0},{"$f":"'Detailed Projection'!BP71*EF_CH4!AM81","v":0},{"$f":"'Detailed Projection'!BQ71*EF_CH4!AN81","v":0},{"$f":"'Detailed Projection'!BR71*EF_CH4!AO81","v":0},{"$f":"'Detailed Projection'!BS71*EF_CH4!AP81","v":0},{"$f":"'Detailed Projection'!BT71*EF_CH4!AQ81","v":50.003864586329428},{"$f":"'Detailed Projection'!BU71*EF_CH4!AR81","v":0.49018083298225756},{"$f":"'Detailed Projection'!BV71*EF_CH4!AS81","v":0},{"$f":"'Detailed Projection'!BW71*EF_CH4!AT81","v":0},{"$f":"'Detailed Projection'!BX71*EF_CH4!AU81","v":0.64726968543671204},{"$f":"'Detailed Projection'!BY71*EF_CH4!AV81","v":3.371540682229332E-2},{"$f":"'Detailed Projection'!BZ71*EF_CH4!AW81","v":0},{"$f":"'Detailed Projection'!CA71*EF_CH4!AX81","v":0},{"$f":"'Detailed Projection'!CB71*EF_CH4!AY81","v":88.738524026084534},{"$f":"'Detailed Projection'!CC71*EF_CH4!AZ81","v":0},{"$f":"'Detailed Projection'!CD71*EF_CH4!BA81","v":0},{"$f":"'Detailed Projection'!CE71*EF_CH4!BB81","v":0},{"$f":"'Detailed Projection'!CF71*EF_CH4!BC81","v":0},{"$f":"'Detailed Projection'!CG71*EF_CH4!BD81","v":0},{"$f":"'Detailed Projection'!CH71*EF_CH4!BE81","v":0},{"$f":"'Detailed Projection'!CI71*EF_CH4!BF81","v":19.270528063332268},null,null,{"$f":"'Detailed Projection'!CL71*EF_CH4!BI81","v":0},{"$f":"'Detailed Projection'!CM71*EF_CH4!BJ81","v":0},{"$f":"'Detailed Projection'!CN71*EF_CH4!BK81","v":6656.0392840434524},{"$f":"'Detailed Projection'!CO71*EF_CH4!BL81","v":0},{"$f":"'Detailed Projection'!CP71*EF_CH4!BM81","v":0},{"$f":"'Detailed Projection'!CQ71*EF_CH4!BN81","v":0},{"$f":"'Detailed Projection'!CR71*EF_CH4!BO81","v":29.914196558750696},null,null,null,null,null,{"$f":"((EF_Electric!H82*BA81)/(1-EF_Electric!H82))+((EF_Steam!C79*BB81)/(1-EF_Steam!C79))+((EF_Water!C79*BC81)/(1-EF_Water!C79))","v":0}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_N2O","index":9,"n_rows":84,"n_cols":95,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,70,7,70],[83,1,83,6]]}
[]
[null,"On this Worksheet: N2O emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_N2O!C11","v":0},{"$f":"Input!O11*EF_N2O!D11","v":0},{"$f":"Input!P11*EF_N2O!E11","v":0},{"$f":"Input!Q11*EF_N2O!F11","v":0},{"$f":"Input!R11*EF_N2O!G11","v":0},{"$f":"Input!S11*EF_N2O!H11","v":0},{"$f":"Input!T11*EF_N2O!I11","v":0},{"$f":"Input!U11*EF_N2O!J11","v":0},{"$f":"Input!V11*EF_N2O!K11","v":0},{"$f":"Input!W11*EF_N2O!L11","v":0},{"$f":"Input!X11*EF_N2O!M11","v":0},{"$f":"Input!Y11*EF_N2O!N11","v":0},{"$f":"Input!AD11*EF_N2O!C11","v":0},{"$f":"Input!AE11*EF_N2O!D11","v":0},{"$f":"Input!AF11*EF_N2O!E11","v":0},{"$f":"Input!AG11*EF_N2O!F11","v":0},{"$f":"Input!AH11*EF_N2O!G11","v":0},{"$f":"Input!AI11*EF_N2O!H11","v":0},{"$f":"Input!AJ11*EF_N2O!I11","v":0},{"$f":"Input!AK11*EF_N2O!J11","v":0},{"$f":"Input!AL11*EF_N2O!K11","v":0},{"$f":"Input!AM11*EF_N2O!L11","v":0},{"$f":"Input!AN11*EF_N2O!M11","v":0},{"$f":"Input!AO11*EF_N2O!N11","v":0},{"$f":"Input!AP11*EF_N2O!O11","v":0},{"$f":"Input!AQ11*EF_N2O!P11","v":0},{"$f":"Input!AR11*EF_N2O!Q11","v":0},{"$f":"Input!AS11*EF_N2O!R11","v":0},{"$f":"Input!AT11*EF_N2O!S11","v":0},{"$f":"Input!AU11*EF_N2O!T11","v":0},{"$f":"Input!AV11*EF_N2O!U11","v":0},{"$f":"Input!AW11*EF_N2O!V11","v":0},{"$f":"Input!AX11*EF_N2O!W11","v":0},{"$f":"Input!AY11*EF_N2O!AN11","v":0},null,null,null,null,null,null,{"$f":"Input!BF11*Input!BG11*EF_N2O!AD11","v":0},{"$f":"Input!BH11*Input!BI11*EF_N2O!AE11","v":0},{"$f":"Input!BJ11*EF_N2O!AF11","v":0},{"$f":"Input!BK11*EF_N2O!AG11","v":0},{"$f":"Input!BL11*EF_N2O!AH11","v":0},{"$f":"Input!BM11*EF_N2O!AI11","v":0},{"$f":"Input!BN11*EF_N2O!AJ11","v":0},{"$f":"Input!BO11*EF_N2O!AK11","v":0},{"$f":"Input!BP11*EF_N2O!AL11","v":0},{"$f":"Input!BQ11*EF_N2O!AM11","v":0},{"$f":"Input!BR11*EF_N2O!AN11","v":0},{"$f":"Input!BS11*EF_N2O!AO11","v":0},{"$f":"Input!BT11*EF_N2O!AP11","v":0},{"$f":"Input!BU11*EF_N2O!AQ11","v":0},{"$f":"Input!BV11*EF_N2O!AR11","v":0},{"$f":"Input!BW11*EF_N2O!AS11","v":0},{"$f":"Input!BX11*EF_N2O!AT11","v":0},{"$f":"Input!BY11*EF_N2O!AU11","v":0},{"$f":"Input!BZ11*EF_N2O!AV11","v":0},{"$f":"Input!CA11*EF_N2O!AW11","v":0},{"$f":"Input!CB11*EF_N2O!AX11","v":0},{"$f":"Input!CC11*EF_N2O!AY11","v":0},{"$f":"Input!CD11*EF_N2O!AZ11","v":0},{"$f":"Input!CE11*EF_N2O!BA11","v":0},{"$f":"Input!CF11*EF_N2O!BB11","v":0},{"$f":"Input!CG11*EF_N2O!BC11","v":0},{"$f":"Input!CH11*EF_N2O!BD11","v":0},{"$f":"Input!CI11*EF_N2O!BE11","v":0},{"$f":"Input!CJ11*EF_N2O!BF11","v":0},null,null,null,null,null,{"$f":"Input!CP11*EF_N2O!BL11","v":0},{"$f":"Input!CQ11*EF_N2O!BM11","v":0},{"$f":"Input!CR11*EF_N2O!BN11","v":0},{"$f":"Input!CS11*EF_N2O!BO11","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H12*BA11)/(1-EF_Electric!H12))+((EF_Steam!C9*BB11)/(1-EF_Steam!C9))+((EF_Water!C9*BC11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_N2O!C12","v":0},{"$f":"Input!O12*EF_N2O!D12","v":0},{"$f":"Input!P12*EF_N2O!E12","v":0},{"$f":"Input!Q12*EF_N2O!F12","v":0},{"$f":"Input!R12*EF_N2O!G12","v":0},{"$f":"Input!S12*EF_N2O!H12","v":0},{"$f":"Input!T12*EF_N2O!I12","v":0},{"$f":"Input!U12*EF_N2O!J12","v":0},{"$f":"Input!V12*EF_N2O!K12","v":0},{"$f":"Input!W12*EF_N2O!L12","v":0},{"$f":"Input!X12*EF_N2O!M12","v":0},{"$f":"Input!Y12*EF_N2O!N12","v":0},{"$f":"Input!AD12*EF_N2O!C12","v":0},{"$f":"Input!AE12*EF_N2O!D12","v":0},{"$f":"Input!AF12*EF_N2O!E12","v":7.2986854778994763},{"$f":"Input!AG12*EF_N2O!F12","v":0},{"$f":"Input!AH12*EF_N2O!G12","v":0},{"$f":"Input!AI12*EF_N2O!H12","v":0},{"$f":"Input!AJ12*EF_N2O!I12","v":0},{"$f":"Input!AK12*EF_N2O!J12","v":0},{"$f":"Input!AL12*EF_N2O!K12","v":0},{"$f":"Input!AM12*EF_N2O!L12","v":0},{"$f":"Input!AN12*EF_N2O!M12","v":0},{"$f":"Input!AO12*EF_N2O!N12","v":0},{"$f":"Input!AP12*EF_N2O!O12","v":8.3149623026203354},{"$f":"Input!AQ12*EF_N2O!P12","v":0},{"$f":"Input!AR12*EF_N2O!Q12","v":0},{"$f":"Input!AS12*EF_N2O!R12","v":0},{"$f":"Input!AT12*EF_N2O!S12","v":0},{"$f":"Input!AU12*EF_N2O!T12","v":0},{"$f":"Input!AV12*EF_N2O!U12","v":0},{"$f":"Input!AW12*EF_N2O!V12","v":0},{"$f":"Input!AX12*EF_N2O!W12","v":0},{"$f":"Input!AY12*EF_N2O!AN12","v":0},null,null,null,null,null,null,{"$f":"Input!BF12*Input!BG12*EF_N2O!AD12","v":26.193403827676068},{"$f":"Input!BH12*Input!BI12*EF_N2O!AE12","v":0},{"$f":"Input!BJ12*EF_N2O!AF12","v":0},{"$f":"Input!BK12*EF_N2O!AG12","v":0},{"$f":"Input!BL12*EF_N2O!AH12","v":0},{"$f":"Input!BM12*EF_N2O!AI12","v":0},{"$f":"Input!BN12*EF_N2O!AJ12","v":0},{"$f":"Input!BO12*EF_N2O!AK12","v":0},{"$f":"Input!BP12*EF_N2O!AL12","v":0},{"$f":"Input!BQ12*EF_N2O!AM12","v":0},{"$f":"Input!BR12*EF_N2O!AN12","v":93.940875461097576},{"$f":"Input!BS12*EF_N2O!AO12","v":0},{"$f":"Input!BT12*EF_N2O!AP12","v":0},{"$f":"Input!BU12*EF_N2O!AQ12","v":35.805282432507994},{"$f":"Input!BV12*EF_N2O!AR12","v":0.30410897928392122},{"$f":"Input!BW12*EF_N2O!AS12","v":0},{"$f":"Input!BX12*EF_N2O!AT12","v":0},{"$f":"Input!BY12*EF_N2O!AU12","v":3.501864955553466},{"$f":"Input!BZ12*EF_N2O!AV12","v":7.1511052133980263E-2},{"$f":"Input!CA12*EF_N2O!AW12","v":0},{"$f":"Input!CB12*EF_N2O!AX12","v":0},{"$f":"Input!CC12*EF_N2O!AY12","v":33.845016079590096},{"$f":"Input!CD12*EF_N2O!AZ12","v":0},{"$f":"Input!CE12*EF_N2O!BA12","v":0},{"$f":"Input!CF12*EF_N2O!BB12","v":0},{"$f":"Input!CG12*EF_N2O!BC12","v":0},{"$f":"Input!CH12*EF_N2O!BD12","v":0},{"$f":"Input!CI12*EF_N2O!BE12","v":0},{"$f":"Input!CJ12*EF_N2O!BF12","v":0},null,null,null,null,null,{"$f":"Input!CP12*EF_N2O!BL12","v":0},{"$f":"Input!CQ12*EF_N2O!BM12","v":0},{"$f":"Input!CR12*EF_N2O!BN12","v":0},{"$f":"Input!CS12*EF_N2O!BO12","v":47.195515520000001},null,null,null,null,null,{"$f":"((EF_Electric!H13*BA12)/(1-EF_Electric!H13))+((EF_Steam!C10*BB12)/(1-EF_Steam!C10))+((EF_Water!C10*BC12)/(1-EF_Water!C10))","v":9.2908558148338258}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_N2O!C13","v":0},{"$f":"Input!O13*EF_N2O!D13","v":0},{"$f":"Input!P13*EF_N2O!E13","v":0},{"$f":"Input!Q13*EF_N2O!F13","v":0},{"$f":"Input!R13*EF_N2O!G13","v":0},{"$f":"Input!S13*EF_N2O!H13","v":0},{"$f":"Input!T13*EF_N2O!I13","v":0},{"$f":"Input!U13*EF_N2O!J13","v":0},{"$f":"Input!V13*EF_N2O!K13","v":0},{"$f":"Input!W13*EF_N2O!L13","v":0},{"$f":"Input!X13*EF_N2O!M13","v":0},{"$f":"Input!Y13*EF_N2O!N13","v":0},{"$f":"Input!AD13*EF_N2O!C13","v":0},{"$f":"Input!AE13*EF_N2O!D13","v":0},{"$f":"Input!AF13*EF_N2O!E13","v":7.7710812609272368},{"$f":"Input!AG13*EF_N2O!F13","v":0},{"$f":"Input!AH13*EF_N2O!G13","v":0},{"$f":"Input!AI13*EF_N2O!H13","v":0},{"$f":"Input!AJ13*EF_N2O!I13","v":0},{"$f":"Input!AK13*EF_N2O!J13","v":0},{"$f":"Input!AL13*EF_N2O!K13","v":0},{"$f":"Input!AM13*EF_N2O!L13","v":0},{"$f":"Input!AN13*EF_N2O!M13","v":0},{"$f":"Input!AO13*EF_N2O!N13","v":0},{"$f":"Input!AP13*EF_N2O!O13","v":6.6444713399539532},{"$f":"Input!AQ13*EF_N2O!P13","v":0},{"$f":"Input!AR13*EF_N2O!Q13","v":0},{"$f":"Input!AS13*EF_N2O!R13","v":0},{"$f":"Input!AT13*EF_N2O!S13","v":0},{"$f":"Input!AU13*EF_N2O!T13","v":0},{"$f":"Input!AV13*EF_N2O!U13","v":0},{"$f":"Input!AW13*EF_N2O!V13","v":0},{"$f":"Input!AX13*EF_N2O!W13","v":0},{"$f":"Input!AY13*EF_N2O!AN13","v":0},null,null,null,null,null,null,{"$f":"Input!BF13*Input!BG13*EF_N2O!AD13","v":26.193403827676068},{"$f":"Input!BH13*Input!BI13*EF_N2O!AE13","v":0},{"$f":"Input!BJ13*EF_N2O!AF13","v":0},{"$f":"Input!BK13*EF_N2O!AG13","v":0},{"$f":"Input!BL13*EF_N2O!AH13","v":0},{"$f":"Input!BM13*EF_N2O!AI13","v":0},{"$f":"Input!BN13*EF_N2O!AJ13","v":0},{"$f":"Input!BO13*EF_N2O!AK13","v":0},{"$f":"Input!BP13*EF_N2O!AL13","v":0},{"$f":"Input!BQ13*EF_N2O!AM13","v":0},{"$f":"Input!BR13*EF_N2O!AN13","v":96.245764705348776},{"$f":"Input!BS13*EF_N2O!AO13","v":0},{"$f":"Input!BT13*EF_N2O!AP13","v":0},{"$f":"Input!BU13*EF_N2O!AQ13","v":35.913965506696456},{"$f":"Input!BV13*EF_N2O!AR13","v":0.30410897928392122},{"$f":"Input!BW13*EF_N2O!AS13","v":0},{"$f":"Input!BX13*EF_N2O!AT13","v":0},{"$f":"Input!BY13*EF_N2O!AU13","v":3.5046012430014279},{"$f":"Input!BZ13*EF_N2O!AV13","v":7.1350353140420764E-2},{"$f":"Input!CA13*EF_N2O!AW13","v":0},{"$f":"Input!CB13*EF_N2O!AX13","v":0},{"$f":"Input!CC13*EF_N2O!AY13","v":26.702973546610966},{"$f":"Input!CD13*EF_N2O!AZ13","v":0},{"$f":"Input!CE13*EF_N2O!BA13","v":0},{"$f":"Input!CF13*EF_N2O!BB13","v":0},{"$f":"Input!CG13*EF_N2O!BC13","v":0},{"$f":"Input!CH13*EF_N2O!BD13","v":0},{"$f":"Input!CI13*EF_N2O!BE13","v":0},{"$f":"Input!CJ13*EF_N2O!BF13","v":0},null,null,null,null,null,{"$f":"Input!CP13*EF_N2O!BL13","v":0},{"$f":"Input!CQ13*EF_N2O!BM13","v":0},{"$f":"Input!CR13*EF_N2O!BN13","v":0},{"$f":"Input!CS13*EF_N2O!BO13","v":47.299470400000004},null,null,null,null,null,{"$f":"((EF_Electric!H14*BA13)/(1-EF_Electric!H14))+((EF_Steam!C11*BB13)/(1-EF_Steam!C11))+((EF_Water!C11*BC13)/(1-EF_Water!C11))","v":9.5188118939355917}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_N2O!C14","v":0},{"$f":"Input!O14*EF_N2O!D14","v":0},{"$f":"Input!P14*EF_N2O!E14","v":0},{"$f":"Input!Q14*EF_N2O!F14","v":0},{"$f":"Input!R14*EF_N2O!G14","v":0},{"$f":"Input!S14*EF_N2O!H14","v":0},{"$f":"Input!T14*EF_N2O!I14","v":0},{"$f":"Input!U14*EF_N2O!J14","v":0},{"$f":"Input!V14*EF_N2O!K14","v":0},{"$f":"Input!W14*EF_N2O!L14","v":0},{"$f":"Input!X14*EF_N2O!M14","v":0},{"$f":"Input!Y14*EF_N2O!N14","v":0},{"$f":"Input!AD14*EF_N2O!C14","v":19.852620749999996},{"$f":"Input!AE14*EF_N2O!D14","v":0},{"$f":"Input!AF14*EF_N2O!E14","v":8.4488917313424352},{"$f":"Input!AG14*EF_N2O!F14","v":0},{"$f":"Input!AH14*EF_N2O!G14","v":0},{"$f":"Input!AI14*EF_N2O!H14","v":0},{"$f":"Input!AJ14*EF_N2O!I14","v":0},{"$f":"Input!AK14*EF_N2O!J14","v":0},{"$f":"Input!AL14*EF_N2O!K14","v":0},{"$f":"Input!AM14*EF_N2O!L14","v":0},{"$f":"Input!AN14*EF_N2O!M14","v":0},{"$f":"Input!AO14*EF_N2O!N14","v":0},{"$f":"Input!AP14*EF_N2O!O14","v":8.8669958097368333},{"$f":"Input!AQ14*EF_N2O!P14","v":0},{"$f":"Input!AR14*EF_N2O!Q14","v":0},{"$f":"Input!AS14*EF_N2O!R14","v":0},{"$f":"Input!AT14*EF_N2O!S14","v":0},{"$f":"Input!AU14*EF_N2O!T14","v":0},{"$f":"Input!AV14*EF_N2O!U14","v":0},{"$f":"Input!AW14*EF_N2O!V14","v":0},{"$f":"Input!AX14*EF_N2O!W14","v":0},{"$f":"Input!AY14*EF_N2O!AN14","v":0},null,null,null,null,null,null,{"$f":"Input!BF14*Input!BG14*EF_N2O!AD14","v":26.193403827676068},{"$f":"Input!BH14*Input!BI14*EF_N2O!AE14","v":0},{"$f":"Input!BJ14*EF_N2O!AF14","v":0},{"$f":"Input!BK14*EF_N2O!AG14","v":0},{"$f":"Input!BL14*EF_N2O!AH14","v":0},{"$f":"Input!BM14*EF_N2O!AI14","v":0},{"$f":"Input!BN14*EF_N2O!AJ14","v":0},{"$f":"Input!BO14*EF_N2O!AK14","v":0},{"$f":"Input!BP14*EF_N2O!AL14","v":0},{"$f":"Input!BQ14*EF_N2O!AM14","v":0},{"$f":"Input!BR14*EF_N2O!AN14","v":98.947999890610816},{"$f":"Input!BS14*EF_N2O!AO14","v":0},{"$f":"Input!BT14*EF_N2O!AP14","v":0},{"$f":"Input!BU14*EF_N2O!AQ14","v":36.46244836330721},{"$f":"Input!BV14*EF_N2O!AR14","v":0.30410897928392122},{"$f":"Input!BW14*EF_N2O!AS14","v":0},{"$f":"Input!BX14*EF_N2O!AT14","v":0},{"$f":"Input!BY14*EF_N2O!AU14","v":4.6041007268089507},{"$f":"Input!BZ14*EF_N2O!AV14","v":9.2325117020607972E-2},{"$f":"Input!CA14*EF_N2O!AW14","v":0},{"$f":"Input!CB14*EF_N2O!AX14","v":0},{"$f":"Input!CC14*EF_N2O!AY14","v":36.50860641711877},{"$f":"Input!CD14*EF_N2O!AZ14","v":0},{"$f":"Input!CE14*EF_N2O!BA14","v":0},{"$f":"Input!CF14*EF_N2O!BB14","v":0},{"$f":"Input!CG14*EF_N2O!BC14","v":0},{"$f":"Input!CH14*EF_N2O!BD14","v":0},{"$f":"Input!CI14*EF_N2O!BE14","v":0},{"$f":"Input!CJ14*EF_N2O!BF14","v":0},null,null,null,null,null,{"$f":"Input!CP14*EF_N2O!BL14","v":0},{"$f":"Input!CQ14*EF_N2O!BM14","v":0},{"$f":"Input!CR14*EF_N2O!BN14","v":0},{"$f":"Input!CS14*EF_N2O!BO14","v":47.481391440000003},null,null,null,null,null,{"$f":"((EF_Electric!H15*BA14)/(1-EF_Electric!H15))+((EF_Steam!C12*BB14)/(1-EF_Steam!C12))+((EF_Water!C12*BC14)/(1-EF_Water!C12))","v":9.7860659232472234}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_N2O!C15","v":0},{"$f":"Input!O15*EF_N2O!D15","v":0},{"$f":"Input!P15*EF_N2O!E15","v":0},{"$f":"Input!Q15*EF_N2O!F15","v":0},{"$f":"Input!R15*EF_N2O!G15","v":0},{"$f":"Input!S15*EF_N2O!H15","v":0},{"$f":"Input!T15*EF_N2O!I15","v":0},{"$f":"Input!U15*EF_N2O!J15","v":0},{"$f":"Input!V15*EF_N2O!K15","v":0},{"$f":"Input!W15*EF_N2O!L15","v":0},{"$f":"Input!X15*EF_N2O!M15","v":0},{"$f":"Input!Y15*EF_N2O!N15","v":0},{"$f":"Input!AD15*EF_N2O!C15","v":27.386523449999999},{"$f":"Input!AE15*EF_N2O!D15","v":0},{"$f":"Input!AF15*EF_N2O!E15","v":8.6371096164465975},{"$f":"Input!AG15*EF_N2O!F15","v":0},{"$f":"Input!AH15*EF_N2O!G15","v":0},{"$f":"Input!AI15*EF_N2O!H15","v":0},{"$f":"Input!AJ15*EF_N2O!I15","v":0},{"$f":"Input!AK15*EF_N2O!J15","v":0},{"$f":"Input!AL15*EF_N2O!K15","v":0},{"$f":"Input!AM15*EF_N2O!L15","v":0},{"$f":"Input!AN15*EF_N2O!M15","v":0},{"$f":"Input!AO15*EF_N2O!N15","v":0},{"$f":"Input!AP15*EF_N2O!O15","v":10.948386745551625},{"$f":"Input!AQ15*EF_N2O!P15","v":0},{"$f":"Input!AR15*EF_N2O!Q15","v":0},{"$f":"Input!AS15*EF_N2O!R15","v":0},{"$f":"Input!AT15*EF_N2O!S15","v":0},{"$f":"Input!AU15*EF_N2O!T15","v":0},{"$f":"Input!AV15*EF_N2O!U15","v":0},{"$f":"Input!AW15*EF_N2O!V15","v":0},{"$f":"Input!AX15*EF_N2O!W15","v":0},{"$f":"Input!AY15*EF_N2O!AN15","v":0},null,null,null,null,null,null,{"$f":"Input!BF15*Input!BG15*EF_N2O!AD15","v":26.193403827676068},{"$f":"Input!BH15*Input!BI15*EF_N2O!AE15","v":0},{"$f":"Input!BJ15*EF_N2O!AF15","v":0},{"$f":"Input!BK15*EF_N2O!AG15","v":0},{"$f":"Input!BL15*EF_N2O!AH15","v":0},{"$f":"Input!BM15*EF_N2O!AI15","v":0},{"$f":"Input!BN15*EF_N2O!AJ15","v":0},{"$f":"Input!BO15*EF_N2O!AK15","v":0},{"$f":"Input!BP15*EF_N2O!AL15","v":0},{"$f":"Input!BQ15*EF_N2O!AM15","v":0},{"$f":"Input!BR15*EF_N2O!AN15","v":99.5288098534173},{"$f":"Input!BS15*EF_N2O!AO15","v":0},{"$f":"Input!BT15*EF_N2O!AP15","v":0},{"$f":"Input!BU15*EF_N2O!AQ15","v":36.3614534049144},{"$f":"Input!BV15*EF_N2O!AR15","v":0.33996308502471106},{"$f":"Input!BW15*EF_N2O!AS15","v":0},{"$f":"Input!BX15*EF_N2O!AT15","v":0},{"$f":"Input!BY15*EF_N2O!AU15","v":3.518300079070813},{"$f":"Input!BZ15*EF_N2O!AV15","v":7.9088809731344106E-2},{"$f":"Input!CA15*EF_N2O!AW15","v":0},{"$f":"Input!CB15*EF_N2O!AX15","v":0},{"$f":"Input!CC15*EF_N2O!AY15","v":39.631223020957322},{"$f":"Input!CD15*EF_N2O!AZ15","v":0},{"$f":"Input!CE15*EF_N2O!BA15","v":0},{"$f":"Input!CF15*EF_N2O!BB15","v":0},{"$f":"Input!CG15*EF_N2O!BC15","v":0},{"$f":"Input!CH15*EF_N2O!BD15","v":0},{"$f":"Input!CI15*EF_N2O!BE15","v":0},{"$f":"Input!CJ15*EF_N2O!BF15","v":0},null,null,null,null,null,{"$f":"Input!CP15*EF_N2O!BL15","v":0},{"$f":"Input!CQ15*EF_N2O!BM15","v":0},{"$f":"Input!CR15*EF_N2O!BN15","v":0},{"$f":"Input!CS15*EF_N2O!BO15","v":46.441842640000004},null,null,null,null,null,{"$f":"((EF_Electric!H16*BA15)/(1-EF_Electric!H16))+((EF_Steam!C13*BB15)/(1-EF_Steam!C13))+((EF_Water!C13*BC15)/(1-EF_Water!C13))","v":9.8435086668214904}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_N2O!C16","v":0},{"$f":"Input!O16*EF_N2O!D16","v":0},{"$f":"Input!P16*EF_N2O!E16","v":0},{"$f":"Input!Q16*EF_N2O!F16","v":0},{"$f":"Input!R16*EF_N2O!G16","v":0},{"$f":"Input!S16*EF_N2O!H16","v":0},{"$f":"Input!T16*EF_N2O!I16","v":0},{"$f":"Input!U16*EF_N2O!J16","v":0},{"$f":"Input!V16*EF_N2O!K16","v":0},{"$f":"Input!W16*EF_N2O!L16","v":0},{"$f":"Input!X16*EF_N2O!M16","v":0},{"$f":"Input!Y16*EF_N2O!N16","v":0},{"$f":"Input!AD16*EF_N2O!C16","v":14.191226999999998},{"$f":"Input!AE16*EF_N2O!D16","v":0},{"$f":"Input!AF16*EF_N2O!E16","v":7.5182588549940714},{"$f":"Input!AG16*EF_N2O!F16","v":0},{"$f":"Input!AH16*EF_N2O!G16","v":0},{"$f":"Input!AI16*EF_N2O!H16","v":0},{"$f":"Input!AJ16*EF_N2O!I16","v":0},{"$f":"Input!AK16*EF_N2O!J16","v":0},{"$f":"Input!AL16*EF_N2O!K16","v":0},{"$f":"Input!AM16*EF_N2O!L16","v":0},{"$f":"Input!AN16*EF_N2O!M16","v":0},{"$f":"Input!AO16*EF_N2O!N16","v":0},{"$f":"Input!AP16*EF_N2O!O16","v":10.442599007084803},{"$f":"Input!AQ16*EF_N2O!P16","v":0},{"$f":"Input!AR16*EF_N2O!Q16","v":0},{"$f":"Input!AS16*EF_N2O!R16","v":0},{"$f":"Input!AT16*EF_N2O!S16","v":0},{"$f":"Input!AU16*EF_N2O!T16","v":0},{"$f":"Input!AV16*EF_N2O!U16","v":0},{"$f":"Input!AW16*EF_N2O!V16","v":0},{"$f":"Input!AX16*EF_N2O!W16","v":0},{"$f":"Input!AY16*EF_N2O!AN16","v":0},null,null,null,null,null,null,{"$f":"Input!BF16*Input!BG16*EF_N2O!AD16","v":26.193403827676068},{"$f":"Input!BH16*Input!BI16*EF_N2O!AE16","v":0},{"$f":"Input!BJ16*EF_N2O!AF16","v":0},{"$f":"Input!BK16*EF_N2O!AG16","v":0},{"$f":"Input!BL16*EF_N2O!AH16","v":0},{"$f":"Input!BM16*EF_N2O!AI16","v":0},{"$f":"Input!BN16*EF_N2O!AJ16","v":0},{"$f":"Input!BO16*EF_N2O!AK16","v":0},{"$f":"Input!BP16*EF_N2O!AL16","v":0},{"$f":"Input!BQ16*EF_N2O!AM16","v":0},{"$f":"Input!BR16*EF_N2O!AN16","v":99.05398056350144},{"$f":"Input!BS16*EF_N2O!AO16","v":0},{"$f":"Input!BT16*EF_N2O!AP16","v":0},{"$f":"Input!BU16*EF_N2O!AQ16","v":35.885207357885506},{"$f":"Input!BV16*EF_N2O!AR16","v":0.33943510388602732},{"$f":"Input!BW16*EF_N2O!AS16","v":0},{"$f":"Input!BX16*EF_N2O!AT16","v":0},{"$f":"Input!BY16*EF_N2O!AU16","v":3.4308125999085886},{"$f":"Input!BZ16*EF_N2O!AV16","v":7.8024307832789908E-2},{"$f":"Input!CA16*EF_N2O!AW16","v":0},{"$f":"Input!CB16*EF_N2O!AX16","v":0},{"$f":"Input!CC16*EF_N2O!AY16","v":39.45171429593951},{"$f":"Input!CD16*EF_N2O!AZ16","v":0},{"$f":"Input!CE16*EF_N2O!BA16","v":0},{"$f":"Input!CF16*EF_N2O!BB16","v":0},{"$f":"Input!CG16*EF_N2O!BC16","v":0},{"$f":"Input!CH16*EF_N2O!BD16","v":0},{"$f":"Input!CI16*EF_N2O!BE16","v":0},{"$f":"Input!CJ16*EF_N2O!BF16","v":0},null,null,null,null,null,{"$f":"Input!CP16*EF_N2O!BL16","v":0},{"$f":"Input!CQ16*EF_N2O!BM16","v":0},{"$f":"Input!CR16*EF_N2O!BN16","v":0},{"$f":"Input!CS16*EF_N2O!BO16","v":46.207944160000004},null,null,null,null,null,{"$f":"((EF_Electric!H17*BA16)/(1-EF_Electric!H17))+((EF_Steam!C14*BB16)/(1-EF_Steam!C14))+((EF_Water!C14*BC16)/(1-EF_Water!C14))","v":9.7965475282583832}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_N2O!C17","v":0},{"$f":"Input!O17*EF_N2O!D17","v":0},{"$f":"Input!P17*EF_N2O!E17","v":0},{"$f":"Input!Q17*EF_N2O!F17","v":0},{"$f":"Input!R17*EF_N2O!G17","v":0},{"$f":"Input!S17*EF_N2O!H17","v":0},{"$f":"Input!T17*EF_N2O!I17","v":0},{"$f":"Input!U17*EF_N2O!J17","v":0},{"$f":"Input!V17*EF_N2O!K17","v":0},{"$f":"Input!W17*EF_N2O!L17","v":0},{"$f":"Input!X17*EF_N2O!M17","v":0},{"$f":"Input!Y17*EF_N2O!N17","v":0},{"$f":"Input!AD17*EF_N2O!C17","v":22.108063049999998},{"$f":"Input!AE17*EF_N2O!D17","v":0},{"$f":"Input!AF17*EF_N2O!E17","v":8.9832213940548087},{"$f":"Input!AG17*EF_N2O!F17","v":0},{"$f":"Input!AH17*EF_N2O!G17","v":0},{"$f":"Input!AI17*EF_N2O!H17","v":0},{"$f":"Input!AJ17*EF_N2O!I17","v":0},{"$f":"Input!AK17*EF_N2O!J17","v":0},{"$f":"Input!AL17*EF_N2O!K17","v":0},{"$f":"Input!AM17*EF_N2O!L17","v":0},{"$f":"Input!AN17*EF_N2O!M17","v":0},{"$f":"Input!AO17*EF_N2O!N17","v":0},{"$f":"Input!AP17*EF_N2O!O17","v":10.946927580172856},{"$f":"Input!AQ17*EF_N2O!P17","v":0},{"$f":"Input!AR17*EF_N2O!Q17","v":0},{"$f":"Input!AS17*EF_N2O!R17","v":0},{"$f":"Input!AT17*EF_N2O!S17","v":0},{"$f":"Input!AU17*EF_N2O!T17","v":0},{"$f":"Input!AV17*EF_N2O!U17","v":0},{"$f":"Input!AW17*EF_N2O!V17","v":0},{"$f":"Input!AX17*EF_N2O!W17","v":0},{"$f":"Input!AY17*EF_N2O!AN17","v":0},null,null,null,null,null,null,{"$f":"Input!BF17*Input!BG17*EF_N2O!AD17","v":26.193403827676068},{"$f":"Input!BH17*Input!BI17*EF_N2O!AE17","v":0},{"$f":"Input!BJ17*EF_N2O!AF17","v":0},{"$f":"Input!BK17*EF_N2O!AG17","v":0},{"$f":"Input!BL17*EF_N2O!AH17","v":0},{"$f":"Input!BM17*EF_N2O!AI17","v":0},{"$f":"Input!BN17*EF_N2O!AJ17","v":0},{"$f":"Input!BO17*EF_N2O!AK17","v":0},{"$f":"Input!BP17*EF_N2O!AL17","v":0},{"$f":"Input!BQ17*EF_N2O!AM17","v":0},{"$f":"Input!BR17*EF_N2O!AN17","v":99.373561342438833},{"$f":"Input!BS17*EF_N2O!AO17","v":0},{"$f":"Input!BT17*EF_N2O!AP17","v":0},{"$f":"Input!BU17*EF_N2O!AQ17","v":35.862958974577282},{"$f":"Input!BV17*EF_N2O!AR17","v":0.34274844541743088},{"$f":"Input!BW17*EF_N2O!AS17","v":0},{"$f":"Input!BX17*EF_N2O!AT17","v":0},{"$f":"Input!BY17*EF_N2O!AU17","v":3.3873048511295982},{"$f":"Input!BZ17*EF_N2O!AV17","v":7.7835064978768326E-2},{"$f":"Input!CA17*EF_N2O!AW17","v":0},{"$f":"Input!CB17*EF_N2O!AX17","v":0},{"$f":"Input!CC17*EF_N2O!AY17","v":38.921153213645901},{"$f":"Input!CD17*EF_N2O!AZ17","v":0},{"$f":"Input!CE17*EF_N2O!BA17","v":0},{"$f":"Input!CF17*EF_N2O!BB17","v":0},{"$f":"Input!CG17*EF_N2O!BC17","v":0},{"$f":"Input!CH17*EF_N2O!BD17","v":0},{"$f":"Input!CI17*EF_N2O!BE17","v":0},{"$f":"Input!CJ17*EF_N2O!BF17","v":0},null,null,null,null,null,{"$f":"Input!CP17*EF_N2O!BL17","v":0},{"$f":"Input!CQ17*EF_N2O!BM17","v":0},{"$f":"Input!CR17*EF_N2O!BN17","v":0},{"$f":"Input!CS17*EF_N2O!BO17","v":45.272350240000002},null,null,null,null,null,{"$f":"((EF_Electric!H18*BA17)/(1-EF_Electric!H18))+((EF_Steam!C15*BB17)/(1-EF_Steam!C15))+((EF_Water!C15*BC17)/(1-EF_Water!C15))","v":9.8281544184829617}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_N2O!C18","v":0},{"$f":"Input!O18*EF_N2O!D18","v":0},{"$f":"Input!P18*EF_N2O!E18","v":0},{"$f":"Input!Q18*EF_N2O!F18","v":0},{"$f":"Input!R18*EF_N2O!G18","v":0},{"$f":"Input!S18*EF_N2O!H18","v":0},{"$f":"Input!T18*EF_N2O!I18","v":0},{"$f":"Input!U18*EF_N2O!J18","v":0},{"$f":"Input!V18*EF_N2O!K18","v":0},{"$f":"Input!W18*EF_N2O!L18","v":0},{"$f":"Input!X18*EF_N2O!M18","v":0},{"$f":"Input!Y18*EF_N2O!N18","v":0},{"$f":"Input!AD18*EF_N2O!C18","v":16.320860549999999},{"$f":"Input!AE18*EF_N2O!D18","v":0.65541706200000005},{"$f":"Input!AF18*EF_N2O!E18","v":8.6276987221913881},{"$f":"Input!AG18*EF_N2O!F18","v":0},{"$f":"Input!AH18*EF_N2O!G18","v":0},{"$f":"Input!AI18*EF_N2O!H18","v":0},{"$f":"Input!AJ18*EF_N2O!I18","v":0},{"$f":"Input!AK18*EF_N2O!J18","v":0},{"$f":"Input!AL18*EF_N2O!K18","v":0},{"$f":"Input!AM18*EF_N2O!L18","v":0},{"$f":"Input!AN18*EF_N2O!M18","v":0},{"$f":"Input!AO18*EF_N2O!N18","v":0},{"$f":"Input!AP18*EF_N2O!O18","v":11.460750921622116},{"$f":"Input!AQ18*EF_N2O!P18","v":0},{"$f":"Input!AR18*EF_N2O!Q18","v":0},{"$f":"Input!AS18*EF_N2O!R18","v":0},{"$f":"Input!AT18*EF_N2O!S18","v":0},{"$f":"Input!AU18*EF_N2O!T18","v":0},{"$f":"Input!AV18*EF_N2O!U18","v":0},{"$f":"Input!AW18*EF_N2O!V18","v":0},{"$f":"Input!AX18*EF_N2O!W18","v":0},{"$f":"Input!AY18*EF_N2O!AN18","v":0},null,null,null,null,null,null,{"$f":"Input!BF18*Input!BG18*EF_N2O!AD18","v":26.193403827676068},{"$f":"Input!BH18*Input!BI18*EF_N2O!AE18","v":0},{"$f":"Input!BJ18*EF_N2O!AF18","v":0},{"$f":"Input!BK18*EF_N2O!AG18","v":0},{"$f":"Input!BL18*EF_N2O!AH18","v":0},{"$f":"Input!BM18*EF_N2O!AI18","v":0},{"$f":"Input!BN18*EF_N2O!AJ18","v":0},{"$f":"Input!BO18*EF_N2O!AK18","v":0},{"$f":"Input!BP18*EF_N2O!AL18","v":0},{"$f":"Input!BQ18*EF_N2O!AM18","v":0},{"$f":"Input!BR18*EF_N2O!AN18","v":98.77786954421623},{"$f":"Input!BS18*EF_N2O!AO18","v":0},{"$f":"Input!BT18*EF_N2O!AP18","v":0},{"$f":"Input!BU18*EF_N2O!AQ18","v":35.60745013218348},{"$f":"Input!BV18*EF_N2O!AR18","v":0.34540023138953718},{"$f":"Input!BW18*EF_N2O!AS18","v":0},{"$f":"Input!BX18*EF_N2O!AT18","v":0},{"$f":"Input!BY18*EF_N2O!AU18","v":3.4081705031797362},{"$f":"Input!BZ18*EF_N2O!AV18","v":7.9486742055724161E-2},{"$f":"Input!CA18*EF_N2O!AW18","v":0},{"$f":"Input!CB18*EF_N2O!AX18","v":0},{"$f":"Input!CC18*EF_N2O!AY18","v":43.953530880637167},{"$f":"Input!CD18*EF_N2O!AZ18","v":0},{"$f":"Input!CE18*EF_N2O!BA18","v":0},{"$f":"Input!CF18*EF_N2O!BB18","v":0},{"$f":"Input!CG18*EF_N2O!BC18","v":0},{"$f":"Input!CH18*EF_N2O!BD18","v":0},{"$f":"Input!CI18*EF_N2O!BE18","v":0},{"$f":"Input!CJ18*EF_N2O!BF18","v":0},null,null,null,null,null,{"$f":"Input!CP18*EF_N2O!BL18","v":0},{"$f":"Input!CQ18*EF_N2O!BM18","v":0},{"$f":"Input!CR18*EF_N2O!BN18","v":0},{"$f":"Input!CS18*EF_N2O!BO18","v":45.818113360000005},null,null,null,null,null,{"$f":"((EF_Electric!H19*BA18)/(1-EF_Electric!H19))+((EF_Steam!C16*BB18)/(1-EF_Steam!C16))+((EF_Water!C16*BC18)/(1-EF_Water!C16))","v":9.7692398450323736}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_N2O!C19","v":0},{"$f":"Input!O19*EF_N2O!D19","v":0},{"$f":"Input!P19*EF_N2O!E19","v":0},{"$f":"Input!Q19*EF_N2O!F19","v":0},{"$f":"Input!R19*EF_N2O!G19","v":0},{"$f":"Input!S19*EF_N2O!H19","v":0},{"$f":"Input!T19*EF_N2O!I19","v":0},{"$f":"Input!U19*EF_N2O!J19","v":0},{"$f":"Input!V19*EF_N2O!K19","v":0},{"$f":"Input!W19*EF_N2O!L19","v":0},{"$f":"Input!X19*EF_N2O!M19","v":0},{"$f":"Input!Y19*EF_N2O!N19","v":0},{"$f":"Input!AD19*EF_N2O!C19","v":0.87790769999999996},{"$f":"Input!AE19*EF_N2O!D19","v":0},{"$f":"Input!AF19*EF_N2O!E19","v":7.7386824587431899},{"$f":"Input!AG19*EF_N2O!F19","v":0},{"$f":"Input!AH19*EF_N2O!G19","v":0},{"$f":"Input!AI19*EF_N2O!H19","v":0},{"$f":"Input!AJ19*EF_N2O!I19","v":0},{"$f":"Input!AK19*EF_N2O!J19","v":0},{"$f":"Input!AL19*EF_N2O!K19","v":0},{"$f":"Input!AM19*EF_N2O!L19","v":0},{"$f":"Input!AN19*EF_N2O!M19","v":0},{"$f":"Input!AO19*EF_N2O!N19","v":0},{"$f":"Input!AP19*EF_N2O!O19","v":12.270573691443651},{"$f":"Input!AQ19*EF_N2O!P19","v":0},{"$f":"Input!AR19*EF_N2O!Q19","v":0},{"$f":"Input!AS19*EF_N2O!R19","v":0},{"$f":"Input!AT19*EF_N2O!S19","v":0},{"$f":"Input!AU19*EF_N2O!T19","v":0},{"$f":"Input!AV19*EF_N2O!U19","v":0},{"$f":"Input!AW19*EF_N2O!V19","v":0},{"$f":"Input!AX19*EF_N2O!W19","v":0},{"$f":"Input!AY19*EF_N2O!AN19","v":0},null,null,null,null,null,null,{"$f":"Input!BF19*Input!BG19*EF_N2O!AD19","v":26.193403827676068},{"$f":"Input!BH19*Input!BI19*EF_N2O!AE19","v":0},{"$f":"Input!BJ19*EF_N2O!AF19","v":0},{"$f":"Input!BK19*EF_N2O!AG19","v":0},{"$f":"Input!BL19*EF_N2O!AH19","v":0},{"$f":"Input!BM19*EF_N2O!AI19","v":0},{"$f":"Input!BN19*EF_N2O!AJ19","v":0},{"$f":"Input!BO19*EF_N2O!AK19","v":0},{"$f":"Input!BP19*EF_N2O!AL19","v":0},{"$f":"Input!BQ19*EF_N2O!AM19","v":0},{"$f":"Input!BR19*EF_N2O!AN19","v":106.84813480539665},{"$f":"Input!BS19*EF_N2O!AO19","v":0},{"$f":"Input!BT19*EF_N2O!AP19","v":0},{"$f":"Input!BU19*EF_N2O!AQ19","v":33.443803377360332},{"$f":"Input!BV19*EF_N2O!AR19","v":0.31377677694959177},{"$f":"Input!BW19*EF_N2O!AS19","v":0},{"$f":"Input!BX19*EF_N2O!AT19","v":0},{"$f":"Input!BY19*EF_N2O!AU19","v":3.3602675021919461},{"$f":"Input!BZ19*EF_N2O!AV19","v":7.6839865010392139E-2},{"$f":"Input!CA19*EF_N2O!AW19","v":0},{"$f":"Input!CB19*EF_N2O!AX19","v":0},{"$f":"Input!CC19*EF_N2O!AY19","v":45.671629449829368},{"$f":"Input!CD19*EF_N2O!AZ19","v":0},{"$f":"Input!CE19*EF_N2O!BA19","v":0},{"$f":"Input!CF19*EF_N2O!BB19","v":0},{"$f":"Input!CG19*EF_N2O!BC19","v":0},{"$f":"Input!CH19*EF_N2O!BD19","v":0},{"$f":"Input!CI19*EF_N2O!BE19","v":0},{"$f":"Input!CJ19*EF_N2O!BF19","v":0},null,null,null,null,null,{"$f":"Input!CP19*EF_N2O!BL19","v":0},{"$f":"Input!CQ19*EF_N2O!BM19","v":0},{"$f":"Input!CR19*EF_N2O!BN19","v":0},{"$f":"Input!CS19*EF_N2O!BO19","v":45.313054600000001},null,null,null,null,null,{"$f":"((EF_Electric!H20*BA19)/(1-EF_Electric!H20))+((EF_Steam!C17*BB19)/(1-EF_Steam!C17))+((EF_Water!C17*BC19)/(1-EF_Water!C17))","v":10.567397947786482}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_N2O!C20","v":0},{"$f":"Input!O20*EF_N2O!D20","v":0},{"$f":"Input!P20*EF_N2O!E20","v":0},{"$f":"Input!Q20*EF_N2O!F20","v":0},{"$f":"Input!R20*EF_N2O!G20","v":0},{"$f":"Input!S20*EF_N2O!H20","v":0},{"$f":"Input!T20*EF_N2O!I20","v":0},{"$f":"Input!U20*EF_N2O!J20","v":0},{"$f":"Input!V20*EF_N2O!K20","v":0},{"$f":"Input!W20*EF_N2O!L20","v":0},{"$f":"Input!X20*EF_N2O!M20","v":0},{"$f":"Input!Y20*EF_N2O!N20","v":0},{"$f":"Input!AD20*EF_N2O!C20","v":6.9313499999999993E-3},{"$f":"Input!AE20*EF_N2O!D20","v":0.90821953799999999},{"$f":"Input!AF20*EF_N2O!E20","v":7.6860231166900652},{"$f":"Input!AG20*EF_N2O!F20","v":0},{"$f":"Input!AH20*EF_N2O!G20","v":0},{"$f":"Input!AI20*EF_N2O!H20","v":0},{"$f":"Input!AJ20*EF_N2O!I20","v":0},{"$f":"Input!AK20*EF_N2O!J20","v":0},{"$f":"Input!AL20*EF_N2O!K20","v":0},{"$f":"Input!AM20*EF_N2O!L20","v":0},{"$f":"Input!AN20*EF_N2O!M20","v":0},{"$f":"Input!AO20*EF_N2O!N20","v":0},{"$f":"Input!AP20*EF_N2O!O20","v":13.413022649035266},{"$f":"Input!AQ20*EF_N2O!P20","v":0},{"$f":"Input!AR20*EF_N2O!Q20","v":0},{"$f":"Input!AS20*EF_N2O!R20","v":0},{"$f":"Input!AT20*EF_N2O!S20","v":0},{"$f":"Input!AU20*EF_N2O!T20","v":0},{"$f":"Input!AV20*EF_N2O!U20","v":0},{"$f":"Input!AW20*EF_N2O!V20","v":0},{"$f":"Input!AX20*EF_N2O!W20","v":0},{"$f":"Input!AY20*EF_N2O!AN20","v":0},null,null,null,null,null,null,{"$f":"Input!BF20*Input!BG20*EF_N2O!AD20","v":26.193403827676068},{"$f":"Input!BH20*Input!BI20*EF_N2O!AE20","v":0},{"$f":"Input!BJ20*EF_N2O!AF20","v":0},{"$f":"Input!BK20*EF_N2O!AG20","v":0},{"$f":"Input!BL20*EF_N2O!AH20","v":0},{"$f":"Input!BM20*EF_N2O!AI20","v":0},{"$f":"Input!BN20*EF_N2O!AJ20","v":0},{"$f":"Input!BO20*EF_N2O!AK20","v":0},{"$f":"Input!BP20*EF_N2O!AL20","v":0},{"$f":"Input!BQ20*EF_N2O!AM20","v":0},{"$f":"Input!BR20*EF_N2O!AN20","v":106.21641259593116},{"$f":"Input!BS20*EF_N2O!AO20","v":0},{"$f":"Input!BT20*EF_N2O!AP20","v":0},{"$f":"Input!BU20*EF_N2O!AQ20","v":33.923306980734544},{"$f":"Input!BV20*EF_N2O!AR20","v":0.30913797594100534},{"$f":"Input!BW20*EF_N2O!AS20","v":0},{"$f":"Input!BX20*EF_N2O!AT20","v":0},{"$f":"Input!BY20*EF_N2O!AU20","v":4.2304865359782129},{"$f":"Input!BZ20*EF_N2O!AV20","v":9.383848069373607E-2},{"$f":"Input!CA20*EF_N2O!AW20","v":0},{"$f":"Input!CB20*EF_N2O!AX20","v":0},{"$f":"Input!CC20*EF_N2O!AY20","v":42.384805114461365},{"$f":"Input!CD20*EF_N2O!AZ20","v":0},{"$f":"Input!CE20*EF_N2O!BA20","v":0},{"$f":"Input!CF20*EF_N2O!BB20","v":0},{"$f":"Input!CG20*EF_N2O!BC20","v":0},{"$f":"Input!CH20*EF_N2O!BD20","v":0},{"$f":"Input!CI20*EF_N2O!BE20","v":0},{"$f":"Input!CJ20*EF_N2O!BF20","v":0},null,null,null,null,null,{"$f":"Input!CP20*EF_N2O!BL20","v":0},{"$f":"Input!CQ20*EF_N2O!BM20","v":0},{"$f":"Input!CR20*EF_N2O!BN20","v":0},{"$f":"Input!CS20*EF_N2O!BO20","v":46.453043999999998},null,null,null,null,null,{"$f":"((EF_Electric!H21*BA20)/(1-EF_Electric!H21))+((EF_Steam!C18*BB20)/(1-EF_Steam!C18))+((EF_Water!C18*BC20)/(1-EF_Water!C18))","v":10.504919927070114}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_N2O!C21","v":0},{"$f":"Input!O21*EF_N2O!D21","v":0},{"$f":"Input!P21*EF_N2O!E21","v":0},{"$f":"Input!Q21*EF_N2O!F21","v":0},{"$f":"Input!R21*EF_N2O!G21","v":0},{"$f":"Input!S21*EF_N2O!H21","v":0},{"$f":"Input!T21*EF_N2O!I21","v":0},{"$f":"Input!U21*EF_N2O!J21","v":0},{"$f":"Input!V21*EF_N2O!K21","v":0},{"$f":"Input!W21*EF_N2O!L21","v":0},{"$f":"Input!X21*EF_N2O!M21","v":0},{"$f":"Input!Y21*EF_N2O!N21","v":0},{"$f":"Input!AD21*EF_N2O!C21","v":1.59516E-2},{"$f":"Input!AE21*EF_N2O!D21","v":0.13007010600000002},{"$f":"Input!AF21*EF_N2O!E21","v":4.3615502502314998},{"$f":"Input!AG21*EF_N2O!F21","v":0},{"$f":"Input!AH21*EF_N2O!G21","v":0},{"$f":"Input!AI21*EF_N2O!H21","v":0},{"$f":"Input!AJ21*EF_N2O!I21","v":0},{"$f":"Input!AK21*EF_N2O!J21","v":0},{"$f":"Input!AL21*EF_N2O!K21","v":0},{"$f":"Input!AM21*EF_N2O!L21","v":0},{"$f":"Input!AN21*EF_N2O!M21","v":0},{"$f":"Input!AO21*EF_N2O!N21","v":0},{"$f":"Input!AP21*EF_N2O!O21","v":12.700298792583382},{"$f":"Input!AQ21*EF_N2O!P21","v":0},{"$f":"Input!AR21*EF_N2O!Q21","v":0},{"$f":"Input!AS21*EF_N2O!R21","v":0},{"$f":"Input!AT21*EF_N2O!S21","v":0},{"$f":"Input!AU21*EF_N2O!T21","v":0},{"$f":"Input!AV21*EF_N2O!U21","v":0},{"$f":"Input!AW21*EF_N2O!V21","v":0},{"$f":"Input!AX21*EF_N2O!W21","v":0},{"$f":"Input!AY21*EF_N2O!AN21","v":0},null,null,null,null,null,null,{"$f":"Input!BF21*Input!BG21*EF_N2O!AD21","v":26.193403827676068},{"$f":"Input!BH21*Input!BI21*EF_N2O!AE21","v":0},{"$f":"Input!BJ21*EF_N2O!AF21","v":0},{"$f":"Input!BK21*EF_N2O!AG21","v":0},{"$f":"Input!BL21*EF_N2O!AH21","v":0},{"$f":"Input!BM21*EF_N2O!AI21","v":0},{"$f":"Input!BN21*EF_N2O!AJ21","v":0},{"$f":"Input!BO21*EF_N2O!AK21","v":0},{"$f":"Input!BP21*EF_N2O!AL21","v":0},{"$f":"Input!BQ21*EF_N2O!AM21","v":0},{"$f":"Input!BR21*EF_N2O!AN21","v":105.96853912875011},{"$f":"Input!BS21*EF_N2O!AO21","v":0},{"$f":"Input!BT21*EF_N2O!AP21","v":0},{"$f":"Input!BU21*EF_N2O!AQ21","v":34.309477715587725},{"$f":"Input!BV21*EF_N2O!AR21","v":0.33010928381671428},{"$f":"Input!BW21*EF_N2O!AS21","v":0},{"$f":"Input!BX21*EF_N2O!AT21","v":0},{"$f":"Input!BY21*EF_N2O!AU21","v":3.3755767661698513},{"$f":"Input!BZ21*EF_N2O!AV21","v":7.8459328493415567E-2},{"$f":"Input!CA21*EF_N2O!AW21","v":0},{"$f":"Input!CB21*EF_N2O!AX21","v":0},{"$f":"Input!CC21*EF_N2O!AY21","v":43.303810443655493},{"$f":"Input!CD21*EF_N2O!AZ21","v":0},{"$f":"Input!CE21*EF_N2O!BA21","v":0},{"$f":"Input!CF21*EF_N2O!BB21","v":0},{"$f":"Input!CG21*EF_N2O!BC21","v":0},{"$f":"Input!CH21*EF_N2O!BD21","v":0},{"$f":"Input!CI21*EF_N2O!BE21","v":0},{"$f":"Input!CJ21*EF_N2O!BF21","v":0},null,null,null,null,null,{"$f":"Input!CP21*EF_N2O!BL21","v":0},{"$f":"Input!CQ21*EF_N2O!BM21","v":0},{"$f":"Input!CR21*EF_N2O!BN21","v":0},{"$f":"Input!CS21*EF_N2O!BO21","v":47.1662994},null,null,null,null,null,{"$f":"((EF_Electric!H22*BA21)/(1-EF_Electric!H22))+((EF_Steam!C19*BB21)/(1-EF_Steam!C19))+((EF_Water!C19*BC21)/(1-EF_Water!C19))","v":10.480404968777481}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_N2O!C22","v":0},{"$f":"Input!O22*EF_N2O!D22","v":0},{"$f":"Input!P22*EF_N2O!E22","v":0},{"$f":"Input!Q22*EF_N2O!F22","v":0},{"$f":"Input!R22*EF_N2O!G22","v":0},{"$f":"Input!S22*EF_N2O!H22","v":0},{"$f":"Input!T22*EF_N2O!I22","v":0},{"$f":"Input!U22*EF_N2O!J22","v":0},{"$f":"Input!V22*EF_N2O!K22","v":0},{"$f":"Input!W22*EF_N2O!L22","v":0},{"$f":"Input!X22*EF_N2O!M22","v":0},{"$f":"Input!Y22*EF_N2O!N22","v":0},{"$f":"Input!AD22*EF_N2O!C22","v":29.857027499999997},{"$f":"Input!AE22*EF_N2O!D22","v":0},{"$f":"Input!AF22*EF_N2O!E22","v":9.7460468177950013},{"$f":"Input!AG22*EF_N2O!F22","v":0},{"$f":"Input!AH22*EF_N2O!G22","v":0},{"$f":"Input!AI22*EF_N2O!H22","v":0},{"$f":"Input!AJ22*EF_N2O!I22","v":0},{"$f":"Input!AK22*EF_N2O!J22","v":0},{"$f":"Input!AL22*EF_N2O!K22","v":0},{"$f":"Input!AM22*EF_N2O!L22","v":0},{"$f":"Input!AN22*EF_N2O!M22","v":0},{"$f":"Input!AO22*EF_N2O!N22","v":0},{"$f":"Input!AP22*EF_N2O!O22","v":9.748462237156561},{"$f":"Input!AQ22*EF_N2O!P22","v":0},{"$f":"Input!AR22*EF_N2O!Q22","v":0},{"$f":"Input!AS22*EF_N2O!R22","v":0},{"$f":"Input!AT22*EF_N2O!S22","v":0},{"$f":"Input!AU22*EF_N2O!T22","v":0},{"$f":"Input!AV22*EF_N2O!U22","v":0},{"$f":"Input!AW22*EF_N2O!V22","v":0},{"$f":"Input!AX22*EF_N2O!W22","v":0},{"$f":"Input!AY22*EF_N2O!AN22","v":0},null,null,null,null,null,null,{"$f":"Input!BF22*Input!BG22*EF_N2O!AD22","v":26.193403827676068},{"$f":"Input!BH22*Input!BI22*EF_N2O!AE22","v":0},{"$f":"Input!BJ22*EF_N2O!AF22","v":0},{"$f":"Input!BK22*EF_N2O!AG22","v":0},{"$f":"Input!BL22*EF_N2O!AH22","v":0},{"$f":"Input!BM22*EF_N2O!AI22","v":0},{"$f":"Input!BN22*EF_N2O!AJ22","v":0},{"$f":"Input!BO22*EF_N2O!AK22","v":0},{"$f":"Input!BP22*EF_N2O!AL22","v":0},{"$f":"Input!BQ22*EF_N2O!AM22","v":0},{"$f":"Input!BR22*EF_N2O!AN22","v":101.29028839290147},{"$f":"Input!BS22*EF_N2O!AO22","v":0},{"$f":"Input!BT22*EF_N2O!AP22","v":0},{"$f":"Input!BU22*EF_N2O!AQ22","v":34.272819222453457},{"$f":"Input!BV22*EF_N2O!AR22","v":0.29822506709662261},{"$f":"Input!BW22*EF_N2O!AS22","v":0},{"$f":"Input!BX22*EF_N2O!AT22","v":0},{"$f":"Input!BY22*EF_N2O!AU22","v":2.8265679842741371},{"$f":"Input!BZ22*EF_N2O!AV22","v":5.9273952526886962E-2},{"$f":"Input!CA22*EF_N2O!AW22","v":0},{"$f":"Input!CB22*EF_N2O!AX22","v":0},{"$f":"Input!CC22*EF_N2O!AY22","v":42.299177834861347},{"$f":"Input!CD22*EF_N2O!AZ22","v":0},{"$f":"Input!CE22*EF_N2O!BA22","v":0},{"$f":"Input!CF22*EF_N2O!BB22","v":0},{"$f":"Input!CG22*EF_N2O!BC22","v":0},{"$f":"Input!CH22*EF_N2O!BD22","v":0},{"$f":"Input!CI22*EF_N2O!BE22","v":0},{"$f":"Input!CJ22*EF_N2O!BF22","v":0},null,null,null,null,null,{"$f":"Input!CP22*EF_N2O!BL22","v":0},{"$f":"Input!CQ22*EF_N2O!BM22","v":0},{"$f":"Input!CR22*EF_N2O!BN22","v":0},{"$f":"Input!CS22*EF_N2O!BO22","v":51.317811599999999},null,null,null,null,null,{"$f":"((EF_Electric!H23*BA22)/(1-EF_Electric!H23))+((EF_Steam!C20*BB22)/(1-EF_Steam!C20))+((EF_Water!C20*BC22)/(1-EF_Water!C20))","v":10.017720830067178}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_N2O!C23","v":0},{"$f":"Input!O23*EF_N2O!D23","v":0},{"$f":"Input!P23*EF_N2O!E23","v":0},{"$f":"Input!Q23*EF_N2O!F23","v":0},{"$f":"Input!R23*EF_N2O!G23","v":0},{"$f":"Input!S23*EF_N2O!H23","v":0},{"$f":"Input!T23*EF_N2O!I23","v":0},{"$f":"Input!U23*EF_N2O!J23","v":0},{"$f":"Input!V23*EF_N2O!K23","v":0},{"$f":"Input!W23*EF_N2O!L23","v":0},{"$f":"Input!X23*EF_N2O!M23","v":0},{"$f":"Input!Y23*EF_N2O!N23","v":0},{"$f":"Input!AD23*EF_N2O!C23","v":0.62116289999999996},{"$f":"Input!AE23*EF_N2O!D23","v":0.26957444400000002},{"$f":"Input!AF23*EF_N2O!E23","v":4.4830361228559994},{"$f":"Input!AG23*EF_N2O!F23","v":0},{"$f":"Input!AH23*EF_N2O!G23","v":0},{"$f":"Input!AI23*EF_N2O!H23","v":0},{"$f":"Input!AJ23*EF_N2O!I23","v":0},{"$f":"Input!AK23*EF_N2O!J23","v":0},{"$f":"Input!AL23*EF_N2O!K23","v":0},{"$f":"Input!AM23*EF_N2O!L23","v":0},{"$f":"Input!AN23*EF_N2O!M23","v":0},{"$f":"Input!AO23*EF_N2O!N23","v":0},{"$f":"Input!AP23*EF_N2O!O23","v":10.562463147046129},{"$f":"Input!AQ23*EF_N2O!P23","v":0},{"$f":"Input!AR23*EF_N2O!Q23","v":0},{"$f":"Input!AS23*EF_N2O!R23","v":0},{"$f":"Input!AT23*EF_N2O!S23","v":0},{"$f":"Input!AU23*EF_N2O!T23","v":0},{"$f":"Input!AV23*EF_N2O!U23","v":0},{"$f":"Input!AW23*EF_N2O!V23","v":0},{"$f":"Input!AX23*EF_N2O!W23","v":0},{"$f":"Input!AY23*EF_N2O!AN23","v":0},null,null,null,null,null,null,{"$f":"Input!BF23*Input!BG23*EF_N2O!AD23","v":26.193403827676068},{"$f":"Input!BH23*Input!BI23*EF_N2O!AE23","v":0},{"$f":"Input!BJ23*EF_N2O!AF23","v":0},{"$f":"Input!BK23*EF_N2O!AG23","v":0},{"$f":"Input!BL23*EF_N2O!AH23","v":0},{"$f":"Input!BM23*EF_N2O!AI23","v":0},{"$f":"Input!BN23*EF_N2O!AJ23","v":0},{"$f":"Input!BO23*EF_N2O!AK23","v":0},{"$f":"Input!BP23*EF_N2O!AL23","v":0},{"$f":"Input!BQ23*EF_N2O!AM23","v":0},{"$f":"Input!BR23*EF_N2O!AN23","v":112.76285817519316},{"$f":"Input!BS23*EF_N2O!AO23","v":0},{"$f":"Input!BT23*EF_N2O!AP23","v":0},{"$f":"Input!BU23*EF_N2O!AQ23","v":33.248004401570185},{"$f":"Input!BV23*EF_N2O!AR23","v":0.27696427726766282},{"$f":"Input!BW23*EF_N2O!AS23","v":0},{"$f":"Input!BX23*EF_N2O!AT23","v":0},{"$f":"Input!BY23*EF_N2O!AU23","v":4.0339393735252571},{"$f":"Input!BZ23*EF_N2O!AV23","v":8.0665609122108531E-2},{"$f":"Input!CA23*EF_N2O!AW23","v":0},{"$f":"Input!CB23*EF_N2O!AX23","v":0},{"$f":"Input!CC23*EF_N2O!AY23","v":48.290682576327043},{"$f":"Input!CD23*EF_N2O!AZ23","v":0},{"$f":"Input!CE23*EF_N2O!BA23","v":0},{"$f":"Input!CF23*EF_N2O!BB23","v":0},{"$f":"Input!CG23*EF_N2O!BC23","v":0},{"$f":"Input!CH23*EF_N2O!BD23","v":0},{"$f":"Input!CI23*EF_N2O!BE23","v":0},{"$f":"Input!CJ23*EF_N2O!BF23","v":0},null,null,null,null,null,{"$f":"Input!CP23*EF_N2O!BL23","v":0},{"$f":"Input!CQ23*EF_N2O!BM23","v":0},{"$f":"Input!CR23*EF_N2O!BN23","v":0},{"$f":"Input!CS23*EF_N2O!BO23","v":49.930316480000002},null,null,null,null,null,{"$f":"((EF_Electric!H24*BA23)/(1-EF_Electric!H24))+((EF_Steam!C21*BB23)/(1-EF_Steam!C21))+((EF_Water!C21*BC23)/(1-EF_Water!C21))","v":11.152370588755367}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_N2O!C24","v":0},{"$f":"Input!O24*EF_N2O!D24","v":0},{"$f":"Input!P24*EF_N2O!E24","v":0},{"$f":"Input!Q24*EF_N2O!F24","v":0},{"$f":"Input!R24*EF_N2O!G24","v":0},{"$f":"Input!S24*EF_N2O!H24","v":0},{"$f":"Input!T24*EF_N2O!I24","v":0},{"$f":"Input!U24*EF_N2O!J24","v":0},{"$f":"Input!V24*EF_N2O!K24","v":0},{"$f":"Input!W24*EF_N2O!L24","v":0},{"$f":"Input!X24*EF_N2O!M24","v":0},{"$f":"Input!Y24*EF_N2O!N24","v":0},{"$f":"Input!AD24*EF_N2O!C24","v":1.59516E-2},{"$f":"Input!AE24*EF_N2O!D24","v":0.13007010600000002},{"$f":"Input!AF24*EF_N2O!E24","v":3.2970096657914993},{"$f":"Input!AG24*EF_N2O!F24","v":0},{"$f":"Input!AH24*EF_N2O!G24","v":0},{"$f":"Input!AI24*EF_N2O!H24","v":0},{"$f":"Input!AJ24*EF_N2O!I24","v":0},{"$f":"Input!AK24*EF_N2O!J24","v":0},{"$f":"Input!AL24*EF_N2O!K24","v":0},{"$f":"Input!AM24*EF_N2O!L24","v":0},{"$f":"Input!AN24*EF_N2O!M24","v":0},{"$f":"Input!AO24*EF_N2O!N24","v":0},{"$f":"Input!AP24*EF_N2O!O24","v":11.587555768008835},{"$f":"Input!AQ24*EF_N2O!P24","v":0},{"$f":"Input!AR24*EF_N2O!Q24","v":0},{"$f":"Input!AS24*EF_N2O!R24","v":0},{"$f":"Input!AT24*EF_N2O!S24","v":0},{"$f":"Input!AU24*EF_N2O!T24","v":0},{"$f":"Input!AV24*EF_N2O!U24","v":0},{"$f":"Input!AW24*EF_N2O!V24","v":0},{"$f":"Input!AX24*EF_N2O!W24","v":0},{"$f":"Input!AY24*EF_N2O!AN24","v":0},null,null,null,null,null,null,{"$f":"Input!BF24*Input!BG24*EF_N2O!AD24","v":26.193403827676068},{"$f":"Input!BH24*Input!BI24*EF_N2O!AE24","v":0},{"$f":"Input!BJ24*EF_N2O!AF24","v":0},{"$f":"Input!BK24*EF_N2O!AG24","v":0},{"$f":"Input!BL24*EF_N2O!AH24","v":0},{"$f":"Input!BM24*EF_N2O!AI24","v":0},{"$f":"Input!BN24*EF_N2O!AJ24","v":0},{"$f":"Input!BO24*EF_N2O!AK24","v":0},{"$f":"Input!BP24*EF_N2O!AL24","v":0},{"$f":"Input!BQ24*EF_N2O!AM24","v":0},{"$f":"Input!BR24*EF_N2O!AN24","v":117.15413810616114},{"$f":"Input!BS24*EF_N2O!AO24","v":0},{"$f":"Input!BT24*EF_N2O!AP24","v":0},{"$f":"Input!BU24*EF_N2O!AQ24","v":34.76704384174122},{"$f":"Input!BV24*EF_N2O!AR24","v":0.28834818560223241},{"$f":"Input!BW24*EF_N2O!AS24","v":0},{"$f":"Input!BX24*EF_N2O!AT24","v":0},{"$f":"Input!BY24*EF_N2O!AU24","v":2.819042549773481},{"$f":"Input!BZ24*EF_N2O!AV24","v":5.6302532947264936E-2},{"$f":"Input!CA24*EF_N2O!AW24","v":0},{"$f":"Input!CB24*EF_N2O!AX24","v":0},{"$f":"Input!CC24*EF_N2O!AY24","v":54.577791177675586},{"$f":"Input!CD24*EF_N2O!AZ24","v":0},{"$f":"Input!CE24*EF_N2O!BA24","v":0},{"$f":"Input!CF24*EF_N2O!BB24","v":0},{"$f":"Input!CG24*EF_N2O!BC24","v":0},{"$f":"Input!CH24*EF_N2O!BD24","v":0},{"$f":"Input!CI24*EF_N2O!BE24","v":0},{"$f":"Input!CJ24*EF_N2O!BF24","v":0},null,null,null,null,null,{"$f":"Input!CP24*EF_N2O!BL24","v":0},{"$f":"Input!CQ24*EF_N2O!BM24","v":0},{"$f":"Input!CR24*EF_N2O!BN24","v":0},{"$f":"Input!CS24*EF_N2O!BO24","v":53.089367320000001},null,null,null,null,null,{"$f":"((EF_Electric!H25*BA24)/(1-EF_Electric!H25))+((EF_Steam!C22*BB24)/(1-EF_Steam!C22))+((EF_Water!C22*BC24)/(1-EF_Water!C22))","v":11.586672999510442}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_N2O!C25","v":0},{"$f":"Input!O25*EF_N2O!D25","v":0},{"$f":"Input!P25*EF_N2O!E25","v":0},{"$f":"Input!Q25*EF_N2O!F25","v":0},{"$f":"Input!R25*EF_N2O!G25","v":0},{"$f":"Input!S25*EF_N2O!H25","v":0},{"$f":"Input!T25*EF_N2O!I25","v":0},{"$f":"Input!U25*EF_N2O!J25","v":0},{"$f":"Input!V25*EF_N2O!K25","v":0},{"$f":"Input!W25*EF_N2O!L25","v":0},{"$f":"Input!X25*EF_N2O!M25","v":0},{"$f":"Input!Y25*EF_N2O!N25","v":0},{"$f":"Input!AD25*EF_N2O!C25","v":32.959898549999998},{"$f":"Input!AE25*EF_N2O!D25","v":1.2227812920000001},{"$f":"Input!AF25*EF_N2O!E25","v":9.5992622879260008},{"$f":"Input!AG25*EF_N2O!F25","v":0},{"$f":"Input!AH25*EF_N2O!G25","v":0},{"$f":"Input!AI25*EF_N2O!H25","v":0},{"$f":"Input!AJ25*EF_N2O!I25","v":0},{"$f":"Input!AK25*EF_N2O!J25","v":0},{"$f":"Input!AL25*EF_N2O!K25","v":0},{"$f":"Input!AM25*EF_N2O!L25","v":0},{"$f":"Input!AN25*EF_N2O!M25","v":0},{"$f":"Input!AO25*EF_N2O!N25","v":0},{"$f":"Input!AP25*EF_N2O!O25","v":9.9759763774972221},{"$f":"Input!AQ25*EF_N2O!P25","v":0},{"$f":"Input!AR25*EF_N2O!Q25","v":0},{"$f":"Input!AS25*EF_N2O!R25","v":0},{"$f":"Input!AT25*EF_N2O!S25","v":0},{"$f":"Input!AU25*EF_N2O!T25","v":0},{"$f":"Input!AV25*EF_N2O!U25","v":0},{"$f":"Input!AW25*EF_N2O!V25","v":0},{"$f":"Input!AX25*EF_N2O!W25","v":0},{"$f":"Input!AY25*EF_N2O!AN25","v":0},null,null,null,null,null,null,{"$f":"Input!BF25*Input!BG25*EF_N2O!AD25","v":26.193403827676068},{"$f":"Input!BH25*Input!BI25*EF_N2O!AE25","v":0},{"$f":"Input!BJ25*EF_N2O!AF25","v":0},{"$f":"Input!BK25*EF_N2O!AG25","v":0},{"$f":"Input!BL25*EF_N2O!AH25","v":0},{"$f":"Input!BM25*EF_N2O!AI25","v":0},{"$f":"Input!BN25*EF_N2O!AJ25","v":0},{"$f":"Input!BO25*EF_N2O!AK25","v":0},{"$f":"Input!BP25*EF_N2O!AL25","v":0},{"$f":"Input!BQ25*EF_N2O!AM25","v":0},{"$f":"Input!BR25*EF_N2O!AN25","v":115.00684615506341},{"$f":"Input!BS25*EF_N2O!AO25","v":0},{"$f":"Input!BT25*EF_N2O!AP25","v":0},{"$f":"Input!BU25*EF_N2O!AQ25","v":33.00810325337747},{"$f":"Input!BV25*EF_N2O!AR25","v":0.28560201240602068},{"$f":"Input!BW25*EF_N2O!AS25","v":0},{"$f":"Input!BX25*EF_N2O!AT25","v":0},{"$f":"Input!BY25*EF_N2O!AU25","v":3.1515443170122865},{"$f":"Input!BZ25*EF_N2O!AV25","v":6.5453290673275141E-2},{"$f":"Input!CA25*EF_N2O!AW25","v":0},{"$f":"Input!CB25*EF_N2O!AX25","v":0},{"$f":"Input!CC25*EF_N2O!AY25","v":52.146032933376176},{"$f":"Input!CD25*EF_N2O!AZ25","v":0},{"$f":"Input!CE25*EF_N2O!BA25","v":0},{"$f":"Input!CF25*EF_N2O!BB25","v":0},{"$f":"Input!CG25*EF_N2O!BC25","v":0},{"$f":"Input!CH25*EF_N2O!BD25","v":0},{"$f":"Input!CI25*EF_N2O!BE25","v":0},{"$f":"Input!CJ25*EF_N2O!BF25","v":0},null,null,null,null,null,{"$f":"Input!CP25*EF_N2O!BL25","v":0},{"$f":"Input!CQ25*EF_N2O!BM25","v":0},{"$f":"Input!CR25*EF_N2O!BN25","v":0},{"$f":"Input!CS25*EF_N2O!BO25","v":50.999589960000002},null,null,null,null,null,{"$f":"((EF_Electric!H26*BA25)/(1-EF_Electric!H26))+((EF_Steam!C23*BB25)/(1-EF_Steam!C23))+((EF_Water!C23*BC25)/(1-EF_Water!C23))","v":11.374303465885392}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_N2O!C26","v":0},{"$f":"Input!O26*EF_N2O!D26","v":0},{"$f":"Input!P26*EF_N2O!E26","v":0},{"$f":"Input!Q26*EF_N2O!F26","v":0},{"$f":"Input!R26*EF_N2O!G26","v":0},{"$f":"Input!S26*EF_N2O!H26","v":0},{"$f":"Input!T26*EF_N2O!I26","v":0},{"$f":"Input!U26*EF_N2O!J26","v":0},{"$f":"Input!V26*EF_N2O!K26","v":0},{"$f":"Input!W26*EF_N2O!L26","v":0},{"$f":"Input!X26*EF_N2O!M26","v":0},{"$f":"Input!Y26*EF_N2O!N26","v":0},{"$f":"Input!AD26*EF_N2O!C26","v":38.900255399999999},{"$f":"Input!AE26*EF_N2O!D26","v":0},{"$f":"Input!AF26*EF_N2O!E26","v":10.757591242672},{"$f":"Input!AG26*EF_N2O!F26","v":0},{"$f":"Input!AH26*EF_N2O!G26","v":0},{"$f":"Input!AI26*EF_N2O!H26","v":0},{"$f":"Input!AJ26*EF_N2O!I26","v":0},{"$f":"Input!AK26*EF_N2O!J26","v":0},{"$f":"Input!AL26*EF_N2O!K26","v":0},{"$f":"Input!AM26*EF_N2O!L26","v":0},{"$f":"Input!AN26*EF_N2O!M26","v":0},{"$f":"Input!AO26*EF_N2O!N26","v":0},{"$f":"Input!AP26*EF_N2O!O26","v":8.4648599693223492},{"$f":"Input!AQ26*EF_N2O!P26","v":0},{"$f":"Input!AR26*EF_N2O!Q26","v":0},{"$f":"Input!AS26*EF_N2O!R26","v":0},{"$f":"Input!AT26*EF_N2O!S26","v":0},{"$f":"Input!AU26*EF_N2O!T26","v":0},{"$f":"Input!AV26*EF_N2O!U26","v":0},{"$f":"Input!AW26*EF_N2O!V26","v":0},{"$f":"Input!AX26*EF_N2O!W26","v":0},{"$f":"Input!AY26*EF_N2O!AN26","v":0},null,null,null,null,null,null,{"$f":"Input!BF26*Input!BG26*EF_N2O!AD26","v":26.193403827676068},{"$f":"Input!BH26*Input!BI26*EF_N2O!AE26","v":0},{"$f":"Input!BJ26*EF_N2O!AF26","v":0},{"$f":"Input!BK26*EF_N2O!AG26","v":0},{"$f":"Input!BL26*EF_N2O!AH26","v":0},{"$f":"Input!BM26*EF_N2O!AI26","v":0},{"$f":"Input!BN26*EF_N2O!AJ26","v":0},{"$f":"Input!BO26*EF_N2O!AK26","v":0},{"$f":"Input!BP26*EF_N2O!AL26","v":0},{"$f":"Input!BQ26*EF_N2O!AM26","v":0},{"$f":"Input!BR26*EF_N2O!AN26","v":116.20552259707773},{"$f":"Input!BS26*EF_N2O!AO26","v":0},{"$f":"Input!BT26*EF_N2O!AP26","v":0},{"$f":"Input!BU26*EF_N2O!AQ26","v":33.816966269972866},{"$f":"Input!BV26*EF_N2O!AR26","v":0.29384053199465587},{"$f":"Input!BW26*EF_N2O!AS26","v":0},{"$f":"Input!BX26*EF_N2O!AT26","v":0},{"$f":"Input!BY26*EF_N2O!AU26","v":3.4126987362065617},{"$f":"Input!BZ26*EF_N2O!AV26","v":7.0877112898417763E-2},{"$f":"Input!CA26*EF_N2O!AW26","v":0},{"$f":"Input!CB26*EF_N2O!AX26","v":0},{"$f":"Input!CC26*EF_N2O!AY26","v":53.331130776963725},{"$f":"Input!CD26*EF_N2O!AZ26","v":0},{"$f":"Input!CE26*EF_N2O!BA26","v":0},{"$f":"Input!CF26*EF_N2O!BB26","v":0},{"$f":"Input!CG26*EF_N2O!BC26","v":0},{"$f":"Input!CH26*EF_N2O!BD26","v":0},{"$f":"Input!CI26*EF_N2O!BE26","v":0},{"$f":"Input!CJ26*EF_N2O!BF26","v":0},null,null,null,null,null,{"$f":"Input!CP26*EF_N2O!BL26","v":0},{"$f":"Input!CQ26*EF_N2O!BM26","v":0},{"$f":"Input!CR26*EF_N2O!BN26","v":0},{"$f":"Input!CS26*EF_N2O!BO26","v":46.484744240000005},null,null,null,null,null,{"$f":"((EF_Electric!H27*BA26)/(1-EF_Electric!H27))+((EF_Steam!C24*BB26)/(1-EF_Steam!C24))+((EF_Water!C24*BC26)/(1-EF_Water!C24))","v":11.492853883227466}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_N2O!C27","v":0},{"$f":"Input!O27*EF_N2O!D27","v":0},{"$f":"Input!P27*EF_N2O!E27","v":0},{"$f":"Input!Q27*EF_N2O!F27","v":0},{"$f":"Input!R27*EF_N2O!G27","v":0},{"$f":"Input!S27*EF_N2O!H27","v":0},{"$f":"Input!T27*EF_N2O!I27","v":0},{"$f":"Input!U27*EF_N2O!J27","v":0},{"$f":"Input!V27*EF_N2O!K27","v":0},{"$f":"Input!W27*EF_N2O!L27","v":0},{"$f":"Input!X27*EF_N2O!M27","v":0},{"$f":"Input!Y27*EF_N2O!N27","v":0},{"$f":"Input!AD27*EF_N2O!C27","v":20.796043949999998},{"$f":"Input!AE27*EF_N2O!D27","v":0},{"$f":"Input!AF27*EF_N2O!E27","v":10.380177768511004},{"$f":"Input!AG27*EF_N2O!F27","v":0},{"$f":"Input!AH27*EF_N2O!G27","v":0},{"$f":"Input!AI27*EF_N2O!H27","v":0},{"$f":"Input!AJ27*EF_N2O!I27","v":0},{"$f":"Input!AK27*EF_N2O!J27","v":0},{"$f":"Input!AL27*EF_N2O!K27","v":0},{"$f":"Input!AM27*EF_N2O!L27","v":0},{"$f":"Input!AN27*EF_N2O!M27","v":0},{"$f":"Input!AO27*EF_N2O!N27","v":0},{"$f":"Input!AP27*EF_N2O!O27","v":7.2131156105534187},{"$f":"Input!AQ27*EF_N2O!P27","v":0},{"$f":"Input!AR27*EF_N2O!Q27","v":0},{"$f":"Input!AS27*EF_N2O!R27","v":0},{"$f":"Input!AT27*EF_N2O!S27","v":0},{"$f":"Input!AU27*EF_N2O!T27","v":0},{"$f":"Input!AV27*EF_N2O!U27","v":0},{"$f":"Input!AW27*EF_N2O!V27","v":0},{"$f":"Input!AX27*EF_N2O!W27","v":0},{"$f":"Input!AY27*EF_N2O!AN27","v":0},null,null,null,null,null,null,{"$f":"Input!BF27*Input!BG27*EF_N2O!AD27","v":26.193403827676068},{"$f":"Input!BH27*Input!BI27*EF_N2O!AE27","v":0},{"$f":"Input!BJ27*EF_N2O!AF27","v":0},{"$f":"Input!BK27*EF_N2O!AG27","v":0},{"$f":"Input!BL27*EF_N2O!AH27","v":0},{"$f":"Input!BM27*EF_N2O!AI27","v":0},{"$f":"Input!BN27*EF_N2O!AJ27","v":0},{"$f":"Input!BO27*EF_N2O!AK27","v":0},{"$f":"Input!BP27*EF_N2O!AL27","v":0},{"$f":"Input!BQ27*EF_N2O!AM27","v":0},{"$f":"Input!BR27*EF_N2O!AN27","v":109.71704627353782},{"$f":"Input!BS27*EF_N2O!AO27","v":0},{"$f":"Input!BT27*EF_N2O!AP27","v":0},{"$f":"Input!BU27*EF_N2O!AQ27","v":33.749351569279419},{"$f":"Input!BV27*EF_N2O!AR27","v":0.29109435879844409},{"$f":"Input!BW27*EF_N2O!AS27","v":0},{"$f":"Input!BX27*EF_N2O!AT27","v":0},{"$f":"Input!BY27*EF_N2O!AU27","v":4.3094409351566352},{"$f":"Input!BZ27*EF_N2O!AV27","v":8.9501229173741051E-2},{"$f":"Input!CA27*EF_N2O!AW27","v":0},{"$f":"Input!CB27*EF_N2O!AX27","v":0},{"$f":"Input!CC27*EF_N2O!AY27","v":54.596508007123148},{"$f":"Input!CD27*EF_N2O!AZ27","v":0},{"$f":"Input!CE27*EF_N2O!BA27","v":0},{"$f":"Input!CF27*EF_N2O!BB27","v":0},{"$f":"Input!CG27*EF_N2O!BC27","v":0},{"$f":"Input!CH27*EF_N2O!BD27","v":0},{"$f":"Input!CI27*EF_N2O!BE27","v":0},{"$f":"Input!CJ27*EF_N2O!BF27","v":0},null,null,null,null,null,{"$f":"Input!CP27*EF_N2O!BL27","v":0},{"$f":"Input!CQ27*EF_N2O!BM27","v":0},{"$f":"Input!CR27*EF_N2O!BN27","v":0},{"$f":"Input!CS27*EF_N2O!BO27","v":47.936859080000005},null,null,null,null,null,{"$f":"((EF_Electric!H28*BA27)/(1-EF_Electric!H28))+((EF_Steam!C25*BB27)/(1-EF_Steam!C25))+((EF_Water!C25*BC27)/(1-EF_Water!C25))","v":10.851136444635607}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_N2O!C28","v":0},{"$f":"Input!O28*EF_N2O!D28","v":0},{"$f":"Input!P28*EF_N2O!E28","v":0},{"$f":"Input!Q28*EF_N2O!F28","v":0},{"$f":"Input!R28*EF_N2O!G28","v":0},{"$f":"Input!S28*EF_N2O!H28","v":0},{"$f":"Input!T28*EF_N2O!I28","v":0},{"$f":"Input!U28*EF_N2O!J28","v":0},{"$f":"Input!V28*EF_N2O!K28","v":0},{"$f":"Input!W28*EF_N2O!L28","v":0},{"$f":"Input!X28*EF_N2O!M28","v":0},{"$f":"Input!Y28*EF_N2O!N28","v":0},{"$f":"Input!AD28*EF_N2O!C28","v":30.441729599999999},{"$f":"Input!AE28*EF_N2O!D28","v":0},{"$f":"Input!AF28*EF_N2O!E28","v":10.493525121627998},{"$f":"Input!AG28*EF_N2O!F28","v":0},{"$f":"Input!AH28*EF_N2O!G28","v":0},{"$f":"Input!AI28*EF_N2O!H28","v":0},{"$f":"Input!AJ28*EF_N2O!I28","v":0},{"$f":"Input!AK28*EF_N2O!J28","v":0},{"$f":"Input!AL28*EF_N2O!K28","v":0},{"$f":"Input!AM28*EF_N2O!L28","v":0},{"$f":"Input!AN28*EF_N2O!M28","v":0},{"$f":"Input!AO28*EF_N2O!N28","v":0},{"$f":"Input!AP28*EF_N2O!O28","v":7.3560778723537039},{"$f":"Input!AQ28*EF_N2O!P28","v":0},{"$f":"Input!AR28*EF_N2O!Q28","v":0},{"$f":"Input!AS28*EF_N2O!R28","v":0},{"$f":"Input!AT28*EF_N2O!S28","v":0},{"$f":"Input!AU28*EF_N2O!T28","v":0},{"$f":"Input!AV28*EF_N2O!U28","v":0},{"$f":"Input!AW28*EF_N2O!V28","v":0},{"$f":"Input!AX28*EF_N2O!W28","v":0},{"$f":"Input!AY28*EF_N2O!AN28","v":0},null,null,null,null,null,null,{"$f":"Input!BF28*Input!BG28*EF_N2O!AD28","v":26.193403827676068},{"$f":"Input!BH28*Input!BI28*EF_N2O!AE28","v":0},{"$f":"Input!BJ28*EF_N2O!AF28","v":0},{"$f":"Input!BK28*EF_N2O!AG28","v":0},{"$f":"Input!BL28*EF_N2O!AH28","v":0},{"$f":"Input!BM28*EF_N2O!AI28","v":0},{"$f":"Input!BN28*EF_N2O!AJ28","v":0},{"$f":"Input!BO28*EF_N2O!AK28","v":0},{"$f":"Input!BP28*EF_N2O!AL28","v":0},{"$f":"Input!BQ28*EF_N2O!AM28","v":0},{"$f":"Input!BR28*EF_N2O!AN28","v":110.00353768675174},{"$f":"Input!BS28*EF_N2O!AO28","v":0},{"$f":"Input!BT28*EF_N2O!AP28","v":0},{"$f":"Input!BU28*EF_N2O!AQ28","v":35.280264635548072},{"$f":"Input!BV28*EF_N2O!AR28","v":0.30665600691031064},{"$f":"Input!BW28*EF_N2O!AS28","v":0},{"$f":"Input!BX28*EF_N2O!AT28","v":0},{"$f":"Input!BY28*EF_N2O!AU28","v":2.5429535046677096},{"$f":"Input!BZ28*EF_N2O!AV28","v":5.2813686931564872E-2},{"$f":"Input!CA28*EF_N2O!AW28","v":0},{"$f":"Input!CB28*EF_N2O!AX28","v":0},{"$f":"Input!CC28*EF_N2O!AY28","v":59.104765113426275},{"$f":"Input!CD28*EF_N2O!AZ28","v":0},{"$f":"Input!CE28*EF_N2O!BA28","v":0},{"$f":"Input!CF28*EF_N2O!BB28","v":0},{"$f":"Input!CG28*EF_N2O!BC28","v":0},{"$f":"Input!CH28*EF_N2O!BD28","v":0},{"$f":"Input!CI28*EF_N2O!BE28","v":0},{"$f":"Input!CJ28*EF_N2O!BF28","v":0},null,null,null,null,null,{"$f":"Input!CP28*EF_N2O!BL28","v":0},{"$f":"Input!CQ28*EF_N2O!BM28","v":0},{"$f":"Input!CR28*EF_N2O!BN28","v":0},{"$f":"Input!CS28*EF_N2O!BO28","v":47.346746920000001},null,null,null,null,null,{"$f":"((EF_Electric!H29*BA28)/(1-EF_Electric!H29))+((EF_Steam!C26*BB28)/(1-EF_Steam!C26))+((EF_Water!C26*BC28)/(1-EF_Water!C26))","v":10.879470760228195}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_N2O!C29","v":0},{"$f":"Input!O29*EF_N2O!D29","v":0},{"$f":"Input!P29*EF_N2O!E29","v":0},{"$f":"Input!Q29*EF_N2O!F29","v":0},{"$f":"Input!R29*EF_N2O!G29","v":0},{"$f":"Input!S29*EF_N2O!H29","v":0},{"$f":"Input!T29*EF_N2O!I29","v":0},{"$f":"Input!U29*EF_N2O!J29","v":0},{"$f":"Input!V29*EF_N2O!K29","v":0},{"$f":"Input!W29*EF_N2O!L29","v":0},{"$f":"Input!X29*EF_N2O!M29","v":0},{"$f":"Input!Y29*EF_N2O!N29","v":0},{"$f":"Input!AD29*EF_N2O!C29","v":5.6212298999999994},{"$f":"Input!AE29*EF_N2O!D29","v":1.481174424},{"$f":"Input!AF29*EF_N2O!E29","v":11.006498500000001},{"$f":"Input!AG29*EF_N2O!F29","v":0},{"$f":"Input!AH29*EF_N2O!G29","v":0},{"$f":"Input!AI29*EF_N2O!H29","v":0},{"$f":"Input!AJ29*EF_N2O!I29","v":0},{"$f":"Input!AK29*EF_N2O!J29","v":0},{"$f":"Input!AL29*EF_N2O!K29","v":0},{"$f":"Input!AM29*EF_N2O!L29","v":0},{"$f":"Input!AN29*EF_N2O!M29","v":0},{"$f":"Input!AO29*EF_N2O!N29","v":0},{"$f":"Input!AP29*EF_N2O!O29","v":7.7904023426453275},{"$f":"Input!AQ29*EF_N2O!P29","v":0},{"$f":"Input!AR29*EF_N2O!Q29","v":0},{"$f":"Input!AS29*EF_N2O!R29","v":0},{"$f":"Input!AT29*EF_N2O!S29","v":0},{"$f":"Input!AU29*EF_N2O!T29","v":0},{"$f":"Input!AV29*EF_N2O!U29","v":0},{"$f":"Input!AW29*EF_N2O!V29","v":0},{"$f":"Input!AX29*EF_N2O!W29","v":0},{"$f":"Input!AY29*EF_N2O!AN29","v":0},null,null,null,null,null,null,{"$f":"Input!BF29*Input!BG29*EF_N2O!AD29","v":26.193403827676068},{"$f":"Input!BH29*Input!BI29*EF_N2O!AE29","v":0},{"$f":"Input!BJ29*EF_N2O!AF29","v":0},{"$f":"Input!BK29*EF_N2O!AG29","v":0},{"$f":"Input!BL29*EF_N2O!AH29","v":0},{"$f":"Input!BM29*EF_N2O!AI29","v":0},{"$f":"Input!BN29*EF_N2O!AJ29","v":0},{"$f":"Input!BO29*EF_N2O!AK29","v":0},{"$f":"Input!BP29*EF_N2O!AL29","v":0},{"$f":"Input!BQ29*EF_N2O!AM29","v":0},{"$f":"Input!BR29*EF_N2O!AN29","v":118.11756844811447},{"$f":"Input!BS29*EF_N2O!AO29","v":0},{"$f":"Input!BT29*EF_N2O!AP29","v":0},{"$f":"Input!BU29*EF_N2O!AQ29","v":36.380900345786053},{"$f":"Input!BV29*EF_N2O!AR29","v":0.33411773887242802},{"$f":"Input!BW29*EF_N2O!AS29","v":0},{"$f":"Input!BX29*EF_N2O!AT29","v":0},{"$f":"Input!BY29*EF_N2O!AU29","v":2.7936013032092113},{"$f":"Input!BZ29*EF_N2O!AV29","v":5.801930093038888E-2},{"$f":"Input!CA29*EF_N2O!AW29","v":0},{"$f":"Input!CB29*EF_N2O!AX29","v":0},{"$f":"Input!CC29*EF_N2O!AY29","v":33.757324622222214},{"$f":"Input!CD29*EF_N2O!AZ29","v":0},{"$f":"Input!CE29*EF_N2O!BA29","v":0},{"$f":"Input!CF29*EF_N2O!BB29","v":0},{"$f":"Input!CG29*EF_N2O!BC29","v":0},{"$f":"Input!CH29*EF_N2O!BD29","v":0},{"$f":"Input!CI29*EF_N2O!BE29","v":0},{"$f":"Input!CJ29*EF_N2O!BF29","v":24.184945777777774},null,null,null,null,null,{"$f":"Input!CP29*EF_N2O!BL29","v":0},{"$f":"Input!CQ29*EF_N2O!BM29","v":0},{"$f":"Input!CR29*EF_N2O!BN29","v":0},{"$f":"Input!CS29*EF_N2O!BO29","v":34.295323879999998},null,null,null,null,null,{"$f":"((EF_Electric!H30*BA29)/(1-EF_Electric!H30))+((EF_Steam!C27*BB29)/(1-EF_Steam!C27))+((EF_Water!C27*BC29)/(1-EF_Water!C27))","v":11.681957319044287}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_N2O!C30","v":0},{"$f":"Input!O30*EF_N2O!D30","v":0},{"$f":"Input!P30*EF_N2O!E30","v":0},{"$f":"Input!Q30*EF_N2O!F30","v":0},{"$f":"Input!R30*EF_N2O!G30","v":0},{"$f":"Input!S30*EF_N2O!H30","v":0},{"$f":"Input!T30*EF_N2O!I30","v":0},{"$f":"Input!U30*EF_N2O!J30","v":0},{"$f":"Input!V30*EF_N2O!K30","v":0},{"$f":"Input!W30*EF_N2O!L30","v":0},{"$f":"Input!X30*EF_N2O!M30","v":0},{"$f":"Input!Y30*EF_N2O!N30","v":0},{"$f":"Input!AD30*EF_N2O!C30","v":25.382983499999998},{"$f":"Input!AE30*EF_N2O!D30","v":0},{"$f":"Input!AF30*EF_N2O!E30","v":6.6774537},{"$f":"Input!AG30*EF_N2O!F30","v":0},{"$f":"Input!AH30*EF_N2O!G30","v":0},{"$f":"Input!AI30*EF_N2O!H30","v":0},{"$f":"Input!AJ30*EF_N2O!I30","v":0},{"$f":"Input!AK30*EF_N2O!J30","v":0},{"$f":"Input!AL30*EF_N2O!K30","v":0},{"$f":"Input!AM30*EF_N2O!L30","v":0},{"$f":"Input!AN30*EF_N2O!M30","v":0},{"$f":"Input!AO30*EF_N2O!N30","v":0},{"$f":"Input!AP30*EF_N2O!O30","v":3.7220871137255149},{"$f":"Input!AQ30*EF_N2O!P30","v":0},{"$f":"Input!AR30*EF_N2O!Q30","v":0},{"$f":"Input!AS30*EF_N2O!R30","v":0},{"$f":"Input!AT30*EF_N2O!S30","v":0},{"$f":"Input!AU30*EF_N2O!T30","v":0},{"$f":"Input!AV30*EF_N2O!U30","v":0},{"$f":"Input!AW30*EF_N2O!V30","v":0},{"$f":"Input!AX30*EF_N2O!W30","v":0},{"$f":"Input!AY30*EF_N2O!AN30","v":0},null,null,null,null,null,null,{"$f":"Input!BF30*Input!BG30*EF_N2O!AD30","v":26.193403827676068},{"$f":"Input!BH30*Input!BI30*EF_N2O!AE30","v":0},{"$f":"Input!BJ30*EF_N2O!AF30","v":0},{"$f":"Input!BK30*EF_N2O!AG30","v":0},{"$f":"Input!BL30*EF_N2O!AH30","v":0},{"$f":"Input!BM30*EF_N2O!AI30","v":0},{"$f":"Input!BN30*EF_N2O!AJ30","v":0},{"$f":"Input!BO30*EF_N2O!AK30","v":0},{"$f":"Input!BP30*EF_N2O!AL30","v":0},{"$f":"Input!BQ30*EF_N2O!AM30","v":0},{"$f":"Input!BR30*EF_N2O!AN30","v":184.43830109299634},{"$f":"Input!BS30*EF_N2O!AO30","v":0},{"$f":"Input!BT30*EF_N2O!AP30","v":0},{"$f":"Input!BU30*EF_N2O!AQ30","v":39.025336165427511},{"$f":"Input!BV30*EF_N2O!AR30","v":0.40449718574268201},{"$f":"Input!BW30*EF_N2O!AS30","v":0},{"$f":"Input!BX30*EF_N2O!AT30","v":0},{"$f":"Input!BY30*EF_N2O!AU30","v":3.4008146475542671},{"$f":"Input!BZ30*EF_N2O!AV30","v":7.0630296534533329E-2},{"$f":"Input!CA30*EF_N2O!AW30","v":0},{"$f":"Input!CB30*EF_N2O!AX30","v":0},{"$f":"Input!CC30*EF_N2O!AY30","v":40.670814429333326},{"$f":"Input!CD30*EF_N2O!AZ30","v":0},{"$f":"Input!CE30*EF_N2O!BA30","v":0},{"$f":"Input!CF30*EF_N2O!BB30","v":0},{"$f":"Input!CG30*EF_N2O!BC30","v":0},{"$f":"Input!CH30*EF_N2O!BD30","v":0},{"$f":"Input!CI30*EF_N2O!BE30","v":0},{"$f":"Input!CJ30*EF_N2O!BF30","v":24.31889045555555},null,null,null,null,null,{"$f":"Input!CP30*EF_N2O!BL30","v":0},{"$f":"Input!CQ30*EF_N2O!BM30","v":0},{"$f":"Input!CR30*EF_N2O!BN30","v":0},{"$f":"Input!CS30*EF_N2O!BO30","v":48.274283750000002},null,null,null,null,null,{"$f":"((EF_Electric!H31*BA30)/(1-EF_Electric!H31))+((EF_Steam!C28*BB30)/(1-EF_Steam!C28))+((EF_Water!C28*BC30)/(1-EF_Water!C28))","v":18.241150657549088}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_N2O!C31","v":0},{"$f":"Input!O31*EF_N2O!D31","v":0},{"$f":"Input!P31*EF_N2O!E31","v":0},{"$f":"Input!Q31*EF_N2O!F31","v":0},{"$f":"Input!R31*EF_N2O!G31","v":0},{"$f":"Input!S31*EF_N2O!H31","v":0},{"$f":"Input!T31*EF_N2O!I31","v":0},{"$f":"Input!U31*EF_N2O!J31","v":0},{"$f":"Input!V31*EF_N2O!K31","v":0},{"$f":"Input!W31*EF_N2O!L31","v":0},{"$f":"Input!X31*EF_N2O!M31","v":0},{"$f":"Input!Y31*EF_N2O!N31","v":0},{"$f":"Input!AD31*EF_N2O!C31","v":4.0976621999999994},{"$f":"Input!AE31*EF_N2O!D31","v":0},{"$f":"Input!AF31*EF_N2O!E31","v":8.9862315250000009},{"$f":"Input!AG31*EF_N2O!F31","v":0},{"$f":"Input!AH31*EF_N2O!G31","v":0},{"$f":"Input!AI31*EF_N2O!H31","v":0},{"$f":"Input!AJ31*EF_N2O!I31","v":0},{"$f":"Input!AK31*EF_N2O!J31","v":0},{"$f":"Input!AL31*EF_N2O!K31","v":0},{"$f":"Input!AM31*EF_N2O!L31","v":0},{"$f":"Input!AN31*EF_N2O!M31","v":0},{"$f":"Input!AO31*EF_N2O!N31","v":0},{"$f":"Input!AP31*EF_N2O!O31","v":4.05725045181598},{"$f":"Input!AQ31*EF_N2O!P31","v":0},{"$f":"Input!AR31*EF_N2O!Q31","v":0},{"$f":"Input!AS31*EF_N2O!R31","v":0},{"$f":"Input!AT31*EF_N2O!S31","v":0},{"$f":"Input!AU31*EF_N2O!T31","v":0},{"$f":"Input!AV31*EF_N2O!U31","v":0},{"$f":"Input!AW31*EF_N2O!V31","v":0},{"$f":"Input!AX31*EF_N2O!W31","v":0},{"$f":"Input!AY31*EF_N2O!AN31","v":0},null,null,null,null,null,null,{"$f":"Input!BF31*Input!BG31*EF_N2O!AD31","v":16.045395144304525},{"$f":"Input!BH31*Input!BI31*EF_N2O!AE31","v":0},{"$f":"Input!BJ31*EF_N2O!AF31","v":0},{"$f":"Input!BK31*EF_N2O!AG31","v":0},{"$f":"Input!BL31*EF_N2O!AH31","v":0},{"$f":"Input!BM31*EF_N2O!AI31","v":0},{"$f":"Input!BN31*EF_N2O!AJ31","v":0},{"$f":"Input!BO31*EF_N2O!AK31","v":0},{"$f":"Input!BP31*EF_N2O!AL31","v":0},{"$f":"Input!BQ31*EF_N2O!AM31","v":0},{"$f":"Input!BR31*EF_N2O!AN31","v":227.80268439307679},{"$f":"Input!BS31*EF_N2O!AO31","v":0},{"$f":"Input!BT31*EF_N2O!AP31","v":0},{"$f":"Input!BU31*EF_N2O!AQ31","v":4.8072563936062256},{"$f":"Input!BV31*EF_N2O!AR31","v":4.3579873938147828E-2},{"$f":"Input!BW31*EF_N2O!AS31","v":0},{"$f":"Input!BX31*EF_N2O!AT31","v":0},{"$f":"Input!BY31*EF_N2O!AU31","v":0.53171085198994517},{"$f":"Input!BZ31*EF_N2O!AV31","v":2.2881708492696454E-2},{"$f":"Input!CA31*EF_N2O!AW31","v":0},{"$f":"Input!CB31*EF_N2O!AX31","v":0},{"$f":"Input!CC31*EF_N2O!AY31","v":38.578050558739086},{"$f":"Input!CD31*EF_N2O!AZ31","v":0},{"$f":"Input!CE31*EF_N2O!BA31","v":0},{"$f":"Input!CF31*EF_N2O!BB31","v":0},{"$f":"Input!CG31*EF_N2O!BC31","v":0},{"$f":"Input!CH31*EF_N2O!BD31","v":0},{"$f":"Input!CI31*EF_N2O!BE31","v":0},{"$f":"Input!CJ31*EF_N2O!BF31","v":24.104446613377775},null,null,null,null,null,{"$f":"Input!CP31*EF_N2O!BL31","v":0},{"$f":"Input!CQ31*EF_N2O!BM31","v":0},{"$f":"Input!CR31*EF_N2O!BN31","v":0},{"$f":"Input!CS31*EF_N2O!BO31","v":41.827604735999998},null,null,null,null,null,{"$f":"((EF_Electric!H32*BA31)/(1-EF_Electric!H32))+((EF_Steam!C29*BB31)/(1-EF_Steam!C29))+((EF_Water!C29*BC31)/(1-EF_Water!C29))","v":22.529935819095506}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_N2O!C32","v":0},{"$f":"Input!O32*EF_N2O!D32","v":0},{"$f":"Input!P32*EF_N2O!E32","v":0},{"$f":"Input!Q32*EF_N2O!F32","v":0},{"$f":"Input!R32*EF_N2O!G32","v":0},{"$f":"Input!S32*EF_N2O!H32","v":0},{"$f":"Input!T32*EF_N2O!I32","v":0},{"$f":"Input!U32*EF_N2O!J32","v":0},{"$f":"Input!V32*EF_N2O!K32","v":0},{"$f":"Input!W32*EF_N2O!L32","v":0},{"$f":"Input!X32*EF_N2O!M32","v":0},{"$f":"Input!Y32*EF_N2O!N32","v":0},{"$f":"Input!AD32*EF_N2O!C32","v":0},{"$f":"Input!AE32*EF_N2O!D32","v":0},{"$f":"Input!AF32*EF_N2O!E32","v":0},{"$f":"Input!AG32*EF_N2O!F32","v":0},{"$f":"Input!AH32*EF_N2O!G32","v":0},{"$f":"Input!AI32*EF_N2O!H32","v":0},{"$f":"Input!AJ32*EF_N2O!I32","v":0},{"$f":"Input!AK32*EF_N2O!J32","v":0},{"$f":"Input!AL32*EF_N2O!K32","v":0},{"$f":"Input!AM32*EF_N2O!L32","v":0},{"$f":"Input!AN32*EF_N2O!M32","v":0},{"$f":"Input!AO32*EF_N2O!N32","v":0},{"$f":"Input!AP32*EF_N2O!O32","v":0},{"$f":"Input!AQ32*EF_N2O!P32","v":0},{"$f":"Input!AR32*EF_N2O!Q32","v":0},{"$f":"Input!AS32*EF_N2O!R32","v":0},{"$f":"Input!AT32*EF_N2O!S32","v":0},{"$f":"Input!AU32*EF_N2O!T32","v":0},{"$f":"Input!AV32*EF_N2O!U32","v":0},{"$f":"Input!AW32*EF_N2O!V32","v":0},{"$f":"Input!AX32*EF_N2O!W32","v":0},{"$f":"Input!AY32*EF_N2O!AN32","v":0},null,null,null,null,null,null,{"$f":"Input!BF32*Input!BG32*EF_N2O!AD32","v":0},{"$f":"Input!BH32*Input!BI32*EF_N2O!AE32","v":0},{"$f":"Input!BJ32*EF_N2O!AF32","v":0},{"$f":"Input!BK32*EF_N2O!AG32","v":0},{"$f":"Input!BL32*EF_N2O!AH32","v":0},{"$f":"Input!BM32*EF_N2O!AI32","v":0},{"$f":"Input!BN32*EF_N2O!AJ32","v":0},{"$f":"Input!BO32*EF_N2O!AK32","v":0},{"$f":"Input!BP32*EF_N2O!AL32","v":0},{"$f":"Input!BQ32*EF_N2O!AM32","v":0},{"$f":"Input!BR32*EF_N2O!AN32","v":0},{"$f":"Input!BS32*EF_N2O!AO32","v":0},{"$f":"Input!BT32*EF_N2O!AP32","v":0},{"$f":"Input!BU32*EF_N2O!AQ32","v":0},{"$f":"Input!BV32*EF_N2O!AR32","v":0},{"$f":"Input!BW32*EF_N2O!AS32","v":0},{"$f":"Input!BX32*EF_N2O!AT32","v":0},{"$f":"Input!BY32*EF_N2O!AU32","v":0},{"$f":"Input!BZ32*EF_N2O!AV32","v":0},{"$f":"Input!CA32*EF_N2O!AW32","v":0},{"$f":"Input!CB32*EF_N2O!AX32","v":0},{"$f":"Input!CC32*EF_N2O!AY32","v":0},{"$f":"Input!CD32*EF_N2O!AZ32","v":0},{"$f":"Input!CE32*EF_N2O!BA32","v":0},{"$f":"Input!CF32*EF_N2O!BB32","v":0},{"$f":"Input!CG32*EF_N2O!BC32","v":0},{"$f":"Input!CH32*EF_N2O!BD32","v":0},{"$f":"Input!CI32*EF_N2O!BE32","v":0},{"$f":"Input!CJ32*EF_N2O!BF32","v":0},null,null,null,null,null,{"$f":"Input!CP32*EF_N2O!BL32","v":0},{"$f":"Input!CQ32*EF_N2O!BM32","v":0},{"$f":"Input!CR32*EF_N2O!BN32","v":0},{"$f":"Input!CS32*EF_N2O!BO32","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H33*BA32)/(1-EF_Electric!H33))+((EF_Steam!C30*BB32)/(1-EF_Steam!C30))+((EF_Water!C30*BC32)/(1-EF_Water!C30))","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!M23*EF_N2O!C33","v":0},{"$f":"'Detailed Projection'!N23*EF_N2O!D33","v":0},{"$f":"'Detailed Projection'!O23*EF_N2O!E33","v":0},{"$f":"'Detailed Projection'!P23*EF_N2O!F33","v":0},{"$f":"'Detailed Projection'!Q23*EF_N2O!G33","v":0},{"$f":"'Detailed Projection'!R23*EF_N2O!H33","v":0},{"$f":"'Detailed Projection'!S23*EF_N2O!I33","v":0},{"$f":"'Detailed Projection'!T23*EF_N2O!J33","v":0},{"$f":"'Detailed Projection'!U23*EF_N2O!K33","v":0},{"$f":"'Detailed Projection'!V23*EF_N2O!L33","v":0},{"$f":"'Detailed Projection'!W23*EF_N2O!M33","v":0},{"$f":"'Detailed Projection'!X23*EF_N2O!N33","v":0},{"$f":"'Detailed Projection'!AC23*EF_N2O!C33","v":20.553374880676493},{"$f":"'Detailed Projection'!AD23*EF_N2O!D33","v":0.45424533189924615},{"$f":"'Detailed Projection'!AE23*EF_N2O!E33","v":9.0223147677449003},{"$f":"'Detailed Projection'!AF23*EF_N2O!F33","v":0},{"$f":"'Detailed Projection'!AG23*EF_N2O!G33","v":0},{"$f":"'Detailed Projection'!AH23*EF_N2O!H33","v":0},{"$f":"'Detailed Projection'!AI23*EF_N2O!I33","v":0},{"$f":"'Detailed Projection'!AJ23*EF_N2O!J33","v":0},{"$f":"'Detailed Projection'!AK23*EF_N2O!K33","v":0},{"$f":"'Detailed Projection'!AL23*EF_N2O!L33","v":0},{"$f":"'Detailed Projection'!AM23*EF_N2O!M33","v":0},{"$f":"'Detailed Projection'!AN23*EF_N2O!N33","v":0},{"$f":"'Detailed Projection'!AO23*EF_N2O!O33","v":6.9605067327559329},{"$f":"'Detailed Projection'!AP23*EF_N2O!P33","v":0},{"$f":"'Detailed Projection'!AQ23*EF_N2O!Q33","v":0},{"$f":"'Detailed Projection'!AR23*EF_N2O!R33","v":0},{"$f":"'Detailed Projection'!AS23*EF_N2O!S33","v":0},{"$f":"'Detailed Projection'!AT23*EF_N2O!T33","v":0},{"$f":"'Detailed Projection'!AU23*EF_N2O!U33","v":0},{"$f":"'Detailed Projection'!AV23*EF_N2O!V33","v":0},{"$f":"'Detailed Projection'!AW23*EF_N2O!W33","v":0},{"$f":"'Detailed Projection'!AX23*EF_N2O!AN33","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE11*'Linear Projection'!BF11*EF_N2O!AD33","v":24.160470790067524},{"$f":"'Detailed Projection'!BG23*'Detailed Projection'!BH23*EF_N2O!AE33","v":0},{"$f":"'Detailed Projection'!BI23*EF_N2O!AF33","v":0},{"$f":"'Detailed Projection'!BJ23*EF_N2O!AG33","v":0},{"$f":"'Detailed Projection'!BK23*EF_N2O!AH33","v":0},{"$f":"'Detailed Projection'!BL23*EF_N2O!AI33","v":0},{"$f":"'Detailed Projection'!BM23*EF_N2O!AJ33","v":0},{"$f":"'Detailed Projection'!BN23*EF_N2O!AK33","v":0},{"$f":"'Detailed Projection'!BO23*EF_N2O!AL33","v":0},{"$f":"'Detailed Projection'!BP23*EF_N2O!AM33","v":0},{"$f":"'Detailed Projection'!BQ23*EF_N2O!AN33","v":0},{"$f":"'Detailed Projection'!BR23*EF_N2O!AO33","v":0},{"$f":"'Detailed Projection'!BS23*EF_N2O!AP33","v":0},{"$f":"'Detailed Projection'!BT23*EF_N2O!AQ33","v":29.143224661232129},{"$f":"'Detailed Projection'!BU23*EF_N2O!AR33","v":0.26933765848791674},{"$f":"'Detailed Projection'!BV23*EF_N2O!AS33","v":0},{"$f":"'Detailed Projection'!BW23*EF_N2O!AT33","v":0},{"$f":"'Detailed Projection'!BX23*EF_N2O!AU33","v":2.5794533316116834},{"$f":"'Detailed Projection'!BY23*EF_N2O!AV33","v":5.6108623784605606E-2},{"$f":"'Detailed Projection'!BZ23*EF_N2O!AW33","v":0},{"$f":"'Detailed Projection'!CA23*EF_N2O!AX33","v":0},{"$f":"'Detailed Projection'!CB23*EF_N2O!AY33","v":53.496264614556956},{"$f":"'Detailed Projection'!CC23*EF_N2O!AZ33","v":0},{"$f":"'Detailed Projection'!CD23*EF_N2O!BA33","v":0},{"$f":"'Detailed Projection'!CE23*EF_N2O!BB33","v":0},{"$f":"'Detailed Projection'!CF23*EF_N2O!BC33","v":0},{"$f":"'Detailed Projection'!CG23*EF_N2O!BD33","v":0},{"$f":"'Detailed Projection'!CH23*EF_N2O!BE33","v":0},{"$f":"'Detailed Projection'!CI23*EF_N2O!BF33","v":24.082012202303712},null,null,null,null,null,{"$f":"'Detailed Projection'!CO23*EF_N2O!BL33","v":0},{"$f":"'Detailed Projection'!CP23*EF_N2O!BM33","v":0},{"$f":"'Detailed Projection'!CQ23*EF_N2O!BN33","v":0},{"$f":"'Detailed Projection'!CR23*EF_N2O!BO33","v":45.495192479022514},null,null,null,null,null,{"$f":"((EF_Electric!H34*BA33)/(1-EF_Electric!H34))+((EF_Steam!C31*BB33)/(1-EF_Steam!C31))+((EF_Water!C31*BC33)/(1-EF_Water!C31))","v":0}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!M24*EF_N2O!C34","v":0},{"$f":"'Detailed Projection'!N24*EF_N2O!D34","v":0},{"$f":"'Detailed Projection'!O24*EF_N2O!E34","v":0},{"$f":"'Detailed Projection'!P24*EF_N2O!F34","v":0},{"$f":"'Detailed Projection'!Q24*EF_N2O!G34","v":0},{"$f":"'Detailed Projection'!R24*EF_N2O!H34","v":0},{"$f":"'Detailed Projection'!S24*EF_N2O!I34","v":0},{"$f":"'Detailed Projection'!T24*EF_N2O!J34","v":0},{"$f":"'Detailed Projection'!U24*EF_N2O!K34","v":0},{"$f":"'Detailed Projection'!V24*EF_N2O!L34","v":0},{"$f":"'Detailed Projection'!W24*EF_N2O!M34","v":0},{"$f":"'Detailed Projection'!X24*EF_N2O!N34","v":0},{"$f":"'Detailed Projection'!AC24*EF_N2O!C34","v":21.082129085300618},{"$f":"'Detailed Projection'!AD24*EF_N2O!D34","v":0.47288706957744242},{"$f":"'Detailed Projection'!AE24*EF_N2O!E34","v":9.1003506795674873},{"$f":"'Detailed Projection'!AF24*EF_N2O!F34","v":0},{"$f":"'Detailed Projection'!AG24*EF_N2O!G34","v":0},{"$f":"'Detailed Projection'!AH24*EF_N2O!H34","v":0},{"$f":"'Detailed Projection'!AI24*EF_N2O!I34","v":0},{"$f":"'Detailed Projection'!AJ24*EF_N2O!J34","v":0},{"$f":"'Detailed Projection'!AK24*EF_N2O!K34","v":0},{"$f":"'Detailed Projection'!AL24*EF_N2O!L34","v":0},{"$f":"'Detailed Projection'!AM24*EF_N2O!M34","v":0},{"$f":"'Detailed Projection'!AN24*EF_N2O!N34","v":0},{"$f":"'Detailed Projection'!AO24*EF_N2O!O34","v":6.7560053998762317},{"$f":"'Detailed Projection'!AP24*EF_N2O!P34","v":0},{"$f":"'Detailed Projection'!AQ24*EF_N2O!Q34","v":0},{"$f":"'Detailed Projection'!AR24*EF_N2O!R34","v":0},{"$f":"'Detailed Projection'!AS24*EF_N2O!S34","v":0},{"$f":"'Detailed Projection'!AT24*EF_N2O!T34","v":0},{"$f":"'Detailed Projection'!AU24*EF_N2O!U34","v":0},{"$f":"'Detailed Projection'!AV24*EF_N2O!V34","v":0},{"$f":"'Detailed Projection'!AW24*EF_N2O!W34","v":0},{"$f":"'Detailed Projection'!AX24*EF_N2O!AN34","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE12*'Linear Projection'!BF12*EF_N2O!AD34","v":24.022194958436703},{"$f":"'Detailed Projection'!BG24*'Detailed Projection'!BH24*EF_N2O!AE34","v":0},{"$f":"'Detailed Projection'!BI24*EF_N2O!AF34","v":0},{"$f":"'Detailed Projection'!BJ24*EF_N2O!AG34","v":0},{"$f":"'Detailed Projection'!BK24*EF_N2O!AH34","v":0},{"$f":"'Detailed Projection'!BL24*EF_N2O!AI34","v":0},{"$f":"'Detailed Projection'!BM24*EF_N2O!AJ34","v":0},{"$f":"'Detailed Projection'!BN24*EF_N2O!AK34","v":0},{"$f":"'Detailed Projection'!BO24*EF_N2O!AL34","v":0},{"$f":"'Detailed Projection'!BP24*EF_N2O!AM34","v":0},{"$f":"'Detailed Projection'!BQ24*EF_N2O!AN34","v":0},{"$f":"'Detailed Projection'!BR24*EF_N2O!AO34","v":0},{"$f":"'Detailed Projection'!BS24*EF_N2O!AP34","v":0},{"$f":"'Detailed Projection'!BT24*EF_N2O!AQ34","v":28.894641345650896},{"$f":"'Detailed Projection'!BU24*EF_N2O!AR34","v":0.26835522248386728},{"$f":"'Detailed Projection'!BV24*EF_N2O!AS34","v":0},{"$f":"'Detailed Projection'!BW24*EF_N2O!AT34","v":0},{"$f":"'Detailed Projection'!BX24*EF_N2O!AU34","v":2.5303561553435929},{"$f":"'Detailed Projection'!BY24*EF_N2O!AV34","v":5.5258067856749131E-2},{"$f":"'Detailed Projection'!BZ24*EF_N2O!AW34","v":0},{"$f":"'Detailed Projection'!CA24*EF_N2O!AX34","v":0},{"$f":"'Detailed Projection'!CB24*EF_N2O!AY34","v":54.506723757550532},{"$f":"'Detailed Projection'!CC24*EF_N2O!AZ34","v":0},{"$f":"'Detailed Projection'!CD24*EF_N2O!BA34","v":0},{"$f":"'Detailed Projection'!CE24*EF_N2O!BB34","v":0},{"$f":"'Detailed Projection'!CF24*EF_N2O!BC34","v":0},{"$f":"'Detailed Projection'!CG24*EF_N2O!BD34","v":0},{"$f":"'Detailed Projection'!CH24*EF_N2O!BE34","v":0},{"$f":"'Detailed Projection'!CI24*EF_N2O!BF34","v":24.041762620103704},null,null,null,null,null,{"$f":"'Detailed Projection'!CO24*EF_N2O!BL34","v":0},{"$f":"'Detailed Projection'!CP24*EF_N2O!BM34","v":0},{"$f":"'Detailed Projection'!CQ24*EF_N2O!BN34","v":0},{"$f":"'Detailed Projection'!CR24*EF_N2O!BO34","v":45.381071504476651},null,null,null,null,null,{"$f":"((EF_Electric!H35*BA34)/(1-EF_Electric!H35))+((EF_Steam!C32*BB34)/(1-EF_Steam!C32))+((EF_Water!C32*BC34)/(1-EF_Water!C32))","v":0}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!M25*EF_N2O!C35","v":0},{"$f":"'Detailed Projection'!N25*EF_N2O!D35","v":0},{"$f":"'Detailed Projection'!O25*EF_N2O!E35","v":0},{"$f":"'Detailed Projection'!P25*EF_N2O!F35","v":0},{"$f":"'Detailed Projection'!Q25*EF_N2O!G35","v":0},{"$f":"'Detailed Projection'!R25*EF_N2O!H35","v":0},{"$f":"'Detailed Projection'!S25*EF_N2O!I35","v":0},{"$f":"'Detailed Projection'!T25*EF_N2O!J35","v":0},{"$f":"'Detailed Projection'!U25*EF_N2O!K35","v":0},{"$f":"'Detailed Projection'!V25*EF_N2O!L35","v":0},{"$f":"'Detailed Projection'!W25*EF_N2O!M35","v":0},{"$f":"'Detailed Projection'!X25*EF_N2O!N35","v":0},{"$f":"'Detailed Projection'!AC25*EF_N2O!C35","v":21.610883289924747},{"$f":"'Detailed Projection'!AD25*EF_N2O!D35","v":0.49152880725563869},{"$f":"'Detailed Projection'!AE25*EF_N2O!E35","v":9.1783865913900993},{"$f":"'Detailed Projection'!AF25*EF_N2O!F35","v":0},{"$f":"'Detailed Projection'!AG25*EF_N2O!G35","v":0},{"$f":"'Detailed Projection'!AH25*EF_N2O!H35","v":0},{"$f":"'Detailed Projection'!AI25*EF_N2O!I35","v":0},{"$f":"'Detailed Projection'!AJ25*EF_N2O!J35","v":0},{"$f":"'Detailed Projection'!AK25*EF_N2O!K35","v":0},{"$f":"'Detailed Projection'!AL25*EF_N2O!L35","v":0},{"$f":"'Detailed Projection'!AM25*EF_N2O!M35","v":0},{"$f":"'Detailed Projection'!AN25*EF_N2O!N35","v":0},{"$f":"'Detailed Projection'!AO25*EF_N2O!O35","v":6.5515040669965305},{"$f":"'Detailed Projection'!AP25*EF_N2O!P35","v":0},{"$f":"'Detailed Projection'!AQ25*EF_N2O!Q35","v":0},{"$f":"'Detailed Projection'!AR25*EF_N2O!R35","v":0},{"$f":"'Detailed Projection'!AS25*EF_N2O!S35","v":0},{"$f":"'Detailed Projection'!AT25*EF_N2O!T35","v":0},{"$f":"'Detailed Projection'!AU25*EF_N2O!U35","v":0},{"$f":"'Detailed Projection'!AV25*EF_N2O!V35","v":0},{"$f":"'Detailed Projection'!AW25*EF_N2O!W35","v":0},{"$f":"'Detailed Projection'!AX25*EF_N2O!AN35","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE13*'Linear Projection'!BF13*EF_N2O!AD35","v":23.883575756498772},{"$f":"'Detailed Projection'!BG25*'Detailed Projection'!BH25*EF_N2O!AE35","v":0},{"$f":"'Detailed Projection'!BI25*EF_N2O!AF35","v":0},{"$f":"'Detailed Projection'!BJ25*EF_N2O!AG35","v":0},{"$f":"'Detailed Projection'!BK25*EF_N2O!AH35","v":0},{"$f":"'Detailed Projection'!BL25*EF_N2O!AI35","v":0},{"$f":"'Detailed Projection'!BM25*EF_N2O!AJ35","v":0},{"$f":"'Detailed Projection'!BN25*EF_N2O!AK35","v":0},{"$f":"'Detailed Projection'!BO25*EF_N2O!AL35","v":0},{"$f":"'Detailed Projection'!BP25*EF_N2O!AM35","v":0},{"$f":"'Detailed Projection'!BQ25*EF_N2O!AN35","v":0},{"$f":"'Detailed Projection'!BR25*EF_N2O!AO35","v":0},{"$f":"'Detailed Projection'!BS25*EF_N2O!AP35","v":0},{"$f":"'Detailed Projection'!BT25*EF_N2O!AQ35","v":28.646058030069565},{"$f":"'Detailed Projection'!BU25*EF_N2O!AR35","v":0.26737278647981827},{"$f":"'Detailed Projection'!BV25*EF_N2O!AS35","v":0},{"$f":"'Detailed Projection'!BW25*EF_N2O!AT35","v":0},{"$f":"'Detailed Projection'!BX25*EF_N2O!AU35","v":2.4812589790755024},{"$f":"'Detailed Projection'!BY25*EF_N2O!AV35","v":5.4407511928892656E-2},{"$f":"'Detailed Projection'!BZ25*EF_N2O!AW35","v":0},{"$f":"'Detailed Projection'!CA25*EF_N2O!AX35","v":0},{"$f":"'Detailed Projection'!CB25*EF_N2O!AY35","v":55.517182900544363},{"$f":"'Detailed Projection'!CC25*EF_N2O!AZ35","v":0},{"$f":"'Detailed Projection'!CD25*EF_N2O!BA35","v":0},{"$f":"'Detailed Projection'!CE25*EF_N2O!BB35","v":0},{"$f":"'Detailed Projection'!CF25*EF_N2O!BC35","v":0},{"$f":"'Detailed Projection'!CG25*EF_N2O!BD35","v":0},{"$f":"'Detailed Projection'!CH25*EF_N2O!BE35","v":0},{"$f":"'Detailed Projection'!CI25*EF_N2O!BF35","v":24.001513037903713},null,null,null,null,null,{"$f":"'Detailed Projection'!CO25*EF_N2O!BL35","v":0},{"$f":"'Detailed Projection'!CP25*EF_N2O!BM35","v":0},{"$f":"'Detailed Projection'!CQ25*EF_N2O!BN35","v":0},{"$f":"'Detailed Projection'!CR25*EF_N2O!BO35","v":45.266950529930789},null,null,null,null,null,{"$f":"((EF_Electric!H36*BA35)/(1-EF_Electric!H36))+((EF_Steam!C33*BB35)/(1-EF_Steam!C33))+((EF_Water!C33*BC35)/(1-EF_Water!C33))","v":0}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!M26*EF_N2O!C36","v":0},{"$f":"'Detailed Projection'!N26*EF_N2O!D36","v":0},{"$f":"'Detailed Projection'!O26*EF_N2O!E36","v":0},{"$f":"'Detailed Projection'!P26*EF_N2O!F36","v":0},{"$f":"'Detailed Projection'!Q26*EF_N2O!G36","v":0},{"$f":"'Detailed Projection'!R26*EF_N2O!H36","v":0},{"$f":"'Detailed Projection'!S26*EF_N2O!I36","v":0},{"$f":"'Detailed Projection'!T26*EF_N2O!J36","v":0},{"$f":"'Detailed Projection'!U26*EF_N2O!K36","v":0},{"$f":"'Detailed Projection'!V26*EF_N2O!L36","v":0},{"$f":"'Detailed Projection'!W26*EF_N2O!M36","v":0},{"$f":"'Detailed Projection'!X26*EF_N2O!N36","v":0},{"$f":"'Detailed Projection'!AC26*EF_N2O!C36","v":22.139637494548694},{"$f":"'Detailed Projection'!AD26*EF_N2O!D36","v":0.51017054493383496},{"$f":"'Detailed Projection'!AE26*EF_N2O!E36","v":9.2564225032126846},{"$f":"'Detailed Projection'!AF26*EF_N2O!F36","v":0},{"$f":"'Detailed Projection'!AG26*EF_N2O!G36","v":0},{"$f":"'Detailed Projection'!AH26*EF_N2O!H36","v":0},{"$f":"'Detailed Projection'!AI26*EF_N2O!I36","v":0},{"$f":"'Detailed Projection'!AJ26*EF_N2O!J36","v":0},{"$f":"'Detailed Projection'!AK26*EF_N2O!K36","v":0},{"$f":"'Detailed Projection'!AL26*EF_N2O!L36","v":0},{"$f":"'Detailed Projection'!AM26*EF_N2O!M36","v":0},{"$f":"'Detailed Projection'!AN26*EF_N2O!N36","v":0},{"$f":"'Detailed Projection'!AO26*EF_N2O!O36","v":6.3470027341168302},{"$f":"'Detailed Projection'!AP26*EF_N2O!P36","v":0},{"$f":"'Detailed Projection'!AQ26*EF_N2O!Q36","v":0},{"$f":"'Detailed Projection'!AR26*EF_N2O!R36","v":0},{"$f":"'Detailed Projection'!AS26*EF_N2O!S36","v":0},{"$f":"'Detailed Projection'!AT26*EF_N2O!T36","v":0},{"$f":"'Detailed Projection'!AU26*EF_N2O!U36","v":0},{"$f":"'Detailed Projection'!AV26*EF_N2O!V36","v":0},{"$f":"'Detailed Projection'!AW26*EF_N2O!W36","v":0},{"$f":"'Detailed Projection'!AX26*EF_N2O!AN36","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE14*'Linear Projection'!BF14*EF_N2O!AD36","v":23.744613184253716},{"$f":"'Detailed Projection'!BG26*'Detailed Projection'!BH26*EF_N2O!AE36","v":0},{"$f":"'Detailed Projection'!BI26*EF_N2O!AF36","v":0},{"$f":"'Detailed Projection'!BJ26*EF_N2O!AG36","v":0},{"$f":"'Detailed Projection'!BK26*EF_N2O!AH36","v":0},{"$f":"'Detailed Projection'!BL26*EF_N2O!AI36","v":0},{"$f":"'Detailed Projection'!BM26*EF_N2O!AJ36","v":0},{"$f":"'Detailed Projection'!BN26*EF_N2O!AK36","v":0},{"$f":"'Detailed Projection'!BO26*EF_N2O!AL36","v":0},{"$f":"'Detailed Projection'!BP26*EF_N2O!AM36","v":0},{"$f":"'Detailed Projection'!BQ26*EF_N2O!AN36","v":0},{"$f":"'Detailed Projection'!BR26*EF_N2O!AO36","v":0},{"$f":"'Detailed Projection'!BS26*EF_N2O!AP36","v":0},{"$f":"'Detailed Projection'!BT26*EF_N2O!AQ36","v":28.397474714488233},{"$f":"'Detailed Projection'!BU26*EF_N2O!AR36","v":0.26639035047576881},{"$f":"'Detailed Projection'!BV26*EF_N2O!AS36","v":0},{"$f":"'Detailed Projection'!BW26*EF_N2O!AT36","v":0},{"$f":"'Detailed Projection'!BX26*EF_N2O!AU36","v":2.4321618028074115},{"$f":"'Detailed Projection'!BY26*EF_N2O!AV36","v":5.3556956001036188E-2},{"$f":"'Detailed Projection'!BZ26*EF_N2O!AW36","v":0},{"$f":"'Detailed Projection'!CA26*EF_N2O!AX36","v":0},{"$f":"'Detailed Projection'!CB26*EF_N2O!AY36","v":56.527642043538194},{"$f":"'Detailed Projection'!CC26*EF_N2O!AZ36","v":0},{"$f":"'Detailed Projection'!CD26*EF_N2O!BA36","v":0},{"$f":"'Detailed Projection'!CE26*EF_N2O!BB36","v":0},{"$f":"'Detailed Projection'!CF26*EF_N2O!BC36","v":0},{"$f":"'Detailed Projection'!CG26*EF_N2O!BD36","v":0},{"$f":"'Detailed Projection'!CH26*EF_N2O!BE36","v":0},{"$f":"'Detailed Projection'!CI26*EF_N2O!BF36","v":23.961263455703723},null,null,null,null,null,{"$f":"'Detailed Projection'!CO26*EF_N2O!BL36","v":0},{"$f":"'Detailed Projection'!CP26*EF_N2O!BM36","v":0},{"$f":"'Detailed Projection'!CQ26*EF_N2O!BN36","v":0},{"$f":"'Detailed Projection'!CR26*EF_N2O!BO36","v":45.152829555384926},null,null,null,null,null,{"$f":"((EF_Electric!H37*BA36)/(1-EF_Electric!H37))+((EF_Steam!C34*BB36)/(1-EF_Steam!C34))+((EF_Water!C34*BC36)/(1-EF_Water!C34))","v":0}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!M27*EF_N2O!C37","v":0},{"$f":"'Detailed Projection'!N27*EF_N2O!D37","v":0},{"$f":"'Detailed Projection'!O27*EF_N2O!E37","v":0},{"$f":"'Detailed Projection'!P27*EF_N2O!F37","v":0},{"$f":"'Detailed Projection'!Q27*EF_N2O!G37","v":0},{"$f":"'Detailed Projection'!R27*EF_N2O!H37","v":0},{"$f":"'Detailed Projection'!S27*EF_N2O!I37","v":0},{"$f":"'Detailed Projection'!T27*EF_N2O!J37","v":0},{"$f":"'Detailed Projection'!U27*EF_N2O!K37","v":0},{"$f":"'Detailed Projection'!V27*EF_N2O!L37","v":0},{"$f":"'Detailed Projection'!W27*EF_N2O!M37","v":0},{"$f":"'Detailed Projection'!X27*EF_N2O!N37","v":0},{"$f":"'Detailed Projection'!AC27*EF_N2O!C37","v":22.668391699172819},{"$f":"'Detailed Projection'!AD27*EF_N2O!D37","v":0.52881228261203117},{"$f":"'Detailed Projection'!AE27*EF_N2O!E37","v":9.3344584150352965},{"$f":"'Detailed Projection'!AF27*EF_N2O!F37","v":0},{"$f":"'Detailed Projection'!AG27*EF_N2O!G37","v":0},{"$f":"'Detailed Projection'!AH27*EF_N2O!H37","v":0},{"$f":"'Detailed Projection'!AI27*EF_N2O!I37","v":0},{"$f":"'Detailed Projection'!AJ27*EF_N2O!J37","v":0},{"$f":"'Detailed Projection'!AK27*EF_N2O!K37","v":0},{"$f":"'Detailed Projection'!AL27*EF_N2O!L37","v":0},{"$f":"'Detailed Projection'!AM27*EF_N2O!M37","v":0},{"$f":"'Detailed Projection'!AN27*EF_N2O!N37","v":0},{"$f":"'Detailed Projection'!AO27*EF_N2O!O37","v":6.1425014012371291},{"$f":"'Detailed Projection'!AP27*EF_N2O!P37","v":0},{"$f":"'Detailed Projection'!AQ27*EF_N2O!Q37","v":0},{"$f":"'Detailed Projection'!AR27*EF_N2O!R37","v":0},{"$f":"'Detailed Projection'!AS27*EF_N2O!S37","v":0},{"$f":"'Detailed Projection'!AT27*EF_N2O!T37","v":0},{"$f":"'Detailed Projection'!AU27*EF_N2O!U37","v":0},{"$f":"'Detailed Projection'!AV27*EF_N2O!V37","v":0},{"$f":"'Detailed Projection'!AW27*EF_N2O!W37","v":0},{"$f":"'Detailed Projection'!AX27*EF_N2O!AN37","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE15*'Linear Projection'!BF15*EF_N2O!AD37","v":23.605307241701503},{"$f":"'Detailed Projection'!BG27*'Detailed Projection'!BH27*EF_N2O!AE37","v":0},{"$f":"'Detailed Projection'!BI27*EF_N2O!AF37","v":0},{"$f":"'Detailed Projection'!BJ27*EF_N2O!AG37","v":0},{"$f":"'Detailed Projection'!BK27*EF_N2O!AH37","v":0},{"$f":"'Detailed Projection'!BL27*EF_N2O!AI37","v":0},{"$f":"'Detailed Projection'!BM27*EF_N2O!AJ37","v":0},{"$f":"'Detailed Projection'!BN27*EF_N2O!AK37","v":0},{"$f":"'Detailed Projection'!BO27*EF_N2O!AL37","v":0},{"$f":"'Detailed Projection'!BP27*EF_N2O!AM37","v":0},{"$f":"'Detailed Projection'!BQ27*EF_N2O!AN37","v":0},{"$f":"'Detailed Projection'!BR27*EF_N2O!AO37","v":0},{"$f":"'Detailed Projection'!BS27*EF_N2O!AP37","v":0},{"$f":"'Detailed Projection'!BT27*EF_N2O!AQ37","v":28.148891398907004},{"$f":"'Detailed Projection'!BU27*EF_N2O!AR37","v":0.26540791447171935},{"$f":"'Detailed Projection'!BV27*EF_N2O!AS37","v":0},{"$f":"'Detailed Projection'!BW27*EF_N2O!AT37","v":0},{"$f":"'Detailed Projection'!BX27*EF_N2O!AU37","v":2.3830646265393209},{"$f":"'Detailed Projection'!BY27*EF_N2O!AV37","v":5.2706400073179713E-2},{"$f":"'Detailed Projection'!BZ27*EF_N2O!AW37","v":0},{"$f":"'Detailed Projection'!CA27*EF_N2O!AX37","v":0},{"$f":"'Detailed Projection'!CB27*EF_N2O!AY37","v":57.538101186532032},{"$f":"'Detailed Projection'!CC27*EF_N2O!AZ37","v":0},{"$f":"'Detailed Projection'!CD27*EF_N2O!BA37","v":0},{"$f":"'Detailed Projection'!CE27*EF_N2O!BB37","v":0},{"$f":"'Detailed Projection'!CF27*EF_N2O!BC37","v":0},{"$f":"'Detailed Projection'!CG27*EF_N2O!BD37","v":0},{"$f":"'Detailed Projection'!CH27*EF_N2O!BE37","v":0},{"$f":"'Detailed Projection'!CI27*EF_N2O!BF37","v":23.921013873503714},null,null,null,null,null,{"$f":"'Detailed Projection'!CO27*EF_N2O!BL37","v":0},{"$f":"'Detailed Projection'!CP27*EF_N2O!BM37","v":0},{"$f":"'Detailed Projection'!CQ27*EF_N2O!BN37","v":0},{"$f":"'Detailed Projection'!CR27*EF_N2O!BO37","v":45.038708580839064},null,null,null,null,null,{"$f":"((EF_Electric!H38*BA37)/(1-EF_Electric!H38))+((EF_Steam!C35*BB37)/(1-EF_Steam!C35))+((EF_Water!C35*BC37)/(1-EF_Water!C35))","v":0}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!M28*EF_N2O!C38","v":0},{"$f":"'Detailed Projection'!N28*EF_N2O!D38","v":0},{"$f":"'Detailed Projection'!O28*EF_N2O!E38","v":0},{"$f":"'Detailed Projection'!P28*EF_N2O!F38","v":0},{"$f":"'Detailed Projection'!Q28*EF_N2O!G38","v":0},{"$f":"'Detailed Projection'!R28*EF_N2O!H38","v":0},{"$f":"'Detailed Projection'!S28*EF_N2O!I38","v":0},{"$f":"'Detailed Projection'!T28*EF_N2O!J38","v":0},{"$f":"'Detailed Projection'!U28*EF_N2O!K38","v":0},{"$f":"'Detailed Projection'!V28*EF_N2O!L38","v":0},{"$f":"'Detailed Projection'!W28*EF_N2O!M38","v":0},{"$f":"'Detailed Projection'!X28*EF_N2O!N38","v":0},{"$f":"'Detailed Projection'!AC28*EF_N2O!C38","v":23.197145903796947},{"$f":"'Detailed Projection'!AD28*EF_N2O!D38","v":0.54745402029022738},{"$f":"'Detailed Projection'!AE28*EF_N2O!E38","v":9.4124943268578836},{"$f":"'Detailed Projection'!AF28*EF_N2O!F38","v":0},{"$f":"'Detailed Projection'!AG28*EF_N2O!G38","v":0},{"$f":"'Detailed Projection'!AH28*EF_N2O!H38","v":0},{"$f":"'Detailed Projection'!AI28*EF_N2O!I38","v":0},{"$f":"'Detailed Projection'!AJ28*EF_N2O!J38","v":0},{"$f":"'Detailed Projection'!AK28*EF_N2O!K38","v":0},{"$f":"'Detailed Projection'!AL28*EF_N2O!L38","v":0},{"$f":"'Detailed Projection'!AM28*EF_N2O!M38","v":0},{"$f":"'Detailed Projection'!AN28*EF_N2O!N38","v":0},{"$f":"'Detailed Projection'!AO28*EF_N2O!O38","v":5.9380000683573586},{"$f":"'Detailed Projection'!AP28*EF_N2O!P38","v":0},{"$f":"'Detailed Projection'!AQ28*EF_N2O!Q38","v":0},{"$f":"'Detailed Projection'!AR28*EF_N2O!R38","v":0},{"$f":"'Detailed Projection'!AS28*EF_N2O!S38","v":0},{"$f":"'Detailed Projection'!AT28*EF_N2O!T38","v":0},{"$f":"'Detailed Projection'!AU28*EF_N2O!U38","v":0},{"$f":"'Detailed Projection'!AV28*EF_N2O!V38","v":0},{"$f":"'Detailed Projection'!AW28*EF_N2O!W38","v":0},{"$f":"'Detailed Projection'!AX28*EF_N2O!AN38","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE16*'Linear Projection'!BF16*EF_N2O!AD38","v":23.465657928842212},{"$f":"'Detailed Projection'!BG28*'Detailed Projection'!BH28*EF_N2O!AE38","v":0},{"$f":"'Detailed Projection'!BI28*EF_N2O!AF38","v":0},{"$f":"'Detailed Projection'!BJ28*EF_N2O!AG38","v":0},{"$f":"'Detailed Projection'!BK28*EF_N2O!AH38","v":0},{"$f":"'Detailed Projection'!BL28*EF_N2O!AI38","v":0},{"$f":"'Detailed Projection'!BM28*EF_N2O!AJ38","v":0},{"$f":"'Detailed Projection'!BN28*EF_N2O!AK38","v":0},{"$f":"'Detailed Projection'!BO28*EF_N2O!AL38","v":0},{"$f":"'Detailed Projection'!BP28*EF_N2O!AM38","v":0},{"$f":"'Detailed Projection'!BQ28*EF_N2O!AN38","v":0},{"$f":"'Detailed Projection'!BR28*EF_N2O!AO38","v":0},{"$f":"'Detailed Projection'!BS28*EF_N2O!AP38","v":0},{"$f":"'Detailed Projection'!BT28*EF_N2O!AQ38","v":27.900308083325672},{"$f":"'Detailed Projection'!BU28*EF_N2O!AR38","v":0.26442547846766995},{"$f":"'Detailed Projection'!BV28*EF_N2O!AS38","v":0},{"$f":"'Detailed Projection'!BW28*EF_N2O!AT38","v":0},{"$f":"'Detailed Projection'!BX28*EF_N2O!AU38","v":2.3339674502712429},{"$f":"'Detailed Projection'!BY28*EF_N2O!AV38","v":5.1855844145323238E-2},{"$f":"'Detailed Projection'!BZ28*EF_N2O!AW38","v":0},{"$f":"'Detailed Projection'!CA28*EF_N2O!AX38","v":0},{"$f":"'Detailed Projection'!CB28*EF_N2O!AY38","v":58.548560329525863},{"$f":"'Detailed Projection'!CC28*EF_N2O!AZ38","v":0},{"$f":"'Detailed Projection'!CD28*EF_N2O!BA38","v":0},{"$f":"'Detailed Projection'!CE28*EF_N2O!BB38","v":0},{"$f":"'Detailed Projection'!CF28*EF_N2O!BC38","v":0},{"$f":"'Detailed Projection'!CG28*EF_N2O!BD38","v":0},{"$f":"'Detailed Projection'!CH28*EF_N2O!BE38","v":0},{"$f":"'Detailed Projection'!CI28*EF_N2O!BF38","v":23.880764291303706},null,null,null,null,null,{"$f":"'Detailed Projection'!CO28*EF_N2O!BL38","v":0},{"$f":"'Detailed Projection'!CP28*EF_N2O!BM38","v":0},{"$f":"'Detailed Projection'!CQ28*EF_N2O!BN38","v":0},{"$f":"'Detailed Projection'!CR28*EF_N2O!BO38","v":44.924587606293201},null,null,null,null,null,{"$f":"((EF_Electric!H39*BA38)/(1-EF_Electric!H39))+((EF_Steam!C36*BB38)/(1-EF_Steam!C36))+((EF_Water!C36*BC38)/(1-EF_Water!C36))","v":0}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!M29*EF_N2O!C39","v":0},{"$f":"'Detailed Projection'!N29*EF_N2O!D39","v":0},{"$f":"'Detailed Projection'!O29*EF_N2O!E39","v":0},{"$f":"'Detailed Projection'!P29*EF_N2O!F39","v":0},{"$f":"'Detailed Projection'!Q29*EF_N2O!G39","v":0},{"$f":"'Detailed Projection'!R29*EF_N2O!H39","v":0},{"$f":"'Detailed Projection'!S29*EF_N2O!I39","v":0},{"$f":"'Detailed Projection'!T29*EF_N2O!J39","v":0},{"$f":"'Detailed Projection'!U29*EF_N2O!K39","v":0},{"$f":"'Detailed Projection'!V29*EF_N2O!L39","v":0},{"$f":"'Detailed Projection'!W29*EF_N2O!M39","v":0},{"$f":"'Detailed Projection'!X29*EF_N2O!N39","v":0},{"$f":"'Detailed Projection'!AC29*EF_N2O!C39","v":23.725900108420895},{"$f":"'Detailed Projection'!AD29*EF_N2O!D39","v":0.5660957579684186},{"$f":"'Detailed Projection'!AE29*EF_N2O!E39","v":9.4905302386804937},{"$f":"'Detailed Projection'!AF29*EF_N2O!F39","v":0},{"$f":"'Detailed Projection'!AG29*EF_N2O!G39","v":0},{"$f":"'Detailed Projection'!AH29*EF_N2O!H39","v":0},{"$f":"'Detailed Projection'!AI29*EF_N2O!I39","v":0},{"$f":"'Detailed Projection'!AJ29*EF_N2O!J39","v":0},{"$f":"'Detailed Projection'!AK29*EF_N2O!K39","v":0},{"$f":"'Detailed Projection'!AL29*EF_N2O!L39","v":0},{"$f":"'Detailed Projection'!AM29*EF_N2O!M39","v":0},{"$f":"'Detailed Projection'!AN29*EF_N2O!N39","v":0},{"$f":"'Detailed Projection'!AO29*EF_N2O!O39","v":5.7334987354776574},{"$f":"'Detailed Projection'!AP29*EF_N2O!P39","v":0},{"$f":"'Detailed Projection'!AQ29*EF_N2O!Q39","v":0},{"$f":"'Detailed Projection'!AR29*EF_N2O!R39","v":0},{"$f":"'Detailed Projection'!AS29*EF_N2O!S39","v":0},{"$f":"'Detailed Projection'!AT29*EF_N2O!T39","v":0},{"$f":"'Detailed Projection'!AU29*EF_N2O!U39","v":0},{"$f":"'Detailed Projection'!AV29*EF_N2O!V39","v":0},{"$f":"'Detailed Projection'!AW29*EF_N2O!W39","v":0},{"$f":"'Detailed Projection'!AX29*EF_N2O!AN39","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE17*'Linear Projection'!BF17*EF_N2O!AD39","v":23.325665245675815},{"$f":"'Detailed Projection'!BG29*'Detailed Projection'!BH29*EF_N2O!AE39","v":0},{"$f":"'Detailed Projection'!BI29*EF_N2O!AF39","v":0},{"$f":"'Detailed Projection'!BJ29*EF_N2O!AG39","v":0},{"$f":"'Detailed Projection'!BK29*EF_N2O!AH39","v":0},{"$f":"'Detailed Projection'!BL29*EF_N2O!AI39","v":0},{"$f":"'Detailed Projection'!BM29*EF_N2O!AJ39","v":0},{"$f":"'Detailed Projection'!BN29*EF_N2O!AK39","v":0},{"$f":"'Detailed Projection'!BO29*EF_N2O!AL39","v":0},{"$f":"'Detailed Projection'!BP29*EF_N2O!AM39","v":0},{"$f":"'Detailed Projection'!BQ29*EF_N2O!AN39","v":0},{"$f":"'Detailed Projection'!BR29*EF_N2O!AO39","v":0},{"$f":"'Detailed Projection'!BS29*EF_N2O!AP39","v":0},{"$f":"'Detailed Projection'!BT29*EF_N2O!AQ39","v":27.651724767744341},{"$f":"'Detailed Projection'!BU29*EF_N2O!AR39","v":0.26344304246362049},{"$f":"'Detailed Projection'!BV29*EF_N2O!AS39","v":0},{"$f":"'Detailed Projection'!BW29*EF_N2O!AT39","v":0},{"$f":"'Detailed Projection'!BX29*EF_N2O!AU39","v":2.2848702740031523},{"$f":"'Detailed Projection'!BY29*EF_N2O!AV39","v":5.1005288217466763E-2},{"$f":"'Detailed Projection'!BZ29*EF_N2O!AW39","v":0},{"$f":"'Detailed Projection'!CA29*EF_N2O!AX39","v":0},{"$f":"'Detailed Projection'!CB29*EF_N2O!AY39","v":59.559019472519431},{"$f":"'Detailed Projection'!CC29*EF_N2O!AZ39","v":0},{"$f":"'Detailed Projection'!CD29*EF_N2O!BA39","v":0},{"$f":"'Detailed Projection'!CE29*EF_N2O!BB39","v":0},{"$f":"'Detailed Projection'!CF29*EF_N2O!BC39","v":0},{"$f":"'Detailed Projection'!CG29*EF_N2O!BD39","v":0},{"$f":"'Detailed Projection'!CH29*EF_N2O!BE39","v":0},{"$f":"'Detailed Projection'!CI29*EF_N2O!BF39","v":23.840514709103715},null,null,null,null,null,{"$f":"'Detailed Projection'!CO29*EF_N2O!BL39","v":0},{"$f":"'Detailed Projection'!CP29*EF_N2O!BM39","v":0},{"$f":"'Detailed Projection'!CQ29*EF_N2O!BN39","v":0},{"$f":"'Detailed Projection'!CR29*EF_N2O!BO39","v":44.810466631747339},null,null,null,null,null,{"$f":"((EF_Electric!H40*BA39)/(1-EF_Electric!H40))+((EF_Steam!C37*BB39)/(1-EF_Steam!C37))+((EF_Water!C37*BC39)/(1-EF_Water!C37))","v":0}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!M30*EF_N2O!C40","v":0},{"$f":"'Detailed Projection'!N30*EF_N2O!D40","v":0},{"$f":"'Detailed Projection'!O30*EF_N2O!E40","v":0},{"$f":"'Detailed Projection'!P30*EF_N2O!F40","v":0},{"$f":"'Detailed Projection'!Q30*EF_N2O!G40","v":0},{"$f":"'Detailed Projection'!R30*EF_N2O!H40","v":0},{"$f":"'Detailed Projection'!S30*EF_N2O!I40","v":0},{"$f":"'Detailed Projection'!T30*EF_N2O!J40","v":0},{"$f":"'Detailed Projection'!U30*EF_N2O!K40","v":0},{"$f":"'Detailed Projection'!V30*EF_N2O!L40","v":0},{"$f":"'Detailed Projection'!W30*EF_N2O!M40","v":0},{"$f":"'Detailed Projection'!X30*EF_N2O!N40","v":0},{"$f":"'Detailed Projection'!AC30*EF_N2O!C40","v":24.254654313045023},{"$f":"'Detailed Projection'!AD30*EF_N2O!D40","v":0.58473749564661481},{"$f":"'Detailed Projection'!AE30*EF_N2O!E40","v":9.5685661505030808},{"$f":"'Detailed Projection'!AF30*EF_N2O!F40","v":0},{"$f":"'Detailed Projection'!AG30*EF_N2O!G40","v":0},{"$f":"'Detailed Projection'!AH30*EF_N2O!H40","v":0},{"$f":"'Detailed Projection'!AI30*EF_N2O!I40","v":0},{"$f":"'Detailed Projection'!AJ30*EF_N2O!J40","v":0},{"$f":"'Detailed Projection'!AK30*EF_N2O!K40","v":0},{"$f":"'Detailed Projection'!AL30*EF_N2O!L40","v":0},{"$f":"'Detailed Projection'!AM30*EF_N2O!M40","v":0},{"$f":"'Detailed Projection'!AN30*EF_N2O!N40","v":0},{"$f":"'Detailed Projection'!AO30*EF_N2O!O40","v":5.5289974025979562},{"$f":"'Detailed Projection'!AP30*EF_N2O!P40","v":0},{"$f":"'Detailed Projection'!AQ30*EF_N2O!Q40","v":0},{"$f":"'Detailed Projection'!AR30*EF_N2O!R40","v":0},{"$f":"'Detailed Projection'!AS30*EF_N2O!S40","v":0},{"$f":"'Detailed Projection'!AT30*EF_N2O!T40","v":0},{"$f":"'Detailed Projection'!AU30*EF_N2O!U40","v":0},{"$f":"'Detailed Projection'!AV30*EF_N2O!V40","v":0},{"$f":"'Detailed Projection'!AW30*EF_N2O!W40","v":0},{"$f":"'Detailed Projection'!AX30*EF_N2O!AN40","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE18*'Linear Projection'!BF18*EF_N2O!AD40","v":23.185329192202293},{"$f":"'Detailed Projection'!BG30*'Detailed Projection'!BH30*EF_N2O!AE40","v":0},{"$f":"'Detailed Projection'!BI30*EF_N2O!AF40","v":0},{"$f":"'Detailed Projection'!BJ30*EF_N2O!AG40","v":0},{"$f":"'Detailed Projection'!BK30*EF_N2O!AH40","v":0},{"$f":"'Detailed Projection'!BL30*EF_N2O!AI40","v":0},{"$f":"'Detailed Projection'!BM30*EF_N2O!AJ40","v":0},{"$f":"'Detailed Projection'!BN30*EF_N2O!AK40","v":0},{"$f":"'Detailed Projection'!BO30*EF_N2O!AL40","v":0},{"$f":"'Detailed Projection'!BP30*EF_N2O!AM40","v":0},{"$f":"'Detailed Projection'!BQ30*EF_N2O!AN40","v":0},{"$f":"'Detailed Projection'!BR30*EF_N2O!AO40","v":0},{"$f":"'Detailed Projection'!BS30*EF_N2O!AP40","v":0},{"$f":"'Detailed Projection'!BT30*EF_N2O!AQ40","v":27.403141452163108},{"$f":"'Detailed Projection'!BU30*EF_N2O!AR40","v":0.26246060645957109},{"$f":"'Detailed Projection'!BV30*EF_N2O!AS40","v":0},{"$f":"'Detailed Projection'!BW30*EF_N2O!AT40","v":0},{"$f":"'Detailed Projection'!BX30*EF_N2O!AU40","v":2.2357730977350618},{"$f":"'Detailed Projection'!BY30*EF_N2O!AV40","v":5.0154732289610295E-2},{"$f":"'Detailed Projection'!BZ30*EF_N2O!AW40","v":0},{"$f":"'Detailed Projection'!CA30*EF_N2O!AX40","v":0},{"$f":"'Detailed Projection'!CB30*EF_N2O!AY40","v":60.569478615513269},{"$f":"'Detailed Projection'!CC30*EF_N2O!AZ40","v":0},{"$f":"'Detailed Projection'!CD30*EF_N2O!BA40","v":0},{"$f":"'Detailed Projection'!CE30*EF_N2O!BB40","v":0},{"$f":"'Detailed Projection'!CF30*EF_N2O!BC40","v":0},{"$f":"'Detailed Projection'!CG30*EF_N2O!BD40","v":0},{"$f":"'Detailed Projection'!CH30*EF_N2O!BE40","v":0},{"$f":"'Detailed Projection'!CI30*EF_N2O!BF40","v":23.800265126903724},null,null,null,null,null,{"$f":"'Detailed Projection'!CO30*EF_N2O!BL40","v":0},{"$f":"'Detailed Projection'!CP30*EF_N2O!BM40","v":0},{"$f":"'Detailed Projection'!CQ30*EF_N2O!BN40","v":0},{"$f":"'Detailed Projection'!CR30*EF_N2O!BO40","v":44.696345657201476},null,null,null,null,null,{"$f":"((EF_Electric!H41*BA40)/(1-EF_Electric!H41))+((EF_Steam!C38*BB40)/(1-EF_Steam!C38))+((EF_Water!C38*BC40)/(1-EF_Water!C38))","v":0}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!M31*EF_N2O!C41","v":0},{"$f":"'Detailed Projection'!N31*EF_N2O!D41","v":0},{"$f":"'Detailed Projection'!O31*EF_N2O!E41","v":0},{"$f":"'Detailed Projection'!P31*EF_N2O!F41","v":0},{"$f":"'Detailed Projection'!Q31*EF_N2O!G41","v":0},{"$f":"'Detailed Projection'!R31*EF_N2O!H41","v":0},{"$f":"'Detailed Projection'!S31*EF_N2O!I41","v":0},{"$f":"'Detailed Projection'!T31*EF_N2O!J41","v":0},{"$f":"'Detailed Projection'!U31*EF_N2O!K41","v":0},{"$f":"'Detailed Projection'!V31*EF_N2O!L41","v":0},{"$f":"'Detailed Projection'!W31*EF_N2O!M41","v":0},{"$f":"'Detailed Projection'!X31*EF_N2O!N41","v":0},{"$f":"'Detailed Projection'!AC31*EF_N2O!C41","v":24.78340851766897},{"$f":"'Detailed Projection'!AD31*EF_N2O!D41","v":0.60337923332481103},{"$f":"'Detailed Projection'!AE31*EF_N2O!E41","v":9.6466020623256927},{"$f":"'Detailed Projection'!AF31*EF_N2O!F41","v":0},{"$f":"'Detailed Projection'!AG31*EF_N2O!G41","v":0},{"$f":"'Detailed Projection'!AH31*EF_N2O!H41","v":0},{"$f":"'Detailed Projection'!AI31*EF_N2O!I41","v":0},{"$f":"'Detailed Projection'!AJ31*EF_N2O!J41","v":0},{"$f":"'Detailed Projection'!AK31*EF_N2O!K41","v":0},{"$f":"'Detailed Projection'!AL31*EF_N2O!L41","v":0},{"$f":"'Detailed Projection'!AM31*EF_N2O!M41","v":0},{"$f":"'Detailed Projection'!AN31*EF_N2O!N41","v":0},{"$f":"'Detailed Projection'!AO31*EF_N2O!O41","v":5.3244960697182551},{"$f":"'Detailed Projection'!AP31*EF_N2O!P41","v":0},{"$f":"'Detailed Projection'!AQ31*EF_N2O!Q41","v":0},{"$f":"'Detailed Projection'!AR31*EF_N2O!R41","v":0},{"$f":"'Detailed Projection'!AS31*EF_N2O!S41","v":0},{"$f":"'Detailed Projection'!AT31*EF_N2O!T41","v":0},{"$f":"'Detailed Projection'!AU31*EF_N2O!U41","v":0},{"$f":"'Detailed Projection'!AV31*EF_N2O!V41","v":0},{"$f":"'Detailed Projection'!AW31*EF_N2O!W41","v":0},{"$f":"'Detailed Projection'!AX31*EF_N2O!AN41","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE19*'Linear Projection'!BF19*EF_N2O!AD41","v":23.04464976842166},{"$f":"'Detailed Projection'!BG31*'Detailed Projection'!BH31*EF_N2O!AE41","v":0},{"$f":"'Detailed Projection'!BI31*EF_N2O!AF41","v":0},{"$f":"'Detailed Projection'!BJ31*EF_N2O!AG41","v":0},{"$f":"'Detailed Projection'!BK31*EF_N2O!AH41","v":0},{"$f":"'Detailed Projection'!BL31*EF_N2O!AI41","v":0},{"$f":"'Detailed Projection'!BM31*EF_N2O!AJ41","v":0},{"$f":"'Detailed Projection'!BN31*EF_N2O!AK41","v":0},{"$f":"'Detailed Projection'!BO31*EF_N2O!AL41","v":0},{"$f":"'Detailed Projection'!BP31*EF_N2O!AM41","v":0},{"$f":"'Detailed Projection'!BQ31*EF_N2O!AN41","v":0},{"$f":"'Detailed Projection'!BR31*EF_N2O!AO41","v":0},{"$f":"'Detailed Projection'!BS31*EF_N2O!AP41","v":0},{"$f":"'Detailed Projection'!BT31*EF_N2O!AQ41","v":27.154558136581777},{"$f":"'Detailed Projection'!BU31*EF_N2O!AR41","v":0.26147817045552163},{"$f":"'Detailed Projection'!BV31*EF_N2O!AS41","v":0},{"$f":"'Detailed Projection'!BW31*EF_N2O!AT41","v":0},{"$f":"'Detailed Projection'!BX31*EF_N2O!AU41","v":2.1866759214669709},{"$f":"'Detailed Projection'!BY31*EF_N2O!AV41","v":4.930417636175382E-2},{"$f":"'Detailed Projection'!BZ31*EF_N2O!AW41","v":0},{"$f":"'Detailed Projection'!CA31*EF_N2O!AX41","v":0},{"$f":"'Detailed Projection'!CB31*EF_N2O!AY41","v":61.5799377585071},{"$f":"'Detailed Projection'!CC31*EF_N2O!AZ41","v":0},{"$f":"'Detailed Projection'!CD31*EF_N2O!BA41","v":0},{"$f":"'Detailed Projection'!CE31*EF_N2O!BB41","v":0},{"$f":"'Detailed Projection'!CF31*EF_N2O!BC41","v":0},{"$f":"'Detailed Projection'!CG31*EF_N2O!BD41","v":0},{"$f":"'Detailed Projection'!CH31*EF_N2O!BE41","v":0},{"$f":"'Detailed Projection'!CI31*EF_N2O!BF41","v":23.760015544703716},null,null,null,null,null,{"$f":"'Detailed Projection'!CO31*EF_N2O!BL41","v":0},{"$f":"'Detailed Projection'!CP31*EF_N2O!BM41","v":0},{"$f":"'Detailed Projection'!CQ31*EF_N2O!BN41","v":0},{"$f":"'Detailed Projection'!CR31*EF_N2O!BO41","v":44.582224682655614},null,null,null,null,null,{"$f":"((EF_Electric!H42*BA41)/(1-EF_Electric!H42))+((EF_Steam!C39*BB41)/(1-EF_Steam!C39))+((EF_Water!C39*BC41)/(1-EF_Water!C39))","v":0}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!M32*EF_N2O!C42","v":0},{"$f":"'Detailed Projection'!N32*EF_N2O!D42","v":0},{"$f":"'Detailed Projection'!O32*EF_N2O!E42","v":0},{"$f":"'Detailed Projection'!P32*EF_N2O!F42","v":0},{"$f":"'Detailed Projection'!Q32*EF_N2O!G42","v":0},{"$f":"'Detailed Projection'!R32*EF_N2O!H42","v":0},{"$f":"'Detailed Projection'!S32*EF_N2O!I42","v":0},{"$f":"'Detailed Projection'!T32*EF_N2O!J42","v":0},{"$f":"'Detailed Projection'!U32*EF_N2O!K42","v":0},{"$f":"'Detailed Projection'!V32*EF_N2O!L42","v":0},{"$f":"'Detailed Projection'!W32*EF_N2O!M42","v":0},{"$f":"'Detailed Projection'!X32*EF_N2O!N42","v":0},{"$f":"'Detailed Projection'!AC32*EF_N2O!C42","v":25.312162722293095},{"$f":"'Detailed Projection'!AD32*EF_N2O!D42","v":0.62202097100300735},{"$f":"'Detailed Projection'!AE32*EF_N2O!E42","v":9.7246379741482798},{"$f":"'Detailed Projection'!AF32*EF_N2O!F42","v":0},{"$f":"'Detailed Projection'!AG32*EF_N2O!G42","v":0},{"$f":"'Detailed Projection'!AH32*EF_N2O!H42","v":0},{"$f":"'Detailed Projection'!AI32*EF_N2O!I42","v":0},{"$f":"'Detailed Projection'!AJ32*EF_N2O!J42","v":0},{"$f":"'Detailed Projection'!AK32*EF_N2O!K42","v":0},{"$f":"'Detailed Projection'!AL32*EF_N2O!L42","v":0},{"$f":"'Detailed Projection'!AM32*EF_N2O!M42","v":0},{"$f":"'Detailed Projection'!AN32*EF_N2O!N42","v":0},{"$f":"'Detailed Projection'!AO32*EF_N2O!O42","v":5.1199947368385548},{"$f":"'Detailed Projection'!AP32*EF_N2O!P42","v":0},{"$f":"'Detailed Projection'!AQ32*EF_N2O!Q42","v":0},{"$f":"'Detailed Projection'!AR32*EF_N2O!R42","v":0},{"$f":"'Detailed Projection'!AS32*EF_N2O!S42","v":0},{"$f":"'Detailed Projection'!AT32*EF_N2O!T42","v":0},{"$f":"'Detailed Projection'!AU32*EF_N2O!U42","v":0},{"$f":"'Detailed Projection'!AV32*EF_N2O!V42","v":0},{"$f":"'Detailed Projection'!AW32*EF_N2O!W42","v":0},{"$f":"'Detailed Projection'!AX32*EF_N2O!AN42","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE20*'Linear Projection'!BF20*EF_N2O!AD42","v":22.903626974333861},{"$f":"'Detailed Projection'!BG32*'Detailed Projection'!BH32*EF_N2O!AE42","v":0},{"$f":"'Detailed Projection'!BI32*EF_N2O!AF42","v":0},{"$f":"'Detailed Projection'!BJ32*EF_N2O!AG42","v":0},{"$f":"'Detailed Projection'!BK32*EF_N2O!AH42","v":0},{"$f":"'Detailed Projection'!BL32*EF_N2O!AI42","v":0},{"$f":"'Detailed Projection'!BM32*EF_N2O!AJ42","v":0},{"$f":"'Detailed Projection'!BN32*EF_N2O!AK42","v":0},{"$f":"'Detailed Projection'!BO32*EF_N2O!AL42","v":0},{"$f":"'Detailed Projection'!BP32*EF_N2O!AM42","v":0},{"$f":"'Detailed Projection'!BQ32*EF_N2O!AN42","v":0},{"$f":"'Detailed Projection'!BR32*EF_N2O!AO42","v":0},{"$f":"'Detailed Projection'!BS32*EF_N2O!AP42","v":0},{"$f":"'Detailed Projection'!BT32*EF_N2O!AQ42","v":26.905974821000548},{"$f":"'Detailed Projection'!BU32*EF_N2O!AR42","v":0.26049573445147217},{"$f":"'Detailed Projection'!BV32*EF_N2O!AS42","v":0},{"$f":"'Detailed Projection'!BW32*EF_N2O!AT42","v":0},{"$f":"'Detailed Projection'!BX32*EF_N2O!AU42","v":2.1375787451988804},{"$f":"'Detailed Projection'!BY32*EF_N2O!AV42","v":4.8453620433897344E-2},{"$f":"'Detailed Projection'!BZ32*EF_N2O!AW42","v":0},{"$f":"'Detailed Projection'!CA32*EF_N2O!AX42","v":0},{"$f":"'Detailed Projection'!CB32*EF_N2O!AY42","v":62.590396901500931},{"$f":"'Detailed Projection'!CC32*EF_N2O!AZ42","v":0},{"$f":"'Detailed Projection'!CD32*EF_N2O!BA42","v":0},{"$f":"'Detailed Projection'!CE32*EF_N2O!BB42","v":0},{"$f":"'Detailed Projection'!CF32*EF_N2O!BC42","v":0},{"$f":"'Detailed Projection'!CG32*EF_N2O!BD42","v":0},{"$f":"'Detailed Projection'!CH32*EF_N2O!BE42","v":0},{"$f":"'Detailed Projection'!CI32*EF_N2O!BF42","v":23.719765962503711},null,null,null,null,null,{"$f":"'Detailed Projection'!CO32*EF_N2O!BL42","v":0},{"$f":"'Detailed Projection'!CP32*EF_N2O!BM42","v":0},{"$f":"'Detailed Projection'!CQ32*EF_N2O!BN42","v":0},{"$f":"'Detailed Projection'!CR32*EF_N2O!BO42","v":44.468103708109751},null,null,null,null,null,{"$f":"((EF_Electric!H43*BA42)/(1-EF_Electric!H43))+((EF_Steam!C40*BB42)/(1-EF_Steam!C40))+((EF_Water!C40*BC42)/(1-EF_Water!C40))","v":0}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!M33*EF_N2O!C43","v":0},{"$f":"'Detailed Projection'!N33*EF_N2O!D43","v":0},{"$f":"'Detailed Projection'!O33*EF_N2O!E43","v":0},{"$f":"'Detailed Projection'!P33*EF_N2O!F43","v":0},{"$f":"'Detailed Projection'!Q33*EF_N2O!G43","v":0},{"$f":"'Detailed Projection'!R33*EF_N2O!H43","v":0},{"$f":"'Detailed Projection'!S33*EF_N2O!I43","v":0},{"$f":"'Detailed Projection'!T33*EF_N2O!J43","v":0},{"$f":"'Detailed Projection'!U33*EF_N2O!K43","v":0},{"$f":"'Detailed Projection'!V33*EF_N2O!L43","v":0},{"$f":"'Detailed Projection'!W33*EF_N2O!M43","v":0},{"$f":"'Detailed Projection'!X33*EF_N2O!N43","v":0},{"$f":"'Detailed Projection'!AC33*EF_N2O!C43","v":25.840916926917224},{"$f":"'Detailed Projection'!AD33*EF_N2O!D43","v":0.64066270868120356},{"$f":"'Detailed Projection'!AE33*EF_N2O!E43","v":9.8026738859708651},{"$f":"'Detailed Projection'!AF33*EF_N2O!F43","v":0},{"$f":"'Detailed Projection'!AG33*EF_N2O!G43","v":0},{"$f":"'Detailed Projection'!AH33*EF_N2O!H43","v":0},{"$f":"'Detailed Projection'!AI33*EF_N2O!I43","v":0},{"$f":"'Detailed Projection'!AJ33*EF_N2O!J43","v":0},{"$f":"'Detailed Projection'!AK33*EF_N2O!K43","v":0},{"$f":"'Detailed Projection'!AL33*EF_N2O!L43","v":0},{"$f":"'Detailed Projection'!AM33*EF_N2O!M43","v":0},{"$f":"'Detailed Projection'!AN33*EF_N2O!N43","v":0},{"$f":"'Detailed Projection'!AO33*EF_N2O!O43","v":4.9154934039588536},{"$f":"'Detailed Projection'!AP33*EF_N2O!P43","v":0},{"$f":"'Detailed Projection'!AQ33*EF_N2O!Q43","v":0},{"$f":"'Detailed Projection'!AR33*EF_N2O!R43","v":0},{"$f":"'Detailed Projection'!AS33*EF_N2O!S43","v":0},{"$f":"'Detailed Projection'!AT33*EF_N2O!T43","v":0},{"$f":"'Detailed Projection'!AU33*EF_N2O!U43","v":0},{"$f":"'Detailed Projection'!AV33*EF_N2O!V43","v":0},{"$f":"'Detailed Projection'!AW33*EF_N2O!W43","v":0},{"$f":"'Detailed Projection'!AX33*EF_N2O!AN43","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE21*'Linear Projection'!BF21*EF_N2O!AD43","v":22.762260809939001},{"$f":"'Detailed Projection'!BG33*'Detailed Projection'!BH33*EF_N2O!AE43","v":0},{"$f":"'Detailed Projection'!BI33*EF_N2O!AF43","v":0},{"$f":"'Detailed Projection'!BJ33*EF_N2O!AG43","v":0},{"$f":"'Detailed Projection'!BK33*EF_N2O!AH43","v":0},{"$f":"'Detailed Projection'!BL33*EF_N2O!AI43","v":0},{"$f":"'Detailed Projection'!BM33*EF_N2O!AJ43","v":0},{"$f":"'Detailed Projection'!BN33*EF_N2O!AK43","v":0},{"$f":"'Detailed Projection'!BO33*EF_N2O!AL43","v":0},{"$f":"'Detailed Projection'!BP33*EF_N2O!AM43","v":0},{"$f":"'Detailed Projection'!BQ33*EF_N2O!AN43","v":0},{"$f":"'Detailed Projection'!BR33*EF_N2O!AO43","v":0},{"$f":"'Detailed Projection'!BS33*EF_N2O!AP43","v":0},{"$f":"'Detailed Projection'!BT33*EF_N2O!AQ43","v":26.657391505419216},{"$f":"'Detailed Projection'!BU33*EF_N2O!AR43","v":0.25951329844742277},{"$f":"'Detailed Projection'!BV33*EF_N2O!AS43","v":0},{"$f":"'Detailed Projection'!BW33*EF_N2O!AT43","v":0},{"$f":"'Detailed Projection'!BX33*EF_N2O!AU43","v":2.0884815689307898},{"$f":"'Detailed Projection'!BY33*EF_N2O!AV43","v":4.7603064506040495E-2},{"$f":"'Detailed Projection'!BZ33*EF_N2O!AW43","v":0},{"$f":"'Detailed Projection'!CA33*EF_N2O!AX43","v":0},{"$f":"'Detailed Projection'!CB33*EF_N2O!AY43","v":63.600856044494506},{"$f":"'Detailed Projection'!CC33*EF_N2O!AZ43","v":0},{"$f":"'Detailed Projection'!CD33*EF_N2O!BA43","v":0},{"$f":"'Detailed Projection'!CE33*EF_N2O!BB43","v":0},{"$f":"'Detailed Projection'!CF33*EF_N2O!BC43","v":0},{"$f":"'Detailed Projection'!CG33*EF_N2O!BD43","v":0},{"$f":"'Detailed Projection'!CH33*EF_N2O!BE43","v":0},{"$f":"'Detailed Projection'!CI33*EF_N2O!BF43","v":23.679516380303721},null,null,null,null,null,{"$f":"'Detailed Projection'!CO33*EF_N2O!BL43","v":0},{"$f":"'Detailed Projection'!CP33*EF_N2O!BM43","v":0},{"$f":"'Detailed Projection'!CQ33*EF_N2O!BN43","v":0},{"$f":"'Detailed Projection'!CR33*EF_N2O!BO43","v":44.353982733563889},null,null,null,null,null,{"$f":"((EF_Electric!H44*BA43)/(1-EF_Electric!H44))+((EF_Steam!C41*BB43)/(1-EF_Steam!C41))+((EF_Water!C41*BC43)/(1-EF_Water!C41))","v":0}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!M34*EF_N2O!C44","v":0},{"$f":"'Detailed Projection'!N34*EF_N2O!D44","v":0},{"$f":"'Detailed Projection'!O34*EF_N2O!E44","v":0},{"$f":"'Detailed Projection'!P34*EF_N2O!F44","v":0},{"$f":"'Detailed Projection'!Q34*EF_N2O!G44","v":0},{"$f":"'Detailed Projection'!R34*EF_N2O!H44","v":0},{"$f":"'Detailed Projection'!S34*EF_N2O!I44","v":0},{"$f":"'Detailed Projection'!T34*EF_N2O!J44","v":0},{"$f":"'Detailed Projection'!U34*EF_N2O!K44","v":0},{"$f":"'Detailed Projection'!V34*EF_N2O!L44","v":0},{"$f":"'Detailed Projection'!W34*EF_N2O!M44","v":0},{"$f":"'Detailed Projection'!X34*EF_N2O!N44","v":0},{"$f":"'Detailed Projection'!AC34*EF_N2O!C44","v":26.369671131541171},{"$f":"'Detailed Projection'!AD34*EF_N2O!D44","v":0.65930444635939978},{"$f":"'Detailed Projection'!AE34*EF_N2O!E44","v":9.880709797793477},{"$f":"'Detailed Projection'!AF34*EF_N2O!F44","v":0},{"$f":"'Detailed Projection'!AG34*EF_N2O!G44","v":0},{"$f":"'Detailed Projection'!AH34*EF_N2O!H44","v":0},{"$f":"'Detailed Projection'!AI34*EF_N2O!I44","v":0},{"$f":"'Detailed Projection'!AJ34*EF_N2O!J44","v":0},{"$f":"'Detailed Projection'!AK34*EF_N2O!K44","v":0},{"$f":"'Detailed Projection'!AL34*EF_N2O!L44","v":0},{"$f":"'Detailed Projection'!AM34*EF_N2O!M44","v":0},{"$f":"'Detailed Projection'!AN34*EF_N2O!N44","v":0},{"$f":"'Detailed Projection'!AO34*EF_N2O!O44","v":4.7109920710790831},{"$f":"'Detailed Projection'!AP34*EF_N2O!P44","v":0},{"$f":"'Detailed Projection'!AQ34*EF_N2O!Q44","v":0},{"$f":"'Detailed Projection'!AR34*EF_N2O!R44","v":0},{"$f":"'Detailed Projection'!AS34*EF_N2O!S44","v":0},{"$f":"'Detailed Projection'!AT34*EF_N2O!T44","v":0},{"$f":"'Detailed Projection'!AU34*EF_N2O!U44","v":0},{"$f":"'Detailed Projection'!AV34*EF_N2O!V44","v":0},{"$f":"'Detailed Projection'!AW34*EF_N2O!W44","v":0},{"$f":"'Detailed Projection'!AX34*EF_N2O!AN44","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE22*'Linear Projection'!BF22*EF_N2O!AD44","v":22.620551275237013},{"$f":"'Detailed Projection'!BG34*'Detailed Projection'!BH34*EF_N2O!AE44","v":0},{"$f":"'Detailed Projection'!BI34*EF_N2O!AF44","v":0},{"$f":"'Detailed Projection'!BJ34*EF_N2O!AG44","v":0},{"$f":"'Detailed Projection'!BK34*EF_N2O!AH44","v":0},{"$f":"'Detailed Projection'!BL34*EF_N2O!AI44","v":0},{"$f":"'Detailed Projection'!BM34*EF_N2O!AJ44","v":0},{"$f":"'Detailed Projection'!BN34*EF_N2O!AK44","v":0},{"$f":"'Detailed Projection'!BO34*EF_N2O!AL44","v":0},{"$f":"'Detailed Projection'!BP34*EF_N2O!AM44","v":0},{"$f":"'Detailed Projection'!BQ34*EF_N2O!AN44","v":0},{"$f":"'Detailed Projection'!BR34*EF_N2O!AO44","v":0},{"$f":"'Detailed Projection'!BS34*EF_N2O!AP44","v":0},{"$f":"'Detailed Projection'!BT34*EF_N2O!AQ44","v":26.408808189837885},{"$f":"'Detailed Projection'!BU34*EF_N2O!AR44","v":0.25853086244337331},{"$f":"'Detailed Projection'!BV34*EF_N2O!AS44","v":0},{"$f":"'Detailed Projection'!BW34*EF_N2O!AT44","v":0},{"$f":"'Detailed Projection'!BX34*EF_N2O!AU44","v":2.0393843926626989},{"$f":"'Detailed Projection'!BY34*EF_N2O!AV44","v":4.675250857818402E-2},{"$f":"'Detailed Projection'!BZ34*EF_N2O!AW44","v":0},{"$f":"'Detailed Projection'!CA34*EF_N2O!AX44","v":0},{"$f":"'Detailed Projection'!CB34*EF_N2O!AY44","v":64.61131518748833},{"$f":"'Detailed Projection'!CC34*EF_N2O!AZ44","v":0},{"$f":"'Detailed Projection'!CD34*EF_N2O!BA44","v":0},{"$f":"'Detailed Projection'!CE34*EF_N2O!BB44","v":0},{"$f":"'Detailed Projection'!CF34*EF_N2O!BC44","v":0},{"$f":"'Detailed Projection'!CG34*EF_N2O!BD44","v":0},{"$f":"'Detailed Projection'!CH34*EF_N2O!BE44","v":0},{"$f":"'Detailed Projection'!CI34*EF_N2O!BF44","v":23.63926679810373},null,null,null,null,null,{"$f":"'Detailed Projection'!CO34*EF_N2O!BL44","v":0},{"$f":"'Detailed Projection'!CP34*EF_N2O!BM44","v":0},{"$f":"'Detailed Projection'!CQ34*EF_N2O!BN44","v":0},{"$f":"'Detailed Projection'!CR34*EF_N2O!BO44","v":44.239861759018027},null,null,null,null,null,{"$f":"((EF_Electric!H45*BA44)/(1-EF_Electric!H45))+((EF_Steam!C42*BB44)/(1-EF_Steam!C42))+((EF_Water!C42*BC44)/(1-EF_Water!C42))","v":0}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!M35*EF_N2O!C45","v":0},{"$f":"'Detailed Projection'!N35*EF_N2O!D45","v":0},{"$f":"'Detailed Projection'!O35*EF_N2O!E45","v":0},{"$f":"'Detailed Projection'!P35*EF_N2O!F45","v":0},{"$f":"'Detailed Projection'!Q35*EF_N2O!G45","v":0},{"$f":"'Detailed Projection'!R35*EF_N2O!H45","v":0},{"$f":"'Detailed Projection'!S35*EF_N2O!I45","v":0},{"$f":"'Detailed Projection'!T35*EF_N2O!J45","v":0},{"$f":"'Detailed Projection'!U35*EF_N2O!K45","v":0},{"$f":"'Detailed Projection'!V35*EF_N2O!L45","v":0},{"$f":"'Detailed Projection'!W35*EF_N2O!M45","v":0},{"$f":"'Detailed Projection'!X35*EF_N2O!N45","v":0},{"$f":"'Detailed Projection'!AC35*EF_N2O!C45","v":26.8984253361653},{"$f":"'Detailed Projection'!AD35*EF_N2O!D45","v":0.67794618403759599},{"$f":"'Detailed Projection'!AE35*EF_N2O!E45","v":9.9587457096160641},{"$f":"'Detailed Projection'!AF35*EF_N2O!F45","v":0},{"$f":"'Detailed Projection'!AG35*EF_N2O!G45","v":0},{"$f":"'Detailed Projection'!AH35*EF_N2O!H45","v":0},{"$f":"'Detailed Projection'!AI35*EF_N2O!I45","v":0},{"$f":"'Detailed Projection'!AJ35*EF_N2O!J45","v":0},{"$f":"'Detailed Projection'!AK35*EF_N2O!K45","v":0},{"$f":"'Detailed Projection'!AL35*EF_N2O!L45","v":0},{"$f":"'Detailed Projection'!AM35*EF_N2O!M45","v":0},{"$f":"'Detailed Projection'!AN35*EF_N2O!N45","v":0},{"$f":"'Detailed Projection'!AO35*EF_N2O!O45","v":4.506490738199382},{"$f":"'Detailed Projection'!AP35*EF_N2O!P45","v":0},{"$f":"'Detailed Projection'!AQ35*EF_N2O!Q45","v":0},{"$f":"'Detailed Projection'!AR35*EF_N2O!R45","v":0},{"$f":"'Detailed Projection'!AS35*EF_N2O!S45","v":0},{"$f":"'Detailed Projection'!AT35*EF_N2O!T45","v":0},{"$f":"'Detailed Projection'!AU35*EF_N2O!U45","v":0},{"$f":"'Detailed Projection'!AV35*EF_N2O!V45","v":0},{"$f":"'Detailed Projection'!AW35*EF_N2O!W45","v":0},{"$f":"'Detailed Projection'!AX35*EF_N2O!AN45","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE23*'Linear Projection'!BF23*EF_N2O!AD45","v":22.478498370227921},{"$f":"'Detailed Projection'!BG35*'Detailed Projection'!BH35*EF_N2O!AE45","v":0},{"$f":"'Detailed Projection'!BI35*EF_N2O!AF45","v":0},{"$f":"'Detailed Projection'!BJ35*EF_N2O!AG45","v":0},{"$f":"'Detailed Projection'!BK35*EF_N2O!AH45","v":0},{"$f":"'Detailed Projection'!BL35*EF_N2O!AI45","v":0},{"$f":"'Detailed Projection'!BM35*EF_N2O!AJ45","v":0},{"$f":"'Detailed Projection'!BN35*EF_N2O!AK45","v":0},{"$f":"'Detailed Projection'!BO35*EF_N2O!AL45","v":0},{"$f":"'Detailed Projection'!BP35*EF_N2O!AM45","v":0},{"$f":"'Detailed Projection'!BQ35*EF_N2O!AN45","v":0},{"$f":"'Detailed Projection'!BR35*EF_N2O!AO45","v":0},{"$f":"'Detailed Projection'!BS35*EF_N2O!AP45","v":0},{"$f":"'Detailed Projection'!BT35*EF_N2O!AQ45","v":26.160224874256652},{"$f":"'Detailed Projection'!BU35*EF_N2O!AR45","v":0.25754842643932391},{"$f":"'Detailed Projection'!BV35*EF_N2O!AS45","v":0},{"$f":"'Detailed Projection'!BW35*EF_N2O!AT45","v":0},{"$f":"'Detailed Projection'!BX35*EF_N2O!AU45","v":1.9902872163946084},{"$f":"'Detailed Projection'!BY35*EF_N2O!AV45","v":4.5901952650327545E-2},{"$f":"'Detailed Projection'!BZ35*EF_N2O!AW45","v":0},{"$f":"'Detailed Projection'!CA35*EF_N2O!AX45","v":0},{"$f":"'Detailed Projection'!CB35*EF_N2O!AY45","v":65.621774330482168},{"$f":"'Detailed Projection'!CC35*EF_N2O!AZ45","v":0},{"$f":"'Detailed Projection'!CD35*EF_N2O!BA45","v":0},{"$f":"'Detailed Projection'!CE35*EF_N2O!BB45","v":0},{"$f":"'Detailed Projection'!CF35*EF_N2O!BC45","v":0},{"$f":"'Detailed Projection'!CG35*EF_N2O!BD45","v":0},{"$f":"'Detailed Projection'!CH35*EF_N2O!BE45","v":0},{"$f":"'Detailed Projection'!CI35*EF_N2O!BF45","v":23.599017215903721},null,null,null,null,null,{"$f":"'Detailed Projection'!CO35*EF_N2O!BL45","v":0},{"$f":"'Detailed Projection'!CP35*EF_N2O!BM45","v":0},{"$f":"'Detailed Projection'!CQ35*EF_N2O!BN45","v":0},{"$f":"'Detailed Projection'!CR35*EF_N2O!BO45","v":44.125740784472164},null,null,null,null,null,{"$f":"((EF_Electric!H46*BA45)/(1-EF_Electric!H46))+((EF_Steam!C43*BB45)/(1-EF_Steam!C43))+((EF_Water!C43*BC45)/(1-EF_Water!C43))","v":0}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!M36*EF_N2O!C46","v":0},{"$f":"'Detailed Projection'!N36*EF_N2O!D46","v":0},{"$f":"'Detailed Projection'!O36*EF_N2O!E46","v":0},{"$f":"'Detailed Projection'!P36*EF_N2O!F46","v":0},{"$f":"'Detailed Projection'!Q36*EF_N2O!G46","v":0},{"$f":"'Detailed Projection'!R36*EF_N2O!H46","v":0},{"$f":"'Detailed Projection'!S36*EF_N2O!I46","v":0},{"$f":"'Detailed Projection'!T36*EF_N2O!J46","v":0},{"$f":"'Detailed Projection'!U36*EF_N2O!K46","v":0},{"$f":"'Detailed Projection'!V36*EF_N2O!L46","v":0},{"$f":"'Detailed Projection'!W36*EF_N2O!M46","v":0},{"$f":"'Detailed Projection'!X36*EF_N2O!N46","v":0},{"$f":"'Detailed Projection'!AC36*EF_N2O!C46","v":27.427179540789425},{"$f":"'Detailed Projection'!AD36*EF_N2O!D46","v":0.69658792171578721},{"$f":"'Detailed Projection'!AE36*EF_N2O!E46","v":10.036781621438674},{"$f":"'Detailed Projection'!AF36*EF_N2O!F46","v":0},{"$f":"'Detailed Projection'!AG36*EF_N2O!G46","v":0},{"$f":"'Detailed Projection'!AH36*EF_N2O!H46","v":0},{"$f":"'Detailed Projection'!AI36*EF_N2O!I46","v":0},{"$f":"'Detailed Projection'!AJ36*EF_N2O!J46","v":0},{"$f":"'Detailed Projection'!AK36*EF_N2O!K46","v":0},{"$f":"'Detailed Projection'!AL36*EF_N2O!L46","v":0},{"$f":"'Detailed Projection'!AM36*EF_N2O!M46","v":0},{"$f":"'Detailed Projection'!AN36*EF_N2O!N46","v":0},{"$f":"'Detailed Projection'!AO36*EF_N2O!O46","v":4.3019894053196808},{"$f":"'Detailed Projection'!AP36*EF_N2O!P46","v":0},{"$f":"'Detailed Projection'!AQ36*EF_N2O!Q46","v":0},{"$f":"'Detailed Projection'!AR36*EF_N2O!R46","v":0},{"$f":"'Detailed Projection'!AS36*EF_N2O!S46","v":0},{"$f":"'Detailed Projection'!AT36*EF_N2O!T46","v":0},{"$f":"'Detailed Projection'!AU36*EF_N2O!U46","v":0},{"$f":"'Detailed Projection'!AV36*EF_N2O!V46","v":0},{"$f":"'Detailed Projection'!AW36*EF_N2O!W46","v":0},{"$f":"'Detailed Projection'!AX36*EF_N2O!AN46","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE24*'Linear Projection'!BF24*EF_N2O!AD46","v":22.336102094911709},{"$f":"'Detailed Projection'!BG36*'Detailed Projection'!BH36*EF_N2O!AE46","v":0},{"$f":"'Detailed Projection'!BI36*EF_N2O!AF46","v":0},{"$f":"'Detailed Projection'!BJ36*EF_N2O!AG46","v":0},{"$f":"'Detailed Projection'!BK36*EF_N2O!AH46","v":0},{"$f":"'Detailed Projection'!BL36*EF_N2O!AI46","v":0},{"$f":"'Detailed Projection'!BM36*EF_N2O!AJ46","v":0},{"$f":"'Detailed Projection'!BN36*EF_N2O!AK46","v":0},{"$f":"'Detailed Projection'!BO36*EF_N2O!AL46","v":0},{"$f":"'Detailed Projection'!BP36*EF_N2O!AM46","v":0},{"$f":"'Detailed Projection'!BQ36*EF_N2O!AN46","v":0},{"$f":"'Detailed Projection'!BR36*EF_N2O!AO46","v":0},{"$f":"'Detailed Projection'!BS36*EF_N2O!AP46","v":0},{"$f":"'Detailed Projection'!BT36*EF_N2O!AQ46","v":25.911641558675324},{"$f":"'Detailed Projection'!BU36*EF_N2O!AR46","v":0.25656599043527445},{"$f":"'Detailed Projection'!BV36*EF_N2O!AS46","v":0},{"$f":"'Detailed Projection'!BW36*EF_N2O!AT46","v":0},{"$f":"'Detailed Projection'!BX36*EF_N2O!AU46","v":1.9411900401265179},{"$f":"'Detailed Projection'!BY36*EF_N2O!AV46","v":4.5051396722471077E-2},{"$f":"'Detailed Projection'!BZ36*EF_N2O!AW46","v":0},{"$f":"'Detailed Projection'!CA36*EF_N2O!AX46","v":0},{"$f":"'Detailed Projection'!CB36*EF_N2O!AY46","v":66.632233473476006},{"$f":"'Detailed Projection'!CC36*EF_N2O!AZ46","v":0},{"$f":"'Detailed Projection'!CD36*EF_N2O!BA46","v":0},{"$f":"'Detailed Projection'!CE36*EF_N2O!BB46","v":0},{"$f":"'Detailed Projection'!CF36*EF_N2O!BC46","v":0},{"$f":"'Detailed Projection'!CG36*EF_N2O!BD46","v":0},{"$f":"'Detailed Projection'!CH36*EF_N2O!BE46","v":0},{"$f":"'Detailed Projection'!CI36*EF_N2O!BF46","v":23.558767633703713},null,null,null,null,null,{"$f":"'Detailed Projection'!CO36*EF_N2O!BL46","v":0},{"$f":"'Detailed Projection'!CP36*EF_N2O!BM46","v":0},{"$f":"'Detailed Projection'!CQ36*EF_N2O!BN46","v":0},{"$f":"'Detailed Projection'!CR36*EF_N2O!BO46","v":44.011619809926302},null,null,null,null,null,{"$f":"((EF_Electric!H47*BA46)/(1-EF_Electric!H47))+((EF_Steam!C44*BB46)/(1-EF_Steam!C44))+((EF_Water!C44*BC46)/(1-EF_Water!C44))","v":0}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!M37*EF_N2O!C47","v":0},{"$f":"'Detailed Projection'!N37*EF_N2O!D47","v":0},{"$f":"'Detailed Projection'!O37*EF_N2O!E47","v":0},{"$f":"'Detailed Projection'!P37*EF_N2O!F47","v":0},{"$f":"'Detailed Projection'!Q37*EF_N2O!G47","v":0},{"$f":"'Detailed Projection'!R37*EF_N2O!H47","v":0},{"$f":"'Detailed Projection'!S37*EF_N2O!I47","v":0},{"$f":"'Detailed Projection'!T37*EF_N2O!J47","v":0},{"$f":"'Detailed Projection'!U37*EF_N2O!K47","v":0},{"$f":"'Detailed Projection'!V37*EF_N2O!L47","v":0},{"$f":"'Detailed Projection'!W37*EF_N2O!M47","v":0},{"$f":"'Detailed Projection'!X37*EF_N2O!N47","v":0},{"$f":"'Detailed Projection'!AC37*EF_N2O!C47","v":27.955933745413372},{"$f":"'Detailed Projection'!AD37*EF_N2O!D47","v":0.71522965939398342},{"$f":"'Detailed Projection'!AE37*EF_N2O!E47","v":10.114817533261261},{"$f":"'Detailed Projection'!AF37*EF_N2O!F47","v":0},{"$f":"'Detailed Projection'!AG37*EF_N2O!G47","v":0},{"$f":"'Detailed Projection'!AH37*EF_N2O!H47","v":0},{"$f":"'Detailed Projection'!AI37*EF_N2O!I47","v":0},{"$f":"'Detailed Projection'!AJ37*EF_N2O!J47","v":0},{"$f":"'Detailed Projection'!AK37*EF_N2O!K47","v":0},{"$f":"'Detailed Projection'!AL37*EF_N2O!L47","v":0},{"$f":"'Detailed Projection'!AM37*EF_N2O!M47","v":0},{"$f":"'Detailed Projection'!AN37*EF_N2O!N47","v":0},{"$f":"'Detailed Projection'!AO37*EF_N2O!O47","v":4.0974880724399796},{"$f":"'Detailed Projection'!AP37*EF_N2O!P47","v":0},{"$f":"'Detailed Projection'!AQ37*EF_N2O!Q47","v":0},{"$f":"'Detailed Projection'!AR37*EF_N2O!R47","v":0},{"$f":"'Detailed Projection'!AS37*EF_N2O!S47","v":0},{"$f":"'Detailed Projection'!AT37*EF_N2O!T47","v":0},{"$f":"'Detailed Projection'!AU37*EF_N2O!U47","v":0},{"$f":"'Detailed Projection'!AV37*EF_N2O!V47","v":0},{"$f":"'Detailed Projection'!AW37*EF_N2O!W47","v":0},{"$f":"'Detailed Projection'!AX37*EF_N2O!AN47","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE25*'Linear Projection'!BF25*EF_N2O!AD47","v":22.19336244928833},{"$f":"'Detailed Projection'!BG37*'Detailed Projection'!BH37*EF_N2O!AE47","v":0},{"$f":"'Detailed Projection'!BI37*EF_N2O!AF47","v":0},{"$f":"'Detailed Projection'!BJ37*EF_N2O!AG47","v":0},{"$f":"'Detailed Projection'!BK37*EF_N2O!AH47","v":0},{"$f":"'Detailed Projection'!BL37*EF_N2O!AI47","v":0},{"$f":"'Detailed Projection'!BM37*EF_N2O!AJ47","v":0},{"$f":"'Detailed Projection'!BN37*EF_N2O!AK47","v":0},{"$f":"'Detailed Projection'!BO37*EF_N2O!AL47","v":0},{"$f":"'Detailed Projection'!BP37*EF_N2O!AM47","v":0},{"$f":"'Detailed Projection'!BQ37*EF_N2O!AN47","v":0},{"$f":"'Detailed Projection'!BR37*EF_N2O!AO47","v":0},{"$f":"'Detailed Projection'!BS37*EF_N2O!AP47","v":0},{"$f":"'Detailed Projection'!BT37*EF_N2O!AQ47","v":25.663058243093992},{"$f":"'Detailed Projection'!BU37*EF_N2O!AR47","v":0.25558355443122505},{"$f":"'Detailed Projection'!BV37*EF_N2O!AS47","v":0},{"$f":"'Detailed Projection'!BW37*EF_N2O!AT47","v":0},{"$f":"'Detailed Projection'!BX37*EF_N2O!AU47","v":1.8920928638584271},{"$f":"'Detailed Projection'!BY37*EF_N2O!AV47","v":4.4200840794614601E-2},{"$f":"'Detailed Projection'!BZ37*EF_N2O!AW47","v":0},{"$f":"'Detailed Projection'!CA37*EF_N2O!AX47","v":0},{"$f":"'Detailed Projection'!CB37*EF_N2O!AY47","v":67.64269261646983},{"$f":"'Detailed Projection'!CC37*EF_N2O!AZ47","v":0},{"$f":"'Detailed Projection'!CD37*EF_N2O!BA47","v":0},{"$f":"'Detailed Projection'!CE37*EF_N2O!BB47","v":0},{"$f":"'Detailed Projection'!CF37*EF_N2O!BC47","v":0},{"$f":"'Detailed Projection'!CG37*EF_N2O!BD47","v":0},{"$f":"'Detailed Projection'!CH37*EF_N2O!BE47","v":0},{"$f":"'Detailed Projection'!CI37*EF_N2O!BF47","v":23.518518051503722},null,null,null,null,null,{"$f":"'Detailed Projection'!CO37*EF_N2O!BL47","v":0},{"$f":"'Detailed Projection'!CP37*EF_N2O!BM47","v":0},{"$f":"'Detailed Projection'!CQ37*EF_N2O!BN47","v":0},{"$f":"'Detailed Projection'!CR37*EF_N2O!BO47","v":43.897498835380439},null,null,null,null,null,{"$f":"((EF_Electric!H48*BA47)/(1-EF_Electric!H48))+((EF_Steam!C45*BB47)/(1-EF_Steam!C45))+((EF_Water!C45*BC47)/(1-EF_Water!C45))","v":0}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!M38*EF_N2O!C48","v":0},{"$f":"'Detailed Projection'!N38*EF_N2O!D48","v":0},{"$f":"'Detailed Projection'!O38*EF_N2O!E48","v":0},{"$f":"'Detailed Projection'!P38*EF_N2O!F48","v":0},{"$f":"'Detailed Projection'!Q38*EF_N2O!G48","v":0},{"$f":"'Detailed Projection'!R38*EF_N2O!H48","v":0},{"$f":"'Detailed Projection'!S38*EF_N2O!I48","v":0},{"$f":"'Detailed Projection'!T38*EF_N2O!J48","v":0},{"$f":"'Detailed Projection'!U38*EF_N2O!K48","v":0},{"$f":"'Detailed Projection'!V38*EF_N2O!L48","v":0},{"$f":"'Detailed Projection'!W38*EF_N2O!M48","v":0},{"$f":"'Detailed Projection'!X38*EF_N2O!N48","v":0},{"$f":"'Detailed Projection'!AC38*EF_N2O!C48","v":28.4846879500375},{"$f":"'Detailed Projection'!AD38*EF_N2O!D48","v":0.73387139707217974},{"$f":"'Detailed Projection'!AE38*EF_N2O!E48","v":10.192853445083873},{"$f":"'Detailed Projection'!AF38*EF_N2O!F48","v":0},{"$f":"'Detailed Projection'!AG38*EF_N2O!G48","v":0},{"$f":"'Detailed Projection'!AH38*EF_N2O!H48","v":0},{"$f":"'Detailed Projection'!AI38*EF_N2O!I48","v":0},{"$f":"'Detailed Projection'!AJ38*EF_N2O!J48","v":0},{"$f":"'Detailed Projection'!AK38*EF_N2O!K48","v":0},{"$f":"'Detailed Projection'!AL38*EF_N2O!L48","v":0},{"$f":"'Detailed Projection'!AM38*EF_N2O!M48","v":0},{"$f":"'Detailed Projection'!AN38*EF_N2O!N48","v":0},{"$f":"'Detailed Projection'!AO38*EF_N2O!O48","v":3.8929867395602789},{"$f":"'Detailed Projection'!AP38*EF_N2O!P48","v":0},{"$f":"'Detailed Projection'!AQ38*EF_N2O!Q48","v":0},{"$f":"'Detailed Projection'!AR38*EF_N2O!R48","v":0},{"$f":"'Detailed Projection'!AS38*EF_N2O!S48","v":0},{"$f":"'Detailed Projection'!AT38*EF_N2O!T48","v":0},{"$f":"'Detailed Projection'!AU38*EF_N2O!U48","v":0},{"$f":"'Detailed Projection'!AV38*EF_N2O!V48","v":0},{"$f":"'Detailed Projection'!AW38*EF_N2O!W48","v":0},{"$f":"'Detailed Projection'!AX38*EF_N2O!AN48","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE26*'Linear Projection'!BF26*EF_N2O!AD48","v":22.050279433357883},{"$f":"'Detailed Projection'!BG38*'Detailed Projection'!BH38*EF_N2O!AE48","v":0},{"$f":"'Detailed Projection'!BI38*EF_N2O!AF48","v":0},{"$f":"'Detailed Projection'!BJ38*EF_N2O!AG48","v":0},{"$f":"'Detailed Projection'!BK38*EF_N2O!AH48","v":0},{"$f":"'Detailed Projection'!BL38*EF_N2O!AI48","v":0},{"$f":"'Detailed Projection'!BM38*EF_N2O!AJ48","v":0},{"$f":"'Detailed Projection'!BN38*EF_N2O!AK48","v":0},{"$f":"'Detailed Projection'!BO38*EF_N2O!AL48","v":0},{"$f":"'Detailed Projection'!BP38*EF_N2O!AM48","v":0},{"$f":"'Detailed Projection'!BQ38*EF_N2O!AN48","v":0},{"$f":"'Detailed Projection'!BR38*EF_N2O!AO48","v":0},{"$f":"'Detailed Projection'!BS38*EF_N2O!AP48","v":0},{"$f":"'Detailed Projection'!BT38*EF_N2O!AQ48","v":25.41447492751276},{"$f":"'Detailed Projection'!BU38*EF_N2O!AR48","v":0.25460111842717559},{"$f":"'Detailed Projection'!BV38*EF_N2O!AS48","v":0},{"$f":"'Detailed Projection'!BW38*EF_N2O!AT48","v":0},{"$f":"'Detailed Projection'!BX38*EF_N2O!AU48","v":1.8429956875903366},{"$f":"'Detailed Projection'!BY38*EF_N2O!AV48","v":4.3350284866758126E-2},{"$f":"'Detailed Projection'!BZ38*EF_N2O!AW48","v":0},{"$f":"'Detailed Projection'!CA38*EF_N2O!AX48","v":0},{"$f":"'Detailed Projection'!CB38*EF_N2O!AY48","v":68.653151759463412},{"$f":"'Detailed Projection'!CC38*EF_N2O!AZ48","v":0},{"$f":"'Detailed Projection'!CD38*EF_N2O!BA48","v":0},{"$f":"'Detailed Projection'!CE38*EF_N2O!BB48","v":0},{"$f":"'Detailed Projection'!CF38*EF_N2O!BC48","v":0},{"$f":"'Detailed Projection'!CG38*EF_N2O!BD48","v":0},{"$f":"'Detailed Projection'!CH38*EF_N2O!BE48","v":0},{"$f":"'Detailed Projection'!CI38*EF_N2O!BF48","v":23.478268469303732},null,null,null,null,null,{"$f":"'Detailed Projection'!CO38*EF_N2O!BL48","v":0},{"$f":"'Detailed Projection'!CP38*EF_N2O!BM48","v":0},{"$f":"'Detailed Projection'!CQ38*EF_N2O!BN48","v":0},{"$f":"'Detailed Projection'!CR38*EF_N2O!BO48","v":43.783377860834577},null,null,null,null,null,{"$f":"((EF_Electric!H49*BA48)/(1-EF_Electric!H49))+((EF_Steam!C46*BB48)/(1-EF_Steam!C46))+((EF_Water!C46*BC48)/(1-EF_Water!C46))","v":0}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!M39*EF_N2O!C49","v":0},{"$f":"'Detailed Projection'!N39*EF_N2O!D49","v":0},{"$f":"'Detailed Projection'!O39*EF_N2O!E49","v":0},{"$f":"'Detailed Projection'!P39*EF_N2O!F49","v":0},{"$f":"'Detailed Projection'!Q39*EF_N2O!G49","v":0},{"$f":"'Detailed Projection'!R39*EF_N2O!H49","v":0},{"$f":"'Detailed Projection'!S39*EF_N2O!I49","v":0},{"$f":"'Detailed Projection'!T39*EF_N2O!J49","v":0},{"$f":"'Detailed Projection'!U39*EF_N2O!K49","v":0},{"$f":"'Detailed Projection'!V39*EF_N2O!L49","v":0},{"$f":"'Detailed Projection'!W39*EF_N2O!M49","v":0},{"$f":"'Detailed Projection'!X39*EF_N2O!N49","v":0},{"$f":"'Detailed Projection'!AC39*EF_N2O!C49","v":29.013442154661448},{"$f":"'Detailed Projection'!AD39*EF_N2O!D49","v":0.75251313475037596},{"$f":"'Detailed Projection'!AE39*EF_N2O!E49","v":10.270889356906459},{"$f":"'Detailed Projection'!AF39*EF_N2O!F49","v":0},{"$f":"'Detailed Projection'!AG39*EF_N2O!G49","v":0},{"$f":"'Detailed Projection'!AH39*EF_N2O!H49","v":0},{"$f":"'Detailed Projection'!AI39*EF_N2O!I49","v":0},{"$f":"'Detailed Projection'!AJ39*EF_N2O!J49","v":0},{"$f":"'Detailed Projection'!AK39*EF_N2O!K49","v":0},{"$f":"'Detailed Projection'!AL39*EF_N2O!L49","v":0},{"$f":"'Detailed Projection'!AM39*EF_N2O!M49","v":0},{"$f":"'Detailed Projection'!AN39*EF_N2O!N49","v":0},{"$f":"'Detailed Projection'!AO39*EF_N2O!O49","v":3.6884854066805079},{"$f":"'Detailed Projection'!AP39*EF_N2O!P49","v":0},{"$f":"'Detailed Projection'!AQ39*EF_N2O!Q49","v":0},{"$f":"'Detailed Projection'!AR39*EF_N2O!R49","v":0},{"$f":"'Detailed Projection'!AS39*EF_N2O!S49","v":0},{"$f":"'Detailed Projection'!AT39*EF_N2O!T49","v":0},{"$f":"'Detailed Projection'!AU39*EF_N2O!U49","v":0},{"$f":"'Detailed Projection'!AV39*EF_N2O!V49","v":0},{"$f":"'Detailed Projection'!AW39*EF_N2O!W49","v":0},{"$f":"'Detailed Projection'!AX39*EF_N2O!AN49","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE27*'Linear Projection'!BF27*EF_N2O!AD49","v":21.906853047120322},{"$f":"'Detailed Projection'!BG39*'Detailed Projection'!BH39*EF_N2O!AE49","v":0},{"$f":"'Detailed Projection'!BI39*EF_N2O!AF49","v":0},{"$f":"'Detailed Projection'!BJ39*EF_N2O!AG49","v":0},{"$f":"'Detailed Projection'!BK39*EF_N2O!AH49","v":0},{"$f":"'Detailed Projection'!BL39*EF_N2O!AI49","v":0},{"$f":"'Detailed Projection'!BM39*EF_N2O!AJ49","v":0},{"$f":"'Detailed Projection'!BN39*EF_N2O!AK49","v":0},{"$f":"'Detailed Projection'!BO39*EF_N2O!AL49","v":0},{"$f":"'Detailed Projection'!BP39*EF_N2O!AM49","v":0},{"$f":"'Detailed Projection'!BQ39*EF_N2O!AN49","v":0},{"$f":"'Detailed Projection'!BR39*EF_N2O!AO49","v":0},{"$f":"'Detailed Projection'!BS39*EF_N2O!AP49","v":0},{"$f":"'Detailed Projection'!BT39*EF_N2O!AQ49","v":25.165891611931428},{"$f":"'Detailed Projection'!BU39*EF_N2O!AR49","v":0.25361868242312652},{"$f":"'Detailed Projection'!BV39*EF_N2O!AS49","v":0},{"$f":"'Detailed Projection'!BW39*EF_N2O!AT49","v":0},{"$f":"'Detailed Projection'!BX39*EF_N2O!AU49","v":1.7938985113222459},{"$f":"'Detailed Projection'!BY39*EF_N2O!AV49","v":4.2499728938901651E-2},{"$f":"'Detailed Projection'!BZ39*EF_N2O!AW49","v":0},{"$f":"'Detailed Projection'!CA39*EF_N2O!AX49","v":0},{"$f":"'Detailed Projection'!CB39*EF_N2O!AY49","v":69.663610902457236},{"$f":"'Detailed Projection'!CC39*EF_N2O!AZ49","v":0},{"$f":"'Detailed Projection'!CD39*EF_N2O!BA49","v":0},{"$f":"'Detailed Projection'!CE39*EF_N2O!BB49","v":0},{"$f":"'Detailed Projection'!CF39*EF_N2O!BC49","v":0},{"$f":"'Detailed Projection'!CG39*EF_N2O!BD49","v":0},{"$f":"'Detailed Projection'!CH39*EF_N2O!BE49","v":0},{"$f":"'Detailed Projection'!CI39*EF_N2O!BF49","v":23.438018887103723},null,null,null,null,null,{"$f":"'Detailed Projection'!CO39*EF_N2O!BL49","v":0},{"$f":"'Detailed Projection'!CP39*EF_N2O!BM49","v":0},{"$f":"'Detailed Projection'!CQ39*EF_N2O!BN49","v":0},{"$f":"'Detailed Projection'!CR39*EF_N2O!BO49","v":43.669256886288714},null,null,null,null,null,{"$f":"((EF_Electric!H50*BA49)/(1-EF_Electric!H50))+((EF_Steam!C47*BB49)/(1-EF_Steam!C47))+((EF_Water!C47*BC49)/(1-EF_Water!C47))","v":0}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!M40*EF_N2O!C50","v":0},{"$f":"'Detailed Projection'!N40*EF_N2O!D50","v":0},{"$f":"'Detailed Projection'!O40*EF_N2O!E50","v":0},{"$f":"'Detailed Projection'!P40*EF_N2O!F50","v":0},{"$f":"'Detailed Projection'!Q40*EF_N2O!G50","v":0},{"$f":"'Detailed Projection'!R40*EF_N2O!H50","v":0},{"$f":"'Detailed Projection'!S40*EF_N2O!I50","v":0},{"$f":"'Detailed Projection'!T40*EF_N2O!J50","v":0},{"$f":"'Detailed Projection'!U40*EF_N2O!K50","v":0},{"$f":"'Detailed Projection'!V40*EF_N2O!L50","v":0},{"$f":"'Detailed Projection'!W40*EF_N2O!M50","v":0},{"$f":"'Detailed Projection'!X40*EF_N2O!N50","v":0},{"$f":"'Detailed Projection'!AC40*EF_N2O!C50","v":29.542196359285576},{"$f":"'Detailed Projection'!AD40*EF_N2O!D50","v":0.77115487242857217},{"$f":"'Detailed Projection'!AE40*EF_N2O!E50","v":10.34892526872907},{"$f":"'Detailed Projection'!AF40*EF_N2O!F50","v":0},{"$f":"'Detailed Projection'!AG40*EF_N2O!G50","v":0},{"$f":"'Detailed Projection'!AH40*EF_N2O!H50","v":0},{"$f":"'Detailed Projection'!AI40*EF_N2O!I50","v":0},{"$f":"'Detailed Projection'!AJ40*EF_N2O!J50","v":0},{"$f":"'Detailed Projection'!AK40*EF_N2O!K50","v":0},{"$f":"'Detailed Projection'!AL40*EF_N2O!L50","v":0},{"$f":"'Detailed Projection'!AM40*EF_N2O!M50","v":0},{"$f":"'Detailed Projection'!AN40*EF_N2O!N50","v":0},{"$f":"'Detailed Projection'!AO40*EF_N2O!O50","v":3.4839840738008072},{"$f":"'Detailed Projection'!AP40*EF_N2O!P50","v":0},{"$f":"'Detailed Projection'!AQ40*EF_N2O!Q50","v":0},{"$f":"'Detailed Projection'!AR40*EF_N2O!R50","v":0},{"$f":"'Detailed Projection'!AS40*EF_N2O!S50","v":0},{"$f":"'Detailed Projection'!AT40*EF_N2O!T50","v":0},{"$f":"'Detailed Projection'!AU40*EF_N2O!U50","v":0},{"$f":"'Detailed Projection'!AV40*EF_N2O!V50","v":0},{"$f":"'Detailed Projection'!AW40*EF_N2O!W50","v":0},{"$f":"'Detailed Projection'!AX40*EF_N2O!AN50","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE28*'Linear Projection'!BF28*EF_N2O!AD50","v":21.763083290575647},{"$f":"'Detailed Projection'!BG40*'Detailed Projection'!BH40*EF_N2O!AE50","v":0},{"$f":"'Detailed Projection'!BI40*EF_N2O!AF50","v":0},{"$f":"'Detailed Projection'!BJ40*EF_N2O!AG50","v":0},{"$f":"'Detailed Projection'!BK40*EF_N2O!AH50","v":0},{"$f":"'Detailed Projection'!BL40*EF_N2O!AI50","v":0},{"$f":"'Detailed Projection'!BM40*EF_N2O!AJ50","v":0},{"$f":"'Detailed Projection'!BN40*EF_N2O!AK50","v":0},{"$f":"'Detailed Projection'!BO40*EF_N2O!AL50","v":0},{"$f":"'Detailed Projection'!BP40*EF_N2O!AM50","v":0},{"$f":"'Detailed Projection'!BQ40*EF_N2O!AN50","v":0},{"$f":"'Detailed Projection'!BR40*EF_N2O!AO50","v":0},{"$f":"'Detailed Projection'!BS40*EF_N2O!AP50","v":0},{"$f":"'Detailed Projection'!BT40*EF_N2O!AQ50","v":24.917308296350097},{"$f":"'Detailed Projection'!BU40*EF_N2O!AR50","v":0.25263624641907712},{"$f":"'Detailed Projection'!BV40*EF_N2O!AS50","v":0},{"$f":"'Detailed Projection'!BW40*EF_N2O!AT50","v":0},{"$f":"'Detailed Projection'!BX40*EF_N2O!AU50","v":1.7448013350541551},{"$f":"'Detailed Projection'!BY40*EF_N2O!AV50","v":4.1649173011045183E-2},{"$f":"'Detailed Projection'!BZ40*EF_N2O!AW50","v":0},{"$f":"'Detailed Projection'!CA40*EF_N2O!AX50","v":0},{"$f":"'Detailed Projection'!CB40*EF_N2O!AY50","v":70.674070045451074},{"$f":"'Detailed Projection'!CC40*EF_N2O!AZ50","v":0},{"$f":"'Detailed Projection'!CD40*EF_N2O!BA50","v":0},{"$f":"'Detailed Projection'!CE40*EF_N2O!BB50","v":0},{"$f":"'Detailed Projection'!CF40*EF_N2O!BC50","v":0},{"$f":"'Detailed Projection'!CG40*EF_N2O!BD50","v":0},{"$f":"'Detailed Projection'!CH40*EF_N2O!BE50","v":0},{"$f":"'Detailed Projection'!CI40*EF_N2O!BF50","v":23.397769304903719},null,null,null,null,null,{"$f":"'Detailed Projection'!CO40*EF_N2O!BL50","v":0},{"$f":"'Detailed Projection'!CP40*EF_N2O!BM50","v":0},{"$f":"'Detailed Projection'!CQ40*EF_N2O!BN50","v":0},{"$f":"'Detailed Projection'!CR40*EF_N2O!BO50","v":43.555135911742852},null,null,null,null,null,{"$f":"((EF_Electric!H51*BA50)/(1-EF_Electric!H51))+((EF_Steam!C48*BB50)/(1-EF_Steam!C48))+((EF_Water!C48*BC50)/(1-EF_Water!C48))","v":0}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!M41*EF_N2O!C51","v":0},{"$f":"'Detailed Projection'!N41*EF_N2O!D51","v":0},{"$f":"'Detailed Projection'!O41*EF_N2O!E51","v":0},{"$f":"'Detailed Projection'!P41*EF_N2O!F51","v":0},{"$f":"'Detailed Projection'!Q41*EF_N2O!G51","v":0},{"$f":"'Detailed Projection'!R41*EF_N2O!H51","v":0},{"$f":"'Detailed Projection'!S41*EF_N2O!I51","v":0},{"$f":"'Detailed Projection'!T41*EF_N2O!J51","v":0},{"$f":"'Detailed Projection'!U41*EF_N2O!K51","v":0},{"$f":"'Detailed Projection'!V41*EF_N2O!L51","v":0},{"$f":"'Detailed Projection'!W41*EF_N2O!M51","v":0},{"$f":"'Detailed Projection'!X41*EF_N2O!N51","v":0},{"$f":"'Detailed Projection'!AC41*EF_N2O!C51","v":30.070950563909701},{"$f":"'Detailed Projection'!AD41*EF_N2O!D51","v":0.78979661010676849},{"$f":"'Detailed Projection'!AE41*EF_N2O!E51","v":10.426961180551658},{"$f":"'Detailed Projection'!AF41*EF_N2O!F51","v":0},{"$f":"'Detailed Projection'!AG41*EF_N2O!G51","v":0},{"$f":"'Detailed Projection'!AH41*EF_N2O!H51","v":0},{"$f":"'Detailed Projection'!AI41*EF_N2O!I51","v":0},{"$f":"'Detailed Projection'!AJ41*EF_N2O!J51","v":0},{"$f":"'Detailed Projection'!AK41*EF_N2O!K51","v":0},{"$f":"'Detailed Projection'!AL41*EF_N2O!L51","v":0},{"$f":"'Detailed Projection'!AM41*EF_N2O!M51","v":0},{"$f":"'Detailed Projection'!AN41*EF_N2O!N51","v":0},{"$f":"'Detailed Projection'!AO41*EF_N2O!O51","v":3.279482740921106},{"$f":"'Detailed Projection'!AP41*EF_N2O!P51","v":0},{"$f":"'Detailed Projection'!AQ41*EF_N2O!Q51","v":0},{"$f":"'Detailed Projection'!AR41*EF_N2O!R51","v":0},{"$f":"'Detailed Projection'!AS41*EF_N2O!S51","v":0},{"$f":"'Detailed Projection'!AT41*EF_N2O!T51","v":0},{"$f":"'Detailed Projection'!AU41*EF_N2O!U51","v":0},{"$f":"'Detailed Projection'!AV41*EF_N2O!V51","v":0},{"$f":"'Detailed Projection'!AW41*EF_N2O!W51","v":0},{"$f":"'Detailed Projection'!AX41*EF_N2O!AN51","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE29*'Linear Projection'!BF29*EF_N2O!AD51","v":21.618970163723848},{"$f":"'Detailed Projection'!BG41*'Detailed Projection'!BH41*EF_N2O!AE51","v":0},{"$f":"'Detailed Projection'!BI41*EF_N2O!AF51","v":0},{"$f":"'Detailed Projection'!BJ41*EF_N2O!AG51","v":0},{"$f":"'Detailed Projection'!BK41*EF_N2O!AH51","v":0},{"$f":"'Detailed Projection'!BL41*EF_N2O!AI51","v":0},{"$f":"'Detailed Projection'!BM41*EF_N2O!AJ51","v":0},{"$f":"'Detailed Projection'!BN41*EF_N2O!AK51","v":0},{"$f":"'Detailed Projection'!BO41*EF_N2O!AL51","v":0},{"$f":"'Detailed Projection'!BP41*EF_N2O!AM51","v":0},{"$f":"'Detailed Projection'!BQ41*EF_N2O!AN51","v":0},{"$f":"'Detailed Projection'!BR41*EF_N2O!AO51","v":0},{"$f":"'Detailed Projection'!BS41*EF_N2O!AP51","v":0},{"$f":"'Detailed Projection'!BT41*EF_N2O!AQ51","v":24.668724980768868},{"$f":"'Detailed Projection'!BU41*EF_N2O!AR51","v":0.25165381041502766},{"$f":"'Detailed Projection'!BV41*EF_N2O!AS51","v":0},{"$f":"'Detailed Projection'!BW41*EF_N2O!AT51","v":0},{"$f":"'Detailed Projection'!BX41*EF_N2O!AU51","v":1.6957041587860773},{"$f":"'Detailed Projection'!BY41*EF_N2O!AV51","v":4.0798617083188708E-2},{"$f":"'Detailed Projection'!BZ41*EF_N2O!AW51","v":0},{"$f":"'Detailed Projection'!CA41*EF_N2O!AX51","v":0},{"$f":"'Detailed Projection'!CB41*EF_N2O!AY51","v":71.684529188444898},{"$f":"'Detailed Projection'!CC41*EF_N2O!AZ51","v":0},{"$f":"'Detailed Projection'!CD41*EF_N2O!BA51","v":0},{"$f":"'Detailed Projection'!CE41*EF_N2O!BB51","v":0},{"$f":"'Detailed Projection'!CF41*EF_N2O!BC51","v":0},{"$f":"'Detailed Projection'!CG41*EF_N2O!BD51","v":0},{"$f":"'Detailed Projection'!CH41*EF_N2O!BE51","v":0},{"$f":"'Detailed Projection'!CI41*EF_N2O!BF51","v":23.357519722703724},null,null,null,null,null,{"$f":"'Detailed Projection'!CO41*EF_N2O!BL51","v":0},{"$f":"'Detailed Projection'!CP41*EF_N2O!BM51","v":0},{"$f":"'Detailed Projection'!CQ41*EF_N2O!BN51","v":0},{"$f":"'Detailed Projection'!CR41*EF_N2O!BO51","v":43.441014937196989},null,null,null,null,null,{"$f":"((EF_Electric!H52*BA51)/(1-EF_Electric!H52))+((EF_Steam!C49*BB51)/(1-EF_Steam!C49))+((EF_Water!C49*BC51)/(1-EF_Water!C49))","v":0}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!M42*EF_N2O!C52","v":0},{"$f":"'Detailed Projection'!N42*EF_N2O!D52","v":0},{"$f":"'Detailed Projection'!O42*EF_N2O!E52","v":0},{"$f":"'Detailed Projection'!P42*EF_N2O!F52","v":0},{"$f":"'Detailed Projection'!Q42*EF_N2O!G52","v":0},{"$f":"'Detailed Projection'!R42*EF_N2O!H52","v":0},{"$f":"'Detailed Projection'!S42*EF_N2O!I52","v":0},{"$f":"'Detailed Projection'!T42*EF_N2O!J52","v":0},{"$f":"'Detailed Projection'!U42*EF_N2O!K52","v":0},{"$f":"'Detailed Projection'!V42*EF_N2O!L52","v":0},{"$f":"'Detailed Projection'!W42*EF_N2O!M52","v":0},{"$f":"'Detailed Projection'!X42*EF_N2O!N52","v":0},{"$f":"'Detailed Projection'!AC42*EF_N2O!C52","v":30.599704768533652},{"$f":"'Detailed Projection'!AD42*EF_N2O!D52","v":0.80843834778496471},{"$f":"'Detailed Projection'!AE42*EF_N2O!E52","v":10.504997092374245},{"$f":"'Detailed Projection'!AF42*EF_N2O!F52","v":0},{"$f":"'Detailed Projection'!AG42*EF_N2O!G52","v":0},{"$f":"'Detailed Projection'!AH42*EF_N2O!H52","v":0},{"$f":"'Detailed Projection'!AI42*EF_N2O!I52","v":0},{"$f":"'Detailed Projection'!AJ42*EF_N2O!J52","v":0},{"$f":"'Detailed Projection'!AK42*EF_N2O!K52","v":0},{"$f":"'Detailed Projection'!AL42*EF_N2O!L52","v":0},{"$f":"'Detailed Projection'!AM42*EF_N2O!M52","v":0},{"$f":"'Detailed Projection'!AN42*EF_N2O!N52","v":0},{"$f":"'Detailed Projection'!AO42*EF_N2O!O52","v":3.0749814080414053},{"$f":"'Detailed Projection'!AP42*EF_N2O!P52","v":0},{"$f":"'Detailed Projection'!AQ42*EF_N2O!Q52","v":0},{"$f":"'Detailed Projection'!AR42*EF_N2O!R52","v":0},{"$f":"'Detailed Projection'!AS42*EF_N2O!S52","v":0},{"$f":"'Detailed Projection'!AT42*EF_N2O!T52","v":0},{"$f":"'Detailed Projection'!AU42*EF_N2O!U52","v":0},{"$f":"'Detailed Projection'!AV42*EF_N2O!V52","v":0},{"$f":"'Detailed Projection'!AW42*EF_N2O!W52","v":0},{"$f":"'Detailed Projection'!AX42*EF_N2O!AN52","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE30*'Linear Projection'!BF30*EF_N2O!AD52","v":21.474513666564896},{"$f":"'Detailed Projection'!BG42*'Detailed Projection'!BH42*EF_N2O!AE52","v":0},{"$f":"'Detailed Projection'!BI42*EF_N2O!AF52","v":0},{"$f":"'Detailed Projection'!BJ42*EF_N2O!AG52","v":0},{"$f":"'Detailed Projection'!BK42*EF_N2O!AH52","v":0},{"$f":"'Detailed Projection'!BL42*EF_N2O!AI52","v":0},{"$f":"'Detailed Projection'!BM42*EF_N2O!AJ52","v":0},{"$f":"'Detailed Projection'!BN42*EF_N2O!AK52","v":0},{"$f":"'Detailed Projection'!BO42*EF_N2O!AL52","v":0},{"$f":"'Detailed Projection'!BP42*EF_N2O!AM52","v":0},{"$f":"'Detailed Projection'!BQ42*EF_N2O!AN52","v":0},{"$f":"'Detailed Projection'!BR42*EF_N2O!AO52","v":0},{"$f":"'Detailed Projection'!BS42*EF_N2O!AP52","v":0},{"$f":"'Detailed Projection'!BT42*EF_N2O!AQ52","v":24.420141665187536},{"$f":"'Detailed Projection'!BU42*EF_N2O!AR52","v":0.2506713744109782},{"$f":"'Detailed Projection'!BV42*EF_N2O!AS52","v":0},{"$f":"'Detailed Projection'!BW42*EF_N2O!AT52","v":0},{"$f":"'Detailed Projection'!BX42*EF_N2O!AU52","v":1.6466069825179865},{"$f":"'Detailed Projection'!BY42*EF_N2O!AV52","v":3.9948061155332233E-2},{"$f":"'Detailed Projection'!BZ42*EF_N2O!AW52","v":0},{"$f":"'Detailed Projection'!CA42*EF_N2O!AX52","v":0},{"$f":"'Detailed Projection'!CB42*EF_N2O!AY52","v":72.694988331438736},{"$f":"'Detailed Projection'!CC42*EF_N2O!AZ52","v":0},{"$f":"'Detailed Projection'!CD42*EF_N2O!BA52","v":0},{"$f":"'Detailed Projection'!CE42*EF_N2O!BB52","v":0},{"$f":"'Detailed Projection'!CF42*EF_N2O!BC52","v":0},{"$f":"'Detailed Projection'!CG42*EF_N2O!BD52","v":0},{"$f":"'Detailed Projection'!CH42*EF_N2O!BE52","v":0},{"$f":"'Detailed Projection'!CI42*EF_N2O!BF52","v":23.317270140503734},null,null,null,null,null,{"$f":"'Detailed Projection'!CO42*EF_N2O!BL52","v":0},{"$f":"'Detailed Projection'!CP42*EF_N2O!BM52","v":0},{"$f":"'Detailed Projection'!CQ42*EF_N2O!BN52","v":0},{"$f":"'Detailed Projection'!CR42*EF_N2O!BO52","v":43.326893962651127},null,null,null,null,null,{"$f":"((EF_Electric!H53*BA52)/(1-EF_Electric!H53))+((EF_Steam!C50*BB52)/(1-EF_Steam!C50))+((EF_Water!C50*BC52)/(1-EF_Water!C50))","v":0}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!M43*EF_N2O!C53","v":0},{"$f":"'Detailed Projection'!N43*EF_N2O!D53","v":0},{"$f":"'Detailed Projection'!O43*EF_N2O!E53","v":0},{"$f":"'Detailed Projection'!P43*EF_N2O!F53","v":0},{"$f":"'Detailed Projection'!Q43*EF_N2O!G53","v":0},{"$f":"'Detailed Projection'!R43*EF_N2O!H53","v":0},{"$f":"'Detailed Projection'!S43*EF_N2O!I53","v":0},{"$f":"'Detailed Projection'!T43*EF_N2O!J53","v":0},{"$f":"'Detailed Projection'!U43*EF_N2O!K53","v":0},{"$f":"'Detailed Projection'!V43*EF_N2O!L53","v":0},{"$f":"'Detailed Projection'!W43*EF_N2O!M53","v":0},{"$f":"'Detailed Projection'!X43*EF_N2O!N53","v":0},{"$f":"'Detailed Projection'!AC43*EF_N2O!C53","v":31.128458973157777},{"$f":"'Detailed Projection'!AD43*EF_N2O!D53","v":0.82708008546315581},{"$f":"'Detailed Projection'!AE43*EF_N2O!E53","v":10.583033004196855},{"$f":"'Detailed Projection'!AF43*EF_N2O!F53","v":0},{"$f":"'Detailed Projection'!AG43*EF_N2O!G53","v":0},{"$f":"'Detailed Projection'!AH43*EF_N2O!H53","v":0},{"$f":"'Detailed Projection'!AI43*EF_N2O!I53","v":0},{"$f":"'Detailed Projection'!AJ43*EF_N2O!J53","v":0},{"$f":"'Detailed Projection'!AK43*EF_N2O!K53","v":0},{"$f":"'Detailed Projection'!AL43*EF_N2O!L53","v":0},{"$f":"'Detailed Projection'!AM43*EF_N2O!M53","v":0},{"$f":"'Detailed Projection'!AN43*EF_N2O!N53","v":0},{"$f":"'Detailed Projection'!AO43*EF_N2O!O53","v":2.8704800751617041},{"$f":"'Detailed Projection'!AP43*EF_N2O!P53","v":0},{"$f":"'Detailed Projection'!AQ43*EF_N2O!Q53","v":0},{"$f":"'Detailed Projection'!AR43*EF_N2O!R53","v":0},{"$f":"'Detailed Projection'!AS43*EF_N2O!S53","v":0},{"$f":"'Detailed Projection'!AT43*EF_N2O!T53","v":0},{"$f":"'Detailed Projection'!AU43*EF_N2O!U53","v":0},{"$f":"'Detailed Projection'!AV43*EF_N2O!V53","v":0},{"$f":"'Detailed Projection'!AW43*EF_N2O!W53","v":0},{"$f":"'Detailed Projection'!AX43*EF_N2O!AN53","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE31*'Linear Projection'!BF31*EF_N2O!AD53","v":21.329713799098865},{"$f":"'Detailed Projection'!BG43*'Detailed Projection'!BH43*EF_N2O!AE53","v":0},{"$f":"'Detailed Projection'!BI43*EF_N2O!AF53","v":0},{"$f":"'Detailed Projection'!BJ43*EF_N2O!AG53","v":0},{"$f":"'Detailed Projection'!BK43*EF_N2O!AH53","v":0},{"$f":"'Detailed Projection'!BL43*EF_N2O!AI53","v":0},{"$f":"'Detailed Projection'!BM43*EF_N2O!AJ53","v":0},{"$f":"'Detailed Projection'!BN43*EF_N2O!AK53","v":0},{"$f":"'Detailed Projection'!BO43*EF_N2O!AL53","v":0},{"$f":"'Detailed Projection'!BP43*EF_N2O!AM53","v":0},{"$f":"'Detailed Projection'!BQ43*EF_N2O!AN53","v":0},{"$f":"'Detailed Projection'!BR43*EF_N2O!AO53","v":0},{"$f":"'Detailed Projection'!BS43*EF_N2O!AP53","v":0},{"$f":"'Detailed Projection'!BT43*EF_N2O!AQ53","v":24.171558349606205},{"$f":"'Detailed Projection'!BU43*EF_N2O!AR53","v":0.2496889384069288},{"$f":"'Detailed Projection'!BV43*EF_N2O!AS53","v":0},{"$f":"'Detailed Projection'!BW43*EF_N2O!AT53","v":0},{"$f":"'Detailed Projection'!BX43*EF_N2O!AU53","v":1.5975098062498958},{"$f":"'Detailed Projection'!BY43*EF_N2O!AV53","v":3.9097505227475758E-2},{"$f":"'Detailed Projection'!BZ43*EF_N2O!AW53","v":0},{"$f":"'Detailed Projection'!CA43*EF_N2O!AX53","v":0},{"$f":"'Detailed Projection'!CB43*EF_N2O!AY53","v":73.705447474432304},{"$f":"'Detailed Projection'!CC43*EF_N2O!AZ53","v":0},{"$f":"'Detailed Projection'!CD43*EF_N2O!BA53","v":0},{"$f":"'Detailed Projection'!CE43*EF_N2O!BB53","v":0},{"$f":"'Detailed Projection'!CF43*EF_N2O!BC53","v":0},{"$f":"'Detailed Projection'!CG43*EF_N2O!BD53","v":0},{"$f":"'Detailed Projection'!CH43*EF_N2O!BE53","v":0},{"$f":"'Detailed Projection'!CI43*EF_N2O!BF53","v":23.277020558303729},null,null,null,null,null,{"$f":"'Detailed Projection'!CO43*EF_N2O!BL53","v":0},{"$f":"'Detailed Projection'!CP43*EF_N2O!BM53","v":0},{"$f":"'Detailed Projection'!CQ43*EF_N2O!BN53","v":0},{"$f":"'Detailed Projection'!CR43*EF_N2O!BO53","v":43.212772988105264},null,null,null,null,null,{"$f":"((EF_Electric!H54*BA53)/(1-EF_Electric!H54))+((EF_Steam!C51*BB53)/(1-EF_Steam!C51))+((EF_Water!C51*BC53)/(1-EF_Water!C51))","v":0}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!M44*EF_N2O!C54","v":0},{"$f":"'Detailed Projection'!N44*EF_N2O!D54","v":0},{"$f":"'Detailed Projection'!O44*EF_N2O!E54","v":0},{"$f":"'Detailed Projection'!P44*EF_N2O!F54","v":0},{"$f":"'Detailed Projection'!Q44*EF_N2O!G54","v":0},{"$f":"'Detailed Projection'!R44*EF_N2O!H54","v":0},{"$f":"'Detailed Projection'!S44*EF_N2O!I54","v":0},{"$f":"'Detailed Projection'!T44*EF_N2O!J54","v":0},{"$f":"'Detailed Projection'!U44*EF_N2O!K54","v":0},{"$f":"'Detailed Projection'!V44*EF_N2O!L54","v":0},{"$f":"'Detailed Projection'!W44*EF_N2O!M54","v":0},{"$f":"'Detailed Projection'!X44*EF_N2O!N54","v":0},{"$f":"'Detailed Projection'!AC44*EF_N2O!C54","v":31.657213177781902},{"$f":"'Detailed Projection'!AD44*EF_N2O!D54","v":0.84572182314135214},{"$f":"'Detailed Projection'!AE44*EF_N2O!E54","v":10.661068916019442},{"$f":"'Detailed Projection'!AF44*EF_N2O!F54","v":0},{"$f":"'Detailed Projection'!AG44*EF_N2O!G54","v":0},{"$f":"'Detailed Projection'!AH44*EF_N2O!H54","v":0},{"$f":"'Detailed Projection'!AI44*EF_N2O!I54","v":0},{"$f":"'Detailed Projection'!AJ44*EF_N2O!J54","v":0},{"$f":"'Detailed Projection'!AK44*EF_N2O!K54","v":0},{"$f":"'Detailed Projection'!AL44*EF_N2O!L54","v":0},{"$f":"'Detailed Projection'!AM44*EF_N2O!M54","v":0},{"$f":"'Detailed Projection'!AN44*EF_N2O!N54","v":0},{"$f":"'Detailed Projection'!AO44*EF_N2O!O54","v":2.6659787422820034},{"$f":"'Detailed Projection'!AP44*EF_N2O!P54","v":0},{"$f":"'Detailed Projection'!AQ44*EF_N2O!Q54","v":0},{"$f":"'Detailed Projection'!AR44*EF_N2O!R54","v":0},{"$f":"'Detailed Projection'!AS44*EF_N2O!S54","v":0},{"$f":"'Detailed Projection'!AT44*EF_N2O!T54","v":0},{"$f":"'Detailed Projection'!AU44*EF_N2O!U54","v":0},{"$f":"'Detailed Projection'!AV44*EF_N2O!V54","v":0},{"$f":"'Detailed Projection'!AW44*EF_N2O!W54","v":0},{"$f":"'Detailed Projection'!AX44*EF_N2O!AN54","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE32*'Linear Projection'!BF32*EF_N2O!AD54","v":21.184570561325724},{"$f":"'Detailed Projection'!BG44*'Detailed Projection'!BH44*EF_N2O!AE54","v":0},{"$f":"'Detailed Projection'!BI44*EF_N2O!AF54","v":0},{"$f":"'Detailed Projection'!BJ44*EF_N2O!AG54","v":0},{"$f":"'Detailed Projection'!BK44*EF_N2O!AH54","v":0},{"$f":"'Detailed Projection'!BL44*EF_N2O!AI54","v":0},{"$f":"'Detailed Projection'!BM44*EF_N2O!AJ54","v":0},{"$f":"'Detailed Projection'!BN44*EF_N2O!AK54","v":0},{"$f":"'Detailed Projection'!BO44*EF_N2O!AL54","v":0},{"$f":"'Detailed Projection'!BP44*EF_N2O!AM54","v":0},{"$f":"'Detailed Projection'!BQ44*EF_N2O!AN54","v":0},{"$f":"'Detailed Projection'!BR44*EF_N2O!AO54","v":0},{"$f":"'Detailed Projection'!BS44*EF_N2O!AP54","v":0},{"$f":"'Detailed Projection'!BT44*EF_N2O!AQ54","v":23.922975034024972},{"$f":"'Detailed Projection'!BU44*EF_N2O!AR54","v":0.24870650240287936},{"$f":"'Detailed Projection'!BV44*EF_N2O!AS54","v":0},{"$f":"'Detailed Projection'!BW44*EF_N2O!AT54","v":0},{"$f":"'Detailed Projection'!BX44*EF_N2O!AU54","v":1.5484126299818053},{"$f":"'Detailed Projection'!BY44*EF_N2O!AV54","v":3.824694929961929E-2},{"$f":"'Detailed Projection'!BZ44*EF_N2O!AW54","v":0},{"$f":"'Detailed Projection'!CA44*EF_N2O!AX54","v":0},{"$f":"'Detailed Projection'!CB44*EF_N2O!AY54","v":74.715906617426143},{"$f":"'Detailed Projection'!CC44*EF_N2O!AZ54","v":0},{"$f":"'Detailed Projection'!CD44*EF_N2O!BA54","v":0},{"$f":"'Detailed Projection'!CE44*EF_N2O!BB54","v":0},{"$f":"'Detailed Projection'!CF44*EF_N2O!BC54","v":0},{"$f":"'Detailed Projection'!CG44*EF_N2O!BD54","v":0},{"$f":"'Detailed Projection'!CH44*EF_N2O!BE54","v":0},{"$f":"'Detailed Projection'!CI44*EF_N2O!BF54","v":23.23677097610372},null,null,null,null,null,{"$f":"'Detailed Projection'!CO44*EF_N2O!BL54","v":0},{"$f":"'Detailed Projection'!CP44*EF_N2O!BM54","v":0},{"$f":"'Detailed Projection'!CQ44*EF_N2O!BN54","v":0},{"$f":"'Detailed Projection'!CR44*EF_N2O!BO54","v":43.098652013559402},null,null,null,null,null,{"$f":"((EF_Electric!H55*BA54)/(1-EF_Electric!H55))+((EF_Steam!C52*BB54)/(1-EF_Steam!C52))+((EF_Water!C52*BC54)/(1-EF_Water!C52))","v":0}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!M45*EF_N2O!C55","v":0},{"$f":"'Detailed Projection'!N45*EF_N2O!D55","v":0},{"$f":"'Detailed Projection'!O45*EF_N2O!E55","v":0},{"$f":"'Detailed Projection'!P45*EF_N2O!F55","v":0},{"$f":"'Detailed Projection'!Q45*EF_N2O!G55","v":0},{"$f":"'Detailed Projection'!R45*EF_N2O!H55","v":0},{"$f":"'Detailed Projection'!S45*EF_N2O!I55","v":0},{"$f":"'Detailed Projection'!T45*EF_N2O!J55","v":0},{"$f":"'Detailed Projection'!U45*EF_N2O!K55","v":0},{"$f":"'Detailed Projection'!V45*EF_N2O!L55","v":0},{"$f":"'Detailed Projection'!W45*EF_N2O!M55","v":0},{"$f":"'Detailed Projection'!X45*EF_N2O!N55","v":0},{"$f":"'Detailed Projection'!AC45*EF_N2O!C55","v":32.185967382405849},{"$f":"'Detailed Projection'!AD45*EF_N2O!D55","v":0.86436356081954835},{"$f":"'Detailed Projection'!AE45*EF_N2O!E55","v":10.739104827842054},{"$f":"'Detailed Projection'!AF45*EF_N2O!F55","v":0},{"$f":"'Detailed Projection'!AG45*EF_N2O!G55","v":0},{"$f":"'Detailed Projection'!AH45*EF_N2O!H55","v":0},{"$f":"'Detailed Projection'!AI45*EF_N2O!I55","v":0},{"$f":"'Detailed Projection'!AJ45*EF_N2O!J55","v":0},{"$f":"'Detailed Projection'!AK45*EF_N2O!K55","v":0},{"$f":"'Detailed Projection'!AL45*EF_N2O!L55","v":0},{"$f":"'Detailed Projection'!AM45*EF_N2O!M55","v":0},{"$f":"'Detailed Projection'!AN45*EF_N2O!N55","v":0},{"$f":"'Detailed Projection'!AO45*EF_N2O!O55","v":2.4614774094022325},{"$f":"'Detailed Projection'!AP45*EF_N2O!P55","v":0},{"$f":"'Detailed Projection'!AQ45*EF_N2O!Q55","v":0},{"$f":"'Detailed Projection'!AR45*EF_N2O!R55","v":0},{"$f":"'Detailed Projection'!AS45*EF_N2O!S55","v":0},{"$f":"'Detailed Projection'!AT45*EF_N2O!T55","v":0},{"$f":"'Detailed Projection'!AU45*EF_N2O!U55","v":0},{"$f":"'Detailed Projection'!AV45*EF_N2O!V55","v":0},{"$f":"'Detailed Projection'!AW45*EF_N2O!W55","v":0},{"$f":"'Detailed Projection'!AX45*EF_N2O!AN55","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE33*'Linear Projection'!BF33*EF_N2O!AD55","v":21.039083953245463},{"$f":"'Detailed Projection'!BG45*'Detailed Projection'!BH45*EF_N2O!AE55","v":0},{"$f":"'Detailed Projection'!BI45*EF_N2O!AF55","v":0},{"$f":"'Detailed Projection'!BJ45*EF_N2O!AG55","v":0},{"$f":"'Detailed Projection'!BK45*EF_N2O!AH55","v":0},{"$f":"'Detailed Projection'!BL45*EF_N2O!AI55","v":0},{"$f":"'Detailed Projection'!BM45*EF_N2O!AJ55","v":0},{"$f":"'Detailed Projection'!BN45*EF_N2O!AK55","v":0},{"$f":"'Detailed Projection'!BO45*EF_N2O!AL55","v":0},{"$f":"'Detailed Projection'!BP45*EF_N2O!AM55","v":0},{"$f":"'Detailed Projection'!BQ45*EF_N2O!AN55","v":0},{"$f":"'Detailed Projection'!BR45*EF_N2O!AO55","v":0},{"$f":"'Detailed Projection'!BS45*EF_N2O!AP55","v":0},{"$f":"'Detailed Projection'!BT45*EF_N2O!AQ55","v":23.674391718443641},{"$f":"'Detailed Projection'!BU45*EF_N2O!AR55","v":0.24772406639882991},{"$f":"'Detailed Projection'!BV45*EF_N2O!AS55","v":0},{"$f":"'Detailed Projection'!BW45*EF_N2O!AT55","v":0},{"$f":"'Detailed Projection'!BX45*EF_N2O!AU55","v":1.4993154537137146},{"$f":"'Detailed Projection'!BY45*EF_N2O!AV55","v":3.7396393371762815E-2},{"$f":"'Detailed Projection'!BZ45*EF_N2O!AW55","v":0},{"$f":"'Detailed Projection'!CA45*EF_N2O!AX55","v":0},{"$f":"'Detailed Projection'!CB45*EF_N2O!AY55","v":75.726365760419981},{"$f":"'Detailed Projection'!CC45*EF_N2O!AZ55","v":0},{"$f":"'Detailed Projection'!CD45*EF_N2O!BA55","v":0},{"$f":"'Detailed Projection'!CE45*EF_N2O!BB55","v":0},{"$f":"'Detailed Projection'!CF45*EF_N2O!BC55","v":0},{"$f":"'Detailed Projection'!CG45*EF_N2O!BD55","v":0},{"$f":"'Detailed Projection'!CH45*EF_N2O!BE55","v":0},{"$f":"'Detailed Projection'!CI45*EF_N2O!BF55","v":23.19652139390373},null,null,null,null,null,{"$f":"'Detailed Projection'!CO45*EF_N2O!BL55","v":0},{"$f":"'Detailed Projection'!CP45*EF_N2O!BM55","v":0},{"$f":"'Detailed Projection'!CQ45*EF_N2O!BN55","v":0},{"$f":"'Detailed Projection'!CR45*EF_N2O!BO55","v":42.98453103901354},null,null,null,null,null,{"$f":"((EF_Electric!H56*BA55)/(1-EF_Electric!H56))+((EF_Steam!C53*BB55)/(1-EF_Steam!C53))+((EF_Water!C53*BC55)/(1-EF_Water!C53))","v":0}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!M46*EF_N2O!C56","v":0},{"$f":"'Detailed Projection'!N46*EF_N2O!D56","v":0},{"$f":"'Detailed Projection'!O46*EF_N2O!E56","v":0},{"$f":"'Detailed Projection'!P46*EF_N2O!F56","v":0},{"$f":"'Detailed Projection'!Q46*EF_N2O!G56","v":0},{"$f":"'Detailed Projection'!R46*EF_N2O!H56","v":0},{"$f":"'Detailed Projection'!S46*EF_N2O!I56","v":0},{"$f":"'Detailed Projection'!T46*EF_N2O!J56","v":0},{"$f":"'Detailed Projection'!U46*EF_N2O!K56","v":0},{"$f":"'Detailed Projection'!V46*EF_N2O!L56","v":0},{"$f":"'Detailed Projection'!W46*EF_N2O!M56","v":0},{"$f":"'Detailed Projection'!X46*EF_N2O!N56","v":0},{"$f":"'Detailed Projection'!AC46*EF_N2O!C56","v":32.714721587029977},{"$f":"'Detailed Projection'!AD46*EF_N2O!D56","v":0.88300529849774456},{"$f":"'Detailed Projection'!AE46*EF_N2O!E56","v":10.817140739664639},{"$f":"'Detailed Projection'!AF46*EF_N2O!F56","v":0},{"$f":"'Detailed Projection'!AG46*EF_N2O!G56","v":0},{"$f":"'Detailed Projection'!AH46*EF_N2O!H56","v":0},{"$f":"'Detailed Projection'!AI46*EF_N2O!I56","v":0},{"$f":"'Detailed Projection'!AJ46*EF_N2O!J56","v":0},{"$f":"'Detailed Projection'!AK46*EF_N2O!K56","v":0},{"$f":"'Detailed Projection'!AL46*EF_N2O!L56","v":0},{"$f":"'Detailed Projection'!AM46*EF_N2O!M56","v":0},{"$f":"'Detailed Projection'!AN46*EF_N2O!N56","v":0},{"$f":"'Detailed Projection'!AO46*EF_N2O!O56","v":2.2569760765225317},{"$f":"'Detailed Projection'!AP46*EF_N2O!P56","v":0},{"$f":"'Detailed Projection'!AQ46*EF_N2O!Q56","v":0},{"$f":"'Detailed Projection'!AR46*EF_N2O!R56","v":0},{"$f":"'Detailed Projection'!AS46*EF_N2O!S56","v":0},{"$f":"'Detailed Projection'!AT46*EF_N2O!T56","v":0},{"$f":"'Detailed Projection'!AU46*EF_N2O!U56","v":0},{"$f":"'Detailed Projection'!AV46*EF_N2O!V56","v":0},{"$f":"'Detailed Projection'!AW46*EF_N2O!W56","v":0},{"$f":"'Detailed Projection'!AX46*EF_N2O!AN56","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE34*'Linear Projection'!BF34*EF_N2O!AD56","v":20.893253974858094},{"$f":"'Detailed Projection'!BG46*'Detailed Projection'!BH46*EF_N2O!AE56","v":0},{"$f":"'Detailed Projection'!BI46*EF_N2O!AF56","v":0},{"$f":"'Detailed Projection'!BJ46*EF_N2O!AG56","v":0},{"$f":"'Detailed Projection'!BK46*EF_N2O!AH56","v":0},{"$f":"'Detailed Projection'!BL46*EF_N2O!AI56","v":0},{"$f":"'Detailed Projection'!BM46*EF_N2O!AJ56","v":0},{"$f":"'Detailed Projection'!BN46*EF_N2O!AK56","v":0},{"$f":"'Detailed Projection'!BO46*EF_N2O!AL56","v":0},{"$f":"'Detailed Projection'!BP46*EF_N2O!AM56","v":0},{"$f":"'Detailed Projection'!BQ46*EF_N2O!AN56","v":0},{"$f":"'Detailed Projection'!BR46*EF_N2O!AO56","v":0},{"$f":"'Detailed Projection'!BS46*EF_N2O!AP56","v":0},{"$f":"'Detailed Projection'!BT46*EF_N2O!AQ56","v":23.425808402862309},{"$f":"'Detailed Projection'!BU46*EF_N2O!AR56","v":0.24674163039478048},{"$f":"'Detailed Projection'!BV46*EF_N2O!AS56","v":0},{"$f":"'Detailed Projection'!BW46*EF_N2O!AT56","v":0},{"$f":"'Detailed Projection'!BX46*EF_N2O!AU56","v":1.450218277445624},{"$f":"'Detailed Projection'!BY46*EF_N2O!AV56","v":3.654583744390634E-2},{"$f":"'Detailed Projection'!BZ46*EF_N2O!AW56","v":0},{"$f":"'Detailed Projection'!CA46*EF_N2O!AX56","v":0},{"$f":"'Detailed Projection'!CB46*EF_N2O!AY56","v":76.736824903413805},{"$f":"'Detailed Projection'!CC46*EF_N2O!AZ56","v":0},{"$f":"'Detailed Projection'!CD46*EF_N2O!BA56","v":0},{"$f":"'Detailed Projection'!CE46*EF_N2O!BB56","v":0},{"$f":"'Detailed Projection'!CF46*EF_N2O!BC56","v":0},{"$f":"'Detailed Projection'!CG46*EF_N2O!BD56","v":0},{"$f":"'Detailed Projection'!CH46*EF_N2O!BE56","v":0},{"$f":"'Detailed Projection'!CI46*EF_N2O!BF56","v":23.156271811703739},null,null,null,null,null,{"$f":"'Detailed Projection'!CO46*EF_N2O!BL56","v":0},{"$f":"'Detailed Projection'!CP46*EF_N2O!BM56","v":0},{"$f":"'Detailed Projection'!CQ46*EF_N2O!BN56","v":0},{"$f":"'Detailed Projection'!CR46*EF_N2O!BO56","v":42.870410064467677},null,null,null,null,null,{"$f":"((EF_Electric!H57*BA56)/(1-EF_Electric!H57))+((EF_Steam!C54*BB56)/(1-EF_Steam!C54))+((EF_Water!C54*BC56)/(1-EF_Water!C54))","v":0}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!M47*EF_N2O!C57","v":0},{"$f":"'Detailed Projection'!N47*EF_N2O!D57","v":0},{"$f":"'Detailed Projection'!O47*EF_N2O!E57","v":0},{"$f":"'Detailed Projection'!P47*EF_N2O!F57","v":0},{"$f":"'Detailed Projection'!Q47*EF_N2O!G57","v":0},{"$f":"'Detailed Projection'!R47*EF_N2O!H57","v":0},{"$f":"'Detailed Projection'!S47*EF_N2O!I57","v":0},{"$f":"'Detailed Projection'!T47*EF_N2O!J57","v":0},{"$f":"'Detailed Projection'!U47*EF_N2O!K57","v":0},{"$f":"'Detailed Projection'!V47*EF_N2O!L57","v":0},{"$f":"'Detailed Projection'!W47*EF_N2O!M57","v":0},{"$f":"'Detailed Projection'!X47*EF_N2O!N57","v":0},{"$f":"'Detailed Projection'!AC47*EF_N2O!C57","v":33.243475791653928},{"$f":"'Detailed Projection'!AD47*EF_N2O!D57","v":0.90164703617594089},{"$f":"'Detailed Projection'!AE47*EF_N2O!E57","v":10.895176651487251},{"$f":"'Detailed Projection'!AF47*EF_N2O!F57","v":0},{"$f":"'Detailed Projection'!AG47*EF_N2O!G57","v":0},{"$f":"'Detailed Projection'!AH47*EF_N2O!H57","v":0},{"$f":"'Detailed Projection'!AI47*EF_N2O!I57","v":0},{"$f":"'Detailed Projection'!AJ47*EF_N2O!J57","v":0},{"$f":"'Detailed Projection'!AK47*EF_N2O!K57","v":0},{"$f":"'Detailed Projection'!AL47*EF_N2O!L57","v":0},{"$f":"'Detailed Projection'!AM47*EF_N2O!M57","v":0},{"$f":"'Detailed Projection'!AN47*EF_N2O!N57","v":0},{"$f":"'Detailed Projection'!AO47*EF_N2O!O57","v":2.0524747436428306},{"$f":"'Detailed Projection'!AP47*EF_N2O!P57","v":0},{"$f":"'Detailed Projection'!AQ47*EF_N2O!Q57","v":0},{"$f":"'Detailed Projection'!AR47*EF_N2O!R57","v":0},{"$f":"'Detailed Projection'!AS47*EF_N2O!S57","v":0},{"$f":"'Detailed Projection'!AT47*EF_N2O!T57","v":0},{"$f":"'Detailed Projection'!AU47*EF_N2O!U57","v":0},{"$f":"'Detailed Projection'!AV47*EF_N2O!V57","v":0},{"$f":"'Detailed Projection'!AW47*EF_N2O!W57","v":0},{"$f":"'Detailed Projection'!AX47*EF_N2O!AN57","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE35*'Linear Projection'!BF35*EF_N2O!AD57","v":20.747080626163555},{"$f":"'Detailed Projection'!BG47*'Detailed Projection'!BH47*EF_N2O!AE57","v":0},{"$f":"'Detailed Projection'!BI47*EF_N2O!AF57","v":0},{"$f":"'Detailed Projection'!BJ47*EF_N2O!AG57","v":0},{"$f":"'Detailed Projection'!BK47*EF_N2O!AH57","v":0},{"$f":"'Detailed Projection'!BL47*EF_N2O!AI57","v":0},{"$f":"'Detailed Projection'!BM47*EF_N2O!AJ57","v":0},{"$f":"'Detailed Projection'!BN47*EF_N2O!AK57","v":0},{"$f":"'Detailed Projection'!BO47*EF_N2O!AL57","v":0},{"$f":"'Detailed Projection'!BP47*EF_N2O!AM57","v":0},{"$f":"'Detailed Projection'!BQ47*EF_N2O!AN57","v":0},{"$f":"'Detailed Projection'!BR47*EF_N2O!AO57","v":0},{"$f":"'Detailed Projection'!BS47*EF_N2O!AP57","v":0},{"$f":"'Detailed Projection'!BT47*EF_N2O!AQ57","v":23.17722508728108},{"$f":"'Detailed Projection'!BU47*EF_N2O!AR57","v":0.24575919439073104},{"$f":"'Detailed Projection'!BV47*EF_N2O!AS57","v":0},{"$f":"'Detailed Projection'!BW47*EF_N2O!AT57","v":0},{"$f":"'Detailed Projection'!BX47*EF_N2O!AU57","v":1.4011211011775333},{"$f":"'Detailed Projection'!BY47*EF_N2O!AV57","v":3.5695281516049865E-2},{"$f":"'Detailed Projection'!BZ47*EF_N2O!AW57","v":0},{"$f":"'Detailed Projection'!CA47*EF_N2O!AX57","v":0},{"$f":"'Detailed Projection'!CB47*EF_N2O!AY57","v":77.747284046407643},{"$f":"'Detailed Projection'!CC47*EF_N2O!AZ57","v":0},{"$f":"'Detailed Projection'!CD47*EF_N2O!BA57","v":0},{"$f":"'Detailed Projection'!CE47*EF_N2O!BB57","v":0},{"$f":"'Detailed Projection'!CF47*EF_N2O!BC57","v":0},{"$f":"'Detailed Projection'!CG47*EF_N2O!BD57","v":0},{"$f":"'Detailed Projection'!CH47*EF_N2O!BE57","v":0},{"$f":"'Detailed Projection'!CI47*EF_N2O!BF57","v":23.116022229503731},null,null,null,null,null,{"$f":"'Detailed Projection'!CO47*EF_N2O!BL57","v":0},{"$f":"'Detailed Projection'!CP47*EF_N2O!BM57","v":0},{"$f":"'Detailed Projection'!CQ47*EF_N2O!BN57","v":0},{"$f":"'Detailed Projection'!CR47*EF_N2O!BO57","v":42.756289089921765},null,null,null,null,null,{"$f":"((EF_Electric!H58*BA57)/(1-EF_Electric!H58))+((EF_Steam!C55*BB57)/(1-EF_Steam!C55))+((EF_Water!C55*BC57)/(1-EF_Water!C55))","v":0}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!M48*EF_N2O!C58","v":0},{"$f":"'Detailed Projection'!N48*EF_N2O!D58","v":0},{"$f":"'Detailed Projection'!O48*EF_N2O!E58","v":0},{"$f":"'Detailed Projection'!P48*EF_N2O!F58","v":0},{"$f":"'Detailed Projection'!Q48*EF_N2O!G58","v":0},{"$f":"'Detailed Projection'!R48*EF_N2O!H58","v":0},{"$f":"'Detailed Projection'!S48*EF_N2O!I58","v":0},{"$f":"'Detailed Projection'!T48*EF_N2O!J58","v":0},{"$f":"'Detailed Projection'!U48*EF_N2O!K58","v":0},{"$f":"'Detailed Projection'!V48*EF_N2O!L58","v":0},{"$f":"'Detailed Projection'!W48*EF_N2O!M58","v":0},{"$f":"'Detailed Projection'!X48*EF_N2O!N58","v":0},{"$f":"'Detailed Projection'!AC48*EF_N2O!C58","v":33.77222999627805},{"$f":"'Detailed Projection'!AD48*EF_N2O!D58","v":0.9202887738541371},{"$f":"'Detailed Projection'!AE48*EF_N2O!E58","v":10.973212563309838},{"$f":"'Detailed Projection'!AF48*EF_N2O!F58","v":0},{"$f":"'Detailed Projection'!AG48*EF_N2O!G58","v":0},{"$f":"'Detailed Projection'!AH48*EF_N2O!H58","v":0},{"$f":"'Detailed Projection'!AI48*EF_N2O!I58","v":0},{"$f":"'Detailed Projection'!AJ48*EF_N2O!J58","v":0},{"$f":"'Detailed Projection'!AK48*EF_N2O!K58","v":0},{"$f":"'Detailed Projection'!AL48*EF_N2O!L58","v":0},{"$f":"'Detailed Projection'!AM48*EF_N2O!M58","v":0},{"$f":"'Detailed Projection'!AN48*EF_N2O!N58","v":0},{"$f":"'Detailed Projection'!AO48*EF_N2O!O58","v":1.8479734107631298},{"$f":"'Detailed Projection'!AP48*EF_N2O!P58","v":0},{"$f":"'Detailed Projection'!AQ48*EF_N2O!Q58","v":0},{"$f":"'Detailed Projection'!AR48*EF_N2O!R58","v":0},{"$f":"'Detailed Projection'!AS48*EF_N2O!S58","v":0},{"$f":"'Detailed Projection'!AT48*EF_N2O!T58","v":0},{"$f":"'Detailed Projection'!AU48*EF_N2O!U58","v":0},{"$f":"'Detailed Projection'!AV48*EF_N2O!V58","v":0},{"$f":"'Detailed Projection'!AW48*EF_N2O!W58","v":0},{"$f":"'Detailed Projection'!AX48*EF_N2O!AN58","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE36*'Linear Projection'!BF36*EF_N2O!AD58","v":20.600563907161948},{"$f":"'Detailed Projection'!BG48*'Detailed Projection'!BH48*EF_N2O!AE58","v":0},{"$f":"'Detailed Projection'!BI48*EF_N2O!AF58","v":0},{"$f":"'Detailed Projection'!BJ48*EF_N2O!AG58","v":0},{"$f":"'Detailed Projection'!BK48*EF_N2O!AH58","v":0},{"$f":"'Detailed Projection'!BL48*EF_N2O!AI58","v":0},{"$f":"'Detailed Projection'!BM48*EF_N2O!AJ58","v":0},{"$f":"'Detailed Projection'!BN48*EF_N2O!AK58","v":0},{"$f":"'Detailed Projection'!BO48*EF_N2O!AL58","v":0},{"$f":"'Detailed Projection'!BP48*EF_N2O!AM58","v":0},{"$f":"'Detailed Projection'!BQ48*EF_N2O!AN58","v":0},{"$f":"'Detailed Projection'!BR48*EF_N2O!AO58","v":0},{"$f":"'Detailed Projection'!BS48*EF_N2O!AP58","v":0},{"$f":"'Detailed Projection'!BT48*EF_N2O!AQ58","v":22.928641771699748},{"$f":"'Detailed Projection'!BU48*EF_N2O!AR58","v":0.24477675838668161},{"$f":"'Detailed Projection'!BV48*EF_N2O!AS58","v":0},{"$f":"'Detailed Projection'!BW48*EF_N2O!AT58","v":0},{"$f":"'Detailed Projection'!BX48*EF_N2O!AU58","v":1.3520239249094428},{"$f":"'Detailed Projection'!BY48*EF_N2O!AV58","v":3.4844725588193397E-2},{"$f":"'Detailed Projection'!BZ48*EF_N2O!AW58","v":0},{"$f":"'Detailed Projection'!CA48*EF_N2O!AX58","v":0},{"$f":"'Detailed Projection'!CB48*EF_N2O!AY58","v":78.757743189401211},{"$f":"'Detailed Projection'!CC48*EF_N2O!AZ58","v":0},{"$f":"'Detailed Projection'!CD48*EF_N2O!BA58","v":0},{"$f":"'Detailed Projection'!CE48*EF_N2O!BB58","v":0},{"$f":"'Detailed Projection'!CF48*EF_N2O!BC58","v":0},{"$f":"'Detailed Projection'!CG48*EF_N2O!BD58","v":0},{"$f":"'Detailed Projection'!CH48*EF_N2O!BE58","v":0},{"$f":"'Detailed Projection'!CI48*EF_N2O!BF58","v":23.075772647303722},null,null,null,null,null,{"$f":"'Detailed Projection'!CO48*EF_N2O!BL58","v":0},{"$f":"'Detailed Projection'!CP48*EF_N2O!BM58","v":0},{"$f":"'Detailed Projection'!CQ48*EF_N2O!BN58","v":0},{"$f":"'Detailed Projection'!CR48*EF_N2O!BO58","v":42.642168115375902},null,null,null,null,null,{"$f":"((EF_Electric!H59*BA58)/(1-EF_Electric!H59))+((EF_Steam!C56*BB58)/(1-EF_Steam!C56))+((EF_Water!C56*BC58)/(1-EF_Water!C56))","v":0}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!M49*EF_N2O!C59","v":0},{"$f":"'Detailed Projection'!N49*EF_N2O!D59","v":0},{"$f":"'Detailed Projection'!O49*EF_N2O!E59","v":0},{"$f":"'Detailed Projection'!P49*EF_N2O!F59","v":0},{"$f":"'Detailed Projection'!Q49*EF_N2O!G59","v":0},{"$f":"'Detailed Projection'!R49*EF_N2O!H59","v":0},{"$f":"'Detailed Projection'!S49*EF_N2O!I59","v":0},{"$f":"'Detailed Projection'!T49*EF_N2O!J59","v":0},{"$f":"'Detailed Projection'!U49*EF_N2O!K59","v":0},{"$f":"'Detailed Projection'!V49*EF_N2O!L59","v":0},{"$f":"'Detailed Projection'!W49*EF_N2O!M59","v":0},{"$f":"'Detailed Projection'!X49*EF_N2O!N59","v":0},{"$f":"'Detailed Projection'!AC49*EF_N2O!C59","v":34.300984200902178},{"$f":"'Detailed Projection'!AD49*EF_N2O!D59","v":0.9389305115323282},{"$f":"'Detailed Projection'!AE49*EF_N2O!E59","v":11.051248475132448},{"$f":"'Detailed Projection'!AF49*EF_N2O!F59","v":0},{"$f":"'Detailed Projection'!AG49*EF_N2O!G59","v":0},{"$f":"'Detailed Projection'!AH49*EF_N2O!H59","v":0},{"$f":"'Detailed Projection'!AI49*EF_N2O!I59","v":0},{"$f":"'Detailed Projection'!AJ49*EF_N2O!J59","v":0},{"$f":"'Detailed Projection'!AK49*EF_N2O!K59","v":0},{"$f":"'Detailed Projection'!AL49*EF_N2O!L59","v":0},{"$f":"'Detailed Projection'!AM49*EF_N2O!M59","v":0},{"$f":"'Detailed Projection'!AN49*EF_N2O!N59","v":0},{"$f":"'Detailed Projection'!AO49*EF_N2O!O59","v":1.6434720778834289},{"$f":"'Detailed Projection'!AP49*EF_N2O!P59","v":0},{"$f":"'Detailed Projection'!AQ49*EF_N2O!Q59","v":0},{"$f":"'Detailed Projection'!AR49*EF_N2O!R59","v":0},{"$f":"'Detailed Projection'!AS49*EF_N2O!S59","v":0},{"$f":"'Detailed Projection'!AT49*EF_N2O!T59","v":0},{"$f":"'Detailed Projection'!AU49*EF_N2O!U59","v":0},{"$f":"'Detailed Projection'!AV49*EF_N2O!V59","v":0},{"$f":"'Detailed Projection'!AW49*EF_N2O!W59","v":0},{"$f":"'Detailed Projection'!AX49*EF_N2O!AN59","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE37*'Linear Projection'!BF37*EF_N2O!AD59","v":20.453703817853231},{"$f":"'Detailed Projection'!BG49*'Detailed Projection'!BH49*EF_N2O!AE59","v":0},{"$f":"'Detailed Projection'!BI49*EF_N2O!AF59","v":0},{"$f":"'Detailed Projection'!BJ49*EF_N2O!AG59","v":0},{"$f":"'Detailed Projection'!BK49*EF_N2O!AH59","v":0},{"$f":"'Detailed Projection'!BL49*EF_N2O!AI59","v":0},{"$f":"'Detailed Projection'!BM49*EF_N2O!AJ59","v":0},{"$f":"'Detailed Projection'!BN49*EF_N2O!AK59","v":0},{"$f":"'Detailed Projection'!BO49*EF_N2O!AL59","v":0},{"$f":"'Detailed Projection'!BP49*EF_N2O!AM59","v":0},{"$f":"'Detailed Projection'!BQ49*EF_N2O!AN59","v":0},{"$f":"'Detailed Projection'!BR49*EF_N2O!AO59","v":0},{"$f":"'Detailed Projection'!BS49*EF_N2O!AP59","v":0},{"$f":"'Detailed Projection'!BT49*EF_N2O!AQ59","v":22.680058456118417},{"$f":"'Detailed Projection'!BU49*EF_N2O!AR59","v":0.24379432238263218},{"$f":"'Detailed Projection'!BV49*EF_N2O!AS59","v":0},{"$f":"'Detailed Projection'!BW49*EF_N2O!AT59","v":0},{"$f":"'Detailed Projection'!BX49*EF_N2O!AU59","v":1.3029267486413521},{"$f":"'Detailed Projection'!BY49*EF_N2O!AV59","v":3.3994169660336922E-2},{"$f":"'Detailed Projection'!BZ49*EF_N2O!AW59","v":0},{"$f":"'Detailed Projection'!CA49*EF_N2O!AX59","v":0},{"$f":"'Detailed Projection'!CB49*EF_N2O!AY59","v":79.768202332395049},{"$f":"'Detailed Projection'!CC49*EF_N2O!AZ59","v":0},{"$f":"'Detailed Projection'!CD49*EF_N2O!BA59","v":0},{"$f":"'Detailed Projection'!CE49*EF_N2O!BB59","v":0},{"$f":"'Detailed Projection'!CF49*EF_N2O!BC59","v":0},{"$f":"'Detailed Projection'!CG49*EF_N2O!BD59","v":0},{"$f":"'Detailed Projection'!CH49*EF_N2O!BE59","v":0},{"$f":"'Detailed Projection'!CI49*EF_N2O!BF59","v":23.035523065103732},null,null,null,null,null,{"$f":"'Detailed Projection'!CO49*EF_N2O!BL59","v":0},{"$f":"'Detailed Projection'!CP49*EF_N2O!BM59","v":0},{"$f":"'Detailed Projection'!CQ49*EF_N2O!BN59","v":0},{"$f":"'Detailed Projection'!CR49*EF_N2O!BO59","v":42.52804714083004},null,null,null,null,null,{"$f":"((EF_Electric!H60*BA59)/(1-EF_Electric!H60))+((EF_Steam!C57*BB59)/(1-EF_Steam!C57))+((EF_Water!C57*BC59)/(1-EF_Water!C57))","v":0}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!M50*EF_N2O!C60","v":0},{"$f":"'Detailed Projection'!N50*EF_N2O!D60","v":0},{"$f":"'Detailed Projection'!O50*EF_N2O!E60","v":0},{"$f":"'Detailed Projection'!P50*EF_N2O!F60","v":0},{"$f":"'Detailed Projection'!Q50*EF_N2O!G60","v":0},{"$f":"'Detailed Projection'!R50*EF_N2O!H60","v":0},{"$f":"'Detailed Projection'!S50*EF_N2O!I60","v":0},{"$f":"'Detailed Projection'!T50*EF_N2O!J60","v":0},{"$f":"'Detailed Projection'!U50*EF_N2O!K60","v":0},{"$f":"'Detailed Projection'!V50*EF_N2O!L60","v":0},{"$f":"'Detailed Projection'!W50*EF_N2O!M60","v":0},{"$f":"'Detailed Projection'!X50*EF_N2O!N60","v":0},{"$f":"'Detailed Projection'!AC50*EF_N2O!C60","v":34.829738405526129},{"$f":"'Detailed Projection'!AD50*EF_N2O!D60","v":0.95757224921052453},{"$f":"'Detailed Projection'!AE50*EF_N2O!E60","v":11.129284386955035},{"$f":"'Detailed Projection'!AF50*EF_N2O!F60","v":0},{"$f":"'Detailed Projection'!AG50*EF_N2O!G60","v":0},{"$f":"'Detailed Projection'!AH50*EF_N2O!H60","v":0},{"$f":"'Detailed Projection'!AI50*EF_N2O!I60","v":0},{"$f":"'Detailed Projection'!AJ50*EF_N2O!J60","v":0},{"$f":"'Detailed Projection'!AK50*EF_N2O!K60","v":0},{"$f":"'Detailed Projection'!AL50*EF_N2O!L60","v":0},{"$f":"'Detailed Projection'!AM50*EF_N2O!M60","v":0},{"$f":"'Detailed Projection'!AN50*EF_N2O!N60","v":0},{"$f":"'Detailed Projection'!AO50*EF_N2O!O60","v":1.4389707450037279},{"$f":"'Detailed Projection'!AP50*EF_N2O!P60","v":0},{"$f":"'Detailed Projection'!AQ50*EF_N2O!Q60","v":0},{"$f":"'Detailed Projection'!AR50*EF_N2O!R60","v":0},{"$f":"'Detailed Projection'!AS50*EF_N2O!S60","v":0},{"$f":"'Detailed Projection'!AT50*EF_N2O!T60","v":0},{"$f":"'Detailed Projection'!AU50*EF_N2O!U60","v":0},{"$f":"'Detailed Projection'!AV50*EF_N2O!V60","v":0},{"$f":"'Detailed Projection'!AW50*EF_N2O!W60","v":0},{"$f":"'Detailed Projection'!AX50*EF_N2O!AN60","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE38*'Linear Projection'!BF38*EF_N2O!AD60","v":20.30650035823739},{"$f":"'Detailed Projection'!BG50*'Detailed Projection'!BH50*EF_N2O!AE60","v":0},{"$f":"'Detailed Projection'!BI50*EF_N2O!AF60","v":0},{"$f":"'Detailed Projection'!BJ50*EF_N2O!AG60","v":0},{"$f":"'Detailed Projection'!BK50*EF_N2O!AH60","v":0},{"$f":"'Detailed Projection'!BL50*EF_N2O!AI60","v":0},{"$f":"'Detailed Projection'!BM50*EF_N2O!AJ60","v":0},{"$f":"'Detailed Projection'!BN50*EF_N2O!AK60","v":0},{"$f":"'Detailed Projection'!BO50*EF_N2O!AL60","v":0},{"$f":"'Detailed Projection'!BP50*EF_N2O!AM60","v":0},{"$f":"'Detailed Projection'!BQ50*EF_N2O!AN60","v":0},{"$f":"'Detailed Projection'!BR50*EF_N2O!AO60","v":0},{"$f":"'Detailed Projection'!BS50*EF_N2O!AP60","v":0},{"$f":"'Detailed Projection'!BT50*EF_N2O!AQ60","v":22.431475140537184},{"$f":"'Detailed Projection'!BU50*EF_N2O!AR60","v":0.24281188637858275},{"$f":"'Detailed Projection'!BV50*EF_N2O!AS60","v":0},{"$f":"'Detailed Projection'!BW50*EF_N2O!AT60","v":0},{"$f":"'Detailed Projection'!BX50*EF_N2O!AU60","v":1.2538295723732613},{"$f":"'Detailed Projection'!BY50*EF_N2O!AV60","v":3.3143613732480447E-2},{"$f":"'Detailed Projection'!BZ50*EF_N2O!AW60","v":0},{"$f":"'Detailed Projection'!CA50*EF_N2O!AX60","v":0},{"$f":"'Detailed Projection'!CB50*EF_N2O!AY60","v":80.778661475388873},{"$f":"'Detailed Projection'!CC50*EF_N2O!AZ60","v":0},{"$f":"'Detailed Projection'!CD50*EF_N2O!BA60","v":0},{"$f":"'Detailed Projection'!CE50*EF_N2O!BB60","v":0},{"$f":"'Detailed Projection'!CF50*EF_N2O!BC60","v":0},{"$f":"'Detailed Projection'!CG50*EF_N2O!BD60","v":0},{"$f":"'Detailed Projection'!CH50*EF_N2O!BE60","v":0},{"$f":"'Detailed Projection'!CI50*EF_N2O!BF60","v":22.995273482903741},null,null,null,null,null,{"$f":"'Detailed Projection'!CO50*EF_N2O!BL60","v":0},{"$f":"'Detailed Projection'!CP50*EF_N2O!BM60","v":0},{"$f":"'Detailed Projection'!CQ50*EF_N2O!BN60","v":0},{"$f":"'Detailed Projection'!CR50*EF_N2O!BO60","v":42.413926166284178},null,null,null,null,null,{"$f":"((EF_Electric!H61*BA60)/(1-EF_Electric!H61))+((EF_Steam!C58*BB60)/(1-EF_Steam!C58))+((EF_Water!C58*BC60)/(1-EF_Water!C58))","v":0}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!M51*EF_N2O!C61","v":0},{"$f":"'Detailed Projection'!N51*EF_N2O!D61","v":0},{"$f":"'Detailed Projection'!O51*EF_N2O!E61","v":0},{"$f":"'Detailed Projection'!P51*EF_N2O!F61","v":0},{"$f":"'Detailed Projection'!Q51*EF_N2O!G61","v":0},{"$f":"'Detailed Projection'!R51*EF_N2O!H61","v":0},{"$f":"'Detailed Projection'!S51*EF_N2O!I61","v":0},{"$f":"'Detailed Projection'!T51*EF_N2O!J61","v":0},{"$f":"'Detailed Projection'!U51*EF_N2O!K61","v":0},{"$f":"'Detailed Projection'!V51*EF_N2O!L61","v":0},{"$f":"'Detailed Projection'!W51*EF_N2O!M61","v":0},{"$f":"'Detailed Projection'!X51*EF_N2O!N61","v":0},{"$f":"'Detailed Projection'!AC51*EF_N2O!C61","v":35.358492610150257},{"$f":"'Detailed Projection'!AD51*EF_N2O!D61","v":0.97621398688872074},{"$f":"'Detailed Projection'!AE51*EF_N2O!E61","v":11.207320298777622},{"$f":"'Detailed Projection'!AF51*EF_N2O!F61","v":0},{"$f":"'Detailed Projection'!AG51*EF_N2O!G61","v":0},{"$f":"'Detailed Projection'!AH51*EF_N2O!H61","v":0},{"$f":"'Detailed Projection'!AI51*EF_N2O!I61","v":0},{"$f":"'Detailed Projection'!AJ51*EF_N2O!J61","v":0},{"$f":"'Detailed Projection'!AK51*EF_N2O!K61","v":0},{"$f":"'Detailed Projection'!AL51*EF_N2O!L61","v":0},{"$f":"'Detailed Projection'!AM51*EF_N2O!M61","v":0},{"$f":"'Detailed Projection'!AN51*EF_N2O!N61","v":0},{"$f":"'Detailed Projection'!AO51*EF_N2O!O61","v":1.2344694121239572},{"$f":"'Detailed Projection'!AP51*EF_N2O!P61","v":0},{"$f":"'Detailed Projection'!AQ51*EF_N2O!Q61","v":0},{"$f":"'Detailed Projection'!AR51*EF_N2O!R61","v":0},{"$f":"'Detailed Projection'!AS51*EF_N2O!S61","v":0},{"$f":"'Detailed Projection'!AT51*EF_N2O!T61","v":0},{"$f":"'Detailed Projection'!AU51*EF_N2O!U61","v":0},{"$f":"'Detailed Projection'!AV51*EF_N2O!V61","v":0},{"$f":"'Detailed Projection'!AW51*EF_N2O!W61","v":0},{"$f":"'Detailed Projection'!AX51*EF_N2O!AN61","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE39*'Linear Projection'!BF39*EF_N2O!AD61","v":20.158953528314438},{"$f":"'Detailed Projection'!BG51*'Detailed Projection'!BH51*EF_N2O!AE61","v":0},{"$f":"'Detailed Projection'!BI51*EF_N2O!AF61","v":0},{"$f":"'Detailed Projection'!BJ51*EF_N2O!AG61","v":0},{"$f":"'Detailed Projection'!BK51*EF_N2O!AH61","v":0},{"$f":"'Detailed Projection'!BL51*EF_N2O!AI61","v":0},{"$f":"'Detailed Projection'!BM51*EF_N2O!AJ61","v":0},{"$f":"'Detailed Projection'!BN51*EF_N2O!AK61","v":0},{"$f":"'Detailed Projection'!BO51*EF_N2O!AL61","v":0},{"$f":"'Detailed Projection'!BP51*EF_N2O!AM61","v":0},{"$f":"'Detailed Projection'!BQ51*EF_N2O!AN61","v":0},{"$f":"'Detailed Projection'!BR51*EF_N2O!AO61","v":0},{"$f":"'Detailed Projection'!BS51*EF_N2O!AP61","v":0},{"$f":"'Detailed Projection'!BT51*EF_N2O!AQ61","v":22.182891824955856},{"$f":"'Detailed Projection'!BU51*EF_N2O!AR61","v":0.24182945037453329},{"$f":"'Detailed Projection'!BV51*EF_N2O!AS61","v":0},{"$f":"'Detailed Projection'!BW51*EF_N2O!AT61","v":0},{"$f":"'Detailed Projection'!BX51*EF_N2O!AU61","v":1.2047323961051708},{"$f":"'Detailed Projection'!BY51*EF_N2O!AV61","v":3.2293057804623972E-2},{"$f":"'Detailed Projection'!BZ51*EF_N2O!AW61","v":0},{"$f":"'Detailed Projection'!CA51*EF_N2O!AX61","v":0},{"$f":"'Detailed Projection'!CB51*EF_N2O!AY61","v":81.789120618382711},{"$f":"'Detailed Projection'!CC51*EF_N2O!AZ61","v":0},{"$f":"'Detailed Projection'!CD51*EF_N2O!BA61","v":0},{"$f":"'Detailed Projection'!CE51*EF_N2O!BB61","v":0},{"$f":"'Detailed Projection'!CF51*EF_N2O!BC61","v":0},{"$f":"'Detailed Projection'!CG51*EF_N2O!BD61","v":0},{"$f":"'Detailed Projection'!CH51*EF_N2O!BE61","v":0},{"$f":"'Detailed Projection'!CI51*EF_N2O!BF61","v":22.955023900703736},null,null,null,null,null,{"$f":"'Detailed Projection'!CO51*EF_N2O!BL61","v":0},{"$f":"'Detailed Projection'!CP51*EF_N2O!BM61","v":0},{"$f":"'Detailed Projection'!CQ51*EF_N2O!BN61","v":0},{"$f":"'Detailed Projection'!CR51*EF_N2O!BO61","v":42.299805191738315},null,null,null,null,null,{"$f":"((EF_Electric!H62*BA61)/(1-EF_Electric!H62))+((EF_Steam!C59*BB61)/(1-EF_Steam!C59))+((EF_Water!C59*BC61)/(1-EF_Water!C59))","v":0}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!M52*EF_N2O!C62","v":0},{"$f":"'Detailed Projection'!N52*EF_N2O!D62","v":0},{"$f":"'Detailed Projection'!O52*EF_N2O!E62","v":0},{"$f":"'Detailed Projection'!P52*EF_N2O!F62","v":0},{"$f":"'Detailed Projection'!Q52*EF_N2O!G62","v":0},{"$f":"'Detailed Projection'!R52*EF_N2O!H62","v":0},{"$f":"'Detailed Projection'!S52*EF_N2O!I62","v":0},{"$f":"'Detailed Projection'!T52*EF_N2O!J62","v":0},{"$f":"'Detailed Projection'!U52*EF_N2O!K62","v":0},{"$f":"'Detailed Projection'!V52*EF_N2O!L62","v":0},{"$f":"'Detailed Projection'!W52*EF_N2O!M62","v":0},{"$f":"'Detailed Projection'!X52*EF_N2O!N62","v":0},{"$f":"'Detailed Projection'!AC52*EF_N2O!C62","v":35.887246814774379},{"$f":"'Detailed Projection'!AD52*EF_N2O!D62","v":0.99485572456691695},{"$f":"'Detailed Projection'!AE52*EF_N2O!E62","v":11.285356210600234},{"$f":"'Detailed Projection'!AF52*EF_N2O!F62","v":0},{"$f":"'Detailed Projection'!AG52*EF_N2O!G62","v":0},{"$f":"'Detailed Projection'!AH52*EF_N2O!H62","v":0},{"$f":"'Detailed Projection'!AI52*EF_N2O!I62","v":0},{"$f":"'Detailed Projection'!AJ52*EF_N2O!J62","v":0},{"$f":"'Detailed Projection'!AK52*EF_N2O!K62","v":0},{"$f":"'Detailed Projection'!AL52*EF_N2O!L62","v":0},{"$f":"'Detailed Projection'!AM52*EF_N2O!M62","v":0},{"$f":"'Detailed Projection'!AN52*EF_N2O!N62","v":0},{"$f":"'Detailed Projection'!AO52*EF_N2O!O62","v":1.0299680792442563},{"$f":"'Detailed Projection'!AP52*EF_N2O!P62","v":0},{"$f":"'Detailed Projection'!AQ52*EF_N2O!Q62","v":0},{"$f":"'Detailed Projection'!AR52*EF_N2O!R62","v":0},{"$f":"'Detailed Projection'!AS52*EF_N2O!S62","v":0},{"$f":"'Detailed Projection'!AT52*EF_N2O!T62","v":0},{"$f":"'Detailed Projection'!AU52*EF_N2O!U62","v":0},{"$f":"'Detailed Projection'!AV52*EF_N2O!V62","v":0},{"$f":"'Detailed Projection'!AW52*EF_N2O!W62","v":0},{"$f":"'Detailed Projection'!AX52*EF_N2O!AN62","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE40*'Linear Projection'!BF40*EF_N2O!AD62","v":20.011063328084315},{"$f":"'Detailed Projection'!BG52*'Detailed Projection'!BH52*EF_N2O!AE62","v":0},{"$f":"'Detailed Projection'!BI52*EF_N2O!AF62","v":0},{"$f":"'Detailed Projection'!BJ52*EF_N2O!AG62","v":0},{"$f":"'Detailed Projection'!BK52*EF_N2O!AH62","v":0},{"$f":"'Detailed Projection'!BL52*EF_N2O!AI62","v":0},{"$f":"'Detailed Projection'!BM52*EF_N2O!AJ62","v":0},{"$f":"'Detailed Projection'!BN52*EF_N2O!AK62","v":0},{"$f":"'Detailed Projection'!BO52*EF_N2O!AL62","v":0},{"$f":"'Detailed Projection'!BP52*EF_N2O!AM62","v":0},{"$f":"'Detailed Projection'!BQ52*EF_N2O!AN62","v":0},{"$f":"'Detailed Projection'!BR52*EF_N2O!AO62","v":0},{"$f":"'Detailed Projection'!BS52*EF_N2O!AP62","v":0},{"$f":"'Detailed Projection'!BT52*EF_N2O!AQ62","v":21.934308509374624},{"$f":"'Detailed Projection'!BU52*EF_N2O!AR62","v":0.24084701437048386},{"$f":"'Detailed Projection'!BV52*EF_N2O!AS62","v":0},{"$f":"'Detailed Projection'!BW52*EF_N2O!AT62","v":0},{"$f":"'Detailed Projection'!BX52*EF_N2O!AU62","v":1.1556352198370801},{"$f":"'Detailed Projection'!BY52*EF_N2O!AV62","v":3.1442501876767504E-2},{"$f":"'Detailed Projection'!BZ52*EF_N2O!AW62","v":0},{"$f":"'Detailed Projection'!CA52*EF_N2O!AX62","v":0},{"$f":"'Detailed Projection'!CB52*EF_N2O!AY62","v":82.799579761376279},{"$f":"'Detailed Projection'!CC52*EF_N2O!AZ62","v":0},{"$f":"'Detailed Projection'!CD52*EF_N2O!BA62","v":0},{"$f":"'Detailed Projection'!CE52*EF_N2O!BB62","v":0},{"$f":"'Detailed Projection'!CF52*EF_N2O!BC62","v":0},{"$f":"'Detailed Projection'!CG52*EF_N2O!BD62","v":0},{"$f":"'Detailed Projection'!CH52*EF_N2O!BE62","v":0},{"$f":"'Detailed Projection'!CI52*EF_N2O!BF62","v":22.914774318503728},null,null,null,null,null,{"$f":"'Detailed Projection'!CO52*EF_N2O!BL62","v":0},{"$f":"'Detailed Projection'!CP52*EF_N2O!BM62","v":0},{"$f":"'Detailed Projection'!CQ52*EF_N2O!BN62","v":0},{"$f":"'Detailed Projection'!CR52*EF_N2O!BO62","v":42.185684217192453},null,null,null,null,null,{"$f":"((EF_Electric!H63*BA62)/(1-EF_Electric!H63))+((EF_Steam!C60*BB62)/(1-EF_Steam!C60))+((EF_Water!C60*BC62)/(1-EF_Water!C60))","v":0}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!M53*EF_N2O!C63","v":0},{"$f":"'Detailed Projection'!N53*EF_N2O!D63","v":0},{"$f":"'Detailed Projection'!O53*EF_N2O!E63","v":0},{"$f":"'Detailed Projection'!P53*EF_N2O!F63","v":0},{"$f":"'Detailed Projection'!Q53*EF_N2O!G63","v":0},{"$f":"'Detailed Projection'!R53*EF_N2O!H63","v":0},{"$f":"'Detailed Projection'!S53*EF_N2O!I63","v":0},{"$f":"'Detailed Projection'!T53*EF_N2O!J63","v":0},{"$f":"'Detailed Projection'!U53*EF_N2O!K63","v":0},{"$f":"'Detailed Projection'!V53*EF_N2O!L63","v":0},{"$f":"'Detailed Projection'!W53*EF_N2O!M63","v":0},{"$f":"'Detailed Projection'!X53*EF_N2O!N63","v":0},{"$f":"'Detailed Projection'!AC53*EF_N2O!C63","v":36.41600101939833},{"$f":"'Detailed Projection'!AD53*EF_N2O!D63","v":1.0134974622451132},{"$f":"'Detailed Projection'!AE53*EF_N2O!E63","v":11.36339212242282},{"$f":"'Detailed Projection'!AF53*EF_N2O!F63","v":0},{"$f":"'Detailed Projection'!AG53*EF_N2O!G63","v":0},{"$f":"'Detailed Projection'!AH53*EF_N2O!H63","v":0},{"$f":"'Detailed Projection'!AI53*EF_N2O!I63","v":0},{"$f":"'Detailed Projection'!AJ53*EF_N2O!J63","v":0},{"$f":"'Detailed Projection'!AK53*EF_N2O!K63","v":0},{"$f":"'Detailed Projection'!AL53*EF_N2O!L63","v":0},{"$f":"'Detailed Projection'!AM53*EF_N2O!M63","v":0},{"$f":"'Detailed Projection'!AN53*EF_N2O!N63","v":0},{"$f":"'Detailed Projection'!AO53*EF_N2O!O63","v":0.82546674636455519},{"$f":"'Detailed Projection'!AP53*EF_N2O!P63","v":0},{"$f":"'Detailed Projection'!AQ53*EF_N2O!Q63","v":0},{"$f":"'Detailed Projection'!AR53*EF_N2O!R63","v":0},{"$f":"'Detailed Projection'!AS53*EF_N2O!S63","v":0},{"$f":"'Detailed Projection'!AT53*EF_N2O!T63","v":0},{"$f":"'Detailed Projection'!AU53*EF_N2O!U63","v":0},{"$f":"'Detailed Projection'!AV53*EF_N2O!V63","v":0},{"$f":"'Detailed Projection'!AW53*EF_N2O!W63","v":0},{"$f":"'Detailed Projection'!AX53*EF_N2O!AN63","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE41*'Linear Projection'!BF41*EF_N2O!AD63","v":19.862829757547132},{"$f":"'Detailed Projection'!BG53*'Detailed Projection'!BH53*EF_N2O!AE63","v":0},{"$f":"'Detailed Projection'!BI53*EF_N2O!AF63","v":0},{"$f":"'Detailed Projection'!BJ53*EF_N2O!AG63","v":0},{"$f":"'Detailed Projection'!BK53*EF_N2O!AH63","v":0},{"$f":"'Detailed Projection'!BL53*EF_N2O!AI63","v":0},{"$f":"'Detailed Projection'!BM53*EF_N2O!AJ63","v":0},{"$f":"'Detailed Projection'!BN53*EF_N2O!AK63","v":0},{"$f":"'Detailed Projection'!BO53*EF_N2O!AL63","v":0},{"$f":"'Detailed Projection'!BP53*EF_N2O!AM63","v":0},{"$f":"'Detailed Projection'!BQ53*EF_N2O!AN63","v":0},{"$f":"'Detailed Projection'!BR53*EF_N2O!AO63","v":0},{"$f":"'Detailed Projection'!BS53*EF_N2O!AP63","v":0},{"$f":"'Detailed Projection'!BT53*EF_N2O!AQ63","v":21.685725193793292},{"$f":"'Detailed Projection'!BU53*EF_N2O!AR63","v":0.23986457836643482},{"$f":"'Detailed Projection'!BV53*EF_N2O!AS63","v":0},{"$f":"'Detailed Projection'!BW53*EF_N2O!AT63","v":0},{"$f":"'Detailed Projection'!BX53*EF_N2O!AU63","v":1.106538043569002},{"$f":"'Detailed Projection'!BY53*EF_N2O!AV63","v":3.0591945948911025E-2},{"$f":"'Detailed Projection'!BZ53*EF_N2O!AW63","v":0},{"$f":"'Detailed Projection'!CA53*EF_N2O!AX63","v":0},{"$f":"'Detailed Projection'!CB53*EF_N2O!AY63","v":83.810038904370117},{"$f":"'Detailed Projection'!CC53*EF_N2O!AZ63","v":0},{"$f":"'Detailed Projection'!CD53*EF_N2O!BA63","v":0},{"$f":"'Detailed Projection'!CE53*EF_N2O!BB63","v":0},{"$f":"'Detailed Projection'!CF53*EF_N2O!BC63","v":0},{"$f":"'Detailed Projection'!CG53*EF_N2O!BD63","v":0},{"$f":"'Detailed Projection'!CH53*EF_N2O!BE63","v":0},{"$f":"'Detailed Projection'!CI53*EF_N2O!BF63","v":22.874524736303737},null,null,null,null,null,{"$f":"'Detailed Projection'!CO53*EF_N2O!BL63","v":0},{"$f":"'Detailed Projection'!CP53*EF_N2O!BM63","v":0},{"$f":"'Detailed Projection'!CQ53*EF_N2O!BN63","v":0},{"$f":"'Detailed Projection'!CR53*EF_N2O!BO63","v":42.07156324264659},null,null,null,null,null,{"$f":"((EF_Electric!H64*BA63)/(1-EF_Electric!H64))+((EF_Steam!C61*BB63)/(1-EF_Steam!C61))+((EF_Water!C61*BC63)/(1-EF_Water!C61))","v":0}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!M54*EF_N2O!C64","v":0},{"$f":"'Detailed Projection'!N54*EF_N2O!D64","v":0},{"$f":"'Detailed Projection'!O54*EF_N2O!E64","v":0},{"$f":"'Detailed Projection'!P54*EF_N2O!F64","v":0},{"$f":"'Detailed Projection'!Q54*EF_N2O!G64","v":0},{"$f":"'Detailed Projection'!R54*EF_N2O!H64","v":0},{"$f":"'Detailed Projection'!S54*EF_N2O!I64","v":0},{"$f":"'Detailed Projection'!T54*EF_N2O!J64","v":0},{"$f":"'Detailed Projection'!U54*EF_N2O!K64","v":0},{"$f":"'Detailed Projection'!V54*EF_N2O!L64","v":0},{"$f":"'Detailed Projection'!W54*EF_N2O!M64","v":0},{"$f":"'Detailed Projection'!X54*EF_N2O!N64","v":0},{"$f":"'Detailed Projection'!AC54*EF_N2O!C64","v":36.944755224022458},{"$f":"'Detailed Projection'!AD54*EF_N2O!D64","v":1.0321391999233094},{"$f":"'Detailed Projection'!AE54*EF_N2O!E64","v":11.441428034245432},{"$f":"'Detailed Projection'!AF54*EF_N2O!F64","v":0},{"$f":"'Detailed Projection'!AG54*EF_N2O!G64","v":0},{"$f":"'Detailed Projection'!AH54*EF_N2O!H64","v":0},{"$f":"'Detailed Projection'!AI54*EF_N2O!I64","v":0},{"$f":"'Detailed Projection'!AJ54*EF_N2O!J64","v":0},{"$f":"'Detailed Projection'!AK54*EF_N2O!K64","v":0},{"$f":"'Detailed Projection'!AL54*EF_N2O!L64","v":0},{"$f":"'Detailed Projection'!AM54*EF_N2O!M64","v":0},{"$f":"'Detailed Projection'!AN54*EF_N2O!N64","v":0},{"$f":"'Detailed Projection'!AO54*EF_N2O!O64","v":0.62096541348485423},{"$f":"'Detailed Projection'!AP54*EF_N2O!P64","v":0},{"$f":"'Detailed Projection'!AQ54*EF_N2O!Q64","v":0},{"$f":"'Detailed Projection'!AR54*EF_N2O!R64","v":0},{"$f":"'Detailed Projection'!AS54*EF_N2O!S64","v":0},{"$f":"'Detailed Projection'!AT54*EF_N2O!T64","v":0},{"$f":"'Detailed Projection'!AU54*EF_N2O!U64","v":0},{"$f":"'Detailed Projection'!AV54*EF_N2O!V64","v":0},{"$f":"'Detailed Projection'!AW54*EF_N2O!W64","v":0},{"$f":"'Detailed Projection'!AX54*EF_N2O!AN64","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE42*'Linear Projection'!BF42*EF_N2O!AD64","v":19.714252816702828},{"$f":"'Detailed Projection'!BG54*'Detailed Projection'!BH54*EF_N2O!AE64","v":0},{"$f":"'Detailed Projection'!BI54*EF_N2O!AF64","v":0},{"$f":"'Detailed Projection'!BJ54*EF_N2O!AG64","v":0},{"$f":"'Detailed Projection'!BK54*EF_N2O!AH64","v":0},{"$f":"'Detailed Projection'!BL54*EF_N2O!AI64","v":0},{"$f":"'Detailed Projection'!BM54*EF_N2O!AJ64","v":0},{"$f":"'Detailed Projection'!BN54*EF_N2O!AK64","v":0},{"$f":"'Detailed Projection'!BO54*EF_N2O!AL64","v":0},{"$f":"'Detailed Projection'!BP54*EF_N2O!AM64","v":0},{"$f":"'Detailed Projection'!BQ54*EF_N2O!AN64","v":0},{"$f":"'Detailed Projection'!BR54*EF_N2O!AO64","v":0},{"$f":"'Detailed Projection'!BS54*EF_N2O!AP64","v":0},{"$f":"'Detailed Projection'!BT54*EF_N2O!AQ64","v":21.43714187821196},{"$f":"'Detailed Projection'!BU54*EF_N2O!AR64","v":0.23888214236238536},{"$f":"'Detailed Projection'!BV54*EF_N2O!AS64","v":0},{"$f":"'Detailed Projection'!BW54*EF_N2O!AT64","v":0},{"$f":"'Detailed Projection'!BX54*EF_N2O!AU64","v":1.0574408673009115},{"$f":"'Detailed Projection'!BY54*EF_N2O!AV64","v":2.9741390021054553E-2},{"$f":"'Detailed Projection'!BZ54*EF_N2O!AW64","v":0},{"$f":"'Detailed Projection'!CA54*EF_N2O!AX64","v":0},{"$f":"'Detailed Projection'!CB54*EF_N2O!AY64","v":84.820498047363955},{"$f":"'Detailed Projection'!CC54*EF_N2O!AZ64","v":0},{"$f":"'Detailed Projection'!CD54*EF_N2O!BA64","v":0},{"$f":"'Detailed Projection'!CE54*EF_N2O!BB64","v":0},{"$f":"'Detailed Projection'!CF54*EF_N2O!BC64","v":0},{"$f":"'Detailed Projection'!CG54*EF_N2O!BD64","v":0},{"$f":"'Detailed Projection'!CH54*EF_N2O!BE64","v":0},{"$f":"'Detailed Projection'!CI54*EF_N2O!BF64","v":22.834275154103747},null,null,null,null,null,{"$f":"'Detailed Projection'!CO54*EF_N2O!BL64","v":0},{"$f":"'Detailed Projection'!CP54*EF_N2O!BM64","v":0},{"$f":"'Detailed Projection'!CQ54*EF_N2O!BN64","v":0},{"$f":"'Detailed Projection'!CR54*EF_N2O!BO64","v":41.957442268100728},null,null,null,null,null,{"$f":"((EF_Electric!H65*BA64)/(1-EF_Electric!H65))+((EF_Steam!C62*BB64)/(1-EF_Steam!C62))+((EF_Water!C62*BC64)/(1-EF_Water!C62))","v":0}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!M55*EF_N2O!C65","v":0},{"$f":"'Detailed Projection'!N55*EF_N2O!D65","v":0},{"$f":"'Detailed Projection'!O55*EF_N2O!E65","v":0},{"$f":"'Detailed Projection'!P55*EF_N2O!F65","v":0},{"$f":"'Detailed Projection'!Q55*EF_N2O!G65","v":0},{"$f":"'Detailed Projection'!R55*EF_N2O!H65","v":0},{"$f":"'Detailed Projection'!S55*EF_N2O!I65","v":0},{"$f":"'Detailed Projection'!T55*EF_N2O!J65","v":0},{"$f":"'Detailed Projection'!U55*EF_N2O!K65","v":0},{"$f":"'Detailed Projection'!V55*EF_N2O!L65","v":0},{"$f":"'Detailed Projection'!W55*EF_N2O!M65","v":0},{"$f":"'Detailed Projection'!X55*EF_N2O!N65","v":0},{"$f":"'Detailed Projection'!AC55*EF_N2O!C65","v":37.473509428646402},{"$f":"'Detailed Projection'!AD55*EF_N2O!D65","v":1.0507809376015058},{"$f":"'Detailed Projection'!AE55*EF_N2O!E65","v":11.519463946068019},{"$f":"'Detailed Projection'!AF55*EF_N2O!F65","v":0},{"$f":"'Detailed Projection'!AG55*EF_N2O!G65","v":0},{"$f":"'Detailed Projection'!AH55*EF_N2O!H65","v":0},{"$f":"'Detailed Projection'!AI55*EF_N2O!I65","v":0},{"$f":"'Detailed Projection'!AJ55*EF_N2O!J65","v":0},{"$f":"'Detailed Projection'!AK55*EF_N2O!K65","v":0},{"$f":"'Detailed Projection'!AL55*EF_N2O!L65","v":0},{"$f":"'Detailed Projection'!AM55*EF_N2O!M65","v":0},{"$f":"'Detailed Projection'!AN55*EF_N2O!N65","v":0},{"$f":"'Detailed Projection'!AO55*EF_N2O!O65","v":0.41646408060515333},{"$f":"'Detailed Projection'!AP55*EF_N2O!P65","v":0},{"$f":"'Detailed Projection'!AQ55*EF_N2O!Q65","v":0},{"$f":"'Detailed Projection'!AR55*EF_N2O!R65","v":0},{"$f":"'Detailed Projection'!AS55*EF_N2O!S65","v":0},{"$f":"'Detailed Projection'!AT55*EF_N2O!T65","v":0},{"$f":"'Detailed Projection'!AU55*EF_N2O!U65","v":0},{"$f":"'Detailed Projection'!AV55*EF_N2O!V65","v":0},{"$f":"'Detailed Projection'!AW55*EF_N2O!W65","v":0},{"$f":"'Detailed Projection'!AX55*EF_N2O!AN65","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE43*'Linear Projection'!BF43*EF_N2O!AD65","v":19.565332505551414},{"$f":"'Detailed Projection'!BG55*'Detailed Projection'!BH55*EF_N2O!AE65","v":0},{"$f":"'Detailed Projection'!BI55*EF_N2O!AF65","v":0},{"$f":"'Detailed Projection'!BJ55*EF_N2O!AG65","v":0},{"$f":"'Detailed Projection'!BK55*EF_N2O!AH65","v":0},{"$f":"'Detailed Projection'!BL55*EF_N2O!AI65","v":0},{"$f":"'Detailed Projection'!BM55*EF_N2O!AJ65","v":0},{"$f":"'Detailed Projection'!BN55*EF_N2O!AK65","v":0},{"$f":"'Detailed Projection'!BO55*EF_N2O!AL65","v":0},{"$f":"'Detailed Projection'!BP55*EF_N2O!AM65","v":0},{"$f":"'Detailed Projection'!BQ55*EF_N2O!AN65","v":0},{"$f":"'Detailed Projection'!BR55*EF_N2O!AO65","v":0},{"$f":"'Detailed Projection'!BS55*EF_N2O!AP65","v":0},{"$f":"'Detailed Projection'!BT55*EF_N2O!AQ65","v":21.188558562630732},{"$f":"'Detailed Projection'!BU55*EF_N2O!AR65","v":0.23789970635833593},{"$f":"'Detailed Projection'!BV55*EF_N2O!AS65","v":0},{"$f":"'Detailed Projection'!BW55*EF_N2O!AT65","v":0},{"$f":"'Detailed Projection'!BX55*EF_N2O!AU65","v":1.0083436910328207},{"$f":"'Detailed Projection'!BY55*EF_N2O!AV65","v":2.8890834093198078E-2},{"$f":"'Detailed Projection'!BZ55*EF_N2O!AW65","v":0},{"$f":"'Detailed Projection'!CA55*EF_N2O!AX65","v":0},{"$f":"'Detailed Projection'!CB55*EF_N2O!AY65","v":85.830957190357779},{"$f":"'Detailed Projection'!CC55*EF_N2O!AZ65","v":0},{"$f":"'Detailed Projection'!CD55*EF_N2O!BA65","v":0},{"$f":"'Detailed Projection'!CE55*EF_N2O!BB65","v":0},{"$f":"'Detailed Projection'!CF55*EF_N2O!BC65","v":0},{"$f":"'Detailed Projection'!CG55*EF_N2O!BD65","v":0},{"$f":"'Detailed Projection'!CH55*EF_N2O!BE65","v":0},{"$f":"'Detailed Projection'!CI55*EF_N2O!BF65","v":22.794025571903738},null,null,null,null,null,{"$f":"'Detailed Projection'!CO55*EF_N2O!BL65","v":0},{"$f":"'Detailed Projection'!CP55*EF_N2O!BM65","v":0},{"$f":"'Detailed Projection'!CQ55*EF_N2O!BN65","v":0},{"$f":"'Detailed Projection'!CR55*EF_N2O!BO65","v":41.843321293554865},null,null,null,null,null,{"$f":"((EF_Electric!H66*BA65)/(1-EF_Electric!H66))+((EF_Steam!C63*BB65)/(1-EF_Steam!C63))+((EF_Water!C63*BC65)/(1-EF_Water!C63))","v":0}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!M56*EF_N2O!C66","v":0},{"$f":"'Detailed Projection'!N56*EF_N2O!D66","v":0},{"$f":"'Detailed Projection'!O56*EF_N2O!E66","v":0},{"$f":"'Detailed Projection'!P56*EF_N2O!F66","v":0},{"$f":"'Detailed Projection'!Q56*EF_N2O!G66","v":0},{"$f":"'Detailed Projection'!R56*EF_N2O!H66","v":0},{"$f":"'Detailed Projection'!S56*EF_N2O!I66","v":0},{"$f":"'Detailed Projection'!T56*EF_N2O!J66","v":0},{"$f":"'Detailed Projection'!U56*EF_N2O!K66","v":0},{"$f":"'Detailed Projection'!V56*EF_N2O!L66","v":0},{"$f":"'Detailed Projection'!W56*EF_N2O!M66","v":0},{"$f":"'Detailed Projection'!X56*EF_N2O!N66","v":0},{"$f":"'Detailed Projection'!AC56*EF_N2O!C66","v":38.00226363327053},{"$f":"'Detailed Projection'!AD56*EF_N2O!D66","v":1.0694226752796969},{"$f":"'Detailed Projection'!AE56*EF_N2O!E66","v":11.597499857890629},{"$f":"'Detailed Projection'!AF56*EF_N2O!F66","v":0},{"$f":"'Detailed Projection'!AG56*EF_N2O!G66","v":0},{"$f":"'Detailed Projection'!AH56*EF_N2O!H66","v":0},{"$f":"'Detailed Projection'!AI56*EF_N2O!I66","v":0},{"$f":"'Detailed Projection'!AJ56*EF_N2O!J66","v":0},{"$f":"'Detailed Projection'!AK56*EF_N2O!K66","v":0},{"$f":"'Detailed Projection'!AL56*EF_N2O!L66","v":0},{"$f":"'Detailed Projection'!AM56*EF_N2O!M66","v":0},{"$f":"'Detailed Projection'!AN56*EF_N2O!N66","v":0},{"$f":"'Detailed Projection'!AO56*EF_N2O!O66","v":0.21196274772545234},{"$f":"'Detailed Projection'!AP56*EF_N2O!P66","v":0},{"$f":"'Detailed Projection'!AQ56*EF_N2O!Q66","v":0},{"$f":"'Detailed Projection'!AR56*EF_N2O!R66","v":0},{"$f":"'Detailed Projection'!AS56*EF_N2O!S66","v":0},{"$f":"'Detailed Projection'!AT56*EF_N2O!T66","v":0},{"$f":"'Detailed Projection'!AU56*EF_N2O!U66","v":0},{"$f":"'Detailed Projection'!AV56*EF_N2O!V66","v":0},{"$f":"'Detailed Projection'!AW56*EF_N2O!W66","v":0},{"$f":"'Detailed Projection'!AX56*EF_N2O!AN66","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE44*'Linear Projection'!BF44*EF_N2O!AD66","v":19.416068824092875},{"$f":"'Detailed Projection'!BG56*'Detailed Projection'!BH56*EF_N2O!AE66","v":0},{"$f":"'Detailed Projection'!BI56*EF_N2O!AF66","v":0},{"$f":"'Detailed Projection'!BJ56*EF_N2O!AG66","v":0},{"$f":"'Detailed Projection'!BK56*EF_N2O!AH66","v":0},{"$f":"'Detailed Projection'!BL56*EF_N2O!AI66","v":0},{"$f":"'Detailed Projection'!BM56*EF_N2O!AJ66","v":0},{"$f":"'Detailed Projection'!BN56*EF_N2O!AK66","v":0},{"$f":"'Detailed Projection'!BO56*EF_N2O!AL66","v":0},{"$f":"'Detailed Projection'!BP56*EF_N2O!AM66","v":0},{"$f":"'Detailed Projection'!BQ56*EF_N2O!AN66","v":0},{"$f":"'Detailed Projection'!BR56*EF_N2O!AO66","v":0},{"$f":"'Detailed Projection'!BS56*EF_N2O!AP66","v":0},{"$f":"'Detailed Projection'!BT56*EF_N2O!AQ66","v":20.9399752470494},{"$f":"'Detailed Projection'!BU56*EF_N2O!AR66","v":0.2369172703542865},{"$f":"'Detailed Projection'!BV56*EF_N2O!AS66","v":0},{"$f":"'Detailed Projection'!BW56*EF_N2O!AT66","v":0},{"$f":"'Detailed Projection'!BX56*EF_N2O!AU66","v":0.95924651476473011},{"$f":"'Detailed Projection'!BY56*EF_N2O!AV66","v":2.8040278165341607E-2},{"$f":"'Detailed Projection'!BZ56*EF_N2O!AW66","v":0},{"$f":"'Detailed Projection'!CA56*EF_N2O!AX66","v":0},{"$f":"'Detailed Projection'!CB56*EF_N2O!AY66","v":86.841416333351617},{"$f":"'Detailed Projection'!CC56*EF_N2O!AZ66","v":0},{"$f":"'Detailed Projection'!CD56*EF_N2O!BA66","v":0},{"$f":"'Detailed Projection'!CE56*EF_N2O!BB66","v":0},{"$f":"'Detailed Projection'!CF56*EF_N2O!BC66","v":0},{"$f":"'Detailed Projection'!CG56*EF_N2O!BD66","v":0},{"$f":"'Detailed Projection'!CH56*EF_N2O!BE66","v":0},{"$f":"'Detailed Projection'!CI56*EF_N2O!BF66","v":22.75377598970373},null,null,null,null,null,{"$f":"'Detailed Projection'!CO56*EF_N2O!BL66","v":0},{"$f":"'Detailed Projection'!CP56*EF_N2O!BM66","v":0},{"$f":"'Detailed Projection'!CQ56*EF_N2O!BN66","v":0},{"$f":"'Detailed Projection'!CR56*EF_N2O!BO66","v":41.729200319009003},null,null,null,null,null,{"$f":"((EF_Electric!H67*BA66)/(1-EF_Electric!H67))+((EF_Steam!C64*BB66)/(1-EF_Steam!C64))+((EF_Water!C64*BC66)/(1-EF_Water!C64))","v":0}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!M57*EF_N2O!C67","v":0},{"$f":"'Detailed Projection'!N57*EF_N2O!D67","v":0},{"$f":"'Detailed Projection'!O57*EF_N2O!E67","v":0},{"$f":"'Detailed Projection'!P57*EF_N2O!F67","v":0},{"$f":"'Detailed Projection'!Q57*EF_N2O!G67","v":0},{"$f":"'Detailed Projection'!R57*EF_N2O!H67","v":0},{"$f":"'Detailed Projection'!S57*EF_N2O!I67","v":0},{"$f":"'Detailed Projection'!T57*EF_N2O!J67","v":0},{"$f":"'Detailed Projection'!U57*EF_N2O!K67","v":0},{"$f":"'Detailed Projection'!V57*EF_N2O!L67","v":0},{"$f":"'Detailed Projection'!W57*EF_N2O!M67","v":0},{"$f":"'Detailed Projection'!X57*EF_N2O!N67","v":0},{"$f":"'Detailed Projection'!AC57*EF_N2O!C67","v":38.531017837894659},{"$f":"'Detailed Projection'!AD57*EF_N2O!D67","v":1.0880644129578931},{"$f":"'Detailed Projection'!AE57*EF_N2O!E67","v":11.675535769713216},{"$f":"'Detailed Projection'!AF57*EF_N2O!F67","v":0},{"$f":"'Detailed Projection'!AG57*EF_N2O!G67","v":0},{"$f":"'Detailed Projection'!AH57*EF_N2O!H67","v":0},{"$f":"'Detailed Projection'!AI57*EF_N2O!I67","v":0},{"$f":"'Detailed Projection'!AJ57*EF_N2O!J67","v":0},{"$f":"'Detailed Projection'!AK57*EF_N2O!K67","v":0},{"$f":"'Detailed Projection'!AL57*EF_N2O!L67","v":0},{"$f":"'Detailed Projection'!AM57*EF_N2O!M67","v":0},{"$f":"'Detailed Projection'!AN57*EF_N2O!N67","v":0},{"$f":"'Detailed Projection'!AO57*EF_N2O!O67","v":7.4614148456816128E-3},{"$f":"'Detailed Projection'!AP57*EF_N2O!P67","v":0},{"$f":"'Detailed Projection'!AQ57*EF_N2O!Q67","v":0},{"$f":"'Detailed Projection'!AR57*EF_N2O!R67","v":0},{"$f":"'Detailed Projection'!AS57*EF_N2O!S67","v":0},{"$f":"'Detailed Projection'!AT57*EF_N2O!T67","v":0},{"$f":"'Detailed Projection'!AU57*EF_N2O!U67","v":0},{"$f":"'Detailed Projection'!AV57*EF_N2O!V67","v":0},{"$f":"'Detailed Projection'!AW57*EF_N2O!W67","v":0},{"$f":"'Detailed Projection'!AX57*EF_N2O!AN67","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE45*'Linear Projection'!BF45*EF_N2O!AD67","v":19.26646177232718},{"$f":"'Detailed Projection'!BG57*'Detailed Projection'!BH57*EF_N2O!AE67","v":0},{"$f":"'Detailed Projection'!BI57*EF_N2O!AF67","v":0},{"$f":"'Detailed Projection'!BJ57*EF_N2O!AG67","v":0},{"$f":"'Detailed Projection'!BK57*EF_N2O!AH67","v":0},{"$f":"'Detailed Projection'!BL57*EF_N2O!AI67","v":0},{"$f":"'Detailed Projection'!BM57*EF_N2O!AJ67","v":0},{"$f":"'Detailed Projection'!BN57*EF_N2O!AK67","v":0},{"$f":"'Detailed Projection'!BO57*EF_N2O!AL67","v":0},{"$f":"'Detailed Projection'!BP57*EF_N2O!AM67","v":0},{"$f":"'Detailed Projection'!BQ57*EF_N2O!AN67","v":0},{"$f":"'Detailed Projection'!BR57*EF_N2O!AO67","v":0},{"$f":"'Detailed Projection'!BS57*EF_N2O!AP67","v":0},{"$f":"'Detailed Projection'!BT57*EF_N2O!AQ67","v":20.691391931468068},{"$f":"'Detailed Projection'!BU57*EF_N2O!AR67","v":0.23593483435023707},{"$f":"'Detailed Projection'!BV57*EF_N2O!AS67","v":0},{"$f":"'Detailed Projection'!BW57*EF_N2O!AT67","v":0},{"$f":"'Detailed Projection'!BX57*EF_N2O!AU67","v":0.91014933849663948},{"$f":"'Detailed Projection'!BY57*EF_N2O!AV67","v":2.7189722237485132E-2},{"$f":"'Detailed Projection'!BZ57*EF_N2O!AW67","v":0},{"$f":"'Detailed Projection'!CA57*EF_N2O!AX67","v":0},{"$f":"'Detailed Projection'!CB57*EF_N2O!AY67","v":87.851875476345185},{"$f":"'Detailed Projection'!CC57*EF_N2O!AZ67","v":0},{"$f":"'Detailed Projection'!CD57*EF_N2O!BA67","v":0},{"$f":"'Detailed Projection'!CE57*EF_N2O!BB67","v":0},{"$f":"'Detailed Projection'!CF57*EF_N2O!BC67","v":0},{"$f":"'Detailed Projection'!CG57*EF_N2O!BD67","v":0},{"$f":"'Detailed Projection'!CH57*EF_N2O!BE67","v":0},{"$f":"'Detailed Projection'!CI57*EF_N2O!BF67","v":22.713526407503739},null,null,null,null,null,{"$f":"'Detailed Projection'!CO57*EF_N2O!BL67","v":0},{"$f":"'Detailed Projection'!CP57*EF_N2O!BM67","v":0},{"$f":"'Detailed Projection'!CQ57*EF_N2O!BN67","v":0},{"$f":"'Detailed Projection'!CR57*EF_N2O!BO67","v":41.61507934446314},null,null,null,null,null,{"$f":"((EF_Electric!H68*BA67)/(1-EF_Electric!H68))+((EF_Steam!C65*BB67)/(1-EF_Steam!C65))+((EF_Water!C65*BC67)/(1-EF_Water!C65))","v":0}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!M58*EF_N2O!C68","v":0},{"$f":"'Detailed Projection'!N58*EF_N2O!D68","v":0},{"$f":"'Detailed Projection'!O58*EF_N2O!E68","v":0},{"$f":"'Detailed Projection'!P58*EF_N2O!F68","v":0},{"$f":"'Detailed Projection'!Q58*EF_N2O!G68","v":0},{"$f":"'Detailed Projection'!R58*EF_N2O!H68","v":0},{"$f":"'Detailed Projection'!S58*EF_N2O!I68","v":0},{"$f":"'Detailed Projection'!T58*EF_N2O!J68","v":0},{"$f":"'Detailed Projection'!U58*EF_N2O!K68","v":0},{"$f":"'Detailed Projection'!V58*EF_N2O!L68","v":0},{"$f":"'Detailed Projection'!W58*EF_N2O!M68","v":0},{"$f":"'Detailed Projection'!X58*EF_N2O!N68","v":0},{"$f":"'Detailed Projection'!AC58*EF_N2O!C68","v":39.059772042518603},{"$f":"'Detailed Projection'!AD58*EF_N2O!D68","v":1.1067061506360893},{"$f":"'Detailed Projection'!AE58*EF_N2O!E68","v":11.753571681535828},{"$f":"'Detailed Projection'!AF58*EF_N2O!F68","v":0},{"$f":"'Detailed Projection'!AG58*EF_N2O!G68","v":0},{"$f":"'Detailed Projection'!AH58*EF_N2O!H68","v":0},{"$f":"'Detailed Projection'!AI58*EF_N2O!I68","v":0},{"$f":"'Detailed Projection'!AJ58*EF_N2O!J68","v":0},{"$f":"'Detailed Projection'!AK58*EF_N2O!K68","v":0},{"$f":"'Detailed Projection'!AL58*EF_N2O!L68","v":0},{"$f":"'Detailed Projection'!AM58*EF_N2O!M68","v":0},{"$f":"'Detailed Projection'!AN58*EF_N2O!N68","v":0},{"$f":"'Detailed Projection'!AO58*EF_N2O!O68","v":-0.19703991803401935},{"$f":"'Detailed Projection'!AP58*EF_N2O!P68","v":0},{"$f":"'Detailed Projection'!AQ58*EF_N2O!Q68","v":0},{"$f":"'Detailed Projection'!AR58*EF_N2O!R68","v":0},{"$f":"'Detailed Projection'!AS58*EF_N2O!S68","v":0},{"$f":"'Detailed Projection'!AT58*EF_N2O!T68","v":0},{"$f":"'Detailed Projection'!AU58*EF_N2O!U68","v":0},{"$f":"'Detailed Projection'!AV58*EF_N2O!V68","v":0},{"$f":"'Detailed Projection'!AW58*EF_N2O!W68","v":0},{"$f":"'Detailed Projection'!AX58*EF_N2O!AN68","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE46*'Linear Projection'!BF46*EF_N2O!AD68","v":19.11651135025441},{"$f":"'Detailed Projection'!BG58*'Detailed Projection'!BH58*EF_N2O!AE68","v":0},{"$f":"'Detailed Projection'!BI58*EF_N2O!AF68","v":0},{"$f":"'Detailed Projection'!BJ58*EF_N2O!AG68","v":0},{"$f":"'Detailed Projection'!BK58*EF_N2O!AH68","v":0},{"$f":"'Detailed Projection'!BL58*EF_N2O!AI68","v":0},{"$f":"'Detailed Projection'!BM58*EF_N2O!AJ68","v":0},{"$f":"'Detailed Projection'!BN58*EF_N2O!AK68","v":0},{"$f":"'Detailed Projection'!BO58*EF_N2O!AL68","v":0},{"$f":"'Detailed Projection'!BP58*EF_N2O!AM68","v":0},{"$f":"'Detailed Projection'!BQ58*EF_N2O!AN68","v":0},{"$f":"'Detailed Projection'!BR58*EF_N2O!AO68","v":0},{"$f":"'Detailed Projection'!BS58*EF_N2O!AP68","v":0},{"$f":"'Detailed Projection'!BT58*EF_N2O!AQ68","v":20.442808615886836},{"$f":"'Detailed Projection'!BU58*EF_N2O!AR68","v":0.23495239834618764},{"$f":"'Detailed Projection'!BV58*EF_N2O!AS68","v":0},{"$f":"'Detailed Projection'!BW58*EF_N2O!AT68","v":0},{"$f":"'Detailed Projection'!BX58*EF_N2O!AU68","v":0.86105216222854886},{"$f":"'Detailed Projection'!BY58*EF_N2O!AV68","v":2.633916630962866E-2},{"$f":"'Detailed Projection'!BZ58*EF_N2O!AW68","v":0},{"$f":"'Detailed Projection'!CA58*EF_N2O!AX68","v":0},{"$f":"'Detailed Projection'!CB58*EF_N2O!AY68","v":88.862334619339023},{"$f":"'Detailed Projection'!CC58*EF_N2O!AZ68","v":0},{"$f":"'Detailed Projection'!CD58*EF_N2O!BA68","v":0},{"$f":"'Detailed Projection'!CE58*EF_N2O!BB68","v":0},{"$f":"'Detailed Projection'!CF58*EF_N2O!BC68","v":0},{"$f":"'Detailed Projection'!CG58*EF_N2O!BD68","v":0},{"$f":"'Detailed Projection'!CH58*EF_N2O!BE68","v":0},{"$f":"'Detailed Projection'!CI58*EF_N2O!BF68","v":22.673276825303748},null,null,null,null,null,{"$f":"'Detailed Projection'!CO58*EF_N2O!BL68","v":0},{"$f":"'Detailed Projection'!CP58*EF_N2O!BM68","v":0},{"$f":"'Detailed Projection'!CQ58*EF_N2O!BN68","v":0},{"$f":"'Detailed Projection'!CR58*EF_N2O!BO68","v":41.500958369917278},null,null,null,null,null,{"$f":"((EF_Electric!H69*BA68)/(1-EF_Electric!H69))+((EF_Steam!C66*BB68)/(1-EF_Steam!C66))+((EF_Water!C66*BC68)/(1-EF_Water!C66))","v":0}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!M59*EF_N2O!C69","v":0},{"$f":"'Detailed Projection'!N59*EF_N2O!D69","v":0},{"$f":"'Detailed Projection'!O59*EF_N2O!E69","v":0},{"$f":"'Detailed Projection'!P59*EF_N2O!F69","v":0},{"$f":"'Detailed Projection'!Q59*EF_N2O!G69","v":0},{"$f":"'Detailed Projection'!R59*EF_N2O!H69","v":0},{"$f":"'Detailed Projection'!S59*EF_N2O!I69","v":0},{"$f":"'Detailed Projection'!T59*EF_N2O!J69","v":0},{"$f":"'Detailed Projection'!U59*EF_N2O!K69","v":0},{"$f":"'Detailed Projection'!V59*EF_N2O!L69","v":0},{"$f":"'Detailed Projection'!W59*EF_N2O!M69","v":0},{"$f":"'Detailed Projection'!X59*EF_N2O!N69","v":0},{"$f":"'Detailed Projection'!AC59*EF_N2O!C69","v":39.588526247142731},{"$f":"'Detailed Projection'!AD59*EF_N2O!D69","v":1.1253478883142856},{"$f":"'Detailed Projection'!AE59*EF_N2O!E69","v":11.831607593358413},{"$f":"'Detailed Projection'!AF59*EF_N2O!F69","v":0},{"$f":"'Detailed Projection'!AG59*EF_N2O!G69","v":0},{"$f":"'Detailed Projection'!AH59*EF_N2O!H69","v":0},{"$f":"'Detailed Projection'!AI59*EF_N2O!I69","v":0},{"$f":"'Detailed Projection'!AJ59*EF_N2O!J69","v":0},{"$f":"'Detailed Projection'!AK59*EF_N2O!K69","v":0},{"$f":"'Detailed Projection'!AL59*EF_N2O!L69","v":0},{"$f":"'Detailed Projection'!AM59*EF_N2O!M69","v":0},{"$f":"'Detailed Projection'!AN59*EF_N2O!N69","v":0},{"$f":"'Detailed Projection'!AO59*EF_N2O!O69","v":-0.40154125091372028},{"$f":"'Detailed Projection'!AP59*EF_N2O!P69","v":0},{"$f":"'Detailed Projection'!AQ59*EF_N2O!Q69","v":0},{"$f":"'Detailed Projection'!AR59*EF_N2O!R69","v":0},{"$f":"'Detailed Projection'!AS59*EF_N2O!S69","v":0},{"$f":"'Detailed Projection'!AT59*EF_N2O!T69","v":0},{"$f":"'Detailed Projection'!AU59*EF_N2O!U69","v":0},{"$f":"'Detailed Projection'!AV59*EF_N2O!V69","v":0},{"$f":"'Detailed Projection'!AW59*EF_N2O!W69","v":0},{"$f":"'Detailed Projection'!AX59*EF_N2O!AN69","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE47*'Linear Projection'!BF47*EF_N2O!AD69","v":18.966217557874529},{"$f":"'Detailed Projection'!BG59*'Detailed Projection'!BH59*EF_N2O!AE69","v":0},{"$f":"'Detailed Projection'!BI59*EF_N2O!AF69","v":0},{"$f":"'Detailed Projection'!BJ59*EF_N2O!AG69","v":0},{"$f":"'Detailed Projection'!BK59*EF_N2O!AH69","v":0},{"$f":"'Detailed Projection'!BL59*EF_N2O!AI69","v":0},{"$f":"'Detailed Projection'!BM59*EF_N2O!AJ69","v":0},{"$f":"'Detailed Projection'!BN59*EF_N2O!AK69","v":0},{"$f":"'Detailed Projection'!BO59*EF_N2O!AL69","v":0},{"$f":"'Detailed Projection'!BP59*EF_N2O!AM69","v":0},{"$f":"'Detailed Projection'!BQ59*EF_N2O!AN69","v":0},{"$f":"'Detailed Projection'!BR59*EF_N2O!AO69","v":0},{"$f":"'Detailed Projection'!BS59*EF_N2O!AP69","v":0},{"$f":"'Detailed Projection'!BT59*EF_N2O!AQ69","v":20.194225300305504},{"$f":"'Detailed Projection'!BU59*EF_N2O!AR69","v":0.23396996234213821},{"$f":"'Detailed Projection'!BV59*EF_N2O!AS69","v":0},{"$f":"'Detailed Projection'!BW59*EF_N2O!AT69","v":0},{"$f":"'Detailed Projection'!BX59*EF_N2O!AU69","v":0.81195498596045823},{"$f":"'Detailed Projection'!BY59*EF_N2O!AV69","v":2.5488610381772185E-2},{"$f":"'Detailed Projection'!BZ59*EF_N2O!AW69","v":0},{"$f":"'Detailed Projection'!CA59*EF_N2O!AX69","v":0},{"$f":"'Detailed Projection'!CB59*EF_N2O!AY69","v":89.872793762332847},{"$f":"'Detailed Projection'!CC59*EF_N2O!AZ69","v":0},{"$f":"'Detailed Projection'!CD59*EF_N2O!BA69","v":0},{"$f":"'Detailed Projection'!CE59*EF_N2O!BB69","v":0},{"$f":"'Detailed Projection'!CF59*EF_N2O!BC69","v":0},{"$f":"'Detailed Projection'!CG59*EF_N2O!BD69","v":0},{"$f":"'Detailed Projection'!CH59*EF_N2O!BE69","v":0},{"$f":"'Detailed Projection'!CI59*EF_N2O!BF69","v":22.63302724310374},null,null,null,null,null,{"$f":"'Detailed Projection'!CO59*EF_N2O!BL69","v":0},{"$f":"'Detailed Projection'!CP59*EF_N2O!BM69","v":0},{"$f":"'Detailed Projection'!CQ59*EF_N2O!BN69","v":0},{"$f":"'Detailed Projection'!CR59*EF_N2O!BO69","v":41.386837395371408},null,null,null,null,null,{"$f":"((EF_Electric!H70*BA69)/(1-EF_Electric!H70))+((EF_Steam!C67*BB69)/(1-EF_Steam!C67))+((EF_Water!C67*BC69)/(1-EF_Water!C67))","v":0}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!M60*EF_N2O!C70","v":0},{"$f":"'Detailed Projection'!N60*EF_N2O!D70","v":0},{"$f":"'Detailed Projection'!O60*EF_N2O!E70","v":0},{"$f":"'Detailed Projection'!P60*EF_N2O!F70","v":0},{"$f":"'Detailed Projection'!Q60*EF_N2O!G70","v":0},{"$f":"'Detailed Projection'!R60*EF_N2O!H70","v":0},{"$f":"'Detailed Projection'!S60*EF_N2O!I70","v":0},{"$f":"'Detailed Projection'!T60*EF_N2O!J70","v":0},{"$f":"'Detailed Projection'!U60*EF_N2O!K70","v":0},{"$f":"'Detailed Projection'!V60*EF_N2O!L70","v":0},{"$f":"'Detailed Projection'!W60*EF_N2O!M70","v":0},{"$f":"'Detailed Projection'!X60*EF_N2O!N70","v":0},{"$f":"'Detailed Projection'!AC60*EF_N2O!C70","v":40.11728045176686},{"$f":"'Detailed Projection'!AD60*EF_N2O!D70","v":1.1439896259924818},{"$f":"'Detailed Projection'!AE60*EF_N2O!E70","v":11.909643505181},{"$f":"'Detailed Projection'!AF60*EF_N2O!F70","v":0},{"$f":"'Detailed Projection'!AG60*EF_N2O!G70","v":0},{"$f":"'Detailed Projection'!AH60*EF_N2O!H70","v":0},{"$f":"'Detailed Projection'!AI60*EF_N2O!I70","v":0},{"$f":"'Detailed Projection'!AJ60*EF_N2O!J70","v":0},{"$f":"'Detailed Projection'!AK60*EF_N2O!K70","v":0},{"$f":"'Detailed Projection'!AL60*EF_N2O!L70","v":0},{"$f":"'Detailed Projection'!AM60*EF_N2O!M70","v":0},{"$f":"'Detailed Projection'!AN60*EF_N2O!N70","v":0},{"$f":"'Detailed Projection'!AO60*EF_N2O!O70","v":-0.60604258379342124},{"$f":"'Detailed Projection'!AP60*EF_N2O!P70","v":0},{"$f":"'Detailed Projection'!AQ60*EF_N2O!Q70","v":0},{"$f":"'Detailed Projection'!AR60*EF_N2O!R70","v":0},{"$f":"'Detailed Projection'!AS60*EF_N2O!S70","v":0},{"$f":"'Detailed Projection'!AT60*EF_N2O!T70","v":0},{"$f":"'Detailed Projection'!AU60*EF_N2O!U70","v":0},{"$f":"'Detailed Projection'!AV60*EF_N2O!V70","v":0},{"$f":"'Detailed Projection'!AW60*EF_N2O!W70","v":0},{"$f":"'Detailed Projection'!AX60*EF_N2O!AN70","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE48*'Linear Projection'!BF48*EF_N2O!AD70","v":18.815580395187535},{"$f":"'Detailed Projection'!BG60*'Detailed Projection'!BH60*EF_N2O!AE70","v":0},{"$f":"'Detailed Projection'!BI60*EF_N2O!AF70","v":0},{"$f":"'Detailed Projection'!BJ60*EF_N2O!AG70","v":0},{"$f":"'Detailed Projection'!BK60*EF_N2O!AH70","v":0},{"$f":"'Detailed Projection'!BL60*EF_N2O!AI70","v":0},{"$f":"'Detailed Projection'!BM60*EF_N2O!AJ70","v":0},{"$f":"'Detailed Projection'!BN60*EF_N2O!AK70","v":0},{"$f":"'Detailed Projection'!BO60*EF_N2O!AL70","v":0},{"$f":"'Detailed Projection'!BP60*EF_N2O!AM70","v":0},{"$f":"'Detailed Projection'!BQ60*EF_N2O!AN70","v":0},{"$f":"'Detailed Projection'!BR60*EF_N2O!AO70","v":0},{"$f":"'Detailed Projection'!BS60*EF_N2O!AP70","v":0},{"$f":"'Detailed Projection'!BT60*EF_N2O!AQ70","v":19.945641984724173},{"$f":"'Detailed Projection'!BU60*EF_N2O!AR70","v":0.23298752633808875},{"$f":"'Detailed Projection'!BV60*EF_N2O!AS70","v":0},{"$f":"'Detailed Projection'!BW60*EF_N2O!AT70","v":0},{"$f":"'Detailed Projection'!BX60*EF_N2O!AU70","v":0.76285780969236761},{"$f":"'Detailed Projection'!BY60*EF_N2O!AV70","v":2.4638054453915714E-2},{"$f":"'Detailed Projection'!BZ60*EF_N2O!AW70","v":0},{"$f":"'Detailed Projection'!CA60*EF_N2O!AX70","v":0},{"$f":"'Detailed Projection'!CB60*EF_N2O!AY70","v":90.883252905326685},{"$f":"'Detailed Projection'!CC60*EF_N2O!AZ70","v":0},{"$f":"'Detailed Projection'!CD60*EF_N2O!BA70","v":0},{"$f":"'Detailed Projection'!CE60*EF_N2O!BB70","v":0},{"$f":"'Detailed Projection'!CF60*EF_N2O!BC70","v":0},{"$f":"'Detailed Projection'!CG60*EF_N2O!BD70","v":0},{"$f":"'Detailed Projection'!CH60*EF_N2O!BE70","v":0},{"$f":"'Detailed Projection'!CI60*EF_N2O!BF70","v":22.592777660903735},null,null,null,null,null,{"$f":"'Detailed Projection'!CO60*EF_N2O!BL70","v":0},{"$f":"'Detailed Projection'!CP60*EF_N2O!BM70","v":0},{"$f":"'Detailed Projection'!CQ60*EF_N2O!BN70","v":0},{"$f":"'Detailed Projection'!CR60*EF_N2O!BO70","v":41.272716420825546},null,null,null,null,null,{"$f":"((EF_Electric!H71*BA70)/(1-EF_Electric!H71))+((EF_Steam!C68*BB70)/(1-EF_Steam!C68))+((EF_Water!C68*BC70)/(1-EF_Water!C68))","v":0}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!M61*EF_N2O!C71","v":0},{"$f":"'Detailed Projection'!N61*EF_N2O!D71","v":0},{"$f":"'Detailed Projection'!O61*EF_N2O!E71","v":0},{"$f":"'Detailed Projection'!P61*EF_N2O!F71","v":0},{"$f":"'Detailed Projection'!Q61*EF_N2O!G71","v":0},{"$f":"'Detailed Projection'!R61*EF_N2O!H71","v":0},{"$f":"'Detailed Projection'!S61*EF_N2O!I71","v":0},{"$f":"'Detailed Projection'!T61*EF_N2O!J71","v":0},{"$f":"'Detailed Projection'!U61*EF_N2O!K71","v":0},{"$f":"'Detailed Projection'!V61*EF_N2O!L71","v":0},{"$f":"'Detailed Projection'!W61*EF_N2O!M71","v":0},{"$f":"'Detailed Projection'!X61*EF_N2O!N71","v":0},{"$f":"'Detailed Projection'!AC61*EF_N2O!C71","v":40.64603465639081},{"$f":"'Detailed Projection'!AD61*EF_N2O!D71","v":1.1626313636706782},{"$f":"'Detailed Projection'!AE61*EF_N2O!E71","v":11.987679417003612},{"$f":"'Detailed Projection'!AF61*EF_N2O!F71","v":0},{"$f":"'Detailed Projection'!AG61*EF_N2O!G71","v":0},{"$f":"'Detailed Projection'!AH61*EF_N2O!H71","v":0},{"$f":"'Detailed Projection'!AI61*EF_N2O!I71","v":0},{"$f":"'Detailed Projection'!AJ61*EF_N2O!J71","v":0},{"$f":"'Detailed Projection'!AK61*EF_N2O!K71","v":0},{"$f":"'Detailed Projection'!AL61*EF_N2O!L71","v":0},{"$f":"'Detailed Projection'!AM61*EF_N2O!M71","v":0},{"$f":"'Detailed Projection'!AN61*EF_N2O!N71","v":0},{"$f":"'Detailed Projection'!AO61*EF_N2O!O71","v":-0.8105439166731222},{"$f":"'Detailed Projection'!AP61*EF_N2O!P71","v":0},{"$f":"'Detailed Projection'!AQ61*EF_N2O!Q71","v":0},{"$f":"'Detailed Projection'!AR61*EF_N2O!R71","v":0},{"$f":"'Detailed Projection'!AS61*EF_N2O!S71","v":0},{"$f":"'Detailed Projection'!AT61*EF_N2O!T71","v":0},{"$f":"'Detailed Projection'!AU61*EF_N2O!U71","v":0},{"$f":"'Detailed Projection'!AV61*EF_N2O!V71","v":0},{"$f":"'Detailed Projection'!AW61*EF_N2O!W71","v":0},{"$f":"'Detailed Projection'!AX61*EF_N2O!AN71","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE49*'Linear Projection'!BF49*EF_N2O!AD71","v":18.664599862193416},{"$f":"'Detailed Projection'!BG61*'Detailed Projection'!BH61*EF_N2O!AE71","v":0},{"$f":"'Detailed Projection'!BI61*EF_N2O!AF71","v":0},{"$f":"'Detailed Projection'!BJ61*EF_N2O!AG71","v":0},{"$f":"'Detailed Projection'!BK61*EF_N2O!AH71","v":0},{"$f":"'Detailed Projection'!BL61*EF_N2O!AI71","v":0},{"$f":"'Detailed Projection'!BM61*EF_N2O!AJ71","v":0},{"$f":"'Detailed Projection'!BN61*EF_N2O!AK71","v":0},{"$f":"'Detailed Projection'!BO61*EF_N2O!AL71","v":0},{"$f":"'Detailed Projection'!BP61*EF_N2O!AM71","v":0},{"$f":"'Detailed Projection'!BQ61*EF_N2O!AN71","v":0},{"$f":"'Detailed Projection'!BR61*EF_N2O!AO71","v":0},{"$f":"'Detailed Projection'!BS61*EF_N2O!AP71","v":0},{"$f":"'Detailed Projection'!BT61*EF_N2O!AQ71","v":19.697058669142944},{"$f":"'Detailed Projection'!BU61*EF_N2O!AR71","v":0.23200509033403932},{"$f":"'Detailed Projection'!BV61*EF_N2O!AS71","v":0},{"$f":"'Detailed Projection'!BW61*EF_N2O!AT71","v":0},{"$f":"'Detailed Projection'!BX61*EF_N2O!AU71","v":0.71376063342427687},{"$f":"'Detailed Projection'!BY61*EF_N2O!AV71","v":2.3787498526059239E-2},{"$f":"'Detailed Projection'!BZ61*EF_N2O!AW71","v":0},{"$f":"'Detailed Projection'!CA61*EF_N2O!AX71","v":0},{"$f":"'Detailed Projection'!CB61*EF_N2O!AY71","v":91.893712048320523},{"$f":"'Detailed Projection'!CC61*EF_N2O!AZ71","v":0},{"$f":"'Detailed Projection'!CD61*EF_N2O!BA71","v":0},{"$f":"'Detailed Projection'!CE61*EF_N2O!BB71","v":0},{"$f":"'Detailed Projection'!CF61*EF_N2O!BC71","v":0},{"$f":"'Detailed Projection'!CG61*EF_N2O!BD71","v":0},{"$f":"'Detailed Projection'!CH61*EF_N2O!BE71","v":0},{"$f":"'Detailed Projection'!CI61*EF_N2O!BF71","v":22.552528078703745},null,null,null,null,null,{"$f":"'Detailed Projection'!CO61*EF_N2O!BL71","v":0},{"$f":"'Detailed Projection'!CP61*EF_N2O!BM71","v":0},{"$f":"'Detailed Projection'!CQ61*EF_N2O!BN71","v":0},{"$f":"'Detailed Projection'!CR61*EF_N2O!BO71","v":41.158595446279683},null,null,null,null,null,{"$f":"((EF_Electric!H72*BA71)/(1-EF_Electric!H72))+((EF_Steam!C69*BB71)/(1-EF_Steam!C69))+((EF_Water!C69*BC71)/(1-EF_Water!C69))","v":0}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!M62*EF_N2O!C72","v":0},{"$f":"'Detailed Projection'!N62*EF_N2O!D72","v":0},{"$f":"'Detailed Projection'!O62*EF_N2O!E72","v":0},{"$f":"'Detailed Projection'!P62*EF_N2O!F72","v":0},{"$f":"'Detailed Projection'!Q62*EF_N2O!G72","v":0},{"$f":"'Detailed Projection'!R62*EF_N2O!H72","v":0},{"$f":"'Detailed Projection'!S62*EF_N2O!I72","v":0},{"$f":"'Detailed Projection'!T62*EF_N2O!J72","v":0},{"$f":"'Detailed Projection'!U62*EF_N2O!K72","v":0},{"$f":"'Detailed Projection'!V62*EF_N2O!L72","v":0},{"$f":"'Detailed Projection'!W62*EF_N2O!M72","v":0},{"$f":"'Detailed Projection'!X62*EF_N2O!N72","v":0},{"$f":"'Detailed Projection'!AC62*EF_N2O!C72","v":41.174788861014932},{"$f":"'Detailed Projection'!AD62*EF_N2O!D72","v":1.1812731013488744},{"$f":"'Detailed Projection'!AE62*EF_N2O!E72","v":12.065715328826199},{"$f":"'Detailed Projection'!AF62*EF_N2O!F72","v":0},{"$f":"'Detailed Projection'!AG62*EF_N2O!G72","v":0},{"$f":"'Detailed Projection'!AH62*EF_N2O!H72","v":0},{"$f":"'Detailed Projection'!AI62*EF_N2O!I72","v":0},{"$f":"'Detailed Projection'!AJ62*EF_N2O!J72","v":0},{"$f":"'Detailed Projection'!AK62*EF_N2O!K72","v":0},{"$f":"'Detailed Projection'!AL62*EF_N2O!L72","v":0},{"$f":"'Detailed Projection'!AM62*EF_N2O!M72","v":0},{"$f":"'Detailed Projection'!AN62*EF_N2O!N72","v":0},{"$f":"'Detailed Projection'!AO62*EF_N2O!O72","v":-1.015045249552893},{"$f":"'Detailed Projection'!AP62*EF_N2O!P72","v":0},{"$f":"'Detailed Projection'!AQ62*EF_N2O!Q72","v":0},{"$f":"'Detailed Projection'!AR62*EF_N2O!R72","v":0},{"$f":"'Detailed Projection'!AS62*EF_N2O!S72","v":0},{"$f":"'Detailed Projection'!AT62*EF_N2O!T72","v":0},{"$f":"'Detailed Projection'!AU62*EF_N2O!U72","v":0},{"$f":"'Detailed Projection'!AV62*EF_N2O!V72","v":0},{"$f":"'Detailed Projection'!AW62*EF_N2O!W72","v":0},{"$f":"'Detailed Projection'!AX62*EF_N2O!AN72","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE50*'Linear Projection'!BF50*EF_N2O!AD72","v":18.513275958892141},{"$f":"'Detailed Projection'!BG62*'Detailed Projection'!BH62*EF_N2O!AE72","v":0},{"$f":"'Detailed Projection'!BI62*EF_N2O!AF72","v":0},{"$f":"'Detailed Projection'!BJ62*EF_N2O!AG72","v":0},{"$f":"'Detailed Projection'!BK62*EF_N2O!AH72","v":0},{"$f":"'Detailed Projection'!BL62*EF_N2O!AI72","v":0},{"$f":"'Detailed Projection'!BM62*EF_N2O!AJ72","v":0},{"$f":"'Detailed Projection'!BN62*EF_N2O!AK72","v":0},{"$f":"'Detailed Projection'!BO62*EF_N2O!AL72","v":0},{"$f":"'Detailed Projection'!BP62*EF_N2O!AM72","v":0},{"$f":"'Detailed Projection'!BQ62*EF_N2O!AN72","v":0},{"$f":"'Detailed Projection'!BR62*EF_N2O!AO72","v":0},{"$f":"'Detailed Projection'!BS62*EF_N2O!AP72","v":0},{"$f":"'Detailed Projection'!BT62*EF_N2O!AQ72","v":19.448475353561612},{"$f":"'Detailed Projection'!BU62*EF_N2O!AR72","v":0.23102265432998989},{"$f":"'Detailed Projection'!BV62*EF_N2O!AS72","v":0},{"$f":"'Detailed Projection'!BW62*EF_N2O!AT72","v":0},{"$f":"'Detailed Projection'!BX62*EF_N2O!AU72","v":0.66466345715618624},{"$f":"'Detailed Projection'!BY62*EF_N2O!AV72","v":2.2936942598202767E-2},{"$f":"'Detailed Projection'!BZ62*EF_N2O!AW72","v":0},{"$f":"'Detailed Projection'!CA62*EF_N2O!AX72","v":0},{"$f":"'Detailed Projection'!CB62*EF_N2O!AY72","v":92.904171191314092},{"$f":"'Detailed Projection'!CC62*EF_N2O!AZ72","v":0},{"$f":"'Detailed Projection'!CD62*EF_N2O!BA72","v":0},{"$f":"'Detailed Projection'!CE62*EF_N2O!BB72","v":0},{"$f":"'Detailed Projection'!CF62*EF_N2O!BC72","v":0},{"$f":"'Detailed Projection'!CG62*EF_N2O!BD72","v":0},{"$f":"'Detailed Projection'!CH62*EF_N2O!BE72","v":0},{"$f":"'Detailed Projection'!CI62*EF_N2O!BF72","v":22.512278496503754},null,null,null,null,null,{"$f":"'Detailed Projection'!CO62*EF_N2O!BL72","v":0},{"$f":"'Detailed Projection'!CP62*EF_N2O!BM72","v":0},{"$f":"'Detailed Projection'!CQ62*EF_N2O!BN72","v":0},{"$f":"'Detailed Projection'!CR62*EF_N2O!BO72","v":41.044474471733821},null,null,null,null,null,{"$f":"((EF_Electric!H73*BA72)/(1-EF_Electric!H73))+((EF_Steam!C70*BB72)/(1-EF_Steam!C70))+((EF_Water!C70*BC72)/(1-EF_Water!C70))","v":0}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!M63*EF_N2O!C73","v":0},{"$f":"'Detailed Projection'!N63*EF_N2O!D73","v":0},{"$f":"'Detailed Projection'!O63*EF_N2O!E73","v":0},{"$f":"'Detailed Projection'!P63*EF_N2O!F73","v":0},{"$f":"'Detailed Projection'!Q63*EF_N2O!G73","v":0},{"$f":"'Detailed Projection'!R63*EF_N2O!H73","v":0},{"$f":"'Detailed Projection'!S63*EF_N2O!I73","v":0},{"$f":"'Detailed Projection'!T63*EF_N2O!J73","v":0},{"$f":"'Detailed Projection'!U63*EF_N2O!K73","v":0},{"$f":"'Detailed Projection'!V63*EF_N2O!L73","v":0},{"$f":"'Detailed Projection'!W63*EF_N2O!M73","v":0},{"$f":"'Detailed Projection'!X63*EF_N2O!N73","v":0},{"$f":"'Detailed Projection'!AC63*EF_N2O!C73","v":41.70354306563906},{"$f":"'Detailed Projection'!AD63*EF_N2O!D73","v":1.1999148390270655},{"$f":"'Detailed Projection'!AE63*EF_N2O!E73","v":12.143751240648809},{"$f":"'Detailed Projection'!AF63*EF_N2O!F73","v":0},{"$f":"'Detailed Projection'!AG63*EF_N2O!G73","v":0},{"$f":"'Detailed Projection'!AH63*EF_N2O!H73","v":0},{"$f":"'Detailed Projection'!AI63*EF_N2O!I73","v":0},{"$f":"'Detailed Projection'!AJ63*EF_N2O!J73","v":0},{"$f":"'Detailed Projection'!AK63*EF_N2O!K73","v":0},{"$f":"'Detailed Projection'!AL63*EF_N2O!L73","v":0},{"$f":"'Detailed Projection'!AM63*EF_N2O!M73","v":0},{"$f":"'Detailed Projection'!AN63*EF_N2O!N73","v":0},{"$f":"'Detailed Projection'!AO63*EF_N2O!O73","v":-1.219546582432594},{"$f":"'Detailed Projection'!AP63*EF_N2O!P73","v":0},{"$f":"'Detailed Projection'!AQ63*EF_N2O!Q73","v":0},{"$f":"'Detailed Projection'!AR63*EF_N2O!R73","v":0},{"$f":"'Detailed Projection'!AS63*EF_N2O!S73","v":0},{"$f":"'Detailed Projection'!AT63*EF_N2O!T73","v":0},{"$f":"'Detailed Projection'!AU63*EF_N2O!U73","v":0},{"$f":"'Detailed Projection'!AV63*EF_N2O!V73","v":0},{"$f":"'Detailed Projection'!AW63*EF_N2O!W73","v":0},{"$f":"'Detailed Projection'!AX63*EF_N2O!AN73","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE51*'Linear Projection'!BF51*EF_N2O!AD73","v":18.361608685283795},{"$f":"'Detailed Projection'!BG63*'Detailed Projection'!BH63*EF_N2O!AE73","v":0},{"$f":"'Detailed Projection'!BI63*EF_N2O!AF73","v":0},{"$f":"'Detailed Projection'!BJ63*EF_N2O!AG73","v":0},{"$f":"'Detailed Projection'!BK63*EF_N2O!AH73","v":0},{"$f":"'Detailed Projection'!BL63*EF_N2O!AI73","v":0},{"$f":"'Detailed Projection'!BM63*EF_N2O!AJ73","v":0},{"$f":"'Detailed Projection'!BN63*EF_N2O!AK73","v":0},{"$f":"'Detailed Projection'!BO63*EF_N2O!AL73","v":0},{"$f":"'Detailed Projection'!BP63*EF_N2O!AM73","v":0},{"$f":"'Detailed Projection'!BQ63*EF_N2O!AN73","v":0},{"$f":"'Detailed Projection'!BR63*EF_N2O!AO73","v":0},{"$f":"'Detailed Projection'!BS63*EF_N2O!AP73","v":0},{"$f":"'Detailed Projection'!BT63*EF_N2O!AQ73","v":19.19989203798028},{"$f":"'Detailed Projection'!BU63*EF_N2O!AR73","v":0.23004021832594046},{"$f":"'Detailed Projection'!BV63*EF_N2O!AS73","v":0},{"$f":"'Detailed Projection'!BW63*EF_N2O!AT73","v":0},{"$f":"'Detailed Projection'!BX63*EF_N2O!AU73","v":0.61556628088809562},{"$f":"'Detailed Projection'!BY63*EF_N2O!AV73","v":2.2086386670346292E-2},{"$f":"'Detailed Projection'!BZ63*EF_N2O!AW73","v":0},{"$f":"'Detailed Projection'!CA63*EF_N2O!AX73","v":0},{"$f":"'Detailed Projection'!CB63*EF_N2O!AY73","v":93.914630334307915},{"$f":"'Detailed Projection'!CC63*EF_N2O!AZ73","v":0},{"$f":"'Detailed Projection'!CD63*EF_N2O!BA73","v":0},{"$f":"'Detailed Projection'!CE63*EF_N2O!BB73","v":0},{"$f":"'Detailed Projection'!CF63*EF_N2O!BC73","v":0},{"$f":"'Detailed Projection'!CG63*EF_N2O!BD73","v":0},{"$f":"'Detailed Projection'!CH63*EF_N2O!BE73","v":0},{"$f":"'Detailed Projection'!CI63*EF_N2O!BF73","v":22.472028914303745},null,null,null,null,null,{"$f":"'Detailed Projection'!CO63*EF_N2O!BL73","v":0},{"$f":"'Detailed Projection'!CP63*EF_N2O!BM73","v":0},{"$f":"'Detailed Projection'!CQ63*EF_N2O!BN73","v":0},{"$f":"'Detailed Projection'!CR63*EF_N2O!BO73","v":40.930353497187959},null,null,null,null,null,{"$f":"((EF_Electric!H74*BA73)/(1-EF_Electric!H74))+((EF_Steam!C71*BB73)/(1-EF_Steam!C71))+((EF_Water!C71*BC73)/(1-EF_Water!C71))","v":0}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!M64*EF_N2O!C74","v":0},{"$f":"'Detailed Projection'!N64*EF_N2O!D74","v":0},{"$f":"'Detailed Projection'!O64*EF_N2O!E74","v":0},{"$f":"'Detailed Projection'!P64*EF_N2O!F74","v":0},{"$f":"'Detailed Projection'!Q64*EF_N2O!G74","v":0},{"$f":"'Detailed Projection'!R64*EF_N2O!H74","v":0},{"$f":"'Detailed Projection'!S64*EF_N2O!I74","v":0},{"$f":"'Detailed Projection'!T64*EF_N2O!J74","v":0},{"$f":"'Detailed Projection'!U64*EF_N2O!K74","v":0},{"$f":"'Detailed Projection'!V64*EF_N2O!L74","v":0},{"$f":"'Detailed Projection'!W64*EF_N2O!M74","v":0},{"$f":"'Detailed Projection'!X64*EF_N2O!N74","v":0},{"$f":"'Detailed Projection'!AC64*EF_N2O!C74","v":42.232297270263011},{"$f":"'Detailed Projection'!AD64*EF_N2O!D74","v":1.2185565767052617},{"$f":"'Detailed Projection'!AE64*EF_N2O!E74","v":12.221787152471396},{"$f":"'Detailed Projection'!AF64*EF_N2O!F74","v":0},{"$f":"'Detailed Projection'!AG64*EF_N2O!G74","v":0},{"$f":"'Detailed Projection'!AH64*EF_N2O!H74","v":0},{"$f":"'Detailed Projection'!AI64*EF_N2O!I74","v":0},{"$f":"'Detailed Projection'!AJ64*EF_N2O!J74","v":0},{"$f":"'Detailed Projection'!AK64*EF_N2O!K74","v":0},{"$f":"'Detailed Projection'!AL64*EF_N2O!L74","v":0},{"$f":"'Detailed Projection'!AM64*EF_N2O!M74","v":0},{"$f":"'Detailed Projection'!AN64*EF_N2O!N74","v":0},{"$f":"'Detailed Projection'!AO64*EF_N2O!O74","v":-1.4240479153122949},{"$f":"'Detailed Projection'!AP64*EF_N2O!P74","v":0},{"$f":"'Detailed Projection'!AQ64*EF_N2O!Q74","v":0},{"$f":"'Detailed Projection'!AR64*EF_N2O!R74","v":0},{"$f":"'Detailed Projection'!AS64*EF_N2O!S74","v":0},{"$f":"'Detailed Projection'!AT64*EF_N2O!T74","v":0},{"$f":"'Detailed Projection'!AU64*EF_N2O!U74","v":0},{"$f":"'Detailed Projection'!AV64*EF_N2O!V74","v":0},{"$f":"'Detailed Projection'!AW64*EF_N2O!W74","v":0},{"$f":"'Detailed Projection'!AX64*EF_N2O!AN74","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE52*'Linear Projection'!BF52*EF_N2O!AD74","v":18.209598041368331},{"$f":"'Detailed Projection'!BG64*'Detailed Projection'!BH64*EF_N2O!AE74","v":0},{"$f":"'Detailed Projection'!BI64*EF_N2O!AF74","v":0},{"$f":"'Detailed Projection'!BJ64*EF_N2O!AG74","v":0},{"$f":"'Detailed Projection'!BK64*EF_N2O!AH74","v":0},{"$f":"'Detailed Projection'!BL64*EF_N2O!AI74","v":0},{"$f":"'Detailed Projection'!BM64*EF_N2O!AJ74","v":0},{"$f":"'Detailed Projection'!BN64*EF_N2O!AK74","v":0},{"$f":"'Detailed Projection'!BO64*EF_N2O!AL74","v":0},{"$f":"'Detailed Projection'!BP64*EF_N2O!AM74","v":0},{"$f":"'Detailed Projection'!BQ64*EF_N2O!AN74","v":0},{"$f":"'Detailed Projection'!BR64*EF_N2O!AO74","v":0},{"$f":"'Detailed Projection'!BS64*EF_N2O!AP74","v":0},{"$f":"'Detailed Projection'!BT64*EF_N2O!AQ74","v":18.951308722399048},{"$f":"'Detailed Projection'!BU64*EF_N2O!AR74","v":0.22905778232189103},{"$f":"'Detailed Projection'!BV64*EF_N2O!AS74","v":0},{"$f":"'Detailed Projection'!BW64*EF_N2O!AT74","v":0},{"$f":"'Detailed Projection'!BX64*EF_N2O!AU74","v":0.56646910462000499},{"$f":"'Detailed Projection'!BY64*EF_N2O!AV74","v":2.123583074248982E-2},{"$f":"'Detailed Projection'!BZ64*EF_N2O!AW74","v":0},{"$f":"'Detailed Projection'!CA64*EF_N2O!AX74","v":0},{"$f":"'Detailed Projection'!CB64*EF_N2O!AY74","v":94.925089477301754},{"$f":"'Detailed Projection'!CC64*EF_N2O!AZ74","v":0},{"$f":"'Detailed Projection'!CD64*EF_N2O!BA74","v":0},{"$f":"'Detailed Projection'!CE64*EF_N2O!BB74","v":0},{"$f":"'Detailed Projection'!CF64*EF_N2O!BC74","v":0},{"$f":"'Detailed Projection'!CG64*EF_N2O!BD74","v":0},{"$f":"'Detailed Projection'!CH64*EF_N2O!BE74","v":0},{"$f":"'Detailed Projection'!CI64*EF_N2O!BF74","v":22.431779332103737},null,null,null,null,null,{"$f":"'Detailed Projection'!CO64*EF_N2O!BL74","v":0},{"$f":"'Detailed Projection'!CP64*EF_N2O!BM74","v":0},{"$f":"'Detailed Projection'!CQ64*EF_N2O!BN74","v":0},{"$f":"'Detailed Projection'!CR64*EF_N2O!BO74","v":40.816232522642096},null,null,null,null,null,{"$f":"((EF_Electric!H75*BA74)/(1-EF_Electric!H75))+((EF_Steam!C72*BB74)/(1-EF_Steam!C72))+((EF_Water!C72*BC74)/(1-EF_Water!C72))","v":0}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!M65*EF_N2O!C75","v":0},{"$f":"'Detailed Projection'!N65*EF_N2O!D75","v":0},{"$f":"'Detailed Projection'!O65*EF_N2O!E75","v":0},{"$f":"'Detailed Projection'!P65*EF_N2O!F75","v":0},{"$f":"'Detailed Projection'!Q65*EF_N2O!G75","v":0},{"$f":"'Detailed Projection'!R65*EF_N2O!H75","v":0},{"$f":"'Detailed Projection'!S65*EF_N2O!I75","v":0},{"$f":"'Detailed Projection'!T65*EF_N2O!J75","v":0},{"$f":"'Detailed Projection'!U65*EF_N2O!K75","v":0},{"$f":"'Detailed Projection'!V65*EF_N2O!L75","v":0},{"$f":"'Detailed Projection'!W65*EF_N2O!M75","v":0},{"$f":"'Detailed Projection'!X65*EF_N2O!N75","v":0},{"$f":"'Detailed Projection'!AC65*EF_N2O!C75","v":42.761051474887132},{"$f":"'Detailed Projection'!AD65*EF_N2O!D75","v":1.237198314383458},{"$f":"'Detailed Projection'!AE65*EF_N2O!E75","v":12.299823064294008},{"$f":"'Detailed Projection'!AF65*EF_N2O!F75","v":0},{"$f":"'Detailed Projection'!AG65*EF_N2O!G75","v":0},{"$f":"'Detailed Projection'!AH65*EF_N2O!H75","v":0},{"$f":"'Detailed Projection'!AI65*EF_N2O!I75","v":0},{"$f":"'Detailed Projection'!AJ65*EF_N2O!J75","v":0},{"$f":"'Detailed Projection'!AK65*EF_N2O!K75","v":0},{"$f":"'Detailed Projection'!AL65*EF_N2O!L75","v":0},{"$f":"'Detailed Projection'!AM65*EF_N2O!M75","v":0},{"$f":"'Detailed Projection'!AN65*EF_N2O!N75","v":0},{"$f":"'Detailed Projection'!AO65*EF_N2O!O75","v":-1.6285492481919959},{"$f":"'Detailed Projection'!AP65*EF_N2O!P75","v":0},{"$f":"'Detailed Projection'!AQ65*EF_N2O!Q75","v":0},{"$f":"'Detailed Projection'!AR65*EF_N2O!R75","v":0},{"$f":"'Detailed Projection'!AS65*EF_N2O!S75","v":0},{"$f":"'Detailed Projection'!AT65*EF_N2O!T75","v":0},{"$f":"'Detailed Projection'!AU65*EF_N2O!U75","v":0},{"$f":"'Detailed Projection'!AV65*EF_N2O!V75","v":0},{"$f":"'Detailed Projection'!AW65*EF_N2O!W75","v":0},{"$f":"'Detailed Projection'!AX65*EF_N2O!AN75","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE53*'Linear Projection'!BF53*EF_N2O!AD75","v":18.057244027145753},{"$f":"'Detailed Projection'!BG65*'Detailed Projection'!BH65*EF_N2O!AE75","v":0},{"$f":"'Detailed Projection'!BI65*EF_N2O!AF75","v":0},{"$f":"'Detailed Projection'!BJ65*EF_N2O!AG75","v":0},{"$f":"'Detailed Projection'!BK65*EF_N2O!AH75","v":0},{"$f":"'Detailed Projection'!BL65*EF_N2O!AI75","v":0},{"$f":"'Detailed Projection'!BM65*EF_N2O!AJ75","v":0},{"$f":"'Detailed Projection'!BN65*EF_N2O!AK75","v":0},{"$f":"'Detailed Projection'!BO65*EF_N2O!AL75","v":0},{"$f":"'Detailed Projection'!BP65*EF_N2O!AM75","v":0},{"$f":"'Detailed Projection'!BQ65*EF_N2O!AN75","v":0},{"$f":"'Detailed Projection'!BR65*EF_N2O!AO75","v":0},{"$f":"'Detailed Projection'!BS65*EF_N2O!AP75","v":0},{"$f":"'Detailed Projection'!BT65*EF_N2O!AQ75","v":18.702725406817716},{"$f":"'Detailed Projection'!BU65*EF_N2O!AR75","v":0.2280753463178416},{"$f":"'Detailed Projection'!BV65*EF_N2O!AS75","v":0},{"$f":"'Detailed Projection'!BW65*EF_N2O!AT75","v":0},{"$f":"'Detailed Projection'!BX65*EF_N2O!AU75","v":0.51737192835191437},{"$f":"'Detailed Projection'!BY65*EF_N2O!AV75","v":2.0385274814633345E-2},{"$f":"'Detailed Projection'!BZ65*EF_N2O!AW75","v":0},{"$f":"'Detailed Projection'!CA65*EF_N2O!AX75","v":0},{"$f":"'Detailed Projection'!CB65*EF_N2O!AY75","v":95.935548620295592},{"$f":"'Detailed Projection'!CC65*EF_N2O!AZ75","v":0},{"$f":"'Detailed Projection'!CD65*EF_N2O!BA75","v":0},{"$f":"'Detailed Projection'!CE65*EF_N2O!BB75","v":0},{"$f":"'Detailed Projection'!CF65*EF_N2O!BC75","v":0},{"$f":"'Detailed Projection'!CG65*EF_N2O!BD75","v":0},{"$f":"'Detailed Projection'!CH65*EF_N2O!BE75","v":0},{"$f":"'Detailed Projection'!CI65*EF_N2O!BF75","v":22.391529749903746},null,null,null,null,null,{"$f":"'Detailed Projection'!CO65*EF_N2O!BL75","v":0},{"$f":"'Detailed Projection'!CP65*EF_N2O!BM75","v":0},{"$f":"'Detailed Projection'!CQ65*EF_N2O!BN75","v":0},{"$f":"'Detailed Projection'!CR65*EF_N2O!BO75","v":40.702111548096234},null,null,null,null,null,{"$f":"((EF_Electric!H76*BA75)/(1-EF_Electric!H76))+((EF_Steam!C73*BB75)/(1-EF_Steam!C73))+((EF_Water!C73*BC75)/(1-EF_Water!C73))","v":0}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!M66*EF_N2O!C76","v":0},{"$f":"'Detailed Projection'!N66*EF_N2O!D76","v":0},{"$f":"'Detailed Projection'!O66*EF_N2O!E76","v":0},{"$f":"'Detailed Projection'!P66*EF_N2O!F76","v":0},{"$f":"'Detailed Projection'!Q66*EF_N2O!G76","v":0},{"$f":"'Detailed Projection'!R66*EF_N2O!H76","v":0},{"$f":"'Detailed Projection'!S66*EF_N2O!I76","v":0},{"$f":"'Detailed Projection'!T66*EF_N2O!J76","v":0},{"$f":"'Detailed Projection'!U66*EF_N2O!K76","v":0},{"$f":"'Detailed Projection'!V66*EF_N2O!L76","v":0},{"$f":"'Detailed Projection'!W66*EF_N2O!M76","v":0},{"$f":"'Detailed Projection'!X66*EF_N2O!N76","v":0},{"$f":"'Detailed Projection'!AC66*EF_N2O!C76","v":43.289805679511083},{"$f":"'Detailed Projection'!AD66*EF_N2O!D76","v":1.2558400520616542},{"$f":"'Detailed Projection'!AE66*EF_N2O!E76","v":12.377858976116594},{"$f":"'Detailed Projection'!AF66*EF_N2O!F76","v":0},{"$f":"'Detailed Projection'!AG66*EF_N2O!G76","v":0},{"$f":"'Detailed Projection'!AH66*EF_N2O!H76","v":0},{"$f":"'Detailed Projection'!AI66*EF_N2O!I76","v":0},{"$f":"'Detailed Projection'!AJ66*EF_N2O!J76","v":0},{"$f":"'Detailed Projection'!AK66*EF_N2O!K76","v":0},{"$f":"'Detailed Projection'!AL66*EF_N2O!L76","v":0},{"$f":"'Detailed Projection'!AM66*EF_N2O!M76","v":0},{"$f":"'Detailed Projection'!AN66*EF_N2O!N76","v":0},{"$f":"'Detailed Projection'!AO66*EF_N2O!O76","v":-1.8330505810716968},{"$f":"'Detailed Projection'!AP66*EF_N2O!P76","v":0},{"$f":"'Detailed Projection'!AQ66*EF_N2O!Q76","v":0},{"$f":"'Detailed Projection'!AR66*EF_N2O!R76","v":0},{"$f":"'Detailed Projection'!AS66*EF_N2O!S76","v":0},{"$f":"'Detailed Projection'!AT66*EF_N2O!T76","v":0},{"$f":"'Detailed Projection'!AU66*EF_N2O!U76","v":0},{"$f":"'Detailed Projection'!AV66*EF_N2O!V76","v":0},{"$f":"'Detailed Projection'!AW66*EF_N2O!W76","v":0},{"$f":"'Detailed Projection'!AX66*EF_N2O!AN76","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE54*'Linear Projection'!BF54*EF_N2O!AD76","v":17.904546642616062},{"$f":"'Detailed Projection'!BG66*'Detailed Projection'!BH66*EF_N2O!AE76","v":0},{"$f":"'Detailed Projection'!BI66*EF_N2O!AF76","v":0},{"$f":"'Detailed Projection'!BJ66*EF_N2O!AG76","v":0},{"$f":"'Detailed Projection'!BK66*EF_N2O!AH76","v":0},{"$f":"'Detailed Projection'!BL66*EF_N2O!AI76","v":0},{"$f":"'Detailed Projection'!BM66*EF_N2O!AJ76","v":0},{"$f":"'Detailed Projection'!BN66*EF_N2O!AK76","v":0},{"$f":"'Detailed Projection'!BO66*EF_N2O!AL76","v":0},{"$f":"'Detailed Projection'!BP66*EF_N2O!AM76","v":0},{"$f":"'Detailed Projection'!BQ66*EF_N2O!AN76","v":0},{"$f":"'Detailed Projection'!BR66*EF_N2O!AO76","v":0},{"$f":"'Detailed Projection'!BS66*EF_N2O!AP76","v":0},{"$f":"'Detailed Projection'!BT66*EF_N2O!AQ76","v":18.454142091236388},{"$f":"'Detailed Projection'!BU66*EF_N2O!AR76","v":0.22709291031379253},{"$f":"'Detailed Projection'!BV66*EF_N2O!AS76","v":0},{"$f":"'Detailed Projection'!BW66*EF_N2O!AT76","v":0},{"$f":"'Detailed Projection'!BX66*EF_N2O!AU76","v":0.46827475208383629},{"$f":"'Detailed Projection'!BY66*EF_N2O!AV76","v":1.9534718886776874E-2},{"$f":"'Detailed Projection'!BZ66*EF_N2O!AW76","v":0},{"$f":"'Detailed Projection'!CA66*EF_N2O!AX76","v":0},{"$f":"'Detailed Projection'!CB66*EF_N2O!AY76","v":96.946007763289415},{"$f":"'Detailed Projection'!CC66*EF_N2O!AZ76","v":0},{"$f":"'Detailed Projection'!CD66*EF_N2O!BA76","v":0},{"$f":"'Detailed Projection'!CE66*EF_N2O!BB76","v":0},{"$f":"'Detailed Projection'!CF66*EF_N2O!BC76","v":0},{"$f":"'Detailed Projection'!CG66*EF_N2O!BD76","v":0},{"$f":"'Detailed Projection'!CH66*EF_N2O!BE76","v":0},{"$f":"'Detailed Projection'!CI66*EF_N2O!BF76","v":22.351280167703756},null,null,null,null,null,{"$f":"'Detailed Projection'!CO66*EF_N2O!BL76","v":0},{"$f":"'Detailed Projection'!CP66*EF_N2O!BM76","v":0},{"$f":"'Detailed Projection'!CQ66*EF_N2O!BN76","v":0},{"$f":"'Detailed Projection'!CR66*EF_N2O!BO76","v":40.587990573550371},null,null,null,null,null,{"$f":"((EF_Electric!H77*BA76)/(1-EF_Electric!H77))+((EF_Steam!C74*BB76)/(1-EF_Steam!C74))+((EF_Water!C74*BC76)/(1-EF_Water!C74))","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!M67*EF_N2O!C77","v":0},{"$f":"'Detailed Projection'!N67*EF_N2O!D77","v":0},{"$f":"'Detailed Projection'!O67*EF_N2O!E77","v":0},{"$f":"'Detailed Projection'!P67*EF_N2O!F77","v":0},{"$f":"'Detailed Projection'!Q67*EF_N2O!G77","v":0},{"$f":"'Detailed Projection'!R67*EF_N2O!H77","v":0},{"$f":"'Detailed Projection'!S67*EF_N2O!I77","v":0},{"$f":"'Detailed Projection'!T67*EF_N2O!J77","v":0},{"$f":"'Detailed Projection'!U67*EF_N2O!K77","v":0},{"$f":"'Detailed Projection'!V67*EF_N2O!L77","v":0},{"$f":"'Detailed Projection'!W67*EF_N2O!M77","v":0},{"$f":"'Detailed Projection'!X67*EF_N2O!N77","v":0},{"$f":"'Detailed Projection'!AC67*EF_N2O!C77","v":43.818559884135212},{"$f":"'Detailed Projection'!AD67*EF_N2O!D77","v":1.2744817897398506},{"$f":"'Detailed Projection'!AE67*EF_N2O!E77","v":12.455894887939206},{"$f":"'Detailed Projection'!AF67*EF_N2O!F77","v":0},{"$f":"'Detailed Projection'!AG67*EF_N2O!G77","v":0},{"$f":"'Detailed Projection'!AH67*EF_N2O!H77","v":0},{"$f":"'Detailed Projection'!AI67*EF_N2O!I77","v":0},{"$f":"'Detailed Projection'!AJ67*EF_N2O!J77","v":0},{"$f":"'Detailed Projection'!AK67*EF_N2O!K77","v":0},{"$f":"'Detailed Projection'!AL67*EF_N2O!L77","v":0},{"$f":"'Detailed Projection'!AM67*EF_N2O!M77","v":0},{"$f":"'Detailed Projection'!AN67*EF_N2O!N77","v":0},{"$f":"'Detailed Projection'!AO67*EF_N2O!O77","v":-2.0375519139513978},{"$f":"'Detailed Projection'!AP67*EF_N2O!P77","v":0},{"$f":"'Detailed Projection'!AQ67*EF_N2O!Q77","v":0},{"$f":"'Detailed Projection'!AR67*EF_N2O!R77","v":0},{"$f":"'Detailed Projection'!AS67*EF_N2O!S77","v":0},{"$f":"'Detailed Projection'!AT67*EF_N2O!T77","v":0},{"$f":"'Detailed Projection'!AU67*EF_N2O!U77","v":0},{"$f":"'Detailed Projection'!AV67*EF_N2O!V77","v":0},{"$f":"'Detailed Projection'!AW67*EF_N2O!W77","v":0},{"$f":"'Detailed Projection'!AX67*EF_N2O!AN77","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE55*'Linear Projection'!BF55*EF_N2O!AD77","v":17.751505887779196},{"$f":"'Detailed Projection'!BG67*'Detailed Projection'!BH67*EF_N2O!AE77","v":0},{"$f":"'Detailed Projection'!BI67*EF_N2O!AF77","v":0},{"$f":"'Detailed Projection'!BJ67*EF_N2O!AG77","v":0},{"$f":"'Detailed Projection'!BK67*EF_N2O!AH77","v":0},{"$f":"'Detailed Projection'!BL67*EF_N2O!AI77","v":0},{"$f":"'Detailed Projection'!BM67*EF_N2O!AJ77","v":0},{"$f":"'Detailed Projection'!BN67*EF_N2O!AK77","v":0},{"$f":"'Detailed Projection'!BO67*EF_N2O!AL77","v":0},{"$f":"'Detailed Projection'!BP67*EF_N2O!AM77","v":0},{"$f":"'Detailed Projection'!BQ67*EF_N2O!AN77","v":0},{"$f":"'Detailed Projection'!BR67*EF_N2O!AO77","v":0},{"$f":"'Detailed Projection'!BS67*EF_N2O!AP77","v":0},{"$f":"'Detailed Projection'!BT67*EF_N2O!AQ77","v":18.205558775655156},{"$f":"'Detailed Projection'!BU67*EF_N2O!AR77","v":0.2261104743097431},{"$f":"'Detailed Projection'!BV67*EF_N2O!AS77","v":0},{"$f":"'Detailed Projection'!BW67*EF_N2O!AT77","v":0},{"$f":"'Detailed Projection'!BX67*EF_N2O!AU77","v":0.41917757581574566},{"$f":"'Detailed Projection'!BY67*EF_N2O!AV77","v":1.8684162958920399E-2},{"$f":"'Detailed Projection'!BZ67*EF_N2O!AW77","v":0},{"$f":"'Detailed Projection'!CA67*EF_N2O!AX77","v":0},{"$f":"'Detailed Projection'!CB67*EF_N2O!AY77","v":97.956466906282998},{"$f":"'Detailed Projection'!CC67*EF_N2O!AZ77","v":0},{"$f":"'Detailed Projection'!CD67*EF_N2O!BA77","v":0},{"$f":"'Detailed Projection'!CE67*EF_N2O!BB77","v":0},{"$f":"'Detailed Projection'!CF67*EF_N2O!BC77","v":0},{"$f":"'Detailed Projection'!CG67*EF_N2O!BD77","v":0},{"$f":"'Detailed Projection'!CH67*EF_N2O!BE77","v":0},{"$f":"'Detailed Projection'!CI67*EF_N2O!BF77","v":22.311030585503747},null,null,null,null,null,{"$f":"'Detailed Projection'!CO67*EF_N2O!BL77","v":0},{"$f":"'Detailed Projection'!CP67*EF_N2O!BM77","v":0},{"$f":"'Detailed Projection'!CQ67*EF_N2O!BN77","v":0},{"$f":"'Detailed Projection'!CR67*EF_N2O!BO77","v":40.473869599004509},null,null,null,null,null,{"$f":"((EF_Electric!H78*BA77)/(1-EF_Electric!H78))+((EF_Steam!C75*BB77)/(1-EF_Steam!C75))+((EF_Water!C75*BC77)/(1-EF_Water!C75))","v":0}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!M68*EF_N2O!C78","v":0},{"$f":"'Detailed Projection'!N68*EF_N2O!D78","v":0},{"$f":"'Detailed Projection'!O68*EF_N2O!E78","v":0},{"$f":"'Detailed Projection'!P68*EF_N2O!F78","v":0},{"$f":"'Detailed Projection'!Q68*EF_N2O!G78","v":0},{"$f":"'Detailed Projection'!R68*EF_N2O!H78","v":0},{"$f":"'Detailed Projection'!S68*EF_N2O!I78","v":0},{"$f":"'Detailed Projection'!T68*EF_N2O!J78","v":0},{"$f":"'Detailed Projection'!U68*EF_N2O!K78","v":0},{"$f":"'Detailed Projection'!V68*EF_N2O!L78","v":0},{"$f":"'Detailed Projection'!W68*EF_N2O!M78","v":0},{"$f":"'Detailed Projection'!X68*EF_N2O!N78","v":0},{"$f":"'Detailed Projection'!AC68*EF_N2O!C78","v":44.347314088759333},{"$f":"'Detailed Projection'!AD68*EF_N2O!D78","v":1.2931235274180468},{"$f":"'Detailed Projection'!AE68*EF_N2O!E78","v":12.533930799761793},{"$f":"'Detailed Projection'!AF68*EF_N2O!F78","v":0},{"$f":"'Detailed Projection'!AG68*EF_N2O!G78","v":0},{"$f":"'Detailed Projection'!AH68*EF_N2O!H78","v":0},{"$f":"'Detailed Projection'!AI68*EF_N2O!I78","v":0},{"$f":"'Detailed Projection'!AJ68*EF_N2O!J78","v":0},{"$f":"'Detailed Projection'!AK68*EF_N2O!K78","v":0},{"$f":"'Detailed Projection'!AL68*EF_N2O!L78","v":0},{"$f":"'Detailed Projection'!AM68*EF_N2O!M78","v":0},{"$f":"'Detailed Projection'!AN68*EF_N2O!N78","v":0},{"$f":"'Detailed Projection'!AO68*EF_N2O!O78","v":-2.2420532468311682},{"$f":"'Detailed Projection'!AP68*EF_N2O!P78","v":0},{"$f":"'Detailed Projection'!AQ68*EF_N2O!Q78","v":0},{"$f":"'Detailed Projection'!AR68*EF_N2O!R78","v":0},{"$f":"'Detailed Projection'!AS68*EF_N2O!S78","v":0},{"$f":"'Detailed Projection'!AT68*EF_N2O!T78","v":0},{"$f":"'Detailed Projection'!AU68*EF_N2O!U78","v":0},{"$f":"'Detailed Projection'!AV68*EF_N2O!V78","v":0},{"$f":"'Detailed Projection'!AW68*EF_N2O!W78","v":0},{"$f":"'Detailed Projection'!AX68*EF_N2O!AN78","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE56*'Linear Projection'!BF56*EF_N2O!AD78","v":17.598121762635273},{"$f":"'Detailed Projection'!BG68*'Detailed Projection'!BH68*EF_N2O!AE78","v":0},{"$f":"'Detailed Projection'!BI68*EF_N2O!AF78","v":0},{"$f":"'Detailed Projection'!BJ68*EF_N2O!AG78","v":0},{"$f":"'Detailed Projection'!BK68*EF_N2O!AH78","v":0},{"$f":"'Detailed Projection'!BL68*EF_N2O!AI78","v":0},{"$f":"'Detailed Projection'!BM68*EF_N2O!AJ78","v":0},{"$f":"'Detailed Projection'!BN68*EF_N2O!AK78","v":0},{"$f":"'Detailed Projection'!BO68*EF_N2O!AL78","v":0},{"$f":"'Detailed Projection'!BP68*EF_N2O!AM78","v":0},{"$f":"'Detailed Projection'!BQ68*EF_N2O!AN78","v":0},{"$f":"'Detailed Projection'!BR68*EF_N2O!AO78","v":0},{"$f":"'Detailed Projection'!BS68*EF_N2O!AP78","v":0},{"$f":"'Detailed Projection'!BT68*EF_N2O!AQ78","v":17.956975460073824},{"$f":"'Detailed Projection'!BU68*EF_N2O!AR78","v":0.22512803830569367},{"$f":"'Detailed Projection'!BV68*EF_N2O!AS78","v":0},{"$f":"'Detailed Projection'!BW68*EF_N2O!AT78","v":0},{"$f":"'Detailed Projection'!BX68*EF_N2O!AU78","v":0.37008039954765504},{"$f":"'Detailed Projection'!BY68*EF_N2O!AV78","v":1.7833607031063927E-2},{"$f":"'Detailed Projection'!BZ68*EF_N2O!AW78","v":0},{"$f":"'Detailed Projection'!CA68*EF_N2O!AX78","v":0},{"$f":"'Detailed Projection'!CB68*EF_N2O!AY78","v":98.966926049276822},{"$f":"'Detailed Projection'!CC68*EF_N2O!AZ78","v":0},{"$f":"'Detailed Projection'!CD68*EF_N2O!BA78","v":0},{"$f":"'Detailed Projection'!CE68*EF_N2O!BB78","v":0},{"$f":"'Detailed Projection'!CF68*EF_N2O!BC78","v":0},{"$f":"'Detailed Projection'!CG68*EF_N2O!BD78","v":0},{"$f":"'Detailed Projection'!CH68*EF_N2O!BE78","v":0},{"$f":"'Detailed Projection'!CI68*EF_N2O!BF78","v":22.270781003303743},null,null,null,null,null,{"$f":"'Detailed Projection'!CO68*EF_N2O!BL78","v":0},{"$f":"'Detailed Projection'!CP68*EF_N2O!BM78","v":0},{"$f":"'Detailed Projection'!CQ68*EF_N2O!BN78","v":0},{"$f":"'Detailed Projection'!CR68*EF_N2O!BO78","v":40.359748624458646},null,null,null,null,null,{"$f":"((EF_Electric!H79*BA78)/(1-EF_Electric!H79))+((EF_Steam!C76*BB78)/(1-EF_Steam!C76))+((EF_Water!C76*BC78)/(1-EF_Water!C76))","v":0}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!M69*EF_N2O!C79","v":0},{"$f":"'Detailed Projection'!N69*EF_N2O!D79","v":0},{"$f":"'Detailed Projection'!O69*EF_N2O!E79","v":0},{"$f":"'Detailed Projection'!P69*EF_N2O!F79","v":0},{"$f":"'Detailed Projection'!Q69*EF_N2O!G79","v":0},{"$f":"'Detailed Projection'!R69*EF_N2O!H79","v":0},{"$f":"'Detailed Projection'!S69*EF_N2O!I79","v":0},{"$f":"'Detailed Projection'!T69*EF_N2O!J79","v":0},{"$f":"'Detailed Projection'!U69*EF_N2O!K79","v":0},{"$f":"'Detailed Projection'!V69*EF_N2O!L79","v":0},{"$f":"'Detailed Projection'!W69*EF_N2O!M79","v":0},{"$f":"'Detailed Projection'!X69*EF_N2O!N79","v":0},{"$f":"'Detailed Projection'!AC69*EF_N2O!C79","v":44.876068293383284},{"$f":"'Detailed Projection'!AD69*EF_N2O!D79","v":1.311765265096243},{"$f":"'Detailed Projection'!AE69*EF_N2O!E79","v":12.61196671158438},{"$f":"'Detailed Projection'!AF69*EF_N2O!F79","v":0},{"$f":"'Detailed Projection'!AG69*EF_N2O!G79","v":0},{"$f":"'Detailed Projection'!AH69*EF_N2O!H79","v":0},{"$f":"'Detailed Projection'!AI69*EF_N2O!I79","v":0},{"$f":"'Detailed Projection'!AJ69*EF_N2O!J79","v":0},{"$f":"'Detailed Projection'!AK69*EF_N2O!K79","v":0},{"$f":"'Detailed Projection'!AL69*EF_N2O!L79","v":0},{"$f":"'Detailed Projection'!AM69*EF_N2O!M79","v":0},{"$f":"'Detailed Projection'!AN69*EF_N2O!N79","v":0},{"$f":"'Detailed Projection'!AO69*EF_N2O!O79","v":-2.4465545797108694},{"$f":"'Detailed Projection'!AP69*EF_N2O!P79","v":0},{"$f":"'Detailed Projection'!AQ69*EF_N2O!Q79","v":0},{"$f":"'Detailed Projection'!AR69*EF_N2O!R79","v":0},{"$f":"'Detailed Projection'!AS69*EF_N2O!S79","v":0},{"$f":"'Detailed Projection'!AT69*EF_N2O!T79","v":0},{"$f":"'Detailed Projection'!AU69*EF_N2O!U79","v":0},{"$f":"'Detailed Projection'!AV69*EF_N2O!V79","v":0},{"$f":"'Detailed Projection'!AW69*EF_N2O!W79","v":0},{"$f":"'Detailed Projection'!AX69*EF_N2O!AN79","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE57*'Linear Projection'!BF57*EF_N2O!AD79","v":17.444394267184229},{"$f":"'Detailed Projection'!BG69*'Detailed Projection'!BH69*EF_N2O!AE79","v":0},{"$f":"'Detailed Projection'!BI69*EF_N2O!AF79","v":0},{"$f":"'Detailed Projection'!BJ69*EF_N2O!AG79","v":0},{"$f":"'Detailed Projection'!BK69*EF_N2O!AH79","v":0},{"$f":"'Detailed Projection'!BL69*EF_N2O!AI79","v":0},{"$f":"'Detailed Projection'!BM69*EF_N2O!AJ79","v":0},{"$f":"'Detailed Projection'!BN69*EF_N2O!AK79","v":0},{"$f":"'Detailed Projection'!BO69*EF_N2O!AL79","v":0},{"$f":"'Detailed Projection'!BP69*EF_N2O!AM79","v":0},{"$f":"'Detailed Projection'!BQ69*EF_N2O!AN79","v":0},{"$f":"'Detailed Projection'!BR69*EF_N2O!AO79","v":0},{"$f":"'Detailed Projection'!BS69*EF_N2O!AP79","v":0},{"$f":"'Detailed Projection'!BT69*EF_N2O!AQ79","v":17.708392144492596},{"$f":"'Detailed Projection'!BU69*EF_N2O!AR79","v":0.22414560230164424},{"$f":"'Detailed Projection'!BV69*EF_N2O!AS79","v":0},{"$f":"'Detailed Projection'!BW69*EF_N2O!AT79","v":0},{"$f":"'Detailed Projection'!BX69*EF_N2O!AU79","v":0.32098322327956436},{"$f":"'Detailed Projection'!BY69*EF_N2O!AV79","v":1.6983051103207452E-2},{"$f":"'Detailed Projection'!BZ69*EF_N2O!AW79","v":0},{"$f":"'Detailed Projection'!CA69*EF_N2O!AX79","v":0},{"$f":"'Detailed Projection'!CB69*EF_N2O!AY79","v":99.97738519227066},{"$f":"'Detailed Projection'!CC69*EF_N2O!AZ79","v":0},{"$f":"'Detailed Projection'!CD69*EF_N2O!BA79","v":0},{"$f":"'Detailed Projection'!CE69*EF_N2O!BB79","v":0},{"$f":"'Detailed Projection'!CF69*EF_N2O!BC79","v":0},{"$f":"'Detailed Projection'!CG69*EF_N2O!BD79","v":0},{"$f":"'Detailed Projection'!CH69*EF_N2O!BE79","v":0},{"$f":"'Detailed Projection'!CI69*EF_N2O!BF79","v":22.230531421103748},null,null,null,null,null,{"$f":"'Detailed Projection'!CO69*EF_N2O!BL79","v":0},{"$f":"'Detailed Projection'!CP69*EF_N2O!BM79","v":0},{"$f":"'Detailed Projection'!CQ69*EF_N2O!BN79","v":0},{"$f":"'Detailed Projection'!CR69*EF_N2O!BO79","v":40.245627649912784},null,null,null,null,null,{"$f":"((EF_Electric!H80*BA79)/(1-EF_Electric!H80))+((EF_Steam!C77*BB79)/(1-EF_Steam!C77))+((EF_Water!C77*BC79)/(1-EF_Water!C77))","v":0}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!M70*EF_N2O!C80","v":0},{"$f":"'Detailed Projection'!N70*EF_N2O!D80","v":0},{"$f":"'Detailed Projection'!O70*EF_N2O!E80","v":0},{"$f":"'Detailed Projection'!P70*EF_N2O!F80","v":0},{"$f":"'Detailed Projection'!Q70*EF_N2O!G80","v":0},{"$f":"'Detailed Projection'!R70*EF_N2O!H80","v":0},{"$f":"'Detailed Projection'!S70*EF_N2O!I80","v":0},{"$f":"'Detailed Projection'!T70*EF_N2O!J80","v":0},{"$f":"'Detailed Projection'!U70*EF_N2O!K80","v":0},{"$f":"'Detailed Projection'!V70*EF_N2O!L80","v":0},{"$f":"'Detailed Projection'!W70*EF_N2O!M80","v":0},{"$f":"'Detailed Projection'!X70*EF_N2O!N80","v":0},{"$f":"'Detailed Projection'!AC70*EF_N2O!C80","v":45.404822498007412},{"$f":"'Detailed Projection'!AD70*EF_N2O!D80","v":1.3304070027744341},{"$f":"'Detailed Projection'!AE70*EF_N2O!E80","v":12.69000262340699},{"$f":"'Detailed Projection'!AF70*EF_N2O!F80","v":0},{"$f":"'Detailed Projection'!AG70*EF_N2O!G80","v":0},{"$f":"'Detailed Projection'!AH70*EF_N2O!H80","v":0},{"$f":"'Detailed Projection'!AI70*EF_N2O!I80","v":0},{"$f":"'Detailed Projection'!AJ70*EF_N2O!J80","v":0},{"$f":"'Detailed Projection'!AK70*EF_N2O!K80","v":0},{"$f":"'Detailed Projection'!AL70*EF_N2O!L80","v":0},{"$f":"'Detailed Projection'!AM70*EF_N2O!M80","v":0},{"$f":"'Detailed Projection'!AN70*EF_N2O!N80","v":0},{"$f":"'Detailed Projection'!AO70*EF_N2O!O80","v":-2.6510559125905702},{"$f":"'Detailed Projection'!AP70*EF_N2O!P80","v":0},{"$f":"'Detailed Projection'!AQ70*EF_N2O!Q80","v":0},{"$f":"'Detailed Projection'!AR70*EF_N2O!R80","v":0},{"$f":"'Detailed Projection'!AS70*EF_N2O!S80","v":0},{"$f":"'Detailed Projection'!AT70*EF_N2O!T80","v":0},{"$f":"'Detailed Projection'!AU70*EF_N2O!U80","v":0},{"$f":"'Detailed Projection'!AV70*EF_N2O!V80","v":0},{"$f":"'Detailed Projection'!AW70*EF_N2O!W80","v":0},{"$f":"'Detailed Projection'!AX70*EF_N2O!AN80","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE58*'Linear Projection'!BF58*EF_N2O!AD80","v":17.290323401426072},{"$f":"'Detailed Projection'!BG70*'Detailed Projection'!BH70*EF_N2O!AE80","v":0},{"$f":"'Detailed Projection'!BI70*EF_N2O!AF80","v":0},{"$f":"'Detailed Projection'!BJ70*EF_N2O!AG80","v":0},{"$f":"'Detailed Projection'!BK70*EF_N2O!AH80","v":0},{"$f":"'Detailed Projection'!BL70*EF_N2O!AI80","v":0},{"$f":"'Detailed Projection'!BM70*EF_N2O!AJ80","v":0},{"$f":"'Detailed Projection'!BN70*EF_N2O!AK80","v":0},{"$f":"'Detailed Projection'!BO70*EF_N2O!AL80","v":0},{"$f":"'Detailed Projection'!BP70*EF_N2O!AM80","v":0},{"$f":"'Detailed Projection'!BQ70*EF_N2O!AN80","v":0},{"$f":"'Detailed Projection'!BR70*EF_N2O!AO80","v":0},{"$f":"'Detailed Projection'!BS70*EF_N2O!AP80","v":0},{"$f":"'Detailed Projection'!BT70*EF_N2O!AQ80","v":17.459808828911264},{"$f":"'Detailed Projection'!BU70*EF_N2O!AR80","v":0.22316316629759478},{"$f":"'Detailed Projection'!BV70*EF_N2O!AS80","v":0},{"$f":"'Detailed Projection'!BW70*EF_N2O!AT80","v":0},{"$f":"'Detailed Projection'!BX70*EF_N2O!AU80","v":0.27188604701147373},{"$f":"'Detailed Projection'!BY70*EF_N2O!AV80","v":1.613249517535098E-2},{"$f":"'Detailed Projection'!BZ70*EF_N2O!AW80","v":0},{"$f":"'Detailed Projection'!CA70*EF_N2O!AX80","v":0},{"$f":"'Detailed Projection'!CB70*EF_N2O!AY80","v":100.98784433526448},{"$f":"'Detailed Projection'!CC70*EF_N2O!AZ80","v":0},{"$f":"'Detailed Projection'!CD70*EF_N2O!BA80","v":0},{"$f":"'Detailed Projection'!CE70*EF_N2O!BB80","v":0},{"$f":"'Detailed Projection'!CF70*EF_N2O!BC80","v":0},{"$f":"'Detailed Projection'!CG70*EF_N2O!BD80","v":0},{"$f":"'Detailed Projection'!CH70*EF_N2O!BE80","v":0},{"$f":"'Detailed Projection'!CI70*EF_N2O!BF80","v":22.190281838903758},null,null,null,null,null,{"$f":"'Detailed Projection'!CO70*EF_N2O!BL80","v":0},{"$f":"'Detailed Projection'!CP70*EF_N2O!BM80","v":0},{"$f":"'Detailed Projection'!CQ70*EF_N2O!BN80","v":0},{"$f":"'Detailed Projection'!CR70*EF_N2O!BO80","v":40.131506675366921},null,null,null,null,null,{"$f":"((EF_Electric!H81*BA80)/(1-EF_Electric!H81))+((EF_Steam!C78*BB80)/(1-EF_Steam!C78))+((EF_Water!C78*BC80)/(1-EF_Water!C78))","v":0}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!M71*EF_N2O!C81","v":0},{"$f":"'Detailed Projection'!N71*EF_N2O!D81","v":0},{"$f":"'Detailed Projection'!O71*EF_N2O!E81","v":0},{"$f":"'Detailed Projection'!P71*EF_N2O!F81","v":0},{"$f":"'Detailed Projection'!Q71*EF_N2O!G81","v":0},{"$f":"'Detailed Projection'!R71*EF_N2O!H81","v":0},{"$f":"'Detailed Projection'!S71*EF_N2O!I81","v":0},{"$f":"'Detailed Projection'!T71*EF_N2O!J81","v":0},{"$f":"'Detailed Projection'!U71*EF_N2O!K81","v":0},{"$f":"'Detailed Projection'!V71*EF_N2O!L81","v":0},{"$f":"'Detailed Projection'!W71*EF_N2O!M81","v":0},{"$f":"'Detailed Projection'!X71*EF_N2O!N81","v":0},{"$f":"'Detailed Projection'!AC71*EF_N2O!C81","v":45.933576702631534},{"$f":"'Detailed Projection'!AD71*EF_N2O!D81","v":1.3490487404526303},{"$f":"'Detailed Projection'!AE71*EF_N2O!E81","v":12.768038535229577},{"$f":"'Detailed Projection'!AF71*EF_N2O!F81","v":0},{"$f":"'Detailed Projection'!AG71*EF_N2O!G81","v":0},{"$f":"'Detailed Projection'!AH71*EF_N2O!H81","v":0},{"$f":"'Detailed Projection'!AI71*EF_N2O!I81","v":0},{"$f":"'Detailed Projection'!AJ71*EF_N2O!J81","v":0},{"$f":"'Detailed Projection'!AK71*EF_N2O!K81","v":0},{"$f":"'Detailed Projection'!AL71*EF_N2O!L81","v":0},{"$f":"'Detailed Projection'!AM71*EF_N2O!M81","v":0},{"$f":"'Detailed Projection'!AN71*EF_N2O!N81","v":0},{"$f":"'Detailed Projection'!AO71*EF_N2O!O81","v":-2.8555572454702713},{"$f":"'Detailed Projection'!AP71*EF_N2O!P81","v":0},{"$f":"'Detailed Projection'!AQ71*EF_N2O!Q81","v":0},{"$f":"'Detailed Projection'!AR71*EF_N2O!R81","v":0},{"$f":"'Detailed Projection'!AS71*EF_N2O!S81","v":0},{"$f":"'Detailed Projection'!AT71*EF_N2O!T81","v":0},{"$f":"'Detailed Projection'!AU71*EF_N2O!U81","v":0},{"$f":"'Detailed Projection'!AV71*EF_N2O!V81","v":0},{"$f":"'Detailed Projection'!AW71*EF_N2O!W81","v":0},{"$f":"'Detailed Projection'!AX71*EF_N2O!AN81","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BE59*'Linear Projection'!BF59*EF_N2O!AD81","v":17.135909165360797},{"$f":"'Detailed Projection'!BG71*'Detailed Projection'!BH71*EF_N2O!AE81","v":0},{"$f":"'Detailed Projection'!BI71*EF_N2O!AF81","v":0},{"$f":"'Detailed Projection'!BJ71*EF_N2O!AG81","v":0},{"$f":"'Detailed Projection'!BK71*EF_N2O!AH81","v":0},{"$f":"'Detailed Projection'!BL71*EF_N2O!AI81","v":0},{"$f":"'Detailed Projection'!BM71*EF_N2O!AJ81","v":0},{"$f":"'Detailed Projection'!BN71*EF_N2O!AK81","v":0},{"$f":"'Detailed Projection'!BO71*EF_N2O!AL81","v":0},{"$f":"'Detailed Projection'!BP71*EF_N2O!AM81","v":0},{"$f":"'Detailed Projection'!BQ71*EF_N2O!AN81","v":0},{"$f":"'Detailed Projection'!BR71*EF_N2O!AO81","v":0},{"$f":"'Detailed Projection'!BS71*EF_N2O!AP81","v":0},{"$f":"'Detailed Projection'!BT71*EF_N2O!AQ81","v":17.211225513329932},{"$f":"'Detailed Projection'!BU71*EF_N2O!AR81","v":0.22218073029354535},{"$f":"'Detailed Projection'!BV71*EF_N2O!AS81","v":0},{"$f":"'Detailed Projection'!BW71*EF_N2O!AT81","v":0},{"$f":"'Detailed Projection'!BX71*EF_N2O!AU81","v":0.22278887074338308},{"$f":"'Detailed Projection'!BY71*EF_N2O!AV81","v":1.5281939247494505E-2},{"$f":"'Detailed Projection'!BZ71*EF_N2O!AW81","v":0},{"$f":"'Detailed Projection'!CA71*EF_N2O!AX81","v":0},{"$f":"'Detailed Projection'!CB71*EF_N2O!AY81","v":101.99830347825807},{"$f":"'Detailed Projection'!CC71*EF_N2O!AZ81","v":0},{"$f":"'Detailed Projection'!CD71*EF_N2O!BA81","v":0},{"$f":"'Detailed Projection'!CE71*EF_N2O!BB81","v":0},{"$f":"'Detailed Projection'!CF71*EF_N2O!BC81","v":0},{"$f":"'Detailed Projection'!CG71*EF_N2O!BD81","v":0},{"$f":"'Detailed Projection'!CH71*EF_N2O!BE81","v":0},{"$f":"'Detailed Projection'!CI71*EF_N2O!BF81","v":22.150032256703753},null,null,null,null,null,{"$f":"'Detailed Projection'!CO71*EF_N2O!BL81","v":0},{"$f":"'Detailed Projection'!CP71*EF_N2O!BM81","v":0},{"$f":"'Detailed Projection'!CQ71*EF_N2O!BN81","v":0},{"$f":"'Detailed Projection'!CR71*EF_N2O!BO81","v":40.017385700821059},null,null,null,null,null,{"$f":"((EF_Electric!H82*BA81)/(1-EF_Electric!H82))+((EF_Steam!C79*BB81)/(1-EF_Steam!C79))+((EF_Water!C79*BC81)/(1-EF_Water!C79))","v":0}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_Energy","index":10,"n_rows":84,"n_cols":95,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,70,7,70],[83,1,83,6]]}
[]
[null,"On this Worksheet: The energy used in the consumption of source fuels. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Energy"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_Energy!C11","v":0},{"$f":"Input!O11*EF_Energy!D11","v":0},{"$f":"Input!P11*EF_Energy!E11","v":0},{"$f":"Input!Q11*EF_Energy!F11","v":0},{"$f":"Input!R11*EF_Energy!G11","v":0},{"$f":"Input!S11*EF_Energy!H11","v":0},{"$f":"Input!T11*EF_Energy!I11","v":0},{"$f":"Input!U11*EF_Energy!J11","v":0},{"$f":"Input!V11*EF_Energy!K11","v":0},{"$f":"Input!W11*EF_Energy!L11","v":0},{"$f":"Input!X11*EF_Energy!M11","v":0},{"$f":"Input!Y11*EF_Energy!N11","v":0},{"$f":"Input!AD11*EF_Energy!C11","v":0},{"$f":"Input!AE11*EF_Energy!D11","v":0},{"$f":"Input!AF11*EF_Energy!E11","v":0},{"$f":"Input!AG11*EF_Energy!F11","v":0},{"$f":"Input!AH11*EF_Energy!G11","v":0},{"$f":"Input!AI11*EF_Energy!H11","v":0},{"$f":"Input!AJ11*EF_Energy!I11","v":0},{"$f":"Input!AK11*EF_Energy!J11","v":0},{"$f":"Input!AL11*EF_Energy!K11","v":0},{"$f":"Input!AM11*EF_Energy!L11","v":0},{"$f":"Input!AN11*EF_Energy!M11","v":0},{"$f":"Input!AO11*EF_Energy!N11","v":0},{"$f":"Input!AP11*EF_Energy!O11","v":0},{"$f":"Input!AQ11*EF_Energy!P11","v":0},{"$f":"Input!AR11*EF_Energy!Q11","v":0},{"$f":"Input!AS11*EF_Energy!R11","v":0},{"$f":"Input!AT11*EF_Energy!S11","v":0},{"$f":"Input!AU11*EF_Energy!T11","v":0},{"$f":"Input!AV11*EF_Energy!U11","v":0},{"$f":"Input!AW11*EF_Energy!V11","v":0},{"$f":"Input!AX11*EF_Energy!W11","v":0},{"$f":"Input!AY11*EF_Energy!AN11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR11*EF_Energy!AN11","v":0},{"$f":"Input!BS11*EF_Energy!AO11","v":0},{"$f":"Input!BT11*EF_Energy!AP11","v":0},{"$f":"Input!BU11*EF_Energy!AQ11","v":0},{"$f":"Input!BV11*EF_Energy!AR11","v":0},{"$f":"Input!BW11*EF_Energy!AS11","v":0},{"$f":"Input!BX11*EF_Energy!AT11","v":0},{"$f":"Input!BY11*EF_Energy!AU11","v":0},{"$f":"Input!BZ11*EF_Energy!AV11","v":0},{"$f":"Input!CA11*EF_Energy!AW11","v":0},{"$f":"Input!CB11*EF_Energy!AX11","v":0},{"$f":"Input!CC11*EF_Energy!AY11","v":0},{"$f":"Input!CD11*EF_Energy!AZ11","v":0},{"$f":"Input!CE11*EF_Energy!BA11","v":0},{"$f":"Input!CF11*EF_Energy!BB11","v":0},{"$f":"Input!CG11*EF_Energy!BC11","v":0},{"$f":"Input!CH11*EF_Energy!BD11","v":0},{"$f":"Input!CI11*EF_Energy!BE11","v":0},{"$f":"Input!CJ11*EF_Energy!BF11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H12*BA11)/(1-EF_Electric!H12))+((EF_Steam!C9*BB11)/(1-EF_Steam!C9))+((EF_Water!C9*BC11)/(1-EF_Water!C9))","v":0},null,null,null,null,null,{"$f":"Input!DD11*EF_Energy!BZ11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_Energy!C12","v":0},{"$f":"Input!O12*EF_Energy!D12","v":0},{"$f":"Input!P12*EF_Energy!E12","v":0},{"$f":"Input!Q12*EF_Energy!F12","v":0},{"$f":"Input!R12*EF_Energy!G12","v":0},{"$f":"Input!S12*EF_Energy!H12","v":0},{"$f":"Input!T12*EF_Energy!I12","v":0},{"$f":"Input!U12*EF_Energy!J12","v":0},{"$f":"Input!V12*EF_Energy!K12","v":0},{"$f":"Input!W12*EF_Energy!L12","v":0},{"$f":"Input!X12*EF_Energy!M12","v":0},{"$f":"Input!Y12*EF_Energy!N12","v":0},{"$f":"Input!AD12*EF_Energy!C12","v":0},{"$f":"Input!AE12*EF_Energy!D12","v":0},{"$f":"Input!AF12*EF_Energy!E12","v":69181.852871085081},{"$f":"Input!AG12*EF_Energy!F12","v":0},{"$f":"Input!AH12*EF_Energy!G12","v":0},{"$f":"Input!AI12*EF_Energy!H12","v":0},{"$f":"Input!AJ12*EF_Energy!I12","v":0},{"$f":"Input!AK12*EF_Energy!J12","v":0},{"$f":"Input!AL12*EF_Energy!K12","v":0},{"$f":"Input!AM12*EF_Energy!L12","v":0},{"$f":"Input!AN12*EF_Energy!M12","v":0},{"$f":"Input!AO12*EF_Energy!N12","v":0},{"$f":"Input!AP12*EF_Energy!O12","v":1720.0567856474665},{"$f":"Input!AQ12*EF_Energy!P12","v":0},{"$f":"Input!AR12*EF_Energy!Q12","v":0},{"$f":"Input!AS12*EF_Energy!R12","v":0},{"$f":"Input!AT12*EF_Energy!S12","v":0},{"$f":"Input!AU12*EF_Energy!T12","v":0},{"$f":"Input!AV12*EF_Energy!U12","v":0},{"$f":"Input!AW12*EF_Energy!V12","v":0},{"$f":"Input!AX12*EF_Energy!W12","v":0},{"$f":"Input!AY12*EF_Energy!AN12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR12*EF_Energy!AN12","v":118936.43867314742},{"$f":"Input!BS12*EF_Energy!AO12","v":0},{"$f":"Input!BT12*EF_Energy!AP12","v":0},{"$f":"Input!BU12*EF_Energy!AQ12","v":7406.7827091231848},{"$f":"Input!BV12*EF_Energy!AR12","v":163.29587214467367},{"$f":"Input!BW12*EF_Energy!AS12","v":0},{"$f":"Input!BX12*EF_Energy!AT12","v":0},{"$f":"Input!BY12*EF_Energy!AU12","v":724.40575916052171},{"$f":"Input!BZ12*EF_Energy!AV12","v":38.398930717857105},{"$f":"Input!CA12*EF_Energy!AW12","v":0},{"$f":"Input!CB12*EF_Energy!AX12","v":0},{"$f":"Input!CC12*EF_Energy!AY12","v":15230.257235815545},{"$f":"Input!CD12*EF_Energy!AZ12","v":0},{"$f":"Input!CE12*EF_Energy!BA12","v":0},{"$f":"Input!CF12*EF_Energy!BB12","v":0},{"$f":"Input!CG12*EF_Energy!BC12","v":0},{"$f":"Input!CH12*EF_Energy!BD12","v":0},{"$f":"Input!CI12*EF_Energy!BE12","v":0},{"$f":"Input!CJ12*EF_Energy!BF12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H13*BA12)/(1-EF_Electric!H13))+((EF_Steam!C10*BB12)/(1-EF_Steam!C10))+((EF_Water!C10*BC12)/(1-EF_Water!C10))","v":11762.944484157437},null,null,null,null,null,{"$f":"Input!DD12*EF_Energy!BZ12","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_Energy!C13","v":0},{"$f":"Input!O13*EF_Energy!D13","v":0},{"$f":"Input!P13*EF_Energy!E13","v":0},{"$f":"Input!Q13*EF_Energy!F13","v":0},{"$f":"Input!R13*EF_Energy!G13","v":0},{"$f":"Input!S13*EF_Energy!H13","v":0},{"$f":"Input!T13*EF_Energy!I13","v":0},{"$f":"Input!U13*EF_Energy!J13","v":0},{"$f":"Input!V13*EF_Energy!K13","v":0},{"$f":"Input!W13*EF_Energy!L13","v":0},{"$f":"Input!X13*EF_Energy!M13","v":0},{"$f":"Input!Y13*EF_Energy!N13","v":0},{"$f":"Input!AD13*EF_Energy!C13","v":0},{"$f":"Input!AE13*EF_Energy!D13","v":0},{"$f":"Input!AF13*EF_Energy!E13","v":73659.538018267645},{"$f":"Input!AG13*EF_Energy!F13","v":0},{"$f":"Input!AH13*EF_Energy!G13","v":0},{"$f":"Input!AI13*EF_Energy!H13","v":0},{"$f":"Input!AJ13*EF_Energy!I13","v":0},{"$f":"Input!AK13*EF_Energy!J13","v":0},{"$f":"Input!AL13*EF_Energy!K13","v":0},{"$f":"Input!AM13*EF_Energy!L13","v":0},{"$f":"Input!AN13*EF_Energy!M13","v":0},{"$f":"Input!AO13*EF_Energy!N13","v":0},{"$f":"Input!AP13*EF_Energy!O13","v":1377.3650305162255},{"$f":"Input!AQ13*EF_Energy!P13","v":0},{"$f":"Input!AR13*EF_Energy!Q13","v":0},{"$f":"Input!AS13*EF_Energy!R13","v":0},{"$f":"Input!AT13*EF_Energy!S13","v":0},{"$f":"Input!AU13*EF_Energy!T13","v":0},{"$f":"Input!AV13*EF_Energy!U13","v":0},{"$f":"Input!AW13*EF_Energy!V13","v":0},{"$f":"Input!AX13*EF_Energy!W13","v":0},{"$f":"Input!AY13*EF_Energy!AN13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR13*EF_Energy!AN13","v":121185.81890370656},{"$f":"Input!BS13*EF_Energy!AO13","v":0},{"$f":"Input!BT13*EF_Energy!AP13","v":0},{"$f":"Input!BU13*EF_Energy!AQ13","v":7444.7819345146645},{"$f":"Input!BV13*EF_Energy!AR13","v":163.29587214467367},{"$f":"Input!BW13*EF_Energy!AS13","v":0},{"$f":"Input!BX13*EF_Energy!AT13","v":0},{"$f":"Input!BY13*EF_Energy!AU13","v":726.48596871625853},{"$f":"Input!BZ13*EF_Energy!AV13","v":38.312640985906874},{"$f":"Input!CA13*EF_Energy!AW13","v":0},{"$f":"Input!CB13*EF_Energy!AX13","v":0},{"$f":"Input!CC13*EF_Energy!AY13","v":12016.338095974936},{"$f":"Input!CD13*EF_Energy!AZ13","v":0},{"$f":"Input!CE13*EF_Energy!BA13","v":0},{"$f":"Input!CF13*EF_Energy!BB13","v":0},{"$f":"Input!CG13*EF_Energy!BC13","v":0},{"$f":"Input!CH13*EF_Energy!BD13","v":0},{"$f":"Input!CI13*EF_Energy!BE13","v":0},{"$f":"Input!CJ13*EF_Energy!BF13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H14*BA13)/(1-EF_Electric!H14))+((EF_Steam!C11*BB13)/(1-EF_Steam!C11))+((EF_Water!C11*BC13)/(1-EF_Water!C11))","v":11985.410660806143},null,null,null,null,null,{"$f":"Input!DD13*EF_Energy!BZ13","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_Energy!C14","v":0},{"$f":"Input!O14*EF_Energy!D14","v":0},{"$f":"Input!P14*EF_Energy!E14","v":0},{"$f":"Input!Q14*EF_Energy!F14","v":0},{"$f":"Input!R14*EF_Energy!G14","v":0},{"$f":"Input!S14*EF_Energy!H14","v":0},{"$f":"Input!T14*EF_Energy!I14","v":0},{"$f":"Input!U14*EF_Energy!J14","v":0},{"$f":"Input!V14*EF_Energy!K14","v":0},{"$f":"Input!W14*EF_Energy!L14","v":0},{"$f":"Input!X14*EF_Energy!M14","v":0},{"$f":"Input!Y14*EF_Energy!N14","v":0},{"$f":"Input!AD14*EF_Energy!C14","v":31362.75},{"$f":"Input!AE14*EF_Energy!D14","v":0},{"$f":"Input!AF14*EF_Energy!E14","v":80084.281813672365},{"$f":"Input!AG14*EF_Energy!F14","v":0},{"$f":"Input!AH14*EF_Energy!G14","v":0},{"$f":"Input!AI14*EF_Energy!H14","v":0},{"$f":"Input!AJ14*EF_Energy!I14","v":0},{"$f":"Input!AK14*EF_Energy!J14","v":0},{"$f":"Input!AL14*EF_Energy!K14","v":0},{"$f":"Input!AM14*EF_Energy!L14","v":0},{"$f":"Input!AN14*EF_Energy!M14","v":0},{"$f":"Input!AO14*EF_Energy!N14","v":0},{"$f":"Input!AP14*EF_Energy!O14","v":1839.9986764806911},{"$f":"Input!AQ14*EF_Energy!P14","v":0},{"$f":"Input!AR14*EF_Energy!Q14","v":0},{"$f":"Input!AS14*EF_Energy!R14","v":0},{"$f":"Input!AT14*EF_Energy!S14","v":0},{"$f":"Input!AU14*EF_Energy!T14","v":0},{"$f":"Input!AV14*EF_Energy!U14","v":0},{"$f":"Input!AW14*EF_Energy!V14","v":0},{"$f":"Input!AX14*EF_Energy!W14","v":0},{"$f":"Input!AY14*EF_Energy!AN14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR14*EF_Energy!AN14","v":124265.36978502557},{"$f":"Input!BS14*EF_Energy!AO14","v":0},{"$f":"Input!BT14*EF_Energy!AP14","v":0},{"$f":"Input!BU14*EF_Energy!AQ14","v":7566.357103277126},{"$f":"Input!BV14*EF_Energy!AR14","v":163.29587214467367},{"$f":"Input!BW14*EF_Energy!AS14","v":0},{"$f":"Input!BX14*EF_Energy!AT14","v":0},{"$f":"Input!BY14*EF_Energy!AU14","v":955.40129097722968},{"$f":"Input!BZ14*EF_Energy!AV14","v":49.575354664762266},{"$f":"Input!CA14*EF_Energy!AW14","v":0},{"$f":"Input!CB14*EF_Energy!AX14","v":0},{"$f":"Input!CC14*EF_Energy!AY14","v":16428.872887703448},{"$f":"Input!CD14*EF_Energy!AZ14","v":0},{"$f":"Input!CE14*EF_Energy!BA14","v":0},{"$f":"Input!CF14*EF_Energy!BB14","v":0},{"$f":"Input!CG14*EF_Energy!BC14","v":0},{"$f":"Input!CH14*EF_Energy!BD14","v":0},{"$f":"Input!CI14*EF_Energy!BE14","v":0},{"$f":"Input!CJ14*EF_Energy!BF14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H15*BA14)/(1-EF_Electric!H15))+((EF_Steam!C12*BB14)/(1-EF_Steam!C12))+((EF_Water!C12*BC14)/(1-EF_Water!C12))","v":12289.981627090439},null,null,null,null,null,{"$f":"Input!DD14*EF_Energy!BZ14","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_Energy!C15","v":0},{"$f":"Input!O15*EF_Energy!D15","v":0},{"$f":"Input!P15*EF_Energy!E15","v":0},{"$f":"Input!Q15*EF_Energy!F15","v":0},{"$f":"Input!R15*EF_Energy!G15","v":0},{"$f":"Input!S15*EF_Energy!H15","v":0},{"$f":"Input!T15*EF_Energy!I15","v":0},{"$f":"Input!U15*EF_Energy!J15","v":0},{"$f":"Input!V15*EF_Energy!K15","v":0},{"$f":"Input!W15*EF_Energy!L15","v":0},{"$f":"Input!X15*EF_Energy!M15","v":0},{"$f":"Input!Y15*EF_Energy!N15","v":0},{"$f":"Input!AD15*EF_Energy!C15","v":43264.65},{"$f":"Input!AE15*EF_Energy!D15","v":0},{"$f":"Input!AF15*EF_Energy!E15","v":81868.337596650206},{"$f":"Input!AG15*EF_Energy!F15","v":0},{"$f":"Input!AH15*EF_Energy!G15","v":0},{"$f":"Input!AI15*EF_Energy!H15","v":0},{"$f":"Input!AJ15*EF_Energy!I15","v":0},{"$f":"Input!AK15*EF_Energy!J15","v":0},{"$f":"Input!AL15*EF_Energy!K15","v":0},{"$f":"Input!AM15*EF_Energy!L15","v":0},{"$f":"Input!AN15*EF_Energy!M15","v":0},{"$f":"Input!AO15*EF_Energy!N15","v":0},{"$f":"Input!AP15*EF_Energy!O15","v":2264.2105589990533},{"$f":"Input!AQ15*EF_Energy!P15","v":0},{"$f":"Input!AR15*EF_Energy!Q15","v":0},{"$f":"Input!AS15*EF_Energy!R15","v":0},{"$f":"Input!AT15*EF_Energy!S15","v":0},{"$f":"Input!AU15*EF_Energy!T15","v":0},{"$f":"Input!AV15*EF_Energy!U15","v":0},{"$f":"Input!AW15*EF_Energy!V15","v":0},{"$f":"Input!AX15*EF_Energy!W15","v":0},{"$f":"Input!AY15*EF_Energy!AN15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR15*EF_Energy!AN15","v":124295.80622212992},{"$f":"Input!BS15*EF_Energy!AO15","v":0},{"$f":"Input!BT15*EF_Energy!AP15","v":0},{"$f":"Input!BU15*EF_Energy!AQ15","v":7519.8281402883649},{"$f":"Input!BV15*EF_Energy!AR15","v":182.54827133622618},{"$f":"Input!BW15*EF_Energy!AS15","v":0},{"$f":"Input!BX15*EF_Energy!AT15","v":0},{"$f":"Input!BY15*EF_Energy!AU15","v":727.61150787772692},{"$f":"Input!BZ15*EF_Energy!AV15","v":42.46792117869839},{"$f":"Input!CA15*EF_Energy!AW15","v":0},{"$f":"Input!CB15*EF_Energy!AX15","v":0},{"$f":"Input!CC15*EF_Energy!AY15","v":17834.050359430799},{"$f":"Input!CD15*EF_Energy!AZ15","v":0},{"$f":"Input!CE15*EF_Energy!BA15","v":0},{"$f":"Input!CF15*EF_Energy!BB15","v":0},{"$f":"Input!CG15*EF_Energy!BC15","v":0},{"$f":"Input!CH15*EF_Energy!BD15","v":0},{"$f":"Input!CI15*EF_Energy!BE15","v":0},{"$f":"Input!CJ15*EF_Energy!BF15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H16*BA15)/(1-EF_Electric!H16))+((EF_Steam!C13*BB15)/(1-EF_Steam!C13))+((EF_Water!C13*BC15)/(1-EF_Water!C13))","v":12292.991824166695},null,null,null,null,null,{"$f":"Input!DD15*EF_Energy!BZ15","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_Energy!C16","v":0},{"$f":"Input!O16*EF_Energy!D16","v":0},{"$f":"Input!P16*EF_Energy!E16","v":0},{"$f":"Input!Q16*EF_Energy!F16","v":0},{"$f":"Input!R16*EF_Energy!G16","v":0},{"$f":"Input!S16*EF_Energy!H16","v":0},{"$f":"Input!T16*EF_Energy!I16","v":0},{"$f":"Input!U16*EF_Energy!J16","v":0},{"$f":"Input!V16*EF_Energy!K16","v":0},{"$f":"Input!W16*EF_Energy!L16","v":0},{"$f":"Input!X16*EF_Energy!M16","v":0},{"$f":"Input!Y16*EF_Energy!N16","v":0},{"$f":"Input!AD16*EF_Energy!C16","v":22419},{"$f":"Input!AE16*EF_Energy!D16","v":0},{"$f":"Input!AF16*EF_Energy!E16","v":71263.117108948543},{"$f":"Input!AG16*EF_Energy!F16","v":0},{"$f":"Input!AH16*EF_Energy!G16","v":0},{"$f":"Input!AI16*EF_Energy!H16","v":0},{"$f":"Input!AJ16*EF_Energy!I16","v":0},{"$f":"Input!AK16*EF_Energy!J16","v":0},{"$f":"Input!AL16*EF_Energy!K16","v":0},{"$f":"Input!AM16*EF_Energy!L16","v":0},{"$f":"Input!AN16*EF_Energy!M16","v":0},{"$f":"Input!AO16*EF_Energy!N16","v":0},{"$f":"Input!AP16*EF_Energy!O16","v":2155.7567763470961},{"$f":"Input!AQ16*EF_Energy!P16","v":0},{"$f":"Input!AR16*EF_Energy!Q16","v":0},{"$f":"Input!AS16*EF_Energy!R16","v":0},{"$f":"Input!AT16*EF_Energy!S16","v":0},{"$f":"Input!AU16*EF_Energy!T16","v":0},{"$f":"Input!AV16*EF_Energy!U16","v":0},{"$f":"Input!AW16*EF_Energy!V16","v":0},{"$f":"Input!AX16*EF_Energy!W16","v":0},{"$f":"Input!AY16*EF_Energy!AN16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR16*EF_Energy!AN16","v":124330.67312255943},{"$f":"Input!BS16*EF_Energy!AO16","v":0},{"$f":"Input!BT16*EF_Energy!AP16","v":0},{"$f":"Input!BU16*EF_Energy!AQ16","v":7408.0962871309566},{"$f":"Input!BV16*EF_Energy!AR16","v":182.26476395436487},{"$f":"Input!BW16*EF_Energy!AS16","v":0},{"$f":"Input!BX16*EF_Energy!AT16","v":0},{"$f":"Input!BY16*EF_Energy!AU16","v":708.25256295028726},{"$f":"Input!BZ16*EF_Energy!AV16","v":41.896320937451392},{"$f":"Input!CA16*EF_Energy!AW16","v":0},{"$f":"Input!CB16*EF_Energy!AX16","v":0},{"$f":"Input!CC16*EF_Energy!AY16","v":17753.27143317278},{"$f":"Input!CD16*EF_Energy!AZ16","v":0},{"$f":"Input!CE16*EF_Energy!BA16","v":0},{"$f":"Input!CF16*EF_Energy!BB16","v":0},{"$f":"Input!CG16*EF_Energy!BC16","v":0},{"$f":"Input!CH16*EF_Energy!BD16","v":0},{"$f":"Input!CI16*EF_Energy!BE16","v":0},{"$f":"Input!CJ16*EF_Energy!BF16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H17*BA16)/(1-EF_Electric!H17))+((EF_Steam!C14*BB16)/(1-EF_Steam!C14))+((EF_Water!C14*BC16)/(1-EF_Water!C14))","v":12296.440198934448},null,null,null,null,null,{"$f":"Input!DD16*EF_Energy!BZ16","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_Energy!C17","v":0},{"$f":"Input!O17*EF_Energy!D17","v":0},{"$f":"Input!P17*EF_Energy!E17","v":0},{"$f":"Input!Q17*EF_Energy!F17","v":0},{"$f":"Input!R17*EF_Energy!G17","v":0},{"$f":"Input!S17*EF_Energy!H17","v":0},{"$f":"Input!T17*EF_Energy!I17","v":0},{"$f":"Input!U17*EF_Energy!J17","v":0},{"$f":"Input!V17*EF_Energy!K17","v":0},{"$f":"Input!W17*EF_Energy!L17","v":0},{"$f":"Input!X17*EF_Energy!M17","v":0},{"$f":"Input!Y17*EF_Energy!N17","v":0},{"$f":"Input!AD17*EF_Energy!C17","v":34925.85},{"$f":"Input!AE17*EF_Energy!D17","v":0},{"$f":"Input!AF17*EF_Energy!E17","v":85149.017953126138},{"$f":"Input!AG17*EF_Energy!F17","v":0},{"$f":"Input!AH17*EF_Energy!G17","v":0},{"$f":"Input!AI17*EF_Energy!H17","v":0},{"$f":"Input!AJ17*EF_Energy!I17","v":0},{"$f":"Input!AK17*EF_Energy!J17","v":0},{"$f":"Input!AL17*EF_Energy!K17","v":0},{"$f":"Input!AM17*EF_Energy!L17","v":0},{"$f":"Input!AN17*EF_Energy!M17","v":0},{"$f":"Input!AO17*EF_Energy!N17","v":0},{"$f":"Input!AP17*EF_Energy!O17","v":2262.6108862698752},{"$f":"Input!AQ17*EF_Energy!P17","v":0},{"$f":"Input!AR17*EF_Energy!Q17","v":0},{"$f":"Input!AS17*EF_Energy!R17","v":0},{"$f":"Input!AT17*EF_Energy!S17","v":0},{"$f":"Input!AU17*EF_Energy!T17","v":0},{"$f":"Input!AV17*EF_Energy!U17","v":0},{"$f":"Input!AW17*EF_Energy!V17","v":0},{"$f":"Input!AX17*EF_Energy!W17","v":0},{"$f":"Input!AY17*EF_Energy!AN17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR17*EF_Energy!AN17","v":124392.02755898461},{"$f":"Input!BS17*EF_Energy!AO17","v":0},{"$f":"Input!BT17*EF_Energy!AP17","v":0},{"$f":"Input!BU17*EF_Energy!AQ17","v":7412.4836211300853},{"$f":"Input!BV17*EF_Energy!AR17","v":184.04391232531307},{"$f":"Input!BW17*EF_Energy!AS17","v":0},{"$f":"Input!BX17*EF_Energy!AT17","v":0},{"$f":"Input!BY17*EF_Energy!AU17","v":700.11907680488821},{"$f":"Input!BZ17*EF_Energy!AV17","v":41.794704152023456},{"$f":"Input!CA17*EF_Energy!AW17","v":0},{"$f":"Input!CB17*EF_Energy!AX17","v":0},{"$f":"Input!CC17*EF_Energy!AY17","v":17514.518946140659},{"$f":"Input!CD17*EF_Energy!AZ17","v":0},{"$f":"Input!CE17*EF_Energy!BA17","v":0},{"$f":"Input!CF17*EF_Energy!BB17","v":0},{"$f":"Input!CG17*EF_Energy!BC17","v":0},{"$f":"Input!CH17*EF_Energy!BD17","v":0},{"$f":"Input!CI17*EF_Energy!BE17","v":0},{"$f":"Input!CJ17*EF_Energy!BF17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H18*BA17)/(1-EF_Electric!H18))+((EF_Steam!C15*BB17)/(1-EF_Steam!C15))+((EF_Water!C15*BC17)/(1-EF_Water!C15))","v":12302.508220119356},null,null,null,null,null,{"$f":"Input!DD17*EF_Energy!BZ17","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_Energy!C18","v":0},{"$f":"Input!O18*EF_Energy!D18","v":0},{"$f":"Input!P18*EF_Energy!E18","v":0},{"$f":"Input!Q18*EF_Energy!F18","v":0},{"$f":"Input!R18*EF_Energy!G18","v":0},{"$f":"Input!S18*EF_Energy!H18","v":0},{"$f":"Input!T18*EF_Energy!I18","v":0},{"$f":"Input!U18*EF_Energy!J18","v":0},{"$f":"Input!V18*EF_Energy!K18","v":0},{"$f":"Input!W18*EF_Energy!L18","v":0},{"$f":"Input!X18*EF_Energy!M18","v":0},{"$f":"Input!Y18*EF_Energy!N18","v":0},{"$f":"Input!AD18*EF_Energy!C18","v":25783.35},{"$f":"Input!AE18*EF_Energy!D18","v":1035.414},{"$f":"Input!AF18*EF_Energy!E18","v":81779.134807501308},{"$f":"Input!AG18*EF_Energy!F18","v":0},{"$f":"Input!AH18*EF_Energy!G18","v":0},{"$f":"Input!AI18*EF_Energy!H18","v":0},{"$f":"Input!AJ18*EF_Energy!I18","v":0},{"$f":"Input!AK18*EF_Energy!J18","v":0},{"$f":"Input!AL18*EF_Energy!K18","v":0},{"$f":"Input!AM18*EF_Energy!L18","v":0},{"$f":"Input!AN18*EF_Energy!M18","v":0},{"$f":"Input!AO18*EF_Energy!N18","v":0},{"$f":"Input!AP18*EF_Energy!O18","v":2368.3787489087936},{"$f":"Input!AQ18*EF_Energy!P18","v":0},{"$f":"Input!AR18*EF_Energy!Q18","v":0},{"$f":"Input!AS18*EF_Energy!R18","v":0},{"$f":"Input!AT18*EF_Energy!S18","v":0},{"$f":"Input!AU18*EF_Energy!T18","v":0},{"$f":"Input!AV18*EF_Energy!U18","v":0},{"$f":"Input!AW18*EF_Energy!V18","v":0},{"$f":"Input!AX18*EF_Energy!W18","v":0},{"$f":"Input!AY18*EF_Energy!AN18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR18*EF_Energy!AN18","v":124126.24929892729},{"$f":"Input!BS18*EF_Energy!AO18","v":0},{"$f":"Input!BT18*EF_Energy!AP18","v":0},{"$f":"Input!BU18*EF_Energy!AQ18","v":7358.3248403724065},{"$f":"Input!BV18*EF_Energy!AR18","v":185.46782852823395},{"$f":"Input!BW18*EF_Energy!AS18","v":0},{"$f":"Input!BX18*EF_Energy!AT18","v":0},{"$f":"Input!BY18*EF_Energy!AU18","v":704.30276755776629},{"$f":"Input!BZ18*EF_Energy!AV18","v":42.68159690151726},{"$f":"Input!CA18*EF_Energy!AW18","v":0},{"$f":"Input!CB18*EF_Energy!AX18","v":0},{"$f":"Input!CC18*EF_Energy!AY18","v":19779.088896286728},{"$f":"Input!CD18*EF_Energy!AZ18","v":0},{"$f":"Input!CE18*EF_Energy!BA18","v":0},{"$f":"Input!CF18*EF_Energy!BB18","v":0},{"$f":"Input!CG18*EF_Energy!BC18","v":0},{"$f":"Input!CH18*EF_Energy!BD18","v":0},{"$f":"Input!CI18*EF_Energy!BE18","v":0},{"$f":"Input!CJ18*EF_Energy!BF18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H19*BA18)/(1-EF_Electric!H19))+((EF_Steam!C16*BB18)/(1-EF_Steam!C16))+((EF_Water!C16*BC18)/(1-EF_Water!C16))","v":12276.222458135664},null,null,null,null,null,{"$f":"Input!DD18*EF_Energy!BZ18","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_Energy!C19","v":0},{"$f":"Input!O19*EF_Energy!D19","v":0},{"$f":"Input!P19*EF_Energy!E19","v":0},{"$f":"Input!Q19*EF_Energy!F19","v":0},{"$f":"Input!R19*EF_Energy!G19","v":0},{"$f":"Input!S19*EF_Energy!H19","v":0},{"$f":"Input!T19*EF_Energy!I19","v":0},{"$f":"Input!U19*EF_Energy!J19","v":0},{"$f":"Input!V19*EF_Energy!K19","v":0},{"$f":"Input!W19*EF_Energy!L19","v":0},{"$f":"Input!X19*EF_Energy!M19","v":0},{"$f":"Input!Y19*EF_Energy!N19","v":0},{"$f":"Input!AD19*EF_Energy!C19","v":1386.8999999999999},{"$f":"Input!AE19*EF_Energy!D19","v":0},{"$f":"Input!AF19*EF_Energy!E19","v":73352.440367234027},{"$f":"Input!AG19*EF_Energy!F19","v":0},{"$f":"Input!AH19*EF_Energy!G19","v":0},{"$f":"Input!AI19*EF_Energy!H19","v":0},{"$f":"Input!AJ19*EF_Energy!I19","v":0},{"$f":"Input!AK19*EF_Energy!J19","v":0},{"$f":"Input!AL19*EF_Energy!K19","v":0},{"$f":"Input!AM19*EF_Energy!L19","v":0},{"$f":"Input!AN19*EF_Energy!M19","v":0},{"$f":"Input!AO19*EF_Energy!N19","v":0},{"$f":"Input!AP19*EF_Energy!O19","v":2535.2116496191538},{"$f":"Input!AQ19*EF_Energy!P19","v":0},{"$f":"Input!AR19*EF_Energy!Q19","v":0},{"$f":"Input!AS19*EF_Energy!R19","v":0},{"$f":"Input!AT19*EF_Energy!S19","v":0},{"$f":"Input!AU19*EF_Energy!T19","v":0},{"$f":"Input!AV19*EF_Energy!U19","v":0},{"$f":"Input!AW19*EF_Energy!V19","v":0},{"$f":"Input!AX19*EF_Energy!W19","v":0},{"$f":"Input!AY19*EF_Energy!AN19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR19*EF_Energy!AN19","v":133357.61213916208},{"$f":"Input!BS19*EF_Energy!AO19","v":0},{"$f":"Input!BT19*EF_Energy!AP19","v":0},{"$f":"Input!BU19*EF_Energy!AQ19","v":6909.7926520728943},{"$f":"Input!BV19*EF_Energy!AR19","v":168.48714093013098},{"$f":"Input!BW19*EF_Energy!AS19","v":0},{"$f":"Input!BX19*EF_Energy!AT19","v":0},{"$f":"Input!BY19*EF_Energy!AU19","v":694.26169726147543},{"$f":"Input!BZ19*EF_Energy!AV19","v":41.260316620366204},{"$f":"Input!CA19*EF_Energy!AW19","v":0},{"$f":"Input!CB19*EF_Energy!AX19","v":0},{"$f":"Input!CC19*EF_Energy!AY19","v":20552.233252423215},{"$f":"Input!CD19*EF_Energy!AZ19","v":0},{"$f":"Input!CE19*EF_Energy!BA19","v":0},{"$f":"Input!CF19*EF_Energy!BB19","v":0},{"$f":"Input!CG19*EF_Energy!BC19","v":0},{"$f":"Input!CH19*EF_Energy!BD19","v":0},{"$f":"Input!CI19*EF_Energy!BE19","v":0},{"$f":"Input!CJ19*EF_Energy!BF19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H20*BA19)/(1-EF_Electric!H20))+((EF_Steam!C17*BB19)/(1-EF_Steam!C17))+((EF_Water!C17*BC19)/(1-EF_Water!C17))","v":13189.214387389657},null,null,null,null,null,{"$f":"Input!DD19*EF_Energy!BZ19","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_Energy!C20","v":0},{"$f":"Input!O20*EF_Energy!D20","v":0},{"$f":"Input!P20*EF_Energy!E20","v":0},{"$f":"Input!Q20*EF_Energy!F20","v":0},{"$f":"Input!R20*EF_Energy!G20","v":0},{"$f":"Input!S20*EF_Energy!H20","v":0},{"$f":"Input!T20*EF_Energy!I20","v":0},{"$f":"Input!U20*EF_Energy!J20","v":0},{"$f":"Input!V20*EF_Energy!K20","v":0},{"$f":"Input!W20*EF_Energy!L20","v":0},{"$f":"Input!X20*EF_Energy!M20","v":0},{"$f":"Input!Y20*EF_Energy!N20","v":0},{"$f":"Input!AD20*EF_Energy!C20","v":10.95},{"$f":"Input!AE20*EF_Energy!D20","v":1434.7860000000001},{"$f":"Input!AF20*EF_Energy!E20","v":72853.299684266021},{"$f":"Input!AG20*EF_Energy!F20","v":0},{"$f":"Input!AH20*EF_Energy!G20","v":0},{"$f":"Input!AI20*EF_Energy!H20","v":0},{"$f":"Input!AJ20*EF_Energy!I20","v":0},{"$f":"Input!AK20*EF_Energy!J20","v":0},{"$f":"Input!AL20*EF_Energy!K20","v":0},{"$f":"Input!AM20*EF_Energy!L20","v":0},{"$f":"Input!AN20*EF_Energy!M20","v":0},{"$f":"Input!AO20*EF_Energy!N20","v":0},{"$f":"Input!AP20*EF_Energy!O20","v":2774.7110764008744},{"$f":"Input!AQ20*EF_Energy!P20","v":0},{"$f":"Input!AR20*EF_Energy!Q20","v":0},{"$f":"Input!AS20*EF_Energy!R20","v":0},{"$f":"Input!AT20*EF_Energy!S20","v":0},{"$f":"Input!AU20*EF_Energy!T20","v":0},{"$f":"Input!AV20*EF_Energy!U20","v":0},{"$f":"Input!AW20*EF_Energy!V20","v":0},{"$f":"Input!AX20*EF_Energy!W20","v":0},{"$f":"Input!AY20*EF_Energy!AN20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR20*EF_Energy!AN20","v":132994.21450861287},{"$f":"Input!BS20*EF_Energy!AO20","v":0},{"$f":"Input!BT20*EF_Energy!AP20","v":0},{"$f":"Input!BU20*EF_Energy!AQ20","v":7017.6110255328149},{"$f":"Input!BV20*EF_Energy!AR20","v":165.99626723680444},{"$f":"Input!BW20*EF_Energy!AS20","v":0},{"$f":"Input!BX20*EF_Energy!AT20","v":0},{"$f":"Input!BY20*EF_Energy!AU20","v":875.14784378506954},{"$f":"Input!BZ20*EF_Energy!AV20","v":50.38797796006061},{"$f":"Input!CA20*EF_Energy!AW20","v":0},{"$f":"Input!CB20*EF_Energy!AX20","v":0},{"$f":"Input!CC20*EF_Energy!AY20","v":19073.162301507618},{"$f":"Input!CD20*EF_Energy!AZ20","v":0},{"$f":"Input!CE20*EF_Energy!BA20","v":0},{"$f":"Input!CF20*EF_Energy!BB20","v":0},{"$f":"Input!CG20*EF_Energy!BC20","v":0},{"$f":"Input!CH20*EF_Energy!BD20","v":0},{"$f":"Input!CI20*EF_Energy!BE20","v":0},{"$f":"Input!CJ20*EF_Energy!BF20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H21*BA20)/(1-EF_Electric!H21))+((EF_Steam!C18*BB20)/(1-EF_Steam!C18))+((EF_Water!C18*BC20)/(1-EF_Water!C18))","v":13153.273962390283},null,null,null,null,null,{"$f":"Input!DD20*EF_Energy!BZ20","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_Energy!C21","v":0},{"$f":"Input!O21*EF_Energy!D21","v":0},{"$f":"Input!P21*EF_Energy!E21","v":0},{"$f":"Input!Q21*EF_Energy!F21","v":0},{"$f":"Input!R21*EF_Energy!G21","v":0},{"$f":"Input!S21*EF_Energy!H21","v":0},{"$f":"Input!T21*EF_Energy!I21","v":0},{"$f":"Input!U21*EF_Energy!J21","v":0},{"$f":"Input!V21*EF_Energy!K21","v":0},{"$f":"Input!W21*EF_Energy!L21","v":0},{"$f":"Input!X21*EF_Energy!M21","v":0},{"$f":"Input!Y21*EF_Energy!N21","v":0},{"$f":"Input!AD21*EF_Energy!C21","v":25.2},{"$f":"Input!AE21*EF_Energy!D21","v":205.48200000000003},{"$f":"Input!AF21*EF_Energy!E21","v":41341.708532999997},{"$f":"Input!AG21*EF_Energy!F21","v":0},{"$f":"Input!AH21*EF_Energy!G21","v":0},{"$f":"Input!AI21*EF_Energy!H21","v":0},{"$f":"Input!AJ21*EF_Energy!I21","v":0},{"$f":"Input!AK21*EF_Energy!J21","v":0},{"$f":"Input!AL21*EF_Energy!K21","v":0},{"$f":"Input!AM21*EF_Energy!L21","v":0},{"$f":"Input!AN21*EF_Energy!M21","v":0},{"$f":"Input!AO21*EF_Energy!N21","v":0},{"$f":"Input!AP21*EF_Energy!O21","v":2629.7077988602282},{"$f":"Input!AQ21*EF_Energy!P21","v":0},{"$f":"Input!AR21*EF_Energy!Q21","v":0},{"$f":"Input!AS21*EF_Energy!R21","v":0},{"$f":"Input!AT21*EF_Energy!S21","v":0},{"$f":"Input!AU21*EF_Energy!T21","v":0},{"$f":"Input!AV21*EF_Energy!U21","v":0},{"$f":"Input!AW21*EF_Energy!V21","v":0},{"$f":"Input!AX21*EF_Energy!W21","v":0},{"$f":"Input!AY21*EF_Energy!AN21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR21*EF_Energy!AN21","v":132026.0419213454},{"$f":"Input!BS21*EF_Energy!AO21","v":0},{"$f":"Input!BT21*EF_Energy!AP21","v":0},{"$f":"Input!BU21*EF_Energy!AQ21","v":7104.0770455093916},{"$f":"Input!BV21*EF_Energy!AR21","v":177.25712516228236},{"$f":"Input!BW21*EF_Energy!AS21","v":0},{"$f":"Input!BX21*EF_Energy!AT21","v":0},{"$f":"Input!BY21*EF_Energy!AU21","v":698.94265423361833},{"$f":"Input!BZ21*EF_Energy!AV21","v":42.129911798020807},{"$f":"Input!CA21*EF_Energy!AW21","v":0},{"$f":"Input!CB21*EF_Energy!AX21","v":0},{"$f":"Input!CC21*EF_Energy!AY21","v":19486.714699644974},{"$f":"Input!CD21*EF_Energy!AZ21","v":0},{"$f":"Input!CE21*EF_Energy!BA21","v":0},{"$f":"Input!CF21*EF_Energy!BB21","v":0},{"$f":"Input!CG21*EF_Energy!BC21","v":0},{"$f":"Input!CH21*EF_Energy!BD21","v":0},{"$f":"Input!CI21*EF_Energy!BE21","v":0},{"$f":"Input!CJ21*EF_Energy!BF21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H22*BA21)/(1-EF_Electric!H22))+((EF_Steam!C19*BB21)/(1-EF_Steam!C19))+((EF_Water!C19*BC21)/(1-EF_Water!C19))","v":13057.520629583611},null,null,null,null,null,{"$f":"Input!DD21*EF_Energy!BZ21","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_Energy!C22","v":0},{"$f":"Input!O22*EF_Energy!D22","v":0},{"$f":"Input!P22*EF_Energy!E22","v":0},{"$f":"Input!Q22*EF_Energy!F22","v":0},{"$f":"Input!R22*EF_Energy!G22","v":0},{"$f":"Input!S22*EF_Energy!H22","v":0},{"$f":"Input!T22*EF_Energy!I22","v":0},{"$f":"Input!U22*EF_Energy!J22","v":0},{"$f":"Input!V22*EF_Energy!K22","v":0},{"$f":"Input!W22*EF_Energy!L22","v":0},{"$f":"Input!X22*EF_Energy!M22","v":0},{"$f":"Input!Y22*EF_Energy!N22","v":0},{"$f":"Input!AD22*EF_Energy!C22","v":47167.5},{"$f":"Input!AE22*EF_Energy!D22","v":0},{"$f":"Input!AF22*EF_Energy!E22","v":92379.590690000012},{"$f":"Input!AG22*EF_Energy!F22","v":0},{"$f":"Input!AH22*EF_Energy!G22","v":0},{"$f":"Input!AI22*EF_Energy!H22","v":0},{"$f":"Input!AJ22*EF_Energy!I22","v":0},{"$f":"Input!AK22*EF_Energy!J22","v":0},{"$f":"Input!AL22*EF_Energy!K22","v":0},{"$f":"Input!AM22*EF_Energy!L22","v":0},{"$f":"Input!AN22*EF_Energy!M22","v":0},{"$f":"Input!AO22*EF_Energy!N22","v":0},{"$f":"Input!AP22*EF_Energy!O22","v":2020.6016438559736},{"$f":"Input!AQ22*EF_Energy!P22","v":0},{"$f":"Input!AR22*EF_Energy!Q22","v":0},{"$f":"Input!AS22*EF_Energy!R22","v":0},{"$f":"Input!AT22*EF_Energy!S22","v":0},{"$f":"Input!AU22*EF_Energy!T22","v":0},{"$f":"Input!AV22*EF_Energy!U22","v":0},{"$f":"Input!AW22*EF_Energy!V22","v":0},{"$f":"Input!AX22*EF_Energy!W22","v":0},{"$f":"Input!AY22*EF_Energy!AN22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR22*EF_Energy!AN22","v":126127.82195008705},{"$f":"Input!BS22*EF_Energy!AO22","v":0},{"$f":"Input!BT22*EF_Energy!AP22","v":0},{"$f":"Input!BU22*EF_Energy!AQ22","v":7103.8604013372533},{"$f":"Input!BV22*EF_Energy!AR22","v":160.13641735149386},{"$f":"Input!BW22*EF_Energy!AS22","v":0},{"$f":"Input!BX22*EF_Energy!AT22","v":0},{"$f":"Input!BY22*EF_Energy!AU22","v":585.8737282405358},{"$f":"Input!BZ22*EF_Energy!AV22","v":31.828036765410118},{"$f":"Input!CA22*EF_Energy!AW22","v":0},{"$f":"Input!CB22*EF_Energy!AX22","v":0},{"$f":"Input!CC22*EF_Energy!AY22","v":19034.630025687609},{"$f":"Input!CD22*EF_Energy!AZ22","v":0},{"$f":"Input!CE22*EF_Energy!BA22","v":0},{"$f":"Input!CF22*EF_Energy!BB22","v":0},{"$f":"Input!CG22*EF_Energy!BC22","v":0},{"$f":"Input!CH22*EF_Energy!BD22","v":0},{"$f":"Input!CI22*EF_Energy!BE22","v":0},{"$f":"Input!CJ22*EF_Energy!BF22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H23*BA22)/(1-EF_Electric!H23))+((EF_Steam!C20*BB22)/(1-EF_Steam!C20))+((EF_Water!C20*BC22)/(1-EF_Water!C20))","v":12474.180192865751},null,null,null,null,null,{"$f":"Input!DD22*EF_Energy!BZ22","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_Energy!C23","v":0},{"$f":"Input!O23*EF_Energy!D23","v":0},{"$f":"Input!P23*EF_Energy!E23","v":0},{"$f":"Input!Q23*EF_Energy!F23","v":0},{"$f":"Input!R23*EF_Energy!G23","v":0},{"$f":"Input!S23*EF_Energy!H23","v":0},{"$f":"Input!T23*EF_Energy!I23","v":0},{"$f":"Input!U23*EF_Energy!J23","v":0},{"$f":"Input!V23*EF_Energy!K23","v":0},{"$f":"Input!W23*EF_Energy!L23","v":0},{"$f":"Input!X23*EF_Energy!M23","v":0},{"$f":"Input!Y23*EF_Energy!N23","v":0},{"$f":"Input!AD23*EF_Energy!C23","v":981.3},{"$f":"Input!AE23*EF_Energy!D23","v":425.86800000000005},{"$f":"Input!AF23*EF_Energy!E23","v":42493.233391999995},{"$f":"Input!AG23*EF_Energy!F23","v":0},{"$f":"Input!AH23*EF_Energy!G23","v":0},{"$f":"Input!AI23*EF_Energy!H23","v":0},{"$f":"Input!AJ23*EF_Energy!I23","v":0},{"$f":"Input!AK23*EF_Energy!J23","v":0},{"$f":"Input!AL23*EF_Energy!K23","v":0},{"$f":"Input!AM23*EF_Energy!L23","v":0},{"$f":"Input!AN23*EF_Energy!M23","v":0},{"$f":"Input!AO23*EF_Energy!N23","v":0},{"$f":"Input!AP23*EF_Energy!O23","v":2189.9337903867813},{"$f":"Input!AQ23*EF_Energy!P23","v":0},{"$f":"Input!AR23*EF_Energy!Q23","v":0},{"$f":"Input!AS23*EF_Energy!R23","v":0},{"$f":"Input!AT23*EF_Energy!S23","v":0},{"$f":"Input!AU23*EF_Energy!T23","v":0},{"$f":"Input!AV23*EF_Energy!U23","v":0},{"$f":"Input!AW23*EF_Energy!V23","v":0},{"$f":"Input!AX23*EF_Energy!W23","v":0},{"$f":"Input!AY23*EF_Energy!AN23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR23*EF_Energy!AN23","v":138086.12586330881},{"$f":"Input!BS23*EF_Energy!AO23","v":0},{"$f":"Input!BT23*EF_Energy!AP23","v":0},{"$f":"Input!BU23*EF_Energy!AQ23","v":6893.3663756534943},{"$f":"Input!BV23*EF_Energy!AR23","v":148.72011775462053},{"$f":"Input!BW23*EF_Energy!AS23","v":0},{"$f":"Input!BX23*EF_Energy!AT23","v":0},{"$f":"Input!BY23*EF_Energy!AU23","v":836.36364164973713},{"$f":"Input!BZ23*EF_Energy!AV23","v":43.314607232883183},{"$f":"Input!CA23*EF_Energy!AW23","v":0},{"$f":"Input!CB23*EF_Energy!AX23","v":0},{"$f":"Input!CC23*EF_Energy!AY23","v":21730.807159347172},{"$f":"Input!CD23*EF_Energy!AZ23","v":0},{"$f":"Input!CE23*EF_Energy!BA23","v":0},{"$f":"Input!CF23*EF_Energy!BB23","v":0},{"$f":"Input!CG23*EF_Energy!BC23","v":0},{"$f":"Input!CH23*EF_Energy!BD23","v":0},{"$f":"Input!CI23*EF_Energy!BE23","v":0},{"$f":"Input!CJ23*EF_Energy!BF23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H24*BA23)/(1-EF_Electric!H24))+((EF_Steam!C21*BB23)/(1-EF_Steam!C21))+((EF_Water!C21*BC23)/(1-EF_Water!C21))","v":13656.869590876695},null,null,null,null,null,{"$f":"Input!DD23*EF_Energy!BZ23","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_Energy!C24","v":0},{"$f":"Input!O24*EF_Energy!D24","v":0},{"$f":"Input!P24*EF_Energy!E24","v":0},{"$f":"Input!Q24*EF_Energy!F24","v":0},{"$f":"Input!R24*EF_Energy!G24","v":0},{"$f":"Input!S24*EF_Energy!H24","v":0},{"$f":"Input!T24*EF_Energy!I24","v":0},{"$f":"Input!U24*EF_Energy!J24","v":0},{"$f":"Input!V24*EF_Energy!K24","v":0},{"$f":"Input!W24*EF_Energy!L24","v":0},{"$f":"Input!X24*EF_Energy!M24","v":0},{"$f":"Input!Y24*EF_Energy!N24","v":0},{"$f":"Input!AD24*EF_Energy!C24","v":25.2},{"$f":"Input!AE24*EF_Energy!D24","v":205.48200000000003},{"$f":"Input!AF24*EF_Energy!E24","v":31251.276452999995},{"$f":"Input!AG24*EF_Energy!F24","v":0},{"$f":"Input!AH24*EF_Energy!G24","v":0},{"$f":"Input!AI24*EF_Energy!H24","v":0},{"$f":"Input!AJ24*EF_Energy!I24","v":0},{"$f":"Input!AK24*EF_Energy!J24","v":0},{"$f":"Input!AL24*EF_Energy!K24","v":0},{"$f":"Input!AM24*EF_Energy!L24","v":0},{"$f":"Input!AN24*EF_Energy!M24","v":0},{"$f":"Input!AO24*EF_Energy!N24","v":0},{"$f":"Input!AP24*EF_Energy!O24","v":2403.9712309494485},{"$f":"Input!AQ24*EF_Energy!P24","v":0},{"$f":"Input!AR24*EF_Energy!Q24","v":0},{"$f":"Input!AS24*EF_Energy!R24","v":0},{"$f":"Input!AT24*EF_Energy!S24","v":0},{"$f":"Input!AU24*EF_Energy!T24","v":0},{"$f":"Input!AV24*EF_Energy!U24","v":0},{"$f":"Input!AW24*EF_Energy!V24","v":0},{"$f":"Input!AX24*EF_Energy!W24","v":0},{"$f":"Input!AY24*EF_Energy!AN24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR24*EF_Energy!AN24","v":142406.65672463234},{"$f":"Input!BS24*EF_Energy!AO24","v":0},{"$f":"Input!BT24*EF_Energy!AP24","v":0},{"$f":"Input!BU24*EF_Energy!AQ24","v":7212.8216557499254},{"$f":"Input!BV24*EF_Energy!AR24","v":154.83287787201584},{"$f":"Input!BW24*EF_Energy!AS24","v":0},{"$f":"Input!BX24*EF_Energy!AT24","v":0},{"$f":"Input!BY24*EF_Energy!AU24","v":584.84268159361329},{"$f":"Input!BZ24*EF_Energy!AV24","v":30.2324885086481},{"$f":"Input!CA24*EF_Energy!AW24","v":0},{"$f":"Input!CB24*EF_Energy!AX24","v":0},{"$f":"Input!CC24*EF_Energy!AY24","v":24560.006029954016},{"$f":"Input!CD24*EF_Energy!AZ24","v":0},{"$f":"Input!CE24*EF_Energy!BA24","v":0},{"$f":"Input!CF24*EF_Energy!BB24","v":0},{"$f":"Input!CG24*EF_Energy!BC24","v":0},{"$f":"Input!CH24*EF_Energy!BD24","v":0},{"$f":"Input!CI24*EF_Energy!BE24","v":0},{"$f":"Input!CJ24*EF_Energy!BF24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H25*BA24)/(1-EF_Electric!H25))+((EF_Steam!C22*BB24)/(1-EF_Steam!C22))+((EF_Water!C22*BC24)/(1-EF_Water!C22))","v":14084.174840897704},null,null,null,null,null,{"$f":"Input!DD24*EF_Energy!BZ24","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_Energy!C25","v":0},{"$f":"Input!O25*EF_Energy!D25","v":0},{"$f":"Input!P25*EF_Energy!E25","v":0},{"$f":"Input!Q25*EF_Energy!F25","v":0},{"$f":"Input!R25*EF_Energy!G25","v":0},{"$f":"Input!S25*EF_Energy!H25","v":0},{"$f":"Input!T25*EF_Energy!I25","v":0},{"$f":"Input!U25*EF_Energy!J25","v":0},{"$f":"Input!V25*EF_Energy!K25","v":0},{"$f":"Input!W25*EF_Energy!L25","v":0},{"$f":"Input!X25*EF_Energy!M25","v":0},{"$f":"Input!Y25*EF_Energy!N25","v":0},{"$f":"Input!AD25*EF_Energy!C25","v":52069.35},{"$f":"Input!AE25*EF_Energy!D25","v":1931.7240000000002},{"$f":"Input!AF25*EF_Energy!E25","v":90988.268131999997},{"$f":"Input!AG25*EF_Energy!F25","v":0},{"$f":"Input!AH25*EF_Energy!G25","v":0},{"$f":"Input!AI25*EF_Energy!H25","v":0},{"$f":"Input!AJ25*EF_Energy!I25","v":0},{"$f":"Input!AK25*EF_Energy!J25","v":0},{"$f":"Input!AL25*EF_Energy!K25","v":0},{"$f":"Input!AM25*EF_Energy!L25","v":0},{"$f":"Input!AN25*EF_Energy!M25","v":0},{"$f":"Input!AO25*EF_Energy!N25","v":0},{"$f":"Input!AP25*EF_Energy!O25","v":2066.380283461674},{"$f":"Input!AQ25*EF_Energy!P25","v":0},{"$f":"Input!AR25*EF_Energy!Q25","v":0},{"$f":"Input!AS25*EF_Energy!R25","v":0},{"$f":"Input!AT25*EF_Energy!S25","v":0},{"$f":"Input!AU25*EF_Energy!T25","v":0},{"$f":"Input!AV25*EF_Energy!U25","v":0},{"$f":"Input!AW25*EF_Energy!V25","v":0},{"$f":"Input!AX25*EF_Energy!W25","v":0},{"$f":"Input!AY25*EF_Energy!AN25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR25*EF_Energy!AN25","v":139112.19132201062},{"$f":"Input!BS25*EF_Energy!AO25","v":0},{"$f":"Input!BT25*EF_Energy!AP25","v":0},{"$f":"Input!BU25*EF_Energy!AQ25","v":6837.1546980705889},{"$f":"Input!BV25*EF_Energy!AR25","v":153.3582790351395},{"$f":"Input!BW25*EF_Energy!AS25","v":0},{"$f":"Input!BX25*EF_Energy!AT25","v":0},{"$f":"Input!BY25*EF_Energy!AU25","v":652.79715916525493},{"$f":"Input!BZ25*EF_Energy!AV25","v":35.146124952964868},{"$f":"Input!CA25*EF_Energy!AW25","v":0},{"$f":"Input!CB25*EF_Energy!AX25","v":0},{"$f":"Input!CC25*EF_Energy!AY25","v":23465.714820019282},{"$f":"Input!CD25*EF_Energy!AZ25","v":0},{"$f":"Input!CE25*EF_Energy!BA25","v":0},{"$f":"Input!CF25*EF_Energy!BB25","v":0},{"$f":"Input!CG25*EF_Energy!BC25","v":0},{"$f":"Input!CH25*EF_Energy!BD25","v":0},{"$f":"Input!CI25*EF_Energy!BE25","v":0},{"$f":"Input!CJ25*EF_Energy!BF25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H26*BA25)/(1-EF_Electric!H26))+((EF_Steam!C23*BB25)/(1-EF_Steam!C23))+((EF_Water!C23*BC25)/(1-EF_Water!C23))","v":13758.348592286764},null,null,null,null,null,{"$f":"Input!DD25*EF_Energy!BZ25","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_Energy!C26","v":0},{"$f":"Input!O26*EF_Energy!D26","v":0},{"$f":"Input!P26*EF_Energy!E26","v":0},{"$f":"Input!Q26*EF_Energy!F26","v":0},{"$f":"Input!R26*EF_Energy!G26","v":0},{"$f":"Input!S26*EF_Energy!H26","v":0},{"$f":"Input!T26*EF_Energy!I26","v":0},{"$f":"Input!U26*EF_Energy!J26","v":0},{"$f":"Input!V26*EF_Energy!K26","v":0},{"$f":"Input!W26*EF_Energy!L26","v":0},{"$f":"Input!X26*EF_Energy!M26","v":0},{"$f":"Input!Y26*EF_Energy!N26","v":0},{"$f":"Input!AD26*EF_Energy!C26","v":61453.799999999996},{"$f":"Input!AE26*EF_Energy!D26","v":0},{"$f":"Input!AF26*EF_Energy!E26","v":101967.68950399999},{"$f":"Input!AG26*EF_Energy!F26","v":0},{"$f":"Input!AH26*EF_Energy!G26","v":0},{"$f":"Input!AI26*EF_Energy!H26","v":0},{"$f":"Input!AJ26*EF_Energy!I26","v":0},{"$f":"Input!AK26*EF_Energy!J26","v":0},{"$f":"Input!AL26*EF_Energy!K26","v":0},{"$f":"Input!AM26*EF_Energy!L26","v":0},{"$f":"Input!AN26*EF_Energy!M26","v":0},{"$f":"Input!AO26*EF_Energy!N26","v":0},{"$f":"Input!AP26*EF_Energy!O26","v":1753.3742143102388},{"$f":"Input!AQ26*EF_Energy!P26","v":0},{"$f":"Input!AR26*EF_Energy!Q26","v":0},{"$f":"Input!AS26*EF_Energy!R26","v":0},{"$f":"Input!AT26*EF_Energy!S26","v":0},{"$f":"Input!AU26*EF_Energy!T26","v":0},{"$f":"Input!AV26*EF_Energy!U26","v":0},{"$f":"Input!AW26*EF_Energy!V26","v":0},{"$f":"Input!AX26*EF_Energy!W26","v":0},{"$f":"Input!AY26*EF_Energy!AN26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR26*EF_Energy!AN26","v":139844.17884789049},{"$f":"Input!BS26*EF_Energy!AO26","v":0},{"$f":"Input!BT26*EF_Energy!AP26","v":0},{"$f":"Input!BU26*EF_Energy!AQ26","v":7004.6990592705888},{"$f":"Input!BV26*EF_Energy!AR26","v":157.78207554576852},{"$f":"Input!BW26*EF_Energy!AS26","v":0},{"$f":"Input!BX26*EF_Energy!AT26","v":0},{"$f":"Input!BY26*EF_Energy!AU26","v":706.89154775855673},{"$f":"Input!BZ26*EF_Energy!AV26","v":38.058527548566737},{"$f":"Input!CA26*EF_Energy!AW26","v":0},{"$f":"Input!CB26*EF_Energy!AX26","v":0},{"$f":"Input!CC26*EF_Energy!AY26","v":23999.008849633679},{"$f":"Input!CD26*EF_Energy!AZ26","v":0},{"$f":"Input!CE26*EF_Energy!BA26","v":0},{"$f":"Input!CF26*EF_Energy!BB26","v":0},{"$f":"Input!CG26*EF_Energy!BC26","v":0},{"$f":"Input!CH26*EF_Energy!BD26","v":0},{"$f":"Input!CI26*EF_Energy!BE26","v":0},{"$f":"Input!CJ26*EF_Energy!BF26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H27*BA26)/(1-EF_Electric!H27))+((EF_Steam!C24*BB26)/(1-EF_Steam!C24))+((EF_Water!C24*BC26)/(1-EF_Water!C24))","v":13830.74296297818},null,null,null,null,null,{"$f":"Input!DD26*EF_Energy!BZ26","v":0}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_Energy!C27","v":0},{"$f":"Input!O27*EF_Energy!D27","v":0},{"$f":"Input!P27*EF_Energy!E27","v":0},{"$f":"Input!Q27*EF_Energy!F27","v":0},{"$f":"Input!R27*EF_Energy!G27","v":0},{"$f":"Input!S27*EF_Energy!H27","v":0},{"$f":"Input!T27*EF_Energy!I27","v":0},{"$f":"Input!U27*EF_Energy!J27","v":0},{"$f":"Input!V27*EF_Energy!K27","v":0},{"$f":"Input!W27*EF_Energy!L27","v":0},{"$f":"Input!X27*EF_Energy!M27","v":0},{"$f":"Input!Y27*EF_Energy!N27","v":0},{"$f":"Input!AD27*EF_Energy!C27","v":32853.15},{"$f":"Input!AE27*EF_Energy!D27","v":0},{"$f":"Input!AF27*EF_Energy!E27","v":98390.310602000027},{"$f":"Input!AG27*EF_Energy!F27","v":0},{"$f":"Input!AH27*EF_Energy!G27","v":0},{"$f":"Input!AI27*EF_Energy!H27","v":0},{"$f":"Input!AJ27*EF_Energy!I27","v":0},{"$f":"Input!AK27*EF_Energy!J27","v":0},{"$f":"Input!AL27*EF_Energy!K27","v":0},{"$f":"Input!AM27*EF_Energy!L27","v":0},{"$f":"Input!AN27*EF_Energy!M27","v":0},{"$f":"Input!AO27*EF_Energy!N27","v":0},{"$f":"Input!AP27*EF_Energy!O27","v":1494.0933414395859},{"$f":"Input!AQ27*EF_Energy!P27","v":0},{"$f":"Input!AR27*EF_Energy!Q27","v":0},{"$f":"Input!AS27*EF_Energy!R27","v":0},{"$f":"Input!AT27*EF_Energy!S27","v":0},{"$f":"Input!AU27*EF_Energy!T27","v":0},{"$f":"Input!AV27*EF_Energy!U27","v":0},{"$f":"Input!AW27*EF_Energy!V27","v":0},{"$f":"Input!AX27*EF_Energy!W27","v":0},{"$f":"Input!AY27*EF_Energy!AN27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR27*EF_Energy!AN27","v":140210.90670213127},{"$f":"Input!BS27*EF_Energy!AO27","v":0},{"$f":"Input!BT27*EF_Energy!AP27","v":0},{"$f":"Input!BU27*EF_Energy!AQ27","v":6990.6936447529424},{"$f":"Input!BV27*EF_Energy!AR27","v":156.30747670889215},{"$f":"Input!BW27*EF_Energy!AS27","v":0},{"$f":"Input!BX27*EF_Energy!AT27","v":0},{"$f":"Input!BY27*EF_Energy!AU27","v":892.63881991913729},{"$f":"Input!BZ27*EF_Energy!AV27","v":48.05902578200881},{"$f":"Input!CA27*EF_Energy!AW27","v":0},{"$f":"Input!CB27*EF_Energy!AX27","v":0},{"$f":"Input!CC27*EF_Energy!AY27","v":24568.428603205419},{"$f":"Input!CD27*EF_Energy!AZ27","v":0},{"$f":"Input!CE27*EF_Energy!BA27","v":0},{"$f":"Input!CF27*EF_Energy!BB27","v":0},{"$f":"Input!CG27*EF_Energy!BC27","v":0},{"$f":"Input!CH27*EF_Energy!BD27","v":0},{"$f":"Input!CI27*EF_Energy!BE27","v":0},{"$f":"Input!CJ27*EF_Energy!BF27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H28*BA27)/(1-EF_Electric!H28))+((EF_Steam!C25*BB27)/(1-EF_Steam!C25))+((EF_Water!C25*BC27)/(1-EF_Water!C25))","v":13867.012750760234},null,null,null,null,null,{"$f":"Input!DD27*EF_Energy!BZ27","v":0}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_Energy!C28","v":0},{"$f":"Input!O28*EF_Energy!D28","v":0},{"$f":"Input!P28*EF_Energy!E28","v":0},{"$f":"Input!Q28*EF_Energy!F28","v":0},{"$f":"Input!R28*EF_Energy!G28","v":0},{"$f":"Input!S28*EF_Energy!H28","v":0},{"$f":"Input!T28*EF_Energy!I28","v":0},{"$f":"Input!U28*EF_Energy!J28","v":0},{"$f":"Input!V28*EF_Energy!K28","v":0},{"$f":"Input!W28*EF_Energy!L28","v":0},{"$f":"Input!X28*EF_Energy!M28","v":0},{"$f":"Input!Y28*EF_Energy!N28","v":0},{"$f":"Input!AD28*EF_Energy!C28","v":48091.199999999997},{"$f":"Input!AE28*EF_Energy!D28","v":0},{"$f":"Input!AF28*EF_Energy!E28","v":99464.693095999988},{"$f":"Input!AG28*EF_Energy!F28","v":0},{"$f":"Input!AH28*EF_Energy!G28","v":0},{"$f":"Input!AI28*EF_Energy!H28","v":0},{"$f":"Input!AJ28*EF_Energy!I28","v":0},{"$f":"Input!AK28*EF_Energy!J28","v":0},{"$f":"Input!AL28*EF_Energy!K28","v":0},{"$f":"Input!AM28*EF_Energy!L28","v":0},{"$f":"Input!AN28*EF_Energy!M28","v":0},{"$f":"Input!AO28*EF_Energy!N28","v":0},{"$f":"Input!AP28*EF_Energy!O28","v":1523.7059214903527},{"$f":"Input!AQ28*EF_Energy!P28","v":0},{"$f":"Input!AR28*EF_Energy!Q28","v":0},{"$f":"Input!AS28*EF_Energy!R28","v":0},{"$f":"Input!AT28*EF_Energy!S28","v":0},{"$f":"Input!AU28*EF_Energy!T28","v":0},{"$f":"Input!AV28*EF_Energy!U28","v":0},{"$f":"Input!AW28*EF_Energy!V28","v":0},{"$f":"Input!AX28*EF_Energy!W28","v":0},{"$f":"Input!AY28*EF_Energy!AN28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR28*EF_Energy!AN28","v":132618.47525113152},{"$f":"Input!BS28*EF_Energy!AO28","v":0},{"$f":"Input!BT28*EF_Energy!AP28","v":0},{"$f":"Input!BU28*EF_Energy!AQ28","v":7307.8003074117651},{"$f":"Input!BV28*EF_Energy!AR28","v":164.66353678452478},{"$f":"Input!BW28*EF_Energy!AS28","v":0},{"$f":"Input!BX28*EF_Energy!AT28","v":0},{"$f":"Input!BY28*EF_Energy!AU28","v":526.73630980704309},{"$f":"Input!BZ28*EF_Energy!AV28","v":28.359100375704095},{"$f":"Input!CA28*EF_Energy!AW28","v":0},{"$f":"Input!CB28*EF_Energy!AX28","v":0},{"$f":"Input!CC28*EF_Energy!AY28","v":26597.14430104183},{"$f":"Input!CD28*EF_Energy!AZ28","v":0},{"$f":"Input!CE28*EF_Energy!BA28","v":0},{"$f":"Input!CF28*EF_Energy!BB28","v":0},{"$f":"Input!CG28*EF_Energy!BC28","v":0},{"$f":"Input!CH28*EF_Energy!BD28","v":0},{"$f":"Input!CI28*EF_Energy!BE28","v":0},{"$f":"Input!CJ28*EF_Energy!BF28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H29*BA28)/(1-EF_Electric!H29))+((EF_Steam!C26*BB28)/(1-EF_Steam!C26))+((EF_Water!C26*BC28)/(1-EF_Water!C26))","v":13116.112936925094},null,null,null,null,null,{"$f":"Input!DD28*EF_Energy!BZ28","v":0}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_Energy!C29","v":0},{"$f":"Input!O29*EF_Energy!D29","v":0},{"$f":"Input!P29*EF_Energy!E29","v":0},{"$f":"Input!Q29*EF_Energy!F29","v":0},{"$f":"Input!R29*EF_Energy!G29","v":0},{"$f":"Input!S29*EF_Energy!H29","v":0},{"$f":"Input!T29*EF_Energy!I29","v":0},{"$f":"Input!U29*EF_Energy!J29","v":0},{"$f":"Input!V29*EF_Energy!K29","v":0},{"$f":"Input!W29*EF_Energy!L29","v":0},{"$f":"Input!X29*EF_Energy!M29","v":0},{"$f":"Input!Y29*EF_Energy!N29","v":0},{"$f":"Input!AD29*EF_Energy!C29","v":8880.2999999999993},{"$f":"Input!AE29*EF_Energy!D29","v":2339.9280000000003},{"$f":"Input!AF29*EF_Energy!E29","v":104327},{"$f":"Input!AG29*EF_Energy!F29","v":0},{"$f":"Input!AH29*EF_Energy!G29","v":0},{"$f":"Input!AI29*EF_Energy!H29","v":0},{"$f":"Input!AJ29*EF_Energy!I29","v":0},{"$f":"Input!AK29*EF_Energy!J29","v":0},{"$f":"Input!AL29*EF_Energy!K29","v":0},{"$f":"Input!AM29*EF_Energy!L29","v":0},{"$f":"Input!AN29*EF_Energy!M29","v":0},{"$f":"Input!AO29*EF_Energy!N29","v":0},{"$f":"Input!AP29*EF_Energy!O29","v":1613.6699999999998},{"$f":"Input!AQ29*EF_Energy!P29","v":0},{"$f":"Input!AR29*EF_Energy!Q29","v":0},{"$f":"Input!AS29*EF_Energy!R29","v":0},{"$f":"Input!AT29*EF_Energy!S29","v":0},{"$f":"Input!AU29*EF_Energy!T29","v":0},{"$f":"Input!AV29*EF_Energy!U29","v":0},{"$f":"Input!AW29*EF_Energy!V29","v":0},{"$f":"Input!AX29*EF_Energy!W29","v":0},{"$f":"Input!AY29*EF_Energy!AN29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR29*EF_Energy!AN29","v":137009.24465929999},{"$f":"Input!BS29*EF_Energy!AO29","v":0},{"$f":"Input!BT29*EF_Energy!AP29","v":0},{"$f":"Input!BU29*EF_Energy!AQ29","v":7535.7811931764709},{"$f":"Input!BV29*EF_Energy!AR29","v":179.4095251532882},{"$f":"Input!BW29*EF_Energy!AS29","v":0},{"$f":"Input!BX29*EF_Energy!AT29","v":0},{"$f":"Input!BY29*EF_Energy!AU29","v":578.65440277361563},{"$f":"Input!BZ29*EF_Energy!AV29","v":31.15433279530609},{"$f":"Input!CA29*EF_Energy!AW29","v":0},{"$f":"Input!CB29*EF_Energy!AX29","v":0},{"$f":"Input!CC29*EF_Energy!AY29","v":15190.79608},{"$f":"Input!CD29*EF_Energy!AZ29","v":0},{"$f":"Input!CE29*EF_Energy!BA29","v":0},{"$f":"Input!CF29*EF_Energy!BB29","v":0},{"$f":"Input!CG29*EF_Energy!BC29","v":0},{"$f":"Input!CH29*EF_Energy!BD29","v":0},{"$f":"Input!CI29*EF_Energy!BE29","v":0},{"$f":"Input!CJ29*EF_Energy!BF29","v":10883.2256},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H30*BA29)/(1-EF_Electric!H30))+((EF_Steam!C27*BB29)/(1-EF_Steam!C27))+((EF_Water!C27*BC29)/(1-EF_Water!C27))","v":13550.364856414284},null,null,null,null,null,{"$f":"Input!DD29*EF_Energy!BZ29","v":0}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_Energy!C30","v":0},{"$f":"Input!O30*EF_Energy!D30","v":0},{"$f":"Input!P30*EF_Energy!E30","v":0},{"$f":"Input!Q30*EF_Energy!F30","v":0},{"$f":"Input!R30*EF_Energy!G30","v":0},{"$f":"Input!S30*EF_Energy!H30","v":0},{"$f":"Input!T30*EF_Energy!I30","v":0},{"$f":"Input!U30*EF_Energy!J30","v":0},{"$f":"Input!V30*EF_Energy!K30","v":0},{"$f":"Input!W30*EF_Energy!L30","v":0},{"$f":"Input!X30*EF_Energy!M30","v":0},{"$f":"Input!Y30*EF_Energy!N30","v":0},{"$f":"Input!AD30*EF_Energy!C30","v":40099.5},{"$f":"Input!AE30*EF_Energy!D30","v":0},{"$f":"Input!AF30*EF_Energy!E30","v":63293.4},{"$f":"Input!AG30*EF_Energy!F30","v":0},{"$f":"Input!AH30*EF_Energy!G30","v":0},{"$f":"Input!AI30*EF_Energy!H30","v":0},{"$f":"Input!AJ30*EF_Energy!I30","v":0},{"$f":"Input!AK30*EF_Energy!J30","v":0},{"$f":"Input!AL30*EF_Energy!K30","v":0},{"$f":"Input!AM30*EF_Energy!L30","v":0},{"$f":"Input!AN30*EF_Energy!M30","v":0},{"$f":"Input!AO30*EF_Energy!N30","v":0},{"$f":"Input!AP30*EF_Energy!O30","v":770.97690833333331},{"$f":"Input!AQ30*EF_Energy!P30","v":0},{"$f":"Input!AR30*EF_Energy!Q30","v":0},{"$f":"Input!AS30*EF_Energy!R30","v":0},{"$f":"Input!AT30*EF_Energy!S30","v":0},{"$f":"Input!AU30*EF_Energy!T30","v":0},{"$f":"Input!AV30*EF_Energy!U30","v":0},{"$f":"Input!AW30*EF_Energy!V30","v":0},{"$f":"Input!AX30*EF_Energy!W30","v":0},{"$f":"Input!AY30*EF_Energy!AN30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR30*EF_Energy!AN30","v":135009.37165479761},{"$f":"Input!BS30*EF_Energy!AO30","v":0},{"$f":"Input!BT30*EF_Energy!AP30","v":0},{"$f":"Input!BU30*EF_Energy!AQ30","v":8083.5381075686282},{"$f":"Input!BV30*EF_Energy!AR30","v":217.20082347272418},{"$f":"Input!BW30*EF_Energy!AS30","v":0},{"$f":"Input!BX30*EF_Energy!AT30","v":0},{"$f":"Input!BY30*EF_Energy!AU30","v":704.42992941176476},{"$f":"Input!BZ30*EF_Energy!AV30","v":37.925995804535411},{"$f":"Input!CA30*EF_Energy!AW30","v":0},{"$f":"Input!CB30*EF_Energy!AX30","v":0},{"$f":"Input!CC30*EF_Energy!AY30","v":18301.866493199999},{"$f":"Input!CD30*EF_Energy!AZ30","v":0},{"$f":"Input!CE30*EF_Energy!BA30","v":0},{"$f":"Input!CF30*EF_Energy!BB30","v":0},{"$f":"Input!CG30*EF_Energy!BC30","v":0},{"$f":"Input!CH30*EF_Energy!BD30","v":0},{"$f":"Input!CI30*EF_Energy!BE30","v":0},{"$f":"Input!CJ30*EF_Energy!BF30","v":10943.500705},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H31*BA30)/(1-EF_Electric!H31))+((EF_Steam!C28*BB30)/(1-EF_Steam!C28))+((EF_Water!C28*BC30)/(1-EF_Water!C28))","v":13352.575218606356},null,null,null,null,null,{"$f":"Input!DD30*EF_Energy!BZ30","v":793.08736375921342}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_Energy!C31","v":0},{"$f":"Input!O31*EF_Energy!D31","v":0},{"$f":"Input!P31*EF_Energy!E31","v":0},{"$f":"Input!Q31*EF_Energy!F31","v":0},{"$f":"Input!R31*EF_Energy!G31","v":0},{"$f":"Input!S31*EF_Energy!H31","v":0},{"$f":"Input!T31*EF_Energy!I31","v":0},{"$f":"Input!U31*EF_Energy!J31","v":0},{"$f":"Input!V31*EF_Energy!K31","v":0},{"$f":"Input!W31*EF_Energy!L31","v":0},{"$f":"Input!X31*EF_Energy!M31","v":0},{"$f":"Input!Y31*EF_Energy!N31","v":0},{"$f":"Input!AD31*EF_Energy!C31","v":6473.4},{"$f":"Input!AE31*EF_Energy!D31","v":0},{"$f":"Input!AF31*EF_Energy!E31","v":85177.55},{"$f":"Input!AG31*EF_Energy!F31","v":0},{"$f":"Input!AH31*EF_Energy!G31","v":0},{"$f":"Input!AI31*EF_Energy!H31","v":0},{"$f":"Input!AJ31*EF_Energy!I31","v":0},{"$f":"Input!AK31*EF_Energy!J31","v":0},{"$f":"Input!AL31*EF_Energy!K31","v":0},{"$f":"Input!AM31*EF_Energy!L31","v":0},{"$f":"Input!AN31*EF_Energy!M31","v":0},{"$f":"Input!AO31*EF_Energy!N31","v":0},{"$f":"Input!AP31*EF_Energy!O31","v":840.40118194444324},{"$f":"Input!AQ31*EF_Energy!P31","v":0},{"$f":"Input!AR31*EF_Energy!Q31","v":0},{"$f":"Input!AS31*EF_Energy!R31","v":0},{"$f":"Input!AT31*EF_Energy!S31","v":0},{"$f":"Input!AU31*EF_Energy!T31","v":0},{"$f":"Input!AV31*EF_Energy!U31","v":0},{"$f":"Input!AW31*EF_Energy!V31","v":0},{"$f":"Input!AX31*EF_Energy!W31","v":0},{"$f":"Input!AY31*EF_Energy!AN31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR31*EF_Energy!AN31","v":126366.36643495897},{"$f":"Input!BS31*EF_Energy!AO31","v":0},{"$f":"Input!BT31*EF_Energy!AP31","v":0},{"$f":"Input!BU31*EF_Energy!AQ31","v":995.75414509803909},{"$f":"Input!BV31*EF_Energy!AR31","v":23.400866161340076},{"$f":"Input!BW31*EF_Energy!AS31","v":0},{"$f":"Input!BX31*EF_Energy!AT31","v":0},{"$f":"Input!BY31*EF_Energy!AU31","v":110.13626932126695},{"$f":"Input!BZ31*EF_Energy!AV31","v":12.286676155611326},{"$f":"Input!CA31*EF_Energy!AW31","v":0},{"$f":"Input!CB31*EF_Energy!AX31","v":0},{"$f":"Input!CC31*EF_Energy!AY31","v":17360.122751432591},{"$f":"Input!CD31*EF_Energy!AZ31","v":0},{"$f":"Input!CE31*EF_Energy!BA31","v":0},{"$f":"Input!CF31*EF_Energy!BB31","v":0},{"$f":"Input!CG31*EF_Energy!BC31","v":0},{"$f":"Input!CH31*EF_Energy!BD31","v":0},{"$f":"Input!CI31*EF_Energy!BE31","v":0},{"$f":"Input!CJ31*EF_Energy!BF31","v":10847.000976020001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H32*BA31)/(1-EF_Electric!H32))+((EF_Steam!C29*BB31)/(1-EF_Steam!C29))+((EF_Water!C29*BC31)/(1-EF_Water!C29))","v":12497.77250455638},null,null,null,null,null,{"$f":"Input!DD31*EF_Energy!BZ31","v":793.43840265618951}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_Energy!C32","v":0},{"$f":"Input!O32*EF_Energy!D32","v":0},{"$f":"Input!P32*EF_Energy!E32","v":0},{"$f":"Input!Q32*EF_Energy!F32","v":0},{"$f":"Input!R32*EF_Energy!G32","v":0},{"$f":"Input!S32*EF_Energy!H32","v":0},{"$f":"Input!T32*EF_Energy!I32","v":0},{"$f":"Input!U32*EF_Energy!J32","v":0},{"$f":"Input!V32*EF_Energy!K32","v":0},{"$f":"Input!W32*EF_Energy!L32","v":0},{"$f":"Input!X32*EF_Energy!M32","v":0},{"$f":"Input!Y32*EF_Energy!N32","v":0},{"$f":"Input!AD32*EF_Energy!C32","v":0},{"$f":"Input!AE32*EF_Energy!D32","v":0},{"$f":"Input!AF32*EF_Energy!E32","v":0},{"$f":"Input!AG32*EF_Energy!F32","v":0},{"$f":"Input!AH32*EF_Energy!G32","v":0},{"$f":"Input!AI32*EF_Energy!H32","v":0},{"$f":"Input!AJ32*EF_Energy!I32","v":0},{"$f":"Input!AK32*EF_Energy!J32","v":0},{"$f":"Input!AL32*EF_Energy!K32","v":0},{"$f":"Input!AM32*EF_Energy!L32","v":0},{"$f":"Input!AN32*EF_Energy!M32","v":0},{"$f":"Input!AO32*EF_Energy!N32","v":0},{"$f":"Input!AP32*EF_Energy!O32","v":0},{"$f":"Input!AQ32*EF_Energy!P32","v":0},{"$f":"Input!AR32*EF_Energy!Q32","v":0},{"$f":"Input!AS32*EF_Energy!R32","v":0},{"$f":"Input!AT32*EF_Energy!S32","v":0},{"$f":"Input!AU32*EF_Energy!T32","v":0},{"$f":"Input!AV32*EF_Energy!U32","v":0},{"$f":"Input!AW32*EF_Energy!V32","v":0},{"$f":"Input!AX32*EF_Energy!W32","v":0},{"$f":"Input!AY32*EF_Energy!AN32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BR32*EF_Energy!AN32","v":0},{"$f":"Input!BS32*EF_Energy!AO32","v":0},{"$f":"Input!BT32*EF_Energy!AP32","v":0},{"$f":"Input!BU32*EF_Energy!AQ32","v":0},{"$f":"Input!BV32*EF_Energy!AR32","v":0},{"$f":"Input!BW32*EF_Energy!AS32","v":0},{"$f":"Input!BX32*EF_Energy!AT32","v":0},{"$f":"Input!BY32*EF_Energy!AU32","v":0},{"$f":"Input!BZ32*EF_Energy!AV32","v":0},{"$f":"Input!CA32*EF_Energy!AW32","v":0},{"$f":"Input!CB32*EF_Energy!AX32","v":0},{"$f":"Input!CC32*EF_Energy!AY32","v":0},{"$f":"Input!CD32*EF_Energy!AZ32","v":0},{"$f":"Input!CE32*EF_Energy!BA32","v":0},{"$f":"Input!CF32*EF_Energy!BB32","v":0},{"$f":"Input!CG32*EF_Energy!BC32","v":0},{"$f":"Input!CH32*EF_Energy!BD32","v":0},{"$f":"Input!CI32*EF_Energy!BE32","v":0},{"$f":"Input!CJ32*EF_Energy!BF32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H33*BA32)/(1-EF_Electric!H33))+((EF_Steam!C30*BB32)/(1-EF_Steam!C30))+((EF_Water!C30*BC32)/(1-EF_Water!C30))","v":0},null,null,null,null,null,{"$f":"Input!DD32*EF_Energy!BZ32","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!M23*EF_Energy!C33","v":0},{"$f":"'Detailed Projection'!N23*EF_Energy!D33","v":0},{"$f":"'Detailed Projection'!O23*EF_Energy!E33","v":0},{"$f":"'Detailed Projection'!P23*EF_Energy!F33","v":0},{"$f":"'Detailed Projection'!Q23*EF_Energy!G33","v":0},{"$f":"'Detailed Projection'!R23*EF_Energy!H33","v":0},{"$f":"'Detailed Projection'!S23*EF_Energy!I33","v":0},{"$f":"'Detailed Projection'!T23*EF_Energy!J33","v":0},{"$f":"'Detailed Projection'!U23*EF_Energy!K33","v":0},{"$f":"'Detailed Projection'!V23*EF_Energy!L33","v":0},{"$f":"'Detailed Projection'!W23*EF_Energy!M33","v":0},{"$f":"'Detailed Projection'!X23*EF_Energy!N33","v":0},{"$f":"'Detailed Projection'!AC23*EF_Energy!C33","v":32469.786541353071},{"$f":"'Detailed Projection'!AD23*EF_Energy!D33","v":717.6071593984932},{"$f":"'Detailed Projection'!AE23*EF_Energy!E33","v":85519.571258245502},{"$f":"'Detailed Projection'!AF23*EF_Energy!F33","v":0},{"$f":"'Detailed Projection'!AG23*EF_Energy!G33","v":0},{"$f":"'Detailed Projection'!AH23*EF_Energy!H33","v":0},{"$f":"'Detailed Projection'!AI23*EF_Energy!I33","v":0},{"$f":"'Detailed Projection'!AJ23*EF_Energy!J33","v":0},{"$f":"'Detailed Projection'!AK23*EF_Energy!K33","v":0},{"$f":"'Detailed Projection'!AL23*EF_Energy!L33","v":0},{"$f":"'Detailed Projection'!AM23*EF_Energy!M33","v":0},{"$f":"'Detailed Projection'!AN23*EF_Energy!N33","v":0},{"$f":"'Detailed Projection'!AO23*EF_Energy!O33","v":1441.7690390599664},{"$f":"'Detailed Projection'!AP23*EF_Energy!P33","v":0},{"$f":"'Detailed Projection'!AQ23*EF_Energy!Q33","v":0},{"$f":"'Detailed Projection'!AR23*EF_Energy!R33","v":0},{"$f":"'Detailed Projection'!AS23*EF_Energy!S33","v":0},{"$f":"'Detailed Projection'!AT23*EF_Energy!T33","v":0},{"$f":"'Detailed Projection'!AU23*EF_Energy!U33","v":0},{"$f":"'Detailed Projection'!AV23*EF_Energy!V33","v":0},{"$f":"'Detailed Projection'!AW23*EF_Energy!W33","v":0},{"$f":"'Detailed Projection'!AX23*EF_Energy!AN33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ23*EF_Energy!AN33","v":0},{"$f":"'Detailed Projection'!BR23*EF_Energy!AO33","v":0},{"$f":"'Detailed Projection'!BS23*EF_Energy!AP33","v":0},{"$f":"'Detailed Projection'!BT23*EF_Energy!AQ33","v":6036.6005850118472},{"$f":"'Detailed Projection'!BU23*EF_Energy!AR33","v":144.62489054993193},{"$f":"'Detailed Projection'!BV23*EF_Energy!AS33","v":0},{"$f":"'Detailed Projection'!BW23*EF_Energy!AT33","v":0},{"$f":"'Detailed Projection'!BX23*EF_Energy!AU33","v":534.29672493762826},{"$f":"'Detailed Projection'!BY23*EF_Energy!AV33","v":30.128366078893283},{"$f":"'Detailed Projection'!BZ23*EF_Energy!AW33","v":0},{"$f":"'Detailed Projection'!CA23*EF_Energy!AX33","v":0},{"$f":"'Detailed Projection'!CB23*EF_Energy!AY33","v":24073.319076550637},{"$f":"'Detailed Projection'!CC23*EF_Energy!AZ33","v":0},{"$f":"'Detailed Projection'!CD23*EF_Energy!BA33","v":0},{"$f":"'Detailed Projection'!CE23*EF_Energy!BB33","v":0},{"$f":"'Detailed Projection'!CF23*EF_Energy!BC33","v":0},{"$f":"'Detailed Projection'!CG23*EF_Energy!BD33","v":0},{"$f":"'Detailed Projection'!CH23*EF_Energy!BE33","v":0},{"$f":"'Detailed Projection'!CI23*EF_Energy!BF33","v":10836.905491036672},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H34*BA33)/(1-EF_Electric!H34))+((EF_Steam!C31*BB33)/(1-EF_Steam!C31))+((EF_Water!C31*BC33)/(1-EF_Water!C31))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC11*EF_Energy!BZ33","v":0}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!M24*EF_Energy!C34","v":0},{"$f":"'Detailed Projection'!N24*EF_Energy!D34","v":0},{"$f":"'Detailed Projection'!O24*EF_Energy!E34","v":0},{"$f":"'Detailed Projection'!P24*EF_Energy!F34","v":0},{"$f":"'Detailed Projection'!Q24*EF_Energy!G34","v":0},{"$f":"'Detailed Projection'!R24*EF_Energy!H34","v":0},{"$f":"'Detailed Projection'!S24*EF_Energy!I34","v":0},{"$f":"'Detailed Projection'!T24*EF_Energy!J34","v":0},{"$f":"'Detailed Projection'!U24*EF_Energy!K34","v":0},{"$f":"'Detailed Projection'!V24*EF_Energy!L34","v":0},{"$f":"'Detailed Projection'!W24*EF_Energy!M34","v":0},{"$f":"'Detailed Projection'!X24*EF_Energy!N34","v":0},{"$f":"'Detailed Projection'!AC24*EF_Energy!C34","v":33305.101240601296},{"$f":"'Detailed Projection'!AD24*EF_Energy!D34","v":747.05698195488537},{"$f":"'Detailed Projection'!AE24*EF_Energy!E34","v":86259.248147559119},{"$f":"'Detailed Projection'!AF24*EF_Energy!F34","v":0},{"$f":"'Detailed Projection'!AG24*EF_Energy!G34","v":0},{"$f":"'Detailed Projection'!AH24*EF_Energy!H34","v":0},{"$f":"'Detailed Projection'!AI24*EF_Energy!I34","v":0},{"$f":"'Detailed Projection'!AJ24*EF_Energy!J34","v":0},{"$f":"'Detailed Projection'!AK24*EF_Energy!K34","v":0},{"$f":"'Detailed Projection'!AL24*EF_Energy!L34","v":0},{"$f":"'Detailed Projection'!AM24*EF_Energy!M34","v":0},{"$f":"'Detailed Projection'!AN24*EF_Energy!N34","v":0},{"$f":"'Detailed Projection'!AO24*EF_Energy!O34","v":1399.4095239394762},{"$f":"'Detailed Projection'!AP24*EF_Energy!P34","v":0},{"$f":"'Detailed Projection'!AQ24*EF_Energy!Q34","v":0},{"$f":"'Detailed Projection'!AR24*EF_Energy!R34","v":0},{"$f":"'Detailed Projection'!AS24*EF_Energy!S34","v":0},{"$f":"'Detailed Projection'!AT24*EF_Energy!T34","v":0},{"$f":"'Detailed Projection'!AU24*EF_Energy!U34","v":0},{"$f":"'Detailed Projection'!AV24*EF_Energy!V34","v":0},{"$f":"'Detailed Projection'!AW24*EF_Energy!W34","v":0},{"$f":"'Detailed Projection'!AX24*EF_Energy!AN34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ24*EF_Energy!AN34","v":0},{"$f":"'Detailed Projection'!BR24*EF_Energy!AO34","v":0},{"$f":"'Detailed Projection'!BS24*EF_Energy!AP34","v":0},{"$f":"'Detailed Projection'!BT24*EF_Energy!AQ34","v":5985.1101200511175},{"$f":"'Detailed Projection'!BU24*EF_Energy!AR34","v":144.0973568201311},{"$f":"'Detailed Projection'!BV24*EF_Energy!AS34","v":0},{"$f":"'Detailed Projection'!BW24*EF_Energy!AT34","v":0},{"$f":"'Detailed Projection'!BX24*EF_Energy!AU34","v":524.12694975222655},{"$f":"'Detailed Projection'!BY24*EF_Energy!AV34","v":29.671647331639612},{"$f":"'Detailed Projection'!BZ24*EF_Energy!AW34","v":0},{"$f":"'Detailed Projection'!CA24*EF_Energy!AX34","v":0},{"$f":"'Detailed Projection'!CB24*EF_Energy!AY34","v":24528.025690897743},{"$f":"'Detailed Projection'!CC24*EF_Energy!AZ34","v":0},{"$f":"'Detailed Projection'!CD24*EF_Energy!BA34","v":0},{"$f":"'Detailed Projection'!CE24*EF_Energy!BB34","v":0},{"$f":"'Detailed Projection'!CF24*EF_Energy!BC34","v":0},{"$f":"'Detailed Projection'!CG24*EF_Energy!BD34","v":0},{"$f":"'Detailed Projection'!CH24*EF_Energy!BE34","v":0},{"$f":"'Detailed Projection'!CI24*EF_Energy!BF34","v":10818.793179046668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H35*BA34)/(1-EF_Electric!H35))+((EF_Steam!C32*BB34)/(1-EF_Steam!C32))+((EF_Water!C32*BC34)/(1-EF_Water!C32))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC12*EF_Energy!BZ34","v":0}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!M25*EF_Energy!C35","v":0},{"$f":"'Detailed Projection'!N25*EF_Energy!D35","v":0},{"$f":"'Detailed Projection'!O25*EF_Energy!E35","v":0},{"$f":"'Detailed Projection'!P25*EF_Energy!F35","v":0},{"$f":"'Detailed Projection'!Q25*EF_Energy!G35","v":0},{"$f":"'Detailed Projection'!R25*EF_Energy!H35","v":0},{"$f":"'Detailed Projection'!S25*EF_Energy!I35","v":0},{"$f":"'Detailed Projection'!T25*EF_Energy!J35","v":0},{"$f":"'Detailed Projection'!U25*EF_Energy!K35","v":0},{"$f":"'Detailed Projection'!V25*EF_Energy!L35","v":0},{"$f":"'Detailed Projection'!W25*EF_Energy!M35","v":0},{"$f":"'Detailed Projection'!X25*EF_Energy!N35","v":0},{"$f":"'Detailed Projection'!AC25*EF_Energy!C35","v":34140.415939849518},{"$f":"'Detailed Projection'!AD25*EF_Energy!D35","v":776.50680451127755},{"$f":"'Detailed Projection'!AE25*EF_Energy!E35","v":86998.92503687297},{"$f":"'Detailed Projection'!AF25*EF_Energy!F35","v":0},{"$f":"'Detailed Projection'!AG25*EF_Energy!G35","v":0},{"$f":"'Detailed Projection'!AH25*EF_Energy!H35","v":0},{"$f":"'Detailed Projection'!AI25*EF_Energy!I35","v":0},{"$f":"'Detailed Projection'!AJ25*EF_Energy!J35","v":0},{"$f":"'Detailed Projection'!AK25*EF_Energy!K35","v":0},{"$f":"'Detailed Projection'!AL25*EF_Energy!L35","v":0},{"$f":"'Detailed Projection'!AM25*EF_Energy!M35","v":0},{"$f":"'Detailed Projection'!AN25*EF_Energy!N35","v":0},{"$f":"'Detailed Projection'!AO25*EF_Energy!O35","v":1357.050008818986},{"$f":"'Detailed Projection'!AP25*EF_Energy!P35","v":0},{"$f":"'Detailed Projection'!AQ25*EF_Energy!Q35","v":0},{"$f":"'Detailed Projection'!AR25*EF_Energy!R35","v":0},{"$f":"'Detailed Projection'!AS25*EF_Energy!S35","v":0},{"$f":"'Detailed Projection'!AT25*EF_Energy!T35","v":0},{"$f":"'Detailed Projection'!AU25*EF_Energy!U35","v":0},{"$f":"'Detailed Projection'!AV25*EF_Energy!V35","v":0},{"$f":"'Detailed Projection'!AW25*EF_Energy!W35","v":0},{"$f":"'Detailed Projection'!AX25*EF_Energy!AN35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ25*EF_Energy!AN35","v":0},{"$f":"'Detailed Projection'!BR25*EF_Energy!AO35","v":0},{"$f":"'Detailed Projection'!BS25*EF_Energy!AP35","v":0},{"$f":"'Detailed Projection'!BT25*EF_Energy!AQ35","v":5933.6196550903669},{"$f":"'Detailed Projection'!BU25*EF_Energy!AR35","v":143.56982309033043},{"$f":"'Detailed Projection'!BV25*EF_Energy!AS35","v":0},{"$f":"'Detailed Projection'!BW25*EF_Energy!AT35","v":0},{"$f":"'Detailed Projection'!BX25*EF_Energy!AU35","v":513.95717456682485},{"$f":"'Detailed Projection'!BY25*EF_Energy!AV35","v":29.214928584385941},{"$f":"'Detailed Projection'!BZ25*EF_Energy!AW35","v":0},{"$f":"'Detailed Projection'!CA25*EF_Energy!AX35","v":0},{"$f":"'Detailed Projection'!CB25*EF_Energy!AY35","v":24982.732305244968},{"$f":"'Detailed Projection'!CC25*EF_Energy!AZ35","v":0},{"$f":"'Detailed Projection'!CD25*EF_Energy!BA35","v":0},{"$f":"'Detailed Projection'!CE25*EF_Energy!BB35","v":0},{"$f":"'Detailed Projection'!CF25*EF_Energy!BC35","v":0},{"$f":"'Detailed Projection'!CG25*EF_Energy!BD35","v":0},{"$f":"'Detailed Projection'!CH25*EF_Energy!BE35","v":0},{"$f":"'Detailed Projection'!CI25*EF_Energy!BF35","v":10800.680867056672},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H36*BA35)/(1-EF_Electric!H36))+((EF_Steam!C33*BB35)/(1-EF_Steam!C33))+((EF_Water!C33*BC35)/(1-EF_Water!C33))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC13*EF_Energy!BZ35","v":0}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!M26*EF_Energy!C36","v":0},{"$f":"'Detailed Projection'!N26*EF_Energy!D36","v":0},{"$f":"'Detailed Projection'!O26*EF_Energy!E36","v":0},{"$f":"'Detailed Projection'!P26*EF_Energy!F36","v":0},{"$f":"'Detailed Projection'!Q26*EF_Energy!G36","v":0},{"$f":"'Detailed Projection'!R26*EF_Energy!H36","v":0},{"$f":"'Detailed Projection'!S26*EF_Energy!I36","v":0},{"$f":"'Detailed Projection'!T26*EF_Energy!J36","v":0},{"$f":"'Detailed Projection'!U26*EF_Energy!K36","v":0},{"$f":"'Detailed Projection'!V26*EF_Energy!L36","v":0},{"$f":"'Detailed Projection'!W26*EF_Energy!M36","v":0},{"$f":"'Detailed Projection'!X26*EF_Energy!N36","v":0},{"$f":"'Detailed Projection'!AC26*EF_Energy!C36","v":34975.730639097463},{"$f":"'Detailed Projection'!AD26*EF_Energy!D36","v":805.95662706766973},{"$f":"'Detailed Projection'!AE26*EF_Energy!E36","v":87738.601926186588},{"$f":"'Detailed Projection'!AF26*EF_Energy!F36","v":0},{"$f":"'Detailed Projection'!AG26*EF_Energy!G36","v":0},{"$f":"'Detailed Projection'!AH26*EF_Energy!H36","v":0},{"$f":"'Detailed Projection'!AI26*EF_Energy!I36","v":0},{"$f":"'Detailed Projection'!AJ26*EF_Energy!J36","v":0},{"$f":"'Detailed Projection'!AK26*EF_Energy!K36","v":0},{"$f":"'Detailed Projection'!AL26*EF_Energy!L36","v":0},{"$f":"'Detailed Projection'!AM26*EF_Energy!M36","v":0},{"$f":"'Detailed Projection'!AN26*EF_Energy!N36","v":0},{"$f":"'Detailed Projection'!AO26*EF_Energy!O36","v":1314.6904936984959},{"$f":"'Detailed Projection'!AP26*EF_Energy!P36","v":0},{"$f":"'Detailed Projection'!AQ26*EF_Energy!Q36","v":0},{"$f":"'Detailed Projection'!AR26*EF_Energy!R36","v":0},{"$f":"'Detailed Projection'!AS26*EF_Energy!S36","v":0},{"$f":"'Detailed Projection'!AT26*EF_Energy!T36","v":0},{"$f":"'Detailed Projection'!AU26*EF_Energy!U36","v":0},{"$f":"'Detailed Projection'!AV26*EF_Energy!V36","v":0},{"$f":"'Detailed Projection'!AW26*EF_Energy!W36","v":0},{"$f":"'Detailed Projection'!AX26*EF_Energy!AN36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ26*EF_Energy!AN36","v":0},{"$f":"'Detailed Projection'!BR26*EF_Energy!AO36","v":0},{"$f":"'Detailed Projection'!BS26*EF_Energy!AP36","v":0},{"$f":"'Detailed Projection'!BT26*EF_Energy!AQ36","v":5882.1291901296172},{"$f":"'Detailed Projection'!BU26*EF_Energy!AR36","v":143.04228936052957},{"$f":"'Detailed Projection'!BV26*EF_Energy!AS36","v":0},{"$f":"'Detailed Projection'!BW26*EF_Energy!AT36","v":0},{"$f":"'Detailed Projection'!BX26*EF_Energy!AU36","v":503.78739938142314},{"$f":"'Detailed Projection'!BY26*EF_Energy!AV36","v":28.75820983713227},{"$f":"'Detailed Projection'!BZ26*EF_Energy!AW36","v":0},{"$f":"'Detailed Projection'!CA26*EF_Energy!AX36","v":0},{"$f":"'Detailed Projection'!CB26*EF_Energy!AY36","v":25437.438919592194},{"$f":"'Detailed Projection'!CC26*EF_Energy!AZ36","v":0},{"$f":"'Detailed Projection'!CD26*EF_Energy!BA36","v":0},{"$f":"'Detailed Projection'!CE26*EF_Energy!BB36","v":0},{"$f":"'Detailed Projection'!CF26*EF_Energy!BC36","v":0},{"$f":"'Detailed Projection'!CG26*EF_Energy!BD36","v":0},{"$f":"'Detailed Projection'!CH26*EF_Energy!BE36","v":0},{"$f":"'Detailed Projection'!CI26*EF_Energy!BF36","v":10782.568555066677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H37*BA36)/(1-EF_Electric!H37))+((EF_Steam!C34*BB36)/(1-EF_Steam!C34))+((EF_Water!C34*BC36)/(1-EF_Water!C34))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC14*EF_Energy!BZ36","v":0}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!M27*EF_Energy!C37","v":0},{"$f":"'Detailed Projection'!N27*EF_Energy!D37","v":0},{"$f":"'Detailed Projection'!O27*EF_Energy!E37","v":0},{"$f":"'Detailed Projection'!P27*EF_Energy!F37","v":0},{"$f":"'Detailed Projection'!Q27*EF_Energy!G37","v":0},{"$f":"'Detailed Projection'!R27*EF_Energy!H37","v":0},{"$f":"'Detailed Projection'!S27*EF_Energy!I37","v":0},{"$f":"'Detailed Projection'!T27*EF_Energy!J37","v":0},{"$f":"'Detailed Projection'!U27*EF_Energy!K37","v":0},{"$f":"'Detailed Projection'!V27*EF_Energy!L37","v":0},{"$f":"'Detailed Projection'!W27*EF_Energy!M37","v":0},{"$f":"'Detailed Projection'!X27*EF_Energy!N37","v":0},{"$f":"'Detailed Projection'!AC27*EF_Energy!C37","v":35811.045338345692},{"$f":"'Detailed Projection'!AD27*EF_Energy!D37","v":835.40644962406191},{"$f":"'Detailed Projection'!AE27*EF_Energy!E37","v":88478.278815500438},{"$f":"'Detailed Projection'!AF27*EF_Energy!F37","v":0},{"$f":"'Detailed Projection'!AG27*EF_Energy!G37","v":0},{"$f":"'Detailed Projection'!AH27*EF_Energy!H37","v":0},{"$f":"'Detailed Projection'!AI27*EF_Energy!I37","v":0},{"$f":"'Detailed Projection'!AJ27*EF_Energy!J37","v":0},{"$f":"'Detailed Projection'!AK27*EF_Energy!K37","v":0},{"$f":"'Detailed Projection'!AL27*EF_Energy!L37","v":0},{"$f":"'Detailed Projection'!AM27*EF_Energy!M37","v":0},{"$f":"'Detailed Projection'!AN27*EF_Energy!N37","v":0},{"$f":"'Detailed Projection'!AO27*EF_Energy!O37","v":1272.3309785780057},{"$f":"'Detailed Projection'!AP27*EF_Energy!P37","v":0},{"$f":"'Detailed Projection'!AQ27*EF_Energy!Q37","v":0},{"$f":"'Detailed Projection'!AR27*EF_Energy!R37","v":0},{"$f":"'Detailed Projection'!AS27*EF_Energy!S37","v":0},{"$f":"'Detailed Projection'!AT27*EF_Energy!T37","v":0},{"$f":"'Detailed Projection'!AU27*EF_Energy!U37","v":0},{"$f":"'Detailed Projection'!AV27*EF_Energy!V37","v":0},{"$f":"'Detailed Projection'!AW27*EF_Energy!W37","v":0},{"$f":"'Detailed Projection'!AX27*EF_Energy!AN37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ27*EF_Energy!AN37","v":0},{"$f":"'Detailed Projection'!BR27*EF_Energy!AO37","v":0},{"$f":"'Detailed Projection'!BS27*EF_Energy!AP37","v":0},{"$f":"'Detailed Projection'!BT27*EF_Energy!AQ37","v":5830.6387251688875},{"$f":"'Detailed Projection'!BU27*EF_Energy!AR37","v":142.5147556307287},{"$f":"'Detailed Projection'!BV27*EF_Energy!AS37","v":0},{"$f":"'Detailed Projection'!BW27*EF_Energy!AT37","v":0},{"$f":"'Detailed Projection'!BX27*EF_Energy!AU37","v":493.61762419602144},{"$f":"'Detailed Projection'!BY27*EF_Energy!AV37","v":28.301491089878599},{"$f":"'Detailed Projection'!BZ27*EF_Energy!AW37","v":0},{"$f":"'Detailed Projection'!CA27*EF_Energy!AX37","v":0},{"$f":"'Detailed Projection'!CB27*EF_Energy!AY37","v":25892.145533939416},{"$f":"'Detailed Projection'!CC27*EF_Energy!AZ37","v":0},{"$f":"'Detailed Projection'!CD27*EF_Energy!BA37","v":0},{"$f":"'Detailed Projection'!CE27*EF_Energy!BB37","v":0},{"$f":"'Detailed Projection'!CF27*EF_Energy!BC37","v":0},{"$f":"'Detailed Projection'!CG27*EF_Energy!BD37","v":0},{"$f":"'Detailed Projection'!CH27*EF_Energy!BE37","v":0},{"$f":"'Detailed Projection'!CI27*EF_Energy!BF37","v":10764.456243076673},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H38*BA37)/(1-EF_Electric!H38))+((EF_Steam!C35*BB37)/(1-EF_Steam!C35))+((EF_Water!C35*BC37)/(1-EF_Water!C35))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC15*EF_Energy!BZ37","v":0}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!M28*EF_Energy!C38","v":0},{"$f":"'Detailed Projection'!N28*EF_Energy!D38","v":0},{"$f":"'Detailed Projection'!O28*EF_Energy!E38","v":0},{"$f":"'Detailed Projection'!P28*EF_Energy!F38","v":0},{"$f":"'Detailed Projection'!Q28*EF_Energy!G38","v":0},{"$f":"'Detailed Projection'!R28*EF_Energy!H38","v":0},{"$f":"'Detailed Projection'!S28*EF_Energy!I38","v":0},{"$f":"'Detailed Projection'!T28*EF_Energy!J38","v":0},{"$f":"'Detailed Projection'!U28*EF_Energy!K38","v":0},{"$f":"'Detailed Projection'!V28*EF_Energy!L38","v":0},{"$f":"'Detailed Projection'!W28*EF_Energy!M38","v":0},{"$f":"'Detailed Projection'!X28*EF_Energy!N38","v":0},{"$f":"'Detailed Projection'!AC28*EF_Energy!C38","v":36646.360037593913},{"$f":"'Detailed Projection'!AD28*EF_Energy!D38","v":864.85627218045408},{"$f":"'Detailed Projection'!AE28*EF_Energy!E38","v":89217.955704814056},{"$f":"'Detailed Projection'!AF28*EF_Energy!F38","v":0},{"$f":"'Detailed Projection'!AG28*EF_Energy!G38","v":0},{"$f":"'Detailed Projection'!AH28*EF_Energy!H38","v":0},{"$f":"'Detailed Projection'!AI28*EF_Energy!I38","v":0},{"$f":"'Detailed Projection'!AJ28*EF_Energy!J38","v":0},{"$f":"'Detailed Projection'!AK28*EF_Energy!K38","v":0},{"$f":"'Detailed Projection'!AL28*EF_Energy!L38","v":0},{"$f":"'Detailed Projection'!AM28*EF_Energy!M38","v":0},{"$f":"'Detailed Projection'!AN28*EF_Energy!N38","v":0},{"$f":"'Detailed Projection'!AO28*EF_Energy!O38","v":1229.9714634575009},{"$f":"'Detailed Projection'!AP28*EF_Energy!P38","v":0},{"$f":"'Detailed Projection'!AQ28*EF_Energy!Q38","v":0},{"$f":"'Detailed Projection'!AR28*EF_Energy!R38","v":0},{"$f":"'Detailed Projection'!AS28*EF_Energy!S38","v":0},{"$f":"'Detailed Projection'!AT28*EF_Energy!T38","v":0},{"$f":"'Detailed Projection'!AU28*EF_Energy!U38","v":0},{"$f":"'Detailed Projection'!AV28*EF_Energy!V38","v":0},{"$f":"'Detailed Projection'!AW28*EF_Energy!W38","v":0},{"$f":"'Detailed Projection'!AX28*EF_Energy!AN38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ28*EF_Energy!AN38","v":0},{"$f":"'Detailed Projection'!BR28*EF_Energy!AO38","v":0},{"$f":"'Detailed Projection'!BS28*EF_Energy!AP38","v":0},{"$f":"'Detailed Projection'!BT28*EF_Energy!AQ38","v":5779.1482602081369},{"$f":"'Detailed Projection'!BU28*EF_Energy!AR38","v":141.98722190092784},{"$f":"'Detailed Projection'!BV28*EF_Energy!AS38","v":0},{"$f":"'Detailed Projection'!BW28*EF_Energy!AT38","v":0},{"$f":"'Detailed Projection'!BX28*EF_Energy!AU38","v":483.44784901062235},{"$f":"'Detailed Projection'!BY28*EF_Energy!AV38","v":27.844772342624932},{"$f":"'Detailed Projection'!BZ28*EF_Energy!AW38","v":0},{"$f":"'Detailed Projection'!CA28*EF_Energy!AX38","v":0},{"$f":"'Detailed Projection'!CB28*EF_Energy!AY38","v":26346.852148286642},{"$f":"'Detailed Projection'!CC28*EF_Energy!AZ38","v":0},{"$f":"'Detailed Projection'!CD28*EF_Energy!BA38","v":0},{"$f":"'Detailed Projection'!CE28*EF_Energy!BB38","v":0},{"$f":"'Detailed Projection'!CF28*EF_Energy!BC38","v":0},{"$f":"'Detailed Projection'!CG28*EF_Energy!BD38","v":0},{"$f":"'Detailed Projection'!CH28*EF_Energy!BE38","v":0},{"$f":"'Detailed Projection'!CI28*EF_Energy!BF38","v":10746.343931086671},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H39*BA38)/(1-EF_Electric!H39))+((EF_Steam!C36*BB38)/(1-EF_Steam!C36))+((EF_Water!C36*BC38)/(1-EF_Water!C36))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC16*EF_Energy!BZ38","v":0}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!M29*EF_Energy!C39","v":0},{"$f":"'Detailed Projection'!N29*EF_Energy!D39","v":0},{"$f":"'Detailed Projection'!O29*EF_Energy!E39","v":0},{"$f":"'Detailed Projection'!P29*EF_Energy!F39","v":0},{"$f":"'Detailed Projection'!Q29*EF_Energy!G39","v":0},{"$f":"'Detailed Projection'!R29*EF_Energy!H39","v":0},{"$f":"'Detailed Projection'!S29*EF_Energy!I39","v":0},{"$f":"'Detailed Projection'!T29*EF_Energy!J39","v":0},{"$f":"'Detailed Projection'!U29*EF_Energy!K39","v":0},{"$f":"'Detailed Projection'!V29*EF_Energy!L39","v":0},{"$f":"'Detailed Projection'!W29*EF_Energy!M39","v":0},{"$f":"'Detailed Projection'!X29*EF_Energy!N39","v":0},{"$f":"'Detailed Projection'!AC29*EF_Energy!C39","v":37481.674736841858},{"$f":"'Detailed Projection'!AD29*EF_Energy!D39","v":894.30609473683819},{"$f":"'Detailed Projection'!AE29*EF_Energy!E39","v":89957.632594127906},{"$f":"'Detailed Projection'!AF29*EF_Energy!F39","v":0},{"$f":"'Detailed Projection'!AG29*EF_Energy!G39","v":0},{"$f":"'Detailed Projection'!AH29*EF_Energy!H39","v":0},{"$f":"'Detailed Projection'!AI29*EF_Energy!I39","v":0},{"$f":"'Detailed Projection'!AJ29*EF_Energy!J39","v":0},{"$f":"'Detailed Projection'!AK29*EF_Energy!K39","v":0},{"$f":"'Detailed Projection'!AL29*EF_Energy!L39","v":0},{"$f":"'Detailed Projection'!AM29*EF_Energy!M39","v":0},{"$f":"'Detailed Projection'!AN29*EF_Energy!N39","v":0},{"$f":"'Detailed Projection'!AO29*EF_Energy!O39","v":1187.6119483370107},{"$f":"'Detailed Projection'!AP29*EF_Energy!P39","v":0},{"$f":"'Detailed Projection'!AQ29*EF_Energy!Q39","v":0},{"$f":"'Detailed Projection'!AR29*EF_Energy!R39","v":0},{"$f":"'Detailed Projection'!AS29*EF_Energy!S39","v":0},{"$f":"'Detailed Projection'!AT29*EF_Energy!T39","v":0},{"$f":"'Detailed Projection'!AU29*EF_Energy!U39","v":0},{"$f":"'Detailed Projection'!AV29*EF_Energy!V39","v":0},{"$f":"'Detailed Projection'!AW29*EF_Energy!W39","v":0},{"$f":"'Detailed Projection'!AX29*EF_Energy!AN39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ29*EF_Energy!AN39","v":0},{"$f":"'Detailed Projection'!BR29*EF_Energy!AO39","v":0},{"$f":"'Detailed Projection'!BS29*EF_Energy!AP39","v":0},{"$f":"'Detailed Projection'!BT29*EF_Energy!AQ39","v":5727.6577952473863},{"$f":"'Detailed Projection'!BU29*EF_Energy!AR39","v":141.45968817112697},{"$f":"'Detailed Projection'!BV29*EF_Energy!AS39","v":0},{"$f":"'Detailed Projection'!BW29*EF_Energy!AT39","v":0},{"$f":"'Detailed Projection'!BX29*EF_Energy!AU39","v":473.27807382522059},{"$f":"'Detailed Projection'!BY29*EF_Energy!AV39","v":27.388053595371261},{"$f":"'Detailed Projection'!BZ29*EF_Energy!AW39","v":0},{"$f":"'Detailed Projection'!CA29*EF_Energy!AX39","v":0},{"$f":"'Detailed Projection'!CB29*EF_Energy!AY39","v":26801.558762633751},{"$f":"'Detailed Projection'!CC29*EF_Energy!AZ39","v":0},{"$f":"'Detailed Projection'!CD29*EF_Energy!BA39","v":0},{"$f":"'Detailed Projection'!CE29*EF_Energy!BB39","v":0},{"$f":"'Detailed Projection'!CF29*EF_Energy!BC39","v":0},{"$f":"'Detailed Projection'!CG29*EF_Energy!BD39","v":0},{"$f":"'Detailed Projection'!CH29*EF_Energy!BE39","v":0},{"$f":"'Detailed Projection'!CI29*EF_Energy!BF39","v":10728.231619096674},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H40*BA39)/(1-EF_Electric!H40))+((EF_Steam!C37*BB39)/(1-EF_Steam!C37))+((EF_Water!C37*BC39)/(1-EF_Water!C37))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC17*EF_Energy!BZ39","v":0}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!M30*EF_Energy!C40","v":0},{"$f":"'Detailed Projection'!N30*EF_Energy!D40","v":0},{"$f":"'Detailed Projection'!O30*EF_Energy!E40","v":0},{"$f":"'Detailed Projection'!P30*EF_Energy!F40","v":0},{"$f":"'Detailed Projection'!Q30*EF_Energy!G40","v":0},{"$f":"'Detailed Projection'!R30*EF_Energy!H40","v":0},{"$f":"'Detailed Projection'!S30*EF_Energy!I40","v":0},{"$f":"'Detailed Projection'!T30*EF_Energy!J40","v":0},{"$f":"'Detailed Projection'!U30*EF_Energy!K40","v":0},{"$f":"'Detailed Projection'!V30*EF_Energy!L40","v":0},{"$f":"'Detailed Projection'!W30*EF_Energy!M40","v":0},{"$f":"'Detailed Projection'!X30*EF_Energy!N40","v":0},{"$f":"'Detailed Projection'!AC30*EF_Energy!C40","v":38316.989436090087},{"$f":"'Detailed Projection'!AD30*EF_Energy!D40","v":923.75591729323037},{"$f":"'Detailed Projection'!AE30*EF_Energy!E40","v":90697.309483441524},{"$f":"'Detailed Projection'!AF30*EF_Energy!F40","v":0},{"$f":"'Detailed Projection'!AG30*EF_Energy!G40","v":0},{"$f":"'Detailed Projection'!AH30*EF_Energy!H40","v":0},{"$f":"'Detailed Projection'!AI30*EF_Energy!I40","v":0},{"$f":"'Detailed Projection'!AJ30*EF_Energy!J40","v":0},{"$f":"'Detailed Projection'!AK30*EF_Energy!K40","v":0},{"$f":"'Detailed Projection'!AL30*EF_Energy!L40","v":0},{"$f":"'Detailed Projection'!AM30*EF_Energy!M40","v":0},{"$f":"'Detailed Projection'!AN30*EF_Energy!N40","v":0},{"$f":"'Detailed Projection'!AO30*EF_Energy!O40","v":1145.2524332165206},{"$f":"'Detailed Projection'!AP30*EF_Energy!P40","v":0},{"$f":"'Detailed Projection'!AQ30*EF_Energy!Q40","v":0},{"$f":"'Detailed Projection'!AR30*EF_Energy!R40","v":0},{"$f":"'Detailed Projection'!AS30*EF_Energy!S40","v":0},{"$f":"'Detailed Projection'!AT30*EF_Energy!T40","v":0},{"$f":"'Detailed Projection'!AU30*EF_Energy!U40","v":0},{"$f":"'Detailed Projection'!AV30*EF_Energy!V40","v":0},{"$f":"'Detailed Projection'!AW30*EF_Energy!W40","v":0},{"$f":"'Detailed Projection'!AX30*EF_Energy!AN40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ30*EF_Energy!AN40","v":0},{"$f":"'Detailed Projection'!BR30*EF_Energy!AO40","v":0},{"$f":"'Detailed Projection'!BS30*EF_Energy!AP40","v":0},{"$f":"'Detailed Projection'!BT30*EF_Energy!AQ40","v":5676.1673302866566},{"$f":"'Detailed Projection'!BU30*EF_Energy!AR40","v":140.93215444132611},{"$f":"'Detailed Projection'!BV30*EF_Energy!AS40","v":0},{"$f":"'Detailed Projection'!BW30*EF_Energy!AT40","v":0},{"$f":"'Detailed Projection'!BX30*EF_Energy!AU40","v":463.10829863981888},{"$f":"'Detailed Projection'!BY30*EF_Energy!AV40","v":26.93133484811759},{"$f":"'Detailed Projection'!BZ30*EF_Energy!AW40","v":0},{"$f":"'Detailed Projection'!CA30*EF_Energy!AX40","v":0},{"$f":"'Detailed Projection'!CB30*EF_Energy!AY40","v":27256.265376980973},{"$f":"'Detailed Projection'!CC30*EF_Energy!AZ40","v":0},{"$f":"'Detailed Projection'!CD30*EF_Energy!BA40","v":0},{"$f":"'Detailed Projection'!CE30*EF_Energy!BB40","v":0},{"$f":"'Detailed Projection'!CF30*EF_Energy!BC40","v":0},{"$f":"'Detailed Projection'!CG30*EF_Energy!BD40","v":0},{"$f":"'Detailed Projection'!CH30*EF_Energy!BE40","v":0},{"$f":"'Detailed Projection'!CI30*EF_Energy!BF40","v":10710.119307106677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H41*BA40)/(1-EF_Electric!H41))+((EF_Steam!C38*BB40)/(1-EF_Steam!C38))+((EF_Water!C38*BC40)/(1-EF_Water!C38))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC18*EF_Energy!BZ40","v":0}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!M31*EF_Energy!C41","v":0},{"$f":"'Detailed Projection'!N31*EF_Energy!D41","v":0},{"$f":"'Detailed Projection'!O31*EF_Energy!E41","v":0},{"$f":"'Detailed Projection'!P31*EF_Energy!F41","v":0},{"$f":"'Detailed Projection'!Q31*EF_Energy!G41","v":0},{"$f":"'Detailed Projection'!R31*EF_Energy!H41","v":0},{"$f":"'Detailed Projection'!S31*EF_Energy!I41","v":0},{"$f":"'Detailed Projection'!T31*EF_Energy!J41","v":0},{"$f":"'Detailed Projection'!U31*EF_Energy!K41","v":0},{"$f":"'Detailed Projection'!V31*EF_Energy!L41","v":0},{"$f":"'Detailed Projection'!W31*EF_Energy!M41","v":0},{"$f":"'Detailed Projection'!X31*EF_Energy!N41","v":0},{"$f":"'Detailed Projection'!AC31*EF_Energy!C41","v":39152.304135338032},{"$f":"'Detailed Projection'!AD31*EF_Energy!D41","v":953.20573984962255},{"$f":"'Detailed Projection'!AE31*EF_Energy!E41","v":91436.986372755375},{"$f":"'Detailed Projection'!AF31*EF_Energy!F41","v":0},{"$f":"'Detailed Projection'!AG31*EF_Energy!G41","v":0},{"$f":"'Detailed Projection'!AH31*EF_Energy!H41","v":0},{"$f":"'Detailed Projection'!AI31*EF_Energy!I41","v":0},{"$f":"'Detailed Projection'!AJ31*EF_Energy!J41","v":0},{"$f":"'Detailed Projection'!AK31*EF_Energy!K41","v":0},{"$f":"'Detailed Projection'!AL31*EF_Energy!L41","v":0},{"$f":"'Detailed Projection'!AM31*EF_Energy!M41","v":0},{"$f":"'Detailed Projection'!AN31*EF_Energy!N41","v":0},{"$f":"'Detailed Projection'!AO31*EF_Energy!O41","v":1102.8929180960304},{"$f":"'Detailed Projection'!AP31*EF_Energy!P41","v":0},{"$f":"'Detailed Projection'!AQ31*EF_Energy!Q41","v":0},{"$f":"'Detailed Projection'!AR31*EF_Energy!R41","v":0},{"$f":"'Detailed Projection'!AS31*EF_Energy!S41","v":0},{"$f":"'Detailed Projection'!AT31*EF_Energy!T41","v":0},{"$f":"'Detailed Projection'!AU31*EF_Energy!U41","v":0},{"$f":"'Detailed Projection'!AV31*EF_Energy!V41","v":0},{"$f":"'Detailed Projection'!AW31*EF_Energy!W41","v":0},{"$f":"'Detailed Projection'!AX31*EF_Energy!AN41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ31*EF_Energy!AN41","v":0},{"$f":"'Detailed Projection'!BR31*EF_Energy!AO41","v":0},{"$f":"'Detailed Projection'!BS31*EF_Energy!AP41","v":0},{"$f":"'Detailed Projection'!BT31*EF_Energy!AQ41","v":5624.6768653259069},{"$f":"'Detailed Projection'!BU31*EF_Energy!AR41","v":140.40462071152524},{"$f":"'Detailed Projection'!BV31*EF_Energy!AS41","v":0},{"$f":"'Detailed Projection'!BW31*EF_Energy!AT41","v":0},{"$f":"'Detailed Projection'!BX31*EF_Energy!AU41","v":452.93852345441718},{"$f":"'Detailed Projection'!BY31*EF_Energy!AV41","v":26.474616100863919},{"$f":"'Detailed Projection'!BZ31*EF_Energy!AW41","v":0},{"$f":"'Detailed Projection'!CA31*EF_Energy!AX41","v":0},{"$f":"'Detailed Projection'!CB31*EF_Energy!AY41","v":27710.971991328199},{"$f":"'Detailed Projection'!CC31*EF_Energy!AZ41","v":0},{"$f":"'Detailed Projection'!CD31*EF_Energy!BA41","v":0},{"$f":"'Detailed Projection'!CE31*EF_Energy!BB41","v":0},{"$f":"'Detailed Projection'!CF31*EF_Energy!BC41","v":0},{"$f":"'Detailed Projection'!CG31*EF_Energy!BD41","v":0},{"$f":"'Detailed Projection'!CH31*EF_Energy!BE41","v":0},{"$f":"'Detailed Projection'!CI31*EF_Energy!BF41","v":10692.006995116675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H42*BA41)/(1-EF_Electric!H42))+((EF_Steam!C39*BB41)/(1-EF_Steam!C39))+((EF_Water!C39*BC41)/(1-EF_Water!C39))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC19*EF_Energy!BZ41","v":0}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!M32*EF_Energy!C42","v":0},{"$f":"'Detailed Projection'!N32*EF_Energy!D42","v":0},{"$f":"'Detailed Projection'!O32*EF_Energy!E42","v":0},{"$f":"'Detailed Projection'!P32*EF_Energy!F42","v":0},{"$f":"'Detailed Projection'!Q32*EF_Energy!G42","v":0},{"$f":"'Detailed Projection'!R32*EF_Energy!H42","v":0},{"$f":"'Detailed Projection'!S32*EF_Energy!I42","v":0},{"$f":"'Detailed Projection'!T32*EF_Energy!J42","v":0},{"$f":"'Detailed Projection'!U32*EF_Energy!K42","v":0},{"$f":"'Detailed Projection'!V32*EF_Energy!L42","v":0},{"$f":"'Detailed Projection'!W32*EF_Energy!M42","v":0},{"$f":"'Detailed Projection'!X32*EF_Energy!N42","v":0},{"$f":"'Detailed Projection'!AC32*EF_Energy!C42","v":39987.618834586254},{"$f":"'Detailed Projection'!AD32*EF_Energy!D42","v":982.65556240601472},{"$f":"'Detailed Projection'!AE32*EF_Energy!E42","v":92176.663262068992},{"$f":"'Detailed Projection'!AF32*EF_Energy!F42","v":0},{"$f":"'Detailed Projection'!AG32*EF_Energy!G42","v":0},{"$f":"'Detailed Projection'!AH32*EF_Energy!H42","v":0},{"$f":"'Detailed Projection'!AI32*EF_Energy!I42","v":0},{"$f":"'Detailed Projection'!AJ32*EF_Energy!J42","v":0},{"$f":"'Detailed Projection'!AK32*EF_Energy!K42","v":0},{"$f":"'Detailed Projection'!AL32*EF_Energy!L42","v":0},{"$f":"'Detailed Projection'!AM32*EF_Energy!M42","v":0},{"$f":"'Detailed Projection'!AN32*EF_Energy!N42","v":0},{"$f":"'Detailed Projection'!AO32*EF_Energy!O42","v":1060.5334029755402},{"$f":"'Detailed Projection'!AP32*EF_Energy!P42","v":0},{"$f":"'Detailed Projection'!AQ32*EF_Energy!Q42","v":0},{"$f":"'Detailed Projection'!AR32*EF_Energy!R42","v":0},{"$f":"'Detailed Projection'!AS32*EF_Energy!S42","v":0},{"$f":"'Detailed Projection'!AT32*EF_Energy!T42","v":0},{"$f":"'Detailed Projection'!AU32*EF_Energy!U42","v":0},{"$f":"'Detailed Projection'!AV32*EF_Energy!V42","v":0},{"$f":"'Detailed Projection'!AW32*EF_Energy!W42","v":0},{"$f":"'Detailed Projection'!AX32*EF_Energy!AN42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ32*EF_Energy!AN42","v":0},{"$f":"'Detailed Projection'!BR32*EF_Energy!AO42","v":0},{"$f":"'Detailed Projection'!BS32*EF_Energy!AP42","v":0},{"$f":"'Detailed Projection'!BT32*EF_Energy!AQ42","v":5573.1864003651772},{"$f":"'Detailed Projection'!BU32*EF_Energy!AR42","v":139.87708698172437},{"$f":"'Detailed Projection'!BV32*EF_Energy!AS42","v":0},{"$f":"'Detailed Projection'!BW32*EF_Energy!AT42","v":0},{"$f":"'Detailed Projection'!BX32*EF_Energy!AU42","v":442.76874826901548},{"$f":"'Detailed Projection'!BY32*EF_Energy!AV42","v":26.017897353610248},{"$f":"'Detailed Projection'!BZ32*EF_Energy!AW42","v":0},{"$f":"'Detailed Projection'!CA32*EF_Energy!AX42","v":0},{"$f":"'Detailed Projection'!CB32*EF_Energy!AY42","v":28165.678605675424},{"$f":"'Detailed Projection'!CC32*EF_Energy!AZ42","v":0},{"$f":"'Detailed Projection'!CD32*EF_Energy!BA42","v":0},{"$f":"'Detailed Projection'!CE32*EF_Energy!BB42","v":0},{"$f":"'Detailed Projection'!CF32*EF_Energy!BC42","v":0},{"$f":"'Detailed Projection'!CG32*EF_Energy!BD42","v":0},{"$f":"'Detailed Projection'!CH32*EF_Energy!BE42","v":0},{"$f":"'Detailed Projection'!CI32*EF_Energy!BF42","v":10673.894683126671},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H43*BA42)/(1-EF_Electric!H43))+((EF_Steam!C40*BB42)/(1-EF_Steam!C40))+((EF_Water!C40*BC42)/(1-EF_Water!C40))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC20*EF_Energy!BZ42","v":0}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!M33*EF_Energy!C43","v":0},{"$f":"'Detailed Projection'!N33*EF_Energy!D43","v":0},{"$f":"'Detailed Projection'!O33*EF_Energy!E43","v":0},{"$f":"'Detailed Projection'!P33*EF_Energy!F43","v":0},{"$f":"'Detailed Projection'!Q33*EF_Energy!G43","v":0},{"$f":"'Detailed Projection'!R33*EF_Energy!H43","v":0},{"$f":"'Detailed Projection'!S33*EF_Energy!I43","v":0},{"$f":"'Detailed Projection'!T33*EF_Energy!J43","v":0},{"$f":"'Detailed Projection'!U33*EF_Energy!K43","v":0},{"$f":"'Detailed Projection'!V33*EF_Energy!L43","v":0},{"$f":"'Detailed Projection'!W33*EF_Energy!M43","v":0},{"$f":"'Detailed Projection'!X33*EF_Energy!N43","v":0},{"$f":"'Detailed Projection'!AC33*EF_Energy!C43","v":40822.933533834475},{"$f":"'Detailed Projection'!AD33*EF_Energy!D43","v":1012.1053849624069},{"$f":"'Detailed Projection'!AE33*EF_Energy!E43","v":92916.34015138261},{"$f":"'Detailed Projection'!AF33*EF_Energy!F43","v":0},{"$f":"'Detailed Projection'!AG33*EF_Energy!G43","v":0},{"$f":"'Detailed Projection'!AH33*EF_Energy!H43","v":0},{"$f":"'Detailed Projection'!AI33*EF_Energy!I43","v":0},{"$f":"'Detailed Projection'!AJ33*EF_Energy!J43","v":0},{"$f":"'Detailed Projection'!AK33*EF_Energy!K43","v":0},{"$f":"'Detailed Projection'!AL33*EF_Energy!L43","v":0},{"$f":"'Detailed Projection'!AM33*EF_Energy!M43","v":0},{"$f":"'Detailed Projection'!AN33*EF_Energy!N43","v":0},{"$f":"'Detailed Projection'!AO33*EF_Energy!O43","v":1018.17388785505},{"$f":"'Detailed Projection'!AP33*EF_Energy!P43","v":0},{"$f":"'Detailed Projection'!AQ33*EF_Energy!Q43","v":0},{"$f":"'Detailed Projection'!AR33*EF_Energy!R43","v":0},{"$f":"'Detailed Projection'!AS33*EF_Energy!S43","v":0},{"$f":"'Detailed Projection'!AT33*EF_Energy!T43","v":0},{"$f":"'Detailed Projection'!AU33*EF_Energy!U43","v":0},{"$f":"'Detailed Projection'!AV33*EF_Energy!V43","v":0},{"$f":"'Detailed Projection'!AW33*EF_Energy!W43","v":0},{"$f":"'Detailed Projection'!AX33*EF_Energy!AN43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ33*EF_Energy!AN43","v":0},{"$f":"'Detailed Projection'!BR33*EF_Energy!AO43","v":0},{"$f":"'Detailed Projection'!BS33*EF_Energy!AP43","v":0},{"$f":"'Detailed Projection'!BT33*EF_Energy!AQ43","v":5521.6959354044266},{"$f":"'Detailed Projection'!BU33*EF_Energy!AR43","v":139.34955325192351},{"$f":"'Detailed Projection'!BV33*EF_Energy!AS43","v":0},{"$f":"'Detailed Projection'!BW33*EF_Energy!AT43","v":0},{"$f":"'Detailed Projection'!BX33*EF_Energy!AU43","v":432.59897308361377},{"$f":"'Detailed Projection'!BY33*EF_Energy!AV43","v":25.561178606356375},{"$f":"'Detailed Projection'!BZ33*EF_Energy!AW43","v":0},{"$f":"'Detailed Projection'!CA33*EF_Energy!AX43","v":0},{"$f":"'Detailed Projection'!CB33*EF_Energy!AY43","v":28620.38522002253},{"$f":"'Detailed Projection'!CC33*EF_Energy!AZ43","v":0},{"$f":"'Detailed Projection'!CD33*EF_Energy!BA43","v":0},{"$f":"'Detailed Projection'!CE33*EF_Energy!BB43","v":0},{"$f":"'Detailed Projection'!CF33*EF_Energy!BC43","v":0},{"$f":"'Detailed Projection'!CG33*EF_Energy!BD43","v":0},{"$f":"'Detailed Projection'!CH33*EF_Energy!BE43","v":0},{"$f":"'Detailed Projection'!CI33*EF_Energy!BF43","v":10655.782371136675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H44*BA43)/(1-EF_Electric!H44))+((EF_Steam!C41*BB43)/(1-EF_Steam!C41))+((EF_Water!C41*BC43)/(1-EF_Water!C41))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC21*EF_Energy!BZ43","v":0}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!M34*EF_Energy!C44","v":0},{"$f":"'Detailed Projection'!N34*EF_Energy!D44","v":0},{"$f":"'Detailed Projection'!O34*EF_Energy!E44","v":0},{"$f":"'Detailed Projection'!P34*EF_Energy!F44","v":0},{"$f":"'Detailed Projection'!Q34*EF_Energy!G44","v":0},{"$f":"'Detailed Projection'!R34*EF_Energy!H44","v":0},{"$f":"'Detailed Projection'!S34*EF_Energy!I44","v":0},{"$f":"'Detailed Projection'!T34*EF_Energy!J44","v":0},{"$f":"'Detailed Projection'!U34*EF_Energy!K44","v":0},{"$f":"'Detailed Projection'!V34*EF_Energy!L44","v":0},{"$f":"'Detailed Projection'!W34*EF_Energy!M44","v":0},{"$f":"'Detailed Projection'!X34*EF_Energy!N44","v":0},{"$f":"'Detailed Projection'!AC34*EF_Energy!C44","v":41658.24823308242},{"$f":"'Detailed Projection'!AD34*EF_Energy!D44","v":1041.5552075187991},{"$f":"'Detailed Projection'!AE34*EF_Energy!E44","v":93656.017040696461},{"$f":"'Detailed Projection'!AF34*EF_Energy!F44","v":0},{"$f":"'Detailed Projection'!AG34*EF_Energy!G44","v":0},{"$f":"'Detailed Projection'!AH34*EF_Energy!H44","v":0},{"$f":"'Detailed Projection'!AI34*EF_Energy!I44","v":0},{"$f":"'Detailed Projection'!AJ34*EF_Energy!J44","v":0},{"$f":"'Detailed Projection'!AK34*EF_Energy!K44","v":0},{"$f":"'Detailed Projection'!AL34*EF_Energy!L44","v":0},{"$f":"'Detailed Projection'!AM34*EF_Energy!M44","v":0},{"$f":"'Detailed Projection'!AN34*EF_Energy!N44","v":0},{"$f":"'Detailed Projection'!AO34*EF_Energy!O44","v":975.81437273454537},{"$f":"'Detailed Projection'!AP34*EF_Energy!P44","v":0},{"$f":"'Detailed Projection'!AQ34*EF_Energy!Q44","v":0},{"$f":"'Detailed Projection'!AR34*EF_Energy!R44","v":0},{"$f":"'Detailed Projection'!AS34*EF_Energy!S44","v":0},{"$f":"'Detailed Projection'!AT34*EF_Energy!T44","v":0},{"$f":"'Detailed Projection'!AU34*EF_Energy!U44","v":0},{"$f":"'Detailed Projection'!AV34*EF_Energy!V44","v":0},{"$f":"'Detailed Projection'!AW34*EF_Energy!W44","v":0},{"$f":"'Detailed Projection'!AX34*EF_Energy!AN44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ34*EF_Energy!AN44","v":0},{"$f":"'Detailed Projection'!BR34*EF_Energy!AO44","v":0},{"$f":"'Detailed Projection'!BS34*EF_Energy!AP44","v":0},{"$f":"'Detailed Projection'!BT34*EF_Energy!AQ44","v":5470.2054704436759},{"$f":"'Detailed Projection'!BU34*EF_Energy!AR44","v":138.82201952212264},{"$f":"'Detailed Projection'!BV34*EF_Energy!AS44","v":0},{"$f":"'Detailed Projection'!BW34*EF_Energy!AT44","v":0},{"$f":"'Detailed Projection'!BX34*EF_Energy!AU44","v":422.42919789821207},{"$f":"'Detailed Projection'!BY34*EF_Energy!AV44","v":25.104459859102704},{"$f":"'Detailed Projection'!BZ34*EF_Energy!AW44","v":0},{"$f":"'Detailed Projection'!CA34*EF_Energy!AX44","v":0},{"$f":"'Detailed Projection'!CB34*EF_Energy!AY44","v":29075.091834369756},{"$f":"'Detailed Projection'!CC34*EF_Energy!AZ44","v":0},{"$f":"'Detailed Projection'!CD34*EF_Energy!BA44","v":0},{"$f":"'Detailed Projection'!CE34*EF_Energy!BB44","v":0},{"$f":"'Detailed Projection'!CF34*EF_Energy!BC44","v":0},{"$f":"'Detailed Projection'!CG34*EF_Energy!BD44","v":0},{"$f":"'Detailed Projection'!CH34*EF_Energy!BE44","v":0},{"$f":"'Detailed Projection'!CI34*EF_Energy!BF44","v":10637.67005914668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H45*BA44)/(1-EF_Electric!H45))+((EF_Steam!C42*BB44)/(1-EF_Steam!C42))+((EF_Water!C42*BC44)/(1-EF_Water!C42))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC22*EF_Energy!BZ44","v":0}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!M35*EF_Energy!C45","v":0},{"$f":"'Detailed Projection'!N35*EF_Energy!D45","v":0},{"$f":"'Detailed Projection'!O35*EF_Energy!E45","v":0},{"$f":"'Detailed Projection'!P35*EF_Energy!F45","v":0},{"$f":"'Detailed Projection'!Q35*EF_Energy!G45","v":0},{"$f":"'Detailed Projection'!R35*EF_Energy!H45","v":0},{"$f":"'Detailed Projection'!S35*EF_Energy!I45","v":0},{"$f":"'Detailed Projection'!T35*EF_Energy!J45","v":0},{"$f":"'Detailed Projection'!U35*EF_Energy!K45","v":0},{"$f":"'Detailed Projection'!V35*EF_Energy!L45","v":0},{"$f":"'Detailed Projection'!W35*EF_Energy!M45","v":0},{"$f":"'Detailed Projection'!X35*EF_Energy!N45","v":0},{"$f":"'Detailed Projection'!AC35*EF_Energy!C45","v":42493.562932330649},{"$f":"'Detailed Projection'!AD35*EF_Energy!D45","v":1071.0050300751914},{"$f":"'Detailed Projection'!AE35*EF_Energy!E45","v":94395.693930010078},{"$f":"'Detailed Projection'!AF35*EF_Energy!F45","v":0},{"$f":"'Detailed Projection'!AG35*EF_Energy!G45","v":0},{"$f":"'Detailed Projection'!AH35*EF_Energy!H45","v":0},{"$f":"'Detailed Projection'!AI35*EF_Energy!I45","v":0},{"$f":"'Detailed Projection'!AJ35*EF_Energy!J45","v":0},{"$f":"'Detailed Projection'!AK35*EF_Energy!K45","v":0},{"$f":"'Detailed Projection'!AL35*EF_Energy!L45","v":0},{"$f":"'Detailed Projection'!AM35*EF_Energy!M45","v":0},{"$f":"'Detailed Projection'!AN35*EF_Energy!N45","v":0},{"$f":"'Detailed Projection'!AO35*EF_Energy!O45","v":933.45485761405519},{"$f":"'Detailed Projection'!AP35*EF_Energy!P45","v":0},{"$f":"'Detailed Projection'!AQ35*EF_Energy!Q45","v":0},{"$f":"'Detailed Projection'!AR35*EF_Energy!R45","v":0},{"$f":"'Detailed Projection'!AS35*EF_Energy!S45","v":0},{"$f":"'Detailed Projection'!AT35*EF_Energy!T45","v":0},{"$f":"'Detailed Projection'!AU35*EF_Energy!U45","v":0},{"$f":"'Detailed Projection'!AV35*EF_Energy!V45","v":0},{"$f":"'Detailed Projection'!AW35*EF_Energy!W45","v":0},{"$f":"'Detailed Projection'!AX35*EF_Energy!AN45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ35*EF_Energy!AN45","v":0},{"$f":"'Detailed Projection'!BR35*EF_Energy!AO45","v":0},{"$f":"'Detailed Projection'!BS35*EF_Energy!AP45","v":0},{"$f":"'Detailed Projection'!BT35*EF_Energy!AQ45","v":5418.7150054829463},{"$f":"'Detailed Projection'!BU35*EF_Energy!AR45","v":138.29448579232178},{"$f":"'Detailed Projection'!BV35*EF_Energy!AS45","v":0},{"$f":"'Detailed Projection'!BW35*EF_Energy!AT45","v":0},{"$f":"'Detailed Projection'!BX35*EF_Energy!AU45","v":412.25942271281031},{"$f":"'Detailed Projection'!BY35*EF_Energy!AV45","v":24.647741111849033},{"$f":"'Detailed Projection'!BZ35*EF_Energy!AW45","v":0},{"$f":"'Detailed Projection'!CA35*EF_Energy!AX45","v":0},{"$f":"'Detailed Projection'!CB35*EF_Energy!AY45","v":29529.798448716982},{"$f":"'Detailed Projection'!CC35*EF_Energy!AZ45","v":0},{"$f":"'Detailed Projection'!CD35*EF_Energy!BA45","v":0},{"$f":"'Detailed Projection'!CE35*EF_Energy!BB45","v":0},{"$f":"'Detailed Projection'!CF35*EF_Energy!BC45","v":0},{"$f":"'Detailed Projection'!CG35*EF_Energy!BD45","v":0},{"$f":"'Detailed Projection'!CH35*EF_Energy!BE45","v":0},{"$f":"'Detailed Projection'!CI35*EF_Energy!BF45","v":10619.557747156676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H46*BA45)/(1-EF_Electric!H46))+((EF_Steam!C43*BB45)/(1-EF_Steam!C43))+((EF_Water!C43*BC45)/(1-EF_Water!C43))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC23*EF_Energy!BZ45","v":0}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!M36*EF_Energy!C46","v":0},{"$f":"'Detailed Projection'!N36*EF_Energy!D46","v":0},{"$f":"'Detailed Projection'!O36*EF_Energy!E46","v":0},{"$f":"'Detailed Projection'!P36*EF_Energy!F46","v":0},{"$f":"'Detailed Projection'!Q36*EF_Energy!G46","v":0},{"$f":"'Detailed Projection'!R36*EF_Energy!H46","v":0},{"$f":"'Detailed Projection'!S36*EF_Energy!I46","v":0},{"$f":"'Detailed Projection'!T36*EF_Energy!J46","v":0},{"$f":"'Detailed Projection'!U36*EF_Energy!K46","v":0},{"$f":"'Detailed Projection'!V36*EF_Energy!L46","v":0},{"$f":"'Detailed Projection'!W36*EF_Energy!M46","v":0},{"$f":"'Detailed Projection'!X36*EF_Energy!N46","v":0},{"$f":"'Detailed Projection'!AC36*EF_Energy!C46","v":43328.877631578871},{"$f":"'Detailed Projection'!AD36*EF_Energy!D46","v":1100.4548526315755},{"$f":"'Detailed Projection'!AE36*EF_Energy!E46","v":95135.370819323929},{"$f":"'Detailed Projection'!AF36*EF_Energy!F46","v":0},{"$f":"'Detailed Projection'!AG36*EF_Energy!G46","v":0},{"$f":"'Detailed Projection'!AH36*EF_Energy!H46","v":0},{"$f":"'Detailed Projection'!AI36*EF_Energy!I46","v":0},{"$f":"'Detailed Projection'!AJ36*EF_Energy!J46","v":0},{"$f":"'Detailed Projection'!AK36*EF_Energy!K46","v":0},{"$f":"'Detailed Projection'!AL36*EF_Energy!L46","v":0},{"$f":"'Detailed Projection'!AM36*EF_Energy!M46","v":0},{"$f":"'Detailed Projection'!AN36*EF_Energy!N46","v":0},{"$f":"'Detailed Projection'!AO36*EF_Energy!O46","v":891.095342493565},{"$f":"'Detailed Projection'!AP36*EF_Energy!P46","v":0},{"$f":"'Detailed Projection'!AQ36*EF_Energy!Q46","v":0},{"$f":"'Detailed Projection'!AR36*EF_Energy!R46","v":0},{"$f":"'Detailed Projection'!AS36*EF_Energy!S46","v":0},{"$f":"'Detailed Projection'!AT36*EF_Energy!T46","v":0},{"$f":"'Detailed Projection'!AU36*EF_Energy!U46","v":0},{"$f":"'Detailed Projection'!AV36*EF_Energy!V46","v":0},{"$f":"'Detailed Projection'!AW36*EF_Energy!W46","v":0},{"$f":"'Detailed Projection'!AX36*EF_Energy!AN46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ36*EF_Energy!AN46","v":0},{"$f":"'Detailed Projection'!BR36*EF_Energy!AO46","v":0},{"$f":"'Detailed Projection'!BS36*EF_Energy!AP46","v":0},{"$f":"'Detailed Projection'!BT36*EF_Energy!AQ46","v":5367.2245405221965},{"$f":"'Detailed Projection'!BU36*EF_Energy!AR46","v":137.76695206252091},{"$f":"'Detailed Projection'!BV36*EF_Energy!AS46","v":0},{"$f":"'Detailed Projection'!BW36*EF_Energy!AT46","v":0},{"$f":"'Detailed Projection'!BX36*EF_Energy!AU46","v":402.0896475274086},{"$f":"'Detailed Projection'!BY36*EF_Energy!AV46","v":24.191022364595362},{"$f":"'Detailed Projection'!BZ36*EF_Energy!AW46","v":0},{"$f":"'Detailed Projection'!CA36*EF_Energy!AX46","v":0},{"$f":"'Detailed Projection'!CB36*EF_Energy!AY46","v":29984.505063064207},{"$f":"'Detailed Projection'!CC36*EF_Energy!AZ46","v":0},{"$f":"'Detailed Projection'!CD36*EF_Energy!BA46","v":0},{"$f":"'Detailed Projection'!CE36*EF_Energy!BB46","v":0},{"$f":"'Detailed Projection'!CF36*EF_Energy!BC46","v":0},{"$f":"'Detailed Projection'!CG36*EF_Energy!BD46","v":0},{"$f":"'Detailed Projection'!CH36*EF_Energy!BE46","v":0},{"$f":"'Detailed Projection'!CI36*EF_Energy!BF46","v":10601.445435166674},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H47*BA46)/(1-EF_Electric!H47))+((EF_Steam!C44*BB46)/(1-EF_Steam!C44))+((EF_Water!C44*BC46)/(1-EF_Water!C44))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC24*EF_Energy!BZ46","v":0}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!M37*EF_Energy!C47","v":0},{"$f":"'Detailed Projection'!N37*EF_Energy!D47","v":0},{"$f":"'Detailed Projection'!O37*EF_Energy!E47","v":0},{"$f":"'Detailed Projection'!P37*EF_Energy!F47","v":0},{"$f":"'Detailed Projection'!Q37*EF_Energy!G47","v":0},{"$f":"'Detailed Projection'!R37*EF_Energy!H47","v":0},{"$f":"'Detailed Projection'!S37*EF_Energy!I47","v":0},{"$f":"'Detailed Projection'!T37*EF_Energy!J47","v":0},{"$f":"'Detailed Projection'!U37*EF_Energy!K47","v":0},{"$f":"'Detailed Projection'!V37*EF_Energy!L47","v":0},{"$f":"'Detailed Projection'!W37*EF_Energy!M47","v":0},{"$f":"'Detailed Projection'!X37*EF_Energy!N47","v":0},{"$f":"'Detailed Projection'!AC37*EF_Energy!C47","v":44164.192330826816},{"$f":"'Detailed Projection'!AD37*EF_Energy!D47","v":1129.9046751879675},{"$f":"'Detailed Projection'!AE37*EF_Energy!E47","v":95875.047708637547},{"$f":"'Detailed Projection'!AF37*EF_Energy!F47","v":0},{"$f":"'Detailed Projection'!AG37*EF_Energy!G47","v":0},{"$f":"'Detailed Projection'!AH37*EF_Energy!H47","v":0},{"$f":"'Detailed Projection'!AI37*EF_Energy!I47","v":0},{"$f":"'Detailed Projection'!AJ37*EF_Energy!J47","v":0},{"$f":"'Detailed Projection'!AK37*EF_Energy!K47","v":0},{"$f":"'Detailed Projection'!AL37*EF_Energy!L47","v":0},{"$f":"'Detailed Projection'!AM37*EF_Energy!M47","v":0},{"$f":"'Detailed Projection'!AN37*EF_Energy!N47","v":0},{"$f":"'Detailed Projection'!AO37*EF_Energy!O47","v":848.73582737307481},{"$f":"'Detailed Projection'!AP37*EF_Energy!P47","v":0},{"$f":"'Detailed Projection'!AQ37*EF_Energy!Q47","v":0},{"$f":"'Detailed Projection'!AR37*EF_Energy!R47","v":0},{"$f":"'Detailed Projection'!AS37*EF_Energy!S47","v":0},{"$f":"'Detailed Projection'!AT37*EF_Energy!T47","v":0},{"$f":"'Detailed Projection'!AU37*EF_Energy!U47","v":0},{"$f":"'Detailed Projection'!AV37*EF_Energy!V47","v":0},{"$f":"'Detailed Projection'!AW37*EF_Energy!W47","v":0},{"$f":"'Detailed Projection'!AX37*EF_Energy!AN47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ37*EF_Energy!AN47","v":0},{"$f":"'Detailed Projection'!BR37*EF_Energy!AO47","v":0},{"$f":"'Detailed Projection'!BS37*EF_Energy!AP47","v":0},{"$f":"'Detailed Projection'!BT37*EF_Energy!AQ47","v":5315.7340755614459},{"$f":"'Detailed Projection'!BU37*EF_Energy!AR47","v":137.23941833272005},{"$f":"'Detailed Projection'!BV37*EF_Energy!AS47","v":0},{"$f":"'Detailed Projection'!BW37*EF_Energy!AT47","v":0},{"$f":"'Detailed Projection'!BX37*EF_Energy!AU47","v":391.9198723420069},{"$f":"'Detailed Projection'!BY37*EF_Energy!AV47","v":23.734303617341691},{"$f":"'Detailed Projection'!BZ37*EF_Energy!AW47","v":0},{"$f":"'Detailed Projection'!CA37*EF_Energy!AX47","v":0},{"$f":"'Detailed Projection'!CB37*EF_Energy!AY47","v":30439.211677411429},{"$f":"'Detailed Projection'!CC37*EF_Energy!AZ47","v":0},{"$f":"'Detailed Projection'!CD37*EF_Energy!BA47","v":0},{"$f":"'Detailed Projection'!CE37*EF_Energy!BB47","v":0},{"$f":"'Detailed Projection'!CF37*EF_Energy!BC47","v":0},{"$f":"'Detailed Projection'!CG37*EF_Energy!BD47","v":0},{"$f":"'Detailed Projection'!CH37*EF_Energy!BE47","v":0},{"$f":"'Detailed Projection'!CI37*EF_Energy!BF47","v":10583.333123176677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H48*BA47)/(1-EF_Electric!H48))+((EF_Steam!C45*BB47)/(1-EF_Steam!C45))+((EF_Water!C45*BC47)/(1-EF_Water!C45))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC25*EF_Energy!BZ47","v":0}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!M38*EF_Energy!C48","v":0},{"$f":"'Detailed Projection'!N38*EF_Energy!D48","v":0},{"$f":"'Detailed Projection'!O38*EF_Energy!E48","v":0},{"$f":"'Detailed Projection'!P38*EF_Energy!F48","v":0},{"$f":"'Detailed Projection'!Q38*EF_Energy!G48","v":0},{"$f":"'Detailed Projection'!R38*EF_Energy!H48","v":0},{"$f":"'Detailed Projection'!S38*EF_Energy!I48","v":0},{"$f":"'Detailed Projection'!T38*EF_Energy!J48","v":0},{"$f":"'Detailed Projection'!U38*EF_Energy!K48","v":0},{"$f":"'Detailed Projection'!V38*EF_Energy!L48","v":0},{"$f":"'Detailed Projection'!W38*EF_Energy!M48","v":0},{"$f":"'Detailed Projection'!X38*EF_Energy!N48","v":0},{"$f":"'Detailed Projection'!AC38*EF_Energy!C48","v":44999.507030075045},{"$f":"'Detailed Projection'!AD38*EF_Energy!D48","v":1159.3544977443598},{"$f":"'Detailed Projection'!AE38*EF_Energy!E48","v":96614.724597951397},{"$f":"'Detailed Projection'!AF38*EF_Energy!F48","v":0},{"$f":"'Detailed Projection'!AG38*EF_Energy!G48","v":0},{"$f":"'Detailed Projection'!AH38*EF_Energy!H48","v":0},{"$f":"'Detailed Projection'!AI38*EF_Energy!I48","v":0},{"$f":"'Detailed Projection'!AJ38*EF_Energy!J48","v":0},{"$f":"'Detailed Projection'!AK38*EF_Energy!K48","v":0},{"$f":"'Detailed Projection'!AL38*EF_Energy!L48","v":0},{"$f":"'Detailed Projection'!AM38*EF_Energy!M48","v":0},{"$f":"'Detailed Projection'!AN38*EF_Energy!N48","v":0},{"$f":"'Detailed Projection'!AO38*EF_Energy!O48","v":806.37631225258463},{"$f":"'Detailed Projection'!AP38*EF_Energy!P48","v":0},{"$f":"'Detailed Projection'!AQ38*EF_Energy!Q48","v":0},{"$f":"'Detailed Projection'!AR38*EF_Energy!R48","v":0},{"$f":"'Detailed Projection'!AS38*EF_Energy!S48","v":0},{"$f":"'Detailed Projection'!AT38*EF_Energy!T48","v":0},{"$f":"'Detailed Projection'!AU38*EF_Energy!U48","v":0},{"$f":"'Detailed Projection'!AV38*EF_Energy!V48","v":0},{"$f":"'Detailed Projection'!AW38*EF_Energy!W48","v":0},{"$f":"'Detailed Projection'!AX38*EF_Energy!AN48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ38*EF_Energy!AN48","v":0},{"$f":"'Detailed Projection'!BR38*EF_Energy!AO48","v":0},{"$f":"'Detailed Projection'!BS38*EF_Energy!AP48","v":0},{"$f":"'Detailed Projection'!BT38*EF_Energy!AQ48","v":5264.2436106007162},{"$f":"'Detailed Projection'!BU38*EF_Energy!AR48","v":136.71188460291918},{"$f":"'Detailed Projection'!BV38*EF_Energy!AS48","v":0},{"$f":"'Detailed Projection'!BW38*EF_Energy!AT48","v":0},{"$f":"'Detailed Projection'!BX38*EF_Energy!AU48","v":381.75009715660519},{"$f":"'Detailed Projection'!BY38*EF_Energy!AV48","v":23.277584870088024},{"$f":"'Detailed Projection'!BZ38*EF_Energy!AW48","v":0},{"$f":"'Detailed Projection'!CA38*EF_Energy!AX48","v":0},{"$f":"'Detailed Projection'!CB38*EF_Energy!AY48","v":30893.918291758539},{"$f":"'Detailed Projection'!CC38*EF_Energy!AZ48","v":0},{"$f":"'Detailed Projection'!CD38*EF_Energy!BA48","v":0},{"$f":"'Detailed Projection'!CE38*EF_Energy!BB48","v":0},{"$f":"'Detailed Projection'!CF38*EF_Energy!BC48","v":0},{"$f":"'Detailed Projection'!CG38*EF_Energy!BD48","v":0},{"$f":"'Detailed Projection'!CH38*EF_Energy!BE48","v":0},{"$f":"'Detailed Projection'!CI38*EF_Energy!BF48","v":10565.22081118668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H49*BA48)/(1-EF_Electric!H49))+((EF_Steam!C46*BB48)/(1-EF_Steam!C46))+((EF_Water!C46*BC48)/(1-EF_Water!C46))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC26*EF_Energy!BZ48","v":0}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!M39*EF_Energy!C49","v":0},{"$f":"'Detailed Projection'!N39*EF_Energy!D49","v":0},{"$f":"'Detailed Projection'!O39*EF_Energy!E49","v":0},{"$f":"'Detailed Projection'!P39*EF_Energy!F49","v":0},{"$f":"'Detailed Projection'!Q39*EF_Energy!G49","v":0},{"$f":"'Detailed Projection'!R39*EF_Energy!H49","v":0},{"$f":"'Detailed Projection'!S39*EF_Energy!I49","v":0},{"$f":"'Detailed Projection'!T39*EF_Energy!J49","v":0},{"$f":"'Detailed Projection'!U39*EF_Energy!K49","v":0},{"$f":"'Detailed Projection'!V39*EF_Energy!L49","v":0},{"$f":"'Detailed Projection'!W39*EF_Energy!M49","v":0},{"$f":"'Detailed Projection'!X39*EF_Energy!N49","v":0},{"$f":"'Detailed Projection'!AC39*EF_Energy!C49","v":45834.82172932299},{"$f":"'Detailed Projection'!AD39*EF_Energy!D49","v":1188.8043203007519},{"$f":"'Detailed Projection'!AE39*EF_Energy!E49","v":97354.401487265015},{"$f":"'Detailed Projection'!AF39*EF_Energy!F49","v":0},{"$f":"'Detailed Projection'!AG39*EF_Energy!G49","v":0},{"$f":"'Detailed Projection'!AH39*EF_Energy!H49","v":0},{"$f":"'Detailed Projection'!AI39*EF_Energy!I49","v":0},{"$f":"'Detailed Projection'!AJ39*EF_Energy!J49","v":0},{"$f":"'Detailed Projection'!AK39*EF_Energy!K49","v":0},{"$f":"'Detailed Projection'!AL39*EF_Energy!L49","v":0},{"$f":"'Detailed Projection'!AM39*EF_Energy!M49","v":0},{"$f":"'Detailed Projection'!AN39*EF_Energy!N49","v":0},{"$f":"'Detailed Projection'!AO39*EF_Energy!O49","v":764.01679713207989},{"$f":"'Detailed Projection'!AP39*EF_Energy!P49","v":0},{"$f":"'Detailed Projection'!AQ39*EF_Energy!Q49","v":0},{"$f":"'Detailed Projection'!AR39*EF_Energy!R49","v":0},{"$f":"'Detailed Projection'!AS39*EF_Energy!S49","v":0},{"$f":"'Detailed Projection'!AT39*EF_Energy!T49","v":0},{"$f":"'Detailed Projection'!AU39*EF_Energy!U49","v":0},{"$f":"'Detailed Projection'!AV39*EF_Energy!V49","v":0},{"$f":"'Detailed Projection'!AW39*EF_Energy!W49","v":0},{"$f":"'Detailed Projection'!AX39*EF_Energy!AN49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ39*EF_Energy!AN49","v":0},{"$f":"'Detailed Projection'!BR39*EF_Energy!AO49","v":0},{"$f":"'Detailed Projection'!BS39*EF_Energy!AP49","v":0},{"$f":"'Detailed Projection'!BT39*EF_Energy!AQ49","v":5212.7531456399656},{"$f":"'Detailed Projection'!BU39*EF_Energy!AR49","v":136.18435087311852},{"$f":"'Detailed Projection'!BV39*EF_Energy!AS49","v":0},{"$f":"'Detailed Projection'!BW39*EF_Energy!AT49","v":0},{"$f":"'Detailed Projection'!BX39*EF_Energy!AU49","v":371.58032197120349},{"$f":"'Detailed Projection'!BY39*EF_Energy!AV49","v":22.820866122834353},{"$f":"'Detailed Projection'!BZ39*EF_Energy!AW49","v":0},{"$f":"'Detailed Projection'!CA39*EF_Energy!AX49","v":0},{"$f":"'Detailed Projection'!CB39*EF_Energy!AY49","v":31348.624906105764},{"$f":"'Detailed Projection'!CC39*EF_Energy!AZ49","v":0},{"$f":"'Detailed Projection'!CD39*EF_Energy!BA49","v":0},{"$f":"'Detailed Projection'!CE39*EF_Energy!BB49","v":0},{"$f":"'Detailed Projection'!CF39*EF_Energy!BC49","v":0},{"$f":"'Detailed Projection'!CG39*EF_Energy!BD49","v":0},{"$f":"'Detailed Projection'!CH39*EF_Energy!BE49","v":0},{"$f":"'Detailed Projection'!CI39*EF_Energy!BF49","v":10547.108499196678},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H50*BA49)/(1-EF_Electric!H50))+((EF_Steam!C47*BB49)/(1-EF_Steam!C47))+((EF_Water!C47*BC49)/(1-EF_Water!C47))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC27*EF_Energy!BZ49","v":0}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!M40*EF_Energy!C50","v":0},{"$f":"'Detailed Projection'!N40*EF_Energy!D50","v":0},{"$f":"'Detailed Projection'!O40*EF_Energy!E50","v":0},{"$f":"'Detailed Projection'!P40*EF_Energy!F50","v":0},{"$f":"'Detailed Projection'!Q40*EF_Energy!G50","v":0},{"$f":"'Detailed Projection'!R40*EF_Energy!H50","v":0},{"$f":"'Detailed Projection'!S40*EF_Energy!I50","v":0},{"$f":"'Detailed Projection'!T40*EF_Energy!J50","v":0},{"$f":"'Detailed Projection'!U40*EF_Energy!K50","v":0},{"$f":"'Detailed Projection'!V40*EF_Energy!L50","v":0},{"$f":"'Detailed Projection'!W40*EF_Energy!M50","v":0},{"$f":"'Detailed Projection'!X40*EF_Energy!N50","v":0},{"$f":"'Detailed Projection'!AC40*EF_Energy!C50","v":46670.136428571212},{"$f":"'Detailed Projection'!AD40*EF_Energy!D50","v":1218.2541428571442},{"$f":"'Detailed Projection'!AE40*EF_Energy!E50","v":98094.078376578866},{"$f":"'Detailed Projection'!AF40*EF_Energy!F50","v":0},{"$f":"'Detailed Projection'!AG40*EF_Energy!G50","v":0},{"$f":"'Detailed Projection'!AH40*EF_Energy!H50","v":0},{"$f":"'Detailed Projection'!AI40*EF_Energy!I50","v":0},{"$f":"'Detailed Projection'!AJ40*EF_Energy!J50","v":0},{"$f":"'Detailed Projection'!AK40*EF_Energy!K50","v":0},{"$f":"'Detailed Projection'!AL40*EF_Energy!L50","v":0},{"$f":"'Detailed Projection'!AM40*EF_Energy!M50","v":0},{"$f":"'Detailed Projection'!AN40*EF_Energy!N50","v":0},{"$f":"'Detailed Projection'!AO40*EF_Energy!O50","v":721.6572820115897},{"$f":"'Detailed Projection'!AP40*EF_Energy!P50","v":0},{"$f":"'Detailed Projection'!AQ40*EF_Energy!Q50","v":0},{"$f":"'Detailed Projection'!AR40*EF_Energy!R50","v":0},{"$f":"'Detailed Projection'!AS40*EF_Energy!S50","v":0},{"$f":"'Detailed Projection'!AT40*EF_Energy!T50","v":0},{"$f":"'Detailed Projection'!AU40*EF_Energy!U50","v":0},{"$f":"'Detailed Projection'!AV40*EF_Energy!V50","v":0},{"$f":"'Detailed Projection'!AW40*EF_Energy!W50","v":0},{"$f":"'Detailed Projection'!AX40*EF_Energy!AN50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ40*EF_Energy!AN50","v":0},{"$f":"'Detailed Projection'!BR40*EF_Energy!AO50","v":0},{"$f":"'Detailed Projection'!BS40*EF_Energy!AP50","v":0},{"$f":"'Detailed Projection'!BT40*EF_Energy!AQ50","v":5161.262680679215},{"$f":"'Detailed Projection'!BU40*EF_Energy!AR50","v":135.65681714331765},{"$f":"'Detailed Projection'!BV40*EF_Energy!AS50","v":0},{"$f":"'Detailed Projection'!BW40*EF_Energy!AT50","v":0},{"$f":"'Detailed Projection'!BX40*EF_Energy!AU50","v":361.41054678580173},{"$f":"'Detailed Projection'!BY40*EF_Energy!AV50","v":22.364147375580682},{"$f":"'Detailed Projection'!BZ40*EF_Energy!AW50","v":0},{"$f":"'Detailed Projection'!CA40*EF_Energy!AX50","v":0},{"$f":"'Detailed Projection'!CB40*EF_Energy!AY50","v":31803.331520452986},{"$f":"'Detailed Projection'!CC40*EF_Energy!AZ50","v":0},{"$f":"'Detailed Projection'!CD40*EF_Energy!BA50","v":0},{"$f":"'Detailed Projection'!CE40*EF_Energy!BB50","v":0},{"$f":"'Detailed Projection'!CF40*EF_Energy!BC50","v":0},{"$f":"'Detailed Projection'!CG40*EF_Energy!BD50","v":0},{"$f":"'Detailed Projection'!CH40*EF_Energy!BE50","v":0},{"$f":"'Detailed Projection'!CI40*EF_Energy!BF50","v":10528.996187206674},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H51*BA50)/(1-EF_Electric!H51))+((EF_Steam!C48*BB50)/(1-EF_Steam!C48))+((EF_Water!C48*BC50)/(1-EF_Water!C48))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC28*EF_Energy!BZ50","v":0}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!M41*EF_Energy!C51","v":0},{"$f":"'Detailed Projection'!N41*EF_Energy!D51","v":0},{"$f":"'Detailed Projection'!O41*EF_Energy!E51","v":0},{"$f":"'Detailed Projection'!P41*EF_Energy!F51","v":0},{"$f":"'Detailed Projection'!Q41*EF_Energy!G51","v":0},{"$f":"'Detailed Projection'!R41*EF_Energy!H51","v":0},{"$f":"'Detailed Projection'!S41*EF_Energy!I51","v":0},{"$f":"'Detailed Projection'!T41*EF_Energy!J51","v":0},{"$f":"'Detailed Projection'!U41*EF_Energy!K51","v":0},{"$f":"'Detailed Projection'!V41*EF_Energy!L51","v":0},{"$f":"'Detailed Projection'!W41*EF_Energy!M51","v":0},{"$f":"'Detailed Projection'!X41*EF_Energy!N51","v":0},{"$f":"'Detailed Projection'!AC41*EF_Energy!C51","v":47505.451127819433},{"$f":"'Detailed Projection'!AD41*EF_Energy!D51","v":1247.7039654135363},{"$f":"'Detailed Projection'!AE41*EF_Energy!E51","v":98833.755265892483},{"$f":"'Detailed Projection'!AF41*EF_Energy!F51","v":0},{"$f":"'Detailed Projection'!AG41*EF_Energy!G51","v":0},{"$f":"'Detailed Projection'!AH41*EF_Energy!H51","v":0},{"$f":"'Detailed Projection'!AI41*EF_Energy!I51","v":0},{"$f":"'Detailed Projection'!AJ41*EF_Energy!J51","v":0},{"$f":"'Detailed Projection'!AK41*EF_Energy!K51","v":0},{"$f":"'Detailed Projection'!AL41*EF_Energy!L51","v":0},{"$f":"'Detailed Projection'!AM41*EF_Energy!M51","v":0},{"$f":"'Detailed Projection'!AN41*EF_Energy!N51","v":0},{"$f":"'Detailed Projection'!AO41*EF_Energy!O51","v":679.29776689109951},{"$f":"'Detailed Projection'!AP41*EF_Energy!P51","v":0},{"$f":"'Detailed Projection'!AQ41*EF_Energy!Q51","v":0},{"$f":"'Detailed Projection'!AR41*EF_Energy!R51","v":0},{"$f":"'Detailed Projection'!AS41*EF_Energy!S51","v":0},{"$f":"'Detailed Projection'!AT41*EF_Energy!T51","v":0},{"$f":"'Detailed Projection'!AU41*EF_Energy!U51","v":0},{"$f":"'Detailed Projection'!AV41*EF_Energy!V51","v":0},{"$f":"'Detailed Projection'!AW41*EF_Energy!W51","v":0},{"$f":"'Detailed Projection'!AX41*EF_Energy!AN51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ41*EF_Energy!AN51","v":0},{"$f":"'Detailed Projection'!BR41*EF_Energy!AO51","v":0},{"$f":"'Detailed Projection'!BS41*EF_Energy!AP51","v":0},{"$f":"'Detailed Projection'!BT41*EF_Energy!AQ51","v":5109.7722157184862},{"$f":"'Detailed Projection'!BU41*EF_Energy!AR51","v":135.12928341351679},{"$f":"'Detailed Projection'!BV41*EF_Energy!AS51","v":0},{"$f":"'Detailed Projection'!BW41*EF_Energy!AT51","v":0},{"$f":"'Detailed Projection'!BX41*EF_Energy!AU51","v":351.24077160040264},{"$f":"'Detailed Projection'!BY41*EF_Energy!AV51","v":21.907428628327011},{"$f":"'Detailed Projection'!BZ41*EF_Energy!AW51","v":0},{"$f":"'Detailed Projection'!CA41*EF_Energy!AX51","v":0},{"$f":"'Detailed Projection'!CB41*EF_Energy!AY51","v":32258.038134800212},{"$f":"'Detailed Projection'!CC41*EF_Energy!AZ51","v":0},{"$f":"'Detailed Projection'!CD41*EF_Energy!BA51","v":0},{"$f":"'Detailed Projection'!CE41*EF_Energy!BB51","v":0},{"$f":"'Detailed Projection'!CF41*EF_Energy!BC51","v":0},{"$f":"'Detailed Projection'!CG41*EF_Energy!BD51","v":0},{"$f":"'Detailed Projection'!CH41*EF_Energy!BE51","v":0},{"$f":"'Detailed Projection'!CI41*EF_Energy!BF51","v":10510.883875216678},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H52*BA51)/(1-EF_Electric!H52))+((EF_Steam!C49*BB51)/(1-EF_Steam!C49))+((EF_Water!C49*BC51)/(1-EF_Water!C49))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC29*EF_Energy!BZ51","v":0}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!M42*EF_Energy!C52","v":0},{"$f":"'Detailed Projection'!N42*EF_Energy!D52","v":0},{"$f":"'Detailed Projection'!O42*EF_Energy!E52","v":0},{"$f":"'Detailed Projection'!P42*EF_Energy!F52","v":0},{"$f":"'Detailed Projection'!Q42*EF_Energy!G52","v":0},{"$f":"'Detailed Projection'!R42*EF_Energy!H52","v":0},{"$f":"'Detailed Projection'!S42*EF_Energy!I52","v":0},{"$f":"'Detailed Projection'!T42*EF_Energy!J52","v":0},{"$f":"'Detailed Projection'!U42*EF_Energy!K52","v":0},{"$f":"'Detailed Projection'!V42*EF_Energy!L52","v":0},{"$f":"'Detailed Projection'!W42*EF_Energy!M52","v":0},{"$f":"'Detailed Projection'!X42*EF_Energy!N52","v":0},{"$f":"'Detailed Projection'!AC42*EF_Energy!C52","v":48340.765827067378},{"$f":"'Detailed Projection'!AD42*EF_Energy!D52","v":1277.1537879699285},{"$f":"'Detailed Projection'!AE42*EF_Energy!E52","v":99573.432155206101},{"$f":"'Detailed Projection'!AF42*EF_Energy!F52","v":0},{"$f":"'Detailed Projection'!AG42*EF_Energy!G52","v":0},{"$f":"'Detailed Projection'!AH42*EF_Energy!H52","v":0},{"$f":"'Detailed Projection'!AI42*EF_Energy!I52","v":0},{"$f":"'Detailed Projection'!AJ42*EF_Energy!J52","v":0},{"$f":"'Detailed Projection'!AK42*EF_Energy!K52","v":0},{"$f":"'Detailed Projection'!AL42*EF_Energy!L52","v":0},{"$f":"'Detailed Projection'!AM42*EF_Energy!M52","v":0},{"$f":"'Detailed Projection'!AN42*EF_Energy!N52","v":0},{"$f":"'Detailed Projection'!AO42*EF_Energy!O52","v":636.93825177060933},{"$f":"'Detailed Projection'!AP42*EF_Energy!P52","v":0},{"$f":"'Detailed Projection'!AQ42*EF_Energy!Q52","v":0},{"$f":"'Detailed Projection'!AR42*EF_Energy!R52","v":0},{"$f":"'Detailed Projection'!AS42*EF_Energy!S52","v":0},{"$f":"'Detailed Projection'!AT42*EF_Energy!T52","v":0},{"$f":"'Detailed Projection'!AU42*EF_Energy!U52","v":0},{"$f":"'Detailed Projection'!AV42*EF_Energy!V52","v":0},{"$f":"'Detailed Projection'!AW42*EF_Energy!W52","v":0},{"$f":"'Detailed Projection'!AX42*EF_Energy!AN52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ42*EF_Energy!AN52","v":0},{"$f":"'Detailed Projection'!BR42*EF_Energy!AO52","v":0},{"$f":"'Detailed Projection'!BS42*EF_Energy!AP52","v":0},{"$f":"'Detailed Projection'!BT42*EF_Energy!AQ52","v":5058.2817507577356},{"$f":"'Detailed Projection'!BU42*EF_Energy!AR52","v":134.60174968371592},{"$f":"'Detailed Projection'!BV42*EF_Energy!AS52","v":0},{"$f":"'Detailed Projection'!BW42*EF_Energy!AT52","v":0},{"$f":"'Detailed Projection'!BX42*EF_Energy!AU52","v":341.07099641500093},{"$f":"'Detailed Projection'!BY42*EF_Energy!AV52","v":21.45070988107334},{"$f":"'Detailed Projection'!BZ42*EF_Energy!AW52","v":0},{"$f":"'Detailed Projection'!CA42*EF_Energy!AX52","v":0},{"$f":"'Detailed Projection'!CB42*EF_Energy!AY52","v":32712.744749147438},{"$f":"'Detailed Projection'!CC42*EF_Energy!AZ52","v":0},{"$f":"'Detailed Projection'!CD42*EF_Energy!BA52","v":0},{"$f":"'Detailed Projection'!CE42*EF_Energy!BB52","v":0},{"$f":"'Detailed Projection'!CF42*EF_Energy!BC52","v":0},{"$f":"'Detailed Projection'!CG42*EF_Energy!BD52","v":0},{"$f":"'Detailed Projection'!CH42*EF_Energy!BE52","v":0},{"$f":"'Detailed Projection'!CI42*EF_Energy!BF52","v":10492.771563226683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H53*BA52)/(1-EF_Electric!H53))+((EF_Steam!C50*BB52)/(1-EF_Steam!C50))+((EF_Water!C50*BC52)/(1-EF_Water!C50))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC30*EF_Energy!BZ52","v":0}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!M43*EF_Energy!C53","v":0},{"$f":"'Detailed Projection'!N43*EF_Energy!D53","v":0},{"$f":"'Detailed Projection'!O43*EF_Energy!E53","v":0},{"$f":"'Detailed Projection'!P43*EF_Energy!F53","v":0},{"$f":"'Detailed Projection'!Q43*EF_Energy!G53","v":0},{"$f":"'Detailed Projection'!R43*EF_Energy!H53","v":0},{"$f":"'Detailed Projection'!S43*EF_Energy!I53","v":0},{"$f":"'Detailed Projection'!T43*EF_Energy!J53","v":0},{"$f":"'Detailed Projection'!U43*EF_Energy!K53","v":0},{"$f":"'Detailed Projection'!V43*EF_Energy!L53","v":0},{"$f":"'Detailed Projection'!W43*EF_Energy!M53","v":0},{"$f":"'Detailed Projection'!X43*EF_Energy!N53","v":0},{"$f":"'Detailed Projection'!AC43*EF_Energy!C53","v":49176.080526315607},{"$f":"'Detailed Projection'!AD43*EF_Energy!D53","v":1306.6036105263127},{"$f":"'Detailed Projection'!AE43*EF_Energy!E53","v":100313.10904451995},{"$f":"'Detailed Projection'!AF43*EF_Energy!F53","v":0},{"$f":"'Detailed Projection'!AG43*EF_Energy!G53","v":0},{"$f":"'Detailed Projection'!AH43*EF_Energy!H53","v":0},{"$f":"'Detailed Projection'!AI43*EF_Energy!I53","v":0},{"$f":"'Detailed Projection'!AJ43*EF_Energy!J53","v":0},{"$f":"'Detailed Projection'!AK43*EF_Energy!K53","v":0},{"$f":"'Detailed Projection'!AL43*EF_Energy!L53","v":0},{"$f":"'Detailed Projection'!AM43*EF_Energy!M53","v":0},{"$f":"'Detailed Projection'!AN43*EF_Energy!N53","v":0},{"$f":"'Detailed Projection'!AO43*EF_Energy!O53","v":594.57873665011914},{"$f":"'Detailed Projection'!AP43*EF_Energy!P53","v":0},{"$f":"'Detailed Projection'!AQ43*EF_Energy!Q53","v":0},{"$f":"'Detailed Projection'!AR43*EF_Energy!R53","v":0},{"$f":"'Detailed Projection'!AS43*EF_Energy!S53","v":0},{"$f":"'Detailed Projection'!AT43*EF_Energy!T53","v":0},{"$f":"'Detailed Projection'!AU43*EF_Energy!U53","v":0},{"$f":"'Detailed Projection'!AV43*EF_Energy!V53","v":0},{"$f":"'Detailed Projection'!AW43*EF_Energy!W53","v":0},{"$f":"'Detailed Projection'!AX43*EF_Energy!AN53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ43*EF_Energy!AN53","v":0},{"$f":"'Detailed Projection'!BR43*EF_Energy!AO53","v":0},{"$f":"'Detailed Projection'!BS43*EF_Energy!AP53","v":0},{"$f":"'Detailed Projection'!BT43*EF_Energy!AQ53","v":5006.791285796985},{"$f":"'Detailed Projection'!BU43*EF_Energy!AR53","v":134.07421595391506},{"$f":"'Detailed Projection'!BV43*EF_Energy!AS53","v":0},{"$f":"'Detailed Projection'!BW43*EF_Energy!AT53","v":0},{"$f":"'Detailed Projection'!BX43*EF_Energy!AU53","v":330.90122122959923},{"$f":"'Detailed Projection'!BY43*EF_Energy!AV53","v":20.993991133819669},{"$f":"'Detailed Projection'!BZ43*EF_Energy!AW53","v":0},{"$f":"'Detailed Projection'!CA43*EF_Energy!AX53","v":0},{"$f":"'Detailed Projection'!CB43*EF_Energy!AY53","v":33167.451363494547},{"$f":"'Detailed Projection'!CC43*EF_Energy!AZ53","v":0},{"$f":"'Detailed Projection'!CD43*EF_Energy!BA53","v":0},{"$f":"'Detailed Projection'!CE43*EF_Energy!BB53","v":0},{"$f":"'Detailed Projection'!CF43*EF_Energy!BC53","v":0},{"$f":"'Detailed Projection'!CG43*EF_Energy!BD53","v":0},{"$f":"'Detailed Projection'!CH43*EF_Energy!BE53","v":0},{"$f":"'Detailed Projection'!CI43*EF_Energy!BF53","v":10474.659251236679},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H54*BA53)/(1-EF_Electric!H54))+((EF_Steam!C51*BB53)/(1-EF_Steam!C51))+((EF_Water!C51*BC53)/(1-EF_Water!C51))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC31*EF_Energy!BZ53","v":0}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!M44*EF_Energy!C54","v":0},{"$f":"'Detailed Projection'!N44*EF_Energy!D54","v":0},{"$f":"'Detailed Projection'!O44*EF_Energy!E54","v":0},{"$f":"'Detailed Projection'!P44*EF_Energy!F54","v":0},{"$f":"'Detailed Projection'!Q44*EF_Energy!G54","v":0},{"$f":"'Detailed Projection'!R44*EF_Energy!H54","v":0},{"$f":"'Detailed Projection'!S44*EF_Energy!I54","v":0},{"$f":"'Detailed Projection'!T44*EF_Energy!J54","v":0},{"$f":"'Detailed Projection'!U44*EF_Energy!K54","v":0},{"$f":"'Detailed Projection'!V44*EF_Energy!L54","v":0},{"$f":"'Detailed Projection'!W44*EF_Energy!M54","v":0},{"$f":"'Detailed Projection'!X44*EF_Energy!N54","v":0},{"$f":"'Detailed Projection'!AC44*EF_Energy!C54","v":50011.395225563829},{"$f":"'Detailed Projection'!AD44*EF_Energy!D54","v":1336.0534330827047},{"$f":"'Detailed Projection'!AE44*EF_Energy!E54","v":101052.78593383357},{"$f":"'Detailed Projection'!AF44*EF_Energy!F54","v":0},{"$f":"'Detailed Projection'!AG44*EF_Energy!G54","v":0},{"$f":"'Detailed Projection'!AH44*EF_Energy!H54","v":0},{"$f":"'Detailed Projection'!AI44*EF_Energy!I54","v":0},{"$f":"'Detailed Projection'!AJ44*EF_Energy!J54","v":0},{"$f":"'Detailed Projection'!AK44*EF_Energy!K54","v":0},{"$f":"'Detailed Projection'!AL44*EF_Energy!L54","v":0},{"$f":"'Detailed Projection'!AM44*EF_Energy!M54","v":0},{"$f":"'Detailed Projection'!AN44*EF_Energy!N54","v":0},{"$f":"'Detailed Projection'!AO44*EF_Energy!O54","v":552.21922152962895},{"$f":"'Detailed Projection'!AP44*EF_Energy!P54","v":0},{"$f":"'Detailed Projection'!AQ44*EF_Energy!Q54","v":0},{"$f":"'Detailed Projection'!AR44*EF_Energy!R54","v":0},{"$f":"'Detailed Projection'!AS44*EF_Energy!S54","v":0},{"$f":"'Detailed Projection'!AT44*EF_Energy!T54","v":0},{"$f":"'Detailed Projection'!AU44*EF_Energy!U54","v":0},{"$f":"'Detailed Projection'!AV44*EF_Energy!V54","v":0},{"$f":"'Detailed Projection'!AW44*EF_Energy!W54","v":0},{"$f":"'Detailed Projection'!AX44*EF_Energy!AN54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ44*EF_Energy!AN54","v":0},{"$f":"'Detailed Projection'!BR44*EF_Energy!AO54","v":0},{"$f":"'Detailed Projection'!BS44*EF_Energy!AP54","v":0},{"$f":"'Detailed Projection'!BT44*EF_Energy!AQ54","v":4955.3008208362553},{"$f":"'Detailed Projection'!BU44*EF_Energy!AR54","v":133.54668222411419},{"$f":"'Detailed Projection'!BV44*EF_Energy!AS54","v":0},{"$f":"'Detailed Projection'!BW44*EF_Energy!AT54","v":0},{"$f":"'Detailed Projection'!BX44*EF_Energy!AU54","v":320.73144604419753},{"$f":"'Detailed Projection'!BY44*EF_Energy!AV54","v":20.537272386565999},{"$f":"'Detailed Projection'!BZ44*EF_Energy!AW54","v":0},{"$f":"'Detailed Projection'!CA44*EF_Energy!AX54","v":0},{"$f":"'Detailed Projection'!CB44*EF_Energy!AY54","v":33622.157977841773},{"$f":"'Detailed Projection'!CC44*EF_Energy!AZ54","v":0},{"$f":"'Detailed Projection'!CD44*EF_Energy!BA54","v":0},{"$f":"'Detailed Projection'!CE44*EF_Energy!BB54","v":0},{"$f":"'Detailed Projection'!CF44*EF_Energy!BC54","v":0},{"$f":"'Detailed Projection'!CG44*EF_Energy!BD54","v":0},{"$f":"'Detailed Projection'!CH44*EF_Energy!BE54","v":0},{"$f":"'Detailed Projection'!CI44*EF_Energy!BF54","v":10456.546939246677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H55*BA54)/(1-EF_Electric!H55))+((EF_Steam!C52*BB54)/(1-EF_Steam!C52))+((EF_Water!C52*BC54)/(1-EF_Water!C52))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC32*EF_Energy!BZ54","v":0}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!M45*EF_Energy!C55","v":0},{"$f":"'Detailed Projection'!N45*EF_Energy!D55","v":0},{"$f":"'Detailed Projection'!O45*EF_Energy!E55","v":0},{"$f":"'Detailed Projection'!P45*EF_Energy!F55","v":0},{"$f":"'Detailed Projection'!Q45*EF_Energy!G55","v":0},{"$f":"'Detailed Projection'!R45*EF_Energy!H55","v":0},{"$f":"'Detailed Projection'!S45*EF_Energy!I55","v":0},{"$f":"'Detailed Projection'!T45*EF_Energy!J55","v":0},{"$f":"'Detailed Projection'!U45*EF_Energy!K55","v":0},{"$f":"'Detailed Projection'!V45*EF_Energy!L55","v":0},{"$f":"'Detailed Projection'!W45*EF_Energy!M55","v":0},{"$f":"'Detailed Projection'!X45*EF_Energy!N55","v":0},{"$f":"'Detailed Projection'!AC45*EF_Energy!C55","v":50846.709924811774},{"$f":"'Detailed Projection'!AD45*EF_Energy!D55","v":1365.503255639097},{"$f":"'Detailed Projection'!AE45*EF_Energy!E55","v":101792.46282314742},{"$f":"'Detailed Projection'!AF45*EF_Energy!F55","v":0},{"$f":"'Detailed Projection'!AG45*EF_Energy!G55","v":0},{"$f":"'Detailed Projection'!AH45*EF_Energy!H55","v":0},{"$f":"'Detailed Projection'!AI45*EF_Energy!I55","v":0},{"$f":"'Detailed Projection'!AJ45*EF_Energy!J55","v":0},{"$f":"'Detailed Projection'!AK45*EF_Energy!K55","v":0},{"$f":"'Detailed Projection'!AL45*EF_Energy!L55","v":0},{"$f":"'Detailed Projection'!AM45*EF_Energy!M55","v":0},{"$f":"'Detailed Projection'!AN45*EF_Energy!N55","v":0},{"$f":"'Detailed Projection'!AO45*EF_Energy!O55","v":509.85970640912427},{"$f":"'Detailed Projection'!AP45*EF_Energy!P55","v":0},{"$f":"'Detailed Projection'!AQ45*EF_Energy!Q55","v":0},{"$f":"'Detailed Projection'!AR45*EF_Energy!R55","v":0},{"$f":"'Detailed Projection'!AS45*EF_Energy!S55","v":0},{"$f":"'Detailed Projection'!AT45*EF_Energy!T55","v":0},{"$f":"'Detailed Projection'!AU45*EF_Energy!U55","v":0},{"$f":"'Detailed Projection'!AV45*EF_Energy!V55","v":0},{"$f":"'Detailed Projection'!AW45*EF_Energy!W55","v":0},{"$f":"'Detailed Projection'!AX45*EF_Energy!AN55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ45*EF_Energy!AN55","v":0},{"$f":"'Detailed Projection'!BR45*EF_Energy!AO55","v":0},{"$f":"'Detailed Projection'!BS45*EF_Energy!AP55","v":0},{"$f":"'Detailed Projection'!BT45*EF_Energy!AQ55","v":4903.8103558755047},{"$f":"'Detailed Projection'!BU45*EF_Energy!AR55","v":133.01914849431336},{"$f":"'Detailed Projection'!BV45*EF_Energy!AS55","v":0},{"$f":"'Detailed Projection'!BW45*EF_Energy!AT55","v":0},{"$f":"'Detailed Projection'!BX45*EF_Energy!AU55","v":310.56167085879582},{"$f":"'Detailed Projection'!BY45*EF_Energy!AV55","v":20.080553639312328},{"$f":"'Detailed Projection'!BZ45*EF_Energy!AW55","v":0},{"$f":"'Detailed Projection'!CA45*EF_Energy!AX55","v":0},{"$f":"'Detailed Projection'!CB45*EF_Energy!AY55","v":34076.864592188991},{"$f":"'Detailed Projection'!CC45*EF_Energy!AZ55","v":0},{"$f":"'Detailed Projection'!CD45*EF_Energy!BA55","v":0},{"$f":"'Detailed Projection'!CE45*EF_Energy!BB55","v":0},{"$f":"'Detailed Projection'!CF45*EF_Energy!BC55","v":0},{"$f":"'Detailed Projection'!CG45*EF_Energy!BD55","v":0},{"$f":"'Detailed Projection'!CH45*EF_Energy!BE55","v":0},{"$f":"'Detailed Projection'!CI45*EF_Energy!BF55","v":10438.43462725668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H56*BA55)/(1-EF_Electric!H56))+((EF_Steam!C53*BB55)/(1-EF_Steam!C53))+((EF_Water!C53*BC55)/(1-EF_Water!C53))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC33*EF_Energy!BZ55","v":0}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!M46*EF_Energy!C56","v":0},{"$f":"'Detailed Projection'!N46*EF_Energy!D56","v":0},{"$f":"'Detailed Projection'!O46*EF_Energy!E56","v":0},{"$f":"'Detailed Projection'!P46*EF_Energy!F56","v":0},{"$f":"'Detailed Projection'!Q46*EF_Energy!G56","v":0},{"$f":"'Detailed Projection'!R46*EF_Energy!H56","v":0},{"$f":"'Detailed Projection'!S46*EF_Energy!I56","v":0},{"$f":"'Detailed Projection'!T46*EF_Energy!J56","v":0},{"$f":"'Detailed Projection'!U46*EF_Energy!K56","v":0},{"$f":"'Detailed Projection'!V46*EF_Energy!L56","v":0},{"$f":"'Detailed Projection'!W46*EF_Energy!M56","v":0},{"$f":"'Detailed Projection'!X46*EF_Energy!N56","v":0},{"$f":"'Detailed Projection'!AC46*EF_Energy!C56","v":51682.024624060003},{"$f":"'Detailed Projection'!AD46*EF_Energy!D56","v":1394.9530781954891},{"$f":"'Detailed Projection'!AE46*EF_Energy!E56","v":102532.13971246104},{"$f":"'Detailed Projection'!AF46*EF_Energy!F56","v":0},{"$f":"'Detailed Projection'!AG46*EF_Energy!G56","v":0},{"$f":"'Detailed Projection'!AH46*EF_Energy!H56","v":0},{"$f":"'Detailed Projection'!AI46*EF_Energy!I56","v":0},{"$f":"'Detailed Projection'!AJ46*EF_Energy!J56","v":0},{"$f":"'Detailed Projection'!AK46*EF_Energy!K56","v":0},{"$f":"'Detailed Projection'!AL46*EF_Energy!L56","v":0},{"$f":"'Detailed Projection'!AM46*EF_Energy!M56","v":0},{"$f":"'Detailed Projection'!AN46*EF_Energy!N56","v":0},{"$f":"'Detailed Projection'!AO46*EF_Energy!O56","v":467.50019128863408},{"$f":"'Detailed Projection'!AP46*EF_Energy!P56","v":0},{"$f":"'Detailed Projection'!AQ46*EF_Energy!Q56","v":0},{"$f":"'Detailed Projection'!AR46*EF_Energy!R56","v":0},{"$f":"'Detailed Projection'!AS46*EF_Energy!S56","v":0},{"$f":"'Detailed Projection'!AT46*EF_Energy!T56","v":0},{"$f":"'Detailed Projection'!AU46*EF_Energy!U56","v":0},{"$f":"'Detailed Projection'!AV46*EF_Energy!V56","v":0},{"$f":"'Detailed Projection'!AW46*EF_Energy!W56","v":0},{"$f":"'Detailed Projection'!AX46*EF_Energy!AN56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ46*EF_Energy!AN56","v":0},{"$f":"'Detailed Projection'!BR46*EF_Energy!AO56","v":0},{"$f":"'Detailed Projection'!BS46*EF_Energy!AP56","v":0},{"$f":"'Detailed Projection'!BT46*EF_Energy!AQ56","v":4852.319890914755},{"$f":"'Detailed Projection'!BU46*EF_Energy!AR56","v":132.49161476451249},{"$f":"'Detailed Projection'!BV46*EF_Energy!AS56","v":0},{"$f":"'Detailed Projection'!BW46*EF_Energy!AT56","v":0},{"$f":"'Detailed Projection'!BX46*EF_Energy!AU56","v":300.39189567339406},{"$f":"'Detailed Projection'!BY46*EF_Energy!AV56","v":19.623834892058657},{"$f":"'Detailed Projection'!BZ46*EF_Energy!AW56","v":0},{"$f":"'Detailed Projection'!CA46*EF_Energy!AX56","v":0},{"$f":"'Detailed Projection'!CB46*EF_Energy!AY56","v":34531.571206536217},{"$f":"'Detailed Projection'!CC46*EF_Energy!AZ56","v":0},{"$f":"'Detailed Projection'!CD46*EF_Energy!BA56","v":0},{"$f":"'Detailed Projection'!CE46*EF_Energy!BB56","v":0},{"$f":"'Detailed Projection'!CF46*EF_Energy!BC56","v":0},{"$f":"'Detailed Projection'!CG46*EF_Energy!BD56","v":0},{"$f":"'Detailed Projection'!CH46*EF_Energy!BE56","v":0},{"$f":"'Detailed Projection'!CI46*EF_Energy!BF56","v":10420.322315266683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H57*BA56)/(1-EF_Electric!H57))+((EF_Steam!C54*BB56)/(1-EF_Steam!C54))+((EF_Water!C54*BC56)/(1-EF_Water!C54))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC34*EF_Energy!BZ56","v":0}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!M47*EF_Energy!C57","v":0},{"$f":"'Detailed Projection'!N47*EF_Energy!D57","v":0},{"$f":"'Detailed Projection'!O47*EF_Energy!E57","v":0},{"$f":"'Detailed Projection'!P47*EF_Energy!F57","v":0},{"$f":"'Detailed Projection'!Q47*EF_Energy!G57","v":0},{"$f":"'Detailed Projection'!R47*EF_Energy!H57","v":0},{"$f":"'Detailed Projection'!S47*EF_Energy!I57","v":0},{"$f":"'Detailed Projection'!T47*EF_Energy!J57","v":0},{"$f":"'Detailed Projection'!U47*EF_Energy!K57","v":0},{"$f":"'Detailed Projection'!V47*EF_Energy!L57","v":0},{"$f":"'Detailed Projection'!W47*EF_Energy!M57","v":0},{"$f":"'Detailed Projection'!X47*EF_Energy!N57","v":0},{"$f":"'Detailed Projection'!AC47*EF_Energy!C57","v":52517.339323307948},{"$f":"'Detailed Projection'!AD47*EF_Energy!D57","v":1424.4029007518814},{"$f":"'Detailed Projection'!AE47*EF_Energy!E57","v":103271.81660177489},{"$f":"'Detailed Projection'!AF47*EF_Energy!F57","v":0},{"$f":"'Detailed Projection'!AG47*EF_Energy!G57","v":0},{"$f":"'Detailed Projection'!AH47*EF_Energy!H57","v":0},{"$f":"'Detailed Projection'!AI47*EF_Energy!I57","v":0},{"$f":"'Detailed Projection'!AJ47*EF_Energy!J57","v":0},{"$f":"'Detailed Projection'!AK47*EF_Energy!K57","v":0},{"$f":"'Detailed Projection'!AL47*EF_Energy!L57","v":0},{"$f":"'Detailed Projection'!AM47*EF_Energy!M57","v":0},{"$f":"'Detailed Projection'!AN47*EF_Energy!N57","v":0},{"$f":"'Detailed Projection'!AO47*EF_Energy!O57","v":425.14067616814384},{"$f":"'Detailed Projection'!AP47*EF_Energy!P57","v":0},{"$f":"'Detailed Projection'!AQ47*EF_Energy!Q57","v":0},{"$f":"'Detailed Projection'!AR47*EF_Energy!R57","v":0},{"$f":"'Detailed Projection'!AS47*EF_Energy!S57","v":0},{"$f":"'Detailed Projection'!AT47*EF_Energy!T57","v":0},{"$f":"'Detailed Projection'!AU47*EF_Energy!U57","v":0},{"$f":"'Detailed Projection'!AV47*EF_Energy!V57","v":0},{"$f":"'Detailed Projection'!AW47*EF_Energy!W57","v":0},{"$f":"'Detailed Projection'!AX47*EF_Energy!AN57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ47*EF_Energy!AN57","v":0},{"$f":"'Detailed Projection'!BR47*EF_Energy!AO57","v":0},{"$f":"'Detailed Projection'!BS47*EF_Energy!AP57","v":0},{"$f":"'Detailed Projection'!BT47*EF_Energy!AQ57","v":4800.8294259540253},{"$f":"'Detailed Projection'!BU47*EF_Energy!AR57","v":131.96408103471163},{"$f":"'Detailed Projection'!BV47*EF_Energy!AS57","v":0},{"$f":"'Detailed Projection'!BW47*EF_Energy!AT57","v":0},{"$f":"'Detailed Projection'!BX47*EF_Energy!AU57","v":290.22212048799236},{"$f":"'Detailed Projection'!BY47*EF_Energy!AV57","v":19.167116144804986},{"$f":"'Detailed Projection'!BZ47*EF_Energy!AW57","v":0},{"$f":"'Detailed Projection'!CA47*EF_Energy!AX57","v":0},{"$f":"'Detailed Projection'!CB47*EF_Energy!AY57","v":34986.277820883442},{"$f":"'Detailed Projection'!CC47*EF_Energy!AZ57","v":0},{"$f":"'Detailed Projection'!CD47*EF_Energy!BA57","v":0},{"$f":"'Detailed Projection'!CE47*EF_Energy!BB57","v":0},{"$f":"'Detailed Projection'!CF47*EF_Energy!BC57","v":0},{"$f":"'Detailed Projection'!CG47*EF_Energy!BD57","v":0},{"$f":"'Detailed Projection'!CH47*EF_Energy!BE57","v":0},{"$f":"'Detailed Projection'!CI47*EF_Energy!BF57","v":10402.210003276681},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H58*BA57)/(1-EF_Electric!H58))+((EF_Steam!C55*BB57)/(1-EF_Steam!C55))+((EF_Water!C55*BC57)/(1-EF_Water!C55))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC35*EF_Energy!BZ57","v":0}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!M48*EF_Energy!C58","v":0},{"$f":"'Detailed Projection'!N48*EF_Energy!D58","v":0},{"$f":"'Detailed Projection'!O48*EF_Energy!E58","v":0},{"$f":"'Detailed Projection'!P48*EF_Energy!F58","v":0},{"$f":"'Detailed Projection'!Q48*EF_Energy!G58","v":0},{"$f":"'Detailed Projection'!R48*EF_Energy!H58","v":0},{"$f":"'Detailed Projection'!S48*EF_Energy!I58","v":0},{"$f":"'Detailed Projection'!T48*EF_Energy!J58","v":0},{"$f":"'Detailed Projection'!U48*EF_Energy!K58","v":0},{"$f":"'Detailed Projection'!V48*EF_Energy!L58","v":0},{"$f":"'Detailed Projection'!W48*EF_Energy!M58","v":0},{"$f":"'Detailed Projection'!X48*EF_Energy!N58","v":0},{"$f":"'Detailed Projection'!AC48*EF_Energy!C58","v":53352.654022556169},{"$f":"'Detailed Projection'!AD48*EF_Energy!D58","v":1453.8527233082734},{"$f":"'Detailed Projection'!AE48*EF_Energy!E58","v":104011.49349108851},{"$f":"'Detailed Projection'!AF48*EF_Energy!F58","v":0},{"$f":"'Detailed Projection'!AG48*EF_Energy!G58","v":0},{"$f":"'Detailed Projection'!AH48*EF_Energy!H58","v":0},{"$f":"'Detailed Projection'!AI48*EF_Energy!I58","v":0},{"$f":"'Detailed Projection'!AJ48*EF_Energy!J58","v":0},{"$f":"'Detailed Projection'!AK48*EF_Energy!K58","v":0},{"$f":"'Detailed Projection'!AL48*EF_Energy!L58","v":0},{"$f":"'Detailed Projection'!AM48*EF_Energy!M58","v":0},{"$f":"'Detailed Projection'!AN48*EF_Energy!N58","v":0},{"$f":"'Detailed Projection'!AO48*EF_Energy!O58","v":382.78116104765365},{"$f":"'Detailed Projection'!AP48*EF_Energy!P58","v":0},{"$f":"'Detailed Projection'!AQ48*EF_Energy!Q58","v":0},{"$f":"'Detailed Projection'!AR48*EF_Energy!R58","v":0},{"$f":"'Detailed Projection'!AS48*EF_Energy!S58","v":0},{"$f":"'Detailed Projection'!AT48*EF_Energy!T58","v":0},{"$f":"'Detailed Projection'!AU48*EF_Energy!U58","v":0},{"$f":"'Detailed Projection'!AV48*EF_Energy!V58","v":0},{"$f":"'Detailed Projection'!AW48*EF_Energy!W58","v":0},{"$f":"'Detailed Projection'!AX48*EF_Energy!AN58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ48*EF_Energy!AN58","v":0},{"$f":"'Detailed Projection'!BR48*EF_Energy!AO58","v":0},{"$f":"'Detailed Projection'!BS48*EF_Energy!AP58","v":0},{"$f":"'Detailed Projection'!BT48*EF_Energy!AQ58","v":4749.3389609932747},{"$f":"'Detailed Projection'!BU48*EF_Energy!AR58","v":131.43654730491076},{"$f":"'Detailed Projection'!BV48*EF_Energy!AS58","v":0},{"$f":"'Detailed Projection'!BW48*EF_Energy!AT58","v":0},{"$f":"'Detailed Projection'!BX48*EF_Energy!AU58","v":280.05234530259065},{"$f":"'Detailed Projection'!BY48*EF_Energy!AV58","v":18.710397397551318},{"$f":"'Detailed Projection'!BZ48*EF_Energy!AW58","v":0},{"$f":"'Detailed Projection'!CA48*EF_Energy!AX58","v":0},{"$f":"'Detailed Projection'!CB48*EF_Energy!AY58","v":35440.984435230552},{"$f":"'Detailed Projection'!CC48*EF_Energy!AZ58","v":0},{"$f":"'Detailed Projection'!CD48*EF_Energy!BA58","v":0},{"$f":"'Detailed Projection'!CE48*EF_Energy!BB58","v":0},{"$f":"'Detailed Projection'!CF48*EF_Energy!BC58","v":0},{"$f":"'Detailed Projection'!CG48*EF_Energy!BD58","v":0},{"$f":"'Detailed Projection'!CH48*EF_Energy!BE58","v":0},{"$f":"'Detailed Projection'!CI48*EF_Energy!BF58","v":10384.097691286677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H59*BA58)/(1-EF_Electric!H59))+((EF_Steam!C56*BB58)/(1-EF_Steam!C56))+((EF_Water!C56*BC58)/(1-EF_Water!C56))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC36*EF_Energy!BZ58","v":0}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!M49*EF_Energy!C59","v":0},{"$f":"'Detailed Projection'!N49*EF_Energy!D59","v":0},{"$f":"'Detailed Projection'!O49*EF_Energy!E59","v":0},{"$f":"'Detailed Projection'!P49*EF_Energy!F59","v":0},{"$f":"'Detailed Projection'!Q49*EF_Energy!G59","v":0},{"$f":"'Detailed Projection'!R49*EF_Energy!H59","v":0},{"$f":"'Detailed Projection'!S49*EF_Energy!I59","v":0},{"$f":"'Detailed Projection'!T49*EF_Energy!J59","v":0},{"$f":"'Detailed Projection'!U49*EF_Energy!K59","v":0},{"$f":"'Detailed Projection'!V49*EF_Energy!L59","v":0},{"$f":"'Detailed Projection'!W49*EF_Energy!M59","v":0},{"$f":"'Detailed Projection'!X49*EF_Energy!N59","v":0},{"$f":"'Detailed Projection'!AC49*EF_Energy!C59","v":54187.968721804391},{"$f":"'Detailed Projection'!AD49*EF_Energy!D59","v":1483.3025458646575},{"$f":"'Detailed Projection'!AE49*EF_Energy!E59","v":104751.17038040236},{"$f":"'Detailed Projection'!AF49*EF_Energy!F59","v":0},{"$f":"'Detailed Projection'!AG49*EF_Energy!G59","v":0},{"$f":"'Detailed Projection'!AH49*EF_Energy!H59","v":0},{"$f":"'Detailed Projection'!AI49*EF_Energy!I59","v":0},{"$f":"'Detailed Projection'!AJ49*EF_Energy!J59","v":0},{"$f":"'Detailed Projection'!AK49*EF_Energy!K59","v":0},{"$f":"'Detailed Projection'!AL49*EF_Energy!L59","v":0},{"$f":"'Detailed Projection'!AM49*EF_Energy!M59","v":0},{"$f":"'Detailed Projection'!AN49*EF_Energy!N59","v":0},{"$f":"'Detailed Projection'!AO49*EF_Energy!O59","v":340.42164592716347},{"$f":"'Detailed Projection'!AP49*EF_Energy!P59","v":0},{"$f":"'Detailed Projection'!AQ49*EF_Energy!Q59","v":0},{"$f":"'Detailed Projection'!AR49*EF_Energy!R59","v":0},{"$f":"'Detailed Projection'!AS49*EF_Energy!S59","v":0},{"$f":"'Detailed Projection'!AT49*EF_Energy!T59","v":0},{"$f":"'Detailed Projection'!AU49*EF_Energy!U59","v":0},{"$f":"'Detailed Projection'!AV49*EF_Energy!V59","v":0},{"$f":"'Detailed Projection'!AW49*EF_Energy!W59","v":0},{"$f":"'Detailed Projection'!AX49*EF_Energy!AN59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ49*EF_Energy!AN59","v":0},{"$f":"'Detailed Projection'!BR49*EF_Energy!AO59","v":0},{"$f":"'Detailed Projection'!BS49*EF_Energy!AP59","v":0},{"$f":"'Detailed Projection'!BT49*EF_Energy!AQ59","v":4697.8484960325241},{"$f":"'Detailed Projection'!BU49*EF_Energy!AR59","v":130.9090135751099},{"$f":"'Detailed Projection'!BV49*EF_Energy!AS59","v":0},{"$f":"'Detailed Projection'!BW49*EF_Energy!AT59","v":0},{"$f":"'Detailed Projection'!BX49*EF_Energy!AU59","v":269.88257011718895},{"$f":"'Detailed Projection'!BY49*EF_Energy!AV59","v":18.253678650297648},{"$f":"'Detailed Projection'!BZ49*EF_Energy!AW59","v":0},{"$f":"'Detailed Projection'!CA49*EF_Energy!AX59","v":0},{"$f":"'Detailed Projection'!CB49*EF_Energy!AY59","v":35895.691049577777},{"$f":"'Detailed Projection'!CC49*EF_Energy!AZ59","v":0},{"$f":"'Detailed Projection'!CD49*EF_Energy!BA59","v":0},{"$f":"'Detailed Projection'!CE49*EF_Energy!BB59","v":0},{"$f":"'Detailed Projection'!CF49*EF_Energy!BC59","v":0},{"$f":"'Detailed Projection'!CG49*EF_Energy!BD59","v":0},{"$f":"'Detailed Projection'!CH49*EF_Energy!BE59","v":0},{"$f":"'Detailed Projection'!CI49*EF_Energy!BF59","v":10365.985379296682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H60*BA59)/(1-EF_Electric!H60))+((EF_Steam!C57*BB59)/(1-EF_Steam!C57))+((EF_Water!C57*BC59)/(1-EF_Water!C57))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC37*EF_Energy!BZ59","v":0}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!M50*EF_Energy!C60","v":0},{"$f":"'Detailed Projection'!N50*EF_Energy!D60","v":0},{"$f":"'Detailed Projection'!O50*EF_Energy!E60","v":0},{"$f":"'Detailed Projection'!P50*EF_Energy!F60","v":0},{"$f":"'Detailed Projection'!Q50*EF_Energy!G60","v":0},{"$f":"'Detailed Projection'!R50*EF_Energy!H60","v":0},{"$f":"'Detailed Projection'!S50*EF_Energy!I60","v":0},{"$f":"'Detailed Projection'!T50*EF_Energy!J60","v":0},{"$f":"'Detailed Projection'!U50*EF_Energy!K60","v":0},{"$f":"'Detailed Projection'!V50*EF_Energy!L60","v":0},{"$f":"'Detailed Projection'!W50*EF_Energy!M60","v":0},{"$f":"'Detailed Projection'!X50*EF_Energy!N60","v":0},{"$f":"'Detailed Projection'!AC50*EF_Energy!C60","v":55023.283421052336},{"$f":"'Detailed Projection'!AD50*EF_Energy!D60","v":1512.7523684210498},{"$f":"'Detailed Projection'!AE50*EF_Energy!E60","v":105490.84726971597},{"$f":"'Detailed Projection'!AF50*EF_Energy!F60","v":0},{"$f":"'Detailed Projection'!AG50*EF_Energy!G60","v":0},{"$f":"'Detailed Projection'!AH50*EF_Energy!H60","v":0},{"$f":"'Detailed Projection'!AI50*EF_Energy!I60","v":0},{"$f":"'Detailed Projection'!AJ50*EF_Energy!J60","v":0},{"$f":"'Detailed Projection'!AK50*EF_Energy!K60","v":0},{"$f":"'Detailed Projection'!AL50*EF_Energy!L60","v":0},{"$f":"'Detailed Projection'!AM50*EF_Energy!M60","v":0},{"$f":"'Detailed Projection'!AN50*EF_Energy!N60","v":0},{"$f":"'Detailed Projection'!AO50*EF_Energy!O60","v":298.06213080667328},{"$f":"'Detailed Projection'!AP50*EF_Energy!P60","v":0},{"$f":"'Detailed Projection'!AQ50*EF_Energy!Q60","v":0},{"$f":"'Detailed Projection'!AR50*EF_Energy!R60","v":0},{"$f":"'Detailed Projection'!AS50*EF_Energy!S60","v":0},{"$f":"'Detailed Projection'!AT50*EF_Energy!T60","v":0},{"$f":"'Detailed Projection'!AU50*EF_Energy!U60","v":0},{"$f":"'Detailed Projection'!AV50*EF_Energy!V60","v":0},{"$f":"'Detailed Projection'!AW50*EF_Energy!W60","v":0},{"$f":"'Detailed Projection'!AX50*EF_Energy!AN60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ50*EF_Energy!AN60","v":0},{"$f":"'Detailed Projection'!BR50*EF_Energy!AO60","v":0},{"$f":"'Detailed Projection'!BS50*EF_Energy!AP60","v":0},{"$f":"'Detailed Projection'!BT50*EF_Energy!AQ60","v":4646.3580310717953},{"$f":"'Detailed Projection'!BU50*EF_Energy!AR60","v":130.38147984530903},{"$f":"'Detailed Projection'!BV50*EF_Energy!AS60","v":0},{"$f":"'Detailed Projection'!BW50*EF_Energy!AT60","v":0},{"$f":"'Detailed Projection'!BX50*EF_Energy!AU60","v":259.71279493178724},{"$f":"'Detailed Projection'!BY50*EF_Energy!AV60","v":17.796959903043977},{"$f":"'Detailed Projection'!BZ50*EF_Energy!AW60","v":0},{"$f":"'Detailed Projection'!CA50*EF_Energy!AX60","v":0},{"$f":"'Detailed Projection'!CB50*EF_Energy!AY60","v":36350.397663925003},{"$f":"'Detailed Projection'!CC50*EF_Energy!AZ60","v":0},{"$f":"'Detailed Projection'!CD50*EF_Energy!BA60","v":0},{"$f":"'Detailed Projection'!CE50*EF_Energy!BB60","v":0},{"$f":"'Detailed Projection'!CF50*EF_Energy!BC60","v":0},{"$f":"'Detailed Projection'!CG50*EF_Energy!BD60","v":0},{"$f":"'Detailed Projection'!CH50*EF_Energy!BE60","v":0},{"$f":"'Detailed Projection'!CI50*EF_Energy!BF60","v":10347.873067306686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H61*BA60)/(1-EF_Electric!H61))+((EF_Steam!C58*BB60)/(1-EF_Steam!C58))+((EF_Water!C58*BC60)/(1-EF_Water!C58))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC38*EF_Energy!BZ60","v":0}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!M51*EF_Energy!C61","v":0},{"$f":"'Detailed Projection'!N51*EF_Energy!D61","v":0},{"$f":"'Detailed Projection'!O51*EF_Energy!E61","v":0},{"$f":"'Detailed Projection'!P51*EF_Energy!F61","v":0},{"$f":"'Detailed Projection'!Q51*EF_Energy!G61","v":0},{"$f":"'Detailed Projection'!R51*EF_Energy!H61","v":0},{"$f":"'Detailed Projection'!S51*EF_Energy!I61","v":0},{"$f":"'Detailed Projection'!T51*EF_Energy!J61","v":0},{"$f":"'Detailed Projection'!U51*EF_Energy!K61","v":0},{"$f":"'Detailed Projection'!V51*EF_Energy!L61","v":0},{"$f":"'Detailed Projection'!W51*EF_Energy!M61","v":0},{"$f":"'Detailed Projection'!X51*EF_Energy!N61","v":0},{"$f":"'Detailed Projection'!AC51*EF_Energy!C61","v":55858.598120300565},{"$f":"'Detailed Projection'!AD51*EF_Energy!D61","v":1542.2021909774419},{"$f":"'Detailed Projection'!AE51*EF_Energy!E61","v":106230.52415902959},{"$f":"'Detailed Projection'!AF51*EF_Energy!F61","v":0},{"$f":"'Detailed Projection'!AG51*EF_Energy!G61","v":0},{"$f":"'Detailed Projection'!AH51*EF_Energy!H61","v":0},{"$f":"'Detailed Projection'!AI51*EF_Energy!I61","v":0},{"$f":"'Detailed Projection'!AJ51*EF_Energy!J61","v":0},{"$f":"'Detailed Projection'!AK51*EF_Energy!K61","v":0},{"$f":"'Detailed Projection'!AL51*EF_Energy!L61","v":0},{"$f":"'Detailed Projection'!AM51*EF_Energy!M61","v":0},{"$f":"'Detailed Projection'!AN51*EF_Energy!N61","v":0},{"$f":"'Detailed Projection'!AO51*EF_Energy!O61","v":255.7026156861686},{"$f":"'Detailed Projection'!AP51*EF_Energy!P61","v":0},{"$f":"'Detailed Projection'!AQ51*EF_Energy!Q61","v":0},{"$f":"'Detailed Projection'!AR51*EF_Energy!R61","v":0},{"$f":"'Detailed Projection'!AS51*EF_Energy!S61","v":0},{"$f":"'Detailed Projection'!AT51*EF_Energy!T61","v":0},{"$f":"'Detailed Projection'!AU51*EF_Energy!U61","v":0},{"$f":"'Detailed Projection'!AV51*EF_Energy!V61","v":0},{"$f":"'Detailed Projection'!AW51*EF_Energy!W61","v":0},{"$f":"'Detailed Projection'!AX51*EF_Energy!AN61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ51*EF_Energy!AN61","v":0},{"$f":"'Detailed Projection'!BR51*EF_Energy!AO61","v":0},{"$f":"'Detailed Projection'!BS51*EF_Energy!AP61","v":0},{"$f":"'Detailed Projection'!BT51*EF_Energy!AQ61","v":4594.8675661110447},{"$f":"'Detailed Projection'!BU51*EF_Energy!AR61","v":129.85394611550817},{"$f":"'Detailed Projection'!BV51*EF_Energy!AS61","v":0},{"$f":"'Detailed Projection'!BW51*EF_Energy!AT61","v":0},{"$f":"'Detailed Projection'!BX51*EF_Energy!AU61","v":249.54301974638551},{"$f":"'Detailed Projection'!BY51*EF_Energy!AV61","v":17.340241155790306},{"$f":"'Detailed Projection'!BZ51*EF_Energy!AW61","v":0},{"$f":"'Detailed Projection'!CA51*EF_Energy!AX61","v":0},{"$f":"'Detailed Projection'!CB51*EF_Energy!AY61","v":36805.104278272229},{"$f":"'Detailed Projection'!CC51*EF_Energy!AZ61","v":0},{"$f":"'Detailed Projection'!CD51*EF_Energy!BA61","v":0},{"$f":"'Detailed Projection'!CE51*EF_Energy!BB61","v":0},{"$f":"'Detailed Projection'!CF51*EF_Energy!BC61","v":0},{"$f":"'Detailed Projection'!CG51*EF_Energy!BD61","v":0},{"$f":"'Detailed Projection'!CH51*EF_Energy!BE61","v":0},{"$f":"'Detailed Projection'!CI51*EF_Energy!BF61","v":10329.760755316682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H62*BA61)/(1-EF_Electric!H62))+((EF_Steam!C59*BB61)/(1-EF_Steam!C59))+((EF_Water!C59*BC61)/(1-EF_Water!C59))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC39*EF_Energy!BZ61","v":0}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!M52*EF_Energy!C62","v":0},{"$f":"'Detailed Projection'!N52*EF_Energy!D62","v":0},{"$f":"'Detailed Projection'!O52*EF_Energy!E62","v":0},{"$f":"'Detailed Projection'!P52*EF_Energy!F62","v":0},{"$f":"'Detailed Projection'!Q52*EF_Energy!G62","v":0},{"$f":"'Detailed Projection'!R52*EF_Energy!H62","v":0},{"$f":"'Detailed Projection'!S52*EF_Energy!I62","v":0},{"$f":"'Detailed Projection'!T52*EF_Energy!J62","v":0},{"$f":"'Detailed Projection'!U52*EF_Energy!K62","v":0},{"$f":"'Detailed Projection'!V52*EF_Energy!L62","v":0},{"$f":"'Detailed Projection'!W52*EF_Energy!M62","v":0},{"$f":"'Detailed Projection'!X52*EF_Energy!N62","v":0},{"$f":"'Detailed Projection'!AC52*EF_Energy!C62","v":56693.912819548787},{"$f":"'Detailed Projection'!AD52*EF_Energy!D62","v":1571.6520135338342},{"$f":"'Detailed Projection'!AE52*EF_Energy!E62","v":106970.20104834344},{"$f":"'Detailed Projection'!AF52*EF_Energy!F62","v":0},{"$f":"'Detailed Projection'!AG52*EF_Energy!G62","v":0},{"$f":"'Detailed Projection'!AH52*EF_Energy!H62","v":0},{"$f":"'Detailed Projection'!AI52*EF_Energy!I62","v":0},{"$f":"'Detailed Projection'!AJ52*EF_Energy!J62","v":0},{"$f":"'Detailed Projection'!AK52*EF_Energy!K62","v":0},{"$f":"'Detailed Projection'!AL52*EF_Energy!L62","v":0},{"$f":"'Detailed Projection'!AM52*EF_Energy!M62","v":0},{"$f":"'Detailed Projection'!AN52*EF_Energy!N62","v":0},{"$f":"'Detailed Projection'!AO52*EF_Energy!O62","v":213.34310056567841},{"$f":"'Detailed Projection'!AP52*EF_Energy!P62","v":0},{"$f":"'Detailed Projection'!AQ52*EF_Energy!Q62","v":0},{"$f":"'Detailed Projection'!AR52*EF_Energy!R62","v":0},{"$f":"'Detailed Projection'!AS52*EF_Energy!S62","v":0},{"$f":"'Detailed Projection'!AT52*EF_Energy!T62","v":0},{"$f":"'Detailed Projection'!AU52*EF_Energy!U62","v":0},{"$f":"'Detailed Projection'!AV52*EF_Energy!V62","v":0},{"$f":"'Detailed Projection'!AW52*EF_Energy!W62","v":0},{"$f":"'Detailed Projection'!AX52*EF_Energy!AN62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ52*EF_Energy!AN62","v":0},{"$f":"'Detailed Projection'!BR52*EF_Energy!AO62","v":0},{"$f":"'Detailed Projection'!BS52*EF_Energy!AP62","v":0},{"$f":"'Detailed Projection'!BT52*EF_Energy!AQ62","v":4543.377101150315},{"$f":"'Detailed Projection'!BU52*EF_Energy!AR62","v":129.3264123857073},{"$f":"'Detailed Projection'!BV52*EF_Energy!AS62","v":0},{"$f":"'Detailed Projection'!BW52*EF_Energy!AT62","v":0},{"$f":"'Detailed Projection'!BX52*EF_Energy!AU62","v":239.37324456098381},{"$f":"'Detailed Projection'!BY52*EF_Energy!AV62","v":16.883522408536635},{"$f":"'Detailed Projection'!BZ52*EF_Energy!AW62","v":0},{"$f":"'Detailed Projection'!CA52*EF_Energy!AX62","v":0},{"$f":"'Detailed Projection'!CB52*EF_Energy!AY62","v":37259.810892619331},{"$f":"'Detailed Projection'!CC52*EF_Energy!AZ62","v":0},{"$f":"'Detailed Projection'!CD52*EF_Energy!BA62","v":0},{"$f":"'Detailed Projection'!CE52*EF_Energy!BB62","v":0},{"$f":"'Detailed Projection'!CF52*EF_Energy!BC62","v":0},{"$f":"'Detailed Projection'!CG52*EF_Energy!BD62","v":0},{"$f":"'Detailed Projection'!CH52*EF_Energy!BE62","v":0},{"$f":"'Detailed Projection'!CI52*EF_Energy!BF62","v":10311.64844332668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H63*BA62)/(1-EF_Electric!H63))+((EF_Steam!C60*BB62)/(1-EF_Steam!C60))+((EF_Water!C60*BC62)/(1-EF_Water!C60))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC40*EF_Energy!BZ62","v":0}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!M53*EF_Energy!C63","v":0},{"$f":"'Detailed Projection'!N53*EF_Energy!D63","v":0},{"$f":"'Detailed Projection'!O53*EF_Energy!E63","v":0},{"$f":"'Detailed Projection'!P53*EF_Energy!F63","v":0},{"$f":"'Detailed Projection'!Q53*EF_Energy!G63","v":0},{"$f":"'Detailed Projection'!R53*EF_Energy!H63","v":0},{"$f":"'Detailed Projection'!S53*EF_Energy!I63","v":0},{"$f":"'Detailed Projection'!T53*EF_Energy!J63","v":0},{"$f":"'Detailed Projection'!U53*EF_Energy!K63","v":0},{"$f":"'Detailed Projection'!V53*EF_Energy!L63","v":0},{"$f":"'Detailed Projection'!W53*EF_Energy!M63","v":0},{"$f":"'Detailed Projection'!X53*EF_Energy!N63","v":0},{"$f":"'Detailed Projection'!AC53*EF_Energy!C63","v":57529.227518796732},{"$f":"'Detailed Projection'!AD53*EF_Energy!D63","v":1601.1018360902262},{"$f":"'Detailed Projection'!AE53*EF_Energy!E63","v":107709.87793765706},{"$f":"'Detailed Projection'!AF53*EF_Energy!F63","v":0},{"$f":"'Detailed Projection'!AG53*EF_Energy!G63","v":0},{"$f":"'Detailed Projection'!AH53*EF_Energy!H63","v":0},{"$f":"'Detailed Projection'!AI53*EF_Energy!I63","v":0},{"$f":"'Detailed Projection'!AJ53*EF_Energy!J63","v":0},{"$f":"'Detailed Projection'!AK53*EF_Energy!K63","v":0},{"$f":"'Detailed Projection'!AL53*EF_Energy!L63","v":0},{"$f":"'Detailed Projection'!AM53*EF_Energy!M63","v":0},{"$f":"'Detailed Projection'!AN53*EF_Energy!N63","v":0},{"$f":"'Detailed Projection'!AO53*EF_Energy!O63","v":170.98358544518823},{"$f":"'Detailed Projection'!AP53*EF_Energy!P63","v":0},{"$f":"'Detailed Projection'!AQ53*EF_Energy!Q63","v":0},{"$f":"'Detailed Projection'!AR53*EF_Energy!R63","v":0},{"$f":"'Detailed Projection'!AS53*EF_Energy!S63","v":0},{"$f":"'Detailed Projection'!AT53*EF_Energy!T63","v":0},{"$f":"'Detailed Projection'!AU53*EF_Energy!U63","v":0},{"$f":"'Detailed Projection'!AV53*EF_Energy!V63","v":0},{"$f":"'Detailed Projection'!AW53*EF_Energy!W63","v":0},{"$f":"'Detailed Projection'!AX53*EF_Energy!AN63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ53*EF_Energy!AN63","v":0},{"$f":"'Detailed Projection'!BR53*EF_Energy!AO63","v":0},{"$f":"'Detailed Projection'!BS53*EF_Energy!AP63","v":0},{"$f":"'Detailed Projection'!BT53*EF_Energy!AQ63","v":4491.8866361895643},{"$f":"'Detailed Projection'!BU53*EF_Energy!AR63","v":128.79887865590663},{"$f":"'Detailed Projection'!BV53*EF_Energy!AS63","v":0},{"$f":"'Detailed Projection'!BW53*EF_Energy!AT63","v":0},{"$f":"'Detailed Projection'!BX53*EF_Energy!AU63","v":229.20346937558469},{"$f":"'Detailed Projection'!BY53*EF_Energy!AV63","v":16.426803661282964},{"$f":"'Detailed Projection'!BZ53*EF_Energy!AW63","v":0},{"$f":"'Detailed Projection'!CA53*EF_Energy!AX63","v":0},{"$f":"'Detailed Projection'!CB53*EF_Energy!AY63","v":37714.517506966557},{"$f":"'Detailed Projection'!CC53*EF_Energy!AZ63","v":0},{"$f":"'Detailed Projection'!CD53*EF_Energy!BA63","v":0},{"$f":"'Detailed Projection'!CE53*EF_Energy!BB63","v":0},{"$f":"'Detailed Projection'!CF53*EF_Energy!BC63","v":0},{"$f":"'Detailed Projection'!CG53*EF_Energy!BD63","v":0},{"$f":"'Detailed Projection'!CH53*EF_Energy!BE63","v":0},{"$f":"'Detailed Projection'!CI53*EF_Energy!BF63","v":10293.536131336683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H64*BA63)/(1-EF_Electric!H64))+((EF_Steam!C61*BB63)/(1-EF_Steam!C61))+((EF_Water!C61*BC63)/(1-EF_Water!C61))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC41*EF_Energy!BZ63","v":0}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!M54*EF_Energy!C64","v":0},{"$f":"'Detailed Projection'!N54*EF_Energy!D64","v":0},{"$f":"'Detailed Projection'!O54*EF_Energy!E64","v":0},{"$f":"'Detailed Projection'!P54*EF_Energy!F64","v":0},{"$f":"'Detailed Projection'!Q54*EF_Energy!G64","v":0},{"$f":"'Detailed Projection'!R54*EF_Energy!H64","v":0},{"$f":"'Detailed Projection'!S54*EF_Energy!I64","v":0},{"$f":"'Detailed Projection'!T54*EF_Energy!J64","v":0},{"$f":"'Detailed Projection'!U54*EF_Energy!K64","v":0},{"$f":"'Detailed Projection'!V54*EF_Energy!L64","v":0},{"$f":"'Detailed Projection'!W54*EF_Energy!M64","v":0},{"$f":"'Detailed Projection'!X54*EF_Energy!N64","v":0},{"$f":"'Detailed Projection'!AC54*EF_Energy!C64","v":58364.54221804496},{"$f":"'Detailed Projection'!AD54*EF_Energy!D64","v":1630.5516586466185},{"$f":"'Detailed Projection'!AE54*EF_Energy!E64","v":108449.55482697091},{"$f":"'Detailed Projection'!AF54*EF_Energy!F64","v":0},{"$f":"'Detailed Projection'!AG54*EF_Energy!G64","v":0},{"$f":"'Detailed Projection'!AH54*EF_Energy!H64","v":0},{"$f":"'Detailed Projection'!AI54*EF_Energy!I64","v":0},{"$f":"'Detailed Projection'!AJ54*EF_Energy!J64","v":0},{"$f":"'Detailed Projection'!AK54*EF_Energy!K64","v":0},{"$f":"'Detailed Projection'!AL54*EF_Energy!L64","v":0},{"$f":"'Detailed Projection'!AM54*EF_Energy!M64","v":0},{"$f":"'Detailed Projection'!AN54*EF_Energy!N64","v":0},{"$f":"'Detailed Projection'!AO54*EF_Energy!O64","v":128.62407032469801},{"$f":"'Detailed Projection'!AP54*EF_Energy!P64","v":0},{"$f":"'Detailed Projection'!AQ54*EF_Energy!Q64","v":0},{"$f":"'Detailed Projection'!AR54*EF_Energy!R64","v":0},{"$f":"'Detailed Projection'!AS54*EF_Energy!S64","v":0},{"$f":"'Detailed Projection'!AT54*EF_Energy!T64","v":0},{"$f":"'Detailed Projection'!AU54*EF_Energy!U64","v":0},{"$f":"'Detailed Projection'!AV54*EF_Energy!V64","v":0},{"$f":"'Detailed Projection'!AW54*EF_Energy!W64","v":0},{"$f":"'Detailed Projection'!AX54*EF_Energy!AN64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ54*EF_Energy!AN64","v":0},{"$f":"'Detailed Projection'!BR54*EF_Energy!AO64","v":0},{"$f":"'Detailed Projection'!BS54*EF_Energy!AP64","v":0},{"$f":"'Detailed Projection'!BT54*EF_Energy!AQ64","v":4440.3961712288137},{"$f":"'Detailed Projection'!BU54*EF_Energy!AR64","v":128.27134492610577},{"$f":"'Detailed Projection'!BV54*EF_Energy!AS64","v":0},{"$f":"'Detailed Projection'!BW54*EF_Energy!AT64","v":0},{"$f":"'Detailed Projection'!BX54*EF_Energy!AU64","v":219.03369419018298},{"$f":"'Detailed Projection'!BY54*EF_Energy!AV64","v":15.970084914029293},{"$f":"'Detailed Projection'!BZ54*EF_Energy!AW64","v":0},{"$f":"'Detailed Projection'!CA54*EF_Energy!AX64","v":0},{"$f":"'Detailed Projection'!CB54*EF_Energy!AY64","v":38169.224121313782},{"$f":"'Detailed Projection'!CC54*EF_Energy!AZ64","v":0},{"$f":"'Detailed Projection'!CD54*EF_Energy!BA64","v":0},{"$f":"'Detailed Projection'!CE54*EF_Energy!BB64","v":0},{"$f":"'Detailed Projection'!CF54*EF_Energy!BC64","v":0},{"$f":"'Detailed Projection'!CG54*EF_Energy!BD64","v":0},{"$f":"'Detailed Projection'!CH54*EF_Energy!BE64","v":0},{"$f":"'Detailed Projection'!CI54*EF_Energy!BF64","v":10275.423819346686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H65*BA64)/(1-EF_Electric!H65))+((EF_Steam!C62*BB64)/(1-EF_Steam!C62))+((EF_Water!C62*BC64)/(1-EF_Water!C62))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC42*EF_Energy!BZ64","v":0}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!M55*EF_Energy!C65","v":0},{"$f":"'Detailed Projection'!N55*EF_Energy!D65","v":0},{"$f":"'Detailed Projection'!O55*EF_Energy!E65","v":0},{"$f":"'Detailed Projection'!P55*EF_Energy!F65","v":0},{"$f":"'Detailed Projection'!Q55*EF_Energy!G65","v":0},{"$f":"'Detailed Projection'!R55*EF_Energy!H65","v":0},{"$f":"'Detailed Projection'!S55*EF_Energy!I65","v":0},{"$f":"'Detailed Projection'!T55*EF_Energy!J65","v":0},{"$f":"'Detailed Projection'!U55*EF_Energy!K65","v":0},{"$f":"'Detailed Projection'!V55*EF_Energy!L65","v":0},{"$f":"'Detailed Projection'!W55*EF_Energy!M65","v":0},{"$f":"'Detailed Projection'!X55*EF_Energy!N65","v":0},{"$f":"'Detailed Projection'!AC55*EF_Energy!C65","v":59199.856917292898},{"$f":"'Detailed Projection'!AD55*EF_Energy!D65","v":1660.0014812030106},{"$f":"'Detailed Projection'!AE55*EF_Energy!E65","v":109189.23171628453},{"$f":"'Detailed Projection'!AF55*EF_Energy!F65","v":0},{"$f":"'Detailed Projection'!AG55*EF_Energy!G65","v":0},{"$f":"'Detailed Projection'!AH55*EF_Energy!H65","v":0},{"$f":"'Detailed Projection'!AI55*EF_Energy!I65","v":0},{"$f":"'Detailed Projection'!AJ55*EF_Energy!J65","v":0},{"$f":"'Detailed Projection'!AK55*EF_Energy!K65","v":0},{"$f":"'Detailed Projection'!AL55*EF_Energy!L65","v":0},{"$f":"'Detailed Projection'!AM55*EF_Energy!M65","v":0},{"$f":"'Detailed Projection'!AN55*EF_Energy!N65","v":0},{"$f":"'Detailed Projection'!AO55*EF_Energy!O65","v":86.264555204207809},{"$f":"'Detailed Projection'!AP55*EF_Energy!P65","v":0},{"$f":"'Detailed Projection'!AQ55*EF_Energy!Q65","v":0},{"$f":"'Detailed Projection'!AR55*EF_Energy!R65","v":0},{"$f":"'Detailed Projection'!AS55*EF_Energy!S65","v":0},{"$f":"'Detailed Projection'!AT55*EF_Energy!T65","v":0},{"$f":"'Detailed Projection'!AU55*EF_Energy!U65","v":0},{"$f":"'Detailed Projection'!AV55*EF_Energy!V65","v":0},{"$f":"'Detailed Projection'!AW55*EF_Energy!W65","v":0},{"$f":"'Detailed Projection'!AX55*EF_Energy!AN65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ55*EF_Energy!AN65","v":0},{"$f":"'Detailed Projection'!BR55*EF_Energy!AO65","v":0},{"$f":"'Detailed Projection'!BS55*EF_Energy!AP65","v":0},{"$f":"'Detailed Projection'!BT55*EF_Energy!AQ65","v":4388.9057062680849},{"$f":"'Detailed Projection'!BU55*EF_Energy!AR65","v":127.7438111963049},{"$f":"'Detailed Projection'!BV55*EF_Energy!AS65","v":0},{"$f":"'Detailed Projection'!BW55*EF_Energy!AT65","v":0},{"$f":"'Detailed Projection'!BX55*EF_Energy!AU65","v":208.86391900478128},{"$f":"'Detailed Projection'!BY55*EF_Energy!AV65","v":15.513366166775622},{"$f":"'Detailed Projection'!BZ55*EF_Energy!AW65","v":0},{"$f":"'Detailed Projection'!CA55*EF_Energy!AX65","v":0},{"$f":"'Detailed Projection'!CB55*EF_Energy!AY65","v":38623.930735661008},{"$f":"'Detailed Projection'!CC55*EF_Energy!AZ65","v":0},{"$f":"'Detailed Projection'!CD55*EF_Energy!BA65","v":0},{"$f":"'Detailed Projection'!CE55*EF_Energy!BB65","v":0},{"$f":"'Detailed Projection'!CF55*EF_Energy!BC65","v":0},{"$f":"'Detailed Projection'!CG55*EF_Energy!BD65","v":0},{"$f":"'Detailed Projection'!CH55*EF_Energy!BE65","v":0},{"$f":"'Detailed Projection'!CI55*EF_Energy!BF65","v":10257.311507356684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H66*BA65)/(1-EF_Electric!H66))+((EF_Steam!C63*BB65)/(1-EF_Steam!C63))+((EF_Water!C63*BC65)/(1-EF_Water!C63))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC43*EF_Energy!BZ65","v":0}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!M56*EF_Energy!C66","v":0},{"$f":"'Detailed Projection'!N56*EF_Energy!D66","v":0},{"$f":"'Detailed Projection'!O56*EF_Energy!E66","v":0},{"$f":"'Detailed Projection'!P56*EF_Energy!F66","v":0},{"$f":"'Detailed Projection'!Q56*EF_Energy!G66","v":0},{"$f":"'Detailed Projection'!R56*EF_Energy!H66","v":0},{"$f":"'Detailed Projection'!S56*EF_Energy!I66","v":0},{"$f":"'Detailed Projection'!T56*EF_Energy!J66","v":0},{"$f":"'Detailed Projection'!U56*EF_Energy!K66","v":0},{"$f":"'Detailed Projection'!V56*EF_Energy!L66","v":0},{"$f":"'Detailed Projection'!W56*EF_Energy!M66","v":0},{"$f":"'Detailed Projection'!X56*EF_Energy!N66","v":0},{"$f":"'Detailed Projection'!AC56*EF_Energy!C66","v":60035.171616541127},{"$f":"'Detailed Projection'!AD56*EF_Energy!D66","v":1689.4513037593949},{"$f":"'Detailed Projection'!AE56*EF_Energy!E66","v":109928.90860559838},{"$f":"'Detailed Projection'!AF56*EF_Energy!F66","v":0},{"$f":"'Detailed Projection'!AG56*EF_Energy!G66","v":0},{"$f":"'Detailed Projection'!AH56*EF_Energy!H66","v":0},{"$f":"'Detailed Projection'!AI56*EF_Energy!I66","v":0},{"$f":"'Detailed Projection'!AJ56*EF_Energy!J66","v":0},{"$f":"'Detailed Projection'!AK56*EF_Energy!K66","v":0},{"$f":"'Detailed Projection'!AL56*EF_Energy!L66","v":0},{"$f":"'Detailed Projection'!AM56*EF_Energy!M66","v":0},{"$f":"'Detailed Projection'!AN56*EF_Energy!N66","v":0},{"$f":"'Detailed Projection'!AO56*EF_Energy!O66","v":43.905040083717608},{"$f":"'Detailed Projection'!AP56*EF_Energy!P66","v":0},{"$f":"'Detailed Projection'!AQ56*EF_Energy!Q66","v":0},{"$f":"'Detailed Projection'!AR56*EF_Energy!R66","v":0},{"$f":"'Detailed Projection'!AS56*EF_Energy!S66","v":0},{"$f":"'Detailed Projection'!AT56*EF_Energy!T66","v":0},{"$f":"'Detailed Projection'!AU56*EF_Energy!U66","v":0},{"$f":"'Detailed Projection'!AV56*EF_Energy!V66","v":0},{"$f":"'Detailed Projection'!AW56*EF_Energy!W66","v":0},{"$f":"'Detailed Projection'!AX56*EF_Energy!AN66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ56*EF_Energy!AN66","v":0},{"$f":"'Detailed Projection'!BR56*EF_Energy!AO66","v":0},{"$f":"'Detailed Projection'!BS56*EF_Energy!AP66","v":0},{"$f":"'Detailed Projection'!BT56*EF_Energy!AQ66","v":4337.4152413073343},{"$f":"'Detailed Projection'!BU56*EF_Energy!AR66","v":127.21627746650404},{"$f":"'Detailed Projection'!BV56*EF_Energy!AS66","v":0},{"$f":"'Detailed Projection'!BW56*EF_Energy!AT66","v":0},{"$f":"'Detailed Projection'!BX56*EF_Energy!AU66","v":198.69414381937955},{"$f":"'Detailed Projection'!BY56*EF_Energy!AV66","v":15.056647419521953},{"$f":"'Detailed Projection'!BZ56*EF_Energy!AW66","v":0},{"$f":"'Detailed Projection'!CA56*EF_Energy!AX66","v":0},{"$f":"'Detailed Projection'!CB56*EF_Energy!AY66","v":39078.637350008234},{"$f":"'Detailed Projection'!CC56*EF_Energy!AZ66","v":0},{"$f":"'Detailed Projection'!CD56*EF_Energy!BA66","v":0},{"$f":"'Detailed Projection'!CE56*EF_Energy!BB66","v":0},{"$f":"'Detailed Projection'!CF56*EF_Energy!BC66","v":0},{"$f":"'Detailed Projection'!CG56*EF_Energy!BD66","v":0},{"$f":"'Detailed Projection'!CH56*EF_Energy!BE66","v":0},{"$f":"'Detailed Projection'!CI56*EF_Energy!BF66","v":10239.19919536668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H67*BA66)/(1-EF_Electric!H67))+((EF_Steam!C64*BB66)/(1-EF_Steam!C64))+((EF_Water!C64*BC66)/(1-EF_Water!C64))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC44*EF_Energy!BZ66","v":0}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!M57*EF_Energy!C67","v":0},{"$f":"'Detailed Projection'!N57*EF_Energy!D67","v":0},{"$f":"'Detailed Projection'!O57*EF_Energy!E67","v":0},{"$f":"'Detailed Projection'!P57*EF_Energy!F67","v":0},{"$f":"'Detailed Projection'!Q57*EF_Energy!G67","v":0},{"$f":"'Detailed Projection'!R57*EF_Energy!H67","v":0},{"$f":"'Detailed Projection'!S57*EF_Energy!I67","v":0},{"$f":"'Detailed Projection'!T57*EF_Energy!J67","v":0},{"$f":"'Detailed Projection'!U57*EF_Energy!K67","v":0},{"$f":"'Detailed Projection'!V57*EF_Energy!L67","v":0},{"$f":"'Detailed Projection'!W57*EF_Energy!M67","v":0},{"$f":"'Detailed Projection'!X57*EF_Energy!N67","v":0},{"$f":"'Detailed Projection'!AC57*EF_Energy!C67","v":60870.486315789349},{"$f":"'Detailed Projection'!AD57*EF_Energy!D67","v":1718.901126315787},{"$f":"'Detailed Projection'!AE57*EF_Energy!E67","v":110668.585494912},{"$f":"'Detailed Projection'!AF57*EF_Energy!F67","v":0},{"$f":"'Detailed Projection'!AG57*EF_Energy!G67","v":0},{"$f":"'Detailed Projection'!AH57*EF_Energy!H67","v":0},{"$f":"'Detailed Projection'!AI57*EF_Energy!I67","v":0},{"$f":"'Detailed Projection'!AJ57*EF_Energy!J67","v":0},{"$f":"'Detailed Projection'!AK57*EF_Energy!K67","v":0},{"$f":"'Detailed Projection'!AL57*EF_Energy!L67","v":0},{"$f":"'Detailed Projection'!AM57*EF_Energy!M67","v":0},{"$f":"'Detailed Projection'!AN57*EF_Energy!N67","v":0},{"$f":"'Detailed Projection'!AO57*EF_Energy!O67","v":1.5455249632129562},{"$f":"'Detailed Projection'!AP57*EF_Energy!P67","v":0},{"$f":"'Detailed Projection'!AQ57*EF_Energy!Q67","v":0},{"$f":"'Detailed Projection'!AR57*EF_Energy!R67","v":0},{"$f":"'Detailed Projection'!AS57*EF_Energy!S67","v":0},{"$f":"'Detailed Projection'!AT57*EF_Energy!T67","v":0},{"$f":"'Detailed Projection'!AU57*EF_Energy!U67","v":0},{"$f":"'Detailed Projection'!AV57*EF_Energy!V67","v":0},{"$f":"'Detailed Projection'!AW57*EF_Energy!W67","v":0},{"$f":"'Detailed Projection'!AX57*EF_Energy!AN67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ57*EF_Energy!AN67","v":0},{"$f":"'Detailed Projection'!BR57*EF_Energy!AO67","v":0},{"$f":"'Detailed Projection'!BS57*EF_Energy!AP67","v":0},{"$f":"'Detailed Projection'!BT57*EF_Energy!AQ67","v":4285.9247763465837},{"$f":"'Detailed Projection'!BU57*EF_Energy!AR67","v":126.68874373670317},{"$f":"'Detailed Projection'!BV57*EF_Energy!AS67","v":0},{"$f":"'Detailed Projection'!BW57*EF_Energy!AT67","v":0},{"$f":"'Detailed Projection'!BX57*EF_Energy!AU67","v":188.52436863397784},{"$f":"'Detailed Projection'!BY57*EF_Energy!AV67","v":14.599928672268282},{"$f":"'Detailed Projection'!BZ57*EF_Energy!AW67","v":0},{"$f":"'Detailed Projection'!CA57*EF_Energy!AX67","v":0},{"$f":"'Detailed Projection'!CB57*EF_Energy!AY67","v":39533.343964355343},{"$f":"'Detailed Projection'!CC57*EF_Energy!AZ67","v":0},{"$f":"'Detailed Projection'!CD57*EF_Energy!BA67","v":0},{"$f":"'Detailed Projection'!CE57*EF_Energy!BB67","v":0},{"$f":"'Detailed Projection'!CF57*EF_Energy!BC67","v":0},{"$f":"'Detailed Projection'!CG57*EF_Energy!BD67","v":0},{"$f":"'Detailed Projection'!CH57*EF_Energy!BE67","v":0},{"$f":"'Detailed Projection'!CI57*EF_Energy!BF67","v":10221.086883376685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H68*BA67)/(1-EF_Electric!H68))+((EF_Steam!C65*BB67)/(1-EF_Steam!C65))+((EF_Water!C65*BC67)/(1-EF_Water!C65))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC45*EF_Energy!BZ67","v":0}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!M58*EF_Energy!C68","v":0},{"$f":"'Detailed Projection'!N58*EF_Energy!D68","v":0},{"$f":"'Detailed Projection'!O58*EF_Energy!E68","v":0},{"$f":"'Detailed Projection'!P58*EF_Energy!F68","v":0},{"$f":"'Detailed Projection'!Q58*EF_Energy!G68","v":0},{"$f":"'Detailed Projection'!R58*EF_Energy!H68","v":0},{"$f":"'Detailed Projection'!S58*EF_Energy!I68","v":0},{"$f":"'Detailed Projection'!T58*EF_Energy!J68","v":0},{"$f":"'Detailed Projection'!U58*EF_Energy!K68","v":0},{"$f":"'Detailed Projection'!V58*EF_Energy!L68","v":0},{"$f":"'Detailed Projection'!W58*EF_Energy!M68","v":0},{"$f":"'Detailed Projection'!X58*EF_Energy!N68","v":0},{"$f":"'Detailed Projection'!AC58*EF_Energy!C68","v":61705.801015037294},{"$f":"'Detailed Projection'!AD58*EF_Energy!D68","v":1748.3509488721791},{"$f":"'Detailed Projection'!AE58*EF_Energy!E68","v":111408.26238422585},{"$f":"'Detailed Projection'!AF58*EF_Energy!F68","v":0},{"$f":"'Detailed Projection'!AG58*EF_Energy!G68","v":0},{"$f":"'Detailed Projection'!AH58*EF_Energy!H68","v":0},{"$f":"'Detailed Projection'!AI58*EF_Energy!I68","v":0},{"$f":"'Detailed Projection'!AJ58*EF_Energy!J68","v":0},{"$f":"'Detailed Projection'!AK58*EF_Energy!K68","v":0},{"$f":"'Detailed Projection'!AL58*EF_Energy!L68","v":0},{"$f":"'Detailed Projection'!AM58*EF_Energy!M68","v":0},{"$f":"'Detailed Projection'!AN58*EF_Energy!N68","v":0},{"$f":"'Detailed Projection'!AO58*EF_Energy!O68","v":-40.813990157277246},{"$f":"'Detailed Projection'!AP58*EF_Energy!P68","v":0},{"$f":"'Detailed Projection'!AQ58*EF_Energy!Q68","v":0},{"$f":"'Detailed Projection'!AR58*EF_Energy!R68","v":0},{"$f":"'Detailed Projection'!AS58*EF_Energy!S68","v":0},{"$f":"'Detailed Projection'!AT58*EF_Energy!T68","v":0},{"$f":"'Detailed Projection'!AU58*EF_Energy!U68","v":0},{"$f":"'Detailed Projection'!AV58*EF_Energy!V68","v":0},{"$f":"'Detailed Projection'!AW58*EF_Energy!W68","v":0},{"$f":"'Detailed Projection'!AX58*EF_Energy!AN68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ58*EF_Energy!AN68","v":0},{"$f":"'Detailed Projection'!BR58*EF_Energy!AO68","v":0},{"$f":"'Detailed Projection'!BS58*EF_Energy!AP68","v":0},{"$f":"'Detailed Projection'!BT58*EF_Energy!AQ68","v":4234.434311385854},{"$f":"'Detailed Projection'!BU58*EF_Energy!AR68","v":126.16121000690231},{"$f":"'Detailed Projection'!BV58*EF_Energy!AS68","v":0},{"$f":"'Detailed Projection'!BW58*EF_Energy!AT68","v":0},{"$f":"'Detailed Projection'!BX58*EF_Energy!AU68","v":178.35459344857614},{"$f":"'Detailed Projection'!BY58*EF_Energy!AV68","v":14.143209925014611},{"$f":"'Detailed Projection'!BZ58*EF_Energy!AW68","v":0},{"$f":"'Detailed Projection'!CA58*EF_Energy!AX68","v":0},{"$f":"'Detailed Projection'!CB58*EF_Energy!AY68","v":39988.050578702561},{"$f":"'Detailed Projection'!CC58*EF_Energy!AZ68","v":0},{"$f":"'Detailed Projection'!CD58*EF_Energy!BA68","v":0},{"$f":"'Detailed Projection'!CE58*EF_Energy!BB68","v":0},{"$f":"'Detailed Projection'!CF58*EF_Energy!BC68","v":0},{"$f":"'Detailed Projection'!CG58*EF_Energy!BD68","v":0},{"$f":"'Detailed Projection'!CH58*EF_Energy!BE68","v":0},{"$f":"'Detailed Projection'!CI58*EF_Energy!BF68","v":10202.974571386689},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H69*BA68)/(1-EF_Electric!H69))+((EF_Steam!C66*BB68)/(1-EF_Steam!C66))+((EF_Water!C66*BC68)/(1-EF_Water!C66))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC46*EF_Energy!BZ68","v":0}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!M59*EF_Energy!C69","v":0},{"$f":"'Detailed Projection'!N59*EF_Energy!D69","v":0},{"$f":"'Detailed Projection'!O59*EF_Energy!E69","v":0},{"$f":"'Detailed Projection'!P59*EF_Energy!F69","v":0},{"$f":"'Detailed Projection'!Q59*EF_Energy!G69","v":0},{"$f":"'Detailed Projection'!R59*EF_Energy!H69","v":0},{"$f":"'Detailed Projection'!S59*EF_Energy!I69","v":0},{"$f":"'Detailed Projection'!T59*EF_Energy!J69","v":0},{"$f":"'Detailed Projection'!U59*EF_Energy!K69","v":0},{"$f":"'Detailed Projection'!V59*EF_Energy!L69","v":0},{"$f":"'Detailed Projection'!W59*EF_Energy!M69","v":0},{"$f":"'Detailed Projection'!X59*EF_Energy!N69","v":0},{"$f":"'Detailed Projection'!AC59*EF_Energy!C69","v":62541.115714285523},{"$f":"'Detailed Projection'!AD59*EF_Energy!D69","v":1777.8007714285714},{"$f":"'Detailed Projection'!AE59*EF_Energy!E69","v":112147.93927353946},{"$f":"'Detailed Projection'!AF59*EF_Energy!F69","v":0},{"$f":"'Detailed Projection'!AG59*EF_Energy!G69","v":0},{"$f":"'Detailed Projection'!AH59*EF_Energy!H69","v":0},{"$f":"'Detailed Projection'!AI59*EF_Energy!I69","v":0},{"$f":"'Detailed Projection'!AJ59*EF_Energy!J69","v":0},{"$f":"'Detailed Projection'!AK59*EF_Energy!K69","v":0},{"$f":"'Detailed Projection'!AL59*EF_Energy!L69","v":0},{"$f":"'Detailed Projection'!AM59*EF_Energy!M69","v":0},{"$f":"'Detailed Projection'!AN59*EF_Energy!N69","v":0},{"$f":"'Detailed Projection'!AO59*EF_Energy!O69","v":-83.173505277767447},{"$f":"'Detailed Projection'!AP59*EF_Energy!P69","v":0},{"$f":"'Detailed Projection'!AQ59*EF_Energy!Q69","v":0},{"$f":"'Detailed Projection'!AR59*EF_Energy!R69","v":0},{"$f":"'Detailed Projection'!AS59*EF_Energy!S69","v":0},{"$f":"'Detailed Projection'!AT59*EF_Energy!T69","v":0},{"$f":"'Detailed Projection'!AU59*EF_Energy!U69","v":0},{"$f":"'Detailed Projection'!AV59*EF_Energy!V69","v":0},{"$f":"'Detailed Projection'!AW59*EF_Energy!W69","v":0},{"$f":"'Detailed Projection'!AX59*EF_Energy!AN69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ59*EF_Energy!AN69","v":0},{"$f":"'Detailed Projection'!BR59*EF_Energy!AO69","v":0},{"$f":"'Detailed Projection'!BS59*EF_Energy!AP69","v":0},{"$f":"'Detailed Projection'!BT59*EF_Energy!AQ69","v":4182.9438464251034},{"$f":"'Detailed Projection'!BU59*EF_Energy!AR69","v":125.63367627710144},{"$f":"'Detailed Projection'!BV59*EF_Energy!AS69","v":0},{"$f":"'Detailed Projection'!BW59*EF_Energy!AT69","v":0},{"$f":"'Detailed Projection'!BX59*EF_Energy!AU69","v":168.18481826317441},{"$f":"'Detailed Projection'!BY59*EF_Energy!AV69","v":13.68649117776094},{"$f":"'Detailed Projection'!BZ59*EF_Energy!AW69","v":0},{"$f":"'Detailed Projection'!CA59*EF_Energy!AX69","v":0},{"$f":"'Detailed Projection'!CB59*EF_Energy!AY69","v":40442.757193049787},{"$f":"'Detailed Projection'!CC59*EF_Energy!AZ69","v":0},{"$f":"'Detailed Projection'!CD59*EF_Energy!BA69","v":0},{"$f":"'Detailed Projection'!CE59*EF_Energy!BB69","v":0},{"$f":"'Detailed Projection'!CF59*EF_Energy!BC69","v":0},{"$f":"'Detailed Projection'!CG59*EF_Energy!BD69","v":0},{"$f":"'Detailed Projection'!CH59*EF_Energy!BE69","v":0},{"$f":"'Detailed Projection'!CI59*EF_Energy!BF69","v":10184.862259396685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H70*BA69)/(1-EF_Electric!H70))+((EF_Steam!C67*BB69)/(1-EF_Steam!C67))+((EF_Water!C67*BC69)/(1-EF_Water!C67))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC47*EF_Energy!BZ69","v":0}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!M60*EF_Energy!C70","v":0},{"$f":"'Detailed Projection'!N60*EF_Energy!D70","v":0},{"$f":"'Detailed Projection'!O60*EF_Energy!E70","v":0},{"$f":"'Detailed Projection'!P60*EF_Energy!F70","v":0},{"$f":"'Detailed Projection'!Q60*EF_Energy!G70","v":0},{"$f":"'Detailed Projection'!R60*EF_Energy!H70","v":0},{"$f":"'Detailed Projection'!S60*EF_Energy!I70","v":0},{"$f":"'Detailed Projection'!T60*EF_Energy!J70","v":0},{"$f":"'Detailed Projection'!U60*EF_Energy!K70","v":0},{"$f":"'Detailed Projection'!V60*EF_Energy!L70","v":0},{"$f":"'Detailed Projection'!W60*EF_Energy!M70","v":0},{"$f":"'Detailed Projection'!X60*EF_Energy!N70","v":0},{"$f":"'Detailed Projection'!AC60*EF_Energy!C70","v":63376.430413533744},{"$f":"'Detailed Projection'!AD60*EF_Energy!D70","v":1807.2505939849634},{"$f":"'Detailed Projection'!AE60*EF_Energy!E70","v":112887.61616285308},{"$f":"'Detailed Projection'!AF60*EF_Energy!F70","v":0},{"$f":"'Detailed Projection'!AG60*EF_Energy!G70","v":0},{"$f":"'Detailed Projection'!AH60*EF_Energy!H70","v":0},{"$f":"'Detailed Projection'!AI60*EF_Energy!I70","v":0},{"$f":"'Detailed Projection'!AJ60*EF_Energy!J70","v":0},{"$f":"'Detailed Projection'!AK60*EF_Energy!K70","v":0},{"$f":"'Detailed Projection'!AL60*EF_Energy!L70","v":0},{"$f":"'Detailed Projection'!AM60*EF_Energy!M70","v":0},{"$f":"'Detailed Projection'!AN60*EF_Energy!N70","v":0},{"$f":"'Detailed Projection'!AO60*EF_Energy!O70","v":-125.53302039825765},{"$f":"'Detailed Projection'!AP60*EF_Energy!P70","v":0},{"$f":"'Detailed Projection'!AQ60*EF_Energy!Q70","v":0},{"$f":"'Detailed Projection'!AR60*EF_Energy!R70","v":0},{"$f":"'Detailed Projection'!AS60*EF_Energy!S70","v":0},{"$f":"'Detailed Projection'!AT60*EF_Energy!T70","v":0},{"$f":"'Detailed Projection'!AU60*EF_Energy!U70","v":0},{"$f":"'Detailed Projection'!AV60*EF_Energy!V70","v":0},{"$f":"'Detailed Projection'!AW60*EF_Energy!W70","v":0},{"$f":"'Detailed Projection'!AX60*EF_Energy!AN70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ60*EF_Energy!AN70","v":0},{"$f":"'Detailed Projection'!BR60*EF_Energy!AO70","v":0},{"$f":"'Detailed Projection'!BS60*EF_Energy!AP70","v":0},{"$f":"'Detailed Projection'!BT60*EF_Energy!AQ70","v":4131.4533814643537},{"$f":"'Detailed Projection'!BU60*EF_Energy!AR70","v":125.10614254730058},{"$f":"'Detailed Projection'!BV60*EF_Energy!AS70","v":0},{"$f":"'Detailed Projection'!BW60*EF_Energy!AT70","v":0},{"$f":"'Detailed Projection'!BX60*EF_Energy!AU70","v":158.0150430777727},{"$f":"'Detailed Projection'!BY60*EF_Energy!AV70","v":13.229772430507269},{"$f":"'Detailed Projection'!BZ60*EF_Energy!AW70","v":0},{"$f":"'Detailed Projection'!CA60*EF_Energy!AX70","v":0},{"$f":"'Detailed Projection'!CB60*EF_Energy!AY70","v":40897.463807397013},{"$f":"'Detailed Projection'!CC60*EF_Energy!AZ70","v":0},{"$f":"'Detailed Projection'!CD60*EF_Energy!BA70","v":0},{"$f":"'Detailed Projection'!CE60*EF_Energy!BB70","v":0},{"$f":"'Detailed Projection'!CF60*EF_Energy!BC70","v":0},{"$f":"'Detailed Projection'!CG60*EF_Energy!BD70","v":0},{"$f":"'Detailed Projection'!CH60*EF_Energy!BE70","v":0},{"$f":"'Detailed Projection'!CI60*EF_Energy!BF70","v":10166.749947406683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H71*BA70)/(1-EF_Electric!H71))+((EF_Steam!C68*BB70)/(1-EF_Steam!C68))+((EF_Water!C68*BC70)/(1-EF_Water!C68))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC48*EF_Energy!BZ70","v":0}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!M61*EF_Energy!C71","v":0},{"$f":"'Detailed Projection'!N61*EF_Energy!D71","v":0},{"$f":"'Detailed Projection'!O61*EF_Energy!E71","v":0},{"$f":"'Detailed Projection'!P61*EF_Energy!F71","v":0},{"$f":"'Detailed Projection'!Q61*EF_Energy!G71","v":0},{"$f":"'Detailed Projection'!R61*EF_Energy!H71","v":0},{"$f":"'Detailed Projection'!S61*EF_Energy!I71","v":0},{"$f":"'Detailed Projection'!T61*EF_Energy!J71","v":0},{"$f":"'Detailed Projection'!U61*EF_Energy!K71","v":0},{"$f":"'Detailed Projection'!V61*EF_Energy!L71","v":0},{"$f":"'Detailed Projection'!W61*EF_Energy!M71","v":0},{"$f":"'Detailed Projection'!X61*EF_Energy!N71","v":0},{"$f":"'Detailed Projection'!AC61*EF_Energy!C71","v":64211.745112781689},{"$f":"'Detailed Projection'!AD61*EF_Energy!D71","v":1836.7004165413557},{"$f":"'Detailed Projection'!AE61*EF_Energy!E71","v":113627.29305216693},{"$f":"'Detailed Projection'!AF61*EF_Energy!F71","v":0},{"$f":"'Detailed Projection'!AG61*EF_Energy!G71","v":0},{"$f":"'Detailed Projection'!AH61*EF_Energy!H71","v":0},{"$f":"'Detailed Projection'!AI61*EF_Energy!I71","v":0},{"$f":"'Detailed Projection'!AJ61*EF_Energy!J71","v":0},{"$f":"'Detailed Projection'!AK61*EF_Energy!K71","v":0},{"$f":"'Detailed Projection'!AL61*EF_Energy!L71","v":0},{"$f":"'Detailed Projection'!AM61*EF_Energy!M71","v":0},{"$f":"'Detailed Projection'!AN61*EF_Energy!N71","v":0},{"$f":"'Detailed Projection'!AO61*EF_Energy!O71","v":-167.89253551874785},{"$f":"'Detailed Projection'!AP61*EF_Energy!P71","v":0},{"$f":"'Detailed Projection'!AQ61*EF_Energy!Q71","v":0},{"$f":"'Detailed Projection'!AR61*EF_Energy!R71","v":0},{"$f":"'Detailed Projection'!AS61*EF_Energy!S71","v":0},{"$f":"'Detailed Projection'!AT61*EF_Energy!T71","v":0},{"$f":"'Detailed Projection'!AU61*EF_Energy!U71","v":0},{"$f":"'Detailed Projection'!AV61*EF_Energy!V71","v":0},{"$f":"'Detailed Projection'!AW61*EF_Energy!W71","v":0},{"$f":"'Detailed Projection'!AX61*EF_Energy!AN71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ61*EF_Energy!AN71","v":0},{"$f":"'Detailed Projection'!BR61*EF_Energy!AO71","v":0},{"$f":"'Detailed Projection'!BS61*EF_Energy!AP71","v":0},{"$f":"'Detailed Projection'!BT61*EF_Energy!AQ71","v":4079.962916503624},{"$f":"'Detailed Projection'!BU61*EF_Energy!AR71","v":124.57860881749971},{"$f":"'Detailed Projection'!BV61*EF_Energy!AS71","v":0},{"$f":"'Detailed Projection'!BW61*EF_Energy!AT71","v":0},{"$f":"'Detailed Projection'!BX61*EF_Energy!AU71","v":147.845267892371},{"$f":"'Detailed Projection'!BY61*EF_Energy!AV71","v":12.7730536832536},{"$f":"'Detailed Projection'!BZ61*EF_Energy!AW71","v":0},{"$f":"'Detailed Projection'!CA61*EF_Energy!AX71","v":0},{"$f":"'Detailed Projection'!CB61*EF_Energy!AY71","v":41352.170421744238},{"$f":"'Detailed Projection'!CC61*EF_Energy!AZ71","v":0},{"$f":"'Detailed Projection'!CD61*EF_Energy!BA71","v":0},{"$f":"'Detailed Projection'!CE61*EF_Energy!BB71","v":0},{"$f":"'Detailed Projection'!CF61*EF_Energy!BC71","v":0},{"$f":"'Detailed Projection'!CG61*EF_Energy!BD71","v":0},{"$f":"'Detailed Projection'!CH61*EF_Energy!BE71","v":0},{"$f":"'Detailed Projection'!CI61*EF_Energy!BF71","v":10148.637635416686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H72*BA71)/(1-EF_Electric!H72))+((EF_Steam!C69*BB71)/(1-EF_Steam!C69))+((EF_Water!C69*BC71)/(1-EF_Water!C69))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC49*EF_Energy!BZ71","v":0}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!M62*EF_Energy!C72","v":0},{"$f":"'Detailed Projection'!N62*EF_Energy!D72","v":0},{"$f":"'Detailed Projection'!O62*EF_Energy!E72","v":0},{"$f":"'Detailed Projection'!P62*EF_Energy!F72","v":0},{"$f":"'Detailed Projection'!Q62*EF_Energy!G72","v":0},{"$f":"'Detailed Projection'!R62*EF_Energy!H72","v":0},{"$f":"'Detailed Projection'!S62*EF_Energy!I72","v":0},{"$f":"'Detailed Projection'!T62*EF_Energy!J72","v":0},{"$f":"'Detailed Projection'!U62*EF_Energy!K72","v":0},{"$f":"'Detailed Projection'!V62*EF_Energy!L72","v":0},{"$f":"'Detailed Projection'!W62*EF_Energy!M72","v":0},{"$f":"'Detailed Projection'!X62*EF_Energy!N72","v":0},{"$f":"'Detailed Projection'!AC62*EF_Energy!C72","v":65047.059812029911},{"$f":"'Detailed Projection'!AD62*EF_Energy!D72","v":1866.1502390977478},{"$f":"'Detailed Projection'!AE62*EF_Energy!E72","v":114366.96994148055},{"$f":"'Detailed Projection'!AF62*EF_Energy!F72","v":0},{"$f":"'Detailed Projection'!AG62*EF_Energy!G72","v":0},{"$f":"'Detailed Projection'!AH62*EF_Energy!H72","v":0},{"$f":"'Detailed Projection'!AI62*EF_Energy!I72","v":0},{"$f":"'Detailed Projection'!AJ62*EF_Energy!J72","v":0},{"$f":"'Detailed Projection'!AK62*EF_Energy!K72","v":0},{"$f":"'Detailed Projection'!AL62*EF_Energy!L72","v":0},{"$f":"'Detailed Projection'!AM62*EF_Energy!M72","v":0},{"$f":"'Detailed Projection'!AN62*EF_Energy!N72","v":0},{"$f":"'Detailed Projection'!AO62*EF_Energy!O72","v":-210.2520506392525},{"$f":"'Detailed Projection'!AP62*EF_Energy!P72","v":0},{"$f":"'Detailed Projection'!AQ62*EF_Energy!Q72","v":0},{"$f":"'Detailed Projection'!AR62*EF_Energy!R72","v":0},{"$f":"'Detailed Projection'!AS62*EF_Energy!S72","v":0},{"$f":"'Detailed Projection'!AT62*EF_Energy!T72","v":0},{"$f":"'Detailed Projection'!AU62*EF_Energy!U72","v":0},{"$f":"'Detailed Projection'!AV62*EF_Energy!V72","v":0},{"$f":"'Detailed Projection'!AW62*EF_Energy!W72","v":0},{"$f":"'Detailed Projection'!AX62*EF_Energy!AN72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ62*EF_Energy!AN72","v":0},{"$f":"'Detailed Projection'!BR62*EF_Energy!AO72","v":0},{"$f":"'Detailed Projection'!BS62*EF_Energy!AP72","v":0},{"$f":"'Detailed Projection'!BT62*EF_Energy!AQ72","v":4028.4724515428734},{"$f":"'Detailed Projection'!BU62*EF_Energy!AR72","v":124.05107508769886},{"$f":"'Detailed Projection'!BV62*EF_Energy!AS72","v":0},{"$f":"'Detailed Projection'!BW62*EF_Energy!AT72","v":0},{"$f":"'Detailed Projection'!BX62*EF_Energy!AU72","v":137.67549270696927},{"$f":"'Detailed Projection'!BY62*EF_Energy!AV72","v":12.316334935999929},{"$f":"'Detailed Projection'!BZ62*EF_Energy!AW72","v":0},{"$f":"'Detailed Projection'!CA62*EF_Energy!AX72","v":0},{"$f":"'Detailed Projection'!CB62*EF_Energy!AY72","v":41806.877036091348},{"$f":"'Detailed Projection'!CC62*EF_Energy!AZ72","v":0},{"$f":"'Detailed Projection'!CD62*EF_Energy!BA72","v":0},{"$f":"'Detailed Projection'!CE62*EF_Energy!BB72","v":0},{"$f":"'Detailed Projection'!CF62*EF_Energy!BC72","v":0},{"$f":"'Detailed Projection'!CG62*EF_Energy!BD72","v":0},{"$f":"'Detailed Projection'!CH62*EF_Energy!BE72","v":0},{"$f":"'Detailed Projection'!CI62*EF_Energy!BF72","v":10130.525323426689},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H73*BA72)/(1-EF_Electric!H73))+((EF_Steam!C70*BB72)/(1-EF_Steam!C70))+((EF_Water!C70*BC72)/(1-EF_Water!C70))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC50*EF_Energy!BZ72","v":0}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!M63*EF_Energy!C73","v":0},{"$f":"'Detailed Projection'!N63*EF_Energy!D73","v":0},{"$f":"'Detailed Projection'!O63*EF_Energy!E73","v":0},{"$f":"'Detailed Projection'!P63*EF_Energy!F73","v":0},{"$f":"'Detailed Projection'!Q63*EF_Energy!G73","v":0},{"$f":"'Detailed Projection'!R63*EF_Energy!H73","v":0},{"$f":"'Detailed Projection'!S63*EF_Energy!I73","v":0},{"$f":"'Detailed Projection'!T63*EF_Energy!J73","v":0},{"$f":"'Detailed Projection'!U63*EF_Energy!K73","v":0},{"$f":"'Detailed Projection'!V63*EF_Energy!L73","v":0},{"$f":"'Detailed Projection'!W63*EF_Energy!M73","v":0},{"$f":"'Detailed Projection'!X63*EF_Energy!N73","v":0},{"$f":"'Detailed Projection'!AC63*EF_Energy!C73","v":65882.374511278133},{"$f":"'Detailed Projection'!AD63*EF_Energy!D73","v":1895.6000616541321},{"$f":"'Detailed Projection'!AE63*EF_Energy!E73","v":115106.6468307944},{"$f":"'Detailed Projection'!AF63*EF_Energy!F73","v":0},{"$f":"'Detailed Projection'!AG63*EF_Energy!G73","v":0},{"$f":"'Detailed Projection'!AH63*EF_Energy!H73","v":0},{"$f":"'Detailed Projection'!AI63*EF_Energy!I73","v":0},{"$f":"'Detailed Projection'!AJ63*EF_Energy!J73","v":0},{"$f":"'Detailed Projection'!AK63*EF_Energy!K73","v":0},{"$f":"'Detailed Projection'!AL63*EF_Energy!L73","v":0},{"$f":"'Detailed Projection'!AM63*EF_Energy!M73","v":0},{"$f":"'Detailed Projection'!AN63*EF_Energy!N73","v":0},{"$f":"'Detailed Projection'!AO63*EF_Energy!O73","v":-252.61156575974269},{"$f":"'Detailed Projection'!AP63*EF_Energy!P73","v":0},{"$f":"'Detailed Projection'!AQ63*EF_Energy!Q73","v":0},{"$f":"'Detailed Projection'!AR63*EF_Energy!R73","v":0},{"$f":"'Detailed Projection'!AS63*EF_Energy!S73","v":0},{"$f":"'Detailed Projection'!AT63*EF_Energy!T73","v":0},{"$f":"'Detailed Projection'!AU63*EF_Energy!U73","v":0},{"$f":"'Detailed Projection'!AV63*EF_Energy!V73","v":0},{"$f":"'Detailed Projection'!AW63*EF_Energy!W73","v":0},{"$f":"'Detailed Projection'!AX63*EF_Energy!AN73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ63*EF_Energy!AN73","v":0},{"$f":"'Detailed Projection'!BR63*EF_Energy!AO73","v":0},{"$f":"'Detailed Projection'!BS63*EF_Energy!AP73","v":0},{"$f":"'Detailed Projection'!BT63*EF_Energy!AQ73","v":3976.9819865821228},{"$f":"'Detailed Projection'!BU63*EF_Energy!AR73","v":123.523541357898},{"$f":"'Detailed Projection'!BV63*EF_Energy!AS73","v":0},{"$f":"'Detailed Projection'!BW63*EF_Energy!AT73","v":0},{"$f":"'Detailed Projection'!BX63*EF_Energy!AU73","v":127.50571752156756},{"$f":"'Detailed Projection'!BY63*EF_Energy!AV73","v":11.859616188746259},{"$f":"'Detailed Projection'!BZ63*EF_Energy!AW73","v":0},{"$f":"'Detailed Projection'!CA63*EF_Energy!AX73","v":0},{"$f":"'Detailed Projection'!CB63*EF_Energy!AY73","v":42261.583650438573},{"$f":"'Detailed Projection'!CC63*EF_Energy!AZ73","v":0},{"$f":"'Detailed Projection'!CD63*EF_Energy!BA73","v":0},{"$f":"'Detailed Projection'!CE63*EF_Energy!BB73","v":0},{"$f":"'Detailed Projection'!CF63*EF_Energy!BC73","v":0},{"$f":"'Detailed Projection'!CG63*EF_Energy!BD73","v":0},{"$f":"'Detailed Projection'!CH63*EF_Energy!BE73","v":0},{"$f":"'Detailed Projection'!CI63*EF_Energy!BF73","v":10112.413011436687},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H74*BA73)/(1-EF_Electric!H74))+((EF_Steam!C71*BB73)/(1-EF_Steam!C71))+((EF_Water!C71*BC73)/(1-EF_Water!C71))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC51*EF_Energy!BZ73","v":0}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!M64*EF_Energy!C74","v":0},{"$f":"'Detailed Projection'!N64*EF_Energy!D74","v":0},{"$f":"'Detailed Projection'!O64*EF_Energy!E74","v":0},{"$f":"'Detailed Projection'!P64*EF_Energy!F74","v":0},{"$f":"'Detailed Projection'!Q64*EF_Energy!G74","v":0},{"$f":"'Detailed Projection'!R64*EF_Energy!H74","v":0},{"$f":"'Detailed Projection'!S64*EF_Energy!I74","v":0},{"$f":"'Detailed Projection'!T64*EF_Energy!J74","v":0},{"$f":"'Detailed Projection'!U64*EF_Energy!K74","v":0},{"$f":"'Detailed Projection'!V64*EF_Energy!L74","v":0},{"$f":"'Detailed Projection'!W64*EF_Energy!M74","v":0},{"$f":"'Detailed Projection'!X64*EF_Energy!N74","v":0},{"$f":"'Detailed Projection'!AC64*EF_Energy!C74","v":66717.689210526078},{"$f":"'Detailed Projection'!AD64*EF_Energy!D74","v":1925.0498842105242},{"$f":"'Detailed Projection'!AE64*EF_Energy!E74","v":115846.32372010802},{"$f":"'Detailed Projection'!AF64*EF_Energy!F74","v":0},{"$f":"'Detailed Projection'!AG64*EF_Energy!G74","v":0},{"$f":"'Detailed Projection'!AH64*EF_Energy!H74","v":0},{"$f":"'Detailed Projection'!AI64*EF_Energy!I74","v":0},{"$f":"'Detailed Projection'!AJ64*EF_Energy!J74","v":0},{"$f":"'Detailed Projection'!AK64*EF_Energy!K74","v":0},{"$f":"'Detailed Projection'!AL64*EF_Energy!L74","v":0},{"$f":"'Detailed Projection'!AM64*EF_Energy!M74","v":0},{"$f":"'Detailed Projection'!AN64*EF_Energy!N74","v":0},{"$f":"'Detailed Projection'!AO64*EF_Energy!O74","v":-294.97108088023288},{"$f":"'Detailed Projection'!AP64*EF_Energy!P74","v":0},{"$f":"'Detailed Projection'!AQ64*EF_Energy!Q74","v":0},{"$f":"'Detailed Projection'!AR64*EF_Energy!R74","v":0},{"$f":"'Detailed Projection'!AS64*EF_Energy!S74","v":0},{"$f":"'Detailed Projection'!AT64*EF_Energy!T74","v":0},{"$f":"'Detailed Projection'!AU64*EF_Energy!U74","v":0},{"$f":"'Detailed Projection'!AV64*EF_Energy!V74","v":0},{"$f":"'Detailed Projection'!AW64*EF_Energy!W74","v":0},{"$f":"'Detailed Projection'!AX64*EF_Energy!AN74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ64*EF_Energy!AN74","v":0},{"$f":"'Detailed Projection'!BR64*EF_Energy!AO74","v":0},{"$f":"'Detailed Projection'!BS64*EF_Energy!AP74","v":0},{"$f":"'Detailed Projection'!BT64*EF_Energy!AQ74","v":3925.4915216213935},{"$f":"'Detailed Projection'!BU64*EF_Energy!AR74","v":122.99600762809713},{"$f":"'Detailed Projection'!BV64*EF_Energy!AS74","v":0},{"$f":"'Detailed Projection'!BW64*EF_Energy!AT74","v":0},{"$f":"'Detailed Projection'!BX64*EF_Energy!AU74","v":117.33594233616584},{"$f":"'Detailed Projection'!BY64*EF_Energy!AV74","v":11.402897441492588},{"$f":"'Detailed Projection'!BZ64*EF_Energy!AW74","v":0},{"$f":"'Detailed Projection'!CA64*EF_Energy!AX74","v":0},{"$f":"'Detailed Projection'!CB64*EF_Energy!AY74","v":42716.290264785799},{"$f":"'Detailed Projection'!CC64*EF_Energy!AZ74","v":0},{"$f":"'Detailed Projection'!CD64*EF_Energy!BA74","v":0},{"$f":"'Detailed Projection'!CE64*EF_Energy!BB74","v":0},{"$f":"'Detailed Projection'!CF64*EF_Energy!BC74","v":0},{"$f":"'Detailed Projection'!CG64*EF_Energy!BD74","v":0},{"$f":"'Detailed Projection'!CH64*EF_Energy!BE74","v":0},{"$f":"'Detailed Projection'!CI64*EF_Energy!BF74","v":10094.300699446683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H75*BA74)/(1-EF_Electric!H75))+((EF_Steam!C72*BB74)/(1-EF_Steam!C72))+((EF_Water!C72*BC74)/(1-EF_Water!C72))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC52*EF_Energy!BZ74","v":0}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!M65*EF_Energy!C75","v":0},{"$f":"'Detailed Projection'!N65*EF_Energy!D75","v":0},{"$f":"'Detailed Projection'!O65*EF_Energy!E75","v":0},{"$f":"'Detailed Projection'!P65*EF_Energy!F75","v":0},{"$f":"'Detailed Projection'!Q65*EF_Energy!G75","v":0},{"$f":"'Detailed Projection'!R65*EF_Energy!H75","v":0},{"$f":"'Detailed Projection'!S65*EF_Energy!I75","v":0},{"$f":"'Detailed Projection'!T65*EF_Energy!J75","v":0},{"$f":"'Detailed Projection'!U65*EF_Energy!K75","v":0},{"$f":"'Detailed Projection'!V65*EF_Energy!L75","v":0},{"$f":"'Detailed Projection'!W65*EF_Energy!M75","v":0},{"$f":"'Detailed Projection'!X65*EF_Energy!N75","v":0},{"$f":"'Detailed Projection'!AC65*EF_Energy!C75","v":67553.003909774314},{"$f":"'Detailed Projection'!AD65*EF_Energy!D75","v":1954.4997067669165},{"$f":"'Detailed Projection'!AE65*EF_Energy!E75","v":116586.00060942187},{"$f":"'Detailed Projection'!AF65*EF_Energy!F75","v":0},{"$f":"'Detailed Projection'!AG65*EF_Energy!G75","v":0},{"$f":"'Detailed Projection'!AH65*EF_Energy!H75","v":0},{"$f":"'Detailed Projection'!AI65*EF_Energy!I75","v":0},{"$f":"'Detailed Projection'!AJ65*EF_Energy!J75","v":0},{"$f":"'Detailed Projection'!AK65*EF_Energy!K75","v":0},{"$f":"'Detailed Projection'!AL65*EF_Energy!L75","v":0},{"$f":"'Detailed Projection'!AM65*EF_Energy!M75","v":0},{"$f":"'Detailed Projection'!AN65*EF_Energy!N75","v":0},{"$f":"'Detailed Projection'!AO65*EF_Energy!O75","v":-337.33059600072312},{"$f":"'Detailed Projection'!AP65*EF_Energy!P75","v":0},{"$f":"'Detailed Projection'!AQ65*EF_Energy!Q75","v":0},{"$f":"'Detailed Projection'!AR65*EF_Energy!R75","v":0},{"$f":"'Detailed Projection'!AS65*EF_Energy!S75","v":0},{"$f":"'Detailed Projection'!AT65*EF_Energy!T75","v":0},{"$f":"'Detailed Projection'!AU65*EF_Energy!U75","v":0},{"$f":"'Detailed Projection'!AV65*EF_Energy!V75","v":0},{"$f":"'Detailed Projection'!AW65*EF_Energy!W75","v":0},{"$f":"'Detailed Projection'!AX65*EF_Energy!AN75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ65*EF_Energy!AN75","v":0},{"$f":"'Detailed Projection'!BR65*EF_Energy!AO75","v":0},{"$f":"'Detailed Projection'!BS65*EF_Energy!AP75","v":0},{"$f":"'Detailed Projection'!BT65*EF_Energy!AQ75","v":3874.0010566606429},{"$f":"'Detailed Projection'!BU65*EF_Energy!AR75","v":122.46847389829627},{"$f":"'Detailed Projection'!BV65*EF_Energy!AS75","v":0},{"$f":"'Detailed Projection'!BW65*EF_Energy!AT75","v":0},{"$f":"'Detailed Projection'!BX65*EF_Energy!AU75","v":107.16616715076412},{"$f":"'Detailed Projection'!BY65*EF_Energy!AV75","v":10.946178694238917},{"$f":"'Detailed Projection'!BZ65*EF_Energy!AW75","v":0},{"$f":"'Detailed Projection'!CA65*EF_Energy!AX75","v":0},{"$f":"'Detailed Projection'!CB65*EF_Energy!AY75","v":43170.996879133018},{"$f":"'Detailed Projection'!CC65*EF_Energy!AZ75","v":0},{"$f":"'Detailed Projection'!CD65*EF_Energy!BA75","v":0},{"$f":"'Detailed Projection'!CE65*EF_Energy!BB75","v":0},{"$f":"'Detailed Projection'!CF65*EF_Energy!BC75","v":0},{"$f":"'Detailed Projection'!CG65*EF_Energy!BD75","v":0},{"$f":"'Detailed Projection'!CH65*EF_Energy!BE75","v":0},{"$f":"'Detailed Projection'!CI65*EF_Energy!BF75","v":10076.188387456688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H76*BA75)/(1-EF_Electric!H76))+((EF_Steam!C73*BB75)/(1-EF_Steam!C73))+((EF_Water!C73*BC75)/(1-EF_Water!C73))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC53*EF_Energy!BZ75","v":0}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!M66*EF_Energy!C76","v":0},{"$f":"'Detailed Projection'!N66*EF_Energy!D76","v":0},{"$f":"'Detailed Projection'!O66*EF_Energy!E76","v":0},{"$f":"'Detailed Projection'!P66*EF_Energy!F76","v":0},{"$f":"'Detailed Projection'!Q66*EF_Energy!G76","v":0},{"$f":"'Detailed Projection'!R66*EF_Energy!H76","v":0},{"$f":"'Detailed Projection'!S66*EF_Energy!I76","v":0},{"$f":"'Detailed Projection'!T66*EF_Energy!J76","v":0},{"$f":"'Detailed Projection'!U66*EF_Energy!K76","v":0},{"$f":"'Detailed Projection'!V66*EF_Energy!L76","v":0},{"$f":"'Detailed Projection'!W66*EF_Energy!M76","v":0},{"$f":"'Detailed Projection'!X66*EF_Energy!N76","v":0},{"$f":"'Detailed Projection'!AC66*EF_Energy!C76","v":68388.318609022259},{"$f":"'Detailed Projection'!AD66*EF_Energy!D76","v":1983.9495293233085},{"$f":"'Detailed Projection'!AE66*EF_Energy!E76","v":117325.67749873549},{"$f":"'Detailed Projection'!AF66*EF_Energy!F76","v":0},{"$f":"'Detailed Projection'!AG66*EF_Energy!G76","v":0},{"$f":"'Detailed Projection'!AH66*EF_Energy!H76","v":0},{"$f":"'Detailed Projection'!AI66*EF_Energy!I76","v":0},{"$f":"'Detailed Projection'!AJ66*EF_Energy!J76","v":0},{"$f":"'Detailed Projection'!AK66*EF_Energy!K76","v":0},{"$f":"'Detailed Projection'!AL66*EF_Energy!L76","v":0},{"$f":"'Detailed Projection'!AM66*EF_Energy!M76","v":0},{"$f":"'Detailed Projection'!AN66*EF_Energy!N76","v":0},{"$f":"'Detailed Projection'!AO66*EF_Energy!O76","v":-379.69011112121331},{"$f":"'Detailed Projection'!AP66*EF_Energy!P76","v":0},{"$f":"'Detailed Projection'!AQ66*EF_Energy!Q76","v":0},{"$f":"'Detailed Projection'!AR66*EF_Energy!R76","v":0},{"$f":"'Detailed Projection'!AS66*EF_Energy!S76","v":0},{"$f":"'Detailed Projection'!AT66*EF_Energy!T76","v":0},{"$f":"'Detailed Projection'!AU66*EF_Energy!U76","v":0},{"$f":"'Detailed Projection'!AV66*EF_Energy!V76","v":0},{"$f":"'Detailed Projection'!AW66*EF_Energy!W76","v":0},{"$f":"'Detailed Projection'!AX66*EF_Energy!AN76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ66*EF_Energy!AN76","v":0},{"$f":"'Detailed Projection'!BR66*EF_Energy!AO76","v":0},{"$f":"'Detailed Projection'!BS66*EF_Energy!AP76","v":0},{"$f":"'Detailed Projection'!BT66*EF_Energy!AQ76","v":3822.5105916998928},{"$f":"'Detailed Projection'!BU66*EF_Energy!AR76","v":121.9409401684956},{"$f":"'Detailed Projection'!BV66*EF_Energy!AS76","v":0},{"$f":"'Detailed Projection'!BW66*EF_Energy!AT76","v":0},{"$f":"'Detailed Projection'!BX66*EF_Energy!AU76","v":96.996391965365035},{"$f":"'Detailed Projection'!BY66*EF_Energy!AV76","v":10.489459946985248},{"$f":"'Detailed Projection'!BZ66*EF_Energy!AW76","v":0},{"$f":"'Detailed Projection'!CA66*EF_Energy!AX76","v":0},{"$f":"'Detailed Projection'!CB66*EF_Energy!AY76","v":43625.703493480243},{"$f":"'Detailed Projection'!CC66*EF_Energy!AZ76","v":0},{"$f":"'Detailed Projection'!CD66*EF_Energy!BA76","v":0},{"$f":"'Detailed Projection'!CE66*EF_Energy!BB76","v":0},{"$f":"'Detailed Projection'!CF66*EF_Energy!BC76","v":0},{"$f":"'Detailed Projection'!CG66*EF_Energy!BD76","v":0},{"$f":"'Detailed Projection'!CH66*EF_Energy!BE76","v":0},{"$f":"'Detailed Projection'!CI66*EF_Energy!BF76","v":10058.076075466692},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H77*BA76)/(1-EF_Electric!H77))+((EF_Steam!C74*BB76)/(1-EF_Steam!C74))+((EF_Water!C74*BC76)/(1-EF_Water!C74))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC54*EF_Energy!BZ76","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!M67*EF_Energy!C77","v":0},{"$f":"'Detailed Projection'!N67*EF_Energy!D77","v":0},{"$f":"'Detailed Projection'!O67*EF_Energy!E77","v":0},{"$f":"'Detailed Projection'!P67*EF_Energy!F77","v":0},{"$f":"'Detailed Projection'!Q67*EF_Energy!G77","v":0},{"$f":"'Detailed Projection'!R67*EF_Energy!H77","v":0},{"$f":"'Detailed Projection'!S67*EF_Energy!I77","v":0},{"$f":"'Detailed Projection'!T67*EF_Energy!J77","v":0},{"$f":"'Detailed Projection'!U67*EF_Energy!K77","v":0},{"$f":"'Detailed Projection'!V67*EF_Energy!L77","v":0},{"$f":"'Detailed Projection'!W67*EF_Energy!M77","v":0},{"$f":"'Detailed Projection'!X67*EF_Energy!N77","v":0},{"$f":"'Detailed Projection'!AC67*EF_Energy!C77","v":69223.63330827048},{"$f":"'Detailed Projection'!AD67*EF_Energy!D77","v":2013.3993518797008},{"$f":"'Detailed Projection'!AE67*EF_Energy!E77","v":118065.35438804934},{"$f":"'Detailed Projection'!AF67*EF_Energy!F77","v":0},{"$f":"'Detailed Projection'!AG67*EF_Energy!G77","v":0},{"$f":"'Detailed Projection'!AH67*EF_Energy!H77","v":0},{"$f":"'Detailed Projection'!AI67*EF_Energy!I77","v":0},{"$f":"'Detailed Projection'!AJ67*EF_Energy!J77","v":0},{"$f":"'Detailed Projection'!AK67*EF_Energy!K77","v":0},{"$f":"'Detailed Projection'!AL67*EF_Energy!L77","v":0},{"$f":"'Detailed Projection'!AM67*EF_Energy!M77","v":0},{"$f":"'Detailed Projection'!AN67*EF_Energy!N77","v":0},{"$f":"'Detailed Projection'!AO67*EF_Energy!O77","v":-422.04962624170349},{"$f":"'Detailed Projection'!AP67*EF_Energy!P77","v":0},{"$f":"'Detailed Projection'!AQ67*EF_Energy!Q77","v":0},{"$f":"'Detailed Projection'!AR67*EF_Energy!R77","v":0},{"$f":"'Detailed Projection'!AS67*EF_Energy!S77","v":0},{"$f":"'Detailed Projection'!AT67*EF_Energy!T77","v":0},{"$f":"'Detailed Projection'!AU67*EF_Energy!U77","v":0},{"$f":"'Detailed Projection'!AV67*EF_Energy!V77","v":0},{"$f":"'Detailed Projection'!AW67*EF_Energy!W77","v":0},{"$f":"'Detailed Projection'!AX67*EF_Energy!AN77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ67*EF_Energy!AN77","v":0},{"$f":"'Detailed Projection'!BR67*EF_Energy!AO77","v":0},{"$f":"'Detailed Projection'!BS67*EF_Energy!AP77","v":0},{"$f":"'Detailed Projection'!BT67*EF_Energy!AQ77","v":3771.0201267391631},{"$f":"'Detailed Projection'!BU67*EF_Energy!AR77","v":121.41340643869474},{"$f":"'Detailed Projection'!BV67*EF_Energy!AS77","v":0},{"$f":"'Detailed Projection'!BW67*EF_Energy!AT77","v":0},{"$f":"'Detailed Projection'!BX67*EF_Energy!AU77","v":86.826616779963317},{"$f":"'Detailed Projection'!BY67*EF_Energy!AV77","v":10.032741199731577},{"$f":"'Detailed Projection'!BZ67*EF_Energy!AW77","v":0},{"$f":"'Detailed Projection'!CA67*EF_Energy!AX77","v":0},{"$f":"'Detailed Projection'!CB67*EF_Energy!AY77","v":44080.410107827352},{"$f":"'Detailed Projection'!CC67*EF_Energy!AZ77","v":0},{"$f":"'Detailed Projection'!CD67*EF_Energy!BA77","v":0},{"$f":"'Detailed Projection'!CE67*EF_Energy!BB77","v":0},{"$f":"'Detailed Projection'!CF67*EF_Energy!BC77","v":0},{"$f":"'Detailed Projection'!CG67*EF_Energy!BD77","v":0},{"$f":"'Detailed Projection'!CH67*EF_Energy!BE77","v":0},{"$f":"'Detailed Projection'!CI67*EF_Energy!BF77","v":10039.963763476688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H78*BA77)/(1-EF_Electric!H78))+((EF_Steam!C75*BB77)/(1-EF_Steam!C75))+((EF_Water!C75*BC77)/(1-EF_Water!C75))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC55*EF_Energy!BZ77","v":0}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!M68*EF_Energy!C78","v":0},{"$f":"'Detailed Projection'!N68*EF_Energy!D78","v":0},{"$f":"'Detailed Projection'!O68*EF_Energy!E78","v":0},{"$f":"'Detailed Projection'!P68*EF_Energy!F78","v":0},{"$f":"'Detailed Projection'!Q68*EF_Energy!G78","v":0},{"$f":"'Detailed Projection'!R68*EF_Energy!H78","v":0},{"$f":"'Detailed Projection'!S68*EF_Energy!I78","v":0},{"$f":"'Detailed Projection'!T68*EF_Energy!J78","v":0},{"$f":"'Detailed Projection'!U68*EF_Energy!K78","v":0},{"$f":"'Detailed Projection'!V68*EF_Energy!L78","v":0},{"$f":"'Detailed Projection'!W68*EF_Energy!M78","v":0},{"$f":"'Detailed Projection'!X68*EF_Energy!N78","v":0},{"$f":"'Detailed Projection'!AC68*EF_Energy!C78","v":70058.948007518702},{"$f":"'Detailed Projection'!AD68*EF_Energy!D78","v":2042.8491744360929},{"$f":"'Detailed Projection'!AE68*EF_Energy!E78","v":118805.03127736296},{"$f":"'Detailed Projection'!AF68*EF_Energy!F78","v":0},{"$f":"'Detailed Projection'!AG68*EF_Energy!G78","v":0},{"$f":"'Detailed Projection'!AH68*EF_Energy!H78","v":0},{"$f":"'Detailed Projection'!AI68*EF_Energy!I78","v":0},{"$f":"'Detailed Projection'!AJ68*EF_Energy!J78","v":0},{"$f":"'Detailed Projection'!AK68*EF_Energy!K78","v":0},{"$f":"'Detailed Projection'!AL68*EF_Energy!L78","v":0},{"$f":"'Detailed Projection'!AM68*EF_Energy!M78","v":0},{"$f":"'Detailed Projection'!AN68*EF_Energy!N78","v":0},{"$f":"'Detailed Projection'!AO68*EF_Energy!O78","v":-464.40914136220817},{"$f":"'Detailed Projection'!AP68*EF_Energy!P78","v":0},{"$f":"'Detailed Projection'!AQ68*EF_Energy!Q78","v":0},{"$f":"'Detailed Projection'!AR68*EF_Energy!R78","v":0},{"$f":"'Detailed Projection'!AS68*EF_Energy!S78","v":0},{"$f":"'Detailed Projection'!AT68*EF_Energy!T78","v":0},{"$f":"'Detailed Projection'!AU68*EF_Energy!U78","v":0},{"$f":"'Detailed Projection'!AV68*EF_Energy!V78","v":0},{"$f":"'Detailed Projection'!AW68*EF_Energy!W78","v":0},{"$f":"'Detailed Projection'!AX68*EF_Energy!AN78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ68*EF_Energy!AN78","v":0},{"$f":"'Detailed Projection'!BR68*EF_Energy!AO78","v":0},{"$f":"'Detailed Projection'!BS68*EF_Energy!AP78","v":0},{"$f":"'Detailed Projection'!BT68*EF_Energy!AQ78","v":3719.5296617784129},{"$f":"'Detailed Projection'!BU68*EF_Energy!AR78","v":120.88587270889387},{"$f":"'Detailed Projection'!BV68*EF_Energy!AS78","v":0},{"$f":"'Detailed Projection'!BW68*EF_Energy!AT78","v":0},{"$f":"'Detailed Projection'!BX68*EF_Energy!AU78","v":76.656841594561598},{"$f":"'Detailed Projection'!BY68*EF_Energy!AV78","v":9.5760224524779058},{"$f":"'Detailed Projection'!BZ68*EF_Energy!AW78","v":0},{"$f":"'Detailed Projection'!CA68*EF_Energy!AX78","v":0},{"$f":"'Detailed Projection'!CB68*EF_Energy!AY78","v":44535.116722174578},{"$f":"'Detailed Projection'!CC68*EF_Energy!AZ78","v":0},{"$f":"'Detailed Projection'!CD68*EF_Energy!BA78","v":0},{"$f":"'Detailed Projection'!CE68*EF_Energy!BB78","v":0},{"$f":"'Detailed Projection'!CF68*EF_Energy!BC78","v":0},{"$f":"'Detailed Projection'!CG68*EF_Energy!BD78","v":0},{"$f":"'Detailed Projection'!CH68*EF_Energy!BE78","v":0},{"$f":"'Detailed Projection'!CI68*EF_Energy!BF78","v":10021.851451486686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H79*BA78)/(1-EF_Electric!H79))+((EF_Steam!C76*BB78)/(1-EF_Steam!C76))+((EF_Water!C76*BC78)/(1-EF_Water!C76))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC56*EF_Energy!BZ78","v":0}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!M69*EF_Energy!C79","v":0},{"$f":"'Detailed Projection'!N69*EF_Energy!D79","v":0},{"$f":"'Detailed Projection'!O69*EF_Energy!E79","v":0},{"$f":"'Detailed Projection'!P69*EF_Energy!F79","v":0},{"$f":"'Detailed Projection'!Q69*EF_Energy!G79","v":0},{"$f":"'Detailed Projection'!R69*EF_Energy!H79","v":0},{"$f":"'Detailed Projection'!S69*EF_Energy!I79","v":0},{"$f":"'Detailed Projection'!T69*EF_Energy!J79","v":0},{"$f":"'Detailed Projection'!U69*EF_Energy!K79","v":0},{"$f":"'Detailed Projection'!V69*EF_Energy!L79","v":0},{"$f":"'Detailed Projection'!W69*EF_Energy!M79","v":0},{"$f":"'Detailed Projection'!X69*EF_Energy!N79","v":0},{"$f":"'Detailed Projection'!AC69*EF_Energy!C79","v":70894.262706766647},{"$f":"'Detailed Projection'!AD69*EF_Energy!D79","v":2072.2989969924852},{"$f":"'Detailed Projection'!AE69*EF_Energy!E79","v":119544.70816667657},{"$f":"'Detailed Projection'!AF69*EF_Energy!F79","v":0},{"$f":"'Detailed Projection'!AG69*EF_Energy!G79","v":0},{"$f":"'Detailed Projection'!AH69*EF_Energy!H79","v":0},{"$f":"'Detailed Projection'!AI69*EF_Energy!I79","v":0},{"$f":"'Detailed Projection'!AJ69*EF_Energy!J79","v":0},{"$f":"'Detailed Projection'!AK69*EF_Energy!K79","v":0},{"$f":"'Detailed Projection'!AL69*EF_Energy!L79","v":0},{"$f":"'Detailed Projection'!AM69*EF_Energy!M79","v":0},{"$f":"'Detailed Projection'!AN69*EF_Energy!N79","v":0},{"$f":"'Detailed Projection'!AO69*EF_Energy!O79","v":-506.76865648269836},{"$f":"'Detailed Projection'!AP69*EF_Energy!P79","v":0},{"$f":"'Detailed Projection'!AQ69*EF_Energy!Q79","v":0},{"$f":"'Detailed Projection'!AR69*EF_Energy!R79","v":0},{"$f":"'Detailed Projection'!AS69*EF_Energy!S79","v":0},{"$f":"'Detailed Projection'!AT69*EF_Energy!T79","v":0},{"$f":"'Detailed Projection'!AU69*EF_Energy!U79","v":0},{"$f":"'Detailed Projection'!AV69*EF_Energy!V79","v":0},{"$f":"'Detailed Projection'!AW69*EF_Energy!W79","v":0},{"$f":"'Detailed Projection'!AX69*EF_Energy!AN79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ69*EF_Energy!AN79","v":0},{"$f":"'Detailed Projection'!BR69*EF_Energy!AO79","v":0},{"$f":"'Detailed Projection'!BS69*EF_Energy!AP79","v":0},{"$f":"'Detailed Projection'!BT69*EF_Energy!AQ79","v":3668.0391968176832},{"$f":"'Detailed Projection'!BU69*EF_Energy!AR79","v":120.35833897909301},{"$f":"'Detailed Projection'!BV69*EF_Energy!AS79","v":0},{"$f":"'Detailed Projection'!BW69*EF_Energy!AT79","v":0},{"$f":"'Detailed Projection'!BX69*EF_Energy!AU79","v":66.487066409159894},{"$f":"'Detailed Projection'!BY69*EF_Energy!AV79","v":9.1193037052242349},{"$f":"'Detailed Projection'!BZ69*EF_Energy!AW79","v":0},{"$f":"'Detailed Projection'!CA69*EF_Energy!AX79","v":0},{"$f":"'Detailed Projection'!CB69*EF_Energy!AY79","v":44989.823336521804},{"$f":"'Detailed Projection'!CC69*EF_Energy!AZ79","v":0},{"$f":"'Detailed Projection'!CD69*EF_Energy!BA79","v":0},{"$f":"'Detailed Projection'!CE69*EF_Energy!BB79","v":0},{"$f":"'Detailed Projection'!CF69*EF_Energy!BC79","v":0},{"$f":"'Detailed Projection'!CG69*EF_Energy!BD79","v":0},{"$f":"'Detailed Projection'!CH69*EF_Energy!BE79","v":0},{"$f":"'Detailed Projection'!CI69*EF_Energy!BF79","v":10003.739139496689},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H80*BA79)/(1-EF_Electric!H80))+((EF_Steam!C77*BB79)/(1-EF_Steam!C77))+((EF_Water!C77*BC79)/(1-EF_Water!C77))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC57*EF_Energy!BZ79","v":0}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!M70*EF_Energy!C80","v":0},{"$f":"'Detailed Projection'!N70*EF_Energy!D80","v":0},{"$f":"'Detailed Projection'!O70*EF_Energy!E80","v":0},{"$f":"'Detailed Projection'!P70*EF_Energy!F80","v":0},{"$f":"'Detailed Projection'!Q70*EF_Energy!G80","v":0},{"$f":"'Detailed Projection'!R70*EF_Energy!H80","v":0},{"$f":"'Detailed Projection'!S70*EF_Energy!I80","v":0},{"$f":"'Detailed Projection'!T70*EF_Energy!J80","v":0},{"$f":"'Detailed Projection'!U70*EF_Energy!K80","v":0},{"$f":"'Detailed Projection'!V70*EF_Energy!L80","v":0},{"$f":"'Detailed Projection'!W70*EF_Energy!M80","v":0},{"$f":"'Detailed Projection'!X70*EF_Energy!N80","v":0},{"$f":"'Detailed Projection'!AC70*EF_Energy!C80","v":71729.577406014869},{"$f":"'Detailed Projection'!AD70*EF_Energy!D80","v":2101.7488195488691},{"$f":"'Detailed Projection'!AE70*EF_Energy!E80","v":120284.38505599042},{"$f":"'Detailed Projection'!AF70*EF_Energy!F80","v":0},{"$f":"'Detailed Projection'!AG70*EF_Energy!G80","v":0},{"$f":"'Detailed Projection'!AH70*EF_Energy!H80","v":0},{"$f":"'Detailed Projection'!AI70*EF_Energy!I80","v":0},{"$f":"'Detailed Projection'!AJ70*EF_Energy!J80","v":0},{"$f":"'Detailed Projection'!AK70*EF_Energy!K80","v":0},{"$f":"'Detailed Projection'!AL70*EF_Energy!L80","v":0},{"$f":"'Detailed Projection'!AM70*EF_Energy!M80","v":0},{"$f":"'Detailed Projection'!AN70*EF_Energy!N80","v":0},{"$f":"'Detailed Projection'!AO70*EF_Energy!O80","v":-549.12817160318855},{"$f":"'Detailed Projection'!AP70*EF_Energy!P80","v":0},{"$f":"'Detailed Projection'!AQ70*EF_Energy!Q80","v":0},{"$f":"'Detailed Projection'!AR70*EF_Energy!R80","v":0},{"$f":"'Detailed Projection'!AS70*EF_Energy!S80","v":0},{"$f":"'Detailed Projection'!AT70*EF_Energy!T80","v":0},{"$f":"'Detailed Projection'!AU70*EF_Energy!U80","v":0},{"$f":"'Detailed Projection'!AV70*EF_Energy!V80","v":0},{"$f":"'Detailed Projection'!AW70*EF_Energy!W80","v":0},{"$f":"'Detailed Projection'!AX70*EF_Energy!AN80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ70*EF_Energy!AN80","v":0},{"$f":"'Detailed Projection'!BR70*EF_Energy!AO80","v":0},{"$f":"'Detailed Projection'!BS70*EF_Energy!AP80","v":0},{"$f":"'Detailed Projection'!BT70*EF_Energy!AQ80","v":3616.5487318569326},{"$f":"'Detailed Projection'!BU70*EF_Energy!AR80","v":119.83080524929214},{"$f":"'Detailed Projection'!BV70*EF_Energy!AS80","v":0},{"$f":"'Detailed Projection'!BW70*EF_Energy!AT80","v":0},{"$f":"'Detailed Projection'!BX70*EF_Energy!AU80","v":56.317291223758176},{"$f":"'Detailed Projection'!BY70*EF_Energy!AV80","v":8.662584957970564},{"$f":"'Detailed Projection'!BZ70*EF_Energy!AW80","v":0},{"$f":"'Detailed Projection'!CA70*EF_Energy!AX80","v":0},{"$f":"'Detailed Projection'!CB70*EF_Energy!AY80","v":45444.52995086903},{"$f":"'Detailed Projection'!CC70*EF_Energy!AZ80","v":0},{"$f":"'Detailed Projection'!CD70*EF_Energy!BA80","v":0},{"$f":"'Detailed Projection'!CE70*EF_Energy!BB80","v":0},{"$f":"'Detailed Projection'!CF70*EF_Energy!BC80","v":0},{"$f":"'Detailed Projection'!CG70*EF_Energy!BD80","v":0},{"$f":"'Detailed Projection'!CH70*EF_Energy!BE80","v":0},{"$f":"'Detailed Projection'!CI70*EF_Energy!BF80","v":9985.6268275066923},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H81*BA80)/(1-EF_Electric!H81))+((EF_Steam!C78*BB80)/(1-EF_Steam!C78))+((EF_Water!C78*BC80)/(1-EF_Water!C78))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC58*EF_Energy!BZ80","v":0}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!M71*EF_Energy!C81","v":0},{"$f":"'Detailed Projection'!N71*EF_Energy!D81","v":0},{"$f":"'Detailed Projection'!O71*EF_Energy!E81","v":0},{"$f":"'Detailed Projection'!P71*EF_Energy!F81","v":0},{"$f":"'Detailed Projection'!Q71*EF_Energy!G81","v":0},{"$f":"'Detailed Projection'!R71*EF_Energy!H81","v":0},{"$f":"'Detailed Projection'!S71*EF_Energy!I81","v":0},{"$f":"'Detailed Projection'!T71*EF_Energy!J81","v":0},{"$f":"'Detailed Projection'!U71*EF_Energy!K81","v":0},{"$f":"'Detailed Projection'!V71*EF_Energy!L81","v":0},{"$f":"'Detailed Projection'!W71*EF_Energy!M81","v":0},{"$f":"'Detailed Projection'!X71*EF_Energy!N81","v":0},{"$f":"'Detailed Projection'!AC71*EF_Energy!C81","v":72564.89210526309},{"$f":"'Detailed Projection'!AD71*EF_Energy!D81","v":2131.1986421052616},{"$f":"'Detailed Projection'!AE71*EF_Energy!E81","v":121024.06194530404},{"$f":"'Detailed Projection'!AF71*EF_Energy!F81","v":0},{"$f":"'Detailed Projection'!AG71*EF_Energy!G81","v":0},{"$f":"'Detailed Projection'!AH71*EF_Energy!H81","v":0},{"$f":"'Detailed Projection'!AI71*EF_Energy!I81","v":0},{"$f":"'Detailed Projection'!AJ71*EF_Energy!J81","v":0},{"$f":"'Detailed Projection'!AK71*EF_Energy!K81","v":0},{"$f":"'Detailed Projection'!AL71*EF_Energy!L81","v":0},{"$f":"'Detailed Projection'!AM71*EF_Energy!M81","v":0},{"$f":"'Detailed Projection'!AN71*EF_Energy!N81","v":0},{"$f":"'Detailed Projection'!AO71*EF_Energy!O81","v":-591.48768672367873},{"$f":"'Detailed Projection'!AP71*EF_Energy!P81","v":0},{"$f":"'Detailed Projection'!AQ71*EF_Energy!Q81","v":0},{"$f":"'Detailed Projection'!AR71*EF_Energy!R81","v":0},{"$f":"'Detailed Projection'!AS71*EF_Energy!S81","v":0},{"$f":"'Detailed Projection'!AT71*EF_Energy!T81","v":0},{"$f":"'Detailed Projection'!AU71*EF_Energy!U81","v":0},{"$f":"'Detailed Projection'!AV71*EF_Energy!V81","v":0},{"$f":"'Detailed Projection'!AW71*EF_Energy!W81","v":0},{"$f":"'Detailed Projection'!AX71*EF_Energy!AN81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BQ71*EF_Energy!AN81","v":0},{"$f":"'Detailed Projection'!BR71*EF_Energy!AO81","v":0},{"$f":"'Detailed Projection'!BS71*EF_Energy!AP81","v":0},{"$f":"'Detailed Projection'!BT71*EF_Energy!AQ81","v":3565.0582668961824},{"$f":"'Detailed Projection'!BU71*EF_Energy!AR81","v":119.30327151949128},{"$f":"'Detailed Projection'!BV71*EF_Energy!AS81","v":0},{"$f":"'Detailed Projection'!BW71*EF_Energy!AT81","v":0},{"$f":"'Detailed Projection'!BX71*EF_Energy!AU81","v":46.147516038356457},{"$f":"'Detailed Projection'!BY71*EF_Energy!AV81","v":8.2058662107168949},{"$f":"'Detailed Projection'!BZ71*EF_Energy!AW81","v":0},{"$f":"'Detailed Projection'!CA71*EF_Energy!AX81","v":0},{"$f":"'Detailed Projection'!CB71*EF_Energy!AY81","v":45899.236565216132},{"$f":"'Detailed Projection'!CC71*EF_Energy!AZ81","v":0},{"$f":"'Detailed Projection'!CD71*EF_Energy!BA81","v":0},{"$f":"'Detailed Projection'!CE71*EF_Energy!BB81","v":0},{"$f":"'Detailed Projection'!CF71*EF_Energy!BC81","v":0},{"$f":"'Detailed Projection'!CG71*EF_Energy!BD81","v":0},{"$f":"'Detailed Projection'!CH71*EF_Energy!BE81","v":0},{"$f":"'Detailed Projection'!CI71*EF_Energy!BF81","v":9967.5145155166902},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H82*BA81)/(1-EF_Electric!H82))+((EF_Steam!C79*BB81)/(1-EF_Steam!C79))+((EF_Water!C79*BC81)/(1-EF_Water!C79))","v":0},null,null,null,null,null,{"$f":"'Linear Projection'!DC59*EF_Energy!BZ81","v":0}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_CO2_Sum","index":11,"n_rows":84,"n_cols":26,"rows_kept":84,"cut":false,"hidden":false,"merged":[[7,21,7,24],[83,1,83,6]]}
[]
[null,"On this Worksheet: CO2 emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CO2 Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3",null,null,null,null,null,null,null,null,null,"Direct Biogenic"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total CO2 Emissions","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Total Direct Biogenic CO2 Emissions"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CO2!C11:N11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CO2!C11:N11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CO2!O11:Z11)","v":0},{"$f":"(SUM(S_CO2!AA11:AI11))-S_CO2!AG11","v":0},{"$f":"S_CO2!AJ11","v":0},{"$f":"SUM(S_CO2!AK11:AP11)","v":0},{"$f":"SUM(S_CO2!AQ11:AZ11)","v":0},{"$f":"S_CO2!BA11","v":0},{"$f":"SUM(S_CO2!BB11:BC11)","v":0},{"$f":"SUM(S_CO2!BD11:BG11)","v":0},{"$f":"SUM(S_CO2!BH11:BK11)","v":0},{"$f":"SUM(S_CO2!BL11:BM11)","v":0},{"$f":"SUM(S_CO2!BN11:BR11)","v":0},{"$f":"S_CO2!BS11","v":0},{"$f":"SUM(S_CO2!BT11:BX11)","v":0},{"$f":"SUM(S_CO2!BY11:CB11)","v":0},{"$f":"SUM(S_CO2!CC11:CG11)","v":0},{"$f":"S_CO2!CH11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:T11)","v":0},{"$f":"SUM(S_CO2!H11:N11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CO2!H11:N11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CO2!T11:Z11)","v":0},{"$f":"SUM(S_CO2!AG11, Input!AT11*0.05*EF_Transportation!V9,Input!AU11*0.2*EF_Transportation!V9, Input!AS11*0.85*5.56)","v":0},{"$f":"SUM(V11:Y11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CO2!C12:N12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CO2!C12:N12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CO2!O12:Z12)","v":3649739.9076257451},{"$f":"(SUM(S_CO2!AA12:AI12))-S_CO2!AG12","v":121110.45338027747},{"$f":"S_CO2!AJ12","v":0},{"$f":"SUM(S_CO2!AK12:AP12)","v":0},{"$f":"SUM(S_CO2!AQ12:AZ12)","v":0},{"$f":"S_CO2!BA12","v":5563551.0410707314},{"$f":"SUM(S_CO2!BB12:BC12)","v":0},{"$f":"SUM(S_CO2!BD12:BG12)","v":533334.63315025915},{"$f":"SUM(S_CO2!BH12:BK12)","v":53784.853588212405},{"$f":"SUM(S_CO2!BL12:BM12)","v":3001098.9126163139},{"$f":"SUM(S_CO2!BN12:BR12)","v":0},{"$f":"S_CO2!BS12","v":0},{"$f":"SUM(S_CO2!BT12:BX12)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY12:CB12)","v":0},{"$f":"SUM(S_CO2!CC12:CG12)","v":0},{"$f":"S_CO2!CH12","v":550241.3117542481},{"$f":"SUM(C12:F12)+SUM(H12:T12)","v":13460504.446519122},{"$f":"SUM(S_CO2!H12:N12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CO2!H12:N12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CO2!T12:Z12)","v":0},{"$f":"SUM(S_CO2!AG12, Input!AT12*0.05*EF_Transportation!V10,Input!AU12*0.2*EF_Transportation!V10, Input!AS12*0.85*5.56)","v":0},{"$f":"SUM(V12:Y12)","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CO2!C13:N13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CO2!C13:N13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CO2!O13:Z13)","v":3885963.50524907},{"$f":"(SUM(S_CO2!AA13:AI13))-S_CO2!AG13","v":97031.241437758377},{"$f":"S_CO2!AJ13","v":0},{"$f":"SUM(S_CO2!AK13:AP13)","v":0},{"$f":"SUM(S_CO2!AQ13:AZ13)","v":0},{"$f":"S_CO2!BA13","v":5657498.4020608878},{"$f":"SUM(S_CO2!BB13:BC13)","v":0},{"$f":"SUM(S_CO2!BD13:BG13)","v":536280.24946402234},{"$f":"SUM(S_CO2!BH13:BK13)","v":53951.431542848579},{"$f":"SUM(S_CO2!BL13:BM13)","v":2366580.5417862455},{"$f":"SUM(S_CO2!BN13:BR13)","v":0},{"$f":"S_CO2!BS13","v":0},{"$f":"SUM(S_CO2!BT13:BX13)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY13:CB13)","v":0},{"$f":"SUM(S_CO2!CC13:CG13)","v":0},{"$f":"S_CO2!CH13","v":559532.8089950328},13144481.5138692,{"$f":"SUM(S_CO2!H13:N13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CO2!H13:N13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CO2!T13:Z13)","v":0},{"$f":"SUM(S_CO2!AG13, Input!AT13*0.05*EF_Transportation!V11,Input!AU13*0.2*EF_Transportation!V11, Input!AS13*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CO2!C14:N14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CO2!C14:N14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CO2!O14:Z14)","v":6669821.1668743519},{"$f":"(SUM(S_CO2!AA14:AI14))-S_CO2!AG14","v":129689.14314786356},{"$f":"S_CO2!AJ14","v":0},{"$f":"SUM(S_CO2!AK14:AP14)","v":0},{"$f":"SUM(S_CO2!AQ14:AZ14)","v":0},{"$f":"S_CO2!BA14","v":5805255.5909539275},{"$f":"SUM(S_CO2!BB14:BC14)","v":0},{"$f":"SUM(S_CO2!BD14:BG14)","v":545119.3293328922},{"$f":"SUM(S_CO2!BH14:BK14)","v":70927.566241612527},{"$f":"SUM(S_CO2!BL14:BM14)","v":3232278.1852971078},{"$f":"SUM(S_CO2!BN14:BR14)","v":0},{"$f":"S_CO2!BS14","v":0},{"$f":"SUM(S_CO2!BT14:BX14)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY14:CB14)","v":0},{"$f":"SUM(S_CO2!CC14:CG14)","v":0},{"$f":"S_CO2!CH14","v":574146.15734709171},17014880.472528182,{"$f":"SUM(S_CO2!H14:N14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CO2!H14:N14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CO2!T14:Z14)","v":0},{"$f":"SUM(S_CO2!AG14, Input!AT14*0.05*EF_Transportation!V12,Input!AU14*0.2*EF_Transportation!V12, Input!AS14*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CO2!C15:N15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CO2!C15:N15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CO2!O15:Z15)","v":7691765.2487479663},{"$f":"(SUM(S_CO2!AA15:AI15))-S_CO2!AG15","v":159753.25903056894},{"$f":"S_CO2!AJ15","v":0},{"$f":"SUM(S_CO2!AK15:AP15)","v":0},{"$f":"SUM(S_CO2!AQ15:AZ15)","v":0},{"$f":"S_CO2!BA15","v":5818813.8275097152},{"$f":"SUM(S_CO2!BB15:BC15)","v":0},{"$f":"SUM(S_CO2!BD15:BG15)","v":543778.67485292559},{"$f":"SUM(S_CO2!BH15:BK15)","v":54410.621793362101},{"$f":"SUM(S_CO2!BL15:BM15)","v":3505115.2230882156},{"$f":"SUM(S_CO2!BN15:BR15)","v":0},{"$f":"S_CO2!BS15","v":0},{"$f":"SUM(S_CO2!BT15:BX15)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY15:CB15)","v":0},{"$f":"SUM(S_CO2!CC15:CG15)","v":0},{"$f":"S_CO2!CH15","v":575487.08184162015},18336767.270197708,{"$f":"SUM(S_CO2!H15:N15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CO2!H15:N15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CO2!T15:Z15)","v":0},{"$f":"SUM(S_CO2!AG15, Input!AT15*0.05*EF_Transportation!V13,Input!AU15*0.2*EF_Transportation!V13, Input!AS15*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CO2!C16:N16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CO2!C16:N16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CO2!O16:Z16)","v":5507234.8258159552},{"$f":"(SUM(S_CO2!AA16:AI16))-S_CO2!AG16","v":151553.80423786465},{"$f":"S_CO2!AJ16","v":0},{"$f":"SUM(S_CO2!AK16:AP16)","v":0},{"$f":"SUM(S_CO2!AQ16:AZ16)","v":0},{"$f":"S_CO2!BA16","v":5820715.6020162003},{"$f":"SUM(S_CO2!BB16:BC16)","v":0},{"$f":"SUM(S_CO2!BD16:BG16)","v":533993.69735796249},{"$f":"SUM(S_CO2!BH16:BK16)","v":52823.52337912692},{"$f":"SUM(S_CO2!BL16:BM16)","v":3487435.6590246554},{"$f":"SUM(S_CO2!BN16:BR16)","v":0},{"$f":"S_CO2!BS16","v":0},{"$f":"SUM(S_CO2!BT16:BX16)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY16:CB16)","v":0},{"$f":"SUM(S_CO2!CC16:CG16)","v":0},{"$f":"S_CO2!CH16","v":575675.16943017358},16117075.614595274,{"$f":"SUM(S_CO2!H16:N16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CO2!H16:N16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CO2!T16:Z16)","v":0},{"$f":"SUM(S_CO2!AG16, Input!AT16*0.05*EF_Transportation!V14,Input!AU16*0.2*EF_Transportation!V14, Input!AS16*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CO2!C17:N17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CO2!C17:N17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CO2!O17:Z17)","v":7214780.2121546809},{"$f":"(SUM(S_CO2!AA17:AI17))-S_CO2!AG17","v":158901.69688584263},{"$f":"S_CO2!AJ17","v":0},{"$f":"SUM(S_CO2!AK17:AP17)","v":0},{"$f":"SUM(S_CO2!AQ17:AZ17)","v":0},{"$f":"S_CO2!BA17","v":5830532.215248988},{"$f":"SUM(S_CO2!BB17:BC17)","v":0},{"$f":"SUM(S_CO2!BD17:BG17)","v":533893.10857676633},{"$f":"SUM(S_CO2!BH17:BK17)","v":52193.575528879432},{"$f":"SUM(S_CO2!BL17:BM17)","v":3438756.3750327462},{"$f":"SUM(S_CO2!BN17:BR17)","v":0},{"$f":"S_CO2!BS17","v":0},{"$f":"SUM(S_CO2!BT17:BX17)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY17:CB17)","v":0},{"$f":"SUM(S_CO2!CC17:CG17)","v":0},{"$f":"S_CO2!CH17","v":576646.04326638335},17793346.560027622,{"$f":"SUM(S_CO2!H17:N17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CO2!H17:N17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CO2!T17:Z17)","v":0},{"$f":"SUM(S_CO2!AG17, Input!AT17*0.05*EF_Transportation!V15,Input!AU17*0.2*EF_Transportation!V15, Input!AS17*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CO2!C18:N18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CO2!C18:N18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CO2!O18:Z18)","v":6399219.0109281931},{"$f":"(SUM(S_CO2!AA18:AI18))-S_CO2!AG18","v":166243.79126146028},{"$f":"S_CO2!AJ18","v":0},{"$f":"SUM(S_CO2!AK18:AP18)","v":0},{"$f":"SUM(S_CO2!AQ18:AZ18)","v":0},{"$f":"S_CO2!BA18","v":5836745.2074369611},{"$f":"SUM(S_CO2!BB18:BC18)","v":0},{"$f":"SUM(S_CO2!BD18:BG18)","v":529925.69388885284},{"$f":"SUM(S_CO2!BH18:BK18)","v":52526.028570132134},{"$f":"SUM(S_CO2!BL18:BM18)","v":3883376.3144509695},{"$f":"SUM(S_CO2!BN18:BR18)","v":0},{"$f":"S_CO2!BS18","v":0},{"$f":"SUM(S_CO2!BT18:BX18)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY18:CB18)","v":0},{"$f":"SUM(S_CO2!CC18:CG18)","v":0},{"$f":"S_CO2!CH18","v":577260.51502123789},17432939.894891143,{"$f":"SUM(S_CO2!H18:N18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CO2!H18:N18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CO2!T18:Z18)","v":0},{"$f":"SUM(S_CO2!AG18, Input!AT18*0.05*EF_Transportation!V16,Input!AU18*0.2*EF_Transportation!V16, Input!AS18*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CO2!C19:N19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CO2!C19:N19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CO2!O19:Z19)","v":3977879.5618988336},{"$f":"(SUM(S_CO2!AA19:AI19))-S_CO2!AG19","v":177770.37376398602},{"$f":"S_CO2!AJ19","v":0},{"$f":"SUM(S_CO2!AK19:AP19)","v":0},{"$f":"SUM(S_CO2!AQ19:AZ19)","v":0},{"$f":"S_CO2!BA19","v":6262994.7601708854},{"$f":"SUM(S_CO2!BB19:BC19)","v":0},{"$f":"SUM(S_CO2!BD19:BG19)","v":496711.64164770325},{"$f":"SUM(S_CO2!BH19:BK19)","v":51667.988088916289},{"$f":"SUM(S_CO2!BL19:BM19)","v":4035173.5229076012},{"$f":"SUM(S_CO2!BN19:BR19)","v":0},{"$f":"S_CO2!BS19","v":0},{"$f":"SUM(S_CO2!BT19:BX19)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY19:CB19)","v":0},{"$f":"SUM(S_CO2!CC19:CG19)","v":0},{"$f":"S_CO2!CH19","v":619417.06419272488},15609258.246003984,{"$f":"SUM(S_CO2!H19:N19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CO2!H19:N19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CO2!T19:Z19)","v":0},{"$f":"SUM(S_CO2!AG19, Input!AT19*0.05*EF_Transportation!V17,Input!AU19*0.2*EF_Transportation!V17, Input!AS19*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CO2!C20:N20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CO2!C20:N20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CO2!O20:Z20)","v":3948118.3209857256},{"$f":"(SUM(S_CO2!AA20:AI20))-S_CO2!AG20","v":194564.19948723193},{"$f":"S_CO2!AJ20","v":0},{"$f":"SUM(S_CO2!AK20:AP20)","v":0},{"$f":"SUM(S_CO2!AQ20:AZ20)","v":0},{"$f":"S_CO2!BA20","v":6250079.4959962899},{"$f":"SUM(S_CO2!BB20:BC20)","v":0},{"$f":"SUM(S_CO2!BD20:BG20)","v":504091.65913204552},{"$f":"SUM(S_CO2!BH20:BK20)","v":65012.385041519854},{"$f":"SUM(S_CO2!BL20:BM20)","v":3744776.4713398502},{"$f":"SUM(S_CO2!BN20:BR20)","v":0},{"$f":"S_CO2!BS20","v":0},{"$f":"SUM(S_CO2!BT20:BX20)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY20:CB20)","v":0},{"$f":"SUM(S_CO2!CC20:CG20)","v":0},{"$f":"S_CO2!CH20","v":618139.7303732594},15312425.595689256,{"$f":"SUM(S_CO2!H20:N20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CO2!H20:N20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CO2!T20:Z20)","v":0},{"$f":"SUM(S_CO2!AG20, Input!AT20*0.05*EF_Transportation!V18,Input!AU20*0.2*EF_Transportation!V18, Input!AS20*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CO2!C21:N21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CO2!C21:N21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CO2!O21:Z21)","v":2197847.6087071849},{"$f":"(SUM(S_CO2!AA21:AI21))-S_CO2!AG21","v":184491.88737414675},{"$f":"S_CO2!AJ21","v":0},{"$f":"SUM(S_CO2!AK21:AP21)","v":0},{"$f":"SUM(S_CO2!AQ21:AZ21)","v":0},{"$f":"S_CO2!BA21","v":6215867.8666077275},{"$f":"SUM(S_CO2!BB21:BC21)","v":0},{"$f":"SUM(S_CO2!BD21:BG21)","v":511227.34965554695},{"$f":"SUM(S_CO2!BH21:BK21)","v":52084.506001986141},{"$f":"SUM(S_CO2!BL21:BM21)","v":3825972.3037733911},{"$f":"SUM(S_CO2!BN21:BR21)","v":0},{"$f":"S_CO2!BS21","v":0},{"$f":"SUM(S_CO2!BT21:BX21)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY21:CB21)","v":0},{"$f":"SUM(S_CO2!CC21:CG21)","v":0},{"$f":"S_CO2!CH21","v":614756.16263153346},13589891.018084852,{"$f":"SUM(S_CO2!H21:N21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CO2!H21:N21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CO2!T21:Z21)","v":0},{"$f":"SUM(S_CO2!AG21, Input!AT21*0.05*EF_Transportation!V19,Input!AU21*0.2*EF_Transportation!V19, Input!AS21*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CO2!C22:N22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CO2!C22:N22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CO2!O22:Z22)","v":8550544.8933277465},{"$f":"(SUM(S_CO2!AA22:AI22))-S_CO2!AG22","v":141758.9479210827},{"$f":"S_CO2!AJ22","v":0},{"$f":"SUM(S_CO2!AK22:AP22)","v":0},{"$f":"SUM(S_CO2!AQ22:AZ22)","v":0},{"$f":"S_CO2!BA22","v":5925713.0329990573},{"$f":"SUM(S_CO2!BB22:BC22)","v":0},{"$f":"SUM(S_CO2!BD22:BG22)","v":509973.13171048608},{"$f":"SUM(S_CO2!BH22:BK22)","v":43406.409194514126},{"$f":"SUM(S_CO2!BL22:BM22)","v":3737211.141710869},{"$f":"SUM(S_CO2!BN22:BR22)","v":0},{"$f":"S_CO2!BS22","v":0},{"$f":"SUM(S_CO2!BT22:BX22)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY22:CB22)","v":0},{"$f":"SUM(S_CO2!CC22:CG22)","v":0},{"$f":"S_CO2!CH22","v":586059.53073617036},19482310.420933262,{"$f":"SUM(S_CO2!H22:N22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CO2!H22:N22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CO2!T22:Z22)","v":0},{"$f":"SUM(S_CO2!AG22, Input!AT22*0.05*EF_Transportation!V20,Input!AU22*0.2*EF_Transportation!V20, Input!AS22*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CO2!C23:N23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CO2!C23:N23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CO2!O23:Z23)","v":2349080.1660815696},{"$f":"(SUM(S_CO2!AA23:AI23))-S_CO2!AG23","v":153718.19059481798},{"$f":"S_CO2!AJ23","v":0},{"$f":"SUM(S_CO2!AK23:AP23)","v":0},{"$f":"SUM(S_CO2!AQ23:AZ23)","v":0},{"$f":"S_CO2!BA23","v":6466453.1008795602},{"$f":"SUM(S_CO2!BB23:BC23)","v":0},{"$f":"SUM(S_CO2!BD23:BG23)","v":494629.41133674188},{"$f":"SUM(S_CO2!BH23:BK23)","v":61841.598347490435},{"$f":"SUM(S_CO2!BL23:BM23)","v":4266571.7444827957},{"$f":"SUM(S_CO2!BN23:BR23)","v":0},{"$f":"S_CO2!BS23","v":0},{"$f":"SUM(S_CO2!BT23:BX23)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY23:CB23)","v":0},{"$f":"SUM(S_CO2!CC23:CG23)","v":0},{"$f":"S_CO2!CH23","v":639539.317669407},14419476.862725716,{"$f":"SUM(S_CO2!H23:N23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CO2!H23:N23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CO2!T23:Z23)","v":0},{"$f":"SUM(S_CO2!AG23, Input!AT23*0.05*EF_Transportation!V21,Input!AU23*0.2*EF_Transportation!V21, Input!AS23*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CO2!C24:N24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CO2!C24:N24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CO2!O24:Z24)","v":1665519.3879498122},{"$f":"(SUM(S_CO2!AA24:AI24))-S_CO2!AG24","v":168567.72660694874},{"$f":"S_CO2!AJ24","v":0},{"$f":"SUM(S_CO2!AK24:AP24)","v":0},{"$f":"SUM(S_CO2!AQ24:AZ24)","v":0},{"$f":"S_CO2!BA24","v":6649210.6179872174},{"$f":"SUM(S_CO2!BB24:BC24)","v":0},{"$f":"SUM(S_CO2!BD24:BG24)","v":516972.04106254503},{"$f":"SUM(S_CO2!BH24:BK24)","v":43197.389604811477},{"$f":"SUM(S_CO2!BL24:BM24)","v":4822049.4988220604},{"$f":"SUM(S_CO2!BN24:BR24)","v":0},{"$f":"S_CO2!BS24","v":0},{"$f":"SUM(S_CO2!BT24:BX24)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY24:CB24)","v":0},{"$f":"SUM(S_CO2!CC24:CG24)","v":0},{"$f":"S_CO2!CH24","v":657614.23694379057},14510774.23231052,{"$f":"SUM(S_CO2!H24:N24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CO2!H24:N24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CO2!T24:Z24)","v":0},{"$f":"SUM(S_CO2!AG24, Input!AT24*0.05*EF_Transportation!V22,Input!AU24*0.2*EF_Transportation!V22, Input!AS24*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CO2!C25:N25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CO2!C25:N25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CO2!O25:Z25)","v":8999071.521576982},{"$f":"(SUM(S_CO2!AA25:AI25))-S_CO2!AG25","v":144895.6718799774},{"$f":"S_CO2!AJ25","v":0},{"$f":"SUM(S_CO2!AK25:AP25)","v":0},{"$f":"SUM(S_CO2!AQ25:AZ25)","v":0},{"$f":"S_CO2!BA25","v":6528764.0566644697},{"$f":"SUM(S_CO2!BB25:BC25)","v":0},{"$f":"SUM(S_CO2!BD25:BG25)","v":490523.36034520442},{"$f":"SUM(S_CO2!BH25:BK25)","v":48317.991234055808},{"$f":"SUM(S_CO2!BL25:BM25)","v":4607199.1289159805},{"$f":"SUM(S_CO2!BN25:BR25)","v":0},{"$f":"S_CO2!BS25","v":0},{"$f":"SUM(S_CO2!BT25:BX25)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY25:CB25)","v":0},{"$f":"SUM(S_CO2!CC25:CG25)","v":0},{"$f":"S_CO2!CH25","v":645701.93967011233},21452117.003620118,{"$f":"SUM(S_CO2!H25:N25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CO2!H25:N25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CO2!T25:Z25)","v":0},{"$f":"SUM(S_CO2!AG25, Input!AT25*0.05*EF_Transportation!V23,Input!AU25*0.2*EF_Transportation!V23, Input!AS25*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CO2!C26:N26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CO2!C26:N26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CO2!O26:Z26)","v":10170075.410291554},{"$f":"(SUM(S_CO2!AA26:AI26))-S_CO2!AG26","v":122947.52174750008},{"$f":"S_CO2!AJ26","v":0},{"$f":"SUM(S_CO2!AK26:AP26)","v":0},{"$f":"SUM(S_CO2!AQ26:AZ26)","v":0},{"$f":"S_CO2!BA26","v":6567606.4450132903},{"$f":"SUM(S_CO2!BB26:BC26)","v":0},{"$f":"SUM(S_CO2!BD26:BG26)","v":502591.80745092849},{"$f":"SUM(S_CO2!BH26:BK26)","v":52321.887631529411},{"$f":"SUM(S_CO2!BL26:BM26)","v":4711904.7305795364},{"$f":"SUM(S_CO2!BN26:BR26)","v":0},{"$f":"S_CO2!BS26","v":0},{"$f":"SUM(S_CO2!BT26:BX26)","v":-12356.666666666666},{"$f":"SUM(S_CO2!BY26:CB26)","v":0},{"$f":"SUM(S_CO2!CC26:CG26)","v":0},{"$f":"S_CO2!CH26","v":649543.49456175405},22764634.630609427,{"$f":"SUM(S_CO2!H26:N26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CO2!H26:N26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CO2!T26:Z26)","v":0},{"$f":"SUM(S_CO2!AG26, Input!AT26*0.05*EF_Transportation!V24,Input!AU26*0.2*EF_Transportation!V24, Input!AS26*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CO2!C27:N27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CO2!C27:N27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CO2!O27:Z27)","v":7751754.9493024973},{"$f":"(SUM(S_CO2!AA27:AI27))-S_CO2!AG27","v":104766.61062436263},{"$f":"S_CO2!AJ27","v":0},{"$f":"SUM(S_CO2!AK27:AP27)","v":0},{"$f":"SUM(S_CO2!AQ27:AZ27)","v":0},{"$f":"S_CO2!BA27","v":6601296.7041188302},{"$f":"SUM(S_CO2!BB27:BC27)","v":0},{"$f":"SUM(S_CO2!BD27:BG27)","v":501503.02428437897},{"$f":"SUM(S_CO2!BH27:BK27)","v":66070.316131863481},{"$f":"SUM(S_CO2!BL27:BM27)","v":4823703.1655628663},{"$f":"SUM(S_CO2!BN27:BR27)","v":0},{"$f":"S_CO2!BS27","v":0},{"$f":"SUM(S_CO2!BT27:BX27)","v":-7223.333333333333},{"$f":"SUM(S_CO2!BY27:CB27)","v":0},{"$f":"SUM(S_CO2!CC27:CG27)","v":0},{"$f":"S_CO2!CH27","v":652875.49820955459},20494746.934901021,{"$f":"SUM(S_CO2!H27:N27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CO2!H27:N27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CO2!T27:Z27)","v":0},{"$f":"SUM(S_CO2!AG27, Input!AT27*0.05*EF_Transportation!V25,Input!AU27*0.2*EF_Transportation!V25, Input!AS27*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CO2!C28:N28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CO2!C28:N28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CO2!O28:Z28)","v":8996332.7071238458},{"$f":"(SUM(S_CO2!AA28:AI28))-S_CO2!AG28","v":106843.0603063967},{"$f":"S_CO2!AJ28","v":0},{"$f":"SUM(S_CO2!AK28:AP28)","v":0},{"$f":"SUM(S_CO2!AQ28:AZ28)","v":0},{"$f":"S_CO2!BA28","v":6159774.160799548},{"$f":"SUM(S_CO2!BB28:BC28)","v":0},{"$f":"SUM(S_CO2!BD28:BG28)","v":524343.43496693892},{"$f":"SUM(S_CO2!BH28:BK28)","v":38987.363904064965},{"$f":"SUM(S_CO2!BL28:BM28)","v":5222016.0772972293},{"$f":"SUM(S_CO2!BN28:BR28)","v":0},{"$f":"S_CO2!BS28","v":0},{"$f":"SUM(S_CO2!BT28:BX28)","v":-3080},{"$f":"SUM(S_CO2!BY28:CB28)","v":0},{"$f":"SUM(S_CO2!CC28:CG28)","v":0},{"$f":"S_CO2!CH28","v":609208.43348566955},21654425.237883694,{"$f":"SUM(S_CO2!H28:N28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CO2!H28:N28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CO2!T28:Z28)","v":0},{"$f":"SUM(S_CO2!AG28, Input!AT28*0.05*EF_Transportation!V26,Input!AU28*0.2*EF_Transportation!V26, Input!AS28*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CO2!C29:N29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CO2!C29:N29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CO2!O29:Z29)","v":6365460.8036676813},{"$f":"(SUM(S_CO2!AA29:AI29))-S_CO2!AG29","v":113151.38879029076},{"$f":"S_CO2!AJ29","v":0},{"$f":"SUM(S_CO2!AK29:AP29)","v":0},{"$f":"SUM(S_CO2!AQ29:AZ29)","v":0},{"$f":"S_CO2!BA29","v":6441898.3761493266},{"$f":"SUM(S_CO2!BB29:BC29)","v":0},{"$f":"SUM(S_CO2!BD29:BG29)","v":541396.73591014463},{"$f":"SUM(S_CO2!BH29:BK29)","v":42830.177748499453},{"$f":"SUM(S_CO2!BL29:BM29)","v":2982522.5016204636},{"$f":"SUM(S_CO2!BN29:BR29)","v":0},{"$f":"S_CO2!BS29","v":2136785.0026601022},{"$f":"SUM(S_CO2!BT29:BX29)","v":-4198.333333333333},{"$f":"SUM(S_CO2!BY29:CB29)","v":0},{"$f":"SUM(S_CO2!CC29:CG29)","v":0},{"$f":"S_CO2!CH29","v":637110.82841037284},19256957.481623545,{"$f":"SUM(S_CO2!H29:N29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CO2!H29:N29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CO2!T29:Z29)","v":0},{"$f":"SUM(S_CO2!AG29, Input!AT29*0.05*EF_Transportation!V27,Input!AU29*0.2*EF_Transportation!V27, Input!AS29*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CO2!C30:N30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CO2!C30:N30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CO2!O30:Z30)","v":6465088.1183130983},{"$f":"(SUM(S_CO2!AA30:AI30))-S_CO2!AG30","v":54061.306155013954},{"$f":"S_CO2!AJ30","v":0},{"$f":"SUM(S_CO2!AK30:AP30)","v":0},{"$f":"SUM(S_CO2!AQ30:AZ30)","v":0},{"$f":"S_CO2!BA30","v":6355636.5314102666},{"$f":"SUM(S_CO2!BB30:BC30)","v":0},{"$f":"SUM(S_CO2!BD30:BG30)","v":582540.68011057447},{"$f":"SUM(S_CO2!BH30:BK30)","v":52139.686388720722},{"$f":"SUM(S_CO2!BL30:BM30)","v":3593342.2020910047},{"$f":"SUM(S_CO2!BN30:BR30)","v":0},{"$f":"S_CO2!BS30","v":2148619.2644067081},{"$f":"SUM(S_CO2!BT30:BX30)","v":-3923.333333333333},{"$f":"SUM(S_CO2!BY30:CB30)","v":0},{"$f":"SUM(S_CO2!CC30:CG30)","v":0},{"$f":"S_CO2!CH30","v":628579.43717244396},19876083.892714497,{"$f":"SUM(S_CO2!H30:N30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CO2!H30:N30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CO2!T30:Z30)","v":0},{"$f":"SUM(S_CO2!AG30, Input!AT30*0.05*EF_Transportation!V28,Input!AU30*0.2*EF_Transportation!V28, Input!AS30*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CO2!C31:N31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CO2!C31:N31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CO2!O31:Z31)","v":4998245.3389684558},{"$f":"(SUM(S_CO2!AA31:AI31))-S_CO2!AG31","v":58929.3727205783},{"$f":"S_CO2!AJ31","v":0},{"$f":"SUM(S_CO2!AK31:AP31)","v":0},{"$f":"SUM(S_CO2!AQ31:AZ31)","v":0},{"$f":"S_CO2!BA31","v":5731182.319199021},{"$f":"SUM(S_CO2!BB31:BC31)","v":0},{"$f":"SUM(S_CO2!BD31:BG31)","v":71516.315643978684},{"$f":"SUM(S_CO2!BH31:BK31)","v":8611.9950246403969},{"$f":"SUM(S_CO2!BL31:BM31)","v":3408442.6164610232},{"$f":"SUM(S_CO2!BN31:BR31)","v":0},{"$f":"S_CO2!BS31","v":2129672.7515598894},{"$f":"SUM(S_CO2!BT31:BX31)","v":-8838.3441666666658},{"$f":"SUM(S_CO2!BY31:CB31)","v":0},{"$f":"SUM(S_CO2!CC31:CG31)","v":0},{"$f":"S_CO2!CH31","v":566820.22937133175},16964582.594782252,{"$f":"SUM(S_CO2!H31:N31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CO2!H31:N31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CO2!T31:Z31)","v":0},{"$f":"SUM(S_CO2!AG31, Input!AT31*0.05*EF_Transportation!V29,Input!AU31*0.2*EF_Transportation!V29, Input!AS31*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CO2!C32:N32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CO2!C32:N32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CO2!O32:Z32)","v":0},{"$f":"(SUM(S_CO2!AA32:AI32))-S_CO2!AG32","v":0},{"$f":"S_CO2!AJ32","v":0},{"$f":"SUM(S_CO2!AK32:AP32)","v":0},{"$f":"SUM(S_CO2!AQ32:AZ32)","v":0},{"$f":"S_CO2!BA32","v":0},{"$f":"SUM(S_CO2!BB32:BC32)","v":0},{"$f":"SUM(S_CO2!BD32:BG32)","v":0},{"$f":"SUM(S_CO2!BH32:BK32)","v":0},{"$f":"SUM(S_CO2!BL32:BM32)","v":0},{"$f":"SUM(S_CO2!BN32:BR32)","v":0},{"$f":"S_CO2!BS32","v":0},{"$f":"SUM(S_CO2!BT32:BX32)","v":0},{"$f":"SUM(S_CO2!BY32:CB32)","v":0},{"$f":"SUM(S_CO2!CC32:CG32)","v":0},{"$f":"S_CO2!CH32","v":0},0,{"$f":"SUM(S_CO2!H32:N32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CO2!H32:N32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CO2!T32:Z32)","v":0},{"$f":"SUM(S_CO2!AG32, Input!AT32*0.05*EF_Transportation!V30,Input!AU32*0.2*EF_Transportation!V30, Input!AS32*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"SUM(S_CO2!C33:N33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CO2!C33:N33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CO2!O33:Z33)","v":7094797.0123312287},{"$f":"(SUM(S_CO2!AA33:AI33))-S_CO2!AG33","v":101097.60303189511},{"$f":"S_CO2!AJ33","v":0},{"$f":"SUM(S_CO2!AK33:AP33)","v":0},{"$f":"SUM(S_CO2!AQ33:AZ33)","v":0},{"$f":"S_CO2!BA33","v":0},{"$f":"SUM(S_CO2!BB33:BC33)","v":0},{"$f":"SUM(S_CO2!BD33:BG33)","v":433756.05315869331},{"$f":"SUM(S_CO2!BH33:BK33)","v":39645.54525021126},{"$f":"SUM(S_CO2!BL33:BM33)","v":4726494.6126840133},{"$f":"SUM(S_CO2!BN33:BR33)","v":0},{"$f":"S_CO2!BS33","v":2127690.6295585814},{"$f":"SUM(S_CO2!BT33:BX33)","v":-6223.8920457392423},{"$f":"SUM(S_CO2!BY33:CB33)","v":0},{"$f":"SUM(S_CO2!CC33:CG33)","v":0},{"$f":"S_CO2!CH33","v":0},14517257.563968884,{"$f":"SUM(S_CO2!H33:N33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CO2!H33:N33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CO2!T33:Z33)","v":0},{"$f":"SUM(S_CO2!AG33, 'Detailed Projection'!AS23*0.05*EF_Transportation!V31,'Detailed Projection'!AT23*0.2*EF_Transportation!V31, 'Detailed Projection'!AR23*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"SUM(S_CO2!C34:N34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CO2!C34:N34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CO2!O34:Z34)","v":7201068.3061618134},{"$f":"(SUM(S_CO2!AA34:AI34))-S_CO2!AG34","v":98127.33156104495},{"$f":"S_CO2!AJ34","v":0},{"$f":"SUM(S_CO2!AK34:AP34)","v":0},{"$f":"SUM(S_CO2!AQ34:AZ34)","v":0},{"$f":"S_CO2!BA34","v":0},{"$f":"SUM(S_CO2!BB34:BC34)","v":0},{"$f":"SUM(S_CO2!BD34:BG34)","v":430107.33727612236},{"$f":"SUM(S_CO2!BH34:BK34)","v":38899.382711526523},{"$f":"SUM(S_CO2!BL34:BM34)","v":4815770.5598946679},{"$f":"SUM(S_CO2!BN34:BR34)","v":0},{"$f":"S_CO2!BS34","v":2124134.5040084743},{"$f":"SUM(S_CO2!BT34:BX34)","v":-5840.6942055137424},{"$f":"SUM(S_CO2!BY34:CB34)","v":0},{"$f":"SUM(S_CO2!CC34:CG34)","v":0},{"$f":"S_CO2!CH34","v":0},14702266.727408135,{"$f":"SUM(S_CO2!H34:N34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CO2!H34:N34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CO2!T34:Z34)","v":0},{"$f":"SUM(S_CO2!AG34, 'Detailed Projection'!AS24*0.05*EF_Transportation!V32,'Detailed Projection'!AT24*0.2*EF_Transportation!V32, 'Detailed Projection'!AR24*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"SUM(S_CO2!C35:N35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CO2!C35:N35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CO2!O35:Z35)","v":7307339.5999924121},{"$f":"(SUM(S_CO2!AA35:AI35))-S_CO2!AG35","v":95157.060090194776},{"$f":"S_CO2!AJ35","v":0},{"$f":"SUM(S_CO2!AK35:AP35)","v":0},{"$f":"SUM(S_CO2!AQ35:AZ35)","v":0},{"$f":"S_CO2!BA35","v":0},{"$f":"SUM(S_CO2!BB35:BC35)","v":0},{"$f":"SUM(S_CO2!BD35:BG35)","v":426458.62139355007},{"$f":"SUM(S_CO2!BH35:BK35)","v":38153.220172841793},{"$f":"SUM(S_CO2!BL35:BM35)","v":4905046.5071053468},{"$f":"SUM(S_CO2!BN35:BR35)","v":0},{"$f":"S_CO2!BS35","v":2120578.3784583686},{"$f":"SUM(S_CO2!BT35:BX35)","v":-5457.4963652881097},{"$f":"SUM(S_CO2!BY35:CB35)","v":0},{"$f":"SUM(S_CO2!CC35:CG35)","v":0},{"$f":"S_CO2!CH35","v":0},14887275.890847426,{"$f":"SUM(S_CO2!H35:N35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CO2!H35:N35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CO2!T35:Z35)","v":0},{"$f":"SUM(S_CO2!AG35, 'Detailed Projection'!AS25*0.05*EF_Transportation!V33,'Detailed Projection'!AT25*0.2*EF_Transportation!V33, 'Detailed Projection'!AR25*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"SUM(S_CO2!C36:N36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CO2!C36:N36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CO2!O36:Z36)","v":7413610.8938229755},{"$f":"(SUM(S_CO2!AA36:AI36))-S_CO2!AG36","v":92186.788619344617},{"$f":"S_CO2!AJ36","v":0},{"$f":"SUM(S_CO2!AK36:AP36)","v":0},{"$f":"SUM(S_CO2!AQ36:AZ36)","v":0},{"$f":"S_CO2!BA36","v":0},{"$f":"SUM(S_CO2!BB36:BC36)","v":0},{"$f":"SUM(S_CO2!BD36:BG36)","v":422809.90551097767},{"$f":"SUM(S_CO2!BH36:BK36)","v":37407.057634157056},{"$f":"SUM(S_CO2!BL36:BM36)","v":4994322.4543160247},{"$f":"SUM(S_CO2!BN36:BR36)","v":0},{"$f":"S_CO2!BS36","v":2117022.2529082629},{"$f":"SUM(S_CO2!BT36:BX36)","v":-5074.2985250626098},{"$f":"SUM(S_CO2!BY36:CB36)","v":0},{"$f":"SUM(S_CO2!CC36:CG36)","v":0},{"$f":"S_CO2!CH36","v":0},15072285.054286681,{"$f":"SUM(S_CO2!H36:N36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CO2!H36:N36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CO2!T36:Z36)","v":0},{"$f":"SUM(S_CO2!AG36, 'Detailed Projection'!AS26*0.05*EF_Transportation!V34,'Detailed Projection'!AT26*0.2*EF_Transportation!V34, 'Detailed Projection'!AR26*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"SUM(S_CO2!C37:N37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CO2!C37:N37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CO2!O37:Z37)","v":7519882.1876535732},{"$f":"(SUM(S_CO2!AA37:AI37))-S_CO2!AG37","v":89216.517148494444},{"$f":"S_CO2!AJ37","v":0},{"$f":"SUM(S_CO2!AK37:AP37)","v":0},{"$f":"SUM(S_CO2!AQ37:AZ37)","v":0},{"$f":"S_CO2!BA37","v":0},{"$f":"SUM(S_CO2!BB37:BC37)","v":0},{"$f":"SUM(S_CO2!BD37:BG37)","v":419161.18962840678},{"$f":"SUM(S_CO2!BH37:BK37)","v":36660.895095472319},{"$f":"SUM(S_CO2!BL37:BM37)","v":5083598.4015267026},{"$f":"SUM(S_CO2!BN37:BR37)","v":0},{"$f":"S_CO2!BS37","v":2113466.1273581558},{"$f":"SUM(S_CO2!BT37:BX37)","v":-4691.1006848369771},{"$f":"SUM(S_CO2!BY37:CB37)","v":0},{"$f":"SUM(S_CO2!CC37:CG37)","v":0},{"$f":"S_CO2!CH37","v":0},15257294.217725966,{"$f":"SUM(S_CO2!H37:N37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CO2!H37:N37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CO2!T37:Z37)","v":0},{"$f":"SUM(S_CO2!AG37, 'Detailed Projection'!AS27*0.05*EF_Transportation!V35,'Detailed Projection'!AT27*0.2*EF_Transportation!V35, 'Detailed Projection'!AR27*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"SUM(S_CO2!C38:N38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CO2!C38:N38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CO2!O38:Z38)","v":7626153.481484158},{"$f":"(SUM(S_CO2!AA38:AI38))-S_CO2!AG38","v":86246.245677643266},{"$f":"S_CO2!AJ38","v":0},{"$f":"SUM(S_CO2!AK38:AP38)","v":0},{"$f":"SUM(S_CO2!AQ38:AZ38)","v":0},{"$f":"S_CO2!BA38","v":0},{"$f":"SUM(S_CO2!BB38:BC38)","v":0},{"$f":"SUM(S_CO2!BD38:BG38)","v":415512.47374583443},{"$f":"SUM(S_CO2!BH38:BK38)","v":35914.732556787771},{"$f":"SUM(S_CO2!BL38:BM38)","v":5172874.3487373805},{"$f":"SUM(S_CO2!BN38:BR38)","v":0},{"$f":"S_CO2!BS38","v":2109910.0018080487},{"$f":"SUM(S_CO2!BT38:BX38)","v":-4307.9028446114771},{"$f":"SUM(S_CO2!BY38:CB38)","v":0},{"$f":"SUM(S_CO2!CC38:CG38)","v":0},{"$f":"S_CO2!CH38","v":0},15442303.38116524,{"$f":"SUM(S_CO2!H38:N38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CO2!H38:N38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CO2!T38:Z38)","v":0},{"$f":"SUM(S_CO2!AG38, 'Detailed Projection'!AS28*0.05*EF_Transportation!V36,'Detailed Projection'!AT28*0.2*EF_Transportation!V36, 'Detailed Projection'!AR28*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"SUM(S_CO2!C39:N39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CO2!C39:N39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CO2!O39:Z39)","v":7732424.7753147334},{"$f":"(SUM(S_CO2!AA39:AI39))-S_CO2!AG39","v":83275.974206793107},{"$f":"S_CO2!AJ39","v":0},{"$f":"SUM(S_CO2!AK39:AP39)","v":0},{"$f":"SUM(S_CO2!AQ39:AZ39)","v":0},{"$f":"S_CO2!BA39","v":0},{"$f":"SUM(S_CO2!BB39:BC39)","v":0},{"$f":"SUM(S_CO2!BD39:BG39)","v":411863.75786326203},{"$f":"SUM(S_CO2!BH39:BK39)","v":35168.570018103033},{"$f":"SUM(S_CO2!BL39:BM39)","v":5262150.295948036},{"$f":"SUM(S_CO2!BN39:BR39)","v":0},{"$f":"S_CO2!BS39","v":2106353.876257943},{"$f":"SUM(S_CO2!BT39:BX39)","v":-3924.7050043858444},{"$f":"SUM(S_CO2!BY39:CB39)","v":0},{"$f":"SUM(S_CO2!CC39:CG39)","v":0},{"$f":"S_CO2!CH39","v":0},15627312.544604484,{"$f":"SUM(S_CO2!H39:N39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CO2!H39:N39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CO2!T39:Z39)","v":0},{"$f":"SUM(S_CO2!AG39, 'Detailed Projection'!AS29*0.05*EF_Transportation!V37,'Detailed Projection'!AT29*0.2*EF_Transportation!V37, 'Detailed Projection'!AR29*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"SUM(S_CO2!C40:N40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CO2!C40:N40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CO2!O40:Z40)","v":7838696.0691453181},{"$f":"(SUM(S_CO2!AA40:AI40))-S_CO2!AG40","v":80305.702735942934},{"$f":"S_CO2!AJ40","v":0},{"$f":"SUM(S_CO2!AK40:AP40)","v":0},{"$f":"SUM(S_CO2!AQ40:AZ40)","v":0},{"$f":"S_CO2!BA40","v":0},{"$f":"SUM(S_CO2!BB40:BC40)","v":0},{"$f":"SUM(S_CO2!BD40:BG40)","v":408215.0419806912},{"$f":"SUM(S_CO2!BH40:BK40)","v":34422.407479418296},{"$f":"SUM(S_CO2!BL40:BM40)","v":5351426.2431587139},{"$f":"SUM(S_CO2!BN40:BR40)","v":0},{"$f":"S_CO2!BS40","v":2102797.7507078373},{"$f":"SUM(S_CO2!BT40:BX40)","v":-3541.5071641603449},{"$f":"SUM(S_CO2!BY40:CB40)","v":0},{"$f":"SUM(S_CO2!CC40:CG40)","v":0},{"$f":"S_CO2!CH40","v":0},15812321.708043762,{"$f":"SUM(S_CO2!H40:N40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CO2!H40:N40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CO2!T40:Z40)","v":0},{"$f":"SUM(S_CO2!AG40, 'Detailed Projection'!AS30*0.05*EF_Transportation!V38,'Detailed Projection'!AT30*0.2*EF_Transportation!V38, 'Detailed Projection'!AR30*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"SUM(S_CO2!C41:N41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CO2!C41:N41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CO2!O41:Z41)","v":7944967.3629758935},{"$f":"(SUM(S_CO2!AA41:AI41))-S_CO2!AG41","v":77335.431265092775},{"$f":"S_CO2!AJ41","v":0},{"$f":"SUM(S_CO2!AK41:AP41)","v":0},{"$f":"SUM(S_CO2!AQ41:AZ41)","v":0},{"$f":"S_CO2!BA41","v":0},{"$f":"SUM(S_CO2!BB41:BC41)","v":0},{"$f":"SUM(S_CO2!BD41:BG41)","v":404566.32609811885},{"$f":"SUM(S_CO2!BH41:BK41)","v":33676.244940733566},{"$f":"SUM(S_CO2!BL41:BM41)","v":5440702.1903693918},{"$f":"SUM(S_CO2!BN41:BR41)","v":0},{"$f":"S_CO2!BS41","v":2099241.6251577302},{"$f":"SUM(S_CO2!BT41:BX41)","v":-3158.3093239347118},{"$f":"SUM(S_CO2!BY41:CB41)","v":0},{"$f":"SUM(S_CO2!CC41:CG41)","v":0},{"$f":"S_CO2!CH41","v":0},15997330.871483024,{"$f":"SUM(S_CO2!H41:N41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CO2!H41:N41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CO2!T41:Z41)","v":0},{"$f":"SUM(S_CO2!AG41, 'Detailed Projection'!AS31*0.05*EF_Transportation!V39,'Detailed Projection'!AT31*0.2*EF_Transportation!V39, 'Detailed Projection'!AR31*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"SUM(S_CO2!C42:N42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CO2!C42:N42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CO2!O42:Z42)","v":8051238.6568064783},{"$f":"(SUM(S_CO2!AA42:AI42))-S_CO2!AG42","v":74365.159794242601},{"$f":"S_CO2!AJ42","v":0},{"$f":"SUM(S_CO2!AK42:AP42)","v":0},{"$f":"SUM(S_CO2!AQ42:AZ42)","v":0},{"$f":"S_CO2!BA42","v":0},{"$f":"SUM(S_CO2!BB42:BC42)","v":0},{"$f":"SUM(S_CO2!BD42:BG42)","v":400917.6102155479},{"$f":"SUM(S_CO2!BH42:BK42)","v":32930.082402048829},{"$f":"SUM(S_CO2!BL42:BM42)","v":5529978.1375800706},{"$f":"SUM(S_CO2!BN42:BR42)","v":0},{"$f":"S_CO2!BS42","v":2095685.4996076231},{"$f":"SUM(S_CO2!BT42:BX42)","v":-2775.1114837092123},{"$f":"SUM(S_CO2!BY42:CB42)","v":0},{"$f":"SUM(S_CO2!CC42:CG42)","v":0},{"$f":"S_CO2!CH42","v":0},16182340.034922302,{"$f":"SUM(S_CO2!H42:N42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CO2!H42:N42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CO2!T42:Z42)","v":0},{"$f":"SUM(S_CO2!AG42, 'Detailed Projection'!AS32*0.05*EF_Transportation!V40,'Detailed Projection'!AT32*0.2*EF_Transportation!V40, 'Detailed Projection'!AR32*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"SUM(S_CO2!C43:N43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CO2!C43:N43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CO2!O43:Z43)","v":8157509.9506370649},{"$f":"(SUM(S_CO2!AA43:AI43))-S_CO2!AG43","v":71394.888323392443},{"$f":"S_CO2!AJ43","v":0},{"$f":"SUM(S_CO2!AK43:AP43)","v":0},{"$f":"SUM(S_CO2!AQ43:AZ43)","v":0},{"$f":"S_CO2!BA43","v":0},{"$f":"SUM(S_CO2!BB43:BC43)","v":0},{"$f":"SUM(S_CO2!BD43:BG43)","v":397268.89433297556},{"$f":"SUM(S_CO2!BH43:BK43)","v":32183.919863364081},{"$f":"SUM(S_CO2!BL43:BM43)","v":5619254.0847907253},{"$f":"SUM(S_CO2!BN43:BR43)","v":0},{"$f":"S_CO2!BS43","v":2092129.3740575176},{"$f":"SUM(S_CO2!BT43:BX43)","v":-2391.9136434837128},{"$f":"SUM(S_CO2!BY43:CB43)","v":0},{"$f":"SUM(S_CO2!CC43:CG43)","v":0},{"$f":"S_CO2!CH43","v":0},16367349.198361557,{"$f":"SUM(S_CO2!H43:N43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CO2!H43:N43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CO2!T43:Z43)","v":0},{"$f":"SUM(S_CO2!AG43, 'Detailed Projection'!AS33*0.05*EF_Transportation!V41,'Detailed Projection'!AT33*0.2*EF_Transportation!V41, 'Detailed Projection'!AR33*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"SUM(S_CO2!C44:N44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CO2!C44:N44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CO2!O44:Z44)","v":8263781.2444676403},{"$f":"(SUM(S_CO2!AA44:AI44))-S_CO2!AG44","v":68424.616852541265},{"$f":"S_CO2!AJ44","v":0},{"$f":"SUM(S_CO2!AK44:AP44)","v":0},{"$f":"SUM(S_CO2!AQ44:AZ44)","v":0},{"$f":"S_CO2!BA44","v":0},{"$f":"SUM(S_CO2!BB44:BC44)","v":0},{"$f":"SUM(S_CO2!BD44:BG44)","v":393620.17845040315},{"$f":"SUM(S_CO2!BH44:BK44)","v":31437.757324679347},{"$f":"SUM(S_CO2!BL44:BM44)","v":5708530.0320014032},{"$f":"SUM(S_CO2!BN44:BR44)","v":0},{"$f":"S_CO2!BS44","v":2088573.2485074119},{"$f":"SUM(S_CO2!BT44:BX44)","v":-2008.7158032580796},{"$f":"SUM(S_CO2!BY44:CB44)","v":0},{"$f":"SUM(S_CO2!CC44:CG44)","v":0},{"$f":"S_CO2!CH44","v":0},16552358.361800821,{"$f":"SUM(S_CO2!H44:N44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CO2!H44:N44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CO2!T44:Z44)","v":0},{"$f":"SUM(S_CO2!AG44, 'Detailed Projection'!AS34*0.05*EF_Transportation!V42,'Detailed Projection'!AT34*0.2*EF_Transportation!V42, 'Detailed Projection'!AR34*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"SUM(S_CO2!C45:N45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CO2!C45:N45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CO2!O45:Z45)","v":8370052.538298225},{"$f":"(SUM(S_CO2!AA45:AI45))-S_CO2!AG45","v":65454.345381691091},{"$f":"S_CO2!AJ45","v":0},{"$f":"SUM(S_CO2!AK45:AP45)","v":0},{"$f":"SUM(S_CO2!AQ45:AZ45)","v":0},{"$f":"S_CO2!BA45","v":0},{"$f":"SUM(S_CO2!BB45:BC45)","v":0},{"$f":"SUM(S_CO2!BD45:BG45)","v":389971.46256783232},{"$f":"SUM(S_CO2!BH45:BK45)","v":30691.59478599461},{"$f":"SUM(S_CO2!BL45:BM45)","v":5797805.979212082},{"$f":"SUM(S_CO2!BN45:BR45)","v":0},{"$f":"S_CO2!BS45","v":2085017.1229573048},{"$f":"SUM(S_CO2!BT45:BX45)","v":-1625.5179630325802},{"$f":"SUM(S_CO2!BY45:CB45)","v":0},{"$f":"SUM(S_CO2!CC45:CG45)","v":0},{"$f":"S_CO2!CH45","v":0},16737367.525240097,{"$f":"SUM(S_CO2!H45:N45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CO2!H45:N45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CO2!T45:Z45)","v":0},{"$f":"SUM(S_CO2!AG45, 'Detailed Projection'!AS35*0.05*EF_Transportation!V43,'Detailed Projection'!AT35*0.2*EF_Transportation!V43, 'Detailed Projection'!AR35*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"SUM(S_CO2!C46:N46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CO2!C46:N46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CO2!O46:Z46)","v":8476323.8321288228},{"$f":"(SUM(S_CO2!AA46:AI46))-S_CO2!AG46","v":62484.073910840925},{"$f":"S_CO2!AJ46","v":0},{"$f":"SUM(S_CO2!AK46:AP46)","v":0},{"$f":"SUM(S_CO2!AQ46:AZ46)","v":0},{"$f":"S_CO2!BA46","v":0},{"$f":"SUM(S_CO2!BB46:BC46)","v":0},{"$f":"SUM(S_CO2!BD46:BG46)","v":386322.74668525998},{"$f":"SUM(S_CO2!BH46:BK46)","v":29945.432247309876},{"$f":"SUM(S_CO2!BL46:BM46)","v":5887081.9264227599},{"$f":"SUM(S_CO2!BN46:BR46)","v":0},{"$f":"S_CO2!BS46","v":2081460.9974071977},{"$f":"SUM(S_CO2!BT46:BX46)","v":-1242.320122806947},{"$f":"SUM(S_CO2!BY46:CB46)","v":0},{"$f":"SUM(S_CO2!CC46:CG46)","v":0},{"$f":"S_CO2!CH46","v":0},16922376.688679386,{"$f":"SUM(S_CO2!H46:N46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CO2!H46:N46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CO2!T46:Z46)","v":0},{"$f":"SUM(S_CO2!AG46, 'Detailed Projection'!AS36*0.05*EF_Transportation!V44,'Detailed Projection'!AT36*0.2*EF_Transportation!V44, 'Detailed Projection'!AR36*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"SUM(S_CO2!C47:N47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CO2!C47:N47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CO2!O47:Z47)","v":8582595.1259593852},{"$f":"(SUM(S_CO2!AA47:AI47))-S_CO2!AG47","v":59513.802439990759},{"$f":"S_CO2!AJ47","v":0},{"$f":"SUM(S_CO2!AK47:AP47)","v":0},{"$f":"SUM(S_CO2!AQ47:AZ47)","v":0},{"$f":"S_CO2!BA47","v":0},{"$f":"SUM(S_CO2!BB47:BC47)","v":0},{"$f":"SUM(S_CO2!BD47:BG47)","v":382674.03080268757},{"$f":"SUM(S_CO2!BH47:BK47)","v":29199.269708625143},{"$f":"SUM(S_CO2!BL47:BM47)","v":5976357.8736334378},{"$f":"SUM(S_CO2!BN47:BR47)","v":0},{"$f":"S_CO2!BS47","v":2077904.871857092},{"$f":"SUM(S_CO2!BT47:BX47)","v":-859.12228258144751},{"$f":"SUM(S_CO2!BY47:CB47)","v":0},{"$f":"SUM(S_CO2!CC47:CG47)","v":0},{"$f":"S_CO2!CH47","v":0},17107385.852118637,{"$f":"SUM(S_CO2!H47:N47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CO2!H47:N47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CO2!T47:Z47)","v":0},{"$f":"SUM(S_CO2!AG47, 'Detailed Projection'!AS37*0.05*EF_Transportation!V45,'Detailed Projection'!AT37*0.2*EF_Transportation!V45, 'Detailed Projection'!AR37*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"SUM(S_CO2!C48:N48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CO2!C48:N48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CO2!O48:Z48)","v":8688866.419789983},{"$f":"(SUM(S_CO2!AA48:AI48))-S_CO2!AG48","v":56543.5309691406},{"$f":"S_CO2!AJ48","v":0},{"$f":"SUM(S_CO2!AK48:AP48)","v":0},{"$f":"SUM(S_CO2!AQ48:AZ48)","v":0},{"$f":"S_CO2!BA48","v":0},{"$f":"SUM(S_CO2!BB48:BC48)","v":0},{"$f":"SUM(S_CO2!BD48:BG48)","v":379025.31492011668},{"$f":"SUM(S_CO2!BH48:BK48)","v":28453.107169940406},{"$f":"SUM(S_CO2!BL48:BM48)","v":6065633.8208440933},{"$f":"SUM(S_CO2!BN48:BR48)","v":0},{"$f":"S_CO2!BS48","v":2074348.7463069863},{"$f":"SUM(S_CO2!BT48:BX48)","v":-475.92444235581445},{"$f":"SUM(S_CO2!BY48:CB48)","v":0},{"$f":"SUM(S_CO2!CC48:CG48)","v":0},{"$f":"S_CO2!CH48","v":0},17292395.015557904,{"$f":"SUM(S_CO2!H48:N48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CO2!H48:N48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CO2!T48:Z48)","v":0},{"$f":"SUM(S_CO2!AG48, 'Detailed Projection'!AS38*0.05*EF_Transportation!V46,'Detailed Projection'!AT38*0.2*EF_Transportation!V46, 'Detailed Projection'!AR38*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"SUM(S_CO2!C49:N49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CO2!C49:N49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CO2!O49:Z49)","v":8795137.7136205472},{"$f":"(SUM(S_CO2!AA49:AI49))-S_CO2!AG49","v":53573.259498289415},{"$f":"S_CO2!AJ49","v":0},{"$f":"SUM(S_CO2!AK49:AP49)","v":0},{"$f":"SUM(S_CO2!AQ49:AZ49)","v":0},{"$f":"S_CO2!BA49","v":0},{"$f":"SUM(S_CO2!BB49:BC49)","v":0},{"$f":"SUM(S_CO2!BD49:BG49)","v":375376.59903754439},{"$f":"SUM(S_CO2!BH49:BK49)","v":27706.944631255672},{"$f":"SUM(S_CO2!BL49:BM49)","v":6154909.7680547712},{"$f":"SUM(S_CO2!BN49:BR49)","v":0},{"$f":"S_CO2!BS49","v":2070792.6207568792},{"$f":"SUM(S_CO2!BT49:BX49)","v":-92.726602130314859},{"$f":"SUM(S_CO2!BY49:CB49)","v":0},{"$f":"SUM(S_CO2!CC49:CG49)","v":0},{"$f":"S_CO2!CH49","v":0},17477404.178997159,{"$f":"SUM(S_CO2!H49:N49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CO2!H49:N49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CO2!T49:Z49)","v":0},{"$f":"SUM(S_CO2!AG49, 'Detailed Projection'!AS39*0.05*EF_Transportation!V47,'Detailed Projection'!AT39*0.2*EF_Transportation!V47, 'Detailed Projection'!AR39*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"SUM(S_CO2!C50:N50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CO2!C50:N50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CO2!O50:Z50)","v":8901409.007451145},{"$f":"(SUM(S_CO2!AA50:AI50))-S_CO2!AG50","v":50602.988027439249},{"$f":"S_CO2!AJ50","v":0},{"$f":"SUM(S_CO2!AK50:AP50)","v":0},{"$f":"SUM(S_CO2!AQ50:AZ50)","v":0},{"$f":"S_CO2!BA50","v":0},{"$f":"SUM(S_CO2!BB50:BC50)","v":0},{"$f":"SUM(S_CO2!BD50:BG50)","v":371727.88315497199},{"$f":"SUM(S_CO2!BH50:BK50)","v":26960.782092570938},{"$f":"SUM(S_CO2!BL50:BM50)","v":6244185.7152654491},{"$f":"SUM(S_CO2!BN50:BR50)","v":0},{"$f":"S_CO2!BS50","v":2067236.4952067721},{"$f":"SUM(S_CO2!BT50:BX50)","v":290.47123809531814},{"$f":"SUM(S_CO2!BY50:CB50)","v":0},{"$f":"SUM(S_CO2!CC50:CG50)","v":0},{"$f":"S_CO2!CH50","v":0},17662413.34243644,{"$f":"SUM(S_CO2!H50:N50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CO2!H50:N50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CO2!T50:Z50)","v":0},{"$f":"SUM(S_CO2!AG50, 'Detailed Projection'!AS40*0.05*EF_Transportation!V48,'Detailed Projection'!AT40*0.2*EF_Transportation!V48, 'Detailed Projection'!AR40*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"SUM(S_CO2!C51:N51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CO2!C51:N51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CO2!O51:Z51)","v":9007680.3012817297},{"$f":"(SUM(S_CO2!AA51:AI51))-S_CO2!AG51","v":47632.716556589083},{"$f":"S_CO2!AJ51","v":0},{"$f":"SUM(S_CO2!AK51:AP51)","v":0},{"$f":"SUM(S_CO2!AQ51:AZ51)","v":0},{"$f":"S_CO2!BA51","v":0},{"$f":"SUM(S_CO2!BB51:BC51)","v":0},{"$f":"SUM(S_CO2!BD51:BG51)","v":368079.1672724011},{"$f":"SUM(S_CO2!BH51:BK51)","v":26214.61955388639},{"$f":"SUM(S_CO2!BL51:BM51)","v":6333461.662476127},{"$f":"SUM(S_CO2!BN51:BR51)","v":0},{"$f":"S_CO2!BS51","v":2063680.3696566664},{"$f":"SUM(S_CO2!BT51:BX51)","v":673.66907832081779},{"$f":"SUM(S_CO2!BY51:CB51)","v":0},{"$f":"SUM(S_CO2!CC51:CG51)","v":0},{"$f":"S_CO2!CH51","v":0},17847422.505875722,{"$f":"SUM(S_CO2!H51:N51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CO2!H51:N51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CO2!T51:Z51)","v":0},{"$f":"SUM(S_CO2!AG51, 'Detailed Projection'!AS41*0.05*EF_Transportation!V49,'Detailed Projection'!AT41*0.2*EF_Transportation!V49, 'Detailed Projection'!AR41*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"SUM(S_CO2!C52:N52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CO2!C52:N52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CO2!O52:Z52)","v":9113951.595112294},{"$f":"(SUM(S_CO2!AA52:AI52))-S_CO2!AG52","v":44662.445085738917},{"$f":"S_CO2!AJ52","v":0},{"$f":"SUM(S_CO2!AK52:AP52)","v":0},{"$f":"SUM(S_CO2!AQ52:AZ52)","v":0},{"$f":"S_CO2!BA52","v":0},{"$f":"SUM(S_CO2!BB52:BC52)","v":0},{"$f":"SUM(S_CO2!BD52:BG52)","v":364430.4513898287},{"$f":"SUM(S_CO2!BH52:BK52)","v":25468.457015201653},{"$f":"SUM(S_CO2!BL52:BM52)","v":6422737.6096868059},{"$f":"SUM(S_CO2!BN52:BR52)","v":0},{"$f":"S_CO2!BS52","v":2060124.2441065607},{"$f":"SUM(S_CO2!BT52:BX52)","v":1056.8669185464507},{"$f":"SUM(S_CO2!BY52:CB52)","v":0},{"$f":"SUM(S_CO2!CC52:CG52)","v":0},{"$f":"S_CO2!CH52","v":0},18032431.669314977,{"$f":"SUM(S_CO2!H52:N52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CO2!H52:N52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CO2!T52:Z52)","v":0},{"$f":"SUM(S_CO2!AG52, 'Detailed Projection'!AS42*0.05*EF_Transportation!V50,'Detailed Projection'!AT42*0.2*EF_Transportation!V50, 'Detailed Projection'!AR42*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"SUM(S_CO2!C53:N53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CO2!C53:N53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CO2!O53:Z53)","v":9220222.8889428899},{"$f":"(SUM(S_CO2!AA53:AI53))-S_CO2!AG53","v":41692.17361488875},{"$f":"S_CO2!AJ53","v":0},{"$f":"SUM(S_CO2!AK53:AP53)","v":0},{"$f":"SUM(S_CO2!AQ53:AZ53)","v":0},{"$f":"S_CO2!BA53","v":0},{"$f":"SUM(S_CO2!BB53:BC53)","v":0},{"$f":"SUM(S_CO2!BD53:BG53)","v":360781.73550725635},{"$f":"SUM(S_CO2!BH53:BK53)","v":24722.29447651692},{"$f":"SUM(S_CO2!BL53:BM53)","v":6512013.5568974605},{"$f":"SUM(S_CO2!BN53:BR53)","v":0},{"$f":"S_CO2!BS53","v":2056568.1185564536},{"$f":"SUM(S_CO2!BT53:BX53)","v":1440.0647587719504},{"$f":"SUM(S_CO2!BY53:CB53)","v":0},{"$f":"SUM(S_CO2!CC53:CG53)","v":0},{"$f":"S_CO2!CH53","v":0},18217440.832754239,{"$f":"SUM(S_CO2!H53:N53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CO2!H53:N53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CO2!T53:Z53)","v":0},{"$f":"SUM(S_CO2!AG53, 'Detailed Projection'!AS43*0.05*EF_Transportation!V51,'Detailed Projection'!AT43*0.2*EF_Transportation!V51, 'Detailed Projection'!AR43*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"SUM(S_CO2!C54:N54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CO2!C54:N54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CO2!O54:Z54)","v":9326494.1827734746},{"$f":"(SUM(S_CO2!AA54:AI54))-S_CO2!AG54","v":38721.902144038591},{"$f":"S_CO2!AJ54","v":0},{"$f":"SUM(S_CO2!AK54:AP54)","v":0},{"$f":"SUM(S_CO2!AQ54:AZ54)","v":0},{"$f":"S_CO2!BA54","v":0},{"$f":"SUM(S_CO2!BB54:BC54)","v":0},{"$f":"SUM(S_CO2!BD54:BG54)","v":357133.01962468552},{"$f":"SUM(S_CO2!BH54:BK54)","v":23976.131937832186},{"$f":"SUM(S_CO2!BL54:BM54)","v":6601289.5041081384},{"$f":"SUM(S_CO2!BN54:BR54)","v":0},{"$f":"S_CO2!BS54","v":2053011.9930063465},{"$f":"SUM(S_CO2!BT54:BX54)","v":1823.2625989975834},{"$f":"SUM(S_CO2!BY54:CB54)","v":0},{"$f":"SUM(S_CO2!CC54:CG54)","v":0},{"$f":"S_CO2!CH54","v":0},18402449.996193513,{"$f":"SUM(S_CO2!H54:N54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CO2!H54:N54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CO2!T54:Z54)","v":0},{"$f":"SUM(S_CO2!AG54, 'Detailed Projection'!AS44*0.05*EF_Transportation!V52,'Detailed Projection'!AT44*0.2*EF_Transportation!V52, 'Detailed Projection'!AR44*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"SUM(S_CO2!C55:N55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CO2!C55:N55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CO2!O55:Z55)","v":9432765.47660405},{"$f":"(SUM(S_CO2!AA55:AI55))-S_CO2!AG55","v":35751.630673187407},{"$f":"S_CO2!AJ55","v":0},{"$f":"SUM(S_CO2!AK55:AP55)","v":0},{"$f":"SUM(S_CO2!AQ55:AZ55)","v":0},{"$f":"S_CO2!BA55","v":0},{"$f":"SUM(S_CO2!BB55:BC55)","v":0},{"$f":"SUM(S_CO2!BD55:BG55)","v":353484.30374211312},{"$f":"SUM(S_CO2!BH55:BK55)","v":23229.969399147449},{"$f":"SUM(S_CO2!BL55:BM55)","v":6690565.4513188172},{"$f":"SUM(S_CO2!BN55:BR55)","v":0},{"$f":"S_CO2!BS55","v":2049455.8674562408},{"$f":"SUM(S_CO2!BT55:BX55)","v":2206.4604392230831},{"$f":"SUM(S_CO2!BY55:CB55)","v":0},{"$f":"SUM(S_CO2!CC55:CG55)","v":0},{"$f":"S_CO2!CH55","v":0},18587459.15963278,{"$f":"SUM(S_CO2!H55:N55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CO2!H55:N55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CO2!T55:Z55)","v":0},{"$f":"SUM(S_CO2!AG55, 'Detailed Projection'!AS45*0.05*EF_Transportation!V53,'Detailed Projection'!AT45*0.2*EF_Transportation!V53, 'Detailed Projection'!AR45*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"SUM(S_CO2!C56:N56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CO2!C56:N56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CO2!O56:Z56)","v":9539036.7704346366},{"$f":"(SUM(S_CO2!AA56:AI56))-S_CO2!AG56","v":32781.35920233724},{"$f":"S_CO2!AJ56","v":0},{"$f":"SUM(S_CO2!AK56:AP56)","v":0},{"$f":"SUM(S_CO2!AQ56:AZ56)","v":0},{"$f":"S_CO2!BA56","v":0},{"$f":"SUM(S_CO2!BB56:BC56)","v":0},{"$f":"SUM(S_CO2!BD56:BG56)","v":349835.58785954077},{"$f":"SUM(S_CO2!BH56:BK56)","v":22483.806860462715},{"$f":"SUM(S_CO2!BL56:BM56)","v":6779841.3985294951},{"$f":"SUM(S_CO2!BN56:BR56)","v":0},{"$f":"S_CO2!BS56","v":2045899.7419061351},{"$f":"SUM(S_CO2!BT56:BX56)","v":2589.6582794487158},{"$f":"SUM(S_CO2!BY56:CB56)","v":0},{"$f":"SUM(S_CO2!CC56:CG56)","v":0},{"$f":"S_CO2!CH56","v":0},18772468.323072053,{"$f":"SUM(S_CO2!H56:N56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CO2!H56:N56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CO2!T56:Z56)","v":0},{"$f":"SUM(S_CO2!AG56, 'Detailed Projection'!AS46*0.05*EF_Transportation!V54,'Detailed Projection'!AT46*0.2*EF_Transportation!V54, 'Detailed Projection'!AR46*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"SUM(S_CO2!C57:N57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CO2!C57:N57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CO2!O57:Z57)","v":9645308.0642652102},{"$f":"(SUM(S_CO2!AA57:AI57))-S_CO2!AG57","v":29811.087731487078},{"$f":"S_CO2!AJ57","v":0},{"$f":"SUM(S_CO2!AK57:AP57)","v":0},{"$f":"SUM(S_CO2!AQ57:AZ57)","v":0},{"$f":"S_CO2!BA57","v":0},{"$f":"SUM(S_CO2!BB57:BC57)","v":0},{"$f":"SUM(S_CO2!BD57:BG57)","v":346186.87197696988},{"$f":"SUM(S_CO2!BH57:BK57)","v":21737.644321777982},{"$f":"SUM(S_CO2!BL57:BM57)","v":6869117.345740173},{"$f":"SUM(S_CO2!BN57:BR57)","v":0},{"$f":"S_CO2!BS57","v":2042343.616356028},{"$f":"SUM(S_CO2!BT57:BX57)","v":2972.8561196742157},{"$f":"SUM(S_CO2!BY57:CB57)","v":0},{"$f":"SUM(S_CO2!CC57:CG57)","v":0},{"$f":"S_CO2!CH57","v":0},18957477.48651132,{"$f":"SUM(S_CO2!H57:N57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CO2!H57:N57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CO2!T57:Z57)","v":0},{"$f":"SUM(S_CO2!AG57, 'Detailed Projection'!AS47*0.05*EF_Transportation!V55,'Detailed Projection'!AT47*0.2*EF_Transportation!V55, 'Detailed Projection'!AR47*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"SUM(S_CO2!C58:N58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CO2!C58:N58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CO2!O58:Z58)","v":9751579.3580957968},{"$f":"(SUM(S_CO2!AA58:AI58))-S_CO2!AG58","v":26840.816260636911},{"$f":"S_CO2!AJ58","v":0},{"$f":"SUM(S_CO2!AK58:AP58)","v":0},{"$f":"SUM(S_CO2!AQ58:AZ58)","v":0},{"$f":"S_CO2!BA58","v":0},{"$f":"SUM(S_CO2!BB58:BC58)","v":0},{"$f":"SUM(S_CO2!BD58:BG58)","v":342538.15609439748},{"$f":"SUM(S_CO2!BH58:BK58)","v":20991.481783093244},{"$f":"SUM(S_CO2!BL58:BM58)","v":6958393.2929508286},{"$f":"SUM(S_CO2!BN58:BR58)","v":0},{"$f":"S_CO2!BS58","v":2038787.4908059209},{"$f":"SUM(S_CO2!BT58:BX58)","v":3356.0539598998485},{"$f":"SUM(S_CO2!BY58:CB58)","v":0},{"$f":"SUM(S_CO2!CC58:CG58)","v":0},{"$f":"S_CO2!CH58","v":0},19142486.649950575,{"$f":"SUM(S_CO2!H58:N58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CO2!H58:N58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CO2!T58:Z58)","v":0},{"$f":"SUM(S_CO2!AG58, 'Detailed Projection'!AS48*0.05*EF_Transportation!V56,'Detailed Projection'!AT48*0.2*EF_Transportation!V56, 'Detailed Projection'!AR48*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"SUM(S_CO2!C59:N59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CO2!C59:N59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CO2!O59:Z59)","v":9857850.6519263946},{"$f":"(SUM(S_CO2!AA59:AI59))-S_CO2!AG59","v":23870.544789786745},{"$f":"S_CO2!AJ59","v":0},{"$f":"SUM(S_CO2!AK59:AP59)","v":0},{"$f":"SUM(S_CO2!AQ59:AZ59)","v":0},{"$f":"S_CO2!BA59","v":0},{"$f":"SUM(S_CO2!BB59:BC59)","v":0},{"$f":"SUM(S_CO2!BD59:BG59)","v":338889.44021182519},{"$f":"SUM(S_CO2!BH59:BK59)","v":20245.319244408511},{"$f":"SUM(S_CO2!BL59:BM59)","v":7047669.2401615065},{"$f":"SUM(S_CO2!BN59:BR59)","v":0},{"$f":"S_CO2!BS59","v":2035231.3652558152},{"$f":"SUM(S_CO2!BT59:BX59)","v":3739.2518001253479},{"$f":"SUM(S_CO2!BY59:CB59)","v":0},{"$f":"SUM(S_CO2!CC59:CG59)","v":0},{"$f":"S_CO2!CH59","v":0},19327495.813389864,{"$f":"SUM(S_CO2!H59:N59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CO2!H59:N59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CO2!T59:Z59)","v":0},{"$f":"SUM(S_CO2!AG59, 'Detailed Projection'!AS49*0.05*EF_Transportation!V57,'Detailed Projection'!AT49*0.2*EF_Transportation!V57, 'Detailed Projection'!AR49*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"SUM(S_CO2!C60:N60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CO2!C60:N60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CO2!O60:Z60)","v":9964121.9457569569},{"$f":"(SUM(S_CO2!AA60:AI60))-S_CO2!AG60","v":20900.273318936579},{"$f":"S_CO2!AJ60","v":0},{"$f":"SUM(S_CO2!AK60:AP60)","v":0},{"$f":"SUM(S_CO2!AQ60:AZ60)","v":0},{"$f":"S_CO2!BA60","v":0},{"$f":"SUM(S_CO2!BB60:BC60)","v":0},{"$f":"SUM(S_CO2!BD60:BG60)","v":335240.72432925424},{"$f":"SUM(S_CO2!BH60:BK60)","v":19499.156705723777},{"$f":"SUM(S_CO2!BL60:BM60)","v":7136945.1873721844},{"$f":"SUM(S_CO2!BN60:BR60)","v":0},{"$f":"S_CO2!BS60","v":2031675.2397057097},{"$f":"SUM(S_CO2!BT60:BX60)","v":4122.4496403509811},{"$f":"SUM(S_CO2!BY60:CB60)","v":0},{"$f":"SUM(S_CO2!CC60:CG60)","v":0},{"$f":"S_CO2!CH60","v":0},19512504.976829115,{"$f":"SUM(S_CO2!H60:N60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CO2!H60:N60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CO2!T60:Z60)","v":0},{"$f":"SUM(S_CO2!AG60, 'Detailed Projection'!AS50*0.05*EF_Transportation!V58,'Detailed Projection'!AT50*0.2*EF_Transportation!V58, 'Detailed Projection'!AR50*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"SUM(S_CO2!C61:N61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CO2!C61:N61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CO2!O61:Z61)","v":10070393.239587542},{"$f":"(SUM(S_CO2!AA61:AI61))-S_CO2!AG61","v":17930.001848085401},{"$f":"S_CO2!AJ61","v":0},{"$f":"SUM(S_CO2!AK61:AP61)","v":0},{"$f":"SUM(S_CO2!AQ61:AZ61)","v":0},{"$f":"S_CO2!BA61","v":0},{"$f":"SUM(S_CO2!BB61:BC61)","v":0},{"$f":"SUM(S_CO2!BD61:BG61)","v":331592.0084466819},{"$f":"SUM(S_CO2!BH61:BK61)","v":18752.99416703904},{"$f":"SUM(S_CO2!BL61:BM61)","v":7226221.1345828623},{"$f":"SUM(S_CO2!BN61:BR61)","v":0},{"$f":"S_CO2!BS61","v":2028119.1141556024},{"$f":"SUM(S_CO2!BT61:BX61)","v":4505.647480576481},{"$f":"SUM(S_CO2!BY61:CB61)","v":0},{"$f":"SUM(S_CO2!CC61:CG61)","v":0},{"$f":"S_CO2!CH61","v":0},19697514.140268389,{"$f":"SUM(S_CO2!H61:N61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CO2!H61:N61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CO2!T61:Z61)","v":0},{"$f":"SUM(S_CO2!AG61, 'Detailed Projection'!AS51*0.05*EF_Transportation!V59,'Detailed Projection'!AT51*0.2*EF_Transportation!V59, 'Detailed Projection'!AR51*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"SUM(S_CO2!C62:N62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CO2!C62:N62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CO2!O62:Z62)","v":10176664.533418141},{"$f":"(SUM(S_CO2!AA62:AI62))-S_CO2!AG62","v":14959.730377235233},{"$f":"S_CO2!AJ62","v":0},{"$f":"SUM(S_CO2!AK62:AP62)","v":0},{"$f":"SUM(S_CO2!AQ62:AZ62)","v":0},{"$f":"S_CO2!BA62","v":0},{"$f":"SUM(S_CO2!BB62:BC62)","v":0},{"$f":"SUM(S_CO2!BD62:BG62)","v":327943.29256411101},{"$f":"SUM(S_CO2!BH62:BK62)","v":18006.831628354306},{"$f":"SUM(S_CO2!BL62:BM62)","v":7315497.0817935178},{"$f":"SUM(S_CO2!BN62:BR62)","v":0},{"$f":"S_CO2!BS62","v":2024562.9886054953},{"$f":"SUM(S_CO2!BT62:BX62)","v":4888.8453208021137},{"$f":"SUM(S_CO2!BY62:CB62)","v":0},{"$f":"SUM(S_CO2!CC62:CG62)","v":0},{"$f":"S_CO2!CH62","v":0},19882523.303707656,{"$f":"SUM(S_CO2!H62:N62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CO2!H62:N62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CO2!T62:Z62)","v":0},{"$f":"SUM(S_CO2!AG62, 'Detailed Projection'!AS52*0.05*EF_Transportation!V60,'Detailed Projection'!AT52*0.2*EF_Transportation!V60, 'Detailed Projection'!AR52*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"SUM(S_CO2!C63:N63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CO2!C63:N63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CO2!O63:Z63)","v":10282935.827248704},{"$f":"(SUM(S_CO2!AA63:AI63))-S_CO2!AG63","v":11989.458906385069},{"$f":"S_CO2!AJ63","v":0},{"$f":"SUM(S_CO2!AK63:AP63)","v":0},{"$f":"SUM(S_CO2!AQ63:AZ63)","v":0},{"$f":"S_CO2!BA63","v":0},{"$f":"SUM(S_CO2!BB63:BC63)","v":0},{"$f":"SUM(S_CO2!BD63:BG63)","v":324294.57668153866},{"$f":"SUM(S_CO2!BH63:BK63)","v":17260.669089669755},{"$f":"SUM(S_CO2!BL63:BM63)","v":7404773.0290041957},{"$f":"SUM(S_CO2!BN63:BR63)","v":0},{"$f":"S_CO2!BS63","v":2021006.8630553898},{"$f":"SUM(S_CO2!BT63:BX63)","v":5272.0431610276137},{"$f":"SUM(S_CO2!BY63:CB63)","v":0},{"$f":"SUM(S_CO2!CC63:CG63)","v":0},{"$f":"S_CO2!CH63","v":0},20067532.467146911,{"$f":"SUM(S_CO2!H63:N63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CO2!H63:N63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CO2!T63:Z63)","v":0},{"$f":"SUM(S_CO2!AG63, 'Detailed Projection'!AS53*0.05*EF_Transportation!V61,'Detailed Projection'!AT53*0.2*EF_Transportation!V61, 'Detailed Projection'!AR53*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"SUM(S_CO2!C64:N64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CO2!C64:N64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CO2!O64:Z64)","v":10389207.1210793},{"$f":"(SUM(S_CO2!AA64:AI64))-S_CO2!AG64","v":9019.1874355349028},{"$f":"S_CO2!AJ64","v":0},{"$f":"SUM(S_CO2!AK64:AP64)","v":0},{"$f":"SUM(S_CO2!AQ64:AZ64)","v":0},{"$f":"S_CO2!BA64","v":0},{"$f":"SUM(S_CO2!BB64:BC64)","v":0},{"$f":"SUM(S_CO2!BD64:BG64)","v":320645.86079896631},{"$f":"SUM(S_CO2!BH64:BK64)","v":16514.506550985021},{"$f":"SUM(S_CO2!BL64:BM64)","v":7494048.9762148736},{"$f":"SUM(S_CO2!BN64:BR64)","v":0},{"$f":"S_CO2!BS64","v":2017450.7375052841},{"$f":"SUM(S_CO2!BT64:BX64)","v":5655.2410012532464},{"$f":"SUM(S_CO2!BY64:CB64)","v":0},{"$f":"SUM(S_CO2!CC64:CG64)","v":0},{"$f":"S_CO2!CH64","v":0},20252541.630586199,{"$f":"SUM(S_CO2!H64:N64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CO2!H64:N64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CO2!T64:Z64)","v":0},{"$f":"SUM(S_CO2!AG64, 'Detailed Projection'!AS54*0.05*EF_Transportation!V62,'Detailed Projection'!AT54*0.2*EF_Transportation!V62, 'Detailed Projection'!AR54*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"SUM(S_CO2!C65:N65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CO2!C65:N65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CO2!O65:Z65)","v":10495478.414909864},{"$f":"(SUM(S_CO2!AA65:AI65))-S_CO2!AG65","v":6048.9159646847365},{"$f":"S_CO2!AJ65","v":0},{"$f":"SUM(S_CO2!AK65:AP65)","v":0},{"$f":"SUM(S_CO2!AQ65:AZ65)","v":0},{"$f":"S_CO2!BA65","v":0},{"$f":"SUM(S_CO2!BB65:BC65)","v":0},{"$f":"SUM(S_CO2!BD65:BG65)","v":316997.14491639537},{"$f":"SUM(S_CO2!BH65:BK65)","v":15768.344012300287},{"$f":"SUM(S_CO2!BL65:BM65)","v":7583324.9234255524},{"$f":"SUM(S_CO2!BN65:BR65)","v":0},{"$f":"S_CO2!BS65","v":2013894.611955177},{"$f":"SUM(S_CO2!BT65:BX65)","v":6038.4388414787463},{"$f":"SUM(S_CO2!BY65:CB65)","v":0},{"$f":"SUM(S_CO2!CC65:CG65)","v":0},{"$f":"S_CO2!CH65","v":0},20437550.794025451,{"$f":"SUM(S_CO2!H65:N65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CO2!H65:N65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CO2!T65:Z65)","v":0},{"$f":"SUM(S_CO2!AG65, 'Detailed Projection'!AS55*0.05*EF_Transportation!V63,'Detailed Projection'!AT55*0.2*EF_Transportation!V63, 'Detailed Projection'!AR55*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"SUM(S_CO2!C66:N66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CO2!C66:N66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CO2!O66:Z66)","v":10601749.708740462},{"$f":"(SUM(S_CO2!AA66:AI66))-S_CO2!AG66","v":3078.6444938345708},{"$f":"S_CO2!AJ66","v":0},{"$f":"SUM(S_CO2!AK66:AP66)","v":0},{"$f":"SUM(S_CO2!AQ66:AZ66)","v":0},{"$f":"S_CO2!BA66","v":0},{"$f":"SUM(S_CO2!BB66:BC66)","v":0},{"$f":"SUM(S_CO2!BD66:BG66)","v":313348.42903382302},{"$f":"SUM(S_CO2!BH66:BK66)","v":15022.181473615552},{"$f":"SUM(S_CO2!BL66:BM66)","v":7672600.8706362303},{"$f":"SUM(S_CO2!BN66:BR66)","v":0},{"$f":"S_CO2!BS66","v":2010338.4864050699},{"$f":"SUM(S_CO2!BT66:BX66)","v":6421.636681704379},{"$f":"SUM(S_CO2!BY66:CB66)","v":0},{"$f":"SUM(S_CO2!CC66:CG66)","v":0},{"$f":"S_CO2!CH66","v":0},20622559.95746474,{"$f":"SUM(S_CO2!H66:N66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CO2!H66:N66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CO2!T66:Z66)","v":0},{"$f":"SUM(S_CO2!AG66, 'Detailed Projection'!AS56*0.05*EF_Transportation!V64,'Detailed Projection'!AT56*0.2*EF_Transportation!V64, 'Detailed Projection'!AR56*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"SUM(S_CO2!C67:N67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CO2!C67:N67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CO2!O67:Z67)","v":10708021.002571046},{"$f":"(SUM(S_CO2!AA67:AI67))-S_CO2!AG67","v":108.37302298339129},{"$f":"S_CO2!AJ67","v":0},{"$f":"SUM(S_CO2!AK67:AP67)","v":0},{"$f":"SUM(S_CO2!AQ67:AZ67)","v":0},{"$f":"S_CO2!BA67","v":0},{"$f":"SUM(S_CO2!BB67:BC67)","v":0},{"$f":"SUM(S_CO2!BD67:BG67)","v":309699.71315125067},{"$f":"SUM(S_CO2!BH67:BK67)","v":14276.018934930817},{"$f":"SUM(S_CO2!BL67:BM67)","v":7761876.817846885},{"$f":"SUM(S_CO2!BN67:BR67)","v":0},{"$f":"S_CO2!BS67","v":2006782.3608549642},{"$f":"SUM(S_CO2!BT67:BX67)","v":6804.834521929879},{"$f":"SUM(S_CO2!BY67:CB67)","v":0},{"$f":"SUM(S_CO2!CC67:CG67)","v":0},{"$f":"S_CO2!CH67","v":0},20807569.120903991,{"$f":"SUM(S_CO2!H67:N67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CO2!H67:N67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CO2!T67:Z67)","v":0},{"$f":"SUM(S_CO2!AG67, 'Detailed Projection'!AS57*0.05*EF_Transportation!V65,'Detailed Projection'!AT57*0.2*EF_Transportation!V65, 'Detailed Projection'!AR57*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"SUM(S_CO2!C68:N68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CO2!C68:N68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CO2!O68:Z68)","v":10814292.296401622},{"$f":"(SUM(S_CO2!AA68:AI68))-S_CO2!AG68","v":-2861.8984478667744},{"$f":"S_CO2!AJ68","v":0},{"$f":"SUM(S_CO2!AK68:AP68)","v":0},{"$f":"SUM(S_CO2!AQ68:AZ68)","v":0},{"$f":"S_CO2!BA68","v":0},{"$f":"SUM(S_CO2!BB68:BC68)","v":0},{"$f":"SUM(S_CO2!BD68:BG68)","v":306050.99726867978},{"$f":"SUM(S_CO2!BH68:BK68)","v":13529.856396246085},{"$f":"SUM(S_CO2!BL68:BM68)","v":7851152.7650575638},{"$f":"SUM(S_CO2!BN68:BR68)","v":0},{"$f":"S_CO2!BS68","v":2003226.2353048585},{"$f":"SUM(S_CO2!BT68:BX68)","v":7188.0323621555117},{"$f":"SUM(S_CO2!BY68:CB68)","v":0},{"$f":"SUM(S_CO2!CC68:CG68)","v":0},{"$f":"S_CO2!CH68","v":0},20992578.284343258,{"$f":"SUM(S_CO2!H68:N68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CO2!H68:N68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CO2!T68:Z68)","v":0},{"$f":"SUM(S_CO2!AG68, 'Detailed Projection'!AS58*0.05*EF_Transportation!V66,'Detailed Projection'!AT58*0.2*EF_Transportation!V66, 'Detailed Projection'!AR58*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"SUM(S_CO2!C69:N69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CO2!C69:N69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CO2!O69:Z69)","v":10920563.590232208},{"$f":"(SUM(S_CO2!AA69:AI69))-S_CO2!AG69","v":-5832.1699187169406},{"$f":"S_CO2!AJ69","v":0},{"$f":"SUM(S_CO2!AK69:AP69)","v":0},{"$f":"SUM(S_CO2!AQ69:AZ69)","v":0},{"$f":"S_CO2!BA69","v":0},{"$f":"SUM(S_CO2!BB69:BC69)","v":0},{"$f":"SUM(S_CO2!BD69:BG69)","v":302402.28138610744},{"$f":"SUM(S_CO2!BH69:BK69)","v":12783.693857561349},{"$f":"SUM(S_CO2!BL69:BM69)","v":7940428.7122682417},{"$f":"SUM(S_CO2!BN69:BR69)","v":0},{"$f":"S_CO2!BS69","v":1999670.1097547514},{"$f":"SUM(S_CO2!BT69:BX69)","v":7571.2302023810107},{"$f":"SUM(S_CO2!BY69:CB69)","v":0},{"$f":"SUM(S_CO2!CC69:CG69)","v":0},{"$f":"S_CO2!CH69","v":0},21177587.447782531,{"$f":"SUM(S_CO2!H69:N69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CO2!H69:N69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CO2!T69:Z69)","v":0},{"$f":"SUM(S_CO2!AG69, 'Detailed Projection'!AS59*0.05*EF_Transportation!V67,'Detailed Projection'!AT59*0.2*EF_Transportation!V67, 'Detailed Projection'!AR59*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"SUM(S_CO2!C70:N70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CO2!C70:N70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CO2!O70:Z70)","v":11026834.884062793},{"$f":"(SUM(S_CO2!AA70:AI70))-S_CO2!AG70","v":-8802.4413895671059},{"$f":"S_CO2!AJ70","v":0},{"$f":"SUM(S_CO2!AK70:AP70)","v":0},{"$f":"SUM(S_CO2!AQ70:AZ70)","v":0},{"$f":"S_CO2!BA70","v":0},{"$f":"SUM(S_CO2!BB70:BC70)","v":0},{"$f":"SUM(S_CO2!BD70:BG70)","v":298753.56550353504},{"$f":"SUM(S_CO2!BH70:BK70)","v":12037.531318876614},{"$f":"SUM(S_CO2!BL70:BM70)","v":8029704.6594789196},{"$f":"SUM(S_CO2!BN70:BR70)","v":0},{"$f":"S_CO2!BS70","v":1996113.9842046443},{"$f":"SUM(S_CO2!BT70:BX70)","v":7954.4280426065106},{"$f":"SUM(S_CO2!BY70:CB70)","v":0},{"$f":"SUM(S_CO2!CC70:CG70)","v":0},{"$f":"S_CO2!CH70","v":0},21362596.611221809,{"$f":"SUM(S_CO2!H70:N70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CO2!H70:N70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CO2!T70:Z70)","v":0},{"$f":"SUM(S_CO2!AG70, 'Detailed Projection'!AS60*0.05*EF_Transportation!V68,'Detailed Projection'!AT60*0.2*EF_Transportation!V68, 'Detailed Projection'!AR60*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"SUM(S_CO2!C71:N71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CO2!C71:N71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CO2!O71:Z71)","v":11133106.177893369},{"$f":"(SUM(S_CO2!AA71:AI71))-S_CO2!AG71","v":-11772.712860417272},{"$f":"S_CO2!AJ71","v":0},{"$f":"SUM(S_CO2!AK71:AP71)","v":0},{"$f":"SUM(S_CO2!AQ71:AZ71)","v":0},{"$f":"S_CO2!BA71","v":0},{"$f":"SUM(S_CO2!BB71:BC71)","v":0},{"$f":"SUM(S_CO2!BD71:BG71)","v":295104.84962096415},{"$f":"SUM(S_CO2!BH71:BK71)","v":11291.36878019188},{"$f":"SUM(S_CO2!BL71:BM71)","v":8118980.6066895975},{"$f":"SUM(S_CO2!BN71:BR71)","v":0},{"$f":"S_CO2!BS71","v":1992557.8586545386},{"$f":"SUM(S_CO2!BT71:BX71)","v":8337.6258828321443},{"$f":"SUM(S_CO2!BY71:CB71)","v":0},{"$f":"SUM(S_CO2!CC71:CG71)","v":0},{"$f":"S_CO2!CH71","v":0},21547605.774661075,{"$f":"SUM(S_CO2!H71:N71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CO2!H71:N71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CO2!T71:Z71)","v":0},{"$f":"SUM(S_CO2!AG71, 'Detailed Projection'!AS61*0.05*EF_Transportation!V69,'Detailed Projection'!AT61*0.2*EF_Transportation!V69, 'Detailed Projection'!AR61*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"SUM(S_CO2!C72:N72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CO2!C72:N72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CO2!O72:Z72)","v":11239377.471723955},{"$f":"(SUM(S_CO2!AA72:AI72))-S_CO2!AG72","v":-14742.984331268452},{"$f":"S_CO2!AJ72","v":0},{"$f":"SUM(S_CO2!AK72:AP72)","v":0},{"$f":"SUM(S_CO2!AQ72:AZ72)","v":0},{"$f":"S_CO2!BA72","v":0},{"$f":"SUM(S_CO2!BB72:BC72)","v":0},{"$f":"SUM(S_CO2!BD72:BG72)","v":291456.1337383918},{"$f":"SUM(S_CO2!BH72:BK72)","v":10545.206241507145},{"$f":"SUM(S_CO2!BL72:BM72)","v":8208256.553900253},{"$f":"SUM(S_CO2!BN72:BR72)","v":0},{"$f":"S_CO2!BS72","v":1989001.7331044329},{"$f":"SUM(S_CO2!BT72:BX72)","v":8720.8237230576433},{"$f":"SUM(S_CO2!BY72:CB72)","v":0},{"$f":"SUM(S_CO2!CC72:CG72)","v":0},{"$f":"S_CO2!CH72","v":0},21732614.938100331,{"$f":"SUM(S_CO2!H72:N72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CO2!H72:N72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CO2!T72:Z72)","v":0},{"$f":"SUM(S_CO2!AG72, 'Detailed Projection'!AS62*0.05*EF_Transportation!V70,'Detailed Projection'!AT62*0.2*EF_Transportation!V70, 'Detailed Projection'!AR62*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"SUM(S_CO2!C73:N73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CO2!C73:N73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CO2!O73:Z73)","v":11345648.765554551},{"$f":"(SUM(S_CO2!AA73:AI73))-S_CO2!AG73","v":-17713.255802118616},{"$f":"S_CO2!AJ73","v":0},{"$f":"SUM(S_CO2!AK73:AP73)","v":0},{"$f":"SUM(S_CO2!AQ73:AZ73)","v":0},{"$f":"S_CO2!BA73","v":0},{"$f":"SUM(S_CO2!BB73:BC73)","v":0},{"$f":"SUM(S_CO2!BD73:BG73)","v":287807.41785581945},{"$f":"SUM(S_CO2!BH73:BK73)","v":9799.0437028224114},{"$f":"SUM(S_CO2!BL73:BM73)","v":8297532.5011109309},{"$f":"SUM(S_CO2!BN73:BR73)","v":0},{"$f":"S_CO2!BS73","v":1985445.6075543258},{"$f":"SUM(S_CO2!BT73:BX73)","v":9104.0215632832769},{"$f":"SUM(S_CO2!BY73:CB73)","v":0},{"$f":"SUM(S_CO2!CC73:CG73)","v":0},{"$f":"S_CO2!CH73","v":0},21917624.101539616,{"$f":"SUM(S_CO2!H73:N73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CO2!H73:N73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CO2!T73:Z73)","v":0},{"$f":"SUM(S_CO2!AG73, 'Detailed Projection'!AS63*0.05*EF_Transportation!V71,'Detailed Projection'!AT63*0.2*EF_Transportation!V71, 'Detailed Projection'!AR63*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"SUM(S_CO2!C74:N74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CO2!C74:N74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CO2!O74:Z74)","v":11451920.059385113},{"$f":"(SUM(S_CO2!AA74:AI74))-S_CO2!AG74","v":-20683.527272968782},{"$f":"S_CO2!AJ74","v":0},{"$f":"SUM(S_CO2!AK74:AP74)","v":0},{"$f":"SUM(S_CO2!AQ74:AZ74)","v":0},{"$f":"S_CO2!BA74","v":0},{"$f":"SUM(S_CO2!BB74:BC74)","v":0},{"$f":"SUM(S_CO2!BD74:BG74)","v":284158.70197324856},{"$f":"SUM(S_CO2!BH74:BK74)","v":9052.881164137676},{"$f":"SUM(S_CO2!BL74:BM74)","v":8386808.4483216088},{"$f":"SUM(S_CO2!BN74:BR74)","v":0},{"$f":"S_CO2!BS74","v":1981889.4820042187},{"$f":"SUM(S_CO2!BT74:BX74)","v":9487.2194035087759},{"$f":"SUM(S_CO2!BY74:CB74)","v":0},{"$f":"SUM(S_CO2!CC74:CG74)","v":0},{"$f":"S_CO2!CH74","v":0},22102633.264978867,{"$f":"SUM(S_CO2!H74:N74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CO2!H74:N74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CO2!T74:Z74)","v":0},{"$f":"SUM(S_CO2!AG74, 'Detailed Projection'!AS64*0.05*EF_Transportation!V72,'Detailed Projection'!AT64*0.2*EF_Transportation!V72, 'Detailed Projection'!AR64*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"SUM(S_CO2!C75:N75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CO2!C75:N75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CO2!O75:Z75)","v":11558191.353215711},{"$f":"(SUM(S_CO2!AA75:AI75))-S_CO2!AG75","v":-23653.798743818948},{"$f":"S_CO2!AJ75","v":0},{"$f":"SUM(S_CO2!AK75:AP75)","v":0},{"$f":"SUM(S_CO2!AQ75:AZ75)","v":0},{"$f":"S_CO2!BA75","v":0},{"$f":"SUM(S_CO2!BB75:BC75)","v":0},{"$f":"SUM(S_CO2!BD75:BG75)","v":280509.98609067616},{"$f":"SUM(S_CO2!BH75:BK75)","v":8306.7186254529406},{"$f":"SUM(S_CO2!BL75:BM75)","v":8476084.3955322877},{"$f":"SUM(S_CO2!BN75:BR75)","v":0},{"$f":"S_CO2!BS75","v":1978333.356454113},{"$f":"SUM(S_CO2!BT75:BX75)","v":9870.4172437344096},{"$f":"SUM(S_CO2!BY75:CB75)","v":0},{"$f":"SUM(S_CO2!CC75:CG75)","v":0},{"$f":"S_CO2!CH75","v":0},22287642.428418156,{"$f":"SUM(S_CO2!H75:N75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CO2!H75:N75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CO2!T75:Z75)","v":0},{"$f":"SUM(S_CO2!AG75, 'Detailed Projection'!AS65*0.05*EF_Transportation!V73,'Detailed Projection'!AT65*0.2*EF_Transportation!V73, 'Detailed Projection'!AR65*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"SUM(S_CO2!C76:N76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CO2!C76:N76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CO2!O76:Z76)","v":11664462.647046275},{"$f":"(SUM(S_CO2!AA76:AI76))-S_CO2!AG76","v":-26624.070214669115},{"$f":"S_CO2!AJ76","v":0},{"$f":"SUM(S_CO2!AK76:AP76)","v":0},{"$f":"SUM(S_CO2!AQ76:AZ76)","v":0},{"$f":"S_CO2!BA76","v":0},{"$f":"SUM(S_CO2!BB76:BC76)","v":0},{"$f":"SUM(S_CO2!BD76:BG76)","v":276861.27020810382},{"$f":"SUM(S_CO2!BH76:BK76)","v":7560.5560867683907},{"$f":"SUM(S_CO2!BL76:BM76)","v":8565360.3427429646},{"$f":"SUM(S_CO2!BN76:BR76)","v":0},{"$f":"S_CO2!BS76","v":1974777.2309040073},{"$f":"SUM(S_CO2!BT76:BX76)","v":10253.615083959909},{"$f":"SUM(S_CO2!BY76:CB76)","v":0},{"$f":"SUM(S_CO2!CC76:CG76)","v":0},{"$f":"S_CO2!CH76","v":0},{"$f":"SUM(C76:F76)+SUM(H76:T76)","v":22472651.591857411},{"$f":"SUM(S_CO2!H76:N76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CO2!H76:N76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CO2!T76:Z76)","v":0},{"$f":"SUM(S_CO2!AG76, 'Detailed Projection'!AS66*0.05*EF_Transportation!V74,'Detailed Projection'!AT66*0.2*EF_Transportation!V74, 'Detailed Projection'!AR66*0.85*5.56)","v":0},{"$f":"SUM(V76:Y76)","v":0}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"SUM(S_CO2!C77:N77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CO2!C77:N77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CO2!O77:Z77)","v":11770733.940876873},{"$f":"(SUM(S_CO2!AA77:AI77))-S_CO2!AG77","v":-29594.341685519281},{"$f":"S_CO2!AJ77","v":0},{"$f":"SUM(S_CO2!AK77:AP77)","v":0},{"$f":"SUM(S_CO2!AQ77:AZ77)","v":0},{"$f":"S_CO2!BA77","v":0},{"$f":"SUM(S_CO2!BB77:BC77)","v":0},{"$f":"SUM(S_CO2!BD77:BG77)","v":273212.55432553298},{"$f":"SUM(S_CO2!BH77:BK77)","v":6814.3935480836553},{"$f":"SUM(S_CO2!BL77:BM77)","v":8654636.2899536211},{"$f":"SUM(S_CO2!BN77:BR77)","v":0},{"$f":"S_CO2!BS77","v":1971221.1053539002},{"$f":"SUM(S_CO2!BT77:BX77)","v":10636.812924185542},{"$f":"SUM(S_CO2!BY77:CB77)","v":0},{"$f":"SUM(S_CO2!CC77:CG77)","v":0},{"$f":"S_CO2!CH77","v":0},22657660.755296677,{"$f":"SUM(S_CO2!H77:N77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CO2!H77:N77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CO2!T77:Z77)","v":0},{"$f":"SUM(S_CO2!AG77, 'Detailed Projection'!AS67*0.05*EF_Transportation!V75,'Detailed Projection'!AT67*0.2*EF_Transportation!V75, 'Detailed Projection'!AR67*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"SUM(S_CO2!C78:N78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CO2!C78:N78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CO2!O78:Z78)","v":11877005.234707458},{"$f":"(SUM(S_CO2!AA78:AI78))-S_CO2!AG78","v":-32564.613156370458},{"$f":"S_CO2!AJ78","v":0},{"$f":"SUM(S_CO2!AK78:AP78)","v":0},{"$f":"SUM(S_CO2!AQ78:AZ78)","v":0},{"$f":"S_CO2!BA78","v":0},{"$f":"SUM(S_CO2!BB78:BC78)","v":0},{"$f":"SUM(S_CO2!BD78:BG78)","v":269563.83844296058},{"$f":"SUM(S_CO2!BH78:BK78)","v":6068.2310093989208},{"$f":"SUM(S_CO2!BL78:BM78)","v":8743912.2371642981},{"$f":"SUM(S_CO2!BN78:BR78)","v":0},{"$f":"S_CO2!BS78","v":1967664.9798037931},{"$f":"SUM(S_CO2!BT78:BX78)","v":11020.010764411041},{"$f":"SUM(S_CO2!BY78:CB78)","v":0},{"$f":"SUM(S_CO2!CC78:CG78)","v":0},{"$f":"S_CO2!CH78","v":0},22842669.918735951,{"$f":"SUM(S_CO2!H78:N78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CO2!H78:N78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CO2!T78:Z78)","v":0},{"$f":"SUM(S_CO2!AG78, 'Detailed Projection'!AS68*0.05*EF_Transportation!V76,'Detailed Projection'!AT68*0.2*EF_Transportation!V76, 'Detailed Projection'!AR68*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"SUM(S_CO2!C79:N79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CO2!C79:N79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CO2!O79:Z79)","v":11983276.528538022},{"$f":"(SUM(S_CO2!AA79:AI79))-S_CO2!AG79","v":-35534.884627220628},{"$f":"S_CO2!AJ79","v":0},{"$f":"SUM(S_CO2!AK79:AP79)","v":0},{"$f":"SUM(S_CO2!AQ79:AZ79)","v":0},{"$f":"S_CO2!BA79","v":0},{"$f":"SUM(S_CO2!BB79:BC79)","v":0},{"$f":"SUM(S_CO2!BD79:BG79)","v":265915.12256038969},{"$f":"SUM(S_CO2!BH79:BK79)","v":5322.0684707141863},{"$f":"SUM(S_CO2!BL79:BM79)","v":8833188.1843749769},{"$f":"SUM(S_CO2!BN79:BR79)","v":0},{"$f":"S_CO2!BS79","v":1964108.8542536874},{"$f":"SUM(S_CO2!BT79:BX79)","v":11403.208604636675},{"$f":"SUM(S_CO2!BY79:CB79)","v":0},{"$f":"SUM(S_CO2!CC79:CG79)","v":0},{"$f":"S_CO2!CH79","v":0},23027679.082175206,{"$f":"SUM(S_CO2!H79:N79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CO2!H79:N79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CO2!T79:Z79)","v":0},{"$f":"SUM(S_CO2!AG79, 'Detailed Projection'!AS69*0.05*EF_Transportation!V77,'Detailed Projection'!AT69*0.2*EF_Transportation!V77, 'Detailed Projection'!AR69*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"SUM(S_CO2!C80:N80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CO2!C80:N80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CO2!O80:Z80)","v":12089547.822368618},{"$f":"(SUM(S_CO2!AA80:AI80))-S_CO2!AG80","v":-38505.156098070795},{"$f":"S_CO2!AJ80","v":0},{"$f":"SUM(S_CO2!AK80:AP80)","v":0},{"$f":"SUM(S_CO2!AQ80:AZ80)","v":0},{"$f":"S_CO2!BA80","v":0},{"$f":"SUM(S_CO2!BB80:BC80)","v":0},{"$f":"SUM(S_CO2!BD80:BG80)","v":262266.40667781734},{"$f":"SUM(S_CO2!BH80:BK80)","v":4575.9059320294518},{"$f":"SUM(S_CO2!BL80:BM80)","v":8922464.1315856557},{"$f":"SUM(S_CO2!BN80:BR80)","v":0},{"$f":"S_CO2!BS80","v":1960552.728703582},{"$f":"SUM(S_CO2!BT80:BX80)","v":11786.406444862174},{"$f":"SUM(S_CO2!BY80:CB80)","v":0},{"$f":"SUM(S_CO2!CC80:CG80)","v":0},{"$f":"S_CO2!CH80","v":0},23212688.245614495,{"$f":"SUM(S_CO2!H80:N80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CO2!H80:N80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CO2!T80:Z80)","v":0},{"$f":"SUM(S_CO2!AG80, 'Detailed Projection'!AS70*0.05*EF_Transportation!V78,'Detailed Projection'!AT70*0.2*EF_Transportation!V78, 'Detailed Projection'!AR70*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"SUM(S_CO2!C81:N81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CO2!C81:N81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CO2!O81:Z81)","v":12195819.116199203},{"$f":"(SUM(S_CO2!AA81:AI81))-S_CO2!AG81","v":-41475.427568920961},{"$f":"S_CO2!AJ81","v":0},{"$f":"SUM(S_CO2!AK81:AP81)","v":0},{"$f":"SUM(S_CO2!AQ81:AZ81)","v":0},{"$f":"S_CO2!BA81","v":0},{"$f":"SUM(S_CO2!BB81:BC81)","v":0},{"$f":"SUM(S_CO2!BD81:BG81)","v":258617.69079524497},{"$f":"SUM(S_CO2!BH81:BK81)","v":3829.7433933447169},{"$f":"SUM(S_CO2!BL81:BM81)","v":9011740.0787963104},{"$f":"SUM(S_CO2!BN81:BR81)","v":0},{"$f":"S_CO2!BS81","v":1956996.6031534749},{"$f":"SUM(S_CO2!BT81:BX81)","v":12169.604285087808},{"$f":"SUM(S_CO2!BY81:CB81)","v":0},{"$f":"SUM(S_CO2!CC81:CG81)","v":0},{"$f":"S_CO2!CH81","v":0},23397697.409053743,{"$f":"SUM(S_CO2!H81:N81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CO2!H81:N81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CO2!T81:Z81)","v":0},{"$f":"SUM(S_CO2!AG81, 'Detailed Projection'!AS71*0.05*EF_Transportation!V79,'Detailed Projection'!AT71*0.2*EF_Transportation!V79, 'Detailed Projection'!AR71*0.85*5.56)","v":0},0]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_CH4_Sum","index":12,"n_rows":84,"n_cols":21,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: CH4 emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CH4 Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total CH4 Emissions"]
[null,null,"kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CH4!C11:N11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CH4!C11:N11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CH4!O11:Z11)","v":0},{"$f":"SUM(S_CH4!AA11:AI11)","v":0},{"$f":"S_CH4!AJ11","v":0},{"$f":"SUM(S_CH4!AK11:AP11)","v":0},{"$f":"SUM(S_CH4!AQ11:AZ11)","v":0},{"$f":"S_CH4!BA11","v":0},{"$f":"SUM(S_CH4!BB11:BC11)","v":0},{"$f":"SUM(S_CH4!BD11:BG11)","v":0},{"$f":"SUM(S_CH4!BH11:BK11)","v":0},{"$f":"SUM(S_CH4!BL11:BM11)","v":0},{"$f":"SUM(S_CH4!BN11:BR11)","v":0},{"$f":"S_CH4!BS11","v":0},{"$f":"SUM(S_CH4!BT11:BX11)","v":0},{"$f":"SUM(S_CH4!BY11:CB11)","v":0},{"$f":"SUM(S_CH4!CC11:CG11)","v":0},{"$f":"S_CH4!CH11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:T11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CH4!C12:N12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CH4!C12:N12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CH4!O12:Z12)","v":364.93427389497378},{"$f":"SUM(S_CH4!AA12:AI12)","v":24.313120361224836},{"$f":"S_CH4!AJ12","v":0},{"$f":"SUM(S_CH4!AK12:AP12)","v":0},{"$f":"SUM(S_CH4!AQ12:AZ12)","v":0},{"$f":"S_CH4!BA12","v":154.87674059604575},{"$f":"SUM(S_CH4!BB12:BC12)","v":0},{"$f":"SUM(S_CH4!BD12:BG12)","v":105.36631344768234},{"$f":"SUM(S_CH4!BH12:BK12)","v":10.39729449339721},{"$f":"SUM(S_CH4!BL12:BM12)","v":29.445163989243387},{"$f":"SUM(S_CH4!BN12:BR12)","v":0},{"$f":"S_CH4!BS12","v":0},{"$f":"SUM(S_CH4!BT12:BX12)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY12:CB12)","v":35.280063982987329},{"$f":"SUM(S_CH4!CC12:CG12)","v":0},{"$f":"S_CH4!CH12","v":15.31747983916936},{"$f":"SUM(C12:F12)+SUM(H12:T12)","v":865.64473631900967}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CH4!C13:N13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CH4!C13:N13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CH4!O13:Z13)","v":388.55406304636182},{"$f":"SUM(S_CH4!AA13:AI13)","v":19.3984228030968},{"$f":"S_CH4!AJ13","v":0},{"$f":"SUM(S_CH4!AK13:AP13)","v":0},{"$f":"SUM(S_CH4!AQ13:AZ13)","v":0},{"$f":"S_CH4!BA13","v":161.88382314140421},{"$f":"SUM(S_CH4!BB13:BC13)","v":0},{"$f":"SUM(S_CH4!BD13:BG13)","v":105.52115389126308},{"$f":"SUM(S_CH4!BH13:BK13)","v":10.389039619388299},{"$f":"SUM(S_CH4!BL13:BM13)","v":23.231586985551544},{"$f":"SUM(S_CH4!BN13:BR13)","v":0},{"$f":"S_CH4!BS13","v":0},{"$f":"SUM(S_CH4!BT13:BX13)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY13:CB13)","v":35.357773375020336},{"$f":"SUM(S_CH4!CC13:CG13)","v":0},{"$f":"S_CH4!CH13","v":16.01048800299602},886.06063657936772]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CH4!C14:N14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CH4!C14:N14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CH4!O14:Z14)","v":753.32159906712172},{"$f":"SUM(S_CH4!AA14:AI14)","v":25.866928257808819},{"$f":"S_CH4!AJ14","v":0},{"$f":"SUM(S_CH4!AK14:AP14)","v":0},{"$f":"SUM(S_CH4!AQ14:AZ14)","v":0},{"$f":"S_CH4!BA14","v":166.23217008530787},{"$f":"SUM(S_CH4!BB14:BC14)","v":0},{"$f":"SUM(S_CH4!BD14:BG14)","v":107.03971409672876},{"$f":"SUM(S_CH4!BH14:BK14)","v":13.63483918955259},{"$f":"SUM(S_CH4!BL14:BM14)","v":31.762487582893332},{"$f":"SUM(S_CH4!BN14:BR14)","v":0},{"$f":"S_CH4!BS14","v":0},{"$f":"SUM(S_CH4!BT14:BX14)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY14:CB14)","v":35.493764811078108},{"$f":"SUM(S_CH4!CC14:CG14)","v":0},{"$f":"S_CH4!CH14","v":16.440544294151326},1275.5063330989283]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CH4!C15:N15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CH4!C15:N15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CH4!O15:Z15)","v":888.29753832232984},{"$f":"SUM(S_CH4!AA15:AI15)","v":31.915081214959773},{"$f":"S_CH4!AJ15","v":0},{"$f":"SUM(S_CH4!AK15:AP15)","v":0},{"$f":"SUM(S_CH4!AQ15:AZ15)","v":0},{"$f":"S_CH4!BA15","v":168.97387478129463},{"$f":"SUM(S_CH4!BB15:BC15)","v":0},{"$f":"SUM(S_CH4!BD15:BG15)","v":106.74544497623999},{"$f":"SUM(S_CH4!BH15:BK15)","v":10.430504048586844},{"$f":"SUM(S_CH4!BL15:BM15)","v":34.47916402823288},{"$f":"SUM(S_CH4!BN15:BR15)","v":0},{"$f":"S_CH4!BS15","v":0},{"$f":"SUM(S_CH4!BT15:BX15)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY15:CB15)","v":34.716670890747992},{"$f":"SUM(S_CH4!CC15:CG15)","v":0},{"$f":"S_CH4!CH15","v":16.71170190144672},1417.9842658781242]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CH4!C16:N16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CH4!C16:N16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CH4!O16:Z16)","v":612.43339274970356},{"$f":"SUM(S_CH4!AA16:AI16)","v":30.415922674178223},{"$f":"S_CH4!AJ16","v":0},{"$f":"SUM(S_CH4!AK16:AP16)","v":0},{"$f":"SUM(S_CH4!AQ16:AZ16)","v":0},{"$f":"S_CH4!BA16","v":165.50745928736097},{"$f":"SUM(S_CH4!BB16:BC16)","v":0},{"$f":"SUM(S_CH4!BD16:BG16)","v":105.27090479535876},{"$f":"SUM(S_CH4!BH16:BK16)","v":10.164989735428685},{"$f":"SUM(S_CH4!BL16:BM16)","v":34.322991437467373},{"$f":"SUM(S_CH4!BN16:BR16)","v":0},{"$f":"S_CH4!BS16","v":0},{"$f":"SUM(S_CH4!BT16:BX16)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY16:CB16)","v":34.541824758673712},{"$f":"SUM(S_CH4!CC16:CG16)","v":0},{"$f":"S_CH4!CH16","v":16.368869599848885},1134.7406407523058]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CH4!C17:N17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CH4!C17:N17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CH4!O17:Z17)","v":817.62878720274034},{"$f":"SUM(S_CH4!AA17:AI17)","v":31.860461288885205},{"$f":"S_CH4!AJ17","v":0},{"$f":"SUM(S_CH4!AK17:AP17)","v":0},{"$f":"SUM(S_CH4!AQ17:AZ17)","v":0},{"$f":"S_CH4!BA17","v":165.58469831436025},{"$f":"SUM(S_CH4!BB17:BC17)","v":0},{"$f":"SUM(S_CH4!BD17:BG17)","v":105.13345045967357},{"$f":"SUM(S_CH4!BH17:BK17)","v":10.030295670022483},{"$f":"SUM(S_CH4!BL17:BM17)","v":33.861403295871938},{"$f":"SUM(S_CH4!BN17:BR17)","v":0},{"$f":"S_CH4!BS17","v":0},{"$f":"SUM(S_CH4!BT17:BX17)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY17:CB17)","v":33.84244023037661},{"$f":"SUM(S_CH4!CC17:CG17)","v":0},{"$f":"S_CH4!CH17","v":16.376508624497166},1340.0323308007132]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CH4!C18:N18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CH4!C18:N18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CH4!O18:Z18)","v":714.32289630956939},{"$f":"SUM(S_CH4!AA18:AI18)","v":33.346090697203316},{"$f":"S_CH4!AJ18","v":0},{"$f":"SUM(S_CH4!AK18:AP18)","v":0},{"$f":"SUM(S_CH4!AQ18:AZ18)","v":0},{"$f":"S_CH4!BA18","v":161.97245723346714},{"$f":"SUM(S_CH4!BB18:BC18)","v":0},{"$f":"SUM(S_CH4!BD18:BG18)","v":104.36512543312683},{"$f":"SUM(S_CH4!BH18:BK18)","v":10.091745821312744},{"$f":"SUM(S_CH4!BL18:BM18)","v":38.239571866154336},{"$f":"SUM(S_CH4!BN18:BR18)","v":0},{"$f":"S_CH4!BS18","v":0},{"$f":"SUM(S_CH4!BT18:BX18)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY18:CB18)","v":34.250414538549919},{"$f":"SUM(S_CH4!CC18:CG18)","v":0},{"$f":"S_CH4!CH18","v":16.019254012101147},1238.3218416257705]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CH4!C19:N19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CH4!C19:N19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CH4!O19:Z19)","v":401.5659179371595},{"$f":"SUM(S_CH4!AA19:AI19)","v":35.702677493162213},{"$f":"S_CH4!AJ19","v":0},{"$f":"SUM(S_CH4!AK19:AP19)","v":0},{"$f":"SUM(S_CH4!AQ19:AZ19)","v":0},{"$f":"S_CH4!BA19","v":181.08918275124498},{"$f":"SUM(S_CH4!BB19:BC19)","v":0},{"$f":"SUM(S_CH4!BD19:BG19)","v":98.000942169013499},{"$f":"SUM(S_CH4!BH19:BK19)","v":9.9466196357953987},{"$f":"SUM(S_CH4!BL19:BM19)","v":39.734317621351551},{"$f":"SUM(S_CH4!BN19:BR19)","v":0},{"$f":"S_CH4!BS19","v":0},{"$f":"SUM(S_CH4!BT19:BX19)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY19:CB19)","v":33.872867960837105},{"$f":"SUM(S_CH4!CC19:CG19)","v":0},{"$f":"S_CH4!CH19","v":17.909919173200052},943.5367304560499]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CH4!C20:N20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CH4!C20:N20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CH4!O20:Z20)","v":399.55367063450331},{"$f":"SUM(S_CH4!AA20:AI20)","v":38.984519063507385},{"$f":"S_CH4!AJ20","v":0},{"$f":"SUM(S_CH4!AK20:AP20)","v":0},{"$f":"SUM(S_CH4!AQ20:AZ20)","v":0},{"$f":"S_CH4!BA20","v":177.47092682428357},{"$f":"SUM(S_CH4!BB20:BC20)","v":0},{"$f":"SUM(S_CH4!BD20:BG20)","v":99.279029152485094},{"$f":"SUM(S_CH4!BH20:BK20)","v":12.502801960900767},{"$f":"SUM(S_CH4!BL20:BM20)","v":36.874780449581394},{"$f":"SUM(S_CH4!BN20:BR20)","v":0},{"$f":"S_CH4!BS20","v":0},{"$f":"SUM(S_CH4!BT20:BX20)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY20:CB20)","v":34.725044243452004},{"$f":"SUM(S_CH4!CC20:CG20)","v":0},{"$f":"S_CH4!CH20","v":17.552069685918152},942.65712772891732]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CH4!C21:N21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CH4!C21:N21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CH4!O21:Z21)","v":220.51120761157497},{"$f":"SUM(S_CH4!AA21:AI21)","v":36.881881410034943},{"$f":"S_CH4!AJ21","v":0},{"$f":"SUM(S_CH4!AK21:AP21)","v":0},{"$f":"SUM(S_CH4!AQ21:AZ21)","v":0},{"$f":"S_CH4!BA21","v":177.46573654949333},{"$f":"SUM(S_CH4!BB21:BC21)","v":0},{"$f":"SUM(S_CH4!BD21:BG21)","v":100.36359621393336},{"$f":"SUM(S_CH4!BH21:BK21)","v":9.9758307174630687},{"$f":"SUM(S_CH4!BL21:BM21)","v":37.674315085980282},{"$f":"SUM(S_CH4!BN21:BR21)","v":0},{"$f":"S_CH4!BS21","v":0},{"$f":"SUM(S_CH4!BT21:BX21)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY21:CB21)","v":35.258224056638859},{"$f":"SUM(S_CH4!CC21:CG21)","v":0},{"$f":"S_CH4!CH21","v":17.5515563620378},761.3966337214423]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CH4!C22:N22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CH4!C22:N22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CH4!O22:Z22)","v":984.91946588975009},{"$f":"SUM(S_CH4!AA22:AI22)","v":28.287490594975761},{"$f":"S_CH4!AJ22","v":0},{"$f":"SUM(S_CH4!AK22:AP22)","v":0},{"$f":"SUM(S_CH4!AQ22:AZ22)","v":0},{"$f":"S_CH4!BA22","v":168.09210258060494},{"$f":"SUM(S_CH4!BB22:BC22)","v":0},{"$f":"SUM(S_CH4!BD22:BG22)","v":100.108719300544},{"$f":"SUM(S_CH4!BH22:BK22)","v":8.3327335566214913},{"$f":"SUM(S_CH4!BL22:BM22)","v":36.800284716329379},{"$f":"SUM(S_CH4!BN22:BR22)","v":0},{"$f":"S_CH4!BS22","v":0},{"$f":"SUM(S_CH4!BT22:BX22)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY22:CB22)","v":38.36160399493162},{"$f":"SUM(S_CH4!CC22:CG22)","v":0},{"$f":"S_CH4!CH22","v":16.624493661818068},1507.2411800098612]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CH4!C23:N23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CH4!C23:N23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CH4!O23:Z23)","v":238.99742854279998},{"$f":"SUM(S_CH4!AA23:AI23)","v":30.63413431121948},{"$f":"S_CH4!AJ23","v":0},{"$f":"SUM(S_CH4!AK23:AP23)","v":0},{"$f":"SUM(S_CH4!AQ23:AZ23)","v":0},{"$f":"S_CH4!BA23","v":196.39353427177994},{"$f":"SUM(S_CH4!BB23:BC23)","v":0},{"$f":"SUM(S_CH4!BD23:BG23)","v":97.039673970795647},{"$f":"SUM(S_CH4!BH23:BK23)","v":11.877533093251317},{"$f":"SUM(S_CH4!BL23:BM23)","v":42.012893841404534},{"$f":"SUM(S_CH4!BN23:BR23)","v":0},{"$f":"S_CH4!BS23","v":0},{"$f":"SUM(S_CH4!BT23:BX23)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY23:CB23)","v":37.324409760048461},{"$f":"SUM(S_CH4!CC23:CG23)","v":0},{"$f":"S_CH4!CH23","v":19.423536356549665},799.41742986213467]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CH4!C24:N24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CH4!C24:N24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CH4!O24:Z24)","v":167.28417838957498},{"$f":"SUM(S_CH4!AA24:AI24)","v":33.586380339671287},{"$f":"S_CH4!AJ24","v":0},{"$f":"SUM(S_CH4!AK24:AP24)","v":0},{"$f":"SUM(S_CH4!AQ24:AZ24)","v":0},{"$f":"S_CH4!BA24","v":208.58474992771838},{"$f":"SUM(S_CH4!BB24:BC24)","v":0},{"$f":"SUM(S_CH4!BD24:BG24)","v":101.40798752903198},{"$f":"SUM(S_CH4!BH24:BK24)","v":8.2951744192102943},{"$f":"SUM(S_CH4!BL24:BM24)","v":47.482678324577769},{"$f":"SUM(S_CH4!BN24:BR24)","v":0},{"$f":"S_CH4!BS24","v":0},{"$f":"SUM(S_CH4!BT24:BX24)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY24:CB24)","v":39.685895052300012},{"$f":"SUM(S_CH4!CC24:CG24)","v":0},{"$f":"S_CH4!CH24","v":20.629260981862256},752.67059067823254]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CH4!C25:N25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CH4!C25:N25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CH4!O25:Z25)","v":1049.6744450962999},{"$f":"SUM(S_CH4!AA25:AI25)","v":28.98325697437684},{"$f":"S_CH4!AJ25","v":0},{"$f":"SUM(S_CH4!AK25:AP25)","v":0},{"$f":"SUM(S_CH4!AQ25:AZ25)","v":0},{"$f":"S_CH4!BA25","v":202.71611767440513},{"$f":"SUM(S_CH4!BB25:BC25)","v":0},{"$f":"SUM(S_CH4!BD25:BG25)","v":96.528719594812998},{"$f":"SUM(S_CH4!BH25:BK25)","v":9.3006031167539174},{"$f":"SUM(S_CH4!BL25:BM25)","v":45.367048652037276},{"$f":"SUM(S_CH4!BN25:BR25)","v":0},{"$f":"S_CH4!BS25","v":0},{"$f":"SUM(S_CH4!BT25:BX25)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY25:CB25)","v":38.123723770586714},{"$f":"SUM(S_CH4!CC25:CG25)","v":0},{"$f":"S_CH4!CH25","v":20.048846802963141},1616.4570473965216]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CH4!C26:N26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CH4!C26:N26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CH4!O26:Z26)","v":1186.2171521335999},{"$f":"SUM(S_CH4!AA26:AI26)","v":24.593002475065614},{"$f":"S_CH4!AJ26","v":0},{"$f":"SUM(S_CH4!AK26:AP26)","v":0},{"$f":"SUM(S_CH4!AQ26:AZ26)","v":0},{"$f":"S_CH4!BA26","v":206.94220430566361},{"$f":"SUM(S_CH4!BB26:BC26)","v":0},{"$f":"SUM(S_CH4!BD26:BG26)","v":98.896889631890332},{"$f":"SUM(S_CH4!BH26:BK26)","v":10.071302609063441},{"$f":"SUM(S_CH4!BL26:BM26)","v":46.398083775958447},{"$f":"SUM(S_CH4!BN26:BR26)","v":0},{"$f":"S_CH4!BS26","v":0},{"$f":"SUM(S_CH4!BT26:BX26)","v":125.71428571428569},{"$f":"SUM(S_CH4!BY26:CB26)","v":34.748741124038084},{"$f":"SUM(S_CH4!CC26:CG26)","v":0},{"$f":"S_CH4!CH26","v":20.46681141484585},1754.048473184411]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CH4!C27:N27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CH4!C27:N27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CH4!O27:Z27)","v":865.60962092555019},{"$f":"SUM(S_CH4!AA27:AI27)","v":20.956302963801502},{"$f":"S_CH4!AJ27","v":0},{"$f":"SUM(S_CH4!AK27:AP27)","v":0},{"$f":"SUM(S_CH4!AQ27:AZ27)","v":0},{"$f":"S_CH4!BA27","v":152.73514601656092},{"$f":"SUM(S_CH4!BB27:BC27)","v":0},{"$f":"SUM(S_CH4!BD27:BG27)","v":98.694389606237777},{"$f":"SUM(S_CH4!BH27:BK27)","v":12.717701469919852},{"$f":"SUM(S_CH4!BL27:BM27)","v":47.49896196619715},{"$f":"SUM(S_CH4!BN27:BR27)","v":0},{"$f":"S_CH4!BS27","v":0},{"$f":"SUM(S_CH4!BT27:BX27)","v":1504.3809523809523},{"$f":"SUM(S_CH4!BY27:CB27)","v":35.83424053857749},{"$f":"SUM(S_CH4!CC27:CG27)","v":0},{"$f":"S_CH4!CH27","v":15.105673781857673},2753.5329896496546]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CH4!C28:N28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CH4!C28:N28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CH4!O28:Z28)","v":1032.0384160813999},{"$f":"SUM(S_CH4!AA28:AI28)","v":21.371651979737656},{"$f":"S_CH4!AJ28","v":0},{"$f":"SUM(S_CH4!AK28:AP28)","v":0},{"$f":"SUM(S_CH4!AQ28:AZ28)","v":0},{"$f":"S_CH4!BA28","v":229.83216062330604},{"$f":"SUM(S_CH4!BB28:BC28)","v":0},{"$f":"SUM(S_CH4!BD28:BG28)","v":103.17649194879857},{"$f":"SUM(S_CH4!BH28:BK28)","v":7.5045751898847861},{"$f":"SUM(S_CH4!BL28:BM28)","v":51.42114564868087},{"$f":"SUM(S_CH4!BN28:BR28)","v":0},{"$f":"S_CH4!BS28","v":0},{"$f":"SUM(S_CH4!BT28:BX28)","v":1759.9999999999998},{"$f":"SUM(S_CH4!BY28:CB28)","v":35.393113992282714},{"$f":"SUM(S_CH4!CC28:CG28)","v":0},{"$f":"S_CH4!CH28","v":22.730653248458836},3263.4682087125493]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CH4!C29:N29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CH4!C29:N29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CH4!O29:Z29)","v":668.69833040000003},{"$f":"SUM(S_CH4!AA29:AI29)","v":22.633497162242023},{"$f":"S_CH4!AJ29","v":0},{"$f":"SUM(S_CH4!AK29:AP29)","v":0},{"$f":"SUM(S_CH4!AQ29:AZ29)","v":0},{"$f":"S_CH4!BA29","v":235.59017535093253},{"$f":"SUM(S_CH4!BB29:BC29)","v":0},{"$f":"SUM(S_CH4!BD29:BG29)","v":106.43476148193521},{"$f":"SUM(S_CH4!BH29:BK29)","v":8.2442683250054714},{"$f":"SUM(S_CH4!BL29:BM29)","v":29.368872421333332},{"$f":"SUM(S_CH4!BN29:BR29)","v":0},{"$f":"S_CH4!BS29","v":21.040902826666667},{"$f":"SUM(S_CH4!BT29:BX29)","v":2399.0476190476188},{"$f":"SUM(S_CH4!BY29:CB29)","v":25.636783653543048},{"$f":"SUM(S_CH4!CC29:CG29)","v":0},{"$f":"S_CH4!CH29","v":23.300127232509809},3539.995337901787]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CH4!C30:N30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CH4!C30:N30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CH4!O30:Z30)","v":756.92241000000001},{"$f":"SUM(S_CH4!AA30:AI30)","v":10.813799393256755},{"$f":"S_CH4!AJ30","v":0},{"$f":"SUM(S_CH4!AK30:AP30)","v":0},{"$f":"SUM(S_CH4!AQ30:AZ30)","v":0},{"$f":"S_CH4!BA30","v":232.37917601970116},{"$f":"SUM(S_CH4!BB30:BC30)","v":0},{"$f":"SUM(S_CH4!BD30:BG30)","v":114.27292780936125},{"$f":"SUM(S_CH4!BH30:BK30)","v":10.036231170796601},{"$f":"SUM(S_CH4!BL30:BM30)","v":35.383608553519998},{"$f":"SUM(S_CH4!BN30:BR30)","v":0},{"$f":"S_CH4!BS30","v":21.157434696333333},{"$f":"SUM(S_CH4!BT30:BX30)","v":2234.9206349206347},{"$f":"SUM(S_CH4!BY30:CB30)","v":36.086475604046655},{"$f":"SUM(S_CH4!CC30:CG30)","v":0},{"$f":"S_CH4!CH30","v":22.982555870080333},3474.9552540377308]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CH4!C31:N31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CH4!C31:N31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CH4!O31:Z31)","v":517.60594624999999},{"$f":"SUM(S_CH4!AA31:AI31)","v":11.78755121349743},{"$f":"S_CH4!AJ31","v":0},{"$f":"SUM(S_CH4!AK31:AP31)","v":0},{"$f":"SUM(S_CH4!AQ31:AZ31)","v":0},{"$f":"S_CH4!BA31","v":238.16506931622993},{"$f":"SUM(S_CH4!BB31:BC31)","v":0},{"$f":"SUM(S_CH4!BD31:BG31)","v":14.062694483165982},{"$f":"SUM(S_CH4!BH31:BK31)","v":1.5952645656382851},{"$f":"SUM(S_CH4!BL31:BM31)","v":33.562903986103009},{"$f":"SUM(S_CH4!BN31:BR31)","v":0},{"$f":"S_CH4!BS31","v":20.970868553638667},{"$f":"SUM(S_CH4!BT31:BX31)","v":1683.4941269841268},{"$f":"SUM(S_CH4!BY31:CB31)","v":31.267389604332976},{"$f":"SUM(S_CH4!CC31:CG31)","v":0},{"$f":"S_CH4!CH31","v":23.55478707523153},2576.0666020319645]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CH4!C32:N32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CH4!C32:N32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CH4!O32:Z32)","v":0},{"$f":"SUM(S_CH4!AA32:AI32)","v":0},{"$f":"S_CH4!AJ32","v":0},{"$f":"SUM(S_CH4!AK32:AP32)","v":0},{"$f":"SUM(S_CH4!AQ32:AZ32)","v":0},{"$f":"S_CH4!BA32","v":0},{"$f":"SUM(S_CH4!BB32:BC32)","v":0},{"$f":"SUM(S_CH4!BD32:BG32)","v":0},{"$f":"SUM(S_CH4!BH32:BK32)","v":0},{"$f":"SUM(S_CH4!BL32:BM32)","v":0},{"$f":"SUM(S_CH4!BN32:BR32)","v":0},{"$f":"S_CH4!BS32","v":0},{"$f":"SUM(S_CH4!BT32:BX32)","v":0},{"$f":"SUM(S_CH4!BY32:CB32)","v":0},{"$f":"SUM(S_CH4!CC32:CG32)","v":0},{"$f":"S_CH4!CH32","v":0},0]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"SUM(S_CH4!C33:N33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CH4!C33:N33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CH4!O33:Z33)","v":801.24274193017413},{"$f":"SUM(S_CH4!AA33:AI33)","v":20.222397054027255},{"$f":"S_CH4!AJ33","v":0},{"$f":"SUM(S_CH4!AK33:AP33)","v":0},{"$f":"SUM(S_CH4!AQ33:AZ33)","v":0},{"$f":"S_CH4!BA33","v":0},{"$f":"SUM(S_CH4!BB33:BC33)","v":0},{"$f":"SUM(S_CH4!BD33:BG33)","v":85.264184528181417},{"$f":"SUM(S_CH4!BH33:BK33)","v":7.6178877046082158},{"$f":"SUM(S_CH4!BL33:BM33)","v":46.54175021466456},{"$f":"SUM(S_CH4!BN33:BR33)","v":0},{"$f":"S_CH4!BS33","v":20.95135061600423},{"$f":"SUM(S_CH4!BT33:BX33)","v":1749.0183202052715},{"$f":"SUM(S_CH4!BY33:CB33)","v":34.009021490570596},{"$f":"SUM(S_CH4!CC33:CG33)","v":0},{"$f":"S_CH4!CH33","v":0},2764.8676537435017]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"SUM(S_CH4!C34:N34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CH4!C34:N34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CH4!O34:Z34)","v":814.26780322634204},{"$f":"SUM(S_CH4!AA34:AI34)","v":19.628258249145489},{"$f":"S_CH4!AJ34","v":0},{"$f":"SUM(S_CH4!AK34:AP34)","v":0},{"$f":"SUM(S_CH4!AQ34:AZ34)","v":0},{"$f":"S_CH4!BA34","v":0},{"$f":"SUM(S_CH4!BB34:BC34)","v":0},{"$f":"SUM(S_CH4!BD34:BG34)","v":84.53980663008015},{"$f":"SUM(S_CH4!BH34:BK34)","v":7.4733689001842718},{"$f":"SUM(S_CH4!BL34:BM34)","v":47.420849669068971},{"$f":"SUM(S_CH4!BN34:BR34)","v":0},{"$f":"S_CH4!BS34","v":20.916333479490227},{"$f":"SUM(S_CH4!BT34:BX34)","v":1851.2479236185902},{"$f":"SUM(S_CH4!BY34:CB34)","v":33.923712637824352},{"$f":"SUM(S_CH4!CC34:CG34)","v":0},{"$f":"S_CH4!CH34","v":0},2879.4180564107255]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"SUM(S_CH4!C35:N35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CH4!C35:N35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CH4!O35:Z35)","v":827.29286452251131},{"$f":"SUM(S_CH4!AA35:AI35)","v":19.03411944426372},{"$f":"S_CH4!AJ35","v":0},{"$f":"SUM(S_CH4!AK35:AP35)","v":0},{"$f":"SUM(S_CH4!AQ35:AZ35)","v":0},{"$f":"S_CH4!BA35","v":0},{"$f":"SUM(S_CH4!BB35:BC35)","v":0},{"$f":"SUM(S_CH4!BD35:BG35)","v":83.815428731978599},{"$f":"SUM(S_CH4!BH35:BK35)","v":7.3288500957603269},{"$f":"SUM(S_CH4!BL35:BM35)","v":48.299949123473603},{"$f":"SUM(S_CH4!BN35:BR35)","v":0},{"$f":"S_CH4!BS35","v":20.881316342976234},{"$f":"SUM(S_CH4!BT35:BX35)","v":1953.4775270318835},{"$f":"SUM(S_CH4!BY35:CB35)","v":33.8384037850781},{"$f":"SUM(S_CH4!CC35:CG35)","v":0},{"$f":"S_CH4!CH35","v":0},2993.9684590779257]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"SUM(S_CH4!C36:N36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CH4!C36:N36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CH4!O36:Z36)","v":840.31792581867649},{"$f":"SUM(S_CH4!AA36:AI36)","v":18.43998063938195},{"$f":"S_CH4!AJ36","v":0},{"$f":"SUM(S_CH4!AK36:AP36)","v":0},{"$f":"SUM(S_CH4!AQ36:AZ36)","v":0},{"$f":"S_CH4!BA36","v":0},{"$f":"SUM(S_CH4!BB36:BC36)","v":0},{"$f":"SUM(S_CH4!BD36:BG36)","v":83.091050833877034},{"$f":"SUM(S_CH4!BH36:BK36)","v":7.1843312913363819},{"$f":"SUM(S_CH4!BL36:BM36)","v":49.179048577878241},{"$f":"SUM(S_CH4!BN36:BR36)","v":0},{"$f":"S_CH4!BS36","v":20.846299206462241},{"$f":"SUM(S_CH4!BT36:BX36)","v":2055.707130445177},{"$f":"SUM(S_CH4!BY36:CB36)","v":33.753094932331855},{"$f":"SUM(S_CH4!CC36:CG36)","v":0},{"$f":"S_CH4!CH36","v":0},3108.5188617451213]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"SUM(S_CH4!C37:N37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CH4!C37:N37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CH4!O37:Z37)","v":853.34298711484576},{"$f":"SUM(S_CH4!AA37:AI37)","v":17.845841834500181},{"$f":"S_CH4!AJ37","v":0},{"$f":"SUM(S_CH4!AK37:AP37)","v":0},{"$f":"SUM(S_CH4!AQ37:AZ37)","v":0},{"$f":"S_CH4!BA37","v":0},{"$f":"SUM(S_CH4!BB37:BC37)","v":0},{"$f":"SUM(S_CH4!BD37:BG37)","v":82.366672935775767},{"$f":"SUM(S_CH4!BH37:BK37)","v":7.039812486912437},{"$f":"SUM(S_CH4!BL37:BM37)","v":50.058148032282872},{"$f":"SUM(S_CH4!BN37:BR37)","v":0},{"$f":"S_CH4!BS37","v":20.811282069948234},{"$f":"SUM(S_CH4!BT37:BX37)","v":2157.9367338584702},{"$f":"SUM(S_CH4!BY37:CB37)","v":33.667786079585611},{"$f":"SUM(S_CH4!CC37:CG37)","v":0},{"$f":"S_CH4!CH37","v":0},3223.069264412321]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"SUM(S_CH4!C38:N38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CH4!C38:N38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CH4!O38:Z38)","v":866.36804841101377},{"$f":"SUM(S_CH4!AA38:AI38)","v":17.251703029618213},{"$f":"S_CH4!AJ38","v":0},{"$f":"SUM(S_CH4!AK38:AP38)","v":0},{"$f":"SUM(S_CH4!AQ38:AZ38)","v":0},{"$f":"S_CH4!BA38","v":0},{"$f":"SUM(S_CH4!BB38:BC38)","v":0},{"$f":"SUM(S_CH4!BD38:BG38)","v":81.642295037674216},{"$f":"SUM(S_CH4!BH38:BK38)","v":6.8952936824885285},{"$f":"SUM(S_CH4!BL38:BM38)","v":50.937247486687511},{"$f":"SUM(S_CH4!BN38:BR38)","v":0},{"$f":"S_CH4!BS38","v":20.776264933434227},{"$f":"SUM(S_CH4!BT38:BX38)","v":2260.1663372717635},{"$f":"SUM(S_CH4!BY38:CB38)","v":33.582477226839359},{"$f":"SUM(S_CH4!CC38:CG38)","v":0},{"$f":"S_CH4!CH38","v":0},3337.6196670795189]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"SUM(S_CH4!C39:N39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CH4!C39:N39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CH4!O39:Z39)","v":879.39310970717997},{"$f":"SUM(S_CH4!AA39:AI39)","v":16.657564224736443},{"$f":"S_CH4!AJ39","v":0},{"$f":"SUM(S_CH4!AK39:AP39)","v":0},{"$f":"SUM(S_CH4!AQ39:AZ39)","v":0},{"$f":"S_CH4!BA39","v":0},{"$f":"SUM(S_CH4!BB39:BC39)","v":0},{"$f":"SUM(S_CH4!BD39:BG39)","v":80.917917139572651},{"$f":"SUM(S_CH4!BH39:BK39)","v":6.7507748780645835},{"$f":"SUM(S_CH4!BL39:BM39)","v":51.816346941091915},{"$f":"SUM(S_CH4!BN39:BR39)","v":0},{"$f":"S_CH4!BS39","v":20.741247796920238},{"$f":"SUM(S_CH4!BT39:BX39)","v":2362.3959406850568},{"$f":"SUM(S_CH4!BY39:CB39)","v":33.497168374093114},{"$f":"SUM(S_CH4!CC39:CG39)","v":0},{"$f":"S_CH4!CH39","v":0},3452.1700697467159]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"SUM(S_CH4!C40:N40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CH4!C40:N40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CH4!O40:Z40)","v":892.41817100334811},{"$f":"SUM(S_CH4!AA40:AI40)","v":16.063425419854674},{"$f":"S_CH4!AJ40","v":0},{"$f":"SUM(S_CH4!AK40:AP40)","v":0},{"$f":"SUM(S_CH4!AQ40:AZ40)","v":0},{"$f":"S_CH4!BA40","v":0},{"$f":"SUM(S_CH4!BB40:BC40)","v":0},{"$f":"SUM(S_CH4!BD40:BG40)","v":80.193539241471385},{"$f":"SUM(S_CH4!BH40:BK40)","v":6.6062560736406386},{"$f":"SUM(S_CH4!BL40:BM40)","v":52.695446395496553},{"$f":"SUM(S_CH4!BN40:BR40)","v":0},{"$f":"S_CH4!BS40","v":20.706230660406245},{"$f":"SUM(S_CH4!BT40:BX40)","v":2464.62554409835},{"$f":"SUM(S_CH4!BY40:CB40)","v":33.411859521346869},{"$f":"SUM(S_CH4!CC40:CG40)","v":0},{"$f":"S_CH4!CH40","v":0},3566.7204724139146]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"SUM(S_CH4!C41:N41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CH4!C41:N41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CH4!O41:Z41)","v":905.44323229951431},{"$f":"SUM(S_CH4!AA41:AI41)","v":15.469286614972907},{"$f":"S_CH4!AJ41","v":0},{"$f":"SUM(S_CH4!AK41:AP41)","v":0},{"$f":"SUM(S_CH4!AQ41:AZ41)","v":0},{"$f":"S_CH4!BA41","v":0},{"$f":"SUM(S_CH4!BB41:BC41)","v":0},{"$f":"SUM(S_CH4!BD41:BG41)","v":79.469161343369834},{"$f":"SUM(S_CH4!BH41:BK41)","v":6.4617372692166937},{"$f":"SUM(S_CH4!BL41:BM41)","v":53.574545849901185},{"$f":"SUM(S_CH4!BN41:BR41)","v":0},{"$f":"S_CH4!BS41","v":20.671213523892238},{"$f":"SUM(S_CH4!BT41:BX41)","v":2566.8551475116433},{"$f":"SUM(S_CH4!BY41:CB41)","v":33.326550668600618},{"$f":"SUM(S_CH4!CC41:CG41)","v":0},{"$f":"S_CH4!CH41","v":0},3681.2708750811116]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"SUM(S_CH4!C42:N42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CH4!C42:N42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CH4!O42:Z42)","v":918.46829359568233},{"$f":"SUM(S_CH4!AA42:AI42)","v":14.875147810091139},{"$f":"S_CH4!AJ42","v":0},{"$f":"SUM(S_CH4!AK42:AP42)","v":0},{"$f":"SUM(S_CH4!AQ42:AZ42)","v":0},{"$f":"S_CH4!BA42","v":0},{"$f":"SUM(S_CH4!BB42:BC42)","v":0},{"$f":"SUM(S_CH4!BD42:BG42)","v":78.744783445268581},{"$f":"SUM(S_CH4!BH42:BK42)","v":6.3172184647927487},{"$f":"SUM(S_CH4!BL42:BM42)","v":54.453645304305823},{"$f":"SUM(S_CH4!BN42:BR42)","v":0},{"$f":"S_CH4!BS42","v":20.636196387378231},{"$f":"SUM(S_CH4!BT42:BX42)","v":2669.084750924937},{"$f":"SUM(S_CH4!BY42:CB42)","v":33.241241815854373},{"$f":"SUM(S_CH4!CC42:CG42)","v":0},{"$f":"S_CH4!CH42","v":0},3795.82127774831]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"SUM(S_CH4!C43:N43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CH4!C43:N43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CH4!O43:Z43)","v":931.49335489185046},{"$f":"SUM(S_CH4!AA43:AI43)","v":14.28100900520937},{"$f":"S_CH4!AJ43","v":0},{"$f":"SUM(S_CH4!AK43:AP43)","v":0},{"$f":"SUM(S_CH4!AQ43:AZ43)","v":0},{"$f":"S_CH4!BA43","v":0},{"$f":"SUM(S_CH4!BB43:BC43)","v":0},{"$f":"SUM(S_CH4!BD43:BG43)","v":78.02040554716703},{"$f":"SUM(S_CH4!BH43:BK43)","v":6.1726996603688029},{"$f":"SUM(S_CH4!BL43:BM43)","v":55.332744758710227},{"$f":"SUM(S_CH4!BN43:BR43)","v":0},{"$f":"S_CH4!BS43","v":20.601179250864238},{"$f":"SUM(S_CH4!BT43:BX43)","v":2771.3143543382303},{"$f":"SUM(S_CH4!BY43:CB43)","v":33.155932963108128},{"$f":"SUM(S_CH4!CC43:CG43)","v":0},{"$f":"S_CH4!CH43","v":0},3910.3716804155083]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"SUM(S_CH4!C44:N44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CH4!C44:N44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CH4!O44:Z44)","v":944.51841618801677},{"$f":"SUM(S_CH4!AA44:AI44)","v":13.686870200327398},{"$f":"S_CH4!AJ44","v":0},{"$f":"SUM(S_CH4!AK44:AP44)","v":0},{"$f":"SUM(S_CH4!AQ44:AZ44)","v":0},{"$f":"S_CH4!BA44","v":0},{"$f":"SUM(S_CH4!BB44:BC44)","v":0},{"$f":"SUM(S_CH4!BD44:BG44)","v":77.296027649065465},{"$f":"SUM(S_CH4!BH44:BK44)","v":6.028180855944858},{"$f":"SUM(S_CH4!BL44:BM44)","v":56.211844213114865},{"$f":"SUM(S_CH4!BN44:BR44)","v":0},{"$f":"S_CH4!BS44","v":20.566162114350249},{"$f":"SUM(S_CH4!BT44:BX44)","v":2873.5439577515235},{"$f":"SUM(S_CH4!BY44:CB44)","v":33.070624110361877},{"$f":"SUM(S_CH4!CC44:CG44)","v":0},{"$f":"S_CH4!CH44","v":0},4024.9220830827048]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"SUM(S_CH4!C45:N45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CH4!C45:N45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CH4!O45:Z45)","v":957.54347748418479},{"$f":"SUM(S_CH4!AA45:AI45)","v":13.092731395445631},{"$f":"S_CH4!AJ45","v":0},{"$f":"SUM(S_CH4!AK45:AP45)","v":0},{"$f":"SUM(S_CH4!AQ45:AZ45)","v":0},{"$f":"S_CH4!BA45","v":0},{"$f":"SUM(S_CH4!BB45:BC45)","v":0},{"$f":"SUM(S_CH4!BD45:BG45)","v":76.571649750964198},{"$f":"SUM(S_CH4!BH45:BK45)","v":5.883662051520913},{"$f":"SUM(S_CH4!BL45:BM45)","v":57.090943667519497},{"$f":"SUM(S_CH4!BN45:BR45)","v":0},{"$f":"S_CH4!BS45","v":20.531144977836242},{"$f":"SUM(S_CH4!BT45:BX45)","v":2975.7735611648168},{"$f":"SUM(S_CH4!BY45:CB45)","v":32.985315257615632},{"$f":"SUM(S_CH4!CC45:CG45)","v":0},{"$f":"S_CH4!CH45","v":0},4139.4724857499041]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"SUM(S_CH4!C46:N46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CH4!C46:N46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CH4!O46:Z46)","v":970.56853878035395},{"$f":"SUM(S_CH4!AA46:AI46)","v":12.498592590563863},{"$f":"S_CH4!AJ46","v":0},{"$f":"SUM(S_CH4!AK46:AP46)","v":0},{"$f":"SUM(S_CH4!AQ46:AZ46)","v":0},{"$f":"S_CH4!BA46","v":0},{"$f":"SUM(S_CH4!BB46:BC46)","v":0},{"$f":"SUM(S_CH4!BD46:BG46)","v":75.847271852862647},{"$f":"SUM(S_CH4!BH46:BK46)","v":5.739143247096969},{"$f":"SUM(S_CH4!BL46:BM46)","v":57.970043121924135},{"$f":"SUM(S_CH4!BN46:BR46)","v":0},{"$f":"S_CH4!BS46","v":20.496127841322235},{"$f":"SUM(S_CH4!BT46:BX46)","v":3078.00316457811},{"$f":"SUM(S_CH4!BY46:CB46)","v":32.900006404869387},{"$f":"SUM(S_CH4!CC46:CG46)","v":0},{"$f":"S_CH4!CH46","v":0},4254.0228884171038]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"SUM(S_CH4!C47:N47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CH4!C47:N47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CH4!O47:Z47)","v":983.59360007651912},{"$f":"SUM(S_CH4!AA47:AI47)","v":11.904453785682094},{"$f":"S_CH4!AJ47","v":0},{"$f":"SUM(S_CH4!AK47:AP47)","v":0},{"$f":"SUM(S_CH4!AQ47:AZ47)","v":0},{"$f":"S_CH4!BA47","v":0},{"$f":"SUM(S_CH4!BB47:BC47)","v":0},{"$f":"SUM(S_CH4!BD47:BG47)","v":75.122893954761082},{"$f":"SUM(S_CH4!BH47:BK47)","v":5.5946244426730232},{"$f":"SUM(S_CH4!BL47:BM47)","v":58.849142576328767},{"$f":"SUM(S_CH4!BN47:BR47)","v":0},{"$f":"S_CH4!BS47","v":20.461110704808242},{"$f":"SUM(S_CH4!BT47:BX47)","v":3180.2327679914033},{"$f":"SUM(S_CH4!BY47:CB47)","v":32.814697552123135},{"$f":"SUM(S_CH4!CC47:CG47)","v":0},{"$f":"S_CH4!CH47","v":0},4368.5732910842989]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"SUM(S_CH4!C48:N48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CH4!C48:N48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CH4!O48:Z48)","v":996.61866137268839},{"$f":"SUM(S_CH4!AA48:AI48)","v":11.310314980800326},{"$f":"S_CH4!AJ48","v":0},{"$f":"SUM(S_CH4!AK48:AP48)","v":0},{"$f":"SUM(S_CH4!AQ48:AZ48)","v":0},{"$f":"S_CH4!BA48","v":0},{"$f":"SUM(S_CH4!BB48:BC48)","v":0},{"$f":"SUM(S_CH4!BD48:BG48)","v":74.398516056659815},{"$f":"SUM(S_CH4!BH48:BK48)","v":5.4501056382490782},{"$f":"SUM(S_CH4!BL48:BM48)","v":59.728242030733178},{"$f":"SUM(S_CH4!BN48:BR48)","v":0},{"$f":"S_CH4!BS48","v":20.426093568294249},{"$f":"SUM(S_CH4!BT48:BX48)","v":3282.462371404722},{"$f":"SUM(S_CH4!BY48:CB48)","v":32.729388699376891},{"$f":"SUM(S_CH4!CC48:CG48)","v":0},{"$f":"S_CH4!CH48","v":0},4483.1236937515241]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"SUM(S_CH4!C49:N49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CH4!C49:N49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CH4!O49:Z49)","v":1009.6437226688533},{"$f":"SUM(S_CH4!AA49:AI49)","v":10.716176175918354},{"$f":"S_CH4!AJ49","v":0},{"$f":"SUM(S_CH4!AK49:AP49)","v":0},{"$f":"SUM(S_CH4!AQ49:AZ49)","v":0},{"$f":"S_CH4!BA49","v":0},{"$f":"SUM(S_CH4!BB49:BC49)","v":0},{"$f":"SUM(S_CH4!BD49:BG49)","v":73.674138158558264},{"$f":"SUM(S_CH4!BH49:BK49)","v":5.3055868338251333},{"$f":"SUM(S_CH4!BL49:BM49)","v":60.607341485137809},{"$f":"SUM(S_CH4!BN49:BR49)","v":0},{"$f":"S_CH4!BS49","v":20.391076431780245},{"$f":"SUM(S_CH4!BT49:BX49)","v":3384.6919748180153},{"$f":"SUM(S_CH4!BY49:CB49)","v":32.644079846630639},{"$f":"SUM(S_CH4!CC49:CG49)","v":0},{"$f":"S_CH4!CH49","v":0},4597.6740964187193]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"SUM(S_CH4!C50:N50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CH4!C50:N50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CH4!O50:Z50)","v":1022.6687839650226},{"$f":"SUM(S_CH4!AA50:AI50)","v":10.122037371036587},{"$f":"S_CH4!AJ50","v":0},{"$f":"SUM(S_CH4!AK50:AP50)","v":0},{"$f":"SUM(S_CH4!AQ50:AZ50)","v":0},{"$f":"S_CH4!BA50","v":0},{"$f":"SUM(S_CH4!BB50:BC50)","v":0},{"$f":"SUM(S_CH4!BD50:BG50)","v":72.949760260456699},{"$f":"SUM(S_CH4!BH50:BK50)","v":5.1610680294011884},{"$f":"SUM(S_CH4!BL50:BM50)","v":61.48644093954244},{"$f":"SUM(S_CH4!BN50:BR50)","v":0},{"$f":"S_CH4!BS50","v":20.356059295266238},{"$f":"SUM(S_CH4!BT50:BX50)","v":3486.921578231309},{"$f":"SUM(S_CH4!BY50:CB50)","v":32.558770993884394},{"$f":"SUM(S_CH4!CC50:CG50)","v":0},{"$f":"S_CH4!CH50","v":0},4712.2244990859199]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"SUM(S_CH4!C51:N51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CH4!C51:N51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CH4!O51:Z51)","v":1035.6938452611907},{"$f":"SUM(S_CH4!AA51:AI51)","v":9.5278985661548177},{"$f":"S_CH4!AJ51","v":0},{"$f":"SUM(S_CH4!AK51:AP51)","v":0},{"$f":"SUM(S_CH4!AQ51:AZ51)","v":0},{"$f":"S_CH4!BA51","v":0},{"$f":"SUM(S_CH4!BB51:BC51)","v":0},{"$f":"SUM(S_CH4!BD51:BG51)","v":72.225382362355447},{"$f":"SUM(S_CH4!BH51:BK51)","v":5.0165492249772807},{"$f":"SUM(S_CH4!BL51:BM51)","v":62.365540393947079},{"$f":"SUM(S_CH4!BN51:BR51)","v":0},{"$f":"S_CH4!BS51","v":20.321042158752245},{"$f":"SUM(S_CH4!BT51:BX51)","v":3589.1511816446023},{"$f":"SUM(S_CH4!BY51:CB51)","v":32.47346214113815},{"$f":"SUM(S_CH4!CC51:CG51)","v":0},{"$f":"S_CH4!CH51","v":0},4826.7749017531178]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"SUM(S_CH4!C52:N52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CH4!C52:N52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CH4!O52:Z52)","v":1048.7189065573557},{"$f":"SUM(S_CH4!AA52:AI52)","v":8.9337597612730502},{"$f":"S_CH4!AJ52","v":0},{"$f":"SUM(S_CH4!AK52:AP52)","v":0},{"$f":"SUM(S_CH4!AQ52:AZ52)","v":0},{"$f":"S_CH4!BA52","v":0},{"$f":"SUM(S_CH4!BB52:BC52)","v":0},{"$f":"SUM(S_CH4!BD52:BG52)","v":71.501004464253896},{"$f":"SUM(S_CH4!BH52:BK52)","v":4.8720304205533349},{"$f":"SUM(S_CH4!BL52:BM52)","v":63.24463984835171},{"$f":"SUM(S_CH4!BN52:BR52)","v":0},{"$f":"S_CH4!BS52","v":20.286025022238253},{"$f":"SUM(S_CH4!BT52:BX52)","v":3691.3807850578955},{"$f":"SUM(S_CH4!BY52:CB52)","v":32.388153288391898},{"$f":"SUM(S_CH4!CC52:CG52)","v":0},{"$f":"S_CH4!CH52","v":0},4941.3253044203138]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"SUM(S_CH4!C53:N53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CH4!C53:N53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CH4!O53:Z53)","v":1061.743967853525},{"$f":"SUM(S_CH4!AA53:AI53)","v":8.3396209563912809},{"$f":"S_CH4!AJ53","v":0},{"$f":"SUM(S_CH4!AK53:AP53)","v":0},{"$f":"SUM(S_CH4!AQ53:AZ53)","v":0},{"$f":"S_CH4!BA53","v":0},{"$f":"SUM(S_CH4!BB53:BC53)","v":0},{"$f":"SUM(S_CH4!BD53:BG53)","v":70.776626566152331},{"$f":"SUM(S_CH4!BH53:BK53)","v":4.7275116161293909},{"$f":"SUM(S_CH4!BL53:BM53)","v":64.123739302756121},{"$f":"SUM(S_CH4!BN53:BR53)","v":0},{"$f":"S_CH4!BS53","v":20.251007885724245},{"$f":"SUM(S_CH4!BT53:BX53)","v":3793.6103884711888},{"$f":"SUM(S_CH4!BY53:CB53)","v":32.302844435645653},{"$f":"SUM(S_CH4!CC53:CG53)","v":0},{"$f":"S_CH4!CH53","v":0},5055.8757070875126]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"SUM(S_CH4!C54:N54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CH4!C54:N54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CH4!O54:Z54)","v":1074.7690291496931},{"$f":"SUM(S_CH4!AA54:AI54)","v":7.7454821515095134},{"$f":"S_CH4!AJ54","v":0},{"$f":"SUM(S_CH4!AK54:AP54)","v":0},{"$f":"SUM(S_CH4!AQ54:AZ54)","v":0},{"$f":"S_CH4!BA54","v":0},{"$f":"SUM(S_CH4!BB54:BC54)","v":0},{"$f":"SUM(S_CH4!BD54:BG54)","v":70.052248668051078},{"$f":"SUM(S_CH4!BH54:BK54)","v":4.582992811705445},{"$f":"SUM(S_CH4!BL54:BM54)","v":65.00283875716076},{"$f":"SUM(S_CH4!BN54:BR54)","v":0},{"$f":"S_CH4!BS54","v":20.215990749210242},{"$f":"SUM(S_CH4!BT54:BX54)","v":3895.8399918844821},{"$f":"SUM(S_CH4!BY54:CB54)","v":32.217535582899409},{"$f":"SUM(S_CH4!CC54:CG54)","v":0},{"$f":"S_CH4!CH54","v":0},5170.4261097547114]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"SUM(S_CH4!C55:N55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CH4!C55:N55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CH4!O55:Z55)","v":1087.7940904458592},{"$f":"SUM(S_CH4!AA55:AI55)","v":7.1513433466275425},{"$f":"S_CH4!AJ55","v":0},{"$f":"SUM(S_CH4!AK55:AP55)","v":0},{"$f":"SUM(S_CH4!AQ55:AZ55)","v":0},{"$f":"S_CH4!BA55","v":0},{"$f":"SUM(S_CH4!BB55:BC55)","v":0},{"$f":"SUM(S_CH4!BD55:BG55)","v":69.327870769949513},{"$f":"SUM(S_CH4!BH55:BK55)","v":4.4384740072815001},{"$f":"SUM(S_CH4!BL55:BM55)","v":65.881938211565384},{"$f":"SUM(S_CH4!BN55:BR55)","v":0},{"$f":"S_CH4!BS55","v":20.180973612696249},{"$f":"SUM(S_CH4!BT55:BX55)","v":3998.0695952977753},{"$f":"SUM(S_CH4!BY55:CB55)","v":32.132226730153157},{"$f":"SUM(S_CH4!CC55:CG55)","v":0},{"$f":"S_CH4!CH55","v":0},5284.9765124219084]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"SUM(S_CH4!C56:N56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CH4!C56:N56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CH4!O56:Z56)","v":1100.8191517420273},{"$f":"SUM(S_CH4!AA56:AI56)","v":6.5572045417457741},{"$f":"S_CH4!AJ56","v":0},{"$f":"SUM(S_CH4!AK56:AP56)","v":0},{"$f":"SUM(S_CH4!AQ56:AZ56)","v":0},{"$f":"S_CH4!BA56","v":0},{"$f":"SUM(S_CH4!BB56:BC56)","v":0},{"$f":"SUM(S_CH4!BD56:BG56)","v":68.603492871847962},{"$f":"SUM(S_CH4!BH56:BK56)","v":4.2939552028575561},{"$f":"SUM(S_CH4!BL56:BM56)","v":66.761037665970022},{"$f":"SUM(S_CH4!BN56:BR56)","v":0},{"$f":"S_CH4!BS56","v":20.145956476182256},{"$f":"SUM(S_CH4!BT56:BX56)","v":4100.299198711069},{"$f":"SUM(S_CH4!BY56:CB56)","v":32.046917877406912},{"$f":"SUM(S_CH4!CC56:CG56)","v":0},{"$f":"S_CH4!CH56","v":0},5399.5269150891063]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"SUM(S_CH4!C57:N57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CH4!C57:N57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CH4!O57:Z57)","v":1113.8442130381936},{"$f":"SUM(S_CH4!AA57:AI57)","v":5.9630657368640057},{"$f":"S_CH4!AJ57","v":0},{"$f":"SUM(S_CH4!AK57:AP57)","v":0},{"$f":"SUM(S_CH4!AQ57:AZ57)","v":0},{"$f":"S_CH4!BA57","v":0},{"$f":"SUM(S_CH4!BB57:BC57)","v":0},{"$f":"SUM(S_CH4!BD57:BG57)","v":67.879114973746695},{"$f":"SUM(S_CH4!BH57:BK57)","v":4.1494363984336102},{"$f":"SUM(S_CH4!BL57:BM57)","v":67.640137120374661},{"$f":"SUM(S_CH4!BN57:BR57)","v":0},{"$f":"S_CH4!BS57","v":20.110939339668249},{"$f":"SUM(S_CH4!BT57:BX57)","v":4202.5288021243623},{"$f":"SUM(S_CH4!BY57:CB57)","v":31.961609024660628},{"$f":"SUM(S_CH4!CC57:CG57)","v":0},{"$f":"S_CH4!CH57","v":0},5514.0773177563042]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"SUM(S_CH4!C58:N58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CH4!C58:N58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CH4!O58:Z58)","v":1126.8692743343618},{"$f":"SUM(S_CH4!AA58:AI58)","v":5.3689269319822372},{"$f":"S_CH4!AJ58","v":0},{"$f":"SUM(S_CH4!AK58:AP58)","v":0},{"$f":"SUM(S_CH4!AQ58:AZ58)","v":0},{"$f":"S_CH4!BA58","v":0},{"$f":"SUM(S_CH4!BB58:BC58)","v":0},{"$f":"SUM(S_CH4!BD58:BG58)","v":67.15473707564513},{"$f":"SUM(S_CH4!BH58:BK58)","v":4.0049175940096653},{"$f":"SUM(S_CH4!BL58:BM58)","v":68.519236574779072},{"$f":"SUM(S_CH4!BN58:BR58)","v":0},{"$f":"S_CH4!BS58","v":20.075922203154242},{"$f":"SUM(S_CH4!BT58:BX58)","v":4304.7584055376556},{"$f":"SUM(S_CH4!BY58:CB58)","v":31.87630017191438},{"$f":"SUM(S_CH4!CC58:CG58)","v":0},{"$f":"S_CH4!CH58","v":0},5628.6277204235021]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"SUM(S_CH4!C59:N59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CH4!C59:N59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CH4!O59:Z59)","v":1139.894335630531},{"$f":"SUM(S_CH4!AA59:AI59)","v":4.7747881271004688},{"$f":"S_CH4!AJ59","v":0},{"$f":"SUM(S_CH4!AK59:AP59)","v":0},{"$f":"SUM(S_CH4!AQ59:AZ59)","v":0},{"$f":"S_CH4!BA59","v":0},{"$f":"SUM(S_CH4!BB59:BC59)","v":0},{"$f":"SUM(S_CH4!BD59:BG59)","v":66.430359177543579},{"$f":"SUM(S_CH4!BH59:BK59)","v":3.8603987895857208},{"$f":"SUM(S_CH4!BL59:BM59)","v":69.398336029183696},{"$f":"SUM(S_CH4!BN59:BR59)","v":0},{"$f":"S_CH4!BS59","v":20.040905066640253},{"$f":"SUM(S_CH4!BT59:BX59)","v":4406.9880089509488},{"$f":"SUM(S_CH4!BY59:CB59)","v":31.790991319168135},{"$f":"SUM(S_CH4!CC59:CG59)","v":0},{"$f":"S_CH4!CH59","v":0},5743.1781230907018]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"SUM(S_CH4!C60:N60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CH4!C60:N60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CH4!O60:Z60)","v":1152.919396926696},{"$f":"SUM(S_CH4!AA60:AI60)","v":4.1806493222187004},{"$f":"S_CH4!AJ60","v":0},{"$f":"SUM(S_CH4!AK60:AP60)","v":0},{"$f":"SUM(S_CH4!AQ60:AZ60)","v":0},{"$f":"S_CH4!BA60","v":0},{"$f":"SUM(S_CH4!BB60:BC60)","v":0},{"$f":"SUM(S_CH4!BD60:BG60)","v":65.705981279442312},{"$f":"SUM(S_CH4!BH60:BK60)","v":3.7158799851617754},{"$f":"SUM(S_CH4!BL60:BM60)","v":70.277435483588334},{"$f":"SUM(S_CH4!BN60:BR60)","v":0},{"$f":"S_CH4!BS60","v":20.00588793012626},{"$f":"SUM(S_CH4!BT60:BX60)","v":4509.2176123642421},{"$f":"SUM(S_CH4!BY60:CB60)","v":31.705682466421887},{"$f":"SUM(S_CH4!CC60:CG60)","v":0},{"$f":"S_CH4!CH60","v":0},5857.7285257578978]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"SUM(S_CH4!C61:N61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CH4!C61:N61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CH4!O61:Z61)","v":1165.9444582228641},{"$f":"SUM(S_CH4!AA61:AI61)","v":3.5865105173367295},{"$f":"S_CH4!AJ61","v":0},{"$f":"SUM(S_CH4!AK61:AP61)","v":0},{"$f":"SUM(S_CH4!AQ61:AZ61)","v":0},{"$f":"S_CH4!BA61","v":0},{"$f":"SUM(S_CH4!BB61:BC61)","v":0},{"$f":"SUM(S_CH4!BD61:BG61)","v":64.981603381340761},{"$f":"SUM(S_CH4!BH61:BK61)","v":3.5713611807378309},{"$f":"SUM(S_CH4!BL61:BM61)","v":71.156534937992973},{"$f":"SUM(S_CH4!BN61:BR61)","v":0},{"$f":"S_CH4!BS61","v":19.970870793612253},{"$f":"SUM(S_CH4!BT61:BX61)","v":4611.4472157775353},{"$f":"SUM(S_CH4!BY61:CB61)","v":31.620373613675639},{"$f":"SUM(S_CH4!CC61:CG61)","v":0},{"$f":"S_CH4!CH61","v":0},5972.2789284250957]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"SUM(S_CH4!C62:N62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CH4!C62:N62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CH4!O62:Z62)","v":1178.9695195190334},{"$f":"SUM(S_CH4!AA62:AI62)","v":2.9923717124549611},{"$f":"S_CH4!AJ62","v":0},{"$f":"SUM(S_CH4!AK62:AP62)","v":0},{"$f":"SUM(S_CH4!AQ62:AZ62)","v":0},{"$f":"S_CH4!BA62","v":0},{"$f":"SUM(S_CH4!BB62:BC62)","v":0},{"$f":"SUM(S_CH4!BD62:BG62)","v":64.257225483239495},{"$f":"SUM(S_CH4!BH62:BK62)","v":3.426842376313886},{"$f":"SUM(S_CH4!BL62:BM62)","v":72.035634392397384},{"$f":"SUM(S_CH4!BN62:BR62)","v":0},{"$f":"S_CH4!BS62","v":19.935853657098246},{"$f":"SUM(S_CH4!BT62:BX62)","v":4713.6768191908541},{"$f":"SUM(S_CH4!BY62:CB62)","v":31.535064760929394},{"$f":"SUM(S_CH4!CC62:CG62)","v":0},{"$f":"S_CH4!CH62","v":0},6086.8293310923209]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"SUM(S_CH4!C63:N63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CH4!C63:N63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CH4!O63:Z63)","v":1191.9945808151983},{"$f":"SUM(S_CH4!AA63:AI63)","v":2.3982329075731927},{"$f":"S_CH4!AJ63","v":0},{"$f":"SUM(S_CH4!AK63:AP63)","v":0},{"$f":"SUM(S_CH4!AQ63:AZ63)","v":0},{"$f":"S_CH4!BA63","v":0},{"$f":"SUM(S_CH4!BB63:BC63)","v":0},{"$f":"SUM(S_CH4!BD63:BG63)","v":63.532847585137944},{"$f":"SUM(S_CH4!BH63:BK63)","v":3.2823235718899775},{"$f":"SUM(S_CH4!BL63:BM63)","v":72.914733846802008},{"$f":"SUM(S_CH4!BN63:BR63)","v":0},{"$f":"S_CH4!BS63","v":19.900836520584253},{"$f":"SUM(S_CH4!BT63:BX63)","v":4815.9064226041473},{"$f":"SUM(S_CH4!BY63:CB63)","v":31.449755908183146},{"$f":"SUM(S_CH4!CC63:CG63)","v":0},{"$f":"S_CH4!CH63","v":0},6201.3797337595161]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"SUM(S_CH4!C64:N64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CH4!C64:N64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CH4!O64:Z64)","v":1205.0196421113678},{"$f":"SUM(S_CH4!AA64:AI64)","v":1.8040941026914246},{"$f":"S_CH4!AJ64","v":0},{"$f":"SUM(S_CH4!AK64:AP64)","v":0},{"$f":"SUM(S_CH4!AQ64:AZ64)","v":0},{"$f":"S_CH4!BA64","v":0},{"$f":"SUM(S_CH4!BB64:BC64)","v":0},{"$f":"SUM(S_CH4!BD64:BG64)","v":62.808469687036386},{"$f":"SUM(S_CH4!BH64:BK64)","v":3.1378047674660325},{"$f":"SUM(S_CH4!BL64:BM64)","v":73.793833301206647},{"$f":"SUM(S_CH4!BN64:BR64)","v":0},{"$f":"S_CH4!BS64","v":19.86581938407026},{"$f":"SUM(S_CH4!BT64:BX64)","v":4918.1360260174406},{"$f":"SUM(S_CH4!BY64:CB64)","v":31.364447055436898},{"$f":"SUM(S_CH4!CC64:CG64)","v":0},{"$f":"S_CH4!CH64","v":0},6315.9301364267158]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"SUM(S_CH4!C65:N65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CH4!C65:N65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CH4!O65:Z65)","v":1218.0447034075328},{"$f":"SUM(S_CH4!AA65:AI65)","v":1.2099552978096562},{"$f":"S_CH4!AJ65","v":0},{"$f":"SUM(S_CH4!AK65:AP65)","v":0},{"$f":"SUM(S_CH4!AQ65:AZ65)","v":0},{"$f":"S_CH4!BA65","v":0},{"$f":"SUM(S_CH4!BB65:BC65)","v":0},{"$f":"SUM(S_CH4!BD65:BG65)","v":62.084091788935119},{"$f":"SUM(S_CH4!BH65:BK65)","v":2.993285963042088},{"$f":"SUM(S_CH4!BL65:BM65)","v":74.672932755611285},{"$f":"SUM(S_CH4!BN65:BR65)","v":0},{"$f":"S_CH4!BS65","v":19.830802247556257},{"$f":"SUM(S_CH4!BT65:BX65)","v":5020.3656294307339},{"$f":"SUM(S_CH4!BY65:CB65)","v":31.27913820269065},{"$f":"SUM(S_CH4!CC65:CG65)","v":0},{"$f":"S_CH4!CH65","v":0},6430.4805390939127]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"SUM(S_CH4!C66:N66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CH4!C66:N66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CH4!O66:Z66)","v":1231.0697647037018},{"$f":"SUM(S_CH4!AA66:AI66)","v":0.61581649292788787},{"$f":"S_CH4!AJ66","v":0},{"$f":"SUM(S_CH4!AK66:AP66)","v":0},{"$f":"SUM(S_CH4!AQ66:AZ66)","v":0},{"$f":"S_CH4!BA66","v":0},{"$f":"SUM(S_CH4!BB66:BC66)","v":0},{"$f":"SUM(S_CH4!BD66:BG66)","v":61.359713890833561},{"$f":"SUM(S_CH4!BH66:BK66)","v":2.8487671586181427},{"$f":"SUM(S_CH4!BL66:BM66)","v":75.552032210015923},{"$f":"SUM(S_CH4!BN66:BR66)","v":0},{"$f":"S_CH4!BS66","v":19.79578511104225},{"$f":"SUM(S_CH4!BT66:BX66)","v":5122.5952328440271},{"$f":"SUM(S_CH4!BY66:CB66)","v":31.193829349944405},{"$f":"SUM(S_CH4!CC66:CG66)","v":0},{"$f":"S_CH4!CH66","v":0},6545.0309417611106]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"SUM(S_CH4!C67:N67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CH4!C67:N67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CH4!O67:Z67)","v":1244.09482599987},{"$f":"SUM(S_CH4!AA67:AI67)","v":2.1677688045916854E-2},{"$f":"S_CH4!AJ67","v":0},{"$f":"SUM(S_CH4!AK67:AP67)","v":0},{"$f":"SUM(S_CH4!AQ67:AZ67)","v":0},{"$f":"S_CH4!BA67","v":0},{"$f":"SUM(S_CH4!BB67:BC67)","v":0},{"$f":"SUM(S_CH4!BD67:BG67)","v":60.635335992732003},{"$f":"SUM(S_CH4!BH67:BK67)","v":2.7042483541941977},{"$f":"SUM(S_CH4!BL67:BM67)","v":76.43113166442032},{"$f":"SUM(S_CH4!BN67:BR67)","v":0},{"$f":"S_CH4!BS67","v":19.760767974528257},{"$f":"SUM(S_CH4!BT67:BX67)","v":5224.8248362573204},{"$f":"SUM(S_CH4!BY67:CB67)","v":31.108520497198157},{"$f":"SUM(S_CH4!CC67:CG67)","v":0},{"$f":"S_CH4!CH67","v":0},6659.5813444283085]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"SUM(S_CH4!C68:N68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CH4!C68:N68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CH4!O68:Z68)","v":1257.1198872960363},{"$f":"SUM(S_CH4!AA68:AI68)","v":-0.57246111683585144},{"$f":"S_CH4!AJ68","v":0},{"$f":"SUM(S_CH4!AK68:AP68)","v":0},{"$f":"SUM(S_CH4!AQ68:AZ68)","v":0},{"$f":"S_CH4!BA68","v":0},{"$f":"SUM(S_CH4!BB68:BC68)","v":0},{"$f":"SUM(S_CH4!BD68:BG68)","v":59.91095809463075},{"$f":"SUM(S_CH4!BH68:BK68)","v":2.5597295497702528},{"$f":"SUM(S_CH4!BL68:BM68)","v":77.310231118824959},{"$f":"SUM(S_CH4!BN68:BR68)","v":0},{"$f":"S_CH4!BS68","v":19.725750838014264},{"$f":"SUM(S_CH4!BT68:BX68)","v":5327.0544396706136},{"$f":"SUM(S_CH4!BY68:CB68)","v":31.023211644451909},{"$f":"SUM(S_CH4!CC68:CG68)","v":0},{"$f":"S_CH4!CH68","v":0},6774.1317470955064]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"SUM(S_CH4!C69:N69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CH4!C69:N69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CH4!O69:Z69)","v":1270.1449485922044},{"$f":"SUM(S_CH4!AA69:AI69)","v":-1.1665999217176197},{"$f":"S_CH4!AJ69","v":0},{"$f":"SUM(S_CH4!AK69:AP69)","v":0},{"$f":"SUM(S_CH4!AQ69:AZ69)","v":0},{"$f":"S_CH4!BA69","v":0},{"$f":"SUM(S_CH4!BB69:BC69)","v":0},{"$f":"SUM(S_CH4!BD69:BG69)","v":59.186580196529192},{"$f":"SUM(S_CH4!BH69:BK69)","v":2.4152107453463083},{"$f":"SUM(S_CH4!BL69:BM69)","v":78.189330573229597},{"$f":"SUM(S_CH4!BN69:BR69)","v":0},{"$f":"S_CH4!BS69","v":19.690733701500257},{"$f":"SUM(S_CH4!BT69:BX69)","v":5429.2840430839069},{"$f":"SUM(S_CH4!BY69:CB69)","v":30.937902791705664},{"$f":"SUM(S_CH4!CC69:CG69)","v":0},{"$f":"S_CH4!CH69","v":0},6888.6821497627043]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"SUM(S_CH4!C70:N70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CH4!C70:N70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CH4!O70:Z70)","v":1283.1700098883725},{"$f":"SUM(S_CH4!AA70:AI70)","v":-1.7607387265993881},{"$f":"S_CH4!AJ70","v":0},{"$f":"SUM(S_CH4!AK70:AP70)","v":0},{"$f":"SUM(S_CH4!AQ70:AZ70)","v":0},{"$f":"S_CH4!BA70","v":0},{"$f":"SUM(S_CH4!BB70:BC70)","v":0},{"$f":"SUM(S_CH4!BD70:BG70)","v":58.462202298427634},{"$f":"SUM(S_CH4!BH70:BK70)","v":2.2706919409223629},{"$f":"SUM(S_CH4!BL70:BM70)","v":79.068430027634236},{"$f":"SUM(S_CH4!BN70:BR70)","v":0},{"$f":"S_CH4!BS70","v":19.655716564986253},{"$f":"SUM(S_CH4!BT70:BX70)","v":5531.5136464972011},{"$f":"SUM(S_CH4!BY70:CB70)","v":30.852593938959416},{"$f":"SUM(S_CH4!CC70:CG70)","v":0},{"$f":"S_CH4!CH70","v":0},7003.232552429904]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"SUM(S_CH4!C71:N71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CH4!C71:N71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CH4!O71:Z71)","v":1296.1950711845388},{"$f":"SUM(S_CH4!AA71:AI71)","v":-2.3548775314811565},{"$f":"S_CH4!AJ71","v":0},{"$f":"SUM(S_CH4!AK71:AP71)","v":0},{"$f":"SUM(S_CH4!AQ71:AZ71)","v":0},{"$f":"S_CH4!BA71","v":0},{"$f":"SUM(S_CH4!BB71:BC71)","v":0},{"$f":"SUM(S_CH4!BD71:BG71)","v":57.737824400326367},{"$f":"SUM(S_CH4!BH71:BK71)","v":2.126173136498418},{"$f":"SUM(S_CH4!BL71:BM71)","v":79.94752948203886},{"$f":"SUM(S_CH4!BN71:BR71)","v":0},{"$f":"S_CH4!BS71","v":19.62069942847226},{"$f":"SUM(S_CH4!BT71:BX71)","v":5633.7432499104943},{"$f":"SUM(S_CH4!BY71:CB71)","v":30.767285086213167},{"$f":"SUM(S_CH4!CC71:CG71)","v":0},{"$f":"S_CH4!CH71","v":0},7117.7829550971001]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"SUM(S_CH4!C72:N72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CH4!C72:N72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CH4!O72:Z72)","v":1309.2201324807068},{"$f":"SUM(S_CH4!AA72:AI72)","v":-2.9490163363631274},{"$f":"S_CH4!AJ72","v":0},{"$f":"SUM(S_CH4!AK72:AP72)","v":0},{"$f":"SUM(S_CH4!AQ72:AZ72)","v":0},{"$f":"S_CH4!BA72","v":0},{"$f":"SUM(S_CH4!BB72:BC72)","v":0},{"$f":"SUM(S_CH4!BD72:BG72)","v":57.013446502224809},{"$f":"SUM(S_CH4!BH72:BK72)","v":1.9816543320744733},{"$f":"SUM(S_CH4!BL72:BM72)","v":80.826628936443271},{"$f":"SUM(S_CH4!BN72:BR72)","v":0},{"$f":"S_CH4!BS72","v":19.585682291958268},{"$f":"SUM(S_CH4!BT72:BX72)","v":5735.9728533237876},{"$f":"SUM(S_CH4!BY72:CB72)","v":30.681976233466919},{"$f":"SUM(S_CH4!CC72:CG72)","v":0},{"$f":"S_CH4!CH72","v":0},7232.3333577642989]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"SUM(S_CH4!C73:N73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CH4!C73:N73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CH4!O73:Z73)","v":1322.245193776876},{"$f":"SUM(S_CH4!AA73:AI73)","v":-3.5431551412448958},{"$f":"S_CH4!AJ73","v":0},{"$f":"SUM(S_CH4!AK73:AP73)","v":0},{"$f":"SUM(S_CH4!AQ73:AZ73)","v":0},{"$f":"S_CH4!BA73","v":0},{"$f":"SUM(S_CH4!BB73:BC73)","v":0},{"$f":"SUM(S_CH4!BD73:BG73)","v":56.289068604123258},{"$f":"SUM(S_CH4!BH73:BK73)","v":1.8371355276505281},{"$f":"SUM(S_CH4!BL73:BM73)","v":81.705728390847909},{"$f":"SUM(S_CH4!BN73:BR73)","v":0},{"$f":"S_CH4!BS73","v":19.550665155444261},{"$f":"SUM(S_CH4!BT73:BX73)","v":5838.2024567370809},{"$f":"SUM(S_CH4!BY73:CB73)","v":30.596667380720675},{"$f":"SUM(S_CH4!CC73:CG73)","v":0},{"$f":"S_CH4!CH73","v":0},7346.8837604314995]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"SUM(S_CH4!C74:N74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CH4!C74:N74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CH4!O74:Z74)","v":1335.270255073041},{"$f":"SUM(S_CH4!AA74:AI74)","v":-4.1372939461266638},{"$f":"S_CH4!AJ74","v":0},{"$f":"SUM(S_CH4!AK74:AP74)","v":0},{"$f":"SUM(S_CH4!AQ74:AZ74)","v":0},{"$f":"S_CH4!BA74","v":0},{"$f":"SUM(S_CH4!BB74:BC74)","v":0},{"$f":"SUM(S_CH4!BD74:BG74)","v":55.564690706021992},{"$f":"SUM(S_CH4!BH74:BK74)","v":1.6926167232265832},{"$f":"SUM(S_CH4!BL74:BM74)","v":82.584827845252534},{"$f":"SUM(S_CH4!BN74:BR74)","v":0},{"$f":"S_CH4!BS74","v":19.515648018930253},{"$f":"SUM(S_CH4!BT74:BX74)","v":5940.4320601503741},{"$f":"SUM(S_CH4!BY74:CB74)","v":30.511358527974426},{"$f":"SUM(S_CH4!CC74:CG74)","v":0},{"$f":"S_CH4!CH74","v":0},7461.4341630986946]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"SUM(S_CH4!C75:N75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CH4!C75:N75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CH4!O75:Z75)","v":1348.2953163692105},{"$f":"SUM(S_CH4!AA75:AI75)","v":-4.7314327510084322},{"$f":"S_CH4!AJ75","v":0},{"$f":"SUM(S_CH4!AK75:AP75)","v":0},{"$f":"SUM(S_CH4!AQ75:AZ75)","v":0},{"$f":"S_CH4!BA75","v":0},{"$f":"SUM(S_CH4!BB75:BC75)","v":0},{"$f":"SUM(S_CH4!BD75:BG75)","v":54.840312807920434},{"$f":"SUM(S_CH4!BH75:BK75)","v":1.5480979188026383},{"$f":"SUM(S_CH4!BL75:BM75)","v":83.463927299657172},{"$f":"SUM(S_CH4!BN75:BR75)","v":0},{"$f":"S_CH4!BS75","v":19.480630882416264},{"$f":"SUM(S_CH4!BT75:BX75)","v":6042.6616635636674},{"$f":"SUM(S_CH4!BY75:CB75)","v":30.426049675228178},{"$f":"SUM(S_CH4!CC75:CG75)","v":0},{"$f":"S_CH4!CH75","v":0},7575.9845657658952]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"SUM(S_CH4!C76:N76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CH4!C76:N76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CH4!O76:Z76)","v":1361.3203776653754},{"$f":"SUM(S_CH4!AA76:AI76)","v":-5.3255715558902006},{"$f":"S_CH4!AJ76","v":0},{"$f":"SUM(S_CH4!AK76:AP76)","v":0},{"$f":"SUM(S_CH4!AQ76:AZ76)","v":0},{"$f":"S_CH4!BA76","v":0},{"$f":"SUM(S_CH4!BB76:BC76)","v":0},{"$f":"SUM(S_CH4!BD76:BG76)","v":54.115934909818876},{"$f":"SUM(S_CH4!BH76:BK76)","v":1.40357911437873},{"$f":"SUM(S_CH4!BL76:BM76)","v":84.34302675406181},{"$f":"SUM(S_CH4!BN76:BR76)","v":0},{"$f":"S_CH4!BS76","v":19.445613745902271},{"$f":"SUM(S_CH4!BT76:BX76)","v":6144.8912669769607},{"$f":"SUM(S_CH4!BY76:CB76)","v":30.340740822481933},{"$f":"SUM(S_CH4!CC76:CG76)","v":0},{"$f":"S_CH4!CH76","v":0},{"$f":"SUM(C76:F76)+SUM(H76:T76)","v":7690.5349684330904}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"SUM(S_CH4!C77:N77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CH4!C77:N77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CH4!O77:Z77)","v":1374.3454389615445},{"$f":"SUM(S_CH4!AA77:AI77)","v":-5.919710360771969},{"$f":"S_CH4!AJ77","v":0},{"$f":"SUM(S_CH4!AK77:AP77)","v":0},{"$f":"SUM(S_CH4!AQ77:AZ77)","v":0},{"$f":"S_CH4!BA77","v":0},{"$f":"SUM(S_CH4!BB77:BC77)","v":0},{"$f":"SUM(S_CH4!BD77:BG77)","v":53.391557011717623},{"$f":"SUM(S_CH4!BH77:BK77)","v":1.259060309954785},{"$f":"SUM(S_CH4!BL77:BM77)","v":85.222126208466221},{"$f":"SUM(S_CH4!BN77:BR77)","v":0},{"$f":"S_CH4!BS77","v":19.410596609388264},{"$f":"SUM(S_CH4!BT77:BX77)","v":6247.1208703902794},{"$f":"SUM(S_CH4!BY77:CB77)","v":30.255431969735685},{"$f":"SUM(S_CH4!CC77:CG77)","v":0},{"$f":"S_CH4!CH77","v":0},7805.0853711003147]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"SUM(S_CH4!C78:N78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CH4!C78:N78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CH4!O78:Z78)","v":1387.3705002577126},{"$f":"SUM(S_CH4!AA78:AI78)","v":-6.5138491656539399},{"$f":"S_CH4!AJ78","v":0},{"$f":"SUM(S_CH4!AK78:AP78)","v":0},{"$f":"SUM(S_CH4!AQ78:AZ78)","v":0},{"$f":"S_CH4!BA78","v":0},{"$f":"SUM(S_CH4!BB78:BC78)","v":0},{"$f":"SUM(S_CH4!BD78:BG78)","v":52.667179113616065},{"$f":"SUM(S_CH4!BH78:BK78)","v":1.1145415055308401},{"$f":"SUM(S_CH4!BL78:BM78)","v":86.101225662870846},{"$f":"SUM(S_CH4!BN78:BR78)","v":0},{"$f":"S_CH4!BS78","v":19.375579472874257},{"$f":"SUM(S_CH4!BT78:BX78)","v":6349.3504738035726},{"$f":"SUM(S_CH4!BY78:CB78)","v":30.170123116989437},{"$f":"SUM(S_CH4!CC78:CG78)","v":0},{"$f":"S_CH4!CH78","v":0},7919.6357737675116]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"SUM(S_CH4!C79:N79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CH4!C79:N79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CH4!O79:Z79)","v":1400.3955615538778},{"$f":"SUM(S_CH4!AA79:AI79)","v":-7.1079879705357083},{"$f":"S_CH4!AJ79","v":0},{"$f":"SUM(S_CH4!AK79:AP79)","v":0},{"$f":"SUM(S_CH4!AQ79:AZ79)","v":0},{"$f":"S_CH4!BA79","v":0},{"$f":"SUM(S_CH4!BB79:BC79)","v":0},{"$f":"SUM(S_CH4!BD79:BG79)","v":51.942801215514798},{"$f":"SUM(S_CH4!BH79:BK79)","v":0.97002270110689526},{"$f":"SUM(S_CH4!BL79:BM79)","v":86.980325117275484},{"$f":"SUM(S_CH4!BN79:BR79)","v":0},{"$f":"S_CH4!BS79","v":19.340562336360264},{"$f":"SUM(S_CH4!BT79:BX79)","v":6451.5800772168659},{"$f":"SUM(S_CH4!BY79:CB79)","v":30.084814264243192},{"$f":"SUM(S_CH4!CC79:CG79)","v":0},{"$f":"S_CH4!CH79","v":0},8034.1861764347095]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"SUM(S_CH4!C80:N80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CH4!C80:N80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CH4!O80:Z80)","v":1413.420622850047},{"$f":"SUM(S_CH4!AA80:AI80)","v":-7.7021267754174767},{"$f":"S_CH4!AJ80","v":0},{"$f":"SUM(S_CH4!AK80:AP80)","v":0},{"$f":"SUM(S_CH4!AQ80:AZ80)","v":0},{"$f":"S_CH4!BA80","v":0},{"$f":"SUM(S_CH4!BB80:BC80)","v":0},{"$f":"SUM(S_CH4!BD80:BG80)","v":51.21842331741324},{"$f":"SUM(S_CH4!BH80:BK80)","v":0.82550389668295032},{"$f":"SUM(S_CH4!BL80:BM80)","v":87.859424571680123},{"$f":"SUM(S_CH4!BN80:BR80)","v":0},{"$f":"S_CH4!BS80","v":19.305545199846275},{"$f":"SUM(S_CH4!BT80:BX80)","v":6553.8096806301592},{"$f":"SUM(S_CH4!BY80:CB80)","v":29.999505411496944},{"$f":"SUM(S_CH4!CC80:CG80)","v":0},{"$f":"S_CH4!CH80","v":0},8148.7365791019074]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"SUM(S_CH4!C81:N81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CH4!C81:N81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CH4!O81:Z81)","v":1426.4456841462152},{"$f":"SUM(S_CH4!AA81:AI81)","v":-8.2962655802992451},{"$f":"S_CH4!AJ81","v":0},{"$f":"SUM(S_CH4!AK81:AP81)","v":0},{"$f":"SUM(S_CH4!AQ81:AZ81)","v":0},{"$f":"S_CH4!BA81","v":0},{"$f":"SUM(S_CH4!BB81:BC81)","v":0},{"$f":"SUM(S_CH4!BD81:BG81)","v":50.494045419311682},{"$f":"SUM(S_CH4!BH81:BK81)","v":0.68098509225900539},{"$f":"SUM(S_CH4!BL81:BM81)","v":88.738524026084534},{"$f":"SUM(S_CH4!BN81:BR81)","v":0},{"$f":"S_CH4!BS81","v":19.270528063332268},{"$f":"SUM(S_CH4!BT81:BX81)","v":6656.0392840434524},{"$f":"SUM(S_CH4!BY81:CB81)","v":29.914196558750696},{"$f":"SUM(S_CH4!CC81:CG81)","v":0},{"$f":"S_CH4!CH81","v":0},8263.2869817691062]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_N2O_Sum","index":13,"n_rows":84,"n_cols":21,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: N2O emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","N2O Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total N2O Emissions"]
[null,null,"kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_N2O!C11:N11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_N2O!C11:N11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_N2O!O11:Z11)","v":0},{"$f":"SUM(S_N2O!AA11:AI11)","v":0},{"$f":"S_N2O!AJ11","v":0},{"$f":"SUM(S_N2O!AK11:AP11)","v":0},{"$f":"SUM(S_N2O!AQ11:AZ11)","v":0},{"$f":"S_N2O!BA11","v":0},{"$f":"SUM(S_N2O!BB11:BC11)","v":0},{"$f":"SUM(S_N2O!BD11:BG11)","v":0},{"$f":"SUM(S_N2O!BH11:BK11)","v":0},{"$f":"SUM(S_N2O!BL11:BM11)","v":0},{"$f":"SUM(S_N2O!BN11:BR11)","v":0},{"$f":"S_N2O!BS11","v":0},{"$f":"SUM(S_N2O!BT11:BX11)","v":0},{"$f":"SUM(S_N2O!BY11:CB11)","v":0},{"$f":"SUM(S_N2O!CC11:CG11)","v":0},{"$f":"S_N2O!CH11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:T11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_N2O!C12:N12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_N2O!C12:N12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_N2O!O12:Z12)","v":7.2986854778994763},{"$f":"SUM(S_N2O!AA12:AI12)","v":8.3149623026203354},{"$f":"S_N2O!AJ12","v":0},{"$f":"SUM(S_N2O!AK12:AP12)","v":0},{"$f":"SUM(S_N2O!AQ12:AZ12)","v":26.193403827676068},{"$f":"S_N2O!BA12","v":93.940875461097576},{"$f":"SUM(S_N2O!BB12:BC12)","v":0},{"$f":"SUM(S_N2O!BD12:BG12)","v":36.109391411791918},{"$f":"SUM(S_N2O!BH12:BK12)","v":3.5733760076874463},{"$f":"SUM(S_N2O!BL12:BM12)","v":33.845016079590096},{"$f":"SUM(S_N2O!BN12:BR12)","v":0},{"$f":"S_N2O!BS12","v":0},{"$f":"SUM(S_N2O!BT12:BX12)","v":0},{"$f":"SUM(S_N2O!BY12:CB12)","v":47.195515520000001},{"$f":"SUM(S_N2O!CC12:CG12)","v":0},{"$f":"S_N2O!CH12","v":9.2908558148338258},{"$f":"SUM(C12:F12)+SUM(H12:T12)","v":265.76208190319676}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_N2O!C13:N13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_N2O!C13:N13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_N2O!O13:Z13)","v":7.7710812609272368},{"$f":"SUM(S_N2O!AA13:AI13)","v":6.6444713399539532},{"$f":"S_N2O!AJ13","v":0},{"$f":"SUM(S_N2O!AK13:AP13)","v":0},{"$f":"SUM(S_N2O!AQ13:AZ13)","v":26.193403827676068},{"$f":"S_N2O!BA13","v":96.245764705348776},{"$f":"SUM(S_N2O!BB13:BC13)","v":0},{"$f":"SUM(S_N2O!BD13:BG13)","v":36.218074485980381},{"$f":"SUM(S_N2O!BH13:BK13)","v":3.5759515961418487},{"$f":"SUM(S_N2O!BL13:BM13)","v":26.702973546610966},{"$f":"SUM(S_N2O!BN13:BR13)","v":0},{"$f":"S_N2O!BS13","v":0},{"$f":"SUM(S_N2O!BT13:BX13)","v":0},{"$f":"SUM(S_N2O!BY13:CB13)","v":47.299470400000004},{"$f":"SUM(S_N2O!CC13:CG13)","v":0},{"$f":"S_N2O!CH13","v":9.5188118939355917},260.17000305657484]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_N2O!C14:N14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_N2O!C14:N14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_N2O!O14:Z14)","v":28.301512481342431},{"$f":"SUM(S_N2O!AA14:AI14)","v":8.8669958097368333},{"$f":"S_N2O!AJ14","v":0},{"$f":"SUM(S_N2O!AK14:AP14)","v":0},{"$f":"SUM(S_N2O!AQ14:AZ14)","v":26.193403827676068},{"$f":"S_N2O!BA14","v":98.947999890610816},{"$f":"SUM(S_N2O!BB14:BC14)","v":0},{"$f":"SUM(S_N2O!BD14:BG14)","v":36.766557342591135},{"$f":"SUM(S_N2O!BH14:BK14)","v":4.6964258438295587},{"$f":"SUM(S_N2O!BL14:BM14)","v":36.50860641711877},{"$f":"SUM(S_N2O!BN14:BR14)","v":0},{"$f":"S_N2O!BS14","v":0},{"$f":"SUM(S_N2O!BT14:BX14)","v":0},{"$f":"SUM(S_N2O!BY14:CB14)","v":47.481391440000003},{"$f":"SUM(S_N2O!CC14:CG14)","v":0},{"$f":"S_N2O!CH14","v":9.7860659232472234},297.54895897615285]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_N2O!C15:N15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_N2O!C15:N15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_N2O!O15:Z15)","v":36.023633066446592},{"$f":"SUM(S_N2O!AA15:AI15)","v":10.948386745551625},{"$f":"S_N2O!AJ15","v":0},{"$f":"SUM(S_N2O!AK15:AP15)","v":0},{"$f":"SUM(S_N2O!AQ15:AZ15)","v":26.193403827676068},{"$f":"S_N2O!BA15","v":99.5288098534173},{"$f":"SUM(S_N2O!BB15:BC15)","v":0},{"$f":"SUM(S_N2O!BD15:BG15)","v":36.701416489939113},{"$f":"SUM(S_N2O!BH15:BK15)","v":3.5973888888021572},{"$f":"SUM(S_N2O!BL15:BM15)","v":39.631223020957322},{"$f":"SUM(S_N2O!BN15:BR15)","v":0},{"$f":"S_N2O!BS15","v":0},{"$f":"SUM(S_N2O!BT15:BX15)","v":0},{"$f":"SUM(S_N2O!BY15:CB15)","v":46.441842640000004},{"$f":"SUM(S_N2O!CC15:CG15)","v":0},{"$f":"S_N2O!CH15","v":9.8435086668214904},308.90961319961167]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_N2O!C16:N16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_N2O!C16:N16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_N2O!O16:Z16)","v":21.709485854994071},{"$f":"SUM(S_N2O!AA16:AI16)","v":10.442599007084803},{"$f":"S_N2O!AJ16","v":0},{"$f":"SUM(S_N2O!AK16:AP16)","v":0},{"$f":"SUM(S_N2O!AQ16:AZ16)","v":26.193403827676068},{"$f":"S_N2O!BA16","v":99.05398056350144},{"$f":"SUM(S_N2O!BB16:BC16)","v":0},{"$f":"SUM(S_N2O!BD16:BG16)","v":36.224642461771531},{"$f":"SUM(S_N2O!BH16:BK16)","v":3.5088369077413786},{"$f":"SUM(S_N2O!BL16:BM16)","v":39.45171429593951},{"$f":"SUM(S_N2O!BN16:BR16)","v":0},{"$f":"S_N2O!BS16","v":0},{"$f":"SUM(S_N2O!BT16:BX16)","v":0},{"$f":"SUM(S_N2O!BY16:CB16)","v":46.207944160000004},{"$f":"SUM(S_N2O!CC16:CG16)","v":0},{"$f":"S_N2O!CH16","v":9.7965475282583832},292.58915460696716]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_N2O!C17:N17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_N2O!C17:N17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_N2O!O17:Z17)","v":31.091284444054807},{"$f":"SUM(S_N2O!AA17:AI17)","v":10.946927580172856},{"$f":"S_N2O!AJ17","v":0},{"$f":"SUM(S_N2O!AK17:AP17)","v":0},{"$f":"SUM(S_N2O!AQ17:AZ17)","v":26.193403827676068},{"$f":"S_N2O!BA17","v":99.373561342438833},{"$f":"SUM(S_N2O!BB17:BC17)","v":0},{"$f":"SUM(S_N2O!BD17:BG17)","v":36.20570741999471},{"$f":"SUM(S_N2O!BH17:BK17)","v":3.4651399161083667},{"$f":"SUM(S_N2O!BL17:BM17)","v":38.921153213645901},{"$f":"SUM(S_N2O!BN17:BR17)","v":0},{"$f":"S_N2O!BS17","v":0},{"$f":"SUM(S_N2O!BT17:BX17)","v":0},{"$f":"SUM(S_N2O!BY17:CB17)","v":45.272350240000002},{"$f":"SUM(S_N2O!CC17:CG17)","v":0},{"$f":"S_N2O!CH17","v":9.8281544184829617},301.29768240257454]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_N2O!C18:N18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_N2O!C18:N18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_N2O!O18:Z18)","v":25.603976334191387},{"$f":"SUM(S_N2O!AA18:AI18)","v":11.460750921622116},{"$f":"S_N2O!AJ18","v":0},{"$f":"SUM(S_N2O!AK18:AP18)","v":0},{"$f":"SUM(S_N2O!AQ18:AZ18)","v":26.193403827676068},{"$f":"S_N2O!BA18","v":98.77786954421623},{"$f":"SUM(S_N2O!BB18:BC18)","v":0},{"$f":"SUM(S_N2O!BD18:BG18)","v":35.95285036357302},{"$f":"SUM(S_N2O!BH18:BK18)","v":3.4876572452354604},{"$f":"SUM(S_N2O!BL18:BM18)","v":43.953530880637167},{"$f":"SUM(S_N2O!BN18:BR18)","v":0},{"$f":"S_N2O!BS18","v":0},{"$f":"SUM(S_N2O!BT18:BX18)","v":0},{"$f":"SUM(S_N2O!BY18:CB18)","v":45.818113360000005},{"$f":"SUM(S_N2O!CC18:CG18)","v":0},{"$f":"S_N2O!CH18","v":9.7692398450323736},301.01739232218387]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_N2O!C19:N19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_N2O!C19:N19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_N2O!O19:Z19)","v":8.6165901587431897},{"$f":"SUM(S_N2O!AA19:AI19)","v":12.270573691443651},{"$f":"S_N2O!AJ19","v":0},{"$f":"SUM(S_N2O!AK19:AP19)","v":0},{"$f":"SUM(S_N2O!AQ19:AZ19)","v":26.193403827676068},{"$f":"S_N2O!BA19","v":106.84813480539665},{"$f":"SUM(S_N2O!BB19:BC19)","v":0},{"$f":"SUM(S_N2O!BD19:BG19)","v":33.757580154309927},{"$f":"SUM(S_N2O!BH19:BK19)","v":3.4371073672023384},{"$f":"SUM(S_N2O!BL19:BM19)","v":45.671629449829368},{"$f":"SUM(S_N2O!BN19:BR19)","v":0},{"$f":"S_N2O!BS19","v":0},{"$f":"SUM(S_N2O!BT19:BX19)","v":0},{"$f":"SUM(S_N2O!BY19:CB19)","v":45.313054600000001},{"$f":"SUM(S_N2O!CC19:CG19)","v":0},{"$f":"S_N2O!CH19","v":10.567397947786482},292.67547200238766]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_N2O!C20:N20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_N2O!C20:N20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_N2O!O20:Z20)","v":8.6011740046900655},{"$f":"SUM(S_N2O!AA20:AI20)","v":13.413022649035266},{"$f":"S_N2O!AJ20","v":0},{"$f":"SUM(S_N2O!AK20:AP20)","v":0},{"$f":"SUM(S_N2O!AQ20:AZ20)","v":26.193403827676068},{"$f":"S_N2O!BA20","v":106.21641259593116},{"$f":"SUM(S_N2O!BB20:BC20)","v":0},{"$f":"SUM(S_N2O!BD20:BG20)","v":34.23244495667555},{"$f":"SUM(S_N2O!BH20:BK20)","v":4.3243250166719491},{"$f":"SUM(S_N2O!BL20:BM20)","v":42.384805114461365},{"$f":"SUM(S_N2O!BN20:BR20)","v":0},{"$f":"S_N2O!BS20","v":0},{"$f":"SUM(S_N2O!BT20:BX20)","v":0},{"$f":"SUM(S_N2O!BY20:CB20)","v":46.453043999999998},{"$f":"SUM(S_N2O!CC20:CG20)","v":0},{"$f":"S_N2O!CH20","v":10.504919927070114},292.32355209221146]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_N2O!C21:N21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_N2O!C21:N21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_N2O!O21:Z21)","v":4.5075719562314998},{"$f":"SUM(S_N2O!AA21:AI21)","v":12.700298792583382},{"$f":"S_N2O!AJ21","v":0},{"$f":"SUM(S_N2O!AK21:AP21)","v":0},{"$f":"SUM(S_N2O!AQ21:AZ21)","v":26.193403827676068},{"$f":"S_N2O!BA21","v":105.96853912875011},{"$f":"SUM(S_N2O!BB21:BC21)","v":0},{"$f":"SUM(S_N2O!BD21:BG21)","v":34.639586999404436},{"$f":"SUM(S_N2O!BH21:BK21)","v":3.4540360946632669},{"$f":"SUM(S_N2O!BL21:BM21)","v":43.303810443655493},{"$f":"SUM(S_N2O!BN21:BR21)","v":0},{"$f":"S_N2O!BS21","v":0},{"$f":"SUM(S_N2O!BT21:BX21)","v":0},{"$f":"SUM(S_N2O!BY21:CB21)","v":47.1662994},{"$f":"SUM(S_N2O!CC21:CG21)","v":0},{"$f":"S_N2O!CH21","v":10.480404968777481},288.41395161174171]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_N2O!C22:N22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_N2O!C22:N22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_N2O!O22:Z22)","v":39.603074317794999},{"$f":"SUM(S_N2O!AA22:AI22)","v":9.748462237156561},{"$f":"S_N2O!AJ22","v":0},{"$f":"SUM(S_N2O!AK22:AP22)","v":0},{"$f":"SUM(S_N2O!AQ22:AZ22)","v":26.193403827676068},{"$f":"S_N2O!BA22","v":101.29028839290147},{"$f":"SUM(S_N2O!BB22:BC22)","v":0},{"$f":"SUM(S_N2O!BD22:BG22)","v":34.57104428955008},{"$f":"SUM(S_N2O!BH22:BK22)","v":2.885841936801024},{"$f":"SUM(S_N2O!BL22:BM22)","v":42.299177834861347},{"$f":"SUM(S_N2O!BN22:BR22)","v":0},{"$f":"S_N2O!BS22","v":0},{"$f":"SUM(S_N2O!BT22:BX22)","v":0},{"$f":"SUM(S_N2O!BY22:CB22)","v":51.317811599999999},{"$f":"SUM(S_N2O!CC22:CG22)","v":0},{"$f":"S_N2O!CH22","v":10.017720830067178},317.92682526680869]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_N2O!C23:N23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_N2O!C23:N23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_N2O!O23:Z23)","v":5.3737734668559991},{"$f":"SUM(S_N2O!AA23:AI23)","v":10.562463147046129},{"$f":"S_N2O!AJ23","v":0},{"$f":"SUM(S_N2O!AK23:AP23)","v":0},{"$f":"SUM(S_N2O!AQ23:AZ23)","v":26.193403827676068},{"$f":"S_N2O!BA23","v":112.76285817519316},{"$f":"SUM(S_N2O!BB23:BC23)","v":0},{"$f":"SUM(S_N2O!BD23:BG23)","v":33.524968678837851},{"$f":"SUM(S_N2O!BH23:BK23)","v":4.1146049826473661},{"$f":"SUM(S_N2O!BL23:BM23)","v":48.290682576327043},{"$f":"SUM(S_N2O!BN23:BR23)","v":0},{"$f":"S_N2O!BS23","v":0},{"$f":"SUM(S_N2O!BT23:BX23)","v":0},{"$f":"SUM(S_N2O!BY23:CB23)","v":49.930316480000002},{"$f":"SUM(S_N2O!CC23:CG23)","v":0},{"$f":"S_N2O!CH23","v":11.152370588755367},301.90544192333897]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_N2O!C24:N24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_N2O!C24:N24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_N2O!O24:Z24)","v":3.4430313717914993},{"$f":"SUM(S_N2O!AA24:AI24)","v":11.587555768008835},{"$f":"S_N2O!AJ24","v":0},{"$f":"SUM(S_N2O!AK24:AP24)","v":0},{"$f":"SUM(S_N2O!AQ24:AZ24)","v":26.193403827676068},{"$f":"S_N2O!BA24","v":117.15413810616114},{"$f":"SUM(S_N2O!BB24:BC24)","v":0},{"$f":"SUM(S_N2O!BD24:BG24)","v":35.055392027343451},{"$f":"SUM(S_N2O!BH24:BK24)","v":2.8753450827207461},{"$f":"SUM(S_N2O!BL24:BM24)","v":54.577791177675586},{"$f":"SUM(S_N2O!BN24:BR24)","v":0},{"$f":"S_N2O!BS24","v":0},{"$f":"SUM(S_N2O!BT24:BX24)","v":0},{"$f":"SUM(S_N2O!BY24:CB24)","v":53.089367320000001},{"$f":"SUM(S_N2O!CC24:CG24)","v":0},{"$f":"S_N2O!CH24","v":11.586672999510442},315.56269768088777]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_N2O!C25:N25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_N2O!C25:N25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_N2O!O25:Z25)","v":43.781942129926001},{"$f":"SUM(S_N2O!AA25:AI25)","v":9.9759763774972221},{"$f":"S_N2O!AJ25","v":0},{"$f":"SUM(S_N2O!AK25:AP25)","v":0},{"$f":"SUM(S_N2O!AQ25:AZ25)","v":26.193403827676068},{"$f":"S_N2O!BA25","v":115.00684615506341},{"$f":"SUM(S_N2O!BB25:BC25)","v":0},{"$f":"SUM(S_N2O!BD25:BG25)","v":33.293705265783494},{"$f":"SUM(S_N2O!BH25:BK25)","v":3.2169976076855615},{"$f":"SUM(S_N2O!BL25:BM25)","v":52.146032933376176},{"$f":"SUM(S_N2O!BN25:BR25)","v":0},{"$f":"S_N2O!BS25","v":0},{"$f":"SUM(S_N2O!BT25:BX25)","v":0},{"$f":"SUM(S_N2O!BY25:CB25)","v":50.999589960000002},{"$f":"SUM(S_N2O!CC25:CG25)","v":0},{"$f":"S_N2O!CH25","v":11.374303465885392},345.98879772289331]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_N2O!C26:N26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_N2O!C26:N26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_N2O!O26:Z26)","v":49.657846642671998},{"$f":"SUM(S_N2O!AA26:AI26)","v":8.4648599693223492},{"$f":"S_N2O!AJ26","v":0},{"$f":"SUM(S_N2O!AK26:AP26)","v":0},{"$f":"SUM(S_N2O!AQ26:AZ26)","v":26.193403827676068},{"$f":"S_N2O!BA26","v":116.20552259707773},{"$f":"SUM(S_N2O!BB26:BC26)","v":0},{"$f":"SUM(S_N2O!BD26:BG26)","v":34.11080680196752},{"$f":"SUM(S_N2O!BH26:BK26)","v":3.4835758491049793},{"$f":"SUM(S_N2O!BL26:BM26)","v":53.331130776963725},{"$f":"SUM(S_N2O!BN26:BR26)","v":0},{"$f":"S_N2O!BS26","v":0},{"$f":"SUM(S_N2O!BT26:BX26)","v":0},{"$f":"SUM(S_N2O!BY26:CB26)","v":46.484744240000005},{"$f":"SUM(S_N2O!CC26:CG26)","v":0},{"$f":"S_N2O!CH26","v":11.492853883227466},349.42474458801178]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_N2O!C27:N27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_N2O!C27:N27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_N2O!O27:Z27)","v":31.176221718511002},{"$f":"SUM(S_N2O!AA27:AI27)","v":7.2131156105534187},{"$f":"S_N2O!AJ27","v":0},{"$f":"SUM(S_N2O!AK27:AP27)","v":0},{"$f":"SUM(S_N2O!AQ27:AZ27)","v":26.193403827676068},{"$f":"S_N2O!BA27","v":109.71704627353782},{"$f":"SUM(S_N2O!BB27:BC27)","v":0},{"$f":"SUM(S_N2O!BD27:BG27)","v":34.040445928077865},{"$f":"SUM(S_N2O!BH27:BK27)","v":4.3989421643303759},{"$f":"SUM(S_N2O!BL27:BM27)","v":54.596508007123148},{"$f":"SUM(S_N2O!BN27:BR27)","v":0},{"$f":"S_N2O!BS27","v":0},{"$f":"SUM(S_N2O!BT27:BX27)","v":0},{"$f":"SUM(S_N2O!BY27:CB27)","v":47.936859080000005},{"$f":"SUM(S_N2O!CC27:CG27)","v":0},{"$f":"S_N2O!CH27","v":10.851136444635607},326.12367905444529]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_N2O!C28:N28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_N2O!C28:N28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_N2O!O28:Z28)","v":40.935254721627999},{"$f":"SUM(S_N2O!AA28:AI28)","v":7.3560778723537039},{"$f":"S_N2O!AJ28","v":0},{"$f":"SUM(S_N2O!AK28:AP28)","v":0},{"$f":"SUM(S_N2O!AQ28:AZ28)","v":26.193403827676068},{"$f":"S_N2O!BA28","v":110.00353768675174},{"$f":"SUM(S_N2O!BB28:BC28)","v":0},{"$f":"SUM(S_N2O!BD28:BG28)","v":35.586920642458381},{"$f":"SUM(S_N2O!BH28:BK28)","v":2.5957671915992746},{"$f":"SUM(S_N2O!BL28:BM28)","v":59.104765113426275},{"$f":"SUM(S_N2O!BN28:BR28)","v":0},{"$f":"S_N2O!BS28","v":0},{"$f":"SUM(S_N2O!BT28:BX28)","v":0},{"$f":"SUM(S_N2O!BY28:CB28)","v":47.346746920000001},{"$f":"SUM(S_N2O!CC28:CG28)","v":0},{"$f":"S_N2O!CH28","v":10.879470760228195},340.00194473612157]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_N2O!C29:N29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_N2O!C29:N29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_N2O!O29:Z29)","v":18.108902824000001},{"$f":"SUM(S_N2O!AA29:AI29)","v":7.7904023426453275},{"$f":"S_N2O!AJ29","v":0},{"$f":"SUM(S_N2O!AK29:AP29)","v":0},{"$f":"SUM(S_N2O!AQ29:AZ29)","v":26.193403827676068},{"$f":"S_N2O!BA29","v":118.11756844811447},{"$f":"SUM(S_N2O!BB29:BC29)","v":0},{"$f":"SUM(S_N2O!BD29:BG29)","v":36.715018084658482},{"$f":"SUM(S_N2O!BH29:BK29)","v":2.8516206041396002},{"$f":"SUM(S_N2O!BL29:BM29)","v":33.757324622222214},{"$f":"SUM(S_N2O!BN29:BR29)","v":0},{"$f":"S_N2O!BS29","v":24.184945777777774},{"$f":"SUM(S_N2O!BT29:BX29)","v":0},{"$f":"SUM(S_N2O!BY29:CB29)","v":34.295323879999998},{"$f":"SUM(S_N2O!CC29:CG29)","v":0},{"$f":"S_N2O!CH29","v":11.681957319044287},313.69646773027824]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_N2O!C30:N30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_N2O!C30:N30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_N2O!O30:Z30)","v":32.060437199999996},{"$f":"SUM(S_N2O!AA30:AI30)","v":3.7220871137255149},{"$f":"S_N2O!AJ30","v":0},{"$f":"SUM(S_N2O!AK30:AP30)","v":0},{"$f":"SUM(S_N2O!AQ30:AZ30)","v":26.193403827676068},{"$f":"S_N2O!BA30","v":184.43830109299634},{"$f":"SUM(S_N2O!BB30:BC30)","v":0},{"$f":"SUM(S_N2O!BD30:BG30)","v":39.429833351170195},{"$f":"SUM(S_N2O!BH30:BK30)","v":3.4714449440888004},{"$f":"SUM(S_N2O!BL30:BM30)","v":40.670814429333326},{"$f":"SUM(S_N2O!BN30:BR30)","v":0},{"$f":"S_N2O!BS30","v":24.31889045555555},{"$f":"SUM(S_N2O!BT30:BX30)","v":0},{"$f":"SUM(S_N2O!BY30:CB30)","v":48.274283750000002},{"$f":"SUM(S_N2O!CC30:CG30)","v":0},{"$f":"S_N2O!CH30","v":18.241150657549088},420.82064682209489]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_N2O!C31:N31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_N2O!C31:N31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_N2O!O31:Z31)","v":13.083893724999999},{"$f":"SUM(S_N2O!AA31:AI31)","v":4.05725045181598},{"$f":"S_N2O!AJ31","v":0},{"$f":"SUM(S_N2O!AK31:AP31)","v":0},{"$f":"SUM(S_N2O!AQ31:AZ31)","v":16.045395144304525},{"$f":"S_N2O!BA31","v":227.80268439307679},{"$f":"SUM(S_N2O!BB31:BC31)","v":0},{"$f":"SUM(S_N2O!BD31:BG31)","v":4.8508362675443735},{"$f":"SUM(S_N2O!BH31:BK31)","v":0.55459256048264161},{"$f":"SUM(S_N2O!BL31:BM31)","v":38.578050558739086},{"$f":"SUM(S_N2O!BN31:BR31)","v":0},{"$f":"S_N2O!BS31","v":24.104446613377775},{"$f":"SUM(S_N2O!BT31:BX31)","v":0},{"$f":"SUM(S_N2O!BY31:CB31)","v":41.827604735999998},{"$f":"SUM(S_N2O!CC31:CG31)","v":0},{"$f":"S_N2O!CH31","v":22.529935819095506},393.43469026943671]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_N2O!C32:N32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_N2O!C32:N32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_N2O!O32:Z32)","v":0},{"$f":"SUM(S_N2O!AA32:AI32)","v":0},{"$f":"S_N2O!AJ32","v":0},{"$f":"SUM(S_N2O!AK32:AP32)","v":0},{"$f":"SUM(S_N2O!AQ32:AZ32)","v":0},{"$f":"S_N2O!BA32","v":0},{"$f":"SUM(S_N2O!BB32:BC32)","v":0},{"$f":"SUM(S_N2O!BD32:BG32)","v":0},{"$f":"SUM(S_N2O!BH32:BK32)","v":0},{"$f":"SUM(S_N2O!BL32:BM32)","v":0},{"$f":"SUM(S_N2O!BN32:BR32)","v":0},{"$f":"S_N2O!BS32","v":0},{"$f":"SUM(S_N2O!BT32:BX32)","v":0},{"$f":"SUM(S_N2O!BY32:CB32)","v":0},{"$f":"SUM(S_N2O!CC32:CG32)","v":0},{"$f":"S_N2O!CH32","v":0},0]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"SUM(S_N2O!C33:N33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_N2O!C33:N33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_N2O!O33:Z33)","v":30.02993498032064},{"$f":"SUM(S_N2O!AA33:AI33)","v":6.9605067327559329},{"$f":"S_N2O!AJ33","v":0},{"$f":"SUM(S_N2O!AK33:AP33)","v":0},{"$f":"SUM(S_N2O!AQ33:AZ33)","v":24.160470790067524},{"$f":"S_N2O!BA33","v":0},{"$f":"SUM(S_N2O!BB33:BC33)","v":0},{"$f":"SUM(S_N2O!BD33:BG33)","v":29.412562319720045},{"$f":"SUM(S_N2O!BH33:BK33)","v":2.6355619553962892},{"$f":"SUM(S_N2O!BL33:BM33)","v":53.496264614556956},{"$f":"SUM(S_N2O!BN33:BR33)","v":0},{"$f":"S_N2O!BS33","v":24.082012202303712},{"$f":"SUM(S_N2O!BT33:BX33)","v":0},{"$f":"SUM(S_N2O!BY33:CB33)","v":45.495192479022514},{"$f":"SUM(S_N2O!CC33:CG33)","v":0},{"$f":"S_N2O!CH33","v":0},216.27250607414359]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"SUM(S_N2O!C34:N34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_N2O!C34:N34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_N2O!O34:Z34)","v":30.655366834445548},{"$f":"SUM(S_N2O!AA34:AI34)","v":6.7560053998762317},{"$f":"S_N2O!AJ34","v":0},{"$f":"SUM(S_N2O!AK34:AP34)","v":0},{"$f":"SUM(S_N2O!AQ34:AZ34)","v":24.022194958436703},{"$f":"S_N2O!BA34","v":0},{"$f":"SUM(S_N2O!BB34:BC34)","v":0},{"$f":"SUM(S_N2O!BD34:BG34)","v":29.162996568134762},{"$f":"SUM(S_N2O!BH34:BK34)","v":2.5856142232003418},{"$f":"SUM(S_N2O!BL34:BM34)","v":54.506723757550532},{"$f":"SUM(S_N2O!BN34:BR34)","v":0},{"$f":"S_N2O!BS34","v":24.041762620103704},{"$f":"SUM(S_N2O!BT34:BX34)","v":0},{"$f":"SUM(S_N2O!BY34:CB34)","v":45.381071504476651},{"$f":"SUM(S_N2O!CC34:CG34)","v":0},{"$f":"S_N2O!CH34","v":0},217.11173586622448]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"SUM(S_N2O!C35:N35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_N2O!C35:N35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_N2O!O35:Z35)","v":31.280798688570485},{"$f":"SUM(S_N2O!AA35:AI35)","v":6.5515040669965305},{"$f":"S_N2O!AJ35","v":0},{"$f":"SUM(S_N2O!AK35:AP35)","v":0},{"$f":"SUM(S_N2O!AQ35:AZ35)","v":23.883575756498772},{"$f":"S_N2O!BA35","v":0},{"$f":"SUM(S_N2O!BB35:BC35)","v":0},{"$f":"SUM(S_N2O!BD35:BG35)","v":28.913430816549383},{"$f":"SUM(S_N2O!BH35:BK35)","v":2.5356664910043949},{"$f":"SUM(S_N2O!BL35:BM35)","v":55.517182900544363},{"$f":"SUM(S_N2O!BN35:BR35)","v":0},{"$f":"S_N2O!BS35","v":24.001513037903713},{"$f":"SUM(S_N2O!BT35:BX35)","v":0},{"$f":"SUM(S_N2O!BY35:CB35)","v":45.266950529930789},{"$f":"SUM(S_N2O!CC35:CG35)","v":0},{"$f":"S_N2O!CH35","v":0},217.95062228799844]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"SUM(S_N2O!C36:N36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_N2O!C36:N36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_N2O!O36:Z36)","v":31.906230542695212},{"$f":"SUM(S_N2O!AA36:AI36)","v":6.3470027341168302},{"$f":"S_N2O!AJ36","v":0},{"$f":"SUM(S_N2O!AK36:AP36)","v":0},{"$f":"SUM(S_N2O!AQ36:AZ36)","v":23.744613184253716},{"$f":"S_N2O!BA36","v":0},{"$f":"SUM(S_N2O!BB36:BC36)","v":0},{"$f":"SUM(S_N2O!BD36:BG36)","v":28.663865064964003},{"$f":"SUM(S_N2O!BH36:BK36)","v":2.4857187588084475},{"$f":"SUM(S_N2O!BL36:BM36)","v":56.527642043538194},{"$f":"SUM(S_N2O!BN36:BR36)","v":0},{"$f":"S_N2O!BS36","v":23.961263455703723},{"$f":"SUM(S_N2O!BT36:BX36)","v":0},{"$f":"SUM(S_N2O!BY36:CB36)","v":45.152829555384926},{"$f":"SUM(S_N2O!CC36:CG36)","v":0},{"$f":"S_N2O!CH36","v":0},218.78916533946506]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"SUM(S_N2O!C37:N37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_N2O!C37:N37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_N2O!O37:Z37)","v":32.531662396820145},{"$f":"SUM(S_N2O!AA37:AI37)","v":6.1425014012371291},{"$f":"S_N2O!AJ37","v":0},{"$f":"SUM(S_N2O!AK37:AP37)","v":0},{"$f":"SUM(S_N2O!AQ37:AZ37)","v":23.605307241701503},{"$f":"S_N2O!BA37","v":0},{"$f":"SUM(S_N2O!BB37:BC37)","v":0},{"$f":"SUM(S_N2O!BD37:BG37)","v":28.414299313378724},{"$f":"SUM(S_N2O!BH37:BK37)","v":2.4357710266125006},{"$f":"SUM(S_N2O!BL37:BM37)","v":57.538101186532032},{"$f":"SUM(S_N2O!BN37:BR37)","v":0},{"$f":"S_N2O!BS37","v":23.921013873503714},{"$f":"SUM(S_N2O!BT37:BX37)","v":0},{"$f":"SUM(S_N2O!BY37:CB37)","v":45.038708580839064},{"$f":"SUM(S_N2O!CC37:CG37)","v":0},{"$f":"S_N2O!CH37","v":0},219.62736502062481]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"SUM(S_N2O!C38:N38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_N2O!C38:N38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_N2O!O38:Z38)","v":33.157094250945057},{"$f":"SUM(S_N2O!AA38:AI38)","v":5.9380000683573586},{"$f":"S_N2O!AJ38","v":0},{"$f":"SUM(S_N2O!AK38:AP38)","v":0},{"$f":"SUM(S_N2O!AQ38:AZ38)","v":23.465657928842212},{"$f":"S_N2O!BA38","v":0},{"$f":"SUM(S_N2O!BB38:BC38)","v":0},{"$f":"SUM(S_N2O!BD38:BG38)","v":28.164733561793341},{"$f":"SUM(S_N2O!BH38:BK38)","v":2.385823294416566},{"$f":"SUM(S_N2O!BL38:BM38)","v":58.548560329525863},{"$f":"SUM(S_N2O!BN38:BR38)","v":0},{"$f":"S_N2O!BS38","v":23.880764291303706},{"$f":"SUM(S_N2O!BT38:BX38)","v":0},{"$f":"SUM(S_N2O!BY38:CB38)","v":44.924587606293201},{"$f":"SUM(S_N2O!CC38:CG38)","v":0},{"$f":"S_N2O!CH38","v":0},220.46522133147727]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"SUM(S_N2O!C39:N39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_N2O!C39:N39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_N2O!O39:Z39)","v":33.782526105069806},{"$f":"SUM(S_N2O!AA39:AI39)","v":5.7334987354776574},{"$f":"S_N2O!AJ39","v":0},{"$f":"SUM(S_N2O!AK39:AP39)","v":0},{"$f":"SUM(S_N2O!AQ39:AZ39)","v":23.325665245675815},{"$f":"S_N2O!BA39","v":0},{"$f":"SUM(S_N2O!BB39:BC39)","v":0},{"$f":"SUM(S_N2O!BD39:BG39)","v":27.915167810207961},{"$f":"SUM(S_N2O!BH39:BK39)","v":2.3358755622206191},{"$f":"SUM(S_N2O!BL39:BM39)","v":59.559019472519431},{"$f":"SUM(S_N2O!BN39:BR39)","v":0},{"$f":"S_N2O!BS39","v":23.840514709103715},{"$f":"SUM(S_N2O!BT39:BX39)","v":0},{"$f":"SUM(S_N2O!BY39:CB39)","v":44.810466631747339},{"$f":"SUM(S_N2O!CC39:CG39)","v":0},{"$f":"S_N2O!CH39","v":0},221.30273427202235]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"SUM(S_N2O!C40:N40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_N2O!C40:N40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_N2O!O40:Z40)","v":34.407957959194718},{"$f":"SUM(S_N2O!AA40:AI40)","v":5.5289974025979562},{"$f":"S_N2O!AJ40","v":0},{"$f":"SUM(S_N2O!AK40:AP40)","v":0},{"$f":"SUM(S_N2O!AQ40:AZ40)","v":23.185329192202293},{"$f":"S_N2O!BA40","v":0},{"$f":"SUM(S_N2O!BB40:BC40)","v":0},{"$f":"SUM(S_N2O!BD40:BG40)","v":27.665602058622678},{"$f":"SUM(S_N2O!BH40:BK40)","v":2.2859278300246721},{"$f":"SUM(S_N2O!BL40:BM40)","v":60.569478615513269},{"$f":"SUM(S_N2O!BN40:BR40)","v":0},{"$f":"S_N2O!BS40","v":23.800265126903724},{"$f":"SUM(S_N2O!BT40:BX40)","v":0},{"$f":"SUM(S_N2O!BY40:CB40)","v":44.696345657201476},{"$f":"SUM(S_N2O!CC40:CG40)","v":0},{"$f":"S_N2O!CH40","v":0},222.13990384226079]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"SUM(S_N2O!C41:N41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_N2O!C41:N41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_N2O!O41:Z41)","v":35.033389813319474},{"$f":"SUM(S_N2O!AA41:AI41)","v":5.3244960697182551},{"$f":"S_N2O!AJ41","v":0},{"$f":"SUM(S_N2O!AK41:AP41)","v":0},{"$f":"SUM(S_N2O!AQ41:AZ41)","v":23.04464976842166},{"$f":"S_N2O!BA41","v":0},{"$f":"SUM(S_N2O!BB41:BC41)","v":0},{"$f":"SUM(S_N2O!BD41:BG41)","v":27.416036307037299},{"$f":"SUM(S_N2O!BH41:BK41)","v":2.2359800978287248},{"$f":"SUM(S_N2O!BL41:BM41)","v":61.5799377585071},{"$f":"SUM(S_N2O!BN41:BR41)","v":0},{"$f":"S_N2O!BS41","v":23.760015544703716},{"$f":"SUM(S_N2O!BT41:BX41)","v":0},{"$f":"SUM(S_N2O!BY41:CB41)","v":44.582224682655614},{"$f":"SUM(S_N2O!CC41:CG41)","v":0},{"$f":"S_N2O!CH41","v":0},222.97673004219183]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"SUM(S_N2O!C42:N42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_N2O!C42:N42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_N2O!O42:Z42)","v":35.658821667444386},{"$f":"SUM(S_N2O!AA42:AI42)","v":5.1199947368385548},{"$f":"S_N2O!AJ42","v":0},{"$f":"SUM(S_N2O!AK42:AP42)","v":0},{"$f":"SUM(S_N2O!AQ42:AZ42)","v":22.903626974333861},{"$f":"S_N2O!BA42","v":0},{"$f":"SUM(S_N2O!BB42:BC42)","v":0},{"$f":"SUM(S_N2O!BD42:BG42)","v":27.166470555452019},{"$f":"SUM(S_N2O!BH42:BK42)","v":2.1860323656327778},{"$f":"SUM(S_N2O!BL42:BM42)","v":62.590396901500931},{"$f":"SUM(S_N2O!BN42:BR42)","v":0},{"$f":"S_N2O!BS42","v":23.719765962503711},{"$f":"SUM(S_N2O!BT42:BX42)","v":0},{"$f":"SUM(S_N2O!BY42:CB42)","v":44.468103708109751},{"$f":"SUM(S_N2O!CC42:CG42)","v":0},{"$f":"S_N2O!CH42","v":0},223.81321287181598]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"SUM(S_N2O!C43:N43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_N2O!C43:N43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_N2O!O43:Z43)","v":36.284253521569298},{"$f":"SUM(S_N2O!AA43:AI43)","v":4.9154934039588536},{"$f":"S_N2O!AJ43","v":0},{"$f":"SUM(S_N2O!AK43:AP43)","v":0},{"$f":"SUM(S_N2O!AQ43:AZ43)","v":22.762260809939001},{"$f":"S_N2O!BA43","v":0},{"$f":"SUM(S_N2O!BB43:BC43)","v":0},{"$f":"SUM(S_N2O!BD43:BG43)","v":26.91690480386664},{"$f":"SUM(S_N2O!BH43:BK43)","v":2.1360846334368304},{"$f":"SUM(S_N2O!BL43:BM43)","v":63.600856044494506},{"$f":"SUM(S_N2O!BN43:BR43)","v":0},{"$f":"S_N2O!BS43","v":23.679516380303721},{"$f":"SUM(S_N2O!BT43:BX43)","v":0},{"$f":"SUM(S_N2O!BY43:CB43)","v":44.353982733563889},{"$f":"SUM(S_N2O!CC43:CG43)","v":0},{"$f":"S_N2O!CH43","v":0},224.64935233113275]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"SUM(S_N2O!C44:N44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_N2O!C44:N44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_N2O!O44:Z44)","v":36.909685375694046},{"$f":"SUM(S_N2O!AA44:AI44)","v":4.7109920710790831},{"$f":"S_N2O!AJ44","v":0},{"$f":"SUM(S_N2O!AK44:AP44)","v":0},{"$f":"SUM(S_N2O!AQ44:AZ44)","v":22.620551275237013},{"$f":"S_N2O!BA44","v":0},{"$f":"SUM(S_N2O!BB44:BC44)","v":0},{"$f":"SUM(S_N2O!BD44:BG44)","v":26.667339052281257},{"$f":"SUM(S_N2O!BH44:BK44)","v":2.086136901240883},{"$f":"SUM(S_N2O!BL44:BM44)","v":64.61131518748833},{"$f":"SUM(S_N2O!BN44:BR44)","v":0},{"$f":"S_N2O!BS44","v":23.63926679810373},{"$f":"SUM(S_N2O!BT44:BX44)","v":0},{"$f":"SUM(S_N2O!BY44:CB44)","v":44.239861759018027},{"$f":"SUM(S_N2O!CC44:CG44)","v":0},{"$f":"S_N2O!CH44","v":0},225.48514842014237]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"SUM(S_N2O!C45:N45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_N2O!C45:N45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_N2O!O45:Z45)","v":37.535117229818958},{"$f":"SUM(S_N2O!AA45:AI45)","v":4.506490738199382},{"$f":"S_N2O!AJ45","v":0},{"$f":"SUM(S_N2O!AK45:AP45)","v":0},{"$f":"SUM(S_N2O!AQ45:AZ45)","v":22.478498370227921},{"$f":"S_N2O!BA45","v":0},{"$f":"SUM(S_N2O!BB45:BC45)","v":0},{"$f":"SUM(S_N2O!BD45:BG45)","v":26.417773300695977},{"$f":"SUM(S_N2O!BH45:BK45)","v":2.0361891690449361},{"$f":"SUM(S_N2O!BL45:BM45)","v":65.621774330482168},{"$f":"SUM(S_N2O!BN45:BR45)","v":0},{"$f":"S_N2O!BS45","v":23.599017215903721},{"$f":"SUM(S_N2O!BT45:BX45)","v":0},{"$f":"SUM(S_N2O!BY45:CB45)","v":44.125740784472164},{"$f":"SUM(S_N2O!CC45:CG45)","v":0},{"$f":"S_N2O!CH45","v":0},226.32060113884523]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"SUM(S_N2O!C46:N46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_N2O!C46:N46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_N2O!O46:Z46)","v":38.160549083943884},{"$f":"SUM(S_N2O!AA46:AI46)","v":4.3019894053196808},{"$f":"S_N2O!AJ46","v":0},{"$f":"SUM(S_N2O!AK46:AP46)","v":0},{"$f":"SUM(S_N2O!AQ46:AZ46)","v":22.336102094911709},{"$f":"S_N2O!BA46","v":0},{"$f":"SUM(S_N2O!BB46:BC46)","v":0},{"$f":"SUM(S_N2O!BD46:BG46)","v":26.168207549110598},{"$f":"SUM(S_N2O!BH46:BK46)","v":1.9862414368489889},{"$f":"SUM(S_N2O!BL46:BM46)","v":66.632233473476006},{"$f":"SUM(S_N2O!BN46:BR46)","v":0},{"$f":"S_N2O!BS46","v":23.558767633703713},{"$f":"SUM(S_N2O!BT46:BX46)","v":0},{"$f":"SUM(S_N2O!BY46:CB46)","v":44.011619809926302},{"$f":"SUM(S_N2O!CC46:CG46)","v":0},{"$f":"S_N2O!CH46","v":0},227.15571048724092]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"SUM(S_N2O!C47:N47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_N2O!C47:N47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_N2O!O47:Z47)","v":38.785980938068619},{"$f":"SUM(S_N2O!AA47:AI47)","v":4.0974880724399796},{"$f":"S_N2O!AJ47","v":0},{"$f":"SUM(S_N2O!AK47:AP47)","v":0},{"$f":"SUM(S_N2O!AQ47:AZ47)","v":22.19336244928833},{"$f":"S_N2O!BA47","v":0},{"$f":"SUM(S_N2O!BB47:BC47)","v":0},{"$f":"SUM(S_N2O!BD47:BG47)","v":25.918641797525218},{"$f":"SUM(S_N2O!BH47:BK47)","v":1.9362937046530417},{"$f":"SUM(S_N2O!BL47:BM47)","v":67.64269261646983},{"$f":"SUM(S_N2O!BN47:BR47)","v":0},{"$f":"S_N2O!BS47","v":23.518518051503722},{"$f":"SUM(S_N2O!BT47:BX47)","v":0},{"$f":"SUM(S_N2O!BY47:CB47)","v":43.897498835380439},{"$f":"SUM(S_N2O!CC47:CG47)","v":0},{"$f":"S_N2O!CH47","v":0},227.99047646532918]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"SUM(S_N2O!C48:N48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_N2O!C48:N48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_N2O!O48:Z48)","v":39.411412792193552},{"$f":"SUM(S_N2O!AA48:AI48)","v":3.8929867395602789},{"$f":"S_N2O!AJ48","v":0},{"$f":"SUM(S_N2O!AK48:AP48)","v":0},{"$f":"SUM(S_N2O!AQ48:AZ48)","v":22.050279433357883},{"$f":"S_N2O!BA48","v":0},{"$f":"SUM(S_N2O!BB48:BC48)","v":0},{"$f":"SUM(S_N2O!BD48:BG48)","v":25.669076045939935},{"$f":"SUM(S_N2O!BH48:BK48)","v":1.8863459724570948},{"$f":"SUM(S_N2O!BL48:BM48)","v":68.653151759463412},{"$f":"SUM(S_N2O!BN48:BR48)","v":0},{"$f":"S_N2O!BS48","v":23.478268469303732},{"$f":"SUM(S_N2O!BT48:BX48)","v":0},{"$f":"SUM(S_N2O!BY48:CB48)","v":43.783377860834577},{"$f":"SUM(S_N2O!CC48:CG48)","v":0},{"$f":"S_N2O!CH48","v":0},228.82489907311046]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"SUM(S_N2O!C49:N49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_N2O!C49:N49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_N2O!O49:Z49)","v":40.036844646318286},{"$f":"SUM(S_N2O!AA49:AI49)","v":3.6884854066805079},{"$f":"S_N2O!AJ49","v":0},{"$f":"SUM(S_N2O!AK49:AP49)","v":0},{"$f":"SUM(S_N2O!AQ49:AZ49)","v":21.906853047120322},{"$f":"S_N2O!BA49","v":0},{"$f":"SUM(S_N2O!BB49:BC49)","v":0},{"$f":"SUM(S_N2O!BD49:BG49)","v":25.419510294354556},{"$f":"SUM(S_N2O!BH49:BK49)","v":1.8363982402611476},{"$f":"SUM(S_N2O!BL49:BM49)","v":69.663610902457236},{"$f":"SUM(S_N2O!BN49:BR49)","v":0},{"$f":"S_N2O!BS49","v":23.438018887103723},{"$f":"SUM(S_N2O!BT49:BX49)","v":0},{"$f":"SUM(S_N2O!BY49:CB49)","v":43.669256886288714},{"$f":"SUM(S_N2O!CC49:CG49)","v":0},{"$f":"S_N2O!CH49","v":0},229.6589783105845]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"SUM(S_N2O!C50:N50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_N2O!C50:N50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_N2O!O50:Z50)","v":40.66227650044322},{"$f":"SUM(S_N2O!AA50:AI50)","v":3.4839840738008072},{"$f":"S_N2O!AJ50","v":0},{"$f":"SUM(S_N2O!AK50:AP50)","v":0},{"$f":"SUM(S_N2O!AQ50:AZ50)","v":21.763083290575647},{"$f":"S_N2O!BA50","v":0},{"$f":"SUM(S_N2O!BB50:BC50)","v":0},{"$f":"SUM(S_N2O!BD50:BG50)","v":25.169944542769173},{"$f":"SUM(S_N2O!BH50:BK50)","v":1.7864505080652002},{"$f":"SUM(S_N2O!BL50:BM50)","v":70.674070045451074},{"$f":"SUM(S_N2O!BN50:BR50)","v":0},{"$f":"S_N2O!BS50","v":23.397769304903719},{"$f":"SUM(S_N2O!BT50:BX50)","v":0},{"$f":"SUM(S_N2O!BY50:CB50)","v":43.555135911742852},{"$f":"SUM(S_N2O!CC50:CG50)","v":0},{"$f":"S_N2O!CH50","v":0},230.49271417775168]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"SUM(S_N2O!C51:N51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_N2O!C51:N51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_N2O!O51:Z51)","v":41.287708354568124},{"$f":"SUM(S_N2O!AA51:AI51)","v":3.279482740921106},{"$f":"S_N2O!AJ51","v":0},{"$f":"SUM(S_N2O!AK51:AP51)","v":0},{"$f":"SUM(S_N2O!AQ51:AZ51)","v":21.618970163723848},{"$f":"S_N2O!BA51","v":0},{"$f":"SUM(S_N2O!BB51:BC51)","v":0},{"$f":"SUM(S_N2O!BD51:BG51)","v":24.920378791183897},{"$f":"SUM(S_N2O!BH51:BK51)","v":1.7365027758692659},{"$f":"SUM(S_N2O!BL51:BM51)","v":71.684529188444898},{"$f":"SUM(S_N2O!BN51:BR51)","v":0},{"$f":"S_N2O!BS51","v":23.357519722703724},{"$f":"SUM(S_N2O!BT51:BX51)","v":0},{"$f":"SUM(S_N2O!BY51:CB51)","v":43.441014937196989},{"$f":"SUM(S_N2O!CC51:CG51)","v":0},{"$f":"S_N2O!CH51","v":0},231.32610667461185]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"SUM(S_N2O!C52:N52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_N2O!C52:N52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_N2O!O52:Z52)","v":41.913140208692859},{"$f":"SUM(S_N2O!AA52:AI52)","v":3.0749814080414053},{"$f":"S_N2O!AJ52","v":0},{"$f":"SUM(S_N2O!AK52:AP52)","v":0},{"$f":"SUM(S_N2O!AQ52:AZ52)","v":21.474513666564896},{"$f":"S_N2O!BA52","v":0},{"$f":"SUM(S_N2O!BB52:BC52)","v":0},{"$f":"SUM(S_N2O!BD52:BG52)","v":24.670813039598514},{"$f":"SUM(S_N2O!BH52:BK52)","v":1.6865550436733188},{"$f":"SUM(S_N2O!BL52:BM52)","v":72.694988331438736},{"$f":"SUM(S_N2O!BN52:BR52)","v":0},{"$f":"S_N2O!BS52","v":23.317270140503734},{"$f":"SUM(S_N2O!BT52:BX52)","v":0},{"$f":"SUM(S_N2O!BY52:CB52)","v":43.326893962651127},{"$f":"SUM(S_N2O!CC52:CG52)","v":0},{"$f":"S_N2O!CH52","v":0},232.15915580116456]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"SUM(S_N2O!C53:N53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_N2O!C53:N53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_N2O!O53:Z53)","v":42.538572062817785},{"$f":"SUM(S_N2O!AA53:AI53)","v":2.8704800751617041},{"$f":"S_N2O!AJ53","v":0},{"$f":"SUM(S_N2O!AK53:AP53)","v":0},{"$f":"SUM(S_N2O!AQ53:AZ53)","v":21.329713799098865},{"$f":"S_N2O!BA53","v":0},{"$f":"SUM(S_N2O!BB53:BC53)","v":0},{"$f":"SUM(S_N2O!BD53:BG53)","v":24.421247288013134},{"$f":"SUM(S_N2O!BH53:BK53)","v":1.6366073114773716},{"$f":"SUM(S_N2O!BL53:BM53)","v":73.705447474432304},{"$f":"SUM(S_N2O!BN53:BR53)","v":0},{"$f":"S_N2O!BS53","v":23.277020558303729},{"$f":"SUM(S_N2O!BT53:BX53)","v":0},{"$f":"SUM(S_N2O!BY53:CB53)","v":43.212772988105264},{"$f":"SUM(S_N2O!CC53:CG53)","v":0},{"$f":"S_N2O!CH53","v":0},232.99186155741012]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"SUM(S_N2O!C54:N54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_N2O!C54:N54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_N2O!O54:Z54)","v":43.16400391694269},{"$f":"SUM(S_N2O!AA54:AI54)","v":2.6659787422820034},{"$f":"S_N2O!AJ54","v":0},{"$f":"SUM(S_N2O!AK54:AP54)","v":0},{"$f":"SUM(S_N2O!AQ54:AZ54)","v":21.184570561325724},{"$f":"S_N2O!BA54","v":0},{"$f":"SUM(S_N2O!BB54:BC54)","v":0},{"$f":"SUM(S_N2O!BD54:BG54)","v":24.171681536427851},{"$f":"SUM(S_N2O!BH54:BK54)","v":1.5866595792814246},{"$f":"SUM(S_N2O!BL54:BM54)","v":74.715906617426143},{"$f":"SUM(S_N2O!BN54:BR54)","v":0},{"$f":"S_N2O!BS54","v":23.23677097610372},{"$f":"SUM(S_N2O!BT54:BX54)","v":0},{"$f":"SUM(S_N2O!BY54:CB54)","v":43.098652013559402},{"$f":"SUM(S_N2O!CC54:CG54)","v":0},{"$f":"S_N2O!CH54","v":0},233.82422394334895]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"SUM(S_N2O!C55:N55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_N2O!C55:N55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_N2O!O55:Z55)","v":43.789435771067453},{"$f":"SUM(S_N2O!AA55:AI55)","v":2.4614774094022325},{"$f":"S_N2O!AJ55","v":0},{"$f":"SUM(S_N2O!AK55:AP55)","v":0},{"$f":"SUM(S_N2O!AQ55:AZ55)","v":21.039083953245463},{"$f":"S_N2O!BA55","v":0},{"$f":"SUM(S_N2O!BB55:BC55)","v":0},{"$f":"SUM(S_N2O!BD55:BG55)","v":23.922115784842472},{"$f":"SUM(S_N2O!BH55:BK55)","v":1.5367118470854773},{"$f":"SUM(S_N2O!BL55:BM55)","v":75.726365760419981},{"$f":"SUM(S_N2O!BN55:BR55)","v":0},{"$f":"S_N2O!BS55","v":23.19652139390373},{"$f":"SUM(S_N2O!BT55:BX55)","v":0},{"$f":"SUM(S_N2O!BY55:CB55)","v":42.98453103901354},{"$f":"SUM(S_N2O!CC55:CG55)","v":0},{"$f":"S_N2O!CH55","v":0},234.65624295898036]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"SUM(S_N2O!C56:N56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_N2O!C56:N56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_N2O!O56:Z56)","v":44.414867625192358},{"$f":"SUM(S_N2O!AA56:AI56)","v":2.2569760765225317},{"$f":"S_N2O!AJ56","v":0},{"$f":"SUM(S_N2O!AK56:AP56)","v":0},{"$f":"SUM(S_N2O!AQ56:AZ56)","v":20.893253974858094},{"$f":"S_N2O!BA56","v":0},{"$f":"SUM(S_N2O!BB56:BC56)","v":0},{"$f":"SUM(S_N2O!BD56:BG56)","v":23.672550033257089},{"$f":"SUM(S_N2O!BH56:BK56)","v":1.4867641148895303},{"$f":"SUM(S_N2O!BL56:BM56)","v":76.736824903413805},{"$f":"SUM(S_N2O!BN56:BR56)","v":0},{"$f":"S_N2O!BS56","v":23.156271811703739},{"$f":"SUM(S_N2O!BT56:BX56)","v":0},{"$f":"SUM(S_N2O!BY56:CB56)","v":42.870410064467677},{"$f":"SUM(S_N2O!CC56:CG56)","v":0},{"$f":"S_N2O!CH56","v":0},235.48791860430481]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"SUM(S_N2O!C57:N57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_N2O!C57:N57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_N2O!O57:Z57)","v":45.040299479317113},{"$f":"SUM(S_N2O!AA57:AI57)","v":2.0524747436428306},{"$f":"S_N2O!AJ57","v":0},{"$f":"SUM(S_N2O!AK57:AP57)","v":0},{"$f":"SUM(S_N2O!AQ57:AZ57)","v":20.747080626163555},{"$f":"S_N2O!BA57","v":0},{"$f":"SUM(S_N2O!BB57:BC57)","v":0},{"$f":"SUM(S_N2O!BD57:BG57)","v":23.422984281671813},{"$f":"SUM(S_N2O!BH57:BK57)","v":1.4368163826935831},{"$f":"SUM(S_N2O!BL57:BM57)","v":77.747284046407643},{"$f":"SUM(S_N2O!BN57:BR57)","v":0},{"$f":"S_N2O!BS57","v":23.116022229503731},{"$f":"SUM(S_N2O!BT57:BX57)","v":0},{"$f":"SUM(S_N2O!BY57:CB57)","v":42.756289089921765},{"$f":"SUM(S_N2O!CC57:CG57)","v":0},{"$f":"S_N2O!CH57","v":0},236.31925087932203]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"SUM(S_N2O!C58:N58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_N2O!C58:N58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_N2O!O58:Z58)","v":45.665731333442025},{"$f":"SUM(S_N2O!AA58:AI58)","v":1.8479734107631298},{"$f":"S_N2O!AJ58","v":0},{"$f":"SUM(S_N2O!AK58:AP58)","v":0},{"$f":"SUM(S_N2O!AQ58:AZ58)","v":20.600563907161948},{"$f":"S_N2O!BA58","v":0},{"$f":"SUM(S_N2O!BB58:BC58)","v":0},{"$f":"SUM(S_N2O!BD58:BG58)","v":23.17341853008643},{"$f":"SUM(S_N2O!BH58:BK58)","v":1.3868686504976362},{"$f":"SUM(S_N2O!BL58:BM58)","v":78.757743189401211},{"$f":"SUM(S_N2O!BN58:BR58)","v":0},{"$f":"S_N2O!BS58","v":23.075772647303722},{"$f":"SUM(S_N2O!BT58:BX58)","v":0},{"$f":"SUM(S_N2O!BY58:CB58)","v":42.642168115375902},{"$f":"SUM(S_N2O!CC58:CG58)","v":0},{"$f":"S_N2O!CH58","v":0},237.15023978403201]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"SUM(S_N2O!C59:N59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_N2O!C59:N59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_N2O!O59:Z59)","v":46.291163187566951},{"$f":"SUM(S_N2O!AA59:AI59)","v":1.6434720778834289},{"$f":"S_N2O!AJ59","v":0},{"$f":"SUM(S_N2O!AK59:AP59)","v":0},{"$f":"SUM(S_N2O!AQ59:AZ59)","v":20.453703817853231},{"$f":"S_N2O!BA59","v":0},{"$f":"SUM(S_N2O!BB59:BC59)","v":0},{"$f":"SUM(S_N2O!BD59:BG59)","v":22.92385277850105},{"$f":"SUM(S_N2O!BH59:BK59)","v":1.336920918301689},{"$f":"SUM(S_N2O!BL59:BM59)","v":79.768202332395049},{"$f":"SUM(S_N2O!BN59:BR59)","v":0},{"$f":"S_N2O!BS59","v":23.035523065103732},{"$f":"SUM(S_N2O!BT59:BX59)","v":0},{"$f":"SUM(S_N2O!BY59:CB59)","v":42.52804714083004},{"$f":"SUM(S_N2O!CC59:CG59)","v":0},{"$f":"S_N2O!CH59","v":0},237.98088531843518]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"SUM(S_N2O!C60:N60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_N2O!C60:N60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_N2O!O60:Z60)","v":46.916595041691686},{"$f":"SUM(S_N2O!AA60:AI60)","v":1.4389707450037279},{"$f":"S_N2O!AJ60","v":0},{"$f":"SUM(S_N2O!AK60:AP60)","v":0},{"$f":"SUM(S_N2O!AQ60:AZ60)","v":20.30650035823739},{"$f":"S_N2O!BA60","v":0},{"$f":"SUM(S_N2O!BB60:BC60)","v":0},{"$f":"SUM(S_N2O!BD60:BG60)","v":22.674287026915767},{"$f":"SUM(S_N2O!BH60:BK60)","v":1.2869731861057419},{"$f":"SUM(S_N2O!BL60:BM60)","v":80.778661475388873},{"$f":"SUM(S_N2O!BN60:BR60)","v":0},{"$f":"S_N2O!BS60","v":22.995273482903741},{"$f":"SUM(S_N2O!BT60:BX60)","v":0},{"$f":"SUM(S_N2O!BY60:CB60)","v":42.413926166284178},{"$f":"SUM(S_N2O!CC60:CG60)","v":0},{"$f":"S_N2O!CH60","v":0},238.8111874825311]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"SUM(S_N2O!C61:N61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_N2O!C61:N61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_N2O!O61:Z61)","v":47.542026895816605},{"$f":"SUM(S_N2O!AA61:AI61)","v":1.2344694121239572},{"$f":"S_N2O!AJ61","v":0},{"$f":"SUM(S_N2O!AK61:AP61)","v":0},{"$f":"SUM(S_N2O!AQ61:AZ61)","v":20.158953528314438},{"$f":"S_N2O!BA61","v":0},{"$f":"SUM(S_N2O!BB61:BC61)","v":0},{"$f":"SUM(S_N2O!BD61:BG61)","v":22.424721275330391},{"$f":"SUM(S_N2O!BH61:BK61)","v":1.2370254539097947},{"$f":"SUM(S_N2O!BL61:BM61)","v":81.789120618382711},{"$f":"SUM(S_N2O!BN61:BR61)","v":0},{"$f":"S_N2O!BS61","v":22.955023900703736},{"$f":"SUM(S_N2O!BT61:BX61)","v":0},{"$f":"SUM(S_N2O!BY61:CB61)","v":42.299805191738315},{"$f":"SUM(S_N2O!CC61:CG61)","v":0},{"$f":"S_N2O!CH61","v":0},239.64114627631992]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"SUM(S_N2O!C62:N62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_N2O!C62:N62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_N2O!O62:Z62)","v":48.167458749941531},{"$f":"SUM(S_N2O!AA62:AI62)","v":1.0299680792442563},{"$f":"S_N2O!AJ62","v":0},{"$f":"SUM(S_N2O!AK62:AP62)","v":0},{"$f":"SUM(S_N2O!AQ62:AZ62)","v":20.011063328084315},{"$f":"S_N2O!BA62","v":0},{"$f":"SUM(S_N2O!BB62:BC62)","v":0},{"$f":"SUM(S_N2O!BD62:BG62)","v":22.175155523745108},{"$f":"SUM(S_N2O!BH62:BK62)","v":1.1870777217138475},{"$f":"SUM(S_N2O!BL62:BM62)","v":82.799579761376279},{"$f":"SUM(S_N2O!BN62:BR62)","v":0},{"$f":"S_N2O!BS62","v":22.914774318503728},{"$f":"SUM(S_N2O!BT62:BX62)","v":0},{"$f":"SUM(S_N2O!BY62:CB62)","v":42.185684217192453},{"$f":"SUM(S_N2O!CC62:CG62)","v":0},{"$f":"S_N2O!CH62","v":0},240.47076169980153]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"SUM(S_N2O!C63:N63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_N2O!C63:N63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_N2O!O63:Z63)","v":48.792890604066258},{"$f":"SUM(S_N2O!AA63:AI63)","v":0.82546674636455519},{"$f":"S_N2O!AJ63","v":0},{"$f":"SUM(S_N2O!AK63:AP63)","v":0},{"$f":"SUM(S_N2O!AQ63:AZ63)","v":19.862829757547132},{"$f":"S_N2O!BA63","v":0},{"$f":"SUM(S_N2O!BB63:BC63)","v":0},{"$f":"SUM(S_N2O!BD63:BG63)","v":21.925589772159729},{"$f":"SUM(S_N2O!BH63:BK63)","v":1.137129989517913},{"$f":"SUM(S_N2O!BL63:BM63)","v":83.810038904370117},{"$f":"SUM(S_N2O!BN63:BR63)","v":0},{"$f":"S_N2O!BS63","v":22.874524736303737},{"$f":"SUM(S_N2O!BT63:BX63)","v":0},{"$f":"SUM(S_N2O!BY63:CB63)","v":42.07156324264659},{"$f":"SUM(S_N2O!CC63:CG63)","v":0},{"$f":"S_N2O!CH63","v":0},241.30003375297602]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"SUM(S_N2O!C64:N64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_N2O!C64:N64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_N2O!O64:Z64)","v":49.418322458191199},{"$f":"SUM(S_N2O!AA64:AI64)","v":0.62096541348485423},{"$f":"S_N2O!AJ64","v":0},{"$f":"SUM(S_N2O!AK64:AP64)","v":0},{"$f":"SUM(S_N2O!AQ64:AZ64)","v":19.714252816702828},{"$f":"S_N2O!BA64","v":0},{"$f":"SUM(S_N2O!BB64:BC64)","v":0},{"$f":"SUM(S_N2O!BD64:BG64)","v":21.676024020574346},{"$f":"SUM(S_N2O!BH64:BK64)","v":1.0871822573219661},{"$f":"SUM(S_N2O!BL64:BM64)","v":84.820498047363955},{"$f":"SUM(S_N2O!BN64:BR64)","v":0},{"$f":"S_N2O!BS64","v":22.834275154103747},{"$f":"SUM(S_N2O!BT64:BX64)","v":0},{"$f":"SUM(S_N2O!BY64:CB64)","v":41.957442268100728},{"$f":"SUM(S_N2O!CC64:CG64)","v":0},{"$f":"S_N2O!CH64","v":0},242.12896243584362]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"SUM(S_N2O!C65:N65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_N2O!C65:N65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_N2O!O65:Z65)","v":50.043754312315926},{"$f":"SUM(S_N2O!AA65:AI65)","v":0.41646408060515333},{"$f":"S_N2O!AJ65","v":0},{"$f":"SUM(S_N2O!AK65:AP65)","v":0},{"$f":"SUM(S_N2O!AQ65:AZ65)","v":19.565332505551414},{"$f":"S_N2O!BA65","v":0},{"$f":"SUM(S_N2O!BB65:BC65)","v":0},{"$f":"SUM(S_N2O!BD65:BG65)","v":21.426458268989069},{"$f":"SUM(S_N2O!BH65:BK65)","v":1.0372345251260189},{"$f":"SUM(S_N2O!BL65:BM65)","v":85.830957190357779},{"$f":"SUM(S_N2O!BN65:BR65)","v":0},{"$f":"S_N2O!BS65","v":22.794025571903738},{"$f":"SUM(S_N2O!BT65:BX65)","v":0},{"$f":"SUM(S_N2O!BY65:CB65)","v":41.843321293554865},{"$f":"SUM(S_N2O!CC65:CG65)","v":0},{"$f":"S_N2O!CH65","v":0},242.95754774840395]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"SUM(S_N2O!C66:N66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_N2O!C66:N66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_N2O!O66:Z66)","v":50.669186166440852},{"$f":"SUM(S_N2O!AA66:AI66)","v":0.21196274772545234},{"$f":"S_N2O!AJ66","v":0},{"$f":"SUM(S_N2O!AK66:AP66)","v":0},{"$f":"SUM(S_N2O!AQ66:AZ66)","v":19.416068824092875},{"$f":"S_N2O!BA66","v":0},{"$f":"SUM(S_N2O!BB66:BC66)","v":0},{"$f":"SUM(S_N2O!BD66:BG66)","v":21.176892517403687},{"$f":"SUM(S_N2O!BH66:BK66)","v":0.98728679293007171},{"$f":"SUM(S_N2O!BL66:BM66)","v":86.841416333351617},{"$f":"SUM(S_N2O!BN66:BR66)","v":0},{"$f":"S_N2O!BS66","v":22.75377598970373},{"$f":"SUM(S_N2O!BT66:BX66)","v":0},{"$f":"SUM(S_N2O!BY66:CB66)","v":41.729200319009003},{"$f":"SUM(S_N2O!CC66:CG66)","v":0},{"$f":"S_N2O!CH66","v":0},243.78578969065728]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"SUM(S_N2O!C67:N67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_N2O!C67:N67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_N2O!O67:Z67)","v":51.294618020565764},{"$f":"SUM(S_N2O!AA67:AI67)","v":7.4614148456816128E-3},{"$f":"S_N2O!AJ67","v":0},{"$f":"SUM(S_N2O!AK67:AP67)","v":0},{"$f":"SUM(S_N2O!AQ67:AZ67)","v":19.26646177232718},{"$f":"S_N2O!BA67","v":0},{"$f":"SUM(S_N2O!BB67:BC67)","v":0},{"$f":"SUM(S_N2O!BD67:BG67)","v":20.927326765818304},{"$f":"SUM(S_N2O!BH67:BK67)","v":0.93733906073412465},{"$f":"SUM(S_N2O!BL67:BM67)","v":87.851875476345185},{"$f":"SUM(S_N2O!BN67:BR67)","v":0},{"$f":"S_N2O!BS67","v":22.713526407503739},{"$f":"SUM(S_N2O!BT67:BX67)","v":0},{"$f":"SUM(S_N2O!BY67:CB67)","v":41.61507934446314},{"$f":"SUM(S_N2O!CC67:CG67)","v":0},{"$f":"S_N2O!CH67","v":0},244.61368826260309]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"SUM(S_N2O!C68:N68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_N2O!C68:N68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_N2O!O68:Z68)","v":51.92004987469052},{"$f":"SUM(S_N2O!AA68:AI68)","v":-0.19703991803401935},{"$f":"S_N2O!AJ68","v":0},{"$f":"SUM(S_N2O!AK68:AP68)","v":0},{"$f":"SUM(S_N2O!AQ68:AZ68)","v":19.11651135025441},{"$f":"S_N2O!BA68","v":0},{"$f":"SUM(S_N2O!BB68:BC68)","v":0},{"$f":"SUM(S_N2O!BD68:BG68)","v":20.677761014233024},{"$f":"SUM(S_N2O!BH68:BK68)","v":0.88739132853817748},{"$f":"SUM(S_N2O!BL68:BM68)","v":88.862334619339023},{"$f":"SUM(S_N2O!BN68:BR68)","v":0},{"$f":"S_N2O!BS68","v":22.673276825303748},{"$f":"SUM(S_N2O!BT68:BX68)","v":0},{"$f":"SUM(S_N2O!BY68:CB68)","v":41.500958369917278},{"$f":"SUM(S_N2O!CC68:CG68)","v":0},{"$f":"S_N2O!CH68","v":0},245.44124346424218]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"SUM(S_N2O!C69:N69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_N2O!C69:N69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_N2O!O69:Z69)","v":52.545481728815432},{"$f":"SUM(S_N2O!AA69:AI69)","v":-0.40154125091372028},{"$f":"S_N2O!AJ69","v":0},{"$f":"SUM(S_N2O!AK69:AP69)","v":0},{"$f":"SUM(S_N2O!AQ69:AZ69)","v":18.966217557874529},{"$f":"S_N2O!BA69","v":0},{"$f":"SUM(S_N2O!BB69:BC69)","v":0},{"$f":"SUM(S_N2O!BD69:BG69)","v":20.428195262647641},{"$f":"SUM(S_N2O!BH69:BK69)","v":0.83744359634223042},{"$f":"SUM(S_N2O!BL69:BM69)","v":89.872793762332847},{"$f":"SUM(S_N2O!BN69:BR69)","v":0},{"$f":"S_N2O!BS69","v":22.63302724310374},{"$f":"SUM(S_N2O!BT69:BX69)","v":0},{"$f":"SUM(S_N2O!BY69:CB69)","v":41.386837395371408},{"$f":"SUM(S_N2O!CC69:CG69)","v":0},{"$f":"S_N2O!CH69","v":0},246.26845529557409]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"SUM(S_N2O!C70:N70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_N2O!C70:N70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_N2O!O70:Z70)","v":53.170913582940344},{"$f":"SUM(S_N2O!AA70:AI70)","v":-0.60604258379342124},{"$f":"S_N2O!AJ70","v":0},{"$f":"SUM(S_N2O!AK70:AP70)","v":0},{"$f":"SUM(S_N2O!AQ70:AZ70)","v":18.815580395187535},{"$f":"S_N2O!BA70","v":0},{"$f":"SUM(S_N2O!BB70:BC70)","v":0},{"$f":"SUM(S_N2O!BD70:BG70)","v":20.178629511062262},{"$f":"SUM(S_N2O!BH70:BK70)","v":0.78749586414628336},{"$f":"SUM(S_N2O!BL70:BM70)","v":90.883252905326685},{"$f":"SUM(S_N2O!BN70:BR70)","v":0},{"$f":"S_N2O!BS70","v":22.592777660903735},{"$f":"SUM(S_N2O!BT70:BX70)","v":0},{"$f":"SUM(S_N2O!BY70:CB70)","v":41.272716420825546},{"$f":"SUM(S_N2O!CC70:CG70)","v":0},{"$f":"S_N2O!CH70","v":0},247.09532375659899]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"SUM(S_N2O!C71:N71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_N2O!C71:N71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_N2O!O71:Z71)","v":53.796345437065099},{"$f":"SUM(S_N2O!AA71:AI71)","v":-0.8105439166731222},{"$f":"S_N2O!AJ71","v":0},{"$f":"SUM(S_N2O!AK71:AP71)","v":0},{"$f":"SUM(S_N2O!AQ71:AZ71)","v":18.664599862193416},{"$f":"S_N2O!BA71","v":0},{"$f":"SUM(S_N2O!BB71:BC71)","v":0},{"$f":"SUM(S_N2O!BD71:BG71)","v":19.929063759476982},{"$f":"SUM(S_N2O!BH71:BK71)","v":0.73754813195033608},{"$f":"SUM(S_N2O!BL71:BM71)","v":91.893712048320523},{"$f":"SUM(S_N2O!BN71:BR71)","v":0},{"$f":"S_N2O!BS71","v":22.552528078703745},{"$f":"SUM(S_N2O!BT71:BX71)","v":0},{"$f":"SUM(S_N2O!BY71:CB71)","v":41.158595446279683},{"$f":"SUM(S_N2O!CC71:CG71)","v":0},{"$f":"S_N2O!CH71","v":0},247.92184884731668]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"SUM(S_N2O!C72:N72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_N2O!C72:N72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_N2O!O72:Z72)","v":54.421777291190004},{"$f":"SUM(S_N2O!AA72:AI72)","v":-1.015045249552893},{"$f":"S_N2O!AJ72","v":0},{"$f":"SUM(S_N2O!AK72:AP72)","v":0},{"$f":"SUM(S_N2O!AQ72:AZ72)","v":18.513275958892141},{"$f":"S_N2O!BA72","v":0},{"$f":"SUM(S_N2O!BB72:BC72)","v":0},{"$f":"SUM(S_N2O!BD72:BG72)","v":19.679498007891603},{"$f":"SUM(S_N2O!BH72:BK72)","v":0.68760039975438902},{"$f":"SUM(S_N2O!BL72:BM72)","v":92.904171191314092},{"$f":"SUM(S_N2O!BN72:BR72)","v":0},{"$f":"S_N2O!BS72","v":22.512278496503754},{"$f":"SUM(S_N2O!BT72:BX72)","v":0},{"$f":"SUM(S_N2O!BY72:CB72)","v":41.044474471733821},{"$f":"SUM(S_N2O!CC72:CG72)","v":0},{"$f":"S_N2O!CH72","v":0},248.74803056772691]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"SUM(S_N2O!C73:N73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_N2O!C73:N73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_N2O!O73:Z73)","v":55.047209145314937},{"$f":"SUM(S_N2O!AA73:AI73)","v":-1.219546582432594},{"$f":"S_N2O!AJ73","v":0},{"$f":"SUM(S_N2O!AK73:AP73)","v":0},{"$f":"SUM(S_N2O!AQ73:AZ73)","v":18.361608685283795},{"$f":"S_N2O!BA73","v":0},{"$f":"SUM(S_N2O!BB73:BC73)","v":0},{"$f":"SUM(S_N2O!BD73:BG73)","v":19.42993225630622},{"$f":"SUM(S_N2O!BH73:BK73)","v":0.63765266755844197},{"$f":"SUM(S_N2O!BL73:BM73)","v":93.914630334307915},{"$f":"SUM(S_N2O!BN73:BR73)","v":0},{"$f":"S_N2O!BS73","v":22.472028914303745},{"$f":"SUM(S_N2O!BT73:BX73)","v":0},{"$f":"SUM(S_N2O!BY73:CB73)","v":40.930353497187959},{"$f":"SUM(S_N2O!CC73:CG73)","v":0},{"$f":"S_N2O!CH73","v":0},249.5738689178304]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"SUM(S_N2O!C74:N74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_N2O!C74:N74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_N2O!O74:Z74)","v":55.672640999439665},{"$f":"SUM(S_N2O!AA74:AI74)","v":-1.4240479153122949},{"$f":"S_N2O!AJ74","v":0},{"$f":"SUM(S_N2O!AK74:AP74)","v":0},{"$f":"SUM(S_N2O!AQ74:AZ74)","v":18.209598041368331},{"$f":"S_N2O!BA74","v":0},{"$f":"SUM(S_N2O!BB74:BC74)","v":0},{"$f":"SUM(S_N2O!BD74:BG74)","v":19.18036650472094},{"$f":"SUM(S_N2O!BH74:BK74)","v":0.5877049353624948},{"$f":"SUM(S_N2O!BL74:BM74)","v":94.925089477301754},{"$f":"SUM(S_N2O!BN74:BR74)","v":0},{"$f":"S_N2O!BS74","v":22.431779332103737},{"$f":"SUM(S_N2O!BT74:BX74)","v":0},{"$f":"SUM(S_N2O!BY74:CB74)","v":40.816232522642096},{"$f":"SUM(S_N2O!CC74:CG74)","v":0},{"$f":"S_N2O!CH74","v":0},250.3993638976267]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"SUM(S_N2O!C75:N75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_N2O!C75:N75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_N2O!O75:Z75)","v":56.298072853564598},{"$f":"SUM(S_N2O!AA75:AI75)","v":-1.6285492481919959},{"$f":"S_N2O!AJ75","v":0},{"$f":"SUM(S_N2O!AK75:AP75)","v":0},{"$f":"SUM(S_N2O!AQ75:AZ75)","v":18.057244027145753},{"$f":"S_N2O!BA75","v":0},{"$f":"SUM(S_N2O!BB75:BC75)","v":0},{"$f":"SUM(S_N2O!BD75:BG75)","v":18.930800753135557},{"$f":"SUM(S_N2O!BH75:BK75)","v":0.53775720316654774},{"$f":"SUM(S_N2O!BL75:BM75)","v":95.935548620295592},{"$f":"SUM(S_N2O!BN75:BR75)","v":0},{"$f":"S_N2O!BS75","v":22.391529749903746},{"$f":"SUM(S_N2O!BT75:BX75)","v":0},{"$f":"SUM(S_N2O!BY75:CB75)","v":40.702111548096234},{"$f":"SUM(S_N2O!CC75:CG75)","v":0},{"$f":"S_N2O!CH75","v":0},251.22451550711605]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"SUM(S_N2O!C76:N76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_N2O!C76:N76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_N2O!O76:Z76)","v":56.923504707689332},{"$f":"SUM(S_N2O!AA76:AI76)","v":-1.8330505810716968},{"$f":"S_N2O!AJ76","v":0},{"$f":"SUM(S_N2O!AK76:AP76)","v":0},{"$f":"SUM(S_N2O!AQ76:AZ76)","v":17.904546642616062},{"$f":"S_N2O!BA76","v":0},{"$f":"SUM(S_N2O!BB76:BC76)","v":0},{"$f":"SUM(S_N2O!BD76:BG76)","v":18.681235001550181},{"$f":"SUM(S_N2O!BH76:BK76)","v":0.48780947097061317},{"$f":"SUM(S_N2O!BL76:BM76)","v":96.946007763289415},{"$f":"SUM(S_N2O!BN76:BR76)","v":0},{"$f":"S_N2O!BS76","v":22.351280167703756},{"$f":"SUM(S_N2O!BT76:BX76)","v":0},{"$f":"SUM(S_N2O!BY76:CB76)","v":40.587990573550371},{"$f":"SUM(S_N2O!CC76:CG76)","v":0},{"$f":"S_N2O!CH76","v":0},{"$f":"SUM(C76:F76)+SUM(H76:T76)","v":252.04932374629803}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"SUM(S_N2O!C77:N77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_N2O!C77:N77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_N2O!O77:Z77)","v":57.548936561814273},{"$f":"SUM(S_N2O!AA77:AI77)","v":-2.0375519139513978},{"$f":"S_N2O!AJ77","v":0},{"$f":"SUM(S_N2O!AK77:AP77)","v":0},{"$f":"SUM(S_N2O!AQ77:AZ77)","v":17.751505887779196},{"$f":"S_N2O!BA77","v":0},{"$f":"SUM(S_N2O!BB77:BC77)","v":0},{"$f":"SUM(S_N2O!BD77:BG77)","v":18.431669249964898},{"$f":"SUM(S_N2O!BH77:BK77)","v":0.43786173877466605},{"$f":"SUM(S_N2O!BL77:BM77)","v":97.956466906282998},{"$f":"SUM(S_N2O!BN77:BR77)","v":0},{"$f":"S_N2O!BS77","v":22.311030585503747},{"$f":"SUM(S_N2O!BT77:BX77)","v":0},{"$f":"SUM(S_N2O!BY77:CB77)","v":40.473869599004509},{"$f":"SUM(S_N2O!CC77:CG77)","v":0},{"$f":"S_N2O!CH77","v":0},252.87378861517288]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"SUM(S_N2O!C78:N78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_N2O!C78:N78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_N2O!O78:Z78)","v":58.174368415939171},{"$f":"SUM(S_N2O!AA78:AI78)","v":-2.2420532468311682},{"$f":"S_N2O!AJ78","v":0},{"$f":"SUM(S_N2O!AK78:AP78)","v":0},{"$f":"SUM(S_N2O!AQ78:AZ78)","v":17.598121762635273},{"$f":"S_N2O!BA78","v":0},{"$f":"SUM(S_N2O!BB78:BC78)","v":0},{"$f":"SUM(S_N2O!BD78:BG78)","v":18.182103498379519},{"$f":"SUM(S_N2O!BH78:BK78)","v":0.38791400657871894},{"$f":"SUM(S_N2O!BL78:BM78)","v":98.966926049276822},{"$f":"SUM(S_N2O!BN78:BR78)","v":0},{"$f":"S_N2O!BS78","v":22.270781003303743},{"$f":"SUM(S_N2O!BT78:BX78)","v":0},{"$f":"SUM(S_N2O!BY78:CB78)","v":40.359748624458646},{"$f":"SUM(S_N2O!CC78:CG78)","v":0},{"$f":"S_N2O!CH78","v":0},253.6979101137407]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"SUM(S_N2O!C79:N79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_N2O!C79:N79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_N2O!O79:Z79)","v":58.799800270063905},{"$f":"SUM(S_N2O!AA79:AI79)","v":-2.4465545797108694},{"$f":"S_N2O!AJ79","v":0},{"$f":"SUM(S_N2O!AK79:AP79)","v":0},{"$f":"SUM(S_N2O!AQ79:AZ79)","v":17.444394267184229},{"$f":"S_N2O!BA79","v":0},{"$f":"SUM(S_N2O!BB79:BC79)","v":0},{"$f":"SUM(S_N2O!BD79:BG79)","v":17.932537746794239},{"$f":"SUM(S_N2O!BH79:BK79)","v":0.33796627438277183},{"$f":"SUM(S_N2O!BL79:BM79)","v":99.97738519227066},{"$f":"SUM(S_N2O!BN79:BR79)","v":0},{"$f":"S_N2O!BS79","v":22.230531421103748},{"$f":"SUM(S_N2O!BT79:BX79)","v":0},{"$f":"SUM(S_N2O!BY79:CB79)","v":40.245627649912784},{"$f":"SUM(S_N2O!CC79:CG79)","v":0},{"$f":"S_N2O!CH79","v":0},254.52168824200146]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"SUM(S_N2O!C80:N80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_N2O!C80:N80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_N2O!O80:Z80)","v":59.425232124188838},{"$f":"SUM(S_N2O!AA80:AI80)","v":-2.6510559125905702},{"$f":"S_N2O!AJ80","v":0},{"$f":"SUM(S_N2O!AK80:AP80)","v":0},{"$f":"SUM(S_N2O!AQ80:AZ80)","v":17.290323401426072},{"$f":"S_N2O!BA80","v":0},{"$f":"SUM(S_N2O!BB80:BC80)","v":0},{"$f":"SUM(S_N2O!BD80:BG80)","v":17.68297199520886},{"$f":"SUM(S_N2O!BH80:BK80)","v":0.28801854218682471},{"$f":"SUM(S_N2O!BL80:BM80)","v":100.98784433526448},{"$f":"SUM(S_N2O!BN80:BR80)","v":0},{"$f":"S_N2O!BS80","v":22.190281838903758},{"$f":"SUM(S_N2O!BT80:BX80)","v":0},{"$f":"SUM(S_N2O!BY80:CB80)","v":40.131506675366921},{"$f":"SUM(S_N2O!CC80:CG80)","v":0},{"$f":"S_N2O!CH80","v":0},255.34512299995521]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"SUM(S_N2O!C81:N81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_N2O!C81:N81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_N2O!O81:Z81)","v":60.050663978313743},{"$f":"SUM(S_N2O!AA81:AI81)","v":-2.8555572454702713},{"$f":"S_N2O!AJ81","v":0},{"$f":"SUM(S_N2O!AK81:AP81)","v":0},{"$f":"SUM(S_N2O!AQ81:AZ81)","v":17.135909165360797},{"$f":"S_N2O!BA81","v":0},{"$f":"SUM(S_N2O!BB81:BC81)","v":0},{"$f":"SUM(S_N2O!BD81:BG81)","v":17.433406243623477},{"$f":"SUM(S_N2O!BH81:BK81)","v":0.2380708099908776},{"$f":"SUM(S_N2O!BL81:BM81)","v":101.99830347825807},{"$f":"SUM(S_N2O!BN81:BR81)","v":0},{"$f":"S_N2O!BS81","v":22.150032256703753},{"$f":"SUM(S_N2O!BT81:BX81)","v":0},{"$f":"SUM(S_N2O!BY81:CB81)","v":40.017385700821059},{"$f":"SUM(S_N2O!CC81:CG81)","v":0},{"$f":"S_N2O!CH81","v":0},256.16821438760149]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_Energy_Sum","index":14,"n_rows":84,"n_cols":21,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: Energy use summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Energy Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total Energy Use"]
[null,null,"MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_Energy!C11:N11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_Energy!C11:N11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_Energy!O11:Z11)","v":0},{"$f":"SUM(S_Energy!AA11:AI11)","v":0},{"$f":"S_Energy!AJ11","v":0},{"$f":"SUM(S_Energy!AK11:AP11)","v":0},{"$f":"SUM(S_Energy!AQ11:AZ11)","v":0},{"$f":"S_Energy!BA11","v":0},{"$f":"SUM(S_Energy!BB11:BC11)","v":0},{"$f":"SUM(S_Energy!BD11:BG11)","v":0},{"$f":"SUM(S_Energy!BH11:BK11)","v":0},{"$f":"SUM(S_Energy!BL11:BM11)","v":0},{"$f":"SUM(S_Energy!BN11:BR11)","v":0},{"$f":"S_Energy!BS11","v":0},{"$f":"SUM(S_Energy!BT11:BX11)","v":0},{"$f":"SUM(S_Energy!BY11:CB11)","v":0},{"$f":"SUM(S_Energy!CC11:CG11)","v":0},{"$f":"S_Energy!CH11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:T11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_Energy!C12:N12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_Energy!C12:N12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_Energy!O12:Z12)","v":69181.852871085081},{"$f":"SUM(S_Energy!AA12:AI12)","v":1720.0567856474665},{"$f":"S_Energy!AJ12","v":0},{"$f":"SUM(S_Energy!AK12:AP12)","v":0},{"$f":"SUM(S_Energy!AQ12:AZ12)","v":0},{"$f":"S_Energy!BA12","v":118936.43867314742},{"$f":"SUM(S_Energy!BB12:BC12)","v":0},{"$f":"SUM(S_Energy!BD12:BG12)","v":7570.0785812678587},{"$f":"SUM(S_Energy!BH12:BK12)","v":762.80468987837878},{"$f":"SUM(S_Energy!BL12:BM12)","v":15230.257235815545},{"$f":"SUM(S_Energy!BN12:BR12)","v":0},{"$f":"S_Energy!BS12","v":0},{"$f":"SUM(S_Energy!BT12:BX12)","v":0},{"$f":"SUM(S_Energy!BY12:CB12)","v":0},{"$f":"SUM(S_Energy!CC12:CG12)","v":0},{"$f":"S_Energy!CH12","v":11762.944484157437},{"$f":"SUM(C12:F12)+SUM(H12:T12)","v":225164.43332099917}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_Energy!C13:N13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_Energy!C13:N13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_Energy!O13:Z13)","v":73659.538018267645},{"$f":"SUM(S_Energy!AA13:AI13)","v":1377.3650305162255},{"$f":"S_Energy!AJ13","v":0},{"$f":"SUM(S_Energy!AK13:AP13)","v":0},{"$f":"SUM(S_Energy!AQ13:AZ13)","v":0},{"$f":"S_Energy!BA13","v":121185.81890370656},{"$f":"SUM(S_Energy!BB13:BC13)","v":0},{"$f":"SUM(S_Energy!BD13:BG13)","v":7608.0778066593384},{"$f":"SUM(S_Energy!BH13:BK13)","v":764.79860970216544},{"$f":"SUM(S_Energy!BL13:BM13)","v":12016.338095974936},{"$f":"SUM(S_Energy!BN13:BR13)","v":0},{"$f":"S_Energy!BS13","v":0},{"$f":"SUM(S_Energy!BT13:BX13)","v":0},{"$f":"SUM(S_Energy!BY13:CB13)","v":0},{"$f":"SUM(S_Energy!CC13:CG13)","v":0},{"$f":"S_Energy!CH13","v":11985.410660806143},228597.34712563304]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_Energy!C14:N14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_Energy!C14:N14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_Energy!O14:Z14)","v":111447.03181367237},{"$f":"SUM(S_Energy!AA14:AI14)","v":1839.9986764806911},{"$f":"S_Energy!AJ14","v":0},{"$f":"SUM(S_Energy!AK14:AP14)","v":0},{"$f":"SUM(S_Energy!AQ14:AZ14)","v":0},{"$f":"S_Energy!BA14","v":124265.36978502557},{"$f":"SUM(S_Energy!BB14:BC14)","v":0},{"$f":"SUM(S_Energy!BD14:BG14)","v":7729.6529754218},{"$f":"SUM(S_Energy!BH14:BK14)","v":1004.9766456419919},{"$f":"SUM(S_Energy!BL14:BM14)","v":16428.872887703448},{"$f":"SUM(S_Energy!BN14:BR14)","v":0},{"$f":"S_Energy!BS14","v":0},{"$f":"SUM(S_Energy!BT14:BX14)","v":0},{"$f":"SUM(S_Energy!BY14:CB14)","v":0},{"$f":"SUM(S_Energy!CC14:CG14)","v":0},{"$f":"S_Energy!CH14","v":12289.981627090439},275005.88441103627]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_Energy!C15:N15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_Energy!C15:N15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_Energy!O15:Z15)","v":125132.9875966502},{"$f":"SUM(S_Energy!AA15:AI15)","v":2264.2105589990533},{"$f":"S_Energy!AJ15","v":0},{"$f":"SUM(S_Energy!AK15:AP15)","v":0},{"$f":"SUM(S_Energy!AQ15:AZ15)","v":0},{"$f":"S_Energy!BA15","v":124295.80622212992},{"$f":"SUM(S_Energy!BB15:BC15)","v":0},{"$f":"SUM(S_Energy!BD15:BG15)","v":7702.3764116245911},{"$f":"SUM(S_Energy!BH15:BK15)","v":770.07942905642528},{"$f":"SUM(S_Energy!BL15:BM15)","v":17834.050359430799},{"$f":"SUM(S_Energy!BN15:BR15)","v":0},{"$f":"S_Energy!BS15","v":0},{"$f":"SUM(S_Energy!BT15:BX15)","v":0},{"$f":"SUM(S_Energy!BY15:CB15)","v":0},{"$f":"SUM(S_Energy!CC15:CG15)","v":0},{"$f":"S_Energy!CH15","v":12292.991824166695},290292.5024020577]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_Energy!C16:N16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_Energy!C16:N16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_Energy!O16:Z16)","v":93682.117108948543},{"$f":"SUM(S_Energy!AA16:AI16)","v":2155.7567763470961},{"$f":"S_Energy!AJ16","v":0},{"$f":"SUM(S_Energy!AK16:AP16)","v":0},{"$f":"SUM(S_Energy!AQ16:AZ16)","v":0},{"$f":"S_Energy!BA16","v":124330.67312255943},{"$f":"SUM(S_Energy!BB16:BC16)","v":0},{"$f":"SUM(S_Energy!BD16:BG16)","v":7590.3610510853214},{"$f":"SUM(S_Energy!BH16:BK16)","v":750.14888388773863},{"$f":"SUM(S_Energy!BL16:BM16)","v":17753.27143317278},{"$f":"SUM(S_Energy!BN16:BR16)","v":0},{"$f":"S_Energy!BS16","v":0},{"$f":"SUM(S_Energy!BT16:BX16)","v":0},{"$f":"SUM(S_Energy!BY16:CB16)","v":0},{"$f":"SUM(S_Energy!CC16:CG16)","v":0},{"$f":"S_Energy!CH16","v":12296.440198934448},258558.76857493538]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_Energy!C17:N17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_Energy!C17:N17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_Energy!O17:Z17)","v":120074.86795312614},{"$f":"SUM(S_Energy!AA17:AI17)","v":2262.6108862698752},{"$f":"S_Energy!AJ17","v":0},{"$f":"SUM(S_Energy!AK17:AP17)","v":0},{"$f":"SUM(S_Energy!AQ17:AZ17)","v":0},{"$f":"S_Energy!BA17","v":124392.02755898461},{"$f":"SUM(S_Energy!BB17:BC17)","v":0},{"$f":"SUM(S_Energy!BD17:BG17)","v":7596.527533455398},{"$f":"SUM(S_Energy!BH17:BK17)","v":741.91378095691164},{"$f":"SUM(S_Energy!BL17:BM17)","v":17514.518946140659},{"$f":"SUM(S_Energy!BN17:BR17)","v":0},{"$f":"S_Energy!BS17","v":0},{"$f":"SUM(S_Energy!BT17:BX17)","v":0},{"$f":"SUM(S_Energy!BY17:CB17)","v":0},{"$f":"SUM(S_Energy!CC17:CG17)","v":0},{"$f":"S_Energy!CH17","v":12302.508220119356},284884.97487905296]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_Energy!C18:N18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_Energy!C18:N18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_Energy!O18:Z18)","v":108597.8988075013},{"$f":"SUM(S_Energy!AA18:AI18)","v":2368.3787489087936},{"$f":"S_Energy!AJ18","v":0},{"$f":"SUM(S_Energy!AK18:AP18)","v":0},{"$f":"SUM(S_Energy!AQ18:AZ18)","v":0},{"$f":"S_Energy!BA18","v":124126.24929892729},{"$f":"SUM(S_Energy!BB18:BC18)","v":0},{"$f":"SUM(S_Energy!BD18:BG18)","v":7543.7926689006408},{"$f":"SUM(S_Energy!BH18:BK18)","v":746.9843644592836},{"$f":"SUM(S_Energy!BL18:BM18)","v":19779.088896286728},{"$f":"SUM(S_Energy!BN18:BR18)","v":0},{"$f":"S_Energy!BS18","v":0},{"$f":"SUM(S_Energy!BT18:BX18)","v":0},{"$f":"SUM(S_Energy!BY18:CB18)","v":0},{"$f":"SUM(S_Energy!CC18:CG18)","v":0},{"$f":"S_Energy!CH18","v":12276.222458135664},275438.61524311971]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_Energy!C19:N19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_Energy!C19:N19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_Energy!O19:Z19)","v":74739.340367234021},{"$f":"SUM(S_Energy!AA19:AI19)","v":2535.2116496191538},{"$f":"S_Energy!AJ19","v":0},{"$f":"SUM(S_Energy!AK19:AP19)","v":0},{"$f":"SUM(S_Energy!AQ19:AZ19)","v":0},{"$f":"S_Energy!BA19","v":133357.61213916208},{"$f":"SUM(S_Energy!BB19:BC19)","v":0},{"$f":"SUM(S_Energy!BD19:BG19)","v":7078.2797930030256},{"$f":"SUM(S_Energy!BH19:BK19)","v":735.52201388184164},{"$f":"SUM(S_Energy!BL19:BM19)","v":20552.233252423215},{"$f":"SUM(S_Energy!BN19:BR19)","v":0},{"$f":"S_Energy!BS19","v":0},{"$f":"SUM(S_Energy!BT19:BX19)","v":0},{"$f":"SUM(S_Energy!BY19:CB19)","v":0},{"$f":"SUM(S_Energy!CC19:CG19)","v":0},{"$f":"S_Energy!CH19","v":13189.214387389657},252187.413602713]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_Energy!C20:N20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_Energy!C20:N20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_Energy!O20:Z20)","v":74299.035684266026},{"$f":"SUM(S_Energy!AA20:AI20)","v":2774.7110764008744},{"$f":"S_Energy!AJ20","v":0},{"$f":"SUM(S_Energy!AK20:AP20)","v":0},{"$f":"SUM(S_Energy!AQ20:AZ20)","v":0},{"$f":"S_Energy!BA20","v":132994.21450861287},{"$f":"SUM(S_Energy!BB20:BC20)","v":0},{"$f":"SUM(S_Energy!BD20:BG20)","v":7183.6072927696196},{"$f":"SUM(S_Energy!BH20:BK20)","v":925.53582174513019},{"$f":"SUM(S_Energy!BL20:BM20)","v":19073.162301507618},{"$f":"SUM(S_Energy!BN20:BR20)","v":0},{"$f":"S_Energy!BS20","v":0},{"$f":"SUM(S_Energy!BT20:BX20)","v":0},{"$f":"SUM(S_Energy!BY20:CB20)","v":0},{"$f":"SUM(S_Energy!CC20:CG20)","v":0},{"$f":"S_Energy!CH20","v":13153.273962390283},250403.54064769243]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_Energy!C21:N21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_Energy!C21:N21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_Energy!O21:Z21)","v":41572.390532999998},{"$f":"SUM(S_Energy!AA21:AI21)","v":2629.7077988602282},{"$f":"S_Energy!AJ21","v":0},{"$f":"SUM(S_Energy!AK21:AP21)","v":0},{"$f":"SUM(S_Energy!AQ21:AZ21)","v":0},{"$f":"S_Energy!BA21","v":132026.0419213454},{"$f":"SUM(S_Energy!BB21:BC21)","v":0},{"$f":"SUM(S_Energy!BD21:BG21)","v":7281.3341706716737},{"$f":"SUM(S_Energy!BH21:BK21)","v":741.0725660316391},{"$f":"SUM(S_Energy!BL21:BM21)","v":19486.714699644974},{"$f":"SUM(S_Energy!BN21:BR21)","v":0},{"$f":"S_Energy!BS21","v":0},{"$f":"SUM(S_Energy!BT21:BX21)","v":0},{"$f":"SUM(S_Energy!BY21:CB21)","v":0},{"$f":"SUM(S_Energy!CC21:CG21)","v":0},{"$f":"S_Energy!CH21","v":13057.520629583611},216794.78231913754]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_Energy!C22:N22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_Energy!C22:N22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_Energy!O22:Z22)","v":139547.09069000001},{"$f":"SUM(S_Energy!AA22:AI22)","v":2020.6016438559736},{"$f":"S_Energy!AJ22","v":0},{"$f":"SUM(S_Energy!AK22:AP22)","v":0},{"$f":"SUM(S_Energy!AQ22:AZ22)","v":0},{"$f":"S_Energy!BA22","v":126127.82195008705},{"$f":"SUM(S_Energy!BB22:BC22)","v":0},{"$f":"SUM(S_Energy!BD22:BG22)","v":7263.9968186887472},{"$f":"SUM(S_Energy!BH22:BK22)","v":617.70176500594596},{"$f":"SUM(S_Energy!BL22:BM22)","v":19034.630025687609},{"$f":"SUM(S_Energy!BN22:BR22)","v":0},{"$f":"S_Energy!BS22","v":0},{"$f":"SUM(S_Energy!BT22:BX22)","v":0},{"$f":"SUM(S_Energy!BY22:CB22)","v":0},{"$f":"SUM(S_Energy!CC22:CG22)","v":0},{"$f":"S_Energy!CH22","v":12474.180192865751},307086.02308619104]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_Energy!C23:N23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_Energy!C23:N23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_Energy!O23:Z23)","v":43900.401391999992},{"$f":"SUM(S_Energy!AA23:AI23)","v":2189.9337903867813},{"$f":"S_Energy!AJ23","v":0},{"$f":"SUM(S_Energy!AK23:AP23)","v":0},{"$f":"SUM(S_Energy!AQ23:AZ23)","v":0},{"$f":"S_Energy!BA23","v":138086.12586330881},{"$f":"SUM(S_Energy!BB23:BC23)","v":0},{"$f":"SUM(S_Energy!BD23:BG23)","v":7042.0864934081146},{"$f":"SUM(S_Energy!BH23:BK23)","v":879.67824888262032},{"$f":"SUM(S_Energy!BL23:BM23)","v":21730.807159347172},{"$f":"SUM(S_Energy!BN23:BR23)","v":0},{"$f":"S_Energy!BS23","v":0},{"$f":"SUM(S_Energy!BT23:BX23)","v":0},{"$f":"SUM(S_Energy!BY23:CB23)","v":0},{"$f":"SUM(S_Energy!CC23:CG23)","v":0},{"$f":"S_Energy!CH23","v":13656.869590876695},227485.90253821015]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_Energy!C24:N24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_Energy!C24:N24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_Energy!O24:Z24)","v":31481.958452999996},{"$f":"SUM(S_Energy!AA24:AI24)","v":2403.9712309494485},{"$f":"S_Energy!AJ24","v":0},{"$f":"SUM(S_Energy!AK24:AP24)","v":0},{"$f":"SUM(S_Energy!AQ24:AZ24)","v":0},{"$f":"S_Energy!BA24","v":142406.65672463234},{"$f":"SUM(S_Energy!BB24:BC24)","v":0},{"$f":"SUM(S_Energy!BD24:BG24)","v":7367.6545336219415},{"$f":"SUM(S_Energy!BH24:BK24)","v":615.07517010226138},{"$f":"SUM(S_Energy!BL24:BM24)","v":24560.006029954016},{"$f":"SUM(S_Energy!BN24:BR24)","v":0},{"$f":"S_Energy!BS24","v":0},{"$f":"SUM(S_Energy!BT24:BX24)","v":0},{"$f":"SUM(S_Energy!BY24:CB24)","v":0},{"$f":"SUM(S_Energy!CC24:CG24)","v":0},{"$f":"S_Energy!CH24","v":14084.174840897704},222919.4969831577]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_Energy!C25:N25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_Energy!C25:N25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_Energy!O25:Z25)","v":144989.34213199999},{"$f":"SUM(S_Energy!AA25:AI25)","v":2066.380283461674},{"$f":"S_Energy!AJ25","v":0},{"$f":"SUM(S_Energy!AK25:AP25)","v":0},{"$f":"SUM(S_Energy!AQ25:AZ25)","v":0},{"$f":"S_Energy!BA25","v":139112.19132201062},{"$f":"SUM(S_Energy!BB25:BC25)","v":0},{"$f":"SUM(S_Energy!BD25:BG25)","v":6990.5129771057282},{"$f":"SUM(S_Energy!BH25:BK25)","v":687.94328411821982},{"$f":"SUM(S_Energy!BL25:BM25)","v":23465.714820019282},{"$f":"SUM(S_Energy!BN25:BR25)","v":0},{"$f":"S_Energy!BS25","v":0},{"$f":"SUM(S_Energy!BT25:BX25)","v":0},{"$f":"SUM(S_Energy!BY25:CB25)","v":0},{"$f":"SUM(S_Energy!CC25:CG25)","v":0},{"$f":"S_Energy!CH25","v":13758.348592286764},331070.43341100228]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_Energy!C26:N26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_Energy!C26:N26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_Energy!O26:Z26)","v":163421.489504},{"$f":"SUM(S_Energy!AA26:AI26)","v":1753.3742143102388},{"$f":"S_Energy!AJ26","v":0},{"$f":"SUM(S_Energy!AK26:AP26)","v":0},{"$f":"SUM(S_Energy!AQ26:AZ26)","v":0},{"$f":"S_Energy!BA26","v":139844.17884789049},{"$f":"SUM(S_Energy!BB26:BC26)","v":0},{"$f":"SUM(S_Energy!BD26:BG26)","v":7162.4811348163576},{"$f":"SUM(S_Energy!BH26:BK26)","v":744.95007530712348},{"$f":"SUM(S_Energy!BL26:BM26)","v":23999.008849633679},{"$f":"SUM(S_Energy!BN26:BR26)","v":0},{"$f":"S_Energy!BS26","v":0},{"$f":"SUM(S_Energy!BT26:BX26)","v":0},{"$f":"SUM(S_Energy!BY26:CB26)","v":0},{"$f":"SUM(S_Energy!CC26:CG26)","v":0},{"$f":"S_Energy!CH26","v":13830.74296297818},350756.22558893607]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_Energy!C27:N27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_Energy!C27:N27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_Energy!O27:Z27)","v":131243.46060200004},{"$f":"SUM(S_Energy!AA27:AI27)","v":1494.0933414395859},{"$f":"S_Energy!AJ27","v":0},{"$f":"SUM(S_Energy!AK27:AP27)","v":0},{"$f":"SUM(S_Energy!AQ27:AZ27)","v":0},{"$f":"S_Energy!BA27","v":140210.90670213127},{"$f":"SUM(S_Energy!BB27:BC27)","v":0},{"$f":"SUM(S_Energy!BD27:BG27)","v":7147.0011214618344},{"$f":"SUM(S_Energy!BH27:BK27)","v":940.69784570114609},{"$f":"SUM(S_Energy!BL27:BM27)","v":24568.428603205419},{"$f":"SUM(S_Energy!BN27:BR27)","v":0},{"$f":"S_Energy!BS27","v":0},{"$f":"SUM(S_Energy!BT27:BX27)","v":0},{"$f":"SUM(S_Energy!BY27:CB27)","v":0},{"$f":"SUM(S_Energy!CC27:CG27)","v":0},{"$f":"S_Energy!CH27","v":13867.012750760234},319471.60096669954]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_Energy!C28:N28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_Energy!C28:N28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_Energy!O28:Z28)","v":147555.89309599999},{"$f":"SUM(S_Energy!AA28:AI28)","v":1523.7059214903527},{"$f":"S_Energy!AJ28","v":0},{"$f":"SUM(S_Energy!AK28:AP28)","v":0},{"$f":"SUM(S_Energy!AQ28:AZ28)","v":0},{"$f":"S_Energy!BA28","v":132618.47525113152},{"$f":"SUM(S_Energy!BB28:BC28)","v":0},{"$f":"SUM(S_Energy!BD28:BG28)","v":7472.4638441962898},{"$f":"SUM(S_Energy!BH28:BK28)","v":555.09541018274717},{"$f":"SUM(S_Energy!BL28:BM28)","v":26597.14430104183},{"$f":"SUM(S_Energy!BN28:BR28)","v":0},{"$f":"S_Energy!BS28","v":0},{"$f":"SUM(S_Energy!BT28:BX28)","v":0},{"$f":"SUM(S_Energy!BY28:CB28)","v":0},{"$f":"SUM(S_Energy!CC28:CG28)","v":0},{"$f":"S_Energy!CH28","v":13116.112936925094},329438.8907609678]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_Energy!C29:N29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_Energy!C29:N29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_Energy!O29:Z29)","v":115547.228},{"$f":"SUM(S_Energy!AA29:AI29)","v":1613.6699999999998},{"$f":"S_Energy!AJ29","v":0},{"$f":"SUM(S_Energy!AK29:AP29)","v":0},{"$f":"SUM(S_Energy!AQ29:AZ29)","v":0},{"$f":"S_Energy!BA29","v":137009.24465929999},{"$f":"SUM(S_Energy!BB29:BC29)","v":0},{"$f":"SUM(S_Energy!BD29:BG29)","v":7715.190718329759},{"$f":"SUM(S_Energy!BH29:BK29)","v":609.80873556892175},{"$f":"SUM(S_Energy!BL29:BM29)","v":15190.79608},{"$f":"SUM(S_Energy!BN29:BR29)","v":0},{"$f":"S_Energy!BS29","v":10883.2256},{"$f":"SUM(S_Energy!BT29:BX29)","v":0},{"$f":"SUM(S_Energy!BY29:CB29)","v":0},{"$f":"SUM(S_Energy!CC29:CG29)","v":0},{"$f":"S_Energy!CH29","v":13550.364856414284},302119.52864961297]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_Energy!C30:N30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_Energy!C30:N30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_Energy!O30:Z30)","v":103392.9},{"$f":"SUM(S_Energy!AA30:AI30)","v":770.97690833333331},{"$f":"S_Energy!AJ30","v":0},{"$f":"SUM(S_Energy!AK30:AP30)","v":0},{"$f":"SUM(S_Energy!AQ30:AZ30)","v":0},{"$f":"S_Energy!BA30","v":135009.37165479761},{"$f":"SUM(S_Energy!BB30:BC30)","v":0},{"$f":"SUM(S_Energy!BD30:BG30)","v":8300.7389310413528},{"$f":"SUM(S_Energy!BH30:BK30)","v":742.35592521630019},{"$f":"SUM(S_Energy!BL30:BM30)","v":18301.866493199999},{"$f":"SUM(S_Energy!BN30:BR30)","v":0},{"$f":"S_Energy!BS30","v":10943.500705},{"$f":"SUM(S_Energy!BT30:BX30)","v":0},{"$f":"SUM(S_Energy!BY30:CB30)","v":0},{"$f":"SUM(S_Energy!CC30:CG30)","v":0},{"$f":"S_Energy!CH30","v":13352.575218606356},290814.28583619499]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_Energy!C31:N31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_Energy!C31:N31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_Energy!O31:Z31)","v":91650.95},{"$f":"SUM(S_Energy!AA31:AI31)","v":840.40118194444324},{"$f":"S_Energy!AJ31","v":0},{"$f":"SUM(S_Energy!AK31:AP31)","v":0},{"$f":"SUM(S_Energy!AQ31:AZ31)","v":0},{"$f":"S_Energy!BA31","v":126366.36643495897},{"$f":"SUM(S_Energy!BB31:BC31)","v":0},{"$f":"SUM(S_Energy!BD31:BG31)","v":1019.1550112593792},{"$f":"SUM(S_Energy!BH31:BK31)","v":122.42294547687828},{"$f":"SUM(S_Energy!BL31:BM31)","v":17360.122751432591},{"$f":"SUM(S_Energy!BN31:BR31)","v":0},{"$f":"S_Energy!BS31","v":10847.000976020001},{"$f":"SUM(S_Energy!BT31:BX31)","v":0},{"$f":"SUM(S_Energy!BY31:CB31)","v":0},{"$f":"SUM(S_Energy!CC31:CG31)","v":0},{"$f":"S_Energy!CH31","v":12497.77250455638},260704.19180564862]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_Energy!C32:N32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_Energy!C32:N32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_Energy!O32:Z32)","v":0},{"$f":"SUM(S_Energy!AA32:AI32)","v":0},{"$f":"S_Energy!AJ32","v":0},{"$f":"SUM(S_Energy!AK32:AP32)","v":0},{"$f":"SUM(S_Energy!AQ32:AZ32)","v":0},{"$f":"S_Energy!BA32","v":0},{"$f":"SUM(S_Energy!BB32:BC32)","v":0},{"$f":"SUM(S_Energy!BD32:BG32)","v":0},{"$f":"SUM(S_Energy!BH32:BK32)","v":0},{"$f":"SUM(S_Energy!BL32:BM32)","v":0},{"$f":"SUM(S_Energy!BN32:BR32)","v":0},{"$f":"S_Energy!BS32","v":0},{"$f":"SUM(S_Energy!BT32:BX32)","v":0},{"$f":"SUM(S_Energy!BY32:CB32)","v":0},{"$f":"SUM(S_Energy!CC32:CG32)","v":0},{"$f":"S_Energy!CH32","v":0},0]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"SUM(S_Energy!C33:N33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_Energy!C33:N33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_Energy!O33:Z33)","v":118706.96495899706},{"$f":"SUM(S_Energy!AA33:AI33)","v":1441.7690390599664},{"$f":"S_Energy!AJ33","v":0},{"$f":"SUM(S_Energy!AK33:AP33)","v":0},{"$f":"SUM(S_Energy!AQ33:AZ33)","v":0},{"$f":"S_Energy!BA33","v":0},{"$f":"SUM(S_Energy!BB33:BC33)","v":0},{"$f":"SUM(S_Energy!BD33:BG33)","v":6181.2254755617796},{"$f":"SUM(S_Energy!BH33:BK33)","v":564.42509101652149},{"$f":"SUM(S_Energy!BL33:BM33)","v":24073.319076550637},{"$f":"SUM(S_Energy!BN33:BR33)","v":0},{"$f":"S_Energy!BS33","v":10836.905491036672},{"$f":"SUM(S_Energy!BT33:BX33)","v":0},{"$f":"SUM(S_Energy!BY33:CB33)","v":0},{"$f":"SUM(S_Energy!CC33:CG33)","v":0},{"$f":"S_Energy!CH33","v":0},161804.60913222263]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"SUM(S_Energy!C34:N34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_Energy!C34:N34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_Energy!O34:Z34)","v":120311.40637011529},{"$f":"SUM(S_Energy!AA34:AI34)","v":1399.4095239394762},{"$f":"S_Energy!AJ34","v":0},{"$f":"SUM(S_Energy!AK34:AP34)","v":0},{"$f":"SUM(S_Energy!AQ34:AZ34)","v":0},{"$f":"S_Energy!BA34","v":0},{"$f":"SUM(S_Energy!BB34:BC34)","v":0},{"$f":"SUM(S_Energy!BD34:BG34)","v":6129.2074768712482},{"$f":"SUM(S_Energy!BH34:BK34)","v":553.79859708386618},{"$f":"SUM(S_Energy!BL34:BM34)","v":24528.025690897743},{"$f":"SUM(S_Energy!BN34:BR34)","v":0},{"$f":"S_Energy!BS34","v":10818.793179046668},{"$f":"SUM(S_Energy!BT34:BX34)","v":0},{"$f":"SUM(S_Energy!BY34:CB34)","v":0},{"$f":"SUM(S_Energy!CC34:CG34)","v":0},{"$f":"S_Energy!CH34","v":0},163740.6408379543]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"SUM(S_Energy!C35:N35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_Energy!C35:N35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_Energy!O35:Z35)","v":121915.84778123377},{"$f":"SUM(S_Energy!AA35:AI35)","v":1357.050008818986},{"$f":"S_Energy!AJ35","v":0},{"$f":"SUM(S_Energy!AK35:AP35)","v":0},{"$f":"SUM(S_Energy!AQ35:AZ35)","v":0},{"$f":"S_Energy!BA35","v":0},{"$f":"SUM(S_Energy!BB35:BC35)","v":0},{"$f":"SUM(S_Energy!BD35:BG35)","v":6077.1894781806977},{"$f":"SUM(S_Energy!BH35:BK35)","v":543.17210315121076},{"$f":"SUM(S_Energy!BL35:BM35)","v":24982.732305244968},{"$f":"SUM(S_Energy!BN35:BR35)","v":0},{"$f":"S_Energy!BS35","v":10800.680867056672},{"$f":"SUM(S_Energy!BT35:BX35)","v":0},{"$f":"SUM(S_Energy!BY35:CB35)","v":0},{"$f":"SUM(S_Energy!CC35:CG35)","v":0},{"$f":"S_Energy!CH35","v":0},165676.67254368629]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"SUM(S_Energy!C36:N36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_Energy!C36:N36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_Energy!O36:Z36)","v":123520.28919235172},{"$f":"SUM(S_Energy!AA36:AI36)","v":1314.6904936984959},{"$f":"S_Energy!AJ36","v":0},{"$f":"SUM(S_Energy!AK36:AP36)","v":0},{"$f":"SUM(S_Energy!AQ36:AZ36)","v":0},{"$f":"S_Energy!BA36","v":0},{"$f":"SUM(S_Energy!BB36:BC36)","v":0},{"$f":"SUM(S_Energy!BD36:BG36)","v":6025.1714794901463},{"$f":"SUM(S_Energy!BH36:BK36)","v":532.54560921855546},{"$f":"SUM(S_Energy!BL36:BM36)","v":25437.438919592194},{"$f":"SUM(S_Energy!BN36:BR36)","v":0},{"$f":"S_Energy!BS36","v":10782.568555066677},{"$f":"SUM(S_Energy!BT36:BX36)","v":0},{"$f":"SUM(S_Energy!BY36:CB36)","v":0},{"$f":"SUM(S_Energy!CC36:CG36)","v":0},{"$f":"S_Energy!CH36","v":0},167612.70424941779]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"SUM(S_Energy!C37:N37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_Energy!C37:N37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_Energy!O37:Z37)","v":125124.73060347019},{"$f":"SUM(S_Energy!AA37:AI37)","v":1272.3309785780057},{"$f":"S_Energy!AJ37","v":0},{"$f":"SUM(S_Energy!AK37:AP37)","v":0},{"$f":"SUM(S_Energy!AQ37:AZ37)","v":0},{"$f":"S_Energy!BA37","v":0},{"$f":"SUM(S_Energy!BB37:BC37)","v":0},{"$f":"SUM(S_Energy!BD37:BG37)","v":5973.1534807996159},{"$f":"SUM(S_Energy!BH37:BK37)","v":521.91911528590003},{"$f":"SUM(S_Energy!BL37:BM37)","v":25892.145533939416},{"$f":"SUM(S_Energy!BN37:BR37)","v":0},{"$f":"S_Energy!BS37","v":10764.456243076673},{"$f":"SUM(S_Energy!BT37:BX37)","v":0},{"$f":"SUM(S_Energy!BY37:CB37)","v":0},{"$f":"SUM(S_Energy!CC37:CG37)","v":0},{"$f":"S_Energy!CH37","v":0},169548.73595514981]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"SUM(S_Energy!C38:N38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_Energy!C38:N38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_Energy!O38:Z38)","v":126729.17201458843},{"$f":"SUM(S_Energy!AA38:AI38)","v":1229.9714634575009},{"$f":"S_Energy!AJ38","v":0},{"$f":"SUM(S_Energy!AK38:AP38)","v":0},{"$f":"SUM(S_Energy!AQ38:AZ38)","v":0},{"$f":"S_Energy!BA38","v":0},{"$f":"SUM(S_Energy!BB38:BC38)","v":0},{"$f":"SUM(S_Energy!BD38:BG38)","v":5921.1354821090645},{"$f":"SUM(S_Energy!BH38:BK38)","v":511.29262135324728},{"$f":"SUM(S_Energy!BL38:BM38)","v":26346.852148286642},{"$f":"SUM(S_Energy!BN38:BR38)","v":0},{"$f":"S_Energy!BS38","v":10746.343931086671},{"$f":"SUM(S_Energy!BT38:BX38)","v":0},{"$f":"SUM(S_Energy!BY38:CB38)","v":0},{"$f":"SUM(S_Energy!CC38:CG38)","v":0},{"$f":"S_Energy!CH38","v":0},171484.76766088157]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"SUM(S_Energy!C39:N39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_Energy!C39:N39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_Energy!O39:Z39)","v":128333.6134257066},{"$f":"SUM(S_Energy!AA39:AI39)","v":1187.6119483370107},{"$f":"S_Energy!AJ39","v":0},{"$f":"SUM(S_Energy!AK39:AP39)","v":0},{"$f":"SUM(S_Energy!AQ39:AZ39)","v":0},{"$f":"S_Energy!BA39","v":0},{"$f":"SUM(S_Energy!BB39:BC39)","v":0},{"$f":"SUM(S_Energy!BD39:BG39)","v":5869.1174834185131},{"$f":"SUM(S_Energy!BH39:BK39)","v":500.66612742059186},{"$f":"SUM(S_Energy!BL39:BM39)","v":26801.558762633751},{"$f":"SUM(S_Energy!BN39:BR39)","v":0},{"$f":"S_Energy!BS39","v":10728.231619096674},{"$f":"SUM(S_Energy!BT39:BX39)","v":0},{"$f":"SUM(S_Energy!BY39:CB39)","v":0},{"$f":"SUM(S_Energy!CC39:CG39)","v":0},{"$f":"S_Energy!CH39","v":0},173420.79936661315]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"SUM(S_Energy!C40:N40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_Energy!C40:N40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_Energy!O40:Z40)","v":129938.05483682484},{"$f":"SUM(S_Energy!AA40:AI40)","v":1145.2524332165206},{"$f":"S_Energy!AJ40","v":0},{"$f":"SUM(S_Energy!AK40:AP40)","v":0},{"$f":"SUM(S_Energy!AQ40:AZ40)","v":0},{"$f":"S_Energy!BA40","v":0},{"$f":"SUM(S_Energy!BB40:BC40)","v":0},{"$f":"SUM(S_Energy!BD40:BG40)","v":5817.0994847279826},{"$f":"SUM(S_Energy!BH40:BK40)","v":490.0396334879365},{"$f":"SUM(S_Energy!BL40:BM40)","v":27256.265376980973},{"$f":"SUM(S_Energy!BN40:BR40)","v":0},{"$f":"S_Energy!BS40","v":10710.119307106677},{"$f":"SUM(S_Energy!BT40:BX40)","v":0},{"$f":"SUM(S_Energy!BY40:CB40)","v":0},{"$f":"SUM(S_Energy!CC40:CG40)","v":0},{"$f":"S_Energy!CH40","v":0},175356.83107234494]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"SUM(S_Energy!C41:N41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_Energy!C41:N41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_Energy!O41:Z41)","v":131542.49624794303},{"$f":"SUM(S_Energy!AA41:AI41)","v":1102.8929180960304},{"$f":"S_Energy!AJ41","v":0},{"$f":"SUM(S_Energy!AK41:AP41)","v":0},{"$f":"SUM(S_Energy!AQ41:AZ41)","v":0},{"$f":"S_Energy!BA41","v":0},{"$f":"SUM(S_Energy!BB41:BC41)","v":0},{"$f":"SUM(S_Energy!BD41:BG41)","v":5765.0814860374321},{"$f":"SUM(S_Energy!BH41:BK41)","v":479.41313955528108},{"$f":"SUM(S_Energy!BL41:BM41)","v":27710.971991328199},{"$f":"SUM(S_Energy!BN41:BR41)","v":0},{"$f":"S_Energy!BS41","v":10692.006995116675},{"$f":"SUM(S_Energy!BT41:BX41)","v":0},{"$f":"SUM(S_Energy!BY41:CB41)","v":0},{"$f":"SUM(S_Energy!CC41:CG41)","v":0},{"$f":"S_Energy!CH41","v":0},177292.86277807664]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"SUM(S_Energy!C42:N42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_Energy!C42:N42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_Energy!O42:Z42)","v":133146.93765906125},{"$f":"SUM(S_Energy!AA42:AI42)","v":1060.5334029755402},{"$f":"S_Energy!AJ42","v":0},{"$f":"SUM(S_Energy!AK42:AP42)","v":0},{"$f":"SUM(S_Energy!AQ42:AZ42)","v":0},{"$f":"S_Energy!BA42","v":0},{"$f":"SUM(S_Energy!BB42:BC42)","v":0},{"$f":"SUM(S_Energy!BD42:BG42)","v":5713.0634873469016},{"$f":"SUM(S_Energy!BH42:BK42)","v":468.78664562262571},{"$f":"SUM(S_Energy!BL42:BM42)","v":28165.678605675424},{"$f":"SUM(S_Energy!BN42:BR42)","v":0},{"$f":"S_Energy!BS42","v":10673.894683126671},{"$f":"SUM(S_Energy!BT42:BX42)","v":0},{"$f":"SUM(S_Energy!BY42:CB42)","v":0},{"$f":"SUM(S_Energy!CC42:CG42)","v":0},{"$f":"S_Energy!CH42","v":0},179228.8944838084]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"SUM(S_Energy!C43:N43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_Energy!C43:N43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_Energy!O43:Z43)","v":134751.37907017948},{"$f":"SUM(S_Energy!AA43:AI43)","v":1018.17388785505},{"$f":"S_Energy!AJ43","v":0},{"$f":"SUM(S_Energy!AK43:AP43)","v":0},{"$f":"SUM(S_Energy!AQ43:AZ43)","v":0},{"$f":"S_Energy!BA43","v":0},{"$f":"SUM(S_Energy!BB43:BC43)","v":0},{"$f":"SUM(S_Energy!BD43:BG43)","v":5661.0454886563502},{"$f":"SUM(S_Energy!BH43:BK43)","v":458.16015168997012},{"$f":"SUM(S_Energy!BL43:BM43)","v":28620.38522002253},{"$f":"SUM(S_Energy!BN43:BR43)","v":0},{"$f":"S_Energy!BS43","v":10655.782371136675},{"$f":"SUM(S_Energy!BT43:BX43)","v":0},{"$f":"SUM(S_Energy!BY43:CB43)","v":0},{"$f":"SUM(S_Energy!CC43:CG43)","v":0},{"$f":"S_Energy!CH43","v":0},181164.92618954007]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"SUM(S_Energy!C44:N44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_Energy!C44:N44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_Energy!O44:Z44)","v":136355.82048129768},{"$f":"SUM(S_Energy!AA44:AI44)","v":975.81437273454537},{"$f":"S_Energy!AJ44","v":0},{"$f":"SUM(S_Energy!AK44:AP44)","v":0},{"$f":"SUM(S_Energy!AQ44:AZ44)","v":0},{"$f":"S_Energy!BA44","v":0},{"$f":"SUM(S_Energy!BB44:BC44)","v":0},{"$f":"SUM(S_Energy!BD44:BG44)","v":5609.0274899657988},{"$f":"SUM(S_Energy!BH44:BK44)","v":447.53365775731476},{"$f":"SUM(S_Energy!BL44:BM44)","v":29075.091834369756},{"$f":"SUM(S_Energy!BN44:BR44)","v":0},{"$f":"S_Energy!BS44","v":10637.67005914668},{"$f":"SUM(S_Energy!BT44:BX44)","v":0},{"$f":"SUM(S_Energy!BY44:CB44)","v":0},{"$f":"SUM(S_Energy!CC44:CG44)","v":0},{"$f":"S_Energy!CH44","v":0},183100.95789527177]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"SUM(S_Energy!C45:N45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_Energy!C45:N45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_Energy!O45:Z45)","v":137960.26189241593},{"$f":"SUM(S_Energy!AA45:AI45)","v":933.45485761405519},{"$f":"S_Energy!AJ45","v":0},{"$f":"SUM(S_Energy!AK45:AP45)","v":0},{"$f":"SUM(S_Energy!AQ45:AZ45)","v":0},{"$f":"S_Energy!BA45","v":0},{"$f":"SUM(S_Energy!BB45:BC45)","v":0},{"$f":"SUM(S_Energy!BD45:BG45)","v":5557.0094912752684},{"$f":"SUM(S_Energy!BH45:BK45)","v":436.90716382465934},{"$f":"SUM(S_Energy!BL45:BM45)","v":29529.798448716982},{"$f":"SUM(S_Energy!BN45:BR45)","v":0},{"$f":"S_Energy!BS45","v":10619.557747156676},{"$f":"SUM(S_Energy!BT45:BX45)","v":0},{"$f":"SUM(S_Energy!BY45:CB45)","v":0},{"$f":"SUM(S_Energy!CC45:CG45)","v":0},{"$f":"S_Energy!CH45","v":0},185036.98960100359]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"SUM(S_Energy!C46:N46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_Energy!C46:N46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_Energy!O46:Z46)","v":139564.70330353436},{"$f":"SUM(S_Energy!AA46:AI46)","v":891.095342493565},{"$f":"S_Energy!AJ46","v":0},{"$f":"SUM(S_Energy!AK46:AP46)","v":0},{"$f":"SUM(S_Energy!AQ46:AZ46)","v":0},{"$f":"S_Energy!BA46","v":0},{"$f":"SUM(S_Energy!BB46:BC46)","v":0},{"$f":"SUM(S_Energy!BD46:BG46)","v":5504.9914925847179},{"$f":"SUM(S_Energy!BH46:BK46)","v":426.28066989200397},{"$f":"SUM(S_Energy!BL46:BM46)","v":29984.505063064207},{"$f":"SUM(S_Energy!BN46:BR46)","v":0},{"$f":"S_Energy!BS46","v":10601.445435166674},{"$f":"SUM(S_Energy!BT46:BX46)","v":0},{"$f":"SUM(S_Energy!BY46:CB46)","v":0},{"$f":"SUM(S_Energy!CC46:CG46)","v":0},{"$f":"S_Energy!CH46","v":0},186973.02130673552]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"SUM(S_Energy!C47:N47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_Energy!C47:N47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_Energy!O47:Z47)","v":141169.14471465233},{"$f":"SUM(S_Energy!AA47:AI47)","v":848.73582737307481},{"$f":"S_Energy!AJ47","v":0},{"$f":"SUM(S_Energy!AK47:AP47)","v":0},{"$f":"SUM(S_Energy!AQ47:AZ47)","v":0},{"$f":"S_Energy!BA47","v":0},{"$f":"SUM(S_Energy!BB47:BC47)","v":0},{"$f":"SUM(S_Energy!BD47:BG47)","v":5452.9734938941656},{"$f":"SUM(S_Energy!BH47:BK47)","v":415.65417595934861},{"$f":"SUM(S_Energy!BL47:BM47)","v":30439.211677411429},{"$f":"SUM(S_Energy!BN47:BR47)","v":0},{"$f":"S_Energy!BS47","v":10583.333123176677},{"$f":"SUM(S_Energy!BT47:BX47)","v":0},{"$f":"SUM(S_Energy!BY47:CB47)","v":0},{"$f":"SUM(S_Energy!CC47:CG47)","v":0},{"$f":"S_Energy!CH47","v":0},188909.05301246702]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"SUM(S_Energy!C48:N48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_Energy!C48:N48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_Energy!O48:Z48)","v":142773.58612577082},{"$f":"SUM(S_Energy!AA48:AI48)","v":806.37631225258463},{"$f":"S_Energy!AJ48","v":0},{"$f":"SUM(S_Energy!AK48:AP48)","v":0},{"$f":"SUM(S_Energy!AQ48:AZ48)","v":0},{"$f":"S_Energy!BA48","v":0},{"$f":"SUM(S_Energy!BB48:BC48)","v":0},{"$f":"SUM(S_Energy!BD48:BG48)","v":5400.9554952036351},{"$f":"SUM(S_Energy!BH48:BK48)","v":405.02768202669324},{"$f":"SUM(S_Energy!BL48:BM48)","v":30893.918291758539},{"$f":"SUM(S_Energy!BN48:BR48)","v":0},{"$f":"S_Energy!BS48","v":10565.22081118668},{"$f":"SUM(S_Energy!BT48:BX48)","v":0},{"$f":"SUM(S_Energy!BY48:CB48)","v":0},{"$f":"SUM(S_Energy!CC48:CG48)","v":0},{"$f":"S_Energy!CH48","v":0},190845.08471819892]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"SUM(S_Energy!C49:N49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_Energy!C49:N49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_Energy!O49:Z49)","v":144378.02753688875},{"$f":"SUM(S_Energy!AA49:AI49)","v":764.01679713207989},{"$f":"S_Energy!AJ49","v":0},{"$f":"SUM(S_Energy!AK49:AP49)","v":0},{"$f":"SUM(S_Energy!AQ49:AZ49)","v":0},{"$f":"S_Energy!BA49","v":0},{"$f":"SUM(S_Energy!BB49:BC49)","v":0},{"$f":"SUM(S_Energy!BD49:BG49)","v":5348.9374965130837},{"$f":"SUM(S_Energy!BH49:BK49)","v":394.40118809403782},{"$f":"SUM(S_Energy!BL49:BM49)","v":31348.624906105764},{"$f":"SUM(S_Energy!BN49:BR49)","v":0},{"$f":"S_Energy!BS49","v":10547.108499196678},{"$f":"SUM(S_Energy!BT49:BX49)","v":0},{"$f":"SUM(S_Energy!BY49:CB49)","v":0},{"$f":"SUM(S_Energy!CC49:CG49)","v":0},{"$f":"S_Energy!CH49","v":0},192781.11642393039]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"SUM(S_Energy!C50:N50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_Energy!C50:N50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_Energy!O50:Z50)","v":145982.46894800721},{"$f":"SUM(S_Energy!AA50:AI50)","v":721.6572820115897},{"$f":"S_Energy!AJ50","v":0},{"$f":"SUM(S_Energy!AK50:AP50)","v":0},{"$f":"SUM(S_Energy!AQ50:AZ50)","v":0},{"$f":"S_Energy!BA50","v":0},{"$f":"SUM(S_Energy!BB50:BC50)","v":0},{"$f":"SUM(S_Energy!BD50:BG50)","v":5296.9194978225323},{"$f":"SUM(S_Energy!BH50:BK50)","v":383.7746941613824},{"$f":"SUM(S_Energy!BL50:BM50)","v":31803.331520452986},{"$f":"SUM(S_Energy!BN50:BR50)","v":0},{"$f":"S_Energy!BS50","v":10528.996187206674},{"$f":"SUM(S_Energy!BT50:BX50)","v":0},{"$f":"SUM(S_Energy!BY50:CB50)","v":0},{"$f":"SUM(S_Energy!CC50:CG50)","v":0},{"$f":"S_Energy!CH50","v":0},194717.14812966238]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"SUM(S_Energy!C51:N51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_Energy!C51:N51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_Energy!O51:Z51)","v":147586.91035912547},{"$f":"SUM(S_Energy!AA51:AI51)","v":679.29776689109951},{"$f":"S_Energy!AJ51","v":0},{"$f":"SUM(S_Energy!AK51:AP51)","v":0},{"$f":"SUM(S_Energy!AQ51:AZ51)","v":0},{"$f":"S_Energy!BA51","v":0},{"$f":"SUM(S_Energy!BB51:BC51)","v":0},{"$f":"SUM(S_Energy!BD51:BG51)","v":5244.9014991320028},{"$f":"SUM(S_Energy!BH51:BK51)","v":373.14820022872965},{"$f":"SUM(S_Energy!BL51:BM51)","v":32258.038134800212},{"$f":"SUM(S_Energy!BN51:BR51)","v":0},{"$f":"S_Energy!BS51","v":10510.883875216678},{"$f":"SUM(S_Energy!BT51:BX51)","v":0},{"$f":"SUM(S_Energy!BY51:CB51)","v":0},{"$f":"SUM(S_Energy!CC51:CG51)","v":0},{"$f":"S_Energy!CH51","v":0},196653.1798353942]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"SUM(S_Energy!C52:N52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_Energy!C52:N52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_Energy!O52:Z52)","v":149191.3517702434},{"$f":"SUM(S_Energy!AA52:AI52)","v":636.93825177060933},{"$f":"S_Energy!AJ52","v":0},{"$f":"SUM(S_Energy!AK52:AP52)","v":0},{"$f":"SUM(S_Energy!AQ52:AZ52)","v":0},{"$f":"S_Energy!BA52","v":0},{"$f":"SUM(S_Energy!BB52:BC52)","v":0},{"$f":"SUM(S_Energy!BD52:BG52)","v":5192.8835004414514},{"$f":"SUM(S_Energy!BH52:BK52)","v":362.52170629607429},{"$f":"SUM(S_Energy!BL52:BM52)","v":32712.744749147438},{"$f":"SUM(S_Energy!BN52:BR52)","v":0},{"$f":"S_Energy!BS52","v":10492.771563226683},{"$f":"SUM(S_Energy!BT52:BX52)","v":0},{"$f":"SUM(S_Energy!BY52:CB52)","v":0},{"$f":"SUM(S_Energy!CC52:CG52)","v":0},{"$f":"S_Energy!CH52","v":0},198589.21154112564]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"SUM(S_Energy!C53:N53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_Energy!C53:N53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_Energy!O53:Z53)","v":150795.79318136186},{"$f":"SUM(S_Energy!AA53:AI53)","v":594.57873665011914},{"$f":"S_Energy!AJ53","v":0},{"$f":"SUM(S_Energy!AK53:AP53)","v":0},{"$f":"SUM(S_Energy!AQ53:AZ53)","v":0},{"$f":"S_Energy!BA53","v":0},{"$f":"SUM(S_Energy!BB53:BC53)","v":0},{"$f":"SUM(S_Energy!BD53:BG53)","v":5140.8655017509},{"$f":"SUM(S_Energy!BH53:BK53)","v":351.89521236341892},{"$f":"SUM(S_Energy!BL53:BM53)","v":33167.451363494547},{"$f":"SUM(S_Energy!BN53:BR53)","v":0},{"$f":"S_Energy!BS53","v":10474.659251236679},{"$f":"SUM(S_Energy!BT53:BX53)","v":0},{"$f":"SUM(S_Energy!BY53:CB53)","v":0},{"$f":"SUM(S_Energy!CC53:CG53)","v":0},{"$f":"S_Energy!CH53","v":0},200525.24324685751]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"SUM(S_Energy!C54:N54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_Energy!C54:N54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_Energy!O54:Z54)","v":152400.23459248012},{"$f":"SUM(S_Energy!AA54:AI54)","v":552.21922152962895},{"$f":"S_Energy!AJ54","v":0},{"$f":"SUM(S_Energy!AK54:AP54)","v":0},{"$f":"SUM(S_Energy!AQ54:AZ54)","v":0},{"$f":"S_Energy!BA54","v":0},{"$f":"SUM(S_Energy!BB54:BC54)","v":0},{"$f":"SUM(S_Energy!BD54:BG54)","v":5088.8475030603695},{"$f":"SUM(S_Energy!BH54:BK54)","v":341.2687184307635},{"$f":"SUM(S_Energy!BL54:BM54)","v":33622.157977841773},{"$f":"SUM(S_Energy!BN54:BR54)","v":0},{"$f":"S_Energy!BS54","v":10456.546939246677},{"$f":"SUM(S_Energy!BT54:BX54)","v":0},{"$f":"SUM(S_Energy!BY54:CB54)","v":0},{"$f":"SUM(S_Energy!CC54:CG54)","v":0},{"$f":"S_Energy!CH54","v":0},202461.27495258933]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"SUM(S_Energy!C55:N55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_Energy!C55:N55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_Energy!O55:Z55)","v":154004.67600359829},{"$f":"SUM(S_Energy!AA55:AI55)","v":509.85970640912427},{"$f":"S_Energy!AJ55","v":0},{"$f":"SUM(S_Energy!AK55:AP55)","v":0},{"$f":"SUM(S_Energy!AQ55:AZ55)","v":0},{"$f":"S_Energy!BA55","v":0},{"$f":"SUM(S_Energy!BB55:BC55)","v":0},{"$f":"SUM(S_Energy!BD55:BG55)","v":5036.8295043698181},{"$f":"SUM(S_Energy!BH55:BK55)","v":330.64222449810813},{"$f":"SUM(S_Energy!BL55:BM55)","v":34076.864592188991},{"$f":"SUM(S_Energy!BN55:BR55)","v":0},{"$f":"S_Energy!BS55","v":10438.43462725668},{"$f":"SUM(S_Energy!BT55:BX55)","v":0},{"$f":"SUM(S_Energy!BY55:CB55)","v":0},{"$f":"SUM(S_Energy!CC55:CG55)","v":0},{"$f":"S_Energy!CH55","v":0},204397.306658321]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"SUM(S_Energy!C56:N56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_Energy!C56:N56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_Energy!O56:Z56)","v":155609.11741471651},{"$f":"SUM(S_Energy!AA56:AI56)","v":467.50019128863408},{"$f":"S_Energy!AJ56","v":0},{"$f":"SUM(S_Energy!AK56:AP56)","v":0},{"$f":"SUM(S_Energy!AQ56:AZ56)","v":0},{"$f":"S_Energy!BA56","v":0},{"$f":"SUM(S_Energy!BB56:BC56)","v":0},{"$f":"SUM(S_Energy!BD56:BG56)","v":4984.8115056792676},{"$f":"SUM(S_Energy!BH56:BK56)","v":320.01573056545271},{"$f":"SUM(S_Energy!BL56:BM56)","v":34531.571206536217},{"$f":"SUM(S_Energy!BN56:BR56)","v":0},{"$f":"S_Energy!BS56","v":10420.322315266683},{"$f":"SUM(S_Energy!BT56:BX56)","v":0},{"$f":"SUM(S_Energy!BY56:CB56)","v":0},{"$f":"SUM(S_Energy!CC56:CG56)","v":0},{"$f":"S_Energy!CH56","v":0},206333.33836405276]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"SUM(S_Energy!C57:N57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_Energy!C57:N57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_Energy!O57:Z57)","v":157213.55882583471},{"$f":"SUM(S_Energy!AA57:AI57)","v":425.14067616814384},{"$f":"S_Energy!AJ57","v":0},{"$f":"SUM(S_Energy!AK57:AP57)","v":0},{"$f":"SUM(S_Energy!AQ57:AZ57)","v":0},{"$f":"S_Energy!BA57","v":0},{"$f":"SUM(S_Energy!BB57:BC57)","v":0},{"$f":"SUM(S_Energy!BD57:BG57)","v":4932.7935069887371},{"$f":"SUM(S_Energy!BH57:BK57)","v":309.38923663279735},{"$f":"SUM(S_Energy!BL57:BM57)","v":34986.277820883442},{"$f":"SUM(S_Energy!BN57:BR57)","v":0},{"$f":"S_Energy!BS57","v":10402.210003276681},{"$f":"SUM(S_Energy!BT57:BX57)","v":0},{"$f":"SUM(S_Energy!BY57:CB57)","v":0},{"$f":"SUM(S_Energy!CC57:CG57)","v":0},{"$f":"S_Energy!CH57","v":0},208269.37006978452]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"SUM(S_Energy!C58:N58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_Energy!C58:N58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_Energy!O58:Z58)","v":158818.00023695294},{"$f":"SUM(S_Energy!AA58:AI58)","v":382.78116104765365},{"$f":"S_Energy!AJ58","v":0},{"$f":"SUM(S_Energy!AK58:AP58)","v":0},{"$f":"SUM(S_Energy!AQ58:AZ58)","v":0},{"$f":"S_Energy!BA58","v":0},{"$f":"SUM(S_Energy!BB58:BC58)","v":0},{"$f":"SUM(S_Energy!BD58:BG58)","v":4880.7755082981857},{"$f":"SUM(S_Energy!BH58:BK58)","v":298.76274270014198},{"$f":"SUM(S_Energy!BL58:BM58)","v":35440.984435230552},{"$f":"SUM(S_Energy!BN58:BR58)","v":0},{"$f":"S_Energy!BS58","v":10384.097691286677},{"$f":"SUM(S_Energy!BT58:BX58)","v":0},{"$f":"SUM(S_Energy!BY58:CB58)","v":0},{"$f":"SUM(S_Energy!CC58:CG58)","v":0},{"$f":"S_Energy!CH58","v":0},210205.40177551616]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"SUM(S_Energy!C59:N59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_Energy!C59:N59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_Energy!O59:Z59)","v":160422.4416480714},{"$f":"SUM(S_Energy!AA59:AI59)","v":340.42164592716347},{"$f":"S_Energy!AJ59","v":0},{"$f":"SUM(S_Energy!AK59:AP59)","v":0},{"$f":"SUM(S_Energy!AQ59:AZ59)","v":0},{"$f":"S_Energy!BA59","v":0},{"$f":"SUM(S_Energy!BB59:BC59)","v":0},{"$f":"SUM(S_Energy!BD59:BG59)","v":4828.7575096076343},{"$f":"SUM(S_Energy!BH59:BK59)","v":288.13624876748662},{"$f":"SUM(S_Energy!BL59:BM59)","v":35895.691049577777},{"$f":"SUM(S_Energy!BN59:BR59)","v":0},{"$f":"S_Energy!BS59","v":10365.985379296682},{"$f":"SUM(S_Energy!BT59:BX59)","v":0},{"$f":"SUM(S_Energy!BY59:CB59)","v":0},{"$f":"SUM(S_Energy!CC59:CG59)","v":0},{"$f":"S_Energy!CH59","v":0},212141.43348124812]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"SUM(S_Energy!C60:N60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_Energy!C60:N60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_Energy!O60:Z60)","v":162026.88305918936},{"$f":"SUM(S_Energy!AA60:AI60)","v":298.06213080667328},{"$f":"S_Energy!AJ60","v":0},{"$f":"SUM(S_Energy!AK60:AP60)","v":0},{"$f":"SUM(S_Energy!AQ60:AZ60)","v":0},{"$f":"S_Energy!BA60","v":0},{"$f":"SUM(S_Energy!BB60:BC60)","v":0},{"$f":"SUM(S_Energy!BD60:BG60)","v":4776.7395109171039},{"$f":"SUM(S_Energy!BH60:BK60)","v":277.5097548348312},{"$f":"SUM(S_Energy!BL60:BM60)","v":36350.397663925003},{"$f":"SUM(S_Energy!BN60:BR60)","v":0},{"$f":"S_Energy!BS60","v":10347.873067306686},{"$f":"SUM(S_Energy!BT60:BX60)","v":0},{"$f":"SUM(S_Energy!BY60:CB60)","v":0},{"$f":"SUM(S_Energy!CC60:CG60)","v":0},{"$f":"S_Energy!CH60","v":0},214077.46518697968]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"SUM(S_Energy!C61:N61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_Energy!C61:N61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_Energy!O61:Z61)","v":163631.32447030759},{"$f":"SUM(S_Energy!AA61:AI61)","v":255.7026156861686},{"$f":"S_Energy!AJ61","v":0},{"$f":"SUM(S_Energy!AK61:AP61)","v":0},{"$f":"SUM(S_Energy!AQ61:AZ61)","v":0},{"$f":"S_Energy!BA61","v":0},{"$f":"SUM(S_Energy!BB61:BC61)","v":0},{"$f":"SUM(S_Energy!BD61:BG61)","v":4724.7215122265525},{"$f":"SUM(S_Energy!BH61:BK61)","v":266.88326090217583},{"$f":"SUM(S_Energy!BL61:BM61)","v":36805.104278272229},{"$f":"SUM(S_Energy!BN61:BR61)","v":0},{"$f":"S_Energy!BS61","v":10329.760755316682},{"$f":"SUM(S_Energy!BT61:BX61)","v":0},{"$f":"SUM(S_Energy!BY61:CB61)","v":0},{"$f":"SUM(S_Energy!CC61:CG61)","v":0},{"$f":"S_Energy!CH61","v":0},216013.49689271138]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"SUM(S_Energy!C62:N62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_Energy!C62:N62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_Energy!O62:Z62)","v":165235.76588142605},{"$f":"SUM(S_Energy!AA62:AI62)","v":213.34310056567841},{"$f":"S_Energy!AJ62","v":0},{"$f":"SUM(S_Energy!AK62:AP62)","v":0},{"$f":"SUM(S_Energy!AQ62:AZ62)","v":0},{"$f":"S_Energy!BA62","v":0},{"$f":"SUM(S_Energy!BB62:BC62)","v":0},{"$f":"SUM(S_Energy!BD62:BG62)","v":4672.703513536022},{"$f":"SUM(S_Energy!BH62:BK62)","v":256.25676696952041},{"$f":"SUM(S_Energy!BL62:BM62)","v":37259.810892619331},{"$f":"SUM(S_Energy!BN62:BR62)","v":0},{"$f":"S_Energy!BS62","v":10311.64844332668},{"$f":"SUM(S_Energy!BT62:BX62)","v":0},{"$f":"SUM(S_Energy!BY62:CB62)","v":0},{"$f":"SUM(S_Energy!CC62:CG62)","v":0},{"$f":"S_Energy!CH62","v":0},217949.52859844328]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"SUM(S_Energy!C63:N63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_Energy!C63:N63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_Energy!O63:Z63)","v":166840.20729254402},{"$f":"SUM(S_Energy!AA63:AI63)","v":170.98358544518823},{"$f":"S_Energy!AJ63","v":0},{"$f":"SUM(S_Energy!AK63:AP63)","v":0},{"$f":"SUM(S_Energy!AQ63:AZ63)","v":0},{"$f":"S_Energy!BA63","v":0},{"$f":"SUM(S_Energy!BB63:BC63)","v":0},{"$f":"SUM(S_Energy!BD63:BG63)","v":4620.6855148454706},{"$f":"SUM(S_Energy!BH63:BK63)","v":245.63027303686766},{"$f":"SUM(S_Energy!BL63:BM63)","v":37714.517506966557},{"$f":"SUM(S_Energy!BN63:BR63)","v":0},{"$f":"S_Energy!BS63","v":10293.536131336683},{"$f":"SUM(S_Energy!BT63:BX63)","v":0},{"$f":"SUM(S_Energy!BY63:CB63)","v":0},{"$f":"SUM(S_Energy!CC63:CG63)","v":0},{"$f":"S_Energy!CH63","v":0},219885.56030417478]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"SUM(S_Energy!C64:N64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_Energy!C64:N64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_Energy!O64:Z64)","v":168444.6487036625},{"$f":"SUM(S_Energy!AA64:AI64)","v":128.62407032469801},{"$f":"S_Energy!AJ64","v":0},{"$f":"SUM(S_Energy!AK64:AP64)","v":0},{"$f":"SUM(S_Energy!AQ64:AZ64)","v":0},{"$f":"S_Energy!BA64","v":0},{"$f":"SUM(S_Energy!BB64:BC64)","v":0},{"$f":"SUM(S_Energy!BD64:BG64)","v":4568.6675161549192},{"$f":"SUM(S_Energy!BH64:BK64)","v":235.00377910421227},{"$f":"SUM(S_Energy!BL64:BM64)","v":38169.224121313782},{"$f":"SUM(S_Energy!BN64:BR64)","v":0},{"$f":"S_Energy!BS64","v":10275.423819346686},{"$f":"SUM(S_Energy!BT64:BX64)","v":0},{"$f":"SUM(S_Energy!BY64:CB64)","v":0},{"$f":"SUM(S_Energy!CC64:CG64)","v":0},{"$f":"S_Energy!CH64","v":0},221821.5920099068]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"SUM(S_Energy!C65:N65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_Energy!C65:N65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_Energy!O65:Z65)","v":170049.09011478044},{"$f":"SUM(S_Energy!AA65:AI65)","v":86.264555204207809},{"$f":"S_Energy!AJ65","v":0},{"$f":"SUM(S_Energy!AK65:AP65)","v":0},{"$f":"SUM(S_Energy!AQ65:AZ65)","v":0},{"$f":"S_Energy!BA65","v":0},{"$f":"SUM(S_Energy!BB65:BC65)","v":0},{"$f":"SUM(S_Energy!BD65:BG65)","v":4516.6495174643896},{"$f":"SUM(S_Energy!BH65:BK65)","v":224.37728517155691},{"$f":"SUM(S_Energy!BL65:BM65)","v":38623.930735661008},{"$f":"SUM(S_Energy!BN65:BR65)","v":0},{"$f":"S_Energy!BS65","v":10257.311507356684},{"$f":"SUM(S_Energy!BT65:BX65)","v":0},{"$f":"SUM(S_Energy!BY65:CB65)","v":0},{"$f":"SUM(S_Energy!CC65:CG65)","v":0},{"$f":"S_Energy!CH65","v":0},223757.62371563827]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"SUM(S_Energy!C66:N66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_Energy!C66:N66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_Energy!O66:Z66)","v":171653.5315258989},{"$f":"SUM(S_Energy!AA66:AI66)","v":43.905040083717608},{"$f":"S_Energy!AJ66","v":0},{"$f":"SUM(S_Energy!AK66:AP66)","v":0},{"$f":"SUM(S_Energy!AQ66:AZ66)","v":0},{"$f":"S_Energy!BA66","v":0},{"$f":"SUM(S_Energy!BB66:BC66)","v":0},{"$f":"SUM(S_Energy!BD66:BG66)","v":4464.6315187738383},{"$f":"SUM(S_Energy!BH66:BK66)","v":213.75079123890151},{"$f":"SUM(S_Energy!BL66:BM66)","v":39078.637350008234},{"$f":"SUM(S_Energy!BN66:BR66)","v":0},{"$f":"S_Energy!BS66","v":10239.19919536668},{"$f":"SUM(S_Energy!BT66:BX66)","v":0},{"$f":"SUM(S_Energy!BY66:CB66)","v":0},{"$f":"SUM(S_Energy!CC66:CG66)","v":0},{"$f":"S_Energy!CH66","v":0},225693.65542137026]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"SUM(S_Energy!C67:N67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_Energy!C67:N67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_Energy!O67:Z67)","v":173257.97293701713},{"$f":"SUM(S_Energy!AA67:AI67)","v":1.5455249632129562},{"$f":"S_Energy!AJ67","v":0},{"$f":"SUM(S_Energy!AK67:AP67)","v":0},{"$f":"SUM(S_Energy!AQ67:AZ67)","v":0},{"$f":"S_Energy!BA67","v":0},{"$f":"SUM(S_Energy!BB67:BC67)","v":0},{"$f":"SUM(S_Energy!BD67:BG67)","v":4412.6135200832869},{"$f":"SUM(S_Energy!BH67:BK67)","v":203.12429730624612},{"$f":"SUM(S_Energy!BL67:BM67)","v":39533.343964355343},{"$f":"SUM(S_Energy!BN67:BR67)","v":0},{"$f":"S_Energy!BS67","v":10221.086883376685},{"$f":"SUM(S_Energy!BT67:BX67)","v":0},{"$f":"SUM(S_Energy!BY67:CB67)","v":0},{"$f":"SUM(S_Energy!CC67:CG67)","v":0},{"$f":"S_Energy!CH67","v":0},227629.6871271019]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"SUM(S_Energy!C68:N68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_Energy!C68:N68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_Energy!O68:Z68)","v":174862.41434813532},{"$f":"SUM(S_Energy!AA68:AI68)","v":-40.813990157277246},{"$f":"S_Energy!AJ68","v":0},{"$f":"SUM(S_Energy!AK68:AP68)","v":0},{"$f":"SUM(S_Energy!AQ68:AZ68)","v":0},{"$f":"S_Energy!BA68","v":0},{"$f":"SUM(S_Energy!BB68:BC68)","v":0},{"$f":"SUM(S_Energy!BD68:BG68)","v":4360.5955213927564},{"$f":"SUM(S_Energy!BH68:BK68)","v":192.49780337359076},{"$f":"SUM(S_Energy!BL68:BM68)","v":39988.050578702561},{"$f":"SUM(S_Energy!BN68:BR68)","v":0},{"$f":"S_Energy!BS68","v":10202.974571386689},{"$f":"SUM(S_Energy!BT68:BX68)","v":0},{"$f":"SUM(S_Energy!BY68:CB68)","v":0},{"$f":"SUM(S_Energy!CC68:CG68)","v":0},{"$f":"S_Energy!CH68","v":0},229565.71883283363]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"SUM(S_Energy!C69:N69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_Energy!C69:N69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_Energy!O69:Z69)","v":176466.85575925355},{"$f":"SUM(S_Energy!AA69:AI69)","v":-83.173505277767447},{"$f":"S_Energy!AJ69","v":0},{"$f":"SUM(S_Energy!AK69:AP69)","v":0},{"$f":"SUM(S_Energy!AQ69:AZ69)","v":0},{"$f":"S_Energy!BA69","v":0},{"$f":"SUM(S_Energy!BB69:BC69)","v":0},{"$f":"SUM(S_Energy!BD69:BG69)","v":4308.577522702205},{"$f":"SUM(S_Energy!BH69:BK69)","v":181.87130944093533},{"$f":"SUM(S_Energy!BL69:BM69)","v":40442.757193049787},{"$f":"SUM(S_Energy!BN69:BR69)","v":0},{"$f":"S_Energy!BS69","v":10184.862259396685},{"$f":"SUM(S_Energy!BT69:BX69)","v":0},{"$f":"SUM(S_Energy!BY69:CB69)","v":0},{"$f":"SUM(S_Energy!CC69:CG69)","v":0},{"$f":"S_Energy!CH69","v":0},231501.75053856539]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"SUM(S_Energy!C70:N70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_Energy!C70:N70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_Energy!O70:Z70)","v":178071.29717037181},{"$f":"SUM(S_Energy!AA70:AI70)","v":-125.53302039825765},{"$f":"S_Energy!AJ70","v":0},{"$f":"SUM(S_Energy!AK70:AP70)","v":0},{"$f":"SUM(S_Energy!AQ70:AZ70)","v":0},{"$f":"S_Energy!BA70","v":0},{"$f":"SUM(S_Energy!BB70:BC70)","v":0},{"$f":"SUM(S_Energy!BD70:BG70)","v":4256.5595240116545},{"$f":"SUM(S_Energy!BH70:BK70)","v":171.24481550827997},{"$f":"SUM(S_Energy!BL70:BM70)","v":40897.463807397013},{"$f":"SUM(S_Energy!BN70:BR70)","v":0},{"$f":"S_Energy!BS70","v":10166.749947406683},{"$f":"SUM(S_Energy!BT70:BX70)","v":0},{"$f":"SUM(S_Energy!BY70:CB70)","v":0},{"$f":"SUM(S_Energy!CC70:CG70)","v":0},{"$f":"S_Energy!CH70","v":0},233437.78224429718]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"SUM(S_Energy!C71:N71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_Energy!C71:N71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_Energy!O71:Z71)","v":179675.73858148998},{"$f":"SUM(S_Energy!AA71:AI71)","v":-167.89253551874785},{"$f":"S_Energy!AJ71","v":0},{"$f":"SUM(S_Energy!AK71:AP71)","v":0},{"$f":"SUM(S_Energy!AQ71:AZ71)","v":0},{"$f":"S_Energy!BA71","v":0},{"$f":"SUM(S_Energy!BB71:BC71)","v":0},{"$f":"SUM(S_Energy!BD71:BG71)","v":4204.541525321124},{"$f":"SUM(S_Energy!BH71:BK71)","v":160.61832157562461},{"$f":"SUM(S_Energy!BL71:BM71)","v":41352.170421744238},{"$f":"SUM(S_Energy!BN71:BR71)","v":0},{"$f":"S_Energy!BS71","v":10148.637635416686},{"$f":"SUM(S_Energy!BT71:BX71)","v":0},{"$f":"SUM(S_Energy!BY71:CB71)","v":0},{"$f":"SUM(S_Energy!CC71:CG71)","v":0},{"$f":"S_Energy!CH71","v":0},235373.81395002891]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"SUM(S_Energy!C72:N72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_Energy!C72:N72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_Energy!O72:Z72)","v":181280.1799926082},{"$f":"SUM(S_Energy!AA72:AI72)","v":-210.2520506392525},{"$f":"S_Energy!AJ72","v":0},{"$f":"SUM(S_Energy!AK72:AP72)","v":0},{"$f":"SUM(S_Energy!AQ72:AZ72)","v":0},{"$f":"S_Energy!BA72","v":0},{"$f":"SUM(S_Energy!BB72:BC72)","v":0},{"$f":"SUM(S_Energy!BD72:BG72)","v":4152.5235266305726},{"$f":"SUM(S_Energy!BH72:BK72)","v":149.99182764296918},{"$f":"SUM(S_Energy!BL72:BM72)","v":41806.877036091348},{"$f":"SUM(S_Energy!BN72:BR72)","v":0},{"$f":"S_Energy!BS72","v":10130.525323426689},{"$f":"SUM(S_Energy!BT72:BX72)","v":0},{"$f":"SUM(S_Energy!BY72:CB72)","v":0},{"$f":"SUM(S_Energy!CC72:CG72)","v":0},{"$f":"S_Energy!CH72","v":0},237309.84565576055]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"SUM(S_Energy!C73:N73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_Energy!C73:N73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_Energy!O73:Z73)","v":182884.62140372666},{"$f":"SUM(S_Energy!AA73:AI73)","v":-252.61156575974269},{"$f":"S_Energy!AJ73","v":0},{"$f":"SUM(S_Energy!AK73:AP73)","v":0},{"$f":"SUM(S_Energy!AQ73:AZ73)","v":0},{"$f":"S_Energy!BA73","v":0},{"$f":"SUM(S_Energy!BB73:BC73)","v":0},{"$f":"SUM(S_Energy!BD73:BG73)","v":4100.5055279400203},{"$f":"SUM(S_Energy!BH73:BK73)","v":139.36533371031382},{"$f":"SUM(S_Energy!BL73:BM73)","v":42261.583650438573},{"$f":"SUM(S_Energy!BN73:BR73)","v":0},{"$f":"S_Energy!BS73","v":10112.413011436687},{"$f":"SUM(S_Energy!BT73:BX73)","v":0},{"$f":"SUM(S_Energy!BY73:CB73)","v":0},{"$f":"SUM(S_Energy!CC73:CG73)","v":0},{"$f":"S_Energy!CH73","v":0},239245.87736149249]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"SUM(S_Energy!C74:N74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_Energy!C74:N74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_Energy!O74:Z74)","v":184489.06281484463},{"$f":"SUM(S_Energy!AA74:AI74)","v":-294.97108088023288},{"$f":"S_Energy!AJ74","v":0},{"$f":"SUM(S_Energy!AK74:AP74)","v":0},{"$f":"SUM(S_Energy!AQ74:AZ74)","v":0},{"$f":"S_Energy!BA74","v":0},{"$f":"SUM(S_Energy!BB74:BC74)","v":0},{"$f":"SUM(S_Energy!BD74:BG74)","v":4048.4875292494908},{"$f":"SUM(S_Energy!BH74:BK74)","v":128.73883977765843},{"$f":"SUM(S_Energy!BL74:BM74)","v":42716.290264785799},{"$f":"SUM(S_Energy!BN74:BR74)","v":0},{"$f":"S_Energy!BS74","v":10094.300699446683},{"$f":"SUM(S_Energy!BT74:BX74)","v":0},{"$f":"SUM(S_Energy!BY74:CB74)","v":0},{"$f":"SUM(S_Energy!CC74:CG74)","v":0},{"$f":"S_Energy!CH74","v":0},241181.90906722401]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"SUM(S_Energy!C75:N75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_Energy!C75:N75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_Energy!O75:Z75)","v":186093.50422596309},{"$f":"SUM(S_Energy!AA75:AI75)","v":-337.33059600072312},{"$f":"S_Energy!AJ75","v":0},{"$f":"SUM(S_Energy!AK75:AP75)","v":0},{"$f":"SUM(S_Energy!AQ75:AZ75)","v":0},{"$f":"S_Energy!BA75","v":0},{"$f":"SUM(S_Energy!BB75:BC75)","v":0},{"$f":"SUM(S_Energy!BD75:BG75)","v":3996.4695305589394},{"$f":"SUM(S_Energy!BH75:BK75)","v":118.11234584500303},{"$f":"SUM(S_Energy!BL75:BM75)","v":43170.996879133018},{"$f":"SUM(S_Energy!BN75:BR75)","v":0},{"$f":"S_Energy!BS75","v":10076.188387456688},{"$f":"SUM(S_Energy!BT75:BX75)","v":0},{"$f":"SUM(S_Energy!BY75:CB75)","v":0},{"$f":"SUM(S_Energy!CC75:CG75)","v":0},{"$f":"S_Energy!CH75","v":0},243117.940772956]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"SUM(S_Energy!C76:N76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_Energy!C76:N76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_Energy!O76:Z76)","v":187697.94563708105},{"$f":"SUM(S_Energy!AA76:AI76)","v":-379.69011112121331},{"$f":"S_Energy!AJ76","v":0},{"$f":"SUM(S_Energy!AK76:AP76)","v":0},{"$f":"SUM(S_Energy!AQ76:AZ76)","v":0},{"$f":"S_Energy!BA76","v":0},{"$f":"SUM(S_Energy!BB76:BC76)","v":0},{"$f":"SUM(S_Energy!BD76:BG76)","v":3944.4515318683884},{"$f":"SUM(S_Energy!BH76:BK76)","v":107.48585191235028},{"$f":"SUM(S_Energy!BL76:BM76)","v":43625.703493480243},{"$f":"SUM(S_Energy!BN76:BR76)","v":0},{"$f":"S_Energy!BS76","v":10058.076075466692},{"$f":"SUM(S_Energy!BT76:BX76)","v":0},{"$f":"SUM(S_Energy!BY76:CB76)","v":0},{"$f":"SUM(S_Energy!CC76:CG76)","v":0},{"$f":"S_Energy!CH76","v":0},{"$f":"SUM(C76:F76)+SUM(H76:T76)","v":245053.9724786875}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"SUM(S_Energy!C77:N77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_Energy!C77:N77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_Energy!O77:Z77)","v":189302.38704819954},{"$f":"SUM(S_Energy!AA77:AI77)","v":-422.04962624170349},{"$f":"S_Energy!AJ77","v":0},{"$f":"SUM(S_Energy!AK77:AP77)","v":0},{"$f":"SUM(S_Energy!AQ77:AZ77)","v":0},{"$f":"S_Energy!BA77","v":0},{"$f":"SUM(S_Energy!BB77:BC77)","v":0},{"$f":"SUM(S_Energy!BD77:BG77)","v":3892.433533177858},{"$f":"SUM(S_Energy!BH77:BK77)","v":96.859357979694892},{"$f":"SUM(S_Energy!BL77:BM77)","v":44080.410107827352},{"$f":"SUM(S_Energy!BN77:BR77)","v":0},{"$f":"S_Energy!BS77","v":10039.963763476688},{"$f":"SUM(S_Energy!BT77:BX77)","v":0},{"$f":"SUM(S_Energy!BY77:CB77)","v":0},{"$f":"SUM(S_Energy!CC77:CG77)","v":0},{"$f":"S_Energy!CH77","v":0},246990.00418441943]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"SUM(S_Energy!C78:N78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_Energy!C78:N78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_Energy!O78:Z78)","v":190906.82845931774},{"$f":"SUM(S_Energy!AA78:AI78)","v":-464.40914136220817},{"$f":"S_Energy!AJ78","v":0},{"$f":"SUM(S_Energy!AK78:AP78)","v":0},{"$f":"SUM(S_Energy!AQ78:AZ78)","v":0},{"$f":"S_Energy!BA78","v":0},{"$f":"SUM(S_Energy!BB78:BC78)","v":0},{"$f":"SUM(S_Energy!BD78:BG78)","v":3840.4155344873066},{"$f":"SUM(S_Energy!BH78:BK78)","v":86.232864047039499},{"$f":"SUM(S_Energy!BL78:BM78)","v":44535.116722174578},{"$f":"SUM(S_Energy!BN78:BR78)","v":0},{"$f":"S_Energy!BS78","v":10021.851451486686},{"$f":"SUM(S_Energy!BT78:BX78)","v":0},{"$f":"SUM(S_Energy!BY78:CB78)","v":0},{"$f":"SUM(S_Energy!CC78:CG78)","v":0},{"$f":"S_Energy!CH78","v":0},248926.03589015114]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"SUM(S_Energy!C79:N79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_Energy!C79:N79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_Energy!O79:Z79)","v":192511.2698704357},{"$f":"SUM(S_Energy!AA79:AI79)","v":-506.76865648269836},{"$f":"S_Energy!AJ79","v":0},{"$f":"SUM(S_Energy!AK79:AP79)","v":0},{"$f":"SUM(S_Energy!AQ79:AZ79)","v":0},{"$f":"S_Energy!BA79","v":0},{"$f":"SUM(S_Energy!BB79:BC79)","v":0},{"$f":"SUM(S_Energy!BD79:BG79)","v":3788.3975357967761},{"$f":"SUM(S_Energy!BH79:BK79)","v":75.606370114384134},{"$f":"SUM(S_Energy!BL79:BM79)","v":44989.823336521804},{"$f":"SUM(S_Energy!BN79:BR79)","v":0},{"$f":"S_Energy!BS79","v":10003.739139496689},{"$f":"SUM(S_Energy!BT79:BX79)","v":0},{"$f":"SUM(S_Energy!BY79:CB79)","v":0},{"$f":"SUM(S_Energy!CC79:CG79)","v":0},{"$f":"S_Energy!CH79","v":0},250862.06759588266]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"SUM(S_Energy!C80:N80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_Energy!C80:N80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_Energy!O80:Z80)","v":194115.71128155416},{"$f":"SUM(S_Energy!AA80:AI80)","v":-549.12817160318855},{"$f":"S_Energy!AJ80","v":0},{"$f":"SUM(S_Energy!AK80:AP80)","v":0},{"$f":"SUM(S_Energy!AQ80:AZ80)","v":0},{"$f":"S_Energy!BA80","v":0},{"$f":"SUM(S_Energy!BB80:BC80)","v":0},{"$f":"SUM(S_Energy!BD80:BG80)","v":3736.3795371062247},{"$f":"SUM(S_Energy!BH80:BK80)","v":64.979876181728741},{"$f":"SUM(S_Energy!BL80:BM80)","v":45444.52995086903},{"$f":"SUM(S_Energy!BN80:BR80)","v":0},{"$f":"S_Energy!BS80","v":9985.6268275066923},{"$f":"SUM(S_Energy!BT80:BX80)","v":0},{"$f":"SUM(S_Energy!BY80:CB80)","v":0},{"$f":"SUM(S_Energy!CC80:CG80)","v":0},{"$f":"S_Energy!CH80","v":0},252798.09930161462]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"SUM(S_Energy!C81:N81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_Energy!C81:N81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_Energy!O81:Z81)","v":195720.15269267239},{"$f":"SUM(S_Energy!AA81:AI81)","v":-591.48768672367873},{"$f":"S_Energy!AJ81","v":0},{"$f":"SUM(S_Energy!AK81:AP81)","v":0},{"$f":"SUM(S_Energy!AQ81:AZ81)","v":0},{"$f":"S_Energy!BA81","v":0},{"$f":"SUM(S_Energy!BB81:BC81)","v":0},{"$f":"SUM(S_Energy!BD81:BG81)","v":3684.3615384156737},{"$f":"SUM(S_Energy!BH81:BK81)","v":54.353382249073348},{"$f":"SUM(S_Energy!BL81:BM81)","v":45899.236565216132},{"$f":"SUM(S_Energy!BN81:BR81)","v":0},{"$f":"S_Energy!BS81","v":9967.5145155166902},{"$f":"SUM(S_Energy!BT81:BX81)","v":0},{"$f":"SUM(S_Energy!BY81:CB81)","v":0},{"$f":"SUM(S_Energy!CC81:CG81)","v":0},{"$f":"S_Energy!CH81","v":0},254734.13100734627]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_eCO2_Sum","index":15,"n_rows":85,"n_cols":29,"rows_kept":85,"cut":false,"hidden":false,"merged":[[83,1,83,6],[84,1,84,16]]}
[]
[null,"On this Worksheet: Total emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Total Emissions in Metric Tonnes CO2 Equivalents"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3",null,null,null,null,null,null,null,null,"Offsets"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper Purchasing ","Scope 2 T&D Losses","Additional","Non-Additional","Total Scope 1","Total Scope 2","Total Scope 3","Biogenic","Total Offsets","Total Emissions","Net Emissions"]
[null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2",null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"(S_CO2_Sum!C11+(S_CH4_Sum!C11*gwpCH4)+(S_N2O_Sum!C11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D11+(S_CH4_Sum!D11*gwpCH4)+(S_N2O_Sum!D11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E11+(S_CH4_Sum!E11*gwpCH4)+(S_N2O_Sum!E11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F11+(S_CH4_Sum!F11*gwpCH4)+(S_N2O_Sum!F11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G11+(S_CH4_Sum!G11*gwpCH4)+(S_N2O_Sum!G11*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ11:BE11*EF_eCO2!X11:AC11)","v":0},{"$f":"(S_CO2_Sum!I11+(S_CH4_Sum!I11*gwpCH4)+(S_N2O_Sum!I11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J11+(S_CH4_Sum!J11*gwpCH4)+(S_N2O_Sum!J11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K11+(S_CH4_Sum!K11*gwpCH4)+(S_N2O_Sum!K11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L11+(S_CH4_Sum!L11*gwpCH4)+(S_N2O_Sum!L11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M11+(S_CH4_Sum!M11*gwpCH4)+(S_N2O_Sum!M11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N11+(S_CH4_Sum!N11*gwpCH4)+(S_N2O_Sum!N11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O11+(S_CH4_Sum!O11*gwpCH4)+(S_N2O_Sum!O11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P11+(S_CH4_Sum!P11*gwpCH4)+(S_N2O_Sum!P11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q11+(S_CH4_Sum!Q11*gwpCH4)+(S_N2O_Sum!Q11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R11+(S_CH4_Sum!R11*gwpCH4)+(S_N2O_Sum!R11*gwpN2O))/1000","v":0},{"$f":"SUM(Input!CT11:CX11*EF_eCO2!BP11:BT11)","v":0},{"$f":"(S_CO2_Sum!T11+(S_CH4_Sum!T11*gwpCH4)+(S_N2O_Sum!T11*gwpN2O))/1000","v":0},{"$f":"(Input!CY11*EF_Offset!D9)+(Input!CZ11*EF_Offset!E9)+(Input!DA11*-1)+(Input!DB11*-1)+(Input!DC11*EF_Offset!F9)","v":0},{"$f":"(Input!DD11*EF_Offset!G9)+(Input!DE11*-1)+(Input!DF11*-1)+(Input!DG11*EF_Offset!F9)","v":0},{"$f":"SUM(C11:F11)+SUM(H11:I11)","v":0},{"$f":"SUM(J11:K11)","v":0},{"$f":"SUM(L11:T11)","v":0},{"$f":"S_CO2_Sum!Z11/1000","v":0},{"$f":"SUM(U11:V11)","v":0},{"$f":"SUM(W11:Y11)","v":0},{"$f":"AA11+AB11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"(S_CO2_Sum!C12+(S_CH4_Sum!C12*gwpCH4)+(S_N2O_Sum!C12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D12+(S_CH4_Sum!D12*gwpCH4)+(S_N2O_Sum!D12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E12+(S_CH4_Sum!E12*gwpCH4)+(S_N2O_Sum!E12*gwpN2O))/1000","v":3661.0382727455335},{"$f":"(S_CO2_Sum!F12+(S_CH4_Sum!F12*gwpCH4)+(S_N2O_Sum!F12*gwpN2O))/1000","v":124.19614015548895},{"$f":"(S_CO2_Sum!G12+(S_CH4_Sum!G12*gwpCH4)+(S_N2O_Sum!G12*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ12:BE12*EF_eCO2!X12:AC12)","v":0},{"$f":"(S_CO2_Sum!I12+(S_CH4_Sum!I12*gwpCH4)+(S_N2O_Sum!I12*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J12+(S_CH4_Sum!J12*gwpCH4)+(S_N2O_Sum!J12*gwpN2O))/1000","v":5595.4173404730391},{"$f":"(S_CO2_Sum!K12+(S_CH4_Sum!K12*gwpCH4)+(S_N2O_Sum!K12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L12+(S_CH4_Sum!L12*gwpCH4)+(S_N2O_Sum!L12*gwpN2O))/1000","v":546.72938962716512},{"$f":"(S_CO2_Sum!M12+(S_CH4_Sum!M12*gwpCH4)+(S_N2O_Sum!M12*gwpN2O))/1000","v":55.109652000838203},{"$f":"(S_CO2_Sum!N12+(S_CH4_Sum!N12*gwpCH4)+(S_N2O_Sum!N12*gwpN2O))/1000","v":3011.9208565077629},{"$f":"(S_CO2_Sum!O12+(S_CH4_Sum!O12*gwpCH4)+(S_N2O_Sum!O12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P12+(S_CH4_Sum!P12*gwpCH4)+(S_N2O_Sum!P12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q12+(S_CH4_Sum!Q12*gwpCH4)+(S_N2O_Sum!Q12*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R12+(S_CH4_Sum!R12*gwpCH4)+(S_N2O_Sum!R12*gwpN2O))/1000","v":14.946265224534683},{"$f":"SUM(Input!CT12:CX12*EF_eCO2!BP12:BT12)","v":0},{"$f":"(S_CO2_Sum!T12+(S_CH4_Sum!T12*gwpCH4)+(S_N2O_Sum!T12*gwpN2O))/1000","v":553.39292378304788},{"$f":"(Input!CY12*EF_Offset!D10)+(Input!CZ12*EF_Offset!E10)+(Input!DA12*-1)+(Input!DB12*-1)+(Input!DC12*EF_Offset!F10)","v":-154.61688078130334},{"$f":"(Input!DD12*EF_Offset!G10)+(Input!DE12*-1)+(Input!DF12*-1)+(Input!DG12*EF_Offset!F10)","v":0},{"$f":"SUM(C12:F12)+SUM(H12:I12)","v":3793.04004724167},5595.4173404730391,{"$f":"SUM(L12:T12)","v":4172.885277619539},{"$f":"S_CO2_Sum!Z12/1000","v":0},{"$f":"SUM(U12:V12)","v":-154.61688078130334},{"$f":"SUM(W12:Y12)","v":13561.342665334247},{"$f":"AA12+AB12","v":13406.725784552944}]
[null,{"$f":"Input!C13","v":1992},{"$f":"(S_CO2_Sum!C13+(S_CH4_Sum!C13*gwpCH4)+(S_N2O_Sum!C13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D13+(S_CH4_Sum!D13*gwpCH4)+(S_N2O_Sum!D13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E13+(S_CH4_Sum!E13*gwpCH4)+(S_N2O_Sum!E13*gwpN2O))/1000","v":3897.9931390409856},{"$f":"(S_CO2_Sum!F13+(S_CH4_Sum!F13*gwpCH4)+(S_N2O_Sum!F13*gwpN2O))/1000","v":99.49625446714208},{"$f":"(S_CO2_Sum!G13+(S_CH4_Sum!G13*gwpCH4)+(S_N2O_Sum!G13*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ13:BE13*EF_eCO2!X13:AC13)","v":0},{"$f":"(S_CO2_Sum!I13+(S_CH4_Sum!I13*gwpCH4)+(S_N2O_Sum!I13*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J13+(S_CH4_Sum!J13*gwpCH4)+(S_N2O_Sum!J13*gwpN2O))/1000","v":5690.2267355216172},{"$f":"(S_CO2_Sum!K13+(S_CH4_Sum!K13*gwpCH4)+(S_N2O_Sum!K13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L13+(S_CH4_Sum!L13*gwpCH4)+(S_N2O_Sum!L13*gwpN2O))/1000","v":549.71126450812608},{"$f":"(S_CO2_Sum!M13+(S_CH4_Sum!M13*gwpCH4)+(S_N2O_Sum!M13*gwpN2O))/1000","v":55.276791108983559},{"$f":"(S_CO2_Sum!N13+(S_CH4_Sum!N13*gwpCH4)+(S_N2O_Sum!N13*gwpN2O))/1000","v":2375.1188175777743},{"$f":"(S_CO2_Sum!O13+(S_CH4_Sum!O13*gwpCH4)+(S_N2O_Sum!O13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P13+(S_CH4_Sum!P13*gwpCH4)+(S_N2O_Sum!P13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q13+(S_CH4_Sum!Q13*gwpCH4)+(S_N2O_Sum!Q13*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R13+(S_CH4_Sum!R13*gwpCH4)+(S_N2O_Sum!R13*gwpN2O))/1000","v":14.97918651357551},{"$f":"SUM(Input!CT13:CX13*EF_eCO2!BP13:BT13)","v":0},{"$f":"(S_CO2_Sum!T13+(S_CH4_Sum!T13*gwpCH4)+(S_N2O_Sum!T13*gwpN2O))/1000","v":562.76967713950046},{"$f":"(Input!CY13*EF_Offset!D11)+(Input!CZ13*EF_Offset!E11)+(Input!DA13*-1)+(Input!DB13*-1)+(Input!DC13*EF_Offset!F11)","v":-154.61688078130334},{"$f":"(Input!DD13*EF_Offset!G11)+(Input!DE13*-1)+(Input!DF13*-1)+(Input!DG13*EF_Offset!F11)","v":0},4005.2950278487751,5690.2267355216172,3548.6419273241499,{"$f":"S_CO2_Sum!Z13/1000","v":0},-154.61688078130334,13244.163690694542,13089.546809913239]
[null,{"$f":"Input!C14","v":1993},{"$f":"(S_CO2_Sum!C14+(S_CH4_Sum!C14*gwpCH4)+(S_N2O_Sum!C14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D14+(S_CH4_Sum!D14*gwpCH4)+(S_N2O_Sum!D14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E14+(S_CH4_Sum!E14*gwpCH4)+(S_N2O_Sum!E14*gwpN2O))/1000","v":6697.0880575704696},{"$f":"(S_CO2_Sum!F14+(S_CH4_Sum!F14*gwpCH4)+(S_N2O_Sum!F14*gwpN2O))/1000","v":132.97818110561036},{"$f":"(S_CO2_Sum!G14+(S_CH4_Sum!G14*gwpCH4)+(S_N2O_Sum!G14*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ14:BE14*EF_eCO2!X14:AC14)","v":0},{"$f":"(S_CO2_Sum!I14+(S_CH4_Sum!I14*gwpCH4)+(S_N2O_Sum!I14*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J14+(S_CH4_Sum!J14*gwpCH4)+(S_N2O_Sum!J14*gwpN2O))/1000","v":5838.8978991734621},{"$f":"(S_CO2_Sum!K14+(S_CH4_Sum!K14*gwpCH4)+(S_N2O_Sum!K14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L14+(S_CH4_Sum!L14*gwpCH4)+(S_N2O_Sum!L14*gwpN2O))/1000","v":558.75175627340263},{"$f":"(S_CO2_Sum!M14+(S_CH4_Sum!M14*gwpCH4)+(S_N2O_Sum!M14*gwpN2O))/1000","v":72.667972122812557},{"$f":"(S_CO2_Sum!N14+(S_CH4_Sum!N14*gwpCH4)+(S_N2O_Sum!N14*gwpN2O))/1000","v":3243.9518121989818},{"$f":"(S_CO2_Sum!O14+(S_CH4_Sum!O14*gwpCH4)+(S_N2O_Sum!O14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P14+(S_CH4_Sum!P14*gwpCH4)+(S_N2O_Sum!P14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q14+(S_CH4_Sum!Q14*gwpCH4)+(S_N2O_Sum!Q14*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R14+(S_CH4_Sum!R14*gwpCH4)+(S_N2O_Sum!R14*gwpN2O))/1000","v":15.036798769396956},{"$f":"SUM(Input!CT14:CX14*EF_eCO2!BP14:BT14)","v":0},{"$f":"(S_CO2_Sum!T14+(S_CH4_Sum!T14*gwpCH4)+(S_N2O_Sum!T14*gwpN2O))/1000","v":577.47341859957317},{"$f":"(Input!CY14*EF_Offset!D12)+(Input!CZ14*EF_Offset!E12)+(Input!DA14*-1)+(Input!DB14*-1)+(Input!DC14*EF_Offset!F12)","v":-154.61688078130334},{"$f":"(Input!DD14*EF_Offset!G12)+(Input!DE14*-1)+(Input!DF14*-1)+(Input!DG14*EF_Offset!F12)","v":0},6837.8718730167275,5838.8978991734621,4458.6679484403576,{"$f":"S_CO2_Sum!Z14/1000","v":0},-154.61688078130334,17135.437720630547,16980.820839849242]
[null,{"$f":"Input!C15","v":1994},{"$f":"(S_CO2_Sum!C15+(S_CH4_Sum!C15*gwpCH4)+(S_N2O_Sum!C15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D15+(S_CH4_Sum!D15*gwpCH4)+(S_N2O_Sum!D15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E15+(S_CH4_Sum!E15*gwpCH4)+(S_N2O_Sum!E15*gwpN2O))/1000","v":7724.7077298598251},{"$f":"(S_CO2_Sum!F15+(S_CH4_Sum!F15*gwpCH4)+(S_N2O_Sum!F15*gwpN2O))/1000","v":163.81375531111729},{"$f":"(S_CO2_Sum!G15+(S_CH4_Sum!G15*gwpCH4)+(S_N2O_Sum!G15*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ15:BE15*EF_eCO2!X15:AC15)","v":0},{"$f":"(S_CO2_Sum!I15+(S_CH4_Sum!I15*gwpCH4)+(S_N2O_Sum!I15*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J15+(S_CH4_Sum!J15*gwpCH4)+(S_N2O_Sum!J15*gwpN2O))/1000","v":5852.6977597155656},{"$f":"(S_CO2_Sum!K15+(S_CH4_Sum!K15*gwpCH4)+(S_N2O_Sum!K15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L15+(S_CH4_Sum!L15*gwpCH4)+(S_N2O_Sum!L15*gwpN2O))/1000","v":557.38433309133347},{"$f":"(S_CO2_Sum!M15+(S_CH4_Sum!M15*gwpCH4)+(S_N2O_Sum!M15*gwpN2O))/1000","v":55.743406283439811},{"$f":"(S_CO2_Sum!N15+(S_CH4_Sum!N15*gwpCH4)+(S_N2O_Sum!N15*gwpN2O))/1000","v":3517.7873066491666},{"$f":"(S_CO2_Sum!O15+(S_CH4_Sum!O15*gwpCH4)+(S_N2O_Sum!O15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P15+(S_CH4_Sum!P15*gwpCH4)+(S_N2O_Sum!P15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q15+(S_CH4_Sum!Q15*gwpCH4)+(S_N2O_Sum!Q15*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R15+(S_CH4_Sum!R15*gwpCH4)+(S_N2O_Sum!R15*gwpN2O))/1000","v":14.7075858789887},{"$f":"SUM(Input!CT15:CX15*EF_eCO2!BP15:BT15)","v":0},{"$f":"(S_CO2_Sum!T15+(S_CH4_Sum!T15*gwpCH4)+(S_N2O_Sum!T15*gwpN2O))/1000","v":578.83823997186914},{"$f":"(Input!CY15*EF_Offset!D13)+(Input!CZ15*EF_Offset!E13)+(Input!DA15*-1)+(Input!DB15*-1)+(Input!DC15*EF_Offset!F13)","v":-154.61688078130334},{"$f":"(Input!DD15*EF_Offset!G13)+(Input!DE15*-1)+(Input!DF15*-1)+(Input!DG15*EF_Offset!F13)","v":0},7896.3271195115904,5852.6977597155656,4715.247062350988,{"$f":"S_CO2_Sum!Z15/1000","v":0},-154.61688078130334,18464.271941578143,18309.655060796838]
[null,{"$f":"Input!C16","v":1995},{"$f":"(S_CO2_Sum!C16+(S_CH4_Sum!C16*gwpCH4)+(S_N2O_Sum!C16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D16+(S_CH4_Sum!D16*gwpCH4)+(S_N2O_Sum!D16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E16+(S_CH4_Sum!E16*gwpCH4)+(S_N2O_Sum!E16*gwpN2O))/1000","v":5529.015087419486},{"$f":"(S_CO2_Sum!F16+(S_CH4_Sum!F16*gwpCH4)+(S_N2O_Sum!F16*gwpN2O))/1000","v":155.42609680883035},{"$f":"(S_CO2_Sum!G16+(S_CH4_Sum!G16*gwpCH4)+(S_N2O_Sum!G16*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ16:BE16*EF_eCO2!X16:AC16)","v":0},{"$f":"(S_CO2_Sum!I16+(S_CH4_Sum!I16*gwpCH4)+(S_N2O_Sum!I16*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J16+(S_CH4_Sum!J16*gwpCH4)+(S_N2O_Sum!J16*gwpN2O))/1000","v":5854.3713747063075},{"$f":"(S_CO2_Sum!K16+(S_CH4_Sum!K16*gwpCH4)+(S_N2O_Sum!K16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L16+(S_CH4_Sum!L16*gwpCH4)+(S_N2O_Sum!L16*gwpN2O))/1000","v":547.42041343145445},{"$f":"(S_CO2_Sum!M16+(S_CH4_Sum!M16*gwpCH4)+(S_N2O_Sum!M16*gwpN2O))/1000","v":54.123281521019571},{"$f":"(S_CO2_Sum!N16+(S_CH4_Sum!N16*gwpCH4)+(S_N2O_Sum!N16*gwpN2O))/1000","v":3500.0503446707817},{"$f":"(S_CO2_Sum!O16+(S_CH4_Sum!O16*gwpCH4)+(S_N2O_Sum!O16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P16+(S_CH4_Sum!P16*gwpCH4)+(S_N2O_Sum!P16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q16+(S_CH4_Sum!Q16*gwpCH4)+(S_N2O_Sum!Q16*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R16+(S_CH4_Sum!R16*gwpCH4)+(S_N2O_Sum!R16*gwpN2O))/1000","v":14.633512978646843},{"$f":"SUM(Input!CT16:CX16*EF_eCO2!BP16:BT16)","v":0},{"$f":"(S_CO2_Sum!T16+(S_CH4_Sum!T16*gwpCH4)+(S_N2O_Sum!T16*gwpN2O))/1000","v":579.00376233359077},{"$f":"(Input!CY16*EF_Offset!D14)+(Input!CZ16*EF_Offset!E14)+(Input!DA16*-1)+(Input!DB16*-1)+(Input!DC16*EF_Offset!F14)","v":-154.61688078130334},{"$f":"(Input!DD16*EF_Offset!G14)+(Input!DE16*-1)+(Input!DF16*-1)+(Input!DG16*EF_Offset!F14)","v":0},5692.246818568964,5854.3713747063075,4686.0175054116835,{"$f":"S_CO2_Sum!Z16/1000","v":0},-154.61688078130334,16232.635698686954,16078.018817905651]
[null,{"$f":"Input!C17","v":1996},{"$f":"(S_CO2_Sum!C17+(S_CH4_Sum!C17*gwpCH4)+(S_N2O_Sum!C17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D17+(S_CH4_Sum!D17*gwpCH4)+(S_N2O_Sum!D17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E17+(S_CH4_Sum!E17*gwpCH4)+(S_N2O_Sum!E17*gwpN2O))/1000","v":7244.4861345990776},{"$f":"(S_CO2_Sum!F17+(S_CH4_Sum!F17*gwpCH4)+(S_N2O_Sum!F17*gwpN2O))/1000","v":162.96039283695626},{"$f":"(S_CO2_Sum!G17+(S_CH4_Sum!G17*gwpCH4)+(S_N2O_Sum!G17*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ17:BE17*EF_eCO2!X17:AC17)","v":0},{"$f":"(S_CO2_Sum!I17+(S_CH4_Sum!I17*gwpCH4)+(S_N2O_Sum!I17*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J17+(S_CH4_Sum!J17*gwpCH4)+(S_N2O_Sum!J17*gwpN2O))/1000","v":5864.2851539868934},{"$f":"(S_CO2_Sum!K17+(S_CH4_Sum!K17*gwpCH4)+(S_N2O_Sum!K17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L17+(S_CH4_Sum!L17*gwpCH4)+(S_N2O_Sum!L17*gwpN2O))/1000","v":547.31074564941662},{"$f":"(S_CO2_Sum!M17+(S_CH4_Sum!M17*gwpCH4)+(S_N2O_Sum!M17*gwpN2O))/1000","v":53.476944615630288},{"$f":"(S_CO2_Sum!N17+(S_CH4_Sum!N17*gwpCH4)+(S_N2O_Sum!N17*gwpN2O))/1000","v":3451.2014137728092},{"$f":"(S_CO2_Sum!O17+(S_CH4_Sum!O17*gwpCH4)+(S_N2O_Sum!O17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P17+(S_CH4_Sum!P17*gwpCH4)+(S_N2O_Sum!P17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q17+(S_CH4_Sum!Q17*gwpCH4)+(S_N2O_Sum!Q17*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R17+(S_CH4_Sum!R17*gwpCH4)+(S_N2O_Sum!R17*gwpN2O))/1000","v":14.337221377279414},{"$f":"SUM(Input!CT17:CX17*EF_eCO2!BP17:BT17)","v":0},{"$f":"(S_CO2_Sum!T17+(S_CH4_Sum!T17*gwpCH4)+(S_N2O_Sum!T17*gwpN2O))/1000","v":579.98424599870373},{"$f":"(Input!CY17*EF_Offset!D15)+(Input!CZ17*EF_Offset!E15)+(Input!DA17*-1)+(Input!DB17*-1)+(Input!DC17*EF_Offset!F15)","v":-154.61688078130334},{"$f":"(Input!DD17*EF_Offset!G15)+(Input!DE17*-1)+(Input!DF17*-1)+(Input!DG17*EF_Offset!F15)","v":0},7415.2521617766815,5864.2851539868934,4637.0967618900295,{"$f":"S_CO2_Sum!Z17/1000","v":0},-154.61688078130334,17916.634077653605,17762.017196872301]
[null,{"$f":"Input!C18","v":1997},{"$f":"(S_CO2_Sum!C18+(S_CH4_Sum!C18*gwpCH4)+(S_N2O_Sum!C18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D18+(S_CH4_Sum!D18*gwpCH4)+(S_N2O_Sum!D18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E18+(S_CH4_Sum!E18*gwpCH4)+(S_N2O_Sum!E18*gwpN2O))/1000","v":6424.7070682835219},{"$f":"(S_CO2_Sum!F18+(S_CH4_Sum!F18*gwpCH4)+(S_N2O_Sum!F18*gwpN2O))/1000","v":170.49274730353378},{"$f":"(S_CO2_Sum!G18+(S_CH4_Sum!G18*gwpCH4)+(S_N2O_Sum!G18*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ18:BE18*EF_eCO2!X18:AC18)","v":0},{"$f":"(S_CO2_Sum!I18+(S_CH4_Sum!I18*gwpCH4)+(S_N2O_Sum!I18*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J18+(S_CH4_Sum!J18*gwpCH4)+(S_N2O_Sum!J18*gwpN2O))/1000","v":5870.2303239919747},{"$f":"(S_CO2_Sum!K18+(S_CH4_Sum!K18*gwpCH4)+(S_N2O_Sum!K18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L18+(S_CH4_Sum!L18*gwpCH4)+(S_N2O_Sum!L18*gwpN2O))/1000","v":543.24877143302581},{"$f":"(S_CO2_Sum!M18+(S_CH4_Sum!M18*gwpCH4)+(S_N2O_Sum!M18*gwpN2O))/1000","v":53.817644074745118},{"$f":"(S_CO2_Sum!N18+(S_CH4_Sum!N18*gwpCH4)+(S_N2O_Sum!N18*gwpN2O))/1000","v":3897.4304559500529},{"$f":"(S_CO2_Sum!O18+(S_CH4_Sum!O18*gwpCH4)+(S_N2O_Sum!O18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P18+(S_CH4_Sum!P18*gwpCH4)+(S_N2O_Sum!P18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q18+(S_CH4_Sum!Q18*gwpCH4)+(S_N2O_Sum!Q18*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R18+(S_CH4_Sum!R18*gwpCH4)+(S_N2O_Sum!R18*gwpN2O))/1000","v":14.510058144743748},{"$f":"SUM(Input!CT18:CX18*EF_eCO2!BP18:BT18)","v":0},{"$f":"(S_CO2_Sum!T18+(S_CH4_Sum!T18*gwpCH4)+(S_N2O_Sum!T18*gwpN2O))/1000","v":580.5722298453602},{"$f":"(Input!CY18*EF_Offset!D16)+(Input!CZ18*EF_Offset!E16)+(Input!DA18*-1)+(Input!DB18*-1)+(Input!DC18*EF_Offset!F16)","v":-154.61688078130334},{"$f":"(Input!DD18*EF_Offset!G16)+(Input!DE18*-1)+(Input!DF18*-1)+(Input!DG18*EF_Offset!F16)","v":0},6603.0054499277039,5870.2303239919747,5080.3653499241182,{"$f":"S_CO2_Sum!Z18/1000","v":0},-154.61688078130334,17553.601123843797,17398.984243062492]
[null,{"$f":"Input!C19","v":1998},{"$f":"(S_CO2_Sum!C19+(S_CH4_Sum!C19*gwpCH4)+(S_N2O_Sum!C19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D19+(S_CH4_Sum!D19*gwpCH4)+(S_N2O_Sum!D19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E19+(S_CH4_Sum!E19*gwpCH4)+(S_N2O_Sum!E19*gwpN2O))/1000","v":3990.4864537145681},{"$f":"(S_CO2_Sum!F19+(S_CH4_Sum!F19*gwpCH4)+(S_N2O_Sum!F19*gwpN2O))/1000","v":182.31957166136527},{"$f":"(S_CO2_Sum!G19+(S_CH4_Sum!G19*gwpCH4)+(S_N2O_Sum!G19*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ19:BE19*EF_eCO2!X19:AC19)","v":0},{"$f":"(S_CO2_Sum!I19+(S_CH4_Sum!I19*gwpCH4)+(S_N2O_Sum!I19*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J19+(S_CH4_Sum!J19*gwpCH4)+(S_N2O_Sum!J19*gwpN2O))/1000","v":6299.3627339116747},{"$f":"(S_CO2_Sum!K19+(S_CH4_Sum!K19*gwpCH4)+(S_N2O_Sum!K19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L19+(S_CH4_Sum!L19*gwpCH4)+(S_N2O_Sum!L19*gwpN2O))/1000","v":509.22142408791296},{"$f":"(S_CO2_Sum!M19+(S_CH4_Sum!M19*gwpCH4)+(S_N2O_Sum!M19*gwpN2O))/1000","v":52.940911575237472},{"$f":"(S_CO2_Sum!N19+(S_CH4_Sum!N19*gwpCH4)+(S_N2O_Sum!N19*gwpN2O))/1000","v":4049.777026424184},{"$f":"(S_CO2_Sum!O19+(S_CH4_Sum!O19*gwpCH4)+(S_N2O_Sum!O19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P19+(S_CH4_Sum!P19*gwpCH4)+(S_N2O_Sum!P19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q19+(S_CH4_Sum!Q19*gwpCH4)+(S_N2O_Sum!Q19*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R19+(S_CH4_Sum!R19*gwpCH4)+(S_N2O_Sum!R19*gwpN2O))/1000","v":14.350111969820928},{"$f":"SUM(Input!CT19:CX19*EF_eCO2!BP19:BT19)","v":0},{"$f":"(S_CO2_Sum!T19+(S_CH4_Sum!T19*gwpCH4)+(S_N2O_Sum!T19*gwpN2O))/1000","v":623.0138967604953},{"$f":"(Input!CY19*EF_Offset!D17)+(Input!CZ19*EF_Offset!E17)+(Input!DA19*-1)+(Input!DB19*-1)+(Input!DC19*EF_Offset!F17)","v":-154.61688078130334},{"$f":"(Input!DD19*EF_Offset!G17)+(Input!DE19*-1)+(Input!DF19*-1)+(Input!DG19*EF_Offset!F17)","v":0},4180.611659716581,6299.3627339116747,5240.0895612938411,{"$f":"S_CO2_Sum!Z19/1000","v":0},-154.61688078130334,15720.063954922098,15565.447074140795]
[null,{"$f":"Input!C20","v":1999},{"$f":"(S_CO2_Sum!C20+(S_CH4_Sum!C20*gwpCH4)+(S_N2O_Sum!C20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D20+(S_CH4_Sum!D20*gwpCH4)+(S_N2O_Sum!D20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E20+(S_CH4_Sum!E20*gwpCH4)+(S_N2O_Sum!E20*gwpN2O))/1000","v":3960.6703126049856},{"$f":"(S_CO2_Sum!F20+(S_CH4_Sum!F20*gwpCH4)+(S_N2O_Sum!F20*gwpN2O))/1000","v":199.53589321323213},{"$f":"(S_CO2_Sum!G20+(S_CH4_Sum!G20*gwpCH4)+(S_N2O_Sum!G20*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ20:BE20*EF_eCO2!X20:AC20)","v":0},{"$f":"(S_CO2_Sum!I20+(S_CH4_Sum!I20*gwpCH4)+(S_N2O_Sum!I20*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J20+(S_CH4_Sum!J20*gwpCH4)+(S_N2O_Sum!J20*gwpN2O))/1000","v":6286.1687601204849},{"$f":"(S_CO2_Sum!K20+(S_CH4_Sum!K20*gwpCH4)+(S_N2O_Sum!K20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L20+(S_CH4_Sum!L20*gwpCH4)+(S_N2O_Sum!L20*gwpN2O))/1000","v":516.77490345794695},{"$f":"(S_CO2_Sum!M20+(S_CH4_Sum!M20*gwpCH4)+(S_N2O_Sum!M20*gwpN2O))/1000","v":66.613603945510619},{"$f":"(S_CO2_Sum!N20+(S_CH4_Sum!N20*gwpCH4)+(S_N2O_Sum!N20*gwpN2O))/1000","v":3758.3290127751993},{"$f":"(S_CO2_Sum!O20+(S_CH4_Sum!O20*gwpCH4)+(S_N2O_Sum!O20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P20+(S_CH4_Sum!P20*gwpCH4)+(S_N2O_Sum!P20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q20+(S_CH4_Sum!Q20*gwpCH4)+(S_N2O_Sum!Q20*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R20+(S_CH4_Sum!R20*gwpCH4)+(S_N2O_Sum!R20*gwpN2O))/1000","v":14.711133218086299},{"$f":"SUM(Input!CT20:CX20*EF_eCO2!BP20:BT20)","v":0},{"$f":"(S_CO2_Sum!T20+(S_CH4_Sum!T20*gwpCH4)+(S_N2O_Sum!T20*gwpN2O))/1000","v":621.70899825367428},{"$f":"(Input!CY20*EF_Offset!D18)+(Input!CZ20*EF_Offset!E18)+(Input!DA20*-1)+(Input!DB20*-1)+(Input!DC20*EF_Offset!F18)","v":-154.61688078130334},{"$f":"(Input!DD20*EF_Offset!G18)+(Input!DE20*-1)+(Input!DF20*-1)+(Input!DG20*EF_Offset!F18)","v":0},4168.0118401588652,6286.1687601204849,4968.9238421266082,{"$f":"S_CO2_Sum!Z20/1000","v":0},-154.61688078130334,15423.104442405958,15268.487561624655]
[null,{"$f":"Input!C21","v":2000},{"$f":"(S_CO2_Sum!C21+(S_CH4_Sum!C21*gwpCH4)+(S_N2O_Sum!C21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D21+(S_CH4_Sum!D21*gwpCH4)+(S_N2O_Sum!D21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E21+(S_CH4_Sum!E21*gwpCH4)+(S_N2O_Sum!E21*gwpN2O))/1000","v":2204.7036453404316},{"$f":"(S_CO2_Sum!F21+(S_CH4_Sum!F21*gwpCH4)+(S_N2O_Sum!F21*gwpN2O))/1000","v":189.19862344958747},{"$f":"(S_CO2_Sum!G21+(S_CH4_Sum!G21*gwpCH4)+(S_N2O_Sum!G21*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ21:BE21*EF_eCO2!X21:AC21)","v":0},{"$f":"(S_CO2_Sum!I21+(S_CH4_Sum!I21*gwpCH4)+(S_N2O_Sum!I21*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J21+(S_CH4_Sum!J21*gwpCH4)+(S_N2O_Sum!J21*gwpN2O))/1000","v":6251.8831346818324},{"$f":"(S_CO2_Sum!K21+(S_CH4_Sum!K21*gwpCH4)+(S_N2O_Sum!K21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L21+(S_CH4_Sum!L21*gwpCH4)+(S_N2O_Sum!L21*gwpN2O))/1000","v":524.05903648671779},{"$f":"(S_CO2_Sum!M21+(S_CH4_Sum!M21*gwpCH4)+(S_N2O_Sum!M21*gwpN2O))/1000","v":53.363204526132371},{"$f":"(S_CO2_Sum!N21+(S_CH4_Sum!N21*gwpCH4)+(S_N2O_Sum!N21*gwpN2O))/1000","v":3839.8186971627501},{"$f":"(S_CO2_Sum!O21+(S_CH4_Sum!O21*gwpCH4)+(S_N2O_Sum!O21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P21+(S_CH4_Sum!P21*gwpCH4)+(S_N2O_Sum!P21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q21+(S_CH4_Sum!Q21*gwpCH4)+(S_N2O_Sum!Q21*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R21+(S_CH4_Sum!R21*gwpCH4)+(S_N2O_Sum!R21*gwpN2O))/1000","v":14.937012822615973},{"$f":"SUM(Input!CT21:CX21*EF_eCO2!BP21:BT21)","v":0},{"$f":"(S_CO2_Sum!T21+(S_CH4_Sum!T21*gwpCH4)+(S_N2O_Sum!T21*gwpN2O))/1000","v":618.3181122212801},{"$f":"(Input!CY21*EF_Offset!D19)+(Input!CZ21*EF_Offset!E19)+(Input!DA21*-1)+(Input!DB21*-1)+(Input!DC21*EF_Offset!F19)","v":-154.61688078130334},{"$f":"(Input!DD21*EF_Offset!G19)+(Input!DE21*-1)+(Input!DF21*-1)+(Input!DG21*EF_Offset!F19)","v":0},2401.7079031306666,6251.8831346818324,5041.2822536956864,{"$f":"S_CO2_Sum!Z21/1000","v":0},-154.61688078130334,13694.873291508186,13540.256410726883]
[null,{"$f":"Input!C22","v":2001},{"$f":"(S_CO2_Sum!C22+(S_CH4_Sum!C22*gwpCH4)+(S_N2O_Sum!C22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D22+(S_CH4_Sum!D22*gwpCH4)+(S_N2O_Sum!D22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E22+(S_CH4_Sum!E22*gwpCH4)+(S_N2O_Sum!E22*gwpN2O))/1000","v":8586.9695961216948},{"$f":"(S_CO2_Sum!F22+(S_CH4_Sum!F22*gwpCH4)+(S_N2O_Sum!F22*gwpN2O))/1000","v":145.37117693262974},{"$f":"(S_CO2_Sum!G22+(S_CH4_Sum!G22*gwpCH4)+(S_N2O_Sum!G22*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ22:BE22*EF_eCO2!X22:AC22)","v":0},{"$f":"(S_CO2_Sum!I22+(S_CH4_Sum!I22*gwpCH4)+(S_N2O_Sum!I22*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J22+(S_CH4_Sum!J22*gwpCH4)+(S_N2O_Sum!J22*gwpN2O))/1000","v":5960.099841504657},{"$f":"(S_CO2_Sum!K22+(S_CH4_Sum!K22*gwpCH4)+(S_N2O_Sum!K22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L22+(S_CH4_Sum!L22*gwpCH4)+(S_N2O_Sum!L22*gwpN2O))/1000","v":522.77802089128556},{"$f":"(S_CO2_Sum!M22+(S_CH4_Sum!M22*gwpCH4)+(S_N2O_Sum!M22*gwpN2O))/1000","v":44.474708430596372},{"$f":"(S_CO2_Sum!N22+(S_CH4_Sum!N22*gwpCH4)+(S_N2O_Sum!N22*gwpN2O))/1000","v":3750.7363038235662},{"$f":"(S_CO2_Sum!O22+(S_CH4_Sum!O22*gwpCH4)+(S_N2O_Sum!O22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P22+(S_CH4_Sum!P22*gwpCH4)+(S_N2O_Sum!P22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q22+(S_CH4_Sum!Q22*gwpCH4)+(S_N2O_Sum!Q22*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R22+(S_CH4_Sum!R22*gwpCH4)+(S_N2O_Sum!R22*gwpN2O))/1000","v":16.251747956673292},{"$f":"SUM(Input!CT22:CX22*EF_eCO2!BP22:BT22)","v":0},{"$f":"(S_CO2_Sum!T22+(S_CH4_Sum!T22*gwpCH4)+(S_N2O_Sum!T22*gwpN2O))/1000","v":589.4604238850759},{"$f":"(Input!CY22*EF_Offset!D20)+(Input!CZ22*EF_Offset!E20)+(Input!DA22*-1)+(Input!DB22*-1)+(Input!DC22*EF_Offset!F20)","v":-154.61688078130334},{"$f":"(Input!DD22*EF_Offset!G20)+(Input!DE22*-1)+(Input!DF22*-1)+(Input!DG22*EF_Offset!F20)","v":0},8740.1464073949719,5960.099841504657,4914.4873954633877,{"$f":"S_CO2_Sum!Z22/1000","v":0},-154.61688078130334,19614.733644363016,19460.116763581711]
[null,{"$f":"Input!C23","v":2002},{"$f":"(S_CO2_Sum!C23+(S_CH4_Sum!C23*gwpCH4)+(S_N2O_Sum!C23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D23+(S_CH4_Sum!D23*gwpCH4)+(S_N2O_Sum!D23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E23+(S_CH4_Sum!E23*gwpCH4)+(S_N2O_Sum!E23*gwpN2O))/1000","v":2356.6564862882628},{"$f":"(S_CO2_Sum!F23+(S_CH4_Sum!F23*gwpCH4)+(S_N2O_Sum!F23*gwpN2O))/1000","v":157.63165797041822},{"$f":"(S_CO2_Sum!G23+(S_CH4_Sum!G23*gwpCH4)+(S_N2O_Sum!G23*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ23:BE23*EF_eCO2!X23:AC23)","v":0},{"$f":"(S_CO2_Sum!I23+(S_CH4_Sum!I23*gwpCH4)+(S_N2O_Sum!I23*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J23+(S_CH4_Sum!J23*gwpCH4)+(S_N2O_Sum!J23*gwpN2O))/1000","v":6504.9662709725626},{"$f":"(S_CO2_Sum!K23+(S_CH4_Sum!K23*gwpCH4)+(S_N2O_Sum!K23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L23+(S_CH4_Sum!L23*gwpCH4)+(S_N2O_Sum!L23*gwpN2O))/1000","v":507.04584385230544},{"$f":"(S_CO2_Sum!M23+(S_CH4_Sum!M23*gwpCH4)+(S_N2O_Sum!M23*gwpN2O))/1000","v":63.364688959650636},{"$f":"(S_CO2_Sum!N23+(S_CH4_Sum!N23*gwpCH4)+(S_N2O_Sum!N23*gwpN2O))/1000","v":4282.0126902365764},{"$f":"(S_CO2_Sum!O23+(S_CH4_Sum!O23*gwpCH4)+(S_N2O_Sum!O23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P23+(S_CH4_Sum!P23*gwpCH4)+(S_N2O_Sum!P23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q23+(S_CH4_Sum!Q23*gwpCH4)+(S_N2O_Sum!Q23*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R23+(S_CH4_Sum!R23*gwpCH4)+(S_N2O_Sum!R23*gwpN2O))/1000","v":15.812344555041211},{"$f":"SUM(Input!CT23:CX23*EF_eCO2!BP23:BT23)","v":0},{"$f":"(S_CO2_Sum!T23+(S_CH4_Sum!T23*gwpCH4)+(S_N2O_Sum!T23*gwpN2O))/1000","v":643.34831251376988},{"$f":"(Input!CY23*EF_Offset!D21)+(Input!CZ23*EF_Offset!E21)+(Input!DA23*-1)+(Input!DB23*-1)+(Input!DC23*EF_Offset!F21)","v":-154.61688078130334},{"$f":"(Input!DD23*EF_Offset!G21)+(Input!DE23*-1)+(Input!DF23*-1)+(Input!DG23*EF_Offset!F21)","v":0},2522.0937785993283,6504.9662709725626,5502.3700705935335,{"$f":"S_CO2_Sum!Z23/1000","v":0},-154.61688078130334,14529.430120165423,14374.813239384121]
[null,{"$f":"Input!C24","v":2003},{"$f":"(S_CO2_Sum!C24+(S_CH4_Sum!C24*gwpCH4)+(S_N2O_Sum!C24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D24+(S_CH4_Sum!D24*gwpCH4)+(S_N2O_Sum!D24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E24+(S_CH4_Sum!E24*gwpCH4)+(S_N2O_Sum!E24*gwpN2O))/1000","v":1670.7275157583454},{"$f":"(S_CO2_Sum!F24+(S_CH4_Sum!F24*gwpCH4)+(S_N2O_Sum!F24*gwpN2O))/1000","v":172.86047773430715},{"$f":"(S_CO2_Sum!G24+(S_CH4_Sum!G24*gwpCH4)+(S_N2O_Sum!G24*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ24:BE24*EF_eCO2!X24:AC24)","v":0},{"$f":"(S_CO2_Sum!I24+(S_CH4_Sum!I24*gwpCH4)+(S_N2O_Sum!I24*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J24+(S_CH4_Sum!J24*gwpCH4)+(S_N2O_Sum!J24*gwpN2O))/1000","v":6689.337169891046},{"$f":"(S_CO2_Sum!K24+(S_CH4_Sum!K24*gwpCH4)+(S_N2O_Sum!K24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L24+(S_CH4_Sum!L24*gwpCH4)+(S_N2O_Sum!L24*gwpN2O))/1000","v":529.95374757491913},{"$f":"(S_CO2_Sum!M24+(S_CH4_Sum!M24*gwpCH4)+(S_N2O_Sum!M24*gwpN2O))/1000","v":44.26162179994251},{"$f":"(S_CO2_Sum!N24+(S_CH4_Sum!N24*gwpCH4)+(S_N2O_Sum!N24*gwpN2O))/1000","v":4839.5007475511229},{"$f":"(S_CO2_Sum!O24+(S_CH4_Sum!O24*gwpCH4)+(S_N2O_Sum!O24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P24+(S_CH4_Sum!P24*gwpCH4)+(S_N2O_Sum!P24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q24+(S_CH4_Sum!Q24*gwpCH4)+(S_N2O_Sum!Q24*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R24+(S_CH4_Sum!R24*gwpCH4)+(S_N2O_Sum!R24*gwpN2O))/1000","v":16.812778837667501},{"$f":"SUM(Input!CT24:CX24*EF_eCO2!BP24:BT24)","v":0},{"$f":"(S_CO2_Sum!T24+(S_CH4_Sum!T24*gwpCH4)+(S_N2O_Sum!T24*gwpN2O))/1000","v":661.58279702219124},{"$f":"(Input!CY24*EF_Offset!D22)+(Input!CZ24*EF_Offset!E22)+(Input!DA24*-1)+(Input!DB24*-1)+(Input!DC24*EF_Offset!F22)","v":-154.61688078130334},{"$f":"(Input!DD24*EF_Offset!G22)+(Input!DE24*-1)+(Input!DF24*-1)+(Input!DG24*EF_Offset!F22)","v":0},1851.3936278332999,6689.337169891046,6082.8978832620342,{"$f":"S_CO2_Sum!Z24/1000","v":0},-154.61688078130334,14623.62868098638,14469.011800205077]
[null,{"$f":"Input!C25","v":2004},{"$f":"(S_CO2_Sum!C25+(S_CH4_Sum!C25*gwpCH4)+(S_N2O_Sum!C25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D25+(S_CH4_Sum!D25*gwpCH4)+(S_N2O_Sum!D25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E25+(S_CH4_Sum!E25*gwpCH4)+(S_N2O_Sum!E25*gwpN2O))/1000","v":9038.3604014591092},{"$f":"(S_CO2_Sum!F25+(S_CH4_Sum!F25*gwpCH4)+(S_N2O_Sum!F25*gwpN2O))/1000","v":148.593094264831},{"$f":"(S_CO2_Sum!G25+(S_CH4_Sum!G25*gwpCH4)+(S_N2O_Sum!G25*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ25:BE25*EF_eCO2!X25:AC25)","v":0},{"$f":"(S_CO2_Sum!I25+(S_CH4_Sum!I25*gwpCH4)+(S_N2O_Sum!I25*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J25+(S_CH4_Sum!J25*gwpCH4)+(S_N2O_Sum!J25*gwpN2O))/1000","v":6568.1039997605385},{"$f":"(S_CO2_Sum!K25+(S_CH4_Sum!K25*gwpCH4)+(S_N2O_Sum!K25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L25+(S_CH4_Sum!L25*gwpCH4)+(S_N2O_Sum!L25*gwpN2O))/1000","v":502.85810250427824},{"$f":"(S_CO2_Sum!M25+(S_CH4_Sum!M25*gwpCH4)+(S_N2O_Sum!M25*gwpN2O))/1000","v":49.509171599064956},{"$f":"(S_CO2_Sum!N25+(S_CH4_Sum!N25*gwpCH4)+(S_N2O_Sum!N25*gwpN2O))/1000","v":4623.8728229464277},{"$f":"(S_CO2_Sum!O25+(S_CH4_Sum!O25*gwpCH4)+(S_N2O_Sum!O25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P25+(S_CH4_Sum!P25*gwpCH4)+(S_N2O_Sum!P25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q25+(S_CH4_Sum!Q25*gwpCH4)+(S_N2O_Sum!Q25*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R25+(S_CH4_Sum!R25*gwpCH4)+(S_N2O_Sum!R25*gwpN2O))/1000","v":16.150970902344667},{"$f":"SUM(Input!CT25:CX25*EF_eCO2!BP25:BT25)","v":0},{"$f":"(S_CO2_Sum!T25+(S_CH4_Sum!T25*gwpCH4)+(S_N2O_Sum!T25*gwpN2O))/1000","v":649.59270327302022},{"$f":"(Input!CY25*EF_Offset!D23)+(Input!CZ25*EF_Offset!E23)+(Input!DA25*-1)+(Input!DB25*-1)+(Input!DC25*EF_Offset!F23)","v":-154.61688078130334},{"$f":"(Input!DD25*EF_Offset!G23)+(Input!DE25*-1)+(Input!DF25*-1)+(Input!DG25*EF_Offset!F23)","v":0},9194.7591300645872,6568.1039997605385,5832.7699617013268,{"$f":"S_CO2_Sum!Z25/1000","v":0},-154.61688078130334,21595.633091526452,21441.016210745147]
[null,{"$f":"Input!C26","v":2005},{"$f":"(S_CO2_Sum!C26+(S_CH4_Sum!C26*gwpCH4)+(S_N2O_Sum!C26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D26+(S_CH4_Sum!D26*gwpCH4)+(S_N2O_Sum!D26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E26+(S_CH4_Sum!E26*gwpCH4)+(S_N2O_Sum!E26*gwpN2O))/1000","v":10214.52887739441},{"$f":"(S_CO2_Sum!F26+(S_CH4_Sum!F26*gwpCH4)+(S_N2O_Sum!F26*gwpN2O))/1000","v":126.0848750802348},{"$f":"(S_CO2_Sum!G26+(S_CH4_Sum!G26*gwpCH4)+(S_N2O_Sum!G26*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ26:BE26*EF_eCO2!X26:AC26)","v":0},{"$f":"(S_CO2_Sum!I26+(S_CH4_Sum!I26*gwpCH4)+(S_N2O_Sum!I26*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J26+(S_CH4_Sum!J26*gwpCH4)+(S_N2O_Sum!J26*gwpN2O))/1000","v":6607.4092458548612},{"$f":"(S_CO2_Sum!K26+(S_CH4_Sum!K26*gwpCH4)+(S_N2O_Sum!K26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L26+(S_CH4_Sum!L26*gwpCH4)+(S_N2O_Sum!L26*gwpN2O))/1000","v":515.22925011871212},{"$f":"(S_CO2_Sum!M26+(S_CH4_Sum!M26*gwpCH4)+(S_N2O_Sum!M26*gwpN2O))/1000","v":53.611775799789285},{"$f":"(S_CO2_Sum!N26+(S_CH4_Sum!N26*gwpCH4)+(S_N2O_Sum!N26*gwpN2O))/1000","v":4728.9573596454711},{"$f":"(S_CO2_Sum!O26+(S_CH4_Sum!O26*gwpCH4)+(S_N2O_Sum!O26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P26+(S_CH4_Sum!P26*gwpCH4)+(S_N2O_Sum!P26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q26+(S_CH4_Sum!Q26*gwpCH4)+(S_N2O_Sum!Q26*gwpN2O))/1000","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!R26+(S_CH4_Sum!R26*gwpCH4)+(S_N2O_Sum!R26*gwpN2O))/1000","v":14.721172311620952},{"$f":"SUM(Input!CT26:CX26*EF_eCO2!BP26:BT26)","v":0},{"$f":"(S_CO2_Sum!T26+(S_CH4_Sum!T26*gwpCH4)+(S_N2O_Sum!T26*gwpN2O))/1000","v":653.48003530432686},{"$f":"(Input!CY26*EF_Offset!D24)+(Input!CZ26*EF_Offset!E24)+(Input!DA26*-1)+(Input!DB26*-1)+(Input!DC26*EF_Offset!F24)","v":-154.61688078130334},{"$f":"(Input!DD26*EF_Offset!G24)+(Input!DE26*-1)+(Input!DF26*-1)+(Input!DG26*EF_Offset!F24)","v":0},10348.419386815292,6607.4092458548612,5956.7857836561097,{"$f":"S_CO2_Sum!Z26/1000","v":0},-154.61688078130334,22912.614416326262,22757.997535544957]
[null,{"$f":"Input!C27","v":2006},{"$f":"(S_CO2_Sum!C27+(S_CH4_Sum!C27*gwpCH4)+(S_N2O_Sum!C27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D27+(S_CH4_Sum!D27*gwpCH4)+(S_N2O_Sum!D27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E27+(S_CH4_Sum!E27*gwpCH4)+(S_N2O_Sum!E27*gwpN2O))/1000","v":7782.6857038977532},{"$f":"(S_CO2_Sum!F27+(S_CH4_Sum!F27*gwpCH4)+(S_N2O_Sum!F27*gwpN2O))/1000","v":107.44002665040257},{"$f":"(S_CO2_Sum!G27+(S_CH4_Sum!G27*gwpCH4)+(S_N2O_Sum!G27*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ27:BE27*EF_eCO2!X27:AC27)","v":0},{"$f":"(S_CO2_Sum!I27+(S_CH4_Sum!I27*gwpCH4)+(S_N2O_Sum!I27*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J27+(S_CH4_Sum!J27*gwpCH4)+(S_N2O_Sum!J27*gwpN2O))/1000","v":6637.8107625587581},{"$f":"(S_CO2_Sum!K27+(S_CH4_Sum!K27*gwpCH4)+(S_N2O_Sum!K27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L27+(S_CH4_Sum!L27*gwpCH4)+(S_N2O_Sum!L27*gwpN2O))/1000","v":514.11443691110208},{"$f":"(S_CO2_Sum!M27+(S_CH4_Sum!M27*gwpCH4)+(S_N2O_Sum!M27*gwpN2O))/1000","v":67.699143433581938},{"$f":"(S_CO2_Sum!N27+(S_CH4_Sum!N27*gwpCH4)+(S_N2O_Sum!N27*gwpN2O))/1000","v":4841.160398998144},{"$f":"(S_CO2_Sum!O27+(S_CH4_Sum!O27*gwpCH4)+(S_N2O_Sum!O27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P27+(S_CH4_Sum!P27*gwpCH4)+(S_N2O_Sum!P27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q27+(S_CH4_Sum!Q27*gwpCH4)+(S_N2O_Sum!Q27*gwpN2O))/1000","v":30.386190476190478},{"$f":"(S_CO2_Sum!R27+(S_CH4_Sum!R27*gwpCH4)+(S_N2O_Sum!R27*gwpN2O))/1000","v":15.181040019304438},{"$f":"SUM(Input!CT27:CX27*EF_eCO2!BP27:BT27)","v":0},{"$f":"(S_CO2_Sum!T27+(S_CH4_Sum!T27*gwpCH4)+(S_N2O_Sum!T27*gwpN2O))/1000","v":656.48677871460245},{"$f":"(Input!CY27*EF_Offset!D25)+(Input!CZ27*EF_Offset!E25)+(Input!DA27*-1)+(Input!DB27*-1)+(Input!DC27*EF_Offset!F25)","v":-154.61688078130334},{"$f":"(Input!DD27*EF_Offset!G25)+(Input!DE27*-1)+(Input!DF27*-1)+(Input!DG27*EF_Offset!F25)","v":0},7897.9313648888037,6637.8107625587581,6125.0279885529253,{"$f":"S_CO2_Sum!Z27/1000","v":0},-154.61688078130334,20660.770116000487,20506.153235219183]
[null,{"$f":"Input!C28","v":2007},{"$f":"(S_CO2_Sum!C28+(S_CH4_Sum!C28*gwpCH4)+(S_N2O_Sum!C28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D28+(S_CH4_Sum!D28*gwpCH4)+(S_N2O_Sum!D28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E28+(S_CH4_Sum!E28*gwpCH4)+(S_N2O_Sum!E28*gwpN2O))/1000","v":9034.3323734329242},{"$f":"(S_CO2_Sum!F28+(S_CH4_Sum!F28*gwpCH4)+(S_N2O_Sum!F28*gwpN2O))/1000","v":109.56946281185155},{"$f":"(S_CO2_Sum!G28+(S_CH4_Sum!G28*gwpCH4)+(S_N2O_Sum!G28*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ28:BE28*EF_eCO2!X28:AC28)","v":0},{"$f":"(S_CO2_Sum!I28+(S_CH4_Sum!I28*gwpCH4)+(S_N2O_Sum!I28*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J28+(S_CH4_Sum!J28*gwpCH4)+(S_N2O_Sum!J28*gwpN2O))/1000","v":6198.3010190457826},{"$f":"(S_CO2_Sum!K28+(S_CH4_Sum!K28*gwpCH4)+(S_N2O_Sum!K28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L28+(S_CH4_Sum!L28*gwpCH4)+(S_N2O_Sum!L28*gwpN2O))/1000","v":537.52774961711157},{"$f":"(S_CO2_Sum!M28+(S_CH4_Sum!M28*gwpCH4)+(S_N2O_Sum!M28*gwpN2O))/1000","v":39.948516906908672},{"$f":"(S_CO2_Sum!N28+(S_CH4_Sum!N28*gwpCH4)+(S_N2O_Sum!N28*gwpN2O))/1000","v":5240.9148259422482},{"$f":"(S_CO2_Sum!O28+(S_CH4_Sum!O28*gwpCH4)+(S_N2O_Sum!O28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P28+(S_CH4_Sum!P28*gwpCH4)+(S_N2O_Sum!P28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q28+(S_CH4_Sum!Q28*gwpCH4)+(S_N2O_Sum!Q28*gwpN2O))/1000","v":40.919999999999995},{"$f":"(S_CO2_Sum!R28+(S_CH4_Sum!R28*gwpCH4)+(S_N2O_Sum!R28*gwpN2O))/1000","v":14.994158431967069},{"$f":"SUM(Input!CT28:CX28*EF_eCO2!BP28:BT28)","v":0},{"$f":"(S_CO2_Sum!T28+(S_CH4_Sum!T28*gwpCH4)+(S_N2O_Sum!T28*gwpN2O))/1000","v":613.01878210342898},{"$f":"(Input!CY28*EF_Offset!D26)+(Input!CZ28*EF_Offset!E26)+(Input!DA28*-1)+(Input!DB28*-1)+(Input!DC28*EF_Offset!F26)","v":-154.61688078130334},{"$f":"(Input!DD28*EF_Offset!G26)+(Input!DE28*-1)+(Input!DF28*-1)+(Input!DG28*EF_Offset!F26)","v":0},9151.7074705854229,6198.3010190457826,6487.3240330016642,{"$f":"S_CO2_Sum!Z28/1000","v":0},-154.61688078130334,21837.332522632871,21682.715641851566]
[null,{"$f":"Input!C29","v":2008},{"$f":"(S_CO2_Sum!C29+(S_CH4_Sum!C29*gwpCH4)+(S_N2O_Sum!C29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D29+(S_CH4_Sum!D29*gwpCH4)+(S_N2O_Sum!D29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E29+(S_CH4_Sum!E29*gwpCH4)+(S_N2O_Sum!E29*gwpN2O))/1000","v":6387.5747149692324},{"$f":"(S_CO2_Sum!F29+(S_CH4_Sum!F29*gwpCH4)+(S_N2O_Sum!F29*gwpN2O))/1000","v":116.03876611745511},{"$f":"(S_CO2_Sum!G29+(S_CH4_Sum!G29*gwpCH4)+(S_N2O_Sum!G29*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ29:BE29*EF_eCO2!X29:AC29)","v":0},{"$f":"(S_CO2_Sum!I29+(S_CH4_Sum!I29*gwpCH4)+(S_N2O_Sum!I29*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J29+(S_CH4_Sum!J29*gwpCH4)+(S_N2O_Sum!J29*gwpN2O))/1000","v":6482.9871659306382},{"$f":"(S_CO2_Sum!K29+(S_CH4_Sum!K29*gwpCH4)+(S_N2O_Sum!K29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L29+(S_CH4_Sum!L29*gwpCH4)+(S_N2O_Sum!L29*gwpN2O))/1000","v":554.99868033642122},{"$f":"(S_CO2_Sum!M29+(S_CH4_Sum!M29*gwpCH4)+(S_N2O_Sum!M29*gwpN2O))/1000","v":43.886067396658191},{"$f":"(S_CO2_Sum!N29+(S_CH4_Sum!N29*gwpCH4)+(S_N2O_Sum!N29*gwpN2O))/1000","v":2993.3164061684188},{"$f":"(S_CO2_Sum!O29+(S_CH4_Sum!O29*gwpCH4)+(S_N2O_Sum!O29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P29+(S_CH4_Sum!P29*gwpCH4)+(S_N2O_Sum!P29*gwpN2O))/1000","v":2144.5181390725465},{"$f":"(S_CO2_Sum!Q29+(S_CH4_Sum!Q29*gwpCH4)+(S_N2O_Sum!Q29*gwpN2O))/1000","v":55.777857142857137},{"$f":"(S_CO2_Sum!R29+(S_CH4_Sum!R29*gwpCH4)+(S_N2O_Sum!R29*gwpN2O))/1000","v":10.860926107578575},{"$f":"SUM(Input!CT29:CX29*EF_eCO2!BP29:BT29)","v":86.05032645},{"$f":"(S_CO2_Sum!T29+(S_CH4_Sum!T29*gwpCH4)+(S_N2O_Sum!T29*gwpN2O))/1000","v":641.17455487226073},{"$f":"(Input!CY29*EF_Offset!D27)+(Input!CZ29*EF_Offset!E27)+(Input!DA29*-1)+(Input!DB29*-1)+(Input!DC29*EF_Offset!F27)","v":-154.61688078130334},{"$f":"(Input!DD29*EF_Offset!G27)+(Input!DE29*-1)+(Input!DF29*-1)+(Input!DG29*EF_Offset!F27)","v":0},{"$f":"SUM(C29:F29)+SUM(H29:I29)","v":6511.4191154273358},6482.9871659306382,6530.5829575467424,{"$f":"S_CO2_Sum!Z29/1000","v":0},-154.61688078130334,19524.989238904716,19370.372358123412]
[null,{"$f":"Input!C30","v":2009},{"$f":"(S_CO2_Sum!C30+(S_CH4_Sum!C30*gwpCH4)+(S_N2O_Sum!C30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D30+(S_CH4_Sum!D30*gwpCH4)+(S_N2O_Sum!D30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E30+(S_CH4_Sum!E30*gwpCH4)+(S_N2O_Sum!E30*gwpN2O))/1000","v":6493.5651888486982},{"$f":"(S_CO2_Sum!F30+(S_CH4_Sum!F30*gwpCH4)+(S_N2O_Sum!F30*gwpN2O))/1000","v":55.44083309973557},{"$f":"(S_CO2_Sum!G30+(S_CH4_Sum!G30*gwpCH4)+(S_N2O_Sum!G30*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ30:BE30*EF_eCO2!X30:AC30)","v":0},{"$f":"(S_CO2_Sum!I30+(S_CH4_Sum!I30*gwpCH4)+(S_N2O_Sum!I30*gwpN2O))/1000","v":7.805634340647468},{"$f":"(S_CO2_Sum!J30+(S_CH4_Sum!J30*gwpCH4)+(S_N2O_Sum!J30*gwpN2O))/1000","v":6416.4086245364715},{"$f":"(S_CO2_Sum!K30+(S_CH4_Sum!K30*gwpCH4)+(S_N2O_Sum!K30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L30+(S_CH4_Sum!L30*gwpCH4)+(S_N2O_Sum!L30*gwpN2O))/1000","v":597.14759364445729},{"$f":"(S_CO2_Sum!M30+(S_CH4_Sum!M30*gwpCH4)+(S_N2O_Sum!M30*gwpN2O))/1000","v":53.425082761329101},{"$f":"(S_CO2_Sum!N30+(S_CH4_Sum!N30*gwpCH4)+(S_N2O_Sum!N30*gwpN2O))/1000","v":3606.3466950047841},{"$f":"(S_CO2_Sum!O30+(S_CH4_Sum!O30*gwpCH4)+(S_N2O_Sum!O30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P30+(S_CH4_Sum!P30*gwpCH4)+(S_N2O_Sum!P30*gwpN2O))/1000","v":2156.3952296298721},{"$f":"(S_CO2_Sum!Q30+(S_CH4_Sum!Q30*gwpCH4)+(S_N2O_Sum!Q30*gwpN2O))/1000","v":51.949682539682527},{"$f":"(S_CO2_Sum!R30+(S_CH4_Sum!R30*gwpCH4)+(S_N2O_Sum!R30*gwpN2O))/1000","v":15.287898447601167},{"$f":"SUM(Input!CT30:CX30*EF_eCO2!BP30:BT30)","v":86.039084716999994},{"$f":"(S_CO2_Sum!T30+(S_CH4_Sum!T30*gwpCH4)+(S_N2O_Sum!T30*gwpN2O))/1000","v":634.58986396514558},{"$f":"(Input!CY30*EF_Offset!D28)+(Input!CZ30*EF_Offset!E28)+(Input!DA30*-1)+(Input!DB30*-1)+(Input!DC30*EF_Offset!F28)","v":-154.61688078130334},{"$f":"(Input!DD30*EF_Offset!G28)+(Input!DE30*-1)+(Input!DF30*-1)+(Input!DG30*EF_Offset!F28)","v":-71.58199529234814},6556.8116562890818,6416.4086245364715,7201.1811307098724,{"$f":"S_CO2_Sum!Z30/1000","v":0},-226.19887607365149,20174.401411535426,19948.202535461773]
[null,{"$f":"Input!C31","v":2010},{"$f":"(S_CO2_Sum!C31+(S_CH4_Sum!C31*gwpCH4)+(S_N2O_Sum!C31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D31+(S_CH4_Sum!D31*gwpCH4)+(S_N2O_Sum!D31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E31+(S_CH4_Sum!E31*gwpCH4)+(S_N2O_Sum!E31*gwpN2O))/1000","v":5015.0844879547549},{"$f":"(S_CO2_Sum!F31+(S_CH4_Sum!F31*gwpCH4)+(S_N2O_Sum!F31*gwpN2O))/1000","v":60.433122135556893},{"$f":"(S_CO2_Sum!G31+(S_CH4_Sum!G31*gwpCH4)+(S_N2O_Sum!G31*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ31:BE31*EF_eCO2!X31:AC31)","v":0},{"$f":"(S_CO2_Sum!I31+(S_CH4_Sum!I31*gwpCH4)+(S_N2O_Sum!I31*gwpN2O))/1000","v":4.7815277530027487},{"$f":"(S_CO2_Sum!J31+(S_CH4_Sum!J31*gwpCH4)+(S_N2O_Sum!J31*gwpN2O))/1000","v":5805.0216458810637},{"$f":"(S_CO2_Sum!K31+(S_CH4_Sum!K31*gwpCH4)+(S_N2O_Sum!K31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L31+(S_CH4_Sum!L31*gwpCH4)+(S_N2O_Sum!L31*gwpN2O))/1000","v":73.313432213786058},{"$f":"(S_CO2_Sum!M31+(S_CH4_Sum!M31*gwpCH4)+(S_N2O_Sum!M31*gwpN2O))/1000","v":8.8171452218051822},{"$f":"(S_CO2_Sum!N31+(S_CH4_Sum!N31*gwpCH4)+(S_N2O_Sum!N31*gwpN2O))/1000","v":3420.7779481271805},{"$f":"(S_CO2_Sum!O31+(S_CH4_Sum!O31*gwpCH4)+(S_N2O_Sum!O31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P31+(S_CH4_Sum!P31*gwpCH4)+(S_N2O_Sum!P31*gwpN2O))/1000","v":2137.380148364517},{"$f":"(S_CO2_Sum!Q31+(S_CH4_Sum!Q31*gwpCH4)+(S_N2O_Sum!Q31*gwpN2O))/1000","v":33.2490090079365},{"$f":"(S_CO2_Sum!R31+(S_CH4_Sum!R31*gwpCH4)+(S_N2O_Sum!R31*gwpN2O))/1000","v":13.246310951436325},{"$f":"SUM(Input!CT31:CX31*EF_eCO2!BP31:BT31)","v":57.064101999999998},{"$f":"(S_CO2_Sum!T31+(S_CH4_Sum!T31*gwpCH4)+(S_N2O_Sum!T31*gwpN2O))/1000","v":574.123019922303},{"$f":"(Input!CY31*EF_Offset!D29)+(Input!CZ31*EF_Offset!E29)+(Input!DA31*-1)+(Input!DB31*-1)+(Input!DC31*EF_Offset!F29)","v":-154.61688078130334},{"$f":"(Input!DD31*EF_Offset!G29)+(Input!DE31*-1)+(Input!DF31*-1)+(Input!DG31*EF_Offset!F29)","v":-70.338995346108618},{"$f":"SUM(C31:F31)+SUM(H31:I31)","v":5080.2991378433144},{"$f":"SUM(J31:K31)","v":5805.0216458810637},{"$f":"SUM(L31:T31)","v":6317.9711158089649},{"$f":"S_CO2_Sum!Z31/1000","v":0},{"$f":"SUM(U31:V31)","v":-224.95587612741195},{"$f":"SUM(W31:Y31)","v":17203.291899533346},{"$f":"AA31+AB31","v":16978.336023405933}]
[null,{"$f":"Input!C32","v":2011},{"$f":"(S_CO2_Sum!C32+(S_CH4_Sum!C32*gwpCH4)+(S_N2O_Sum!C32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D32+(S_CH4_Sum!D32*gwpCH4)+(S_N2O_Sum!D32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E32+(S_CH4_Sum!E32*gwpCH4)+(S_N2O_Sum!E32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F32+(S_CH4_Sum!F32*gwpCH4)+(S_N2O_Sum!F32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G32+(S_CH4_Sum!G32*gwpCH4)+(S_N2O_Sum!G32*gwpN2O))/1000","v":0},{"$f":"SUM(Input!AZ32:BE32*EF_eCO2!X32:AC32)","v":0},{"$f":"(S_CO2_Sum!I32+(S_CH4_Sum!I32*gwpCH4)+(S_N2O_Sum!I32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J32+(S_CH4_Sum!J32*gwpCH4)+(S_N2O_Sum!J32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K32+(S_CH4_Sum!K32*gwpCH4)+(S_N2O_Sum!K32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L32+(S_CH4_Sum!L32*gwpCH4)+(S_N2O_Sum!L32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M32+(S_CH4_Sum!M32*gwpCH4)+(S_N2O_Sum!M32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N32+(S_CH4_Sum!N32*gwpCH4)+(S_N2O_Sum!N32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O32+(S_CH4_Sum!O32*gwpCH4)+(S_N2O_Sum!O32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P32+(S_CH4_Sum!P32*gwpCH4)+(S_N2O_Sum!P32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q32+(S_CH4_Sum!Q32*gwpCH4)+(S_N2O_Sum!Q32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R32+(S_CH4_Sum!R32*gwpCH4)+(S_N2O_Sum!R32*gwpN2O))/1000","v":0},{"$f":"SUM(Input!CT32:CX32*EF_eCO2!BP32:BT32)","v":0},{"$f":"(S_CO2_Sum!T32+(S_CH4_Sum!T32*gwpCH4)+(S_N2O_Sum!T32*gwpN2O))/1000","v":0},{"$f":"(Input!CY32*EF_Offset!D30)+(Input!CZ32*EF_Offset!E30)+(Input!DA32*-1)+(Input!DB32*-1)+(Input!DC32*EF_Offset!F30)","v":0},{"$f":"(Input!DD32*EF_Offset!G30)+(Input!DE32*-1)+(Input!DF32*-1)+(Input!DG32*EF_Offset!F30)","v":0},{"$f":"SUM(C32:F32)+SUM(H32:I32)","v":0},{"$f":"SUM(J32:K32)","v":0},{"$f":"SUM(L32:T32)","v":0},{"$f":"S_CO2_Sum!Z32/1000","v":0},{"$f":"SUM(U32:V32)","v":0},{"$f":"SUM(W32:Y32)","v":0},{"$f":"AA32+AB32","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"(S_CO2_Sum!C33+(S_CH4_Sum!C33*gwpCH4)+(S_N2O_Sum!C33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D33+(S_CH4_Sum!D33*gwpCH4)+(S_N2O_Sum!D33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E33+(S_CH4_Sum!E33*gwpCH4)+(S_N2O_Sum!E33*gwpN2O))/1000","v":7123.7770015036194},{"$f":"(S_CO2_Sum!F33+(S_CH4_Sum!F33*gwpCH4)+(S_N2O_Sum!F33*gwpN2O))/1000","v":103.67739396460706},{"$f":"(S_CO2_Sum!G33+(S_CH4_Sum!G33*gwpCH4)+(S_N2O_Sum!G33*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY23:BD23*EF_eCO2!X33:AC33)","v":0},{"$f":"(S_CO2_Sum!I33+(S_CH4_Sum!I33*gwpCH4)+(S_N2O_Sum!I33*gwpN2O))/1000","v":7.199820295440122},{"$f":"(S_CO2_Sum!J33+(S_CH4_Sum!J33*gwpCH4)+(S_N2O_Sum!J33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K33+(S_CH4_Sum!K33*gwpCH4)+(S_N2O_Sum!K33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L33+(S_CH4_Sum!L33*gwpCH4)+(S_N2O_Sum!L33*gwpN2O))/1000","v":444.65260134317441},{"$f":"(S_CO2_Sum!M33+(S_CH4_Sum!M33*gwpCH4)+(S_N2O_Sum!M33*gwpN2O))/1000","v":40.621389905534564},{"$f":"(S_CO2_Sum!N33+(S_CH4_Sum!N33*gwpCH4)+(S_N2O_Sum!N33*gwpN2O))/1000","v":4743.6000432945175},{"$f":"(S_CO2_Sum!O33+(S_CH4_Sum!O33*gwpCH4)+(S_N2O_Sum!O33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P33+(S_CH4_Sum!P33*gwpCH4)+(S_N2O_Sum!P33*gwpN2O))/1000","v":2135.3908529602681},{"$f":"(S_CO2_Sum!Q33+(S_CH4_Sum!Q33*gwpCH4)+(S_N2O_Sum!Q33*gwpN2O))/1000","v":37.501565959392543},{"$f":"(S_CO2_Sum!R33+(S_CH4_Sum!R33*gwpCH4)+(S_N2O_Sum!R33*gwpN2O))/1000","v":14.407792896012975},{"$f":"SUM('Detailed Projection'!CS23:CW23*EF_eCO2!BP33:BT33)","v":16.657367714000785},{"$f":"(S_CO2_Sum!T33+(S_CH4_Sum!T33*gwpCH4)+(S_N2O_Sum!T33*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX23*EF_Offset!D31)+('Detailed Projection'!CY23*EF_Offset!E31)+('Detailed Projection'!CZ23*-1)+('Detailed Projection'!DA23*-1)+('Detailed Projection'!DB23*EF_Offset!F31)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC23*EF_Offset!G31)+('Detailed Projection'!DD23*-1)+('Detailed Projection'!DE23*-1)+('Detailed Projection'!DF23*EF_Offset!F31)","v":-33.89},7234.6542157636668,0,7432.8316140729003,{"$f":"S_CO2_Sum!Z33/1000","v":0},-188.50688078130332,14667.485829836567,14478.978949055263]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"(S_CO2_Sum!C34+(S_CH4_Sum!C34*gwpCH4)+(S_N2O_Sum!C34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D34+(S_CH4_Sum!D34*gwpCH4)+(S_N2O_Sum!D34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E34+(S_CH4_Sum!E34*gwpCH4)+(S_N2O_Sum!E34*gwpN2O))/1000","v":7230.5603005591374},{"$f":"(S_CO2_Sum!F34+(S_CH4_Sum!F34*gwpCH4)+(S_N2O_Sum!F34*gwpN2O))/1000","v":100.6313276264367},{"$f":"(S_CO2_Sum!G34+(S_CH4_Sum!G34*gwpCH4)+(S_N2O_Sum!G34*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY24:BD24*EF_eCO2!X34:AC34)","v":0},{"$f":"(S_CO2_Sum!I34+(S_CH4_Sum!I34*gwpCH4)+(S_N2O_Sum!I34*gwpN2O))/1000","v":7.1586140976141381},{"$f":"(S_CO2_Sum!J34+(S_CH4_Sum!J34*gwpCH4)+(S_N2O_Sum!J34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K34+(S_CH4_Sum!K34*gwpCH4)+(S_N2O_Sum!K34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L34+(S_CH4_Sum!L34*gwpCH4)+(S_N2O_Sum!L34*gwpN2O))/1000","v":440.91140541917855},{"$f":"(S_CO2_Sum!M34+(S_CH4_Sum!M34*gwpCH4)+(S_N2O_Sum!M34*gwpN2O))/1000","v":39.856729972544834},{"$f":"(S_CO2_Sum!N34+(S_CH4_Sum!N34*gwpCH4)+(S_N2O_Sum!N34*gwpN2O))/1000","v":4833.1990848161449},{"$f":"(S_CO2_Sum!O34+(S_CH4_Sum!O34*gwpCH4)+(S_N2O_Sum!O34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P34+(S_CH4_Sum!P34*gwpCH4)+(S_N2O_Sum!P34*gwpN2O))/1000","v":2131.8218576062527},{"$f":"(S_CO2_Sum!Q34+(S_CH4_Sum!Q34*gwpCH4)+(S_N2O_Sum!Q34*gwpN2O))/1000","v":40.440503884951013},{"$f":"(S_CO2_Sum!R34+(S_CH4_Sum!R34*gwpCH4)+(S_N2O_Sum!R34*gwpN2O))/1000","v":14.371652124279652},{"$f":"SUM('Detailed Projection'!CS24:CW24*EF_eCO2!BP34:BT34)","v":-7.584424510999213},{"$f":"(S_CO2_Sum!T34+(S_CH4_Sum!T34*gwpCH4)+(S_N2O_Sum!T34*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX24*EF_Offset!D32)+('Detailed Projection'!CY24*EF_Offset!E32)+('Detailed Projection'!CZ24*-1)+('Detailed Projection'!DA24*-1)+('Detailed Projection'!DB24*EF_Offset!F32)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC24*EF_Offset!G32)+('Detailed Projection'!DD24*-1)+('Detailed Projection'!DE24*-1)+('Detailed Projection'!DF24*EF_Offset!F32)","v":-33.89},7338.350242283188,0,7493.0168093123521,{"$f":"S_CO2_Sum!Z34/1000","v":0},-188.50688078130332,14831.36705159554,14642.860170814236]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"(S_CO2_Sum!C35+(S_CH4_Sum!C35*gwpCH4)+(S_N2O_Sum!C35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D35+(S_CH4_Sum!D35*gwpCH4)+(S_N2O_Sum!D35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E35+(S_CH4_Sum!E35*gwpCH4)+(S_N2O_Sum!E35*gwpN2O))/1000","v":7337.34359961467},{"$f":"(S_CO2_Sum!F35+(S_CH4_Sum!F35*gwpCH4)+(S_N2O_Sum!F35*gwpN2O))/1000","v":97.585261288266338},{"$f":"(S_CO2_Sum!G35+(S_CH4_Sum!G35*gwpCH4)+(S_N2O_Sum!G35*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY25:BD25*EF_eCO2!X35:AC35)","v":0},{"$f":"(S_CO2_Sum!I35+(S_CH4_Sum!I35*gwpCH4)+(S_N2O_Sum!I35*gwpN2O))/1000","v":7.1173055754366343},{"$f":"(S_CO2_Sum!J35+(S_CH4_Sum!J35*gwpCH4)+(S_N2O_Sum!J35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K35+(S_CH4_Sum!K35*gwpCH4)+(S_N2O_Sum!K35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L35+(S_CH4_Sum!L35*gwpCH4)+(S_N2O_Sum!L35*gwpN2O))/1000","v":437.17020949518127},{"$f":"(S_CO2_Sum!M35+(S_CH4_Sum!M35*gwpCH4)+(S_N2O_Sum!M35*gwpN2O))/1000","v":39.092070039555111},{"$f":"(S_CO2_Sum!N35+(S_CH4_Sum!N35*gwpCH4)+(S_N2O_Sum!N35*gwpN2O))/1000","v":4922.798126337796},{"$f":"(S_CO2_Sum!O35+(S_CH4_Sum!O35*gwpCH4)+(S_N2O_Sum!O35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P35+(S_CH4_Sum!P35*gwpCH4)+(S_N2O_Sum!P35*gwpN2O))/1000","v":2128.2528622522382},{"$f":"(S_CO2_Sum!Q35+(S_CH4_Sum!Q35*gwpCH4)+(S_N2O_Sum!Q35*gwpN2O))/1000","v":43.379441810508972},{"$f":"(S_CO2_Sum!R35+(S_CH4_Sum!R35*gwpCH4)+(S_N2O_Sum!R35*gwpN2O))/1000","v":14.335511352546327},{"$f":"SUM('Detailed Projection'!CS25:CW25*EF_eCO2!BP35:BT35)","v":-31.826216735999211},{"$f":"(S_CO2_Sum!T35+(S_CH4_Sum!T35*gwpCH4)+(S_N2O_Sum!T35*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX25*EF_Offset!D33)+('Detailed Projection'!CY25*EF_Offset!E33)+('Detailed Projection'!CZ25*-1)+('Detailed Projection'!DA25*-1)+('Detailed Projection'!DB25*EF_Offset!F33)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC25*EF_Offset!G33)+('Detailed Projection'!DD25*-1)+('Detailed Projection'!DE25*-1)+('Detailed Projection'!DF25*EF_Offset!F33)","v":-33.89},7442.0461664783734,0,7553.2020045518266,{"$f":"S_CO2_Sum!Z35/1000","v":0},-188.50688078130332,14995.2481710302,14806.741290248896]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"(S_CO2_Sum!C36+(S_CH4_Sum!C36*gwpCH4)+(S_N2O_Sum!C36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D36+(S_CH4_Sum!D36*gwpCH4)+(S_N2O_Sum!D36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E36+(S_CH4_Sum!E36*gwpCH4)+(S_N2O_Sum!E36*gwpN2O))/1000","v":7444.1268986701662},{"$f":"(S_CO2_Sum!F36+(S_CH4_Sum!F36*gwpCH4)+(S_N2O_Sum!F36*gwpN2O))/1000","v":94.539194950095975},{"$f":"(S_CO2_Sum!G36+(S_CH4_Sum!G36*gwpCH4)+(S_N2O_Sum!G36*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY26:BD26*EF_eCO2!X36:AC36)","v":0},{"$f":"(S_CO2_Sum!I36+(S_CH4_Sum!I36*gwpCH4)+(S_N2O_Sum!I36*gwpN2O))/1000","v":7.0758947289076071},{"$f":"(S_CO2_Sum!J36+(S_CH4_Sum!J36*gwpCH4)+(S_N2O_Sum!J36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K36+(S_CH4_Sum!K36*gwpCH4)+(S_N2O_Sum!K36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L36+(S_CH4_Sum!L36*gwpCH4)+(S_N2O_Sum!L36*gwpN2O))/1000","v":433.42901357118387},{"$f":"(S_CO2_Sum!M36+(S_CH4_Sum!M36*gwpCH4)+(S_N2O_Sum!M36*gwpN2O))/1000","v":38.327410106565381},{"$f":"(S_CO2_Sum!N36+(S_CH4_Sum!N36*gwpCH4)+(S_N2O_Sum!N36*gwpN2O))/1000","v":5012.3971678594462},{"$f":"(S_CO2_Sum!O36+(S_CH4_Sum!O36*gwpCH4)+(S_N2O_Sum!O36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P36+(S_CH4_Sum!P36*gwpCH4)+(S_N2O_Sum!P36*gwpN2O))/1000","v":2124.6838668982241},{"$f":"(S_CO2_Sum!Q36+(S_CH4_Sum!Q36*gwpCH4)+(S_N2O_Sum!Q36*gwpN2O))/1000","v":46.318379736066817},{"$f":"(S_CO2_Sum!R36+(S_CH4_Sum!R36*gwpCH4)+(S_N2O_Sum!R36*gwpN2O))/1000","v":14.299370580813004},{"$f":"SUM('Detailed Projection'!CS26:CW26*EF_eCO2!BP36:BT36)","v":-56.068008960999208},{"$f":"(S_CO2_Sum!T36+(S_CH4_Sum!T36*gwpCH4)+(S_N2O_Sum!T36*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX26*EF_Offset!D34)+('Detailed Projection'!CY26*EF_Offset!E34)+('Detailed Projection'!CZ26*-1)+('Detailed Projection'!DA26*-1)+('Detailed Projection'!DB26*EF_Offset!F34)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC26*EF_Offset!G34)+('Detailed Projection'!DD26*-1)+('Detailed Projection'!DE26*-1)+('Detailed Projection'!DF26*EF_Offset!F34)","v":-33.89},7545.7419883491702,0,7613.3871997912993,{"$f":"S_CO2_Sum!Z36/1000","v":0},-188.50688078130332,15159.129188140469,14970.622307359165]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"(S_CO2_Sum!C37+(S_CH4_Sum!C37*gwpCH4)+(S_N2O_Sum!C37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D37+(S_CH4_Sum!D37*gwpCH4)+(S_N2O_Sum!D37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E37+(S_CH4_Sum!E37*gwpCH4)+(S_N2O_Sum!E37*gwpN2O))/1000","v":7550.9101977256978},{"$f":"(S_CO2_Sum!F37+(S_CH4_Sum!F37*gwpCH4)+(S_N2O_Sum!F37*gwpN2O))/1000","v":91.493128611925613},{"$f":"(S_CO2_Sum!G37+(S_CH4_Sum!G37*gwpCH4)+(S_N2O_Sum!G37*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY27:BD27*EF_eCO2!X37:AC37)","v":0},{"$f":"(S_CO2_Sum!I37+(S_CH4_Sum!I37*gwpCH4)+(S_N2O_Sum!I37*gwpN2O))/1000","v":7.0343815580270475},{"$f":"(S_CO2_Sum!J37+(S_CH4_Sum!J37*gwpCH4)+(S_N2O_Sum!J37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K37+(S_CH4_Sum!K37*gwpCH4)+(S_N2O_Sum!K37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L37+(S_CH4_Sum!L37*gwpCH4)+(S_N2O_Sum!L37*gwpN2O))/1000","v":429.68781764718807},{"$f":"(S_CO2_Sum!M37+(S_CH4_Sum!M37*gwpCH4)+(S_N2O_Sum!M37*gwpN2O))/1000","v":37.562750173575651},{"$f":"(S_CO2_Sum!N37+(S_CH4_Sum!N37*gwpCH4)+(S_N2O_Sum!N37*gwpN2O))/1000","v":5101.9962093810964},{"$f":"(S_CO2_Sum!O37+(S_CH4_Sum!O37*gwpCH4)+(S_N2O_Sum!O37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P37+(S_CH4_Sum!P37*gwpCH4)+(S_N2O_Sum!P37*gwpN2O))/1000","v":2121.1148715442082},{"$f":"(S_CO2_Sum!Q37+(S_CH4_Sum!Q37*gwpCH4)+(S_N2O_Sum!Q37*gwpN2O))/1000","v":49.257317661624775},{"$f":"(S_CO2_Sum!R37+(S_CH4_Sum!R37*gwpCH4)+(S_N2O_Sum!R37*gwpN2O))/1000","v":14.263229809079681},{"$f":"SUM('Detailed Projection'!CS27:CW27*EF_eCO2!BP37:BT37)","v":-80.309801185999206},{"$f":"(S_CO2_Sum!T37+(S_CH4_Sum!T37*gwpCH4)+(S_N2O_Sum!T37*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX27*EF_Offset!D35)+('Detailed Projection'!CY27*EF_Offset!E35)+('Detailed Projection'!CZ27*-1)+('Detailed Projection'!DA27*-1)+('Detailed Projection'!DB27*EF_Offset!F35)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC27*EF_Offset!G35)+('Detailed Projection'!DD27*-1)+('Detailed Projection'!DE27*-1)+('Detailed Projection'!DF27*EF_Offset!F35)","v":-33.89},7649.4377078956504,0,7673.5723950307729,{"$f":"S_CO2_Sum!Z37/1000","v":0},-188.50688078130332,15323.010102926422,15134.503222145118]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"(S_CO2_Sum!C38+(S_CH4_Sum!C38*gwpCH4)+(S_N2O_Sum!C38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D38+(S_CH4_Sum!D38*gwpCH4)+(S_N2O_Sum!D38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E38+(S_CH4_Sum!E38*gwpCH4)+(S_N2O_Sum!E38*gwpN2O))/1000","v":7657.6934967812149},{"$f":"(S_CO2_Sum!F38+(S_CH4_Sum!F38*gwpCH4)+(S_N2O_Sum!F38*gwpN2O))/1000","v":88.447062273754213},{"$f":"(S_CO2_Sum!G38+(S_CH4_Sum!G38*gwpCH4)+(S_N2O_Sum!G38*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY28:BD28*EF_eCO2!X38:AC38)","v":0},{"$f":"(S_CO2_Sum!I38+(S_CH4_Sum!I38*gwpCH4)+(S_N2O_Sum!I38*gwpN2O))/1000","v":6.9927660627949786},{"$f":"(S_CO2_Sum!J38+(S_CH4_Sum!J38*gwpCH4)+(S_N2O_Sum!J38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K38+(S_CH4_Sum!K38*gwpCH4)+(S_N2O_Sum!K38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L38+(S_CH4_Sum!L38*gwpCH4)+(S_N2O_Sum!L38*gwpN2O))/1000","v":425.94662172319073},{"$f":"(S_CO2_Sum!M38+(S_CH4_Sum!M38*gwpCH4)+(S_N2O_Sum!M38*gwpN2O))/1000","v":36.79809024058612},{"$f":"(S_CO2_Sum!N38+(S_CH4_Sum!N38*gwpCH4)+(S_N2O_Sum!N38*gwpN2O))/1000","v":5191.5952509027456},{"$f":"(S_CO2_Sum!O38+(S_CH4_Sum!O38*gwpCH4)+(S_N2O_Sum!O38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P38+(S_CH4_Sum!P38*gwpCH4)+(S_N2O_Sum!P38*gwpN2O))/1000","v":2117.5458761901932},{"$f":"(S_CO2_Sum!Q38+(S_CH4_Sum!Q38*gwpCH4)+(S_N2O_Sum!Q38*gwpN2O))/1000","v":52.196255587182613},{"$f":"(S_CO2_Sum!R38+(S_CH4_Sum!R38*gwpCH4)+(S_N2O_Sum!R38*gwpN2O))/1000","v":14.227089037346357},{"$f":"SUM('Detailed Projection'!CS28:CW28*EF_eCO2!BP38:BT38)","v":-104.55159341099922},{"$f":"(S_CO2_Sum!T38+(S_CH4_Sum!T38*gwpCH4)+(S_N2O_Sum!T38*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX28*EF_Offset!D36)+('Detailed Projection'!CY28*EF_Offset!E36)+('Detailed Projection'!CZ28*-1)+('Detailed Projection'!DA28*-1)+('Detailed Projection'!DB28*EF_Offset!F36)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC28*EF_Offset!G36)+('Detailed Projection'!DD28*-1)+('Detailed Projection'!DE28*-1)+('Detailed Projection'!DF28*EF_Offset!F36)","v":-33.89},7753.1333251177639,0,7733.7575902702465,{"$f":"S_CO2_Sum!Z38/1000","v":0},-188.50688078130332,15486.89091538801,15298.384034606706]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"(S_CO2_Sum!C39+(S_CH4_Sum!C39*gwpCH4)+(S_N2O_Sum!C39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D39+(S_CH4_Sum!D39*gwpCH4)+(S_N2O_Sum!D39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E39+(S_CH4_Sum!E39*gwpCH4)+(S_N2O_Sum!E39*gwpN2O))/1000","v":7764.4767958367238},{"$f":"(S_CO2_Sum!F39+(S_CH4_Sum!F39*gwpCH4)+(S_N2O_Sum!F39*gwpN2O))/1000","v":85.400995935583865},{"$f":"(S_CO2_Sum!G39+(S_CH4_Sum!G39*gwpCH4)+(S_N2O_Sum!G39*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY29:BD29*EF_eCO2!X39:AC39)","v":0},{"$f":"(S_CO2_Sum!I39+(S_CH4_Sum!I39*gwpCH4)+(S_N2O_Sum!I39*gwpN2O))/1000","v":6.9510482432113934},{"$f":"(S_CO2_Sum!J39+(S_CH4_Sum!J39*gwpCH4)+(S_N2O_Sum!J39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K39+(S_CH4_Sum!K39*gwpCH4)+(S_N2O_Sum!K39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L39+(S_CH4_Sum!L39*gwpCH4)+(S_N2O_Sum!L39*gwpN2O))/1000","v":422.20542579919334},{"$f":"(S_CO2_Sum!M39+(S_CH4_Sum!M39*gwpCH4)+(S_N2O_Sum!M39*gwpN2O))/1000","v":36.033430307596397},{"$f":"(S_CO2_Sum!N39+(S_CH4_Sum!N39*gwpCH4)+(S_N2O_Sum!N39*gwpN2O))/1000","v":5281.194292424374},{"$f":"(S_CO2_Sum!O39+(S_CH4_Sum!O39*gwpCH4)+(S_N2O_Sum!O39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P39+(S_CH4_Sum!P39*gwpCH4)+(S_N2O_Sum!P39*gwpN2O))/1000","v":2113.9768808361791},{"$f":"(S_CO2_Sum!Q39+(S_CH4_Sum!Q39*gwpCH4)+(S_N2O_Sum!Q39*gwpN2O))/1000","v":55.135193512740571},{"$f":"(S_CO2_Sum!R39+(S_CH4_Sum!R39*gwpCH4)+(S_N2O_Sum!R39*gwpN2O))/1000","v":14.190948265613034},{"$f":"SUM('Detailed Projection'!CS29:CW29*EF_eCO2!BP39:BT39)","v":-128.79338563599919},{"$f":"(S_CO2_Sum!T39+(S_CH4_Sum!T39*gwpCH4)+(S_N2O_Sum!T39*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX29*EF_Offset!D37)+('Detailed Projection'!CY29*EF_Offset!E37)+('Detailed Projection'!CZ29*-1)+('Detailed Projection'!DA29*-1)+('Detailed Projection'!DB29*EF_Offset!F37)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC29*EF_Offset!G37)+('Detailed Projection'!DD29*-1)+('Detailed Projection'!DE29*-1)+('Detailed Projection'!DF29*EF_Offset!F37)","v":-33.89},7856.8288400155188,0,7793.9427855096974,{"$f":"S_CO2_Sum!Z39/1000","v":0},-188.50688078130332,15650.771625525216,15462.264744743912]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"(S_CO2_Sum!C40+(S_CH4_Sum!C40*gwpCH4)+(S_N2O_Sum!C40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D40+(S_CH4_Sum!D40*gwpCH4)+(S_N2O_Sum!D40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E40+(S_CH4_Sum!E40*gwpCH4)+(S_N2O_Sum!E40*gwpN2O))/1000","v":7871.2600948922418},{"$f":"(S_CO2_Sum!F40+(S_CH4_Sum!F40*gwpCH4)+(S_N2O_Sum!F40*gwpN2O))/1000","v":82.354929597413488},{"$f":"(S_CO2_Sum!G40+(S_CH4_Sum!G40*gwpCH4)+(S_N2O_Sum!G40*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY30:BD30*EF_eCO2!X40:AC40)","v":0},{"$f":"(S_CO2_Sum!I40+(S_CH4_Sum!I40*gwpCH4)+(S_N2O_Sum!I40*gwpN2O))/1000","v":6.9092280992762838},{"$f":"(S_CO2_Sum!J40+(S_CH4_Sum!J40*gwpCH4)+(S_N2O_Sum!J40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K40+(S_CH4_Sum!K40*gwpCH4)+(S_N2O_Sum!K40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L40+(S_CH4_Sum!L40*gwpCH4)+(S_N2O_Sum!L40*gwpN2O))/1000","v":418.46422987519753},{"$f":"(S_CO2_Sum!M40+(S_CH4_Sum!M40*gwpCH4)+(S_N2O_Sum!M40*gwpN2O))/1000","v":35.26877037460666},{"$f":"(S_CO2_Sum!N40+(S_CH4_Sum!N40*gwpCH4)+(S_N2O_Sum!N40*gwpN2O))/1000","v":5370.7933339460242},{"$f":"(S_CO2_Sum!O40+(S_CH4_Sum!O40*gwpCH4)+(S_N2O_Sum!O40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P40+(S_CH4_Sum!P40*gwpCH4)+(S_N2O_Sum!P40*gwpN2O))/1000","v":2110.4078854821646},{"$f":"(S_CO2_Sum!Q40+(S_CH4_Sum!Q40*gwpCH4)+(S_N2O_Sum!Q40*gwpN2O))/1000","v":58.074131438298409},{"$f":"(S_CO2_Sum!R40+(S_CH4_Sum!R40*gwpCH4)+(S_N2O_Sum!R40*gwpN2O))/1000","v":14.15480749387971},{"$f":"SUM('Detailed Projection'!CS30:CW30*EF_eCO2!BP40:BT40)","v":-153.03517786099923},{"$f":"(S_CO2_Sum!T40+(S_CH4_Sum!T40*gwpCH4)+(S_N2O_Sum!T40*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX30*EF_Offset!D38)+('Detailed Projection'!CY30*EF_Offset!E38)+('Detailed Projection'!CZ30*-1)+('Detailed Projection'!DA30*-1)+('Detailed Projection'!DB30*EF_Offset!F38)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC30*EF_Offset!G38)+('Detailed Projection'!DD30*-1)+('Detailed Projection'!DE30*-1)+('Detailed Projection'!DF30*EF_Offset!F38)","v":-33.89},7960.5242525889316,0,7854.1279807491719,{"$f":"S_CO2_Sum!Z40/1000","v":0},-188.50688078130332,15814.652233338104,15626.145352556799]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"(S_CO2_Sum!C41+(S_CH4_Sum!C41*gwpCH4)+(S_N2O_Sum!C41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D41+(S_CH4_Sum!D41*gwpCH4)+(S_N2O_Sum!D41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E41+(S_CH4_Sum!E41*gwpCH4)+(S_N2O_Sum!E41*gwpN2O))/1000","v":7978.0433939477507},{"$f":"(S_CO2_Sum!F41+(S_CH4_Sum!F41*gwpCH4)+(S_N2O_Sum!F41*gwpN2O))/1000","v":79.30886325924314},{"$f":"(S_CO2_Sum!G41+(S_CH4_Sum!G41*gwpCH4)+(S_N2O_Sum!G41*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY31:BD31*EF_eCO2!X41:AC41)","v":0},{"$f":"(S_CO2_Sum!I41+(S_CH4_Sum!I41*gwpCH4)+(S_N2O_Sum!I41*gwpN2O))/1000","v":6.8673056309896543},{"$f":"(S_CO2_Sum!J41+(S_CH4_Sum!J41*gwpCH4)+(S_N2O_Sum!J41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K41+(S_CH4_Sum!K41*gwpCH4)+(S_N2O_Sum!K41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L41+(S_CH4_Sum!L41*gwpCH4)+(S_N2O_Sum!L41*gwpN2O))/1000","v":414.72303395120019},{"$f":"(S_CO2_Sum!M41+(S_CH4_Sum!M41*gwpCH4)+(S_N2O_Sum!M41*gwpN2O))/1000","v":34.504110441616938},{"$f":"(S_CO2_Sum!N41+(S_CH4_Sum!N41*gwpCH4)+(S_N2O_Sum!N41*gwpN2O))/1000","v":5460.3923754676744},{"$f":"(S_CO2_Sum!O41+(S_CH4_Sum!O41*gwpCH4)+(S_N2O_Sum!O41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P41+(S_CH4_Sum!P41*gwpCH4)+(S_N2O_Sum!P41*gwpN2O))/1000","v":2106.8388901281492},{"$f":"(S_CO2_Sum!Q41+(S_CH4_Sum!Q41*gwpCH4)+(S_N2O_Sum!Q41*gwpN2O))/1000","v":61.013069363856367},{"$f":"(S_CO2_Sum!R41+(S_CH4_Sum!R41*gwpCH4)+(S_N2O_Sum!R41*gwpN2O))/1000","v":14.118666722146388},{"$f":"SUM('Detailed Projection'!CS31:CW31*EF_eCO2!BP41:BT41)","v":-177.27697008599921},{"$f":"(S_CO2_Sum!T41+(S_CH4_Sum!T41*gwpCH4)+(S_N2O_Sum!T41*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX31*EF_Offset!D39)+('Detailed Projection'!CY31*EF_Offset!E39)+('Detailed Projection'!CZ31*-1)+('Detailed Projection'!DA31*-1)+('Detailed Projection'!DB31*EF_Offset!F39)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC31*EF_Offset!G39)+('Detailed Projection'!DD31*-1)+('Detailed Projection'!DE31*-1)+('Detailed Projection'!DF31*EF_Offset!F39)","v":-33.89},8064.2195628379841,0,7914.3131759886455,{"$f":"S_CO2_Sum!Z41/1000","v":0},-188.50688078130332,15978.532738826631,15790.025858045326]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"(S_CO2_Sum!C42+(S_CH4_Sum!C42*gwpCH4)+(S_N2O_Sum!C42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D42+(S_CH4_Sum!D42*gwpCH4)+(S_N2O_Sum!D42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E42+(S_CH4_Sum!E42*gwpCH4)+(S_N2O_Sum!E42*gwpN2O))/1000","v":8084.8266930032687},{"$f":"(S_CO2_Sum!F42+(S_CH4_Sum!F42*gwpCH4)+(S_N2O_Sum!F42*gwpN2O))/1000","v":76.262796921072777},{"$f":"(S_CO2_Sum!G42+(S_CH4_Sum!G42*gwpCH4)+(S_N2O_Sum!G42*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY32:BD32*EF_eCO2!X42:AC42)","v":0},{"$f":"(S_CO2_Sum!I42+(S_CH4_Sum!I42*gwpCH4)+(S_N2O_Sum!I42*gwpN2O))/1000","v":6.8252808383514907},{"$f":"(S_CO2_Sum!J42+(S_CH4_Sum!J42*gwpCH4)+(S_N2O_Sum!J42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K42+(S_CH4_Sum!K42*gwpCH4)+(S_N2O_Sum!K42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L42+(S_CH4_Sum!L42*gwpCH4)+(S_N2O_Sum!L42*gwpN2O))/1000","v":410.98183802720433},{"$f":"(S_CO2_Sum!M42+(S_CH4_Sum!M42*gwpCH4)+(S_N2O_Sum!M42*gwpN2O))/1000","v":33.739450508627222},{"$f":"(S_CO2_Sum!N42+(S_CH4_Sum!N42*gwpCH4)+(S_N2O_Sum!N42*gwpN2O))/1000","v":5549.9914169893254},{"$f":"(S_CO2_Sum!O42+(S_CH4_Sum!O42*gwpCH4)+(S_N2O_Sum!O42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P42+(S_CH4_Sum!P42*gwpCH4)+(S_N2O_Sum!P42*gwpN2O))/1000","v":2103.2698947741337},{"$f":"(S_CO2_Sum!Q42+(S_CH4_Sum!Q42*gwpCH4)+(S_N2O_Sum!Q42*gwpN2O))/1000","v":63.952007289414212},{"$f":"(S_CO2_Sum!R42+(S_CH4_Sum!R42*gwpCH4)+(S_N2O_Sum!R42*gwpN2O))/1000","v":14.082525950413064},{"$f":"SUM('Detailed Projection'!CS32:CW32*EF_eCO2!BP42:BT42)","v":-201.51876231099919},{"$f":"(S_CO2_Sum!T42+(S_CH4_Sum!T42*gwpCH4)+(S_N2O_Sum!T42*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX32*EF_Offset!D40)+('Detailed Projection'!CY32*EF_Offset!E40)+('Detailed Projection'!CZ32*-1)+('Detailed Projection'!DA32*-1)+('Detailed Projection'!DB32*EF_Offset!F40)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC32*EF_Offset!G40)+('Detailed Projection'!DD32*-1)+('Detailed Projection'!DE32*-1)+('Detailed Projection'!DF32*EF_Offset!F40)","v":-33.89},8167.9147707626926,0,7974.4983712281173,{"$f":"S_CO2_Sum!Z42/1000","v":0},-188.50688078130332,16142.41314199081,15953.906261209506]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"(S_CO2_Sum!C43+(S_CH4_Sum!C43*gwpCH4)+(S_N2O_Sum!C43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D43+(S_CH4_Sum!D43*gwpCH4)+(S_N2O_Sum!D43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E43+(S_CH4_Sum!E43*gwpCH4)+(S_N2O_Sum!E43*gwpN2O))/1000","v":8191.6099920587885},{"$f":"(S_CO2_Sum!F43+(S_CH4_Sum!F43*gwpCH4)+(S_N2O_Sum!F43*gwpN2O))/1000","v":73.216730582902414},{"$f":"(S_CO2_Sum!G43+(S_CH4_Sum!G43*gwpCH4)+(S_N2O_Sum!G43*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY33:BD33*EF_eCO2!X43:AC43)","v":0},{"$f":"(S_CO2_Sum!I43+(S_CH4_Sum!I43*gwpCH4)+(S_N2O_Sum!I43*gwpN2O))/1000","v":6.7831537213618223},{"$f":"(S_CO2_Sum!J43+(S_CH4_Sum!J43*gwpCH4)+(S_N2O_Sum!J43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K43+(S_CH4_Sum!K43*gwpCH4)+(S_N2O_Sum!K43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L43+(S_CH4_Sum!L43*gwpCH4)+(S_N2O_Sum!L43*gwpN2O))/1000","v":407.24064210320699},{"$f":"(S_CO2_Sum!M43+(S_CH4_Sum!M43*gwpCH4)+(S_N2O_Sum!M43*gwpN2O))/1000","v":32.974790575637478},{"$f":"(S_CO2_Sum!N43+(S_CH4_Sum!N43*gwpCH4)+(S_N2O_Sum!N43*gwpN2O))/1000","v":5639.5904585109529},{"$f":"(S_CO2_Sum!O43+(S_CH4_Sum!O43*gwpCH4)+(S_N2O_Sum!O43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P43+(S_CH4_Sum!P43*gwpCH4)+(S_N2O_Sum!P43*gwpN2O))/1000","v":2099.7008994201196},{"$f":"(S_CO2_Sum!Q43+(S_CH4_Sum!Q43*gwpCH4)+(S_N2O_Sum!Q43*gwpN2O))/1000","v":66.890945214972049},{"$f":"(S_CO2_Sum!R43+(S_CH4_Sum!R43*gwpCH4)+(S_N2O_Sum!R43*gwpN2O))/1000","v":14.046385178679742},{"$f":"SUM('Detailed Projection'!CS33:CW33*EF_eCO2!BP43:BT43)","v":-225.76055453599918},{"$f":"(S_CO2_Sum!T43+(S_CH4_Sum!T43*gwpCH4)+(S_N2O_Sum!T43*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX33*EF_Offset!D41)+('Detailed Projection'!CY33*EF_Offset!E41)+('Detailed Projection'!CZ33*-1)+('Detailed Projection'!DA33*-1)+('Detailed Projection'!DB33*EF_Offset!F41)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC33*EF_Offset!G41)+('Detailed Projection'!DD33*-1)+('Detailed Projection'!DE33*-1)+('Detailed Projection'!DF33*EF_Offset!F41)","v":-33.89},8271.6098763630525,{"$f":"SUM(J43:K43)","v":0},8034.6835664675682,{"$f":"S_CO2_Sum!Z43/1000","v":0},-188.50688078130332,16306.293442830622,16117.786562049318]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"(S_CO2_Sum!C44+(S_CH4_Sum!C44*gwpCH4)+(S_N2O_Sum!C44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D44+(S_CH4_Sum!D44*gwpCH4)+(S_N2O_Sum!D44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E44+(S_CH4_Sum!E44*gwpCH4)+(S_N2O_Sum!E44*gwpN2O))/1000","v":8298.3932911142983},{"$f":"(S_CO2_Sum!F44+(S_CH4_Sum!F44*gwpCH4)+(S_N2O_Sum!F44*gwpN2O))/1000","v":70.170664244731014},{"$f":"(S_CO2_Sum!G44+(S_CH4_Sum!G44*gwpCH4)+(S_N2O_Sum!G44*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY34:BD34*EF_eCO2!X44:AC44)","v":0},{"$f":"(S_CO2_Sum!I44+(S_CH4_Sum!I44*gwpCH4)+(S_N2O_Sum!I44*gwpN2O))/1000","v":6.7409242800206295},{"$f":"(S_CO2_Sum!J44+(S_CH4_Sum!J44*gwpCH4)+(S_N2O_Sum!J44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K44+(S_CH4_Sum!K44*gwpCH4)+(S_N2O_Sum!K44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L44+(S_CH4_Sum!L44*gwpCH4)+(S_N2O_Sum!L44*gwpN2O))/1000","v":403.4994461792096},{"$f":"(S_CO2_Sum!M44+(S_CH4_Sum!M44*gwpCH4)+(S_N2O_Sum!M44*gwpN2O))/1000","v":32.210130642647748},{"$f":"(S_CO2_Sum!N44+(S_CH4_Sum!N44*gwpCH4)+(S_N2O_Sum!N44*gwpN2O))/1000","v":5729.1895000326031},{"$f":"(S_CO2_Sum!O44+(S_CH4_Sum!O44*gwpCH4)+(S_N2O_Sum!O44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P44+(S_CH4_Sum!P44*gwpCH4)+(S_N2O_Sum!P44*gwpN2O))/1000","v":2096.1319040661056},{"$f":"(S_CO2_Sum!Q44+(S_CH4_Sum!Q44*gwpCH4)+(S_N2O_Sum!Q44*gwpN2O))/1000","v":69.829883140530015},{"$f":"(S_CO2_Sum!R44+(S_CH4_Sum!R44*gwpCH4)+(S_N2O_Sum!R44*gwpN2O))/1000","v":14.01024440694642},{"$f":"SUM('Detailed Projection'!CS34:CW34*EF_eCO2!BP44:BT44)","v":-250.00234676099922},{"$f":"(S_CO2_Sum!T44+(S_CH4_Sum!T44*gwpCH4)+(S_N2O_Sum!T44*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX34*EF_Offset!D42)+('Detailed Projection'!CY34*EF_Offset!E42)+('Detailed Projection'!CZ34*-1)+('Detailed Projection'!DA34*-1)+('Detailed Projection'!DB34*EF_Offset!F42)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC34*EF_Offset!G42)+('Detailed Projection'!DD34*-1)+('Detailed Projection'!DE34*-1)+('Detailed Projection'!DF34*EF_Offset!F42)","v":-33.89},8375.3048796390503,0,8094.8687617070445,{"$f":"S_CO2_Sum!Z44/1000","v":0},-188.50688078130332,16470.173641346097,16281.666760564793]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"(S_CO2_Sum!C45+(S_CH4_Sum!C45*gwpCH4)+(S_N2O_Sum!C45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D45+(S_CH4_Sum!D45*gwpCH4)+(S_N2O_Sum!D45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E45+(S_CH4_Sum!E45*gwpCH4)+(S_N2O_Sum!E45*gwpN2O))/1000","v":8405.1765901698163},{"$f":"(S_CO2_Sum!F45+(S_CH4_Sum!F45*gwpCH4)+(S_N2O_Sum!F45*gwpN2O))/1000","v":67.124597906560652},{"$f":"(S_CO2_Sum!G45+(S_CH4_Sum!G45*gwpCH4)+(S_N2O_Sum!G45*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY35:BD35*EF_eCO2!X45:AC45)","v":0},{"$f":"(S_CO2_Sum!I45+(S_CH4_Sum!I45*gwpCH4)+(S_N2O_Sum!I45*gwpN2O))/1000","v":6.6985925143279212},{"$f":"(S_CO2_Sum!J45+(S_CH4_Sum!J45*gwpCH4)+(S_N2O_Sum!J45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K45+(S_CH4_Sum!K45*gwpCH4)+(S_N2O_Sum!K45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L45+(S_CH4_Sum!L45*gwpCH4)+(S_N2O_Sum!L45*gwpN2O))/1000","v":399.7582502552138},{"$f":"(S_CO2_Sum!M45+(S_CH4_Sum!M45*gwpCH4)+(S_N2O_Sum!M45*gwpN2O))/1000","v":31.445470709658025},{"$f":"(S_CO2_Sum!N45+(S_CH4_Sum!N45*gwpCH4)+(S_N2O_Sum!N45*gwpN2O))/1000","v":5818.7885415542532},{"$f":"(S_CO2_Sum!O45+(S_CH4_Sum!O45*gwpCH4)+(S_N2O_Sum!O45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P45+(S_CH4_Sum!P45*gwpCH4)+(S_N2O_Sum!P45*gwpN2O))/1000","v":2092.5629087120901},{"$f":"(S_CO2_Sum!Q45+(S_CH4_Sum!Q45*gwpCH4)+(S_N2O_Sum!Q45*gwpN2O))/1000","v":72.768821066087838},{"$f":"(S_CO2_Sum!R45+(S_CH4_Sum!R45*gwpCH4)+(S_N2O_Sum!R45*gwpN2O))/1000","v":13.974103635213096},{"$f":"SUM('Detailed Projection'!CS35:CW35*EF_eCO2!BP45:BT45)","v":-274.2441389859992},{"$f":"(S_CO2_Sum!T45+(S_CH4_Sum!T45*gwpCH4)+(S_N2O_Sum!T45*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX35*EF_Offset!D43)+('Detailed Projection'!CY35*EF_Offset!E43)+('Detailed Projection'!CZ35*-1)+('Detailed Projection'!DA35*-1)+('Detailed Projection'!DB35*EF_Offset!F43)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC35*EF_Offset!G43)+('Detailed Projection'!DD35*-1)+('Detailed Projection'!DE35*-1)+('Detailed Projection'!DF35*EF_Offset!F43)","v":-33.89},8478.9997805907042,0,8155.0539569465163,{"$f":"S_CO2_Sum!Z45/1000","v":0},-188.50688078130332,16634.053737537222,16445.546856755918]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"(S_CO2_Sum!C46+(S_CH4_Sum!C46*gwpCH4)+(S_N2O_Sum!C46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D46+(S_CH4_Sum!D46*gwpCH4)+(S_N2O_Sum!D46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E46+(S_CH4_Sum!E46*gwpCH4)+(S_N2O_Sum!E46*gwpN2O))/1000","v":8511.9598892253471},{"$f":"(S_CO2_Sum!F46+(S_CH4_Sum!F46*gwpCH4)+(S_N2O_Sum!F46*gwpN2O))/1000","v":64.078531568390289},{"$f":"(S_CO2_Sum!G46+(S_CH4_Sum!G46*gwpCH4)+(S_N2O_Sum!G46*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY36:BD36*EF_eCO2!X46:AC46)","v":0},{"$f":"(S_CO2_Sum!I46+(S_CH4_Sum!I46*gwpCH4)+(S_N2O_Sum!I46*gwpN2O))/1000","v":6.6561584242836886},{"$f":"(S_CO2_Sum!J46+(S_CH4_Sum!J46*gwpCH4)+(S_N2O_Sum!J46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K46+(S_CH4_Sum!K46*gwpCH4)+(S_N2O_Sum!K46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L46+(S_CH4_Sum!L46*gwpCH4)+(S_N2O_Sum!L46*gwpN2O))/1000","v":396.01705433121651},{"$f":"(S_CO2_Sum!M46+(S_CH4_Sum!M46*gwpCH4)+(S_N2O_Sum!M46*gwpN2O))/1000","v":30.680810776668299},{"$f":"(S_CO2_Sum!N46+(S_CH4_Sum!N46*gwpCH4)+(S_N2O_Sum!N46*gwpN2O))/1000","v":5908.3875830759034},{"$f":"(S_CO2_Sum!O46+(S_CH4_Sum!O46*gwpCH4)+(S_N2O_Sum!O46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P46+(S_CH4_Sum!P46*gwpCH4)+(S_N2O_Sum!P46*gwpN2O))/1000","v":2088.9939133580747},{"$f":"(S_CO2_Sum!Q46+(S_CH4_Sum!Q46*gwpCH4)+(S_N2O_Sum!Q46*gwpN2O))/1000","v":75.70775899164579},{"$f":"(S_CO2_Sum!R46+(S_CH4_Sum!R46*gwpCH4)+(S_N2O_Sum!R46*gwpN2O))/1000","v":13.937962863479774},{"$f":"SUM('Detailed Projection'!CS36:CW36*EF_eCO2!BP46:BT46)","v":-298.48593121099918},{"$f":"(S_CO2_Sum!T46+(S_CH4_Sum!T46*gwpCH4)+(S_N2O_Sum!T46*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX36*EF_Offset!D44)+('Detailed Projection'!CY36*EF_Offset!E44)+('Detailed Projection'!CZ36*-1)+('Detailed Projection'!DA36*-1)+('Detailed Projection'!DB36*EF_Offset!F44)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC36*EF_Offset!G44)+('Detailed Projection'!DD36*-1)+('Detailed Projection'!DE36*-1)+('Detailed Projection'!DF36*EF_Offset!F44)","v":-33.89},8582.6945792180213,0,8215.23915218599,{"$f":"S_CO2_Sum!Z46/1000","v":0},-188.50688078130332,16797.933731404009,16609.426850622705]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"(S_CO2_Sum!C47+(S_CH4_Sum!C47*gwpCH4)+(S_N2O_Sum!C47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D47+(S_CH4_Sum!D47*gwpCH4)+(S_N2O_Sum!D47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E47+(S_CH4_Sum!E47*gwpCH4)+(S_N2O_Sum!E47*gwpN2O))/1000","v":8618.7431882808432},{"$f":"(S_CO2_Sum!F47+(S_CH4_Sum!F47*gwpCH4)+(S_N2O_Sum!F47*gwpN2O))/1000","v":61.032465230219927},{"$f":"(S_CO2_Sum!G47+(S_CH4_Sum!G47*gwpCH4)+(S_N2O_Sum!G47*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY37:BD37*EF_eCO2!X47:AC47)","v":0},{"$f":"(S_CO2_Sum!I47+(S_CH4_Sum!I47*gwpCH4)+(S_N2O_Sum!I47*gwpN2O))/1000","v":6.6136220098879219},{"$f":"(S_CO2_Sum!J47+(S_CH4_Sum!J47*gwpCH4)+(S_N2O_Sum!J47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K47+(S_CH4_Sum!K47*gwpCH4)+(S_N2O_Sum!K47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L47+(S_CH4_Sum!L47*gwpCH4)+(S_N2O_Sum!L47*gwpN2O))/1000","v":392.27585840721906},{"$f":"(S_CO2_Sum!M47+(S_CH4_Sum!M47*gwpCH4)+(S_N2O_Sum!M47*gwpN2O))/1000","v":29.916150843678576},{"$f":"(S_CO2_Sum!N47+(S_CH4_Sum!N47*gwpCH4)+(S_N2O_Sum!N47*gwpN2O))/1000","v":5997.9866245975545},{"$f":"(S_CO2_Sum!O47+(S_CH4_Sum!O47*gwpCH4)+(S_N2O_Sum!O47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P47+(S_CH4_Sum!P47*gwpCH4)+(S_N2O_Sum!P47*gwpN2O))/1000","v":2085.4249180040606},{"$f":"(S_CO2_Sum!Q47+(S_CH4_Sum!Q47*gwpCH4)+(S_N2O_Sum!Q47*gwpN2O))/1000","v":78.646696917203627},{"$f":"(S_CO2_Sum!R47+(S_CH4_Sum!R47*gwpCH4)+(S_N2O_Sum!R47*gwpN2O))/1000","v":13.901822091746448},{"$f":"SUM('Detailed Projection'!CS37:CW37*EF_eCO2!BP47:BT47)","v":-322.72772343599917},{"$f":"(S_CO2_Sum!T47+(S_CH4_Sum!T47*gwpCH4)+(S_N2O_Sum!T47*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX37*EF_Offset!D45)+('Detailed Projection'!CY37*EF_Offset!E45)+('Detailed Projection'!CZ37*-1)+('Detailed Projection'!DA37*-1)+('Detailed Projection'!DB37*EF_Offset!F45)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC37*EF_Offset!G45)+('Detailed Projection'!DD37*-1)+('Detailed Projection'!DE37*-1)+('Detailed Projection'!DF37*EF_Offset!F45)","v":-33.89},8686.3892755209527,0,8275.4243474254636,{"$f":"S_CO2_Sum!Z47/1000","v":0},-188.50688078130332,16961.813622946414,16773.30674216511]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"(S_CO2_Sum!C48+(S_CH4_Sum!C48*gwpCH4)+(S_N2O_Sum!C48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D48+(S_CH4_Sum!D48*gwpCH4)+(S_N2O_Sum!D48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E48+(S_CH4_Sum!E48*gwpCH4)+(S_N2O_Sum!E48*gwpN2O))/1000","v":8725.5264873363722},{"$f":"(S_CO2_Sum!F48+(S_CH4_Sum!F48*gwpCH4)+(S_N2O_Sum!F48*gwpN2O))/1000","v":57.986398892049571},{"$f":"(S_CO2_Sum!G48+(S_CH4_Sum!G48*gwpCH4)+(S_N2O_Sum!G48*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY38:BD38*EF_eCO2!X48:AC48)","v":0},{"$f":"(S_CO2_Sum!I48+(S_CH4_Sum!I48*gwpCH4)+(S_N2O_Sum!I48*gwpN2O))/1000","v":6.5709832711406486},{"$f":"(S_CO2_Sum!J48+(S_CH4_Sum!J48*gwpCH4)+(S_N2O_Sum!J48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K48+(S_CH4_Sum!K48*gwpCH4)+(S_N2O_Sum!K48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L48+(S_CH4_Sum!L48*gwpCH4)+(S_N2O_Sum!L48*gwpN2O))/1000","v":388.53466248322326},{"$f":"(S_CO2_Sum!M48+(S_CH4_Sum!M48*gwpCH4)+(S_N2O_Sum!M48*gwpN2O))/1000","v":29.15149091068885},{"$f":"(S_CO2_Sum!N48+(S_CH4_Sum!N48*gwpCH4)+(S_N2O_Sum!N48*gwpN2O))/1000","v":6087.585666119182},{"$f":"(S_CO2_Sum!O48+(S_CH4_Sum!O48*gwpCH4)+(S_N2O_Sum!O48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P48+(S_CH4_Sum!P48*gwpCH4)+(S_N2O_Sum!P48*gwpN2O))/1000","v":2081.8559226500461},{"$f":"(S_CO2_Sum!Q48+(S_CH4_Sum!Q48*gwpCH4)+(S_N2O_Sum!Q48*gwpN2O))/1000","v":81.585634842762246},{"$f":"(S_CO2_Sum!R48+(S_CH4_Sum!R48*gwpCH4)+(S_N2O_Sum!R48*gwpN2O))/1000","v":13.865681320013126},{"$f":"SUM('Detailed Projection'!CS38:CW38*EF_eCO2!BP48:BT48)","v":-346.96951566099921},{"$f":"(S_CO2_Sum!T48+(S_CH4_Sum!T48*gwpCH4)+(S_N2O_Sum!T48*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX38*EF_Offset!D46)+('Detailed Projection'!CY38*EF_Offset!E46)+('Detailed Projection'!CZ38*-1)+('Detailed Projection'!DA38*-1)+('Detailed Projection'!DB38*EF_Offset!F46)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC38*EF_Offset!G46)+('Detailed Projection'!DD38*-1)+('Detailed Projection'!DE38*-1)+('Detailed Projection'!DF38*EF_Offset!F46)","v":-33.89},8790.0838694995618,0,8335.6095426649154,{"$f":"S_CO2_Sum!Z48/1000","v":0},-188.50688078130332,17125.693412164477,16937.186531383173]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"(S_CO2_Sum!C49+(S_CH4_Sum!C49*gwpCH4)+(S_N2O_Sum!C49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D49+(S_CH4_Sum!D49*gwpCH4)+(S_N2O_Sum!D49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E49+(S_CH4_Sum!E49*gwpCH4)+(S_N2O_Sum!E49*gwpN2O))/1000","v":8832.3097863918738},{"$f":"(S_CO2_Sum!F49+(S_CH4_Sum!F49*gwpCH4)+(S_N2O_Sum!F49*gwpN2O))/1000","v":54.940332553878164},{"$f":"(S_CO2_Sum!G49+(S_CH4_Sum!G49*gwpCH4)+(S_N2O_Sum!G49*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY39:BD39*EF_eCO2!X49:AC49)","v":0},{"$f":"(S_CO2_Sum!I49+(S_CH4_Sum!I49*gwpCH4)+(S_N2O_Sum!I49*gwpN2O))/1000","v":6.5282422080418554},{"$f":"(S_CO2_Sum!J49+(S_CH4_Sum!J49*gwpCH4)+(S_N2O_Sum!J49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K49+(S_CH4_Sum!K49*gwpCH4)+(S_N2O_Sum!K49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L49+(S_CH4_Sum!L49*gwpCH4)+(S_N2O_Sum!L49*gwpN2O))/1000","v":384.79346655922598},{"$f":"(S_CO2_Sum!M49+(S_CH4_Sum!M49*gwpCH4)+(S_N2O_Sum!M49*gwpN2O))/1000","v":28.38683097769912},{"$f":"(S_CO2_Sum!N49+(S_CH4_Sum!N49*gwpCH4)+(S_N2O_Sum!N49*gwpN2O))/1000","v":6177.1847076408321},{"$f":"(S_CO2_Sum!O49+(S_CH4_Sum!O49*gwpCH4)+(S_N2O_Sum!O49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P49+(S_CH4_Sum!P49*gwpCH4)+(S_N2O_Sum!P49*gwpN2O))/1000","v":2078.2869272960306},{"$f":"(S_CO2_Sum!Q49+(S_CH4_Sum!Q49*gwpCH4)+(S_N2O_Sum!Q49*gwpN2O))/1000","v":84.52457276832007},{"$f":"(S_CO2_Sum!R49+(S_CH4_Sum!R49*gwpCH4)+(S_N2O_Sum!R49*gwpN2O))/1000","v":13.829540548279804},{"$f":"SUM('Detailed Projection'!CS39:CW39*EF_eCO2!BP49:BT49)","v":-371.21130788599913},{"$f":"(S_CO2_Sum!T49+(S_CH4_Sum!T49*gwpCH4)+(S_N2O_Sum!T49*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX39*EF_Offset!D47)+('Detailed Projection'!CY39*EF_Offset!E47)+('Detailed Projection'!CZ39*-1)+('Detailed Projection'!DA39*-1)+('Detailed Projection'!DB39*EF_Offset!F47)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC39*EF_Offset!G47)+('Detailed Projection'!DD39*-1)+('Detailed Projection'!DE39*-1)+('Detailed Projection'!DF39*EF_Offset!F47)","v":-33.89},8893.7783611537943,0,8395.794737904389,{"$f":"S_CO2_Sum!Z49/1000","v":0},-188.50688078130332,17289.573099058183,17101.066218276879]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"(S_CO2_Sum!C50+(S_CH4_Sum!C50*gwpCH4)+(S_N2O_Sum!C50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D50+(S_CH4_Sum!D50*gwpCH4)+(S_N2O_Sum!D50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E50+(S_CH4_Sum!E50*gwpCH4)+(S_N2O_Sum!E50*gwpN2O))/1000","v":8939.0930854474027},{"$f":"(S_CO2_Sum!F50+(S_CH4_Sum!F50*gwpCH4)+(S_N2O_Sum!F50*gwpN2O))/1000","v":51.894266215707809},{"$f":"(S_CO2_Sum!G50+(S_CH4_Sum!G50*gwpCH4)+(S_N2O_Sum!G50*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY40:BD40*EF_eCO2!X50:AC50)","v":0},{"$f":"(S_CO2_Sum!I50+(S_CH4_Sum!I50*gwpCH4)+(S_N2O_Sum!I50*gwpN2O))/1000","v":6.4853988205915432},{"$f":"(S_CO2_Sum!J50+(S_CH4_Sum!J50*gwpCH4)+(S_N2O_Sum!J50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K50+(S_CH4_Sum!K50*gwpCH4)+(S_N2O_Sum!K50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L50+(S_CH4_Sum!L50*gwpCH4)+(S_N2O_Sum!L50*gwpN2O))/1000","v":381.05227063522858},{"$f":"(S_CO2_Sum!M50+(S_CH4_Sum!M50*gwpCH4)+(S_N2O_Sum!M50*gwpN2O))/1000","v":27.622171044709397},{"$f":"(S_CO2_Sum!N50+(S_CH4_Sum!N50*gwpCH4)+(S_N2O_Sum!N50*gwpN2O))/1000","v":6266.7837491624823},{"$f":"(S_CO2_Sum!O50+(S_CH4_Sum!O50*gwpCH4)+(S_N2O_Sum!O50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P50+(S_CH4_Sum!P50*gwpCH4)+(S_N2O_Sum!P50*gwpN2O))/1000","v":2074.7179319420147},{"$f":"(S_CO2_Sum!Q50+(S_CH4_Sum!Q50*gwpCH4)+(S_N2O_Sum!Q50*gwpN2O))/1000","v":87.463510693878035},{"$f":"(S_CO2_Sum!R50+(S_CH4_Sum!R50*gwpCH4)+(S_N2O_Sum!R50*gwpN2O))/1000","v":13.79339977654648},{"$f":"SUM('Detailed Projection'!CS40:CW40*EF_eCO2!BP50:BT50)","v":-395.45310011099917},{"$f":"(S_CO2_Sum!T50+(S_CH4_Sum!T50*gwpCH4)+(S_N2O_Sum!T50*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX40*EF_Offset!D48)+('Detailed Projection'!CY40*EF_Offset!E48)+('Detailed Projection'!CZ40*-1)+('Detailed Projection'!DA40*-1)+('Detailed Projection'!DB40*EF_Offset!F48)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC40*EF_Offset!G48)+('Detailed Projection'!DD40*-1)+('Detailed Projection'!DE40*-1)+('Detailed Projection'!DF40*EF_Offset!F48)","v":-33.89},8997.4727504837028,0,8455.9799331438626,{"$f":"S_CO2_Sum!Z50/1000","v":0},-188.50688078130332,17453.452683627565,17264.945802846261]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"(S_CO2_Sum!C51+(S_CH4_Sum!C51*gwpCH4)+(S_N2O_Sum!C51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D51+(S_CH4_Sum!D51*gwpCH4)+(S_N2O_Sum!D51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E51+(S_CH4_Sum!E51*gwpCH4)+(S_N2O_Sum!E51*gwpN2O))/1000","v":9045.8763845029207},{"$f":"(S_CO2_Sum!F51+(S_CH4_Sum!F51*gwpCH4)+(S_N2O_Sum!F51*gwpN2O))/1000","v":48.848199877537446},{"$f":"(S_CO2_Sum!G51+(S_CH4_Sum!G51*gwpCH4)+(S_N2O_Sum!G51*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY41:BD41*EF_eCO2!X51:AC51)","v":0},{"$f":"(S_CO2_Sum!I51+(S_CH4_Sum!I51*gwpCH4)+(S_N2O_Sum!I51*gwpN2O))/1000","v":6.4424531087897066},{"$f":"(S_CO2_Sum!J51+(S_CH4_Sum!J51*gwpCH4)+(S_N2O_Sum!J51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K51+(S_CH4_Sum!K51*gwpCH4)+(S_N2O_Sum!K51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L51+(S_CH4_Sum!L51*gwpCH4)+(S_N2O_Sum!L51*gwpN2O))/1000","v":377.31107471123278},{"$f":"(S_CO2_Sum!M51+(S_CH4_Sum!M51*gwpCH4)+(S_N2O_Sum!M51*gwpN2O))/1000","v":26.857511111719866},{"$f":"(S_CO2_Sum!N51+(S_CH4_Sum!N51*gwpCH4)+(S_N2O_Sum!N51*gwpN2O))/1000","v":6356.3827906841325},{"$f":"(S_CO2_Sum!O51+(S_CH4_Sum!O51*gwpCH4)+(S_N2O_Sum!O51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P51+(S_CH4_Sum!P51*gwpCH4)+(S_N2O_Sum!P51*gwpN2O))/1000","v":2071.1489365880011},{"$f":"(S_CO2_Sum!Q51+(S_CH4_Sum!Q51*gwpCH4)+(S_N2O_Sum!Q51*gwpN2O))/1000","v":90.402448619435873},{"$f":"(S_CO2_Sum!R51+(S_CH4_Sum!R51*gwpCH4)+(S_N2O_Sum!R51*gwpN2O))/1000","v":13.757259004813157},{"$f":"SUM('Detailed Projection'!CS41:CW41*EF_eCO2!BP51:BT51)","v":-419.69489233599916},{"$f":"(S_CO2_Sum!T51+(S_CH4_Sum!T51*gwpCH4)+(S_N2O_Sum!T51*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX41*EF_Offset!D49)+('Detailed Projection'!CY41*EF_Offset!E49)+('Detailed Projection'!CZ41*-1)+('Detailed Projection'!DA41*-1)+('Detailed Projection'!DB41*EF_Offset!F49)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC41*EF_Offset!G49)+('Detailed Projection'!DD41*-1)+('Detailed Projection'!DE41*-1)+('Detailed Projection'!DF41*EF_Offset!F49)","v":-33.89},9101.1670374892474,0,8516.1651283833362,{"$f":"S_CO2_Sum!Z51/1000","v":0},-188.50688078130332,17617.332165872584,17428.82528509128]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"(S_CO2_Sum!C52+(S_CH4_Sum!C52*gwpCH4)+(S_N2O_Sum!C52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D52+(S_CH4_Sum!D52*gwpCH4)+(S_N2O_Sum!D52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E52+(S_CH4_Sum!E52*gwpCH4)+(S_N2O_Sum!E52*gwpN2O))/1000","v":9152.6596835584169},{"$f":"(S_CO2_Sum!F52+(S_CH4_Sum!F52*gwpCH4)+(S_N2O_Sum!F52*gwpN2O))/1000","v":45.802133539367084},{"$f":"(S_CO2_Sum!G52+(S_CH4_Sum!G52*gwpCH4)+(S_N2O_Sum!G52*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY42:BD42*EF_eCO2!X52:AC52)","v":0},{"$f":"(S_CO2_Sum!I52+(S_CH4_Sum!I52*gwpCH4)+(S_N2O_Sum!I52*gwpN2O))/1000","v":6.3994050726363394},{"$f":"(S_CO2_Sum!J52+(S_CH4_Sum!J52*gwpCH4)+(S_N2O_Sum!J52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K52+(S_CH4_Sum!K52*gwpCH4)+(S_N2O_Sum!K52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L52+(S_CH4_Sum!L52*gwpCH4)+(S_N2O_Sum!L52*gwpN2O))/1000","v":373.56987878723544},{"$f":"(S_CO2_Sum!M52+(S_CH4_Sum!M52*gwpCH4)+(S_N2O_Sum!M52*gwpN2O))/1000","v":26.092851178730136},{"$f":"(S_CO2_Sum!N52+(S_CH4_Sum!N52*gwpCH4)+(S_N2O_Sum!N52*gwpN2O))/1000","v":6445.9818322057836},{"$f":"(S_CO2_Sum!O52+(S_CH4_Sum!O52*gwpCH4)+(S_N2O_Sum!O52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P52+(S_CH4_Sum!P52*gwpCH4)+(S_N2O_Sum!P52*gwpN2O))/1000","v":2067.5799412339866},{"$f":"(S_CO2_Sum!Q52+(S_CH4_Sum!Q52*gwpCH4)+(S_N2O_Sum!Q52*gwpN2O))/1000","v":93.341386544993853},{"$f":"(S_CO2_Sum!R52+(S_CH4_Sum!R52*gwpCH4)+(S_N2O_Sum!R52*gwpN2O))/1000","v":13.721118233079833},{"$f":"SUM('Detailed Projection'!CS42:CW42*EF_eCO2!BP52:BT52)","v":-443.93668456099914},{"$f":"(S_CO2_Sum!T52+(S_CH4_Sum!T52*gwpCH4)+(S_N2O_Sum!T52*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX42*EF_Offset!D50)+('Detailed Projection'!CY42*EF_Offset!E50)+('Detailed Projection'!CZ42*-1)+('Detailed Projection'!DA42*-1)+('Detailed Projection'!DB42*EF_Offset!F50)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC42*EF_Offset!G50)+('Detailed Projection'!DD42*-1)+('Detailed Projection'!DE42*-1)+('Detailed Projection'!DF42*EF_Offset!F50)","v":-33.89},9204.8612221704207,0,8576.3503236228116,{"$f":"S_CO2_Sum!Z52/1000","v":0},-188.50688078130332,17781.21154579323,17592.704665011926]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"(S_CO2_Sum!C53+(S_CH4_Sum!C53*gwpCH4)+(S_N2O_Sum!C53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D53+(S_CH4_Sum!D53*gwpCH4)+(S_N2O_Sum!D53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E53+(S_CH4_Sum!E53*gwpCH4)+(S_N2O_Sum!E53*gwpN2O))/1000","v":9259.4429826139494},{"$f":"(S_CO2_Sum!F53+(S_CH4_Sum!F53*gwpCH4)+(S_N2O_Sum!F53*gwpN2O))/1000","v":42.756067201196721},{"$f":"(S_CO2_Sum!G53+(S_CH4_Sum!G53*gwpCH4)+(S_N2O_Sum!G53*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY43:BD43*EF_eCO2!X53:AC53)","v":0},{"$f":"(S_CO2_Sum!I53+(S_CH4_Sum!I53*gwpCH4)+(S_N2O_Sum!I53*gwpN2O))/1000","v":6.3562547121314621},{"$f":"(S_CO2_Sum!J53+(S_CH4_Sum!J53*gwpCH4)+(S_N2O_Sum!J53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K53+(S_CH4_Sum!K53*gwpCH4)+(S_N2O_Sum!K53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L53+(S_CH4_Sum!L53*gwpCH4)+(S_N2O_Sum!L53*gwpN2O))/1000","v":369.8286828632381},{"$f":"(S_CO2_Sum!M53+(S_CH4_Sum!M53*gwpCH4)+(S_N2O_Sum!M53*gwpN2O))/1000","v":25.32819124574041},{"$f":"(S_CO2_Sum!N53+(S_CH4_Sum!N53*gwpCH4)+(S_N2O_Sum!N53*gwpN2O))/1000","v":6535.5808737274101},{"$f":"(S_CO2_Sum!O53+(S_CH4_Sum!O53*gwpCH4)+(S_N2O_Sum!O53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P53+(S_CH4_Sum!P53*gwpCH4)+(S_N2O_Sum!P53*gwpN2O))/1000","v":2064.0109458799716},{"$f":"(S_CO2_Sum!Q53+(S_CH4_Sum!Q53*gwpCH4)+(S_N2O_Sum!Q53*gwpN2O))/1000","v":96.28032447055169},{"$f":"(S_CO2_Sum!R53+(S_CH4_Sum!R53*gwpCH4)+(S_N2O_Sum!R53*gwpN2O))/1000","v":13.684977461346511},{"$f":"SUM('Detailed Projection'!CS43:CW43*EF_eCO2!BP53:BT53)","v":-468.17847678599918},{"$f":"(S_CO2_Sum!T53+(S_CH4_Sum!T53*gwpCH4)+(S_N2O_Sum!T53*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX43*EF_Offset!D51)+('Detailed Projection'!CY43*EF_Offset!E51)+('Detailed Projection'!CZ43*-1)+('Detailed Projection'!DA43*-1)+('Detailed Projection'!DB43*EF_Offset!F51)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC43*EF_Offset!G51)+('Detailed Projection'!DD43*-1)+('Detailed Projection'!DE43*-1)+('Detailed Projection'!DF43*EF_Offset!F51)","v":-33.89},9308.5553045272773,0,8636.535518862258,{"$f":"S_CO2_Sum!Z53/1000","v":0},-188.50688078130332,17945.090823389535,17756.583942608231]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"(S_CO2_Sum!C54+(S_CH4_Sum!C54*gwpCH4)+(S_N2O_Sum!C54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D54+(S_CH4_Sum!D54*gwpCH4)+(S_N2O_Sum!D54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E54+(S_CH4_Sum!E54*gwpCH4)+(S_N2O_Sum!E54*gwpN2O))/1000","v":9366.2262816694656},{"$f":"(S_CO2_Sum!F54+(S_CH4_Sum!F54*gwpCH4)+(S_N2O_Sum!F54*gwpN2O))/1000","v":39.710000863026366},{"$f":"(S_CO2_Sum!G54+(S_CH4_Sum!G54*gwpCH4)+(S_N2O_Sum!G54*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY44:BD44*EF_eCO2!X54:AC54)","v":0},{"$f":"(S_CO2_Sum!I54+(S_CH4_Sum!I54*gwpCH4)+(S_N2O_Sum!I54*gwpN2O))/1000","v":6.3130020272750667},{"$f":"(S_CO2_Sum!J54+(S_CH4_Sum!J54*gwpCH4)+(S_N2O_Sum!J54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K54+(S_CH4_Sum!K54*gwpCH4)+(S_N2O_Sum!K54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L54+(S_CH4_Sum!L54*gwpCH4)+(S_N2O_Sum!L54*gwpN2O))/1000","v":366.0874869392423},{"$f":"(S_CO2_Sum!M54+(S_CH4_Sum!M54*gwpCH4)+(S_N2O_Sum!M54*gwpN2O))/1000","v":24.56353131275069},{"$f":"(S_CO2_Sum!N54+(S_CH4_Sum!N54*gwpCH4)+(S_N2O_Sum!N54*gwpN2O))/1000","v":6625.1799152490603},{"$f":"(S_CO2_Sum!O54+(S_CH4_Sum!O54*gwpCH4)+(S_N2O_Sum!O54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P54+(S_CH4_Sum!P54*gwpCH4)+(S_N2O_Sum!P54*gwpN2O))/1000","v":2060.4419505259557},{"$f":"(S_CO2_Sum!Q54+(S_CH4_Sum!Q54*gwpCH4)+(S_N2O_Sum!Q54*gwpN2O))/1000","v":99.219262396109627},{"$f":"(S_CO2_Sum!R54+(S_CH4_Sum!R54*gwpCH4)+(S_N2O_Sum!R54*gwpN2O))/1000","v":13.648836689613189},{"$f":"SUM('Detailed Projection'!CS44:CW44*EF_eCO2!BP54:BT54)","v":-492.42026901099922},{"$f":"(S_CO2_Sum!T54+(S_CH4_Sum!T54*gwpCH4)+(S_N2O_Sum!T54*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX44*EF_Offset!D52)+('Detailed Projection'!CY44*EF_Offset!E52)+('Detailed Projection'!CZ44*-1)+('Detailed Projection'!DA44*-1)+('Detailed Projection'!DB44*EF_Offset!F52)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC44*EF_Offset!G52)+('Detailed Projection'!DD44*-1)+('Detailed Projection'!DE44*-1)+('Detailed Projection'!DF44*EF_Offset!F52)","v":-33.89},9412.2492845597662,0,8696.7207141017334,{"$f":"S_CO2_Sum!Z54/1000","v":0},-188.50688078130332,18108.969998661501,17920.463117880197]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"(S_CO2_Sum!C55+(S_CH4_Sum!C55*gwpCH4)+(S_N2O_Sum!C55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D55+(S_CH4_Sum!D55*gwpCH4)+(S_N2O_Sum!D55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E55+(S_CH4_Sum!E55*gwpCH4)+(S_N2O_Sum!E55*gwpN2O))/1000","v":9473.0095807249745},{"$f":"(S_CO2_Sum!F55+(S_CH4_Sum!F55*gwpCH4)+(S_N2O_Sum!F55*gwpN2O))/1000","v":36.663934524854959},{"$f":"(S_CO2_Sum!G55+(S_CH4_Sum!G55*gwpCH4)+(S_N2O_Sum!G55*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY45:BD45*EF_eCO2!X55:AC55)","v":0},{"$f":"(S_CO2_Sum!I55+(S_CH4_Sum!I55*gwpCH4)+(S_N2O_Sum!I55*gwpN2O))/1000","v":6.2696470180671477},{"$f":"(S_CO2_Sum!J55+(S_CH4_Sum!J55*gwpCH4)+(S_N2O_Sum!J55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K55+(S_CH4_Sum!K55*gwpCH4)+(S_N2O_Sum!K55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L55+(S_CH4_Sum!L55*gwpCH4)+(S_N2O_Sum!L55*gwpN2O))/1000","v":362.3462910152449},{"$f":"(S_CO2_Sum!M55+(S_CH4_Sum!M55*gwpCH4)+(S_N2O_Sum!M55*gwpN2O))/1000","v":23.798871379760957},{"$f":"(S_CO2_Sum!N55+(S_CH4_Sum!N55*gwpCH4)+(S_N2O_Sum!N55*gwpN2O))/1000","v":6714.7789567707114},{"$f":"(S_CO2_Sum!O55+(S_CH4_Sum!O55*gwpCH4)+(S_N2O_Sum!O55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P55+(S_CH4_Sum!P55*gwpCH4)+(S_N2O_Sum!P55*gwpN2O))/1000","v":2056.8729551719416},{"$f":"(S_CO2_Sum!Q55+(S_CH4_Sum!Q55*gwpCH4)+(S_N2O_Sum!Q55*gwpN2O))/1000","v":102.15820032166747},{"$f":"(S_CO2_Sum!R55+(S_CH4_Sum!R55*gwpCH4)+(S_N2O_Sum!R55*gwpN2O))/1000","v":13.612695917879863},{"$f":"SUM('Detailed Projection'!CS45:CW45*EF_eCO2!BP55:BT55)","v":-516.6620612359992},{"$f":"(S_CO2_Sum!T55+(S_CH4_Sum!T55*gwpCH4)+(S_N2O_Sum!T55*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX45*EF_Offset!D53)+('Detailed Projection'!CY45*EF_Offset!E53)+('Detailed Projection'!CZ45*-1)+('Detailed Projection'!DA45*-1)+('Detailed Projection'!DB45*EF_Offset!F53)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC45*EF_Offset!G53)+('Detailed Projection'!DD45*-1)+('Detailed Projection'!DE45*-1)+('Detailed Projection'!DF45*EF_Offset!F53)","v":-33.89},9515.9431622678967,0,8756.9059093412088,{"$f":"S_CO2_Sum!Z55/1000","v":0},-188.50688078130332,18272.849071609104,18084.3421908278]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"(S_CO2_Sum!C56+(S_CH4_Sum!C56*gwpCH4)+(S_N2O_Sum!C56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D56+(S_CH4_Sum!D56*gwpCH4)+(S_N2O_Sum!D56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E56+(S_CH4_Sum!E56*gwpCH4)+(S_N2O_Sum!E56*gwpN2O))/1000","v":9579.7928797804943},{"$f":"(S_CO2_Sum!F56+(S_CH4_Sum!F56*gwpCH4)+(S_N2O_Sum!F56*gwpN2O))/1000","v":33.617868186684603},{"$f":"(S_CO2_Sum!G56+(S_CH4_Sum!G56*gwpCH4)+(S_N2O_Sum!G56*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY46:BD46*EF_eCO2!X56:AC56)","v":0},{"$f":"(S_CO2_Sum!I56+(S_CH4_Sum!I56*gwpCH4)+(S_N2O_Sum!I56*gwpN2O))/1000","v":6.2261896845077116},{"$f":"(S_CO2_Sum!J56+(S_CH4_Sum!J56*gwpCH4)+(S_N2O_Sum!J56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K56+(S_CH4_Sum!K56*gwpCH4)+(S_N2O_Sum!K56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L56+(S_CH4_Sum!L56*gwpCH4)+(S_N2O_Sum!L56*gwpN2O))/1000","v":358.60509509124756},{"$f":"(S_CO2_Sum!M56+(S_CH4_Sum!M56*gwpCH4)+(S_N2O_Sum!M56*gwpN2O))/1000","v":23.034211446771234},{"$f":"(S_CO2_Sum!N56+(S_CH4_Sum!N56*gwpCH4)+(S_N2O_Sum!N56*gwpN2O))/1000","v":6804.3779982923625},{"$f":"(S_CO2_Sum!O56+(S_CH4_Sum!O56*gwpCH4)+(S_N2O_Sum!O56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P56+(S_CH4_Sum!P56*gwpCH4)+(S_N2O_Sum!P56*gwpN2O))/1000","v":2053.3039598179275},{"$f":"(S_CO2_Sum!Q56+(S_CH4_Sum!Q56*gwpCH4)+(S_N2O_Sum!Q56*gwpN2O))/1000","v":105.09713824722544},{"$f":"(S_CO2_Sum!R56+(S_CH4_Sum!R56*gwpCH4)+(S_N2O_Sum!R56*gwpN2O))/1000","v":13.576555146146541},{"$f":"SUM('Detailed Projection'!CS46:CW46*EF_eCO2!BP56:BT56)","v":-540.90385346099924},{"$f":"(S_CO2_Sum!T56+(S_CH4_Sum!T56*gwpCH4)+(S_N2O_Sum!T56*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX46*EF_Offset!D54)+('Detailed Projection'!CY46*EF_Offset!E54)+('Detailed Projection'!CZ46*-1)+('Detailed Projection'!DA46*-1)+('Detailed Projection'!DB46*EF_Offset!F54)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC46*EF_Offset!G54)+('Detailed Projection'!DD46*-1)+('Detailed Projection'!DE46*-1)+('Detailed Projection'!DF46*EF_Offset!F54)","v":-33.89},9619.6369376516868,0,8817.0911045806806,{"$f":"S_CO2_Sum!Z56/1000","v":0},-188.50688078130332,18436.728042232367,18248.221161451063]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"(S_CO2_Sum!C57+(S_CH4_Sum!C57*gwpCH4)+(S_N2O_Sum!C57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D57+(S_CH4_Sum!D57*gwpCH4)+(S_N2O_Sum!D57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E57+(S_CH4_Sum!E57*gwpCH4)+(S_N2O_Sum!E57*gwpN2O))/1000","v":9686.5761788360014},{"$f":"(S_CO2_Sum!F57+(S_CH4_Sum!F57*gwpCH4)+(S_N2O_Sum!F57*gwpN2O))/1000","v":30.571801848514237},{"$f":"(S_CO2_Sum!G57+(S_CH4_Sum!G57*gwpCH4)+(S_N2O_Sum!G57*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY47:BD47*EF_eCO2!X57:AC57)","v":0},{"$f":"(S_CO2_Sum!I57+(S_CH4_Sum!I57*gwpCH4)+(S_N2O_Sum!I57*gwpN2O))/1000","v":6.1826300265967395},{"$f":"(S_CO2_Sum!J57+(S_CH4_Sum!J57*gwpCH4)+(S_N2O_Sum!J57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K57+(S_CH4_Sum!K57*gwpCH4)+(S_N2O_Sum!K57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L57+(S_CH4_Sum!L57*gwpCH4)+(S_N2O_Sum!L57*gwpN2O))/1000","v":354.86389916725176},{"$f":"(S_CO2_Sum!M57+(S_CH4_Sum!M57*gwpCH4)+(S_N2O_Sum!M57*gwpN2O))/1000","v":22.269551513781508},{"$f":"(S_CO2_Sum!N57+(S_CH4_Sum!N57*gwpCH4)+(S_N2O_Sum!N57*gwpN2O))/1000","v":6893.9770398140117},{"$f":"(S_CO2_Sum!O57+(S_CH4_Sum!O57*gwpCH4)+(S_N2O_Sum!O57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P57+(S_CH4_Sum!P57*gwpCH4)+(S_N2O_Sum!P57*gwpN2O))/1000","v":2049.7349644639121},{"$f":"(S_CO2_Sum!Q57+(S_CH4_Sum!Q57*gwpCH4)+(S_N2O_Sum!Q57*gwpN2O))/1000","v":108.03607617278327},{"$f":"(S_CO2_Sum!R57+(S_CH4_Sum!R57*gwpCH4)+(S_N2O_Sum!R57*gwpN2O))/1000","v":13.540414374413201},{"$f":"SUM('Detailed Projection'!CS47:CW47*EF_eCO2!BP57:BT57)","v":-565.14564568599917},{"$f":"(S_CO2_Sum!T57+(S_CH4_Sum!T57*gwpCH4)+(S_N2O_Sum!T57*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX47*EF_Offset!D55)+('Detailed Projection'!CY47*EF_Offset!E55)+('Detailed Projection'!CZ47*-1)+('Detailed Projection'!DA47*-1)+('Detailed Projection'!DB47*EF_Offset!F55)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC47*EF_Offset!G55)+('Detailed Projection'!DD47*-1)+('Detailed Projection'!DE47*-1)+('Detailed Projection'!DF47*EF_Offset!F55)","v":-33.89},9723.330610711113,0,8877.2762998201524,{"$f":"S_CO2_Sum!Z57/1000","v":0},-188.50688078130332,18600.606910531264,18412.10002974996]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"(S_CO2_Sum!C58+(S_CH4_Sum!C58*gwpCH4)+(S_N2O_Sum!C58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D58+(S_CH4_Sum!D58*gwpCH4)+(S_N2O_Sum!D58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E58+(S_CH4_Sum!E58*gwpCH4)+(S_N2O_Sum!E58*gwpN2O))/1000","v":9793.3594778915212},{"$f":"(S_CO2_Sum!F58+(S_CH4_Sum!F58*gwpCH4)+(S_N2O_Sum!F58*gwpN2O))/1000","v":27.525735510343882},{"$f":"(S_CO2_Sum!G58+(S_CH4_Sum!G58*gwpCH4)+(S_N2O_Sum!G58*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY48:BD48*EF_eCO2!X58:AC58)","v":0},{"$f":"(S_CO2_Sum!I58+(S_CH4_Sum!I58*gwpCH4)+(S_N2O_Sum!I58*gwpN2O))/1000","v":6.13896804433426},{"$f":"(S_CO2_Sum!J58+(S_CH4_Sum!J58*gwpCH4)+(S_N2O_Sum!J58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K58+(S_CH4_Sum!K58*gwpCH4)+(S_N2O_Sum!K58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L58+(S_CH4_Sum!L58*gwpCH4)+(S_N2O_Sum!L58*gwpN2O))/1000","v":351.12270324325431},{"$f":"(S_CO2_Sum!M58+(S_CH4_Sum!M58*gwpCH4)+(S_N2O_Sum!M58*gwpN2O))/1000","v":21.504891580791782},{"$f":"(S_CO2_Sum!N58+(S_CH4_Sum!N58*gwpCH4)+(S_N2O_Sum!N58*gwpN2O))/1000","v":6983.5760813356392},{"$f":"(S_CO2_Sum!O58+(S_CH4_Sum!O58*gwpCH4)+(S_N2O_Sum!O58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P58+(S_CH4_Sum!P58*gwpCH4)+(S_N2O_Sum!P58*gwpN2O))/1000","v":2046.1659691098964},{"$f":"(S_CO2_Sum!Q58+(S_CH4_Sum!Q58*gwpCH4)+(S_N2O_Sum!Q58*gwpN2O))/1000","v":110.97501409834123},{"$f":"(S_CO2_Sum!R58+(S_CH4_Sum!R58*gwpCH4)+(S_N2O_Sum!R58*gwpN2O))/1000","v":13.504273602679879},{"$f":"SUM('Detailed Projection'!CS48:CW48*EF_eCO2!BP58:BT58)","v":-589.38743791099921},{"$f":"(S_CO2_Sum!T58+(S_CH4_Sum!T58*gwpCH4)+(S_N2O_Sum!T58*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX48*EF_Offset!D56)+('Detailed Projection'!CY48*EF_Offset!E56)+('Detailed Projection'!CZ48*-1)+('Detailed Projection'!DA48*-1)+('Detailed Projection'!DB48*EF_Offset!F56)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC48*EF_Offset!G56)+('Detailed Projection'!DD48*-1)+('Detailed Projection'!DE48*-1)+('Detailed Projection'!DF48*EF_Offset!F56)","v":-33.89},9827.0241814461988,0,8937.461495059606,{"$f":"S_CO2_Sum!Z58/1000","v":0},-188.50688078130332,18764.485676505807,18575.978795724503]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"(S_CO2_Sum!C59+(S_CH4_Sum!C59*gwpCH4)+(S_N2O_Sum!C59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D59+(S_CH4_Sum!D59*gwpCH4)+(S_N2O_Sum!D59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E59+(S_CH4_Sum!E59*gwpCH4)+(S_N2O_Sum!E59*gwpN2O))/1000","v":9900.1427769470538},{"$f":"(S_CO2_Sum!F59+(S_CH4_Sum!F59*gwpCH4)+(S_N2O_Sum!F59*gwpN2O))/1000","v":24.479669172173519},{"$f":"(S_CO2_Sum!G59+(S_CH4_Sum!G59*gwpCH4)+(S_N2O_Sum!G59*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY49:BD49*EF_eCO2!X59:AC59)","v":0},{"$f":"(S_CO2_Sum!I59+(S_CH4_Sum!I59*gwpCH4)+(S_N2O_Sum!I59*gwpN2O))/1000","v":6.0952037377202632},{"$f":"(S_CO2_Sum!J59+(S_CH4_Sum!J59*gwpCH4)+(S_N2O_Sum!J59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K59+(S_CH4_Sum!K59*gwpCH4)+(S_N2O_Sum!K59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L59+(S_CH4_Sum!L59*gwpCH4)+(S_N2O_Sum!L59*gwpN2O))/1000","v":347.38150731925708},{"$f":"(S_CO2_Sum!M59+(S_CH4_Sum!M59*gwpCH4)+(S_N2O_Sum!M59*gwpN2O))/1000","v":20.740231647802059},{"$f":"(S_CO2_Sum!N59+(S_CH4_Sum!N59*gwpCH4)+(S_N2O_Sum!N59*gwpN2O))/1000","v":7073.1751228572903},{"$f":"(S_CO2_Sum!O59+(S_CH4_Sum!O59*gwpCH4)+(S_N2O_Sum!O59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P59+(S_CH4_Sum!P59*gwpCH4)+(S_N2O_Sum!P59*gwpN2O))/1000","v":2042.5969737558823},{"$f":"(S_CO2_Sum!Q59+(S_CH4_Sum!Q59*gwpCH4)+(S_N2O_Sum!Q59*gwpN2O))/1000","v":113.91395202389907},{"$f":"(S_CO2_Sum!R59+(S_CH4_Sum!R59*gwpCH4)+(S_N2O_Sum!R59*gwpN2O))/1000","v":13.468132830946553},{"$f":"SUM('Detailed Projection'!CS49:CW49*EF_eCO2!BP59:BT59)","v":-613.62923013599914},{"$f":"(S_CO2_Sum!T59+(S_CH4_Sum!T59*gwpCH4)+(S_N2O_Sum!T59*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX49*EF_Offset!D57)+('Detailed Projection'!CY49*EF_Offset!E57)+('Detailed Projection'!CZ49*-1)+('Detailed Projection'!DA49*-1)+('Detailed Projection'!DB49*EF_Offset!F57)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC49*EF_Offset!G57)+('Detailed Projection'!DD49*-1)+('Detailed Projection'!DE49*-1)+('Detailed Projection'!DF49*EF_Offset!F57)","v":-33.89},9930.7176498569479,0,8997.6466902990778,{"$f":"S_CO2_Sum!Z59/1000","v":0},-188.50688078130332,18928.364340156026,18739.857459374722]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"(S_CO2_Sum!C60+(S_CH4_Sum!C60*gwpCH4)+(S_N2O_Sum!C60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D60+(S_CH4_Sum!D60*gwpCH4)+(S_N2O_Sum!D60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E60+(S_CH4_Sum!E60*gwpCH4)+(S_N2O_Sum!E60*gwpN2O))/1000","v":10006.926076002548},{"$f":"(S_CO2_Sum!F60+(S_CH4_Sum!F60*gwpCH4)+(S_N2O_Sum!F60*gwpN2O))/1000","v":21.433602834003157},{"$f":"(S_CO2_Sum!G60+(S_CH4_Sum!G60*gwpCH4)+(S_N2O_Sum!G60*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY50:BD50*EF_eCO2!X60:AC60)","v":0},{"$f":"(S_CO2_Sum!I60+(S_CH4_Sum!I60*gwpCH4)+(S_N2O_Sum!I60*gwpN2O))/1000","v":6.0513371067547421},{"$f":"(S_CO2_Sum!J60+(S_CH4_Sum!J60*gwpCH4)+(S_N2O_Sum!J60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K60+(S_CH4_Sum!K60*gwpCH4)+(S_N2O_Sum!K60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L60+(S_CH4_Sum!L60*gwpCH4)+(S_N2O_Sum!L60*gwpN2O))/1000","v":343.64031139526122},{"$f":"(S_CO2_Sum!M60+(S_CH4_Sum!M60*gwpCH4)+(S_N2O_Sum!M60*gwpN2O))/1000","v":19.975571714812332},{"$f":"(S_CO2_Sum!N60+(S_CH4_Sum!N60*gwpCH4)+(S_N2O_Sum!N60*gwpN2O))/1000","v":7162.7741643789404},{"$f":"(S_CO2_Sum!O60+(S_CH4_Sum!O60*gwpCH4)+(S_N2O_Sum!O60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P60+(S_CH4_Sum!P60*gwpCH4)+(S_N2O_Sum!P60*gwpN2O))/1000","v":2039.027978401868},{"$f":"(S_CO2_Sum!Q60+(S_CH4_Sum!Q60*gwpCH4)+(S_N2O_Sum!Q60*gwpN2O))/1000","v":116.85288994945704},{"$f":"(S_CO2_Sum!R60+(S_CH4_Sum!R60*gwpCH4)+(S_N2O_Sum!R60*gwpN2O))/1000","v":13.431992059213231},{"$f":"SUM('Detailed Projection'!CS50:CW50*EF_eCO2!BP60:BT60)","v":-637.87102236099918},{"$f":"(S_CO2_Sum!T60+(S_CH4_Sum!T60*gwpCH4)+(S_N2O_Sum!T60*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX50*EF_Offset!D58)+('Detailed Projection'!CY50*EF_Offset!E58)+('Detailed Projection'!CZ50*-1)+('Detailed Projection'!DA50*-1)+('Detailed Projection'!DB50*EF_Offset!F58)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC50*EF_Offset!G58)+('Detailed Projection'!DD50*-1)+('Detailed Projection'!DE50*-1)+('Detailed Projection'!DF50*EF_Offset!F58)","v":-33.89},10034.411015943308,0,9057.8318855385533,{"$f":"S_CO2_Sum!Z60/1000","v":0},-188.50688078130332,19092.242901481863,18903.736020700559]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"(S_CO2_Sum!C61+(S_CH4_Sum!C61*gwpCH4)+(S_N2O_Sum!C61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D61+(S_CH4_Sum!D61*gwpCH4)+(S_N2O_Sum!D61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E61+(S_CH4_Sum!E61*gwpCH4)+(S_N2O_Sum!E61*gwpN2O))/1000","v":10113.709375058066},{"$f":"(S_CO2_Sum!F61+(S_CH4_Sum!F61*gwpCH4)+(S_N2O_Sum!F61*gwpN2O))/1000","v":18.38753649583176},{"$f":"(S_CO2_Sum!G61+(S_CH4_Sum!G61*gwpCH4)+(S_N2O_Sum!G61*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY51:BD51*EF_eCO2!X61:AC61)","v":0},{"$f":"(S_CO2_Sum!I61+(S_CH4_Sum!I61*gwpCH4)+(S_N2O_Sum!I61*gwpN2O))/1000","v":6.007368151437702},{"$f":"(S_CO2_Sum!J61+(S_CH4_Sum!J61*gwpCH4)+(S_N2O_Sum!J61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K61+(S_CH4_Sum!K61*gwpCH4)+(S_N2O_Sum!K61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L61+(S_CH4_Sum!L61*gwpCH4)+(S_N2O_Sum!L61*gwpN2O))/1000","v":339.89911547126388},{"$f":"(S_CO2_Sum!M61+(S_CH4_Sum!M61*gwpCH4)+(S_N2O_Sum!M61*gwpN2O))/1000","v":19.210911781822603},{"$f":"(S_CO2_Sum!N61+(S_CH4_Sum!N61*gwpCH4)+(S_N2O_Sum!N61*gwpN2O))/1000","v":7252.3732059005897},{"$f":"(S_CO2_Sum!O61+(S_CH4_Sum!O61*gwpCH4)+(S_N2O_Sum!O61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P61+(S_CH4_Sum!P61*gwpCH4)+(S_N2O_Sum!P61*gwpN2O))/1000","v":2035.4589830478524},{"$f":"(S_CO2_Sum!Q61+(S_CH4_Sum!Q61*gwpCH4)+(S_N2O_Sum!Q61*gwpN2O))/1000","v":119.79182787501486},{"$f":"(S_CO2_Sum!R61+(S_CH4_Sum!R61*gwpCH4)+(S_N2O_Sum!R61*gwpN2O))/1000","v":13.395851287479909},{"$f":"SUM('Detailed Projection'!CS51:CW51*EF_eCO2!BP61:BT61)","v":-662.11281458599922},{"$f":"(S_CO2_Sum!T61+(S_CH4_Sum!T61*gwpCH4)+(S_N2O_Sum!T61*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX51*EF_Offset!D59)+('Detailed Projection'!CY51*EF_Offset!E59)+('Detailed Projection'!CZ51*-1)+('Detailed Projection'!DA51*-1)+('Detailed Projection'!DB51*EF_Offset!F59)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC51*EF_Offset!G59)+('Detailed Projection'!DD51*-1)+('Detailed Projection'!DE51*-1)+('Detailed Projection'!DF51*EF_Offset!F59)","v":-33.89},10138.104279705334,0,9118.017080778025,{"$f":"S_CO2_Sum!Z61/1000","v":0},-188.50688078130332,19256.121360483361,19067.614479702057]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"(S_CO2_Sum!C62+(S_CH4_Sum!C62*gwpCH4)+(S_N2O_Sum!C62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D62+(S_CH4_Sum!D62*gwpCH4)+(S_N2O_Sum!D62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E62+(S_CH4_Sum!E62*gwpCH4)+(S_N2O_Sum!E62*gwpN2O))/1000","v":10220.492674113599},{"$f":"(S_CO2_Sum!F62+(S_CH4_Sum!F62*gwpCH4)+(S_N2O_Sum!F62*gwpN2O))/1000","v":15.341470157661398},{"$f":"(S_CO2_Sum!G62+(S_CH4_Sum!G62*gwpCH4)+(S_N2O_Sum!G62*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY52:BD52*EF_eCO2!X62:AC62)","v":0},{"$f":"(S_CO2_Sum!I62+(S_CH4_Sum!I62*gwpCH4)+(S_N2O_Sum!I62*gwpN2O))/1000","v":5.9632968717691259},{"$f":"(S_CO2_Sum!J62+(S_CH4_Sum!J62*gwpCH4)+(S_N2O_Sum!J62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K62+(S_CH4_Sum!K62*gwpCH4)+(S_N2O_Sum!K62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L62+(S_CH4_Sum!L62*gwpCH4)+(S_N2O_Sum!L62*gwpN2O))/1000","v":336.15791954726802},{"$f":"(S_CO2_Sum!M62+(S_CH4_Sum!M62*gwpCH4)+(S_N2O_Sum!M62*gwpN2O))/1000","v":18.44625184883288},{"$f":"(S_CO2_Sum!N62+(S_CH4_Sum!N62*gwpCH4)+(S_N2O_Sum!N62*gwpN2O))/1000","v":7341.9722474222172},{"$f":"(S_CO2_Sum!O62+(S_CH4_Sum!O62*gwpCH4)+(S_N2O_Sum!O62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P62+(S_CH4_Sum!P62*gwpCH4)+(S_N2O_Sum!P62*gwpN2O))/1000","v":2031.8899876938369},{"$f":"(S_CO2_Sum!Q62+(S_CH4_Sum!Q62*gwpCH4)+(S_N2O_Sum!Q62*gwpN2O))/1000","v":122.73076580057345},{"$f":"(S_CO2_Sum!R62+(S_CH4_Sum!R62*gwpCH4)+(S_N2O_Sum!R62*gwpN2O))/1000","v":13.359710515746585},{"$f":"SUM('Detailed Projection'!CS52:CW52*EF_eCO2!BP62:BT62)","v":-686.35460681099914},{"$f":"(S_CO2_Sum!T62+(S_CH4_Sum!T62*gwpCH4)+(S_N2O_Sum!T62*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX52*EF_Offset!D60)+('Detailed Projection'!CY52*EF_Offset!E60)+('Detailed Projection'!CZ52*-1)+('Detailed Projection'!DA52*-1)+('Detailed Projection'!DB52*EF_Offset!F60)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC52*EF_Offset!G60)+('Detailed Projection'!DD52*-1)+('Detailed Projection'!DE52*-1)+('Detailed Projection'!DF52*EF_Offset!F60)","v":-33.89},10241.79744114303,0,9178.2022760174768,{"$f":"S_CO2_Sum!Z62/1000","v":0},-188.50688078130332,19419.999717160506,19231.492836379202]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"(S_CO2_Sum!C63+(S_CH4_Sum!C63*gwpCH4)+(S_N2O_Sum!C63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D63+(S_CH4_Sum!D63*gwpCH4)+(S_N2O_Sum!D63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E63+(S_CH4_Sum!E63*gwpCH4)+(S_N2O_Sum!E63*gwpN2O))/1000","v":10327.275973169097},{"$f":"(S_CO2_Sum!F63+(S_CH4_Sum!F63*gwpCH4)+(S_N2O_Sum!F63*gwpN2O))/1000","v":12.295403819491035},{"$f":"(S_CO2_Sum!G63+(S_CH4_Sum!G63*gwpCH4)+(S_N2O_Sum!G63*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY53:BD53*EF_eCO2!X63:AC63)","v":0},{"$f":"(S_CO2_Sum!I63+(S_CH4_Sum!I63*gwpCH4)+(S_N2O_Sum!I63*gwpN2O))/1000","v":5.9191232677490451},{"$f":"(S_CO2_Sum!J63+(S_CH4_Sum!J63*gwpCH4)+(S_N2O_Sum!J63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K63+(S_CH4_Sum!K63*gwpCH4)+(S_N2O_Sum!K63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L63+(S_CH4_Sum!L63*gwpCH4)+(S_N2O_Sum!L63*gwpN2O))/1000","v":332.41672362327068},{"$f":"(S_CO2_Sum!M63+(S_CH4_Sum!M63*gwpCH4)+(S_N2O_Sum!M63*gwpN2O))/1000","v":17.681591915843342},{"$f":"(S_CO2_Sum!N63+(S_CH4_Sum!N63*gwpCH4)+(S_N2O_Sum!N63*gwpN2O))/1000","v":7431.5712889438673},{"$f":"(S_CO2_Sum!O63+(S_CH4_Sum!O63*gwpCH4)+(S_N2O_Sum!O63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P63+(S_CH4_Sum!P63*gwpCH4)+(S_N2O_Sum!P63*gwpN2O))/1000","v":2028.3209923398229},{"$f":"(S_CO2_Sum!Q63+(S_CH4_Sum!Q63*gwpCH4)+(S_N2O_Sum!Q63*gwpN2O))/1000","v":125.66970372613129},{"$f":"(S_CO2_Sum!R63+(S_CH4_Sum!R63*gwpCH4)+(S_N2O_Sum!R63*gwpN2O))/1000","v":13.323569744013263},{"$f":"SUM('Detailed Projection'!CS53:CW53*EF_eCO2!BP63:BT63)","v":-710.59639903599918},{"$f":"(S_CO2_Sum!T63+(S_CH4_Sum!T63*gwpCH4)+(S_N2O_Sum!T63*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX53*EF_Offset!D61)+('Detailed Projection'!CY53*EF_Offset!E61)+('Detailed Projection'!CZ53*-1)+('Detailed Projection'!DA53*-1)+('Detailed Projection'!DB53*EF_Offset!F61)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC53*EF_Offset!G61)+('Detailed Projection'!DD53*-1)+('Detailed Projection'!DE53*-1)+('Detailed Projection'!DF53*EF_Offset!F61)","v":-33.89},10345.490500256337,0,9238.3874712569504,{"$f":"S_CO2_Sum!Z63/1000","v":0},-188.50688078130332,19583.877971513288,19395.371090731984]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"(S_CO2_Sum!C64+(S_CH4_Sum!C64*gwpCH4)+(S_N2O_Sum!C64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D64+(S_CH4_Sum!D64*gwpCH4)+(S_N2O_Sum!D64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E64+(S_CH4_Sum!E64*gwpCH4)+(S_N2O_Sum!E64*gwpN2O))/1000","v":10434.059272224624},{"$f":"(S_CO2_Sum!F64+(S_CH4_Sum!F64*gwpCH4)+(S_N2O_Sum!F64*gwpN2O))/1000","v":9.2493374813206763},{"$f":"(S_CO2_Sum!G64+(S_CH4_Sum!G64*gwpCH4)+(S_N2O_Sum!G64*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY54:BD54*EF_eCO2!X64:AC64)","v":0},{"$f":"(S_CO2_Sum!I64+(S_CH4_Sum!I64*gwpCH4)+(S_N2O_Sum!I64*gwpN2O))/1000","v":5.8748473393774425},{"$f":"(S_CO2_Sum!J64+(S_CH4_Sum!J64*gwpCH4)+(S_N2O_Sum!J64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K64+(S_CH4_Sum!K64*gwpCH4)+(S_N2O_Sum!K64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L64+(S_CH4_Sum!L64*gwpCH4)+(S_N2O_Sum!L64*gwpN2O))/1000","v":328.67552769927335},{"$f":"(S_CO2_Sum!M64+(S_CH4_Sum!M64*gwpCH4)+(S_N2O_Sum!M64*gwpN2O))/1000","v":16.916931982853619},{"$f":"(S_CO2_Sum!N64+(S_CH4_Sum!N64*gwpCH4)+(S_N2O_Sum!N64*gwpN2O))/1000","v":7521.1703304655184},{"$f":"(S_CO2_Sum!O64+(S_CH4_Sum!O64*gwpCH4)+(S_N2O_Sum!O64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P64+(S_CH4_Sum!P64*gwpCH4)+(S_N2O_Sum!P64*gwpN2O))/1000","v":2024.751996985809},{"$f":"(S_CO2_Sum!Q64+(S_CH4_Sum!Q64*gwpCH4)+(S_N2O_Sum!Q64*gwpN2O))/1000","v":128.60864165168925},{"$f":"(S_CO2_Sum!R64+(S_CH4_Sum!R64*gwpCH4)+(S_N2O_Sum!R64*gwpN2O))/1000","v":13.28742897227994},{"$f":"SUM('Detailed Projection'!CS54:CW54*EF_eCO2!BP64:BT64)","v":-734.83819126099922},{"$f":"(S_CO2_Sum!T64+(S_CH4_Sum!T64*gwpCH4)+(S_N2O_Sum!T64*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX54*EF_Offset!D62)+('Detailed Projection'!CY54*EF_Offset!E62)+('Detailed Projection'!CZ54*-1)+('Detailed Projection'!DA54*-1)+('Detailed Projection'!DB54*EF_Offset!F62)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC54*EF_Offset!G62)+('Detailed Projection'!DD54*-1)+('Detailed Projection'!DE54*-1)+('Detailed Projection'!DF54*EF_Offset!F62)","v":-33.89},10449.183457045321,0,9298.5726664964259,{"$f":"S_CO2_Sum!Z64/1000","v":0},-188.50688078130332,19747.756123541745,19559.249242760441]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"(S_CO2_Sum!C65+(S_CH4_Sum!C65*gwpCH4)+(S_N2O_Sum!C65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D65+(S_CH4_Sum!D65*gwpCH4)+(S_N2O_Sum!D65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E65+(S_CH4_Sum!E65*gwpCH4)+(S_N2O_Sum!E65*gwpN2O))/1000","v":10540.842571280122},{"$f":"(S_CO2_Sum!F65+(S_CH4_Sum!F65*gwpCH4)+(S_N2O_Sum!F65*gwpN2O))/1000","v":6.2032711431503129},{"$f":"(S_CO2_Sum!G65+(S_CH4_Sum!G65*gwpCH4)+(S_N2O_Sum!G65*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY55:BD55*EF_eCO2!X65:AC65)","v":0},{"$f":"(S_CO2_Sum!I65+(S_CH4_Sum!I65*gwpCH4)+(S_N2O_Sum!I65*gwpN2O))/1000","v":5.8304690866543218},{"$f":"(S_CO2_Sum!J65+(S_CH4_Sum!J65*gwpCH4)+(S_N2O_Sum!J65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K65+(S_CH4_Sum!K65*gwpCH4)+(S_N2O_Sum!K65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L65+(S_CH4_Sum!L65*gwpCH4)+(S_N2O_Sum!L65*gwpN2O))/1000","v":324.93433177527749},{"$f":"(S_CO2_Sum!M65+(S_CH4_Sum!M65*gwpCH4)+(S_N2O_Sum!M65*gwpN2O))/1000","v":16.152272049863893},{"$f":"(S_CO2_Sum!N65+(S_CH4_Sum!N65*gwpCH4)+(S_N2O_Sum!N65*gwpN2O))/1000","v":7610.7693719871695},{"$f":"(S_CO2_Sum!O65+(S_CH4_Sum!O65*gwpCH4)+(S_N2O_Sum!O65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P65+(S_CH4_Sum!P65*gwpCH4)+(S_N2O_Sum!P65*gwpN2O))/1000","v":2021.1830016317931},{"$f":"(S_CO2_Sum!Q65+(S_CH4_Sum!Q65*gwpCH4)+(S_N2O_Sum!Q65*gwpN2O))/1000","v":131.54757957724709},{"$f":"(S_CO2_Sum!R65+(S_CH4_Sum!R65*gwpCH4)+(S_N2O_Sum!R65*gwpN2O))/1000","v":13.251288200546616},{"$f":"SUM('Detailed Projection'!CS55:CW55*EF_eCO2!BP65:BT65)","v":-759.07998348599915},{"$f":"(S_CO2_Sum!T65+(S_CH4_Sum!T65*gwpCH4)+(S_N2O_Sum!T65*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX55*EF_Offset!D63)+('Detailed Projection'!CY55*EF_Offset!E63)+('Detailed Projection'!CZ55*-1)+('Detailed Projection'!DA55*-1)+('Detailed Projection'!DB55*EF_Offset!F63)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC55*EF_Offset!G63)+('Detailed Projection'!DD55*-1)+('Detailed Projection'!DE55*-1)+('Detailed Projection'!DF55*EF_Offset!F63)","v":-33.89},10552.876311509926,0,9358.7578617358995,{"$f":"S_CO2_Sum!Z65/1000","v":0},-188.50688078130332,19911.634173245824,19723.12729246452]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"(S_CO2_Sum!C66+(S_CH4_Sum!C66*gwpCH4)+(S_N2O_Sum!C66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D66+(S_CH4_Sum!D66*gwpCH4)+(S_N2O_Sum!D66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E66+(S_CH4_Sum!E66*gwpCH4)+(S_N2O_Sum!E66*gwpN2O))/1000","v":10647.625870335656},{"$f":"(S_CO2_Sum!F66+(S_CH4_Sum!F66*gwpCH4)+(S_N2O_Sum!F66*gwpN2O))/1000","v":3.1572048049799522},{"$f":"(S_CO2_Sum!G66+(S_CH4_Sum!G66*gwpCH4)+(S_N2O_Sum!G66*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY56:BD56*EF_eCO2!X66:AC66)","v":0},{"$f":"(S_CO2_Sum!I66+(S_CH4_Sum!I66*gwpCH4)+(S_N2O_Sum!I66*gwpN2O))/1000","v":5.7859885095796768},{"$f":"(S_CO2_Sum!J66+(S_CH4_Sum!J66*gwpCH4)+(S_N2O_Sum!J66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K66+(S_CH4_Sum!K66*gwpCH4)+(S_N2O_Sum!K66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L66+(S_CH4_Sum!L66*gwpCH4)+(S_N2O_Sum!L66*gwpN2O))/1000","v":321.1931358512802},{"$f":"(S_CO2_Sum!M66+(S_CH4_Sum!M66*gwpCH4)+(S_N2O_Sum!M66*gwpN2O))/1000","v":15.387612116874166},{"$f":"(S_CO2_Sum!N66+(S_CH4_Sum!N66*gwpCH4)+(S_N2O_Sum!N66*gwpN2O))/1000","v":7700.3684135088197},{"$f":"(S_CO2_Sum!O66+(S_CH4_Sum!O66*gwpCH4)+(S_N2O_Sum!O66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P66+(S_CH4_Sum!P66*gwpCH4)+(S_N2O_Sum!P66*gwpN2O))/1000","v":2017.6140062777777},{"$f":"(S_CO2_Sum!Q66+(S_CH4_Sum!Q66*gwpCH4)+(S_N2O_Sum!Q66*gwpN2O))/1000","v":134.48651750280507},{"$f":"(S_CO2_Sum!R66+(S_CH4_Sum!R66*gwpCH4)+(S_N2O_Sum!R66*gwpN2O))/1000","v":13.215147428813294},{"$f":"SUM('Detailed Projection'!CS56:CW56*EF_eCO2!BP66:BT66)","v":-783.32177571099919},{"$f":"(S_CO2_Sum!T66+(S_CH4_Sum!T66*gwpCH4)+(S_N2O_Sum!T66*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX56*EF_Offset!D64)+('Detailed Projection'!CY56*EF_Offset!E64)+('Detailed Projection'!CZ56*-1)+('Detailed Projection'!DA56*-1)+('Detailed Projection'!DB56*EF_Offset!F64)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC56*EF_Offset!G64)+('Detailed Projection'!DD56*-1)+('Detailed Projection'!DE56*-1)+('Detailed Projection'!DF56*EF_Offset!F64)","v":-33.89},10656.569063650217,0,9418.9430569753695,{"$f":"S_CO2_Sum!Z66/1000","v":0},-188.50688078130332,20075.512120625586,19887.005239844282]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"(S_CO2_Sum!C67+(S_CH4_Sum!C67*gwpCH4)+(S_N2O_Sum!C67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D67+(S_CH4_Sum!D67*gwpCH4)+(S_N2O_Sum!D67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E67+(S_CH4_Sum!E67*gwpCH4)+(S_N2O_Sum!E67*gwpN2O))/1000","v":10754.409169391172},{"$f":"(S_CO2_Sum!F67+(S_CH4_Sum!F67*gwpCH4)+(S_N2O_Sum!F67*gwpN2O))/1000","v":0.11113846680855234},{"$f":"(S_CO2_Sum!G67+(S_CH4_Sum!G67*gwpCH4)+(S_N2O_Sum!G67*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY57:BD57*EF_eCO2!X67:AC67)","v":0},{"$f":"(S_CO2_Sum!I67+(S_CH4_Sum!I67*gwpCH4)+(S_N2O_Sum!I67*gwpN2O))/1000","v":5.7414056081534994},{"$f":"(S_CO2_Sum!J67+(S_CH4_Sum!J67*gwpCH4)+(S_N2O_Sum!J67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K67+(S_CH4_Sum!K67*gwpCH4)+(S_N2O_Sum!K67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L67+(S_CH4_Sum!L67*gwpCH4)+(S_N2O_Sum!L67*gwpN2O))/1000","v":317.45193992728287},{"$f":"(S_CO2_Sum!M67+(S_CH4_Sum!M67*gwpCH4)+(S_N2O_Sum!M67*gwpN2O))/1000","v":14.622952183884442},{"$f":"(S_CO2_Sum!N67+(S_CH4_Sum!N67*gwpCH4)+(S_N2O_Sum!N67*gwpN2O))/1000","v":7789.9674550304462},{"$f":"(S_CO2_Sum!O67+(S_CH4_Sum!O67*gwpCH4)+(S_N2O_Sum!O67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P67+(S_CH4_Sum!P67*gwpCH4)+(S_N2O_Sum!P67*gwpN2O))/1000","v":2014.0450109237636},{"$f":"(S_CO2_Sum!Q67+(S_CH4_Sum!Q67*gwpCH4)+(S_N2O_Sum!Q67*gwpN2O))/1000","v":137.42545542836288},{"$f":"(S_CO2_Sum!R67+(S_CH4_Sum!R67*gwpCH4)+(S_N2O_Sum!R67*gwpN2O))/1000","v":13.17900665707997},{"$f":"SUM('Detailed Projection'!CS57:CW57*EF_eCO2!BP67:BT67)","v":-807.56356793599923},{"$f":"(S_CO2_Sum!T67+(S_CH4_Sum!T67*gwpCH4)+(S_N2O_Sum!T67*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX57*EF_Offset!D65)+('Detailed Projection'!CY57*EF_Offset!E65)+('Detailed Projection'!CZ57*-1)+('Detailed Projection'!DA57*-1)+('Detailed Projection'!DB57*EF_Offset!F65)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC57*EF_Offset!G65)+('Detailed Projection'!DD57*-1)+('Detailed Projection'!DE57*-1)+('Detailed Projection'!DF57*EF_Offset!F65)","v":-33.89},10760.261713466136,0,9479.1282522148213,{"$f":"S_CO2_Sum!Z67/1000","v":0},-188.50688078130332,20239.389965680959,20050.883084899655]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"(S_CO2_Sum!C68+(S_CH4_Sum!C68*gwpCH4)+(S_N2O_Sum!C68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D68+(S_CH4_Sum!D68*gwpCH4)+(S_N2O_Sum!D68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E68+(S_CH4_Sum!E68*gwpCH4)+(S_N2O_Sum!E68*gwpN2O))/1000","v":10861.192468446681},{"$f":"(S_CO2_Sum!F68+(S_CH4_Sum!F68*gwpCH4)+(S_N2O_Sum!F68*gwpN2O))/1000","v":-2.9349278713618085},{"$f":"(S_CO2_Sum!G68+(S_CH4_Sum!G68*gwpCH4)+(S_N2O_Sum!G68*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY58:BD58*EF_eCO2!X68:AC68)","v":0},{"$f":"(S_CO2_Sum!I68+(S_CH4_Sum!I68*gwpCH4)+(S_N2O_Sum!I68*gwpN2O))/1000","v":5.6967203823758137},{"$f":"(S_CO2_Sum!J68+(S_CH4_Sum!J68*gwpCH4)+(S_N2O_Sum!J68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K68+(S_CH4_Sum!K68*gwpCH4)+(S_N2O_Sum!K68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L68+(S_CH4_Sum!L68*gwpCH4)+(S_N2O_Sum!L68*gwpN2O))/1000","v":313.710744003287},{"$f":"(S_CO2_Sum!M68+(S_CH4_Sum!M68*gwpCH4)+(S_N2O_Sum!M68*gwpN2O))/1000","v":13.858292250894719},{"$f":"(S_CO2_Sum!N68+(S_CH4_Sum!N68*gwpCH4)+(S_N2O_Sum!N68*gwpN2O))/1000","v":7879.5664965520973},{"$f":"(S_CO2_Sum!O68+(S_CH4_Sum!O68*gwpCH4)+(S_N2O_Sum!O68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P68+(S_CH4_Sum!P68*gwpCH4)+(S_N2O_Sum!P68*gwpN2O))/1000","v":2010.4760155697495},{"$f":"(S_CO2_Sum!Q68+(S_CH4_Sum!Q68*gwpCH4)+(S_N2O_Sum!Q68*gwpN2O))/1000","v":140.36439335392083},{"$f":"(S_CO2_Sum!R68+(S_CH4_Sum!R68*gwpCH4)+(S_N2O_Sum!R68*gwpN2O))/1000","v":13.142865885346646},{"$f":"SUM('Detailed Projection'!CS58:CW58*EF_eCO2!BP68:BT68)","v":-831.80536016099916},{"$f":"(S_CO2_Sum!T68+(S_CH4_Sum!T68*gwpCH4)+(S_N2O_Sum!T68*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX58*EF_Offset!D66)+('Detailed Projection'!CY58*EF_Offset!E66)+('Detailed Projection'!CZ58*-1)+('Detailed Projection'!DA58*-1)+('Detailed Projection'!DB58*EF_Offset!F66)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC58*EF_Offset!G66)+('Detailed Projection'!DD58*-1)+('Detailed Projection'!DE58*-1)+('Detailed Projection'!DF58*EF_Offset!F66)","v":-33.89},10863.954260957695,0,9539.3134474542967,{"$f":"S_CO2_Sum!Z68/1000","v":0},-188.50688078130332,20403.267708411993,20214.760827630689]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"(S_CO2_Sum!C69+(S_CH4_Sum!C69*gwpCH4)+(S_N2O_Sum!C69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D69+(S_CH4_Sum!D69*gwpCH4)+(S_N2O_Sum!D69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E69+(S_CH4_Sum!E69*gwpCH4)+(S_N2O_Sum!E69*gwpN2O))/1000","v":10967.975767502199},{"$f":"(S_CO2_Sum!F69+(S_CH4_Sum!F69*gwpCH4)+(S_N2O_Sum!F69*gwpN2O))/1000","v":-5.9809942095321693},{"$f":"(S_CO2_Sum!G69+(S_CH4_Sum!G69*gwpCH4)+(S_N2O_Sum!G69*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY59:BD59*EF_eCO2!X69:AC69)","v":0},{"$f":"(S_CO2_Sum!I69+(S_CH4_Sum!I69*gwpCH4)+(S_N2O_Sum!I69*gwpN2O))/1000","v":5.6519328322466098},{"$f":"(S_CO2_Sum!J69+(S_CH4_Sum!J69*gwpCH4)+(S_N2O_Sum!J69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K69+(S_CH4_Sum!K69*gwpCH4)+(S_N2O_Sum!K69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L69+(S_CH4_Sum!L69*gwpCH4)+(S_N2O_Sum!L69*gwpN2O))/1000","v":309.96954807928967},{"$f":"(S_CO2_Sum!M69+(S_CH4_Sum!M69*gwpCH4)+(S_N2O_Sum!M69*gwpN2O))/1000","v":13.093632317904992},{"$f":"(S_CO2_Sum!N69+(S_CH4_Sum!N69*gwpCH4)+(S_N2O_Sum!N69*gwpN2O))/1000","v":7969.1655380737475},{"$f":"(S_CO2_Sum!O69+(S_CH4_Sum!O69*gwpCH4)+(S_N2O_Sum!O69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P69+(S_CH4_Sum!P69*gwpCH4)+(S_N2O_Sum!P69*gwpN2O))/1000","v":2006.9070202157338},{"$f":"(S_CO2_Sum!Q69+(S_CH4_Sum!Q69*gwpCH4)+(S_N2O_Sum!Q69*gwpN2O))/1000","v":143.30333127947867},{"$f":"(S_CO2_Sum!R69+(S_CH4_Sum!R69*gwpCH4)+(S_N2O_Sum!R69*gwpN2O))/1000","v":13.10672511361332},{"$f":"SUM('Detailed Projection'!CS59:CW59*EF_eCO2!BP69:BT69)","v":-856.0471523859992},{"$f":"(S_CO2_Sum!T69+(S_CH4_Sum!T69*gwpCH4)+(S_N2O_Sum!T69*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX59*EF_Offset!D67)+('Detailed Projection'!CY59*EF_Offset!E67)+('Detailed Projection'!CZ59*-1)+('Detailed Projection'!DA59*-1)+('Detailed Projection'!DB59*EF_Offset!F67)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC59*EF_Offset!G67)+('Detailed Projection'!DD59*-1)+('Detailed Projection'!DE59*-1)+('Detailed Projection'!DF59*EF_Offset!F67)","v":-33.89},10967.646706124913,0,9599.4986426937685,{"$f":"S_CO2_Sum!Z69/1000","v":0},-188.50688078130332,20567.145348818682,20378.638468037378]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"(S_CO2_Sum!C70+(S_CH4_Sum!C70*gwpCH4)+(S_N2O_Sum!C70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D70+(S_CH4_Sum!D70*gwpCH4)+(S_N2O_Sum!D70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E70+(S_CH4_Sum!E70*gwpCH4)+(S_N2O_Sum!E70*gwpN2O))/1000","v":11074.759066557719},{"$f":"(S_CO2_Sum!F70+(S_CH4_Sum!F70*gwpCH4)+(S_N2O_Sum!F70*gwpN2O))/1000","v":-9.0270605477025292},{"$f":"(S_CO2_Sum!G70+(S_CH4_Sum!G70*gwpCH4)+(S_N2O_Sum!G70*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY60:BD60*EF_eCO2!X70:AC70)","v":0},{"$f":"(S_CO2_Sum!I70+(S_CH4_Sum!I70*gwpCH4)+(S_N2O_Sum!I70*gwpN2O))/1000","v":5.6070429577658851},{"$f":"(S_CO2_Sum!J70+(S_CH4_Sum!J70*gwpCH4)+(S_N2O_Sum!J70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K70+(S_CH4_Sum!K70*gwpCH4)+(S_N2O_Sum!K70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L70+(S_CH4_Sum!L70*gwpCH4)+(S_N2O_Sum!L70*gwpN2O))/1000","v":306.22835215529227},{"$f":"(S_CO2_Sum!M70+(S_CH4_Sum!M70*gwpCH4)+(S_N2O_Sum!M70*gwpN2O))/1000","v":12.328972384915264},{"$f":"(S_CO2_Sum!N70+(S_CH4_Sum!N70*gwpCH4)+(S_N2O_Sum!N70*gwpN2O))/1000","v":8058.7645795953977},{"$f":"(S_CO2_Sum!O70+(S_CH4_Sum!O70*gwpCH4)+(S_N2O_Sum!O70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P70+(S_CH4_Sum!P70*gwpCH4)+(S_N2O_Sum!P70*gwpN2O))/1000","v":2003.3380248617186},{"$f":"(S_CO2_Sum!Q70+(S_CH4_Sum!Q70*gwpCH4)+(S_N2O_Sum!Q70*gwpN2O))/1000","v":146.24226920503654},{"$f":"(S_CO2_Sum!R70+(S_CH4_Sum!R70*gwpCH4)+(S_N2O_Sum!R70*gwpN2O))/1000","v":13.070584341879998},{"$f":"SUM('Detailed Projection'!CS60:CW60*EF_eCO2!BP70:BT70)","v":-880.28894461099924},{"$f":"(S_CO2_Sum!T70+(S_CH4_Sum!T70*gwpCH4)+(S_N2O_Sum!T70*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX60*EF_Offset!D68)+('Detailed Projection'!CY60*EF_Offset!E68)+('Detailed Projection'!CZ60*-1)+('Detailed Projection'!DA60*-1)+('Detailed Projection'!DB60*EF_Offset!F68)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC60*EF_Offset!G68)+('Detailed Projection'!DD60*-1)+('Detailed Projection'!DE60*-1)+('Detailed Projection'!DF60*EF_Offset!F68)","v":-33.89},11071.339048967784,0,9659.6838379332421,{"$f":"S_CO2_Sum!Z70/1000","v":0},-188.50688078130332,20731.022886901024,20542.51600611972]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"(S_CO2_Sum!C71+(S_CH4_Sum!C71*gwpCH4)+(S_N2O_Sum!C71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D71+(S_CH4_Sum!D71*gwpCH4)+(S_N2O_Sum!D71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E71+(S_CH4_Sum!E71*gwpCH4)+(S_N2O_Sum!E71*gwpN2O))/1000","v":11181.542365613228},{"$f":"(S_CO2_Sum!F71+(S_CH4_Sum!F71*gwpCH4)+(S_N2O_Sum!F71*gwpN2O))/1000","v":-12.073126885872894},{"$f":"(S_CO2_Sum!G71+(S_CH4_Sum!G71*gwpCH4)+(S_N2O_Sum!G71*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY61:BD61*EF_eCO2!X71:AC71)","v":0},{"$f":"(S_CO2_Sum!I71+(S_CH4_Sum!I71*gwpCH4)+(S_N2O_Sum!I71*gwpN2O))/1000","v":5.5620507589336388},{"$f":"(S_CO2_Sum!J71+(S_CH4_Sum!J71*gwpCH4)+(S_N2O_Sum!J71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K71+(S_CH4_Sum!K71*gwpCH4)+(S_N2O_Sum!K71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L71+(S_CH4_Sum!L71*gwpCH4)+(S_N2O_Sum!L71*gwpN2O))/1000","v":302.48715623129641},{"$f":"(S_CO2_Sum!M71+(S_CH4_Sum!M71*gwpCH4)+(S_N2O_Sum!M71*gwpN2O))/1000","v":11.56431245192554},{"$f":"(S_CO2_Sum!N71+(S_CH4_Sum!N71*gwpCH4)+(S_N2O_Sum!N71*gwpN2O))/1000","v":8148.3636211170478},{"$f":"(S_CO2_Sum!O71+(S_CH4_Sum!O71*gwpCH4)+(S_N2O_Sum!O71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P71+(S_CH4_Sum!P71*gwpCH4)+(S_N2O_Sum!P71*gwpN2O))/1000","v":1999.7690295077041},{"$f":"(S_CO2_Sum!Q71+(S_CH4_Sum!Q71*gwpCH4)+(S_N2O_Sum!Q71*gwpN2O))/1000","v":149.18120713059452},{"$f":"(S_CO2_Sum!R71+(S_CH4_Sum!R71*gwpCH4)+(S_N2O_Sum!R71*gwpN2O))/1000","v":13.034443570146676},{"$f":"SUM('Detailed Projection'!CS61:CW61*EF_eCO2!BP71:BT71)","v":-904.53073683599916},{"$f":"(S_CO2_Sum!T71+(S_CH4_Sum!T71*gwpCH4)+(S_N2O_Sum!T71*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX61*EF_Offset!D69)+('Detailed Projection'!CY61*EF_Offset!E69)+('Detailed Projection'!CZ61*-1)+('Detailed Projection'!DA61*-1)+('Detailed Projection'!DB61*EF_Offset!F69)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC61*EF_Offset!G69)+('Detailed Projection'!DD61*-1)+('Detailed Projection'!DE61*-1)+('Detailed Projection'!DF61*EF_Offset!F69)","v":-33.89},11175.031289486289,0,9719.8690331727157,{"$f":"S_CO2_Sum!Z71/1000","v":0},-188.50688078130332,20894.900322659007,20706.393441877703]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"(S_CO2_Sum!C72+(S_CH4_Sum!C72*gwpCH4)+(S_N2O_Sum!C72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D72+(S_CH4_Sum!D72*gwpCH4)+(S_N2O_Sum!D72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E72+(S_CH4_Sum!E72*gwpCH4)+(S_N2O_Sum!E72*gwpN2O))/1000","v":11288.325664668748},{"$f":"(S_CO2_Sum!F72+(S_CH4_Sum!F72*gwpCH4)+(S_N2O_Sum!F72*gwpN2O))/1000","v":-15.119193224044292},{"$f":"(S_CO2_Sum!G72+(S_CH4_Sum!G72*gwpCH4)+(S_N2O_Sum!G72*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY62:BD62*EF_eCO2!X72:AC72)","v":0},{"$f":"(S_CO2_Sum!I72+(S_CH4_Sum!I72*gwpCH4)+(S_N2O_Sum!I72*gwpN2O))/1000","v":5.5169562357498583},{"$f":"(S_CO2_Sum!J72+(S_CH4_Sum!J72*gwpCH4)+(S_N2O_Sum!J72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K72+(S_CH4_Sum!K72*gwpCH4)+(S_N2O_Sum!K72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L72+(S_CH4_Sum!L72*gwpCH4)+(S_N2O_Sum!L72*gwpN2O))/1000","v":298.74596030729913},{"$f":"(S_CO2_Sum!M72+(S_CH4_Sum!M72*gwpCH4)+(S_N2O_Sum!M72*gwpN2O))/1000","v":10.799652518935815},{"$f":"(S_CO2_Sum!N72+(S_CH4_Sum!N72*gwpCH4)+(S_N2O_Sum!N72*gwpN2O))/1000","v":8237.9626626386762},{"$f":"(S_CO2_Sum!O72+(S_CH4_Sum!O72*gwpCH4)+(S_N2O_Sum!O72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P72+(S_CH4_Sum!P72*gwpCH4)+(S_N2O_Sum!P72*gwpN2O))/1000","v":1996.2000341536898},{"$f":"(S_CO2_Sum!Q72+(S_CH4_Sum!Q72*gwpCH4)+(S_N2O_Sum!Q72*gwpN2O))/1000","v":152.12014505615232},{"$f":"(S_CO2_Sum!R72+(S_CH4_Sum!R72*gwpCH4)+(S_N2O_Sum!R72*gwpN2O))/1000","v":12.998302798413352},{"$f":"SUM('Detailed Projection'!CS62:CW62*EF_eCO2!BP72:BT72)","v":-928.77252906099909},{"$f":"(S_CO2_Sum!T72+(S_CH4_Sum!T72*gwpCH4)+(S_N2O_Sum!T72*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX62*EF_Offset!D70)+('Detailed Projection'!CY62*EF_Offset!E70)+('Detailed Projection'!CZ62*-1)+('Detailed Projection'!DA62*-1)+('Detailed Projection'!DB62*EF_Offset!F70)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC62*EF_Offset!G70)+('Detailed Projection'!DD62*-1)+('Detailed Projection'!DE62*-1)+('Detailed Projection'!DF62*EF_Offset!F70)","v":-33.89},11278.723427680454,0,9780.0542284121675,{"$f":"S_CO2_Sum!Z72/1000","v":0},-188.50688078130332,21058.777656092621,20870.270775311317]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"(S_CO2_Sum!C73+(S_CH4_Sum!C73*gwpCH4)+(S_N2O_Sum!C73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D73+(S_CH4_Sum!D73*gwpCH4)+(S_N2O_Sum!D73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E73+(S_CH4_Sum!E73*gwpCH4)+(S_N2O_Sum!E73*gwpN2O))/1000","v":11395.108963724277},{"$f":"(S_CO2_Sum!F73+(S_CH4_Sum!F73*gwpCH4)+(S_N2O_Sum!F73*gwpN2O))/1000","v":-18.165259562214651},{"$f":"(S_CO2_Sum!G73+(S_CH4_Sum!G73*gwpCH4)+(S_N2O_Sum!G73*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY63:BD63*EF_eCO2!X73:AC73)","v":0},{"$f":"(S_CO2_Sum!I73+(S_CH4_Sum!I73*gwpCH4)+(S_N2O_Sum!I73*gwpN2O))/1000","v":5.4717593882145712},{"$f":"(S_CO2_Sum!J73+(S_CH4_Sum!J73*gwpCH4)+(S_N2O_Sum!J73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K73+(S_CH4_Sum!K73*gwpCH4)+(S_N2O_Sum!K73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L73+(S_CH4_Sum!L73*gwpCH4)+(S_N2O_Sum!L73*gwpN2O))/1000","v":295.00476438330179},{"$f":"(S_CO2_Sum!M73+(S_CH4_Sum!M73*gwpCH4)+(S_N2O_Sum!M73*gwpN2O))/1000","v":10.034992585946091},{"$f":"(S_CO2_Sum!N73+(S_CH4_Sum!N73*gwpCH4)+(S_N2O_Sum!N73*gwpN2O))/1000","v":8327.5617041603255},{"$f":"(S_CO2_Sum!O73+(S_CH4_Sum!O73*gwpCH4)+(S_N2O_Sum!O73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P73+(S_CH4_Sum!P73*gwpCH4)+(S_N2O_Sum!P73*gwpN2O))/1000","v":1992.6310387996746},{"$f":"(S_CO2_Sum!Q73+(S_CH4_Sum!Q73*gwpCH4)+(S_N2O_Sum!Q73*gwpN2O))/1000","v":155.0590829817103},{"$f":"(S_CO2_Sum!R73+(S_CH4_Sum!R73*gwpCH4)+(S_N2O_Sum!R73*gwpN2O))/1000","v":12.96216202668003},{"$f":"SUM('Detailed Projection'!CS63:CW63*EF_eCO2!BP73:BT73)","v":-953.01432128599913},{"$f":"(S_CO2_Sum!T73+(S_CH4_Sum!T73*gwpCH4)+(S_N2O_Sum!T73*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX63*EF_Offset!D71)+('Detailed Projection'!CY63*EF_Offset!E71)+('Detailed Projection'!CZ63*-1)+('Detailed Projection'!DA63*-1)+('Detailed Projection'!DB63*EF_Offset!F71)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC63*EF_Offset!G71)+('Detailed Projection'!DD63*-1)+('Detailed Projection'!DE63*-1)+('Detailed Projection'!DF63*EF_Offset!F71)","v":-33.89},11382.415463550276,0,9840.2394236516411,{"$f":"S_CO2_Sum!Z73/1000","v":0},-188.50688078130332,21222.654887201919,21034.148006420615]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"(S_CO2_Sum!C74+(S_CH4_Sum!C74*gwpCH4)+(S_N2O_Sum!C74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D74+(S_CH4_Sum!D74*gwpCH4)+(S_N2O_Sum!D74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E74+(S_CH4_Sum!E74*gwpCH4)+(S_N2O_Sum!E74*gwpN2O))/1000","v":11501.892262779773},{"$f":"(S_CO2_Sum!F74+(S_CH4_Sum!F74*gwpCH4)+(S_N2O_Sum!F74*gwpN2O))/1000","v":-21.21132590038501},{"$f":"(S_CO2_Sum!G74+(S_CH4_Sum!G74*gwpCH4)+(S_N2O_Sum!G74*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY64:BD64*EF_eCO2!X74:AC74)","v":0},{"$f":"(S_CO2_Sum!I74+(S_CH4_Sum!I74*gwpCH4)+(S_N2O_Sum!I74*gwpN2O))/1000","v":5.4264602163277624},{"$f":"(S_CO2_Sum!J74+(S_CH4_Sum!J74*gwpCH4)+(S_N2O_Sum!J74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K74+(S_CH4_Sum!K74*gwpCH4)+(S_N2O_Sum!K74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L74+(S_CH4_Sum!L74*gwpCH4)+(S_N2O_Sum!L74*gwpN2O))/1000","v":291.26356845930599},{"$f":"(S_CO2_Sum!M74+(S_CH4_Sum!M74*gwpCH4)+(S_N2O_Sum!M74*gwpN2O))/1000","v":9.2703326529563643},{"$f":"(S_CO2_Sum!N74+(S_CH4_Sum!N74*gwpCH4)+(S_N2O_Sum!N74*gwpN2O))/1000","v":8417.1607456819747},{"$f":"(S_CO2_Sum!O74+(S_CH4_Sum!O74*gwpCH4)+(S_N2O_Sum!O74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P74+(S_CH4_Sum!P74*gwpCH4)+(S_N2O_Sum!P74*gwpN2O))/1000","v":1989.0620434456589},{"$f":"(S_CO2_Sum!Q74+(S_CH4_Sum!Q74*gwpCH4)+(S_N2O_Sum!Q74*gwpN2O))/1000","v":157.99802090726814},{"$f":"(S_CO2_Sum!R74+(S_CH4_Sum!R74*gwpCH4)+(S_N2O_Sum!R74*gwpN2O))/1000","v":12.926021254946706},{"$f":"SUM('Detailed Projection'!CS64:CW64*EF_eCO2!BP74:BT74)","v":-977.25611351099917},{"$f":"(S_CO2_Sum!T74+(S_CH4_Sum!T74*gwpCH4)+(S_N2O_Sum!T74*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX64*EF_Offset!D72)+('Detailed Projection'!CY64*EF_Offset!E72)+('Detailed Projection'!CZ64*-1)+('Detailed Projection'!DA64*-1)+('Detailed Projection'!DB64*EF_Offset!F72)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC64*EF_Offset!G72)+('Detailed Projection'!DD64*-1)+('Detailed Projection'!DE64*-1)+('Detailed Projection'!DF64*EF_Offset!F72)","v":-33.89},11486.107397095715,0,9900.4246188911111,{"$f":"S_CO2_Sum!Z74/1000","v":0},-188.50688078130332,21386.532015986828,21198.025135205524]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"(S_CO2_Sum!C75+(S_CH4_Sum!C75*gwpCH4)+(S_N2O_Sum!C75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D75+(S_CH4_Sum!D75*gwpCH4)+(S_N2O_Sum!D75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E75+(S_CH4_Sum!E75*gwpCH4)+(S_N2O_Sum!E75*gwpN2O))/1000","v":11608.675561835304},{"$f":"(S_CO2_Sum!F75+(S_CH4_Sum!F75*gwpCH4)+(S_N2O_Sum!F75*gwpN2O))/1000","v":-24.257392238555376},{"$f":"(S_CO2_Sum!G75+(S_CH4_Sum!G75*gwpCH4)+(S_N2O_Sum!G75*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY65:BD65*EF_eCO2!X75:AC75)","v":0},{"$f":"(S_CO2_Sum!I75+(S_CH4_Sum!I75*gwpCH4)+(S_N2O_Sum!I75*gwpN2O))/1000","v":5.3810587200894346},{"$f":"(S_CO2_Sum!J75+(S_CH4_Sum!J75*gwpCH4)+(S_N2O_Sum!J75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K75+(S_CH4_Sum!K75*gwpCH4)+(S_N2O_Sum!K75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L75+(S_CH4_Sum!L75*gwpCH4)+(S_N2O_Sum!L75*gwpN2O))/1000","v":287.52237253530859},{"$f":"(S_CO2_Sum!M75+(S_CH4_Sum!M75*gwpCH4)+(S_N2O_Sum!M75*gwpN2O))/1000","v":8.505672719966638},{"$f":"(S_CO2_Sum!N75+(S_CH4_Sum!N75*gwpCH4)+(S_N2O_Sum!N75*gwpN2O))/1000","v":8506.7597872036295},{"$f":"(S_CO2_Sum!O75+(S_CH4_Sum!O75*gwpCH4)+(S_N2O_Sum!O75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P75+(S_CH4_Sum!P75*gwpCH4)+(S_N2O_Sum!P75*gwpN2O))/1000","v":1985.4930480916448},{"$f":"(S_CO2_Sum!Q75+(S_CH4_Sum!Q75*gwpCH4)+(S_N2O_Sum!Q75*gwpN2O))/1000","v":160.93695883282609},{"$f":"(S_CO2_Sum!R75+(S_CH4_Sum!R75*gwpCH4)+(S_N2O_Sum!R75*gwpN2O))/1000","v":12.889880483213382},{"$f":"SUM('Detailed Projection'!CS65:CW65*EF_eCO2!BP75:BT75)","v":-1001.4979057359992},{"$f":"(S_CO2_Sum!T75+(S_CH4_Sum!T75*gwpCH4)+(S_N2O_Sum!T75*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX65*EF_Offset!D73)+('Detailed Projection'!CY65*EF_Offset!E73)+('Detailed Projection'!CZ65*-1)+('Detailed Projection'!DA65*-1)+('Detailed Projection'!DB65*EF_Offset!F73)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC65*EF_Offset!G73)+('Detailed Projection'!DD65*-1)+('Detailed Projection'!DE65*-1)+('Detailed Projection'!DF65*EF_Offset!F73)","v":-33.89},11589.799228316839,{"$f":"SUM(J75:K75)","v":0},9960.6098141305902,{"$f":"S_CO2_Sum!Z75/1000","v":0},-188.50688078130332,21550.409042447427,21361.902161666123]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"(S_CO2_Sum!C76+(S_CH4_Sum!C76*gwpCH4)+(S_N2O_Sum!C76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D76+(S_CH4_Sum!D76*gwpCH4)+(S_N2O_Sum!D76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E76+(S_CH4_Sum!E76*gwpCH4)+(S_N2O_Sum!E76*gwpN2O))/1000","v":11715.458860890802},{"$f":"(S_CO2_Sum!F76+(S_CH4_Sum!F76*gwpCH4)+(S_N2O_Sum!F76*gwpN2O))/1000","v":-27.303458576725735},{"$f":"(S_CO2_Sum!G76+(S_CH4_Sum!G76*gwpCH4)+(S_N2O_Sum!G76*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY66:BD66*EF_eCO2!X76:AC76)","v":0},{"$f":"(S_CO2_Sum!I76+(S_CH4_Sum!I76*gwpCH4)+(S_N2O_Sum!I76*gwpN2O))/1000","v":5.3355548994995861},{"$f":"(S_CO2_Sum!J76+(S_CH4_Sum!J76*gwpCH4)+(S_N2O_Sum!J76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K76+(S_CH4_Sum!K76*gwpCH4)+(S_N2O_Sum!K76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L76+(S_CH4_Sum!L76*gwpCH4)+(S_N2O_Sum!L76*gwpN2O))/1000","v":283.78117661131125},{"$f":"(S_CO2_Sum!M76+(S_CH4_Sum!M76*gwpCH4)+(S_N2O_Sum!M76*gwpN2O))/1000","v":7.7410127869771026},{"$f":"(S_CO2_Sum!N76+(S_CH4_Sum!N76*gwpCH4)+(S_N2O_Sum!N76*gwpN2O))/1000","v":8596.3588287252769},{"$f":"(S_CO2_Sum!O76+(S_CH4_Sum!O76*gwpCH4)+(S_N2O_Sum!O76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P76+(S_CH4_Sum!P76*gwpCH4)+(S_N2O_Sum!P76*gwpN2O))/1000","v":1981.9240527376305},{"$f":"(S_CO2_Sum!Q76+(S_CH4_Sum!Q76*gwpCH4)+(S_N2O_Sum!Q76*gwpN2O))/1000","v":163.87589675838393},{"$f":"(S_CO2_Sum!R76+(S_CH4_Sum!R76*gwpCH4)+(S_N2O_Sum!R76*gwpN2O))/1000","v":12.85373971148006},{"$f":"SUM('Detailed Projection'!CS66:CW66*EF_eCO2!BP76:BT76)","v":-1025.7396979609991},{"$f":"(S_CO2_Sum!T76+(S_CH4_Sum!T76*gwpCH4)+(S_N2O_Sum!T76*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX66*EF_Offset!D74)+('Detailed Projection'!CY66*EF_Offset!E74)+('Detailed Projection'!CZ66*-1)+('Detailed Projection'!DA66*-1)+('Detailed Projection'!DB66*EF_Offset!F74)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC66*EF_Offset!G74)+('Detailed Projection'!DD66*-1)+('Detailed Projection'!DE66*-1)+('Detailed Projection'!DF66*EF_Offset!F74)","v":-33.89},{"$f":"SUM(C76:F76)+SUM(H76:I76)","v":11693.490957213577},0,{"$f":"SUM(L76:T76)","v":10020.79500937006},{"$f":"S_CO2_Sum!Z76/1000","v":0},{"$f":"SUM(U76:V76)","v":-188.50688078130332},{"$f":"SUM(W76:Y76)","v":21714.285966583637},{"$f":"AA76+AB76","v":21525.779085802333}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"(S_CO2_Sum!C77+(S_CH4_Sum!C77*gwpCH4)+(S_N2O_Sum!C77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D77+(S_CH4_Sum!D77*gwpCH4)+(S_N2O_Sum!D77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E77+(S_CH4_Sum!E77*gwpCH4)+(S_N2O_Sum!E77*gwpN2O))/1000","v":11822.242159946332},{"$f":"(S_CO2_Sum!F77+(S_CH4_Sum!F77*gwpCH4)+(S_N2O_Sum!F77*gwpN2O))/1000","v":-30.349524914896097},{"$f":"(S_CO2_Sum!G77+(S_CH4_Sum!G77*gwpCH4)+(S_N2O_Sum!G77*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY67:BD67*EF_eCO2!X77:AC77)","v":0},{"$f":"(S_CO2_Sum!I77+(S_CH4_Sum!I77*gwpCH4)+(S_N2O_Sum!I77*gwpN2O))/1000","v":5.2899487545582007},{"$f":"(S_CO2_Sum!J77+(S_CH4_Sum!J77*gwpCH4)+(S_N2O_Sum!J77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K77+(S_CH4_Sum!K77*gwpCH4)+(S_N2O_Sum!K77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L77+(S_CH4_Sum!L77*gwpCH4)+(S_N2O_Sum!L77*gwpN2O))/1000","v":280.03998068731545},{"$f":"(S_CO2_Sum!M77+(S_CH4_Sum!M77*gwpCH4)+(S_N2O_Sum!M77*gwpN2O))/1000","v":6.9763528539873763},{"$f":"(S_CO2_Sum!N77+(S_CH4_Sum!N77*gwpCH4)+(S_N2O_Sum!N77*gwpN2O))/1000","v":8685.9578702469062},{"$f":"(S_CO2_Sum!O77+(S_CH4_Sum!O77*gwpCH4)+(S_N2O_Sum!O77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P77+(S_CH4_Sum!P77*gwpCH4)+(S_N2O_Sum!P77*gwpN2O))/1000","v":1978.3550573836151},{"$f":"(S_CO2_Sum!Q77+(S_CH4_Sum!Q77*gwpCH4)+(S_N2O_Sum!Q77*gwpN2O))/1000","v":166.81483468394251},{"$f":"(S_CO2_Sum!R77+(S_CH4_Sum!R77*gwpCH4)+(S_N2O_Sum!R77*gwpN2O))/1000","v":12.817598939746734},{"$f":"SUM('Detailed Projection'!CS67:CW67*EF_eCO2!BP77:BT77)","v":-1049.9814901859991},{"$f":"(S_CO2_Sum!T77+(S_CH4_Sum!T77*gwpCH4)+(S_N2O_Sum!T77*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX67*EF_Offset!D75)+('Detailed Projection'!CY67*EF_Offset!E75)+('Detailed Projection'!CZ67*-1)+('Detailed Projection'!DA67*-1)+('Detailed Projection'!DB67*EF_Offset!F75)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC67*EF_Offset!G75)+('Detailed Projection'!DD67*-1)+('Detailed Projection'!DE67*-1)+('Detailed Projection'!DF67*EF_Offset!F75)","v":-33.89},11797.182583785994,0,10080.980204609514,{"$f":"S_CO2_Sum!Z77/1000","v":0},-188.50688078130332,21878.162788395508,21689.655907614204]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"(S_CO2_Sum!C78+(S_CH4_Sum!C78*gwpCH4)+(S_N2O_Sum!C78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D78+(S_CH4_Sum!D78*gwpCH4)+(S_N2O_Sum!D78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E78+(S_CH4_Sum!E78*gwpCH4)+(S_N2O_Sum!E78*gwpN2O))/1000","v":11929.02545900185},{"$f":"(S_CO2_Sum!F78+(S_CH4_Sum!F78*gwpCH4)+(S_N2O_Sum!F78*gwpN2O))/1000","v":-33.395591253067501},{"$f":"(S_CO2_Sum!G78+(S_CH4_Sum!G78*gwpCH4)+(S_N2O_Sum!G78*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY68:BD68*EF_eCO2!X78:AC78)","v":0},{"$f":"(S_CO2_Sum!I78+(S_CH4_Sum!I78*gwpCH4)+(S_N2O_Sum!I78*gwpN2O))/1000","v":5.2442402852653114},{"$f":"(S_CO2_Sum!J78+(S_CH4_Sum!J78*gwpCH4)+(S_N2O_Sum!J78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K78+(S_CH4_Sum!K78*gwpCH4)+(S_N2O_Sum!K78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L78+(S_CH4_Sum!L78*gwpCH4)+(S_N2O_Sum!L78*gwpN2O))/1000","v":276.29878476331805},{"$f":"(S_CO2_Sum!M78+(S_CH4_Sum!M78*gwpCH4)+(S_N2O_Sum!M78*gwpN2O))/1000","v":6.2116929209976499},{"$f":"(S_CO2_Sum!N78+(S_CH4_Sum!N78*gwpCH4)+(S_N2O_Sum!N78*gwpN2O))/1000","v":8775.5569117685554},{"$f":"(S_CO2_Sum!O78+(S_CH4_Sum!O78*gwpCH4)+(S_N2O_Sum!O78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P78+(S_CH4_Sum!P78*gwpCH4)+(S_N2O_Sum!P78*gwpN2O))/1000","v":1974.7860620295994},{"$f":"(S_CO2_Sum!Q78+(S_CH4_Sum!Q78*gwpCH4)+(S_N2O_Sum!Q78*gwpN2O))/1000","v":169.75377260950037},{"$f":"(S_CO2_Sum!R78+(S_CH4_Sum!R78*gwpCH4)+(S_N2O_Sum!R78*gwpN2O))/1000","v":12.781458168013412},{"$f":"SUM('Detailed Projection'!CS68:CW68*EF_eCO2!BP78:BT78)","v":-1074.223282410999},{"$f":"(S_CO2_Sum!T78+(S_CH4_Sum!T78*gwpCH4)+(S_N2O_Sum!T78*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX68*EF_Offset!D76)+('Detailed Projection'!CY68*EF_Offset!E76)+('Detailed Projection'!CZ68*-1)+('Detailed Projection'!DA68*-1)+('Detailed Projection'!DB68*EF_Offset!F76)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC68*EF_Offset!G76)+('Detailed Projection'!DD68*-1)+('Detailed Projection'!DE68*-1)+('Detailed Projection'!DF68*EF_Offset!F76)","v":-33.89},11900.874108034048,0,10141.165399848986,{"$f":"S_CO2_Sum!Z78/1000","v":0},-188.50688078130332,22042.039507883033,21853.532627101729]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"(S_CO2_Sum!C79+(S_CH4_Sum!C79*gwpCH4)+(S_N2O_Sum!C79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D79+(S_CH4_Sum!D79*gwpCH4)+(S_N2O_Sum!D79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E79+(S_CH4_Sum!E79*gwpCH4)+(S_N2O_Sum!E79*gwpN2O))/1000","v":12035.808758057348},{"$f":"(S_CO2_Sum!F79+(S_CH4_Sum!F79*gwpCH4)+(S_N2O_Sum!F79*gwpN2O))/1000","v":-36.441657591237863},{"$f":"(S_CO2_Sum!G79+(S_CH4_Sum!G79*gwpCH4)+(S_N2O_Sum!G79*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY69:BD69*EF_eCO2!X79:AC79)","v":0},{"$f":"(S_CO2_Sum!I79+(S_CH4_Sum!I79*gwpCH4)+(S_N2O_Sum!I79*gwpN2O))/1000","v":5.1984294916209004},{"$f":"(S_CO2_Sum!J79+(S_CH4_Sum!J79*gwpCH4)+(S_N2O_Sum!J79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K79+(S_CH4_Sum!K79*gwpCH4)+(S_N2O_Sum!K79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L79+(S_CH4_Sum!L79*gwpCH4)+(S_N2O_Sum!L79*gwpN2O))/1000","v":272.55758883932225},{"$f":"(S_CO2_Sum!M79+(S_CH4_Sum!M79*gwpCH4)+(S_N2O_Sum!M79*gwpN2O))/1000","v":5.4470329880079253},{"$f":"(S_CO2_Sum!N79+(S_CH4_Sum!N79*gwpCH4)+(S_N2O_Sum!N79*gwpN2O))/1000","v":8865.1559532902047},{"$f":"(S_CO2_Sum!O79+(S_CH4_Sum!O79*gwpCH4)+(S_N2O_Sum!O79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P79+(S_CH4_Sum!P79*gwpCH4)+(S_N2O_Sum!P79*gwpN2O))/1000","v":1971.2170666755856},{"$f":"(S_CO2_Sum!Q79+(S_CH4_Sum!Q79*gwpCH4)+(S_N2O_Sum!Q79*gwpN2O))/1000","v":172.69271053505835},{"$f":"(S_CO2_Sum!R79+(S_CH4_Sum!R79*gwpCH4)+(S_N2O_Sum!R79*gwpN2O))/1000","v":12.745317396280088},{"$f":"SUM('Detailed Projection'!CS69:CW69*EF_eCO2!BP79:BT79)","v":-1098.4650746359991},{"$f":"(S_CO2_Sum!T79+(S_CH4_Sum!T79*gwpCH4)+(S_N2O_Sum!T79*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX69*EF_Offset!D77)+('Detailed Projection'!CY69*EF_Offset!E77)+('Detailed Projection'!CZ69*-1)+('Detailed Projection'!DA69*-1)+('Detailed Projection'!DB69*EF_Offset!F77)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC69*EF_Offset!G77)+('Detailed Projection'!DD69*-1)+('Detailed Projection'!DE69*-1)+('Detailed Projection'!DF69*EF_Offset!F77)","v":-33.89},12004.56552995773,0,10201.350595088463,{"$f":"S_CO2_Sum!Z79/1000","v":0},-188.50688078130332,22205.916125046191,22017.409244264887]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"(S_CO2_Sum!C80+(S_CH4_Sum!C80*gwpCH4)+(S_N2O_Sum!C80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D80+(S_CH4_Sum!D80*gwpCH4)+(S_N2O_Sum!D80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E80+(S_CH4_Sum!E80*gwpCH4)+(S_N2O_Sum!E80*gwpN2O))/1000","v":12142.592057112879},{"$f":"(S_CO2_Sum!F80+(S_CH4_Sum!F80*gwpCH4)+(S_N2O_Sum!F80*gwpN2O))/1000","v":-39.487723929408219},{"$f":"(S_CO2_Sum!G80+(S_CH4_Sum!G80*gwpCH4)+(S_N2O_Sum!G80*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY70:BD70*EF_eCO2!X80:AC80)","v":0},{"$f":"(S_CO2_Sum!I80+(S_CH4_Sum!I80*gwpCH4)+(S_N2O_Sum!I80*gwpN2O))/1000","v":5.1525163736249695},{"$f":"(S_CO2_Sum!J80+(S_CH4_Sum!J80*gwpCH4)+(S_N2O_Sum!J80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K80+(S_CH4_Sum!K80*gwpCH4)+(S_N2O_Sum!K80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L80+(S_CH4_Sum!L80*gwpCH4)+(S_N2O_Sum!L80*gwpN2O))/1000","v":268.81639291532491},{"$f":"(S_CO2_Sum!M80+(S_CH4_Sum!M80*gwpCH4)+(S_N2O_Sum!M80*gwpN2O))/1000","v":4.6823730550181999},{"$f":"(S_CO2_Sum!N80+(S_CH4_Sum!N80*gwpCH4)+(S_N2O_Sum!N80*gwpN2O))/1000","v":8954.7549948118576},{"$f":"(S_CO2_Sum!O80+(S_CH4_Sum!O80*gwpCH4)+(S_N2O_Sum!O80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P80+(S_CH4_Sum!P80*gwpCH4)+(S_N2O_Sum!P80*gwpN2O))/1000","v":1967.6480713215715},{"$f":"(S_CO2_Sum!Q80+(S_CH4_Sum!Q80*gwpCH4)+(S_N2O_Sum!Q80*gwpN2O))/1000","v":175.63164846061616},{"$f":"(S_CO2_Sum!R80+(S_CH4_Sum!R80*gwpCH4)+(S_N2O_Sum!R80*gwpN2O))/1000","v":12.709176624546766},{"$f":"SUM('Detailed Projection'!CS70:CW70*EF_eCO2!BP80:BT80)","v":-1122.7068668609991},{"$f":"(S_CO2_Sum!T80+(S_CH4_Sum!T80*gwpCH4)+(S_N2O_Sum!T80*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX70*EF_Offset!D78)+('Detailed Projection'!CY70*EF_Offset!E78)+('Detailed Projection'!CZ70*-1)+('Detailed Projection'!DA70*-1)+('Detailed Projection'!DB70*EF_Offset!F78)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC70*EF_Offset!G78)+('Detailed Projection'!DD70*-1)+('Detailed Projection'!DE70*-1)+('Detailed Projection'!DF70*EF_Offset!F78)","v":-33.89},12108.256849557096,0,10261.535790327936,{"$f":"S_CO2_Sum!Z80/1000","v":0},-188.50688078130332,22369.792639885032,22181.285759103728]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"(S_CO2_Sum!C81+(S_CH4_Sum!C81*gwpCH4)+(S_N2O_Sum!C81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D81+(S_CH4_Sum!D81*gwpCH4)+(S_N2O_Sum!D81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E81+(S_CH4_Sum!E81*gwpCH4)+(S_N2O_Sum!E81*gwpN2O))/1000","v":12249.375356168395},{"$f":"(S_CO2_Sum!F81+(S_CH4_Sum!F81*gwpCH4)+(S_N2O_Sum!F81*gwpN2O))/1000","v":-42.533790267578588},{"$f":"(S_CO2_Sum!G81+(S_CH4_Sum!G81*gwpCH4)+(S_N2O_Sum!G81*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!AY71:BD71*EF_eCO2!X81:AC81)","v":0},{"$f":"(S_CO2_Sum!I81+(S_CH4_Sum!I81*gwpCH4)+(S_N2O_Sum!I81*gwpN2O))/1000","v":5.1065009312775169},{"$f":"(S_CO2_Sum!J81+(S_CH4_Sum!J81*gwpCH4)+(S_N2O_Sum!J81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K81+(S_CH4_Sum!K81*gwpCH4)+(S_N2O_Sum!K81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L81+(S_CH4_Sum!L81*gwpCH4)+(S_N2O_Sum!L81*gwpN2O))/1000","v":265.07519699132757},{"$f":"(S_CO2_Sum!M81+(S_CH4_Sum!M81*gwpCH4)+(S_N2O_Sum!M81*gwpN2O))/1000","v":3.9177131220284731},{"$f":"(S_CO2_Sum!N81+(S_CH4_Sum!N81*gwpCH4)+(S_N2O_Sum!N81*gwpN2O))/1000","v":9044.3540363334832},{"$f":"(S_CO2_Sum!O81+(S_CH4_Sum!O81*gwpCH4)+(S_N2O_Sum!O81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P81+(S_CH4_Sum!P81*gwpCH4)+(S_N2O_Sum!P81*gwpN2O))/1000","v":1964.079075967556},{"$f":"(S_CO2_Sum!Q81+(S_CH4_Sum!Q81*gwpCH4)+(S_N2O_Sum!Q81*gwpN2O))/1000","v":178.57058638617414},{"$f":"(S_CO2_Sum!R81+(S_CH4_Sum!R81*gwpCH4)+(S_N2O_Sum!R81*gwpN2O))/1000","v":12.673035852813443},{"$f":"SUM('Detailed Projection'!CS71:CW71*EF_eCO2!BP81:BT81)","v":-1146.948659085999},{"$f":"(S_CO2_Sum!T81+(S_CH4_Sum!T81*gwpCH4)+(S_N2O_Sum!T81*gwpN2O))/1000","v":0},{"$f":"('Detailed Projection'!CX71*EF_Offset!D79)+('Detailed Projection'!CY71*EF_Offset!E79)+('Detailed Projection'!CZ71*-1)+('Detailed Projection'!DA71*-1)+('Detailed Projection'!DB71*EF_Offset!F79)","v":-154.61688078130334},{"$f":"('Detailed Projection'!DC71*EF_Offset!G79)+('Detailed Projection'!DD71*-1)+('Detailed Projection'!DE71*-1)+('Detailed Projection'!DF71*EF_Offset!F79)","v":-33.89},12211.948066832094,0,10321.720985567385,{"$f":"S_CO2_Sum!Z81/1000","v":0},-188.50688078130332,22533.669052399477,22345.162171618173]
[]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"S_Annual","index":16,"n_rows":62,"n_cols":8,"rows_kept":62,"cut":false,"hidden":false,"merged":[[61,1,61,6]]}
[]
[null,"On this worksheet: Summary information from an inventoried year, a pie chart showing a breakdown of sources, and a graph displaying the amounts of each gas emitted."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Overview of Annual Emissions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Select Year -->",2010,"Energy Consumption","CO2","CH4","N2O","eCO2"]
[null,null,null,"MMBtu","kg","kg","kg","Metric Tonnes"]
[null,"Scope 1","Co-gen Electricity",{"$f":"OFFSET(S_Energy_Sum!$C$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$C$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$C$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$C$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$C$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Co-gen Steam",{"$f":"OFFSET(S_Energy_Sum!$D$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$D$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$D$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$D$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$D$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Other On-Campus Stationary",{"$f":"OFFSET(S_Energy_Sum!$E$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":91650.95},{"$f":"OFFSET(S_CO2_Sum!$E$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":4998245.3389684558},{"$f":"OFFSET(S_CH4_Sum!$E$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":517.60594624999999},{"$f":"OFFSET(S_N2O_Sum!$E$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":13.083893724999999},{"$f":"OFFSET(S_eCO2_Sum!$E$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":5015.0844879547549}]
[null,null,"Direct Transportation",{"$f":"OFFSET(S_Energy_Sum!$F$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":840.40118194444324},{"$f":"OFFSET(S_CO2_Sum!$F$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":58929.3727205783},{"$f":"OFFSET(S_CH4_Sum!$F$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":11.78755121349743},{"$f":"OFFSET(S_N2O_Sum!$F$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":4.05725045181598},{"$f":"OFFSET(S_eCO2_Sum!$F$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":60.433122135556893}]
[null,null,"Refrigerants & Chemicals",{"$f":"OFFSET(S_Energy_Sum!$H$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$H$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$H$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$H$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$H$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Agriculture",{"$f":"OFFSET(S_Energy_Sum!$I$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$I$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$I$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$I$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":16.045395144304525},{"$f":"OFFSET(S_eCO2_Sum!$I$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":4.7815277530027487}]
[null,"Scope 2","Purchased Electricity",{"$f":"OFFSET(S_Energy_Sum!$J$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":126366.36643495897},{"$f":"OFFSET(S_CO2_Sum!$J$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":5731182.319199021},{"$f":"OFFSET(S_CH4_Sum!$J$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":238.16506931622993},{"$f":"OFFSET(S_N2O_Sum!$J$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":227.80268439307679},{"$f":"OFFSET(S_eCO2_Sum!$J$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":5805.0216458810637}]
[null,null,"Purchased Steam / Chilled Water",{"$f":"OFFSET(S_Energy_Sum!$K$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$K$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$K$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$K$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$K$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,"Scope 3","Faculty / Staff Commuting",{"$f":"OFFSET(S_Energy_Sum!$L$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":1019.1550112593792},{"$f":"OFFSET(S_CO2_Sum!$L$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":71516.315643978684},{"$f":"OFFSET(S_CH4_Sum!$L$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":14.062694483165982},{"$f":"OFFSET(S_N2O_Sum!$L$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":4.8508362675443735},{"$f":"OFFSET(S_eCO2_Sum!$L$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":73.313432213786058}]
[null,null,"Student Commuting",{"$f":"OFFSET(S_Energy_Sum!$M$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":122.42294547687828},{"$f":"OFFSET(S_CO2_Sum!$M$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":8611.9950246403969},{"$f":"OFFSET(S_CH4_Sum!$M$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":1.5952645656382851},{"$f":"OFFSET(S_N2O_Sum!$M$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0.55459256048264161},{"$f":"OFFSET(S_eCO2_Sum!$M$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":8.8171452218051822}]
[null,null,"Directly Financed Air Travel",{"$f":"OFFSET(S_Energy_Sum!$N$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":17360.122751432591},{"$f":"OFFSET(S_CO2_Sum!$N$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":3408442.6164610232},{"$f":"OFFSET(S_CH4_Sum!$N$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":33.562903986103009},{"$f":"OFFSET(S_N2O_Sum!$N$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":38.578050558739086},{"$f":"OFFSET(S_eCO2_Sum!$N$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":3420.7779481271805}]
[null,null,"Other Directly Financed Travel",{"$f":"OFFSET(S_Energy_Sum!$O$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$O$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$O$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$O$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$O$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Study Abroad Air Travel",{"$f":"OFFSET(S_Energy_Sum!$P$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":10847.000976020001},{"$f":"OFFSET(S_CO2_Sum!$P$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":2129672.7515598894},{"$f":"OFFSET(S_CH4_Sum!$P$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":20.970868553638667},{"$f":"OFFSET(S_N2O_Sum!$P$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":24.104446613377775},{"$f":"OFFSET(S_eCO2_Sum!$P$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":2137.380148364517}]
[null,null,"Solid Waste",{"$f":"OFFSET(S_Energy_Sum!$Q$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$Q$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":-8838.3441666666658},{"$f":"OFFSET(S_CH4_Sum!$Q$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":1683.4941269841268},{"$f":"OFFSET(S_N2O_Sum!$Q$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Q$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":33.2490090079365}]
[null,null,"Wastewater",{"$f":"OFFSET(S_Energy_Sum!$R$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$R$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$R$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":31.267389604332976},{"$f":"OFFSET(S_N2O_Sum!$R$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":41.827604735999998},{"$f":"OFFSET(S_eCO2_Sum!$R$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":13.246310951436325}]
[null,null,"Paper",{"$f":"OFFSET(S_Energy_Sum!$S$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$S$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$S$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$S$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$S$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":57.064101999999998}]
[null,null,"Scope 2 T&D Losses",{"$f":"OFFSET(S_Energy_Sum!$T$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":12497.77250455638},{"$f":"OFFSET(S_CO2_Sum!$T$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":566820.22937133175},{"$f":"OFFSET(S_CH4_Sum!$T$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":23.55478707523153},{"$f":"OFFSET(S_N2O_Sum!$T$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":22.529935819095506},{"$f":"OFFSET(S_eCO2_Sum!$T$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":574.123019922303}]
[null,"Offsets","Additional",null,null,null,null,{"$f":"OFFSET(S_eCO2_Sum!$U$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":-154.61688078130334}]
[null,null,"Non-Additional",null,null,null,null,{"$f":"OFFSET(S_eCO2_Sum!$V$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":-70.338995346108618}]
[null,"Totals","Scope 1",{"$f":"SUM(D9:D14)","v":92491.351181944439},{"$f":"SUM(E9:E14)","v":5057174.7116890345},{"$f":"SUM(F9:F14)","v":529.3934974634974},{"$f":"SUM(G9:G14)","v":33.186539321120506},{"$f":"SUM(H9:H14)","v":5080.2991378433144}]
[null,null,"Scope 2",{"$f":"SUM(D15:D16)","v":126366.36643495897},{"$f":"SUM(E15:E16)","v":5731182.319199021},{"$f":"SUM(F15:F16)","v":238.16506931622993},{"$f":"SUM(G15:G16)","v":227.80268439307679},{"$f":"SUM(H15:H16)","v":5805.0216458810637}]
[null,null,"Scope 3",{"$f":"SUM(D17:D25)","v":41846.474188745233},{"$f":"SUM(E17:E25)","v":6176225.5638941973},{"$f":"SUM(F17:F25)","v":1808.5080352522373},{"$f":"SUM(G17:G25)","v":132.44546655523939},{"$f":"SUM(H17:H25)","v":6317.9711158089649}]
[null,null,"All Scopes",{"$f":"SUM(D28:D30)","v":260704.19180564865},{"$f":"SUM(E28:E30)","v":16964582.594782252},{"$f":"SUM(F28:F30)","v":2576.0666020319645},{"$f":"SUM(G28:G30)","v":393.43469026943671},{"$f":"SUM(H28:H30)","v":17203.291899533346}]
[null,null,"All Offsets",null,null,null,null,{"$f":"SUM(H26:H27)","v":-224.95587612741195}]
[null,null,null,null,null,null,"Net Emissions:",{"$f":"SUM(H31:H32)","v":16978.336023405933}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_Demo","index":17,"n_rows":82,"n_cols":20,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,6]]}
[]
[null,"On this Worksheet: Summary data from all sectors normalized by demographic data.  Graphs of this data are available from the GraphControl sheet."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Emission Demographics"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Emissions",null,null,null,null,null,null,null,null,"Energy Use"]
[null,"Fiscal Year","Operating Budget","Research Budget","Energy Budget","Students","Community Members","Building Space","Research Building Space","Heating Degree Days","Cooling Degree Days","Operating Budget","Research Budget","Energy Budget","Students","Community Members","Building Space","Research Building Space","Heating Degree Days","Cooling Degree Days"]
[null,null,"g eCO2 / $","kg eCO2 / $","kg eCO2 / $","MT eCO2 / Person","MT eCO2 / Person","kg eCO2 / ft2","kg eCO2 / ft2","MT eCO2 / HDD","MT eCO2 / CDD","kBtu / $","kBtu / $","kBtu / $","MMBtu / Person","MMBtu / Person","kBtu / ft2","kBtu / ft2","MMBtu / HDD","MMBtu / CDD"]
[null,{"$f":"Input!C11","v":1990},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!D11),\"-\",(S_eCO2_Sum!AB11*10^6)/Input!D11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!E11),\"-\",(S_eCO2_Sum!AB11*10^3)/Input!E11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!F11),\"-\",(S_eCO2_Sum!AB11*10^3)/Input!F11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2))),\"-\",(S_eCO2_Sum!AB11)/(Input!G11+(Input!H11/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11)),\"-\",(S_eCO2_Sum!AB11)/(Input!G11+(Input!H11/2)+Input!J11+Input!K11))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!L11),\"-\",(S_eCO2_Sum!AB11*10^3)/Input!L11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!M11),\"-\",(S_eCO2_Sum!AB11*10^3)/Input!M11)","v":"-"},{"$f":"S_eCO2_Sum!AB11/OFFSET(DegreeDays!$B$8,MATCH($B9,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AB11/OFFSET(DegreeDays!$B$82,MATCH($B9,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!D11),\"-\",S_eCO2_Sum!AB11*10^3/Input!D11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!E11),\"-\",S_eCO2_Sum!AB11*10^3/Input!E11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!F11),\"-\",S_eCO2_Sum!AB11*10^3/Input!F11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2))),\"-\",S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11)),\"-\",S_eCO2_Sum!AB11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!L11),\"-\",S_eCO2_Sum!AB11*10^3/Input!L11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB11/Input!M11),\"-\",S_eCO2_Sum!AB11*10^3/Input!M11)","v":"-"},{"$f":"S_eCO2_Sum!AB11/OFFSET(DegreeDays!$B$8,MATCH($B9,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AB11/OFFSET(DegreeDays!$B$82,MATCH($B9,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!D12),\"-\",(S_eCO2_Sum!AB12*10^6)/Input!D12)","v":348.82470825846622},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!E12),\"-\",(S_eCO2_Sum!AB12*10^3)/Input!E12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!F12),\"-\",(S_eCO2_Sum!AB12*10^3)/Input!F12)","v":13.804452962944653},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2))),\"-\",(S_eCO2_Sum!AB12)/(Input!G12+(Input!H12/2)))","v":7.6187318344574422},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12)),\"-\",(S_eCO2_Sum!AB12)/(Input!G12+(Input!H12/2)+Input!J12+Input!K12))","v":5.8732536445795782},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!L12),\"-\",(S_eCO2_Sum!AB12*10^3)/Input!L12)","v":12.645917353995841},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!M12),\"-\",(S_eCO2_Sum!AB12*10^3)/Input!M12)","v":114.53062854988048},{"$f":"S_eCO2_Sum!AB12/OFFSET(DegreeDays!$B$8,MATCH($B10,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.634881575085503},{"$f":"S_eCO2_Sum!AB12/OFFSET(DegreeDays!$B$82,MATCH($B10,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":25.348304047353732},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!D12),\"-\",S_eCO2_Sum!AB12*10^3/Input!D12)","v":0.34882470825846618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!E12),\"-\",S_eCO2_Sum!AB12*10^3/Input!E12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!F12),\"-\",S_eCO2_Sum!AB12*10^3/Input!F12)","v":13.804452962944653},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2))),\"-\",S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2)))","v":7.6187318344574422},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12)),\"-\",S_eCO2_Sum!AB12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12))","v":5.8732536445795782},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!L12),\"-\",S_eCO2_Sum!AB12*10^3/Input!L12)","v":12.645917353995841},{"$f":"IF(ISERROR(S_eCO2_Sum!AB12/Input!M12),\"-\",S_eCO2_Sum!AB12*10^3/Input!M12)","v":114.53062854988048},{"$f":"S_eCO2_Sum!AB12/OFFSET(DegreeDays!$B$8,MATCH($B10,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.634881575085503},{"$f":"S_eCO2_Sum!AB12/OFFSET(DegreeDays!$B$82,MATCH($B10,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":25.348304047353732}]
[null,{"$f":"Input!C13","v":1992},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!D13),\"-\",(S_eCO2_Sum!AB13*10^6)/Input!D13)","v":325.38870922716075},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!E13),\"-\",(S_eCO2_Sum!AB13*10^3)/Input!E13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!F13),\"-\",(S_eCO2_Sum!AB13*10^3)/Input!F13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2))),\"-\",(S_eCO2_Sum!AB13)/(Input!G13+(Input!H13/2)))","v":7.457299375391071},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13)),\"-\",(S_eCO2_Sum!AB13)/(Input!G13+(Input!H13/2)+Input!J13+Input!K13))","v":5.7458410805616236},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!L13),\"-\",(S_eCO2_Sum!AB13*10^3)/Input!L13)","v":12.057808017646337},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!M13),\"-\",(S_eCO2_Sum!AB13*10^3)/Input!M13)","v":111.85193306782095},{"$f":"S_eCO2_Sum!AB13/OFFSET(DegreeDays!$B$8,MATCH($B11,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.5966442062320123},{"$f":"S_eCO2_Sum!AB13/OFFSET(DegreeDays!$B$82,MATCH($B11,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":24.75544615083092},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!D13),\"-\",S_eCO2_Sum!AB13*10^3/Input!D13)","v":0.32538870922716073},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!E13),\"-\",S_eCO2_Sum!AB13*10^3/Input!E13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!F13),\"-\",S_eCO2_Sum!AB13*10^3/Input!F13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2))),\"-\",S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2)))","v":7.457299375391071},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13)),\"-\",S_eCO2_Sum!AB13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13))","v":5.7458410805616236},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!L13),\"-\",S_eCO2_Sum!AB13*10^3/Input!L13)","v":12.057808017646337},{"$f":"IF(ISERROR(S_eCO2_Sum!AB13/Input!M13),\"-\",S_eCO2_Sum!AB13*10^3/Input!M13)","v":111.85193306782095},{"$f":"S_eCO2_Sum!AB13/OFFSET(DegreeDays!$B$8,MATCH($B11,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.5966442062320123},{"$f":"S_eCO2_Sum!AB13/OFFSET(DegreeDays!$B$82,MATCH($B11,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":24.75544615083092}]
[null,{"$f":"Input!C14","v":1993},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!D14),\"-\",(S_eCO2_Sum!AB14*10^6)/Input!D14)","v":407.05940789108456},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!E14),\"-\",(S_eCO2_Sum!AB14*10^3)/Input!E14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!F14),\"-\",(S_eCO2_Sum!AB14*10^3)/Input!F14)","v":16.575913223630369},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2))),\"-\",(S_eCO2_Sum!AB14)/(Input!G14+(Input!H14/2)))","v":9.7084632978076755},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14)),\"-\",(S_eCO2_Sum!AB14)/(Input!G14+(Input!H14/2)+Input!J14+Input!K14))","v":7.4696764257325841},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!L14),\"-\",(S_eCO2_Sum!AB14*10^3)/Input!L14)","v":15.199223799975472},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!M14),\"-\",(S_eCO2_Sum!AB14*10^3)/Input!M14)","v":144.71520269433273},{"$f":"S_eCO2_Sum!AB14/OFFSET(DegreeDays!$B$8,MATCH($B12,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8944651985218957},{"$f":"S_eCO2_Sum!AB14/OFFSET(DegreeDays!$B$82,MATCH($B12,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.02885555258046},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!D14),\"-\",S_eCO2_Sum!AB14*10^3/Input!D14)","v":0.40705940789108463},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!E14),\"-\",S_eCO2_Sum!AB14*10^3/Input!E14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!F14),\"-\",S_eCO2_Sum!AB14*10^3/Input!F14)","v":16.575913223630369},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2))),\"-\",S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2)))","v":9.7084632978076755},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14)),\"-\",S_eCO2_Sum!AB14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14))","v":7.4696764257325841},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!L14),\"-\",S_eCO2_Sum!AB14*10^3/Input!L14)","v":15.199223799975472},{"$f":"IF(ISERROR(S_eCO2_Sum!AB14/Input!M14),\"-\",S_eCO2_Sum!AB14*10^3/Input!M14)","v":144.71520269433273},{"$f":"S_eCO2_Sum!AB14/OFFSET(DegreeDays!$B$8,MATCH($B12,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8944651985218957},{"$f":"S_eCO2_Sum!AB14/OFFSET(DegreeDays!$B$82,MATCH($B12,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.02885555258046}]
[null,{"$f":"Input!C15","v":1994},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!D15),\"-\",(S_eCO2_Sum!AB15*10^6)/Input!D15)","v":403.8245298358998},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!E15),\"-\",(S_eCO2_Sum!AB15*10^3)/Input!E15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!F15),\"-\",(S_eCO2_Sum!AB15*10^3)/Input!F15)","v":19.328680583456478},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2))),\"-\",(S_eCO2_Sum!AB15)/(Input!G15+(Input!H15/2)))","v":10.485106156489575},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15)),\"-\",(S_eCO2_Sum!AB15)/(Input!G15+(Input!H15/2)+Input!J15+Input!K15))","v":8.0630008478507182},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!L15),\"-\",(S_eCO2_Sum!AB15*10^3)/Input!L15)","v":16.377906775370473},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!M15),\"-\",(S_eCO2_Sum!AB15*10^3)/Input!M15)","v":155.93770641830065},{"$f":"S_eCO2_Sum!AB15/OFFSET(DegreeDays!$B$8,MATCH($B13,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0111395209212661},{"$f":"S_eCO2_Sum!AB15/OFFSET(DegreeDays!$B$82,MATCH($B13,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.512657834725502},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!D15),\"-\",S_eCO2_Sum!AB15*10^3/Input!D15)","v":0.40382452983589978},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!E15),\"-\",S_eCO2_Sum!AB15*10^3/Input!E15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!F15),\"-\",S_eCO2_Sum!AB15*10^3/Input!F15)","v":19.328680583456478},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2))),\"-\",S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2)))","v":10.485106156489575},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15)),\"-\",S_eCO2_Sum!AB15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15))","v":8.0630008478507182},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!L15),\"-\",S_eCO2_Sum!AB15*10^3/Input!L15)","v":16.377906775370473},{"$f":"IF(ISERROR(S_eCO2_Sum!AB15/Input!M15),\"-\",S_eCO2_Sum!AB15*10^3/Input!M15)","v":155.93770641830065},{"$f":"S_eCO2_Sum!AB15/OFFSET(DegreeDays!$B$8,MATCH($B13,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0111395209212661},{"$f":"S_eCO2_Sum!AB15/OFFSET(DegreeDays!$B$82,MATCH($B13,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.512657834725502}]
[null,{"$f":"Input!C16","v":1995},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!D16),\"-\",(S_eCO2_Sum!AB16*10^6)/Input!D16)","v":346.01309856819512},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!E16),\"-\",(S_eCO2_Sum!AB16*10^3)/Input!E16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!F16),\"-\",(S_eCO2_Sum!AB16*10^3)/Input!F16)","v":16.154544630734783},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2))),\"-\",(S_eCO2_Sum!AB16)/(Input!G16+(Input!H16/2)))","v":9.3291009762568695},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16)),\"-\",(S_eCO2_Sum!AB16)/(Input!G16+(Input!H16/2)+Input!J16+Input!K16))","v":7.1540924189894026},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!L16),\"-\",(S_eCO2_Sum!AB16*10^3)/Input!L16)","v":14.3984336362045},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!M16),\"-\",(S_eCO2_Sum!AB16*10^3)/Input!M16)","v":137.09070078615426},{"$f":"S_eCO2_Sum!AB16/OFFSET(DegreeDays!$B$8,MATCH($B14,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9995855751030986},{"$f":"S_eCO2_Sum!AB16/OFFSET(DegreeDays!$B$82,MATCH($B14,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.725420132775916},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!D16),\"-\",S_eCO2_Sum!AB16*10^3/Input!D16)","v":0.34601309856819507},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!E16),\"-\",S_eCO2_Sum!AB16*10^3/Input!E16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!F16),\"-\",S_eCO2_Sum!AB16*10^3/Input!F16)","v":16.154544630734783},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2))),\"-\",S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2)))","v":9.3291009762568695},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16)),\"-\",S_eCO2_Sum!AB16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16))","v":7.1540924189894026},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!L16),\"-\",S_eCO2_Sum!AB16*10^3/Input!L16)","v":14.3984336362045},{"$f":"IF(ISERROR(S_eCO2_Sum!AB16/Input!M16),\"-\",S_eCO2_Sum!AB16*10^3/Input!M16)","v":137.09070078615426},{"$f":"S_eCO2_Sum!AB16/OFFSET(DegreeDays!$B$8,MATCH($B14,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9995855751030986},{"$f":"S_eCO2_Sum!AB16/OFFSET(DegreeDays!$B$82,MATCH($B14,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.725420132775916}]
[null,{"$f":"Input!C17","v":1996},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!D17),\"-\",(S_eCO2_Sum!AB17*10^6)/Input!D17)","v":370.68913482702595},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!E17),\"-\",(S_eCO2_Sum!AB17*10^3)/Input!E17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!F17),\"-\",(S_eCO2_Sum!AB17*10^3)/Input!F17)","v":18.878385901842293},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2))),\"-\",(S_eCO2_Sum!AB17)/(Input!G17+(Input!H17/2)))","v":10.422707433189997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17)),\"-\",(S_eCO2_Sum!AB17)/(Input!G17+(Input!H17/2)+Input!J17+Input!K17))","v":7.9700329526928853},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!L17),\"-\",(S_eCO2_Sum!AB17*10^3)/Input!L17)","v":15.892149096410915},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!M17),\"-\",(S_eCO2_Sum!AB17*10^3)/Input!M17)","v":151.31269912213369},{"$f":"S_eCO2_Sum!AB17/OFFSET(DegreeDays!$B$8,MATCH($B15,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8855645209065044},{"$f":"S_eCO2_Sum!AB17/OFFSET(DegreeDays!$B$82,MATCH($B15,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.178951995654828},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!D17),\"-\",S_eCO2_Sum!AB17*10^3/Input!D17)","v":0.37068913482702592},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!E17),\"-\",S_eCO2_Sum!AB17*10^3/Input!E17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!F17),\"-\",S_eCO2_Sum!AB17*10^3/Input!F17)","v":18.878385901842293},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2))),\"-\",S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2)))","v":10.422707433189997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17)),\"-\",S_eCO2_Sum!AB17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17))","v":7.9700329526928853},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!L17),\"-\",S_eCO2_Sum!AB17*10^3/Input!L17)","v":15.892149096410915},{"$f":"IF(ISERROR(S_eCO2_Sum!AB17/Input!M17),\"-\",S_eCO2_Sum!AB17*10^3/Input!M17)","v":151.31269912213369},{"$f":"S_eCO2_Sum!AB17/OFFSET(DegreeDays!$B$8,MATCH($B15,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8855645209065044},{"$f":"S_eCO2_Sum!AB17/OFFSET(DegreeDays!$B$82,MATCH($B15,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.178951995654828}]
[null,{"$f":"Input!C18","v":1997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!D18),\"-\",(S_eCO2_Sum!AB18*10^6)/Input!D18)","v":299.41478862414209},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!E18),\"-\",(S_eCO2_Sum!AB18*10^3)/Input!E18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!F18),\"-\",(S_eCO2_Sum!AB18*10^3)/Input!F18)","v":19.496227357136323},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2))),\"-\",(S_eCO2_Sum!AB18)/(Input!G18+(Input!H18/2)))","v":10.076694100943627},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18)),\"-\",(S_eCO2_Sum!AB18)/(Input!G18+(Input!H18/2)+Input!J18+Input!K18))","v":7.7294588832425353},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!L18),\"-\",(S_eCO2_Sum!AB18*10^3)/Input!L18)","v":15.570136948155248},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!M18),\"-\",(S_eCO2_Sum!AB18*10^3)/Input!M18)","v":148.24674957641204},{"$f":"S_eCO2_Sum!AB18/OFFSET(DegreeDays!$B$8,MATCH($B16,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8997403813683762},{"$f":"S_eCO2_Sum!AB18/OFFSET(DegreeDays!$B$82,MATCH($B16,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.00800249743066},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!D18),\"-\",S_eCO2_Sum!AB18*10^3/Input!D18)","v":0.29941478862414206},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!E18),\"-\",S_eCO2_Sum!AB18*10^3/Input!E18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!F18),\"-\",S_eCO2_Sum!AB18*10^3/Input!F18)","v":19.496227357136323},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2))),\"-\",S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2)))","v":10.076694100943627},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18)),\"-\",S_eCO2_Sum!AB18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18))","v":7.7294588832425353},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!L18),\"-\",S_eCO2_Sum!AB18*10^3/Input!L18)","v":15.570136948155248},{"$f":"IF(ISERROR(S_eCO2_Sum!AB18/Input!M18),\"-\",S_eCO2_Sum!AB18*10^3/Input!M18)","v":148.24674957641204},{"$f":"S_eCO2_Sum!AB18/OFFSET(DegreeDays!$B$8,MATCH($B16,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8997403813683762},{"$f":"S_eCO2_Sum!AB18/OFFSET(DegreeDays!$B$82,MATCH($B16,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.00800249743066}]
[null,{"$f":"Input!C19","v":1998},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!D19),\"-\",(S_eCO2_Sum!AB19*10^6)/Input!D19)","v":261.5262320630809},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!E19),\"-\",(S_eCO2_Sum!AB19*10^3)/Input!E19)","v":25.660073801753335},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!F19),\"-\",(S_eCO2_Sum!AB19*10^3)/Input!F19)","v":15.28498701402847},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2))),\"-\",(S_eCO2_Sum!AB19)/(Input!G19+(Input!H19/2)))","v":9.1236587086024947},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19)),\"-\",(S_eCO2_Sum!AB19)/(Input!G19+(Input!H19/2)+Input!J19+Input!K19))","v":7.0493560335973529},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!L19),\"-\",(S_eCO2_Sum!AB19*10^3)/Input!L19)","v":13.013416475582227},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!M19),\"-\",(S_eCO2_Sum!AB19*10^3)/Input!M19)","v":88.112999164399014},{"$f":"S_eCO2_Sum!AB19/OFFSET(DegreeDays!$B$8,MATCH($B17,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0948912519885523},{"$f":"S_eCO2_Sum!AB19/OFFSET(DegreeDays!$B$82,MATCH($B17,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.702127935810367},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!D19),\"-\",S_eCO2_Sum!AB19*10^3/Input!D19)","v":0.2615262320630809},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!E19),\"-\",S_eCO2_Sum!AB19*10^3/Input!E19)","v":25.660073801753335},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!F19),\"-\",S_eCO2_Sum!AB19*10^3/Input!F19)","v":15.28498701402847},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2))),\"-\",S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2)))","v":9.1236587086024947},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19)),\"-\",S_eCO2_Sum!AB19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19))","v":7.0493560335973529},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!L19),\"-\",S_eCO2_Sum!AB19*10^3/Input!L19)","v":13.013416475582227},{"$f":"IF(ISERROR(S_eCO2_Sum!AB19/Input!M19),\"-\",S_eCO2_Sum!AB19*10^3/Input!M19)","v":88.112999164399014},{"$f":"S_eCO2_Sum!AB19/OFFSET(DegreeDays!$B$8,MATCH($B17,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0948912519885523},{"$f":"S_eCO2_Sum!AB19/OFFSET(DegreeDays!$B$82,MATCH($B17,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.702127935810367}]
[null,{"$f":"Input!C20","v":1999},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!D20),\"-\",(S_eCO2_Sum!AB20*10^6)/Input!D20)","v":271.50394541020142},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!E20),\"-\",(S_eCO2_Sum!AB20*10^3)/Input!E20)","v":35.430184621606578},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!F20),\"-\",(S_eCO2_Sum!AB20*10^3)/Input!F20)","v":14.638005043666498},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2))),\"-\",(S_eCO2_Sum!AB20)/(Input!G20+(Input!H20/2)))","v":8.5970481841727757},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20)),\"-\",(S_eCO2_Sum!AB20)/(Input!G20+(Input!H20/2)+Input!J20+Input!K20))","v":6.6969624152869986},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!L20),\"-\",(S_eCO2_Sum!AB20*10^3)/Input!L20)","v":12.76758682604391},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!M20),\"-\",(S_eCO2_Sum!AB20*10^3)/Input!M20)","v":86.448502547004381},{"$f":"S_eCO2_Sum!AB20/OFFSET(DegreeDays!$B$8,MATCH($B18,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0390143366480644},{"$f":"S_eCO2_Sum!AB20/OFFSET(DegreeDays!$B$82,MATCH($B18,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":25.877692017459662},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!D20),\"-\",S_eCO2_Sum!AB20*10^3/Input!D20)","v":0.2715039454102014},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!E20),\"-\",S_eCO2_Sum!AB20*10^3/Input!E20)","v":35.430184621606578},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!F20),\"-\",S_eCO2_Sum!AB20*10^3/Input!F20)","v":14.638005043666498},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2))),\"-\",S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2)))","v":8.5970481841727757},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20)),\"-\",S_eCO2_Sum!AB20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20))","v":6.6969624152869986},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!L20),\"-\",S_eCO2_Sum!AB20*10^3/Input!L20)","v":12.76758682604391},{"$f":"IF(ISERROR(S_eCO2_Sum!AB20/Input!M20),\"-\",S_eCO2_Sum!AB20*10^3/Input!M20)","v":86.448502547004381},{"$f":"S_eCO2_Sum!AB20/OFFSET(DegreeDays!$B$8,MATCH($B18,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0390143366480644},{"$f":"S_eCO2_Sum!AB20/OFFSET(DegreeDays!$B$82,MATCH($B18,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":25.877692017459662}]
[null,{"$f":"Input!C21","v":2000},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!D21),\"-\",(S_eCO2_Sum!AB21*10^6)/Input!D21)","v":236.00520492933643},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!E21),\"-\",(S_eCO2_Sum!AB21*10^3)/Input!E21)","v":18.473883038294851},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!F21),\"-\",(S_eCO2_Sum!AB21*10^3)/Input!F21)","v":13.082296657599517},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2))),\"-\",(S_eCO2_Sum!AB21)/(Input!G21+(Input!H21/2)))","v":7.8122494532277154},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21)),\"-\",(S_eCO2_Sum!AB21)/(Input!G21+(Input!H21/2)+Input!J21+Input!K21))","v":6.0223717201003453},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!L21),\"-\",(S_eCO2_Sum!AB21*10^3)/Input!L21)","v":11.336918872198492},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!M21),\"-\",(S_eCO2_Sum!AB21*10^3)/Input!M21)","v":76.761542596229901},{"$f":"S_eCO2_Sum!AB21/OFFSET(DegreeDays!$B$8,MATCH($B19,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8250097669920289},{"$f":"S_eCO2_Sum!AB21/OFFSET(DegreeDays!$B$82,MATCH($B19,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":26.185226178791943},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!D21),\"-\",S_eCO2_Sum!AB21*10^3/Input!D21)","v":0.23600520492933638},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!E21),\"-\",S_eCO2_Sum!AB21*10^3/Input!E21)","v":18.473883038294851},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!F21),\"-\",S_eCO2_Sum!AB21*10^3/Input!F21)","v":13.082296657599517},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2))),\"-\",S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2)))","v":7.8122494532277154},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21)),\"-\",S_eCO2_Sum!AB21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21))","v":6.0223717201003453},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!L21),\"-\",S_eCO2_Sum!AB21*10^3/Input!L21)","v":11.336918872198492},{"$f":"IF(ISERROR(S_eCO2_Sum!AB21/Input!M21),\"-\",S_eCO2_Sum!AB21*10^3/Input!M21)","v":76.761542596229901},{"$f":"S_eCO2_Sum!AB21/OFFSET(DegreeDays!$B$8,MATCH($B19,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8250097669920289},{"$f":"S_eCO2_Sum!AB21/OFFSET(DegreeDays!$B$82,MATCH($B19,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":26.185226178791943}]
[null,{"$f":"Input!C22","v":2001},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!D22),\"-\",(S_eCO2_Sum!AB22*10^6)/Input!D22)","v":323.97697302922614},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!E22),\"-\",(S_eCO2_Sum!AB22*10^3)/Input!E22)","v":24.018771475458845},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!F22),\"-\",(S_eCO2_Sum!AB22*10^3)/Input!F22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2))),\"-\",(S_eCO2_Sum!AB22)/(Input!G22+(Input!H22/2)))","v":10.976347870376618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22)),\"-\",(S_eCO2_Sum!AB22)/(Input!G22+(Input!H22/2)+Input!J22+Input!K22))","v":8.483881334067048},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!L22),\"-\",(S_eCO2_Sum!AB22*10^3)/Input!L22)","v":15.770145615022336},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!M22),\"-\",(S_eCO2_Sum!AB22*10^3)/Input!M22)","v":109.94312835950751},{"$f":"S_eCO2_Sum!AB22/OFFSET(DegreeDays!$B$8,MATCH($B20,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2163540841088154},{"$f":"S_eCO2_Sum!AB22/OFFSET(DegreeDays!$B$82,MATCH($B20,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.786477980452368},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!D22),\"-\",S_eCO2_Sum!AB22*10^3/Input!D22)","v":0.32397697302922618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!E22),\"-\",S_eCO2_Sum!AB22*10^3/Input!E22)","v":24.018771475458845},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!F22),\"-\",S_eCO2_Sum!AB22*10^3/Input!F22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2))),\"-\",S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2)))","v":10.976347870376618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22)),\"-\",S_eCO2_Sum!AB22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22))","v":8.483881334067048},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!L22),\"-\",S_eCO2_Sum!AB22*10^3/Input!L22)","v":15.770145615022336},{"$f":"IF(ISERROR(S_eCO2_Sum!AB22/Input!M22),\"-\",S_eCO2_Sum!AB22*10^3/Input!M22)","v":109.94312835950751},{"$f":"S_eCO2_Sum!AB22/OFFSET(DegreeDays!$B$8,MATCH($B20,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2163540841088154},{"$f":"S_eCO2_Sum!AB22/OFFSET(DegreeDays!$B$82,MATCH($B20,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.786477980452368}]
[null,{"$f":"Input!C23","v":2002},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!D23),\"-\",(S_eCO2_Sum!AB23*10^6)/Input!D23)","v":231.79157474890843},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!E23),\"-\",(S_eCO2_Sum!AB23*10^3)/Input!E23)","v":16.276669122586775},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!F23),\"-\",(S_eCO2_Sum!AB23*10^3)/Input!F23)","v":10.475210109390769},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2))),\"-\",(S_eCO2_Sum!AB23)/(Input!G23+(Input!H23/2)))","v":8.0273094586549298},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23)),\"-\",(S_eCO2_Sum!AB23)/(Input!G23+(Input!H23/2)+Input!J23+Input!K23))","v":6.281638616586867},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!L23),\"-\",(S_eCO2_Sum!AB23*10^3)/Input!L23)","v":11.579181934305627},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!M23),\"-\",(S_eCO2_Sum!AB23*10^3)/Input!M23)","v":81.439341958686953},{"$f":"S_eCO2_Sum!AB23/OFFSET(DegreeDays!$B$8,MATCH($B21,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8827821848082704},{"$f":"S_eCO2_Sum!AB23/OFFSET(DegreeDays!$B$82,MATCH($B21,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":24.419210285992307},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!D23),\"-\",S_eCO2_Sum!AB23*10^3/Input!D23)","v":0.23179157474890841},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!E23),\"-\",S_eCO2_Sum!AB23*10^3/Input!E23)","v":16.276669122586775},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!F23),\"-\",S_eCO2_Sum!AB23*10^3/Input!F23)","v":10.475210109390769},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2))),\"-\",S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2)))","v":8.0273094586549298},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23)),\"-\",S_eCO2_Sum!AB23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23))","v":6.281638616586867},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!L23),\"-\",S_eCO2_Sum!AB23*10^3/Input!L23)","v":11.579181934305627},{"$f":"IF(ISERROR(S_eCO2_Sum!AB23/Input!M23),\"-\",S_eCO2_Sum!AB23*10^3/Input!M23)","v":81.439341958686953},{"$f":"S_eCO2_Sum!AB23/OFFSET(DegreeDays!$B$8,MATCH($B21,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8827821848082704},{"$f":"S_eCO2_Sum!AB23/OFFSET(DegreeDays!$B$82,MATCH($B21,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":24.419210285992307}]
[null,{"$f":"Input!C24","v":2003},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!D24),\"-\",(S_eCO2_Sum!AB24*10^6)/Input!D24)","v":227.93726977321202},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!E24),\"-\",(S_eCO2_Sum!AB24*10^3)/Input!E24)","v":23.699591273201321},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!F24),\"-\",(S_eCO2_Sum!AB24*10^3)/Input!F24)","v":10.585787068791056},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2))),\"-\",(S_eCO2_Sum!AB24)/(Input!G24+(Input!H24/2)))","v":7.9003936688203025},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24)),\"-\",(S_eCO2_Sum!AB24)/(Input!G24+(Input!H24/2)+Input!J24+Input!K24))","v":6.1263630837814746},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!L24),\"-\",(S_eCO2_Sum!AB24*10^3)/Input!L24)","v":11.623277253665853},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!M24),\"-\",(S_eCO2_Sum!AB24*10^3)/Input!M24)","v":81.967337120456378},{"$f":"S_eCO2_Sum!AB24/OFFSET(DegreeDays!$B$8,MATCH($B22,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7103659276007461},{"$f":"S_eCO2_Sum!AB24/OFFSET(DegreeDays!$B$82,MATCH($B22,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":26.067074297658429},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!D24),\"-\",S_eCO2_Sum!AB24*10^3/Input!D24)","v":0.22793726977321205},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!E24),\"-\",S_eCO2_Sum!AB24*10^3/Input!E24)","v":23.699591273201321},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!F24),\"-\",S_eCO2_Sum!AB24*10^3/Input!F24)","v":10.585787068791056},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2))),\"-\",S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2)))","v":7.9003936688203025},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24)),\"-\",S_eCO2_Sum!AB24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24))","v":6.1263630837814746},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!L24),\"-\",S_eCO2_Sum!AB24*10^3/Input!L24)","v":11.623277253665853},{"$f":"IF(ISERROR(S_eCO2_Sum!AB24/Input!M24),\"-\",S_eCO2_Sum!AB24*10^3/Input!M24)","v":81.967337120456378},{"$f":"S_eCO2_Sum!AB24/OFFSET(DegreeDays!$B$8,MATCH($B22,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7103659276007461},{"$f":"S_eCO2_Sum!AB24/OFFSET(DegreeDays!$B$82,MATCH($B22,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":26.067074297658429}]
[null,{"$f":"Input!C25","v":2004},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!D25),\"-\",(S_eCO2_Sum!AB25*10^6)/Input!D25)","v":339.20931060406565},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!E25),\"-\",(S_eCO2_Sum!AB25*10^3)/Input!E25)","v":19.114898895354489},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!F25),\"-\",(S_eCO2_Sum!AB25*10^3)/Input!F25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2))),\"-\",(S_eCO2_Sum!AB25)/(Input!G25+(Input!H25/2)))","v":11.579427931113379},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25)),\"-\",(S_eCO2_Sum!AB25)/(Input!G25+(Input!H25/2)+Input!J25+Input!K25))","v":9.0282747038154056},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!L25),\"-\",(S_eCO2_Sum!AB25*10^3)/Input!L25)","v":17.209718995742485},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!M25),\"-\",(S_eCO2_Sum!AB25*10^3)/Input!M25)","v":121.04632691093703},{"$f":"S_eCO2_Sum!AB25/OFFSET(DegreeDays!$B$8,MATCH($B23,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6173352431858503},{"$f":"S_eCO2_Sum!AB25/OFFSET(DegreeDays!$B$82,MATCH($B23,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":43.105056070911083},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!D25),\"-\",S_eCO2_Sum!AB25*10^3/Input!D25)","v":0.33920931060406567},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!E25),\"-\",S_eCO2_Sum!AB25*10^3/Input!E25)","v":19.114898895354489},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!F25),\"-\",S_eCO2_Sum!AB25*10^3/Input!F25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2))),\"-\",S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2)))","v":11.579427931113379},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25)),\"-\",S_eCO2_Sum!AB25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25))","v":9.0282747038154056},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!L25),\"-\",S_eCO2_Sum!AB25*10^3/Input!L25)","v":17.209718995742485},{"$f":"IF(ISERROR(S_eCO2_Sum!AB25/Input!M25),\"-\",S_eCO2_Sum!AB25*10^3/Input!M25)","v":121.04632691093703},{"$f":"S_eCO2_Sum!AB25/OFFSET(DegreeDays!$B$8,MATCH($B23,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6173352431858503},{"$f":"S_eCO2_Sum!AB25/OFFSET(DegreeDays!$B$82,MATCH($B23,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":43.105056070911083}]
[null,{"$f":"Input!C26","v":2005},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!D26),\"-\",(S_eCO2_Sum!AB26*10^6)/Input!D26)","v":355.4863360241028},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!E26),\"-\",(S_eCO2_Sum!AB26*10^3)/Input!E26)","v":23.452010661541721},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!F26),\"-\",(S_eCO2_Sum!AB26*10^3)/Input!F26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2))),\"-\",(S_eCO2_Sum!AB26)/(Input!G26+(Input!H26/2)))","v":12.4457438437405},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26)),\"-\",(S_eCO2_Sum!AB26)/(Input!G26+(Input!H26/2)+Input!J26+Input!K26))","v":9.6352457595989325},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!L26),\"-\",(S_eCO2_Sum!AB26*10^3)/Input!L26)","v":18.086274089317737},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!M26),\"-\",(S_eCO2_Sum!AB26*10^3)/Input!M26)","v":128.42817820011581},{"$f":"S_eCO2_Sum!AB26/OFFSET(DegreeDays!$B$8,MATCH($B24,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.8622878721207075},{"$f":"S_eCO2_Sum!AB26/OFFSET(DegreeDays!$B$82,MATCH($B24,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.030321639924857},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!D26),\"-\",S_eCO2_Sum!AB26*10^3/Input!D26)","v":0.35548633602410279},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!E26),\"-\",S_eCO2_Sum!AB26*10^3/Input!E26)","v":23.452010661541721},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!F26),\"-\",S_eCO2_Sum!AB26*10^3/Input!F26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2))),\"-\",S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2)))","v":12.4457438437405},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26)),\"-\",S_eCO2_Sum!AB26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26))","v":9.6352457595989325},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!L26),\"-\",S_eCO2_Sum!AB26*10^3/Input!L26)","v":18.086274089317737},{"$f":"IF(ISERROR(S_eCO2_Sum!AB26/Input!M26),\"-\",S_eCO2_Sum!AB26*10^3/Input!M26)","v":128.42817820011581},{"$f":"S_eCO2_Sum!AB26/OFFSET(DegreeDays!$B$8,MATCH($B24,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.8622878721207075},{"$f":"S_eCO2_Sum!AB26/OFFSET(DegreeDays!$B$82,MATCH($B24,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.030321639924857}]
[null,{"$f":"Input!C27","v":2006},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!D27),\"-\",(S_eCO2_Sum!AB27*10^6)/Input!D27)","v":314.2950386876642},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!E27),\"-\",(S_eCO2_Sum!AB27*10^3)/Input!E27)","v":16.457300538809253},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!F27),\"-\",(S_eCO2_Sum!AB27*10^3)/Input!F27)","v":17.856895012784236},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2))),\"-\",(S_eCO2_Sum!AB27)/(Input!G27+(Input!H27/2)))","v":10.902781063852499},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27)),\"-\",(S_eCO2_Sum!AB27)/(Input!G27+(Input!H27/2)+Input!J27+Input!K27))","v":8.4814327241381307},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!L27),\"-\",(S_eCO2_Sum!AB27*10^3)/Input!L27)","v":16.308760948209766},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!M27),\"-\",(S_eCO2_Sum!AB27*10^3)/Input!M27)","v":115.80629857405771},{"$f":"S_eCO2_Sum!AB27/OFFSET(DegreeDays!$B$8,MATCH($B25,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7912415720076313},{"$f":"S_eCO2_Sum!AB27/OFFSET(DegreeDays!$B$82,MATCH($B25,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.163354921349097},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!D27),\"-\",S_eCO2_Sum!AB27*10^3/Input!D27)","v":0.31429503868766423},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!E27),\"-\",S_eCO2_Sum!AB27*10^3/Input!E27)","v":16.457300538809253},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!F27),\"-\",S_eCO2_Sum!AB27*10^3/Input!F27)","v":17.856895012784236},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2))),\"-\",S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2)))","v":10.902781063852499},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27)),\"-\",S_eCO2_Sum!AB27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27))","v":8.4814327241381307},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!L27),\"-\",S_eCO2_Sum!AB27*10^3/Input!L27)","v":16.308760948209766},{"$f":"IF(ISERROR(S_eCO2_Sum!AB27/Input!M27),\"-\",S_eCO2_Sum!AB27*10^3/Input!M27)","v":115.80629857405771},{"$f":"S_eCO2_Sum!AB27/OFFSET(DegreeDays!$B$8,MATCH($B25,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7912415720076313},{"$f":"S_eCO2_Sum!AB27/OFFSET(DegreeDays!$B$82,MATCH($B25,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.163354921349097}]
[null,{"$f":"Input!C28","v":2007},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!D28),\"-\",(S_eCO2_Sum!AB28*10^6)/Input!D28)","v":319.81464537510465},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!E28),\"-\",(S_eCO2_Sum!AB28*10^3)/Input!E28)","v":24.916914103707185},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!F28),\"-\",(S_eCO2_Sum!AB28*10^3)/Input!F28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2))),\"-\",(S_eCO2_Sum!AB28)/(Input!G28+(Input!H28/2)))","v":11.560260731939053},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28)),\"-\",(S_eCO2_Sum!AB28)/(Input!G28+(Input!H28/2)+Input!J28+Input!K28))","v":8.91683647310448},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!L28),\"-\",(S_eCO2_Sum!AB28*10^3)/Input!L28)","v":17.237490851436256},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!M28),\"-\",(S_eCO2_Sum!AB28*10^3)/Input!M28)","v":122.40108359845338},{"$f":"S_eCO2_Sum!AB28/OFFSET(DegreeDays!$B$8,MATCH($B26,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7323989642934023},{"$f":"S_eCO2_Sum!AB28/OFFSET(DegreeDays!$B$82,MATCH($B26,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.120458651907409},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!D28),\"-\",S_eCO2_Sum!AB28*10^3/Input!D28)","v":0.31981464537510468},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!E28),\"-\",S_eCO2_Sum!AB28*10^3/Input!E28)","v":24.916914103707185},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!F28),\"-\",S_eCO2_Sum!AB28*10^3/Input!F28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2))),\"-\",S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2)))","v":11.560260731939053},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28)),\"-\",S_eCO2_Sum!AB28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28))","v":8.91683647310448},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!L28),\"-\",S_eCO2_Sum!AB28*10^3/Input!L28)","v":17.237490851436256},{"$f":"IF(ISERROR(S_eCO2_Sum!AB28/Input!M28),\"-\",S_eCO2_Sum!AB28*10^3/Input!M28)","v":122.40108359845338},{"$f":"S_eCO2_Sum!AB28/OFFSET(DegreeDays!$B$8,MATCH($B26,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7323989642934023},{"$f":"S_eCO2_Sum!AB28/OFFSET(DegreeDays!$B$82,MATCH($B26,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.120458651907409}]
[null,{"$f":"Input!C29","v":2008},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!D29),\"-\",(S_eCO2_Sum!AB29*10^6)/Input!D29)","v":274.35734341422011},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!E29),\"-\",(S_eCO2_Sum!AB29*10^3)/Input!E29)","v":30.041202497968943},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!F29),\"-\",(S_eCO2_Sum!AB29*10^3)/Input!F29)","v":12.095823159189273},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2))),\"-\",(S_eCO2_Sum!AB29)/(Input!G29+(Input!H29/2)))","v":10.33615099994956},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29)),\"-\",(S_eCO2_Sum!AB29)/(Input!G29+(Input!H29/2)+Input!J29+Input!K29))","v":8.0535013627664949},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!L29),\"-\",(S_eCO2_Sum!AB29*10^3)/Input!L29)","v":14.445994324370805},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!M29),\"-\",(S_eCO2_Sum!AB29*10^3)/Input!M29)","v":109.44009931676111},{"$f":"S_eCO2_Sum!AB29/OFFSET(DegreeDays!$B$8,MATCH($B27,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3538263096931544},{"$f":"S_eCO2_Sum!AB29/OFFSET(DegreeDays!$B$82,MATCH($B27,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.495306988606949},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!D29),\"-\",S_eCO2_Sum!AB29*10^3/Input!D29)","v":0.27435734341422008},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!E29),\"-\",S_eCO2_Sum!AB29*10^3/Input!E29)","v":30.041202497968943},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!F29),\"-\",S_eCO2_Sum!AB29*10^3/Input!F29)","v":12.095823159189273},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2))),\"-\",S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2)))","v":10.33615099994956},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29)),\"-\",S_eCO2_Sum!AB29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29))","v":8.0535013627664949},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!L29),\"-\",S_eCO2_Sum!AB29*10^3/Input!L29)","v":14.445994324370805},{"$f":"IF(ISERROR(S_eCO2_Sum!AB29/Input!M29),\"-\",S_eCO2_Sum!AB29*10^3/Input!M29)","v":109.44009931676111},{"$f":"S_eCO2_Sum!AB29/OFFSET(DegreeDays!$B$8,MATCH($B27,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3538263096931544},{"$f":"S_eCO2_Sum!AB29/OFFSET(DegreeDays!$B$82,MATCH($B27,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.495306988606949}]
[null,{"$f":"Input!C30","v":2009},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!D30),\"-\",(S_eCO2_Sum!AB30*10^6)/Input!D30)","v":271.27022831069792},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!E30),\"-\",(S_eCO2_Sum!AB30*10^3)/Input!E30)","v":23.398316377193179},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!F30),\"-\",(S_eCO2_Sum!AB30*10^3)/Input!F30)","v":13.448907173893902},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2))),\"-\",(S_eCO2_Sum!AB30)/(Input!G30+(Input!H30/2)))","v":10.776923830948411},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30)),\"-\",(S_eCO2_Sum!AB30)/(Input!G30+(Input!H30/2)+Input!J30+Input!K30))","v":8.2614256394493957},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!L30),\"-\",(S_eCO2_Sum!AB30*10^3)/Input!L30)","v":14.926476256791418},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!M30),\"-\",(S_eCO2_Sum!AB30*10^3)/Input!M30)","v":113.08013884767178},{"$f":"S_eCO2_Sum!AB30/OFFSET(DegreeDays!$B$8,MATCH($B28,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4321159025359163},{"$f":"S_eCO2_Sum!AB30/OFFSET(DegreeDays!$B$82,MATCH($B28,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.709161516888649},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!D30),\"-\",S_eCO2_Sum!AB30*10^3/Input!D30)","v":0.27127022831069791},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!E30),\"-\",S_eCO2_Sum!AB30*10^3/Input!E30)","v":23.398316377193179},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!F30),\"-\",S_eCO2_Sum!AB30*10^3/Input!F30)","v":13.448907173893902},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2))),\"-\",S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2)))","v":10.776923830948411},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30)),\"-\",S_eCO2_Sum!AB30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30))","v":8.2614256394493957},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!L30),\"-\",S_eCO2_Sum!AB30*10^3/Input!L30)","v":14.926476256791418},{"$f":"IF(ISERROR(S_eCO2_Sum!AB30/Input!M30),\"-\",S_eCO2_Sum!AB30*10^3/Input!M30)","v":113.08013884767178},{"$f":"S_eCO2_Sum!AB30/OFFSET(DegreeDays!$B$8,MATCH($B28,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4321159025359163},{"$f":"S_eCO2_Sum!AB30/OFFSET(DegreeDays!$B$82,MATCH($B28,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.709161516888649}]
[null,{"$f":"Input!C31","v":2010},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!D31),\"-\",(S_eCO2_Sum!AB31*10^6)/Input!D31)","v":232.87608293952536},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!E31),\"-\",(S_eCO2_Sum!AB31*10^3)/Input!E31)","v":16.894928164696701},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!F31),\"-\",(S_eCO2_Sum!AB31*10^3)/Input!F31)","v":12.543998958045997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2))),\"-\",(S_eCO2_Sum!AB31)/(Input!G31+(Input!H31/2)))","v":8.7282049211229555},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31)),\"-\",(S_eCO2_Sum!AB31)/(Input!G31+(Input!H31/2)+Input!J31+Input!K31))","v":6.7999888926571597},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!L31),\"-\",(S_eCO2_Sum!AB31*10^3)/Input!L31)","v":12.728235293772382},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!M31),\"-\",(S_eCO2_Sum!AB31*10^3)/Input!M31)","v":96.426684338893693},{"$f":"S_eCO2_Sum!AB31/OFFSET(DegreeDays!$B$8,MATCH($B29,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0739351295398851},{"$f":"S_eCO2_Sum!AB31/OFFSET(DegreeDays!$B$82,MATCH($B29,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.15568579352027},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!D31),\"-\",S_eCO2_Sum!AB31*10^3/Input!D31)","v":0.23287608293952539},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!E31),\"-\",S_eCO2_Sum!AB31*10^3/Input!E31)","v":16.894928164696701},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!F31),\"-\",S_eCO2_Sum!AB31*10^3/Input!F31)","v":12.543998958045997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2))),\"-\",S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2)))","v":8.7282049211229555},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31)),\"-\",S_eCO2_Sum!AB31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31))","v":6.7999888926571597},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!L31),\"-\",S_eCO2_Sum!AB31*10^3/Input!L31)","v":12.728235293772382},{"$f":"IF(ISERROR(S_eCO2_Sum!AB31/Input!M31),\"-\",S_eCO2_Sum!AB31*10^3/Input!M31)","v":96.426684338893693},{"$f":"S_eCO2_Sum!AB31/OFFSET(DegreeDays!$B$8,MATCH($B29,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0739351295398851},{"$f":"S_eCO2_Sum!AB31/OFFSET(DegreeDays!$B$82,MATCH($B29,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.15568579352027}]
[null,{"$f":"Input!C32","v":2011},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!D32),\"-\",(S_eCO2_Sum!AB32*10^6)/Input!D32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!E32),\"-\",(S_eCO2_Sum!AB32*10^3)/Input!E32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!F32),\"-\",(S_eCO2_Sum!AB32*10^3)/Input!F32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2))),\"-\",(S_eCO2_Sum!AB32)/(Input!G32+(Input!H32/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32)),\"-\",(S_eCO2_Sum!AB32)/(Input!G32+(Input!H32/2)+Input!J32+Input!K32))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!L32),\"-\",(S_eCO2_Sum!AB32*10^3)/Input!L32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!M32),\"-\",(S_eCO2_Sum!AB32*10^3)/Input!M32)","v":"-"},{"$f":"S_eCO2_Sum!AB32/OFFSET(DegreeDays!$B$8,MATCH($B30,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AB32/OFFSET(DegreeDays!$B$82,MATCH($B30,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!D32),\"-\",S_eCO2_Sum!AB32*10^3/Input!D32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!E32),\"-\",S_eCO2_Sum!AB32*10^3/Input!E32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!F32),\"-\",S_eCO2_Sum!AB32*10^3/Input!F32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2))),\"-\",S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32)),\"-\",S_eCO2_Sum!AB32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!L32),\"-\",S_eCO2_Sum!AB32*10^3/Input!L32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AB32/Input!M32),\"-\",S_eCO2_Sum!AB32*10^3/Input!M32)","v":"-"},{"$f":"S_eCO2_Sum!AB32/OFFSET(DegreeDays!$B$8,MATCH($B30,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AB32/OFFSET(DegreeDays!$B$82,MATCH($B30,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!C23),\"-\",(S_eCO2_Sum!AB33*10^6)/'Detailed Projection'!C23)","v":184.84132388467597},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!D23),\"-\",(S_eCO2_Sum!AB33*10^3)/'Detailed Projection'!D23)","v":13.615437603500409},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Linear Projection'!E11),\"-\",(S_eCO2_Sum!AB33*10^3)/'Linear Projection'!E11)","v":9.2917276622553651},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2))),\"-\",(S_eCO2_Sum!AB33)/('Detailed Projection'!F23+('Detailed Projection'!G23/2)))","v":7.6193362617769989},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23)),\"-\",(S_eCO2_Sum!AB33)/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23))","v":5.9269024098019418},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!K23),\"-\",(S_eCO2_Sum!AB33*10^3)/'Detailed Projection'!K23)","v":10.64178443894698},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!L23),\"-\",(S_eCO2_Sum!AB33*10^3)/'Detailed Projection'!L23)","v":71.682100804499498},{"$f":"S_eCO2_Sum!AB33/OFFSET(DegreeDays!$B$8,MATCH($B31,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7682321675511232},{"$f":"S_eCO2_Sum!AB33/OFFSET(DegreeDays!$B$82,MATCH($B31,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":27.4158613641805},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!C23),\"-\",S_eCO2_Sum!AB33*10^3/'Detailed Projection'!C23)","v":0.184841323884676},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!D23),\"-\",S_eCO2_Sum!AB33*10^3/'Detailed Projection'!D23)","v":13.615437603500409},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!E23),\"-\",S_eCO2_Sum!AB33*10^3/'Detailed Projection'!E23)","v":9.2917276622553651},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2))),\"-\",S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2)))","v":7.6193362617769989},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23)),\"-\",S_eCO2_Sum!AB33/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23))","v":5.9269024098019418},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!K23),\"-\",S_eCO2_Sum!AB33*10^3/'Detailed Projection'!K23)","v":10.64178443894698},{"$f":"IF(ISERROR(S_eCO2_Sum!AB33/'Detailed Projection'!L23),\"-\",S_eCO2_Sum!AB33*10^3/'Detailed Projection'!L23)","v":71.682100804499498},{"$f":"S_eCO2_Sum!AB33/OFFSET(DegreeDays!$B$8,MATCH($B31,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7682321675511232},{"$f":"S_eCO2_Sum!AB33/OFFSET(DegreeDays!$B$82,MATCH($B31,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":27.4158613641805}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!C24),\"-\",(S_eCO2_Sum!AB34*10^6)/'Detailed Projection'!C24)","v":182.7014967346135},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!D24),\"-\",(S_eCO2_Sum!AB34*10^3)/'Detailed Projection'!D24)","v":13.394445415870633},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Linear Projection'!E12),\"-\",(S_eCO2_Sum!AB34*10^3)/'Linear Projection'!E12)","v":9.1946287297657534},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2))),\"-\",(S_eCO2_Sum!AB34)/('Detailed Projection'!F24+('Detailed Projection'!G24/2)))","v":7.6650363803468329},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24)),\"-\",(S_eCO2_Sum!AB34)/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24))","v":5.9654731104263403},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!K24),\"-\",(S_eCO2_Sum!AB34*10^3)/'Detailed Projection'!K24)","v":10.65091099371633},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!L24),\"-\",(S_eCO2_Sum!AB34*10^3)/'Detailed Projection'!L24)","v":71.057386841213187},{"$f":"S_eCO2_Sum!AB34/OFFSET(DegreeDays!$B$8,MATCH($B32,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7879887946468402},{"$f":"S_eCO2_Sum!AB34/OFFSET(DegreeDays!$B$82,MATCH($B32,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":27.722181404851476},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!C24),\"-\",S_eCO2_Sum!AB34*10^3/'Detailed Projection'!C24)","v":0.1827014967346135},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!D24),\"-\",S_eCO2_Sum!AB34*10^3/'Detailed Projection'!D24)","v":13.394445415870633},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!E24),\"-\",S_eCO2_Sum!AB34*10^3/'Detailed Projection'!E24)","v":9.1946287297657534},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2))),\"-\",S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2)))","v":7.6650363803468329},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24)),\"-\",S_eCO2_Sum!AB34/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24))","v":5.9654731104263403},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!K24),\"-\",S_eCO2_Sum!AB34*10^3/'Detailed Projection'!K24)","v":10.65091099371633},{"$f":"IF(ISERROR(S_eCO2_Sum!AB34/'Detailed Projection'!L24),\"-\",S_eCO2_Sum!AB34*10^3/'Detailed Projection'!L24)","v":71.057386841213187},{"$f":"S_eCO2_Sum!AB34/OFFSET(DegreeDays!$B$8,MATCH($B32,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.7879887946468402},{"$f":"S_eCO2_Sum!AB34/OFFSET(DegreeDays!$B$82,MATCH($B32,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":27.722181404851476}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!C25),\"-\",(S_eCO2_Sum!AB35*10^6)/'Detailed Projection'!C25)","v":180.65583464432498},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!D25),\"-\",(S_eCO2_Sum!AB35*10^3)/'Detailed Projection'!D25)","v":13.185115422800711},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Linear Projection'!E13),\"-\",(S_eCO2_Sum!AB35*10^3)/'Linear Projection'!E13)","v":9.1015955584006036},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2))),\"-\",(S_eCO2_Sum!AB35)/('Detailed Projection'!F25+('Detailed Projection'!G25/2)))","v":7.7102710419742317},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25)),\"-\",(S_eCO2_Sum!AB35)/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25))","v":6.0036894887712107},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!K25),\"-\",(S_eCO2_Sum!AB35*10^3)/'Detailed Projection'!K25)","v":10.659853147108667},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!L25),\"-\",(S_eCO2_Sum!AB35*10^3)/'Detailed Projection'!L25)","v":70.456772633329948},{"$f":"S_eCO2_Sum!AB35/OFFSET(DegreeDays!$B$8,MATCH($B33,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8077454094068957},{"$f":"S_eCO2_Sum!AB35/OFFSET(DegreeDays!$B$82,MATCH($B33,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.028501254262057},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!C25),\"-\",S_eCO2_Sum!AB35*10^3/'Detailed Projection'!C25)","v":0.18065583464432497},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!D25),\"-\",S_eCO2_Sum!AB35*10^3/'Detailed Projection'!D25)","v":13.185115422800711},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!E25),\"-\",S_eCO2_Sum!AB35*10^3/'Detailed Projection'!E25)","v":9.1015955584006036},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2))),\"-\",S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2)))","v":7.7102710419742317},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25)),\"-\",S_eCO2_Sum!AB35/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25))","v":6.0036894887712107},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!K25),\"-\",S_eCO2_Sum!AB35*10^3/'Detailed Projection'!K25)","v":10.659853147108667},{"$f":"IF(ISERROR(S_eCO2_Sum!AB35/'Detailed Projection'!L25),\"-\",S_eCO2_Sum!AB35*10^3/'Detailed Projection'!L25)","v":70.456772633329948},{"$f":"S_eCO2_Sum!AB35/OFFSET(DegreeDays!$B$8,MATCH($B33,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8077454094068957},{"$f":"S_eCO2_Sum!AB35/OFFSET(DegreeDays!$B$82,MATCH($B33,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.028501254262057}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!C26),\"-\",(S_eCO2_Sum!AB36*10^6)/'Detailed Projection'!C26)","v":178.69825562596142},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!D26),\"-\",(S_eCO2_Sum!AB36*10^3)/'Detailed Projection'!D26)","v":12.986548194117534},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Linear Projection'!E14),\"-\",(S_eCO2_Sum!AB36*10^3)/'Linear Projection'!E14)","v":9.0123780166377951},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2))),\"-\",(S_eCO2_Sum!AB36)/('Detailed Projection'!F26+('Detailed Projection'!G26/2)))","v":7.7550473208711814},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26)),\"-\",(S_eCO2_Sum!AB36)/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26))","v":6.0415564043238126},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!K26),\"-\",(S_eCO2_Sum!AB36*10^3)/'Detailed Projection'!K26)","v":10.668616429792714},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!L26),\"-\",(S_eCO2_Sum!AB36*10^3)/'Detailed Projection'!L26)","v":69.878889990147272},{"$f":"S_eCO2_Sum!AB36/OFFSET(DegreeDays!$B$8,MATCH($B34,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8275020118312801},{"$f":"S_eCO2_Sum!AB36/OFFSET(DegreeDays!$B$82,MATCH($B34,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.334820912412091},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!C26),\"-\",S_eCO2_Sum!AB36*10^3/'Detailed Projection'!C26)","v":0.17869825562596142},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!D26),\"-\",S_eCO2_Sum!AB36*10^3/'Detailed Projection'!D26)","v":12.986548194117534},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!E26),\"-\",S_eCO2_Sum!AB36*10^3/'Detailed Projection'!E26)","v":9.0123780166377951},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2))),\"-\",S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2)))","v":7.7550473208711814},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26)),\"-\",S_eCO2_Sum!AB36/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26))","v":6.0415564043238126},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!K26),\"-\",S_eCO2_Sum!AB36*10^3/'Detailed Projection'!K26)","v":10.668616429792714},{"$f":"IF(ISERROR(S_eCO2_Sum!AB36/'Detailed Projection'!L26),\"-\",S_eCO2_Sum!AB36*10^3/'Detailed Projection'!L26)","v":69.878889990147272},{"$f":"S_eCO2_Sum!AB36/OFFSET(DegreeDays!$B$8,MATCH($B34,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8275020118312801},{"$f":"S_eCO2_Sum!AB36/OFFSET(DegreeDays!$B$82,MATCH($B34,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.334820912412091}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!C27),\"-\",(S_eCO2_Sum!AB37*10^6)/'Detailed Projection'!C27)","v":176.82319042213931},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!D27),\"-\",(S_eCO2_Sum!AB37*10^3)/'Detailed Projection'!D27)","v":12.797934471227679},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Linear Projection'!E15),\"-\",(S_eCO2_Sum!AB37*10^3)/'Linear Projection'!E15)","v":8.9267460785849799},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2))),\"-\",(S_eCO2_Sum!AB37)/('Detailed Projection'!F27+('Detailed Projection'!G27/2)))","v":7.7993721486165706},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27)),\"-\",(S_eCO2_Sum!AB37)/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27))","v":6.0790786281128595},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!K27),\"-\",(S_eCO2_Sum!AB37*10^3)/'Detailed Projection'!K27)","v":10.677206153454694},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!L27),\"-\",(S_eCO2_Sum!AB37*10^3)/'Detailed Projection'!L27)","v":69.322472363987799},{"$f":"S_eCO2_Sum!AB37/OFFSET(DegreeDays!$B$8,MATCH($B35,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8472586019200028},{"$f":"S_eCO2_Sum!AB37/OFFSET(DegreeDays!$B$82,MATCH($B35,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.641140379301724},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!C27),\"-\",S_eCO2_Sum!AB37*10^3/'Detailed Projection'!C27)","v":0.17682319042213931},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!D27),\"-\",S_eCO2_Sum!AB37*10^3/'Detailed Projection'!D27)","v":12.797934471227679},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!E27),\"-\",S_eCO2_Sum!AB37*10^3/'Detailed Projection'!E27)","v":8.9267460785849799},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2))),\"-\",S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2)))","v":7.7993721486165706},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27)),\"-\",S_eCO2_Sum!AB37/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27))","v":6.0790786281128595},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!K27),\"-\",S_eCO2_Sum!AB37*10^3/'Detailed Projection'!K27)","v":10.677206153454694},{"$f":"IF(ISERROR(S_eCO2_Sum!AB37/'Detailed Projection'!L27),\"-\",S_eCO2_Sum!AB37*10^3/'Detailed Projection'!L27)","v":69.322472363987799},{"$f":"S_eCO2_Sum!AB37/OFFSET(DegreeDays!$B$8,MATCH($B35,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8472586019200028},{"$f":"S_eCO2_Sum!AB37/OFFSET(DegreeDays!$B$82,MATCH($B35,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.641140379301724}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!C28),\"-\",(S_eCO2_Sum!AB38*10^6)/'Detailed Projection'!C28)","v":175.02552959021435},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!D28),\"-\",(S_eCO2_Sum!AB38*10^3)/'Detailed Projection'!D28)","v":12.618544143321618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Linear Projection'!E16),\"-\",(S_eCO2_Sum!AB38*10^3)/'Linear Projection'!E16)","v":8.8444878436548731},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2))),\"-\",(S_eCO2_Sum!AB38)/('Detailed Projection'!F28+('Detailed Projection'!G28/2)))","v":7.8432523177326905},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28)),\"-\",(S_eCO2_Sum!AB38)/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28))","v":6.1162608447120155},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!K28),\"-\",(S_eCO2_Sum!AB38*10^3)/'Detailed Projection'!K28)","v":10.685627421530027},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!L28),\"-\",(S_eCO2_Sum!AB38*10^3)/'Detailed Projection'!L28)","v":68.786345583468261},{"$f":"S_eCO2_Sum!AB38/OFFSET(DegreeDays!$B$8,MATCH($B36,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8670151796730574},{"$f":"S_eCO2_Sum!AB38/OFFSET(DegreeDays!$B$82,MATCH($B36,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.94745965493086},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!C28),\"-\",S_eCO2_Sum!AB38*10^3/'Detailed Projection'!C28)","v":0.17502552959021433},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!D28),\"-\",S_eCO2_Sum!AB38*10^3/'Detailed Projection'!D28)","v":12.618544143321618},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!E28),\"-\",S_eCO2_Sum!AB38*10^3/'Detailed Projection'!E28)","v":8.8444878436548731},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2))),\"-\",S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2)))","v":7.8432523177326905},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28)),\"-\",S_eCO2_Sum!AB38/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28))","v":6.1162608447120155},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!K28),\"-\",S_eCO2_Sum!AB38*10^3/'Detailed Projection'!K28)","v":10.685627421530027},{"$f":"IF(ISERROR(S_eCO2_Sum!AB38/'Detailed Projection'!L28),\"-\",S_eCO2_Sum!AB38*10^3/'Detailed Projection'!L28)","v":68.786345583468261},{"$f":"S_eCO2_Sum!AB38/OFFSET(DegreeDays!$B$8,MATCH($B36,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.8670151796730574},{"$f":"S_eCO2_Sum!AB38/OFFSET(DegreeDays!$B$82,MATCH($B36,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":28.94745965493086}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!C29),\"-\",(S_eCO2_Sum!AB39*10^6)/'Detailed Projection'!C29)","v":173.30057700735341},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!D29),\"-\",(S_eCO2_Sum!AB39*10^3)/'Detailed Projection'!D29)","v":12.447716802217908},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Linear Projection'!E17),\"-\",(S_eCO2_Sum!AB39*10^3)/'Linear Projection'!E17)","v":8.7654077857846371},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2))),\"-\",(S_eCO2_Sum!AB39)/('Detailed Projection'!F29+('Detailed Projection'!G29/2)))","v":7.8866944851550862},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29)),\"-\",(S_eCO2_Sum!AB39)/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29))","v":6.1531076541894842},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!K29),\"-\",(S_eCO2_Sum!AB39*10^3)/'Detailed Projection'!K29)","v":10.693885139310138},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!L29),\"-\",(S_eCO2_Sum!AB39*10^3)/'Detailed Projection'!L29)","v":68.269419582423268},{"$f":"S_eCO2_Sum!AB39/OFFSET(DegreeDays!$B$8,MATCH($B37,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.886771745090442},{"$f":"S_eCO2_Sum!AB39/OFFSET(DegreeDays!$B$82,MATCH($B37,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.25377873929947},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!C29),\"-\",S_eCO2_Sum!AB39*10^3/'Detailed Projection'!C29)","v":0.17330057700735338},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!D29),\"-\",S_eCO2_Sum!AB39*10^3/'Detailed Projection'!D29)","v":12.447716802217908},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!E29),\"-\",S_eCO2_Sum!AB39*10^3/'Detailed Projection'!E29)","v":8.7654077857846371},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2))),\"-\",S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2)))","v":7.8866944851550862},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29)),\"-\",S_eCO2_Sum!AB39/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29))","v":6.1531076541894842},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!K29),\"-\",S_eCO2_Sum!AB39*10^3/'Detailed Projection'!K29)","v":10.693885139310138},{"$f":"IF(ISERROR(S_eCO2_Sum!AB39/'Detailed Projection'!L29),\"-\",S_eCO2_Sum!AB39*10^3/'Detailed Projection'!L29)","v":68.269419582423268},{"$f":"S_eCO2_Sum!AB39/OFFSET(DegreeDays!$B$8,MATCH($B37,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.886771745090442},{"$f":"S_eCO2_Sum!AB39/OFFSET(DegreeDays!$B$82,MATCH($B37,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.25377873929947}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!C30),\"-\",(S_eCO2_Sum!AB40*10^6)/'Detailed Projection'!C30)","v":171.64400890546736},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!D30),\"-\",(S_eCO2_Sum!AB40*10^3)/'Detailed Projection'!D30)","v":12.284853618250533},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Linear Projection'!E18),\"-\",(S_eCO2_Sum!AB40*10^3)/'Linear Projection'!E18)","v":8.6893252017444915},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2))),\"-\",(S_eCO2_Sum!AB40)/('Detailed Projection'!F30+('Detailed Projection'!G30/2)))","v":7.9297051755988255},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30)),\"-\",(S_eCO2_Sum!AB40)/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30))","v":6.1896235740049477},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!K30),\"-\",(S_eCO2_Sum!AB40*10^3)/'Detailed Projection'!K30)","v":10.701984023466551},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!L30),\"-\",(S_eCO2_Sum!AB40*10^3)/'Detailed Projection'!L30)","v":67.770681001874706},{"$f":"S_eCO2_Sum!AB40/OFFSET(DegreeDays!$B$8,MATCH($B38,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9065282981721643},{"$f":"S_eCO2_Sum!AB40/OFFSET(DegreeDays!$B$82,MATCH($B38,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.560097632407672},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!C30),\"-\",S_eCO2_Sum!AB40*10^3/'Detailed Projection'!C30)","v":0.17164400890546735},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!D30),\"-\",S_eCO2_Sum!AB40*10^3/'Detailed Projection'!D30)","v":12.284853618250533},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!E30),\"-\",S_eCO2_Sum!AB40*10^3/'Detailed Projection'!E30)","v":8.6893252017444915},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2))),\"-\",S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2)))","v":7.9297051755988255},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30)),\"-\",S_eCO2_Sum!AB40/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30))","v":6.1896235740049477},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!K30),\"-\",S_eCO2_Sum!AB40*10^3/'Detailed Projection'!K30)","v":10.701984023466551},{"$f":"IF(ISERROR(S_eCO2_Sum!AB40/'Detailed Projection'!L30),\"-\",S_eCO2_Sum!AB40*10^3/'Detailed Projection'!L30)","v":67.770681001874706},{"$f":"S_eCO2_Sum!AB40/OFFSET(DegreeDays!$B$8,MATCH($B38,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9065282981721643},{"$f":"S_eCO2_Sum!AB40/OFFSET(DegreeDays!$B$82,MATCH($B38,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.560097632407672}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!C31),\"-\",(S_eCO2_Sum!AB41*10^6)/'Detailed Projection'!C31)","v":170.05183768360868},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!D31),\"-\",(S_eCO2_Sum!AB41*10^3)/'Detailed Projection'!D31)","v":12.129410326548369},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Linear Projection'!E19),\"-\",(S_eCO2_Sum!AB41*10^3)/'Linear Projection'!E19)","v":8.6160728326152096},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2))),\"-\",(S_eCO2_Sum!AB41)/('Detailed Projection'!F31+('Detailed Projection'!G31/2)))","v":7.9722907848248621},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31)),\"-\",(S_eCO2_Sum!AB41)/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31))","v":6.225813040855547},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!K31),\"-\",(S_eCO2_Sum!AB41*10^3)/'Detailed Projection'!K31)","v":10.709928611030424},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!L31),\"-\",(S_eCO2_Sum!AB41*10^3)/'Detailed Projection'!L31)","v":67.289186559391098},{"$f":"S_eCO2_Sum!AB41/OFFSET(DegreeDays!$B$8,MATCH($B39,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9262848389182194},{"$f":"S_eCO2_Sum!AB41/OFFSET(DegreeDays!$B$82,MATCH($B39,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.866416334255383},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!C31),\"-\",S_eCO2_Sum!AB41*10^3/'Detailed Projection'!C31)","v":0.17005183768360868},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!D31),\"-\",S_eCO2_Sum!AB41*10^3/'Detailed Projection'!D31)","v":12.129410326548369},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!E31),\"-\",S_eCO2_Sum!AB41*10^3/'Detailed Projection'!E31)","v":8.6160728326152096},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2))),\"-\",S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2)))","v":7.9722907848248621},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31)),\"-\",S_eCO2_Sum!AB41/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31))","v":6.225813040855547},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!K31),\"-\",S_eCO2_Sum!AB41*10^3/'Detailed Projection'!K31)","v":10.709928611030424},{"$f":"IF(ISERROR(S_eCO2_Sum!AB41/'Detailed Projection'!L31),\"-\",S_eCO2_Sum!AB41*10^3/'Detailed Projection'!L31)","v":67.289186559391098},{"$f":"S_eCO2_Sum!AB41/OFFSET(DegreeDays!$B$8,MATCH($B39,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9262848389182194},{"$f":"S_eCO2_Sum!AB41/OFFSET(DegreeDays!$B$82,MATCH($B39,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":29.866416334255383}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!C32),\"-\",(S_eCO2_Sum!AB42*10^6)/'Detailed Projection'!C32)","v":168.52037986021605},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!D32),\"-\",(S_eCO2_Sum!AB42*10^3)/'Detailed Projection'!D32)","v":11.980891150589439},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Linear Projection'!E20),\"-\",(S_eCO2_Sum!AB42*10^3)/'Linear Projection'!E20)","v":8.5454956362994885},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2))),\"-\",(S_eCO2_Sum!AB42)/('Detailed Projection'!F32+('Detailed Projection'!G32/2)))","v":8.0144575828103495},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32)),\"-\",(S_eCO2_Sum!AB42)/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32))","v":6.2616804124728009},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!K32),\"-\",(S_eCO2_Sum!AB42*10^3)/'Detailed Projection'!K32)","v":10.717723267864327},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!L32),\"-\",(S_eCO2_Sum!AB42*10^3)/'Detailed Projection'!L32)","v":66.824057094550042},{"$f":"S_eCO2_Sum!AB42/OFFSET(DegreeDays!$B$8,MATCH($B40,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9460413673286088},{"$f":"S_eCO2_Sum!AB42/OFFSET(DegreeDays!$B$82,MATCH($B40,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.172734844842637},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!C32),\"-\",S_eCO2_Sum!AB42*10^3/'Detailed Projection'!C32)","v":0.16852037986021604},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!D32),\"-\",S_eCO2_Sum!AB42*10^3/'Detailed Projection'!D32)","v":11.980891150589439},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!E32),\"-\",S_eCO2_Sum!AB42*10^3/'Detailed Projection'!E32)","v":8.5454956362994885},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2))),\"-\",S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2)))","v":8.0144575828103495},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32)),\"-\",S_eCO2_Sum!AB42/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32))","v":6.2616804124728009},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!K32),\"-\",S_eCO2_Sum!AB42*10^3/'Detailed Projection'!K32)","v":10.717723267864327},{"$f":"IF(ISERROR(S_eCO2_Sum!AB42/'Detailed Projection'!L32),\"-\",S_eCO2_Sum!AB42*10^3/'Detailed Projection'!L32)","v":66.824057094550042},{"$f":"S_eCO2_Sum!AB42/OFFSET(DegreeDays!$B$8,MATCH($B40,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9460413673286088},{"$f":"S_eCO2_Sum!AB42/OFFSET(DegreeDays!$B$82,MATCH($B40,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.172734844842637}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!C33),\"-\",(S_eCO2_Sum!AB43*10^6)/'Detailed Projection'!C33)","v":167.04622762299667},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!D33),\"-\",(S_eCO2_Sum!AB43*10^3)/'Detailed Projection'!D33)","v":11.838843520085661},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Linear Projection'!E21),\"-\",(S_eCO2_Sum!AB43*10^3)/'Linear Projection'!E21)","v":8.4774496921076778},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2))),\"-\",(S_eCO2_Sum!AB43)/('Detailed Projection'!F33+('Detailed Projection'!G33/2)))","v":8.0562117168255565},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33)),\"-\",(S_eCO2_Sum!AB43)/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33))","v":6.2972299693715419},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!K33),\"-\",(S_eCO2_Sum!AB43*10^3)/'Detailed Projection'!K33)","v":10.725372196658764},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!L33),\"-\",(S_eCO2_Sum!AB43*10^3)/'Detailed Projection'!L33)","v":66.374472211416006},{"$f":"S_eCO2_Sum!AB43/OFFSET(DegreeDays!$B$8,MATCH($B41,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9657978834033298},{"$f":"S_eCO2_Sum!AB43/OFFSET(DegreeDays!$B$82,MATCH($B41,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.479053164169386},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!C33),\"-\",S_eCO2_Sum!AB43*10^3/'Detailed Projection'!C33)","v":0.16704622762299667},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!D33),\"-\",S_eCO2_Sum!AB43*10^3/'Detailed Projection'!D33)","v":11.838843520085661},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!E33),\"-\",S_eCO2_Sum!AB43*10^3/'Detailed Projection'!E33)","v":8.4774496921076778},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2))),\"-\",S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2)))","v":8.0562117168255565},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33)),\"-\",S_eCO2_Sum!AB43/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33))","v":6.2972299693715419},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!K33),\"-\",S_eCO2_Sum!AB43*10^3/'Detailed Projection'!K33)","v":10.725372196658764},{"$f":"IF(ISERROR(S_eCO2_Sum!AB43/'Detailed Projection'!L33),\"-\",S_eCO2_Sum!AB43*10^3/'Detailed Projection'!L33)","v":66.374472211416006},{"$f":"S_eCO2_Sum!AB43/OFFSET(DegreeDays!$B$8,MATCH($B41,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9657978834033298},{"$f":"S_eCO2_Sum!AB43/OFFSET(DegreeDays!$B$82,MATCH($B41,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.479053164169386}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!C34),\"-\",(S_eCO2_Sum!AB44*10^6)/'Detailed Projection'!C34)","v":165.62622351394248},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!D34),\"-\",(S_eCO2_Sum!AB44*10^3)/'Detailed Projection'!D34)","v":11.702853464638098},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Linear Projection'!E22),\"-\",(S_eCO2_Sum!AB44*10^3)/'Linear Projection'!E22)","v":8.4118012211308546},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2))),\"-\",(S_eCO2_Sum!AB44)/('Detailed Projection'!F34+('Detailed Projection'!G34/2)))","v":8.097559214421187},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34)),\"-\",(S_eCO2_Sum!AB44)/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34))","v":6.3324659165527528},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!K34),\"-\",(S_eCO2_Sum!AB44*10^3)/'Detailed Projection'!K34)","v":10.732879444484901},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!L34),\"-\",(S_eCO2_Sum!AB44*10^3)/'Detailed Projection'!L34)","v":65.939665449348269},{"$f":"S_eCO2_Sum!AB44/OFFSET(DegreeDays!$B$8,MATCH($B42,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9855543871423866},{"$f":"S_eCO2_Sum!AB44/OFFSET(DegreeDays!$B$82,MATCH($B42,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.785371292235695},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!C34),\"-\",S_eCO2_Sum!AB44*10^3/'Detailed Projection'!C34)","v":0.16562622351394249},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!D34),\"-\",S_eCO2_Sum!AB44*10^3/'Detailed Projection'!D34)","v":11.702853464638098},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!E34),\"-\",S_eCO2_Sum!AB44*10^3/'Detailed Projection'!E34)","v":8.4118012211308546},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2))),\"-\",S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2)))","v":8.097559214421187},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34)),\"-\",S_eCO2_Sum!AB44/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34))","v":6.3324659165527528},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!K34),\"-\",S_eCO2_Sum!AB44*10^3/'Detailed Projection'!K34)","v":10.732879444484901},{"$f":"IF(ISERROR(S_eCO2_Sum!AB44/'Detailed Projection'!L34),\"-\",S_eCO2_Sum!AB44*10^3/'Detailed Projection'!L34)","v":65.939665449348269},{"$f":"S_eCO2_Sum!AB44/OFFSET(DegreeDays!$B$8,MATCH($B42,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":1.9855543871423866},{"$f":"S_eCO2_Sum!AB44/OFFSET(DegreeDays!$B$82,MATCH($B42,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":30.785371292235695}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!C35),\"-\",(S_eCO2_Sum!AB45*10^6)/'Detailed Projection'!C35)","v":164.25743785366976},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!D35),\"-\",(S_eCO2_Sum!AB45*10^3)/'Detailed Projection'!D35)","v":11.572541584404004},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Linear Projection'!E23),\"-\",(S_eCO2_Sum!AB45*10^3)/'Linear Projection'!E23)","v":8.3484257083691809},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2))),\"-\",(S_eCO2_Sum!AB45)/('Detailed Projection'!F35+('Detailed Projection'!G35/2)))","v":8.1385059863286404},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35)),\"-\",(S_eCO2_Sum!AB45)/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35))","v":6.3673923851614083},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!K35),\"-\",(S_eCO2_Sum!AB45*10^3)/'Detailed Projection'!K35)","v":10.740248909931287},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!L35),\"-\",(S_eCO2_Sum!AB45*10^3)/'Detailed Projection'!L35)","v":65.518919922335698},{"$f":"S_eCO2_Sum!AB45/OFFSET(DegreeDays!$B$8,MATCH($B43,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0053108785457772},{"$f":"S_eCO2_Sum!AB45/OFFSET(DegreeDays!$B$82,MATCH($B43,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.091689229041538},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!C35),\"-\",S_eCO2_Sum!AB45*10^3/'Detailed Projection'!C35)","v":0.16425743785366975},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!D35),\"-\",S_eCO2_Sum!AB45*10^3/'Detailed Projection'!D35)","v":11.572541584404004},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!E35),\"-\",S_eCO2_Sum!AB45*10^3/'Detailed Projection'!E35)","v":8.3484257083691809},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2))),\"-\",S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2)))","v":8.1385059863286404},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35)),\"-\",S_eCO2_Sum!AB45/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35))","v":6.3673923851614083},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!K35),\"-\",S_eCO2_Sum!AB45*10^3/'Detailed Projection'!K35)","v":10.740248909931287},{"$f":"IF(ISERROR(S_eCO2_Sum!AB45/'Detailed Projection'!L35),\"-\",S_eCO2_Sum!AB45*10^3/'Detailed Projection'!L35)","v":65.518919922335698},{"$f":"S_eCO2_Sum!AB45/OFFSET(DegreeDays!$B$8,MATCH($B43,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0053108785457772},{"$f":"S_eCO2_Sum!AB45/OFFSET(DegreeDays!$B$82,MATCH($B43,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.091689229041538}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!C36),\"-\",(S_eCO2_Sum!AB46*10^6)/'Detailed Projection'!C36)","v":162.93714856539222},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!D36),\"-\",(S_eCO2_Sum!AB46*10^3)/'Detailed Projection'!D36)","v":11.447559515174635},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Linear Projection'!E24),\"-\",(S_eCO2_Sum!AB46*10^3)/'Linear Projection'!E24)","v":8.2872071144953754},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2))),\"-\",(S_eCO2_Sum!AB46)/('Detailed Projection'!F36+('Detailed Projection'!G36/2)))","v":8.1790578292764202},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36)),\"-\",(S_eCO2_Sum!AB46)/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36))","v":6.402013434100871},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!K36),\"-\",(S_eCO2_Sum!AB46*10^3)/'Detailed Projection'!K36)","v":10.747484349851636},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!L36),\"-\",(S_eCO2_Sum!AB46*10^3)/'Detailed Projection'!L36)","v":65.111564374671886},{"$f":"S_eCO2_Sum!AB46/OFFSET(DegreeDays!$B$8,MATCH($B44,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0250673576135032},{"$f":"S_eCO2_Sum!AB46/OFFSET(DegreeDays!$B$82,MATCH($B44,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.398006974586934},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!C36),\"-\",S_eCO2_Sum!AB46*10^3/'Detailed Projection'!C36)","v":0.16293714856539224},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!D36),\"-\",S_eCO2_Sum!AB46*10^3/'Detailed Projection'!D36)","v":11.447559515174635},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!E36),\"-\",S_eCO2_Sum!AB46*10^3/'Detailed Projection'!E36)","v":8.2872071144953754},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2))),\"-\",S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2)))","v":8.1790578292764202},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36)),\"-\",S_eCO2_Sum!AB46/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36))","v":6.402013434100871},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!K36),\"-\",S_eCO2_Sum!AB46*10^3/'Detailed Projection'!K36)","v":10.747484349851636},{"$f":"IF(ISERROR(S_eCO2_Sum!AB46/'Detailed Projection'!L36),\"-\",S_eCO2_Sum!AB46*10^3/'Detailed Projection'!L36)","v":65.111564374671886},{"$f":"S_eCO2_Sum!AB46/OFFSET(DegreeDays!$B$8,MATCH($B44,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0250673576135032},{"$f":"S_eCO2_Sum!AB46/OFFSET(DegreeDays!$B$82,MATCH($B44,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.398006974586934}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!C37),\"-\",(S_eCO2_Sum!AB47*10^6)/'Detailed Projection'!C37)","v":161.66282310612874},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!D37),\"-\",(S_eCO2_Sum!AB47*10^3)/'Detailed Projection'!D37)","v":11.327586818505852},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Linear Projection'!E25),\"-\",(S_eCO2_Sum!AB47*10^3)/'Linear Projection'!E25)","v":8.2280371667530918},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2))),\"-\",(S_eCO2_Sum!AB47)/('Detailed Projection'!F37+('Detailed Projection'!G37/2)))","v":8.2192204287255315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37)),\"-\",(S_eCO2_Sum!AB47)/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37))","v":6.4363330516051649},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!K37),\"-\",(S_eCO2_Sum!AB47*10^3)/'Detailed Projection'!K37)","v":10.754589385747689},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!L37),\"-\",(S_eCO2_Sum!AB47*10^3)/'Detailed Projection'!L37)","v":64.716969607318248},{"$f":"S_eCO2_Sum!AB47/OFFSET(DegreeDays!$B$8,MATCH($B45,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0448238243455594},{"$f":"S_eCO2_Sum!AB47/OFFSET(DegreeDays!$B$82,MATCH($B45,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.704324528871801},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!C37),\"-\",S_eCO2_Sum!AB47*10^3/'Detailed Projection'!C37)","v":0.16166282310612873},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!D37),\"-\",S_eCO2_Sum!AB47*10^3/'Detailed Projection'!D37)","v":11.327586818505852},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!E37),\"-\",S_eCO2_Sum!AB47*10^3/'Detailed Projection'!E37)","v":8.2280371667530918},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2))),\"-\",S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2)))","v":8.2192204287255315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37)),\"-\",S_eCO2_Sum!AB47/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37))","v":6.4363330516051649},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!K37),\"-\",S_eCO2_Sum!AB47*10^3/'Detailed Projection'!K37)","v":10.754589385747689},{"$f":"IF(ISERROR(S_eCO2_Sum!AB47/'Detailed Projection'!L37),\"-\",S_eCO2_Sum!AB47*10^3/'Detailed Projection'!L37)","v":64.716969607318248},{"$f":"S_eCO2_Sum!AB47/OFFSET(DegreeDays!$B$8,MATCH($B45,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0448238243455594},{"$f":"S_eCO2_Sum!AB47/OFFSET(DegreeDays!$B$82,MATCH($B45,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":31.704324528871801}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!C38),\"-\",(S_eCO2_Sum!AB48*10^6)/'Detailed Projection'!C38)","v":160.43210225277639},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!D38),\"-\",(S_eCO2_Sum!AB48*10^3)/'Detailed Projection'!D38)","v":11.212328238444078},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Linear Projection'!E26),\"-\",(S_eCO2_Sum!AB48*10^3)/'Linear Projection'!E26)","v":8.1708147198749046},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2))),\"-\",(S_eCO2_Sum!AB48)/('Detailed Projection'!F38+('Detailed Projection'!G38/2)))","v":8.2589993615264614},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38)),\"-\",(S_eCO2_Sum!AB48)/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38))","v":6.4703551567703554},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!K38),\"-\",(S_eCO2_Sum!AB48*10^3)/'Detailed Projection'!K38)","v":10.761567509810623},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!L38),\"-\",(S_eCO2_Sum!AB48*10^3)/'Detailed Projection'!L38)","v":64.334545234943363},{"$f":"S_eCO2_Sum!AB48/OFFSET(DegreeDays!$B$8,MATCH($B46,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0645802787419503},{"$f":"S_eCO2_Sum!AB48/OFFSET(DegreeDays!$B$82,MATCH($B46,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.010641891896221},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!C38),\"-\",S_eCO2_Sum!AB48*10^3/'Detailed Projection'!C38)","v":0.1604321022527764},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!D38),\"-\",S_eCO2_Sum!AB48*10^3/'Detailed Projection'!D38)","v":11.212328238444078},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!E38),\"-\",S_eCO2_Sum!AB48*10^3/'Detailed Projection'!E38)","v":8.1708147198749046},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2))),\"-\",S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2)))","v":8.2589993615264614},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38)),\"-\",S_eCO2_Sum!AB48/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38))","v":6.4703551567703554},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!K38),\"-\",S_eCO2_Sum!AB48*10^3/'Detailed Projection'!K38)","v":10.761567509810623},{"$f":"IF(ISERROR(S_eCO2_Sum!AB48/'Detailed Projection'!L38),\"-\",S_eCO2_Sum!AB48*10^3/'Detailed Projection'!L38)","v":64.334545234943363},{"$f":"S_eCO2_Sum!AB48/OFFSET(DegreeDays!$B$8,MATCH($B46,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0645802787419503},{"$f":"S_eCO2_Sum!AB48/OFFSET(DegreeDays!$B$82,MATCH($B46,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.010641891896221}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!C39),\"-\",(S_eCO2_Sum!AB49*10^6)/'Detailed Projection'!C39)","v":159.24278552463377},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!D39),\"-\",(S_eCO2_Sum!AB49*10^3)/'Detailed Projection'!D39)","v":11.101511275402659},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Linear Projection'!E27),\"-\",(S_eCO2_Sum!AB49*10^3)/'Linear Projection'!E27)","v":8.1154451790836024},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2))),\"-\",(S_eCO2_Sum!AB49)/('Detailed Projection'!F39+('Detailed Projection'!G39/2)))","v":8.2984000985002488},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39)),\"-\",(S_eCO2_Sum!AB49)/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39))","v":6.5040836010461867},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!K39),\"-\",(S_eCO2_Sum!AB49*10^3)/'Detailed Projection'!K39)","v":10.768422090641319},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!L39),\"-\",(S_eCO2_Sum!AB49*10^3)/'Detailed Projection'!L39)","v":63.963736738476783},{"$f":"S_eCO2_Sum!AB49/OFFSET(DegreeDays!$B$8,MATCH($B47,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0843367208026744},{"$f":"S_eCO2_Sum!AB49/OFFSET(DegreeDays!$B$82,MATCH($B47,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.316959063660157},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!C39),\"-\",S_eCO2_Sum!AB49*10^3/'Detailed Projection'!C39)","v":0.15924278552463381},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!D39),\"-\",S_eCO2_Sum!AB49*10^3/'Detailed Projection'!D39)","v":11.101511275402659},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!E39),\"-\",S_eCO2_Sum!AB49*10^3/'Detailed Projection'!E39)","v":8.1154451790836024},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2))),\"-\",S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2)))","v":8.2984000985002488},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39)),\"-\",S_eCO2_Sum!AB49/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39))","v":6.5040836010461867},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!K39),\"-\",S_eCO2_Sum!AB49*10^3/'Detailed Projection'!K39)","v":10.768422090641319},{"$f":"IF(ISERROR(S_eCO2_Sum!AB49/'Detailed Projection'!L39),\"-\",S_eCO2_Sum!AB49*10^3/'Detailed Projection'!L39)","v":63.963736738476783},{"$f":"S_eCO2_Sum!AB49/OFFSET(DegreeDays!$B$8,MATCH($B47,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.0843367208026744},{"$f":"S_eCO2_Sum!AB49/OFFSET(DegreeDays!$B$82,MATCH($B47,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.316959063660157}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!C40),\"-\",(S_eCO2_Sum!AB50*10^6)/'Detailed Projection'!C40)","v":158.09281805287395},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!D40),\"-\",(S_eCO2_Sum!AB50*10^3)/'Detailed Projection'!D40)","v":10.994884035219995},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Linear Projection'!E28),\"-\",(S_eCO2_Sum!AB50*10^3)/'Linear Projection'!E28)","v":8.0618399782529018},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2))),\"-\",(S_eCO2_Sum!AB50)/('Detailed Projection'!F40+('Detailed Projection'!G40/2)))","v":8.3374280069465634},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40)),\"-\",(S_eCO2_Sum!AB50)/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40))","v":6.5375221696894315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!K40),\"-\",(S_eCO2_Sum!AB50*10^3)/'Detailed Projection'!K40)","v":10.775156378669905},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!L40),\"-\",(S_eCO2_Sum!AB50*10^3)/'Detailed Projection'!L40)","v":63.604022782235084},{"$f":"S_eCO2_Sum!AB50/OFFSET(DegreeDays!$B$8,MATCH($B48,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1040931505277354},{"$f":"S_eCO2_Sum!AB50/OFFSET(DegreeDays!$B$82,MATCH($B48,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.623276044163674},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!C40),\"-\",S_eCO2_Sum!AB50*10^3/'Detailed Projection'!C40)","v":0.15809281805287392},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!D40),\"-\",S_eCO2_Sum!AB50*10^3/'Detailed Projection'!D40)","v":10.994884035219995},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!E40),\"-\",S_eCO2_Sum!AB50*10^3/'Detailed Projection'!E40)","v":8.0618399782529018},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2))),\"-\",S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2)))","v":8.3374280069465634},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40)),\"-\",S_eCO2_Sum!AB50/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40))","v":6.5375221696894315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!K40),\"-\",S_eCO2_Sum!AB50*10^3/'Detailed Projection'!K40)","v":10.775156378669905},{"$f":"IF(ISERROR(S_eCO2_Sum!AB50/'Detailed Projection'!L40),\"-\",S_eCO2_Sum!AB50*10^3/'Detailed Projection'!L40)","v":63.604022782235084},{"$f":"S_eCO2_Sum!AB50/OFFSET(DegreeDays!$B$8,MATCH($B48,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1040931505277354},{"$f":"S_eCO2_Sum!AB50/OFFSET(DegreeDays!$B$82,MATCH($B48,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.623276044163674}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!C41),\"-\",(S_eCO2_Sum!AB51*10^6)/'Detailed Projection'!C41)","v":156.98027873212985},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!D41),\"-\",(S_eCO2_Sum!AB51*10^3)/'Detailed Projection'!D41)","v":10.892213317660756},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Linear Projection'!E29),\"-\",(S_eCO2_Sum!AB51*10^3)/'Linear Projection'!E29)","v":8.0099161071720051},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2))),\"-\",(S_eCO2_Sum!AB51)/('Detailed Projection'!F41+('Detailed Projection'!G41/2)))","v":8.3760883530806041},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41)),\"-\",(S_eCO2_Sum!AB51)/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41))","v":6.5706745831797315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!K41),\"-\",(S_eCO2_Sum!AB51*10^3)/'Detailed Projection'!K41)","v":10.781773511292354},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!L41),\"-\",(S_eCO2_Sum!AB51*10^3)/'Detailed Projection'!L41)","v":63.254912768319265},{"$f":"S_eCO2_Sum!AB51/OFFSET(DegreeDays!$B$8,MATCH($B49,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1238495679171288},{"$f":"S_eCO2_Sum!AB51/OFFSET(DegreeDays!$B$82,MATCH($B49,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.929592833406701},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!C41),\"-\",S_eCO2_Sum!AB51*10^3/'Detailed Projection'!C41)","v":0.15698027873212986},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!D41),\"-\",S_eCO2_Sum!AB51*10^3/'Detailed Projection'!D41)","v":10.892213317660756},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!E41),\"-\",S_eCO2_Sum!AB51*10^3/'Detailed Projection'!E41)","v":8.0099161071720051},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2))),\"-\",S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2)))","v":8.3760883530806041},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41)),\"-\",S_eCO2_Sum!AB51/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41))","v":6.5706745831797315},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!K41),\"-\",S_eCO2_Sum!AB51*10^3/'Detailed Projection'!K41)","v":10.781773511292354},{"$f":"IF(ISERROR(S_eCO2_Sum!AB51/'Detailed Projection'!L41),\"-\",S_eCO2_Sum!AB51*10^3/'Detailed Projection'!L41)","v":63.254912768319265},{"$f":"S_eCO2_Sum!AB51/OFFSET(DegreeDays!$B$8,MATCH($B49,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1238495679171288},{"$f":"S_eCO2_Sum!AB51/OFFSET(DegreeDays!$B$82,MATCH($B49,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":32.929592833406701}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!C42),\"-\",(S_eCO2_Sum!AB52*10^6)/'Detailed Projection'!C42)","v":155.90336951048002},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!D42),\"-\",(S_eCO2_Sum!AB52*10^3)/'Detailed Projection'!D42)","v":10.793282913829442},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Linear Projection'!E30),\"-\",(S_eCO2_Sum!AB52*10^3)/'Linear Projection'!E30)","v":7.9595956826067535},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2))),\"-\",(S_eCO2_Sum!AB52)/('Detailed Projection'!F42+('Detailed Projection'!G42/2)))","v":8.4143863044017966},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42)),\"-\",(S_eCO2_Sum!AB52)/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42))","v":6.6035444985994536},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!K42),\"-\",(S_eCO2_Sum!AB52*10^3)/'Detailed Projection'!K42)","v":10.788276517741794},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!L42),\"-\",(S_eCO2_Sum!AB52*10^3)/'Detailed Projection'!L42)","v":62.915944604158845},{"$f":"S_eCO2_Sum!AB52/OFFSET(DegreeDays!$B$8,MATCH($B50,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1436059729708536},{"$f":"S_eCO2_Sum!AB52/OFFSET(DegreeDays!$B$82,MATCH($B50,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.235909431389217},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!C42),\"-\",S_eCO2_Sum!AB52*10^3/'Detailed Projection'!C42)","v":0.15590336951048001},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!D42),\"-\",S_eCO2_Sum!AB52*10^3/'Detailed Projection'!D42)","v":10.793282913829442},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!E42),\"-\",S_eCO2_Sum!AB52*10^3/'Detailed Projection'!E42)","v":7.9595956826067535},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2))),\"-\",S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2)))","v":8.4143863044017966},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42)),\"-\",S_eCO2_Sum!AB52/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42))","v":6.6035444985994536},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!K42),\"-\",S_eCO2_Sum!AB52*10^3/'Detailed Projection'!K42)","v":10.788276517741794},{"$f":"IF(ISERROR(S_eCO2_Sum!AB52/'Detailed Projection'!L42),\"-\",S_eCO2_Sum!AB52*10^3/'Detailed Projection'!L42)","v":62.915944604158845},{"$f":"S_eCO2_Sum!AB52/OFFSET(DegreeDays!$B$8,MATCH($B50,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1436059729708536},{"$f":"S_eCO2_Sum!AB52/OFFSET(DegreeDays!$B$82,MATCH($B50,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.235909431389217}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!C43),\"-\",(S_eCO2_Sum!AB53*10^6)/'Detailed Projection'!C43)","v":154.86040569223476},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!D43),\"-\",(S_eCO2_Sum!AB53*10^3)/'Detailed Projection'!D43)","v":10.697892086334781},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Linear Projection'!E31),\"-\",(S_eCO2_Sum!AB53*10^3)/'Linear Projection'!E31)","v":7.9108055584951931},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2))),\"-\",(S_eCO2_Sum!AB53)/('Detailed Projection'!F43+('Detailed Projection'!G43/2)))","v":8.4523269319960139},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43)),\"-\",(S_eCO2_Sum!AB53)/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43))","v":6.6361355109783062},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!K43),\"-\",(S_eCO2_Sum!AB53*10^3)/'Detailed Projection'!K43)","v":10.794668323709795},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!L43),\"-\",(S_eCO2_Sum!AB53*10^3)/'Detailed Projection'!L43)","v":62.586682661839376},{"$f":"S_eCO2_Sum!AB53/OFFSET(DegreeDays!$B$8,MATCH($B51,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1633623656889132},{"$f":"S_eCO2_Sum!AB53/OFFSET(DegreeDays!$B$82,MATCH($B51,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.542225838111278},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!C43),\"-\",S_eCO2_Sum!AB53*10^3/'Detailed Projection'!C43)","v":0.15486040569223478},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!D43),\"-\",S_eCO2_Sum!AB53*10^3/'Detailed Projection'!D43)","v":10.697892086334781},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!E43),\"-\",S_eCO2_Sum!AB53*10^3/'Detailed Projection'!E43)","v":7.9108055584951931},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2))),\"-\",S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2)))","v":8.4523269319960139},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43)),\"-\",S_eCO2_Sum!AB53/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43))","v":6.6361355109783062},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!K43),\"-\",S_eCO2_Sum!AB53*10^3/'Detailed Projection'!K43)","v":10.794668323709795},{"$f":"IF(ISERROR(S_eCO2_Sum!AB53/'Detailed Projection'!L43),\"-\",S_eCO2_Sum!AB53*10^3/'Detailed Projection'!L43)","v":62.586682661839376},{"$f":"S_eCO2_Sum!AB53/OFFSET(DegreeDays!$B$8,MATCH($B51,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1633623656889132},{"$f":"S_eCO2_Sum!AB53/OFFSET(DegreeDays!$B$82,MATCH($B51,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.542225838111278}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!C44),\"-\",(S_eCO2_Sum!AB54*10^6)/'Detailed Projection'!C44)","v":153.84980714351875},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!D44),\"-\",(S_eCO2_Sum!AB54*10^3)/'Detailed Projection'!D44)","v":10.605854209721832},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Linear Projection'!E32),\"-\",(S_eCO2_Sum!AB54*10^3)/'Linear Projection'!E32)","v":7.8634769711751398},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2))),\"-\",(S_eCO2_Sum!AB54)/('Detailed Projection'!F44+('Detailed Projection'!G44/2)))","v":8.4899152127736333},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44)),\"-\",(S_eCO2_Sum!AB54)/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44))","v":6.6684511546038632},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!K44),\"-\",(S_eCO2_Sum!AB54*10^3)/'Detailed Projection'!K44)","v":10.800951755732783},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!L44),\"-\",(S_eCO2_Sum!AB54*10^3)/'Detailed Projection'!L44)","v":62.266715910263095},{"$f":"S_eCO2_Sum!AB54/OFFSET(DegreeDays!$B$8,MATCH($B52,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1831187460713082},{"$f":"S_eCO2_Sum!AB54/OFFSET(DegreeDays!$B$82,MATCH($B52,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.848542053572899},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!C44),\"-\",S_eCO2_Sum!AB54*10^3/'Detailed Projection'!C44)","v":0.15384980714351876},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!D44),\"-\",S_eCO2_Sum!AB54*10^3/'Detailed Projection'!D44)","v":10.605854209721832},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!E44),\"-\",S_eCO2_Sum!AB54*10^3/'Detailed Projection'!E44)","v":7.8634769711751398},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2))),\"-\",S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2)))","v":8.4899152127736333},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44)),\"-\",S_eCO2_Sum!AB54/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44))","v":6.6684511546038632},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!K44),\"-\",S_eCO2_Sum!AB54*10^3/'Detailed Projection'!K44)","v":10.800951755732783},{"$f":"IF(ISERROR(S_eCO2_Sum!AB54/'Detailed Projection'!L44),\"-\",S_eCO2_Sum!AB54*10^3/'Detailed Projection'!L44)","v":62.266715910263095},{"$f":"S_eCO2_Sum!AB54/OFFSET(DegreeDays!$B$8,MATCH($B52,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.1831187460713082},{"$f":"S_eCO2_Sum!AB54/OFFSET(DegreeDays!$B$82,MATCH($B52,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":33.848542053572899}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!C45),\"-\",(S_eCO2_Sum!AB55*10^6)/'Detailed Projection'!C45)","v":152.87009030409112},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!D45),\"-\",(S_eCO2_Sum!AB55*10^3)/'Detailed Projection'!D45)","v":10.516995551795331},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Linear Projection'!E33),\"-\",(S_eCO2_Sum!AB55*10^3)/'Linear Projection'!E33)","v":7.8175452160239622},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2))),\"-\",(S_eCO2_Sum!AB55)/('Detailed Projection'!F45+('Detailed Projection'!G45/2)))","v":8.5271560316457045},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45)),\"-\",(S_eCO2_Sum!AB55)/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45))","v":6.7004949042990942},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!K45),\"-\",(S_eCO2_Sum!AB55*10^3)/'Detailed Projection'!K45)","v":10.807129545357361},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!L45),\"-\",(S_eCO2_Sum!AB55*10^3)/'Detailed Projection'!L45)","v":61.955656203303334},{"$f":"S_eCO2_Sum!AB55/OFFSET(DegreeDays!$B$8,MATCH($B53,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2028751141180356},{"$f":"S_eCO2_Sum!AB55/OFFSET(DegreeDays!$B$82,MATCH($B53,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.154858077774023},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!C45),\"-\",S_eCO2_Sum!AB55*10^3/'Detailed Projection'!C45)","v":0.1528700903040911},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!D45),\"-\",S_eCO2_Sum!AB55*10^3/'Detailed Projection'!D45)","v":10.516995551795331},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!E45),\"-\",S_eCO2_Sum!AB55*10^3/'Detailed Projection'!E45)","v":7.8175452160239622},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2))),\"-\",S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2)))","v":8.5271560316457045},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45)),\"-\",S_eCO2_Sum!AB55/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45))","v":6.7004949042990942},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!K45),\"-\",S_eCO2_Sum!AB55*10^3/'Detailed Projection'!K45)","v":10.807129545357361},{"$f":"IF(ISERROR(S_eCO2_Sum!AB55/'Detailed Projection'!L45),\"-\",S_eCO2_Sum!AB55*10^3/'Detailed Projection'!L45)","v":61.955656203303334},{"$f":"S_eCO2_Sum!AB55/OFFSET(DegreeDays!$B$8,MATCH($B53,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2028751141180356},{"$f":"S_eCO2_Sum!AB55/OFFSET(DegreeDays!$B$82,MATCH($B53,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.154858077774023}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!C46),\"-\",(S_eCO2_Sum!AB56*10^6)/'Detailed Projection'!C46)","v":151.91986092047077},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!D46),\"-\",(S_eCO2_Sum!AB56*10^3)/'Detailed Projection'!D46)","v":10.431154179089882},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Linear Projection'!E34),\"-\",(S_eCO2_Sum!AB56*10^3)/'Linear Projection'!E34)","v":7.7729493523136739},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2))),\"-\",(S_eCO2_Sum!AB56)/('Detailed Projection'!F46+('Detailed Projection'!G46/2)))","v":8.5640541836398754},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46)),\"-\",(S_eCO2_Sum!AB56)/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46))","v":6.7322701766677167},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!K46),\"-\",(S_eCO2_Sum!AB56*10^3)/'Detailed Projection'!K46)","v":10.813204333097376},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!L46),\"-\",(S_eCO2_Sum!AB56*10^3)/'Detailed Projection'!L46)","v":61.653136708961497},{"$f":"S_eCO2_Sum!AB56/OFFSET(DegreeDays!$B$8,MATCH($B54,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2226314698290981},{"$f":"S_eCO2_Sum!AB56/OFFSET(DegreeDays!$B$82,MATCH($B54,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.461173910714706},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!C46),\"-\",S_eCO2_Sum!AB56*10^3/'Detailed Projection'!C46)","v":0.15191986092047075},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!D46),\"-\",S_eCO2_Sum!AB56*10^3/'Detailed Projection'!D46)","v":10.431154179089882},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!E46),\"-\",S_eCO2_Sum!AB56*10^3/'Detailed Projection'!E46)","v":7.7729493523136739},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2))),\"-\",S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2)))","v":8.5640541836398754},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46)),\"-\",S_eCO2_Sum!AB56/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46))","v":6.7322701766677167},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!K46),\"-\",S_eCO2_Sum!AB56*10^3/'Detailed Projection'!K46)","v":10.813204333097376},{"$f":"IF(ISERROR(S_eCO2_Sum!AB56/'Detailed Projection'!L46),\"-\",S_eCO2_Sum!AB56*10^3/'Detailed Projection'!L46)","v":61.653136708961497},{"$f":"S_eCO2_Sum!AB56/OFFSET(DegreeDays!$B$8,MATCH($B54,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2226314698290981},{"$f":"S_eCO2_Sum!AB56/OFFSET(DegreeDays!$B$82,MATCH($B54,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.461173910714706}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!C47),\"-\",(S_eCO2_Sum!AB57*10^6)/'Detailed Projection'!C47)","v":150.99780742550348},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!D47),\"-\",(S_eCO2_Sum!AB57*10^3)/'Detailed Projection'!D47)","v":10.348178971977831},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Linear Projection'!E35),\"-\",(S_eCO2_Sum!AB57*10^3)/'Linear Projection'!E35)","v":7.7296319334497703},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2))),\"-\",(S_eCO2_Sum!AB57)/('Detailed Projection'!F47+('Detailed Projection'!G47/2)))","v":8.6006143759583278},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47)),\"-\",(S_eCO2_Sum!AB57)/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47))","v":6.7637803313084328},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!K47),\"-\",(S_eCO2_Sum!AB57*10^3)/'Detailed Projection'!K47)","v":10.819178672194894},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!L47),\"-\",(S_eCO2_Sum!AB57*10^3)/'Detailed Projection'!L47)","v":61.358810466161444},{"$f":"S_eCO2_Sum!AB57/OFFSET(DegreeDays!$B$8,MATCH($B55,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2423878132044921},{"$f":"S_eCO2_Sum!AB57/OFFSET(DegreeDays!$B$82,MATCH($B55,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.767489552394885},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!C47),\"-\",S_eCO2_Sum!AB57*10^3/'Detailed Projection'!C47)","v":0.15099780742550348},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!D47),\"-\",S_eCO2_Sum!AB57*10^3/'Detailed Projection'!D47)","v":10.348178971977831},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!E47),\"-\",S_eCO2_Sum!AB57*10^3/'Detailed Projection'!E47)","v":7.7296319334497703},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2))),\"-\",S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2)))","v":8.6006143759583278},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47)),\"-\",S_eCO2_Sum!AB57/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47))","v":6.7637803313084328},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!K47),\"-\",S_eCO2_Sum!AB57*10^3/'Detailed Projection'!K47)","v":10.819178672194894},{"$f":"IF(ISERROR(S_eCO2_Sum!AB57/'Detailed Projection'!L47),\"-\",S_eCO2_Sum!AB57*10^3/'Detailed Projection'!L47)","v":61.358810466161444},{"$f":"S_eCO2_Sum!AB57/OFFSET(DegreeDays!$B$8,MATCH($B55,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2423878132044921},{"$f":"S_eCO2_Sum!AB57/OFFSET(DegreeDays!$B$82,MATCH($B55,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":34.767489552394885}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!C48),\"-\",(S_eCO2_Sum!AB58*10^6)/'Detailed Projection'!C48)","v":150.10269489826504},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!D48),\"-\",(S_eCO2_Sum!AB58*10^3)/'Detailed Projection'!D48)","v":10.26792873681363},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Linear Projection'!E36),\"-\",(S_eCO2_Sum!AB58*10^3)/'Linear Projection'!E36)","v":7.6875387600830889},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2))),\"-\",(S_eCO2_Sum!AB58)/('Detailed Projection'!F48+('Detailed Projection'!G48/2)))","v":8.636841229979364},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48)),\"-\",(S_eCO2_Sum!AB58)/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48))","v":6.7950286719988835},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!K48),\"-\",(S_eCO2_Sum!AB58*10^3)/'Detailed Projection'!K48)","v":10.825055032196154},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!L48),\"-\",(S_eCO2_Sum!AB58*10^3)/'Detailed Projection'!L48)","v":61.072349057241645},{"$f":"S_eCO2_Sum!AB58/OFFSET(DegreeDays!$B$8,MATCH($B56,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2621441442442203},{"$f":"S_eCO2_Sum!AB58/OFFSET(DegreeDays!$B$82,MATCH($B56,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.073805002814595},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!C48),\"-\",S_eCO2_Sum!AB58*10^3/'Detailed Projection'!C48)","v":0.15010269489826505},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!D48),\"-\",S_eCO2_Sum!AB58*10^3/'Detailed Projection'!D48)","v":10.26792873681363},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!E48),\"-\",S_eCO2_Sum!AB58*10^3/'Detailed Projection'!E48)","v":7.6875387600830889},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2))),\"-\",S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2)))","v":8.636841229979364},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48)),\"-\",S_eCO2_Sum!AB58/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48))","v":6.7950286719988835},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!K48),\"-\",S_eCO2_Sum!AB58*10^3/'Detailed Projection'!K48)","v":10.825055032196154},{"$f":"IF(ISERROR(S_eCO2_Sum!AB58/'Detailed Projection'!L48),\"-\",S_eCO2_Sum!AB58*10^3/'Detailed Projection'!L48)","v":61.072349057241645},{"$f":"S_eCO2_Sum!AB58/OFFSET(DegreeDays!$B$8,MATCH($B56,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2621441442442203},{"$f":"S_eCO2_Sum!AB58/OFFSET(DegreeDays!$B$82,MATCH($B56,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.073805002814595}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!C49),\"-\",(S_eCO2_Sum!AB59*10^6)/'Detailed Projection'!C49)","v":149.2333595458019},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!D49),\"-\",(S_eCO2_Sum!AB59*10^3)/'Detailed Projection'!D49)","v":10.190271404140157},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Linear Projection'!E37),\"-\",(S_eCO2_Sum!AB59*10^3)/'Linear Projection'!E37)","v":7.6466186538634693},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2))),\"-\",(S_eCO2_Sum!AB59)/('Detailed Projection'!F49+('Detailed Projection'!G49/2)))","v":8.6727392832044572},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49)),\"-\",(S_eCO2_Sum!AB59)/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49))","v":6.8260184478501849},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!K49),\"-\",(S_eCO2_Sum!AB59*10^3)/'Detailed Projection'!K49)","v":10.83083580235318},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!L49),\"-\",(S_eCO2_Sum!AB59*10^3)/'Detailed Projection'!L49)","v":60.793441385467908},{"$f":"S_eCO2_Sum!AB59/OFFSET(DegreeDays!$B$8,MATCH($B57,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2819004629482853},{"$f":"S_eCO2_Sum!AB59/OFFSET(DegreeDays!$B$82,MATCH($B57,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.380120261973879},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!C49),\"-\",S_eCO2_Sum!AB59*10^3/'Detailed Projection'!C49)","v":0.14923335954580191},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!D49),\"-\",S_eCO2_Sum!AB59*10^3/'Detailed Projection'!D49)","v":10.190271404140157},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!E49),\"-\",S_eCO2_Sum!AB59*10^3/'Detailed Projection'!E49)","v":7.6466186538634693},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2))),\"-\",S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2)))","v":8.6727392832044572},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49)),\"-\",S_eCO2_Sum!AB59/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49))","v":6.8260184478501849},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!K49),\"-\",S_eCO2_Sum!AB59*10^3/'Detailed Projection'!K49)","v":10.83083580235318},{"$f":"IF(ISERROR(S_eCO2_Sum!AB59/'Detailed Projection'!L49),\"-\",S_eCO2_Sum!AB59*10^3/'Detailed Projection'!L49)","v":60.793441385467908},{"$f":"S_eCO2_Sum!AB59/OFFSET(DegreeDays!$B$8,MATCH($B57,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.2819004629482853},{"$f":"S_eCO2_Sum!AB59/OFFSET(DegreeDays!$B$82,MATCH($B57,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.380120261973879}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!C50),\"-\",(S_eCO2_Sum!AB60*10^6)/'Detailed Projection'!C50)","v":148.38870365485769},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!D50),\"-\",(S_eCO2_Sum!AB60*10^3)/'Detailed Projection'!D50)","v":10.115083303379445},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Linear Projection'!E38),\"-\",(S_eCO2_Sum!AB60*10^3)/'Linear Projection'!E38)","v":7.6068232498492012},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2))),\"-\",(S_eCO2_Sum!AB60)/('Detailed Projection'!F50+('Detailed Projection'!G50/2)))","v":8.7083129911526385},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50)),\"-\",(S_eCO2_Sum!AB60)/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50))","v":6.8567528544329743},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!K50),\"-\",(S_eCO2_Sum!AB60*10^3)/'Detailed Projection'!K50)","v":10.836523294860653},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!L50),\"-\",(S_eCO2_Sum!AB60*10^3)/'Detailed Projection'!L50)","v":60.521792547999205},{"$f":"S_eCO2_Sum!AB60/OFFSET(DegreeDays!$B$8,MATCH($B58,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3016567693166801},{"$f":"S_eCO2_Sum!AB60/OFFSET(DegreeDays!$B$82,MATCH($B58,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.686435329872637},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!C50),\"-\",S_eCO2_Sum!AB60*10^3/'Detailed Projection'!C50)","v":0.14838870365485771},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!D50),\"-\",S_eCO2_Sum!AB60*10^3/'Detailed Projection'!D50)","v":10.115083303379445},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!E50),\"-\",S_eCO2_Sum!AB60*10^3/'Detailed Projection'!E50)","v":7.6068232498492012},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2))),\"-\",S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2)))","v":8.7083129911526385},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50)),\"-\",S_eCO2_Sum!AB60/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50))","v":6.8567528544329743},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!K50),\"-\",S_eCO2_Sum!AB60*10^3/'Detailed Projection'!K50)","v":10.836523294860653},{"$f":"IF(ISERROR(S_eCO2_Sum!AB60/'Detailed Projection'!L50),\"-\",S_eCO2_Sum!AB60*10^3/'Detailed Projection'!L50)","v":60.521792547999205},{"$f":"S_eCO2_Sum!AB60/OFFSET(DegreeDays!$B$8,MATCH($B58,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3016567693166801},{"$f":"S_eCO2_Sum!AB60/OFFSET(DegreeDays!$B$82,MATCH($B58,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.686435329872637}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!C51),\"-\",(S_eCO2_Sum!AB61*10^6)/'Detailed Projection'!C51)","v":147.56769096754539},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!D51),\"-\",(S_eCO2_Sum!AB61*10^3)/'Detailed Projection'!D51)","v":10.042248505629182},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Linear Projection'!E39),\"-\",(S_eCO2_Sum!AB61*10^3)/'Linear Projection'!E39)","v":7.568106805802663},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2))),\"-\",(S_eCO2_Sum!AB61)/('Detailed Projection'!F51+('Detailed Projection'!G51/2)))","v":8.7435667292036818},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51)),\"-\",(S_eCO2_Sum!AB61)/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51))","v":6.8872350348757232},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!K51),\"-\",(S_eCO2_Sum!AB61*10^3)/'Detailed Projection'!K51)","v":10.84211974793784},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!L51),\"-\",(S_eCO2_Sum!AB61*10^3)/'Detailed Projection'!L51)","v":60.257122795724143},{"$f":"S_eCO2_Sum!AB61/OFFSET(DegreeDays!$B$8,MATCH($B59,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3214130633494108},{"$f":"S_eCO2_Sum!AB61/OFFSET(DegreeDays!$B$82,MATCH($B59,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.992750206510955},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!C51),\"-\",S_eCO2_Sum!AB61*10^3/'Detailed Projection'!C51)","v":0.14756769096754538},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!D51),\"-\",S_eCO2_Sum!AB61*10^3/'Detailed Projection'!D51)","v":10.042248505629182},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!E51),\"-\",S_eCO2_Sum!AB61*10^3/'Detailed Projection'!E51)","v":7.568106805802663},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2))),\"-\",S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2)))","v":8.7435667292036818},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51)),\"-\",S_eCO2_Sum!AB61/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51))","v":6.8872350348757232},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!K51),\"-\",S_eCO2_Sum!AB61*10^3/'Detailed Projection'!K51)","v":10.84211974793784},{"$f":"IF(ISERROR(S_eCO2_Sum!AB61/'Detailed Projection'!L51),\"-\",S_eCO2_Sum!AB61*10^3/'Detailed Projection'!L51)","v":60.257122795724143},{"$f":"S_eCO2_Sum!AB61/OFFSET(DegreeDays!$B$8,MATCH($B59,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3214130633494108},{"$f":"S_eCO2_Sum!AB61/OFFSET(DegreeDays!$B$82,MATCH($B59,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":35.992750206510955}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!C52),\"-\",(S_eCO2_Sum!AB62*10^6)/'Detailed Projection'!C52)","v":146.7693424399898},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!D52),\"-\",(S_eCO2_Sum!AB62*10^3)/'Detailed Projection'!D52)","v":9.971658227218775},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Linear Projection'!E40),\"-\",(S_eCO2_Sum!AB62*10^3)/'Linear Projection'!E40)","v":7.5304260267900061},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2))),\"-\",(S_eCO2_Sum!AB62)/('Detailed Projection'!F52+('Detailed Projection'!G52/2)))","v":8.7785047943918606},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52)),\"-\",(S_eCO2_Sum!AB62)/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52))","v":6.9174680809361178},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!K52),\"-\",(S_eCO2_Sum!AB62*10^3)/'Detailed Projection'!K52)","v":10.847627328763366},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!L52),\"-\",(S_eCO2_Sum!AB62*10^3)/'Detailed Projection'!L52)","v":59.999166572253543},{"$f":"S_eCO2_Sum!AB62/OFFSET(DegreeDays!$B$8,MATCH($B60,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3411693450464743},{"$f":"S_eCO2_Sum!AB62/OFFSET(DegreeDays!$B$82,MATCH($B60,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.299064891888797},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!C52),\"-\",S_eCO2_Sum!AB62*10^3/'Detailed Projection'!C52)","v":0.14676934243998979},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!D52),\"-\",S_eCO2_Sum!AB62*10^3/'Detailed Projection'!D52)","v":9.971658227218775},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!E52),\"-\",S_eCO2_Sum!AB62*10^3/'Detailed Projection'!E52)","v":7.5304260267900061},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2))),\"-\",S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2)))","v":8.7785047943918606},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52)),\"-\",S_eCO2_Sum!AB62/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52))","v":6.9174680809361178},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!K52),\"-\",S_eCO2_Sum!AB62*10^3/'Detailed Projection'!K52)","v":10.847627328763366},{"$f":"IF(ISERROR(S_eCO2_Sum!AB62/'Detailed Projection'!L52),\"-\",S_eCO2_Sum!AB62*10^3/'Detailed Projection'!L52)","v":59.999166572253543},{"$f":"S_eCO2_Sum!AB62/OFFSET(DegreeDays!$B$8,MATCH($B60,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3411693450464743},{"$f":"S_eCO2_Sum!AB62/OFFSET(DegreeDays!$B$82,MATCH($B60,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.299064891888797}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!C53),\"-\",(S_eCO2_Sum!AB63*10^6)/'Detailed Projection'!C53)","v":145.9927323474563},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!D53),\"-\",(S_eCO2_Sum!AB63*10^3)/'Detailed Projection'!D53)","v":9.9032102875710866},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Linear Projection'!E41),\"-\",(S_eCO2_Sum!AB63*10^3)/'Linear Projection'!E41)","v":7.4937399036717522},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2))),\"-\",(S_eCO2_Sum!AB63)/('Detailed Projection'!F53+('Detailed Projection'!G53/2)))","v":8.8131314071516762},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53)),\"-\",(S_eCO2_Sum!AB63)/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53))","v":6.9474550340462837},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!K53),\"-\",(S_eCO2_Sum!AB63*10^3)/'Detailed Projection'!K53)","v":10.853048136271614},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!L53),\"-\",(S_eCO2_Sum!AB63*10^3)/'Detailed Projection'!L53)","v":59.74767162513087},{"$f":"S_eCO2_Sum!AB63/OFFSET(DegreeDays!$B$8,MATCH($B61,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3609256144078707},{"$f":"S_eCO2_Sum!AB63/OFFSET(DegreeDays!$B$82,MATCH($B61,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.605379386006142},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!C53),\"-\",S_eCO2_Sum!AB63*10^3/'Detailed Projection'!C53)","v":0.1459927323474563},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!D53),\"-\",S_eCO2_Sum!AB63*10^3/'Detailed Projection'!D53)","v":9.9032102875710866},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!E53),\"-\",S_eCO2_Sum!AB63*10^3/'Detailed Projection'!E53)","v":7.4937399036717522},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2))),\"-\",S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2)))","v":8.8131314071516762},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53)),\"-\",S_eCO2_Sum!AB63/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53))","v":6.9474550340462837},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!K53),\"-\",S_eCO2_Sum!AB63*10^3/'Detailed Projection'!K53)","v":10.853048136271614},{"$f":"IF(ISERROR(S_eCO2_Sum!AB63/'Detailed Projection'!L53),\"-\",S_eCO2_Sum!AB63*10^3/'Detailed Projection'!L53)","v":59.74767162513087},{"$f":"S_eCO2_Sum!AB63/OFFSET(DegreeDays!$B$8,MATCH($B61,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.3609256144078707},{"$f":"S_eCO2_Sum!AB63/OFFSET(DegreeDays!$B$82,MATCH($B61,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.605379386006142}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!C54),\"-\",(S_eCO2_Sum!AB64*10^6)/'Detailed Projection'!C54)","v":145.23698470337774},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!D54),\"-\",(S_eCO2_Sum!AB64*10^3)/'Detailed Projection'!D54)","v":9.8368086156874917},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Linear Projection'!E42),\"-\",(S_eCO2_Sum!AB64*10^3)/'Linear Projection'!E42)","v":7.4580095642172859},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2))),\"-\",(S_eCO2_Sum!AB64)/('Detailed Projection'!F54+('Detailed Projection'!G54/2)))","v":8.8474507130171194},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54)),\"-\",(S_eCO2_Sum!AB64)/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54))","v":6.9771988863325793},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!K54),\"-\",(S_eCO2_Sum!AB64*10^3)/'Detailed Projection'!K54)","v":10.858384203817952},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!L54),\"-\",(S_eCO2_Sum!AB64*10^3)/'Detailed Projection'!L54)","v":59.502398183006989},{"$f":"S_eCO2_Sum!AB64/OFFSET(DegreeDays!$B$8,MATCH($B62,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.380681871433604},{"$f":"S_eCO2_Sum!AB64/OFFSET(DegreeDays!$B$82,MATCH($B62,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.911693688863075},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!C54),\"-\",S_eCO2_Sum!AB64*10^3/'Detailed Projection'!C54)","v":0.14523698470337773},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!D54),\"-\",S_eCO2_Sum!AB64*10^3/'Detailed Projection'!D54)","v":9.8368086156874917},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!E54),\"-\",S_eCO2_Sum!AB64*10^3/'Detailed Projection'!E54)","v":7.4580095642172859},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2))),\"-\",S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2)))","v":8.8474507130171194},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54)),\"-\",S_eCO2_Sum!AB64/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54))","v":6.9771988863325793},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!K54),\"-\",S_eCO2_Sum!AB64*10^3/'Detailed Projection'!K54)","v":10.858384203817952},{"$f":"IF(ISERROR(S_eCO2_Sum!AB64/'Detailed Projection'!L54),\"-\",S_eCO2_Sum!AB64*10^3/'Detailed Projection'!L54)","v":59.502398183006989},{"$f":"S_eCO2_Sum!AB64/OFFSET(DegreeDays!$B$8,MATCH($B62,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.380681871433604},{"$f":"S_eCO2_Sum!AB64/OFFSET(DegreeDays!$B$82,MATCH($B62,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.911693688863075}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!C55),\"-\",(S_eCO2_Sum!AB65*10^6)/'Detailed Projection'!C55)","v":144.50126996315737},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!D55),\"-\",(S_eCO2_Sum!AB65*10^3)/'Detailed Projection'!D55)","v":9.7723628002432097},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Linear Projection'!E43),\"-\",(S_eCO2_Sum!AB65*10^3)/'Linear Projection'!E43)","v":7.4231981357068166},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2))),\"-\",(S_eCO2_Sum!AB65)/('Detailed Projection'!F55+('Detailed Projection'!G55/2)))","v":8.8814667842759363},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55)),\"-\",(S_eCO2_Sum!AB65)/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55))","v":7.0067025816107167},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!K55),\"-\",(S_eCO2_Sum!AB65*10^3)/'Detailed Projection'!K55)","v":10.863637501720108},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!L55),\"-\",(S_eCO2_Sum!AB65*10^3)/'Detailed Projection'!L55)","v":59.263118193136435},{"$f":"S_eCO2_Sum!AB65/OFFSET(DegreeDays!$B$8,MATCH($B63,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4004381161236679},{"$f":"S_eCO2_Sum!AB65/OFFSET(DegreeDays!$B$82,MATCH($B63,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.218007800459482},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!C55),\"-\",S_eCO2_Sum!AB65*10^3/'Detailed Projection'!C55)","v":0.14450126996315737},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!D55),\"-\",S_eCO2_Sum!AB65*10^3/'Detailed Projection'!D55)","v":9.7723628002432097},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!E55),\"-\",S_eCO2_Sum!AB65*10^3/'Detailed Projection'!E55)","v":7.4231981357068166},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2))),\"-\",S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2)))","v":8.8814667842759363},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55)),\"-\",S_eCO2_Sum!AB65/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55))","v":7.0067025816107167},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!K55),\"-\",S_eCO2_Sum!AB65*10^3/'Detailed Projection'!K55)","v":10.863637501720108},{"$f":"IF(ISERROR(S_eCO2_Sum!AB65/'Detailed Projection'!L55),\"-\",S_eCO2_Sum!AB65*10^3/'Detailed Projection'!L55)","v":59.263118193136435},{"$f":"S_eCO2_Sum!AB65/OFFSET(DegreeDays!$B$8,MATCH($B63,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4004381161236679},{"$f":"S_eCO2_Sum!AB65/OFFSET(DegreeDays!$B$82,MATCH($B63,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.218007800459482}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!C56),\"-\",(S_eCO2_Sum!AB66*10^6)/'Detailed Projection'!C56)","v":143.78480198667654},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!D56),\"-\",(S_eCO2_Sum!AB66*10^3)/'Detailed Projection'!D56)","v":9.709787678862746},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Linear Projection'!E44),\"-\",(S_eCO2_Sum!AB66*10^3)/'Linear Projection'!E44)","v":7.3892706180001637},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2))),\"-\",(S_eCO2_Sum!AB66)/('Detailed Projection'!F56+('Detailed Projection'!G56/2)))","v":8.9151836215802724},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56)),\"-\",(S_eCO2_Sum!AB66)/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56))","v":7.0359690163568986},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!K56),\"-\",(S_eCO2_Sum!AB66*10^3)/'Detailed Projection'!K56)","v":10.868809939682258},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!L56),\"-\",(S_eCO2_Sum!AB66*10^3)/'Detailed Projection'!L56)","v":59.029614614099465},{"$f":"S_eCO2_Sum!AB66/OFFSET(DegreeDays!$B$8,MATCH($B64,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4201943484780695},{"$f":"S_eCO2_Sum!AB66/OFFSET(DegreeDays!$B$82,MATCH($B64,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.524321720795491},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!C56),\"-\",S_eCO2_Sum!AB66*10^3/'Detailed Projection'!C56)","v":0.14378480198667651},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!D56),\"-\",S_eCO2_Sum!AB66*10^3/'Detailed Projection'!D56)","v":9.709787678862746},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!E56),\"-\",S_eCO2_Sum!AB66*10^3/'Detailed Projection'!E56)","v":7.3892706180001637},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2))),\"-\",S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2)))","v":8.9151836215802724},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56)),\"-\",S_eCO2_Sum!AB66/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56))","v":7.0359690163568986},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!K56),\"-\",S_eCO2_Sum!AB66*10^3/'Detailed Projection'!K56)","v":10.868809939682258},{"$f":"IF(ISERROR(S_eCO2_Sum!AB66/'Detailed Projection'!L56),\"-\",S_eCO2_Sum!AB66*10^3/'Detailed Projection'!L56)","v":59.029614614099465},{"$f":"S_eCO2_Sum!AB66/OFFSET(DegreeDays!$B$8,MATCH($B64,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4201943484780695},{"$f":"S_eCO2_Sum!AB66/OFFSET(DegreeDays!$B$82,MATCH($B64,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.524321720795491}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!C57),\"-\",(S_eCO2_Sum!AB67*10^6)/'Detailed Projection'!C57)","v":143.08683523611765},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!D57),\"-\",(S_eCO2_Sum!AB67*10^3)/'Detailed Projection'!D57)","v":9.649002962650771},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Linear Projection'!E45),\"-\",(S_eCO2_Sum!AB67*10^3)/'Linear Projection'!E45)","v":7.3561937661532371},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2))),\"-\",(S_eCO2_Sum!AB67)/('Detailed Projection'!F57+('Detailed Projection'!G57/2)))","v":8.9486051555148016},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57)),\"-\",(S_eCO2_Sum!AB67)/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57))","v":7.0650010406554902},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!K57),\"-\",(S_eCO2_Sum!AB67*10^3)/'Detailed Projection'!K57)","v":10.873903369108001},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!L57),\"-\",(S_eCO2_Sum!AB67*10^3)/'Detailed Projection'!L57)","v":58.801680759138648},{"$f":"S_eCO2_Sum!AB67/OFFSET(DegreeDays!$B$8,MATCH($B65,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4399505684968004},{"$f":"S_eCO2_Sum!AB67/OFFSET(DegreeDays!$B$82,MATCH($B65,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.830635449870954},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!C57),\"-\",S_eCO2_Sum!AB67*10^3/'Detailed Projection'!C57)","v":0.14308683523611768},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!D57),\"-\",S_eCO2_Sum!AB67*10^3/'Detailed Projection'!D57)","v":9.649002962650771},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!E57),\"-\",S_eCO2_Sum!AB67*10^3/'Detailed Projection'!E57)","v":7.3561937661532371},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2))),\"-\",S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2)))","v":8.9486051555148016},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57)),\"-\",S_eCO2_Sum!AB67/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57))","v":7.0650010406554902},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!K57),\"-\",S_eCO2_Sum!AB67*10^3/'Detailed Projection'!K57)","v":10.873903369108001},{"$f":"IF(ISERROR(S_eCO2_Sum!AB67/'Detailed Projection'!L57),\"-\",S_eCO2_Sum!AB67*10^3/'Detailed Projection'!L57)","v":58.801680759138648},{"$f":"S_eCO2_Sum!AB67/OFFSET(DegreeDays!$B$8,MATCH($B65,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4399505684968004},{"$f":"S_eCO2_Sum!AB67/OFFSET(DegreeDays!$B$82,MATCH($B65,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":37.830635449870954}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!C58),\"-\",(S_eCO2_Sum!AB68*10^6)/'Detailed Projection'!C58)","v":142.4066621881129},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!D58),\"-\",(S_eCO2_Sum!AB68*10^3)/'Detailed Projection'!D58)","v":9.5899328924987408},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Linear Projection'!E46),\"-\",(S_eCO2_Sum!AB68*10^3)/'Linear Projection'!E46)","v":7.3239359817556222},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2))),\"-\",(S_eCO2_Sum!AB68)/('Detailed Projection'!F58+('Detailed Projection'!G58/2)))","v":8.9817352481242008},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58)),\"-\",(S_eCO2_Sum!AB68)/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58))","v":7.0938014591242604},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!K58),\"-\",(S_eCO2_Sum!AB68*10^3)/'Detailed Projection'!K58)","v":10.878919585308337},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!L58),\"-\",(S_eCO2_Sum!AB68*10^3)/'Detailed Projection'!L58)","v":58.579119685933826},{"$f":"S_eCO2_Sum!AB68/OFFSET(DegreeDays!$B$8,MATCH($B66,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4597067761798668},{"$f":"S_eCO2_Sum!AB68/OFFSET(DegreeDays!$B$82,MATCH($B66,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.136948987685969},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!C58),\"-\",S_eCO2_Sum!AB68*10^3/'Detailed Projection'!C58)","v":0.14240666218811288},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!D58),\"-\",S_eCO2_Sum!AB68*10^3/'Detailed Projection'!D58)","v":9.5899328924987408},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!E58),\"-\",S_eCO2_Sum!AB68*10^3/'Detailed Projection'!E58)","v":7.3239359817556222},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2))),\"-\",S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2)))","v":8.9817352481242008},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58)),\"-\",S_eCO2_Sum!AB68/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58))","v":7.0938014591242604},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!K58),\"-\",S_eCO2_Sum!AB68*10^3/'Detailed Projection'!K58)","v":10.878919585308337},{"$f":"IF(ISERROR(S_eCO2_Sum!AB68/'Detailed Projection'!L58),\"-\",S_eCO2_Sum!AB68*10^3/'Detailed Projection'!L58)","v":58.579119685933826},{"$f":"S_eCO2_Sum!AB68/OFFSET(DegreeDays!$B$8,MATCH($B66,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4597067761798668},{"$f":"S_eCO2_Sum!AB68/OFFSET(DegreeDays!$B$82,MATCH($B66,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.136948987685969}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!C59),\"-\",(S_eCO2_Sum!AB69*10^6)/'Detailed Projection'!C59)","v":141.74361094132692},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!D59),\"-\",(S_eCO2_Sum!AB69*10^3)/'Detailed Projection'!D59)","v":9.5325059240726677},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Linear Projection'!E47),\"-\",(S_eCO2_Sum!AB69*10^3)/'Linear Projection'!E47)","v":7.2924672122415535},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2))),\"-\",(S_eCO2_Sum!AB69)/('Detailed Projection'!F59+('Detailed Projection'!G59/2)))","v":9.0145776944004421},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59)),\"-\",(S_eCO2_Sum!AB69)/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59))","v":7.1223730318172995},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!K59),\"-\",(S_eCO2_Sum!AB69*10^3)/'Detailed Projection'!K59)","v":10.883860329610066},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!L59),\"-\",(S_eCO2_Sum!AB69*10^3)/'Detailed Projection'!L59)","v":58.361743629028517},{"$f":"S_eCO2_Sum!AB69/OFFSET(DegreeDays!$B$8,MATCH($B67,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4794629715272674},{"$f":"S_eCO2_Sum!AB69/OFFSET(DegreeDays!$B$82,MATCH($B67,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.443262334240529},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!C59),\"-\",S_eCO2_Sum!AB69*10^3/'Detailed Projection'!C59)","v":0.14174361094132695},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!D59),\"-\",S_eCO2_Sum!AB69*10^3/'Detailed Projection'!D59)","v":9.5325059240726677},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!E59),\"-\",S_eCO2_Sum!AB69*10^3/'Detailed Projection'!E59)","v":7.2924672122415535},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2))),\"-\",S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2)))","v":9.0145776944004421},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59)),\"-\",S_eCO2_Sum!AB69/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59))","v":7.1223730318172995},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!K59),\"-\",S_eCO2_Sum!AB69*10^3/'Detailed Projection'!K59)","v":10.883860329610066},{"$f":"IF(ISERROR(S_eCO2_Sum!AB69/'Detailed Projection'!L59),\"-\",S_eCO2_Sum!AB69*10^3/'Detailed Projection'!L59)","v":58.361743629028517},{"$f":"S_eCO2_Sum!AB69/OFFSET(DegreeDays!$B$8,MATCH($B67,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4794629715272674},{"$f":"S_eCO2_Sum!AB69/OFFSET(DegreeDays!$B$82,MATCH($B67,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.443262334240529}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!C60),\"-\",(S_eCO2_Sum!AB70*10^6)/'Detailed Projection'!C60)","v":141.09704300247438},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!D60),\"-\",(S_eCO2_Sum!AB70*10^3)/'Detailed Projection'!D60)","v":9.4766544387284348},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Linear Projection'!E48),\"-\",(S_eCO2_Sum!AB70*10^3)/'Linear Projection'!E48)","v":7.2617588575006629},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2))),\"-\",(S_eCO2_Sum!AB70)/('Detailed Projection'!F60+('Detailed Projection'!G60/2)))","v":9.047136223731842},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60)),\"-\",(S_eCO2_Sum!AB70)/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60))","v":7.1507184751067063},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!K60),\"-\",(S_eCO2_Sum!AB70*10^3)/'Detailed Projection'!K60)","v":10.88872729136968},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!L60),\"-\",(S_eCO2_Sum!AB70*10^3)/'Detailed Projection'!L60)","v":58.149373471470369},{"$f":"S_eCO2_Sum!AB70/OFFSET(DegreeDays!$B$8,MATCH($B68,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4992191545390021},{"$f":"S_eCO2_Sum!AB70/OFFSET(DegreeDays!$B$82,MATCH($B68,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.749575489534628},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!C60),\"-\",S_eCO2_Sum!AB70*10^3/'Detailed Projection'!C60)","v":0.14109704300247439},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!D60),\"-\",S_eCO2_Sum!AB70*10^3/'Detailed Projection'!D60)","v":9.4766544387284348},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!E60),\"-\",S_eCO2_Sum!AB70*10^3/'Detailed Projection'!E60)","v":7.2617588575006629},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2))),\"-\",S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2)))","v":9.047136223731842},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60)),\"-\",S_eCO2_Sum!AB70/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60))","v":7.1507184751067063},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!K60),\"-\",S_eCO2_Sum!AB70*10^3/'Detailed Projection'!K60)","v":10.88872729136968},{"$f":"IF(ISERROR(S_eCO2_Sum!AB70/'Detailed Projection'!L60),\"-\",S_eCO2_Sum!AB70*10^3/'Detailed Projection'!L60)","v":58.149373471470369},{"$f":"S_eCO2_Sum!AB70/OFFSET(DegreeDays!$B$8,MATCH($B68,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.4992191545390021},{"$f":"S_eCO2_Sum!AB70/OFFSET(DegreeDays!$B$82,MATCH($B68,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":38.749575489534628}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!C61),\"-\",(S_eCO2_Sum!AB71*10^6)/'Detailed Projection'!C61)","v":140.46635123543334},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!D61),\"-\",(S_eCO2_Sum!AB71*10^3)/'Detailed Projection'!D61)","v":9.4223144778985617},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Linear Projection'!E49),\"-\",(S_eCO2_Sum!AB71*10^3)/'Linear Projection'!E49)","v":7.2317836831781861},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2))),\"-\",(S_eCO2_Sum!AB71)/('Detailed Projection'!F61+('Detailed Projection'!G61/2)))","v":9.0794145013145133},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61)),\"-\",(S_eCO2_Sum!AB71)/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61))","v":7.1788404625433202},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!K61),\"-\",(S_eCO2_Sum!AB71*10^3)/'Detailed Projection'!K61)","v":10.893522109897862},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!L61),\"-\",(S_eCO2_Sum!AB71*10^3)/'Detailed Projection'!L61)","v":57.941838252540506},{"$f":"S_eCO2_Sum!AB71/OFFSET(DegreeDays!$B$8,MATCH($B69,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5189753252150702},{"$f":"S_eCO2_Sum!AB71/OFFSET(DegreeDays!$B$82,MATCH($B69,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.055888453568237},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!C61),\"-\",S_eCO2_Sum!AB71*10^3/'Detailed Projection'!C61)","v":0.14046635123543336},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!D61),\"-\",S_eCO2_Sum!AB71*10^3/'Detailed Projection'!D61)","v":9.4223144778985617},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!E61),\"-\",S_eCO2_Sum!AB71*10^3/'Detailed Projection'!E61)","v":7.2317836831781861},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2))),\"-\",S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2)))","v":9.0794145013145133},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61)),\"-\",S_eCO2_Sum!AB71/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61))","v":7.1788404625433202},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!K61),\"-\",S_eCO2_Sum!AB71*10^3/'Detailed Projection'!K61)","v":10.893522109897862},{"$f":"IF(ISERROR(S_eCO2_Sum!AB71/'Detailed Projection'!L61),\"-\",S_eCO2_Sum!AB71*10^3/'Detailed Projection'!L61)","v":57.941838252540506},{"$f":"S_eCO2_Sum!AB71/OFFSET(DegreeDays!$B$8,MATCH($B69,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5189753252150702},{"$f":"S_eCO2_Sum!AB71/OFFSET(DegreeDays!$B$82,MATCH($B69,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.055888453568237}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!C62),\"-\",(S_eCO2_Sum!AB72*10^6)/'Detailed Projection'!C62)","v":139.85095795960891},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!D62),\"-\",(S_eCO2_Sum!AB72*10^3)/'Detailed Projection'!D62)","v":9.3694254987567795},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Linear Projection'!E50),\"-\",(S_eCO2_Sum!AB72*10^3)/'Linear Projection'!E50)","v":7.2025157401122177},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2))),\"-\",(S_eCO2_Sum!AB72)/('Detailed Projection'!F62+('Detailed Projection'!G62/2)))","v":9.1114161295275462},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62)),\"-\",(S_eCO2_Sum!AB72)/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62))","v":7.2067416256971866},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!K62),\"-\",(S_eCO2_Sum!AB72*10^3)/'Detailed Projection'!K62)","v":10.898246376299097},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!L62),\"-\",(S_eCO2_Sum!AB72*10^3)/'Detailed Projection'!L62)","v":57.738974708728321},{"$f":"S_eCO2_Sum!AB72/OFFSET(DegreeDays!$B$8,MATCH($B70,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5387314835554697},{"$f":"S_eCO2_Sum!AB72/OFFSET(DegreeDays!$B$82,MATCH($B70,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.362201226341348},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!C62),\"-\",S_eCO2_Sum!AB72*10^3/'Detailed Projection'!C62)","v":0.13985095795960892},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!D62),\"-\",S_eCO2_Sum!AB72*10^3/'Detailed Projection'!D62)","v":9.3694254987567795},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!E62),\"-\",S_eCO2_Sum!AB72*10^3/'Detailed Projection'!E62)","v":7.2025157401122177},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2))),\"-\",S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2)))","v":9.1114161295275462},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62)),\"-\",S_eCO2_Sum!AB72/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62))","v":7.2067416256971866},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!K62),\"-\",S_eCO2_Sum!AB72*10^3/'Detailed Projection'!K62)","v":10.898246376299097},{"$f":"IF(ISERROR(S_eCO2_Sum!AB72/'Detailed Projection'!L62),\"-\",S_eCO2_Sum!AB72*10^3/'Detailed Projection'!L62)","v":57.738974708728321},{"$f":"S_eCO2_Sum!AB72/OFFSET(DegreeDays!$B$8,MATCH($B70,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5387314835554697},{"$f":"S_eCO2_Sum!AB72/OFFSET(DegreeDays!$B$82,MATCH($B70,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.362201226341348}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!C63),\"-\",(S_eCO2_Sum!AB73*10^6)/'Detailed Projection'!C63)","v":139.25031318502712},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!D63),\"-\",(S_eCO2_Sum!AB73*10^3)/'Detailed Projection'!D63)","v":9.3179301491980624},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Linear Projection'!E51),\"-\",(S_eCO2_Sum!AB73*10^3)/'Linear Projection'!E51)","v":7.1739302894071963},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2))),\"-\",(S_eCO2_Sum!AB73)/('Detailed Projection'!F63+('Detailed Projection'!G63/2)))","v":9.1431446492731574},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63)),\"-\",(S_eCO2_Sum!AB73)/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63))","v":7.234424554978407},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!K63),\"-\",(S_eCO2_Sum!AB73*10^3)/'Detailed Projection'!K63)","v":10.902901635230647},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!L63),\"-\",(S_eCO2_Sum!AB73*10^3)/'Detailed Projection'!L63)","v":57.540626845361544},{"$f":"S_eCO2_Sum!AB73/OFFSET(DegreeDays!$B$8,MATCH($B71,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5584876295602075},{"$f":"S_eCO2_Sum!AB73/OFFSET(DegreeDays!$B$82,MATCH($B71,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.668513807854055},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!C63),\"-\",S_eCO2_Sum!AB73*10^3/'Detailed Projection'!C63)","v":0.13925031318502712},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!D63),\"-\",S_eCO2_Sum!AB73*10^3/'Detailed Projection'!D63)","v":9.3179301491980624},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!E63),\"-\",S_eCO2_Sum!AB73*10^3/'Detailed Projection'!E63)","v":7.1739302894071963},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2))),\"-\",S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2)))","v":9.1431446492731574},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63)),\"-\",S_eCO2_Sum!AB73/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63))","v":7.234424554978407},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!K63),\"-\",S_eCO2_Sum!AB73*10^3/'Detailed Projection'!K63)","v":10.902901635230647},{"$f":"IF(ISERROR(S_eCO2_Sum!AB73/'Detailed Projection'!L63),\"-\",S_eCO2_Sum!AB73*10^3/'Detailed Projection'!L63)","v":57.540626845361544},{"$f":"S_eCO2_Sum!AB73/OFFSET(DegreeDays!$B$8,MATCH($B71,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5584876295602075},{"$f":"S_eCO2_Sum!AB73/OFFSET(DegreeDays!$B$82,MATCH($B71,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.668513807854055}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!C64),\"-\",(S_eCO2_Sum!AB74*10^6)/'Detailed Projection'!C64)","v":138.66389297282325},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!D64),\"-\",(S_eCO2_Sum!AB74*10^3)/'Detailed Projection'!D64)","v":9.2677740603756309},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Linear Projection'!E52),\"-\",(S_eCO2_Sum!AB74*10^3)/'Linear Projection'!E52)","v":7.1460037326885439},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2))),\"-\",(S_eCO2_Sum!AB74)/('Detailed Projection'!F64+('Detailed Projection'!G64/2)))","v":9.1746035412823463},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64)),\"-\",(S_eCO2_Sum!AB74)/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64))","v":7.2618918004385922},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!K64),\"-\",(S_eCO2_Sum!AB74*10^3)/'Detailed Projection'!K64)","v":10.907489386585143},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!L64),\"-\",(S_eCO2_Sum!AB74*10^3)/'Detailed Projection'!L64)","v":57.346645536528676},{"$f":"S_eCO2_Sum!AB74/OFFSET(DegreeDays!$B$8,MATCH($B72,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5782437632292741},{"$f":"S_eCO2_Sum!AB74/OFFSET(DegreeDays!$B$82,MATCH($B72,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.974826198106221},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!C64),\"-\",S_eCO2_Sum!AB74*10^3/'Detailed Projection'!C64)","v":0.13866389297282325},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!D64),\"-\",S_eCO2_Sum!AB74*10^3/'Detailed Projection'!D64)","v":9.2677740603756309},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!E64),\"-\",S_eCO2_Sum!AB74*10^3/'Detailed Projection'!E64)","v":7.1460037326885439},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2))),\"-\",S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2)))","v":9.1746035412823463},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64)),\"-\",S_eCO2_Sum!AB74/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64))","v":7.2618918004385922},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!K64),\"-\",S_eCO2_Sum!AB74*10^3/'Detailed Projection'!K64)","v":10.907489386585143},{"$f":"IF(ISERROR(S_eCO2_Sum!AB74/'Detailed Projection'!L64),\"-\",S_eCO2_Sum!AB74*10^3/'Detailed Projection'!L64)","v":57.346645536528676},{"$f":"S_eCO2_Sum!AB74/OFFSET(DegreeDays!$B$8,MATCH($B72,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5782437632292741},{"$f":"S_eCO2_Sum!AB74/OFFSET(DegreeDays!$B$82,MATCH($B72,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":39.974826198106221}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!C65),\"-\",(S_eCO2_Sum!AB75*10^6)/'Detailed Projection'!C65)","v":138.09119791085698},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!D65),\"-\",(S_eCO2_Sum!AB75*10^3)/'Detailed Projection'!D65)","v":9.2189056552178013},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Linear Projection'!E53),\"-\",(S_eCO2_Sum!AB75*10^3)/'Linear Projection'!E53)","v":7.1187135471260055},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2))),\"-\",(S_eCO2_Sum!AB75)/('Detailed Projection'!F65+('Detailed Projection'!G65/2)))","v":9.205796227387836},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65)),\"-\",(S_eCO2_Sum!AB75)/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65))","v":7.289145872553946},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!K65),\"-\",(S_eCO2_Sum!AB75*10^3)/'Detailed Projection'!K65)","v":10.912011087100604},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!L65),\"-\",(S_eCO2_Sum!AB75*10^3)/'Detailed Projection'!L65)","v":57.156888151139299},{"$f":"S_eCO2_Sum!AB75/OFFSET(DegreeDays!$B$8,MATCH($B73,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5979998845626797},{"$f":"S_eCO2_Sum!AB75/OFFSET(DegreeDays!$B$82,MATCH($B73,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.281138397097997},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!C65),\"-\",S_eCO2_Sum!AB75*10^3/'Detailed Projection'!C65)","v":0.138091197910857},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!D65),\"-\",S_eCO2_Sum!AB75*10^3/'Detailed Projection'!D65)","v":9.2189056552178013},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!E65),\"-\",S_eCO2_Sum!AB75*10^3/'Detailed Projection'!E65)","v":7.1187135471260055},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2))),\"-\",S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2)))","v":9.205796227387836},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65)),\"-\",S_eCO2_Sum!AB75/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65))","v":7.289145872553946},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!K65),\"-\",S_eCO2_Sum!AB75*10^3/'Detailed Projection'!K65)","v":10.912011087100604},{"$f":"IF(ISERROR(S_eCO2_Sum!AB75/'Detailed Projection'!L65),\"-\",S_eCO2_Sum!AB75*10^3/'Detailed Projection'!L65)","v":57.156888151139299},{"$f":"S_eCO2_Sum!AB75/OFFSET(DegreeDays!$B$8,MATCH($B73,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.5979998845626797},{"$f":"S_eCO2_Sum!AB75/OFFSET(DegreeDays!$B$82,MATCH($B73,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.281138397097997}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!C66),\"-\",(S_eCO2_Sum!AB76*10^6)/'Detailed Projection'!C66)","v":137.53175169512522},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!D66),\"-\",(S_eCO2_Sum!AB76*10^3)/'Detailed Projection'!D66)","v":9.1712759715059686},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Linear Projection'!E54),\"-\",(S_eCO2_Sum!AB76*10^3)/'Linear Projection'!E54)","v":7.0920382248485589},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2))),\"-\",(S_eCO2_Sum!AB76)/('Detailed Projection'!F66+('Detailed Projection'!G66/2)))","v":9.2367260717644388},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66)),\"-\",(S_eCO2_Sum!AB76)/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66))","v":7.3161892429899078},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!K66),\"-\",(S_eCO2_Sum!AB76*10^3)/'Detailed Projection'!K66)","v":10.916468151901283},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!L66),\"-\",(S_eCO2_Sum!AB76*10^3)/'Detailed Projection'!L66)","v":56.971218203148673},{"$f":"S_eCO2_Sum!AB76/OFFSET(DegreeDays!$B$8,MATCH($B74,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6177559935604142},{"$f":"S_eCO2_Sum!AB76/OFFSET(DegreeDays!$B$82,MATCH($B74,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.587450404829227},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!C66),\"-\",S_eCO2_Sum!AB76*10^3/'Detailed Projection'!C66)","v":0.13753175169512522},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!D66),\"-\",S_eCO2_Sum!AB76*10^3/'Detailed Projection'!D66)","v":9.1712759715059686},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!E66),\"-\",S_eCO2_Sum!AB76*10^3/'Detailed Projection'!E66)","v":7.0920382248485589},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2))),\"-\",S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2)))","v":9.2367260717644388},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66)),\"-\",S_eCO2_Sum!AB76/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66))","v":7.3161892429899078},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!K66),\"-\",S_eCO2_Sum!AB76*10^3/'Detailed Projection'!K66)","v":10.916468151901283},{"$f":"IF(ISERROR(S_eCO2_Sum!AB76/'Detailed Projection'!L66),\"-\",S_eCO2_Sum!AB76*10^3/'Detailed Projection'!L66)","v":56.971218203148673},{"$f":"S_eCO2_Sum!AB76/OFFSET(DegreeDays!$B$8,MATCH($B74,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6177559935604142},{"$f":"S_eCO2_Sum!AB76/OFFSET(DegreeDays!$B$82,MATCH($B74,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.587450404829227}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!C67),\"-\",(S_eCO2_Sum!AB77*10^6)/'Detailed Projection'!C67)","v":136.98509980851111},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!D67),\"-\",(S_eCO2_Sum!AB77*10^3)/'Detailed Projection'!D67)","v":9.1248384982391553},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Linear Projection'!E55),\"-\",(S_eCO2_Sum!AB77*10^3)/'Linear Projection'!E55)","v":7.0659572164093456},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2))),\"-\",(S_eCO2_Sum!AB77)/('Detailed Projection'!F67+('Detailed Projection'!G67/2)))","v":9.2673963821384611},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67)),\"-\",(S_eCO2_Sum!AB77)/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67))","v":7.3430243453483222},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!K67),\"-\",(S_eCO2_Sum!AB77*10^3)/'Detailed Projection'!K67)","v":10.920861955973125},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!L67),\"-\",(S_eCO2_Sum!AB77*10^3)/'Detailed Projection'!L67)","v":56.789505024147516},{"$f":"S_eCO2_Sum!AB77/OFFSET(DegreeDays!$B$8,MATCH($B75,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6375120902224842},{"$f":"S_eCO2_Sum!AB77/OFFSET(DegreeDays!$B$82,MATCH($B75,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.893762221300015},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!C67),\"-\",S_eCO2_Sum!AB77*10^3/'Detailed Projection'!C67)","v":0.13698509980851112},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!D67),\"-\",S_eCO2_Sum!AB77*10^3/'Detailed Projection'!D67)","v":9.1248384982391553},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!E67),\"-\",S_eCO2_Sum!AB77*10^3/'Detailed Projection'!E67)","v":7.0659572164093456},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2))),\"-\",S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2)))","v":9.2673963821384611},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67)),\"-\",S_eCO2_Sum!AB77/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67))","v":7.3430243453483222},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!K67),\"-\",S_eCO2_Sum!AB77*10^3/'Detailed Projection'!K67)","v":10.920861955973125},{"$f":"IF(ISERROR(S_eCO2_Sum!AB77/'Detailed Projection'!L67),\"-\",S_eCO2_Sum!AB77*10^3/'Detailed Projection'!L67)","v":56.789505024147516},{"$f":"S_eCO2_Sum!AB77/OFFSET(DegreeDays!$B$8,MATCH($B75,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6375120902224842},{"$f":"S_eCO2_Sum!AB77/OFFSET(DegreeDays!$B$82,MATCH($B75,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.893762221300015}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!C68),\"-\",(S_eCO2_Sum!AB78*10^6)/'Detailed Projection'!C68)","v":136.45080828915968},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!D68),\"-\",(S_eCO2_Sum!AB78*10^3)/'Detailed Projection'!D68)","v":9.0795490241345256},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Linear Projection'!E56),\"-\",(S_eCO2_Sum!AB78*10^3)/'Linear Projection'!E56)","v":7.0404508779877126},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2))),\"-\",(S_eCO2_Sum!AB78)/('Detailed Projection'!F68+('Detailed Projection'!G68/2)))","v":9.2978104109667221},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2)+'Detailed Projection'!I68+'Detailed Projection'!J68)),\"-\",(S_eCO2_Sum!AB78)/('Detailed Projection'!F68+('Detailed Projection'!G68/2)+'Detailed Projection'!I68+'Detailed Projection'!J68))","v":7.3696535758973489},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!K68),\"-\",(S_eCO2_Sum!AB78*10^3)/'Detailed Projection'!K68)","v":10.925193835576881},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!L68),\"-\",(S_eCO2_Sum!AB78*10^3)/'Detailed Projection'!L68)","v":56.611623456663146},{"$f":"S_eCO2_Sum!AB78/OFFSET(DegreeDays!$B$8,MATCH($B76,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6572681745488889},{"$f":"S_eCO2_Sum!AB78/OFFSET(DegreeDays!$B$82,MATCH($B76,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.200073846510342},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!C68),\"-\",S_eCO2_Sum!AB78*10^3/'Detailed Projection'!C68)","v":0.13645080828915968},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!D68),\"-\",S_eCO2_Sum!AB78*10^3/'Detailed Projection'!D68)","v":9.0795490241345256},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!E68),\"-\",S_eCO2_Sum!AB78*10^3/'Detailed Projection'!E68)","v":7.0404508779877126},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2))),\"-\",S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2)))","v":9.2978104109667221},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2)+'Detailed Projection'!I68+'Detailed Projection'!J68)),\"-\",S_eCO2_Sum!AB78/('Detailed Projection'!F68+('Detailed Projection'!G68/2)+'Detailed Projection'!I68+'Detailed Projection'!J68))","v":7.3696535758973489},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!K68),\"-\",S_eCO2_Sum!AB78*10^3/'Detailed Projection'!K68)","v":10.925193835576881},{"$f":"IF(ISERROR(S_eCO2_Sum!AB78/'Detailed Projection'!L68),\"-\",S_eCO2_Sum!AB78*10^3/'Detailed Projection'!L68)","v":56.611623456663146},{"$f":"S_eCO2_Sum!AB78/OFFSET(DegreeDays!$B$8,MATCH($B76,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6572681745488889},{"$f":"S_eCO2_Sum!AB78/OFFSET(DegreeDays!$B$82,MATCH($B76,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.200073846510342}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!C69),\"-\",(S_eCO2_Sum!AB79*10^6)/'Detailed Projection'!C69)","v":135.92846258146909},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!D69),\"-\",(S_eCO2_Sum!AB79*10^3)/'Detailed Projection'!D69)","v":9.0353654972270974},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Linear Projection'!E57),\"-\",(S_eCO2_Sum!AB79*10^3)/'Linear Projection'!E57)","v":7.0155004220435533},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2))),\"-\",(S_eCO2_Sum!AB79)/('Detailed Projection'!F69+('Detailed Projection'!G69/2)))","v":9.3279713565861133},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2)+'Detailed Projection'!I69+'Detailed Projection'!J69)),\"-\",(S_eCO2_Sum!AB79)/('Detailed Projection'!F69+('Detailed Projection'!G69/2)+'Detailed Projection'!I69+'Detailed Projection'!J69))","v":7.3960792942846281},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!K69),\"-\",(S_eCO2_Sum!AB79*10^3)/'Detailed Projection'!K69)","v":10.929465089601836},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!L69),\"-\",(S_eCO2_Sum!AB79*10^3)/'Detailed Projection'!L69)","v":56.437453566661731},{"$f":"S_eCO2_Sum!AB79/OFFSET(DegreeDays!$B$8,MATCH($B77,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.677024246539625},{"$f":"S_eCO2_Sum!AB79/OFFSET(DegreeDays!$B$82,MATCH($B77,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.506385280460172},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!C69),\"-\",S_eCO2_Sum!AB79*10^3/'Detailed Projection'!C69)","v":0.13592846258146907},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!D69),\"-\",S_eCO2_Sum!AB79*10^3/'Detailed Projection'!D69)","v":9.0353654972270974},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!E69),\"-\",S_eCO2_Sum!AB79*10^3/'Detailed Projection'!E69)","v":7.0155004220435533},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2))),\"-\",S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2)))","v":9.3279713565861133},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2)+'Detailed Projection'!I69+'Detailed Projection'!J69)),\"-\",S_eCO2_Sum!AB79/('Detailed Projection'!F69+('Detailed Projection'!G69/2)+'Detailed Projection'!I69+'Detailed Projection'!J69))","v":7.3960792942846281},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!K69),\"-\",S_eCO2_Sum!AB79*10^3/'Detailed Projection'!K69)","v":10.929465089601836},{"$f":"IF(ISERROR(S_eCO2_Sum!AB79/'Detailed Projection'!L69),\"-\",S_eCO2_Sum!AB79*10^3/'Detailed Projection'!L69)","v":56.437453566661731},{"$f":"S_eCO2_Sum!AB79/OFFSET(DegreeDays!$B$8,MATCH($B77,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.677024246539625},{"$f":"S_eCO2_Sum!AB79/OFFSET(DegreeDays!$B$82,MATCH($B77,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.506385280460172}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!C70),\"-\",(S_eCO2_Sum!AB80*10^6)/'Detailed Projection'!C70)","v":135.41766646330589},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!D70),\"-\",(S_eCO2_Sum!AB80*10^3)/'Detailed Projection'!D70)","v":8.9922478946312925},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Linear Projection'!E58),\"-\",(S_eCO2_Sum!AB80*10^3)/'Linear Projection'!E58)","v":6.9910878711633959},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2))),\"-\",(S_eCO2_Sum!AB80)/('Detailed Projection'!F70+('Detailed Projection'!G70/2)))","v":9.3578823643346087},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2)+'Detailed Projection'!I70+'Detailed Projection'!J70)),\"-\",(S_eCO2_Sum!AB80)/('Detailed Projection'!F70+('Detailed Projection'!G70/2)+'Detailed Projection'!I70+'Detailed Projection'!J70))","v":7.422303824234179},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!K70),\"-\",(S_eCO2_Sum!AB80*10^3)/'Detailed Projection'!K70)","v":10.933676980863293},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!L70),\"-\",(S_eCO2_Sum!AB80*10^3)/'Detailed Projection'!L70)","v":56.266880373861419},{"$f":"S_eCO2_Sum!AB80/OFFSET(DegreeDays!$B$8,MATCH($B78,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6967803061946993},{"$f":"S_eCO2_Sum!AB80/OFFSET(DegreeDays!$B$82,MATCH($B78,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.81269652314959},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!C70),\"-\",S_eCO2_Sum!AB80*10^3/'Detailed Projection'!C70)","v":0.13541766646330589},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!D70),\"-\",S_eCO2_Sum!AB80*10^3/'Detailed Projection'!D70)","v":8.9922478946312925},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!E70),\"-\",S_eCO2_Sum!AB80*10^3/'Detailed Projection'!E70)","v":6.9910878711633959},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2))),\"-\",S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2)))","v":9.3578823643346087},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2)+'Detailed Projection'!I70+'Detailed Projection'!J70)),\"-\",S_eCO2_Sum!AB80/('Detailed Projection'!F70+('Detailed Projection'!G70/2)+'Detailed Projection'!I70+'Detailed Projection'!J70))","v":7.422303824234179},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!K70),\"-\",S_eCO2_Sum!AB80*10^3/'Detailed Projection'!K70)","v":10.933676980863293},{"$f":"IF(ISERROR(S_eCO2_Sum!AB80/'Detailed Projection'!L70),\"-\",S_eCO2_Sum!AB80*10^3/'Detailed Projection'!L70)","v":56.266880373861419},{"$f":"S_eCO2_Sum!AB80/OFFSET(DegreeDays!$B$8,MATCH($B78,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.6967803061946993},{"$f":"S_eCO2_Sum!AB80/OFFSET(DegreeDays!$B$82,MATCH($B78,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":41.81269652314959}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!C71),\"-\",(S_eCO2_Sum!AB81*10^6)/'Detailed Projection'!C71)","v":134.91804104360114},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!D71),\"-\",(S_eCO2_Sum!AB81*10^3)/'Detailed Projection'!D71)","v":8.9501581016163545},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Linear Projection'!E59),\"-\",(S_eCO2_Sum!AB81*10^3)/'Linear Projection'!E59)","v":6.9671960148596668},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2))),\"-\",(S_eCO2_Sum!AB81)/('Detailed Projection'!F71+('Detailed Projection'!G71/2)))","v":9.3875465276445329},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2)+'Detailed Projection'!I71+'Detailed Projection'!J71)),\"-\",(S_eCO2_Sum!AB81)/('Detailed Projection'!F71+('Detailed Projection'!G71/2)+'Detailed Projection'!I71+'Detailed Projection'!J71))","v":7.4483294542274372},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!K71),\"-\",(S_eCO2_Sum!AB81*10^3)/'Detailed Projection'!K71)","v":10.937830737346108},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!L71),\"-\",(S_eCO2_Sum!AB81*10^3)/'Detailed Projection'!L71)","v":56.099793598585329},{"$f":"S_eCO2_Sum!AB81/OFFSET(DegreeDays!$B$8,MATCH($B79,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7165363535141021},{"$f":"S_eCO2_Sum!AB81/OFFSET(DegreeDays!$B$82,MATCH($B79,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":42.119007574578461},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!C71),\"-\",S_eCO2_Sum!AB81*10^3/'Detailed Projection'!C71)","v":0.13491804104360114},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!D71),\"-\",S_eCO2_Sum!AB81*10^3/'Detailed Projection'!D71)","v":8.9501581016163545},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!E71),\"-\",S_eCO2_Sum!AB81*10^3/'Detailed Projection'!E71)","v":6.9671960148596668},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2))),\"-\",S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2)))","v":9.3875465276445329},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2)+'Detailed Projection'!I71+'Detailed Projection'!J71)),\"-\",S_eCO2_Sum!AB81/('Detailed Projection'!F71+('Detailed Projection'!G71/2)+'Detailed Projection'!I71+'Detailed Projection'!J71))","v":7.4483294542274372},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!K71),\"-\",S_eCO2_Sum!AB81*10^3/'Detailed Projection'!K71)","v":10.937830737346108},{"$f":"IF(ISERROR(S_eCO2_Sum!AB81/'Detailed Projection'!L71),\"-\",S_eCO2_Sum!AB81*10^3/'Detailed Projection'!L71)","v":56.099793598585329},{"$f":"S_eCO2_Sum!AB81/OFFSET(DegreeDays!$B$8,MATCH($B79,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":2.7165363535141021},{"$f":"S_eCO2_Sum!AB81/OFFSET(DegreeDays!$B$82,MATCH($B79,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":42.119007574578461}]
[]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"ACUPCC_Reporting","index":18,"n_rows":35,"n_cols":37,"rows_kept":35,"cut":false,"hidden":false,"merged":[[9,21,9,36],[9,16,9,18],[9,19,9,20],[34,1,34,6]]}
[]
[]
[null,"On this Worksheet: Enter data related to emissions.  If a column does not apply or the data is unavailable, leave it blank."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","AUCPCC Reporting"]
[null,null,"NOTE: Grey columns indicate an ACUPCC reporting category that the Campus Carbon Calculator either does not use or "]
[null,null," defines differently.  You may simply consider them placeholders, or you may use them to enter your data as you gather "]
[null,null,"information for your report.  For more information on ACUPCC definitions of data categories, reference the",null,null,null,null,null,null,null,null,null,"ACUPCC Implementation Guide."]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,"--- Scope 2 Emissions Sources ---",null,null,null,"--- Scope 3 Emissions Sources ---",null,null,"--- Biogenic Sources ---",null,"---  Carbon Offsets ---","---  RECs ---",null,null,"-- Sequestration -",null,"Normalization and Contextual Data"]
[null,"Fiscal Year","Stationary Combustion","Mobile Combustion","Process Emissions","Fugitive Emissions","Purchased Electricity","Purchased Heat","Purchased Cooling","Purchased Steam","Commuting","Air Travel","Solid Waste","Biogenic emissions from stationary combustion","Biogenic emissions from mobile combustion","Carbon Offsets Purchased","Renewable Energy Credits Purchased","Percent of electricity consumption mitigated","Emissions Reductions from RECs","Due to composting","Due to forests","Gross Building Space","Net assignable laboratory space","Net assignable health care space","Net assignable residential space","Total Student Enrollment","Residential Students","Full Time Commuter Students","Part Time Commuter Students","Non-Credit Students","Full Time Faculty","Part Time Faculty","Full Time Staff","Part Time Staff","Endowment Size","Heating Degree Days","Cooling Degree Days"]
[null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","%","MT eCO2","MT eCO2","MT eCO2","Square feet","Square feet","Square feet","Square feet","# FTE","#","#","#","#","#","#","#","#","$","#","#"]
[null,1990,{"$f":"S_eCO2_Sum!C11+S_eCO2_Sum!D11+S_eCO2_Sum!E11","v":0},{"$f":"S_eCO2_Sum!F11","v":0},null,{"$f":"S_eCO2_Sum!H11+S_eCO2_Sum!I11","v":0},{"$f":"S_eCO2_Sum!J11","v":0},null,{"$f":"(S_CO2!BC11+(S_CH4!BC11*23)+(S_N2O!BC11*296))/1000","v":0},{"$f":"(S_CO2!BB11+(S_CH4!BB11*23)+(S_N2O!BB11*296))/1000","v":0},{"$f":"S_eCO2_Sum!L11+S_eCO2_Sum!M11","v":0},{"$f":"S_eCO2_Sum!N11+S_eCO2_Sum!P11","v":0},{"$f":"S_eCO2_Sum!Q11","v":0},{"$f":"(S_CO2_Sum!V11+S_CO2_Sum!W11+S_CO2_Sum!X11)/1000","v":0},{"$f":"S_CO2_Sum!Y11/1000","v":0},{"$f":"Input!DA11+Input!DB11+Input!DC11","v":0},{"$f":"Input!DD11","v":0},{"$f":"IF((Input!BR11+Input!Z11)=0,\" \",Input!DD11/(Input!BR11+Input!Z11))","v":" "},{"$f":"Input!DD11*EF_Offset!G9","v":0},{"$f":"Input!CY11*EF_Offset!D9","v":0},{"$f":"Input!CZ11","v":0},{"$f":"Input!L11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,3,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,77,TRUE)","v":535}]
[null,1991,{"$f":"S_eCO2_Sum!C12+S_eCO2_Sum!D12+S_eCO2_Sum!E12","v":3661.0382727455335},{"$f":"S_eCO2_Sum!F12","v":124.19614015548895},null,{"$f":"S_eCO2_Sum!H12+S_eCO2_Sum!I12","v":7.805634340647468},{"$f":"S_eCO2_Sum!J12","v":5595.4173404730391},null,{"$f":"(S_CO2!BC12+(S_CH4!BC12*23)+(S_N2O!BC12*296))/1000","v":0},{"$f":"(S_CO2!BB12+(S_CH4!BB12*23)+(S_N2O!BB12*296))/1000","v":0},{"$f":"S_eCO2_Sum!L12+S_eCO2_Sum!M12","v":601.83904162800332},{"$f":"S_eCO2_Sum!N12+S_eCO2_Sum!P12","v":3011.9208565077629},{"$f":"S_eCO2_Sum!Q12","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V12+S_CO2_Sum!W12+S_CO2_Sum!X12)/1000","v":0},{"$f":"S_CO2_Sum!Y12/1000","v":0},{"$f":"Input!DA12+Input!DB12+Input!DC12","v":0},{"$f":"Input!DD12","v":0},{"$f":"IF((Input!BR12+Input!Z12)=0,\" \",Input!DD12/(Input!BR12+Input!Z12))","v":0},{"$f":"Input!DD12*EF_Offset!G10","v":0},{"$f":"Input!CY12*EF_Offset!D10","v":-4.6168807813033386},{"$f":"Input!CZ12","v":150},{"$f":"Input!L12","v":1072389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,4,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,78,TRUE)","v":535}]
[null,1992,{"$f":"S_eCO2_Sum!C13+S_eCO2_Sum!D13+S_eCO2_Sum!E13","v":3897.9931390409856},{"$f":"S_eCO2_Sum!F13","v":99.49625446714208},null,{"$f":"S_eCO2_Sum!H13+S_eCO2_Sum!I13","v":7.805634340647468},{"$f":"S_eCO2_Sum!J13","v":5690.2267355216172},null,{"$f":"(S_CO2!BC13+(S_CH4!BC13*23)+(S_N2O!BC13*296))/1000","v":0},{"$f":"(S_CO2!BB13+(S_CH4!BB13*23)+(S_N2O!BB13*296))/1000","v":0},{"$f":"S_eCO2_Sum!L13+S_eCO2_Sum!M13","v":604.98805561710969},{"$f":"S_eCO2_Sum!N13+S_eCO2_Sum!P13","v":2375.1188175777743},{"$f":"S_eCO2_Sum!Q13","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V13+S_CO2_Sum!W13+S_CO2_Sum!X13)/1000","v":0},{"$f":"S_CO2_Sum!Y13/1000","v":0},{"$f":"Input!DA13+Input!DB13+Input!DC13","v":0},{"$f":"Input!DD13","v":0},{"$f":"IF((Input!BR13+Input!Z13)=0,\" \",Input!DD13/(Input!BR13+Input!Z13))","v":0},{"$f":"Input!DD13*EF_Offset!G11","v":0},{"$f":"Input!CY13*EF_Offset!D11","v":-4.6168807813033386},{"$f":"Input!CZ13","v":150},{"$f":"Input!L13","v":1098389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,5,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,79,TRUE)","v":535}]
[null,1993,{"$f":"S_eCO2_Sum!C14+S_eCO2_Sum!D14+S_eCO2_Sum!E14","v":6697.0880575704696},{"$f":"S_eCO2_Sum!F14","v":132.97818110561036},null,{"$f":"S_eCO2_Sum!H14+S_eCO2_Sum!I14","v":7.805634340647468},{"$f":"S_eCO2_Sum!J14","v":5838.8978991734621},null,{"$f":"(S_CO2!BC14+(S_CH4!BC14*23)+(S_N2O!BC14*296))/1000","v":0},{"$f":"(S_CO2!BB14+(S_CH4!BB14*23)+(S_N2O!BB14*296))/1000","v":0},{"$f":"S_eCO2_Sum!L14+S_eCO2_Sum!M14","v":631.41972839621519},{"$f":"S_eCO2_Sum!N14+S_eCO2_Sum!P14","v":3243.9518121989818},{"$f":"S_eCO2_Sum!Q14","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V14+S_CO2_Sum!W14+S_CO2_Sum!X14)/1000","v":0},{"$f":"S_CO2_Sum!Y14/1000","v":0},{"$f":"Input!DA14+Input!DB14+Input!DC14","v":0},{"$f":"Input!DD14","v":0},{"$f":"IF((Input!BR14+Input!Z14)=0,\" \",Input!DD14/(Input!BR14+Input!Z14))","v":0},{"$f":"Input!DD14*EF_Offset!G12","v":0},{"$f":"Input!CY14*EF_Offset!D12","v":-4.6168807813033386},{"$f":"Input!CZ14","v":150},{"$f":"Input!L14","v":1127389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,6,TRUE)","v":9045},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,80,TRUE)","v":535}]
[null,1994,{"$f":"S_eCO2_Sum!C15+S_eCO2_Sum!D15+S_eCO2_Sum!E15","v":7724.7077298598251},{"$f":"S_eCO2_Sum!F15","v":163.81375531111729},null,{"$f":"S_eCO2_Sum!H15+S_eCO2_Sum!I15","v":7.805634340647468},{"$f":"S_eCO2_Sum!J15","v":5852.6977597155656},null,{"$f":"(S_CO2!BC15+(S_CH4!BC15*23)+(S_N2O!BC15*296))/1000","v":0},{"$f":"(S_CO2!BB15+(S_CH4!BB15*23)+(S_N2O!BB15*296))/1000","v":0},{"$f":"S_eCO2_Sum!L15+S_eCO2_Sum!M15","v":613.12773937477323},{"$f":"S_eCO2_Sum!N15+S_eCO2_Sum!P15","v":3517.7873066491666},{"$f":"S_eCO2_Sum!Q15","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V15+S_CO2_Sum!W15+S_CO2_Sum!X15)/1000","v":0},{"$f":"S_CO2_Sum!Y15/1000","v":0},{"$f":"Input!DA15+Input!DB15+Input!DC15","v":0},{"$f":"Input!DD15","v":0},{"$f":"IF((Input!BR15+Input!Z15)=0,\" \",Input!DD15/(Input!BR15+Input!Z15))","v":0},{"$f":"Input!DD15*EF_Offset!G13","v":0},{"$f":"Input!CY15*EF_Offset!D13","v":-4.6168807813033386},{"$f":"Input!CZ15","v":150},{"$f":"Input!L15","v":1127389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,7,TRUE)","v":9181},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,81,TRUE)","v":535}]
[null,1995,{"$f":"S_eCO2_Sum!C16+S_eCO2_Sum!D16+S_eCO2_Sum!E16","v":5529.015087419486},{"$f":"S_eCO2_Sum!F16","v":155.42609680883035},null,{"$f":"S_eCO2_Sum!H16+S_eCO2_Sum!I16","v":7.805634340647468},{"$f":"S_eCO2_Sum!J16","v":5854.3713747063075},null,{"$f":"(S_CO2!BC16+(S_CH4!BC16*23)+(S_N2O!BC16*296))/1000","v":0},{"$f":"(S_CO2!BB16+(S_CH4!BB16*23)+(S_N2O!BB16*296))/1000","v":0},{"$f":"S_eCO2_Sum!L16+S_eCO2_Sum!M16","v":601.54369495247397},{"$f":"S_eCO2_Sum!N16+S_eCO2_Sum!P16","v":3500.0503446707817},{"$f":"S_eCO2_Sum!Q16","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V16+S_CO2_Sum!W16+S_CO2_Sum!X16)/1000","v":0},{"$f":"S_CO2_Sum!Y16/1000","v":0},{"$f":"Input!DA16+Input!DB16+Input!DC16","v":0},{"$f":"Input!DD16","v":0},{"$f":"IF((Input!BR16+Input!Z16)=0,\" \",Input!DD16/(Input!BR16+Input!Z16))","v":0},{"$f":"Input!DD16*EF_Offset!G14","v":0},{"$f":"Input!CY16*EF_Offset!D14","v":-4.6168807813033386},{"$f":"Input!CZ16","v":150},{"$f":"Input!L16","v":1127389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,8,TRUE)","v":8118},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,82,TRUE)","v":442}]
[null,1996,{"$f":"S_eCO2_Sum!C17+S_eCO2_Sum!D17+S_eCO2_Sum!E17","v":7244.4861345990776},{"$f":"S_eCO2_Sum!F17","v":162.96039283695626},null,{"$f":"S_eCO2_Sum!H17+S_eCO2_Sum!I17","v":7.805634340647468},{"$f":"S_eCO2_Sum!J17","v":5864.2851539868934},null,{"$f":"(S_CO2!BC17+(S_CH4!BC17*23)+(S_N2O!BC17*296))/1000","v":0},{"$f":"(S_CO2!BB17+(S_CH4!BB17*23)+(S_N2O!BB17*296))/1000","v":0},{"$f":"S_eCO2_Sum!L17+S_eCO2_Sum!M17","v":600.78769026504688},{"$f":"S_eCO2_Sum!N17+S_eCO2_Sum!P17","v":3451.2014137728092},{"$f":"S_eCO2_Sum!Q17","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V17+S_CO2_Sum!W17+S_CO2_Sum!X17)/1000","v":0},{"$f":"S_CO2_Sum!Y17/1000","v":0},{"$f":"Input!DA17+Input!DB17+Input!DC17","v":0},{"$f":"Input!DD17","v":0},{"$f":"IF((Input!BR17+Input!Z17)=0,\" \",Input!DD17/(Input!BR17+Input!Z17))","v":0},{"$f":"Input!DD17*EF_Offset!G15","v":0},{"$f":"Input!CY17*EF_Offset!D15","v":-4.6168807813033386},{"$f":"Input!CZ17","v":150},{"$f":"Input!L17","v":1127389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,9,TRUE)","v":9502},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,83,TRUE)","v":540}]
[null,1997,{"$f":"S_eCO2_Sum!C18+S_eCO2_Sum!D18+S_eCO2_Sum!E18","v":6424.7070682835219},{"$f":"S_eCO2_Sum!F18","v":170.49274730353378},null,{"$f":"S_eCO2_Sum!H18+S_eCO2_Sum!I18","v":7.805634340647468},{"$f":"S_eCO2_Sum!J18","v":5870.2303239919747},null,{"$f":"(S_CO2!BC18+(S_CH4!BC18*23)+(S_N2O!BC18*296))/1000","v":0},{"$f":"(S_CO2!BB18+(S_CH4!BB18*23)+(S_N2O!BB18*296))/1000","v":0},{"$f":"S_eCO2_Sum!L18+S_eCO2_Sum!M18","v":597.0664155077709},{"$f":"S_eCO2_Sum!N18+S_eCO2_Sum!P18","v":3897.4304559500529},{"$f":"S_eCO2_Sum!Q18","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V18+S_CO2_Sum!W18+S_CO2_Sum!X18)/1000","v":0},{"$f":"S_CO2_Sum!Y18/1000","v":0},{"$f":"Input!DA18+Input!DB18+Input!DC18","v":0},{"$f":"Input!DD18","v":0},{"$f":"IF((Input!BR18+Input!Z18)=0,\" \",Input!DD18/(Input!BR18+Input!Z18))","v":0},{"$f":"Input!DD18*EF_Offset!G16","v":0},{"$f":"Input!CY18*EF_Offset!D16","v":-4.6168807813033386},{"$f":"Input!CZ18","v":150},{"$f":"Input!L18","v":1127389},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,10,TRUE)","v":9240},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,84,TRUE)","v":450}]
[null,1998,{"$f":"S_eCO2_Sum!C19+S_eCO2_Sum!D19+S_eCO2_Sum!E19","v":3990.4864537145681},{"$f":"S_eCO2_Sum!F19","v":182.31957166136527},null,{"$f":"S_eCO2_Sum!H19+S_eCO2_Sum!I19","v":7.805634340647468},{"$f":"S_eCO2_Sum!J19","v":6299.3627339116747},null,{"$f":"(S_CO2!BC19+(S_CH4!BC19*23)+(S_N2O!BC19*296))/1000","v":0},{"$f":"(S_CO2!BB19+(S_CH4!BB19*23)+(S_N2O!BB19*296))/1000","v":0},{"$f":"S_eCO2_Sum!L19+S_eCO2_Sum!M19","v":562.16233566315043},{"$f":"S_eCO2_Sum!N19+S_eCO2_Sum!P19","v":4049.777026424184},{"$f":"S_eCO2_Sum!Q19","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V19+S_CO2_Sum!W19+S_CO2_Sum!X19)/1000","v":0},{"$f":"S_CO2_Sum!Y19/1000","v":0},{"$f":"Input!DA19+Input!DB19+Input!DC19","v":0},{"$f":"Input!DD19","v":0},{"$f":"IF((Input!BR19+Input!Z19)=0,\" \",Input!DD19/(Input!BR19+Input!Z19))","v":0},{"$f":"Input!DD19*EF_Offset!G17","v":0},{"$f":"Input!CY19*EF_Offset!D17","v":-4.6168807813033386},{"$f":"Input!CZ19","v":150},{"$f":"Input!L19","v":1207989},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,11,TRUE)","v":7504},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,85,TRUE)","v":453}]
[null,1999,{"$f":"S_eCO2_Sum!C20+S_eCO2_Sum!D20+S_eCO2_Sum!E20","v":3960.6703126049856},{"$f":"S_eCO2_Sum!F20","v":199.53589321323213},null,{"$f":"S_eCO2_Sum!H20+S_eCO2_Sum!I20","v":7.805634340647468},{"$f":"S_eCO2_Sum!J20","v":6286.1687601204849},null,{"$f":"(S_CO2!BC20+(S_CH4!BC20*23)+(S_N2O!BC20*296))/1000","v":0},{"$f":"(S_CO2!BB20+(S_CH4!BB20*23)+(S_N2O!BB20*296))/1000","v":0},{"$f":"S_eCO2_Sum!L20+S_eCO2_Sum!M20","v":583.38850740345754},{"$f":"S_eCO2_Sum!N20+S_eCO2_Sum!P20","v":3758.3290127751993},{"$f":"S_eCO2_Sum!Q20","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V20+S_CO2_Sum!W20+S_CO2_Sum!X20)/1000","v":0},{"$f":"S_CO2_Sum!Y20/1000","v":0},{"$f":"Input!DA20+Input!DB20+Input!DC20","v":0},{"$f":"Input!DD20","v":0},{"$f":"IF((Input!BR20+Input!Z20)=0,\" \",Input!DD20/(Input!BR20+Input!Z20))","v":0},{"$f":"Input!DD20*EF_Offset!G18","v":0},{"$f":"Input!CY20*EF_Offset!D18","v":-4.6168807813033386},{"$f":"Input!CZ20","v":150},{"$f":"Input!L20","v":1207989},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,12,TRUE)","v":7564},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,86,TRUE)","v":596}]
[null,2000,{"$f":"S_eCO2_Sum!C21+S_eCO2_Sum!D21+S_eCO2_Sum!E21","v":2204.7036453404316},{"$f":"S_eCO2_Sum!F21","v":189.19862344958747},null,{"$f":"S_eCO2_Sum!H21+S_eCO2_Sum!I21","v":7.805634340647468},{"$f":"S_eCO2_Sum!J21","v":6251.8831346818324},null,{"$f":"(S_CO2!BC21+(S_CH4!BC21*23)+(S_N2O!BC21*296))/1000","v":0},{"$f":"(S_CO2!BB21+(S_CH4!BB21*23)+(S_N2O!BB21*296))/1000","v":0},{"$f":"S_eCO2_Sum!L21+S_eCO2_Sum!M21","v":577.42224101285012},{"$f":"S_eCO2_Sum!N21+S_eCO2_Sum!P21","v":3839.8186971627501},{"$f":"S_eCO2_Sum!Q21","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V21+S_CO2_Sum!W21+S_CO2_Sum!X21)/1000","v":0},{"$f":"S_CO2_Sum!Y21/1000","v":0},{"$f":"Input!DA21+Input!DB21+Input!DC21","v":0},{"$f":"Input!DD21","v":0},{"$f":"IF((Input!BR21+Input!Z21)=0,\" \",Input!DD21/(Input!BR21+Input!Z21))","v":0},{"$f":"Input!DD21*EF_Offset!G19","v":0},{"$f":"Input!CY21*EF_Offset!D19","v":-4.6168807813033386},{"$f":"Input!CZ21","v":150},{"$f":"Input!L21","v":1207989},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,13,TRUE)","v":7504},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,87,TRUE)","v":523}]
[null,2001,{"$f":"S_eCO2_Sum!C22+S_eCO2_Sum!D22+S_eCO2_Sum!E22","v":8586.9695961216948},{"$f":"S_eCO2_Sum!F22","v":145.37117693262974},null,{"$f":"S_eCO2_Sum!H22+S_eCO2_Sum!I22","v":7.805634340647468},{"$f":"S_eCO2_Sum!J22","v":5960.099841504657},null,{"$f":"(S_CO2!BC22+(S_CH4!BC22*23)+(S_N2O!BC22*296))/1000","v":0},{"$f":"(S_CO2!BB22+(S_CH4!BB22*23)+(S_N2O!BB22*296))/1000","v":0},{"$f":"S_eCO2_Sum!L22+S_eCO2_Sum!M22","v":567.25272932188193},{"$f":"S_eCO2_Sum!N22+S_eCO2_Sum!P22","v":3750.7363038235662},{"$f":"S_eCO2_Sum!Q22","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V22+S_CO2_Sum!W22+S_CO2_Sum!X22)/1000","v":0},{"$f":"S_CO2_Sum!Y22/1000","v":0},{"$f":"Input!DA22+Input!DB22+Input!DC22","v":0},{"$f":"Input!DD22","v":0},{"$f":"IF((Input!BR22+Input!Z22)=0,\" \",Input!DD22/(Input!BR22+Input!Z22))","v":0},{"$f":"Input!DD22*EF_Offset!G20","v":0},{"$f":"Input!CY22*EF_Offset!D20","v":-4.6168807813033386},{"$f":"Input!CZ22","v":150},{"$f":"Input!L22","v":1243789},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,14,TRUE)","v":8850},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,88,TRUE)","v":493}]
[null,2002,{"$f":"S_eCO2_Sum!C23+S_eCO2_Sum!D23+S_eCO2_Sum!E23","v":2356.6564862882628},{"$f":"S_eCO2_Sum!F23","v":157.63165797041822},null,{"$f":"S_eCO2_Sum!H23+S_eCO2_Sum!I23","v":7.805634340647468},{"$f":"S_eCO2_Sum!J23","v":6504.9662709725626},null,{"$f":"(S_CO2!BC23+(S_CH4!BC23*23)+(S_N2O!BC23*296))/1000","v":0},{"$f":"(S_CO2!BB23+(S_CH4!BB23*23)+(S_N2O!BB23*296))/1000","v":0},{"$f":"S_eCO2_Sum!L23+S_eCO2_Sum!M23","v":570.41053281195605},{"$f":"S_eCO2_Sum!N23+S_eCO2_Sum!P23","v":4282.0126902365764},{"$f":"S_eCO2_Sum!Q23","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V23+S_CO2_Sum!W23+S_CO2_Sum!X23)/1000","v":0},{"$f":"S_CO2_Sum!Y23/1000","v":0},{"$f":"Input!DA23+Input!DB23+Input!DC23","v":0},{"$f":"Input!DD23","v":0},{"$f":"IF((Input!BR23+Input!Z23)=0,\" \",Input!DD23/(Input!BR23+Input!Z23))","v":0},{"$f":"Input!DD23*EF_Offset!G21","v":0},{"$f":"Input!CY23*EF_Offset!D21","v":-4.6168807813033386},{"$f":"Input!CZ23","v":150},{"$f":"Input!L23","v":1254789},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,15,TRUE)","v":7717},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,89,TRUE)","v":595}]
[null,2003,{"$f":"S_eCO2_Sum!C24+S_eCO2_Sum!D24+S_eCO2_Sum!E24","v":1670.7275157583454},{"$f":"S_eCO2_Sum!F24","v":172.86047773430715},null,{"$f":"S_eCO2_Sum!H24+S_eCO2_Sum!I24","v":7.805634340647468},{"$f":"S_eCO2_Sum!J24","v":6689.337169891046},null,{"$f":"(S_CO2!BC24+(S_CH4!BC24*23)+(S_N2O!BC24*296))/1000","v":0},{"$f":"(S_CO2!BB24+(S_CH4!BB24*23)+(S_N2O!BB24*296))/1000","v":0},{"$f":"S_eCO2_Sum!L24+S_eCO2_Sum!M24","v":574.21536937486167},{"$f":"S_eCO2_Sum!N24+S_eCO2_Sum!P24","v":4839.5007475511229},{"$f":"S_eCO2_Sum!Q24","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V24+S_CO2_Sum!W24+S_CO2_Sum!X24)/1000","v":0},{"$f":"S_CO2_Sum!Y24/1000","v":0},{"$f":"Input!DA24+Input!DB24+Input!DC24","v":0},{"$f":"Input!DD24","v":0},{"$f":"IF((Input!BR24+Input!Z24)=0,\" \",Input!DD24/(Input!BR24+Input!Z24))","v":0},{"$f":"Input!DD24*EF_Offset!G22","v":0},{"$f":"Input!CY24*EF_Offset!D22","v":-4.6168807813033386},{"$f":"Input!CZ24","v":150},{"$f":"Input!L24","v":1258133},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,16,TRUE)","v":8550},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,90,TRUE)","v":561}]
[null,2004,{"$f":"S_eCO2_Sum!C25+S_eCO2_Sum!D25+S_eCO2_Sum!E25","v":9038.3604014591092},{"$f":"S_eCO2_Sum!F25","v":148.593094264831},null,{"$f":"S_eCO2_Sum!H25+S_eCO2_Sum!I25","v":7.805634340647468},{"$f":"S_eCO2_Sum!J25","v":6568.1039997605385},null,{"$f":"(S_CO2!BC25+(S_CH4!BC25*23)+(S_N2O!BC25*296))/1000","v":0},{"$f":"(S_CO2!BB25+(S_CH4!BB25*23)+(S_N2O!BB25*296))/1000","v":0},{"$f":"S_eCO2_Sum!L25+S_eCO2_Sum!M25","v":552.36727410334322},{"$f":"S_eCO2_Sum!N25+S_eCO2_Sum!P25","v":4623.8728229464277},{"$f":"S_eCO2_Sum!Q25","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V25+S_CO2_Sum!W25+S_CO2_Sum!X25)/1000","v":0},{"$f":"S_CO2_Sum!Y25/1000","v":0},{"$f":"Input!DA25+Input!DB25+Input!DC25","v":0},{"$f":"Input!DD25","v":0},{"$f":"IF((Input!BR25+Input!Z25)=0,\" \",Input!DD25/(Input!BR25+Input!Z25))","v":0},{"$f":"Input!DD25*EF_Offset!G23","v":0},{"$f":"Input!CY25*EF_Offset!D23","v":-4.6168807813033386},{"$f":"Input!CZ25","v":150},{"$f":"Input!L25","v":1254851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,17,TRUE)","v":8251},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,91,TRUE)","v":501}]
[null,2005,{"$f":"S_eCO2_Sum!C26+S_eCO2_Sum!D26+S_eCO2_Sum!E26","v":10214.52887739441},{"$f":"S_eCO2_Sum!F26","v":126.0848750802348},null,{"$f":"S_eCO2_Sum!H26+S_eCO2_Sum!I26","v":7.805634340647468},{"$f":"S_eCO2_Sum!J26","v":6607.4092458548612},null,{"$f":"(S_CO2!BC26+(S_CH4!BC26*23)+(S_N2O!BC26*296))/1000","v":0},{"$f":"(S_CO2!BB26+(S_CH4!BB26*23)+(S_N2O!BB26*296))/1000","v":0},{"$f":"S_eCO2_Sum!L26+S_eCO2_Sum!M26","v":568.84102591850137},{"$f":"S_eCO2_Sum!N26+S_eCO2_Sum!P26","v":4728.9573596454711},{"$f":"S_eCO2_Sum!Q26","v":-9.2138095238095232},{"$f":"(S_CO2_Sum!V26+S_CO2_Sum!W26+S_CO2_Sum!X26)/1000","v":0},{"$f":"S_CO2_Sum!Y26/1000","v":0},{"$f":"Input!DA26+Input!DB26+Input!DC26","v":0},{"$f":"Input!DD26","v":0},{"$f":"IF((Input!BR26+Input!Z26)=0,\" \",Input!DD26/(Input!BR26+Input!Z26))","v":0},{"$f":"Input!DD26*EF_Offset!G24","v":0},{"$f":"Input!CY26*EF_Offset!D24","v":-4.6168807813033386},{"$f":"Input!CZ26","v":150},{"$f":"Input!L26","v":1266851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,18,TRUE)","v":8005},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,92,TRUE)","v":449}]
[null,2006,{"$f":"S_eCO2_Sum!C27+S_eCO2_Sum!D27+S_eCO2_Sum!E27","v":7782.6857038977532},{"$f":"S_eCO2_Sum!F27","v":107.44002665040257},null,{"$f":"S_eCO2_Sum!H27+S_eCO2_Sum!I27","v":7.805634340647468},{"$f":"S_eCO2_Sum!J27","v":6637.8107625587581},null,{"$f":"(S_CO2!BC27+(S_CH4!BC27*23)+(S_N2O!BC27*296))/1000","v":0},{"$f":"(S_CO2!BB27+(S_CH4!BB27*23)+(S_N2O!BB27*296))/1000","v":0},{"$f":"S_eCO2_Sum!L27+S_eCO2_Sum!M27","v":581.81358034468406},{"$f":"S_eCO2_Sum!N27+S_eCO2_Sum!P27","v":4841.160398998144},{"$f":"S_eCO2_Sum!Q27","v":30.386190476190478},{"$f":"(S_CO2_Sum!V27+S_CO2_Sum!W27+S_CO2_Sum!X27)/1000","v":0},{"$f":"S_CO2_Sum!Y27/1000","v":0},{"$f":"Input!DA27+Input!DB27+Input!DC27","v":0},{"$f":"Input!DD27","v":0},{"$f":"IF((Input!BR27+Input!Z27)=0,\" \",Input!DD27/(Input!BR27+Input!Z27))","v":0},{"$f":"Input!DD27*EF_Offset!G25","v":0},{"$f":"Input!CY27*EF_Offset!D25","v":-4.6168807813033386},{"$f":"Input!CZ27","v":150},{"$f":"Input!L27","v":1266851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,19,TRUE)","v":7402},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,93,TRUE)","v":623}]
[null,2007,{"$f":"S_eCO2_Sum!C28+S_eCO2_Sum!D28+S_eCO2_Sum!E28","v":9034.3323734329242},{"$f":"S_eCO2_Sum!F28","v":109.56946281185155},null,{"$f":"S_eCO2_Sum!H28+S_eCO2_Sum!I28","v":7.805634340647468},{"$f":"S_eCO2_Sum!J28","v":6198.3010190457826},null,{"$f":"(S_CO2!BC28+(S_CH4!BC28*23)+(S_N2O!BC28*296))/1000","v":0},{"$f":"(S_CO2!BB28+(S_CH4!BB28*23)+(S_N2O!BB28*296))/1000","v":0},{"$f":"S_eCO2_Sum!L28+S_eCO2_Sum!M28","v":577.47626652402028},{"$f":"S_eCO2_Sum!N28+S_eCO2_Sum!P28","v":5240.9148259422482},{"$f":"S_eCO2_Sum!Q28","v":40.919999999999995},{"$f":"(S_CO2_Sum!V28+S_CO2_Sum!W28+S_CO2_Sum!X28)/1000","v":0},{"$f":"S_CO2_Sum!Y28/1000","v":0},{"$f":"Input!DA28+Input!DB28+Input!DC28","v":0},{"$f":"Input!DD28","v":0},{"$f":"IF((Input!BR28+Input!Z28)=0,\" \",Input!DD28/(Input!BR28+Input!Z28))","v":0},{"$f":"Input!DD28*EF_Offset!G26","v":0},{"$f":"Input!CY28*EF_Offset!D26","v":-4.6168807813033386},{"$f":"Input!CZ28","v":150},{"$f":"Input!L28","v":1266851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,20,TRUE)","v":7992},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,94,TRUE)","v":725}]
[null,2008,{"$f":"S_eCO2_Sum!C29+S_eCO2_Sum!D29+S_eCO2_Sum!E29","v":6387.5747149692324},{"$f":"S_eCO2_Sum!F29","v":116.03876611745511},null,{"$f":"S_eCO2_Sum!H29+S_eCO2_Sum!I29","v":7.805634340647468},{"$f":"S_eCO2_Sum!J29","v":6482.9871659306382},null,{"$f":"(S_CO2!BC29+(S_CH4!BC29*23)+(S_N2O!BC29*296))/1000","v":0},{"$f":"(S_CO2!BB29+(S_CH4!BB29*23)+(S_N2O!BB29*296))/1000","v":0},{"$f":"S_eCO2_Sum!L29+S_eCO2_Sum!M29","v":598.88474773307939},{"$f":"S_eCO2_Sum!N29+S_eCO2_Sum!P29","v":5137.8345452409649},{"$f":"S_eCO2_Sum!Q29","v":55.777857142857137},{"$f":"(S_CO2_Sum!V29+S_CO2_Sum!W29+S_CO2_Sum!X29)/1000","v":0},{"$f":"S_CO2_Sum!Y29/1000","v":0},{"$f":"Input!DA29+Input!DB29+Input!DC29","v":0},{"$f":"Input!DD29","v":0},{"$f":"IF((Input!BR29+Input!Z29)=0,\" \",Input!DD29/(Input!BR29+Input!Z29))","v":0},{"$f":"Input!DD29*EF_Offset!G27","v":0},{"$f":"Input!CY29*EF_Offset!D27","v":-4.6168807813033386},{"$f":"Input!CZ29","v":150},{"$f":"Input!L29","v":1351585},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,21,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,95,TRUE)","v":535}]
[null,2009,{"$f":"S_eCO2_Sum!C30+S_eCO2_Sum!D30+S_eCO2_Sum!E30","v":6493.5651888486982},{"$f":"S_eCO2_Sum!F30","v":55.44083309973557},null,{"$f":"S_eCO2_Sum!H30+S_eCO2_Sum!I30","v":7.805634340647468},{"$f":"S_eCO2_Sum!J30","v":6416.4086245364715},null,{"$f":"(S_CO2!BC30+(S_CH4!BC30*23)+(S_N2O!BC30*296))/1000","v":0},{"$f":"(S_CO2!BB30+(S_CH4!BB30*23)+(S_N2O!BB30*296))/1000","v":0},{"$f":"S_eCO2_Sum!L30+S_eCO2_Sum!M30","v":650.57267640578641},{"$f":"S_eCO2_Sum!N30+S_eCO2_Sum!P30","v":5762.7419246346562},{"$f":"S_eCO2_Sum!Q30","v":51.949682539682527},{"$f":"(S_CO2_Sum!V30+S_CO2_Sum!W30+S_CO2_Sum!X30)/1000","v":0},{"$f":"S_CO2_Sum!Y30/1000","v":0},{"$f":"Input!DA30+Input!DB30+Input!DC30","v":0},{"$f":"Input!DD30","v":76793},{"$f":"IF((Input!BR30+Input!Z30)=0,\" \",Input!DD30/(Input!BR30+Input!Z30))","v":5.874313420160494E-3},{"$f":"Input!DD30*EF_Offset!G28","v":-37.691995292348139},{"$f":"Input!CY30*EF_Offset!D28","v":-4.6168807813033386},{"$f":"Input!CZ30","v":150},{"$f":"Input!L30","v":1351585},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":535}]
[null,2010,{"$f":"S_eCO2_Sum!C31+S_eCO2_Sum!D31+S_eCO2_Sum!E31","v":5015.0844879547549},{"$f":"S_eCO2_Sum!F31","v":60.433122135556893},null,{"$f":"S_eCO2_Sum!H31+S_eCO2_Sum!I31","v":4.7815277530027487},{"$f":"S_eCO2_Sum!J31","v":5805.0216458810637},null,{"$f":"(S_CO2!BC31+(S_CH4!BC31*23)+(S_N2O!BC31*296))/1000","v":0},{"$f":"(S_CO2!BB31+(S_CH4!BB31*23)+(S_N2O!BB31*296))/1000","v":0},{"$f":"S_eCO2_Sum!L31+S_eCO2_Sum!M31","v":82.130577435591235},{"$f":"S_eCO2_Sum!N31+S_eCO2_Sum!P31","v":5558.1580964916975},{"$f":"S_eCO2_Sum!Q31","v":33.2490090079365},{"$f":"(S_CO2_Sum!V31+S_CO2_Sum!W31+S_CO2_Sum!X31)/1000","v":0},{"$f":"S_CO2_Sum!Y31/1000","v":0},{"$f":"Input!DA31+Input!DB31+Input!DC31","v":0},{"$f":"Input!DD31","v":76793},{"$f":"IF((Input!BR31+Input!Z31)=0,\" \",Input!DD31/(Input!BR31+Input!Z31))","v":6.2788732875735083E-3},{"$f":"Input!DD31*EF_Offset!G29","v":-36.448995346108617},{"$f":"Input!CY31*EF_Offset!D29","v":-4.6168807813033386},{"$f":"Input!CZ31","v":150},{"$f":"Input!L31","v":1351585},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,23,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,97,TRUE)","v":535}]
[null,2011,{"$f":"S_eCO2_Sum!C32+S_eCO2_Sum!D32+S_eCO2_Sum!E32","v":0},{"$f":"S_eCO2_Sum!F32","v":0},null,{"$f":"S_eCO2_Sum!H32+S_eCO2_Sum!I32","v":0},{"$f":"S_eCO2_Sum!J32","v":0},null,{"$f":"(S_CO2!BC32+(S_CH4!BC32*23)+(S_N2O!BC32*296))/1000","v":0},{"$f":"(S_CO2!BB32+(S_CH4!BB32*23)+(S_N2O!BB32*296))/1000","v":0},{"$f":"S_eCO2_Sum!L32+S_eCO2_Sum!M32","v":0},{"$f":"S_eCO2_Sum!N32+S_eCO2_Sum!P32","v":0},{"$f":"S_eCO2_Sum!Q32","v":0},{"$f":"(S_CO2_Sum!V32+S_CO2_Sum!W32+S_CO2_Sum!X32)/1000","v":0},{"$f":"S_CO2_Sum!Y32/1000","v":0},{"$f":"Input!DA32+Input!DB32+Input!DC32","v":0},{"$f":"Input!DD32","v":0},{"$f":"IF((Input!BR32+Input!Z32)=0,\" \",Input!DD32/(Input!BR32+Input!Z32))","v":" "},{"$f":"Input!DD32*EF_Offset!G30","v":0},{"$f":"Input!CY32*EF_Offset!D30","v":0},{"$f":"Input!CZ32","v":0},{"$f":"Input!L32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,23,TRUE)","v":8295},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,97,TRUE)","v":535}]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"GraphControl","index":19,"n_rows":73,"n_cols":9,"rows_kept":73,"cut":false,"hidden":false,"merged":[[6,1,6,4],[26,2,26,4],[1,1,1,4],[7,1,10,1],[12,1,17,1],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[22,2,22,4],[17,2,17,4],[18,1,27,1],[18,2,18,4],[19,2,19,4],[20,2,20,4],[42,1,45,1],[32,2,32,4],[37,2,37,4],[28,2,28,4],[29,2,29,4],[36,2,36,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[41,1,41,4],[29,1,38,1],[30,2,30,4],[31,2,31,4],[38,2,38,4],[21,2,21,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[27,2,27,4],[56,1,58,1],[46,1,55,1],[72,1,72,16],[68,2,68,4],[65,2,65,4],[67,2,67,4],[69,2,69,4],[60,1,66,1],[60,2,60,4],[61,2,61,4],[62,2,62,4],[63,2,63,4],[71,1,71,6],[64,2,64,4],[66,2,66,4]]}
[]
[null,"On this Worksheet:  Graph control sheet.  Set years you would like displayed.  All graphs can be accessed from this sheet.  For summaries of \"Emission Demographics\" or \"Energy Use Demographics,\" click on the Group Summary name."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Graph Control"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Inventory and Projection Graphs"]
[null,"Select Years for your graphs"]
[null,null,"Start Year",2003,{"$f":"D9-Input!$C$11","v":13}]
[null,null,"End Year",2020,{"$f":"D10-D9","v":17}]
[null,null,{"$f":"IF(D10>=D9,\"\",\"Error, Start year must come before end year\")","v":""}]
[null,"Group Summary","Individual Graphs"]
[null,"Emissions Summary","Total emissions eCO2"]
[null,null,"Total Emissions by Scope"]
[null,null,"CO2 emissions"]
[null,null,"CH4 emissions"]
[null,null,"N2O emissions"]
[null,null,"Offsets"]
[null,"Emission Demographics","Summary of Emission Demographic Data"]
[null,null,"eCO2 / Operating $"]
[null,null,"eCO2 / Research $"]
[null,null,"eCO2 / Energy $"]
[null,null,"eCO2 / Student"]
[null,null,"eCO2 / Community"]
[null,null,"eCO2 / Total Building Space",null,null,null,null,null,"This graph is an example of your data to assist in choosing which years to display"]
[null,null,"eCO2 / Research Building Space"]
[null,null,"eCO2 / Heating Degree Days"]
[null,null,"eCO2 / Cooling Degree Days"]
[null,"Energy Use","Total energy use by sector"]
[null,"Energy Use Demographics","Summary of Energy Use Demographic Data"]
[null,null,"Energy Use / Operating $"]
[null,null,"Energy Use / Research $"]
[null,null,"Energy Use / Energy $"]
[null,null,"Energy Use / Student"]
[null,null,"Energy Use / Community"]
[null,null,"Energy Use / Total Building Space"]
[null,null,"Energy Use / Research Building Space"]
[null,null," Energy Use / Heating Degree Days"]
[null,null,"Energy Use / Cooling Degree Days"]
[]
[]
[null,"Solutions Module Graphs"]
[null,"Set Graph Years"]
[null,null,"Start Year",1990,{"$f":"D44-Input!$C$11","v":0}]
[null,null,"End Year",2020,{"$f":"D45-D44+1","v":31}]
[null,null,{"$f":"IF(D45>=D44,\"\",\"Error, Start year must come before end year\")","v":""}]
[null,"Set Reduction Goal"]
[null,null,"Baseline Year",1990]
[null,null,"Reduction %",0.1]
[null,null,"Target Year",2010]
[]
[null,null,null,{"$f":"CONCATENATE(D48,\" emissions\")","v":"1990 emissions"},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH($D$48,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,null,{"$f":"CONCATENATE($D$49*100,\"% Below \",D48, \" Emissions\")","v":"10% Below 1990 Emissions"},{"$f":"(1-$D$49)*$E$52","v":0}]
[null,null,null,{"$f":"CONCATENATE(\"Projected \",D50,\" emissions\")","v":"Projected 2010 emissions"},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH($D$50,S_eCO2_Sum!$B$11:$B$81,0),0)","v":16978.336023405933}]
[null,null,null,{"$f":"CONCATENATE(\"Reductions needed in \",D50)","v":"Reductions needed in 2010"},{"$f":"$E$54-$E$53","v":16978.336023405933}]
[]
[null,"Set Retail Offset Price"]
[null,null,"Price",10]
[]
[null,null,"Individual Graphs"]
[null,"Project Comparisons","Project Emissions Reductions (total and annual)"]
[null,null,"Project Capital Cost (with and without financial incentives)"]
[null,null,"Project Average Annual Cost/Savings"]
[null,null,"Project Discounted Payback Time"]
[null,null,"Project Internal Rate of Return"]
[null,null,"Project Net Present Value"]
[null,null,"Project Discounted Cost per MT eCO2 Reduced"]
[null,"Emmissions Timelines","Total Annual Emissions Including Project Reductions"]
[null,null,"Business as Usual Projection versus Project Reductions"]
[]
[]
[null,"©2001-2010 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Linear Projection","index":20,"n_rows":92,"n_cols":110,"rows_kept":92,"cut":false,"hidden":false,"merged":[[5,101,5,109],[62,1,62,6],[65,1,66,1],[63,1,63,16],[6,86,7,86],[7,1,8,1],[65,70,69,70]]}
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Linear Projection"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Input!AO9","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!AX9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BE9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BQ9","v":"Other"},{"$f":"Input!BR9","v":"CLICK TO SET eGRID SUBREGION"},{"$f":"Input!BS9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BT9","v":"CLICK TO SET FUEL MIX"},"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!CT9","v":0},{"$f":"Input!CU9","v":0.3},{"$f":"Input!CV9","v":0.5},{"$f":"Input!CW9","v":0.75},{"$f":"Input!DH8","v":0},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DC9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DG9","v":"Other"}]
[null,null,{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,2012,{"$f":"$B11*C$60+C$61","v":79351767.892485619},1077268.7780571729,1578553.134894222,1925.0345864661685,0,0,193.21540601503784,356.48045112781983,1378291.9503759407,204618.52631578967,{"$f":"$B11*M$60+M$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B11*W$60+W$61","v":0},0,0,0,0,0,216465.24360902049,5200.0518796992255,85519.571258245502,0,{"$f":"$B11*AG$60+AG$61","v":0},0,0,0,0,0,0,0,11611.562730684294,0,{"$f":"$B11*AQ$60+AQ$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B11*BA$60+BA$61","v":0},0,0,0,7563.1428571428551,0.22696428571428573,0,0,0,0,{"$f":"$B11*BK$60+BK$61","v":0},0,0,0,0,0,13809641.772135317,0,0,1074433.8759363368,{"$f":"$B11*BU$60+BU$61","v":41575.096059284173},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},95097.645270777866,8660.9553105024388,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6109979.4610534608,0,0,{"$f":"$B11*CE$60+CE$61","v":0},0,0,0,2750483.627166668,0,169.74251033834298,0,0,250.42762312030027,{"$f":"$B11*CO$60+CO$61","v":0},0,0,27911161.030075163,-7274.8666666671634,5708.6666666679084,0,0,24000,12,{"$f":"$B11*CY$60+CY$61","v":150},0,0,0,76793,33.89,0,0]
[null,2013,81178136.559762955,1107277.4266579449,1613046.865457654,1934.937593984967,0,0,191.69018045112807,359.57353383458667,1392497.5112781934,208723.7894736845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,222034.00827067532,5413.4563909774297,86259.248147559119,0,0,0,0,0,0,0,0,0,11270.412273338065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7571.085714285713,0.22542857142857153,0,0,0,0,0,0,0,0,0,0,13907813.538060129,0,0,1065269.2643205076,41423.446744926274,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},93287.56179482583,8529.6630708544399,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6225387.2311923206,0,0,0,0,0,0,2745886.5936666671,0,159.29166015037481,0,0,265.06504360902545,0,0,0,27841148.162255615,-15237.866666667163,-6466.3333333320916,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2014,83004505.227040291,1137286.0752587169,1647540.596021086,1944.8406015037617,0,0,190.1649548872183,362.66661654135351,1406703.07218045,212829.05263157934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,227602.77293233015,5626.8609022556338,86998.92503687297,0,0,0,0,0,0,0,0,0,10929.261815991835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7579.028571428571,0.22389285714285734,0,0,0,0,0,0,0,0,0,0,14005985.30398494,0,0,1056104.6527046748,41271.797430568433,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},91477.478318873793,8398.3708312064409,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6340795.0013312101,0,0,0,0,0,0,2741289.5601666681,0,148.840809962403,0,0,279.702464097747,0,0,0,27771135.294436067,-23200.866666667163,-18641.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2015,84830873.894317627,1167294.7238594964,1682034.326584518,1954.7436090225601,0,0,188.63972932330853,365.75969924812034,1420908.6330827065,216934.31578947324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,233171.53759398311,5840.265413533838,87738.601926186588,0,0,0,0,0,0,0,0,0,10588.111358645605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7586.9714285714272,0.22235714285714314,0,0,0,0,0,0,0,0,0,0,14104157.069909751,0,0,1046940.0410888419,41120.148116210534,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},89667.394842921756,8267.078591558442,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6456202.7714700997,0,0,0,0,0,0,2736692.5266666692,0,138.38995977443483,0,0,294.33988458646854,0,0,0,27701122.42661652,-31163.866666667163,-30816.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2016,86657242.561594963,1197303.3724602684,1716528.057147935,1964.6466165413549,0,0,187.11450375939876,368.85278195488718,1435114.193984963,221039.57894736808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,238740.30225563794,6053.6699248120422,88478.278815500438,0,0,0,0,0,0,0,0,0,10246.960901299375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7594.9142857142851,0.2208214285714285,0,0,0,0,0,0,0,0,0,0,14202328.835834563,0,0,1037775.4294730127,40968.498801852635,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},87857.31136696972,8135.786351910443,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6571610.5416089892,0,0,0,0,0,0,2732095.4931666683,0,127.93910958646302,0,0,308.97730507519009,0,0,0,27631109.558796972,-39126.866666667163,-42991.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2017,88483611.228872299,1227312.0210610405,1751021.787711367,1974.5496240601533,0,0,185.58927819548899,371.94586466165401,1449319.7548872158,225144.84210526291,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,244309.06691729277,6267.0744360902463,89217.955704814056,0,0,0,0,0,0,0,0,0,9905.8104439530289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7602.8571428571413,0.21928571428571431,0,0,0,0,0,0,0,0,0,0,14300500.601759374,0,0,1028610.8178571798,40816.849487494736,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},86047.227891018149,8004.4941122624441,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6687018.3117478788,0,0,0,0,0,0,2727498.4596666675,0,117.48825939849485,0,0,323.61472556391163,0,0,0,27561096.690977424,-47089.866666667163,-55166.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2018,90309979.896149635,1257320.6696618125,1785515.518274799,1984.4526315789517,0,0,184.06405263157922,375.03894736842085,1463525.3157894723,229250.10526315775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,249877.83157894574,6480.4789473683923,89957.632594127906,0,0,0,0,0,0,0,0,0,9564.6599866067991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7610.7999999999993,0.21775000000000011,0,0,0,0,0,0,0,0,0,0,14398672.367684186,0,0,1019446.2062413469,40665.200173136836,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},84237.144415066112,7873.2018726144452,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6802426.0818867385,0,0,0,0,0,0,2722901.4261666685,0,107.03740921052304,0,0,338.25214605263318,0,0,0,27491083.823157877,-55052.866666667163,-67341.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2019,{"$f":"$B18*C$60+C$61","v":92136348.563426971},1287329.3182625845,1820009.248838231,1994.3556390977465,0,0,182.53882706766944,378.13203007518769,1477730.8766917288,233355.36842105258,{"$f":"$B18*M$60+M$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B18*W$60+W$61","v":0},0,0,0,0,0,255446.59624060057,6693.8834586465964,90697.309483441524,0,{"$f":"$B18*AG$60+AG$61","v":0},0,0,0,0,0,0,0,9223.5095292605693,0,{"$f":"$B18*AQ$60+AQ$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B18*BA$60+BA$61","v":0},0,0,0,7618.7428571428554,0.21621428571428591,0,0,0,0,{"$f":"$B18*BK$60+BK$61","v":0},0,0,0,0,0,14496844.133608997,0,0,1010281.5946255177,{"$f":"$B18*BU$60+BU$61","v":40513.550858778937},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},82427.060939114075,7741.9096329664462,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6917833.8520256281,0,0,{"$f":"$B18*CE$60+CE$61","v":0},0,0,0,2718304.3926666696,0,96.586559022554866,0,0,352.88956654135472,{"$f":"$B18*CO$60+CO$61","v":0},0,0,27421070.955338329,-63015.866666667163,-79516.333333332092,0,0,24000,12,{"$f":"$B18*CY$60+CY$61","v":150},0,0,0,76793,33.89,0,0]
[null,2020,93962717.230704784,1317337.9668633565,1854502.9794016629,2004.2586466165449,0,0,181.01360150375967,381.22511278195452,1491936.4375939853,237460.63157894742,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,261015.36090225354,6907.2879699248006,91436.986372755375,0,0,0,0,0,0,0,0,0,8882.3590719143394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7626.6857142857134,0.21467857142857172,0,0,0,0,0,0,0,0,0,0,14595015.899533808,0,0,1001116.9830096848,40361.901544421038,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},80616.977463162038,7610.6173933184473,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7033241.6221645176,0,0,0,0,0,0,2713707.3591666687,0,86.135708834583056,0,0,367.52698703007627,0,0,0,27351058.087518781,-70978.866666667163,-91691.333333332092,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2021,95789085.897982121,1347346.6154641286,1888996.7099650949,2014.1616541353396,0,0,179.4883759398499,384.31819548872227,1506141.9984962381,241565.89473684225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,266584.12556390837,7120.6924812030047,92176.663262068992,0,0,0,0,0,0,0,0,0,8541.2086145681096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7634.6285714285696,0.21314285714285708,0,0,0,0,0,0,0,0,0,0,14693187.66545862,0,0,991952.37139385566,40210.252230063139,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},78806.893987210002,7479.3251536704483,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7148649.3923034072,0,0,0,0,0,0,2709110.3256666679,0,75.684858646614884,0,0,382.16440751879782,0,0,0,27281045.219699234,-78941.866666667163,-103866.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2022,97615454.565259457,1377355.2640649006,1923490.4405285269,2024.064661654138,0,0,177.96315037594013,387.4112781954891,1520347.5593984947,245671.15789473709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,272152.8902255632,7334.0969924812089,92916.34015138261,0,0,0,0,0,0,0,0,0,8200.0581572218798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7642.5714285714275,0.21160714285714288,0,0,0,0,0,0,0,0,0,0,14791359.431383431,0,0,982787.75977802277,40058.60291570524,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},76996.810511257965,7348.0329140223912,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7264057.1624422669,0,0,0,0,0,0,2704513.2921666689,0,65.234008458646713,0,0,396.80182800751936,0,0,0,27211032.351879686,-86904.866666667163,-116041.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2023,99441823.232536793,1407363.9126656726,1957984.171091944,2033.9676691729364,0,0,176.43792481203036,390.50436090225594,1534553.1203007512,249776.42105263192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,277721.65488721617,7547.501503759413,93656.017040696461,0,0,0,0,0,0,0,0,0,7858.9076998755336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7650.5142857142837,0.21007142857142869,0,0,0,0,0,0,0,0,0,0,14889531.197308242,0,0,973623.14816218987,39906.953601347341,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},75186.727035305928,7216.7406743743923,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7379464.9325811565,0,0,0,0,0,0,2699916.2586666699,0,54.783158270674903,0,0,411.43924849624091,0,0,0,27141019.484060138,-94867.866666667163,-128216.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2024,101268191.89981413,1437372.5612664446,1992477.901655376,2043.8706766917312,0,0,174.91269924812059,393.59744360902278,1548758.6812030077,253881.68421052676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,283290.419548871,7760.9060150376172,94395.693930010078,0,0,0,0,0,0,0,0,0,7517.7572425293038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7658.4571428571417,0.20853571428571449,0,0,0,0,0,0,0,0,0,0,14987702.963233054,0,0,964458.5365463607,39755.304286989442,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},73376.643559353892,7085.4484347263933,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7494872.702720046,0,0,0,0,0,0,2695319.2251666691,0,44.332308082706732,0,0,426.07666898496245,0,0,0,27071006.616240591,-102830.86666666716,-140391.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2025,103094560.56709146,1467381.2098672241,2026971.6322188079,2053.7736842105296,0,0,173.38747368421082,396.69052631578961,1562964.2421052605,257986.94736842066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,288859.18421052583,7974.3105263157631,95135.370819323929,0,0,0,0,0,0,0,0,0,7176.606785183074,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7666.4,0.20700000000000029,0,0,0,0,0,0,0,0,0,0,15085874.729157865,0,0,955293.92493052781,39603.654972631542,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},71566.560083401855,6954.1561950783944,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7610280.4728589356,0,0,0,0,0,0,2690722.1916666683,0,33.881457894734922,0,0,440.714089473684,0,0,0,27000993.748421043,-110793.86666666716,-152566.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2026,104920929.2343688,1497389.8584679961,2061465.3627822399,2063.676691729328,0,0,171.86224812030105,399.78360902255645,1577169.803007517,262092.2105263155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,294427.94887217879,8187.7150375939673,95875.047708637547,0,0,0,0,0,0,0,0,0,6835.4563278368441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7674.3428571428558,0.20546428571428565,0,0,0,0,0,0,0,0,0,0,15184046.495082676,0,0,946129.31331469491,39452.005658273643,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},69756.476607449818,6822.8639554303954,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7725688.2429978251,0,0,0,0,0,0,2686125.1581666693,0,23.43060770676675,0,0,455.35150996240554,0,0,0,26930980.880601496,-118756.86666666716,-164741.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2027,106747297.90164614,1527398.5070687681,2095959.0933456719,2073.5796992481228,0,0,170.33702255639128,402.87669172932328,1591375.3639097735,266197.47368421033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,299996.71353383362,8401.1195488721714,96614.724597951397,0,0,0,0,0,0,0,0,0,6494.3058704906143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7682.2857142857138,0.20392857142857146,0,0,0,0,0,0,0,0,0,0,15282218.261007488,0,0,936964.70169886574,39300.356343915744,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},67946.393131497782,6691.5717157823965,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7841096.0131366849,0,0,0,0,0,0,2681528.1246666703,0,12.979757518794941,0,0,469.98893045113073,0,0,0,26860968.012781948,-126719.86666666716,-176916.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2028,108573666.56892347,1557407.1556695402,2130452.8239091039,2083.4827067669212,0,0,168.8117969924815,405.96977443609012,1605580.92481203,270302.73684210517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,305565.47819548659,8614.5240601503756,97354.401487265015,0,0,0,0,0,0,0,0,0,6153.1554131442681,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7690.2285714285699,0.20239285714285726,0,0,0,0,0,0,0,0,0,0,15380390.026932329,0,0,927800.09008303285,39148.707029557903,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},66136.309655545745,6560.2794761343976,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7956503.7832755744,0,0,0,0,0,0,2676931.0911666695,0,2.5289073308267689,0,0,484.62635093985227,0,0,0,26790955.1449624,-134682.86666666716,-189091.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2029,{"$f":"$B28*C$60+C$61","v":110400035.23620081},1587415.8042703122,2164946.5544725358,2093.3857142857159,0,0,167.28657142857173,409.06285714285696,1619786.4857142828,274408,{"$f":"$B28*M$60+M$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B28*W$60+W$61","v":0},0,0,0,0,0,311134.24285714142,8827.9285714285797,98094.078376578866,0,{"$f":"$B28*AG$60+AG$61","v":0},0,0,0,0,0,0,0,5812.0049557980383,0,{"$f":"$B28*AQ$60+AQ$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B28*BA$60+BA$61","v":0},0,0,0,7698.1714285714279,0.20085714285714307,0,0,0,0,{"$f":"$B28*BK$60+BK$61","v":0},0,0,0,0,0,15478561.79285714,0,0,918635.47846719995,{"$f":"$B28*BU$60+BU$61","v":38997.057715200004},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},64326.226179593708,6428.9872364863986,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8071911.553414464,0,0,{"$f":"$B28*CE$60+CE$61","v":0},0,0,0,2672334.0576666687,0,-7.9219428571450408,0,0,499.26377142857382,{"$f":"$B28*CO$60+CO$61","v":0},0,0,26720942.277142853,-142645.86666666716,-201266.33333333209,0,0,24000,12,{"$f":"$B28*CY$60+CY$61","v":150},0,0,0,76793,33.89,0,0]
[null,2030,112226403.90347815,1617424.4528710842,2199440.2850359678,2103.2887218045144,0,0,165.76134586466196,412.15593984962379,1633992.0466165394,278513.26315789483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,316703.00751879625,9041.3330827067839,98833.755265892483,0,0,0,0,0,0,0,0,0,5470.8544984518085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7706.1142857142841,0.19932142857142887,0,0,0,0,0,0,0,0,0,0,15576733.558781952,0,0,909470.86685137078,38845.408400842105,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},62516.142703642137,6297.6949968383997,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8187319.3235533535,0,0,0,0,0,0,2667737.0241666697,0,-18.372793045113212,0,0,513.90119191729536,0,0,0,26650929.409323305,-150608.86666666716,-213441.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2031,114052772.57075548,1647433.1014718562,2233934.0155993849,2113.1917293233128,0,0,164.23612030075219,415.24902255639063,1648197.6075187959,282618.52631578967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,322271.77218044922,9254.7375939849881,99573.432155206101,0,0,0,0,0,0,0,0,0,5129.7040411055787,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7714.057142857142,0.19778571428571423,0,0,0,0,0,0,0,0,0,0,15674905.324706763,0,0,900306.25523553789,38693.759086484206,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},60706.059227690101,6166.4027571904007,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8302727.0936922431,0,0,0,0,0,0,2663139.9906666707,0,-28.823643233085022,0,0,528.53861240601691,0,0,0,26580916.541503757,-158571.86666666716,-225616.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2032,115879141.23803282,1677441.7500726283,2268427.7461628169,2123.0947368421075,0,0,162.71089473684242,418.34210526315837,1662403.1684210524,286723.7894736845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,327840.53684210405,9468.142105263134,100313.10904451995,0,0,0,0,0,0,0,0,0,4788.5535837593488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7721.9999999999982,0.19625000000000004,0,0,0,0,0,0,0,0,0,0,15773077.090631574,0,0,891141.64361970499,38542.109772126307,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},58895.975751738064,6035.1105175424018,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8418134.8638311028,0,0,0,0,0,0,2658542.9571666699,0,-39.274493421053194,0,0,543.17603289473846,0,0,0,26510903.67368421,-166534.86666666716,-237791.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2033,117705509.90531015,1707450.3986734003,2302921.4767262489,2132.9977443609059,0,0,161.18566917293265,421.43518796992521,1676608.7293233089,290829.05263157934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,333409.30150375888,9681.5466165413382,101052.78593383357,0,0,0,0,0,0,0,0,0,4447.403126413119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7729.9428571428562,0.19471428571428584,0,0,0,0,0,0,0,0,0,0,15871248.856556386,0,0,881977.03200387582,38390.460457768408,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},57085.892275786027,5903.8182778944029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8533542.6339699924,0,0,0,0,0,0,2653945.9236666691,0,-49.725343609025003,0,0,557.81345338346,0,0,0,26440890.805864662,-174497.86666666716,-249966.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2034,119531878.57258749,1737459.0472741798,2337415.2072896808,2142.9007518797007,0,0,159.66044360902288,424.52827067669205,1690814.2902255617,294934.31578947324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,338978.06616541184,9894.9511278195423,101792.46282314742,0,0,0,0,0,0,0,0,0,4106.2526690667728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7737.8857142857123,0.19317857142857164,0,0,0,0,0,0,0,0,0,0,15969420.622481197,0,0,872812.42038804293,38238.811143410509,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},55275.808799833991,5772.5260382464039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8648950.404108882,0,0,0,0,0,0,2649348.8901666701,0,-60.176193796993175,0,0,572.45087387218155,0,0,0,26370877.938045114,-182460.86666666716,-262141.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2035,121358247.23986483,1767467.6958749518,2371908.9378531128,2152.8037593984991,0,0,158.13521804511311,427.62135338345888,1705019.8511278182,299039.57894736808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,344546.83082706667,10108.355639097746,102532.13971246104,0,0,0,0,0,0,0,0,0,3765.102211720543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7745.8285714285703,0.19164285714285745,0,0,0,0,0,0,0,0,0,0,16067592.388406008,0,0,863647.80877221003,38087.161829052609,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},53465.725323881954,5641.233798598405,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8764358.1742477715,0,0,0,0,0,0,2644751.8566666711,0,-70.627043984964985,0,0,587.08829436090309,0,0,0,26300865.070225567,-190423.86666666716,-274316.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2036,123184615.90714216,1797476.3444757238,2406402.6684165448,2162.7067669172975,0,0,156.60999248120334,430.71443609022572,1719225.4120300747,303144.84210526291,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,350115.59548871964,10321.760150375951,103271.81660177489,0,0,0,0,0,0,0,0,0,3423.9517543743132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7753.7714285714264,0.19010714285714281,0,0,0,0,0,0,0,0,0,0,16165764.15433082,0,0,854483.19715638086,37935.51251469471,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},51655.641847929917,5509.941558950406,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8879765.9443866611,0,0,0,0,0,0,2640154.8231666703,0,-81.077894172933156,0,0,601.72571484962464,0,0,0,26230852.202405989,-198386.86666666716,-286491.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2037,125010984.5744195,1827484.9930764958,2440896.3989799768,2172.6097744360923,0,0,155.08476691729356,433.80751879699255,1733430.9729323313,307250.10526315775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,355684.36015037447,10535.164661654155,104011.49349108851,0,0,0,0,0,0,0,0,0,3082.8012970280834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7761.7142857142844,0.18857142857142861,0,0,0,0,0,0,0,0,0,0,16263935.920255631,0,0,845318.58554054797,37783.863200336811,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},49845.558371977881,5378.6493193024071,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8995173.7145255208,0,0,0,0,0,0,2635557.7896666694,0,-91.528744360904966,0,0,616.36313533834618,0,0,0,26160839.334586442,-206349.86666666716,-298666.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2038,126837353.24169683,1857493.6416772678,2475390.1295433939,2182.5127819548907,0,0,153.55954135338379,436.90060150375939,1747636.5338345841,311355.36842105258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,361253.1248120293,10748.569172932301,104751.17038040236,0,0,0,0,0,0,0,0,0,2741.6508396818535,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7769.6571428571424,0.18703571428571442,0,0,0,0,0,0,0,0,0,0,16362107.686180443,0,0,836153.97392471507,37632.213885978912,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},48035.474896025844,5247.3570796544082,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9110581.4846644104,0,0,0,0,0,0,2630960.7561666705,0,-101.97959454887314,0,0,631.00055582706773,0,0,0,26090826.466766894,-214312.86666666716,-310841.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2039,{"$f":"$B38*C$60+C$61","v":128663721.90897465},1887502.2902780399,2509883.8601068258,2192.4157894736854,0,0,152.03431578947402,439.99368421052623,1761842.0947368406,315460.63157894742,{"$f":"$B38*M$60+M$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B38*W$60+W$61","v":0},0,0,0,0,0,366821.88947368227,10961.973684210505,105490.84726971597,0,{"$f":"$B38*AG$60+AG$61","v":0},0,0,0,0,0,0,0,2400.5003823356237,0,{"$f":"$B38*AQ$60+AQ$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B38*BA$60+BA$61","v":0},0,0,0,7777.5999999999985,0.18550000000000022,0,0,0,0,{"$f":"$B38*BK$60+BK$61","v":0},0,0,0,0,0,16460279.452105254,0,0,826989.3623088859,{"$f":"$B38*BU$60+BU$61","v":37480.564571621013},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},46225.391420073807,5116.0648400064092,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9225989.2548032999,0,0,{"$f":"$B38*CE$60+CE$61","v":0},0,0,0,2626363.7226666715,0,-112.43044473684495,0,0,645.63797631578927,{"$f":"$B38*CO$60+CO$61","v":0},0,0,26020813.598947346,-222275.86666666716,-323016.33333333209,0,0,24000,12,{"$f":"$B38*CY$60+CY$61","v":150},0,0,0,76793,33.89,0,0]
[null,2040,130490090.57625198,1917510.9388788119,2544377.5906702578,2202.3187969924838,0,0,150.50909022556425,443.08676691729306,1776047.6556390971,319565.89473684225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,372390.6541353371,11175.378195488709,106230.52415902959,0,0,0,0,0,0,0,0,0,2059.3499249892775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7785.5428571428565,0.18396428571428602,0,0,0,0,0,0,0,0,0,0,16558451.218030065,0,0,817824.75069305301,37328.915257263114,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},44415.307944121771,4984.7726003584103,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9341397.0249421895,0,0,0,0,0,0,2621766.6891666707,0,-122.88129492481312,0,0,660.27539680451082,0,0,0,25950800.731127799,-230238.86666666716,-335191.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2041,132316459.24352932,1947519.5874795839,2578871.3212336898,2212.2218045112822,0,0,148.98386466165448,446.1798496240599,1790253.2165413536,323671.15789473709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,377959.41879699193,11388.782706766913,106970.20104834344,0,0,0,0,0,0,0,0,0,1718.1994676430477,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7793.4857142857127,0.18242857142857138,0,0,0,0,0,0,0,0,0,0,16656622.983954877,0,0,808660.13907722384,37177.265942905215,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},42605.224468169734,4853.4803607104113,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9456804.7950810492,0,0,0,0,0,0,2617169.6556666698,0,-133.33214511278493,0,0,674.912817293236,0,0,0,25880787.863308251,-238201.86666666716,-347366.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2042,134142827.91080666,1977528.2360803559,2613365.0517971218,2222.124812030077,0,0,147.45863909774471,449.27293233082673,1804458.7774436064,327776.42105263192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,383528.1834586449,11602.187218045117,107709.87793765706,0,0,0,0,0,0,0,0,0,1377.0490102968179,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7801.4285714285706,0.18089285714285719,0,0,0,0,0,0,0,0,0,0,16754794.749879688,0,0,799495.52746139094,37025.616628547374,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},40795.140992218163,4722.1881210624124,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9572212.5652199388,0,0,0,0,0,0,2612572.6221666709,0,-143.7829953007531,0,0,689.55023778195755,0,0,0,25810774.995488703,-246164.86666666716,-359541.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2043,135969196.57808399,2007536.884681128,2647858.7823605537,2232.0278195488754,0,0,145.93341353383494,452.36601503759448,1818664.3383458629,331881.68421052676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,389096.94812029973,11815.591729323321,108449.55482697091,0,0,0,0,0,0,0,0,0,1035.8985529505881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7809.3714285714268,0.17935714285714299,0,0,0,0,0,0,0,0,0,0,16852966.515804499,0,0,790330.91584555805,36873.967314189475,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},38985.057516266126,4590.8958814144135,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9687620.3353588283,0,0,0,0,0,0,2607975.5886666719,0,-154.23384548872491,0,0,704.18765827067909,0,0,0,25740762.127669156,-254127.86666666716,-371716.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2044,137795565.24536133,2037545.5332819074,2682352.5129239857,2241.9308270676738,0,0,144.40818796992517,455.45909774436132,1832869.8992481194,335986.94736842066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,394665.71278195269,12028.996240601526,109189.23171628453,0,0,0,0,0,0,0,0,0,694.74809560435824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7817.3142857142848,0.1778214285714288,0,0,0,0,0,0,0,0,0,0,16951138.281729311,0,0,781166.30422972888,36722.317999831575,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},37174.97404031409,4459.6036417664145,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9803028.1054977179,0,0,0,0,0,0,2603378.5551666711,0,-164.68469567669308,0,0,718.82507875940064,0,0,0,25670749.259849608,-262090.86666666716,-383891.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2045,139621933.91263866,2067554.1818826795,2716846.2434874028,2251.8338345864686,0,0,142.88296240601539,458.55218045112815,1847075.460150376,340092.2105263155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400234.47744360752,12242.400751879672,109928.90860559838,0,0,0,0,0,0,0,0,0,353.59763825812843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7825.2571428571409,0.1762857142857146,0,0,0,0,0,0,0,0,0,0,17049310.047654122,0,0,772001.69261389598,36570.668685473676,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},35364.890564362053,4328.3114021184156,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},9918435.8756366074,0,0,0,0,0,0,2598781.5216666702,0,-175.13554586466489,0,0,733.46249924812219,0,0,0,25600736.39203006,-270053.86666666716,-396066.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2046,141448302.579916,2097562.8304834515,2751339.9740508348,2261.736842105267,0,0,141.35773684210562,461.64526315789499,1861281.0210526288,344197.47368421033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,405803.24210526235,12455.805263157876,110668.585494912,0,0,0,0,0,0,0,0,0,12.447180911782198,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7833.1999999999989,0.17474999999999996,0,0,0,0,0,0,0,0,0,0,17147481.813578933,0,0,762837.08099806309,36419.019371115777,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},33554.807088410016,4197.0191624704166,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10033843.645775467,0,0,0,0,0,0,2594184.4881666712,0,-185.58639605263306,0,0,748.09991973684373,0,0,0,25530723.524210513,-278016.86666666716,-408241.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2047,143274671.24719334,2127571.4790842235,2785833.7046142668,2271.6398496240618,0,0,139.83251127819585,464.73834586466182,1875486.5819548853,348302.73684210517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,411372.00676691532,12669.20977443608,111408.26238422585,0,0,0,0,0,0,0,0,0,-328.70327643444762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7841.1428571428551,0.17321428571428577,0,0,0,0,0,0,0,0,0,0,17245653.579503745,0,0,753672.46938223392,36267.370056757878,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},31744.723612457979,4065.7269228224177,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10149251.415914357,0,0,0,0,0,0,2589587.4546666723,0,-196.03724624060487,0,0,762.73734022556528,0,0,0,25460710.656390965,-285979.86666666716,-420416.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2048,145101039.91447067,2157580.1276849955,2820327.4351776987,2281.5428571428602,0,0,138.30728571428608,467.83142857142866,1889692.1428571418,352408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416940.77142857015,12882.614285714284,112147.93927353946,0,0,0,0,0,0,0,0,0,-669.85373378067743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7849.085714285713,0.17167857142857157,0,0,0,0,0,0,0,0,0,0,17343825.345428556,0,0,744507.85776640102,36115.720742399979,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},29934.640136505943,3934.4346831744188,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10264659.186053246,0,0,0,0,0,0,2584990.4211666714,0,-206.48809642857304,0,0,777.37476071428682,0,0,0,25390697.788571417,-293942.86666666716,-432591.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2049,{"$f":"$B48*C$60+C$61","v":146927408.58174801},2187588.7762857676,2854821.1657411307,2291.4458646616586,0,0,136.78206015037631,470.9245112781955,1903897.7037593983,356513.26315789483,{"$f":"$B48*M$60+M$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B48*W$60+W$61","v":0},0,0,0,0,0,422509.53609022498,13096.018796992488,112887.61616285308,0,{"$f":"$B48*AG$60+AG$61","v":0},0,0,0,0,0,0,0,-1011.0041911269072,0,{"$f":"$B48*AQ$60+AQ$61","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B48*BA$60+BA$61","v":0},0,0,0,7857.028571428571,0.17014285714285737,0,0,0,0,{"$f":"$B48*BK$60+BK$61","v":0},0,0,0,0,0,17441997.111353368,0,0,735343.24615056813,{"$f":"$B48*BU$60+BU$61","v":35964.07142804208},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},28124.556660553906,3803.1424435264198,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10380066.956192136,0,0,{"$f":"$B48*CE$60+CE$61","v":0},0,0,0,2580393.3876666706,0,-216.93894661654122,0,0,792.01218120300837,{"$f":"$B48*CO$60+CO$61","v":0},0,0,25320684.92075187,-301905.86666666716,-444766.33333333209,0,0,24000,12,{"$f":"$B48*CY$60+CY$61","v":150},0,0,0,76793,33.89,0,0]
[null,2050,148753777.24902534,2217597.4248865396,2889314.8963045627,2301.3488721804533,0,0,135.25683458646654,474.01759398496233,1918103.2646616548,360618.52631578967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428078.30075187795,13309.423308270692,113627.29305216693,0,0,0,0,0,0,0,0,0,-1352.1546484731371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7864.9714285714272,0.16860714285714318,0,0,0,0,0,0,0,0,0,0,17540168.877278179,0,0,726178.63453473896,35812.422113684181,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26314.473184601869,3671.8502038784209,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10495474.726331025,0,0,0,0,0,0,2575796.3541666716,0,-227.38979680451303,0,0,806.64960169172991,0,0,0,25250672.052932322,-309868.86666666716,-456941.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2051,150580145.91630268,2247606.0734873116,2923808.6268679947,2311.2518796992517,0,0,133.73160902255677,477.11067669172917,1932308.8255639076,364723.7894736845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,433647.06541353278,13522.827819548897,114366.96994148055,0,0,0,0,0,0,0,0,0,-1693.3051058194833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7872.9142857142851,0.16707142857142854,0,0,0,0,0,0,0,0,0,0,17638340.64320299,0,0,717014.02291890606,35660.772799326282,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},24504.389708649833,3540.5579642304219,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10610882.496469885,0,0,0,0,0,0,2571199.3206666727,0,-237.8406469924812,0,0,821.28702218045146,0,0,0,25180659.185112774,-317831.86666666716,-469116.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2052,152406514.58358002,2277614.7220880836,2958302.3574314117,2321.1548872180465,0,0,132.206383458647,480.203759398496,1946514.3864661641,368829.05263157934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,439215.83007518761,13736.232330827042,115106.6468307944,0,0,0,0,0,0,0,0,0,-2034.4555631657131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7880.8571428571413,0.16553571428571434,0,0,0,0,0,0,0,0,0,0,17736512.409127802,0,0,707849.41130307317,35509.123484968382,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},22694.306232697796,3409.265724582423,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10726290.266608775,0,0,0,0,0,0,2566602.2871666718,0,-248.29149718045301,0,0,835.924442669173,0,0,0,25110646.317293227,-325794.86666666716,-481291.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2053,154232883.25085735,2307623.3706888631,2992796.0879948437,2331.0578947368449,0,0,130.68115789473723,483.29684210526284,1960719.9473684207,372934.31578947417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,444784.59473684058,13949.636842105247,115846.32372010802,0,0,0,0,0,0,0,0,0,-2375.6060205119429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7888.7999999999993,0.16400000000000015,0,0,0,0,0,0,0,0,0,0,17834684.175052613,0,0,698684.799687244,35357.474170610483,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20884.222756745759,3277.9734849344241,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10841698.036747664,0,0,0,0,0,0,2562005.253666671,0,-258.74234736842118,0,0,850.56186315789455,0,0,0,25040633.449473679,-333757.86666666716,-493466.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2054,156059251.91813469,2337632.0192896351,3027289.8185582757,2340.9609022556433,0,0,129.15593233082745,486.38992481203059,1974925.5082706772,377039.57894736901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450353.35939849541,14163.041353383451,116586.00060942187,0,0,0,0,0,0,0,0,0,-2716.7564778581727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7896.7428571428554,0.16246428571428595,0,0,0,0,0,0,0,0,0,0,17932855.940977424,0,0,689520.1880714111,35205.824856252584,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},19074.139280793723,3146.6812452864251,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10957105.806886554,0,0,0,0,0,0,2557408.220166672,0,-269.19319755639299,0,0,865.1992836466161,0,0,0,24970620.581654131,-341720.86666666716,-505641.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2055,157885620.58541203,2367640.6678904071,3061783.5491217077,2350.8639097744381,0,0,127.63070676691768,489.48300751879742,1989131.06917293,381144.84210526384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,455922.12406014837,14376.445864661655,117325.67749873549,0,0,0,0,0,0,0,0,0,-3057.9069352044025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7904.6857142857134,0.16092857142857175,0,0,0,0,0,0,0,0,0,0,18031027.706902236,0,0,680355.57645557821,35054.175541894743,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},17264.055804842152,3015.3890056384262,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11072513.577025443,0,0,0,0,0,0,2552811.186666673,0,-279.64404774436116,0,0,879.83670413533764,0,0,0,24900607.713834584,-349683.86666666716,-517816.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2056,159711989.25268936,2397649.3164911792,3096277.2796851397,2360.7669172932365,0,0,126.10548120300791,492.57609022556426,2003336.6300751865,385250.10526315868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,461490.8887218032,14589.850375939859,118065.35438804934,0,0,0,0,0,0,0,0,0,-3399.0573925506324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7912.6285714285696,0.15939285714285711,0,0,0,0,0,0,0,0,0,0,18129199.472827047,0,0,671190.96483974904,34902.526227536844,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},15453.972328890115,2884.0967659904272,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11187921.347164303,0,0,0,0,0,0,2548214.1531666722,0,-290.09489793233297,0,0,894.47412462406282,0,0,0,24830594.846015036,-357646.86666666716,-529991.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2057,161538357.9199667,2427657.9650919512,3130771.0102485716,2370.6699248120349,0,0,124.58025563909814,495.66917293233109,2017542.190977443,389355.36842105351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,467059.65338345803,14803.254887218063,118805.03127736296,0,0,0,0,0,0,0,0,0,-3740.2078498969786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7920.5714285714275,0.15785714285714292,0,0,0,0,0,0,0,0,0,0,18227371.238751858,0,0,662026.35322391614,34750.876913178945,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13643.888852938078,2752.8045263424283,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11303329.117303193,0,0,0,0,0,0,2543617.1196666714,0,-300.54574812030114,0,0,909.11154511278437,0,0,0,24760581.978195488,-365609.86666666716,-542166.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2058,163364726.58724451,2457666.6136927232,3165264.7408120036,2380.5729323308296,0,0,123.05503007518837,498.76225563909793,2031747.7518796995,393460.63157894649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,472628.418045111,15016.659398496267,119544.70816667657,0,0,0,0,0,0,0,0,0,-4081.3583072432084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7928.5142857142837,0.15632142857142872,0,0,0,0,0,0,0,0,0,0,18325543.00467667,0,0,652861.74160808697,34599.227598821046,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11833.805376986042,2621.5122866944293,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11418736.887442082,0,0,0,0,0,0,2539020.0861666724,0,-310.99659830827295,0,0,923.74896560150592,0,0,0,24690569.110375941,-373572.86666666716,-554341.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2059,165191095.25452185,2487675.2622934952,3199758.4713754207,2390.475939849628,0,0,121.5298045112786,501.85533834586477,2045953.3127819523,397565.89473684132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,478197.18270676583,15230.063909774413,120284.38505599042,0,0,0,0,0,0,0,0,0,-4422.5087645894382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7936.4571428571417,0.15478571428571453,0,0,0,0,0,0,0,0,0,0,18423714.770601481,0,0,643697.12999225408,34447.578284463147,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},10023.721901034005,2490.2200470464304,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11534144.657580972,0,0,0,0,0,0,2534423.0526666734,0,-321.44744849624112,0,0,938.38638609022746,0,0,0,24620556.242556393,-381535.86666666716,-566516.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,2060,167017463.92179918,2517683.9108942673,3234252.2019388527,2400.3789473684228,0,0,120.00457894736883,504.9484210526316,2060158.8736842088,401671.15789473616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,483765.94736842066,15443.468421052617,121024.06194530404,0,0,0,0,0,0,0,0,0,-4763.659221935668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7944.4,0.15325000000000033,0,0,0,0,0,0,0,0,0,0,18521886.536526293,0,0,634532.51837642118,34295.928970105248,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8213.6384250819683,2358.9278073984315,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11649552.427719831,0,0,0,0,0,0,2529826.0191666726,0,-331.89829868421293,0,0,953.02380657894901,0,0,0,24550543.374736845,-389498.86666666716,-578691.33333333209,0,0,24000,12,150,0,0,0,76793,33.89,0,0]
[null,"Slope:",{"$f":"SLOPE(C68:C89,$B68:$B89)","v":1826368.6672773615},{"$f":"SLOPE(D68:D89,$B68:$B89)","v":30008.648600772805},{"$f":"SLOPE(E68:E89,$B68:$B89)","v":34493.730563429905},{"$f":"IF(AND(COUNT(Input!G11:G32)>1,Info!$J$45=1),SLOPE(Input!G11:G32,Input!$C$11:$C$32),0)","v":9.9030075187969917},{"$f":"IF(AND(COUNT(Input!H11:H32)>1,Info!$J$45=1),SLOPE(Input!H11:H32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!I11:I32)>1,Info!$J$45=1),SLOPE(Input!I11:I32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!J11:J32)>1,Info!$J$45=1),SLOPE(Input!J11:J32,Input!$C$11:$C$32),0)","v":-1.5252255639097747},{"$f":"IF(AND(COUNT(Input!K11:K32)>1,Info!$J$45=1),SLOPE(Input!K11:K32,Input!$C$11:$C$32),0)","v":3.0930827067669173},{"$f":"IF(AND(COUNT(Input!L11:L32)>1,Info!$J$45=1),SLOPE(Input!L11:L32,Input!$C$11:$C$32),0)","v":14205.560902255638},{"$f":"IF(AND(COUNT(Input!M11:M32)>1,Info!$J$45=1),SLOPE(Input!M11:M32,Input!$C$11:$C$32),0)","v":4105.2631578947367},{"$f":"IF(AND(COUNT(Input!N11:N32)>1,Info!$J$45=1),SLOPE(Input!N11:N32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!O11:O32)>1,Info!$J$45=1),SLOPE(Input!O11:O32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!P11:P32)>1,Info!$J$45=1),SLOPE(Input!P11:P32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!Q11:Q32)>1,Info!$J$45=1),SLOPE(Input!Q11:Q32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!R11:R32)>1,Info!$J$45=1),SLOPE(Input!R11:R32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!S11:S32)>1,Info!$J$45=1),SLOPE(Input!S11:S32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!T11:T32)>1,Info!$J$45=1),SLOPE(Input!T11:T32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!U11:U32)>1,Info!$J$45=1),SLOPE(Input!U11:U32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!V11:V32)>1,Info!$J$45=1),SLOPE(Input!V11:V32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!W11:W32)>1,Info!$J$45=1),SLOPE(Input!W11:W32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!X11:X32)>1,Info!$J$45=1),SLOPE(Input!X11:X32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!Y11:Y32)>1,Info!$J$45=1),SLOPE(Input!Y11:Y32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!Z11:Z32)>1,Info!$J$45=1),SLOPE(Input!Z11:Z32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AA11:AA32)>1,Info!$J$45=1),SLOPE(Input!AA11:AA32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AB11:AB32)>1,Info!$J$45=1),SLOPE(Input!AB11:AB32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AC11:AC32)>1,Info!$J$45=1),SLOPE(Input!AC11:AC32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AD11:AD32)>1,Info!$J$45=1),SLOPE(Input!AD11:AD32,Input!$C$11:$C$32),0)","v":5568.7646616541351},{"$f":"IF(AND(COUNT(Input!AE11:AE32)>1,Info!$J$45=1),SLOPE(Input!AE11:AE32,Input!$C$11:$C$32),0)","v":213.40451127819549},{"$f":"IF(AND(COUNT(Input!AF11:AF32)>1,Info!$J$45=1),SLOPE(Input!AF11:AF32,Input!$C$11:$C$32),0)","v":739.67688931372106},{"$f":"IF(AND(COUNT(Input!AG11:AG32)>1,Info!$J$45=1),SLOPE(Input!AG11:AG32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AH11:AH32)>1,Info!$J$45=1),SLOPE(Input!AH11:AH32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AI11:AI32)>1,Info!$J$45=1),SLOPE(Input!AI11:AI32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AJ11:AJ32)>1,Info!$J$45=1),SLOPE(Input!AJ11:AJ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AK11:AK32)>1,Info!$J$45=1),SLOPE(Input!AK11:AK32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AL11:AL32)>1,Info!$J$45=1),SLOPE(Input!AL11:AL32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AM11:AM32)>1,Info!$J$45=1),SLOPE(Input!AM11:AM32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AN11:AN32)>1,Info!$J$45=1),SLOPE(Input!AN11:AN32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AO11:AO32)>1,Info!$J$45=1),SLOPE(Input!AO11:AO32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AP11:AP32)>1,Info!$J$45=1),SLOPE(Input!AP11:AP32,Input!$C$11:$C$32),0)","v":-341.15045734625011},{"$f":"IF(AND(COUNT(Input!AQ11:AQ32)>1,Info!$J$45=1),SLOPE(Input!AQ11:AQ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AR11:AR32)>1,Info!$J$45=1),SLOPE(Input!AR11:AR32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AS11:AS32)>1,Info!$J$45=1),SLOPE(Input!AS11:AS32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AT11:AT32)>1,Info!$J$45=1),SLOPE(Input!AT11:AT32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AU11:AU32)>1,Info!$J$45=1),SLOPE(Input!AU11:AU32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AV11:AV32)>1,Info!$J$45=1),SLOPE(Input!AV11:AV32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AW11:AW32)>1,Info!$J$45=1),SLOPE(Input!AW11:AW32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AX11:AX32)>1,Info!$J$45=1),SLOPE(Input!AX11:AX32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AY11:AY32)>1,Info!$J$45=1),SLOPE(Input!AY11:AY32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!AZ11:AZ32)>1,Info!$J$45=1),SLOPE(Input!AZ11:AZ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BA11:BA32)>1,Info!$J$45=1),SLOPE(Input!BA11:BA32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BB11:BB32)>1,Info!$J$45=1),SLOPE(Input!BB11:BB32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BC11:BC32)>1,Info!$J$45=1),SLOPE(Input!BC11:BC32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BD11:BD32)>1,Info!$J$45=1),SLOPE(Input!BD11:BD32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BE11:BE32)>1,Info!$J$45=1),SLOPE(Input!BE11:BE32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BF11:BF32)>1,Info!$J$45=1),SLOPE(Input!BF11:BF32,Input!$C$11:$C$32),0)","v":7.9428571428571431},{"$f":"IF(AND(COUNT(Input!BG11:BG32)>1,Info!$J$45=1),SLOPE(Input!BG11:BG32,Input!$C$11:$C$32),0)","v":-1.5357142857142861E-3},{"$f":"IF(AND(COUNT(Input!BH11:BH32)>1,Info!$J$45=1),SLOPE(Input!BH11:BH32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BI11:BI32)>1,Info!$J$45=1),SLOPE(Input!BI11:BI32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BJ11:BJ32)>1,Info!$J$45=1),SLOPE(Input!BJ11:BJ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BK11:BK32)>1,Info!$J$45=1),SLOPE(Input!BK11:BK32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BL11:BL32)>1,Info!$J$45=1),SLOPE(Input!BL11:BL32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BM11:BM32)>1,Info!$J$45=1),SLOPE(Input!BM11:BM32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BN11:BN32)>1,Info!$J$45=1),SLOPE(Input!BN11:BN32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BO11:BO32)>1,Info!$J$45=1),SLOPE(Input!BO11:BO32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BP11:BP32)>1,Info!$J$45=1),SLOPE(Input!BP11:BP32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BQ11:BQ32)>1,Info!$J$45=1),SLOPE(Input!BQ11:BQ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BR11:BR32)>1,Info!$J$45=1),SLOPE(Input!BR11:BR32,Input!$C$11:$C$32),0)","v":98171.765924812105},{"$f":"IF(AND(COUNT(Input!BS11:BS32)>1,Info!$J$45=1),SLOPE(Input!BS11:BS32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!BT11:BT32)>1,Info!$J$45=1),SLOPE(Input!BT11:BT32,Input!$C$11:$C$32),0)","v":0},{"$f":"SLOPE(BT71:BT92,$BS71:$BS92)","v":-9164.6116158315908},{"$f":"SLOPE(BU71:BU92,$BS71:$BS92)","v":-151.64931435789489},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-1810.0834759519998,-131.29223964800002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(COUNT(Input!CC11:CC32)>1,Info!$J$45=1),SLOPE(Input!CC11:CC32,Input!$C$11:$C$32),0)","v":115407.77013888328},{"$f":"IF(AND(COUNT(Input!CD11:CD32)>1,Info!$J$45=1),SLOPE(Input!CD11:CD32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CE11:CE32)>1,Info!$J$45=1),SLOPE(Input!CE11:CE32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CF11:CF32)>1,Info!$J$45=1),SLOPE(Input!CF11:CF32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CG11:CG32)>1,Info!$J$45=1),SLOPE(Input!CG11:CG32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CH11:CH32)>1,Info!$J$45=1),SLOPE(Input!CH11:CH32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CI11:CI32)>1,Info!$J$45=1),SLOPE(Input!CI11:CI32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CJ11:CJ32)>1,Info!$J$45=1),SLOPE(Input!CJ11:CJ32,Input!$C$11:$C$32),0)","v":-4597.0334999999031},{"$f":"IF(AND(COUNT(Input!CK11:CK32)>1,Info!$J$45=1),SLOPE(Input!CK11:CK32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CL11:CL32)>1,Info!$J$45=1),SLOPE(Input!CL11:CL32,Input!$C$11:$C$32),0)","v":-10.450850187969925},{"$f":"IF(AND(COUNT(Input!CM11:CM32)>1,Info!$J$45=1),SLOPE(Input!CM11:CM32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CN11:CN32)>1,Info!$J$45=1),SLOPE(Input!CN11:CN32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CO11:CO32)>1,Info!$J$45=1),SLOPE(Input!CO11:CO32,Input!$C$11:$C$32),0)","v":14.637420488721805},{"$f":"IF(AND(COUNT(Input!CP11:CP32)>1,Info!$J$45=1),SLOPE(Input!CP11:CP32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CQ11:CQ32)>1,Info!$J$45=1),SLOPE(Input!CQ11:CQ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CR11:CR32)>1,Info!$J$45=1),SLOPE(Input!CR11:CR32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CS11:CS32)>1,Info!$J$45=1),SLOPE(Input!CS11:CS32,Input!$C$11:$C$32),0)","v":-70012.86781954889},{"$f":"IF(AND(COUNT(Input!CT11:CT32)>1,Info!$J$45=1),SLOPE(Input!CT11:CT32,Input!$C$11:$C$32),0)","v":-7963},{"$f":"IF(AND(COUNT(Input!CU11:CU32)>1,Info!$J$45=1),SLOPE(Input!CU11:CU32,Input!$C$11:$C$32),0)","v":-12175},{"$f":"IF(AND(COUNT(Input!CV11:CV32)>1,Info!$J$45=1),SLOPE(Input!CV11:CV32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CW11:CW32)>1,Info!$J$45=1),SLOPE(Input!CW11:CW32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CX11:CX32)>1,Info!$J$45=1),SLOPE(Input!CX11:CX32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CY11:CY32)>1,Info!$J$45=1),SLOPE(Input!CY11:CY32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!CZ11:CZ32)>1,Info!$J$45=1),SLOPE(Input!CZ11:CZ32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DA11:DA32)>1,Info!$J$45=1),SLOPE(Input!DA11:DA32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DB11:DB32)>1,Info!$J$45=1),SLOPE(Input!DB11:DB32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DC11:DC32)>1,Info!$J$45=1),SLOPE(Input!DC11:DC32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DD11:DD32)>1,Info!$J$45=1),SLOPE(Input!DD11:DD32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DE11:DE32)>1,Info!$J$45=1),SLOPE(Input!DE11:DE32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DF11:DF32)>1,Info!$J$45=1),SLOPE(Input!DF11:DF32,Input!$C$11:$C$32),0)","v":0},{"$f":"IF(AND(COUNT(Input!DG11:DG32)>1,Info!$J$45=1),SLOPE(Input!DG11:DG32,Input!$C$11:$C$32),0)","v":0}]
[null,"Y-intercept:",{"$f":"INTERCEPT(C68:C89,$B68:$B89)","v":-3595301990.6695657},{"$f":"INTERCEPT(D68:D89,$B68:$B89)","v":-59300132.20669771},{"$f":"INTERCEPT(E68:E89,$B68:$B89)","v":-67822832.758726746},{"$f":"IF(AND(COUNT(Input!G11:G32)>1,Info!$J$45=1),INTERCEPT(Input!G11:G32,Input!$C$11:$C$32),MAX(Input!G11:G32))","v":-17999.816541353379},{"$f":"IF(AND(COUNT(Input!H11:H32)>1,Info!$J$45=1),INTERCEPT(Input!H11:H32,Input!$C$11:$C$32),MAX(Input!H11:H32))","v":0},{"$f":"IF(AND(COUNT(Input!I11:I32)>1,Info!$J$45=1),INTERCEPT(Input!I11:I32,Input!$C$11:$C$32),MAX(Input!I11:I32))","v":0},{"$f":"IF(AND(COUNT(Input!J11:J32)>1,Info!$J$45=1),INTERCEPT(Input!J11:J32,Input!$C$11:$C$32),MAX(Input!J11:J32))","v":3261.9692406015047},{"$f":"IF(AND(COUNT(Input!K11:K32)>1,Info!$J$45=1),INTERCEPT(Input!K11:K32,Input!$C$11:$C$32),MAX(Input!K11:K32))","v":-5866.801954887218},{"$f":"IF(AND(COUNT(Input!L11:L32)>1,Info!$J$45=1),INTERCEPT(Input!L11:L32,Input!$C$11:$C$32),MAX(Input!L11:L32))","v":-27203296.584962405},{"$f":"IF(AND(COUNT(Input!M11:M32)>1,Info!$J$45=1),INTERCEPT(Input!M11:M32,Input!$C$11:$C$32),MAX(Input!M11:M32))","v":-8055170.9473684207},{"$f":"IF(AND(COUNT(Input!N11:N32)>1,Info!$J$45=1),INTERCEPT(Input!N11:N32,Input!$C$11:$C$32),MAX(Input!N11:N32))","v":0},{"$f":"IF(AND(COUNT(Input!O11:O32)>1,Info!$J$45=1),INTERCEPT(Input!O11:O32,Input!$C$11:$C$32),MAX(Input!O11:O32))","v":0},{"$f":"IF(AND(COUNT(Input!P11:P32)>1,Info!$J$45=1),INTERCEPT(Input!P11:P32,Input!$C$11:$C$32),MAX(Input!P11:P32))","v":0},{"$f":"IF(AND(COUNT(Input!Q11:Q32)>1,Info!$J$45=1),INTERCEPT(Input!Q11:Q32,Input!$C$11:$C$32),MAX(Input!Q11:Q32))","v":0},{"$f":"IF(AND(COUNT(Input!R11:R32)>1,Info!$J$45=1),INTERCEPT(Input!R11:R32,Input!$C$11:$C$32),MAX(Input!R11:R32))","v":0},{"$f":"IF(AND(COUNT(Input!S11:S32)>1,Info!$J$45=1),INTERCEPT(Input!S11:S32,Input!$C$11:$C$32),MAX(Input!S11:S32))","v":0},{"$f":"IF(AND(COUNT(Input!T11:T32)>1,Info!$J$45=1),INTERCEPT(Input!T11:T32,Input!$C$11:$C$32),MAX(Input!T11:T32))","v":0},{"$f":"IF(AND(COUNT(Input!U11:U32)>1,Info!$J$45=1),INTERCEPT(Input!U11:U32,Input!$C$11:$C$32),MAX(Input!U11:U32))","v":0},{"$f":"IF(AND(COUNT(Input!V11:V32)>1,Info!$J$45=1),INTERCEPT(Input!V11:V32,Input!$C$11:$C$32),MAX(Input!V11:V32))","v":0},{"$f":"IF(AND(COUNT(Input!W11:W32)>1,Info!$J$45=1),INTERCEPT(Input!W11:W32,Input!$C$11:$C$32),MAX(Input!W11:W32))","v":0},{"$f":"IF(AND(COUNT(Input!X11:X32)>1,Info!$J$45=1),INTERCEPT(Input!X11:X32,Input!$C$11:$C$32),MAX(Input!X11:X32))","v":0},{"$f":"IF(AND(COUNT(Input!Y11:Y32)>1,Info!$J$45=1),INTERCEPT(Input!Y11:Y32,Input!$C$11:$C$32),MAX(Input!Y11:Y32))","v":0},{"$f":"IF(AND(COUNT(Input!Z11:Z32)>1,Info!$J$45=1),INTERCEPT(Input!Z11:Z32,Input!$C$11:$C$32),MAX(Input!Z11:Z32))","v":0},{"$f":"IF(AND(COUNT(Input!AA11:AA32)>1,Info!$J$45=1),INTERCEPT(Input!AA11:AA32,Input!$C$11:$C$32),MAX(Input!AA11:AA32))","v":0},{"$f":"IF(AND(COUNT(Input!AB11:AB32)>1,Info!$J$45=1),INTERCEPT(Input!AB11:AB32,Input!$C$11:$C$32),MAX(Input!AB11:AB32))","v":0},{"$f":"IF(AND(COUNT(Input!AC11:AC32)>1,Info!$J$45=1),INTERCEPT(Input!AC11:AC32,Input!$C$11:$C$32),MAX(Input!AC11:AC32))","v":0},{"$f":"IF(AND(COUNT(Input!AD11:AD32)>1,Info!$J$45=1),INTERCEPT(Input!AD11:AD32,Input!$C$11:$C$32),MAX(Input!AD11:AD32))","v":-10987889.255639099},{"$f":"IF(AND(COUNT(Input!AE11:AE32)>1,Info!$J$45=1),INTERCEPT(Input!AE11:AE32,Input!$C$11:$C$32),MAX(Input!AE11:AE32))","v":-424169.82481203007},{"$f":"IF(AND(COUNT(Input!AF11:AF32)>1,Info!$J$45=1),INTERCEPT(Input!AF11:AF32,Input!$C$11:$C$32),MAX(Input!AF11:AF32))","v":-1402710.3300409613},{"$f":"IF(AND(COUNT(Input!AG11:AG32)>1,Info!$J$45=1),INTERCEPT(Input!AG11:AG32,Input!$C$11:$C$32),MAX(Input!AG11:AG32))","v":0},{"$f":"IF(AND(COUNT(Input!AH11:AH32)>1,Info!$J$45=1),INTERCEPT(Input!AH11:AH32,Input!$C$11:$C$32),MAX(Input!AH11:AH32))","v":0},{"$f":"IF(AND(COUNT(Input!AI11:AI32)>1,Info!$J$45=1),INTERCEPT(Input!AI11:AI32,Input!$C$11:$C$32),MAX(Input!AI11:AI32))","v":0},{"$f":"IF(AND(COUNT(Input!AJ11:AJ32)>1,Info!$J$45=1),INTERCEPT(Input!AJ11:AJ32,Input!$C$11:$C$32),MAX(Input!AJ11:AJ32))","v":0},{"$f":"IF(AND(COUNT(Input!AK11:AK32)>1,Info!$J$45=1),INTERCEPT(Input!AK11:AK32,Input!$C$11:$C$32),MAX(Input!AK11:AK32))","v":0},{"$f":"IF(AND(COUNT(Input!AL11:AL32)>1,Info!$J$45=1),INTERCEPT(Input!AL11:AL32,Input!$C$11:$C$32),MAX(Input!AL11:AL32))","v":0},{"$f":"IF(AND(COUNT(Input!AM11:AM32)>1,Info!$J$45=1),INTERCEPT(Input!AM11:AM32,Input!$C$11:$C$32),MAX(Input!AM11:AM32))","v":0},{"$f":"IF(AND(COUNT(Input!AN11:AN32)>1,Info!$J$45=1),INTERCEPT(Input!AN11:AN32,Input!$C$11:$C$32),MAX(Input!AN11:AN32))","v":0},{"$f":"IF(AND(COUNT(Input!AO11:AO32)>1,Info!$J$45=1),INTERCEPT(Input!AO11:AO32,Input!$C$11:$C$32),MAX(Input!AO11:AO32))","v":0},{"$f":"IF(AND(COUNT(Input!AP11:AP32)>1,Info!$J$45=1),INTERCEPT(Input!AP11:AP32,Input!$C$11:$C$32),MAX(Input!AP11:AP32))","v":698006.28291133954},{"$f":"IF(AND(COUNT(Input!AQ11:AQ32)>1,Info!$J$45=1),INTERCEPT(Input!AQ11:AQ32,Input!$C$11:$C$32),MAX(Input!AQ11:AQ32))","v":0},{"$f":"IF(AND(COUNT(Input!AR11:AR32)>1,Info!$J$45=1),INTERCEPT(Input!AR11:AR32,Input!$C$11:$C$32),MAX(Input!AR11:AR32))","v":0},{"$f":"IF(AND(COUNT(Input!AS11:AS32)>1,Info!$J$45=1),INTERCEPT(Input!AS11:AS32,Input!$C$11:$C$32),MAX(Input!AS11:AS32))","v":0},{"$f":"IF(AND(COUNT(Input!AT11:AT32)>1,Info!$J$45=1),INTERCEPT(Input!AT11:AT32,Input!$C$11:$C$32),MAX(Input!AT11:AT32))","v":0},{"$f":"IF(AND(COUNT(Input!AU11:AU32)>1,Info!$J$45=1),INTERCEPT(Input!AU11:AU32,Input!$C$11:$C$32),MAX(Input!AU11:AU32))","v":0},{"$f":"IF(AND(COUNT(Input!AV11:AV32)>1,Info!$J$45=1),INTERCEPT(Input!AV11:AV32,Input!$C$11:$C$32),MAX(Input!AV11:AV32))","v":0},{"$f":"IF(AND(COUNT(Input!AW11:AW32)>1,Info!$J$45=1),INTERCEPT(Input!AW11:AW32,Input!$C$11:$C$32),MAX(Input!AW11:AW32))","v":0},{"$f":"IF(AND(COUNT(Input!AX11:AX32)>1,Info!$J$45=1),INTERCEPT(Input!AX11:AX32,Input!$C$11:$C$32),MAX(Input!AX11:AX32))","v":0},{"$f":"IF(AND(COUNT(Input!AY11:AY32)>1,Info!$J$45=1),INTERCEPT(Input!AY11:AY32,Input!$C$11:$C$32),MAX(Input!AY11:AY32))","v":0},{"$f":"IF(AND(COUNT(Input!AZ11:AZ32)>1,Info!$J$45=1),INTERCEPT(Input!AZ11:AZ32,Input!$C$11:$C$32),MAX(Input!AZ11:AZ32))","v":0},{"$f":"IF(AND(COUNT(Input!BA11:BA32)>1,Info!$J$45=1),INTERCEPT(Input!BA11:BA32,Input!$C$11:$C$32),MAX(Input!BA11:BA32))","v":0},{"$f":"IF(AND(COUNT(Input!BB11:BB32)>1,Info!$J$45=1),INTERCEPT(Input!BB11:BB32,Input!$C$11:$C$32),MAX(Input!BB11:BB32))","v":0},{"$f":"IF(AND(COUNT(Input!BC11:BC32)>1,Info!$J$45=1),INTERCEPT(Input!BC11:BC32,Input!$C$11:$C$32),MAX(Input!BC11:BC32))","v":0},{"$f":"IF(AND(COUNT(Input!BD11:BD32)>1,Info!$J$45=1),INTERCEPT(Input!BD11:BD32,Input!$C$11:$C$32),MAX(Input!BD11:BD32))","v":0},{"$f":"IF(AND(COUNT(Input!BE11:BE32)>1,Info!$J$45=1),INTERCEPT(Input!BE11:BE32,Input!$C$11:$C$32),MAX(Input!BE11:BE32))","v":0},{"$f":"IF(AND(COUNT(Input!BF11:BF32)>1,Info!$J$45=1),INTERCEPT(Input!BF11:BF32,Input!$C$11:$C$32),MAX(Input!BF11:BF32))","v":-8417.8857142857159},{"$f":"IF(AND(COUNT(Input!BG11:BG32)>1,Info!$J$45=1),INTERCEPT(Input!BG11:BG32,Input!$C$11:$C$32),MAX(Input!BG11:BG32))","v":3.3168214285714295},{"$f":"IF(AND(COUNT(Input!BH11:BH32)>1,Info!$J$45=1),INTERCEPT(Input!BH11:BH32,Input!$C$11:$C$32),MAX(Input!BH11:BH32))","v":0},{"$f":"IF(AND(COUNT(Input!BI11:BI32)>1,Info!$J$45=1),INTERCEPT(Input!BI11:BI32,Input!$C$11:$C$32),MAX(Input!BI11:BI32))","v":0},{"$f":"IF(AND(COUNT(Input!BJ11:BJ32)>1,Info!$J$45=1),INTERCEPT(Input!BJ11:BJ32,Input!$C$11:$C$32),MAX(Input!BJ11:BJ32))","v":0},{"$f":"IF(AND(COUNT(Input!BK11:BK32)>1,Info!$J$45=1),INTERCEPT(Input!BK11:BK32,Input!$C$11:$C$32),MAX(Input!BK11:BK32))","v":0},{"$f":"IF(AND(COUNT(Input!BL11:BL32)>1,Info!$J$45=1),INTERCEPT(Input!BL11:BL32,Input!$C$11:$C$32),MAX(Input!BL11:BL32))","v":0},{"$f":"IF(AND(COUNT(Input!BM11:BM32)>1,Info!$J$45=1),INTERCEPT(Input!BM11:BM32,Input!$C$11:$C$32),MAX(Input!BM11:BM32))","v":0},{"$f":"IF(AND(COUNT(Input!BN11:BN32)>1,Info!$J$45=1),INTERCEPT(Input!BN11:BN32,Input!$C$11:$C$32),MAX(Input!BN11:BN32))","v":0},{"$f":"IF(AND(COUNT(Input!BO11:BO32)>1,Info!$J$45=1),INTERCEPT(Input!BO11:BO32,Input!$C$11:$C$32),MAX(Input!BO11:BO32))","v":0},{"$f":"IF(AND(COUNT(Input!BP11:BP32)>1,Info!$J$45=1),INTERCEPT(Input!BP11:BP32,Input!$C$11:$C$32),MAX(Input!BP11:BP32))","v":0},{"$f":"IF(AND(COUNT(Input!BQ11:BQ32)>1,Info!$J$45=1),INTERCEPT(Input!BQ11:BQ32,Input!$C$11:$C$32),MAX(Input!BQ11:BQ32))","v":0},{"$f":"IF(AND(COUNT(Input!BR11:BR32)>1,Info!$J$45=1),INTERCEPT(Input!BR11:BR32,Input!$C$11:$C$32),MAX(Input!BR11:BR32))","v":-183711951.26858664},{"$f":"IF(AND(COUNT(Input!BS11:BS32)>1,Info!$J$45=1),INTERCEPT(Input!BS11:BS32,Input!$C$11:$C$32),MAX(Input!BS11:BS32))","v":0},{"$f":"IF(AND(COUNT(Input!BT11:BT32)>1,Info!$J$45=1),INTERCEPT(Input!BT11:BT32,Input!$C$11:$C$32),MAX(Input!BT11:BT32))","v":0},{"$f":"INTERCEPT(BT71:BT92,$BS71:$BS92)","v":19513632.446989499},{"$f":"INTERCEPT(BU71:BU92,$BS71:$BS92)","v":346693.51654736872},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},3736985.5988862016,272820.94148227846,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(COUNT(Input!CC11:CC32)>1,Info!$J$45=1),INTERCEPT(Input!CC11:CC32,Input!$C$11:$C$32),MAX(Input!CC11:CC32))","v":-226090454.05837971},{"$f":"IF(AND(COUNT(Input!CD11:CD32)>1,Info!$J$45=1),INTERCEPT(Input!CD11:CD32,Input!$C$11:$C$32),MAX(Input!CD11:CD32))","v":0},{"$f":"IF(AND(COUNT(Input!CE11:CE32)>1,Info!$J$45=1),INTERCEPT(Input!CE11:CE32,Input!$C$11:$C$32),MAX(Input!CE11:CE32))","v":0},{"$f":"IF(AND(COUNT(Input!CF11:CF32)>1,Info!$J$45=1),INTERCEPT(Input!CF11:CF32,Input!$C$11:$C$32),MAX(Input!CF11:CF32))","v":0},{"$f":"IF(AND(COUNT(Input!CG11:CG32)>1,Info!$J$45=1),INTERCEPT(Input!CG11:CG32,Input!$C$11:$C$32),MAX(Input!CG11:CG32))","v":0},{"$f":"IF(AND(COUNT(Input!CH11:CH32)>1,Info!$J$45=1),INTERCEPT(Input!CH11:CH32,Input!$C$11:$C$32),MAX(Input!CH11:CH32))","v":0},{"$f":"IF(AND(COUNT(Input!CI11:CI32)>1,Info!$J$45=1),INTERCEPT(Input!CI11:CI32,Input!$C$11:$C$32),MAX(Input!CI11:CI32))","v":0},{"$f":"IF(AND(COUNT(Input!CJ11:CJ32)>1,Info!$J$45=1),INTERCEPT(Input!CJ11:CJ32,Input!$C$11:$C$32),MAX(Input!CJ11:CJ32))","v":11999715.029166473},{"$f":"IF(AND(COUNT(Input!CK11:CK32)>1,Info!$J$45=1),INTERCEPT(Input!CK11:CK32,Input!$C$11:$C$32),MAX(Input!CK11:CK32))","v":0},{"$f":"IF(AND(COUNT(Input!CL11:CL32)>1,Info!$J$45=1),INTERCEPT(Input!CL11:CL32,Input!$C$11:$C$32),MAX(Input!CL11:CL32))","v":21196.853088533833},{"$f":"IF(AND(COUNT(Input!CM11:CM32)>1,Info!$J$45=1),INTERCEPT(Input!CM11:CM32,Input!$C$11:$C$32),MAX(Input!CM11:CM32))","v":0},{"$f":"IF(AND(COUNT(Input!CN11:CN32)>1,Info!$J$45=1),INTERCEPT(Input!CN11:CN32,Input!$C$11:$C$32),MAX(Input!CN11:CN32))","v":0},{"$f":"IF(AND(COUNT(Input!CO11:CO32)>1,Info!$J$45=1),INTERCEPT(Input!CO11:CO32,Input!$C$11:$C$32),MAX(Input!CO11:CO32))","v":-29200.06240018797},{"$f":"IF(AND(COUNT(Input!CP11:CP32)>1,Info!$J$45=1),INTERCEPT(Input!CP11:CP32,Input!$C$11:$C$32),MAX(Input!CP11:CP32))","v":0},{"$f":"IF(AND(COUNT(Input!CQ11:CQ32)>1,Info!$J$45=1),INTERCEPT(Input!CQ11:CQ32,Input!$C$11:$C$32),MAX(Input!CQ11:CQ32))","v":0},{"$f":"IF(AND(COUNT(Input!CR11:CR32)>1,Info!$J$45=1),INTERCEPT(Input!CR11:CR32,Input!$C$11:$C$32),MAX(Input!CR11:CR32))","v":0},{"$f":"IF(AND(COUNT(Input!CS11:CS32)>1,Info!$J$45=1),INTERCEPT(Input!CS11:CS32,Input!$C$11:$C$32),MAX(Input!CS11:CS32))","v":168777051.08300754},{"$f":"IF(AND(COUNT(Input!CT11:CT32)>1,Info!$J$45=1),INTERCEPT(Input!CT11:CT32,Input!$C$11:$C$32),MAX(Input!CT11:CT32))","v":16014281.133333333},{"$f":"IF(AND(COUNT(Input!CU11:CU32)>1,Info!$J$45=1),INTERCEPT(Input!CU11:CU32,Input!$C$11:$C$32),MAX(Input!CU11:CU32))","v":24501808.666666668},{"$f":"IF(AND(COUNT(Input!CV11:CV32)>1,Info!$J$45=1),INTERCEPT(Input!CV11:CV32,Input!$C$11:$C$32),MAX(Input!CV11:CV32))","v":0},{"$f":"IF(AND(COUNT(Input!CW11:CW32)>1,Info!$J$45=1),INTERCEPT(Input!CW11:CW32,Input!$C$11:$C$32),MAX(Input!CW11:CW32))","v":0},{"$f":"IF(AND(COUNT(Input!CX11:CX32)>1,Info!$J$45=1),INTERCEPT(Input!CX11:CX32,Input!$C$11:$C$32),MAX(Input!CX11:CX32))","v":24000},{"$f":"IF(AND(COUNT(Input!CY11:CY32)>1,Info!$J$45=1),INTERCEPT(Input!CY11:CY32,Input!$C$11:$C$32),MAX(Input!CY11:CY32))","v":12},{"$f":"IF(AND(COUNT(Input!CZ11:CZ32)>1,Info!$J$45=1),INTERCEPT(Input!CZ11:CZ32,Input!$C$11:$C$32),MAX(Input!CZ11:CZ32))","v":150},{"$f":"IF(AND(COUNT(Input!DA11:DA32)>1,Info!$J$45=1),INTERCEPT(Input!DA11:DA32,Input!$C$11:$C$32),MAX(Input!DA11:DA32))","v":0},{"$f":"IF(AND(COUNT(Input!DB11:DB32)>1,Info!$J$45=1),INTERCEPT(Input!DB11:DB32,Input!$C$11:$C$32),MAX(Input!DB11:DB32))","v":0},{"$f":"IF(AND(COUNT(Input!DC11:DC32)>1,Info!$J$45=1),INTERCEPT(Input!DC11:DC32,Input!$C$11:$C$32),MAX(Input!DC11:DC32))","v":0},{"$f":"IF(AND(COUNT(Input!DD11:DD32)>1,Info!$J$45=1),INTERCEPT(Input!DD11:DD32,Input!$C$11:$C$32),MAX(Input!DD11:DD32))","v":76793},{"$f":"IF(AND(COUNT(Input!DE11:DE32)>1,Info!$J$45=1),INTERCEPT(Input!DE11:DE32,Input!$C$11:$C$32),MAX(Input!DE11:DE32))","v":33.89},{"$f":"IF(AND(COUNT(Input!DF11:DF32)>1,Info!$J$45=1),INTERCEPT(Input!DF11:DF32,Input!$C$11:$C$32),MAX(Input!DF11:DF32))","v":0},{"$f":"IF(AND(COUNT(Input!DG11:DG32)>1,Info!$J$45=1),INTERCEPT(Input!DG11:DG32,Input!$C$11:$C$32),MAX(Input!DG11:DG32))","v":0}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]
[]
[null,"Fiscal Year","Operating Budget","Research Budget","Energy Budget",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscal Year","--- Scope 3 Emissions Sources ---"]
[null,null,"$","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commuting - click here to enter data"]
[null,1990,{"$f":"IF(Input!D11=0,\"\",Input!D11)","v":""},{"$f":"IF(Input!E11=0,\"\",Input!E11)","v":""},{"$f":"IF(Input!F11=0,\"\",Input!F11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting"]
[null,1991,{"$f":"IF(Input!D12=0,\"\",Input!D12)","v":38877242.191472843},{"$f":"IF(Input!E12=0,\"\",Input!E12)","v":""},{"$f":"IF(Input!F12=0,\"\",Input!F12)","v":982388.99445975956},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail"]
[null,1992,{"$f":"IF(Input!D13=0,\"\",Input!D13)","v":40702591.43948511},{"$f":"IF(Input!E13=0,\"\",Input!E13)","v":""},{"$f":"IF(Input!F13=0,\"\",Input!F13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kms","kms","kms","kms","kms","kms","kms","kms"]
[null,1993,{"$f":"IF(Input!D14=0,\"\",Input!D14)","v":42095668.073136427},{"$f":"IF(Input!E14=0,\"\",Input!E14)","v":""},{"$f":"IF(Input!F14=0,\"\",Input!F14)","v":1033755.2742616034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990,{"$f":"IF(Input!BU11=0, \"\",Input!BU11)","v":""},{"$f":"IF(Input!BV11=0, \"\",Input!BV11)","v":""},{"$f":"IF(Input!BW11=0, \"\",Input!BW11)","v":""},{"$f":"IF(Input!BX11=0, \"\",Input!BX11)","v":""},{"$f":"IF(Input!BY11=0, \"\",Input!BY11)","v":""},{"$f":"IF(Input!BZ11=0, \"\",Input!BZ11)","v":""},{"$f":"IF(Input!CA11=0, \"\",Input!CA11)","v":""},{"$f":"IF(Input!CB11=0, \"\",Input!CB11)","v":""}]
[null,1994,{"$f":"IF(Input!D15=0,\"\",Input!D15)","v":45723502.604166664},{"$f":"IF(Input!E15=0,\"\",Input!E15)","v":""},{"$f":"IF(Input!F15=0,\"\",Input!F15)","v":955278.4455128205},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991,{"$f":"IF(Input!BU12=0, \"\",Input!BU12)","v":1218952.8823680002},{"$f":"IF(Input!BV12=0, \"\",Input!BV12)","v":44085.669888000004},{"$f":"IF(Input!BW12=0, \"\",Input!BW12)","v":""},{"$f":"IF(Input!BX12=0, \"\",Input!BX12)","v":""},{"$f":"IF(Input!BY12=0, \"\",Input!BY12)","v":119217.28},{"$f":"IF(Input!BZ12=0, \"\",Input!BZ12)","v":10366.719999999999},{"$f":"IF(Input!CA12=0, \"\",Input!CA12)","v":""},{"$f":"IF(Input!CB12=0, \"\",Input!CB12)","v":""}]
[null,1995,{"$f":"IF(Input!D16=0,\"\",Input!D16)","v":46913356.071945623},{"$f":"IF(Input!E16=0,\"\",Input!E16)","v":""},{"$f":"IF(Input!F16=0,\"\",Input!F16)","v":1004833.9999509238},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,{"$f":"IF(Input!BU13=0, \"\",Input!BU13)","v":1218952.8823680002},{"$f":"IF(Input!BV13=0, \"\",Input!BV13)","v":44085.669888000004},{"$f":"IF(Input!BW13=0, \"\",Input!BW13)","v":""},{"$f":"IF(Input!BX13=0, \"\",Input!BX13)","v":""},{"$f":"IF(Input!BY13=0, \"\",Input!BY13)","v":118949.37599999999},{"$f":"IF(Input!BZ13=0, \"\",Input!BZ13)","v":10343.424000000001},{"$f":"IF(Input!CA13=0, \"\",Input!CA13)","v":""},{"$f":"IF(Input!CB13=0, \"\",Input!CB13)","v":""}]
[null,1996,{"$f":"IF(Input!D17=0,\"\",Input!D17)","v":48333313.265342981},{"$f":"IF(Input!E17=0,\"\",Input!E17)","v":""},{"$f":"IF(Input!F17=0,\"\",Input!F17)","v":949055.39969416382},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,{"$f":"IF(Input!BU14=0, \"\",Input!BU14)","v":1218952.8823680002},{"$f":"IF(Input!BV14=0, \"\",Input!BV14)","v":44085.669888000004},{"$f":"IF(Input!BW14=0, \"\",Input!BW14)","v":""},{"$f":"IF(Input!BX14=0, \"\",Input!BX14)","v":""},{"$f":"IF(Input!BY14=0, \"\",Input!BY14)","v":153916.75829712002},{"$f":"IF(Input!BZ14=0, \"\",Input!BZ14)","v":13384.065938880001},{"$f":"IF(Input!CA14=0, \"\",Input!CA14)","v":""},{"$f":"IF(Input!CB14=0, \"\",Input!CB14)","v":""}]
[null,1997,{"$f":"IF(Input!D18=0,\"\",Input!D18)","v":58626366.468087122},{"$f":"IF(Input!E18=0,\"\",Input!E18)","v":""},{"$f":"IF(Input!F18=0,\"\",Input!F18)","v":900358.86442504707},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994,{"$f":"IF(Input!BU15=0, \"\",Input!BU15)","v":1218952.8823680002},{"$f":"IF(Input!BV15=0, \"\",Input!BV15)","v":44085.669888000004},{"$f":"IF(Input!BW15=0, \"\",Input!BW15)","v":""},{"$f":"IF(Input!BX15=0, \"\",Input!BX15)","v":""},{"$f":"IF(Input!BY15=0, \"\",Input!BY15)","v":117944.736},{"$f":"IF(Input!BZ15=0, \"\",Input!BZ15)","v":10256.063999999998},{"$f":"IF(Input!CA15=0, \"\",Input!CA15)","v":""},{"$f":"IF(Input!CB15=0, \"\",Input!CB15)","v":""}]
[null,1998,{"$f":"IF(Input!D19=0,\"\",Input!D19)","v":60108937.565889657},{"$f":"IF(Input!E19=0,\"\",Input!E19)","v":612627.38666979037},{"$f":"IF(Input!F19=0,\"\",Input!F19)","v":1028464.3317324587},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995,{"$f":"IF(Input!BU16=0, \"\",Input!BU16)","v":1218952.8823680002},{"$f":"IF(Input!BV16=0, \"\",Input!BV16)","v":44085.669888000004},{"$f":"IF(Input!BW16=0, \"\",Input!BW16)","v":""},{"$f":"IF(Input!BX16=0, \"\",Input!BX16)","v":""},{"$f":"IF(Input!BY16=0, \"\",Input!BY16)","v":116538.23999999999},{"$f":"IF(Input!BZ16=0, \"\",Input!BZ16)","v":10133.760000000002},{"$f":"IF(Input!CA16=0, \"\",Input!CA16)","v":""},{"$f":"IF(Input!CB16=0, \"\",Input!CB16)","v":""}]
[null,1999,{"$f":"IF(Input!D20=0,\"\",Input!D20)","v":56806189.019109756},{"$f":"IF(Input!E20=0,\"\",Input!E20)","v":435309.73962242366},{"$f":"IF(Input!F20=0,\"\",Input!F20)","v":1053634.3167253623},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996,{"$f":"IF(Input!BU17=0, \"\",Input!BU17)","v":1218952.8823680002},{"$f":"IF(Input!BV17=0, \"\",Input!BV17)","v":44085.669888000004},{"$f":"IF(Input!BW17=0, \"\",Input!BW17)","v":""},{"$f":"IF(Input!BX17=0, \"\",Input!BX17)","v":""},{"$f":"IF(Input!BY17=0, \"\",Input!BY17)","v":115131.74399999998},{"$f":"IF(Input!BZ17=0, \"\",Input!BZ17)","v":10011.456},{"$f":"IF(Input!CA17=0, \"\",Input!CA17)","v":""},{"$f":"IF(Input!CB17=0, \"\",Input!CB17)","v":""}]
[null,2000,{"$f":"IF(Input!D21=0,\"\",Input!D21)","v":58027844.324910723},{"$f":"IF(Input!E21=0,\"\",Input!E21)","v":741309.94892193645},{"$f":"IF(Input!F21=0,\"\",Input!F21)","v":1046824.8542241106},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997,{"$f":"IF(Input!BU18=0, \"\",Input!BU18)","v":1218952.8823680002},{"$f":"IF(Input!BV18=0, \"\",Input!BV18)","v":44085.669888000004},{"$f":"IF(Input!BW18=0, \"\",Input!BW18)","v":""},{"$f":"IF(Input!BX18=0, \"\",Input!BX18)","v":""},{"$f":"IF(Input!BY18=0, \"\",Input!BY18)","v":116672.192},{"$f":"IF(Input!BZ18=0, \"\",Input!BZ18)","v":10145.408000000001},{"$f":"IF(Input!CA18=0, \"\",Input!CA18)","v":""},{"$f":"IF(Input!CB18=0, \"\",Input!CB18)","v":""}]
[null,2001,{"$f":"IF(Input!D22=0,\"\",Input!D22)","v":60543604.259780392},{"$f":"IF(Input!E22=0,\"\",Input!E22)","v":816641.83634056174},{"$f":"IF(Input!F22=0,\"\",Input!F22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998,{"$f":"IF(Input!BU19=0, \"\",Input!BU19)","v":1148540.4465600001},{"$f":"IF(Input!BV19=0, \"\",Input!BV19)","v":40977.064960000003},{"$f":"IF(Input!BW19=0, \"\",Input!BW19)","v":""},{"$f":"IF(Input!BX19=0, \"\",Input!BX19)","v":""},{"$f":"IF(Input!BY19=0, \"\",Input!BY19)","v":115399.64800000002},{"$f":"IF(Input!BZ19=0, \"\",Input!BZ19)","v":10034.752},{"$f":"IF(Input!CA19=0, \"\",Input!CA19)","v":""},{"$f":"IF(Input!CB19=0, \"\",Input!CB19)","v":""}]
[null,2002,{"$f":"IF(Input!D23=0,\"\",Input!D23)","v":62683167.565105155},{"$f":"IF(Input!E23=0,\"\",Input!E23)","v":892653.77398396912},{"$f":"IF(Input!F23=0,\"\",Input!F23)","v":1387029.9467444711},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999,{"$f":"IF(Input!BU20=0, \"\",Input!BU20)","v":1154941.5770880003},{"$f":"IF(Input!BV20=0, \"\",Input!BV20)","v":41259.665408000001},{"$f":"IF(Input!BW20=0, \"\",Input!BW20)","v":""},{"$f":"IF(Input!BX20=0, \"\",Input!BX20)","v":""},{"$f":"IF(Input!BY20=0, \"\",Input!BY20)","v":144029.73137280002},{"$f":"IF(Input!BZ20=0, \"\",Input!BZ20)","v":12524.3244672},{"$f":"IF(Input!CA20=0, \"\",Input!CA20)","v":""},{"$f":"IF(Input!CB20=0, \"\",Input!CB20)","v":""}]
[null,2003,{"$f":"IF(Input!D24=0,\"\",Input!D24)","v":64156373.793264583},{"$f":"IF(Input!E24=0,\"\",Input!E24)","v":617041.38744039333},{"$f":"IF(Input!F24=0,\"\",Input!F24)","v":1381439.90484181},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,{"$f":"IF(Input!BU21=0, \"\",Input!BU21)","v":1193348.360256},{"$f":"IF(Input!BV21=0, \"\",Input!BV21)","v":42955.268096000007},{"$f":"IF(Input!BW21=0, \"\",Input!BW21)","v":""},{"$f":"IF(Input!BX21=0, \"\",Input!BX21)","v":""},{"$f":"IF(Input!BY21=0, \"\",Input!BY21)","v":117408.928},{"$f":"IF(Input!BZ21=0, \"\",Input!BZ21)","v":10209.472000000002},{"$f":"IF(Input!CA21=0, \"\",Input!CA21)","v":""},{"$f":"IF(Input!CB21=0, \"\",Input!CB21)","v":""}]
[null,2004,{"$f":"IF(Input!D25=0,\"\",Input!D25)","v":63664623.63037394},{"$f":"IF(Input!E25=0,\"\",Input!E25)","v":1129780.136936788},{"$f":"IF(Input!F25=0,\"\",Input!F25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,{"$f":"IF(Input!BU22=0, \"\",Input!BU22)","v":1206150.6213119999},{"$f":"IF(Input!BV22=0, \"\",Input!BV22)","v":43520.468992000009},{"$f":"IF(Input!BW22=0, \"\",Input!BW22)","v":""},{"$f":"IF(Input!BX22=0, \"\",Input!BX22)","v":""},{"$f":"IF(Input!BY22=0, \"\",Input!BY22)","v":99474.359208223992},{"$f":"IF(Input!BZ22=0, \"\",Input!BZ22)","v":8649.9442789759996},{"$f":"IF(Input!CA22=0, \"\",Input!CA22)","v":""},{"$f":"IF(Input!CB22=0, \"\",Input!CB22)","v":""}]
[null,2005,{"$f":"IF(Input!D26=0,\"\",Input!D26)","v":64454276},{"$f":"IF(Input!E26=0,\"\",Input!E26)","v":977000},{"$f":"IF(Input!F26=0,\"\",Input!F26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,{"$f":"IF(Input!BU23=0, \"\",Input!BU23)","v":1162405.9686720001},{"$f":"IF(Input!BV23=0, \"\",Input!BV23)","v":42107.466752000008},{"$f":"IF(Input!BW23=0, \"\",Input!BW23)","v":""},{"$f":"IF(Input!BX23=0, \"\",Input!BX23)","v":""},{"$f":"IF(Input!BY23=0, \"\",Input!BY23)","v":141033.28273215998},{"$f":"IF(Input!BZ23=0, \"\",Input!BZ23)","v":12263.763715840001},{"$f":"IF(Input!CA23=0, \"\",Input!CA23)","v":""},{"$f":"IF(Input!CB23=0, \"\",Input!CB23)","v":""}]
[null,2006,{"$f":"IF(Input!D27=0,\"\",Input!D27)","v":65736863.687919885},{"$f":"IF(Input!E27=0,\"\",Input!E27)","v":1255416.711099047},{"$f":"IF(Input!F27=0,\"\",Input!F27)","v":1157019.1850939866},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003,{"$f":"IF(Input!BU24=0, \"\",Input!BU24)","v":1232616.8181600003},{"$f":"IF(Input!BV24=0, \"\",Input!BV24)","v":44509.57056},{"$f":"IF(Input!BW24=0, \"\",Input!BW24)","v":""},{"$f":"IF(Input!BX24=0, \"\",Input!BX24)","v":""},{"$f":"IF(Input!BY24=0, \"\",Input!BY24)","v":99945.203100287996},{"$f":"IF(Input!BZ24=0, \"\",Input!BZ24)","v":8690.8872261119996},{"$f":"IF(Input!CA24=0, \"\",Input!CA24)","v":""},{"$f":"IF(Input!CB24=0, \"\",Input!CB24)","v":""}]
[null,2007,{"$f":"IF(Input!D28=0,\"\",Input!D28)","v":68281214.8800136},{"$f":"IF(Input!E28=0,\"\",Input!E28)","v":876405.97995976848},{"$f":"IF(Input!F28=0,\"\",Input!F28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"IF(Input!BU25=0, \"\",Input!BU25)","v":1216921.7623680001},{"$f":"IF(Input!BV25=0, \"\",Input!BV25)","v":44085.669888000004},{"$f":"IF(Input!BW25=0, \"\",Input!BW25)","v":""},{"$f":"IF(Input!BX25=0, \"\",Input!BX25)","v":""},{"$f":"IF(Input!BY25=0, \"\",Input!BY25)","v":116189.13195344},{"$f":"IF(Input!BZ25=0, \"\",Input!BZ25)","v":10103.402778560003},{"$f":"IF(Input!CA25=0, \"\",Input!CA25)","v":""},{"$f":"IF(Input!CB25=0, \"\",Input!CB25)","v":""}]
[null,2008,{"$f":"IF(Input!D29=0,\"\",Input!D29)","v":71166271.680310801},{"$f":"IF(Input!E29=0,\"\",Input!E29)","v":649940.33578465378},{"$f":"IF(Input!F29=0,\"\",Input!F29)","v":1614192.6830396373},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,{"$f":"IF(Input!BU26=0, \"\",Input!BU26)","v":1246742.4097440001},{"$f":"IF(Input!BV26=0, \"\",Input!BV26)","v":45357.371904},{"$f":"IF(Input!BW26=0, \"\",Input!BW26)","v":""},{"$f":"IF(Input!BX26=0, \"\",Input!BX26)","v":""},{"$f":"IF(Input!BY26=0, \"\",Input!BY26)","v":125817.207023872},{"$f":"IF(Input!BZ26=0, \"\",Input!BZ26)","v":10940.626697727997},{"$f":"IF(Input!CA26=0, \"\",Input!CA26)","v":""},{"$f":"IF(Input!CB26=0, \"\",Input!CB26)","v":""}]
[null,2009,{"$f":"IF(Input!D30=0,\"\",Input!D30)","v":74370127.297673017},{"$f":"IF(Input!E30=0,\"\",Input!E30)","v":862215.94264790055},{"$f":"IF(Input!F30=0,\"\",Input!F30)","v":1500077.3780859008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,{"$f":"IF(Input!BU27=0, \"\",Input!BU27)","v":1244249.6339520002},{"$f":"IF(Input!BV27=0, \"\",Input!BV27)","v":44933.471231999996},{"$f":"IF(Input!BW27=0, \"\",Input!BW27)","v":""},{"$f":"IF(Input!BX27=0, \"\",Input!BX27)","v":""},{"$f":"IF(Input!BY27=0, \"\",Input!BY27)","v":158877.72821648},{"$f":"IF(Input!BZ27=0, \"\",Input!BZ27)","v":13815.454627520001},{"$f":"IF(Input!CA27=0, \"\",Input!CA27)","v":""},{"$f":"IF(Input!CB27=0, \"\",Input!CB27)","v":""}]
[null,2010,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"IF(Input!BU28=0, \"\",Input!BU28)","v":1300690.36344},{"$f":"IF(Input!BV28=0, \"\",Input!BV28)","v":47335.575040000003},{"$f":"IF(Input!BW28=0, \"\",Input!BW28)","v":""},{"$f":"IF(Input!BX28=0, \"\",Input!BX28)","v":""},{"$f":"IF(Input!BY28=0, \"\",Input!BY28)","v":93751.992859616003},{"$f":"IF(Input!BZ28=0, \"\",Input!BZ28)","v":8152.3472051839999},{"$f":"IF(Input!CA28=0, \"\",Input!CA28)","v":""},{"$f":"IF(Input!CB28=0, \"\",Input!CB28)","v":""}]
[null,2011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"IF(Input!BU29=0, \"\",Input!BU29)","v":1341267.90096},{"$f":"IF(Input!BV29=0, \"\",Input!BV29)","v":51574.581760000001},{"$f":"IF(Input!BW29=0, \"\",Input!BW29)","v":""},{"$f":"IF(Input!BX29=0, \"\",Input!BX29)","v":""},{"$f":"IF(Input!BY29=0, \"\",Input!BY29)","v":102992.716520512},{"$f":"IF(Input!BZ29=0, \"\",Input!BZ29)","v":8955.8883930880002},{"$f":"IF(Input!CA29=0, \"\",Input!CA29)","v":""},{"$f":"IF(Input!CB29=0, \"\",Input!CB29)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"IF(Input!BU30=0, \"\",Input!BU30)","v":1438761.2792800001},{"$f":"IF(Input!BV30=0, \"\",Input!BV30)","v":62438.388480000009},{"$f":"IF(Input!BW30=0, \"\",Input!BW30)","v":""},{"$f":"IF(Input!BX30=0, \"\",Input!BX30)","v":""},{"$f":"IF(Input!BY30=0, \"\",Input!BY30)","v":125379.072},{"$f":"IF(Input!BZ30=0, \"\",Input!BZ30)","v":10902.527999999998},{"$f":"IF(Input!CA30=0, \"\",Input!CA30)","v":""},{"$f":"IF(Input!CB30=0, \"\",Input!CB30)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"IF(Input!BU31=0, \"\",Input!BU31)","v":177230.87199999997},{"$f":"IF(Input!BV31=0, \"\",Input!BV31)","v":6727.011199999999},{"$f":"IF(Input!BW31=0, \"\",Input!BW31)","v":""},{"$f":"IF(Input!BX31=0, \"\",Input!BX31)","v":""},{"$f":"IF(Input!BY31=0, \"\",Input!BY31)","v":19602.777599999998},{"$f":"IF(Input!BZ31=0, \"\",Input!BZ31)","v":3532.0320000000002},{"$f":"IF(Input!CA31=0, \"\",Input!CA31)","v":""},{"$f":"IF(Input!CB31=0, \"\",Input!CB31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,{"$f":"IF(Input!BU32=0, \"\",Input!BU32)","v":""},{"$f":"IF(Input!BV32=0, \"\",Input!BV32)","v":""},{"$f":"IF(Input!BW32=0, \"\",Input!BW32)","v":""},{"$f":"IF(Input!BX32=0, \"\",Input!BX32)","v":""},{"$f":"IF(Input!BY32=0, \"\",Input!BY32)","v":""},{"$f":"IF(Input!BZ32=0, \"\",Input!BZ32)","v":""},{"$f":"IF(Input!CA32=0, \"\",Input!CA32)","v":""},{"$f":"IF(Input!CB32=0, \"\",Input!CB32)","v":""}]

{"sheet":"Normalization","index":21,"n_rows":39,"n_cols":110,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,1,38,26],[37,1,37,6]]}
[]
[]
[]
[null,"MODULE","Demand projection"]
[null,"WORKSHEET","Normalization: the background calculations for normalized projections are performed here"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants and Other Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants and Other Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!CT8","v":"Uncoated Freesheet"},{"$f":"Input!CU8","v":"Uncoated Freesheet"},{"$f":"Input!CV8","v":"Uncoated Freesheet"},{"$f":"Input!CW8","v":"Uncoated Freesheet"},{"$f":"Input!CX8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"#","#","#","#","#","Square feet","Square feet",{"$f":"Input!N9","v":"Residual Oil (#5-6)"},{"$f":"Input!O9","v":"Distillate Oil (#1-4)"},{"$f":"Input!P9","v":"Natural Gas"},{"$f":"Input!Q9","v":"LPG (Propane)"},{"$f":"Input!R9","v":"Coal (Steam Coal)"},{"$f":"Input!S9","v":"Incinerated Waste"},{"$f":"Input!T9","v":"Wood Chips"},{"$f":"Input!U9","v":"Wood Pellets"},{"$f":"Input!V9","v":"Grass Pellets"},{"$f":"Input!W9","v":"Residual BioHeat"},{"$f":"Input!X9","v":"Distillate BioHeat"},{"$f":"Input!Y9","v":"Other"},{"$f":"Input!Z9","v":"Electric Output"},{"$f":"Input!AA9","v":"Steam Output"},{"$f":"Input!AB9","v":"Electric Efficiency"},{"$f":"Input!AC9","v":"Steam Efficiency"},{"$f":"Input!AD9","v":"Residual Oil (#5-6)"},{"$f":"Input!AE9","v":"Distillate Oil (#1-4)"},{"$f":"Input!AF9","v":"Natural Gas"},{"$f":"Input!AG9","v":"LPG (Propane)"},{"$f":"Input!AH9","v":"Coal (Steam Coal)"},{"$f":"Input!AI9","v":"Incinerated Waste"},{"$f":"Input!AJ9","v":"Wood Chips"},{"$f":"Input!AK9","v":"Wood Pellets"},{"$f":"Input!AL9","v":"Grass Pellets"},{"$f":"Input!AM9","v":"Residual BioHeat"},{"$f":"Input!AN9","v":"Distillate BioHeat"},{"$f":"Input!AO9","v":"Other"},{"$f":"Input!AP9","v":"Gasoline Fleet"},{"$f":"Input!AQ9","v":"Diesel Fleet"},{"$f":"Input!AR9","v":"Natural Gas Fleet"},{"$f":"Input!AS9","v":"E85 Fleet"},{"$f":"Input!AT9","v":"B5 Fleet"},{"$f":"Input!AU9","v":"B20 Fleet"},{"$f":"Input!AV9","v":"B100"},{"$f":"Input!AW9","v":"Hydrogen"},{"$f":"Input!AX9","v":"Other Fleet Fuel"},{"$f":"Input!AY9","v":"Electric Fleet"},{"$f":"Input!AZ9","v":"HFC-134a"},{"$f":"Input!BA9","v":"HFC-404a"},{"$f":"Input!BB9","v":"HCFC-22"},{"$f":"Input!BC9","v":"HCFE-235da2"},{"$f":"Input!BD9","v":"HG-10"},{"$f":"Input!BE9","v":"Other"},{"$f":"Input!BF9","v":"Synthetic"},{"$f":"Input!BG9","v":"% Nitrogen"},{"$f":"Input!BH9","v":"Organic"},{"$f":"Input!BI9","v":"% Nitrogen"},{"$f":"Input!BJ9","v":"Dairy Cows"},{"$f":"Input!BK9","v":"Beef Cows"},{"$f":"Input!BL9","v":"Swine"},{"$f":"Input!BM9","v":"Goats"},{"$f":"Input!BN9","v":"Sheep"},{"$f":"Input!BO9","v":"Horses"},{"$f":"Input!BP9","v":"Poultry"},{"$f":"Input!BQ9","v":"Other"},{"$f":"Input!BR9","v":"CLICK TO SET eGRID SUBREGION"},{"$f":"Input!BS9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BT9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BU9","v":"Automobile"},{"$f":"Input!BV9","v":"Bus"},{"$f":"Input!BW9","v":"Light Rail"},{"$f":"Input!BX9","v":"Commuter Rail"},{"$f":"Input!BY9","v":"Automobile"},{"$f":"Input!BZ9","v":"Bus"},{"$f":"Input!CA9","v":"Light Rail"},{"$f":"Input!CB9","v":"Commuter Rail"},{"$f":"Input!CC9","v":"Faculty / Staff"},{"$f":"Input!CD9","v":"Students"},{"$f":"Input!CE9","v":"Train"},{"$f":"Input!CF9","v":"Taxi / Ferry / Rental Car"},{"$f":"Input!CG9","v":"Bus"},{"$f":"Input!CH9","v":"Alternative Fuel Bus"},{"$f":"Input!CI9","v":"Personal Mileage Reimbursement"},{"$f":"Input!CJ9","v":"Air"},{"$f":"Input!CK9","v":"Mass Burn"},{"$f":"Input!CL9","v":"Refuse Derived Fuel (RDF)"},{"$f":"Input!CM9","v":"No CH4 Recovery"},{"$f":"Input!CN9","v":"CH4 Recovery and Flaring"},{"$f":"Input!CO9","v":"CH4 Recovery and Electric Generation"},null,{"$f":"Input!CQ9","v":"Aerobic"},{"$f":"Input!CR9","v":"Anaerobic"},{"$f":"Input!CS9","v":"Anaerobic Digestion"},{"$f":"Input!CT9","v":0},{"$f":"Input!CU9","v":0.3},{"$f":"Input!CV9","v":0.5},{"$f":"Input!CW9","v":0.75},{"$f":"Input!CX9","v":1},{"$f":"Input!CY9","v":"On-campus Composting"},{"$f":"Input!CZ9","v":"Forest Preservation"},{"$f":"Input!DA9","v":"Retail Offsets (High End)"},{"$f":"Input!DB9","v":"Retail Offsets (Low End)"},{"$f":"Input!DC9","v":"Other"},{"$f":"Input!DD9","v":"Green Power Certificates"},{"$f":"Input!DE9","v":"Retail Offsets (High End)"},{"$f":"Input!DF9","v":"Retail Offsets (Low End)"},{"$f":"Input!DG9","v":"Other"}]
[null,"Fiscal Year",{"$f":"CONCATENATE(Input!D$10,\"/\",CHOOSE(C$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!E$10,\"/\",CHOOSE(D$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!F$10,\"/\",CHOOSE(E$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!G$10,\"/\",CHOOSE(F$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!H$10,\"/\",CHOOSE(G$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!I$10,\"/\",CHOOSE(H$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!J$10,\"/\",CHOOSE(I$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!K$10,\"/\",CHOOSE(J$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!L$10,\"/\",CHOOSE(K$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!M$10,\"/\",CHOOSE(L$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!N$10,\"/\",CHOOSE(M$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!O$10,\"/\",CHOOSE(N$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!P$10,\"/\",CHOOSE(O$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Q$10,\"/\",CHOOSE(P$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!R$10,\"/\",CHOOSE(Q$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!S$10,\"/\",CHOOSE(R$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!T$10,\"/\",CHOOSE(S$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!U$10,\"/\",CHOOSE(T$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!V$10,\"/\",CHOOSE(U$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!W$10,\"/\",CHOOSE(V$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!X$10,\"/\",CHOOSE(W$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Y$10,\"/\",CHOOSE(X$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Z$10,\"/\",CHOOSE(Y$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AA$10,\"/\",CHOOSE(Z$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AB$10,\"/\",CHOOSE(AA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AC$10,\"/\",CHOOSE(AB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AD$10,\"/\",CHOOSE(AC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AE$10,\"/\",CHOOSE(AD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AF$10,\"/\",CHOOSE(AE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AG$10,\"/\",CHOOSE(AF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AH$10,\"/\",CHOOSE(AG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AI$10,\"/\",CHOOSE(AH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AJ$10,\"/\",CHOOSE(AI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AK$10,\"/\",CHOOSE(AJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AL$10,\"/\",CHOOSE(AK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AM$10,\"/\",CHOOSE(AL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AN$10,\"/\",CHOOSE(AM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AO$10,\"/\",CHOOSE(AN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AP$10,\"/\",CHOOSE(AO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AQ$10,\"/\",CHOOSE(AP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AR$10,\"/\",CHOOSE(AQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AS$10,\"/\",CHOOSE(AR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AT$10,\"/\",CHOOSE(AS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AU$10,\"/\",CHOOSE(AT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AV$10,\"/\",CHOOSE(AU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AW$10,\"/\",CHOOSE(AV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AX$10,\"/\",CHOOSE(AW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AY$10,\"/\",CHOOSE(AX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AZ$10,\"/\",CHOOSE(AY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BA$10,\"/\",CHOOSE(AZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BB$10,\"/\",CHOOSE(BA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BC$10,\"/\",CHOOSE(BB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BD$10,\"/\",CHOOSE(BC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BE$10,\"/\",CHOOSE(BD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BF$10,\"/\",CHOOSE(BE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BG$10,\"/\",CHOOSE(BF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BH$10,\"/\",CHOOSE(BG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BI$10,\"/\",CHOOSE(BH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BJ$10,\"/\",CHOOSE(BI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BK$10,\"/\",CHOOSE(BJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BL$10,\"/\",CHOOSE(BK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BM$10,\"/\",CHOOSE(BL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BN$10,\"/\",CHOOSE(BM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BO$10,\"/\",CHOOSE(BN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BP$10,\"/\",CHOOSE(BO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BQ$10,\"/\",CHOOSE(BP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BR$10,\"/\",CHOOSE(BQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BS$10,\"/\",CHOOSE(BR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BT$10,\"/\",CHOOSE(BS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BU$10,\"/\",CHOOSE(BT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BV$10,\"/\",CHOOSE(BU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BW$10,\"/\",CHOOSE(BV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BX$10,\"/\",CHOOSE(BW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BY$10,\"/\",CHOOSE(BX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BZ$10,\"/\",CHOOSE(BY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CA$10,\"/\",CHOOSE(BZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CB$10,\"/\",CHOOSE(CA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CC$10,\"/\",CHOOSE(CB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CD$10,\"/\",CHOOSE(CC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CE$10,\"/\",CHOOSE(CD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CF$10,\"/\",CHOOSE(CE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CG$10,\"/\",CHOOSE(CF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CH$10,\"/\",CHOOSE(CG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CI$10,\"/\",CHOOSE(CH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CJ$10,\"/\",CHOOSE(CI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CK$10,\"/\",CHOOSE(CJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CL$10,\"/\",CHOOSE(CK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CM$10,\"/\",CHOOSE(CL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CN$10,\"/\",CHOOSE(CM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CO$10,\"/\",CHOOSE(CN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CP$10,\"/\",CHOOSE(CO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CQ$10,\"/\",CHOOSE(CP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CR$10,\"/\",CHOOSE(CQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CS$10,\"/\",CHOOSE(CR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CT$10,\"/\",CHOOSE(CS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CU$10,\"/\",CHOOSE(CT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CV$10,\"/\",CHOOSE(CU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CW$10,\"/\",CHOOSE(CV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CX$10,\"/\",CHOOSE(CW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CY$10,\"/\",CHOOSE(CX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CZ$10,\"/\",CHOOSE(CY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DA$10,\"/\",CHOOSE(CZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DB$10,\"/\",CHOOSE(DA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DC$10,\"/\",CHOOSE(DB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DD$10,\"/\",CHOOSE(DC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DE$10,\"/\",CHOOSE(DD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DF$10,\"/\",CHOOSE(DE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DG$10,\"/\",CHOOSE(DF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}}]
[null,"Projection code per activity:",{"$f":"'Detailed Projection'!C$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!D$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!E$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!F$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!G$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!H$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!I$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!J$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!K$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!L$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!M$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!N$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!O$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!P$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Q$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!R$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!S$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!T$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!U$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!V$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!W$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!X$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Y$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Z$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AA$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AB$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AC$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AD$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AE$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AF$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AG$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AH$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AI$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AJ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AK$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AL$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AM$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AN$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AO$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AP$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AQ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AR$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AS$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AT$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AU$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AV$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AW$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AX$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AY$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AZ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BA$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BB$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BC$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BD$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BE$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BF$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BG$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BH$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BI$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BJ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BK$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BL$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BM$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BN$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BO$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BP$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BQ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BR$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BS$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BT$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BU$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BV$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BW$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BX$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BY$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BZ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CA$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CB$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CC$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CD$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CE$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CF$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CG$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CH$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CI$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CJ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CK$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CL$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CM$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CN$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CO$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CP$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CQ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CR$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CS$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CT$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CU$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CV$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CW$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CX$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CY$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CZ$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DA$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DB$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DC$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DD$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DE$72","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DF$72","v":{"$error":"#REF!"}}]
[null,1990,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D11)<>0,CHOOSE(C$12,\"-\",Input!D11/(1*Input!$G11+0.5*Input!$H11),Input!D11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E11)<>0,CHOOSE(D$12,\"-\",Input!E11/(1*Input!$G11+0.5*Input!$H11),Input!E11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F11)<>0,CHOOSE(E$12,\"-\",Input!F11/(1*Input!$G11+0.5*Input!$H11),Input!F11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G11)<>0,CHOOSE(F$12,\"-\",Input!G11/(1*Input!$G11+0.5*Input!$H11),Input!G11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H11)<>0,CHOOSE(G$12,\"-\",Input!H11/(1*Input!$G11+0.5*Input!$H11),Input!H11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I11)<>0,CHOOSE(H$12,\"-\",Input!I11/(1*Input!$G11+0.5*Input!$H11),Input!I11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J11)<>0,CHOOSE(I$12,\"-\",Input!J11/(1*Input!$G11+0.5*Input!$H11),Input!J11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K11)<>0,CHOOSE(J$12,\"-\",Input!K11/(1*Input!$G11+0.5*Input!$H11),Input!K11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L11)<>0,CHOOSE(K$12,\"-\",Input!L11/(1*Input!$G11+0.5*Input!$H11),Input!L11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M11)<>0,CHOOSE(L$12,\"-\",Input!M11/(1*Input!$G11+0.5*Input!$H11),Input!M11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N11)=0,\"-\", Input!N11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!N11)<>0,Input!N11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N11)<>0,CHOOSE(M$12,\"-\",Input!N11/(1*Input!$G11+0.5*Input!$H11),Input!N11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O11)=0,\"-\", Input!O11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!O11)<>0,Input!O11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O11)<>0,CHOOSE(N$12,\"-\",Input!O11/(1*Input!$G11+0.5*Input!$H11),Input!O11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P11)=0,\"-\", Input!P11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!P11)<>0,Input!P11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P11)<>0,CHOOSE(O$12,\"-\",Input!P11/(1*Input!$G11+0.5*Input!$H11),Input!P11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q11)=0,\"-\", Input!Q11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Q11)<>0,Input!Q11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q11)<>0,CHOOSE(P$12,\"-\",Input!Q11/(1*Input!$G11+0.5*Input!$H11),Input!Q11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R11)=0,\"-\", Input!R11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!R11)<>0,Input!R11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R11)<>0,CHOOSE(Q$12,\"-\",Input!R11/(1*Input!$G11+0.5*Input!$H11),Input!R11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S11)=0,\"-\", Input!S11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!S11)<>0,Input!S11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S11)<>0,CHOOSE(R$12,\"-\",Input!S11/(1*Input!$G11+0.5*Input!$H11),Input!S11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T11)=0,\"-\", Input!T11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!T11)<>0,Input!T11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T11)<>0,CHOOSE(S$12,\"-\",Input!T11/(1*Input!$G11+0.5*Input!$H11),Input!T11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U11)=0,\"-\", Input!U11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!U11)<>0,Input!U11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U11)<>0,CHOOSE(T$12,\"-\",Input!U11/(1*Input!$G11+0.5*Input!$H11),Input!U11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V11)=0,\"-\", Input!V11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!V11)<>0,Input!V11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V11)<>0,CHOOSE(U$12,\"-\",Input!V11/(1*Input!$G11+0.5*Input!$H11),Input!V11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W11)=0,\"-\", Input!W11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!W11)<>0,Input!W11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W11)<>0,CHOOSE(V$12,\"-\",Input!W11/(1*Input!$G11+0.5*Input!$H11),Input!W11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X11)=0,\"-\", Input!X11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!X11)<>0,Input!X11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X11)<>0,CHOOSE(W$12,\"-\",Input!X11/(1*Input!$G11+0.5*Input!$H11),Input!X11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y11)=0,\"-\", Input!Y11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Y11)<>0,Input!Y11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y11)<>0,CHOOSE(X$12,\"-\",Input!Y11/(1*Input!$G11+0.5*Input!$H11),Input!Y11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z11)=0,\"-\", Input!Z11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Z11)<>0,Input!Z11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z11)<>0,CHOOSE(Y$12,\"-\",Input!Z11/(1*Input!$G11+0.5*Input!$H11),Input!Z11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA11)=0,\"-\", Input!AA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AA11)<>0,Input!AA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA11)<>0,CHOOSE(Z$12,\"-\",Input!AA11/(1*Input!$G11+0.5*Input!$H11),Input!AA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB11)=0,\"-\", Input!AB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AB11)<>0,Input!AB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB11)<>0,CHOOSE(AA$12,\"-\",Input!AB11/(1*Input!$G11+0.5*Input!$H11),Input!AB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC11)=0,\"-\", Input!AC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AC11)<>0,Input!AC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC11)<>0,CHOOSE(AB$12,\"-\",Input!AC11/(1*Input!$G11+0.5*Input!$H11),Input!AC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD11)=0,\"-\", Input!AD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AD11)<>0,Input!AD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD11)<>0,CHOOSE(AC$12,\"-\",Input!AD11/(1*Input!$G11+0.5*Input!$H11),Input!AD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE11)=0,\"-\", Input!AE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AE11)<>0,Input!AE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE11)<>0,CHOOSE(AD$12,\"-\",Input!AE11/(1*Input!$G11+0.5*Input!$H11),Input!AE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF11)=0,\"-\", Input!AF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AF11)<>0,Input!AF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF11)<>0,CHOOSE(AE$12,\"-\",Input!AF11/(1*Input!$G11+0.5*Input!$H11),Input!AF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG11)=0,\"-\", Input!AG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AG11)<>0,Input!AG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG11)<>0,CHOOSE(AF$12,\"-\",Input!AG11/(1*Input!$G11+0.5*Input!$H11),Input!AG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH11)=0,\"-\", Input!AH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AH11)<>0,Input!AH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH11)<>0,CHOOSE(AG$12,\"-\",Input!AH11/(1*Input!$G11+0.5*Input!$H11),Input!AH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI11)=0,\"-\", Input!AI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AI11)<>0,Input!AI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI11)<>0,CHOOSE(AH$12,\"-\",Input!AI11/(1*Input!$G11+0.5*Input!$H11),Input!AI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ11)=0,\"-\", Input!AJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AJ11)<>0,Input!AJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ11)<>0,CHOOSE(AI$12,\"-\",Input!AJ11/(1*Input!$G11+0.5*Input!$H11),Input!AJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK11)=0,\"-\", Input!AK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AK11)<>0,Input!AK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK11)<>0,CHOOSE(AJ$12,\"-\",Input!AK11/(1*Input!$G11+0.5*Input!$H11),Input!AK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL11)=0,\"-\", Input!AL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AL11)<>0,Input!AL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL11)<>0,CHOOSE(AK$12,\"-\",Input!AL11/(1*Input!$G11+0.5*Input!$H11),Input!AL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM11)=0,\"-\", Input!AM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AM11)<>0,Input!AM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM11)<>0,CHOOSE(AL$12,\"-\",Input!AM11/(1*Input!$G11+0.5*Input!$H11),Input!AM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN11)=0,\"-\", Input!AN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AN11)<>0,Input!AN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN11)<>0,CHOOSE(AM$12,\"-\",Input!AN11/(1*Input!$G11+0.5*Input!$H11),Input!AN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO11)=0,\"-\", Input!AO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AO11)<>0,Input!AO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO11)<>0,CHOOSE(AN$12,\"-\",Input!AO11/(1*Input!$G11+0.5*Input!$H11),Input!AO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP11)=0,\"-\", Input!AP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AP11)<>0,Input!AP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP11)<>0,CHOOSE(AO$12,\"-\",Input!AP11/(1*Input!$G11+0.5*Input!$H11),Input!AP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ11)=0,\"-\", Input!AQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AQ11)<>0,Input!AQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ11)<>0,CHOOSE(AP$12,\"-\",Input!AQ11/(1*Input!$G11+0.5*Input!$H11),Input!AQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR11)=0,\"-\", Input!AR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AR11)<>0,Input!AR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR11)<>0,CHOOSE(AQ$12,\"-\",Input!AR11/(1*Input!$G11+0.5*Input!$H11),Input!AR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS11)=0,\"-\", Input!AS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AS11)<>0,Input!AS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS11)<>0,CHOOSE(AR$12,\"-\",Input!AS11/(1*Input!$G11+0.5*Input!$H11),Input!AS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT11)=0,\"-\", Input!AT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AT11)<>0,Input!AT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT11)<>0,CHOOSE(AS$12,\"-\",Input!AT11/(1*Input!$G11+0.5*Input!$H11),Input!AT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU11)=0,\"-\", Input!AU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AU11)<>0,Input!AU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU11)<>0,CHOOSE(AT$12,\"-\",Input!AU11/(1*Input!$G11+0.5*Input!$H11),Input!AU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV11)=0,\"-\", Input!AV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AV11)<>0,Input!AV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV11)<>0,CHOOSE(AU$12,\"-\",Input!AV11/(1*Input!$G11+0.5*Input!$H11),Input!AV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW11)=0,\"-\", Input!AW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AW11)<>0,Input!AW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW11)<>0,CHOOSE(AV$12,\"-\",Input!AW11/(1*Input!$G11+0.5*Input!$H11),Input!AW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX11)=0,\"-\", Input!AX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AX11)<>0,Input!AX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX11)<>0,CHOOSE(AW$12,\"-\",Input!AX11/(1*Input!$G11+0.5*Input!$H11),Input!AX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY11)=0,\"-\", Input!AY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AY11)<>0,Input!AY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY11)<>0,CHOOSE(AX$12,\"-\",Input!AY11/(1*Input!$G11+0.5*Input!$H11),Input!AY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ11)=0,\"-\", Input!AZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AZ11)<>0,Input!AZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ11)<>0,CHOOSE(AY$12,\"-\",Input!AZ11/(1*Input!$G11+0.5*Input!$H11),Input!AZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA11)=0,\"-\", Input!BA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BA11)<>0,Input!BA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA11)<>0,CHOOSE(AZ$12,\"-\",Input!BA11/(1*Input!$G11+0.5*Input!$H11),Input!BA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB11)=0,\"-\", Input!BB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BB11)<>0,Input!BB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB11)<>0,CHOOSE(BA$12,\"-\",Input!BB11/(1*Input!$G11+0.5*Input!$H11),Input!BB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC11)=0,\"-\", Input!BC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BC11)<>0,Input!BC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC11)<>0,CHOOSE(BB$12,\"-\",Input!BC11/(1*Input!$G11+0.5*Input!$H11),Input!BC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD11)=0,\"-\", Input!BD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BD11)<>0,Input!BD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD11)<>0,CHOOSE(BC$12,\"-\",Input!BD11/(1*Input!$G11+0.5*Input!$H11),Input!BD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE11)=0,\"-\", Input!BE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BE11)<>0,Input!BE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE11)<>0,CHOOSE(BD$12,\"-\",Input!BE11/(1*Input!$G11+0.5*Input!$H11),Input!BE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF11)=0,\"-\", Input!BF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BF11)<>0,Input!BF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF11)<>0,CHOOSE(BE$12,\"-\",Input!BF11/(1*Input!$G11+0.5*Input!$H11),Input!BF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG11)=0,\"-\", Input!BG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BG11)<>0,Input!BG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG11)<>0,CHOOSE(BF$12,\"-\",Input!BG11/(1*Input!$G11+0.5*Input!$H11),Input!BG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH11)=0,\"-\", Input!BH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BH11)<>0,Input!BH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH11)<>0,CHOOSE(BG$12,\"-\",Input!BH11/(1*Input!$G11+0.5*Input!$H11),Input!BH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI11)=0,\"-\", Input!BI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BI11)<>0,Input!BI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI11)<>0,CHOOSE(BH$12,\"-\",Input!BI11/(1*Input!$G11+0.5*Input!$H11),Input!BI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ11)=0,\"-\", Input!BJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BJ11)<>0,Input!BJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ11)<>0,CHOOSE(BI$12,\"-\",Input!BJ11/(1*Input!$G11+0.5*Input!$H11),Input!BJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK11)=0,\"-\", Input!BK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BK11)<>0,Input!BK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK11)<>0,CHOOSE(BJ$12,\"-\",Input!BK11/(1*Input!$G11+0.5*Input!$H11),Input!BK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL11)=0,\"-\", Input!BL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BL11)<>0,Input!BL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL11)<>0,CHOOSE(BK$12,\"-\",Input!BL11/(1*Input!$G11+0.5*Input!$H11),Input!BL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM11)=0,\"-\", Input!BM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BM11)<>0,Input!BM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM11)<>0,CHOOSE(BL$12,\"-\",Input!BM11/(1*Input!$G11+0.5*Input!$H11),Input!BM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN11)=0,\"-\", Input!BN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BN11)<>0,Input!BN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN11)<>0,CHOOSE(BM$12,\"-\",Input!BN11/(1*Input!$G11+0.5*Input!$H11),Input!BN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO11)=0,\"-\", Input!BO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BO11)<>0,Input!BO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO11)<>0,CHOOSE(BN$12,\"-\",Input!BO11/(1*Input!$G11+0.5*Input!$H11),Input!BO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP11)=0,\"-\", Input!BP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BP11)<>0,Input!BP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP11)<>0,CHOOSE(BO$12,\"-\",Input!BP11/(1*Input!$G11+0.5*Input!$H11),Input!BP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ11)=0,\"-\", Input!BQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BQ11)<>0,Input!BQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ11)<>0,CHOOSE(BP$12,\"-\",Input!BQ11/(1*Input!$G11+0.5*Input!$H11),Input!BQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR11)=0,\"-\", Input!BR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BR11)<>0,Input!BR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR11)<>0,CHOOSE(BQ$12,\"-\",Input!BR11/(1*Input!$G11+0.5*Input!$H11),Input!BR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS11)=0,\"-\", Input!BS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BS11)<>0,Input!BS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS11)<>0,CHOOSE(BR$12,\"-\",Input!BS11/(1*Input!$G11+0.5*Input!$H11),Input!BS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT11)=0,\"-\", Input!BT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BT11)<>0,Input!BT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT11)<>0,CHOOSE(BS$12,\"-\",Input!BT11/(1*Input!$G11+0.5*Input!$H11),Input!BT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU11)=0,\"-\", Input!BU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BU11)<>0,Input!BU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU11)<>0,CHOOSE(BT$12,\"-\",Input!BU11/(1*Input!$G11+0.5*Input!$H11),Input!BU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV11)=0,\"-\", Input!BV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BV11)<>0,Input!BV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV11)<>0,CHOOSE(BU$12,\"-\",Input!BV11/(1*Input!$G11+0.5*Input!$H11),Input!BV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW11)=0,\"-\", Input!BW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BW11)<>0,Input!BW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW11)<>0,CHOOSE(BV$12,\"-\",Input!BW11/(1*Input!$G11+0.5*Input!$H11),Input!BW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX11)=0,\"-\", Input!BX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BX11)<>0,Input!BX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX11)<>0,CHOOSE(BW$12,\"-\",Input!BX11/(1*Input!$G11+0.5*Input!$H11),Input!BX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY11)=0,\"-\", Input!BY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BY11)<>0,Input!BY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY11)<>0,CHOOSE(BX$12,\"-\",Input!BY11/(1*Input!$G11+0.5*Input!$H11),Input!BY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ11)=0,\"-\", Input!BZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BZ11)<>0,Input!BZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ11)<>0,CHOOSE(BY$12,\"-\",Input!BZ11/(1*Input!$G11+0.5*Input!$H11),Input!BZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA11)=0,\"-\", Input!CA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CA11)<>0,Input!CA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA11)<>0,CHOOSE(BZ$12,\"-\",Input!CA11/(1*Input!$G11+0.5*Input!$H11),Input!CA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB11)=0,\"-\", Input!CB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CB11)<>0,Input!CB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB11)<>0,CHOOSE(CA$12,\"-\",Input!CB11/(1*Input!$G11+0.5*Input!$H11),Input!CB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC11)=0,\"-\", Input!CC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CC11)<>0,Input!CC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC11)<>0,CHOOSE(CB$12,\"-\",Input!CC11/(1*Input!$G11+0.5*Input!$H11),Input!CC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD11)=0,\"-\", Input!CD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CD11)<>0,Input!CD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD11)<>0,CHOOSE(CC$12,\"-\",Input!CD11/(1*Input!$G11+0.5*Input!$H11),Input!CD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE11)=0,\"-\", Input!CE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CE11)<>0,Input!CE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE11)<>0,CHOOSE(CD$12,\"-\",Input!CE11/(1*Input!$G11+0.5*Input!$H11),Input!CE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF11)=0,\"-\", Input!CF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CF11)<>0,Input!CF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF11)<>0,CHOOSE(CE$12,\"-\",Input!CF11/(1*Input!$G11+0.5*Input!$H11),Input!CF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG11)=0,\"-\", Input!CG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CG11)<>0,Input!CG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG11)<>0,CHOOSE(CF$12,\"-\",Input!CG11/(1*Input!$G11+0.5*Input!$H11),Input!CG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH11)=0,\"-\", Input!CH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CH11)<>0,Input!CH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH11)<>0,CHOOSE(CG$12,\"-\",Input!CH11/(1*Input!$G11+0.5*Input!$H11),Input!CH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI11)=0,\"-\", Input!CI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CI11)<>0,Input!CI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI11)<>0,CHOOSE(CH$12,\"-\",Input!CI11/(1*Input!$G11+0.5*Input!$H11),Input!CI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ11)=0,\"-\", Input!CJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CJ11)<>0,Input!CJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ11)<>0,CHOOSE(CI$12,\"-\",Input!CJ11/(1*Input!$G11+0.5*Input!$H11),Input!CJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK11)=0,\"-\", Input!CK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CK11)<>0,Input!CK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK11)<>0,CHOOSE(CJ$12,\"-\",Input!CK11/(1*Input!$G11+0.5*Input!$H11),Input!CK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL11)=0,\"-\", Input!CL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CL11)<>0,Input!CL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL11)<>0,CHOOSE(CK$12,\"-\",Input!CL11/(1*Input!$G11+0.5*Input!$H11),Input!CL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM11)=0,\"-\", Input!CM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CM11)<>0,Input!CM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM11)<>0,CHOOSE(CL$12,\"-\",Input!CM11/(1*Input!$G11+0.5*Input!$H11),Input!CM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN11)=0,\"-\", Input!CN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CN11)<>0,Input!CN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN11)<>0,CHOOSE(CM$12,\"-\",Input!CN11/(1*Input!$G11+0.5*Input!$H11),Input!CN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO11)=0,\"-\", Input!CO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CO11)<>0,Input!CO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO11)<>0,CHOOSE(CN$12,\"-\",Input!CO11/(1*Input!$G11+0.5*Input!$H11),Input!CO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP11)=0,\"-\", Input!CP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CP11)<>0,Input!CP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP11)<>0,CHOOSE(CO$12,\"-\",Input!CP11/(1*Input!$G11+0.5*Input!$H11),Input!CP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ11)=0,\"-\", Input!CQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CQ11)<>0,Input!CQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ11)<>0,CHOOSE(CP$12,\"-\",Input!CQ11/(1*Input!$G11+0.5*Input!$H11),Input!CQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR11)=0,\"-\", Input!CR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CR11)<>0,Input!CR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR11)<>0,CHOOSE(CQ$12,\"-\",Input!CR11/(1*Input!$G11+0.5*Input!$H11),Input!CR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS11)=0,\"-\", Input!CS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CS11)<>0,Input!CS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS11)<>0,CHOOSE(CR$12,\"-\",Input!CS11/(1*Input!$G11+0.5*Input!$H11),Input!CS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT11)=0,\"-\", Input!CT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CT11)<>0,Input!CT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT11)<>0,CHOOSE(CS$12,\"-\",Input!CT11/(1*Input!$G11+0.5*Input!$H11),Input!CT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU11)=0,\"-\", Input!CU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CU11)<>0,Input!CU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU11)<>0,CHOOSE(CT$12,\"-\",Input!CU11/(1*Input!$G11+0.5*Input!$H11),Input!CU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV11)=0,\"-\", Input!CV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CV11)<>0,Input!CV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV11)<>0,CHOOSE(CU$12,\"-\",Input!CV11/(1*Input!$G11+0.5*Input!$H11),Input!CV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW11)=0,\"-\", Input!CW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CW11)<>0,Input!CW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW11)<>0,CHOOSE(CV$12,\"-\",Input!CW11/(1*Input!$G11+0.5*Input!$H11),Input!CW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX11)=0,\"-\", Input!CX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CX11)<>0,Input!CX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX11)<>0,CHOOSE(CW$12,\"-\",Input!CX11/(1*Input!$G11+0.5*Input!$H11),Input!CX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY11)=0,\"-\", Input!CY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CY11)<>0,Input!CY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY11)<>0,CHOOSE(CX$12,\"-\",Input!CY11/(1*Input!$G11+0.5*Input!$H11),Input!CY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ11)=0,\"-\", Input!CZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CZ11)<>0,Input!CZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ11)<>0,CHOOSE(CY$12,\"-\",Input!CZ11/(1*Input!$G11+0.5*Input!$H11),Input!CZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA11)=0,\"-\", Input!DA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DA11)<>0,Input!DA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA11)<>0,CHOOSE(CZ$12,\"-\",Input!DA11/(1*Input!$G11+0.5*Input!$H11),Input!DA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB11)=0,\"-\", Input!DB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DB11)<>0,Input!DB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB11)<>0,CHOOSE(DA$12,\"-\",Input!DB11/(1*Input!$G11+0.5*Input!$H11),Input!DB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC11)=0,\"-\", Input!DC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DC11)<>0,Input!DC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC11)<>0,CHOOSE(DB$12,\"-\",Input!DC11/(1*Input!$G11+0.5*Input!$H11),Input!DC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD11)=0,\"-\", Input!DD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DD11)<>0,Input!DD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD11)<>0,CHOOSE(DC$12,\"-\",Input!DD11/(1*Input!$G11+0.5*Input!$H11),Input!DD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE11)=0,\"-\", Input!DE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DE11)<>0,Input!DE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE11)<>0,CHOOSE(DD$12,\"-\",Input!DE11/(1*Input!$G11+0.5*Input!$H11),Input!DE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF11)=0,\"-\", Input!DF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DF11)<>0,Input!DF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF11)<>0,CHOOSE(DE$12,\"-\",Input!DF11/(1*Input!$G11+0.5*Input!$H11),Input!DF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG11)=0,\"-\", Input!DG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DG11)<>0,Input!DG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG11)<>0,CHOOSE(DF$12,\"-\",Input!DG11/(1*Input!$G11+0.5*Input!$H11),Input!DG11/Input!$L11,\"-\"),\"-\")))","v":"-"}]
[null,1991,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D12)<>0,CHOOSE(C$12,\"-\",Input!D12/(1*Input!$G12+0.5*Input!$H12),Input!D12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E12)<>0,CHOOSE(D$12,\"-\",Input!E12/(1*Input!$G12+0.5*Input!$H12),Input!E12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F12)<>0,CHOOSE(E$12,\"-\",Input!F12/(1*Input!$G12+0.5*Input!$H12),Input!F12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G12)<>0,CHOOSE(F$12,\"-\",Input!G12/(1*Input!$G12+0.5*Input!$H12),Input!G12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H12)<>0,CHOOSE(G$12,\"-\",Input!H12/(1*Input!$G12+0.5*Input!$H12),Input!H12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I12)<>0,CHOOSE(H$12,\"-\",Input!I12/(1*Input!$G12+0.5*Input!$H12),Input!I12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J12)<>0,CHOOSE(I$12,\"-\",Input!J12/(1*Input!$G12+0.5*Input!$H12),Input!J12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K12)<>0,CHOOSE(J$12,\"-\",Input!K12/(1*Input!$G12+0.5*Input!$H12),Input!K12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L12)<>0,CHOOSE(K$12,\"-\",Input!L12/(1*Input!$G12+0.5*Input!$H12),Input!L12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M12)<>0,CHOOSE(L$12,\"-\",Input!M12/(1*Input!$G12+0.5*Input!$H12),Input!M12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N12)=0,\"-\", Input!N12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!N12)<>0,Input!N12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N12)<>0,CHOOSE(M$12,\"-\",Input!N12/(1*Input!$G12+0.5*Input!$H12),Input!N12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O12)=0,\"-\", Input!O12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!O12)<>0,Input!O12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O12)<>0,CHOOSE(N$12,\"-\",Input!O12/(1*Input!$G12+0.5*Input!$H12),Input!O12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P12)=0,\"-\", Input!P12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!P12)<>0,Input!P12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P12)<>0,CHOOSE(O$12,\"-\",Input!P12/(1*Input!$G12+0.5*Input!$H12),Input!P12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q12)=0,\"-\", Input!Q12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Q12)<>0,Input!Q12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q12)<>0,CHOOSE(P$12,\"-\",Input!Q12/(1*Input!$G12+0.5*Input!$H12),Input!Q12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R12)=0,\"-\", Input!R12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!R12)<>0,Input!R12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R12)<>0,CHOOSE(Q$12,\"-\",Input!R12/(1*Input!$G12+0.5*Input!$H12),Input!R12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S12)=0,\"-\", Input!S12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!S12)<>0,Input!S12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S12)<>0,CHOOSE(R$12,\"-\",Input!S12/(1*Input!$G12+0.5*Input!$H12),Input!S12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T12)=0,\"-\", Input!T12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!T12)<>0,Input!T12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T12)<>0,CHOOSE(S$12,\"-\",Input!T12/(1*Input!$G12+0.5*Input!$H12),Input!T12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U12)=0,\"-\", Input!U12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!U12)<>0,Input!U12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U12)<>0,CHOOSE(T$12,\"-\",Input!U12/(1*Input!$G12+0.5*Input!$H12),Input!U12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V12)=0,\"-\", Input!V12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!V12)<>0,Input!V12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V12)<>0,CHOOSE(U$12,\"-\",Input!V12/(1*Input!$G12+0.5*Input!$H12),Input!V12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W12)=0,\"-\", Input!W12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!W12)<>0,Input!W12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W12)<>0,CHOOSE(V$12,\"-\",Input!W12/(1*Input!$G12+0.5*Input!$H12),Input!W12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X12)=0,\"-\", Input!X12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!X12)<>0,Input!X12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X12)<>0,CHOOSE(W$12,\"-\",Input!X12/(1*Input!$G12+0.5*Input!$H12),Input!X12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y12)=0,\"-\", Input!Y12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Y12)<>0,Input!Y12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y12)<>0,CHOOSE(X$12,\"-\",Input!Y12/(1*Input!$G12+0.5*Input!$H12),Input!Y12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z12)=0,\"-\", Input!Z12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Z12)<>0,Input!Z12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z12)<>0,CHOOSE(Y$12,\"-\",Input!Z12/(1*Input!$G12+0.5*Input!$H12),Input!Z12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA12)=0,\"-\", Input!AA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AA12)<>0,Input!AA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA12)<>0,CHOOSE(Z$12,\"-\",Input!AA12/(1*Input!$G12+0.5*Input!$H12),Input!AA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB12)=0,\"-\", Input!AB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AB12)<>0,Input!AB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB12)<>0,CHOOSE(AA$12,\"-\",Input!AB12/(1*Input!$G12+0.5*Input!$H12),Input!AB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC12)=0,\"-\", Input!AC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AC12)<>0,Input!AC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC12)<>0,CHOOSE(AB$12,\"-\",Input!AC12/(1*Input!$G12+0.5*Input!$H12),Input!AC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD12)=0,\"-\", Input!AD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AD12)<>0,Input!AD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD12)<>0,CHOOSE(AC$12,\"-\",Input!AD12/(1*Input!$G12+0.5*Input!$H12),Input!AD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE12)=0,\"-\", Input!AE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AE12)<>0,Input!AE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE12)<>0,CHOOSE(AD$12,\"-\",Input!AE12/(1*Input!$G12+0.5*Input!$H12),Input!AE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF12)=0,\"-\", Input!AF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AF12)<>0,Input!AF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF12)<>0,CHOOSE(AE$12,\"-\",Input!AF12/(1*Input!$G12+0.5*Input!$H12),Input!AF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG12)=0,\"-\", Input!AG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AG12)<>0,Input!AG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG12)<>0,CHOOSE(AF$12,\"-\",Input!AG12/(1*Input!$G12+0.5*Input!$H12),Input!AG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH12)=0,\"-\", Input!AH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AH12)<>0,Input!AH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH12)<>0,CHOOSE(AG$12,\"-\",Input!AH12/(1*Input!$G12+0.5*Input!$H12),Input!AH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI12)=0,\"-\", Input!AI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AI12)<>0,Input!AI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI12)<>0,CHOOSE(AH$12,\"-\",Input!AI12/(1*Input!$G12+0.5*Input!$H12),Input!AI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ12)=0,\"-\", Input!AJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AJ12)<>0,Input!AJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ12)<>0,CHOOSE(AI$12,\"-\",Input!AJ12/(1*Input!$G12+0.5*Input!$H12),Input!AJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK12)=0,\"-\", Input!AK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AK12)<>0,Input!AK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK12)<>0,CHOOSE(AJ$12,\"-\",Input!AK12/(1*Input!$G12+0.5*Input!$H12),Input!AK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL12)=0,\"-\", Input!AL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AL12)<>0,Input!AL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL12)<>0,CHOOSE(AK$12,\"-\",Input!AL12/(1*Input!$G12+0.5*Input!$H12),Input!AL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM12)=0,\"-\", Input!AM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AM12)<>0,Input!AM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM12)<>0,CHOOSE(AL$12,\"-\",Input!AM12/(1*Input!$G12+0.5*Input!$H12),Input!AM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN12)=0,\"-\", Input!AN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AN12)<>0,Input!AN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN12)<>0,CHOOSE(AM$12,\"-\",Input!AN12/(1*Input!$G12+0.5*Input!$H12),Input!AN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO12)=0,\"-\", Input!AO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AO12)<>0,Input!AO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO12)<>0,CHOOSE(AN$12,\"-\",Input!AO12/(1*Input!$G12+0.5*Input!$H12),Input!AO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP12)=0,\"-\", Input!AP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AP12)<>0,Input!AP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP12)<>0,CHOOSE(AO$12,\"-\",Input!AP12/(1*Input!$G12+0.5*Input!$H12),Input!AP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ12)=0,\"-\", Input!AQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AQ12)<>0,Input!AQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ12)<>0,CHOOSE(AP$12,\"-\",Input!AQ12/(1*Input!$G12+0.5*Input!$H12),Input!AQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR12)=0,\"-\", Input!AR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AR12)<>0,Input!AR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR12)<>0,CHOOSE(AQ$12,\"-\",Input!AR12/(1*Input!$G12+0.5*Input!$H12),Input!AR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS12)=0,\"-\", Input!AS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AS12)<>0,Input!AS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS12)<>0,CHOOSE(AR$12,\"-\",Input!AS12/(1*Input!$G12+0.5*Input!$H12),Input!AS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT12)=0,\"-\", Input!AT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AT12)<>0,Input!AT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT12)<>0,CHOOSE(AS$12,\"-\",Input!AT12/(1*Input!$G12+0.5*Input!$H12),Input!AT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU12)=0,\"-\", Input!AU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AU12)<>0,Input!AU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU12)<>0,CHOOSE(AT$12,\"-\",Input!AU12/(1*Input!$G12+0.5*Input!$H12),Input!AU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV12)=0,\"-\", Input!AV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AV12)<>0,Input!AV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV12)<>0,CHOOSE(AU$12,\"-\",Input!AV12/(1*Input!$G12+0.5*Input!$H12),Input!AV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW12)=0,\"-\", Input!AW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AW12)<>0,Input!AW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW12)<>0,CHOOSE(AV$12,\"-\",Input!AW12/(1*Input!$G12+0.5*Input!$H12),Input!AW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX12)=0,\"-\", Input!AX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AX12)<>0,Input!AX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX12)<>0,CHOOSE(AW$12,\"-\",Input!AX12/(1*Input!$G12+0.5*Input!$H12),Input!AX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY12)=0,\"-\", Input!AY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AY12)<>0,Input!AY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY12)<>0,CHOOSE(AX$12,\"-\",Input!AY12/(1*Input!$G12+0.5*Input!$H12),Input!AY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ12)=0,\"-\", Input!AZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AZ12)<>0,Input!AZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ12)<>0,CHOOSE(AY$12,\"-\",Input!AZ12/(1*Input!$G12+0.5*Input!$H12),Input!AZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA12)=0,\"-\", Input!BA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BA12)<>0,Input!BA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA12)<>0,CHOOSE(AZ$12,\"-\",Input!BA12/(1*Input!$G12+0.5*Input!$H12),Input!BA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB12)=0,\"-\", Input!BB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BB12)<>0,Input!BB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB12)<>0,CHOOSE(BA$12,\"-\",Input!BB12/(1*Input!$G12+0.5*Input!$H12),Input!BB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC12)=0,\"-\", Input!BC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BC12)<>0,Input!BC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC12)<>0,CHOOSE(BB$12,\"-\",Input!BC12/(1*Input!$G12+0.5*Input!$H12),Input!BC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD12)=0,\"-\", Input!BD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BD12)<>0,Input!BD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD12)<>0,CHOOSE(BC$12,\"-\",Input!BD12/(1*Input!$G12+0.5*Input!$H12),Input!BD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE12)=0,\"-\", Input!BE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BE12)<>0,Input!BE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE12)<>0,CHOOSE(BD$12,\"-\",Input!BE12/(1*Input!$G12+0.5*Input!$H12),Input!BE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF12)=0,\"-\", Input!BF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BF12)<>0,Input!BF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF12)<>0,CHOOSE(BE$12,\"-\",Input!BF12/(1*Input!$G12+0.5*Input!$H12),Input!BF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG12)=0,\"-\", Input!BG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BG12)<>0,Input!BG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG12)<>0,CHOOSE(BF$12,\"-\",Input!BG12/(1*Input!$G12+0.5*Input!$H12),Input!BG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH12)=0,\"-\", Input!BH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BH12)<>0,Input!BH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH12)<>0,CHOOSE(BG$12,\"-\",Input!BH12/(1*Input!$G12+0.5*Input!$H12),Input!BH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI12)=0,\"-\", Input!BI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BI12)<>0,Input!BI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI12)<>0,CHOOSE(BH$12,\"-\",Input!BI12/(1*Input!$G12+0.5*Input!$H12),Input!BI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ12)=0,\"-\", Input!BJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BJ12)<>0,Input!BJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ12)<>0,CHOOSE(BI$12,\"-\",Input!BJ12/(1*Input!$G12+0.5*Input!$H12),Input!BJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK12)=0,\"-\", Input!BK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BK12)<>0,Input!BK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK12)<>0,CHOOSE(BJ$12,\"-\",Input!BK12/(1*Input!$G12+0.5*Input!$H12),Input!BK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL12)=0,\"-\", Input!BL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BL12)<>0,Input!BL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL12)<>0,CHOOSE(BK$12,\"-\",Input!BL12/(1*Input!$G12+0.5*Input!$H12),Input!BL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM12)=0,\"-\", Input!BM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BM12)<>0,Input!BM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM12)<>0,CHOOSE(BL$12,\"-\",Input!BM12/(1*Input!$G12+0.5*Input!$H12),Input!BM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN12)=0,\"-\", Input!BN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BN12)<>0,Input!BN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN12)<>0,CHOOSE(BM$12,\"-\",Input!BN12/(1*Input!$G12+0.5*Input!$H12),Input!BN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO12)=0,\"-\", Input!BO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BO12)<>0,Input!BO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO12)<>0,CHOOSE(BN$12,\"-\",Input!BO12/(1*Input!$G12+0.5*Input!$H12),Input!BO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP12)=0,\"-\", Input!BP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BP12)<>0,Input!BP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP12)<>0,CHOOSE(BO$12,\"-\",Input!BP12/(1*Input!$G12+0.5*Input!$H12),Input!BP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ12)=0,\"-\", Input!BQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BQ12)<>0,Input!BQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ12)<>0,CHOOSE(BP$12,\"-\",Input!BQ12/(1*Input!$G12+0.5*Input!$H12),Input!BQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR12)=0,\"-\", Input!BR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BR12)<>0,Input!BR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR12)<>0,CHOOSE(BQ$12,\"-\",Input!BR12/(1*Input!$G12+0.5*Input!$H12),Input!BR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS12)=0,\"-\", Input!BS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BS12)<>0,Input!BS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS12)<>0,CHOOSE(BR$12,\"-\",Input!BS12/(1*Input!$G12+0.5*Input!$H12),Input!BS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT12)=0,\"-\", Input!BT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BT12)<>0,Input!BT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT12)<>0,CHOOSE(BS$12,\"-\",Input!BT12/(1*Input!$G12+0.5*Input!$H12),Input!BT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU12)=0,\"-\", Input!BU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BU12)<>0,Input!BU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU12)<>0,CHOOSE(BT$12,\"-\",Input!BU12/(1*Input!$G12+0.5*Input!$H12),Input!BU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV12)=0,\"-\", Input!BV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BV12)<>0,Input!BV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV12)<>0,CHOOSE(BU$12,\"-\",Input!BV12/(1*Input!$G12+0.5*Input!$H12),Input!BV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW12)=0,\"-\", Input!BW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BW12)<>0,Input!BW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW12)<>0,CHOOSE(BV$12,\"-\",Input!BW12/(1*Input!$G12+0.5*Input!$H12),Input!BW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX12)=0,\"-\", Input!BX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BX12)<>0,Input!BX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX12)<>0,CHOOSE(BW$12,\"-\",Input!BX12/(1*Input!$G12+0.5*Input!$H12),Input!BX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY12)=0,\"-\", Input!BY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BY12)<>0,Input!BY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY12)<>0,CHOOSE(BX$12,\"-\",Input!BY12/(1*Input!$G12+0.5*Input!$H12),Input!BY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ12)=0,\"-\", Input!BZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BZ12)<>0,Input!BZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ12)<>0,CHOOSE(BY$12,\"-\",Input!BZ12/(1*Input!$G12+0.5*Input!$H12),Input!BZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA12)=0,\"-\", Input!CA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CA12)<>0,Input!CA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA12)<>0,CHOOSE(BZ$12,\"-\",Input!CA12/(1*Input!$G12+0.5*Input!$H12),Input!CA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB12)=0,\"-\", Input!CB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CB12)<>0,Input!CB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB12)<>0,CHOOSE(CA$12,\"-\",Input!CB12/(1*Input!$G12+0.5*Input!$H12),Input!CB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC12)=0,\"-\", Input!CC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CC12)<>0,Input!CC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC12)<>0,CHOOSE(CB$12,\"-\",Input!CC12/(1*Input!$G12+0.5*Input!$H12),Input!CC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD12)=0,\"-\", Input!CD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CD12)<>0,Input!CD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD12)<>0,CHOOSE(CC$12,\"-\",Input!CD12/(1*Input!$G12+0.5*Input!$H12),Input!CD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE12)=0,\"-\", Input!CE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CE12)<>0,Input!CE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE12)<>0,CHOOSE(CD$12,\"-\",Input!CE12/(1*Input!$G12+0.5*Input!$H12),Input!CE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF12)=0,\"-\", Input!CF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CF12)<>0,Input!CF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF12)<>0,CHOOSE(CE$12,\"-\",Input!CF12/(1*Input!$G12+0.5*Input!$H12),Input!CF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG12)=0,\"-\", Input!CG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CG12)<>0,Input!CG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG12)<>0,CHOOSE(CF$12,\"-\",Input!CG12/(1*Input!$G12+0.5*Input!$H12),Input!CG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH12)=0,\"-\", Input!CH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CH12)<>0,Input!CH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH12)<>0,CHOOSE(CG$12,\"-\",Input!CH12/(1*Input!$G12+0.5*Input!$H12),Input!CH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI12)=0,\"-\", Input!CI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CI12)<>0,Input!CI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI12)<>0,CHOOSE(CH$12,\"-\",Input!CI12/(1*Input!$G12+0.5*Input!$H12),Input!CI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ12)=0,\"-\", Input!CJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CJ12)<>0,Input!CJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ12)<>0,CHOOSE(CI$12,\"-\",Input!CJ12/(1*Input!$G12+0.5*Input!$H12),Input!CJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK12)=0,\"-\", Input!CK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CK12)<>0,Input!CK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK12)<>0,CHOOSE(CJ$12,\"-\",Input!CK12/(1*Input!$G12+0.5*Input!$H12),Input!CK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL12)=0,\"-\", Input!CL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CL12)<>0,Input!CL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL12)<>0,CHOOSE(CK$12,\"-\",Input!CL12/(1*Input!$G12+0.5*Input!$H12),Input!CL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM12)=0,\"-\", Input!CM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CM12)<>0,Input!CM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM12)<>0,CHOOSE(CL$12,\"-\",Input!CM12/(1*Input!$G12+0.5*Input!$H12),Input!CM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN12)=0,\"-\", Input!CN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CN12)<>0,Input!CN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN12)<>0,CHOOSE(CM$12,\"-\",Input!CN12/(1*Input!$G12+0.5*Input!$H12),Input!CN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO12)=0,\"-\", Input!CO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CO12)<>0,Input!CO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO12)<>0,CHOOSE(CN$12,\"-\",Input!CO12/(1*Input!$G12+0.5*Input!$H12),Input!CO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP12)=0,\"-\", Input!CP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CP12)<>0,Input!CP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP12)<>0,CHOOSE(CO$12,\"-\",Input!CP12/(1*Input!$G12+0.5*Input!$H12),Input!CP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ12)=0,\"-\", Input!CQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CQ12)<>0,Input!CQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ12)<>0,CHOOSE(CP$12,\"-\",Input!CQ12/(1*Input!$G12+0.5*Input!$H12),Input!CQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR12)=0,\"-\", Input!CR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CR12)<>0,Input!CR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR12)<>0,CHOOSE(CQ$12,\"-\",Input!CR12/(1*Input!$G12+0.5*Input!$H12),Input!CR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS12)=0,\"-\", Input!CS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CS12)<>0,Input!CS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS12)<>0,CHOOSE(CR$12,\"-\",Input!CS12/(1*Input!$G12+0.5*Input!$H12),Input!CS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT12)=0,\"-\", Input!CT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CT12)<>0,Input!CT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT12)<>0,CHOOSE(CS$12,\"-\",Input!CT12/(1*Input!$G12+0.5*Input!$H12),Input!CT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU12)=0,\"-\", Input!CU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CU12)<>0,Input!CU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU12)<>0,CHOOSE(CT$12,\"-\",Input!CU12/(1*Input!$G12+0.5*Input!$H12),Input!CU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV12)=0,\"-\", Input!CV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CV12)<>0,Input!CV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV12)<>0,CHOOSE(CU$12,\"-\",Input!CV12/(1*Input!$G12+0.5*Input!$H12),Input!CV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW12)=0,\"-\", Input!CW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CW12)<>0,Input!CW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW12)<>0,CHOOSE(CV$12,\"-\",Input!CW12/(1*Input!$G12+0.5*Input!$H12),Input!CW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX12)=0,\"-\", Input!CX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CX12)<>0,Input!CX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX12)<>0,CHOOSE(CW$12,\"-\",Input!CX12/(1*Input!$G12+0.5*Input!$H12),Input!CX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY12)=0,\"-\", Input!CY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CY12)<>0,Input!CY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY12)<>0,CHOOSE(CX$12,\"-\",Input!CY12/(1*Input!$G12+0.5*Input!$H12),Input!CY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ12)=0,\"-\", Input!CZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CZ12)<>0,Input!CZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ12)<>0,CHOOSE(CY$12,\"-\",Input!CZ12/(1*Input!$G12+0.5*Input!$H12),Input!CZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA12)=0,\"-\", Input!DA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DA12)<>0,Input!DA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA12)<>0,CHOOSE(CZ$12,\"-\",Input!DA12/(1*Input!$G12+0.5*Input!$H12),Input!DA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB12)=0,\"-\", Input!DB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DB12)<>0,Input!DB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB12)<>0,CHOOSE(DA$12,\"-\",Input!DB12/(1*Input!$G12+0.5*Input!$H12),Input!DB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC12)=0,\"-\", Input!DC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DC12)<>0,Input!DC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC12)<>0,CHOOSE(DB$12,\"-\",Input!DC12/(1*Input!$G12+0.5*Input!$H12),Input!DC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD12)=0,\"-\", Input!DD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DD12)<>0,Input!DD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD12)<>0,CHOOSE(DC$12,\"-\",Input!DD12/(1*Input!$G12+0.5*Input!$H12),Input!DD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE12)=0,\"-\", Input!DE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DE12)<>0,Input!DE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE12)<>0,CHOOSE(DD$12,\"-\",Input!DE12/(1*Input!$G12+0.5*Input!$H12),Input!DE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF12)=0,\"-\", Input!DF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DF12)<>0,Input!DF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF12)<>0,CHOOSE(DE$12,\"-\",Input!DF12/(1*Input!$G12+0.5*Input!$H12),Input!DF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG12)=0,\"-\", Input!DG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DG12)<>0,Input!DG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG12)<>0,CHOOSE(DF$12,\"-\",Input!DG12/(1*Input!$G12+0.5*Input!$H12),Input!DG12/Input!$L12,\"-\"),\"-\")))","v":"-"}]
[null,1992,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D13)<>0,CHOOSE(C$12,\"-\",Input!D13/(1*Input!$G13+0.5*Input!$H13),Input!D13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E13)<>0,CHOOSE(D$12,\"-\",Input!E13/(1*Input!$G13+0.5*Input!$H13),Input!E13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F13)<>0,CHOOSE(E$12,\"-\",Input!F13/(1*Input!$G13+0.5*Input!$H13),Input!F13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G13)<>0,CHOOSE(F$12,\"-\",Input!G13/(1*Input!$G13+0.5*Input!$H13),Input!G13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H13)<>0,CHOOSE(G$12,\"-\",Input!H13/(1*Input!$G13+0.5*Input!$H13),Input!H13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I13)<>0,CHOOSE(H$12,\"-\",Input!I13/(1*Input!$G13+0.5*Input!$H13),Input!I13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J13)<>0,CHOOSE(I$12,\"-\",Input!J13/(1*Input!$G13+0.5*Input!$H13),Input!J13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K13)<>0,CHOOSE(J$12,\"-\",Input!K13/(1*Input!$G13+0.5*Input!$H13),Input!K13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L13)<>0,CHOOSE(K$12,\"-\",Input!L13/(1*Input!$G13+0.5*Input!$H13),Input!L13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M13)<>0,CHOOSE(L$12,\"-\",Input!M13/(1*Input!$G13+0.5*Input!$H13),Input!M13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N13)=0,\"-\", Input!N13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!N13)<>0,Input!N13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N13)<>0,CHOOSE(M$12,\"-\",Input!N13/(1*Input!$G13+0.5*Input!$H13),Input!N13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O13)=0,\"-\", Input!O13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!O13)<>0,Input!O13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O13)<>0,CHOOSE(N$12,\"-\",Input!O13/(1*Input!$G13+0.5*Input!$H13),Input!O13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P13)=0,\"-\", Input!P13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!P13)<>0,Input!P13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P13)<>0,CHOOSE(O$12,\"-\",Input!P13/(1*Input!$G13+0.5*Input!$H13),Input!P13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q13)=0,\"-\", Input!Q13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Q13)<>0,Input!Q13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q13)<>0,CHOOSE(P$12,\"-\",Input!Q13/(1*Input!$G13+0.5*Input!$H13),Input!Q13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R13)=0,\"-\", Input!R13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!R13)<>0,Input!R13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R13)<>0,CHOOSE(Q$12,\"-\",Input!R13/(1*Input!$G13+0.5*Input!$H13),Input!R13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S13)=0,\"-\", Input!S13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!S13)<>0,Input!S13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S13)<>0,CHOOSE(R$12,\"-\",Input!S13/(1*Input!$G13+0.5*Input!$H13),Input!S13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T13)=0,\"-\", Input!T13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!T13)<>0,Input!T13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T13)<>0,CHOOSE(S$12,\"-\",Input!T13/(1*Input!$G13+0.5*Input!$H13),Input!T13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U13)=0,\"-\", Input!U13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!U13)<>0,Input!U13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U13)<>0,CHOOSE(T$12,\"-\",Input!U13/(1*Input!$G13+0.5*Input!$H13),Input!U13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V13)=0,\"-\", Input!V13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!V13)<>0,Input!V13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V13)<>0,CHOOSE(U$12,\"-\",Input!V13/(1*Input!$G13+0.5*Input!$H13),Input!V13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W13)=0,\"-\", Input!W13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!W13)<>0,Input!W13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W13)<>0,CHOOSE(V$12,\"-\",Input!W13/(1*Input!$G13+0.5*Input!$H13),Input!W13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X13)=0,\"-\", Input!X13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!X13)<>0,Input!X13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X13)<>0,CHOOSE(W$12,\"-\",Input!X13/(1*Input!$G13+0.5*Input!$H13),Input!X13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y13)=0,\"-\", Input!Y13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Y13)<>0,Input!Y13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y13)<>0,CHOOSE(X$12,\"-\",Input!Y13/(1*Input!$G13+0.5*Input!$H13),Input!Y13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z13)=0,\"-\", Input!Z13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Z13)<>0,Input!Z13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z13)<>0,CHOOSE(Y$12,\"-\",Input!Z13/(1*Input!$G13+0.5*Input!$H13),Input!Z13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA13)=0,\"-\", Input!AA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AA13)<>0,Input!AA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA13)<>0,CHOOSE(Z$12,\"-\",Input!AA13/(1*Input!$G13+0.5*Input!$H13),Input!AA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB13)=0,\"-\", Input!AB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AB13)<>0,Input!AB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB13)<>0,CHOOSE(AA$12,\"-\",Input!AB13/(1*Input!$G13+0.5*Input!$H13),Input!AB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC13)=0,\"-\", Input!AC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AC13)<>0,Input!AC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC13)<>0,CHOOSE(AB$12,\"-\",Input!AC13/(1*Input!$G13+0.5*Input!$H13),Input!AC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD13)=0,\"-\", Input!AD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AD13)<>0,Input!AD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD13)<>0,CHOOSE(AC$12,\"-\",Input!AD13/(1*Input!$G13+0.5*Input!$H13),Input!AD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE13)=0,\"-\", Input!AE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AE13)<>0,Input!AE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE13)<>0,CHOOSE(AD$12,\"-\",Input!AE13/(1*Input!$G13+0.5*Input!$H13),Input!AE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF13)=0,\"-\", Input!AF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AF13)<>0,Input!AF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF13)<>0,CHOOSE(AE$12,\"-\",Input!AF13/(1*Input!$G13+0.5*Input!$H13),Input!AF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG13)=0,\"-\", Input!AG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AG13)<>0,Input!AG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG13)<>0,CHOOSE(AF$12,\"-\",Input!AG13/(1*Input!$G13+0.5*Input!$H13),Input!AG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH13)=0,\"-\", Input!AH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AH13)<>0,Input!AH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH13)<>0,CHOOSE(AG$12,\"-\",Input!AH13/(1*Input!$G13+0.5*Input!$H13),Input!AH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI13)=0,\"-\", Input!AI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AI13)<>0,Input!AI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI13)<>0,CHOOSE(AH$12,\"-\",Input!AI13/(1*Input!$G13+0.5*Input!$H13),Input!AI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ13)=0,\"-\", Input!AJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AJ13)<>0,Input!AJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ13)<>0,CHOOSE(AI$12,\"-\",Input!AJ13/(1*Input!$G13+0.5*Input!$H13),Input!AJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK13)=0,\"-\", Input!AK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AK13)<>0,Input!AK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK13)<>0,CHOOSE(AJ$12,\"-\",Input!AK13/(1*Input!$G13+0.5*Input!$H13),Input!AK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL13)=0,\"-\", Input!AL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AL13)<>0,Input!AL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL13)<>0,CHOOSE(AK$12,\"-\",Input!AL13/(1*Input!$G13+0.5*Input!$H13),Input!AL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM13)=0,\"-\", Input!AM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AM13)<>0,Input!AM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM13)<>0,CHOOSE(AL$12,\"-\",Input!AM13/(1*Input!$G13+0.5*Input!$H13),Input!AM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN13)=0,\"-\", Input!AN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AN13)<>0,Input!AN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN13)<>0,CHOOSE(AM$12,\"-\",Input!AN13/(1*Input!$G13+0.5*Input!$H13),Input!AN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO13)=0,\"-\", Input!AO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AO13)<>0,Input!AO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO13)<>0,CHOOSE(AN$12,\"-\",Input!AO13/(1*Input!$G13+0.5*Input!$H13),Input!AO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP13)=0,\"-\", Input!AP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AP13)<>0,Input!AP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP13)<>0,CHOOSE(AO$12,\"-\",Input!AP13/(1*Input!$G13+0.5*Input!$H13),Input!AP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ13)=0,\"-\", Input!AQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AQ13)<>0,Input!AQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ13)<>0,CHOOSE(AP$12,\"-\",Input!AQ13/(1*Input!$G13+0.5*Input!$H13),Input!AQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR13)=0,\"-\", Input!AR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AR13)<>0,Input!AR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR13)<>0,CHOOSE(AQ$12,\"-\",Input!AR13/(1*Input!$G13+0.5*Input!$H13),Input!AR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS13)=0,\"-\", Input!AS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AS13)<>0,Input!AS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS13)<>0,CHOOSE(AR$12,\"-\",Input!AS13/(1*Input!$G13+0.5*Input!$H13),Input!AS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT13)=0,\"-\", Input!AT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AT13)<>0,Input!AT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT13)<>0,CHOOSE(AS$12,\"-\",Input!AT13/(1*Input!$G13+0.5*Input!$H13),Input!AT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU13)=0,\"-\", Input!AU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AU13)<>0,Input!AU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU13)<>0,CHOOSE(AT$12,\"-\",Input!AU13/(1*Input!$G13+0.5*Input!$H13),Input!AU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV13)=0,\"-\", Input!AV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AV13)<>0,Input!AV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV13)<>0,CHOOSE(AU$12,\"-\",Input!AV13/(1*Input!$G13+0.5*Input!$H13),Input!AV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW13)=0,\"-\", Input!AW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AW13)<>0,Input!AW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW13)<>0,CHOOSE(AV$12,\"-\",Input!AW13/(1*Input!$G13+0.5*Input!$H13),Input!AW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX13)=0,\"-\", Input!AX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AX13)<>0,Input!AX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX13)<>0,CHOOSE(AW$12,\"-\",Input!AX13/(1*Input!$G13+0.5*Input!$H13),Input!AX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY13)=0,\"-\", Input!AY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AY13)<>0,Input!AY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY13)<>0,CHOOSE(AX$12,\"-\",Input!AY13/(1*Input!$G13+0.5*Input!$H13),Input!AY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ13)=0,\"-\", Input!AZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AZ13)<>0,Input!AZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ13)<>0,CHOOSE(AY$12,\"-\",Input!AZ13/(1*Input!$G13+0.5*Input!$H13),Input!AZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA13)=0,\"-\", Input!BA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BA13)<>0,Input!BA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA13)<>0,CHOOSE(AZ$12,\"-\",Input!BA13/(1*Input!$G13+0.5*Input!$H13),Input!BA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB13)=0,\"-\", Input!BB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BB13)<>0,Input!BB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB13)<>0,CHOOSE(BA$12,\"-\",Input!BB13/(1*Input!$G13+0.5*Input!$H13),Input!BB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC13)=0,\"-\", Input!BC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BC13)<>0,Input!BC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC13)<>0,CHOOSE(BB$12,\"-\",Input!BC13/(1*Input!$G13+0.5*Input!$H13),Input!BC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD13)=0,\"-\", Input!BD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BD13)<>0,Input!BD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD13)<>0,CHOOSE(BC$12,\"-\",Input!BD13/(1*Input!$G13+0.5*Input!$H13),Input!BD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE13)=0,\"-\", Input!BE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BE13)<>0,Input!BE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE13)<>0,CHOOSE(BD$12,\"-\",Input!BE13/(1*Input!$G13+0.5*Input!$H13),Input!BE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF13)=0,\"-\", Input!BF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BF13)<>0,Input!BF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF13)<>0,CHOOSE(BE$12,\"-\",Input!BF13/(1*Input!$G13+0.5*Input!$H13),Input!BF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG13)=0,\"-\", Input!BG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BG13)<>0,Input!BG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG13)<>0,CHOOSE(BF$12,\"-\",Input!BG13/(1*Input!$G13+0.5*Input!$H13),Input!BG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH13)=0,\"-\", Input!BH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BH13)<>0,Input!BH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH13)<>0,CHOOSE(BG$12,\"-\",Input!BH13/(1*Input!$G13+0.5*Input!$H13),Input!BH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI13)=0,\"-\", Input!BI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BI13)<>0,Input!BI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI13)<>0,CHOOSE(BH$12,\"-\",Input!BI13/(1*Input!$G13+0.5*Input!$H13),Input!BI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ13)=0,\"-\", Input!BJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BJ13)<>0,Input!BJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ13)<>0,CHOOSE(BI$12,\"-\",Input!BJ13/(1*Input!$G13+0.5*Input!$H13),Input!BJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK13)=0,\"-\", Input!BK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BK13)<>0,Input!BK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK13)<>0,CHOOSE(BJ$12,\"-\",Input!BK13/(1*Input!$G13+0.5*Input!$H13),Input!BK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL13)=0,\"-\", Input!BL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BL13)<>0,Input!BL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL13)<>0,CHOOSE(BK$12,\"-\",Input!BL13/(1*Input!$G13+0.5*Input!$H13),Input!BL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM13)=0,\"-\", Input!BM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BM13)<>0,Input!BM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM13)<>0,CHOOSE(BL$12,\"-\",Input!BM13/(1*Input!$G13+0.5*Input!$H13),Input!BM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN13)=0,\"-\", Input!BN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BN13)<>0,Input!BN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN13)<>0,CHOOSE(BM$12,\"-\",Input!BN13/(1*Input!$G13+0.5*Input!$H13),Input!BN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO13)=0,\"-\", Input!BO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BO13)<>0,Input!BO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO13)<>0,CHOOSE(BN$12,\"-\",Input!BO13/(1*Input!$G13+0.5*Input!$H13),Input!BO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP13)=0,\"-\", Input!BP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BP13)<>0,Input!BP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP13)<>0,CHOOSE(BO$12,\"-\",Input!BP13/(1*Input!$G13+0.5*Input!$H13),Input!BP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ13)=0,\"-\", Input!BQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BQ13)<>0,Input!BQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ13)<>0,CHOOSE(BP$12,\"-\",Input!BQ13/(1*Input!$G13+0.5*Input!$H13),Input!BQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR13)=0,\"-\", Input!BR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BR13)<>0,Input!BR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR13)<>0,CHOOSE(BQ$12,\"-\",Input!BR13/(1*Input!$G13+0.5*Input!$H13),Input!BR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS13)=0,\"-\", Input!BS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BS13)<>0,Input!BS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS13)<>0,CHOOSE(BR$12,\"-\",Input!BS13/(1*Input!$G13+0.5*Input!$H13),Input!BS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT13)=0,\"-\", Input!BT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BT13)<>0,Input!BT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT13)<>0,CHOOSE(BS$12,\"-\",Input!BT13/(1*Input!$G13+0.5*Input!$H13),Input!BT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU13)=0,\"-\", Input!BU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BU13)<>0,Input!BU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU13)<>0,CHOOSE(BT$12,\"-\",Input!BU13/(1*Input!$G13+0.5*Input!$H13),Input!BU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV13)=0,\"-\", Input!BV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BV13)<>0,Input!BV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV13)<>0,CHOOSE(BU$12,\"-\",Input!BV13/(1*Input!$G13+0.5*Input!$H13),Input!BV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW13)=0,\"-\", Input!BW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BW13)<>0,Input!BW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW13)<>0,CHOOSE(BV$12,\"-\",Input!BW13/(1*Input!$G13+0.5*Input!$H13),Input!BW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX13)=0,\"-\", Input!BX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BX13)<>0,Input!BX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX13)<>0,CHOOSE(BW$12,\"-\",Input!BX13/(1*Input!$G13+0.5*Input!$H13),Input!BX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY13)=0,\"-\", Input!BY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BY13)<>0,Input!BY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY13)<>0,CHOOSE(BX$12,\"-\",Input!BY13/(1*Input!$G13+0.5*Input!$H13),Input!BY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ13)=0,\"-\", Input!BZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BZ13)<>0,Input!BZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ13)<>0,CHOOSE(BY$12,\"-\",Input!BZ13/(1*Input!$G13+0.5*Input!$H13),Input!BZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA13)=0,\"-\", Input!CA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CA13)<>0,Input!CA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA13)<>0,CHOOSE(BZ$12,\"-\",Input!CA13/(1*Input!$G13+0.5*Input!$H13),Input!CA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB13)=0,\"-\", Input!CB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CB13)<>0,Input!CB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB13)<>0,CHOOSE(CA$12,\"-\",Input!CB13/(1*Input!$G13+0.5*Input!$H13),Input!CB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC13)=0,\"-\", Input!CC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CC13)<>0,Input!CC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC13)<>0,CHOOSE(CB$12,\"-\",Input!CC13/(1*Input!$G13+0.5*Input!$H13),Input!CC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD13)=0,\"-\", Input!CD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CD13)<>0,Input!CD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD13)<>0,CHOOSE(CC$12,\"-\",Input!CD13/(1*Input!$G13+0.5*Input!$H13),Input!CD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE13)=0,\"-\", Input!CE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CE13)<>0,Input!CE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE13)<>0,CHOOSE(CD$12,\"-\",Input!CE13/(1*Input!$G13+0.5*Input!$H13),Input!CE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF13)=0,\"-\", Input!CF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CF13)<>0,Input!CF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF13)<>0,CHOOSE(CE$12,\"-\",Input!CF13/(1*Input!$G13+0.5*Input!$H13),Input!CF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG13)=0,\"-\", Input!CG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CG13)<>0,Input!CG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG13)<>0,CHOOSE(CF$12,\"-\",Input!CG13/(1*Input!$G13+0.5*Input!$H13),Input!CG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH13)=0,\"-\", Input!CH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CH13)<>0,Input!CH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH13)<>0,CHOOSE(CG$12,\"-\",Input!CH13/(1*Input!$G13+0.5*Input!$H13),Input!CH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI13)=0,\"-\", Input!CI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CI13)<>0,Input!CI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI13)<>0,CHOOSE(CH$12,\"-\",Input!CI13/(1*Input!$G13+0.5*Input!$H13),Input!CI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ13)=0,\"-\", Input!CJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CJ13)<>0,Input!CJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ13)<>0,CHOOSE(CI$12,\"-\",Input!CJ13/(1*Input!$G13+0.5*Input!$H13),Input!CJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK13)=0,\"-\", Input!CK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CK13)<>0,Input!CK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK13)<>0,CHOOSE(CJ$12,\"-\",Input!CK13/(1*Input!$G13+0.5*Input!$H13),Input!CK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL13)=0,\"-\", Input!CL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CL13)<>0,Input!CL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL13)<>0,CHOOSE(CK$12,\"-\",Input!CL13/(1*Input!$G13+0.5*Input!$H13),Input!CL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM13)=0,\"-\", Input!CM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CM13)<>0,Input!CM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM13)<>0,CHOOSE(CL$12,\"-\",Input!CM13/(1*Input!$G13+0.5*Input!$H13),Input!CM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN13)=0,\"-\", Input!CN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CN13)<>0,Input!CN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN13)<>0,CHOOSE(CM$12,\"-\",Input!CN13/(1*Input!$G13+0.5*Input!$H13),Input!CN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO13)=0,\"-\", Input!CO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CO13)<>0,Input!CO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO13)<>0,CHOOSE(CN$12,\"-\",Input!CO13/(1*Input!$G13+0.5*Input!$H13),Input!CO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP13)=0,\"-\", Input!CP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CP13)<>0,Input!CP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP13)<>0,CHOOSE(CO$12,\"-\",Input!CP13/(1*Input!$G13+0.5*Input!$H13),Input!CP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ13)=0,\"-\", Input!CQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CQ13)<>0,Input!CQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ13)<>0,CHOOSE(CP$12,\"-\",Input!CQ13/(1*Input!$G13+0.5*Input!$H13),Input!CQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR13)=0,\"-\", Input!CR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CR13)<>0,Input!CR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR13)<>0,CHOOSE(CQ$12,\"-\",Input!CR13/(1*Input!$G13+0.5*Input!$H13),Input!CR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS13)=0,\"-\", Input!CS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CS13)<>0,Input!CS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS13)<>0,CHOOSE(CR$12,\"-\",Input!CS13/(1*Input!$G13+0.5*Input!$H13),Input!CS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT13)=0,\"-\", Input!CT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CT13)<>0,Input!CT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT13)<>0,CHOOSE(CS$12,\"-\",Input!CT13/(1*Input!$G13+0.5*Input!$H13),Input!CT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU13)=0,\"-\", Input!CU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CU13)<>0,Input!CU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU13)<>0,CHOOSE(CT$12,\"-\",Input!CU13/(1*Input!$G13+0.5*Input!$H13),Input!CU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV13)=0,\"-\", Input!CV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CV13)<>0,Input!CV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV13)<>0,CHOOSE(CU$12,\"-\",Input!CV13/(1*Input!$G13+0.5*Input!$H13),Input!CV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW13)=0,\"-\", Input!CW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CW13)<>0,Input!CW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW13)<>0,CHOOSE(CV$12,\"-\",Input!CW13/(1*Input!$G13+0.5*Input!$H13),Input!CW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX13)=0,\"-\", Input!CX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CX13)<>0,Input!CX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX13)<>0,CHOOSE(CW$12,\"-\",Input!CX13/(1*Input!$G13+0.5*Input!$H13),Input!CX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY13)=0,\"-\", Input!CY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CY13)<>0,Input!CY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY13)<>0,CHOOSE(CX$12,\"-\",Input!CY13/(1*Input!$G13+0.5*Input!$H13),Input!CY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ13)=0,\"-\", Input!CZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CZ13)<>0,Input!CZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ13)<>0,CHOOSE(CY$12,\"-\",Input!CZ13/(1*Input!$G13+0.5*Input!$H13),Input!CZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA13)=0,\"-\", Input!DA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DA13)<>0,Input!DA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA13)<>0,CHOOSE(CZ$12,\"-\",Input!DA13/(1*Input!$G13+0.5*Input!$H13),Input!DA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB13)=0,\"-\", Input!DB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DB13)<>0,Input!DB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB13)<>0,CHOOSE(DA$12,\"-\",Input!DB13/(1*Input!$G13+0.5*Input!$H13),Input!DB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC13)=0,\"-\", Input!DC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DC13)<>0,Input!DC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC13)<>0,CHOOSE(DB$12,\"-\",Input!DC13/(1*Input!$G13+0.5*Input!$H13),Input!DC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD13)=0,\"-\", Input!DD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DD13)<>0,Input!DD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD13)<>0,CHOOSE(DC$12,\"-\",Input!DD13/(1*Input!$G13+0.5*Input!$H13),Input!DD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE13)=0,\"-\", Input!DE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DE13)<>0,Input!DE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE13)<>0,CHOOSE(DD$12,\"-\",Input!DE13/(1*Input!$G13+0.5*Input!$H13),Input!DE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF13)=0,\"-\", Input!DF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DF13)<>0,Input!DF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF13)<>0,CHOOSE(DE$12,\"-\",Input!DF13/(1*Input!$G13+0.5*Input!$H13),Input!DF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG13)=0,\"-\", Input!DG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DG13)<>0,Input!DG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG13)<>0,CHOOSE(DF$12,\"-\",Input!DG13/(1*Input!$G13+0.5*Input!$H13),Input!DG13/Input!$L13,\"-\"),\"-\")))","v":"-"}]
[null,1993,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D14)<>0,CHOOSE(C$12,\"-\",Input!D14/(1*Input!$G14+0.5*Input!$H14),Input!D14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E14)<>0,CHOOSE(D$12,\"-\",Input!E14/(1*Input!$G14+0.5*Input!$H14),Input!E14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F14)<>0,CHOOSE(E$12,\"-\",Input!F14/(1*Input!$G14+0.5*Input!$H14),Input!F14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G14)<>0,CHOOSE(F$12,\"-\",Input!G14/(1*Input!$G14+0.5*Input!$H14),Input!G14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H14)<>0,CHOOSE(G$12,\"-\",Input!H14/(1*Input!$G14+0.5*Input!$H14),Input!H14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I14)<>0,CHOOSE(H$12,\"-\",Input!I14/(1*Input!$G14+0.5*Input!$H14),Input!I14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J14)<>0,CHOOSE(I$12,\"-\",Input!J14/(1*Input!$G14+0.5*Input!$H14),Input!J14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K14)<>0,CHOOSE(J$12,\"-\",Input!K14/(1*Input!$G14+0.5*Input!$H14),Input!K14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L14)<>0,CHOOSE(K$12,\"-\",Input!L14/(1*Input!$G14+0.5*Input!$H14),Input!L14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M14)<>0,CHOOSE(L$12,\"-\",Input!M14/(1*Input!$G14+0.5*Input!$H14),Input!M14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N14)=0,\"-\", Input!N14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!N14)<>0,Input!N14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N14)<>0,CHOOSE(M$12,\"-\",Input!N14/(1*Input!$G14+0.5*Input!$H14),Input!N14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O14)=0,\"-\", Input!O14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!O14)<>0,Input!O14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O14)<>0,CHOOSE(N$12,\"-\",Input!O14/(1*Input!$G14+0.5*Input!$H14),Input!O14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P14)=0,\"-\", Input!P14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!P14)<>0,Input!P14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P14)<>0,CHOOSE(O$12,\"-\",Input!P14/(1*Input!$G14+0.5*Input!$H14),Input!P14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q14)=0,\"-\", Input!Q14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Q14)<>0,Input!Q14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q14)<>0,CHOOSE(P$12,\"-\",Input!Q14/(1*Input!$G14+0.5*Input!$H14),Input!Q14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R14)=0,\"-\", Input!R14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!R14)<>0,Input!R14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R14)<>0,CHOOSE(Q$12,\"-\",Input!R14/(1*Input!$G14+0.5*Input!$H14),Input!R14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S14)=0,\"-\", Input!S14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!S14)<>0,Input!S14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S14)<>0,CHOOSE(R$12,\"-\",Input!S14/(1*Input!$G14+0.5*Input!$H14),Input!S14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T14)=0,\"-\", Input!T14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!T14)<>0,Input!T14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T14)<>0,CHOOSE(S$12,\"-\",Input!T14/(1*Input!$G14+0.5*Input!$H14),Input!T14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U14)=0,\"-\", Input!U14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!U14)<>0,Input!U14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U14)<>0,CHOOSE(T$12,\"-\",Input!U14/(1*Input!$G14+0.5*Input!$H14),Input!U14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V14)=0,\"-\", Input!V14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!V14)<>0,Input!V14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V14)<>0,CHOOSE(U$12,\"-\",Input!V14/(1*Input!$G14+0.5*Input!$H14),Input!V14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W14)=0,\"-\", Input!W14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!W14)<>0,Input!W14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W14)<>0,CHOOSE(V$12,\"-\",Input!W14/(1*Input!$G14+0.5*Input!$H14),Input!W14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X14)=0,\"-\", Input!X14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!X14)<>0,Input!X14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X14)<>0,CHOOSE(W$12,\"-\",Input!X14/(1*Input!$G14+0.5*Input!$H14),Input!X14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y14)=0,\"-\", Input!Y14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Y14)<>0,Input!Y14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y14)<>0,CHOOSE(X$12,\"-\",Input!Y14/(1*Input!$G14+0.5*Input!$H14),Input!Y14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z14)=0,\"-\", Input!Z14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Z14)<>0,Input!Z14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z14)<>0,CHOOSE(Y$12,\"-\",Input!Z14/(1*Input!$G14+0.5*Input!$H14),Input!Z14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA14)=0,\"-\", Input!AA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AA14)<>0,Input!AA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA14)<>0,CHOOSE(Z$12,\"-\",Input!AA14/(1*Input!$G14+0.5*Input!$H14),Input!AA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB14)=0,\"-\", Input!AB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AB14)<>0,Input!AB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB14)<>0,CHOOSE(AA$12,\"-\",Input!AB14/(1*Input!$G14+0.5*Input!$H14),Input!AB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC14)=0,\"-\", Input!AC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AC14)<>0,Input!AC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC14)<>0,CHOOSE(AB$12,\"-\",Input!AC14/(1*Input!$G14+0.5*Input!$H14),Input!AC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD14)=0,\"-\", Input!AD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AD14)<>0,Input!AD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD14)<>0,CHOOSE(AC$12,\"-\",Input!AD14/(1*Input!$G14+0.5*Input!$H14),Input!AD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE14)=0,\"-\", Input!AE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AE14)<>0,Input!AE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE14)<>0,CHOOSE(AD$12,\"-\",Input!AE14/(1*Input!$G14+0.5*Input!$H14),Input!AE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF14)=0,\"-\", Input!AF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AF14)<>0,Input!AF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF14)<>0,CHOOSE(AE$12,\"-\",Input!AF14/(1*Input!$G14+0.5*Input!$H14),Input!AF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG14)=0,\"-\", Input!AG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AG14)<>0,Input!AG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG14)<>0,CHOOSE(AF$12,\"-\",Input!AG14/(1*Input!$G14+0.5*Input!$H14),Input!AG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH14)=0,\"-\", Input!AH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AH14)<>0,Input!AH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH14)<>0,CHOOSE(AG$12,\"-\",Input!AH14/(1*Input!$G14+0.5*Input!$H14),Input!AH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI14)=0,\"-\", Input!AI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AI14)<>0,Input!AI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI14)<>0,CHOOSE(AH$12,\"-\",Input!AI14/(1*Input!$G14+0.5*Input!$H14),Input!AI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ14)=0,\"-\", Input!AJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AJ14)<>0,Input!AJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ14)<>0,CHOOSE(AI$12,\"-\",Input!AJ14/(1*Input!$G14+0.5*Input!$H14),Input!AJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK14)=0,\"-\", Input!AK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AK14)<>0,Input!AK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK14)<>0,CHOOSE(AJ$12,\"-\",Input!AK14/(1*Input!$G14+0.5*Input!$H14),Input!AK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL14)=0,\"-\", Input!AL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AL14)<>0,Input!AL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL14)<>0,CHOOSE(AK$12,\"-\",Input!AL14/(1*Input!$G14+0.5*Input!$H14),Input!AL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM14)=0,\"-\", Input!AM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AM14)<>0,Input!AM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM14)<>0,CHOOSE(AL$12,\"-\",Input!AM14/(1*Input!$G14+0.5*Input!$H14),Input!AM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN14)=0,\"-\", Input!AN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AN14)<>0,Input!AN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN14)<>0,CHOOSE(AM$12,\"-\",Input!AN14/(1*Input!$G14+0.5*Input!$H14),Input!AN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO14)=0,\"-\", Input!AO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AO14)<>0,Input!AO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO14)<>0,CHOOSE(AN$12,\"-\",Input!AO14/(1*Input!$G14+0.5*Input!$H14),Input!AO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP14)=0,\"-\", Input!AP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AP14)<>0,Input!AP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP14)<>0,CHOOSE(AO$12,\"-\",Input!AP14/(1*Input!$G14+0.5*Input!$H14),Input!AP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ14)=0,\"-\", Input!AQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AQ14)<>0,Input!AQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ14)<>0,CHOOSE(AP$12,\"-\",Input!AQ14/(1*Input!$G14+0.5*Input!$H14),Input!AQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR14)=0,\"-\", Input!AR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AR14)<>0,Input!AR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR14)<>0,CHOOSE(AQ$12,\"-\",Input!AR14/(1*Input!$G14+0.5*Input!$H14),Input!AR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS14)=0,\"-\", Input!AS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AS14)<>0,Input!AS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS14)<>0,CHOOSE(AR$12,\"-\",Input!AS14/(1*Input!$G14+0.5*Input!$H14),Input!AS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT14)=0,\"-\", Input!AT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AT14)<>0,Input!AT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT14)<>0,CHOOSE(AS$12,\"-\",Input!AT14/(1*Input!$G14+0.5*Input!$H14),Input!AT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU14)=0,\"-\", Input!AU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AU14)<>0,Input!AU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU14)<>0,CHOOSE(AT$12,\"-\",Input!AU14/(1*Input!$G14+0.5*Input!$H14),Input!AU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV14)=0,\"-\", Input!AV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AV14)<>0,Input!AV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV14)<>0,CHOOSE(AU$12,\"-\",Input!AV14/(1*Input!$G14+0.5*Input!$H14),Input!AV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW14)=0,\"-\", Input!AW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AW14)<>0,Input!AW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW14)<>0,CHOOSE(AV$12,\"-\",Input!AW14/(1*Input!$G14+0.5*Input!$H14),Input!AW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX14)=0,\"-\", Input!AX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AX14)<>0,Input!AX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX14)<>0,CHOOSE(AW$12,\"-\",Input!AX14/(1*Input!$G14+0.5*Input!$H14),Input!AX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY14)=0,\"-\", Input!AY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AY14)<>0,Input!AY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY14)<>0,CHOOSE(AX$12,\"-\",Input!AY14/(1*Input!$G14+0.5*Input!$H14),Input!AY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ14)=0,\"-\", Input!AZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AZ14)<>0,Input!AZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ14)<>0,CHOOSE(AY$12,\"-\",Input!AZ14/(1*Input!$G14+0.5*Input!$H14),Input!AZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA14)=0,\"-\", Input!BA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BA14)<>0,Input!BA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA14)<>0,CHOOSE(AZ$12,\"-\",Input!BA14/(1*Input!$G14+0.5*Input!$H14),Input!BA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB14)=0,\"-\", Input!BB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BB14)<>0,Input!BB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB14)<>0,CHOOSE(BA$12,\"-\",Input!BB14/(1*Input!$G14+0.5*Input!$H14),Input!BB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC14)=0,\"-\", Input!BC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BC14)<>0,Input!BC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC14)<>0,CHOOSE(BB$12,\"-\",Input!BC14/(1*Input!$G14+0.5*Input!$H14),Input!BC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD14)=0,\"-\", Input!BD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BD14)<>0,Input!BD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD14)<>0,CHOOSE(BC$12,\"-\",Input!BD14/(1*Input!$G14+0.5*Input!$H14),Input!BD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE14)=0,\"-\", Input!BE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BE14)<>0,Input!BE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE14)<>0,CHOOSE(BD$12,\"-\",Input!BE14/(1*Input!$G14+0.5*Input!$H14),Input!BE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF14)=0,\"-\", Input!BF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BF14)<>0,Input!BF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF14)<>0,CHOOSE(BE$12,\"-\",Input!BF14/(1*Input!$G14+0.5*Input!$H14),Input!BF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG14)=0,\"-\", Input!BG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BG14)<>0,Input!BG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG14)<>0,CHOOSE(BF$12,\"-\",Input!BG14/(1*Input!$G14+0.5*Input!$H14),Input!BG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH14)=0,\"-\", Input!BH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BH14)<>0,Input!BH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH14)<>0,CHOOSE(BG$12,\"-\",Input!BH14/(1*Input!$G14+0.5*Input!$H14),Input!BH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI14)=0,\"-\", Input!BI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BI14)<>0,Input!BI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI14)<>0,CHOOSE(BH$12,\"-\",Input!BI14/(1*Input!$G14+0.5*Input!$H14),Input!BI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ14)=0,\"-\", Input!BJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BJ14)<>0,Input!BJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ14)<>0,CHOOSE(BI$12,\"-\",Input!BJ14/(1*Input!$G14+0.5*Input!$H14),Input!BJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK14)=0,\"-\", Input!BK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BK14)<>0,Input!BK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK14)<>0,CHOOSE(BJ$12,\"-\",Input!BK14/(1*Input!$G14+0.5*Input!$H14),Input!BK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL14)=0,\"-\", Input!BL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BL14)<>0,Input!BL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL14)<>0,CHOOSE(BK$12,\"-\",Input!BL14/(1*Input!$G14+0.5*Input!$H14),Input!BL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM14)=0,\"-\", Input!BM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BM14)<>0,Input!BM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM14)<>0,CHOOSE(BL$12,\"-\",Input!BM14/(1*Input!$G14+0.5*Input!$H14),Input!BM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN14)=0,\"-\", Input!BN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BN14)<>0,Input!BN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN14)<>0,CHOOSE(BM$12,\"-\",Input!BN14/(1*Input!$G14+0.5*Input!$H14),Input!BN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO14)=0,\"-\", Input!BO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BO14)<>0,Input!BO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO14)<>0,CHOOSE(BN$12,\"-\",Input!BO14/(1*Input!$G14+0.5*Input!$H14),Input!BO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP14)=0,\"-\", Input!BP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BP14)<>0,Input!BP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP14)<>0,CHOOSE(BO$12,\"-\",Input!BP14/(1*Input!$G14+0.5*Input!$H14),Input!BP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ14)=0,\"-\", Input!BQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BQ14)<>0,Input!BQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ14)<>0,CHOOSE(BP$12,\"-\",Input!BQ14/(1*Input!$G14+0.5*Input!$H14),Input!BQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR14)=0,\"-\", Input!BR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BR14)<>0,Input!BR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR14)<>0,CHOOSE(BQ$12,\"-\",Input!BR14/(1*Input!$G14+0.5*Input!$H14),Input!BR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS14)=0,\"-\", Input!BS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BS14)<>0,Input!BS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS14)<>0,CHOOSE(BR$12,\"-\",Input!BS14/(1*Input!$G14+0.5*Input!$H14),Input!BS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT14)=0,\"-\", Input!BT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BT14)<>0,Input!BT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT14)<>0,CHOOSE(BS$12,\"-\",Input!BT14/(1*Input!$G14+0.5*Input!$H14),Input!BT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU14)=0,\"-\", Input!BU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BU14)<>0,Input!BU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU14)<>0,CHOOSE(BT$12,\"-\",Input!BU14/(1*Input!$G14+0.5*Input!$H14),Input!BU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV14)=0,\"-\", Input!BV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BV14)<>0,Input!BV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV14)<>0,CHOOSE(BU$12,\"-\",Input!BV14/(1*Input!$G14+0.5*Input!$H14),Input!BV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW14)=0,\"-\", Input!BW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BW14)<>0,Input!BW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW14)<>0,CHOOSE(BV$12,\"-\",Input!BW14/(1*Input!$G14+0.5*Input!$H14),Input!BW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX14)=0,\"-\", Input!BX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BX14)<>0,Input!BX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX14)<>0,CHOOSE(BW$12,\"-\",Input!BX14/(1*Input!$G14+0.5*Input!$H14),Input!BX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY14)=0,\"-\", Input!BY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BY14)<>0,Input!BY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY14)<>0,CHOOSE(BX$12,\"-\",Input!BY14/(1*Input!$G14+0.5*Input!$H14),Input!BY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ14)=0,\"-\", Input!BZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BZ14)<>0,Input!BZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ14)<>0,CHOOSE(BY$12,\"-\",Input!BZ14/(1*Input!$G14+0.5*Input!$H14),Input!BZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA14)=0,\"-\", Input!CA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CA14)<>0,Input!CA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA14)<>0,CHOOSE(BZ$12,\"-\",Input!CA14/(1*Input!$G14+0.5*Input!$H14),Input!CA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB14)=0,\"-\", Input!CB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CB14)<>0,Input!CB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB14)<>0,CHOOSE(CA$12,\"-\",Input!CB14/(1*Input!$G14+0.5*Input!$H14),Input!CB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC14)=0,\"-\", Input!CC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CC14)<>0,Input!CC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC14)<>0,CHOOSE(CB$12,\"-\",Input!CC14/(1*Input!$G14+0.5*Input!$H14),Input!CC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD14)=0,\"-\", Input!CD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CD14)<>0,Input!CD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD14)<>0,CHOOSE(CC$12,\"-\",Input!CD14/(1*Input!$G14+0.5*Input!$H14),Input!CD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE14)=0,\"-\", Input!CE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CE14)<>0,Input!CE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE14)<>0,CHOOSE(CD$12,\"-\",Input!CE14/(1*Input!$G14+0.5*Input!$H14),Input!CE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF14)=0,\"-\", Input!CF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CF14)<>0,Input!CF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF14)<>0,CHOOSE(CE$12,\"-\",Input!CF14/(1*Input!$G14+0.5*Input!$H14),Input!CF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG14)=0,\"-\", Input!CG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CG14)<>0,Input!CG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG14)<>0,CHOOSE(CF$12,\"-\",Input!CG14/(1*Input!$G14+0.5*Input!$H14),Input!CG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH14)=0,\"-\", Input!CH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CH14)<>0,Input!CH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH14)<>0,CHOOSE(CG$12,\"-\",Input!CH14/(1*Input!$G14+0.5*Input!$H14),Input!CH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI14)=0,\"-\", Input!CI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CI14)<>0,Input!CI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI14)<>0,CHOOSE(CH$12,\"-\",Input!CI14/(1*Input!$G14+0.5*Input!$H14),Input!CI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ14)=0,\"-\", Input!CJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CJ14)<>0,Input!CJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ14)<>0,CHOOSE(CI$12,\"-\",Input!CJ14/(1*Input!$G14+0.5*Input!$H14),Input!CJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK14)=0,\"-\", Input!CK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CK14)<>0,Input!CK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK14)<>0,CHOOSE(CJ$12,\"-\",Input!CK14/(1*Input!$G14+0.5*Input!$H14),Input!CK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL14)=0,\"-\", Input!CL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CL14)<>0,Input!CL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL14)<>0,CHOOSE(CK$12,\"-\",Input!CL14/(1*Input!$G14+0.5*Input!$H14),Input!CL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM14)=0,\"-\", Input!CM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CM14)<>0,Input!CM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM14)<>0,CHOOSE(CL$12,\"-\",Input!CM14/(1*Input!$G14+0.5*Input!$H14),Input!CM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN14)=0,\"-\", Input!CN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CN14)<>0,Input!CN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN14)<>0,CHOOSE(CM$12,\"-\",Input!CN14/(1*Input!$G14+0.5*Input!$H14),Input!CN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO14)=0,\"-\", Input!CO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CO14)<>0,Input!CO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO14)<>0,CHOOSE(CN$12,\"-\",Input!CO14/(1*Input!$G14+0.5*Input!$H14),Input!CO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP14)=0,\"-\", Input!CP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CP14)<>0,Input!CP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP14)<>0,CHOOSE(CO$12,\"-\",Input!CP14/(1*Input!$G14+0.5*Input!$H14),Input!CP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ14)=0,\"-\", Input!CQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CQ14)<>0,Input!CQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ14)<>0,CHOOSE(CP$12,\"-\",Input!CQ14/(1*Input!$G14+0.5*Input!$H14),Input!CQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR14)=0,\"-\", Input!CR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CR14)<>0,Input!CR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR14)<>0,CHOOSE(CQ$12,\"-\",Input!CR14/(1*Input!$G14+0.5*Input!$H14),Input!CR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS14)=0,\"-\", Input!CS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CS14)<>0,Input!CS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS14)<>0,CHOOSE(CR$12,\"-\",Input!CS14/(1*Input!$G14+0.5*Input!$H14),Input!CS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT14)=0,\"-\", Input!CT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CT14)<>0,Input!CT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT14)<>0,CHOOSE(CS$12,\"-\",Input!CT14/(1*Input!$G14+0.5*Input!$H14),Input!CT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU14)=0,\"-\", Input!CU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CU14)<>0,Input!CU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU14)<>0,CHOOSE(CT$12,\"-\",Input!CU14/(1*Input!$G14+0.5*Input!$H14),Input!CU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV14)=0,\"-\", Input!CV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CV14)<>0,Input!CV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV14)<>0,CHOOSE(CU$12,\"-\",Input!CV14/(1*Input!$G14+0.5*Input!$H14),Input!CV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW14)=0,\"-\", Input!CW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CW14)<>0,Input!CW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW14)<>0,CHOOSE(CV$12,\"-\",Input!CW14/(1*Input!$G14+0.5*Input!$H14),Input!CW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX14)=0,\"-\", Input!CX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CX14)<>0,Input!CX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX14)<>0,CHOOSE(CW$12,\"-\",Input!CX14/(1*Input!$G14+0.5*Input!$H14),Input!CX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY14)=0,\"-\", Input!CY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CY14)<>0,Input!CY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY14)<>0,CHOOSE(CX$12,\"-\",Input!CY14/(1*Input!$G14+0.5*Input!$H14),Input!CY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ14)=0,\"-\", Input!CZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CZ14)<>0,Input!CZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ14)<>0,CHOOSE(CY$12,\"-\",Input!CZ14/(1*Input!$G14+0.5*Input!$H14),Input!CZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA14)=0,\"-\", Input!DA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DA14)<>0,Input!DA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA14)<>0,CHOOSE(CZ$12,\"-\",Input!DA14/(1*Input!$G14+0.5*Input!$H14),Input!DA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB14)=0,\"-\", Input!DB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DB14)<>0,Input!DB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB14)<>0,CHOOSE(DA$12,\"-\",Input!DB14/(1*Input!$G14+0.5*Input!$H14),Input!DB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC14)=0,\"-\", Input!DC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DC14)<>0,Input!DC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC14)<>0,CHOOSE(DB$12,\"-\",Input!DC14/(1*Input!$G14+0.5*Input!$H14),Input!DC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD14)=0,\"-\", Input!DD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DD14)<>0,Input!DD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD14)<>0,CHOOSE(DC$12,\"-\",Input!DD14/(1*Input!$G14+0.5*Input!$H14),Input!DD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE14)=0,\"-\", Input!DE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DE14)<>0,Input!DE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE14)<>0,CHOOSE(DD$12,\"-\",Input!DE14/(1*Input!$G14+0.5*Input!$H14),Input!DE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF14)=0,\"-\", Input!DF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DF14)<>0,Input!DF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF14)<>0,CHOOSE(DE$12,\"-\",Input!DF14/(1*Input!$G14+0.5*Input!$H14),Input!DF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG14)=0,\"-\", Input!DG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DG14)<>0,Input!DG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG14)<>0,CHOOSE(DF$12,\"-\",Input!DG14/(1*Input!$G14+0.5*Input!$H14),Input!DG14/Input!$L14,\"-\"),\"-\")))","v":"-"}]
[null,1994,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D15)<>0,CHOOSE(C$12,\"-\",Input!D15/(1*Input!$G15+0.5*Input!$H15),Input!D15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E15)<>0,CHOOSE(D$12,\"-\",Input!E15/(1*Input!$G15+0.5*Input!$H15),Input!E15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F15)<>0,CHOOSE(E$12,\"-\",Input!F15/(1*Input!$G15+0.5*Input!$H15),Input!F15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G15)<>0,CHOOSE(F$12,\"-\",Input!G15/(1*Input!$G15+0.5*Input!$H15),Input!G15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H15)<>0,CHOOSE(G$12,\"-\",Input!H15/(1*Input!$G15+0.5*Input!$H15),Input!H15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I15)<>0,CHOOSE(H$12,\"-\",Input!I15/(1*Input!$G15+0.5*Input!$H15),Input!I15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J15)<>0,CHOOSE(I$12,\"-\",Input!J15/(1*Input!$G15+0.5*Input!$H15),Input!J15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K15)<>0,CHOOSE(J$12,\"-\",Input!K15/(1*Input!$G15+0.5*Input!$H15),Input!K15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L15)<>0,CHOOSE(K$12,\"-\",Input!L15/(1*Input!$G15+0.5*Input!$H15),Input!L15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M15)<>0,CHOOSE(L$12,\"-\",Input!M15/(1*Input!$G15+0.5*Input!$H15),Input!M15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N15)=0,\"-\", Input!N15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!N15)<>0,Input!N15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N15)<>0,CHOOSE(M$12,\"-\",Input!N15/(1*Input!$G15+0.5*Input!$H15),Input!N15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O15)=0,\"-\", Input!O15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!O15)<>0,Input!O15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O15)<>0,CHOOSE(N$12,\"-\",Input!O15/(1*Input!$G15+0.5*Input!$H15),Input!O15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P15)=0,\"-\", Input!P15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!P15)<>0,Input!P15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P15)<>0,CHOOSE(O$12,\"-\",Input!P15/(1*Input!$G15+0.5*Input!$H15),Input!P15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q15)=0,\"-\", Input!Q15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Q15)<>0,Input!Q15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q15)<>0,CHOOSE(P$12,\"-\",Input!Q15/(1*Input!$G15+0.5*Input!$H15),Input!Q15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R15)=0,\"-\", Input!R15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!R15)<>0,Input!R15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R15)<>0,CHOOSE(Q$12,\"-\",Input!R15/(1*Input!$G15+0.5*Input!$H15),Input!R15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S15)=0,\"-\", Input!S15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!S15)<>0,Input!S15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S15)<>0,CHOOSE(R$12,\"-\",Input!S15/(1*Input!$G15+0.5*Input!$H15),Input!S15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T15)=0,\"-\", Input!T15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!T15)<>0,Input!T15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T15)<>0,CHOOSE(S$12,\"-\",Input!T15/(1*Input!$G15+0.5*Input!$H15),Input!T15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U15)=0,\"-\", Input!U15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!U15)<>0,Input!U15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U15)<>0,CHOOSE(T$12,\"-\",Input!U15/(1*Input!$G15+0.5*Input!$H15),Input!U15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V15)=0,\"-\", Input!V15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!V15)<>0,Input!V15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V15)<>0,CHOOSE(U$12,\"-\",Input!V15/(1*Input!$G15+0.5*Input!$H15),Input!V15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W15)=0,\"-\", Input!W15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!W15)<>0,Input!W15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W15)<>0,CHOOSE(V$12,\"-\",Input!W15/(1*Input!$G15+0.5*Input!$H15),Input!W15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X15)=0,\"-\", Input!X15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!X15)<>0,Input!X15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X15)<>0,CHOOSE(W$12,\"-\",Input!X15/(1*Input!$G15+0.5*Input!$H15),Input!X15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y15)=0,\"-\", Input!Y15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Y15)<>0,Input!Y15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y15)<>0,CHOOSE(X$12,\"-\",Input!Y15/(1*Input!$G15+0.5*Input!$H15),Input!Y15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z15)=0,\"-\", Input!Z15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Z15)<>0,Input!Z15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z15)<>0,CHOOSE(Y$12,\"-\",Input!Z15/(1*Input!$G15+0.5*Input!$H15),Input!Z15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA15)=0,\"-\", Input!AA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AA15)<>0,Input!AA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA15)<>0,CHOOSE(Z$12,\"-\",Input!AA15/(1*Input!$G15+0.5*Input!$H15),Input!AA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB15)=0,\"-\", Input!AB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AB15)<>0,Input!AB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB15)<>0,CHOOSE(AA$12,\"-\",Input!AB15/(1*Input!$G15+0.5*Input!$H15),Input!AB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC15)=0,\"-\", Input!AC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AC15)<>0,Input!AC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC15)<>0,CHOOSE(AB$12,\"-\",Input!AC15/(1*Input!$G15+0.5*Input!$H15),Input!AC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD15)=0,\"-\", Input!AD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AD15)<>0,Input!AD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD15)<>0,CHOOSE(AC$12,\"-\",Input!AD15/(1*Input!$G15+0.5*Input!$H15),Input!AD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE15)=0,\"-\", Input!AE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AE15)<>0,Input!AE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE15)<>0,CHOOSE(AD$12,\"-\",Input!AE15/(1*Input!$G15+0.5*Input!$H15),Input!AE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF15)=0,\"-\", Input!AF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AF15)<>0,Input!AF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF15)<>0,CHOOSE(AE$12,\"-\",Input!AF15/(1*Input!$G15+0.5*Input!$H15),Input!AF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG15)=0,\"-\", Input!AG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AG15)<>0,Input!AG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG15)<>0,CHOOSE(AF$12,\"-\",Input!AG15/(1*Input!$G15+0.5*Input!$H15),Input!AG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH15)=0,\"-\", Input!AH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AH15)<>0,Input!AH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH15)<>0,CHOOSE(AG$12,\"-\",Input!AH15/(1*Input!$G15+0.5*Input!$H15),Input!AH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI15)=0,\"-\", Input!AI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AI15)<>0,Input!AI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI15)<>0,CHOOSE(AH$12,\"-\",Input!AI15/(1*Input!$G15+0.5*Input!$H15),Input!AI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ15)=0,\"-\", Input!AJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AJ15)<>0,Input!AJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ15)<>0,CHOOSE(AI$12,\"-\",Input!AJ15/(1*Input!$G15+0.5*Input!$H15),Input!AJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK15)=0,\"-\", Input!AK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AK15)<>0,Input!AK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK15)<>0,CHOOSE(AJ$12,\"-\",Input!AK15/(1*Input!$G15+0.5*Input!$H15),Input!AK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL15)=0,\"-\", Input!AL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AL15)<>0,Input!AL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL15)<>0,CHOOSE(AK$12,\"-\",Input!AL15/(1*Input!$G15+0.5*Input!$H15),Input!AL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM15)=0,\"-\", Input!AM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AM15)<>0,Input!AM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM15)<>0,CHOOSE(AL$12,\"-\",Input!AM15/(1*Input!$G15+0.5*Input!$H15),Input!AM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN15)=0,\"-\", Input!AN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AN15)<>0,Input!AN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN15)<>0,CHOOSE(AM$12,\"-\",Input!AN15/(1*Input!$G15+0.5*Input!$H15),Input!AN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO15)=0,\"-\", Input!AO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AO15)<>0,Input!AO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO15)<>0,CHOOSE(AN$12,\"-\",Input!AO15/(1*Input!$G15+0.5*Input!$H15),Input!AO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP15)=0,\"-\", Input!AP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AP15)<>0,Input!AP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP15)<>0,CHOOSE(AO$12,\"-\",Input!AP15/(1*Input!$G15+0.5*Input!$H15),Input!AP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ15)=0,\"-\", Input!AQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AQ15)<>0,Input!AQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ15)<>0,CHOOSE(AP$12,\"-\",Input!AQ15/(1*Input!$G15+0.5*Input!$H15),Input!AQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR15)=0,\"-\", Input!AR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AR15)<>0,Input!AR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR15)<>0,CHOOSE(AQ$12,\"-\",Input!AR15/(1*Input!$G15+0.5*Input!$H15),Input!AR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS15)=0,\"-\", Input!AS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AS15)<>0,Input!AS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS15)<>0,CHOOSE(AR$12,\"-\",Input!AS15/(1*Input!$G15+0.5*Input!$H15),Input!AS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT15)=0,\"-\", Input!AT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AT15)<>0,Input!AT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT15)<>0,CHOOSE(AS$12,\"-\",Input!AT15/(1*Input!$G15+0.5*Input!$H15),Input!AT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU15)=0,\"-\", Input!AU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AU15)<>0,Input!AU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU15)<>0,CHOOSE(AT$12,\"-\",Input!AU15/(1*Input!$G15+0.5*Input!$H15),Input!AU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV15)=0,\"-\", Input!AV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AV15)<>0,Input!AV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV15)<>0,CHOOSE(AU$12,\"-\",Input!AV15/(1*Input!$G15+0.5*Input!$H15),Input!AV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW15)=0,\"-\", Input!AW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AW15)<>0,Input!AW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW15)<>0,CHOOSE(AV$12,\"-\",Input!AW15/(1*Input!$G15+0.5*Input!$H15),Input!AW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX15)=0,\"-\", Input!AX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AX15)<>0,Input!AX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX15)<>0,CHOOSE(AW$12,\"-\",Input!AX15/(1*Input!$G15+0.5*Input!$H15),Input!AX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY15)=0,\"-\", Input!AY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AY15)<>0,Input!AY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY15)<>0,CHOOSE(AX$12,\"-\",Input!AY15/(1*Input!$G15+0.5*Input!$H15),Input!AY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ15)=0,\"-\", Input!AZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AZ15)<>0,Input!AZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ15)<>0,CHOOSE(AY$12,\"-\",Input!AZ15/(1*Input!$G15+0.5*Input!$H15),Input!AZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA15)=0,\"-\", Input!BA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BA15)<>0,Input!BA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA15)<>0,CHOOSE(AZ$12,\"-\",Input!BA15/(1*Input!$G15+0.5*Input!$H15),Input!BA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB15)=0,\"-\", Input!BB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BB15)<>0,Input!BB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB15)<>0,CHOOSE(BA$12,\"-\",Input!BB15/(1*Input!$G15+0.5*Input!$H15),Input!BB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC15)=0,\"-\", Input!BC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BC15)<>0,Input!BC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC15)<>0,CHOOSE(BB$12,\"-\",Input!BC15/(1*Input!$G15+0.5*Input!$H15),Input!BC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD15)=0,\"-\", Input!BD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BD15)<>0,Input!BD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD15)<>0,CHOOSE(BC$12,\"-\",Input!BD15/(1*Input!$G15+0.5*Input!$H15),Input!BD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE15)=0,\"-\", Input!BE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BE15)<>0,Input!BE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE15)<>0,CHOOSE(BD$12,\"-\",Input!BE15/(1*Input!$G15+0.5*Input!$H15),Input!BE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF15)=0,\"-\", Input!BF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BF15)<>0,Input!BF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF15)<>0,CHOOSE(BE$12,\"-\",Input!BF15/(1*Input!$G15+0.5*Input!$H15),Input!BF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG15)=0,\"-\", Input!BG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BG15)<>0,Input!BG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG15)<>0,CHOOSE(BF$12,\"-\",Input!BG15/(1*Input!$G15+0.5*Input!$H15),Input!BG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH15)=0,\"-\", Input!BH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BH15)<>0,Input!BH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH15)<>0,CHOOSE(BG$12,\"-\",Input!BH15/(1*Input!$G15+0.5*Input!$H15),Input!BH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI15)=0,\"-\", Input!BI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BI15)<>0,Input!BI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI15)<>0,CHOOSE(BH$12,\"-\",Input!BI15/(1*Input!$G15+0.5*Input!$H15),Input!BI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ15)=0,\"-\", Input!BJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BJ15)<>0,Input!BJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ15)<>0,CHOOSE(BI$12,\"-\",Input!BJ15/(1*Input!$G15+0.5*Input!$H15),Input!BJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK15)=0,\"-\", Input!BK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BK15)<>0,Input!BK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK15)<>0,CHOOSE(BJ$12,\"-\",Input!BK15/(1*Input!$G15+0.5*Input!$H15),Input!BK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL15)=0,\"-\", Input!BL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BL15)<>0,Input!BL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL15)<>0,CHOOSE(BK$12,\"-\",Input!BL15/(1*Input!$G15+0.5*Input!$H15),Input!BL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM15)=0,\"-\", Input!BM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BM15)<>0,Input!BM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM15)<>0,CHOOSE(BL$12,\"-\",Input!BM15/(1*Input!$G15+0.5*Input!$H15),Input!BM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN15)=0,\"-\", Input!BN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BN15)<>0,Input!BN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN15)<>0,CHOOSE(BM$12,\"-\",Input!BN15/(1*Input!$G15+0.5*Input!$H15),Input!BN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO15)=0,\"-\", Input!BO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BO15)<>0,Input!BO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO15)<>0,CHOOSE(BN$12,\"-\",Input!BO15/(1*Input!$G15+0.5*Input!$H15),Input!BO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP15)=0,\"-\", Input!BP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BP15)<>0,Input!BP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP15)<>0,CHOOSE(BO$12,\"-\",Input!BP15/(1*Input!$G15+0.5*Input!$H15),Input!BP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ15)=0,\"-\", Input!BQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BQ15)<>0,Input!BQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ15)<>0,CHOOSE(BP$12,\"-\",Input!BQ15/(1*Input!$G15+0.5*Input!$H15),Input!BQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR15)=0,\"-\", Input!BR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BR15)<>0,Input!BR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR15)<>0,CHOOSE(BQ$12,\"-\",Input!BR15/(1*Input!$G15+0.5*Input!$H15),Input!BR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS15)=0,\"-\", Input!BS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BS15)<>0,Input!BS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS15)<>0,CHOOSE(BR$12,\"-\",Input!BS15/(1*Input!$G15+0.5*Input!$H15),Input!BS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT15)=0,\"-\", Input!BT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BT15)<>0,Input!BT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT15)<>0,CHOOSE(BS$12,\"-\",Input!BT15/(1*Input!$G15+0.5*Input!$H15),Input!BT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU15)=0,\"-\", Input!BU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BU15)<>0,Input!BU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU15)<>0,CHOOSE(BT$12,\"-\",Input!BU15/(1*Input!$G15+0.5*Input!$H15),Input!BU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV15)=0,\"-\", Input!BV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BV15)<>0,Input!BV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV15)<>0,CHOOSE(BU$12,\"-\",Input!BV15/(1*Input!$G15+0.5*Input!$H15),Input!BV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW15)=0,\"-\", Input!BW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BW15)<>0,Input!BW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW15)<>0,CHOOSE(BV$12,\"-\",Input!BW15/(1*Input!$G15+0.5*Input!$H15),Input!BW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX15)=0,\"-\", Input!BX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BX15)<>0,Input!BX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX15)<>0,CHOOSE(BW$12,\"-\",Input!BX15/(1*Input!$G15+0.5*Input!$H15),Input!BX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY15)=0,\"-\", Input!BY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BY15)<>0,Input!BY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY15)<>0,CHOOSE(BX$12,\"-\",Input!BY15/(1*Input!$G15+0.5*Input!$H15),Input!BY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ15)=0,\"-\", Input!BZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BZ15)<>0,Input!BZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ15)<>0,CHOOSE(BY$12,\"-\",Input!BZ15/(1*Input!$G15+0.5*Input!$H15),Input!BZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA15)=0,\"-\", Input!CA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CA15)<>0,Input!CA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA15)<>0,CHOOSE(BZ$12,\"-\",Input!CA15/(1*Input!$G15+0.5*Input!$H15),Input!CA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB15)=0,\"-\", Input!CB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CB15)<>0,Input!CB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB15)<>0,CHOOSE(CA$12,\"-\",Input!CB15/(1*Input!$G15+0.5*Input!$H15),Input!CB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC15)=0,\"-\", Input!CC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CC15)<>0,Input!CC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC15)<>0,CHOOSE(CB$12,\"-\",Input!CC15/(1*Input!$G15+0.5*Input!$H15),Input!CC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD15)=0,\"-\", Input!CD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CD15)<>0,Input!CD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD15)<>0,CHOOSE(CC$12,\"-\",Input!CD15/(1*Input!$G15+0.5*Input!$H15),Input!CD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE15)=0,\"-\", Input!CE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CE15)<>0,Input!CE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE15)<>0,CHOOSE(CD$12,\"-\",Input!CE15/(1*Input!$G15+0.5*Input!$H15),Input!CE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF15)=0,\"-\", Input!CF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CF15)<>0,Input!CF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF15)<>0,CHOOSE(CE$12,\"-\",Input!CF15/(1*Input!$G15+0.5*Input!$H15),Input!CF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG15)=0,\"-\", Input!CG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CG15)<>0,Input!CG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG15)<>0,CHOOSE(CF$12,\"-\",Input!CG15/(1*Input!$G15+0.5*Input!$H15),Input!CG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH15)=0,\"-\", Input!CH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CH15)<>0,Input!CH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH15)<>0,CHOOSE(CG$12,\"-\",Input!CH15/(1*Input!$G15+0.5*Input!$H15),Input!CH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI15)=0,\"-\", Input!CI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CI15)<>0,Input!CI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI15)<>0,CHOOSE(CH$12,\"-\",Input!CI15/(1*Input!$G15+0.5*Input!$H15),Input!CI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ15)=0,\"-\", Input!CJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CJ15)<>0,Input!CJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ15)<>0,CHOOSE(CI$12,\"-\",Input!CJ15/(1*Input!$G15+0.5*Input!$H15),Input!CJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK15)=0,\"-\", Input!CK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CK15)<>0,Input!CK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK15)<>0,CHOOSE(CJ$12,\"-\",Input!CK15/(1*Input!$G15+0.5*Input!$H15),Input!CK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL15)=0,\"-\", Input!CL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CL15)<>0,Input!CL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL15)<>0,CHOOSE(CK$12,\"-\",Input!CL15/(1*Input!$G15+0.5*Input!$H15),Input!CL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM15)=0,\"-\", Input!CM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CM15)<>0,Input!CM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM15)<>0,CHOOSE(CL$12,\"-\",Input!CM15/(1*Input!$G15+0.5*Input!$H15),Input!CM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN15)=0,\"-\", Input!CN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CN15)<>0,Input!CN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN15)<>0,CHOOSE(CM$12,\"-\",Input!CN15/(1*Input!$G15+0.5*Input!$H15),Input!CN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO15)=0,\"-\", Input!CO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CO15)<>0,Input!CO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO15)<>0,CHOOSE(CN$12,\"-\",Input!CO15/(1*Input!$G15+0.5*Input!$H15),Input!CO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP15)=0,\"-\", Input!CP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CP15)<>0,Input!CP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP15)<>0,CHOOSE(CO$12,\"-\",Input!CP15/(1*Input!$G15+0.5*Input!$H15),Input!CP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ15)=0,\"-\", Input!CQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CQ15)<>0,Input!CQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ15)<>0,CHOOSE(CP$12,\"-\",Input!CQ15/(1*Input!$G15+0.5*Input!$H15),Input!CQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR15)=0,\"-\", Input!CR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CR15)<>0,Input!CR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR15)<>0,CHOOSE(CQ$12,\"-\",Input!CR15/(1*Input!$G15+0.5*Input!$H15),Input!CR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS15)=0,\"-\", Input!CS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CS15)<>0,Input!CS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS15)<>0,CHOOSE(CR$12,\"-\",Input!CS15/(1*Input!$G15+0.5*Input!$H15),Input!CS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT15)=0,\"-\", Input!CT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CT15)<>0,Input!CT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT15)<>0,CHOOSE(CS$12,\"-\",Input!CT15/(1*Input!$G15+0.5*Input!$H15),Input!CT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU15)=0,\"-\", Input!CU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CU15)<>0,Input!CU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU15)<>0,CHOOSE(CT$12,\"-\",Input!CU15/(1*Input!$G15+0.5*Input!$H15),Input!CU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV15)=0,\"-\", Input!CV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CV15)<>0,Input!CV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV15)<>0,CHOOSE(CU$12,\"-\",Input!CV15/(1*Input!$G15+0.5*Input!$H15),Input!CV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW15)=0,\"-\", Input!CW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CW15)<>0,Input!CW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW15)<>0,CHOOSE(CV$12,\"-\",Input!CW15/(1*Input!$G15+0.5*Input!$H15),Input!CW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX15)=0,\"-\", Input!CX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CX15)<>0,Input!CX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX15)<>0,CHOOSE(CW$12,\"-\",Input!CX15/(1*Input!$G15+0.5*Input!$H15),Input!CX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY15)=0,\"-\", Input!CY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CY15)<>0,Input!CY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY15)<>0,CHOOSE(CX$12,\"-\",Input!CY15/(1*Input!$G15+0.5*Input!$H15),Input!CY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ15)=0,\"-\", Input!CZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CZ15)<>0,Input!CZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ15)<>0,CHOOSE(CY$12,\"-\",Input!CZ15/(1*Input!$G15+0.5*Input!$H15),Input!CZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA15)=0,\"-\", Input!DA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DA15)<>0,Input!DA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA15)<>0,CHOOSE(CZ$12,\"-\",Input!DA15/(1*Input!$G15+0.5*Input!$H15),Input!DA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB15)=0,\"-\", Input!DB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DB15)<>0,Input!DB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB15)<>0,CHOOSE(DA$12,\"-\",Input!DB15/(1*Input!$G15+0.5*Input!$H15),Input!DB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC15)=0,\"-\", Input!DC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DC15)<>0,Input!DC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC15)<>0,CHOOSE(DB$12,\"-\",Input!DC15/(1*Input!$G15+0.5*Input!$H15),Input!DC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD15)=0,\"-\", Input!DD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DD15)<>0,Input!DD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD15)<>0,CHOOSE(DC$12,\"-\",Input!DD15/(1*Input!$G15+0.5*Input!$H15),Input!DD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE15)=0,\"-\", Input!DE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DE15)<>0,Input!DE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE15)<>0,CHOOSE(DD$12,\"-\",Input!DE15/(1*Input!$G15+0.5*Input!$H15),Input!DE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF15)=0,\"-\", Input!DF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DF15)<>0,Input!DF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF15)<>0,CHOOSE(DE$12,\"-\",Input!DF15/(1*Input!$G15+0.5*Input!$H15),Input!DF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG15)=0,\"-\", Input!DG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DG15)<>0,Input!DG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG15)<>0,CHOOSE(DF$12,\"-\",Input!DG15/(1*Input!$G15+0.5*Input!$H15),Input!DG15/Input!$L15,\"-\"),\"-\")))","v":"-"}]
[null,1995,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D16)<>0,CHOOSE(C$12,\"-\",Input!D16/(1*Input!$G16+0.5*Input!$H16),Input!D16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E16)<>0,CHOOSE(D$12,\"-\",Input!E16/(1*Input!$G16+0.5*Input!$H16),Input!E16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F16)<>0,CHOOSE(E$12,\"-\",Input!F16/(1*Input!$G16+0.5*Input!$H16),Input!F16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G16)<>0,CHOOSE(F$12,\"-\",Input!G16/(1*Input!$G16+0.5*Input!$H16),Input!G16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H16)<>0,CHOOSE(G$12,\"-\",Input!H16/(1*Input!$G16+0.5*Input!$H16),Input!H16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I16)<>0,CHOOSE(H$12,\"-\",Input!I16/(1*Input!$G16+0.5*Input!$H16),Input!I16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J16)<>0,CHOOSE(I$12,\"-\",Input!J16/(1*Input!$G16+0.5*Input!$H16),Input!J16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K16)<>0,CHOOSE(J$12,\"-\",Input!K16/(1*Input!$G16+0.5*Input!$H16),Input!K16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L16)<>0,CHOOSE(K$12,\"-\",Input!L16/(1*Input!$G16+0.5*Input!$H16),Input!L16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M16)<>0,CHOOSE(L$12,\"-\",Input!M16/(1*Input!$G16+0.5*Input!$H16),Input!M16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N16)=0,\"-\", Input!N16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!N16)<>0,Input!N16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N16)<>0,CHOOSE(M$12,\"-\",Input!N16/(1*Input!$G16+0.5*Input!$H16),Input!N16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O16)=0,\"-\", Input!O16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!O16)<>0,Input!O16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O16)<>0,CHOOSE(N$12,\"-\",Input!O16/(1*Input!$G16+0.5*Input!$H16),Input!O16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P16)=0,\"-\", Input!P16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!P16)<>0,Input!P16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P16)<>0,CHOOSE(O$12,\"-\",Input!P16/(1*Input!$G16+0.5*Input!$H16),Input!P16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q16)=0,\"-\", Input!Q16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Q16)<>0,Input!Q16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q16)<>0,CHOOSE(P$12,\"-\",Input!Q16/(1*Input!$G16+0.5*Input!$H16),Input!Q16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R16)=0,\"-\", Input!R16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!R16)<>0,Input!R16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R16)<>0,CHOOSE(Q$12,\"-\",Input!R16/(1*Input!$G16+0.5*Input!$H16),Input!R16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S16)=0,\"-\", Input!S16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!S16)<>0,Input!S16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S16)<>0,CHOOSE(R$12,\"-\",Input!S16/(1*Input!$G16+0.5*Input!$H16),Input!S16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T16)=0,\"-\", Input!T16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!T16)<>0,Input!T16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T16)<>0,CHOOSE(S$12,\"-\",Input!T16/(1*Input!$G16+0.5*Input!$H16),Input!T16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U16)=0,\"-\", Input!U16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!U16)<>0,Input!U16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U16)<>0,CHOOSE(T$12,\"-\",Input!U16/(1*Input!$G16+0.5*Input!$H16),Input!U16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V16)=0,\"-\", Input!V16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!V16)<>0,Input!V16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V16)<>0,CHOOSE(U$12,\"-\",Input!V16/(1*Input!$G16+0.5*Input!$H16),Input!V16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W16)=0,\"-\", Input!W16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!W16)<>0,Input!W16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W16)<>0,CHOOSE(V$12,\"-\",Input!W16/(1*Input!$G16+0.5*Input!$H16),Input!W16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X16)=0,\"-\", Input!X16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!X16)<>0,Input!X16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X16)<>0,CHOOSE(W$12,\"-\",Input!X16/(1*Input!$G16+0.5*Input!$H16),Input!X16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y16)=0,\"-\", Input!Y16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Y16)<>0,Input!Y16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y16)<>0,CHOOSE(X$12,\"-\",Input!Y16/(1*Input!$G16+0.5*Input!$H16),Input!Y16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z16)=0,\"-\", Input!Z16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Z16)<>0,Input!Z16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z16)<>0,CHOOSE(Y$12,\"-\",Input!Z16/(1*Input!$G16+0.5*Input!$H16),Input!Z16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA16)=0,\"-\", Input!AA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AA16)<>0,Input!AA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA16)<>0,CHOOSE(Z$12,\"-\",Input!AA16/(1*Input!$G16+0.5*Input!$H16),Input!AA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB16)=0,\"-\", Input!AB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AB16)<>0,Input!AB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB16)<>0,CHOOSE(AA$12,\"-\",Input!AB16/(1*Input!$G16+0.5*Input!$H16),Input!AB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC16)=0,\"-\", Input!AC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AC16)<>0,Input!AC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC16)<>0,CHOOSE(AB$12,\"-\",Input!AC16/(1*Input!$G16+0.5*Input!$H16),Input!AC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD16)=0,\"-\", Input!AD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AD16)<>0,Input!AD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD16)<>0,CHOOSE(AC$12,\"-\",Input!AD16/(1*Input!$G16+0.5*Input!$H16),Input!AD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE16)=0,\"-\", Input!AE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AE16)<>0,Input!AE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE16)<>0,CHOOSE(AD$12,\"-\",Input!AE16/(1*Input!$G16+0.5*Input!$H16),Input!AE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF16)=0,\"-\", Input!AF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AF16)<>0,Input!AF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF16)<>0,CHOOSE(AE$12,\"-\",Input!AF16/(1*Input!$G16+0.5*Input!$H16),Input!AF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG16)=0,\"-\", Input!AG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AG16)<>0,Input!AG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG16)<>0,CHOOSE(AF$12,\"-\",Input!AG16/(1*Input!$G16+0.5*Input!$H16),Input!AG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH16)=0,\"-\", Input!AH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AH16)<>0,Input!AH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH16)<>0,CHOOSE(AG$12,\"-\",Input!AH16/(1*Input!$G16+0.5*Input!$H16),Input!AH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI16)=0,\"-\", Input!AI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AI16)<>0,Input!AI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI16)<>0,CHOOSE(AH$12,\"-\",Input!AI16/(1*Input!$G16+0.5*Input!$H16),Input!AI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ16)=0,\"-\", Input!AJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AJ16)<>0,Input!AJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ16)<>0,CHOOSE(AI$12,\"-\",Input!AJ16/(1*Input!$G16+0.5*Input!$H16),Input!AJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK16)=0,\"-\", Input!AK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AK16)<>0,Input!AK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK16)<>0,CHOOSE(AJ$12,\"-\",Input!AK16/(1*Input!$G16+0.5*Input!$H16),Input!AK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL16)=0,\"-\", Input!AL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AL16)<>0,Input!AL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL16)<>0,CHOOSE(AK$12,\"-\",Input!AL16/(1*Input!$G16+0.5*Input!$H16),Input!AL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM16)=0,\"-\", Input!AM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AM16)<>0,Input!AM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM16)<>0,CHOOSE(AL$12,\"-\",Input!AM16/(1*Input!$G16+0.5*Input!$H16),Input!AM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN16)=0,\"-\", Input!AN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AN16)<>0,Input!AN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN16)<>0,CHOOSE(AM$12,\"-\",Input!AN16/(1*Input!$G16+0.5*Input!$H16),Input!AN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO16)=0,\"-\", Input!AO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AO16)<>0,Input!AO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO16)<>0,CHOOSE(AN$12,\"-\",Input!AO16/(1*Input!$G16+0.5*Input!$H16),Input!AO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP16)=0,\"-\", Input!AP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AP16)<>0,Input!AP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP16)<>0,CHOOSE(AO$12,\"-\",Input!AP16/(1*Input!$G16+0.5*Input!$H16),Input!AP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ16)=0,\"-\", Input!AQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AQ16)<>0,Input!AQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ16)<>0,CHOOSE(AP$12,\"-\",Input!AQ16/(1*Input!$G16+0.5*Input!$H16),Input!AQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR16)=0,\"-\", Input!AR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AR16)<>0,Input!AR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR16)<>0,CHOOSE(AQ$12,\"-\",Input!AR16/(1*Input!$G16+0.5*Input!$H16),Input!AR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS16)=0,\"-\", Input!AS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AS16)<>0,Input!AS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS16)<>0,CHOOSE(AR$12,\"-\",Input!AS16/(1*Input!$G16+0.5*Input!$H16),Input!AS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT16)=0,\"-\", Input!AT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AT16)<>0,Input!AT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT16)<>0,CHOOSE(AS$12,\"-\",Input!AT16/(1*Input!$G16+0.5*Input!$H16),Input!AT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU16)=0,\"-\", Input!AU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AU16)<>0,Input!AU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU16)<>0,CHOOSE(AT$12,\"-\",Input!AU16/(1*Input!$G16+0.5*Input!$H16),Input!AU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV16)=0,\"-\", Input!AV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AV16)<>0,Input!AV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV16)<>0,CHOOSE(AU$12,\"-\",Input!AV16/(1*Input!$G16+0.5*Input!$H16),Input!AV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW16)=0,\"-\", Input!AW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AW16)<>0,Input!AW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW16)<>0,CHOOSE(AV$12,\"-\",Input!AW16/(1*Input!$G16+0.5*Input!$H16),Input!AW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX16)=0,\"-\", Input!AX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AX16)<>0,Input!AX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX16)<>0,CHOOSE(AW$12,\"-\",Input!AX16/(1*Input!$G16+0.5*Input!$H16),Input!AX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY16)=0,\"-\", Input!AY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AY16)<>0,Input!AY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY16)<>0,CHOOSE(AX$12,\"-\",Input!AY16/(1*Input!$G16+0.5*Input!$H16),Input!AY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ16)=0,\"-\", Input!AZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AZ16)<>0,Input!AZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ16)<>0,CHOOSE(AY$12,\"-\",Input!AZ16/(1*Input!$G16+0.5*Input!$H16),Input!AZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA16)=0,\"-\", Input!BA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BA16)<>0,Input!BA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA16)<>0,CHOOSE(AZ$12,\"-\",Input!BA16/(1*Input!$G16+0.5*Input!$H16),Input!BA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB16)=0,\"-\", Input!BB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BB16)<>0,Input!BB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB16)<>0,CHOOSE(BA$12,\"-\",Input!BB16/(1*Input!$G16+0.5*Input!$H16),Input!BB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC16)=0,\"-\", Input!BC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BC16)<>0,Input!BC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC16)<>0,CHOOSE(BB$12,\"-\",Input!BC16/(1*Input!$G16+0.5*Input!$H16),Input!BC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD16)=0,\"-\", Input!BD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BD16)<>0,Input!BD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD16)<>0,CHOOSE(BC$12,\"-\",Input!BD16/(1*Input!$G16+0.5*Input!$H16),Input!BD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE16)=0,\"-\", Input!BE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BE16)<>0,Input!BE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE16)<>0,CHOOSE(BD$12,\"-\",Input!BE16/(1*Input!$G16+0.5*Input!$H16),Input!BE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF16)=0,\"-\", Input!BF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BF16)<>0,Input!BF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF16)<>0,CHOOSE(BE$12,\"-\",Input!BF16/(1*Input!$G16+0.5*Input!$H16),Input!BF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG16)=0,\"-\", Input!BG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BG16)<>0,Input!BG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG16)<>0,CHOOSE(BF$12,\"-\",Input!BG16/(1*Input!$G16+0.5*Input!$H16),Input!BG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH16)=0,\"-\", Input!BH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BH16)<>0,Input!BH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH16)<>0,CHOOSE(BG$12,\"-\",Input!BH16/(1*Input!$G16+0.5*Input!$H16),Input!BH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI16)=0,\"-\", Input!BI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BI16)<>0,Input!BI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI16)<>0,CHOOSE(BH$12,\"-\",Input!BI16/(1*Input!$G16+0.5*Input!$H16),Input!BI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ16)=0,\"-\", Input!BJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BJ16)<>0,Input!BJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ16)<>0,CHOOSE(BI$12,\"-\",Input!BJ16/(1*Input!$G16+0.5*Input!$H16),Input!BJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK16)=0,\"-\", Input!BK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BK16)<>0,Input!BK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK16)<>0,CHOOSE(BJ$12,\"-\",Input!BK16/(1*Input!$G16+0.5*Input!$H16),Input!BK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL16)=0,\"-\", Input!BL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BL16)<>0,Input!BL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL16)<>0,CHOOSE(BK$12,\"-\",Input!BL16/(1*Input!$G16+0.5*Input!$H16),Input!BL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM16)=0,\"-\", Input!BM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BM16)<>0,Input!BM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM16)<>0,CHOOSE(BL$12,\"-\",Input!BM16/(1*Input!$G16+0.5*Input!$H16),Input!BM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN16)=0,\"-\", Input!BN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BN16)<>0,Input!BN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN16)<>0,CHOOSE(BM$12,\"-\",Input!BN16/(1*Input!$G16+0.5*Input!$H16),Input!BN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO16)=0,\"-\", Input!BO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BO16)<>0,Input!BO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO16)<>0,CHOOSE(BN$12,\"-\",Input!BO16/(1*Input!$G16+0.5*Input!$H16),Input!BO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP16)=0,\"-\", Input!BP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BP16)<>0,Input!BP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP16)<>0,CHOOSE(BO$12,\"-\",Input!BP16/(1*Input!$G16+0.5*Input!$H16),Input!BP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ16)=0,\"-\", Input!BQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BQ16)<>0,Input!BQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ16)<>0,CHOOSE(BP$12,\"-\",Input!BQ16/(1*Input!$G16+0.5*Input!$H16),Input!BQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR16)=0,\"-\", Input!BR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BR16)<>0,Input!BR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR16)<>0,CHOOSE(BQ$12,\"-\",Input!BR16/(1*Input!$G16+0.5*Input!$H16),Input!BR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS16)=0,\"-\", Input!BS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BS16)<>0,Input!BS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS16)<>0,CHOOSE(BR$12,\"-\",Input!BS16/(1*Input!$G16+0.5*Input!$H16),Input!BS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT16)=0,\"-\", Input!BT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BT16)<>0,Input!BT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT16)<>0,CHOOSE(BS$12,\"-\",Input!BT16/(1*Input!$G16+0.5*Input!$H16),Input!BT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU16)=0,\"-\", Input!BU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BU16)<>0,Input!BU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU16)<>0,CHOOSE(BT$12,\"-\",Input!BU16/(1*Input!$G16+0.5*Input!$H16),Input!BU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV16)=0,\"-\", Input!BV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BV16)<>0,Input!BV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV16)<>0,CHOOSE(BU$12,\"-\",Input!BV16/(1*Input!$G16+0.5*Input!$H16),Input!BV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW16)=0,\"-\", Input!BW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BW16)<>0,Input!BW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW16)<>0,CHOOSE(BV$12,\"-\",Input!BW16/(1*Input!$G16+0.5*Input!$H16),Input!BW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX16)=0,\"-\", Input!BX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BX16)<>0,Input!BX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX16)<>0,CHOOSE(BW$12,\"-\",Input!BX16/(1*Input!$G16+0.5*Input!$H16),Input!BX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY16)=0,\"-\", Input!BY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BY16)<>0,Input!BY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY16)<>0,CHOOSE(BX$12,\"-\",Input!BY16/(1*Input!$G16+0.5*Input!$H16),Input!BY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ16)=0,\"-\", Input!BZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BZ16)<>0,Input!BZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ16)<>0,CHOOSE(BY$12,\"-\",Input!BZ16/(1*Input!$G16+0.5*Input!$H16),Input!BZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA16)=0,\"-\", Input!CA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CA16)<>0,Input!CA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA16)<>0,CHOOSE(BZ$12,\"-\",Input!CA16/(1*Input!$G16+0.5*Input!$H16),Input!CA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB16)=0,\"-\", Input!CB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CB16)<>0,Input!CB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB16)<>0,CHOOSE(CA$12,\"-\",Input!CB16/(1*Input!$G16+0.5*Input!$H16),Input!CB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC16)=0,\"-\", Input!CC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CC16)<>0,Input!CC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC16)<>0,CHOOSE(CB$12,\"-\",Input!CC16/(1*Input!$G16+0.5*Input!$H16),Input!CC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD16)=0,\"-\", Input!CD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CD16)<>0,Input!CD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD16)<>0,CHOOSE(CC$12,\"-\",Input!CD16/(1*Input!$G16+0.5*Input!$H16),Input!CD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE16)=0,\"-\", Input!CE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CE16)<>0,Input!CE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE16)<>0,CHOOSE(CD$12,\"-\",Input!CE16/(1*Input!$G16+0.5*Input!$H16),Input!CE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF16)=0,\"-\", Input!CF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CF16)<>0,Input!CF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF16)<>0,CHOOSE(CE$12,\"-\",Input!CF16/(1*Input!$G16+0.5*Input!$H16),Input!CF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG16)=0,\"-\", Input!CG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CG16)<>0,Input!CG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG16)<>0,CHOOSE(CF$12,\"-\",Input!CG16/(1*Input!$G16+0.5*Input!$H16),Input!CG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH16)=0,\"-\", Input!CH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CH16)<>0,Input!CH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH16)<>0,CHOOSE(CG$12,\"-\",Input!CH16/(1*Input!$G16+0.5*Input!$H16),Input!CH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI16)=0,\"-\", Input!CI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CI16)<>0,Input!CI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI16)<>0,CHOOSE(CH$12,\"-\",Input!CI16/(1*Input!$G16+0.5*Input!$H16),Input!CI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ16)=0,\"-\", Input!CJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CJ16)<>0,Input!CJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ16)<>0,CHOOSE(CI$12,\"-\",Input!CJ16/(1*Input!$G16+0.5*Input!$H16),Input!CJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK16)=0,\"-\", Input!CK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CK16)<>0,Input!CK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK16)<>0,CHOOSE(CJ$12,\"-\",Input!CK16/(1*Input!$G16+0.5*Input!$H16),Input!CK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL16)=0,\"-\", Input!CL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CL16)<>0,Input!CL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL16)<>0,CHOOSE(CK$12,\"-\",Input!CL16/(1*Input!$G16+0.5*Input!$H16),Input!CL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM16)=0,\"-\", Input!CM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CM16)<>0,Input!CM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM16)<>0,CHOOSE(CL$12,\"-\",Input!CM16/(1*Input!$G16+0.5*Input!$H16),Input!CM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN16)=0,\"-\", Input!CN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CN16)<>0,Input!CN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN16)<>0,CHOOSE(CM$12,\"-\",Input!CN16/(1*Input!$G16+0.5*Input!$H16),Input!CN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO16)=0,\"-\", Input!CO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CO16)<>0,Input!CO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO16)<>0,CHOOSE(CN$12,\"-\",Input!CO16/(1*Input!$G16+0.5*Input!$H16),Input!CO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP16)=0,\"-\", Input!CP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CP16)<>0,Input!CP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP16)<>0,CHOOSE(CO$12,\"-\",Input!CP16/(1*Input!$G16+0.5*Input!$H16),Input!CP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ16)=0,\"-\", Input!CQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CQ16)<>0,Input!CQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ16)<>0,CHOOSE(CP$12,\"-\",Input!CQ16/(1*Input!$G16+0.5*Input!$H16),Input!CQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR16)=0,\"-\", Input!CR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CR16)<>0,Input!CR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR16)<>0,CHOOSE(CQ$12,\"-\",Input!CR16/(1*Input!$G16+0.5*Input!$H16),Input!CR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS16)=0,\"-\", Input!CS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CS16)<>0,Input!CS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS16)<>0,CHOOSE(CR$12,\"-\",Input!CS16/(1*Input!$G16+0.5*Input!$H16),Input!CS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT16)=0,\"-\", Input!CT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CT16)<>0,Input!CT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT16)<>0,CHOOSE(CS$12,\"-\",Input!CT16/(1*Input!$G16+0.5*Input!$H16),Input!CT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU16)=0,\"-\", Input!CU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CU16)<>0,Input!CU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU16)<>0,CHOOSE(CT$12,\"-\",Input!CU16/(1*Input!$G16+0.5*Input!$H16),Input!CU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV16)=0,\"-\", Input!CV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CV16)<>0,Input!CV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV16)<>0,CHOOSE(CU$12,\"-\",Input!CV16/(1*Input!$G16+0.5*Input!$H16),Input!CV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW16)=0,\"-\", Input!CW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CW16)<>0,Input!CW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW16)<>0,CHOOSE(CV$12,\"-\",Input!CW16/(1*Input!$G16+0.5*Input!$H16),Input!CW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX16)=0,\"-\", Input!CX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CX16)<>0,Input!CX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX16)<>0,CHOOSE(CW$12,\"-\",Input!CX16/(1*Input!$G16+0.5*Input!$H16),Input!CX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY16)=0,\"-\", Input!CY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CY16)<>0,Input!CY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY16)<>0,CHOOSE(CX$12,\"-\",Input!CY16/(1*Input!$G16+0.5*Input!$H16),Input!CY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ16)=0,\"-\", Input!CZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CZ16)<>0,Input!CZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ16)<>0,CHOOSE(CY$12,\"-\",Input!CZ16/(1*Input!$G16+0.5*Input!$H16),Input!CZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA16)=0,\"-\", Input!DA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DA16)<>0,Input!DA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA16)<>0,CHOOSE(CZ$12,\"-\",Input!DA16/(1*Input!$G16+0.5*Input!$H16),Input!DA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB16)=0,\"-\", Input!DB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DB16)<>0,Input!DB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB16)<>0,CHOOSE(DA$12,\"-\",Input!DB16/(1*Input!$G16+0.5*Input!$H16),Input!DB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC16)=0,\"-\", Input!DC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DC16)<>0,Input!DC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC16)<>0,CHOOSE(DB$12,\"-\",Input!DC16/(1*Input!$G16+0.5*Input!$H16),Input!DC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD16)=0,\"-\", Input!DD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DD16)<>0,Input!DD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD16)<>0,CHOOSE(DC$12,\"-\",Input!DD16/(1*Input!$G16+0.5*Input!$H16),Input!DD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE16)=0,\"-\", Input!DE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DE16)<>0,Input!DE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE16)<>0,CHOOSE(DD$12,\"-\",Input!DE16/(1*Input!$G16+0.5*Input!$H16),Input!DE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF16)=0,\"-\", Input!DF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DF16)<>0,Input!DF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF16)<>0,CHOOSE(DE$12,\"-\",Input!DF16/(1*Input!$G16+0.5*Input!$H16),Input!DF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG16)=0,\"-\", Input!DG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DG16)<>0,Input!DG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG16)<>0,CHOOSE(DF$12,\"-\",Input!DG16/(1*Input!$G16+0.5*Input!$H16),Input!DG16/Input!$L16,\"-\"),\"-\")))","v":"-"}]
[null,1996,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D17)<>0,CHOOSE(C$12,\"-\",Input!D17/(1*Input!$G17+0.5*Input!$H17),Input!D17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E17)<>0,CHOOSE(D$12,\"-\",Input!E17/(1*Input!$G17+0.5*Input!$H17),Input!E17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F17)<>0,CHOOSE(E$12,\"-\",Input!F17/(1*Input!$G17+0.5*Input!$H17),Input!F17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G17)<>0,CHOOSE(F$12,\"-\",Input!G17/(1*Input!$G17+0.5*Input!$H17),Input!G17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H17)<>0,CHOOSE(G$12,\"-\",Input!H17/(1*Input!$G17+0.5*Input!$H17),Input!H17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I17)<>0,CHOOSE(H$12,\"-\",Input!I17/(1*Input!$G17+0.5*Input!$H17),Input!I17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J17)<>0,CHOOSE(I$12,\"-\",Input!J17/(1*Input!$G17+0.5*Input!$H17),Input!J17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K17)<>0,CHOOSE(J$12,\"-\",Input!K17/(1*Input!$G17+0.5*Input!$H17),Input!K17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L17)<>0,CHOOSE(K$12,\"-\",Input!L17/(1*Input!$G17+0.5*Input!$H17),Input!L17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M17)<>0,CHOOSE(L$12,\"-\",Input!M17/(1*Input!$G17+0.5*Input!$H17),Input!M17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N17)=0,\"-\", Input!N17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!N17)<>0,Input!N17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N17)<>0,CHOOSE(M$12,\"-\",Input!N17/(1*Input!$G17+0.5*Input!$H17),Input!N17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O17)=0,\"-\", Input!O17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!O17)<>0,Input!O17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O17)<>0,CHOOSE(N$12,\"-\",Input!O17/(1*Input!$G17+0.5*Input!$H17),Input!O17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P17)=0,\"-\", Input!P17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!P17)<>0,Input!P17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P17)<>0,CHOOSE(O$12,\"-\",Input!P17/(1*Input!$G17+0.5*Input!$H17),Input!P17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q17)=0,\"-\", Input!Q17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Q17)<>0,Input!Q17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q17)<>0,CHOOSE(P$12,\"-\",Input!Q17/(1*Input!$G17+0.5*Input!$H17),Input!Q17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R17)=0,\"-\", Input!R17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!R17)<>0,Input!R17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R17)<>0,CHOOSE(Q$12,\"-\",Input!R17/(1*Input!$G17+0.5*Input!$H17),Input!R17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S17)=0,\"-\", Input!S17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!S17)<>0,Input!S17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S17)<>0,CHOOSE(R$12,\"-\",Input!S17/(1*Input!$G17+0.5*Input!$H17),Input!S17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T17)=0,\"-\", Input!T17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!T17)<>0,Input!T17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T17)<>0,CHOOSE(S$12,\"-\",Input!T17/(1*Input!$G17+0.5*Input!$H17),Input!T17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U17)=0,\"-\", Input!U17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!U17)<>0,Input!U17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U17)<>0,CHOOSE(T$12,\"-\",Input!U17/(1*Input!$G17+0.5*Input!$H17),Input!U17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V17)=0,\"-\", Input!V17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!V17)<>0,Input!V17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V17)<>0,CHOOSE(U$12,\"-\",Input!V17/(1*Input!$G17+0.5*Input!$H17),Input!V17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W17)=0,\"-\", Input!W17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!W17)<>0,Input!W17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W17)<>0,CHOOSE(V$12,\"-\",Input!W17/(1*Input!$G17+0.5*Input!$H17),Input!W17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X17)=0,\"-\", Input!X17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!X17)<>0,Input!X17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X17)<>0,CHOOSE(W$12,\"-\",Input!X17/(1*Input!$G17+0.5*Input!$H17),Input!X17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y17)=0,\"-\", Input!Y17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Y17)<>0,Input!Y17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y17)<>0,CHOOSE(X$12,\"-\",Input!Y17/(1*Input!$G17+0.5*Input!$H17),Input!Y17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z17)=0,\"-\", Input!Z17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Z17)<>0,Input!Z17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z17)<>0,CHOOSE(Y$12,\"-\",Input!Z17/(1*Input!$G17+0.5*Input!$H17),Input!Z17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA17)=0,\"-\", Input!AA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AA17)<>0,Input!AA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA17)<>0,CHOOSE(Z$12,\"-\",Input!AA17/(1*Input!$G17+0.5*Input!$H17),Input!AA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB17)=0,\"-\", Input!AB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AB17)<>0,Input!AB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB17)<>0,CHOOSE(AA$12,\"-\",Input!AB17/(1*Input!$G17+0.5*Input!$H17),Input!AB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC17)=0,\"-\", Input!AC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AC17)<>0,Input!AC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC17)<>0,CHOOSE(AB$12,\"-\",Input!AC17/(1*Input!$G17+0.5*Input!$H17),Input!AC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD17)=0,\"-\", Input!AD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AD17)<>0,Input!AD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD17)<>0,CHOOSE(AC$12,\"-\",Input!AD17/(1*Input!$G17+0.5*Input!$H17),Input!AD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE17)=0,\"-\", Input!AE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AE17)<>0,Input!AE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE17)<>0,CHOOSE(AD$12,\"-\",Input!AE17/(1*Input!$G17+0.5*Input!$H17),Input!AE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF17)=0,\"-\", Input!AF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AF17)<>0,Input!AF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF17)<>0,CHOOSE(AE$12,\"-\",Input!AF17/(1*Input!$G17+0.5*Input!$H17),Input!AF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG17)=0,\"-\", Input!AG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AG17)<>0,Input!AG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG17)<>0,CHOOSE(AF$12,\"-\",Input!AG17/(1*Input!$G17+0.5*Input!$H17),Input!AG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH17)=0,\"-\", Input!AH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AH17)<>0,Input!AH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH17)<>0,CHOOSE(AG$12,\"-\",Input!AH17/(1*Input!$G17+0.5*Input!$H17),Input!AH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI17)=0,\"-\", Input!AI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AI17)<>0,Input!AI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI17)<>0,CHOOSE(AH$12,\"-\",Input!AI17/(1*Input!$G17+0.5*Input!$H17),Input!AI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ17)=0,\"-\", Input!AJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AJ17)<>0,Input!AJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ17)<>0,CHOOSE(AI$12,\"-\",Input!AJ17/(1*Input!$G17+0.5*Input!$H17),Input!AJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK17)=0,\"-\", Input!AK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AK17)<>0,Input!AK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK17)<>0,CHOOSE(AJ$12,\"-\",Input!AK17/(1*Input!$G17+0.5*Input!$H17),Input!AK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL17)=0,\"-\", Input!AL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AL17)<>0,Input!AL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL17)<>0,CHOOSE(AK$12,\"-\",Input!AL17/(1*Input!$G17+0.5*Input!$H17),Input!AL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM17)=0,\"-\", Input!AM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AM17)<>0,Input!AM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM17)<>0,CHOOSE(AL$12,\"-\",Input!AM17/(1*Input!$G17+0.5*Input!$H17),Input!AM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN17)=0,\"-\", Input!AN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AN17)<>0,Input!AN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN17)<>0,CHOOSE(AM$12,\"-\",Input!AN17/(1*Input!$G17+0.5*Input!$H17),Input!AN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO17)=0,\"-\", Input!AO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AO17)<>0,Input!AO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO17)<>0,CHOOSE(AN$12,\"-\",Input!AO17/(1*Input!$G17+0.5*Input!$H17),Input!AO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP17)=0,\"-\", Input!AP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AP17)<>0,Input!AP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP17)<>0,CHOOSE(AO$12,\"-\",Input!AP17/(1*Input!$G17+0.5*Input!$H17),Input!AP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ17)=0,\"-\", Input!AQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AQ17)<>0,Input!AQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ17)<>0,CHOOSE(AP$12,\"-\",Input!AQ17/(1*Input!$G17+0.5*Input!$H17),Input!AQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR17)=0,\"-\", Input!AR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AR17)<>0,Input!AR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR17)<>0,CHOOSE(AQ$12,\"-\",Input!AR17/(1*Input!$G17+0.5*Input!$H17),Input!AR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS17)=0,\"-\", Input!AS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AS17)<>0,Input!AS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS17)<>0,CHOOSE(AR$12,\"-\",Input!AS17/(1*Input!$G17+0.5*Input!$H17),Input!AS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT17)=0,\"-\", Input!AT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AT17)<>0,Input!AT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT17)<>0,CHOOSE(AS$12,\"-\",Input!AT17/(1*Input!$G17+0.5*Input!$H17),Input!AT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU17)=0,\"-\", Input!AU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AU17)<>0,Input!AU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU17)<>0,CHOOSE(AT$12,\"-\",Input!AU17/(1*Input!$G17+0.5*Input!$H17),Input!AU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV17)=0,\"-\", Input!AV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AV17)<>0,Input!AV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV17)<>0,CHOOSE(AU$12,\"-\",Input!AV17/(1*Input!$G17+0.5*Input!$H17),Input!AV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW17)=0,\"-\", Input!AW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AW17)<>0,Input!AW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW17)<>0,CHOOSE(AV$12,\"-\",Input!AW17/(1*Input!$G17+0.5*Input!$H17),Input!AW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX17)=0,\"-\", Input!AX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AX17)<>0,Input!AX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX17)<>0,CHOOSE(AW$12,\"-\",Input!AX17/(1*Input!$G17+0.5*Input!$H17),Input!AX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY17)=0,\"-\", Input!AY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AY17)<>0,Input!AY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY17)<>0,CHOOSE(AX$12,\"-\",Input!AY17/(1*Input!$G17+0.5*Input!$H17),Input!AY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ17)=0,\"-\", Input!AZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AZ17)<>0,Input!AZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ17)<>0,CHOOSE(AY$12,\"-\",Input!AZ17/(1*Input!$G17+0.5*Input!$H17),Input!AZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA17)=0,\"-\", Input!BA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BA17)<>0,Input!BA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA17)<>0,CHOOSE(AZ$12,\"-\",Input!BA17/(1*Input!$G17+0.5*Input!$H17),Input!BA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB17)=0,\"-\", Input!BB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BB17)<>0,Input!BB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB17)<>0,CHOOSE(BA$12,\"-\",Input!BB17/(1*Input!$G17+0.5*Input!$H17),Input!BB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC17)=0,\"-\", Input!BC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BC17)<>0,Input!BC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC17)<>0,CHOOSE(BB$12,\"-\",Input!BC17/(1*Input!$G17+0.5*Input!$H17),Input!BC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD17)=0,\"-\", Input!BD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BD17)<>0,Input!BD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD17)<>0,CHOOSE(BC$12,\"-\",Input!BD17/(1*Input!$G17+0.5*Input!$H17),Input!BD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE17)=0,\"-\", Input!BE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BE17)<>0,Input!BE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE17)<>0,CHOOSE(BD$12,\"-\",Input!BE17/(1*Input!$G17+0.5*Input!$H17),Input!BE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF17)=0,\"-\", Input!BF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BF17)<>0,Input!BF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF17)<>0,CHOOSE(BE$12,\"-\",Input!BF17/(1*Input!$G17+0.5*Input!$H17),Input!BF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG17)=0,\"-\", Input!BG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BG17)<>0,Input!BG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG17)<>0,CHOOSE(BF$12,\"-\",Input!BG17/(1*Input!$G17+0.5*Input!$H17),Input!BG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH17)=0,\"-\", Input!BH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BH17)<>0,Input!BH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH17)<>0,CHOOSE(BG$12,\"-\",Input!BH17/(1*Input!$G17+0.5*Input!$H17),Input!BH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI17)=0,\"-\", Input!BI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BI17)<>0,Input!BI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI17)<>0,CHOOSE(BH$12,\"-\",Input!BI17/(1*Input!$G17+0.5*Input!$H17),Input!BI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ17)=0,\"-\", Input!BJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BJ17)<>0,Input!BJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ17)<>0,CHOOSE(BI$12,\"-\",Input!BJ17/(1*Input!$G17+0.5*Input!$H17),Input!BJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK17)=0,\"-\", Input!BK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BK17)<>0,Input!BK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK17)<>0,CHOOSE(BJ$12,\"-\",Input!BK17/(1*Input!$G17+0.5*Input!$H17),Input!BK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL17)=0,\"-\", Input!BL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BL17)<>0,Input!BL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL17)<>0,CHOOSE(BK$12,\"-\",Input!BL17/(1*Input!$G17+0.5*Input!$H17),Input!BL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM17)=0,\"-\", Input!BM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BM17)<>0,Input!BM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM17)<>0,CHOOSE(BL$12,\"-\",Input!BM17/(1*Input!$G17+0.5*Input!$H17),Input!BM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN17)=0,\"-\", Input!BN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BN17)<>0,Input!BN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN17)<>0,CHOOSE(BM$12,\"-\",Input!BN17/(1*Input!$G17+0.5*Input!$H17),Input!BN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO17)=0,\"-\", Input!BO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BO17)<>0,Input!BO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO17)<>0,CHOOSE(BN$12,\"-\",Input!BO17/(1*Input!$G17+0.5*Input!$H17),Input!BO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP17)=0,\"-\", Input!BP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BP17)<>0,Input!BP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP17)<>0,CHOOSE(BO$12,\"-\",Input!BP17/(1*Input!$G17+0.5*Input!$H17),Input!BP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ17)=0,\"-\", Input!BQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BQ17)<>0,Input!BQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ17)<>0,CHOOSE(BP$12,\"-\",Input!BQ17/(1*Input!$G17+0.5*Input!$H17),Input!BQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR17)=0,\"-\", Input!BR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BR17)<>0,Input!BR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR17)<>0,CHOOSE(BQ$12,\"-\",Input!BR17/(1*Input!$G17+0.5*Input!$H17),Input!BR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS17)=0,\"-\", Input!BS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BS17)<>0,Input!BS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS17)<>0,CHOOSE(BR$12,\"-\",Input!BS17/(1*Input!$G17+0.5*Input!$H17),Input!BS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT17)=0,\"-\", Input!BT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BT17)<>0,Input!BT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT17)<>0,CHOOSE(BS$12,\"-\",Input!BT17/(1*Input!$G17+0.5*Input!$H17),Input!BT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU17)=0,\"-\", Input!BU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BU17)<>0,Input!BU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU17)<>0,CHOOSE(BT$12,\"-\",Input!BU17/(1*Input!$G17+0.5*Input!$H17),Input!BU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV17)=0,\"-\", Input!BV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BV17)<>0,Input!BV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV17)<>0,CHOOSE(BU$12,\"-\",Input!BV17/(1*Input!$G17+0.5*Input!$H17),Input!BV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW17)=0,\"-\", Input!BW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BW17)<>0,Input!BW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW17)<>0,CHOOSE(BV$12,\"-\",Input!BW17/(1*Input!$G17+0.5*Input!$H17),Input!BW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX17)=0,\"-\", Input!BX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BX17)<>0,Input!BX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX17)<>0,CHOOSE(BW$12,\"-\",Input!BX17/(1*Input!$G17+0.5*Input!$H17),Input!BX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY17)=0,\"-\", Input!BY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BY17)<>0,Input!BY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY17)<>0,CHOOSE(BX$12,\"-\",Input!BY17/(1*Input!$G17+0.5*Input!$H17),Input!BY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ17)=0,\"-\", Input!BZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BZ17)<>0,Input!BZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ17)<>0,CHOOSE(BY$12,\"-\",Input!BZ17/(1*Input!$G17+0.5*Input!$H17),Input!BZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA17)=0,\"-\", Input!CA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CA17)<>0,Input!CA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA17)<>0,CHOOSE(BZ$12,\"-\",Input!CA17/(1*Input!$G17+0.5*Input!$H17),Input!CA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB17)=0,\"-\", Input!CB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CB17)<>0,Input!CB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB17)<>0,CHOOSE(CA$12,\"-\",Input!CB17/(1*Input!$G17+0.5*Input!$H17),Input!CB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC17)=0,\"-\", Input!CC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CC17)<>0,Input!CC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC17)<>0,CHOOSE(CB$12,\"-\",Input!CC17/(1*Input!$G17+0.5*Input!$H17),Input!CC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD17)=0,\"-\", Input!CD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CD17)<>0,Input!CD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD17)<>0,CHOOSE(CC$12,\"-\",Input!CD17/(1*Input!$G17+0.5*Input!$H17),Input!CD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE17)=0,\"-\", Input!CE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CE17)<>0,Input!CE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE17)<>0,CHOOSE(CD$12,\"-\",Input!CE17/(1*Input!$G17+0.5*Input!$H17),Input!CE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF17)=0,\"-\", Input!CF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CF17)<>0,Input!CF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF17)<>0,CHOOSE(CE$12,\"-\",Input!CF17/(1*Input!$G17+0.5*Input!$H17),Input!CF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG17)=0,\"-\", Input!CG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CG17)<>0,Input!CG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG17)<>0,CHOOSE(CF$12,\"-\",Input!CG17/(1*Input!$G17+0.5*Input!$H17),Input!CG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH17)=0,\"-\", Input!CH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CH17)<>0,Input!CH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH17)<>0,CHOOSE(CG$12,\"-\",Input!CH17/(1*Input!$G17+0.5*Input!$H17),Input!CH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI17)=0,\"-\", Input!CI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CI17)<>0,Input!CI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI17)<>0,CHOOSE(CH$12,\"-\",Input!CI17/(1*Input!$G17+0.5*Input!$H17),Input!CI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ17)=0,\"-\", Input!CJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CJ17)<>0,Input!CJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ17)<>0,CHOOSE(CI$12,\"-\",Input!CJ17/(1*Input!$G17+0.5*Input!$H17),Input!CJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK17)=0,\"-\", Input!CK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CK17)<>0,Input!CK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK17)<>0,CHOOSE(CJ$12,\"-\",Input!CK17/(1*Input!$G17+0.5*Input!$H17),Input!CK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL17)=0,\"-\", Input!CL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CL17)<>0,Input!CL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL17)<>0,CHOOSE(CK$12,\"-\",Input!CL17/(1*Input!$G17+0.5*Input!$H17),Input!CL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM17)=0,\"-\", Input!CM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CM17)<>0,Input!CM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM17)<>0,CHOOSE(CL$12,\"-\",Input!CM17/(1*Input!$G17+0.5*Input!$H17),Input!CM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN17)=0,\"-\", Input!CN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CN17)<>0,Input!CN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN17)<>0,CHOOSE(CM$12,\"-\",Input!CN17/(1*Input!$G17+0.5*Input!$H17),Input!CN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO17)=0,\"-\", Input!CO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CO17)<>0,Input!CO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO17)<>0,CHOOSE(CN$12,\"-\",Input!CO17/(1*Input!$G17+0.5*Input!$H17),Input!CO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP17)=0,\"-\", Input!CP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CP17)<>0,Input!CP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP17)<>0,CHOOSE(CO$12,\"-\",Input!CP17/(1*Input!$G17+0.5*Input!$H17),Input!CP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ17)=0,\"-\", Input!CQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CQ17)<>0,Input!CQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ17)<>0,CHOOSE(CP$12,\"-\",Input!CQ17/(1*Input!$G17+0.5*Input!$H17),Input!CQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR17)=0,\"-\", Input!CR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CR17)<>0,Input!CR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR17)<>0,CHOOSE(CQ$12,\"-\",Input!CR17/(1*Input!$G17+0.5*Input!$H17),Input!CR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS17)=0,\"-\", Input!CS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CS17)<>0,Input!CS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS17)<>0,CHOOSE(CR$12,\"-\",Input!CS17/(1*Input!$G17+0.5*Input!$H17),Input!CS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT17)=0,\"-\", Input!CT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CT17)<>0,Input!CT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT17)<>0,CHOOSE(CS$12,\"-\",Input!CT17/(1*Input!$G17+0.5*Input!$H17),Input!CT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU17)=0,\"-\", Input!CU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CU17)<>0,Input!CU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU17)<>0,CHOOSE(CT$12,\"-\",Input!CU17/(1*Input!$G17+0.5*Input!$H17),Input!CU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV17)=0,\"-\", Input!CV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CV17)<>0,Input!CV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV17)<>0,CHOOSE(CU$12,\"-\",Input!CV17/(1*Input!$G17+0.5*Input!$H17),Input!CV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW17)=0,\"-\", Input!CW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CW17)<>0,Input!CW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW17)<>0,CHOOSE(CV$12,\"-\",Input!CW17/(1*Input!$G17+0.5*Input!$H17),Input!CW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX17)=0,\"-\", Input!CX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CX17)<>0,Input!CX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX17)<>0,CHOOSE(CW$12,\"-\",Input!CX17/(1*Input!$G17+0.5*Input!$H17),Input!CX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY17)=0,\"-\", Input!CY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CY17)<>0,Input!CY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY17)<>0,CHOOSE(CX$12,\"-\",Input!CY17/(1*Input!$G17+0.5*Input!$H17),Input!CY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ17)=0,\"-\", Input!CZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CZ17)<>0,Input!CZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ17)<>0,CHOOSE(CY$12,\"-\",Input!CZ17/(1*Input!$G17+0.5*Input!$H17),Input!CZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA17)=0,\"-\", Input!DA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DA17)<>0,Input!DA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA17)<>0,CHOOSE(CZ$12,\"-\",Input!DA17/(1*Input!$G17+0.5*Input!$H17),Input!DA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB17)=0,\"-\", Input!DB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DB17)<>0,Input!DB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB17)<>0,CHOOSE(DA$12,\"-\",Input!DB17/(1*Input!$G17+0.5*Input!$H17),Input!DB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC17)=0,\"-\", Input!DC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DC17)<>0,Input!DC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC17)<>0,CHOOSE(DB$12,\"-\",Input!DC17/(1*Input!$G17+0.5*Input!$H17),Input!DC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD17)=0,\"-\", Input!DD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DD17)<>0,Input!DD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD17)<>0,CHOOSE(DC$12,\"-\",Input!DD17/(1*Input!$G17+0.5*Input!$H17),Input!DD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE17)=0,\"-\", Input!DE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DE17)<>0,Input!DE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE17)<>0,CHOOSE(DD$12,\"-\",Input!DE17/(1*Input!$G17+0.5*Input!$H17),Input!DE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF17)=0,\"-\", Input!DF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DF17)<>0,Input!DF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF17)<>0,CHOOSE(DE$12,\"-\",Input!DF17/(1*Input!$G17+0.5*Input!$H17),Input!DF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG17)=0,\"-\", Input!DG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DG17)<>0,Input!DG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG17)<>0,CHOOSE(DF$12,\"-\",Input!DG17/(1*Input!$G17+0.5*Input!$H17),Input!DG17/Input!$L17,\"-\"),\"-\")))","v":"-"}]
[null,1997,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D18)<>0,CHOOSE(C$12,\"-\",Input!D18/(1*Input!$G18+0.5*Input!$H18),Input!D18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E18)<>0,CHOOSE(D$12,\"-\",Input!E18/(1*Input!$G18+0.5*Input!$H18),Input!E18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F18)<>0,CHOOSE(E$12,\"-\",Input!F18/(1*Input!$G18+0.5*Input!$H18),Input!F18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G18)<>0,CHOOSE(F$12,\"-\",Input!G18/(1*Input!$G18+0.5*Input!$H18),Input!G18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H18)<>0,CHOOSE(G$12,\"-\",Input!H18/(1*Input!$G18+0.5*Input!$H18),Input!H18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I18)<>0,CHOOSE(H$12,\"-\",Input!I18/(1*Input!$G18+0.5*Input!$H18),Input!I18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J18)<>0,CHOOSE(I$12,\"-\",Input!J18/(1*Input!$G18+0.5*Input!$H18),Input!J18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K18)<>0,CHOOSE(J$12,\"-\",Input!K18/(1*Input!$G18+0.5*Input!$H18),Input!K18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L18)<>0,CHOOSE(K$12,\"-\",Input!L18/(1*Input!$G18+0.5*Input!$H18),Input!L18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M18)<>0,CHOOSE(L$12,\"-\",Input!M18/(1*Input!$G18+0.5*Input!$H18),Input!M18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N18)=0,\"-\", Input!N18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!N18)<>0,Input!N18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N18)<>0,CHOOSE(M$12,\"-\",Input!N18/(1*Input!$G18+0.5*Input!$H18),Input!N18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O18)=0,\"-\", Input!O18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!O18)<>0,Input!O18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O18)<>0,CHOOSE(N$12,\"-\",Input!O18/(1*Input!$G18+0.5*Input!$H18),Input!O18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P18)=0,\"-\", Input!P18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!P18)<>0,Input!P18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P18)<>0,CHOOSE(O$12,\"-\",Input!P18/(1*Input!$G18+0.5*Input!$H18),Input!P18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q18)=0,\"-\", Input!Q18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Q18)<>0,Input!Q18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q18)<>0,CHOOSE(P$12,\"-\",Input!Q18/(1*Input!$G18+0.5*Input!$H18),Input!Q18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R18)=0,\"-\", Input!R18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!R18)<>0,Input!R18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R18)<>0,CHOOSE(Q$12,\"-\",Input!R18/(1*Input!$G18+0.5*Input!$H18),Input!R18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S18)=0,\"-\", Input!S18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!S18)<>0,Input!S18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S18)<>0,CHOOSE(R$12,\"-\",Input!S18/(1*Input!$G18+0.5*Input!$H18),Input!S18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T18)=0,\"-\", Input!T18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!T18)<>0,Input!T18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T18)<>0,CHOOSE(S$12,\"-\",Input!T18/(1*Input!$G18+0.5*Input!$H18),Input!T18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U18)=0,\"-\", Input!U18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!U18)<>0,Input!U18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U18)<>0,CHOOSE(T$12,\"-\",Input!U18/(1*Input!$G18+0.5*Input!$H18),Input!U18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V18)=0,\"-\", Input!V18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!V18)<>0,Input!V18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V18)<>0,CHOOSE(U$12,\"-\",Input!V18/(1*Input!$G18+0.5*Input!$H18),Input!V18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W18)=0,\"-\", Input!W18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!W18)<>0,Input!W18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W18)<>0,CHOOSE(V$12,\"-\",Input!W18/(1*Input!$G18+0.5*Input!$H18),Input!W18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X18)=0,\"-\", Input!X18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!X18)<>0,Input!X18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X18)<>0,CHOOSE(W$12,\"-\",Input!X18/(1*Input!$G18+0.5*Input!$H18),Input!X18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y18)=0,\"-\", Input!Y18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Y18)<>0,Input!Y18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y18)<>0,CHOOSE(X$12,\"-\",Input!Y18/(1*Input!$G18+0.5*Input!$H18),Input!Y18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z18)=0,\"-\", Input!Z18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Z18)<>0,Input!Z18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z18)<>0,CHOOSE(Y$12,\"-\",Input!Z18/(1*Input!$G18+0.5*Input!$H18),Input!Z18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA18)=0,\"-\", Input!AA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AA18)<>0,Input!AA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA18)<>0,CHOOSE(Z$12,\"-\",Input!AA18/(1*Input!$G18+0.5*Input!$H18),Input!AA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB18)=0,\"-\", Input!AB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AB18)<>0,Input!AB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB18)<>0,CHOOSE(AA$12,\"-\",Input!AB18/(1*Input!$G18+0.5*Input!$H18),Input!AB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC18)=0,\"-\", Input!AC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AC18)<>0,Input!AC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC18)<>0,CHOOSE(AB$12,\"-\",Input!AC18/(1*Input!$G18+0.5*Input!$H18),Input!AC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD18)=0,\"-\", Input!AD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AD18)<>0,Input!AD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD18)<>0,CHOOSE(AC$12,\"-\",Input!AD18/(1*Input!$G18+0.5*Input!$H18),Input!AD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE18)=0,\"-\", Input!AE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AE18)<>0,Input!AE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE18)<>0,CHOOSE(AD$12,\"-\",Input!AE18/(1*Input!$G18+0.5*Input!$H18),Input!AE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF18)=0,\"-\", Input!AF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AF18)<>0,Input!AF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF18)<>0,CHOOSE(AE$12,\"-\",Input!AF18/(1*Input!$G18+0.5*Input!$H18),Input!AF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG18)=0,\"-\", Input!AG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AG18)<>0,Input!AG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG18)<>0,CHOOSE(AF$12,\"-\",Input!AG18/(1*Input!$G18+0.5*Input!$H18),Input!AG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH18)=0,\"-\", Input!AH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AH18)<>0,Input!AH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH18)<>0,CHOOSE(AG$12,\"-\",Input!AH18/(1*Input!$G18+0.5*Input!$H18),Input!AH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI18)=0,\"-\", Input!AI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AI18)<>0,Input!AI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI18)<>0,CHOOSE(AH$12,\"-\",Input!AI18/(1*Input!$G18+0.5*Input!$H18),Input!AI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ18)=0,\"-\", Input!AJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AJ18)<>0,Input!AJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ18)<>0,CHOOSE(AI$12,\"-\",Input!AJ18/(1*Input!$G18+0.5*Input!$H18),Input!AJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK18)=0,\"-\", Input!AK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AK18)<>0,Input!AK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK18)<>0,CHOOSE(AJ$12,\"-\",Input!AK18/(1*Input!$G18+0.5*Input!$H18),Input!AK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL18)=0,\"-\", Input!AL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AL18)<>0,Input!AL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL18)<>0,CHOOSE(AK$12,\"-\",Input!AL18/(1*Input!$G18+0.5*Input!$H18),Input!AL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM18)=0,\"-\", Input!AM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AM18)<>0,Input!AM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM18)<>0,CHOOSE(AL$12,\"-\",Input!AM18/(1*Input!$G18+0.5*Input!$H18),Input!AM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN18)=0,\"-\", Input!AN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AN18)<>0,Input!AN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN18)<>0,CHOOSE(AM$12,\"-\",Input!AN18/(1*Input!$G18+0.5*Input!$H18),Input!AN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO18)=0,\"-\", Input!AO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AO18)<>0,Input!AO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO18)<>0,CHOOSE(AN$12,\"-\",Input!AO18/(1*Input!$G18+0.5*Input!$H18),Input!AO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP18)=0,\"-\", Input!AP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AP18)<>0,Input!AP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP18)<>0,CHOOSE(AO$12,\"-\",Input!AP18/(1*Input!$G18+0.5*Input!$H18),Input!AP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ18)=0,\"-\", Input!AQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AQ18)<>0,Input!AQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ18)<>0,CHOOSE(AP$12,\"-\",Input!AQ18/(1*Input!$G18+0.5*Input!$H18),Input!AQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR18)=0,\"-\", Input!AR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AR18)<>0,Input!AR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR18)<>0,CHOOSE(AQ$12,\"-\",Input!AR18/(1*Input!$G18+0.5*Input!$H18),Input!AR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS18)=0,\"-\", Input!AS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AS18)<>0,Input!AS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS18)<>0,CHOOSE(AR$12,\"-\",Input!AS18/(1*Input!$G18+0.5*Input!$H18),Input!AS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT18)=0,\"-\", Input!AT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AT18)<>0,Input!AT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT18)<>0,CHOOSE(AS$12,\"-\",Input!AT18/(1*Input!$G18+0.5*Input!$H18),Input!AT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU18)=0,\"-\", Input!AU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AU18)<>0,Input!AU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU18)<>0,CHOOSE(AT$12,\"-\",Input!AU18/(1*Input!$G18+0.5*Input!$H18),Input!AU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV18)=0,\"-\", Input!AV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AV18)<>0,Input!AV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV18)<>0,CHOOSE(AU$12,\"-\",Input!AV18/(1*Input!$G18+0.5*Input!$H18),Input!AV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW18)=0,\"-\", Input!AW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AW18)<>0,Input!AW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW18)<>0,CHOOSE(AV$12,\"-\",Input!AW18/(1*Input!$G18+0.5*Input!$H18),Input!AW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX18)=0,\"-\", Input!AX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AX18)<>0,Input!AX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX18)<>0,CHOOSE(AW$12,\"-\",Input!AX18/(1*Input!$G18+0.5*Input!$H18),Input!AX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY18)=0,\"-\", Input!AY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AY18)<>0,Input!AY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY18)<>0,CHOOSE(AX$12,\"-\",Input!AY18/(1*Input!$G18+0.5*Input!$H18),Input!AY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ18)=0,\"-\", Input!AZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AZ18)<>0,Input!AZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ18)<>0,CHOOSE(AY$12,\"-\",Input!AZ18/(1*Input!$G18+0.5*Input!$H18),Input!AZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA18)=0,\"-\", Input!BA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BA18)<>0,Input!BA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA18)<>0,CHOOSE(AZ$12,\"-\",Input!BA18/(1*Input!$G18+0.5*Input!$H18),Input!BA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB18)=0,\"-\", Input!BB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BB18)<>0,Input!BB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB18)<>0,CHOOSE(BA$12,\"-\",Input!BB18/(1*Input!$G18+0.5*Input!$H18),Input!BB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC18)=0,\"-\", Input!BC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BC18)<>0,Input!BC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC18)<>0,CHOOSE(BB$12,\"-\",Input!BC18/(1*Input!$G18+0.5*Input!$H18),Input!BC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD18)=0,\"-\", Input!BD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BD18)<>0,Input!BD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD18)<>0,CHOOSE(BC$12,\"-\",Input!BD18/(1*Input!$G18+0.5*Input!$H18),Input!BD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE18)=0,\"-\", Input!BE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BE18)<>0,Input!BE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE18)<>0,CHOOSE(BD$12,\"-\",Input!BE18/(1*Input!$G18+0.5*Input!$H18),Input!BE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF18)=0,\"-\", Input!BF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BF18)<>0,Input!BF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF18)<>0,CHOOSE(BE$12,\"-\",Input!BF18/(1*Input!$G18+0.5*Input!$H18),Input!BF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG18)=0,\"-\", Input!BG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BG18)<>0,Input!BG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG18)<>0,CHOOSE(BF$12,\"-\",Input!BG18/(1*Input!$G18+0.5*Input!$H18),Input!BG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH18)=0,\"-\", Input!BH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BH18)<>0,Input!BH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH18)<>0,CHOOSE(BG$12,\"-\",Input!BH18/(1*Input!$G18+0.5*Input!$H18),Input!BH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI18)=0,\"-\", Input!BI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BI18)<>0,Input!BI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI18)<>0,CHOOSE(BH$12,\"-\",Input!BI18/(1*Input!$G18+0.5*Input!$H18),Input!BI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ18)=0,\"-\", Input!BJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BJ18)<>0,Input!BJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ18)<>0,CHOOSE(BI$12,\"-\",Input!BJ18/(1*Input!$G18+0.5*Input!$H18),Input!BJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK18)=0,\"-\", Input!BK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BK18)<>0,Input!BK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK18)<>0,CHOOSE(BJ$12,\"-\",Input!BK18/(1*Input!$G18+0.5*Input!$H18),Input!BK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL18)=0,\"-\", Input!BL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BL18)<>0,Input!BL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL18)<>0,CHOOSE(BK$12,\"-\",Input!BL18/(1*Input!$G18+0.5*Input!$H18),Input!BL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM18)=0,\"-\", Input!BM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BM18)<>0,Input!BM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM18)<>0,CHOOSE(BL$12,\"-\",Input!BM18/(1*Input!$G18+0.5*Input!$H18),Input!BM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN18)=0,\"-\", Input!BN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BN18)<>0,Input!BN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN18)<>0,CHOOSE(BM$12,\"-\",Input!BN18/(1*Input!$G18+0.5*Input!$H18),Input!BN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO18)=0,\"-\", Input!BO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BO18)<>0,Input!BO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO18)<>0,CHOOSE(BN$12,\"-\",Input!BO18/(1*Input!$G18+0.5*Input!$H18),Input!BO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP18)=0,\"-\", Input!BP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BP18)<>0,Input!BP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP18)<>0,CHOOSE(BO$12,\"-\",Input!BP18/(1*Input!$G18+0.5*Input!$H18),Input!BP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ18)=0,\"-\", Input!BQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BQ18)<>0,Input!BQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ18)<>0,CHOOSE(BP$12,\"-\",Input!BQ18/(1*Input!$G18+0.5*Input!$H18),Input!BQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR18)=0,\"-\", Input!BR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BR18)<>0,Input!BR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR18)<>0,CHOOSE(BQ$12,\"-\",Input!BR18/(1*Input!$G18+0.5*Input!$H18),Input!BR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS18)=0,\"-\", Input!BS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BS18)<>0,Input!BS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS18)<>0,CHOOSE(BR$12,\"-\",Input!BS18/(1*Input!$G18+0.5*Input!$H18),Input!BS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT18)=0,\"-\", Input!BT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BT18)<>0,Input!BT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT18)<>0,CHOOSE(BS$12,\"-\",Input!BT18/(1*Input!$G18+0.5*Input!$H18),Input!BT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU18)=0,\"-\", Input!BU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BU18)<>0,Input!BU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU18)<>0,CHOOSE(BT$12,\"-\",Input!BU18/(1*Input!$G18+0.5*Input!$H18),Input!BU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV18)=0,\"-\", Input!BV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BV18)<>0,Input!BV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV18)<>0,CHOOSE(BU$12,\"-\",Input!BV18/(1*Input!$G18+0.5*Input!$H18),Input!BV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW18)=0,\"-\", Input!BW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BW18)<>0,Input!BW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW18)<>0,CHOOSE(BV$12,\"-\",Input!BW18/(1*Input!$G18+0.5*Input!$H18),Input!BW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX18)=0,\"-\", Input!BX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BX18)<>0,Input!BX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX18)<>0,CHOOSE(BW$12,\"-\",Input!BX18/(1*Input!$G18+0.5*Input!$H18),Input!BX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY18)=0,\"-\", Input!BY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BY18)<>0,Input!BY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY18)<>0,CHOOSE(BX$12,\"-\",Input!BY18/(1*Input!$G18+0.5*Input!$H18),Input!BY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ18)=0,\"-\", Input!BZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BZ18)<>0,Input!BZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ18)<>0,CHOOSE(BY$12,\"-\",Input!BZ18/(1*Input!$G18+0.5*Input!$H18),Input!BZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA18)=0,\"-\", Input!CA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CA18)<>0,Input!CA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA18)<>0,CHOOSE(BZ$12,\"-\",Input!CA18/(1*Input!$G18+0.5*Input!$H18),Input!CA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB18)=0,\"-\", Input!CB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CB18)<>0,Input!CB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB18)<>0,CHOOSE(CA$12,\"-\",Input!CB18/(1*Input!$G18+0.5*Input!$H18),Input!CB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC18)=0,\"-\", Input!CC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CC18)<>0,Input!CC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC18)<>0,CHOOSE(CB$12,\"-\",Input!CC18/(1*Input!$G18+0.5*Input!$H18),Input!CC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD18)=0,\"-\", Input!CD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CD18)<>0,Input!CD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD18)<>0,CHOOSE(CC$12,\"-\",Input!CD18/(1*Input!$G18+0.5*Input!$H18),Input!CD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE18)=0,\"-\", Input!CE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CE18)<>0,Input!CE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE18)<>0,CHOOSE(CD$12,\"-\",Input!CE18/(1*Input!$G18+0.5*Input!$H18),Input!CE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF18)=0,\"-\", Input!CF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CF18)<>0,Input!CF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF18)<>0,CHOOSE(CE$12,\"-\",Input!CF18/(1*Input!$G18+0.5*Input!$H18),Input!CF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG18)=0,\"-\", Input!CG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CG18)<>0,Input!CG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG18)<>0,CHOOSE(CF$12,\"-\",Input!CG18/(1*Input!$G18+0.5*Input!$H18),Input!CG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH18)=0,\"-\", Input!CH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CH18)<>0,Input!CH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH18)<>0,CHOOSE(CG$12,\"-\",Input!CH18/(1*Input!$G18+0.5*Input!$H18),Input!CH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI18)=0,\"-\", Input!CI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CI18)<>0,Input!CI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI18)<>0,CHOOSE(CH$12,\"-\",Input!CI18/(1*Input!$G18+0.5*Input!$H18),Input!CI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ18)=0,\"-\", Input!CJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CJ18)<>0,Input!CJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ18)<>0,CHOOSE(CI$12,\"-\",Input!CJ18/(1*Input!$G18+0.5*Input!$H18),Input!CJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK18)=0,\"-\", Input!CK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CK18)<>0,Input!CK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK18)<>0,CHOOSE(CJ$12,\"-\",Input!CK18/(1*Input!$G18+0.5*Input!$H18),Input!CK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL18)=0,\"-\", Input!CL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CL18)<>0,Input!CL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL18)<>0,CHOOSE(CK$12,\"-\",Input!CL18/(1*Input!$G18+0.5*Input!$H18),Input!CL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM18)=0,\"-\", Input!CM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CM18)<>0,Input!CM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM18)<>0,CHOOSE(CL$12,\"-\",Input!CM18/(1*Input!$G18+0.5*Input!$H18),Input!CM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN18)=0,\"-\", Input!CN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CN18)<>0,Input!CN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN18)<>0,CHOOSE(CM$12,\"-\",Input!CN18/(1*Input!$G18+0.5*Input!$H18),Input!CN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO18)=0,\"-\", Input!CO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CO18)<>0,Input!CO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO18)<>0,CHOOSE(CN$12,\"-\",Input!CO18/(1*Input!$G18+0.5*Input!$H18),Input!CO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP18)=0,\"-\", Input!CP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CP18)<>0,Input!CP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP18)<>0,CHOOSE(CO$12,\"-\",Input!CP18/(1*Input!$G18+0.5*Input!$H18),Input!CP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ18)=0,\"-\", Input!CQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CQ18)<>0,Input!CQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ18)<>0,CHOOSE(CP$12,\"-\",Input!CQ18/(1*Input!$G18+0.5*Input!$H18),Input!CQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR18)=0,\"-\", Input!CR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CR18)<>0,Input!CR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR18)<>0,CHOOSE(CQ$12,\"-\",Input!CR18/(1*Input!$G18+0.5*Input!$H18),Input!CR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS18)=0,\"-\", Input!CS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CS18)<>0,Input!CS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS18)<>0,CHOOSE(CR$12,\"-\",Input!CS18/(1*Input!$G18+0.5*Input!$H18),Input!CS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT18)=0,\"-\", Input!CT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CT18)<>0,Input!CT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT18)<>0,CHOOSE(CS$12,\"-\",Input!CT18/(1*Input!$G18+0.5*Input!$H18),Input!CT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU18)=0,\"-\", Input!CU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CU18)<>0,Input!CU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU18)<>0,CHOOSE(CT$12,\"-\",Input!CU18/(1*Input!$G18+0.5*Input!$H18),Input!CU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV18)=0,\"-\", Input!CV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CV18)<>0,Input!CV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV18)<>0,CHOOSE(CU$12,\"-\",Input!CV18/(1*Input!$G18+0.5*Input!$H18),Input!CV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW18)=0,\"-\", Input!CW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CW18)<>0,Input!CW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW18)<>0,CHOOSE(CV$12,\"-\",Input!CW18/(1*Input!$G18+0.5*Input!$H18),Input!CW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX18)=0,\"-\", Input!CX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CX18)<>0,Input!CX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX18)<>0,CHOOSE(CW$12,\"-\",Input!CX18/(1*Input!$G18+0.5*Input!$H18),Input!CX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY18)=0,\"-\", Input!CY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CY18)<>0,Input!CY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY18)<>0,CHOOSE(CX$12,\"-\",Input!CY18/(1*Input!$G18+0.5*Input!$H18),Input!CY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ18)=0,\"-\", Input!CZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CZ18)<>0,Input!CZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ18)<>0,CHOOSE(CY$12,\"-\",Input!CZ18/(1*Input!$G18+0.5*Input!$H18),Input!CZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA18)=0,\"-\", Input!DA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DA18)<>0,Input!DA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA18)<>0,CHOOSE(CZ$12,\"-\",Input!DA18/(1*Input!$G18+0.5*Input!$H18),Input!DA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB18)=0,\"-\", Input!DB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DB18)<>0,Input!DB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB18)<>0,CHOOSE(DA$12,\"-\",Input!DB18/(1*Input!$G18+0.5*Input!$H18),Input!DB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC18)=0,\"-\", Input!DC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DC18)<>0,Input!DC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC18)<>0,CHOOSE(DB$12,\"-\",Input!DC18/(1*Input!$G18+0.5*Input!$H18),Input!DC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD18)=0,\"-\", Input!DD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DD18)<>0,Input!DD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD18)<>0,CHOOSE(DC$12,\"-\",Input!DD18/(1*Input!$G18+0.5*Input!$H18),Input!DD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE18)=0,\"-\", Input!DE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DE18)<>0,Input!DE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE18)<>0,CHOOSE(DD$12,\"-\",Input!DE18/(1*Input!$G18+0.5*Input!$H18),Input!DE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF18)=0,\"-\", Input!DF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DF18)<>0,Input!DF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF18)<>0,CHOOSE(DE$12,\"-\",Input!DF18/(1*Input!$G18+0.5*Input!$H18),Input!DF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG18)=0,\"-\", Input!DG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DG18)<>0,Input!DG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG18)<>0,CHOOSE(DF$12,\"-\",Input!DG18/(1*Input!$G18+0.5*Input!$H18),Input!DG18/Input!$L18,\"-\"),\"-\")))","v":"-"}]
[null,1998,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D19)<>0,CHOOSE(C$12,\"-\",Input!D19/(1*Input!$G19+0.5*Input!$H19),Input!D19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E19)<>0,CHOOSE(D$12,\"-\",Input!E19/(1*Input!$G19+0.5*Input!$H19),Input!E19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F19)<>0,CHOOSE(E$12,\"-\",Input!F19/(1*Input!$G19+0.5*Input!$H19),Input!F19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G19)<>0,CHOOSE(F$12,\"-\",Input!G19/(1*Input!$G19+0.5*Input!$H19),Input!G19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H19)<>0,CHOOSE(G$12,\"-\",Input!H19/(1*Input!$G19+0.5*Input!$H19),Input!H19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I19)<>0,CHOOSE(H$12,\"-\",Input!I19/(1*Input!$G19+0.5*Input!$H19),Input!I19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J19)<>0,CHOOSE(I$12,\"-\",Input!J19/(1*Input!$G19+0.5*Input!$H19),Input!J19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K19)<>0,CHOOSE(J$12,\"-\",Input!K19/(1*Input!$G19+0.5*Input!$H19),Input!K19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L19)<>0,CHOOSE(K$12,\"-\",Input!L19/(1*Input!$G19+0.5*Input!$H19),Input!L19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M19)<>0,CHOOSE(L$12,\"-\",Input!M19/(1*Input!$G19+0.5*Input!$H19),Input!M19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N19)=0,\"-\", Input!N19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!N19)<>0,Input!N19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N19)<>0,CHOOSE(M$12,\"-\",Input!N19/(1*Input!$G19+0.5*Input!$H19),Input!N19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O19)=0,\"-\", Input!O19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!O19)<>0,Input!O19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O19)<>0,CHOOSE(N$12,\"-\",Input!O19/(1*Input!$G19+0.5*Input!$H19),Input!O19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P19)=0,\"-\", Input!P19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!P19)<>0,Input!P19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P19)<>0,CHOOSE(O$12,\"-\",Input!P19/(1*Input!$G19+0.5*Input!$H19),Input!P19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q19)=0,\"-\", Input!Q19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Q19)<>0,Input!Q19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q19)<>0,CHOOSE(P$12,\"-\",Input!Q19/(1*Input!$G19+0.5*Input!$H19),Input!Q19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R19)=0,\"-\", Input!R19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!R19)<>0,Input!R19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R19)<>0,CHOOSE(Q$12,\"-\",Input!R19/(1*Input!$G19+0.5*Input!$H19),Input!R19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S19)=0,\"-\", Input!S19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!S19)<>0,Input!S19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S19)<>0,CHOOSE(R$12,\"-\",Input!S19/(1*Input!$G19+0.5*Input!$H19),Input!S19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T19)=0,\"-\", Input!T19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!T19)<>0,Input!T19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T19)<>0,CHOOSE(S$12,\"-\",Input!T19/(1*Input!$G19+0.5*Input!$H19),Input!T19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U19)=0,\"-\", Input!U19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!U19)<>0,Input!U19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U19)<>0,CHOOSE(T$12,\"-\",Input!U19/(1*Input!$G19+0.5*Input!$H19),Input!U19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V19)=0,\"-\", Input!V19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!V19)<>0,Input!V19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V19)<>0,CHOOSE(U$12,\"-\",Input!V19/(1*Input!$G19+0.5*Input!$H19),Input!V19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W19)=0,\"-\", Input!W19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!W19)<>0,Input!W19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W19)<>0,CHOOSE(V$12,\"-\",Input!W19/(1*Input!$G19+0.5*Input!$H19),Input!W19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X19)=0,\"-\", Input!X19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!X19)<>0,Input!X19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X19)<>0,CHOOSE(W$12,\"-\",Input!X19/(1*Input!$G19+0.5*Input!$H19),Input!X19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y19)=0,\"-\", Input!Y19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Y19)<>0,Input!Y19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y19)<>0,CHOOSE(X$12,\"-\",Input!Y19/(1*Input!$G19+0.5*Input!$H19),Input!Y19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z19)=0,\"-\", Input!Z19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Z19)<>0,Input!Z19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z19)<>0,CHOOSE(Y$12,\"-\",Input!Z19/(1*Input!$G19+0.5*Input!$H19),Input!Z19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA19)=0,\"-\", Input!AA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AA19)<>0,Input!AA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA19)<>0,CHOOSE(Z$12,\"-\",Input!AA19/(1*Input!$G19+0.5*Input!$H19),Input!AA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB19)=0,\"-\", Input!AB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AB19)<>0,Input!AB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB19)<>0,CHOOSE(AA$12,\"-\",Input!AB19/(1*Input!$G19+0.5*Input!$H19),Input!AB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC19)=0,\"-\", Input!AC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AC19)<>0,Input!AC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC19)<>0,CHOOSE(AB$12,\"-\",Input!AC19/(1*Input!$G19+0.5*Input!$H19),Input!AC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD19)=0,\"-\", Input!AD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AD19)<>0,Input!AD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD19)<>0,CHOOSE(AC$12,\"-\",Input!AD19/(1*Input!$G19+0.5*Input!$H19),Input!AD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE19)=0,\"-\", Input!AE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AE19)<>0,Input!AE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE19)<>0,CHOOSE(AD$12,\"-\",Input!AE19/(1*Input!$G19+0.5*Input!$H19),Input!AE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF19)=0,\"-\", Input!AF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AF19)<>0,Input!AF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF19)<>0,CHOOSE(AE$12,\"-\",Input!AF19/(1*Input!$G19+0.5*Input!$H19),Input!AF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG19)=0,\"-\", Input!AG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AG19)<>0,Input!AG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG19)<>0,CHOOSE(AF$12,\"-\",Input!AG19/(1*Input!$G19+0.5*Input!$H19),Input!AG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH19)=0,\"-\", Input!AH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AH19)<>0,Input!AH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH19)<>0,CHOOSE(AG$12,\"-\",Input!AH19/(1*Input!$G19+0.5*Input!$H19),Input!AH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI19)=0,\"-\", Input!AI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AI19)<>0,Input!AI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI19)<>0,CHOOSE(AH$12,\"-\",Input!AI19/(1*Input!$G19+0.5*Input!$H19),Input!AI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ19)=0,\"-\", Input!AJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AJ19)<>0,Input!AJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ19)<>0,CHOOSE(AI$12,\"-\",Input!AJ19/(1*Input!$G19+0.5*Input!$H19),Input!AJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK19)=0,\"-\", Input!AK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AK19)<>0,Input!AK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK19)<>0,CHOOSE(AJ$12,\"-\",Input!AK19/(1*Input!$G19+0.5*Input!$H19),Input!AK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL19)=0,\"-\", Input!AL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AL19)<>0,Input!AL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL19)<>0,CHOOSE(AK$12,\"-\",Input!AL19/(1*Input!$G19+0.5*Input!$H19),Input!AL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM19)=0,\"-\", Input!AM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AM19)<>0,Input!AM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM19)<>0,CHOOSE(AL$12,\"-\",Input!AM19/(1*Input!$G19+0.5*Input!$H19),Input!AM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN19)=0,\"-\", Input!AN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AN19)<>0,Input!AN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN19)<>0,CHOOSE(AM$12,\"-\",Input!AN19/(1*Input!$G19+0.5*Input!$H19),Input!AN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO19)=0,\"-\", Input!AO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AO19)<>0,Input!AO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO19)<>0,CHOOSE(AN$12,\"-\",Input!AO19/(1*Input!$G19+0.5*Input!$H19),Input!AO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP19)=0,\"-\", Input!AP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AP19)<>0,Input!AP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP19)<>0,CHOOSE(AO$12,\"-\",Input!AP19/(1*Input!$G19+0.5*Input!$H19),Input!AP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ19)=0,\"-\", Input!AQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AQ19)<>0,Input!AQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ19)<>0,CHOOSE(AP$12,\"-\",Input!AQ19/(1*Input!$G19+0.5*Input!$H19),Input!AQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR19)=0,\"-\", Input!AR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AR19)<>0,Input!AR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR19)<>0,CHOOSE(AQ$12,\"-\",Input!AR19/(1*Input!$G19+0.5*Input!$H19),Input!AR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS19)=0,\"-\", Input!AS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AS19)<>0,Input!AS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS19)<>0,CHOOSE(AR$12,\"-\",Input!AS19/(1*Input!$G19+0.5*Input!$H19),Input!AS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT19)=0,\"-\", Input!AT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AT19)<>0,Input!AT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT19)<>0,CHOOSE(AS$12,\"-\",Input!AT19/(1*Input!$G19+0.5*Input!$H19),Input!AT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU19)=0,\"-\", Input!AU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AU19)<>0,Input!AU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU19)<>0,CHOOSE(AT$12,\"-\",Input!AU19/(1*Input!$G19+0.5*Input!$H19),Input!AU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV19)=0,\"-\", Input!AV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AV19)<>0,Input!AV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV19)<>0,CHOOSE(AU$12,\"-\",Input!AV19/(1*Input!$G19+0.5*Input!$H19),Input!AV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW19)=0,\"-\", Input!AW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AW19)<>0,Input!AW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW19)<>0,CHOOSE(AV$12,\"-\",Input!AW19/(1*Input!$G19+0.5*Input!$H19),Input!AW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX19)=0,\"-\", Input!AX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AX19)<>0,Input!AX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX19)<>0,CHOOSE(AW$12,\"-\",Input!AX19/(1*Input!$G19+0.5*Input!$H19),Input!AX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY19)=0,\"-\", Input!AY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AY19)<>0,Input!AY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY19)<>0,CHOOSE(AX$12,\"-\",Input!AY19/(1*Input!$G19+0.5*Input!$H19),Input!AY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ19)=0,\"-\", Input!AZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AZ19)<>0,Input!AZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ19)<>0,CHOOSE(AY$12,\"-\",Input!AZ19/(1*Input!$G19+0.5*Input!$H19),Input!AZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA19)=0,\"-\", Input!BA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BA19)<>0,Input!BA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA19)<>0,CHOOSE(AZ$12,\"-\",Input!BA19/(1*Input!$G19+0.5*Input!$H19),Input!BA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB19)=0,\"-\", Input!BB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BB19)<>0,Input!BB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB19)<>0,CHOOSE(BA$12,\"-\",Input!BB19/(1*Input!$G19+0.5*Input!$H19),Input!BB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC19)=0,\"-\", Input!BC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BC19)<>0,Input!BC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC19)<>0,CHOOSE(BB$12,\"-\",Input!BC19/(1*Input!$G19+0.5*Input!$H19),Input!BC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD19)=0,\"-\", Input!BD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BD19)<>0,Input!BD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD19)<>0,CHOOSE(BC$12,\"-\",Input!BD19/(1*Input!$G19+0.5*Input!$H19),Input!BD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE19)=0,\"-\", Input!BE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BE19)<>0,Input!BE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE19)<>0,CHOOSE(BD$12,\"-\",Input!BE19/(1*Input!$G19+0.5*Input!$H19),Input!BE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF19)=0,\"-\", Input!BF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BF19)<>0,Input!BF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF19)<>0,CHOOSE(BE$12,\"-\",Input!BF19/(1*Input!$G19+0.5*Input!$H19),Input!BF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG19)=0,\"-\", Input!BG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BG19)<>0,Input!BG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG19)<>0,CHOOSE(BF$12,\"-\",Input!BG19/(1*Input!$G19+0.5*Input!$H19),Input!BG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH19)=0,\"-\", Input!BH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BH19)<>0,Input!BH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH19)<>0,CHOOSE(BG$12,\"-\",Input!BH19/(1*Input!$G19+0.5*Input!$H19),Input!BH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI19)=0,\"-\", Input!BI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BI19)<>0,Input!BI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI19)<>0,CHOOSE(BH$12,\"-\",Input!BI19/(1*Input!$G19+0.5*Input!$H19),Input!BI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ19)=0,\"-\", Input!BJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BJ19)<>0,Input!BJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ19)<>0,CHOOSE(BI$12,\"-\",Input!BJ19/(1*Input!$G19+0.5*Input!$H19),Input!BJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK19)=0,\"-\", Input!BK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BK19)<>0,Input!BK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK19)<>0,CHOOSE(BJ$12,\"-\",Input!BK19/(1*Input!$G19+0.5*Input!$H19),Input!BK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL19)=0,\"-\", Input!BL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BL19)<>0,Input!BL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL19)<>0,CHOOSE(BK$12,\"-\",Input!BL19/(1*Input!$G19+0.5*Input!$H19),Input!BL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM19)=0,\"-\", Input!BM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BM19)<>0,Input!BM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM19)<>0,CHOOSE(BL$12,\"-\",Input!BM19/(1*Input!$G19+0.5*Input!$H19),Input!BM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN19)=0,\"-\", Input!BN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BN19)<>0,Input!BN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN19)<>0,CHOOSE(BM$12,\"-\",Input!BN19/(1*Input!$G19+0.5*Input!$H19),Input!BN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO19)=0,\"-\", Input!BO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BO19)<>0,Input!BO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO19)<>0,CHOOSE(BN$12,\"-\",Input!BO19/(1*Input!$G19+0.5*Input!$H19),Input!BO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP19)=0,\"-\", Input!BP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BP19)<>0,Input!BP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP19)<>0,CHOOSE(BO$12,\"-\",Input!BP19/(1*Input!$G19+0.5*Input!$H19),Input!BP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ19)=0,\"-\", Input!BQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BQ19)<>0,Input!BQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ19)<>0,CHOOSE(BP$12,\"-\",Input!BQ19/(1*Input!$G19+0.5*Input!$H19),Input!BQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR19)=0,\"-\", Input!BR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BR19)<>0,Input!BR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR19)<>0,CHOOSE(BQ$12,\"-\",Input!BR19/(1*Input!$G19+0.5*Input!$H19),Input!BR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS19)=0,\"-\", Input!BS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BS19)<>0,Input!BS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS19)<>0,CHOOSE(BR$12,\"-\",Input!BS19/(1*Input!$G19+0.5*Input!$H19),Input!BS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT19)=0,\"-\", Input!BT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BT19)<>0,Input!BT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT19)<>0,CHOOSE(BS$12,\"-\",Input!BT19/(1*Input!$G19+0.5*Input!$H19),Input!BT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU19)=0,\"-\", Input!BU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BU19)<>0,Input!BU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU19)<>0,CHOOSE(BT$12,\"-\",Input!BU19/(1*Input!$G19+0.5*Input!$H19),Input!BU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV19)=0,\"-\", Input!BV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BV19)<>0,Input!BV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV19)<>0,CHOOSE(BU$12,\"-\",Input!BV19/(1*Input!$G19+0.5*Input!$H19),Input!BV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW19)=0,\"-\", Input!BW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BW19)<>0,Input!BW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW19)<>0,CHOOSE(BV$12,\"-\",Input!BW19/(1*Input!$G19+0.5*Input!$H19),Input!BW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX19)=0,\"-\", Input!BX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BX19)<>0,Input!BX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX19)<>0,CHOOSE(BW$12,\"-\",Input!BX19/(1*Input!$G19+0.5*Input!$H19),Input!BX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY19)=0,\"-\", Input!BY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BY19)<>0,Input!BY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY19)<>0,CHOOSE(BX$12,\"-\",Input!BY19/(1*Input!$G19+0.5*Input!$H19),Input!BY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ19)=0,\"-\", Input!BZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BZ19)<>0,Input!BZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ19)<>0,CHOOSE(BY$12,\"-\",Input!BZ19/(1*Input!$G19+0.5*Input!$H19),Input!BZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA19)=0,\"-\", Input!CA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CA19)<>0,Input!CA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA19)<>0,CHOOSE(BZ$12,\"-\",Input!CA19/(1*Input!$G19+0.5*Input!$H19),Input!CA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB19)=0,\"-\", Input!CB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CB19)<>0,Input!CB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB19)<>0,CHOOSE(CA$12,\"-\",Input!CB19/(1*Input!$G19+0.5*Input!$H19),Input!CB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC19)=0,\"-\", Input!CC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CC19)<>0,Input!CC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC19)<>0,CHOOSE(CB$12,\"-\",Input!CC19/(1*Input!$G19+0.5*Input!$H19),Input!CC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD19)=0,\"-\", Input!CD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CD19)<>0,Input!CD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD19)<>0,CHOOSE(CC$12,\"-\",Input!CD19/(1*Input!$G19+0.5*Input!$H19),Input!CD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE19)=0,\"-\", Input!CE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CE19)<>0,Input!CE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE19)<>0,CHOOSE(CD$12,\"-\",Input!CE19/(1*Input!$G19+0.5*Input!$H19),Input!CE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF19)=0,\"-\", Input!CF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CF19)<>0,Input!CF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF19)<>0,CHOOSE(CE$12,\"-\",Input!CF19/(1*Input!$G19+0.5*Input!$H19),Input!CF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG19)=0,\"-\", Input!CG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CG19)<>0,Input!CG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG19)<>0,CHOOSE(CF$12,\"-\",Input!CG19/(1*Input!$G19+0.5*Input!$H19),Input!CG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH19)=0,\"-\", Input!CH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CH19)<>0,Input!CH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH19)<>0,CHOOSE(CG$12,\"-\",Input!CH19/(1*Input!$G19+0.5*Input!$H19),Input!CH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI19)=0,\"-\", Input!CI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CI19)<>0,Input!CI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI19)<>0,CHOOSE(CH$12,\"-\",Input!CI19/(1*Input!$G19+0.5*Input!$H19),Input!CI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ19)=0,\"-\", Input!CJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CJ19)<>0,Input!CJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ19)<>0,CHOOSE(CI$12,\"-\",Input!CJ19/(1*Input!$G19+0.5*Input!$H19),Input!CJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK19)=0,\"-\", Input!CK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CK19)<>0,Input!CK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK19)<>0,CHOOSE(CJ$12,\"-\",Input!CK19/(1*Input!$G19+0.5*Input!$H19),Input!CK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL19)=0,\"-\", Input!CL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CL19)<>0,Input!CL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL19)<>0,CHOOSE(CK$12,\"-\",Input!CL19/(1*Input!$G19+0.5*Input!$H19),Input!CL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM19)=0,\"-\", Input!CM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CM19)<>0,Input!CM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM19)<>0,CHOOSE(CL$12,\"-\",Input!CM19/(1*Input!$G19+0.5*Input!$H19),Input!CM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN19)=0,\"-\", Input!CN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CN19)<>0,Input!CN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN19)<>0,CHOOSE(CM$12,\"-\",Input!CN19/(1*Input!$G19+0.5*Input!$H19),Input!CN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO19)=0,\"-\", Input!CO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CO19)<>0,Input!CO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO19)<>0,CHOOSE(CN$12,\"-\",Input!CO19/(1*Input!$G19+0.5*Input!$H19),Input!CO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP19)=0,\"-\", Input!CP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CP19)<>0,Input!CP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP19)<>0,CHOOSE(CO$12,\"-\",Input!CP19/(1*Input!$G19+0.5*Input!$H19),Input!CP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ19)=0,\"-\", Input!CQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CQ19)<>0,Input!CQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ19)<>0,CHOOSE(CP$12,\"-\",Input!CQ19/(1*Input!$G19+0.5*Input!$H19),Input!CQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR19)=0,\"-\", Input!CR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CR19)<>0,Input!CR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR19)<>0,CHOOSE(CQ$12,\"-\",Input!CR19/(1*Input!$G19+0.5*Input!$H19),Input!CR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS19)=0,\"-\", Input!CS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CS19)<>0,Input!CS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS19)<>0,CHOOSE(CR$12,\"-\",Input!CS19/(1*Input!$G19+0.5*Input!$H19),Input!CS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT19)=0,\"-\", Input!CT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CT19)<>0,Input!CT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT19)<>0,CHOOSE(CS$12,\"-\",Input!CT19/(1*Input!$G19+0.5*Input!$H19),Input!CT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU19)=0,\"-\", Input!CU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CU19)<>0,Input!CU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU19)<>0,CHOOSE(CT$12,\"-\",Input!CU19/(1*Input!$G19+0.5*Input!$H19),Input!CU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV19)=0,\"-\", Input!CV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CV19)<>0,Input!CV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV19)<>0,CHOOSE(CU$12,\"-\",Input!CV19/(1*Input!$G19+0.5*Input!$H19),Input!CV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW19)=0,\"-\", Input!CW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CW19)<>0,Input!CW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW19)<>0,CHOOSE(CV$12,\"-\",Input!CW19/(1*Input!$G19+0.5*Input!$H19),Input!CW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX19)=0,\"-\", Input!CX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CX19)<>0,Input!CX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX19)<>0,CHOOSE(CW$12,\"-\",Input!CX19/(1*Input!$G19+0.5*Input!$H19),Input!CX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY19)=0,\"-\", Input!CY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CY19)<>0,Input!CY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY19)<>0,CHOOSE(CX$12,\"-\",Input!CY19/(1*Input!$G19+0.5*Input!$H19),Input!CY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ19)=0,\"-\", Input!CZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CZ19)<>0,Input!CZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ19)<>0,CHOOSE(CY$12,\"-\",Input!CZ19/(1*Input!$G19+0.5*Input!$H19),Input!CZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA19)=0,\"-\", Input!DA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DA19)<>0,Input!DA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA19)<>0,CHOOSE(CZ$12,\"-\",Input!DA19/(1*Input!$G19+0.5*Input!$H19),Input!DA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB19)=0,\"-\", Input!DB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DB19)<>0,Input!DB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB19)<>0,CHOOSE(DA$12,\"-\",Input!DB19/(1*Input!$G19+0.5*Input!$H19),Input!DB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC19)=0,\"-\", Input!DC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DC19)<>0,Input!DC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC19)<>0,CHOOSE(DB$12,\"-\",Input!DC19/(1*Input!$G19+0.5*Input!$H19),Input!DC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD19)=0,\"-\", Input!DD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DD19)<>0,Input!DD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD19)<>0,CHOOSE(DC$12,\"-\",Input!DD19/(1*Input!$G19+0.5*Input!$H19),Input!DD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE19)=0,\"-\", Input!DE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DE19)<>0,Input!DE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE19)<>0,CHOOSE(DD$12,\"-\",Input!DE19/(1*Input!$G19+0.5*Input!$H19),Input!DE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF19)=0,\"-\", Input!DF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DF19)<>0,Input!DF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF19)<>0,CHOOSE(DE$12,\"-\",Input!DF19/(1*Input!$G19+0.5*Input!$H19),Input!DF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG19)=0,\"-\", Input!DG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DG19)<>0,Input!DG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG19)<>0,CHOOSE(DF$12,\"-\",Input!DG19/(1*Input!$G19+0.5*Input!$H19),Input!DG19/Input!$L19,\"-\"),\"-\")))","v":"-"}]
[null,1999,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D20)<>0,CHOOSE(C$12,\"-\",Input!D20/(1*Input!$G20+0.5*Input!$H20),Input!D20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E20)<>0,CHOOSE(D$12,\"-\",Input!E20/(1*Input!$G20+0.5*Input!$H20),Input!E20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F20)<>0,CHOOSE(E$12,\"-\",Input!F20/(1*Input!$G20+0.5*Input!$H20),Input!F20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G20)<>0,CHOOSE(F$12,\"-\",Input!G20/(1*Input!$G20+0.5*Input!$H20),Input!G20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H20)<>0,CHOOSE(G$12,\"-\",Input!H20/(1*Input!$G20+0.5*Input!$H20),Input!H20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I20)<>0,CHOOSE(H$12,\"-\",Input!I20/(1*Input!$G20+0.5*Input!$H20),Input!I20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J20)<>0,CHOOSE(I$12,\"-\",Input!J20/(1*Input!$G20+0.5*Input!$H20),Input!J20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K20)<>0,CHOOSE(J$12,\"-\",Input!K20/(1*Input!$G20+0.5*Input!$H20),Input!K20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L20)<>0,CHOOSE(K$12,\"-\",Input!L20/(1*Input!$G20+0.5*Input!$H20),Input!L20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M20)<>0,CHOOSE(L$12,\"-\",Input!M20/(1*Input!$G20+0.5*Input!$H20),Input!M20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N20)=0,\"-\", Input!N20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!N20)<>0,Input!N20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N20)<>0,CHOOSE(M$12,\"-\",Input!N20/(1*Input!$G20+0.5*Input!$H20),Input!N20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O20)=0,\"-\", Input!O20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!O20)<>0,Input!O20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O20)<>0,CHOOSE(N$12,\"-\",Input!O20/(1*Input!$G20+0.5*Input!$H20),Input!O20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P20)=0,\"-\", Input!P20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!P20)<>0,Input!P20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P20)<>0,CHOOSE(O$12,\"-\",Input!P20/(1*Input!$G20+0.5*Input!$H20),Input!P20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q20)=0,\"-\", Input!Q20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Q20)<>0,Input!Q20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q20)<>0,CHOOSE(P$12,\"-\",Input!Q20/(1*Input!$G20+0.5*Input!$H20),Input!Q20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R20)=0,\"-\", Input!R20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!R20)<>0,Input!R20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R20)<>0,CHOOSE(Q$12,\"-\",Input!R20/(1*Input!$G20+0.5*Input!$H20),Input!R20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S20)=0,\"-\", Input!S20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!S20)<>0,Input!S20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S20)<>0,CHOOSE(R$12,\"-\",Input!S20/(1*Input!$G20+0.5*Input!$H20),Input!S20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T20)=0,\"-\", Input!T20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!T20)<>0,Input!T20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T20)<>0,CHOOSE(S$12,\"-\",Input!T20/(1*Input!$G20+0.5*Input!$H20),Input!T20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U20)=0,\"-\", Input!U20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!U20)<>0,Input!U20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U20)<>0,CHOOSE(T$12,\"-\",Input!U20/(1*Input!$G20+0.5*Input!$H20),Input!U20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V20)=0,\"-\", Input!V20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!V20)<>0,Input!V20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V20)<>0,CHOOSE(U$12,\"-\",Input!V20/(1*Input!$G20+0.5*Input!$H20),Input!V20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W20)=0,\"-\", Input!W20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!W20)<>0,Input!W20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W20)<>0,CHOOSE(V$12,\"-\",Input!W20/(1*Input!$G20+0.5*Input!$H20),Input!W20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X20)=0,\"-\", Input!X20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!X20)<>0,Input!X20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X20)<>0,CHOOSE(W$12,\"-\",Input!X20/(1*Input!$G20+0.5*Input!$H20),Input!X20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y20)=0,\"-\", Input!Y20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Y20)<>0,Input!Y20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y20)<>0,CHOOSE(X$12,\"-\",Input!Y20/(1*Input!$G20+0.5*Input!$H20),Input!Y20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z20)=0,\"-\", Input!Z20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Z20)<>0,Input!Z20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z20)<>0,CHOOSE(Y$12,\"-\",Input!Z20/(1*Input!$G20+0.5*Input!$H20),Input!Z20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA20)=0,\"-\", Input!AA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AA20)<>0,Input!AA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA20)<>0,CHOOSE(Z$12,\"-\",Input!AA20/(1*Input!$G20+0.5*Input!$H20),Input!AA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB20)=0,\"-\", Input!AB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AB20)<>0,Input!AB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB20)<>0,CHOOSE(AA$12,\"-\",Input!AB20/(1*Input!$G20+0.5*Input!$H20),Input!AB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC20)=0,\"-\", Input!AC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AC20)<>0,Input!AC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC20)<>0,CHOOSE(AB$12,\"-\",Input!AC20/(1*Input!$G20+0.5*Input!$H20),Input!AC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD20)=0,\"-\", Input!AD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AD20)<>0,Input!AD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD20)<>0,CHOOSE(AC$12,\"-\",Input!AD20/(1*Input!$G20+0.5*Input!$H20),Input!AD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE20)=0,\"-\", Input!AE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AE20)<>0,Input!AE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE20)<>0,CHOOSE(AD$12,\"-\",Input!AE20/(1*Input!$G20+0.5*Input!$H20),Input!AE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF20)=0,\"-\", Input!AF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AF20)<>0,Input!AF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF20)<>0,CHOOSE(AE$12,\"-\",Input!AF20/(1*Input!$G20+0.5*Input!$H20),Input!AF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG20)=0,\"-\", Input!AG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AG20)<>0,Input!AG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG20)<>0,CHOOSE(AF$12,\"-\",Input!AG20/(1*Input!$G20+0.5*Input!$H20),Input!AG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH20)=0,\"-\", Input!AH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AH20)<>0,Input!AH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH20)<>0,CHOOSE(AG$12,\"-\",Input!AH20/(1*Input!$G20+0.5*Input!$H20),Input!AH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI20)=0,\"-\", Input!AI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AI20)<>0,Input!AI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI20)<>0,CHOOSE(AH$12,\"-\",Input!AI20/(1*Input!$G20+0.5*Input!$H20),Input!AI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ20)=0,\"-\", Input!AJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AJ20)<>0,Input!AJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ20)<>0,CHOOSE(AI$12,\"-\",Input!AJ20/(1*Input!$G20+0.5*Input!$H20),Input!AJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK20)=0,\"-\", Input!AK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AK20)<>0,Input!AK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK20)<>0,CHOOSE(AJ$12,\"-\",Input!AK20/(1*Input!$G20+0.5*Input!$H20),Input!AK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL20)=0,\"-\", Input!AL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AL20)<>0,Input!AL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL20)<>0,CHOOSE(AK$12,\"-\",Input!AL20/(1*Input!$G20+0.5*Input!$H20),Input!AL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM20)=0,\"-\", Input!AM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AM20)<>0,Input!AM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM20)<>0,CHOOSE(AL$12,\"-\",Input!AM20/(1*Input!$G20+0.5*Input!$H20),Input!AM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN20)=0,\"-\", Input!AN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AN20)<>0,Input!AN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN20)<>0,CHOOSE(AM$12,\"-\",Input!AN20/(1*Input!$G20+0.5*Input!$H20),Input!AN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO20)=0,\"-\", Input!AO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AO20)<>0,Input!AO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO20)<>0,CHOOSE(AN$12,\"-\",Input!AO20/(1*Input!$G20+0.5*Input!$H20),Input!AO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP20)=0,\"-\", Input!AP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AP20)<>0,Input!AP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP20)<>0,CHOOSE(AO$12,\"-\",Input!AP20/(1*Input!$G20+0.5*Input!$H20),Input!AP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ20)=0,\"-\", Input!AQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AQ20)<>0,Input!AQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ20)<>0,CHOOSE(AP$12,\"-\",Input!AQ20/(1*Input!$G20+0.5*Input!$H20),Input!AQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR20)=0,\"-\", Input!AR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AR20)<>0,Input!AR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR20)<>0,CHOOSE(AQ$12,\"-\",Input!AR20/(1*Input!$G20+0.5*Input!$H20),Input!AR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS20)=0,\"-\", Input!AS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AS20)<>0,Input!AS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS20)<>0,CHOOSE(AR$12,\"-\",Input!AS20/(1*Input!$G20+0.5*Input!$H20),Input!AS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT20)=0,\"-\", Input!AT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AT20)<>0,Input!AT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT20)<>0,CHOOSE(AS$12,\"-\",Input!AT20/(1*Input!$G20+0.5*Input!$H20),Input!AT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU20)=0,\"-\", Input!AU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AU20)<>0,Input!AU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU20)<>0,CHOOSE(AT$12,\"-\",Input!AU20/(1*Input!$G20+0.5*Input!$H20),Input!AU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV20)=0,\"-\", Input!AV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AV20)<>0,Input!AV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV20)<>0,CHOOSE(AU$12,\"-\",Input!AV20/(1*Input!$G20+0.5*Input!$H20),Input!AV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW20)=0,\"-\", Input!AW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AW20)<>0,Input!AW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW20)<>0,CHOOSE(AV$12,\"-\",Input!AW20/(1*Input!$G20+0.5*Input!$H20),Input!AW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX20)=0,\"-\", Input!AX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AX20)<>0,Input!AX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX20)<>0,CHOOSE(AW$12,\"-\",Input!AX20/(1*Input!$G20+0.5*Input!$H20),Input!AX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY20)=0,\"-\", Input!AY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AY20)<>0,Input!AY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY20)<>0,CHOOSE(AX$12,\"-\",Input!AY20/(1*Input!$G20+0.5*Input!$H20),Input!AY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ20)=0,\"-\", Input!AZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AZ20)<>0,Input!AZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ20)<>0,CHOOSE(AY$12,\"-\",Input!AZ20/(1*Input!$G20+0.5*Input!$H20),Input!AZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA20)=0,\"-\", Input!BA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BA20)<>0,Input!BA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA20)<>0,CHOOSE(AZ$12,\"-\",Input!BA20/(1*Input!$G20+0.5*Input!$H20),Input!BA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB20)=0,\"-\", Input!BB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BB20)<>0,Input!BB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB20)<>0,CHOOSE(BA$12,\"-\",Input!BB20/(1*Input!$G20+0.5*Input!$H20),Input!BB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC20)=0,\"-\", Input!BC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BC20)<>0,Input!BC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC20)<>0,CHOOSE(BB$12,\"-\",Input!BC20/(1*Input!$G20+0.5*Input!$H20),Input!BC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD20)=0,\"-\", Input!BD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BD20)<>0,Input!BD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD20)<>0,CHOOSE(BC$12,\"-\",Input!BD20/(1*Input!$G20+0.5*Input!$H20),Input!BD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE20)=0,\"-\", Input!BE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BE20)<>0,Input!BE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE20)<>0,CHOOSE(BD$12,\"-\",Input!BE20/(1*Input!$G20+0.5*Input!$H20),Input!BE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF20)=0,\"-\", Input!BF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BF20)<>0,Input!BF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF20)<>0,CHOOSE(BE$12,\"-\",Input!BF20/(1*Input!$G20+0.5*Input!$H20),Input!BF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG20)=0,\"-\", Input!BG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BG20)<>0,Input!BG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG20)<>0,CHOOSE(BF$12,\"-\",Input!BG20/(1*Input!$G20+0.5*Input!$H20),Input!BG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH20)=0,\"-\", Input!BH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BH20)<>0,Input!BH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH20)<>0,CHOOSE(BG$12,\"-\",Input!BH20/(1*Input!$G20+0.5*Input!$H20),Input!BH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI20)=0,\"-\", Input!BI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BI20)<>0,Input!BI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI20)<>0,CHOOSE(BH$12,\"-\",Input!BI20/(1*Input!$G20+0.5*Input!$H20),Input!BI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ20)=0,\"-\", Input!BJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BJ20)<>0,Input!BJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ20)<>0,CHOOSE(BI$12,\"-\",Input!BJ20/(1*Input!$G20+0.5*Input!$H20),Input!BJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK20)=0,\"-\", Input!BK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BK20)<>0,Input!BK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK20)<>0,CHOOSE(BJ$12,\"-\",Input!BK20/(1*Input!$G20+0.5*Input!$H20),Input!BK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL20)=0,\"-\", Input!BL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BL20)<>0,Input!BL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL20)<>0,CHOOSE(BK$12,\"-\",Input!BL20/(1*Input!$G20+0.5*Input!$H20),Input!BL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM20)=0,\"-\", Input!BM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BM20)<>0,Input!BM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM20)<>0,CHOOSE(BL$12,\"-\",Input!BM20/(1*Input!$G20+0.5*Input!$H20),Input!BM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN20)=0,\"-\", Input!BN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BN20)<>0,Input!BN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN20)<>0,CHOOSE(BM$12,\"-\",Input!BN20/(1*Input!$G20+0.5*Input!$H20),Input!BN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO20)=0,\"-\", Input!BO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BO20)<>0,Input!BO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO20)<>0,CHOOSE(BN$12,\"-\",Input!BO20/(1*Input!$G20+0.5*Input!$H20),Input!BO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP20)=0,\"-\", Input!BP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BP20)<>0,Input!BP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP20)<>0,CHOOSE(BO$12,\"-\",Input!BP20/(1*Input!$G20+0.5*Input!$H20),Input!BP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ20)=0,\"-\", Input!BQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BQ20)<>0,Input!BQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ20)<>0,CHOOSE(BP$12,\"-\",Input!BQ20/(1*Input!$G20+0.5*Input!$H20),Input!BQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR20)=0,\"-\", Input!BR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BR20)<>0,Input!BR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR20)<>0,CHOOSE(BQ$12,\"-\",Input!BR20/(1*Input!$G20+0.5*Input!$H20),Input!BR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS20)=0,\"-\", Input!BS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BS20)<>0,Input!BS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS20)<>0,CHOOSE(BR$12,\"-\",Input!BS20/(1*Input!$G20+0.5*Input!$H20),Input!BS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT20)=0,\"-\", Input!BT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BT20)<>0,Input!BT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT20)<>0,CHOOSE(BS$12,\"-\",Input!BT20/(1*Input!$G20+0.5*Input!$H20),Input!BT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU20)=0,\"-\", Input!BU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BU20)<>0,Input!BU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU20)<>0,CHOOSE(BT$12,\"-\",Input!BU20/(1*Input!$G20+0.5*Input!$H20),Input!BU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV20)=0,\"-\", Input!BV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BV20)<>0,Input!BV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV20)<>0,CHOOSE(BU$12,\"-\",Input!BV20/(1*Input!$G20+0.5*Input!$H20),Input!BV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW20)=0,\"-\", Input!BW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BW20)<>0,Input!BW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW20)<>0,CHOOSE(BV$12,\"-\",Input!BW20/(1*Input!$G20+0.5*Input!$H20),Input!BW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX20)=0,\"-\", Input!BX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BX20)<>0,Input!BX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX20)<>0,CHOOSE(BW$12,\"-\",Input!BX20/(1*Input!$G20+0.5*Input!$H20),Input!BX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY20)=0,\"-\", Input!BY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BY20)<>0,Input!BY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY20)<>0,CHOOSE(BX$12,\"-\",Input!BY20/(1*Input!$G20+0.5*Input!$H20),Input!BY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ20)=0,\"-\", Input!BZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BZ20)<>0,Input!BZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ20)<>0,CHOOSE(BY$12,\"-\",Input!BZ20/(1*Input!$G20+0.5*Input!$H20),Input!BZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA20)=0,\"-\", Input!CA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CA20)<>0,Input!CA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA20)<>0,CHOOSE(BZ$12,\"-\",Input!CA20/(1*Input!$G20+0.5*Input!$H20),Input!CA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB20)=0,\"-\", Input!CB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CB20)<>0,Input!CB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB20)<>0,CHOOSE(CA$12,\"-\",Input!CB20/(1*Input!$G20+0.5*Input!$H20),Input!CB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC20)=0,\"-\", Input!CC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CC20)<>0,Input!CC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC20)<>0,CHOOSE(CB$12,\"-\",Input!CC20/(1*Input!$G20+0.5*Input!$H20),Input!CC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD20)=0,\"-\", Input!CD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CD20)<>0,Input!CD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD20)<>0,CHOOSE(CC$12,\"-\",Input!CD20/(1*Input!$G20+0.5*Input!$H20),Input!CD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE20)=0,\"-\", Input!CE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CE20)<>0,Input!CE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE20)<>0,CHOOSE(CD$12,\"-\",Input!CE20/(1*Input!$G20+0.5*Input!$H20),Input!CE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF20)=0,\"-\", Input!CF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CF20)<>0,Input!CF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF20)<>0,CHOOSE(CE$12,\"-\",Input!CF20/(1*Input!$G20+0.5*Input!$H20),Input!CF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG20)=0,\"-\", Input!CG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CG20)<>0,Input!CG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG20)<>0,CHOOSE(CF$12,\"-\",Input!CG20/(1*Input!$G20+0.5*Input!$H20),Input!CG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH20)=0,\"-\", Input!CH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CH20)<>0,Input!CH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH20)<>0,CHOOSE(CG$12,\"-\",Input!CH20/(1*Input!$G20+0.5*Input!$H20),Input!CH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI20)=0,\"-\", Input!CI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CI20)<>0,Input!CI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI20)<>0,CHOOSE(CH$12,\"-\",Input!CI20/(1*Input!$G20+0.5*Input!$H20),Input!CI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ20)=0,\"-\", Input!CJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CJ20)<>0,Input!CJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ20)<>0,CHOOSE(CI$12,\"-\",Input!CJ20/(1*Input!$G20+0.5*Input!$H20),Input!CJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK20)=0,\"-\", Input!CK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CK20)<>0,Input!CK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK20)<>0,CHOOSE(CJ$12,\"-\",Input!CK20/(1*Input!$G20+0.5*Input!$H20),Input!CK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL20)=0,\"-\", Input!CL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CL20)<>0,Input!CL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL20)<>0,CHOOSE(CK$12,\"-\",Input!CL20/(1*Input!$G20+0.5*Input!$H20),Input!CL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM20)=0,\"-\", Input!CM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CM20)<>0,Input!CM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM20)<>0,CHOOSE(CL$12,\"-\",Input!CM20/(1*Input!$G20+0.5*Input!$H20),Input!CM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN20)=0,\"-\", Input!CN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CN20)<>0,Input!CN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN20)<>0,CHOOSE(CM$12,\"-\",Input!CN20/(1*Input!$G20+0.5*Input!$H20),Input!CN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO20)=0,\"-\", Input!CO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CO20)<>0,Input!CO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO20)<>0,CHOOSE(CN$12,\"-\",Input!CO20/(1*Input!$G20+0.5*Input!$H20),Input!CO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP20)=0,\"-\", Input!CP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CP20)<>0,Input!CP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP20)<>0,CHOOSE(CO$12,\"-\",Input!CP20/(1*Input!$G20+0.5*Input!$H20),Input!CP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ20)=0,\"-\", Input!CQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CQ20)<>0,Input!CQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ20)<>0,CHOOSE(CP$12,\"-\",Input!CQ20/(1*Input!$G20+0.5*Input!$H20),Input!CQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR20)=0,\"-\", Input!CR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CR20)<>0,Input!CR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR20)<>0,CHOOSE(CQ$12,\"-\",Input!CR20/(1*Input!$G20+0.5*Input!$H20),Input!CR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS20)=0,\"-\", Input!CS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CS20)<>0,Input!CS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS20)<>0,CHOOSE(CR$12,\"-\",Input!CS20/(1*Input!$G20+0.5*Input!$H20),Input!CS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT20)=0,\"-\", Input!CT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CT20)<>0,Input!CT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT20)<>0,CHOOSE(CS$12,\"-\",Input!CT20/(1*Input!$G20+0.5*Input!$H20),Input!CT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU20)=0,\"-\", Input!CU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CU20)<>0,Input!CU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU20)<>0,CHOOSE(CT$12,\"-\",Input!CU20/(1*Input!$G20+0.5*Input!$H20),Input!CU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV20)=0,\"-\", Input!CV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CV20)<>0,Input!CV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV20)<>0,CHOOSE(CU$12,\"-\",Input!CV20/(1*Input!$G20+0.5*Input!$H20),Input!CV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW20)=0,\"-\", Input!CW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CW20)<>0,Input!CW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW20)<>0,CHOOSE(CV$12,\"-\",Input!CW20/(1*Input!$G20+0.5*Input!$H20),Input!CW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX20)=0,\"-\", Input!CX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CX20)<>0,Input!CX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX20)<>0,CHOOSE(CW$12,\"-\",Input!CX20/(1*Input!$G20+0.5*Input!$H20),Input!CX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY20)=0,\"-\", Input!CY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CY20)<>0,Input!CY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY20)<>0,CHOOSE(CX$12,\"-\",Input!CY20/(1*Input!$G20+0.5*Input!$H20),Input!CY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ20)=0,\"-\", Input!CZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CZ20)<>0,Input!CZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ20)<>0,CHOOSE(CY$12,\"-\",Input!CZ20/(1*Input!$G20+0.5*Input!$H20),Input!CZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA20)=0,\"-\", Input!DA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DA20)<>0,Input!DA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA20)<>0,CHOOSE(CZ$12,\"-\",Input!DA20/(1*Input!$G20+0.5*Input!$H20),Input!DA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB20)=0,\"-\", Input!DB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DB20)<>0,Input!DB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB20)<>0,CHOOSE(DA$12,\"-\",Input!DB20/(1*Input!$G20+0.5*Input!$H20),Input!DB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC20)=0,\"-\", Input!DC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DC20)<>0,Input!DC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC20)<>0,CHOOSE(DB$12,\"-\",Input!DC20/(1*Input!$G20+0.5*Input!$H20),Input!DC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD20)=0,\"-\", Input!DD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DD20)<>0,Input!DD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD20)<>0,CHOOSE(DC$12,\"-\",Input!DD20/(1*Input!$G20+0.5*Input!$H20),Input!DD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE20)=0,\"-\", Input!DE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DE20)<>0,Input!DE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE20)<>0,CHOOSE(DD$12,\"-\",Input!DE20/(1*Input!$G20+0.5*Input!$H20),Input!DE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF20)=0,\"-\", Input!DF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DF20)<>0,Input!DF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF20)<>0,CHOOSE(DE$12,\"-\",Input!DF20/(1*Input!$G20+0.5*Input!$H20),Input!DF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG20)=0,\"-\", Input!DG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DG20)<>0,Input!DG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG20)<>0,CHOOSE(DF$12,\"-\",Input!DG20/(1*Input!$G20+0.5*Input!$H20),Input!DG20/Input!$L20,\"-\"),\"-\")))","v":"-"}]
[null,2000,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D21)<>0,CHOOSE(C$12,\"-\",Input!D21/(1*Input!$G21+0.5*Input!$H21),Input!D21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E21)<>0,CHOOSE(D$12,\"-\",Input!E21/(1*Input!$G21+0.5*Input!$H21),Input!E21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F21)<>0,CHOOSE(E$12,\"-\",Input!F21/(1*Input!$G21+0.5*Input!$H21),Input!F21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G21)<>0,CHOOSE(F$12,\"-\",Input!G21/(1*Input!$G21+0.5*Input!$H21),Input!G21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H21)<>0,CHOOSE(G$12,\"-\",Input!H21/(1*Input!$G21+0.5*Input!$H21),Input!H21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I21)<>0,CHOOSE(H$12,\"-\",Input!I21/(1*Input!$G21+0.5*Input!$H21),Input!I21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J21)<>0,CHOOSE(I$12,\"-\",Input!J21/(1*Input!$G21+0.5*Input!$H21),Input!J21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K21)<>0,CHOOSE(J$12,\"-\",Input!K21/(1*Input!$G21+0.5*Input!$H21),Input!K21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L21)<>0,CHOOSE(K$12,\"-\",Input!L21/(1*Input!$G21+0.5*Input!$H21),Input!L21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M21)<>0,CHOOSE(L$12,\"-\",Input!M21/(1*Input!$G21+0.5*Input!$H21),Input!M21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N21)=0,\"-\", Input!N21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!N21)<>0,Input!N21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N21)<>0,CHOOSE(M$12,\"-\",Input!N21/(1*Input!$G21+0.5*Input!$H21),Input!N21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O21)=0,\"-\", Input!O21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!O21)<>0,Input!O21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O21)<>0,CHOOSE(N$12,\"-\",Input!O21/(1*Input!$G21+0.5*Input!$H21),Input!O21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P21)=0,\"-\", Input!P21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!P21)<>0,Input!P21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P21)<>0,CHOOSE(O$12,\"-\",Input!P21/(1*Input!$G21+0.5*Input!$H21),Input!P21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q21)=0,\"-\", Input!Q21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Q21)<>0,Input!Q21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q21)<>0,CHOOSE(P$12,\"-\",Input!Q21/(1*Input!$G21+0.5*Input!$H21),Input!Q21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R21)=0,\"-\", Input!R21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!R21)<>0,Input!R21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R21)<>0,CHOOSE(Q$12,\"-\",Input!R21/(1*Input!$G21+0.5*Input!$H21),Input!R21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S21)=0,\"-\", Input!S21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!S21)<>0,Input!S21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S21)<>0,CHOOSE(R$12,\"-\",Input!S21/(1*Input!$G21+0.5*Input!$H21),Input!S21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T21)=0,\"-\", Input!T21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!T21)<>0,Input!T21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T21)<>0,CHOOSE(S$12,\"-\",Input!T21/(1*Input!$G21+0.5*Input!$H21),Input!T21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U21)=0,\"-\", Input!U21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!U21)<>0,Input!U21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U21)<>0,CHOOSE(T$12,\"-\",Input!U21/(1*Input!$G21+0.5*Input!$H21),Input!U21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V21)=0,\"-\", Input!V21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!V21)<>0,Input!V21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V21)<>0,CHOOSE(U$12,\"-\",Input!V21/(1*Input!$G21+0.5*Input!$H21),Input!V21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W21)=0,\"-\", Input!W21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!W21)<>0,Input!W21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W21)<>0,CHOOSE(V$12,\"-\",Input!W21/(1*Input!$G21+0.5*Input!$H21),Input!W21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X21)=0,\"-\", Input!X21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!X21)<>0,Input!X21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X21)<>0,CHOOSE(W$12,\"-\",Input!X21/(1*Input!$G21+0.5*Input!$H21),Input!X21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y21)=0,\"-\", Input!Y21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Y21)<>0,Input!Y21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y21)<>0,CHOOSE(X$12,\"-\",Input!Y21/(1*Input!$G21+0.5*Input!$H21),Input!Y21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z21)=0,\"-\", Input!Z21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Z21)<>0,Input!Z21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z21)<>0,CHOOSE(Y$12,\"-\",Input!Z21/(1*Input!$G21+0.5*Input!$H21),Input!Z21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA21)=0,\"-\", Input!AA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AA21)<>0,Input!AA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA21)<>0,CHOOSE(Z$12,\"-\",Input!AA21/(1*Input!$G21+0.5*Input!$H21),Input!AA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB21)=0,\"-\", Input!AB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AB21)<>0,Input!AB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB21)<>0,CHOOSE(AA$12,\"-\",Input!AB21/(1*Input!$G21+0.5*Input!$H21),Input!AB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC21)=0,\"-\", Input!AC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AC21)<>0,Input!AC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC21)<>0,CHOOSE(AB$12,\"-\",Input!AC21/(1*Input!$G21+0.5*Input!$H21),Input!AC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD21)=0,\"-\", Input!AD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AD21)<>0,Input!AD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD21)<>0,CHOOSE(AC$12,\"-\",Input!AD21/(1*Input!$G21+0.5*Input!$H21),Input!AD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE21)=0,\"-\", Input!AE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AE21)<>0,Input!AE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE21)<>0,CHOOSE(AD$12,\"-\",Input!AE21/(1*Input!$G21+0.5*Input!$H21),Input!AE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF21)=0,\"-\", Input!AF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AF21)<>0,Input!AF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF21)<>0,CHOOSE(AE$12,\"-\",Input!AF21/(1*Input!$G21+0.5*Input!$H21),Input!AF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG21)=0,\"-\", Input!AG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AG21)<>0,Input!AG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG21)<>0,CHOOSE(AF$12,\"-\",Input!AG21/(1*Input!$G21+0.5*Input!$H21),Input!AG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH21)=0,\"-\", Input!AH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AH21)<>0,Input!AH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH21)<>0,CHOOSE(AG$12,\"-\",Input!AH21/(1*Input!$G21+0.5*Input!$H21),Input!AH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI21)=0,\"-\", Input!AI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AI21)<>0,Input!AI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI21)<>0,CHOOSE(AH$12,\"-\",Input!AI21/(1*Input!$G21+0.5*Input!$H21),Input!AI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ21)=0,\"-\", Input!AJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AJ21)<>0,Input!AJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ21)<>0,CHOOSE(AI$12,\"-\",Input!AJ21/(1*Input!$G21+0.5*Input!$H21),Input!AJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK21)=0,\"-\", Input!AK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AK21)<>0,Input!AK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK21)<>0,CHOOSE(AJ$12,\"-\",Input!AK21/(1*Input!$G21+0.5*Input!$H21),Input!AK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL21)=0,\"-\", Input!AL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AL21)<>0,Input!AL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL21)<>0,CHOOSE(AK$12,\"-\",Input!AL21/(1*Input!$G21+0.5*Input!$H21),Input!AL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM21)=0,\"-\", Input!AM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AM21)<>0,Input!AM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM21)<>0,CHOOSE(AL$12,\"-\",Input!AM21/(1*Input!$G21+0.5*Input!$H21),Input!AM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN21)=0,\"-\", Input!AN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AN21)<>0,Input!AN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN21)<>0,CHOOSE(AM$12,\"-\",Input!AN21/(1*Input!$G21+0.5*Input!$H21),Input!AN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO21)=0,\"-\", Input!AO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AO21)<>0,Input!AO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO21)<>0,CHOOSE(AN$12,\"-\",Input!AO21/(1*Input!$G21+0.5*Input!$H21),Input!AO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP21)=0,\"-\", Input!AP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AP21)<>0,Input!AP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP21)<>0,CHOOSE(AO$12,\"-\",Input!AP21/(1*Input!$G21+0.5*Input!$H21),Input!AP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ21)=0,\"-\", Input!AQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AQ21)<>0,Input!AQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ21)<>0,CHOOSE(AP$12,\"-\",Input!AQ21/(1*Input!$G21+0.5*Input!$H21),Input!AQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR21)=0,\"-\", Input!AR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AR21)<>0,Input!AR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR21)<>0,CHOOSE(AQ$12,\"-\",Input!AR21/(1*Input!$G21+0.5*Input!$H21),Input!AR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS21)=0,\"-\", Input!AS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AS21)<>0,Input!AS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS21)<>0,CHOOSE(AR$12,\"-\",Input!AS21/(1*Input!$G21+0.5*Input!$H21),Input!AS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT21)=0,\"-\", Input!AT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AT21)<>0,Input!AT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT21)<>0,CHOOSE(AS$12,\"-\",Input!AT21/(1*Input!$G21+0.5*Input!$H21),Input!AT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU21)=0,\"-\", Input!AU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AU21)<>0,Input!AU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU21)<>0,CHOOSE(AT$12,\"-\",Input!AU21/(1*Input!$G21+0.5*Input!$H21),Input!AU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV21)=0,\"-\", Input!AV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AV21)<>0,Input!AV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV21)<>0,CHOOSE(AU$12,\"-\",Input!AV21/(1*Input!$G21+0.5*Input!$H21),Input!AV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW21)=0,\"-\", Input!AW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AW21)<>0,Input!AW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW21)<>0,CHOOSE(AV$12,\"-\",Input!AW21/(1*Input!$G21+0.5*Input!$H21),Input!AW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX21)=0,\"-\", Input!AX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AX21)<>0,Input!AX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX21)<>0,CHOOSE(AW$12,\"-\",Input!AX21/(1*Input!$G21+0.5*Input!$H21),Input!AX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY21)=0,\"-\", Input!AY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AY21)<>0,Input!AY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY21)<>0,CHOOSE(AX$12,\"-\",Input!AY21/(1*Input!$G21+0.5*Input!$H21),Input!AY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ21)=0,\"-\", Input!AZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AZ21)<>0,Input!AZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ21)<>0,CHOOSE(AY$12,\"-\",Input!AZ21/(1*Input!$G21+0.5*Input!$H21),Input!AZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA21)=0,\"-\", Input!BA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BA21)<>0,Input!BA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA21)<>0,CHOOSE(AZ$12,\"-\",Input!BA21/(1*Input!$G21+0.5*Input!$H21),Input!BA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB21)=0,\"-\", Input!BB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BB21)<>0,Input!BB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB21)<>0,CHOOSE(BA$12,\"-\",Input!BB21/(1*Input!$G21+0.5*Input!$H21),Input!BB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC21)=0,\"-\", Input!BC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BC21)<>0,Input!BC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC21)<>0,CHOOSE(BB$12,\"-\",Input!BC21/(1*Input!$G21+0.5*Input!$H21),Input!BC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD21)=0,\"-\", Input!BD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BD21)<>0,Input!BD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD21)<>0,CHOOSE(BC$12,\"-\",Input!BD21/(1*Input!$G21+0.5*Input!$H21),Input!BD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE21)=0,\"-\", Input!BE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BE21)<>0,Input!BE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE21)<>0,CHOOSE(BD$12,\"-\",Input!BE21/(1*Input!$G21+0.5*Input!$H21),Input!BE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF21)=0,\"-\", Input!BF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BF21)<>0,Input!BF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF21)<>0,CHOOSE(BE$12,\"-\",Input!BF21/(1*Input!$G21+0.5*Input!$H21),Input!BF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG21)=0,\"-\", Input!BG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BG21)<>0,Input!BG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG21)<>0,CHOOSE(BF$12,\"-\",Input!BG21/(1*Input!$G21+0.5*Input!$H21),Input!BG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH21)=0,\"-\", Input!BH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BH21)<>0,Input!BH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH21)<>0,CHOOSE(BG$12,\"-\",Input!BH21/(1*Input!$G21+0.5*Input!$H21),Input!BH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI21)=0,\"-\", Input!BI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BI21)<>0,Input!BI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI21)<>0,CHOOSE(BH$12,\"-\",Input!BI21/(1*Input!$G21+0.5*Input!$H21),Input!BI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ21)=0,\"-\", Input!BJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BJ21)<>0,Input!BJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ21)<>0,CHOOSE(BI$12,\"-\",Input!BJ21/(1*Input!$G21+0.5*Input!$H21),Input!BJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK21)=0,\"-\", Input!BK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BK21)<>0,Input!BK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK21)<>0,CHOOSE(BJ$12,\"-\",Input!BK21/(1*Input!$G21+0.5*Input!$H21),Input!BK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL21)=0,\"-\", Input!BL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BL21)<>0,Input!BL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL21)<>0,CHOOSE(BK$12,\"-\",Input!BL21/(1*Input!$G21+0.5*Input!$H21),Input!BL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM21)=0,\"-\", Input!BM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BM21)<>0,Input!BM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM21)<>0,CHOOSE(BL$12,\"-\",Input!BM21/(1*Input!$G21+0.5*Input!$H21),Input!BM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN21)=0,\"-\", Input!BN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BN21)<>0,Input!BN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN21)<>0,CHOOSE(BM$12,\"-\",Input!BN21/(1*Input!$G21+0.5*Input!$H21),Input!BN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO21)=0,\"-\", Input!BO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BO21)<>0,Input!BO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO21)<>0,CHOOSE(BN$12,\"-\",Input!BO21/(1*Input!$G21+0.5*Input!$H21),Input!BO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP21)=0,\"-\", Input!BP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BP21)<>0,Input!BP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP21)<>0,CHOOSE(BO$12,\"-\",Input!BP21/(1*Input!$G21+0.5*Input!$H21),Input!BP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ21)=0,\"-\", Input!BQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BQ21)<>0,Input!BQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ21)<>0,CHOOSE(BP$12,\"-\",Input!BQ21/(1*Input!$G21+0.5*Input!$H21),Input!BQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR21)=0,\"-\", Input!BR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BR21)<>0,Input!BR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR21)<>0,CHOOSE(BQ$12,\"-\",Input!BR21/(1*Input!$G21+0.5*Input!$H21),Input!BR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS21)=0,\"-\", Input!BS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BS21)<>0,Input!BS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS21)<>0,CHOOSE(BR$12,\"-\",Input!BS21/(1*Input!$G21+0.5*Input!$H21),Input!BS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT21)=0,\"-\", Input!BT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BT21)<>0,Input!BT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT21)<>0,CHOOSE(BS$12,\"-\",Input!BT21/(1*Input!$G21+0.5*Input!$H21),Input!BT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU21)=0,\"-\", Input!BU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BU21)<>0,Input!BU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU21)<>0,CHOOSE(BT$12,\"-\",Input!BU21/(1*Input!$G21+0.5*Input!$H21),Input!BU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV21)=0,\"-\", Input!BV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BV21)<>0,Input!BV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV21)<>0,CHOOSE(BU$12,\"-\",Input!BV21/(1*Input!$G21+0.5*Input!$H21),Input!BV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW21)=0,\"-\", Input!BW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BW21)<>0,Input!BW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW21)<>0,CHOOSE(BV$12,\"-\",Input!BW21/(1*Input!$G21+0.5*Input!$H21),Input!BW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX21)=0,\"-\", Input!BX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BX21)<>0,Input!BX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX21)<>0,CHOOSE(BW$12,\"-\",Input!BX21/(1*Input!$G21+0.5*Input!$H21),Input!BX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY21)=0,\"-\", Input!BY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BY21)<>0,Input!BY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY21)<>0,CHOOSE(BX$12,\"-\",Input!BY21/(1*Input!$G21+0.5*Input!$H21),Input!BY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ21)=0,\"-\", Input!BZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BZ21)<>0,Input!BZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ21)<>0,CHOOSE(BY$12,\"-\",Input!BZ21/(1*Input!$G21+0.5*Input!$H21),Input!BZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA21)=0,\"-\", Input!CA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CA21)<>0,Input!CA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA21)<>0,CHOOSE(BZ$12,\"-\",Input!CA21/(1*Input!$G21+0.5*Input!$H21),Input!CA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB21)=0,\"-\", Input!CB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CB21)<>0,Input!CB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB21)<>0,CHOOSE(CA$12,\"-\",Input!CB21/(1*Input!$G21+0.5*Input!$H21),Input!CB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC21)=0,\"-\", Input!CC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CC21)<>0,Input!CC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC21)<>0,CHOOSE(CB$12,\"-\",Input!CC21/(1*Input!$G21+0.5*Input!$H21),Input!CC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD21)=0,\"-\", Input!CD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CD21)<>0,Input!CD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD21)<>0,CHOOSE(CC$12,\"-\",Input!CD21/(1*Input!$G21+0.5*Input!$H21),Input!CD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE21)=0,\"-\", Input!CE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CE21)<>0,Input!CE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE21)<>0,CHOOSE(CD$12,\"-\",Input!CE21/(1*Input!$G21+0.5*Input!$H21),Input!CE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF21)=0,\"-\", Input!CF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CF21)<>0,Input!CF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF21)<>0,CHOOSE(CE$12,\"-\",Input!CF21/(1*Input!$G21+0.5*Input!$H21),Input!CF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG21)=0,\"-\", Input!CG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CG21)<>0,Input!CG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG21)<>0,CHOOSE(CF$12,\"-\",Input!CG21/(1*Input!$G21+0.5*Input!$H21),Input!CG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH21)=0,\"-\", Input!CH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CH21)<>0,Input!CH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH21)<>0,CHOOSE(CG$12,\"-\",Input!CH21/(1*Input!$G21+0.5*Input!$H21),Input!CH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI21)=0,\"-\", Input!CI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CI21)<>0,Input!CI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI21)<>0,CHOOSE(CH$12,\"-\",Input!CI21/(1*Input!$G21+0.5*Input!$H21),Input!CI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ21)=0,\"-\", Input!CJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CJ21)<>0,Input!CJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ21)<>0,CHOOSE(CI$12,\"-\",Input!CJ21/(1*Input!$G21+0.5*Input!$H21),Input!CJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK21)=0,\"-\", Input!CK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CK21)<>0,Input!CK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK21)<>0,CHOOSE(CJ$12,\"-\",Input!CK21/(1*Input!$G21+0.5*Input!$H21),Input!CK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL21)=0,\"-\", Input!CL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CL21)<>0,Input!CL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL21)<>0,CHOOSE(CK$12,\"-\",Input!CL21/(1*Input!$G21+0.5*Input!$H21),Input!CL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM21)=0,\"-\", Input!CM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CM21)<>0,Input!CM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM21)<>0,CHOOSE(CL$12,\"-\",Input!CM21/(1*Input!$G21+0.5*Input!$H21),Input!CM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN21)=0,\"-\", Input!CN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CN21)<>0,Input!CN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN21)<>0,CHOOSE(CM$12,\"-\",Input!CN21/(1*Input!$G21+0.5*Input!$H21),Input!CN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO21)=0,\"-\", Input!CO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CO21)<>0,Input!CO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO21)<>0,CHOOSE(CN$12,\"-\",Input!CO21/(1*Input!$G21+0.5*Input!$H21),Input!CO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP21)=0,\"-\", Input!CP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CP21)<>0,Input!CP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP21)<>0,CHOOSE(CO$12,\"-\",Input!CP21/(1*Input!$G21+0.5*Input!$H21),Input!CP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ21)=0,\"-\", Input!CQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CQ21)<>0,Input!CQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ21)<>0,CHOOSE(CP$12,\"-\",Input!CQ21/(1*Input!$G21+0.5*Input!$H21),Input!CQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR21)=0,\"-\", Input!CR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CR21)<>0,Input!CR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR21)<>0,CHOOSE(CQ$12,\"-\",Input!CR21/(1*Input!$G21+0.5*Input!$H21),Input!CR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS21)=0,\"-\", Input!CS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CS21)<>0,Input!CS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS21)<>0,CHOOSE(CR$12,\"-\",Input!CS21/(1*Input!$G21+0.5*Input!$H21),Input!CS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT21)=0,\"-\", Input!CT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CT21)<>0,Input!CT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT21)<>0,CHOOSE(CS$12,\"-\",Input!CT21/(1*Input!$G21+0.5*Input!$H21),Input!CT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU21)=0,\"-\", Input!CU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CU21)<>0,Input!CU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU21)<>0,CHOOSE(CT$12,\"-\",Input!CU21/(1*Input!$G21+0.5*Input!$H21),Input!CU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV21)=0,\"-\", Input!CV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CV21)<>0,Input!CV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV21)<>0,CHOOSE(CU$12,\"-\",Input!CV21/(1*Input!$G21+0.5*Input!$H21),Input!CV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW21)=0,\"-\", Input!CW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CW21)<>0,Input!CW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW21)<>0,CHOOSE(CV$12,\"-\",Input!CW21/(1*Input!$G21+0.5*Input!$H21),Input!CW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX21)=0,\"-\", Input!CX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CX21)<>0,Input!CX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX21)<>0,CHOOSE(CW$12,\"-\",Input!CX21/(1*Input!$G21+0.5*Input!$H21),Input!CX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY21)=0,\"-\", Input!CY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CY21)<>0,Input!CY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY21)<>0,CHOOSE(CX$12,\"-\",Input!CY21/(1*Input!$G21+0.5*Input!$H21),Input!CY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ21)=0,\"-\", Input!CZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CZ21)<>0,Input!CZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ21)<>0,CHOOSE(CY$12,\"-\",Input!CZ21/(1*Input!$G21+0.5*Input!$H21),Input!CZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA21)=0,\"-\", Input!DA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DA21)<>0,Input!DA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA21)<>0,CHOOSE(CZ$12,\"-\",Input!DA21/(1*Input!$G21+0.5*Input!$H21),Input!DA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB21)=0,\"-\", Input!DB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DB21)<>0,Input!DB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB21)<>0,CHOOSE(DA$12,\"-\",Input!DB21/(1*Input!$G21+0.5*Input!$H21),Input!DB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC21)=0,\"-\", Input!DC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DC21)<>0,Input!DC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC21)<>0,CHOOSE(DB$12,\"-\",Input!DC21/(1*Input!$G21+0.5*Input!$H21),Input!DC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD21)=0,\"-\", Input!DD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DD21)<>0,Input!DD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD21)<>0,CHOOSE(DC$12,\"-\",Input!DD21/(1*Input!$G21+0.5*Input!$H21),Input!DD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE21)=0,\"-\", Input!DE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DE21)<>0,Input!DE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE21)<>0,CHOOSE(DD$12,\"-\",Input!DE21/(1*Input!$G21+0.5*Input!$H21),Input!DE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF21)=0,\"-\", Input!DF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DF21)<>0,Input!DF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF21)<>0,CHOOSE(DE$12,\"-\",Input!DF21/(1*Input!$G21+0.5*Input!$H21),Input!DF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG21)=0,\"-\", Input!DG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DG21)<>0,Input!DG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG21)<>0,CHOOSE(DF$12,\"-\",Input!DG21/(1*Input!$G21+0.5*Input!$H21),Input!DG21/Input!$L21,\"-\"),\"-\")))","v":"-"}]
[null,2001,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D22)<>0,CHOOSE(C$12,\"-\",Input!D22/(1*Input!$G22+0.5*Input!$H22),Input!D22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E22)<>0,CHOOSE(D$12,\"-\",Input!E22/(1*Input!$G22+0.5*Input!$H22),Input!E22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F22)<>0,CHOOSE(E$12,\"-\",Input!F22/(1*Input!$G22+0.5*Input!$H22),Input!F22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G22)<>0,CHOOSE(F$12,\"-\",Input!G22/(1*Input!$G22+0.5*Input!$H22),Input!G22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H22)<>0,CHOOSE(G$12,\"-\",Input!H22/(1*Input!$G22+0.5*Input!$H22),Input!H22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I22)<>0,CHOOSE(H$12,\"-\",Input!I22/(1*Input!$G22+0.5*Input!$H22),Input!I22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J22)<>0,CHOOSE(I$12,\"-\",Input!J22/(1*Input!$G22+0.5*Input!$H22),Input!J22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K22)<>0,CHOOSE(J$12,\"-\",Input!K22/(1*Input!$G22+0.5*Input!$H22),Input!K22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L22)<>0,CHOOSE(K$12,\"-\",Input!L22/(1*Input!$G22+0.5*Input!$H22),Input!L22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M22)<>0,CHOOSE(L$12,\"-\",Input!M22/(1*Input!$G22+0.5*Input!$H22),Input!M22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N22)=0,\"-\", Input!N22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!N22)<>0,Input!N22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N22)<>0,CHOOSE(M$12,\"-\",Input!N22/(1*Input!$G22+0.5*Input!$H22),Input!N22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O22)=0,\"-\", Input!O22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!O22)<>0,Input!O22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O22)<>0,CHOOSE(N$12,\"-\",Input!O22/(1*Input!$G22+0.5*Input!$H22),Input!O22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P22)=0,\"-\", Input!P22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!P22)<>0,Input!P22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P22)<>0,CHOOSE(O$12,\"-\",Input!P22/(1*Input!$G22+0.5*Input!$H22),Input!P22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q22)=0,\"-\", Input!Q22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Q22)<>0,Input!Q22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q22)<>0,CHOOSE(P$12,\"-\",Input!Q22/(1*Input!$G22+0.5*Input!$H22),Input!Q22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R22)=0,\"-\", Input!R22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!R22)<>0,Input!R22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R22)<>0,CHOOSE(Q$12,\"-\",Input!R22/(1*Input!$G22+0.5*Input!$H22),Input!R22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S22)=0,\"-\", Input!S22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!S22)<>0,Input!S22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S22)<>0,CHOOSE(R$12,\"-\",Input!S22/(1*Input!$G22+0.5*Input!$H22),Input!S22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T22)=0,\"-\", Input!T22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!T22)<>0,Input!T22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T22)<>0,CHOOSE(S$12,\"-\",Input!T22/(1*Input!$G22+0.5*Input!$H22),Input!T22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U22)=0,\"-\", Input!U22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!U22)<>0,Input!U22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U22)<>0,CHOOSE(T$12,\"-\",Input!U22/(1*Input!$G22+0.5*Input!$H22),Input!U22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V22)=0,\"-\", Input!V22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!V22)<>0,Input!V22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V22)<>0,CHOOSE(U$12,\"-\",Input!V22/(1*Input!$G22+0.5*Input!$H22),Input!V22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W22)=0,\"-\", Input!W22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!W22)<>0,Input!W22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W22)<>0,CHOOSE(V$12,\"-\",Input!W22/(1*Input!$G22+0.5*Input!$H22),Input!W22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X22)=0,\"-\", Input!X22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!X22)<>0,Input!X22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X22)<>0,CHOOSE(W$12,\"-\",Input!X22/(1*Input!$G22+0.5*Input!$H22),Input!X22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y22)=0,\"-\", Input!Y22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Y22)<>0,Input!Y22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y22)<>0,CHOOSE(X$12,\"-\",Input!Y22/(1*Input!$G22+0.5*Input!$H22),Input!Y22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z22)=0,\"-\", Input!Z22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Z22)<>0,Input!Z22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z22)<>0,CHOOSE(Y$12,\"-\",Input!Z22/(1*Input!$G22+0.5*Input!$H22),Input!Z22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA22)=0,\"-\", Input!AA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AA22)<>0,Input!AA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA22)<>0,CHOOSE(Z$12,\"-\",Input!AA22/(1*Input!$G22+0.5*Input!$H22),Input!AA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB22)=0,\"-\", Input!AB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AB22)<>0,Input!AB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB22)<>0,CHOOSE(AA$12,\"-\",Input!AB22/(1*Input!$G22+0.5*Input!$H22),Input!AB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC22)=0,\"-\", Input!AC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AC22)<>0,Input!AC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC22)<>0,CHOOSE(AB$12,\"-\",Input!AC22/(1*Input!$G22+0.5*Input!$H22),Input!AC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD22)=0,\"-\", Input!AD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AD22)<>0,Input!AD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD22)<>0,CHOOSE(AC$12,\"-\",Input!AD22/(1*Input!$G22+0.5*Input!$H22),Input!AD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE22)=0,\"-\", Input!AE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AE22)<>0,Input!AE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE22)<>0,CHOOSE(AD$12,\"-\",Input!AE22/(1*Input!$G22+0.5*Input!$H22),Input!AE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF22)=0,\"-\", Input!AF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AF22)<>0,Input!AF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF22)<>0,CHOOSE(AE$12,\"-\",Input!AF22/(1*Input!$G22+0.5*Input!$H22),Input!AF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG22)=0,\"-\", Input!AG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AG22)<>0,Input!AG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG22)<>0,CHOOSE(AF$12,\"-\",Input!AG22/(1*Input!$G22+0.5*Input!$H22),Input!AG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH22)=0,\"-\", Input!AH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AH22)<>0,Input!AH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH22)<>0,CHOOSE(AG$12,\"-\",Input!AH22/(1*Input!$G22+0.5*Input!$H22),Input!AH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI22)=0,\"-\", Input!AI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AI22)<>0,Input!AI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI22)<>0,CHOOSE(AH$12,\"-\",Input!AI22/(1*Input!$G22+0.5*Input!$H22),Input!AI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ22)=0,\"-\", Input!AJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AJ22)<>0,Input!AJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ22)<>0,CHOOSE(AI$12,\"-\",Input!AJ22/(1*Input!$G22+0.5*Input!$H22),Input!AJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK22)=0,\"-\", Input!AK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AK22)<>0,Input!AK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK22)<>0,CHOOSE(AJ$12,\"-\",Input!AK22/(1*Input!$G22+0.5*Input!$H22),Input!AK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL22)=0,\"-\", Input!AL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AL22)<>0,Input!AL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL22)<>0,CHOOSE(AK$12,\"-\",Input!AL22/(1*Input!$G22+0.5*Input!$H22),Input!AL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM22)=0,\"-\", Input!AM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AM22)<>0,Input!AM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM22)<>0,CHOOSE(AL$12,\"-\",Input!AM22/(1*Input!$G22+0.5*Input!$H22),Input!AM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN22)=0,\"-\", Input!AN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AN22)<>0,Input!AN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN22)<>0,CHOOSE(AM$12,\"-\",Input!AN22/(1*Input!$G22+0.5*Input!$H22),Input!AN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO22)=0,\"-\", Input!AO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AO22)<>0,Input!AO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO22)<>0,CHOOSE(AN$12,\"-\",Input!AO22/(1*Input!$G22+0.5*Input!$H22),Input!AO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP22)=0,\"-\", Input!AP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AP22)<>0,Input!AP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP22)<>0,CHOOSE(AO$12,\"-\",Input!AP22/(1*Input!$G22+0.5*Input!$H22),Input!AP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ22)=0,\"-\", Input!AQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AQ22)<>0,Input!AQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ22)<>0,CHOOSE(AP$12,\"-\",Input!AQ22/(1*Input!$G22+0.5*Input!$H22),Input!AQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR22)=0,\"-\", Input!AR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AR22)<>0,Input!AR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR22)<>0,CHOOSE(AQ$12,\"-\",Input!AR22/(1*Input!$G22+0.5*Input!$H22),Input!AR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS22)=0,\"-\", Input!AS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AS22)<>0,Input!AS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS22)<>0,CHOOSE(AR$12,\"-\",Input!AS22/(1*Input!$G22+0.5*Input!$H22),Input!AS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT22)=0,\"-\", Input!AT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AT22)<>0,Input!AT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT22)<>0,CHOOSE(AS$12,\"-\",Input!AT22/(1*Input!$G22+0.5*Input!$H22),Input!AT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU22)=0,\"-\", Input!AU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AU22)<>0,Input!AU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU22)<>0,CHOOSE(AT$12,\"-\",Input!AU22/(1*Input!$G22+0.5*Input!$H22),Input!AU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV22)=0,\"-\", Input!AV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AV22)<>0,Input!AV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV22)<>0,CHOOSE(AU$12,\"-\",Input!AV22/(1*Input!$G22+0.5*Input!$H22),Input!AV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW22)=0,\"-\", Input!AW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AW22)<>0,Input!AW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW22)<>0,CHOOSE(AV$12,\"-\",Input!AW22/(1*Input!$G22+0.5*Input!$H22),Input!AW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX22)=0,\"-\", Input!AX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AX22)<>0,Input!AX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX22)<>0,CHOOSE(AW$12,\"-\",Input!AX22/(1*Input!$G22+0.5*Input!$H22),Input!AX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY22)=0,\"-\", Input!AY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AY22)<>0,Input!AY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY22)<>0,CHOOSE(AX$12,\"-\",Input!AY22/(1*Input!$G22+0.5*Input!$H22),Input!AY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ22)=0,\"-\", Input!AZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AZ22)<>0,Input!AZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ22)<>0,CHOOSE(AY$12,\"-\",Input!AZ22/(1*Input!$G22+0.5*Input!$H22),Input!AZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA22)=0,\"-\", Input!BA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BA22)<>0,Input!BA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA22)<>0,CHOOSE(AZ$12,\"-\",Input!BA22/(1*Input!$G22+0.5*Input!$H22),Input!BA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB22)=0,\"-\", Input!BB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BB22)<>0,Input!BB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB22)<>0,CHOOSE(BA$12,\"-\",Input!BB22/(1*Input!$G22+0.5*Input!$H22),Input!BB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC22)=0,\"-\", Input!BC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BC22)<>0,Input!BC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC22)<>0,CHOOSE(BB$12,\"-\",Input!BC22/(1*Input!$G22+0.5*Input!$H22),Input!BC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD22)=0,\"-\", Input!BD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BD22)<>0,Input!BD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD22)<>0,CHOOSE(BC$12,\"-\",Input!BD22/(1*Input!$G22+0.5*Input!$H22),Input!BD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE22)=0,\"-\", Input!BE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BE22)<>0,Input!BE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE22)<>0,CHOOSE(BD$12,\"-\",Input!BE22/(1*Input!$G22+0.5*Input!$H22),Input!BE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF22)=0,\"-\", Input!BF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BF22)<>0,Input!BF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF22)<>0,CHOOSE(BE$12,\"-\",Input!BF22/(1*Input!$G22+0.5*Input!$H22),Input!BF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG22)=0,\"-\", Input!BG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BG22)<>0,Input!BG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG22)<>0,CHOOSE(BF$12,\"-\",Input!BG22/(1*Input!$G22+0.5*Input!$H22),Input!BG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH22)=0,\"-\", Input!BH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BH22)<>0,Input!BH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH22)<>0,CHOOSE(BG$12,\"-\",Input!BH22/(1*Input!$G22+0.5*Input!$H22),Input!BH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI22)=0,\"-\", Input!BI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BI22)<>0,Input!BI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI22)<>0,CHOOSE(BH$12,\"-\",Input!BI22/(1*Input!$G22+0.5*Input!$H22),Input!BI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ22)=0,\"-\", Input!BJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BJ22)<>0,Input!BJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ22)<>0,CHOOSE(BI$12,\"-\",Input!BJ22/(1*Input!$G22+0.5*Input!$H22),Input!BJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK22)=0,\"-\", Input!BK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BK22)<>0,Input!BK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK22)<>0,CHOOSE(BJ$12,\"-\",Input!BK22/(1*Input!$G22+0.5*Input!$H22),Input!BK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL22)=0,\"-\", Input!BL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BL22)<>0,Input!BL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL22)<>0,CHOOSE(BK$12,\"-\",Input!BL22/(1*Input!$G22+0.5*Input!$H22),Input!BL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM22)=0,\"-\", Input!BM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BM22)<>0,Input!BM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM22)<>0,CHOOSE(BL$12,\"-\",Input!BM22/(1*Input!$G22+0.5*Input!$H22),Input!BM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN22)=0,\"-\", Input!BN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BN22)<>0,Input!BN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN22)<>0,CHOOSE(BM$12,\"-\",Input!BN22/(1*Input!$G22+0.5*Input!$H22),Input!BN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO22)=0,\"-\", Input!BO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BO22)<>0,Input!BO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO22)<>0,CHOOSE(BN$12,\"-\",Input!BO22/(1*Input!$G22+0.5*Input!$H22),Input!BO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP22)=0,\"-\", Input!BP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BP22)<>0,Input!BP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP22)<>0,CHOOSE(BO$12,\"-\",Input!BP22/(1*Input!$G22+0.5*Input!$H22),Input!BP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ22)=0,\"-\", Input!BQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BQ22)<>0,Input!BQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ22)<>0,CHOOSE(BP$12,\"-\",Input!BQ22/(1*Input!$G22+0.5*Input!$H22),Input!BQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR22)=0,\"-\", Input!BR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BR22)<>0,Input!BR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR22)<>0,CHOOSE(BQ$12,\"-\",Input!BR22/(1*Input!$G22+0.5*Input!$H22),Input!BR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS22)=0,\"-\", Input!BS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BS22)<>0,Input!BS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS22)<>0,CHOOSE(BR$12,\"-\",Input!BS22/(1*Input!$G22+0.5*Input!$H22),Input!BS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT22)=0,\"-\", Input!BT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BT22)<>0,Input!BT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT22)<>0,CHOOSE(BS$12,\"-\",Input!BT22/(1*Input!$G22+0.5*Input!$H22),Input!BT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU22)=0,\"-\", Input!BU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BU22)<>0,Input!BU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU22)<>0,CHOOSE(BT$12,\"-\",Input!BU22/(1*Input!$G22+0.5*Input!$H22),Input!BU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV22)=0,\"-\", Input!BV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BV22)<>0,Input!BV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV22)<>0,CHOOSE(BU$12,\"-\",Input!BV22/(1*Input!$G22+0.5*Input!$H22),Input!BV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW22)=0,\"-\", Input!BW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BW22)<>0,Input!BW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW22)<>0,CHOOSE(BV$12,\"-\",Input!BW22/(1*Input!$G22+0.5*Input!$H22),Input!BW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX22)=0,\"-\", Input!BX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BX22)<>0,Input!BX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX22)<>0,CHOOSE(BW$12,\"-\",Input!BX22/(1*Input!$G22+0.5*Input!$H22),Input!BX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY22)=0,\"-\", Input!BY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BY22)<>0,Input!BY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY22)<>0,CHOOSE(BX$12,\"-\",Input!BY22/(1*Input!$G22+0.5*Input!$H22),Input!BY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ22)=0,\"-\", Input!BZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BZ22)<>0,Input!BZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ22)<>0,CHOOSE(BY$12,\"-\",Input!BZ22/(1*Input!$G22+0.5*Input!$H22),Input!BZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA22)=0,\"-\", Input!CA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CA22)<>0,Input!CA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA22)<>0,CHOOSE(BZ$12,\"-\",Input!CA22/(1*Input!$G22+0.5*Input!$H22),Input!CA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB22)=0,\"-\", Input!CB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CB22)<>0,Input!CB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB22)<>0,CHOOSE(CA$12,\"-\",Input!CB22/(1*Input!$G22+0.5*Input!$H22),Input!CB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC22)=0,\"-\", Input!CC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CC22)<>0,Input!CC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC22)<>0,CHOOSE(CB$12,\"-\",Input!CC22/(1*Input!$G22+0.5*Input!$H22),Input!CC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD22)=0,\"-\", Input!CD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CD22)<>0,Input!CD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD22)<>0,CHOOSE(CC$12,\"-\",Input!CD22/(1*Input!$G22+0.5*Input!$H22),Input!CD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE22)=0,\"-\", Input!CE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CE22)<>0,Input!CE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE22)<>0,CHOOSE(CD$12,\"-\",Input!CE22/(1*Input!$G22+0.5*Input!$H22),Input!CE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF22)=0,\"-\", Input!CF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CF22)<>0,Input!CF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF22)<>0,CHOOSE(CE$12,\"-\",Input!CF22/(1*Input!$G22+0.5*Input!$H22),Input!CF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG22)=0,\"-\", Input!CG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CG22)<>0,Input!CG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG22)<>0,CHOOSE(CF$12,\"-\",Input!CG22/(1*Input!$G22+0.5*Input!$H22),Input!CG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH22)=0,\"-\", Input!CH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CH22)<>0,Input!CH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH22)<>0,CHOOSE(CG$12,\"-\",Input!CH22/(1*Input!$G22+0.5*Input!$H22),Input!CH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI22)=0,\"-\", Input!CI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CI22)<>0,Input!CI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI22)<>0,CHOOSE(CH$12,\"-\",Input!CI22/(1*Input!$G22+0.5*Input!$H22),Input!CI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ22)=0,\"-\", Input!CJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CJ22)<>0,Input!CJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ22)<>0,CHOOSE(CI$12,\"-\",Input!CJ22/(1*Input!$G22+0.5*Input!$H22),Input!CJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK22)=0,\"-\", Input!CK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CK22)<>0,Input!CK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK22)<>0,CHOOSE(CJ$12,\"-\",Input!CK22/(1*Input!$G22+0.5*Input!$H22),Input!CK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL22)=0,\"-\", Input!CL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CL22)<>0,Input!CL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL22)<>0,CHOOSE(CK$12,\"-\",Input!CL22/(1*Input!$G22+0.5*Input!$H22),Input!CL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM22)=0,\"-\", Input!CM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CM22)<>0,Input!CM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM22)<>0,CHOOSE(CL$12,\"-\",Input!CM22/(1*Input!$G22+0.5*Input!$H22),Input!CM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN22)=0,\"-\", Input!CN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CN22)<>0,Input!CN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN22)<>0,CHOOSE(CM$12,\"-\",Input!CN22/(1*Input!$G22+0.5*Input!$H22),Input!CN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO22)=0,\"-\", Input!CO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CO22)<>0,Input!CO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO22)<>0,CHOOSE(CN$12,\"-\",Input!CO22/(1*Input!$G22+0.5*Input!$H22),Input!CO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP22)=0,\"-\", Input!CP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CP22)<>0,Input!CP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP22)<>0,CHOOSE(CO$12,\"-\",Input!CP22/(1*Input!$G22+0.5*Input!$H22),Input!CP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ22)=0,\"-\", Input!CQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CQ22)<>0,Input!CQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ22)<>0,CHOOSE(CP$12,\"-\",Input!CQ22/(1*Input!$G22+0.5*Input!$H22),Input!CQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR22)=0,\"-\", Input!CR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CR22)<>0,Input!CR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR22)<>0,CHOOSE(CQ$12,\"-\",Input!CR22/(1*Input!$G22+0.5*Input!$H22),Input!CR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS22)=0,\"-\", Input!CS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CS22)<>0,Input!CS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS22)<>0,CHOOSE(CR$12,\"-\",Input!CS22/(1*Input!$G22+0.5*Input!$H22),Input!CS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT22)=0,\"-\", Input!CT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CT22)<>0,Input!CT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT22)<>0,CHOOSE(CS$12,\"-\",Input!CT22/(1*Input!$G22+0.5*Input!$H22),Input!CT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU22)=0,\"-\", Input!CU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CU22)<>0,Input!CU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU22)<>0,CHOOSE(CT$12,\"-\",Input!CU22/(1*Input!$G22+0.5*Input!$H22),Input!CU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV22)=0,\"-\", Input!CV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CV22)<>0,Input!CV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV22)<>0,CHOOSE(CU$12,\"-\",Input!CV22/(1*Input!$G22+0.5*Input!$H22),Input!CV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW22)=0,\"-\", Input!CW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CW22)<>0,Input!CW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW22)<>0,CHOOSE(CV$12,\"-\",Input!CW22/(1*Input!$G22+0.5*Input!$H22),Input!CW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX22)=0,\"-\", Input!CX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CX22)<>0,Input!CX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX22)<>0,CHOOSE(CW$12,\"-\",Input!CX22/(1*Input!$G22+0.5*Input!$H22),Input!CX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY22)=0,\"-\", Input!CY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CY22)<>0,Input!CY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY22)<>0,CHOOSE(CX$12,\"-\",Input!CY22/(1*Input!$G22+0.5*Input!$H22),Input!CY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ22)=0,\"-\", Input!CZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CZ22)<>0,Input!CZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ22)<>0,CHOOSE(CY$12,\"-\",Input!CZ22/(1*Input!$G22+0.5*Input!$H22),Input!CZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA22)=0,\"-\", Input!DA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DA22)<>0,Input!DA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA22)<>0,CHOOSE(CZ$12,\"-\",Input!DA22/(1*Input!$G22+0.5*Input!$H22),Input!DA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB22)=0,\"-\", Input!DB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DB22)<>0,Input!DB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB22)<>0,CHOOSE(DA$12,\"-\",Input!DB22/(1*Input!$G22+0.5*Input!$H22),Input!DB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC22)=0,\"-\", Input!DC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DC22)<>0,Input!DC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC22)<>0,CHOOSE(DB$12,\"-\",Input!DC22/(1*Input!$G22+0.5*Input!$H22),Input!DC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD22)=0,\"-\", Input!DD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DD22)<>0,Input!DD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD22)<>0,CHOOSE(DC$12,\"-\",Input!DD22/(1*Input!$G22+0.5*Input!$H22),Input!DD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE22)=0,\"-\", Input!DE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DE22)<>0,Input!DE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE22)<>0,CHOOSE(DD$12,\"-\",Input!DE22/(1*Input!$G22+0.5*Input!$H22),Input!DE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF22)=0,\"-\", Input!DF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DF22)<>0,Input!DF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF22)<>0,CHOOSE(DE$12,\"-\",Input!DF22/(1*Input!$G22+0.5*Input!$H22),Input!DF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG22)=0,\"-\", Input!DG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DG22)<>0,Input!DG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG22)<>0,CHOOSE(DF$12,\"-\",Input!DG22/(1*Input!$G22+0.5*Input!$H22),Input!DG22/Input!$L22,\"-\"),\"-\")))","v":"-"}]
[null,2002,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D23)<>0,CHOOSE(C$12,\"-\",Input!D23/(1*Input!$G23+0.5*Input!$H23),Input!D23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E23)<>0,CHOOSE(D$12,\"-\",Input!E23/(1*Input!$G23+0.5*Input!$H23),Input!E23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F23)<>0,CHOOSE(E$12,\"-\",Input!F23/(1*Input!$G23+0.5*Input!$H23),Input!F23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G23)<>0,CHOOSE(F$12,\"-\",Input!G23/(1*Input!$G23+0.5*Input!$H23),Input!G23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H23)<>0,CHOOSE(G$12,\"-\",Input!H23/(1*Input!$G23+0.5*Input!$H23),Input!H23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I23)<>0,CHOOSE(H$12,\"-\",Input!I23/(1*Input!$G23+0.5*Input!$H23),Input!I23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J23)<>0,CHOOSE(I$12,\"-\",Input!J23/(1*Input!$G23+0.5*Input!$H23),Input!J23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K23)<>0,CHOOSE(J$12,\"-\",Input!K23/(1*Input!$G23+0.5*Input!$H23),Input!K23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L23)<>0,CHOOSE(K$12,\"-\",Input!L23/(1*Input!$G23+0.5*Input!$H23),Input!L23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M23)<>0,CHOOSE(L$12,\"-\",Input!M23/(1*Input!$G23+0.5*Input!$H23),Input!M23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N23)=0,\"-\", Input!N23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!N23)<>0,Input!N23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N23)<>0,CHOOSE(M$12,\"-\",Input!N23/(1*Input!$G23+0.5*Input!$H23),Input!N23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O23)=0,\"-\", Input!O23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!O23)<>0,Input!O23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O23)<>0,CHOOSE(N$12,\"-\",Input!O23/(1*Input!$G23+0.5*Input!$H23),Input!O23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P23)=0,\"-\", Input!P23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!P23)<>0,Input!P23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P23)<>0,CHOOSE(O$12,\"-\",Input!P23/(1*Input!$G23+0.5*Input!$H23),Input!P23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q23)=0,\"-\", Input!Q23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Q23)<>0,Input!Q23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q23)<>0,CHOOSE(P$12,\"-\",Input!Q23/(1*Input!$G23+0.5*Input!$H23),Input!Q23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R23)=0,\"-\", Input!R23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!R23)<>0,Input!R23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R23)<>0,CHOOSE(Q$12,\"-\",Input!R23/(1*Input!$G23+0.5*Input!$H23),Input!R23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S23)=0,\"-\", Input!S23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!S23)<>0,Input!S23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S23)<>0,CHOOSE(R$12,\"-\",Input!S23/(1*Input!$G23+0.5*Input!$H23),Input!S23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T23)=0,\"-\", Input!T23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!T23)<>0,Input!T23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T23)<>0,CHOOSE(S$12,\"-\",Input!T23/(1*Input!$G23+0.5*Input!$H23),Input!T23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U23)=0,\"-\", Input!U23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!U23)<>0,Input!U23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U23)<>0,CHOOSE(T$12,\"-\",Input!U23/(1*Input!$G23+0.5*Input!$H23),Input!U23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V23)=0,\"-\", Input!V23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!V23)<>0,Input!V23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V23)<>0,CHOOSE(U$12,\"-\",Input!V23/(1*Input!$G23+0.5*Input!$H23),Input!V23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W23)=0,\"-\", Input!W23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!W23)<>0,Input!W23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W23)<>0,CHOOSE(V$12,\"-\",Input!W23/(1*Input!$G23+0.5*Input!$H23),Input!W23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X23)=0,\"-\", Input!X23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!X23)<>0,Input!X23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X23)<>0,CHOOSE(W$12,\"-\",Input!X23/(1*Input!$G23+0.5*Input!$H23),Input!X23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y23)=0,\"-\", Input!Y23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Y23)<>0,Input!Y23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y23)<>0,CHOOSE(X$12,\"-\",Input!Y23/(1*Input!$G23+0.5*Input!$H23),Input!Y23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z23)=0,\"-\", Input!Z23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Z23)<>0,Input!Z23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z23)<>0,CHOOSE(Y$12,\"-\",Input!Z23/(1*Input!$G23+0.5*Input!$H23),Input!Z23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA23)=0,\"-\", Input!AA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AA23)<>0,Input!AA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA23)<>0,CHOOSE(Z$12,\"-\",Input!AA23/(1*Input!$G23+0.5*Input!$H23),Input!AA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB23)=0,\"-\", Input!AB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AB23)<>0,Input!AB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB23)<>0,CHOOSE(AA$12,\"-\",Input!AB23/(1*Input!$G23+0.5*Input!$H23),Input!AB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC23)=0,\"-\", Input!AC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AC23)<>0,Input!AC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC23)<>0,CHOOSE(AB$12,\"-\",Input!AC23/(1*Input!$G23+0.5*Input!$H23),Input!AC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD23)=0,\"-\", Input!AD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AD23)<>0,Input!AD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD23)<>0,CHOOSE(AC$12,\"-\",Input!AD23/(1*Input!$G23+0.5*Input!$H23),Input!AD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE23)=0,\"-\", Input!AE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AE23)<>0,Input!AE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE23)<>0,CHOOSE(AD$12,\"-\",Input!AE23/(1*Input!$G23+0.5*Input!$H23),Input!AE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF23)=0,\"-\", Input!AF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AF23)<>0,Input!AF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF23)<>0,CHOOSE(AE$12,\"-\",Input!AF23/(1*Input!$G23+0.5*Input!$H23),Input!AF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG23)=0,\"-\", Input!AG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AG23)<>0,Input!AG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG23)<>0,CHOOSE(AF$12,\"-\",Input!AG23/(1*Input!$G23+0.5*Input!$H23),Input!AG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH23)=0,\"-\", Input!AH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AH23)<>0,Input!AH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH23)<>0,CHOOSE(AG$12,\"-\",Input!AH23/(1*Input!$G23+0.5*Input!$H23),Input!AH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI23)=0,\"-\", Input!AI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AI23)<>0,Input!AI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI23)<>0,CHOOSE(AH$12,\"-\",Input!AI23/(1*Input!$G23+0.5*Input!$H23),Input!AI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ23)=0,\"-\", Input!AJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AJ23)<>0,Input!AJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ23)<>0,CHOOSE(AI$12,\"-\",Input!AJ23/(1*Input!$G23+0.5*Input!$H23),Input!AJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK23)=0,\"-\", Input!AK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AK23)<>0,Input!AK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK23)<>0,CHOOSE(AJ$12,\"-\",Input!AK23/(1*Input!$G23+0.5*Input!$H23),Input!AK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL23)=0,\"-\", Input!AL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AL23)<>0,Input!AL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL23)<>0,CHOOSE(AK$12,\"-\",Input!AL23/(1*Input!$G23+0.5*Input!$H23),Input!AL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM23)=0,\"-\", Input!AM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AM23)<>0,Input!AM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM23)<>0,CHOOSE(AL$12,\"-\",Input!AM23/(1*Input!$G23+0.5*Input!$H23),Input!AM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN23)=0,\"-\", Input!AN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AN23)<>0,Input!AN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN23)<>0,CHOOSE(AM$12,\"-\",Input!AN23/(1*Input!$G23+0.5*Input!$H23),Input!AN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO23)=0,\"-\", Input!AO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AO23)<>0,Input!AO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO23)<>0,CHOOSE(AN$12,\"-\",Input!AO23/(1*Input!$G23+0.5*Input!$H23),Input!AO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP23)=0,\"-\", Input!AP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AP23)<>0,Input!AP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP23)<>0,CHOOSE(AO$12,\"-\",Input!AP23/(1*Input!$G23+0.5*Input!$H23),Input!AP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ23)=0,\"-\", Input!AQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AQ23)<>0,Input!AQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ23)<>0,CHOOSE(AP$12,\"-\",Input!AQ23/(1*Input!$G23+0.5*Input!$H23),Input!AQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR23)=0,\"-\", Input!AR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AR23)<>0,Input!AR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR23)<>0,CHOOSE(AQ$12,\"-\",Input!AR23/(1*Input!$G23+0.5*Input!$H23),Input!AR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS23)=0,\"-\", Input!AS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AS23)<>0,Input!AS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS23)<>0,CHOOSE(AR$12,\"-\",Input!AS23/(1*Input!$G23+0.5*Input!$H23),Input!AS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT23)=0,\"-\", Input!AT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AT23)<>0,Input!AT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT23)<>0,CHOOSE(AS$12,\"-\",Input!AT23/(1*Input!$G23+0.5*Input!$H23),Input!AT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU23)=0,\"-\", Input!AU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AU23)<>0,Input!AU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU23)<>0,CHOOSE(AT$12,\"-\",Input!AU23/(1*Input!$G23+0.5*Input!$H23),Input!AU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV23)=0,\"-\", Input!AV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AV23)<>0,Input!AV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV23)<>0,CHOOSE(AU$12,\"-\",Input!AV23/(1*Input!$G23+0.5*Input!$H23),Input!AV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW23)=0,\"-\", Input!AW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AW23)<>0,Input!AW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW23)<>0,CHOOSE(AV$12,\"-\",Input!AW23/(1*Input!$G23+0.5*Input!$H23),Input!AW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX23)=0,\"-\", Input!AX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AX23)<>0,Input!AX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX23)<>0,CHOOSE(AW$12,\"-\",Input!AX23/(1*Input!$G23+0.5*Input!$H23),Input!AX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY23)=0,\"-\", Input!AY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AY23)<>0,Input!AY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY23)<>0,CHOOSE(AX$12,\"-\",Input!AY23/(1*Input!$G23+0.5*Input!$H23),Input!AY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ23)=0,\"-\", Input!AZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AZ23)<>0,Input!AZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ23)<>0,CHOOSE(AY$12,\"-\",Input!AZ23/(1*Input!$G23+0.5*Input!$H23),Input!AZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA23)=0,\"-\", Input!BA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BA23)<>0,Input!BA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA23)<>0,CHOOSE(AZ$12,\"-\",Input!BA23/(1*Input!$G23+0.5*Input!$H23),Input!BA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB23)=0,\"-\", Input!BB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BB23)<>0,Input!BB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB23)<>0,CHOOSE(BA$12,\"-\",Input!BB23/(1*Input!$G23+0.5*Input!$H23),Input!BB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC23)=0,\"-\", Input!BC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BC23)<>0,Input!BC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC23)<>0,CHOOSE(BB$12,\"-\",Input!BC23/(1*Input!$G23+0.5*Input!$H23),Input!BC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD23)=0,\"-\", Input!BD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BD23)<>0,Input!BD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD23)<>0,CHOOSE(BC$12,\"-\",Input!BD23/(1*Input!$G23+0.5*Input!$H23),Input!BD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE23)=0,\"-\", Input!BE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BE23)<>0,Input!BE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE23)<>0,CHOOSE(BD$12,\"-\",Input!BE23/(1*Input!$G23+0.5*Input!$H23),Input!BE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF23)=0,\"-\", Input!BF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BF23)<>0,Input!BF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF23)<>0,CHOOSE(BE$12,\"-\",Input!BF23/(1*Input!$G23+0.5*Input!$H23),Input!BF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG23)=0,\"-\", Input!BG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BG23)<>0,Input!BG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG23)<>0,CHOOSE(BF$12,\"-\",Input!BG23/(1*Input!$G23+0.5*Input!$H23),Input!BG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH23)=0,\"-\", Input!BH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BH23)<>0,Input!BH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH23)<>0,CHOOSE(BG$12,\"-\",Input!BH23/(1*Input!$G23+0.5*Input!$H23),Input!BH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI23)=0,\"-\", Input!BI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BI23)<>0,Input!BI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI23)<>0,CHOOSE(BH$12,\"-\",Input!BI23/(1*Input!$G23+0.5*Input!$H23),Input!BI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ23)=0,\"-\", Input!BJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BJ23)<>0,Input!BJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ23)<>0,CHOOSE(BI$12,\"-\",Input!BJ23/(1*Input!$G23+0.5*Input!$H23),Input!BJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK23)=0,\"-\", Input!BK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BK23)<>0,Input!BK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK23)<>0,CHOOSE(BJ$12,\"-\",Input!BK23/(1*Input!$G23+0.5*Input!$H23),Input!BK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL23)=0,\"-\", Input!BL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BL23)<>0,Input!BL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL23)<>0,CHOOSE(BK$12,\"-\",Input!BL23/(1*Input!$G23+0.5*Input!$H23),Input!BL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM23)=0,\"-\", Input!BM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BM23)<>0,Input!BM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM23)<>0,CHOOSE(BL$12,\"-\",Input!BM23/(1*Input!$G23+0.5*Input!$H23),Input!BM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN23)=0,\"-\", Input!BN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BN23)<>0,Input!BN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN23)<>0,CHOOSE(BM$12,\"-\",Input!BN23/(1*Input!$G23+0.5*Input!$H23),Input!BN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO23)=0,\"-\", Input!BO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BO23)<>0,Input!BO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO23)<>0,CHOOSE(BN$12,\"-\",Input!BO23/(1*Input!$G23+0.5*Input!$H23),Input!BO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP23)=0,\"-\", Input!BP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BP23)<>0,Input!BP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP23)<>0,CHOOSE(BO$12,\"-\",Input!BP23/(1*Input!$G23+0.5*Input!$H23),Input!BP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ23)=0,\"-\", Input!BQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BQ23)<>0,Input!BQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ23)<>0,CHOOSE(BP$12,\"-\",Input!BQ23/(1*Input!$G23+0.5*Input!$H23),Input!BQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR23)=0,\"-\", Input!BR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BR23)<>0,Input!BR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR23)<>0,CHOOSE(BQ$12,\"-\",Input!BR23/(1*Input!$G23+0.5*Input!$H23),Input!BR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS23)=0,\"-\", Input!BS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BS23)<>0,Input!BS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS23)<>0,CHOOSE(BR$12,\"-\",Input!BS23/(1*Input!$G23+0.5*Input!$H23),Input!BS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT23)=0,\"-\", Input!BT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BT23)<>0,Input!BT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT23)<>0,CHOOSE(BS$12,\"-\",Input!BT23/(1*Input!$G23+0.5*Input!$H23),Input!BT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU23)=0,\"-\", Input!BU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BU23)<>0,Input!BU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU23)<>0,CHOOSE(BT$12,\"-\",Input!BU23/(1*Input!$G23+0.5*Input!$H23),Input!BU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV23)=0,\"-\", Input!BV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BV23)<>0,Input!BV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV23)<>0,CHOOSE(BU$12,\"-\",Input!BV23/(1*Input!$G23+0.5*Input!$H23),Input!BV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW23)=0,\"-\", Input!BW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BW23)<>0,Input!BW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW23)<>0,CHOOSE(BV$12,\"-\",Input!BW23/(1*Input!$G23+0.5*Input!$H23),Input!BW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX23)=0,\"-\", Input!BX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BX23)<>0,Input!BX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX23)<>0,CHOOSE(BW$12,\"-\",Input!BX23/(1*Input!$G23+0.5*Input!$H23),Input!BX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY23)=0,\"-\", Input!BY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BY23)<>0,Input!BY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY23)<>0,CHOOSE(BX$12,\"-\",Input!BY23/(1*Input!$G23+0.5*Input!$H23),Input!BY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ23)=0,\"-\", Input!BZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BZ23)<>0,Input!BZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ23)<>0,CHOOSE(BY$12,\"-\",Input!BZ23/(1*Input!$G23+0.5*Input!$H23),Input!BZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA23)=0,\"-\", Input!CA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CA23)<>0,Input!CA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA23)<>0,CHOOSE(BZ$12,\"-\",Input!CA23/(1*Input!$G23+0.5*Input!$H23),Input!CA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB23)=0,\"-\", Input!CB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CB23)<>0,Input!CB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB23)<>0,CHOOSE(CA$12,\"-\",Input!CB23/(1*Input!$G23+0.5*Input!$H23),Input!CB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC23)=0,\"-\", Input!CC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CC23)<>0,Input!CC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC23)<>0,CHOOSE(CB$12,\"-\",Input!CC23/(1*Input!$G23+0.5*Input!$H23),Input!CC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD23)=0,\"-\", Input!CD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CD23)<>0,Input!CD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD23)<>0,CHOOSE(CC$12,\"-\",Input!CD23/(1*Input!$G23+0.5*Input!$H23),Input!CD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE23)=0,\"-\", Input!CE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CE23)<>0,Input!CE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE23)<>0,CHOOSE(CD$12,\"-\",Input!CE23/(1*Input!$G23+0.5*Input!$H23),Input!CE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF23)=0,\"-\", Input!CF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CF23)<>0,Input!CF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF23)<>0,CHOOSE(CE$12,\"-\",Input!CF23/(1*Input!$G23+0.5*Input!$H23),Input!CF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG23)=0,\"-\", Input!CG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CG23)<>0,Input!CG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG23)<>0,CHOOSE(CF$12,\"-\",Input!CG23/(1*Input!$G23+0.5*Input!$H23),Input!CG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH23)=0,\"-\", Input!CH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CH23)<>0,Input!CH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH23)<>0,CHOOSE(CG$12,\"-\",Input!CH23/(1*Input!$G23+0.5*Input!$H23),Input!CH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI23)=0,\"-\", Input!CI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CI23)<>0,Input!CI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI23)<>0,CHOOSE(CH$12,\"-\",Input!CI23/(1*Input!$G23+0.5*Input!$H23),Input!CI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ23)=0,\"-\", Input!CJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CJ23)<>0,Input!CJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ23)<>0,CHOOSE(CI$12,\"-\",Input!CJ23/(1*Input!$G23+0.5*Input!$H23),Input!CJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK23)=0,\"-\", Input!CK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CK23)<>0,Input!CK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK23)<>0,CHOOSE(CJ$12,\"-\",Input!CK23/(1*Input!$G23+0.5*Input!$H23),Input!CK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL23)=0,\"-\", Input!CL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CL23)<>0,Input!CL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL23)<>0,CHOOSE(CK$12,\"-\",Input!CL23/(1*Input!$G23+0.5*Input!$H23),Input!CL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM23)=0,\"-\", Input!CM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CM23)<>0,Input!CM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM23)<>0,CHOOSE(CL$12,\"-\",Input!CM23/(1*Input!$G23+0.5*Input!$H23),Input!CM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN23)=0,\"-\", Input!CN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CN23)<>0,Input!CN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN23)<>0,CHOOSE(CM$12,\"-\",Input!CN23/(1*Input!$G23+0.5*Input!$H23),Input!CN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO23)=0,\"-\", Input!CO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CO23)<>0,Input!CO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO23)<>0,CHOOSE(CN$12,\"-\",Input!CO23/(1*Input!$G23+0.5*Input!$H23),Input!CO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP23)=0,\"-\", Input!CP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CP23)<>0,Input!CP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP23)<>0,CHOOSE(CO$12,\"-\",Input!CP23/(1*Input!$G23+0.5*Input!$H23),Input!CP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ23)=0,\"-\", Input!CQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CQ23)<>0,Input!CQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ23)<>0,CHOOSE(CP$12,\"-\",Input!CQ23/(1*Input!$G23+0.5*Input!$H23),Input!CQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR23)=0,\"-\", Input!CR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CR23)<>0,Input!CR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR23)<>0,CHOOSE(CQ$12,\"-\",Input!CR23/(1*Input!$G23+0.5*Input!$H23),Input!CR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS23)=0,\"-\", Input!CS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CS23)<>0,Input!CS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS23)<>0,CHOOSE(CR$12,\"-\",Input!CS23/(1*Input!$G23+0.5*Input!$H23),Input!CS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT23)=0,\"-\", Input!CT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CT23)<>0,Input!CT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT23)<>0,CHOOSE(CS$12,\"-\",Input!CT23/(1*Input!$G23+0.5*Input!$H23),Input!CT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU23)=0,\"-\", Input!CU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CU23)<>0,Input!CU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU23)<>0,CHOOSE(CT$12,\"-\",Input!CU23/(1*Input!$G23+0.5*Input!$H23),Input!CU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV23)=0,\"-\", Input!CV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CV23)<>0,Input!CV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV23)<>0,CHOOSE(CU$12,\"-\",Input!CV23/(1*Input!$G23+0.5*Input!$H23),Input!CV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW23)=0,\"-\", Input!CW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CW23)<>0,Input!CW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW23)<>0,CHOOSE(CV$12,\"-\",Input!CW23/(1*Input!$G23+0.5*Input!$H23),Input!CW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX23)=0,\"-\", Input!CX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CX23)<>0,Input!CX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX23)<>0,CHOOSE(CW$12,\"-\",Input!CX23/(1*Input!$G23+0.5*Input!$H23),Input!CX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY23)=0,\"-\", Input!CY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CY23)<>0,Input!CY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY23)<>0,CHOOSE(CX$12,\"-\",Input!CY23/(1*Input!$G23+0.5*Input!$H23),Input!CY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ23)=0,\"-\", Input!CZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CZ23)<>0,Input!CZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ23)<>0,CHOOSE(CY$12,\"-\",Input!CZ23/(1*Input!$G23+0.5*Input!$H23),Input!CZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA23)=0,\"-\", Input!DA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DA23)<>0,Input!DA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA23)<>0,CHOOSE(CZ$12,\"-\",Input!DA23/(1*Input!$G23+0.5*Input!$H23),Input!DA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB23)=0,\"-\", Input!DB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DB23)<>0,Input!DB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB23)<>0,CHOOSE(DA$12,\"-\",Input!DB23/(1*Input!$G23+0.5*Input!$H23),Input!DB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC23)=0,\"-\", Input!DC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DC23)<>0,Input!DC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC23)<>0,CHOOSE(DB$12,\"-\",Input!DC23/(1*Input!$G23+0.5*Input!$H23),Input!DC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD23)=0,\"-\", Input!DD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DD23)<>0,Input!DD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD23)<>0,CHOOSE(DC$12,\"-\",Input!DD23/(1*Input!$G23+0.5*Input!$H23),Input!DD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE23)=0,\"-\", Input!DE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DE23)<>0,Input!DE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE23)<>0,CHOOSE(DD$12,\"-\",Input!DE23/(1*Input!$G23+0.5*Input!$H23),Input!DE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF23)=0,\"-\", Input!DF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DF23)<>0,Input!DF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF23)<>0,CHOOSE(DE$12,\"-\",Input!DF23/(1*Input!$G23+0.5*Input!$H23),Input!DF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG23)=0,\"-\", Input!DG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DG23)<>0,Input!DG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG23)<>0,CHOOSE(DF$12,\"-\",Input!DG23/(1*Input!$G23+0.5*Input!$H23),Input!DG23/Input!$L23,\"-\"),\"-\")))","v":"-"}]
[null,2003,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D24)<>0,CHOOSE(C$12,\"-\",Input!D24/(1*Input!$G24+0.5*Input!$H24),Input!D24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E24)<>0,CHOOSE(D$12,\"-\",Input!E24/(1*Input!$G24+0.5*Input!$H24),Input!E24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F24)<>0,CHOOSE(E$12,\"-\",Input!F24/(1*Input!$G24+0.5*Input!$H24),Input!F24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G24)<>0,CHOOSE(F$12,\"-\",Input!G24/(1*Input!$G24+0.5*Input!$H24),Input!G24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H24)<>0,CHOOSE(G$12,\"-\",Input!H24/(1*Input!$G24+0.5*Input!$H24),Input!H24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I24)<>0,CHOOSE(H$12,\"-\",Input!I24/(1*Input!$G24+0.5*Input!$H24),Input!I24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J24)<>0,CHOOSE(I$12,\"-\",Input!J24/(1*Input!$G24+0.5*Input!$H24),Input!J24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K24)<>0,CHOOSE(J$12,\"-\",Input!K24/(1*Input!$G24+0.5*Input!$H24),Input!K24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L24)<>0,CHOOSE(K$12,\"-\",Input!L24/(1*Input!$G24+0.5*Input!$H24),Input!L24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M24)<>0,CHOOSE(L$12,\"-\",Input!M24/(1*Input!$G24+0.5*Input!$H24),Input!M24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N24)=0,\"-\", Input!N24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!N24)<>0,Input!N24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N24)<>0,CHOOSE(M$12,\"-\",Input!N24/(1*Input!$G24+0.5*Input!$H24),Input!N24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O24)=0,\"-\", Input!O24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!O24)<>0,Input!O24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O24)<>0,CHOOSE(N$12,\"-\",Input!O24/(1*Input!$G24+0.5*Input!$H24),Input!O24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P24)=0,\"-\", Input!P24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!P24)<>0,Input!P24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P24)<>0,CHOOSE(O$12,\"-\",Input!P24/(1*Input!$G24+0.5*Input!$H24),Input!P24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q24)=0,\"-\", Input!Q24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Q24)<>0,Input!Q24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q24)<>0,CHOOSE(P$12,\"-\",Input!Q24/(1*Input!$G24+0.5*Input!$H24),Input!Q24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R24)=0,\"-\", Input!R24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!R24)<>0,Input!R24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R24)<>0,CHOOSE(Q$12,\"-\",Input!R24/(1*Input!$G24+0.5*Input!$H24),Input!R24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S24)=0,\"-\", Input!S24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!S24)<>0,Input!S24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S24)<>0,CHOOSE(R$12,\"-\",Input!S24/(1*Input!$G24+0.5*Input!$H24),Input!S24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T24)=0,\"-\", Input!T24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!T24)<>0,Input!T24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T24)<>0,CHOOSE(S$12,\"-\",Input!T24/(1*Input!$G24+0.5*Input!$H24),Input!T24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U24)=0,\"-\", Input!U24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!U24)<>0,Input!U24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U24)<>0,CHOOSE(T$12,\"-\",Input!U24/(1*Input!$G24+0.5*Input!$H24),Input!U24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V24)=0,\"-\", Input!V24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!V24)<>0,Input!V24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V24)<>0,CHOOSE(U$12,\"-\",Input!V24/(1*Input!$G24+0.5*Input!$H24),Input!V24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W24)=0,\"-\", Input!W24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!W24)<>0,Input!W24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W24)<>0,CHOOSE(V$12,\"-\",Input!W24/(1*Input!$G24+0.5*Input!$H24),Input!W24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X24)=0,\"-\", Input!X24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!X24)<>0,Input!X24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X24)<>0,CHOOSE(W$12,\"-\",Input!X24/(1*Input!$G24+0.5*Input!$H24),Input!X24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y24)=0,\"-\", Input!Y24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Y24)<>0,Input!Y24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y24)<>0,CHOOSE(X$12,\"-\",Input!Y24/(1*Input!$G24+0.5*Input!$H24),Input!Y24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z24)=0,\"-\", Input!Z24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Z24)<>0,Input!Z24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z24)<>0,CHOOSE(Y$12,\"-\",Input!Z24/(1*Input!$G24+0.5*Input!$H24),Input!Z24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA24)=0,\"-\", Input!AA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AA24)<>0,Input!AA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA24)<>0,CHOOSE(Z$12,\"-\",Input!AA24/(1*Input!$G24+0.5*Input!$H24),Input!AA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB24)=0,\"-\", Input!AB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AB24)<>0,Input!AB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB24)<>0,CHOOSE(AA$12,\"-\",Input!AB24/(1*Input!$G24+0.5*Input!$H24),Input!AB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC24)=0,\"-\", Input!AC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AC24)<>0,Input!AC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC24)<>0,CHOOSE(AB$12,\"-\",Input!AC24/(1*Input!$G24+0.5*Input!$H24),Input!AC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD24)=0,\"-\", Input!AD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AD24)<>0,Input!AD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD24)<>0,CHOOSE(AC$12,\"-\",Input!AD24/(1*Input!$G24+0.5*Input!$H24),Input!AD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE24)=0,\"-\", Input!AE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AE24)<>0,Input!AE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE24)<>0,CHOOSE(AD$12,\"-\",Input!AE24/(1*Input!$G24+0.5*Input!$H24),Input!AE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF24)=0,\"-\", Input!AF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AF24)<>0,Input!AF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF24)<>0,CHOOSE(AE$12,\"-\",Input!AF24/(1*Input!$G24+0.5*Input!$H24),Input!AF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG24)=0,\"-\", Input!AG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AG24)<>0,Input!AG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG24)<>0,CHOOSE(AF$12,\"-\",Input!AG24/(1*Input!$G24+0.5*Input!$H24),Input!AG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH24)=0,\"-\", Input!AH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AH24)<>0,Input!AH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH24)<>0,CHOOSE(AG$12,\"-\",Input!AH24/(1*Input!$G24+0.5*Input!$H24),Input!AH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI24)=0,\"-\", Input!AI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AI24)<>0,Input!AI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI24)<>0,CHOOSE(AH$12,\"-\",Input!AI24/(1*Input!$G24+0.5*Input!$H24),Input!AI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ24)=0,\"-\", Input!AJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AJ24)<>0,Input!AJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ24)<>0,CHOOSE(AI$12,\"-\",Input!AJ24/(1*Input!$G24+0.5*Input!$H24),Input!AJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK24)=0,\"-\", Input!AK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AK24)<>0,Input!AK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK24)<>0,CHOOSE(AJ$12,\"-\",Input!AK24/(1*Input!$G24+0.5*Input!$H24),Input!AK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL24)=0,\"-\", Input!AL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AL24)<>0,Input!AL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL24)<>0,CHOOSE(AK$12,\"-\",Input!AL24/(1*Input!$G24+0.5*Input!$H24),Input!AL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM24)=0,\"-\", Input!AM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AM24)<>0,Input!AM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM24)<>0,CHOOSE(AL$12,\"-\",Input!AM24/(1*Input!$G24+0.5*Input!$H24),Input!AM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN24)=0,\"-\", Input!AN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AN24)<>0,Input!AN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN24)<>0,CHOOSE(AM$12,\"-\",Input!AN24/(1*Input!$G24+0.5*Input!$H24),Input!AN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO24)=0,\"-\", Input!AO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AO24)<>0,Input!AO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO24)<>0,CHOOSE(AN$12,\"-\",Input!AO24/(1*Input!$G24+0.5*Input!$H24),Input!AO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP24)=0,\"-\", Input!AP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AP24)<>0,Input!AP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP24)<>0,CHOOSE(AO$12,\"-\",Input!AP24/(1*Input!$G24+0.5*Input!$H24),Input!AP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ24)=0,\"-\", Input!AQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AQ24)<>0,Input!AQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ24)<>0,CHOOSE(AP$12,\"-\",Input!AQ24/(1*Input!$G24+0.5*Input!$H24),Input!AQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR24)=0,\"-\", Input!AR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AR24)<>0,Input!AR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR24)<>0,CHOOSE(AQ$12,\"-\",Input!AR24/(1*Input!$G24+0.5*Input!$H24),Input!AR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS24)=0,\"-\", Input!AS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AS24)<>0,Input!AS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS24)<>0,CHOOSE(AR$12,\"-\",Input!AS24/(1*Input!$G24+0.5*Input!$H24),Input!AS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT24)=0,\"-\", Input!AT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AT24)<>0,Input!AT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT24)<>0,CHOOSE(AS$12,\"-\",Input!AT24/(1*Input!$G24+0.5*Input!$H24),Input!AT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU24)=0,\"-\", Input!AU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AU24)<>0,Input!AU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU24)<>0,CHOOSE(AT$12,\"-\",Input!AU24/(1*Input!$G24+0.5*Input!$H24),Input!AU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV24)=0,\"-\", Input!AV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AV24)<>0,Input!AV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV24)<>0,CHOOSE(AU$12,\"-\",Input!AV24/(1*Input!$G24+0.5*Input!$H24),Input!AV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW24)=0,\"-\", Input!AW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AW24)<>0,Input!AW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW24)<>0,CHOOSE(AV$12,\"-\",Input!AW24/(1*Input!$G24+0.5*Input!$H24),Input!AW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX24)=0,\"-\", Input!AX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AX24)<>0,Input!AX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX24)<>0,CHOOSE(AW$12,\"-\",Input!AX24/(1*Input!$G24+0.5*Input!$H24),Input!AX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY24)=0,\"-\", Input!AY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AY24)<>0,Input!AY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY24)<>0,CHOOSE(AX$12,\"-\",Input!AY24/(1*Input!$G24+0.5*Input!$H24),Input!AY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ24)=0,\"-\", Input!AZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AZ24)<>0,Input!AZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ24)<>0,CHOOSE(AY$12,\"-\",Input!AZ24/(1*Input!$G24+0.5*Input!$H24),Input!AZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA24)=0,\"-\", Input!BA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BA24)<>0,Input!BA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA24)<>0,CHOOSE(AZ$12,\"-\",Input!BA24/(1*Input!$G24+0.5*Input!$H24),Input!BA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB24)=0,\"-\", Input!BB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BB24)<>0,Input!BB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB24)<>0,CHOOSE(BA$12,\"-\",Input!BB24/(1*Input!$G24+0.5*Input!$H24),Input!BB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC24)=0,\"-\", Input!BC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BC24)<>0,Input!BC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC24)<>0,CHOOSE(BB$12,\"-\",Input!BC24/(1*Input!$G24+0.5*Input!$H24),Input!BC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD24)=0,\"-\", Input!BD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BD24)<>0,Input!BD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD24)<>0,CHOOSE(BC$12,\"-\",Input!BD24/(1*Input!$G24+0.5*Input!$H24),Input!BD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE24)=0,\"-\", Input!BE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BE24)<>0,Input!BE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE24)<>0,CHOOSE(BD$12,\"-\",Input!BE24/(1*Input!$G24+0.5*Input!$H24),Input!BE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF24)=0,\"-\", Input!BF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BF24)<>0,Input!BF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF24)<>0,CHOOSE(BE$12,\"-\",Input!BF24/(1*Input!$G24+0.5*Input!$H24),Input!BF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG24)=0,\"-\", Input!BG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BG24)<>0,Input!BG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG24)<>0,CHOOSE(BF$12,\"-\",Input!BG24/(1*Input!$G24+0.5*Input!$H24),Input!BG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH24)=0,\"-\", Input!BH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BH24)<>0,Input!BH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH24)<>0,CHOOSE(BG$12,\"-\",Input!BH24/(1*Input!$G24+0.5*Input!$H24),Input!BH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI24)=0,\"-\", Input!BI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BI24)<>0,Input!BI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI24)<>0,CHOOSE(BH$12,\"-\",Input!BI24/(1*Input!$G24+0.5*Input!$H24),Input!BI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ24)=0,\"-\", Input!BJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BJ24)<>0,Input!BJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ24)<>0,CHOOSE(BI$12,\"-\",Input!BJ24/(1*Input!$G24+0.5*Input!$H24),Input!BJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK24)=0,\"-\", Input!BK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BK24)<>0,Input!BK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK24)<>0,CHOOSE(BJ$12,\"-\",Input!BK24/(1*Input!$G24+0.5*Input!$H24),Input!BK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL24)=0,\"-\", Input!BL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BL24)<>0,Input!BL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL24)<>0,CHOOSE(BK$12,\"-\",Input!BL24/(1*Input!$G24+0.5*Input!$H24),Input!BL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM24)=0,\"-\", Input!BM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BM24)<>0,Input!BM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM24)<>0,CHOOSE(BL$12,\"-\",Input!BM24/(1*Input!$G24+0.5*Input!$H24),Input!BM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN24)=0,\"-\", Input!BN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BN24)<>0,Input!BN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN24)<>0,CHOOSE(BM$12,\"-\",Input!BN24/(1*Input!$G24+0.5*Input!$H24),Input!BN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO24)=0,\"-\", Input!BO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BO24)<>0,Input!BO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO24)<>0,CHOOSE(BN$12,\"-\",Input!BO24/(1*Input!$G24+0.5*Input!$H24),Input!BO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP24)=0,\"-\", Input!BP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BP24)<>0,Input!BP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP24)<>0,CHOOSE(BO$12,\"-\",Input!BP24/(1*Input!$G24+0.5*Input!$H24),Input!BP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ24)=0,\"-\", Input!BQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BQ24)<>0,Input!BQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ24)<>0,CHOOSE(BP$12,\"-\",Input!BQ24/(1*Input!$G24+0.5*Input!$H24),Input!BQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR24)=0,\"-\", Input!BR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BR24)<>0,Input!BR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR24)<>0,CHOOSE(BQ$12,\"-\",Input!BR24/(1*Input!$G24+0.5*Input!$H24),Input!BR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS24)=0,\"-\", Input!BS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BS24)<>0,Input!BS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS24)<>0,CHOOSE(BR$12,\"-\",Input!BS24/(1*Input!$G24+0.5*Input!$H24),Input!BS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT24)=0,\"-\", Input!BT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BT24)<>0,Input!BT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT24)<>0,CHOOSE(BS$12,\"-\",Input!BT24/(1*Input!$G24+0.5*Input!$H24),Input!BT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU24)=0,\"-\", Input!BU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BU24)<>0,Input!BU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU24)<>0,CHOOSE(BT$12,\"-\",Input!BU24/(1*Input!$G24+0.5*Input!$H24),Input!BU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV24)=0,\"-\", Input!BV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BV24)<>0,Input!BV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV24)<>0,CHOOSE(BU$12,\"-\",Input!BV24/(1*Input!$G24+0.5*Input!$H24),Input!BV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW24)=0,\"-\", Input!BW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BW24)<>0,Input!BW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW24)<>0,CHOOSE(BV$12,\"-\",Input!BW24/(1*Input!$G24+0.5*Input!$H24),Input!BW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX24)=0,\"-\", Input!BX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BX24)<>0,Input!BX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX24)<>0,CHOOSE(BW$12,\"-\",Input!BX24/(1*Input!$G24+0.5*Input!$H24),Input!BX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY24)=0,\"-\", Input!BY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BY24)<>0,Input!BY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY24)<>0,CHOOSE(BX$12,\"-\",Input!BY24/(1*Input!$G24+0.5*Input!$H24),Input!BY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ24)=0,\"-\", Input!BZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BZ24)<>0,Input!BZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ24)<>0,CHOOSE(BY$12,\"-\",Input!BZ24/(1*Input!$G24+0.5*Input!$H24),Input!BZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA24)=0,\"-\", Input!CA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CA24)<>0,Input!CA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA24)<>0,CHOOSE(BZ$12,\"-\",Input!CA24/(1*Input!$G24+0.5*Input!$H24),Input!CA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB24)=0,\"-\", Input!CB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CB24)<>0,Input!CB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB24)<>0,CHOOSE(CA$12,\"-\",Input!CB24/(1*Input!$G24+0.5*Input!$H24),Input!CB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC24)=0,\"-\", Input!CC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CC24)<>0,Input!CC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC24)<>0,CHOOSE(CB$12,\"-\",Input!CC24/(1*Input!$G24+0.5*Input!$H24),Input!CC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD24)=0,\"-\", Input!CD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CD24)<>0,Input!CD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD24)<>0,CHOOSE(CC$12,\"-\",Input!CD24/(1*Input!$G24+0.5*Input!$H24),Input!CD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE24)=0,\"-\", Input!CE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CE24)<>0,Input!CE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE24)<>0,CHOOSE(CD$12,\"-\",Input!CE24/(1*Input!$G24+0.5*Input!$H24),Input!CE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF24)=0,\"-\", Input!CF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CF24)<>0,Input!CF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF24)<>0,CHOOSE(CE$12,\"-\",Input!CF24/(1*Input!$G24+0.5*Input!$H24),Input!CF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG24)=0,\"-\", Input!CG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CG24)<>0,Input!CG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG24)<>0,CHOOSE(CF$12,\"-\",Input!CG24/(1*Input!$G24+0.5*Input!$H24),Input!CG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH24)=0,\"-\", Input!CH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CH24)<>0,Input!CH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH24)<>0,CHOOSE(CG$12,\"-\",Input!CH24/(1*Input!$G24+0.5*Input!$H24),Input!CH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI24)=0,\"-\", Input!CI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CI24)<>0,Input!CI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI24)<>0,CHOOSE(CH$12,\"-\",Input!CI24/(1*Input!$G24+0.5*Input!$H24),Input!CI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ24)=0,\"-\", Input!CJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CJ24)<>0,Input!CJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ24)<>0,CHOOSE(CI$12,\"-\",Input!CJ24/(1*Input!$G24+0.5*Input!$H24),Input!CJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK24)=0,\"-\", Input!CK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CK24)<>0,Input!CK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK24)<>0,CHOOSE(CJ$12,\"-\",Input!CK24/(1*Input!$G24+0.5*Input!$H24),Input!CK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL24)=0,\"-\", Input!CL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CL24)<>0,Input!CL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL24)<>0,CHOOSE(CK$12,\"-\",Input!CL24/(1*Input!$G24+0.5*Input!$H24),Input!CL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM24)=0,\"-\", Input!CM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CM24)<>0,Input!CM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM24)<>0,CHOOSE(CL$12,\"-\",Input!CM24/(1*Input!$G24+0.5*Input!$H24),Input!CM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN24)=0,\"-\", Input!CN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CN24)<>0,Input!CN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN24)<>0,CHOOSE(CM$12,\"-\",Input!CN24/(1*Input!$G24+0.5*Input!$H24),Input!CN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO24)=0,\"-\", Input!CO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CO24)<>0,Input!CO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO24)<>0,CHOOSE(CN$12,\"-\",Input!CO24/(1*Input!$G24+0.5*Input!$H24),Input!CO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP24)=0,\"-\", Input!CP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CP24)<>0,Input!CP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP24)<>0,CHOOSE(CO$12,\"-\",Input!CP24/(1*Input!$G24+0.5*Input!$H24),Input!CP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ24)=0,\"-\", Input!CQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CQ24)<>0,Input!CQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ24)<>0,CHOOSE(CP$12,\"-\",Input!CQ24/(1*Input!$G24+0.5*Input!$H24),Input!CQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR24)=0,\"-\", Input!CR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CR24)<>0,Input!CR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR24)<>0,CHOOSE(CQ$12,\"-\",Input!CR24/(1*Input!$G24+0.5*Input!$H24),Input!CR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS24)=0,\"-\", Input!CS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CS24)<>0,Input!CS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS24)<>0,CHOOSE(CR$12,\"-\",Input!CS24/(1*Input!$G24+0.5*Input!$H24),Input!CS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT24)=0,\"-\", Input!CT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CT24)<>0,Input!CT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT24)<>0,CHOOSE(CS$12,\"-\",Input!CT24/(1*Input!$G24+0.5*Input!$H24),Input!CT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU24)=0,\"-\", Input!CU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CU24)<>0,Input!CU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU24)<>0,CHOOSE(CT$12,\"-\",Input!CU24/(1*Input!$G24+0.5*Input!$H24),Input!CU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV24)=0,\"-\", Input!CV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CV24)<>0,Input!CV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV24)<>0,CHOOSE(CU$12,\"-\",Input!CV24/(1*Input!$G24+0.5*Input!$H24),Input!CV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW24)=0,\"-\", Input!CW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CW24)<>0,Input!CW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW24)<>0,CHOOSE(CV$12,\"-\",Input!CW24/(1*Input!$G24+0.5*Input!$H24),Input!CW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX24)=0,\"-\", Input!CX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CX24)<>0,Input!CX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX24)<>0,CHOOSE(CW$12,\"-\",Input!CX24/(1*Input!$G24+0.5*Input!$H24),Input!CX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY24)=0,\"-\", Input!CY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CY24)<>0,Input!CY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY24)<>0,CHOOSE(CX$12,\"-\",Input!CY24/(1*Input!$G24+0.5*Input!$H24),Input!CY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ24)=0,\"-\", Input!CZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CZ24)<>0,Input!CZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ24)<>0,CHOOSE(CY$12,\"-\",Input!CZ24/(1*Input!$G24+0.5*Input!$H24),Input!CZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA24)=0,\"-\", Input!DA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DA24)<>0,Input!DA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA24)<>0,CHOOSE(CZ$12,\"-\",Input!DA24/(1*Input!$G24+0.5*Input!$H24),Input!DA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB24)=0,\"-\", Input!DB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DB24)<>0,Input!DB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB24)<>0,CHOOSE(DA$12,\"-\",Input!DB24/(1*Input!$G24+0.5*Input!$H24),Input!DB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC24)=0,\"-\", Input!DC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DC24)<>0,Input!DC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC24)<>0,CHOOSE(DB$12,\"-\",Input!DC24/(1*Input!$G24+0.5*Input!$H24),Input!DC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD24)=0,\"-\", Input!DD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DD24)<>0,Input!DD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD24)<>0,CHOOSE(DC$12,\"-\",Input!DD24/(1*Input!$G24+0.5*Input!$H24),Input!DD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE24)=0,\"-\", Input!DE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DE24)<>0,Input!DE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE24)<>0,CHOOSE(DD$12,\"-\",Input!DE24/(1*Input!$G24+0.5*Input!$H24),Input!DE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF24)=0,\"-\", Input!DF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DF24)<>0,Input!DF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF24)<>0,CHOOSE(DE$12,\"-\",Input!DF24/(1*Input!$G24+0.5*Input!$H24),Input!DF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG24)=0,\"-\", Input!DG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DG24)<>0,Input!DG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG24)<>0,CHOOSE(DF$12,\"-\",Input!DG24/(1*Input!$G24+0.5*Input!$H24),Input!DG24/Input!$L24,\"-\"),\"-\")))","v":"-"}]
[null,2004,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D25)<>0,CHOOSE(C$12,\"-\",Input!D25/(1*Input!$G25+0.5*Input!$H25),Input!D25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E25)<>0,CHOOSE(D$12,\"-\",Input!E25/(1*Input!$G25+0.5*Input!$H25),Input!E25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F25)<>0,CHOOSE(E$12,\"-\",Input!F25/(1*Input!$G25+0.5*Input!$H25),Input!F25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G25)<>0,CHOOSE(F$12,\"-\",Input!G25/(1*Input!$G25+0.5*Input!$H25),Input!G25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H25)<>0,CHOOSE(G$12,\"-\",Input!H25/(1*Input!$G25+0.5*Input!$H25),Input!H25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I25)<>0,CHOOSE(H$12,\"-\",Input!I25/(1*Input!$G25+0.5*Input!$H25),Input!I25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J25)<>0,CHOOSE(I$12,\"-\",Input!J25/(1*Input!$G25+0.5*Input!$H25),Input!J25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K25)<>0,CHOOSE(J$12,\"-\",Input!K25/(1*Input!$G25+0.5*Input!$H25),Input!K25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L25)<>0,CHOOSE(K$12,\"-\",Input!L25/(1*Input!$G25+0.5*Input!$H25),Input!L25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M25)<>0,CHOOSE(L$12,\"-\",Input!M25/(1*Input!$G25+0.5*Input!$H25),Input!M25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N25)=0,\"-\", Input!N25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!N25)<>0,Input!N25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N25)<>0,CHOOSE(M$12,\"-\",Input!N25/(1*Input!$G25+0.5*Input!$H25),Input!N25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O25)=0,\"-\", Input!O25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!O25)<>0,Input!O25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O25)<>0,CHOOSE(N$12,\"-\",Input!O25/(1*Input!$G25+0.5*Input!$H25),Input!O25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P25)=0,\"-\", Input!P25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!P25)<>0,Input!P25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P25)<>0,CHOOSE(O$12,\"-\",Input!P25/(1*Input!$G25+0.5*Input!$H25),Input!P25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q25)=0,\"-\", Input!Q25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Q25)<>0,Input!Q25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q25)<>0,CHOOSE(P$12,\"-\",Input!Q25/(1*Input!$G25+0.5*Input!$H25),Input!Q25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R25)=0,\"-\", Input!R25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!R25)<>0,Input!R25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R25)<>0,CHOOSE(Q$12,\"-\",Input!R25/(1*Input!$G25+0.5*Input!$H25),Input!R25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S25)=0,\"-\", Input!S25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!S25)<>0,Input!S25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S25)<>0,CHOOSE(R$12,\"-\",Input!S25/(1*Input!$G25+0.5*Input!$H25),Input!S25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T25)=0,\"-\", Input!T25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!T25)<>0,Input!T25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T25)<>0,CHOOSE(S$12,\"-\",Input!T25/(1*Input!$G25+0.5*Input!$H25),Input!T25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U25)=0,\"-\", Input!U25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!U25)<>0,Input!U25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U25)<>0,CHOOSE(T$12,\"-\",Input!U25/(1*Input!$G25+0.5*Input!$H25),Input!U25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V25)=0,\"-\", Input!V25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!V25)<>0,Input!V25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V25)<>0,CHOOSE(U$12,\"-\",Input!V25/(1*Input!$G25+0.5*Input!$H25),Input!V25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W25)=0,\"-\", Input!W25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!W25)<>0,Input!W25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W25)<>0,CHOOSE(V$12,\"-\",Input!W25/(1*Input!$G25+0.5*Input!$H25),Input!W25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X25)=0,\"-\", Input!X25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!X25)<>0,Input!X25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X25)<>0,CHOOSE(W$12,\"-\",Input!X25/(1*Input!$G25+0.5*Input!$H25),Input!X25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y25)=0,\"-\", Input!Y25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Y25)<>0,Input!Y25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y25)<>0,CHOOSE(X$12,\"-\",Input!Y25/(1*Input!$G25+0.5*Input!$H25),Input!Y25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z25)=0,\"-\", Input!Z25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Z25)<>0,Input!Z25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z25)<>0,CHOOSE(Y$12,\"-\",Input!Z25/(1*Input!$G25+0.5*Input!$H25),Input!Z25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA25)=0,\"-\", Input!AA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AA25)<>0,Input!AA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA25)<>0,CHOOSE(Z$12,\"-\",Input!AA25/(1*Input!$G25+0.5*Input!$H25),Input!AA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB25)=0,\"-\", Input!AB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AB25)<>0,Input!AB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB25)<>0,CHOOSE(AA$12,\"-\",Input!AB25/(1*Input!$G25+0.5*Input!$H25),Input!AB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC25)=0,\"-\", Input!AC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AC25)<>0,Input!AC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC25)<>0,CHOOSE(AB$12,\"-\",Input!AC25/(1*Input!$G25+0.5*Input!$H25),Input!AC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD25)=0,\"-\", Input!AD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AD25)<>0,Input!AD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD25)<>0,CHOOSE(AC$12,\"-\",Input!AD25/(1*Input!$G25+0.5*Input!$H25),Input!AD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE25)=0,\"-\", Input!AE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AE25)<>0,Input!AE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE25)<>0,CHOOSE(AD$12,\"-\",Input!AE25/(1*Input!$G25+0.5*Input!$H25),Input!AE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF25)=0,\"-\", Input!AF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AF25)<>0,Input!AF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF25)<>0,CHOOSE(AE$12,\"-\",Input!AF25/(1*Input!$G25+0.5*Input!$H25),Input!AF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG25)=0,\"-\", Input!AG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AG25)<>0,Input!AG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG25)<>0,CHOOSE(AF$12,\"-\",Input!AG25/(1*Input!$G25+0.5*Input!$H25),Input!AG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH25)=0,\"-\", Input!AH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AH25)<>0,Input!AH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH25)<>0,CHOOSE(AG$12,\"-\",Input!AH25/(1*Input!$G25+0.5*Input!$H25),Input!AH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI25)=0,\"-\", Input!AI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AI25)<>0,Input!AI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI25)<>0,CHOOSE(AH$12,\"-\",Input!AI25/(1*Input!$G25+0.5*Input!$H25),Input!AI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ25)=0,\"-\", Input!AJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AJ25)<>0,Input!AJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ25)<>0,CHOOSE(AI$12,\"-\",Input!AJ25/(1*Input!$G25+0.5*Input!$H25),Input!AJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK25)=0,\"-\", Input!AK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AK25)<>0,Input!AK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK25)<>0,CHOOSE(AJ$12,\"-\",Input!AK25/(1*Input!$G25+0.5*Input!$H25),Input!AK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL25)=0,\"-\", Input!AL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AL25)<>0,Input!AL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL25)<>0,CHOOSE(AK$12,\"-\",Input!AL25/(1*Input!$G25+0.5*Input!$H25),Input!AL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM25)=0,\"-\", Input!AM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AM25)<>0,Input!AM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM25)<>0,CHOOSE(AL$12,\"-\",Input!AM25/(1*Input!$G25+0.5*Input!$H25),Input!AM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN25)=0,\"-\", Input!AN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AN25)<>0,Input!AN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN25)<>0,CHOOSE(AM$12,\"-\",Input!AN25/(1*Input!$G25+0.5*Input!$H25),Input!AN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO25)=0,\"-\", Input!AO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AO25)<>0,Input!AO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO25)<>0,CHOOSE(AN$12,\"-\",Input!AO25/(1*Input!$G25+0.5*Input!$H25),Input!AO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP25)=0,\"-\", Input!AP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AP25)<>0,Input!AP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP25)<>0,CHOOSE(AO$12,\"-\",Input!AP25/(1*Input!$G25+0.5*Input!$H25),Input!AP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ25)=0,\"-\", Input!AQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AQ25)<>0,Input!AQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ25)<>0,CHOOSE(AP$12,\"-\",Input!AQ25/(1*Input!$G25+0.5*Input!$H25),Input!AQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR25)=0,\"-\", Input!AR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AR25)<>0,Input!AR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR25)<>0,CHOOSE(AQ$12,\"-\",Input!AR25/(1*Input!$G25+0.5*Input!$H25),Input!AR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS25)=0,\"-\", Input!AS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AS25)<>0,Input!AS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS25)<>0,CHOOSE(AR$12,\"-\",Input!AS25/(1*Input!$G25+0.5*Input!$H25),Input!AS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT25)=0,\"-\", Input!AT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AT25)<>0,Input!AT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT25)<>0,CHOOSE(AS$12,\"-\",Input!AT25/(1*Input!$G25+0.5*Input!$H25),Input!AT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU25)=0,\"-\", Input!AU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AU25)<>0,Input!AU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU25)<>0,CHOOSE(AT$12,\"-\",Input!AU25/(1*Input!$G25+0.5*Input!$H25),Input!AU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV25)=0,\"-\", Input!AV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AV25)<>0,Input!AV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV25)<>0,CHOOSE(AU$12,\"-\",Input!AV25/(1*Input!$G25+0.5*Input!$H25),Input!AV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW25)=0,\"-\", Input!AW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AW25)<>0,Input!AW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW25)<>0,CHOOSE(AV$12,\"-\",Input!AW25/(1*Input!$G25+0.5*Input!$H25),Input!AW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX25)=0,\"-\", Input!AX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AX25)<>0,Input!AX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX25)<>0,CHOOSE(AW$12,\"-\",Input!AX25/(1*Input!$G25+0.5*Input!$H25),Input!AX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY25)=0,\"-\", Input!AY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AY25)<>0,Input!AY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY25)<>0,CHOOSE(AX$12,\"-\",Input!AY25/(1*Input!$G25+0.5*Input!$H25),Input!AY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ25)=0,\"-\", Input!AZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AZ25)<>0,Input!AZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ25)<>0,CHOOSE(AY$12,\"-\",Input!AZ25/(1*Input!$G25+0.5*Input!$H25),Input!AZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA25)=0,\"-\", Input!BA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BA25)<>0,Input!BA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA25)<>0,CHOOSE(AZ$12,\"-\",Input!BA25/(1*Input!$G25+0.5*Input!$H25),Input!BA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB25)=0,\"-\", Input!BB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BB25)<>0,Input!BB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB25)<>0,CHOOSE(BA$12,\"-\",Input!BB25/(1*Input!$G25+0.5*Input!$H25),Input!BB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC25)=0,\"-\", Input!BC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BC25)<>0,Input!BC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC25)<>0,CHOOSE(BB$12,\"-\",Input!BC25/(1*Input!$G25+0.5*Input!$H25),Input!BC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD25)=0,\"-\", Input!BD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BD25)<>0,Input!BD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD25)<>0,CHOOSE(BC$12,\"-\",Input!BD25/(1*Input!$G25+0.5*Input!$H25),Input!BD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE25)=0,\"-\", Input!BE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BE25)<>0,Input!BE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE25)<>0,CHOOSE(BD$12,\"-\",Input!BE25/(1*Input!$G25+0.5*Input!$H25),Input!BE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF25)=0,\"-\", Input!BF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BF25)<>0,Input!BF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF25)<>0,CHOOSE(BE$12,\"-\",Input!BF25/(1*Input!$G25+0.5*Input!$H25),Input!BF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG25)=0,\"-\", Input!BG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BG25)<>0,Input!BG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG25)<>0,CHOOSE(BF$12,\"-\",Input!BG25/(1*Input!$G25+0.5*Input!$H25),Input!BG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH25)=0,\"-\", Input!BH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BH25)<>0,Input!BH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH25)<>0,CHOOSE(BG$12,\"-\",Input!BH25/(1*Input!$G25+0.5*Input!$H25),Input!BH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI25)=0,\"-\", Input!BI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BI25)<>0,Input!BI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI25)<>0,CHOOSE(BH$12,\"-\",Input!BI25/(1*Input!$G25+0.5*Input!$H25),Input!BI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ25)=0,\"-\", Input!BJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BJ25)<>0,Input!BJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ25)<>0,CHOOSE(BI$12,\"-\",Input!BJ25/(1*Input!$G25+0.5*Input!$H25),Input!BJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK25)=0,\"-\", Input!BK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BK25)<>0,Input!BK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK25)<>0,CHOOSE(BJ$12,\"-\",Input!BK25/(1*Input!$G25+0.5*Input!$H25),Input!BK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL25)=0,\"-\", Input!BL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BL25)<>0,Input!BL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL25)<>0,CHOOSE(BK$12,\"-\",Input!BL25/(1*Input!$G25+0.5*Input!$H25),Input!BL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM25)=0,\"-\", Input!BM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BM25)<>0,Input!BM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM25)<>0,CHOOSE(BL$12,\"-\",Input!BM25/(1*Input!$G25+0.5*Input!$H25),Input!BM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN25)=0,\"-\", Input!BN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BN25)<>0,Input!BN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN25)<>0,CHOOSE(BM$12,\"-\",Input!BN25/(1*Input!$G25+0.5*Input!$H25),Input!BN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO25)=0,\"-\", Input!BO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BO25)<>0,Input!BO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO25)<>0,CHOOSE(BN$12,\"-\",Input!BO25/(1*Input!$G25+0.5*Input!$H25),Input!BO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP25)=0,\"-\", Input!BP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BP25)<>0,Input!BP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP25)<>0,CHOOSE(BO$12,\"-\",Input!BP25/(1*Input!$G25+0.5*Input!$H25),Input!BP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ25)=0,\"-\", Input!BQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BQ25)<>0,Input!BQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ25)<>0,CHOOSE(BP$12,\"-\",Input!BQ25/(1*Input!$G25+0.5*Input!$H25),Input!BQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR25)=0,\"-\", Input!BR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BR25)<>0,Input!BR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR25)<>0,CHOOSE(BQ$12,\"-\",Input!BR25/(1*Input!$G25+0.5*Input!$H25),Input!BR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS25)=0,\"-\", Input!BS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BS25)<>0,Input!BS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS25)<>0,CHOOSE(BR$12,\"-\",Input!BS25/(1*Input!$G25+0.5*Input!$H25),Input!BS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT25)=0,\"-\", Input!BT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BT25)<>0,Input!BT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT25)<>0,CHOOSE(BS$12,\"-\",Input!BT25/(1*Input!$G25+0.5*Input!$H25),Input!BT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU25)=0,\"-\", Input!BU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BU25)<>0,Input!BU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU25)<>0,CHOOSE(BT$12,\"-\",Input!BU25/(1*Input!$G25+0.5*Input!$H25),Input!BU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV25)=0,\"-\", Input!BV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BV25)<>0,Input!BV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV25)<>0,CHOOSE(BU$12,\"-\",Input!BV25/(1*Input!$G25+0.5*Input!$H25),Input!BV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW25)=0,\"-\", Input!BW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BW25)<>0,Input!BW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW25)<>0,CHOOSE(BV$12,\"-\",Input!BW25/(1*Input!$G25+0.5*Input!$H25),Input!BW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX25)=0,\"-\", Input!BX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BX25)<>0,Input!BX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX25)<>0,CHOOSE(BW$12,\"-\",Input!BX25/(1*Input!$G25+0.5*Input!$H25),Input!BX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY25)=0,\"-\", Input!BY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BY25)<>0,Input!BY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY25)<>0,CHOOSE(BX$12,\"-\",Input!BY25/(1*Input!$G25+0.5*Input!$H25),Input!BY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ25)=0,\"-\", Input!BZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BZ25)<>0,Input!BZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ25)<>0,CHOOSE(BY$12,\"-\",Input!BZ25/(1*Input!$G25+0.5*Input!$H25),Input!BZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA25)=0,\"-\", Input!CA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CA25)<>0,Input!CA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA25)<>0,CHOOSE(BZ$12,\"-\",Input!CA25/(1*Input!$G25+0.5*Input!$H25),Input!CA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB25)=0,\"-\", Input!CB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CB25)<>0,Input!CB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB25)<>0,CHOOSE(CA$12,\"-\",Input!CB25/(1*Input!$G25+0.5*Input!$H25),Input!CB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC25)=0,\"-\", Input!CC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CC25)<>0,Input!CC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC25)<>0,CHOOSE(CB$12,\"-\",Input!CC25/(1*Input!$G25+0.5*Input!$H25),Input!CC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD25)=0,\"-\", Input!CD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CD25)<>0,Input!CD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD25)<>0,CHOOSE(CC$12,\"-\",Input!CD25/(1*Input!$G25+0.5*Input!$H25),Input!CD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE25)=0,\"-\", Input!CE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CE25)<>0,Input!CE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE25)<>0,CHOOSE(CD$12,\"-\",Input!CE25/(1*Input!$G25+0.5*Input!$H25),Input!CE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF25)=0,\"-\", Input!CF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CF25)<>0,Input!CF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF25)<>0,CHOOSE(CE$12,\"-\",Input!CF25/(1*Input!$G25+0.5*Input!$H25),Input!CF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG25)=0,\"-\", Input!CG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CG25)<>0,Input!CG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG25)<>0,CHOOSE(CF$12,\"-\",Input!CG25/(1*Input!$G25+0.5*Input!$H25),Input!CG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH25)=0,\"-\", Input!CH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CH25)<>0,Input!CH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH25)<>0,CHOOSE(CG$12,\"-\",Input!CH25/(1*Input!$G25+0.5*Input!$H25),Input!CH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI25)=0,\"-\", Input!CI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CI25)<>0,Input!CI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI25)<>0,CHOOSE(CH$12,\"-\",Input!CI25/(1*Input!$G25+0.5*Input!$H25),Input!CI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ25)=0,\"-\", Input!CJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CJ25)<>0,Input!CJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ25)<>0,CHOOSE(CI$12,\"-\",Input!CJ25/(1*Input!$G25+0.5*Input!$H25),Input!CJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK25)=0,\"-\", Input!CK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CK25)<>0,Input!CK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK25)<>0,CHOOSE(CJ$12,\"-\",Input!CK25/(1*Input!$G25+0.5*Input!$H25),Input!CK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL25)=0,\"-\", Input!CL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CL25)<>0,Input!CL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL25)<>0,CHOOSE(CK$12,\"-\",Input!CL25/(1*Input!$G25+0.5*Input!$H25),Input!CL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM25)=0,\"-\", Input!CM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CM25)<>0,Input!CM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM25)<>0,CHOOSE(CL$12,\"-\",Input!CM25/(1*Input!$G25+0.5*Input!$H25),Input!CM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN25)=0,\"-\", Input!CN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CN25)<>0,Input!CN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN25)<>0,CHOOSE(CM$12,\"-\",Input!CN25/(1*Input!$G25+0.5*Input!$H25),Input!CN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO25)=0,\"-\", Input!CO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CO25)<>0,Input!CO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO25)<>0,CHOOSE(CN$12,\"-\",Input!CO25/(1*Input!$G25+0.5*Input!$H25),Input!CO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP25)=0,\"-\", Input!CP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CP25)<>0,Input!CP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP25)<>0,CHOOSE(CO$12,\"-\",Input!CP25/(1*Input!$G25+0.5*Input!$H25),Input!CP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ25)=0,\"-\", Input!CQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CQ25)<>0,Input!CQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ25)<>0,CHOOSE(CP$12,\"-\",Input!CQ25/(1*Input!$G25+0.5*Input!$H25),Input!CQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR25)=0,\"-\", Input!CR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CR25)<>0,Input!CR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR25)<>0,CHOOSE(CQ$12,\"-\",Input!CR25/(1*Input!$G25+0.5*Input!$H25),Input!CR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS25)=0,\"-\", Input!CS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CS25)<>0,Input!CS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS25)<>0,CHOOSE(CR$12,\"-\",Input!CS25/(1*Input!$G25+0.5*Input!$H25),Input!CS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT25)=0,\"-\", Input!CT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CT25)<>0,Input!CT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT25)<>0,CHOOSE(CS$12,\"-\",Input!CT25/(1*Input!$G25+0.5*Input!$H25),Input!CT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU25)=0,\"-\", Input!CU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CU25)<>0,Input!CU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU25)<>0,CHOOSE(CT$12,\"-\",Input!CU25/(1*Input!$G25+0.5*Input!$H25),Input!CU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV25)=0,\"-\", Input!CV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CV25)<>0,Input!CV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV25)<>0,CHOOSE(CU$12,\"-\",Input!CV25/(1*Input!$G25+0.5*Input!$H25),Input!CV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW25)=0,\"-\", Input!CW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CW25)<>0,Input!CW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW25)<>0,CHOOSE(CV$12,\"-\",Input!CW25/(1*Input!$G25+0.5*Input!$H25),Input!CW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX25)=0,\"-\", Input!CX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CX25)<>0,Input!CX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX25)<>0,CHOOSE(CW$12,\"-\",Input!CX25/(1*Input!$G25+0.5*Input!$H25),Input!CX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY25)=0,\"-\", Input!CY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CY25)<>0,Input!CY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY25)<>0,CHOOSE(CX$12,\"-\",Input!CY25/(1*Input!$G25+0.5*Input!$H25),Input!CY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ25)=0,\"-\", Input!CZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CZ25)<>0,Input!CZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ25)<>0,CHOOSE(CY$12,\"-\",Input!CZ25/(1*Input!$G25+0.5*Input!$H25),Input!CZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA25)=0,\"-\", Input!DA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DA25)<>0,Input!DA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA25)<>0,CHOOSE(CZ$12,\"-\",Input!DA25/(1*Input!$G25+0.5*Input!$H25),Input!DA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB25)=0,\"-\", Input!DB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DB25)<>0,Input!DB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB25)<>0,CHOOSE(DA$12,\"-\",Input!DB25/(1*Input!$G25+0.5*Input!$H25),Input!DB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC25)=0,\"-\", Input!DC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DC25)<>0,Input!DC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC25)<>0,CHOOSE(DB$12,\"-\",Input!DC25/(1*Input!$G25+0.5*Input!$H25),Input!DC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD25)=0,\"-\", Input!DD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DD25)<>0,Input!DD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD25)<>0,CHOOSE(DC$12,\"-\",Input!DD25/(1*Input!$G25+0.5*Input!$H25),Input!DD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE25)=0,\"-\", Input!DE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DE25)<>0,Input!DE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE25)<>0,CHOOSE(DD$12,\"-\",Input!DE25/(1*Input!$G25+0.5*Input!$H25),Input!DE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF25)=0,\"-\", Input!DF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DF25)<>0,Input!DF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF25)<>0,CHOOSE(DE$12,\"-\",Input!DF25/(1*Input!$G25+0.5*Input!$H25),Input!DF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG25)=0,\"-\", Input!DG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DG25)<>0,Input!DG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG25)<>0,CHOOSE(DF$12,\"-\",Input!DG25/(1*Input!$G25+0.5*Input!$H25),Input!DG25/Input!$L25,\"-\"),\"-\")))","v":"-"}]
[null,2005,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D26)<>0,CHOOSE(C$12,\"-\",Input!D26/(1*Input!$G26+0.5*Input!$H26),Input!D26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E26)<>0,CHOOSE(D$12,\"-\",Input!E26/(1*Input!$G26+0.5*Input!$H26),Input!E26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F26)<>0,CHOOSE(E$12,\"-\",Input!F26/(1*Input!$G26+0.5*Input!$H26),Input!F26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G26)<>0,CHOOSE(F$12,\"-\",Input!G26/(1*Input!$G26+0.5*Input!$H26),Input!G26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H26)<>0,CHOOSE(G$12,\"-\",Input!H26/(1*Input!$G26+0.5*Input!$H26),Input!H26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I26)<>0,CHOOSE(H$12,\"-\",Input!I26/(1*Input!$G26+0.5*Input!$H26),Input!I26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J26)<>0,CHOOSE(I$12,\"-\",Input!J26/(1*Input!$G26+0.5*Input!$H26),Input!J26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K26)<>0,CHOOSE(J$12,\"-\",Input!K26/(1*Input!$G26+0.5*Input!$H26),Input!K26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L26)<>0,CHOOSE(K$12,\"-\",Input!L26/(1*Input!$G26+0.5*Input!$H26),Input!L26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M26)<>0,CHOOSE(L$12,\"-\",Input!M26/(1*Input!$G26+0.5*Input!$H26),Input!M26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N26)=0,\"-\", Input!N26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!N26)<>0,Input!N26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N26)<>0,CHOOSE(M$12,\"-\",Input!N26/(1*Input!$G26+0.5*Input!$H26),Input!N26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O26)=0,\"-\", Input!O26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!O26)<>0,Input!O26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O26)<>0,CHOOSE(N$12,\"-\",Input!O26/(1*Input!$G26+0.5*Input!$H26),Input!O26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P26)=0,\"-\", Input!P26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!P26)<>0,Input!P26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P26)<>0,CHOOSE(O$12,\"-\",Input!P26/(1*Input!$G26+0.5*Input!$H26),Input!P26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q26)=0,\"-\", Input!Q26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Q26)<>0,Input!Q26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q26)<>0,CHOOSE(P$12,\"-\",Input!Q26/(1*Input!$G26+0.5*Input!$H26),Input!Q26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R26)=0,\"-\", Input!R26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!R26)<>0,Input!R26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R26)<>0,CHOOSE(Q$12,\"-\",Input!R26/(1*Input!$G26+0.5*Input!$H26),Input!R26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S26)=0,\"-\", Input!S26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!S26)<>0,Input!S26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S26)<>0,CHOOSE(R$12,\"-\",Input!S26/(1*Input!$G26+0.5*Input!$H26),Input!S26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T26)=0,\"-\", Input!T26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!T26)<>0,Input!T26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T26)<>0,CHOOSE(S$12,\"-\",Input!T26/(1*Input!$G26+0.5*Input!$H26),Input!T26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U26)=0,\"-\", Input!U26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!U26)<>0,Input!U26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U26)<>0,CHOOSE(T$12,\"-\",Input!U26/(1*Input!$G26+0.5*Input!$H26),Input!U26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V26)=0,\"-\", Input!V26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!V26)<>0,Input!V26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V26)<>0,CHOOSE(U$12,\"-\",Input!V26/(1*Input!$G26+0.5*Input!$H26),Input!V26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W26)=0,\"-\", Input!W26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!W26)<>0,Input!W26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W26)<>0,CHOOSE(V$12,\"-\",Input!W26/(1*Input!$G26+0.5*Input!$H26),Input!W26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X26)=0,\"-\", Input!X26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!X26)<>0,Input!X26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X26)<>0,CHOOSE(W$12,\"-\",Input!X26/(1*Input!$G26+0.5*Input!$H26),Input!X26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y26)=0,\"-\", Input!Y26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Y26)<>0,Input!Y26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y26)<>0,CHOOSE(X$12,\"-\",Input!Y26/(1*Input!$G26+0.5*Input!$H26),Input!Y26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z26)=0,\"-\", Input!Z26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Z26)<>0,Input!Z26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z26)<>0,CHOOSE(Y$12,\"-\",Input!Z26/(1*Input!$G26+0.5*Input!$H26),Input!Z26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA26)=0,\"-\", Input!AA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AA26)<>0,Input!AA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA26)<>0,CHOOSE(Z$12,\"-\",Input!AA26/(1*Input!$G26+0.5*Input!$H26),Input!AA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB26)=0,\"-\", Input!AB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AB26)<>0,Input!AB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB26)<>0,CHOOSE(AA$12,\"-\",Input!AB26/(1*Input!$G26+0.5*Input!$H26),Input!AB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC26)=0,\"-\", Input!AC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AC26)<>0,Input!AC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC26)<>0,CHOOSE(AB$12,\"-\",Input!AC26/(1*Input!$G26+0.5*Input!$H26),Input!AC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD26)=0,\"-\", Input!AD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AD26)<>0,Input!AD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD26)<>0,CHOOSE(AC$12,\"-\",Input!AD26/(1*Input!$G26+0.5*Input!$H26),Input!AD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE26)=0,\"-\", Input!AE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AE26)<>0,Input!AE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE26)<>0,CHOOSE(AD$12,\"-\",Input!AE26/(1*Input!$G26+0.5*Input!$H26),Input!AE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF26)=0,\"-\", Input!AF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AF26)<>0,Input!AF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF26)<>0,CHOOSE(AE$12,\"-\",Input!AF26/(1*Input!$G26+0.5*Input!$H26),Input!AF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG26)=0,\"-\", Input!AG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AG26)<>0,Input!AG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG26)<>0,CHOOSE(AF$12,\"-\",Input!AG26/(1*Input!$G26+0.5*Input!$H26),Input!AG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH26)=0,\"-\", Input!AH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AH26)<>0,Input!AH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH26)<>0,CHOOSE(AG$12,\"-\",Input!AH26/(1*Input!$G26+0.5*Input!$H26),Input!AH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI26)=0,\"-\", Input!AI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AI26)<>0,Input!AI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI26)<>0,CHOOSE(AH$12,\"-\",Input!AI26/(1*Input!$G26+0.5*Input!$H26),Input!AI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ26)=0,\"-\", Input!AJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AJ26)<>0,Input!AJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ26)<>0,CHOOSE(AI$12,\"-\",Input!AJ26/(1*Input!$G26+0.5*Input!$H26),Input!AJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK26)=0,\"-\", Input!AK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AK26)<>0,Input!AK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK26)<>0,CHOOSE(AJ$12,\"-\",Input!AK26/(1*Input!$G26+0.5*Input!$H26),Input!AK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL26)=0,\"-\", Input!AL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AL26)<>0,Input!AL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL26)<>0,CHOOSE(AK$12,\"-\",Input!AL26/(1*Input!$G26+0.5*Input!$H26),Input!AL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM26)=0,\"-\", Input!AM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AM26)<>0,Input!AM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM26)<>0,CHOOSE(AL$12,\"-\",Input!AM26/(1*Input!$G26+0.5*Input!$H26),Input!AM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN26)=0,\"-\", Input!AN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AN26)<>0,Input!AN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN26)<>0,CHOOSE(AM$12,\"-\",Input!AN26/(1*Input!$G26+0.5*Input!$H26),Input!AN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO26)=0,\"-\", Input!AO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AO26)<>0,Input!AO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO26)<>0,CHOOSE(AN$12,\"-\",Input!AO26/(1*Input!$G26+0.5*Input!$H26),Input!AO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP26)=0,\"-\", Input!AP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AP26)<>0,Input!AP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP26)<>0,CHOOSE(AO$12,\"-\",Input!AP26/(1*Input!$G26+0.5*Input!$H26),Input!AP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ26)=0,\"-\", Input!AQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AQ26)<>0,Input!AQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ26)<>0,CHOOSE(AP$12,\"-\",Input!AQ26/(1*Input!$G26+0.5*Input!$H26),Input!AQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR26)=0,\"-\", Input!AR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AR26)<>0,Input!AR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR26)<>0,CHOOSE(AQ$12,\"-\",Input!AR26/(1*Input!$G26+0.5*Input!$H26),Input!AR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS26)=0,\"-\", Input!AS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AS26)<>0,Input!AS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS26)<>0,CHOOSE(AR$12,\"-\",Input!AS26/(1*Input!$G26+0.5*Input!$H26),Input!AS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT26)=0,\"-\", Input!AT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AT26)<>0,Input!AT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT26)<>0,CHOOSE(AS$12,\"-\",Input!AT26/(1*Input!$G26+0.5*Input!$H26),Input!AT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU26)=0,\"-\", Input!AU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AU26)<>0,Input!AU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU26)<>0,CHOOSE(AT$12,\"-\",Input!AU26/(1*Input!$G26+0.5*Input!$H26),Input!AU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV26)=0,\"-\", Input!AV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AV26)<>0,Input!AV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV26)<>0,CHOOSE(AU$12,\"-\",Input!AV26/(1*Input!$G26+0.5*Input!$H26),Input!AV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW26)=0,\"-\", Input!AW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AW26)<>0,Input!AW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW26)<>0,CHOOSE(AV$12,\"-\",Input!AW26/(1*Input!$G26+0.5*Input!$H26),Input!AW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX26)=0,\"-\", Input!AX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AX26)<>0,Input!AX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX26)<>0,CHOOSE(AW$12,\"-\",Input!AX26/(1*Input!$G26+0.5*Input!$H26),Input!AX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY26)=0,\"-\", Input!AY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AY26)<>0,Input!AY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY26)<>0,CHOOSE(AX$12,\"-\",Input!AY26/(1*Input!$G26+0.5*Input!$H26),Input!AY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ26)=0,\"-\", Input!AZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AZ26)<>0,Input!AZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ26)<>0,CHOOSE(AY$12,\"-\",Input!AZ26/(1*Input!$G26+0.5*Input!$H26),Input!AZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA26)=0,\"-\", Input!BA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BA26)<>0,Input!BA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA26)<>0,CHOOSE(AZ$12,\"-\",Input!BA26/(1*Input!$G26+0.5*Input!$H26),Input!BA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB26)=0,\"-\", Input!BB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BB26)<>0,Input!BB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB26)<>0,CHOOSE(BA$12,\"-\",Input!BB26/(1*Input!$G26+0.5*Input!$H26),Input!BB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC26)=0,\"-\", Input!BC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BC26)<>0,Input!BC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC26)<>0,CHOOSE(BB$12,\"-\",Input!BC26/(1*Input!$G26+0.5*Input!$H26),Input!BC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD26)=0,\"-\", Input!BD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BD26)<>0,Input!BD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD26)<>0,CHOOSE(BC$12,\"-\",Input!BD26/(1*Input!$G26+0.5*Input!$H26),Input!BD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE26)=0,\"-\", Input!BE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BE26)<>0,Input!BE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE26)<>0,CHOOSE(BD$12,\"-\",Input!BE26/(1*Input!$G26+0.5*Input!$H26),Input!BE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF26)=0,\"-\", Input!BF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BF26)<>0,Input!BF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF26)<>0,CHOOSE(BE$12,\"-\",Input!BF26/(1*Input!$G26+0.5*Input!$H26),Input!BF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG26)=0,\"-\", Input!BG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BG26)<>0,Input!BG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG26)<>0,CHOOSE(BF$12,\"-\",Input!BG26/(1*Input!$G26+0.5*Input!$H26),Input!BG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH26)=0,\"-\", Input!BH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BH26)<>0,Input!BH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH26)<>0,CHOOSE(BG$12,\"-\",Input!BH26/(1*Input!$G26+0.5*Input!$H26),Input!BH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI26)=0,\"-\", Input!BI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BI26)<>0,Input!BI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI26)<>0,CHOOSE(BH$12,\"-\",Input!BI26/(1*Input!$G26+0.5*Input!$H26),Input!BI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ26)=0,\"-\", Input!BJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BJ26)<>0,Input!BJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ26)<>0,CHOOSE(BI$12,\"-\",Input!BJ26/(1*Input!$G26+0.5*Input!$H26),Input!BJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK26)=0,\"-\", Input!BK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BK26)<>0,Input!BK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK26)<>0,CHOOSE(BJ$12,\"-\",Input!BK26/(1*Input!$G26+0.5*Input!$H26),Input!BK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL26)=0,\"-\", Input!BL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BL26)<>0,Input!BL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL26)<>0,CHOOSE(BK$12,\"-\",Input!BL26/(1*Input!$G26+0.5*Input!$H26),Input!BL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM26)=0,\"-\", Input!BM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BM26)<>0,Input!BM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM26)<>0,CHOOSE(BL$12,\"-\",Input!BM26/(1*Input!$G26+0.5*Input!$H26),Input!BM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN26)=0,\"-\", Input!BN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BN26)<>0,Input!BN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN26)<>0,CHOOSE(BM$12,\"-\",Input!BN26/(1*Input!$G26+0.5*Input!$H26),Input!BN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO26)=0,\"-\", Input!BO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BO26)<>0,Input!BO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO26)<>0,CHOOSE(BN$12,\"-\",Input!BO26/(1*Input!$G26+0.5*Input!$H26),Input!BO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP26)=0,\"-\", Input!BP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BP26)<>0,Input!BP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP26)<>0,CHOOSE(BO$12,\"-\",Input!BP26/(1*Input!$G26+0.5*Input!$H26),Input!BP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ26)=0,\"-\", Input!BQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BQ26)<>0,Input!BQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ26)<>0,CHOOSE(BP$12,\"-\",Input!BQ26/(1*Input!$G26+0.5*Input!$H26),Input!BQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR26)=0,\"-\", Input!BR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BR26)<>0,Input!BR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR26)<>0,CHOOSE(BQ$12,\"-\",Input!BR26/(1*Input!$G26+0.5*Input!$H26),Input!BR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS26)=0,\"-\", Input!BS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BS26)<>0,Input!BS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS26)<>0,CHOOSE(BR$12,\"-\",Input!BS26/(1*Input!$G26+0.5*Input!$H26),Input!BS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT26)=0,\"-\", Input!BT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BT26)<>0,Input!BT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT26)<>0,CHOOSE(BS$12,\"-\",Input!BT26/(1*Input!$G26+0.5*Input!$H26),Input!BT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU26)=0,\"-\", Input!BU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BU26)<>0,Input!BU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU26)<>0,CHOOSE(BT$12,\"-\",Input!BU26/(1*Input!$G26+0.5*Input!$H26),Input!BU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV26)=0,\"-\", Input!BV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BV26)<>0,Input!BV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV26)<>0,CHOOSE(BU$12,\"-\",Input!BV26/(1*Input!$G26+0.5*Input!$H26),Input!BV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW26)=0,\"-\", Input!BW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BW26)<>0,Input!BW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW26)<>0,CHOOSE(BV$12,\"-\",Input!BW26/(1*Input!$G26+0.5*Input!$H26),Input!BW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX26)=0,\"-\", Input!BX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BX26)<>0,Input!BX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX26)<>0,CHOOSE(BW$12,\"-\",Input!BX26/(1*Input!$G26+0.5*Input!$H26),Input!BX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY26)=0,\"-\", Input!BY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BY26)<>0,Input!BY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY26)<>0,CHOOSE(BX$12,\"-\",Input!BY26/(1*Input!$G26+0.5*Input!$H26),Input!BY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ26)=0,\"-\", Input!BZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BZ26)<>0,Input!BZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ26)<>0,CHOOSE(BY$12,\"-\",Input!BZ26/(1*Input!$G26+0.5*Input!$H26),Input!BZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA26)=0,\"-\", Input!CA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CA26)<>0,Input!CA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA26)<>0,CHOOSE(BZ$12,\"-\",Input!CA26/(1*Input!$G26+0.5*Input!$H26),Input!CA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB26)=0,\"-\", Input!CB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CB26)<>0,Input!CB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB26)<>0,CHOOSE(CA$12,\"-\",Input!CB26/(1*Input!$G26+0.5*Input!$H26),Input!CB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC26)=0,\"-\", Input!CC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CC26)<>0,Input!CC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC26)<>0,CHOOSE(CB$12,\"-\",Input!CC26/(1*Input!$G26+0.5*Input!$H26),Input!CC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD26)=0,\"-\", Input!CD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CD26)<>0,Input!CD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD26)<>0,CHOOSE(CC$12,\"-\",Input!CD26/(1*Input!$G26+0.5*Input!$H26),Input!CD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE26)=0,\"-\", Input!CE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CE26)<>0,Input!CE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE26)<>0,CHOOSE(CD$12,\"-\",Input!CE26/(1*Input!$G26+0.5*Input!$H26),Input!CE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF26)=0,\"-\", Input!CF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CF26)<>0,Input!CF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF26)<>0,CHOOSE(CE$12,\"-\",Input!CF26/(1*Input!$G26+0.5*Input!$H26),Input!CF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG26)=0,\"-\", Input!CG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CG26)<>0,Input!CG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG26)<>0,CHOOSE(CF$12,\"-\",Input!CG26/(1*Input!$G26+0.5*Input!$H26),Input!CG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH26)=0,\"-\", Input!CH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CH26)<>0,Input!CH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH26)<>0,CHOOSE(CG$12,\"-\",Input!CH26/(1*Input!$G26+0.5*Input!$H26),Input!CH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI26)=0,\"-\", Input!CI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CI26)<>0,Input!CI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI26)<>0,CHOOSE(CH$12,\"-\",Input!CI26/(1*Input!$G26+0.5*Input!$H26),Input!CI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ26)=0,\"-\", Input!CJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CJ26)<>0,Input!CJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ26)<>0,CHOOSE(CI$12,\"-\",Input!CJ26/(1*Input!$G26+0.5*Input!$H26),Input!CJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK26)=0,\"-\", Input!CK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CK26)<>0,Input!CK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK26)<>0,CHOOSE(CJ$12,\"-\",Input!CK26/(1*Input!$G26+0.5*Input!$H26),Input!CK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL26)=0,\"-\", Input!CL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CL26)<>0,Input!CL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL26)<>0,CHOOSE(CK$12,\"-\",Input!CL26/(1*Input!$G26+0.5*Input!$H26),Input!CL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM26)=0,\"-\", Input!CM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CM26)<>0,Input!CM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM26)<>0,CHOOSE(CL$12,\"-\",Input!CM26/(1*Input!$G26+0.5*Input!$H26),Input!CM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN26)=0,\"-\", Input!CN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CN26)<>0,Input!CN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN26)<>0,CHOOSE(CM$12,\"-\",Input!CN26/(1*Input!$G26+0.5*Input!$H26),Input!CN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO26)=0,\"-\", Input!CO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CO26)<>0,Input!CO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO26)<>0,CHOOSE(CN$12,\"-\",Input!CO26/(1*Input!$G26+0.5*Input!$H26),Input!CO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP26)=0,\"-\", Input!CP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CP26)<>0,Input!CP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP26)<>0,CHOOSE(CO$12,\"-\",Input!CP26/(1*Input!$G26+0.5*Input!$H26),Input!CP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ26)=0,\"-\", Input!CQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CQ26)<>0,Input!CQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ26)<>0,CHOOSE(CP$12,\"-\",Input!CQ26/(1*Input!$G26+0.5*Input!$H26),Input!CQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR26)=0,\"-\", Input!CR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CR26)<>0,Input!CR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR26)<>0,CHOOSE(CQ$12,\"-\",Input!CR26/(1*Input!$G26+0.5*Input!$H26),Input!CR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS26)=0,\"-\", Input!CS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CS26)<>0,Input!CS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS26)<>0,CHOOSE(CR$12,\"-\",Input!CS26/(1*Input!$G26+0.5*Input!$H26),Input!CS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT26)=0,\"-\", Input!CT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CT26)<>0,Input!CT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT26)<>0,CHOOSE(CS$12,\"-\",Input!CT26/(1*Input!$G26+0.5*Input!$H26),Input!CT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU26)=0,\"-\", Input!CU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CU26)<>0,Input!CU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU26)<>0,CHOOSE(CT$12,\"-\",Input!CU26/(1*Input!$G26+0.5*Input!$H26),Input!CU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV26)=0,\"-\", Input!CV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CV26)<>0,Input!CV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV26)<>0,CHOOSE(CU$12,\"-\",Input!CV26/(1*Input!$G26+0.5*Input!$H26),Input!CV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW26)=0,\"-\", Input!CW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CW26)<>0,Input!CW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW26)<>0,CHOOSE(CV$12,\"-\",Input!CW26/(1*Input!$G26+0.5*Input!$H26),Input!CW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX26)=0,\"-\", Input!CX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CX26)<>0,Input!CX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX26)<>0,CHOOSE(CW$12,\"-\",Input!CX26/(1*Input!$G26+0.5*Input!$H26),Input!CX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY26)=0,\"-\", Input!CY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CY26)<>0,Input!CY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY26)<>0,CHOOSE(CX$12,\"-\",Input!CY26/(1*Input!$G26+0.5*Input!$H26),Input!CY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ26)=0,\"-\", Input!CZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CZ26)<>0,Input!CZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ26)<>0,CHOOSE(CY$12,\"-\",Input!CZ26/(1*Input!$G26+0.5*Input!$H26),Input!CZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA26)=0,\"-\", Input!DA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DA26)<>0,Input!DA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA26)<>0,CHOOSE(CZ$12,\"-\",Input!DA26/(1*Input!$G26+0.5*Input!$H26),Input!DA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB26)=0,\"-\", Input!DB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DB26)<>0,Input!DB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB26)<>0,CHOOSE(DA$12,\"-\",Input!DB26/(1*Input!$G26+0.5*Input!$H26),Input!DB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC26)=0,\"-\", Input!DC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DC26)<>0,Input!DC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC26)<>0,CHOOSE(DB$12,\"-\",Input!DC26/(1*Input!$G26+0.5*Input!$H26),Input!DC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD26)=0,\"-\", Input!DD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DD26)<>0,Input!DD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD26)<>0,CHOOSE(DC$12,\"-\",Input!DD26/(1*Input!$G26+0.5*Input!$H26),Input!DD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE26)=0,\"-\", Input!DE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DE26)<>0,Input!DE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE26)<>0,CHOOSE(DD$12,\"-\",Input!DE26/(1*Input!$G26+0.5*Input!$H26),Input!DE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF26)=0,\"-\", Input!DF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DF26)<>0,Input!DF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF26)<>0,CHOOSE(DE$12,\"-\",Input!DF26/(1*Input!$G26+0.5*Input!$H26),Input!DF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG26)=0,\"-\", Input!DG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DG26)<>0,Input!DG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG26)<>0,CHOOSE(DF$12,\"-\",Input!DG26/(1*Input!$G26+0.5*Input!$H26),Input!DG26/Input!$L26,\"-\"),\"-\")))","v":"-"}]
[null,2006,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D27)<>0,CHOOSE(C$12,\"-\",Input!D27/(1*Input!$G27+0.5*Input!$H27),Input!D27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E27)<>0,CHOOSE(D$12,\"-\",Input!E27/(1*Input!$G27+0.5*Input!$H27),Input!E27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F27)<>0,CHOOSE(E$12,\"-\",Input!F27/(1*Input!$G27+0.5*Input!$H27),Input!F27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G27)<>0,CHOOSE(F$12,\"-\",Input!G27/(1*Input!$G27+0.5*Input!$H27),Input!G27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H27)<>0,CHOOSE(G$12,\"-\",Input!H27/(1*Input!$G27+0.5*Input!$H27),Input!H27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I27)<>0,CHOOSE(H$12,\"-\",Input!I27/(1*Input!$G27+0.5*Input!$H27),Input!I27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J27)<>0,CHOOSE(I$12,\"-\",Input!J27/(1*Input!$G27+0.5*Input!$H27),Input!J27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K27)<>0,CHOOSE(J$12,\"-\",Input!K27/(1*Input!$G27+0.5*Input!$H27),Input!K27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L27)<>0,CHOOSE(K$12,\"-\",Input!L27/(1*Input!$G27+0.5*Input!$H27),Input!L27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M27)<>0,CHOOSE(L$12,\"-\",Input!M27/(1*Input!$G27+0.5*Input!$H27),Input!M27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N27)=0,\"-\", Input!N27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!N27)<>0,Input!N27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N27)<>0,CHOOSE(M$12,\"-\",Input!N27/(1*Input!$G27+0.5*Input!$H27),Input!N27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O27)=0,\"-\", Input!O27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!O27)<>0,Input!O27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O27)<>0,CHOOSE(N$12,\"-\",Input!O27/(1*Input!$G27+0.5*Input!$H27),Input!O27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P27)=0,\"-\", Input!P27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!P27)<>0,Input!P27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P27)<>0,CHOOSE(O$12,\"-\",Input!P27/(1*Input!$G27+0.5*Input!$H27),Input!P27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q27)=0,\"-\", Input!Q27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Q27)<>0,Input!Q27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q27)<>0,CHOOSE(P$12,\"-\",Input!Q27/(1*Input!$G27+0.5*Input!$H27),Input!Q27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R27)=0,\"-\", Input!R27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!R27)<>0,Input!R27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R27)<>0,CHOOSE(Q$12,\"-\",Input!R27/(1*Input!$G27+0.5*Input!$H27),Input!R27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S27)=0,\"-\", Input!S27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!S27)<>0,Input!S27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S27)<>0,CHOOSE(R$12,\"-\",Input!S27/(1*Input!$G27+0.5*Input!$H27),Input!S27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T27)=0,\"-\", Input!T27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!T27)<>0,Input!T27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T27)<>0,CHOOSE(S$12,\"-\",Input!T27/(1*Input!$G27+0.5*Input!$H27),Input!T27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U27)=0,\"-\", Input!U27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!U27)<>0,Input!U27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U27)<>0,CHOOSE(T$12,\"-\",Input!U27/(1*Input!$G27+0.5*Input!$H27),Input!U27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V27)=0,\"-\", Input!V27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!V27)<>0,Input!V27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V27)<>0,CHOOSE(U$12,\"-\",Input!V27/(1*Input!$G27+0.5*Input!$H27),Input!V27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W27)=0,\"-\", Input!W27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!W27)<>0,Input!W27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W27)<>0,CHOOSE(V$12,\"-\",Input!W27/(1*Input!$G27+0.5*Input!$H27),Input!W27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X27)=0,\"-\", Input!X27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!X27)<>0,Input!X27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X27)<>0,CHOOSE(W$12,\"-\",Input!X27/(1*Input!$G27+0.5*Input!$H27),Input!X27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y27)=0,\"-\", Input!Y27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Y27)<>0,Input!Y27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y27)<>0,CHOOSE(X$12,\"-\",Input!Y27/(1*Input!$G27+0.5*Input!$H27),Input!Y27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z27)=0,\"-\", Input!Z27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Z27)<>0,Input!Z27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z27)<>0,CHOOSE(Y$12,\"-\",Input!Z27/(1*Input!$G27+0.5*Input!$H27),Input!Z27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA27)=0,\"-\", Input!AA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AA27)<>0,Input!AA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA27)<>0,CHOOSE(Z$12,\"-\",Input!AA27/(1*Input!$G27+0.5*Input!$H27),Input!AA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB27)=0,\"-\", Input!AB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AB27)<>0,Input!AB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB27)<>0,CHOOSE(AA$12,\"-\",Input!AB27/(1*Input!$G27+0.5*Input!$H27),Input!AB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC27)=0,\"-\", Input!AC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AC27)<>0,Input!AC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC27)<>0,CHOOSE(AB$12,\"-\",Input!AC27/(1*Input!$G27+0.5*Input!$H27),Input!AC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD27)=0,\"-\", Input!AD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AD27)<>0,Input!AD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD27)<>0,CHOOSE(AC$12,\"-\",Input!AD27/(1*Input!$G27+0.5*Input!$H27),Input!AD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE27)=0,\"-\", Input!AE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AE27)<>0,Input!AE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE27)<>0,CHOOSE(AD$12,\"-\",Input!AE27/(1*Input!$G27+0.5*Input!$H27),Input!AE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF27)=0,\"-\", Input!AF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AF27)<>0,Input!AF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF27)<>0,CHOOSE(AE$12,\"-\",Input!AF27/(1*Input!$G27+0.5*Input!$H27),Input!AF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG27)=0,\"-\", Input!AG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AG27)<>0,Input!AG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG27)<>0,CHOOSE(AF$12,\"-\",Input!AG27/(1*Input!$G27+0.5*Input!$H27),Input!AG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH27)=0,\"-\", Input!AH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AH27)<>0,Input!AH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH27)<>0,CHOOSE(AG$12,\"-\",Input!AH27/(1*Input!$G27+0.5*Input!$H27),Input!AH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI27)=0,\"-\", Input!AI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AI27)<>0,Input!AI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI27)<>0,CHOOSE(AH$12,\"-\",Input!AI27/(1*Input!$G27+0.5*Input!$H27),Input!AI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ27)=0,\"-\", Input!AJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AJ27)<>0,Input!AJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ27)<>0,CHOOSE(AI$12,\"-\",Input!AJ27/(1*Input!$G27+0.5*Input!$H27),Input!AJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK27)=0,\"-\", Input!AK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AK27)<>0,Input!AK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK27)<>0,CHOOSE(AJ$12,\"-\",Input!AK27/(1*Input!$G27+0.5*Input!$H27),Input!AK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL27)=0,\"-\", Input!AL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AL27)<>0,Input!AL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL27)<>0,CHOOSE(AK$12,\"-\",Input!AL27/(1*Input!$G27+0.5*Input!$H27),Input!AL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM27)=0,\"-\", Input!AM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AM27)<>0,Input!AM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM27)<>0,CHOOSE(AL$12,\"-\",Input!AM27/(1*Input!$G27+0.5*Input!$H27),Input!AM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN27)=0,\"-\", Input!AN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AN27)<>0,Input!AN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN27)<>0,CHOOSE(AM$12,\"-\",Input!AN27/(1*Input!$G27+0.5*Input!$H27),Input!AN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO27)=0,\"-\", Input!AO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AO27)<>0,Input!AO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO27)<>0,CHOOSE(AN$12,\"-\",Input!AO27/(1*Input!$G27+0.5*Input!$H27),Input!AO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP27)=0,\"-\", Input!AP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AP27)<>0,Input!AP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP27)<>0,CHOOSE(AO$12,\"-\",Input!AP27/(1*Input!$G27+0.5*Input!$H27),Input!AP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ27)=0,\"-\", Input!AQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AQ27)<>0,Input!AQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ27)<>0,CHOOSE(AP$12,\"-\",Input!AQ27/(1*Input!$G27+0.5*Input!$H27),Input!AQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR27)=0,\"-\", Input!AR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AR27)<>0,Input!AR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR27)<>0,CHOOSE(AQ$12,\"-\",Input!AR27/(1*Input!$G27+0.5*Input!$H27),Input!AR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS27)=0,\"-\", Input!AS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AS27)<>0,Input!AS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS27)<>0,CHOOSE(AR$12,\"-\",Input!AS27/(1*Input!$G27+0.5*Input!$H27),Input!AS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT27)=0,\"-\", Input!AT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AT27)<>0,Input!AT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT27)<>0,CHOOSE(AS$12,\"-\",Input!AT27/(1*Input!$G27+0.5*Input!$H27),Input!AT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU27)=0,\"-\", Input!AU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AU27)<>0,Input!AU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU27)<>0,CHOOSE(AT$12,\"-\",Input!AU27/(1*Input!$G27+0.5*Input!$H27),Input!AU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV27)=0,\"-\", Input!AV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AV27)<>0,Input!AV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV27)<>0,CHOOSE(AU$12,\"-\",Input!AV27/(1*Input!$G27+0.5*Input!$H27),Input!AV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW27)=0,\"-\", Input!AW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AW27)<>0,Input!AW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW27)<>0,CHOOSE(AV$12,\"-\",Input!AW27/(1*Input!$G27+0.5*Input!$H27),Input!AW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX27)=0,\"-\", Input!AX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AX27)<>0,Input!AX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX27)<>0,CHOOSE(AW$12,\"-\",Input!AX27/(1*Input!$G27+0.5*Input!$H27),Input!AX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY27)=0,\"-\", Input!AY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AY27)<>0,Input!AY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY27)<>0,CHOOSE(AX$12,\"-\",Input!AY27/(1*Input!$G27+0.5*Input!$H27),Input!AY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ27)=0,\"-\", Input!AZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AZ27)<>0,Input!AZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ27)<>0,CHOOSE(AY$12,\"-\",Input!AZ27/(1*Input!$G27+0.5*Input!$H27),Input!AZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA27)=0,\"-\", Input!BA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BA27)<>0,Input!BA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA27)<>0,CHOOSE(AZ$12,\"-\",Input!BA27/(1*Input!$G27+0.5*Input!$H27),Input!BA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB27)=0,\"-\", Input!BB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BB27)<>0,Input!BB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB27)<>0,CHOOSE(BA$12,\"-\",Input!BB27/(1*Input!$G27+0.5*Input!$H27),Input!BB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC27)=0,\"-\", Input!BC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BC27)<>0,Input!BC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC27)<>0,CHOOSE(BB$12,\"-\",Input!BC27/(1*Input!$G27+0.5*Input!$H27),Input!BC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD27)=0,\"-\", Input!BD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BD27)<>0,Input!BD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD27)<>0,CHOOSE(BC$12,\"-\",Input!BD27/(1*Input!$G27+0.5*Input!$H27),Input!BD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE27)=0,\"-\", Input!BE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BE27)<>0,Input!BE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE27)<>0,CHOOSE(BD$12,\"-\",Input!BE27/(1*Input!$G27+0.5*Input!$H27),Input!BE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF27)=0,\"-\", Input!BF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BF27)<>0,Input!BF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF27)<>0,CHOOSE(BE$12,\"-\",Input!BF27/(1*Input!$G27+0.5*Input!$H27),Input!BF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG27)=0,\"-\", Input!BG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BG27)<>0,Input!BG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG27)<>0,CHOOSE(BF$12,\"-\",Input!BG27/(1*Input!$G27+0.5*Input!$H27),Input!BG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH27)=0,\"-\", Input!BH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BH27)<>0,Input!BH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH27)<>0,CHOOSE(BG$12,\"-\",Input!BH27/(1*Input!$G27+0.5*Input!$H27),Input!BH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI27)=0,\"-\", Input!BI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BI27)<>0,Input!BI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI27)<>0,CHOOSE(BH$12,\"-\",Input!BI27/(1*Input!$G27+0.5*Input!$H27),Input!BI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ27)=0,\"-\", Input!BJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BJ27)<>0,Input!BJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ27)<>0,CHOOSE(BI$12,\"-\",Input!BJ27/(1*Input!$G27+0.5*Input!$H27),Input!BJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK27)=0,\"-\", Input!BK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BK27)<>0,Input!BK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK27)<>0,CHOOSE(BJ$12,\"-\",Input!BK27/(1*Input!$G27+0.5*Input!$H27),Input!BK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL27)=0,\"-\", Input!BL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BL27)<>0,Input!BL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL27)<>0,CHOOSE(BK$12,\"-\",Input!BL27/(1*Input!$G27+0.5*Input!$H27),Input!BL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM27)=0,\"-\", Input!BM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BM27)<>0,Input!BM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM27)<>0,CHOOSE(BL$12,\"-\",Input!BM27/(1*Input!$G27+0.5*Input!$H27),Input!BM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN27)=0,\"-\", Input!BN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BN27)<>0,Input!BN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN27)<>0,CHOOSE(BM$12,\"-\",Input!BN27/(1*Input!$G27+0.5*Input!$H27),Input!BN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO27)=0,\"-\", Input!BO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BO27)<>0,Input!BO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO27)<>0,CHOOSE(BN$12,\"-\",Input!BO27/(1*Input!$G27+0.5*Input!$H27),Input!BO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP27)=0,\"-\", Input!BP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BP27)<>0,Input!BP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP27)<>0,CHOOSE(BO$12,\"-\",Input!BP27/(1*Input!$G27+0.5*Input!$H27),Input!BP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ27)=0,\"-\", Input!BQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BQ27)<>0,Input!BQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ27)<>0,CHOOSE(BP$12,\"-\",Input!BQ27/(1*Input!$G27+0.5*Input!$H27),Input!BQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR27)=0,\"-\", Input!BR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BR27)<>0,Input!BR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR27)<>0,CHOOSE(BQ$12,\"-\",Input!BR27/(1*Input!$G27+0.5*Input!$H27),Input!BR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS27)=0,\"-\", Input!BS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BS27)<>0,Input!BS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS27)<>0,CHOOSE(BR$12,\"-\",Input!BS27/(1*Input!$G27+0.5*Input!$H27),Input!BS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT27)=0,\"-\", Input!BT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BT27)<>0,Input!BT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT27)<>0,CHOOSE(BS$12,\"-\",Input!BT27/(1*Input!$G27+0.5*Input!$H27),Input!BT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU27)=0,\"-\", Input!BU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BU27)<>0,Input!BU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU27)<>0,CHOOSE(BT$12,\"-\",Input!BU27/(1*Input!$G27+0.5*Input!$H27),Input!BU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV27)=0,\"-\", Input!BV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BV27)<>0,Input!BV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV27)<>0,CHOOSE(BU$12,\"-\",Input!BV27/(1*Input!$G27+0.5*Input!$H27),Input!BV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW27)=0,\"-\", Input!BW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BW27)<>0,Input!BW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW27)<>0,CHOOSE(BV$12,\"-\",Input!BW27/(1*Input!$G27+0.5*Input!$H27),Input!BW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX27)=0,\"-\", Input!BX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BX27)<>0,Input!BX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX27)<>0,CHOOSE(BW$12,\"-\",Input!BX27/(1*Input!$G27+0.5*Input!$H27),Input!BX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY27)=0,\"-\", Input!BY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BY27)<>0,Input!BY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY27)<>0,CHOOSE(BX$12,\"-\",Input!BY27/(1*Input!$G27+0.5*Input!$H27),Input!BY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ27)=0,\"-\", Input!BZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BZ27)<>0,Input!BZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ27)<>0,CHOOSE(BY$12,\"-\",Input!BZ27/(1*Input!$G27+0.5*Input!$H27),Input!BZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA27)=0,\"-\", Input!CA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CA27)<>0,Input!CA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA27)<>0,CHOOSE(BZ$12,\"-\",Input!CA27/(1*Input!$G27+0.5*Input!$H27),Input!CA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB27)=0,\"-\", Input!CB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CB27)<>0,Input!CB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB27)<>0,CHOOSE(CA$12,\"-\",Input!CB27/(1*Input!$G27+0.5*Input!$H27),Input!CB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC27)=0,\"-\", Input!CC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CC27)<>0,Input!CC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC27)<>0,CHOOSE(CB$12,\"-\",Input!CC27/(1*Input!$G27+0.5*Input!$H27),Input!CC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD27)=0,\"-\", Input!CD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CD27)<>0,Input!CD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD27)<>0,CHOOSE(CC$12,\"-\",Input!CD27/(1*Input!$G27+0.5*Input!$H27),Input!CD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE27)=0,\"-\", Input!CE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CE27)<>0,Input!CE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE27)<>0,CHOOSE(CD$12,\"-\",Input!CE27/(1*Input!$G27+0.5*Input!$H27),Input!CE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF27)=0,\"-\", Input!CF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CF27)<>0,Input!CF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF27)<>0,CHOOSE(CE$12,\"-\",Input!CF27/(1*Input!$G27+0.5*Input!$H27),Input!CF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG27)=0,\"-\", Input!CG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CG27)<>0,Input!CG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG27)<>0,CHOOSE(CF$12,\"-\",Input!CG27/(1*Input!$G27+0.5*Input!$H27),Input!CG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH27)=0,\"-\", Input!CH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CH27)<>0,Input!CH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH27)<>0,CHOOSE(CG$12,\"-\",Input!CH27/(1*Input!$G27+0.5*Input!$H27),Input!CH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI27)=0,\"-\", Input!CI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CI27)<>0,Input!CI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI27)<>0,CHOOSE(CH$12,\"-\",Input!CI27/(1*Input!$G27+0.5*Input!$H27),Input!CI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ27)=0,\"-\", Input!CJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CJ27)<>0,Input!CJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ27)<>0,CHOOSE(CI$12,\"-\",Input!CJ27/(1*Input!$G27+0.5*Input!$H27),Input!CJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK27)=0,\"-\", Input!CK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CK27)<>0,Input!CK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK27)<>0,CHOOSE(CJ$12,\"-\",Input!CK27/(1*Input!$G27+0.5*Input!$H27),Input!CK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL27)=0,\"-\", Input!CL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CL27)<>0,Input!CL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL27)<>0,CHOOSE(CK$12,\"-\",Input!CL27/(1*Input!$G27+0.5*Input!$H27),Input!CL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM27)=0,\"-\", Input!CM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CM27)<>0,Input!CM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM27)<>0,CHOOSE(CL$12,\"-\",Input!CM27/(1*Input!$G27+0.5*Input!$H27),Input!CM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN27)=0,\"-\", Input!CN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CN27)<>0,Input!CN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN27)<>0,CHOOSE(CM$12,\"-\",Input!CN27/(1*Input!$G27+0.5*Input!$H27),Input!CN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO27)=0,\"-\", Input!CO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CO27)<>0,Input!CO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO27)<>0,CHOOSE(CN$12,\"-\",Input!CO27/(1*Input!$G27+0.5*Input!$H27),Input!CO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP27)=0,\"-\", Input!CP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CP27)<>0,Input!CP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP27)<>0,CHOOSE(CO$12,\"-\",Input!CP27/(1*Input!$G27+0.5*Input!$H27),Input!CP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ27)=0,\"-\", Input!CQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CQ27)<>0,Input!CQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ27)<>0,CHOOSE(CP$12,\"-\",Input!CQ27/(1*Input!$G27+0.5*Input!$H27),Input!CQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR27)=0,\"-\", Input!CR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CR27)<>0,Input!CR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR27)<>0,CHOOSE(CQ$12,\"-\",Input!CR27/(1*Input!$G27+0.5*Input!$H27),Input!CR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS27)=0,\"-\", Input!CS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CS27)<>0,Input!CS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS27)<>0,CHOOSE(CR$12,\"-\",Input!CS27/(1*Input!$G27+0.5*Input!$H27),Input!CS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT27)=0,\"-\", Input!CT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CT27)<>0,Input!CT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT27)<>0,CHOOSE(CS$12,\"-\",Input!CT27/(1*Input!$G27+0.5*Input!$H27),Input!CT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU27)=0,\"-\", Input!CU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CU27)<>0,Input!CU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU27)<>0,CHOOSE(CT$12,\"-\",Input!CU27/(1*Input!$G27+0.5*Input!$H27),Input!CU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV27)=0,\"-\", Input!CV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CV27)<>0,Input!CV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV27)<>0,CHOOSE(CU$12,\"-\",Input!CV27/(1*Input!$G27+0.5*Input!$H27),Input!CV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW27)=0,\"-\", Input!CW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CW27)<>0,Input!CW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW27)<>0,CHOOSE(CV$12,\"-\",Input!CW27/(1*Input!$G27+0.5*Input!$H27),Input!CW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX27)=0,\"-\", Input!CX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CX27)<>0,Input!CX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX27)<>0,CHOOSE(CW$12,\"-\",Input!CX27/(1*Input!$G27+0.5*Input!$H27),Input!CX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY27)=0,\"-\", Input!CY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CY27)<>0,Input!CY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY27)<>0,CHOOSE(CX$12,\"-\",Input!CY27/(1*Input!$G27+0.5*Input!$H27),Input!CY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ27)=0,\"-\", Input!CZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CZ27)<>0,Input!CZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ27)<>0,CHOOSE(CY$12,\"-\",Input!CZ27/(1*Input!$G27+0.5*Input!$H27),Input!CZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA27)=0,\"-\", Input!DA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DA27)<>0,Input!DA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA27)<>0,CHOOSE(CZ$12,\"-\",Input!DA27/(1*Input!$G27+0.5*Input!$H27),Input!DA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB27)=0,\"-\", Input!DB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DB27)<>0,Input!DB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB27)<>0,CHOOSE(DA$12,\"-\",Input!DB27/(1*Input!$G27+0.5*Input!$H27),Input!DB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC27)=0,\"-\", Input!DC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DC27)<>0,Input!DC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC27)<>0,CHOOSE(DB$12,\"-\",Input!DC27/(1*Input!$G27+0.5*Input!$H27),Input!DC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD27)=0,\"-\", Input!DD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DD27)<>0,Input!DD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD27)<>0,CHOOSE(DC$12,\"-\",Input!DD27/(1*Input!$G27+0.5*Input!$H27),Input!DD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE27)=0,\"-\", Input!DE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DE27)<>0,Input!DE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE27)<>0,CHOOSE(DD$12,\"-\",Input!DE27/(1*Input!$G27+0.5*Input!$H27),Input!DE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF27)=0,\"-\", Input!DF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DF27)<>0,Input!DF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF27)<>0,CHOOSE(DE$12,\"-\",Input!DF27/(1*Input!$G27+0.5*Input!$H27),Input!DF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG27)=0,\"-\", Input!DG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DG27)<>0,Input!DG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG27)<>0,CHOOSE(DF$12,\"-\",Input!DG27/(1*Input!$G27+0.5*Input!$H27),Input!DG27/Input!$L27,\"-\"),\"-\")))","v":"-"}]
[null,2007,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D28)<>0,CHOOSE(C$12,\"-\",Input!D28/(1*Input!$G28+0.5*Input!$H28),Input!D28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E28)<>0,CHOOSE(D$12,\"-\",Input!E28/(1*Input!$G28+0.5*Input!$H28),Input!E28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F28)<>0,CHOOSE(E$12,\"-\",Input!F28/(1*Input!$G28+0.5*Input!$H28),Input!F28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G28)<>0,CHOOSE(F$12,\"-\",Input!G28/(1*Input!$G28+0.5*Input!$H28),Input!G28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H28)<>0,CHOOSE(G$12,\"-\",Input!H28/(1*Input!$G28+0.5*Input!$H28),Input!H28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I28)<>0,CHOOSE(H$12,\"-\",Input!I28/(1*Input!$G28+0.5*Input!$H28),Input!I28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J28)<>0,CHOOSE(I$12,\"-\",Input!J28/(1*Input!$G28+0.5*Input!$H28),Input!J28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K28)<>0,CHOOSE(J$12,\"-\",Input!K28/(1*Input!$G28+0.5*Input!$H28),Input!K28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L28)<>0,CHOOSE(K$12,\"-\",Input!L28/(1*Input!$G28+0.5*Input!$H28),Input!L28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M28)<>0,CHOOSE(L$12,\"-\",Input!M28/(1*Input!$G28+0.5*Input!$H28),Input!M28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N28)=0,\"-\", Input!N28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!N28)<>0,Input!N28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N28)<>0,CHOOSE(M$12,\"-\",Input!N28/(1*Input!$G28+0.5*Input!$H28),Input!N28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O28)=0,\"-\", Input!O28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!O28)<>0,Input!O28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O28)<>0,CHOOSE(N$12,\"-\",Input!O28/(1*Input!$G28+0.5*Input!$H28),Input!O28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P28)=0,\"-\", Input!P28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!P28)<>0,Input!P28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P28)<>0,CHOOSE(O$12,\"-\",Input!P28/(1*Input!$G28+0.5*Input!$H28),Input!P28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q28)=0,\"-\", Input!Q28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Q28)<>0,Input!Q28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q28)<>0,CHOOSE(P$12,\"-\",Input!Q28/(1*Input!$G28+0.5*Input!$H28),Input!Q28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R28)=0,\"-\", Input!R28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!R28)<>0,Input!R28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R28)<>0,CHOOSE(Q$12,\"-\",Input!R28/(1*Input!$G28+0.5*Input!$H28),Input!R28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S28)=0,\"-\", Input!S28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!S28)<>0,Input!S28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S28)<>0,CHOOSE(R$12,\"-\",Input!S28/(1*Input!$G28+0.5*Input!$H28),Input!S28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T28)=0,\"-\", Input!T28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!T28)<>0,Input!T28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T28)<>0,CHOOSE(S$12,\"-\",Input!T28/(1*Input!$G28+0.5*Input!$H28),Input!T28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U28)=0,\"-\", Input!U28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!U28)<>0,Input!U28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U28)<>0,CHOOSE(T$12,\"-\",Input!U28/(1*Input!$G28+0.5*Input!$H28),Input!U28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V28)=0,\"-\", Input!V28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!V28)<>0,Input!V28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V28)<>0,CHOOSE(U$12,\"-\",Input!V28/(1*Input!$G28+0.5*Input!$H28),Input!V28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W28)=0,\"-\", Input!W28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!W28)<>0,Input!W28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W28)<>0,CHOOSE(V$12,\"-\",Input!W28/(1*Input!$G28+0.5*Input!$H28),Input!W28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X28)=0,\"-\", Input!X28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!X28)<>0,Input!X28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X28)<>0,CHOOSE(W$12,\"-\",Input!X28/(1*Input!$G28+0.5*Input!$H28),Input!X28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y28)=0,\"-\", Input!Y28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Y28)<>0,Input!Y28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y28)<>0,CHOOSE(X$12,\"-\",Input!Y28/(1*Input!$G28+0.5*Input!$H28),Input!Y28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z28)=0,\"-\", Input!Z28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Z28)<>0,Input!Z28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z28)<>0,CHOOSE(Y$12,\"-\",Input!Z28/(1*Input!$G28+0.5*Input!$H28),Input!Z28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA28)=0,\"-\", Input!AA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AA28)<>0,Input!AA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA28)<>0,CHOOSE(Z$12,\"-\",Input!AA28/(1*Input!$G28+0.5*Input!$H28),Input!AA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB28)=0,\"-\", Input!AB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AB28)<>0,Input!AB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB28)<>0,CHOOSE(AA$12,\"-\",Input!AB28/(1*Input!$G28+0.5*Input!$H28),Input!AB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC28)=0,\"-\", Input!AC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AC28)<>0,Input!AC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC28)<>0,CHOOSE(AB$12,\"-\",Input!AC28/(1*Input!$G28+0.5*Input!$H28),Input!AC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD28)=0,\"-\", Input!AD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AD28)<>0,Input!AD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD28)<>0,CHOOSE(AC$12,\"-\",Input!AD28/(1*Input!$G28+0.5*Input!$H28),Input!AD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE28)=0,\"-\", Input!AE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AE28)<>0,Input!AE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE28)<>0,CHOOSE(AD$12,\"-\",Input!AE28/(1*Input!$G28+0.5*Input!$H28),Input!AE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF28)=0,\"-\", Input!AF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AF28)<>0,Input!AF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF28)<>0,CHOOSE(AE$12,\"-\",Input!AF28/(1*Input!$G28+0.5*Input!$H28),Input!AF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG28)=0,\"-\", Input!AG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AG28)<>0,Input!AG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG28)<>0,CHOOSE(AF$12,\"-\",Input!AG28/(1*Input!$G28+0.5*Input!$H28),Input!AG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH28)=0,\"-\", Input!AH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AH28)<>0,Input!AH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH28)<>0,CHOOSE(AG$12,\"-\",Input!AH28/(1*Input!$G28+0.5*Input!$H28),Input!AH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI28)=0,\"-\", Input!AI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AI28)<>0,Input!AI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI28)<>0,CHOOSE(AH$12,\"-\",Input!AI28/(1*Input!$G28+0.5*Input!$H28),Input!AI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ28)=0,\"-\", Input!AJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AJ28)<>0,Input!AJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ28)<>0,CHOOSE(AI$12,\"-\",Input!AJ28/(1*Input!$G28+0.5*Input!$H28),Input!AJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK28)=0,\"-\", Input!AK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AK28)<>0,Input!AK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK28)<>0,CHOOSE(AJ$12,\"-\",Input!AK28/(1*Input!$G28+0.5*Input!$H28),Input!AK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL28)=0,\"-\", Input!AL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AL28)<>0,Input!AL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL28)<>0,CHOOSE(AK$12,\"-\",Input!AL28/(1*Input!$G28+0.5*Input!$H28),Input!AL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM28)=0,\"-\", Input!AM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AM28)<>0,Input!AM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM28)<>0,CHOOSE(AL$12,\"-\",Input!AM28/(1*Input!$G28+0.5*Input!$H28),Input!AM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN28)=0,\"-\", Input!AN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AN28)<>0,Input!AN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN28)<>0,CHOOSE(AM$12,\"-\",Input!AN28/(1*Input!$G28+0.5*Input!$H28),Input!AN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO28)=0,\"-\", Input!AO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AO28)<>0,Input!AO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO28)<>0,CHOOSE(AN$12,\"-\",Input!AO28/(1*Input!$G28+0.5*Input!$H28),Input!AO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP28)=0,\"-\", Input!AP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AP28)<>0,Input!AP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP28)<>0,CHOOSE(AO$12,\"-\",Input!AP28/(1*Input!$G28+0.5*Input!$H28),Input!AP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ28)=0,\"-\", Input!AQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AQ28)<>0,Input!AQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ28)<>0,CHOOSE(AP$12,\"-\",Input!AQ28/(1*Input!$G28+0.5*Input!$H28),Input!AQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR28)=0,\"-\", Input!AR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AR28)<>0,Input!AR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR28)<>0,CHOOSE(AQ$12,\"-\",Input!AR28/(1*Input!$G28+0.5*Input!$H28),Input!AR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS28)=0,\"-\", Input!AS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AS28)<>0,Input!AS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS28)<>0,CHOOSE(AR$12,\"-\",Input!AS28/(1*Input!$G28+0.5*Input!$H28),Input!AS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT28)=0,\"-\", Input!AT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AT28)<>0,Input!AT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT28)<>0,CHOOSE(AS$12,\"-\",Input!AT28/(1*Input!$G28+0.5*Input!$H28),Input!AT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU28)=0,\"-\", Input!AU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AU28)<>0,Input!AU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU28)<>0,CHOOSE(AT$12,\"-\",Input!AU28/(1*Input!$G28+0.5*Input!$H28),Input!AU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV28)=0,\"-\", Input!AV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AV28)<>0,Input!AV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV28)<>0,CHOOSE(AU$12,\"-\",Input!AV28/(1*Input!$G28+0.5*Input!$H28),Input!AV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW28)=0,\"-\", Input!AW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AW28)<>0,Input!AW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW28)<>0,CHOOSE(AV$12,\"-\",Input!AW28/(1*Input!$G28+0.5*Input!$H28),Input!AW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX28)=0,\"-\", Input!AX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AX28)<>0,Input!AX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX28)<>0,CHOOSE(AW$12,\"-\",Input!AX28/(1*Input!$G28+0.5*Input!$H28),Input!AX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY28)=0,\"-\", Input!AY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AY28)<>0,Input!AY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY28)<>0,CHOOSE(AX$12,\"-\",Input!AY28/(1*Input!$G28+0.5*Input!$H28),Input!AY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ28)=0,\"-\", Input!AZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AZ28)<>0,Input!AZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ28)<>0,CHOOSE(AY$12,\"-\",Input!AZ28/(1*Input!$G28+0.5*Input!$H28),Input!AZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA28)=0,\"-\", Input!BA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BA28)<>0,Input!BA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA28)<>0,CHOOSE(AZ$12,\"-\",Input!BA28/(1*Input!$G28+0.5*Input!$H28),Input!BA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB28)=0,\"-\", Input!BB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BB28)<>0,Input!BB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB28)<>0,CHOOSE(BA$12,\"-\",Input!BB28/(1*Input!$G28+0.5*Input!$H28),Input!BB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC28)=0,\"-\", Input!BC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BC28)<>0,Input!BC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC28)<>0,CHOOSE(BB$12,\"-\",Input!BC28/(1*Input!$G28+0.5*Input!$H28),Input!BC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD28)=0,\"-\", Input!BD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BD28)<>0,Input!BD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD28)<>0,CHOOSE(BC$12,\"-\",Input!BD28/(1*Input!$G28+0.5*Input!$H28),Input!BD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE28)=0,\"-\", Input!BE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BE28)<>0,Input!BE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE28)<>0,CHOOSE(BD$12,\"-\",Input!BE28/(1*Input!$G28+0.5*Input!$H28),Input!BE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF28)=0,\"-\", Input!BF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BF28)<>0,Input!BF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF28)<>0,CHOOSE(BE$12,\"-\",Input!BF28/(1*Input!$G28+0.5*Input!$H28),Input!BF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG28)=0,\"-\", Input!BG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BG28)<>0,Input!BG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG28)<>0,CHOOSE(BF$12,\"-\",Input!BG28/(1*Input!$G28+0.5*Input!$H28),Input!BG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH28)=0,\"-\", Input!BH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BH28)<>0,Input!BH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH28)<>0,CHOOSE(BG$12,\"-\",Input!BH28/(1*Input!$G28+0.5*Input!$H28),Input!BH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI28)=0,\"-\", Input!BI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BI28)<>0,Input!BI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI28)<>0,CHOOSE(BH$12,\"-\",Input!BI28/(1*Input!$G28+0.5*Input!$H28),Input!BI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ28)=0,\"-\", Input!BJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BJ28)<>0,Input!BJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ28)<>0,CHOOSE(BI$12,\"-\",Input!BJ28/(1*Input!$G28+0.5*Input!$H28),Input!BJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK28)=0,\"-\", Input!BK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BK28)<>0,Input!BK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK28)<>0,CHOOSE(BJ$12,\"-\",Input!BK28/(1*Input!$G28+0.5*Input!$H28),Input!BK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL28)=0,\"-\", Input!BL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BL28)<>0,Input!BL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL28)<>0,CHOOSE(BK$12,\"-\",Input!BL28/(1*Input!$G28+0.5*Input!$H28),Input!BL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM28)=0,\"-\", Input!BM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BM28)<>0,Input!BM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM28)<>0,CHOOSE(BL$12,\"-\",Input!BM28/(1*Input!$G28+0.5*Input!$H28),Input!BM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN28)=0,\"-\", Input!BN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BN28)<>0,Input!BN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN28)<>0,CHOOSE(BM$12,\"-\",Input!BN28/(1*Input!$G28+0.5*Input!$H28),Input!BN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO28)=0,\"-\", Input!BO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BO28)<>0,Input!BO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO28)<>0,CHOOSE(BN$12,\"-\",Input!BO28/(1*Input!$G28+0.5*Input!$H28),Input!BO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP28)=0,\"-\", Input!BP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BP28)<>0,Input!BP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP28)<>0,CHOOSE(BO$12,\"-\",Input!BP28/(1*Input!$G28+0.5*Input!$H28),Input!BP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ28)=0,\"-\", Input!BQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BQ28)<>0,Input!BQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ28)<>0,CHOOSE(BP$12,\"-\",Input!BQ28/(1*Input!$G28+0.5*Input!$H28),Input!BQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR28)=0,\"-\", Input!BR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BR28)<>0,Input!BR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR28)<>0,CHOOSE(BQ$12,\"-\",Input!BR28/(1*Input!$G28+0.5*Input!$H28),Input!BR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS28)=0,\"-\", Input!BS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BS28)<>0,Input!BS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS28)<>0,CHOOSE(BR$12,\"-\",Input!BS28/(1*Input!$G28+0.5*Input!$H28),Input!BS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT28)=0,\"-\", Input!BT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BT28)<>0,Input!BT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT28)<>0,CHOOSE(BS$12,\"-\",Input!BT28/(1*Input!$G28+0.5*Input!$H28),Input!BT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU28)=0,\"-\", Input!BU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BU28)<>0,Input!BU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU28)<>0,CHOOSE(BT$12,\"-\",Input!BU28/(1*Input!$G28+0.5*Input!$H28),Input!BU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV28)=0,\"-\", Input!BV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BV28)<>0,Input!BV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV28)<>0,CHOOSE(BU$12,\"-\",Input!BV28/(1*Input!$G28+0.5*Input!$H28),Input!BV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW28)=0,\"-\", Input!BW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BW28)<>0,Input!BW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW28)<>0,CHOOSE(BV$12,\"-\",Input!BW28/(1*Input!$G28+0.5*Input!$H28),Input!BW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX28)=0,\"-\", Input!BX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BX28)<>0,Input!BX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX28)<>0,CHOOSE(BW$12,\"-\",Input!BX28/(1*Input!$G28+0.5*Input!$H28),Input!BX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY28)=0,\"-\", Input!BY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BY28)<>0,Input!BY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY28)<>0,CHOOSE(BX$12,\"-\",Input!BY28/(1*Input!$G28+0.5*Input!$H28),Input!BY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ28)=0,\"-\", Input!BZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BZ28)<>0,Input!BZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ28)<>0,CHOOSE(BY$12,\"-\",Input!BZ28/(1*Input!$G28+0.5*Input!$H28),Input!BZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA28)=0,\"-\", Input!CA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CA28)<>0,Input!CA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA28)<>0,CHOOSE(BZ$12,\"-\",Input!CA28/(1*Input!$G28+0.5*Input!$H28),Input!CA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB28)=0,\"-\", Input!CB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CB28)<>0,Input!CB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB28)<>0,CHOOSE(CA$12,\"-\",Input!CB28/(1*Input!$G28+0.5*Input!$H28),Input!CB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC28)=0,\"-\", Input!CC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CC28)<>0,Input!CC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC28)<>0,CHOOSE(CB$12,\"-\",Input!CC28/(1*Input!$G28+0.5*Input!$H28),Input!CC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD28)=0,\"-\", Input!CD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CD28)<>0,Input!CD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD28)<>0,CHOOSE(CC$12,\"-\",Input!CD28/(1*Input!$G28+0.5*Input!$H28),Input!CD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE28)=0,\"-\", Input!CE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CE28)<>0,Input!CE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE28)<>0,CHOOSE(CD$12,\"-\",Input!CE28/(1*Input!$G28+0.5*Input!$H28),Input!CE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF28)=0,\"-\", Input!CF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CF28)<>0,Input!CF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF28)<>0,CHOOSE(CE$12,\"-\",Input!CF28/(1*Input!$G28+0.5*Input!$H28),Input!CF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG28)=0,\"-\", Input!CG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CG28)<>0,Input!CG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG28)<>0,CHOOSE(CF$12,\"-\",Input!CG28/(1*Input!$G28+0.5*Input!$H28),Input!CG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH28)=0,\"-\", Input!CH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CH28)<>0,Input!CH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH28)<>0,CHOOSE(CG$12,\"-\",Input!CH28/(1*Input!$G28+0.5*Input!$H28),Input!CH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI28)=0,\"-\", Input!CI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CI28)<>0,Input!CI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI28)<>0,CHOOSE(CH$12,\"-\",Input!CI28/(1*Input!$G28+0.5*Input!$H28),Input!CI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ28)=0,\"-\", Input!CJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CJ28)<>0,Input!CJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ28)<>0,CHOOSE(CI$12,\"-\",Input!CJ28/(1*Input!$G28+0.5*Input!$H28),Input!CJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK28)=0,\"-\", Input!CK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CK28)<>0,Input!CK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK28)<>0,CHOOSE(CJ$12,\"-\",Input!CK28/(1*Input!$G28+0.5*Input!$H28),Input!CK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL28)=0,\"-\", Input!CL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CL28)<>0,Input!CL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL28)<>0,CHOOSE(CK$12,\"-\",Input!CL28/(1*Input!$G28+0.5*Input!$H28),Input!CL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM28)=0,\"-\", Input!CM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CM28)<>0,Input!CM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM28)<>0,CHOOSE(CL$12,\"-\",Input!CM28/(1*Input!$G28+0.5*Input!$H28),Input!CM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN28)=0,\"-\", Input!CN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CN28)<>0,Input!CN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN28)<>0,CHOOSE(CM$12,\"-\",Input!CN28/(1*Input!$G28+0.5*Input!$H28),Input!CN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO28)=0,\"-\", Input!CO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CO28)<>0,Input!CO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO28)<>0,CHOOSE(CN$12,\"-\",Input!CO28/(1*Input!$G28+0.5*Input!$H28),Input!CO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP28)=0,\"-\", Input!CP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CP28)<>0,Input!CP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP28)<>0,CHOOSE(CO$12,\"-\",Input!CP28/(1*Input!$G28+0.5*Input!$H28),Input!CP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ28)=0,\"-\", Input!CQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CQ28)<>0,Input!CQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ28)<>0,CHOOSE(CP$12,\"-\",Input!CQ28/(1*Input!$G28+0.5*Input!$H28),Input!CQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR28)=0,\"-\", Input!CR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CR28)<>0,Input!CR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR28)<>0,CHOOSE(CQ$12,\"-\",Input!CR28/(1*Input!$G28+0.5*Input!$H28),Input!CR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS28)=0,\"-\", Input!CS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CS28)<>0,Input!CS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS28)<>0,CHOOSE(CR$12,\"-\",Input!CS28/(1*Input!$G28+0.5*Input!$H28),Input!CS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT28)=0,\"-\", Input!CT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CT28)<>0,Input!CT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT28)<>0,CHOOSE(CS$12,\"-\",Input!CT28/(1*Input!$G28+0.5*Input!$H28),Input!CT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU28)=0,\"-\", Input!CU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CU28)<>0,Input!CU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU28)<>0,CHOOSE(CT$12,\"-\",Input!CU28/(1*Input!$G28+0.5*Input!$H28),Input!CU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV28)=0,\"-\", Input!CV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CV28)<>0,Input!CV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV28)<>0,CHOOSE(CU$12,\"-\",Input!CV28/(1*Input!$G28+0.5*Input!$H28),Input!CV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW28)=0,\"-\", Input!CW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CW28)<>0,Input!CW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW28)<>0,CHOOSE(CV$12,\"-\",Input!CW28/(1*Input!$G28+0.5*Input!$H28),Input!CW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX28)=0,\"-\", Input!CX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CX28)<>0,Input!CX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX28)<>0,CHOOSE(CW$12,\"-\",Input!CX28/(1*Input!$G28+0.5*Input!$H28),Input!CX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY28)=0,\"-\", Input!CY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CY28)<>0,Input!CY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY28)<>0,CHOOSE(CX$12,\"-\",Input!CY28/(1*Input!$G28+0.5*Input!$H28),Input!CY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ28)=0,\"-\", Input!CZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CZ28)<>0,Input!CZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ28)<>0,CHOOSE(CY$12,\"-\",Input!CZ28/(1*Input!$G28+0.5*Input!$H28),Input!CZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA28)=0,\"-\", Input!DA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DA28)<>0,Input!DA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA28)<>0,CHOOSE(CZ$12,\"-\",Input!DA28/(1*Input!$G28+0.5*Input!$H28),Input!DA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB28)=0,\"-\", Input!DB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DB28)<>0,Input!DB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB28)<>0,CHOOSE(DA$12,\"-\",Input!DB28/(1*Input!$G28+0.5*Input!$H28),Input!DB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC28)=0,\"-\", Input!DC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DC28)<>0,Input!DC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC28)<>0,CHOOSE(DB$12,\"-\",Input!DC28/(1*Input!$G28+0.5*Input!$H28),Input!DC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD28)=0,\"-\", Input!DD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DD28)<>0,Input!DD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD28)<>0,CHOOSE(DC$12,\"-\",Input!DD28/(1*Input!$G28+0.5*Input!$H28),Input!DD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE28)=0,\"-\", Input!DE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DE28)<>0,Input!DE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE28)<>0,CHOOSE(DD$12,\"-\",Input!DE28/(1*Input!$G28+0.5*Input!$H28),Input!DE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF28)=0,\"-\", Input!DF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DF28)<>0,Input!DF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF28)<>0,CHOOSE(DE$12,\"-\",Input!DF28/(1*Input!$G28+0.5*Input!$H28),Input!DF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG28)=0,\"-\", Input!DG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DG28)<>0,Input!DG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG28)<>0,CHOOSE(DF$12,\"-\",Input!DG28/(1*Input!$G28+0.5*Input!$H28),Input!DG28/Input!$L28,\"-\"),\"-\")))","v":"-"}]
[null,2008,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D29)<>0,CHOOSE(C$12,\"-\",Input!D29/(1*Input!$G29+0.5*Input!$H29),Input!D29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E29)<>0,CHOOSE(D$12,\"-\",Input!E29/(1*Input!$G29+0.5*Input!$H29),Input!E29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F29)<>0,CHOOSE(E$12,\"-\",Input!F29/(1*Input!$G29+0.5*Input!$H29),Input!F29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G29)<>0,CHOOSE(F$12,\"-\",Input!G29/(1*Input!$G29+0.5*Input!$H29),Input!G29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H29)<>0,CHOOSE(G$12,\"-\",Input!H29/(1*Input!$G29+0.5*Input!$H29),Input!H29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I29)<>0,CHOOSE(H$12,\"-\",Input!I29/(1*Input!$G29+0.5*Input!$H29),Input!I29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J29)<>0,CHOOSE(I$12,\"-\",Input!J29/(1*Input!$G29+0.5*Input!$H29),Input!J29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K29)<>0,CHOOSE(J$12,\"-\",Input!K29/(1*Input!$G29+0.5*Input!$H29),Input!K29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L29)<>0,CHOOSE(K$12,\"-\",Input!L29/(1*Input!$G29+0.5*Input!$H29),Input!L29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M29)<>0,CHOOSE(L$12,\"-\",Input!M29/(1*Input!$G29+0.5*Input!$H29),Input!M29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N29)=0,\"-\", Input!N29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!N29)<>0,Input!N29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N29)<>0,CHOOSE(M$12,\"-\",Input!N29/(1*Input!$G29+0.5*Input!$H29),Input!N29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O29)=0,\"-\", Input!O29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!O29)<>0,Input!O29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O29)<>0,CHOOSE(N$12,\"-\",Input!O29/(1*Input!$G29+0.5*Input!$H29),Input!O29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P29)=0,\"-\", Input!P29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!P29)<>0,Input!P29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P29)<>0,CHOOSE(O$12,\"-\",Input!P29/(1*Input!$G29+0.5*Input!$H29),Input!P29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q29)=0,\"-\", Input!Q29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Q29)<>0,Input!Q29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q29)<>0,CHOOSE(P$12,\"-\",Input!Q29/(1*Input!$G29+0.5*Input!$H29),Input!Q29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R29)=0,\"-\", Input!R29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!R29)<>0,Input!R29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R29)<>0,CHOOSE(Q$12,\"-\",Input!R29/(1*Input!$G29+0.5*Input!$H29),Input!R29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S29)=0,\"-\", Input!S29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!S29)<>0,Input!S29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S29)<>0,CHOOSE(R$12,\"-\",Input!S29/(1*Input!$G29+0.5*Input!$H29),Input!S29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T29)=0,\"-\", Input!T29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!T29)<>0,Input!T29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T29)<>0,CHOOSE(S$12,\"-\",Input!T29/(1*Input!$G29+0.5*Input!$H29),Input!T29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U29)=0,\"-\", Input!U29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!U29)<>0,Input!U29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U29)<>0,CHOOSE(T$12,\"-\",Input!U29/(1*Input!$G29+0.5*Input!$H29),Input!U29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V29)=0,\"-\", Input!V29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!V29)<>0,Input!V29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V29)<>0,CHOOSE(U$12,\"-\",Input!V29/(1*Input!$G29+0.5*Input!$H29),Input!V29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W29)=0,\"-\", Input!W29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!W29)<>0,Input!W29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W29)<>0,CHOOSE(V$12,\"-\",Input!W29/(1*Input!$G29+0.5*Input!$H29),Input!W29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X29)=0,\"-\", Input!X29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!X29)<>0,Input!X29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X29)<>0,CHOOSE(W$12,\"-\",Input!X29/(1*Input!$G29+0.5*Input!$H29),Input!X29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y29)=0,\"-\", Input!Y29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Y29)<>0,Input!Y29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y29)<>0,CHOOSE(X$12,\"-\",Input!Y29/(1*Input!$G29+0.5*Input!$H29),Input!Y29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z29)=0,\"-\", Input!Z29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Z29)<>0,Input!Z29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z29)<>0,CHOOSE(Y$12,\"-\",Input!Z29/(1*Input!$G29+0.5*Input!$H29),Input!Z29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA29)=0,\"-\", Input!AA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AA29)<>0,Input!AA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA29)<>0,CHOOSE(Z$12,\"-\",Input!AA29/(1*Input!$G29+0.5*Input!$H29),Input!AA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB29)=0,\"-\", Input!AB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AB29)<>0,Input!AB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB29)<>0,CHOOSE(AA$12,\"-\",Input!AB29/(1*Input!$G29+0.5*Input!$H29),Input!AB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC29)=0,\"-\", Input!AC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AC29)<>0,Input!AC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC29)<>0,CHOOSE(AB$12,\"-\",Input!AC29/(1*Input!$G29+0.5*Input!$H29),Input!AC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD29)=0,\"-\", Input!AD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AD29)<>0,Input!AD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD29)<>0,CHOOSE(AC$12,\"-\",Input!AD29/(1*Input!$G29+0.5*Input!$H29),Input!AD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE29)=0,\"-\", Input!AE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AE29)<>0,Input!AE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE29)<>0,CHOOSE(AD$12,\"-\",Input!AE29/(1*Input!$G29+0.5*Input!$H29),Input!AE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF29)=0,\"-\", Input!AF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AF29)<>0,Input!AF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF29)<>0,CHOOSE(AE$12,\"-\",Input!AF29/(1*Input!$G29+0.5*Input!$H29),Input!AF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG29)=0,\"-\", Input!AG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AG29)<>0,Input!AG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG29)<>0,CHOOSE(AF$12,\"-\",Input!AG29/(1*Input!$G29+0.5*Input!$H29),Input!AG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH29)=0,\"-\", Input!AH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AH29)<>0,Input!AH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH29)<>0,CHOOSE(AG$12,\"-\",Input!AH29/(1*Input!$G29+0.5*Input!$H29),Input!AH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI29)=0,\"-\", Input!AI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AI29)<>0,Input!AI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI29)<>0,CHOOSE(AH$12,\"-\",Input!AI29/(1*Input!$G29+0.5*Input!$H29),Input!AI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ29)=0,\"-\", Input!AJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AJ29)<>0,Input!AJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ29)<>0,CHOOSE(AI$12,\"-\",Input!AJ29/(1*Input!$G29+0.5*Input!$H29),Input!AJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK29)=0,\"-\", Input!AK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AK29)<>0,Input!AK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK29)<>0,CHOOSE(AJ$12,\"-\",Input!AK29/(1*Input!$G29+0.5*Input!$H29),Input!AK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL29)=0,\"-\", Input!AL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AL29)<>0,Input!AL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL29)<>0,CHOOSE(AK$12,\"-\",Input!AL29/(1*Input!$G29+0.5*Input!$H29),Input!AL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM29)=0,\"-\", Input!AM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AM29)<>0,Input!AM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM29)<>0,CHOOSE(AL$12,\"-\",Input!AM29/(1*Input!$G29+0.5*Input!$H29),Input!AM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN29)=0,\"-\", Input!AN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AN29)<>0,Input!AN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN29)<>0,CHOOSE(AM$12,\"-\",Input!AN29/(1*Input!$G29+0.5*Input!$H29),Input!AN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO29)=0,\"-\", Input!AO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AO29)<>0,Input!AO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO29)<>0,CHOOSE(AN$12,\"-\",Input!AO29/(1*Input!$G29+0.5*Input!$H29),Input!AO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP29)=0,\"-\", Input!AP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AP29)<>0,Input!AP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP29)<>0,CHOOSE(AO$12,\"-\",Input!AP29/(1*Input!$G29+0.5*Input!$H29),Input!AP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ29)=0,\"-\", Input!AQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AQ29)<>0,Input!AQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ29)<>0,CHOOSE(AP$12,\"-\",Input!AQ29/(1*Input!$G29+0.5*Input!$H29),Input!AQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR29)=0,\"-\", Input!AR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AR29)<>0,Input!AR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR29)<>0,CHOOSE(AQ$12,\"-\",Input!AR29/(1*Input!$G29+0.5*Input!$H29),Input!AR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS29)=0,\"-\", Input!AS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AS29)<>0,Input!AS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS29)<>0,CHOOSE(AR$12,\"-\",Input!AS29/(1*Input!$G29+0.5*Input!$H29),Input!AS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT29)=0,\"-\", Input!AT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AT29)<>0,Input!AT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT29)<>0,CHOOSE(AS$12,\"-\",Input!AT29/(1*Input!$G29+0.5*Input!$H29),Input!AT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU29)=0,\"-\", Input!AU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AU29)<>0,Input!AU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU29)<>0,CHOOSE(AT$12,\"-\",Input!AU29/(1*Input!$G29+0.5*Input!$H29),Input!AU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV29)=0,\"-\", Input!AV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AV29)<>0,Input!AV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV29)<>0,CHOOSE(AU$12,\"-\",Input!AV29/(1*Input!$G29+0.5*Input!$H29),Input!AV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW29)=0,\"-\", Input!AW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AW29)<>0,Input!AW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW29)<>0,CHOOSE(AV$12,\"-\",Input!AW29/(1*Input!$G29+0.5*Input!$H29),Input!AW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX29)=0,\"-\", Input!AX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AX29)<>0,Input!AX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX29)<>0,CHOOSE(AW$12,\"-\",Input!AX29/(1*Input!$G29+0.5*Input!$H29),Input!AX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY29)=0,\"-\", Input!AY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AY29)<>0,Input!AY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY29)<>0,CHOOSE(AX$12,\"-\",Input!AY29/(1*Input!$G29+0.5*Input!$H29),Input!AY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ29)=0,\"-\", Input!AZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AZ29)<>0,Input!AZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ29)<>0,CHOOSE(AY$12,\"-\",Input!AZ29/(1*Input!$G29+0.5*Input!$H29),Input!AZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA29)=0,\"-\", Input!BA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BA29)<>0,Input!BA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA29)<>0,CHOOSE(AZ$12,\"-\",Input!BA29/(1*Input!$G29+0.5*Input!$H29),Input!BA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB29)=0,\"-\", Input!BB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BB29)<>0,Input!BB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB29)<>0,CHOOSE(BA$12,\"-\",Input!BB29/(1*Input!$G29+0.5*Input!$H29),Input!BB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC29)=0,\"-\", Input!BC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BC29)<>0,Input!BC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC29)<>0,CHOOSE(BB$12,\"-\",Input!BC29/(1*Input!$G29+0.5*Input!$H29),Input!BC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD29)=0,\"-\", Input!BD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BD29)<>0,Input!BD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD29)<>0,CHOOSE(BC$12,\"-\",Input!BD29/(1*Input!$G29+0.5*Input!$H29),Input!BD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE29)=0,\"-\", Input!BE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BE29)<>0,Input!BE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE29)<>0,CHOOSE(BD$12,\"-\",Input!BE29/(1*Input!$G29+0.5*Input!$H29),Input!BE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF29)=0,\"-\", Input!BF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BF29)<>0,Input!BF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF29)<>0,CHOOSE(BE$12,\"-\",Input!BF29/(1*Input!$G29+0.5*Input!$H29),Input!BF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG29)=0,\"-\", Input!BG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BG29)<>0,Input!BG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG29)<>0,CHOOSE(BF$12,\"-\",Input!BG29/(1*Input!$G29+0.5*Input!$H29),Input!BG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH29)=0,\"-\", Input!BH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BH29)<>0,Input!BH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH29)<>0,CHOOSE(BG$12,\"-\",Input!BH29/(1*Input!$G29+0.5*Input!$H29),Input!BH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI29)=0,\"-\", Input!BI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BI29)<>0,Input!BI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI29)<>0,CHOOSE(BH$12,\"-\",Input!BI29/(1*Input!$G29+0.5*Input!$H29),Input!BI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ29)=0,\"-\", Input!BJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BJ29)<>0,Input!BJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ29)<>0,CHOOSE(BI$12,\"-\",Input!BJ29/(1*Input!$G29+0.5*Input!$H29),Input!BJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK29)=0,\"-\", Input!BK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BK29)<>0,Input!BK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK29)<>0,CHOOSE(BJ$12,\"-\",Input!BK29/(1*Input!$G29+0.5*Input!$H29),Input!BK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL29)=0,\"-\", Input!BL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BL29)<>0,Input!BL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL29)<>0,CHOOSE(BK$12,\"-\",Input!BL29/(1*Input!$G29+0.5*Input!$H29),Input!BL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM29)=0,\"-\", Input!BM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BM29)<>0,Input!BM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM29)<>0,CHOOSE(BL$12,\"-\",Input!BM29/(1*Input!$G29+0.5*Input!$H29),Input!BM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN29)=0,\"-\", Input!BN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BN29)<>0,Input!BN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN29)<>0,CHOOSE(BM$12,\"-\",Input!BN29/(1*Input!$G29+0.5*Input!$H29),Input!BN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO29)=0,\"-\", Input!BO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BO29)<>0,Input!BO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO29)<>0,CHOOSE(BN$12,\"-\",Input!BO29/(1*Input!$G29+0.5*Input!$H29),Input!BO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP29)=0,\"-\", Input!BP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BP29)<>0,Input!BP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP29)<>0,CHOOSE(BO$12,\"-\",Input!BP29/(1*Input!$G29+0.5*Input!$H29),Input!BP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ29)=0,\"-\", Input!BQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BQ29)<>0,Input!BQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ29)<>0,CHOOSE(BP$12,\"-\",Input!BQ29/(1*Input!$G29+0.5*Input!$H29),Input!BQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR29)=0,\"-\", Input!BR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BR29)<>0,Input!BR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR29)<>0,CHOOSE(BQ$12,\"-\",Input!BR29/(1*Input!$G29+0.5*Input!$H29),Input!BR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS29)=0,\"-\", Input!BS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BS29)<>0,Input!BS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS29)<>0,CHOOSE(BR$12,\"-\",Input!BS29/(1*Input!$G29+0.5*Input!$H29),Input!BS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT29)=0,\"-\", Input!BT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BT29)<>0,Input!BT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT29)<>0,CHOOSE(BS$12,\"-\",Input!BT29/(1*Input!$G29+0.5*Input!$H29),Input!BT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU29)=0,\"-\", Input!BU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BU29)<>0,Input!BU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU29)<>0,CHOOSE(BT$12,\"-\",Input!BU29/(1*Input!$G29+0.5*Input!$H29),Input!BU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV29)=0,\"-\", Input!BV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BV29)<>0,Input!BV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV29)<>0,CHOOSE(BU$12,\"-\",Input!BV29/(1*Input!$G29+0.5*Input!$H29),Input!BV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW29)=0,\"-\", Input!BW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BW29)<>0,Input!BW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW29)<>0,CHOOSE(BV$12,\"-\",Input!BW29/(1*Input!$G29+0.5*Input!$H29),Input!BW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX29)=0,\"-\", Input!BX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BX29)<>0,Input!BX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX29)<>0,CHOOSE(BW$12,\"-\",Input!BX29/(1*Input!$G29+0.5*Input!$H29),Input!BX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY29)=0,\"-\", Input!BY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BY29)<>0,Input!BY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY29)<>0,CHOOSE(BX$12,\"-\",Input!BY29/(1*Input!$G29+0.5*Input!$H29),Input!BY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ29)=0,\"-\", Input!BZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BZ29)<>0,Input!BZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ29)<>0,CHOOSE(BY$12,\"-\",Input!BZ29/(1*Input!$G29+0.5*Input!$H29),Input!BZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA29)=0,\"-\", Input!CA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CA29)<>0,Input!CA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA29)<>0,CHOOSE(BZ$12,\"-\",Input!CA29/(1*Input!$G29+0.5*Input!$H29),Input!CA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB29)=0,\"-\", Input!CB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CB29)<>0,Input!CB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB29)<>0,CHOOSE(CA$12,\"-\",Input!CB29/(1*Input!$G29+0.5*Input!$H29),Input!CB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC29)=0,\"-\", Input!CC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CC29)<>0,Input!CC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC29)<>0,CHOOSE(CB$12,\"-\",Input!CC29/(1*Input!$G29+0.5*Input!$H29),Input!CC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD29)=0,\"-\", Input!CD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CD29)<>0,Input!CD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD29)<>0,CHOOSE(CC$12,\"-\",Input!CD29/(1*Input!$G29+0.5*Input!$H29),Input!CD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE29)=0,\"-\", Input!CE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CE29)<>0,Input!CE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE29)<>0,CHOOSE(CD$12,\"-\",Input!CE29/(1*Input!$G29+0.5*Input!$H29),Input!CE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF29)=0,\"-\", Input!CF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CF29)<>0,Input!CF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF29)<>0,CHOOSE(CE$12,\"-\",Input!CF29/(1*Input!$G29+0.5*Input!$H29),Input!CF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG29)=0,\"-\", Input!CG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CG29)<>0,Input!CG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG29)<>0,CHOOSE(CF$12,\"-\",Input!CG29/(1*Input!$G29+0.5*Input!$H29),Input!CG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH29)=0,\"-\", Input!CH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CH29)<>0,Input!CH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH29)<>0,CHOOSE(CG$12,\"-\",Input!CH29/(1*Input!$G29+0.5*Input!$H29),Input!CH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI29)=0,\"-\", Input!CI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CI29)<>0,Input!CI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI29)<>0,CHOOSE(CH$12,\"-\",Input!CI29/(1*Input!$G29+0.5*Input!$H29),Input!CI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ29)=0,\"-\", Input!CJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CJ29)<>0,Input!CJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ29)<>0,CHOOSE(CI$12,\"-\",Input!CJ29/(1*Input!$G29+0.5*Input!$H29),Input!CJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK29)=0,\"-\", Input!CK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CK29)<>0,Input!CK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK29)<>0,CHOOSE(CJ$12,\"-\",Input!CK29/(1*Input!$G29+0.5*Input!$H29),Input!CK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL29)=0,\"-\", Input!CL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CL29)<>0,Input!CL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL29)<>0,CHOOSE(CK$12,\"-\",Input!CL29/(1*Input!$G29+0.5*Input!$H29),Input!CL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM29)=0,\"-\", Input!CM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CM29)<>0,Input!CM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM29)<>0,CHOOSE(CL$12,\"-\",Input!CM29/(1*Input!$G29+0.5*Input!$H29),Input!CM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN29)=0,\"-\", Input!CN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CN29)<>0,Input!CN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN29)<>0,CHOOSE(CM$12,\"-\",Input!CN29/(1*Input!$G29+0.5*Input!$H29),Input!CN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO29)=0,\"-\", Input!CO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CO29)<>0,Input!CO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO29)<>0,CHOOSE(CN$12,\"-\",Input!CO29/(1*Input!$G29+0.5*Input!$H29),Input!CO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP29)=0,\"-\", Input!CP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CP29)<>0,Input!CP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP29)<>0,CHOOSE(CO$12,\"-\",Input!CP29/(1*Input!$G29+0.5*Input!$H29),Input!CP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ29)=0,\"-\", Input!CQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CQ29)<>0,Input!CQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ29)<>0,CHOOSE(CP$12,\"-\",Input!CQ29/(1*Input!$G29+0.5*Input!$H29),Input!CQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR29)=0,\"-\", Input!CR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CR29)<>0,Input!CR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR29)<>0,CHOOSE(CQ$12,\"-\",Input!CR29/(1*Input!$G29+0.5*Input!$H29),Input!CR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS29)=0,\"-\", Input!CS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CS29)<>0,Input!CS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS29)<>0,CHOOSE(CR$12,\"-\",Input!CS29/(1*Input!$G29+0.5*Input!$H29),Input!CS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT29)=0,\"-\", Input!CT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CT29)<>0,Input!CT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT29)<>0,CHOOSE(CS$12,\"-\",Input!CT29/(1*Input!$G29+0.5*Input!$H29),Input!CT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU29)=0,\"-\", Input!CU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CU29)<>0,Input!CU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU29)<>0,CHOOSE(CT$12,\"-\",Input!CU29/(1*Input!$G29+0.5*Input!$H29),Input!CU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV29)=0,\"-\", Input!CV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CV29)<>0,Input!CV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV29)<>0,CHOOSE(CU$12,\"-\",Input!CV29/(1*Input!$G29+0.5*Input!$H29),Input!CV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW29)=0,\"-\", Input!CW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CW29)<>0,Input!CW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW29)<>0,CHOOSE(CV$12,\"-\",Input!CW29/(1*Input!$G29+0.5*Input!$H29),Input!CW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX29)=0,\"-\", Input!CX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CX29)<>0,Input!CX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX29)<>0,CHOOSE(CW$12,\"-\",Input!CX29/(1*Input!$G29+0.5*Input!$H29),Input!CX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY29)=0,\"-\", Input!CY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CY29)<>0,Input!CY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY29)<>0,CHOOSE(CX$12,\"-\",Input!CY29/(1*Input!$G29+0.5*Input!$H29),Input!CY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ29)=0,\"-\", Input!CZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CZ29)<>0,Input!CZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ29)<>0,CHOOSE(CY$12,\"-\",Input!CZ29/(1*Input!$G29+0.5*Input!$H29),Input!CZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA29)=0,\"-\", Input!DA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DA29)<>0,Input!DA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA29)<>0,CHOOSE(CZ$12,\"-\",Input!DA29/(1*Input!$G29+0.5*Input!$H29),Input!DA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB29)=0,\"-\", Input!DB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DB29)<>0,Input!DB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB29)<>0,CHOOSE(DA$12,\"-\",Input!DB29/(1*Input!$G29+0.5*Input!$H29),Input!DB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC29)=0,\"-\", Input!DC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DC29)<>0,Input!DC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC29)<>0,CHOOSE(DB$12,\"-\",Input!DC29/(1*Input!$G29+0.5*Input!$H29),Input!DC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD29)=0,\"-\", Input!DD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DD29)<>0,Input!DD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD29)<>0,CHOOSE(DC$12,\"-\",Input!DD29/(1*Input!$G29+0.5*Input!$H29),Input!DD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE29)=0,\"-\", Input!DE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DE29)<>0,Input!DE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE29)<>0,CHOOSE(DD$12,\"-\",Input!DE29/(1*Input!$G29+0.5*Input!$H29),Input!DE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF29)=0,\"-\", Input!DF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DF29)<>0,Input!DF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF29)<>0,CHOOSE(DE$12,\"-\",Input!DF29/(1*Input!$G29+0.5*Input!$H29),Input!DF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG29)=0,\"-\", Input!DG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DG29)<>0,Input!DG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG29)<>0,CHOOSE(DF$12,\"-\",Input!DG29/(1*Input!$G29+0.5*Input!$H29),Input!DG29/Input!$L29,\"-\"),\"-\")))","v":"-"}]
[null,2009,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D30)<>0,CHOOSE(C$12,\"-\",Input!D30/(1*Input!$G30+0.5*Input!$H30),Input!D30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E30)<>0,CHOOSE(D$12,\"-\",Input!E30/(1*Input!$G30+0.5*Input!$H30),Input!E30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F30)<>0,CHOOSE(E$12,\"-\",Input!F30/(1*Input!$G30+0.5*Input!$H30),Input!F30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G30)<>0,CHOOSE(F$12,\"-\",Input!G30/(1*Input!$G30+0.5*Input!$H30),Input!G30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H30)<>0,CHOOSE(G$12,\"-\",Input!H30/(1*Input!$G30+0.5*Input!$H30),Input!H30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I30)<>0,CHOOSE(H$12,\"-\",Input!I30/(1*Input!$G30+0.5*Input!$H30),Input!I30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J30)<>0,CHOOSE(I$12,\"-\",Input!J30/(1*Input!$G30+0.5*Input!$H30),Input!J30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K30)<>0,CHOOSE(J$12,\"-\",Input!K30/(1*Input!$G30+0.5*Input!$H30),Input!K30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L30)<>0,CHOOSE(K$12,\"-\",Input!L30/(1*Input!$G30+0.5*Input!$H30),Input!L30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M30)<>0,CHOOSE(L$12,\"-\",Input!M30/(1*Input!$G30+0.5*Input!$H30),Input!M30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N30)=0,\"-\", Input!N30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!N30)<>0,Input!N30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N30)<>0,CHOOSE(M$12,\"-\",Input!N30/(1*Input!$G30+0.5*Input!$H30),Input!N30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O30)=0,\"-\", Input!O30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!O30)<>0,Input!O30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O30)<>0,CHOOSE(N$12,\"-\",Input!O30/(1*Input!$G30+0.5*Input!$H30),Input!O30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P30)=0,\"-\", Input!P30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!P30)<>0,Input!P30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P30)<>0,CHOOSE(O$12,\"-\",Input!P30/(1*Input!$G30+0.5*Input!$H30),Input!P30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q30)=0,\"-\", Input!Q30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Q30)<>0,Input!Q30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q30)<>0,CHOOSE(P$12,\"-\",Input!Q30/(1*Input!$G30+0.5*Input!$H30),Input!Q30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R30)=0,\"-\", Input!R30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!R30)<>0,Input!R30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R30)<>0,CHOOSE(Q$12,\"-\",Input!R30/(1*Input!$G30+0.5*Input!$H30),Input!R30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S30)=0,\"-\", Input!S30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!S30)<>0,Input!S30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S30)<>0,CHOOSE(R$12,\"-\",Input!S30/(1*Input!$G30+0.5*Input!$H30),Input!S30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T30)=0,\"-\", Input!T30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!T30)<>0,Input!T30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T30)<>0,CHOOSE(S$12,\"-\",Input!T30/(1*Input!$G30+0.5*Input!$H30),Input!T30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U30)=0,\"-\", Input!U30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!U30)<>0,Input!U30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U30)<>0,CHOOSE(T$12,\"-\",Input!U30/(1*Input!$G30+0.5*Input!$H30),Input!U30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V30)=0,\"-\", Input!V30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!V30)<>0,Input!V30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V30)<>0,CHOOSE(U$12,\"-\",Input!V30/(1*Input!$G30+0.5*Input!$H30),Input!V30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W30)=0,\"-\", Input!W30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!W30)<>0,Input!W30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W30)<>0,CHOOSE(V$12,\"-\",Input!W30/(1*Input!$G30+0.5*Input!$H30),Input!W30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X30)=0,\"-\", Input!X30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!X30)<>0,Input!X30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X30)<>0,CHOOSE(W$12,\"-\",Input!X30/(1*Input!$G30+0.5*Input!$H30),Input!X30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y30)=0,\"-\", Input!Y30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Y30)<>0,Input!Y30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y30)<>0,CHOOSE(X$12,\"-\",Input!Y30/(1*Input!$G30+0.5*Input!$H30),Input!Y30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z30)=0,\"-\", Input!Z30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Z30)<>0,Input!Z30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z30)<>0,CHOOSE(Y$12,\"-\",Input!Z30/(1*Input!$G30+0.5*Input!$H30),Input!Z30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA30)=0,\"-\", Input!AA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AA30)<>0,Input!AA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA30)<>0,CHOOSE(Z$12,\"-\",Input!AA30/(1*Input!$G30+0.5*Input!$H30),Input!AA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB30)=0,\"-\", Input!AB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AB30)<>0,Input!AB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB30)<>0,CHOOSE(AA$12,\"-\",Input!AB30/(1*Input!$G30+0.5*Input!$H30),Input!AB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC30)=0,\"-\", Input!AC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AC30)<>0,Input!AC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC30)<>0,CHOOSE(AB$12,\"-\",Input!AC30/(1*Input!$G30+0.5*Input!$H30),Input!AC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD30)=0,\"-\", Input!AD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AD30)<>0,Input!AD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD30)<>0,CHOOSE(AC$12,\"-\",Input!AD30/(1*Input!$G30+0.5*Input!$H30),Input!AD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE30)=0,\"-\", Input!AE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AE30)<>0,Input!AE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE30)<>0,CHOOSE(AD$12,\"-\",Input!AE30/(1*Input!$G30+0.5*Input!$H30),Input!AE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF30)=0,\"-\", Input!AF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AF30)<>0,Input!AF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF30)<>0,CHOOSE(AE$12,\"-\",Input!AF30/(1*Input!$G30+0.5*Input!$H30),Input!AF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG30)=0,\"-\", Input!AG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AG30)<>0,Input!AG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG30)<>0,CHOOSE(AF$12,\"-\",Input!AG30/(1*Input!$G30+0.5*Input!$H30),Input!AG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH30)=0,\"-\", Input!AH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AH30)<>0,Input!AH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH30)<>0,CHOOSE(AG$12,\"-\",Input!AH30/(1*Input!$G30+0.5*Input!$H30),Input!AH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI30)=0,\"-\", Input!AI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AI30)<>0,Input!AI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI30)<>0,CHOOSE(AH$12,\"-\",Input!AI30/(1*Input!$G30+0.5*Input!$H30),Input!AI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ30)=0,\"-\", Input!AJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AJ30)<>0,Input!AJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ30)<>0,CHOOSE(AI$12,\"-\",Input!AJ30/(1*Input!$G30+0.5*Input!$H30),Input!AJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK30)=0,\"-\", Input!AK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AK30)<>0,Input!AK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK30)<>0,CHOOSE(AJ$12,\"-\",Input!AK30/(1*Input!$G30+0.5*Input!$H30),Input!AK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL30)=0,\"-\", Input!AL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AL30)<>0,Input!AL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL30)<>0,CHOOSE(AK$12,\"-\",Input!AL30/(1*Input!$G30+0.5*Input!$H30),Input!AL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM30)=0,\"-\", Input!AM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AM30)<>0,Input!AM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM30)<>0,CHOOSE(AL$12,\"-\",Input!AM30/(1*Input!$G30+0.5*Input!$H30),Input!AM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN30)=0,\"-\", Input!AN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AN30)<>0,Input!AN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN30)<>0,CHOOSE(AM$12,\"-\",Input!AN30/(1*Input!$G30+0.5*Input!$H30),Input!AN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO30)=0,\"-\", Input!AO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AO30)<>0,Input!AO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO30)<>0,CHOOSE(AN$12,\"-\",Input!AO30/(1*Input!$G30+0.5*Input!$H30),Input!AO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP30)=0,\"-\", Input!AP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AP30)<>0,Input!AP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP30)<>0,CHOOSE(AO$12,\"-\",Input!AP30/(1*Input!$G30+0.5*Input!$H30),Input!AP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ30)=0,\"-\", Input!AQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AQ30)<>0,Input!AQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ30)<>0,CHOOSE(AP$12,\"-\",Input!AQ30/(1*Input!$G30+0.5*Input!$H30),Input!AQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR30)=0,\"-\", Input!AR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AR30)<>0,Input!AR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR30)<>0,CHOOSE(AQ$12,\"-\",Input!AR30/(1*Input!$G30+0.5*Input!$H30),Input!AR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS30)=0,\"-\", Input!AS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AS30)<>0,Input!AS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS30)<>0,CHOOSE(AR$12,\"-\",Input!AS30/(1*Input!$G30+0.5*Input!$H30),Input!AS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT30)=0,\"-\", Input!AT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AT30)<>0,Input!AT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT30)<>0,CHOOSE(AS$12,\"-\",Input!AT30/(1*Input!$G30+0.5*Input!$H30),Input!AT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU30)=0,\"-\", Input!AU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AU30)<>0,Input!AU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU30)<>0,CHOOSE(AT$12,\"-\",Input!AU30/(1*Input!$G30+0.5*Input!$H30),Input!AU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV30)=0,\"-\", Input!AV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AV30)<>0,Input!AV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV30)<>0,CHOOSE(AU$12,\"-\",Input!AV30/(1*Input!$G30+0.5*Input!$H30),Input!AV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW30)=0,\"-\", Input!AW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AW30)<>0,Input!AW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW30)<>0,CHOOSE(AV$12,\"-\",Input!AW30/(1*Input!$G30+0.5*Input!$H30),Input!AW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX30)=0,\"-\", Input!AX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AX30)<>0,Input!AX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX30)<>0,CHOOSE(AW$12,\"-\",Input!AX30/(1*Input!$G30+0.5*Input!$H30),Input!AX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY30)=0,\"-\", Input!AY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AY30)<>0,Input!AY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY30)<>0,CHOOSE(AX$12,\"-\",Input!AY30/(1*Input!$G30+0.5*Input!$H30),Input!AY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ30)=0,\"-\", Input!AZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AZ30)<>0,Input!AZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ30)<>0,CHOOSE(AY$12,\"-\",Input!AZ30/(1*Input!$G30+0.5*Input!$H30),Input!AZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA30)=0,\"-\", Input!BA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BA30)<>0,Input!BA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA30)<>0,CHOOSE(AZ$12,\"-\",Input!BA30/(1*Input!$G30+0.5*Input!$H30),Input!BA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB30)=0,\"-\", Input!BB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BB30)<>0,Input!BB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB30)<>0,CHOOSE(BA$12,\"-\",Input!BB30/(1*Input!$G30+0.5*Input!$H30),Input!BB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC30)=0,\"-\", Input!BC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BC30)<>0,Input!BC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC30)<>0,CHOOSE(BB$12,\"-\",Input!BC30/(1*Input!$G30+0.5*Input!$H30),Input!BC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD30)=0,\"-\", Input!BD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BD30)<>0,Input!BD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD30)<>0,CHOOSE(BC$12,\"-\",Input!BD30/(1*Input!$G30+0.5*Input!$H30),Input!BD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE30)=0,\"-\", Input!BE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BE30)<>0,Input!BE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE30)<>0,CHOOSE(BD$12,\"-\",Input!BE30/(1*Input!$G30+0.5*Input!$H30),Input!BE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF30)=0,\"-\", Input!BF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BF30)<>0,Input!BF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF30)<>0,CHOOSE(BE$12,\"-\",Input!BF30/(1*Input!$G30+0.5*Input!$H30),Input!BF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG30)=0,\"-\", Input!BG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BG30)<>0,Input!BG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG30)<>0,CHOOSE(BF$12,\"-\",Input!BG30/(1*Input!$G30+0.5*Input!$H30),Input!BG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH30)=0,\"-\", Input!BH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BH30)<>0,Input!BH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH30)<>0,CHOOSE(BG$12,\"-\",Input!BH30/(1*Input!$G30+0.5*Input!$H30),Input!BH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI30)=0,\"-\", Input!BI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BI30)<>0,Input!BI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI30)<>0,CHOOSE(BH$12,\"-\",Input!BI30/(1*Input!$G30+0.5*Input!$H30),Input!BI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ30)=0,\"-\", Input!BJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BJ30)<>0,Input!BJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ30)<>0,CHOOSE(BI$12,\"-\",Input!BJ30/(1*Input!$G30+0.5*Input!$H30),Input!BJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK30)=0,\"-\", Input!BK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BK30)<>0,Input!BK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK30)<>0,CHOOSE(BJ$12,\"-\",Input!BK30/(1*Input!$G30+0.5*Input!$H30),Input!BK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL30)=0,\"-\", Input!BL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BL30)<>0,Input!BL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL30)<>0,CHOOSE(BK$12,\"-\",Input!BL30/(1*Input!$G30+0.5*Input!$H30),Input!BL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM30)=0,\"-\", Input!BM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BM30)<>0,Input!BM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM30)<>0,CHOOSE(BL$12,\"-\",Input!BM30/(1*Input!$G30+0.5*Input!$H30),Input!BM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN30)=0,\"-\", Input!BN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BN30)<>0,Input!BN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN30)<>0,CHOOSE(BM$12,\"-\",Input!BN30/(1*Input!$G30+0.5*Input!$H30),Input!BN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO30)=0,\"-\", Input!BO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BO30)<>0,Input!BO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO30)<>0,CHOOSE(BN$12,\"-\",Input!BO30/(1*Input!$G30+0.5*Input!$H30),Input!BO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP30)=0,\"-\", Input!BP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BP30)<>0,Input!BP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP30)<>0,CHOOSE(BO$12,\"-\",Input!BP30/(1*Input!$G30+0.5*Input!$H30),Input!BP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ30)=0,\"-\", Input!BQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BQ30)<>0,Input!BQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ30)<>0,CHOOSE(BP$12,\"-\",Input!BQ30/(1*Input!$G30+0.5*Input!$H30),Input!BQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR30)=0,\"-\", Input!BR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BR30)<>0,Input!BR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR30)<>0,CHOOSE(BQ$12,\"-\",Input!BR30/(1*Input!$G30+0.5*Input!$H30),Input!BR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS30)=0,\"-\", Input!BS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BS30)<>0,Input!BS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS30)<>0,CHOOSE(BR$12,\"-\",Input!BS30/(1*Input!$G30+0.5*Input!$H30),Input!BS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT30)=0,\"-\", Input!BT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BT30)<>0,Input!BT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT30)<>0,CHOOSE(BS$12,\"-\",Input!BT30/(1*Input!$G30+0.5*Input!$H30),Input!BT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU30)=0,\"-\", Input!BU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BU30)<>0,Input!BU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU30)<>0,CHOOSE(BT$12,\"-\",Input!BU30/(1*Input!$G30+0.5*Input!$H30),Input!BU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV30)=0,\"-\", Input!BV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BV30)<>0,Input!BV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV30)<>0,CHOOSE(BU$12,\"-\",Input!BV30/(1*Input!$G30+0.5*Input!$H30),Input!BV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW30)=0,\"-\", Input!BW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BW30)<>0,Input!BW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW30)<>0,CHOOSE(BV$12,\"-\",Input!BW30/(1*Input!$G30+0.5*Input!$H30),Input!BW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX30)=0,\"-\", Input!BX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BX30)<>0,Input!BX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX30)<>0,CHOOSE(BW$12,\"-\",Input!BX30/(1*Input!$G30+0.5*Input!$H30),Input!BX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY30)=0,\"-\", Input!BY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BY30)<>0,Input!BY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY30)<>0,CHOOSE(BX$12,\"-\",Input!BY30/(1*Input!$G30+0.5*Input!$H30),Input!BY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ30)=0,\"-\", Input!BZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BZ30)<>0,Input!BZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ30)<>0,CHOOSE(BY$12,\"-\",Input!BZ30/(1*Input!$G30+0.5*Input!$H30),Input!BZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA30)=0,\"-\", Input!CA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CA30)<>0,Input!CA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA30)<>0,CHOOSE(BZ$12,\"-\",Input!CA30/(1*Input!$G30+0.5*Input!$H30),Input!CA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB30)=0,\"-\", Input!CB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CB30)<>0,Input!CB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB30)<>0,CHOOSE(CA$12,\"-\",Input!CB30/(1*Input!$G30+0.5*Input!$H30),Input!CB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC30)=0,\"-\", Input!CC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CC30)<>0,Input!CC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC30)<>0,CHOOSE(CB$12,\"-\",Input!CC30/(1*Input!$G30+0.5*Input!$H30),Input!CC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD30)=0,\"-\", Input!CD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CD30)<>0,Input!CD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD30)<>0,CHOOSE(CC$12,\"-\",Input!CD30/(1*Input!$G30+0.5*Input!$H30),Input!CD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE30)=0,\"-\", Input!CE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CE30)<>0,Input!CE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE30)<>0,CHOOSE(CD$12,\"-\",Input!CE30/(1*Input!$G30+0.5*Input!$H30),Input!CE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF30)=0,\"-\", Input!CF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CF30)<>0,Input!CF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF30)<>0,CHOOSE(CE$12,\"-\",Input!CF30/(1*Input!$G30+0.5*Input!$H30),Input!CF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG30)=0,\"-\", Input!CG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CG30)<>0,Input!CG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG30)<>0,CHOOSE(CF$12,\"-\",Input!CG30/(1*Input!$G30+0.5*Input!$H30),Input!CG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH30)=0,\"-\", Input!CH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CH30)<>0,Input!CH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH30)<>0,CHOOSE(CG$12,\"-\",Input!CH30/(1*Input!$G30+0.5*Input!$H30),Input!CH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI30)=0,\"-\", Input!CI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CI30)<>0,Input!CI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI30)<>0,CHOOSE(CH$12,\"-\",Input!CI30/(1*Input!$G30+0.5*Input!$H30),Input!CI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ30)=0,\"-\", Input!CJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CJ30)<>0,Input!CJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ30)<>0,CHOOSE(CI$12,\"-\",Input!CJ30/(1*Input!$G30+0.5*Input!$H30),Input!CJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK30)=0,\"-\", Input!CK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CK30)<>0,Input!CK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK30)<>0,CHOOSE(CJ$12,\"-\",Input!CK30/(1*Input!$G30+0.5*Input!$H30),Input!CK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL30)=0,\"-\", Input!CL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CL30)<>0,Input!CL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL30)<>0,CHOOSE(CK$12,\"-\",Input!CL30/(1*Input!$G30+0.5*Input!$H30),Input!CL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM30)=0,\"-\", Input!CM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CM30)<>0,Input!CM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM30)<>0,CHOOSE(CL$12,\"-\",Input!CM30/(1*Input!$G30+0.5*Input!$H30),Input!CM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN30)=0,\"-\", Input!CN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CN30)<>0,Input!CN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN30)<>0,CHOOSE(CM$12,\"-\",Input!CN30/(1*Input!$G30+0.5*Input!$H30),Input!CN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO30)=0,\"-\", Input!CO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CO30)<>0,Input!CO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO30)<>0,CHOOSE(CN$12,\"-\",Input!CO30/(1*Input!$G30+0.5*Input!$H30),Input!CO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP30)=0,\"-\", Input!CP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CP30)<>0,Input!CP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP30)<>0,CHOOSE(CO$12,\"-\",Input!CP30/(1*Input!$G30+0.5*Input!$H30),Input!CP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ30)=0,\"-\", Input!CQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CQ30)<>0,Input!CQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ30)<>0,CHOOSE(CP$12,\"-\",Input!CQ30/(1*Input!$G30+0.5*Input!$H30),Input!CQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR30)=0,\"-\", Input!CR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CR30)<>0,Input!CR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR30)<>0,CHOOSE(CQ$12,\"-\",Input!CR30/(1*Input!$G30+0.5*Input!$H30),Input!CR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS30)=0,\"-\", Input!CS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CS30)<>0,Input!CS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS30)<>0,CHOOSE(CR$12,\"-\",Input!CS30/(1*Input!$G30+0.5*Input!$H30),Input!CS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT30)=0,\"-\", Input!CT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CT30)<>0,Input!CT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT30)<>0,CHOOSE(CS$12,\"-\",Input!CT30/(1*Input!$G30+0.5*Input!$H30),Input!CT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU30)=0,\"-\", Input!CU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CU30)<>0,Input!CU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU30)<>0,CHOOSE(CT$12,\"-\",Input!CU30/(1*Input!$G30+0.5*Input!$H30),Input!CU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV30)=0,\"-\", Input!CV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CV30)<>0,Input!CV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV30)<>0,CHOOSE(CU$12,\"-\",Input!CV30/(1*Input!$G30+0.5*Input!$H30),Input!CV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW30)=0,\"-\", Input!CW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CW30)<>0,Input!CW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW30)<>0,CHOOSE(CV$12,\"-\",Input!CW30/(1*Input!$G30+0.5*Input!$H30),Input!CW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX30)=0,\"-\", Input!CX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CX30)<>0,Input!CX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX30)<>0,CHOOSE(CW$12,\"-\",Input!CX30/(1*Input!$G30+0.5*Input!$H30),Input!CX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY30)=0,\"-\", Input!CY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CY30)<>0,Input!CY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY30)<>0,CHOOSE(CX$12,\"-\",Input!CY30/(1*Input!$G30+0.5*Input!$H30),Input!CY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ30)=0,\"-\", Input!CZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CZ30)<>0,Input!CZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ30)<>0,CHOOSE(CY$12,\"-\",Input!CZ30/(1*Input!$G30+0.5*Input!$H30),Input!CZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA30)=0,\"-\", Input!DA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DA30)<>0,Input!DA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA30)<>0,CHOOSE(CZ$12,\"-\",Input!DA30/(1*Input!$G30+0.5*Input!$H30),Input!DA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB30)=0,\"-\", Input!DB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DB30)<>0,Input!DB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB30)<>0,CHOOSE(DA$12,\"-\",Input!DB30/(1*Input!$G30+0.5*Input!$H30),Input!DB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC30)=0,\"-\", Input!DC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DC30)<>0,Input!DC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC30)<>0,CHOOSE(DB$12,\"-\",Input!DC30/(1*Input!$G30+0.5*Input!$H30),Input!DC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD30)=0,\"-\", Input!DD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DD30)<>0,Input!DD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD30)<>0,CHOOSE(DC$12,\"-\",Input!DD30/(1*Input!$G30+0.5*Input!$H30),Input!DD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE30)=0,\"-\", Input!DE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DE30)<>0,Input!DE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE30)<>0,CHOOSE(DD$12,\"-\",Input!DE30/(1*Input!$G30+0.5*Input!$H30),Input!DE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF30)=0,\"-\", Input!DF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DF30)<>0,Input!DF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF30)<>0,CHOOSE(DE$12,\"-\",Input!DF30/(1*Input!$G30+0.5*Input!$H30),Input!DF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG30)=0,\"-\", Input!DG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DG30)<>0,Input!DG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG30)<>0,CHOOSE(DF$12,\"-\",Input!DG30/(1*Input!$G30+0.5*Input!$H30),Input!DG30/Input!$L30,\"-\"),\"-\")))","v":"-"}]
[null,2010,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D31)<>0,CHOOSE(C$12,\"-\",Input!D31/(1*Input!$G31+0.5*Input!$H31),Input!D31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E31)<>0,CHOOSE(D$12,\"-\",Input!E31/(1*Input!$G31+0.5*Input!$H31),Input!E31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F31)<>0,CHOOSE(E$12,\"-\",Input!F31/(1*Input!$G31+0.5*Input!$H31),Input!F31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G31)<>0,CHOOSE(F$12,\"-\",Input!G31/(1*Input!$G31+0.5*Input!$H31),Input!G31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H31)<>0,CHOOSE(G$12,\"-\",Input!H31/(1*Input!$G31+0.5*Input!$H31),Input!H31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I31)<>0,CHOOSE(H$12,\"-\",Input!I31/(1*Input!$G31+0.5*Input!$H31),Input!I31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J31)<>0,CHOOSE(I$12,\"-\",Input!J31/(1*Input!$G31+0.5*Input!$H31),Input!J31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K31)<>0,CHOOSE(J$12,\"-\",Input!K31/(1*Input!$G31+0.5*Input!$H31),Input!K31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L31)<>0,CHOOSE(K$12,\"-\",Input!L31/(1*Input!$G31+0.5*Input!$H31),Input!L31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M31)<>0,CHOOSE(L$12,\"-\",Input!M31/(1*Input!$G31+0.5*Input!$H31),Input!M31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N31)=0,\"-\", Input!N31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!N31)<>0,Input!N31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N31)<>0,CHOOSE(M$12,\"-\",Input!N31/(1*Input!$G31+0.5*Input!$H31),Input!N31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O31)=0,\"-\", Input!O31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!O31)<>0,Input!O31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O31)<>0,CHOOSE(N$12,\"-\",Input!O31/(1*Input!$G31+0.5*Input!$H31),Input!O31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P31)=0,\"-\", Input!P31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!P31)<>0,Input!P31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P31)<>0,CHOOSE(O$12,\"-\",Input!P31/(1*Input!$G31+0.5*Input!$H31),Input!P31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q31)=0,\"-\", Input!Q31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Q31)<>0,Input!Q31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q31)<>0,CHOOSE(P$12,\"-\",Input!Q31/(1*Input!$G31+0.5*Input!$H31),Input!Q31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R31)=0,\"-\", Input!R31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!R31)<>0,Input!R31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R31)<>0,CHOOSE(Q$12,\"-\",Input!R31/(1*Input!$G31+0.5*Input!$H31),Input!R31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S31)=0,\"-\", Input!S31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!S31)<>0,Input!S31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S31)<>0,CHOOSE(R$12,\"-\",Input!S31/(1*Input!$G31+0.5*Input!$H31),Input!S31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T31)=0,\"-\", Input!T31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!T31)<>0,Input!T31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T31)<>0,CHOOSE(S$12,\"-\",Input!T31/(1*Input!$G31+0.5*Input!$H31),Input!T31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U31)=0,\"-\", Input!U31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!U31)<>0,Input!U31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U31)<>0,CHOOSE(T$12,\"-\",Input!U31/(1*Input!$G31+0.5*Input!$H31),Input!U31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V31)=0,\"-\", Input!V31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!V31)<>0,Input!V31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V31)<>0,CHOOSE(U$12,\"-\",Input!V31/(1*Input!$G31+0.5*Input!$H31),Input!V31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W31)=0,\"-\", Input!W31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!W31)<>0,Input!W31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W31)<>0,CHOOSE(V$12,\"-\",Input!W31/(1*Input!$G31+0.5*Input!$H31),Input!W31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X31)=0,\"-\", Input!X31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!X31)<>0,Input!X31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X31)<>0,CHOOSE(W$12,\"-\",Input!X31/(1*Input!$G31+0.5*Input!$H31),Input!X31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y31)=0,\"-\", Input!Y31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Y31)<>0,Input!Y31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y31)<>0,CHOOSE(X$12,\"-\",Input!Y31/(1*Input!$G31+0.5*Input!$H31),Input!Y31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z31)=0,\"-\", Input!Z31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Z31)<>0,Input!Z31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z31)<>0,CHOOSE(Y$12,\"-\",Input!Z31/(1*Input!$G31+0.5*Input!$H31),Input!Z31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA31)=0,\"-\", Input!AA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AA31)<>0,Input!AA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA31)<>0,CHOOSE(Z$12,\"-\",Input!AA31/(1*Input!$G31+0.5*Input!$H31),Input!AA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB31)=0,\"-\", Input!AB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AB31)<>0,Input!AB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB31)<>0,CHOOSE(AA$12,\"-\",Input!AB31/(1*Input!$G31+0.5*Input!$H31),Input!AB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC31)=0,\"-\", Input!AC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AC31)<>0,Input!AC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC31)<>0,CHOOSE(AB$12,\"-\",Input!AC31/(1*Input!$G31+0.5*Input!$H31),Input!AC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD31)=0,\"-\", Input!AD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AD31)<>0,Input!AD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD31)<>0,CHOOSE(AC$12,\"-\",Input!AD31/(1*Input!$G31+0.5*Input!$H31),Input!AD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE31)=0,\"-\", Input!AE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AE31)<>0,Input!AE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE31)<>0,CHOOSE(AD$12,\"-\",Input!AE31/(1*Input!$G31+0.5*Input!$H31),Input!AE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF31)=0,\"-\", Input!AF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AF31)<>0,Input!AF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF31)<>0,CHOOSE(AE$12,\"-\",Input!AF31/(1*Input!$G31+0.5*Input!$H31),Input!AF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG31)=0,\"-\", Input!AG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AG31)<>0,Input!AG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG31)<>0,CHOOSE(AF$12,\"-\",Input!AG31/(1*Input!$G31+0.5*Input!$H31),Input!AG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH31)=0,\"-\", Input!AH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AH31)<>0,Input!AH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH31)<>0,CHOOSE(AG$12,\"-\",Input!AH31/(1*Input!$G31+0.5*Input!$H31),Input!AH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI31)=0,\"-\", Input!AI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AI31)<>0,Input!AI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI31)<>0,CHOOSE(AH$12,\"-\",Input!AI31/(1*Input!$G31+0.5*Input!$H31),Input!AI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ31)=0,\"-\", Input!AJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AJ31)<>0,Input!AJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ31)<>0,CHOOSE(AI$12,\"-\",Input!AJ31/(1*Input!$G31+0.5*Input!$H31),Input!AJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK31)=0,\"-\", Input!AK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AK31)<>0,Input!AK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK31)<>0,CHOOSE(AJ$12,\"-\",Input!AK31/(1*Input!$G31+0.5*Input!$H31),Input!AK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL31)=0,\"-\", Input!AL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AL31)<>0,Input!AL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL31)<>0,CHOOSE(AK$12,\"-\",Input!AL31/(1*Input!$G31+0.5*Input!$H31),Input!AL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM31)=0,\"-\", Input!AM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AM31)<>0,Input!AM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM31)<>0,CHOOSE(AL$12,\"-\",Input!AM31/(1*Input!$G31+0.5*Input!$H31),Input!AM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN31)=0,\"-\", Input!AN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AN31)<>0,Input!AN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN31)<>0,CHOOSE(AM$12,\"-\",Input!AN31/(1*Input!$G31+0.5*Input!$H31),Input!AN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO31)=0,\"-\", Input!AO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AO31)<>0,Input!AO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO31)<>0,CHOOSE(AN$12,\"-\",Input!AO31/(1*Input!$G31+0.5*Input!$H31),Input!AO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP31)=0,\"-\", Input!AP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AP31)<>0,Input!AP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP31)<>0,CHOOSE(AO$12,\"-\",Input!AP31/(1*Input!$G31+0.5*Input!$H31),Input!AP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ31)=0,\"-\", Input!AQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AQ31)<>0,Input!AQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ31)<>0,CHOOSE(AP$12,\"-\",Input!AQ31/(1*Input!$G31+0.5*Input!$H31),Input!AQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR31)=0,\"-\", Input!AR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AR31)<>0,Input!AR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR31)<>0,CHOOSE(AQ$12,\"-\",Input!AR31/(1*Input!$G31+0.5*Input!$H31),Input!AR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS31)=0,\"-\", Input!AS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AS31)<>0,Input!AS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS31)<>0,CHOOSE(AR$12,\"-\",Input!AS31/(1*Input!$G31+0.5*Input!$H31),Input!AS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT31)=0,\"-\", Input!AT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AT31)<>0,Input!AT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT31)<>0,CHOOSE(AS$12,\"-\",Input!AT31/(1*Input!$G31+0.5*Input!$H31),Input!AT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU31)=0,\"-\", Input!AU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AU31)<>0,Input!AU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU31)<>0,CHOOSE(AT$12,\"-\",Input!AU31/(1*Input!$G31+0.5*Input!$H31),Input!AU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV31)=0,\"-\", Input!AV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AV31)<>0,Input!AV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV31)<>0,CHOOSE(AU$12,\"-\",Input!AV31/(1*Input!$G31+0.5*Input!$H31),Input!AV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW31)=0,\"-\", Input!AW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AW31)<>0,Input!AW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW31)<>0,CHOOSE(AV$12,\"-\",Input!AW31/(1*Input!$G31+0.5*Input!$H31),Input!AW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX31)=0,\"-\", Input!AX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AX31)<>0,Input!AX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX31)<>0,CHOOSE(AW$12,\"-\",Input!AX31/(1*Input!$G31+0.5*Input!$H31),Input!AX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY31)=0,\"-\", Input!AY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AY31)<>0,Input!AY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY31)<>0,CHOOSE(AX$12,\"-\",Input!AY31/(1*Input!$G31+0.5*Input!$H31),Input!AY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ31)=0,\"-\", Input!AZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AZ31)<>0,Input!AZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ31)<>0,CHOOSE(AY$12,\"-\",Input!AZ31/(1*Input!$G31+0.5*Input!$H31),Input!AZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA31)=0,\"-\", Input!BA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BA31)<>0,Input!BA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA31)<>0,CHOOSE(AZ$12,\"-\",Input!BA31/(1*Input!$G31+0.5*Input!$H31),Input!BA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB31)=0,\"-\", Input!BB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BB31)<>0,Input!BB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB31)<>0,CHOOSE(BA$12,\"-\",Input!BB31/(1*Input!$G31+0.5*Input!$H31),Input!BB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC31)=0,\"-\", Input!BC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BC31)<>0,Input!BC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC31)<>0,CHOOSE(BB$12,\"-\",Input!BC31/(1*Input!$G31+0.5*Input!$H31),Input!BC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD31)=0,\"-\", Input!BD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BD31)<>0,Input!BD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD31)<>0,CHOOSE(BC$12,\"-\",Input!BD31/(1*Input!$G31+0.5*Input!$H31),Input!BD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE31)=0,\"-\", Input!BE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BE31)<>0,Input!BE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE31)<>0,CHOOSE(BD$12,\"-\",Input!BE31/(1*Input!$G31+0.5*Input!$H31),Input!BE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF31)=0,\"-\", Input!BF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BF31)<>0,Input!BF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF31)<>0,CHOOSE(BE$12,\"-\",Input!BF31/(1*Input!$G31+0.5*Input!$H31),Input!BF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG31)=0,\"-\", Input!BG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BG31)<>0,Input!BG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG31)<>0,CHOOSE(BF$12,\"-\",Input!BG31/(1*Input!$G31+0.5*Input!$H31),Input!BG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH31)=0,\"-\", Input!BH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BH31)<>0,Input!BH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH31)<>0,CHOOSE(BG$12,\"-\",Input!BH31/(1*Input!$G31+0.5*Input!$H31),Input!BH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI31)=0,\"-\", Input!BI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BI31)<>0,Input!BI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI31)<>0,CHOOSE(BH$12,\"-\",Input!BI31/(1*Input!$G31+0.5*Input!$H31),Input!BI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ31)=0,\"-\", Input!BJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BJ31)<>0,Input!BJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ31)<>0,CHOOSE(BI$12,\"-\",Input!BJ31/(1*Input!$G31+0.5*Input!$H31),Input!BJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK31)=0,\"-\", Input!BK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BK31)<>0,Input!BK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK31)<>0,CHOOSE(BJ$12,\"-\",Input!BK31/(1*Input!$G31+0.5*Input!$H31),Input!BK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL31)=0,\"-\", Input!BL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BL31)<>0,Input!BL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL31)<>0,CHOOSE(BK$12,\"-\",Input!BL31/(1*Input!$G31+0.5*Input!$H31),Input!BL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM31)=0,\"-\", Input!BM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BM31)<>0,Input!BM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM31)<>0,CHOOSE(BL$12,\"-\",Input!BM31/(1*Input!$G31+0.5*Input!$H31),Input!BM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN31)=0,\"-\", Input!BN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BN31)<>0,Input!BN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN31)<>0,CHOOSE(BM$12,\"-\",Input!BN31/(1*Input!$G31+0.5*Input!$H31),Input!BN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO31)=0,\"-\", Input!BO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BO31)<>0,Input!BO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO31)<>0,CHOOSE(BN$12,\"-\",Input!BO31/(1*Input!$G31+0.5*Input!$H31),Input!BO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP31)=0,\"-\", Input!BP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BP31)<>0,Input!BP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP31)<>0,CHOOSE(BO$12,\"-\",Input!BP31/(1*Input!$G31+0.5*Input!$H31),Input!BP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ31)=0,\"-\", Input!BQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BQ31)<>0,Input!BQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ31)<>0,CHOOSE(BP$12,\"-\",Input!BQ31/(1*Input!$G31+0.5*Input!$H31),Input!BQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR31)=0,\"-\", Input!BR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BR31)<>0,Input!BR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR31)<>0,CHOOSE(BQ$12,\"-\",Input!BR31/(1*Input!$G31+0.5*Input!$H31),Input!BR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS31)=0,\"-\", Input!BS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BS31)<>0,Input!BS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS31)<>0,CHOOSE(BR$12,\"-\",Input!BS31/(1*Input!$G31+0.5*Input!$H31),Input!BS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT31)=0,\"-\", Input!BT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BT31)<>0,Input!BT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT31)<>0,CHOOSE(BS$12,\"-\",Input!BT31/(1*Input!$G31+0.5*Input!$H31),Input!BT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU31)=0,\"-\", Input!BU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BU31)<>0,Input!BU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU31)<>0,CHOOSE(BT$12,\"-\",Input!BU31/(1*Input!$G31+0.5*Input!$H31),Input!BU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV31)=0,\"-\", Input!BV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BV31)<>0,Input!BV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV31)<>0,CHOOSE(BU$12,\"-\",Input!BV31/(1*Input!$G31+0.5*Input!$H31),Input!BV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW31)=0,\"-\", Input!BW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BW31)<>0,Input!BW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW31)<>0,CHOOSE(BV$12,\"-\",Input!BW31/(1*Input!$G31+0.5*Input!$H31),Input!BW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX31)=0,\"-\", Input!BX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BX31)<>0,Input!BX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX31)<>0,CHOOSE(BW$12,\"-\",Input!BX31/(1*Input!$G31+0.5*Input!$H31),Input!BX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY31)=0,\"-\", Input!BY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BY31)<>0,Input!BY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY31)<>0,CHOOSE(BX$12,\"-\",Input!BY31/(1*Input!$G31+0.5*Input!$H31),Input!BY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ31)=0,\"-\", Input!BZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BZ31)<>0,Input!BZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ31)<>0,CHOOSE(BY$12,\"-\",Input!BZ31/(1*Input!$G31+0.5*Input!$H31),Input!BZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA31)=0,\"-\", Input!CA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CA31)<>0,Input!CA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA31)<>0,CHOOSE(BZ$12,\"-\",Input!CA31/(1*Input!$G31+0.5*Input!$H31),Input!CA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB31)=0,\"-\", Input!CB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CB31)<>0,Input!CB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB31)<>0,CHOOSE(CA$12,\"-\",Input!CB31/(1*Input!$G31+0.5*Input!$H31),Input!CB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC31)=0,\"-\", Input!CC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CC31)<>0,Input!CC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC31)<>0,CHOOSE(CB$12,\"-\",Input!CC31/(1*Input!$G31+0.5*Input!$H31),Input!CC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD31)=0,\"-\", Input!CD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CD31)<>0,Input!CD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD31)<>0,CHOOSE(CC$12,\"-\",Input!CD31/(1*Input!$G31+0.5*Input!$H31),Input!CD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE31)=0,\"-\", Input!CE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CE31)<>0,Input!CE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE31)<>0,CHOOSE(CD$12,\"-\",Input!CE31/(1*Input!$G31+0.5*Input!$H31),Input!CE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF31)=0,\"-\", Input!CF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CF31)<>0,Input!CF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF31)<>0,CHOOSE(CE$12,\"-\",Input!CF31/(1*Input!$G31+0.5*Input!$H31),Input!CF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG31)=0,\"-\", Input!CG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CG31)<>0,Input!CG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG31)<>0,CHOOSE(CF$12,\"-\",Input!CG31/(1*Input!$G31+0.5*Input!$H31),Input!CG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH31)=0,\"-\", Input!CH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CH31)<>0,Input!CH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH31)<>0,CHOOSE(CG$12,\"-\",Input!CH31/(1*Input!$G31+0.5*Input!$H31),Input!CH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI31)=0,\"-\", Input!CI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CI31)<>0,Input!CI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI31)<>0,CHOOSE(CH$12,\"-\",Input!CI31/(1*Input!$G31+0.5*Input!$H31),Input!CI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ31)=0,\"-\", Input!CJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CJ31)<>0,Input!CJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ31)<>0,CHOOSE(CI$12,\"-\",Input!CJ31/(1*Input!$G31+0.5*Input!$H31),Input!CJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK31)=0,\"-\", Input!CK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CK31)<>0,Input!CK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK31)<>0,CHOOSE(CJ$12,\"-\",Input!CK31/(1*Input!$G31+0.5*Input!$H31),Input!CK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL31)=0,\"-\", Input!CL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CL31)<>0,Input!CL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL31)<>0,CHOOSE(CK$12,\"-\",Input!CL31/(1*Input!$G31+0.5*Input!$H31),Input!CL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM31)=0,\"-\", Input!CM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CM31)<>0,Input!CM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM31)<>0,CHOOSE(CL$12,\"-\",Input!CM31/(1*Input!$G31+0.5*Input!$H31),Input!CM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN31)=0,\"-\", Input!CN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CN31)<>0,Input!CN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN31)<>0,CHOOSE(CM$12,\"-\",Input!CN31/(1*Input!$G31+0.5*Input!$H31),Input!CN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO31)=0,\"-\", Input!CO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CO31)<>0,Input!CO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO31)<>0,CHOOSE(CN$12,\"-\",Input!CO31/(1*Input!$G31+0.5*Input!$H31),Input!CO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP31)=0,\"-\", Input!CP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CP31)<>0,Input!CP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP31)<>0,CHOOSE(CO$12,\"-\",Input!CP31/(1*Input!$G31+0.5*Input!$H31),Input!CP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ31)=0,\"-\", Input!CQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CQ31)<>0,Input!CQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ31)<>0,CHOOSE(CP$12,\"-\",Input!CQ31/(1*Input!$G31+0.5*Input!$H31),Input!CQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR31)=0,\"-\", Input!CR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CR31)<>0,Input!CR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR31)<>0,CHOOSE(CQ$12,\"-\",Input!CR31/(1*Input!$G31+0.5*Input!$H31),Input!CR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS31)=0,\"-\", Input!CS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CS31)<>0,Input!CS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS31)<>0,CHOOSE(CR$12,\"-\",Input!CS31/(1*Input!$G31+0.5*Input!$H31),Input!CS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT31)=0,\"-\", Input!CT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CT31)<>0,Input!CT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT31)<>0,CHOOSE(CS$12,\"-\",Input!CT31/(1*Input!$G31+0.5*Input!$H31),Input!CT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU31)=0,\"-\", Input!CU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CU31)<>0,Input!CU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU31)<>0,CHOOSE(CT$12,\"-\",Input!CU31/(1*Input!$G31+0.5*Input!$H31),Input!CU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV31)=0,\"-\", Input!CV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CV31)<>0,Input!CV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV31)<>0,CHOOSE(CU$12,\"-\",Input!CV31/(1*Input!$G31+0.5*Input!$H31),Input!CV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW31)=0,\"-\", Input!CW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CW31)<>0,Input!CW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW31)<>0,CHOOSE(CV$12,\"-\",Input!CW31/(1*Input!$G31+0.5*Input!$H31),Input!CW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX31)=0,\"-\", Input!CX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CX31)<>0,Input!CX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX31)<>0,CHOOSE(CW$12,\"-\",Input!CX31/(1*Input!$G31+0.5*Input!$H31),Input!CX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY31)=0,\"-\", Input!CY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CY31)<>0,Input!CY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY31)<>0,CHOOSE(CX$12,\"-\",Input!CY31/(1*Input!$G31+0.5*Input!$H31),Input!CY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ31)=0,\"-\", Input!CZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CZ31)<>0,Input!CZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ31)<>0,CHOOSE(CY$12,\"-\",Input!CZ31/(1*Input!$G31+0.5*Input!$H31),Input!CZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA31)=0,\"-\", Input!DA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DA31)<>0,Input!DA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA31)<>0,CHOOSE(CZ$12,\"-\",Input!DA31/(1*Input!$G31+0.5*Input!$H31),Input!DA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB31)=0,\"-\", Input!DB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DB31)<>0,Input!DB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB31)<>0,CHOOSE(DA$12,\"-\",Input!DB31/(1*Input!$G31+0.5*Input!$H31),Input!DB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC31)=0,\"-\", Input!DC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DC31)<>0,Input!DC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC31)<>0,CHOOSE(DB$12,\"-\",Input!DC31/(1*Input!$G31+0.5*Input!$H31),Input!DC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD31)=0,\"-\", Input!DD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DD31)<>0,Input!DD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD31)<>0,CHOOSE(DC$12,\"-\",Input!DD31/(1*Input!$G31+0.5*Input!$H31),Input!DD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE31)=0,\"-\", Input!DE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DE31)<>0,Input!DE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE31)<>0,CHOOSE(DD$12,\"-\",Input!DE31/(1*Input!$G31+0.5*Input!$H31),Input!DE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF31)=0,\"-\", Input!DF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DF31)<>0,Input!DF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF31)<>0,CHOOSE(DE$12,\"-\",Input!DF31/(1*Input!$G31+0.5*Input!$H31),Input!DF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG31)=0,\"-\", Input!DG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DG31)<>0,Input!DG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG31)<>0,CHOOSE(DF$12,\"-\",Input!DG31/(1*Input!$G31+0.5*Input!$H31),Input!DG31/Input!$L31,\"-\"),\"-\")))","v":"-"}]
[null,2011,{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!D32)<>0,CHOOSE(C$12,\"-\",Input!D32/(1*Input!$G32+0.5*Input!$H32),Input!D32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!E32)<>0,CHOOSE(D$12,\"-\",Input!E32/(1*Input!$G32+0.5*Input!$H32),Input!E32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!F32)<>0,CHOOSE(E$12,\"-\",Input!F32/(1*Input!$G32+0.5*Input!$H32),Input!F32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!G32)<>0,CHOOSE(F$12,\"-\",Input!G32/(1*Input!$G32+0.5*Input!$H32),Input!G32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!H32)<>0,CHOOSE(G$12,\"-\",Input!H32/(1*Input!$G32+0.5*Input!$H32),Input!H32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!I32)<>0,CHOOSE(H$12,\"-\",Input!I32/(1*Input!$G32+0.5*Input!$H32),Input!I32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!J32)<>0,CHOOSE(I$12,\"-\",Input!J32/(1*Input!$G32+0.5*Input!$H32),Input!J32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!K32)<>0,CHOOSE(J$12,\"-\",Input!K32/(1*Input!$G32+0.5*Input!$H32),Input!K32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!L32)<>0,CHOOSE(K$12,\"-\",Input!L32/(1*Input!$G32+0.5*Input!$H32),Input!L32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$80,\"-\",\"-\",(IF(CELL(\"contents\", Input!M32)<>0,CHOOSE(L$12,\"-\",Input!M32/(1*Input!$G32+0.5*Input!$H32),Input!M32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!N32)=0,\"-\", Input!N32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!N32)<>0,Input!N32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N32)<>0,CHOOSE(M$12,\"-\",Input!N32/(1*Input!$G32+0.5*Input!$H32),Input!N32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!O32)=0,\"-\", Input!O32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!O32)<>0,Input!O32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O32)<>0,CHOOSE(N$12,\"-\",Input!O32/(1*Input!$G32+0.5*Input!$H32),Input!O32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!P32)=0,\"-\", Input!P32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!P32)<>0,Input!P32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P32)<>0,CHOOSE(O$12,\"-\",Input!P32/(1*Input!$G32+0.5*Input!$H32),Input!P32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Q32)=0,\"-\", Input!Q32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Q32)<>0,Input!Q32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q32)<>0,CHOOSE(P$12,\"-\",Input!Q32/(1*Input!$G32+0.5*Input!$H32),Input!Q32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!R32)=0,\"-\", Input!R32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!R32)<>0,Input!R32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R32)<>0,CHOOSE(Q$12,\"-\",Input!R32/(1*Input!$G32+0.5*Input!$H32),Input!R32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!S32)=0,\"-\", Input!S32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!S32)<>0,Input!S32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S32)<>0,CHOOSE(R$12,\"-\",Input!S32/(1*Input!$G32+0.5*Input!$H32),Input!S32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!T32)=0,\"-\", Input!T32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!T32)<>0,Input!T32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T32)<>0,CHOOSE(S$12,\"-\",Input!T32/(1*Input!$G32+0.5*Input!$H32),Input!T32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!U32)=0,\"-\", Input!U32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!U32)<>0,Input!U32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U32)<>0,CHOOSE(T$12,\"-\",Input!U32/(1*Input!$G32+0.5*Input!$H32),Input!U32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!V32)=0,\"-\", Input!V32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!V32)<>0,Input!V32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V32)<>0,CHOOSE(U$12,\"-\",Input!V32/(1*Input!$G32+0.5*Input!$H32),Input!V32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!W32)=0,\"-\", Input!W32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!W32)<>0,Input!W32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W32)<>0,CHOOSE(V$12,\"-\",Input!W32/(1*Input!$G32+0.5*Input!$H32),Input!W32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!X32)=0,\"-\", Input!X32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!X32)<>0,Input!X32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X32)<>0,CHOOSE(W$12,\"-\",Input!X32/(1*Input!$G32+0.5*Input!$H32),Input!X32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Y32)=0,\"-\", Input!Y32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Y32)<>0,Input!Y32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y32)<>0,CHOOSE(X$12,\"-\",Input!Y32/(1*Input!$G32+0.5*Input!$H32),Input!Y32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!Z32)=0,\"-\", Input!Z32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Z32)<>0,Input!Z32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z32)<>0,CHOOSE(Y$12,\"-\",Input!Z32/(1*Input!$G32+0.5*Input!$H32),Input!Z32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AA32)=0,\"-\", Input!AA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AA32)<>0,Input!AA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA32)<>0,CHOOSE(Z$12,\"-\",Input!AA32/(1*Input!$G32+0.5*Input!$H32),Input!AA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AB32)=0,\"-\", Input!AB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AB32)<>0,Input!AB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB32)<>0,CHOOSE(AA$12,\"-\",Input!AB32/(1*Input!$G32+0.5*Input!$H32),Input!AB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AC32)=0,\"-\", Input!AC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AC32)<>0,Input!AC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC32)<>0,CHOOSE(AB$12,\"-\",Input!AC32/(1*Input!$G32+0.5*Input!$H32),Input!AC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AD32)=0,\"-\", Input!AD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AD32)<>0,Input!AD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD32)<>0,CHOOSE(AC$12,\"-\",Input!AD32/(1*Input!$G32+0.5*Input!$H32),Input!AD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AE32)=0,\"-\", Input!AE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AE32)<>0,Input!AE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE32)<>0,CHOOSE(AD$12,\"-\",Input!AE32/(1*Input!$G32+0.5*Input!$H32),Input!AE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AF32)=0,\"-\", Input!AF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AF32)<>0,Input!AF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF32)<>0,CHOOSE(AE$12,\"-\",Input!AF32/(1*Input!$G32+0.5*Input!$H32),Input!AF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AG32)=0,\"-\", Input!AG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AG32)<>0,Input!AG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG32)<>0,CHOOSE(AF$12,\"-\",Input!AG32/(1*Input!$G32+0.5*Input!$H32),Input!AG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AH32)=0,\"-\", Input!AH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AH32)<>0,Input!AH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH32)<>0,CHOOSE(AG$12,\"-\",Input!AH32/(1*Input!$G32+0.5*Input!$H32),Input!AH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AI32)=0,\"-\", Input!AI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AI32)<>0,Input!AI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI32)<>0,CHOOSE(AH$12,\"-\",Input!AI32/(1*Input!$G32+0.5*Input!$H32),Input!AI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AJ32)=0,\"-\", Input!AJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AJ32)<>0,Input!AJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ32)<>0,CHOOSE(AI$12,\"-\",Input!AJ32/(1*Input!$G32+0.5*Input!$H32),Input!AJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AK32)=0,\"-\", Input!AK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AK32)<>0,Input!AK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK32)<>0,CHOOSE(AJ$12,\"-\",Input!AK32/(1*Input!$G32+0.5*Input!$H32),Input!AK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AL32)=0,\"-\", Input!AL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AL32)<>0,Input!AL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL32)<>0,CHOOSE(AK$12,\"-\",Input!AL32/(1*Input!$G32+0.5*Input!$H32),Input!AL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AM32)=0,\"-\", Input!AM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AM32)<>0,Input!AM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM32)<>0,CHOOSE(AL$12,\"-\",Input!AM32/(1*Input!$G32+0.5*Input!$H32),Input!AM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AN32)=0,\"-\", Input!AN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AN32)<>0,Input!AN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN32)<>0,CHOOSE(AM$12,\"-\",Input!AN32/(1*Input!$G32+0.5*Input!$H32),Input!AN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AO32)=0,\"-\", Input!AO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AO32)<>0,Input!AO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO32)<>0,CHOOSE(AN$12,\"-\",Input!AO32/(1*Input!$G32+0.5*Input!$H32),Input!AO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AP32)=0,\"-\", Input!AP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AP32)<>0,Input!AP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP32)<>0,CHOOSE(AO$12,\"-\",Input!AP32/(1*Input!$G32+0.5*Input!$H32),Input!AP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AQ32)=0,\"-\", Input!AQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AQ32)<>0,Input!AQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ32)<>0,CHOOSE(AP$12,\"-\",Input!AQ32/(1*Input!$G32+0.5*Input!$H32),Input!AQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AR32)=0,\"-\", Input!AR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AR32)<>0,Input!AR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR32)<>0,CHOOSE(AQ$12,\"-\",Input!AR32/(1*Input!$G32+0.5*Input!$H32),Input!AR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AS32)=0,\"-\", Input!AS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AS32)<>0,Input!AS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS32)<>0,CHOOSE(AR$12,\"-\",Input!AS32/(1*Input!$G32+0.5*Input!$H32),Input!AS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AT32)=0,\"-\", Input!AT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AT32)<>0,Input!AT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT32)<>0,CHOOSE(AS$12,\"-\",Input!AT32/(1*Input!$G32+0.5*Input!$H32),Input!AT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AU32)=0,\"-\", Input!AU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AU32)<>0,Input!AU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU32)<>0,CHOOSE(AT$12,\"-\",Input!AU32/(1*Input!$G32+0.5*Input!$H32),Input!AU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AV32)=0,\"-\", Input!AV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AV32)<>0,Input!AV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV32)<>0,CHOOSE(AU$12,\"-\",Input!AV32/(1*Input!$G32+0.5*Input!$H32),Input!AV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AW32)=0,\"-\", Input!AW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AW32)<>0,Input!AW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW32)<>0,CHOOSE(AV$12,\"-\",Input!AW32/(1*Input!$G32+0.5*Input!$H32),Input!AW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AX32)=0,\"-\", Input!AX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AX32)<>0,Input!AX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX32)<>0,CHOOSE(AW$12,\"-\",Input!AX32/(1*Input!$G32+0.5*Input!$H32),Input!AX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AY32)=0,\"-\", Input!AY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AY32)<>0,Input!AY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY32)<>0,CHOOSE(AX$12,\"-\",Input!AY32/(1*Input!$G32+0.5*Input!$H32),Input!AY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!AZ32)=0,\"-\", Input!AZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AZ32)<>0,Input!AZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ32)<>0,CHOOSE(AY$12,\"-\",Input!AZ32/(1*Input!$G32+0.5*Input!$H32),Input!AZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BA32)=0,\"-\", Input!BA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BA32)<>0,Input!BA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA32)<>0,CHOOSE(AZ$12,\"-\",Input!BA32/(1*Input!$G32+0.5*Input!$H32),Input!BA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BB32)=0,\"-\", Input!BB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BB32)<>0,Input!BB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB32)<>0,CHOOSE(BA$12,\"-\",Input!BB32/(1*Input!$G32+0.5*Input!$H32),Input!BB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BC32)=0,\"-\", Input!BC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BC32)<>0,Input!BC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC32)<>0,CHOOSE(BB$12,\"-\",Input!BC32/(1*Input!$G32+0.5*Input!$H32),Input!BC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BD32)=0,\"-\", Input!BD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BD32)<>0,Input!BD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD32)<>0,CHOOSE(BC$12,\"-\",Input!BD32/(1*Input!$G32+0.5*Input!$H32),Input!BD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BE32)=0,\"-\", Input!BE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BE32)<>0,Input!BE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE32)<>0,CHOOSE(BD$12,\"-\",Input!BE32/(1*Input!$G32+0.5*Input!$H32),Input!BE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BF32)=0,\"-\", Input!BF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BF32)<>0,Input!BF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF32)<>0,CHOOSE(BE$12,\"-\",Input!BF32/(1*Input!$G32+0.5*Input!$H32),Input!BF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BG32)=0,\"-\", Input!BG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BG32)<>0,Input!BG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG32)<>0,CHOOSE(BF$12,\"-\",Input!BG32/(1*Input!$G32+0.5*Input!$H32),Input!BG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BH32)=0,\"-\", Input!BH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BH32)<>0,Input!BH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH32)<>0,CHOOSE(BG$12,\"-\",Input!BH32/(1*Input!$G32+0.5*Input!$H32),Input!BH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BI32)=0,\"-\", Input!BI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BI32)<>0,Input!BI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI32)<>0,CHOOSE(BH$12,\"-\",Input!BI32/(1*Input!$G32+0.5*Input!$H32),Input!BI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BJ32)=0,\"-\", Input!BJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BJ32)<>0,Input!BJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ32)<>0,CHOOSE(BI$12,\"-\",Input!BJ32/(1*Input!$G32+0.5*Input!$H32),Input!BJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BK32)=0,\"-\", Input!BK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BK32)<>0,Input!BK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK32)<>0,CHOOSE(BJ$12,\"-\",Input!BK32/(1*Input!$G32+0.5*Input!$H32),Input!BK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BL32)=0,\"-\", Input!BL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BL32)<>0,Input!BL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL32)<>0,CHOOSE(BK$12,\"-\",Input!BL32/(1*Input!$G32+0.5*Input!$H32),Input!BL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BM32)=0,\"-\", Input!BM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BM32)<>0,Input!BM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM32)<>0,CHOOSE(BL$12,\"-\",Input!BM32/(1*Input!$G32+0.5*Input!$H32),Input!BM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BN32)=0,\"-\", Input!BN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BN32)<>0,Input!BN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN32)<>0,CHOOSE(BM$12,\"-\",Input!BN32/(1*Input!$G32+0.5*Input!$H32),Input!BN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BO32)=0,\"-\", Input!BO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BO32)<>0,Input!BO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO32)<>0,CHOOSE(BN$12,\"-\",Input!BO32/(1*Input!$G32+0.5*Input!$H32),Input!BO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BP32)=0,\"-\", Input!BP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BP32)<>0,Input!BP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP32)<>0,CHOOSE(BO$12,\"-\",Input!BP32/(1*Input!$G32+0.5*Input!$H32),Input!BP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BQ32)=0,\"-\", Input!BQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BQ32)<>0,Input!BQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ32)<>0,CHOOSE(BP$12,\"-\",Input!BQ32/(1*Input!$G32+0.5*Input!$H32),Input!BQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BR32)=0,\"-\", Input!BR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BR32)<>0,Input!BR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR32)<>0,CHOOSE(BQ$12,\"-\",Input!BR32/(1*Input!$G32+0.5*Input!$H32),Input!BR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BS32)=0,\"-\", Input!BS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BS32)<>0,Input!BS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS32)<>0,CHOOSE(BR$12,\"-\",Input!BS32/(1*Input!$G32+0.5*Input!$H32),Input!BS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BT32)=0,\"-\", Input!BT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BT32)<>0,Input!BT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT32)<>0,CHOOSE(BS$12,\"-\",Input!BT32/(1*Input!$G32+0.5*Input!$H32),Input!BT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BU32)=0,\"-\", Input!BU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BU32)<>0,Input!BU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU32)<>0,CHOOSE(BT$12,\"-\",Input!BU32/(1*Input!$G32+0.5*Input!$H32),Input!BU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BV32)=0,\"-\", Input!BV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BV32)<>0,Input!BV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV32)<>0,CHOOSE(BU$12,\"-\",Input!BV32/(1*Input!$G32+0.5*Input!$H32),Input!BV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BW32)=0,\"-\", Input!BW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BW32)<>0,Input!BW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW32)<>0,CHOOSE(BV$12,\"-\",Input!BW32/(1*Input!$G32+0.5*Input!$H32),Input!BW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BX32)=0,\"-\", Input!BX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BX32)<>0,Input!BX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX32)<>0,CHOOSE(BW$12,\"-\",Input!BX32/(1*Input!$G32+0.5*Input!$H32),Input!BX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BY32)=0,\"-\", Input!BY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BY32)<>0,Input!BY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY32)<>0,CHOOSE(BX$12,\"-\",Input!BY32/(1*Input!$G32+0.5*Input!$H32),Input!BY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!BZ32)=0,\"-\", Input!BZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BZ32)<>0,Input!BZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ32)<>0,CHOOSE(BY$12,\"-\",Input!BZ32/(1*Input!$G32+0.5*Input!$H32),Input!BZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CA32)=0,\"-\", Input!CA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CA32)<>0,Input!CA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA32)<>0,CHOOSE(BZ$12,\"-\",Input!CA32/(1*Input!$G32+0.5*Input!$H32),Input!CA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CB32)=0,\"-\", Input!CB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CB32)<>0,Input!CB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB32)<>0,CHOOSE(CA$12,\"-\",Input!CB32/(1*Input!$G32+0.5*Input!$H32),Input!CB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CC32)=0,\"-\", Input!CC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CC32)<>0,Input!CC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC32)<>0,CHOOSE(CB$12,\"-\",Input!CC32/(1*Input!$G32+0.5*Input!$H32),Input!CC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CD32)=0,\"-\", Input!CD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CD32)<>0,Input!CD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD32)<>0,CHOOSE(CC$12,\"-\",Input!CD32/(1*Input!$G32+0.5*Input!$H32),Input!CD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CE32)=0,\"-\", Input!CE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CE32)<>0,Input!CE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE32)<>0,CHOOSE(CD$12,\"-\",Input!CE32/(1*Input!$G32+0.5*Input!$H32),Input!CE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CF32)=0,\"-\", Input!CF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CF32)<>0,Input!CF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF32)<>0,CHOOSE(CE$12,\"-\",Input!CF32/(1*Input!$G32+0.5*Input!$H32),Input!CF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CG32)=0,\"-\", Input!CG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CG32)<>0,Input!CG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG32)<>0,CHOOSE(CF$12,\"-\",Input!CG32/(1*Input!$G32+0.5*Input!$H32),Input!CG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CH32)=0,\"-\", Input!CH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CH32)<>0,Input!CH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH32)<>0,CHOOSE(CG$12,\"-\",Input!CH32/(1*Input!$G32+0.5*Input!$H32),Input!CH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CI32)=0,\"-\", Input!CI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CI32)<>0,Input!CI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI32)<>0,CHOOSE(CH$12,\"-\",Input!CI32/(1*Input!$G32+0.5*Input!$H32),Input!CI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CJ32)=0,\"-\", Input!CJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CJ32)<>0,Input!CJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ32)<>0,CHOOSE(CI$12,\"-\",Input!CJ32/(1*Input!$G32+0.5*Input!$H32),Input!CJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CK32)=0,\"-\", Input!CK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CK32)<>0,Input!CK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK32)<>0,CHOOSE(CJ$12,\"-\",Input!CK32/(1*Input!$G32+0.5*Input!$H32),Input!CK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CL32)=0,\"-\", Input!CL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CL32)<>0,Input!CL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL32)<>0,CHOOSE(CK$12,\"-\",Input!CL32/(1*Input!$G32+0.5*Input!$H32),Input!CL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CM32)=0,\"-\", Input!CM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CM32)<>0,Input!CM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM32)<>0,CHOOSE(CL$12,\"-\",Input!CM32/(1*Input!$G32+0.5*Input!$H32),Input!CM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CN32)=0,\"-\", Input!CN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CN32)<>0,Input!CN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN32)<>0,CHOOSE(CM$12,\"-\",Input!CN32/(1*Input!$G32+0.5*Input!$H32),Input!CN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CO32)=0,\"-\", Input!CO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CO32)<>0,Input!CO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO32)<>0,CHOOSE(CN$12,\"-\",Input!CO32/(1*Input!$G32+0.5*Input!$H32),Input!CO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CP32)=0,\"-\", Input!CP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CP32)<>0,Input!CP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP32)<>0,CHOOSE(CO$12,\"-\",Input!CP32/(1*Input!$G32+0.5*Input!$H32),Input!CP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CQ32)=0,\"-\", Input!CQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CQ32)<>0,Input!CQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ32)<>0,CHOOSE(CP$12,\"-\",Input!CQ32/(1*Input!$G32+0.5*Input!$H32),Input!CQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CR32)=0,\"-\", Input!CR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CR32)<>0,Input!CR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR32)<>0,CHOOSE(CQ$12,\"-\",Input!CR32/(1*Input!$G32+0.5*Input!$H32),Input!CR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CS32)=0,\"-\", Input!CS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CS32)<>0,Input!CS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS32)<>0,CHOOSE(CR$12,\"-\",Input!CS32/(1*Input!$G32+0.5*Input!$H32),Input!CS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CT32)=0,\"-\", Input!CT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CT32)<>0,Input!CT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT32)<>0,CHOOSE(CS$12,\"-\",Input!CT32/(1*Input!$G32+0.5*Input!$H32),Input!CT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CU32)=0,\"-\", Input!CU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CU32)<>0,Input!CU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU32)<>0,CHOOSE(CT$12,\"-\",Input!CU32/(1*Input!$G32+0.5*Input!$H32),Input!CU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CV32)=0,\"-\", Input!CV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CV32)<>0,Input!CV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV32)<>0,CHOOSE(CU$12,\"-\",Input!CV32/(1*Input!$G32+0.5*Input!$H32),Input!CV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CW32)=0,\"-\", Input!CW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CW32)<>0,Input!CW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW32)<>0,CHOOSE(CV$12,\"-\",Input!CW32/(1*Input!$G32+0.5*Input!$H32),Input!CW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CX32)=0,\"-\", Input!CX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CX32)<>0,Input!CX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX32)<>0,CHOOSE(CW$12,\"-\",Input!CX32/(1*Input!$G32+0.5*Input!$H32),Input!CX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CY32)=0,\"-\", Input!CY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CY32)<>0,Input!CY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY32)<>0,CHOOSE(CX$12,\"-\",Input!CY32/(1*Input!$G32+0.5*Input!$H32),Input!CY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!CZ32)=0,\"-\", Input!CZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CZ32)<>0,Input!CZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ32)<>0,CHOOSE(CY$12,\"-\",Input!CZ32/(1*Input!$G32+0.5*Input!$H32),Input!CZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DA32)=0,\"-\", Input!DA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DA32)<>0,Input!DA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA32)<>0,CHOOSE(CZ$12,\"-\",Input!DA32/(1*Input!$G32+0.5*Input!$H32),Input!DA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DB32)=0,\"-\", Input!DB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DB32)<>0,Input!DB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB32)<>0,CHOOSE(DA$12,\"-\",Input!DB32/(1*Input!$G32+0.5*Input!$H32),Input!DB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DC32)=0,\"-\", Input!DC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DC32)<>0,Input!DC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC32)<>0,CHOOSE(DB$12,\"-\",Input!DC32/(1*Input!$G32+0.5*Input!$H32),Input!DC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DD32)=0,\"-\", Input!DD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DD32)<>0,Input!DD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD32)<>0,CHOOSE(DC$12,\"-\",Input!DD32/(1*Input!$G32+0.5*Input!$H32),Input!DD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DE32)=0,\"-\", Input!DE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DE32)<>0,Input!DE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE32)<>0,CHOOSE(DD$12,\"-\",Input!DE32/(1*Input!$G32+0.5*Input!$H32),Input!DE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DF32)=0,\"-\", Input!DF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DF32)<>0,Input!DF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF32)<>0,CHOOSE(DE$12,\"-\",Input!DF32/(1*Input!$G32+0.5*Input!$H32),Input!DF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$76,\"-\",(IF(CELL(\"contents\", Input!DG32)=0,\"-\", Input!DG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DG32)<>0,Input!DG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG32)<>0,CHOOSE(DF$12,\"-\",Input!DG32/(1*Input!$G32+0.5*Input!$H32),Input!DG32/Input!$L32,\"-\"),\"-\")))","v":"-"}]
[null,"Average ",{"$f":"AVERAGE(C13:C34)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(D13:D34)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BP13:BP34)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Customized trends","index":22,"n_rows":73,"n_cols":110,"rows_kept":73,"cut":false,"hidden":false,"merged":[[72,1,72,16],[7,2,7,17],[9,101,9,109],[71,1,71,6],[10,86,11,86],[11,1,12,1]]}
[]
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Customized Trends: the trends you specify for each activity are only used in the projection if you have chosen \"custom\" for that activity on the Projection activities worksheet"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"INSTRUCTIONS:  Fill out this worksheet if on \"Detailed Projection\" you chose \"specify by activity\" in Step 1 and \"Custom\" for any column in Step 3.  First, choose in Row 15 for each activity to A) specify a growth rate for the entire column that will be constant over the years, or B) specify a growth rate for each year in your projection.  If you chose to enter a constant rate, input a rate for each activity in Row 16.  If you chose to enter a variable rate for each year, you may do so in the blue cells.  Your choice in Row 15 dictates what rate is used in the projection even if you enter rates in both Row 16 and the blue cells."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Input!AO9","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!AX9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BE9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BQ9","v":"Other"},{"$f":"Input!BR9","v":"CLICK TO SET eGRID SUBREGION"},{"$f":"Input!BS9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BT9","v":"CLICK TO SET FUEL MIX"},"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!CT9","v":0},{"$f":"Input!CU9","v":0.3},{"$f":"Input!CV9","v":0.5},{"$f":"Input!CW9","v":0.75},{"$f":"Input!CX9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DC9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DG9","v":"Other"}]
[null,null,"Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate"]
[null,"Choose:","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate"]
[null,"Enter constant annual growth rate"]
[null,2012]
[null,2013]
[null,2014]
[null,2015]
[null,2016]
[null,2017]
[null,2018]
[null,2019]
[null,2020]
[null,2021]
[null,2022]
[null,2023]
[null,2024]
[null,2025]
[null,2026]
[null,2027]
[null,2028]
[null,2029]
[null,2030]
[null,2031]
[null,2032]
[null,2033]
[null,2034]
[null,2035]
[null,2036]
[null,2037]
[null,2038]
[null,2039]
[null,2040]
[null,2041]
[null,2042]
[null,2043]
[null,2044]
[null,2045]
[null,2046]
[null,2047]
[null,2048]
[null,2049]
[null,2050]
[null,2051]
[null,2052]
[null,2053]
[null,2054]
[null,2055]
[null,2056]
[null,2057]
[null,2058]
[null,2059]
[null,2060]
[null,"Projection Codes",{"$f":"INDIRECT(C15)","v":1},{"$f":"INDIRECT(D15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"INDIRECT(BP15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,"Constant_Rate",1]
[null,null,"Variable_Rate",2]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Detailed Projection","index":23,"n_rows":84,"n_cols":110,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,16],[18,101,18,109],[6,1,6,15],[9,5,9,7],[18,86,19,86],[82,1,82,6],[74,1,75,1],[8,5,8,7]]}
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Linear Projection"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Choose how to project your data:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,1,"First, select one option from each of the following drop down list:"]
[null,null,null,"For institutional data:",null,"Linear_growth"]
[null,null,null,"For the energy inputs:",null,"All_linear"]
[null,2,"If you chose \"All by a custom trend\" in step one, specify your trend by typing in cells F12 and F13: "]
[null,null,null,"For institutional data:",null,"__","growth rate"]
[null,null,null,"For the energy inputs:",null,"__","growth rate"]
[null,3,"If you chose to specify by activity, do so here:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant","Constant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant",null,"Constant"]
[null,4,"If you chose custom trend for any activity in row 15, click here to go to the customized trends worksheet."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"--- Offsets ---"]
[null,null,"Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!CT8","v":"Uncoated Freesheet"},{"$f":"Input!CU8","v":"Uncoated Freesheet"},{"$f":"Input!CV8","v":"Uncoated Freesheet"},{"$f":"Input!CW8","v":"Uncoated Freesheet"},{"$f":"Input!CX8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,"Fiscal Years","Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Input!AO9","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!AX9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BE9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BQ9","v":"Other"},null,null,null,"Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!CT9","v":0},{"$f":"Input!CU9","v":0.3},{"$f":"Input!CV9","v":0.5},{"$f":"Input!CW9","v":0.75},{"$f":"Input!CX9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DC9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DG9","v":"Other"}]
[null,null,{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,2012,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C11,Input!D32*$F$12,CHOOSE(C$72,'Linear Projection'!C11,(1*$F23+0.5*$G23)*Normalization!C$35,$K23*Normalization!C$35,Input!D32*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C17)))) ), 0, CHOOSE($K$80,'Linear Projection'!C11,Input!D32*$F$12,CHOOSE(C$72,'Linear Projection'!C11,(1*$F23+0.5*$G23)*Normalization!C$35,$K23*Normalization!C$35,Input!D32*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C17))))))","v":79351767.892485619},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D11,Input!E32*$F$12,CHOOSE(D$72,'Linear Projection'!D11,(1*$F23+0.5*$G23)*Normalization!D$35,$K23*Normalization!D$35,Input!E32*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D17)))) ), 0, CHOOSE($K$80,'Linear Projection'!D11,Input!E32*$F$12,CHOOSE(D$72,'Linear Projection'!D11,(1*$F23+0.5*$G23)*Normalization!D$35,$K23*Normalization!D$35,Input!E32*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D17))))))","v":1077268.7780571729},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E11,Input!F32*$F$12,CHOOSE(E$72,'Linear Projection'!E11,(1*$F23+0.5*$G23)*Normalization!E$35,$K23*Normalization!E$35,Input!F32*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E17)))) ), 0, CHOOSE($K$80,'Linear Projection'!E11,Input!F32*$F$12,CHOOSE(E$72,'Linear Projection'!E11,(1*$F23+0.5*$G23)*Normalization!E$35,$K23*Normalization!E$35,Input!F32*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E17))))))","v":1578553.134894222},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F11,Input!G32*$F$12,CHOOSE(F$72,'Linear Projection'!F11,(1*$F23+0.5*$G23)*Normalization!F$35,$K23*Normalization!F$35,Input!G32*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F17)))) ), 0, CHOOSE($K$80,'Linear Projection'!F11,Input!G32*$F$12,CHOOSE(F$72,'Linear Projection'!F11,(1*$F23+0.5*$G23)*Normalization!F$35,$K23*Normalization!F$35,Input!G32*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F17))))))","v":1925.0345864661685},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G11,Input!H32*$F$12,CHOOSE(G$72,'Linear Projection'!G11,(1*$F23+0.5*$G23)*Normalization!G$35,$K23*Normalization!G$35,Input!H32*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G17)))) ), 0, CHOOSE($K$80,'Linear Projection'!G11,Input!H32*$F$12,CHOOSE(G$72,'Linear Projection'!G11,(1*$F23+0.5*$G23)*Normalization!G$35,$K23*Normalization!G$35,Input!H32*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H11,Input!I32*$F$12,CHOOSE(H$72,'Linear Projection'!H11,(1*$F23+0.5*$G23)*Normalization!H$35,$K23*Normalization!H$35,Input!I32*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H17)))) ), 0, CHOOSE($K$80,'Linear Projection'!H11,Input!I32*$F$12,CHOOSE(H$72,'Linear Projection'!H11,(1*$F23+0.5*$G23)*Normalization!H$35,$K23*Normalization!H$35,Input!I32*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I11,Input!J32*$F$12,CHOOSE(I$72,'Linear Projection'!I11,(1*$F23+0.5*$G23)*Normalization!I$35,$K23*Normalization!I$35,Input!J32*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I17)))) ), 0, CHOOSE($K$80,'Linear Projection'!I11,Input!J32*$F$12,CHOOSE(I$72,'Linear Projection'!I11,(1*$F23+0.5*$G23)*Normalization!I$35,$K23*Normalization!I$35,Input!J32*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I17))))))","v":193.21540601503784},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J11,Input!K32*$F$12,CHOOSE(J$72,'Linear Projection'!J11,(1*$F23+0.5*$G23)*Normalization!J$35,$K23*Normalization!J$35,Input!K32*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J17)))) ), 0, CHOOSE($K$80,'Linear Projection'!J11,Input!K32*$F$12,CHOOSE(J$72,'Linear Projection'!J11,(1*$F23+0.5*$G23)*Normalization!J$35,$K23*Normalization!J$35,Input!K32*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J17))))))","v":356.48045112781983},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K11,Input!L32*$F$12,CHOOSE(K$72,'Linear Projection'!K11,(1*$F23+0.5*$G23)*Normalization!K$35,$K23*Normalization!K$35,Input!L32*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K17)))) ), 0, CHOOSE($K$80,'Linear Projection'!K11,Input!L32*$F$12,CHOOSE(K$72,'Linear Projection'!K11,(1*$F23+0.5*$G23)*Normalization!K$35,$K23*Normalization!K$35,Input!L32*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K17))))))","v":1378291.9503759407},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L11,Input!M32*$F$12,CHOOSE(L$72,'Linear Projection'!L11,(1*$F23+0.5*$G23)*Normalization!L$35,$K23*Normalization!L$35,Input!M32*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L17)))) ), 0, CHOOSE($K$80,'Linear Projection'!L11,Input!M32*$F$12,CHOOSE(L$72,'Linear Projection'!L11,(1*$F23+0.5*$G23)*Normalization!L$35,$K23*Normalization!L$35,Input!M32*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L17))))))","v":204618.52631578967},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$35,$K23*Normalization!M$35,Input!N32*$F$13,CHOOSE(M$72,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$35,$K23*Normalization!M$35,Input!N32*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M17))))), 0, CHOOSE($C$76,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$35,$K23*Normalization!M$35,Input!N32*$F$13,CHOOSE(M$72,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$35,$K23*Normalization!M$35,Input!N32*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$35,$K23*Normalization!N$35,Input!O32*$F$13,CHOOSE(N$72,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$35,$K23*Normalization!N$35,Input!O32*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N17))))), 0, CHOOSE($C$76,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$35,$K23*Normalization!N$35,Input!O32*$F$13,CHOOSE(N$72,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$35,$K23*Normalization!N$35,Input!O32*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$35,$K23*Normalization!O$35,Input!P32*$F$13,CHOOSE(O$72,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$35,$K23*Normalization!O$35,Input!P32*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O17))))), 0, CHOOSE($C$76,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$35,$K23*Normalization!O$35,Input!P32*$F$13,CHOOSE(O$72,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$35,$K23*Normalization!O$35,Input!P32*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$35,$K23*Normalization!P$35,Input!Q32*$F$13,CHOOSE(P$72,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$35,$K23*Normalization!P$35,Input!Q32*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P17))))), 0, CHOOSE($C$76,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$35,$K23*Normalization!P$35,Input!Q32*$F$13,CHOOSE(P$72,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$35,$K23*Normalization!P$35,Input!Q32*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$35,$K23*Normalization!Q$35,Input!R32*$F$13,CHOOSE(Q$72,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$35,$K23*Normalization!Q$35,Input!R32*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q17))))), 0, CHOOSE($C$76,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$35,$K23*Normalization!Q$35,Input!R32*$F$13,CHOOSE(Q$72,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$35,$K23*Normalization!Q$35,Input!R32*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$35,$K23*Normalization!R$35,Input!S32*$F$13,CHOOSE(R$72,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$35,$K23*Normalization!R$35,Input!S32*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R17))))), 0, CHOOSE($C$76,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$35,$K23*Normalization!R$35,Input!S32*$F$13,CHOOSE(R$72,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$35,$K23*Normalization!R$35,Input!S32*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$35,$K23*Normalization!S$35,Input!T32*$F$13,CHOOSE(S$72,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$35,$K23*Normalization!S$35,Input!T32*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S17))))), 0, CHOOSE($C$76,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$35,$K23*Normalization!S$35,Input!T32*$F$13,CHOOSE(S$72,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$35,$K23*Normalization!S$35,Input!T32*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$35,$K23*Normalization!T$35,Input!U32*$F$13,CHOOSE(T$72,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$35,$K23*Normalization!T$35,Input!U32*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T17))))), 0, CHOOSE($C$76,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$35,$K23*Normalization!T$35,Input!U32*$F$13,CHOOSE(T$72,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$35,$K23*Normalization!T$35,Input!U32*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$35,$K23*Normalization!U$35,Input!V32*$F$13,CHOOSE(U$72,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$35,$K23*Normalization!U$35,Input!V32*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U17))))), 0, CHOOSE($C$76,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$35,$K23*Normalization!U$35,Input!V32*$F$13,CHOOSE(U$72,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$35,$K23*Normalization!U$35,Input!V32*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$35,$K23*Normalization!V$35,Input!W32*$F$13,CHOOSE(V$72,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$35,$K23*Normalization!V$35,Input!W32*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V17))))), 0, CHOOSE($C$76,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$35,$K23*Normalization!V$35,Input!W32*$F$13,CHOOSE(V$72,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$35,$K23*Normalization!V$35,Input!W32*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$35,$K23*Normalization!W$35,Input!X32*$F$13,CHOOSE(W$72,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$35,$K23*Normalization!W$35,Input!X32*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W17))))), 0, CHOOSE($C$76,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$35,$K23*Normalization!W$35,Input!X32*$F$13,CHOOSE(W$72,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$35,$K23*Normalization!W$35,Input!X32*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$35,$K23*Normalization!X$35,Input!Y32*$F$13,CHOOSE(X$72,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$35,$K23*Normalization!X$35,Input!Y32*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X17))))), 0, CHOOSE($C$76,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$35,$K23*Normalization!X$35,Input!Y32*$F$13,CHOOSE(X$72,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$35,$K23*Normalization!X$35,Input!Y32*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$35,$K23*Normalization!Y$35,Input!Z32*$F$13,CHOOSE(Y$72,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$35,$K23*Normalization!Y$35,Input!Z32*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y17))))), 0, CHOOSE($C$76,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$35,$K23*Normalization!Y$35,Input!Z32*$F$13,CHOOSE(Y$72,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$35,$K23*Normalization!Y$35,Input!Z32*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$35,$K23*Normalization!Z$35,Input!AA32*$F$13,CHOOSE(Z$72,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$35,$K23*Normalization!Z$35,Input!AA32*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z17))))), 0, CHOOSE($C$76,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$35,$K23*Normalization!Z$35,Input!AA32*$F$13,CHOOSE(Z$72,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$35,$K23*Normalization!Z$35,Input!AA32*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z17))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$35,$K23*Normalization!AC$35,Input!AD32*$F$13,CHOOSE(AC$72,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$35,$K23*Normalization!AC$35,Input!AD32*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC17))))), 0, CHOOSE($C$76,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$35,$K23*Normalization!AC$35,Input!AD32*$F$13,CHOOSE(AC$72,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$35,$K23*Normalization!AC$35,Input!AD32*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC17))))))","v":216465.24360902049},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD11,(1*$F23+0.5*$G23)*Normalization!AD$35,$K23*Normalization!AD$35,Input!AE32*$F$13,CHOOSE(AD$72,'Linear Projection'!AD11,(1*$F23+0.5*$G23)*Normalization!AD$35,$K23*Normalization!AD$35,Input!AE32*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD17))))), 0, CHOOSE($C$76,'Linear Projection'!AD11,(1*$F23+0.5*$G23)*Normalization!AD$35,$K23*Normalization!AD$35,Input!AE32*$F$13,CHOOSE(AD$72,'Linear Projection'!AD11,(1*$F23+0.5*$G23)*Normalization!AD$35,$K23*Normalization!AD$35,Input!AE32*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD17))))))","v":5200.0518796992255},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE11,(1*$F23+0.5*$G23)*Normalization!AE$35,$K23*Normalization!AE$35,Input!AF32*$F$13,CHOOSE(AE$72,'Linear Projection'!AE11,(1*$F23+0.5*$G23)*Normalization!AE$35,$K23*Normalization!AE$35,Input!AF32*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE17))))), 0, CHOOSE($C$76,'Linear Projection'!AE11,(1*$F23+0.5*$G23)*Normalization!AE$35,$K23*Normalization!AE$35,Input!AF32*$F$13,CHOOSE(AE$72,'Linear Projection'!AE11,(1*$F23+0.5*$G23)*Normalization!AE$35,$K23*Normalization!AE$35,Input!AF32*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE17))))))","v":85519.571258245502},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$35,$K23*Normalization!AF$35,Input!AG32*$F$13,CHOOSE(AF$72,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$35,$K23*Normalization!AF$35,Input!AG32*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF17))))), 0, CHOOSE($C$76,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$35,$K23*Normalization!AF$35,Input!AG32*$F$13,CHOOSE(AF$72,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$35,$K23*Normalization!AF$35,Input!AG32*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$35,$K23*Normalization!AG$35,Input!AH32*$F$13,CHOOSE(AG$72,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$35,$K23*Normalization!AG$35,Input!AH32*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG17))))), 0, CHOOSE($C$76,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$35,$K23*Normalization!AG$35,Input!AH32*$F$13,CHOOSE(AG$72,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$35,$K23*Normalization!AG$35,Input!AH32*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$35,$K23*Normalization!AH$35,Input!AI32*$F$13,CHOOSE(AH$72,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$35,$K23*Normalization!AH$35,Input!AI32*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH17))))), 0, CHOOSE($C$76,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$35,$K23*Normalization!AH$35,Input!AI32*$F$13,CHOOSE(AH$72,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$35,$K23*Normalization!AH$35,Input!AI32*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$35,$K23*Normalization!AI$35,Input!AJ32*$F$13,CHOOSE(AI$72,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$35,$K23*Normalization!AI$35,Input!AJ32*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI17))))), 0, CHOOSE($C$76,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$35,$K23*Normalization!AI$35,Input!AJ32*$F$13,CHOOSE(AI$72,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$35,$K23*Normalization!AI$35,Input!AJ32*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$35,$K23*Normalization!AJ$35,Input!AK32*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$35,$K23*Normalization!AJ$35,Input!AK32*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ17))))), 0, CHOOSE($C$76,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$35,$K23*Normalization!AJ$35,Input!AK32*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$35,$K23*Normalization!AJ$35,Input!AK32*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$35,$K23*Normalization!AK$35,Input!AL32*$F$13,CHOOSE(AK$72,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$35,$K23*Normalization!AK$35,Input!AL32*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK17))))), 0, CHOOSE($C$76,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$35,$K23*Normalization!AK$35,Input!AL32*$F$13,CHOOSE(AK$72,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$35,$K23*Normalization!AK$35,Input!AL32*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$35,$K23*Normalization!AL$35,Input!AM32*$F$13,CHOOSE(AL$72,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$35,$K23*Normalization!AL$35,Input!AM32*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL17))))), 0, CHOOSE($C$76,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$35,$K23*Normalization!AL$35,Input!AM32*$F$13,CHOOSE(AL$72,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$35,$K23*Normalization!AL$35,Input!AM32*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$35,$K23*Normalization!AM$35,Input!AN32*$F$13,CHOOSE(AM$72,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$35,$K23*Normalization!AM$35,Input!AN32*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM17))))), 0, CHOOSE($C$76,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$35,$K23*Normalization!AM$35,Input!AN32*$F$13,CHOOSE(AM$72,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$35,$K23*Normalization!AM$35,Input!AN32*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$35,$K23*Normalization!AN$35,Input!AO32*$F$13,CHOOSE(AN$72,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$35,$K23*Normalization!AN$35,Input!AO32*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN17))))), 0, CHOOSE($C$76,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$35,$K23*Normalization!AN$35,Input!AO32*$F$13,CHOOSE(AN$72,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$35,$K23*Normalization!AN$35,Input!AO32*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$35,$K23*Normalization!AO$35,Input!AP32*$F$13,CHOOSE(AO$72,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$35,$K23*Normalization!AO$35,Input!AP32*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO17))))), 0, CHOOSE($C$76,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$35,$K23*Normalization!AO$35,Input!AP32*$F$13,CHOOSE(AO$72,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$35,$K23*Normalization!AO$35,Input!AP32*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO17))))))","v":11611.562730684294},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$35,$K23*Normalization!AP$35,Input!AQ32*$F$13,CHOOSE(AP$72,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$35,$K23*Normalization!AP$35,Input!AQ32*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP17))))), 0, CHOOSE($C$76,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$35,$K23*Normalization!AP$35,Input!AQ32*$F$13,CHOOSE(AP$72,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$35,$K23*Normalization!AP$35,Input!AQ32*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$35,$K23*Normalization!AQ$35,Input!AR32*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$35,$K23*Normalization!AQ$35,Input!AR32*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ17))))), 0, CHOOSE($C$76,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$35,$K23*Normalization!AQ$35,Input!AR32*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$35,$K23*Normalization!AQ$35,Input!AR32*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$35,$K23*Normalization!AR$35,Input!AS32*$F$13,CHOOSE(AR$72,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$35,$K23*Normalization!AR$35,Input!AS32*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR17))))), 0, CHOOSE($C$76,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$35,$K23*Normalization!AR$35,Input!AS32*$F$13,CHOOSE(AR$72,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$35,$K23*Normalization!AR$35,Input!AS32*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$35,$K23*Normalization!AS$35,Input!AT32*$F$13,CHOOSE(AS$72,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$35,$K23*Normalization!AS$35,Input!AT32*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS17))))), 0, CHOOSE($C$76,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$35,$K23*Normalization!AS$35,Input!AT32*$F$13,CHOOSE(AS$72,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$35,$K23*Normalization!AS$35,Input!AT32*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$35,$K23*Normalization!AT$35,Input!AU32*$F$13,CHOOSE(AT$72,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$35,$K23*Normalization!AT$35,Input!AU32*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT17))))), 0, CHOOSE($C$76,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$35,$K23*Normalization!AT$35,Input!AU32*$F$13,CHOOSE(AT$72,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$35,$K23*Normalization!AT$35,Input!AU32*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$35,$K23*Normalization!AU$35,Input!AV32*$F$13,CHOOSE(AU$72,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$35,$K23*Normalization!AU$35,Input!AV32*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU17))))), 0, CHOOSE($C$76,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$35,$K23*Normalization!AU$35,Input!AV32*$F$13,CHOOSE(AU$72,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$35,$K23*Normalization!AU$35,Input!AV32*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$35,$K23*Normalization!AV$35,Input!AW32*$F$13,CHOOSE(AV$72,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$35,$K23*Normalization!AV$35,Input!AW32*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV17))))), 0, CHOOSE($C$76,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$35,$K23*Normalization!AV$35,Input!AW32*$F$13,CHOOSE(AV$72,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$35,$K23*Normalization!AV$35,Input!AW32*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$35,$K23*Normalization!AW$35,Input!AX32*$F$13,CHOOSE(AW$72,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$35,$K23*Normalization!AW$35,Input!AX32*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW17))))), 0, CHOOSE($C$76,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$35,$K23*Normalization!AW$35,Input!AX32*$F$13,CHOOSE(AW$72,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$35,$K23*Normalization!AW$35,Input!AX32*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$35,$K23*Normalization!AX$35,Input!AY32*$F$13,CHOOSE(AX$72,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$35,$K23*Normalization!AX$35,Input!AY32*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX17))))), 0, CHOOSE($C$76,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$35,$K23*Normalization!AX$35,Input!AY32*$F$13,CHOOSE(AX$72,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$35,$K23*Normalization!AX$35,Input!AY32*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$35,$K23*Normalization!AY$35,Input!AZ32*$F$13,CHOOSE(AY$72,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$35,$K23*Normalization!AY$35,Input!AZ32*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY17))))), 0, CHOOSE($C$76,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$35,$K23*Normalization!AY$35,Input!AZ32*$F$13,CHOOSE(AY$72,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$35,$K23*Normalization!AY$35,Input!AZ32*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$35,$K23*Normalization!AZ$35,Input!BA32*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$35,$K23*Normalization!AZ$35,Input!BA32*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ17))))), 0, CHOOSE($C$76,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$35,$K23*Normalization!AZ$35,Input!BA32*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$35,$K23*Normalization!AZ$35,Input!BA32*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$35,$K23*Normalization!BA$35,Input!BB32*$F$13,CHOOSE(BA$72,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$35,$K23*Normalization!BA$35,Input!BB32*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA17))))), 0, CHOOSE($C$76,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$35,$K23*Normalization!BA$35,Input!BB32*$F$13,CHOOSE(BA$72,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$35,$K23*Normalization!BA$35,Input!BB32*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$35,$K23*Normalization!BB$35,Input!BC32*$F$13,CHOOSE(BB$72,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$35,$K23*Normalization!BB$35,Input!BC32*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB17))))), 0, CHOOSE($C$76,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$35,$K23*Normalization!BB$35,Input!BC32*$F$13,CHOOSE(BB$72,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$35,$K23*Normalization!BB$35,Input!BC32*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$35,$K23*Normalization!BC$35,Input!BD32*$F$13,CHOOSE(BC$72,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$35,$K23*Normalization!BC$35,Input!BD32*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC17))))), 0, CHOOSE($C$76,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$35,$K23*Normalization!BC$35,Input!BD32*$F$13,CHOOSE(BC$72,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$35,$K23*Normalization!BC$35,Input!BD32*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$35,$K23*Normalization!BD$35,Input!BE32*$F$13,CHOOSE(BD$72,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$35,$K23*Normalization!BD$35,Input!BE32*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD17))))), 0, CHOOSE($C$76,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$35,$K23*Normalization!BD$35,Input!BE32*$F$13,CHOOSE(BD$72,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$35,$K23*Normalization!BD$35,Input!BE32*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$35,$K23*Normalization!BE$35,Input!BF32*$F$13,CHOOSE(BE$72,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$35,$K23*Normalization!BE$35,Input!BF32*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE17))))), 0, CHOOSE($C$76,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$35,$K23*Normalization!BE$35,Input!BF32*$F$13,CHOOSE(BE$72,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$35,$K23*Normalization!BE$35,Input!BF32*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE17))))))","v":7563.1428571428551},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$35,$K23*Normalization!BG$35,Input!BH32*$F$13,CHOOSE(BG$72,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$35,$K23*Normalization!BG$35,Input!BH32*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG17))))), 0, CHOOSE($C$76,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$35,$K23*Normalization!BG$35,Input!BH32*$F$13,CHOOSE(BG$72,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$35,$K23*Normalization!BG$35,Input!BH32*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG17))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$35,$K23*Normalization!BI$35,Input!BJ32*$F$13,CHOOSE(BI$72,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$35,$K23*Normalization!BI$35,Input!BJ32*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI17))))), 0, CHOOSE($C$76,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$35,$K23*Normalization!BI$35,Input!BJ32*$F$13,CHOOSE(BI$72,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$35,$K23*Normalization!BI$35,Input!BJ32*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$35,$K23*Normalization!BJ$35,Input!BK32*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$35,$K23*Normalization!BJ$35,Input!BK32*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ17))))), 0, CHOOSE($C$76,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$35,$K23*Normalization!BJ$35,Input!BK32*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$35,$K23*Normalization!BJ$35,Input!BK32*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$35,$K23*Normalization!BK$35,Input!BL32*$F$13,CHOOSE(BK$72,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$35,$K23*Normalization!BK$35,Input!BL32*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK17))))), 0, CHOOSE($C$76,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$35,$K23*Normalization!BK$35,Input!BL32*$F$13,CHOOSE(BK$72,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$35,$K23*Normalization!BK$35,Input!BL32*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL11,(1*$F23+0.5*$G23)*Normalization!BL$35,$K23*Normalization!BL$35,Input!BM32*$F$13,CHOOSE(BL$72,'Linear Projection'!BL11,(1*$F23+0.5*$G23)*Normalization!BL$35,$K23*Normalization!BL$35,Input!BM32*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL17))))), 0, CHOOSE($C$76,'Linear Projection'!BL11,(1*$F23+0.5*$G23)*Normalization!BL$35,$K23*Normalization!BL$35,Input!BM32*$F$13,CHOOSE(BL$72,'Linear Projection'!BL11,(1*$F23+0.5*$G23)*Normalization!BL$35,$K23*Normalization!BL$35,Input!BM32*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$35,$K23*Normalization!BM$35,Input!BN32*$F$13,CHOOSE(BM$72,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$35,$K23*Normalization!BM$35,Input!BN32*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM17))))), 0, CHOOSE($C$76,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$35,$K23*Normalization!BM$35,Input!BN32*$F$13,CHOOSE(BM$72,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$35,$K23*Normalization!BM$35,Input!BN32*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN11,(1*$F23+0.5*$G23)*Normalization!BN$35,$K23*Normalization!BN$35,Input!BO32*$F$13,CHOOSE(BN$72,'Linear Projection'!BN11,(1*$F23+0.5*$G23)*Normalization!BN$35,$K23*Normalization!BN$35,Input!BO32*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN17))))), 0, CHOOSE($C$76,'Linear Projection'!BN11,(1*$F23+0.5*$G23)*Normalization!BN$35,$K23*Normalization!BN$35,Input!BO32*$F$13,CHOOSE(BN$72,'Linear Projection'!BN11,(1*$F23+0.5*$G23)*Normalization!BN$35,$K23*Normalization!BN$35,Input!BO32*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$35,$K23*Normalization!BO$35,Input!BP32*$F$13,CHOOSE(BO$72,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$35,$K23*Normalization!BO$35,Input!BP32*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO17))))), 0, CHOOSE($C$76,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$35,$K23*Normalization!BO$35,Input!BP32*$F$13,CHOOSE(BO$72,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$35,$K23*Normalization!BO$35,Input!BP32*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$35,$K23*Normalization!BP$35,Input!BQ32*$F$13,CHOOSE(BP$72,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$35,$K23*Normalization!BP$35,Input!BQ32*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP17))))), 0, CHOOSE($C$76,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$35,$K23*Normalization!BP$35,Input!BQ32*$F$13,CHOOSE(BP$72,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$35,$K23*Normalization!BP$35,Input!BQ32*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$35,$K23*Normalization!BQ$35,Input!BR32*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$35,$K23*Normalization!BQ$35,Input!BR32*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ17))))), 0, CHOOSE($C$76,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$35,$K23*Normalization!BQ$35,Input!BR32*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$35,$K23*Normalization!BQ$35,Input!BR32*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ17))))))","v":13809641.772135317},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$35,$K23*Normalization!BR$35,Input!BS32*$F$13,CHOOSE(BR$72,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$35,$K23*Normalization!BR$35,Input!BS32*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR17))))), 0, CHOOSE($C$76,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$35,$K23*Normalization!BR$35,Input!BS32*$F$13,CHOOSE(BR$72,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$35,$K23*Normalization!BR$35,Input!BS32*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$35,$K23*Normalization!BS$35,Input!BT32*$F$13,CHOOSE(BS$72,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$35,$K23*Normalization!BS$35,Input!BT32*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS17))))), 0, CHOOSE($C$76,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$35,$K23*Normalization!BS$35,Input!BT32*$F$13,CHOOSE(BS$72,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$35,$K23*Normalization!BS$35,Input!BT32*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$35,$K23*Normalization!BT$35,Input!BU32*$F$13,CHOOSE(BT$72,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$35,$K23*Normalization!BT$35,Input!BU32*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT17))))), 0, CHOOSE($C$76,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$35,$K23*Normalization!BT$35,Input!BU32*$F$13,CHOOSE(BT$72,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$35,$K23*Normalization!BT$35,Input!BU32*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT17))))))","v":1074433.8759363368},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$35,$K23*Normalization!BU$35,Input!BV32*$F$13,CHOOSE(BU$72,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$35,$K23*Normalization!BU$35,Input!BV32*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU17))))), 0, CHOOSE($C$76,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$35,$K23*Normalization!BU$35,Input!BV32*$F$13,CHOOSE(BU$72,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$35,$K23*Normalization!BU$35,Input!BV32*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU17))))))","v":41575.096059284173},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$35,$K23*Normalization!BV$35,Input!BW32*$F$13,CHOOSE(BV$72,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$35,$K23*Normalization!BV$35,Input!BW32*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV17))))), 0, CHOOSE($C$76,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$35,$K23*Normalization!BV$35,Input!BW32*$F$13,CHOOSE(BV$72,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$35,$K23*Normalization!BV$35,Input!BW32*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$35,$K23*Normalization!BW$35,Input!BX32*$F$13,CHOOSE(BW$72,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$35,$K23*Normalization!BW$35,Input!BX32*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW17))))), 0, CHOOSE($C$76,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$35,$K23*Normalization!BW$35,Input!BX32*$F$13,CHOOSE(BW$72,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$35,$K23*Normalization!BW$35,Input!BX32*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$35,$K23*Normalization!BX$35,Input!BY32*$F$13,CHOOSE(BX$72,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$35,$K23*Normalization!BX$35,Input!BY32*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX17))))), 0, CHOOSE($C$76,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$35,$K23*Normalization!BX$35,Input!BY32*$F$13,CHOOSE(BX$72,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$35,$K23*Normalization!BX$35,Input!BY32*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX17))))))","v":95097.645270777866},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$35,$K23*Normalization!BY$35,Input!BZ32*$F$13,CHOOSE(BY$72,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$35,$K23*Normalization!BY$35,Input!BZ32*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY17))))), 0, CHOOSE($C$76,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$35,$K23*Normalization!BY$35,Input!BZ32*$F$13,CHOOSE(BY$72,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$35,$K23*Normalization!BY$35,Input!BZ32*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY17))))))","v":8660.9553105024388},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$35,$K23*Normalization!BZ$35,Input!CA32*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$35,$K23*Normalization!BZ$35,Input!CA32*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ17))))), 0, CHOOSE($C$76,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$35,$K23*Normalization!BZ$35,Input!CA32*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$35,$K23*Normalization!BZ$35,Input!CA32*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$35,$K23*Normalization!CA$35,Input!CB32*$F$13,CHOOSE(CA$72,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$35,$K23*Normalization!CA$35,Input!CB32*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA17))))), 0, CHOOSE($C$76,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$35,$K23*Normalization!CA$35,Input!CB32*$F$13,CHOOSE(CA$72,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$35,$K23*Normalization!CA$35,Input!CB32*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$35,$K23*Normalization!CB$35,Input!CC32*$F$13,CHOOSE(CB$72,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$35,$K23*Normalization!CB$35,Input!CC32*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB17))))), 0, CHOOSE($C$76,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$35,$K23*Normalization!CB$35,Input!CC32*$F$13,CHOOSE(CB$72,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$35,$K23*Normalization!CB$35,Input!CC32*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB17))))))","v":6109979.4610534608},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$35,$K23*Normalization!CC$35,Input!CD32*$F$13,CHOOSE(CC$72,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$35,$K23*Normalization!CC$35,Input!CD32*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC17))))), 0, CHOOSE($C$76,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$35,$K23*Normalization!CC$35,Input!CD32*$F$13,CHOOSE(CC$72,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$35,$K23*Normalization!CC$35,Input!CD32*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$35,$K23*Normalization!CD$35,Input!CE32*$F$13,CHOOSE(CD$72,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$35,$K23*Normalization!CD$35,Input!CE32*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD17))))), 0, CHOOSE($C$76,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$35,$K23*Normalization!CD$35,Input!CE32*$F$13,CHOOSE(CD$72,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$35,$K23*Normalization!CD$35,Input!CE32*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$35,$K23*Normalization!CE$35,Input!CF32*$F$13,CHOOSE(CE$72,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$35,$K23*Normalization!CE$35,Input!CF32*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE17))))), 0, CHOOSE($C$76,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$35,$K23*Normalization!CE$35,Input!CF32*$F$13,CHOOSE(CE$72,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$35,$K23*Normalization!CE$35,Input!CF32*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$35,$K23*Normalization!CF$35,Input!CG32*$F$13,CHOOSE(CF$72,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$35,$K23*Normalization!CF$35,Input!CG32*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF17))))), 0, CHOOSE($C$76,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$35,$K23*Normalization!CF$35,Input!CG32*$F$13,CHOOSE(CF$72,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$35,$K23*Normalization!CF$35,Input!CG32*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$35,$K23*Normalization!CG$35,Input!CH32*$F$13,CHOOSE(CG$72,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$35,$K23*Normalization!CG$35,Input!CH32*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG17))))), 0, CHOOSE($C$76,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$35,$K23*Normalization!CG$35,Input!CH32*$F$13,CHOOSE(CG$72,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$35,$K23*Normalization!CG$35,Input!CH32*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$35,$K23*Normalization!CH$35,Input!CI32*$F$13,CHOOSE(CH$72,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$35,$K23*Normalization!CH$35,Input!CI32*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH17))))), 0, CHOOSE($C$76,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$35,$K23*Normalization!CH$35,Input!CI32*$F$13,CHOOSE(CH$72,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$35,$K23*Normalization!CH$35,Input!CI32*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$35,$K23*Normalization!CI$35,Input!CJ32*$F$13,CHOOSE(CI$72,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$35,$K23*Normalization!CI$35,Input!CJ32*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI17))))), 0, CHOOSE($C$76,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$35,$K23*Normalization!CI$35,Input!CJ32*$F$13,CHOOSE(CI$72,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$35,$K23*Normalization!CI$35,Input!CJ32*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI17))))))","v":2750483.627166668},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$35,$K23*Normalization!CJ$35,Input!CK32*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$35,$K23*Normalization!CJ$35,Input!CK32*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ17))))), 0, CHOOSE($C$76,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$35,$K23*Normalization!CJ$35,Input!CK32*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$35,$K23*Normalization!CJ$35,Input!CK32*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$35,$K23*Normalization!CK$35,Input!CL32*$F$13,CHOOSE(CK$72,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$35,$K23*Normalization!CK$35,Input!CL32*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK17))))), 0, CHOOSE($C$76,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$35,$K23*Normalization!CK$35,Input!CL32*$F$13,CHOOSE(CK$72,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$35,$K23*Normalization!CK$35,Input!CL32*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK17))))))","v":169.74251033834298},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$35,$K23*Normalization!CL$35,Input!CM32*$F$13,CHOOSE(CL$72,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$35,$K23*Normalization!CL$35,Input!CM32*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL17))))), 0, CHOOSE($C$76,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$35,$K23*Normalization!CL$35,Input!CM32*$F$13,CHOOSE(CL$72,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$35,$K23*Normalization!CL$35,Input!CM32*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$35,$K23*Normalization!CM$35,Input!CN32*$F$13,CHOOSE(CM$72,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$35,$K23*Normalization!CM$35,Input!CN32*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM17))))), 0, CHOOSE($C$76,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$35,$K23*Normalization!CM$35,Input!CN32*$F$13,CHOOSE(CM$72,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$35,$K23*Normalization!CM$35,Input!CN32*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$35,$K23*Normalization!CN$35,Input!CO32*$F$13,CHOOSE(CN$72,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$35,$K23*Normalization!CN$35,Input!CO32*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN17))))), 0, CHOOSE($C$76,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$35,$K23*Normalization!CN$35,Input!CO32*$F$13,CHOOSE(CN$72,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$35,$K23*Normalization!CN$35,Input!CO32*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN17))))))","v":250.42762312030027},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$35,$K23*Normalization!CO$35,Input!CP32*$F$13,CHOOSE(CO$72,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$35,$K23*Normalization!CO$35,Input!CP32*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO17))))), 0, CHOOSE($C$76,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$35,$K23*Normalization!CO$35,Input!CP32*$F$13,CHOOSE(CO$72,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$35,$K23*Normalization!CO$35,Input!CP32*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$35,$K23*Normalization!CP$35,Input!CQ32*$F$13,CHOOSE(CP$72,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$35,$K23*Normalization!CP$35,Input!CQ32*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP17))))), 0, CHOOSE($C$76,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$35,$K23*Normalization!CP$35,Input!CQ32*$F$13,CHOOSE(CP$72,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$35,$K23*Normalization!CP$35,Input!CQ32*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$35,$K23*Normalization!CQ$35,Input!CR32*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$35,$K23*Normalization!CQ$35,Input!CR32*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ17))))), 0, CHOOSE($C$76,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$35,$K23*Normalization!CQ$35,Input!CR32*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$35,$K23*Normalization!CQ$35,Input!CR32*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$35,$K23*Normalization!CR$35,Input!CS32*$F$13,CHOOSE(CR$72,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$35,$K23*Normalization!CR$35,Input!CS32*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR17))))), 0, CHOOSE($C$76,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$35,$K23*Normalization!CR$35,Input!CS32*$F$13,CHOOSE(CR$72,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$35,$K23*Normalization!CR$35,Input!CS32*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR17))))))","v":27911161.030075163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$35,$K23*Normalization!CS$35,Input!CT32*$F$13,CHOOSE(CS$72,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$35,$K23*Normalization!CS$35,Input!CT32*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS17))))), 0, CHOOSE($C$76,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$35,$K23*Normalization!CS$35,Input!CT32*$F$13,CHOOSE(CS$72,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$35,$K23*Normalization!CS$35,Input!CT32*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS17))))))","v":-7274.8666666671634},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$35,$K23*Normalization!CT$35,Input!CU32*$F$13,CHOOSE(CT$72,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$35,$K23*Normalization!CT$35,Input!CU32*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT17))))), 0, CHOOSE($C$76,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$35,$K23*Normalization!CT$35,Input!CU32*$F$13,CHOOSE(CT$72,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$35,$K23*Normalization!CT$35,Input!CU32*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT17))))))","v":5708.6666666679084},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$35,$K23*Normalization!CU$35,Input!CV32*$F$13,CHOOSE(CU$72,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$35,$K23*Normalization!CU$35,Input!CV32*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU17))))), 0, CHOOSE($C$76,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$35,$K23*Normalization!CU$35,Input!CV32*$F$13,CHOOSE(CU$72,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$35,$K23*Normalization!CU$35,Input!CV32*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$35,$K23*Normalization!CV$35,Input!CW32*$F$13,CHOOSE(CV$72,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$35,$K23*Normalization!CV$35,Input!CW32*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV17))))), 0, CHOOSE($C$76,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$35,$K23*Normalization!CV$35,Input!CW32*$F$13,CHOOSE(CV$72,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$35,$K23*Normalization!CV$35,Input!CW32*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$35,$K23*Normalization!CW$35,Input!CX32*$F$13,CHOOSE(CW$72,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$35,$K23*Normalization!CW$35,Input!CX32*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW17))))), 0, CHOOSE($C$76,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$35,$K23*Normalization!CW$35,Input!CX32*$F$13,CHOOSE(CW$72,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$35,$K23*Normalization!CW$35,Input!CX32*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW17))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$35,$K23*Normalization!CX$35,Input!CY32*$F$13,CHOOSE(CX$72,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$35,$K23*Normalization!CX$35,Input!CY32*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX17))))), 0, CHOOSE($C$76,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$35,$K23*Normalization!CX$35,Input!CY32*$F$13,CHOOSE(CX$72,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$35,$K23*Normalization!CX$35,Input!CY32*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX17))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$35,$K23*Normalization!CY$35,Input!CZ32*$F$13,CHOOSE(CY$72,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$35,$K23*Normalization!CY$35,Input!CZ32*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY17))))), 0, CHOOSE($C$76,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$35,$K23*Normalization!CY$35,Input!CZ32*$F$13,CHOOSE(CY$72,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$35,$K23*Normalization!CY$35,Input!CZ32*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY17))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$35,$K23*Normalization!CZ$35,Input!DA32*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$35,$K23*Normalization!CZ$35,Input!DA32*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ17))))), 0, CHOOSE($C$76,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$35,$K23*Normalization!CZ$35,Input!DA32*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$35,$K23*Normalization!CZ$35,Input!DA32*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$35,$K23*Normalization!DA$35,Input!DB32*$F$13,CHOOSE(DA$72,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$35,$K23*Normalization!DA$35,Input!DB32*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA17))))), 0, CHOOSE($C$76,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$35,$K23*Normalization!DA$35,Input!DB32*$F$13,CHOOSE(DA$72,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$35,$K23*Normalization!DA$35,Input!DB32*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$35,$K23*Normalization!DB$35,Input!DC32*$F$13,CHOOSE(DB$72,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$35,$K23*Normalization!DB$35,Input!DC32*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB17))))), 0, CHOOSE($C$76,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$35,$K23*Normalization!DB$35,Input!DC32*$F$13,CHOOSE(DB$72,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$35,$K23*Normalization!DB$35,Input!DC32*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$35,$K23*Normalization!DC$35,Input!DD32*$F$13,CHOOSE(DC$72,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$35,$K23*Normalization!DC$35,Input!DD32*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC17))))), 0, CHOOSE($C$76,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$35,$K23*Normalization!DC$35,Input!DD32*$F$13,CHOOSE(DC$72,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$35,$K23*Normalization!DC$35,Input!DD32*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC17))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$35,$K23*Normalization!DD$35,Input!DE32*$F$13,CHOOSE(DD$72,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$35,$K23*Normalization!DD$35,Input!DE32*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD17))))), 0, CHOOSE($C$76,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$35,$K23*Normalization!DD$35,Input!DE32*$F$13,CHOOSE(DD$72,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$35,$K23*Normalization!DD$35,Input!DE32*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD17))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$35,$K23*Normalization!DE$35,Input!DF32*$F$13,CHOOSE(DE$72,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$35,$K23*Normalization!DE$35,Input!DF32*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE17))))), 0, CHOOSE($C$76,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$35,$K23*Normalization!DE$35,Input!DF32*$F$13,CHOOSE(DE$72,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$35,$K23*Normalization!DE$35,Input!DF32*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$35,$K23*Normalization!DF$35,Input!DG32*$F$13,CHOOSE(DF$72,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$35,$K23*Normalization!DF$35,Input!DG32*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF17))))), 0, CHOOSE($C$76,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$35,$K23*Normalization!DF$35,Input!DG32*$F$13,CHOOSE(DF$72,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$35,$K23*Normalization!DF$35,Input!DG32*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF17))))))","v":0}]
[null,2013,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C12,C23*$F$12,CHOOSE(C$72,'Linear Projection'!C12,(1*$F24+0.5*$G24)*Normalization!C$35,$K24*Normalization!C$35,C23*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C18)))) ), 0, CHOOSE($K$80,'Linear Projection'!C12,C23*$F$12,CHOOSE(C$72,'Linear Projection'!C12,(1*$F24+0.5*$G24)*Normalization!C$35,$K24*Normalization!C$35,C23*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C18))))))","v":81178136.559762955},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D12,D23*$F$12,CHOOSE(D$72,'Linear Projection'!D12,(1*$F24+0.5*$G24)*Normalization!D$35,$K24*Normalization!D$35,D23*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D18)))) ), 0, CHOOSE($K$80,'Linear Projection'!D12,D23*$F$12,CHOOSE(D$72,'Linear Projection'!D12,(1*$F24+0.5*$G24)*Normalization!D$35,$K24*Normalization!D$35,D23*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D18))))))","v":1107277.4266579449},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E12,E23*$F$12,CHOOSE(E$72,'Linear Projection'!E12,(1*$F24+0.5*$G24)*Normalization!E$35,$K24*Normalization!E$35,E23*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E18)))) ), 0, CHOOSE($K$80,'Linear Projection'!E12,E23*$F$12,CHOOSE(E$72,'Linear Projection'!E12,(1*$F24+0.5*$G24)*Normalization!E$35,$K24*Normalization!E$35,E23*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E18))))))","v":1613046.865457654},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F12,F23*$F$12,CHOOSE(F$72,'Linear Projection'!F12,(1*$F24+0.5*$G24)*Normalization!F$35,$K24*Normalization!F$35,F23*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F18)))) ), 0, CHOOSE($K$80,'Linear Projection'!F12,F23*$F$12,CHOOSE(F$72,'Linear Projection'!F12,(1*$F24+0.5*$G24)*Normalization!F$35,$K24*Normalization!F$35,F23*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F18))))))","v":1934.937593984967},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G12,G23*$F$12,CHOOSE(G$72,'Linear Projection'!G12,(1*$F24+0.5*$G24)*Normalization!G$35,$K24*Normalization!G$35,G23*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G18)))) ), 0, CHOOSE($K$80,'Linear Projection'!G12,G23*$F$12,CHOOSE(G$72,'Linear Projection'!G12,(1*$F24+0.5*$G24)*Normalization!G$35,$K24*Normalization!G$35,G23*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H12,H23*$F$12,CHOOSE(H$72,'Linear Projection'!H12,(1*$F24+0.5*$G24)*Normalization!H$35,$K24*Normalization!H$35,H23*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H18)))) ), 0, CHOOSE($K$80,'Linear Projection'!H12,H23*$F$12,CHOOSE(H$72,'Linear Projection'!H12,(1*$F24+0.5*$G24)*Normalization!H$35,$K24*Normalization!H$35,H23*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I12,I23*$F$12,CHOOSE(I$72,'Linear Projection'!I12,(1*$F24+0.5*$G24)*Normalization!I$35,$K24*Normalization!I$35,I23*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I18)))) ), 0, CHOOSE($K$80,'Linear Projection'!I12,I23*$F$12,CHOOSE(I$72,'Linear Projection'!I12,(1*$F24+0.5*$G24)*Normalization!I$35,$K24*Normalization!I$35,I23*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I18))))))","v":191.69018045112807},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J12,J23*$F$12,CHOOSE(J$72,'Linear Projection'!J12,(1*$F24+0.5*$G24)*Normalization!J$35,$K24*Normalization!J$35,J23*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J18)))) ), 0, CHOOSE($K$80,'Linear Projection'!J12,J23*$F$12,CHOOSE(J$72,'Linear Projection'!J12,(1*$F24+0.5*$G24)*Normalization!J$35,$K24*Normalization!J$35,J23*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J18))))))","v":359.57353383458667},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K12,K23*$F$12,CHOOSE(K$72,'Linear Projection'!K12,(1*$F24+0.5*$G24)*Normalization!K$35,$K24*Normalization!K$35,K23*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K18)))) ), 0, CHOOSE($K$80,'Linear Projection'!K12,K23*$F$12,CHOOSE(K$72,'Linear Projection'!K12,(1*$F24+0.5*$G24)*Normalization!K$35,$K24*Normalization!K$35,K23*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K18))))))","v":1392497.5112781934},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L12,L23*$F$12,CHOOSE(L$72,'Linear Projection'!L12,(1*$F24+0.5*$G24)*Normalization!L$35,$K24*Normalization!L$35,L23*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L18)))) ), 0, CHOOSE($K$80,'Linear Projection'!L12,L23*$F$12,CHOOSE(L$72,'Linear Projection'!L12,(1*$F24+0.5*$G24)*Normalization!L$35,$K24*Normalization!L$35,L23*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L18))))))","v":208723.7894736845},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$35,$K24*Normalization!M$35,M23*$F$13,CHOOSE(M$72,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$35,$K24*Normalization!M$35,M23*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M18))))), 0, CHOOSE($C$76,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$35,$K24*Normalization!M$35,M23*$F$13,CHOOSE(M$72,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$35,$K24*Normalization!M$35,M23*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$35,$K24*Normalization!N$35,N23*$F$13,CHOOSE(N$72,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$35,$K24*Normalization!N$35,N23*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N18))))), 0, CHOOSE($C$76,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$35,$K24*Normalization!N$35,N23*$F$13,CHOOSE(N$72,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$35,$K24*Normalization!N$35,N23*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$35,$K24*Normalization!O$35,O23*$F$13,CHOOSE(O$72,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$35,$K24*Normalization!O$35,O23*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O18))))), 0, CHOOSE($C$76,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$35,$K24*Normalization!O$35,O23*$F$13,CHOOSE(O$72,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$35,$K24*Normalization!O$35,O23*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$35,$K24*Normalization!P$35,P23*$F$13,CHOOSE(P$72,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$35,$K24*Normalization!P$35,P23*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P18))))), 0, CHOOSE($C$76,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$35,$K24*Normalization!P$35,P23*$F$13,CHOOSE(P$72,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$35,$K24*Normalization!P$35,P23*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$35,$K24*Normalization!Q$35,Q23*$F$13,CHOOSE(Q$72,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$35,$K24*Normalization!Q$35,Q23*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q18))))), 0, CHOOSE($C$76,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$35,$K24*Normalization!Q$35,Q23*$F$13,CHOOSE(Q$72,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$35,$K24*Normalization!Q$35,Q23*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$35,$K24*Normalization!R$35,R23*$F$13,CHOOSE(R$72,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$35,$K24*Normalization!R$35,R23*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R18))))), 0, CHOOSE($C$76,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$35,$K24*Normalization!R$35,R23*$F$13,CHOOSE(R$72,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$35,$K24*Normalization!R$35,R23*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$35,$K24*Normalization!S$35,S23*$F$13,CHOOSE(S$72,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$35,$K24*Normalization!S$35,S23*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S18))))), 0, CHOOSE($C$76,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$35,$K24*Normalization!S$35,S23*$F$13,CHOOSE(S$72,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$35,$K24*Normalization!S$35,S23*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$35,$K24*Normalization!T$35,T23*$F$13,CHOOSE(T$72,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$35,$K24*Normalization!T$35,T23*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T18))))), 0, CHOOSE($C$76,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$35,$K24*Normalization!T$35,T23*$F$13,CHOOSE(T$72,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$35,$K24*Normalization!T$35,T23*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$35,$K24*Normalization!U$35,U23*$F$13,CHOOSE(U$72,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$35,$K24*Normalization!U$35,U23*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U18))))), 0, CHOOSE($C$76,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$35,$K24*Normalization!U$35,U23*$F$13,CHOOSE(U$72,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$35,$K24*Normalization!U$35,U23*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$35,$K24*Normalization!V$35,V23*$F$13,CHOOSE(V$72,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$35,$K24*Normalization!V$35,V23*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V18))))), 0, CHOOSE($C$76,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$35,$K24*Normalization!V$35,V23*$F$13,CHOOSE(V$72,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$35,$K24*Normalization!V$35,V23*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$35,$K24*Normalization!W$35,W23*$F$13,CHOOSE(W$72,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$35,$K24*Normalization!W$35,W23*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W18))))), 0, CHOOSE($C$76,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$35,$K24*Normalization!W$35,W23*$F$13,CHOOSE(W$72,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$35,$K24*Normalization!W$35,W23*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$35,$K24*Normalization!X$35,X23*$F$13,CHOOSE(X$72,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$35,$K24*Normalization!X$35,X23*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X18))))), 0, CHOOSE($C$76,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$35,$K24*Normalization!X$35,X23*$F$13,CHOOSE(X$72,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$35,$K24*Normalization!X$35,X23*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$35,$K24*Normalization!Y$35,Y23*$F$13,CHOOSE(Y$72,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$35,$K24*Normalization!Y$35,Y23*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y18))))), 0, CHOOSE($C$76,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$35,$K24*Normalization!Y$35,Y23*$F$13,CHOOSE(Y$72,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$35,$K24*Normalization!Y$35,Y23*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$35,$K24*Normalization!Z$35,Z23*$F$13,CHOOSE(Z$72,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$35,$K24*Normalization!Z$35,Z23*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z18))))), 0, CHOOSE($C$76,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$35,$K24*Normalization!Z$35,Z23*$F$13,CHOOSE(Z$72,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$35,$K24*Normalization!Z$35,Z23*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z18))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$35,$K24*Normalization!AC$35,AC23*$F$13,CHOOSE(AC$72,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$35,$K24*Normalization!AC$35,AC23*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC18))))), 0, CHOOSE($C$76,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$35,$K24*Normalization!AC$35,AC23*$F$13,CHOOSE(AC$72,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$35,$K24*Normalization!AC$35,AC23*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC18))))))","v":222034.00827067532},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD12,(1*$F24+0.5*$G24)*Normalization!AD$35,$K24*Normalization!AD$35,AD23*$F$13,CHOOSE(AD$72,'Linear Projection'!AD12,(1*$F24+0.5*$G24)*Normalization!AD$35,$K24*Normalization!AD$35,AD23*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD18))))), 0, CHOOSE($C$76,'Linear Projection'!AD12,(1*$F24+0.5*$G24)*Normalization!AD$35,$K24*Normalization!AD$35,AD23*$F$13,CHOOSE(AD$72,'Linear Projection'!AD12,(1*$F24+0.5*$G24)*Normalization!AD$35,$K24*Normalization!AD$35,AD23*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD18))))))","v":5413.4563909774297},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE12,(1*$F24+0.5*$G24)*Normalization!AE$35,$K24*Normalization!AE$35,AE23*$F$13,CHOOSE(AE$72,'Linear Projection'!AE12,(1*$F24+0.5*$G24)*Normalization!AE$35,$K24*Normalization!AE$35,AE23*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE18))))), 0, CHOOSE($C$76,'Linear Projection'!AE12,(1*$F24+0.5*$G24)*Normalization!AE$35,$K24*Normalization!AE$35,AE23*$F$13,CHOOSE(AE$72,'Linear Projection'!AE12,(1*$F24+0.5*$G24)*Normalization!AE$35,$K24*Normalization!AE$35,AE23*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE18))))))","v":86259.248147559119},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$35,$K24*Normalization!AF$35,AF23*$F$13,CHOOSE(AF$72,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$35,$K24*Normalization!AF$35,AF23*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF18))))), 0, CHOOSE($C$76,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$35,$K24*Normalization!AF$35,AF23*$F$13,CHOOSE(AF$72,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$35,$K24*Normalization!AF$35,AF23*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$35,$K24*Normalization!AG$35,AG23*$F$13,CHOOSE(AG$72,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$35,$K24*Normalization!AG$35,AG23*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG18))))), 0, CHOOSE($C$76,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$35,$K24*Normalization!AG$35,AG23*$F$13,CHOOSE(AG$72,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$35,$K24*Normalization!AG$35,AG23*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$35,$K24*Normalization!AH$35,AH23*$F$13,CHOOSE(AH$72,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$35,$K24*Normalization!AH$35,AH23*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH18))))), 0, CHOOSE($C$76,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$35,$K24*Normalization!AH$35,AH23*$F$13,CHOOSE(AH$72,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$35,$K24*Normalization!AH$35,AH23*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$35,$K24*Normalization!AI$35,AI23*$F$13,CHOOSE(AI$72,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$35,$K24*Normalization!AI$35,AI23*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI18))))), 0, CHOOSE($C$76,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$35,$K24*Normalization!AI$35,AI23*$F$13,CHOOSE(AI$72,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$35,$K24*Normalization!AI$35,AI23*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$35,$K24*Normalization!AJ$35,AJ23*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$35,$K24*Normalization!AJ$35,AJ23*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ18))))), 0, CHOOSE($C$76,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$35,$K24*Normalization!AJ$35,AJ23*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$35,$K24*Normalization!AJ$35,AJ23*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$35,$K24*Normalization!AK$35,AK23*$F$13,CHOOSE(AK$72,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$35,$K24*Normalization!AK$35,AK23*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK18))))), 0, CHOOSE($C$76,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$35,$K24*Normalization!AK$35,AK23*$F$13,CHOOSE(AK$72,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$35,$K24*Normalization!AK$35,AK23*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$35,$K24*Normalization!AL$35,AL23*$F$13,CHOOSE(AL$72,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$35,$K24*Normalization!AL$35,AL23*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL18))))), 0, CHOOSE($C$76,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$35,$K24*Normalization!AL$35,AL23*$F$13,CHOOSE(AL$72,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$35,$K24*Normalization!AL$35,AL23*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$35,$K24*Normalization!AM$35,AM23*$F$13,CHOOSE(AM$72,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$35,$K24*Normalization!AM$35,AM23*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM18))))), 0, CHOOSE($C$76,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$35,$K24*Normalization!AM$35,AM23*$F$13,CHOOSE(AM$72,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$35,$K24*Normalization!AM$35,AM23*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$35,$K24*Normalization!AN$35,AN23*$F$13,CHOOSE(AN$72,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$35,$K24*Normalization!AN$35,AN23*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN18))))), 0, CHOOSE($C$76,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$35,$K24*Normalization!AN$35,AN23*$F$13,CHOOSE(AN$72,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$35,$K24*Normalization!AN$35,AN23*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$35,$K24*Normalization!AO$35,AO23*$F$13,CHOOSE(AO$72,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$35,$K24*Normalization!AO$35,AO23*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO18))))), 0, CHOOSE($C$76,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$35,$K24*Normalization!AO$35,AO23*$F$13,CHOOSE(AO$72,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$35,$K24*Normalization!AO$35,AO23*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO18))))))","v":11270.412273338065},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$35,$K24*Normalization!AP$35,AP23*$F$13,CHOOSE(AP$72,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$35,$K24*Normalization!AP$35,AP23*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP18))))), 0, CHOOSE($C$76,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$35,$K24*Normalization!AP$35,AP23*$F$13,CHOOSE(AP$72,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$35,$K24*Normalization!AP$35,AP23*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$35,$K24*Normalization!AQ$35,AQ23*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$35,$K24*Normalization!AQ$35,AQ23*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ18))))), 0, CHOOSE($C$76,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$35,$K24*Normalization!AQ$35,AQ23*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$35,$K24*Normalization!AQ$35,AQ23*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$35,$K24*Normalization!AR$35,AR23*$F$13,CHOOSE(AR$72,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$35,$K24*Normalization!AR$35,AR23*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR18))))), 0, CHOOSE($C$76,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$35,$K24*Normalization!AR$35,AR23*$F$13,CHOOSE(AR$72,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$35,$K24*Normalization!AR$35,AR23*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$35,$K24*Normalization!AS$35,AS23*$F$13,CHOOSE(AS$72,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$35,$K24*Normalization!AS$35,AS23*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS18))))), 0, CHOOSE($C$76,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$35,$K24*Normalization!AS$35,AS23*$F$13,CHOOSE(AS$72,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$35,$K24*Normalization!AS$35,AS23*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$35,$K24*Normalization!AT$35,AT23*$F$13,CHOOSE(AT$72,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$35,$K24*Normalization!AT$35,AT23*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT18))))), 0, CHOOSE($C$76,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$35,$K24*Normalization!AT$35,AT23*$F$13,CHOOSE(AT$72,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$35,$K24*Normalization!AT$35,AT23*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$35,$K24*Normalization!AU$35,AU23*$F$13,CHOOSE(AU$72,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$35,$K24*Normalization!AU$35,AU23*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU18))))), 0, CHOOSE($C$76,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$35,$K24*Normalization!AU$35,AU23*$F$13,CHOOSE(AU$72,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$35,$K24*Normalization!AU$35,AU23*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$35,$K24*Normalization!AV$35,AV23*$F$13,CHOOSE(AV$72,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$35,$K24*Normalization!AV$35,AV23*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV18))))), 0, CHOOSE($C$76,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$35,$K24*Normalization!AV$35,AV23*$F$13,CHOOSE(AV$72,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$35,$K24*Normalization!AV$35,AV23*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$35,$K24*Normalization!AW$35,AW23*$F$13,CHOOSE(AW$72,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$35,$K24*Normalization!AW$35,AW23*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW18))))), 0, CHOOSE($C$76,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$35,$K24*Normalization!AW$35,AW23*$F$13,CHOOSE(AW$72,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$35,$K24*Normalization!AW$35,AW23*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$35,$K24*Normalization!AX$35,AX23*$F$13,CHOOSE(AX$72,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$35,$K24*Normalization!AX$35,AX23*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX18))))), 0, CHOOSE($C$76,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$35,$K24*Normalization!AX$35,AX23*$F$13,CHOOSE(AX$72,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$35,$K24*Normalization!AX$35,AX23*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$35,$K24*Normalization!AY$35,AY23*$F$13,CHOOSE(AY$72,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$35,$K24*Normalization!AY$35,AY23*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY18))))), 0, CHOOSE($C$76,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$35,$K24*Normalization!AY$35,AY23*$F$13,CHOOSE(AY$72,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$35,$K24*Normalization!AY$35,AY23*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$35,$K24*Normalization!AZ$35,AZ23*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$35,$K24*Normalization!AZ$35,AZ23*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ18))))), 0, CHOOSE($C$76,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$35,$K24*Normalization!AZ$35,AZ23*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$35,$K24*Normalization!AZ$35,AZ23*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$35,$K24*Normalization!BA$35,BA23*$F$13,CHOOSE(BA$72,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$35,$K24*Normalization!BA$35,BA23*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA18))))), 0, CHOOSE($C$76,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$35,$K24*Normalization!BA$35,BA23*$F$13,CHOOSE(BA$72,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$35,$K24*Normalization!BA$35,BA23*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$35,$K24*Normalization!BB$35,BB23*$F$13,CHOOSE(BB$72,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$35,$K24*Normalization!BB$35,BB23*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB18))))), 0, CHOOSE($C$76,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$35,$K24*Normalization!BB$35,BB23*$F$13,CHOOSE(BB$72,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$35,$K24*Normalization!BB$35,BB23*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$35,$K24*Normalization!BC$35,BC23*$F$13,CHOOSE(BC$72,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$35,$K24*Normalization!BC$35,BC23*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC18))))), 0, CHOOSE($C$76,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$35,$K24*Normalization!BC$35,BC23*$F$13,CHOOSE(BC$72,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$35,$K24*Normalization!BC$35,BC23*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$35,$K24*Normalization!BD$35,BD23*$F$13,CHOOSE(BD$72,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$35,$K24*Normalization!BD$35,BD23*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD18))))), 0, CHOOSE($C$76,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$35,$K24*Normalization!BD$35,BD23*$F$13,CHOOSE(BD$72,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$35,$K24*Normalization!BD$35,BD23*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$35,$K24*Normalization!BE$35,BE23*$F$13,CHOOSE(BE$72,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$35,$K24*Normalization!BE$35,BE23*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE18))))), 0, CHOOSE($C$76,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$35,$K24*Normalization!BE$35,BE23*$F$13,CHOOSE(BE$72,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$35,$K24*Normalization!BE$35,BE23*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE18))))))","v":7571.085714285713},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$35,$K24*Normalization!BG$35,BG23*$F$13,CHOOSE(BG$72,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$35,$K24*Normalization!BG$35,BG23*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG18))))), 0, CHOOSE($C$76,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$35,$K24*Normalization!BG$35,BG23*$F$13,CHOOSE(BG$72,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$35,$K24*Normalization!BG$35,BG23*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG18))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$35,$K24*Normalization!BI$35,BI23*$F$13,CHOOSE(BI$72,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$35,$K24*Normalization!BI$35,BI23*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI18))))), 0, CHOOSE($C$76,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$35,$K24*Normalization!BI$35,BI23*$F$13,CHOOSE(BI$72,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$35,$K24*Normalization!BI$35,BI23*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$35,$K24*Normalization!BJ$35,BJ23*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$35,$K24*Normalization!BJ$35,BJ23*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ18))))), 0, CHOOSE($C$76,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$35,$K24*Normalization!BJ$35,BJ23*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$35,$K24*Normalization!BJ$35,BJ23*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$35,$K24*Normalization!BK$35,BK23*$F$13,CHOOSE(BK$72,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$35,$K24*Normalization!BK$35,BK23*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK18))))), 0, CHOOSE($C$76,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$35,$K24*Normalization!BK$35,BK23*$F$13,CHOOSE(BK$72,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$35,$K24*Normalization!BK$35,BK23*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL12,(1*$F24+0.5*$G24)*Normalization!BL$35,$K24*Normalization!BL$35,BL23*$F$13,CHOOSE(BL$72,'Linear Projection'!BL12,(1*$F24+0.5*$G24)*Normalization!BL$35,$K24*Normalization!BL$35,BL23*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL18))))), 0, CHOOSE($C$76,'Linear Projection'!BL12,(1*$F24+0.5*$G24)*Normalization!BL$35,$K24*Normalization!BL$35,BL23*$F$13,CHOOSE(BL$72,'Linear Projection'!BL12,(1*$F24+0.5*$G24)*Normalization!BL$35,$K24*Normalization!BL$35,BL23*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$35,$K24*Normalization!BM$35,BM23*$F$13,CHOOSE(BM$72,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$35,$K24*Normalization!BM$35,BM23*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM18))))), 0, CHOOSE($C$76,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$35,$K24*Normalization!BM$35,BM23*$F$13,CHOOSE(BM$72,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$35,$K24*Normalization!BM$35,BM23*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN12,(1*$F24+0.5*$G24)*Normalization!BN$35,$K24*Normalization!BN$35,BN23*$F$13,CHOOSE(BN$72,'Linear Projection'!BN12,(1*$F24+0.5*$G24)*Normalization!BN$35,$K24*Normalization!BN$35,BN23*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN18))))), 0, CHOOSE($C$76,'Linear Projection'!BN12,(1*$F24+0.5*$G24)*Normalization!BN$35,$K24*Normalization!BN$35,BN23*$F$13,CHOOSE(BN$72,'Linear Projection'!BN12,(1*$F24+0.5*$G24)*Normalization!BN$35,$K24*Normalization!BN$35,BN23*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$35,$K24*Normalization!BO$35,BO23*$F$13,CHOOSE(BO$72,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$35,$K24*Normalization!BO$35,BO23*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO18))))), 0, CHOOSE($C$76,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$35,$K24*Normalization!BO$35,BO23*$F$13,CHOOSE(BO$72,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$35,$K24*Normalization!BO$35,BO23*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$35,$K24*Normalization!BP$35,BP23*$F$13,CHOOSE(BP$72,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$35,$K24*Normalization!BP$35,BP23*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP18))))), 0, CHOOSE($C$76,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$35,$K24*Normalization!BP$35,BP23*$F$13,CHOOSE(BP$72,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$35,$K24*Normalization!BP$35,BP23*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$35,$K24*Normalization!BQ$35,BQ23*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$35,$K24*Normalization!BQ$35,BQ23*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ18))))), 0, CHOOSE($C$76,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$35,$K24*Normalization!BQ$35,BQ23*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$35,$K24*Normalization!BQ$35,BQ23*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ18))))))","v":13907813.538060129},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$35,$K24*Normalization!BR$35,BR23*$F$13,CHOOSE(BR$72,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$35,$K24*Normalization!BR$35,BR23*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR18))))), 0, CHOOSE($C$76,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$35,$K24*Normalization!BR$35,BR23*$F$13,CHOOSE(BR$72,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$35,$K24*Normalization!BR$35,BR23*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$35,$K24*Normalization!BS$35,BS23*$F$13,CHOOSE(BS$72,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$35,$K24*Normalization!BS$35,BS23*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS18))))), 0, CHOOSE($C$76,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$35,$K24*Normalization!BS$35,BS23*$F$13,CHOOSE(BS$72,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$35,$K24*Normalization!BS$35,BS23*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$35,$K24*Normalization!BT$35,BT23*$F$13,CHOOSE(BT$72,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$35,$K24*Normalization!BT$35,BT23*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT18))))), 0, CHOOSE($C$76,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$35,$K24*Normalization!BT$35,BT23*$F$13,CHOOSE(BT$72,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$35,$K24*Normalization!BT$35,BT23*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT18))))))","v":1065269.2643205076},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$35,$K24*Normalization!BU$35,BU23*$F$13,CHOOSE(BU$72,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$35,$K24*Normalization!BU$35,BU23*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU18))))), 0, CHOOSE($C$76,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$35,$K24*Normalization!BU$35,BU23*$F$13,CHOOSE(BU$72,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$35,$K24*Normalization!BU$35,BU23*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU18))))))","v":41423.446744926274},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$35,$K24*Normalization!BV$35,BV23*$F$13,CHOOSE(BV$72,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$35,$K24*Normalization!BV$35,BV23*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV18))))), 0, CHOOSE($C$76,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$35,$K24*Normalization!BV$35,BV23*$F$13,CHOOSE(BV$72,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$35,$K24*Normalization!BV$35,BV23*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$35,$K24*Normalization!BW$35,BW23*$F$13,CHOOSE(BW$72,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$35,$K24*Normalization!BW$35,BW23*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW18))))), 0, CHOOSE($C$76,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$35,$K24*Normalization!BW$35,BW23*$F$13,CHOOSE(BW$72,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$35,$K24*Normalization!BW$35,BW23*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$35,$K24*Normalization!BX$35,BX23*$F$13,CHOOSE(BX$72,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$35,$K24*Normalization!BX$35,BX23*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX18))))), 0, CHOOSE($C$76,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$35,$K24*Normalization!BX$35,BX23*$F$13,CHOOSE(BX$72,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$35,$K24*Normalization!BX$35,BX23*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX18))))))","v":93287.56179482583},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$35,$K24*Normalization!BY$35,BY23*$F$13,CHOOSE(BY$72,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$35,$K24*Normalization!BY$35,BY23*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY18))))), 0, CHOOSE($C$76,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$35,$K24*Normalization!BY$35,BY23*$F$13,CHOOSE(BY$72,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$35,$K24*Normalization!BY$35,BY23*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY18))))))","v":8529.6630708544399},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$35,$K24*Normalization!BZ$35,BZ23*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$35,$K24*Normalization!BZ$35,BZ23*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ18))))), 0, CHOOSE($C$76,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$35,$K24*Normalization!BZ$35,BZ23*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$35,$K24*Normalization!BZ$35,BZ23*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$35,$K24*Normalization!CA$35,CA23*$F$13,CHOOSE(CA$72,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$35,$K24*Normalization!CA$35,CA23*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA18))))), 0, CHOOSE($C$76,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$35,$K24*Normalization!CA$35,CA23*$F$13,CHOOSE(CA$72,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$35,$K24*Normalization!CA$35,CA23*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$35,$K24*Normalization!CB$35,CB23*$F$13,CHOOSE(CB$72,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$35,$K24*Normalization!CB$35,CB23*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB18))))), 0, CHOOSE($C$76,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$35,$K24*Normalization!CB$35,CB23*$F$13,CHOOSE(CB$72,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$35,$K24*Normalization!CB$35,CB23*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB18))))))","v":6225387.2311923206},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$35,$K24*Normalization!CC$35,CC23*$F$13,CHOOSE(CC$72,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$35,$K24*Normalization!CC$35,CC23*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC18))))), 0, CHOOSE($C$76,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$35,$K24*Normalization!CC$35,CC23*$F$13,CHOOSE(CC$72,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$35,$K24*Normalization!CC$35,CC23*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$35,$K24*Normalization!CD$35,CD23*$F$13,CHOOSE(CD$72,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$35,$K24*Normalization!CD$35,CD23*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD18))))), 0, CHOOSE($C$76,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$35,$K24*Normalization!CD$35,CD23*$F$13,CHOOSE(CD$72,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$35,$K24*Normalization!CD$35,CD23*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$35,$K24*Normalization!CE$35,CE23*$F$13,CHOOSE(CE$72,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$35,$K24*Normalization!CE$35,CE23*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE18))))), 0, CHOOSE($C$76,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$35,$K24*Normalization!CE$35,CE23*$F$13,CHOOSE(CE$72,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$35,$K24*Normalization!CE$35,CE23*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$35,$K24*Normalization!CF$35,CF23*$F$13,CHOOSE(CF$72,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$35,$K24*Normalization!CF$35,CF23*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF18))))), 0, CHOOSE($C$76,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$35,$K24*Normalization!CF$35,CF23*$F$13,CHOOSE(CF$72,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$35,$K24*Normalization!CF$35,CF23*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$35,$K24*Normalization!CG$35,CG23*$F$13,CHOOSE(CG$72,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$35,$K24*Normalization!CG$35,CG23*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG18))))), 0, CHOOSE($C$76,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$35,$K24*Normalization!CG$35,CG23*$F$13,CHOOSE(CG$72,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$35,$K24*Normalization!CG$35,CG23*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$35,$K24*Normalization!CH$35,CH23*$F$13,CHOOSE(CH$72,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$35,$K24*Normalization!CH$35,CH23*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH18))))), 0, CHOOSE($C$76,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$35,$K24*Normalization!CH$35,CH23*$F$13,CHOOSE(CH$72,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$35,$K24*Normalization!CH$35,CH23*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$35,$K24*Normalization!CI$35,CI23*$F$13,CHOOSE(CI$72,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$35,$K24*Normalization!CI$35,CI23*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI18))))), 0, CHOOSE($C$76,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$35,$K24*Normalization!CI$35,CI23*$F$13,CHOOSE(CI$72,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$35,$K24*Normalization!CI$35,CI23*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI18))))))","v":2745886.5936666671},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$35,$K24*Normalization!CJ$35,CJ23*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$35,$K24*Normalization!CJ$35,CJ23*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ18))))), 0, CHOOSE($C$76,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$35,$K24*Normalization!CJ$35,CJ23*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$35,$K24*Normalization!CJ$35,CJ23*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$35,$K24*Normalization!CK$35,CK23*$F$13,CHOOSE(CK$72,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$35,$K24*Normalization!CK$35,CK23*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK18))))), 0, CHOOSE($C$76,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$35,$K24*Normalization!CK$35,CK23*$F$13,CHOOSE(CK$72,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$35,$K24*Normalization!CK$35,CK23*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK18))))))","v":159.29166015037481},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$35,$K24*Normalization!CL$35,CL23*$F$13,CHOOSE(CL$72,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$35,$K24*Normalization!CL$35,CL23*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL18))))), 0, CHOOSE($C$76,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$35,$K24*Normalization!CL$35,CL23*$F$13,CHOOSE(CL$72,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$35,$K24*Normalization!CL$35,CL23*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$35,$K24*Normalization!CM$35,CM23*$F$13,CHOOSE(CM$72,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$35,$K24*Normalization!CM$35,CM23*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM18))))), 0, CHOOSE($C$76,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$35,$K24*Normalization!CM$35,CM23*$F$13,CHOOSE(CM$72,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$35,$K24*Normalization!CM$35,CM23*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$35,$K24*Normalization!CN$35,CN23*$F$13,CHOOSE(CN$72,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$35,$K24*Normalization!CN$35,CN23*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN18))))), 0, CHOOSE($C$76,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$35,$K24*Normalization!CN$35,CN23*$F$13,CHOOSE(CN$72,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$35,$K24*Normalization!CN$35,CN23*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN18))))))","v":265.06504360902545},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$35,$K24*Normalization!CO$35,CO23*$F$13,CHOOSE(CO$72,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$35,$K24*Normalization!CO$35,CO23*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO18))))), 0, CHOOSE($C$76,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$35,$K24*Normalization!CO$35,CO23*$F$13,CHOOSE(CO$72,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$35,$K24*Normalization!CO$35,CO23*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$35,$K24*Normalization!CP$35,CP23*$F$13,CHOOSE(CP$72,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$35,$K24*Normalization!CP$35,CP23*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP18))))), 0, CHOOSE($C$76,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$35,$K24*Normalization!CP$35,CP23*$F$13,CHOOSE(CP$72,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$35,$K24*Normalization!CP$35,CP23*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$35,$K24*Normalization!CQ$35,CQ23*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$35,$K24*Normalization!CQ$35,CQ23*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ18))))), 0, CHOOSE($C$76,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$35,$K24*Normalization!CQ$35,CQ23*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$35,$K24*Normalization!CQ$35,CQ23*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$35,$K24*Normalization!CR$35,CR23*$F$13,CHOOSE(CR$72,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$35,$K24*Normalization!CR$35,CR23*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR18))))), 0, CHOOSE($C$76,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$35,$K24*Normalization!CR$35,CR23*$F$13,CHOOSE(CR$72,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$35,$K24*Normalization!CR$35,CR23*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR18))))))","v":27841148.162255615},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$35,$K24*Normalization!CS$35,CS23*$F$13,CHOOSE(CS$72,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$35,$K24*Normalization!CS$35,CS23*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS18))))), 0, CHOOSE($C$76,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$35,$K24*Normalization!CS$35,CS23*$F$13,CHOOSE(CS$72,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$35,$K24*Normalization!CS$35,CS23*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS18))))))","v":-15237.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$35,$K24*Normalization!CT$35,CT23*$F$13,CHOOSE(CT$72,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$35,$K24*Normalization!CT$35,CT23*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT18))))), 0, CHOOSE($C$76,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$35,$K24*Normalization!CT$35,CT23*$F$13,CHOOSE(CT$72,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$35,$K24*Normalization!CT$35,CT23*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT18))))))","v":-6466.3333333320916},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$35,$K24*Normalization!CU$35,CU23*$F$13,CHOOSE(CU$72,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$35,$K24*Normalization!CU$35,CU23*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU18))))), 0, CHOOSE($C$76,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$35,$K24*Normalization!CU$35,CU23*$F$13,CHOOSE(CU$72,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$35,$K24*Normalization!CU$35,CU23*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$35,$K24*Normalization!CV$35,CV23*$F$13,CHOOSE(CV$72,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$35,$K24*Normalization!CV$35,CV23*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV18))))), 0, CHOOSE($C$76,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$35,$K24*Normalization!CV$35,CV23*$F$13,CHOOSE(CV$72,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$35,$K24*Normalization!CV$35,CV23*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$35,$K24*Normalization!CW$35,CW23*$F$13,CHOOSE(CW$72,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$35,$K24*Normalization!CW$35,CW23*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW18))))), 0, CHOOSE($C$76,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$35,$K24*Normalization!CW$35,CW23*$F$13,CHOOSE(CW$72,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$35,$K24*Normalization!CW$35,CW23*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW18))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$35,$K24*Normalization!CX$35,CX23*$F$13,CHOOSE(CX$72,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$35,$K24*Normalization!CX$35,CX23*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX18))))), 0, CHOOSE($C$76,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$35,$K24*Normalization!CX$35,CX23*$F$13,CHOOSE(CX$72,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$35,$K24*Normalization!CX$35,CX23*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX18))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$35,$K24*Normalization!CY$35,CY23*$F$13,CHOOSE(CY$72,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$35,$K24*Normalization!CY$35,CY23*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY18))))), 0, CHOOSE($C$76,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$35,$K24*Normalization!CY$35,CY23*$F$13,CHOOSE(CY$72,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$35,$K24*Normalization!CY$35,CY23*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY18))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$35,$K24*Normalization!CZ$35,CZ23*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$35,$K24*Normalization!CZ$35,CZ23*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ18))))), 0, CHOOSE($C$76,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$35,$K24*Normalization!CZ$35,CZ23*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$35,$K24*Normalization!CZ$35,CZ23*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$35,$K24*Normalization!DA$35,DA23*$F$13,CHOOSE(DA$72,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$35,$K24*Normalization!DA$35,DA23*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA18))))), 0, CHOOSE($C$76,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$35,$K24*Normalization!DA$35,DA23*$F$13,CHOOSE(DA$72,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$35,$K24*Normalization!DA$35,DA23*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$35,$K24*Normalization!DB$35,DB23*$F$13,CHOOSE(DB$72,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$35,$K24*Normalization!DB$35,DB23*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB18))))), 0, CHOOSE($C$76,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$35,$K24*Normalization!DB$35,DB23*$F$13,CHOOSE(DB$72,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$35,$K24*Normalization!DB$35,DB23*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$35,$K24*Normalization!DC$35,DC23*$F$13,CHOOSE(DC$72,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$35,$K24*Normalization!DC$35,DC23*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC18))))), 0, CHOOSE($C$76,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$35,$K24*Normalization!DC$35,DC23*$F$13,CHOOSE(DC$72,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$35,$K24*Normalization!DC$35,DC23*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC18))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$35,$K24*Normalization!DD$35,DD23*$F$13,CHOOSE(DD$72,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$35,$K24*Normalization!DD$35,DD23*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD18))))), 0, CHOOSE($C$76,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$35,$K24*Normalization!DD$35,DD23*$F$13,CHOOSE(DD$72,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$35,$K24*Normalization!DD$35,DD23*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD18))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$35,$K24*Normalization!DE$35,DE23*$F$13,CHOOSE(DE$72,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$35,$K24*Normalization!DE$35,DE23*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE18))))), 0, CHOOSE($C$76,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$35,$K24*Normalization!DE$35,DE23*$F$13,CHOOSE(DE$72,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$35,$K24*Normalization!DE$35,DE23*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$35,$K24*Normalization!DF$35,DF23*$F$13,CHOOSE(DF$72,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$35,$K24*Normalization!DF$35,DF23*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF18))))), 0, CHOOSE($C$76,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$35,$K24*Normalization!DF$35,DF23*$F$13,CHOOSE(DF$72,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$35,$K24*Normalization!DF$35,DF23*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF18))))))","v":0}]
[null,2014,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C13,C24*$F$12,CHOOSE(C$72,'Linear Projection'!C13,(1*$F25+0.5*$G25)*Normalization!C$35,$K25*Normalization!C$35,C24*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C19)))) ), 0, CHOOSE($K$80,'Linear Projection'!C13,C24*$F$12,CHOOSE(C$72,'Linear Projection'!C13,(1*$F25+0.5*$G25)*Normalization!C$35,$K25*Normalization!C$35,C24*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C19))))))","v":83004505.227040291},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D13,D24*$F$12,CHOOSE(D$72,'Linear Projection'!D13,(1*$F25+0.5*$G25)*Normalization!D$35,$K25*Normalization!D$35,D24*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D19)))) ), 0, CHOOSE($K$80,'Linear Projection'!D13,D24*$F$12,CHOOSE(D$72,'Linear Projection'!D13,(1*$F25+0.5*$G25)*Normalization!D$35,$K25*Normalization!D$35,D24*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D19))))))","v":1137286.0752587169},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E13,E24*$F$12,CHOOSE(E$72,'Linear Projection'!E13,(1*$F25+0.5*$G25)*Normalization!E$35,$K25*Normalization!E$35,E24*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E19)))) ), 0, CHOOSE($K$80,'Linear Projection'!E13,E24*$F$12,CHOOSE(E$72,'Linear Projection'!E13,(1*$F25+0.5*$G25)*Normalization!E$35,$K25*Normalization!E$35,E24*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E19))))))","v":1647540.596021086},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F13,F24*$F$12,CHOOSE(F$72,'Linear Projection'!F13,(1*$F25+0.5*$G25)*Normalization!F$35,$K25*Normalization!F$35,F24*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F19)))) ), 0, CHOOSE($K$80,'Linear Projection'!F13,F24*$F$12,CHOOSE(F$72,'Linear Projection'!F13,(1*$F25+0.5*$G25)*Normalization!F$35,$K25*Normalization!F$35,F24*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F19))))))","v":1944.8406015037617},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G13,G24*$F$12,CHOOSE(G$72,'Linear Projection'!G13,(1*$F25+0.5*$G25)*Normalization!G$35,$K25*Normalization!G$35,G24*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G19)))) ), 0, CHOOSE($K$80,'Linear Projection'!G13,G24*$F$12,CHOOSE(G$72,'Linear Projection'!G13,(1*$F25+0.5*$G25)*Normalization!G$35,$K25*Normalization!G$35,G24*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H13,H24*$F$12,CHOOSE(H$72,'Linear Projection'!H13,(1*$F25+0.5*$G25)*Normalization!H$35,$K25*Normalization!H$35,H24*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H19)))) ), 0, CHOOSE($K$80,'Linear Projection'!H13,H24*$F$12,CHOOSE(H$72,'Linear Projection'!H13,(1*$F25+0.5*$G25)*Normalization!H$35,$K25*Normalization!H$35,H24*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I13,I24*$F$12,CHOOSE(I$72,'Linear Projection'!I13,(1*$F25+0.5*$G25)*Normalization!I$35,$K25*Normalization!I$35,I24*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I19)))) ), 0, CHOOSE($K$80,'Linear Projection'!I13,I24*$F$12,CHOOSE(I$72,'Linear Projection'!I13,(1*$F25+0.5*$G25)*Normalization!I$35,$K25*Normalization!I$35,I24*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I19))))))","v":190.1649548872183},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J13,J24*$F$12,CHOOSE(J$72,'Linear Projection'!J13,(1*$F25+0.5*$G25)*Normalization!J$35,$K25*Normalization!J$35,J24*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J19)))) ), 0, CHOOSE($K$80,'Linear Projection'!J13,J24*$F$12,CHOOSE(J$72,'Linear Projection'!J13,(1*$F25+0.5*$G25)*Normalization!J$35,$K25*Normalization!J$35,J24*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J19))))))","v":362.66661654135351},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K13,K24*$F$12,CHOOSE(K$72,'Linear Projection'!K13,(1*$F25+0.5*$G25)*Normalization!K$35,$K25*Normalization!K$35,K24*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K19)))) ), 0, CHOOSE($K$80,'Linear Projection'!K13,K24*$F$12,CHOOSE(K$72,'Linear Projection'!K13,(1*$F25+0.5*$G25)*Normalization!K$35,$K25*Normalization!K$35,K24*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K19))))))","v":1406703.07218045},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L13,L24*$F$12,CHOOSE(L$72,'Linear Projection'!L13,(1*$F25+0.5*$G25)*Normalization!L$35,$K25*Normalization!L$35,L24*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L19)))) ), 0, CHOOSE($K$80,'Linear Projection'!L13,L24*$F$12,CHOOSE(L$72,'Linear Projection'!L13,(1*$F25+0.5*$G25)*Normalization!L$35,$K25*Normalization!L$35,L24*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L19))))))","v":212829.05263157934},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$35,$K25*Normalization!M$35,M24*$F$13,CHOOSE(M$72,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$35,$K25*Normalization!M$35,M24*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M19))))), 0, CHOOSE($C$76,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$35,$K25*Normalization!M$35,M24*$F$13,CHOOSE(M$72,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$35,$K25*Normalization!M$35,M24*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$35,$K25*Normalization!N$35,N24*$F$13,CHOOSE(N$72,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$35,$K25*Normalization!N$35,N24*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N19))))), 0, CHOOSE($C$76,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$35,$K25*Normalization!N$35,N24*$F$13,CHOOSE(N$72,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$35,$K25*Normalization!N$35,N24*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$35,$K25*Normalization!O$35,O24*$F$13,CHOOSE(O$72,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$35,$K25*Normalization!O$35,O24*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O19))))), 0, CHOOSE($C$76,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$35,$K25*Normalization!O$35,O24*$F$13,CHOOSE(O$72,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$35,$K25*Normalization!O$35,O24*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$35,$K25*Normalization!P$35,P24*$F$13,CHOOSE(P$72,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$35,$K25*Normalization!P$35,P24*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P19))))), 0, CHOOSE($C$76,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$35,$K25*Normalization!P$35,P24*$F$13,CHOOSE(P$72,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$35,$K25*Normalization!P$35,P24*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$35,$K25*Normalization!Q$35,Q24*$F$13,CHOOSE(Q$72,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$35,$K25*Normalization!Q$35,Q24*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q19))))), 0, CHOOSE($C$76,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$35,$K25*Normalization!Q$35,Q24*$F$13,CHOOSE(Q$72,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$35,$K25*Normalization!Q$35,Q24*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$35,$K25*Normalization!R$35,R24*$F$13,CHOOSE(R$72,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$35,$K25*Normalization!R$35,R24*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R19))))), 0, CHOOSE($C$76,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$35,$K25*Normalization!R$35,R24*$F$13,CHOOSE(R$72,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$35,$K25*Normalization!R$35,R24*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$35,$K25*Normalization!S$35,S24*$F$13,CHOOSE(S$72,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$35,$K25*Normalization!S$35,S24*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S19))))), 0, CHOOSE($C$76,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$35,$K25*Normalization!S$35,S24*$F$13,CHOOSE(S$72,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$35,$K25*Normalization!S$35,S24*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$35,$K25*Normalization!T$35,T24*$F$13,CHOOSE(T$72,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$35,$K25*Normalization!T$35,T24*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T19))))), 0, CHOOSE($C$76,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$35,$K25*Normalization!T$35,T24*$F$13,CHOOSE(T$72,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$35,$K25*Normalization!T$35,T24*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$35,$K25*Normalization!U$35,U24*$F$13,CHOOSE(U$72,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$35,$K25*Normalization!U$35,U24*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U19))))), 0, CHOOSE($C$76,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$35,$K25*Normalization!U$35,U24*$F$13,CHOOSE(U$72,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$35,$K25*Normalization!U$35,U24*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$35,$K25*Normalization!V$35,V24*$F$13,CHOOSE(V$72,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$35,$K25*Normalization!V$35,V24*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V19))))), 0, CHOOSE($C$76,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$35,$K25*Normalization!V$35,V24*$F$13,CHOOSE(V$72,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$35,$K25*Normalization!V$35,V24*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$35,$K25*Normalization!W$35,W24*$F$13,CHOOSE(W$72,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$35,$K25*Normalization!W$35,W24*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W19))))), 0, CHOOSE($C$76,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$35,$K25*Normalization!W$35,W24*$F$13,CHOOSE(W$72,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$35,$K25*Normalization!W$35,W24*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$35,$K25*Normalization!X$35,X24*$F$13,CHOOSE(X$72,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$35,$K25*Normalization!X$35,X24*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X19))))), 0, CHOOSE($C$76,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$35,$K25*Normalization!X$35,X24*$F$13,CHOOSE(X$72,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$35,$K25*Normalization!X$35,X24*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$35,$K25*Normalization!Y$35,Y24*$F$13,CHOOSE(Y$72,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$35,$K25*Normalization!Y$35,Y24*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y19))))), 0, CHOOSE($C$76,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$35,$K25*Normalization!Y$35,Y24*$F$13,CHOOSE(Y$72,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$35,$K25*Normalization!Y$35,Y24*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$35,$K25*Normalization!Z$35,Z24*$F$13,CHOOSE(Z$72,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$35,$K25*Normalization!Z$35,Z24*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z19))))), 0, CHOOSE($C$76,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$35,$K25*Normalization!Z$35,Z24*$F$13,CHOOSE(Z$72,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$35,$K25*Normalization!Z$35,Z24*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z19))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$35,$K25*Normalization!AC$35,AC24*$F$13,CHOOSE(AC$72,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$35,$K25*Normalization!AC$35,AC24*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC19))))), 0, CHOOSE($C$76,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$35,$K25*Normalization!AC$35,AC24*$F$13,CHOOSE(AC$72,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$35,$K25*Normalization!AC$35,AC24*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC19))))))","v":227602.77293233015},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD13,(1*$F25+0.5*$G25)*Normalization!AD$35,$K25*Normalization!AD$35,AD24*$F$13,CHOOSE(AD$72,'Linear Projection'!AD13,(1*$F25+0.5*$G25)*Normalization!AD$35,$K25*Normalization!AD$35,AD24*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD19))))), 0, CHOOSE($C$76,'Linear Projection'!AD13,(1*$F25+0.5*$G25)*Normalization!AD$35,$K25*Normalization!AD$35,AD24*$F$13,CHOOSE(AD$72,'Linear Projection'!AD13,(1*$F25+0.5*$G25)*Normalization!AD$35,$K25*Normalization!AD$35,AD24*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD19))))))","v":5626.8609022556338},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE13,(1*$F25+0.5*$G25)*Normalization!AE$35,$K25*Normalization!AE$35,AE24*$F$13,CHOOSE(AE$72,'Linear Projection'!AE13,(1*$F25+0.5*$G25)*Normalization!AE$35,$K25*Normalization!AE$35,AE24*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE19))))), 0, CHOOSE($C$76,'Linear Projection'!AE13,(1*$F25+0.5*$G25)*Normalization!AE$35,$K25*Normalization!AE$35,AE24*$F$13,CHOOSE(AE$72,'Linear Projection'!AE13,(1*$F25+0.5*$G25)*Normalization!AE$35,$K25*Normalization!AE$35,AE24*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE19))))))","v":86998.92503687297},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$35,$K25*Normalization!AF$35,AF24*$F$13,CHOOSE(AF$72,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$35,$K25*Normalization!AF$35,AF24*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF19))))), 0, CHOOSE($C$76,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$35,$K25*Normalization!AF$35,AF24*$F$13,CHOOSE(AF$72,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$35,$K25*Normalization!AF$35,AF24*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$35,$K25*Normalization!AG$35,AG24*$F$13,CHOOSE(AG$72,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$35,$K25*Normalization!AG$35,AG24*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG19))))), 0, CHOOSE($C$76,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$35,$K25*Normalization!AG$35,AG24*$F$13,CHOOSE(AG$72,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$35,$K25*Normalization!AG$35,AG24*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$35,$K25*Normalization!AH$35,AH24*$F$13,CHOOSE(AH$72,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$35,$K25*Normalization!AH$35,AH24*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH19))))), 0, CHOOSE($C$76,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$35,$K25*Normalization!AH$35,AH24*$F$13,CHOOSE(AH$72,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$35,$K25*Normalization!AH$35,AH24*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$35,$K25*Normalization!AI$35,AI24*$F$13,CHOOSE(AI$72,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$35,$K25*Normalization!AI$35,AI24*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI19))))), 0, CHOOSE($C$76,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$35,$K25*Normalization!AI$35,AI24*$F$13,CHOOSE(AI$72,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$35,$K25*Normalization!AI$35,AI24*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$35,$K25*Normalization!AJ$35,AJ24*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$35,$K25*Normalization!AJ$35,AJ24*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ19))))), 0, CHOOSE($C$76,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$35,$K25*Normalization!AJ$35,AJ24*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$35,$K25*Normalization!AJ$35,AJ24*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$35,$K25*Normalization!AK$35,AK24*$F$13,CHOOSE(AK$72,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$35,$K25*Normalization!AK$35,AK24*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK19))))), 0, CHOOSE($C$76,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$35,$K25*Normalization!AK$35,AK24*$F$13,CHOOSE(AK$72,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$35,$K25*Normalization!AK$35,AK24*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$35,$K25*Normalization!AL$35,AL24*$F$13,CHOOSE(AL$72,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$35,$K25*Normalization!AL$35,AL24*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL19))))), 0, CHOOSE($C$76,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$35,$K25*Normalization!AL$35,AL24*$F$13,CHOOSE(AL$72,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$35,$K25*Normalization!AL$35,AL24*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$35,$K25*Normalization!AM$35,AM24*$F$13,CHOOSE(AM$72,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$35,$K25*Normalization!AM$35,AM24*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM19))))), 0, CHOOSE($C$76,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$35,$K25*Normalization!AM$35,AM24*$F$13,CHOOSE(AM$72,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$35,$K25*Normalization!AM$35,AM24*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$35,$K25*Normalization!AN$35,AN24*$F$13,CHOOSE(AN$72,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$35,$K25*Normalization!AN$35,AN24*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN19))))), 0, CHOOSE($C$76,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$35,$K25*Normalization!AN$35,AN24*$F$13,CHOOSE(AN$72,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$35,$K25*Normalization!AN$35,AN24*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$35,$K25*Normalization!AO$35,AO24*$F$13,CHOOSE(AO$72,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$35,$K25*Normalization!AO$35,AO24*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO19))))), 0, CHOOSE($C$76,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$35,$K25*Normalization!AO$35,AO24*$F$13,CHOOSE(AO$72,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$35,$K25*Normalization!AO$35,AO24*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO19))))))","v":10929.261815991835},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$35,$K25*Normalization!AP$35,AP24*$F$13,CHOOSE(AP$72,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$35,$K25*Normalization!AP$35,AP24*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP19))))), 0, CHOOSE($C$76,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$35,$K25*Normalization!AP$35,AP24*$F$13,CHOOSE(AP$72,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$35,$K25*Normalization!AP$35,AP24*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$35,$K25*Normalization!AQ$35,AQ24*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$35,$K25*Normalization!AQ$35,AQ24*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ19))))), 0, CHOOSE($C$76,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$35,$K25*Normalization!AQ$35,AQ24*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$35,$K25*Normalization!AQ$35,AQ24*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$35,$K25*Normalization!AR$35,AR24*$F$13,CHOOSE(AR$72,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$35,$K25*Normalization!AR$35,AR24*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR19))))), 0, CHOOSE($C$76,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$35,$K25*Normalization!AR$35,AR24*$F$13,CHOOSE(AR$72,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$35,$K25*Normalization!AR$35,AR24*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$35,$K25*Normalization!AS$35,AS24*$F$13,CHOOSE(AS$72,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$35,$K25*Normalization!AS$35,AS24*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS19))))), 0, CHOOSE($C$76,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$35,$K25*Normalization!AS$35,AS24*$F$13,CHOOSE(AS$72,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$35,$K25*Normalization!AS$35,AS24*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$35,$K25*Normalization!AT$35,AT24*$F$13,CHOOSE(AT$72,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$35,$K25*Normalization!AT$35,AT24*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT19))))), 0, CHOOSE($C$76,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$35,$K25*Normalization!AT$35,AT24*$F$13,CHOOSE(AT$72,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$35,$K25*Normalization!AT$35,AT24*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$35,$K25*Normalization!AU$35,AU24*$F$13,CHOOSE(AU$72,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$35,$K25*Normalization!AU$35,AU24*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU19))))), 0, CHOOSE($C$76,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$35,$K25*Normalization!AU$35,AU24*$F$13,CHOOSE(AU$72,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$35,$K25*Normalization!AU$35,AU24*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$35,$K25*Normalization!AV$35,AV24*$F$13,CHOOSE(AV$72,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$35,$K25*Normalization!AV$35,AV24*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV19))))), 0, CHOOSE($C$76,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$35,$K25*Normalization!AV$35,AV24*$F$13,CHOOSE(AV$72,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$35,$K25*Normalization!AV$35,AV24*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$35,$K25*Normalization!AW$35,AW24*$F$13,CHOOSE(AW$72,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$35,$K25*Normalization!AW$35,AW24*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW19))))), 0, CHOOSE($C$76,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$35,$K25*Normalization!AW$35,AW24*$F$13,CHOOSE(AW$72,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$35,$K25*Normalization!AW$35,AW24*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$35,$K25*Normalization!AX$35,AX24*$F$13,CHOOSE(AX$72,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$35,$K25*Normalization!AX$35,AX24*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX19))))), 0, CHOOSE($C$76,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$35,$K25*Normalization!AX$35,AX24*$F$13,CHOOSE(AX$72,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$35,$K25*Normalization!AX$35,AX24*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$35,$K25*Normalization!AY$35,AY24*$F$13,CHOOSE(AY$72,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$35,$K25*Normalization!AY$35,AY24*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY19))))), 0, CHOOSE($C$76,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$35,$K25*Normalization!AY$35,AY24*$F$13,CHOOSE(AY$72,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$35,$K25*Normalization!AY$35,AY24*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$35,$K25*Normalization!AZ$35,AZ24*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$35,$K25*Normalization!AZ$35,AZ24*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ19))))), 0, CHOOSE($C$76,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$35,$K25*Normalization!AZ$35,AZ24*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$35,$K25*Normalization!AZ$35,AZ24*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$35,$K25*Normalization!BA$35,BA24*$F$13,CHOOSE(BA$72,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$35,$K25*Normalization!BA$35,BA24*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA19))))), 0, CHOOSE($C$76,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$35,$K25*Normalization!BA$35,BA24*$F$13,CHOOSE(BA$72,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$35,$K25*Normalization!BA$35,BA24*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$35,$K25*Normalization!BB$35,BB24*$F$13,CHOOSE(BB$72,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$35,$K25*Normalization!BB$35,BB24*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB19))))), 0, CHOOSE($C$76,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$35,$K25*Normalization!BB$35,BB24*$F$13,CHOOSE(BB$72,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$35,$K25*Normalization!BB$35,BB24*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$35,$K25*Normalization!BC$35,BC24*$F$13,CHOOSE(BC$72,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$35,$K25*Normalization!BC$35,BC24*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC19))))), 0, CHOOSE($C$76,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$35,$K25*Normalization!BC$35,BC24*$F$13,CHOOSE(BC$72,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$35,$K25*Normalization!BC$35,BC24*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$35,$K25*Normalization!BD$35,BD24*$F$13,CHOOSE(BD$72,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$35,$K25*Normalization!BD$35,BD24*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD19))))), 0, CHOOSE($C$76,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$35,$K25*Normalization!BD$35,BD24*$F$13,CHOOSE(BD$72,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$35,$K25*Normalization!BD$35,BD24*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$35,$K25*Normalization!BE$35,BE24*$F$13,CHOOSE(BE$72,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$35,$K25*Normalization!BE$35,BE24*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE19))))), 0, CHOOSE($C$76,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$35,$K25*Normalization!BE$35,BE24*$F$13,CHOOSE(BE$72,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$35,$K25*Normalization!BE$35,BE24*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE19))))))","v":7579.028571428571},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$35,$K25*Normalization!BG$35,BG24*$F$13,CHOOSE(BG$72,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$35,$K25*Normalization!BG$35,BG24*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG19))))), 0, CHOOSE($C$76,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$35,$K25*Normalization!BG$35,BG24*$F$13,CHOOSE(BG$72,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$35,$K25*Normalization!BG$35,BG24*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG19))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$35,$K25*Normalization!BI$35,BI24*$F$13,CHOOSE(BI$72,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$35,$K25*Normalization!BI$35,BI24*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI19))))), 0, CHOOSE($C$76,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$35,$K25*Normalization!BI$35,BI24*$F$13,CHOOSE(BI$72,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$35,$K25*Normalization!BI$35,BI24*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$35,$K25*Normalization!BJ$35,BJ24*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$35,$K25*Normalization!BJ$35,BJ24*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ19))))), 0, CHOOSE($C$76,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$35,$K25*Normalization!BJ$35,BJ24*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$35,$K25*Normalization!BJ$35,BJ24*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$35,$K25*Normalization!BK$35,BK24*$F$13,CHOOSE(BK$72,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$35,$K25*Normalization!BK$35,BK24*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK19))))), 0, CHOOSE($C$76,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$35,$K25*Normalization!BK$35,BK24*$F$13,CHOOSE(BK$72,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$35,$K25*Normalization!BK$35,BK24*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL13,(1*$F25+0.5*$G25)*Normalization!BL$35,$K25*Normalization!BL$35,BL24*$F$13,CHOOSE(BL$72,'Linear Projection'!BL13,(1*$F25+0.5*$G25)*Normalization!BL$35,$K25*Normalization!BL$35,BL24*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL19))))), 0, CHOOSE($C$76,'Linear Projection'!BL13,(1*$F25+0.5*$G25)*Normalization!BL$35,$K25*Normalization!BL$35,BL24*$F$13,CHOOSE(BL$72,'Linear Projection'!BL13,(1*$F25+0.5*$G25)*Normalization!BL$35,$K25*Normalization!BL$35,BL24*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$35,$K25*Normalization!BM$35,BM24*$F$13,CHOOSE(BM$72,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$35,$K25*Normalization!BM$35,BM24*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM19))))), 0, CHOOSE($C$76,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$35,$K25*Normalization!BM$35,BM24*$F$13,CHOOSE(BM$72,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$35,$K25*Normalization!BM$35,BM24*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN13,(1*$F25+0.5*$G25)*Normalization!BN$35,$K25*Normalization!BN$35,BN24*$F$13,CHOOSE(BN$72,'Linear Projection'!BN13,(1*$F25+0.5*$G25)*Normalization!BN$35,$K25*Normalization!BN$35,BN24*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN19))))), 0, CHOOSE($C$76,'Linear Projection'!BN13,(1*$F25+0.5*$G25)*Normalization!BN$35,$K25*Normalization!BN$35,BN24*$F$13,CHOOSE(BN$72,'Linear Projection'!BN13,(1*$F25+0.5*$G25)*Normalization!BN$35,$K25*Normalization!BN$35,BN24*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$35,$K25*Normalization!BO$35,BO24*$F$13,CHOOSE(BO$72,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$35,$K25*Normalization!BO$35,BO24*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO19))))), 0, CHOOSE($C$76,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$35,$K25*Normalization!BO$35,BO24*$F$13,CHOOSE(BO$72,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$35,$K25*Normalization!BO$35,BO24*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$35,$K25*Normalization!BP$35,BP24*$F$13,CHOOSE(BP$72,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$35,$K25*Normalization!BP$35,BP24*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP19))))), 0, CHOOSE($C$76,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$35,$K25*Normalization!BP$35,BP24*$F$13,CHOOSE(BP$72,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$35,$K25*Normalization!BP$35,BP24*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$35,$K25*Normalization!BQ$35,BQ24*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$35,$K25*Normalization!BQ$35,BQ24*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ19))))), 0, CHOOSE($C$76,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$35,$K25*Normalization!BQ$35,BQ24*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$35,$K25*Normalization!BQ$35,BQ24*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ19))))))","v":14005985.30398494},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$35,$K25*Normalization!BR$35,BR24*$F$13,CHOOSE(BR$72,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$35,$K25*Normalization!BR$35,BR24*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR19))))), 0, CHOOSE($C$76,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$35,$K25*Normalization!BR$35,BR24*$F$13,CHOOSE(BR$72,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$35,$K25*Normalization!BR$35,BR24*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$35,$K25*Normalization!BS$35,BS24*$F$13,CHOOSE(BS$72,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$35,$K25*Normalization!BS$35,BS24*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS19))))), 0, CHOOSE($C$76,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$35,$K25*Normalization!BS$35,BS24*$F$13,CHOOSE(BS$72,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$35,$K25*Normalization!BS$35,BS24*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$35,$K25*Normalization!BT$35,BT24*$F$13,CHOOSE(BT$72,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$35,$K25*Normalization!BT$35,BT24*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT19))))), 0, CHOOSE($C$76,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$35,$K25*Normalization!BT$35,BT24*$F$13,CHOOSE(BT$72,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$35,$K25*Normalization!BT$35,BT24*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT19))))))","v":1056104.6527046748},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$35,$K25*Normalization!BU$35,BU24*$F$13,CHOOSE(BU$72,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$35,$K25*Normalization!BU$35,BU24*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU19))))), 0, CHOOSE($C$76,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$35,$K25*Normalization!BU$35,BU24*$F$13,CHOOSE(BU$72,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$35,$K25*Normalization!BU$35,BU24*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU19))))))","v":41271.797430568433},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$35,$K25*Normalization!BV$35,BV24*$F$13,CHOOSE(BV$72,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$35,$K25*Normalization!BV$35,BV24*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV19))))), 0, CHOOSE($C$76,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$35,$K25*Normalization!BV$35,BV24*$F$13,CHOOSE(BV$72,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$35,$K25*Normalization!BV$35,BV24*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$35,$K25*Normalization!BW$35,BW24*$F$13,CHOOSE(BW$72,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$35,$K25*Normalization!BW$35,BW24*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW19))))), 0, CHOOSE($C$76,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$35,$K25*Normalization!BW$35,BW24*$F$13,CHOOSE(BW$72,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$35,$K25*Normalization!BW$35,BW24*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$35,$K25*Normalization!BX$35,BX24*$F$13,CHOOSE(BX$72,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$35,$K25*Normalization!BX$35,BX24*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX19))))), 0, CHOOSE($C$76,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$35,$K25*Normalization!BX$35,BX24*$F$13,CHOOSE(BX$72,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$35,$K25*Normalization!BX$35,BX24*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX19))))))","v":91477.478318873793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$35,$K25*Normalization!BY$35,BY24*$F$13,CHOOSE(BY$72,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$35,$K25*Normalization!BY$35,BY24*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY19))))), 0, CHOOSE($C$76,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$35,$K25*Normalization!BY$35,BY24*$F$13,CHOOSE(BY$72,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$35,$K25*Normalization!BY$35,BY24*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY19))))))","v":8398.3708312064409},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$35,$K25*Normalization!BZ$35,BZ24*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$35,$K25*Normalization!BZ$35,BZ24*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ19))))), 0, CHOOSE($C$76,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$35,$K25*Normalization!BZ$35,BZ24*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$35,$K25*Normalization!BZ$35,BZ24*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$35,$K25*Normalization!CA$35,CA24*$F$13,CHOOSE(CA$72,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$35,$K25*Normalization!CA$35,CA24*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA19))))), 0, CHOOSE($C$76,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$35,$K25*Normalization!CA$35,CA24*$F$13,CHOOSE(CA$72,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$35,$K25*Normalization!CA$35,CA24*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$35,$K25*Normalization!CB$35,CB24*$F$13,CHOOSE(CB$72,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$35,$K25*Normalization!CB$35,CB24*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB19))))), 0, CHOOSE($C$76,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$35,$K25*Normalization!CB$35,CB24*$F$13,CHOOSE(CB$72,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$35,$K25*Normalization!CB$35,CB24*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB19))))))","v":6340795.0013312101},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$35,$K25*Normalization!CC$35,CC24*$F$13,CHOOSE(CC$72,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$35,$K25*Normalization!CC$35,CC24*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC19))))), 0, CHOOSE($C$76,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$35,$K25*Normalization!CC$35,CC24*$F$13,CHOOSE(CC$72,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$35,$K25*Normalization!CC$35,CC24*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$35,$K25*Normalization!CD$35,CD24*$F$13,CHOOSE(CD$72,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$35,$K25*Normalization!CD$35,CD24*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD19))))), 0, CHOOSE($C$76,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$35,$K25*Normalization!CD$35,CD24*$F$13,CHOOSE(CD$72,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$35,$K25*Normalization!CD$35,CD24*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$35,$K25*Normalization!CE$35,CE24*$F$13,CHOOSE(CE$72,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$35,$K25*Normalization!CE$35,CE24*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE19))))), 0, CHOOSE($C$76,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$35,$K25*Normalization!CE$35,CE24*$F$13,CHOOSE(CE$72,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$35,$K25*Normalization!CE$35,CE24*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$35,$K25*Normalization!CF$35,CF24*$F$13,CHOOSE(CF$72,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$35,$K25*Normalization!CF$35,CF24*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF19))))), 0, CHOOSE($C$76,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$35,$K25*Normalization!CF$35,CF24*$F$13,CHOOSE(CF$72,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$35,$K25*Normalization!CF$35,CF24*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$35,$K25*Normalization!CG$35,CG24*$F$13,CHOOSE(CG$72,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$35,$K25*Normalization!CG$35,CG24*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG19))))), 0, CHOOSE($C$76,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$35,$K25*Normalization!CG$35,CG24*$F$13,CHOOSE(CG$72,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$35,$K25*Normalization!CG$35,CG24*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$35,$K25*Normalization!CH$35,CH24*$F$13,CHOOSE(CH$72,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$35,$K25*Normalization!CH$35,CH24*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH19))))), 0, CHOOSE($C$76,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$35,$K25*Normalization!CH$35,CH24*$F$13,CHOOSE(CH$72,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$35,$K25*Normalization!CH$35,CH24*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$35,$K25*Normalization!CI$35,CI24*$F$13,CHOOSE(CI$72,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$35,$K25*Normalization!CI$35,CI24*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI19))))), 0, CHOOSE($C$76,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$35,$K25*Normalization!CI$35,CI24*$F$13,CHOOSE(CI$72,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$35,$K25*Normalization!CI$35,CI24*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI19))))))","v":2741289.5601666681},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$35,$K25*Normalization!CJ$35,CJ24*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$35,$K25*Normalization!CJ$35,CJ24*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ19))))), 0, CHOOSE($C$76,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$35,$K25*Normalization!CJ$35,CJ24*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$35,$K25*Normalization!CJ$35,CJ24*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$35,$K25*Normalization!CK$35,CK24*$F$13,CHOOSE(CK$72,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$35,$K25*Normalization!CK$35,CK24*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK19))))), 0, CHOOSE($C$76,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$35,$K25*Normalization!CK$35,CK24*$F$13,CHOOSE(CK$72,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$35,$K25*Normalization!CK$35,CK24*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK19))))))","v":148.840809962403},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$35,$K25*Normalization!CL$35,CL24*$F$13,CHOOSE(CL$72,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$35,$K25*Normalization!CL$35,CL24*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL19))))), 0, CHOOSE($C$76,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$35,$K25*Normalization!CL$35,CL24*$F$13,CHOOSE(CL$72,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$35,$K25*Normalization!CL$35,CL24*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$35,$K25*Normalization!CM$35,CM24*$F$13,CHOOSE(CM$72,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$35,$K25*Normalization!CM$35,CM24*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM19))))), 0, CHOOSE($C$76,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$35,$K25*Normalization!CM$35,CM24*$F$13,CHOOSE(CM$72,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$35,$K25*Normalization!CM$35,CM24*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$35,$K25*Normalization!CN$35,CN24*$F$13,CHOOSE(CN$72,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$35,$K25*Normalization!CN$35,CN24*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN19))))), 0, CHOOSE($C$76,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$35,$K25*Normalization!CN$35,CN24*$F$13,CHOOSE(CN$72,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$35,$K25*Normalization!CN$35,CN24*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN19))))))","v":279.702464097747},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$35,$K25*Normalization!CO$35,CO24*$F$13,CHOOSE(CO$72,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$35,$K25*Normalization!CO$35,CO24*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO19))))), 0, CHOOSE($C$76,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$35,$K25*Normalization!CO$35,CO24*$F$13,CHOOSE(CO$72,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$35,$K25*Normalization!CO$35,CO24*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$35,$K25*Normalization!CP$35,CP24*$F$13,CHOOSE(CP$72,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$35,$K25*Normalization!CP$35,CP24*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP19))))), 0, CHOOSE($C$76,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$35,$K25*Normalization!CP$35,CP24*$F$13,CHOOSE(CP$72,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$35,$K25*Normalization!CP$35,CP24*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$35,$K25*Normalization!CQ$35,CQ24*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$35,$K25*Normalization!CQ$35,CQ24*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ19))))), 0, CHOOSE($C$76,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$35,$K25*Normalization!CQ$35,CQ24*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$35,$K25*Normalization!CQ$35,CQ24*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$35,$K25*Normalization!CR$35,CR24*$F$13,CHOOSE(CR$72,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$35,$K25*Normalization!CR$35,CR24*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR19))))), 0, CHOOSE($C$76,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$35,$K25*Normalization!CR$35,CR24*$F$13,CHOOSE(CR$72,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$35,$K25*Normalization!CR$35,CR24*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR19))))))","v":27771135.294436067},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$35,$K25*Normalization!CS$35,CS24*$F$13,CHOOSE(CS$72,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$35,$K25*Normalization!CS$35,CS24*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS19))))), 0, CHOOSE($C$76,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$35,$K25*Normalization!CS$35,CS24*$F$13,CHOOSE(CS$72,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$35,$K25*Normalization!CS$35,CS24*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS19))))))","v":-23200.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$35,$K25*Normalization!CT$35,CT24*$F$13,CHOOSE(CT$72,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$35,$K25*Normalization!CT$35,CT24*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT19))))), 0, CHOOSE($C$76,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$35,$K25*Normalization!CT$35,CT24*$F$13,CHOOSE(CT$72,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$35,$K25*Normalization!CT$35,CT24*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT19))))))","v":-18641.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$35,$K25*Normalization!CU$35,CU24*$F$13,CHOOSE(CU$72,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$35,$K25*Normalization!CU$35,CU24*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU19))))), 0, CHOOSE($C$76,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$35,$K25*Normalization!CU$35,CU24*$F$13,CHOOSE(CU$72,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$35,$K25*Normalization!CU$35,CU24*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$35,$K25*Normalization!CV$35,CV24*$F$13,CHOOSE(CV$72,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$35,$K25*Normalization!CV$35,CV24*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV19))))), 0, CHOOSE($C$76,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$35,$K25*Normalization!CV$35,CV24*$F$13,CHOOSE(CV$72,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$35,$K25*Normalization!CV$35,CV24*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$35,$K25*Normalization!CW$35,CW24*$F$13,CHOOSE(CW$72,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$35,$K25*Normalization!CW$35,CW24*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW19))))), 0, CHOOSE($C$76,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$35,$K25*Normalization!CW$35,CW24*$F$13,CHOOSE(CW$72,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$35,$K25*Normalization!CW$35,CW24*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW19))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$35,$K25*Normalization!CX$35,CX24*$F$13,CHOOSE(CX$72,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$35,$K25*Normalization!CX$35,CX24*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX19))))), 0, CHOOSE($C$76,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$35,$K25*Normalization!CX$35,CX24*$F$13,CHOOSE(CX$72,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$35,$K25*Normalization!CX$35,CX24*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX19))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$35,$K25*Normalization!CY$35,CY24*$F$13,CHOOSE(CY$72,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$35,$K25*Normalization!CY$35,CY24*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY19))))), 0, CHOOSE($C$76,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$35,$K25*Normalization!CY$35,CY24*$F$13,CHOOSE(CY$72,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$35,$K25*Normalization!CY$35,CY24*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY19))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$35,$K25*Normalization!CZ$35,CZ24*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$35,$K25*Normalization!CZ$35,CZ24*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ19))))), 0, CHOOSE($C$76,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$35,$K25*Normalization!CZ$35,CZ24*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$35,$K25*Normalization!CZ$35,CZ24*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$35,$K25*Normalization!DA$35,DA24*$F$13,CHOOSE(DA$72,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$35,$K25*Normalization!DA$35,DA24*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA19))))), 0, CHOOSE($C$76,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$35,$K25*Normalization!DA$35,DA24*$F$13,CHOOSE(DA$72,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$35,$K25*Normalization!DA$35,DA24*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$35,$K25*Normalization!DB$35,DB24*$F$13,CHOOSE(DB$72,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$35,$K25*Normalization!DB$35,DB24*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB19))))), 0, CHOOSE($C$76,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$35,$K25*Normalization!DB$35,DB24*$F$13,CHOOSE(DB$72,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$35,$K25*Normalization!DB$35,DB24*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$35,$K25*Normalization!DC$35,DC24*$F$13,CHOOSE(DC$72,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$35,$K25*Normalization!DC$35,DC24*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC19))))), 0, CHOOSE($C$76,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$35,$K25*Normalization!DC$35,DC24*$F$13,CHOOSE(DC$72,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$35,$K25*Normalization!DC$35,DC24*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC19))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$35,$K25*Normalization!DD$35,DD24*$F$13,CHOOSE(DD$72,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$35,$K25*Normalization!DD$35,DD24*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD19))))), 0, CHOOSE($C$76,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$35,$K25*Normalization!DD$35,DD24*$F$13,CHOOSE(DD$72,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$35,$K25*Normalization!DD$35,DD24*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD19))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$35,$K25*Normalization!DE$35,DE24*$F$13,CHOOSE(DE$72,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$35,$K25*Normalization!DE$35,DE24*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE19))))), 0, CHOOSE($C$76,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$35,$K25*Normalization!DE$35,DE24*$F$13,CHOOSE(DE$72,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$35,$K25*Normalization!DE$35,DE24*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$35,$K25*Normalization!DF$35,DF24*$F$13,CHOOSE(DF$72,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$35,$K25*Normalization!DF$35,DF24*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF19))))), 0, CHOOSE($C$76,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$35,$K25*Normalization!DF$35,DF24*$F$13,CHOOSE(DF$72,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$35,$K25*Normalization!DF$35,DF24*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF19))))))","v":0}]
[null,2015,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C14,C25*$F$12,CHOOSE(C$72,'Linear Projection'!C14,(1*$F26+0.5*$G26)*Normalization!C$35,$K26*Normalization!C$35,C25*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C20)))) ), 0, CHOOSE($K$80,'Linear Projection'!C14,C25*$F$12,CHOOSE(C$72,'Linear Projection'!C14,(1*$F26+0.5*$G26)*Normalization!C$35,$K26*Normalization!C$35,C25*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C20))))))","v":84830873.894317627},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D14,D25*$F$12,CHOOSE(D$72,'Linear Projection'!D14,(1*$F26+0.5*$G26)*Normalization!D$35,$K26*Normalization!D$35,D25*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D20)))) ), 0, CHOOSE($K$80,'Linear Projection'!D14,D25*$F$12,CHOOSE(D$72,'Linear Projection'!D14,(1*$F26+0.5*$G26)*Normalization!D$35,$K26*Normalization!D$35,D25*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D20))))))","v":1167294.7238594964},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E14,E25*$F$12,CHOOSE(E$72,'Linear Projection'!E14,(1*$F26+0.5*$G26)*Normalization!E$35,$K26*Normalization!E$35,E25*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E20)))) ), 0, CHOOSE($K$80,'Linear Projection'!E14,E25*$F$12,CHOOSE(E$72,'Linear Projection'!E14,(1*$F26+0.5*$G26)*Normalization!E$35,$K26*Normalization!E$35,E25*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E20))))))","v":1682034.326584518},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F14,F25*$F$12,CHOOSE(F$72,'Linear Projection'!F14,(1*$F26+0.5*$G26)*Normalization!F$35,$K26*Normalization!F$35,F25*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F20)))) ), 0, CHOOSE($K$80,'Linear Projection'!F14,F25*$F$12,CHOOSE(F$72,'Linear Projection'!F14,(1*$F26+0.5*$G26)*Normalization!F$35,$K26*Normalization!F$35,F25*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F20))))))","v":1954.7436090225601},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G14,G25*$F$12,CHOOSE(G$72,'Linear Projection'!G14,(1*$F26+0.5*$G26)*Normalization!G$35,$K26*Normalization!G$35,G25*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G20)))) ), 0, CHOOSE($K$80,'Linear Projection'!G14,G25*$F$12,CHOOSE(G$72,'Linear Projection'!G14,(1*$F26+0.5*$G26)*Normalization!G$35,$K26*Normalization!G$35,G25*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H14,H25*$F$12,CHOOSE(H$72,'Linear Projection'!H14,(1*$F26+0.5*$G26)*Normalization!H$35,$K26*Normalization!H$35,H25*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H20)))) ), 0, CHOOSE($K$80,'Linear Projection'!H14,H25*$F$12,CHOOSE(H$72,'Linear Projection'!H14,(1*$F26+0.5*$G26)*Normalization!H$35,$K26*Normalization!H$35,H25*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I14,I25*$F$12,CHOOSE(I$72,'Linear Projection'!I14,(1*$F26+0.5*$G26)*Normalization!I$35,$K26*Normalization!I$35,I25*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I20)))) ), 0, CHOOSE($K$80,'Linear Projection'!I14,I25*$F$12,CHOOSE(I$72,'Linear Projection'!I14,(1*$F26+0.5*$G26)*Normalization!I$35,$K26*Normalization!I$35,I25*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I20))))))","v":188.63972932330853},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J14,J25*$F$12,CHOOSE(J$72,'Linear Projection'!J14,(1*$F26+0.5*$G26)*Normalization!J$35,$K26*Normalization!J$35,J25*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J20)))) ), 0, CHOOSE($K$80,'Linear Projection'!J14,J25*$F$12,CHOOSE(J$72,'Linear Projection'!J14,(1*$F26+0.5*$G26)*Normalization!J$35,$K26*Normalization!J$35,J25*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J20))))))","v":365.75969924812034},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K14,K25*$F$12,CHOOSE(K$72,'Linear Projection'!K14,(1*$F26+0.5*$G26)*Normalization!K$35,$K26*Normalization!K$35,K25*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K20)))) ), 0, CHOOSE($K$80,'Linear Projection'!K14,K25*$F$12,CHOOSE(K$72,'Linear Projection'!K14,(1*$F26+0.5*$G26)*Normalization!K$35,$K26*Normalization!K$35,K25*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K20))))))","v":1420908.6330827065},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L14,L25*$F$12,CHOOSE(L$72,'Linear Projection'!L14,(1*$F26+0.5*$G26)*Normalization!L$35,$K26*Normalization!L$35,L25*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L20)))) ), 0, CHOOSE($K$80,'Linear Projection'!L14,L25*$F$12,CHOOSE(L$72,'Linear Projection'!L14,(1*$F26+0.5*$G26)*Normalization!L$35,$K26*Normalization!L$35,L25*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L20))))))","v":216934.31578947324},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$35,$K26*Normalization!M$35,M25*$F$13,CHOOSE(M$72,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$35,$K26*Normalization!M$35,M25*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M20))))), 0, CHOOSE($C$76,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$35,$K26*Normalization!M$35,M25*$F$13,CHOOSE(M$72,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$35,$K26*Normalization!M$35,M25*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$35,$K26*Normalization!N$35,N25*$F$13,CHOOSE(N$72,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$35,$K26*Normalization!N$35,N25*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N20))))), 0, CHOOSE($C$76,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$35,$K26*Normalization!N$35,N25*$F$13,CHOOSE(N$72,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$35,$K26*Normalization!N$35,N25*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$35,$K26*Normalization!O$35,O25*$F$13,CHOOSE(O$72,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$35,$K26*Normalization!O$35,O25*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O20))))), 0, CHOOSE($C$76,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$35,$K26*Normalization!O$35,O25*$F$13,CHOOSE(O$72,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$35,$K26*Normalization!O$35,O25*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$35,$K26*Normalization!P$35,P25*$F$13,CHOOSE(P$72,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$35,$K26*Normalization!P$35,P25*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P20))))), 0, CHOOSE($C$76,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$35,$K26*Normalization!P$35,P25*$F$13,CHOOSE(P$72,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$35,$K26*Normalization!P$35,P25*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$35,$K26*Normalization!Q$35,Q25*$F$13,CHOOSE(Q$72,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$35,$K26*Normalization!Q$35,Q25*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q20))))), 0, CHOOSE($C$76,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$35,$K26*Normalization!Q$35,Q25*$F$13,CHOOSE(Q$72,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$35,$K26*Normalization!Q$35,Q25*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$35,$K26*Normalization!R$35,R25*$F$13,CHOOSE(R$72,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$35,$K26*Normalization!R$35,R25*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R20))))), 0, CHOOSE($C$76,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$35,$K26*Normalization!R$35,R25*$F$13,CHOOSE(R$72,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$35,$K26*Normalization!R$35,R25*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$35,$K26*Normalization!S$35,S25*$F$13,CHOOSE(S$72,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$35,$K26*Normalization!S$35,S25*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S20))))), 0, CHOOSE($C$76,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$35,$K26*Normalization!S$35,S25*$F$13,CHOOSE(S$72,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$35,$K26*Normalization!S$35,S25*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$35,$K26*Normalization!T$35,T25*$F$13,CHOOSE(T$72,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$35,$K26*Normalization!T$35,T25*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T20))))), 0, CHOOSE($C$76,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$35,$K26*Normalization!T$35,T25*$F$13,CHOOSE(T$72,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$35,$K26*Normalization!T$35,T25*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$35,$K26*Normalization!U$35,U25*$F$13,CHOOSE(U$72,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$35,$K26*Normalization!U$35,U25*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U20))))), 0, CHOOSE($C$76,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$35,$K26*Normalization!U$35,U25*$F$13,CHOOSE(U$72,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$35,$K26*Normalization!U$35,U25*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$35,$K26*Normalization!V$35,V25*$F$13,CHOOSE(V$72,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$35,$K26*Normalization!V$35,V25*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V20))))), 0, CHOOSE($C$76,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$35,$K26*Normalization!V$35,V25*$F$13,CHOOSE(V$72,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$35,$K26*Normalization!V$35,V25*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$35,$K26*Normalization!W$35,W25*$F$13,CHOOSE(W$72,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$35,$K26*Normalization!W$35,W25*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W20))))), 0, CHOOSE($C$76,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$35,$K26*Normalization!W$35,W25*$F$13,CHOOSE(W$72,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$35,$K26*Normalization!W$35,W25*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$35,$K26*Normalization!X$35,X25*$F$13,CHOOSE(X$72,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$35,$K26*Normalization!X$35,X25*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X20))))), 0, CHOOSE($C$76,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$35,$K26*Normalization!X$35,X25*$F$13,CHOOSE(X$72,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$35,$K26*Normalization!X$35,X25*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$35,$K26*Normalization!Y$35,Y25*$F$13,CHOOSE(Y$72,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$35,$K26*Normalization!Y$35,Y25*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y20))))), 0, CHOOSE($C$76,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$35,$K26*Normalization!Y$35,Y25*$F$13,CHOOSE(Y$72,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$35,$K26*Normalization!Y$35,Y25*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$35,$K26*Normalization!Z$35,Z25*$F$13,CHOOSE(Z$72,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$35,$K26*Normalization!Z$35,Z25*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z20))))), 0, CHOOSE($C$76,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$35,$K26*Normalization!Z$35,Z25*$F$13,CHOOSE(Z$72,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$35,$K26*Normalization!Z$35,Z25*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z20))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$35,$K26*Normalization!AC$35,AC25*$F$13,CHOOSE(AC$72,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$35,$K26*Normalization!AC$35,AC25*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC20))))), 0, CHOOSE($C$76,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$35,$K26*Normalization!AC$35,AC25*$F$13,CHOOSE(AC$72,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$35,$K26*Normalization!AC$35,AC25*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC20))))))","v":233171.53759398311},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD14,(1*$F26+0.5*$G26)*Normalization!AD$35,$K26*Normalization!AD$35,AD25*$F$13,CHOOSE(AD$72,'Linear Projection'!AD14,(1*$F26+0.5*$G26)*Normalization!AD$35,$K26*Normalization!AD$35,AD25*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD20))))), 0, CHOOSE($C$76,'Linear Projection'!AD14,(1*$F26+0.5*$G26)*Normalization!AD$35,$K26*Normalization!AD$35,AD25*$F$13,CHOOSE(AD$72,'Linear Projection'!AD14,(1*$F26+0.5*$G26)*Normalization!AD$35,$K26*Normalization!AD$35,AD25*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD20))))))","v":5840.265413533838},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE14,(1*$F26+0.5*$G26)*Normalization!AE$35,$K26*Normalization!AE$35,AE25*$F$13,CHOOSE(AE$72,'Linear Projection'!AE14,(1*$F26+0.5*$G26)*Normalization!AE$35,$K26*Normalization!AE$35,AE25*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE20))))), 0, CHOOSE($C$76,'Linear Projection'!AE14,(1*$F26+0.5*$G26)*Normalization!AE$35,$K26*Normalization!AE$35,AE25*$F$13,CHOOSE(AE$72,'Linear Projection'!AE14,(1*$F26+0.5*$G26)*Normalization!AE$35,$K26*Normalization!AE$35,AE25*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE20))))))","v":87738.601926186588},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$35,$K26*Normalization!AF$35,AF25*$F$13,CHOOSE(AF$72,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$35,$K26*Normalization!AF$35,AF25*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF20))))), 0, CHOOSE($C$76,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$35,$K26*Normalization!AF$35,AF25*$F$13,CHOOSE(AF$72,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$35,$K26*Normalization!AF$35,AF25*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$35,$K26*Normalization!AG$35,AG25*$F$13,CHOOSE(AG$72,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$35,$K26*Normalization!AG$35,AG25*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG20))))), 0, CHOOSE($C$76,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$35,$K26*Normalization!AG$35,AG25*$F$13,CHOOSE(AG$72,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$35,$K26*Normalization!AG$35,AG25*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$35,$K26*Normalization!AH$35,AH25*$F$13,CHOOSE(AH$72,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$35,$K26*Normalization!AH$35,AH25*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH20))))), 0, CHOOSE($C$76,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$35,$K26*Normalization!AH$35,AH25*$F$13,CHOOSE(AH$72,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$35,$K26*Normalization!AH$35,AH25*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$35,$K26*Normalization!AI$35,AI25*$F$13,CHOOSE(AI$72,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$35,$K26*Normalization!AI$35,AI25*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI20))))), 0, CHOOSE($C$76,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$35,$K26*Normalization!AI$35,AI25*$F$13,CHOOSE(AI$72,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$35,$K26*Normalization!AI$35,AI25*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$35,$K26*Normalization!AJ$35,AJ25*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$35,$K26*Normalization!AJ$35,AJ25*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ20))))), 0, CHOOSE($C$76,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$35,$K26*Normalization!AJ$35,AJ25*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$35,$K26*Normalization!AJ$35,AJ25*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$35,$K26*Normalization!AK$35,AK25*$F$13,CHOOSE(AK$72,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$35,$K26*Normalization!AK$35,AK25*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK20))))), 0, CHOOSE($C$76,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$35,$K26*Normalization!AK$35,AK25*$F$13,CHOOSE(AK$72,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$35,$K26*Normalization!AK$35,AK25*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$35,$K26*Normalization!AL$35,AL25*$F$13,CHOOSE(AL$72,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$35,$K26*Normalization!AL$35,AL25*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL20))))), 0, CHOOSE($C$76,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$35,$K26*Normalization!AL$35,AL25*$F$13,CHOOSE(AL$72,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$35,$K26*Normalization!AL$35,AL25*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$35,$K26*Normalization!AM$35,AM25*$F$13,CHOOSE(AM$72,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$35,$K26*Normalization!AM$35,AM25*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM20))))), 0, CHOOSE($C$76,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$35,$K26*Normalization!AM$35,AM25*$F$13,CHOOSE(AM$72,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$35,$K26*Normalization!AM$35,AM25*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$35,$K26*Normalization!AN$35,AN25*$F$13,CHOOSE(AN$72,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$35,$K26*Normalization!AN$35,AN25*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN20))))), 0, CHOOSE($C$76,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$35,$K26*Normalization!AN$35,AN25*$F$13,CHOOSE(AN$72,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$35,$K26*Normalization!AN$35,AN25*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$35,$K26*Normalization!AO$35,AO25*$F$13,CHOOSE(AO$72,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$35,$K26*Normalization!AO$35,AO25*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO20))))), 0, CHOOSE($C$76,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$35,$K26*Normalization!AO$35,AO25*$F$13,CHOOSE(AO$72,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$35,$K26*Normalization!AO$35,AO25*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO20))))))","v":10588.111358645605},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$35,$K26*Normalization!AP$35,AP25*$F$13,CHOOSE(AP$72,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$35,$K26*Normalization!AP$35,AP25*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP20))))), 0, CHOOSE($C$76,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$35,$K26*Normalization!AP$35,AP25*$F$13,CHOOSE(AP$72,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$35,$K26*Normalization!AP$35,AP25*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$35,$K26*Normalization!AQ$35,AQ25*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$35,$K26*Normalization!AQ$35,AQ25*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ20))))), 0, CHOOSE($C$76,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$35,$K26*Normalization!AQ$35,AQ25*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$35,$K26*Normalization!AQ$35,AQ25*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$35,$K26*Normalization!AR$35,AR25*$F$13,CHOOSE(AR$72,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$35,$K26*Normalization!AR$35,AR25*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR20))))), 0, CHOOSE($C$76,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$35,$K26*Normalization!AR$35,AR25*$F$13,CHOOSE(AR$72,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$35,$K26*Normalization!AR$35,AR25*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$35,$K26*Normalization!AS$35,AS25*$F$13,CHOOSE(AS$72,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$35,$K26*Normalization!AS$35,AS25*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS20))))), 0, CHOOSE($C$76,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$35,$K26*Normalization!AS$35,AS25*$F$13,CHOOSE(AS$72,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$35,$K26*Normalization!AS$35,AS25*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$35,$K26*Normalization!AT$35,AT25*$F$13,CHOOSE(AT$72,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$35,$K26*Normalization!AT$35,AT25*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT20))))), 0, CHOOSE($C$76,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$35,$K26*Normalization!AT$35,AT25*$F$13,CHOOSE(AT$72,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$35,$K26*Normalization!AT$35,AT25*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$35,$K26*Normalization!AU$35,AU25*$F$13,CHOOSE(AU$72,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$35,$K26*Normalization!AU$35,AU25*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU20))))), 0, CHOOSE($C$76,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$35,$K26*Normalization!AU$35,AU25*$F$13,CHOOSE(AU$72,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$35,$K26*Normalization!AU$35,AU25*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$35,$K26*Normalization!AV$35,AV25*$F$13,CHOOSE(AV$72,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$35,$K26*Normalization!AV$35,AV25*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV20))))), 0, CHOOSE($C$76,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$35,$K26*Normalization!AV$35,AV25*$F$13,CHOOSE(AV$72,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$35,$K26*Normalization!AV$35,AV25*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$35,$K26*Normalization!AW$35,AW25*$F$13,CHOOSE(AW$72,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$35,$K26*Normalization!AW$35,AW25*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW20))))), 0, CHOOSE($C$76,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$35,$K26*Normalization!AW$35,AW25*$F$13,CHOOSE(AW$72,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$35,$K26*Normalization!AW$35,AW25*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$35,$K26*Normalization!AX$35,AX25*$F$13,CHOOSE(AX$72,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$35,$K26*Normalization!AX$35,AX25*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX20))))), 0, CHOOSE($C$76,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$35,$K26*Normalization!AX$35,AX25*$F$13,CHOOSE(AX$72,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$35,$K26*Normalization!AX$35,AX25*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$35,$K26*Normalization!AY$35,AY25*$F$13,CHOOSE(AY$72,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$35,$K26*Normalization!AY$35,AY25*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY20))))), 0, CHOOSE($C$76,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$35,$K26*Normalization!AY$35,AY25*$F$13,CHOOSE(AY$72,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$35,$K26*Normalization!AY$35,AY25*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$35,$K26*Normalization!AZ$35,AZ25*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$35,$K26*Normalization!AZ$35,AZ25*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ20))))), 0, CHOOSE($C$76,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$35,$K26*Normalization!AZ$35,AZ25*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$35,$K26*Normalization!AZ$35,AZ25*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$35,$K26*Normalization!BA$35,BA25*$F$13,CHOOSE(BA$72,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$35,$K26*Normalization!BA$35,BA25*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA20))))), 0, CHOOSE($C$76,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$35,$K26*Normalization!BA$35,BA25*$F$13,CHOOSE(BA$72,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$35,$K26*Normalization!BA$35,BA25*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$35,$K26*Normalization!BB$35,BB25*$F$13,CHOOSE(BB$72,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$35,$K26*Normalization!BB$35,BB25*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB20))))), 0, CHOOSE($C$76,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$35,$K26*Normalization!BB$35,BB25*$F$13,CHOOSE(BB$72,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$35,$K26*Normalization!BB$35,BB25*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$35,$K26*Normalization!BC$35,BC25*$F$13,CHOOSE(BC$72,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$35,$K26*Normalization!BC$35,BC25*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC20))))), 0, CHOOSE($C$76,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$35,$K26*Normalization!BC$35,BC25*$F$13,CHOOSE(BC$72,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$35,$K26*Normalization!BC$35,BC25*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$35,$K26*Normalization!BD$35,BD25*$F$13,CHOOSE(BD$72,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$35,$K26*Normalization!BD$35,BD25*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD20))))), 0, CHOOSE($C$76,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$35,$K26*Normalization!BD$35,BD25*$F$13,CHOOSE(BD$72,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$35,$K26*Normalization!BD$35,BD25*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$35,$K26*Normalization!BE$35,BE25*$F$13,CHOOSE(BE$72,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$35,$K26*Normalization!BE$35,BE25*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE20))))), 0, CHOOSE($C$76,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$35,$K26*Normalization!BE$35,BE25*$F$13,CHOOSE(BE$72,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$35,$K26*Normalization!BE$35,BE25*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE20))))))","v":7586.9714285714272},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$35,$K26*Normalization!BG$35,BG25*$F$13,CHOOSE(BG$72,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$35,$K26*Normalization!BG$35,BG25*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG20))))), 0, CHOOSE($C$76,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$35,$K26*Normalization!BG$35,BG25*$F$13,CHOOSE(BG$72,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$35,$K26*Normalization!BG$35,BG25*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG20))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$35,$K26*Normalization!BI$35,BI25*$F$13,CHOOSE(BI$72,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$35,$K26*Normalization!BI$35,BI25*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI20))))), 0, CHOOSE($C$76,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$35,$K26*Normalization!BI$35,BI25*$F$13,CHOOSE(BI$72,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$35,$K26*Normalization!BI$35,BI25*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$35,$K26*Normalization!BJ$35,BJ25*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$35,$K26*Normalization!BJ$35,BJ25*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ20))))), 0, CHOOSE($C$76,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$35,$K26*Normalization!BJ$35,BJ25*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$35,$K26*Normalization!BJ$35,BJ25*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$35,$K26*Normalization!BK$35,BK25*$F$13,CHOOSE(BK$72,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$35,$K26*Normalization!BK$35,BK25*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK20))))), 0, CHOOSE($C$76,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$35,$K26*Normalization!BK$35,BK25*$F$13,CHOOSE(BK$72,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$35,$K26*Normalization!BK$35,BK25*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL14,(1*$F26+0.5*$G26)*Normalization!BL$35,$K26*Normalization!BL$35,BL25*$F$13,CHOOSE(BL$72,'Linear Projection'!BL14,(1*$F26+0.5*$G26)*Normalization!BL$35,$K26*Normalization!BL$35,BL25*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL20))))), 0, CHOOSE($C$76,'Linear Projection'!BL14,(1*$F26+0.5*$G26)*Normalization!BL$35,$K26*Normalization!BL$35,BL25*$F$13,CHOOSE(BL$72,'Linear Projection'!BL14,(1*$F26+0.5*$G26)*Normalization!BL$35,$K26*Normalization!BL$35,BL25*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$35,$K26*Normalization!BM$35,BM25*$F$13,CHOOSE(BM$72,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$35,$K26*Normalization!BM$35,BM25*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM20))))), 0, CHOOSE($C$76,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$35,$K26*Normalization!BM$35,BM25*$F$13,CHOOSE(BM$72,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$35,$K26*Normalization!BM$35,BM25*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN14,(1*$F26+0.5*$G26)*Normalization!BN$35,$K26*Normalization!BN$35,BN25*$F$13,CHOOSE(BN$72,'Linear Projection'!BN14,(1*$F26+0.5*$G26)*Normalization!BN$35,$K26*Normalization!BN$35,BN25*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN20))))), 0, CHOOSE($C$76,'Linear Projection'!BN14,(1*$F26+0.5*$G26)*Normalization!BN$35,$K26*Normalization!BN$35,BN25*$F$13,CHOOSE(BN$72,'Linear Projection'!BN14,(1*$F26+0.5*$G26)*Normalization!BN$35,$K26*Normalization!BN$35,BN25*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$35,$K26*Normalization!BO$35,BO25*$F$13,CHOOSE(BO$72,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$35,$K26*Normalization!BO$35,BO25*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO20))))), 0, CHOOSE($C$76,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$35,$K26*Normalization!BO$35,BO25*$F$13,CHOOSE(BO$72,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$35,$K26*Normalization!BO$35,BO25*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$35,$K26*Normalization!BP$35,BP25*$F$13,CHOOSE(BP$72,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$35,$K26*Normalization!BP$35,BP25*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP20))))), 0, CHOOSE($C$76,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$35,$K26*Normalization!BP$35,BP25*$F$13,CHOOSE(BP$72,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$35,$K26*Normalization!BP$35,BP25*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$35,$K26*Normalization!BQ$35,BQ25*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$35,$K26*Normalization!BQ$35,BQ25*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ20))))), 0, CHOOSE($C$76,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$35,$K26*Normalization!BQ$35,BQ25*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$35,$K26*Normalization!BQ$35,BQ25*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ20))))))","v":14104157.069909751},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$35,$K26*Normalization!BR$35,BR25*$F$13,CHOOSE(BR$72,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$35,$K26*Normalization!BR$35,BR25*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR20))))), 0, CHOOSE($C$76,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$35,$K26*Normalization!BR$35,BR25*$F$13,CHOOSE(BR$72,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$35,$K26*Normalization!BR$35,BR25*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$35,$K26*Normalization!BS$35,BS25*$F$13,CHOOSE(BS$72,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$35,$K26*Normalization!BS$35,BS25*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS20))))), 0, CHOOSE($C$76,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$35,$K26*Normalization!BS$35,BS25*$F$13,CHOOSE(BS$72,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$35,$K26*Normalization!BS$35,BS25*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$35,$K26*Normalization!BT$35,BT25*$F$13,CHOOSE(BT$72,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$35,$K26*Normalization!BT$35,BT25*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT20))))), 0, CHOOSE($C$76,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$35,$K26*Normalization!BT$35,BT25*$F$13,CHOOSE(BT$72,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$35,$K26*Normalization!BT$35,BT25*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT20))))))","v":1046940.0410888419},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$35,$K26*Normalization!BU$35,BU25*$F$13,CHOOSE(BU$72,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$35,$K26*Normalization!BU$35,BU25*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU20))))), 0, CHOOSE($C$76,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$35,$K26*Normalization!BU$35,BU25*$F$13,CHOOSE(BU$72,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$35,$K26*Normalization!BU$35,BU25*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU20))))))","v":41120.148116210534},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$35,$K26*Normalization!BV$35,BV25*$F$13,CHOOSE(BV$72,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$35,$K26*Normalization!BV$35,BV25*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV20))))), 0, CHOOSE($C$76,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$35,$K26*Normalization!BV$35,BV25*$F$13,CHOOSE(BV$72,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$35,$K26*Normalization!BV$35,BV25*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$35,$K26*Normalization!BW$35,BW25*$F$13,CHOOSE(BW$72,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$35,$K26*Normalization!BW$35,BW25*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW20))))), 0, CHOOSE($C$76,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$35,$K26*Normalization!BW$35,BW25*$F$13,CHOOSE(BW$72,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$35,$K26*Normalization!BW$35,BW25*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$35,$K26*Normalization!BX$35,BX25*$F$13,CHOOSE(BX$72,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$35,$K26*Normalization!BX$35,BX25*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX20))))), 0, CHOOSE($C$76,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$35,$K26*Normalization!BX$35,BX25*$F$13,CHOOSE(BX$72,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$35,$K26*Normalization!BX$35,BX25*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX20))))))","v":89667.394842921756},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$35,$K26*Normalization!BY$35,BY25*$F$13,CHOOSE(BY$72,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$35,$K26*Normalization!BY$35,BY25*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY20))))), 0, CHOOSE($C$76,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$35,$K26*Normalization!BY$35,BY25*$F$13,CHOOSE(BY$72,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$35,$K26*Normalization!BY$35,BY25*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY20))))))","v":8267.078591558442},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$35,$K26*Normalization!BZ$35,BZ25*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$35,$K26*Normalization!BZ$35,BZ25*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ20))))), 0, CHOOSE($C$76,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$35,$K26*Normalization!BZ$35,BZ25*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$35,$K26*Normalization!BZ$35,BZ25*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$35,$K26*Normalization!CA$35,CA25*$F$13,CHOOSE(CA$72,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$35,$K26*Normalization!CA$35,CA25*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA20))))), 0, CHOOSE($C$76,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$35,$K26*Normalization!CA$35,CA25*$F$13,CHOOSE(CA$72,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$35,$K26*Normalization!CA$35,CA25*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$35,$K26*Normalization!CB$35,CB25*$F$13,CHOOSE(CB$72,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$35,$K26*Normalization!CB$35,CB25*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB20))))), 0, CHOOSE($C$76,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$35,$K26*Normalization!CB$35,CB25*$F$13,CHOOSE(CB$72,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$35,$K26*Normalization!CB$35,CB25*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB20))))))","v":6456202.7714700997},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$35,$K26*Normalization!CC$35,CC25*$F$13,CHOOSE(CC$72,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$35,$K26*Normalization!CC$35,CC25*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC20))))), 0, CHOOSE($C$76,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$35,$K26*Normalization!CC$35,CC25*$F$13,CHOOSE(CC$72,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$35,$K26*Normalization!CC$35,CC25*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$35,$K26*Normalization!CD$35,CD25*$F$13,CHOOSE(CD$72,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$35,$K26*Normalization!CD$35,CD25*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD20))))), 0, CHOOSE($C$76,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$35,$K26*Normalization!CD$35,CD25*$F$13,CHOOSE(CD$72,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$35,$K26*Normalization!CD$35,CD25*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$35,$K26*Normalization!CE$35,CE25*$F$13,CHOOSE(CE$72,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$35,$K26*Normalization!CE$35,CE25*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE20))))), 0, CHOOSE($C$76,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$35,$K26*Normalization!CE$35,CE25*$F$13,CHOOSE(CE$72,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$35,$K26*Normalization!CE$35,CE25*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$35,$K26*Normalization!CF$35,CF25*$F$13,CHOOSE(CF$72,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$35,$K26*Normalization!CF$35,CF25*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF20))))), 0, CHOOSE($C$76,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$35,$K26*Normalization!CF$35,CF25*$F$13,CHOOSE(CF$72,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$35,$K26*Normalization!CF$35,CF25*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$35,$K26*Normalization!CG$35,CG25*$F$13,CHOOSE(CG$72,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$35,$K26*Normalization!CG$35,CG25*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG20))))), 0, CHOOSE($C$76,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$35,$K26*Normalization!CG$35,CG25*$F$13,CHOOSE(CG$72,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$35,$K26*Normalization!CG$35,CG25*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$35,$K26*Normalization!CH$35,CH25*$F$13,CHOOSE(CH$72,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$35,$K26*Normalization!CH$35,CH25*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH20))))), 0, CHOOSE($C$76,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$35,$K26*Normalization!CH$35,CH25*$F$13,CHOOSE(CH$72,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$35,$K26*Normalization!CH$35,CH25*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$35,$K26*Normalization!CI$35,CI25*$F$13,CHOOSE(CI$72,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$35,$K26*Normalization!CI$35,CI25*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI20))))), 0, CHOOSE($C$76,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$35,$K26*Normalization!CI$35,CI25*$F$13,CHOOSE(CI$72,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$35,$K26*Normalization!CI$35,CI25*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI20))))))","v":2736692.5266666692},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$35,$K26*Normalization!CJ$35,CJ25*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$35,$K26*Normalization!CJ$35,CJ25*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ20))))), 0, CHOOSE($C$76,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$35,$K26*Normalization!CJ$35,CJ25*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$35,$K26*Normalization!CJ$35,CJ25*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$35,$K26*Normalization!CK$35,CK25*$F$13,CHOOSE(CK$72,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$35,$K26*Normalization!CK$35,CK25*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK20))))), 0, CHOOSE($C$76,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$35,$K26*Normalization!CK$35,CK25*$F$13,CHOOSE(CK$72,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$35,$K26*Normalization!CK$35,CK25*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK20))))))","v":138.38995977443483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$35,$K26*Normalization!CL$35,CL25*$F$13,CHOOSE(CL$72,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$35,$K26*Normalization!CL$35,CL25*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL20))))), 0, CHOOSE($C$76,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$35,$K26*Normalization!CL$35,CL25*$F$13,CHOOSE(CL$72,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$35,$K26*Normalization!CL$35,CL25*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$35,$K26*Normalization!CM$35,CM25*$F$13,CHOOSE(CM$72,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$35,$K26*Normalization!CM$35,CM25*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM20))))), 0, CHOOSE($C$76,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$35,$K26*Normalization!CM$35,CM25*$F$13,CHOOSE(CM$72,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$35,$K26*Normalization!CM$35,CM25*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$35,$K26*Normalization!CN$35,CN25*$F$13,CHOOSE(CN$72,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$35,$K26*Normalization!CN$35,CN25*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN20))))), 0, CHOOSE($C$76,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$35,$K26*Normalization!CN$35,CN25*$F$13,CHOOSE(CN$72,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$35,$K26*Normalization!CN$35,CN25*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN20))))))","v":294.33988458646854},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$35,$K26*Normalization!CO$35,CO25*$F$13,CHOOSE(CO$72,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$35,$K26*Normalization!CO$35,CO25*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO20))))), 0, CHOOSE($C$76,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$35,$K26*Normalization!CO$35,CO25*$F$13,CHOOSE(CO$72,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$35,$K26*Normalization!CO$35,CO25*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$35,$K26*Normalization!CP$35,CP25*$F$13,CHOOSE(CP$72,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$35,$K26*Normalization!CP$35,CP25*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP20))))), 0, CHOOSE($C$76,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$35,$K26*Normalization!CP$35,CP25*$F$13,CHOOSE(CP$72,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$35,$K26*Normalization!CP$35,CP25*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$35,$K26*Normalization!CQ$35,CQ25*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$35,$K26*Normalization!CQ$35,CQ25*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ20))))), 0, CHOOSE($C$76,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$35,$K26*Normalization!CQ$35,CQ25*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$35,$K26*Normalization!CQ$35,CQ25*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$35,$K26*Normalization!CR$35,CR25*$F$13,CHOOSE(CR$72,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$35,$K26*Normalization!CR$35,CR25*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR20))))), 0, CHOOSE($C$76,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$35,$K26*Normalization!CR$35,CR25*$F$13,CHOOSE(CR$72,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$35,$K26*Normalization!CR$35,CR25*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR20))))))","v":27701122.42661652},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$35,$K26*Normalization!CS$35,CS25*$F$13,CHOOSE(CS$72,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$35,$K26*Normalization!CS$35,CS25*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS20))))), 0, CHOOSE($C$76,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$35,$K26*Normalization!CS$35,CS25*$F$13,CHOOSE(CS$72,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$35,$K26*Normalization!CS$35,CS25*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS20))))))","v":-31163.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$35,$K26*Normalization!CT$35,CT25*$F$13,CHOOSE(CT$72,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$35,$K26*Normalization!CT$35,CT25*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT20))))), 0, CHOOSE($C$76,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$35,$K26*Normalization!CT$35,CT25*$F$13,CHOOSE(CT$72,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$35,$K26*Normalization!CT$35,CT25*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT20))))))","v":-30816.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$35,$K26*Normalization!CU$35,CU25*$F$13,CHOOSE(CU$72,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$35,$K26*Normalization!CU$35,CU25*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU20))))), 0, CHOOSE($C$76,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$35,$K26*Normalization!CU$35,CU25*$F$13,CHOOSE(CU$72,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$35,$K26*Normalization!CU$35,CU25*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$35,$K26*Normalization!CV$35,CV25*$F$13,CHOOSE(CV$72,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$35,$K26*Normalization!CV$35,CV25*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV20))))), 0, CHOOSE($C$76,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$35,$K26*Normalization!CV$35,CV25*$F$13,CHOOSE(CV$72,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$35,$K26*Normalization!CV$35,CV25*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$35,$K26*Normalization!CW$35,CW25*$F$13,CHOOSE(CW$72,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$35,$K26*Normalization!CW$35,CW25*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW20))))), 0, CHOOSE($C$76,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$35,$K26*Normalization!CW$35,CW25*$F$13,CHOOSE(CW$72,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$35,$K26*Normalization!CW$35,CW25*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW20))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$35,$K26*Normalization!CX$35,CX25*$F$13,CHOOSE(CX$72,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$35,$K26*Normalization!CX$35,CX25*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX20))))), 0, CHOOSE($C$76,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$35,$K26*Normalization!CX$35,CX25*$F$13,CHOOSE(CX$72,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$35,$K26*Normalization!CX$35,CX25*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX20))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$35,$K26*Normalization!CY$35,CY25*$F$13,CHOOSE(CY$72,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$35,$K26*Normalization!CY$35,CY25*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY20))))), 0, CHOOSE($C$76,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$35,$K26*Normalization!CY$35,CY25*$F$13,CHOOSE(CY$72,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$35,$K26*Normalization!CY$35,CY25*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY20))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$35,$K26*Normalization!CZ$35,CZ25*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$35,$K26*Normalization!CZ$35,CZ25*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ20))))), 0, CHOOSE($C$76,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$35,$K26*Normalization!CZ$35,CZ25*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$35,$K26*Normalization!CZ$35,CZ25*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$35,$K26*Normalization!DA$35,DA25*$F$13,CHOOSE(DA$72,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$35,$K26*Normalization!DA$35,DA25*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA20))))), 0, CHOOSE($C$76,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$35,$K26*Normalization!DA$35,DA25*$F$13,CHOOSE(DA$72,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$35,$K26*Normalization!DA$35,DA25*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$35,$K26*Normalization!DB$35,DB25*$F$13,CHOOSE(DB$72,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$35,$K26*Normalization!DB$35,DB25*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB20))))), 0, CHOOSE($C$76,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$35,$K26*Normalization!DB$35,DB25*$F$13,CHOOSE(DB$72,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$35,$K26*Normalization!DB$35,DB25*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$35,$K26*Normalization!DC$35,DC25*$F$13,CHOOSE(DC$72,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$35,$K26*Normalization!DC$35,DC25*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC20))))), 0, CHOOSE($C$76,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$35,$K26*Normalization!DC$35,DC25*$F$13,CHOOSE(DC$72,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$35,$K26*Normalization!DC$35,DC25*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC20))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$35,$K26*Normalization!DD$35,DD25*$F$13,CHOOSE(DD$72,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$35,$K26*Normalization!DD$35,DD25*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD20))))), 0, CHOOSE($C$76,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$35,$K26*Normalization!DD$35,DD25*$F$13,CHOOSE(DD$72,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$35,$K26*Normalization!DD$35,DD25*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD20))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$35,$K26*Normalization!DE$35,DE25*$F$13,CHOOSE(DE$72,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$35,$K26*Normalization!DE$35,DE25*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE20))))), 0, CHOOSE($C$76,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$35,$K26*Normalization!DE$35,DE25*$F$13,CHOOSE(DE$72,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$35,$K26*Normalization!DE$35,DE25*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$35,$K26*Normalization!DF$35,DF25*$F$13,CHOOSE(DF$72,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$35,$K26*Normalization!DF$35,DF25*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF20))))), 0, CHOOSE($C$76,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$35,$K26*Normalization!DF$35,DF25*$F$13,CHOOSE(DF$72,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$35,$K26*Normalization!DF$35,DF25*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF20))))))","v":0}]
[null,2016,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C15,C26*$F$12,CHOOSE(C$72,'Linear Projection'!C15,(1*$F27+0.5*$G27)*Normalization!C$35,$K27*Normalization!C$35,C26*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C21)))) ), 0, CHOOSE($K$80,'Linear Projection'!C15,C26*$F$12,CHOOSE(C$72,'Linear Projection'!C15,(1*$F27+0.5*$G27)*Normalization!C$35,$K27*Normalization!C$35,C26*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C21))))))","v":86657242.561594963},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D15,D26*$F$12,CHOOSE(D$72,'Linear Projection'!D15,(1*$F27+0.5*$G27)*Normalization!D$35,$K27*Normalization!D$35,D26*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D21)))) ), 0, CHOOSE($K$80,'Linear Projection'!D15,D26*$F$12,CHOOSE(D$72,'Linear Projection'!D15,(1*$F27+0.5*$G27)*Normalization!D$35,$K27*Normalization!D$35,D26*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D21))))))","v":1197303.3724602684},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E15,E26*$F$12,CHOOSE(E$72,'Linear Projection'!E15,(1*$F27+0.5*$G27)*Normalization!E$35,$K27*Normalization!E$35,E26*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E21)))) ), 0, CHOOSE($K$80,'Linear Projection'!E15,E26*$F$12,CHOOSE(E$72,'Linear Projection'!E15,(1*$F27+0.5*$G27)*Normalization!E$35,$K27*Normalization!E$35,E26*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E21))))))","v":1716528.057147935},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F15,F26*$F$12,CHOOSE(F$72,'Linear Projection'!F15,(1*$F27+0.5*$G27)*Normalization!F$35,$K27*Normalization!F$35,F26*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F21)))) ), 0, CHOOSE($K$80,'Linear Projection'!F15,F26*$F$12,CHOOSE(F$72,'Linear Projection'!F15,(1*$F27+0.5*$G27)*Normalization!F$35,$K27*Normalization!F$35,F26*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F21))))))","v":1964.6466165413549},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G15,G26*$F$12,CHOOSE(G$72,'Linear Projection'!G15,(1*$F27+0.5*$G27)*Normalization!G$35,$K27*Normalization!G$35,G26*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G21)))) ), 0, CHOOSE($K$80,'Linear Projection'!G15,G26*$F$12,CHOOSE(G$72,'Linear Projection'!G15,(1*$F27+0.5*$G27)*Normalization!G$35,$K27*Normalization!G$35,G26*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H15,H26*$F$12,CHOOSE(H$72,'Linear Projection'!H15,(1*$F27+0.5*$G27)*Normalization!H$35,$K27*Normalization!H$35,H26*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H21)))) ), 0, CHOOSE($K$80,'Linear Projection'!H15,H26*$F$12,CHOOSE(H$72,'Linear Projection'!H15,(1*$F27+0.5*$G27)*Normalization!H$35,$K27*Normalization!H$35,H26*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I15,I26*$F$12,CHOOSE(I$72,'Linear Projection'!I15,(1*$F27+0.5*$G27)*Normalization!I$35,$K27*Normalization!I$35,I26*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I21)))) ), 0, CHOOSE($K$80,'Linear Projection'!I15,I26*$F$12,CHOOSE(I$72,'Linear Projection'!I15,(1*$F27+0.5*$G27)*Normalization!I$35,$K27*Normalization!I$35,I26*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I21))))))","v":187.11450375939876},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J15,J26*$F$12,CHOOSE(J$72,'Linear Projection'!J15,(1*$F27+0.5*$G27)*Normalization!J$35,$K27*Normalization!J$35,J26*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J21)))) ), 0, CHOOSE($K$80,'Linear Projection'!J15,J26*$F$12,CHOOSE(J$72,'Linear Projection'!J15,(1*$F27+0.5*$G27)*Normalization!J$35,$K27*Normalization!J$35,J26*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J21))))))","v":368.85278195488718},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K15,K26*$F$12,CHOOSE(K$72,'Linear Projection'!K15,(1*$F27+0.5*$G27)*Normalization!K$35,$K27*Normalization!K$35,K26*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K21)))) ), 0, CHOOSE($K$80,'Linear Projection'!K15,K26*$F$12,CHOOSE(K$72,'Linear Projection'!K15,(1*$F27+0.5*$G27)*Normalization!K$35,$K27*Normalization!K$35,K26*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K21))))))","v":1435114.193984963},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L15,L26*$F$12,CHOOSE(L$72,'Linear Projection'!L15,(1*$F27+0.5*$G27)*Normalization!L$35,$K27*Normalization!L$35,L26*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L21)))) ), 0, CHOOSE($K$80,'Linear Projection'!L15,L26*$F$12,CHOOSE(L$72,'Linear Projection'!L15,(1*$F27+0.5*$G27)*Normalization!L$35,$K27*Normalization!L$35,L26*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L21))))))","v":221039.57894736808},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$35,$K27*Normalization!M$35,M26*$F$13,CHOOSE(M$72,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$35,$K27*Normalization!M$35,M26*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M21))))), 0, CHOOSE($C$76,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$35,$K27*Normalization!M$35,M26*$F$13,CHOOSE(M$72,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$35,$K27*Normalization!M$35,M26*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$35,$K27*Normalization!N$35,N26*$F$13,CHOOSE(N$72,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$35,$K27*Normalization!N$35,N26*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N21))))), 0, CHOOSE($C$76,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$35,$K27*Normalization!N$35,N26*$F$13,CHOOSE(N$72,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$35,$K27*Normalization!N$35,N26*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$35,$K27*Normalization!O$35,O26*$F$13,CHOOSE(O$72,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$35,$K27*Normalization!O$35,O26*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O21))))), 0, CHOOSE($C$76,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$35,$K27*Normalization!O$35,O26*$F$13,CHOOSE(O$72,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$35,$K27*Normalization!O$35,O26*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$35,$K27*Normalization!P$35,P26*$F$13,CHOOSE(P$72,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$35,$K27*Normalization!P$35,P26*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P21))))), 0, CHOOSE($C$76,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$35,$K27*Normalization!P$35,P26*$F$13,CHOOSE(P$72,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$35,$K27*Normalization!P$35,P26*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$35,$K27*Normalization!Q$35,Q26*$F$13,CHOOSE(Q$72,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$35,$K27*Normalization!Q$35,Q26*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q21))))), 0, CHOOSE($C$76,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$35,$K27*Normalization!Q$35,Q26*$F$13,CHOOSE(Q$72,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$35,$K27*Normalization!Q$35,Q26*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$35,$K27*Normalization!R$35,R26*$F$13,CHOOSE(R$72,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$35,$K27*Normalization!R$35,R26*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R21))))), 0, CHOOSE($C$76,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$35,$K27*Normalization!R$35,R26*$F$13,CHOOSE(R$72,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$35,$K27*Normalization!R$35,R26*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$35,$K27*Normalization!S$35,S26*$F$13,CHOOSE(S$72,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$35,$K27*Normalization!S$35,S26*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S21))))), 0, CHOOSE($C$76,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$35,$K27*Normalization!S$35,S26*$F$13,CHOOSE(S$72,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$35,$K27*Normalization!S$35,S26*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$35,$K27*Normalization!T$35,T26*$F$13,CHOOSE(T$72,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$35,$K27*Normalization!T$35,T26*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T21))))), 0, CHOOSE($C$76,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$35,$K27*Normalization!T$35,T26*$F$13,CHOOSE(T$72,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$35,$K27*Normalization!T$35,T26*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$35,$K27*Normalization!U$35,U26*$F$13,CHOOSE(U$72,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$35,$K27*Normalization!U$35,U26*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U21))))), 0, CHOOSE($C$76,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$35,$K27*Normalization!U$35,U26*$F$13,CHOOSE(U$72,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$35,$K27*Normalization!U$35,U26*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$35,$K27*Normalization!V$35,V26*$F$13,CHOOSE(V$72,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$35,$K27*Normalization!V$35,V26*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V21))))), 0, CHOOSE($C$76,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$35,$K27*Normalization!V$35,V26*$F$13,CHOOSE(V$72,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$35,$K27*Normalization!V$35,V26*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$35,$K27*Normalization!W$35,W26*$F$13,CHOOSE(W$72,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$35,$K27*Normalization!W$35,W26*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W21))))), 0, CHOOSE($C$76,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$35,$K27*Normalization!W$35,W26*$F$13,CHOOSE(W$72,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$35,$K27*Normalization!W$35,W26*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$35,$K27*Normalization!X$35,X26*$F$13,CHOOSE(X$72,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$35,$K27*Normalization!X$35,X26*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X21))))), 0, CHOOSE($C$76,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$35,$K27*Normalization!X$35,X26*$F$13,CHOOSE(X$72,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$35,$K27*Normalization!X$35,X26*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$35,$K27*Normalization!Y$35,Y26*$F$13,CHOOSE(Y$72,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$35,$K27*Normalization!Y$35,Y26*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y21))))), 0, CHOOSE($C$76,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$35,$K27*Normalization!Y$35,Y26*$F$13,CHOOSE(Y$72,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$35,$K27*Normalization!Y$35,Y26*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$35,$K27*Normalization!Z$35,Z26*$F$13,CHOOSE(Z$72,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$35,$K27*Normalization!Z$35,Z26*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z21))))), 0, CHOOSE($C$76,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$35,$K27*Normalization!Z$35,Z26*$F$13,CHOOSE(Z$72,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$35,$K27*Normalization!Z$35,Z26*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z21))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$35,$K27*Normalization!AC$35,AC26*$F$13,CHOOSE(AC$72,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$35,$K27*Normalization!AC$35,AC26*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC21))))), 0, CHOOSE($C$76,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$35,$K27*Normalization!AC$35,AC26*$F$13,CHOOSE(AC$72,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$35,$K27*Normalization!AC$35,AC26*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC21))))))","v":238740.30225563794},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD15,(1*$F27+0.5*$G27)*Normalization!AD$35,$K27*Normalization!AD$35,AD26*$F$13,CHOOSE(AD$72,'Linear Projection'!AD15,(1*$F27+0.5*$G27)*Normalization!AD$35,$K27*Normalization!AD$35,AD26*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD21))))), 0, CHOOSE($C$76,'Linear Projection'!AD15,(1*$F27+0.5*$G27)*Normalization!AD$35,$K27*Normalization!AD$35,AD26*$F$13,CHOOSE(AD$72,'Linear Projection'!AD15,(1*$F27+0.5*$G27)*Normalization!AD$35,$K27*Normalization!AD$35,AD26*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD21))))))","v":6053.6699248120422},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE15,(1*$F27+0.5*$G27)*Normalization!AE$35,$K27*Normalization!AE$35,AE26*$F$13,CHOOSE(AE$72,'Linear Projection'!AE15,(1*$F27+0.5*$G27)*Normalization!AE$35,$K27*Normalization!AE$35,AE26*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE21))))), 0, CHOOSE($C$76,'Linear Projection'!AE15,(1*$F27+0.5*$G27)*Normalization!AE$35,$K27*Normalization!AE$35,AE26*$F$13,CHOOSE(AE$72,'Linear Projection'!AE15,(1*$F27+0.5*$G27)*Normalization!AE$35,$K27*Normalization!AE$35,AE26*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE21))))))","v":88478.278815500438},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$35,$K27*Normalization!AF$35,AF26*$F$13,CHOOSE(AF$72,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$35,$K27*Normalization!AF$35,AF26*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF21))))), 0, CHOOSE($C$76,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$35,$K27*Normalization!AF$35,AF26*$F$13,CHOOSE(AF$72,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$35,$K27*Normalization!AF$35,AF26*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$35,$K27*Normalization!AG$35,AG26*$F$13,CHOOSE(AG$72,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$35,$K27*Normalization!AG$35,AG26*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG21))))), 0, CHOOSE($C$76,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$35,$K27*Normalization!AG$35,AG26*$F$13,CHOOSE(AG$72,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$35,$K27*Normalization!AG$35,AG26*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$35,$K27*Normalization!AH$35,AH26*$F$13,CHOOSE(AH$72,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$35,$K27*Normalization!AH$35,AH26*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH21))))), 0, CHOOSE($C$76,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$35,$K27*Normalization!AH$35,AH26*$F$13,CHOOSE(AH$72,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$35,$K27*Normalization!AH$35,AH26*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$35,$K27*Normalization!AI$35,AI26*$F$13,CHOOSE(AI$72,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$35,$K27*Normalization!AI$35,AI26*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI21))))), 0, CHOOSE($C$76,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$35,$K27*Normalization!AI$35,AI26*$F$13,CHOOSE(AI$72,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$35,$K27*Normalization!AI$35,AI26*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$35,$K27*Normalization!AJ$35,AJ26*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$35,$K27*Normalization!AJ$35,AJ26*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ21))))), 0, CHOOSE($C$76,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$35,$K27*Normalization!AJ$35,AJ26*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$35,$K27*Normalization!AJ$35,AJ26*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$35,$K27*Normalization!AK$35,AK26*$F$13,CHOOSE(AK$72,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$35,$K27*Normalization!AK$35,AK26*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK21))))), 0, CHOOSE($C$76,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$35,$K27*Normalization!AK$35,AK26*$F$13,CHOOSE(AK$72,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$35,$K27*Normalization!AK$35,AK26*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$35,$K27*Normalization!AL$35,AL26*$F$13,CHOOSE(AL$72,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$35,$K27*Normalization!AL$35,AL26*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL21))))), 0, CHOOSE($C$76,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$35,$K27*Normalization!AL$35,AL26*$F$13,CHOOSE(AL$72,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$35,$K27*Normalization!AL$35,AL26*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$35,$K27*Normalization!AM$35,AM26*$F$13,CHOOSE(AM$72,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$35,$K27*Normalization!AM$35,AM26*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM21))))), 0, CHOOSE($C$76,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$35,$K27*Normalization!AM$35,AM26*$F$13,CHOOSE(AM$72,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$35,$K27*Normalization!AM$35,AM26*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$35,$K27*Normalization!AN$35,AN26*$F$13,CHOOSE(AN$72,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$35,$K27*Normalization!AN$35,AN26*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN21))))), 0, CHOOSE($C$76,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$35,$K27*Normalization!AN$35,AN26*$F$13,CHOOSE(AN$72,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$35,$K27*Normalization!AN$35,AN26*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$35,$K27*Normalization!AO$35,AO26*$F$13,CHOOSE(AO$72,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$35,$K27*Normalization!AO$35,AO26*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO21))))), 0, CHOOSE($C$76,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$35,$K27*Normalization!AO$35,AO26*$F$13,CHOOSE(AO$72,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$35,$K27*Normalization!AO$35,AO26*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO21))))))","v":10246.960901299375},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$35,$K27*Normalization!AP$35,AP26*$F$13,CHOOSE(AP$72,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$35,$K27*Normalization!AP$35,AP26*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP21))))), 0, CHOOSE($C$76,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$35,$K27*Normalization!AP$35,AP26*$F$13,CHOOSE(AP$72,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$35,$K27*Normalization!AP$35,AP26*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$35,$K27*Normalization!AQ$35,AQ26*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$35,$K27*Normalization!AQ$35,AQ26*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ21))))), 0, CHOOSE($C$76,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$35,$K27*Normalization!AQ$35,AQ26*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$35,$K27*Normalization!AQ$35,AQ26*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$35,$K27*Normalization!AR$35,AR26*$F$13,CHOOSE(AR$72,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$35,$K27*Normalization!AR$35,AR26*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR21))))), 0, CHOOSE($C$76,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$35,$K27*Normalization!AR$35,AR26*$F$13,CHOOSE(AR$72,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$35,$K27*Normalization!AR$35,AR26*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$35,$K27*Normalization!AS$35,AS26*$F$13,CHOOSE(AS$72,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$35,$K27*Normalization!AS$35,AS26*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS21))))), 0, CHOOSE($C$76,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$35,$K27*Normalization!AS$35,AS26*$F$13,CHOOSE(AS$72,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$35,$K27*Normalization!AS$35,AS26*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$35,$K27*Normalization!AT$35,AT26*$F$13,CHOOSE(AT$72,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$35,$K27*Normalization!AT$35,AT26*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT21))))), 0, CHOOSE($C$76,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$35,$K27*Normalization!AT$35,AT26*$F$13,CHOOSE(AT$72,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$35,$K27*Normalization!AT$35,AT26*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$35,$K27*Normalization!AU$35,AU26*$F$13,CHOOSE(AU$72,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$35,$K27*Normalization!AU$35,AU26*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU21))))), 0, CHOOSE($C$76,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$35,$K27*Normalization!AU$35,AU26*$F$13,CHOOSE(AU$72,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$35,$K27*Normalization!AU$35,AU26*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$35,$K27*Normalization!AV$35,AV26*$F$13,CHOOSE(AV$72,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$35,$K27*Normalization!AV$35,AV26*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV21))))), 0, CHOOSE($C$76,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$35,$K27*Normalization!AV$35,AV26*$F$13,CHOOSE(AV$72,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$35,$K27*Normalization!AV$35,AV26*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$35,$K27*Normalization!AW$35,AW26*$F$13,CHOOSE(AW$72,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$35,$K27*Normalization!AW$35,AW26*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW21))))), 0, CHOOSE($C$76,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$35,$K27*Normalization!AW$35,AW26*$F$13,CHOOSE(AW$72,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$35,$K27*Normalization!AW$35,AW26*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$35,$K27*Normalization!AX$35,AX26*$F$13,CHOOSE(AX$72,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$35,$K27*Normalization!AX$35,AX26*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX21))))), 0, CHOOSE($C$76,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$35,$K27*Normalization!AX$35,AX26*$F$13,CHOOSE(AX$72,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$35,$K27*Normalization!AX$35,AX26*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$35,$K27*Normalization!AY$35,AY26*$F$13,CHOOSE(AY$72,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$35,$K27*Normalization!AY$35,AY26*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY21))))), 0, CHOOSE($C$76,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$35,$K27*Normalization!AY$35,AY26*$F$13,CHOOSE(AY$72,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$35,$K27*Normalization!AY$35,AY26*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$35,$K27*Normalization!AZ$35,AZ26*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$35,$K27*Normalization!AZ$35,AZ26*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ21))))), 0, CHOOSE($C$76,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$35,$K27*Normalization!AZ$35,AZ26*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$35,$K27*Normalization!AZ$35,AZ26*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$35,$K27*Normalization!BA$35,BA26*$F$13,CHOOSE(BA$72,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$35,$K27*Normalization!BA$35,BA26*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA21))))), 0, CHOOSE($C$76,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$35,$K27*Normalization!BA$35,BA26*$F$13,CHOOSE(BA$72,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$35,$K27*Normalization!BA$35,BA26*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$35,$K27*Normalization!BB$35,BB26*$F$13,CHOOSE(BB$72,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$35,$K27*Normalization!BB$35,BB26*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB21))))), 0, CHOOSE($C$76,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$35,$K27*Normalization!BB$35,BB26*$F$13,CHOOSE(BB$72,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$35,$K27*Normalization!BB$35,BB26*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$35,$K27*Normalization!BC$35,BC26*$F$13,CHOOSE(BC$72,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$35,$K27*Normalization!BC$35,BC26*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC21))))), 0, CHOOSE($C$76,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$35,$K27*Normalization!BC$35,BC26*$F$13,CHOOSE(BC$72,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$35,$K27*Normalization!BC$35,BC26*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$35,$K27*Normalization!BD$35,BD26*$F$13,CHOOSE(BD$72,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$35,$K27*Normalization!BD$35,BD26*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD21))))), 0, CHOOSE($C$76,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$35,$K27*Normalization!BD$35,BD26*$F$13,CHOOSE(BD$72,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$35,$K27*Normalization!BD$35,BD26*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$35,$K27*Normalization!BE$35,BE26*$F$13,CHOOSE(BE$72,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$35,$K27*Normalization!BE$35,BE26*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE21))))), 0, CHOOSE($C$76,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$35,$K27*Normalization!BE$35,BE26*$F$13,CHOOSE(BE$72,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$35,$K27*Normalization!BE$35,BE26*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE21))))))","v":7594.9142857142851},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$35,$K27*Normalization!BG$35,BG26*$F$13,CHOOSE(BG$72,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$35,$K27*Normalization!BG$35,BG26*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG21))))), 0, CHOOSE($C$76,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$35,$K27*Normalization!BG$35,BG26*$F$13,CHOOSE(BG$72,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$35,$K27*Normalization!BG$35,BG26*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG21))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$35,$K27*Normalization!BI$35,BI26*$F$13,CHOOSE(BI$72,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$35,$K27*Normalization!BI$35,BI26*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI21))))), 0, CHOOSE($C$76,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$35,$K27*Normalization!BI$35,BI26*$F$13,CHOOSE(BI$72,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$35,$K27*Normalization!BI$35,BI26*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$35,$K27*Normalization!BJ$35,BJ26*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$35,$K27*Normalization!BJ$35,BJ26*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ21))))), 0, CHOOSE($C$76,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$35,$K27*Normalization!BJ$35,BJ26*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$35,$K27*Normalization!BJ$35,BJ26*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$35,$K27*Normalization!BK$35,BK26*$F$13,CHOOSE(BK$72,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$35,$K27*Normalization!BK$35,BK26*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK21))))), 0, CHOOSE($C$76,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$35,$K27*Normalization!BK$35,BK26*$F$13,CHOOSE(BK$72,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$35,$K27*Normalization!BK$35,BK26*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL15,(1*$F27+0.5*$G27)*Normalization!BL$35,$K27*Normalization!BL$35,BL26*$F$13,CHOOSE(BL$72,'Linear Projection'!BL15,(1*$F27+0.5*$G27)*Normalization!BL$35,$K27*Normalization!BL$35,BL26*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL21))))), 0, CHOOSE($C$76,'Linear Projection'!BL15,(1*$F27+0.5*$G27)*Normalization!BL$35,$K27*Normalization!BL$35,BL26*$F$13,CHOOSE(BL$72,'Linear Projection'!BL15,(1*$F27+0.5*$G27)*Normalization!BL$35,$K27*Normalization!BL$35,BL26*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$35,$K27*Normalization!BM$35,BM26*$F$13,CHOOSE(BM$72,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$35,$K27*Normalization!BM$35,BM26*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM21))))), 0, CHOOSE($C$76,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$35,$K27*Normalization!BM$35,BM26*$F$13,CHOOSE(BM$72,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$35,$K27*Normalization!BM$35,BM26*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN15,(1*$F27+0.5*$G27)*Normalization!BN$35,$K27*Normalization!BN$35,BN26*$F$13,CHOOSE(BN$72,'Linear Projection'!BN15,(1*$F27+0.5*$G27)*Normalization!BN$35,$K27*Normalization!BN$35,BN26*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN21))))), 0, CHOOSE($C$76,'Linear Projection'!BN15,(1*$F27+0.5*$G27)*Normalization!BN$35,$K27*Normalization!BN$35,BN26*$F$13,CHOOSE(BN$72,'Linear Projection'!BN15,(1*$F27+0.5*$G27)*Normalization!BN$35,$K27*Normalization!BN$35,BN26*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$35,$K27*Normalization!BO$35,BO26*$F$13,CHOOSE(BO$72,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$35,$K27*Normalization!BO$35,BO26*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO21))))), 0, CHOOSE($C$76,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$35,$K27*Normalization!BO$35,BO26*$F$13,CHOOSE(BO$72,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$35,$K27*Normalization!BO$35,BO26*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$35,$K27*Normalization!BP$35,BP26*$F$13,CHOOSE(BP$72,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$35,$K27*Normalization!BP$35,BP26*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP21))))), 0, CHOOSE($C$76,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$35,$K27*Normalization!BP$35,BP26*$F$13,CHOOSE(BP$72,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$35,$K27*Normalization!BP$35,BP26*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$35,$K27*Normalization!BQ$35,BQ26*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$35,$K27*Normalization!BQ$35,BQ26*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ21))))), 0, CHOOSE($C$76,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$35,$K27*Normalization!BQ$35,BQ26*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$35,$K27*Normalization!BQ$35,BQ26*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ21))))))","v":14202328.835834563},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$35,$K27*Normalization!BR$35,BR26*$F$13,CHOOSE(BR$72,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$35,$K27*Normalization!BR$35,BR26*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR21))))), 0, CHOOSE($C$76,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$35,$K27*Normalization!BR$35,BR26*$F$13,CHOOSE(BR$72,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$35,$K27*Normalization!BR$35,BR26*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$35,$K27*Normalization!BS$35,BS26*$F$13,CHOOSE(BS$72,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$35,$K27*Normalization!BS$35,BS26*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS21))))), 0, CHOOSE($C$76,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$35,$K27*Normalization!BS$35,BS26*$F$13,CHOOSE(BS$72,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$35,$K27*Normalization!BS$35,BS26*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$35,$K27*Normalization!BT$35,BT26*$F$13,CHOOSE(BT$72,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$35,$K27*Normalization!BT$35,BT26*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT21))))), 0, CHOOSE($C$76,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$35,$K27*Normalization!BT$35,BT26*$F$13,CHOOSE(BT$72,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$35,$K27*Normalization!BT$35,BT26*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT21))))))","v":1037775.4294730127},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$35,$K27*Normalization!BU$35,BU26*$F$13,CHOOSE(BU$72,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$35,$K27*Normalization!BU$35,BU26*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU21))))), 0, CHOOSE($C$76,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$35,$K27*Normalization!BU$35,BU26*$F$13,CHOOSE(BU$72,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$35,$K27*Normalization!BU$35,BU26*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU21))))))","v":40968.498801852635},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$35,$K27*Normalization!BV$35,BV26*$F$13,CHOOSE(BV$72,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$35,$K27*Normalization!BV$35,BV26*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV21))))), 0, CHOOSE($C$76,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$35,$K27*Normalization!BV$35,BV26*$F$13,CHOOSE(BV$72,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$35,$K27*Normalization!BV$35,BV26*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$35,$K27*Normalization!BW$35,BW26*$F$13,CHOOSE(BW$72,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$35,$K27*Normalization!BW$35,BW26*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW21))))), 0, CHOOSE($C$76,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$35,$K27*Normalization!BW$35,BW26*$F$13,CHOOSE(BW$72,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$35,$K27*Normalization!BW$35,BW26*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$35,$K27*Normalization!BX$35,BX26*$F$13,CHOOSE(BX$72,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$35,$K27*Normalization!BX$35,BX26*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX21))))), 0, CHOOSE($C$76,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$35,$K27*Normalization!BX$35,BX26*$F$13,CHOOSE(BX$72,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$35,$K27*Normalization!BX$35,BX26*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX21))))))","v":87857.31136696972},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$35,$K27*Normalization!BY$35,BY26*$F$13,CHOOSE(BY$72,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$35,$K27*Normalization!BY$35,BY26*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY21))))), 0, CHOOSE($C$76,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$35,$K27*Normalization!BY$35,BY26*$F$13,CHOOSE(BY$72,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$35,$K27*Normalization!BY$35,BY26*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY21))))))","v":8135.786351910443},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$35,$K27*Normalization!BZ$35,BZ26*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$35,$K27*Normalization!BZ$35,BZ26*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ21))))), 0, CHOOSE($C$76,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$35,$K27*Normalization!BZ$35,BZ26*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$35,$K27*Normalization!BZ$35,BZ26*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$35,$K27*Normalization!CA$35,CA26*$F$13,CHOOSE(CA$72,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$35,$K27*Normalization!CA$35,CA26*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA21))))), 0, CHOOSE($C$76,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$35,$K27*Normalization!CA$35,CA26*$F$13,CHOOSE(CA$72,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$35,$K27*Normalization!CA$35,CA26*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$35,$K27*Normalization!CB$35,CB26*$F$13,CHOOSE(CB$72,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$35,$K27*Normalization!CB$35,CB26*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB21))))), 0, CHOOSE($C$76,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$35,$K27*Normalization!CB$35,CB26*$F$13,CHOOSE(CB$72,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$35,$K27*Normalization!CB$35,CB26*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB21))))))","v":6571610.5416089892},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$35,$K27*Normalization!CC$35,CC26*$F$13,CHOOSE(CC$72,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$35,$K27*Normalization!CC$35,CC26*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC21))))), 0, CHOOSE($C$76,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$35,$K27*Normalization!CC$35,CC26*$F$13,CHOOSE(CC$72,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$35,$K27*Normalization!CC$35,CC26*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$35,$K27*Normalization!CD$35,CD26*$F$13,CHOOSE(CD$72,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$35,$K27*Normalization!CD$35,CD26*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD21))))), 0, CHOOSE($C$76,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$35,$K27*Normalization!CD$35,CD26*$F$13,CHOOSE(CD$72,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$35,$K27*Normalization!CD$35,CD26*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$35,$K27*Normalization!CE$35,CE26*$F$13,CHOOSE(CE$72,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$35,$K27*Normalization!CE$35,CE26*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE21))))), 0, CHOOSE($C$76,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$35,$K27*Normalization!CE$35,CE26*$F$13,CHOOSE(CE$72,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$35,$K27*Normalization!CE$35,CE26*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$35,$K27*Normalization!CF$35,CF26*$F$13,CHOOSE(CF$72,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$35,$K27*Normalization!CF$35,CF26*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF21))))), 0, CHOOSE($C$76,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$35,$K27*Normalization!CF$35,CF26*$F$13,CHOOSE(CF$72,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$35,$K27*Normalization!CF$35,CF26*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$35,$K27*Normalization!CG$35,CG26*$F$13,CHOOSE(CG$72,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$35,$K27*Normalization!CG$35,CG26*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG21))))), 0, CHOOSE($C$76,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$35,$K27*Normalization!CG$35,CG26*$F$13,CHOOSE(CG$72,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$35,$K27*Normalization!CG$35,CG26*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$35,$K27*Normalization!CH$35,CH26*$F$13,CHOOSE(CH$72,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$35,$K27*Normalization!CH$35,CH26*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH21))))), 0, CHOOSE($C$76,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$35,$K27*Normalization!CH$35,CH26*$F$13,CHOOSE(CH$72,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$35,$K27*Normalization!CH$35,CH26*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$35,$K27*Normalization!CI$35,CI26*$F$13,CHOOSE(CI$72,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$35,$K27*Normalization!CI$35,CI26*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI21))))), 0, CHOOSE($C$76,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$35,$K27*Normalization!CI$35,CI26*$F$13,CHOOSE(CI$72,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$35,$K27*Normalization!CI$35,CI26*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI21))))))","v":2732095.4931666683},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$35,$K27*Normalization!CJ$35,CJ26*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$35,$K27*Normalization!CJ$35,CJ26*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ21))))), 0, CHOOSE($C$76,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$35,$K27*Normalization!CJ$35,CJ26*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$35,$K27*Normalization!CJ$35,CJ26*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$35,$K27*Normalization!CK$35,CK26*$F$13,CHOOSE(CK$72,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$35,$K27*Normalization!CK$35,CK26*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK21))))), 0, CHOOSE($C$76,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$35,$K27*Normalization!CK$35,CK26*$F$13,CHOOSE(CK$72,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$35,$K27*Normalization!CK$35,CK26*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK21))))))","v":127.93910958646302},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$35,$K27*Normalization!CL$35,CL26*$F$13,CHOOSE(CL$72,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$35,$K27*Normalization!CL$35,CL26*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL21))))), 0, CHOOSE($C$76,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$35,$K27*Normalization!CL$35,CL26*$F$13,CHOOSE(CL$72,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$35,$K27*Normalization!CL$35,CL26*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$35,$K27*Normalization!CM$35,CM26*$F$13,CHOOSE(CM$72,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$35,$K27*Normalization!CM$35,CM26*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM21))))), 0, CHOOSE($C$76,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$35,$K27*Normalization!CM$35,CM26*$F$13,CHOOSE(CM$72,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$35,$K27*Normalization!CM$35,CM26*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$35,$K27*Normalization!CN$35,CN26*$F$13,CHOOSE(CN$72,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$35,$K27*Normalization!CN$35,CN26*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN21))))), 0, CHOOSE($C$76,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$35,$K27*Normalization!CN$35,CN26*$F$13,CHOOSE(CN$72,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$35,$K27*Normalization!CN$35,CN26*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN21))))))","v":308.97730507519009},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$35,$K27*Normalization!CO$35,CO26*$F$13,CHOOSE(CO$72,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$35,$K27*Normalization!CO$35,CO26*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO21))))), 0, CHOOSE($C$76,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$35,$K27*Normalization!CO$35,CO26*$F$13,CHOOSE(CO$72,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$35,$K27*Normalization!CO$35,CO26*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$35,$K27*Normalization!CP$35,CP26*$F$13,CHOOSE(CP$72,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$35,$K27*Normalization!CP$35,CP26*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP21))))), 0, CHOOSE($C$76,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$35,$K27*Normalization!CP$35,CP26*$F$13,CHOOSE(CP$72,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$35,$K27*Normalization!CP$35,CP26*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$35,$K27*Normalization!CQ$35,CQ26*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$35,$K27*Normalization!CQ$35,CQ26*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ21))))), 0, CHOOSE($C$76,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$35,$K27*Normalization!CQ$35,CQ26*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$35,$K27*Normalization!CQ$35,CQ26*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$35,$K27*Normalization!CR$35,CR26*$F$13,CHOOSE(CR$72,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$35,$K27*Normalization!CR$35,CR26*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR21))))), 0, CHOOSE($C$76,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$35,$K27*Normalization!CR$35,CR26*$F$13,CHOOSE(CR$72,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$35,$K27*Normalization!CR$35,CR26*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR21))))))","v":27631109.558796972},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$35,$K27*Normalization!CS$35,CS26*$F$13,CHOOSE(CS$72,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$35,$K27*Normalization!CS$35,CS26*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS21))))), 0, CHOOSE($C$76,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$35,$K27*Normalization!CS$35,CS26*$F$13,CHOOSE(CS$72,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$35,$K27*Normalization!CS$35,CS26*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS21))))))","v":-39126.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$35,$K27*Normalization!CT$35,CT26*$F$13,CHOOSE(CT$72,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$35,$K27*Normalization!CT$35,CT26*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT21))))), 0, CHOOSE($C$76,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$35,$K27*Normalization!CT$35,CT26*$F$13,CHOOSE(CT$72,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$35,$K27*Normalization!CT$35,CT26*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT21))))))","v":-42991.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$35,$K27*Normalization!CU$35,CU26*$F$13,CHOOSE(CU$72,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$35,$K27*Normalization!CU$35,CU26*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU21))))), 0, CHOOSE($C$76,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$35,$K27*Normalization!CU$35,CU26*$F$13,CHOOSE(CU$72,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$35,$K27*Normalization!CU$35,CU26*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$35,$K27*Normalization!CV$35,CV26*$F$13,CHOOSE(CV$72,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$35,$K27*Normalization!CV$35,CV26*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV21))))), 0, CHOOSE($C$76,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$35,$K27*Normalization!CV$35,CV26*$F$13,CHOOSE(CV$72,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$35,$K27*Normalization!CV$35,CV26*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$35,$K27*Normalization!CW$35,CW26*$F$13,CHOOSE(CW$72,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$35,$K27*Normalization!CW$35,CW26*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW21))))), 0, CHOOSE($C$76,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$35,$K27*Normalization!CW$35,CW26*$F$13,CHOOSE(CW$72,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$35,$K27*Normalization!CW$35,CW26*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW21))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$35,$K27*Normalization!CX$35,CX26*$F$13,CHOOSE(CX$72,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$35,$K27*Normalization!CX$35,CX26*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX21))))), 0, CHOOSE($C$76,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$35,$K27*Normalization!CX$35,CX26*$F$13,CHOOSE(CX$72,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$35,$K27*Normalization!CX$35,CX26*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX21))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$35,$K27*Normalization!CY$35,CY26*$F$13,CHOOSE(CY$72,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$35,$K27*Normalization!CY$35,CY26*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY21))))), 0, CHOOSE($C$76,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$35,$K27*Normalization!CY$35,CY26*$F$13,CHOOSE(CY$72,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$35,$K27*Normalization!CY$35,CY26*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY21))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$35,$K27*Normalization!CZ$35,CZ26*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$35,$K27*Normalization!CZ$35,CZ26*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ21))))), 0, CHOOSE($C$76,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$35,$K27*Normalization!CZ$35,CZ26*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$35,$K27*Normalization!CZ$35,CZ26*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$35,$K27*Normalization!DA$35,DA26*$F$13,CHOOSE(DA$72,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$35,$K27*Normalization!DA$35,DA26*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA21))))), 0, CHOOSE($C$76,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$35,$K27*Normalization!DA$35,DA26*$F$13,CHOOSE(DA$72,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$35,$K27*Normalization!DA$35,DA26*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$35,$K27*Normalization!DB$35,DB26*$F$13,CHOOSE(DB$72,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$35,$K27*Normalization!DB$35,DB26*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB21))))), 0, CHOOSE($C$76,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$35,$K27*Normalization!DB$35,DB26*$F$13,CHOOSE(DB$72,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$35,$K27*Normalization!DB$35,DB26*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$35,$K27*Normalization!DC$35,DC26*$F$13,CHOOSE(DC$72,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$35,$K27*Normalization!DC$35,DC26*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC21))))), 0, CHOOSE($C$76,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$35,$K27*Normalization!DC$35,DC26*$F$13,CHOOSE(DC$72,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$35,$K27*Normalization!DC$35,DC26*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC21))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$35,$K27*Normalization!DD$35,DD26*$F$13,CHOOSE(DD$72,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$35,$K27*Normalization!DD$35,DD26*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD21))))), 0, CHOOSE($C$76,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$35,$K27*Normalization!DD$35,DD26*$F$13,CHOOSE(DD$72,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$35,$K27*Normalization!DD$35,DD26*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD21))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$35,$K27*Normalization!DE$35,DE26*$F$13,CHOOSE(DE$72,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$35,$K27*Normalization!DE$35,DE26*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE21))))), 0, CHOOSE($C$76,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$35,$K27*Normalization!DE$35,DE26*$F$13,CHOOSE(DE$72,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$35,$K27*Normalization!DE$35,DE26*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$35,$K27*Normalization!DF$35,DF26*$F$13,CHOOSE(DF$72,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$35,$K27*Normalization!DF$35,DF26*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF21))))), 0, CHOOSE($C$76,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$35,$K27*Normalization!DF$35,DF26*$F$13,CHOOSE(DF$72,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$35,$K27*Normalization!DF$35,DF26*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF21))))))","v":0}]
[null,2017,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C16,C27*$F$12,CHOOSE(C$72,'Linear Projection'!C16,(1*$F28+0.5*$G28)*Normalization!C$35,$K28*Normalization!C$35,C27*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C22)))) ), 0, CHOOSE($K$80,'Linear Projection'!C16,C27*$F$12,CHOOSE(C$72,'Linear Projection'!C16,(1*$F28+0.5*$G28)*Normalization!C$35,$K28*Normalization!C$35,C27*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C22))))))","v":88483611.228872299},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D16,D27*$F$12,CHOOSE(D$72,'Linear Projection'!D16,(1*$F28+0.5*$G28)*Normalization!D$35,$K28*Normalization!D$35,D27*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D22)))) ), 0, CHOOSE($K$80,'Linear Projection'!D16,D27*$F$12,CHOOSE(D$72,'Linear Projection'!D16,(1*$F28+0.5*$G28)*Normalization!D$35,$K28*Normalization!D$35,D27*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D22))))))","v":1227312.0210610405},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E16,E27*$F$12,CHOOSE(E$72,'Linear Projection'!E16,(1*$F28+0.5*$G28)*Normalization!E$35,$K28*Normalization!E$35,E27*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E22)))) ), 0, CHOOSE($K$80,'Linear Projection'!E16,E27*$F$12,CHOOSE(E$72,'Linear Projection'!E16,(1*$F28+0.5*$G28)*Normalization!E$35,$K28*Normalization!E$35,E27*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E22))))))","v":1751021.787711367},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F16,F27*$F$12,CHOOSE(F$72,'Linear Projection'!F16,(1*$F28+0.5*$G28)*Normalization!F$35,$K28*Normalization!F$35,F27*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F22)))) ), 0, CHOOSE($K$80,'Linear Projection'!F16,F27*$F$12,CHOOSE(F$72,'Linear Projection'!F16,(1*$F28+0.5*$G28)*Normalization!F$35,$K28*Normalization!F$35,F27*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F22))))))","v":1974.5496240601533},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G16,G27*$F$12,CHOOSE(G$72,'Linear Projection'!G16,(1*$F28+0.5*$G28)*Normalization!G$35,$K28*Normalization!G$35,G27*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G22)))) ), 0, CHOOSE($K$80,'Linear Projection'!G16,G27*$F$12,CHOOSE(G$72,'Linear Projection'!G16,(1*$F28+0.5*$G28)*Normalization!G$35,$K28*Normalization!G$35,G27*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H16,H27*$F$12,CHOOSE(H$72,'Linear Projection'!H16,(1*$F28+0.5*$G28)*Normalization!H$35,$K28*Normalization!H$35,H27*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H22)))) ), 0, CHOOSE($K$80,'Linear Projection'!H16,H27*$F$12,CHOOSE(H$72,'Linear Projection'!H16,(1*$F28+0.5*$G28)*Normalization!H$35,$K28*Normalization!H$35,H27*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I16,I27*$F$12,CHOOSE(I$72,'Linear Projection'!I16,(1*$F28+0.5*$G28)*Normalization!I$35,$K28*Normalization!I$35,I27*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I22)))) ), 0, CHOOSE($K$80,'Linear Projection'!I16,I27*$F$12,CHOOSE(I$72,'Linear Projection'!I16,(1*$F28+0.5*$G28)*Normalization!I$35,$K28*Normalization!I$35,I27*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I22))))))","v":185.58927819548899},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J16,J27*$F$12,CHOOSE(J$72,'Linear Projection'!J16,(1*$F28+0.5*$G28)*Normalization!J$35,$K28*Normalization!J$35,J27*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J22)))) ), 0, CHOOSE($K$80,'Linear Projection'!J16,J27*$F$12,CHOOSE(J$72,'Linear Projection'!J16,(1*$F28+0.5*$G28)*Normalization!J$35,$K28*Normalization!J$35,J27*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J22))))))","v":371.94586466165401},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K16,K27*$F$12,CHOOSE(K$72,'Linear Projection'!K16,(1*$F28+0.5*$G28)*Normalization!K$35,$K28*Normalization!K$35,K27*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K22)))) ), 0, CHOOSE($K$80,'Linear Projection'!K16,K27*$F$12,CHOOSE(K$72,'Linear Projection'!K16,(1*$F28+0.5*$G28)*Normalization!K$35,$K28*Normalization!K$35,K27*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K22))))))","v":1449319.7548872158},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L16,L27*$F$12,CHOOSE(L$72,'Linear Projection'!L16,(1*$F28+0.5*$G28)*Normalization!L$35,$K28*Normalization!L$35,L27*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L22)))) ), 0, CHOOSE($K$80,'Linear Projection'!L16,L27*$F$12,CHOOSE(L$72,'Linear Projection'!L16,(1*$F28+0.5*$G28)*Normalization!L$35,$K28*Normalization!L$35,L27*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L22))))))","v":225144.84210526291},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$35,$K28*Normalization!M$35,M27*$F$13,CHOOSE(M$72,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$35,$K28*Normalization!M$35,M27*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M22))))), 0, CHOOSE($C$76,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$35,$K28*Normalization!M$35,M27*$F$13,CHOOSE(M$72,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$35,$K28*Normalization!M$35,M27*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$35,$K28*Normalization!N$35,N27*$F$13,CHOOSE(N$72,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$35,$K28*Normalization!N$35,N27*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N22))))), 0, CHOOSE($C$76,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$35,$K28*Normalization!N$35,N27*$F$13,CHOOSE(N$72,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$35,$K28*Normalization!N$35,N27*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$35,$K28*Normalization!O$35,O27*$F$13,CHOOSE(O$72,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$35,$K28*Normalization!O$35,O27*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O22))))), 0, CHOOSE($C$76,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$35,$K28*Normalization!O$35,O27*$F$13,CHOOSE(O$72,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$35,$K28*Normalization!O$35,O27*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$35,$K28*Normalization!P$35,P27*$F$13,CHOOSE(P$72,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$35,$K28*Normalization!P$35,P27*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P22))))), 0, CHOOSE($C$76,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$35,$K28*Normalization!P$35,P27*$F$13,CHOOSE(P$72,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$35,$K28*Normalization!P$35,P27*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$35,$K28*Normalization!Q$35,Q27*$F$13,CHOOSE(Q$72,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$35,$K28*Normalization!Q$35,Q27*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q22))))), 0, CHOOSE($C$76,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$35,$K28*Normalization!Q$35,Q27*$F$13,CHOOSE(Q$72,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$35,$K28*Normalization!Q$35,Q27*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$35,$K28*Normalization!R$35,R27*$F$13,CHOOSE(R$72,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$35,$K28*Normalization!R$35,R27*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R22))))), 0, CHOOSE($C$76,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$35,$K28*Normalization!R$35,R27*$F$13,CHOOSE(R$72,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$35,$K28*Normalization!R$35,R27*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$35,$K28*Normalization!S$35,S27*$F$13,CHOOSE(S$72,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$35,$K28*Normalization!S$35,S27*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S22))))), 0, CHOOSE($C$76,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$35,$K28*Normalization!S$35,S27*$F$13,CHOOSE(S$72,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$35,$K28*Normalization!S$35,S27*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$35,$K28*Normalization!T$35,T27*$F$13,CHOOSE(T$72,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$35,$K28*Normalization!T$35,T27*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T22))))), 0, CHOOSE($C$76,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$35,$K28*Normalization!T$35,T27*$F$13,CHOOSE(T$72,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$35,$K28*Normalization!T$35,T27*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$35,$K28*Normalization!U$35,U27*$F$13,CHOOSE(U$72,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$35,$K28*Normalization!U$35,U27*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U22))))), 0, CHOOSE($C$76,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$35,$K28*Normalization!U$35,U27*$F$13,CHOOSE(U$72,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$35,$K28*Normalization!U$35,U27*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$35,$K28*Normalization!V$35,V27*$F$13,CHOOSE(V$72,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$35,$K28*Normalization!V$35,V27*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V22))))), 0, CHOOSE($C$76,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$35,$K28*Normalization!V$35,V27*$F$13,CHOOSE(V$72,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$35,$K28*Normalization!V$35,V27*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$35,$K28*Normalization!W$35,W27*$F$13,CHOOSE(W$72,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$35,$K28*Normalization!W$35,W27*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W22))))), 0, CHOOSE($C$76,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$35,$K28*Normalization!W$35,W27*$F$13,CHOOSE(W$72,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$35,$K28*Normalization!W$35,W27*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$35,$K28*Normalization!X$35,X27*$F$13,CHOOSE(X$72,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$35,$K28*Normalization!X$35,X27*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X22))))), 0, CHOOSE($C$76,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$35,$K28*Normalization!X$35,X27*$F$13,CHOOSE(X$72,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$35,$K28*Normalization!X$35,X27*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$35,$K28*Normalization!Y$35,Y27*$F$13,CHOOSE(Y$72,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$35,$K28*Normalization!Y$35,Y27*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y22))))), 0, CHOOSE($C$76,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$35,$K28*Normalization!Y$35,Y27*$F$13,CHOOSE(Y$72,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$35,$K28*Normalization!Y$35,Y27*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$35,$K28*Normalization!Z$35,Z27*$F$13,CHOOSE(Z$72,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$35,$K28*Normalization!Z$35,Z27*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z22))))), 0, CHOOSE($C$76,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$35,$K28*Normalization!Z$35,Z27*$F$13,CHOOSE(Z$72,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$35,$K28*Normalization!Z$35,Z27*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z22))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$35,$K28*Normalization!AC$35,AC27*$F$13,CHOOSE(AC$72,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$35,$K28*Normalization!AC$35,AC27*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC22))))), 0, CHOOSE($C$76,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$35,$K28*Normalization!AC$35,AC27*$F$13,CHOOSE(AC$72,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$35,$K28*Normalization!AC$35,AC27*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC22))))))","v":244309.06691729277},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD16,(1*$F28+0.5*$G28)*Normalization!AD$35,$K28*Normalization!AD$35,AD27*$F$13,CHOOSE(AD$72,'Linear Projection'!AD16,(1*$F28+0.5*$G28)*Normalization!AD$35,$K28*Normalization!AD$35,AD27*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD22))))), 0, CHOOSE($C$76,'Linear Projection'!AD16,(1*$F28+0.5*$G28)*Normalization!AD$35,$K28*Normalization!AD$35,AD27*$F$13,CHOOSE(AD$72,'Linear Projection'!AD16,(1*$F28+0.5*$G28)*Normalization!AD$35,$K28*Normalization!AD$35,AD27*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD22))))))","v":6267.0744360902463},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE16,(1*$F28+0.5*$G28)*Normalization!AE$35,$K28*Normalization!AE$35,AE27*$F$13,CHOOSE(AE$72,'Linear Projection'!AE16,(1*$F28+0.5*$G28)*Normalization!AE$35,$K28*Normalization!AE$35,AE27*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE22))))), 0, CHOOSE($C$76,'Linear Projection'!AE16,(1*$F28+0.5*$G28)*Normalization!AE$35,$K28*Normalization!AE$35,AE27*$F$13,CHOOSE(AE$72,'Linear Projection'!AE16,(1*$F28+0.5*$G28)*Normalization!AE$35,$K28*Normalization!AE$35,AE27*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE22))))))","v":89217.955704814056},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$35,$K28*Normalization!AF$35,AF27*$F$13,CHOOSE(AF$72,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$35,$K28*Normalization!AF$35,AF27*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF22))))), 0, CHOOSE($C$76,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$35,$K28*Normalization!AF$35,AF27*$F$13,CHOOSE(AF$72,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$35,$K28*Normalization!AF$35,AF27*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$35,$K28*Normalization!AG$35,AG27*$F$13,CHOOSE(AG$72,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$35,$K28*Normalization!AG$35,AG27*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG22))))), 0, CHOOSE($C$76,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$35,$K28*Normalization!AG$35,AG27*$F$13,CHOOSE(AG$72,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$35,$K28*Normalization!AG$35,AG27*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$35,$K28*Normalization!AH$35,AH27*$F$13,CHOOSE(AH$72,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$35,$K28*Normalization!AH$35,AH27*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH22))))), 0, CHOOSE($C$76,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$35,$K28*Normalization!AH$35,AH27*$F$13,CHOOSE(AH$72,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$35,$K28*Normalization!AH$35,AH27*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$35,$K28*Normalization!AI$35,AI27*$F$13,CHOOSE(AI$72,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$35,$K28*Normalization!AI$35,AI27*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI22))))), 0, CHOOSE($C$76,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$35,$K28*Normalization!AI$35,AI27*$F$13,CHOOSE(AI$72,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$35,$K28*Normalization!AI$35,AI27*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$35,$K28*Normalization!AJ$35,AJ27*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$35,$K28*Normalization!AJ$35,AJ27*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ22))))), 0, CHOOSE($C$76,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$35,$K28*Normalization!AJ$35,AJ27*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$35,$K28*Normalization!AJ$35,AJ27*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$35,$K28*Normalization!AK$35,AK27*$F$13,CHOOSE(AK$72,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$35,$K28*Normalization!AK$35,AK27*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK22))))), 0, CHOOSE($C$76,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$35,$K28*Normalization!AK$35,AK27*$F$13,CHOOSE(AK$72,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$35,$K28*Normalization!AK$35,AK27*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$35,$K28*Normalization!AL$35,AL27*$F$13,CHOOSE(AL$72,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$35,$K28*Normalization!AL$35,AL27*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL22))))), 0, CHOOSE($C$76,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$35,$K28*Normalization!AL$35,AL27*$F$13,CHOOSE(AL$72,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$35,$K28*Normalization!AL$35,AL27*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$35,$K28*Normalization!AM$35,AM27*$F$13,CHOOSE(AM$72,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$35,$K28*Normalization!AM$35,AM27*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM22))))), 0, CHOOSE($C$76,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$35,$K28*Normalization!AM$35,AM27*$F$13,CHOOSE(AM$72,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$35,$K28*Normalization!AM$35,AM27*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$35,$K28*Normalization!AN$35,AN27*$F$13,CHOOSE(AN$72,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$35,$K28*Normalization!AN$35,AN27*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN22))))), 0, CHOOSE($C$76,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$35,$K28*Normalization!AN$35,AN27*$F$13,CHOOSE(AN$72,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$35,$K28*Normalization!AN$35,AN27*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$35,$K28*Normalization!AO$35,AO27*$F$13,CHOOSE(AO$72,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$35,$K28*Normalization!AO$35,AO27*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO22))))), 0, CHOOSE($C$76,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$35,$K28*Normalization!AO$35,AO27*$F$13,CHOOSE(AO$72,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$35,$K28*Normalization!AO$35,AO27*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO22))))))","v":9905.8104439530289},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$35,$K28*Normalization!AP$35,AP27*$F$13,CHOOSE(AP$72,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$35,$K28*Normalization!AP$35,AP27*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP22))))), 0, CHOOSE($C$76,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$35,$K28*Normalization!AP$35,AP27*$F$13,CHOOSE(AP$72,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$35,$K28*Normalization!AP$35,AP27*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$35,$K28*Normalization!AQ$35,AQ27*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$35,$K28*Normalization!AQ$35,AQ27*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ22))))), 0, CHOOSE($C$76,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$35,$K28*Normalization!AQ$35,AQ27*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$35,$K28*Normalization!AQ$35,AQ27*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$35,$K28*Normalization!AR$35,AR27*$F$13,CHOOSE(AR$72,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$35,$K28*Normalization!AR$35,AR27*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR22))))), 0, CHOOSE($C$76,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$35,$K28*Normalization!AR$35,AR27*$F$13,CHOOSE(AR$72,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$35,$K28*Normalization!AR$35,AR27*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$35,$K28*Normalization!AS$35,AS27*$F$13,CHOOSE(AS$72,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$35,$K28*Normalization!AS$35,AS27*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS22))))), 0, CHOOSE($C$76,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$35,$K28*Normalization!AS$35,AS27*$F$13,CHOOSE(AS$72,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$35,$K28*Normalization!AS$35,AS27*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$35,$K28*Normalization!AT$35,AT27*$F$13,CHOOSE(AT$72,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$35,$K28*Normalization!AT$35,AT27*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT22))))), 0, CHOOSE($C$76,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$35,$K28*Normalization!AT$35,AT27*$F$13,CHOOSE(AT$72,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$35,$K28*Normalization!AT$35,AT27*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$35,$K28*Normalization!AU$35,AU27*$F$13,CHOOSE(AU$72,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$35,$K28*Normalization!AU$35,AU27*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU22))))), 0, CHOOSE($C$76,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$35,$K28*Normalization!AU$35,AU27*$F$13,CHOOSE(AU$72,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$35,$K28*Normalization!AU$35,AU27*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$35,$K28*Normalization!AV$35,AV27*$F$13,CHOOSE(AV$72,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$35,$K28*Normalization!AV$35,AV27*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV22))))), 0, CHOOSE($C$76,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$35,$K28*Normalization!AV$35,AV27*$F$13,CHOOSE(AV$72,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$35,$K28*Normalization!AV$35,AV27*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$35,$K28*Normalization!AW$35,AW27*$F$13,CHOOSE(AW$72,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$35,$K28*Normalization!AW$35,AW27*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW22))))), 0, CHOOSE($C$76,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$35,$K28*Normalization!AW$35,AW27*$F$13,CHOOSE(AW$72,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$35,$K28*Normalization!AW$35,AW27*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$35,$K28*Normalization!AX$35,AX27*$F$13,CHOOSE(AX$72,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$35,$K28*Normalization!AX$35,AX27*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX22))))), 0, CHOOSE($C$76,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$35,$K28*Normalization!AX$35,AX27*$F$13,CHOOSE(AX$72,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$35,$K28*Normalization!AX$35,AX27*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$35,$K28*Normalization!AY$35,AY27*$F$13,CHOOSE(AY$72,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$35,$K28*Normalization!AY$35,AY27*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY22))))), 0, CHOOSE($C$76,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$35,$K28*Normalization!AY$35,AY27*$F$13,CHOOSE(AY$72,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$35,$K28*Normalization!AY$35,AY27*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$35,$K28*Normalization!AZ$35,AZ27*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$35,$K28*Normalization!AZ$35,AZ27*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ22))))), 0, CHOOSE($C$76,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$35,$K28*Normalization!AZ$35,AZ27*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$35,$K28*Normalization!AZ$35,AZ27*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$35,$K28*Normalization!BA$35,BA27*$F$13,CHOOSE(BA$72,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$35,$K28*Normalization!BA$35,BA27*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA22))))), 0, CHOOSE($C$76,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$35,$K28*Normalization!BA$35,BA27*$F$13,CHOOSE(BA$72,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$35,$K28*Normalization!BA$35,BA27*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$35,$K28*Normalization!BB$35,BB27*$F$13,CHOOSE(BB$72,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$35,$K28*Normalization!BB$35,BB27*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB22))))), 0, CHOOSE($C$76,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$35,$K28*Normalization!BB$35,BB27*$F$13,CHOOSE(BB$72,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$35,$K28*Normalization!BB$35,BB27*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$35,$K28*Normalization!BC$35,BC27*$F$13,CHOOSE(BC$72,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$35,$K28*Normalization!BC$35,BC27*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC22))))), 0, CHOOSE($C$76,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$35,$K28*Normalization!BC$35,BC27*$F$13,CHOOSE(BC$72,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$35,$K28*Normalization!BC$35,BC27*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$35,$K28*Normalization!BD$35,BD27*$F$13,CHOOSE(BD$72,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$35,$K28*Normalization!BD$35,BD27*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD22))))), 0, CHOOSE($C$76,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$35,$K28*Normalization!BD$35,BD27*$F$13,CHOOSE(BD$72,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$35,$K28*Normalization!BD$35,BD27*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$35,$K28*Normalization!BE$35,BE27*$F$13,CHOOSE(BE$72,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$35,$K28*Normalization!BE$35,BE27*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE22))))), 0, CHOOSE($C$76,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$35,$K28*Normalization!BE$35,BE27*$F$13,CHOOSE(BE$72,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$35,$K28*Normalization!BE$35,BE27*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE22))))))","v":7602.8571428571413},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$35,$K28*Normalization!BG$35,BG27*$F$13,CHOOSE(BG$72,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$35,$K28*Normalization!BG$35,BG27*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG22))))), 0, CHOOSE($C$76,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$35,$K28*Normalization!BG$35,BG27*$F$13,CHOOSE(BG$72,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$35,$K28*Normalization!BG$35,BG27*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG22))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$35,$K28*Normalization!BI$35,BI27*$F$13,CHOOSE(BI$72,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$35,$K28*Normalization!BI$35,BI27*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI22))))), 0, CHOOSE($C$76,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$35,$K28*Normalization!BI$35,BI27*$F$13,CHOOSE(BI$72,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$35,$K28*Normalization!BI$35,BI27*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$35,$K28*Normalization!BJ$35,BJ27*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$35,$K28*Normalization!BJ$35,BJ27*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ22))))), 0, CHOOSE($C$76,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$35,$K28*Normalization!BJ$35,BJ27*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$35,$K28*Normalization!BJ$35,BJ27*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$35,$K28*Normalization!BK$35,BK27*$F$13,CHOOSE(BK$72,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$35,$K28*Normalization!BK$35,BK27*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK22))))), 0, CHOOSE($C$76,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$35,$K28*Normalization!BK$35,BK27*$F$13,CHOOSE(BK$72,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$35,$K28*Normalization!BK$35,BK27*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL16,(1*$F28+0.5*$G28)*Normalization!BL$35,$K28*Normalization!BL$35,BL27*$F$13,CHOOSE(BL$72,'Linear Projection'!BL16,(1*$F28+0.5*$G28)*Normalization!BL$35,$K28*Normalization!BL$35,BL27*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL22))))), 0, CHOOSE($C$76,'Linear Projection'!BL16,(1*$F28+0.5*$G28)*Normalization!BL$35,$K28*Normalization!BL$35,BL27*$F$13,CHOOSE(BL$72,'Linear Projection'!BL16,(1*$F28+0.5*$G28)*Normalization!BL$35,$K28*Normalization!BL$35,BL27*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$35,$K28*Normalization!BM$35,BM27*$F$13,CHOOSE(BM$72,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$35,$K28*Normalization!BM$35,BM27*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM22))))), 0, CHOOSE($C$76,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$35,$K28*Normalization!BM$35,BM27*$F$13,CHOOSE(BM$72,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$35,$K28*Normalization!BM$35,BM27*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN16,(1*$F28+0.5*$G28)*Normalization!BN$35,$K28*Normalization!BN$35,BN27*$F$13,CHOOSE(BN$72,'Linear Projection'!BN16,(1*$F28+0.5*$G28)*Normalization!BN$35,$K28*Normalization!BN$35,BN27*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN22))))), 0, CHOOSE($C$76,'Linear Projection'!BN16,(1*$F28+0.5*$G28)*Normalization!BN$35,$K28*Normalization!BN$35,BN27*$F$13,CHOOSE(BN$72,'Linear Projection'!BN16,(1*$F28+0.5*$G28)*Normalization!BN$35,$K28*Normalization!BN$35,BN27*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$35,$K28*Normalization!BO$35,BO27*$F$13,CHOOSE(BO$72,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$35,$K28*Normalization!BO$35,BO27*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO22))))), 0, CHOOSE($C$76,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$35,$K28*Normalization!BO$35,BO27*$F$13,CHOOSE(BO$72,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$35,$K28*Normalization!BO$35,BO27*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$35,$K28*Normalization!BP$35,BP27*$F$13,CHOOSE(BP$72,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$35,$K28*Normalization!BP$35,BP27*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP22))))), 0, CHOOSE($C$76,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$35,$K28*Normalization!BP$35,BP27*$F$13,CHOOSE(BP$72,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$35,$K28*Normalization!BP$35,BP27*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$35,$K28*Normalization!BQ$35,BQ27*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$35,$K28*Normalization!BQ$35,BQ27*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ22))))), 0, CHOOSE($C$76,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$35,$K28*Normalization!BQ$35,BQ27*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$35,$K28*Normalization!BQ$35,BQ27*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ22))))))","v":14300500.601759374},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$35,$K28*Normalization!BR$35,BR27*$F$13,CHOOSE(BR$72,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$35,$K28*Normalization!BR$35,BR27*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR22))))), 0, CHOOSE($C$76,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$35,$K28*Normalization!BR$35,BR27*$F$13,CHOOSE(BR$72,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$35,$K28*Normalization!BR$35,BR27*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$35,$K28*Normalization!BS$35,BS27*$F$13,CHOOSE(BS$72,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$35,$K28*Normalization!BS$35,BS27*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS22))))), 0, CHOOSE($C$76,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$35,$K28*Normalization!BS$35,BS27*$F$13,CHOOSE(BS$72,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$35,$K28*Normalization!BS$35,BS27*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$35,$K28*Normalization!BT$35,BT27*$F$13,CHOOSE(BT$72,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$35,$K28*Normalization!BT$35,BT27*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT22))))), 0, CHOOSE($C$76,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$35,$K28*Normalization!BT$35,BT27*$F$13,CHOOSE(BT$72,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$35,$K28*Normalization!BT$35,BT27*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT22))))))","v":1028610.8178571798},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$35,$K28*Normalization!BU$35,BU27*$F$13,CHOOSE(BU$72,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$35,$K28*Normalization!BU$35,BU27*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU22))))), 0, CHOOSE($C$76,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$35,$K28*Normalization!BU$35,BU27*$F$13,CHOOSE(BU$72,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$35,$K28*Normalization!BU$35,BU27*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU22))))))","v":40816.849487494736},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$35,$K28*Normalization!BV$35,BV27*$F$13,CHOOSE(BV$72,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$35,$K28*Normalization!BV$35,BV27*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV22))))), 0, CHOOSE($C$76,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$35,$K28*Normalization!BV$35,BV27*$F$13,CHOOSE(BV$72,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$35,$K28*Normalization!BV$35,BV27*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$35,$K28*Normalization!BW$35,BW27*$F$13,CHOOSE(BW$72,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$35,$K28*Normalization!BW$35,BW27*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW22))))), 0, CHOOSE($C$76,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$35,$K28*Normalization!BW$35,BW27*$F$13,CHOOSE(BW$72,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$35,$K28*Normalization!BW$35,BW27*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$35,$K28*Normalization!BX$35,BX27*$F$13,CHOOSE(BX$72,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$35,$K28*Normalization!BX$35,BX27*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX22))))), 0, CHOOSE($C$76,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$35,$K28*Normalization!BX$35,BX27*$F$13,CHOOSE(BX$72,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$35,$K28*Normalization!BX$35,BX27*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX22))))))","v":86047.227891018149},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$35,$K28*Normalization!BY$35,BY27*$F$13,CHOOSE(BY$72,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$35,$K28*Normalization!BY$35,BY27*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY22))))), 0, CHOOSE($C$76,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$35,$K28*Normalization!BY$35,BY27*$F$13,CHOOSE(BY$72,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$35,$K28*Normalization!BY$35,BY27*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY22))))))","v":8004.4941122624441},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$35,$K28*Normalization!BZ$35,BZ27*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$35,$K28*Normalization!BZ$35,BZ27*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ22))))), 0, CHOOSE($C$76,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$35,$K28*Normalization!BZ$35,BZ27*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$35,$K28*Normalization!BZ$35,BZ27*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$35,$K28*Normalization!CA$35,CA27*$F$13,CHOOSE(CA$72,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$35,$K28*Normalization!CA$35,CA27*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA22))))), 0, CHOOSE($C$76,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$35,$K28*Normalization!CA$35,CA27*$F$13,CHOOSE(CA$72,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$35,$K28*Normalization!CA$35,CA27*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$35,$K28*Normalization!CB$35,CB27*$F$13,CHOOSE(CB$72,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$35,$K28*Normalization!CB$35,CB27*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB22))))), 0, CHOOSE($C$76,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$35,$K28*Normalization!CB$35,CB27*$F$13,CHOOSE(CB$72,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$35,$K28*Normalization!CB$35,CB27*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB22))))))","v":6687018.3117478788},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$35,$K28*Normalization!CC$35,CC27*$F$13,CHOOSE(CC$72,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$35,$K28*Normalization!CC$35,CC27*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC22))))), 0, CHOOSE($C$76,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$35,$K28*Normalization!CC$35,CC27*$F$13,CHOOSE(CC$72,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$35,$K28*Normalization!CC$35,CC27*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$35,$K28*Normalization!CD$35,CD27*$F$13,CHOOSE(CD$72,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$35,$K28*Normalization!CD$35,CD27*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD22))))), 0, CHOOSE($C$76,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$35,$K28*Normalization!CD$35,CD27*$F$13,CHOOSE(CD$72,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$35,$K28*Normalization!CD$35,CD27*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$35,$K28*Normalization!CE$35,CE27*$F$13,CHOOSE(CE$72,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$35,$K28*Normalization!CE$35,CE27*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE22))))), 0, CHOOSE($C$76,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$35,$K28*Normalization!CE$35,CE27*$F$13,CHOOSE(CE$72,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$35,$K28*Normalization!CE$35,CE27*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$35,$K28*Normalization!CF$35,CF27*$F$13,CHOOSE(CF$72,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$35,$K28*Normalization!CF$35,CF27*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF22))))), 0, CHOOSE($C$76,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$35,$K28*Normalization!CF$35,CF27*$F$13,CHOOSE(CF$72,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$35,$K28*Normalization!CF$35,CF27*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$35,$K28*Normalization!CG$35,CG27*$F$13,CHOOSE(CG$72,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$35,$K28*Normalization!CG$35,CG27*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG22))))), 0, CHOOSE($C$76,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$35,$K28*Normalization!CG$35,CG27*$F$13,CHOOSE(CG$72,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$35,$K28*Normalization!CG$35,CG27*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$35,$K28*Normalization!CH$35,CH27*$F$13,CHOOSE(CH$72,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$35,$K28*Normalization!CH$35,CH27*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH22))))), 0, CHOOSE($C$76,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$35,$K28*Normalization!CH$35,CH27*$F$13,CHOOSE(CH$72,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$35,$K28*Normalization!CH$35,CH27*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$35,$K28*Normalization!CI$35,CI27*$F$13,CHOOSE(CI$72,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$35,$K28*Normalization!CI$35,CI27*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI22))))), 0, CHOOSE($C$76,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$35,$K28*Normalization!CI$35,CI27*$F$13,CHOOSE(CI$72,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$35,$K28*Normalization!CI$35,CI27*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI22))))))","v":2727498.4596666675},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$35,$K28*Normalization!CJ$35,CJ27*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$35,$K28*Normalization!CJ$35,CJ27*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ22))))), 0, CHOOSE($C$76,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$35,$K28*Normalization!CJ$35,CJ27*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$35,$K28*Normalization!CJ$35,CJ27*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$35,$K28*Normalization!CK$35,CK27*$F$13,CHOOSE(CK$72,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$35,$K28*Normalization!CK$35,CK27*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK22))))), 0, CHOOSE($C$76,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$35,$K28*Normalization!CK$35,CK27*$F$13,CHOOSE(CK$72,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$35,$K28*Normalization!CK$35,CK27*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK22))))))","v":117.48825939849485},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$35,$K28*Normalization!CL$35,CL27*$F$13,CHOOSE(CL$72,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$35,$K28*Normalization!CL$35,CL27*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL22))))), 0, CHOOSE($C$76,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$35,$K28*Normalization!CL$35,CL27*$F$13,CHOOSE(CL$72,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$35,$K28*Normalization!CL$35,CL27*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$35,$K28*Normalization!CM$35,CM27*$F$13,CHOOSE(CM$72,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$35,$K28*Normalization!CM$35,CM27*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM22))))), 0, CHOOSE($C$76,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$35,$K28*Normalization!CM$35,CM27*$F$13,CHOOSE(CM$72,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$35,$K28*Normalization!CM$35,CM27*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$35,$K28*Normalization!CN$35,CN27*$F$13,CHOOSE(CN$72,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$35,$K28*Normalization!CN$35,CN27*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN22))))), 0, CHOOSE($C$76,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$35,$K28*Normalization!CN$35,CN27*$F$13,CHOOSE(CN$72,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$35,$K28*Normalization!CN$35,CN27*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN22))))))","v":323.61472556391163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$35,$K28*Normalization!CO$35,CO27*$F$13,CHOOSE(CO$72,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$35,$K28*Normalization!CO$35,CO27*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO22))))), 0, CHOOSE($C$76,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$35,$K28*Normalization!CO$35,CO27*$F$13,CHOOSE(CO$72,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$35,$K28*Normalization!CO$35,CO27*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$35,$K28*Normalization!CP$35,CP27*$F$13,CHOOSE(CP$72,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$35,$K28*Normalization!CP$35,CP27*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP22))))), 0, CHOOSE($C$76,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$35,$K28*Normalization!CP$35,CP27*$F$13,CHOOSE(CP$72,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$35,$K28*Normalization!CP$35,CP27*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$35,$K28*Normalization!CQ$35,CQ27*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$35,$K28*Normalization!CQ$35,CQ27*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ22))))), 0, CHOOSE($C$76,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$35,$K28*Normalization!CQ$35,CQ27*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$35,$K28*Normalization!CQ$35,CQ27*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$35,$K28*Normalization!CR$35,CR27*$F$13,CHOOSE(CR$72,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$35,$K28*Normalization!CR$35,CR27*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR22))))), 0, CHOOSE($C$76,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$35,$K28*Normalization!CR$35,CR27*$F$13,CHOOSE(CR$72,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$35,$K28*Normalization!CR$35,CR27*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR22))))))","v":27561096.690977424},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$35,$K28*Normalization!CS$35,CS27*$F$13,CHOOSE(CS$72,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$35,$K28*Normalization!CS$35,CS27*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS22))))), 0, CHOOSE($C$76,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$35,$K28*Normalization!CS$35,CS27*$F$13,CHOOSE(CS$72,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$35,$K28*Normalization!CS$35,CS27*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS22))))))","v":-47089.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$35,$K28*Normalization!CT$35,CT27*$F$13,CHOOSE(CT$72,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$35,$K28*Normalization!CT$35,CT27*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT22))))), 0, CHOOSE($C$76,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$35,$K28*Normalization!CT$35,CT27*$F$13,CHOOSE(CT$72,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$35,$K28*Normalization!CT$35,CT27*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT22))))))","v":-55166.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$35,$K28*Normalization!CU$35,CU27*$F$13,CHOOSE(CU$72,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$35,$K28*Normalization!CU$35,CU27*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU22))))), 0, CHOOSE($C$76,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$35,$K28*Normalization!CU$35,CU27*$F$13,CHOOSE(CU$72,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$35,$K28*Normalization!CU$35,CU27*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$35,$K28*Normalization!CV$35,CV27*$F$13,CHOOSE(CV$72,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$35,$K28*Normalization!CV$35,CV27*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV22))))), 0, CHOOSE($C$76,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$35,$K28*Normalization!CV$35,CV27*$F$13,CHOOSE(CV$72,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$35,$K28*Normalization!CV$35,CV27*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$35,$K28*Normalization!CW$35,CW27*$F$13,CHOOSE(CW$72,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$35,$K28*Normalization!CW$35,CW27*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW22))))), 0, CHOOSE($C$76,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$35,$K28*Normalization!CW$35,CW27*$F$13,CHOOSE(CW$72,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$35,$K28*Normalization!CW$35,CW27*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW22))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$35,$K28*Normalization!CX$35,CX27*$F$13,CHOOSE(CX$72,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$35,$K28*Normalization!CX$35,CX27*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX22))))), 0, CHOOSE($C$76,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$35,$K28*Normalization!CX$35,CX27*$F$13,CHOOSE(CX$72,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$35,$K28*Normalization!CX$35,CX27*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX22))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$35,$K28*Normalization!CY$35,CY27*$F$13,CHOOSE(CY$72,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$35,$K28*Normalization!CY$35,CY27*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY22))))), 0, CHOOSE($C$76,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$35,$K28*Normalization!CY$35,CY27*$F$13,CHOOSE(CY$72,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$35,$K28*Normalization!CY$35,CY27*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY22))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$35,$K28*Normalization!CZ$35,CZ27*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$35,$K28*Normalization!CZ$35,CZ27*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ22))))), 0, CHOOSE($C$76,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$35,$K28*Normalization!CZ$35,CZ27*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$35,$K28*Normalization!CZ$35,CZ27*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$35,$K28*Normalization!DA$35,DA27*$F$13,CHOOSE(DA$72,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$35,$K28*Normalization!DA$35,DA27*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA22))))), 0, CHOOSE($C$76,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$35,$K28*Normalization!DA$35,DA27*$F$13,CHOOSE(DA$72,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$35,$K28*Normalization!DA$35,DA27*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$35,$K28*Normalization!DB$35,DB27*$F$13,CHOOSE(DB$72,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$35,$K28*Normalization!DB$35,DB27*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB22))))), 0, CHOOSE($C$76,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$35,$K28*Normalization!DB$35,DB27*$F$13,CHOOSE(DB$72,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$35,$K28*Normalization!DB$35,DB27*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$35,$K28*Normalization!DC$35,DC27*$F$13,CHOOSE(DC$72,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$35,$K28*Normalization!DC$35,DC27*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC22))))), 0, CHOOSE($C$76,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$35,$K28*Normalization!DC$35,DC27*$F$13,CHOOSE(DC$72,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$35,$K28*Normalization!DC$35,DC27*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC22))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$35,$K28*Normalization!DD$35,DD27*$F$13,CHOOSE(DD$72,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$35,$K28*Normalization!DD$35,DD27*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD22))))), 0, CHOOSE($C$76,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$35,$K28*Normalization!DD$35,DD27*$F$13,CHOOSE(DD$72,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$35,$K28*Normalization!DD$35,DD27*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD22))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$35,$K28*Normalization!DE$35,DE27*$F$13,CHOOSE(DE$72,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$35,$K28*Normalization!DE$35,DE27*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE22))))), 0, CHOOSE($C$76,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$35,$K28*Normalization!DE$35,DE27*$F$13,CHOOSE(DE$72,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$35,$K28*Normalization!DE$35,DE27*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$35,$K28*Normalization!DF$35,DF27*$F$13,CHOOSE(DF$72,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$35,$K28*Normalization!DF$35,DF27*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF22))))), 0, CHOOSE($C$76,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$35,$K28*Normalization!DF$35,DF27*$F$13,CHOOSE(DF$72,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$35,$K28*Normalization!DF$35,DF27*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF22))))))","v":0}]
[null,2018,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C17,C28*$F$12,CHOOSE(C$72,'Linear Projection'!C17,(1*$F29+0.5*$G29)*Normalization!C$35,$K29*Normalization!C$35,C28*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C23)))) ), 0, CHOOSE($K$80,'Linear Projection'!C17,C28*$F$12,CHOOSE(C$72,'Linear Projection'!C17,(1*$F29+0.5*$G29)*Normalization!C$35,$K29*Normalization!C$35,C28*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C23))))))","v":90309979.896149635},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D17,D28*$F$12,CHOOSE(D$72,'Linear Projection'!D17,(1*$F29+0.5*$G29)*Normalization!D$35,$K29*Normalization!D$35,D28*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D23)))) ), 0, CHOOSE($K$80,'Linear Projection'!D17,D28*$F$12,CHOOSE(D$72,'Linear Projection'!D17,(1*$F29+0.5*$G29)*Normalization!D$35,$K29*Normalization!D$35,D28*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D23))))))","v":1257320.6696618125},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E17,E28*$F$12,CHOOSE(E$72,'Linear Projection'!E17,(1*$F29+0.5*$G29)*Normalization!E$35,$K29*Normalization!E$35,E28*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E23)))) ), 0, CHOOSE($K$80,'Linear Projection'!E17,E28*$F$12,CHOOSE(E$72,'Linear Projection'!E17,(1*$F29+0.5*$G29)*Normalization!E$35,$K29*Normalization!E$35,E28*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E23))))))","v":1785515.518274799},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F17,F28*$F$12,CHOOSE(F$72,'Linear Projection'!F17,(1*$F29+0.5*$G29)*Normalization!F$35,$K29*Normalization!F$35,F28*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F23)))) ), 0, CHOOSE($K$80,'Linear Projection'!F17,F28*$F$12,CHOOSE(F$72,'Linear Projection'!F17,(1*$F29+0.5*$G29)*Normalization!F$35,$K29*Normalization!F$35,F28*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F23))))))","v":1984.4526315789517},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G17,G28*$F$12,CHOOSE(G$72,'Linear Projection'!G17,(1*$F29+0.5*$G29)*Normalization!G$35,$K29*Normalization!G$35,G28*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G23)))) ), 0, CHOOSE($K$80,'Linear Projection'!G17,G28*$F$12,CHOOSE(G$72,'Linear Projection'!G17,(1*$F29+0.5*$G29)*Normalization!G$35,$K29*Normalization!G$35,G28*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H17,H28*$F$12,CHOOSE(H$72,'Linear Projection'!H17,(1*$F29+0.5*$G29)*Normalization!H$35,$K29*Normalization!H$35,H28*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H23)))) ), 0, CHOOSE($K$80,'Linear Projection'!H17,H28*$F$12,CHOOSE(H$72,'Linear Projection'!H17,(1*$F29+0.5*$G29)*Normalization!H$35,$K29*Normalization!H$35,H28*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I17,I28*$F$12,CHOOSE(I$72,'Linear Projection'!I17,(1*$F29+0.5*$G29)*Normalization!I$35,$K29*Normalization!I$35,I28*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I23)))) ), 0, CHOOSE($K$80,'Linear Projection'!I17,I28*$F$12,CHOOSE(I$72,'Linear Projection'!I17,(1*$F29+0.5*$G29)*Normalization!I$35,$K29*Normalization!I$35,I28*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I23))))))","v":184.06405263157922},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J17,J28*$F$12,CHOOSE(J$72,'Linear Projection'!J17,(1*$F29+0.5*$G29)*Normalization!J$35,$K29*Normalization!J$35,J28*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J23)))) ), 0, CHOOSE($K$80,'Linear Projection'!J17,J28*$F$12,CHOOSE(J$72,'Linear Projection'!J17,(1*$F29+0.5*$G29)*Normalization!J$35,$K29*Normalization!J$35,J28*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J23))))))","v":375.03894736842085},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K17,K28*$F$12,CHOOSE(K$72,'Linear Projection'!K17,(1*$F29+0.5*$G29)*Normalization!K$35,$K29*Normalization!K$35,K28*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K23)))) ), 0, CHOOSE($K$80,'Linear Projection'!K17,K28*$F$12,CHOOSE(K$72,'Linear Projection'!K17,(1*$F29+0.5*$G29)*Normalization!K$35,$K29*Normalization!K$35,K28*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K23))))))","v":1463525.3157894723},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L17,L28*$F$12,CHOOSE(L$72,'Linear Projection'!L17,(1*$F29+0.5*$G29)*Normalization!L$35,$K29*Normalization!L$35,L28*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L23)))) ), 0, CHOOSE($K$80,'Linear Projection'!L17,L28*$F$12,CHOOSE(L$72,'Linear Projection'!L17,(1*$F29+0.5*$G29)*Normalization!L$35,$K29*Normalization!L$35,L28*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L23))))))","v":229250.10526315775},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$35,$K29*Normalization!M$35,M28*$F$13,CHOOSE(M$72,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$35,$K29*Normalization!M$35,M28*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M23))))), 0, CHOOSE($C$76,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$35,$K29*Normalization!M$35,M28*$F$13,CHOOSE(M$72,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$35,$K29*Normalization!M$35,M28*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$35,$K29*Normalization!N$35,N28*$F$13,CHOOSE(N$72,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$35,$K29*Normalization!N$35,N28*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N23))))), 0, CHOOSE($C$76,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$35,$K29*Normalization!N$35,N28*$F$13,CHOOSE(N$72,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$35,$K29*Normalization!N$35,N28*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$35,$K29*Normalization!O$35,O28*$F$13,CHOOSE(O$72,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$35,$K29*Normalization!O$35,O28*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O23))))), 0, CHOOSE($C$76,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$35,$K29*Normalization!O$35,O28*$F$13,CHOOSE(O$72,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$35,$K29*Normalization!O$35,O28*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$35,$K29*Normalization!P$35,P28*$F$13,CHOOSE(P$72,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$35,$K29*Normalization!P$35,P28*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P23))))), 0, CHOOSE($C$76,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$35,$K29*Normalization!P$35,P28*$F$13,CHOOSE(P$72,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$35,$K29*Normalization!P$35,P28*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$35,$K29*Normalization!Q$35,Q28*$F$13,CHOOSE(Q$72,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$35,$K29*Normalization!Q$35,Q28*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q23))))), 0, CHOOSE($C$76,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$35,$K29*Normalization!Q$35,Q28*$F$13,CHOOSE(Q$72,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$35,$K29*Normalization!Q$35,Q28*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$35,$K29*Normalization!R$35,R28*$F$13,CHOOSE(R$72,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$35,$K29*Normalization!R$35,R28*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R23))))), 0, CHOOSE($C$76,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$35,$K29*Normalization!R$35,R28*$F$13,CHOOSE(R$72,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$35,$K29*Normalization!R$35,R28*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$35,$K29*Normalization!S$35,S28*$F$13,CHOOSE(S$72,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$35,$K29*Normalization!S$35,S28*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S23))))), 0, CHOOSE($C$76,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$35,$K29*Normalization!S$35,S28*$F$13,CHOOSE(S$72,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$35,$K29*Normalization!S$35,S28*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$35,$K29*Normalization!T$35,T28*$F$13,CHOOSE(T$72,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$35,$K29*Normalization!T$35,T28*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T23))))), 0, CHOOSE($C$76,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$35,$K29*Normalization!T$35,T28*$F$13,CHOOSE(T$72,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$35,$K29*Normalization!T$35,T28*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$35,$K29*Normalization!U$35,U28*$F$13,CHOOSE(U$72,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$35,$K29*Normalization!U$35,U28*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U23))))), 0, CHOOSE($C$76,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$35,$K29*Normalization!U$35,U28*$F$13,CHOOSE(U$72,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$35,$K29*Normalization!U$35,U28*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$35,$K29*Normalization!V$35,V28*$F$13,CHOOSE(V$72,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$35,$K29*Normalization!V$35,V28*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V23))))), 0, CHOOSE($C$76,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$35,$K29*Normalization!V$35,V28*$F$13,CHOOSE(V$72,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$35,$K29*Normalization!V$35,V28*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$35,$K29*Normalization!W$35,W28*$F$13,CHOOSE(W$72,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$35,$K29*Normalization!W$35,W28*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W23))))), 0, CHOOSE($C$76,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$35,$K29*Normalization!W$35,W28*$F$13,CHOOSE(W$72,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$35,$K29*Normalization!W$35,W28*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$35,$K29*Normalization!X$35,X28*$F$13,CHOOSE(X$72,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$35,$K29*Normalization!X$35,X28*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X23))))), 0, CHOOSE($C$76,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$35,$K29*Normalization!X$35,X28*$F$13,CHOOSE(X$72,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$35,$K29*Normalization!X$35,X28*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$35,$K29*Normalization!Y$35,Y28*$F$13,CHOOSE(Y$72,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$35,$K29*Normalization!Y$35,Y28*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y23))))), 0, CHOOSE($C$76,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$35,$K29*Normalization!Y$35,Y28*$F$13,CHOOSE(Y$72,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$35,$K29*Normalization!Y$35,Y28*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$35,$K29*Normalization!Z$35,Z28*$F$13,CHOOSE(Z$72,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$35,$K29*Normalization!Z$35,Z28*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z23))))), 0, CHOOSE($C$76,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$35,$K29*Normalization!Z$35,Z28*$F$13,CHOOSE(Z$72,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$35,$K29*Normalization!Z$35,Z28*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z23))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$35,$K29*Normalization!AC$35,AC28*$F$13,CHOOSE(AC$72,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$35,$K29*Normalization!AC$35,AC28*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC23))))), 0, CHOOSE($C$76,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$35,$K29*Normalization!AC$35,AC28*$F$13,CHOOSE(AC$72,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$35,$K29*Normalization!AC$35,AC28*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC23))))))","v":249877.83157894574},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD17,(1*$F29+0.5*$G29)*Normalization!AD$35,$K29*Normalization!AD$35,AD28*$F$13,CHOOSE(AD$72,'Linear Projection'!AD17,(1*$F29+0.5*$G29)*Normalization!AD$35,$K29*Normalization!AD$35,AD28*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD23))))), 0, CHOOSE($C$76,'Linear Projection'!AD17,(1*$F29+0.5*$G29)*Normalization!AD$35,$K29*Normalization!AD$35,AD28*$F$13,CHOOSE(AD$72,'Linear Projection'!AD17,(1*$F29+0.5*$G29)*Normalization!AD$35,$K29*Normalization!AD$35,AD28*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD23))))))","v":6480.4789473683923},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE17,(1*$F29+0.5*$G29)*Normalization!AE$35,$K29*Normalization!AE$35,AE28*$F$13,CHOOSE(AE$72,'Linear Projection'!AE17,(1*$F29+0.5*$G29)*Normalization!AE$35,$K29*Normalization!AE$35,AE28*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE23))))), 0, CHOOSE($C$76,'Linear Projection'!AE17,(1*$F29+0.5*$G29)*Normalization!AE$35,$K29*Normalization!AE$35,AE28*$F$13,CHOOSE(AE$72,'Linear Projection'!AE17,(1*$F29+0.5*$G29)*Normalization!AE$35,$K29*Normalization!AE$35,AE28*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE23))))))","v":89957.632594127906},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$35,$K29*Normalization!AF$35,AF28*$F$13,CHOOSE(AF$72,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$35,$K29*Normalization!AF$35,AF28*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF23))))), 0, CHOOSE($C$76,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$35,$K29*Normalization!AF$35,AF28*$F$13,CHOOSE(AF$72,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$35,$K29*Normalization!AF$35,AF28*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$35,$K29*Normalization!AG$35,AG28*$F$13,CHOOSE(AG$72,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$35,$K29*Normalization!AG$35,AG28*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG23))))), 0, CHOOSE($C$76,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$35,$K29*Normalization!AG$35,AG28*$F$13,CHOOSE(AG$72,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$35,$K29*Normalization!AG$35,AG28*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$35,$K29*Normalization!AH$35,AH28*$F$13,CHOOSE(AH$72,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$35,$K29*Normalization!AH$35,AH28*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH23))))), 0, CHOOSE($C$76,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$35,$K29*Normalization!AH$35,AH28*$F$13,CHOOSE(AH$72,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$35,$K29*Normalization!AH$35,AH28*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$35,$K29*Normalization!AI$35,AI28*$F$13,CHOOSE(AI$72,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$35,$K29*Normalization!AI$35,AI28*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI23))))), 0, CHOOSE($C$76,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$35,$K29*Normalization!AI$35,AI28*$F$13,CHOOSE(AI$72,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$35,$K29*Normalization!AI$35,AI28*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$35,$K29*Normalization!AJ$35,AJ28*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$35,$K29*Normalization!AJ$35,AJ28*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ23))))), 0, CHOOSE($C$76,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$35,$K29*Normalization!AJ$35,AJ28*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$35,$K29*Normalization!AJ$35,AJ28*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$35,$K29*Normalization!AK$35,AK28*$F$13,CHOOSE(AK$72,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$35,$K29*Normalization!AK$35,AK28*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK23))))), 0, CHOOSE($C$76,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$35,$K29*Normalization!AK$35,AK28*$F$13,CHOOSE(AK$72,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$35,$K29*Normalization!AK$35,AK28*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$35,$K29*Normalization!AL$35,AL28*$F$13,CHOOSE(AL$72,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$35,$K29*Normalization!AL$35,AL28*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL23))))), 0, CHOOSE($C$76,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$35,$K29*Normalization!AL$35,AL28*$F$13,CHOOSE(AL$72,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$35,$K29*Normalization!AL$35,AL28*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$35,$K29*Normalization!AM$35,AM28*$F$13,CHOOSE(AM$72,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$35,$K29*Normalization!AM$35,AM28*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM23))))), 0, CHOOSE($C$76,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$35,$K29*Normalization!AM$35,AM28*$F$13,CHOOSE(AM$72,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$35,$K29*Normalization!AM$35,AM28*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$35,$K29*Normalization!AN$35,AN28*$F$13,CHOOSE(AN$72,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$35,$K29*Normalization!AN$35,AN28*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN23))))), 0, CHOOSE($C$76,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$35,$K29*Normalization!AN$35,AN28*$F$13,CHOOSE(AN$72,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$35,$K29*Normalization!AN$35,AN28*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$35,$K29*Normalization!AO$35,AO28*$F$13,CHOOSE(AO$72,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$35,$K29*Normalization!AO$35,AO28*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO23))))), 0, CHOOSE($C$76,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$35,$K29*Normalization!AO$35,AO28*$F$13,CHOOSE(AO$72,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$35,$K29*Normalization!AO$35,AO28*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO23))))))","v":9564.6599866067991},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$35,$K29*Normalization!AP$35,AP28*$F$13,CHOOSE(AP$72,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$35,$K29*Normalization!AP$35,AP28*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP23))))), 0, CHOOSE($C$76,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$35,$K29*Normalization!AP$35,AP28*$F$13,CHOOSE(AP$72,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$35,$K29*Normalization!AP$35,AP28*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$35,$K29*Normalization!AQ$35,AQ28*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$35,$K29*Normalization!AQ$35,AQ28*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ23))))), 0, CHOOSE($C$76,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$35,$K29*Normalization!AQ$35,AQ28*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$35,$K29*Normalization!AQ$35,AQ28*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$35,$K29*Normalization!AR$35,AR28*$F$13,CHOOSE(AR$72,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$35,$K29*Normalization!AR$35,AR28*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR23))))), 0, CHOOSE($C$76,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$35,$K29*Normalization!AR$35,AR28*$F$13,CHOOSE(AR$72,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$35,$K29*Normalization!AR$35,AR28*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$35,$K29*Normalization!AS$35,AS28*$F$13,CHOOSE(AS$72,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$35,$K29*Normalization!AS$35,AS28*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS23))))), 0, CHOOSE($C$76,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$35,$K29*Normalization!AS$35,AS28*$F$13,CHOOSE(AS$72,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$35,$K29*Normalization!AS$35,AS28*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$35,$K29*Normalization!AT$35,AT28*$F$13,CHOOSE(AT$72,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$35,$K29*Normalization!AT$35,AT28*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT23))))), 0, CHOOSE($C$76,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$35,$K29*Normalization!AT$35,AT28*$F$13,CHOOSE(AT$72,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$35,$K29*Normalization!AT$35,AT28*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$35,$K29*Normalization!AU$35,AU28*$F$13,CHOOSE(AU$72,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$35,$K29*Normalization!AU$35,AU28*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU23))))), 0, CHOOSE($C$76,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$35,$K29*Normalization!AU$35,AU28*$F$13,CHOOSE(AU$72,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$35,$K29*Normalization!AU$35,AU28*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$35,$K29*Normalization!AV$35,AV28*$F$13,CHOOSE(AV$72,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$35,$K29*Normalization!AV$35,AV28*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV23))))), 0, CHOOSE($C$76,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$35,$K29*Normalization!AV$35,AV28*$F$13,CHOOSE(AV$72,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$35,$K29*Normalization!AV$35,AV28*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$35,$K29*Normalization!AW$35,AW28*$F$13,CHOOSE(AW$72,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$35,$K29*Normalization!AW$35,AW28*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW23))))), 0, CHOOSE($C$76,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$35,$K29*Normalization!AW$35,AW28*$F$13,CHOOSE(AW$72,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$35,$K29*Normalization!AW$35,AW28*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$35,$K29*Normalization!AX$35,AX28*$F$13,CHOOSE(AX$72,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$35,$K29*Normalization!AX$35,AX28*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX23))))), 0, CHOOSE($C$76,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$35,$K29*Normalization!AX$35,AX28*$F$13,CHOOSE(AX$72,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$35,$K29*Normalization!AX$35,AX28*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$35,$K29*Normalization!AY$35,AY28*$F$13,CHOOSE(AY$72,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$35,$K29*Normalization!AY$35,AY28*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY23))))), 0, CHOOSE($C$76,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$35,$K29*Normalization!AY$35,AY28*$F$13,CHOOSE(AY$72,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$35,$K29*Normalization!AY$35,AY28*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$35,$K29*Normalization!AZ$35,AZ28*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$35,$K29*Normalization!AZ$35,AZ28*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ23))))), 0, CHOOSE($C$76,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$35,$K29*Normalization!AZ$35,AZ28*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$35,$K29*Normalization!AZ$35,AZ28*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$35,$K29*Normalization!BA$35,BA28*$F$13,CHOOSE(BA$72,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$35,$K29*Normalization!BA$35,BA28*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA23))))), 0, CHOOSE($C$76,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$35,$K29*Normalization!BA$35,BA28*$F$13,CHOOSE(BA$72,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$35,$K29*Normalization!BA$35,BA28*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$35,$K29*Normalization!BB$35,BB28*$F$13,CHOOSE(BB$72,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$35,$K29*Normalization!BB$35,BB28*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB23))))), 0, CHOOSE($C$76,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$35,$K29*Normalization!BB$35,BB28*$F$13,CHOOSE(BB$72,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$35,$K29*Normalization!BB$35,BB28*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$35,$K29*Normalization!BC$35,BC28*$F$13,CHOOSE(BC$72,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$35,$K29*Normalization!BC$35,BC28*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC23))))), 0, CHOOSE($C$76,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$35,$K29*Normalization!BC$35,BC28*$F$13,CHOOSE(BC$72,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$35,$K29*Normalization!BC$35,BC28*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$35,$K29*Normalization!BD$35,BD28*$F$13,CHOOSE(BD$72,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$35,$K29*Normalization!BD$35,BD28*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD23))))), 0, CHOOSE($C$76,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$35,$K29*Normalization!BD$35,BD28*$F$13,CHOOSE(BD$72,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$35,$K29*Normalization!BD$35,BD28*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$35,$K29*Normalization!BE$35,BE28*$F$13,CHOOSE(BE$72,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$35,$K29*Normalization!BE$35,BE28*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE23))))), 0, CHOOSE($C$76,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$35,$K29*Normalization!BE$35,BE28*$F$13,CHOOSE(BE$72,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$35,$K29*Normalization!BE$35,BE28*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE23))))))","v":7610.7999999999993},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$35,$K29*Normalization!BG$35,BG28*$F$13,CHOOSE(BG$72,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$35,$K29*Normalization!BG$35,BG28*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG23))))), 0, CHOOSE($C$76,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$35,$K29*Normalization!BG$35,BG28*$F$13,CHOOSE(BG$72,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$35,$K29*Normalization!BG$35,BG28*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG23))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$35,$K29*Normalization!BI$35,BI28*$F$13,CHOOSE(BI$72,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$35,$K29*Normalization!BI$35,BI28*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI23))))), 0, CHOOSE($C$76,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$35,$K29*Normalization!BI$35,BI28*$F$13,CHOOSE(BI$72,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$35,$K29*Normalization!BI$35,BI28*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$35,$K29*Normalization!BJ$35,BJ28*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$35,$K29*Normalization!BJ$35,BJ28*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ23))))), 0, CHOOSE($C$76,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$35,$K29*Normalization!BJ$35,BJ28*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$35,$K29*Normalization!BJ$35,BJ28*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$35,$K29*Normalization!BK$35,BK28*$F$13,CHOOSE(BK$72,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$35,$K29*Normalization!BK$35,BK28*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK23))))), 0, CHOOSE($C$76,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$35,$K29*Normalization!BK$35,BK28*$F$13,CHOOSE(BK$72,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$35,$K29*Normalization!BK$35,BK28*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL17,(1*$F29+0.5*$G29)*Normalization!BL$35,$K29*Normalization!BL$35,BL28*$F$13,CHOOSE(BL$72,'Linear Projection'!BL17,(1*$F29+0.5*$G29)*Normalization!BL$35,$K29*Normalization!BL$35,BL28*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL23))))), 0, CHOOSE($C$76,'Linear Projection'!BL17,(1*$F29+0.5*$G29)*Normalization!BL$35,$K29*Normalization!BL$35,BL28*$F$13,CHOOSE(BL$72,'Linear Projection'!BL17,(1*$F29+0.5*$G29)*Normalization!BL$35,$K29*Normalization!BL$35,BL28*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$35,$K29*Normalization!BM$35,BM28*$F$13,CHOOSE(BM$72,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$35,$K29*Normalization!BM$35,BM28*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM23))))), 0, CHOOSE($C$76,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$35,$K29*Normalization!BM$35,BM28*$F$13,CHOOSE(BM$72,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$35,$K29*Normalization!BM$35,BM28*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN17,(1*$F29+0.5*$G29)*Normalization!BN$35,$K29*Normalization!BN$35,BN28*$F$13,CHOOSE(BN$72,'Linear Projection'!BN17,(1*$F29+0.5*$G29)*Normalization!BN$35,$K29*Normalization!BN$35,BN28*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN23))))), 0, CHOOSE($C$76,'Linear Projection'!BN17,(1*$F29+0.5*$G29)*Normalization!BN$35,$K29*Normalization!BN$35,BN28*$F$13,CHOOSE(BN$72,'Linear Projection'!BN17,(1*$F29+0.5*$G29)*Normalization!BN$35,$K29*Normalization!BN$35,BN28*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$35,$K29*Normalization!BO$35,BO28*$F$13,CHOOSE(BO$72,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$35,$K29*Normalization!BO$35,BO28*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO23))))), 0, CHOOSE($C$76,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$35,$K29*Normalization!BO$35,BO28*$F$13,CHOOSE(BO$72,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$35,$K29*Normalization!BO$35,BO28*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$35,$K29*Normalization!BP$35,BP28*$F$13,CHOOSE(BP$72,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$35,$K29*Normalization!BP$35,BP28*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP23))))), 0, CHOOSE($C$76,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$35,$K29*Normalization!BP$35,BP28*$F$13,CHOOSE(BP$72,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$35,$K29*Normalization!BP$35,BP28*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$35,$K29*Normalization!BQ$35,BQ28*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$35,$K29*Normalization!BQ$35,BQ28*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ23))))), 0, CHOOSE($C$76,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$35,$K29*Normalization!BQ$35,BQ28*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$35,$K29*Normalization!BQ$35,BQ28*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ23))))))","v":14398672.367684186},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$35,$K29*Normalization!BR$35,BR28*$F$13,CHOOSE(BR$72,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$35,$K29*Normalization!BR$35,BR28*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR23))))), 0, CHOOSE($C$76,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$35,$K29*Normalization!BR$35,BR28*$F$13,CHOOSE(BR$72,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$35,$K29*Normalization!BR$35,BR28*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$35,$K29*Normalization!BS$35,BS28*$F$13,CHOOSE(BS$72,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$35,$K29*Normalization!BS$35,BS28*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS23))))), 0, CHOOSE($C$76,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$35,$K29*Normalization!BS$35,BS28*$F$13,CHOOSE(BS$72,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$35,$K29*Normalization!BS$35,BS28*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$35,$K29*Normalization!BT$35,BT28*$F$13,CHOOSE(BT$72,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$35,$K29*Normalization!BT$35,BT28*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT23))))), 0, CHOOSE($C$76,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$35,$K29*Normalization!BT$35,BT28*$F$13,CHOOSE(BT$72,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$35,$K29*Normalization!BT$35,BT28*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT23))))))","v":1019446.2062413469},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$35,$K29*Normalization!BU$35,BU28*$F$13,CHOOSE(BU$72,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$35,$K29*Normalization!BU$35,BU28*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU23))))), 0, CHOOSE($C$76,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$35,$K29*Normalization!BU$35,BU28*$F$13,CHOOSE(BU$72,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$35,$K29*Normalization!BU$35,BU28*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU23))))))","v":40665.200173136836},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$35,$K29*Normalization!BV$35,BV28*$F$13,CHOOSE(BV$72,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$35,$K29*Normalization!BV$35,BV28*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV23))))), 0, CHOOSE($C$76,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$35,$K29*Normalization!BV$35,BV28*$F$13,CHOOSE(BV$72,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$35,$K29*Normalization!BV$35,BV28*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$35,$K29*Normalization!BW$35,BW28*$F$13,CHOOSE(BW$72,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$35,$K29*Normalization!BW$35,BW28*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW23))))), 0, CHOOSE($C$76,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$35,$K29*Normalization!BW$35,BW28*$F$13,CHOOSE(BW$72,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$35,$K29*Normalization!BW$35,BW28*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$35,$K29*Normalization!BX$35,BX28*$F$13,CHOOSE(BX$72,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$35,$K29*Normalization!BX$35,BX28*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX23))))), 0, CHOOSE($C$76,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$35,$K29*Normalization!BX$35,BX28*$F$13,CHOOSE(BX$72,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$35,$K29*Normalization!BX$35,BX28*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX23))))))","v":84237.144415066112},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$35,$K29*Normalization!BY$35,BY28*$F$13,CHOOSE(BY$72,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$35,$K29*Normalization!BY$35,BY28*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY23))))), 0, CHOOSE($C$76,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$35,$K29*Normalization!BY$35,BY28*$F$13,CHOOSE(BY$72,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$35,$K29*Normalization!BY$35,BY28*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY23))))))","v":7873.2018726144452},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$35,$K29*Normalization!BZ$35,BZ28*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$35,$K29*Normalization!BZ$35,BZ28*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ23))))), 0, CHOOSE($C$76,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$35,$K29*Normalization!BZ$35,BZ28*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$35,$K29*Normalization!BZ$35,BZ28*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$35,$K29*Normalization!CA$35,CA28*$F$13,CHOOSE(CA$72,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$35,$K29*Normalization!CA$35,CA28*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA23))))), 0, CHOOSE($C$76,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$35,$K29*Normalization!CA$35,CA28*$F$13,CHOOSE(CA$72,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$35,$K29*Normalization!CA$35,CA28*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$35,$K29*Normalization!CB$35,CB28*$F$13,CHOOSE(CB$72,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$35,$K29*Normalization!CB$35,CB28*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB23))))), 0, CHOOSE($C$76,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$35,$K29*Normalization!CB$35,CB28*$F$13,CHOOSE(CB$72,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$35,$K29*Normalization!CB$35,CB28*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB23))))))","v":6802426.0818867385},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$35,$K29*Normalization!CC$35,CC28*$F$13,CHOOSE(CC$72,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$35,$K29*Normalization!CC$35,CC28*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC23))))), 0, CHOOSE($C$76,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$35,$K29*Normalization!CC$35,CC28*$F$13,CHOOSE(CC$72,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$35,$K29*Normalization!CC$35,CC28*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$35,$K29*Normalization!CD$35,CD28*$F$13,CHOOSE(CD$72,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$35,$K29*Normalization!CD$35,CD28*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD23))))), 0, CHOOSE($C$76,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$35,$K29*Normalization!CD$35,CD28*$F$13,CHOOSE(CD$72,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$35,$K29*Normalization!CD$35,CD28*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$35,$K29*Normalization!CE$35,CE28*$F$13,CHOOSE(CE$72,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$35,$K29*Normalization!CE$35,CE28*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE23))))), 0, CHOOSE($C$76,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$35,$K29*Normalization!CE$35,CE28*$F$13,CHOOSE(CE$72,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$35,$K29*Normalization!CE$35,CE28*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$35,$K29*Normalization!CF$35,CF28*$F$13,CHOOSE(CF$72,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$35,$K29*Normalization!CF$35,CF28*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF23))))), 0, CHOOSE($C$76,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$35,$K29*Normalization!CF$35,CF28*$F$13,CHOOSE(CF$72,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$35,$K29*Normalization!CF$35,CF28*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$35,$K29*Normalization!CG$35,CG28*$F$13,CHOOSE(CG$72,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$35,$K29*Normalization!CG$35,CG28*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG23))))), 0, CHOOSE($C$76,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$35,$K29*Normalization!CG$35,CG28*$F$13,CHOOSE(CG$72,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$35,$K29*Normalization!CG$35,CG28*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$35,$K29*Normalization!CH$35,CH28*$F$13,CHOOSE(CH$72,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$35,$K29*Normalization!CH$35,CH28*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH23))))), 0, CHOOSE($C$76,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$35,$K29*Normalization!CH$35,CH28*$F$13,CHOOSE(CH$72,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$35,$K29*Normalization!CH$35,CH28*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$35,$K29*Normalization!CI$35,CI28*$F$13,CHOOSE(CI$72,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$35,$K29*Normalization!CI$35,CI28*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI23))))), 0, CHOOSE($C$76,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$35,$K29*Normalization!CI$35,CI28*$F$13,CHOOSE(CI$72,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$35,$K29*Normalization!CI$35,CI28*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI23))))))","v":2722901.4261666685},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$35,$K29*Normalization!CJ$35,CJ28*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$35,$K29*Normalization!CJ$35,CJ28*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ23))))), 0, CHOOSE($C$76,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$35,$K29*Normalization!CJ$35,CJ28*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$35,$K29*Normalization!CJ$35,CJ28*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$35,$K29*Normalization!CK$35,CK28*$F$13,CHOOSE(CK$72,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$35,$K29*Normalization!CK$35,CK28*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK23))))), 0, CHOOSE($C$76,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$35,$K29*Normalization!CK$35,CK28*$F$13,CHOOSE(CK$72,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$35,$K29*Normalization!CK$35,CK28*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK23))))))","v":107.03740921052304},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$35,$K29*Normalization!CL$35,CL28*$F$13,CHOOSE(CL$72,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$35,$K29*Normalization!CL$35,CL28*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL23))))), 0, CHOOSE($C$76,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$35,$K29*Normalization!CL$35,CL28*$F$13,CHOOSE(CL$72,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$35,$K29*Normalization!CL$35,CL28*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$35,$K29*Normalization!CM$35,CM28*$F$13,CHOOSE(CM$72,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$35,$K29*Normalization!CM$35,CM28*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM23))))), 0, CHOOSE($C$76,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$35,$K29*Normalization!CM$35,CM28*$F$13,CHOOSE(CM$72,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$35,$K29*Normalization!CM$35,CM28*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$35,$K29*Normalization!CN$35,CN28*$F$13,CHOOSE(CN$72,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$35,$K29*Normalization!CN$35,CN28*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN23))))), 0, CHOOSE($C$76,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$35,$K29*Normalization!CN$35,CN28*$F$13,CHOOSE(CN$72,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$35,$K29*Normalization!CN$35,CN28*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN23))))))","v":338.25214605263318},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$35,$K29*Normalization!CO$35,CO28*$F$13,CHOOSE(CO$72,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$35,$K29*Normalization!CO$35,CO28*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO23))))), 0, CHOOSE($C$76,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$35,$K29*Normalization!CO$35,CO28*$F$13,CHOOSE(CO$72,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$35,$K29*Normalization!CO$35,CO28*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$35,$K29*Normalization!CP$35,CP28*$F$13,CHOOSE(CP$72,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$35,$K29*Normalization!CP$35,CP28*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP23))))), 0, CHOOSE($C$76,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$35,$K29*Normalization!CP$35,CP28*$F$13,CHOOSE(CP$72,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$35,$K29*Normalization!CP$35,CP28*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$35,$K29*Normalization!CQ$35,CQ28*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$35,$K29*Normalization!CQ$35,CQ28*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ23))))), 0, CHOOSE($C$76,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$35,$K29*Normalization!CQ$35,CQ28*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$35,$K29*Normalization!CQ$35,CQ28*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$35,$K29*Normalization!CR$35,CR28*$F$13,CHOOSE(CR$72,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$35,$K29*Normalization!CR$35,CR28*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR23))))), 0, CHOOSE($C$76,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$35,$K29*Normalization!CR$35,CR28*$F$13,CHOOSE(CR$72,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$35,$K29*Normalization!CR$35,CR28*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR23))))))","v":27491083.823157877},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$35,$K29*Normalization!CS$35,CS28*$F$13,CHOOSE(CS$72,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$35,$K29*Normalization!CS$35,CS28*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS23))))), 0, CHOOSE($C$76,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$35,$K29*Normalization!CS$35,CS28*$F$13,CHOOSE(CS$72,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$35,$K29*Normalization!CS$35,CS28*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS23))))))","v":-55052.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$35,$K29*Normalization!CT$35,CT28*$F$13,CHOOSE(CT$72,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$35,$K29*Normalization!CT$35,CT28*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT23))))), 0, CHOOSE($C$76,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$35,$K29*Normalization!CT$35,CT28*$F$13,CHOOSE(CT$72,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$35,$K29*Normalization!CT$35,CT28*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT23))))))","v":-67341.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$35,$K29*Normalization!CU$35,CU28*$F$13,CHOOSE(CU$72,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$35,$K29*Normalization!CU$35,CU28*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU23))))), 0, CHOOSE($C$76,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$35,$K29*Normalization!CU$35,CU28*$F$13,CHOOSE(CU$72,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$35,$K29*Normalization!CU$35,CU28*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$35,$K29*Normalization!CV$35,CV28*$F$13,CHOOSE(CV$72,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$35,$K29*Normalization!CV$35,CV28*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV23))))), 0, CHOOSE($C$76,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$35,$K29*Normalization!CV$35,CV28*$F$13,CHOOSE(CV$72,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$35,$K29*Normalization!CV$35,CV28*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$35,$K29*Normalization!CW$35,CW28*$F$13,CHOOSE(CW$72,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$35,$K29*Normalization!CW$35,CW28*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW23))))), 0, CHOOSE($C$76,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$35,$K29*Normalization!CW$35,CW28*$F$13,CHOOSE(CW$72,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$35,$K29*Normalization!CW$35,CW28*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW23))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$35,$K29*Normalization!CX$35,CX28*$F$13,CHOOSE(CX$72,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$35,$K29*Normalization!CX$35,CX28*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX23))))), 0, CHOOSE($C$76,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$35,$K29*Normalization!CX$35,CX28*$F$13,CHOOSE(CX$72,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$35,$K29*Normalization!CX$35,CX28*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX23))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$35,$K29*Normalization!CY$35,CY28*$F$13,CHOOSE(CY$72,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$35,$K29*Normalization!CY$35,CY28*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY23))))), 0, CHOOSE($C$76,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$35,$K29*Normalization!CY$35,CY28*$F$13,CHOOSE(CY$72,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$35,$K29*Normalization!CY$35,CY28*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY23))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$35,$K29*Normalization!CZ$35,CZ28*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$35,$K29*Normalization!CZ$35,CZ28*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ23))))), 0, CHOOSE($C$76,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$35,$K29*Normalization!CZ$35,CZ28*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$35,$K29*Normalization!CZ$35,CZ28*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$35,$K29*Normalization!DA$35,DA28*$F$13,CHOOSE(DA$72,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$35,$K29*Normalization!DA$35,DA28*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA23))))), 0, CHOOSE($C$76,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$35,$K29*Normalization!DA$35,DA28*$F$13,CHOOSE(DA$72,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$35,$K29*Normalization!DA$35,DA28*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$35,$K29*Normalization!DB$35,DB28*$F$13,CHOOSE(DB$72,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$35,$K29*Normalization!DB$35,DB28*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB23))))), 0, CHOOSE($C$76,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$35,$K29*Normalization!DB$35,DB28*$F$13,CHOOSE(DB$72,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$35,$K29*Normalization!DB$35,DB28*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$35,$K29*Normalization!DC$35,DC28*$F$13,CHOOSE(DC$72,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$35,$K29*Normalization!DC$35,DC28*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC23))))), 0, CHOOSE($C$76,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$35,$K29*Normalization!DC$35,DC28*$F$13,CHOOSE(DC$72,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$35,$K29*Normalization!DC$35,DC28*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC23))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$35,$K29*Normalization!DD$35,DD28*$F$13,CHOOSE(DD$72,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$35,$K29*Normalization!DD$35,DD28*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD23))))), 0, CHOOSE($C$76,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$35,$K29*Normalization!DD$35,DD28*$F$13,CHOOSE(DD$72,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$35,$K29*Normalization!DD$35,DD28*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD23))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$35,$K29*Normalization!DE$35,DE28*$F$13,CHOOSE(DE$72,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$35,$K29*Normalization!DE$35,DE28*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE23))))), 0, CHOOSE($C$76,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$35,$K29*Normalization!DE$35,DE28*$F$13,CHOOSE(DE$72,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$35,$K29*Normalization!DE$35,DE28*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$35,$K29*Normalization!DF$35,DF28*$F$13,CHOOSE(DF$72,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$35,$K29*Normalization!DF$35,DF28*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF23))))), 0, CHOOSE($C$76,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$35,$K29*Normalization!DF$35,DF28*$F$13,CHOOSE(DF$72,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$35,$K29*Normalization!DF$35,DF28*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF23))))))","v":0}]
[null,2019,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C18,C29*$F$12,CHOOSE(C$72,'Linear Projection'!C18,(1*$F30+0.5*$G30)*Normalization!C$35,$K30*Normalization!C$35,C29*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C24)))) ), 0, CHOOSE($K$80,'Linear Projection'!C18,C29*$F$12,CHOOSE(C$72,'Linear Projection'!C18,(1*$F30+0.5*$G30)*Normalization!C$35,$K30*Normalization!C$35,C29*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C24))))))","v":92136348.563426971},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D18,D29*$F$12,CHOOSE(D$72,'Linear Projection'!D18,(1*$F30+0.5*$G30)*Normalization!D$35,$K30*Normalization!D$35,D29*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D24)))) ), 0, CHOOSE($K$80,'Linear Projection'!D18,D29*$F$12,CHOOSE(D$72,'Linear Projection'!D18,(1*$F30+0.5*$G30)*Normalization!D$35,$K30*Normalization!D$35,D29*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D24))))))","v":1287329.3182625845},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E18,E29*$F$12,CHOOSE(E$72,'Linear Projection'!E18,(1*$F30+0.5*$G30)*Normalization!E$35,$K30*Normalization!E$35,E29*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E24)))) ), 0, CHOOSE($K$80,'Linear Projection'!E18,E29*$F$12,CHOOSE(E$72,'Linear Projection'!E18,(1*$F30+0.5*$G30)*Normalization!E$35,$K30*Normalization!E$35,E29*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E24))))))","v":1820009.248838231},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F18,F29*$F$12,CHOOSE(F$72,'Linear Projection'!F18,(1*$F30+0.5*$G30)*Normalization!F$35,$K30*Normalization!F$35,F29*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F24)))) ), 0, CHOOSE($K$80,'Linear Projection'!F18,F29*$F$12,CHOOSE(F$72,'Linear Projection'!F18,(1*$F30+0.5*$G30)*Normalization!F$35,$K30*Normalization!F$35,F29*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F24))))))","v":1994.3556390977465},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G18,G29*$F$12,CHOOSE(G$72,'Linear Projection'!G18,(1*$F30+0.5*$G30)*Normalization!G$35,$K30*Normalization!G$35,G29*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G24)))) ), 0, CHOOSE($K$80,'Linear Projection'!G18,G29*$F$12,CHOOSE(G$72,'Linear Projection'!G18,(1*$F30+0.5*$G30)*Normalization!G$35,$K30*Normalization!G$35,G29*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H18,H29*$F$12,CHOOSE(H$72,'Linear Projection'!H18,(1*$F30+0.5*$G30)*Normalization!H$35,$K30*Normalization!H$35,H29*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H24)))) ), 0, CHOOSE($K$80,'Linear Projection'!H18,H29*$F$12,CHOOSE(H$72,'Linear Projection'!H18,(1*$F30+0.5*$G30)*Normalization!H$35,$K30*Normalization!H$35,H29*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I18,I29*$F$12,CHOOSE(I$72,'Linear Projection'!I18,(1*$F30+0.5*$G30)*Normalization!I$35,$K30*Normalization!I$35,I29*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I24)))) ), 0, CHOOSE($K$80,'Linear Projection'!I18,I29*$F$12,CHOOSE(I$72,'Linear Projection'!I18,(1*$F30+0.5*$G30)*Normalization!I$35,$K30*Normalization!I$35,I29*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I24))))))","v":182.53882706766944},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J18,J29*$F$12,CHOOSE(J$72,'Linear Projection'!J18,(1*$F30+0.5*$G30)*Normalization!J$35,$K30*Normalization!J$35,J29*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J24)))) ), 0, CHOOSE($K$80,'Linear Projection'!J18,J29*$F$12,CHOOSE(J$72,'Linear Projection'!J18,(1*$F30+0.5*$G30)*Normalization!J$35,$K30*Normalization!J$35,J29*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J24))))))","v":378.13203007518769},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K18,K29*$F$12,CHOOSE(K$72,'Linear Projection'!K18,(1*$F30+0.5*$G30)*Normalization!K$35,$K30*Normalization!K$35,K29*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K24)))) ), 0, CHOOSE($K$80,'Linear Projection'!K18,K29*$F$12,CHOOSE(K$72,'Linear Projection'!K18,(1*$F30+0.5*$G30)*Normalization!K$35,$K30*Normalization!K$35,K29*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K24))))))","v":1477730.8766917288},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L18,L29*$F$12,CHOOSE(L$72,'Linear Projection'!L18,(1*$F30+0.5*$G30)*Normalization!L$35,$K30*Normalization!L$35,L29*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L24)))) ), 0, CHOOSE($K$80,'Linear Projection'!L18,L29*$F$12,CHOOSE(L$72,'Linear Projection'!L18,(1*$F30+0.5*$G30)*Normalization!L$35,$K30*Normalization!L$35,L29*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L24))))))","v":233355.36842105258},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$35,$K30*Normalization!M$35,M29*$F$13,CHOOSE(M$72,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$35,$K30*Normalization!M$35,M29*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M24))))), 0, CHOOSE($C$76,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$35,$K30*Normalization!M$35,M29*$F$13,CHOOSE(M$72,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$35,$K30*Normalization!M$35,M29*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$35,$K30*Normalization!N$35,N29*$F$13,CHOOSE(N$72,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$35,$K30*Normalization!N$35,N29*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N24))))), 0, CHOOSE($C$76,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$35,$K30*Normalization!N$35,N29*$F$13,CHOOSE(N$72,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$35,$K30*Normalization!N$35,N29*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$35,$K30*Normalization!O$35,O29*$F$13,CHOOSE(O$72,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$35,$K30*Normalization!O$35,O29*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O24))))), 0, CHOOSE($C$76,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$35,$K30*Normalization!O$35,O29*$F$13,CHOOSE(O$72,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$35,$K30*Normalization!O$35,O29*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$35,$K30*Normalization!P$35,P29*$F$13,CHOOSE(P$72,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$35,$K30*Normalization!P$35,P29*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P24))))), 0, CHOOSE($C$76,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$35,$K30*Normalization!P$35,P29*$F$13,CHOOSE(P$72,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$35,$K30*Normalization!P$35,P29*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$35,$K30*Normalization!Q$35,Q29*$F$13,CHOOSE(Q$72,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$35,$K30*Normalization!Q$35,Q29*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q24))))), 0, CHOOSE($C$76,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$35,$K30*Normalization!Q$35,Q29*$F$13,CHOOSE(Q$72,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$35,$K30*Normalization!Q$35,Q29*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$35,$K30*Normalization!R$35,R29*$F$13,CHOOSE(R$72,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$35,$K30*Normalization!R$35,R29*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R24))))), 0, CHOOSE($C$76,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$35,$K30*Normalization!R$35,R29*$F$13,CHOOSE(R$72,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$35,$K30*Normalization!R$35,R29*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$35,$K30*Normalization!S$35,S29*$F$13,CHOOSE(S$72,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$35,$K30*Normalization!S$35,S29*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S24))))), 0, CHOOSE($C$76,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$35,$K30*Normalization!S$35,S29*$F$13,CHOOSE(S$72,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$35,$K30*Normalization!S$35,S29*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$35,$K30*Normalization!T$35,T29*$F$13,CHOOSE(T$72,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$35,$K30*Normalization!T$35,T29*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T24))))), 0, CHOOSE($C$76,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$35,$K30*Normalization!T$35,T29*$F$13,CHOOSE(T$72,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$35,$K30*Normalization!T$35,T29*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$35,$K30*Normalization!U$35,U29*$F$13,CHOOSE(U$72,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$35,$K30*Normalization!U$35,U29*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U24))))), 0, CHOOSE($C$76,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$35,$K30*Normalization!U$35,U29*$F$13,CHOOSE(U$72,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$35,$K30*Normalization!U$35,U29*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$35,$K30*Normalization!V$35,V29*$F$13,CHOOSE(V$72,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$35,$K30*Normalization!V$35,V29*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V24))))), 0, CHOOSE($C$76,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$35,$K30*Normalization!V$35,V29*$F$13,CHOOSE(V$72,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$35,$K30*Normalization!V$35,V29*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$35,$K30*Normalization!W$35,W29*$F$13,CHOOSE(W$72,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$35,$K30*Normalization!W$35,W29*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W24))))), 0, CHOOSE($C$76,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$35,$K30*Normalization!W$35,W29*$F$13,CHOOSE(W$72,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$35,$K30*Normalization!W$35,W29*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$35,$K30*Normalization!X$35,X29*$F$13,CHOOSE(X$72,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$35,$K30*Normalization!X$35,X29*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X24))))), 0, CHOOSE($C$76,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$35,$K30*Normalization!X$35,X29*$F$13,CHOOSE(X$72,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$35,$K30*Normalization!X$35,X29*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$35,$K30*Normalization!Y$35,Y29*$F$13,CHOOSE(Y$72,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$35,$K30*Normalization!Y$35,Y29*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y24))))), 0, CHOOSE($C$76,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$35,$K30*Normalization!Y$35,Y29*$F$13,CHOOSE(Y$72,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$35,$K30*Normalization!Y$35,Y29*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$35,$K30*Normalization!Z$35,Z29*$F$13,CHOOSE(Z$72,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$35,$K30*Normalization!Z$35,Z29*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z24))))), 0, CHOOSE($C$76,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$35,$K30*Normalization!Z$35,Z29*$F$13,CHOOSE(Z$72,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$35,$K30*Normalization!Z$35,Z29*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z24))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$35,$K30*Normalization!AC$35,AC29*$F$13,CHOOSE(AC$72,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$35,$K30*Normalization!AC$35,AC29*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC24))))), 0, CHOOSE($C$76,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$35,$K30*Normalization!AC$35,AC29*$F$13,CHOOSE(AC$72,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$35,$K30*Normalization!AC$35,AC29*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC24))))))","v":255446.59624060057},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD18,(1*$F30+0.5*$G30)*Normalization!AD$35,$K30*Normalization!AD$35,AD29*$F$13,CHOOSE(AD$72,'Linear Projection'!AD18,(1*$F30+0.5*$G30)*Normalization!AD$35,$K30*Normalization!AD$35,AD29*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD24))))), 0, CHOOSE($C$76,'Linear Projection'!AD18,(1*$F30+0.5*$G30)*Normalization!AD$35,$K30*Normalization!AD$35,AD29*$F$13,CHOOSE(AD$72,'Linear Projection'!AD18,(1*$F30+0.5*$G30)*Normalization!AD$35,$K30*Normalization!AD$35,AD29*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD24))))))","v":6693.8834586465964},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE18,(1*$F30+0.5*$G30)*Normalization!AE$35,$K30*Normalization!AE$35,AE29*$F$13,CHOOSE(AE$72,'Linear Projection'!AE18,(1*$F30+0.5*$G30)*Normalization!AE$35,$K30*Normalization!AE$35,AE29*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE24))))), 0, CHOOSE($C$76,'Linear Projection'!AE18,(1*$F30+0.5*$G30)*Normalization!AE$35,$K30*Normalization!AE$35,AE29*$F$13,CHOOSE(AE$72,'Linear Projection'!AE18,(1*$F30+0.5*$G30)*Normalization!AE$35,$K30*Normalization!AE$35,AE29*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE24))))))","v":90697.309483441524},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$35,$K30*Normalization!AF$35,AF29*$F$13,CHOOSE(AF$72,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$35,$K30*Normalization!AF$35,AF29*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF24))))), 0, CHOOSE($C$76,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$35,$K30*Normalization!AF$35,AF29*$F$13,CHOOSE(AF$72,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$35,$K30*Normalization!AF$35,AF29*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$35,$K30*Normalization!AG$35,AG29*$F$13,CHOOSE(AG$72,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$35,$K30*Normalization!AG$35,AG29*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG24))))), 0, CHOOSE($C$76,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$35,$K30*Normalization!AG$35,AG29*$F$13,CHOOSE(AG$72,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$35,$K30*Normalization!AG$35,AG29*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$35,$K30*Normalization!AH$35,AH29*$F$13,CHOOSE(AH$72,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$35,$K30*Normalization!AH$35,AH29*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH24))))), 0, CHOOSE($C$76,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$35,$K30*Normalization!AH$35,AH29*$F$13,CHOOSE(AH$72,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$35,$K30*Normalization!AH$35,AH29*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$35,$K30*Normalization!AI$35,AI29*$F$13,CHOOSE(AI$72,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$35,$K30*Normalization!AI$35,AI29*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI24))))), 0, CHOOSE($C$76,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$35,$K30*Normalization!AI$35,AI29*$F$13,CHOOSE(AI$72,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$35,$K30*Normalization!AI$35,AI29*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$35,$K30*Normalization!AJ$35,AJ29*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$35,$K30*Normalization!AJ$35,AJ29*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ24))))), 0, CHOOSE($C$76,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$35,$K30*Normalization!AJ$35,AJ29*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$35,$K30*Normalization!AJ$35,AJ29*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$35,$K30*Normalization!AK$35,AK29*$F$13,CHOOSE(AK$72,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$35,$K30*Normalization!AK$35,AK29*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK24))))), 0, CHOOSE($C$76,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$35,$K30*Normalization!AK$35,AK29*$F$13,CHOOSE(AK$72,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$35,$K30*Normalization!AK$35,AK29*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$35,$K30*Normalization!AL$35,AL29*$F$13,CHOOSE(AL$72,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$35,$K30*Normalization!AL$35,AL29*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL24))))), 0, CHOOSE($C$76,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$35,$K30*Normalization!AL$35,AL29*$F$13,CHOOSE(AL$72,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$35,$K30*Normalization!AL$35,AL29*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$35,$K30*Normalization!AM$35,AM29*$F$13,CHOOSE(AM$72,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$35,$K30*Normalization!AM$35,AM29*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM24))))), 0, CHOOSE($C$76,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$35,$K30*Normalization!AM$35,AM29*$F$13,CHOOSE(AM$72,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$35,$K30*Normalization!AM$35,AM29*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$35,$K30*Normalization!AN$35,AN29*$F$13,CHOOSE(AN$72,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$35,$K30*Normalization!AN$35,AN29*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN24))))), 0, CHOOSE($C$76,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$35,$K30*Normalization!AN$35,AN29*$F$13,CHOOSE(AN$72,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$35,$K30*Normalization!AN$35,AN29*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$35,$K30*Normalization!AO$35,AO29*$F$13,CHOOSE(AO$72,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$35,$K30*Normalization!AO$35,AO29*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO24))))), 0, CHOOSE($C$76,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$35,$K30*Normalization!AO$35,AO29*$F$13,CHOOSE(AO$72,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$35,$K30*Normalization!AO$35,AO29*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO24))))))","v":9223.5095292605693},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$35,$K30*Normalization!AP$35,AP29*$F$13,CHOOSE(AP$72,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$35,$K30*Normalization!AP$35,AP29*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP24))))), 0, CHOOSE($C$76,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$35,$K30*Normalization!AP$35,AP29*$F$13,CHOOSE(AP$72,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$35,$K30*Normalization!AP$35,AP29*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$35,$K30*Normalization!AQ$35,AQ29*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$35,$K30*Normalization!AQ$35,AQ29*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ24))))), 0, CHOOSE($C$76,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$35,$K30*Normalization!AQ$35,AQ29*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$35,$K30*Normalization!AQ$35,AQ29*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$35,$K30*Normalization!AR$35,AR29*$F$13,CHOOSE(AR$72,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$35,$K30*Normalization!AR$35,AR29*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR24))))), 0, CHOOSE($C$76,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$35,$K30*Normalization!AR$35,AR29*$F$13,CHOOSE(AR$72,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$35,$K30*Normalization!AR$35,AR29*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$35,$K30*Normalization!AS$35,AS29*$F$13,CHOOSE(AS$72,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$35,$K30*Normalization!AS$35,AS29*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS24))))), 0, CHOOSE($C$76,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$35,$K30*Normalization!AS$35,AS29*$F$13,CHOOSE(AS$72,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$35,$K30*Normalization!AS$35,AS29*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$35,$K30*Normalization!AT$35,AT29*$F$13,CHOOSE(AT$72,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$35,$K30*Normalization!AT$35,AT29*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT24))))), 0, CHOOSE($C$76,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$35,$K30*Normalization!AT$35,AT29*$F$13,CHOOSE(AT$72,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$35,$K30*Normalization!AT$35,AT29*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$35,$K30*Normalization!AU$35,AU29*$F$13,CHOOSE(AU$72,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$35,$K30*Normalization!AU$35,AU29*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU24))))), 0, CHOOSE($C$76,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$35,$K30*Normalization!AU$35,AU29*$F$13,CHOOSE(AU$72,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$35,$K30*Normalization!AU$35,AU29*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$35,$K30*Normalization!AV$35,AV29*$F$13,CHOOSE(AV$72,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$35,$K30*Normalization!AV$35,AV29*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV24))))), 0, CHOOSE($C$76,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$35,$K30*Normalization!AV$35,AV29*$F$13,CHOOSE(AV$72,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$35,$K30*Normalization!AV$35,AV29*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$35,$K30*Normalization!AW$35,AW29*$F$13,CHOOSE(AW$72,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$35,$K30*Normalization!AW$35,AW29*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW24))))), 0, CHOOSE($C$76,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$35,$K30*Normalization!AW$35,AW29*$F$13,CHOOSE(AW$72,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$35,$K30*Normalization!AW$35,AW29*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$35,$K30*Normalization!AX$35,AX29*$F$13,CHOOSE(AX$72,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$35,$K30*Normalization!AX$35,AX29*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX24))))), 0, CHOOSE($C$76,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$35,$K30*Normalization!AX$35,AX29*$F$13,CHOOSE(AX$72,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$35,$K30*Normalization!AX$35,AX29*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$35,$K30*Normalization!AY$35,AY29*$F$13,CHOOSE(AY$72,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$35,$K30*Normalization!AY$35,AY29*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY24))))), 0, CHOOSE($C$76,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$35,$K30*Normalization!AY$35,AY29*$F$13,CHOOSE(AY$72,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$35,$K30*Normalization!AY$35,AY29*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$35,$K30*Normalization!AZ$35,AZ29*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$35,$K30*Normalization!AZ$35,AZ29*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ24))))), 0, CHOOSE($C$76,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$35,$K30*Normalization!AZ$35,AZ29*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$35,$K30*Normalization!AZ$35,AZ29*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$35,$K30*Normalization!BA$35,BA29*$F$13,CHOOSE(BA$72,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$35,$K30*Normalization!BA$35,BA29*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA24))))), 0, CHOOSE($C$76,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$35,$K30*Normalization!BA$35,BA29*$F$13,CHOOSE(BA$72,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$35,$K30*Normalization!BA$35,BA29*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$35,$K30*Normalization!BB$35,BB29*$F$13,CHOOSE(BB$72,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$35,$K30*Normalization!BB$35,BB29*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB24))))), 0, CHOOSE($C$76,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$35,$K30*Normalization!BB$35,BB29*$F$13,CHOOSE(BB$72,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$35,$K30*Normalization!BB$35,BB29*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$35,$K30*Normalization!BC$35,BC29*$F$13,CHOOSE(BC$72,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$35,$K30*Normalization!BC$35,BC29*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC24))))), 0, CHOOSE($C$76,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$35,$K30*Normalization!BC$35,BC29*$F$13,CHOOSE(BC$72,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$35,$K30*Normalization!BC$35,BC29*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$35,$K30*Normalization!BD$35,BD29*$F$13,CHOOSE(BD$72,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$35,$K30*Normalization!BD$35,BD29*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD24))))), 0, CHOOSE($C$76,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$35,$K30*Normalization!BD$35,BD29*$F$13,CHOOSE(BD$72,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$35,$K30*Normalization!BD$35,BD29*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$35,$K30*Normalization!BE$35,BE29*$F$13,CHOOSE(BE$72,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$35,$K30*Normalization!BE$35,BE29*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE24))))), 0, CHOOSE($C$76,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$35,$K30*Normalization!BE$35,BE29*$F$13,CHOOSE(BE$72,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$35,$K30*Normalization!BE$35,BE29*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE24))))))","v":7618.7428571428554},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$35,$K30*Normalization!BG$35,BG29*$F$13,CHOOSE(BG$72,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$35,$K30*Normalization!BG$35,BG29*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG24))))), 0, CHOOSE($C$76,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$35,$K30*Normalization!BG$35,BG29*$F$13,CHOOSE(BG$72,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$35,$K30*Normalization!BG$35,BG29*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG24))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$35,$K30*Normalization!BI$35,BI29*$F$13,CHOOSE(BI$72,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$35,$K30*Normalization!BI$35,BI29*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI24))))), 0, CHOOSE($C$76,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$35,$K30*Normalization!BI$35,BI29*$F$13,CHOOSE(BI$72,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$35,$K30*Normalization!BI$35,BI29*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$35,$K30*Normalization!BJ$35,BJ29*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$35,$K30*Normalization!BJ$35,BJ29*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ24))))), 0, CHOOSE($C$76,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$35,$K30*Normalization!BJ$35,BJ29*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$35,$K30*Normalization!BJ$35,BJ29*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$35,$K30*Normalization!BK$35,BK29*$F$13,CHOOSE(BK$72,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$35,$K30*Normalization!BK$35,BK29*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK24))))), 0, CHOOSE($C$76,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$35,$K30*Normalization!BK$35,BK29*$F$13,CHOOSE(BK$72,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$35,$K30*Normalization!BK$35,BK29*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL18,(1*$F30+0.5*$G30)*Normalization!BL$35,$K30*Normalization!BL$35,BL29*$F$13,CHOOSE(BL$72,'Linear Projection'!BL18,(1*$F30+0.5*$G30)*Normalization!BL$35,$K30*Normalization!BL$35,BL29*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL24))))), 0, CHOOSE($C$76,'Linear Projection'!BL18,(1*$F30+0.5*$G30)*Normalization!BL$35,$K30*Normalization!BL$35,BL29*$F$13,CHOOSE(BL$72,'Linear Projection'!BL18,(1*$F30+0.5*$G30)*Normalization!BL$35,$K30*Normalization!BL$35,BL29*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$35,$K30*Normalization!BM$35,BM29*$F$13,CHOOSE(BM$72,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$35,$K30*Normalization!BM$35,BM29*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM24))))), 0, CHOOSE($C$76,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$35,$K30*Normalization!BM$35,BM29*$F$13,CHOOSE(BM$72,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$35,$K30*Normalization!BM$35,BM29*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN18,(1*$F30+0.5*$G30)*Normalization!BN$35,$K30*Normalization!BN$35,BN29*$F$13,CHOOSE(BN$72,'Linear Projection'!BN18,(1*$F30+0.5*$G30)*Normalization!BN$35,$K30*Normalization!BN$35,BN29*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN24))))), 0, CHOOSE($C$76,'Linear Projection'!BN18,(1*$F30+0.5*$G30)*Normalization!BN$35,$K30*Normalization!BN$35,BN29*$F$13,CHOOSE(BN$72,'Linear Projection'!BN18,(1*$F30+0.5*$G30)*Normalization!BN$35,$K30*Normalization!BN$35,BN29*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$35,$K30*Normalization!BO$35,BO29*$F$13,CHOOSE(BO$72,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$35,$K30*Normalization!BO$35,BO29*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO24))))), 0, CHOOSE($C$76,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$35,$K30*Normalization!BO$35,BO29*$F$13,CHOOSE(BO$72,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$35,$K30*Normalization!BO$35,BO29*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$35,$K30*Normalization!BP$35,BP29*$F$13,CHOOSE(BP$72,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$35,$K30*Normalization!BP$35,BP29*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP24))))), 0, CHOOSE($C$76,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$35,$K30*Normalization!BP$35,BP29*$F$13,CHOOSE(BP$72,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$35,$K30*Normalization!BP$35,BP29*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$35,$K30*Normalization!BQ$35,BQ29*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$35,$K30*Normalization!BQ$35,BQ29*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ24))))), 0, CHOOSE($C$76,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$35,$K30*Normalization!BQ$35,BQ29*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$35,$K30*Normalization!BQ$35,BQ29*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ24))))))","v":14496844.133608997},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$35,$K30*Normalization!BR$35,BR29*$F$13,CHOOSE(BR$72,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$35,$K30*Normalization!BR$35,BR29*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR24))))), 0, CHOOSE($C$76,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$35,$K30*Normalization!BR$35,BR29*$F$13,CHOOSE(BR$72,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$35,$K30*Normalization!BR$35,BR29*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$35,$K30*Normalization!BS$35,BS29*$F$13,CHOOSE(BS$72,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$35,$K30*Normalization!BS$35,BS29*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS24))))), 0, CHOOSE($C$76,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$35,$K30*Normalization!BS$35,BS29*$F$13,CHOOSE(BS$72,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$35,$K30*Normalization!BS$35,BS29*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$35,$K30*Normalization!BT$35,BT29*$F$13,CHOOSE(BT$72,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$35,$K30*Normalization!BT$35,BT29*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT24))))), 0, CHOOSE($C$76,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$35,$K30*Normalization!BT$35,BT29*$F$13,CHOOSE(BT$72,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$35,$K30*Normalization!BT$35,BT29*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT24))))))","v":1010281.5946255177},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$35,$K30*Normalization!BU$35,BU29*$F$13,CHOOSE(BU$72,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$35,$K30*Normalization!BU$35,BU29*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU24))))), 0, CHOOSE($C$76,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$35,$K30*Normalization!BU$35,BU29*$F$13,CHOOSE(BU$72,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$35,$K30*Normalization!BU$35,BU29*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU24))))))","v":40513.550858778937},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$35,$K30*Normalization!BV$35,BV29*$F$13,CHOOSE(BV$72,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$35,$K30*Normalization!BV$35,BV29*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV24))))), 0, CHOOSE($C$76,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$35,$K30*Normalization!BV$35,BV29*$F$13,CHOOSE(BV$72,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$35,$K30*Normalization!BV$35,BV29*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$35,$K30*Normalization!BW$35,BW29*$F$13,CHOOSE(BW$72,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$35,$K30*Normalization!BW$35,BW29*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW24))))), 0, CHOOSE($C$76,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$35,$K30*Normalization!BW$35,BW29*$F$13,CHOOSE(BW$72,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$35,$K30*Normalization!BW$35,BW29*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$35,$K30*Normalization!BX$35,BX29*$F$13,CHOOSE(BX$72,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$35,$K30*Normalization!BX$35,BX29*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX24))))), 0, CHOOSE($C$76,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$35,$K30*Normalization!BX$35,BX29*$F$13,CHOOSE(BX$72,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$35,$K30*Normalization!BX$35,BX29*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX24))))))","v":82427.060939114075},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$35,$K30*Normalization!BY$35,BY29*$F$13,CHOOSE(BY$72,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$35,$K30*Normalization!BY$35,BY29*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY24))))), 0, CHOOSE($C$76,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$35,$K30*Normalization!BY$35,BY29*$F$13,CHOOSE(BY$72,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$35,$K30*Normalization!BY$35,BY29*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY24))))))","v":7741.9096329664462},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$35,$K30*Normalization!BZ$35,BZ29*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$35,$K30*Normalization!BZ$35,BZ29*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ24))))), 0, CHOOSE($C$76,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$35,$K30*Normalization!BZ$35,BZ29*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$35,$K30*Normalization!BZ$35,BZ29*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$35,$K30*Normalization!CA$35,CA29*$F$13,CHOOSE(CA$72,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$35,$K30*Normalization!CA$35,CA29*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA24))))), 0, CHOOSE($C$76,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$35,$K30*Normalization!CA$35,CA29*$F$13,CHOOSE(CA$72,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$35,$K30*Normalization!CA$35,CA29*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$35,$K30*Normalization!CB$35,CB29*$F$13,CHOOSE(CB$72,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$35,$K30*Normalization!CB$35,CB29*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB24))))), 0, CHOOSE($C$76,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$35,$K30*Normalization!CB$35,CB29*$F$13,CHOOSE(CB$72,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$35,$K30*Normalization!CB$35,CB29*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB24))))))","v":6917833.8520256281},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$35,$K30*Normalization!CC$35,CC29*$F$13,CHOOSE(CC$72,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$35,$K30*Normalization!CC$35,CC29*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC24))))), 0, CHOOSE($C$76,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$35,$K30*Normalization!CC$35,CC29*$F$13,CHOOSE(CC$72,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$35,$K30*Normalization!CC$35,CC29*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$35,$K30*Normalization!CD$35,CD29*$F$13,CHOOSE(CD$72,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$35,$K30*Normalization!CD$35,CD29*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD24))))), 0, CHOOSE($C$76,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$35,$K30*Normalization!CD$35,CD29*$F$13,CHOOSE(CD$72,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$35,$K30*Normalization!CD$35,CD29*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$35,$K30*Normalization!CE$35,CE29*$F$13,CHOOSE(CE$72,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$35,$K30*Normalization!CE$35,CE29*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE24))))), 0, CHOOSE($C$76,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$35,$K30*Normalization!CE$35,CE29*$F$13,CHOOSE(CE$72,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$35,$K30*Normalization!CE$35,CE29*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$35,$K30*Normalization!CF$35,CF29*$F$13,CHOOSE(CF$72,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$35,$K30*Normalization!CF$35,CF29*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF24))))), 0, CHOOSE($C$76,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$35,$K30*Normalization!CF$35,CF29*$F$13,CHOOSE(CF$72,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$35,$K30*Normalization!CF$35,CF29*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$35,$K30*Normalization!CG$35,CG29*$F$13,CHOOSE(CG$72,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$35,$K30*Normalization!CG$35,CG29*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG24))))), 0, CHOOSE($C$76,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$35,$K30*Normalization!CG$35,CG29*$F$13,CHOOSE(CG$72,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$35,$K30*Normalization!CG$35,CG29*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$35,$K30*Normalization!CH$35,CH29*$F$13,CHOOSE(CH$72,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$35,$K30*Normalization!CH$35,CH29*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH24))))), 0, CHOOSE($C$76,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$35,$K30*Normalization!CH$35,CH29*$F$13,CHOOSE(CH$72,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$35,$K30*Normalization!CH$35,CH29*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$35,$K30*Normalization!CI$35,CI29*$F$13,CHOOSE(CI$72,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$35,$K30*Normalization!CI$35,CI29*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI24))))), 0, CHOOSE($C$76,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$35,$K30*Normalization!CI$35,CI29*$F$13,CHOOSE(CI$72,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$35,$K30*Normalization!CI$35,CI29*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI24))))))","v":2718304.3926666696},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$35,$K30*Normalization!CJ$35,CJ29*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$35,$K30*Normalization!CJ$35,CJ29*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ24))))), 0, CHOOSE($C$76,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$35,$K30*Normalization!CJ$35,CJ29*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$35,$K30*Normalization!CJ$35,CJ29*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$35,$K30*Normalization!CK$35,CK29*$F$13,CHOOSE(CK$72,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$35,$K30*Normalization!CK$35,CK29*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK24))))), 0, CHOOSE($C$76,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$35,$K30*Normalization!CK$35,CK29*$F$13,CHOOSE(CK$72,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$35,$K30*Normalization!CK$35,CK29*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK24))))))","v":96.586559022554866},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$35,$K30*Normalization!CL$35,CL29*$F$13,CHOOSE(CL$72,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$35,$K30*Normalization!CL$35,CL29*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL24))))), 0, CHOOSE($C$76,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$35,$K30*Normalization!CL$35,CL29*$F$13,CHOOSE(CL$72,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$35,$K30*Normalization!CL$35,CL29*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$35,$K30*Normalization!CM$35,CM29*$F$13,CHOOSE(CM$72,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$35,$K30*Normalization!CM$35,CM29*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM24))))), 0, CHOOSE($C$76,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$35,$K30*Normalization!CM$35,CM29*$F$13,CHOOSE(CM$72,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$35,$K30*Normalization!CM$35,CM29*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$35,$K30*Normalization!CN$35,CN29*$F$13,CHOOSE(CN$72,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$35,$K30*Normalization!CN$35,CN29*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN24))))), 0, CHOOSE($C$76,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$35,$K30*Normalization!CN$35,CN29*$F$13,CHOOSE(CN$72,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$35,$K30*Normalization!CN$35,CN29*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN24))))))","v":352.88956654135472},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$35,$K30*Normalization!CO$35,CO29*$F$13,CHOOSE(CO$72,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$35,$K30*Normalization!CO$35,CO29*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO24))))), 0, CHOOSE($C$76,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$35,$K30*Normalization!CO$35,CO29*$F$13,CHOOSE(CO$72,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$35,$K30*Normalization!CO$35,CO29*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$35,$K30*Normalization!CP$35,CP29*$F$13,CHOOSE(CP$72,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$35,$K30*Normalization!CP$35,CP29*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP24))))), 0, CHOOSE($C$76,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$35,$K30*Normalization!CP$35,CP29*$F$13,CHOOSE(CP$72,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$35,$K30*Normalization!CP$35,CP29*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$35,$K30*Normalization!CQ$35,CQ29*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$35,$K30*Normalization!CQ$35,CQ29*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ24))))), 0, CHOOSE($C$76,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$35,$K30*Normalization!CQ$35,CQ29*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$35,$K30*Normalization!CQ$35,CQ29*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$35,$K30*Normalization!CR$35,CR29*$F$13,CHOOSE(CR$72,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$35,$K30*Normalization!CR$35,CR29*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR24))))), 0, CHOOSE($C$76,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$35,$K30*Normalization!CR$35,CR29*$F$13,CHOOSE(CR$72,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$35,$K30*Normalization!CR$35,CR29*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR24))))))","v":27421070.955338329},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$35,$K30*Normalization!CS$35,CS29*$F$13,CHOOSE(CS$72,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$35,$K30*Normalization!CS$35,CS29*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS24))))), 0, CHOOSE($C$76,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$35,$K30*Normalization!CS$35,CS29*$F$13,CHOOSE(CS$72,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$35,$K30*Normalization!CS$35,CS29*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS24))))))","v":-63015.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$35,$K30*Normalization!CT$35,CT29*$F$13,CHOOSE(CT$72,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$35,$K30*Normalization!CT$35,CT29*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT24))))), 0, CHOOSE($C$76,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$35,$K30*Normalization!CT$35,CT29*$F$13,CHOOSE(CT$72,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$35,$K30*Normalization!CT$35,CT29*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT24))))))","v":-79516.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$35,$K30*Normalization!CU$35,CU29*$F$13,CHOOSE(CU$72,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$35,$K30*Normalization!CU$35,CU29*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU24))))), 0, CHOOSE($C$76,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$35,$K30*Normalization!CU$35,CU29*$F$13,CHOOSE(CU$72,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$35,$K30*Normalization!CU$35,CU29*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$35,$K30*Normalization!CV$35,CV29*$F$13,CHOOSE(CV$72,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$35,$K30*Normalization!CV$35,CV29*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV24))))), 0, CHOOSE($C$76,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$35,$K30*Normalization!CV$35,CV29*$F$13,CHOOSE(CV$72,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$35,$K30*Normalization!CV$35,CV29*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$35,$K30*Normalization!CW$35,CW29*$F$13,CHOOSE(CW$72,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$35,$K30*Normalization!CW$35,CW29*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW24))))), 0, CHOOSE($C$76,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$35,$K30*Normalization!CW$35,CW29*$F$13,CHOOSE(CW$72,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$35,$K30*Normalization!CW$35,CW29*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW24))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$35,$K30*Normalization!CX$35,CX29*$F$13,CHOOSE(CX$72,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$35,$K30*Normalization!CX$35,CX29*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX24))))), 0, CHOOSE($C$76,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$35,$K30*Normalization!CX$35,CX29*$F$13,CHOOSE(CX$72,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$35,$K30*Normalization!CX$35,CX29*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX24))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$35,$K30*Normalization!CY$35,CY29*$F$13,CHOOSE(CY$72,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$35,$K30*Normalization!CY$35,CY29*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY24))))), 0, CHOOSE($C$76,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$35,$K30*Normalization!CY$35,CY29*$F$13,CHOOSE(CY$72,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$35,$K30*Normalization!CY$35,CY29*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY24))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$35,$K30*Normalization!CZ$35,CZ29*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$35,$K30*Normalization!CZ$35,CZ29*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ24))))), 0, CHOOSE($C$76,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$35,$K30*Normalization!CZ$35,CZ29*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$35,$K30*Normalization!CZ$35,CZ29*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$35,$K30*Normalization!DA$35,DA29*$F$13,CHOOSE(DA$72,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$35,$K30*Normalization!DA$35,DA29*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA24))))), 0, CHOOSE($C$76,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$35,$K30*Normalization!DA$35,DA29*$F$13,CHOOSE(DA$72,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$35,$K30*Normalization!DA$35,DA29*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$35,$K30*Normalization!DB$35,DB29*$F$13,CHOOSE(DB$72,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$35,$K30*Normalization!DB$35,DB29*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB24))))), 0, CHOOSE($C$76,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$35,$K30*Normalization!DB$35,DB29*$F$13,CHOOSE(DB$72,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$35,$K30*Normalization!DB$35,DB29*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$35,$K30*Normalization!DC$35,DC29*$F$13,CHOOSE(DC$72,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$35,$K30*Normalization!DC$35,DC29*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC24))))), 0, CHOOSE($C$76,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$35,$K30*Normalization!DC$35,DC29*$F$13,CHOOSE(DC$72,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$35,$K30*Normalization!DC$35,DC29*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC24))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$35,$K30*Normalization!DD$35,DD29*$F$13,CHOOSE(DD$72,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$35,$K30*Normalization!DD$35,DD29*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD24))))), 0, CHOOSE($C$76,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$35,$K30*Normalization!DD$35,DD29*$F$13,CHOOSE(DD$72,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$35,$K30*Normalization!DD$35,DD29*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD24))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$35,$K30*Normalization!DE$35,DE29*$F$13,CHOOSE(DE$72,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$35,$K30*Normalization!DE$35,DE29*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE24))))), 0, CHOOSE($C$76,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$35,$K30*Normalization!DE$35,DE29*$F$13,CHOOSE(DE$72,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$35,$K30*Normalization!DE$35,DE29*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$35,$K30*Normalization!DF$35,DF29*$F$13,CHOOSE(DF$72,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$35,$K30*Normalization!DF$35,DF29*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF24))))), 0, CHOOSE($C$76,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$35,$K30*Normalization!DF$35,DF29*$F$13,CHOOSE(DF$72,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$35,$K30*Normalization!DF$35,DF29*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF24))))))","v":0}]
[null,2020,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C19,C30*$F$12,CHOOSE(C$72,'Linear Projection'!C19,(1*$F31+0.5*$G31)*Normalization!C$35,$K31*Normalization!C$35,C30*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C25)))) ), 0, CHOOSE($K$80,'Linear Projection'!C19,C30*$F$12,CHOOSE(C$72,'Linear Projection'!C19,(1*$F31+0.5*$G31)*Normalization!C$35,$K31*Normalization!C$35,C30*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C25))))))","v":93962717.230704784},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D19,D30*$F$12,CHOOSE(D$72,'Linear Projection'!D19,(1*$F31+0.5*$G31)*Normalization!D$35,$K31*Normalization!D$35,D30*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D25)))) ), 0, CHOOSE($K$80,'Linear Projection'!D19,D30*$F$12,CHOOSE(D$72,'Linear Projection'!D19,(1*$F31+0.5*$G31)*Normalization!D$35,$K31*Normalization!D$35,D30*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D25))))))","v":1317337.9668633565},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E19,E30*$F$12,CHOOSE(E$72,'Linear Projection'!E19,(1*$F31+0.5*$G31)*Normalization!E$35,$K31*Normalization!E$35,E30*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E25)))) ), 0, CHOOSE($K$80,'Linear Projection'!E19,E30*$F$12,CHOOSE(E$72,'Linear Projection'!E19,(1*$F31+0.5*$G31)*Normalization!E$35,$K31*Normalization!E$35,E30*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E25))))))","v":1854502.9794016629},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F19,F30*$F$12,CHOOSE(F$72,'Linear Projection'!F19,(1*$F31+0.5*$G31)*Normalization!F$35,$K31*Normalization!F$35,F30*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F25)))) ), 0, CHOOSE($K$80,'Linear Projection'!F19,F30*$F$12,CHOOSE(F$72,'Linear Projection'!F19,(1*$F31+0.5*$G31)*Normalization!F$35,$K31*Normalization!F$35,F30*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F25))))))","v":2004.2586466165449},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G19,G30*$F$12,CHOOSE(G$72,'Linear Projection'!G19,(1*$F31+0.5*$G31)*Normalization!G$35,$K31*Normalization!G$35,G30*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G25)))) ), 0, CHOOSE($K$80,'Linear Projection'!G19,G30*$F$12,CHOOSE(G$72,'Linear Projection'!G19,(1*$F31+0.5*$G31)*Normalization!G$35,$K31*Normalization!G$35,G30*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H19,H30*$F$12,CHOOSE(H$72,'Linear Projection'!H19,(1*$F31+0.5*$G31)*Normalization!H$35,$K31*Normalization!H$35,H30*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H25)))) ), 0, CHOOSE($K$80,'Linear Projection'!H19,H30*$F$12,CHOOSE(H$72,'Linear Projection'!H19,(1*$F31+0.5*$G31)*Normalization!H$35,$K31*Normalization!H$35,H30*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I19,I30*$F$12,CHOOSE(I$72,'Linear Projection'!I19,(1*$F31+0.5*$G31)*Normalization!I$35,$K31*Normalization!I$35,I30*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I25)))) ), 0, CHOOSE($K$80,'Linear Projection'!I19,I30*$F$12,CHOOSE(I$72,'Linear Projection'!I19,(1*$F31+0.5*$G31)*Normalization!I$35,$K31*Normalization!I$35,I30*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I25))))))","v":181.01360150375967},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J19,J30*$F$12,CHOOSE(J$72,'Linear Projection'!J19,(1*$F31+0.5*$G31)*Normalization!J$35,$K31*Normalization!J$35,J30*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J25)))) ), 0, CHOOSE($K$80,'Linear Projection'!J19,J30*$F$12,CHOOSE(J$72,'Linear Projection'!J19,(1*$F31+0.5*$G31)*Normalization!J$35,$K31*Normalization!J$35,J30*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J25))))))","v":381.22511278195452},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K19,K30*$F$12,CHOOSE(K$72,'Linear Projection'!K19,(1*$F31+0.5*$G31)*Normalization!K$35,$K31*Normalization!K$35,K30*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K25)))) ), 0, CHOOSE($K$80,'Linear Projection'!K19,K30*$F$12,CHOOSE(K$72,'Linear Projection'!K19,(1*$F31+0.5*$G31)*Normalization!K$35,$K31*Normalization!K$35,K30*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K25))))))","v":1491936.4375939853},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L19,L30*$F$12,CHOOSE(L$72,'Linear Projection'!L19,(1*$F31+0.5*$G31)*Normalization!L$35,$K31*Normalization!L$35,L30*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L25)))) ), 0, CHOOSE($K$80,'Linear Projection'!L19,L30*$F$12,CHOOSE(L$72,'Linear Projection'!L19,(1*$F31+0.5*$G31)*Normalization!L$35,$K31*Normalization!L$35,L30*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L25))))))","v":237460.63157894742},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$35,$K31*Normalization!M$35,M30*$F$13,CHOOSE(M$72,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$35,$K31*Normalization!M$35,M30*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M25))))), 0, CHOOSE($C$76,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$35,$K31*Normalization!M$35,M30*$F$13,CHOOSE(M$72,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$35,$K31*Normalization!M$35,M30*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$35,$K31*Normalization!N$35,N30*$F$13,CHOOSE(N$72,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$35,$K31*Normalization!N$35,N30*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N25))))), 0, CHOOSE($C$76,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$35,$K31*Normalization!N$35,N30*$F$13,CHOOSE(N$72,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$35,$K31*Normalization!N$35,N30*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$35,$K31*Normalization!O$35,O30*$F$13,CHOOSE(O$72,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$35,$K31*Normalization!O$35,O30*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O25))))), 0, CHOOSE($C$76,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$35,$K31*Normalization!O$35,O30*$F$13,CHOOSE(O$72,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$35,$K31*Normalization!O$35,O30*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$35,$K31*Normalization!P$35,P30*$F$13,CHOOSE(P$72,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$35,$K31*Normalization!P$35,P30*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P25))))), 0, CHOOSE($C$76,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$35,$K31*Normalization!P$35,P30*$F$13,CHOOSE(P$72,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$35,$K31*Normalization!P$35,P30*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$35,$K31*Normalization!Q$35,Q30*$F$13,CHOOSE(Q$72,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$35,$K31*Normalization!Q$35,Q30*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q25))))), 0, CHOOSE($C$76,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$35,$K31*Normalization!Q$35,Q30*$F$13,CHOOSE(Q$72,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$35,$K31*Normalization!Q$35,Q30*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$35,$K31*Normalization!R$35,R30*$F$13,CHOOSE(R$72,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$35,$K31*Normalization!R$35,R30*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R25))))), 0, CHOOSE($C$76,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$35,$K31*Normalization!R$35,R30*$F$13,CHOOSE(R$72,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$35,$K31*Normalization!R$35,R30*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$35,$K31*Normalization!S$35,S30*$F$13,CHOOSE(S$72,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$35,$K31*Normalization!S$35,S30*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S25))))), 0, CHOOSE($C$76,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$35,$K31*Normalization!S$35,S30*$F$13,CHOOSE(S$72,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$35,$K31*Normalization!S$35,S30*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$35,$K31*Normalization!T$35,T30*$F$13,CHOOSE(T$72,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$35,$K31*Normalization!T$35,T30*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T25))))), 0, CHOOSE($C$76,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$35,$K31*Normalization!T$35,T30*$F$13,CHOOSE(T$72,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$35,$K31*Normalization!T$35,T30*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$35,$K31*Normalization!U$35,U30*$F$13,CHOOSE(U$72,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$35,$K31*Normalization!U$35,U30*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U25))))), 0, CHOOSE($C$76,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$35,$K31*Normalization!U$35,U30*$F$13,CHOOSE(U$72,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$35,$K31*Normalization!U$35,U30*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$35,$K31*Normalization!V$35,V30*$F$13,CHOOSE(V$72,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$35,$K31*Normalization!V$35,V30*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V25))))), 0, CHOOSE($C$76,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$35,$K31*Normalization!V$35,V30*$F$13,CHOOSE(V$72,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$35,$K31*Normalization!V$35,V30*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$35,$K31*Normalization!W$35,W30*$F$13,CHOOSE(W$72,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$35,$K31*Normalization!W$35,W30*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W25))))), 0, CHOOSE($C$76,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$35,$K31*Normalization!W$35,W30*$F$13,CHOOSE(W$72,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$35,$K31*Normalization!W$35,W30*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$35,$K31*Normalization!X$35,X30*$F$13,CHOOSE(X$72,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$35,$K31*Normalization!X$35,X30*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X25))))), 0, CHOOSE($C$76,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$35,$K31*Normalization!X$35,X30*$F$13,CHOOSE(X$72,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$35,$K31*Normalization!X$35,X30*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$35,$K31*Normalization!Y$35,Y30*$F$13,CHOOSE(Y$72,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$35,$K31*Normalization!Y$35,Y30*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y25))))), 0, CHOOSE($C$76,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$35,$K31*Normalization!Y$35,Y30*$F$13,CHOOSE(Y$72,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$35,$K31*Normalization!Y$35,Y30*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$35,$K31*Normalization!Z$35,Z30*$F$13,CHOOSE(Z$72,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$35,$K31*Normalization!Z$35,Z30*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z25))))), 0, CHOOSE($C$76,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$35,$K31*Normalization!Z$35,Z30*$F$13,CHOOSE(Z$72,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$35,$K31*Normalization!Z$35,Z30*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z25))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$35,$K31*Normalization!AC$35,AC30*$F$13,CHOOSE(AC$72,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$35,$K31*Normalization!AC$35,AC30*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC25))))), 0, CHOOSE($C$76,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$35,$K31*Normalization!AC$35,AC30*$F$13,CHOOSE(AC$72,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$35,$K31*Normalization!AC$35,AC30*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC25))))))","v":261015.36090225354},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD19,(1*$F31+0.5*$G31)*Normalization!AD$35,$K31*Normalization!AD$35,AD30*$F$13,CHOOSE(AD$72,'Linear Projection'!AD19,(1*$F31+0.5*$G31)*Normalization!AD$35,$K31*Normalization!AD$35,AD30*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD25))))), 0, CHOOSE($C$76,'Linear Projection'!AD19,(1*$F31+0.5*$G31)*Normalization!AD$35,$K31*Normalization!AD$35,AD30*$F$13,CHOOSE(AD$72,'Linear Projection'!AD19,(1*$F31+0.5*$G31)*Normalization!AD$35,$K31*Normalization!AD$35,AD30*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD25))))))","v":6907.2879699248006},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE19,(1*$F31+0.5*$G31)*Normalization!AE$35,$K31*Normalization!AE$35,AE30*$F$13,CHOOSE(AE$72,'Linear Projection'!AE19,(1*$F31+0.5*$G31)*Normalization!AE$35,$K31*Normalization!AE$35,AE30*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE25))))), 0, CHOOSE($C$76,'Linear Projection'!AE19,(1*$F31+0.5*$G31)*Normalization!AE$35,$K31*Normalization!AE$35,AE30*$F$13,CHOOSE(AE$72,'Linear Projection'!AE19,(1*$F31+0.5*$G31)*Normalization!AE$35,$K31*Normalization!AE$35,AE30*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE25))))))","v":91436.986372755375},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$35,$K31*Normalization!AF$35,AF30*$F$13,CHOOSE(AF$72,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$35,$K31*Normalization!AF$35,AF30*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF25))))), 0, CHOOSE($C$76,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$35,$K31*Normalization!AF$35,AF30*$F$13,CHOOSE(AF$72,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$35,$K31*Normalization!AF$35,AF30*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$35,$K31*Normalization!AG$35,AG30*$F$13,CHOOSE(AG$72,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$35,$K31*Normalization!AG$35,AG30*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG25))))), 0, CHOOSE($C$76,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$35,$K31*Normalization!AG$35,AG30*$F$13,CHOOSE(AG$72,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$35,$K31*Normalization!AG$35,AG30*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$35,$K31*Normalization!AH$35,AH30*$F$13,CHOOSE(AH$72,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$35,$K31*Normalization!AH$35,AH30*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH25))))), 0, CHOOSE($C$76,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$35,$K31*Normalization!AH$35,AH30*$F$13,CHOOSE(AH$72,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$35,$K31*Normalization!AH$35,AH30*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$35,$K31*Normalization!AI$35,AI30*$F$13,CHOOSE(AI$72,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$35,$K31*Normalization!AI$35,AI30*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI25))))), 0, CHOOSE($C$76,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$35,$K31*Normalization!AI$35,AI30*$F$13,CHOOSE(AI$72,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$35,$K31*Normalization!AI$35,AI30*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$35,$K31*Normalization!AJ$35,AJ30*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$35,$K31*Normalization!AJ$35,AJ30*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ25))))), 0, CHOOSE($C$76,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$35,$K31*Normalization!AJ$35,AJ30*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$35,$K31*Normalization!AJ$35,AJ30*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$35,$K31*Normalization!AK$35,AK30*$F$13,CHOOSE(AK$72,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$35,$K31*Normalization!AK$35,AK30*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK25))))), 0, CHOOSE($C$76,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$35,$K31*Normalization!AK$35,AK30*$F$13,CHOOSE(AK$72,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$35,$K31*Normalization!AK$35,AK30*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$35,$K31*Normalization!AL$35,AL30*$F$13,CHOOSE(AL$72,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$35,$K31*Normalization!AL$35,AL30*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL25))))), 0, CHOOSE($C$76,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$35,$K31*Normalization!AL$35,AL30*$F$13,CHOOSE(AL$72,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$35,$K31*Normalization!AL$35,AL30*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$35,$K31*Normalization!AM$35,AM30*$F$13,CHOOSE(AM$72,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$35,$K31*Normalization!AM$35,AM30*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM25))))), 0, CHOOSE($C$76,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$35,$K31*Normalization!AM$35,AM30*$F$13,CHOOSE(AM$72,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$35,$K31*Normalization!AM$35,AM30*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$35,$K31*Normalization!AN$35,AN30*$F$13,CHOOSE(AN$72,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$35,$K31*Normalization!AN$35,AN30*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN25))))), 0, CHOOSE($C$76,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$35,$K31*Normalization!AN$35,AN30*$F$13,CHOOSE(AN$72,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$35,$K31*Normalization!AN$35,AN30*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$35,$K31*Normalization!AO$35,AO30*$F$13,CHOOSE(AO$72,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$35,$K31*Normalization!AO$35,AO30*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO25))))), 0, CHOOSE($C$76,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$35,$K31*Normalization!AO$35,AO30*$F$13,CHOOSE(AO$72,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$35,$K31*Normalization!AO$35,AO30*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO25))))))","v":8882.3590719143394},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$35,$K31*Normalization!AP$35,AP30*$F$13,CHOOSE(AP$72,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$35,$K31*Normalization!AP$35,AP30*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP25))))), 0, CHOOSE($C$76,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$35,$K31*Normalization!AP$35,AP30*$F$13,CHOOSE(AP$72,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$35,$K31*Normalization!AP$35,AP30*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$35,$K31*Normalization!AQ$35,AQ30*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$35,$K31*Normalization!AQ$35,AQ30*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ25))))), 0, CHOOSE($C$76,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$35,$K31*Normalization!AQ$35,AQ30*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$35,$K31*Normalization!AQ$35,AQ30*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$35,$K31*Normalization!AR$35,AR30*$F$13,CHOOSE(AR$72,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$35,$K31*Normalization!AR$35,AR30*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR25))))), 0, CHOOSE($C$76,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$35,$K31*Normalization!AR$35,AR30*$F$13,CHOOSE(AR$72,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$35,$K31*Normalization!AR$35,AR30*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$35,$K31*Normalization!AS$35,AS30*$F$13,CHOOSE(AS$72,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$35,$K31*Normalization!AS$35,AS30*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS25))))), 0, CHOOSE($C$76,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$35,$K31*Normalization!AS$35,AS30*$F$13,CHOOSE(AS$72,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$35,$K31*Normalization!AS$35,AS30*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$35,$K31*Normalization!AT$35,AT30*$F$13,CHOOSE(AT$72,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$35,$K31*Normalization!AT$35,AT30*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT25))))), 0, CHOOSE($C$76,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$35,$K31*Normalization!AT$35,AT30*$F$13,CHOOSE(AT$72,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$35,$K31*Normalization!AT$35,AT30*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$35,$K31*Normalization!AU$35,AU30*$F$13,CHOOSE(AU$72,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$35,$K31*Normalization!AU$35,AU30*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU25))))), 0, CHOOSE($C$76,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$35,$K31*Normalization!AU$35,AU30*$F$13,CHOOSE(AU$72,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$35,$K31*Normalization!AU$35,AU30*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$35,$K31*Normalization!AV$35,AV30*$F$13,CHOOSE(AV$72,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$35,$K31*Normalization!AV$35,AV30*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV25))))), 0, CHOOSE($C$76,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$35,$K31*Normalization!AV$35,AV30*$F$13,CHOOSE(AV$72,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$35,$K31*Normalization!AV$35,AV30*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$35,$K31*Normalization!AW$35,AW30*$F$13,CHOOSE(AW$72,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$35,$K31*Normalization!AW$35,AW30*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW25))))), 0, CHOOSE($C$76,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$35,$K31*Normalization!AW$35,AW30*$F$13,CHOOSE(AW$72,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$35,$K31*Normalization!AW$35,AW30*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$35,$K31*Normalization!AX$35,AX30*$F$13,CHOOSE(AX$72,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$35,$K31*Normalization!AX$35,AX30*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX25))))), 0, CHOOSE($C$76,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$35,$K31*Normalization!AX$35,AX30*$F$13,CHOOSE(AX$72,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$35,$K31*Normalization!AX$35,AX30*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$35,$K31*Normalization!AY$35,AY30*$F$13,CHOOSE(AY$72,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$35,$K31*Normalization!AY$35,AY30*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY25))))), 0, CHOOSE($C$76,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$35,$K31*Normalization!AY$35,AY30*$F$13,CHOOSE(AY$72,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$35,$K31*Normalization!AY$35,AY30*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$35,$K31*Normalization!AZ$35,AZ30*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$35,$K31*Normalization!AZ$35,AZ30*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ25))))), 0, CHOOSE($C$76,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$35,$K31*Normalization!AZ$35,AZ30*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$35,$K31*Normalization!AZ$35,AZ30*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$35,$K31*Normalization!BA$35,BA30*$F$13,CHOOSE(BA$72,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$35,$K31*Normalization!BA$35,BA30*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA25))))), 0, CHOOSE($C$76,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$35,$K31*Normalization!BA$35,BA30*$F$13,CHOOSE(BA$72,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$35,$K31*Normalization!BA$35,BA30*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$35,$K31*Normalization!BB$35,BB30*$F$13,CHOOSE(BB$72,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$35,$K31*Normalization!BB$35,BB30*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB25))))), 0, CHOOSE($C$76,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$35,$K31*Normalization!BB$35,BB30*$F$13,CHOOSE(BB$72,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$35,$K31*Normalization!BB$35,BB30*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$35,$K31*Normalization!BC$35,BC30*$F$13,CHOOSE(BC$72,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$35,$K31*Normalization!BC$35,BC30*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC25))))), 0, CHOOSE($C$76,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$35,$K31*Normalization!BC$35,BC30*$F$13,CHOOSE(BC$72,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$35,$K31*Normalization!BC$35,BC30*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$35,$K31*Normalization!BD$35,BD30*$F$13,CHOOSE(BD$72,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$35,$K31*Normalization!BD$35,BD30*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD25))))), 0, CHOOSE($C$76,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$35,$K31*Normalization!BD$35,BD30*$F$13,CHOOSE(BD$72,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$35,$K31*Normalization!BD$35,BD30*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$35,$K31*Normalization!BE$35,BE30*$F$13,CHOOSE(BE$72,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$35,$K31*Normalization!BE$35,BE30*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE25))))), 0, CHOOSE($C$76,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$35,$K31*Normalization!BE$35,BE30*$F$13,CHOOSE(BE$72,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$35,$K31*Normalization!BE$35,BE30*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE25))))))","v":7626.6857142857134},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$35,$K31*Normalization!BG$35,BG30*$F$13,CHOOSE(BG$72,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$35,$K31*Normalization!BG$35,BG30*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG25))))), 0, CHOOSE($C$76,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$35,$K31*Normalization!BG$35,BG30*$F$13,CHOOSE(BG$72,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$35,$K31*Normalization!BG$35,BG30*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG25))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$35,$K31*Normalization!BI$35,BI30*$F$13,CHOOSE(BI$72,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$35,$K31*Normalization!BI$35,BI30*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI25))))), 0, CHOOSE($C$76,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$35,$K31*Normalization!BI$35,BI30*$F$13,CHOOSE(BI$72,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$35,$K31*Normalization!BI$35,BI30*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$35,$K31*Normalization!BJ$35,BJ30*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$35,$K31*Normalization!BJ$35,BJ30*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ25))))), 0, CHOOSE($C$76,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$35,$K31*Normalization!BJ$35,BJ30*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$35,$K31*Normalization!BJ$35,BJ30*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$35,$K31*Normalization!BK$35,BK30*$F$13,CHOOSE(BK$72,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$35,$K31*Normalization!BK$35,BK30*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK25))))), 0, CHOOSE($C$76,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$35,$K31*Normalization!BK$35,BK30*$F$13,CHOOSE(BK$72,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$35,$K31*Normalization!BK$35,BK30*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL19,(1*$F31+0.5*$G31)*Normalization!BL$35,$K31*Normalization!BL$35,BL30*$F$13,CHOOSE(BL$72,'Linear Projection'!BL19,(1*$F31+0.5*$G31)*Normalization!BL$35,$K31*Normalization!BL$35,BL30*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL25))))), 0, CHOOSE($C$76,'Linear Projection'!BL19,(1*$F31+0.5*$G31)*Normalization!BL$35,$K31*Normalization!BL$35,BL30*$F$13,CHOOSE(BL$72,'Linear Projection'!BL19,(1*$F31+0.5*$G31)*Normalization!BL$35,$K31*Normalization!BL$35,BL30*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$35,$K31*Normalization!BM$35,BM30*$F$13,CHOOSE(BM$72,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$35,$K31*Normalization!BM$35,BM30*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM25))))), 0, CHOOSE($C$76,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$35,$K31*Normalization!BM$35,BM30*$F$13,CHOOSE(BM$72,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$35,$K31*Normalization!BM$35,BM30*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN19,(1*$F31+0.5*$G31)*Normalization!BN$35,$K31*Normalization!BN$35,BN30*$F$13,CHOOSE(BN$72,'Linear Projection'!BN19,(1*$F31+0.5*$G31)*Normalization!BN$35,$K31*Normalization!BN$35,BN30*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN25))))), 0, CHOOSE($C$76,'Linear Projection'!BN19,(1*$F31+0.5*$G31)*Normalization!BN$35,$K31*Normalization!BN$35,BN30*$F$13,CHOOSE(BN$72,'Linear Projection'!BN19,(1*$F31+0.5*$G31)*Normalization!BN$35,$K31*Normalization!BN$35,BN30*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$35,$K31*Normalization!BO$35,BO30*$F$13,CHOOSE(BO$72,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$35,$K31*Normalization!BO$35,BO30*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO25))))), 0, CHOOSE($C$76,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$35,$K31*Normalization!BO$35,BO30*$F$13,CHOOSE(BO$72,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$35,$K31*Normalization!BO$35,BO30*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$35,$K31*Normalization!BP$35,BP30*$F$13,CHOOSE(BP$72,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$35,$K31*Normalization!BP$35,BP30*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP25))))), 0, CHOOSE($C$76,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$35,$K31*Normalization!BP$35,BP30*$F$13,CHOOSE(BP$72,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$35,$K31*Normalization!BP$35,BP30*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$35,$K31*Normalization!BQ$35,BQ30*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$35,$K31*Normalization!BQ$35,BQ30*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ25))))), 0, CHOOSE($C$76,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$35,$K31*Normalization!BQ$35,BQ30*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$35,$K31*Normalization!BQ$35,BQ30*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ25))))))","v":14595015.899533808},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$35,$K31*Normalization!BR$35,BR30*$F$13,CHOOSE(BR$72,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$35,$K31*Normalization!BR$35,BR30*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR25))))), 0, CHOOSE($C$76,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$35,$K31*Normalization!BR$35,BR30*$F$13,CHOOSE(BR$72,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$35,$K31*Normalization!BR$35,BR30*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$35,$K31*Normalization!BS$35,BS30*$F$13,CHOOSE(BS$72,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$35,$K31*Normalization!BS$35,BS30*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS25))))), 0, CHOOSE($C$76,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$35,$K31*Normalization!BS$35,BS30*$F$13,CHOOSE(BS$72,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$35,$K31*Normalization!BS$35,BS30*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$35,$K31*Normalization!BT$35,BT30*$F$13,CHOOSE(BT$72,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$35,$K31*Normalization!BT$35,BT30*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT25))))), 0, CHOOSE($C$76,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$35,$K31*Normalization!BT$35,BT30*$F$13,CHOOSE(BT$72,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$35,$K31*Normalization!BT$35,BT30*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT25))))))","v":1001116.9830096848},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$35,$K31*Normalization!BU$35,BU30*$F$13,CHOOSE(BU$72,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$35,$K31*Normalization!BU$35,BU30*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU25))))), 0, CHOOSE($C$76,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$35,$K31*Normalization!BU$35,BU30*$F$13,CHOOSE(BU$72,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$35,$K31*Normalization!BU$35,BU30*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU25))))))","v":40361.901544421038},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$35,$K31*Normalization!BV$35,BV30*$F$13,CHOOSE(BV$72,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$35,$K31*Normalization!BV$35,BV30*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV25))))), 0, CHOOSE($C$76,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$35,$K31*Normalization!BV$35,BV30*$F$13,CHOOSE(BV$72,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$35,$K31*Normalization!BV$35,BV30*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$35,$K31*Normalization!BW$35,BW30*$F$13,CHOOSE(BW$72,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$35,$K31*Normalization!BW$35,BW30*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW25))))), 0, CHOOSE($C$76,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$35,$K31*Normalization!BW$35,BW30*$F$13,CHOOSE(BW$72,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$35,$K31*Normalization!BW$35,BW30*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$35,$K31*Normalization!BX$35,BX30*$F$13,CHOOSE(BX$72,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$35,$K31*Normalization!BX$35,BX30*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX25))))), 0, CHOOSE($C$76,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$35,$K31*Normalization!BX$35,BX30*$F$13,CHOOSE(BX$72,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$35,$K31*Normalization!BX$35,BX30*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX25))))))","v":80616.977463162038},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$35,$K31*Normalization!BY$35,BY30*$F$13,CHOOSE(BY$72,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$35,$K31*Normalization!BY$35,BY30*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY25))))), 0, CHOOSE($C$76,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$35,$K31*Normalization!BY$35,BY30*$F$13,CHOOSE(BY$72,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$35,$K31*Normalization!BY$35,BY30*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY25))))))","v":7610.6173933184473},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$35,$K31*Normalization!BZ$35,BZ30*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$35,$K31*Normalization!BZ$35,BZ30*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ25))))), 0, CHOOSE($C$76,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$35,$K31*Normalization!BZ$35,BZ30*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$35,$K31*Normalization!BZ$35,BZ30*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$35,$K31*Normalization!CA$35,CA30*$F$13,CHOOSE(CA$72,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$35,$K31*Normalization!CA$35,CA30*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA25))))), 0, CHOOSE($C$76,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$35,$K31*Normalization!CA$35,CA30*$F$13,CHOOSE(CA$72,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$35,$K31*Normalization!CA$35,CA30*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$35,$K31*Normalization!CB$35,CB30*$F$13,CHOOSE(CB$72,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$35,$K31*Normalization!CB$35,CB30*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB25))))), 0, CHOOSE($C$76,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$35,$K31*Normalization!CB$35,CB30*$F$13,CHOOSE(CB$72,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$35,$K31*Normalization!CB$35,CB30*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB25))))))","v":7033241.6221645176},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$35,$K31*Normalization!CC$35,CC30*$F$13,CHOOSE(CC$72,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$35,$K31*Normalization!CC$35,CC30*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC25))))), 0, CHOOSE($C$76,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$35,$K31*Normalization!CC$35,CC30*$F$13,CHOOSE(CC$72,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$35,$K31*Normalization!CC$35,CC30*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$35,$K31*Normalization!CD$35,CD30*$F$13,CHOOSE(CD$72,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$35,$K31*Normalization!CD$35,CD30*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD25))))), 0, CHOOSE($C$76,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$35,$K31*Normalization!CD$35,CD30*$F$13,CHOOSE(CD$72,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$35,$K31*Normalization!CD$35,CD30*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$35,$K31*Normalization!CE$35,CE30*$F$13,CHOOSE(CE$72,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$35,$K31*Normalization!CE$35,CE30*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE25))))), 0, CHOOSE($C$76,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$35,$K31*Normalization!CE$35,CE30*$F$13,CHOOSE(CE$72,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$35,$K31*Normalization!CE$35,CE30*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$35,$K31*Normalization!CF$35,CF30*$F$13,CHOOSE(CF$72,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$35,$K31*Normalization!CF$35,CF30*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF25))))), 0, CHOOSE($C$76,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$35,$K31*Normalization!CF$35,CF30*$F$13,CHOOSE(CF$72,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$35,$K31*Normalization!CF$35,CF30*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$35,$K31*Normalization!CG$35,CG30*$F$13,CHOOSE(CG$72,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$35,$K31*Normalization!CG$35,CG30*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG25))))), 0, CHOOSE($C$76,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$35,$K31*Normalization!CG$35,CG30*$F$13,CHOOSE(CG$72,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$35,$K31*Normalization!CG$35,CG30*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$35,$K31*Normalization!CH$35,CH30*$F$13,CHOOSE(CH$72,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$35,$K31*Normalization!CH$35,CH30*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH25))))), 0, CHOOSE($C$76,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$35,$K31*Normalization!CH$35,CH30*$F$13,CHOOSE(CH$72,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$35,$K31*Normalization!CH$35,CH30*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$35,$K31*Normalization!CI$35,CI30*$F$13,CHOOSE(CI$72,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$35,$K31*Normalization!CI$35,CI30*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI25))))), 0, CHOOSE($C$76,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$35,$K31*Normalization!CI$35,CI30*$F$13,CHOOSE(CI$72,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$35,$K31*Normalization!CI$35,CI30*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI25))))))","v":2713707.3591666687},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$35,$K31*Normalization!CJ$35,CJ30*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$35,$K31*Normalization!CJ$35,CJ30*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ25))))), 0, CHOOSE($C$76,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$35,$K31*Normalization!CJ$35,CJ30*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$35,$K31*Normalization!CJ$35,CJ30*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$35,$K31*Normalization!CK$35,CK30*$F$13,CHOOSE(CK$72,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$35,$K31*Normalization!CK$35,CK30*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK25))))), 0, CHOOSE($C$76,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$35,$K31*Normalization!CK$35,CK30*$F$13,CHOOSE(CK$72,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$35,$K31*Normalization!CK$35,CK30*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK25))))))","v":86.135708834583056},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$35,$K31*Normalization!CL$35,CL30*$F$13,CHOOSE(CL$72,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$35,$K31*Normalization!CL$35,CL30*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL25))))), 0, CHOOSE($C$76,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$35,$K31*Normalization!CL$35,CL30*$F$13,CHOOSE(CL$72,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$35,$K31*Normalization!CL$35,CL30*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$35,$K31*Normalization!CM$35,CM30*$F$13,CHOOSE(CM$72,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$35,$K31*Normalization!CM$35,CM30*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM25))))), 0, CHOOSE($C$76,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$35,$K31*Normalization!CM$35,CM30*$F$13,CHOOSE(CM$72,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$35,$K31*Normalization!CM$35,CM30*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$35,$K31*Normalization!CN$35,CN30*$F$13,CHOOSE(CN$72,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$35,$K31*Normalization!CN$35,CN30*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN25))))), 0, CHOOSE($C$76,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$35,$K31*Normalization!CN$35,CN30*$F$13,CHOOSE(CN$72,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$35,$K31*Normalization!CN$35,CN30*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN25))))))","v":367.52698703007627},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$35,$K31*Normalization!CO$35,CO30*$F$13,CHOOSE(CO$72,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$35,$K31*Normalization!CO$35,CO30*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO25))))), 0, CHOOSE($C$76,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$35,$K31*Normalization!CO$35,CO30*$F$13,CHOOSE(CO$72,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$35,$K31*Normalization!CO$35,CO30*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$35,$K31*Normalization!CP$35,CP30*$F$13,CHOOSE(CP$72,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$35,$K31*Normalization!CP$35,CP30*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP25))))), 0, CHOOSE($C$76,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$35,$K31*Normalization!CP$35,CP30*$F$13,CHOOSE(CP$72,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$35,$K31*Normalization!CP$35,CP30*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$35,$K31*Normalization!CQ$35,CQ30*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$35,$K31*Normalization!CQ$35,CQ30*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ25))))), 0, CHOOSE($C$76,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$35,$K31*Normalization!CQ$35,CQ30*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$35,$K31*Normalization!CQ$35,CQ30*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$35,$K31*Normalization!CR$35,CR30*$F$13,CHOOSE(CR$72,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$35,$K31*Normalization!CR$35,CR30*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR25))))), 0, CHOOSE($C$76,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$35,$K31*Normalization!CR$35,CR30*$F$13,CHOOSE(CR$72,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$35,$K31*Normalization!CR$35,CR30*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR25))))))","v":27351058.087518781},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$35,$K31*Normalization!CS$35,CS30*$F$13,CHOOSE(CS$72,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$35,$K31*Normalization!CS$35,CS30*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS25))))), 0, CHOOSE($C$76,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$35,$K31*Normalization!CS$35,CS30*$F$13,CHOOSE(CS$72,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$35,$K31*Normalization!CS$35,CS30*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS25))))))","v":-70978.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$35,$K31*Normalization!CT$35,CT30*$F$13,CHOOSE(CT$72,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$35,$K31*Normalization!CT$35,CT30*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT25))))), 0, CHOOSE($C$76,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$35,$K31*Normalization!CT$35,CT30*$F$13,CHOOSE(CT$72,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$35,$K31*Normalization!CT$35,CT30*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT25))))))","v":-91691.333333332092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$35,$K31*Normalization!CU$35,CU30*$F$13,CHOOSE(CU$72,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$35,$K31*Normalization!CU$35,CU30*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU25))))), 0, CHOOSE($C$76,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$35,$K31*Normalization!CU$35,CU30*$F$13,CHOOSE(CU$72,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$35,$K31*Normalization!CU$35,CU30*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$35,$K31*Normalization!CV$35,CV30*$F$13,CHOOSE(CV$72,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$35,$K31*Normalization!CV$35,CV30*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV25))))), 0, CHOOSE($C$76,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$35,$K31*Normalization!CV$35,CV30*$F$13,CHOOSE(CV$72,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$35,$K31*Normalization!CV$35,CV30*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$35,$K31*Normalization!CW$35,CW30*$F$13,CHOOSE(CW$72,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$35,$K31*Normalization!CW$35,CW30*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW25))))), 0, CHOOSE($C$76,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$35,$K31*Normalization!CW$35,CW30*$F$13,CHOOSE(CW$72,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$35,$K31*Normalization!CW$35,CW30*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW25))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$35,$K31*Normalization!CX$35,CX30*$F$13,CHOOSE(CX$72,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$35,$K31*Normalization!CX$35,CX30*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX25))))), 0, CHOOSE($C$76,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$35,$K31*Normalization!CX$35,CX30*$F$13,CHOOSE(CX$72,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$35,$K31*Normalization!CX$35,CX30*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX25))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$35,$K31*Normalization!CY$35,CY30*$F$13,CHOOSE(CY$72,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$35,$K31*Normalization!CY$35,CY30*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY25))))), 0, CHOOSE($C$76,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$35,$K31*Normalization!CY$35,CY30*$F$13,CHOOSE(CY$72,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$35,$K31*Normalization!CY$35,CY30*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY25))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$35,$K31*Normalization!CZ$35,CZ30*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$35,$K31*Normalization!CZ$35,CZ30*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ25))))), 0, CHOOSE($C$76,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$35,$K31*Normalization!CZ$35,CZ30*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$35,$K31*Normalization!CZ$35,CZ30*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$35,$K31*Normalization!DA$35,DA30*$F$13,CHOOSE(DA$72,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$35,$K31*Normalization!DA$35,DA30*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA25))))), 0, CHOOSE($C$76,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$35,$K31*Normalization!DA$35,DA30*$F$13,CHOOSE(DA$72,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$35,$K31*Normalization!DA$35,DA30*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$35,$K31*Normalization!DB$35,DB30*$F$13,CHOOSE(DB$72,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$35,$K31*Normalization!DB$35,DB30*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB25))))), 0, CHOOSE($C$76,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$35,$K31*Normalization!DB$35,DB30*$F$13,CHOOSE(DB$72,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$35,$K31*Normalization!DB$35,DB30*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$35,$K31*Normalization!DC$35,DC30*$F$13,CHOOSE(DC$72,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$35,$K31*Normalization!DC$35,DC30*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC25))))), 0, CHOOSE($C$76,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$35,$K31*Normalization!DC$35,DC30*$F$13,CHOOSE(DC$72,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$35,$K31*Normalization!DC$35,DC30*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC25))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$35,$K31*Normalization!DD$35,DD30*$F$13,CHOOSE(DD$72,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$35,$K31*Normalization!DD$35,DD30*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD25))))), 0, CHOOSE($C$76,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$35,$K31*Normalization!DD$35,DD30*$F$13,CHOOSE(DD$72,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$35,$K31*Normalization!DD$35,DD30*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD25))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$35,$K31*Normalization!DE$35,DE30*$F$13,CHOOSE(DE$72,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$35,$K31*Normalization!DE$35,DE30*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE25))))), 0, CHOOSE($C$76,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$35,$K31*Normalization!DE$35,DE30*$F$13,CHOOSE(DE$72,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$35,$K31*Normalization!DE$35,DE30*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$35,$K31*Normalization!DF$35,DF30*$F$13,CHOOSE(DF$72,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$35,$K31*Normalization!DF$35,DF30*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF25))))), 0, CHOOSE($C$76,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$35,$K31*Normalization!DF$35,DF30*$F$13,CHOOSE(DF$72,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$35,$K31*Normalization!DF$35,DF30*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF25))))))","v":0}]
[null,2021,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C20,C31*$F$12,CHOOSE(C$72,'Linear Projection'!C20,(1*$F32+0.5*$G32)*Normalization!C$35,$K32*Normalization!C$35,C31*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C26)))) ), 0, CHOOSE($K$80,'Linear Projection'!C20,C31*$F$12,CHOOSE(C$72,'Linear Projection'!C20,(1*$F32+0.5*$G32)*Normalization!C$35,$K32*Normalization!C$35,C31*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C26))))))","v":95789085.897982121},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D20,D31*$F$12,CHOOSE(D$72,'Linear Projection'!D20,(1*$F32+0.5*$G32)*Normalization!D$35,$K32*Normalization!D$35,D31*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D26)))) ), 0, CHOOSE($K$80,'Linear Projection'!D20,D31*$F$12,CHOOSE(D$72,'Linear Projection'!D20,(1*$F32+0.5*$G32)*Normalization!D$35,$K32*Normalization!D$35,D31*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D26))))))","v":1347346.6154641286},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E20,E31*$F$12,CHOOSE(E$72,'Linear Projection'!E20,(1*$F32+0.5*$G32)*Normalization!E$35,$K32*Normalization!E$35,E31*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E26)))) ), 0, CHOOSE($K$80,'Linear Projection'!E20,E31*$F$12,CHOOSE(E$72,'Linear Projection'!E20,(1*$F32+0.5*$G32)*Normalization!E$35,$K32*Normalization!E$35,E31*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E26))))))","v":1888996.7099650949},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F20,F31*$F$12,CHOOSE(F$72,'Linear Projection'!F20,(1*$F32+0.5*$G32)*Normalization!F$35,$K32*Normalization!F$35,F31*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F26)))) ), 0, CHOOSE($K$80,'Linear Projection'!F20,F31*$F$12,CHOOSE(F$72,'Linear Projection'!F20,(1*$F32+0.5*$G32)*Normalization!F$35,$K32*Normalization!F$35,F31*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F26))))))","v":2014.1616541353396},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G20,G31*$F$12,CHOOSE(G$72,'Linear Projection'!G20,(1*$F32+0.5*$G32)*Normalization!G$35,$K32*Normalization!G$35,G31*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G26)))) ), 0, CHOOSE($K$80,'Linear Projection'!G20,G31*$F$12,CHOOSE(G$72,'Linear Projection'!G20,(1*$F32+0.5*$G32)*Normalization!G$35,$K32*Normalization!G$35,G31*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H20,H31*$F$12,CHOOSE(H$72,'Linear Projection'!H20,(1*$F32+0.5*$G32)*Normalization!H$35,$K32*Normalization!H$35,H31*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H26)))) ), 0, CHOOSE($K$80,'Linear Projection'!H20,H31*$F$12,CHOOSE(H$72,'Linear Projection'!H20,(1*$F32+0.5*$G32)*Normalization!H$35,$K32*Normalization!H$35,H31*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I20,I31*$F$12,CHOOSE(I$72,'Linear Projection'!I20,(1*$F32+0.5*$G32)*Normalization!I$35,$K32*Normalization!I$35,I31*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I26)))) ), 0, CHOOSE($K$80,'Linear Projection'!I20,I31*$F$12,CHOOSE(I$72,'Linear Projection'!I20,(1*$F32+0.5*$G32)*Normalization!I$35,$K32*Normalization!I$35,I31*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I26))))))","v":179.4883759398499},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J20,J31*$F$12,CHOOSE(J$72,'Linear Projection'!J20,(1*$F32+0.5*$G32)*Normalization!J$35,$K32*Normalization!J$35,J31*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J26)))) ), 0, CHOOSE($K$80,'Linear Projection'!J20,J31*$F$12,CHOOSE(J$72,'Linear Projection'!J20,(1*$F32+0.5*$G32)*Normalization!J$35,$K32*Normalization!J$35,J31*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J26))))))","v":384.31819548872227},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K20,K31*$F$12,CHOOSE(K$72,'Linear Projection'!K20,(1*$F32+0.5*$G32)*Normalization!K$35,$K32*Normalization!K$35,K31*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K26)))) ), 0, CHOOSE($K$80,'Linear Projection'!K20,K31*$F$12,CHOOSE(K$72,'Linear Projection'!K20,(1*$F32+0.5*$G32)*Normalization!K$35,$K32*Normalization!K$35,K31*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K26))))))","v":1506141.9984962381},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L20,L31*$F$12,CHOOSE(L$72,'Linear Projection'!L20,(1*$F32+0.5*$G32)*Normalization!L$35,$K32*Normalization!L$35,L31*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L26)))) ), 0, CHOOSE($K$80,'Linear Projection'!L20,L31*$F$12,CHOOSE(L$72,'Linear Projection'!L20,(1*$F32+0.5*$G32)*Normalization!L$35,$K32*Normalization!L$35,L31*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L26))))))","v":241565.89473684225},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$35,$K32*Normalization!M$35,M31*$F$13,CHOOSE(M$72,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$35,$K32*Normalization!M$35,M31*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M26))))), 0, CHOOSE($C$76,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$35,$K32*Normalization!M$35,M31*$F$13,CHOOSE(M$72,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$35,$K32*Normalization!M$35,M31*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$35,$K32*Normalization!N$35,N31*$F$13,CHOOSE(N$72,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$35,$K32*Normalization!N$35,N31*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N26))))), 0, CHOOSE($C$76,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$35,$K32*Normalization!N$35,N31*$F$13,CHOOSE(N$72,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$35,$K32*Normalization!N$35,N31*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$35,$K32*Normalization!O$35,O31*$F$13,CHOOSE(O$72,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$35,$K32*Normalization!O$35,O31*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O26))))), 0, CHOOSE($C$76,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$35,$K32*Normalization!O$35,O31*$F$13,CHOOSE(O$72,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$35,$K32*Normalization!O$35,O31*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$35,$K32*Normalization!P$35,P31*$F$13,CHOOSE(P$72,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$35,$K32*Normalization!P$35,P31*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P26))))), 0, CHOOSE($C$76,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$35,$K32*Normalization!P$35,P31*$F$13,CHOOSE(P$72,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$35,$K32*Normalization!P$35,P31*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$35,$K32*Normalization!Q$35,Q31*$F$13,CHOOSE(Q$72,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$35,$K32*Normalization!Q$35,Q31*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q26))))), 0, CHOOSE($C$76,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$35,$K32*Normalization!Q$35,Q31*$F$13,CHOOSE(Q$72,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$35,$K32*Normalization!Q$35,Q31*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$35,$K32*Normalization!R$35,R31*$F$13,CHOOSE(R$72,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$35,$K32*Normalization!R$35,R31*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R26))))), 0, CHOOSE($C$76,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$35,$K32*Normalization!R$35,R31*$F$13,CHOOSE(R$72,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$35,$K32*Normalization!R$35,R31*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$35,$K32*Normalization!S$35,S31*$F$13,CHOOSE(S$72,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$35,$K32*Normalization!S$35,S31*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S26))))), 0, CHOOSE($C$76,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$35,$K32*Normalization!S$35,S31*$F$13,CHOOSE(S$72,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$35,$K32*Normalization!S$35,S31*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$35,$K32*Normalization!T$35,T31*$F$13,CHOOSE(T$72,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$35,$K32*Normalization!T$35,T31*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T26))))), 0, CHOOSE($C$76,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$35,$K32*Normalization!T$35,T31*$F$13,CHOOSE(T$72,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$35,$K32*Normalization!T$35,T31*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$35,$K32*Normalization!U$35,U31*$F$13,CHOOSE(U$72,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$35,$K32*Normalization!U$35,U31*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U26))))), 0, CHOOSE($C$76,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$35,$K32*Normalization!U$35,U31*$F$13,CHOOSE(U$72,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$35,$K32*Normalization!U$35,U31*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$35,$K32*Normalization!V$35,V31*$F$13,CHOOSE(V$72,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$35,$K32*Normalization!V$35,V31*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V26))))), 0, CHOOSE($C$76,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$35,$K32*Normalization!V$35,V31*$F$13,CHOOSE(V$72,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$35,$K32*Normalization!V$35,V31*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$35,$K32*Normalization!W$35,W31*$F$13,CHOOSE(W$72,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$35,$K32*Normalization!W$35,W31*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W26))))), 0, CHOOSE($C$76,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$35,$K32*Normalization!W$35,W31*$F$13,CHOOSE(W$72,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$35,$K32*Normalization!W$35,W31*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$35,$K32*Normalization!X$35,X31*$F$13,CHOOSE(X$72,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$35,$K32*Normalization!X$35,X31*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X26))))), 0, CHOOSE($C$76,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$35,$K32*Normalization!X$35,X31*$F$13,CHOOSE(X$72,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$35,$K32*Normalization!X$35,X31*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$35,$K32*Normalization!Y$35,Y31*$F$13,CHOOSE(Y$72,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$35,$K32*Normalization!Y$35,Y31*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y26))))), 0, CHOOSE($C$76,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$35,$K32*Normalization!Y$35,Y31*$F$13,CHOOSE(Y$72,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$35,$K32*Normalization!Y$35,Y31*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$35,$K32*Normalization!Z$35,Z31*$F$13,CHOOSE(Z$72,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$35,$K32*Normalization!Z$35,Z31*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z26))))), 0, CHOOSE($C$76,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$35,$K32*Normalization!Z$35,Z31*$F$13,CHOOSE(Z$72,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$35,$K32*Normalization!Z$35,Z31*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z26))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$35,$K32*Normalization!AC$35,AC31*$F$13,CHOOSE(AC$72,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$35,$K32*Normalization!AC$35,AC31*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC26))))), 0, CHOOSE($C$76,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$35,$K32*Normalization!AC$35,AC31*$F$13,CHOOSE(AC$72,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$35,$K32*Normalization!AC$35,AC31*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC26))))))","v":266584.12556390837},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD20,(1*$F32+0.5*$G32)*Normalization!AD$35,$K32*Normalization!AD$35,AD31*$F$13,CHOOSE(AD$72,'Linear Projection'!AD20,(1*$F32+0.5*$G32)*Normalization!AD$35,$K32*Normalization!AD$35,AD31*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD26))))), 0, CHOOSE($C$76,'Linear Projection'!AD20,(1*$F32+0.5*$G32)*Normalization!AD$35,$K32*Normalization!AD$35,AD31*$F$13,CHOOSE(AD$72,'Linear Projection'!AD20,(1*$F32+0.5*$G32)*Normalization!AD$35,$K32*Normalization!AD$35,AD31*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD26))))))","v":7120.6924812030047},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE20,(1*$F32+0.5*$G32)*Normalization!AE$35,$K32*Normalization!AE$35,AE31*$F$13,CHOOSE(AE$72,'Linear Projection'!AE20,(1*$F32+0.5*$G32)*Normalization!AE$35,$K32*Normalization!AE$35,AE31*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE26))))), 0, CHOOSE($C$76,'Linear Projection'!AE20,(1*$F32+0.5*$G32)*Normalization!AE$35,$K32*Normalization!AE$35,AE31*$F$13,CHOOSE(AE$72,'Linear Projection'!AE20,(1*$F32+0.5*$G32)*Normalization!AE$35,$K32*Normalization!AE$35,AE31*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE26))))))","v":92176.663262068992},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$35,$K32*Normalization!AF$35,AF31*$F$13,CHOOSE(AF$72,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$35,$K32*Normalization!AF$35,AF31*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF26))))), 0, CHOOSE($C$76,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$35,$K32*Normalization!AF$35,AF31*$F$13,CHOOSE(AF$72,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$35,$K32*Normalization!AF$35,AF31*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$35,$K32*Normalization!AG$35,AG31*$F$13,CHOOSE(AG$72,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$35,$K32*Normalization!AG$35,AG31*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG26))))), 0, CHOOSE($C$76,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$35,$K32*Normalization!AG$35,AG31*$F$13,CHOOSE(AG$72,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$35,$K32*Normalization!AG$35,AG31*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$35,$K32*Normalization!AH$35,AH31*$F$13,CHOOSE(AH$72,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$35,$K32*Normalization!AH$35,AH31*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH26))))), 0, CHOOSE($C$76,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$35,$K32*Normalization!AH$35,AH31*$F$13,CHOOSE(AH$72,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$35,$K32*Normalization!AH$35,AH31*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$35,$K32*Normalization!AI$35,AI31*$F$13,CHOOSE(AI$72,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$35,$K32*Normalization!AI$35,AI31*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI26))))), 0, CHOOSE($C$76,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$35,$K32*Normalization!AI$35,AI31*$F$13,CHOOSE(AI$72,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$35,$K32*Normalization!AI$35,AI31*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$35,$K32*Normalization!AJ$35,AJ31*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$35,$K32*Normalization!AJ$35,AJ31*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ26))))), 0, CHOOSE($C$76,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$35,$K32*Normalization!AJ$35,AJ31*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$35,$K32*Normalization!AJ$35,AJ31*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$35,$K32*Normalization!AK$35,AK31*$F$13,CHOOSE(AK$72,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$35,$K32*Normalization!AK$35,AK31*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK26))))), 0, CHOOSE($C$76,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$35,$K32*Normalization!AK$35,AK31*$F$13,CHOOSE(AK$72,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$35,$K32*Normalization!AK$35,AK31*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$35,$K32*Normalization!AL$35,AL31*$F$13,CHOOSE(AL$72,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$35,$K32*Normalization!AL$35,AL31*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL26))))), 0, CHOOSE($C$76,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$35,$K32*Normalization!AL$35,AL31*$F$13,CHOOSE(AL$72,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$35,$K32*Normalization!AL$35,AL31*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$35,$K32*Normalization!AM$35,AM31*$F$13,CHOOSE(AM$72,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$35,$K32*Normalization!AM$35,AM31*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM26))))), 0, CHOOSE($C$76,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$35,$K32*Normalization!AM$35,AM31*$F$13,CHOOSE(AM$72,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$35,$K32*Normalization!AM$35,AM31*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$35,$K32*Normalization!AN$35,AN31*$F$13,CHOOSE(AN$72,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$35,$K32*Normalization!AN$35,AN31*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN26))))), 0, CHOOSE($C$76,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$35,$K32*Normalization!AN$35,AN31*$F$13,CHOOSE(AN$72,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$35,$K32*Normalization!AN$35,AN31*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$35,$K32*Normalization!AO$35,AO31*$F$13,CHOOSE(AO$72,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$35,$K32*Normalization!AO$35,AO31*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO26))))), 0, CHOOSE($C$76,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$35,$K32*Normalization!AO$35,AO31*$F$13,CHOOSE(AO$72,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$35,$K32*Normalization!AO$35,AO31*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO26))))))","v":8541.2086145681096},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$35,$K32*Normalization!AP$35,AP31*$F$13,CHOOSE(AP$72,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$35,$K32*Normalization!AP$35,AP31*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP26))))), 0, CHOOSE($C$76,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$35,$K32*Normalization!AP$35,AP31*$F$13,CHOOSE(AP$72,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$35,$K32*Normalization!AP$35,AP31*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$35,$K32*Normalization!AQ$35,AQ31*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$35,$K32*Normalization!AQ$35,AQ31*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ26))))), 0, CHOOSE($C$76,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$35,$K32*Normalization!AQ$35,AQ31*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$35,$K32*Normalization!AQ$35,AQ31*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$35,$K32*Normalization!AR$35,AR31*$F$13,CHOOSE(AR$72,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$35,$K32*Normalization!AR$35,AR31*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR26))))), 0, CHOOSE($C$76,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$35,$K32*Normalization!AR$35,AR31*$F$13,CHOOSE(AR$72,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$35,$K32*Normalization!AR$35,AR31*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$35,$K32*Normalization!AS$35,AS31*$F$13,CHOOSE(AS$72,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$35,$K32*Normalization!AS$35,AS31*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS26))))), 0, CHOOSE($C$76,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$35,$K32*Normalization!AS$35,AS31*$F$13,CHOOSE(AS$72,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$35,$K32*Normalization!AS$35,AS31*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$35,$K32*Normalization!AT$35,AT31*$F$13,CHOOSE(AT$72,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$35,$K32*Normalization!AT$35,AT31*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT26))))), 0, CHOOSE($C$76,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$35,$K32*Normalization!AT$35,AT31*$F$13,CHOOSE(AT$72,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$35,$K32*Normalization!AT$35,AT31*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$35,$K32*Normalization!AU$35,AU31*$F$13,CHOOSE(AU$72,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$35,$K32*Normalization!AU$35,AU31*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU26))))), 0, CHOOSE($C$76,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$35,$K32*Normalization!AU$35,AU31*$F$13,CHOOSE(AU$72,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$35,$K32*Normalization!AU$35,AU31*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$35,$K32*Normalization!AV$35,AV31*$F$13,CHOOSE(AV$72,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$35,$K32*Normalization!AV$35,AV31*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV26))))), 0, CHOOSE($C$76,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$35,$K32*Normalization!AV$35,AV31*$F$13,CHOOSE(AV$72,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$35,$K32*Normalization!AV$35,AV31*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$35,$K32*Normalization!AW$35,AW31*$F$13,CHOOSE(AW$72,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$35,$K32*Normalization!AW$35,AW31*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW26))))), 0, CHOOSE($C$76,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$35,$K32*Normalization!AW$35,AW31*$F$13,CHOOSE(AW$72,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$35,$K32*Normalization!AW$35,AW31*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$35,$K32*Normalization!AX$35,AX31*$F$13,CHOOSE(AX$72,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$35,$K32*Normalization!AX$35,AX31*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX26))))), 0, CHOOSE($C$76,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$35,$K32*Normalization!AX$35,AX31*$F$13,CHOOSE(AX$72,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$35,$K32*Normalization!AX$35,AX31*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$35,$K32*Normalization!AY$35,AY31*$F$13,CHOOSE(AY$72,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$35,$K32*Normalization!AY$35,AY31*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY26))))), 0, CHOOSE($C$76,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$35,$K32*Normalization!AY$35,AY31*$F$13,CHOOSE(AY$72,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$35,$K32*Normalization!AY$35,AY31*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$35,$K32*Normalization!AZ$35,AZ31*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$35,$K32*Normalization!AZ$35,AZ31*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ26))))), 0, CHOOSE($C$76,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$35,$K32*Normalization!AZ$35,AZ31*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$35,$K32*Normalization!AZ$35,AZ31*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$35,$K32*Normalization!BA$35,BA31*$F$13,CHOOSE(BA$72,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$35,$K32*Normalization!BA$35,BA31*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA26))))), 0, CHOOSE($C$76,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$35,$K32*Normalization!BA$35,BA31*$F$13,CHOOSE(BA$72,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$35,$K32*Normalization!BA$35,BA31*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$35,$K32*Normalization!BB$35,BB31*$F$13,CHOOSE(BB$72,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$35,$K32*Normalization!BB$35,BB31*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB26))))), 0, CHOOSE($C$76,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$35,$K32*Normalization!BB$35,BB31*$F$13,CHOOSE(BB$72,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$35,$K32*Normalization!BB$35,BB31*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$35,$K32*Normalization!BC$35,BC31*$F$13,CHOOSE(BC$72,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$35,$K32*Normalization!BC$35,BC31*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC26))))), 0, CHOOSE($C$76,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$35,$K32*Normalization!BC$35,BC31*$F$13,CHOOSE(BC$72,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$35,$K32*Normalization!BC$35,BC31*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$35,$K32*Normalization!BD$35,BD31*$F$13,CHOOSE(BD$72,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$35,$K32*Normalization!BD$35,BD31*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD26))))), 0, CHOOSE($C$76,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$35,$K32*Normalization!BD$35,BD31*$F$13,CHOOSE(BD$72,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$35,$K32*Normalization!BD$35,BD31*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$35,$K32*Normalization!BE$35,BE31*$F$13,CHOOSE(BE$72,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$35,$K32*Normalization!BE$35,BE31*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE26))))), 0, CHOOSE($C$76,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$35,$K32*Normalization!BE$35,BE31*$F$13,CHOOSE(BE$72,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$35,$K32*Normalization!BE$35,BE31*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE26))))))","v":7634.6285714285696},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$35,$K32*Normalization!BG$35,BG31*$F$13,CHOOSE(BG$72,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$35,$K32*Normalization!BG$35,BG31*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG26))))), 0, CHOOSE($C$76,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$35,$K32*Normalization!BG$35,BG31*$F$13,CHOOSE(BG$72,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$35,$K32*Normalization!BG$35,BG31*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG26))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$35,$K32*Normalization!BI$35,BI31*$F$13,CHOOSE(BI$72,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$35,$K32*Normalization!BI$35,BI31*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI26))))), 0, CHOOSE($C$76,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$35,$K32*Normalization!BI$35,BI31*$F$13,CHOOSE(BI$72,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$35,$K32*Normalization!BI$35,BI31*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$35,$K32*Normalization!BJ$35,BJ31*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$35,$K32*Normalization!BJ$35,BJ31*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ26))))), 0, CHOOSE($C$76,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$35,$K32*Normalization!BJ$35,BJ31*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$35,$K32*Normalization!BJ$35,BJ31*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$35,$K32*Normalization!BK$35,BK31*$F$13,CHOOSE(BK$72,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$35,$K32*Normalization!BK$35,BK31*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK26))))), 0, CHOOSE($C$76,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$35,$K32*Normalization!BK$35,BK31*$F$13,CHOOSE(BK$72,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$35,$K32*Normalization!BK$35,BK31*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL20,(1*$F32+0.5*$G32)*Normalization!BL$35,$K32*Normalization!BL$35,BL31*$F$13,CHOOSE(BL$72,'Linear Projection'!BL20,(1*$F32+0.5*$G32)*Normalization!BL$35,$K32*Normalization!BL$35,BL31*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL26))))), 0, CHOOSE($C$76,'Linear Projection'!BL20,(1*$F32+0.5*$G32)*Normalization!BL$35,$K32*Normalization!BL$35,BL31*$F$13,CHOOSE(BL$72,'Linear Projection'!BL20,(1*$F32+0.5*$G32)*Normalization!BL$35,$K32*Normalization!BL$35,BL31*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$35,$K32*Normalization!BM$35,BM31*$F$13,CHOOSE(BM$72,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$35,$K32*Normalization!BM$35,BM31*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM26))))), 0, CHOOSE($C$76,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$35,$K32*Normalization!BM$35,BM31*$F$13,CHOOSE(BM$72,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$35,$K32*Normalization!BM$35,BM31*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN20,(1*$F32+0.5*$G32)*Normalization!BN$35,$K32*Normalization!BN$35,BN31*$F$13,CHOOSE(BN$72,'Linear Projection'!BN20,(1*$F32+0.5*$G32)*Normalization!BN$35,$K32*Normalization!BN$35,BN31*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN26))))), 0, CHOOSE($C$76,'Linear Projection'!BN20,(1*$F32+0.5*$G32)*Normalization!BN$35,$K32*Normalization!BN$35,BN31*$F$13,CHOOSE(BN$72,'Linear Projection'!BN20,(1*$F32+0.5*$G32)*Normalization!BN$35,$K32*Normalization!BN$35,BN31*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$35,$K32*Normalization!BO$35,BO31*$F$13,CHOOSE(BO$72,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$35,$K32*Normalization!BO$35,BO31*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO26))))), 0, CHOOSE($C$76,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$35,$K32*Normalization!BO$35,BO31*$F$13,CHOOSE(BO$72,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$35,$K32*Normalization!BO$35,BO31*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$35,$K32*Normalization!BP$35,BP31*$F$13,CHOOSE(BP$72,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$35,$K32*Normalization!BP$35,BP31*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP26))))), 0, CHOOSE($C$76,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$35,$K32*Normalization!BP$35,BP31*$F$13,CHOOSE(BP$72,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$35,$K32*Normalization!BP$35,BP31*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$35,$K32*Normalization!BQ$35,BQ31*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$35,$K32*Normalization!BQ$35,BQ31*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ26))))), 0, CHOOSE($C$76,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$35,$K32*Normalization!BQ$35,BQ31*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$35,$K32*Normalization!BQ$35,BQ31*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ26))))))","v":14693187.66545862},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$35,$K32*Normalization!BR$35,BR31*$F$13,CHOOSE(BR$72,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$35,$K32*Normalization!BR$35,BR31*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR26))))), 0, CHOOSE($C$76,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$35,$K32*Normalization!BR$35,BR31*$F$13,CHOOSE(BR$72,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$35,$K32*Normalization!BR$35,BR31*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$35,$K32*Normalization!BS$35,BS31*$F$13,CHOOSE(BS$72,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$35,$K32*Normalization!BS$35,BS31*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS26))))), 0, CHOOSE($C$76,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$35,$K32*Normalization!BS$35,BS31*$F$13,CHOOSE(BS$72,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$35,$K32*Normalization!BS$35,BS31*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$35,$K32*Normalization!BT$35,BT31*$F$13,CHOOSE(BT$72,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$35,$K32*Normalization!BT$35,BT31*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT26))))), 0, CHOOSE($C$76,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$35,$K32*Normalization!BT$35,BT31*$F$13,CHOOSE(BT$72,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$35,$K32*Normalization!BT$35,BT31*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT26))))))","v":991952.37139385566},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$35,$K32*Normalization!BU$35,BU31*$F$13,CHOOSE(BU$72,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$35,$K32*Normalization!BU$35,BU31*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU26))))), 0, CHOOSE($C$76,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$35,$K32*Normalization!BU$35,BU31*$F$13,CHOOSE(BU$72,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$35,$K32*Normalization!BU$35,BU31*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU26))))))","v":40210.252230063139},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$35,$K32*Normalization!BV$35,BV31*$F$13,CHOOSE(BV$72,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$35,$K32*Normalization!BV$35,BV31*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV26))))), 0, CHOOSE($C$76,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$35,$K32*Normalization!BV$35,BV31*$F$13,CHOOSE(BV$72,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$35,$K32*Normalization!BV$35,BV31*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$35,$K32*Normalization!BW$35,BW31*$F$13,CHOOSE(BW$72,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$35,$K32*Normalization!BW$35,BW31*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW26))))), 0, CHOOSE($C$76,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$35,$K32*Normalization!BW$35,BW31*$F$13,CHOOSE(BW$72,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$35,$K32*Normalization!BW$35,BW31*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$35,$K32*Normalization!BX$35,BX31*$F$13,CHOOSE(BX$72,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$35,$K32*Normalization!BX$35,BX31*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX26))))), 0, CHOOSE($C$76,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$35,$K32*Normalization!BX$35,BX31*$F$13,CHOOSE(BX$72,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$35,$K32*Normalization!BX$35,BX31*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX26))))))","v":78806.893987210002},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$35,$K32*Normalization!BY$35,BY31*$F$13,CHOOSE(BY$72,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$35,$K32*Normalization!BY$35,BY31*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY26))))), 0, CHOOSE($C$76,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$35,$K32*Normalization!BY$35,BY31*$F$13,CHOOSE(BY$72,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$35,$K32*Normalization!BY$35,BY31*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY26))))))","v":7479.3251536704483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$35,$K32*Normalization!BZ$35,BZ31*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$35,$K32*Normalization!BZ$35,BZ31*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ26))))), 0, CHOOSE($C$76,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$35,$K32*Normalization!BZ$35,BZ31*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$35,$K32*Normalization!BZ$35,BZ31*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$35,$K32*Normalization!CA$35,CA31*$F$13,CHOOSE(CA$72,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$35,$K32*Normalization!CA$35,CA31*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA26))))), 0, CHOOSE($C$76,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$35,$K32*Normalization!CA$35,CA31*$F$13,CHOOSE(CA$72,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$35,$K32*Normalization!CA$35,CA31*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$35,$K32*Normalization!CB$35,CB31*$F$13,CHOOSE(CB$72,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$35,$K32*Normalization!CB$35,CB31*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB26))))), 0, CHOOSE($C$76,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$35,$K32*Normalization!CB$35,CB31*$F$13,CHOOSE(CB$72,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$35,$K32*Normalization!CB$35,CB31*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB26))))))","v":7148649.3923034072},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$35,$K32*Normalization!CC$35,CC31*$F$13,CHOOSE(CC$72,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$35,$K32*Normalization!CC$35,CC31*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC26))))), 0, CHOOSE($C$76,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$35,$K32*Normalization!CC$35,CC31*$F$13,CHOOSE(CC$72,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$35,$K32*Normalization!CC$35,CC31*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$35,$K32*Normalization!CD$35,CD31*$F$13,CHOOSE(CD$72,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$35,$K32*Normalization!CD$35,CD31*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD26))))), 0, CHOOSE($C$76,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$35,$K32*Normalization!CD$35,CD31*$F$13,CHOOSE(CD$72,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$35,$K32*Normalization!CD$35,CD31*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$35,$K32*Normalization!CE$35,CE31*$F$13,CHOOSE(CE$72,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$35,$K32*Normalization!CE$35,CE31*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE26))))), 0, CHOOSE($C$76,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$35,$K32*Normalization!CE$35,CE31*$F$13,CHOOSE(CE$72,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$35,$K32*Normalization!CE$35,CE31*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$35,$K32*Normalization!CF$35,CF31*$F$13,CHOOSE(CF$72,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$35,$K32*Normalization!CF$35,CF31*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF26))))), 0, CHOOSE($C$76,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$35,$K32*Normalization!CF$35,CF31*$F$13,CHOOSE(CF$72,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$35,$K32*Normalization!CF$35,CF31*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$35,$K32*Normalization!CG$35,CG31*$F$13,CHOOSE(CG$72,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$35,$K32*Normalization!CG$35,CG31*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG26))))), 0, CHOOSE($C$76,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$35,$K32*Normalization!CG$35,CG31*$F$13,CHOOSE(CG$72,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$35,$K32*Normalization!CG$35,CG31*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$35,$K32*Normalization!CH$35,CH31*$F$13,CHOOSE(CH$72,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$35,$K32*Normalization!CH$35,CH31*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH26))))), 0, CHOOSE($C$76,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$35,$K32*Normalization!CH$35,CH31*$F$13,CHOOSE(CH$72,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$35,$K32*Normalization!CH$35,CH31*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$35,$K32*Normalization!CI$35,CI31*$F$13,CHOOSE(CI$72,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$35,$K32*Normalization!CI$35,CI31*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI26))))), 0, CHOOSE($C$76,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$35,$K32*Normalization!CI$35,CI31*$F$13,CHOOSE(CI$72,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$35,$K32*Normalization!CI$35,CI31*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI26))))))","v":2709110.3256666679},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$35,$K32*Normalization!CJ$35,CJ31*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$35,$K32*Normalization!CJ$35,CJ31*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ26))))), 0, CHOOSE($C$76,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$35,$K32*Normalization!CJ$35,CJ31*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$35,$K32*Normalization!CJ$35,CJ31*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$35,$K32*Normalization!CK$35,CK31*$F$13,CHOOSE(CK$72,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$35,$K32*Normalization!CK$35,CK31*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK26))))), 0, CHOOSE($C$76,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$35,$K32*Normalization!CK$35,CK31*$F$13,CHOOSE(CK$72,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$35,$K32*Normalization!CK$35,CK31*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK26))))))","v":75.684858646614884},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$35,$K32*Normalization!CL$35,CL31*$F$13,CHOOSE(CL$72,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$35,$K32*Normalization!CL$35,CL31*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL26))))), 0, CHOOSE($C$76,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$35,$K32*Normalization!CL$35,CL31*$F$13,CHOOSE(CL$72,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$35,$K32*Normalization!CL$35,CL31*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$35,$K32*Normalization!CM$35,CM31*$F$13,CHOOSE(CM$72,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$35,$K32*Normalization!CM$35,CM31*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM26))))), 0, CHOOSE($C$76,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$35,$K32*Normalization!CM$35,CM31*$F$13,CHOOSE(CM$72,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$35,$K32*Normalization!CM$35,CM31*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$35,$K32*Normalization!CN$35,CN31*$F$13,CHOOSE(CN$72,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$35,$K32*Normalization!CN$35,CN31*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN26))))), 0, CHOOSE($C$76,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$35,$K32*Normalization!CN$35,CN31*$F$13,CHOOSE(CN$72,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$35,$K32*Normalization!CN$35,CN31*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN26))))))","v":382.16440751879782},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$35,$K32*Normalization!CO$35,CO31*$F$13,CHOOSE(CO$72,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$35,$K32*Normalization!CO$35,CO31*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO26))))), 0, CHOOSE($C$76,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$35,$K32*Normalization!CO$35,CO31*$F$13,CHOOSE(CO$72,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$35,$K32*Normalization!CO$35,CO31*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$35,$K32*Normalization!CP$35,CP31*$F$13,CHOOSE(CP$72,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$35,$K32*Normalization!CP$35,CP31*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP26))))), 0, CHOOSE($C$76,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$35,$K32*Normalization!CP$35,CP31*$F$13,CHOOSE(CP$72,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$35,$K32*Normalization!CP$35,CP31*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$35,$K32*Normalization!CQ$35,CQ31*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$35,$K32*Normalization!CQ$35,CQ31*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ26))))), 0, CHOOSE($C$76,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$35,$K32*Normalization!CQ$35,CQ31*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$35,$K32*Normalization!CQ$35,CQ31*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$35,$K32*Normalization!CR$35,CR31*$F$13,CHOOSE(CR$72,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$35,$K32*Normalization!CR$35,CR31*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR26))))), 0, CHOOSE($C$76,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$35,$K32*Normalization!CR$35,CR31*$F$13,CHOOSE(CR$72,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$35,$K32*Normalization!CR$35,CR31*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR26))))))","v":27281045.219699234},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$35,$K32*Normalization!CS$35,CS31*$F$13,CHOOSE(CS$72,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$35,$K32*Normalization!CS$35,CS31*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS26))))), 0, CHOOSE($C$76,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$35,$K32*Normalization!CS$35,CS31*$F$13,CHOOSE(CS$72,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$35,$K32*Normalization!CS$35,CS31*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS26))))))","v":-78941.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$35,$K32*Normalization!CT$35,CT31*$F$13,CHOOSE(CT$72,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$35,$K32*Normalization!CT$35,CT31*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT26))))), 0, CHOOSE($C$76,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$35,$K32*Normalization!CT$35,CT31*$F$13,CHOOSE(CT$72,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$35,$K32*Normalization!CT$35,CT31*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT26))))))","v":-103866.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$35,$K32*Normalization!CU$35,CU31*$F$13,CHOOSE(CU$72,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$35,$K32*Normalization!CU$35,CU31*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU26))))), 0, CHOOSE($C$76,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$35,$K32*Normalization!CU$35,CU31*$F$13,CHOOSE(CU$72,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$35,$K32*Normalization!CU$35,CU31*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$35,$K32*Normalization!CV$35,CV31*$F$13,CHOOSE(CV$72,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$35,$K32*Normalization!CV$35,CV31*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV26))))), 0, CHOOSE($C$76,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$35,$K32*Normalization!CV$35,CV31*$F$13,CHOOSE(CV$72,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$35,$K32*Normalization!CV$35,CV31*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$35,$K32*Normalization!CW$35,CW31*$F$13,CHOOSE(CW$72,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$35,$K32*Normalization!CW$35,CW31*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW26))))), 0, CHOOSE($C$76,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$35,$K32*Normalization!CW$35,CW31*$F$13,CHOOSE(CW$72,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$35,$K32*Normalization!CW$35,CW31*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW26))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$35,$K32*Normalization!CX$35,CX31*$F$13,CHOOSE(CX$72,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$35,$K32*Normalization!CX$35,CX31*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX26))))), 0, CHOOSE($C$76,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$35,$K32*Normalization!CX$35,CX31*$F$13,CHOOSE(CX$72,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$35,$K32*Normalization!CX$35,CX31*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX26))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$35,$K32*Normalization!CY$35,CY31*$F$13,CHOOSE(CY$72,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$35,$K32*Normalization!CY$35,CY31*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY26))))), 0, CHOOSE($C$76,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$35,$K32*Normalization!CY$35,CY31*$F$13,CHOOSE(CY$72,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$35,$K32*Normalization!CY$35,CY31*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY26))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$35,$K32*Normalization!CZ$35,CZ31*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$35,$K32*Normalization!CZ$35,CZ31*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ26))))), 0, CHOOSE($C$76,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$35,$K32*Normalization!CZ$35,CZ31*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$35,$K32*Normalization!CZ$35,CZ31*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$35,$K32*Normalization!DA$35,DA31*$F$13,CHOOSE(DA$72,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$35,$K32*Normalization!DA$35,DA31*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA26))))), 0, CHOOSE($C$76,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$35,$K32*Normalization!DA$35,DA31*$F$13,CHOOSE(DA$72,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$35,$K32*Normalization!DA$35,DA31*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$35,$K32*Normalization!DB$35,DB31*$F$13,CHOOSE(DB$72,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$35,$K32*Normalization!DB$35,DB31*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB26))))), 0, CHOOSE($C$76,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$35,$K32*Normalization!DB$35,DB31*$F$13,CHOOSE(DB$72,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$35,$K32*Normalization!DB$35,DB31*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$35,$K32*Normalization!DC$35,DC31*$F$13,CHOOSE(DC$72,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$35,$K32*Normalization!DC$35,DC31*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC26))))), 0, CHOOSE($C$76,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$35,$K32*Normalization!DC$35,DC31*$F$13,CHOOSE(DC$72,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$35,$K32*Normalization!DC$35,DC31*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC26))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$35,$K32*Normalization!DD$35,DD31*$F$13,CHOOSE(DD$72,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$35,$K32*Normalization!DD$35,DD31*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD26))))), 0, CHOOSE($C$76,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$35,$K32*Normalization!DD$35,DD31*$F$13,CHOOSE(DD$72,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$35,$K32*Normalization!DD$35,DD31*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD26))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$35,$K32*Normalization!DE$35,DE31*$F$13,CHOOSE(DE$72,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$35,$K32*Normalization!DE$35,DE31*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE26))))), 0, CHOOSE($C$76,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$35,$K32*Normalization!DE$35,DE31*$F$13,CHOOSE(DE$72,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$35,$K32*Normalization!DE$35,DE31*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$35,$K32*Normalization!DF$35,DF31*$F$13,CHOOSE(DF$72,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$35,$K32*Normalization!DF$35,DF31*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF26))))), 0, CHOOSE($C$76,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$35,$K32*Normalization!DF$35,DF31*$F$13,CHOOSE(DF$72,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$35,$K32*Normalization!DF$35,DF31*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF26))))))","v":0}]
[null,2022,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C21,C32*$F$12,CHOOSE(C$72,'Linear Projection'!C21,(1*$F33+0.5*$G33)*Normalization!C$35,$K33*Normalization!C$35,C32*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C27)))) ), 0, CHOOSE($K$80,'Linear Projection'!C21,C32*$F$12,CHOOSE(C$72,'Linear Projection'!C21,(1*$F33+0.5*$G33)*Normalization!C$35,$K33*Normalization!C$35,C32*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C27))))))","v":97615454.565259457},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D21,D32*$F$12,CHOOSE(D$72,'Linear Projection'!D21,(1*$F33+0.5*$G33)*Normalization!D$35,$K33*Normalization!D$35,D32*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D27)))) ), 0, CHOOSE($K$80,'Linear Projection'!D21,D32*$F$12,CHOOSE(D$72,'Linear Projection'!D21,(1*$F33+0.5*$G33)*Normalization!D$35,$K33*Normalization!D$35,D32*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D27))))))","v":1377355.2640649006},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E21,E32*$F$12,CHOOSE(E$72,'Linear Projection'!E21,(1*$F33+0.5*$G33)*Normalization!E$35,$K33*Normalization!E$35,E32*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E27)))) ), 0, CHOOSE($K$80,'Linear Projection'!E21,E32*$F$12,CHOOSE(E$72,'Linear Projection'!E21,(1*$F33+0.5*$G33)*Normalization!E$35,$K33*Normalization!E$35,E32*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E27))))))","v":1923490.4405285269},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F21,F32*$F$12,CHOOSE(F$72,'Linear Projection'!F21,(1*$F33+0.5*$G33)*Normalization!F$35,$K33*Normalization!F$35,F32*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F27)))) ), 0, CHOOSE($K$80,'Linear Projection'!F21,F32*$F$12,CHOOSE(F$72,'Linear Projection'!F21,(1*$F33+0.5*$G33)*Normalization!F$35,$K33*Normalization!F$35,F32*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F27))))))","v":2024.064661654138},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G21,G32*$F$12,CHOOSE(G$72,'Linear Projection'!G21,(1*$F33+0.5*$G33)*Normalization!G$35,$K33*Normalization!G$35,G32*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G27)))) ), 0, CHOOSE($K$80,'Linear Projection'!G21,G32*$F$12,CHOOSE(G$72,'Linear Projection'!G21,(1*$F33+0.5*$G33)*Normalization!G$35,$K33*Normalization!G$35,G32*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H21,H32*$F$12,CHOOSE(H$72,'Linear Projection'!H21,(1*$F33+0.5*$G33)*Normalization!H$35,$K33*Normalization!H$35,H32*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H27)))) ), 0, CHOOSE($K$80,'Linear Projection'!H21,H32*$F$12,CHOOSE(H$72,'Linear Projection'!H21,(1*$F33+0.5*$G33)*Normalization!H$35,$K33*Normalization!H$35,H32*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I21,I32*$F$12,CHOOSE(I$72,'Linear Projection'!I21,(1*$F33+0.5*$G33)*Normalization!I$35,$K33*Normalization!I$35,I32*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I27)))) ), 0, CHOOSE($K$80,'Linear Projection'!I21,I32*$F$12,CHOOSE(I$72,'Linear Projection'!I21,(1*$F33+0.5*$G33)*Normalization!I$35,$K33*Normalization!I$35,I32*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I27))))))","v":177.96315037594013},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J21,J32*$F$12,CHOOSE(J$72,'Linear Projection'!J21,(1*$F33+0.5*$G33)*Normalization!J$35,$K33*Normalization!J$35,J32*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J27)))) ), 0, CHOOSE($K$80,'Linear Projection'!J21,J32*$F$12,CHOOSE(J$72,'Linear Projection'!J21,(1*$F33+0.5*$G33)*Normalization!J$35,$K33*Normalization!J$35,J32*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J27))))))","v":387.4112781954891},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K21,K32*$F$12,CHOOSE(K$72,'Linear Projection'!K21,(1*$F33+0.5*$G33)*Normalization!K$35,$K33*Normalization!K$35,K32*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K27)))) ), 0, CHOOSE($K$80,'Linear Projection'!K21,K32*$F$12,CHOOSE(K$72,'Linear Projection'!K21,(1*$F33+0.5*$G33)*Normalization!K$35,$K33*Normalization!K$35,K32*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K27))))))","v":1520347.5593984947},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L21,L32*$F$12,CHOOSE(L$72,'Linear Projection'!L21,(1*$F33+0.5*$G33)*Normalization!L$35,$K33*Normalization!L$35,L32*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L27)))) ), 0, CHOOSE($K$80,'Linear Projection'!L21,L32*$F$12,CHOOSE(L$72,'Linear Projection'!L21,(1*$F33+0.5*$G33)*Normalization!L$35,$K33*Normalization!L$35,L32*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L27))))))","v":245671.15789473709},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$35,$K33*Normalization!M$35,M32*$F$13,CHOOSE(M$72,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$35,$K33*Normalization!M$35,M32*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M27))))), 0, CHOOSE($C$76,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$35,$K33*Normalization!M$35,M32*$F$13,CHOOSE(M$72,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$35,$K33*Normalization!M$35,M32*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$35,$K33*Normalization!N$35,N32*$F$13,CHOOSE(N$72,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$35,$K33*Normalization!N$35,N32*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N27))))), 0, CHOOSE($C$76,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$35,$K33*Normalization!N$35,N32*$F$13,CHOOSE(N$72,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$35,$K33*Normalization!N$35,N32*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$35,$K33*Normalization!O$35,O32*$F$13,CHOOSE(O$72,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$35,$K33*Normalization!O$35,O32*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O27))))), 0, CHOOSE($C$76,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$35,$K33*Normalization!O$35,O32*$F$13,CHOOSE(O$72,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$35,$K33*Normalization!O$35,O32*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$35,$K33*Normalization!P$35,P32*$F$13,CHOOSE(P$72,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$35,$K33*Normalization!P$35,P32*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P27))))), 0, CHOOSE($C$76,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$35,$K33*Normalization!P$35,P32*$F$13,CHOOSE(P$72,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$35,$K33*Normalization!P$35,P32*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$35,$K33*Normalization!Q$35,Q32*$F$13,CHOOSE(Q$72,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$35,$K33*Normalization!Q$35,Q32*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q27))))), 0, CHOOSE($C$76,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$35,$K33*Normalization!Q$35,Q32*$F$13,CHOOSE(Q$72,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$35,$K33*Normalization!Q$35,Q32*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$35,$K33*Normalization!R$35,R32*$F$13,CHOOSE(R$72,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$35,$K33*Normalization!R$35,R32*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R27))))), 0, CHOOSE($C$76,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$35,$K33*Normalization!R$35,R32*$F$13,CHOOSE(R$72,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$35,$K33*Normalization!R$35,R32*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$35,$K33*Normalization!S$35,S32*$F$13,CHOOSE(S$72,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$35,$K33*Normalization!S$35,S32*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S27))))), 0, CHOOSE($C$76,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$35,$K33*Normalization!S$35,S32*$F$13,CHOOSE(S$72,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$35,$K33*Normalization!S$35,S32*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$35,$K33*Normalization!T$35,T32*$F$13,CHOOSE(T$72,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$35,$K33*Normalization!T$35,T32*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T27))))), 0, CHOOSE($C$76,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$35,$K33*Normalization!T$35,T32*$F$13,CHOOSE(T$72,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$35,$K33*Normalization!T$35,T32*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$35,$K33*Normalization!U$35,U32*$F$13,CHOOSE(U$72,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$35,$K33*Normalization!U$35,U32*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U27))))), 0, CHOOSE($C$76,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$35,$K33*Normalization!U$35,U32*$F$13,CHOOSE(U$72,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$35,$K33*Normalization!U$35,U32*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$35,$K33*Normalization!V$35,V32*$F$13,CHOOSE(V$72,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$35,$K33*Normalization!V$35,V32*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V27))))), 0, CHOOSE($C$76,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$35,$K33*Normalization!V$35,V32*$F$13,CHOOSE(V$72,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$35,$K33*Normalization!V$35,V32*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$35,$K33*Normalization!W$35,W32*$F$13,CHOOSE(W$72,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$35,$K33*Normalization!W$35,W32*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W27))))), 0, CHOOSE($C$76,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$35,$K33*Normalization!W$35,W32*$F$13,CHOOSE(W$72,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$35,$K33*Normalization!W$35,W32*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$35,$K33*Normalization!X$35,X32*$F$13,CHOOSE(X$72,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$35,$K33*Normalization!X$35,X32*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X27))))), 0, CHOOSE($C$76,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$35,$K33*Normalization!X$35,X32*$F$13,CHOOSE(X$72,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$35,$K33*Normalization!X$35,X32*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$35,$K33*Normalization!Y$35,Y32*$F$13,CHOOSE(Y$72,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$35,$K33*Normalization!Y$35,Y32*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y27))))), 0, CHOOSE($C$76,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$35,$K33*Normalization!Y$35,Y32*$F$13,CHOOSE(Y$72,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$35,$K33*Normalization!Y$35,Y32*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$35,$K33*Normalization!Z$35,Z32*$F$13,CHOOSE(Z$72,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$35,$K33*Normalization!Z$35,Z32*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z27))))), 0, CHOOSE($C$76,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$35,$K33*Normalization!Z$35,Z32*$F$13,CHOOSE(Z$72,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$35,$K33*Normalization!Z$35,Z32*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z27))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$35,$K33*Normalization!AC$35,AC32*$F$13,CHOOSE(AC$72,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$35,$K33*Normalization!AC$35,AC32*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC27))))), 0, CHOOSE($C$76,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$35,$K33*Normalization!AC$35,AC32*$F$13,CHOOSE(AC$72,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$35,$K33*Normalization!AC$35,AC32*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC27))))))","v":272152.8902255632},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD21,(1*$F33+0.5*$G33)*Normalization!AD$35,$K33*Normalization!AD$35,AD32*$F$13,CHOOSE(AD$72,'Linear Projection'!AD21,(1*$F33+0.5*$G33)*Normalization!AD$35,$K33*Normalization!AD$35,AD32*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD27))))), 0, CHOOSE($C$76,'Linear Projection'!AD21,(1*$F33+0.5*$G33)*Normalization!AD$35,$K33*Normalization!AD$35,AD32*$F$13,CHOOSE(AD$72,'Linear Projection'!AD21,(1*$F33+0.5*$G33)*Normalization!AD$35,$K33*Normalization!AD$35,AD32*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD27))))))","v":7334.0969924812089},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE21,(1*$F33+0.5*$G33)*Normalization!AE$35,$K33*Normalization!AE$35,AE32*$F$13,CHOOSE(AE$72,'Linear Projection'!AE21,(1*$F33+0.5*$G33)*Normalization!AE$35,$K33*Normalization!AE$35,AE32*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE27))))), 0, CHOOSE($C$76,'Linear Projection'!AE21,(1*$F33+0.5*$G33)*Normalization!AE$35,$K33*Normalization!AE$35,AE32*$F$13,CHOOSE(AE$72,'Linear Projection'!AE21,(1*$F33+0.5*$G33)*Normalization!AE$35,$K33*Normalization!AE$35,AE32*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE27))))))","v":92916.34015138261},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$35,$K33*Normalization!AF$35,AF32*$F$13,CHOOSE(AF$72,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$35,$K33*Normalization!AF$35,AF32*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF27))))), 0, CHOOSE($C$76,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$35,$K33*Normalization!AF$35,AF32*$F$13,CHOOSE(AF$72,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$35,$K33*Normalization!AF$35,AF32*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$35,$K33*Normalization!AG$35,AG32*$F$13,CHOOSE(AG$72,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$35,$K33*Normalization!AG$35,AG32*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG27))))), 0, CHOOSE($C$76,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$35,$K33*Normalization!AG$35,AG32*$F$13,CHOOSE(AG$72,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$35,$K33*Normalization!AG$35,AG32*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$35,$K33*Normalization!AH$35,AH32*$F$13,CHOOSE(AH$72,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$35,$K33*Normalization!AH$35,AH32*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH27))))), 0, CHOOSE($C$76,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$35,$K33*Normalization!AH$35,AH32*$F$13,CHOOSE(AH$72,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$35,$K33*Normalization!AH$35,AH32*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$35,$K33*Normalization!AI$35,AI32*$F$13,CHOOSE(AI$72,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$35,$K33*Normalization!AI$35,AI32*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI27))))), 0, CHOOSE($C$76,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$35,$K33*Normalization!AI$35,AI32*$F$13,CHOOSE(AI$72,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$35,$K33*Normalization!AI$35,AI32*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$35,$K33*Normalization!AJ$35,AJ32*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$35,$K33*Normalization!AJ$35,AJ32*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ27))))), 0, CHOOSE($C$76,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$35,$K33*Normalization!AJ$35,AJ32*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$35,$K33*Normalization!AJ$35,AJ32*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$35,$K33*Normalization!AK$35,AK32*$F$13,CHOOSE(AK$72,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$35,$K33*Normalization!AK$35,AK32*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK27))))), 0, CHOOSE($C$76,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$35,$K33*Normalization!AK$35,AK32*$F$13,CHOOSE(AK$72,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$35,$K33*Normalization!AK$35,AK32*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$35,$K33*Normalization!AL$35,AL32*$F$13,CHOOSE(AL$72,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$35,$K33*Normalization!AL$35,AL32*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL27))))), 0, CHOOSE($C$76,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$35,$K33*Normalization!AL$35,AL32*$F$13,CHOOSE(AL$72,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$35,$K33*Normalization!AL$35,AL32*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$35,$K33*Normalization!AM$35,AM32*$F$13,CHOOSE(AM$72,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$35,$K33*Normalization!AM$35,AM32*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM27))))), 0, CHOOSE($C$76,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$35,$K33*Normalization!AM$35,AM32*$F$13,CHOOSE(AM$72,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$35,$K33*Normalization!AM$35,AM32*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$35,$K33*Normalization!AN$35,AN32*$F$13,CHOOSE(AN$72,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$35,$K33*Normalization!AN$35,AN32*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN27))))), 0, CHOOSE($C$76,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$35,$K33*Normalization!AN$35,AN32*$F$13,CHOOSE(AN$72,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$35,$K33*Normalization!AN$35,AN32*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$35,$K33*Normalization!AO$35,AO32*$F$13,CHOOSE(AO$72,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$35,$K33*Normalization!AO$35,AO32*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO27))))), 0, CHOOSE($C$76,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$35,$K33*Normalization!AO$35,AO32*$F$13,CHOOSE(AO$72,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$35,$K33*Normalization!AO$35,AO32*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO27))))))","v":8200.0581572218798},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$35,$K33*Normalization!AP$35,AP32*$F$13,CHOOSE(AP$72,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$35,$K33*Normalization!AP$35,AP32*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP27))))), 0, CHOOSE($C$76,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$35,$K33*Normalization!AP$35,AP32*$F$13,CHOOSE(AP$72,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$35,$K33*Normalization!AP$35,AP32*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$35,$K33*Normalization!AQ$35,AQ32*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$35,$K33*Normalization!AQ$35,AQ32*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ27))))), 0, CHOOSE($C$76,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$35,$K33*Normalization!AQ$35,AQ32*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$35,$K33*Normalization!AQ$35,AQ32*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$35,$K33*Normalization!AR$35,AR32*$F$13,CHOOSE(AR$72,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$35,$K33*Normalization!AR$35,AR32*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR27))))), 0, CHOOSE($C$76,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$35,$K33*Normalization!AR$35,AR32*$F$13,CHOOSE(AR$72,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$35,$K33*Normalization!AR$35,AR32*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$35,$K33*Normalization!AS$35,AS32*$F$13,CHOOSE(AS$72,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$35,$K33*Normalization!AS$35,AS32*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS27))))), 0, CHOOSE($C$76,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$35,$K33*Normalization!AS$35,AS32*$F$13,CHOOSE(AS$72,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$35,$K33*Normalization!AS$35,AS32*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$35,$K33*Normalization!AT$35,AT32*$F$13,CHOOSE(AT$72,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$35,$K33*Normalization!AT$35,AT32*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT27))))), 0, CHOOSE($C$76,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$35,$K33*Normalization!AT$35,AT32*$F$13,CHOOSE(AT$72,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$35,$K33*Normalization!AT$35,AT32*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$35,$K33*Normalization!AU$35,AU32*$F$13,CHOOSE(AU$72,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$35,$K33*Normalization!AU$35,AU32*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU27))))), 0, CHOOSE($C$76,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$35,$K33*Normalization!AU$35,AU32*$F$13,CHOOSE(AU$72,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$35,$K33*Normalization!AU$35,AU32*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$35,$K33*Normalization!AV$35,AV32*$F$13,CHOOSE(AV$72,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$35,$K33*Normalization!AV$35,AV32*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV27))))), 0, CHOOSE($C$76,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$35,$K33*Normalization!AV$35,AV32*$F$13,CHOOSE(AV$72,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$35,$K33*Normalization!AV$35,AV32*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$35,$K33*Normalization!AW$35,AW32*$F$13,CHOOSE(AW$72,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$35,$K33*Normalization!AW$35,AW32*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW27))))), 0, CHOOSE($C$76,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$35,$K33*Normalization!AW$35,AW32*$F$13,CHOOSE(AW$72,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$35,$K33*Normalization!AW$35,AW32*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$35,$K33*Normalization!AX$35,AX32*$F$13,CHOOSE(AX$72,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$35,$K33*Normalization!AX$35,AX32*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX27))))), 0, CHOOSE($C$76,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$35,$K33*Normalization!AX$35,AX32*$F$13,CHOOSE(AX$72,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$35,$K33*Normalization!AX$35,AX32*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$35,$K33*Normalization!AY$35,AY32*$F$13,CHOOSE(AY$72,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$35,$K33*Normalization!AY$35,AY32*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY27))))), 0, CHOOSE($C$76,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$35,$K33*Normalization!AY$35,AY32*$F$13,CHOOSE(AY$72,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$35,$K33*Normalization!AY$35,AY32*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$35,$K33*Normalization!AZ$35,AZ32*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$35,$K33*Normalization!AZ$35,AZ32*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ27))))), 0, CHOOSE($C$76,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$35,$K33*Normalization!AZ$35,AZ32*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$35,$K33*Normalization!AZ$35,AZ32*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$35,$K33*Normalization!BA$35,BA32*$F$13,CHOOSE(BA$72,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$35,$K33*Normalization!BA$35,BA32*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA27))))), 0, CHOOSE($C$76,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$35,$K33*Normalization!BA$35,BA32*$F$13,CHOOSE(BA$72,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$35,$K33*Normalization!BA$35,BA32*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$35,$K33*Normalization!BB$35,BB32*$F$13,CHOOSE(BB$72,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$35,$K33*Normalization!BB$35,BB32*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB27))))), 0, CHOOSE($C$76,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$35,$K33*Normalization!BB$35,BB32*$F$13,CHOOSE(BB$72,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$35,$K33*Normalization!BB$35,BB32*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$35,$K33*Normalization!BC$35,BC32*$F$13,CHOOSE(BC$72,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$35,$K33*Normalization!BC$35,BC32*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC27))))), 0, CHOOSE($C$76,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$35,$K33*Normalization!BC$35,BC32*$F$13,CHOOSE(BC$72,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$35,$K33*Normalization!BC$35,BC32*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$35,$K33*Normalization!BD$35,BD32*$F$13,CHOOSE(BD$72,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$35,$K33*Normalization!BD$35,BD32*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD27))))), 0, CHOOSE($C$76,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$35,$K33*Normalization!BD$35,BD32*$F$13,CHOOSE(BD$72,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$35,$K33*Normalization!BD$35,BD32*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$35,$K33*Normalization!BE$35,BE32*$F$13,CHOOSE(BE$72,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$35,$K33*Normalization!BE$35,BE32*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE27))))), 0, CHOOSE($C$76,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$35,$K33*Normalization!BE$35,BE32*$F$13,CHOOSE(BE$72,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$35,$K33*Normalization!BE$35,BE32*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE27))))))","v":7642.5714285714275},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$35,$K33*Normalization!BG$35,BG32*$F$13,CHOOSE(BG$72,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$35,$K33*Normalization!BG$35,BG32*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG27))))), 0, CHOOSE($C$76,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$35,$K33*Normalization!BG$35,BG32*$F$13,CHOOSE(BG$72,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$35,$K33*Normalization!BG$35,BG32*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG27))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$35,$K33*Normalization!BI$35,BI32*$F$13,CHOOSE(BI$72,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$35,$K33*Normalization!BI$35,BI32*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI27))))), 0, CHOOSE($C$76,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$35,$K33*Normalization!BI$35,BI32*$F$13,CHOOSE(BI$72,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$35,$K33*Normalization!BI$35,BI32*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$35,$K33*Normalization!BJ$35,BJ32*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$35,$K33*Normalization!BJ$35,BJ32*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ27))))), 0, CHOOSE($C$76,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$35,$K33*Normalization!BJ$35,BJ32*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$35,$K33*Normalization!BJ$35,BJ32*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$35,$K33*Normalization!BK$35,BK32*$F$13,CHOOSE(BK$72,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$35,$K33*Normalization!BK$35,BK32*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK27))))), 0, CHOOSE($C$76,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$35,$K33*Normalization!BK$35,BK32*$F$13,CHOOSE(BK$72,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$35,$K33*Normalization!BK$35,BK32*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL21,(1*$F33+0.5*$G33)*Normalization!BL$35,$K33*Normalization!BL$35,BL32*$F$13,CHOOSE(BL$72,'Linear Projection'!BL21,(1*$F33+0.5*$G33)*Normalization!BL$35,$K33*Normalization!BL$35,BL32*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL27))))), 0, CHOOSE($C$76,'Linear Projection'!BL21,(1*$F33+0.5*$G33)*Normalization!BL$35,$K33*Normalization!BL$35,BL32*$F$13,CHOOSE(BL$72,'Linear Projection'!BL21,(1*$F33+0.5*$G33)*Normalization!BL$35,$K33*Normalization!BL$35,BL32*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$35,$K33*Normalization!BM$35,BM32*$F$13,CHOOSE(BM$72,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$35,$K33*Normalization!BM$35,BM32*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM27))))), 0, CHOOSE($C$76,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$35,$K33*Normalization!BM$35,BM32*$F$13,CHOOSE(BM$72,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$35,$K33*Normalization!BM$35,BM32*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN21,(1*$F33+0.5*$G33)*Normalization!BN$35,$K33*Normalization!BN$35,BN32*$F$13,CHOOSE(BN$72,'Linear Projection'!BN21,(1*$F33+0.5*$G33)*Normalization!BN$35,$K33*Normalization!BN$35,BN32*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN27))))), 0, CHOOSE($C$76,'Linear Projection'!BN21,(1*$F33+0.5*$G33)*Normalization!BN$35,$K33*Normalization!BN$35,BN32*$F$13,CHOOSE(BN$72,'Linear Projection'!BN21,(1*$F33+0.5*$G33)*Normalization!BN$35,$K33*Normalization!BN$35,BN32*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$35,$K33*Normalization!BO$35,BO32*$F$13,CHOOSE(BO$72,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$35,$K33*Normalization!BO$35,BO32*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO27))))), 0, CHOOSE($C$76,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$35,$K33*Normalization!BO$35,BO32*$F$13,CHOOSE(BO$72,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$35,$K33*Normalization!BO$35,BO32*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$35,$K33*Normalization!BP$35,BP32*$F$13,CHOOSE(BP$72,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$35,$K33*Normalization!BP$35,BP32*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP27))))), 0, CHOOSE($C$76,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$35,$K33*Normalization!BP$35,BP32*$F$13,CHOOSE(BP$72,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$35,$K33*Normalization!BP$35,BP32*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$35,$K33*Normalization!BQ$35,BQ32*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$35,$K33*Normalization!BQ$35,BQ32*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ27))))), 0, CHOOSE($C$76,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$35,$K33*Normalization!BQ$35,BQ32*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$35,$K33*Normalization!BQ$35,BQ32*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ27))))))","v":14791359.431383431},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$35,$K33*Normalization!BR$35,BR32*$F$13,CHOOSE(BR$72,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$35,$K33*Normalization!BR$35,BR32*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR27))))), 0, CHOOSE($C$76,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$35,$K33*Normalization!BR$35,BR32*$F$13,CHOOSE(BR$72,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$35,$K33*Normalization!BR$35,BR32*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$35,$K33*Normalization!BS$35,BS32*$F$13,CHOOSE(BS$72,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$35,$K33*Normalization!BS$35,BS32*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS27))))), 0, CHOOSE($C$76,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$35,$K33*Normalization!BS$35,BS32*$F$13,CHOOSE(BS$72,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$35,$K33*Normalization!BS$35,BS32*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$35,$K33*Normalization!BT$35,BT32*$F$13,CHOOSE(BT$72,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$35,$K33*Normalization!BT$35,BT32*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT27))))), 0, CHOOSE($C$76,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$35,$K33*Normalization!BT$35,BT32*$F$13,CHOOSE(BT$72,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$35,$K33*Normalization!BT$35,BT32*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT27))))))","v":982787.75977802277},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$35,$K33*Normalization!BU$35,BU32*$F$13,CHOOSE(BU$72,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$35,$K33*Normalization!BU$35,BU32*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU27))))), 0, CHOOSE($C$76,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$35,$K33*Normalization!BU$35,BU32*$F$13,CHOOSE(BU$72,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$35,$K33*Normalization!BU$35,BU32*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU27))))))","v":40058.60291570524},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$35,$K33*Normalization!BV$35,BV32*$F$13,CHOOSE(BV$72,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$35,$K33*Normalization!BV$35,BV32*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV27))))), 0, CHOOSE($C$76,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$35,$K33*Normalization!BV$35,BV32*$F$13,CHOOSE(BV$72,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$35,$K33*Normalization!BV$35,BV32*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$35,$K33*Normalization!BW$35,BW32*$F$13,CHOOSE(BW$72,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$35,$K33*Normalization!BW$35,BW32*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW27))))), 0, CHOOSE($C$76,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$35,$K33*Normalization!BW$35,BW32*$F$13,CHOOSE(BW$72,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$35,$K33*Normalization!BW$35,BW32*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$35,$K33*Normalization!BX$35,BX32*$F$13,CHOOSE(BX$72,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$35,$K33*Normalization!BX$35,BX32*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX27))))), 0, CHOOSE($C$76,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$35,$K33*Normalization!BX$35,BX32*$F$13,CHOOSE(BX$72,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$35,$K33*Normalization!BX$35,BX32*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX27))))))","v":76996.810511257965},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$35,$K33*Normalization!BY$35,BY32*$F$13,CHOOSE(BY$72,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$35,$K33*Normalization!BY$35,BY32*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY27))))), 0, CHOOSE($C$76,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$35,$K33*Normalization!BY$35,BY32*$F$13,CHOOSE(BY$72,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$35,$K33*Normalization!BY$35,BY32*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY27))))))","v":7348.0329140223912},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$35,$K33*Normalization!BZ$35,BZ32*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$35,$K33*Normalization!BZ$35,BZ32*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ27))))), 0, CHOOSE($C$76,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$35,$K33*Normalization!BZ$35,BZ32*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$35,$K33*Normalization!BZ$35,BZ32*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$35,$K33*Normalization!CA$35,CA32*$F$13,CHOOSE(CA$72,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$35,$K33*Normalization!CA$35,CA32*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA27))))), 0, CHOOSE($C$76,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$35,$K33*Normalization!CA$35,CA32*$F$13,CHOOSE(CA$72,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$35,$K33*Normalization!CA$35,CA32*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$35,$K33*Normalization!CB$35,CB32*$F$13,CHOOSE(CB$72,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$35,$K33*Normalization!CB$35,CB32*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB27))))), 0, CHOOSE($C$76,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$35,$K33*Normalization!CB$35,CB32*$F$13,CHOOSE(CB$72,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$35,$K33*Normalization!CB$35,CB32*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB27))))))","v":7264057.1624422669},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$35,$K33*Normalization!CC$35,CC32*$F$13,CHOOSE(CC$72,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$35,$K33*Normalization!CC$35,CC32*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC27))))), 0, CHOOSE($C$76,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$35,$K33*Normalization!CC$35,CC32*$F$13,CHOOSE(CC$72,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$35,$K33*Normalization!CC$35,CC32*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$35,$K33*Normalization!CD$35,CD32*$F$13,CHOOSE(CD$72,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$35,$K33*Normalization!CD$35,CD32*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD27))))), 0, CHOOSE($C$76,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$35,$K33*Normalization!CD$35,CD32*$F$13,CHOOSE(CD$72,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$35,$K33*Normalization!CD$35,CD32*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$35,$K33*Normalization!CE$35,CE32*$F$13,CHOOSE(CE$72,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$35,$K33*Normalization!CE$35,CE32*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE27))))), 0, CHOOSE($C$76,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$35,$K33*Normalization!CE$35,CE32*$F$13,CHOOSE(CE$72,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$35,$K33*Normalization!CE$35,CE32*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$35,$K33*Normalization!CF$35,CF32*$F$13,CHOOSE(CF$72,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$35,$K33*Normalization!CF$35,CF32*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF27))))), 0, CHOOSE($C$76,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$35,$K33*Normalization!CF$35,CF32*$F$13,CHOOSE(CF$72,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$35,$K33*Normalization!CF$35,CF32*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$35,$K33*Normalization!CG$35,CG32*$F$13,CHOOSE(CG$72,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$35,$K33*Normalization!CG$35,CG32*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG27))))), 0, CHOOSE($C$76,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$35,$K33*Normalization!CG$35,CG32*$F$13,CHOOSE(CG$72,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$35,$K33*Normalization!CG$35,CG32*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$35,$K33*Normalization!CH$35,CH32*$F$13,CHOOSE(CH$72,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$35,$K33*Normalization!CH$35,CH32*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH27))))), 0, CHOOSE($C$76,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$35,$K33*Normalization!CH$35,CH32*$F$13,CHOOSE(CH$72,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$35,$K33*Normalization!CH$35,CH32*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$35,$K33*Normalization!CI$35,CI32*$F$13,CHOOSE(CI$72,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$35,$K33*Normalization!CI$35,CI32*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI27))))), 0, CHOOSE($C$76,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$35,$K33*Normalization!CI$35,CI32*$F$13,CHOOSE(CI$72,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$35,$K33*Normalization!CI$35,CI32*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI27))))))","v":2704513.2921666689},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$35,$K33*Normalization!CJ$35,CJ32*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$35,$K33*Normalization!CJ$35,CJ32*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ27))))), 0, CHOOSE($C$76,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$35,$K33*Normalization!CJ$35,CJ32*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$35,$K33*Normalization!CJ$35,CJ32*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$35,$K33*Normalization!CK$35,CK32*$F$13,CHOOSE(CK$72,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$35,$K33*Normalization!CK$35,CK32*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK27))))), 0, CHOOSE($C$76,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$35,$K33*Normalization!CK$35,CK32*$F$13,CHOOSE(CK$72,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$35,$K33*Normalization!CK$35,CK32*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK27))))))","v":65.234008458646713},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$35,$K33*Normalization!CL$35,CL32*$F$13,CHOOSE(CL$72,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$35,$K33*Normalization!CL$35,CL32*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL27))))), 0, CHOOSE($C$76,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$35,$K33*Normalization!CL$35,CL32*$F$13,CHOOSE(CL$72,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$35,$K33*Normalization!CL$35,CL32*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$35,$K33*Normalization!CM$35,CM32*$F$13,CHOOSE(CM$72,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$35,$K33*Normalization!CM$35,CM32*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM27))))), 0, CHOOSE($C$76,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$35,$K33*Normalization!CM$35,CM32*$F$13,CHOOSE(CM$72,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$35,$K33*Normalization!CM$35,CM32*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$35,$K33*Normalization!CN$35,CN32*$F$13,CHOOSE(CN$72,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$35,$K33*Normalization!CN$35,CN32*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN27))))), 0, CHOOSE($C$76,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$35,$K33*Normalization!CN$35,CN32*$F$13,CHOOSE(CN$72,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$35,$K33*Normalization!CN$35,CN32*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN27))))))","v":396.80182800751936},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$35,$K33*Normalization!CO$35,CO32*$F$13,CHOOSE(CO$72,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$35,$K33*Normalization!CO$35,CO32*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO27))))), 0, CHOOSE($C$76,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$35,$K33*Normalization!CO$35,CO32*$F$13,CHOOSE(CO$72,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$35,$K33*Normalization!CO$35,CO32*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$35,$K33*Normalization!CP$35,CP32*$F$13,CHOOSE(CP$72,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$35,$K33*Normalization!CP$35,CP32*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP27))))), 0, CHOOSE($C$76,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$35,$K33*Normalization!CP$35,CP32*$F$13,CHOOSE(CP$72,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$35,$K33*Normalization!CP$35,CP32*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$35,$K33*Normalization!CQ$35,CQ32*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$35,$K33*Normalization!CQ$35,CQ32*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ27))))), 0, CHOOSE($C$76,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$35,$K33*Normalization!CQ$35,CQ32*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$35,$K33*Normalization!CQ$35,CQ32*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$35,$K33*Normalization!CR$35,CR32*$F$13,CHOOSE(CR$72,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$35,$K33*Normalization!CR$35,CR32*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR27))))), 0, CHOOSE($C$76,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$35,$K33*Normalization!CR$35,CR32*$F$13,CHOOSE(CR$72,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$35,$K33*Normalization!CR$35,CR32*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR27))))))","v":27211032.351879686},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$35,$K33*Normalization!CS$35,CS32*$F$13,CHOOSE(CS$72,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$35,$K33*Normalization!CS$35,CS32*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS27))))), 0, CHOOSE($C$76,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$35,$K33*Normalization!CS$35,CS32*$F$13,CHOOSE(CS$72,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$35,$K33*Normalization!CS$35,CS32*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS27))))))","v":-86904.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$35,$K33*Normalization!CT$35,CT32*$F$13,CHOOSE(CT$72,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$35,$K33*Normalization!CT$35,CT32*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT27))))), 0, CHOOSE($C$76,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$35,$K33*Normalization!CT$35,CT32*$F$13,CHOOSE(CT$72,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$35,$K33*Normalization!CT$35,CT32*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT27))))))","v":-116041.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$35,$K33*Normalization!CU$35,CU32*$F$13,CHOOSE(CU$72,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$35,$K33*Normalization!CU$35,CU32*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU27))))), 0, CHOOSE($C$76,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$35,$K33*Normalization!CU$35,CU32*$F$13,CHOOSE(CU$72,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$35,$K33*Normalization!CU$35,CU32*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$35,$K33*Normalization!CV$35,CV32*$F$13,CHOOSE(CV$72,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$35,$K33*Normalization!CV$35,CV32*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV27))))), 0, CHOOSE($C$76,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$35,$K33*Normalization!CV$35,CV32*$F$13,CHOOSE(CV$72,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$35,$K33*Normalization!CV$35,CV32*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$35,$K33*Normalization!CW$35,CW32*$F$13,CHOOSE(CW$72,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$35,$K33*Normalization!CW$35,CW32*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW27))))), 0, CHOOSE($C$76,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$35,$K33*Normalization!CW$35,CW32*$F$13,CHOOSE(CW$72,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$35,$K33*Normalization!CW$35,CW32*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW27))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$35,$K33*Normalization!CX$35,CX32*$F$13,CHOOSE(CX$72,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$35,$K33*Normalization!CX$35,CX32*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX27))))), 0, CHOOSE($C$76,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$35,$K33*Normalization!CX$35,CX32*$F$13,CHOOSE(CX$72,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$35,$K33*Normalization!CX$35,CX32*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX27))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$35,$K33*Normalization!CY$35,CY32*$F$13,CHOOSE(CY$72,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$35,$K33*Normalization!CY$35,CY32*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY27))))), 0, CHOOSE($C$76,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$35,$K33*Normalization!CY$35,CY32*$F$13,CHOOSE(CY$72,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$35,$K33*Normalization!CY$35,CY32*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY27))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$35,$K33*Normalization!CZ$35,CZ32*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$35,$K33*Normalization!CZ$35,CZ32*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ27))))), 0, CHOOSE($C$76,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$35,$K33*Normalization!CZ$35,CZ32*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$35,$K33*Normalization!CZ$35,CZ32*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$35,$K33*Normalization!DA$35,DA32*$F$13,CHOOSE(DA$72,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$35,$K33*Normalization!DA$35,DA32*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA27))))), 0, CHOOSE($C$76,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$35,$K33*Normalization!DA$35,DA32*$F$13,CHOOSE(DA$72,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$35,$K33*Normalization!DA$35,DA32*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$35,$K33*Normalization!DB$35,DB32*$F$13,CHOOSE(DB$72,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$35,$K33*Normalization!DB$35,DB32*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB27))))), 0, CHOOSE($C$76,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$35,$K33*Normalization!DB$35,DB32*$F$13,CHOOSE(DB$72,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$35,$K33*Normalization!DB$35,DB32*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$35,$K33*Normalization!DC$35,DC32*$F$13,CHOOSE(DC$72,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$35,$K33*Normalization!DC$35,DC32*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC27))))), 0, CHOOSE($C$76,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$35,$K33*Normalization!DC$35,DC32*$F$13,CHOOSE(DC$72,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$35,$K33*Normalization!DC$35,DC32*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC27))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$35,$K33*Normalization!DD$35,DD32*$F$13,CHOOSE(DD$72,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$35,$K33*Normalization!DD$35,DD32*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD27))))), 0, CHOOSE($C$76,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$35,$K33*Normalization!DD$35,DD32*$F$13,CHOOSE(DD$72,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$35,$K33*Normalization!DD$35,DD32*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD27))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$35,$K33*Normalization!DE$35,DE32*$F$13,CHOOSE(DE$72,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$35,$K33*Normalization!DE$35,DE32*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE27))))), 0, CHOOSE($C$76,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$35,$K33*Normalization!DE$35,DE32*$F$13,CHOOSE(DE$72,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$35,$K33*Normalization!DE$35,DE32*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$35,$K33*Normalization!DF$35,DF32*$F$13,CHOOSE(DF$72,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$35,$K33*Normalization!DF$35,DF32*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF27))))), 0, CHOOSE($C$76,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$35,$K33*Normalization!DF$35,DF32*$F$13,CHOOSE(DF$72,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$35,$K33*Normalization!DF$35,DF32*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF27))))))","v":0}]
[null,2023,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C22,C33*$F$12,CHOOSE(C$72,'Linear Projection'!C22,(1*$F34+0.5*$G34)*Normalization!C$35,$K34*Normalization!C$35,C33*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C28)))) ), 0, CHOOSE($K$80,'Linear Projection'!C22,C33*$F$12,CHOOSE(C$72,'Linear Projection'!C22,(1*$F34+0.5*$G34)*Normalization!C$35,$K34*Normalization!C$35,C33*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C28))))))","v":99441823.232536793},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D22,D33*$F$12,CHOOSE(D$72,'Linear Projection'!D22,(1*$F34+0.5*$G34)*Normalization!D$35,$K34*Normalization!D$35,D33*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D28)))) ), 0, CHOOSE($K$80,'Linear Projection'!D22,D33*$F$12,CHOOSE(D$72,'Linear Projection'!D22,(1*$F34+0.5*$G34)*Normalization!D$35,$K34*Normalization!D$35,D33*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D28))))))","v":1407363.9126656726},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E22,E33*$F$12,CHOOSE(E$72,'Linear Projection'!E22,(1*$F34+0.5*$G34)*Normalization!E$35,$K34*Normalization!E$35,E33*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E28)))) ), 0, CHOOSE($K$80,'Linear Projection'!E22,E33*$F$12,CHOOSE(E$72,'Linear Projection'!E22,(1*$F34+0.5*$G34)*Normalization!E$35,$K34*Normalization!E$35,E33*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E28))))))","v":1957984.171091944},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F22,F33*$F$12,CHOOSE(F$72,'Linear Projection'!F22,(1*$F34+0.5*$G34)*Normalization!F$35,$K34*Normalization!F$35,F33*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F28)))) ), 0, CHOOSE($K$80,'Linear Projection'!F22,F33*$F$12,CHOOSE(F$72,'Linear Projection'!F22,(1*$F34+0.5*$G34)*Normalization!F$35,$K34*Normalization!F$35,F33*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F28))))))","v":2033.9676691729364},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G22,G33*$F$12,CHOOSE(G$72,'Linear Projection'!G22,(1*$F34+0.5*$G34)*Normalization!G$35,$K34*Normalization!G$35,G33*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G28)))) ), 0, CHOOSE($K$80,'Linear Projection'!G22,G33*$F$12,CHOOSE(G$72,'Linear Projection'!G22,(1*$F34+0.5*$G34)*Normalization!G$35,$K34*Normalization!G$35,G33*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H22,H33*$F$12,CHOOSE(H$72,'Linear Projection'!H22,(1*$F34+0.5*$G34)*Normalization!H$35,$K34*Normalization!H$35,H33*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H28)))) ), 0, CHOOSE($K$80,'Linear Projection'!H22,H33*$F$12,CHOOSE(H$72,'Linear Projection'!H22,(1*$F34+0.5*$G34)*Normalization!H$35,$K34*Normalization!H$35,H33*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I22,I33*$F$12,CHOOSE(I$72,'Linear Projection'!I22,(1*$F34+0.5*$G34)*Normalization!I$35,$K34*Normalization!I$35,I33*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I28)))) ), 0, CHOOSE($K$80,'Linear Projection'!I22,I33*$F$12,CHOOSE(I$72,'Linear Projection'!I22,(1*$F34+0.5*$G34)*Normalization!I$35,$K34*Normalization!I$35,I33*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I28))))))","v":176.43792481203036},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J22,J33*$F$12,CHOOSE(J$72,'Linear Projection'!J22,(1*$F34+0.5*$G34)*Normalization!J$35,$K34*Normalization!J$35,J33*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J28)))) ), 0, CHOOSE($K$80,'Linear Projection'!J22,J33*$F$12,CHOOSE(J$72,'Linear Projection'!J22,(1*$F34+0.5*$G34)*Normalization!J$35,$K34*Normalization!J$35,J33*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J28))))))","v":390.50436090225594},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K22,K33*$F$12,CHOOSE(K$72,'Linear Projection'!K22,(1*$F34+0.5*$G34)*Normalization!K$35,$K34*Normalization!K$35,K33*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K28)))) ), 0, CHOOSE($K$80,'Linear Projection'!K22,K33*$F$12,CHOOSE(K$72,'Linear Projection'!K22,(1*$F34+0.5*$G34)*Normalization!K$35,$K34*Normalization!K$35,K33*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K28))))))","v":1534553.1203007512},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L22,L33*$F$12,CHOOSE(L$72,'Linear Projection'!L22,(1*$F34+0.5*$G34)*Normalization!L$35,$K34*Normalization!L$35,L33*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L28)))) ), 0, CHOOSE($K$80,'Linear Projection'!L22,L33*$F$12,CHOOSE(L$72,'Linear Projection'!L22,(1*$F34+0.5*$G34)*Normalization!L$35,$K34*Normalization!L$35,L33*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L28))))))","v":249776.42105263192},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$35,$K34*Normalization!M$35,M33*$F$13,CHOOSE(M$72,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$35,$K34*Normalization!M$35,M33*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M28))))), 0, CHOOSE($C$76,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$35,$K34*Normalization!M$35,M33*$F$13,CHOOSE(M$72,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$35,$K34*Normalization!M$35,M33*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$35,$K34*Normalization!N$35,N33*$F$13,CHOOSE(N$72,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$35,$K34*Normalization!N$35,N33*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N28))))), 0, CHOOSE($C$76,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$35,$K34*Normalization!N$35,N33*$F$13,CHOOSE(N$72,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$35,$K34*Normalization!N$35,N33*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$35,$K34*Normalization!O$35,O33*$F$13,CHOOSE(O$72,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$35,$K34*Normalization!O$35,O33*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O28))))), 0, CHOOSE($C$76,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$35,$K34*Normalization!O$35,O33*$F$13,CHOOSE(O$72,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$35,$K34*Normalization!O$35,O33*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$35,$K34*Normalization!P$35,P33*$F$13,CHOOSE(P$72,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$35,$K34*Normalization!P$35,P33*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P28))))), 0, CHOOSE($C$76,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$35,$K34*Normalization!P$35,P33*$F$13,CHOOSE(P$72,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$35,$K34*Normalization!P$35,P33*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$35,$K34*Normalization!Q$35,Q33*$F$13,CHOOSE(Q$72,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$35,$K34*Normalization!Q$35,Q33*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q28))))), 0, CHOOSE($C$76,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$35,$K34*Normalization!Q$35,Q33*$F$13,CHOOSE(Q$72,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$35,$K34*Normalization!Q$35,Q33*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$35,$K34*Normalization!R$35,R33*$F$13,CHOOSE(R$72,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$35,$K34*Normalization!R$35,R33*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R28))))), 0, CHOOSE($C$76,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$35,$K34*Normalization!R$35,R33*$F$13,CHOOSE(R$72,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$35,$K34*Normalization!R$35,R33*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$35,$K34*Normalization!S$35,S33*$F$13,CHOOSE(S$72,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$35,$K34*Normalization!S$35,S33*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S28))))), 0, CHOOSE($C$76,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$35,$K34*Normalization!S$35,S33*$F$13,CHOOSE(S$72,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$35,$K34*Normalization!S$35,S33*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$35,$K34*Normalization!T$35,T33*$F$13,CHOOSE(T$72,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$35,$K34*Normalization!T$35,T33*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T28))))), 0, CHOOSE($C$76,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$35,$K34*Normalization!T$35,T33*$F$13,CHOOSE(T$72,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$35,$K34*Normalization!T$35,T33*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$35,$K34*Normalization!U$35,U33*$F$13,CHOOSE(U$72,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$35,$K34*Normalization!U$35,U33*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U28))))), 0, CHOOSE($C$76,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$35,$K34*Normalization!U$35,U33*$F$13,CHOOSE(U$72,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$35,$K34*Normalization!U$35,U33*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$35,$K34*Normalization!V$35,V33*$F$13,CHOOSE(V$72,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$35,$K34*Normalization!V$35,V33*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V28))))), 0, CHOOSE($C$76,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$35,$K34*Normalization!V$35,V33*$F$13,CHOOSE(V$72,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$35,$K34*Normalization!V$35,V33*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$35,$K34*Normalization!W$35,W33*$F$13,CHOOSE(W$72,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$35,$K34*Normalization!W$35,W33*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W28))))), 0, CHOOSE($C$76,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$35,$K34*Normalization!W$35,W33*$F$13,CHOOSE(W$72,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$35,$K34*Normalization!W$35,W33*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$35,$K34*Normalization!X$35,X33*$F$13,CHOOSE(X$72,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$35,$K34*Normalization!X$35,X33*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X28))))), 0, CHOOSE($C$76,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$35,$K34*Normalization!X$35,X33*$F$13,CHOOSE(X$72,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$35,$K34*Normalization!X$35,X33*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$35,$K34*Normalization!Y$35,Y33*$F$13,CHOOSE(Y$72,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$35,$K34*Normalization!Y$35,Y33*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y28))))), 0, CHOOSE($C$76,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$35,$K34*Normalization!Y$35,Y33*$F$13,CHOOSE(Y$72,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$35,$K34*Normalization!Y$35,Y33*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$35,$K34*Normalization!Z$35,Z33*$F$13,CHOOSE(Z$72,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$35,$K34*Normalization!Z$35,Z33*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z28))))), 0, CHOOSE($C$76,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$35,$K34*Normalization!Z$35,Z33*$F$13,CHOOSE(Z$72,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$35,$K34*Normalization!Z$35,Z33*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z28))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$35,$K34*Normalization!AC$35,AC33*$F$13,CHOOSE(AC$72,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$35,$K34*Normalization!AC$35,AC33*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC28))))), 0, CHOOSE($C$76,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$35,$K34*Normalization!AC$35,AC33*$F$13,CHOOSE(AC$72,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$35,$K34*Normalization!AC$35,AC33*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC28))))))","v":277721.65488721617},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD22,(1*$F34+0.5*$G34)*Normalization!AD$35,$K34*Normalization!AD$35,AD33*$F$13,CHOOSE(AD$72,'Linear Projection'!AD22,(1*$F34+0.5*$G34)*Normalization!AD$35,$K34*Normalization!AD$35,AD33*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD28))))), 0, CHOOSE($C$76,'Linear Projection'!AD22,(1*$F34+0.5*$G34)*Normalization!AD$35,$K34*Normalization!AD$35,AD33*$F$13,CHOOSE(AD$72,'Linear Projection'!AD22,(1*$F34+0.5*$G34)*Normalization!AD$35,$K34*Normalization!AD$35,AD33*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD28))))))","v":7547.501503759413},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE22,(1*$F34+0.5*$G34)*Normalization!AE$35,$K34*Normalization!AE$35,AE33*$F$13,CHOOSE(AE$72,'Linear Projection'!AE22,(1*$F34+0.5*$G34)*Normalization!AE$35,$K34*Normalization!AE$35,AE33*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE28))))), 0, CHOOSE($C$76,'Linear Projection'!AE22,(1*$F34+0.5*$G34)*Normalization!AE$35,$K34*Normalization!AE$35,AE33*$F$13,CHOOSE(AE$72,'Linear Projection'!AE22,(1*$F34+0.5*$G34)*Normalization!AE$35,$K34*Normalization!AE$35,AE33*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE28))))))","v":93656.017040696461},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$35,$K34*Normalization!AF$35,AF33*$F$13,CHOOSE(AF$72,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$35,$K34*Normalization!AF$35,AF33*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF28))))), 0, CHOOSE($C$76,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$35,$K34*Normalization!AF$35,AF33*$F$13,CHOOSE(AF$72,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$35,$K34*Normalization!AF$35,AF33*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$35,$K34*Normalization!AG$35,AG33*$F$13,CHOOSE(AG$72,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$35,$K34*Normalization!AG$35,AG33*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG28))))), 0, CHOOSE($C$76,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$35,$K34*Normalization!AG$35,AG33*$F$13,CHOOSE(AG$72,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$35,$K34*Normalization!AG$35,AG33*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$35,$K34*Normalization!AH$35,AH33*$F$13,CHOOSE(AH$72,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$35,$K34*Normalization!AH$35,AH33*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH28))))), 0, CHOOSE($C$76,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$35,$K34*Normalization!AH$35,AH33*$F$13,CHOOSE(AH$72,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$35,$K34*Normalization!AH$35,AH33*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$35,$K34*Normalization!AI$35,AI33*$F$13,CHOOSE(AI$72,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$35,$K34*Normalization!AI$35,AI33*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI28))))), 0, CHOOSE($C$76,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$35,$K34*Normalization!AI$35,AI33*$F$13,CHOOSE(AI$72,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$35,$K34*Normalization!AI$35,AI33*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$35,$K34*Normalization!AJ$35,AJ33*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$35,$K34*Normalization!AJ$35,AJ33*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ28))))), 0, CHOOSE($C$76,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$35,$K34*Normalization!AJ$35,AJ33*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$35,$K34*Normalization!AJ$35,AJ33*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$35,$K34*Normalization!AK$35,AK33*$F$13,CHOOSE(AK$72,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$35,$K34*Normalization!AK$35,AK33*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK28))))), 0, CHOOSE($C$76,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$35,$K34*Normalization!AK$35,AK33*$F$13,CHOOSE(AK$72,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$35,$K34*Normalization!AK$35,AK33*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$35,$K34*Normalization!AL$35,AL33*$F$13,CHOOSE(AL$72,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$35,$K34*Normalization!AL$35,AL33*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL28))))), 0, CHOOSE($C$76,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$35,$K34*Normalization!AL$35,AL33*$F$13,CHOOSE(AL$72,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$35,$K34*Normalization!AL$35,AL33*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$35,$K34*Normalization!AM$35,AM33*$F$13,CHOOSE(AM$72,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$35,$K34*Normalization!AM$35,AM33*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM28))))), 0, CHOOSE($C$76,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$35,$K34*Normalization!AM$35,AM33*$F$13,CHOOSE(AM$72,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$35,$K34*Normalization!AM$35,AM33*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$35,$K34*Normalization!AN$35,AN33*$F$13,CHOOSE(AN$72,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$35,$K34*Normalization!AN$35,AN33*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN28))))), 0, CHOOSE($C$76,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$35,$K34*Normalization!AN$35,AN33*$F$13,CHOOSE(AN$72,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$35,$K34*Normalization!AN$35,AN33*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$35,$K34*Normalization!AO$35,AO33*$F$13,CHOOSE(AO$72,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$35,$K34*Normalization!AO$35,AO33*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO28))))), 0, CHOOSE($C$76,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$35,$K34*Normalization!AO$35,AO33*$F$13,CHOOSE(AO$72,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$35,$K34*Normalization!AO$35,AO33*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO28))))))","v":7858.9076998755336},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$35,$K34*Normalization!AP$35,AP33*$F$13,CHOOSE(AP$72,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$35,$K34*Normalization!AP$35,AP33*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP28))))), 0, CHOOSE($C$76,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$35,$K34*Normalization!AP$35,AP33*$F$13,CHOOSE(AP$72,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$35,$K34*Normalization!AP$35,AP33*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$35,$K34*Normalization!AQ$35,AQ33*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$35,$K34*Normalization!AQ$35,AQ33*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ28))))), 0, CHOOSE($C$76,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$35,$K34*Normalization!AQ$35,AQ33*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$35,$K34*Normalization!AQ$35,AQ33*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$35,$K34*Normalization!AR$35,AR33*$F$13,CHOOSE(AR$72,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$35,$K34*Normalization!AR$35,AR33*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR28))))), 0, CHOOSE($C$76,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$35,$K34*Normalization!AR$35,AR33*$F$13,CHOOSE(AR$72,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$35,$K34*Normalization!AR$35,AR33*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$35,$K34*Normalization!AS$35,AS33*$F$13,CHOOSE(AS$72,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$35,$K34*Normalization!AS$35,AS33*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS28))))), 0, CHOOSE($C$76,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$35,$K34*Normalization!AS$35,AS33*$F$13,CHOOSE(AS$72,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$35,$K34*Normalization!AS$35,AS33*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$35,$K34*Normalization!AT$35,AT33*$F$13,CHOOSE(AT$72,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$35,$K34*Normalization!AT$35,AT33*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT28))))), 0, CHOOSE($C$76,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$35,$K34*Normalization!AT$35,AT33*$F$13,CHOOSE(AT$72,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$35,$K34*Normalization!AT$35,AT33*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$35,$K34*Normalization!AU$35,AU33*$F$13,CHOOSE(AU$72,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$35,$K34*Normalization!AU$35,AU33*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU28))))), 0, CHOOSE($C$76,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$35,$K34*Normalization!AU$35,AU33*$F$13,CHOOSE(AU$72,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$35,$K34*Normalization!AU$35,AU33*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$35,$K34*Normalization!AV$35,AV33*$F$13,CHOOSE(AV$72,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$35,$K34*Normalization!AV$35,AV33*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV28))))), 0, CHOOSE($C$76,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$35,$K34*Normalization!AV$35,AV33*$F$13,CHOOSE(AV$72,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$35,$K34*Normalization!AV$35,AV33*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$35,$K34*Normalization!AW$35,AW33*$F$13,CHOOSE(AW$72,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$35,$K34*Normalization!AW$35,AW33*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW28))))), 0, CHOOSE($C$76,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$35,$K34*Normalization!AW$35,AW33*$F$13,CHOOSE(AW$72,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$35,$K34*Normalization!AW$35,AW33*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$35,$K34*Normalization!AX$35,AX33*$F$13,CHOOSE(AX$72,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$35,$K34*Normalization!AX$35,AX33*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX28))))), 0, CHOOSE($C$76,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$35,$K34*Normalization!AX$35,AX33*$F$13,CHOOSE(AX$72,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$35,$K34*Normalization!AX$35,AX33*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$35,$K34*Normalization!AY$35,AY33*$F$13,CHOOSE(AY$72,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$35,$K34*Normalization!AY$35,AY33*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY28))))), 0, CHOOSE($C$76,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$35,$K34*Normalization!AY$35,AY33*$F$13,CHOOSE(AY$72,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$35,$K34*Normalization!AY$35,AY33*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$35,$K34*Normalization!AZ$35,AZ33*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$35,$K34*Normalization!AZ$35,AZ33*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ28))))), 0, CHOOSE($C$76,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$35,$K34*Normalization!AZ$35,AZ33*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$35,$K34*Normalization!AZ$35,AZ33*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$35,$K34*Normalization!BA$35,BA33*$F$13,CHOOSE(BA$72,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$35,$K34*Normalization!BA$35,BA33*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA28))))), 0, CHOOSE($C$76,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$35,$K34*Normalization!BA$35,BA33*$F$13,CHOOSE(BA$72,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$35,$K34*Normalization!BA$35,BA33*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$35,$K34*Normalization!BB$35,BB33*$F$13,CHOOSE(BB$72,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$35,$K34*Normalization!BB$35,BB33*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB28))))), 0, CHOOSE($C$76,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$35,$K34*Normalization!BB$35,BB33*$F$13,CHOOSE(BB$72,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$35,$K34*Normalization!BB$35,BB33*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$35,$K34*Normalization!BC$35,BC33*$F$13,CHOOSE(BC$72,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$35,$K34*Normalization!BC$35,BC33*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC28))))), 0, CHOOSE($C$76,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$35,$K34*Normalization!BC$35,BC33*$F$13,CHOOSE(BC$72,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$35,$K34*Normalization!BC$35,BC33*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$35,$K34*Normalization!BD$35,BD33*$F$13,CHOOSE(BD$72,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$35,$K34*Normalization!BD$35,BD33*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD28))))), 0, CHOOSE($C$76,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$35,$K34*Normalization!BD$35,BD33*$F$13,CHOOSE(BD$72,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$35,$K34*Normalization!BD$35,BD33*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$35,$K34*Normalization!BE$35,BE33*$F$13,CHOOSE(BE$72,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$35,$K34*Normalization!BE$35,BE33*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE28))))), 0, CHOOSE($C$76,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$35,$K34*Normalization!BE$35,BE33*$F$13,CHOOSE(BE$72,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$35,$K34*Normalization!BE$35,BE33*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE28))))))","v":7650.5142857142837},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$35,$K34*Normalization!BG$35,BG33*$F$13,CHOOSE(BG$72,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$35,$K34*Normalization!BG$35,BG33*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG28))))), 0, CHOOSE($C$76,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$35,$K34*Normalization!BG$35,BG33*$F$13,CHOOSE(BG$72,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$35,$K34*Normalization!BG$35,BG33*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG28))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$35,$K34*Normalization!BI$35,BI33*$F$13,CHOOSE(BI$72,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$35,$K34*Normalization!BI$35,BI33*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI28))))), 0, CHOOSE($C$76,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$35,$K34*Normalization!BI$35,BI33*$F$13,CHOOSE(BI$72,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$35,$K34*Normalization!BI$35,BI33*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$35,$K34*Normalization!BJ$35,BJ33*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$35,$K34*Normalization!BJ$35,BJ33*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ28))))), 0, CHOOSE($C$76,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$35,$K34*Normalization!BJ$35,BJ33*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$35,$K34*Normalization!BJ$35,BJ33*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$35,$K34*Normalization!BK$35,BK33*$F$13,CHOOSE(BK$72,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$35,$K34*Normalization!BK$35,BK33*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK28))))), 0, CHOOSE($C$76,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$35,$K34*Normalization!BK$35,BK33*$F$13,CHOOSE(BK$72,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$35,$K34*Normalization!BK$35,BK33*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL22,(1*$F34+0.5*$G34)*Normalization!BL$35,$K34*Normalization!BL$35,BL33*$F$13,CHOOSE(BL$72,'Linear Projection'!BL22,(1*$F34+0.5*$G34)*Normalization!BL$35,$K34*Normalization!BL$35,BL33*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL28))))), 0, CHOOSE($C$76,'Linear Projection'!BL22,(1*$F34+0.5*$G34)*Normalization!BL$35,$K34*Normalization!BL$35,BL33*$F$13,CHOOSE(BL$72,'Linear Projection'!BL22,(1*$F34+0.5*$G34)*Normalization!BL$35,$K34*Normalization!BL$35,BL33*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$35,$K34*Normalization!BM$35,BM33*$F$13,CHOOSE(BM$72,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$35,$K34*Normalization!BM$35,BM33*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM28))))), 0, CHOOSE($C$76,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$35,$K34*Normalization!BM$35,BM33*$F$13,CHOOSE(BM$72,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$35,$K34*Normalization!BM$35,BM33*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN22,(1*$F34+0.5*$G34)*Normalization!BN$35,$K34*Normalization!BN$35,BN33*$F$13,CHOOSE(BN$72,'Linear Projection'!BN22,(1*$F34+0.5*$G34)*Normalization!BN$35,$K34*Normalization!BN$35,BN33*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN28))))), 0, CHOOSE($C$76,'Linear Projection'!BN22,(1*$F34+0.5*$G34)*Normalization!BN$35,$K34*Normalization!BN$35,BN33*$F$13,CHOOSE(BN$72,'Linear Projection'!BN22,(1*$F34+0.5*$G34)*Normalization!BN$35,$K34*Normalization!BN$35,BN33*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$35,$K34*Normalization!BO$35,BO33*$F$13,CHOOSE(BO$72,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$35,$K34*Normalization!BO$35,BO33*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO28))))), 0, CHOOSE($C$76,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$35,$K34*Normalization!BO$35,BO33*$F$13,CHOOSE(BO$72,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$35,$K34*Normalization!BO$35,BO33*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$35,$K34*Normalization!BP$35,BP33*$F$13,CHOOSE(BP$72,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$35,$K34*Normalization!BP$35,BP33*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP28))))), 0, CHOOSE($C$76,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$35,$K34*Normalization!BP$35,BP33*$F$13,CHOOSE(BP$72,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$35,$K34*Normalization!BP$35,BP33*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$35,$K34*Normalization!BQ$35,BQ33*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$35,$K34*Normalization!BQ$35,BQ33*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ28))))), 0, CHOOSE($C$76,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$35,$K34*Normalization!BQ$35,BQ33*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$35,$K34*Normalization!BQ$35,BQ33*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ28))))))","v":14889531.197308242},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$35,$K34*Normalization!BR$35,BR33*$F$13,CHOOSE(BR$72,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$35,$K34*Normalization!BR$35,BR33*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR28))))), 0, CHOOSE($C$76,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$35,$K34*Normalization!BR$35,BR33*$F$13,CHOOSE(BR$72,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$35,$K34*Normalization!BR$35,BR33*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$35,$K34*Normalization!BS$35,BS33*$F$13,CHOOSE(BS$72,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$35,$K34*Normalization!BS$35,BS33*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS28))))), 0, CHOOSE($C$76,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$35,$K34*Normalization!BS$35,BS33*$F$13,CHOOSE(BS$72,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$35,$K34*Normalization!BS$35,BS33*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$35,$K34*Normalization!BT$35,BT33*$F$13,CHOOSE(BT$72,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$35,$K34*Normalization!BT$35,BT33*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT28))))), 0, CHOOSE($C$76,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$35,$K34*Normalization!BT$35,BT33*$F$13,CHOOSE(BT$72,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$35,$K34*Normalization!BT$35,BT33*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT28))))))","v":973623.14816218987},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$35,$K34*Normalization!BU$35,BU33*$F$13,CHOOSE(BU$72,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$35,$K34*Normalization!BU$35,BU33*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU28))))), 0, CHOOSE($C$76,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$35,$K34*Normalization!BU$35,BU33*$F$13,CHOOSE(BU$72,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$35,$K34*Normalization!BU$35,BU33*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU28))))))","v":39906.953601347341},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$35,$K34*Normalization!BV$35,BV33*$F$13,CHOOSE(BV$72,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$35,$K34*Normalization!BV$35,BV33*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV28))))), 0, CHOOSE($C$76,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$35,$K34*Normalization!BV$35,BV33*$F$13,CHOOSE(BV$72,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$35,$K34*Normalization!BV$35,BV33*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$35,$K34*Normalization!BW$35,BW33*$F$13,CHOOSE(BW$72,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$35,$K34*Normalization!BW$35,BW33*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW28))))), 0, CHOOSE($C$76,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$35,$K34*Normalization!BW$35,BW33*$F$13,CHOOSE(BW$72,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$35,$K34*Normalization!BW$35,BW33*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$35,$K34*Normalization!BX$35,BX33*$F$13,CHOOSE(BX$72,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$35,$K34*Normalization!BX$35,BX33*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX28))))), 0, CHOOSE($C$76,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$35,$K34*Normalization!BX$35,BX33*$F$13,CHOOSE(BX$72,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$35,$K34*Normalization!BX$35,BX33*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX28))))))","v":75186.727035305928},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$35,$K34*Normalization!BY$35,BY33*$F$13,CHOOSE(BY$72,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$35,$K34*Normalization!BY$35,BY33*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY28))))), 0, CHOOSE($C$76,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$35,$K34*Normalization!BY$35,BY33*$F$13,CHOOSE(BY$72,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$35,$K34*Normalization!BY$35,BY33*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY28))))))","v":7216.7406743743923},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$35,$K34*Normalization!BZ$35,BZ33*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$35,$K34*Normalization!BZ$35,BZ33*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ28))))), 0, CHOOSE($C$76,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$35,$K34*Normalization!BZ$35,BZ33*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$35,$K34*Normalization!BZ$35,BZ33*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$35,$K34*Normalization!CA$35,CA33*$F$13,CHOOSE(CA$72,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$35,$K34*Normalization!CA$35,CA33*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA28))))), 0, CHOOSE($C$76,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$35,$K34*Normalization!CA$35,CA33*$F$13,CHOOSE(CA$72,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$35,$K34*Normalization!CA$35,CA33*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$35,$K34*Normalization!CB$35,CB33*$F$13,CHOOSE(CB$72,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$35,$K34*Normalization!CB$35,CB33*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB28))))), 0, CHOOSE($C$76,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$35,$K34*Normalization!CB$35,CB33*$F$13,CHOOSE(CB$72,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$35,$K34*Normalization!CB$35,CB33*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB28))))))","v":7379464.9325811565},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$35,$K34*Normalization!CC$35,CC33*$F$13,CHOOSE(CC$72,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$35,$K34*Normalization!CC$35,CC33*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC28))))), 0, CHOOSE($C$76,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$35,$K34*Normalization!CC$35,CC33*$F$13,CHOOSE(CC$72,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$35,$K34*Normalization!CC$35,CC33*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$35,$K34*Normalization!CD$35,CD33*$F$13,CHOOSE(CD$72,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$35,$K34*Normalization!CD$35,CD33*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD28))))), 0, CHOOSE($C$76,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$35,$K34*Normalization!CD$35,CD33*$F$13,CHOOSE(CD$72,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$35,$K34*Normalization!CD$35,CD33*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$35,$K34*Normalization!CE$35,CE33*$F$13,CHOOSE(CE$72,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$35,$K34*Normalization!CE$35,CE33*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE28))))), 0, CHOOSE($C$76,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$35,$K34*Normalization!CE$35,CE33*$F$13,CHOOSE(CE$72,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$35,$K34*Normalization!CE$35,CE33*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$35,$K34*Normalization!CF$35,CF33*$F$13,CHOOSE(CF$72,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$35,$K34*Normalization!CF$35,CF33*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF28))))), 0, CHOOSE($C$76,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$35,$K34*Normalization!CF$35,CF33*$F$13,CHOOSE(CF$72,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$35,$K34*Normalization!CF$35,CF33*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$35,$K34*Normalization!CG$35,CG33*$F$13,CHOOSE(CG$72,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$35,$K34*Normalization!CG$35,CG33*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG28))))), 0, CHOOSE($C$76,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$35,$K34*Normalization!CG$35,CG33*$F$13,CHOOSE(CG$72,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$35,$K34*Normalization!CG$35,CG33*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$35,$K34*Normalization!CH$35,CH33*$F$13,CHOOSE(CH$72,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$35,$K34*Normalization!CH$35,CH33*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH28))))), 0, CHOOSE($C$76,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$35,$K34*Normalization!CH$35,CH33*$F$13,CHOOSE(CH$72,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$35,$K34*Normalization!CH$35,CH33*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$35,$K34*Normalization!CI$35,CI33*$F$13,CHOOSE(CI$72,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$35,$K34*Normalization!CI$35,CI33*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI28))))), 0, CHOOSE($C$76,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$35,$K34*Normalization!CI$35,CI33*$F$13,CHOOSE(CI$72,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$35,$K34*Normalization!CI$35,CI33*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI28))))))","v":2699916.2586666699},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$35,$K34*Normalization!CJ$35,CJ33*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$35,$K34*Normalization!CJ$35,CJ33*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ28))))), 0, CHOOSE($C$76,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$35,$K34*Normalization!CJ$35,CJ33*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$35,$K34*Normalization!CJ$35,CJ33*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$35,$K34*Normalization!CK$35,CK33*$F$13,CHOOSE(CK$72,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$35,$K34*Normalization!CK$35,CK33*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK28))))), 0, CHOOSE($C$76,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$35,$K34*Normalization!CK$35,CK33*$F$13,CHOOSE(CK$72,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$35,$K34*Normalization!CK$35,CK33*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK28))))))","v":54.783158270674903},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$35,$K34*Normalization!CL$35,CL33*$F$13,CHOOSE(CL$72,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$35,$K34*Normalization!CL$35,CL33*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL28))))), 0, CHOOSE($C$76,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$35,$K34*Normalization!CL$35,CL33*$F$13,CHOOSE(CL$72,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$35,$K34*Normalization!CL$35,CL33*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$35,$K34*Normalization!CM$35,CM33*$F$13,CHOOSE(CM$72,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$35,$K34*Normalization!CM$35,CM33*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM28))))), 0, CHOOSE($C$76,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$35,$K34*Normalization!CM$35,CM33*$F$13,CHOOSE(CM$72,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$35,$K34*Normalization!CM$35,CM33*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$35,$K34*Normalization!CN$35,CN33*$F$13,CHOOSE(CN$72,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$35,$K34*Normalization!CN$35,CN33*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN28))))), 0, CHOOSE($C$76,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$35,$K34*Normalization!CN$35,CN33*$F$13,CHOOSE(CN$72,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$35,$K34*Normalization!CN$35,CN33*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN28))))))","v":411.43924849624091},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$35,$K34*Normalization!CO$35,CO33*$F$13,CHOOSE(CO$72,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$35,$K34*Normalization!CO$35,CO33*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO28))))), 0, CHOOSE($C$76,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$35,$K34*Normalization!CO$35,CO33*$F$13,CHOOSE(CO$72,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$35,$K34*Normalization!CO$35,CO33*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$35,$K34*Normalization!CP$35,CP33*$F$13,CHOOSE(CP$72,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$35,$K34*Normalization!CP$35,CP33*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP28))))), 0, CHOOSE($C$76,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$35,$K34*Normalization!CP$35,CP33*$F$13,CHOOSE(CP$72,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$35,$K34*Normalization!CP$35,CP33*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$35,$K34*Normalization!CQ$35,CQ33*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$35,$K34*Normalization!CQ$35,CQ33*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ28))))), 0, CHOOSE($C$76,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$35,$K34*Normalization!CQ$35,CQ33*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$35,$K34*Normalization!CQ$35,CQ33*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$35,$K34*Normalization!CR$35,CR33*$F$13,CHOOSE(CR$72,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$35,$K34*Normalization!CR$35,CR33*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR28))))), 0, CHOOSE($C$76,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$35,$K34*Normalization!CR$35,CR33*$F$13,CHOOSE(CR$72,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$35,$K34*Normalization!CR$35,CR33*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR28))))))","v":27141019.484060138},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$35,$K34*Normalization!CS$35,CS33*$F$13,CHOOSE(CS$72,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$35,$K34*Normalization!CS$35,CS33*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS28))))), 0, CHOOSE($C$76,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$35,$K34*Normalization!CS$35,CS33*$F$13,CHOOSE(CS$72,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$35,$K34*Normalization!CS$35,CS33*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS28))))))","v":-94867.866666667163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$35,$K34*Normalization!CT$35,CT33*$F$13,CHOOSE(CT$72,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$35,$K34*Normalization!CT$35,CT33*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT28))))), 0, CHOOSE($C$76,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$35,$K34*Normalization!CT$35,CT33*$F$13,CHOOSE(CT$72,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$35,$K34*Normalization!CT$35,CT33*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT28))))))","v":-128216.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$35,$K34*Normalization!CU$35,CU33*$F$13,CHOOSE(CU$72,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$35,$K34*Normalization!CU$35,CU33*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU28))))), 0, CHOOSE($C$76,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$35,$K34*Normalization!CU$35,CU33*$F$13,CHOOSE(CU$72,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$35,$K34*Normalization!CU$35,CU33*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$35,$K34*Normalization!CV$35,CV33*$F$13,CHOOSE(CV$72,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$35,$K34*Normalization!CV$35,CV33*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV28))))), 0, CHOOSE($C$76,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$35,$K34*Normalization!CV$35,CV33*$F$13,CHOOSE(CV$72,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$35,$K34*Normalization!CV$35,CV33*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$35,$K34*Normalization!CW$35,CW33*$F$13,CHOOSE(CW$72,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$35,$K34*Normalization!CW$35,CW33*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW28))))), 0, CHOOSE($C$76,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$35,$K34*Normalization!CW$35,CW33*$F$13,CHOOSE(CW$72,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$35,$K34*Normalization!CW$35,CW33*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW28))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$35,$K34*Normalization!CX$35,CX33*$F$13,CHOOSE(CX$72,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$35,$K34*Normalization!CX$35,CX33*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX28))))), 0, CHOOSE($C$76,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$35,$K34*Normalization!CX$35,CX33*$F$13,CHOOSE(CX$72,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$35,$K34*Normalization!CX$35,CX33*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX28))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$35,$K34*Normalization!CY$35,CY33*$F$13,CHOOSE(CY$72,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$35,$K34*Normalization!CY$35,CY33*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY28))))), 0, CHOOSE($C$76,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$35,$K34*Normalization!CY$35,CY33*$F$13,CHOOSE(CY$72,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$35,$K34*Normalization!CY$35,CY33*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY28))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$35,$K34*Normalization!CZ$35,CZ33*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$35,$K34*Normalization!CZ$35,CZ33*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ28))))), 0, CHOOSE($C$76,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$35,$K34*Normalization!CZ$35,CZ33*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$35,$K34*Normalization!CZ$35,CZ33*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$35,$K34*Normalization!DA$35,DA33*$F$13,CHOOSE(DA$72,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$35,$K34*Normalization!DA$35,DA33*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA28))))), 0, CHOOSE($C$76,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$35,$K34*Normalization!DA$35,DA33*$F$13,CHOOSE(DA$72,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$35,$K34*Normalization!DA$35,DA33*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$35,$K34*Normalization!DB$35,DB33*$F$13,CHOOSE(DB$72,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$35,$K34*Normalization!DB$35,DB33*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB28))))), 0, CHOOSE($C$76,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$35,$K34*Normalization!DB$35,DB33*$F$13,CHOOSE(DB$72,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$35,$K34*Normalization!DB$35,DB33*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$35,$K34*Normalization!DC$35,DC33*$F$13,CHOOSE(DC$72,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$35,$K34*Normalization!DC$35,DC33*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC28))))), 0, CHOOSE($C$76,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$35,$K34*Normalization!DC$35,DC33*$F$13,CHOOSE(DC$72,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$35,$K34*Normalization!DC$35,DC33*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC28))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$35,$K34*Normalization!DD$35,DD33*$F$13,CHOOSE(DD$72,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$35,$K34*Normalization!DD$35,DD33*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD28))))), 0, CHOOSE($C$76,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$35,$K34*Normalization!DD$35,DD33*$F$13,CHOOSE(DD$72,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$35,$K34*Normalization!DD$35,DD33*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD28))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$35,$K34*Normalization!DE$35,DE33*$F$13,CHOOSE(DE$72,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$35,$K34*Normalization!DE$35,DE33*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE28))))), 0, CHOOSE($C$76,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$35,$K34*Normalization!DE$35,DE33*$F$13,CHOOSE(DE$72,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$35,$K34*Normalization!DE$35,DE33*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$35,$K34*Normalization!DF$35,DF33*$F$13,CHOOSE(DF$72,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$35,$K34*Normalization!DF$35,DF33*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF28))))), 0, CHOOSE($C$76,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$35,$K34*Normalization!DF$35,DF33*$F$13,CHOOSE(DF$72,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$35,$K34*Normalization!DF$35,DF33*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF28))))))","v":0}]
[null,2024,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C23,C34*$F$12,CHOOSE(C$72,'Linear Projection'!C23,(1*$F35+0.5*$G35)*Normalization!C$35,$K35*Normalization!C$35,C34*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C29)))) ), 0, CHOOSE($K$80,'Linear Projection'!C23,C34*$F$12,CHOOSE(C$72,'Linear Projection'!C23,(1*$F35+0.5*$G35)*Normalization!C$35,$K35*Normalization!C$35,C34*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C29))))))","v":101268191.89981413},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D23,D34*$F$12,CHOOSE(D$72,'Linear Projection'!D23,(1*$F35+0.5*$G35)*Normalization!D$35,$K35*Normalization!D$35,D34*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D29)))) ), 0, CHOOSE($K$80,'Linear Projection'!D23,D34*$F$12,CHOOSE(D$72,'Linear Projection'!D23,(1*$F35+0.5*$G35)*Normalization!D$35,$K35*Normalization!D$35,D34*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D29))))))","v":1437372.5612664446},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E23,E34*$F$12,CHOOSE(E$72,'Linear Projection'!E23,(1*$F35+0.5*$G35)*Normalization!E$35,$K35*Normalization!E$35,E34*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E29)))) ), 0, CHOOSE($K$80,'Linear Projection'!E23,E34*$F$12,CHOOSE(E$72,'Linear Projection'!E23,(1*$F35+0.5*$G35)*Normalization!E$35,$K35*Normalization!E$35,E34*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E29))))))","v":1992477.901655376},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F23,F34*$F$12,CHOOSE(F$72,'Linear Projection'!F23,(1*$F35+0.5*$G35)*Normalization!F$35,$K35*Normalization!F$35,F34*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F29)))) ), 0, CHOOSE($K$80,'Linear Projection'!F23,F34*$F$12,CHOOSE(F$72,'Linear Projection'!F23,(1*$F35+0.5*$G35)*Normalization!F$35,$K35*Normalization!F$35,F34*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F29))))))","v":2043.8706766917312},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G23,G34*$F$12,CHOOSE(G$72,'Linear Projection'!G23,(1*$F35+0.5*$G35)*Normalization!G$35,$K35*Normalization!G$35,G34*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G29)))) ), 0, CHOOSE($K$80,'Linear Projection'!G23,G34*$F$12,CHOOSE(G$72,'Linear Projection'!G23,(1*$F35+0.5*$G35)*Normalization!G$35,$K35*Normalization!G$35,G34*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H23,H34*$F$12,CHOOSE(H$72,'Linear Projection'!H23,(1*$F35+0.5*$G35)*Normalization!H$35,$K35*Normalization!H$35,H34*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H29)))) ), 0, CHOOSE($K$80,'Linear Projection'!H23,H34*$F$12,CHOOSE(H$72,'Linear Projection'!H23,(1*$F35+0.5*$G35)*Normalization!H$35,$K35*Normalization!H$35,H34*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I23,I34*$F$12,CHOOSE(I$72,'Linear Projection'!I23,(1*$F35+0.5*$G35)*Normalization!I$35,$K35*Normalization!I$35,I34*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I29)))) ), 0, CHOOSE($K$80,'Linear Projection'!I23,I34*$F$12,CHOOSE(I$72,'Linear Projection'!I23,(1*$F35+0.5*$G35)*Normalization!I$35,$K35*Normalization!I$35,I34*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I29))))))","v":174.91269924812059},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J23,J34*$F$12,CHOOSE(J$72,'Linear Projection'!J23,(1*$F35+0.5*$G35)*Normalization!J$35,$K35*Normalization!J$35,J34*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J29)))) ), 0, CHOOSE($K$80,'Linear Projection'!J23,J34*$F$12,CHOOSE(J$72,'Linear Projection'!J23,(1*$F35+0.5*$G35)*Normalization!J$35,$K35*Normalization!J$35,J34*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J29))))))","v":393.59744360902278},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K23,K34*$F$12,CHOOSE(K$72,'Linear Projection'!K23,(1*$F35+0.5*$G35)*Normalization!K$35,$K35*Normalization!K$35,K34*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K29)))) ), 0, CHOOSE($K$80,'Linear Projection'!K23,K34*$F$12,CHOOSE(K$72,'Linear Projection'!K23,(1*$F35+0.5*$G35)*Normalization!K$35,$K35*Normalization!K$35,K34*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K29))))))","v":1548758.6812030077},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L23,L34*$F$12,CHOOSE(L$72,'Linear Projection'!L23,(1*$F35+0.5*$G35)*Normalization!L$35,$K35*Normalization!L$35,L34*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L29)))) ), 0, CHOOSE($K$80,'Linear Projection'!L23,L34*$F$12,CHOOSE(L$72,'Linear Projection'!L23,(1*$F35+0.5*$G35)*Normalization!L$35,$K35*Normalization!L$35,L34*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L29))))))","v":253881.68421052676},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$35,$K35*Normalization!M$35,M34*$F$13,CHOOSE(M$72,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$35,$K35*Normalization!M$35,M34*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M29))))), 0, CHOOSE($C$76,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$35,$K35*Normalization!M$35,M34*$F$13,CHOOSE(M$72,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$35,$K35*Normalization!M$35,M34*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$35,$K35*Normalization!N$35,N34*$F$13,CHOOSE(N$72,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$35,$K35*Normalization!N$35,N34*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N29))))), 0, CHOOSE($C$76,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$35,$K35*Normalization!N$35,N34*$F$13,CHOOSE(N$72,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$35,$K35*Normalization!N$35,N34*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$35,$K35*Normalization!O$35,O34*$F$13,CHOOSE(O$72,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$35,$K35*Normalization!O$35,O34*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O29))))), 0, CHOOSE($C$76,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$35,$K35*Normalization!O$35,O34*$F$13,CHOOSE(O$72,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$35,$K35*Normalization!O$35,O34*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$35,$K35*Normalization!P$35,P34*$F$13,CHOOSE(P$72,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$35,$K35*Normalization!P$35,P34*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P29))))), 0, CHOOSE($C$76,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$35,$K35*Normalization!P$35,P34*$F$13,CHOOSE(P$72,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$35,$K35*Normalization!P$35,P34*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$35,$K35*Normalization!Q$35,Q34*$F$13,CHOOSE(Q$72,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$35,$K35*Normalization!Q$35,Q34*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q29))))), 0, CHOOSE($C$76,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$35,$K35*Normalization!Q$35,Q34*$F$13,CHOOSE(Q$72,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$35,$K35*Normalization!Q$35,Q34*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$35,$K35*Normalization!R$35,R34*$F$13,CHOOSE(R$72,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$35,$K35*Normalization!R$35,R34*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R29))))), 0, CHOOSE($C$76,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$35,$K35*Normalization!R$35,R34*$F$13,CHOOSE(R$72,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$35,$K35*Normalization!R$35,R34*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$35,$K35*Normalization!S$35,S34*$F$13,CHOOSE(S$72,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$35,$K35*Normalization!S$35,S34*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S29))))), 0, CHOOSE($C$76,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$35,$K35*Normalization!S$35,S34*$F$13,CHOOSE(S$72,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$35,$K35*Normalization!S$35,S34*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$35,$K35*Normalization!T$35,T34*$F$13,CHOOSE(T$72,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$35,$K35*Normalization!T$35,T34*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T29))))), 0, CHOOSE($C$76,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$35,$K35*Normalization!T$35,T34*$F$13,CHOOSE(T$72,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$35,$K35*Normalization!T$35,T34*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$35,$K35*Normalization!U$35,U34*$F$13,CHOOSE(U$72,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$35,$K35*Normalization!U$35,U34*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U29))))), 0, CHOOSE($C$76,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$35,$K35*Normalization!U$35,U34*$F$13,CHOOSE(U$72,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$35,$K35*Normalization!U$35,U34*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$35,$K35*Normalization!V$35,V34*$F$13,CHOOSE(V$72,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$35,$K35*Normalization!V$35,V34*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V29))))), 0, CHOOSE($C$76,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$35,$K35*Normalization!V$35,V34*$F$13,CHOOSE(V$72,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$35,$K35*Normalization!V$35,V34*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$35,$K35*Normalization!W$35,W34*$F$13,CHOOSE(W$72,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$35,$K35*Normalization!W$35,W34*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W29))))), 0, CHOOSE($C$76,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$35,$K35*Normalization!W$35,W34*$F$13,CHOOSE(W$72,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$35,$K35*Normalization!W$35,W34*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$35,$K35*Normalization!X$35,X34*$F$13,CHOOSE(X$72,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$35,$K35*Normalization!X$35,X34*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X29))))), 0, CHOOSE($C$76,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$35,$K35*Normalization!X$35,X34*$F$13,CHOOSE(X$72,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$35,$K35*Normalization!X$35,X34*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$35,$K35*Normalization!Y$35,Y34*$F$13,CHOOSE(Y$72,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$35,$K35*Normalization!Y$35,Y34*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y29))))), 0, CHOOSE($C$76,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$35,$K35*Normalization!Y$35,Y34*$F$13,CHOOSE(Y$72,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$35,$K35*Normalization!Y$35,Y34*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$35,$K35*Normalization!Z$35,Z34*$F$13,CHOOSE(Z$72,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$35,$K35*Normalization!Z$35,Z34*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z29))))), 0, CHOOSE($C$76,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$35,$K35*Normalization!Z$35,Z34*$F$13,CHOOSE(Z$72,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$35,$K35*Normalization!Z$35,Z34*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z29))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$35,$K35*Normalization!AC$35,AC34*$F$13,CHOOSE(AC$72,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$35,$K35*Normalization!AC$35,AC34*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC29))))), 0, CHOOSE($C$76,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$35,$K35*Normalization!AC$35,AC34*$F$13,CHOOSE(AC$72,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$35,$K35*Normalization!AC$35,AC34*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC29))))))","v":283290.419548871},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD23,(1*$F35+0.5*$G35)*Normalization!AD$35,$K35*Normalization!AD$35,AD34*$F$13,CHOOSE(AD$72,'Linear Projection'!AD23,(1*$F35+0.5*$G35)*Normalization!AD$35,$K35*Normalization!AD$35,AD34*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD29))))), 0, CHOOSE($C$76,'Linear Projection'!AD23,(1*$F35+0.5*$G35)*Normalization!AD$35,$K35*Normalization!AD$35,AD34*$F$13,CHOOSE(AD$72,'Linear Projection'!AD23,(1*$F35+0.5*$G35)*Normalization!AD$35,$K35*Normalization!AD$35,AD34*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD29))))))","v":7760.9060150376172},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE23,(1*$F35+0.5*$G35)*Normalization!AE$35,$K35*Normalization!AE$35,AE34*$F$13,CHOOSE(AE$72,'Linear Projection'!AE23,(1*$F35+0.5*$G35)*Normalization!AE$35,$K35*Normalization!AE$35,AE34*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE29))))), 0, CHOOSE($C$76,'Linear Projection'!AE23,(1*$F35+0.5*$G35)*Normalization!AE$35,$K35*Normalization!AE$35,AE34*$F$13,CHOOSE(AE$72,'Linear Projection'!AE23,(1*$F35+0.5*$G35)*Normalization!AE$35,$K35*Normalization!AE$35,AE34*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE29))))))","v":94395.693930010078},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$35,$K35*Normalization!AF$35,AF34*$F$13,CHOOSE(AF$72,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$35,$K35*Normalization!AF$35,AF34*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF29))))), 0, CHOOSE($C$76,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$35,$K35*Normalization!AF$35,AF34*$F$13,CHOOSE(AF$72,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$35,$K35*Normalization!AF$35,AF34*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$35,$K35*Normalization!AG$35,AG34*$F$13,CHOOSE(AG$72,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$35,$K35*Normalization!AG$35,AG34*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG29))))), 0, CHOOSE($C$76,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$35,$K35*Normalization!AG$35,AG34*$F$13,CHOOSE(AG$72,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$35,$K35*Normalization!AG$35,AG34*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$35,$K35*Normalization!AH$35,AH34*$F$13,CHOOSE(AH$72,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$35,$K35*Normalization!AH$35,AH34*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH29))))), 0, CHOOSE($C$76,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$35,$K35*Normalization!AH$35,AH34*$F$13,CHOOSE(AH$72,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$35,$K35*Normalization!AH$35,AH34*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$35,$K35*Normalization!AI$35,AI34*$F$13,CHOOSE(AI$72,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$35,$K35*Normalization!AI$35,AI34*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI29))))), 0, CHOOSE($C$76,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$35,$K35*Normalization!AI$35,AI34*$F$13,CHOOSE(AI$72,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$35,$K35*Normalization!AI$35,AI34*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$35,$K35*Normalization!AJ$35,AJ34*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$35,$K35*Normalization!AJ$35,AJ34*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ29))))), 0, CHOOSE($C$76,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$35,$K35*Normalization!AJ$35,AJ34*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$35,$K35*Normalization!AJ$35,AJ34*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$35,$K35*Normalization!AK$35,AK34*$F$13,CHOOSE(AK$72,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$35,$K35*Normalization!AK$35,AK34*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK29))))), 0, CHOOSE($C$76,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$35,$K35*Normalization!AK$35,AK34*$F$13,CHOOSE(AK$72,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$35,$K35*Normalization!AK$35,AK34*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$35,$K35*Normalization!AL$35,AL34*$F$13,CHOOSE(AL$72,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$35,$K35*Normalization!AL$35,AL34*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL29))))), 0, CHOOSE($C$76,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$35,$K35*Normalization!AL$35,AL34*$F$13,CHOOSE(AL$72,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$35,$K35*Normalization!AL$35,AL34*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$35,$K35*Normalization!AM$35,AM34*$F$13,CHOOSE(AM$72,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$35,$K35*Normalization!AM$35,AM34*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM29))))), 0, CHOOSE($C$76,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$35,$K35*Normalization!AM$35,AM34*$F$13,CHOOSE(AM$72,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$35,$K35*Normalization!AM$35,AM34*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$35,$K35*Normalization!AN$35,AN34*$F$13,CHOOSE(AN$72,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$35,$K35*Normalization!AN$35,AN34*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN29))))), 0, CHOOSE($C$76,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$35,$K35*Normalization!AN$35,AN34*$F$13,CHOOSE(AN$72,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$35,$K35*Normalization!AN$35,AN34*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$35,$K35*Normalization!AO$35,AO34*$F$13,CHOOSE(AO$72,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$35,$K35*Normalization!AO$35,AO34*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO29))))), 0, CHOOSE($C$76,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$35,$K35*Normalization!AO$35,AO34*$F$13,CHOOSE(AO$72,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$35,$K35*Normalization!AO$35,AO34*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO29))))))","v":7517.7572425293038},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$35,$K35*Normalization!AP$35,AP34*$F$13,CHOOSE(AP$72,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$35,$K35*Normalization!AP$35,AP34*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP29))))), 0, CHOOSE($C$76,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$35,$K35*Normalization!AP$35,AP34*$F$13,CHOOSE(AP$72,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$35,$K35*Normalization!AP$35,AP34*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$35,$K35*Normalization!AQ$35,AQ34*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$35,$K35*Normalization!AQ$35,AQ34*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ29))))), 0, CHOOSE($C$76,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$35,$K35*Normalization!AQ$35,AQ34*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$35,$K35*Normalization!AQ$35,AQ34*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$35,$K35*Normalization!AR$35,AR34*$F$13,CHOOSE(AR$72,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$35,$K35*Normalization!AR$35,AR34*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR29))))), 0, CHOOSE($C$76,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$35,$K35*Normalization!AR$35,AR34*$F$13,CHOOSE(AR$72,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$35,$K35*Normalization!AR$35,AR34*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$35,$K35*Normalization!AS$35,AS34*$F$13,CHOOSE(AS$72,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$35,$K35*Normalization!AS$35,AS34*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS29))))), 0, CHOOSE($C$76,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$35,$K35*Normalization!AS$35,AS34*$F$13,CHOOSE(AS$72,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$35,$K35*Normalization!AS$35,AS34*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$35,$K35*Normalization!AT$35,AT34*$F$13,CHOOSE(AT$72,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$35,$K35*Normalization!AT$35,AT34*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT29))))), 0, CHOOSE($C$76,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$35,$K35*Normalization!AT$35,AT34*$F$13,CHOOSE(AT$72,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$35,$K35*Normalization!AT$35,AT34*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$35,$K35*Normalization!AU$35,AU34*$F$13,CHOOSE(AU$72,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$35,$K35*Normalization!AU$35,AU34*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU29))))), 0, CHOOSE($C$76,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$35,$K35*Normalization!AU$35,AU34*$F$13,CHOOSE(AU$72,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$35,$K35*Normalization!AU$35,AU34*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$35,$K35*Normalization!AV$35,AV34*$F$13,CHOOSE(AV$72,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$35,$K35*Normalization!AV$35,AV34*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV29))))), 0, CHOOSE($C$76,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$35,$K35*Normalization!AV$35,AV34*$F$13,CHOOSE(AV$72,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$35,$K35*Normalization!AV$35,AV34*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$35,$K35*Normalization!AW$35,AW34*$F$13,CHOOSE(AW$72,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$35,$K35*Normalization!AW$35,AW34*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW29))))), 0, CHOOSE($C$76,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$35,$K35*Normalization!AW$35,AW34*$F$13,CHOOSE(AW$72,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$35,$K35*Normalization!AW$35,AW34*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$35,$K35*Normalization!AX$35,AX34*$F$13,CHOOSE(AX$72,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$35,$K35*Normalization!AX$35,AX34*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX29))))), 0, CHOOSE($C$76,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$35,$K35*Normalization!AX$35,AX34*$F$13,CHOOSE(AX$72,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$35,$K35*Normalization!AX$35,AX34*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$35,$K35*Normalization!AY$35,AY34*$F$13,CHOOSE(AY$72,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$35,$K35*Normalization!AY$35,AY34*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY29))))), 0, CHOOSE($C$76,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$35,$K35*Normalization!AY$35,AY34*$F$13,CHOOSE(AY$72,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$35,$K35*Normalization!AY$35,AY34*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$35,$K35*Normalization!AZ$35,AZ34*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$35,$K35*Normalization!AZ$35,AZ34*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ29))))), 0, CHOOSE($C$76,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$35,$K35*Normalization!AZ$35,AZ34*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$35,$K35*Normalization!AZ$35,AZ34*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$35,$K35*Normalization!BA$35,BA34*$F$13,CHOOSE(BA$72,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$35,$K35*Normalization!BA$35,BA34*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA29))))), 0, CHOOSE($C$76,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$35,$K35*Normalization!BA$35,BA34*$F$13,CHOOSE(BA$72,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$35,$K35*Normalization!BA$35,BA34*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$35,$K35*Normalization!BB$35,BB34*$F$13,CHOOSE(BB$72,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$35,$K35*Normalization!BB$35,BB34*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB29))))), 0, CHOOSE($C$76,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$35,$K35*Normalization!BB$35,BB34*$F$13,CHOOSE(BB$72,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$35,$K35*Normalization!BB$35,BB34*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$35,$K35*Normalization!BC$35,BC34*$F$13,CHOOSE(BC$72,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$35,$K35*Normalization!BC$35,BC34*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC29))))), 0, CHOOSE($C$76,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$35,$K35*Normalization!BC$35,BC34*$F$13,CHOOSE(BC$72,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$35,$K35*Normalization!BC$35,BC34*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$35,$K35*Normalization!BD$35,BD34*$F$13,CHOOSE(BD$72,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$35,$K35*Normalization!BD$35,BD34*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD29))))), 0, CHOOSE($C$76,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$35,$K35*Normalization!BD$35,BD34*$F$13,CHOOSE(BD$72,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$35,$K35*Normalization!BD$35,BD34*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$35,$K35*Normalization!BE$35,BE34*$F$13,CHOOSE(BE$72,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$35,$K35*Normalization!BE$35,BE34*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE29))))), 0, CHOOSE($C$76,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$35,$K35*Normalization!BE$35,BE34*$F$13,CHOOSE(BE$72,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$35,$K35*Normalization!BE$35,BE34*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE29))))))","v":7658.4571428571417},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$35,$K35*Normalization!BG$35,BG34*$F$13,CHOOSE(BG$72,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$35,$K35*Normalization!BG$35,BG34*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG29))))), 0, CHOOSE($C$76,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$35,$K35*Normalization!BG$35,BG34*$F$13,CHOOSE(BG$72,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$35,$K35*Normalization!BG$35,BG34*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG29))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$35,$K35*Normalization!BI$35,BI34*$F$13,CHOOSE(BI$72,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$35,$K35*Normalization!BI$35,BI34*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI29))))), 0, CHOOSE($C$76,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$35,$K35*Normalization!BI$35,BI34*$F$13,CHOOSE(BI$72,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$35,$K35*Normalization!BI$35,BI34*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$35,$K35*Normalization!BJ$35,BJ34*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$35,$K35*Normalization!BJ$35,BJ34*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ29))))), 0, CHOOSE($C$76,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$35,$K35*Normalization!BJ$35,BJ34*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$35,$K35*Normalization!BJ$35,BJ34*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$35,$K35*Normalization!BK$35,BK34*$F$13,CHOOSE(BK$72,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$35,$K35*Normalization!BK$35,BK34*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK29))))), 0, CHOOSE($C$76,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$35,$K35*Normalization!BK$35,BK34*$F$13,CHOOSE(BK$72,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$35,$K35*Normalization!BK$35,BK34*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL23,(1*$F35+0.5*$G35)*Normalization!BL$35,$K35*Normalization!BL$35,BL34*$F$13,CHOOSE(BL$72,'Linear Projection'!BL23,(1*$F35+0.5*$G35)*Normalization!BL$35,$K35*Normalization!BL$35,BL34*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL29))))), 0, CHOOSE($C$76,'Linear Projection'!BL23,(1*$F35+0.5*$G35)*Normalization!BL$35,$K35*Normalization!BL$35,BL34*$F$13,CHOOSE(BL$72,'Linear Projection'!BL23,(1*$F35+0.5*$G35)*Normalization!BL$35,$K35*Normalization!BL$35,BL34*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$35,$K35*Normalization!BM$35,BM34*$F$13,CHOOSE(BM$72,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$35,$K35*Normalization!BM$35,BM34*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM29))))), 0, CHOOSE($C$76,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$35,$K35*Normalization!BM$35,BM34*$F$13,CHOOSE(BM$72,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$35,$K35*Normalization!BM$35,BM34*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN23,(1*$F35+0.5*$G35)*Normalization!BN$35,$K35*Normalization!BN$35,BN34*$F$13,CHOOSE(BN$72,'Linear Projection'!BN23,(1*$F35+0.5*$G35)*Normalization!BN$35,$K35*Normalization!BN$35,BN34*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN29))))), 0, CHOOSE($C$76,'Linear Projection'!BN23,(1*$F35+0.5*$G35)*Normalization!BN$35,$K35*Normalization!BN$35,BN34*$F$13,CHOOSE(BN$72,'Linear Projection'!BN23,(1*$F35+0.5*$G35)*Normalization!BN$35,$K35*Normalization!BN$35,BN34*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$35,$K35*Normalization!BO$35,BO34*$F$13,CHOOSE(BO$72,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$35,$K35*Normalization!BO$35,BO34*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO29))))), 0, CHOOSE($C$76,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$35,$K35*Normalization!BO$35,BO34*$F$13,CHOOSE(BO$72,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$35,$K35*Normalization!BO$35,BO34*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$35,$K35*Normalization!BP$35,BP34*$F$13,CHOOSE(BP$72,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$35,$K35*Normalization!BP$35,BP34*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP29))))), 0, CHOOSE($C$76,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$35,$K35*Normalization!BP$35,BP34*$F$13,CHOOSE(BP$72,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$35,$K35*Normalization!BP$35,BP34*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$35,$K35*Normalization!BQ$35,BQ34*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$35,$K35*Normalization!BQ$35,BQ34*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ29))))), 0, CHOOSE($C$76,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$35,$K35*Normalization!BQ$35,BQ34*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$35,$K35*Normalization!BQ$35,BQ34*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ29))))))","v":14987702.963233054},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$35,$K35*Normalization!BR$35,BR34*$F$13,CHOOSE(BR$72,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$35,$K35*Normalization!BR$35,BR34*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR29))))), 0, CHOOSE($C$76,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$35,$K35*Normalization!BR$35,BR34*$F$13,CHOOSE(BR$72,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$35,$K35*Normalization!BR$35,BR34*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$35,$K35*Normalization!BS$35,BS34*$F$13,CHOOSE(BS$72,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$35,$K35*Normalization!BS$35,BS34*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS29))))), 0, CHOOSE($C$76,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$35,$K35*Normalization!BS$35,BS34*$F$13,CHOOSE(BS$72,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$35,$K35*Normalization!BS$35,BS34*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$35,$K35*Normalization!BT$35,BT34*$F$13,CHOOSE(BT$72,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$35,$K35*Normalization!BT$35,BT34*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT29))))), 0, CHOOSE($C$76,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$35,$K35*Normalization!BT$35,BT34*$F$13,CHOOSE(BT$72,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$35,$K35*Normalization!BT$35,BT34*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT29))))))","v":964458.5365463607},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$35,$K35*Normalization!BU$35,BU34*$F$13,CHOOSE(BU$72,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$35,$K35*Normalization!BU$35,BU34*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU29))))), 0, CHOOSE($C$76,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$35,$K35*Normalization!BU$35,BU34*$F$13,CHOOSE(BU$72,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$35,$K35*Normalization!BU$35,BU34*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU29))))))","v":39755.304286989442},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$35,$K35*Normalization!BV$35,BV34*$F$13,CHOOSE(BV$72,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$35,$K35*Normalization!BV$35,BV34*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV29))))), 0, CHOOSE($C$76,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$35,$K35*Normalization!BV$35,BV34*$F$13,CHOOSE(BV$72,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$35,$K35*Normalization!BV$35,BV34*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$35,$K35*Normalization!BW$35,BW34*$F$13,CHOOSE(BW$72,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$35,$K35*Normalization!BW$35,BW34*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW29))))), 0, CHOOSE($C$76,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$35,$K35*Normalization!BW$35,BW34*$F$13,CHOOSE(BW$72,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$35,$K35*Normalization!BW$35,BW34*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$35,$K35*Normalization!BX$35,BX34*$F$13,CHOOSE(BX$72,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$35,$K35*Normalization!BX$35,BX34*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX29))))), 0, CHOOSE($C$76,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$35,$K35*Normalization!BX$35,BX34*$F$13,CHOOSE(BX$72,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$35,$K35*Normalization!BX$35,BX34*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX29))))))","v":73376.643559353892},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$35,$K35*Normalization!BY$35,BY34*$F$13,CHOOSE(BY$72,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$35,$K35*Normalization!BY$35,BY34*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY29))))), 0, CHOOSE($C$76,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$35,$K35*Normalization!BY$35,BY34*$F$13,CHOOSE(BY$72,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$35,$K35*Normalization!BY$35,BY34*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY29))))))","v":7085.4484347263933},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$35,$K35*Normalization!BZ$35,BZ34*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$35,$K35*Normalization!BZ$35,BZ34*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ29))))), 0, CHOOSE($C$76,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$35,$K35*Normalization!BZ$35,BZ34*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$35,$K35*Normalization!BZ$35,BZ34*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$35,$K35*Normalization!CA$35,CA34*$F$13,CHOOSE(CA$72,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$35,$K35*Normalization!CA$35,CA34*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA29))))), 0, CHOOSE($C$76,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$35,$K35*Normalization!CA$35,CA34*$F$13,CHOOSE(CA$72,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$35,$K35*Normalization!CA$35,CA34*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$35,$K35*Normalization!CB$35,CB34*$F$13,CHOOSE(CB$72,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$35,$K35*Normalization!CB$35,CB34*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB29))))), 0, CHOOSE($C$76,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$35,$K35*Normalization!CB$35,CB34*$F$13,CHOOSE(CB$72,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$35,$K35*Normalization!CB$35,CB34*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB29))))))","v":7494872.702720046},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$35,$K35*Normalization!CC$35,CC34*$F$13,CHOOSE(CC$72,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$35,$K35*Normalization!CC$35,CC34*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC29))))), 0, CHOOSE($C$76,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$35,$K35*Normalization!CC$35,CC34*$F$13,CHOOSE(CC$72,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$35,$K35*Normalization!CC$35,CC34*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$35,$K35*Normalization!CD$35,CD34*$F$13,CHOOSE(CD$72,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$35,$K35*Normalization!CD$35,CD34*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD29))))), 0, CHOOSE($C$76,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$35,$K35*Normalization!CD$35,CD34*$F$13,CHOOSE(CD$72,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$35,$K35*Normalization!CD$35,CD34*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$35,$K35*Normalization!CE$35,CE34*$F$13,CHOOSE(CE$72,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$35,$K35*Normalization!CE$35,CE34*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE29))))), 0, CHOOSE($C$76,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$35,$K35*Normalization!CE$35,CE34*$F$13,CHOOSE(CE$72,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$35,$K35*Normalization!CE$35,CE34*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$35,$K35*Normalization!CF$35,CF34*$F$13,CHOOSE(CF$72,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$35,$K35*Normalization!CF$35,CF34*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF29))))), 0, CHOOSE($C$76,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$35,$K35*Normalization!CF$35,CF34*$F$13,CHOOSE(CF$72,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$35,$K35*Normalization!CF$35,CF34*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$35,$K35*Normalization!CG$35,CG34*$F$13,CHOOSE(CG$72,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$35,$K35*Normalization!CG$35,CG34*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG29))))), 0, CHOOSE($C$76,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$35,$K35*Normalization!CG$35,CG34*$F$13,CHOOSE(CG$72,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$35,$K35*Normalization!CG$35,CG34*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$35,$K35*Normalization!CH$35,CH34*$F$13,CHOOSE(CH$72,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$35,$K35*Normalization!CH$35,CH34*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH29))))), 0, CHOOSE($C$76,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$35,$K35*Normalization!CH$35,CH34*$F$13,CHOOSE(CH$72,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$35,$K35*Normalization!CH$35,CH34*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$35,$K35*Normalization!CI$35,CI34*$F$13,CHOOSE(CI$72,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$35,$K35*Normalization!CI$35,CI34*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI29))))), 0, CHOOSE($C$76,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$35,$K35*Normalization!CI$35,CI34*$F$13,CHOOSE(CI$72,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$35,$K35*Normalization!CI$35,CI34*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI29))))))","v":2695319.2251666691},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$35,$K35*Normalization!CJ$35,CJ34*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$35,$K35*Normalization!CJ$35,CJ34*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ29))))), 0, CHOOSE($C$76,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$35,$K35*Normalization!CJ$35,CJ34*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$35,$K35*Normalization!CJ$35,CJ34*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$35,$K35*Normalization!CK$35,CK34*$F$13,CHOOSE(CK$72,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$35,$K35*Normalization!CK$35,CK34*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK29))))), 0, CHOOSE($C$76,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$35,$K35*Normalization!CK$35,CK34*$F$13,CHOOSE(CK$72,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$35,$K35*Normalization!CK$35,CK34*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK29))))))","v":44.332308082706732},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$35,$K35*Normalization!CL$35,CL34*$F$13,CHOOSE(CL$72,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$35,$K35*Normalization!CL$35,CL34*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL29))))), 0, CHOOSE($C$76,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$35,$K35*Normalization!CL$35,CL34*$F$13,CHOOSE(CL$72,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$35,$K35*Normalization!CL$35,CL34*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$35,$K35*Normalization!CM$35,CM34*$F$13,CHOOSE(CM$72,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$35,$K35*Normalization!CM$35,CM34*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM29))))), 0, CHOOSE($C$76,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$35,$K35*Normalization!CM$35,CM34*$F$13,CHOOSE(CM$72,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$35,$K35*Normalization!CM$35,CM34*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$35,$K35*Normalization!CN$35,CN34*$F$13,CHOOSE(CN$72,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$35,$K35*Normalization!CN$35,CN34*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN29))))), 0, CHOOSE($C$76,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$35,$K35*Normalization!CN$35,CN34*$F$13,CHOOSE(CN$72,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$35,$K35*Normalization!CN$35,CN34*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN29))))))","v":426.07666898496245},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$35,$K35*Normalization!CO$35,CO34*$F$13,CHOOSE(CO$72,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$35,$K35*Normalization!CO$35,CO34*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO29))))), 0, CHOOSE($C$76,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$35,$K35*Normalization!CO$35,CO34*$F$13,CHOOSE(CO$72,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$35,$K35*Normalization!CO$35,CO34*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$35,$K35*Normalization!CP$35,CP34*$F$13,CHOOSE(CP$72,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$35,$K35*Normalization!CP$35,CP34*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP29))))), 0, CHOOSE($C$76,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$35,$K35*Normalization!CP$35,CP34*$F$13,CHOOSE(CP$72,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$35,$K35*Normalization!CP$35,CP34*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$35,$K35*Normalization!CQ$35,CQ34*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$35,$K35*Normalization!CQ$35,CQ34*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ29))))), 0, CHOOSE($C$76,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$35,$K35*Normalization!CQ$35,CQ34*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$35,$K35*Normalization!CQ$35,CQ34*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$35,$K35*Normalization!CR$35,CR34*$F$13,CHOOSE(CR$72,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$35,$K35*Normalization!CR$35,CR34*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR29))))), 0, CHOOSE($C$76,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$35,$K35*Normalization!CR$35,CR34*$F$13,CHOOSE(CR$72,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$35,$K35*Normalization!CR$35,CR34*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR29))))))","v":27071006.616240591},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$35,$K35*Normalization!CS$35,CS34*$F$13,CHOOSE(CS$72,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$35,$K35*Normalization!CS$35,CS34*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS29))))), 0, CHOOSE($C$76,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$35,$K35*Normalization!CS$35,CS34*$F$13,CHOOSE(CS$72,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$35,$K35*Normalization!CS$35,CS34*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS29))))))","v":-102830.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$35,$K35*Normalization!CT$35,CT34*$F$13,CHOOSE(CT$72,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$35,$K35*Normalization!CT$35,CT34*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT29))))), 0, CHOOSE($C$76,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$35,$K35*Normalization!CT$35,CT34*$F$13,CHOOSE(CT$72,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$35,$K35*Normalization!CT$35,CT34*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT29))))))","v":-140391.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$35,$K35*Normalization!CU$35,CU34*$F$13,CHOOSE(CU$72,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$35,$K35*Normalization!CU$35,CU34*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU29))))), 0, CHOOSE($C$76,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$35,$K35*Normalization!CU$35,CU34*$F$13,CHOOSE(CU$72,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$35,$K35*Normalization!CU$35,CU34*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$35,$K35*Normalization!CV$35,CV34*$F$13,CHOOSE(CV$72,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$35,$K35*Normalization!CV$35,CV34*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV29))))), 0, CHOOSE($C$76,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$35,$K35*Normalization!CV$35,CV34*$F$13,CHOOSE(CV$72,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$35,$K35*Normalization!CV$35,CV34*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$35,$K35*Normalization!CW$35,CW34*$F$13,CHOOSE(CW$72,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$35,$K35*Normalization!CW$35,CW34*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW29))))), 0, CHOOSE($C$76,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$35,$K35*Normalization!CW$35,CW34*$F$13,CHOOSE(CW$72,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$35,$K35*Normalization!CW$35,CW34*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW29))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$35,$K35*Normalization!CX$35,CX34*$F$13,CHOOSE(CX$72,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$35,$K35*Normalization!CX$35,CX34*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX29))))), 0, CHOOSE($C$76,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$35,$K35*Normalization!CX$35,CX34*$F$13,CHOOSE(CX$72,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$35,$K35*Normalization!CX$35,CX34*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX29))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$35,$K35*Normalization!CY$35,CY34*$F$13,CHOOSE(CY$72,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$35,$K35*Normalization!CY$35,CY34*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY29))))), 0, CHOOSE($C$76,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$35,$K35*Normalization!CY$35,CY34*$F$13,CHOOSE(CY$72,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$35,$K35*Normalization!CY$35,CY34*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY29))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$35,$K35*Normalization!CZ$35,CZ34*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$35,$K35*Normalization!CZ$35,CZ34*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ29))))), 0, CHOOSE($C$76,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$35,$K35*Normalization!CZ$35,CZ34*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$35,$K35*Normalization!CZ$35,CZ34*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$35,$K35*Normalization!DA$35,DA34*$F$13,CHOOSE(DA$72,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$35,$K35*Normalization!DA$35,DA34*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA29))))), 0, CHOOSE($C$76,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$35,$K35*Normalization!DA$35,DA34*$F$13,CHOOSE(DA$72,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$35,$K35*Normalization!DA$35,DA34*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$35,$K35*Normalization!DB$35,DB34*$F$13,CHOOSE(DB$72,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$35,$K35*Normalization!DB$35,DB34*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB29))))), 0, CHOOSE($C$76,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$35,$K35*Normalization!DB$35,DB34*$F$13,CHOOSE(DB$72,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$35,$K35*Normalization!DB$35,DB34*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$35,$K35*Normalization!DC$35,DC34*$F$13,CHOOSE(DC$72,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$35,$K35*Normalization!DC$35,DC34*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC29))))), 0, CHOOSE($C$76,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$35,$K35*Normalization!DC$35,DC34*$F$13,CHOOSE(DC$72,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$35,$K35*Normalization!DC$35,DC34*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC29))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$35,$K35*Normalization!DD$35,DD34*$F$13,CHOOSE(DD$72,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$35,$K35*Normalization!DD$35,DD34*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD29))))), 0, CHOOSE($C$76,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$35,$K35*Normalization!DD$35,DD34*$F$13,CHOOSE(DD$72,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$35,$K35*Normalization!DD$35,DD34*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD29))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$35,$K35*Normalization!DE$35,DE34*$F$13,CHOOSE(DE$72,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$35,$K35*Normalization!DE$35,DE34*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE29))))), 0, CHOOSE($C$76,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$35,$K35*Normalization!DE$35,DE34*$F$13,CHOOSE(DE$72,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$35,$K35*Normalization!DE$35,DE34*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$35,$K35*Normalization!DF$35,DF34*$F$13,CHOOSE(DF$72,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$35,$K35*Normalization!DF$35,DF34*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF29))))), 0, CHOOSE($C$76,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$35,$K35*Normalization!DF$35,DF34*$F$13,CHOOSE(DF$72,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$35,$K35*Normalization!DF$35,DF34*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF29))))))","v":0}]
[null,2025,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C24,C35*$F$12,CHOOSE(C$72,'Linear Projection'!C24,(1*$F36+0.5*$G36)*Normalization!C$35,$K36*Normalization!C$35,C35*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C30)))) ), 0, CHOOSE($K$80,'Linear Projection'!C24,C35*$F$12,CHOOSE(C$72,'Linear Projection'!C24,(1*$F36+0.5*$G36)*Normalization!C$35,$K36*Normalization!C$35,C35*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C30))))))","v":103094560.56709146},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D24,D35*$F$12,CHOOSE(D$72,'Linear Projection'!D24,(1*$F36+0.5*$G36)*Normalization!D$35,$K36*Normalization!D$35,D35*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D30)))) ), 0, CHOOSE($K$80,'Linear Projection'!D24,D35*$F$12,CHOOSE(D$72,'Linear Projection'!D24,(1*$F36+0.5*$G36)*Normalization!D$35,$K36*Normalization!D$35,D35*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D30))))))","v":1467381.2098672241},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E24,E35*$F$12,CHOOSE(E$72,'Linear Projection'!E24,(1*$F36+0.5*$G36)*Normalization!E$35,$K36*Normalization!E$35,E35*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E30)))) ), 0, CHOOSE($K$80,'Linear Projection'!E24,E35*$F$12,CHOOSE(E$72,'Linear Projection'!E24,(1*$F36+0.5*$G36)*Normalization!E$35,$K36*Normalization!E$35,E35*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E30))))))","v":2026971.6322188079},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F24,F35*$F$12,CHOOSE(F$72,'Linear Projection'!F24,(1*$F36+0.5*$G36)*Normalization!F$35,$K36*Normalization!F$35,F35*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F30)))) ), 0, CHOOSE($K$80,'Linear Projection'!F24,F35*$F$12,CHOOSE(F$72,'Linear Projection'!F24,(1*$F36+0.5*$G36)*Normalization!F$35,$K36*Normalization!F$35,F35*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F30))))))","v":2053.7736842105296},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G24,G35*$F$12,CHOOSE(G$72,'Linear Projection'!G24,(1*$F36+0.5*$G36)*Normalization!G$35,$K36*Normalization!G$35,G35*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G30)))) ), 0, CHOOSE($K$80,'Linear Projection'!G24,G35*$F$12,CHOOSE(G$72,'Linear Projection'!G24,(1*$F36+0.5*$G36)*Normalization!G$35,$K36*Normalization!G$35,G35*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H24,H35*$F$12,CHOOSE(H$72,'Linear Projection'!H24,(1*$F36+0.5*$G36)*Normalization!H$35,$K36*Normalization!H$35,H35*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H30)))) ), 0, CHOOSE($K$80,'Linear Projection'!H24,H35*$F$12,CHOOSE(H$72,'Linear Projection'!H24,(1*$F36+0.5*$G36)*Normalization!H$35,$K36*Normalization!H$35,H35*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I24,I35*$F$12,CHOOSE(I$72,'Linear Projection'!I24,(1*$F36+0.5*$G36)*Normalization!I$35,$K36*Normalization!I$35,I35*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I30)))) ), 0, CHOOSE($K$80,'Linear Projection'!I24,I35*$F$12,CHOOSE(I$72,'Linear Projection'!I24,(1*$F36+0.5*$G36)*Normalization!I$35,$K36*Normalization!I$35,I35*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I30))))))","v":173.38747368421082},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J24,J35*$F$12,CHOOSE(J$72,'Linear Projection'!J24,(1*$F36+0.5*$G36)*Normalization!J$35,$K36*Normalization!J$35,J35*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J30)))) ), 0, CHOOSE($K$80,'Linear Projection'!J24,J35*$F$12,CHOOSE(J$72,'Linear Projection'!J24,(1*$F36+0.5*$G36)*Normalization!J$35,$K36*Normalization!J$35,J35*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J30))))))","v":396.69052631578961},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K24,K35*$F$12,CHOOSE(K$72,'Linear Projection'!K24,(1*$F36+0.5*$G36)*Normalization!K$35,$K36*Normalization!K$35,K35*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K30)))) ), 0, CHOOSE($K$80,'Linear Projection'!K24,K35*$F$12,CHOOSE(K$72,'Linear Projection'!K24,(1*$F36+0.5*$G36)*Normalization!K$35,$K36*Normalization!K$35,K35*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K30))))))","v":1562964.2421052605},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L24,L35*$F$12,CHOOSE(L$72,'Linear Projection'!L24,(1*$F36+0.5*$G36)*Normalization!L$35,$K36*Normalization!L$35,L35*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L30)))) ), 0, CHOOSE($K$80,'Linear Projection'!L24,L35*$F$12,CHOOSE(L$72,'Linear Projection'!L24,(1*$F36+0.5*$G36)*Normalization!L$35,$K36*Normalization!L$35,L35*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L30))))))","v":257986.94736842066},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$35,$K36*Normalization!M$35,M35*$F$13,CHOOSE(M$72,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$35,$K36*Normalization!M$35,M35*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M30))))), 0, CHOOSE($C$76,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$35,$K36*Normalization!M$35,M35*$F$13,CHOOSE(M$72,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$35,$K36*Normalization!M$35,M35*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$35,$K36*Normalization!N$35,N35*$F$13,CHOOSE(N$72,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$35,$K36*Normalization!N$35,N35*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N30))))), 0, CHOOSE($C$76,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$35,$K36*Normalization!N$35,N35*$F$13,CHOOSE(N$72,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$35,$K36*Normalization!N$35,N35*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$35,$K36*Normalization!O$35,O35*$F$13,CHOOSE(O$72,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$35,$K36*Normalization!O$35,O35*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O30))))), 0, CHOOSE($C$76,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$35,$K36*Normalization!O$35,O35*$F$13,CHOOSE(O$72,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$35,$K36*Normalization!O$35,O35*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$35,$K36*Normalization!P$35,P35*$F$13,CHOOSE(P$72,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$35,$K36*Normalization!P$35,P35*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P30))))), 0, CHOOSE($C$76,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$35,$K36*Normalization!P$35,P35*$F$13,CHOOSE(P$72,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$35,$K36*Normalization!P$35,P35*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$35,$K36*Normalization!Q$35,Q35*$F$13,CHOOSE(Q$72,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$35,$K36*Normalization!Q$35,Q35*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q30))))), 0, CHOOSE($C$76,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$35,$K36*Normalization!Q$35,Q35*$F$13,CHOOSE(Q$72,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$35,$K36*Normalization!Q$35,Q35*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$35,$K36*Normalization!R$35,R35*$F$13,CHOOSE(R$72,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$35,$K36*Normalization!R$35,R35*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R30))))), 0, CHOOSE($C$76,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$35,$K36*Normalization!R$35,R35*$F$13,CHOOSE(R$72,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$35,$K36*Normalization!R$35,R35*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$35,$K36*Normalization!S$35,S35*$F$13,CHOOSE(S$72,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$35,$K36*Normalization!S$35,S35*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S30))))), 0, CHOOSE($C$76,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$35,$K36*Normalization!S$35,S35*$F$13,CHOOSE(S$72,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$35,$K36*Normalization!S$35,S35*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$35,$K36*Normalization!T$35,T35*$F$13,CHOOSE(T$72,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$35,$K36*Normalization!T$35,T35*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T30))))), 0, CHOOSE($C$76,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$35,$K36*Normalization!T$35,T35*$F$13,CHOOSE(T$72,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$35,$K36*Normalization!T$35,T35*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$35,$K36*Normalization!U$35,U35*$F$13,CHOOSE(U$72,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$35,$K36*Normalization!U$35,U35*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U30))))), 0, CHOOSE($C$76,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$35,$K36*Normalization!U$35,U35*$F$13,CHOOSE(U$72,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$35,$K36*Normalization!U$35,U35*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$35,$K36*Normalization!V$35,V35*$F$13,CHOOSE(V$72,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$35,$K36*Normalization!V$35,V35*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V30))))), 0, CHOOSE($C$76,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$35,$K36*Normalization!V$35,V35*$F$13,CHOOSE(V$72,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$35,$K36*Normalization!V$35,V35*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$35,$K36*Normalization!W$35,W35*$F$13,CHOOSE(W$72,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$35,$K36*Normalization!W$35,W35*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W30))))), 0, CHOOSE($C$76,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$35,$K36*Normalization!W$35,W35*$F$13,CHOOSE(W$72,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$35,$K36*Normalization!W$35,W35*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$35,$K36*Normalization!X$35,X35*$F$13,CHOOSE(X$72,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$35,$K36*Normalization!X$35,X35*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X30))))), 0, CHOOSE($C$76,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$35,$K36*Normalization!X$35,X35*$F$13,CHOOSE(X$72,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$35,$K36*Normalization!X$35,X35*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$35,$K36*Normalization!Y$35,Y35*$F$13,CHOOSE(Y$72,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$35,$K36*Normalization!Y$35,Y35*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y30))))), 0, CHOOSE($C$76,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$35,$K36*Normalization!Y$35,Y35*$F$13,CHOOSE(Y$72,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$35,$K36*Normalization!Y$35,Y35*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$35,$K36*Normalization!Z$35,Z35*$F$13,CHOOSE(Z$72,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$35,$K36*Normalization!Z$35,Z35*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z30))))), 0, CHOOSE($C$76,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$35,$K36*Normalization!Z$35,Z35*$F$13,CHOOSE(Z$72,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$35,$K36*Normalization!Z$35,Z35*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z30))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$35,$K36*Normalization!AC$35,AC35*$F$13,CHOOSE(AC$72,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$35,$K36*Normalization!AC$35,AC35*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC30))))), 0, CHOOSE($C$76,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$35,$K36*Normalization!AC$35,AC35*$F$13,CHOOSE(AC$72,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$35,$K36*Normalization!AC$35,AC35*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC30))))))","v":288859.18421052583},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD24,(1*$F36+0.5*$G36)*Normalization!AD$35,$K36*Normalization!AD$35,AD35*$F$13,CHOOSE(AD$72,'Linear Projection'!AD24,(1*$F36+0.5*$G36)*Normalization!AD$35,$K36*Normalization!AD$35,AD35*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD30))))), 0, CHOOSE($C$76,'Linear Projection'!AD24,(1*$F36+0.5*$G36)*Normalization!AD$35,$K36*Normalization!AD$35,AD35*$F$13,CHOOSE(AD$72,'Linear Projection'!AD24,(1*$F36+0.5*$G36)*Normalization!AD$35,$K36*Normalization!AD$35,AD35*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD30))))))","v":7974.3105263157631},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE24,(1*$F36+0.5*$G36)*Normalization!AE$35,$K36*Normalization!AE$35,AE35*$F$13,CHOOSE(AE$72,'Linear Projection'!AE24,(1*$F36+0.5*$G36)*Normalization!AE$35,$K36*Normalization!AE$35,AE35*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE30))))), 0, CHOOSE($C$76,'Linear Projection'!AE24,(1*$F36+0.5*$G36)*Normalization!AE$35,$K36*Normalization!AE$35,AE35*$F$13,CHOOSE(AE$72,'Linear Projection'!AE24,(1*$F36+0.5*$G36)*Normalization!AE$35,$K36*Normalization!AE$35,AE35*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE30))))))","v":95135.370819323929},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$35,$K36*Normalization!AF$35,AF35*$F$13,CHOOSE(AF$72,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$35,$K36*Normalization!AF$35,AF35*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF30))))), 0, CHOOSE($C$76,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$35,$K36*Normalization!AF$35,AF35*$F$13,CHOOSE(AF$72,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$35,$K36*Normalization!AF$35,AF35*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$35,$K36*Normalization!AG$35,AG35*$F$13,CHOOSE(AG$72,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$35,$K36*Normalization!AG$35,AG35*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG30))))), 0, CHOOSE($C$76,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$35,$K36*Normalization!AG$35,AG35*$F$13,CHOOSE(AG$72,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$35,$K36*Normalization!AG$35,AG35*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$35,$K36*Normalization!AH$35,AH35*$F$13,CHOOSE(AH$72,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$35,$K36*Normalization!AH$35,AH35*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH30))))), 0, CHOOSE($C$76,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$35,$K36*Normalization!AH$35,AH35*$F$13,CHOOSE(AH$72,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$35,$K36*Normalization!AH$35,AH35*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$35,$K36*Normalization!AI$35,AI35*$F$13,CHOOSE(AI$72,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$35,$K36*Normalization!AI$35,AI35*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI30))))), 0, CHOOSE($C$76,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$35,$K36*Normalization!AI$35,AI35*$F$13,CHOOSE(AI$72,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$35,$K36*Normalization!AI$35,AI35*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$35,$K36*Normalization!AJ$35,AJ35*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$35,$K36*Normalization!AJ$35,AJ35*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ30))))), 0, CHOOSE($C$76,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$35,$K36*Normalization!AJ$35,AJ35*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$35,$K36*Normalization!AJ$35,AJ35*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$35,$K36*Normalization!AK$35,AK35*$F$13,CHOOSE(AK$72,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$35,$K36*Normalization!AK$35,AK35*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK30))))), 0, CHOOSE($C$76,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$35,$K36*Normalization!AK$35,AK35*$F$13,CHOOSE(AK$72,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$35,$K36*Normalization!AK$35,AK35*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$35,$K36*Normalization!AL$35,AL35*$F$13,CHOOSE(AL$72,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$35,$K36*Normalization!AL$35,AL35*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL30))))), 0, CHOOSE($C$76,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$35,$K36*Normalization!AL$35,AL35*$F$13,CHOOSE(AL$72,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$35,$K36*Normalization!AL$35,AL35*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$35,$K36*Normalization!AM$35,AM35*$F$13,CHOOSE(AM$72,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$35,$K36*Normalization!AM$35,AM35*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM30))))), 0, CHOOSE($C$76,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$35,$K36*Normalization!AM$35,AM35*$F$13,CHOOSE(AM$72,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$35,$K36*Normalization!AM$35,AM35*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$35,$K36*Normalization!AN$35,AN35*$F$13,CHOOSE(AN$72,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$35,$K36*Normalization!AN$35,AN35*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN30))))), 0, CHOOSE($C$76,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$35,$K36*Normalization!AN$35,AN35*$F$13,CHOOSE(AN$72,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$35,$K36*Normalization!AN$35,AN35*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$35,$K36*Normalization!AO$35,AO35*$F$13,CHOOSE(AO$72,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$35,$K36*Normalization!AO$35,AO35*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO30))))), 0, CHOOSE($C$76,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$35,$K36*Normalization!AO$35,AO35*$F$13,CHOOSE(AO$72,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$35,$K36*Normalization!AO$35,AO35*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO30))))))","v":7176.606785183074},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$35,$K36*Normalization!AP$35,AP35*$F$13,CHOOSE(AP$72,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$35,$K36*Normalization!AP$35,AP35*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP30))))), 0, CHOOSE($C$76,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$35,$K36*Normalization!AP$35,AP35*$F$13,CHOOSE(AP$72,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$35,$K36*Normalization!AP$35,AP35*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$35,$K36*Normalization!AQ$35,AQ35*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$35,$K36*Normalization!AQ$35,AQ35*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ30))))), 0, CHOOSE($C$76,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$35,$K36*Normalization!AQ$35,AQ35*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$35,$K36*Normalization!AQ$35,AQ35*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$35,$K36*Normalization!AR$35,AR35*$F$13,CHOOSE(AR$72,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$35,$K36*Normalization!AR$35,AR35*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR30))))), 0, CHOOSE($C$76,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$35,$K36*Normalization!AR$35,AR35*$F$13,CHOOSE(AR$72,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$35,$K36*Normalization!AR$35,AR35*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$35,$K36*Normalization!AS$35,AS35*$F$13,CHOOSE(AS$72,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$35,$K36*Normalization!AS$35,AS35*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS30))))), 0, CHOOSE($C$76,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$35,$K36*Normalization!AS$35,AS35*$F$13,CHOOSE(AS$72,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$35,$K36*Normalization!AS$35,AS35*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$35,$K36*Normalization!AT$35,AT35*$F$13,CHOOSE(AT$72,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$35,$K36*Normalization!AT$35,AT35*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT30))))), 0, CHOOSE($C$76,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$35,$K36*Normalization!AT$35,AT35*$F$13,CHOOSE(AT$72,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$35,$K36*Normalization!AT$35,AT35*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$35,$K36*Normalization!AU$35,AU35*$F$13,CHOOSE(AU$72,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$35,$K36*Normalization!AU$35,AU35*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU30))))), 0, CHOOSE($C$76,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$35,$K36*Normalization!AU$35,AU35*$F$13,CHOOSE(AU$72,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$35,$K36*Normalization!AU$35,AU35*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$35,$K36*Normalization!AV$35,AV35*$F$13,CHOOSE(AV$72,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$35,$K36*Normalization!AV$35,AV35*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV30))))), 0, CHOOSE($C$76,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$35,$K36*Normalization!AV$35,AV35*$F$13,CHOOSE(AV$72,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$35,$K36*Normalization!AV$35,AV35*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$35,$K36*Normalization!AW$35,AW35*$F$13,CHOOSE(AW$72,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$35,$K36*Normalization!AW$35,AW35*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW30))))), 0, CHOOSE($C$76,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$35,$K36*Normalization!AW$35,AW35*$F$13,CHOOSE(AW$72,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$35,$K36*Normalization!AW$35,AW35*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$35,$K36*Normalization!AX$35,AX35*$F$13,CHOOSE(AX$72,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$35,$K36*Normalization!AX$35,AX35*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX30))))), 0, CHOOSE($C$76,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$35,$K36*Normalization!AX$35,AX35*$F$13,CHOOSE(AX$72,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$35,$K36*Normalization!AX$35,AX35*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$35,$K36*Normalization!AY$35,AY35*$F$13,CHOOSE(AY$72,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$35,$K36*Normalization!AY$35,AY35*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY30))))), 0, CHOOSE($C$76,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$35,$K36*Normalization!AY$35,AY35*$F$13,CHOOSE(AY$72,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$35,$K36*Normalization!AY$35,AY35*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$35,$K36*Normalization!AZ$35,AZ35*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$35,$K36*Normalization!AZ$35,AZ35*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ30))))), 0, CHOOSE($C$76,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$35,$K36*Normalization!AZ$35,AZ35*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$35,$K36*Normalization!AZ$35,AZ35*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$35,$K36*Normalization!BA$35,BA35*$F$13,CHOOSE(BA$72,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$35,$K36*Normalization!BA$35,BA35*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA30))))), 0, CHOOSE($C$76,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$35,$K36*Normalization!BA$35,BA35*$F$13,CHOOSE(BA$72,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$35,$K36*Normalization!BA$35,BA35*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$35,$K36*Normalization!BB$35,BB35*$F$13,CHOOSE(BB$72,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$35,$K36*Normalization!BB$35,BB35*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB30))))), 0, CHOOSE($C$76,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$35,$K36*Normalization!BB$35,BB35*$F$13,CHOOSE(BB$72,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$35,$K36*Normalization!BB$35,BB35*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$35,$K36*Normalization!BC$35,BC35*$F$13,CHOOSE(BC$72,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$35,$K36*Normalization!BC$35,BC35*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC30))))), 0, CHOOSE($C$76,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$35,$K36*Normalization!BC$35,BC35*$F$13,CHOOSE(BC$72,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$35,$K36*Normalization!BC$35,BC35*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$35,$K36*Normalization!BD$35,BD35*$F$13,CHOOSE(BD$72,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$35,$K36*Normalization!BD$35,BD35*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD30))))), 0, CHOOSE($C$76,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$35,$K36*Normalization!BD$35,BD35*$F$13,CHOOSE(BD$72,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$35,$K36*Normalization!BD$35,BD35*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$35,$K36*Normalization!BE$35,BE35*$F$13,CHOOSE(BE$72,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$35,$K36*Normalization!BE$35,BE35*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE30))))), 0, CHOOSE($C$76,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$35,$K36*Normalization!BE$35,BE35*$F$13,CHOOSE(BE$72,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$35,$K36*Normalization!BE$35,BE35*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE30))))))","v":7666.4},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$35,$K36*Normalization!BG$35,BG35*$F$13,CHOOSE(BG$72,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$35,$K36*Normalization!BG$35,BG35*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG30))))), 0, CHOOSE($C$76,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$35,$K36*Normalization!BG$35,BG35*$F$13,CHOOSE(BG$72,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$35,$K36*Normalization!BG$35,BG35*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG30))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$35,$K36*Normalization!BI$35,BI35*$F$13,CHOOSE(BI$72,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$35,$K36*Normalization!BI$35,BI35*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI30))))), 0, CHOOSE($C$76,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$35,$K36*Normalization!BI$35,BI35*$F$13,CHOOSE(BI$72,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$35,$K36*Normalization!BI$35,BI35*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$35,$K36*Normalization!BJ$35,BJ35*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$35,$K36*Normalization!BJ$35,BJ35*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ30))))), 0, CHOOSE($C$76,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$35,$K36*Normalization!BJ$35,BJ35*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$35,$K36*Normalization!BJ$35,BJ35*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$35,$K36*Normalization!BK$35,BK35*$F$13,CHOOSE(BK$72,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$35,$K36*Normalization!BK$35,BK35*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK30))))), 0, CHOOSE($C$76,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$35,$K36*Normalization!BK$35,BK35*$F$13,CHOOSE(BK$72,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$35,$K36*Normalization!BK$35,BK35*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL24,(1*$F36+0.5*$G36)*Normalization!BL$35,$K36*Normalization!BL$35,BL35*$F$13,CHOOSE(BL$72,'Linear Projection'!BL24,(1*$F36+0.5*$G36)*Normalization!BL$35,$K36*Normalization!BL$35,BL35*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL30))))), 0, CHOOSE($C$76,'Linear Projection'!BL24,(1*$F36+0.5*$G36)*Normalization!BL$35,$K36*Normalization!BL$35,BL35*$F$13,CHOOSE(BL$72,'Linear Projection'!BL24,(1*$F36+0.5*$G36)*Normalization!BL$35,$K36*Normalization!BL$35,BL35*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$35,$K36*Normalization!BM$35,BM35*$F$13,CHOOSE(BM$72,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$35,$K36*Normalization!BM$35,BM35*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM30))))), 0, CHOOSE($C$76,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$35,$K36*Normalization!BM$35,BM35*$F$13,CHOOSE(BM$72,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$35,$K36*Normalization!BM$35,BM35*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN24,(1*$F36+0.5*$G36)*Normalization!BN$35,$K36*Normalization!BN$35,BN35*$F$13,CHOOSE(BN$72,'Linear Projection'!BN24,(1*$F36+0.5*$G36)*Normalization!BN$35,$K36*Normalization!BN$35,BN35*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN30))))), 0, CHOOSE($C$76,'Linear Projection'!BN24,(1*$F36+0.5*$G36)*Normalization!BN$35,$K36*Normalization!BN$35,BN35*$F$13,CHOOSE(BN$72,'Linear Projection'!BN24,(1*$F36+0.5*$G36)*Normalization!BN$35,$K36*Normalization!BN$35,BN35*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$35,$K36*Normalization!BO$35,BO35*$F$13,CHOOSE(BO$72,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$35,$K36*Normalization!BO$35,BO35*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO30))))), 0, CHOOSE($C$76,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$35,$K36*Normalization!BO$35,BO35*$F$13,CHOOSE(BO$72,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$35,$K36*Normalization!BO$35,BO35*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$35,$K36*Normalization!BP$35,BP35*$F$13,CHOOSE(BP$72,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$35,$K36*Normalization!BP$35,BP35*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP30))))), 0, CHOOSE($C$76,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$35,$K36*Normalization!BP$35,BP35*$F$13,CHOOSE(BP$72,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$35,$K36*Normalization!BP$35,BP35*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$35,$K36*Normalization!BQ$35,BQ35*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$35,$K36*Normalization!BQ$35,BQ35*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ30))))), 0, CHOOSE($C$76,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$35,$K36*Normalization!BQ$35,BQ35*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$35,$K36*Normalization!BQ$35,BQ35*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ30))))))","v":15085874.729157865},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$35,$K36*Normalization!BR$35,BR35*$F$13,CHOOSE(BR$72,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$35,$K36*Normalization!BR$35,BR35*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR30))))), 0, CHOOSE($C$76,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$35,$K36*Normalization!BR$35,BR35*$F$13,CHOOSE(BR$72,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$35,$K36*Normalization!BR$35,BR35*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$35,$K36*Normalization!BS$35,BS35*$F$13,CHOOSE(BS$72,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$35,$K36*Normalization!BS$35,BS35*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS30))))), 0, CHOOSE($C$76,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$35,$K36*Normalization!BS$35,BS35*$F$13,CHOOSE(BS$72,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$35,$K36*Normalization!BS$35,BS35*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$35,$K36*Normalization!BT$35,BT35*$F$13,CHOOSE(BT$72,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$35,$K36*Normalization!BT$35,BT35*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT30))))), 0, CHOOSE($C$76,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$35,$K36*Normalization!BT$35,BT35*$F$13,CHOOSE(BT$72,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$35,$K36*Normalization!BT$35,BT35*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT30))))))","v":955293.92493052781},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$35,$K36*Normalization!BU$35,BU35*$F$13,CHOOSE(BU$72,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$35,$K36*Normalization!BU$35,BU35*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU30))))), 0, CHOOSE($C$76,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$35,$K36*Normalization!BU$35,BU35*$F$13,CHOOSE(BU$72,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$35,$K36*Normalization!BU$35,BU35*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU30))))))","v":39603.654972631542},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$35,$K36*Normalization!BV$35,BV35*$F$13,CHOOSE(BV$72,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$35,$K36*Normalization!BV$35,BV35*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV30))))), 0, CHOOSE($C$76,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$35,$K36*Normalization!BV$35,BV35*$F$13,CHOOSE(BV$72,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$35,$K36*Normalization!BV$35,BV35*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$35,$K36*Normalization!BW$35,BW35*$F$13,CHOOSE(BW$72,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$35,$K36*Normalization!BW$35,BW35*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW30))))), 0, CHOOSE($C$76,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$35,$K36*Normalization!BW$35,BW35*$F$13,CHOOSE(BW$72,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$35,$K36*Normalization!BW$35,BW35*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$35,$K36*Normalization!BX$35,BX35*$F$13,CHOOSE(BX$72,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$35,$K36*Normalization!BX$35,BX35*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX30))))), 0, CHOOSE($C$76,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$35,$K36*Normalization!BX$35,BX35*$F$13,CHOOSE(BX$72,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$35,$K36*Normalization!BX$35,BX35*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX30))))))","v":71566.560083401855},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$35,$K36*Normalization!BY$35,BY35*$F$13,CHOOSE(BY$72,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$35,$K36*Normalization!BY$35,BY35*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY30))))), 0, CHOOSE($C$76,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$35,$K36*Normalization!BY$35,BY35*$F$13,CHOOSE(BY$72,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$35,$K36*Normalization!BY$35,BY35*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY30))))))","v":6954.1561950783944},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$35,$K36*Normalization!BZ$35,BZ35*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$35,$K36*Normalization!BZ$35,BZ35*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ30))))), 0, CHOOSE($C$76,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$35,$K36*Normalization!BZ$35,BZ35*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$35,$K36*Normalization!BZ$35,BZ35*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$35,$K36*Normalization!CA$35,CA35*$F$13,CHOOSE(CA$72,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$35,$K36*Normalization!CA$35,CA35*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA30))))), 0, CHOOSE($C$76,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$35,$K36*Normalization!CA$35,CA35*$F$13,CHOOSE(CA$72,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$35,$K36*Normalization!CA$35,CA35*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$35,$K36*Normalization!CB$35,CB35*$F$13,CHOOSE(CB$72,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$35,$K36*Normalization!CB$35,CB35*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB30))))), 0, CHOOSE($C$76,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$35,$K36*Normalization!CB$35,CB35*$F$13,CHOOSE(CB$72,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$35,$K36*Normalization!CB$35,CB35*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB30))))))","v":7610280.4728589356},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$35,$K36*Normalization!CC$35,CC35*$F$13,CHOOSE(CC$72,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$35,$K36*Normalization!CC$35,CC35*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC30))))), 0, CHOOSE($C$76,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$35,$K36*Normalization!CC$35,CC35*$F$13,CHOOSE(CC$72,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$35,$K36*Normalization!CC$35,CC35*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$35,$K36*Normalization!CD$35,CD35*$F$13,CHOOSE(CD$72,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$35,$K36*Normalization!CD$35,CD35*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD30))))), 0, CHOOSE($C$76,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$35,$K36*Normalization!CD$35,CD35*$F$13,CHOOSE(CD$72,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$35,$K36*Normalization!CD$35,CD35*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$35,$K36*Normalization!CE$35,CE35*$F$13,CHOOSE(CE$72,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$35,$K36*Normalization!CE$35,CE35*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE30))))), 0, CHOOSE($C$76,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$35,$K36*Normalization!CE$35,CE35*$F$13,CHOOSE(CE$72,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$35,$K36*Normalization!CE$35,CE35*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$35,$K36*Normalization!CF$35,CF35*$F$13,CHOOSE(CF$72,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$35,$K36*Normalization!CF$35,CF35*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF30))))), 0, CHOOSE($C$76,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$35,$K36*Normalization!CF$35,CF35*$F$13,CHOOSE(CF$72,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$35,$K36*Normalization!CF$35,CF35*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$35,$K36*Normalization!CG$35,CG35*$F$13,CHOOSE(CG$72,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$35,$K36*Normalization!CG$35,CG35*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG30))))), 0, CHOOSE($C$76,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$35,$K36*Normalization!CG$35,CG35*$F$13,CHOOSE(CG$72,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$35,$K36*Normalization!CG$35,CG35*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$35,$K36*Normalization!CH$35,CH35*$F$13,CHOOSE(CH$72,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$35,$K36*Normalization!CH$35,CH35*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH30))))), 0, CHOOSE($C$76,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$35,$K36*Normalization!CH$35,CH35*$F$13,CHOOSE(CH$72,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$35,$K36*Normalization!CH$35,CH35*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$35,$K36*Normalization!CI$35,CI35*$F$13,CHOOSE(CI$72,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$35,$K36*Normalization!CI$35,CI35*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI30))))), 0, CHOOSE($C$76,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$35,$K36*Normalization!CI$35,CI35*$F$13,CHOOSE(CI$72,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$35,$K36*Normalization!CI$35,CI35*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI30))))))","v":2690722.1916666683},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$35,$K36*Normalization!CJ$35,CJ35*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$35,$K36*Normalization!CJ$35,CJ35*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ30))))), 0, CHOOSE($C$76,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$35,$K36*Normalization!CJ$35,CJ35*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$35,$K36*Normalization!CJ$35,CJ35*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$35,$K36*Normalization!CK$35,CK35*$F$13,CHOOSE(CK$72,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$35,$K36*Normalization!CK$35,CK35*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK30))))), 0, CHOOSE($C$76,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$35,$K36*Normalization!CK$35,CK35*$F$13,CHOOSE(CK$72,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$35,$K36*Normalization!CK$35,CK35*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK30))))))","v":33.881457894734922},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$35,$K36*Normalization!CL$35,CL35*$F$13,CHOOSE(CL$72,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$35,$K36*Normalization!CL$35,CL35*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL30))))), 0, CHOOSE($C$76,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$35,$K36*Normalization!CL$35,CL35*$F$13,CHOOSE(CL$72,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$35,$K36*Normalization!CL$35,CL35*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$35,$K36*Normalization!CM$35,CM35*$F$13,CHOOSE(CM$72,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$35,$K36*Normalization!CM$35,CM35*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM30))))), 0, CHOOSE($C$76,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$35,$K36*Normalization!CM$35,CM35*$F$13,CHOOSE(CM$72,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$35,$K36*Normalization!CM$35,CM35*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$35,$K36*Normalization!CN$35,CN35*$F$13,CHOOSE(CN$72,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$35,$K36*Normalization!CN$35,CN35*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN30))))), 0, CHOOSE($C$76,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$35,$K36*Normalization!CN$35,CN35*$F$13,CHOOSE(CN$72,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$35,$K36*Normalization!CN$35,CN35*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN30))))))","v":440.714089473684},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$35,$K36*Normalization!CO$35,CO35*$F$13,CHOOSE(CO$72,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$35,$K36*Normalization!CO$35,CO35*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO30))))), 0, CHOOSE($C$76,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$35,$K36*Normalization!CO$35,CO35*$F$13,CHOOSE(CO$72,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$35,$K36*Normalization!CO$35,CO35*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$35,$K36*Normalization!CP$35,CP35*$F$13,CHOOSE(CP$72,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$35,$K36*Normalization!CP$35,CP35*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP30))))), 0, CHOOSE($C$76,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$35,$K36*Normalization!CP$35,CP35*$F$13,CHOOSE(CP$72,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$35,$K36*Normalization!CP$35,CP35*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$35,$K36*Normalization!CQ$35,CQ35*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$35,$K36*Normalization!CQ$35,CQ35*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ30))))), 0, CHOOSE($C$76,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$35,$K36*Normalization!CQ$35,CQ35*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$35,$K36*Normalization!CQ$35,CQ35*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$35,$K36*Normalization!CR$35,CR35*$F$13,CHOOSE(CR$72,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$35,$K36*Normalization!CR$35,CR35*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR30))))), 0, CHOOSE($C$76,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$35,$K36*Normalization!CR$35,CR35*$F$13,CHOOSE(CR$72,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$35,$K36*Normalization!CR$35,CR35*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR30))))))","v":27000993.748421043},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$35,$K36*Normalization!CS$35,CS35*$F$13,CHOOSE(CS$72,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$35,$K36*Normalization!CS$35,CS35*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS30))))), 0, CHOOSE($C$76,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$35,$K36*Normalization!CS$35,CS35*$F$13,CHOOSE(CS$72,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$35,$K36*Normalization!CS$35,CS35*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS30))))))","v":-110793.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$35,$K36*Normalization!CT$35,CT35*$F$13,CHOOSE(CT$72,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$35,$K36*Normalization!CT$35,CT35*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT30))))), 0, CHOOSE($C$76,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$35,$K36*Normalization!CT$35,CT35*$F$13,CHOOSE(CT$72,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$35,$K36*Normalization!CT$35,CT35*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT30))))))","v":-152566.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$35,$K36*Normalization!CU$35,CU35*$F$13,CHOOSE(CU$72,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$35,$K36*Normalization!CU$35,CU35*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU30))))), 0, CHOOSE($C$76,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$35,$K36*Normalization!CU$35,CU35*$F$13,CHOOSE(CU$72,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$35,$K36*Normalization!CU$35,CU35*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$35,$K36*Normalization!CV$35,CV35*$F$13,CHOOSE(CV$72,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$35,$K36*Normalization!CV$35,CV35*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV30))))), 0, CHOOSE($C$76,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$35,$K36*Normalization!CV$35,CV35*$F$13,CHOOSE(CV$72,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$35,$K36*Normalization!CV$35,CV35*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$35,$K36*Normalization!CW$35,CW35*$F$13,CHOOSE(CW$72,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$35,$K36*Normalization!CW$35,CW35*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW30))))), 0, CHOOSE($C$76,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$35,$K36*Normalization!CW$35,CW35*$F$13,CHOOSE(CW$72,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$35,$K36*Normalization!CW$35,CW35*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW30))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$35,$K36*Normalization!CX$35,CX35*$F$13,CHOOSE(CX$72,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$35,$K36*Normalization!CX$35,CX35*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX30))))), 0, CHOOSE($C$76,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$35,$K36*Normalization!CX$35,CX35*$F$13,CHOOSE(CX$72,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$35,$K36*Normalization!CX$35,CX35*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX30))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$35,$K36*Normalization!CY$35,CY35*$F$13,CHOOSE(CY$72,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$35,$K36*Normalization!CY$35,CY35*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY30))))), 0, CHOOSE($C$76,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$35,$K36*Normalization!CY$35,CY35*$F$13,CHOOSE(CY$72,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$35,$K36*Normalization!CY$35,CY35*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY30))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$35,$K36*Normalization!CZ$35,CZ35*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$35,$K36*Normalization!CZ$35,CZ35*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ30))))), 0, CHOOSE($C$76,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$35,$K36*Normalization!CZ$35,CZ35*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$35,$K36*Normalization!CZ$35,CZ35*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$35,$K36*Normalization!DA$35,DA35*$F$13,CHOOSE(DA$72,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$35,$K36*Normalization!DA$35,DA35*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA30))))), 0, CHOOSE($C$76,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$35,$K36*Normalization!DA$35,DA35*$F$13,CHOOSE(DA$72,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$35,$K36*Normalization!DA$35,DA35*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$35,$K36*Normalization!DB$35,DB35*$F$13,CHOOSE(DB$72,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$35,$K36*Normalization!DB$35,DB35*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB30))))), 0, CHOOSE($C$76,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$35,$K36*Normalization!DB$35,DB35*$F$13,CHOOSE(DB$72,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$35,$K36*Normalization!DB$35,DB35*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$35,$K36*Normalization!DC$35,DC35*$F$13,CHOOSE(DC$72,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$35,$K36*Normalization!DC$35,DC35*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC30))))), 0, CHOOSE($C$76,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$35,$K36*Normalization!DC$35,DC35*$F$13,CHOOSE(DC$72,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$35,$K36*Normalization!DC$35,DC35*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC30))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$35,$K36*Normalization!DD$35,DD35*$F$13,CHOOSE(DD$72,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$35,$K36*Normalization!DD$35,DD35*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD30))))), 0, CHOOSE($C$76,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$35,$K36*Normalization!DD$35,DD35*$F$13,CHOOSE(DD$72,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$35,$K36*Normalization!DD$35,DD35*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD30))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$35,$K36*Normalization!DE$35,DE35*$F$13,CHOOSE(DE$72,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$35,$K36*Normalization!DE$35,DE35*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE30))))), 0, CHOOSE($C$76,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$35,$K36*Normalization!DE$35,DE35*$F$13,CHOOSE(DE$72,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$35,$K36*Normalization!DE$35,DE35*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$35,$K36*Normalization!DF$35,DF35*$F$13,CHOOSE(DF$72,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$35,$K36*Normalization!DF$35,DF35*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF30))))), 0, CHOOSE($C$76,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$35,$K36*Normalization!DF$35,DF35*$F$13,CHOOSE(DF$72,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$35,$K36*Normalization!DF$35,DF35*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF30))))))","v":0}]
[null,2026,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C25,C36*$F$12,CHOOSE(C$72,'Linear Projection'!C25,(1*$F37+0.5*$G37)*Normalization!C$35,$K37*Normalization!C$35,C36*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C31)))) ), 0, CHOOSE($K$80,'Linear Projection'!C25,C36*$F$12,CHOOSE(C$72,'Linear Projection'!C25,(1*$F37+0.5*$G37)*Normalization!C$35,$K37*Normalization!C$35,C36*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C31))))))","v":104920929.2343688},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D25,D36*$F$12,CHOOSE(D$72,'Linear Projection'!D25,(1*$F37+0.5*$G37)*Normalization!D$35,$K37*Normalization!D$35,D36*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D31)))) ), 0, CHOOSE($K$80,'Linear Projection'!D25,D36*$F$12,CHOOSE(D$72,'Linear Projection'!D25,(1*$F37+0.5*$G37)*Normalization!D$35,$K37*Normalization!D$35,D36*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D31))))))","v":1497389.8584679961},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E25,E36*$F$12,CHOOSE(E$72,'Linear Projection'!E25,(1*$F37+0.5*$G37)*Normalization!E$35,$K37*Normalization!E$35,E36*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E31)))) ), 0, CHOOSE($K$80,'Linear Projection'!E25,E36*$F$12,CHOOSE(E$72,'Linear Projection'!E25,(1*$F37+0.5*$G37)*Normalization!E$35,$K37*Normalization!E$35,E36*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E31))))))","v":2061465.3627822399},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F25,F36*$F$12,CHOOSE(F$72,'Linear Projection'!F25,(1*$F37+0.5*$G37)*Normalization!F$35,$K37*Normalization!F$35,F36*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F31)))) ), 0, CHOOSE($K$80,'Linear Projection'!F25,F36*$F$12,CHOOSE(F$72,'Linear Projection'!F25,(1*$F37+0.5*$G37)*Normalization!F$35,$K37*Normalization!F$35,F36*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F31))))))","v":2063.676691729328},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G25,G36*$F$12,CHOOSE(G$72,'Linear Projection'!G25,(1*$F37+0.5*$G37)*Normalization!G$35,$K37*Normalization!G$35,G36*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G31)))) ), 0, CHOOSE($K$80,'Linear Projection'!G25,G36*$F$12,CHOOSE(G$72,'Linear Projection'!G25,(1*$F37+0.5*$G37)*Normalization!G$35,$K37*Normalization!G$35,G36*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H25,H36*$F$12,CHOOSE(H$72,'Linear Projection'!H25,(1*$F37+0.5*$G37)*Normalization!H$35,$K37*Normalization!H$35,H36*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H31)))) ), 0, CHOOSE($K$80,'Linear Projection'!H25,H36*$F$12,CHOOSE(H$72,'Linear Projection'!H25,(1*$F37+0.5*$G37)*Normalization!H$35,$K37*Normalization!H$35,H36*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I25,I36*$F$12,CHOOSE(I$72,'Linear Projection'!I25,(1*$F37+0.5*$G37)*Normalization!I$35,$K37*Normalization!I$35,I36*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I31)))) ), 0, CHOOSE($K$80,'Linear Projection'!I25,I36*$F$12,CHOOSE(I$72,'Linear Projection'!I25,(1*$F37+0.5*$G37)*Normalization!I$35,$K37*Normalization!I$35,I36*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I31))))))","v":171.86224812030105},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J25,J36*$F$12,CHOOSE(J$72,'Linear Projection'!J25,(1*$F37+0.5*$G37)*Normalization!J$35,$K37*Normalization!J$35,J36*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J31)))) ), 0, CHOOSE($K$80,'Linear Projection'!J25,J36*$F$12,CHOOSE(J$72,'Linear Projection'!J25,(1*$F37+0.5*$G37)*Normalization!J$35,$K37*Normalization!J$35,J36*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J31))))))","v":399.78360902255645},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K25,K36*$F$12,CHOOSE(K$72,'Linear Projection'!K25,(1*$F37+0.5*$G37)*Normalization!K$35,$K37*Normalization!K$35,K36*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K31)))) ), 0, CHOOSE($K$80,'Linear Projection'!K25,K36*$F$12,CHOOSE(K$72,'Linear Projection'!K25,(1*$F37+0.5*$G37)*Normalization!K$35,$K37*Normalization!K$35,K36*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K31))))))","v":1577169.803007517},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L25,L36*$F$12,CHOOSE(L$72,'Linear Projection'!L25,(1*$F37+0.5*$G37)*Normalization!L$35,$K37*Normalization!L$35,L36*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L31)))) ), 0, CHOOSE($K$80,'Linear Projection'!L25,L36*$F$12,CHOOSE(L$72,'Linear Projection'!L25,(1*$F37+0.5*$G37)*Normalization!L$35,$K37*Normalization!L$35,L36*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L31))))))","v":262092.2105263155},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$35,$K37*Normalization!M$35,M36*$F$13,CHOOSE(M$72,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$35,$K37*Normalization!M$35,M36*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M31))))), 0, CHOOSE($C$76,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$35,$K37*Normalization!M$35,M36*$F$13,CHOOSE(M$72,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$35,$K37*Normalization!M$35,M36*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$35,$K37*Normalization!N$35,N36*$F$13,CHOOSE(N$72,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$35,$K37*Normalization!N$35,N36*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N31))))), 0, CHOOSE($C$76,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$35,$K37*Normalization!N$35,N36*$F$13,CHOOSE(N$72,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$35,$K37*Normalization!N$35,N36*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$35,$K37*Normalization!O$35,O36*$F$13,CHOOSE(O$72,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$35,$K37*Normalization!O$35,O36*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O31))))), 0, CHOOSE($C$76,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$35,$K37*Normalization!O$35,O36*$F$13,CHOOSE(O$72,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$35,$K37*Normalization!O$35,O36*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$35,$K37*Normalization!P$35,P36*$F$13,CHOOSE(P$72,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$35,$K37*Normalization!P$35,P36*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P31))))), 0, CHOOSE($C$76,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$35,$K37*Normalization!P$35,P36*$F$13,CHOOSE(P$72,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$35,$K37*Normalization!P$35,P36*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$35,$K37*Normalization!Q$35,Q36*$F$13,CHOOSE(Q$72,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$35,$K37*Normalization!Q$35,Q36*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q31))))), 0, CHOOSE($C$76,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$35,$K37*Normalization!Q$35,Q36*$F$13,CHOOSE(Q$72,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$35,$K37*Normalization!Q$35,Q36*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$35,$K37*Normalization!R$35,R36*$F$13,CHOOSE(R$72,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$35,$K37*Normalization!R$35,R36*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R31))))), 0, CHOOSE($C$76,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$35,$K37*Normalization!R$35,R36*$F$13,CHOOSE(R$72,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$35,$K37*Normalization!R$35,R36*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$35,$K37*Normalization!S$35,S36*$F$13,CHOOSE(S$72,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$35,$K37*Normalization!S$35,S36*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S31))))), 0, CHOOSE($C$76,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$35,$K37*Normalization!S$35,S36*$F$13,CHOOSE(S$72,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$35,$K37*Normalization!S$35,S36*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$35,$K37*Normalization!T$35,T36*$F$13,CHOOSE(T$72,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$35,$K37*Normalization!T$35,T36*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T31))))), 0, CHOOSE($C$76,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$35,$K37*Normalization!T$35,T36*$F$13,CHOOSE(T$72,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$35,$K37*Normalization!T$35,T36*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$35,$K37*Normalization!U$35,U36*$F$13,CHOOSE(U$72,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$35,$K37*Normalization!U$35,U36*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U31))))), 0, CHOOSE($C$76,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$35,$K37*Normalization!U$35,U36*$F$13,CHOOSE(U$72,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$35,$K37*Normalization!U$35,U36*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$35,$K37*Normalization!V$35,V36*$F$13,CHOOSE(V$72,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$35,$K37*Normalization!V$35,V36*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V31))))), 0, CHOOSE($C$76,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$35,$K37*Normalization!V$35,V36*$F$13,CHOOSE(V$72,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$35,$K37*Normalization!V$35,V36*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$35,$K37*Normalization!W$35,W36*$F$13,CHOOSE(W$72,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$35,$K37*Normalization!W$35,W36*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W31))))), 0, CHOOSE($C$76,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$35,$K37*Normalization!W$35,W36*$F$13,CHOOSE(W$72,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$35,$K37*Normalization!W$35,W36*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$35,$K37*Normalization!X$35,X36*$F$13,CHOOSE(X$72,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$35,$K37*Normalization!X$35,X36*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X31))))), 0, CHOOSE($C$76,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$35,$K37*Normalization!X$35,X36*$F$13,CHOOSE(X$72,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$35,$K37*Normalization!X$35,X36*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$35,$K37*Normalization!Y$35,Y36*$F$13,CHOOSE(Y$72,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$35,$K37*Normalization!Y$35,Y36*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y31))))), 0, CHOOSE($C$76,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$35,$K37*Normalization!Y$35,Y36*$F$13,CHOOSE(Y$72,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$35,$K37*Normalization!Y$35,Y36*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$35,$K37*Normalization!Z$35,Z36*$F$13,CHOOSE(Z$72,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$35,$K37*Normalization!Z$35,Z36*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z31))))), 0, CHOOSE($C$76,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$35,$K37*Normalization!Z$35,Z36*$F$13,CHOOSE(Z$72,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$35,$K37*Normalization!Z$35,Z36*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z31))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$35,$K37*Normalization!AC$35,AC36*$F$13,CHOOSE(AC$72,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$35,$K37*Normalization!AC$35,AC36*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC31))))), 0, CHOOSE($C$76,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$35,$K37*Normalization!AC$35,AC36*$F$13,CHOOSE(AC$72,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$35,$K37*Normalization!AC$35,AC36*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC31))))))","v":294427.94887217879},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD25,(1*$F37+0.5*$G37)*Normalization!AD$35,$K37*Normalization!AD$35,AD36*$F$13,CHOOSE(AD$72,'Linear Projection'!AD25,(1*$F37+0.5*$G37)*Normalization!AD$35,$K37*Normalization!AD$35,AD36*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD31))))), 0, CHOOSE($C$76,'Linear Projection'!AD25,(1*$F37+0.5*$G37)*Normalization!AD$35,$K37*Normalization!AD$35,AD36*$F$13,CHOOSE(AD$72,'Linear Projection'!AD25,(1*$F37+0.5*$G37)*Normalization!AD$35,$K37*Normalization!AD$35,AD36*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD31))))))","v":8187.7150375939673},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE25,(1*$F37+0.5*$G37)*Normalization!AE$35,$K37*Normalization!AE$35,AE36*$F$13,CHOOSE(AE$72,'Linear Projection'!AE25,(1*$F37+0.5*$G37)*Normalization!AE$35,$K37*Normalization!AE$35,AE36*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE31))))), 0, CHOOSE($C$76,'Linear Projection'!AE25,(1*$F37+0.5*$G37)*Normalization!AE$35,$K37*Normalization!AE$35,AE36*$F$13,CHOOSE(AE$72,'Linear Projection'!AE25,(1*$F37+0.5*$G37)*Normalization!AE$35,$K37*Normalization!AE$35,AE36*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE31))))))","v":95875.047708637547},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$35,$K37*Normalization!AF$35,AF36*$F$13,CHOOSE(AF$72,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$35,$K37*Normalization!AF$35,AF36*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF31))))), 0, CHOOSE($C$76,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$35,$K37*Normalization!AF$35,AF36*$F$13,CHOOSE(AF$72,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$35,$K37*Normalization!AF$35,AF36*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$35,$K37*Normalization!AG$35,AG36*$F$13,CHOOSE(AG$72,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$35,$K37*Normalization!AG$35,AG36*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG31))))), 0, CHOOSE($C$76,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$35,$K37*Normalization!AG$35,AG36*$F$13,CHOOSE(AG$72,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$35,$K37*Normalization!AG$35,AG36*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$35,$K37*Normalization!AH$35,AH36*$F$13,CHOOSE(AH$72,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$35,$K37*Normalization!AH$35,AH36*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH31))))), 0, CHOOSE($C$76,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$35,$K37*Normalization!AH$35,AH36*$F$13,CHOOSE(AH$72,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$35,$K37*Normalization!AH$35,AH36*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$35,$K37*Normalization!AI$35,AI36*$F$13,CHOOSE(AI$72,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$35,$K37*Normalization!AI$35,AI36*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI31))))), 0, CHOOSE($C$76,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$35,$K37*Normalization!AI$35,AI36*$F$13,CHOOSE(AI$72,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$35,$K37*Normalization!AI$35,AI36*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$35,$K37*Normalization!AJ$35,AJ36*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$35,$K37*Normalization!AJ$35,AJ36*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ31))))), 0, CHOOSE($C$76,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$35,$K37*Normalization!AJ$35,AJ36*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$35,$K37*Normalization!AJ$35,AJ36*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$35,$K37*Normalization!AK$35,AK36*$F$13,CHOOSE(AK$72,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$35,$K37*Normalization!AK$35,AK36*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK31))))), 0, CHOOSE($C$76,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$35,$K37*Normalization!AK$35,AK36*$F$13,CHOOSE(AK$72,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$35,$K37*Normalization!AK$35,AK36*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$35,$K37*Normalization!AL$35,AL36*$F$13,CHOOSE(AL$72,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$35,$K37*Normalization!AL$35,AL36*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL31))))), 0, CHOOSE($C$76,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$35,$K37*Normalization!AL$35,AL36*$F$13,CHOOSE(AL$72,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$35,$K37*Normalization!AL$35,AL36*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$35,$K37*Normalization!AM$35,AM36*$F$13,CHOOSE(AM$72,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$35,$K37*Normalization!AM$35,AM36*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM31))))), 0, CHOOSE($C$76,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$35,$K37*Normalization!AM$35,AM36*$F$13,CHOOSE(AM$72,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$35,$K37*Normalization!AM$35,AM36*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$35,$K37*Normalization!AN$35,AN36*$F$13,CHOOSE(AN$72,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$35,$K37*Normalization!AN$35,AN36*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN31))))), 0, CHOOSE($C$76,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$35,$K37*Normalization!AN$35,AN36*$F$13,CHOOSE(AN$72,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$35,$K37*Normalization!AN$35,AN36*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$35,$K37*Normalization!AO$35,AO36*$F$13,CHOOSE(AO$72,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$35,$K37*Normalization!AO$35,AO36*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO31))))), 0, CHOOSE($C$76,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$35,$K37*Normalization!AO$35,AO36*$F$13,CHOOSE(AO$72,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$35,$K37*Normalization!AO$35,AO36*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO31))))))","v":6835.4563278368441},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$35,$K37*Normalization!AP$35,AP36*$F$13,CHOOSE(AP$72,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$35,$K37*Normalization!AP$35,AP36*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP31))))), 0, CHOOSE($C$76,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$35,$K37*Normalization!AP$35,AP36*$F$13,CHOOSE(AP$72,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$35,$K37*Normalization!AP$35,AP36*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$35,$K37*Normalization!AQ$35,AQ36*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$35,$K37*Normalization!AQ$35,AQ36*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ31))))), 0, CHOOSE($C$76,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$35,$K37*Normalization!AQ$35,AQ36*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$35,$K37*Normalization!AQ$35,AQ36*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$35,$K37*Normalization!AR$35,AR36*$F$13,CHOOSE(AR$72,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$35,$K37*Normalization!AR$35,AR36*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR31))))), 0, CHOOSE($C$76,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$35,$K37*Normalization!AR$35,AR36*$F$13,CHOOSE(AR$72,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$35,$K37*Normalization!AR$35,AR36*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$35,$K37*Normalization!AS$35,AS36*$F$13,CHOOSE(AS$72,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$35,$K37*Normalization!AS$35,AS36*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS31))))), 0, CHOOSE($C$76,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$35,$K37*Normalization!AS$35,AS36*$F$13,CHOOSE(AS$72,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$35,$K37*Normalization!AS$35,AS36*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$35,$K37*Normalization!AT$35,AT36*$F$13,CHOOSE(AT$72,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$35,$K37*Normalization!AT$35,AT36*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT31))))), 0, CHOOSE($C$76,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$35,$K37*Normalization!AT$35,AT36*$F$13,CHOOSE(AT$72,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$35,$K37*Normalization!AT$35,AT36*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$35,$K37*Normalization!AU$35,AU36*$F$13,CHOOSE(AU$72,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$35,$K37*Normalization!AU$35,AU36*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU31))))), 0, CHOOSE($C$76,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$35,$K37*Normalization!AU$35,AU36*$F$13,CHOOSE(AU$72,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$35,$K37*Normalization!AU$35,AU36*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$35,$K37*Normalization!AV$35,AV36*$F$13,CHOOSE(AV$72,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$35,$K37*Normalization!AV$35,AV36*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV31))))), 0, CHOOSE($C$76,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$35,$K37*Normalization!AV$35,AV36*$F$13,CHOOSE(AV$72,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$35,$K37*Normalization!AV$35,AV36*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$35,$K37*Normalization!AW$35,AW36*$F$13,CHOOSE(AW$72,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$35,$K37*Normalization!AW$35,AW36*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW31))))), 0, CHOOSE($C$76,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$35,$K37*Normalization!AW$35,AW36*$F$13,CHOOSE(AW$72,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$35,$K37*Normalization!AW$35,AW36*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$35,$K37*Normalization!AX$35,AX36*$F$13,CHOOSE(AX$72,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$35,$K37*Normalization!AX$35,AX36*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX31))))), 0, CHOOSE($C$76,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$35,$K37*Normalization!AX$35,AX36*$F$13,CHOOSE(AX$72,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$35,$K37*Normalization!AX$35,AX36*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$35,$K37*Normalization!AY$35,AY36*$F$13,CHOOSE(AY$72,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$35,$K37*Normalization!AY$35,AY36*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY31))))), 0, CHOOSE($C$76,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$35,$K37*Normalization!AY$35,AY36*$F$13,CHOOSE(AY$72,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$35,$K37*Normalization!AY$35,AY36*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$35,$K37*Normalization!AZ$35,AZ36*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$35,$K37*Normalization!AZ$35,AZ36*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ31))))), 0, CHOOSE($C$76,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$35,$K37*Normalization!AZ$35,AZ36*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$35,$K37*Normalization!AZ$35,AZ36*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$35,$K37*Normalization!BA$35,BA36*$F$13,CHOOSE(BA$72,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$35,$K37*Normalization!BA$35,BA36*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA31))))), 0, CHOOSE($C$76,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$35,$K37*Normalization!BA$35,BA36*$F$13,CHOOSE(BA$72,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$35,$K37*Normalization!BA$35,BA36*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$35,$K37*Normalization!BB$35,BB36*$F$13,CHOOSE(BB$72,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$35,$K37*Normalization!BB$35,BB36*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB31))))), 0, CHOOSE($C$76,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$35,$K37*Normalization!BB$35,BB36*$F$13,CHOOSE(BB$72,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$35,$K37*Normalization!BB$35,BB36*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$35,$K37*Normalization!BC$35,BC36*$F$13,CHOOSE(BC$72,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$35,$K37*Normalization!BC$35,BC36*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC31))))), 0, CHOOSE($C$76,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$35,$K37*Normalization!BC$35,BC36*$F$13,CHOOSE(BC$72,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$35,$K37*Normalization!BC$35,BC36*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$35,$K37*Normalization!BD$35,BD36*$F$13,CHOOSE(BD$72,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$35,$K37*Normalization!BD$35,BD36*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD31))))), 0, CHOOSE($C$76,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$35,$K37*Normalization!BD$35,BD36*$F$13,CHOOSE(BD$72,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$35,$K37*Normalization!BD$35,BD36*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$35,$K37*Normalization!BE$35,BE36*$F$13,CHOOSE(BE$72,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$35,$K37*Normalization!BE$35,BE36*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE31))))), 0, CHOOSE($C$76,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$35,$K37*Normalization!BE$35,BE36*$F$13,CHOOSE(BE$72,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$35,$K37*Normalization!BE$35,BE36*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE31))))))","v":7674.3428571428558},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$35,$K37*Normalization!BG$35,BG36*$F$13,CHOOSE(BG$72,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$35,$K37*Normalization!BG$35,BG36*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG31))))), 0, CHOOSE($C$76,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$35,$K37*Normalization!BG$35,BG36*$F$13,CHOOSE(BG$72,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$35,$K37*Normalization!BG$35,BG36*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG31))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$35,$K37*Normalization!BI$35,BI36*$F$13,CHOOSE(BI$72,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$35,$K37*Normalization!BI$35,BI36*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI31))))), 0, CHOOSE($C$76,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$35,$K37*Normalization!BI$35,BI36*$F$13,CHOOSE(BI$72,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$35,$K37*Normalization!BI$35,BI36*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$35,$K37*Normalization!BJ$35,BJ36*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$35,$K37*Normalization!BJ$35,BJ36*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ31))))), 0, CHOOSE($C$76,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$35,$K37*Normalization!BJ$35,BJ36*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$35,$K37*Normalization!BJ$35,BJ36*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$35,$K37*Normalization!BK$35,BK36*$F$13,CHOOSE(BK$72,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$35,$K37*Normalization!BK$35,BK36*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK31))))), 0, CHOOSE($C$76,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$35,$K37*Normalization!BK$35,BK36*$F$13,CHOOSE(BK$72,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$35,$K37*Normalization!BK$35,BK36*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL25,(1*$F37+0.5*$G37)*Normalization!BL$35,$K37*Normalization!BL$35,BL36*$F$13,CHOOSE(BL$72,'Linear Projection'!BL25,(1*$F37+0.5*$G37)*Normalization!BL$35,$K37*Normalization!BL$35,BL36*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL31))))), 0, CHOOSE($C$76,'Linear Projection'!BL25,(1*$F37+0.5*$G37)*Normalization!BL$35,$K37*Normalization!BL$35,BL36*$F$13,CHOOSE(BL$72,'Linear Projection'!BL25,(1*$F37+0.5*$G37)*Normalization!BL$35,$K37*Normalization!BL$35,BL36*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$35,$K37*Normalization!BM$35,BM36*$F$13,CHOOSE(BM$72,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$35,$K37*Normalization!BM$35,BM36*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM31))))), 0, CHOOSE($C$76,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$35,$K37*Normalization!BM$35,BM36*$F$13,CHOOSE(BM$72,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$35,$K37*Normalization!BM$35,BM36*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN25,(1*$F37+0.5*$G37)*Normalization!BN$35,$K37*Normalization!BN$35,BN36*$F$13,CHOOSE(BN$72,'Linear Projection'!BN25,(1*$F37+0.5*$G37)*Normalization!BN$35,$K37*Normalization!BN$35,BN36*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN31))))), 0, CHOOSE($C$76,'Linear Projection'!BN25,(1*$F37+0.5*$G37)*Normalization!BN$35,$K37*Normalization!BN$35,BN36*$F$13,CHOOSE(BN$72,'Linear Projection'!BN25,(1*$F37+0.5*$G37)*Normalization!BN$35,$K37*Normalization!BN$35,BN36*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$35,$K37*Normalization!BO$35,BO36*$F$13,CHOOSE(BO$72,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$35,$K37*Normalization!BO$35,BO36*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO31))))), 0, CHOOSE($C$76,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$35,$K37*Normalization!BO$35,BO36*$F$13,CHOOSE(BO$72,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$35,$K37*Normalization!BO$35,BO36*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$35,$K37*Normalization!BP$35,BP36*$F$13,CHOOSE(BP$72,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$35,$K37*Normalization!BP$35,BP36*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP31))))), 0, CHOOSE($C$76,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$35,$K37*Normalization!BP$35,BP36*$F$13,CHOOSE(BP$72,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$35,$K37*Normalization!BP$35,BP36*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$35,$K37*Normalization!BQ$35,BQ36*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$35,$K37*Normalization!BQ$35,BQ36*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ31))))), 0, CHOOSE($C$76,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$35,$K37*Normalization!BQ$35,BQ36*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$35,$K37*Normalization!BQ$35,BQ36*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ31))))))","v":15184046.495082676},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$35,$K37*Normalization!BR$35,BR36*$F$13,CHOOSE(BR$72,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$35,$K37*Normalization!BR$35,BR36*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR31))))), 0, CHOOSE($C$76,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$35,$K37*Normalization!BR$35,BR36*$F$13,CHOOSE(BR$72,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$35,$K37*Normalization!BR$35,BR36*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$35,$K37*Normalization!BS$35,BS36*$F$13,CHOOSE(BS$72,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$35,$K37*Normalization!BS$35,BS36*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS31))))), 0, CHOOSE($C$76,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$35,$K37*Normalization!BS$35,BS36*$F$13,CHOOSE(BS$72,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$35,$K37*Normalization!BS$35,BS36*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$35,$K37*Normalization!BT$35,BT36*$F$13,CHOOSE(BT$72,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$35,$K37*Normalization!BT$35,BT36*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT31))))), 0, CHOOSE($C$76,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$35,$K37*Normalization!BT$35,BT36*$F$13,CHOOSE(BT$72,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$35,$K37*Normalization!BT$35,BT36*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT31))))))","v":946129.31331469491},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$35,$K37*Normalization!BU$35,BU36*$F$13,CHOOSE(BU$72,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$35,$K37*Normalization!BU$35,BU36*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU31))))), 0, CHOOSE($C$76,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$35,$K37*Normalization!BU$35,BU36*$F$13,CHOOSE(BU$72,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$35,$K37*Normalization!BU$35,BU36*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU31))))))","v":39452.005658273643},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$35,$K37*Normalization!BV$35,BV36*$F$13,CHOOSE(BV$72,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$35,$K37*Normalization!BV$35,BV36*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV31))))), 0, CHOOSE($C$76,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$35,$K37*Normalization!BV$35,BV36*$F$13,CHOOSE(BV$72,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$35,$K37*Normalization!BV$35,BV36*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$35,$K37*Normalization!BW$35,BW36*$F$13,CHOOSE(BW$72,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$35,$K37*Normalization!BW$35,BW36*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW31))))), 0, CHOOSE($C$76,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$35,$K37*Normalization!BW$35,BW36*$F$13,CHOOSE(BW$72,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$35,$K37*Normalization!BW$35,BW36*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$35,$K37*Normalization!BX$35,BX36*$F$13,CHOOSE(BX$72,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$35,$K37*Normalization!BX$35,BX36*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX31))))), 0, CHOOSE($C$76,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$35,$K37*Normalization!BX$35,BX36*$F$13,CHOOSE(BX$72,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$35,$K37*Normalization!BX$35,BX36*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX31))))))","v":69756.476607449818},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$35,$K37*Normalization!BY$35,BY36*$F$13,CHOOSE(BY$72,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$35,$K37*Normalization!BY$35,BY36*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY31))))), 0, CHOOSE($C$76,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$35,$K37*Normalization!BY$35,BY36*$F$13,CHOOSE(BY$72,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$35,$K37*Normalization!BY$35,BY36*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY31))))))","v":6822.8639554303954},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$35,$K37*Normalization!BZ$35,BZ36*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$35,$K37*Normalization!BZ$35,BZ36*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ31))))), 0, CHOOSE($C$76,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$35,$K37*Normalization!BZ$35,BZ36*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$35,$K37*Normalization!BZ$35,BZ36*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$35,$K37*Normalization!CA$35,CA36*$F$13,CHOOSE(CA$72,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$35,$K37*Normalization!CA$35,CA36*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA31))))), 0, CHOOSE($C$76,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$35,$K37*Normalization!CA$35,CA36*$F$13,CHOOSE(CA$72,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$35,$K37*Normalization!CA$35,CA36*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$35,$K37*Normalization!CB$35,CB36*$F$13,CHOOSE(CB$72,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$35,$K37*Normalization!CB$35,CB36*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB31))))), 0, CHOOSE($C$76,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$35,$K37*Normalization!CB$35,CB36*$F$13,CHOOSE(CB$72,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$35,$K37*Normalization!CB$35,CB36*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB31))))))","v":7725688.2429978251},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$35,$K37*Normalization!CC$35,CC36*$F$13,CHOOSE(CC$72,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$35,$K37*Normalization!CC$35,CC36*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC31))))), 0, CHOOSE($C$76,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$35,$K37*Normalization!CC$35,CC36*$F$13,CHOOSE(CC$72,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$35,$K37*Normalization!CC$35,CC36*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$35,$K37*Normalization!CD$35,CD36*$F$13,CHOOSE(CD$72,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$35,$K37*Normalization!CD$35,CD36*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD31))))), 0, CHOOSE($C$76,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$35,$K37*Normalization!CD$35,CD36*$F$13,CHOOSE(CD$72,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$35,$K37*Normalization!CD$35,CD36*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$35,$K37*Normalization!CE$35,CE36*$F$13,CHOOSE(CE$72,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$35,$K37*Normalization!CE$35,CE36*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE31))))), 0, CHOOSE($C$76,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$35,$K37*Normalization!CE$35,CE36*$F$13,CHOOSE(CE$72,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$35,$K37*Normalization!CE$35,CE36*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$35,$K37*Normalization!CF$35,CF36*$F$13,CHOOSE(CF$72,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$35,$K37*Normalization!CF$35,CF36*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF31))))), 0, CHOOSE($C$76,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$35,$K37*Normalization!CF$35,CF36*$F$13,CHOOSE(CF$72,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$35,$K37*Normalization!CF$35,CF36*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$35,$K37*Normalization!CG$35,CG36*$F$13,CHOOSE(CG$72,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$35,$K37*Normalization!CG$35,CG36*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG31))))), 0, CHOOSE($C$76,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$35,$K37*Normalization!CG$35,CG36*$F$13,CHOOSE(CG$72,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$35,$K37*Normalization!CG$35,CG36*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$35,$K37*Normalization!CH$35,CH36*$F$13,CHOOSE(CH$72,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$35,$K37*Normalization!CH$35,CH36*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH31))))), 0, CHOOSE($C$76,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$35,$K37*Normalization!CH$35,CH36*$F$13,CHOOSE(CH$72,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$35,$K37*Normalization!CH$35,CH36*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$35,$K37*Normalization!CI$35,CI36*$F$13,CHOOSE(CI$72,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$35,$K37*Normalization!CI$35,CI36*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI31))))), 0, CHOOSE($C$76,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$35,$K37*Normalization!CI$35,CI36*$F$13,CHOOSE(CI$72,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$35,$K37*Normalization!CI$35,CI36*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI31))))))","v":2686125.1581666693},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$35,$K37*Normalization!CJ$35,CJ36*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$35,$K37*Normalization!CJ$35,CJ36*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ31))))), 0, CHOOSE($C$76,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$35,$K37*Normalization!CJ$35,CJ36*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$35,$K37*Normalization!CJ$35,CJ36*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$35,$K37*Normalization!CK$35,CK36*$F$13,CHOOSE(CK$72,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$35,$K37*Normalization!CK$35,CK36*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK31))))), 0, CHOOSE($C$76,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$35,$K37*Normalization!CK$35,CK36*$F$13,CHOOSE(CK$72,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$35,$K37*Normalization!CK$35,CK36*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK31))))))","v":23.43060770676675},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$35,$K37*Normalization!CL$35,CL36*$F$13,CHOOSE(CL$72,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$35,$K37*Normalization!CL$35,CL36*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL31))))), 0, CHOOSE($C$76,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$35,$K37*Normalization!CL$35,CL36*$F$13,CHOOSE(CL$72,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$35,$K37*Normalization!CL$35,CL36*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$35,$K37*Normalization!CM$35,CM36*$F$13,CHOOSE(CM$72,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$35,$K37*Normalization!CM$35,CM36*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM31))))), 0, CHOOSE($C$76,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$35,$K37*Normalization!CM$35,CM36*$F$13,CHOOSE(CM$72,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$35,$K37*Normalization!CM$35,CM36*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$35,$K37*Normalization!CN$35,CN36*$F$13,CHOOSE(CN$72,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$35,$K37*Normalization!CN$35,CN36*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN31))))), 0, CHOOSE($C$76,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$35,$K37*Normalization!CN$35,CN36*$F$13,CHOOSE(CN$72,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$35,$K37*Normalization!CN$35,CN36*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN31))))))","v":455.35150996240554},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$35,$K37*Normalization!CO$35,CO36*$F$13,CHOOSE(CO$72,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$35,$K37*Normalization!CO$35,CO36*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO31))))), 0, CHOOSE($C$76,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$35,$K37*Normalization!CO$35,CO36*$F$13,CHOOSE(CO$72,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$35,$K37*Normalization!CO$35,CO36*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$35,$K37*Normalization!CP$35,CP36*$F$13,CHOOSE(CP$72,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$35,$K37*Normalization!CP$35,CP36*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP31))))), 0, CHOOSE($C$76,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$35,$K37*Normalization!CP$35,CP36*$F$13,CHOOSE(CP$72,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$35,$K37*Normalization!CP$35,CP36*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$35,$K37*Normalization!CQ$35,CQ36*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$35,$K37*Normalization!CQ$35,CQ36*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ31))))), 0, CHOOSE($C$76,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$35,$K37*Normalization!CQ$35,CQ36*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$35,$K37*Normalization!CQ$35,CQ36*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$35,$K37*Normalization!CR$35,CR36*$F$13,CHOOSE(CR$72,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$35,$K37*Normalization!CR$35,CR36*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR31))))), 0, CHOOSE($C$76,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$35,$K37*Normalization!CR$35,CR36*$F$13,CHOOSE(CR$72,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$35,$K37*Normalization!CR$35,CR36*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR31))))))","v":26930980.880601496},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$35,$K37*Normalization!CS$35,CS36*$F$13,CHOOSE(CS$72,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$35,$K37*Normalization!CS$35,CS36*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS31))))), 0, CHOOSE($C$76,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$35,$K37*Normalization!CS$35,CS36*$F$13,CHOOSE(CS$72,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$35,$K37*Normalization!CS$35,CS36*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS31))))))","v":-118756.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$35,$K37*Normalization!CT$35,CT36*$F$13,CHOOSE(CT$72,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$35,$K37*Normalization!CT$35,CT36*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT31))))), 0, CHOOSE($C$76,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$35,$K37*Normalization!CT$35,CT36*$F$13,CHOOSE(CT$72,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$35,$K37*Normalization!CT$35,CT36*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT31))))))","v":-164741.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$35,$K37*Normalization!CU$35,CU36*$F$13,CHOOSE(CU$72,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$35,$K37*Normalization!CU$35,CU36*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU31))))), 0, CHOOSE($C$76,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$35,$K37*Normalization!CU$35,CU36*$F$13,CHOOSE(CU$72,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$35,$K37*Normalization!CU$35,CU36*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$35,$K37*Normalization!CV$35,CV36*$F$13,CHOOSE(CV$72,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$35,$K37*Normalization!CV$35,CV36*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV31))))), 0, CHOOSE($C$76,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$35,$K37*Normalization!CV$35,CV36*$F$13,CHOOSE(CV$72,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$35,$K37*Normalization!CV$35,CV36*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$35,$K37*Normalization!CW$35,CW36*$F$13,CHOOSE(CW$72,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$35,$K37*Normalization!CW$35,CW36*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW31))))), 0, CHOOSE($C$76,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$35,$K37*Normalization!CW$35,CW36*$F$13,CHOOSE(CW$72,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$35,$K37*Normalization!CW$35,CW36*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW31))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$35,$K37*Normalization!CX$35,CX36*$F$13,CHOOSE(CX$72,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$35,$K37*Normalization!CX$35,CX36*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX31))))), 0, CHOOSE($C$76,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$35,$K37*Normalization!CX$35,CX36*$F$13,CHOOSE(CX$72,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$35,$K37*Normalization!CX$35,CX36*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX31))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$35,$K37*Normalization!CY$35,CY36*$F$13,CHOOSE(CY$72,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$35,$K37*Normalization!CY$35,CY36*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY31))))), 0, CHOOSE($C$76,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$35,$K37*Normalization!CY$35,CY36*$F$13,CHOOSE(CY$72,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$35,$K37*Normalization!CY$35,CY36*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY31))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$35,$K37*Normalization!CZ$35,CZ36*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$35,$K37*Normalization!CZ$35,CZ36*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ31))))), 0, CHOOSE($C$76,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$35,$K37*Normalization!CZ$35,CZ36*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$35,$K37*Normalization!CZ$35,CZ36*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$35,$K37*Normalization!DA$35,DA36*$F$13,CHOOSE(DA$72,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$35,$K37*Normalization!DA$35,DA36*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA31))))), 0, CHOOSE($C$76,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$35,$K37*Normalization!DA$35,DA36*$F$13,CHOOSE(DA$72,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$35,$K37*Normalization!DA$35,DA36*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$35,$K37*Normalization!DB$35,DB36*$F$13,CHOOSE(DB$72,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$35,$K37*Normalization!DB$35,DB36*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB31))))), 0, CHOOSE($C$76,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$35,$K37*Normalization!DB$35,DB36*$F$13,CHOOSE(DB$72,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$35,$K37*Normalization!DB$35,DB36*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$35,$K37*Normalization!DC$35,DC36*$F$13,CHOOSE(DC$72,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$35,$K37*Normalization!DC$35,DC36*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC31))))), 0, CHOOSE($C$76,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$35,$K37*Normalization!DC$35,DC36*$F$13,CHOOSE(DC$72,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$35,$K37*Normalization!DC$35,DC36*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC31))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$35,$K37*Normalization!DD$35,DD36*$F$13,CHOOSE(DD$72,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$35,$K37*Normalization!DD$35,DD36*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD31))))), 0, CHOOSE($C$76,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$35,$K37*Normalization!DD$35,DD36*$F$13,CHOOSE(DD$72,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$35,$K37*Normalization!DD$35,DD36*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD31))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$35,$K37*Normalization!DE$35,DE36*$F$13,CHOOSE(DE$72,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$35,$K37*Normalization!DE$35,DE36*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE31))))), 0, CHOOSE($C$76,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$35,$K37*Normalization!DE$35,DE36*$F$13,CHOOSE(DE$72,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$35,$K37*Normalization!DE$35,DE36*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$35,$K37*Normalization!DF$35,DF36*$F$13,CHOOSE(DF$72,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$35,$K37*Normalization!DF$35,DF36*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF31))))), 0, CHOOSE($C$76,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$35,$K37*Normalization!DF$35,DF36*$F$13,CHOOSE(DF$72,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$35,$K37*Normalization!DF$35,DF36*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF31))))))","v":0}]
[null,2027,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C26,C37*$F$12,CHOOSE(C$72,'Linear Projection'!C26,(1*$F38+0.5*$G38)*Normalization!C$35,$K38*Normalization!C$35,C37*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C32)))) ), 0, CHOOSE($K$80,'Linear Projection'!C26,C37*$F$12,CHOOSE(C$72,'Linear Projection'!C26,(1*$F38+0.5*$G38)*Normalization!C$35,$K38*Normalization!C$35,C37*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C32))))))","v":106747297.90164614},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D26,D37*$F$12,CHOOSE(D$72,'Linear Projection'!D26,(1*$F38+0.5*$G38)*Normalization!D$35,$K38*Normalization!D$35,D37*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D32)))) ), 0, CHOOSE($K$80,'Linear Projection'!D26,D37*$F$12,CHOOSE(D$72,'Linear Projection'!D26,(1*$F38+0.5*$G38)*Normalization!D$35,$K38*Normalization!D$35,D37*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D32))))))","v":1527398.5070687681},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E26,E37*$F$12,CHOOSE(E$72,'Linear Projection'!E26,(1*$F38+0.5*$G38)*Normalization!E$35,$K38*Normalization!E$35,E37*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E32)))) ), 0, CHOOSE($K$80,'Linear Projection'!E26,E37*$F$12,CHOOSE(E$72,'Linear Projection'!E26,(1*$F38+0.5*$G38)*Normalization!E$35,$K38*Normalization!E$35,E37*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E32))))))","v":2095959.0933456719},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F26,F37*$F$12,CHOOSE(F$72,'Linear Projection'!F26,(1*$F38+0.5*$G38)*Normalization!F$35,$K38*Normalization!F$35,F37*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F32)))) ), 0, CHOOSE($K$80,'Linear Projection'!F26,F37*$F$12,CHOOSE(F$72,'Linear Projection'!F26,(1*$F38+0.5*$G38)*Normalization!F$35,$K38*Normalization!F$35,F37*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F32))))))","v":2073.5796992481228},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G26,G37*$F$12,CHOOSE(G$72,'Linear Projection'!G26,(1*$F38+0.5*$G38)*Normalization!G$35,$K38*Normalization!G$35,G37*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G32)))) ), 0, CHOOSE($K$80,'Linear Projection'!G26,G37*$F$12,CHOOSE(G$72,'Linear Projection'!G26,(1*$F38+0.5*$G38)*Normalization!G$35,$K38*Normalization!G$35,G37*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H26,H37*$F$12,CHOOSE(H$72,'Linear Projection'!H26,(1*$F38+0.5*$G38)*Normalization!H$35,$K38*Normalization!H$35,H37*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H32)))) ), 0, CHOOSE($K$80,'Linear Projection'!H26,H37*$F$12,CHOOSE(H$72,'Linear Projection'!H26,(1*$F38+0.5*$G38)*Normalization!H$35,$K38*Normalization!H$35,H37*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I26,I37*$F$12,CHOOSE(I$72,'Linear Projection'!I26,(1*$F38+0.5*$G38)*Normalization!I$35,$K38*Normalization!I$35,I37*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I32)))) ), 0, CHOOSE($K$80,'Linear Projection'!I26,I37*$F$12,CHOOSE(I$72,'Linear Projection'!I26,(1*$F38+0.5*$G38)*Normalization!I$35,$K38*Normalization!I$35,I37*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I32))))))","v":170.33702255639128},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J26,J37*$F$12,CHOOSE(J$72,'Linear Projection'!J26,(1*$F38+0.5*$G38)*Normalization!J$35,$K38*Normalization!J$35,J37*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J32)))) ), 0, CHOOSE($K$80,'Linear Projection'!J26,J37*$F$12,CHOOSE(J$72,'Linear Projection'!J26,(1*$F38+0.5*$G38)*Normalization!J$35,$K38*Normalization!J$35,J37*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J32))))))","v":402.87669172932328},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K26,K37*$F$12,CHOOSE(K$72,'Linear Projection'!K26,(1*$F38+0.5*$G38)*Normalization!K$35,$K38*Normalization!K$35,K37*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K32)))) ), 0, CHOOSE($K$80,'Linear Projection'!K26,K37*$F$12,CHOOSE(K$72,'Linear Projection'!K26,(1*$F38+0.5*$G38)*Normalization!K$35,$K38*Normalization!K$35,K37*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K32))))))","v":1591375.3639097735},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L26,L37*$F$12,CHOOSE(L$72,'Linear Projection'!L26,(1*$F38+0.5*$G38)*Normalization!L$35,$K38*Normalization!L$35,L37*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L32)))) ), 0, CHOOSE($K$80,'Linear Projection'!L26,L37*$F$12,CHOOSE(L$72,'Linear Projection'!L26,(1*$F38+0.5*$G38)*Normalization!L$35,$K38*Normalization!L$35,L37*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L32))))))","v":266197.47368421033},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$35,$K38*Normalization!M$35,M37*$F$13,CHOOSE(M$72,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$35,$K38*Normalization!M$35,M37*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M32))))), 0, CHOOSE($C$76,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$35,$K38*Normalization!M$35,M37*$F$13,CHOOSE(M$72,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$35,$K38*Normalization!M$35,M37*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$35,$K38*Normalization!N$35,N37*$F$13,CHOOSE(N$72,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$35,$K38*Normalization!N$35,N37*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N32))))), 0, CHOOSE($C$76,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$35,$K38*Normalization!N$35,N37*$F$13,CHOOSE(N$72,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$35,$K38*Normalization!N$35,N37*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$35,$K38*Normalization!O$35,O37*$F$13,CHOOSE(O$72,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$35,$K38*Normalization!O$35,O37*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O32))))), 0, CHOOSE($C$76,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$35,$K38*Normalization!O$35,O37*$F$13,CHOOSE(O$72,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$35,$K38*Normalization!O$35,O37*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$35,$K38*Normalization!P$35,P37*$F$13,CHOOSE(P$72,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$35,$K38*Normalization!P$35,P37*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P32))))), 0, CHOOSE($C$76,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$35,$K38*Normalization!P$35,P37*$F$13,CHOOSE(P$72,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$35,$K38*Normalization!P$35,P37*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$35,$K38*Normalization!Q$35,Q37*$F$13,CHOOSE(Q$72,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$35,$K38*Normalization!Q$35,Q37*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q32))))), 0, CHOOSE($C$76,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$35,$K38*Normalization!Q$35,Q37*$F$13,CHOOSE(Q$72,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$35,$K38*Normalization!Q$35,Q37*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$35,$K38*Normalization!R$35,R37*$F$13,CHOOSE(R$72,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$35,$K38*Normalization!R$35,R37*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R32))))), 0, CHOOSE($C$76,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$35,$K38*Normalization!R$35,R37*$F$13,CHOOSE(R$72,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$35,$K38*Normalization!R$35,R37*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$35,$K38*Normalization!S$35,S37*$F$13,CHOOSE(S$72,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$35,$K38*Normalization!S$35,S37*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S32))))), 0, CHOOSE($C$76,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$35,$K38*Normalization!S$35,S37*$F$13,CHOOSE(S$72,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$35,$K38*Normalization!S$35,S37*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$35,$K38*Normalization!T$35,T37*$F$13,CHOOSE(T$72,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$35,$K38*Normalization!T$35,T37*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T32))))), 0, CHOOSE($C$76,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$35,$K38*Normalization!T$35,T37*$F$13,CHOOSE(T$72,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$35,$K38*Normalization!T$35,T37*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$35,$K38*Normalization!U$35,U37*$F$13,CHOOSE(U$72,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$35,$K38*Normalization!U$35,U37*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U32))))), 0, CHOOSE($C$76,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$35,$K38*Normalization!U$35,U37*$F$13,CHOOSE(U$72,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$35,$K38*Normalization!U$35,U37*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$35,$K38*Normalization!V$35,V37*$F$13,CHOOSE(V$72,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$35,$K38*Normalization!V$35,V37*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V32))))), 0, CHOOSE($C$76,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$35,$K38*Normalization!V$35,V37*$F$13,CHOOSE(V$72,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$35,$K38*Normalization!V$35,V37*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$35,$K38*Normalization!W$35,W37*$F$13,CHOOSE(W$72,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$35,$K38*Normalization!W$35,W37*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W32))))), 0, CHOOSE($C$76,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$35,$K38*Normalization!W$35,W37*$F$13,CHOOSE(W$72,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$35,$K38*Normalization!W$35,W37*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$35,$K38*Normalization!X$35,X37*$F$13,CHOOSE(X$72,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$35,$K38*Normalization!X$35,X37*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X32))))), 0, CHOOSE($C$76,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$35,$K38*Normalization!X$35,X37*$F$13,CHOOSE(X$72,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$35,$K38*Normalization!X$35,X37*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$35,$K38*Normalization!Y$35,Y37*$F$13,CHOOSE(Y$72,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$35,$K38*Normalization!Y$35,Y37*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y32))))), 0, CHOOSE($C$76,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$35,$K38*Normalization!Y$35,Y37*$F$13,CHOOSE(Y$72,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$35,$K38*Normalization!Y$35,Y37*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$35,$K38*Normalization!Z$35,Z37*$F$13,CHOOSE(Z$72,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$35,$K38*Normalization!Z$35,Z37*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z32))))), 0, CHOOSE($C$76,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$35,$K38*Normalization!Z$35,Z37*$F$13,CHOOSE(Z$72,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$35,$K38*Normalization!Z$35,Z37*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z32))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$35,$K38*Normalization!AC$35,AC37*$F$13,CHOOSE(AC$72,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$35,$K38*Normalization!AC$35,AC37*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC32))))), 0, CHOOSE($C$76,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$35,$K38*Normalization!AC$35,AC37*$F$13,CHOOSE(AC$72,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$35,$K38*Normalization!AC$35,AC37*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC32))))))","v":299996.71353383362},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD26,(1*$F38+0.5*$G38)*Normalization!AD$35,$K38*Normalization!AD$35,AD37*$F$13,CHOOSE(AD$72,'Linear Projection'!AD26,(1*$F38+0.5*$G38)*Normalization!AD$35,$K38*Normalization!AD$35,AD37*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD32))))), 0, CHOOSE($C$76,'Linear Projection'!AD26,(1*$F38+0.5*$G38)*Normalization!AD$35,$K38*Normalization!AD$35,AD37*$F$13,CHOOSE(AD$72,'Linear Projection'!AD26,(1*$F38+0.5*$G38)*Normalization!AD$35,$K38*Normalization!AD$35,AD37*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD32))))))","v":8401.1195488721714},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE26,(1*$F38+0.5*$G38)*Normalization!AE$35,$K38*Normalization!AE$35,AE37*$F$13,CHOOSE(AE$72,'Linear Projection'!AE26,(1*$F38+0.5*$G38)*Normalization!AE$35,$K38*Normalization!AE$35,AE37*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE32))))), 0, CHOOSE($C$76,'Linear Projection'!AE26,(1*$F38+0.5*$G38)*Normalization!AE$35,$K38*Normalization!AE$35,AE37*$F$13,CHOOSE(AE$72,'Linear Projection'!AE26,(1*$F38+0.5*$G38)*Normalization!AE$35,$K38*Normalization!AE$35,AE37*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE32))))))","v":96614.724597951397},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$35,$K38*Normalization!AF$35,AF37*$F$13,CHOOSE(AF$72,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$35,$K38*Normalization!AF$35,AF37*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF32))))), 0, CHOOSE($C$76,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$35,$K38*Normalization!AF$35,AF37*$F$13,CHOOSE(AF$72,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$35,$K38*Normalization!AF$35,AF37*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$35,$K38*Normalization!AG$35,AG37*$F$13,CHOOSE(AG$72,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$35,$K38*Normalization!AG$35,AG37*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG32))))), 0, CHOOSE($C$76,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$35,$K38*Normalization!AG$35,AG37*$F$13,CHOOSE(AG$72,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$35,$K38*Normalization!AG$35,AG37*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$35,$K38*Normalization!AH$35,AH37*$F$13,CHOOSE(AH$72,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$35,$K38*Normalization!AH$35,AH37*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH32))))), 0, CHOOSE($C$76,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$35,$K38*Normalization!AH$35,AH37*$F$13,CHOOSE(AH$72,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$35,$K38*Normalization!AH$35,AH37*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$35,$K38*Normalization!AI$35,AI37*$F$13,CHOOSE(AI$72,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$35,$K38*Normalization!AI$35,AI37*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI32))))), 0, CHOOSE($C$76,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$35,$K38*Normalization!AI$35,AI37*$F$13,CHOOSE(AI$72,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$35,$K38*Normalization!AI$35,AI37*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$35,$K38*Normalization!AJ$35,AJ37*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$35,$K38*Normalization!AJ$35,AJ37*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ32))))), 0, CHOOSE($C$76,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$35,$K38*Normalization!AJ$35,AJ37*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$35,$K38*Normalization!AJ$35,AJ37*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$35,$K38*Normalization!AK$35,AK37*$F$13,CHOOSE(AK$72,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$35,$K38*Normalization!AK$35,AK37*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK32))))), 0, CHOOSE($C$76,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$35,$K38*Normalization!AK$35,AK37*$F$13,CHOOSE(AK$72,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$35,$K38*Normalization!AK$35,AK37*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$35,$K38*Normalization!AL$35,AL37*$F$13,CHOOSE(AL$72,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$35,$K38*Normalization!AL$35,AL37*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL32))))), 0, CHOOSE($C$76,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$35,$K38*Normalization!AL$35,AL37*$F$13,CHOOSE(AL$72,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$35,$K38*Normalization!AL$35,AL37*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$35,$K38*Normalization!AM$35,AM37*$F$13,CHOOSE(AM$72,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$35,$K38*Normalization!AM$35,AM37*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM32))))), 0, CHOOSE($C$76,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$35,$K38*Normalization!AM$35,AM37*$F$13,CHOOSE(AM$72,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$35,$K38*Normalization!AM$35,AM37*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$35,$K38*Normalization!AN$35,AN37*$F$13,CHOOSE(AN$72,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$35,$K38*Normalization!AN$35,AN37*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN32))))), 0, CHOOSE($C$76,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$35,$K38*Normalization!AN$35,AN37*$F$13,CHOOSE(AN$72,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$35,$K38*Normalization!AN$35,AN37*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$35,$K38*Normalization!AO$35,AO37*$F$13,CHOOSE(AO$72,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$35,$K38*Normalization!AO$35,AO37*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO32))))), 0, CHOOSE($C$76,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$35,$K38*Normalization!AO$35,AO37*$F$13,CHOOSE(AO$72,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$35,$K38*Normalization!AO$35,AO37*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO32))))))","v":6494.3058704906143},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$35,$K38*Normalization!AP$35,AP37*$F$13,CHOOSE(AP$72,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$35,$K38*Normalization!AP$35,AP37*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP32))))), 0, CHOOSE($C$76,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$35,$K38*Normalization!AP$35,AP37*$F$13,CHOOSE(AP$72,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$35,$K38*Normalization!AP$35,AP37*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$35,$K38*Normalization!AQ$35,AQ37*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$35,$K38*Normalization!AQ$35,AQ37*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ32))))), 0, CHOOSE($C$76,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$35,$K38*Normalization!AQ$35,AQ37*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$35,$K38*Normalization!AQ$35,AQ37*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$35,$K38*Normalization!AR$35,AR37*$F$13,CHOOSE(AR$72,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$35,$K38*Normalization!AR$35,AR37*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR32))))), 0, CHOOSE($C$76,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$35,$K38*Normalization!AR$35,AR37*$F$13,CHOOSE(AR$72,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$35,$K38*Normalization!AR$35,AR37*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$35,$K38*Normalization!AS$35,AS37*$F$13,CHOOSE(AS$72,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$35,$K38*Normalization!AS$35,AS37*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS32))))), 0, CHOOSE($C$76,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$35,$K38*Normalization!AS$35,AS37*$F$13,CHOOSE(AS$72,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$35,$K38*Normalization!AS$35,AS37*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$35,$K38*Normalization!AT$35,AT37*$F$13,CHOOSE(AT$72,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$35,$K38*Normalization!AT$35,AT37*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT32))))), 0, CHOOSE($C$76,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$35,$K38*Normalization!AT$35,AT37*$F$13,CHOOSE(AT$72,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$35,$K38*Normalization!AT$35,AT37*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$35,$K38*Normalization!AU$35,AU37*$F$13,CHOOSE(AU$72,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$35,$K38*Normalization!AU$35,AU37*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU32))))), 0, CHOOSE($C$76,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$35,$K38*Normalization!AU$35,AU37*$F$13,CHOOSE(AU$72,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$35,$K38*Normalization!AU$35,AU37*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$35,$K38*Normalization!AV$35,AV37*$F$13,CHOOSE(AV$72,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$35,$K38*Normalization!AV$35,AV37*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV32))))), 0, CHOOSE($C$76,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$35,$K38*Normalization!AV$35,AV37*$F$13,CHOOSE(AV$72,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$35,$K38*Normalization!AV$35,AV37*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$35,$K38*Normalization!AW$35,AW37*$F$13,CHOOSE(AW$72,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$35,$K38*Normalization!AW$35,AW37*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW32))))), 0, CHOOSE($C$76,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$35,$K38*Normalization!AW$35,AW37*$F$13,CHOOSE(AW$72,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$35,$K38*Normalization!AW$35,AW37*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$35,$K38*Normalization!AX$35,AX37*$F$13,CHOOSE(AX$72,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$35,$K38*Normalization!AX$35,AX37*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX32))))), 0, CHOOSE($C$76,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$35,$K38*Normalization!AX$35,AX37*$F$13,CHOOSE(AX$72,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$35,$K38*Normalization!AX$35,AX37*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$35,$K38*Normalization!AY$35,AY37*$F$13,CHOOSE(AY$72,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$35,$K38*Normalization!AY$35,AY37*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY32))))), 0, CHOOSE($C$76,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$35,$K38*Normalization!AY$35,AY37*$F$13,CHOOSE(AY$72,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$35,$K38*Normalization!AY$35,AY37*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$35,$K38*Normalization!AZ$35,AZ37*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$35,$K38*Normalization!AZ$35,AZ37*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ32))))), 0, CHOOSE($C$76,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$35,$K38*Normalization!AZ$35,AZ37*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$35,$K38*Normalization!AZ$35,AZ37*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$35,$K38*Normalization!BA$35,BA37*$F$13,CHOOSE(BA$72,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$35,$K38*Normalization!BA$35,BA37*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA32))))), 0, CHOOSE($C$76,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$35,$K38*Normalization!BA$35,BA37*$F$13,CHOOSE(BA$72,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$35,$K38*Normalization!BA$35,BA37*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$35,$K38*Normalization!BB$35,BB37*$F$13,CHOOSE(BB$72,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$35,$K38*Normalization!BB$35,BB37*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB32))))), 0, CHOOSE($C$76,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$35,$K38*Normalization!BB$35,BB37*$F$13,CHOOSE(BB$72,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$35,$K38*Normalization!BB$35,BB37*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$35,$K38*Normalization!BC$35,BC37*$F$13,CHOOSE(BC$72,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$35,$K38*Normalization!BC$35,BC37*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC32))))), 0, CHOOSE($C$76,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$35,$K38*Normalization!BC$35,BC37*$F$13,CHOOSE(BC$72,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$35,$K38*Normalization!BC$35,BC37*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$35,$K38*Normalization!BD$35,BD37*$F$13,CHOOSE(BD$72,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$35,$K38*Normalization!BD$35,BD37*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD32))))), 0, CHOOSE($C$76,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$35,$K38*Normalization!BD$35,BD37*$F$13,CHOOSE(BD$72,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$35,$K38*Normalization!BD$35,BD37*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$35,$K38*Normalization!BE$35,BE37*$F$13,CHOOSE(BE$72,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$35,$K38*Normalization!BE$35,BE37*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE32))))), 0, CHOOSE($C$76,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$35,$K38*Normalization!BE$35,BE37*$F$13,CHOOSE(BE$72,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$35,$K38*Normalization!BE$35,BE37*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE32))))))","v":7682.2857142857138},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$35,$K38*Normalization!BG$35,BG37*$F$13,CHOOSE(BG$72,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$35,$K38*Normalization!BG$35,BG37*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG32))))), 0, CHOOSE($C$76,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$35,$K38*Normalization!BG$35,BG37*$F$13,CHOOSE(BG$72,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$35,$K38*Normalization!BG$35,BG37*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG32))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$35,$K38*Normalization!BI$35,BI37*$F$13,CHOOSE(BI$72,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$35,$K38*Normalization!BI$35,BI37*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI32))))), 0, CHOOSE($C$76,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$35,$K38*Normalization!BI$35,BI37*$F$13,CHOOSE(BI$72,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$35,$K38*Normalization!BI$35,BI37*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$35,$K38*Normalization!BJ$35,BJ37*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$35,$K38*Normalization!BJ$35,BJ37*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ32))))), 0, CHOOSE($C$76,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$35,$K38*Normalization!BJ$35,BJ37*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$35,$K38*Normalization!BJ$35,BJ37*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$35,$K38*Normalization!BK$35,BK37*$F$13,CHOOSE(BK$72,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$35,$K38*Normalization!BK$35,BK37*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK32))))), 0, CHOOSE($C$76,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$35,$K38*Normalization!BK$35,BK37*$F$13,CHOOSE(BK$72,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$35,$K38*Normalization!BK$35,BK37*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL26,(1*$F38+0.5*$G38)*Normalization!BL$35,$K38*Normalization!BL$35,BL37*$F$13,CHOOSE(BL$72,'Linear Projection'!BL26,(1*$F38+0.5*$G38)*Normalization!BL$35,$K38*Normalization!BL$35,BL37*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL32))))), 0, CHOOSE($C$76,'Linear Projection'!BL26,(1*$F38+0.5*$G38)*Normalization!BL$35,$K38*Normalization!BL$35,BL37*$F$13,CHOOSE(BL$72,'Linear Projection'!BL26,(1*$F38+0.5*$G38)*Normalization!BL$35,$K38*Normalization!BL$35,BL37*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$35,$K38*Normalization!BM$35,BM37*$F$13,CHOOSE(BM$72,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$35,$K38*Normalization!BM$35,BM37*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM32))))), 0, CHOOSE($C$76,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$35,$K38*Normalization!BM$35,BM37*$F$13,CHOOSE(BM$72,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$35,$K38*Normalization!BM$35,BM37*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN26,(1*$F38+0.5*$G38)*Normalization!BN$35,$K38*Normalization!BN$35,BN37*$F$13,CHOOSE(BN$72,'Linear Projection'!BN26,(1*$F38+0.5*$G38)*Normalization!BN$35,$K38*Normalization!BN$35,BN37*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN32))))), 0, CHOOSE($C$76,'Linear Projection'!BN26,(1*$F38+0.5*$G38)*Normalization!BN$35,$K38*Normalization!BN$35,BN37*$F$13,CHOOSE(BN$72,'Linear Projection'!BN26,(1*$F38+0.5*$G38)*Normalization!BN$35,$K38*Normalization!BN$35,BN37*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$35,$K38*Normalization!BO$35,BO37*$F$13,CHOOSE(BO$72,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$35,$K38*Normalization!BO$35,BO37*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO32))))), 0, CHOOSE($C$76,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$35,$K38*Normalization!BO$35,BO37*$F$13,CHOOSE(BO$72,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$35,$K38*Normalization!BO$35,BO37*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$35,$K38*Normalization!BP$35,BP37*$F$13,CHOOSE(BP$72,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$35,$K38*Normalization!BP$35,BP37*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP32))))), 0, CHOOSE($C$76,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$35,$K38*Normalization!BP$35,BP37*$F$13,CHOOSE(BP$72,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$35,$K38*Normalization!BP$35,BP37*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$35,$K38*Normalization!BQ$35,BQ37*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$35,$K38*Normalization!BQ$35,BQ37*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ32))))), 0, CHOOSE($C$76,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$35,$K38*Normalization!BQ$35,BQ37*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$35,$K38*Normalization!BQ$35,BQ37*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ32))))))","v":15282218.261007488},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$35,$K38*Normalization!BR$35,BR37*$F$13,CHOOSE(BR$72,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$35,$K38*Normalization!BR$35,BR37*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR32))))), 0, CHOOSE($C$76,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$35,$K38*Normalization!BR$35,BR37*$F$13,CHOOSE(BR$72,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$35,$K38*Normalization!BR$35,BR37*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$35,$K38*Normalization!BS$35,BS37*$F$13,CHOOSE(BS$72,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$35,$K38*Normalization!BS$35,BS37*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS32))))), 0, CHOOSE($C$76,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$35,$K38*Normalization!BS$35,BS37*$F$13,CHOOSE(BS$72,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$35,$K38*Normalization!BS$35,BS37*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$35,$K38*Normalization!BT$35,BT37*$F$13,CHOOSE(BT$72,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$35,$K38*Normalization!BT$35,BT37*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT32))))), 0, CHOOSE($C$76,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$35,$K38*Normalization!BT$35,BT37*$F$13,CHOOSE(BT$72,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$35,$K38*Normalization!BT$35,BT37*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT32))))))","v":936964.70169886574},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$35,$K38*Normalization!BU$35,BU37*$F$13,CHOOSE(BU$72,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$35,$K38*Normalization!BU$35,BU37*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU32))))), 0, CHOOSE($C$76,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$35,$K38*Normalization!BU$35,BU37*$F$13,CHOOSE(BU$72,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$35,$K38*Normalization!BU$35,BU37*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU32))))))","v":39300.356343915744},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$35,$K38*Normalization!BV$35,BV37*$F$13,CHOOSE(BV$72,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$35,$K38*Normalization!BV$35,BV37*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV32))))), 0, CHOOSE($C$76,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$35,$K38*Normalization!BV$35,BV37*$F$13,CHOOSE(BV$72,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$35,$K38*Normalization!BV$35,BV37*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$35,$K38*Normalization!BW$35,BW37*$F$13,CHOOSE(BW$72,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$35,$K38*Normalization!BW$35,BW37*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW32))))), 0, CHOOSE($C$76,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$35,$K38*Normalization!BW$35,BW37*$F$13,CHOOSE(BW$72,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$35,$K38*Normalization!BW$35,BW37*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$35,$K38*Normalization!BX$35,BX37*$F$13,CHOOSE(BX$72,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$35,$K38*Normalization!BX$35,BX37*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX32))))), 0, CHOOSE($C$76,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$35,$K38*Normalization!BX$35,BX37*$F$13,CHOOSE(BX$72,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$35,$K38*Normalization!BX$35,BX37*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX32))))))","v":67946.393131497782},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$35,$K38*Normalization!BY$35,BY37*$F$13,CHOOSE(BY$72,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$35,$K38*Normalization!BY$35,BY37*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY32))))), 0, CHOOSE($C$76,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$35,$K38*Normalization!BY$35,BY37*$F$13,CHOOSE(BY$72,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$35,$K38*Normalization!BY$35,BY37*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY32))))))","v":6691.5717157823965},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$35,$K38*Normalization!BZ$35,BZ37*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$35,$K38*Normalization!BZ$35,BZ37*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ32))))), 0, CHOOSE($C$76,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$35,$K38*Normalization!BZ$35,BZ37*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$35,$K38*Normalization!BZ$35,BZ37*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$35,$K38*Normalization!CA$35,CA37*$F$13,CHOOSE(CA$72,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$35,$K38*Normalization!CA$35,CA37*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA32))))), 0, CHOOSE($C$76,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$35,$K38*Normalization!CA$35,CA37*$F$13,CHOOSE(CA$72,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$35,$K38*Normalization!CA$35,CA37*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$35,$K38*Normalization!CB$35,CB37*$F$13,CHOOSE(CB$72,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$35,$K38*Normalization!CB$35,CB37*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB32))))), 0, CHOOSE($C$76,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$35,$K38*Normalization!CB$35,CB37*$F$13,CHOOSE(CB$72,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$35,$K38*Normalization!CB$35,CB37*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB32))))))","v":7841096.0131366849},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$35,$K38*Normalization!CC$35,CC37*$F$13,CHOOSE(CC$72,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$35,$K38*Normalization!CC$35,CC37*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC32))))), 0, CHOOSE($C$76,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$35,$K38*Normalization!CC$35,CC37*$F$13,CHOOSE(CC$72,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$35,$K38*Normalization!CC$35,CC37*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$35,$K38*Normalization!CD$35,CD37*$F$13,CHOOSE(CD$72,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$35,$K38*Normalization!CD$35,CD37*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD32))))), 0, CHOOSE($C$76,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$35,$K38*Normalization!CD$35,CD37*$F$13,CHOOSE(CD$72,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$35,$K38*Normalization!CD$35,CD37*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$35,$K38*Normalization!CE$35,CE37*$F$13,CHOOSE(CE$72,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$35,$K38*Normalization!CE$35,CE37*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE32))))), 0, CHOOSE($C$76,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$35,$K38*Normalization!CE$35,CE37*$F$13,CHOOSE(CE$72,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$35,$K38*Normalization!CE$35,CE37*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$35,$K38*Normalization!CF$35,CF37*$F$13,CHOOSE(CF$72,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$35,$K38*Normalization!CF$35,CF37*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF32))))), 0, CHOOSE($C$76,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$35,$K38*Normalization!CF$35,CF37*$F$13,CHOOSE(CF$72,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$35,$K38*Normalization!CF$35,CF37*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$35,$K38*Normalization!CG$35,CG37*$F$13,CHOOSE(CG$72,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$35,$K38*Normalization!CG$35,CG37*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG32))))), 0, CHOOSE($C$76,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$35,$K38*Normalization!CG$35,CG37*$F$13,CHOOSE(CG$72,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$35,$K38*Normalization!CG$35,CG37*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$35,$K38*Normalization!CH$35,CH37*$F$13,CHOOSE(CH$72,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$35,$K38*Normalization!CH$35,CH37*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH32))))), 0, CHOOSE($C$76,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$35,$K38*Normalization!CH$35,CH37*$F$13,CHOOSE(CH$72,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$35,$K38*Normalization!CH$35,CH37*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$35,$K38*Normalization!CI$35,CI37*$F$13,CHOOSE(CI$72,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$35,$K38*Normalization!CI$35,CI37*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI32))))), 0, CHOOSE($C$76,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$35,$K38*Normalization!CI$35,CI37*$F$13,CHOOSE(CI$72,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$35,$K38*Normalization!CI$35,CI37*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI32))))))","v":2681528.1246666703},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$35,$K38*Normalization!CJ$35,CJ37*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$35,$K38*Normalization!CJ$35,CJ37*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ32))))), 0, CHOOSE($C$76,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$35,$K38*Normalization!CJ$35,CJ37*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$35,$K38*Normalization!CJ$35,CJ37*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$35,$K38*Normalization!CK$35,CK37*$F$13,CHOOSE(CK$72,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$35,$K38*Normalization!CK$35,CK37*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK32))))), 0, CHOOSE($C$76,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$35,$K38*Normalization!CK$35,CK37*$F$13,CHOOSE(CK$72,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$35,$K38*Normalization!CK$35,CK37*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK32))))))","v":12.979757518794941},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$35,$K38*Normalization!CL$35,CL37*$F$13,CHOOSE(CL$72,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$35,$K38*Normalization!CL$35,CL37*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL32))))), 0, CHOOSE($C$76,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$35,$K38*Normalization!CL$35,CL37*$F$13,CHOOSE(CL$72,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$35,$K38*Normalization!CL$35,CL37*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$35,$K38*Normalization!CM$35,CM37*$F$13,CHOOSE(CM$72,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$35,$K38*Normalization!CM$35,CM37*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM32))))), 0, CHOOSE($C$76,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$35,$K38*Normalization!CM$35,CM37*$F$13,CHOOSE(CM$72,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$35,$K38*Normalization!CM$35,CM37*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$35,$K38*Normalization!CN$35,CN37*$F$13,CHOOSE(CN$72,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$35,$K38*Normalization!CN$35,CN37*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN32))))), 0, CHOOSE($C$76,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$35,$K38*Normalization!CN$35,CN37*$F$13,CHOOSE(CN$72,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$35,$K38*Normalization!CN$35,CN37*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN32))))))","v":469.98893045113073},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$35,$K38*Normalization!CO$35,CO37*$F$13,CHOOSE(CO$72,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$35,$K38*Normalization!CO$35,CO37*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO32))))), 0, CHOOSE($C$76,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$35,$K38*Normalization!CO$35,CO37*$F$13,CHOOSE(CO$72,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$35,$K38*Normalization!CO$35,CO37*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$35,$K38*Normalization!CP$35,CP37*$F$13,CHOOSE(CP$72,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$35,$K38*Normalization!CP$35,CP37*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP32))))), 0, CHOOSE($C$76,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$35,$K38*Normalization!CP$35,CP37*$F$13,CHOOSE(CP$72,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$35,$K38*Normalization!CP$35,CP37*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$35,$K38*Normalization!CQ$35,CQ37*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$35,$K38*Normalization!CQ$35,CQ37*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ32))))), 0, CHOOSE($C$76,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$35,$K38*Normalization!CQ$35,CQ37*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$35,$K38*Normalization!CQ$35,CQ37*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$35,$K38*Normalization!CR$35,CR37*$F$13,CHOOSE(CR$72,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$35,$K38*Normalization!CR$35,CR37*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR32))))), 0, CHOOSE($C$76,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$35,$K38*Normalization!CR$35,CR37*$F$13,CHOOSE(CR$72,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$35,$K38*Normalization!CR$35,CR37*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR32))))))","v":26860968.012781948},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$35,$K38*Normalization!CS$35,CS37*$F$13,CHOOSE(CS$72,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$35,$K38*Normalization!CS$35,CS37*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS32))))), 0, CHOOSE($C$76,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$35,$K38*Normalization!CS$35,CS37*$F$13,CHOOSE(CS$72,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$35,$K38*Normalization!CS$35,CS37*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS32))))))","v":-126719.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$35,$K38*Normalization!CT$35,CT37*$F$13,CHOOSE(CT$72,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$35,$K38*Normalization!CT$35,CT37*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT32))))), 0, CHOOSE($C$76,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$35,$K38*Normalization!CT$35,CT37*$F$13,CHOOSE(CT$72,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$35,$K38*Normalization!CT$35,CT37*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT32))))))","v":-176916.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$35,$K38*Normalization!CU$35,CU37*$F$13,CHOOSE(CU$72,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$35,$K38*Normalization!CU$35,CU37*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU32))))), 0, CHOOSE($C$76,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$35,$K38*Normalization!CU$35,CU37*$F$13,CHOOSE(CU$72,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$35,$K38*Normalization!CU$35,CU37*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$35,$K38*Normalization!CV$35,CV37*$F$13,CHOOSE(CV$72,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$35,$K38*Normalization!CV$35,CV37*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV32))))), 0, CHOOSE($C$76,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$35,$K38*Normalization!CV$35,CV37*$F$13,CHOOSE(CV$72,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$35,$K38*Normalization!CV$35,CV37*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$35,$K38*Normalization!CW$35,CW37*$F$13,CHOOSE(CW$72,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$35,$K38*Normalization!CW$35,CW37*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW32))))), 0, CHOOSE($C$76,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$35,$K38*Normalization!CW$35,CW37*$F$13,CHOOSE(CW$72,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$35,$K38*Normalization!CW$35,CW37*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW32))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$35,$K38*Normalization!CX$35,CX37*$F$13,CHOOSE(CX$72,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$35,$K38*Normalization!CX$35,CX37*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX32))))), 0, CHOOSE($C$76,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$35,$K38*Normalization!CX$35,CX37*$F$13,CHOOSE(CX$72,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$35,$K38*Normalization!CX$35,CX37*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX32))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$35,$K38*Normalization!CY$35,CY37*$F$13,CHOOSE(CY$72,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$35,$K38*Normalization!CY$35,CY37*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY32))))), 0, CHOOSE($C$76,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$35,$K38*Normalization!CY$35,CY37*$F$13,CHOOSE(CY$72,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$35,$K38*Normalization!CY$35,CY37*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY32))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$35,$K38*Normalization!CZ$35,CZ37*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$35,$K38*Normalization!CZ$35,CZ37*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ32))))), 0, CHOOSE($C$76,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$35,$K38*Normalization!CZ$35,CZ37*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$35,$K38*Normalization!CZ$35,CZ37*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$35,$K38*Normalization!DA$35,DA37*$F$13,CHOOSE(DA$72,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$35,$K38*Normalization!DA$35,DA37*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA32))))), 0, CHOOSE($C$76,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$35,$K38*Normalization!DA$35,DA37*$F$13,CHOOSE(DA$72,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$35,$K38*Normalization!DA$35,DA37*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$35,$K38*Normalization!DB$35,DB37*$F$13,CHOOSE(DB$72,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$35,$K38*Normalization!DB$35,DB37*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB32))))), 0, CHOOSE($C$76,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$35,$K38*Normalization!DB$35,DB37*$F$13,CHOOSE(DB$72,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$35,$K38*Normalization!DB$35,DB37*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$35,$K38*Normalization!DC$35,DC37*$F$13,CHOOSE(DC$72,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$35,$K38*Normalization!DC$35,DC37*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC32))))), 0, CHOOSE($C$76,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$35,$K38*Normalization!DC$35,DC37*$F$13,CHOOSE(DC$72,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$35,$K38*Normalization!DC$35,DC37*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC32))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$35,$K38*Normalization!DD$35,DD37*$F$13,CHOOSE(DD$72,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$35,$K38*Normalization!DD$35,DD37*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD32))))), 0, CHOOSE($C$76,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$35,$K38*Normalization!DD$35,DD37*$F$13,CHOOSE(DD$72,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$35,$K38*Normalization!DD$35,DD37*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD32))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$35,$K38*Normalization!DE$35,DE37*$F$13,CHOOSE(DE$72,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$35,$K38*Normalization!DE$35,DE37*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE32))))), 0, CHOOSE($C$76,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$35,$K38*Normalization!DE$35,DE37*$F$13,CHOOSE(DE$72,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$35,$K38*Normalization!DE$35,DE37*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$35,$K38*Normalization!DF$35,DF37*$F$13,CHOOSE(DF$72,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$35,$K38*Normalization!DF$35,DF37*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF32))))), 0, CHOOSE($C$76,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$35,$K38*Normalization!DF$35,DF37*$F$13,CHOOSE(DF$72,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$35,$K38*Normalization!DF$35,DF37*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF32))))))","v":0}]
[null,2028,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C27,C38*$F$12,CHOOSE(C$72,'Linear Projection'!C27,(1*$F39+0.5*$G39)*Normalization!C$35,$K39*Normalization!C$35,C38*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C33)))) ), 0, CHOOSE($K$80,'Linear Projection'!C27,C38*$F$12,CHOOSE(C$72,'Linear Projection'!C27,(1*$F39+0.5*$G39)*Normalization!C$35,$K39*Normalization!C$35,C38*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C33))))))","v":108573666.56892347},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D27,D38*$F$12,CHOOSE(D$72,'Linear Projection'!D27,(1*$F39+0.5*$G39)*Normalization!D$35,$K39*Normalization!D$35,D38*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D33)))) ), 0, CHOOSE($K$80,'Linear Projection'!D27,D38*$F$12,CHOOSE(D$72,'Linear Projection'!D27,(1*$F39+0.5*$G39)*Normalization!D$35,$K39*Normalization!D$35,D38*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D33))))))","v":1557407.1556695402},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E27,E38*$F$12,CHOOSE(E$72,'Linear Projection'!E27,(1*$F39+0.5*$G39)*Normalization!E$35,$K39*Normalization!E$35,E38*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E33)))) ), 0, CHOOSE($K$80,'Linear Projection'!E27,E38*$F$12,CHOOSE(E$72,'Linear Projection'!E27,(1*$F39+0.5*$G39)*Normalization!E$35,$K39*Normalization!E$35,E38*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E33))))))","v":2130452.8239091039},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F27,F38*$F$12,CHOOSE(F$72,'Linear Projection'!F27,(1*$F39+0.5*$G39)*Normalization!F$35,$K39*Normalization!F$35,F38*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F33)))) ), 0, CHOOSE($K$80,'Linear Projection'!F27,F38*$F$12,CHOOSE(F$72,'Linear Projection'!F27,(1*$F39+0.5*$G39)*Normalization!F$35,$K39*Normalization!F$35,F38*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F33))))))","v":2083.4827067669212},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G27,G38*$F$12,CHOOSE(G$72,'Linear Projection'!G27,(1*$F39+0.5*$G39)*Normalization!G$35,$K39*Normalization!G$35,G38*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G33)))) ), 0, CHOOSE($K$80,'Linear Projection'!G27,G38*$F$12,CHOOSE(G$72,'Linear Projection'!G27,(1*$F39+0.5*$G39)*Normalization!G$35,$K39*Normalization!G$35,G38*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H27,H38*$F$12,CHOOSE(H$72,'Linear Projection'!H27,(1*$F39+0.5*$G39)*Normalization!H$35,$K39*Normalization!H$35,H38*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H33)))) ), 0, CHOOSE($K$80,'Linear Projection'!H27,H38*$F$12,CHOOSE(H$72,'Linear Projection'!H27,(1*$F39+0.5*$G39)*Normalization!H$35,$K39*Normalization!H$35,H38*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I27,I38*$F$12,CHOOSE(I$72,'Linear Projection'!I27,(1*$F39+0.5*$G39)*Normalization!I$35,$K39*Normalization!I$35,I38*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I33)))) ), 0, CHOOSE($K$80,'Linear Projection'!I27,I38*$F$12,CHOOSE(I$72,'Linear Projection'!I27,(1*$F39+0.5*$G39)*Normalization!I$35,$K39*Normalization!I$35,I38*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I33))))))","v":168.8117969924815},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J27,J38*$F$12,CHOOSE(J$72,'Linear Projection'!J27,(1*$F39+0.5*$G39)*Normalization!J$35,$K39*Normalization!J$35,J38*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J33)))) ), 0, CHOOSE($K$80,'Linear Projection'!J27,J38*$F$12,CHOOSE(J$72,'Linear Projection'!J27,(1*$F39+0.5*$G39)*Normalization!J$35,$K39*Normalization!J$35,J38*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J33))))))","v":405.96977443609012},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K27,K38*$F$12,CHOOSE(K$72,'Linear Projection'!K27,(1*$F39+0.5*$G39)*Normalization!K$35,$K39*Normalization!K$35,K38*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K33)))) ), 0, CHOOSE($K$80,'Linear Projection'!K27,K38*$F$12,CHOOSE(K$72,'Linear Projection'!K27,(1*$F39+0.5*$G39)*Normalization!K$35,$K39*Normalization!K$35,K38*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K33))))))","v":1605580.92481203},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L27,L38*$F$12,CHOOSE(L$72,'Linear Projection'!L27,(1*$F39+0.5*$G39)*Normalization!L$35,$K39*Normalization!L$35,L38*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L33)))) ), 0, CHOOSE($K$80,'Linear Projection'!L27,L38*$F$12,CHOOSE(L$72,'Linear Projection'!L27,(1*$F39+0.5*$G39)*Normalization!L$35,$K39*Normalization!L$35,L38*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L33))))))","v":270302.73684210517},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$35,$K39*Normalization!M$35,M38*$F$13,CHOOSE(M$72,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$35,$K39*Normalization!M$35,M38*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M33))))), 0, CHOOSE($C$76,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$35,$K39*Normalization!M$35,M38*$F$13,CHOOSE(M$72,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$35,$K39*Normalization!M$35,M38*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$35,$K39*Normalization!N$35,N38*$F$13,CHOOSE(N$72,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$35,$K39*Normalization!N$35,N38*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N33))))), 0, CHOOSE($C$76,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$35,$K39*Normalization!N$35,N38*$F$13,CHOOSE(N$72,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$35,$K39*Normalization!N$35,N38*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$35,$K39*Normalization!O$35,O38*$F$13,CHOOSE(O$72,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$35,$K39*Normalization!O$35,O38*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O33))))), 0, CHOOSE($C$76,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$35,$K39*Normalization!O$35,O38*$F$13,CHOOSE(O$72,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$35,$K39*Normalization!O$35,O38*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$35,$K39*Normalization!P$35,P38*$F$13,CHOOSE(P$72,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$35,$K39*Normalization!P$35,P38*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P33))))), 0, CHOOSE($C$76,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$35,$K39*Normalization!P$35,P38*$F$13,CHOOSE(P$72,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$35,$K39*Normalization!P$35,P38*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$35,$K39*Normalization!Q$35,Q38*$F$13,CHOOSE(Q$72,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$35,$K39*Normalization!Q$35,Q38*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q33))))), 0, CHOOSE($C$76,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$35,$K39*Normalization!Q$35,Q38*$F$13,CHOOSE(Q$72,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$35,$K39*Normalization!Q$35,Q38*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$35,$K39*Normalization!R$35,R38*$F$13,CHOOSE(R$72,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$35,$K39*Normalization!R$35,R38*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R33))))), 0, CHOOSE($C$76,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$35,$K39*Normalization!R$35,R38*$F$13,CHOOSE(R$72,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$35,$K39*Normalization!R$35,R38*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$35,$K39*Normalization!S$35,S38*$F$13,CHOOSE(S$72,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$35,$K39*Normalization!S$35,S38*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S33))))), 0, CHOOSE($C$76,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$35,$K39*Normalization!S$35,S38*$F$13,CHOOSE(S$72,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$35,$K39*Normalization!S$35,S38*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$35,$K39*Normalization!T$35,T38*$F$13,CHOOSE(T$72,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$35,$K39*Normalization!T$35,T38*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T33))))), 0, CHOOSE($C$76,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$35,$K39*Normalization!T$35,T38*$F$13,CHOOSE(T$72,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$35,$K39*Normalization!T$35,T38*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$35,$K39*Normalization!U$35,U38*$F$13,CHOOSE(U$72,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$35,$K39*Normalization!U$35,U38*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U33))))), 0, CHOOSE($C$76,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$35,$K39*Normalization!U$35,U38*$F$13,CHOOSE(U$72,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$35,$K39*Normalization!U$35,U38*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$35,$K39*Normalization!V$35,V38*$F$13,CHOOSE(V$72,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$35,$K39*Normalization!V$35,V38*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V33))))), 0, CHOOSE($C$76,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$35,$K39*Normalization!V$35,V38*$F$13,CHOOSE(V$72,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$35,$K39*Normalization!V$35,V38*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$35,$K39*Normalization!W$35,W38*$F$13,CHOOSE(W$72,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$35,$K39*Normalization!W$35,W38*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W33))))), 0, CHOOSE($C$76,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$35,$K39*Normalization!W$35,W38*$F$13,CHOOSE(W$72,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$35,$K39*Normalization!W$35,W38*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$35,$K39*Normalization!X$35,X38*$F$13,CHOOSE(X$72,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$35,$K39*Normalization!X$35,X38*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X33))))), 0, CHOOSE($C$76,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$35,$K39*Normalization!X$35,X38*$F$13,CHOOSE(X$72,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$35,$K39*Normalization!X$35,X38*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$35,$K39*Normalization!Y$35,Y38*$F$13,CHOOSE(Y$72,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$35,$K39*Normalization!Y$35,Y38*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y33))))), 0, CHOOSE($C$76,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$35,$K39*Normalization!Y$35,Y38*$F$13,CHOOSE(Y$72,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$35,$K39*Normalization!Y$35,Y38*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$35,$K39*Normalization!Z$35,Z38*$F$13,CHOOSE(Z$72,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$35,$K39*Normalization!Z$35,Z38*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z33))))), 0, CHOOSE($C$76,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$35,$K39*Normalization!Z$35,Z38*$F$13,CHOOSE(Z$72,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$35,$K39*Normalization!Z$35,Z38*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z33))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$35,$K39*Normalization!AC$35,AC38*$F$13,CHOOSE(AC$72,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$35,$K39*Normalization!AC$35,AC38*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC33))))), 0, CHOOSE($C$76,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$35,$K39*Normalization!AC$35,AC38*$F$13,CHOOSE(AC$72,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$35,$K39*Normalization!AC$35,AC38*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC33))))))","v":305565.47819548659},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD27,(1*$F39+0.5*$G39)*Normalization!AD$35,$K39*Normalization!AD$35,AD38*$F$13,CHOOSE(AD$72,'Linear Projection'!AD27,(1*$F39+0.5*$G39)*Normalization!AD$35,$K39*Normalization!AD$35,AD38*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD33))))), 0, CHOOSE($C$76,'Linear Projection'!AD27,(1*$F39+0.5*$G39)*Normalization!AD$35,$K39*Normalization!AD$35,AD38*$F$13,CHOOSE(AD$72,'Linear Projection'!AD27,(1*$F39+0.5*$G39)*Normalization!AD$35,$K39*Normalization!AD$35,AD38*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD33))))))","v":8614.5240601503756},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE27,(1*$F39+0.5*$G39)*Normalization!AE$35,$K39*Normalization!AE$35,AE38*$F$13,CHOOSE(AE$72,'Linear Projection'!AE27,(1*$F39+0.5*$G39)*Normalization!AE$35,$K39*Normalization!AE$35,AE38*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE33))))), 0, CHOOSE($C$76,'Linear Projection'!AE27,(1*$F39+0.5*$G39)*Normalization!AE$35,$K39*Normalization!AE$35,AE38*$F$13,CHOOSE(AE$72,'Linear Projection'!AE27,(1*$F39+0.5*$G39)*Normalization!AE$35,$K39*Normalization!AE$35,AE38*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE33))))))","v":97354.401487265015},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$35,$K39*Normalization!AF$35,AF38*$F$13,CHOOSE(AF$72,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$35,$K39*Normalization!AF$35,AF38*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF33))))), 0, CHOOSE($C$76,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$35,$K39*Normalization!AF$35,AF38*$F$13,CHOOSE(AF$72,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$35,$K39*Normalization!AF$35,AF38*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$35,$K39*Normalization!AG$35,AG38*$F$13,CHOOSE(AG$72,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$35,$K39*Normalization!AG$35,AG38*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG33))))), 0, CHOOSE($C$76,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$35,$K39*Normalization!AG$35,AG38*$F$13,CHOOSE(AG$72,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$35,$K39*Normalization!AG$35,AG38*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$35,$K39*Normalization!AH$35,AH38*$F$13,CHOOSE(AH$72,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$35,$K39*Normalization!AH$35,AH38*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH33))))), 0, CHOOSE($C$76,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$35,$K39*Normalization!AH$35,AH38*$F$13,CHOOSE(AH$72,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$35,$K39*Normalization!AH$35,AH38*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$35,$K39*Normalization!AI$35,AI38*$F$13,CHOOSE(AI$72,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$35,$K39*Normalization!AI$35,AI38*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI33))))), 0, CHOOSE($C$76,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$35,$K39*Normalization!AI$35,AI38*$F$13,CHOOSE(AI$72,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$35,$K39*Normalization!AI$35,AI38*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$35,$K39*Normalization!AJ$35,AJ38*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$35,$K39*Normalization!AJ$35,AJ38*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ33))))), 0, CHOOSE($C$76,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$35,$K39*Normalization!AJ$35,AJ38*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$35,$K39*Normalization!AJ$35,AJ38*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$35,$K39*Normalization!AK$35,AK38*$F$13,CHOOSE(AK$72,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$35,$K39*Normalization!AK$35,AK38*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK33))))), 0, CHOOSE($C$76,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$35,$K39*Normalization!AK$35,AK38*$F$13,CHOOSE(AK$72,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$35,$K39*Normalization!AK$35,AK38*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$35,$K39*Normalization!AL$35,AL38*$F$13,CHOOSE(AL$72,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$35,$K39*Normalization!AL$35,AL38*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL33))))), 0, CHOOSE($C$76,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$35,$K39*Normalization!AL$35,AL38*$F$13,CHOOSE(AL$72,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$35,$K39*Normalization!AL$35,AL38*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$35,$K39*Normalization!AM$35,AM38*$F$13,CHOOSE(AM$72,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$35,$K39*Normalization!AM$35,AM38*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM33))))), 0, CHOOSE($C$76,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$35,$K39*Normalization!AM$35,AM38*$F$13,CHOOSE(AM$72,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$35,$K39*Normalization!AM$35,AM38*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$35,$K39*Normalization!AN$35,AN38*$F$13,CHOOSE(AN$72,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$35,$K39*Normalization!AN$35,AN38*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN33))))), 0, CHOOSE($C$76,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$35,$K39*Normalization!AN$35,AN38*$F$13,CHOOSE(AN$72,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$35,$K39*Normalization!AN$35,AN38*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$35,$K39*Normalization!AO$35,AO38*$F$13,CHOOSE(AO$72,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$35,$K39*Normalization!AO$35,AO38*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO33))))), 0, CHOOSE($C$76,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$35,$K39*Normalization!AO$35,AO38*$F$13,CHOOSE(AO$72,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$35,$K39*Normalization!AO$35,AO38*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO33))))))","v":6153.1554131442681},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$35,$K39*Normalization!AP$35,AP38*$F$13,CHOOSE(AP$72,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$35,$K39*Normalization!AP$35,AP38*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP33))))), 0, CHOOSE($C$76,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$35,$K39*Normalization!AP$35,AP38*$F$13,CHOOSE(AP$72,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$35,$K39*Normalization!AP$35,AP38*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$35,$K39*Normalization!AQ$35,AQ38*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$35,$K39*Normalization!AQ$35,AQ38*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ33))))), 0, CHOOSE($C$76,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$35,$K39*Normalization!AQ$35,AQ38*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$35,$K39*Normalization!AQ$35,AQ38*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$35,$K39*Normalization!AR$35,AR38*$F$13,CHOOSE(AR$72,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$35,$K39*Normalization!AR$35,AR38*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR33))))), 0, CHOOSE($C$76,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$35,$K39*Normalization!AR$35,AR38*$F$13,CHOOSE(AR$72,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$35,$K39*Normalization!AR$35,AR38*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$35,$K39*Normalization!AS$35,AS38*$F$13,CHOOSE(AS$72,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$35,$K39*Normalization!AS$35,AS38*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS33))))), 0, CHOOSE($C$76,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$35,$K39*Normalization!AS$35,AS38*$F$13,CHOOSE(AS$72,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$35,$K39*Normalization!AS$35,AS38*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$35,$K39*Normalization!AT$35,AT38*$F$13,CHOOSE(AT$72,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$35,$K39*Normalization!AT$35,AT38*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT33))))), 0, CHOOSE($C$76,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$35,$K39*Normalization!AT$35,AT38*$F$13,CHOOSE(AT$72,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$35,$K39*Normalization!AT$35,AT38*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$35,$K39*Normalization!AU$35,AU38*$F$13,CHOOSE(AU$72,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$35,$K39*Normalization!AU$35,AU38*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU33))))), 0, CHOOSE($C$76,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$35,$K39*Normalization!AU$35,AU38*$F$13,CHOOSE(AU$72,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$35,$K39*Normalization!AU$35,AU38*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$35,$K39*Normalization!AV$35,AV38*$F$13,CHOOSE(AV$72,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$35,$K39*Normalization!AV$35,AV38*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV33))))), 0, CHOOSE($C$76,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$35,$K39*Normalization!AV$35,AV38*$F$13,CHOOSE(AV$72,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$35,$K39*Normalization!AV$35,AV38*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$35,$K39*Normalization!AW$35,AW38*$F$13,CHOOSE(AW$72,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$35,$K39*Normalization!AW$35,AW38*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW33))))), 0, CHOOSE($C$76,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$35,$K39*Normalization!AW$35,AW38*$F$13,CHOOSE(AW$72,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$35,$K39*Normalization!AW$35,AW38*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$35,$K39*Normalization!AX$35,AX38*$F$13,CHOOSE(AX$72,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$35,$K39*Normalization!AX$35,AX38*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX33))))), 0, CHOOSE($C$76,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$35,$K39*Normalization!AX$35,AX38*$F$13,CHOOSE(AX$72,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$35,$K39*Normalization!AX$35,AX38*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$35,$K39*Normalization!AY$35,AY38*$F$13,CHOOSE(AY$72,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$35,$K39*Normalization!AY$35,AY38*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY33))))), 0, CHOOSE($C$76,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$35,$K39*Normalization!AY$35,AY38*$F$13,CHOOSE(AY$72,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$35,$K39*Normalization!AY$35,AY38*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$35,$K39*Normalization!AZ$35,AZ38*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$35,$K39*Normalization!AZ$35,AZ38*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ33))))), 0, CHOOSE($C$76,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$35,$K39*Normalization!AZ$35,AZ38*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$35,$K39*Normalization!AZ$35,AZ38*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$35,$K39*Normalization!BA$35,BA38*$F$13,CHOOSE(BA$72,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$35,$K39*Normalization!BA$35,BA38*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA33))))), 0, CHOOSE($C$76,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$35,$K39*Normalization!BA$35,BA38*$F$13,CHOOSE(BA$72,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$35,$K39*Normalization!BA$35,BA38*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$35,$K39*Normalization!BB$35,BB38*$F$13,CHOOSE(BB$72,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$35,$K39*Normalization!BB$35,BB38*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB33))))), 0, CHOOSE($C$76,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$35,$K39*Normalization!BB$35,BB38*$F$13,CHOOSE(BB$72,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$35,$K39*Normalization!BB$35,BB38*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$35,$K39*Normalization!BC$35,BC38*$F$13,CHOOSE(BC$72,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$35,$K39*Normalization!BC$35,BC38*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC33))))), 0, CHOOSE($C$76,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$35,$K39*Normalization!BC$35,BC38*$F$13,CHOOSE(BC$72,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$35,$K39*Normalization!BC$35,BC38*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$35,$K39*Normalization!BD$35,BD38*$F$13,CHOOSE(BD$72,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$35,$K39*Normalization!BD$35,BD38*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD33))))), 0, CHOOSE($C$76,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$35,$K39*Normalization!BD$35,BD38*$F$13,CHOOSE(BD$72,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$35,$K39*Normalization!BD$35,BD38*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$35,$K39*Normalization!BE$35,BE38*$F$13,CHOOSE(BE$72,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$35,$K39*Normalization!BE$35,BE38*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE33))))), 0, CHOOSE($C$76,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$35,$K39*Normalization!BE$35,BE38*$F$13,CHOOSE(BE$72,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$35,$K39*Normalization!BE$35,BE38*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE33))))))","v":7690.2285714285699},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$35,$K39*Normalization!BG$35,BG38*$F$13,CHOOSE(BG$72,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$35,$K39*Normalization!BG$35,BG38*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG33))))), 0, CHOOSE($C$76,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$35,$K39*Normalization!BG$35,BG38*$F$13,CHOOSE(BG$72,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$35,$K39*Normalization!BG$35,BG38*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG33))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$35,$K39*Normalization!BI$35,BI38*$F$13,CHOOSE(BI$72,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$35,$K39*Normalization!BI$35,BI38*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI33))))), 0, CHOOSE($C$76,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$35,$K39*Normalization!BI$35,BI38*$F$13,CHOOSE(BI$72,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$35,$K39*Normalization!BI$35,BI38*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$35,$K39*Normalization!BJ$35,BJ38*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$35,$K39*Normalization!BJ$35,BJ38*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ33))))), 0, CHOOSE($C$76,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$35,$K39*Normalization!BJ$35,BJ38*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$35,$K39*Normalization!BJ$35,BJ38*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$35,$K39*Normalization!BK$35,BK38*$F$13,CHOOSE(BK$72,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$35,$K39*Normalization!BK$35,BK38*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK33))))), 0, CHOOSE($C$76,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$35,$K39*Normalization!BK$35,BK38*$F$13,CHOOSE(BK$72,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$35,$K39*Normalization!BK$35,BK38*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL27,(1*$F39+0.5*$G39)*Normalization!BL$35,$K39*Normalization!BL$35,BL38*$F$13,CHOOSE(BL$72,'Linear Projection'!BL27,(1*$F39+0.5*$G39)*Normalization!BL$35,$K39*Normalization!BL$35,BL38*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL33))))), 0, CHOOSE($C$76,'Linear Projection'!BL27,(1*$F39+0.5*$G39)*Normalization!BL$35,$K39*Normalization!BL$35,BL38*$F$13,CHOOSE(BL$72,'Linear Projection'!BL27,(1*$F39+0.5*$G39)*Normalization!BL$35,$K39*Normalization!BL$35,BL38*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$35,$K39*Normalization!BM$35,BM38*$F$13,CHOOSE(BM$72,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$35,$K39*Normalization!BM$35,BM38*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM33))))), 0, CHOOSE($C$76,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$35,$K39*Normalization!BM$35,BM38*$F$13,CHOOSE(BM$72,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$35,$K39*Normalization!BM$35,BM38*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN27,(1*$F39+0.5*$G39)*Normalization!BN$35,$K39*Normalization!BN$35,BN38*$F$13,CHOOSE(BN$72,'Linear Projection'!BN27,(1*$F39+0.5*$G39)*Normalization!BN$35,$K39*Normalization!BN$35,BN38*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN33))))), 0, CHOOSE($C$76,'Linear Projection'!BN27,(1*$F39+0.5*$G39)*Normalization!BN$35,$K39*Normalization!BN$35,BN38*$F$13,CHOOSE(BN$72,'Linear Projection'!BN27,(1*$F39+0.5*$G39)*Normalization!BN$35,$K39*Normalization!BN$35,BN38*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$35,$K39*Normalization!BO$35,BO38*$F$13,CHOOSE(BO$72,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$35,$K39*Normalization!BO$35,BO38*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO33))))), 0, CHOOSE($C$76,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$35,$K39*Normalization!BO$35,BO38*$F$13,CHOOSE(BO$72,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$35,$K39*Normalization!BO$35,BO38*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$35,$K39*Normalization!BP$35,BP38*$F$13,CHOOSE(BP$72,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$35,$K39*Normalization!BP$35,BP38*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP33))))), 0, CHOOSE($C$76,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$35,$K39*Normalization!BP$35,BP38*$F$13,CHOOSE(BP$72,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$35,$K39*Normalization!BP$35,BP38*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$35,$K39*Normalization!BQ$35,BQ38*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$35,$K39*Normalization!BQ$35,BQ38*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ33))))), 0, CHOOSE($C$76,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$35,$K39*Normalization!BQ$35,BQ38*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$35,$K39*Normalization!BQ$35,BQ38*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ33))))))","v":15380390.026932329},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$35,$K39*Normalization!BR$35,BR38*$F$13,CHOOSE(BR$72,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$35,$K39*Normalization!BR$35,BR38*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR33))))), 0, CHOOSE($C$76,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$35,$K39*Normalization!BR$35,BR38*$F$13,CHOOSE(BR$72,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$35,$K39*Normalization!BR$35,BR38*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$35,$K39*Normalization!BS$35,BS38*$F$13,CHOOSE(BS$72,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$35,$K39*Normalization!BS$35,BS38*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS33))))), 0, CHOOSE($C$76,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$35,$K39*Normalization!BS$35,BS38*$F$13,CHOOSE(BS$72,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$35,$K39*Normalization!BS$35,BS38*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$35,$K39*Normalization!BT$35,BT38*$F$13,CHOOSE(BT$72,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$35,$K39*Normalization!BT$35,BT38*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT33))))), 0, CHOOSE($C$76,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$35,$K39*Normalization!BT$35,BT38*$F$13,CHOOSE(BT$72,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$35,$K39*Normalization!BT$35,BT38*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT33))))))","v":927800.09008303285},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$35,$K39*Normalization!BU$35,BU38*$F$13,CHOOSE(BU$72,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$35,$K39*Normalization!BU$35,BU38*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU33))))), 0, CHOOSE($C$76,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$35,$K39*Normalization!BU$35,BU38*$F$13,CHOOSE(BU$72,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$35,$K39*Normalization!BU$35,BU38*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU33))))))","v":39148.707029557903},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$35,$K39*Normalization!BV$35,BV38*$F$13,CHOOSE(BV$72,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$35,$K39*Normalization!BV$35,BV38*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV33))))), 0, CHOOSE($C$76,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$35,$K39*Normalization!BV$35,BV38*$F$13,CHOOSE(BV$72,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$35,$K39*Normalization!BV$35,BV38*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$35,$K39*Normalization!BW$35,BW38*$F$13,CHOOSE(BW$72,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$35,$K39*Normalization!BW$35,BW38*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW33))))), 0, CHOOSE($C$76,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$35,$K39*Normalization!BW$35,BW38*$F$13,CHOOSE(BW$72,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$35,$K39*Normalization!BW$35,BW38*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$35,$K39*Normalization!BX$35,BX38*$F$13,CHOOSE(BX$72,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$35,$K39*Normalization!BX$35,BX38*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX33))))), 0, CHOOSE($C$76,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$35,$K39*Normalization!BX$35,BX38*$F$13,CHOOSE(BX$72,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$35,$K39*Normalization!BX$35,BX38*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX33))))))","v":66136.309655545745},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$35,$K39*Normalization!BY$35,BY38*$F$13,CHOOSE(BY$72,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$35,$K39*Normalization!BY$35,BY38*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY33))))), 0, CHOOSE($C$76,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$35,$K39*Normalization!BY$35,BY38*$F$13,CHOOSE(BY$72,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$35,$K39*Normalization!BY$35,BY38*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY33))))))","v":6560.2794761343976},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$35,$K39*Normalization!BZ$35,BZ38*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$35,$K39*Normalization!BZ$35,BZ38*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ33))))), 0, CHOOSE($C$76,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$35,$K39*Normalization!BZ$35,BZ38*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$35,$K39*Normalization!BZ$35,BZ38*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$35,$K39*Normalization!CA$35,CA38*$F$13,CHOOSE(CA$72,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$35,$K39*Normalization!CA$35,CA38*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA33))))), 0, CHOOSE($C$76,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$35,$K39*Normalization!CA$35,CA38*$F$13,CHOOSE(CA$72,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$35,$K39*Normalization!CA$35,CA38*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$35,$K39*Normalization!CB$35,CB38*$F$13,CHOOSE(CB$72,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$35,$K39*Normalization!CB$35,CB38*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB33))))), 0, CHOOSE($C$76,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$35,$K39*Normalization!CB$35,CB38*$F$13,CHOOSE(CB$72,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$35,$K39*Normalization!CB$35,CB38*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB33))))))","v":7956503.7832755744},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$35,$K39*Normalization!CC$35,CC38*$F$13,CHOOSE(CC$72,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$35,$K39*Normalization!CC$35,CC38*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC33))))), 0, CHOOSE($C$76,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$35,$K39*Normalization!CC$35,CC38*$F$13,CHOOSE(CC$72,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$35,$K39*Normalization!CC$35,CC38*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$35,$K39*Normalization!CD$35,CD38*$F$13,CHOOSE(CD$72,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$35,$K39*Normalization!CD$35,CD38*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD33))))), 0, CHOOSE($C$76,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$35,$K39*Normalization!CD$35,CD38*$F$13,CHOOSE(CD$72,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$35,$K39*Normalization!CD$35,CD38*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$35,$K39*Normalization!CE$35,CE38*$F$13,CHOOSE(CE$72,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$35,$K39*Normalization!CE$35,CE38*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE33))))), 0, CHOOSE($C$76,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$35,$K39*Normalization!CE$35,CE38*$F$13,CHOOSE(CE$72,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$35,$K39*Normalization!CE$35,CE38*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$35,$K39*Normalization!CF$35,CF38*$F$13,CHOOSE(CF$72,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$35,$K39*Normalization!CF$35,CF38*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF33))))), 0, CHOOSE($C$76,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$35,$K39*Normalization!CF$35,CF38*$F$13,CHOOSE(CF$72,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$35,$K39*Normalization!CF$35,CF38*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$35,$K39*Normalization!CG$35,CG38*$F$13,CHOOSE(CG$72,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$35,$K39*Normalization!CG$35,CG38*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG33))))), 0, CHOOSE($C$76,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$35,$K39*Normalization!CG$35,CG38*$F$13,CHOOSE(CG$72,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$35,$K39*Normalization!CG$35,CG38*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$35,$K39*Normalization!CH$35,CH38*$F$13,CHOOSE(CH$72,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$35,$K39*Normalization!CH$35,CH38*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH33))))), 0, CHOOSE($C$76,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$35,$K39*Normalization!CH$35,CH38*$F$13,CHOOSE(CH$72,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$35,$K39*Normalization!CH$35,CH38*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$35,$K39*Normalization!CI$35,CI38*$F$13,CHOOSE(CI$72,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$35,$K39*Normalization!CI$35,CI38*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI33))))), 0, CHOOSE($C$76,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$35,$K39*Normalization!CI$35,CI38*$F$13,CHOOSE(CI$72,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$35,$K39*Normalization!CI$35,CI38*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI33))))))","v":2676931.0911666695},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$35,$K39*Normalization!CJ$35,CJ38*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$35,$K39*Normalization!CJ$35,CJ38*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ33))))), 0, CHOOSE($C$76,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$35,$K39*Normalization!CJ$35,CJ38*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$35,$K39*Normalization!CJ$35,CJ38*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$35,$K39*Normalization!CK$35,CK38*$F$13,CHOOSE(CK$72,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$35,$K39*Normalization!CK$35,CK38*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK33))))), 0, CHOOSE($C$76,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$35,$K39*Normalization!CK$35,CK38*$F$13,CHOOSE(CK$72,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$35,$K39*Normalization!CK$35,CK38*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK33))))))","v":2.5289073308267689},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$35,$K39*Normalization!CL$35,CL38*$F$13,CHOOSE(CL$72,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$35,$K39*Normalization!CL$35,CL38*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL33))))), 0, CHOOSE($C$76,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$35,$K39*Normalization!CL$35,CL38*$F$13,CHOOSE(CL$72,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$35,$K39*Normalization!CL$35,CL38*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$35,$K39*Normalization!CM$35,CM38*$F$13,CHOOSE(CM$72,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$35,$K39*Normalization!CM$35,CM38*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM33))))), 0, CHOOSE($C$76,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$35,$K39*Normalization!CM$35,CM38*$F$13,CHOOSE(CM$72,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$35,$K39*Normalization!CM$35,CM38*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$35,$K39*Normalization!CN$35,CN38*$F$13,CHOOSE(CN$72,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$35,$K39*Normalization!CN$35,CN38*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN33))))), 0, CHOOSE($C$76,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$35,$K39*Normalization!CN$35,CN38*$F$13,CHOOSE(CN$72,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$35,$K39*Normalization!CN$35,CN38*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN33))))))","v":484.62635093985227},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$35,$K39*Normalization!CO$35,CO38*$F$13,CHOOSE(CO$72,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$35,$K39*Normalization!CO$35,CO38*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO33))))), 0, CHOOSE($C$76,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$35,$K39*Normalization!CO$35,CO38*$F$13,CHOOSE(CO$72,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$35,$K39*Normalization!CO$35,CO38*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$35,$K39*Normalization!CP$35,CP38*$F$13,CHOOSE(CP$72,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$35,$K39*Normalization!CP$35,CP38*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP33))))), 0, CHOOSE($C$76,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$35,$K39*Normalization!CP$35,CP38*$F$13,CHOOSE(CP$72,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$35,$K39*Normalization!CP$35,CP38*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$35,$K39*Normalization!CQ$35,CQ38*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$35,$K39*Normalization!CQ$35,CQ38*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ33))))), 0, CHOOSE($C$76,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$35,$K39*Normalization!CQ$35,CQ38*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$35,$K39*Normalization!CQ$35,CQ38*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$35,$K39*Normalization!CR$35,CR38*$F$13,CHOOSE(CR$72,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$35,$K39*Normalization!CR$35,CR38*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR33))))), 0, CHOOSE($C$76,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$35,$K39*Normalization!CR$35,CR38*$F$13,CHOOSE(CR$72,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$35,$K39*Normalization!CR$35,CR38*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR33))))))","v":26790955.1449624},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$35,$K39*Normalization!CS$35,CS38*$F$13,CHOOSE(CS$72,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$35,$K39*Normalization!CS$35,CS38*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS33))))), 0, CHOOSE($C$76,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$35,$K39*Normalization!CS$35,CS38*$F$13,CHOOSE(CS$72,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$35,$K39*Normalization!CS$35,CS38*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS33))))))","v":-134682.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$35,$K39*Normalization!CT$35,CT38*$F$13,CHOOSE(CT$72,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$35,$K39*Normalization!CT$35,CT38*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT33))))), 0, CHOOSE($C$76,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$35,$K39*Normalization!CT$35,CT38*$F$13,CHOOSE(CT$72,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$35,$K39*Normalization!CT$35,CT38*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT33))))))","v":-189091.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$35,$K39*Normalization!CU$35,CU38*$F$13,CHOOSE(CU$72,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$35,$K39*Normalization!CU$35,CU38*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU33))))), 0, CHOOSE($C$76,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$35,$K39*Normalization!CU$35,CU38*$F$13,CHOOSE(CU$72,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$35,$K39*Normalization!CU$35,CU38*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$35,$K39*Normalization!CV$35,CV38*$F$13,CHOOSE(CV$72,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$35,$K39*Normalization!CV$35,CV38*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV33))))), 0, CHOOSE($C$76,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$35,$K39*Normalization!CV$35,CV38*$F$13,CHOOSE(CV$72,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$35,$K39*Normalization!CV$35,CV38*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$35,$K39*Normalization!CW$35,CW38*$F$13,CHOOSE(CW$72,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$35,$K39*Normalization!CW$35,CW38*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW33))))), 0, CHOOSE($C$76,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$35,$K39*Normalization!CW$35,CW38*$F$13,CHOOSE(CW$72,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$35,$K39*Normalization!CW$35,CW38*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW33))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$35,$K39*Normalization!CX$35,CX38*$F$13,CHOOSE(CX$72,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$35,$K39*Normalization!CX$35,CX38*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX33))))), 0, CHOOSE($C$76,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$35,$K39*Normalization!CX$35,CX38*$F$13,CHOOSE(CX$72,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$35,$K39*Normalization!CX$35,CX38*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX33))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$35,$K39*Normalization!CY$35,CY38*$F$13,CHOOSE(CY$72,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$35,$K39*Normalization!CY$35,CY38*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY33))))), 0, CHOOSE($C$76,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$35,$K39*Normalization!CY$35,CY38*$F$13,CHOOSE(CY$72,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$35,$K39*Normalization!CY$35,CY38*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY33))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$35,$K39*Normalization!CZ$35,CZ38*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$35,$K39*Normalization!CZ$35,CZ38*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ33))))), 0, CHOOSE($C$76,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$35,$K39*Normalization!CZ$35,CZ38*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$35,$K39*Normalization!CZ$35,CZ38*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$35,$K39*Normalization!DA$35,DA38*$F$13,CHOOSE(DA$72,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$35,$K39*Normalization!DA$35,DA38*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA33))))), 0, CHOOSE($C$76,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$35,$K39*Normalization!DA$35,DA38*$F$13,CHOOSE(DA$72,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$35,$K39*Normalization!DA$35,DA38*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$35,$K39*Normalization!DB$35,DB38*$F$13,CHOOSE(DB$72,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$35,$K39*Normalization!DB$35,DB38*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB33))))), 0, CHOOSE($C$76,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$35,$K39*Normalization!DB$35,DB38*$F$13,CHOOSE(DB$72,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$35,$K39*Normalization!DB$35,DB38*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$35,$K39*Normalization!DC$35,DC38*$F$13,CHOOSE(DC$72,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$35,$K39*Normalization!DC$35,DC38*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC33))))), 0, CHOOSE($C$76,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$35,$K39*Normalization!DC$35,DC38*$F$13,CHOOSE(DC$72,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$35,$K39*Normalization!DC$35,DC38*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC33))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$35,$K39*Normalization!DD$35,DD38*$F$13,CHOOSE(DD$72,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$35,$K39*Normalization!DD$35,DD38*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD33))))), 0, CHOOSE($C$76,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$35,$K39*Normalization!DD$35,DD38*$F$13,CHOOSE(DD$72,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$35,$K39*Normalization!DD$35,DD38*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD33))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$35,$K39*Normalization!DE$35,DE38*$F$13,CHOOSE(DE$72,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$35,$K39*Normalization!DE$35,DE38*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE33))))), 0, CHOOSE($C$76,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$35,$K39*Normalization!DE$35,DE38*$F$13,CHOOSE(DE$72,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$35,$K39*Normalization!DE$35,DE38*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$35,$K39*Normalization!DF$35,DF38*$F$13,CHOOSE(DF$72,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$35,$K39*Normalization!DF$35,DF38*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF33))))), 0, CHOOSE($C$76,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$35,$K39*Normalization!DF$35,DF38*$F$13,CHOOSE(DF$72,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$35,$K39*Normalization!DF$35,DF38*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF33))))))","v":0}]
[null,2029,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C28,C39*$F$12,CHOOSE(C$72,'Linear Projection'!C28,(1*$F40+0.5*$G40)*Normalization!C$35,$K40*Normalization!C$35,C39*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C34)))) ), 0, CHOOSE($K$80,'Linear Projection'!C28,C39*$F$12,CHOOSE(C$72,'Linear Projection'!C28,(1*$F40+0.5*$G40)*Normalization!C$35,$K40*Normalization!C$35,C39*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C34))))))","v":110400035.23620081},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D28,D39*$F$12,CHOOSE(D$72,'Linear Projection'!D28,(1*$F40+0.5*$G40)*Normalization!D$35,$K40*Normalization!D$35,D39*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D34)))) ), 0, CHOOSE($K$80,'Linear Projection'!D28,D39*$F$12,CHOOSE(D$72,'Linear Projection'!D28,(1*$F40+0.5*$G40)*Normalization!D$35,$K40*Normalization!D$35,D39*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D34))))))","v":1587415.8042703122},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E28,E39*$F$12,CHOOSE(E$72,'Linear Projection'!E28,(1*$F40+0.5*$G40)*Normalization!E$35,$K40*Normalization!E$35,E39*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E34)))) ), 0, CHOOSE($K$80,'Linear Projection'!E28,E39*$F$12,CHOOSE(E$72,'Linear Projection'!E28,(1*$F40+0.5*$G40)*Normalization!E$35,$K40*Normalization!E$35,E39*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E34))))))","v":2164946.5544725358},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F28,F39*$F$12,CHOOSE(F$72,'Linear Projection'!F28,(1*$F40+0.5*$G40)*Normalization!F$35,$K40*Normalization!F$35,F39*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F34)))) ), 0, CHOOSE($K$80,'Linear Projection'!F28,F39*$F$12,CHOOSE(F$72,'Linear Projection'!F28,(1*$F40+0.5*$G40)*Normalization!F$35,$K40*Normalization!F$35,F39*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F34))))))","v":2093.3857142857159},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G28,G39*$F$12,CHOOSE(G$72,'Linear Projection'!G28,(1*$F40+0.5*$G40)*Normalization!G$35,$K40*Normalization!G$35,G39*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G34)))) ), 0, CHOOSE($K$80,'Linear Projection'!G28,G39*$F$12,CHOOSE(G$72,'Linear Projection'!G28,(1*$F40+0.5*$G40)*Normalization!G$35,$K40*Normalization!G$35,G39*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H28,H39*$F$12,CHOOSE(H$72,'Linear Projection'!H28,(1*$F40+0.5*$G40)*Normalization!H$35,$K40*Normalization!H$35,H39*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H34)))) ), 0, CHOOSE($K$80,'Linear Projection'!H28,H39*$F$12,CHOOSE(H$72,'Linear Projection'!H28,(1*$F40+0.5*$G40)*Normalization!H$35,$K40*Normalization!H$35,H39*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I28,I39*$F$12,CHOOSE(I$72,'Linear Projection'!I28,(1*$F40+0.5*$G40)*Normalization!I$35,$K40*Normalization!I$35,I39*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I34)))) ), 0, CHOOSE($K$80,'Linear Projection'!I28,I39*$F$12,CHOOSE(I$72,'Linear Projection'!I28,(1*$F40+0.5*$G40)*Normalization!I$35,$K40*Normalization!I$35,I39*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I34))))))","v":167.28657142857173},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J28,J39*$F$12,CHOOSE(J$72,'Linear Projection'!J28,(1*$F40+0.5*$G40)*Normalization!J$35,$K40*Normalization!J$35,J39*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J34)))) ), 0, CHOOSE($K$80,'Linear Projection'!J28,J39*$F$12,CHOOSE(J$72,'Linear Projection'!J28,(1*$F40+0.5*$G40)*Normalization!J$35,$K40*Normalization!J$35,J39*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J34))))))","v":409.06285714285696},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K28,K39*$F$12,CHOOSE(K$72,'Linear Projection'!K28,(1*$F40+0.5*$G40)*Normalization!K$35,$K40*Normalization!K$35,K39*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K34)))) ), 0, CHOOSE($K$80,'Linear Projection'!K28,K39*$F$12,CHOOSE(K$72,'Linear Projection'!K28,(1*$F40+0.5*$G40)*Normalization!K$35,$K40*Normalization!K$35,K39*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K34))))))","v":1619786.4857142828},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L28,L39*$F$12,CHOOSE(L$72,'Linear Projection'!L28,(1*$F40+0.5*$G40)*Normalization!L$35,$K40*Normalization!L$35,L39*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L34)))) ), 0, CHOOSE($K$80,'Linear Projection'!L28,L39*$F$12,CHOOSE(L$72,'Linear Projection'!L28,(1*$F40+0.5*$G40)*Normalization!L$35,$K40*Normalization!L$35,L39*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L34))))))","v":274408},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$35,$K40*Normalization!M$35,M39*$F$13,CHOOSE(M$72,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$35,$K40*Normalization!M$35,M39*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M34))))), 0, CHOOSE($C$76,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$35,$K40*Normalization!M$35,M39*$F$13,CHOOSE(M$72,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$35,$K40*Normalization!M$35,M39*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$35,$K40*Normalization!N$35,N39*$F$13,CHOOSE(N$72,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$35,$K40*Normalization!N$35,N39*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N34))))), 0, CHOOSE($C$76,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$35,$K40*Normalization!N$35,N39*$F$13,CHOOSE(N$72,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$35,$K40*Normalization!N$35,N39*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$35,$K40*Normalization!O$35,O39*$F$13,CHOOSE(O$72,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$35,$K40*Normalization!O$35,O39*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O34))))), 0, CHOOSE($C$76,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$35,$K40*Normalization!O$35,O39*$F$13,CHOOSE(O$72,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$35,$K40*Normalization!O$35,O39*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$35,$K40*Normalization!P$35,P39*$F$13,CHOOSE(P$72,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$35,$K40*Normalization!P$35,P39*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P34))))), 0, CHOOSE($C$76,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$35,$K40*Normalization!P$35,P39*$F$13,CHOOSE(P$72,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$35,$K40*Normalization!P$35,P39*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$35,$K40*Normalization!Q$35,Q39*$F$13,CHOOSE(Q$72,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$35,$K40*Normalization!Q$35,Q39*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q34))))), 0, CHOOSE($C$76,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$35,$K40*Normalization!Q$35,Q39*$F$13,CHOOSE(Q$72,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$35,$K40*Normalization!Q$35,Q39*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$35,$K40*Normalization!R$35,R39*$F$13,CHOOSE(R$72,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$35,$K40*Normalization!R$35,R39*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R34))))), 0, CHOOSE($C$76,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$35,$K40*Normalization!R$35,R39*$F$13,CHOOSE(R$72,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$35,$K40*Normalization!R$35,R39*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$35,$K40*Normalization!S$35,S39*$F$13,CHOOSE(S$72,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$35,$K40*Normalization!S$35,S39*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S34))))), 0, CHOOSE($C$76,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$35,$K40*Normalization!S$35,S39*$F$13,CHOOSE(S$72,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$35,$K40*Normalization!S$35,S39*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$35,$K40*Normalization!T$35,T39*$F$13,CHOOSE(T$72,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$35,$K40*Normalization!T$35,T39*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T34))))), 0, CHOOSE($C$76,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$35,$K40*Normalization!T$35,T39*$F$13,CHOOSE(T$72,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$35,$K40*Normalization!T$35,T39*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$35,$K40*Normalization!U$35,U39*$F$13,CHOOSE(U$72,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$35,$K40*Normalization!U$35,U39*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U34))))), 0, CHOOSE($C$76,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$35,$K40*Normalization!U$35,U39*$F$13,CHOOSE(U$72,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$35,$K40*Normalization!U$35,U39*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$35,$K40*Normalization!V$35,V39*$F$13,CHOOSE(V$72,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$35,$K40*Normalization!V$35,V39*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V34))))), 0, CHOOSE($C$76,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$35,$K40*Normalization!V$35,V39*$F$13,CHOOSE(V$72,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$35,$K40*Normalization!V$35,V39*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$35,$K40*Normalization!W$35,W39*$F$13,CHOOSE(W$72,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$35,$K40*Normalization!W$35,W39*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W34))))), 0, CHOOSE($C$76,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$35,$K40*Normalization!W$35,W39*$F$13,CHOOSE(W$72,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$35,$K40*Normalization!W$35,W39*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$35,$K40*Normalization!X$35,X39*$F$13,CHOOSE(X$72,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$35,$K40*Normalization!X$35,X39*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X34))))), 0, CHOOSE($C$76,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$35,$K40*Normalization!X$35,X39*$F$13,CHOOSE(X$72,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$35,$K40*Normalization!X$35,X39*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$35,$K40*Normalization!Y$35,Y39*$F$13,CHOOSE(Y$72,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$35,$K40*Normalization!Y$35,Y39*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y34))))), 0, CHOOSE($C$76,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$35,$K40*Normalization!Y$35,Y39*$F$13,CHOOSE(Y$72,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$35,$K40*Normalization!Y$35,Y39*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$35,$K40*Normalization!Z$35,Z39*$F$13,CHOOSE(Z$72,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$35,$K40*Normalization!Z$35,Z39*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z34))))), 0, CHOOSE($C$76,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$35,$K40*Normalization!Z$35,Z39*$F$13,CHOOSE(Z$72,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$35,$K40*Normalization!Z$35,Z39*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z34))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$35,$K40*Normalization!AC$35,AC39*$F$13,CHOOSE(AC$72,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$35,$K40*Normalization!AC$35,AC39*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC34))))), 0, CHOOSE($C$76,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$35,$K40*Normalization!AC$35,AC39*$F$13,CHOOSE(AC$72,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$35,$K40*Normalization!AC$35,AC39*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC34))))))","v":311134.24285714142},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD28,(1*$F40+0.5*$G40)*Normalization!AD$35,$K40*Normalization!AD$35,AD39*$F$13,CHOOSE(AD$72,'Linear Projection'!AD28,(1*$F40+0.5*$G40)*Normalization!AD$35,$K40*Normalization!AD$35,AD39*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD34))))), 0, CHOOSE($C$76,'Linear Projection'!AD28,(1*$F40+0.5*$G40)*Normalization!AD$35,$K40*Normalization!AD$35,AD39*$F$13,CHOOSE(AD$72,'Linear Projection'!AD28,(1*$F40+0.5*$G40)*Normalization!AD$35,$K40*Normalization!AD$35,AD39*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD34))))))","v":8827.9285714285797},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE28,(1*$F40+0.5*$G40)*Normalization!AE$35,$K40*Normalization!AE$35,AE39*$F$13,CHOOSE(AE$72,'Linear Projection'!AE28,(1*$F40+0.5*$G40)*Normalization!AE$35,$K40*Normalization!AE$35,AE39*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE34))))), 0, CHOOSE($C$76,'Linear Projection'!AE28,(1*$F40+0.5*$G40)*Normalization!AE$35,$K40*Normalization!AE$35,AE39*$F$13,CHOOSE(AE$72,'Linear Projection'!AE28,(1*$F40+0.5*$G40)*Normalization!AE$35,$K40*Normalization!AE$35,AE39*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE34))))))","v":98094.078376578866},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$35,$K40*Normalization!AF$35,AF39*$F$13,CHOOSE(AF$72,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$35,$K40*Normalization!AF$35,AF39*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF34))))), 0, CHOOSE($C$76,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$35,$K40*Normalization!AF$35,AF39*$F$13,CHOOSE(AF$72,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$35,$K40*Normalization!AF$35,AF39*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$35,$K40*Normalization!AG$35,AG39*$F$13,CHOOSE(AG$72,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$35,$K40*Normalization!AG$35,AG39*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG34))))), 0, CHOOSE($C$76,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$35,$K40*Normalization!AG$35,AG39*$F$13,CHOOSE(AG$72,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$35,$K40*Normalization!AG$35,AG39*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$35,$K40*Normalization!AH$35,AH39*$F$13,CHOOSE(AH$72,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$35,$K40*Normalization!AH$35,AH39*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH34))))), 0, CHOOSE($C$76,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$35,$K40*Normalization!AH$35,AH39*$F$13,CHOOSE(AH$72,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$35,$K40*Normalization!AH$35,AH39*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$35,$K40*Normalization!AI$35,AI39*$F$13,CHOOSE(AI$72,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$35,$K40*Normalization!AI$35,AI39*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI34))))), 0, CHOOSE($C$76,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$35,$K40*Normalization!AI$35,AI39*$F$13,CHOOSE(AI$72,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$35,$K40*Normalization!AI$35,AI39*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$35,$K40*Normalization!AJ$35,AJ39*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$35,$K40*Normalization!AJ$35,AJ39*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ34))))), 0, CHOOSE($C$76,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$35,$K40*Normalization!AJ$35,AJ39*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$35,$K40*Normalization!AJ$35,AJ39*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$35,$K40*Normalization!AK$35,AK39*$F$13,CHOOSE(AK$72,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$35,$K40*Normalization!AK$35,AK39*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK34))))), 0, CHOOSE($C$76,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$35,$K40*Normalization!AK$35,AK39*$F$13,CHOOSE(AK$72,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$35,$K40*Normalization!AK$35,AK39*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$35,$K40*Normalization!AL$35,AL39*$F$13,CHOOSE(AL$72,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$35,$K40*Normalization!AL$35,AL39*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL34))))), 0, CHOOSE($C$76,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$35,$K40*Normalization!AL$35,AL39*$F$13,CHOOSE(AL$72,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$35,$K40*Normalization!AL$35,AL39*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$35,$K40*Normalization!AM$35,AM39*$F$13,CHOOSE(AM$72,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$35,$K40*Normalization!AM$35,AM39*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM34))))), 0, CHOOSE($C$76,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$35,$K40*Normalization!AM$35,AM39*$F$13,CHOOSE(AM$72,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$35,$K40*Normalization!AM$35,AM39*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$35,$K40*Normalization!AN$35,AN39*$F$13,CHOOSE(AN$72,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$35,$K40*Normalization!AN$35,AN39*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN34))))), 0, CHOOSE($C$76,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$35,$K40*Normalization!AN$35,AN39*$F$13,CHOOSE(AN$72,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$35,$K40*Normalization!AN$35,AN39*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$35,$K40*Normalization!AO$35,AO39*$F$13,CHOOSE(AO$72,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$35,$K40*Normalization!AO$35,AO39*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO34))))), 0, CHOOSE($C$76,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$35,$K40*Normalization!AO$35,AO39*$F$13,CHOOSE(AO$72,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$35,$K40*Normalization!AO$35,AO39*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO34))))))","v":5812.0049557980383},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$35,$K40*Normalization!AP$35,AP39*$F$13,CHOOSE(AP$72,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$35,$K40*Normalization!AP$35,AP39*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP34))))), 0, CHOOSE($C$76,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$35,$K40*Normalization!AP$35,AP39*$F$13,CHOOSE(AP$72,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$35,$K40*Normalization!AP$35,AP39*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$35,$K40*Normalization!AQ$35,AQ39*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$35,$K40*Normalization!AQ$35,AQ39*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ34))))), 0, CHOOSE($C$76,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$35,$K40*Normalization!AQ$35,AQ39*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$35,$K40*Normalization!AQ$35,AQ39*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$35,$K40*Normalization!AR$35,AR39*$F$13,CHOOSE(AR$72,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$35,$K40*Normalization!AR$35,AR39*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR34))))), 0, CHOOSE($C$76,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$35,$K40*Normalization!AR$35,AR39*$F$13,CHOOSE(AR$72,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$35,$K40*Normalization!AR$35,AR39*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$35,$K40*Normalization!AS$35,AS39*$F$13,CHOOSE(AS$72,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$35,$K40*Normalization!AS$35,AS39*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS34))))), 0, CHOOSE($C$76,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$35,$K40*Normalization!AS$35,AS39*$F$13,CHOOSE(AS$72,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$35,$K40*Normalization!AS$35,AS39*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$35,$K40*Normalization!AT$35,AT39*$F$13,CHOOSE(AT$72,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$35,$K40*Normalization!AT$35,AT39*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT34))))), 0, CHOOSE($C$76,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$35,$K40*Normalization!AT$35,AT39*$F$13,CHOOSE(AT$72,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$35,$K40*Normalization!AT$35,AT39*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$35,$K40*Normalization!AU$35,AU39*$F$13,CHOOSE(AU$72,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$35,$K40*Normalization!AU$35,AU39*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU34))))), 0, CHOOSE($C$76,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$35,$K40*Normalization!AU$35,AU39*$F$13,CHOOSE(AU$72,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$35,$K40*Normalization!AU$35,AU39*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$35,$K40*Normalization!AV$35,AV39*$F$13,CHOOSE(AV$72,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$35,$K40*Normalization!AV$35,AV39*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV34))))), 0, CHOOSE($C$76,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$35,$K40*Normalization!AV$35,AV39*$F$13,CHOOSE(AV$72,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$35,$K40*Normalization!AV$35,AV39*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$35,$K40*Normalization!AW$35,AW39*$F$13,CHOOSE(AW$72,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$35,$K40*Normalization!AW$35,AW39*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW34))))), 0, CHOOSE($C$76,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$35,$K40*Normalization!AW$35,AW39*$F$13,CHOOSE(AW$72,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$35,$K40*Normalization!AW$35,AW39*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$35,$K40*Normalization!AX$35,AX39*$F$13,CHOOSE(AX$72,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$35,$K40*Normalization!AX$35,AX39*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX34))))), 0, CHOOSE($C$76,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$35,$K40*Normalization!AX$35,AX39*$F$13,CHOOSE(AX$72,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$35,$K40*Normalization!AX$35,AX39*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$35,$K40*Normalization!AY$35,AY39*$F$13,CHOOSE(AY$72,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$35,$K40*Normalization!AY$35,AY39*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY34))))), 0, CHOOSE($C$76,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$35,$K40*Normalization!AY$35,AY39*$F$13,CHOOSE(AY$72,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$35,$K40*Normalization!AY$35,AY39*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$35,$K40*Normalization!AZ$35,AZ39*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$35,$K40*Normalization!AZ$35,AZ39*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ34))))), 0, CHOOSE($C$76,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$35,$K40*Normalization!AZ$35,AZ39*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$35,$K40*Normalization!AZ$35,AZ39*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$35,$K40*Normalization!BA$35,BA39*$F$13,CHOOSE(BA$72,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$35,$K40*Normalization!BA$35,BA39*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA34))))), 0, CHOOSE($C$76,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$35,$K40*Normalization!BA$35,BA39*$F$13,CHOOSE(BA$72,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$35,$K40*Normalization!BA$35,BA39*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$35,$K40*Normalization!BB$35,BB39*$F$13,CHOOSE(BB$72,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$35,$K40*Normalization!BB$35,BB39*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB34))))), 0, CHOOSE($C$76,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$35,$K40*Normalization!BB$35,BB39*$F$13,CHOOSE(BB$72,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$35,$K40*Normalization!BB$35,BB39*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$35,$K40*Normalization!BC$35,BC39*$F$13,CHOOSE(BC$72,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$35,$K40*Normalization!BC$35,BC39*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC34))))), 0, CHOOSE($C$76,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$35,$K40*Normalization!BC$35,BC39*$F$13,CHOOSE(BC$72,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$35,$K40*Normalization!BC$35,BC39*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$35,$K40*Normalization!BD$35,BD39*$F$13,CHOOSE(BD$72,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$35,$K40*Normalization!BD$35,BD39*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD34))))), 0, CHOOSE($C$76,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$35,$K40*Normalization!BD$35,BD39*$F$13,CHOOSE(BD$72,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$35,$K40*Normalization!BD$35,BD39*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$35,$K40*Normalization!BE$35,BE39*$F$13,CHOOSE(BE$72,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$35,$K40*Normalization!BE$35,BE39*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE34))))), 0, CHOOSE($C$76,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$35,$K40*Normalization!BE$35,BE39*$F$13,CHOOSE(BE$72,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$35,$K40*Normalization!BE$35,BE39*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE34))))))","v":7698.1714285714279},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$35,$K40*Normalization!BG$35,BG39*$F$13,CHOOSE(BG$72,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$35,$K40*Normalization!BG$35,BG39*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG34))))), 0, CHOOSE($C$76,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$35,$K40*Normalization!BG$35,BG39*$F$13,CHOOSE(BG$72,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$35,$K40*Normalization!BG$35,BG39*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG34))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$35,$K40*Normalization!BI$35,BI39*$F$13,CHOOSE(BI$72,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$35,$K40*Normalization!BI$35,BI39*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI34))))), 0, CHOOSE($C$76,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$35,$K40*Normalization!BI$35,BI39*$F$13,CHOOSE(BI$72,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$35,$K40*Normalization!BI$35,BI39*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$35,$K40*Normalization!BJ$35,BJ39*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$35,$K40*Normalization!BJ$35,BJ39*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ34))))), 0, CHOOSE($C$76,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$35,$K40*Normalization!BJ$35,BJ39*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$35,$K40*Normalization!BJ$35,BJ39*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$35,$K40*Normalization!BK$35,BK39*$F$13,CHOOSE(BK$72,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$35,$K40*Normalization!BK$35,BK39*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK34))))), 0, CHOOSE($C$76,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$35,$K40*Normalization!BK$35,BK39*$F$13,CHOOSE(BK$72,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$35,$K40*Normalization!BK$35,BK39*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL28,(1*$F40+0.5*$G40)*Normalization!BL$35,$K40*Normalization!BL$35,BL39*$F$13,CHOOSE(BL$72,'Linear Projection'!BL28,(1*$F40+0.5*$G40)*Normalization!BL$35,$K40*Normalization!BL$35,BL39*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL34))))), 0, CHOOSE($C$76,'Linear Projection'!BL28,(1*$F40+0.5*$G40)*Normalization!BL$35,$K40*Normalization!BL$35,BL39*$F$13,CHOOSE(BL$72,'Linear Projection'!BL28,(1*$F40+0.5*$G40)*Normalization!BL$35,$K40*Normalization!BL$35,BL39*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$35,$K40*Normalization!BM$35,BM39*$F$13,CHOOSE(BM$72,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$35,$K40*Normalization!BM$35,BM39*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM34))))), 0, CHOOSE($C$76,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$35,$K40*Normalization!BM$35,BM39*$F$13,CHOOSE(BM$72,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$35,$K40*Normalization!BM$35,BM39*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN28,(1*$F40+0.5*$G40)*Normalization!BN$35,$K40*Normalization!BN$35,BN39*$F$13,CHOOSE(BN$72,'Linear Projection'!BN28,(1*$F40+0.5*$G40)*Normalization!BN$35,$K40*Normalization!BN$35,BN39*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN34))))), 0, CHOOSE($C$76,'Linear Projection'!BN28,(1*$F40+0.5*$G40)*Normalization!BN$35,$K40*Normalization!BN$35,BN39*$F$13,CHOOSE(BN$72,'Linear Projection'!BN28,(1*$F40+0.5*$G40)*Normalization!BN$35,$K40*Normalization!BN$35,BN39*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$35,$K40*Normalization!BO$35,BO39*$F$13,CHOOSE(BO$72,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$35,$K40*Normalization!BO$35,BO39*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO34))))), 0, CHOOSE($C$76,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$35,$K40*Normalization!BO$35,BO39*$F$13,CHOOSE(BO$72,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$35,$K40*Normalization!BO$35,BO39*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$35,$K40*Normalization!BP$35,BP39*$F$13,CHOOSE(BP$72,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$35,$K40*Normalization!BP$35,BP39*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP34))))), 0, CHOOSE($C$76,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$35,$K40*Normalization!BP$35,BP39*$F$13,CHOOSE(BP$72,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$35,$K40*Normalization!BP$35,BP39*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$35,$K40*Normalization!BQ$35,BQ39*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$35,$K40*Normalization!BQ$35,BQ39*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ34))))), 0, CHOOSE($C$76,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$35,$K40*Normalization!BQ$35,BQ39*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$35,$K40*Normalization!BQ$35,BQ39*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ34))))))","v":15478561.79285714},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$35,$K40*Normalization!BR$35,BR39*$F$13,CHOOSE(BR$72,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$35,$K40*Normalization!BR$35,BR39*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR34))))), 0, CHOOSE($C$76,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$35,$K40*Normalization!BR$35,BR39*$F$13,CHOOSE(BR$72,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$35,$K40*Normalization!BR$35,BR39*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$35,$K40*Normalization!BS$35,BS39*$F$13,CHOOSE(BS$72,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$35,$K40*Normalization!BS$35,BS39*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS34))))), 0, CHOOSE($C$76,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$35,$K40*Normalization!BS$35,BS39*$F$13,CHOOSE(BS$72,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$35,$K40*Normalization!BS$35,BS39*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$35,$K40*Normalization!BT$35,BT39*$F$13,CHOOSE(BT$72,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$35,$K40*Normalization!BT$35,BT39*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT34))))), 0, CHOOSE($C$76,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$35,$K40*Normalization!BT$35,BT39*$F$13,CHOOSE(BT$72,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$35,$K40*Normalization!BT$35,BT39*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT34))))))","v":918635.47846719995},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$35,$K40*Normalization!BU$35,BU39*$F$13,CHOOSE(BU$72,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$35,$K40*Normalization!BU$35,BU39*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU34))))), 0, CHOOSE($C$76,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$35,$K40*Normalization!BU$35,BU39*$F$13,CHOOSE(BU$72,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$35,$K40*Normalization!BU$35,BU39*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU34))))))","v":38997.057715200004},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$35,$K40*Normalization!BV$35,BV39*$F$13,CHOOSE(BV$72,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$35,$K40*Normalization!BV$35,BV39*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV34))))), 0, CHOOSE($C$76,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$35,$K40*Normalization!BV$35,BV39*$F$13,CHOOSE(BV$72,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$35,$K40*Normalization!BV$35,BV39*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$35,$K40*Normalization!BW$35,BW39*$F$13,CHOOSE(BW$72,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$35,$K40*Normalization!BW$35,BW39*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW34))))), 0, CHOOSE($C$76,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$35,$K40*Normalization!BW$35,BW39*$F$13,CHOOSE(BW$72,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$35,$K40*Normalization!BW$35,BW39*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$35,$K40*Normalization!BX$35,BX39*$F$13,CHOOSE(BX$72,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$35,$K40*Normalization!BX$35,BX39*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX34))))), 0, CHOOSE($C$76,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$35,$K40*Normalization!BX$35,BX39*$F$13,CHOOSE(BX$72,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$35,$K40*Normalization!BX$35,BX39*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX34))))))","v":64326.226179593708},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$35,$K40*Normalization!BY$35,BY39*$F$13,CHOOSE(BY$72,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$35,$K40*Normalization!BY$35,BY39*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY34))))), 0, CHOOSE($C$76,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$35,$K40*Normalization!BY$35,BY39*$F$13,CHOOSE(BY$72,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$35,$K40*Normalization!BY$35,BY39*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY34))))))","v":6428.9872364863986},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$35,$K40*Normalization!BZ$35,BZ39*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$35,$K40*Normalization!BZ$35,BZ39*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ34))))), 0, CHOOSE($C$76,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$35,$K40*Normalization!BZ$35,BZ39*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$35,$K40*Normalization!BZ$35,BZ39*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$35,$K40*Normalization!CA$35,CA39*$F$13,CHOOSE(CA$72,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$35,$K40*Normalization!CA$35,CA39*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA34))))), 0, CHOOSE($C$76,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$35,$K40*Normalization!CA$35,CA39*$F$13,CHOOSE(CA$72,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$35,$K40*Normalization!CA$35,CA39*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$35,$K40*Normalization!CB$35,CB39*$F$13,CHOOSE(CB$72,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$35,$K40*Normalization!CB$35,CB39*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB34))))), 0, CHOOSE($C$76,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$35,$K40*Normalization!CB$35,CB39*$F$13,CHOOSE(CB$72,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$35,$K40*Normalization!CB$35,CB39*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB34))))))","v":8071911.553414464},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$35,$K40*Normalization!CC$35,CC39*$F$13,CHOOSE(CC$72,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$35,$K40*Normalization!CC$35,CC39*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC34))))), 0, CHOOSE($C$76,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$35,$K40*Normalization!CC$35,CC39*$F$13,CHOOSE(CC$72,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$35,$K40*Normalization!CC$35,CC39*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$35,$K40*Normalization!CD$35,CD39*$F$13,CHOOSE(CD$72,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$35,$K40*Normalization!CD$35,CD39*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD34))))), 0, CHOOSE($C$76,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$35,$K40*Normalization!CD$35,CD39*$F$13,CHOOSE(CD$72,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$35,$K40*Normalization!CD$35,CD39*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$35,$K40*Normalization!CE$35,CE39*$F$13,CHOOSE(CE$72,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$35,$K40*Normalization!CE$35,CE39*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE34))))), 0, CHOOSE($C$76,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$35,$K40*Normalization!CE$35,CE39*$F$13,CHOOSE(CE$72,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$35,$K40*Normalization!CE$35,CE39*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$35,$K40*Normalization!CF$35,CF39*$F$13,CHOOSE(CF$72,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$35,$K40*Normalization!CF$35,CF39*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF34))))), 0, CHOOSE($C$76,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$35,$K40*Normalization!CF$35,CF39*$F$13,CHOOSE(CF$72,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$35,$K40*Normalization!CF$35,CF39*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$35,$K40*Normalization!CG$35,CG39*$F$13,CHOOSE(CG$72,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$35,$K40*Normalization!CG$35,CG39*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG34))))), 0, CHOOSE($C$76,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$35,$K40*Normalization!CG$35,CG39*$F$13,CHOOSE(CG$72,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$35,$K40*Normalization!CG$35,CG39*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$35,$K40*Normalization!CH$35,CH39*$F$13,CHOOSE(CH$72,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$35,$K40*Normalization!CH$35,CH39*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH34))))), 0, CHOOSE($C$76,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$35,$K40*Normalization!CH$35,CH39*$F$13,CHOOSE(CH$72,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$35,$K40*Normalization!CH$35,CH39*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$35,$K40*Normalization!CI$35,CI39*$F$13,CHOOSE(CI$72,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$35,$K40*Normalization!CI$35,CI39*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI34))))), 0, CHOOSE($C$76,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$35,$K40*Normalization!CI$35,CI39*$F$13,CHOOSE(CI$72,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$35,$K40*Normalization!CI$35,CI39*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI34))))))","v":2672334.0576666687},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$35,$K40*Normalization!CJ$35,CJ39*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$35,$K40*Normalization!CJ$35,CJ39*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ34))))), 0, CHOOSE($C$76,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$35,$K40*Normalization!CJ$35,CJ39*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$35,$K40*Normalization!CJ$35,CJ39*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$35,$K40*Normalization!CK$35,CK39*$F$13,CHOOSE(CK$72,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$35,$K40*Normalization!CK$35,CK39*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK34))))), 0, CHOOSE($C$76,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$35,$K40*Normalization!CK$35,CK39*$F$13,CHOOSE(CK$72,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$35,$K40*Normalization!CK$35,CK39*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK34))))))","v":-7.9219428571450408},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$35,$K40*Normalization!CL$35,CL39*$F$13,CHOOSE(CL$72,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$35,$K40*Normalization!CL$35,CL39*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL34))))), 0, CHOOSE($C$76,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$35,$K40*Normalization!CL$35,CL39*$F$13,CHOOSE(CL$72,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$35,$K40*Normalization!CL$35,CL39*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$35,$K40*Normalization!CM$35,CM39*$F$13,CHOOSE(CM$72,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$35,$K40*Normalization!CM$35,CM39*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM34))))), 0, CHOOSE($C$76,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$35,$K40*Normalization!CM$35,CM39*$F$13,CHOOSE(CM$72,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$35,$K40*Normalization!CM$35,CM39*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$35,$K40*Normalization!CN$35,CN39*$F$13,CHOOSE(CN$72,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$35,$K40*Normalization!CN$35,CN39*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN34))))), 0, CHOOSE($C$76,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$35,$K40*Normalization!CN$35,CN39*$F$13,CHOOSE(CN$72,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$35,$K40*Normalization!CN$35,CN39*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN34))))))","v":499.26377142857382},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$35,$K40*Normalization!CO$35,CO39*$F$13,CHOOSE(CO$72,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$35,$K40*Normalization!CO$35,CO39*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO34))))), 0, CHOOSE($C$76,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$35,$K40*Normalization!CO$35,CO39*$F$13,CHOOSE(CO$72,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$35,$K40*Normalization!CO$35,CO39*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$35,$K40*Normalization!CP$35,CP39*$F$13,CHOOSE(CP$72,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$35,$K40*Normalization!CP$35,CP39*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP34))))), 0, CHOOSE($C$76,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$35,$K40*Normalization!CP$35,CP39*$F$13,CHOOSE(CP$72,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$35,$K40*Normalization!CP$35,CP39*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$35,$K40*Normalization!CQ$35,CQ39*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$35,$K40*Normalization!CQ$35,CQ39*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ34))))), 0, CHOOSE($C$76,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$35,$K40*Normalization!CQ$35,CQ39*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$35,$K40*Normalization!CQ$35,CQ39*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$35,$K40*Normalization!CR$35,CR39*$F$13,CHOOSE(CR$72,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$35,$K40*Normalization!CR$35,CR39*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR34))))), 0, CHOOSE($C$76,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$35,$K40*Normalization!CR$35,CR39*$F$13,CHOOSE(CR$72,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$35,$K40*Normalization!CR$35,CR39*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR34))))))","v":26720942.277142853},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$35,$K40*Normalization!CS$35,CS39*$F$13,CHOOSE(CS$72,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$35,$K40*Normalization!CS$35,CS39*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS34))))), 0, CHOOSE($C$76,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$35,$K40*Normalization!CS$35,CS39*$F$13,CHOOSE(CS$72,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$35,$K40*Normalization!CS$35,CS39*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS34))))))","v":-142645.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$35,$K40*Normalization!CT$35,CT39*$F$13,CHOOSE(CT$72,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$35,$K40*Normalization!CT$35,CT39*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT34))))), 0, CHOOSE($C$76,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$35,$K40*Normalization!CT$35,CT39*$F$13,CHOOSE(CT$72,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$35,$K40*Normalization!CT$35,CT39*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT34))))))","v":-201266.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$35,$K40*Normalization!CU$35,CU39*$F$13,CHOOSE(CU$72,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$35,$K40*Normalization!CU$35,CU39*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU34))))), 0, CHOOSE($C$76,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$35,$K40*Normalization!CU$35,CU39*$F$13,CHOOSE(CU$72,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$35,$K40*Normalization!CU$35,CU39*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$35,$K40*Normalization!CV$35,CV39*$F$13,CHOOSE(CV$72,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$35,$K40*Normalization!CV$35,CV39*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV34))))), 0, CHOOSE($C$76,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$35,$K40*Normalization!CV$35,CV39*$F$13,CHOOSE(CV$72,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$35,$K40*Normalization!CV$35,CV39*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$35,$K40*Normalization!CW$35,CW39*$F$13,CHOOSE(CW$72,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$35,$K40*Normalization!CW$35,CW39*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW34))))), 0, CHOOSE($C$76,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$35,$K40*Normalization!CW$35,CW39*$F$13,CHOOSE(CW$72,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$35,$K40*Normalization!CW$35,CW39*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW34))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$35,$K40*Normalization!CX$35,CX39*$F$13,CHOOSE(CX$72,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$35,$K40*Normalization!CX$35,CX39*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX34))))), 0, CHOOSE($C$76,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$35,$K40*Normalization!CX$35,CX39*$F$13,CHOOSE(CX$72,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$35,$K40*Normalization!CX$35,CX39*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX34))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$35,$K40*Normalization!CY$35,CY39*$F$13,CHOOSE(CY$72,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$35,$K40*Normalization!CY$35,CY39*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY34))))), 0, CHOOSE($C$76,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$35,$K40*Normalization!CY$35,CY39*$F$13,CHOOSE(CY$72,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$35,$K40*Normalization!CY$35,CY39*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY34))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$35,$K40*Normalization!CZ$35,CZ39*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$35,$K40*Normalization!CZ$35,CZ39*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ34))))), 0, CHOOSE($C$76,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$35,$K40*Normalization!CZ$35,CZ39*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$35,$K40*Normalization!CZ$35,CZ39*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$35,$K40*Normalization!DA$35,DA39*$F$13,CHOOSE(DA$72,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$35,$K40*Normalization!DA$35,DA39*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA34))))), 0, CHOOSE($C$76,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$35,$K40*Normalization!DA$35,DA39*$F$13,CHOOSE(DA$72,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$35,$K40*Normalization!DA$35,DA39*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$35,$K40*Normalization!DB$35,DB39*$F$13,CHOOSE(DB$72,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$35,$K40*Normalization!DB$35,DB39*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB34))))), 0, CHOOSE($C$76,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$35,$K40*Normalization!DB$35,DB39*$F$13,CHOOSE(DB$72,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$35,$K40*Normalization!DB$35,DB39*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$35,$K40*Normalization!DC$35,DC39*$F$13,CHOOSE(DC$72,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$35,$K40*Normalization!DC$35,DC39*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC34))))), 0, CHOOSE($C$76,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$35,$K40*Normalization!DC$35,DC39*$F$13,CHOOSE(DC$72,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$35,$K40*Normalization!DC$35,DC39*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC34))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$35,$K40*Normalization!DD$35,DD39*$F$13,CHOOSE(DD$72,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$35,$K40*Normalization!DD$35,DD39*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD34))))), 0, CHOOSE($C$76,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$35,$K40*Normalization!DD$35,DD39*$F$13,CHOOSE(DD$72,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$35,$K40*Normalization!DD$35,DD39*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD34))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$35,$K40*Normalization!DE$35,DE39*$F$13,CHOOSE(DE$72,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$35,$K40*Normalization!DE$35,DE39*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE34))))), 0, CHOOSE($C$76,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$35,$K40*Normalization!DE$35,DE39*$F$13,CHOOSE(DE$72,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$35,$K40*Normalization!DE$35,DE39*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$35,$K40*Normalization!DF$35,DF39*$F$13,CHOOSE(DF$72,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$35,$K40*Normalization!DF$35,DF39*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF34))))), 0, CHOOSE($C$76,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$35,$K40*Normalization!DF$35,DF39*$F$13,CHOOSE(DF$72,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$35,$K40*Normalization!DF$35,DF39*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF34))))))","v":0}]
[null,2030,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C29,C40*$F$12,CHOOSE(C$72,'Linear Projection'!C29,(1*$F41+0.5*$G41)*Normalization!C$35,$K41*Normalization!C$35,C40*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C35)))) ), 0, CHOOSE($K$80,'Linear Projection'!C29,C40*$F$12,CHOOSE(C$72,'Linear Projection'!C29,(1*$F41+0.5*$G41)*Normalization!C$35,$K41*Normalization!C$35,C40*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C35))))))","v":112226403.90347815},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D29,D40*$F$12,CHOOSE(D$72,'Linear Projection'!D29,(1*$F41+0.5*$G41)*Normalization!D$35,$K41*Normalization!D$35,D40*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D35)))) ), 0, CHOOSE($K$80,'Linear Projection'!D29,D40*$F$12,CHOOSE(D$72,'Linear Projection'!D29,(1*$F41+0.5*$G41)*Normalization!D$35,$K41*Normalization!D$35,D40*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D35))))))","v":1617424.4528710842},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E29,E40*$F$12,CHOOSE(E$72,'Linear Projection'!E29,(1*$F41+0.5*$G41)*Normalization!E$35,$K41*Normalization!E$35,E40*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E35)))) ), 0, CHOOSE($K$80,'Linear Projection'!E29,E40*$F$12,CHOOSE(E$72,'Linear Projection'!E29,(1*$F41+0.5*$G41)*Normalization!E$35,$K41*Normalization!E$35,E40*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E35))))))","v":2199440.2850359678},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F29,F40*$F$12,CHOOSE(F$72,'Linear Projection'!F29,(1*$F41+0.5*$G41)*Normalization!F$35,$K41*Normalization!F$35,F40*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F35)))) ), 0, CHOOSE($K$80,'Linear Projection'!F29,F40*$F$12,CHOOSE(F$72,'Linear Projection'!F29,(1*$F41+0.5*$G41)*Normalization!F$35,$K41*Normalization!F$35,F40*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F35))))))","v":2103.2887218045144},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G29,G40*$F$12,CHOOSE(G$72,'Linear Projection'!G29,(1*$F41+0.5*$G41)*Normalization!G$35,$K41*Normalization!G$35,G40*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G35)))) ), 0, CHOOSE($K$80,'Linear Projection'!G29,G40*$F$12,CHOOSE(G$72,'Linear Projection'!G29,(1*$F41+0.5*$G41)*Normalization!G$35,$K41*Normalization!G$35,G40*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H29,H40*$F$12,CHOOSE(H$72,'Linear Projection'!H29,(1*$F41+0.5*$G41)*Normalization!H$35,$K41*Normalization!H$35,H40*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H35)))) ), 0, CHOOSE($K$80,'Linear Projection'!H29,H40*$F$12,CHOOSE(H$72,'Linear Projection'!H29,(1*$F41+0.5*$G41)*Normalization!H$35,$K41*Normalization!H$35,H40*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I29,I40*$F$12,CHOOSE(I$72,'Linear Projection'!I29,(1*$F41+0.5*$G41)*Normalization!I$35,$K41*Normalization!I$35,I40*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I35)))) ), 0, CHOOSE($K$80,'Linear Projection'!I29,I40*$F$12,CHOOSE(I$72,'Linear Projection'!I29,(1*$F41+0.5*$G41)*Normalization!I$35,$K41*Normalization!I$35,I40*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I35))))))","v":165.76134586466196},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J29,J40*$F$12,CHOOSE(J$72,'Linear Projection'!J29,(1*$F41+0.5*$G41)*Normalization!J$35,$K41*Normalization!J$35,J40*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J35)))) ), 0, CHOOSE($K$80,'Linear Projection'!J29,J40*$F$12,CHOOSE(J$72,'Linear Projection'!J29,(1*$F41+0.5*$G41)*Normalization!J$35,$K41*Normalization!J$35,J40*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J35))))))","v":412.15593984962379},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K29,K40*$F$12,CHOOSE(K$72,'Linear Projection'!K29,(1*$F41+0.5*$G41)*Normalization!K$35,$K41*Normalization!K$35,K40*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K35)))) ), 0, CHOOSE($K$80,'Linear Projection'!K29,K40*$F$12,CHOOSE(K$72,'Linear Projection'!K29,(1*$F41+0.5*$G41)*Normalization!K$35,$K41*Normalization!K$35,K40*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K35))))))","v":1633992.0466165394},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L29,L40*$F$12,CHOOSE(L$72,'Linear Projection'!L29,(1*$F41+0.5*$G41)*Normalization!L$35,$K41*Normalization!L$35,L40*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L35)))) ), 0, CHOOSE($K$80,'Linear Projection'!L29,L40*$F$12,CHOOSE(L$72,'Linear Projection'!L29,(1*$F41+0.5*$G41)*Normalization!L$35,$K41*Normalization!L$35,L40*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L35))))))","v":278513.26315789483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$35,$K41*Normalization!M$35,M40*$F$13,CHOOSE(M$72,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$35,$K41*Normalization!M$35,M40*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M35))))), 0, CHOOSE($C$76,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$35,$K41*Normalization!M$35,M40*$F$13,CHOOSE(M$72,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$35,$K41*Normalization!M$35,M40*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$35,$K41*Normalization!N$35,N40*$F$13,CHOOSE(N$72,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$35,$K41*Normalization!N$35,N40*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N35))))), 0, CHOOSE($C$76,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$35,$K41*Normalization!N$35,N40*$F$13,CHOOSE(N$72,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$35,$K41*Normalization!N$35,N40*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$35,$K41*Normalization!O$35,O40*$F$13,CHOOSE(O$72,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$35,$K41*Normalization!O$35,O40*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O35))))), 0, CHOOSE($C$76,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$35,$K41*Normalization!O$35,O40*$F$13,CHOOSE(O$72,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$35,$K41*Normalization!O$35,O40*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$35,$K41*Normalization!P$35,P40*$F$13,CHOOSE(P$72,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$35,$K41*Normalization!P$35,P40*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P35))))), 0, CHOOSE($C$76,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$35,$K41*Normalization!P$35,P40*$F$13,CHOOSE(P$72,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$35,$K41*Normalization!P$35,P40*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$35,$K41*Normalization!Q$35,Q40*$F$13,CHOOSE(Q$72,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$35,$K41*Normalization!Q$35,Q40*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q35))))), 0, CHOOSE($C$76,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$35,$K41*Normalization!Q$35,Q40*$F$13,CHOOSE(Q$72,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$35,$K41*Normalization!Q$35,Q40*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$35,$K41*Normalization!R$35,R40*$F$13,CHOOSE(R$72,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$35,$K41*Normalization!R$35,R40*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R35))))), 0, CHOOSE($C$76,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$35,$K41*Normalization!R$35,R40*$F$13,CHOOSE(R$72,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$35,$K41*Normalization!R$35,R40*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$35,$K41*Normalization!S$35,S40*$F$13,CHOOSE(S$72,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$35,$K41*Normalization!S$35,S40*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S35))))), 0, CHOOSE($C$76,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$35,$K41*Normalization!S$35,S40*$F$13,CHOOSE(S$72,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$35,$K41*Normalization!S$35,S40*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$35,$K41*Normalization!T$35,T40*$F$13,CHOOSE(T$72,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$35,$K41*Normalization!T$35,T40*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T35))))), 0, CHOOSE($C$76,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$35,$K41*Normalization!T$35,T40*$F$13,CHOOSE(T$72,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$35,$K41*Normalization!T$35,T40*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$35,$K41*Normalization!U$35,U40*$F$13,CHOOSE(U$72,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$35,$K41*Normalization!U$35,U40*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U35))))), 0, CHOOSE($C$76,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$35,$K41*Normalization!U$35,U40*$F$13,CHOOSE(U$72,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$35,$K41*Normalization!U$35,U40*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$35,$K41*Normalization!V$35,V40*$F$13,CHOOSE(V$72,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$35,$K41*Normalization!V$35,V40*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V35))))), 0, CHOOSE($C$76,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$35,$K41*Normalization!V$35,V40*$F$13,CHOOSE(V$72,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$35,$K41*Normalization!V$35,V40*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$35,$K41*Normalization!W$35,W40*$F$13,CHOOSE(W$72,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$35,$K41*Normalization!W$35,W40*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W35))))), 0, CHOOSE($C$76,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$35,$K41*Normalization!W$35,W40*$F$13,CHOOSE(W$72,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$35,$K41*Normalization!W$35,W40*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$35,$K41*Normalization!X$35,X40*$F$13,CHOOSE(X$72,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$35,$K41*Normalization!X$35,X40*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X35))))), 0, CHOOSE($C$76,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$35,$K41*Normalization!X$35,X40*$F$13,CHOOSE(X$72,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$35,$K41*Normalization!X$35,X40*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$35,$K41*Normalization!Y$35,Y40*$F$13,CHOOSE(Y$72,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$35,$K41*Normalization!Y$35,Y40*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y35))))), 0, CHOOSE($C$76,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$35,$K41*Normalization!Y$35,Y40*$F$13,CHOOSE(Y$72,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$35,$K41*Normalization!Y$35,Y40*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$35,$K41*Normalization!Z$35,Z40*$F$13,CHOOSE(Z$72,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$35,$K41*Normalization!Z$35,Z40*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z35))))), 0, CHOOSE($C$76,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$35,$K41*Normalization!Z$35,Z40*$F$13,CHOOSE(Z$72,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$35,$K41*Normalization!Z$35,Z40*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z35))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$35,$K41*Normalization!AC$35,AC40*$F$13,CHOOSE(AC$72,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$35,$K41*Normalization!AC$35,AC40*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC35))))), 0, CHOOSE($C$76,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$35,$K41*Normalization!AC$35,AC40*$F$13,CHOOSE(AC$72,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$35,$K41*Normalization!AC$35,AC40*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC35))))))","v":316703.00751879625},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD29,(1*$F41+0.5*$G41)*Normalization!AD$35,$K41*Normalization!AD$35,AD40*$F$13,CHOOSE(AD$72,'Linear Projection'!AD29,(1*$F41+0.5*$G41)*Normalization!AD$35,$K41*Normalization!AD$35,AD40*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD35))))), 0, CHOOSE($C$76,'Linear Projection'!AD29,(1*$F41+0.5*$G41)*Normalization!AD$35,$K41*Normalization!AD$35,AD40*$F$13,CHOOSE(AD$72,'Linear Projection'!AD29,(1*$F41+0.5*$G41)*Normalization!AD$35,$K41*Normalization!AD$35,AD40*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD35))))))","v":9041.3330827067839},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE29,(1*$F41+0.5*$G41)*Normalization!AE$35,$K41*Normalization!AE$35,AE40*$F$13,CHOOSE(AE$72,'Linear Projection'!AE29,(1*$F41+0.5*$G41)*Normalization!AE$35,$K41*Normalization!AE$35,AE40*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE35))))), 0, CHOOSE($C$76,'Linear Projection'!AE29,(1*$F41+0.5*$G41)*Normalization!AE$35,$K41*Normalization!AE$35,AE40*$F$13,CHOOSE(AE$72,'Linear Projection'!AE29,(1*$F41+0.5*$G41)*Normalization!AE$35,$K41*Normalization!AE$35,AE40*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE35))))))","v":98833.755265892483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$35,$K41*Normalization!AF$35,AF40*$F$13,CHOOSE(AF$72,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$35,$K41*Normalization!AF$35,AF40*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF35))))), 0, CHOOSE($C$76,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$35,$K41*Normalization!AF$35,AF40*$F$13,CHOOSE(AF$72,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$35,$K41*Normalization!AF$35,AF40*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$35,$K41*Normalization!AG$35,AG40*$F$13,CHOOSE(AG$72,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$35,$K41*Normalization!AG$35,AG40*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG35))))), 0, CHOOSE($C$76,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$35,$K41*Normalization!AG$35,AG40*$F$13,CHOOSE(AG$72,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$35,$K41*Normalization!AG$35,AG40*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$35,$K41*Normalization!AH$35,AH40*$F$13,CHOOSE(AH$72,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$35,$K41*Normalization!AH$35,AH40*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH35))))), 0, CHOOSE($C$76,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$35,$K41*Normalization!AH$35,AH40*$F$13,CHOOSE(AH$72,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$35,$K41*Normalization!AH$35,AH40*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$35,$K41*Normalization!AI$35,AI40*$F$13,CHOOSE(AI$72,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$35,$K41*Normalization!AI$35,AI40*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI35))))), 0, CHOOSE($C$76,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$35,$K41*Normalization!AI$35,AI40*$F$13,CHOOSE(AI$72,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$35,$K41*Normalization!AI$35,AI40*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$35,$K41*Normalization!AJ$35,AJ40*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$35,$K41*Normalization!AJ$35,AJ40*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ35))))), 0, CHOOSE($C$76,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$35,$K41*Normalization!AJ$35,AJ40*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$35,$K41*Normalization!AJ$35,AJ40*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$35,$K41*Normalization!AK$35,AK40*$F$13,CHOOSE(AK$72,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$35,$K41*Normalization!AK$35,AK40*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK35))))), 0, CHOOSE($C$76,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$35,$K41*Normalization!AK$35,AK40*$F$13,CHOOSE(AK$72,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$35,$K41*Normalization!AK$35,AK40*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$35,$K41*Normalization!AL$35,AL40*$F$13,CHOOSE(AL$72,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$35,$K41*Normalization!AL$35,AL40*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL35))))), 0, CHOOSE($C$76,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$35,$K41*Normalization!AL$35,AL40*$F$13,CHOOSE(AL$72,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$35,$K41*Normalization!AL$35,AL40*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$35,$K41*Normalization!AM$35,AM40*$F$13,CHOOSE(AM$72,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$35,$K41*Normalization!AM$35,AM40*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM35))))), 0, CHOOSE($C$76,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$35,$K41*Normalization!AM$35,AM40*$F$13,CHOOSE(AM$72,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$35,$K41*Normalization!AM$35,AM40*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$35,$K41*Normalization!AN$35,AN40*$F$13,CHOOSE(AN$72,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$35,$K41*Normalization!AN$35,AN40*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN35))))), 0, CHOOSE($C$76,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$35,$K41*Normalization!AN$35,AN40*$F$13,CHOOSE(AN$72,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$35,$K41*Normalization!AN$35,AN40*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$35,$K41*Normalization!AO$35,AO40*$F$13,CHOOSE(AO$72,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$35,$K41*Normalization!AO$35,AO40*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO35))))), 0, CHOOSE($C$76,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$35,$K41*Normalization!AO$35,AO40*$F$13,CHOOSE(AO$72,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$35,$K41*Normalization!AO$35,AO40*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO35))))))","v":5470.8544984518085},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$35,$K41*Normalization!AP$35,AP40*$F$13,CHOOSE(AP$72,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$35,$K41*Normalization!AP$35,AP40*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP35))))), 0, CHOOSE($C$76,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$35,$K41*Normalization!AP$35,AP40*$F$13,CHOOSE(AP$72,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$35,$K41*Normalization!AP$35,AP40*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$35,$K41*Normalization!AQ$35,AQ40*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$35,$K41*Normalization!AQ$35,AQ40*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ35))))), 0, CHOOSE($C$76,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$35,$K41*Normalization!AQ$35,AQ40*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$35,$K41*Normalization!AQ$35,AQ40*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$35,$K41*Normalization!AR$35,AR40*$F$13,CHOOSE(AR$72,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$35,$K41*Normalization!AR$35,AR40*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR35))))), 0, CHOOSE($C$76,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$35,$K41*Normalization!AR$35,AR40*$F$13,CHOOSE(AR$72,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$35,$K41*Normalization!AR$35,AR40*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$35,$K41*Normalization!AS$35,AS40*$F$13,CHOOSE(AS$72,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$35,$K41*Normalization!AS$35,AS40*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS35))))), 0, CHOOSE($C$76,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$35,$K41*Normalization!AS$35,AS40*$F$13,CHOOSE(AS$72,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$35,$K41*Normalization!AS$35,AS40*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$35,$K41*Normalization!AT$35,AT40*$F$13,CHOOSE(AT$72,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$35,$K41*Normalization!AT$35,AT40*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT35))))), 0, CHOOSE($C$76,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$35,$K41*Normalization!AT$35,AT40*$F$13,CHOOSE(AT$72,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$35,$K41*Normalization!AT$35,AT40*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$35,$K41*Normalization!AU$35,AU40*$F$13,CHOOSE(AU$72,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$35,$K41*Normalization!AU$35,AU40*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU35))))), 0, CHOOSE($C$76,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$35,$K41*Normalization!AU$35,AU40*$F$13,CHOOSE(AU$72,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$35,$K41*Normalization!AU$35,AU40*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$35,$K41*Normalization!AV$35,AV40*$F$13,CHOOSE(AV$72,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$35,$K41*Normalization!AV$35,AV40*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV35))))), 0, CHOOSE($C$76,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$35,$K41*Normalization!AV$35,AV40*$F$13,CHOOSE(AV$72,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$35,$K41*Normalization!AV$35,AV40*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$35,$K41*Normalization!AW$35,AW40*$F$13,CHOOSE(AW$72,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$35,$K41*Normalization!AW$35,AW40*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW35))))), 0, CHOOSE($C$76,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$35,$K41*Normalization!AW$35,AW40*$F$13,CHOOSE(AW$72,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$35,$K41*Normalization!AW$35,AW40*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$35,$K41*Normalization!AX$35,AX40*$F$13,CHOOSE(AX$72,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$35,$K41*Normalization!AX$35,AX40*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX35))))), 0, CHOOSE($C$76,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$35,$K41*Normalization!AX$35,AX40*$F$13,CHOOSE(AX$72,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$35,$K41*Normalization!AX$35,AX40*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$35,$K41*Normalization!AY$35,AY40*$F$13,CHOOSE(AY$72,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$35,$K41*Normalization!AY$35,AY40*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY35))))), 0, CHOOSE($C$76,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$35,$K41*Normalization!AY$35,AY40*$F$13,CHOOSE(AY$72,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$35,$K41*Normalization!AY$35,AY40*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$35,$K41*Normalization!AZ$35,AZ40*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$35,$K41*Normalization!AZ$35,AZ40*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ35))))), 0, CHOOSE($C$76,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$35,$K41*Normalization!AZ$35,AZ40*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$35,$K41*Normalization!AZ$35,AZ40*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$35,$K41*Normalization!BA$35,BA40*$F$13,CHOOSE(BA$72,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$35,$K41*Normalization!BA$35,BA40*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA35))))), 0, CHOOSE($C$76,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$35,$K41*Normalization!BA$35,BA40*$F$13,CHOOSE(BA$72,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$35,$K41*Normalization!BA$35,BA40*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$35,$K41*Normalization!BB$35,BB40*$F$13,CHOOSE(BB$72,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$35,$K41*Normalization!BB$35,BB40*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB35))))), 0, CHOOSE($C$76,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$35,$K41*Normalization!BB$35,BB40*$F$13,CHOOSE(BB$72,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$35,$K41*Normalization!BB$35,BB40*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$35,$K41*Normalization!BC$35,BC40*$F$13,CHOOSE(BC$72,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$35,$K41*Normalization!BC$35,BC40*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC35))))), 0, CHOOSE($C$76,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$35,$K41*Normalization!BC$35,BC40*$F$13,CHOOSE(BC$72,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$35,$K41*Normalization!BC$35,BC40*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$35,$K41*Normalization!BD$35,BD40*$F$13,CHOOSE(BD$72,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$35,$K41*Normalization!BD$35,BD40*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD35))))), 0, CHOOSE($C$76,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$35,$K41*Normalization!BD$35,BD40*$F$13,CHOOSE(BD$72,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$35,$K41*Normalization!BD$35,BD40*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$35,$K41*Normalization!BE$35,BE40*$F$13,CHOOSE(BE$72,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$35,$K41*Normalization!BE$35,BE40*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE35))))), 0, CHOOSE($C$76,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$35,$K41*Normalization!BE$35,BE40*$F$13,CHOOSE(BE$72,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$35,$K41*Normalization!BE$35,BE40*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE35))))))","v":7706.1142857142841},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$35,$K41*Normalization!BG$35,BG40*$F$13,CHOOSE(BG$72,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$35,$K41*Normalization!BG$35,BG40*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG35))))), 0, CHOOSE($C$76,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$35,$K41*Normalization!BG$35,BG40*$F$13,CHOOSE(BG$72,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$35,$K41*Normalization!BG$35,BG40*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG35))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$35,$K41*Normalization!BI$35,BI40*$F$13,CHOOSE(BI$72,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$35,$K41*Normalization!BI$35,BI40*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI35))))), 0, CHOOSE($C$76,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$35,$K41*Normalization!BI$35,BI40*$F$13,CHOOSE(BI$72,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$35,$K41*Normalization!BI$35,BI40*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$35,$K41*Normalization!BJ$35,BJ40*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$35,$K41*Normalization!BJ$35,BJ40*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ35))))), 0, CHOOSE($C$76,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$35,$K41*Normalization!BJ$35,BJ40*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$35,$K41*Normalization!BJ$35,BJ40*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$35,$K41*Normalization!BK$35,BK40*$F$13,CHOOSE(BK$72,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$35,$K41*Normalization!BK$35,BK40*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK35))))), 0, CHOOSE($C$76,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$35,$K41*Normalization!BK$35,BK40*$F$13,CHOOSE(BK$72,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$35,$K41*Normalization!BK$35,BK40*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL29,(1*$F41+0.5*$G41)*Normalization!BL$35,$K41*Normalization!BL$35,BL40*$F$13,CHOOSE(BL$72,'Linear Projection'!BL29,(1*$F41+0.5*$G41)*Normalization!BL$35,$K41*Normalization!BL$35,BL40*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL35))))), 0, CHOOSE($C$76,'Linear Projection'!BL29,(1*$F41+0.5*$G41)*Normalization!BL$35,$K41*Normalization!BL$35,BL40*$F$13,CHOOSE(BL$72,'Linear Projection'!BL29,(1*$F41+0.5*$G41)*Normalization!BL$35,$K41*Normalization!BL$35,BL40*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$35,$K41*Normalization!BM$35,BM40*$F$13,CHOOSE(BM$72,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$35,$K41*Normalization!BM$35,BM40*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM35))))), 0, CHOOSE($C$76,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$35,$K41*Normalization!BM$35,BM40*$F$13,CHOOSE(BM$72,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$35,$K41*Normalization!BM$35,BM40*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN29,(1*$F41+0.5*$G41)*Normalization!BN$35,$K41*Normalization!BN$35,BN40*$F$13,CHOOSE(BN$72,'Linear Projection'!BN29,(1*$F41+0.5*$G41)*Normalization!BN$35,$K41*Normalization!BN$35,BN40*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN35))))), 0, CHOOSE($C$76,'Linear Projection'!BN29,(1*$F41+0.5*$G41)*Normalization!BN$35,$K41*Normalization!BN$35,BN40*$F$13,CHOOSE(BN$72,'Linear Projection'!BN29,(1*$F41+0.5*$G41)*Normalization!BN$35,$K41*Normalization!BN$35,BN40*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$35,$K41*Normalization!BO$35,BO40*$F$13,CHOOSE(BO$72,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$35,$K41*Normalization!BO$35,BO40*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO35))))), 0, CHOOSE($C$76,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$35,$K41*Normalization!BO$35,BO40*$F$13,CHOOSE(BO$72,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$35,$K41*Normalization!BO$35,BO40*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$35,$K41*Normalization!BP$35,BP40*$F$13,CHOOSE(BP$72,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$35,$K41*Normalization!BP$35,BP40*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP35))))), 0, CHOOSE($C$76,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$35,$K41*Normalization!BP$35,BP40*$F$13,CHOOSE(BP$72,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$35,$K41*Normalization!BP$35,BP40*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$35,$K41*Normalization!BQ$35,BQ40*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$35,$K41*Normalization!BQ$35,BQ40*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ35))))), 0, CHOOSE($C$76,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$35,$K41*Normalization!BQ$35,BQ40*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$35,$K41*Normalization!BQ$35,BQ40*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ35))))))","v":15576733.558781952},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$35,$K41*Normalization!BR$35,BR40*$F$13,CHOOSE(BR$72,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$35,$K41*Normalization!BR$35,BR40*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR35))))), 0, CHOOSE($C$76,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$35,$K41*Normalization!BR$35,BR40*$F$13,CHOOSE(BR$72,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$35,$K41*Normalization!BR$35,BR40*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$35,$K41*Normalization!BS$35,BS40*$F$13,CHOOSE(BS$72,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$35,$K41*Normalization!BS$35,BS40*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS35))))), 0, CHOOSE($C$76,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$35,$K41*Normalization!BS$35,BS40*$F$13,CHOOSE(BS$72,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$35,$K41*Normalization!BS$35,BS40*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$35,$K41*Normalization!BT$35,BT40*$F$13,CHOOSE(BT$72,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$35,$K41*Normalization!BT$35,BT40*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT35))))), 0, CHOOSE($C$76,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$35,$K41*Normalization!BT$35,BT40*$F$13,CHOOSE(BT$72,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$35,$K41*Normalization!BT$35,BT40*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT35))))))","v":909470.86685137078},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$35,$K41*Normalization!BU$35,BU40*$F$13,CHOOSE(BU$72,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$35,$K41*Normalization!BU$35,BU40*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU35))))), 0, CHOOSE($C$76,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$35,$K41*Normalization!BU$35,BU40*$F$13,CHOOSE(BU$72,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$35,$K41*Normalization!BU$35,BU40*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU35))))))","v":38845.408400842105},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$35,$K41*Normalization!BV$35,BV40*$F$13,CHOOSE(BV$72,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$35,$K41*Normalization!BV$35,BV40*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV35))))), 0, CHOOSE($C$76,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$35,$K41*Normalization!BV$35,BV40*$F$13,CHOOSE(BV$72,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$35,$K41*Normalization!BV$35,BV40*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$35,$K41*Normalization!BW$35,BW40*$F$13,CHOOSE(BW$72,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$35,$K41*Normalization!BW$35,BW40*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW35))))), 0, CHOOSE($C$76,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$35,$K41*Normalization!BW$35,BW40*$F$13,CHOOSE(BW$72,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$35,$K41*Normalization!BW$35,BW40*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$35,$K41*Normalization!BX$35,BX40*$F$13,CHOOSE(BX$72,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$35,$K41*Normalization!BX$35,BX40*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX35))))), 0, CHOOSE($C$76,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$35,$K41*Normalization!BX$35,BX40*$F$13,CHOOSE(BX$72,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$35,$K41*Normalization!BX$35,BX40*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX35))))))","v":62516.142703642137},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$35,$K41*Normalization!BY$35,BY40*$F$13,CHOOSE(BY$72,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$35,$K41*Normalization!BY$35,BY40*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY35))))), 0, CHOOSE($C$76,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$35,$K41*Normalization!BY$35,BY40*$F$13,CHOOSE(BY$72,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$35,$K41*Normalization!BY$35,BY40*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY35))))))","v":6297.6949968383997},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$35,$K41*Normalization!BZ$35,BZ40*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$35,$K41*Normalization!BZ$35,BZ40*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ35))))), 0, CHOOSE($C$76,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$35,$K41*Normalization!BZ$35,BZ40*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$35,$K41*Normalization!BZ$35,BZ40*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$35,$K41*Normalization!CA$35,CA40*$F$13,CHOOSE(CA$72,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$35,$K41*Normalization!CA$35,CA40*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA35))))), 0, CHOOSE($C$76,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$35,$K41*Normalization!CA$35,CA40*$F$13,CHOOSE(CA$72,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$35,$K41*Normalization!CA$35,CA40*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$35,$K41*Normalization!CB$35,CB40*$F$13,CHOOSE(CB$72,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$35,$K41*Normalization!CB$35,CB40*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB35))))), 0, CHOOSE($C$76,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$35,$K41*Normalization!CB$35,CB40*$F$13,CHOOSE(CB$72,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$35,$K41*Normalization!CB$35,CB40*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB35))))))","v":8187319.3235533535},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$35,$K41*Normalization!CC$35,CC40*$F$13,CHOOSE(CC$72,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$35,$K41*Normalization!CC$35,CC40*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC35))))), 0, CHOOSE($C$76,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$35,$K41*Normalization!CC$35,CC40*$F$13,CHOOSE(CC$72,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$35,$K41*Normalization!CC$35,CC40*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$35,$K41*Normalization!CD$35,CD40*$F$13,CHOOSE(CD$72,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$35,$K41*Normalization!CD$35,CD40*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD35))))), 0, CHOOSE($C$76,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$35,$K41*Normalization!CD$35,CD40*$F$13,CHOOSE(CD$72,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$35,$K41*Normalization!CD$35,CD40*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$35,$K41*Normalization!CE$35,CE40*$F$13,CHOOSE(CE$72,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$35,$K41*Normalization!CE$35,CE40*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE35))))), 0, CHOOSE($C$76,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$35,$K41*Normalization!CE$35,CE40*$F$13,CHOOSE(CE$72,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$35,$K41*Normalization!CE$35,CE40*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$35,$K41*Normalization!CF$35,CF40*$F$13,CHOOSE(CF$72,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$35,$K41*Normalization!CF$35,CF40*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF35))))), 0, CHOOSE($C$76,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$35,$K41*Normalization!CF$35,CF40*$F$13,CHOOSE(CF$72,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$35,$K41*Normalization!CF$35,CF40*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$35,$K41*Normalization!CG$35,CG40*$F$13,CHOOSE(CG$72,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$35,$K41*Normalization!CG$35,CG40*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG35))))), 0, CHOOSE($C$76,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$35,$K41*Normalization!CG$35,CG40*$F$13,CHOOSE(CG$72,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$35,$K41*Normalization!CG$35,CG40*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$35,$K41*Normalization!CH$35,CH40*$F$13,CHOOSE(CH$72,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$35,$K41*Normalization!CH$35,CH40*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH35))))), 0, CHOOSE($C$76,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$35,$K41*Normalization!CH$35,CH40*$F$13,CHOOSE(CH$72,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$35,$K41*Normalization!CH$35,CH40*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$35,$K41*Normalization!CI$35,CI40*$F$13,CHOOSE(CI$72,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$35,$K41*Normalization!CI$35,CI40*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI35))))), 0, CHOOSE($C$76,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$35,$K41*Normalization!CI$35,CI40*$F$13,CHOOSE(CI$72,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$35,$K41*Normalization!CI$35,CI40*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI35))))))","v":2667737.0241666697},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$35,$K41*Normalization!CJ$35,CJ40*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$35,$K41*Normalization!CJ$35,CJ40*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ35))))), 0, CHOOSE($C$76,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$35,$K41*Normalization!CJ$35,CJ40*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$35,$K41*Normalization!CJ$35,CJ40*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$35,$K41*Normalization!CK$35,CK40*$F$13,CHOOSE(CK$72,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$35,$K41*Normalization!CK$35,CK40*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK35))))), 0, CHOOSE($C$76,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$35,$K41*Normalization!CK$35,CK40*$F$13,CHOOSE(CK$72,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$35,$K41*Normalization!CK$35,CK40*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK35))))))","v":-18.372793045113212},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$35,$K41*Normalization!CL$35,CL40*$F$13,CHOOSE(CL$72,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$35,$K41*Normalization!CL$35,CL40*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL35))))), 0, CHOOSE($C$76,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$35,$K41*Normalization!CL$35,CL40*$F$13,CHOOSE(CL$72,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$35,$K41*Normalization!CL$35,CL40*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$35,$K41*Normalization!CM$35,CM40*$F$13,CHOOSE(CM$72,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$35,$K41*Normalization!CM$35,CM40*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM35))))), 0, CHOOSE($C$76,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$35,$K41*Normalization!CM$35,CM40*$F$13,CHOOSE(CM$72,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$35,$K41*Normalization!CM$35,CM40*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$35,$K41*Normalization!CN$35,CN40*$F$13,CHOOSE(CN$72,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$35,$K41*Normalization!CN$35,CN40*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN35))))), 0, CHOOSE($C$76,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$35,$K41*Normalization!CN$35,CN40*$F$13,CHOOSE(CN$72,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$35,$K41*Normalization!CN$35,CN40*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN35))))))","v":513.90119191729536},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$35,$K41*Normalization!CO$35,CO40*$F$13,CHOOSE(CO$72,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$35,$K41*Normalization!CO$35,CO40*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO35))))), 0, CHOOSE($C$76,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$35,$K41*Normalization!CO$35,CO40*$F$13,CHOOSE(CO$72,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$35,$K41*Normalization!CO$35,CO40*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$35,$K41*Normalization!CP$35,CP40*$F$13,CHOOSE(CP$72,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$35,$K41*Normalization!CP$35,CP40*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP35))))), 0, CHOOSE($C$76,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$35,$K41*Normalization!CP$35,CP40*$F$13,CHOOSE(CP$72,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$35,$K41*Normalization!CP$35,CP40*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$35,$K41*Normalization!CQ$35,CQ40*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$35,$K41*Normalization!CQ$35,CQ40*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ35))))), 0, CHOOSE($C$76,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$35,$K41*Normalization!CQ$35,CQ40*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$35,$K41*Normalization!CQ$35,CQ40*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$35,$K41*Normalization!CR$35,CR40*$F$13,CHOOSE(CR$72,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$35,$K41*Normalization!CR$35,CR40*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR35))))), 0, CHOOSE($C$76,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$35,$K41*Normalization!CR$35,CR40*$F$13,CHOOSE(CR$72,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$35,$K41*Normalization!CR$35,CR40*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR35))))))","v":26650929.409323305},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$35,$K41*Normalization!CS$35,CS40*$F$13,CHOOSE(CS$72,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$35,$K41*Normalization!CS$35,CS40*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS35))))), 0, CHOOSE($C$76,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$35,$K41*Normalization!CS$35,CS40*$F$13,CHOOSE(CS$72,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$35,$K41*Normalization!CS$35,CS40*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS35))))))","v":-150608.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$35,$K41*Normalization!CT$35,CT40*$F$13,CHOOSE(CT$72,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$35,$K41*Normalization!CT$35,CT40*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT35))))), 0, CHOOSE($C$76,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$35,$K41*Normalization!CT$35,CT40*$F$13,CHOOSE(CT$72,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$35,$K41*Normalization!CT$35,CT40*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT35))))))","v":-213441.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$35,$K41*Normalization!CU$35,CU40*$F$13,CHOOSE(CU$72,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$35,$K41*Normalization!CU$35,CU40*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU35))))), 0, CHOOSE($C$76,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$35,$K41*Normalization!CU$35,CU40*$F$13,CHOOSE(CU$72,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$35,$K41*Normalization!CU$35,CU40*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$35,$K41*Normalization!CV$35,CV40*$F$13,CHOOSE(CV$72,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$35,$K41*Normalization!CV$35,CV40*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV35))))), 0, CHOOSE($C$76,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$35,$K41*Normalization!CV$35,CV40*$F$13,CHOOSE(CV$72,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$35,$K41*Normalization!CV$35,CV40*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$35,$K41*Normalization!CW$35,CW40*$F$13,CHOOSE(CW$72,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$35,$K41*Normalization!CW$35,CW40*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW35))))), 0, CHOOSE($C$76,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$35,$K41*Normalization!CW$35,CW40*$F$13,CHOOSE(CW$72,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$35,$K41*Normalization!CW$35,CW40*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW35))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$35,$K41*Normalization!CX$35,CX40*$F$13,CHOOSE(CX$72,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$35,$K41*Normalization!CX$35,CX40*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX35))))), 0, CHOOSE($C$76,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$35,$K41*Normalization!CX$35,CX40*$F$13,CHOOSE(CX$72,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$35,$K41*Normalization!CX$35,CX40*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX35))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$35,$K41*Normalization!CY$35,CY40*$F$13,CHOOSE(CY$72,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$35,$K41*Normalization!CY$35,CY40*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY35))))), 0, CHOOSE($C$76,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$35,$K41*Normalization!CY$35,CY40*$F$13,CHOOSE(CY$72,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$35,$K41*Normalization!CY$35,CY40*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY35))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$35,$K41*Normalization!CZ$35,CZ40*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$35,$K41*Normalization!CZ$35,CZ40*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ35))))), 0, CHOOSE($C$76,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$35,$K41*Normalization!CZ$35,CZ40*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$35,$K41*Normalization!CZ$35,CZ40*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$35,$K41*Normalization!DA$35,DA40*$F$13,CHOOSE(DA$72,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$35,$K41*Normalization!DA$35,DA40*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA35))))), 0, CHOOSE($C$76,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$35,$K41*Normalization!DA$35,DA40*$F$13,CHOOSE(DA$72,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$35,$K41*Normalization!DA$35,DA40*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$35,$K41*Normalization!DB$35,DB40*$F$13,CHOOSE(DB$72,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$35,$K41*Normalization!DB$35,DB40*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB35))))), 0, CHOOSE($C$76,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$35,$K41*Normalization!DB$35,DB40*$F$13,CHOOSE(DB$72,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$35,$K41*Normalization!DB$35,DB40*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$35,$K41*Normalization!DC$35,DC40*$F$13,CHOOSE(DC$72,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$35,$K41*Normalization!DC$35,DC40*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC35))))), 0, CHOOSE($C$76,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$35,$K41*Normalization!DC$35,DC40*$F$13,CHOOSE(DC$72,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$35,$K41*Normalization!DC$35,DC40*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC35))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$35,$K41*Normalization!DD$35,DD40*$F$13,CHOOSE(DD$72,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$35,$K41*Normalization!DD$35,DD40*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD35))))), 0, CHOOSE($C$76,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$35,$K41*Normalization!DD$35,DD40*$F$13,CHOOSE(DD$72,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$35,$K41*Normalization!DD$35,DD40*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD35))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$35,$K41*Normalization!DE$35,DE40*$F$13,CHOOSE(DE$72,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$35,$K41*Normalization!DE$35,DE40*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE35))))), 0, CHOOSE($C$76,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$35,$K41*Normalization!DE$35,DE40*$F$13,CHOOSE(DE$72,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$35,$K41*Normalization!DE$35,DE40*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$35,$K41*Normalization!DF$35,DF40*$F$13,CHOOSE(DF$72,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$35,$K41*Normalization!DF$35,DF40*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF35))))), 0, CHOOSE($C$76,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$35,$K41*Normalization!DF$35,DF40*$F$13,CHOOSE(DF$72,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$35,$K41*Normalization!DF$35,DF40*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF35))))))","v":0}]
[null,2031,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C30,C41*$F$12,CHOOSE(C$72,'Linear Projection'!C30,(1*$F42+0.5*$G42)*Normalization!C$35,$K42*Normalization!C$35,C41*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C36)))) ), 0, CHOOSE($K$80,'Linear Projection'!C30,C41*$F$12,CHOOSE(C$72,'Linear Projection'!C30,(1*$F42+0.5*$G42)*Normalization!C$35,$K42*Normalization!C$35,C41*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C36))))))","v":114052772.57075548},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D30,D41*$F$12,CHOOSE(D$72,'Linear Projection'!D30,(1*$F42+0.5*$G42)*Normalization!D$35,$K42*Normalization!D$35,D41*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D36)))) ), 0, CHOOSE($K$80,'Linear Projection'!D30,D41*$F$12,CHOOSE(D$72,'Linear Projection'!D30,(1*$F42+0.5*$G42)*Normalization!D$35,$K42*Normalization!D$35,D41*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D36))))))","v":1647433.1014718562},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E30,E41*$F$12,CHOOSE(E$72,'Linear Projection'!E30,(1*$F42+0.5*$G42)*Normalization!E$35,$K42*Normalization!E$35,E41*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E36)))) ), 0, CHOOSE($K$80,'Linear Projection'!E30,E41*$F$12,CHOOSE(E$72,'Linear Projection'!E30,(1*$F42+0.5*$G42)*Normalization!E$35,$K42*Normalization!E$35,E41*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E36))))))","v":2233934.0155993849},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F30,F41*$F$12,CHOOSE(F$72,'Linear Projection'!F30,(1*$F42+0.5*$G42)*Normalization!F$35,$K42*Normalization!F$35,F41*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F36)))) ), 0, CHOOSE($K$80,'Linear Projection'!F30,F41*$F$12,CHOOSE(F$72,'Linear Projection'!F30,(1*$F42+0.5*$G42)*Normalization!F$35,$K42*Normalization!F$35,F41*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F36))))))","v":2113.1917293233128},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G30,G41*$F$12,CHOOSE(G$72,'Linear Projection'!G30,(1*$F42+0.5*$G42)*Normalization!G$35,$K42*Normalization!G$35,G41*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G36)))) ), 0, CHOOSE($K$80,'Linear Projection'!G30,G41*$F$12,CHOOSE(G$72,'Linear Projection'!G30,(1*$F42+0.5*$G42)*Normalization!G$35,$K42*Normalization!G$35,G41*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H30,H41*$F$12,CHOOSE(H$72,'Linear Projection'!H30,(1*$F42+0.5*$G42)*Normalization!H$35,$K42*Normalization!H$35,H41*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H36)))) ), 0, CHOOSE($K$80,'Linear Projection'!H30,H41*$F$12,CHOOSE(H$72,'Linear Projection'!H30,(1*$F42+0.5*$G42)*Normalization!H$35,$K42*Normalization!H$35,H41*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I30,I41*$F$12,CHOOSE(I$72,'Linear Projection'!I30,(1*$F42+0.5*$G42)*Normalization!I$35,$K42*Normalization!I$35,I41*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I36)))) ), 0, CHOOSE($K$80,'Linear Projection'!I30,I41*$F$12,CHOOSE(I$72,'Linear Projection'!I30,(1*$F42+0.5*$G42)*Normalization!I$35,$K42*Normalization!I$35,I41*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I36))))))","v":164.23612030075219},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J30,J41*$F$12,CHOOSE(J$72,'Linear Projection'!J30,(1*$F42+0.5*$G42)*Normalization!J$35,$K42*Normalization!J$35,J41*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J36)))) ), 0, CHOOSE($K$80,'Linear Projection'!J30,J41*$F$12,CHOOSE(J$72,'Linear Projection'!J30,(1*$F42+0.5*$G42)*Normalization!J$35,$K42*Normalization!J$35,J41*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J36))))))","v":415.24902255639063},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K30,K41*$F$12,CHOOSE(K$72,'Linear Projection'!K30,(1*$F42+0.5*$G42)*Normalization!K$35,$K42*Normalization!K$35,K41*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K36)))) ), 0, CHOOSE($K$80,'Linear Projection'!K30,K41*$F$12,CHOOSE(K$72,'Linear Projection'!K30,(1*$F42+0.5*$G42)*Normalization!K$35,$K42*Normalization!K$35,K41*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K36))))))","v":1648197.6075187959},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L30,L41*$F$12,CHOOSE(L$72,'Linear Projection'!L30,(1*$F42+0.5*$G42)*Normalization!L$35,$K42*Normalization!L$35,L41*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L36)))) ), 0, CHOOSE($K$80,'Linear Projection'!L30,L41*$F$12,CHOOSE(L$72,'Linear Projection'!L30,(1*$F42+0.5*$G42)*Normalization!L$35,$K42*Normalization!L$35,L41*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L36))))))","v":282618.52631578967},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$35,$K42*Normalization!M$35,M41*$F$13,CHOOSE(M$72,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$35,$K42*Normalization!M$35,M41*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M36))))), 0, CHOOSE($C$76,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$35,$K42*Normalization!M$35,M41*$F$13,CHOOSE(M$72,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$35,$K42*Normalization!M$35,M41*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$35,$K42*Normalization!N$35,N41*$F$13,CHOOSE(N$72,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$35,$K42*Normalization!N$35,N41*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N36))))), 0, CHOOSE($C$76,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$35,$K42*Normalization!N$35,N41*$F$13,CHOOSE(N$72,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$35,$K42*Normalization!N$35,N41*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$35,$K42*Normalization!O$35,O41*$F$13,CHOOSE(O$72,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$35,$K42*Normalization!O$35,O41*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O36))))), 0, CHOOSE($C$76,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$35,$K42*Normalization!O$35,O41*$F$13,CHOOSE(O$72,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$35,$K42*Normalization!O$35,O41*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$35,$K42*Normalization!P$35,P41*$F$13,CHOOSE(P$72,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$35,$K42*Normalization!P$35,P41*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P36))))), 0, CHOOSE($C$76,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$35,$K42*Normalization!P$35,P41*$F$13,CHOOSE(P$72,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$35,$K42*Normalization!P$35,P41*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$35,$K42*Normalization!Q$35,Q41*$F$13,CHOOSE(Q$72,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$35,$K42*Normalization!Q$35,Q41*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q36))))), 0, CHOOSE($C$76,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$35,$K42*Normalization!Q$35,Q41*$F$13,CHOOSE(Q$72,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$35,$K42*Normalization!Q$35,Q41*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$35,$K42*Normalization!R$35,R41*$F$13,CHOOSE(R$72,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$35,$K42*Normalization!R$35,R41*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R36))))), 0, CHOOSE($C$76,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$35,$K42*Normalization!R$35,R41*$F$13,CHOOSE(R$72,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$35,$K42*Normalization!R$35,R41*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$35,$K42*Normalization!S$35,S41*$F$13,CHOOSE(S$72,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$35,$K42*Normalization!S$35,S41*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S36))))), 0, CHOOSE($C$76,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$35,$K42*Normalization!S$35,S41*$F$13,CHOOSE(S$72,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$35,$K42*Normalization!S$35,S41*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$35,$K42*Normalization!T$35,T41*$F$13,CHOOSE(T$72,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$35,$K42*Normalization!T$35,T41*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T36))))), 0, CHOOSE($C$76,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$35,$K42*Normalization!T$35,T41*$F$13,CHOOSE(T$72,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$35,$K42*Normalization!T$35,T41*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$35,$K42*Normalization!U$35,U41*$F$13,CHOOSE(U$72,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$35,$K42*Normalization!U$35,U41*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U36))))), 0, CHOOSE($C$76,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$35,$K42*Normalization!U$35,U41*$F$13,CHOOSE(U$72,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$35,$K42*Normalization!U$35,U41*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$35,$K42*Normalization!V$35,V41*$F$13,CHOOSE(V$72,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$35,$K42*Normalization!V$35,V41*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V36))))), 0, CHOOSE($C$76,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$35,$K42*Normalization!V$35,V41*$F$13,CHOOSE(V$72,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$35,$K42*Normalization!V$35,V41*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$35,$K42*Normalization!W$35,W41*$F$13,CHOOSE(W$72,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$35,$K42*Normalization!W$35,W41*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W36))))), 0, CHOOSE($C$76,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$35,$K42*Normalization!W$35,W41*$F$13,CHOOSE(W$72,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$35,$K42*Normalization!W$35,W41*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$35,$K42*Normalization!X$35,X41*$F$13,CHOOSE(X$72,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$35,$K42*Normalization!X$35,X41*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X36))))), 0, CHOOSE($C$76,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$35,$K42*Normalization!X$35,X41*$F$13,CHOOSE(X$72,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$35,$K42*Normalization!X$35,X41*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$35,$K42*Normalization!Y$35,Y41*$F$13,CHOOSE(Y$72,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$35,$K42*Normalization!Y$35,Y41*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y36))))), 0, CHOOSE($C$76,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$35,$K42*Normalization!Y$35,Y41*$F$13,CHOOSE(Y$72,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$35,$K42*Normalization!Y$35,Y41*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$35,$K42*Normalization!Z$35,Z41*$F$13,CHOOSE(Z$72,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$35,$K42*Normalization!Z$35,Z41*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z36))))), 0, CHOOSE($C$76,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$35,$K42*Normalization!Z$35,Z41*$F$13,CHOOSE(Z$72,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$35,$K42*Normalization!Z$35,Z41*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z36))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$35,$K42*Normalization!AC$35,AC41*$F$13,CHOOSE(AC$72,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$35,$K42*Normalization!AC$35,AC41*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC36))))), 0, CHOOSE($C$76,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$35,$K42*Normalization!AC$35,AC41*$F$13,CHOOSE(AC$72,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$35,$K42*Normalization!AC$35,AC41*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC36))))))","v":322271.77218044922},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD30,(1*$F42+0.5*$G42)*Normalization!AD$35,$K42*Normalization!AD$35,AD41*$F$13,CHOOSE(AD$72,'Linear Projection'!AD30,(1*$F42+0.5*$G42)*Normalization!AD$35,$K42*Normalization!AD$35,AD41*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD36))))), 0, CHOOSE($C$76,'Linear Projection'!AD30,(1*$F42+0.5*$G42)*Normalization!AD$35,$K42*Normalization!AD$35,AD41*$F$13,CHOOSE(AD$72,'Linear Projection'!AD30,(1*$F42+0.5*$G42)*Normalization!AD$35,$K42*Normalization!AD$35,AD41*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD36))))))","v":9254.7375939849881},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE30,(1*$F42+0.5*$G42)*Normalization!AE$35,$K42*Normalization!AE$35,AE41*$F$13,CHOOSE(AE$72,'Linear Projection'!AE30,(1*$F42+0.5*$G42)*Normalization!AE$35,$K42*Normalization!AE$35,AE41*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE36))))), 0, CHOOSE($C$76,'Linear Projection'!AE30,(1*$F42+0.5*$G42)*Normalization!AE$35,$K42*Normalization!AE$35,AE41*$F$13,CHOOSE(AE$72,'Linear Projection'!AE30,(1*$F42+0.5*$G42)*Normalization!AE$35,$K42*Normalization!AE$35,AE41*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE36))))))","v":99573.432155206101},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$35,$K42*Normalization!AF$35,AF41*$F$13,CHOOSE(AF$72,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$35,$K42*Normalization!AF$35,AF41*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF36))))), 0, CHOOSE($C$76,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$35,$K42*Normalization!AF$35,AF41*$F$13,CHOOSE(AF$72,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$35,$K42*Normalization!AF$35,AF41*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$35,$K42*Normalization!AG$35,AG41*$F$13,CHOOSE(AG$72,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$35,$K42*Normalization!AG$35,AG41*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG36))))), 0, CHOOSE($C$76,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$35,$K42*Normalization!AG$35,AG41*$F$13,CHOOSE(AG$72,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$35,$K42*Normalization!AG$35,AG41*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$35,$K42*Normalization!AH$35,AH41*$F$13,CHOOSE(AH$72,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$35,$K42*Normalization!AH$35,AH41*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH36))))), 0, CHOOSE($C$76,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$35,$K42*Normalization!AH$35,AH41*$F$13,CHOOSE(AH$72,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$35,$K42*Normalization!AH$35,AH41*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$35,$K42*Normalization!AI$35,AI41*$F$13,CHOOSE(AI$72,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$35,$K42*Normalization!AI$35,AI41*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI36))))), 0, CHOOSE($C$76,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$35,$K42*Normalization!AI$35,AI41*$F$13,CHOOSE(AI$72,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$35,$K42*Normalization!AI$35,AI41*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$35,$K42*Normalization!AJ$35,AJ41*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$35,$K42*Normalization!AJ$35,AJ41*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ36))))), 0, CHOOSE($C$76,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$35,$K42*Normalization!AJ$35,AJ41*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$35,$K42*Normalization!AJ$35,AJ41*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$35,$K42*Normalization!AK$35,AK41*$F$13,CHOOSE(AK$72,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$35,$K42*Normalization!AK$35,AK41*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK36))))), 0, CHOOSE($C$76,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$35,$K42*Normalization!AK$35,AK41*$F$13,CHOOSE(AK$72,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$35,$K42*Normalization!AK$35,AK41*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$35,$K42*Normalization!AL$35,AL41*$F$13,CHOOSE(AL$72,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$35,$K42*Normalization!AL$35,AL41*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL36))))), 0, CHOOSE($C$76,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$35,$K42*Normalization!AL$35,AL41*$F$13,CHOOSE(AL$72,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$35,$K42*Normalization!AL$35,AL41*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$35,$K42*Normalization!AM$35,AM41*$F$13,CHOOSE(AM$72,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$35,$K42*Normalization!AM$35,AM41*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM36))))), 0, CHOOSE($C$76,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$35,$K42*Normalization!AM$35,AM41*$F$13,CHOOSE(AM$72,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$35,$K42*Normalization!AM$35,AM41*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$35,$K42*Normalization!AN$35,AN41*$F$13,CHOOSE(AN$72,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$35,$K42*Normalization!AN$35,AN41*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN36))))), 0, CHOOSE($C$76,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$35,$K42*Normalization!AN$35,AN41*$F$13,CHOOSE(AN$72,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$35,$K42*Normalization!AN$35,AN41*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$35,$K42*Normalization!AO$35,AO41*$F$13,CHOOSE(AO$72,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$35,$K42*Normalization!AO$35,AO41*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO36))))), 0, CHOOSE($C$76,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$35,$K42*Normalization!AO$35,AO41*$F$13,CHOOSE(AO$72,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$35,$K42*Normalization!AO$35,AO41*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO36))))))","v":5129.7040411055787},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$35,$K42*Normalization!AP$35,AP41*$F$13,CHOOSE(AP$72,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$35,$K42*Normalization!AP$35,AP41*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP36))))), 0, CHOOSE($C$76,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$35,$K42*Normalization!AP$35,AP41*$F$13,CHOOSE(AP$72,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$35,$K42*Normalization!AP$35,AP41*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$35,$K42*Normalization!AQ$35,AQ41*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$35,$K42*Normalization!AQ$35,AQ41*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ36))))), 0, CHOOSE($C$76,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$35,$K42*Normalization!AQ$35,AQ41*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$35,$K42*Normalization!AQ$35,AQ41*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$35,$K42*Normalization!AR$35,AR41*$F$13,CHOOSE(AR$72,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$35,$K42*Normalization!AR$35,AR41*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR36))))), 0, CHOOSE($C$76,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$35,$K42*Normalization!AR$35,AR41*$F$13,CHOOSE(AR$72,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$35,$K42*Normalization!AR$35,AR41*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$35,$K42*Normalization!AS$35,AS41*$F$13,CHOOSE(AS$72,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$35,$K42*Normalization!AS$35,AS41*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS36))))), 0, CHOOSE($C$76,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$35,$K42*Normalization!AS$35,AS41*$F$13,CHOOSE(AS$72,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$35,$K42*Normalization!AS$35,AS41*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$35,$K42*Normalization!AT$35,AT41*$F$13,CHOOSE(AT$72,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$35,$K42*Normalization!AT$35,AT41*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT36))))), 0, CHOOSE($C$76,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$35,$K42*Normalization!AT$35,AT41*$F$13,CHOOSE(AT$72,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$35,$K42*Normalization!AT$35,AT41*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$35,$K42*Normalization!AU$35,AU41*$F$13,CHOOSE(AU$72,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$35,$K42*Normalization!AU$35,AU41*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU36))))), 0, CHOOSE($C$76,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$35,$K42*Normalization!AU$35,AU41*$F$13,CHOOSE(AU$72,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$35,$K42*Normalization!AU$35,AU41*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$35,$K42*Normalization!AV$35,AV41*$F$13,CHOOSE(AV$72,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$35,$K42*Normalization!AV$35,AV41*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV36))))), 0, CHOOSE($C$76,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$35,$K42*Normalization!AV$35,AV41*$F$13,CHOOSE(AV$72,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$35,$K42*Normalization!AV$35,AV41*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$35,$K42*Normalization!AW$35,AW41*$F$13,CHOOSE(AW$72,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$35,$K42*Normalization!AW$35,AW41*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW36))))), 0, CHOOSE($C$76,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$35,$K42*Normalization!AW$35,AW41*$F$13,CHOOSE(AW$72,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$35,$K42*Normalization!AW$35,AW41*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$35,$K42*Normalization!AX$35,AX41*$F$13,CHOOSE(AX$72,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$35,$K42*Normalization!AX$35,AX41*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX36))))), 0, CHOOSE($C$76,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$35,$K42*Normalization!AX$35,AX41*$F$13,CHOOSE(AX$72,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$35,$K42*Normalization!AX$35,AX41*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$35,$K42*Normalization!AY$35,AY41*$F$13,CHOOSE(AY$72,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$35,$K42*Normalization!AY$35,AY41*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY36))))), 0, CHOOSE($C$76,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$35,$K42*Normalization!AY$35,AY41*$F$13,CHOOSE(AY$72,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$35,$K42*Normalization!AY$35,AY41*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$35,$K42*Normalization!AZ$35,AZ41*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$35,$K42*Normalization!AZ$35,AZ41*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ36))))), 0, CHOOSE($C$76,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$35,$K42*Normalization!AZ$35,AZ41*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$35,$K42*Normalization!AZ$35,AZ41*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$35,$K42*Normalization!BA$35,BA41*$F$13,CHOOSE(BA$72,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$35,$K42*Normalization!BA$35,BA41*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA36))))), 0, CHOOSE($C$76,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$35,$K42*Normalization!BA$35,BA41*$F$13,CHOOSE(BA$72,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$35,$K42*Normalization!BA$35,BA41*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$35,$K42*Normalization!BB$35,BB41*$F$13,CHOOSE(BB$72,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$35,$K42*Normalization!BB$35,BB41*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB36))))), 0, CHOOSE($C$76,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$35,$K42*Normalization!BB$35,BB41*$F$13,CHOOSE(BB$72,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$35,$K42*Normalization!BB$35,BB41*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$35,$K42*Normalization!BC$35,BC41*$F$13,CHOOSE(BC$72,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$35,$K42*Normalization!BC$35,BC41*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC36))))), 0, CHOOSE($C$76,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$35,$K42*Normalization!BC$35,BC41*$F$13,CHOOSE(BC$72,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$35,$K42*Normalization!BC$35,BC41*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$35,$K42*Normalization!BD$35,BD41*$F$13,CHOOSE(BD$72,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$35,$K42*Normalization!BD$35,BD41*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD36))))), 0, CHOOSE($C$76,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$35,$K42*Normalization!BD$35,BD41*$F$13,CHOOSE(BD$72,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$35,$K42*Normalization!BD$35,BD41*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$35,$K42*Normalization!BE$35,BE41*$F$13,CHOOSE(BE$72,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$35,$K42*Normalization!BE$35,BE41*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE36))))), 0, CHOOSE($C$76,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$35,$K42*Normalization!BE$35,BE41*$F$13,CHOOSE(BE$72,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$35,$K42*Normalization!BE$35,BE41*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE36))))))","v":7714.057142857142},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$35,$K42*Normalization!BG$35,BG41*$F$13,CHOOSE(BG$72,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$35,$K42*Normalization!BG$35,BG41*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG36))))), 0, CHOOSE($C$76,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$35,$K42*Normalization!BG$35,BG41*$F$13,CHOOSE(BG$72,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$35,$K42*Normalization!BG$35,BG41*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG36))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$35,$K42*Normalization!BI$35,BI41*$F$13,CHOOSE(BI$72,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$35,$K42*Normalization!BI$35,BI41*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI36))))), 0, CHOOSE($C$76,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$35,$K42*Normalization!BI$35,BI41*$F$13,CHOOSE(BI$72,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$35,$K42*Normalization!BI$35,BI41*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$35,$K42*Normalization!BJ$35,BJ41*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$35,$K42*Normalization!BJ$35,BJ41*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ36))))), 0, CHOOSE($C$76,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$35,$K42*Normalization!BJ$35,BJ41*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$35,$K42*Normalization!BJ$35,BJ41*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$35,$K42*Normalization!BK$35,BK41*$F$13,CHOOSE(BK$72,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$35,$K42*Normalization!BK$35,BK41*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK36))))), 0, CHOOSE($C$76,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$35,$K42*Normalization!BK$35,BK41*$F$13,CHOOSE(BK$72,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$35,$K42*Normalization!BK$35,BK41*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL30,(1*$F42+0.5*$G42)*Normalization!BL$35,$K42*Normalization!BL$35,BL41*$F$13,CHOOSE(BL$72,'Linear Projection'!BL30,(1*$F42+0.5*$G42)*Normalization!BL$35,$K42*Normalization!BL$35,BL41*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL36))))), 0, CHOOSE($C$76,'Linear Projection'!BL30,(1*$F42+0.5*$G42)*Normalization!BL$35,$K42*Normalization!BL$35,BL41*$F$13,CHOOSE(BL$72,'Linear Projection'!BL30,(1*$F42+0.5*$G42)*Normalization!BL$35,$K42*Normalization!BL$35,BL41*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$35,$K42*Normalization!BM$35,BM41*$F$13,CHOOSE(BM$72,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$35,$K42*Normalization!BM$35,BM41*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM36))))), 0, CHOOSE($C$76,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$35,$K42*Normalization!BM$35,BM41*$F$13,CHOOSE(BM$72,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$35,$K42*Normalization!BM$35,BM41*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN30,(1*$F42+0.5*$G42)*Normalization!BN$35,$K42*Normalization!BN$35,BN41*$F$13,CHOOSE(BN$72,'Linear Projection'!BN30,(1*$F42+0.5*$G42)*Normalization!BN$35,$K42*Normalization!BN$35,BN41*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN36))))), 0, CHOOSE($C$76,'Linear Projection'!BN30,(1*$F42+0.5*$G42)*Normalization!BN$35,$K42*Normalization!BN$35,BN41*$F$13,CHOOSE(BN$72,'Linear Projection'!BN30,(1*$F42+0.5*$G42)*Normalization!BN$35,$K42*Normalization!BN$35,BN41*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$35,$K42*Normalization!BO$35,BO41*$F$13,CHOOSE(BO$72,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$35,$K42*Normalization!BO$35,BO41*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO36))))), 0, CHOOSE($C$76,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$35,$K42*Normalization!BO$35,BO41*$F$13,CHOOSE(BO$72,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$35,$K42*Normalization!BO$35,BO41*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$35,$K42*Normalization!BP$35,BP41*$F$13,CHOOSE(BP$72,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$35,$K42*Normalization!BP$35,BP41*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP36))))), 0, CHOOSE($C$76,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$35,$K42*Normalization!BP$35,BP41*$F$13,CHOOSE(BP$72,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$35,$K42*Normalization!BP$35,BP41*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$35,$K42*Normalization!BQ$35,BQ41*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$35,$K42*Normalization!BQ$35,BQ41*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ36))))), 0, CHOOSE($C$76,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$35,$K42*Normalization!BQ$35,BQ41*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$35,$K42*Normalization!BQ$35,BQ41*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ36))))))","v":15674905.324706763},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$35,$K42*Normalization!BR$35,BR41*$F$13,CHOOSE(BR$72,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$35,$K42*Normalization!BR$35,BR41*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR36))))), 0, CHOOSE($C$76,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$35,$K42*Normalization!BR$35,BR41*$F$13,CHOOSE(BR$72,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$35,$K42*Normalization!BR$35,BR41*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$35,$K42*Normalization!BS$35,BS41*$F$13,CHOOSE(BS$72,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$35,$K42*Normalization!BS$35,BS41*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS36))))), 0, CHOOSE($C$76,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$35,$K42*Normalization!BS$35,BS41*$F$13,CHOOSE(BS$72,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$35,$K42*Normalization!BS$35,BS41*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$35,$K42*Normalization!BT$35,BT41*$F$13,CHOOSE(BT$72,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$35,$K42*Normalization!BT$35,BT41*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT36))))), 0, CHOOSE($C$76,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$35,$K42*Normalization!BT$35,BT41*$F$13,CHOOSE(BT$72,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$35,$K42*Normalization!BT$35,BT41*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT36))))))","v":900306.25523553789},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$35,$K42*Normalization!BU$35,BU41*$F$13,CHOOSE(BU$72,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$35,$K42*Normalization!BU$35,BU41*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU36))))), 0, CHOOSE($C$76,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$35,$K42*Normalization!BU$35,BU41*$F$13,CHOOSE(BU$72,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$35,$K42*Normalization!BU$35,BU41*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU36))))))","v":38693.759086484206},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$35,$K42*Normalization!BV$35,BV41*$F$13,CHOOSE(BV$72,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$35,$K42*Normalization!BV$35,BV41*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV36))))), 0, CHOOSE($C$76,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$35,$K42*Normalization!BV$35,BV41*$F$13,CHOOSE(BV$72,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$35,$K42*Normalization!BV$35,BV41*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$35,$K42*Normalization!BW$35,BW41*$F$13,CHOOSE(BW$72,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$35,$K42*Normalization!BW$35,BW41*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW36))))), 0, CHOOSE($C$76,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$35,$K42*Normalization!BW$35,BW41*$F$13,CHOOSE(BW$72,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$35,$K42*Normalization!BW$35,BW41*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$35,$K42*Normalization!BX$35,BX41*$F$13,CHOOSE(BX$72,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$35,$K42*Normalization!BX$35,BX41*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX36))))), 0, CHOOSE($C$76,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$35,$K42*Normalization!BX$35,BX41*$F$13,CHOOSE(BX$72,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$35,$K42*Normalization!BX$35,BX41*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX36))))))","v":60706.059227690101},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$35,$K42*Normalization!BY$35,BY41*$F$13,CHOOSE(BY$72,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$35,$K42*Normalization!BY$35,BY41*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY36))))), 0, CHOOSE($C$76,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$35,$K42*Normalization!BY$35,BY41*$F$13,CHOOSE(BY$72,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$35,$K42*Normalization!BY$35,BY41*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY36))))))","v":6166.4027571904007},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$35,$K42*Normalization!BZ$35,BZ41*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$35,$K42*Normalization!BZ$35,BZ41*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ36))))), 0, CHOOSE($C$76,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$35,$K42*Normalization!BZ$35,BZ41*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$35,$K42*Normalization!BZ$35,BZ41*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$35,$K42*Normalization!CA$35,CA41*$F$13,CHOOSE(CA$72,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$35,$K42*Normalization!CA$35,CA41*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA36))))), 0, CHOOSE($C$76,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$35,$K42*Normalization!CA$35,CA41*$F$13,CHOOSE(CA$72,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$35,$K42*Normalization!CA$35,CA41*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$35,$K42*Normalization!CB$35,CB41*$F$13,CHOOSE(CB$72,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$35,$K42*Normalization!CB$35,CB41*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB36))))), 0, CHOOSE($C$76,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$35,$K42*Normalization!CB$35,CB41*$F$13,CHOOSE(CB$72,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$35,$K42*Normalization!CB$35,CB41*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB36))))))","v":8302727.0936922431},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$35,$K42*Normalization!CC$35,CC41*$F$13,CHOOSE(CC$72,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$35,$K42*Normalization!CC$35,CC41*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC36))))), 0, CHOOSE($C$76,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$35,$K42*Normalization!CC$35,CC41*$F$13,CHOOSE(CC$72,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$35,$K42*Normalization!CC$35,CC41*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$35,$K42*Normalization!CD$35,CD41*$F$13,CHOOSE(CD$72,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$35,$K42*Normalization!CD$35,CD41*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD36))))), 0, CHOOSE($C$76,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$35,$K42*Normalization!CD$35,CD41*$F$13,CHOOSE(CD$72,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$35,$K42*Normalization!CD$35,CD41*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$35,$K42*Normalization!CE$35,CE41*$F$13,CHOOSE(CE$72,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$35,$K42*Normalization!CE$35,CE41*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE36))))), 0, CHOOSE($C$76,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$35,$K42*Normalization!CE$35,CE41*$F$13,CHOOSE(CE$72,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$35,$K42*Normalization!CE$35,CE41*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$35,$K42*Normalization!CF$35,CF41*$F$13,CHOOSE(CF$72,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$35,$K42*Normalization!CF$35,CF41*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF36))))), 0, CHOOSE($C$76,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$35,$K42*Normalization!CF$35,CF41*$F$13,CHOOSE(CF$72,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$35,$K42*Normalization!CF$35,CF41*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$35,$K42*Normalization!CG$35,CG41*$F$13,CHOOSE(CG$72,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$35,$K42*Normalization!CG$35,CG41*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG36))))), 0, CHOOSE($C$76,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$35,$K42*Normalization!CG$35,CG41*$F$13,CHOOSE(CG$72,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$35,$K42*Normalization!CG$35,CG41*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$35,$K42*Normalization!CH$35,CH41*$F$13,CHOOSE(CH$72,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$35,$K42*Normalization!CH$35,CH41*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH36))))), 0, CHOOSE($C$76,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$35,$K42*Normalization!CH$35,CH41*$F$13,CHOOSE(CH$72,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$35,$K42*Normalization!CH$35,CH41*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$35,$K42*Normalization!CI$35,CI41*$F$13,CHOOSE(CI$72,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$35,$K42*Normalization!CI$35,CI41*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI36))))), 0, CHOOSE($C$76,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$35,$K42*Normalization!CI$35,CI41*$F$13,CHOOSE(CI$72,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$35,$K42*Normalization!CI$35,CI41*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI36))))))","v":2663139.9906666707},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$35,$K42*Normalization!CJ$35,CJ41*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$35,$K42*Normalization!CJ$35,CJ41*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ36))))), 0, CHOOSE($C$76,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$35,$K42*Normalization!CJ$35,CJ41*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$35,$K42*Normalization!CJ$35,CJ41*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$35,$K42*Normalization!CK$35,CK41*$F$13,CHOOSE(CK$72,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$35,$K42*Normalization!CK$35,CK41*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK36))))), 0, CHOOSE($C$76,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$35,$K42*Normalization!CK$35,CK41*$F$13,CHOOSE(CK$72,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$35,$K42*Normalization!CK$35,CK41*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK36))))))","v":-28.823643233085022},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$35,$K42*Normalization!CL$35,CL41*$F$13,CHOOSE(CL$72,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$35,$K42*Normalization!CL$35,CL41*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL36))))), 0, CHOOSE($C$76,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$35,$K42*Normalization!CL$35,CL41*$F$13,CHOOSE(CL$72,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$35,$K42*Normalization!CL$35,CL41*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$35,$K42*Normalization!CM$35,CM41*$F$13,CHOOSE(CM$72,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$35,$K42*Normalization!CM$35,CM41*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM36))))), 0, CHOOSE($C$76,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$35,$K42*Normalization!CM$35,CM41*$F$13,CHOOSE(CM$72,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$35,$K42*Normalization!CM$35,CM41*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$35,$K42*Normalization!CN$35,CN41*$F$13,CHOOSE(CN$72,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$35,$K42*Normalization!CN$35,CN41*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN36))))), 0, CHOOSE($C$76,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$35,$K42*Normalization!CN$35,CN41*$F$13,CHOOSE(CN$72,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$35,$K42*Normalization!CN$35,CN41*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN36))))))","v":528.53861240601691},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$35,$K42*Normalization!CO$35,CO41*$F$13,CHOOSE(CO$72,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$35,$K42*Normalization!CO$35,CO41*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO36))))), 0, CHOOSE($C$76,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$35,$K42*Normalization!CO$35,CO41*$F$13,CHOOSE(CO$72,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$35,$K42*Normalization!CO$35,CO41*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$35,$K42*Normalization!CP$35,CP41*$F$13,CHOOSE(CP$72,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$35,$K42*Normalization!CP$35,CP41*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP36))))), 0, CHOOSE($C$76,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$35,$K42*Normalization!CP$35,CP41*$F$13,CHOOSE(CP$72,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$35,$K42*Normalization!CP$35,CP41*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$35,$K42*Normalization!CQ$35,CQ41*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$35,$K42*Normalization!CQ$35,CQ41*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ36))))), 0, CHOOSE($C$76,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$35,$K42*Normalization!CQ$35,CQ41*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$35,$K42*Normalization!CQ$35,CQ41*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$35,$K42*Normalization!CR$35,CR41*$F$13,CHOOSE(CR$72,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$35,$K42*Normalization!CR$35,CR41*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR36))))), 0, CHOOSE($C$76,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$35,$K42*Normalization!CR$35,CR41*$F$13,CHOOSE(CR$72,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$35,$K42*Normalization!CR$35,CR41*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR36))))))","v":26580916.541503757},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$35,$K42*Normalization!CS$35,CS41*$F$13,CHOOSE(CS$72,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$35,$K42*Normalization!CS$35,CS41*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS36))))), 0, CHOOSE($C$76,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$35,$K42*Normalization!CS$35,CS41*$F$13,CHOOSE(CS$72,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$35,$K42*Normalization!CS$35,CS41*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS36))))))","v":-158571.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$35,$K42*Normalization!CT$35,CT41*$F$13,CHOOSE(CT$72,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$35,$K42*Normalization!CT$35,CT41*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT36))))), 0, CHOOSE($C$76,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$35,$K42*Normalization!CT$35,CT41*$F$13,CHOOSE(CT$72,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$35,$K42*Normalization!CT$35,CT41*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT36))))))","v":-225616.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$35,$K42*Normalization!CU$35,CU41*$F$13,CHOOSE(CU$72,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$35,$K42*Normalization!CU$35,CU41*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU36))))), 0, CHOOSE($C$76,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$35,$K42*Normalization!CU$35,CU41*$F$13,CHOOSE(CU$72,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$35,$K42*Normalization!CU$35,CU41*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$35,$K42*Normalization!CV$35,CV41*$F$13,CHOOSE(CV$72,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$35,$K42*Normalization!CV$35,CV41*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV36))))), 0, CHOOSE($C$76,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$35,$K42*Normalization!CV$35,CV41*$F$13,CHOOSE(CV$72,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$35,$K42*Normalization!CV$35,CV41*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$35,$K42*Normalization!CW$35,CW41*$F$13,CHOOSE(CW$72,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$35,$K42*Normalization!CW$35,CW41*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW36))))), 0, CHOOSE($C$76,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$35,$K42*Normalization!CW$35,CW41*$F$13,CHOOSE(CW$72,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$35,$K42*Normalization!CW$35,CW41*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW36))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$35,$K42*Normalization!CX$35,CX41*$F$13,CHOOSE(CX$72,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$35,$K42*Normalization!CX$35,CX41*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX36))))), 0, CHOOSE($C$76,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$35,$K42*Normalization!CX$35,CX41*$F$13,CHOOSE(CX$72,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$35,$K42*Normalization!CX$35,CX41*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX36))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$35,$K42*Normalization!CY$35,CY41*$F$13,CHOOSE(CY$72,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$35,$K42*Normalization!CY$35,CY41*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY36))))), 0, CHOOSE($C$76,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$35,$K42*Normalization!CY$35,CY41*$F$13,CHOOSE(CY$72,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$35,$K42*Normalization!CY$35,CY41*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY36))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$35,$K42*Normalization!CZ$35,CZ41*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$35,$K42*Normalization!CZ$35,CZ41*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ36))))), 0, CHOOSE($C$76,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$35,$K42*Normalization!CZ$35,CZ41*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$35,$K42*Normalization!CZ$35,CZ41*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$35,$K42*Normalization!DA$35,DA41*$F$13,CHOOSE(DA$72,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$35,$K42*Normalization!DA$35,DA41*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA36))))), 0, CHOOSE($C$76,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$35,$K42*Normalization!DA$35,DA41*$F$13,CHOOSE(DA$72,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$35,$K42*Normalization!DA$35,DA41*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$35,$K42*Normalization!DB$35,DB41*$F$13,CHOOSE(DB$72,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$35,$K42*Normalization!DB$35,DB41*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB36))))), 0, CHOOSE($C$76,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$35,$K42*Normalization!DB$35,DB41*$F$13,CHOOSE(DB$72,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$35,$K42*Normalization!DB$35,DB41*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$35,$K42*Normalization!DC$35,DC41*$F$13,CHOOSE(DC$72,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$35,$K42*Normalization!DC$35,DC41*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC36))))), 0, CHOOSE($C$76,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$35,$K42*Normalization!DC$35,DC41*$F$13,CHOOSE(DC$72,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$35,$K42*Normalization!DC$35,DC41*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC36))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$35,$K42*Normalization!DD$35,DD41*$F$13,CHOOSE(DD$72,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$35,$K42*Normalization!DD$35,DD41*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD36))))), 0, CHOOSE($C$76,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$35,$K42*Normalization!DD$35,DD41*$F$13,CHOOSE(DD$72,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$35,$K42*Normalization!DD$35,DD41*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD36))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$35,$K42*Normalization!DE$35,DE41*$F$13,CHOOSE(DE$72,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$35,$K42*Normalization!DE$35,DE41*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE36))))), 0, CHOOSE($C$76,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$35,$K42*Normalization!DE$35,DE41*$F$13,CHOOSE(DE$72,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$35,$K42*Normalization!DE$35,DE41*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$35,$K42*Normalization!DF$35,DF41*$F$13,CHOOSE(DF$72,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$35,$K42*Normalization!DF$35,DF41*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF36))))), 0, CHOOSE($C$76,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$35,$K42*Normalization!DF$35,DF41*$F$13,CHOOSE(DF$72,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$35,$K42*Normalization!DF$35,DF41*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF36))))))","v":0}]
[null,2032,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C31,C42*$F$12,CHOOSE(C$72,'Linear Projection'!C31,(1*$F43+0.5*$G43)*Normalization!C$35,$K43*Normalization!C$35,C42*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C37)))) ), 0, CHOOSE($K$80,'Linear Projection'!C31,C42*$F$12,CHOOSE(C$72,'Linear Projection'!C31,(1*$F43+0.5*$G43)*Normalization!C$35,$K43*Normalization!C$35,C42*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C37))))))","v":115879141.23803282},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D31,D42*$F$12,CHOOSE(D$72,'Linear Projection'!D31,(1*$F43+0.5*$G43)*Normalization!D$35,$K43*Normalization!D$35,D42*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D37)))) ), 0, CHOOSE($K$80,'Linear Projection'!D31,D42*$F$12,CHOOSE(D$72,'Linear Projection'!D31,(1*$F43+0.5*$G43)*Normalization!D$35,$K43*Normalization!D$35,D42*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D37))))))","v":1677441.7500726283},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E31,E42*$F$12,CHOOSE(E$72,'Linear Projection'!E31,(1*$F43+0.5*$G43)*Normalization!E$35,$K43*Normalization!E$35,E42*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E37)))) ), 0, CHOOSE($K$80,'Linear Projection'!E31,E42*$F$12,CHOOSE(E$72,'Linear Projection'!E31,(1*$F43+0.5*$G43)*Normalization!E$35,$K43*Normalization!E$35,E42*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E37))))))","v":2268427.7461628169},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F31,F42*$F$12,CHOOSE(F$72,'Linear Projection'!F31,(1*$F43+0.5*$G43)*Normalization!F$35,$K43*Normalization!F$35,F42*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F37)))) ), 0, CHOOSE($K$80,'Linear Projection'!F31,F42*$F$12,CHOOSE(F$72,'Linear Projection'!F31,(1*$F43+0.5*$G43)*Normalization!F$35,$K43*Normalization!F$35,F42*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F37))))))","v":2123.0947368421075},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G31,G42*$F$12,CHOOSE(G$72,'Linear Projection'!G31,(1*$F43+0.5*$G43)*Normalization!G$35,$K43*Normalization!G$35,G42*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G37)))) ), 0, CHOOSE($K$80,'Linear Projection'!G31,G42*$F$12,CHOOSE(G$72,'Linear Projection'!G31,(1*$F43+0.5*$G43)*Normalization!G$35,$K43*Normalization!G$35,G42*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H31,H42*$F$12,CHOOSE(H$72,'Linear Projection'!H31,(1*$F43+0.5*$G43)*Normalization!H$35,$K43*Normalization!H$35,H42*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H37)))) ), 0, CHOOSE($K$80,'Linear Projection'!H31,H42*$F$12,CHOOSE(H$72,'Linear Projection'!H31,(1*$F43+0.5*$G43)*Normalization!H$35,$K43*Normalization!H$35,H42*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I31,I42*$F$12,CHOOSE(I$72,'Linear Projection'!I31,(1*$F43+0.5*$G43)*Normalization!I$35,$K43*Normalization!I$35,I42*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I37)))) ), 0, CHOOSE($K$80,'Linear Projection'!I31,I42*$F$12,CHOOSE(I$72,'Linear Projection'!I31,(1*$F43+0.5*$G43)*Normalization!I$35,$K43*Normalization!I$35,I42*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I37))))))","v":162.71089473684242},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J31,J42*$F$12,CHOOSE(J$72,'Linear Projection'!J31,(1*$F43+0.5*$G43)*Normalization!J$35,$K43*Normalization!J$35,J42*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J37)))) ), 0, CHOOSE($K$80,'Linear Projection'!J31,J42*$F$12,CHOOSE(J$72,'Linear Projection'!J31,(1*$F43+0.5*$G43)*Normalization!J$35,$K43*Normalization!J$35,J42*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J37))))))","v":418.34210526315837},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K31,K42*$F$12,CHOOSE(K$72,'Linear Projection'!K31,(1*$F43+0.5*$G43)*Normalization!K$35,$K43*Normalization!K$35,K42*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K37)))) ), 0, CHOOSE($K$80,'Linear Projection'!K31,K42*$F$12,CHOOSE(K$72,'Linear Projection'!K31,(1*$F43+0.5*$G43)*Normalization!K$35,$K43*Normalization!K$35,K42*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K37))))))","v":1662403.1684210524},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L31,L42*$F$12,CHOOSE(L$72,'Linear Projection'!L31,(1*$F43+0.5*$G43)*Normalization!L$35,$K43*Normalization!L$35,L42*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L37)))) ), 0, CHOOSE($K$80,'Linear Projection'!L31,L42*$F$12,CHOOSE(L$72,'Linear Projection'!L31,(1*$F43+0.5*$G43)*Normalization!L$35,$K43*Normalization!L$35,L42*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L37))))))","v":286723.7894736845},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$35,$K43*Normalization!M$35,M42*$F$13,CHOOSE(M$72,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$35,$K43*Normalization!M$35,M42*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M37))))), 0, CHOOSE($C$76,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$35,$K43*Normalization!M$35,M42*$F$13,CHOOSE(M$72,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$35,$K43*Normalization!M$35,M42*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$35,$K43*Normalization!N$35,N42*$F$13,CHOOSE(N$72,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$35,$K43*Normalization!N$35,N42*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N37))))), 0, CHOOSE($C$76,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$35,$K43*Normalization!N$35,N42*$F$13,CHOOSE(N$72,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$35,$K43*Normalization!N$35,N42*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$35,$K43*Normalization!O$35,O42*$F$13,CHOOSE(O$72,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$35,$K43*Normalization!O$35,O42*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O37))))), 0, CHOOSE($C$76,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$35,$K43*Normalization!O$35,O42*$F$13,CHOOSE(O$72,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$35,$K43*Normalization!O$35,O42*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$35,$K43*Normalization!P$35,P42*$F$13,CHOOSE(P$72,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$35,$K43*Normalization!P$35,P42*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P37))))), 0, CHOOSE($C$76,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$35,$K43*Normalization!P$35,P42*$F$13,CHOOSE(P$72,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$35,$K43*Normalization!P$35,P42*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$35,$K43*Normalization!Q$35,Q42*$F$13,CHOOSE(Q$72,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$35,$K43*Normalization!Q$35,Q42*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q37))))), 0, CHOOSE($C$76,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$35,$K43*Normalization!Q$35,Q42*$F$13,CHOOSE(Q$72,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$35,$K43*Normalization!Q$35,Q42*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$35,$K43*Normalization!R$35,R42*$F$13,CHOOSE(R$72,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$35,$K43*Normalization!R$35,R42*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R37))))), 0, CHOOSE($C$76,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$35,$K43*Normalization!R$35,R42*$F$13,CHOOSE(R$72,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$35,$K43*Normalization!R$35,R42*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$35,$K43*Normalization!S$35,S42*$F$13,CHOOSE(S$72,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$35,$K43*Normalization!S$35,S42*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S37))))), 0, CHOOSE($C$76,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$35,$K43*Normalization!S$35,S42*$F$13,CHOOSE(S$72,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$35,$K43*Normalization!S$35,S42*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$35,$K43*Normalization!T$35,T42*$F$13,CHOOSE(T$72,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$35,$K43*Normalization!T$35,T42*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T37))))), 0, CHOOSE($C$76,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$35,$K43*Normalization!T$35,T42*$F$13,CHOOSE(T$72,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$35,$K43*Normalization!T$35,T42*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$35,$K43*Normalization!U$35,U42*$F$13,CHOOSE(U$72,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$35,$K43*Normalization!U$35,U42*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U37))))), 0, CHOOSE($C$76,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$35,$K43*Normalization!U$35,U42*$F$13,CHOOSE(U$72,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$35,$K43*Normalization!U$35,U42*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$35,$K43*Normalization!V$35,V42*$F$13,CHOOSE(V$72,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$35,$K43*Normalization!V$35,V42*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V37))))), 0, CHOOSE($C$76,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$35,$K43*Normalization!V$35,V42*$F$13,CHOOSE(V$72,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$35,$K43*Normalization!V$35,V42*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$35,$K43*Normalization!W$35,W42*$F$13,CHOOSE(W$72,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$35,$K43*Normalization!W$35,W42*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W37))))), 0, CHOOSE($C$76,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$35,$K43*Normalization!W$35,W42*$F$13,CHOOSE(W$72,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$35,$K43*Normalization!W$35,W42*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$35,$K43*Normalization!X$35,X42*$F$13,CHOOSE(X$72,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$35,$K43*Normalization!X$35,X42*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X37))))), 0, CHOOSE($C$76,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$35,$K43*Normalization!X$35,X42*$F$13,CHOOSE(X$72,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$35,$K43*Normalization!X$35,X42*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$35,$K43*Normalization!Y$35,Y42*$F$13,CHOOSE(Y$72,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$35,$K43*Normalization!Y$35,Y42*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y37))))), 0, CHOOSE($C$76,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$35,$K43*Normalization!Y$35,Y42*$F$13,CHOOSE(Y$72,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$35,$K43*Normalization!Y$35,Y42*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$35,$K43*Normalization!Z$35,Z42*$F$13,CHOOSE(Z$72,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$35,$K43*Normalization!Z$35,Z42*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z37))))), 0, CHOOSE($C$76,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$35,$K43*Normalization!Z$35,Z42*$F$13,CHOOSE(Z$72,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$35,$K43*Normalization!Z$35,Z42*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z37))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$35,$K43*Normalization!AC$35,AC42*$F$13,CHOOSE(AC$72,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$35,$K43*Normalization!AC$35,AC42*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC37))))), 0, CHOOSE($C$76,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$35,$K43*Normalization!AC$35,AC42*$F$13,CHOOSE(AC$72,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$35,$K43*Normalization!AC$35,AC42*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC37))))))","v":327840.53684210405},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD31,(1*$F43+0.5*$G43)*Normalization!AD$35,$K43*Normalization!AD$35,AD42*$F$13,CHOOSE(AD$72,'Linear Projection'!AD31,(1*$F43+0.5*$G43)*Normalization!AD$35,$K43*Normalization!AD$35,AD42*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD37))))), 0, CHOOSE($C$76,'Linear Projection'!AD31,(1*$F43+0.5*$G43)*Normalization!AD$35,$K43*Normalization!AD$35,AD42*$F$13,CHOOSE(AD$72,'Linear Projection'!AD31,(1*$F43+0.5*$G43)*Normalization!AD$35,$K43*Normalization!AD$35,AD42*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD37))))))","v":9468.142105263134},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE31,(1*$F43+0.5*$G43)*Normalization!AE$35,$K43*Normalization!AE$35,AE42*$F$13,CHOOSE(AE$72,'Linear Projection'!AE31,(1*$F43+0.5*$G43)*Normalization!AE$35,$K43*Normalization!AE$35,AE42*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE37))))), 0, CHOOSE($C$76,'Linear Projection'!AE31,(1*$F43+0.5*$G43)*Normalization!AE$35,$K43*Normalization!AE$35,AE42*$F$13,CHOOSE(AE$72,'Linear Projection'!AE31,(1*$F43+0.5*$G43)*Normalization!AE$35,$K43*Normalization!AE$35,AE42*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE37))))))","v":100313.10904451995},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$35,$K43*Normalization!AF$35,AF42*$F$13,CHOOSE(AF$72,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$35,$K43*Normalization!AF$35,AF42*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF37))))), 0, CHOOSE($C$76,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$35,$K43*Normalization!AF$35,AF42*$F$13,CHOOSE(AF$72,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$35,$K43*Normalization!AF$35,AF42*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$35,$K43*Normalization!AG$35,AG42*$F$13,CHOOSE(AG$72,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$35,$K43*Normalization!AG$35,AG42*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG37))))), 0, CHOOSE($C$76,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$35,$K43*Normalization!AG$35,AG42*$F$13,CHOOSE(AG$72,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$35,$K43*Normalization!AG$35,AG42*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$35,$K43*Normalization!AH$35,AH42*$F$13,CHOOSE(AH$72,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$35,$K43*Normalization!AH$35,AH42*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH37))))), 0, CHOOSE($C$76,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$35,$K43*Normalization!AH$35,AH42*$F$13,CHOOSE(AH$72,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$35,$K43*Normalization!AH$35,AH42*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$35,$K43*Normalization!AI$35,AI42*$F$13,CHOOSE(AI$72,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$35,$K43*Normalization!AI$35,AI42*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI37))))), 0, CHOOSE($C$76,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$35,$K43*Normalization!AI$35,AI42*$F$13,CHOOSE(AI$72,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$35,$K43*Normalization!AI$35,AI42*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$35,$K43*Normalization!AJ$35,AJ42*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$35,$K43*Normalization!AJ$35,AJ42*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ37))))), 0, CHOOSE($C$76,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$35,$K43*Normalization!AJ$35,AJ42*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$35,$K43*Normalization!AJ$35,AJ42*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$35,$K43*Normalization!AK$35,AK42*$F$13,CHOOSE(AK$72,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$35,$K43*Normalization!AK$35,AK42*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK37))))), 0, CHOOSE($C$76,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$35,$K43*Normalization!AK$35,AK42*$F$13,CHOOSE(AK$72,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$35,$K43*Normalization!AK$35,AK42*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$35,$K43*Normalization!AL$35,AL42*$F$13,CHOOSE(AL$72,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$35,$K43*Normalization!AL$35,AL42*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL37))))), 0, CHOOSE($C$76,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$35,$K43*Normalization!AL$35,AL42*$F$13,CHOOSE(AL$72,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$35,$K43*Normalization!AL$35,AL42*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$35,$K43*Normalization!AM$35,AM42*$F$13,CHOOSE(AM$72,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$35,$K43*Normalization!AM$35,AM42*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM37))))), 0, CHOOSE($C$76,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$35,$K43*Normalization!AM$35,AM42*$F$13,CHOOSE(AM$72,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$35,$K43*Normalization!AM$35,AM42*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$35,$K43*Normalization!AN$35,AN42*$F$13,CHOOSE(AN$72,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$35,$K43*Normalization!AN$35,AN42*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN37))))), 0, CHOOSE($C$76,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$35,$K43*Normalization!AN$35,AN42*$F$13,CHOOSE(AN$72,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$35,$K43*Normalization!AN$35,AN42*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$35,$K43*Normalization!AO$35,AO42*$F$13,CHOOSE(AO$72,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$35,$K43*Normalization!AO$35,AO42*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO37))))), 0, CHOOSE($C$76,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$35,$K43*Normalization!AO$35,AO42*$F$13,CHOOSE(AO$72,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$35,$K43*Normalization!AO$35,AO42*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO37))))))","v":4788.5535837593488},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$35,$K43*Normalization!AP$35,AP42*$F$13,CHOOSE(AP$72,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$35,$K43*Normalization!AP$35,AP42*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP37))))), 0, CHOOSE($C$76,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$35,$K43*Normalization!AP$35,AP42*$F$13,CHOOSE(AP$72,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$35,$K43*Normalization!AP$35,AP42*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$35,$K43*Normalization!AQ$35,AQ42*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$35,$K43*Normalization!AQ$35,AQ42*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ37))))), 0, CHOOSE($C$76,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$35,$K43*Normalization!AQ$35,AQ42*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$35,$K43*Normalization!AQ$35,AQ42*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$35,$K43*Normalization!AR$35,AR42*$F$13,CHOOSE(AR$72,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$35,$K43*Normalization!AR$35,AR42*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR37))))), 0, CHOOSE($C$76,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$35,$K43*Normalization!AR$35,AR42*$F$13,CHOOSE(AR$72,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$35,$K43*Normalization!AR$35,AR42*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$35,$K43*Normalization!AS$35,AS42*$F$13,CHOOSE(AS$72,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$35,$K43*Normalization!AS$35,AS42*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS37))))), 0, CHOOSE($C$76,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$35,$K43*Normalization!AS$35,AS42*$F$13,CHOOSE(AS$72,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$35,$K43*Normalization!AS$35,AS42*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$35,$K43*Normalization!AT$35,AT42*$F$13,CHOOSE(AT$72,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$35,$K43*Normalization!AT$35,AT42*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT37))))), 0, CHOOSE($C$76,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$35,$K43*Normalization!AT$35,AT42*$F$13,CHOOSE(AT$72,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$35,$K43*Normalization!AT$35,AT42*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$35,$K43*Normalization!AU$35,AU42*$F$13,CHOOSE(AU$72,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$35,$K43*Normalization!AU$35,AU42*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU37))))), 0, CHOOSE($C$76,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$35,$K43*Normalization!AU$35,AU42*$F$13,CHOOSE(AU$72,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$35,$K43*Normalization!AU$35,AU42*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$35,$K43*Normalization!AV$35,AV42*$F$13,CHOOSE(AV$72,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$35,$K43*Normalization!AV$35,AV42*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV37))))), 0, CHOOSE($C$76,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$35,$K43*Normalization!AV$35,AV42*$F$13,CHOOSE(AV$72,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$35,$K43*Normalization!AV$35,AV42*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$35,$K43*Normalization!AW$35,AW42*$F$13,CHOOSE(AW$72,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$35,$K43*Normalization!AW$35,AW42*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW37))))), 0, CHOOSE($C$76,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$35,$K43*Normalization!AW$35,AW42*$F$13,CHOOSE(AW$72,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$35,$K43*Normalization!AW$35,AW42*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$35,$K43*Normalization!AX$35,AX42*$F$13,CHOOSE(AX$72,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$35,$K43*Normalization!AX$35,AX42*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX37))))), 0, CHOOSE($C$76,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$35,$K43*Normalization!AX$35,AX42*$F$13,CHOOSE(AX$72,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$35,$K43*Normalization!AX$35,AX42*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$35,$K43*Normalization!AY$35,AY42*$F$13,CHOOSE(AY$72,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$35,$K43*Normalization!AY$35,AY42*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY37))))), 0, CHOOSE($C$76,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$35,$K43*Normalization!AY$35,AY42*$F$13,CHOOSE(AY$72,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$35,$K43*Normalization!AY$35,AY42*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$35,$K43*Normalization!AZ$35,AZ42*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$35,$K43*Normalization!AZ$35,AZ42*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ37))))), 0, CHOOSE($C$76,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$35,$K43*Normalization!AZ$35,AZ42*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$35,$K43*Normalization!AZ$35,AZ42*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$35,$K43*Normalization!BA$35,BA42*$F$13,CHOOSE(BA$72,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$35,$K43*Normalization!BA$35,BA42*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA37))))), 0, CHOOSE($C$76,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$35,$K43*Normalization!BA$35,BA42*$F$13,CHOOSE(BA$72,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$35,$K43*Normalization!BA$35,BA42*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$35,$K43*Normalization!BB$35,BB42*$F$13,CHOOSE(BB$72,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$35,$K43*Normalization!BB$35,BB42*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB37))))), 0, CHOOSE($C$76,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$35,$K43*Normalization!BB$35,BB42*$F$13,CHOOSE(BB$72,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$35,$K43*Normalization!BB$35,BB42*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$35,$K43*Normalization!BC$35,BC42*$F$13,CHOOSE(BC$72,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$35,$K43*Normalization!BC$35,BC42*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC37))))), 0, CHOOSE($C$76,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$35,$K43*Normalization!BC$35,BC42*$F$13,CHOOSE(BC$72,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$35,$K43*Normalization!BC$35,BC42*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$35,$K43*Normalization!BD$35,BD42*$F$13,CHOOSE(BD$72,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$35,$K43*Normalization!BD$35,BD42*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD37))))), 0, CHOOSE($C$76,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$35,$K43*Normalization!BD$35,BD42*$F$13,CHOOSE(BD$72,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$35,$K43*Normalization!BD$35,BD42*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$35,$K43*Normalization!BE$35,BE42*$F$13,CHOOSE(BE$72,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$35,$K43*Normalization!BE$35,BE42*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE37))))), 0, CHOOSE($C$76,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$35,$K43*Normalization!BE$35,BE42*$F$13,CHOOSE(BE$72,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$35,$K43*Normalization!BE$35,BE42*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE37))))))","v":7721.9999999999982},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$35,$K43*Normalization!BG$35,BG42*$F$13,CHOOSE(BG$72,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$35,$K43*Normalization!BG$35,BG42*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG37))))), 0, CHOOSE($C$76,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$35,$K43*Normalization!BG$35,BG42*$F$13,CHOOSE(BG$72,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$35,$K43*Normalization!BG$35,BG42*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG37))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$35,$K43*Normalization!BI$35,BI42*$F$13,CHOOSE(BI$72,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$35,$K43*Normalization!BI$35,BI42*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI37))))), 0, CHOOSE($C$76,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$35,$K43*Normalization!BI$35,BI42*$F$13,CHOOSE(BI$72,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$35,$K43*Normalization!BI$35,BI42*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$35,$K43*Normalization!BJ$35,BJ42*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$35,$K43*Normalization!BJ$35,BJ42*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ37))))), 0, CHOOSE($C$76,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$35,$K43*Normalization!BJ$35,BJ42*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$35,$K43*Normalization!BJ$35,BJ42*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$35,$K43*Normalization!BK$35,BK42*$F$13,CHOOSE(BK$72,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$35,$K43*Normalization!BK$35,BK42*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK37))))), 0, CHOOSE($C$76,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$35,$K43*Normalization!BK$35,BK42*$F$13,CHOOSE(BK$72,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$35,$K43*Normalization!BK$35,BK42*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL31,(1*$F43+0.5*$G43)*Normalization!BL$35,$K43*Normalization!BL$35,BL42*$F$13,CHOOSE(BL$72,'Linear Projection'!BL31,(1*$F43+0.5*$G43)*Normalization!BL$35,$K43*Normalization!BL$35,BL42*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL37))))), 0, CHOOSE($C$76,'Linear Projection'!BL31,(1*$F43+0.5*$G43)*Normalization!BL$35,$K43*Normalization!BL$35,BL42*$F$13,CHOOSE(BL$72,'Linear Projection'!BL31,(1*$F43+0.5*$G43)*Normalization!BL$35,$K43*Normalization!BL$35,BL42*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$35,$K43*Normalization!BM$35,BM42*$F$13,CHOOSE(BM$72,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$35,$K43*Normalization!BM$35,BM42*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM37))))), 0, CHOOSE($C$76,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$35,$K43*Normalization!BM$35,BM42*$F$13,CHOOSE(BM$72,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$35,$K43*Normalization!BM$35,BM42*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN31,(1*$F43+0.5*$G43)*Normalization!BN$35,$K43*Normalization!BN$35,BN42*$F$13,CHOOSE(BN$72,'Linear Projection'!BN31,(1*$F43+0.5*$G43)*Normalization!BN$35,$K43*Normalization!BN$35,BN42*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN37))))), 0, CHOOSE($C$76,'Linear Projection'!BN31,(1*$F43+0.5*$G43)*Normalization!BN$35,$K43*Normalization!BN$35,BN42*$F$13,CHOOSE(BN$72,'Linear Projection'!BN31,(1*$F43+0.5*$G43)*Normalization!BN$35,$K43*Normalization!BN$35,BN42*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$35,$K43*Normalization!BO$35,BO42*$F$13,CHOOSE(BO$72,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$35,$K43*Normalization!BO$35,BO42*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO37))))), 0, CHOOSE($C$76,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$35,$K43*Normalization!BO$35,BO42*$F$13,CHOOSE(BO$72,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$35,$K43*Normalization!BO$35,BO42*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$35,$K43*Normalization!BP$35,BP42*$F$13,CHOOSE(BP$72,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$35,$K43*Normalization!BP$35,BP42*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP37))))), 0, CHOOSE($C$76,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$35,$K43*Normalization!BP$35,BP42*$F$13,CHOOSE(BP$72,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$35,$K43*Normalization!BP$35,BP42*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$35,$K43*Normalization!BQ$35,BQ42*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$35,$K43*Normalization!BQ$35,BQ42*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ37))))), 0, CHOOSE($C$76,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$35,$K43*Normalization!BQ$35,BQ42*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$35,$K43*Normalization!BQ$35,BQ42*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ37))))))","v":15773077.090631574},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$35,$K43*Normalization!BR$35,BR42*$F$13,CHOOSE(BR$72,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$35,$K43*Normalization!BR$35,BR42*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR37))))), 0, CHOOSE($C$76,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$35,$K43*Normalization!BR$35,BR42*$F$13,CHOOSE(BR$72,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$35,$K43*Normalization!BR$35,BR42*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$35,$K43*Normalization!BS$35,BS42*$F$13,CHOOSE(BS$72,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$35,$K43*Normalization!BS$35,BS42*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS37))))), 0, CHOOSE($C$76,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$35,$K43*Normalization!BS$35,BS42*$F$13,CHOOSE(BS$72,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$35,$K43*Normalization!BS$35,BS42*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$35,$K43*Normalization!BT$35,BT42*$F$13,CHOOSE(BT$72,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$35,$K43*Normalization!BT$35,BT42*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT37))))), 0, CHOOSE($C$76,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$35,$K43*Normalization!BT$35,BT42*$F$13,CHOOSE(BT$72,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$35,$K43*Normalization!BT$35,BT42*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT37))))))","v":891141.64361970499},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$35,$K43*Normalization!BU$35,BU42*$F$13,CHOOSE(BU$72,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$35,$K43*Normalization!BU$35,BU42*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU37))))), 0, CHOOSE($C$76,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$35,$K43*Normalization!BU$35,BU42*$F$13,CHOOSE(BU$72,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$35,$K43*Normalization!BU$35,BU42*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU37))))))","v":38542.109772126307},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$35,$K43*Normalization!BV$35,BV42*$F$13,CHOOSE(BV$72,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$35,$K43*Normalization!BV$35,BV42*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV37))))), 0, CHOOSE($C$76,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$35,$K43*Normalization!BV$35,BV42*$F$13,CHOOSE(BV$72,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$35,$K43*Normalization!BV$35,BV42*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$35,$K43*Normalization!BW$35,BW42*$F$13,CHOOSE(BW$72,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$35,$K43*Normalization!BW$35,BW42*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW37))))), 0, CHOOSE($C$76,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$35,$K43*Normalization!BW$35,BW42*$F$13,CHOOSE(BW$72,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$35,$K43*Normalization!BW$35,BW42*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$35,$K43*Normalization!BX$35,BX42*$F$13,CHOOSE(BX$72,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$35,$K43*Normalization!BX$35,BX42*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX37))))), 0, CHOOSE($C$76,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$35,$K43*Normalization!BX$35,BX42*$F$13,CHOOSE(BX$72,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$35,$K43*Normalization!BX$35,BX42*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX37))))))","v":58895.975751738064},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$35,$K43*Normalization!BY$35,BY42*$F$13,CHOOSE(BY$72,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$35,$K43*Normalization!BY$35,BY42*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY37))))), 0, CHOOSE($C$76,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$35,$K43*Normalization!BY$35,BY42*$F$13,CHOOSE(BY$72,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$35,$K43*Normalization!BY$35,BY42*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY37))))))","v":6035.1105175424018},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$35,$K43*Normalization!BZ$35,BZ42*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$35,$K43*Normalization!BZ$35,BZ42*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ37))))), 0, CHOOSE($C$76,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$35,$K43*Normalization!BZ$35,BZ42*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$35,$K43*Normalization!BZ$35,BZ42*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$35,$K43*Normalization!CA$35,CA42*$F$13,CHOOSE(CA$72,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$35,$K43*Normalization!CA$35,CA42*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA37))))), 0, CHOOSE($C$76,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$35,$K43*Normalization!CA$35,CA42*$F$13,CHOOSE(CA$72,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$35,$K43*Normalization!CA$35,CA42*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$35,$K43*Normalization!CB$35,CB42*$F$13,CHOOSE(CB$72,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$35,$K43*Normalization!CB$35,CB42*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB37))))), 0, CHOOSE($C$76,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$35,$K43*Normalization!CB$35,CB42*$F$13,CHOOSE(CB$72,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$35,$K43*Normalization!CB$35,CB42*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB37))))))","v":8418134.8638311028},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$35,$K43*Normalization!CC$35,CC42*$F$13,CHOOSE(CC$72,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$35,$K43*Normalization!CC$35,CC42*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC37))))), 0, CHOOSE($C$76,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$35,$K43*Normalization!CC$35,CC42*$F$13,CHOOSE(CC$72,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$35,$K43*Normalization!CC$35,CC42*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$35,$K43*Normalization!CD$35,CD42*$F$13,CHOOSE(CD$72,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$35,$K43*Normalization!CD$35,CD42*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD37))))), 0, CHOOSE($C$76,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$35,$K43*Normalization!CD$35,CD42*$F$13,CHOOSE(CD$72,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$35,$K43*Normalization!CD$35,CD42*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$35,$K43*Normalization!CE$35,CE42*$F$13,CHOOSE(CE$72,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$35,$K43*Normalization!CE$35,CE42*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE37))))), 0, CHOOSE($C$76,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$35,$K43*Normalization!CE$35,CE42*$F$13,CHOOSE(CE$72,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$35,$K43*Normalization!CE$35,CE42*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$35,$K43*Normalization!CF$35,CF42*$F$13,CHOOSE(CF$72,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$35,$K43*Normalization!CF$35,CF42*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF37))))), 0, CHOOSE($C$76,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$35,$K43*Normalization!CF$35,CF42*$F$13,CHOOSE(CF$72,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$35,$K43*Normalization!CF$35,CF42*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$35,$K43*Normalization!CG$35,CG42*$F$13,CHOOSE(CG$72,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$35,$K43*Normalization!CG$35,CG42*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG37))))), 0, CHOOSE($C$76,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$35,$K43*Normalization!CG$35,CG42*$F$13,CHOOSE(CG$72,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$35,$K43*Normalization!CG$35,CG42*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$35,$K43*Normalization!CH$35,CH42*$F$13,CHOOSE(CH$72,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$35,$K43*Normalization!CH$35,CH42*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH37))))), 0, CHOOSE($C$76,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$35,$K43*Normalization!CH$35,CH42*$F$13,CHOOSE(CH$72,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$35,$K43*Normalization!CH$35,CH42*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$35,$K43*Normalization!CI$35,CI42*$F$13,CHOOSE(CI$72,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$35,$K43*Normalization!CI$35,CI42*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI37))))), 0, CHOOSE($C$76,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$35,$K43*Normalization!CI$35,CI42*$F$13,CHOOSE(CI$72,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$35,$K43*Normalization!CI$35,CI42*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI37))))))","v":2658542.9571666699},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$35,$K43*Normalization!CJ$35,CJ42*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$35,$K43*Normalization!CJ$35,CJ42*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ37))))), 0, CHOOSE($C$76,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$35,$K43*Normalization!CJ$35,CJ42*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$35,$K43*Normalization!CJ$35,CJ42*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$35,$K43*Normalization!CK$35,CK42*$F$13,CHOOSE(CK$72,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$35,$K43*Normalization!CK$35,CK42*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK37))))), 0, CHOOSE($C$76,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$35,$K43*Normalization!CK$35,CK42*$F$13,CHOOSE(CK$72,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$35,$K43*Normalization!CK$35,CK42*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK37))))))","v":-39.274493421053194},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$35,$K43*Normalization!CL$35,CL42*$F$13,CHOOSE(CL$72,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$35,$K43*Normalization!CL$35,CL42*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL37))))), 0, CHOOSE($C$76,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$35,$K43*Normalization!CL$35,CL42*$F$13,CHOOSE(CL$72,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$35,$K43*Normalization!CL$35,CL42*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$35,$K43*Normalization!CM$35,CM42*$F$13,CHOOSE(CM$72,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$35,$K43*Normalization!CM$35,CM42*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM37))))), 0, CHOOSE($C$76,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$35,$K43*Normalization!CM$35,CM42*$F$13,CHOOSE(CM$72,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$35,$K43*Normalization!CM$35,CM42*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$35,$K43*Normalization!CN$35,CN42*$F$13,CHOOSE(CN$72,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$35,$K43*Normalization!CN$35,CN42*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN37))))), 0, CHOOSE($C$76,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$35,$K43*Normalization!CN$35,CN42*$F$13,CHOOSE(CN$72,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$35,$K43*Normalization!CN$35,CN42*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN37))))))","v":543.17603289473846},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$35,$K43*Normalization!CO$35,CO42*$F$13,CHOOSE(CO$72,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$35,$K43*Normalization!CO$35,CO42*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO37))))), 0, CHOOSE($C$76,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$35,$K43*Normalization!CO$35,CO42*$F$13,CHOOSE(CO$72,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$35,$K43*Normalization!CO$35,CO42*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$35,$K43*Normalization!CP$35,CP42*$F$13,CHOOSE(CP$72,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$35,$K43*Normalization!CP$35,CP42*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP37))))), 0, CHOOSE($C$76,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$35,$K43*Normalization!CP$35,CP42*$F$13,CHOOSE(CP$72,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$35,$K43*Normalization!CP$35,CP42*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$35,$K43*Normalization!CQ$35,CQ42*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$35,$K43*Normalization!CQ$35,CQ42*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ37))))), 0, CHOOSE($C$76,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$35,$K43*Normalization!CQ$35,CQ42*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$35,$K43*Normalization!CQ$35,CQ42*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$35,$K43*Normalization!CR$35,CR42*$F$13,CHOOSE(CR$72,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$35,$K43*Normalization!CR$35,CR42*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR37))))), 0, CHOOSE($C$76,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$35,$K43*Normalization!CR$35,CR42*$F$13,CHOOSE(CR$72,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$35,$K43*Normalization!CR$35,CR42*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR37))))))","v":26510903.67368421},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$35,$K43*Normalization!CS$35,CS42*$F$13,CHOOSE(CS$72,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$35,$K43*Normalization!CS$35,CS42*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS37))))), 0, CHOOSE($C$76,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$35,$K43*Normalization!CS$35,CS42*$F$13,CHOOSE(CS$72,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$35,$K43*Normalization!CS$35,CS42*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS37))))))","v":-166534.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$35,$K43*Normalization!CT$35,CT42*$F$13,CHOOSE(CT$72,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$35,$K43*Normalization!CT$35,CT42*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT37))))), 0, CHOOSE($C$76,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$35,$K43*Normalization!CT$35,CT42*$F$13,CHOOSE(CT$72,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$35,$K43*Normalization!CT$35,CT42*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT37))))))","v":-237791.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$35,$K43*Normalization!CU$35,CU42*$F$13,CHOOSE(CU$72,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$35,$K43*Normalization!CU$35,CU42*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU37))))), 0, CHOOSE($C$76,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$35,$K43*Normalization!CU$35,CU42*$F$13,CHOOSE(CU$72,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$35,$K43*Normalization!CU$35,CU42*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$35,$K43*Normalization!CV$35,CV42*$F$13,CHOOSE(CV$72,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$35,$K43*Normalization!CV$35,CV42*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV37))))), 0, CHOOSE($C$76,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$35,$K43*Normalization!CV$35,CV42*$F$13,CHOOSE(CV$72,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$35,$K43*Normalization!CV$35,CV42*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$35,$K43*Normalization!CW$35,CW42*$F$13,CHOOSE(CW$72,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$35,$K43*Normalization!CW$35,CW42*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW37))))), 0, CHOOSE($C$76,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$35,$K43*Normalization!CW$35,CW42*$F$13,CHOOSE(CW$72,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$35,$K43*Normalization!CW$35,CW42*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW37))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$35,$K43*Normalization!CX$35,CX42*$F$13,CHOOSE(CX$72,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$35,$K43*Normalization!CX$35,CX42*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX37))))), 0, CHOOSE($C$76,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$35,$K43*Normalization!CX$35,CX42*$F$13,CHOOSE(CX$72,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$35,$K43*Normalization!CX$35,CX42*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX37))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$35,$K43*Normalization!CY$35,CY42*$F$13,CHOOSE(CY$72,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$35,$K43*Normalization!CY$35,CY42*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY37))))), 0, CHOOSE($C$76,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$35,$K43*Normalization!CY$35,CY42*$F$13,CHOOSE(CY$72,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$35,$K43*Normalization!CY$35,CY42*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY37))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$35,$K43*Normalization!CZ$35,CZ42*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$35,$K43*Normalization!CZ$35,CZ42*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ37))))), 0, CHOOSE($C$76,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$35,$K43*Normalization!CZ$35,CZ42*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$35,$K43*Normalization!CZ$35,CZ42*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$35,$K43*Normalization!DA$35,DA42*$F$13,CHOOSE(DA$72,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$35,$K43*Normalization!DA$35,DA42*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA37))))), 0, CHOOSE($C$76,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$35,$K43*Normalization!DA$35,DA42*$F$13,CHOOSE(DA$72,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$35,$K43*Normalization!DA$35,DA42*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$35,$K43*Normalization!DB$35,DB42*$F$13,CHOOSE(DB$72,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$35,$K43*Normalization!DB$35,DB42*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB37))))), 0, CHOOSE($C$76,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$35,$K43*Normalization!DB$35,DB42*$F$13,CHOOSE(DB$72,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$35,$K43*Normalization!DB$35,DB42*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$35,$K43*Normalization!DC$35,DC42*$F$13,CHOOSE(DC$72,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$35,$K43*Normalization!DC$35,DC42*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC37))))), 0, CHOOSE($C$76,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$35,$K43*Normalization!DC$35,DC42*$F$13,CHOOSE(DC$72,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$35,$K43*Normalization!DC$35,DC42*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC37))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$35,$K43*Normalization!DD$35,DD42*$F$13,CHOOSE(DD$72,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$35,$K43*Normalization!DD$35,DD42*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD37))))), 0, CHOOSE($C$76,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$35,$K43*Normalization!DD$35,DD42*$F$13,CHOOSE(DD$72,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$35,$K43*Normalization!DD$35,DD42*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD37))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$35,$K43*Normalization!DE$35,DE42*$F$13,CHOOSE(DE$72,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$35,$K43*Normalization!DE$35,DE42*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE37))))), 0, CHOOSE($C$76,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$35,$K43*Normalization!DE$35,DE42*$F$13,CHOOSE(DE$72,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$35,$K43*Normalization!DE$35,DE42*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$35,$K43*Normalization!DF$35,DF42*$F$13,CHOOSE(DF$72,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$35,$K43*Normalization!DF$35,DF42*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF37))))), 0, CHOOSE($C$76,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$35,$K43*Normalization!DF$35,DF42*$F$13,CHOOSE(DF$72,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$35,$K43*Normalization!DF$35,DF42*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF37))))))","v":0}]
[null,2033,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C32,C43*$F$12,CHOOSE(C$72,'Linear Projection'!C32,(1*$F44+0.5*$G44)*Normalization!C$35,$K44*Normalization!C$35,C43*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C38)))) ), 0, CHOOSE($K$80,'Linear Projection'!C32,C43*$F$12,CHOOSE(C$72,'Linear Projection'!C32,(1*$F44+0.5*$G44)*Normalization!C$35,$K44*Normalization!C$35,C43*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C38))))))","v":117705509.90531015},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D32,D43*$F$12,CHOOSE(D$72,'Linear Projection'!D32,(1*$F44+0.5*$G44)*Normalization!D$35,$K44*Normalization!D$35,D43*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D38)))) ), 0, CHOOSE($K$80,'Linear Projection'!D32,D43*$F$12,CHOOSE(D$72,'Linear Projection'!D32,(1*$F44+0.5*$G44)*Normalization!D$35,$K44*Normalization!D$35,D43*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D38))))))","v":1707450.3986734003},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E32,E43*$F$12,CHOOSE(E$72,'Linear Projection'!E32,(1*$F44+0.5*$G44)*Normalization!E$35,$K44*Normalization!E$35,E43*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E38)))) ), 0, CHOOSE($K$80,'Linear Projection'!E32,E43*$F$12,CHOOSE(E$72,'Linear Projection'!E32,(1*$F44+0.5*$G44)*Normalization!E$35,$K44*Normalization!E$35,E43*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E38))))))","v":2302921.4767262489},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F32,F43*$F$12,CHOOSE(F$72,'Linear Projection'!F32,(1*$F44+0.5*$G44)*Normalization!F$35,$K44*Normalization!F$35,F43*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F38)))) ), 0, CHOOSE($K$80,'Linear Projection'!F32,F43*$F$12,CHOOSE(F$72,'Linear Projection'!F32,(1*$F44+0.5*$G44)*Normalization!F$35,$K44*Normalization!F$35,F43*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F38))))))","v":2132.9977443609059},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G32,G43*$F$12,CHOOSE(G$72,'Linear Projection'!G32,(1*$F44+0.5*$G44)*Normalization!G$35,$K44*Normalization!G$35,G43*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G38)))) ), 0, CHOOSE($K$80,'Linear Projection'!G32,G43*$F$12,CHOOSE(G$72,'Linear Projection'!G32,(1*$F44+0.5*$G44)*Normalization!G$35,$K44*Normalization!G$35,G43*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H32,H43*$F$12,CHOOSE(H$72,'Linear Projection'!H32,(1*$F44+0.5*$G44)*Normalization!H$35,$K44*Normalization!H$35,H43*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H38)))) ), 0, CHOOSE($K$80,'Linear Projection'!H32,H43*$F$12,CHOOSE(H$72,'Linear Projection'!H32,(1*$F44+0.5*$G44)*Normalization!H$35,$K44*Normalization!H$35,H43*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I32,I43*$F$12,CHOOSE(I$72,'Linear Projection'!I32,(1*$F44+0.5*$G44)*Normalization!I$35,$K44*Normalization!I$35,I43*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I38)))) ), 0, CHOOSE($K$80,'Linear Projection'!I32,I43*$F$12,CHOOSE(I$72,'Linear Projection'!I32,(1*$F44+0.5*$G44)*Normalization!I$35,$K44*Normalization!I$35,I43*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I38))))))","v":161.18566917293265},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J32,J43*$F$12,CHOOSE(J$72,'Linear Projection'!J32,(1*$F44+0.5*$G44)*Normalization!J$35,$K44*Normalization!J$35,J43*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J38)))) ), 0, CHOOSE($K$80,'Linear Projection'!J32,J43*$F$12,CHOOSE(J$72,'Linear Projection'!J32,(1*$F44+0.5*$G44)*Normalization!J$35,$K44*Normalization!J$35,J43*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J38))))))","v":421.43518796992521},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K32,K43*$F$12,CHOOSE(K$72,'Linear Projection'!K32,(1*$F44+0.5*$G44)*Normalization!K$35,$K44*Normalization!K$35,K43*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K38)))) ), 0, CHOOSE($K$80,'Linear Projection'!K32,K43*$F$12,CHOOSE(K$72,'Linear Projection'!K32,(1*$F44+0.5*$G44)*Normalization!K$35,$K44*Normalization!K$35,K43*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K38))))))","v":1676608.7293233089},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L32,L43*$F$12,CHOOSE(L$72,'Linear Projection'!L32,(1*$F44+0.5*$G44)*Normalization!L$35,$K44*Normalization!L$35,L43*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L38)))) ), 0, CHOOSE($K$80,'Linear Projection'!L32,L43*$F$12,CHOOSE(L$72,'Linear Projection'!L32,(1*$F44+0.5*$G44)*Normalization!L$35,$K44*Normalization!L$35,L43*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L38))))))","v":290829.05263157934},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$35,$K44*Normalization!M$35,M43*$F$13,CHOOSE(M$72,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$35,$K44*Normalization!M$35,M43*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M38))))), 0, CHOOSE($C$76,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$35,$K44*Normalization!M$35,M43*$F$13,CHOOSE(M$72,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$35,$K44*Normalization!M$35,M43*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$35,$K44*Normalization!N$35,N43*$F$13,CHOOSE(N$72,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$35,$K44*Normalization!N$35,N43*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N38))))), 0, CHOOSE($C$76,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$35,$K44*Normalization!N$35,N43*$F$13,CHOOSE(N$72,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$35,$K44*Normalization!N$35,N43*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$35,$K44*Normalization!O$35,O43*$F$13,CHOOSE(O$72,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$35,$K44*Normalization!O$35,O43*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O38))))), 0, CHOOSE($C$76,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$35,$K44*Normalization!O$35,O43*$F$13,CHOOSE(O$72,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$35,$K44*Normalization!O$35,O43*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$35,$K44*Normalization!P$35,P43*$F$13,CHOOSE(P$72,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$35,$K44*Normalization!P$35,P43*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P38))))), 0, CHOOSE($C$76,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$35,$K44*Normalization!P$35,P43*$F$13,CHOOSE(P$72,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$35,$K44*Normalization!P$35,P43*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$35,$K44*Normalization!Q$35,Q43*$F$13,CHOOSE(Q$72,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$35,$K44*Normalization!Q$35,Q43*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q38))))), 0, CHOOSE($C$76,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$35,$K44*Normalization!Q$35,Q43*$F$13,CHOOSE(Q$72,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$35,$K44*Normalization!Q$35,Q43*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$35,$K44*Normalization!R$35,R43*$F$13,CHOOSE(R$72,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$35,$K44*Normalization!R$35,R43*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R38))))), 0, CHOOSE($C$76,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$35,$K44*Normalization!R$35,R43*$F$13,CHOOSE(R$72,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$35,$K44*Normalization!R$35,R43*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$35,$K44*Normalization!S$35,S43*$F$13,CHOOSE(S$72,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$35,$K44*Normalization!S$35,S43*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S38))))), 0, CHOOSE($C$76,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$35,$K44*Normalization!S$35,S43*$F$13,CHOOSE(S$72,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$35,$K44*Normalization!S$35,S43*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$35,$K44*Normalization!T$35,T43*$F$13,CHOOSE(T$72,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$35,$K44*Normalization!T$35,T43*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T38))))), 0, CHOOSE($C$76,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$35,$K44*Normalization!T$35,T43*$F$13,CHOOSE(T$72,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$35,$K44*Normalization!T$35,T43*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$35,$K44*Normalization!U$35,U43*$F$13,CHOOSE(U$72,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$35,$K44*Normalization!U$35,U43*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U38))))), 0, CHOOSE($C$76,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$35,$K44*Normalization!U$35,U43*$F$13,CHOOSE(U$72,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$35,$K44*Normalization!U$35,U43*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$35,$K44*Normalization!V$35,V43*$F$13,CHOOSE(V$72,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$35,$K44*Normalization!V$35,V43*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V38))))), 0, CHOOSE($C$76,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$35,$K44*Normalization!V$35,V43*$F$13,CHOOSE(V$72,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$35,$K44*Normalization!V$35,V43*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$35,$K44*Normalization!W$35,W43*$F$13,CHOOSE(W$72,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$35,$K44*Normalization!W$35,W43*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W38))))), 0, CHOOSE($C$76,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$35,$K44*Normalization!W$35,W43*$F$13,CHOOSE(W$72,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$35,$K44*Normalization!W$35,W43*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$35,$K44*Normalization!X$35,X43*$F$13,CHOOSE(X$72,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$35,$K44*Normalization!X$35,X43*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X38))))), 0, CHOOSE($C$76,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$35,$K44*Normalization!X$35,X43*$F$13,CHOOSE(X$72,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$35,$K44*Normalization!X$35,X43*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$35,$K44*Normalization!Y$35,Y43*$F$13,CHOOSE(Y$72,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$35,$K44*Normalization!Y$35,Y43*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y38))))), 0, CHOOSE($C$76,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$35,$K44*Normalization!Y$35,Y43*$F$13,CHOOSE(Y$72,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$35,$K44*Normalization!Y$35,Y43*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$35,$K44*Normalization!Z$35,Z43*$F$13,CHOOSE(Z$72,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$35,$K44*Normalization!Z$35,Z43*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z38))))), 0, CHOOSE($C$76,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$35,$K44*Normalization!Z$35,Z43*$F$13,CHOOSE(Z$72,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$35,$K44*Normalization!Z$35,Z43*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z38))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$35,$K44*Normalization!AC$35,AC43*$F$13,CHOOSE(AC$72,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$35,$K44*Normalization!AC$35,AC43*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC38))))), 0, CHOOSE($C$76,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$35,$K44*Normalization!AC$35,AC43*$F$13,CHOOSE(AC$72,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$35,$K44*Normalization!AC$35,AC43*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC38))))))","v":333409.30150375888},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD32,(1*$F44+0.5*$G44)*Normalization!AD$35,$K44*Normalization!AD$35,AD43*$F$13,CHOOSE(AD$72,'Linear Projection'!AD32,(1*$F44+0.5*$G44)*Normalization!AD$35,$K44*Normalization!AD$35,AD43*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD38))))), 0, CHOOSE($C$76,'Linear Projection'!AD32,(1*$F44+0.5*$G44)*Normalization!AD$35,$K44*Normalization!AD$35,AD43*$F$13,CHOOSE(AD$72,'Linear Projection'!AD32,(1*$F44+0.5*$G44)*Normalization!AD$35,$K44*Normalization!AD$35,AD43*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD38))))))","v":9681.5466165413382},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE32,(1*$F44+0.5*$G44)*Normalization!AE$35,$K44*Normalization!AE$35,AE43*$F$13,CHOOSE(AE$72,'Linear Projection'!AE32,(1*$F44+0.5*$G44)*Normalization!AE$35,$K44*Normalization!AE$35,AE43*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE38))))), 0, CHOOSE($C$76,'Linear Projection'!AE32,(1*$F44+0.5*$G44)*Normalization!AE$35,$K44*Normalization!AE$35,AE43*$F$13,CHOOSE(AE$72,'Linear Projection'!AE32,(1*$F44+0.5*$G44)*Normalization!AE$35,$K44*Normalization!AE$35,AE43*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE38))))))","v":101052.78593383357},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$35,$K44*Normalization!AF$35,AF43*$F$13,CHOOSE(AF$72,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$35,$K44*Normalization!AF$35,AF43*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF38))))), 0, CHOOSE($C$76,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$35,$K44*Normalization!AF$35,AF43*$F$13,CHOOSE(AF$72,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$35,$K44*Normalization!AF$35,AF43*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$35,$K44*Normalization!AG$35,AG43*$F$13,CHOOSE(AG$72,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$35,$K44*Normalization!AG$35,AG43*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG38))))), 0, CHOOSE($C$76,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$35,$K44*Normalization!AG$35,AG43*$F$13,CHOOSE(AG$72,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$35,$K44*Normalization!AG$35,AG43*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$35,$K44*Normalization!AH$35,AH43*$F$13,CHOOSE(AH$72,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$35,$K44*Normalization!AH$35,AH43*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH38))))), 0, CHOOSE($C$76,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$35,$K44*Normalization!AH$35,AH43*$F$13,CHOOSE(AH$72,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$35,$K44*Normalization!AH$35,AH43*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$35,$K44*Normalization!AI$35,AI43*$F$13,CHOOSE(AI$72,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$35,$K44*Normalization!AI$35,AI43*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI38))))), 0, CHOOSE($C$76,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$35,$K44*Normalization!AI$35,AI43*$F$13,CHOOSE(AI$72,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$35,$K44*Normalization!AI$35,AI43*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$35,$K44*Normalization!AJ$35,AJ43*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$35,$K44*Normalization!AJ$35,AJ43*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ38))))), 0, CHOOSE($C$76,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$35,$K44*Normalization!AJ$35,AJ43*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$35,$K44*Normalization!AJ$35,AJ43*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$35,$K44*Normalization!AK$35,AK43*$F$13,CHOOSE(AK$72,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$35,$K44*Normalization!AK$35,AK43*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK38))))), 0, CHOOSE($C$76,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$35,$K44*Normalization!AK$35,AK43*$F$13,CHOOSE(AK$72,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$35,$K44*Normalization!AK$35,AK43*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$35,$K44*Normalization!AL$35,AL43*$F$13,CHOOSE(AL$72,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$35,$K44*Normalization!AL$35,AL43*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL38))))), 0, CHOOSE($C$76,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$35,$K44*Normalization!AL$35,AL43*$F$13,CHOOSE(AL$72,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$35,$K44*Normalization!AL$35,AL43*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$35,$K44*Normalization!AM$35,AM43*$F$13,CHOOSE(AM$72,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$35,$K44*Normalization!AM$35,AM43*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM38))))), 0, CHOOSE($C$76,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$35,$K44*Normalization!AM$35,AM43*$F$13,CHOOSE(AM$72,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$35,$K44*Normalization!AM$35,AM43*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$35,$K44*Normalization!AN$35,AN43*$F$13,CHOOSE(AN$72,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$35,$K44*Normalization!AN$35,AN43*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN38))))), 0, CHOOSE($C$76,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$35,$K44*Normalization!AN$35,AN43*$F$13,CHOOSE(AN$72,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$35,$K44*Normalization!AN$35,AN43*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$35,$K44*Normalization!AO$35,AO43*$F$13,CHOOSE(AO$72,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$35,$K44*Normalization!AO$35,AO43*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO38))))), 0, CHOOSE($C$76,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$35,$K44*Normalization!AO$35,AO43*$F$13,CHOOSE(AO$72,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$35,$K44*Normalization!AO$35,AO43*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO38))))))","v":4447.403126413119},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$35,$K44*Normalization!AP$35,AP43*$F$13,CHOOSE(AP$72,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$35,$K44*Normalization!AP$35,AP43*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP38))))), 0, CHOOSE($C$76,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$35,$K44*Normalization!AP$35,AP43*$F$13,CHOOSE(AP$72,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$35,$K44*Normalization!AP$35,AP43*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$35,$K44*Normalization!AQ$35,AQ43*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$35,$K44*Normalization!AQ$35,AQ43*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ38))))), 0, CHOOSE($C$76,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$35,$K44*Normalization!AQ$35,AQ43*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$35,$K44*Normalization!AQ$35,AQ43*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$35,$K44*Normalization!AR$35,AR43*$F$13,CHOOSE(AR$72,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$35,$K44*Normalization!AR$35,AR43*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR38))))), 0, CHOOSE($C$76,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$35,$K44*Normalization!AR$35,AR43*$F$13,CHOOSE(AR$72,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$35,$K44*Normalization!AR$35,AR43*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$35,$K44*Normalization!AS$35,AS43*$F$13,CHOOSE(AS$72,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$35,$K44*Normalization!AS$35,AS43*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS38))))), 0, CHOOSE($C$76,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$35,$K44*Normalization!AS$35,AS43*$F$13,CHOOSE(AS$72,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$35,$K44*Normalization!AS$35,AS43*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$35,$K44*Normalization!AT$35,AT43*$F$13,CHOOSE(AT$72,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$35,$K44*Normalization!AT$35,AT43*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT38))))), 0, CHOOSE($C$76,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$35,$K44*Normalization!AT$35,AT43*$F$13,CHOOSE(AT$72,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$35,$K44*Normalization!AT$35,AT43*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$35,$K44*Normalization!AU$35,AU43*$F$13,CHOOSE(AU$72,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$35,$K44*Normalization!AU$35,AU43*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU38))))), 0, CHOOSE($C$76,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$35,$K44*Normalization!AU$35,AU43*$F$13,CHOOSE(AU$72,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$35,$K44*Normalization!AU$35,AU43*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$35,$K44*Normalization!AV$35,AV43*$F$13,CHOOSE(AV$72,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$35,$K44*Normalization!AV$35,AV43*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV38))))), 0, CHOOSE($C$76,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$35,$K44*Normalization!AV$35,AV43*$F$13,CHOOSE(AV$72,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$35,$K44*Normalization!AV$35,AV43*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$35,$K44*Normalization!AW$35,AW43*$F$13,CHOOSE(AW$72,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$35,$K44*Normalization!AW$35,AW43*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW38))))), 0, CHOOSE($C$76,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$35,$K44*Normalization!AW$35,AW43*$F$13,CHOOSE(AW$72,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$35,$K44*Normalization!AW$35,AW43*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$35,$K44*Normalization!AX$35,AX43*$F$13,CHOOSE(AX$72,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$35,$K44*Normalization!AX$35,AX43*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX38))))), 0, CHOOSE($C$76,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$35,$K44*Normalization!AX$35,AX43*$F$13,CHOOSE(AX$72,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$35,$K44*Normalization!AX$35,AX43*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$35,$K44*Normalization!AY$35,AY43*$F$13,CHOOSE(AY$72,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$35,$K44*Normalization!AY$35,AY43*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY38))))), 0, CHOOSE($C$76,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$35,$K44*Normalization!AY$35,AY43*$F$13,CHOOSE(AY$72,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$35,$K44*Normalization!AY$35,AY43*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$35,$K44*Normalization!AZ$35,AZ43*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$35,$K44*Normalization!AZ$35,AZ43*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ38))))), 0, CHOOSE($C$76,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$35,$K44*Normalization!AZ$35,AZ43*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$35,$K44*Normalization!AZ$35,AZ43*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$35,$K44*Normalization!BA$35,BA43*$F$13,CHOOSE(BA$72,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$35,$K44*Normalization!BA$35,BA43*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA38))))), 0, CHOOSE($C$76,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$35,$K44*Normalization!BA$35,BA43*$F$13,CHOOSE(BA$72,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$35,$K44*Normalization!BA$35,BA43*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$35,$K44*Normalization!BB$35,BB43*$F$13,CHOOSE(BB$72,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$35,$K44*Normalization!BB$35,BB43*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB38))))), 0, CHOOSE($C$76,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$35,$K44*Normalization!BB$35,BB43*$F$13,CHOOSE(BB$72,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$35,$K44*Normalization!BB$35,BB43*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$35,$K44*Normalization!BC$35,BC43*$F$13,CHOOSE(BC$72,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$35,$K44*Normalization!BC$35,BC43*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC38))))), 0, CHOOSE($C$76,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$35,$K44*Normalization!BC$35,BC43*$F$13,CHOOSE(BC$72,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$35,$K44*Normalization!BC$35,BC43*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$35,$K44*Normalization!BD$35,BD43*$F$13,CHOOSE(BD$72,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$35,$K44*Normalization!BD$35,BD43*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD38))))), 0, CHOOSE($C$76,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$35,$K44*Normalization!BD$35,BD43*$F$13,CHOOSE(BD$72,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$35,$K44*Normalization!BD$35,BD43*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$35,$K44*Normalization!BE$35,BE43*$F$13,CHOOSE(BE$72,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$35,$K44*Normalization!BE$35,BE43*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE38))))), 0, CHOOSE($C$76,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$35,$K44*Normalization!BE$35,BE43*$F$13,CHOOSE(BE$72,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$35,$K44*Normalization!BE$35,BE43*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE38))))))","v":7729.9428571428562},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$35,$K44*Normalization!BG$35,BG43*$F$13,CHOOSE(BG$72,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$35,$K44*Normalization!BG$35,BG43*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG38))))), 0, CHOOSE($C$76,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$35,$K44*Normalization!BG$35,BG43*$F$13,CHOOSE(BG$72,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$35,$K44*Normalization!BG$35,BG43*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG38))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$35,$K44*Normalization!BI$35,BI43*$F$13,CHOOSE(BI$72,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$35,$K44*Normalization!BI$35,BI43*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI38))))), 0, CHOOSE($C$76,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$35,$K44*Normalization!BI$35,BI43*$F$13,CHOOSE(BI$72,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$35,$K44*Normalization!BI$35,BI43*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$35,$K44*Normalization!BJ$35,BJ43*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$35,$K44*Normalization!BJ$35,BJ43*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ38))))), 0, CHOOSE($C$76,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$35,$K44*Normalization!BJ$35,BJ43*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$35,$K44*Normalization!BJ$35,BJ43*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$35,$K44*Normalization!BK$35,BK43*$F$13,CHOOSE(BK$72,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$35,$K44*Normalization!BK$35,BK43*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK38))))), 0, CHOOSE($C$76,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$35,$K44*Normalization!BK$35,BK43*$F$13,CHOOSE(BK$72,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$35,$K44*Normalization!BK$35,BK43*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL32,(1*$F44+0.5*$G44)*Normalization!BL$35,$K44*Normalization!BL$35,BL43*$F$13,CHOOSE(BL$72,'Linear Projection'!BL32,(1*$F44+0.5*$G44)*Normalization!BL$35,$K44*Normalization!BL$35,BL43*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL38))))), 0, CHOOSE($C$76,'Linear Projection'!BL32,(1*$F44+0.5*$G44)*Normalization!BL$35,$K44*Normalization!BL$35,BL43*$F$13,CHOOSE(BL$72,'Linear Projection'!BL32,(1*$F44+0.5*$G44)*Normalization!BL$35,$K44*Normalization!BL$35,BL43*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$35,$K44*Normalization!BM$35,BM43*$F$13,CHOOSE(BM$72,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$35,$K44*Normalization!BM$35,BM43*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM38))))), 0, CHOOSE($C$76,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$35,$K44*Normalization!BM$35,BM43*$F$13,CHOOSE(BM$72,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$35,$K44*Normalization!BM$35,BM43*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN32,(1*$F44+0.5*$G44)*Normalization!BN$35,$K44*Normalization!BN$35,BN43*$F$13,CHOOSE(BN$72,'Linear Projection'!BN32,(1*$F44+0.5*$G44)*Normalization!BN$35,$K44*Normalization!BN$35,BN43*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN38))))), 0, CHOOSE($C$76,'Linear Projection'!BN32,(1*$F44+0.5*$G44)*Normalization!BN$35,$K44*Normalization!BN$35,BN43*$F$13,CHOOSE(BN$72,'Linear Projection'!BN32,(1*$F44+0.5*$G44)*Normalization!BN$35,$K44*Normalization!BN$35,BN43*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$35,$K44*Normalization!BO$35,BO43*$F$13,CHOOSE(BO$72,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$35,$K44*Normalization!BO$35,BO43*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO38))))), 0, CHOOSE($C$76,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$35,$K44*Normalization!BO$35,BO43*$F$13,CHOOSE(BO$72,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$35,$K44*Normalization!BO$35,BO43*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$35,$K44*Normalization!BP$35,BP43*$F$13,CHOOSE(BP$72,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$35,$K44*Normalization!BP$35,BP43*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP38))))), 0, CHOOSE($C$76,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$35,$K44*Normalization!BP$35,BP43*$F$13,CHOOSE(BP$72,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$35,$K44*Normalization!BP$35,BP43*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$35,$K44*Normalization!BQ$35,BQ43*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$35,$K44*Normalization!BQ$35,BQ43*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ38))))), 0, CHOOSE($C$76,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$35,$K44*Normalization!BQ$35,BQ43*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$35,$K44*Normalization!BQ$35,BQ43*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ38))))))","v":15871248.856556386},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$35,$K44*Normalization!BR$35,BR43*$F$13,CHOOSE(BR$72,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$35,$K44*Normalization!BR$35,BR43*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR38))))), 0, CHOOSE($C$76,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$35,$K44*Normalization!BR$35,BR43*$F$13,CHOOSE(BR$72,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$35,$K44*Normalization!BR$35,BR43*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$35,$K44*Normalization!BS$35,BS43*$F$13,CHOOSE(BS$72,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$35,$K44*Normalization!BS$35,BS43*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS38))))), 0, CHOOSE($C$76,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$35,$K44*Normalization!BS$35,BS43*$F$13,CHOOSE(BS$72,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$35,$K44*Normalization!BS$35,BS43*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$35,$K44*Normalization!BT$35,BT43*$F$13,CHOOSE(BT$72,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$35,$K44*Normalization!BT$35,BT43*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT38))))), 0, CHOOSE($C$76,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$35,$K44*Normalization!BT$35,BT43*$F$13,CHOOSE(BT$72,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$35,$K44*Normalization!BT$35,BT43*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT38))))))","v":881977.03200387582},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$35,$K44*Normalization!BU$35,BU43*$F$13,CHOOSE(BU$72,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$35,$K44*Normalization!BU$35,BU43*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU38))))), 0, CHOOSE($C$76,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$35,$K44*Normalization!BU$35,BU43*$F$13,CHOOSE(BU$72,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$35,$K44*Normalization!BU$35,BU43*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU38))))))","v":38390.460457768408},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$35,$K44*Normalization!BV$35,BV43*$F$13,CHOOSE(BV$72,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$35,$K44*Normalization!BV$35,BV43*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV38))))), 0, CHOOSE($C$76,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$35,$K44*Normalization!BV$35,BV43*$F$13,CHOOSE(BV$72,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$35,$K44*Normalization!BV$35,BV43*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$35,$K44*Normalization!BW$35,BW43*$F$13,CHOOSE(BW$72,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$35,$K44*Normalization!BW$35,BW43*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW38))))), 0, CHOOSE($C$76,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$35,$K44*Normalization!BW$35,BW43*$F$13,CHOOSE(BW$72,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$35,$K44*Normalization!BW$35,BW43*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$35,$K44*Normalization!BX$35,BX43*$F$13,CHOOSE(BX$72,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$35,$K44*Normalization!BX$35,BX43*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX38))))), 0, CHOOSE($C$76,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$35,$K44*Normalization!BX$35,BX43*$F$13,CHOOSE(BX$72,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$35,$K44*Normalization!BX$35,BX43*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX38))))))","v":57085.892275786027},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$35,$K44*Normalization!BY$35,BY43*$F$13,CHOOSE(BY$72,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$35,$K44*Normalization!BY$35,BY43*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY38))))), 0, CHOOSE($C$76,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$35,$K44*Normalization!BY$35,BY43*$F$13,CHOOSE(BY$72,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$35,$K44*Normalization!BY$35,BY43*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY38))))))","v":5903.8182778944029},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$35,$K44*Normalization!BZ$35,BZ43*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$35,$K44*Normalization!BZ$35,BZ43*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ38))))), 0, CHOOSE($C$76,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$35,$K44*Normalization!BZ$35,BZ43*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$35,$K44*Normalization!BZ$35,BZ43*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$35,$K44*Normalization!CA$35,CA43*$F$13,CHOOSE(CA$72,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$35,$K44*Normalization!CA$35,CA43*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA38))))), 0, CHOOSE($C$76,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$35,$K44*Normalization!CA$35,CA43*$F$13,CHOOSE(CA$72,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$35,$K44*Normalization!CA$35,CA43*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$35,$K44*Normalization!CB$35,CB43*$F$13,CHOOSE(CB$72,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$35,$K44*Normalization!CB$35,CB43*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB38))))), 0, CHOOSE($C$76,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$35,$K44*Normalization!CB$35,CB43*$F$13,CHOOSE(CB$72,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$35,$K44*Normalization!CB$35,CB43*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB38))))))","v":8533542.6339699924},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$35,$K44*Normalization!CC$35,CC43*$F$13,CHOOSE(CC$72,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$35,$K44*Normalization!CC$35,CC43*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC38))))), 0, CHOOSE($C$76,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$35,$K44*Normalization!CC$35,CC43*$F$13,CHOOSE(CC$72,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$35,$K44*Normalization!CC$35,CC43*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$35,$K44*Normalization!CD$35,CD43*$F$13,CHOOSE(CD$72,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$35,$K44*Normalization!CD$35,CD43*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD38))))), 0, CHOOSE($C$76,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$35,$K44*Normalization!CD$35,CD43*$F$13,CHOOSE(CD$72,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$35,$K44*Normalization!CD$35,CD43*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$35,$K44*Normalization!CE$35,CE43*$F$13,CHOOSE(CE$72,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$35,$K44*Normalization!CE$35,CE43*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE38))))), 0, CHOOSE($C$76,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$35,$K44*Normalization!CE$35,CE43*$F$13,CHOOSE(CE$72,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$35,$K44*Normalization!CE$35,CE43*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$35,$K44*Normalization!CF$35,CF43*$F$13,CHOOSE(CF$72,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$35,$K44*Normalization!CF$35,CF43*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF38))))), 0, CHOOSE($C$76,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$35,$K44*Normalization!CF$35,CF43*$F$13,CHOOSE(CF$72,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$35,$K44*Normalization!CF$35,CF43*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$35,$K44*Normalization!CG$35,CG43*$F$13,CHOOSE(CG$72,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$35,$K44*Normalization!CG$35,CG43*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG38))))), 0, CHOOSE($C$76,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$35,$K44*Normalization!CG$35,CG43*$F$13,CHOOSE(CG$72,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$35,$K44*Normalization!CG$35,CG43*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$35,$K44*Normalization!CH$35,CH43*$F$13,CHOOSE(CH$72,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$35,$K44*Normalization!CH$35,CH43*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH38))))), 0, CHOOSE($C$76,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$35,$K44*Normalization!CH$35,CH43*$F$13,CHOOSE(CH$72,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$35,$K44*Normalization!CH$35,CH43*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$35,$K44*Normalization!CI$35,CI43*$F$13,CHOOSE(CI$72,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$35,$K44*Normalization!CI$35,CI43*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI38))))), 0, CHOOSE($C$76,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$35,$K44*Normalization!CI$35,CI43*$F$13,CHOOSE(CI$72,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$35,$K44*Normalization!CI$35,CI43*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI38))))))","v":2653945.9236666691},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$35,$K44*Normalization!CJ$35,CJ43*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$35,$K44*Normalization!CJ$35,CJ43*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ38))))), 0, CHOOSE($C$76,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$35,$K44*Normalization!CJ$35,CJ43*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$35,$K44*Normalization!CJ$35,CJ43*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$35,$K44*Normalization!CK$35,CK43*$F$13,CHOOSE(CK$72,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$35,$K44*Normalization!CK$35,CK43*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK38))))), 0, CHOOSE($C$76,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$35,$K44*Normalization!CK$35,CK43*$F$13,CHOOSE(CK$72,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$35,$K44*Normalization!CK$35,CK43*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK38))))))","v":-49.725343609025003},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$35,$K44*Normalization!CL$35,CL43*$F$13,CHOOSE(CL$72,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$35,$K44*Normalization!CL$35,CL43*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL38))))), 0, CHOOSE($C$76,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$35,$K44*Normalization!CL$35,CL43*$F$13,CHOOSE(CL$72,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$35,$K44*Normalization!CL$35,CL43*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$35,$K44*Normalization!CM$35,CM43*$F$13,CHOOSE(CM$72,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$35,$K44*Normalization!CM$35,CM43*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM38))))), 0, CHOOSE($C$76,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$35,$K44*Normalization!CM$35,CM43*$F$13,CHOOSE(CM$72,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$35,$K44*Normalization!CM$35,CM43*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$35,$K44*Normalization!CN$35,CN43*$F$13,CHOOSE(CN$72,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$35,$K44*Normalization!CN$35,CN43*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN38))))), 0, CHOOSE($C$76,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$35,$K44*Normalization!CN$35,CN43*$F$13,CHOOSE(CN$72,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$35,$K44*Normalization!CN$35,CN43*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN38))))))","v":557.81345338346},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$35,$K44*Normalization!CO$35,CO43*$F$13,CHOOSE(CO$72,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$35,$K44*Normalization!CO$35,CO43*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO38))))), 0, CHOOSE($C$76,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$35,$K44*Normalization!CO$35,CO43*$F$13,CHOOSE(CO$72,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$35,$K44*Normalization!CO$35,CO43*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$35,$K44*Normalization!CP$35,CP43*$F$13,CHOOSE(CP$72,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$35,$K44*Normalization!CP$35,CP43*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP38))))), 0, CHOOSE($C$76,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$35,$K44*Normalization!CP$35,CP43*$F$13,CHOOSE(CP$72,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$35,$K44*Normalization!CP$35,CP43*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$35,$K44*Normalization!CQ$35,CQ43*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$35,$K44*Normalization!CQ$35,CQ43*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ38))))), 0, CHOOSE($C$76,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$35,$K44*Normalization!CQ$35,CQ43*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$35,$K44*Normalization!CQ$35,CQ43*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$35,$K44*Normalization!CR$35,CR43*$F$13,CHOOSE(CR$72,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$35,$K44*Normalization!CR$35,CR43*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR38))))), 0, CHOOSE($C$76,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$35,$K44*Normalization!CR$35,CR43*$F$13,CHOOSE(CR$72,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$35,$K44*Normalization!CR$35,CR43*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR38))))))","v":26440890.805864662},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$35,$K44*Normalization!CS$35,CS43*$F$13,CHOOSE(CS$72,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$35,$K44*Normalization!CS$35,CS43*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS38))))), 0, CHOOSE($C$76,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$35,$K44*Normalization!CS$35,CS43*$F$13,CHOOSE(CS$72,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$35,$K44*Normalization!CS$35,CS43*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS38))))))","v":-174497.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$35,$K44*Normalization!CT$35,CT43*$F$13,CHOOSE(CT$72,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$35,$K44*Normalization!CT$35,CT43*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT38))))), 0, CHOOSE($C$76,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$35,$K44*Normalization!CT$35,CT43*$F$13,CHOOSE(CT$72,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$35,$K44*Normalization!CT$35,CT43*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT38))))))","v":-249966.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$35,$K44*Normalization!CU$35,CU43*$F$13,CHOOSE(CU$72,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$35,$K44*Normalization!CU$35,CU43*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU38))))), 0, CHOOSE($C$76,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$35,$K44*Normalization!CU$35,CU43*$F$13,CHOOSE(CU$72,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$35,$K44*Normalization!CU$35,CU43*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$35,$K44*Normalization!CV$35,CV43*$F$13,CHOOSE(CV$72,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$35,$K44*Normalization!CV$35,CV43*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV38))))), 0, CHOOSE($C$76,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$35,$K44*Normalization!CV$35,CV43*$F$13,CHOOSE(CV$72,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$35,$K44*Normalization!CV$35,CV43*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$35,$K44*Normalization!CW$35,CW43*$F$13,CHOOSE(CW$72,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$35,$K44*Normalization!CW$35,CW43*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW38))))), 0, CHOOSE($C$76,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$35,$K44*Normalization!CW$35,CW43*$F$13,CHOOSE(CW$72,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$35,$K44*Normalization!CW$35,CW43*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW38))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$35,$K44*Normalization!CX$35,CX43*$F$13,CHOOSE(CX$72,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$35,$K44*Normalization!CX$35,CX43*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX38))))), 0, CHOOSE($C$76,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$35,$K44*Normalization!CX$35,CX43*$F$13,CHOOSE(CX$72,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$35,$K44*Normalization!CX$35,CX43*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX38))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$35,$K44*Normalization!CY$35,CY43*$F$13,CHOOSE(CY$72,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$35,$K44*Normalization!CY$35,CY43*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY38))))), 0, CHOOSE($C$76,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$35,$K44*Normalization!CY$35,CY43*$F$13,CHOOSE(CY$72,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$35,$K44*Normalization!CY$35,CY43*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY38))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$35,$K44*Normalization!CZ$35,CZ43*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$35,$K44*Normalization!CZ$35,CZ43*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ38))))), 0, CHOOSE($C$76,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$35,$K44*Normalization!CZ$35,CZ43*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$35,$K44*Normalization!CZ$35,CZ43*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$35,$K44*Normalization!DA$35,DA43*$F$13,CHOOSE(DA$72,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$35,$K44*Normalization!DA$35,DA43*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA38))))), 0, CHOOSE($C$76,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$35,$K44*Normalization!DA$35,DA43*$F$13,CHOOSE(DA$72,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$35,$K44*Normalization!DA$35,DA43*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$35,$K44*Normalization!DB$35,DB43*$F$13,CHOOSE(DB$72,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$35,$K44*Normalization!DB$35,DB43*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB38))))), 0, CHOOSE($C$76,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$35,$K44*Normalization!DB$35,DB43*$F$13,CHOOSE(DB$72,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$35,$K44*Normalization!DB$35,DB43*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$35,$K44*Normalization!DC$35,DC43*$F$13,CHOOSE(DC$72,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$35,$K44*Normalization!DC$35,DC43*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC38))))), 0, CHOOSE($C$76,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$35,$K44*Normalization!DC$35,DC43*$F$13,CHOOSE(DC$72,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$35,$K44*Normalization!DC$35,DC43*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC38))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$35,$K44*Normalization!DD$35,DD43*$F$13,CHOOSE(DD$72,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$35,$K44*Normalization!DD$35,DD43*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD38))))), 0, CHOOSE($C$76,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$35,$K44*Normalization!DD$35,DD43*$F$13,CHOOSE(DD$72,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$35,$K44*Normalization!DD$35,DD43*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD38))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$35,$K44*Normalization!DE$35,DE43*$F$13,CHOOSE(DE$72,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$35,$K44*Normalization!DE$35,DE43*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE38))))), 0, CHOOSE($C$76,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$35,$K44*Normalization!DE$35,DE43*$F$13,CHOOSE(DE$72,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$35,$K44*Normalization!DE$35,DE43*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$35,$K44*Normalization!DF$35,DF43*$F$13,CHOOSE(DF$72,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$35,$K44*Normalization!DF$35,DF43*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF38))))), 0, CHOOSE($C$76,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$35,$K44*Normalization!DF$35,DF43*$F$13,CHOOSE(DF$72,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$35,$K44*Normalization!DF$35,DF43*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF38))))))","v":0}]
[null,2034,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C33,C44*$F$12,CHOOSE(C$72,'Linear Projection'!C33,(1*$F45+0.5*$G45)*Normalization!C$35,$K45*Normalization!C$35,C44*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C39)))) ), 0, CHOOSE($K$80,'Linear Projection'!C33,C44*$F$12,CHOOSE(C$72,'Linear Projection'!C33,(1*$F45+0.5*$G45)*Normalization!C$35,$K45*Normalization!C$35,C44*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C39))))))","v":119531878.57258749},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D33,D44*$F$12,CHOOSE(D$72,'Linear Projection'!D33,(1*$F45+0.5*$G45)*Normalization!D$35,$K45*Normalization!D$35,D44*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D39)))) ), 0, CHOOSE($K$80,'Linear Projection'!D33,D44*$F$12,CHOOSE(D$72,'Linear Projection'!D33,(1*$F45+0.5*$G45)*Normalization!D$35,$K45*Normalization!D$35,D44*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D39))))))","v":1737459.0472741798},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E33,E44*$F$12,CHOOSE(E$72,'Linear Projection'!E33,(1*$F45+0.5*$G45)*Normalization!E$35,$K45*Normalization!E$35,E44*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E39)))) ), 0, CHOOSE($K$80,'Linear Projection'!E33,E44*$F$12,CHOOSE(E$72,'Linear Projection'!E33,(1*$F45+0.5*$G45)*Normalization!E$35,$K45*Normalization!E$35,E44*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E39))))))","v":2337415.2072896808},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F33,F44*$F$12,CHOOSE(F$72,'Linear Projection'!F33,(1*$F45+0.5*$G45)*Normalization!F$35,$K45*Normalization!F$35,F44*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F39)))) ), 0, CHOOSE($K$80,'Linear Projection'!F33,F44*$F$12,CHOOSE(F$72,'Linear Projection'!F33,(1*$F45+0.5*$G45)*Normalization!F$35,$K45*Normalization!F$35,F44*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F39))))))","v":2142.9007518797007},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G33,G44*$F$12,CHOOSE(G$72,'Linear Projection'!G33,(1*$F45+0.5*$G45)*Normalization!G$35,$K45*Normalization!G$35,G44*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G39)))) ), 0, CHOOSE($K$80,'Linear Projection'!G33,G44*$F$12,CHOOSE(G$72,'Linear Projection'!G33,(1*$F45+0.5*$G45)*Normalization!G$35,$K45*Normalization!G$35,G44*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H33,H44*$F$12,CHOOSE(H$72,'Linear Projection'!H33,(1*$F45+0.5*$G45)*Normalization!H$35,$K45*Normalization!H$35,H44*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H39)))) ), 0, CHOOSE($K$80,'Linear Projection'!H33,H44*$F$12,CHOOSE(H$72,'Linear Projection'!H33,(1*$F45+0.5*$G45)*Normalization!H$35,$K45*Normalization!H$35,H44*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I33,I44*$F$12,CHOOSE(I$72,'Linear Projection'!I33,(1*$F45+0.5*$G45)*Normalization!I$35,$K45*Normalization!I$35,I44*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I39)))) ), 0, CHOOSE($K$80,'Linear Projection'!I33,I44*$F$12,CHOOSE(I$72,'Linear Projection'!I33,(1*$F45+0.5*$G45)*Normalization!I$35,$K45*Normalization!I$35,I44*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I39))))))","v":159.66044360902288},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J33,J44*$F$12,CHOOSE(J$72,'Linear Projection'!J33,(1*$F45+0.5*$G45)*Normalization!J$35,$K45*Normalization!J$35,J44*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J39)))) ), 0, CHOOSE($K$80,'Linear Projection'!J33,J44*$F$12,CHOOSE(J$72,'Linear Projection'!J33,(1*$F45+0.5*$G45)*Normalization!J$35,$K45*Normalization!J$35,J44*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J39))))))","v":424.52827067669205},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K33,K44*$F$12,CHOOSE(K$72,'Linear Projection'!K33,(1*$F45+0.5*$G45)*Normalization!K$35,$K45*Normalization!K$35,K44*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K39)))) ), 0, CHOOSE($K$80,'Linear Projection'!K33,K44*$F$12,CHOOSE(K$72,'Linear Projection'!K33,(1*$F45+0.5*$G45)*Normalization!K$35,$K45*Normalization!K$35,K44*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K39))))))","v":1690814.2902255617},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L33,L44*$F$12,CHOOSE(L$72,'Linear Projection'!L33,(1*$F45+0.5*$G45)*Normalization!L$35,$K45*Normalization!L$35,L44*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L39)))) ), 0, CHOOSE($K$80,'Linear Projection'!L33,L44*$F$12,CHOOSE(L$72,'Linear Projection'!L33,(1*$F45+0.5*$G45)*Normalization!L$35,$K45*Normalization!L$35,L44*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L39))))))","v":294934.31578947324},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$35,$K45*Normalization!M$35,M44*$F$13,CHOOSE(M$72,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$35,$K45*Normalization!M$35,M44*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M39))))), 0, CHOOSE($C$76,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$35,$K45*Normalization!M$35,M44*$F$13,CHOOSE(M$72,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$35,$K45*Normalization!M$35,M44*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$35,$K45*Normalization!N$35,N44*$F$13,CHOOSE(N$72,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$35,$K45*Normalization!N$35,N44*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N39))))), 0, CHOOSE($C$76,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$35,$K45*Normalization!N$35,N44*$F$13,CHOOSE(N$72,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$35,$K45*Normalization!N$35,N44*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$35,$K45*Normalization!O$35,O44*$F$13,CHOOSE(O$72,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$35,$K45*Normalization!O$35,O44*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O39))))), 0, CHOOSE($C$76,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$35,$K45*Normalization!O$35,O44*$F$13,CHOOSE(O$72,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$35,$K45*Normalization!O$35,O44*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$35,$K45*Normalization!P$35,P44*$F$13,CHOOSE(P$72,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$35,$K45*Normalization!P$35,P44*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P39))))), 0, CHOOSE($C$76,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$35,$K45*Normalization!P$35,P44*$F$13,CHOOSE(P$72,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$35,$K45*Normalization!P$35,P44*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$35,$K45*Normalization!Q$35,Q44*$F$13,CHOOSE(Q$72,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$35,$K45*Normalization!Q$35,Q44*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q39))))), 0, CHOOSE($C$76,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$35,$K45*Normalization!Q$35,Q44*$F$13,CHOOSE(Q$72,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$35,$K45*Normalization!Q$35,Q44*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$35,$K45*Normalization!R$35,R44*$F$13,CHOOSE(R$72,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$35,$K45*Normalization!R$35,R44*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R39))))), 0, CHOOSE($C$76,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$35,$K45*Normalization!R$35,R44*$F$13,CHOOSE(R$72,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$35,$K45*Normalization!R$35,R44*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$35,$K45*Normalization!S$35,S44*$F$13,CHOOSE(S$72,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$35,$K45*Normalization!S$35,S44*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S39))))), 0, CHOOSE($C$76,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$35,$K45*Normalization!S$35,S44*$F$13,CHOOSE(S$72,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$35,$K45*Normalization!S$35,S44*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$35,$K45*Normalization!T$35,T44*$F$13,CHOOSE(T$72,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$35,$K45*Normalization!T$35,T44*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T39))))), 0, CHOOSE($C$76,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$35,$K45*Normalization!T$35,T44*$F$13,CHOOSE(T$72,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$35,$K45*Normalization!T$35,T44*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$35,$K45*Normalization!U$35,U44*$F$13,CHOOSE(U$72,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$35,$K45*Normalization!U$35,U44*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U39))))), 0, CHOOSE($C$76,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$35,$K45*Normalization!U$35,U44*$F$13,CHOOSE(U$72,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$35,$K45*Normalization!U$35,U44*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$35,$K45*Normalization!V$35,V44*$F$13,CHOOSE(V$72,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$35,$K45*Normalization!V$35,V44*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V39))))), 0, CHOOSE($C$76,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$35,$K45*Normalization!V$35,V44*$F$13,CHOOSE(V$72,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$35,$K45*Normalization!V$35,V44*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$35,$K45*Normalization!W$35,W44*$F$13,CHOOSE(W$72,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$35,$K45*Normalization!W$35,W44*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W39))))), 0, CHOOSE($C$76,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$35,$K45*Normalization!W$35,W44*$F$13,CHOOSE(W$72,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$35,$K45*Normalization!W$35,W44*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$35,$K45*Normalization!X$35,X44*$F$13,CHOOSE(X$72,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$35,$K45*Normalization!X$35,X44*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X39))))), 0, CHOOSE($C$76,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$35,$K45*Normalization!X$35,X44*$F$13,CHOOSE(X$72,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$35,$K45*Normalization!X$35,X44*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$35,$K45*Normalization!Y$35,Y44*$F$13,CHOOSE(Y$72,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$35,$K45*Normalization!Y$35,Y44*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y39))))), 0, CHOOSE($C$76,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$35,$K45*Normalization!Y$35,Y44*$F$13,CHOOSE(Y$72,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$35,$K45*Normalization!Y$35,Y44*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$35,$K45*Normalization!Z$35,Z44*$F$13,CHOOSE(Z$72,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$35,$K45*Normalization!Z$35,Z44*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z39))))), 0, CHOOSE($C$76,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$35,$K45*Normalization!Z$35,Z44*$F$13,CHOOSE(Z$72,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$35,$K45*Normalization!Z$35,Z44*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z39))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$35,$K45*Normalization!AC$35,AC44*$F$13,CHOOSE(AC$72,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$35,$K45*Normalization!AC$35,AC44*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC39))))), 0, CHOOSE($C$76,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$35,$K45*Normalization!AC$35,AC44*$F$13,CHOOSE(AC$72,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$35,$K45*Normalization!AC$35,AC44*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC39))))))","v":338978.06616541184},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD33,(1*$F45+0.5*$G45)*Normalization!AD$35,$K45*Normalization!AD$35,AD44*$F$13,CHOOSE(AD$72,'Linear Projection'!AD33,(1*$F45+0.5*$G45)*Normalization!AD$35,$K45*Normalization!AD$35,AD44*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD39))))), 0, CHOOSE($C$76,'Linear Projection'!AD33,(1*$F45+0.5*$G45)*Normalization!AD$35,$K45*Normalization!AD$35,AD44*$F$13,CHOOSE(AD$72,'Linear Projection'!AD33,(1*$F45+0.5*$G45)*Normalization!AD$35,$K45*Normalization!AD$35,AD44*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD39))))))","v":9894.9511278195423},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE33,(1*$F45+0.5*$G45)*Normalization!AE$35,$K45*Normalization!AE$35,AE44*$F$13,CHOOSE(AE$72,'Linear Projection'!AE33,(1*$F45+0.5*$G45)*Normalization!AE$35,$K45*Normalization!AE$35,AE44*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE39))))), 0, CHOOSE($C$76,'Linear Projection'!AE33,(1*$F45+0.5*$G45)*Normalization!AE$35,$K45*Normalization!AE$35,AE44*$F$13,CHOOSE(AE$72,'Linear Projection'!AE33,(1*$F45+0.5*$G45)*Normalization!AE$35,$K45*Normalization!AE$35,AE44*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE39))))))","v":101792.46282314742},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$35,$K45*Normalization!AF$35,AF44*$F$13,CHOOSE(AF$72,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$35,$K45*Normalization!AF$35,AF44*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF39))))), 0, CHOOSE($C$76,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$35,$K45*Normalization!AF$35,AF44*$F$13,CHOOSE(AF$72,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$35,$K45*Normalization!AF$35,AF44*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$35,$K45*Normalization!AG$35,AG44*$F$13,CHOOSE(AG$72,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$35,$K45*Normalization!AG$35,AG44*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG39))))), 0, CHOOSE($C$76,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$35,$K45*Normalization!AG$35,AG44*$F$13,CHOOSE(AG$72,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$35,$K45*Normalization!AG$35,AG44*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$35,$K45*Normalization!AH$35,AH44*$F$13,CHOOSE(AH$72,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$35,$K45*Normalization!AH$35,AH44*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH39))))), 0, CHOOSE($C$76,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$35,$K45*Normalization!AH$35,AH44*$F$13,CHOOSE(AH$72,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$35,$K45*Normalization!AH$35,AH44*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$35,$K45*Normalization!AI$35,AI44*$F$13,CHOOSE(AI$72,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$35,$K45*Normalization!AI$35,AI44*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI39))))), 0, CHOOSE($C$76,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$35,$K45*Normalization!AI$35,AI44*$F$13,CHOOSE(AI$72,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$35,$K45*Normalization!AI$35,AI44*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$35,$K45*Normalization!AJ$35,AJ44*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$35,$K45*Normalization!AJ$35,AJ44*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ39))))), 0, CHOOSE($C$76,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$35,$K45*Normalization!AJ$35,AJ44*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$35,$K45*Normalization!AJ$35,AJ44*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$35,$K45*Normalization!AK$35,AK44*$F$13,CHOOSE(AK$72,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$35,$K45*Normalization!AK$35,AK44*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK39))))), 0, CHOOSE($C$76,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$35,$K45*Normalization!AK$35,AK44*$F$13,CHOOSE(AK$72,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$35,$K45*Normalization!AK$35,AK44*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$35,$K45*Normalization!AL$35,AL44*$F$13,CHOOSE(AL$72,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$35,$K45*Normalization!AL$35,AL44*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL39))))), 0, CHOOSE($C$76,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$35,$K45*Normalization!AL$35,AL44*$F$13,CHOOSE(AL$72,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$35,$K45*Normalization!AL$35,AL44*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$35,$K45*Normalization!AM$35,AM44*$F$13,CHOOSE(AM$72,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$35,$K45*Normalization!AM$35,AM44*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM39))))), 0, CHOOSE($C$76,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$35,$K45*Normalization!AM$35,AM44*$F$13,CHOOSE(AM$72,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$35,$K45*Normalization!AM$35,AM44*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$35,$K45*Normalization!AN$35,AN44*$F$13,CHOOSE(AN$72,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$35,$K45*Normalization!AN$35,AN44*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN39))))), 0, CHOOSE($C$76,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$35,$K45*Normalization!AN$35,AN44*$F$13,CHOOSE(AN$72,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$35,$K45*Normalization!AN$35,AN44*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$35,$K45*Normalization!AO$35,AO44*$F$13,CHOOSE(AO$72,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$35,$K45*Normalization!AO$35,AO44*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO39))))), 0, CHOOSE($C$76,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$35,$K45*Normalization!AO$35,AO44*$F$13,CHOOSE(AO$72,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$35,$K45*Normalization!AO$35,AO44*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO39))))))","v":4106.2526690667728},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$35,$K45*Normalization!AP$35,AP44*$F$13,CHOOSE(AP$72,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$35,$K45*Normalization!AP$35,AP44*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP39))))), 0, CHOOSE($C$76,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$35,$K45*Normalization!AP$35,AP44*$F$13,CHOOSE(AP$72,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$35,$K45*Normalization!AP$35,AP44*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$35,$K45*Normalization!AQ$35,AQ44*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$35,$K45*Normalization!AQ$35,AQ44*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ39))))), 0, CHOOSE($C$76,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$35,$K45*Normalization!AQ$35,AQ44*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$35,$K45*Normalization!AQ$35,AQ44*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$35,$K45*Normalization!AR$35,AR44*$F$13,CHOOSE(AR$72,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$35,$K45*Normalization!AR$35,AR44*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR39))))), 0, CHOOSE($C$76,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$35,$K45*Normalization!AR$35,AR44*$F$13,CHOOSE(AR$72,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$35,$K45*Normalization!AR$35,AR44*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$35,$K45*Normalization!AS$35,AS44*$F$13,CHOOSE(AS$72,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$35,$K45*Normalization!AS$35,AS44*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS39))))), 0, CHOOSE($C$76,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$35,$K45*Normalization!AS$35,AS44*$F$13,CHOOSE(AS$72,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$35,$K45*Normalization!AS$35,AS44*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$35,$K45*Normalization!AT$35,AT44*$F$13,CHOOSE(AT$72,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$35,$K45*Normalization!AT$35,AT44*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT39))))), 0, CHOOSE($C$76,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$35,$K45*Normalization!AT$35,AT44*$F$13,CHOOSE(AT$72,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$35,$K45*Normalization!AT$35,AT44*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$35,$K45*Normalization!AU$35,AU44*$F$13,CHOOSE(AU$72,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$35,$K45*Normalization!AU$35,AU44*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU39))))), 0, CHOOSE($C$76,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$35,$K45*Normalization!AU$35,AU44*$F$13,CHOOSE(AU$72,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$35,$K45*Normalization!AU$35,AU44*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$35,$K45*Normalization!AV$35,AV44*$F$13,CHOOSE(AV$72,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$35,$K45*Normalization!AV$35,AV44*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV39))))), 0, CHOOSE($C$76,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$35,$K45*Normalization!AV$35,AV44*$F$13,CHOOSE(AV$72,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$35,$K45*Normalization!AV$35,AV44*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$35,$K45*Normalization!AW$35,AW44*$F$13,CHOOSE(AW$72,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$35,$K45*Normalization!AW$35,AW44*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW39))))), 0, CHOOSE($C$76,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$35,$K45*Normalization!AW$35,AW44*$F$13,CHOOSE(AW$72,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$35,$K45*Normalization!AW$35,AW44*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$35,$K45*Normalization!AX$35,AX44*$F$13,CHOOSE(AX$72,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$35,$K45*Normalization!AX$35,AX44*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX39))))), 0, CHOOSE($C$76,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$35,$K45*Normalization!AX$35,AX44*$F$13,CHOOSE(AX$72,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$35,$K45*Normalization!AX$35,AX44*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$35,$K45*Normalization!AY$35,AY44*$F$13,CHOOSE(AY$72,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$35,$K45*Normalization!AY$35,AY44*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY39))))), 0, CHOOSE($C$76,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$35,$K45*Normalization!AY$35,AY44*$F$13,CHOOSE(AY$72,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$35,$K45*Normalization!AY$35,AY44*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$35,$K45*Normalization!AZ$35,AZ44*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$35,$K45*Normalization!AZ$35,AZ44*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ39))))), 0, CHOOSE($C$76,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$35,$K45*Normalization!AZ$35,AZ44*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$35,$K45*Normalization!AZ$35,AZ44*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$35,$K45*Normalization!BA$35,BA44*$F$13,CHOOSE(BA$72,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$35,$K45*Normalization!BA$35,BA44*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA39))))), 0, CHOOSE($C$76,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$35,$K45*Normalization!BA$35,BA44*$F$13,CHOOSE(BA$72,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$35,$K45*Normalization!BA$35,BA44*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$35,$K45*Normalization!BB$35,BB44*$F$13,CHOOSE(BB$72,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$35,$K45*Normalization!BB$35,BB44*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB39))))), 0, CHOOSE($C$76,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$35,$K45*Normalization!BB$35,BB44*$F$13,CHOOSE(BB$72,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$35,$K45*Normalization!BB$35,BB44*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$35,$K45*Normalization!BC$35,BC44*$F$13,CHOOSE(BC$72,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$35,$K45*Normalization!BC$35,BC44*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC39))))), 0, CHOOSE($C$76,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$35,$K45*Normalization!BC$35,BC44*$F$13,CHOOSE(BC$72,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$35,$K45*Normalization!BC$35,BC44*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$35,$K45*Normalization!BD$35,BD44*$F$13,CHOOSE(BD$72,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$35,$K45*Normalization!BD$35,BD44*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD39))))), 0, CHOOSE($C$76,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$35,$K45*Normalization!BD$35,BD44*$F$13,CHOOSE(BD$72,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$35,$K45*Normalization!BD$35,BD44*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$35,$K45*Normalization!BE$35,BE44*$F$13,CHOOSE(BE$72,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$35,$K45*Normalization!BE$35,BE44*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE39))))), 0, CHOOSE($C$76,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$35,$K45*Normalization!BE$35,BE44*$F$13,CHOOSE(BE$72,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$35,$K45*Normalization!BE$35,BE44*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE39))))))","v":7737.8857142857123},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$35,$K45*Normalization!BG$35,BG44*$F$13,CHOOSE(BG$72,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$35,$K45*Normalization!BG$35,BG44*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG39))))), 0, CHOOSE($C$76,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$35,$K45*Normalization!BG$35,BG44*$F$13,CHOOSE(BG$72,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$35,$K45*Normalization!BG$35,BG44*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG39))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$35,$K45*Normalization!BI$35,BI44*$F$13,CHOOSE(BI$72,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$35,$K45*Normalization!BI$35,BI44*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI39))))), 0, CHOOSE($C$76,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$35,$K45*Normalization!BI$35,BI44*$F$13,CHOOSE(BI$72,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$35,$K45*Normalization!BI$35,BI44*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$35,$K45*Normalization!BJ$35,BJ44*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$35,$K45*Normalization!BJ$35,BJ44*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ39))))), 0, CHOOSE($C$76,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$35,$K45*Normalization!BJ$35,BJ44*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$35,$K45*Normalization!BJ$35,BJ44*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$35,$K45*Normalization!BK$35,BK44*$F$13,CHOOSE(BK$72,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$35,$K45*Normalization!BK$35,BK44*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK39))))), 0, CHOOSE($C$76,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$35,$K45*Normalization!BK$35,BK44*$F$13,CHOOSE(BK$72,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$35,$K45*Normalization!BK$35,BK44*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL33,(1*$F45+0.5*$G45)*Normalization!BL$35,$K45*Normalization!BL$35,BL44*$F$13,CHOOSE(BL$72,'Linear Projection'!BL33,(1*$F45+0.5*$G45)*Normalization!BL$35,$K45*Normalization!BL$35,BL44*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL39))))), 0, CHOOSE($C$76,'Linear Projection'!BL33,(1*$F45+0.5*$G45)*Normalization!BL$35,$K45*Normalization!BL$35,BL44*$F$13,CHOOSE(BL$72,'Linear Projection'!BL33,(1*$F45+0.5*$G45)*Normalization!BL$35,$K45*Normalization!BL$35,BL44*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$35,$K45*Normalization!BM$35,BM44*$F$13,CHOOSE(BM$72,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$35,$K45*Normalization!BM$35,BM44*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM39))))), 0, CHOOSE($C$76,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$35,$K45*Normalization!BM$35,BM44*$F$13,CHOOSE(BM$72,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$35,$K45*Normalization!BM$35,BM44*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN33,(1*$F45+0.5*$G45)*Normalization!BN$35,$K45*Normalization!BN$35,BN44*$F$13,CHOOSE(BN$72,'Linear Projection'!BN33,(1*$F45+0.5*$G45)*Normalization!BN$35,$K45*Normalization!BN$35,BN44*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN39))))), 0, CHOOSE($C$76,'Linear Projection'!BN33,(1*$F45+0.5*$G45)*Normalization!BN$35,$K45*Normalization!BN$35,BN44*$F$13,CHOOSE(BN$72,'Linear Projection'!BN33,(1*$F45+0.5*$G45)*Normalization!BN$35,$K45*Normalization!BN$35,BN44*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$35,$K45*Normalization!BO$35,BO44*$F$13,CHOOSE(BO$72,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$35,$K45*Normalization!BO$35,BO44*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO39))))), 0, CHOOSE($C$76,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$35,$K45*Normalization!BO$35,BO44*$F$13,CHOOSE(BO$72,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$35,$K45*Normalization!BO$35,BO44*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$35,$K45*Normalization!BP$35,BP44*$F$13,CHOOSE(BP$72,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$35,$K45*Normalization!BP$35,BP44*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP39))))), 0, CHOOSE($C$76,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$35,$K45*Normalization!BP$35,BP44*$F$13,CHOOSE(BP$72,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$35,$K45*Normalization!BP$35,BP44*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$35,$K45*Normalization!BQ$35,BQ44*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$35,$K45*Normalization!BQ$35,BQ44*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ39))))), 0, CHOOSE($C$76,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$35,$K45*Normalization!BQ$35,BQ44*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$35,$K45*Normalization!BQ$35,BQ44*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ39))))))","v":15969420.622481197},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$35,$K45*Normalization!BR$35,BR44*$F$13,CHOOSE(BR$72,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$35,$K45*Normalization!BR$35,BR44*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR39))))), 0, CHOOSE($C$76,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$35,$K45*Normalization!BR$35,BR44*$F$13,CHOOSE(BR$72,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$35,$K45*Normalization!BR$35,BR44*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$35,$K45*Normalization!BS$35,BS44*$F$13,CHOOSE(BS$72,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$35,$K45*Normalization!BS$35,BS44*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS39))))), 0, CHOOSE($C$76,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$35,$K45*Normalization!BS$35,BS44*$F$13,CHOOSE(BS$72,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$35,$K45*Normalization!BS$35,BS44*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$35,$K45*Normalization!BT$35,BT44*$F$13,CHOOSE(BT$72,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$35,$K45*Normalization!BT$35,BT44*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT39))))), 0, CHOOSE($C$76,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$35,$K45*Normalization!BT$35,BT44*$F$13,CHOOSE(BT$72,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$35,$K45*Normalization!BT$35,BT44*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT39))))))","v":872812.42038804293},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$35,$K45*Normalization!BU$35,BU44*$F$13,CHOOSE(BU$72,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$35,$K45*Normalization!BU$35,BU44*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU39))))), 0, CHOOSE($C$76,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$35,$K45*Normalization!BU$35,BU44*$F$13,CHOOSE(BU$72,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$35,$K45*Normalization!BU$35,BU44*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU39))))))","v":38238.811143410509},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$35,$K45*Normalization!BV$35,BV44*$F$13,CHOOSE(BV$72,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$35,$K45*Normalization!BV$35,BV44*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV39))))), 0, CHOOSE($C$76,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$35,$K45*Normalization!BV$35,BV44*$F$13,CHOOSE(BV$72,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$35,$K45*Normalization!BV$35,BV44*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$35,$K45*Normalization!BW$35,BW44*$F$13,CHOOSE(BW$72,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$35,$K45*Normalization!BW$35,BW44*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW39))))), 0, CHOOSE($C$76,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$35,$K45*Normalization!BW$35,BW44*$F$13,CHOOSE(BW$72,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$35,$K45*Normalization!BW$35,BW44*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$35,$K45*Normalization!BX$35,BX44*$F$13,CHOOSE(BX$72,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$35,$K45*Normalization!BX$35,BX44*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX39))))), 0, CHOOSE($C$76,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$35,$K45*Normalization!BX$35,BX44*$F$13,CHOOSE(BX$72,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$35,$K45*Normalization!BX$35,BX44*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX39))))))","v":55275.808799833991},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$35,$K45*Normalization!BY$35,BY44*$F$13,CHOOSE(BY$72,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$35,$K45*Normalization!BY$35,BY44*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY39))))), 0, CHOOSE($C$76,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$35,$K45*Normalization!BY$35,BY44*$F$13,CHOOSE(BY$72,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$35,$K45*Normalization!BY$35,BY44*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY39))))))","v":5772.5260382464039},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$35,$K45*Normalization!BZ$35,BZ44*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$35,$K45*Normalization!BZ$35,BZ44*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ39))))), 0, CHOOSE($C$76,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$35,$K45*Normalization!BZ$35,BZ44*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$35,$K45*Normalization!BZ$35,BZ44*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$35,$K45*Normalization!CA$35,CA44*$F$13,CHOOSE(CA$72,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$35,$K45*Normalization!CA$35,CA44*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA39))))), 0, CHOOSE($C$76,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$35,$K45*Normalization!CA$35,CA44*$F$13,CHOOSE(CA$72,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$35,$K45*Normalization!CA$35,CA44*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$35,$K45*Normalization!CB$35,CB44*$F$13,CHOOSE(CB$72,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$35,$K45*Normalization!CB$35,CB44*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB39))))), 0, CHOOSE($C$76,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$35,$K45*Normalization!CB$35,CB44*$F$13,CHOOSE(CB$72,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$35,$K45*Normalization!CB$35,CB44*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB39))))))","v":8648950.404108882},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$35,$K45*Normalization!CC$35,CC44*$F$13,CHOOSE(CC$72,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$35,$K45*Normalization!CC$35,CC44*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC39))))), 0, CHOOSE($C$76,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$35,$K45*Normalization!CC$35,CC44*$F$13,CHOOSE(CC$72,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$35,$K45*Normalization!CC$35,CC44*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$35,$K45*Normalization!CD$35,CD44*$F$13,CHOOSE(CD$72,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$35,$K45*Normalization!CD$35,CD44*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD39))))), 0, CHOOSE($C$76,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$35,$K45*Normalization!CD$35,CD44*$F$13,CHOOSE(CD$72,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$35,$K45*Normalization!CD$35,CD44*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$35,$K45*Normalization!CE$35,CE44*$F$13,CHOOSE(CE$72,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$35,$K45*Normalization!CE$35,CE44*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE39))))), 0, CHOOSE($C$76,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$35,$K45*Normalization!CE$35,CE44*$F$13,CHOOSE(CE$72,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$35,$K45*Normalization!CE$35,CE44*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$35,$K45*Normalization!CF$35,CF44*$F$13,CHOOSE(CF$72,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$35,$K45*Normalization!CF$35,CF44*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF39))))), 0, CHOOSE($C$76,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$35,$K45*Normalization!CF$35,CF44*$F$13,CHOOSE(CF$72,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$35,$K45*Normalization!CF$35,CF44*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$35,$K45*Normalization!CG$35,CG44*$F$13,CHOOSE(CG$72,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$35,$K45*Normalization!CG$35,CG44*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG39))))), 0, CHOOSE($C$76,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$35,$K45*Normalization!CG$35,CG44*$F$13,CHOOSE(CG$72,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$35,$K45*Normalization!CG$35,CG44*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$35,$K45*Normalization!CH$35,CH44*$F$13,CHOOSE(CH$72,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$35,$K45*Normalization!CH$35,CH44*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH39))))), 0, CHOOSE($C$76,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$35,$K45*Normalization!CH$35,CH44*$F$13,CHOOSE(CH$72,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$35,$K45*Normalization!CH$35,CH44*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$35,$K45*Normalization!CI$35,CI44*$F$13,CHOOSE(CI$72,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$35,$K45*Normalization!CI$35,CI44*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI39))))), 0, CHOOSE($C$76,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$35,$K45*Normalization!CI$35,CI44*$F$13,CHOOSE(CI$72,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$35,$K45*Normalization!CI$35,CI44*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI39))))))","v":2649348.8901666701},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$35,$K45*Normalization!CJ$35,CJ44*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$35,$K45*Normalization!CJ$35,CJ44*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ39))))), 0, CHOOSE($C$76,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$35,$K45*Normalization!CJ$35,CJ44*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$35,$K45*Normalization!CJ$35,CJ44*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$35,$K45*Normalization!CK$35,CK44*$F$13,CHOOSE(CK$72,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$35,$K45*Normalization!CK$35,CK44*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK39))))), 0, CHOOSE($C$76,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$35,$K45*Normalization!CK$35,CK44*$F$13,CHOOSE(CK$72,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$35,$K45*Normalization!CK$35,CK44*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK39))))))","v":-60.176193796993175},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$35,$K45*Normalization!CL$35,CL44*$F$13,CHOOSE(CL$72,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$35,$K45*Normalization!CL$35,CL44*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL39))))), 0, CHOOSE($C$76,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$35,$K45*Normalization!CL$35,CL44*$F$13,CHOOSE(CL$72,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$35,$K45*Normalization!CL$35,CL44*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$35,$K45*Normalization!CM$35,CM44*$F$13,CHOOSE(CM$72,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$35,$K45*Normalization!CM$35,CM44*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM39))))), 0, CHOOSE($C$76,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$35,$K45*Normalization!CM$35,CM44*$F$13,CHOOSE(CM$72,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$35,$K45*Normalization!CM$35,CM44*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$35,$K45*Normalization!CN$35,CN44*$F$13,CHOOSE(CN$72,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$35,$K45*Normalization!CN$35,CN44*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN39))))), 0, CHOOSE($C$76,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$35,$K45*Normalization!CN$35,CN44*$F$13,CHOOSE(CN$72,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$35,$K45*Normalization!CN$35,CN44*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN39))))))","v":572.45087387218155},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$35,$K45*Normalization!CO$35,CO44*$F$13,CHOOSE(CO$72,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$35,$K45*Normalization!CO$35,CO44*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO39))))), 0, CHOOSE($C$76,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$35,$K45*Normalization!CO$35,CO44*$F$13,CHOOSE(CO$72,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$35,$K45*Normalization!CO$35,CO44*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$35,$K45*Normalization!CP$35,CP44*$F$13,CHOOSE(CP$72,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$35,$K45*Normalization!CP$35,CP44*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP39))))), 0, CHOOSE($C$76,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$35,$K45*Normalization!CP$35,CP44*$F$13,CHOOSE(CP$72,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$35,$K45*Normalization!CP$35,CP44*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$35,$K45*Normalization!CQ$35,CQ44*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$35,$K45*Normalization!CQ$35,CQ44*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ39))))), 0, CHOOSE($C$76,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$35,$K45*Normalization!CQ$35,CQ44*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$35,$K45*Normalization!CQ$35,CQ44*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$35,$K45*Normalization!CR$35,CR44*$F$13,CHOOSE(CR$72,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$35,$K45*Normalization!CR$35,CR44*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR39))))), 0, CHOOSE($C$76,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$35,$K45*Normalization!CR$35,CR44*$F$13,CHOOSE(CR$72,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$35,$K45*Normalization!CR$35,CR44*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR39))))))","v":26370877.938045114},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$35,$K45*Normalization!CS$35,CS44*$F$13,CHOOSE(CS$72,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$35,$K45*Normalization!CS$35,CS44*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS39))))), 0, CHOOSE($C$76,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$35,$K45*Normalization!CS$35,CS44*$F$13,CHOOSE(CS$72,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$35,$K45*Normalization!CS$35,CS44*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS39))))))","v":-182460.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$35,$K45*Normalization!CT$35,CT44*$F$13,CHOOSE(CT$72,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$35,$K45*Normalization!CT$35,CT44*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT39))))), 0, CHOOSE($C$76,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$35,$K45*Normalization!CT$35,CT44*$F$13,CHOOSE(CT$72,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$35,$K45*Normalization!CT$35,CT44*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT39))))))","v":-262141.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$35,$K45*Normalization!CU$35,CU44*$F$13,CHOOSE(CU$72,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$35,$K45*Normalization!CU$35,CU44*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU39))))), 0, CHOOSE($C$76,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$35,$K45*Normalization!CU$35,CU44*$F$13,CHOOSE(CU$72,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$35,$K45*Normalization!CU$35,CU44*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$35,$K45*Normalization!CV$35,CV44*$F$13,CHOOSE(CV$72,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$35,$K45*Normalization!CV$35,CV44*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV39))))), 0, CHOOSE($C$76,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$35,$K45*Normalization!CV$35,CV44*$F$13,CHOOSE(CV$72,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$35,$K45*Normalization!CV$35,CV44*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$35,$K45*Normalization!CW$35,CW44*$F$13,CHOOSE(CW$72,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$35,$K45*Normalization!CW$35,CW44*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW39))))), 0, CHOOSE($C$76,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$35,$K45*Normalization!CW$35,CW44*$F$13,CHOOSE(CW$72,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$35,$K45*Normalization!CW$35,CW44*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW39))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$35,$K45*Normalization!CX$35,CX44*$F$13,CHOOSE(CX$72,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$35,$K45*Normalization!CX$35,CX44*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX39))))), 0, CHOOSE($C$76,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$35,$K45*Normalization!CX$35,CX44*$F$13,CHOOSE(CX$72,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$35,$K45*Normalization!CX$35,CX44*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX39))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$35,$K45*Normalization!CY$35,CY44*$F$13,CHOOSE(CY$72,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$35,$K45*Normalization!CY$35,CY44*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY39))))), 0, CHOOSE($C$76,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$35,$K45*Normalization!CY$35,CY44*$F$13,CHOOSE(CY$72,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$35,$K45*Normalization!CY$35,CY44*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY39))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$35,$K45*Normalization!CZ$35,CZ44*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$35,$K45*Normalization!CZ$35,CZ44*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ39))))), 0, CHOOSE($C$76,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$35,$K45*Normalization!CZ$35,CZ44*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$35,$K45*Normalization!CZ$35,CZ44*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$35,$K45*Normalization!DA$35,DA44*$F$13,CHOOSE(DA$72,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$35,$K45*Normalization!DA$35,DA44*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA39))))), 0, CHOOSE($C$76,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$35,$K45*Normalization!DA$35,DA44*$F$13,CHOOSE(DA$72,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$35,$K45*Normalization!DA$35,DA44*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$35,$K45*Normalization!DB$35,DB44*$F$13,CHOOSE(DB$72,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$35,$K45*Normalization!DB$35,DB44*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB39))))), 0, CHOOSE($C$76,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$35,$K45*Normalization!DB$35,DB44*$F$13,CHOOSE(DB$72,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$35,$K45*Normalization!DB$35,DB44*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$35,$K45*Normalization!DC$35,DC44*$F$13,CHOOSE(DC$72,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$35,$K45*Normalization!DC$35,DC44*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC39))))), 0, CHOOSE($C$76,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$35,$K45*Normalization!DC$35,DC44*$F$13,CHOOSE(DC$72,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$35,$K45*Normalization!DC$35,DC44*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC39))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$35,$K45*Normalization!DD$35,DD44*$F$13,CHOOSE(DD$72,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$35,$K45*Normalization!DD$35,DD44*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD39))))), 0, CHOOSE($C$76,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$35,$K45*Normalization!DD$35,DD44*$F$13,CHOOSE(DD$72,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$35,$K45*Normalization!DD$35,DD44*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD39))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$35,$K45*Normalization!DE$35,DE44*$F$13,CHOOSE(DE$72,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$35,$K45*Normalization!DE$35,DE44*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE39))))), 0, CHOOSE($C$76,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$35,$K45*Normalization!DE$35,DE44*$F$13,CHOOSE(DE$72,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$35,$K45*Normalization!DE$35,DE44*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$35,$K45*Normalization!DF$35,DF44*$F$13,CHOOSE(DF$72,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$35,$K45*Normalization!DF$35,DF44*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF39))))), 0, CHOOSE($C$76,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$35,$K45*Normalization!DF$35,DF44*$F$13,CHOOSE(DF$72,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$35,$K45*Normalization!DF$35,DF44*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF39))))))","v":0}]
[null,2035,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C34,C45*$F$12,CHOOSE(C$72,'Linear Projection'!C34,(1*$F46+0.5*$G46)*Normalization!C$35,$K46*Normalization!C$35,C45*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C40)))) ), 0, CHOOSE($K$80,'Linear Projection'!C34,C45*$F$12,CHOOSE(C$72,'Linear Projection'!C34,(1*$F46+0.5*$G46)*Normalization!C$35,$K46*Normalization!C$35,C45*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C40))))))","v":121358247.23986483},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D34,D45*$F$12,CHOOSE(D$72,'Linear Projection'!D34,(1*$F46+0.5*$G46)*Normalization!D$35,$K46*Normalization!D$35,D45*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D40)))) ), 0, CHOOSE($K$80,'Linear Projection'!D34,D45*$F$12,CHOOSE(D$72,'Linear Projection'!D34,(1*$F46+0.5*$G46)*Normalization!D$35,$K46*Normalization!D$35,D45*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D40))))))","v":1767467.6958749518},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E34,E45*$F$12,CHOOSE(E$72,'Linear Projection'!E34,(1*$F46+0.5*$G46)*Normalization!E$35,$K46*Normalization!E$35,E45*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E40)))) ), 0, CHOOSE($K$80,'Linear Projection'!E34,E45*$F$12,CHOOSE(E$72,'Linear Projection'!E34,(1*$F46+0.5*$G46)*Normalization!E$35,$K46*Normalization!E$35,E45*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E40))))))","v":2371908.9378531128},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F34,F45*$F$12,CHOOSE(F$72,'Linear Projection'!F34,(1*$F46+0.5*$G46)*Normalization!F$35,$K46*Normalization!F$35,F45*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F40)))) ), 0, CHOOSE($K$80,'Linear Projection'!F34,F45*$F$12,CHOOSE(F$72,'Linear Projection'!F34,(1*$F46+0.5*$G46)*Normalization!F$35,$K46*Normalization!F$35,F45*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F40))))))","v":2152.8037593984991},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G34,G45*$F$12,CHOOSE(G$72,'Linear Projection'!G34,(1*$F46+0.5*$G46)*Normalization!G$35,$K46*Normalization!G$35,G45*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G40)))) ), 0, CHOOSE($K$80,'Linear Projection'!G34,G45*$F$12,CHOOSE(G$72,'Linear Projection'!G34,(1*$F46+0.5*$G46)*Normalization!G$35,$K46*Normalization!G$35,G45*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H34,H45*$F$12,CHOOSE(H$72,'Linear Projection'!H34,(1*$F46+0.5*$G46)*Normalization!H$35,$K46*Normalization!H$35,H45*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H40)))) ), 0, CHOOSE($K$80,'Linear Projection'!H34,H45*$F$12,CHOOSE(H$72,'Linear Projection'!H34,(1*$F46+0.5*$G46)*Normalization!H$35,$K46*Normalization!H$35,H45*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I34,I45*$F$12,CHOOSE(I$72,'Linear Projection'!I34,(1*$F46+0.5*$G46)*Normalization!I$35,$K46*Normalization!I$35,I45*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I40)))) ), 0, CHOOSE($K$80,'Linear Projection'!I34,I45*$F$12,CHOOSE(I$72,'Linear Projection'!I34,(1*$F46+0.5*$G46)*Normalization!I$35,$K46*Normalization!I$35,I45*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I40))))))","v":158.13521804511311},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J34,J45*$F$12,CHOOSE(J$72,'Linear Projection'!J34,(1*$F46+0.5*$G46)*Normalization!J$35,$K46*Normalization!J$35,J45*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J40)))) ), 0, CHOOSE($K$80,'Linear Projection'!J34,J45*$F$12,CHOOSE(J$72,'Linear Projection'!J34,(1*$F46+0.5*$G46)*Normalization!J$35,$K46*Normalization!J$35,J45*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J40))))))","v":427.62135338345888},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K34,K45*$F$12,CHOOSE(K$72,'Linear Projection'!K34,(1*$F46+0.5*$G46)*Normalization!K$35,$K46*Normalization!K$35,K45*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K40)))) ), 0, CHOOSE($K$80,'Linear Projection'!K34,K45*$F$12,CHOOSE(K$72,'Linear Projection'!K34,(1*$F46+0.5*$G46)*Normalization!K$35,$K46*Normalization!K$35,K45*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K40))))))","v":1705019.8511278182},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L34,L45*$F$12,CHOOSE(L$72,'Linear Projection'!L34,(1*$F46+0.5*$G46)*Normalization!L$35,$K46*Normalization!L$35,L45*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L40)))) ), 0, CHOOSE($K$80,'Linear Projection'!L34,L45*$F$12,CHOOSE(L$72,'Linear Projection'!L34,(1*$F46+0.5*$G46)*Normalization!L$35,$K46*Normalization!L$35,L45*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L40))))))","v":299039.57894736808},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$35,$K46*Normalization!M$35,M45*$F$13,CHOOSE(M$72,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$35,$K46*Normalization!M$35,M45*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M40))))), 0, CHOOSE($C$76,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$35,$K46*Normalization!M$35,M45*$F$13,CHOOSE(M$72,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$35,$K46*Normalization!M$35,M45*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$35,$K46*Normalization!N$35,N45*$F$13,CHOOSE(N$72,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$35,$K46*Normalization!N$35,N45*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N40))))), 0, CHOOSE($C$76,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$35,$K46*Normalization!N$35,N45*$F$13,CHOOSE(N$72,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$35,$K46*Normalization!N$35,N45*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$35,$K46*Normalization!O$35,O45*$F$13,CHOOSE(O$72,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$35,$K46*Normalization!O$35,O45*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O40))))), 0, CHOOSE($C$76,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$35,$K46*Normalization!O$35,O45*$F$13,CHOOSE(O$72,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$35,$K46*Normalization!O$35,O45*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$35,$K46*Normalization!P$35,P45*$F$13,CHOOSE(P$72,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$35,$K46*Normalization!P$35,P45*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P40))))), 0, CHOOSE($C$76,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$35,$K46*Normalization!P$35,P45*$F$13,CHOOSE(P$72,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$35,$K46*Normalization!P$35,P45*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$35,$K46*Normalization!Q$35,Q45*$F$13,CHOOSE(Q$72,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$35,$K46*Normalization!Q$35,Q45*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q40))))), 0, CHOOSE($C$76,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$35,$K46*Normalization!Q$35,Q45*$F$13,CHOOSE(Q$72,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$35,$K46*Normalization!Q$35,Q45*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$35,$K46*Normalization!R$35,R45*$F$13,CHOOSE(R$72,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$35,$K46*Normalization!R$35,R45*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R40))))), 0, CHOOSE($C$76,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$35,$K46*Normalization!R$35,R45*$F$13,CHOOSE(R$72,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$35,$K46*Normalization!R$35,R45*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$35,$K46*Normalization!S$35,S45*$F$13,CHOOSE(S$72,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$35,$K46*Normalization!S$35,S45*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S40))))), 0, CHOOSE($C$76,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$35,$K46*Normalization!S$35,S45*$F$13,CHOOSE(S$72,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$35,$K46*Normalization!S$35,S45*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$35,$K46*Normalization!T$35,T45*$F$13,CHOOSE(T$72,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$35,$K46*Normalization!T$35,T45*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T40))))), 0, CHOOSE($C$76,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$35,$K46*Normalization!T$35,T45*$F$13,CHOOSE(T$72,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$35,$K46*Normalization!T$35,T45*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$35,$K46*Normalization!U$35,U45*$F$13,CHOOSE(U$72,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$35,$K46*Normalization!U$35,U45*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U40))))), 0, CHOOSE($C$76,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$35,$K46*Normalization!U$35,U45*$F$13,CHOOSE(U$72,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$35,$K46*Normalization!U$35,U45*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$35,$K46*Normalization!V$35,V45*$F$13,CHOOSE(V$72,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$35,$K46*Normalization!V$35,V45*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V40))))), 0, CHOOSE($C$76,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$35,$K46*Normalization!V$35,V45*$F$13,CHOOSE(V$72,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$35,$K46*Normalization!V$35,V45*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$35,$K46*Normalization!W$35,W45*$F$13,CHOOSE(W$72,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$35,$K46*Normalization!W$35,W45*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W40))))), 0, CHOOSE($C$76,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$35,$K46*Normalization!W$35,W45*$F$13,CHOOSE(W$72,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$35,$K46*Normalization!W$35,W45*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$35,$K46*Normalization!X$35,X45*$F$13,CHOOSE(X$72,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$35,$K46*Normalization!X$35,X45*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X40))))), 0, CHOOSE($C$76,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$35,$K46*Normalization!X$35,X45*$F$13,CHOOSE(X$72,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$35,$K46*Normalization!X$35,X45*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$35,$K46*Normalization!Y$35,Y45*$F$13,CHOOSE(Y$72,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$35,$K46*Normalization!Y$35,Y45*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y40))))), 0, CHOOSE($C$76,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$35,$K46*Normalization!Y$35,Y45*$F$13,CHOOSE(Y$72,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$35,$K46*Normalization!Y$35,Y45*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$35,$K46*Normalization!Z$35,Z45*$F$13,CHOOSE(Z$72,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$35,$K46*Normalization!Z$35,Z45*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z40))))), 0, CHOOSE($C$76,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$35,$K46*Normalization!Z$35,Z45*$F$13,CHOOSE(Z$72,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$35,$K46*Normalization!Z$35,Z45*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z40))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$35,$K46*Normalization!AC$35,AC45*$F$13,CHOOSE(AC$72,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$35,$K46*Normalization!AC$35,AC45*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC40))))), 0, CHOOSE($C$76,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$35,$K46*Normalization!AC$35,AC45*$F$13,CHOOSE(AC$72,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$35,$K46*Normalization!AC$35,AC45*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC40))))))","v":344546.83082706667},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD34,(1*$F46+0.5*$G46)*Normalization!AD$35,$K46*Normalization!AD$35,AD45*$F$13,CHOOSE(AD$72,'Linear Projection'!AD34,(1*$F46+0.5*$G46)*Normalization!AD$35,$K46*Normalization!AD$35,AD45*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD40))))), 0, CHOOSE($C$76,'Linear Projection'!AD34,(1*$F46+0.5*$G46)*Normalization!AD$35,$K46*Normalization!AD$35,AD45*$F$13,CHOOSE(AD$72,'Linear Projection'!AD34,(1*$F46+0.5*$G46)*Normalization!AD$35,$K46*Normalization!AD$35,AD45*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD40))))))","v":10108.355639097746},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE34,(1*$F46+0.5*$G46)*Normalization!AE$35,$K46*Normalization!AE$35,AE45*$F$13,CHOOSE(AE$72,'Linear Projection'!AE34,(1*$F46+0.5*$G46)*Normalization!AE$35,$K46*Normalization!AE$35,AE45*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE40))))), 0, CHOOSE($C$76,'Linear Projection'!AE34,(1*$F46+0.5*$G46)*Normalization!AE$35,$K46*Normalization!AE$35,AE45*$F$13,CHOOSE(AE$72,'Linear Projection'!AE34,(1*$F46+0.5*$G46)*Normalization!AE$35,$K46*Normalization!AE$35,AE45*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE40))))))","v":102532.13971246104},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$35,$K46*Normalization!AF$35,AF45*$F$13,CHOOSE(AF$72,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$35,$K46*Normalization!AF$35,AF45*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF40))))), 0, CHOOSE($C$76,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$35,$K46*Normalization!AF$35,AF45*$F$13,CHOOSE(AF$72,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$35,$K46*Normalization!AF$35,AF45*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$35,$K46*Normalization!AG$35,AG45*$F$13,CHOOSE(AG$72,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$35,$K46*Normalization!AG$35,AG45*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG40))))), 0, CHOOSE($C$76,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$35,$K46*Normalization!AG$35,AG45*$F$13,CHOOSE(AG$72,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$35,$K46*Normalization!AG$35,AG45*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$35,$K46*Normalization!AH$35,AH45*$F$13,CHOOSE(AH$72,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$35,$K46*Normalization!AH$35,AH45*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH40))))), 0, CHOOSE($C$76,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$35,$K46*Normalization!AH$35,AH45*$F$13,CHOOSE(AH$72,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$35,$K46*Normalization!AH$35,AH45*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$35,$K46*Normalization!AI$35,AI45*$F$13,CHOOSE(AI$72,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$35,$K46*Normalization!AI$35,AI45*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI40))))), 0, CHOOSE($C$76,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$35,$K46*Normalization!AI$35,AI45*$F$13,CHOOSE(AI$72,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$35,$K46*Normalization!AI$35,AI45*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$35,$K46*Normalization!AJ$35,AJ45*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$35,$K46*Normalization!AJ$35,AJ45*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ40))))), 0, CHOOSE($C$76,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$35,$K46*Normalization!AJ$35,AJ45*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$35,$K46*Normalization!AJ$35,AJ45*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$35,$K46*Normalization!AK$35,AK45*$F$13,CHOOSE(AK$72,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$35,$K46*Normalization!AK$35,AK45*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK40))))), 0, CHOOSE($C$76,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$35,$K46*Normalization!AK$35,AK45*$F$13,CHOOSE(AK$72,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$35,$K46*Normalization!AK$35,AK45*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$35,$K46*Normalization!AL$35,AL45*$F$13,CHOOSE(AL$72,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$35,$K46*Normalization!AL$35,AL45*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL40))))), 0, CHOOSE($C$76,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$35,$K46*Normalization!AL$35,AL45*$F$13,CHOOSE(AL$72,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$35,$K46*Normalization!AL$35,AL45*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$35,$K46*Normalization!AM$35,AM45*$F$13,CHOOSE(AM$72,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$35,$K46*Normalization!AM$35,AM45*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM40))))), 0, CHOOSE($C$76,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$35,$K46*Normalization!AM$35,AM45*$F$13,CHOOSE(AM$72,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$35,$K46*Normalization!AM$35,AM45*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$35,$K46*Normalization!AN$35,AN45*$F$13,CHOOSE(AN$72,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$35,$K46*Normalization!AN$35,AN45*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN40))))), 0, CHOOSE($C$76,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$35,$K46*Normalization!AN$35,AN45*$F$13,CHOOSE(AN$72,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$35,$K46*Normalization!AN$35,AN45*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$35,$K46*Normalization!AO$35,AO45*$F$13,CHOOSE(AO$72,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$35,$K46*Normalization!AO$35,AO45*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO40))))), 0, CHOOSE($C$76,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$35,$K46*Normalization!AO$35,AO45*$F$13,CHOOSE(AO$72,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$35,$K46*Normalization!AO$35,AO45*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO40))))))","v":3765.102211720543},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$35,$K46*Normalization!AP$35,AP45*$F$13,CHOOSE(AP$72,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$35,$K46*Normalization!AP$35,AP45*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP40))))), 0, CHOOSE($C$76,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$35,$K46*Normalization!AP$35,AP45*$F$13,CHOOSE(AP$72,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$35,$K46*Normalization!AP$35,AP45*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$35,$K46*Normalization!AQ$35,AQ45*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$35,$K46*Normalization!AQ$35,AQ45*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ40))))), 0, CHOOSE($C$76,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$35,$K46*Normalization!AQ$35,AQ45*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$35,$K46*Normalization!AQ$35,AQ45*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$35,$K46*Normalization!AR$35,AR45*$F$13,CHOOSE(AR$72,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$35,$K46*Normalization!AR$35,AR45*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR40))))), 0, CHOOSE($C$76,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$35,$K46*Normalization!AR$35,AR45*$F$13,CHOOSE(AR$72,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$35,$K46*Normalization!AR$35,AR45*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$35,$K46*Normalization!AS$35,AS45*$F$13,CHOOSE(AS$72,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$35,$K46*Normalization!AS$35,AS45*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS40))))), 0, CHOOSE($C$76,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$35,$K46*Normalization!AS$35,AS45*$F$13,CHOOSE(AS$72,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$35,$K46*Normalization!AS$35,AS45*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$35,$K46*Normalization!AT$35,AT45*$F$13,CHOOSE(AT$72,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$35,$K46*Normalization!AT$35,AT45*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT40))))), 0, CHOOSE($C$76,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$35,$K46*Normalization!AT$35,AT45*$F$13,CHOOSE(AT$72,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$35,$K46*Normalization!AT$35,AT45*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$35,$K46*Normalization!AU$35,AU45*$F$13,CHOOSE(AU$72,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$35,$K46*Normalization!AU$35,AU45*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU40))))), 0, CHOOSE($C$76,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$35,$K46*Normalization!AU$35,AU45*$F$13,CHOOSE(AU$72,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$35,$K46*Normalization!AU$35,AU45*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$35,$K46*Normalization!AV$35,AV45*$F$13,CHOOSE(AV$72,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$35,$K46*Normalization!AV$35,AV45*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV40))))), 0, CHOOSE($C$76,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$35,$K46*Normalization!AV$35,AV45*$F$13,CHOOSE(AV$72,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$35,$K46*Normalization!AV$35,AV45*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$35,$K46*Normalization!AW$35,AW45*$F$13,CHOOSE(AW$72,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$35,$K46*Normalization!AW$35,AW45*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW40))))), 0, CHOOSE($C$76,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$35,$K46*Normalization!AW$35,AW45*$F$13,CHOOSE(AW$72,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$35,$K46*Normalization!AW$35,AW45*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$35,$K46*Normalization!AX$35,AX45*$F$13,CHOOSE(AX$72,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$35,$K46*Normalization!AX$35,AX45*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX40))))), 0, CHOOSE($C$76,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$35,$K46*Normalization!AX$35,AX45*$F$13,CHOOSE(AX$72,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$35,$K46*Normalization!AX$35,AX45*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$35,$K46*Normalization!AY$35,AY45*$F$13,CHOOSE(AY$72,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$35,$K46*Normalization!AY$35,AY45*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY40))))), 0, CHOOSE($C$76,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$35,$K46*Normalization!AY$35,AY45*$F$13,CHOOSE(AY$72,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$35,$K46*Normalization!AY$35,AY45*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$35,$K46*Normalization!AZ$35,AZ45*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$35,$K46*Normalization!AZ$35,AZ45*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ40))))), 0, CHOOSE($C$76,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$35,$K46*Normalization!AZ$35,AZ45*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$35,$K46*Normalization!AZ$35,AZ45*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$35,$K46*Normalization!BA$35,BA45*$F$13,CHOOSE(BA$72,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$35,$K46*Normalization!BA$35,BA45*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA40))))), 0, CHOOSE($C$76,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$35,$K46*Normalization!BA$35,BA45*$F$13,CHOOSE(BA$72,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$35,$K46*Normalization!BA$35,BA45*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$35,$K46*Normalization!BB$35,BB45*$F$13,CHOOSE(BB$72,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$35,$K46*Normalization!BB$35,BB45*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB40))))), 0, CHOOSE($C$76,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$35,$K46*Normalization!BB$35,BB45*$F$13,CHOOSE(BB$72,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$35,$K46*Normalization!BB$35,BB45*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$35,$K46*Normalization!BC$35,BC45*$F$13,CHOOSE(BC$72,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$35,$K46*Normalization!BC$35,BC45*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC40))))), 0, CHOOSE($C$76,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$35,$K46*Normalization!BC$35,BC45*$F$13,CHOOSE(BC$72,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$35,$K46*Normalization!BC$35,BC45*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$35,$K46*Normalization!BD$35,BD45*$F$13,CHOOSE(BD$72,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$35,$K46*Normalization!BD$35,BD45*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD40))))), 0, CHOOSE($C$76,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$35,$K46*Normalization!BD$35,BD45*$F$13,CHOOSE(BD$72,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$35,$K46*Normalization!BD$35,BD45*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$35,$K46*Normalization!BE$35,BE45*$F$13,CHOOSE(BE$72,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$35,$K46*Normalization!BE$35,BE45*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE40))))), 0, CHOOSE($C$76,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$35,$K46*Normalization!BE$35,BE45*$F$13,CHOOSE(BE$72,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$35,$K46*Normalization!BE$35,BE45*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE40))))))","v":7745.8285714285703},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$35,$K46*Normalization!BG$35,BG45*$F$13,CHOOSE(BG$72,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$35,$K46*Normalization!BG$35,BG45*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG40))))), 0, CHOOSE($C$76,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$35,$K46*Normalization!BG$35,BG45*$F$13,CHOOSE(BG$72,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$35,$K46*Normalization!BG$35,BG45*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG40))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$35,$K46*Normalization!BI$35,BI45*$F$13,CHOOSE(BI$72,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$35,$K46*Normalization!BI$35,BI45*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI40))))), 0, CHOOSE($C$76,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$35,$K46*Normalization!BI$35,BI45*$F$13,CHOOSE(BI$72,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$35,$K46*Normalization!BI$35,BI45*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$35,$K46*Normalization!BJ$35,BJ45*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$35,$K46*Normalization!BJ$35,BJ45*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ40))))), 0, CHOOSE($C$76,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$35,$K46*Normalization!BJ$35,BJ45*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$35,$K46*Normalization!BJ$35,BJ45*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$35,$K46*Normalization!BK$35,BK45*$F$13,CHOOSE(BK$72,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$35,$K46*Normalization!BK$35,BK45*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK40))))), 0, CHOOSE($C$76,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$35,$K46*Normalization!BK$35,BK45*$F$13,CHOOSE(BK$72,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$35,$K46*Normalization!BK$35,BK45*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL34,(1*$F46+0.5*$G46)*Normalization!BL$35,$K46*Normalization!BL$35,BL45*$F$13,CHOOSE(BL$72,'Linear Projection'!BL34,(1*$F46+0.5*$G46)*Normalization!BL$35,$K46*Normalization!BL$35,BL45*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL40))))), 0, CHOOSE($C$76,'Linear Projection'!BL34,(1*$F46+0.5*$G46)*Normalization!BL$35,$K46*Normalization!BL$35,BL45*$F$13,CHOOSE(BL$72,'Linear Projection'!BL34,(1*$F46+0.5*$G46)*Normalization!BL$35,$K46*Normalization!BL$35,BL45*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$35,$K46*Normalization!BM$35,BM45*$F$13,CHOOSE(BM$72,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$35,$K46*Normalization!BM$35,BM45*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM40))))), 0, CHOOSE($C$76,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$35,$K46*Normalization!BM$35,BM45*$F$13,CHOOSE(BM$72,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$35,$K46*Normalization!BM$35,BM45*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN34,(1*$F46+0.5*$G46)*Normalization!BN$35,$K46*Normalization!BN$35,BN45*$F$13,CHOOSE(BN$72,'Linear Projection'!BN34,(1*$F46+0.5*$G46)*Normalization!BN$35,$K46*Normalization!BN$35,BN45*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN40))))), 0, CHOOSE($C$76,'Linear Projection'!BN34,(1*$F46+0.5*$G46)*Normalization!BN$35,$K46*Normalization!BN$35,BN45*$F$13,CHOOSE(BN$72,'Linear Projection'!BN34,(1*$F46+0.5*$G46)*Normalization!BN$35,$K46*Normalization!BN$35,BN45*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$35,$K46*Normalization!BO$35,BO45*$F$13,CHOOSE(BO$72,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$35,$K46*Normalization!BO$35,BO45*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO40))))), 0, CHOOSE($C$76,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$35,$K46*Normalization!BO$35,BO45*$F$13,CHOOSE(BO$72,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$35,$K46*Normalization!BO$35,BO45*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$35,$K46*Normalization!BP$35,BP45*$F$13,CHOOSE(BP$72,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$35,$K46*Normalization!BP$35,BP45*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP40))))), 0, CHOOSE($C$76,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$35,$K46*Normalization!BP$35,BP45*$F$13,CHOOSE(BP$72,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$35,$K46*Normalization!BP$35,BP45*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$35,$K46*Normalization!BQ$35,BQ45*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$35,$K46*Normalization!BQ$35,BQ45*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ40))))), 0, CHOOSE($C$76,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$35,$K46*Normalization!BQ$35,BQ45*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$35,$K46*Normalization!BQ$35,BQ45*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ40))))))","v":16067592.388406008},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$35,$K46*Normalization!BR$35,BR45*$F$13,CHOOSE(BR$72,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$35,$K46*Normalization!BR$35,BR45*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR40))))), 0, CHOOSE($C$76,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$35,$K46*Normalization!BR$35,BR45*$F$13,CHOOSE(BR$72,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$35,$K46*Normalization!BR$35,BR45*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$35,$K46*Normalization!BS$35,BS45*$F$13,CHOOSE(BS$72,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$35,$K46*Normalization!BS$35,BS45*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS40))))), 0, CHOOSE($C$76,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$35,$K46*Normalization!BS$35,BS45*$F$13,CHOOSE(BS$72,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$35,$K46*Normalization!BS$35,BS45*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$35,$K46*Normalization!BT$35,BT45*$F$13,CHOOSE(BT$72,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$35,$K46*Normalization!BT$35,BT45*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT40))))), 0, CHOOSE($C$76,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$35,$K46*Normalization!BT$35,BT45*$F$13,CHOOSE(BT$72,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$35,$K46*Normalization!BT$35,BT45*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT40))))))","v":863647.80877221003},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$35,$K46*Normalization!BU$35,BU45*$F$13,CHOOSE(BU$72,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$35,$K46*Normalization!BU$35,BU45*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU40))))), 0, CHOOSE($C$76,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$35,$K46*Normalization!BU$35,BU45*$F$13,CHOOSE(BU$72,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$35,$K46*Normalization!BU$35,BU45*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU40))))))","v":38087.161829052609},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$35,$K46*Normalization!BV$35,BV45*$F$13,CHOOSE(BV$72,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$35,$K46*Normalization!BV$35,BV45*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV40))))), 0, CHOOSE($C$76,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$35,$K46*Normalization!BV$35,BV45*$F$13,CHOOSE(BV$72,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$35,$K46*Normalization!BV$35,BV45*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$35,$K46*Normalization!BW$35,BW45*$F$13,CHOOSE(BW$72,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$35,$K46*Normalization!BW$35,BW45*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW40))))), 0, CHOOSE($C$76,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$35,$K46*Normalization!BW$35,BW45*$F$13,CHOOSE(BW$72,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$35,$K46*Normalization!BW$35,BW45*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$35,$K46*Normalization!BX$35,BX45*$F$13,CHOOSE(BX$72,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$35,$K46*Normalization!BX$35,BX45*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX40))))), 0, CHOOSE($C$76,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$35,$K46*Normalization!BX$35,BX45*$F$13,CHOOSE(BX$72,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$35,$K46*Normalization!BX$35,BX45*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX40))))))","v":53465.725323881954},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$35,$K46*Normalization!BY$35,BY45*$F$13,CHOOSE(BY$72,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$35,$K46*Normalization!BY$35,BY45*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY40))))), 0, CHOOSE($C$76,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$35,$K46*Normalization!BY$35,BY45*$F$13,CHOOSE(BY$72,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$35,$K46*Normalization!BY$35,BY45*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY40))))))","v":5641.233798598405},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$35,$K46*Normalization!BZ$35,BZ45*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$35,$K46*Normalization!BZ$35,BZ45*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ40))))), 0, CHOOSE($C$76,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$35,$K46*Normalization!BZ$35,BZ45*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$35,$K46*Normalization!BZ$35,BZ45*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$35,$K46*Normalization!CA$35,CA45*$F$13,CHOOSE(CA$72,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$35,$K46*Normalization!CA$35,CA45*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA40))))), 0, CHOOSE($C$76,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$35,$K46*Normalization!CA$35,CA45*$F$13,CHOOSE(CA$72,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$35,$K46*Normalization!CA$35,CA45*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$35,$K46*Normalization!CB$35,CB45*$F$13,CHOOSE(CB$72,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$35,$K46*Normalization!CB$35,CB45*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB40))))), 0, CHOOSE($C$76,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$35,$K46*Normalization!CB$35,CB45*$F$13,CHOOSE(CB$72,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$35,$K46*Normalization!CB$35,CB45*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB40))))))","v":8764358.1742477715},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$35,$K46*Normalization!CC$35,CC45*$F$13,CHOOSE(CC$72,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$35,$K46*Normalization!CC$35,CC45*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC40))))), 0, CHOOSE($C$76,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$35,$K46*Normalization!CC$35,CC45*$F$13,CHOOSE(CC$72,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$35,$K46*Normalization!CC$35,CC45*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$35,$K46*Normalization!CD$35,CD45*$F$13,CHOOSE(CD$72,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$35,$K46*Normalization!CD$35,CD45*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD40))))), 0, CHOOSE($C$76,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$35,$K46*Normalization!CD$35,CD45*$F$13,CHOOSE(CD$72,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$35,$K46*Normalization!CD$35,CD45*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$35,$K46*Normalization!CE$35,CE45*$F$13,CHOOSE(CE$72,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$35,$K46*Normalization!CE$35,CE45*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE40))))), 0, CHOOSE($C$76,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$35,$K46*Normalization!CE$35,CE45*$F$13,CHOOSE(CE$72,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$35,$K46*Normalization!CE$35,CE45*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$35,$K46*Normalization!CF$35,CF45*$F$13,CHOOSE(CF$72,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$35,$K46*Normalization!CF$35,CF45*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF40))))), 0, CHOOSE($C$76,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$35,$K46*Normalization!CF$35,CF45*$F$13,CHOOSE(CF$72,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$35,$K46*Normalization!CF$35,CF45*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$35,$K46*Normalization!CG$35,CG45*$F$13,CHOOSE(CG$72,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$35,$K46*Normalization!CG$35,CG45*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG40))))), 0, CHOOSE($C$76,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$35,$K46*Normalization!CG$35,CG45*$F$13,CHOOSE(CG$72,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$35,$K46*Normalization!CG$35,CG45*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$35,$K46*Normalization!CH$35,CH45*$F$13,CHOOSE(CH$72,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$35,$K46*Normalization!CH$35,CH45*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH40))))), 0, CHOOSE($C$76,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$35,$K46*Normalization!CH$35,CH45*$F$13,CHOOSE(CH$72,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$35,$K46*Normalization!CH$35,CH45*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$35,$K46*Normalization!CI$35,CI45*$F$13,CHOOSE(CI$72,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$35,$K46*Normalization!CI$35,CI45*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI40))))), 0, CHOOSE($C$76,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$35,$K46*Normalization!CI$35,CI45*$F$13,CHOOSE(CI$72,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$35,$K46*Normalization!CI$35,CI45*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI40))))))","v":2644751.8566666711},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$35,$K46*Normalization!CJ$35,CJ45*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$35,$K46*Normalization!CJ$35,CJ45*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ40))))), 0, CHOOSE($C$76,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$35,$K46*Normalization!CJ$35,CJ45*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$35,$K46*Normalization!CJ$35,CJ45*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$35,$K46*Normalization!CK$35,CK45*$F$13,CHOOSE(CK$72,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$35,$K46*Normalization!CK$35,CK45*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK40))))), 0, CHOOSE($C$76,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$35,$K46*Normalization!CK$35,CK45*$F$13,CHOOSE(CK$72,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$35,$K46*Normalization!CK$35,CK45*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK40))))))","v":-70.627043984964985},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$35,$K46*Normalization!CL$35,CL45*$F$13,CHOOSE(CL$72,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$35,$K46*Normalization!CL$35,CL45*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL40))))), 0, CHOOSE($C$76,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$35,$K46*Normalization!CL$35,CL45*$F$13,CHOOSE(CL$72,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$35,$K46*Normalization!CL$35,CL45*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$35,$K46*Normalization!CM$35,CM45*$F$13,CHOOSE(CM$72,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$35,$K46*Normalization!CM$35,CM45*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM40))))), 0, CHOOSE($C$76,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$35,$K46*Normalization!CM$35,CM45*$F$13,CHOOSE(CM$72,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$35,$K46*Normalization!CM$35,CM45*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$35,$K46*Normalization!CN$35,CN45*$F$13,CHOOSE(CN$72,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$35,$K46*Normalization!CN$35,CN45*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN40))))), 0, CHOOSE($C$76,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$35,$K46*Normalization!CN$35,CN45*$F$13,CHOOSE(CN$72,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$35,$K46*Normalization!CN$35,CN45*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN40))))))","v":587.08829436090309},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$35,$K46*Normalization!CO$35,CO45*$F$13,CHOOSE(CO$72,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$35,$K46*Normalization!CO$35,CO45*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO40))))), 0, CHOOSE($C$76,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$35,$K46*Normalization!CO$35,CO45*$F$13,CHOOSE(CO$72,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$35,$K46*Normalization!CO$35,CO45*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$35,$K46*Normalization!CP$35,CP45*$F$13,CHOOSE(CP$72,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$35,$K46*Normalization!CP$35,CP45*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP40))))), 0, CHOOSE($C$76,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$35,$K46*Normalization!CP$35,CP45*$F$13,CHOOSE(CP$72,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$35,$K46*Normalization!CP$35,CP45*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$35,$K46*Normalization!CQ$35,CQ45*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$35,$K46*Normalization!CQ$35,CQ45*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ40))))), 0, CHOOSE($C$76,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$35,$K46*Normalization!CQ$35,CQ45*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$35,$K46*Normalization!CQ$35,CQ45*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$35,$K46*Normalization!CR$35,CR45*$F$13,CHOOSE(CR$72,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$35,$K46*Normalization!CR$35,CR45*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR40))))), 0, CHOOSE($C$76,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$35,$K46*Normalization!CR$35,CR45*$F$13,CHOOSE(CR$72,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$35,$K46*Normalization!CR$35,CR45*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR40))))))","v":26300865.070225567},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$35,$K46*Normalization!CS$35,CS45*$F$13,CHOOSE(CS$72,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$35,$K46*Normalization!CS$35,CS45*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS40))))), 0, CHOOSE($C$76,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$35,$K46*Normalization!CS$35,CS45*$F$13,CHOOSE(CS$72,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$35,$K46*Normalization!CS$35,CS45*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS40))))))","v":-190423.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$35,$K46*Normalization!CT$35,CT45*$F$13,CHOOSE(CT$72,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$35,$K46*Normalization!CT$35,CT45*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT40))))), 0, CHOOSE($C$76,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$35,$K46*Normalization!CT$35,CT45*$F$13,CHOOSE(CT$72,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$35,$K46*Normalization!CT$35,CT45*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT40))))))","v":-274316.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$35,$K46*Normalization!CU$35,CU45*$F$13,CHOOSE(CU$72,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$35,$K46*Normalization!CU$35,CU45*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU40))))), 0, CHOOSE($C$76,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$35,$K46*Normalization!CU$35,CU45*$F$13,CHOOSE(CU$72,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$35,$K46*Normalization!CU$35,CU45*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$35,$K46*Normalization!CV$35,CV45*$F$13,CHOOSE(CV$72,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$35,$K46*Normalization!CV$35,CV45*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV40))))), 0, CHOOSE($C$76,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$35,$K46*Normalization!CV$35,CV45*$F$13,CHOOSE(CV$72,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$35,$K46*Normalization!CV$35,CV45*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$35,$K46*Normalization!CW$35,CW45*$F$13,CHOOSE(CW$72,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$35,$K46*Normalization!CW$35,CW45*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW40))))), 0, CHOOSE($C$76,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$35,$K46*Normalization!CW$35,CW45*$F$13,CHOOSE(CW$72,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$35,$K46*Normalization!CW$35,CW45*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW40))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$35,$K46*Normalization!CX$35,CX45*$F$13,CHOOSE(CX$72,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$35,$K46*Normalization!CX$35,CX45*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX40))))), 0, CHOOSE($C$76,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$35,$K46*Normalization!CX$35,CX45*$F$13,CHOOSE(CX$72,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$35,$K46*Normalization!CX$35,CX45*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX40))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$35,$K46*Normalization!CY$35,CY45*$F$13,CHOOSE(CY$72,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$35,$K46*Normalization!CY$35,CY45*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY40))))), 0, CHOOSE($C$76,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$35,$K46*Normalization!CY$35,CY45*$F$13,CHOOSE(CY$72,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$35,$K46*Normalization!CY$35,CY45*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY40))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$35,$K46*Normalization!CZ$35,CZ45*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$35,$K46*Normalization!CZ$35,CZ45*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ40))))), 0, CHOOSE($C$76,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$35,$K46*Normalization!CZ$35,CZ45*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$35,$K46*Normalization!CZ$35,CZ45*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$35,$K46*Normalization!DA$35,DA45*$F$13,CHOOSE(DA$72,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$35,$K46*Normalization!DA$35,DA45*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA40))))), 0, CHOOSE($C$76,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$35,$K46*Normalization!DA$35,DA45*$F$13,CHOOSE(DA$72,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$35,$K46*Normalization!DA$35,DA45*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$35,$K46*Normalization!DB$35,DB45*$F$13,CHOOSE(DB$72,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$35,$K46*Normalization!DB$35,DB45*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB40))))), 0, CHOOSE($C$76,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$35,$K46*Normalization!DB$35,DB45*$F$13,CHOOSE(DB$72,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$35,$K46*Normalization!DB$35,DB45*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$35,$K46*Normalization!DC$35,DC45*$F$13,CHOOSE(DC$72,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$35,$K46*Normalization!DC$35,DC45*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC40))))), 0, CHOOSE($C$76,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$35,$K46*Normalization!DC$35,DC45*$F$13,CHOOSE(DC$72,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$35,$K46*Normalization!DC$35,DC45*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC40))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$35,$K46*Normalization!DD$35,DD45*$F$13,CHOOSE(DD$72,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$35,$K46*Normalization!DD$35,DD45*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD40))))), 0, CHOOSE($C$76,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$35,$K46*Normalization!DD$35,DD45*$F$13,CHOOSE(DD$72,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$35,$K46*Normalization!DD$35,DD45*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD40))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$35,$K46*Normalization!DE$35,DE45*$F$13,CHOOSE(DE$72,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$35,$K46*Normalization!DE$35,DE45*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE40))))), 0, CHOOSE($C$76,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$35,$K46*Normalization!DE$35,DE45*$F$13,CHOOSE(DE$72,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$35,$K46*Normalization!DE$35,DE45*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$35,$K46*Normalization!DF$35,DF45*$F$13,CHOOSE(DF$72,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$35,$K46*Normalization!DF$35,DF45*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF40))))), 0, CHOOSE($C$76,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$35,$K46*Normalization!DF$35,DF45*$F$13,CHOOSE(DF$72,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$35,$K46*Normalization!DF$35,DF45*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF40))))))","v":0}]
[null,2036,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C35,C46*$F$12,CHOOSE(C$72,'Linear Projection'!C35,(1*$F47+0.5*$G47)*Normalization!C$35,$K47*Normalization!C$35,C46*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C41)))) ), 0, CHOOSE($K$80,'Linear Projection'!C35,C46*$F$12,CHOOSE(C$72,'Linear Projection'!C35,(1*$F47+0.5*$G47)*Normalization!C$35,$K47*Normalization!C$35,C46*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C41))))))","v":123184615.90714216},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D35,D46*$F$12,CHOOSE(D$72,'Linear Projection'!D35,(1*$F47+0.5*$G47)*Normalization!D$35,$K47*Normalization!D$35,D46*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D41)))) ), 0, CHOOSE($K$80,'Linear Projection'!D35,D46*$F$12,CHOOSE(D$72,'Linear Projection'!D35,(1*$F47+0.5*$G47)*Normalization!D$35,$K47*Normalization!D$35,D46*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D41))))))","v":1797476.3444757238},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E35,E46*$F$12,CHOOSE(E$72,'Linear Projection'!E35,(1*$F47+0.5*$G47)*Normalization!E$35,$K47*Normalization!E$35,E46*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E41)))) ), 0, CHOOSE($K$80,'Linear Projection'!E35,E46*$F$12,CHOOSE(E$72,'Linear Projection'!E35,(1*$F47+0.5*$G47)*Normalization!E$35,$K47*Normalization!E$35,E46*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E41))))))","v":2406402.6684165448},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F35,F46*$F$12,CHOOSE(F$72,'Linear Projection'!F35,(1*$F47+0.5*$G47)*Normalization!F$35,$K47*Normalization!F$35,F46*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F41)))) ), 0, CHOOSE($K$80,'Linear Projection'!F35,F46*$F$12,CHOOSE(F$72,'Linear Projection'!F35,(1*$F47+0.5*$G47)*Normalization!F$35,$K47*Normalization!F$35,F46*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F41))))))","v":2162.7067669172975},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G35,G46*$F$12,CHOOSE(G$72,'Linear Projection'!G35,(1*$F47+0.5*$G47)*Normalization!G$35,$K47*Normalization!G$35,G46*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G41)))) ), 0, CHOOSE($K$80,'Linear Projection'!G35,G46*$F$12,CHOOSE(G$72,'Linear Projection'!G35,(1*$F47+0.5*$G47)*Normalization!G$35,$K47*Normalization!G$35,G46*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H35,H46*$F$12,CHOOSE(H$72,'Linear Projection'!H35,(1*$F47+0.5*$G47)*Normalization!H$35,$K47*Normalization!H$35,H46*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H41)))) ), 0, CHOOSE($K$80,'Linear Projection'!H35,H46*$F$12,CHOOSE(H$72,'Linear Projection'!H35,(1*$F47+0.5*$G47)*Normalization!H$35,$K47*Normalization!H$35,H46*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I35,I46*$F$12,CHOOSE(I$72,'Linear Projection'!I35,(1*$F47+0.5*$G47)*Normalization!I$35,$K47*Normalization!I$35,I46*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I41)))) ), 0, CHOOSE($K$80,'Linear Projection'!I35,I46*$F$12,CHOOSE(I$72,'Linear Projection'!I35,(1*$F47+0.5*$G47)*Normalization!I$35,$K47*Normalization!I$35,I46*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I41))))))","v":156.60999248120334},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J35,J46*$F$12,CHOOSE(J$72,'Linear Projection'!J35,(1*$F47+0.5*$G47)*Normalization!J$35,$K47*Normalization!J$35,J46*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J41)))) ), 0, CHOOSE($K$80,'Linear Projection'!J35,J46*$F$12,CHOOSE(J$72,'Linear Projection'!J35,(1*$F47+0.5*$G47)*Normalization!J$35,$K47*Normalization!J$35,J46*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J41))))))","v":430.71443609022572},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K35,K46*$F$12,CHOOSE(K$72,'Linear Projection'!K35,(1*$F47+0.5*$G47)*Normalization!K$35,$K47*Normalization!K$35,K46*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K41)))) ), 0, CHOOSE($K$80,'Linear Projection'!K35,K46*$F$12,CHOOSE(K$72,'Linear Projection'!K35,(1*$F47+0.5*$G47)*Normalization!K$35,$K47*Normalization!K$35,K46*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K41))))))","v":1719225.4120300747},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L35,L46*$F$12,CHOOSE(L$72,'Linear Projection'!L35,(1*$F47+0.5*$G47)*Normalization!L$35,$K47*Normalization!L$35,L46*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L41)))) ), 0, CHOOSE($K$80,'Linear Projection'!L35,L46*$F$12,CHOOSE(L$72,'Linear Projection'!L35,(1*$F47+0.5*$G47)*Normalization!L$35,$K47*Normalization!L$35,L46*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L41))))))","v":303144.84210526291},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$35,$K47*Normalization!M$35,M46*$F$13,CHOOSE(M$72,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$35,$K47*Normalization!M$35,M46*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M41))))), 0, CHOOSE($C$76,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$35,$K47*Normalization!M$35,M46*$F$13,CHOOSE(M$72,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$35,$K47*Normalization!M$35,M46*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$35,$K47*Normalization!N$35,N46*$F$13,CHOOSE(N$72,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$35,$K47*Normalization!N$35,N46*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N41))))), 0, CHOOSE($C$76,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$35,$K47*Normalization!N$35,N46*$F$13,CHOOSE(N$72,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$35,$K47*Normalization!N$35,N46*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$35,$K47*Normalization!O$35,O46*$F$13,CHOOSE(O$72,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$35,$K47*Normalization!O$35,O46*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O41))))), 0, CHOOSE($C$76,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$35,$K47*Normalization!O$35,O46*$F$13,CHOOSE(O$72,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$35,$K47*Normalization!O$35,O46*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$35,$K47*Normalization!P$35,P46*$F$13,CHOOSE(P$72,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$35,$K47*Normalization!P$35,P46*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P41))))), 0, CHOOSE($C$76,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$35,$K47*Normalization!P$35,P46*$F$13,CHOOSE(P$72,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$35,$K47*Normalization!P$35,P46*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$35,$K47*Normalization!Q$35,Q46*$F$13,CHOOSE(Q$72,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$35,$K47*Normalization!Q$35,Q46*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q41))))), 0, CHOOSE($C$76,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$35,$K47*Normalization!Q$35,Q46*$F$13,CHOOSE(Q$72,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$35,$K47*Normalization!Q$35,Q46*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$35,$K47*Normalization!R$35,R46*$F$13,CHOOSE(R$72,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$35,$K47*Normalization!R$35,R46*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R41))))), 0, CHOOSE($C$76,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$35,$K47*Normalization!R$35,R46*$F$13,CHOOSE(R$72,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$35,$K47*Normalization!R$35,R46*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$35,$K47*Normalization!S$35,S46*$F$13,CHOOSE(S$72,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$35,$K47*Normalization!S$35,S46*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S41))))), 0, CHOOSE($C$76,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$35,$K47*Normalization!S$35,S46*$F$13,CHOOSE(S$72,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$35,$K47*Normalization!S$35,S46*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$35,$K47*Normalization!T$35,T46*$F$13,CHOOSE(T$72,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$35,$K47*Normalization!T$35,T46*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T41))))), 0, CHOOSE($C$76,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$35,$K47*Normalization!T$35,T46*$F$13,CHOOSE(T$72,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$35,$K47*Normalization!T$35,T46*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$35,$K47*Normalization!U$35,U46*$F$13,CHOOSE(U$72,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$35,$K47*Normalization!U$35,U46*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U41))))), 0, CHOOSE($C$76,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$35,$K47*Normalization!U$35,U46*$F$13,CHOOSE(U$72,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$35,$K47*Normalization!U$35,U46*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$35,$K47*Normalization!V$35,V46*$F$13,CHOOSE(V$72,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$35,$K47*Normalization!V$35,V46*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V41))))), 0, CHOOSE($C$76,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$35,$K47*Normalization!V$35,V46*$F$13,CHOOSE(V$72,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$35,$K47*Normalization!V$35,V46*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$35,$K47*Normalization!W$35,W46*$F$13,CHOOSE(W$72,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$35,$K47*Normalization!W$35,W46*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W41))))), 0, CHOOSE($C$76,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$35,$K47*Normalization!W$35,W46*$F$13,CHOOSE(W$72,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$35,$K47*Normalization!W$35,W46*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$35,$K47*Normalization!X$35,X46*$F$13,CHOOSE(X$72,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$35,$K47*Normalization!X$35,X46*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X41))))), 0, CHOOSE($C$76,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$35,$K47*Normalization!X$35,X46*$F$13,CHOOSE(X$72,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$35,$K47*Normalization!X$35,X46*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$35,$K47*Normalization!Y$35,Y46*$F$13,CHOOSE(Y$72,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$35,$K47*Normalization!Y$35,Y46*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y41))))), 0, CHOOSE($C$76,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$35,$K47*Normalization!Y$35,Y46*$F$13,CHOOSE(Y$72,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$35,$K47*Normalization!Y$35,Y46*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$35,$K47*Normalization!Z$35,Z46*$F$13,CHOOSE(Z$72,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$35,$K47*Normalization!Z$35,Z46*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z41))))), 0, CHOOSE($C$76,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$35,$K47*Normalization!Z$35,Z46*$F$13,CHOOSE(Z$72,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$35,$K47*Normalization!Z$35,Z46*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z41))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$35,$K47*Normalization!AC$35,AC46*$F$13,CHOOSE(AC$72,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$35,$K47*Normalization!AC$35,AC46*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC41))))), 0, CHOOSE($C$76,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$35,$K47*Normalization!AC$35,AC46*$F$13,CHOOSE(AC$72,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$35,$K47*Normalization!AC$35,AC46*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC41))))))","v":350115.59548871964},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD35,(1*$F47+0.5*$G47)*Normalization!AD$35,$K47*Normalization!AD$35,AD46*$F$13,CHOOSE(AD$72,'Linear Projection'!AD35,(1*$F47+0.5*$G47)*Normalization!AD$35,$K47*Normalization!AD$35,AD46*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD41))))), 0, CHOOSE($C$76,'Linear Projection'!AD35,(1*$F47+0.5*$G47)*Normalization!AD$35,$K47*Normalization!AD$35,AD46*$F$13,CHOOSE(AD$72,'Linear Projection'!AD35,(1*$F47+0.5*$G47)*Normalization!AD$35,$K47*Normalization!AD$35,AD46*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD41))))))","v":10321.760150375951},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE35,(1*$F47+0.5*$G47)*Normalization!AE$35,$K47*Normalization!AE$35,AE46*$F$13,CHOOSE(AE$72,'Linear Projection'!AE35,(1*$F47+0.5*$G47)*Normalization!AE$35,$K47*Normalization!AE$35,AE46*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE41))))), 0, CHOOSE($C$76,'Linear Projection'!AE35,(1*$F47+0.5*$G47)*Normalization!AE$35,$K47*Normalization!AE$35,AE46*$F$13,CHOOSE(AE$72,'Linear Projection'!AE35,(1*$F47+0.5*$G47)*Normalization!AE$35,$K47*Normalization!AE$35,AE46*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE41))))))","v":103271.81660177489},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$35,$K47*Normalization!AF$35,AF46*$F$13,CHOOSE(AF$72,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$35,$K47*Normalization!AF$35,AF46*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF41))))), 0, CHOOSE($C$76,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$35,$K47*Normalization!AF$35,AF46*$F$13,CHOOSE(AF$72,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$35,$K47*Normalization!AF$35,AF46*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$35,$K47*Normalization!AG$35,AG46*$F$13,CHOOSE(AG$72,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$35,$K47*Normalization!AG$35,AG46*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG41))))), 0, CHOOSE($C$76,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$35,$K47*Normalization!AG$35,AG46*$F$13,CHOOSE(AG$72,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$35,$K47*Normalization!AG$35,AG46*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$35,$K47*Normalization!AH$35,AH46*$F$13,CHOOSE(AH$72,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$35,$K47*Normalization!AH$35,AH46*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH41))))), 0, CHOOSE($C$76,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$35,$K47*Normalization!AH$35,AH46*$F$13,CHOOSE(AH$72,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$35,$K47*Normalization!AH$35,AH46*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$35,$K47*Normalization!AI$35,AI46*$F$13,CHOOSE(AI$72,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$35,$K47*Normalization!AI$35,AI46*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI41))))), 0, CHOOSE($C$76,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$35,$K47*Normalization!AI$35,AI46*$F$13,CHOOSE(AI$72,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$35,$K47*Normalization!AI$35,AI46*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$35,$K47*Normalization!AJ$35,AJ46*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$35,$K47*Normalization!AJ$35,AJ46*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ41))))), 0, CHOOSE($C$76,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$35,$K47*Normalization!AJ$35,AJ46*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$35,$K47*Normalization!AJ$35,AJ46*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$35,$K47*Normalization!AK$35,AK46*$F$13,CHOOSE(AK$72,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$35,$K47*Normalization!AK$35,AK46*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK41))))), 0, CHOOSE($C$76,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$35,$K47*Normalization!AK$35,AK46*$F$13,CHOOSE(AK$72,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$35,$K47*Normalization!AK$35,AK46*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$35,$K47*Normalization!AL$35,AL46*$F$13,CHOOSE(AL$72,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$35,$K47*Normalization!AL$35,AL46*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL41))))), 0, CHOOSE($C$76,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$35,$K47*Normalization!AL$35,AL46*$F$13,CHOOSE(AL$72,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$35,$K47*Normalization!AL$35,AL46*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$35,$K47*Normalization!AM$35,AM46*$F$13,CHOOSE(AM$72,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$35,$K47*Normalization!AM$35,AM46*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM41))))), 0, CHOOSE($C$76,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$35,$K47*Normalization!AM$35,AM46*$F$13,CHOOSE(AM$72,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$35,$K47*Normalization!AM$35,AM46*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$35,$K47*Normalization!AN$35,AN46*$F$13,CHOOSE(AN$72,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$35,$K47*Normalization!AN$35,AN46*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN41))))), 0, CHOOSE($C$76,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$35,$K47*Normalization!AN$35,AN46*$F$13,CHOOSE(AN$72,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$35,$K47*Normalization!AN$35,AN46*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$35,$K47*Normalization!AO$35,AO46*$F$13,CHOOSE(AO$72,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$35,$K47*Normalization!AO$35,AO46*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO41))))), 0, CHOOSE($C$76,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$35,$K47*Normalization!AO$35,AO46*$F$13,CHOOSE(AO$72,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$35,$K47*Normalization!AO$35,AO46*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO41))))))","v":3423.9517543743132},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$35,$K47*Normalization!AP$35,AP46*$F$13,CHOOSE(AP$72,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$35,$K47*Normalization!AP$35,AP46*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP41))))), 0, CHOOSE($C$76,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$35,$K47*Normalization!AP$35,AP46*$F$13,CHOOSE(AP$72,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$35,$K47*Normalization!AP$35,AP46*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$35,$K47*Normalization!AQ$35,AQ46*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$35,$K47*Normalization!AQ$35,AQ46*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ41))))), 0, CHOOSE($C$76,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$35,$K47*Normalization!AQ$35,AQ46*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$35,$K47*Normalization!AQ$35,AQ46*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$35,$K47*Normalization!AR$35,AR46*$F$13,CHOOSE(AR$72,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$35,$K47*Normalization!AR$35,AR46*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR41))))), 0, CHOOSE($C$76,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$35,$K47*Normalization!AR$35,AR46*$F$13,CHOOSE(AR$72,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$35,$K47*Normalization!AR$35,AR46*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$35,$K47*Normalization!AS$35,AS46*$F$13,CHOOSE(AS$72,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$35,$K47*Normalization!AS$35,AS46*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS41))))), 0, CHOOSE($C$76,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$35,$K47*Normalization!AS$35,AS46*$F$13,CHOOSE(AS$72,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$35,$K47*Normalization!AS$35,AS46*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$35,$K47*Normalization!AT$35,AT46*$F$13,CHOOSE(AT$72,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$35,$K47*Normalization!AT$35,AT46*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT41))))), 0, CHOOSE($C$76,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$35,$K47*Normalization!AT$35,AT46*$F$13,CHOOSE(AT$72,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$35,$K47*Normalization!AT$35,AT46*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$35,$K47*Normalization!AU$35,AU46*$F$13,CHOOSE(AU$72,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$35,$K47*Normalization!AU$35,AU46*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU41))))), 0, CHOOSE($C$76,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$35,$K47*Normalization!AU$35,AU46*$F$13,CHOOSE(AU$72,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$35,$K47*Normalization!AU$35,AU46*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$35,$K47*Normalization!AV$35,AV46*$F$13,CHOOSE(AV$72,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$35,$K47*Normalization!AV$35,AV46*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV41))))), 0, CHOOSE($C$76,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$35,$K47*Normalization!AV$35,AV46*$F$13,CHOOSE(AV$72,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$35,$K47*Normalization!AV$35,AV46*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$35,$K47*Normalization!AW$35,AW46*$F$13,CHOOSE(AW$72,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$35,$K47*Normalization!AW$35,AW46*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW41))))), 0, CHOOSE($C$76,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$35,$K47*Normalization!AW$35,AW46*$F$13,CHOOSE(AW$72,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$35,$K47*Normalization!AW$35,AW46*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$35,$K47*Normalization!AX$35,AX46*$F$13,CHOOSE(AX$72,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$35,$K47*Normalization!AX$35,AX46*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX41))))), 0, CHOOSE($C$76,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$35,$K47*Normalization!AX$35,AX46*$F$13,CHOOSE(AX$72,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$35,$K47*Normalization!AX$35,AX46*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$35,$K47*Normalization!AY$35,AY46*$F$13,CHOOSE(AY$72,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$35,$K47*Normalization!AY$35,AY46*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY41))))), 0, CHOOSE($C$76,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$35,$K47*Normalization!AY$35,AY46*$F$13,CHOOSE(AY$72,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$35,$K47*Normalization!AY$35,AY46*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$35,$K47*Normalization!AZ$35,AZ46*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$35,$K47*Normalization!AZ$35,AZ46*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ41))))), 0, CHOOSE($C$76,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$35,$K47*Normalization!AZ$35,AZ46*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$35,$K47*Normalization!AZ$35,AZ46*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$35,$K47*Normalization!BA$35,BA46*$F$13,CHOOSE(BA$72,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$35,$K47*Normalization!BA$35,BA46*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA41))))), 0, CHOOSE($C$76,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$35,$K47*Normalization!BA$35,BA46*$F$13,CHOOSE(BA$72,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$35,$K47*Normalization!BA$35,BA46*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$35,$K47*Normalization!BB$35,BB46*$F$13,CHOOSE(BB$72,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$35,$K47*Normalization!BB$35,BB46*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB41))))), 0, CHOOSE($C$76,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$35,$K47*Normalization!BB$35,BB46*$F$13,CHOOSE(BB$72,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$35,$K47*Normalization!BB$35,BB46*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$35,$K47*Normalization!BC$35,BC46*$F$13,CHOOSE(BC$72,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$35,$K47*Normalization!BC$35,BC46*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC41))))), 0, CHOOSE($C$76,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$35,$K47*Normalization!BC$35,BC46*$F$13,CHOOSE(BC$72,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$35,$K47*Normalization!BC$35,BC46*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$35,$K47*Normalization!BD$35,BD46*$F$13,CHOOSE(BD$72,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$35,$K47*Normalization!BD$35,BD46*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD41))))), 0, CHOOSE($C$76,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$35,$K47*Normalization!BD$35,BD46*$F$13,CHOOSE(BD$72,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$35,$K47*Normalization!BD$35,BD46*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$35,$K47*Normalization!BE$35,BE46*$F$13,CHOOSE(BE$72,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$35,$K47*Normalization!BE$35,BE46*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE41))))), 0, CHOOSE($C$76,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$35,$K47*Normalization!BE$35,BE46*$F$13,CHOOSE(BE$72,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$35,$K47*Normalization!BE$35,BE46*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE41))))))","v":7753.7714285714264},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$35,$K47*Normalization!BG$35,BG46*$F$13,CHOOSE(BG$72,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$35,$K47*Normalization!BG$35,BG46*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG41))))), 0, CHOOSE($C$76,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$35,$K47*Normalization!BG$35,BG46*$F$13,CHOOSE(BG$72,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$35,$K47*Normalization!BG$35,BG46*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG41))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$35,$K47*Normalization!BI$35,BI46*$F$13,CHOOSE(BI$72,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$35,$K47*Normalization!BI$35,BI46*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI41))))), 0, CHOOSE($C$76,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$35,$K47*Normalization!BI$35,BI46*$F$13,CHOOSE(BI$72,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$35,$K47*Normalization!BI$35,BI46*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$35,$K47*Normalization!BJ$35,BJ46*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$35,$K47*Normalization!BJ$35,BJ46*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ41))))), 0, CHOOSE($C$76,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$35,$K47*Normalization!BJ$35,BJ46*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$35,$K47*Normalization!BJ$35,BJ46*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$35,$K47*Normalization!BK$35,BK46*$F$13,CHOOSE(BK$72,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$35,$K47*Normalization!BK$35,BK46*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK41))))), 0, CHOOSE($C$76,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$35,$K47*Normalization!BK$35,BK46*$F$13,CHOOSE(BK$72,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$35,$K47*Normalization!BK$35,BK46*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL35,(1*$F47+0.5*$G47)*Normalization!BL$35,$K47*Normalization!BL$35,BL46*$F$13,CHOOSE(BL$72,'Linear Projection'!BL35,(1*$F47+0.5*$G47)*Normalization!BL$35,$K47*Normalization!BL$35,BL46*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL41))))), 0, CHOOSE($C$76,'Linear Projection'!BL35,(1*$F47+0.5*$G47)*Normalization!BL$35,$K47*Normalization!BL$35,BL46*$F$13,CHOOSE(BL$72,'Linear Projection'!BL35,(1*$F47+0.5*$G47)*Normalization!BL$35,$K47*Normalization!BL$35,BL46*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$35,$K47*Normalization!BM$35,BM46*$F$13,CHOOSE(BM$72,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$35,$K47*Normalization!BM$35,BM46*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM41))))), 0, CHOOSE($C$76,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$35,$K47*Normalization!BM$35,BM46*$F$13,CHOOSE(BM$72,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$35,$K47*Normalization!BM$35,BM46*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN35,(1*$F47+0.5*$G47)*Normalization!BN$35,$K47*Normalization!BN$35,BN46*$F$13,CHOOSE(BN$72,'Linear Projection'!BN35,(1*$F47+0.5*$G47)*Normalization!BN$35,$K47*Normalization!BN$35,BN46*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN41))))), 0, CHOOSE($C$76,'Linear Projection'!BN35,(1*$F47+0.5*$G47)*Normalization!BN$35,$K47*Normalization!BN$35,BN46*$F$13,CHOOSE(BN$72,'Linear Projection'!BN35,(1*$F47+0.5*$G47)*Normalization!BN$35,$K47*Normalization!BN$35,BN46*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$35,$K47*Normalization!BO$35,BO46*$F$13,CHOOSE(BO$72,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$35,$K47*Normalization!BO$35,BO46*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO41))))), 0, CHOOSE($C$76,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$35,$K47*Normalization!BO$35,BO46*$F$13,CHOOSE(BO$72,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$35,$K47*Normalization!BO$35,BO46*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$35,$K47*Normalization!BP$35,BP46*$F$13,CHOOSE(BP$72,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$35,$K47*Normalization!BP$35,BP46*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP41))))), 0, CHOOSE($C$76,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$35,$K47*Normalization!BP$35,BP46*$F$13,CHOOSE(BP$72,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$35,$K47*Normalization!BP$35,BP46*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$35,$K47*Normalization!BQ$35,BQ46*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$35,$K47*Normalization!BQ$35,BQ46*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ41))))), 0, CHOOSE($C$76,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$35,$K47*Normalization!BQ$35,BQ46*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$35,$K47*Normalization!BQ$35,BQ46*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ41))))))","v":16165764.15433082},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$35,$K47*Normalization!BR$35,BR46*$F$13,CHOOSE(BR$72,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$35,$K47*Normalization!BR$35,BR46*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR41))))), 0, CHOOSE($C$76,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$35,$K47*Normalization!BR$35,BR46*$F$13,CHOOSE(BR$72,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$35,$K47*Normalization!BR$35,BR46*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$35,$K47*Normalization!BS$35,BS46*$F$13,CHOOSE(BS$72,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$35,$K47*Normalization!BS$35,BS46*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS41))))), 0, CHOOSE($C$76,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$35,$K47*Normalization!BS$35,BS46*$F$13,CHOOSE(BS$72,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$35,$K47*Normalization!BS$35,BS46*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$35,$K47*Normalization!BT$35,BT46*$F$13,CHOOSE(BT$72,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$35,$K47*Normalization!BT$35,BT46*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT41))))), 0, CHOOSE($C$76,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$35,$K47*Normalization!BT$35,BT46*$F$13,CHOOSE(BT$72,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$35,$K47*Normalization!BT$35,BT46*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT41))))))","v":854483.19715638086},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$35,$K47*Normalization!BU$35,BU46*$F$13,CHOOSE(BU$72,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$35,$K47*Normalization!BU$35,BU46*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU41))))), 0, CHOOSE($C$76,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$35,$K47*Normalization!BU$35,BU46*$F$13,CHOOSE(BU$72,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$35,$K47*Normalization!BU$35,BU46*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU41))))))","v":37935.51251469471},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$35,$K47*Normalization!BV$35,BV46*$F$13,CHOOSE(BV$72,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$35,$K47*Normalization!BV$35,BV46*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV41))))), 0, CHOOSE($C$76,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$35,$K47*Normalization!BV$35,BV46*$F$13,CHOOSE(BV$72,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$35,$K47*Normalization!BV$35,BV46*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$35,$K47*Normalization!BW$35,BW46*$F$13,CHOOSE(BW$72,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$35,$K47*Normalization!BW$35,BW46*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW41))))), 0, CHOOSE($C$76,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$35,$K47*Normalization!BW$35,BW46*$F$13,CHOOSE(BW$72,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$35,$K47*Normalization!BW$35,BW46*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$35,$K47*Normalization!BX$35,BX46*$F$13,CHOOSE(BX$72,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$35,$K47*Normalization!BX$35,BX46*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX41))))), 0, CHOOSE($C$76,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$35,$K47*Normalization!BX$35,BX46*$F$13,CHOOSE(BX$72,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$35,$K47*Normalization!BX$35,BX46*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX41))))))","v":51655.641847929917},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$35,$K47*Normalization!BY$35,BY46*$F$13,CHOOSE(BY$72,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$35,$K47*Normalization!BY$35,BY46*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY41))))), 0, CHOOSE($C$76,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$35,$K47*Normalization!BY$35,BY46*$F$13,CHOOSE(BY$72,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$35,$K47*Normalization!BY$35,BY46*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY41))))))","v":5509.941558950406},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$35,$K47*Normalization!BZ$35,BZ46*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$35,$K47*Normalization!BZ$35,BZ46*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ41))))), 0, CHOOSE($C$76,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$35,$K47*Normalization!BZ$35,BZ46*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$35,$K47*Normalization!BZ$35,BZ46*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$35,$K47*Normalization!CA$35,CA46*$F$13,CHOOSE(CA$72,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$35,$K47*Normalization!CA$35,CA46*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA41))))), 0, CHOOSE($C$76,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$35,$K47*Normalization!CA$35,CA46*$F$13,CHOOSE(CA$72,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$35,$K47*Normalization!CA$35,CA46*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$35,$K47*Normalization!CB$35,CB46*$F$13,CHOOSE(CB$72,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$35,$K47*Normalization!CB$35,CB46*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB41))))), 0, CHOOSE($C$76,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$35,$K47*Normalization!CB$35,CB46*$F$13,CHOOSE(CB$72,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$35,$K47*Normalization!CB$35,CB46*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB41))))))","v":8879765.9443866611},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$35,$K47*Normalization!CC$35,CC46*$F$13,CHOOSE(CC$72,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$35,$K47*Normalization!CC$35,CC46*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC41))))), 0, CHOOSE($C$76,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$35,$K47*Normalization!CC$35,CC46*$F$13,CHOOSE(CC$72,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$35,$K47*Normalization!CC$35,CC46*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$35,$K47*Normalization!CD$35,CD46*$F$13,CHOOSE(CD$72,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$35,$K47*Normalization!CD$35,CD46*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD41))))), 0, CHOOSE($C$76,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$35,$K47*Normalization!CD$35,CD46*$F$13,CHOOSE(CD$72,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$35,$K47*Normalization!CD$35,CD46*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$35,$K47*Normalization!CE$35,CE46*$F$13,CHOOSE(CE$72,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$35,$K47*Normalization!CE$35,CE46*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE41))))), 0, CHOOSE($C$76,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$35,$K47*Normalization!CE$35,CE46*$F$13,CHOOSE(CE$72,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$35,$K47*Normalization!CE$35,CE46*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$35,$K47*Normalization!CF$35,CF46*$F$13,CHOOSE(CF$72,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$35,$K47*Normalization!CF$35,CF46*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF41))))), 0, CHOOSE($C$76,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$35,$K47*Normalization!CF$35,CF46*$F$13,CHOOSE(CF$72,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$35,$K47*Normalization!CF$35,CF46*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$35,$K47*Normalization!CG$35,CG46*$F$13,CHOOSE(CG$72,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$35,$K47*Normalization!CG$35,CG46*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG41))))), 0, CHOOSE($C$76,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$35,$K47*Normalization!CG$35,CG46*$F$13,CHOOSE(CG$72,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$35,$K47*Normalization!CG$35,CG46*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$35,$K47*Normalization!CH$35,CH46*$F$13,CHOOSE(CH$72,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$35,$K47*Normalization!CH$35,CH46*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH41))))), 0, CHOOSE($C$76,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$35,$K47*Normalization!CH$35,CH46*$F$13,CHOOSE(CH$72,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$35,$K47*Normalization!CH$35,CH46*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$35,$K47*Normalization!CI$35,CI46*$F$13,CHOOSE(CI$72,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$35,$K47*Normalization!CI$35,CI46*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI41))))), 0, CHOOSE($C$76,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$35,$K47*Normalization!CI$35,CI46*$F$13,CHOOSE(CI$72,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$35,$K47*Normalization!CI$35,CI46*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI41))))))","v":2640154.8231666703},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$35,$K47*Normalization!CJ$35,CJ46*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$35,$K47*Normalization!CJ$35,CJ46*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ41))))), 0, CHOOSE($C$76,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$35,$K47*Normalization!CJ$35,CJ46*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$35,$K47*Normalization!CJ$35,CJ46*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$35,$K47*Normalization!CK$35,CK46*$F$13,CHOOSE(CK$72,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$35,$K47*Normalization!CK$35,CK46*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK41))))), 0, CHOOSE($C$76,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$35,$K47*Normalization!CK$35,CK46*$F$13,CHOOSE(CK$72,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$35,$K47*Normalization!CK$35,CK46*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK41))))))","v":-81.077894172933156},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$35,$K47*Normalization!CL$35,CL46*$F$13,CHOOSE(CL$72,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$35,$K47*Normalization!CL$35,CL46*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL41))))), 0, CHOOSE($C$76,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$35,$K47*Normalization!CL$35,CL46*$F$13,CHOOSE(CL$72,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$35,$K47*Normalization!CL$35,CL46*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$35,$K47*Normalization!CM$35,CM46*$F$13,CHOOSE(CM$72,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$35,$K47*Normalization!CM$35,CM46*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM41))))), 0, CHOOSE($C$76,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$35,$K47*Normalization!CM$35,CM46*$F$13,CHOOSE(CM$72,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$35,$K47*Normalization!CM$35,CM46*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$35,$K47*Normalization!CN$35,CN46*$F$13,CHOOSE(CN$72,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$35,$K47*Normalization!CN$35,CN46*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN41))))), 0, CHOOSE($C$76,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$35,$K47*Normalization!CN$35,CN46*$F$13,CHOOSE(CN$72,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$35,$K47*Normalization!CN$35,CN46*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN41))))))","v":601.72571484962464},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$35,$K47*Normalization!CO$35,CO46*$F$13,CHOOSE(CO$72,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$35,$K47*Normalization!CO$35,CO46*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO41))))), 0, CHOOSE($C$76,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$35,$K47*Normalization!CO$35,CO46*$F$13,CHOOSE(CO$72,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$35,$K47*Normalization!CO$35,CO46*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$35,$K47*Normalization!CP$35,CP46*$F$13,CHOOSE(CP$72,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$35,$K47*Normalization!CP$35,CP46*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP41))))), 0, CHOOSE($C$76,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$35,$K47*Normalization!CP$35,CP46*$F$13,CHOOSE(CP$72,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$35,$K47*Normalization!CP$35,CP46*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$35,$K47*Normalization!CQ$35,CQ46*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$35,$K47*Normalization!CQ$35,CQ46*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ41))))), 0, CHOOSE($C$76,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$35,$K47*Normalization!CQ$35,CQ46*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$35,$K47*Normalization!CQ$35,CQ46*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$35,$K47*Normalization!CR$35,CR46*$F$13,CHOOSE(CR$72,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$35,$K47*Normalization!CR$35,CR46*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR41))))), 0, CHOOSE($C$76,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$35,$K47*Normalization!CR$35,CR46*$F$13,CHOOSE(CR$72,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$35,$K47*Normalization!CR$35,CR46*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR41))))))","v":26230852.202405989},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$35,$K47*Normalization!CS$35,CS46*$F$13,CHOOSE(CS$72,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$35,$K47*Normalization!CS$35,CS46*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS41))))), 0, CHOOSE($C$76,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$35,$K47*Normalization!CS$35,CS46*$F$13,CHOOSE(CS$72,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$35,$K47*Normalization!CS$35,CS46*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS41))))))","v":-198386.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$35,$K47*Normalization!CT$35,CT46*$F$13,CHOOSE(CT$72,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$35,$K47*Normalization!CT$35,CT46*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT41))))), 0, CHOOSE($C$76,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$35,$K47*Normalization!CT$35,CT46*$F$13,CHOOSE(CT$72,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$35,$K47*Normalization!CT$35,CT46*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT41))))))","v":-286491.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$35,$K47*Normalization!CU$35,CU46*$F$13,CHOOSE(CU$72,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$35,$K47*Normalization!CU$35,CU46*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU41))))), 0, CHOOSE($C$76,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$35,$K47*Normalization!CU$35,CU46*$F$13,CHOOSE(CU$72,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$35,$K47*Normalization!CU$35,CU46*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$35,$K47*Normalization!CV$35,CV46*$F$13,CHOOSE(CV$72,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$35,$K47*Normalization!CV$35,CV46*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV41))))), 0, CHOOSE($C$76,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$35,$K47*Normalization!CV$35,CV46*$F$13,CHOOSE(CV$72,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$35,$K47*Normalization!CV$35,CV46*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$35,$K47*Normalization!CW$35,CW46*$F$13,CHOOSE(CW$72,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$35,$K47*Normalization!CW$35,CW46*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW41))))), 0, CHOOSE($C$76,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$35,$K47*Normalization!CW$35,CW46*$F$13,CHOOSE(CW$72,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$35,$K47*Normalization!CW$35,CW46*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW41))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$35,$K47*Normalization!CX$35,CX46*$F$13,CHOOSE(CX$72,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$35,$K47*Normalization!CX$35,CX46*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX41))))), 0, CHOOSE($C$76,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$35,$K47*Normalization!CX$35,CX46*$F$13,CHOOSE(CX$72,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$35,$K47*Normalization!CX$35,CX46*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX41))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$35,$K47*Normalization!CY$35,CY46*$F$13,CHOOSE(CY$72,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$35,$K47*Normalization!CY$35,CY46*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY41))))), 0, CHOOSE($C$76,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$35,$K47*Normalization!CY$35,CY46*$F$13,CHOOSE(CY$72,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$35,$K47*Normalization!CY$35,CY46*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY41))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$35,$K47*Normalization!CZ$35,CZ46*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$35,$K47*Normalization!CZ$35,CZ46*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ41))))), 0, CHOOSE($C$76,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$35,$K47*Normalization!CZ$35,CZ46*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$35,$K47*Normalization!CZ$35,CZ46*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$35,$K47*Normalization!DA$35,DA46*$F$13,CHOOSE(DA$72,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$35,$K47*Normalization!DA$35,DA46*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA41))))), 0, CHOOSE($C$76,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$35,$K47*Normalization!DA$35,DA46*$F$13,CHOOSE(DA$72,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$35,$K47*Normalization!DA$35,DA46*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$35,$K47*Normalization!DB$35,DB46*$F$13,CHOOSE(DB$72,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$35,$K47*Normalization!DB$35,DB46*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB41))))), 0, CHOOSE($C$76,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$35,$K47*Normalization!DB$35,DB46*$F$13,CHOOSE(DB$72,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$35,$K47*Normalization!DB$35,DB46*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$35,$K47*Normalization!DC$35,DC46*$F$13,CHOOSE(DC$72,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$35,$K47*Normalization!DC$35,DC46*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC41))))), 0, CHOOSE($C$76,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$35,$K47*Normalization!DC$35,DC46*$F$13,CHOOSE(DC$72,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$35,$K47*Normalization!DC$35,DC46*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC41))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$35,$K47*Normalization!DD$35,DD46*$F$13,CHOOSE(DD$72,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$35,$K47*Normalization!DD$35,DD46*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD41))))), 0, CHOOSE($C$76,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$35,$K47*Normalization!DD$35,DD46*$F$13,CHOOSE(DD$72,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$35,$K47*Normalization!DD$35,DD46*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD41))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$35,$K47*Normalization!DE$35,DE46*$F$13,CHOOSE(DE$72,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$35,$K47*Normalization!DE$35,DE46*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE41))))), 0, CHOOSE($C$76,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$35,$K47*Normalization!DE$35,DE46*$F$13,CHOOSE(DE$72,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$35,$K47*Normalization!DE$35,DE46*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$35,$K47*Normalization!DF$35,DF46*$F$13,CHOOSE(DF$72,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$35,$K47*Normalization!DF$35,DF46*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF41))))), 0, CHOOSE($C$76,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$35,$K47*Normalization!DF$35,DF46*$F$13,CHOOSE(DF$72,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$35,$K47*Normalization!DF$35,DF46*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF41))))))","v":0}]
[null,2037,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C36,C47*$F$12,CHOOSE(C$72,'Linear Projection'!C36,(1*$F48+0.5*$G48)*Normalization!C$35,$K48*Normalization!C$35,C47*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C42)))) ), 0, CHOOSE($K$80,'Linear Projection'!C36,C47*$F$12,CHOOSE(C$72,'Linear Projection'!C36,(1*$F48+0.5*$G48)*Normalization!C$35,$K48*Normalization!C$35,C47*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C42))))))","v":125010984.5744195},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D36,D47*$F$12,CHOOSE(D$72,'Linear Projection'!D36,(1*$F48+0.5*$G48)*Normalization!D$35,$K48*Normalization!D$35,D47*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D42)))) ), 0, CHOOSE($K$80,'Linear Projection'!D36,D47*$F$12,CHOOSE(D$72,'Linear Projection'!D36,(1*$F48+0.5*$G48)*Normalization!D$35,$K48*Normalization!D$35,D47*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D42))))))","v":1827484.9930764958},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E36,E47*$F$12,CHOOSE(E$72,'Linear Projection'!E36,(1*$F48+0.5*$G48)*Normalization!E$35,$K48*Normalization!E$35,E47*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E42)))) ), 0, CHOOSE($K$80,'Linear Projection'!E36,E47*$F$12,CHOOSE(E$72,'Linear Projection'!E36,(1*$F48+0.5*$G48)*Normalization!E$35,$K48*Normalization!E$35,E47*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E42))))))","v":2440896.3989799768},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F36,F47*$F$12,CHOOSE(F$72,'Linear Projection'!F36,(1*$F48+0.5*$G48)*Normalization!F$35,$K48*Normalization!F$35,F47*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F42)))) ), 0, CHOOSE($K$80,'Linear Projection'!F36,F47*$F$12,CHOOSE(F$72,'Linear Projection'!F36,(1*$F48+0.5*$G48)*Normalization!F$35,$K48*Normalization!F$35,F47*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F42))))))","v":2172.6097744360923},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G36,G47*$F$12,CHOOSE(G$72,'Linear Projection'!G36,(1*$F48+0.5*$G48)*Normalization!G$35,$K48*Normalization!G$35,G47*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G42)))) ), 0, CHOOSE($K$80,'Linear Projection'!G36,G47*$F$12,CHOOSE(G$72,'Linear Projection'!G36,(1*$F48+0.5*$G48)*Normalization!G$35,$K48*Normalization!G$35,G47*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H36,H47*$F$12,CHOOSE(H$72,'Linear Projection'!H36,(1*$F48+0.5*$G48)*Normalization!H$35,$K48*Normalization!H$35,H47*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H42)))) ), 0, CHOOSE($K$80,'Linear Projection'!H36,H47*$F$12,CHOOSE(H$72,'Linear Projection'!H36,(1*$F48+0.5*$G48)*Normalization!H$35,$K48*Normalization!H$35,H47*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I36,I47*$F$12,CHOOSE(I$72,'Linear Projection'!I36,(1*$F48+0.5*$G48)*Normalization!I$35,$K48*Normalization!I$35,I47*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I42)))) ), 0, CHOOSE($K$80,'Linear Projection'!I36,I47*$F$12,CHOOSE(I$72,'Linear Projection'!I36,(1*$F48+0.5*$G48)*Normalization!I$35,$K48*Normalization!I$35,I47*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I42))))))","v":155.08476691729356},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J36,J47*$F$12,CHOOSE(J$72,'Linear Projection'!J36,(1*$F48+0.5*$G48)*Normalization!J$35,$K48*Normalization!J$35,J47*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J42)))) ), 0, CHOOSE($K$80,'Linear Projection'!J36,J47*$F$12,CHOOSE(J$72,'Linear Projection'!J36,(1*$F48+0.5*$G48)*Normalization!J$35,$K48*Normalization!J$35,J47*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J42))))))","v":433.80751879699255},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K36,K47*$F$12,CHOOSE(K$72,'Linear Projection'!K36,(1*$F48+0.5*$G48)*Normalization!K$35,$K48*Normalization!K$35,K47*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K42)))) ), 0, CHOOSE($K$80,'Linear Projection'!K36,K47*$F$12,CHOOSE(K$72,'Linear Projection'!K36,(1*$F48+0.5*$G48)*Normalization!K$35,$K48*Normalization!K$35,K47*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K42))))))","v":1733430.9729323313},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L36,L47*$F$12,CHOOSE(L$72,'Linear Projection'!L36,(1*$F48+0.5*$G48)*Normalization!L$35,$K48*Normalization!L$35,L47*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L42)))) ), 0, CHOOSE($K$80,'Linear Projection'!L36,L47*$F$12,CHOOSE(L$72,'Linear Projection'!L36,(1*$F48+0.5*$G48)*Normalization!L$35,$K48*Normalization!L$35,L47*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L42))))))","v":307250.10526315775},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$35,$K48*Normalization!M$35,M47*$F$13,CHOOSE(M$72,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$35,$K48*Normalization!M$35,M47*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M42))))), 0, CHOOSE($C$76,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$35,$K48*Normalization!M$35,M47*$F$13,CHOOSE(M$72,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$35,$K48*Normalization!M$35,M47*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$35,$K48*Normalization!N$35,N47*$F$13,CHOOSE(N$72,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$35,$K48*Normalization!N$35,N47*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N42))))), 0, CHOOSE($C$76,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$35,$K48*Normalization!N$35,N47*$F$13,CHOOSE(N$72,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$35,$K48*Normalization!N$35,N47*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$35,$K48*Normalization!O$35,O47*$F$13,CHOOSE(O$72,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$35,$K48*Normalization!O$35,O47*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O42))))), 0, CHOOSE($C$76,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$35,$K48*Normalization!O$35,O47*$F$13,CHOOSE(O$72,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$35,$K48*Normalization!O$35,O47*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$35,$K48*Normalization!P$35,P47*$F$13,CHOOSE(P$72,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$35,$K48*Normalization!P$35,P47*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P42))))), 0, CHOOSE($C$76,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$35,$K48*Normalization!P$35,P47*$F$13,CHOOSE(P$72,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$35,$K48*Normalization!P$35,P47*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$35,$K48*Normalization!Q$35,Q47*$F$13,CHOOSE(Q$72,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$35,$K48*Normalization!Q$35,Q47*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q42))))), 0, CHOOSE($C$76,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$35,$K48*Normalization!Q$35,Q47*$F$13,CHOOSE(Q$72,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$35,$K48*Normalization!Q$35,Q47*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$35,$K48*Normalization!R$35,R47*$F$13,CHOOSE(R$72,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$35,$K48*Normalization!R$35,R47*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R42))))), 0, CHOOSE($C$76,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$35,$K48*Normalization!R$35,R47*$F$13,CHOOSE(R$72,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$35,$K48*Normalization!R$35,R47*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$35,$K48*Normalization!S$35,S47*$F$13,CHOOSE(S$72,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$35,$K48*Normalization!S$35,S47*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S42))))), 0, CHOOSE($C$76,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$35,$K48*Normalization!S$35,S47*$F$13,CHOOSE(S$72,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$35,$K48*Normalization!S$35,S47*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$35,$K48*Normalization!T$35,T47*$F$13,CHOOSE(T$72,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$35,$K48*Normalization!T$35,T47*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T42))))), 0, CHOOSE($C$76,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$35,$K48*Normalization!T$35,T47*$F$13,CHOOSE(T$72,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$35,$K48*Normalization!T$35,T47*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$35,$K48*Normalization!U$35,U47*$F$13,CHOOSE(U$72,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$35,$K48*Normalization!U$35,U47*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U42))))), 0, CHOOSE($C$76,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$35,$K48*Normalization!U$35,U47*$F$13,CHOOSE(U$72,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$35,$K48*Normalization!U$35,U47*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$35,$K48*Normalization!V$35,V47*$F$13,CHOOSE(V$72,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$35,$K48*Normalization!V$35,V47*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V42))))), 0, CHOOSE($C$76,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$35,$K48*Normalization!V$35,V47*$F$13,CHOOSE(V$72,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$35,$K48*Normalization!V$35,V47*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$35,$K48*Normalization!W$35,W47*$F$13,CHOOSE(W$72,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$35,$K48*Normalization!W$35,W47*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W42))))), 0, CHOOSE($C$76,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$35,$K48*Normalization!W$35,W47*$F$13,CHOOSE(W$72,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$35,$K48*Normalization!W$35,W47*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$35,$K48*Normalization!X$35,X47*$F$13,CHOOSE(X$72,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$35,$K48*Normalization!X$35,X47*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X42))))), 0, CHOOSE($C$76,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$35,$K48*Normalization!X$35,X47*$F$13,CHOOSE(X$72,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$35,$K48*Normalization!X$35,X47*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$35,$K48*Normalization!Y$35,Y47*$F$13,CHOOSE(Y$72,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$35,$K48*Normalization!Y$35,Y47*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y42))))), 0, CHOOSE($C$76,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$35,$K48*Normalization!Y$35,Y47*$F$13,CHOOSE(Y$72,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$35,$K48*Normalization!Y$35,Y47*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$35,$K48*Normalization!Z$35,Z47*$F$13,CHOOSE(Z$72,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$35,$K48*Normalization!Z$35,Z47*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z42))))), 0, CHOOSE($C$76,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$35,$K48*Normalization!Z$35,Z47*$F$13,CHOOSE(Z$72,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$35,$K48*Normalization!Z$35,Z47*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z42))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$35,$K48*Normalization!AC$35,AC47*$F$13,CHOOSE(AC$72,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$35,$K48*Normalization!AC$35,AC47*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC42))))), 0, CHOOSE($C$76,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$35,$K48*Normalization!AC$35,AC47*$F$13,CHOOSE(AC$72,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$35,$K48*Normalization!AC$35,AC47*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC42))))))","v":355684.36015037447},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD36,(1*$F48+0.5*$G48)*Normalization!AD$35,$K48*Normalization!AD$35,AD47*$F$13,CHOOSE(AD$72,'Linear Projection'!AD36,(1*$F48+0.5*$G48)*Normalization!AD$35,$K48*Normalization!AD$35,AD47*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD42))))), 0, CHOOSE($C$76,'Linear Projection'!AD36,(1*$F48+0.5*$G48)*Normalization!AD$35,$K48*Normalization!AD$35,AD47*$F$13,CHOOSE(AD$72,'Linear Projection'!AD36,(1*$F48+0.5*$G48)*Normalization!AD$35,$K48*Normalization!AD$35,AD47*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD42))))))","v":10535.164661654155},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE36,(1*$F48+0.5*$G48)*Normalization!AE$35,$K48*Normalization!AE$35,AE47*$F$13,CHOOSE(AE$72,'Linear Projection'!AE36,(1*$F48+0.5*$G48)*Normalization!AE$35,$K48*Normalization!AE$35,AE47*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE42))))), 0, CHOOSE($C$76,'Linear Projection'!AE36,(1*$F48+0.5*$G48)*Normalization!AE$35,$K48*Normalization!AE$35,AE47*$F$13,CHOOSE(AE$72,'Linear Projection'!AE36,(1*$F48+0.5*$G48)*Normalization!AE$35,$K48*Normalization!AE$35,AE47*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE42))))))","v":104011.49349108851},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$35,$K48*Normalization!AF$35,AF47*$F$13,CHOOSE(AF$72,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$35,$K48*Normalization!AF$35,AF47*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF42))))), 0, CHOOSE($C$76,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$35,$K48*Normalization!AF$35,AF47*$F$13,CHOOSE(AF$72,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$35,$K48*Normalization!AF$35,AF47*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$35,$K48*Normalization!AG$35,AG47*$F$13,CHOOSE(AG$72,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$35,$K48*Normalization!AG$35,AG47*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG42))))), 0, CHOOSE($C$76,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$35,$K48*Normalization!AG$35,AG47*$F$13,CHOOSE(AG$72,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$35,$K48*Normalization!AG$35,AG47*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$35,$K48*Normalization!AH$35,AH47*$F$13,CHOOSE(AH$72,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$35,$K48*Normalization!AH$35,AH47*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH42))))), 0, CHOOSE($C$76,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$35,$K48*Normalization!AH$35,AH47*$F$13,CHOOSE(AH$72,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$35,$K48*Normalization!AH$35,AH47*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$35,$K48*Normalization!AI$35,AI47*$F$13,CHOOSE(AI$72,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$35,$K48*Normalization!AI$35,AI47*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI42))))), 0, CHOOSE($C$76,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$35,$K48*Normalization!AI$35,AI47*$F$13,CHOOSE(AI$72,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$35,$K48*Normalization!AI$35,AI47*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$35,$K48*Normalization!AJ$35,AJ47*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$35,$K48*Normalization!AJ$35,AJ47*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ42))))), 0, CHOOSE($C$76,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$35,$K48*Normalization!AJ$35,AJ47*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$35,$K48*Normalization!AJ$35,AJ47*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$35,$K48*Normalization!AK$35,AK47*$F$13,CHOOSE(AK$72,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$35,$K48*Normalization!AK$35,AK47*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK42))))), 0, CHOOSE($C$76,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$35,$K48*Normalization!AK$35,AK47*$F$13,CHOOSE(AK$72,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$35,$K48*Normalization!AK$35,AK47*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$35,$K48*Normalization!AL$35,AL47*$F$13,CHOOSE(AL$72,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$35,$K48*Normalization!AL$35,AL47*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL42))))), 0, CHOOSE($C$76,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$35,$K48*Normalization!AL$35,AL47*$F$13,CHOOSE(AL$72,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$35,$K48*Normalization!AL$35,AL47*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$35,$K48*Normalization!AM$35,AM47*$F$13,CHOOSE(AM$72,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$35,$K48*Normalization!AM$35,AM47*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM42))))), 0, CHOOSE($C$76,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$35,$K48*Normalization!AM$35,AM47*$F$13,CHOOSE(AM$72,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$35,$K48*Normalization!AM$35,AM47*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$35,$K48*Normalization!AN$35,AN47*$F$13,CHOOSE(AN$72,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$35,$K48*Normalization!AN$35,AN47*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN42))))), 0, CHOOSE($C$76,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$35,$K48*Normalization!AN$35,AN47*$F$13,CHOOSE(AN$72,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$35,$K48*Normalization!AN$35,AN47*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$35,$K48*Normalization!AO$35,AO47*$F$13,CHOOSE(AO$72,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$35,$K48*Normalization!AO$35,AO47*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO42))))), 0, CHOOSE($C$76,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$35,$K48*Normalization!AO$35,AO47*$F$13,CHOOSE(AO$72,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$35,$K48*Normalization!AO$35,AO47*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO42))))))","v":3082.8012970280834},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$35,$K48*Normalization!AP$35,AP47*$F$13,CHOOSE(AP$72,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$35,$K48*Normalization!AP$35,AP47*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP42))))), 0, CHOOSE($C$76,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$35,$K48*Normalization!AP$35,AP47*$F$13,CHOOSE(AP$72,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$35,$K48*Normalization!AP$35,AP47*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$35,$K48*Normalization!AQ$35,AQ47*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$35,$K48*Normalization!AQ$35,AQ47*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ42))))), 0, CHOOSE($C$76,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$35,$K48*Normalization!AQ$35,AQ47*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$35,$K48*Normalization!AQ$35,AQ47*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$35,$K48*Normalization!AR$35,AR47*$F$13,CHOOSE(AR$72,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$35,$K48*Normalization!AR$35,AR47*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR42))))), 0, CHOOSE($C$76,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$35,$K48*Normalization!AR$35,AR47*$F$13,CHOOSE(AR$72,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$35,$K48*Normalization!AR$35,AR47*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$35,$K48*Normalization!AS$35,AS47*$F$13,CHOOSE(AS$72,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$35,$K48*Normalization!AS$35,AS47*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS42))))), 0, CHOOSE($C$76,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$35,$K48*Normalization!AS$35,AS47*$F$13,CHOOSE(AS$72,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$35,$K48*Normalization!AS$35,AS47*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$35,$K48*Normalization!AT$35,AT47*$F$13,CHOOSE(AT$72,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$35,$K48*Normalization!AT$35,AT47*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT42))))), 0, CHOOSE($C$76,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$35,$K48*Normalization!AT$35,AT47*$F$13,CHOOSE(AT$72,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$35,$K48*Normalization!AT$35,AT47*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$35,$K48*Normalization!AU$35,AU47*$F$13,CHOOSE(AU$72,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$35,$K48*Normalization!AU$35,AU47*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU42))))), 0, CHOOSE($C$76,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$35,$K48*Normalization!AU$35,AU47*$F$13,CHOOSE(AU$72,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$35,$K48*Normalization!AU$35,AU47*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$35,$K48*Normalization!AV$35,AV47*$F$13,CHOOSE(AV$72,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$35,$K48*Normalization!AV$35,AV47*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV42))))), 0, CHOOSE($C$76,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$35,$K48*Normalization!AV$35,AV47*$F$13,CHOOSE(AV$72,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$35,$K48*Normalization!AV$35,AV47*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$35,$K48*Normalization!AW$35,AW47*$F$13,CHOOSE(AW$72,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$35,$K48*Normalization!AW$35,AW47*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW42))))), 0, CHOOSE($C$76,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$35,$K48*Normalization!AW$35,AW47*$F$13,CHOOSE(AW$72,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$35,$K48*Normalization!AW$35,AW47*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$35,$K48*Normalization!AX$35,AX47*$F$13,CHOOSE(AX$72,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$35,$K48*Normalization!AX$35,AX47*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX42))))), 0, CHOOSE($C$76,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$35,$K48*Normalization!AX$35,AX47*$F$13,CHOOSE(AX$72,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$35,$K48*Normalization!AX$35,AX47*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$35,$K48*Normalization!AY$35,AY47*$F$13,CHOOSE(AY$72,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$35,$K48*Normalization!AY$35,AY47*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY42))))), 0, CHOOSE($C$76,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$35,$K48*Normalization!AY$35,AY47*$F$13,CHOOSE(AY$72,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$35,$K48*Normalization!AY$35,AY47*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$35,$K48*Normalization!AZ$35,AZ47*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$35,$K48*Normalization!AZ$35,AZ47*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ42))))), 0, CHOOSE($C$76,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$35,$K48*Normalization!AZ$35,AZ47*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$35,$K48*Normalization!AZ$35,AZ47*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$35,$K48*Normalization!BA$35,BA47*$F$13,CHOOSE(BA$72,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$35,$K48*Normalization!BA$35,BA47*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA42))))), 0, CHOOSE($C$76,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$35,$K48*Normalization!BA$35,BA47*$F$13,CHOOSE(BA$72,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$35,$K48*Normalization!BA$35,BA47*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$35,$K48*Normalization!BB$35,BB47*$F$13,CHOOSE(BB$72,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$35,$K48*Normalization!BB$35,BB47*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB42))))), 0, CHOOSE($C$76,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$35,$K48*Normalization!BB$35,BB47*$F$13,CHOOSE(BB$72,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$35,$K48*Normalization!BB$35,BB47*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$35,$K48*Normalization!BC$35,BC47*$F$13,CHOOSE(BC$72,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$35,$K48*Normalization!BC$35,BC47*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC42))))), 0, CHOOSE($C$76,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$35,$K48*Normalization!BC$35,BC47*$F$13,CHOOSE(BC$72,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$35,$K48*Normalization!BC$35,BC47*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$35,$K48*Normalization!BD$35,BD47*$F$13,CHOOSE(BD$72,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$35,$K48*Normalization!BD$35,BD47*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD42))))), 0, CHOOSE($C$76,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$35,$K48*Normalization!BD$35,BD47*$F$13,CHOOSE(BD$72,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$35,$K48*Normalization!BD$35,BD47*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$35,$K48*Normalization!BE$35,BE47*$F$13,CHOOSE(BE$72,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$35,$K48*Normalization!BE$35,BE47*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE42))))), 0, CHOOSE($C$76,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$35,$K48*Normalization!BE$35,BE47*$F$13,CHOOSE(BE$72,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$35,$K48*Normalization!BE$35,BE47*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE42))))))","v":7761.7142857142844},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$35,$K48*Normalization!BG$35,BG47*$F$13,CHOOSE(BG$72,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$35,$K48*Normalization!BG$35,BG47*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG42))))), 0, CHOOSE($C$76,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$35,$K48*Normalization!BG$35,BG47*$F$13,CHOOSE(BG$72,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$35,$K48*Normalization!BG$35,BG47*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG42))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$35,$K48*Normalization!BI$35,BI47*$F$13,CHOOSE(BI$72,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$35,$K48*Normalization!BI$35,BI47*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI42))))), 0, CHOOSE($C$76,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$35,$K48*Normalization!BI$35,BI47*$F$13,CHOOSE(BI$72,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$35,$K48*Normalization!BI$35,BI47*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$35,$K48*Normalization!BJ$35,BJ47*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$35,$K48*Normalization!BJ$35,BJ47*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ42))))), 0, CHOOSE($C$76,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$35,$K48*Normalization!BJ$35,BJ47*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$35,$K48*Normalization!BJ$35,BJ47*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$35,$K48*Normalization!BK$35,BK47*$F$13,CHOOSE(BK$72,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$35,$K48*Normalization!BK$35,BK47*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK42))))), 0, CHOOSE($C$76,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$35,$K48*Normalization!BK$35,BK47*$F$13,CHOOSE(BK$72,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$35,$K48*Normalization!BK$35,BK47*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL36,(1*$F48+0.5*$G48)*Normalization!BL$35,$K48*Normalization!BL$35,BL47*$F$13,CHOOSE(BL$72,'Linear Projection'!BL36,(1*$F48+0.5*$G48)*Normalization!BL$35,$K48*Normalization!BL$35,BL47*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL42))))), 0, CHOOSE($C$76,'Linear Projection'!BL36,(1*$F48+0.5*$G48)*Normalization!BL$35,$K48*Normalization!BL$35,BL47*$F$13,CHOOSE(BL$72,'Linear Projection'!BL36,(1*$F48+0.5*$G48)*Normalization!BL$35,$K48*Normalization!BL$35,BL47*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$35,$K48*Normalization!BM$35,BM47*$F$13,CHOOSE(BM$72,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$35,$K48*Normalization!BM$35,BM47*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM42))))), 0, CHOOSE($C$76,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$35,$K48*Normalization!BM$35,BM47*$F$13,CHOOSE(BM$72,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$35,$K48*Normalization!BM$35,BM47*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN36,(1*$F48+0.5*$G48)*Normalization!BN$35,$K48*Normalization!BN$35,BN47*$F$13,CHOOSE(BN$72,'Linear Projection'!BN36,(1*$F48+0.5*$G48)*Normalization!BN$35,$K48*Normalization!BN$35,BN47*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN42))))), 0, CHOOSE($C$76,'Linear Projection'!BN36,(1*$F48+0.5*$G48)*Normalization!BN$35,$K48*Normalization!BN$35,BN47*$F$13,CHOOSE(BN$72,'Linear Projection'!BN36,(1*$F48+0.5*$G48)*Normalization!BN$35,$K48*Normalization!BN$35,BN47*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$35,$K48*Normalization!BO$35,BO47*$F$13,CHOOSE(BO$72,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$35,$K48*Normalization!BO$35,BO47*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO42))))), 0, CHOOSE($C$76,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$35,$K48*Normalization!BO$35,BO47*$F$13,CHOOSE(BO$72,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$35,$K48*Normalization!BO$35,BO47*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$35,$K48*Normalization!BP$35,BP47*$F$13,CHOOSE(BP$72,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$35,$K48*Normalization!BP$35,BP47*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP42))))), 0, CHOOSE($C$76,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$35,$K48*Normalization!BP$35,BP47*$F$13,CHOOSE(BP$72,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$35,$K48*Normalization!BP$35,BP47*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$35,$K48*Normalization!BQ$35,BQ47*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$35,$K48*Normalization!BQ$35,BQ47*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ42))))), 0, CHOOSE($C$76,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$35,$K48*Normalization!BQ$35,BQ47*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$35,$K48*Normalization!BQ$35,BQ47*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ42))))))","v":16263935.920255631},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$35,$K48*Normalization!BR$35,BR47*$F$13,CHOOSE(BR$72,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$35,$K48*Normalization!BR$35,BR47*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR42))))), 0, CHOOSE($C$76,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$35,$K48*Normalization!BR$35,BR47*$F$13,CHOOSE(BR$72,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$35,$K48*Normalization!BR$35,BR47*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$35,$K48*Normalization!BS$35,BS47*$F$13,CHOOSE(BS$72,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$35,$K48*Normalization!BS$35,BS47*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS42))))), 0, CHOOSE($C$76,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$35,$K48*Normalization!BS$35,BS47*$F$13,CHOOSE(BS$72,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$35,$K48*Normalization!BS$35,BS47*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$35,$K48*Normalization!BT$35,BT47*$F$13,CHOOSE(BT$72,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$35,$K48*Normalization!BT$35,BT47*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT42))))), 0, CHOOSE($C$76,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$35,$K48*Normalization!BT$35,BT47*$F$13,CHOOSE(BT$72,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$35,$K48*Normalization!BT$35,BT47*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT42))))))","v":845318.58554054797},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$35,$K48*Normalization!BU$35,BU47*$F$13,CHOOSE(BU$72,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$35,$K48*Normalization!BU$35,BU47*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU42))))), 0, CHOOSE($C$76,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$35,$K48*Normalization!BU$35,BU47*$F$13,CHOOSE(BU$72,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$35,$K48*Normalization!BU$35,BU47*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU42))))))","v":37783.863200336811},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$35,$K48*Normalization!BV$35,BV47*$F$13,CHOOSE(BV$72,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$35,$K48*Normalization!BV$35,BV47*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV42))))), 0, CHOOSE($C$76,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$35,$K48*Normalization!BV$35,BV47*$F$13,CHOOSE(BV$72,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$35,$K48*Normalization!BV$35,BV47*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$35,$K48*Normalization!BW$35,BW47*$F$13,CHOOSE(BW$72,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$35,$K48*Normalization!BW$35,BW47*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW42))))), 0, CHOOSE($C$76,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$35,$K48*Normalization!BW$35,BW47*$F$13,CHOOSE(BW$72,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$35,$K48*Normalization!BW$35,BW47*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$35,$K48*Normalization!BX$35,BX47*$F$13,CHOOSE(BX$72,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$35,$K48*Normalization!BX$35,BX47*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX42))))), 0, CHOOSE($C$76,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$35,$K48*Normalization!BX$35,BX47*$F$13,CHOOSE(BX$72,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$35,$K48*Normalization!BX$35,BX47*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX42))))))","v":49845.558371977881},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$35,$K48*Normalization!BY$35,BY47*$F$13,CHOOSE(BY$72,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$35,$K48*Normalization!BY$35,BY47*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY42))))), 0, CHOOSE($C$76,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$35,$K48*Normalization!BY$35,BY47*$F$13,CHOOSE(BY$72,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$35,$K48*Normalization!BY$35,BY47*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY42))))))","v":5378.6493193024071},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$35,$K48*Normalization!BZ$35,BZ47*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$35,$K48*Normalization!BZ$35,BZ47*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ42))))), 0, CHOOSE($C$76,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$35,$K48*Normalization!BZ$35,BZ47*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$35,$K48*Normalization!BZ$35,BZ47*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$35,$K48*Normalization!CA$35,CA47*$F$13,CHOOSE(CA$72,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$35,$K48*Normalization!CA$35,CA47*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA42))))), 0, CHOOSE($C$76,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$35,$K48*Normalization!CA$35,CA47*$F$13,CHOOSE(CA$72,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$35,$K48*Normalization!CA$35,CA47*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$35,$K48*Normalization!CB$35,CB47*$F$13,CHOOSE(CB$72,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$35,$K48*Normalization!CB$35,CB47*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB42))))), 0, CHOOSE($C$76,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$35,$K48*Normalization!CB$35,CB47*$F$13,CHOOSE(CB$72,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$35,$K48*Normalization!CB$35,CB47*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB42))))))","v":8995173.7145255208},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$35,$K48*Normalization!CC$35,CC47*$F$13,CHOOSE(CC$72,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$35,$K48*Normalization!CC$35,CC47*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC42))))), 0, CHOOSE($C$76,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$35,$K48*Normalization!CC$35,CC47*$F$13,CHOOSE(CC$72,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$35,$K48*Normalization!CC$35,CC47*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$35,$K48*Normalization!CD$35,CD47*$F$13,CHOOSE(CD$72,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$35,$K48*Normalization!CD$35,CD47*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD42))))), 0, CHOOSE($C$76,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$35,$K48*Normalization!CD$35,CD47*$F$13,CHOOSE(CD$72,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$35,$K48*Normalization!CD$35,CD47*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$35,$K48*Normalization!CE$35,CE47*$F$13,CHOOSE(CE$72,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$35,$K48*Normalization!CE$35,CE47*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE42))))), 0, CHOOSE($C$76,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$35,$K48*Normalization!CE$35,CE47*$F$13,CHOOSE(CE$72,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$35,$K48*Normalization!CE$35,CE47*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$35,$K48*Normalization!CF$35,CF47*$F$13,CHOOSE(CF$72,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$35,$K48*Normalization!CF$35,CF47*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF42))))), 0, CHOOSE($C$76,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$35,$K48*Normalization!CF$35,CF47*$F$13,CHOOSE(CF$72,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$35,$K48*Normalization!CF$35,CF47*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$35,$K48*Normalization!CG$35,CG47*$F$13,CHOOSE(CG$72,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$35,$K48*Normalization!CG$35,CG47*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG42))))), 0, CHOOSE($C$76,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$35,$K48*Normalization!CG$35,CG47*$F$13,CHOOSE(CG$72,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$35,$K48*Normalization!CG$35,CG47*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$35,$K48*Normalization!CH$35,CH47*$F$13,CHOOSE(CH$72,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$35,$K48*Normalization!CH$35,CH47*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH42))))), 0, CHOOSE($C$76,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$35,$K48*Normalization!CH$35,CH47*$F$13,CHOOSE(CH$72,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$35,$K48*Normalization!CH$35,CH47*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$35,$K48*Normalization!CI$35,CI47*$F$13,CHOOSE(CI$72,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$35,$K48*Normalization!CI$35,CI47*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI42))))), 0, CHOOSE($C$76,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$35,$K48*Normalization!CI$35,CI47*$F$13,CHOOSE(CI$72,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$35,$K48*Normalization!CI$35,CI47*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI42))))))","v":2635557.7896666694},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$35,$K48*Normalization!CJ$35,CJ47*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$35,$K48*Normalization!CJ$35,CJ47*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ42))))), 0, CHOOSE($C$76,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$35,$K48*Normalization!CJ$35,CJ47*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$35,$K48*Normalization!CJ$35,CJ47*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$35,$K48*Normalization!CK$35,CK47*$F$13,CHOOSE(CK$72,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$35,$K48*Normalization!CK$35,CK47*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK42))))), 0, CHOOSE($C$76,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$35,$K48*Normalization!CK$35,CK47*$F$13,CHOOSE(CK$72,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$35,$K48*Normalization!CK$35,CK47*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK42))))))","v":-91.528744360904966},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$35,$K48*Normalization!CL$35,CL47*$F$13,CHOOSE(CL$72,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$35,$K48*Normalization!CL$35,CL47*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL42))))), 0, CHOOSE($C$76,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$35,$K48*Normalization!CL$35,CL47*$F$13,CHOOSE(CL$72,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$35,$K48*Normalization!CL$35,CL47*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$35,$K48*Normalization!CM$35,CM47*$F$13,CHOOSE(CM$72,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$35,$K48*Normalization!CM$35,CM47*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM42))))), 0, CHOOSE($C$76,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$35,$K48*Normalization!CM$35,CM47*$F$13,CHOOSE(CM$72,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$35,$K48*Normalization!CM$35,CM47*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$35,$K48*Normalization!CN$35,CN47*$F$13,CHOOSE(CN$72,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$35,$K48*Normalization!CN$35,CN47*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN42))))), 0, CHOOSE($C$76,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$35,$K48*Normalization!CN$35,CN47*$F$13,CHOOSE(CN$72,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$35,$K48*Normalization!CN$35,CN47*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN42))))))","v":616.36313533834618},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$35,$K48*Normalization!CO$35,CO47*$F$13,CHOOSE(CO$72,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$35,$K48*Normalization!CO$35,CO47*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO42))))), 0, CHOOSE($C$76,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$35,$K48*Normalization!CO$35,CO47*$F$13,CHOOSE(CO$72,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$35,$K48*Normalization!CO$35,CO47*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$35,$K48*Normalization!CP$35,CP47*$F$13,CHOOSE(CP$72,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$35,$K48*Normalization!CP$35,CP47*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP42))))), 0, CHOOSE($C$76,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$35,$K48*Normalization!CP$35,CP47*$F$13,CHOOSE(CP$72,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$35,$K48*Normalization!CP$35,CP47*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$35,$K48*Normalization!CQ$35,CQ47*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$35,$K48*Normalization!CQ$35,CQ47*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ42))))), 0, CHOOSE($C$76,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$35,$K48*Normalization!CQ$35,CQ47*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$35,$K48*Normalization!CQ$35,CQ47*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$35,$K48*Normalization!CR$35,CR47*$F$13,CHOOSE(CR$72,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$35,$K48*Normalization!CR$35,CR47*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR42))))), 0, CHOOSE($C$76,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$35,$K48*Normalization!CR$35,CR47*$F$13,CHOOSE(CR$72,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$35,$K48*Normalization!CR$35,CR47*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR42))))))","v":26160839.334586442},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$35,$K48*Normalization!CS$35,CS47*$F$13,CHOOSE(CS$72,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$35,$K48*Normalization!CS$35,CS47*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS42))))), 0, CHOOSE($C$76,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$35,$K48*Normalization!CS$35,CS47*$F$13,CHOOSE(CS$72,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$35,$K48*Normalization!CS$35,CS47*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS42))))))","v":-206349.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$35,$K48*Normalization!CT$35,CT47*$F$13,CHOOSE(CT$72,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$35,$K48*Normalization!CT$35,CT47*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT42))))), 0, CHOOSE($C$76,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$35,$K48*Normalization!CT$35,CT47*$F$13,CHOOSE(CT$72,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$35,$K48*Normalization!CT$35,CT47*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT42))))))","v":-298666.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$35,$K48*Normalization!CU$35,CU47*$F$13,CHOOSE(CU$72,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$35,$K48*Normalization!CU$35,CU47*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU42))))), 0, CHOOSE($C$76,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$35,$K48*Normalization!CU$35,CU47*$F$13,CHOOSE(CU$72,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$35,$K48*Normalization!CU$35,CU47*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$35,$K48*Normalization!CV$35,CV47*$F$13,CHOOSE(CV$72,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$35,$K48*Normalization!CV$35,CV47*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV42))))), 0, CHOOSE($C$76,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$35,$K48*Normalization!CV$35,CV47*$F$13,CHOOSE(CV$72,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$35,$K48*Normalization!CV$35,CV47*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$35,$K48*Normalization!CW$35,CW47*$F$13,CHOOSE(CW$72,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$35,$K48*Normalization!CW$35,CW47*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW42))))), 0, CHOOSE($C$76,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$35,$K48*Normalization!CW$35,CW47*$F$13,CHOOSE(CW$72,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$35,$K48*Normalization!CW$35,CW47*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW42))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$35,$K48*Normalization!CX$35,CX47*$F$13,CHOOSE(CX$72,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$35,$K48*Normalization!CX$35,CX47*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX42))))), 0, CHOOSE($C$76,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$35,$K48*Normalization!CX$35,CX47*$F$13,CHOOSE(CX$72,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$35,$K48*Normalization!CX$35,CX47*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX42))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$35,$K48*Normalization!CY$35,CY47*$F$13,CHOOSE(CY$72,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$35,$K48*Normalization!CY$35,CY47*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY42))))), 0, CHOOSE($C$76,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$35,$K48*Normalization!CY$35,CY47*$F$13,CHOOSE(CY$72,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$35,$K48*Normalization!CY$35,CY47*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY42))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$35,$K48*Normalization!CZ$35,CZ47*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$35,$K48*Normalization!CZ$35,CZ47*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ42))))), 0, CHOOSE($C$76,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$35,$K48*Normalization!CZ$35,CZ47*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$35,$K48*Normalization!CZ$35,CZ47*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$35,$K48*Normalization!DA$35,DA47*$F$13,CHOOSE(DA$72,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$35,$K48*Normalization!DA$35,DA47*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA42))))), 0, CHOOSE($C$76,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$35,$K48*Normalization!DA$35,DA47*$F$13,CHOOSE(DA$72,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$35,$K48*Normalization!DA$35,DA47*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$35,$K48*Normalization!DB$35,DB47*$F$13,CHOOSE(DB$72,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$35,$K48*Normalization!DB$35,DB47*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB42))))), 0, CHOOSE($C$76,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$35,$K48*Normalization!DB$35,DB47*$F$13,CHOOSE(DB$72,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$35,$K48*Normalization!DB$35,DB47*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$35,$K48*Normalization!DC$35,DC47*$F$13,CHOOSE(DC$72,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$35,$K48*Normalization!DC$35,DC47*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC42))))), 0, CHOOSE($C$76,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$35,$K48*Normalization!DC$35,DC47*$F$13,CHOOSE(DC$72,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$35,$K48*Normalization!DC$35,DC47*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC42))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$35,$K48*Normalization!DD$35,DD47*$F$13,CHOOSE(DD$72,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$35,$K48*Normalization!DD$35,DD47*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD42))))), 0, CHOOSE($C$76,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$35,$K48*Normalization!DD$35,DD47*$F$13,CHOOSE(DD$72,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$35,$K48*Normalization!DD$35,DD47*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD42))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$35,$K48*Normalization!DE$35,DE47*$F$13,CHOOSE(DE$72,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$35,$K48*Normalization!DE$35,DE47*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE42))))), 0, CHOOSE($C$76,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$35,$K48*Normalization!DE$35,DE47*$F$13,CHOOSE(DE$72,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$35,$K48*Normalization!DE$35,DE47*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$35,$K48*Normalization!DF$35,DF47*$F$13,CHOOSE(DF$72,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$35,$K48*Normalization!DF$35,DF47*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF42))))), 0, CHOOSE($C$76,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$35,$K48*Normalization!DF$35,DF47*$F$13,CHOOSE(DF$72,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$35,$K48*Normalization!DF$35,DF47*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF42))))))","v":0}]
[null,2038,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C37,C48*$F$12,CHOOSE(C$72,'Linear Projection'!C37,(1*$F49+0.5*$G49)*Normalization!C$35,$K49*Normalization!C$35,C48*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C43)))) ), 0, CHOOSE($K$80,'Linear Projection'!C37,C48*$F$12,CHOOSE(C$72,'Linear Projection'!C37,(1*$F49+0.5*$G49)*Normalization!C$35,$K49*Normalization!C$35,C48*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C43))))))","v":126837353.24169683},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D37,D48*$F$12,CHOOSE(D$72,'Linear Projection'!D37,(1*$F49+0.5*$G49)*Normalization!D$35,$K49*Normalization!D$35,D48*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D43)))) ), 0, CHOOSE($K$80,'Linear Projection'!D37,D48*$F$12,CHOOSE(D$72,'Linear Projection'!D37,(1*$F49+0.5*$G49)*Normalization!D$35,$K49*Normalization!D$35,D48*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D43))))))","v":1857493.6416772678},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E37,E48*$F$12,CHOOSE(E$72,'Linear Projection'!E37,(1*$F49+0.5*$G49)*Normalization!E$35,$K49*Normalization!E$35,E48*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E43)))) ), 0, CHOOSE($K$80,'Linear Projection'!E37,E48*$F$12,CHOOSE(E$72,'Linear Projection'!E37,(1*$F49+0.5*$G49)*Normalization!E$35,$K49*Normalization!E$35,E48*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E43))))))","v":2475390.1295433939},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F37,F48*$F$12,CHOOSE(F$72,'Linear Projection'!F37,(1*$F49+0.5*$G49)*Normalization!F$35,$K49*Normalization!F$35,F48*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F43)))) ), 0, CHOOSE($K$80,'Linear Projection'!F37,F48*$F$12,CHOOSE(F$72,'Linear Projection'!F37,(1*$F49+0.5*$G49)*Normalization!F$35,$K49*Normalization!F$35,F48*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F43))))))","v":2182.5127819548907},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G37,G48*$F$12,CHOOSE(G$72,'Linear Projection'!G37,(1*$F49+0.5*$G49)*Normalization!G$35,$K49*Normalization!G$35,G48*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G43)))) ), 0, CHOOSE($K$80,'Linear Projection'!G37,G48*$F$12,CHOOSE(G$72,'Linear Projection'!G37,(1*$F49+0.5*$G49)*Normalization!G$35,$K49*Normalization!G$35,G48*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H37,H48*$F$12,CHOOSE(H$72,'Linear Projection'!H37,(1*$F49+0.5*$G49)*Normalization!H$35,$K49*Normalization!H$35,H48*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H43)))) ), 0, CHOOSE($K$80,'Linear Projection'!H37,H48*$F$12,CHOOSE(H$72,'Linear Projection'!H37,(1*$F49+0.5*$G49)*Normalization!H$35,$K49*Normalization!H$35,H48*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I37,I48*$F$12,CHOOSE(I$72,'Linear Projection'!I37,(1*$F49+0.5*$G49)*Normalization!I$35,$K49*Normalization!I$35,I48*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I43)))) ), 0, CHOOSE($K$80,'Linear Projection'!I37,I48*$F$12,CHOOSE(I$72,'Linear Projection'!I37,(1*$F49+0.5*$G49)*Normalization!I$35,$K49*Normalization!I$35,I48*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I43))))))","v":153.55954135338379},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J37,J48*$F$12,CHOOSE(J$72,'Linear Projection'!J37,(1*$F49+0.5*$G49)*Normalization!J$35,$K49*Normalization!J$35,J48*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J43)))) ), 0, CHOOSE($K$80,'Linear Projection'!J37,J48*$F$12,CHOOSE(J$72,'Linear Projection'!J37,(1*$F49+0.5*$G49)*Normalization!J$35,$K49*Normalization!J$35,J48*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J43))))))","v":436.90060150375939},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K37,K48*$F$12,CHOOSE(K$72,'Linear Projection'!K37,(1*$F49+0.5*$G49)*Normalization!K$35,$K49*Normalization!K$35,K48*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K43)))) ), 0, CHOOSE($K$80,'Linear Projection'!K37,K48*$F$12,CHOOSE(K$72,'Linear Projection'!K37,(1*$F49+0.5*$G49)*Normalization!K$35,$K49*Normalization!K$35,K48*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K43))))))","v":1747636.5338345841},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L37,L48*$F$12,CHOOSE(L$72,'Linear Projection'!L37,(1*$F49+0.5*$G49)*Normalization!L$35,$K49*Normalization!L$35,L48*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L43)))) ), 0, CHOOSE($K$80,'Linear Projection'!L37,L48*$F$12,CHOOSE(L$72,'Linear Projection'!L37,(1*$F49+0.5*$G49)*Normalization!L$35,$K49*Normalization!L$35,L48*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L43))))))","v":311355.36842105258},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$35,$K49*Normalization!M$35,M48*$F$13,CHOOSE(M$72,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$35,$K49*Normalization!M$35,M48*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M43))))), 0, CHOOSE($C$76,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$35,$K49*Normalization!M$35,M48*$F$13,CHOOSE(M$72,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$35,$K49*Normalization!M$35,M48*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$35,$K49*Normalization!N$35,N48*$F$13,CHOOSE(N$72,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$35,$K49*Normalization!N$35,N48*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N43))))), 0, CHOOSE($C$76,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$35,$K49*Normalization!N$35,N48*$F$13,CHOOSE(N$72,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$35,$K49*Normalization!N$35,N48*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$35,$K49*Normalization!O$35,O48*$F$13,CHOOSE(O$72,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$35,$K49*Normalization!O$35,O48*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O43))))), 0, CHOOSE($C$76,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$35,$K49*Normalization!O$35,O48*$F$13,CHOOSE(O$72,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$35,$K49*Normalization!O$35,O48*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$35,$K49*Normalization!P$35,P48*$F$13,CHOOSE(P$72,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$35,$K49*Normalization!P$35,P48*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P43))))), 0, CHOOSE($C$76,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$35,$K49*Normalization!P$35,P48*$F$13,CHOOSE(P$72,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$35,$K49*Normalization!P$35,P48*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$35,$K49*Normalization!Q$35,Q48*$F$13,CHOOSE(Q$72,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$35,$K49*Normalization!Q$35,Q48*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q43))))), 0, CHOOSE($C$76,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$35,$K49*Normalization!Q$35,Q48*$F$13,CHOOSE(Q$72,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$35,$K49*Normalization!Q$35,Q48*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$35,$K49*Normalization!R$35,R48*$F$13,CHOOSE(R$72,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$35,$K49*Normalization!R$35,R48*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R43))))), 0, CHOOSE($C$76,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$35,$K49*Normalization!R$35,R48*$F$13,CHOOSE(R$72,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$35,$K49*Normalization!R$35,R48*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$35,$K49*Normalization!S$35,S48*$F$13,CHOOSE(S$72,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$35,$K49*Normalization!S$35,S48*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S43))))), 0, CHOOSE($C$76,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$35,$K49*Normalization!S$35,S48*$F$13,CHOOSE(S$72,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$35,$K49*Normalization!S$35,S48*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$35,$K49*Normalization!T$35,T48*$F$13,CHOOSE(T$72,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$35,$K49*Normalization!T$35,T48*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T43))))), 0, CHOOSE($C$76,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$35,$K49*Normalization!T$35,T48*$F$13,CHOOSE(T$72,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$35,$K49*Normalization!T$35,T48*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$35,$K49*Normalization!U$35,U48*$F$13,CHOOSE(U$72,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$35,$K49*Normalization!U$35,U48*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U43))))), 0, CHOOSE($C$76,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$35,$K49*Normalization!U$35,U48*$F$13,CHOOSE(U$72,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$35,$K49*Normalization!U$35,U48*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$35,$K49*Normalization!V$35,V48*$F$13,CHOOSE(V$72,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$35,$K49*Normalization!V$35,V48*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V43))))), 0, CHOOSE($C$76,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$35,$K49*Normalization!V$35,V48*$F$13,CHOOSE(V$72,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$35,$K49*Normalization!V$35,V48*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$35,$K49*Normalization!W$35,W48*$F$13,CHOOSE(W$72,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$35,$K49*Normalization!W$35,W48*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W43))))), 0, CHOOSE($C$76,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$35,$K49*Normalization!W$35,W48*$F$13,CHOOSE(W$72,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$35,$K49*Normalization!W$35,W48*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$35,$K49*Normalization!X$35,X48*$F$13,CHOOSE(X$72,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$35,$K49*Normalization!X$35,X48*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X43))))), 0, CHOOSE($C$76,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$35,$K49*Normalization!X$35,X48*$F$13,CHOOSE(X$72,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$35,$K49*Normalization!X$35,X48*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$35,$K49*Normalization!Y$35,Y48*$F$13,CHOOSE(Y$72,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$35,$K49*Normalization!Y$35,Y48*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y43))))), 0, CHOOSE($C$76,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$35,$K49*Normalization!Y$35,Y48*$F$13,CHOOSE(Y$72,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$35,$K49*Normalization!Y$35,Y48*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$35,$K49*Normalization!Z$35,Z48*$F$13,CHOOSE(Z$72,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$35,$K49*Normalization!Z$35,Z48*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z43))))), 0, CHOOSE($C$76,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$35,$K49*Normalization!Z$35,Z48*$F$13,CHOOSE(Z$72,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$35,$K49*Normalization!Z$35,Z48*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z43))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$35,$K49*Normalization!AC$35,AC48*$F$13,CHOOSE(AC$72,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$35,$K49*Normalization!AC$35,AC48*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC43))))), 0, CHOOSE($C$76,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$35,$K49*Normalization!AC$35,AC48*$F$13,CHOOSE(AC$72,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$35,$K49*Normalization!AC$35,AC48*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC43))))))","v":361253.1248120293},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD37,(1*$F49+0.5*$G49)*Normalization!AD$35,$K49*Normalization!AD$35,AD48*$F$13,CHOOSE(AD$72,'Linear Projection'!AD37,(1*$F49+0.5*$G49)*Normalization!AD$35,$K49*Normalization!AD$35,AD48*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD43))))), 0, CHOOSE($C$76,'Linear Projection'!AD37,(1*$F49+0.5*$G49)*Normalization!AD$35,$K49*Normalization!AD$35,AD48*$F$13,CHOOSE(AD$72,'Linear Projection'!AD37,(1*$F49+0.5*$G49)*Normalization!AD$35,$K49*Normalization!AD$35,AD48*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD43))))))","v":10748.569172932301},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE37,(1*$F49+0.5*$G49)*Normalization!AE$35,$K49*Normalization!AE$35,AE48*$F$13,CHOOSE(AE$72,'Linear Projection'!AE37,(1*$F49+0.5*$G49)*Normalization!AE$35,$K49*Normalization!AE$35,AE48*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE43))))), 0, CHOOSE($C$76,'Linear Projection'!AE37,(1*$F49+0.5*$G49)*Normalization!AE$35,$K49*Normalization!AE$35,AE48*$F$13,CHOOSE(AE$72,'Linear Projection'!AE37,(1*$F49+0.5*$G49)*Normalization!AE$35,$K49*Normalization!AE$35,AE48*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE43))))))","v":104751.17038040236},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$35,$K49*Normalization!AF$35,AF48*$F$13,CHOOSE(AF$72,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$35,$K49*Normalization!AF$35,AF48*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF43))))), 0, CHOOSE($C$76,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$35,$K49*Normalization!AF$35,AF48*$F$13,CHOOSE(AF$72,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$35,$K49*Normalization!AF$35,AF48*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$35,$K49*Normalization!AG$35,AG48*$F$13,CHOOSE(AG$72,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$35,$K49*Normalization!AG$35,AG48*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG43))))), 0, CHOOSE($C$76,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$35,$K49*Normalization!AG$35,AG48*$F$13,CHOOSE(AG$72,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$35,$K49*Normalization!AG$35,AG48*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$35,$K49*Normalization!AH$35,AH48*$F$13,CHOOSE(AH$72,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$35,$K49*Normalization!AH$35,AH48*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH43))))), 0, CHOOSE($C$76,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$35,$K49*Normalization!AH$35,AH48*$F$13,CHOOSE(AH$72,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$35,$K49*Normalization!AH$35,AH48*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$35,$K49*Normalization!AI$35,AI48*$F$13,CHOOSE(AI$72,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$35,$K49*Normalization!AI$35,AI48*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI43))))), 0, CHOOSE($C$76,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$35,$K49*Normalization!AI$35,AI48*$F$13,CHOOSE(AI$72,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$35,$K49*Normalization!AI$35,AI48*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$35,$K49*Normalization!AJ$35,AJ48*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$35,$K49*Normalization!AJ$35,AJ48*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ43))))), 0, CHOOSE($C$76,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$35,$K49*Normalization!AJ$35,AJ48*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$35,$K49*Normalization!AJ$35,AJ48*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$35,$K49*Normalization!AK$35,AK48*$F$13,CHOOSE(AK$72,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$35,$K49*Normalization!AK$35,AK48*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK43))))), 0, CHOOSE($C$76,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$35,$K49*Normalization!AK$35,AK48*$F$13,CHOOSE(AK$72,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$35,$K49*Normalization!AK$35,AK48*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$35,$K49*Normalization!AL$35,AL48*$F$13,CHOOSE(AL$72,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$35,$K49*Normalization!AL$35,AL48*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL43))))), 0, CHOOSE($C$76,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$35,$K49*Normalization!AL$35,AL48*$F$13,CHOOSE(AL$72,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$35,$K49*Normalization!AL$35,AL48*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$35,$K49*Normalization!AM$35,AM48*$F$13,CHOOSE(AM$72,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$35,$K49*Normalization!AM$35,AM48*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM43))))), 0, CHOOSE($C$76,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$35,$K49*Normalization!AM$35,AM48*$F$13,CHOOSE(AM$72,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$35,$K49*Normalization!AM$35,AM48*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$35,$K49*Normalization!AN$35,AN48*$F$13,CHOOSE(AN$72,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$35,$K49*Normalization!AN$35,AN48*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN43))))), 0, CHOOSE($C$76,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$35,$K49*Normalization!AN$35,AN48*$F$13,CHOOSE(AN$72,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$35,$K49*Normalization!AN$35,AN48*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$35,$K49*Normalization!AO$35,AO48*$F$13,CHOOSE(AO$72,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$35,$K49*Normalization!AO$35,AO48*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO43))))), 0, CHOOSE($C$76,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$35,$K49*Normalization!AO$35,AO48*$F$13,CHOOSE(AO$72,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$35,$K49*Normalization!AO$35,AO48*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO43))))))","v":2741.6508396818535},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$35,$K49*Normalization!AP$35,AP48*$F$13,CHOOSE(AP$72,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$35,$K49*Normalization!AP$35,AP48*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP43))))), 0, CHOOSE($C$76,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$35,$K49*Normalization!AP$35,AP48*$F$13,CHOOSE(AP$72,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$35,$K49*Normalization!AP$35,AP48*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$35,$K49*Normalization!AQ$35,AQ48*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$35,$K49*Normalization!AQ$35,AQ48*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ43))))), 0, CHOOSE($C$76,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$35,$K49*Normalization!AQ$35,AQ48*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$35,$K49*Normalization!AQ$35,AQ48*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$35,$K49*Normalization!AR$35,AR48*$F$13,CHOOSE(AR$72,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$35,$K49*Normalization!AR$35,AR48*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR43))))), 0, CHOOSE($C$76,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$35,$K49*Normalization!AR$35,AR48*$F$13,CHOOSE(AR$72,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$35,$K49*Normalization!AR$35,AR48*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$35,$K49*Normalization!AS$35,AS48*$F$13,CHOOSE(AS$72,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$35,$K49*Normalization!AS$35,AS48*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS43))))), 0, CHOOSE($C$76,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$35,$K49*Normalization!AS$35,AS48*$F$13,CHOOSE(AS$72,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$35,$K49*Normalization!AS$35,AS48*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$35,$K49*Normalization!AT$35,AT48*$F$13,CHOOSE(AT$72,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$35,$K49*Normalization!AT$35,AT48*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT43))))), 0, CHOOSE($C$76,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$35,$K49*Normalization!AT$35,AT48*$F$13,CHOOSE(AT$72,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$35,$K49*Normalization!AT$35,AT48*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$35,$K49*Normalization!AU$35,AU48*$F$13,CHOOSE(AU$72,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$35,$K49*Normalization!AU$35,AU48*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU43))))), 0, CHOOSE($C$76,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$35,$K49*Normalization!AU$35,AU48*$F$13,CHOOSE(AU$72,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$35,$K49*Normalization!AU$35,AU48*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$35,$K49*Normalization!AV$35,AV48*$F$13,CHOOSE(AV$72,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$35,$K49*Normalization!AV$35,AV48*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV43))))), 0, CHOOSE($C$76,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$35,$K49*Normalization!AV$35,AV48*$F$13,CHOOSE(AV$72,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$35,$K49*Normalization!AV$35,AV48*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$35,$K49*Normalization!AW$35,AW48*$F$13,CHOOSE(AW$72,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$35,$K49*Normalization!AW$35,AW48*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW43))))), 0, CHOOSE($C$76,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$35,$K49*Normalization!AW$35,AW48*$F$13,CHOOSE(AW$72,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$35,$K49*Normalization!AW$35,AW48*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$35,$K49*Normalization!AX$35,AX48*$F$13,CHOOSE(AX$72,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$35,$K49*Normalization!AX$35,AX48*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX43))))), 0, CHOOSE($C$76,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$35,$K49*Normalization!AX$35,AX48*$F$13,CHOOSE(AX$72,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$35,$K49*Normalization!AX$35,AX48*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$35,$K49*Normalization!AY$35,AY48*$F$13,CHOOSE(AY$72,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$35,$K49*Normalization!AY$35,AY48*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY43))))), 0, CHOOSE($C$76,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$35,$K49*Normalization!AY$35,AY48*$F$13,CHOOSE(AY$72,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$35,$K49*Normalization!AY$35,AY48*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$35,$K49*Normalization!AZ$35,AZ48*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$35,$K49*Normalization!AZ$35,AZ48*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ43))))), 0, CHOOSE($C$76,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$35,$K49*Normalization!AZ$35,AZ48*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$35,$K49*Normalization!AZ$35,AZ48*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$35,$K49*Normalization!BA$35,BA48*$F$13,CHOOSE(BA$72,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$35,$K49*Normalization!BA$35,BA48*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA43))))), 0, CHOOSE($C$76,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$35,$K49*Normalization!BA$35,BA48*$F$13,CHOOSE(BA$72,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$35,$K49*Normalization!BA$35,BA48*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$35,$K49*Normalization!BB$35,BB48*$F$13,CHOOSE(BB$72,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$35,$K49*Normalization!BB$35,BB48*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB43))))), 0, CHOOSE($C$76,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$35,$K49*Normalization!BB$35,BB48*$F$13,CHOOSE(BB$72,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$35,$K49*Normalization!BB$35,BB48*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$35,$K49*Normalization!BC$35,BC48*$F$13,CHOOSE(BC$72,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$35,$K49*Normalization!BC$35,BC48*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC43))))), 0, CHOOSE($C$76,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$35,$K49*Normalization!BC$35,BC48*$F$13,CHOOSE(BC$72,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$35,$K49*Normalization!BC$35,BC48*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$35,$K49*Normalization!BD$35,BD48*$F$13,CHOOSE(BD$72,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$35,$K49*Normalization!BD$35,BD48*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD43))))), 0, CHOOSE($C$76,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$35,$K49*Normalization!BD$35,BD48*$F$13,CHOOSE(BD$72,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$35,$K49*Normalization!BD$35,BD48*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$35,$K49*Normalization!BE$35,BE48*$F$13,CHOOSE(BE$72,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$35,$K49*Normalization!BE$35,BE48*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE43))))), 0, CHOOSE($C$76,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$35,$K49*Normalization!BE$35,BE48*$F$13,CHOOSE(BE$72,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$35,$K49*Normalization!BE$35,BE48*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE43))))))","v":7769.6571428571424},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$35,$K49*Normalization!BG$35,BG48*$F$13,CHOOSE(BG$72,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$35,$K49*Normalization!BG$35,BG48*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG43))))), 0, CHOOSE($C$76,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$35,$K49*Normalization!BG$35,BG48*$F$13,CHOOSE(BG$72,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$35,$K49*Normalization!BG$35,BG48*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG43))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$35,$K49*Normalization!BI$35,BI48*$F$13,CHOOSE(BI$72,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$35,$K49*Normalization!BI$35,BI48*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI43))))), 0, CHOOSE($C$76,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$35,$K49*Normalization!BI$35,BI48*$F$13,CHOOSE(BI$72,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$35,$K49*Normalization!BI$35,BI48*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$35,$K49*Normalization!BJ$35,BJ48*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$35,$K49*Normalization!BJ$35,BJ48*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ43))))), 0, CHOOSE($C$76,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$35,$K49*Normalization!BJ$35,BJ48*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$35,$K49*Normalization!BJ$35,BJ48*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$35,$K49*Normalization!BK$35,BK48*$F$13,CHOOSE(BK$72,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$35,$K49*Normalization!BK$35,BK48*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK43))))), 0, CHOOSE($C$76,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$35,$K49*Normalization!BK$35,BK48*$F$13,CHOOSE(BK$72,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$35,$K49*Normalization!BK$35,BK48*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL37,(1*$F49+0.5*$G49)*Normalization!BL$35,$K49*Normalization!BL$35,BL48*$F$13,CHOOSE(BL$72,'Linear Projection'!BL37,(1*$F49+0.5*$G49)*Normalization!BL$35,$K49*Normalization!BL$35,BL48*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL43))))), 0, CHOOSE($C$76,'Linear Projection'!BL37,(1*$F49+0.5*$G49)*Normalization!BL$35,$K49*Normalization!BL$35,BL48*$F$13,CHOOSE(BL$72,'Linear Projection'!BL37,(1*$F49+0.5*$G49)*Normalization!BL$35,$K49*Normalization!BL$35,BL48*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$35,$K49*Normalization!BM$35,BM48*$F$13,CHOOSE(BM$72,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$35,$K49*Normalization!BM$35,BM48*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM43))))), 0, CHOOSE($C$76,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$35,$K49*Normalization!BM$35,BM48*$F$13,CHOOSE(BM$72,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$35,$K49*Normalization!BM$35,BM48*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN37,(1*$F49+0.5*$G49)*Normalization!BN$35,$K49*Normalization!BN$35,BN48*$F$13,CHOOSE(BN$72,'Linear Projection'!BN37,(1*$F49+0.5*$G49)*Normalization!BN$35,$K49*Normalization!BN$35,BN48*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN43))))), 0, CHOOSE($C$76,'Linear Projection'!BN37,(1*$F49+0.5*$G49)*Normalization!BN$35,$K49*Normalization!BN$35,BN48*$F$13,CHOOSE(BN$72,'Linear Projection'!BN37,(1*$F49+0.5*$G49)*Normalization!BN$35,$K49*Normalization!BN$35,BN48*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$35,$K49*Normalization!BO$35,BO48*$F$13,CHOOSE(BO$72,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$35,$K49*Normalization!BO$35,BO48*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO43))))), 0, CHOOSE($C$76,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$35,$K49*Normalization!BO$35,BO48*$F$13,CHOOSE(BO$72,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$35,$K49*Normalization!BO$35,BO48*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$35,$K49*Normalization!BP$35,BP48*$F$13,CHOOSE(BP$72,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$35,$K49*Normalization!BP$35,BP48*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP43))))), 0, CHOOSE($C$76,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$35,$K49*Normalization!BP$35,BP48*$F$13,CHOOSE(BP$72,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$35,$K49*Normalization!BP$35,BP48*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$35,$K49*Normalization!BQ$35,BQ48*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$35,$K49*Normalization!BQ$35,BQ48*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ43))))), 0, CHOOSE($C$76,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$35,$K49*Normalization!BQ$35,BQ48*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$35,$K49*Normalization!BQ$35,BQ48*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ43))))))","v":16362107.686180443},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$35,$K49*Normalization!BR$35,BR48*$F$13,CHOOSE(BR$72,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$35,$K49*Normalization!BR$35,BR48*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR43))))), 0, CHOOSE($C$76,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$35,$K49*Normalization!BR$35,BR48*$F$13,CHOOSE(BR$72,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$35,$K49*Normalization!BR$35,BR48*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$35,$K49*Normalization!BS$35,BS48*$F$13,CHOOSE(BS$72,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$35,$K49*Normalization!BS$35,BS48*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS43))))), 0, CHOOSE($C$76,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$35,$K49*Normalization!BS$35,BS48*$F$13,CHOOSE(BS$72,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$35,$K49*Normalization!BS$35,BS48*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$35,$K49*Normalization!BT$35,BT48*$F$13,CHOOSE(BT$72,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$35,$K49*Normalization!BT$35,BT48*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT43))))), 0, CHOOSE($C$76,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$35,$K49*Normalization!BT$35,BT48*$F$13,CHOOSE(BT$72,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$35,$K49*Normalization!BT$35,BT48*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT43))))))","v":836153.97392471507},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$35,$K49*Normalization!BU$35,BU48*$F$13,CHOOSE(BU$72,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$35,$K49*Normalization!BU$35,BU48*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU43))))), 0, CHOOSE($C$76,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$35,$K49*Normalization!BU$35,BU48*$F$13,CHOOSE(BU$72,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$35,$K49*Normalization!BU$35,BU48*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU43))))))","v":37632.213885978912},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$35,$K49*Normalization!BV$35,BV48*$F$13,CHOOSE(BV$72,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$35,$K49*Normalization!BV$35,BV48*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV43))))), 0, CHOOSE($C$76,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$35,$K49*Normalization!BV$35,BV48*$F$13,CHOOSE(BV$72,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$35,$K49*Normalization!BV$35,BV48*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$35,$K49*Normalization!BW$35,BW48*$F$13,CHOOSE(BW$72,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$35,$K49*Normalization!BW$35,BW48*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW43))))), 0, CHOOSE($C$76,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$35,$K49*Normalization!BW$35,BW48*$F$13,CHOOSE(BW$72,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$35,$K49*Normalization!BW$35,BW48*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$35,$K49*Normalization!BX$35,BX48*$F$13,CHOOSE(BX$72,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$35,$K49*Normalization!BX$35,BX48*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX43))))), 0, CHOOSE($C$76,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$35,$K49*Normalization!BX$35,BX48*$F$13,CHOOSE(BX$72,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$35,$K49*Normalization!BX$35,BX48*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX43))))))","v":48035.474896025844},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$35,$K49*Normalization!BY$35,BY48*$F$13,CHOOSE(BY$72,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$35,$K49*Normalization!BY$35,BY48*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY43))))), 0, CHOOSE($C$76,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$35,$K49*Normalization!BY$35,BY48*$F$13,CHOOSE(BY$72,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$35,$K49*Normalization!BY$35,BY48*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY43))))))","v":5247.3570796544082},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$35,$K49*Normalization!BZ$35,BZ48*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$35,$K49*Normalization!BZ$35,BZ48*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ43))))), 0, CHOOSE($C$76,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$35,$K49*Normalization!BZ$35,BZ48*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$35,$K49*Normalization!BZ$35,BZ48*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$35,$K49*Normalization!CA$35,CA48*$F$13,CHOOSE(CA$72,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$35,$K49*Normalization!CA$35,CA48*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA43))))), 0, CHOOSE($C$76,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$35,$K49*Normalization!CA$35,CA48*$F$13,CHOOSE(CA$72,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$35,$K49*Normalization!CA$35,CA48*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$35,$K49*Normalization!CB$35,CB48*$F$13,CHOOSE(CB$72,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$35,$K49*Normalization!CB$35,CB48*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB43))))), 0, CHOOSE($C$76,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$35,$K49*Normalization!CB$35,CB48*$F$13,CHOOSE(CB$72,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$35,$K49*Normalization!CB$35,CB48*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB43))))))","v":9110581.4846644104},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$35,$K49*Normalization!CC$35,CC48*$F$13,CHOOSE(CC$72,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$35,$K49*Normalization!CC$35,CC48*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC43))))), 0, CHOOSE($C$76,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$35,$K49*Normalization!CC$35,CC48*$F$13,CHOOSE(CC$72,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$35,$K49*Normalization!CC$35,CC48*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$35,$K49*Normalization!CD$35,CD48*$F$13,CHOOSE(CD$72,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$35,$K49*Normalization!CD$35,CD48*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD43))))), 0, CHOOSE($C$76,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$35,$K49*Normalization!CD$35,CD48*$F$13,CHOOSE(CD$72,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$35,$K49*Normalization!CD$35,CD48*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$35,$K49*Normalization!CE$35,CE48*$F$13,CHOOSE(CE$72,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$35,$K49*Normalization!CE$35,CE48*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE43))))), 0, CHOOSE($C$76,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$35,$K49*Normalization!CE$35,CE48*$F$13,CHOOSE(CE$72,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$35,$K49*Normalization!CE$35,CE48*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$35,$K49*Normalization!CF$35,CF48*$F$13,CHOOSE(CF$72,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$35,$K49*Normalization!CF$35,CF48*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF43))))), 0, CHOOSE($C$76,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$35,$K49*Normalization!CF$35,CF48*$F$13,CHOOSE(CF$72,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$35,$K49*Normalization!CF$35,CF48*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$35,$K49*Normalization!CG$35,CG48*$F$13,CHOOSE(CG$72,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$35,$K49*Normalization!CG$35,CG48*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG43))))), 0, CHOOSE($C$76,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$35,$K49*Normalization!CG$35,CG48*$F$13,CHOOSE(CG$72,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$35,$K49*Normalization!CG$35,CG48*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$35,$K49*Normalization!CH$35,CH48*$F$13,CHOOSE(CH$72,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$35,$K49*Normalization!CH$35,CH48*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH43))))), 0, CHOOSE($C$76,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$35,$K49*Normalization!CH$35,CH48*$F$13,CHOOSE(CH$72,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$35,$K49*Normalization!CH$35,CH48*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$35,$K49*Normalization!CI$35,CI48*$F$13,CHOOSE(CI$72,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$35,$K49*Normalization!CI$35,CI48*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI43))))), 0, CHOOSE($C$76,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$35,$K49*Normalization!CI$35,CI48*$F$13,CHOOSE(CI$72,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$35,$K49*Normalization!CI$35,CI48*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI43))))))","v":2630960.7561666705},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$35,$K49*Normalization!CJ$35,CJ48*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$35,$K49*Normalization!CJ$35,CJ48*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ43))))), 0, CHOOSE($C$76,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$35,$K49*Normalization!CJ$35,CJ48*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$35,$K49*Normalization!CJ$35,CJ48*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$35,$K49*Normalization!CK$35,CK48*$F$13,CHOOSE(CK$72,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$35,$K49*Normalization!CK$35,CK48*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK43))))), 0, CHOOSE($C$76,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$35,$K49*Normalization!CK$35,CK48*$F$13,CHOOSE(CK$72,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$35,$K49*Normalization!CK$35,CK48*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK43))))))","v":-101.97959454887314},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$35,$K49*Normalization!CL$35,CL48*$F$13,CHOOSE(CL$72,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$35,$K49*Normalization!CL$35,CL48*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL43))))), 0, CHOOSE($C$76,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$35,$K49*Normalization!CL$35,CL48*$F$13,CHOOSE(CL$72,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$35,$K49*Normalization!CL$35,CL48*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$35,$K49*Normalization!CM$35,CM48*$F$13,CHOOSE(CM$72,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$35,$K49*Normalization!CM$35,CM48*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM43))))), 0, CHOOSE($C$76,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$35,$K49*Normalization!CM$35,CM48*$F$13,CHOOSE(CM$72,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$35,$K49*Normalization!CM$35,CM48*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$35,$K49*Normalization!CN$35,CN48*$F$13,CHOOSE(CN$72,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$35,$K49*Normalization!CN$35,CN48*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN43))))), 0, CHOOSE($C$76,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$35,$K49*Normalization!CN$35,CN48*$F$13,CHOOSE(CN$72,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$35,$K49*Normalization!CN$35,CN48*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN43))))))","v":631.00055582706773},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$35,$K49*Normalization!CO$35,CO48*$F$13,CHOOSE(CO$72,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$35,$K49*Normalization!CO$35,CO48*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO43))))), 0, CHOOSE($C$76,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$35,$K49*Normalization!CO$35,CO48*$F$13,CHOOSE(CO$72,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$35,$K49*Normalization!CO$35,CO48*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$35,$K49*Normalization!CP$35,CP48*$F$13,CHOOSE(CP$72,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$35,$K49*Normalization!CP$35,CP48*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP43))))), 0, CHOOSE($C$76,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$35,$K49*Normalization!CP$35,CP48*$F$13,CHOOSE(CP$72,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$35,$K49*Normalization!CP$35,CP48*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$35,$K49*Normalization!CQ$35,CQ48*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$35,$K49*Normalization!CQ$35,CQ48*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ43))))), 0, CHOOSE($C$76,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$35,$K49*Normalization!CQ$35,CQ48*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$35,$K49*Normalization!CQ$35,CQ48*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$35,$K49*Normalization!CR$35,CR48*$F$13,CHOOSE(CR$72,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$35,$K49*Normalization!CR$35,CR48*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR43))))), 0, CHOOSE($C$76,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$35,$K49*Normalization!CR$35,CR48*$F$13,CHOOSE(CR$72,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$35,$K49*Normalization!CR$35,CR48*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR43))))))","v":26090826.466766894},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$35,$K49*Normalization!CS$35,CS48*$F$13,CHOOSE(CS$72,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$35,$K49*Normalization!CS$35,CS48*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS43))))), 0, CHOOSE($C$76,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$35,$K49*Normalization!CS$35,CS48*$F$13,CHOOSE(CS$72,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$35,$K49*Normalization!CS$35,CS48*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS43))))))","v":-214312.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$35,$K49*Normalization!CT$35,CT48*$F$13,CHOOSE(CT$72,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$35,$K49*Normalization!CT$35,CT48*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT43))))), 0, CHOOSE($C$76,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$35,$K49*Normalization!CT$35,CT48*$F$13,CHOOSE(CT$72,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$35,$K49*Normalization!CT$35,CT48*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT43))))))","v":-310841.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$35,$K49*Normalization!CU$35,CU48*$F$13,CHOOSE(CU$72,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$35,$K49*Normalization!CU$35,CU48*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU43))))), 0, CHOOSE($C$76,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$35,$K49*Normalization!CU$35,CU48*$F$13,CHOOSE(CU$72,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$35,$K49*Normalization!CU$35,CU48*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$35,$K49*Normalization!CV$35,CV48*$F$13,CHOOSE(CV$72,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$35,$K49*Normalization!CV$35,CV48*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV43))))), 0, CHOOSE($C$76,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$35,$K49*Normalization!CV$35,CV48*$F$13,CHOOSE(CV$72,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$35,$K49*Normalization!CV$35,CV48*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$35,$K49*Normalization!CW$35,CW48*$F$13,CHOOSE(CW$72,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$35,$K49*Normalization!CW$35,CW48*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW43))))), 0, CHOOSE($C$76,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$35,$K49*Normalization!CW$35,CW48*$F$13,CHOOSE(CW$72,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$35,$K49*Normalization!CW$35,CW48*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW43))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$35,$K49*Normalization!CX$35,CX48*$F$13,CHOOSE(CX$72,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$35,$K49*Normalization!CX$35,CX48*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX43))))), 0, CHOOSE($C$76,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$35,$K49*Normalization!CX$35,CX48*$F$13,CHOOSE(CX$72,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$35,$K49*Normalization!CX$35,CX48*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX43))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$35,$K49*Normalization!CY$35,CY48*$F$13,CHOOSE(CY$72,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$35,$K49*Normalization!CY$35,CY48*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY43))))), 0, CHOOSE($C$76,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$35,$K49*Normalization!CY$35,CY48*$F$13,CHOOSE(CY$72,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$35,$K49*Normalization!CY$35,CY48*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY43))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$35,$K49*Normalization!CZ$35,CZ48*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$35,$K49*Normalization!CZ$35,CZ48*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ43))))), 0, CHOOSE($C$76,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$35,$K49*Normalization!CZ$35,CZ48*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$35,$K49*Normalization!CZ$35,CZ48*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$35,$K49*Normalization!DA$35,DA48*$F$13,CHOOSE(DA$72,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$35,$K49*Normalization!DA$35,DA48*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA43))))), 0, CHOOSE($C$76,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$35,$K49*Normalization!DA$35,DA48*$F$13,CHOOSE(DA$72,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$35,$K49*Normalization!DA$35,DA48*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$35,$K49*Normalization!DB$35,DB48*$F$13,CHOOSE(DB$72,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$35,$K49*Normalization!DB$35,DB48*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB43))))), 0, CHOOSE($C$76,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$35,$K49*Normalization!DB$35,DB48*$F$13,CHOOSE(DB$72,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$35,$K49*Normalization!DB$35,DB48*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$35,$K49*Normalization!DC$35,DC48*$F$13,CHOOSE(DC$72,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$35,$K49*Normalization!DC$35,DC48*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC43))))), 0, CHOOSE($C$76,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$35,$K49*Normalization!DC$35,DC48*$F$13,CHOOSE(DC$72,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$35,$K49*Normalization!DC$35,DC48*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC43))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$35,$K49*Normalization!DD$35,DD48*$F$13,CHOOSE(DD$72,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$35,$K49*Normalization!DD$35,DD48*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD43))))), 0, CHOOSE($C$76,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$35,$K49*Normalization!DD$35,DD48*$F$13,CHOOSE(DD$72,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$35,$K49*Normalization!DD$35,DD48*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD43))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$35,$K49*Normalization!DE$35,DE48*$F$13,CHOOSE(DE$72,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$35,$K49*Normalization!DE$35,DE48*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE43))))), 0, CHOOSE($C$76,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$35,$K49*Normalization!DE$35,DE48*$F$13,CHOOSE(DE$72,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$35,$K49*Normalization!DE$35,DE48*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$35,$K49*Normalization!DF$35,DF48*$F$13,CHOOSE(DF$72,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$35,$K49*Normalization!DF$35,DF48*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF43))))), 0, CHOOSE($C$76,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$35,$K49*Normalization!DF$35,DF48*$F$13,CHOOSE(DF$72,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$35,$K49*Normalization!DF$35,DF48*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF43))))))","v":0}]
[null,2039,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C38,C49*$F$12,CHOOSE(C$72,'Linear Projection'!C38,(1*$F50+0.5*$G50)*Normalization!C$35,$K50*Normalization!C$35,C49*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C44)))) ), 0, CHOOSE($K$80,'Linear Projection'!C38,C49*$F$12,CHOOSE(C$72,'Linear Projection'!C38,(1*$F50+0.5*$G50)*Normalization!C$35,$K50*Normalization!C$35,C49*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C44))))))","v":128663721.90897465},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D38,D49*$F$12,CHOOSE(D$72,'Linear Projection'!D38,(1*$F50+0.5*$G50)*Normalization!D$35,$K50*Normalization!D$35,D49*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D44)))) ), 0, CHOOSE($K$80,'Linear Projection'!D38,D49*$F$12,CHOOSE(D$72,'Linear Projection'!D38,(1*$F50+0.5*$G50)*Normalization!D$35,$K50*Normalization!D$35,D49*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D44))))))","v":1887502.2902780399},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E38,E49*$F$12,CHOOSE(E$72,'Linear Projection'!E38,(1*$F50+0.5*$G50)*Normalization!E$35,$K50*Normalization!E$35,E49*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E44)))) ), 0, CHOOSE($K$80,'Linear Projection'!E38,E49*$F$12,CHOOSE(E$72,'Linear Projection'!E38,(1*$F50+0.5*$G50)*Normalization!E$35,$K50*Normalization!E$35,E49*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E44))))))","v":2509883.8601068258},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F38,F49*$F$12,CHOOSE(F$72,'Linear Projection'!F38,(1*$F50+0.5*$G50)*Normalization!F$35,$K50*Normalization!F$35,F49*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F44)))) ), 0, CHOOSE($K$80,'Linear Projection'!F38,F49*$F$12,CHOOSE(F$72,'Linear Projection'!F38,(1*$F50+0.5*$G50)*Normalization!F$35,$K50*Normalization!F$35,F49*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F44))))))","v":2192.4157894736854},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G38,G49*$F$12,CHOOSE(G$72,'Linear Projection'!G38,(1*$F50+0.5*$G50)*Normalization!G$35,$K50*Normalization!G$35,G49*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G44)))) ), 0, CHOOSE($K$80,'Linear Projection'!G38,G49*$F$12,CHOOSE(G$72,'Linear Projection'!G38,(1*$F50+0.5*$G50)*Normalization!G$35,$K50*Normalization!G$35,G49*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H38,H49*$F$12,CHOOSE(H$72,'Linear Projection'!H38,(1*$F50+0.5*$G50)*Normalization!H$35,$K50*Normalization!H$35,H49*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H44)))) ), 0, CHOOSE($K$80,'Linear Projection'!H38,H49*$F$12,CHOOSE(H$72,'Linear Projection'!H38,(1*$F50+0.5*$G50)*Normalization!H$35,$K50*Normalization!H$35,H49*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I38,I49*$F$12,CHOOSE(I$72,'Linear Projection'!I38,(1*$F50+0.5*$G50)*Normalization!I$35,$K50*Normalization!I$35,I49*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I44)))) ), 0, CHOOSE($K$80,'Linear Projection'!I38,I49*$F$12,CHOOSE(I$72,'Linear Projection'!I38,(1*$F50+0.5*$G50)*Normalization!I$35,$K50*Normalization!I$35,I49*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I44))))))","v":152.03431578947402},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J38,J49*$F$12,CHOOSE(J$72,'Linear Projection'!J38,(1*$F50+0.5*$G50)*Normalization!J$35,$K50*Normalization!J$35,J49*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J44)))) ), 0, CHOOSE($K$80,'Linear Projection'!J38,J49*$F$12,CHOOSE(J$72,'Linear Projection'!J38,(1*$F50+0.5*$G50)*Normalization!J$35,$K50*Normalization!J$35,J49*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J44))))))","v":439.99368421052623},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K38,K49*$F$12,CHOOSE(K$72,'Linear Projection'!K38,(1*$F50+0.5*$G50)*Normalization!K$35,$K50*Normalization!K$35,K49*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K44)))) ), 0, CHOOSE($K$80,'Linear Projection'!K38,K49*$F$12,CHOOSE(K$72,'Linear Projection'!K38,(1*$F50+0.5*$G50)*Normalization!K$35,$K50*Normalization!K$35,K49*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K44))))))","v":1761842.0947368406},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L38,L49*$F$12,CHOOSE(L$72,'Linear Projection'!L38,(1*$F50+0.5*$G50)*Normalization!L$35,$K50*Normalization!L$35,L49*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L44)))) ), 0, CHOOSE($K$80,'Linear Projection'!L38,L49*$F$12,CHOOSE(L$72,'Linear Projection'!L38,(1*$F50+0.5*$G50)*Normalization!L$35,$K50*Normalization!L$35,L49*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L44))))))","v":315460.63157894742},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$35,$K50*Normalization!M$35,M49*$F$13,CHOOSE(M$72,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$35,$K50*Normalization!M$35,M49*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M44))))), 0, CHOOSE($C$76,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$35,$K50*Normalization!M$35,M49*$F$13,CHOOSE(M$72,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$35,$K50*Normalization!M$35,M49*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$35,$K50*Normalization!N$35,N49*$F$13,CHOOSE(N$72,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$35,$K50*Normalization!N$35,N49*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N44))))), 0, CHOOSE($C$76,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$35,$K50*Normalization!N$35,N49*$F$13,CHOOSE(N$72,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$35,$K50*Normalization!N$35,N49*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$35,$K50*Normalization!O$35,O49*$F$13,CHOOSE(O$72,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$35,$K50*Normalization!O$35,O49*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O44))))), 0, CHOOSE($C$76,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$35,$K50*Normalization!O$35,O49*$F$13,CHOOSE(O$72,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$35,$K50*Normalization!O$35,O49*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$35,$K50*Normalization!P$35,P49*$F$13,CHOOSE(P$72,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$35,$K50*Normalization!P$35,P49*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P44))))), 0, CHOOSE($C$76,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$35,$K50*Normalization!P$35,P49*$F$13,CHOOSE(P$72,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$35,$K50*Normalization!P$35,P49*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$35,$K50*Normalization!Q$35,Q49*$F$13,CHOOSE(Q$72,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$35,$K50*Normalization!Q$35,Q49*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q44))))), 0, CHOOSE($C$76,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$35,$K50*Normalization!Q$35,Q49*$F$13,CHOOSE(Q$72,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$35,$K50*Normalization!Q$35,Q49*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$35,$K50*Normalization!R$35,R49*$F$13,CHOOSE(R$72,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$35,$K50*Normalization!R$35,R49*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R44))))), 0, CHOOSE($C$76,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$35,$K50*Normalization!R$35,R49*$F$13,CHOOSE(R$72,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$35,$K50*Normalization!R$35,R49*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$35,$K50*Normalization!S$35,S49*$F$13,CHOOSE(S$72,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$35,$K50*Normalization!S$35,S49*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S44))))), 0, CHOOSE($C$76,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$35,$K50*Normalization!S$35,S49*$F$13,CHOOSE(S$72,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$35,$K50*Normalization!S$35,S49*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$35,$K50*Normalization!T$35,T49*$F$13,CHOOSE(T$72,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$35,$K50*Normalization!T$35,T49*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T44))))), 0, CHOOSE($C$76,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$35,$K50*Normalization!T$35,T49*$F$13,CHOOSE(T$72,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$35,$K50*Normalization!T$35,T49*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$35,$K50*Normalization!U$35,U49*$F$13,CHOOSE(U$72,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$35,$K50*Normalization!U$35,U49*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U44))))), 0, CHOOSE($C$76,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$35,$K50*Normalization!U$35,U49*$F$13,CHOOSE(U$72,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$35,$K50*Normalization!U$35,U49*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$35,$K50*Normalization!V$35,V49*$F$13,CHOOSE(V$72,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$35,$K50*Normalization!V$35,V49*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V44))))), 0, CHOOSE($C$76,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$35,$K50*Normalization!V$35,V49*$F$13,CHOOSE(V$72,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$35,$K50*Normalization!V$35,V49*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$35,$K50*Normalization!W$35,W49*$F$13,CHOOSE(W$72,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$35,$K50*Normalization!W$35,W49*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W44))))), 0, CHOOSE($C$76,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$35,$K50*Normalization!W$35,W49*$F$13,CHOOSE(W$72,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$35,$K50*Normalization!W$35,W49*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$35,$K50*Normalization!X$35,X49*$F$13,CHOOSE(X$72,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$35,$K50*Normalization!X$35,X49*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X44))))), 0, CHOOSE($C$76,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$35,$K50*Normalization!X$35,X49*$F$13,CHOOSE(X$72,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$35,$K50*Normalization!X$35,X49*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$35,$K50*Normalization!Y$35,Y49*$F$13,CHOOSE(Y$72,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$35,$K50*Normalization!Y$35,Y49*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y44))))), 0, CHOOSE($C$76,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$35,$K50*Normalization!Y$35,Y49*$F$13,CHOOSE(Y$72,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$35,$K50*Normalization!Y$35,Y49*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$35,$K50*Normalization!Z$35,Z49*$F$13,CHOOSE(Z$72,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$35,$K50*Normalization!Z$35,Z49*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z44))))), 0, CHOOSE($C$76,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$35,$K50*Normalization!Z$35,Z49*$F$13,CHOOSE(Z$72,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$35,$K50*Normalization!Z$35,Z49*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z44))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$35,$K50*Normalization!AC$35,AC49*$F$13,CHOOSE(AC$72,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$35,$K50*Normalization!AC$35,AC49*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC44))))), 0, CHOOSE($C$76,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$35,$K50*Normalization!AC$35,AC49*$F$13,CHOOSE(AC$72,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$35,$K50*Normalization!AC$35,AC49*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC44))))))","v":366821.88947368227},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD38,(1*$F50+0.5*$G50)*Normalization!AD$35,$K50*Normalization!AD$35,AD49*$F$13,CHOOSE(AD$72,'Linear Projection'!AD38,(1*$F50+0.5*$G50)*Normalization!AD$35,$K50*Normalization!AD$35,AD49*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD44))))), 0, CHOOSE($C$76,'Linear Projection'!AD38,(1*$F50+0.5*$G50)*Normalization!AD$35,$K50*Normalization!AD$35,AD49*$F$13,CHOOSE(AD$72,'Linear Projection'!AD38,(1*$F50+0.5*$G50)*Normalization!AD$35,$K50*Normalization!AD$35,AD49*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD44))))))","v":10961.973684210505},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE38,(1*$F50+0.5*$G50)*Normalization!AE$35,$K50*Normalization!AE$35,AE49*$F$13,CHOOSE(AE$72,'Linear Projection'!AE38,(1*$F50+0.5*$G50)*Normalization!AE$35,$K50*Normalization!AE$35,AE49*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE44))))), 0, CHOOSE($C$76,'Linear Projection'!AE38,(1*$F50+0.5*$G50)*Normalization!AE$35,$K50*Normalization!AE$35,AE49*$F$13,CHOOSE(AE$72,'Linear Projection'!AE38,(1*$F50+0.5*$G50)*Normalization!AE$35,$K50*Normalization!AE$35,AE49*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE44))))))","v":105490.84726971597},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$35,$K50*Normalization!AF$35,AF49*$F$13,CHOOSE(AF$72,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$35,$K50*Normalization!AF$35,AF49*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF44))))), 0, CHOOSE($C$76,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$35,$K50*Normalization!AF$35,AF49*$F$13,CHOOSE(AF$72,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$35,$K50*Normalization!AF$35,AF49*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$35,$K50*Normalization!AG$35,AG49*$F$13,CHOOSE(AG$72,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$35,$K50*Normalization!AG$35,AG49*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG44))))), 0, CHOOSE($C$76,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$35,$K50*Normalization!AG$35,AG49*$F$13,CHOOSE(AG$72,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$35,$K50*Normalization!AG$35,AG49*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$35,$K50*Normalization!AH$35,AH49*$F$13,CHOOSE(AH$72,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$35,$K50*Normalization!AH$35,AH49*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH44))))), 0, CHOOSE($C$76,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$35,$K50*Normalization!AH$35,AH49*$F$13,CHOOSE(AH$72,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$35,$K50*Normalization!AH$35,AH49*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$35,$K50*Normalization!AI$35,AI49*$F$13,CHOOSE(AI$72,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$35,$K50*Normalization!AI$35,AI49*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI44))))), 0, CHOOSE($C$76,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$35,$K50*Normalization!AI$35,AI49*$F$13,CHOOSE(AI$72,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$35,$K50*Normalization!AI$35,AI49*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$35,$K50*Normalization!AJ$35,AJ49*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$35,$K50*Normalization!AJ$35,AJ49*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ44))))), 0, CHOOSE($C$76,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$35,$K50*Normalization!AJ$35,AJ49*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$35,$K50*Normalization!AJ$35,AJ49*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$35,$K50*Normalization!AK$35,AK49*$F$13,CHOOSE(AK$72,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$35,$K50*Normalization!AK$35,AK49*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK44))))), 0, CHOOSE($C$76,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$35,$K50*Normalization!AK$35,AK49*$F$13,CHOOSE(AK$72,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$35,$K50*Normalization!AK$35,AK49*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$35,$K50*Normalization!AL$35,AL49*$F$13,CHOOSE(AL$72,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$35,$K50*Normalization!AL$35,AL49*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL44))))), 0, CHOOSE($C$76,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$35,$K50*Normalization!AL$35,AL49*$F$13,CHOOSE(AL$72,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$35,$K50*Normalization!AL$35,AL49*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$35,$K50*Normalization!AM$35,AM49*$F$13,CHOOSE(AM$72,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$35,$K50*Normalization!AM$35,AM49*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM44))))), 0, CHOOSE($C$76,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$35,$K50*Normalization!AM$35,AM49*$F$13,CHOOSE(AM$72,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$35,$K50*Normalization!AM$35,AM49*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$35,$K50*Normalization!AN$35,AN49*$F$13,CHOOSE(AN$72,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$35,$K50*Normalization!AN$35,AN49*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN44))))), 0, CHOOSE($C$76,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$35,$K50*Normalization!AN$35,AN49*$F$13,CHOOSE(AN$72,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$35,$K50*Normalization!AN$35,AN49*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$35,$K50*Normalization!AO$35,AO49*$F$13,CHOOSE(AO$72,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$35,$K50*Normalization!AO$35,AO49*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO44))))), 0, CHOOSE($C$76,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$35,$K50*Normalization!AO$35,AO49*$F$13,CHOOSE(AO$72,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$35,$K50*Normalization!AO$35,AO49*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO44))))))","v":2400.5003823356237},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$35,$K50*Normalization!AP$35,AP49*$F$13,CHOOSE(AP$72,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$35,$K50*Normalization!AP$35,AP49*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP44))))), 0, CHOOSE($C$76,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$35,$K50*Normalization!AP$35,AP49*$F$13,CHOOSE(AP$72,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$35,$K50*Normalization!AP$35,AP49*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$35,$K50*Normalization!AQ$35,AQ49*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$35,$K50*Normalization!AQ$35,AQ49*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ44))))), 0, CHOOSE($C$76,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$35,$K50*Normalization!AQ$35,AQ49*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$35,$K50*Normalization!AQ$35,AQ49*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$35,$K50*Normalization!AR$35,AR49*$F$13,CHOOSE(AR$72,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$35,$K50*Normalization!AR$35,AR49*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR44))))), 0, CHOOSE($C$76,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$35,$K50*Normalization!AR$35,AR49*$F$13,CHOOSE(AR$72,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$35,$K50*Normalization!AR$35,AR49*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$35,$K50*Normalization!AS$35,AS49*$F$13,CHOOSE(AS$72,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$35,$K50*Normalization!AS$35,AS49*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS44))))), 0, CHOOSE($C$76,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$35,$K50*Normalization!AS$35,AS49*$F$13,CHOOSE(AS$72,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$35,$K50*Normalization!AS$35,AS49*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$35,$K50*Normalization!AT$35,AT49*$F$13,CHOOSE(AT$72,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$35,$K50*Normalization!AT$35,AT49*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT44))))), 0, CHOOSE($C$76,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$35,$K50*Normalization!AT$35,AT49*$F$13,CHOOSE(AT$72,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$35,$K50*Normalization!AT$35,AT49*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$35,$K50*Normalization!AU$35,AU49*$F$13,CHOOSE(AU$72,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$35,$K50*Normalization!AU$35,AU49*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU44))))), 0, CHOOSE($C$76,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$35,$K50*Normalization!AU$35,AU49*$F$13,CHOOSE(AU$72,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$35,$K50*Normalization!AU$35,AU49*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$35,$K50*Normalization!AV$35,AV49*$F$13,CHOOSE(AV$72,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$35,$K50*Normalization!AV$35,AV49*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV44))))), 0, CHOOSE($C$76,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$35,$K50*Normalization!AV$35,AV49*$F$13,CHOOSE(AV$72,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$35,$K50*Normalization!AV$35,AV49*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$35,$K50*Normalization!AW$35,AW49*$F$13,CHOOSE(AW$72,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$35,$K50*Normalization!AW$35,AW49*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW44))))), 0, CHOOSE($C$76,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$35,$K50*Normalization!AW$35,AW49*$F$13,CHOOSE(AW$72,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$35,$K50*Normalization!AW$35,AW49*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$35,$K50*Normalization!AX$35,AX49*$F$13,CHOOSE(AX$72,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$35,$K50*Normalization!AX$35,AX49*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX44))))), 0, CHOOSE($C$76,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$35,$K50*Normalization!AX$35,AX49*$F$13,CHOOSE(AX$72,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$35,$K50*Normalization!AX$35,AX49*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$35,$K50*Normalization!AY$35,AY49*$F$13,CHOOSE(AY$72,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$35,$K50*Normalization!AY$35,AY49*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY44))))), 0, CHOOSE($C$76,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$35,$K50*Normalization!AY$35,AY49*$F$13,CHOOSE(AY$72,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$35,$K50*Normalization!AY$35,AY49*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$35,$K50*Normalization!AZ$35,AZ49*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$35,$K50*Normalization!AZ$35,AZ49*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ44))))), 0, CHOOSE($C$76,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$35,$K50*Normalization!AZ$35,AZ49*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$35,$K50*Normalization!AZ$35,AZ49*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$35,$K50*Normalization!BA$35,BA49*$F$13,CHOOSE(BA$72,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$35,$K50*Normalization!BA$35,BA49*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA44))))), 0, CHOOSE($C$76,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$35,$K50*Normalization!BA$35,BA49*$F$13,CHOOSE(BA$72,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$35,$K50*Normalization!BA$35,BA49*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$35,$K50*Normalization!BB$35,BB49*$F$13,CHOOSE(BB$72,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$35,$K50*Normalization!BB$35,BB49*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB44))))), 0, CHOOSE($C$76,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$35,$K50*Normalization!BB$35,BB49*$F$13,CHOOSE(BB$72,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$35,$K50*Normalization!BB$35,BB49*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$35,$K50*Normalization!BC$35,BC49*$F$13,CHOOSE(BC$72,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$35,$K50*Normalization!BC$35,BC49*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC44))))), 0, CHOOSE($C$76,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$35,$K50*Normalization!BC$35,BC49*$F$13,CHOOSE(BC$72,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$35,$K50*Normalization!BC$35,BC49*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$35,$K50*Normalization!BD$35,BD49*$F$13,CHOOSE(BD$72,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$35,$K50*Normalization!BD$35,BD49*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD44))))), 0, CHOOSE($C$76,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$35,$K50*Normalization!BD$35,BD49*$F$13,CHOOSE(BD$72,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$35,$K50*Normalization!BD$35,BD49*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$35,$K50*Normalization!BE$35,BE49*$F$13,CHOOSE(BE$72,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$35,$K50*Normalization!BE$35,BE49*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE44))))), 0, CHOOSE($C$76,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$35,$K50*Normalization!BE$35,BE49*$F$13,CHOOSE(BE$72,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$35,$K50*Normalization!BE$35,BE49*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE44))))))","v":7777.5999999999985},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$35,$K50*Normalization!BG$35,BG49*$F$13,CHOOSE(BG$72,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$35,$K50*Normalization!BG$35,BG49*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG44))))), 0, CHOOSE($C$76,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$35,$K50*Normalization!BG$35,BG49*$F$13,CHOOSE(BG$72,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$35,$K50*Normalization!BG$35,BG49*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG44))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$35,$K50*Normalization!BI$35,BI49*$F$13,CHOOSE(BI$72,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$35,$K50*Normalization!BI$35,BI49*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI44))))), 0, CHOOSE($C$76,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$35,$K50*Normalization!BI$35,BI49*$F$13,CHOOSE(BI$72,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$35,$K50*Normalization!BI$35,BI49*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$35,$K50*Normalization!BJ$35,BJ49*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$35,$K50*Normalization!BJ$35,BJ49*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ44))))), 0, CHOOSE($C$76,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$35,$K50*Normalization!BJ$35,BJ49*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$35,$K50*Normalization!BJ$35,BJ49*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$35,$K50*Normalization!BK$35,BK49*$F$13,CHOOSE(BK$72,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$35,$K50*Normalization!BK$35,BK49*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK44))))), 0, CHOOSE($C$76,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$35,$K50*Normalization!BK$35,BK49*$F$13,CHOOSE(BK$72,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$35,$K50*Normalization!BK$35,BK49*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL38,(1*$F50+0.5*$G50)*Normalization!BL$35,$K50*Normalization!BL$35,BL49*$F$13,CHOOSE(BL$72,'Linear Projection'!BL38,(1*$F50+0.5*$G50)*Normalization!BL$35,$K50*Normalization!BL$35,BL49*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL44))))), 0, CHOOSE($C$76,'Linear Projection'!BL38,(1*$F50+0.5*$G50)*Normalization!BL$35,$K50*Normalization!BL$35,BL49*$F$13,CHOOSE(BL$72,'Linear Projection'!BL38,(1*$F50+0.5*$G50)*Normalization!BL$35,$K50*Normalization!BL$35,BL49*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$35,$K50*Normalization!BM$35,BM49*$F$13,CHOOSE(BM$72,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$35,$K50*Normalization!BM$35,BM49*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM44))))), 0, CHOOSE($C$76,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$35,$K50*Normalization!BM$35,BM49*$F$13,CHOOSE(BM$72,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$35,$K50*Normalization!BM$35,BM49*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN38,(1*$F50+0.5*$G50)*Normalization!BN$35,$K50*Normalization!BN$35,BN49*$F$13,CHOOSE(BN$72,'Linear Projection'!BN38,(1*$F50+0.5*$G50)*Normalization!BN$35,$K50*Normalization!BN$35,BN49*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN44))))), 0, CHOOSE($C$76,'Linear Projection'!BN38,(1*$F50+0.5*$G50)*Normalization!BN$35,$K50*Normalization!BN$35,BN49*$F$13,CHOOSE(BN$72,'Linear Projection'!BN38,(1*$F50+0.5*$G50)*Normalization!BN$35,$K50*Normalization!BN$35,BN49*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$35,$K50*Normalization!BO$35,BO49*$F$13,CHOOSE(BO$72,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$35,$K50*Normalization!BO$35,BO49*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO44))))), 0, CHOOSE($C$76,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$35,$K50*Normalization!BO$35,BO49*$F$13,CHOOSE(BO$72,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$35,$K50*Normalization!BO$35,BO49*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$35,$K50*Normalization!BP$35,BP49*$F$13,CHOOSE(BP$72,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$35,$K50*Normalization!BP$35,BP49*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP44))))), 0, CHOOSE($C$76,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$35,$K50*Normalization!BP$35,BP49*$F$13,CHOOSE(BP$72,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$35,$K50*Normalization!BP$35,BP49*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$35,$K50*Normalization!BQ$35,BQ49*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$35,$K50*Normalization!BQ$35,BQ49*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ44))))), 0, CHOOSE($C$76,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$35,$K50*Normalization!BQ$35,BQ49*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$35,$K50*Normalization!BQ$35,BQ49*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ44))))))","v":16460279.452105254},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$35,$K50*Normalization!BR$35,BR49*$F$13,CHOOSE(BR$72,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$35,$K50*Normalization!BR$35,BR49*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR44))))), 0, CHOOSE($C$76,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$35,$K50*Normalization!BR$35,BR49*$F$13,CHOOSE(BR$72,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$35,$K50*Normalization!BR$35,BR49*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$35,$K50*Normalization!BS$35,BS49*$F$13,CHOOSE(BS$72,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$35,$K50*Normalization!BS$35,BS49*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS44))))), 0, CHOOSE($C$76,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$35,$K50*Normalization!BS$35,BS49*$F$13,CHOOSE(BS$72,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$35,$K50*Normalization!BS$35,BS49*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$35,$K50*Normalization!BT$35,BT49*$F$13,CHOOSE(BT$72,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$35,$K50*Normalization!BT$35,BT49*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT44))))), 0, CHOOSE($C$76,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$35,$K50*Normalization!BT$35,BT49*$F$13,CHOOSE(BT$72,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$35,$K50*Normalization!BT$35,BT49*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT44))))))","v":826989.3623088859},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$35,$K50*Normalization!BU$35,BU49*$F$13,CHOOSE(BU$72,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$35,$K50*Normalization!BU$35,BU49*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU44))))), 0, CHOOSE($C$76,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$35,$K50*Normalization!BU$35,BU49*$F$13,CHOOSE(BU$72,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$35,$K50*Normalization!BU$35,BU49*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU44))))))","v":37480.564571621013},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$35,$K50*Normalization!BV$35,BV49*$F$13,CHOOSE(BV$72,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$35,$K50*Normalization!BV$35,BV49*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV44))))), 0, CHOOSE($C$76,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$35,$K50*Normalization!BV$35,BV49*$F$13,CHOOSE(BV$72,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$35,$K50*Normalization!BV$35,BV49*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$35,$K50*Normalization!BW$35,BW49*$F$13,CHOOSE(BW$72,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$35,$K50*Normalization!BW$35,BW49*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW44))))), 0, CHOOSE($C$76,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$35,$K50*Normalization!BW$35,BW49*$F$13,CHOOSE(BW$72,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$35,$K50*Normalization!BW$35,BW49*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$35,$K50*Normalization!BX$35,BX49*$F$13,CHOOSE(BX$72,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$35,$K50*Normalization!BX$35,BX49*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX44))))), 0, CHOOSE($C$76,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$35,$K50*Normalization!BX$35,BX49*$F$13,CHOOSE(BX$72,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$35,$K50*Normalization!BX$35,BX49*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX44))))))","v":46225.391420073807},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$35,$K50*Normalization!BY$35,BY49*$F$13,CHOOSE(BY$72,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$35,$K50*Normalization!BY$35,BY49*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY44))))), 0, CHOOSE($C$76,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$35,$K50*Normalization!BY$35,BY49*$F$13,CHOOSE(BY$72,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$35,$K50*Normalization!BY$35,BY49*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY44))))))","v":5116.0648400064092},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$35,$K50*Normalization!BZ$35,BZ49*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$35,$K50*Normalization!BZ$35,BZ49*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ44))))), 0, CHOOSE($C$76,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$35,$K50*Normalization!BZ$35,BZ49*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$35,$K50*Normalization!BZ$35,BZ49*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$35,$K50*Normalization!CA$35,CA49*$F$13,CHOOSE(CA$72,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$35,$K50*Normalization!CA$35,CA49*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA44))))), 0, CHOOSE($C$76,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$35,$K50*Normalization!CA$35,CA49*$F$13,CHOOSE(CA$72,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$35,$K50*Normalization!CA$35,CA49*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$35,$K50*Normalization!CB$35,CB49*$F$13,CHOOSE(CB$72,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$35,$K50*Normalization!CB$35,CB49*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB44))))), 0, CHOOSE($C$76,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$35,$K50*Normalization!CB$35,CB49*$F$13,CHOOSE(CB$72,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$35,$K50*Normalization!CB$35,CB49*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB44))))))","v":9225989.2548032999},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$35,$K50*Normalization!CC$35,CC49*$F$13,CHOOSE(CC$72,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$35,$K50*Normalization!CC$35,CC49*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC44))))), 0, CHOOSE($C$76,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$35,$K50*Normalization!CC$35,CC49*$F$13,CHOOSE(CC$72,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$35,$K50*Normalization!CC$35,CC49*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$35,$K50*Normalization!CD$35,CD49*$F$13,CHOOSE(CD$72,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$35,$K50*Normalization!CD$35,CD49*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD44))))), 0, CHOOSE($C$76,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$35,$K50*Normalization!CD$35,CD49*$F$13,CHOOSE(CD$72,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$35,$K50*Normalization!CD$35,CD49*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$35,$K50*Normalization!CE$35,CE49*$F$13,CHOOSE(CE$72,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$35,$K50*Normalization!CE$35,CE49*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE44))))), 0, CHOOSE($C$76,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$35,$K50*Normalization!CE$35,CE49*$F$13,CHOOSE(CE$72,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$35,$K50*Normalization!CE$35,CE49*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$35,$K50*Normalization!CF$35,CF49*$F$13,CHOOSE(CF$72,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$35,$K50*Normalization!CF$35,CF49*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF44))))), 0, CHOOSE($C$76,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$35,$K50*Normalization!CF$35,CF49*$F$13,CHOOSE(CF$72,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$35,$K50*Normalization!CF$35,CF49*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$35,$K50*Normalization!CG$35,CG49*$F$13,CHOOSE(CG$72,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$35,$K50*Normalization!CG$35,CG49*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG44))))), 0, CHOOSE($C$76,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$35,$K50*Normalization!CG$35,CG49*$F$13,CHOOSE(CG$72,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$35,$K50*Normalization!CG$35,CG49*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$35,$K50*Normalization!CH$35,CH49*$F$13,CHOOSE(CH$72,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$35,$K50*Normalization!CH$35,CH49*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH44))))), 0, CHOOSE($C$76,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$35,$K50*Normalization!CH$35,CH49*$F$13,CHOOSE(CH$72,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$35,$K50*Normalization!CH$35,CH49*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$35,$K50*Normalization!CI$35,CI49*$F$13,CHOOSE(CI$72,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$35,$K50*Normalization!CI$35,CI49*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI44))))), 0, CHOOSE($C$76,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$35,$K50*Normalization!CI$35,CI49*$F$13,CHOOSE(CI$72,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$35,$K50*Normalization!CI$35,CI49*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI44))))))","v":2626363.7226666715},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$35,$K50*Normalization!CJ$35,CJ49*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$35,$K50*Normalization!CJ$35,CJ49*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ44))))), 0, CHOOSE($C$76,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$35,$K50*Normalization!CJ$35,CJ49*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$35,$K50*Normalization!CJ$35,CJ49*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$35,$K50*Normalization!CK$35,CK49*$F$13,CHOOSE(CK$72,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$35,$K50*Normalization!CK$35,CK49*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK44))))), 0, CHOOSE($C$76,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$35,$K50*Normalization!CK$35,CK49*$F$13,CHOOSE(CK$72,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$35,$K50*Normalization!CK$35,CK49*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK44))))))","v":-112.43044473684495},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$35,$K50*Normalization!CL$35,CL49*$F$13,CHOOSE(CL$72,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$35,$K50*Normalization!CL$35,CL49*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL44))))), 0, CHOOSE($C$76,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$35,$K50*Normalization!CL$35,CL49*$F$13,CHOOSE(CL$72,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$35,$K50*Normalization!CL$35,CL49*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$35,$K50*Normalization!CM$35,CM49*$F$13,CHOOSE(CM$72,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$35,$K50*Normalization!CM$35,CM49*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM44))))), 0, CHOOSE($C$76,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$35,$K50*Normalization!CM$35,CM49*$F$13,CHOOSE(CM$72,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$35,$K50*Normalization!CM$35,CM49*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$35,$K50*Normalization!CN$35,CN49*$F$13,CHOOSE(CN$72,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$35,$K50*Normalization!CN$35,CN49*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN44))))), 0, CHOOSE($C$76,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$35,$K50*Normalization!CN$35,CN49*$F$13,CHOOSE(CN$72,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$35,$K50*Normalization!CN$35,CN49*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN44))))))","v":645.63797631578927},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$35,$K50*Normalization!CO$35,CO49*$F$13,CHOOSE(CO$72,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$35,$K50*Normalization!CO$35,CO49*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO44))))), 0, CHOOSE($C$76,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$35,$K50*Normalization!CO$35,CO49*$F$13,CHOOSE(CO$72,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$35,$K50*Normalization!CO$35,CO49*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$35,$K50*Normalization!CP$35,CP49*$F$13,CHOOSE(CP$72,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$35,$K50*Normalization!CP$35,CP49*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP44))))), 0, CHOOSE($C$76,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$35,$K50*Normalization!CP$35,CP49*$F$13,CHOOSE(CP$72,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$35,$K50*Normalization!CP$35,CP49*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$35,$K50*Normalization!CQ$35,CQ49*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$35,$K50*Normalization!CQ$35,CQ49*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ44))))), 0, CHOOSE($C$76,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$35,$K50*Normalization!CQ$35,CQ49*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$35,$K50*Normalization!CQ$35,CQ49*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$35,$K50*Normalization!CR$35,CR49*$F$13,CHOOSE(CR$72,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$35,$K50*Normalization!CR$35,CR49*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR44))))), 0, CHOOSE($C$76,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$35,$K50*Normalization!CR$35,CR49*$F$13,CHOOSE(CR$72,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$35,$K50*Normalization!CR$35,CR49*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR44))))))","v":26020813.598947346},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$35,$K50*Normalization!CS$35,CS49*$F$13,CHOOSE(CS$72,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$35,$K50*Normalization!CS$35,CS49*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS44))))), 0, CHOOSE($C$76,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$35,$K50*Normalization!CS$35,CS49*$F$13,CHOOSE(CS$72,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$35,$K50*Normalization!CS$35,CS49*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS44))))))","v":-222275.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$35,$K50*Normalization!CT$35,CT49*$F$13,CHOOSE(CT$72,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$35,$K50*Normalization!CT$35,CT49*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT44))))), 0, CHOOSE($C$76,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$35,$K50*Normalization!CT$35,CT49*$F$13,CHOOSE(CT$72,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$35,$K50*Normalization!CT$35,CT49*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT44))))))","v":-323016.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$35,$K50*Normalization!CU$35,CU49*$F$13,CHOOSE(CU$72,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$35,$K50*Normalization!CU$35,CU49*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU44))))), 0, CHOOSE($C$76,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$35,$K50*Normalization!CU$35,CU49*$F$13,CHOOSE(CU$72,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$35,$K50*Normalization!CU$35,CU49*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$35,$K50*Normalization!CV$35,CV49*$F$13,CHOOSE(CV$72,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$35,$K50*Normalization!CV$35,CV49*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV44))))), 0, CHOOSE($C$76,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$35,$K50*Normalization!CV$35,CV49*$F$13,CHOOSE(CV$72,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$35,$K50*Normalization!CV$35,CV49*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$35,$K50*Normalization!CW$35,CW49*$F$13,CHOOSE(CW$72,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$35,$K50*Normalization!CW$35,CW49*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW44))))), 0, CHOOSE($C$76,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$35,$K50*Normalization!CW$35,CW49*$F$13,CHOOSE(CW$72,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$35,$K50*Normalization!CW$35,CW49*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW44))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$35,$K50*Normalization!CX$35,CX49*$F$13,CHOOSE(CX$72,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$35,$K50*Normalization!CX$35,CX49*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX44))))), 0, CHOOSE($C$76,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$35,$K50*Normalization!CX$35,CX49*$F$13,CHOOSE(CX$72,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$35,$K50*Normalization!CX$35,CX49*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX44))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$35,$K50*Normalization!CY$35,CY49*$F$13,CHOOSE(CY$72,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$35,$K50*Normalization!CY$35,CY49*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY44))))), 0, CHOOSE($C$76,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$35,$K50*Normalization!CY$35,CY49*$F$13,CHOOSE(CY$72,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$35,$K50*Normalization!CY$35,CY49*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY44))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$35,$K50*Normalization!CZ$35,CZ49*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$35,$K50*Normalization!CZ$35,CZ49*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ44))))), 0, CHOOSE($C$76,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$35,$K50*Normalization!CZ$35,CZ49*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$35,$K50*Normalization!CZ$35,CZ49*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$35,$K50*Normalization!DA$35,DA49*$F$13,CHOOSE(DA$72,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$35,$K50*Normalization!DA$35,DA49*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA44))))), 0, CHOOSE($C$76,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$35,$K50*Normalization!DA$35,DA49*$F$13,CHOOSE(DA$72,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$35,$K50*Normalization!DA$35,DA49*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$35,$K50*Normalization!DB$35,DB49*$F$13,CHOOSE(DB$72,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$35,$K50*Normalization!DB$35,DB49*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB44))))), 0, CHOOSE($C$76,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$35,$K50*Normalization!DB$35,DB49*$F$13,CHOOSE(DB$72,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$35,$K50*Normalization!DB$35,DB49*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$35,$K50*Normalization!DC$35,DC49*$F$13,CHOOSE(DC$72,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$35,$K50*Normalization!DC$35,DC49*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC44))))), 0, CHOOSE($C$76,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$35,$K50*Normalization!DC$35,DC49*$F$13,CHOOSE(DC$72,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$35,$K50*Normalization!DC$35,DC49*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC44))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$35,$K50*Normalization!DD$35,DD49*$F$13,CHOOSE(DD$72,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$35,$K50*Normalization!DD$35,DD49*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD44))))), 0, CHOOSE($C$76,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$35,$K50*Normalization!DD$35,DD49*$F$13,CHOOSE(DD$72,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$35,$K50*Normalization!DD$35,DD49*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD44))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$35,$K50*Normalization!DE$35,DE49*$F$13,CHOOSE(DE$72,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$35,$K50*Normalization!DE$35,DE49*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE44))))), 0, CHOOSE($C$76,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$35,$K50*Normalization!DE$35,DE49*$F$13,CHOOSE(DE$72,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$35,$K50*Normalization!DE$35,DE49*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$35,$K50*Normalization!DF$35,DF49*$F$13,CHOOSE(DF$72,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$35,$K50*Normalization!DF$35,DF49*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF44))))), 0, CHOOSE($C$76,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$35,$K50*Normalization!DF$35,DF49*$F$13,CHOOSE(DF$72,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$35,$K50*Normalization!DF$35,DF49*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF44))))))","v":0}]
[null,2040,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C39,C50*$F$12,CHOOSE(C$72,'Linear Projection'!C39,(1*$F51+0.5*$G51)*Normalization!C$35,$K51*Normalization!C$35,C50*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C45)))) ), 0, CHOOSE($K$80,'Linear Projection'!C39,C50*$F$12,CHOOSE(C$72,'Linear Projection'!C39,(1*$F51+0.5*$G51)*Normalization!C$35,$K51*Normalization!C$35,C50*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C45))))))","v":130490090.57625198},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D39,D50*$F$12,CHOOSE(D$72,'Linear Projection'!D39,(1*$F51+0.5*$G51)*Normalization!D$35,$K51*Normalization!D$35,D50*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D45)))) ), 0, CHOOSE($K$80,'Linear Projection'!D39,D50*$F$12,CHOOSE(D$72,'Linear Projection'!D39,(1*$F51+0.5*$G51)*Normalization!D$35,$K51*Normalization!D$35,D50*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D45))))))","v":1917510.9388788119},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E39,E50*$F$12,CHOOSE(E$72,'Linear Projection'!E39,(1*$F51+0.5*$G51)*Normalization!E$35,$K51*Normalization!E$35,E50*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E45)))) ), 0, CHOOSE($K$80,'Linear Projection'!E39,E50*$F$12,CHOOSE(E$72,'Linear Projection'!E39,(1*$F51+0.5*$G51)*Normalization!E$35,$K51*Normalization!E$35,E50*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E45))))))","v":2544377.5906702578},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F39,F50*$F$12,CHOOSE(F$72,'Linear Projection'!F39,(1*$F51+0.5*$G51)*Normalization!F$35,$K51*Normalization!F$35,F50*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F45)))) ), 0, CHOOSE($K$80,'Linear Projection'!F39,F50*$F$12,CHOOSE(F$72,'Linear Projection'!F39,(1*$F51+0.5*$G51)*Normalization!F$35,$K51*Normalization!F$35,F50*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F45))))))","v":2202.3187969924838},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G39,G50*$F$12,CHOOSE(G$72,'Linear Projection'!G39,(1*$F51+0.5*$G51)*Normalization!G$35,$K51*Normalization!G$35,G50*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G45)))) ), 0, CHOOSE($K$80,'Linear Projection'!G39,G50*$F$12,CHOOSE(G$72,'Linear Projection'!G39,(1*$F51+0.5*$G51)*Normalization!G$35,$K51*Normalization!G$35,G50*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H39,H50*$F$12,CHOOSE(H$72,'Linear Projection'!H39,(1*$F51+0.5*$G51)*Normalization!H$35,$K51*Normalization!H$35,H50*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H45)))) ), 0, CHOOSE($K$80,'Linear Projection'!H39,H50*$F$12,CHOOSE(H$72,'Linear Projection'!H39,(1*$F51+0.5*$G51)*Normalization!H$35,$K51*Normalization!H$35,H50*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I39,I50*$F$12,CHOOSE(I$72,'Linear Projection'!I39,(1*$F51+0.5*$G51)*Normalization!I$35,$K51*Normalization!I$35,I50*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I45)))) ), 0, CHOOSE($K$80,'Linear Projection'!I39,I50*$F$12,CHOOSE(I$72,'Linear Projection'!I39,(1*$F51+0.5*$G51)*Normalization!I$35,$K51*Normalization!I$35,I50*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I45))))))","v":150.50909022556425},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J39,J50*$F$12,CHOOSE(J$72,'Linear Projection'!J39,(1*$F51+0.5*$G51)*Normalization!J$35,$K51*Normalization!J$35,J50*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J45)))) ), 0, CHOOSE($K$80,'Linear Projection'!J39,J50*$F$12,CHOOSE(J$72,'Linear Projection'!J39,(1*$F51+0.5*$G51)*Normalization!J$35,$K51*Normalization!J$35,J50*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J45))))))","v":443.08676691729306},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K39,K50*$F$12,CHOOSE(K$72,'Linear Projection'!K39,(1*$F51+0.5*$G51)*Normalization!K$35,$K51*Normalization!K$35,K50*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K45)))) ), 0, CHOOSE($K$80,'Linear Projection'!K39,K50*$F$12,CHOOSE(K$72,'Linear Projection'!K39,(1*$F51+0.5*$G51)*Normalization!K$35,$K51*Normalization!K$35,K50*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K45))))))","v":1776047.6556390971},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L39,L50*$F$12,CHOOSE(L$72,'Linear Projection'!L39,(1*$F51+0.5*$G51)*Normalization!L$35,$K51*Normalization!L$35,L50*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L45)))) ), 0, CHOOSE($K$80,'Linear Projection'!L39,L50*$F$12,CHOOSE(L$72,'Linear Projection'!L39,(1*$F51+0.5*$G51)*Normalization!L$35,$K51*Normalization!L$35,L50*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L45))))))","v":319565.89473684225},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$35,$K51*Normalization!M$35,M50*$F$13,CHOOSE(M$72,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$35,$K51*Normalization!M$35,M50*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M45))))), 0, CHOOSE($C$76,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$35,$K51*Normalization!M$35,M50*$F$13,CHOOSE(M$72,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$35,$K51*Normalization!M$35,M50*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$35,$K51*Normalization!N$35,N50*$F$13,CHOOSE(N$72,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$35,$K51*Normalization!N$35,N50*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N45))))), 0, CHOOSE($C$76,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$35,$K51*Normalization!N$35,N50*$F$13,CHOOSE(N$72,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$35,$K51*Normalization!N$35,N50*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$35,$K51*Normalization!O$35,O50*$F$13,CHOOSE(O$72,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$35,$K51*Normalization!O$35,O50*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O45))))), 0, CHOOSE($C$76,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$35,$K51*Normalization!O$35,O50*$F$13,CHOOSE(O$72,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$35,$K51*Normalization!O$35,O50*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$35,$K51*Normalization!P$35,P50*$F$13,CHOOSE(P$72,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$35,$K51*Normalization!P$35,P50*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P45))))), 0, CHOOSE($C$76,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$35,$K51*Normalization!P$35,P50*$F$13,CHOOSE(P$72,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$35,$K51*Normalization!P$35,P50*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$35,$K51*Normalization!Q$35,Q50*$F$13,CHOOSE(Q$72,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$35,$K51*Normalization!Q$35,Q50*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q45))))), 0, CHOOSE($C$76,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$35,$K51*Normalization!Q$35,Q50*$F$13,CHOOSE(Q$72,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$35,$K51*Normalization!Q$35,Q50*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$35,$K51*Normalization!R$35,R50*$F$13,CHOOSE(R$72,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$35,$K51*Normalization!R$35,R50*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R45))))), 0, CHOOSE($C$76,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$35,$K51*Normalization!R$35,R50*$F$13,CHOOSE(R$72,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$35,$K51*Normalization!R$35,R50*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$35,$K51*Normalization!S$35,S50*$F$13,CHOOSE(S$72,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$35,$K51*Normalization!S$35,S50*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S45))))), 0, CHOOSE($C$76,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$35,$K51*Normalization!S$35,S50*$F$13,CHOOSE(S$72,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$35,$K51*Normalization!S$35,S50*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$35,$K51*Normalization!T$35,T50*$F$13,CHOOSE(T$72,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$35,$K51*Normalization!T$35,T50*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T45))))), 0, CHOOSE($C$76,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$35,$K51*Normalization!T$35,T50*$F$13,CHOOSE(T$72,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$35,$K51*Normalization!T$35,T50*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$35,$K51*Normalization!U$35,U50*$F$13,CHOOSE(U$72,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$35,$K51*Normalization!U$35,U50*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U45))))), 0, CHOOSE($C$76,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$35,$K51*Normalization!U$35,U50*$F$13,CHOOSE(U$72,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$35,$K51*Normalization!U$35,U50*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$35,$K51*Normalization!V$35,V50*$F$13,CHOOSE(V$72,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$35,$K51*Normalization!V$35,V50*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V45))))), 0, CHOOSE($C$76,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$35,$K51*Normalization!V$35,V50*$F$13,CHOOSE(V$72,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$35,$K51*Normalization!V$35,V50*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$35,$K51*Normalization!W$35,W50*$F$13,CHOOSE(W$72,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$35,$K51*Normalization!W$35,W50*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W45))))), 0, CHOOSE($C$76,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$35,$K51*Normalization!W$35,W50*$F$13,CHOOSE(W$72,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$35,$K51*Normalization!W$35,W50*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$35,$K51*Normalization!X$35,X50*$F$13,CHOOSE(X$72,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$35,$K51*Normalization!X$35,X50*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X45))))), 0, CHOOSE($C$76,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$35,$K51*Normalization!X$35,X50*$F$13,CHOOSE(X$72,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$35,$K51*Normalization!X$35,X50*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$35,$K51*Normalization!Y$35,Y50*$F$13,CHOOSE(Y$72,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$35,$K51*Normalization!Y$35,Y50*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y45))))), 0, CHOOSE($C$76,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$35,$K51*Normalization!Y$35,Y50*$F$13,CHOOSE(Y$72,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$35,$K51*Normalization!Y$35,Y50*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$35,$K51*Normalization!Z$35,Z50*$F$13,CHOOSE(Z$72,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$35,$K51*Normalization!Z$35,Z50*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z45))))), 0, CHOOSE($C$76,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$35,$K51*Normalization!Z$35,Z50*$F$13,CHOOSE(Z$72,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$35,$K51*Normalization!Z$35,Z50*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z45))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$35,$K51*Normalization!AC$35,AC50*$F$13,CHOOSE(AC$72,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$35,$K51*Normalization!AC$35,AC50*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC45))))), 0, CHOOSE($C$76,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$35,$K51*Normalization!AC$35,AC50*$F$13,CHOOSE(AC$72,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$35,$K51*Normalization!AC$35,AC50*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC45))))))","v":372390.6541353371},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD39,(1*$F51+0.5*$G51)*Normalization!AD$35,$K51*Normalization!AD$35,AD50*$F$13,CHOOSE(AD$72,'Linear Projection'!AD39,(1*$F51+0.5*$G51)*Normalization!AD$35,$K51*Normalization!AD$35,AD50*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD45))))), 0, CHOOSE($C$76,'Linear Projection'!AD39,(1*$F51+0.5*$G51)*Normalization!AD$35,$K51*Normalization!AD$35,AD50*$F$13,CHOOSE(AD$72,'Linear Projection'!AD39,(1*$F51+0.5*$G51)*Normalization!AD$35,$K51*Normalization!AD$35,AD50*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD45))))))","v":11175.378195488709},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE39,(1*$F51+0.5*$G51)*Normalization!AE$35,$K51*Normalization!AE$35,AE50*$F$13,CHOOSE(AE$72,'Linear Projection'!AE39,(1*$F51+0.5*$G51)*Normalization!AE$35,$K51*Normalization!AE$35,AE50*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE45))))), 0, CHOOSE($C$76,'Linear Projection'!AE39,(1*$F51+0.5*$G51)*Normalization!AE$35,$K51*Normalization!AE$35,AE50*$F$13,CHOOSE(AE$72,'Linear Projection'!AE39,(1*$F51+0.5*$G51)*Normalization!AE$35,$K51*Normalization!AE$35,AE50*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE45))))))","v":106230.52415902959},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$35,$K51*Normalization!AF$35,AF50*$F$13,CHOOSE(AF$72,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$35,$K51*Normalization!AF$35,AF50*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF45))))), 0, CHOOSE($C$76,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$35,$K51*Normalization!AF$35,AF50*$F$13,CHOOSE(AF$72,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$35,$K51*Normalization!AF$35,AF50*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$35,$K51*Normalization!AG$35,AG50*$F$13,CHOOSE(AG$72,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$35,$K51*Normalization!AG$35,AG50*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG45))))), 0, CHOOSE($C$76,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$35,$K51*Normalization!AG$35,AG50*$F$13,CHOOSE(AG$72,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$35,$K51*Normalization!AG$35,AG50*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$35,$K51*Normalization!AH$35,AH50*$F$13,CHOOSE(AH$72,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$35,$K51*Normalization!AH$35,AH50*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH45))))), 0, CHOOSE($C$76,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$35,$K51*Normalization!AH$35,AH50*$F$13,CHOOSE(AH$72,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$35,$K51*Normalization!AH$35,AH50*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$35,$K51*Normalization!AI$35,AI50*$F$13,CHOOSE(AI$72,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$35,$K51*Normalization!AI$35,AI50*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI45))))), 0, CHOOSE($C$76,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$35,$K51*Normalization!AI$35,AI50*$F$13,CHOOSE(AI$72,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$35,$K51*Normalization!AI$35,AI50*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$35,$K51*Normalization!AJ$35,AJ50*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$35,$K51*Normalization!AJ$35,AJ50*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ45))))), 0, CHOOSE($C$76,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$35,$K51*Normalization!AJ$35,AJ50*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$35,$K51*Normalization!AJ$35,AJ50*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$35,$K51*Normalization!AK$35,AK50*$F$13,CHOOSE(AK$72,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$35,$K51*Normalization!AK$35,AK50*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK45))))), 0, CHOOSE($C$76,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$35,$K51*Normalization!AK$35,AK50*$F$13,CHOOSE(AK$72,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$35,$K51*Normalization!AK$35,AK50*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$35,$K51*Normalization!AL$35,AL50*$F$13,CHOOSE(AL$72,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$35,$K51*Normalization!AL$35,AL50*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL45))))), 0, CHOOSE($C$76,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$35,$K51*Normalization!AL$35,AL50*$F$13,CHOOSE(AL$72,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$35,$K51*Normalization!AL$35,AL50*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$35,$K51*Normalization!AM$35,AM50*$F$13,CHOOSE(AM$72,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$35,$K51*Normalization!AM$35,AM50*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM45))))), 0, CHOOSE($C$76,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$35,$K51*Normalization!AM$35,AM50*$F$13,CHOOSE(AM$72,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$35,$K51*Normalization!AM$35,AM50*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$35,$K51*Normalization!AN$35,AN50*$F$13,CHOOSE(AN$72,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$35,$K51*Normalization!AN$35,AN50*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN45))))), 0, CHOOSE($C$76,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$35,$K51*Normalization!AN$35,AN50*$F$13,CHOOSE(AN$72,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$35,$K51*Normalization!AN$35,AN50*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$35,$K51*Normalization!AO$35,AO50*$F$13,CHOOSE(AO$72,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$35,$K51*Normalization!AO$35,AO50*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO45))))), 0, CHOOSE($C$76,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$35,$K51*Normalization!AO$35,AO50*$F$13,CHOOSE(AO$72,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$35,$K51*Normalization!AO$35,AO50*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO45))))))","v":2059.3499249892775},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$35,$K51*Normalization!AP$35,AP50*$F$13,CHOOSE(AP$72,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$35,$K51*Normalization!AP$35,AP50*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP45))))), 0, CHOOSE($C$76,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$35,$K51*Normalization!AP$35,AP50*$F$13,CHOOSE(AP$72,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$35,$K51*Normalization!AP$35,AP50*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$35,$K51*Normalization!AQ$35,AQ50*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$35,$K51*Normalization!AQ$35,AQ50*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ45))))), 0, CHOOSE($C$76,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$35,$K51*Normalization!AQ$35,AQ50*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$35,$K51*Normalization!AQ$35,AQ50*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$35,$K51*Normalization!AR$35,AR50*$F$13,CHOOSE(AR$72,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$35,$K51*Normalization!AR$35,AR50*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR45))))), 0, CHOOSE($C$76,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$35,$K51*Normalization!AR$35,AR50*$F$13,CHOOSE(AR$72,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$35,$K51*Normalization!AR$35,AR50*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$35,$K51*Normalization!AS$35,AS50*$F$13,CHOOSE(AS$72,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$35,$K51*Normalization!AS$35,AS50*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS45))))), 0, CHOOSE($C$76,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$35,$K51*Normalization!AS$35,AS50*$F$13,CHOOSE(AS$72,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$35,$K51*Normalization!AS$35,AS50*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$35,$K51*Normalization!AT$35,AT50*$F$13,CHOOSE(AT$72,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$35,$K51*Normalization!AT$35,AT50*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT45))))), 0, CHOOSE($C$76,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$35,$K51*Normalization!AT$35,AT50*$F$13,CHOOSE(AT$72,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$35,$K51*Normalization!AT$35,AT50*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$35,$K51*Normalization!AU$35,AU50*$F$13,CHOOSE(AU$72,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$35,$K51*Normalization!AU$35,AU50*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU45))))), 0, CHOOSE($C$76,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$35,$K51*Normalization!AU$35,AU50*$F$13,CHOOSE(AU$72,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$35,$K51*Normalization!AU$35,AU50*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$35,$K51*Normalization!AV$35,AV50*$F$13,CHOOSE(AV$72,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$35,$K51*Normalization!AV$35,AV50*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV45))))), 0, CHOOSE($C$76,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$35,$K51*Normalization!AV$35,AV50*$F$13,CHOOSE(AV$72,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$35,$K51*Normalization!AV$35,AV50*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$35,$K51*Normalization!AW$35,AW50*$F$13,CHOOSE(AW$72,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$35,$K51*Normalization!AW$35,AW50*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW45))))), 0, CHOOSE($C$76,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$35,$K51*Normalization!AW$35,AW50*$F$13,CHOOSE(AW$72,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$35,$K51*Normalization!AW$35,AW50*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$35,$K51*Normalization!AX$35,AX50*$F$13,CHOOSE(AX$72,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$35,$K51*Normalization!AX$35,AX50*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX45))))), 0, CHOOSE($C$76,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$35,$K51*Normalization!AX$35,AX50*$F$13,CHOOSE(AX$72,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$35,$K51*Normalization!AX$35,AX50*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$35,$K51*Normalization!AY$35,AY50*$F$13,CHOOSE(AY$72,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$35,$K51*Normalization!AY$35,AY50*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY45))))), 0, CHOOSE($C$76,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$35,$K51*Normalization!AY$35,AY50*$F$13,CHOOSE(AY$72,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$35,$K51*Normalization!AY$35,AY50*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$35,$K51*Normalization!AZ$35,AZ50*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$35,$K51*Normalization!AZ$35,AZ50*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ45))))), 0, CHOOSE($C$76,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$35,$K51*Normalization!AZ$35,AZ50*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$35,$K51*Normalization!AZ$35,AZ50*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$35,$K51*Normalization!BA$35,BA50*$F$13,CHOOSE(BA$72,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$35,$K51*Normalization!BA$35,BA50*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA45))))), 0, CHOOSE($C$76,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$35,$K51*Normalization!BA$35,BA50*$F$13,CHOOSE(BA$72,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$35,$K51*Normalization!BA$35,BA50*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$35,$K51*Normalization!BB$35,BB50*$F$13,CHOOSE(BB$72,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$35,$K51*Normalization!BB$35,BB50*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB45))))), 0, CHOOSE($C$76,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$35,$K51*Normalization!BB$35,BB50*$F$13,CHOOSE(BB$72,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$35,$K51*Normalization!BB$35,BB50*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$35,$K51*Normalization!BC$35,BC50*$F$13,CHOOSE(BC$72,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$35,$K51*Normalization!BC$35,BC50*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC45))))), 0, CHOOSE($C$76,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$35,$K51*Normalization!BC$35,BC50*$F$13,CHOOSE(BC$72,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$35,$K51*Normalization!BC$35,BC50*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$35,$K51*Normalization!BD$35,BD50*$F$13,CHOOSE(BD$72,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$35,$K51*Normalization!BD$35,BD50*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD45))))), 0, CHOOSE($C$76,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$35,$K51*Normalization!BD$35,BD50*$F$13,CHOOSE(BD$72,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$35,$K51*Normalization!BD$35,BD50*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$35,$K51*Normalization!BE$35,BE50*$F$13,CHOOSE(BE$72,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$35,$K51*Normalization!BE$35,BE50*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE45))))), 0, CHOOSE($C$76,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$35,$K51*Normalization!BE$35,BE50*$F$13,CHOOSE(BE$72,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$35,$K51*Normalization!BE$35,BE50*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE45))))))","v":7785.5428571428565},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$35,$K51*Normalization!BG$35,BG50*$F$13,CHOOSE(BG$72,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$35,$K51*Normalization!BG$35,BG50*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG45))))), 0, CHOOSE($C$76,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$35,$K51*Normalization!BG$35,BG50*$F$13,CHOOSE(BG$72,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$35,$K51*Normalization!BG$35,BG50*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG45))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$35,$K51*Normalization!BI$35,BI50*$F$13,CHOOSE(BI$72,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$35,$K51*Normalization!BI$35,BI50*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI45))))), 0, CHOOSE($C$76,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$35,$K51*Normalization!BI$35,BI50*$F$13,CHOOSE(BI$72,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$35,$K51*Normalization!BI$35,BI50*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$35,$K51*Normalization!BJ$35,BJ50*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$35,$K51*Normalization!BJ$35,BJ50*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ45))))), 0, CHOOSE($C$76,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$35,$K51*Normalization!BJ$35,BJ50*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$35,$K51*Normalization!BJ$35,BJ50*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$35,$K51*Normalization!BK$35,BK50*$F$13,CHOOSE(BK$72,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$35,$K51*Normalization!BK$35,BK50*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK45))))), 0, CHOOSE($C$76,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$35,$K51*Normalization!BK$35,BK50*$F$13,CHOOSE(BK$72,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$35,$K51*Normalization!BK$35,BK50*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL39,(1*$F51+0.5*$G51)*Normalization!BL$35,$K51*Normalization!BL$35,BL50*$F$13,CHOOSE(BL$72,'Linear Projection'!BL39,(1*$F51+0.5*$G51)*Normalization!BL$35,$K51*Normalization!BL$35,BL50*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL45))))), 0, CHOOSE($C$76,'Linear Projection'!BL39,(1*$F51+0.5*$G51)*Normalization!BL$35,$K51*Normalization!BL$35,BL50*$F$13,CHOOSE(BL$72,'Linear Projection'!BL39,(1*$F51+0.5*$G51)*Normalization!BL$35,$K51*Normalization!BL$35,BL50*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$35,$K51*Normalization!BM$35,BM50*$F$13,CHOOSE(BM$72,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$35,$K51*Normalization!BM$35,BM50*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM45))))), 0, CHOOSE($C$76,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$35,$K51*Normalization!BM$35,BM50*$F$13,CHOOSE(BM$72,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$35,$K51*Normalization!BM$35,BM50*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN39,(1*$F51+0.5*$G51)*Normalization!BN$35,$K51*Normalization!BN$35,BN50*$F$13,CHOOSE(BN$72,'Linear Projection'!BN39,(1*$F51+0.5*$G51)*Normalization!BN$35,$K51*Normalization!BN$35,BN50*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN45))))), 0, CHOOSE($C$76,'Linear Projection'!BN39,(1*$F51+0.5*$G51)*Normalization!BN$35,$K51*Normalization!BN$35,BN50*$F$13,CHOOSE(BN$72,'Linear Projection'!BN39,(1*$F51+0.5*$G51)*Normalization!BN$35,$K51*Normalization!BN$35,BN50*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$35,$K51*Normalization!BO$35,BO50*$F$13,CHOOSE(BO$72,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$35,$K51*Normalization!BO$35,BO50*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO45))))), 0, CHOOSE($C$76,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$35,$K51*Normalization!BO$35,BO50*$F$13,CHOOSE(BO$72,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$35,$K51*Normalization!BO$35,BO50*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$35,$K51*Normalization!BP$35,BP50*$F$13,CHOOSE(BP$72,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$35,$K51*Normalization!BP$35,BP50*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP45))))), 0, CHOOSE($C$76,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$35,$K51*Normalization!BP$35,BP50*$F$13,CHOOSE(BP$72,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$35,$K51*Normalization!BP$35,BP50*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$35,$K51*Normalization!BQ$35,BQ50*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$35,$K51*Normalization!BQ$35,BQ50*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ45))))), 0, CHOOSE($C$76,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$35,$K51*Normalization!BQ$35,BQ50*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$35,$K51*Normalization!BQ$35,BQ50*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ45))))))","v":16558451.218030065},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$35,$K51*Normalization!BR$35,BR50*$F$13,CHOOSE(BR$72,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$35,$K51*Normalization!BR$35,BR50*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR45))))), 0, CHOOSE($C$76,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$35,$K51*Normalization!BR$35,BR50*$F$13,CHOOSE(BR$72,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$35,$K51*Normalization!BR$35,BR50*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$35,$K51*Normalization!BS$35,BS50*$F$13,CHOOSE(BS$72,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$35,$K51*Normalization!BS$35,BS50*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS45))))), 0, CHOOSE($C$76,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$35,$K51*Normalization!BS$35,BS50*$F$13,CHOOSE(BS$72,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$35,$K51*Normalization!BS$35,BS50*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$35,$K51*Normalization!BT$35,BT50*$F$13,CHOOSE(BT$72,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$35,$K51*Normalization!BT$35,BT50*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT45))))), 0, CHOOSE($C$76,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$35,$K51*Normalization!BT$35,BT50*$F$13,CHOOSE(BT$72,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$35,$K51*Normalization!BT$35,BT50*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT45))))))","v":817824.75069305301},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$35,$K51*Normalization!BU$35,BU50*$F$13,CHOOSE(BU$72,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$35,$K51*Normalization!BU$35,BU50*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU45))))), 0, CHOOSE($C$76,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$35,$K51*Normalization!BU$35,BU50*$F$13,CHOOSE(BU$72,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$35,$K51*Normalization!BU$35,BU50*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU45))))))","v":37328.915257263114},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$35,$K51*Normalization!BV$35,BV50*$F$13,CHOOSE(BV$72,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$35,$K51*Normalization!BV$35,BV50*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV45))))), 0, CHOOSE($C$76,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$35,$K51*Normalization!BV$35,BV50*$F$13,CHOOSE(BV$72,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$35,$K51*Normalization!BV$35,BV50*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$35,$K51*Normalization!BW$35,BW50*$F$13,CHOOSE(BW$72,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$35,$K51*Normalization!BW$35,BW50*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW45))))), 0, CHOOSE($C$76,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$35,$K51*Normalization!BW$35,BW50*$F$13,CHOOSE(BW$72,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$35,$K51*Normalization!BW$35,BW50*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$35,$K51*Normalization!BX$35,BX50*$F$13,CHOOSE(BX$72,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$35,$K51*Normalization!BX$35,BX50*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX45))))), 0, CHOOSE($C$76,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$35,$K51*Normalization!BX$35,BX50*$F$13,CHOOSE(BX$72,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$35,$K51*Normalization!BX$35,BX50*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX45))))))","v":44415.307944121771},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$35,$K51*Normalization!BY$35,BY50*$F$13,CHOOSE(BY$72,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$35,$K51*Normalization!BY$35,BY50*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY45))))), 0, CHOOSE($C$76,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$35,$K51*Normalization!BY$35,BY50*$F$13,CHOOSE(BY$72,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$35,$K51*Normalization!BY$35,BY50*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY45))))))","v":4984.7726003584103},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$35,$K51*Normalization!BZ$35,BZ50*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$35,$K51*Normalization!BZ$35,BZ50*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ45))))), 0, CHOOSE($C$76,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$35,$K51*Normalization!BZ$35,BZ50*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$35,$K51*Normalization!BZ$35,BZ50*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$35,$K51*Normalization!CA$35,CA50*$F$13,CHOOSE(CA$72,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$35,$K51*Normalization!CA$35,CA50*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA45))))), 0, CHOOSE($C$76,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$35,$K51*Normalization!CA$35,CA50*$F$13,CHOOSE(CA$72,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$35,$K51*Normalization!CA$35,CA50*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$35,$K51*Normalization!CB$35,CB50*$F$13,CHOOSE(CB$72,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$35,$K51*Normalization!CB$35,CB50*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB45))))), 0, CHOOSE($C$76,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$35,$K51*Normalization!CB$35,CB50*$F$13,CHOOSE(CB$72,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$35,$K51*Normalization!CB$35,CB50*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB45))))))","v":9341397.0249421895},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$35,$K51*Normalization!CC$35,CC50*$F$13,CHOOSE(CC$72,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$35,$K51*Normalization!CC$35,CC50*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC45))))), 0, CHOOSE($C$76,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$35,$K51*Normalization!CC$35,CC50*$F$13,CHOOSE(CC$72,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$35,$K51*Normalization!CC$35,CC50*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$35,$K51*Normalization!CD$35,CD50*$F$13,CHOOSE(CD$72,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$35,$K51*Normalization!CD$35,CD50*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD45))))), 0, CHOOSE($C$76,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$35,$K51*Normalization!CD$35,CD50*$F$13,CHOOSE(CD$72,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$35,$K51*Normalization!CD$35,CD50*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$35,$K51*Normalization!CE$35,CE50*$F$13,CHOOSE(CE$72,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$35,$K51*Normalization!CE$35,CE50*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE45))))), 0, CHOOSE($C$76,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$35,$K51*Normalization!CE$35,CE50*$F$13,CHOOSE(CE$72,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$35,$K51*Normalization!CE$35,CE50*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$35,$K51*Normalization!CF$35,CF50*$F$13,CHOOSE(CF$72,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$35,$K51*Normalization!CF$35,CF50*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF45))))), 0, CHOOSE($C$76,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$35,$K51*Normalization!CF$35,CF50*$F$13,CHOOSE(CF$72,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$35,$K51*Normalization!CF$35,CF50*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$35,$K51*Normalization!CG$35,CG50*$F$13,CHOOSE(CG$72,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$35,$K51*Normalization!CG$35,CG50*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG45))))), 0, CHOOSE($C$76,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$35,$K51*Normalization!CG$35,CG50*$F$13,CHOOSE(CG$72,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$35,$K51*Normalization!CG$35,CG50*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$35,$K51*Normalization!CH$35,CH50*$F$13,CHOOSE(CH$72,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$35,$K51*Normalization!CH$35,CH50*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH45))))), 0, CHOOSE($C$76,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$35,$K51*Normalization!CH$35,CH50*$F$13,CHOOSE(CH$72,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$35,$K51*Normalization!CH$35,CH50*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$35,$K51*Normalization!CI$35,CI50*$F$13,CHOOSE(CI$72,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$35,$K51*Normalization!CI$35,CI50*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI45))))), 0, CHOOSE($C$76,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$35,$K51*Normalization!CI$35,CI50*$F$13,CHOOSE(CI$72,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$35,$K51*Normalization!CI$35,CI50*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI45))))))","v":2621766.6891666707},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$35,$K51*Normalization!CJ$35,CJ50*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$35,$K51*Normalization!CJ$35,CJ50*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ45))))), 0, CHOOSE($C$76,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$35,$K51*Normalization!CJ$35,CJ50*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$35,$K51*Normalization!CJ$35,CJ50*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$35,$K51*Normalization!CK$35,CK50*$F$13,CHOOSE(CK$72,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$35,$K51*Normalization!CK$35,CK50*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK45))))), 0, CHOOSE($C$76,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$35,$K51*Normalization!CK$35,CK50*$F$13,CHOOSE(CK$72,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$35,$K51*Normalization!CK$35,CK50*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK45))))))","v":-122.88129492481312},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$35,$K51*Normalization!CL$35,CL50*$F$13,CHOOSE(CL$72,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$35,$K51*Normalization!CL$35,CL50*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL45))))), 0, CHOOSE($C$76,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$35,$K51*Normalization!CL$35,CL50*$F$13,CHOOSE(CL$72,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$35,$K51*Normalization!CL$35,CL50*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$35,$K51*Normalization!CM$35,CM50*$F$13,CHOOSE(CM$72,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$35,$K51*Normalization!CM$35,CM50*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM45))))), 0, CHOOSE($C$76,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$35,$K51*Normalization!CM$35,CM50*$F$13,CHOOSE(CM$72,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$35,$K51*Normalization!CM$35,CM50*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$35,$K51*Normalization!CN$35,CN50*$F$13,CHOOSE(CN$72,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$35,$K51*Normalization!CN$35,CN50*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN45))))), 0, CHOOSE($C$76,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$35,$K51*Normalization!CN$35,CN50*$F$13,CHOOSE(CN$72,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$35,$K51*Normalization!CN$35,CN50*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN45))))))","v":660.27539680451082},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$35,$K51*Normalization!CO$35,CO50*$F$13,CHOOSE(CO$72,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$35,$K51*Normalization!CO$35,CO50*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO45))))), 0, CHOOSE($C$76,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$35,$K51*Normalization!CO$35,CO50*$F$13,CHOOSE(CO$72,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$35,$K51*Normalization!CO$35,CO50*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$35,$K51*Normalization!CP$35,CP50*$F$13,CHOOSE(CP$72,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$35,$K51*Normalization!CP$35,CP50*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP45))))), 0, CHOOSE($C$76,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$35,$K51*Normalization!CP$35,CP50*$F$13,CHOOSE(CP$72,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$35,$K51*Normalization!CP$35,CP50*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$35,$K51*Normalization!CQ$35,CQ50*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$35,$K51*Normalization!CQ$35,CQ50*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ45))))), 0, CHOOSE($C$76,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$35,$K51*Normalization!CQ$35,CQ50*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$35,$K51*Normalization!CQ$35,CQ50*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$35,$K51*Normalization!CR$35,CR50*$F$13,CHOOSE(CR$72,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$35,$K51*Normalization!CR$35,CR50*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR45))))), 0, CHOOSE($C$76,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$35,$K51*Normalization!CR$35,CR50*$F$13,CHOOSE(CR$72,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$35,$K51*Normalization!CR$35,CR50*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR45))))))","v":25950800.731127799},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$35,$K51*Normalization!CS$35,CS50*$F$13,CHOOSE(CS$72,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$35,$K51*Normalization!CS$35,CS50*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS45))))), 0, CHOOSE($C$76,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$35,$K51*Normalization!CS$35,CS50*$F$13,CHOOSE(CS$72,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$35,$K51*Normalization!CS$35,CS50*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS45))))))","v":-230238.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$35,$K51*Normalization!CT$35,CT50*$F$13,CHOOSE(CT$72,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$35,$K51*Normalization!CT$35,CT50*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT45))))), 0, CHOOSE($C$76,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$35,$K51*Normalization!CT$35,CT50*$F$13,CHOOSE(CT$72,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$35,$K51*Normalization!CT$35,CT50*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT45))))))","v":-335191.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$35,$K51*Normalization!CU$35,CU50*$F$13,CHOOSE(CU$72,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$35,$K51*Normalization!CU$35,CU50*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU45))))), 0, CHOOSE($C$76,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$35,$K51*Normalization!CU$35,CU50*$F$13,CHOOSE(CU$72,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$35,$K51*Normalization!CU$35,CU50*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$35,$K51*Normalization!CV$35,CV50*$F$13,CHOOSE(CV$72,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$35,$K51*Normalization!CV$35,CV50*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV45))))), 0, CHOOSE($C$76,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$35,$K51*Normalization!CV$35,CV50*$F$13,CHOOSE(CV$72,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$35,$K51*Normalization!CV$35,CV50*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$35,$K51*Normalization!CW$35,CW50*$F$13,CHOOSE(CW$72,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$35,$K51*Normalization!CW$35,CW50*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW45))))), 0, CHOOSE($C$76,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$35,$K51*Normalization!CW$35,CW50*$F$13,CHOOSE(CW$72,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$35,$K51*Normalization!CW$35,CW50*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW45))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$35,$K51*Normalization!CX$35,CX50*$F$13,CHOOSE(CX$72,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$35,$K51*Normalization!CX$35,CX50*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX45))))), 0, CHOOSE($C$76,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$35,$K51*Normalization!CX$35,CX50*$F$13,CHOOSE(CX$72,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$35,$K51*Normalization!CX$35,CX50*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX45))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$35,$K51*Normalization!CY$35,CY50*$F$13,CHOOSE(CY$72,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$35,$K51*Normalization!CY$35,CY50*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY45))))), 0, CHOOSE($C$76,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$35,$K51*Normalization!CY$35,CY50*$F$13,CHOOSE(CY$72,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$35,$K51*Normalization!CY$35,CY50*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY45))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$35,$K51*Normalization!CZ$35,CZ50*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$35,$K51*Normalization!CZ$35,CZ50*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ45))))), 0, CHOOSE($C$76,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$35,$K51*Normalization!CZ$35,CZ50*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$35,$K51*Normalization!CZ$35,CZ50*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$35,$K51*Normalization!DA$35,DA50*$F$13,CHOOSE(DA$72,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$35,$K51*Normalization!DA$35,DA50*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA45))))), 0, CHOOSE($C$76,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$35,$K51*Normalization!DA$35,DA50*$F$13,CHOOSE(DA$72,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$35,$K51*Normalization!DA$35,DA50*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$35,$K51*Normalization!DB$35,DB50*$F$13,CHOOSE(DB$72,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$35,$K51*Normalization!DB$35,DB50*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB45))))), 0, CHOOSE($C$76,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$35,$K51*Normalization!DB$35,DB50*$F$13,CHOOSE(DB$72,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$35,$K51*Normalization!DB$35,DB50*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$35,$K51*Normalization!DC$35,DC50*$F$13,CHOOSE(DC$72,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$35,$K51*Normalization!DC$35,DC50*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC45))))), 0, CHOOSE($C$76,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$35,$K51*Normalization!DC$35,DC50*$F$13,CHOOSE(DC$72,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$35,$K51*Normalization!DC$35,DC50*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC45))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$35,$K51*Normalization!DD$35,DD50*$F$13,CHOOSE(DD$72,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$35,$K51*Normalization!DD$35,DD50*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD45))))), 0, CHOOSE($C$76,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$35,$K51*Normalization!DD$35,DD50*$F$13,CHOOSE(DD$72,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$35,$K51*Normalization!DD$35,DD50*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD45))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$35,$K51*Normalization!DE$35,DE50*$F$13,CHOOSE(DE$72,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$35,$K51*Normalization!DE$35,DE50*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE45))))), 0, CHOOSE($C$76,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$35,$K51*Normalization!DE$35,DE50*$F$13,CHOOSE(DE$72,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$35,$K51*Normalization!DE$35,DE50*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$35,$K51*Normalization!DF$35,DF50*$F$13,CHOOSE(DF$72,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$35,$K51*Normalization!DF$35,DF50*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF45))))), 0, CHOOSE($C$76,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$35,$K51*Normalization!DF$35,DF50*$F$13,CHOOSE(DF$72,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$35,$K51*Normalization!DF$35,DF50*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF45))))))","v":0}]
[null,2041,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C40,C51*$F$12,CHOOSE(C$72,'Linear Projection'!C40,(1*$F52+0.5*$G52)*Normalization!C$35,$K52*Normalization!C$35,C51*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C46)))) ), 0, CHOOSE($K$80,'Linear Projection'!C40,C51*$F$12,CHOOSE(C$72,'Linear Projection'!C40,(1*$F52+0.5*$G52)*Normalization!C$35,$K52*Normalization!C$35,C51*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C46))))))","v":132316459.24352932},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D40,D51*$F$12,CHOOSE(D$72,'Linear Projection'!D40,(1*$F52+0.5*$G52)*Normalization!D$35,$K52*Normalization!D$35,D51*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D46)))) ), 0, CHOOSE($K$80,'Linear Projection'!D40,D51*$F$12,CHOOSE(D$72,'Linear Projection'!D40,(1*$F52+0.5*$G52)*Normalization!D$35,$K52*Normalization!D$35,D51*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D46))))))","v":1947519.5874795839},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E40,E51*$F$12,CHOOSE(E$72,'Linear Projection'!E40,(1*$F52+0.5*$G52)*Normalization!E$35,$K52*Normalization!E$35,E51*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E46)))) ), 0, CHOOSE($K$80,'Linear Projection'!E40,E51*$F$12,CHOOSE(E$72,'Linear Projection'!E40,(1*$F52+0.5*$G52)*Normalization!E$35,$K52*Normalization!E$35,E51*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E46))))))","v":2578871.3212336898},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F40,F51*$F$12,CHOOSE(F$72,'Linear Projection'!F40,(1*$F52+0.5*$G52)*Normalization!F$35,$K52*Normalization!F$35,F51*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F46)))) ), 0, CHOOSE($K$80,'Linear Projection'!F40,F51*$F$12,CHOOSE(F$72,'Linear Projection'!F40,(1*$F52+0.5*$G52)*Normalization!F$35,$K52*Normalization!F$35,F51*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F46))))))","v":2212.2218045112822},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G40,G51*$F$12,CHOOSE(G$72,'Linear Projection'!G40,(1*$F52+0.5*$G52)*Normalization!G$35,$K52*Normalization!G$35,G51*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G46)))) ), 0, CHOOSE($K$80,'Linear Projection'!G40,G51*$F$12,CHOOSE(G$72,'Linear Projection'!G40,(1*$F52+0.5*$G52)*Normalization!G$35,$K52*Normalization!G$35,G51*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H40,H51*$F$12,CHOOSE(H$72,'Linear Projection'!H40,(1*$F52+0.5*$G52)*Normalization!H$35,$K52*Normalization!H$35,H51*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H46)))) ), 0, CHOOSE($K$80,'Linear Projection'!H40,H51*$F$12,CHOOSE(H$72,'Linear Projection'!H40,(1*$F52+0.5*$G52)*Normalization!H$35,$K52*Normalization!H$35,H51*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I40,I51*$F$12,CHOOSE(I$72,'Linear Projection'!I40,(1*$F52+0.5*$G52)*Normalization!I$35,$K52*Normalization!I$35,I51*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I46)))) ), 0, CHOOSE($K$80,'Linear Projection'!I40,I51*$F$12,CHOOSE(I$72,'Linear Projection'!I40,(1*$F52+0.5*$G52)*Normalization!I$35,$K52*Normalization!I$35,I51*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I46))))))","v":148.98386466165448},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J40,J51*$F$12,CHOOSE(J$72,'Linear Projection'!J40,(1*$F52+0.5*$G52)*Normalization!J$35,$K52*Normalization!J$35,J51*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J46)))) ), 0, CHOOSE($K$80,'Linear Projection'!J40,J51*$F$12,CHOOSE(J$72,'Linear Projection'!J40,(1*$F52+0.5*$G52)*Normalization!J$35,$K52*Normalization!J$35,J51*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J46))))))","v":446.1798496240599},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K40,K51*$F$12,CHOOSE(K$72,'Linear Projection'!K40,(1*$F52+0.5*$G52)*Normalization!K$35,$K52*Normalization!K$35,K51*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K46)))) ), 0, CHOOSE($K$80,'Linear Projection'!K40,K51*$F$12,CHOOSE(K$72,'Linear Projection'!K40,(1*$F52+0.5*$G52)*Normalization!K$35,$K52*Normalization!K$35,K51*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K46))))))","v":1790253.2165413536},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L40,L51*$F$12,CHOOSE(L$72,'Linear Projection'!L40,(1*$F52+0.5*$G52)*Normalization!L$35,$K52*Normalization!L$35,L51*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L46)))) ), 0, CHOOSE($K$80,'Linear Projection'!L40,L51*$F$12,CHOOSE(L$72,'Linear Projection'!L40,(1*$F52+0.5*$G52)*Normalization!L$35,$K52*Normalization!L$35,L51*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L46))))))","v":323671.15789473709},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$35,$K52*Normalization!M$35,M51*$F$13,CHOOSE(M$72,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$35,$K52*Normalization!M$35,M51*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M46))))), 0, CHOOSE($C$76,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$35,$K52*Normalization!M$35,M51*$F$13,CHOOSE(M$72,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$35,$K52*Normalization!M$35,M51*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$35,$K52*Normalization!N$35,N51*$F$13,CHOOSE(N$72,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$35,$K52*Normalization!N$35,N51*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N46))))), 0, CHOOSE($C$76,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$35,$K52*Normalization!N$35,N51*$F$13,CHOOSE(N$72,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$35,$K52*Normalization!N$35,N51*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$35,$K52*Normalization!O$35,O51*$F$13,CHOOSE(O$72,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$35,$K52*Normalization!O$35,O51*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O46))))), 0, CHOOSE($C$76,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$35,$K52*Normalization!O$35,O51*$F$13,CHOOSE(O$72,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$35,$K52*Normalization!O$35,O51*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$35,$K52*Normalization!P$35,P51*$F$13,CHOOSE(P$72,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$35,$K52*Normalization!P$35,P51*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P46))))), 0, CHOOSE($C$76,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$35,$K52*Normalization!P$35,P51*$F$13,CHOOSE(P$72,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$35,$K52*Normalization!P$35,P51*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$35,$K52*Normalization!Q$35,Q51*$F$13,CHOOSE(Q$72,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$35,$K52*Normalization!Q$35,Q51*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q46))))), 0, CHOOSE($C$76,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$35,$K52*Normalization!Q$35,Q51*$F$13,CHOOSE(Q$72,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$35,$K52*Normalization!Q$35,Q51*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$35,$K52*Normalization!R$35,R51*$F$13,CHOOSE(R$72,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$35,$K52*Normalization!R$35,R51*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R46))))), 0, CHOOSE($C$76,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$35,$K52*Normalization!R$35,R51*$F$13,CHOOSE(R$72,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$35,$K52*Normalization!R$35,R51*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$35,$K52*Normalization!S$35,S51*$F$13,CHOOSE(S$72,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$35,$K52*Normalization!S$35,S51*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S46))))), 0, CHOOSE($C$76,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$35,$K52*Normalization!S$35,S51*$F$13,CHOOSE(S$72,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$35,$K52*Normalization!S$35,S51*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$35,$K52*Normalization!T$35,T51*$F$13,CHOOSE(T$72,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$35,$K52*Normalization!T$35,T51*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T46))))), 0, CHOOSE($C$76,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$35,$K52*Normalization!T$35,T51*$F$13,CHOOSE(T$72,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$35,$K52*Normalization!T$35,T51*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$35,$K52*Normalization!U$35,U51*$F$13,CHOOSE(U$72,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$35,$K52*Normalization!U$35,U51*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U46))))), 0, CHOOSE($C$76,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$35,$K52*Normalization!U$35,U51*$F$13,CHOOSE(U$72,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$35,$K52*Normalization!U$35,U51*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$35,$K52*Normalization!V$35,V51*$F$13,CHOOSE(V$72,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$35,$K52*Normalization!V$35,V51*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V46))))), 0, CHOOSE($C$76,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$35,$K52*Normalization!V$35,V51*$F$13,CHOOSE(V$72,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$35,$K52*Normalization!V$35,V51*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$35,$K52*Normalization!W$35,W51*$F$13,CHOOSE(W$72,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$35,$K52*Normalization!W$35,W51*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W46))))), 0, CHOOSE($C$76,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$35,$K52*Normalization!W$35,W51*$F$13,CHOOSE(W$72,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$35,$K52*Normalization!W$35,W51*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$35,$K52*Normalization!X$35,X51*$F$13,CHOOSE(X$72,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$35,$K52*Normalization!X$35,X51*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X46))))), 0, CHOOSE($C$76,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$35,$K52*Normalization!X$35,X51*$F$13,CHOOSE(X$72,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$35,$K52*Normalization!X$35,X51*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$35,$K52*Normalization!Y$35,Y51*$F$13,CHOOSE(Y$72,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$35,$K52*Normalization!Y$35,Y51*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y46))))), 0, CHOOSE($C$76,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$35,$K52*Normalization!Y$35,Y51*$F$13,CHOOSE(Y$72,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$35,$K52*Normalization!Y$35,Y51*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$35,$K52*Normalization!Z$35,Z51*$F$13,CHOOSE(Z$72,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$35,$K52*Normalization!Z$35,Z51*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z46))))), 0, CHOOSE($C$76,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$35,$K52*Normalization!Z$35,Z51*$F$13,CHOOSE(Z$72,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$35,$K52*Normalization!Z$35,Z51*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z46))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$35,$K52*Normalization!AC$35,AC51*$F$13,CHOOSE(AC$72,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$35,$K52*Normalization!AC$35,AC51*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC46))))), 0, CHOOSE($C$76,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$35,$K52*Normalization!AC$35,AC51*$F$13,CHOOSE(AC$72,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$35,$K52*Normalization!AC$35,AC51*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC46))))))","v":377959.41879699193},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD40,(1*$F52+0.5*$G52)*Normalization!AD$35,$K52*Normalization!AD$35,AD51*$F$13,CHOOSE(AD$72,'Linear Projection'!AD40,(1*$F52+0.5*$G52)*Normalization!AD$35,$K52*Normalization!AD$35,AD51*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD46))))), 0, CHOOSE($C$76,'Linear Projection'!AD40,(1*$F52+0.5*$G52)*Normalization!AD$35,$K52*Normalization!AD$35,AD51*$F$13,CHOOSE(AD$72,'Linear Projection'!AD40,(1*$F52+0.5*$G52)*Normalization!AD$35,$K52*Normalization!AD$35,AD51*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD46))))))","v":11388.782706766913},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE40,(1*$F52+0.5*$G52)*Normalization!AE$35,$K52*Normalization!AE$35,AE51*$F$13,CHOOSE(AE$72,'Linear Projection'!AE40,(1*$F52+0.5*$G52)*Normalization!AE$35,$K52*Normalization!AE$35,AE51*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE46))))), 0, CHOOSE($C$76,'Linear Projection'!AE40,(1*$F52+0.5*$G52)*Normalization!AE$35,$K52*Normalization!AE$35,AE51*$F$13,CHOOSE(AE$72,'Linear Projection'!AE40,(1*$F52+0.5*$G52)*Normalization!AE$35,$K52*Normalization!AE$35,AE51*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE46))))))","v":106970.20104834344},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$35,$K52*Normalization!AF$35,AF51*$F$13,CHOOSE(AF$72,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$35,$K52*Normalization!AF$35,AF51*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF46))))), 0, CHOOSE($C$76,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$35,$K52*Normalization!AF$35,AF51*$F$13,CHOOSE(AF$72,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$35,$K52*Normalization!AF$35,AF51*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$35,$K52*Normalization!AG$35,AG51*$F$13,CHOOSE(AG$72,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$35,$K52*Normalization!AG$35,AG51*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG46))))), 0, CHOOSE($C$76,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$35,$K52*Normalization!AG$35,AG51*$F$13,CHOOSE(AG$72,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$35,$K52*Normalization!AG$35,AG51*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$35,$K52*Normalization!AH$35,AH51*$F$13,CHOOSE(AH$72,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$35,$K52*Normalization!AH$35,AH51*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH46))))), 0, CHOOSE($C$76,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$35,$K52*Normalization!AH$35,AH51*$F$13,CHOOSE(AH$72,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$35,$K52*Normalization!AH$35,AH51*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$35,$K52*Normalization!AI$35,AI51*$F$13,CHOOSE(AI$72,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$35,$K52*Normalization!AI$35,AI51*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI46))))), 0, CHOOSE($C$76,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$35,$K52*Normalization!AI$35,AI51*$F$13,CHOOSE(AI$72,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$35,$K52*Normalization!AI$35,AI51*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$35,$K52*Normalization!AJ$35,AJ51*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$35,$K52*Normalization!AJ$35,AJ51*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ46))))), 0, CHOOSE($C$76,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$35,$K52*Normalization!AJ$35,AJ51*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$35,$K52*Normalization!AJ$35,AJ51*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$35,$K52*Normalization!AK$35,AK51*$F$13,CHOOSE(AK$72,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$35,$K52*Normalization!AK$35,AK51*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK46))))), 0, CHOOSE($C$76,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$35,$K52*Normalization!AK$35,AK51*$F$13,CHOOSE(AK$72,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$35,$K52*Normalization!AK$35,AK51*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$35,$K52*Normalization!AL$35,AL51*$F$13,CHOOSE(AL$72,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$35,$K52*Normalization!AL$35,AL51*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL46))))), 0, CHOOSE($C$76,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$35,$K52*Normalization!AL$35,AL51*$F$13,CHOOSE(AL$72,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$35,$K52*Normalization!AL$35,AL51*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$35,$K52*Normalization!AM$35,AM51*$F$13,CHOOSE(AM$72,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$35,$K52*Normalization!AM$35,AM51*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM46))))), 0, CHOOSE($C$76,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$35,$K52*Normalization!AM$35,AM51*$F$13,CHOOSE(AM$72,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$35,$K52*Normalization!AM$35,AM51*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$35,$K52*Normalization!AN$35,AN51*$F$13,CHOOSE(AN$72,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$35,$K52*Normalization!AN$35,AN51*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN46))))), 0, CHOOSE($C$76,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$35,$K52*Normalization!AN$35,AN51*$F$13,CHOOSE(AN$72,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$35,$K52*Normalization!AN$35,AN51*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$35,$K52*Normalization!AO$35,AO51*$F$13,CHOOSE(AO$72,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$35,$K52*Normalization!AO$35,AO51*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO46))))), 0, CHOOSE($C$76,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$35,$K52*Normalization!AO$35,AO51*$F$13,CHOOSE(AO$72,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$35,$K52*Normalization!AO$35,AO51*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO46))))))","v":1718.1994676430477},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$35,$K52*Normalization!AP$35,AP51*$F$13,CHOOSE(AP$72,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$35,$K52*Normalization!AP$35,AP51*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP46))))), 0, CHOOSE($C$76,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$35,$K52*Normalization!AP$35,AP51*$F$13,CHOOSE(AP$72,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$35,$K52*Normalization!AP$35,AP51*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$35,$K52*Normalization!AQ$35,AQ51*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$35,$K52*Normalization!AQ$35,AQ51*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ46))))), 0, CHOOSE($C$76,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$35,$K52*Normalization!AQ$35,AQ51*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$35,$K52*Normalization!AQ$35,AQ51*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$35,$K52*Normalization!AR$35,AR51*$F$13,CHOOSE(AR$72,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$35,$K52*Normalization!AR$35,AR51*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR46))))), 0, CHOOSE($C$76,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$35,$K52*Normalization!AR$35,AR51*$F$13,CHOOSE(AR$72,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$35,$K52*Normalization!AR$35,AR51*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$35,$K52*Normalization!AS$35,AS51*$F$13,CHOOSE(AS$72,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$35,$K52*Normalization!AS$35,AS51*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS46))))), 0, CHOOSE($C$76,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$35,$K52*Normalization!AS$35,AS51*$F$13,CHOOSE(AS$72,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$35,$K52*Normalization!AS$35,AS51*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$35,$K52*Normalization!AT$35,AT51*$F$13,CHOOSE(AT$72,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$35,$K52*Normalization!AT$35,AT51*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT46))))), 0, CHOOSE($C$76,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$35,$K52*Normalization!AT$35,AT51*$F$13,CHOOSE(AT$72,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$35,$K52*Normalization!AT$35,AT51*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$35,$K52*Normalization!AU$35,AU51*$F$13,CHOOSE(AU$72,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$35,$K52*Normalization!AU$35,AU51*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU46))))), 0, CHOOSE($C$76,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$35,$K52*Normalization!AU$35,AU51*$F$13,CHOOSE(AU$72,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$35,$K52*Normalization!AU$35,AU51*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$35,$K52*Normalization!AV$35,AV51*$F$13,CHOOSE(AV$72,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$35,$K52*Normalization!AV$35,AV51*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV46))))), 0, CHOOSE($C$76,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$35,$K52*Normalization!AV$35,AV51*$F$13,CHOOSE(AV$72,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$35,$K52*Normalization!AV$35,AV51*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$35,$K52*Normalization!AW$35,AW51*$F$13,CHOOSE(AW$72,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$35,$K52*Normalization!AW$35,AW51*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW46))))), 0, CHOOSE($C$76,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$35,$K52*Normalization!AW$35,AW51*$F$13,CHOOSE(AW$72,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$35,$K52*Normalization!AW$35,AW51*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$35,$K52*Normalization!AX$35,AX51*$F$13,CHOOSE(AX$72,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$35,$K52*Normalization!AX$35,AX51*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX46))))), 0, CHOOSE($C$76,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$35,$K52*Normalization!AX$35,AX51*$F$13,CHOOSE(AX$72,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$35,$K52*Normalization!AX$35,AX51*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$35,$K52*Normalization!AY$35,AY51*$F$13,CHOOSE(AY$72,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$35,$K52*Normalization!AY$35,AY51*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY46))))), 0, CHOOSE($C$76,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$35,$K52*Normalization!AY$35,AY51*$F$13,CHOOSE(AY$72,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$35,$K52*Normalization!AY$35,AY51*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$35,$K52*Normalization!AZ$35,AZ51*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$35,$K52*Normalization!AZ$35,AZ51*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ46))))), 0, CHOOSE($C$76,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$35,$K52*Normalization!AZ$35,AZ51*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$35,$K52*Normalization!AZ$35,AZ51*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$35,$K52*Normalization!BA$35,BA51*$F$13,CHOOSE(BA$72,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$35,$K52*Normalization!BA$35,BA51*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA46))))), 0, CHOOSE($C$76,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$35,$K52*Normalization!BA$35,BA51*$F$13,CHOOSE(BA$72,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$35,$K52*Normalization!BA$35,BA51*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$35,$K52*Normalization!BB$35,BB51*$F$13,CHOOSE(BB$72,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$35,$K52*Normalization!BB$35,BB51*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB46))))), 0, CHOOSE($C$76,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$35,$K52*Normalization!BB$35,BB51*$F$13,CHOOSE(BB$72,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$35,$K52*Normalization!BB$35,BB51*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$35,$K52*Normalization!BC$35,BC51*$F$13,CHOOSE(BC$72,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$35,$K52*Normalization!BC$35,BC51*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC46))))), 0, CHOOSE($C$76,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$35,$K52*Normalization!BC$35,BC51*$F$13,CHOOSE(BC$72,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$35,$K52*Normalization!BC$35,BC51*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$35,$K52*Normalization!BD$35,BD51*$F$13,CHOOSE(BD$72,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$35,$K52*Normalization!BD$35,BD51*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD46))))), 0, CHOOSE($C$76,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$35,$K52*Normalization!BD$35,BD51*$F$13,CHOOSE(BD$72,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$35,$K52*Normalization!BD$35,BD51*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$35,$K52*Normalization!BE$35,BE51*$F$13,CHOOSE(BE$72,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$35,$K52*Normalization!BE$35,BE51*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE46))))), 0, CHOOSE($C$76,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$35,$K52*Normalization!BE$35,BE51*$F$13,CHOOSE(BE$72,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$35,$K52*Normalization!BE$35,BE51*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE46))))))","v":7793.4857142857127},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$35,$K52*Normalization!BG$35,BG51*$F$13,CHOOSE(BG$72,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$35,$K52*Normalization!BG$35,BG51*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG46))))), 0, CHOOSE($C$76,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$35,$K52*Normalization!BG$35,BG51*$F$13,CHOOSE(BG$72,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$35,$K52*Normalization!BG$35,BG51*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG46))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$35,$K52*Normalization!BI$35,BI51*$F$13,CHOOSE(BI$72,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$35,$K52*Normalization!BI$35,BI51*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI46))))), 0, CHOOSE($C$76,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$35,$K52*Normalization!BI$35,BI51*$F$13,CHOOSE(BI$72,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$35,$K52*Normalization!BI$35,BI51*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$35,$K52*Normalization!BJ$35,BJ51*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$35,$K52*Normalization!BJ$35,BJ51*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ46))))), 0, CHOOSE($C$76,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$35,$K52*Normalization!BJ$35,BJ51*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$35,$K52*Normalization!BJ$35,BJ51*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$35,$K52*Normalization!BK$35,BK51*$F$13,CHOOSE(BK$72,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$35,$K52*Normalization!BK$35,BK51*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK46))))), 0, CHOOSE($C$76,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$35,$K52*Normalization!BK$35,BK51*$F$13,CHOOSE(BK$72,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$35,$K52*Normalization!BK$35,BK51*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL40,(1*$F52+0.5*$G52)*Normalization!BL$35,$K52*Normalization!BL$35,BL51*$F$13,CHOOSE(BL$72,'Linear Projection'!BL40,(1*$F52+0.5*$G52)*Normalization!BL$35,$K52*Normalization!BL$35,BL51*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL46))))), 0, CHOOSE($C$76,'Linear Projection'!BL40,(1*$F52+0.5*$G52)*Normalization!BL$35,$K52*Normalization!BL$35,BL51*$F$13,CHOOSE(BL$72,'Linear Projection'!BL40,(1*$F52+0.5*$G52)*Normalization!BL$35,$K52*Normalization!BL$35,BL51*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$35,$K52*Normalization!BM$35,BM51*$F$13,CHOOSE(BM$72,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$35,$K52*Normalization!BM$35,BM51*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM46))))), 0, CHOOSE($C$76,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$35,$K52*Normalization!BM$35,BM51*$F$13,CHOOSE(BM$72,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$35,$K52*Normalization!BM$35,BM51*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN40,(1*$F52+0.5*$G52)*Normalization!BN$35,$K52*Normalization!BN$35,BN51*$F$13,CHOOSE(BN$72,'Linear Projection'!BN40,(1*$F52+0.5*$G52)*Normalization!BN$35,$K52*Normalization!BN$35,BN51*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN46))))), 0, CHOOSE($C$76,'Linear Projection'!BN40,(1*$F52+0.5*$G52)*Normalization!BN$35,$K52*Normalization!BN$35,BN51*$F$13,CHOOSE(BN$72,'Linear Projection'!BN40,(1*$F52+0.5*$G52)*Normalization!BN$35,$K52*Normalization!BN$35,BN51*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$35,$K52*Normalization!BO$35,BO51*$F$13,CHOOSE(BO$72,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$35,$K52*Normalization!BO$35,BO51*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO46))))), 0, CHOOSE($C$76,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$35,$K52*Normalization!BO$35,BO51*$F$13,CHOOSE(BO$72,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$35,$K52*Normalization!BO$35,BO51*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$35,$K52*Normalization!BP$35,BP51*$F$13,CHOOSE(BP$72,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$35,$K52*Normalization!BP$35,BP51*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP46))))), 0, CHOOSE($C$76,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$35,$K52*Normalization!BP$35,BP51*$F$13,CHOOSE(BP$72,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$35,$K52*Normalization!BP$35,BP51*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$35,$K52*Normalization!BQ$35,BQ51*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$35,$K52*Normalization!BQ$35,BQ51*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ46))))), 0, CHOOSE($C$76,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$35,$K52*Normalization!BQ$35,BQ51*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$35,$K52*Normalization!BQ$35,BQ51*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ46))))))","v":16656622.983954877},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$35,$K52*Normalization!BR$35,BR51*$F$13,CHOOSE(BR$72,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$35,$K52*Normalization!BR$35,BR51*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR46))))), 0, CHOOSE($C$76,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$35,$K52*Normalization!BR$35,BR51*$F$13,CHOOSE(BR$72,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$35,$K52*Normalization!BR$35,BR51*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$35,$K52*Normalization!BS$35,BS51*$F$13,CHOOSE(BS$72,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$35,$K52*Normalization!BS$35,BS51*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS46))))), 0, CHOOSE($C$76,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$35,$K52*Normalization!BS$35,BS51*$F$13,CHOOSE(BS$72,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$35,$K52*Normalization!BS$35,BS51*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$35,$K52*Normalization!BT$35,BT51*$F$13,CHOOSE(BT$72,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$35,$K52*Normalization!BT$35,BT51*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT46))))), 0, CHOOSE($C$76,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$35,$K52*Normalization!BT$35,BT51*$F$13,CHOOSE(BT$72,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$35,$K52*Normalization!BT$35,BT51*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT46))))))","v":808660.13907722384},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$35,$K52*Normalization!BU$35,BU51*$F$13,CHOOSE(BU$72,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$35,$K52*Normalization!BU$35,BU51*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU46))))), 0, CHOOSE($C$76,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$35,$K52*Normalization!BU$35,BU51*$F$13,CHOOSE(BU$72,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$35,$K52*Normalization!BU$35,BU51*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU46))))))","v":37177.265942905215},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$35,$K52*Normalization!BV$35,BV51*$F$13,CHOOSE(BV$72,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$35,$K52*Normalization!BV$35,BV51*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV46))))), 0, CHOOSE($C$76,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$35,$K52*Normalization!BV$35,BV51*$F$13,CHOOSE(BV$72,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$35,$K52*Normalization!BV$35,BV51*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$35,$K52*Normalization!BW$35,BW51*$F$13,CHOOSE(BW$72,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$35,$K52*Normalization!BW$35,BW51*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW46))))), 0, CHOOSE($C$76,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$35,$K52*Normalization!BW$35,BW51*$F$13,CHOOSE(BW$72,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$35,$K52*Normalization!BW$35,BW51*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$35,$K52*Normalization!BX$35,BX51*$F$13,CHOOSE(BX$72,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$35,$K52*Normalization!BX$35,BX51*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX46))))), 0, CHOOSE($C$76,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$35,$K52*Normalization!BX$35,BX51*$F$13,CHOOSE(BX$72,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$35,$K52*Normalization!BX$35,BX51*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX46))))))","v":42605.224468169734},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$35,$K52*Normalization!BY$35,BY51*$F$13,CHOOSE(BY$72,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$35,$K52*Normalization!BY$35,BY51*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY46))))), 0, CHOOSE($C$76,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$35,$K52*Normalization!BY$35,BY51*$F$13,CHOOSE(BY$72,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$35,$K52*Normalization!BY$35,BY51*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY46))))))","v":4853.4803607104113},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$35,$K52*Normalization!BZ$35,BZ51*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$35,$K52*Normalization!BZ$35,BZ51*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ46))))), 0, CHOOSE($C$76,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$35,$K52*Normalization!BZ$35,BZ51*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$35,$K52*Normalization!BZ$35,BZ51*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$35,$K52*Normalization!CA$35,CA51*$F$13,CHOOSE(CA$72,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$35,$K52*Normalization!CA$35,CA51*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA46))))), 0, CHOOSE($C$76,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$35,$K52*Normalization!CA$35,CA51*$F$13,CHOOSE(CA$72,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$35,$K52*Normalization!CA$35,CA51*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$35,$K52*Normalization!CB$35,CB51*$F$13,CHOOSE(CB$72,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$35,$K52*Normalization!CB$35,CB51*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB46))))), 0, CHOOSE($C$76,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$35,$K52*Normalization!CB$35,CB51*$F$13,CHOOSE(CB$72,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$35,$K52*Normalization!CB$35,CB51*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB46))))))","v":9456804.7950810492},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$35,$K52*Normalization!CC$35,CC51*$F$13,CHOOSE(CC$72,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$35,$K52*Normalization!CC$35,CC51*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC46))))), 0, CHOOSE($C$76,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$35,$K52*Normalization!CC$35,CC51*$F$13,CHOOSE(CC$72,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$35,$K52*Normalization!CC$35,CC51*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$35,$K52*Normalization!CD$35,CD51*$F$13,CHOOSE(CD$72,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$35,$K52*Normalization!CD$35,CD51*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD46))))), 0, CHOOSE($C$76,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$35,$K52*Normalization!CD$35,CD51*$F$13,CHOOSE(CD$72,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$35,$K52*Normalization!CD$35,CD51*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$35,$K52*Normalization!CE$35,CE51*$F$13,CHOOSE(CE$72,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$35,$K52*Normalization!CE$35,CE51*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE46))))), 0, CHOOSE($C$76,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$35,$K52*Normalization!CE$35,CE51*$F$13,CHOOSE(CE$72,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$35,$K52*Normalization!CE$35,CE51*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$35,$K52*Normalization!CF$35,CF51*$F$13,CHOOSE(CF$72,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$35,$K52*Normalization!CF$35,CF51*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF46))))), 0, CHOOSE($C$76,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$35,$K52*Normalization!CF$35,CF51*$F$13,CHOOSE(CF$72,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$35,$K52*Normalization!CF$35,CF51*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$35,$K52*Normalization!CG$35,CG51*$F$13,CHOOSE(CG$72,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$35,$K52*Normalization!CG$35,CG51*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG46))))), 0, CHOOSE($C$76,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$35,$K52*Normalization!CG$35,CG51*$F$13,CHOOSE(CG$72,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$35,$K52*Normalization!CG$35,CG51*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$35,$K52*Normalization!CH$35,CH51*$F$13,CHOOSE(CH$72,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$35,$K52*Normalization!CH$35,CH51*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH46))))), 0, CHOOSE($C$76,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$35,$K52*Normalization!CH$35,CH51*$F$13,CHOOSE(CH$72,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$35,$K52*Normalization!CH$35,CH51*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$35,$K52*Normalization!CI$35,CI51*$F$13,CHOOSE(CI$72,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$35,$K52*Normalization!CI$35,CI51*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI46))))), 0, CHOOSE($C$76,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$35,$K52*Normalization!CI$35,CI51*$F$13,CHOOSE(CI$72,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$35,$K52*Normalization!CI$35,CI51*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI46))))))","v":2617169.6556666698},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$35,$K52*Normalization!CJ$35,CJ51*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$35,$K52*Normalization!CJ$35,CJ51*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ46))))), 0, CHOOSE($C$76,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$35,$K52*Normalization!CJ$35,CJ51*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$35,$K52*Normalization!CJ$35,CJ51*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$35,$K52*Normalization!CK$35,CK51*$F$13,CHOOSE(CK$72,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$35,$K52*Normalization!CK$35,CK51*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK46))))), 0, CHOOSE($C$76,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$35,$K52*Normalization!CK$35,CK51*$F$13,CHOOSE(CK$72,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$35,$K52*Normalization!CK$35,CK51*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK46))))))","v":-133.33214511278493},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$35,$K52*Normalization!CL$35,CL51*$F$13,CHOOSE(CL$72,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$35,$K52*Normalization!CL$35,CL51*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL46))))), 0, CHOOSE($C$76,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$35,$K52*Normalization!CL$35,CL51*$F$13,CHOOSE(CL$72,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$35,$K52*Normalization!CL$35,CL51*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$35,$K52*Normalization!CM$35,CM51*$F$13,CHOOSE(CM$72,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$35,$K52*Normalization!CM$35,CM51*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM46))))), 0, CHOOSE($C$76,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$35,$K52*Normalization!CM$35,CM51*$F$13,CHOOSE(CM$72,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$35,$K52*Normalization!CM$35,CM51*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$35,$K52*Normalization!CN$35,CN51*$F$13,CHOOSE(CN$72,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$35,$K52*Normalization!CN$35,CN51*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN46))))), 0, CHOOSE($C$76,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$35,$K52*Normalization!CN$35,CN51*$F$13,CHOOSE(CN$72,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$35,$K52*Normalization!CN$35,CN51*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN46))))))","v":674.912817293236},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$35,$K52*Normalization!CO$35,CO51*$F$13,CHOOSE(CO$72,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$35,$K52*Normalization!CO$35,CO51*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO46))))), 0, CHOOSE($C$76,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$35,$K52*Normalization!CO$35,CO51*$F$13,CHOOSE(CO$72,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$35,$K52*Normalization!CO$35,CO51*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$35,$K52*Normalization!CP$35,CP51*$F$13,CHOOSE(CP$72,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$35,$K52*Normalization!CP$35,CP51*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP46))))), 0, CHOOSE($C$76,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$35,$K52*Normalization!CP$35,CP51*$F$13,CHOOSE(CP$72,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$35,$K52*Normalization!CP$35,CP51*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$35,$K52*Normalization!CQ$35,CQ51*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$35,$K52*Normalization!CQ$35,CQ51*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ46))))), 0, CHOOSE($C$76,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$35,$K52*Normalization!CQ$35,CQ51*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$35,$K52*Normalization!CQ$35,CQ51*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$35,$K52*Normalization!CR$35,CR51*$F$13,CHOOSE(CR$72,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$35,$K52*Normalization!CR$35,CR51*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR46))))), 0, CHOOSE($C$76,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$35,$K52*Normalization!CR$35,CR51*$F$13,CHOOSE(CR$72,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$35,$K52*Normalization!CR$35,CR51*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR46))))))","v":25880787.863308251},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$35,$K52*Normalization!CS$35,CS51*$F$13,CHOOSE(CS$72,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$35,$K52*Normalization!CS$35,CS51*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS46))))), 0, CHOOSE($C$76,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$35,$K52*Normalization!CS$35,CS51*$F$13,CHOOSE(CS$72,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$35,$K52*Normalization!CS$35,CS51*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS46))))))","v":-238201.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$35,$K52*Normalization!CT$35,CT51*$F$13,CHOOSE(CT$72,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$35,$K52*Normalization!CT$35,CT51*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT46))))), 0, CHOOSE($C$76,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$35,$K52*Normalization!CT$35,CT51*$F$13,CHOOSE(CT$72,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$35,$K52*Normalization!CT$35,CT51*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT46))))))","v":-347366.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$35,$K52*Normalization!CU$35,CU51*$F$13,CHOOSE(CU$72,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$35,$K52*Normalization!CU$35,CU51*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU46))))), 0, CHOOSE($C$76,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$35,$K52*Normalization!CU$35,CU51*$F$13,CHOOSE(CU$72,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$35,$K52*Normalization!CU$35,CU51*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$35,$K52*Normalization!CV$35,CV51*$F$13,CHOOSE(CV$72,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$35,$K52*Normalization!CV$35,CV51*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV46))))), 0, CHOOSE($C$76,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$35,$K52*Normalization!CV$35,CV51*$F$13,CHOOSE(CV$72,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$35,$K52*Normalization!CV$35,CV51*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$35,$K52*Normalization!CW$35,CW51*$F$13,CHOOSE(CW$72,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$35,$K52*Normalization!CW$35,CW51*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW46))))), 0, CHOOSE($C$76,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$35,$K52*Normalization!CW$35,CW51*$F$13,CHOOSE(CW$72,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$35,$K52*Normalization!CW$35,CW51*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW46))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$35,$K52*Normalization!CX$35,CX51*$F$13,CHOOSE(CX$72,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$35,$K52*Normalization!CX$35,CX51*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX46))))), 0, CHOOSE($C$76,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$35,$K52*Normalization!CX$35,CX51*$F$13,CHOOSE(CX$72,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$35,$K52*Normalization!CX$35,CX51*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX46))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$35,$K52*Normalization!CY$35,CY51*$F$13,CHOOSE(CY$72,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$35,$K52*Normalization!CY$35,CY51*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY46))))), 0, CHOOSE($C$76,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$35,$K52*Normalization!CY$35,CY51*$F$13,CHOOSE(CY$72,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$35,$K52*Normalization!CY$35,CY51*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY46))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$35,$K52*Normalization!CZ$35,CZ51*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$35,$K52*Normalization!CZ$35,CZ51*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ46))))), 0, CHOOSE($C$76,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$35,$K52*Normalization!CZ$35,CZ51*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$35,$K52*Normalization!CZ$35,CZ51*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$35,$K52*Normalization!DA$35,DA51*$F$13,CHOOSE(DA$72,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$35,$K52*Normalization!DA$35,DA51*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA46))))), 0, CHOOSE($C$76,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$35,$K52*Normalization!DA$35,DA51*$F$13,CHOOSE(DA$72,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$35,$K52*Normalization!DA$35,DA51*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$35,$K52*Normalization!DB$35,DB51*$F$13,CHOOSE(DB$72,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$35,$K52*Normalization!DB$35,DB51*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB46))))), 0, CHOOSE($C$76,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$35,$K52*Normalization!DB$35,DB51*$F$13,CHOOSE(DB$72,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$35,$K52*Normalization!DB$35,DB51*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$35,$K52*Normalization!DC$35,DC51*$F$13,CHOOSE(DC$72,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$35,$K52*Normalization!DC$35,DC51*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC46))))), 0, CHOOSE($C$76,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$35,$K52*Normalization!DC$35,DC51*$F$13,CHOOSE(DC$72,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$35,$K52*Normalization!DC$35,DC51*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC46))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$35,$K52*Normalization!DD$35,DD51*$F$13,CHOOSE(DD$72,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$35,$K52*Normalization!DD$35,DD51*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD46))))), 0, CHOOSE($C$76,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$35,$K52*Normalization!DD$35,DD51*$F$13,CHOOSE(DD$72,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$35,$K52*Normalization!DD$35,DD51*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD46))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$35,$K52*Normalization!DE$35,DE51*$F$13,CHOOSE(DE$72,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$35,$K52*Normalization!DE$35,DE51*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE46))))), 0, CHOOSE($C$76,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$35,$K52*Normalization!DE$35,DE51*$F$13,CHOOSE(DE$72,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$35,$K52*Normalization!DE$35,DE51*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$35,$K52*Normalization!DF$35,DF51*$F$13,CHOOSE(DF$72,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$35,$K52*Normalization!DF$35,DF51*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF46))))), 0, CHOOSE($C$76,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$35,$K52*Normalization!DF$35,DF51*$F$13,CHOOSE(DF$72,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$35,$K52*Normalization!DF$35,DF51*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF46))))))","v":0}]
[null,2042,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C41,C52*$F$12,CHOOSE(C$72,'Linear Projection'!C41,(1*$F53+0.5*$G53)*Normalization!C$35,$K53*Normalization!C$35,C52*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C47)))) ), 0, CHOOSE($K$80,'Linear Projection'!C41,C52*$F$12,CHOOSE(C$72,'Linear Projection'!C41,(1*$F53+0.5*$G53)*Normalization!C$35,$K53*Normalization!C$35,C52*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C47))))))","v":134142827.91080666},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D41,D52*$F$12,CHOOSE(D$72,'Linear Projection'!D41,(1*$F53+0.5*$G53)*Normalization!D$35,$K53*Normalization!D$35,D52*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D47)))) ), 0, CHOOSE($K$80,'Linear Projection'!D41,D52*$F$12,CHOOSE(D$72,'Linear Projection'!D41,(1*$F53+0.5*$G53)*Normalization!D$35,$K53*Normalization!D$35,D52*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D47))))))","v":1977528.2360803559},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E41,E52*$F$12,CHOOSE(E$72,'Linear Projection'!E41,(1*$F53+0.5*$G53)*Normalization!E$35,$K53*Normalization!E$35,E52*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E47)))) ), 0, CHOOSE($K$80,'Linear Projection'!E41,E52*$F$12,CHOOSE(E$72,'Linear Projection'!E41,(1*$F53+0.5*$G53)*Normalization!E$35,$K53*Normalization!E$35,E52*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E47))))))","v":2613365.0517971218},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F41,F52*$F$12,CHOOSE(F$72,'Linear Projection'!F41,(1*$F53+0.5*$G53)*Normalization!F$35,$K53*Normalization!F$35,F52*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F47)))) ), 0, CHOOSE($K$80,'Linear Projection'!F41,F52*$F$12,CHOOSE(F$72,'Linear Projection'!F41,(1*$F53+0.5*$G53)*Normalization!F$35,$K53*Normalization!F$35,F52*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F47))))))","v":2222.124812030077},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G41,G52*$F$12,CHOOSE(G$72,'Linear Projection'!G41,(1*$F53+0.5*$G53)*Normalization!G$35,$K53*Normalization!G$35,G52*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G47)))) ), 0, CHOOSE($K$80,'Linear Projection'!G41,G52*$F$12,CHOOSE(G$72,'Linear Projection'!G41,(1*$F53+0.5*$G53)*Normalization!G$35,$K53*Normalization!G$35,G52*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H41,H52*$F$12,CHOOSE(H$72,'Linear Projection'!H41,(1*$F53+0.5*$G53)*Normalization!H$35,$K53*Normalization!H$35,H52*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H47)))) ), 0, CHOOSE($K$80,'Linear Projection'!H41,H52*$F$12,CHOOSE(H$72,'Linear Projection'!H41,(1*$F53+0.5*$G53)*Normalization!H$35,$K53*Normalization!H$35,H52*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I41,I52*$F$12,CHOOSE(I$72,'Linear Projection'!I41,(1*$F53+0.5*$G53)*Normalization!I$35,$K53*Normalization!I$35,I52*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I47)))) ), 0, CHOOSE($K$80,'Linear Projection'!I41,I52*$F$12,CHOOSE(I$72,'Linear Projection'!I41,(1*$F53+0.5*$G53)*Normalization!I$35,$K53*Normalization!I$35,I52*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I47))))))","v":147.45863909774471},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J41,J52*$F$12,CHOOSE(J$72,'Linear Projection'!J41,(1*$F53+0.5*$G53)*Normalization!J$35,$K53*Normalization!J$35,J52*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J47)))) ), 0, CHOOSE($K$80,'Linear Projection'!J41,J52*$F$12,CHOOSE(J$72,'Linear Projection'!J41,(1*$F53+0.5*$G53)*Normalization!J$35,$K53*Normalization!J$35,J52*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J47))))))","v":449.27293233082673},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K41,K52*$F$12,CHOOSE(K$72,'Linear Projection'!K41,(1*$F53+0.5*$G53)*Normalization!K$35,$K53*Normalization!K$35,K52*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K47)))) ), 0, CHOOSE($K$80,'Linear Projection'!K41,K52*$F$12,CHOOSE(K$72,'Linear Projection'!K41,(1*$F53+0.5*$G53)*Normalization!K$35,$K53*Normalization!K$35,K52*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K47))))))","v":1804458.7774436064},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L41,L52*$F$12,CHOOSE(L$72,'Linear Projection'!L41,(1*$F53+0.5*$G53)*Normalization!L$35,$K53*Normalization!L$35,L52*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L47)))) ), 0, CHOOSE($K$80,'Linear Projection'!L41,L52*$F$12,CHOOSE(L$72,'Linear Projection'!L41,(1*$F53+0.5*$G53)*Normalization!L$35,$K53*Normalization!L$35,L52*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L47))))))","v":327776.42105263192},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$35,$K53*Normalization!M$35,M52*$F$13,CHOOSE(M$72,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$35,$K53*Normalization!M$35,M52*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M47))))), 0, CHOOSE($C$76,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$35,$K53*Normalization!M$35,M52*$F$13,CHOOSE(M$72,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$35,$K53*Normalization!M$35,M52*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$35,$K53*Normalization!N$35,N52*$F$13,CHOOSE(N$72,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$35,$K53*Normalization!N$35,N52*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N47))))), 0, CHOOSE($C$76,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$35,$K53*Normalization!N$35,N52*$F$13,CHOOSE(N$72,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$35,$K53*Normalization!N$35,N52*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$35,$K53*Normalization!O$35,O52*$F$13,CHOOSE(O$72,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$35,$K53*Normalization!O$35,O52*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O47))))), 0, CHOOSE($C$76,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$35,$K53*Normalization!O$35,O52*$F$13,CHOOSE(O$72,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$35,$K53*Normalization!O$35,O52*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$35,$K53*Normalization!P$35,P52*$F$13,CHOOSE(P$72,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$35,$K53*Normalization!P$35,P52*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P47))))), 0, CHOOSE($C$76,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$35,$K53*Normalization!P$35,P52*$F$13,CHOOSE(P$72,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$35,$K53*Normalization!P$35,P52*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$35,$K53*Normalization!Q$35,Q52*$F$13,CHOOSE(Q$72,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$35,$K53*Normalization!Q$35,Q52*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q47))))), 0, CHOOSE($C$76,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$35,$K53*Normalization!Q$35,Q52*$F$13,CHOOSE(Q$72,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$35,$K53*Normalization!Q$35,Q52*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$35,$K53*Normalization!R$35,R52*$F$13,CHOOSE(R$72,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$35,$K53*Normalization!R$35,R52*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R47))))), 0, CHOOSE($C$76,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$35,$K53*Normalization!R$35,R52*$F$13,CHOOSE(R$72,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$35,$K53*Normalization!R$35,R52*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$35,$K53*Normalization!S$35,S52*$F$13,CHOOSE(S$72,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$35,$K53*Normalization!S$35,S52*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S47))))), 0, CHOOSE($C$76,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$35,$K53*Normalization!S$35,S52*$F$13,CHOOSE(S$72,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$35,$K53*Normalization!S$35,S52*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$35,$K53*Normalization!T$35,T52*$F$13,CHOOSE(T$72,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$35,$K53*Normalization!T$35,T52*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T47))))), 0, CHOOSE($C$76,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$35,$K53*Normalization!T$35,T52*$F$13,CHOOSE(T$72,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$35,$K53*Normalization!T$35,T52*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$35,$K53*Normalization!U$35,U52*$F$13,CHOOSE(U$72,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$35,$K53*Normalization!U$35,U52*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U47))))), 0, CHOOSE($C$76,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$35,$K53*Normalization!U$35,U52*$F$13,CHOOSE(U$72,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$35,$K53*Normalization!U$35,U52*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$35,$K53*Normalization!V$35,V52*$F$13,CHOOSE(V$72,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$35,$K53*Normalization!V$35,V52*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V47))))), 0, CHOOSE($C$76,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$35,$K53*Normalization!V$35,V52*$F$13,CHOOSE(V$72,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$35,$K53*Normalization!V$35,V52*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$35,$K53*Normalization!W$35,W52*$F$13,CHOOSE(W$72,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$35,$K53*Normalization!W$35,W52*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W47))))), 0, CHOOSE($C$76,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$35,$K53*Normalization!W$35,W52*$F$13,CHOOSE(W$72,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$35,$K53*Normalization!W$35,W52*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$35,$K53*Normalization!X$35,X52*$F$13,CHOOSE(X$72,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$35,$K53*Normalization!X$35,X52*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X47))))), 0, CHOOSE($C$76,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$35,$K53*Normalization!X$35,X52*$F$13,CHOOSE(X$72,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$35,$K53*Normalization!X$35,X52*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$35,$K53*Normalization!Y$35,Y52*$F$13,CHOOSE(Y$72,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$35,$K53*Normalization!Y$35,Y52*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y47))))), 0, CHOOSE($C$76,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$35,$K53*Normalization!Y$35,Y52*$F$13,CHOOSE(Y$72,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$35,$K53*Normalization!Y$35,Y52*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$35,$K53*Normalization!Z$35,Z52*$F$13,CHOOSE(Z$72,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$35,$K53*Normalization!Z$35,Z52*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z47))))), 0, CHOOSE($C$76,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$35,$K53*Normalization!Z$35,Z52*$F$13,CHOOSE(Z$72,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$35,$K53*Normalization!Z$35,Z52*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z47))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$35,$K53*Normalization!AC$35,AC52*$F$13,CHOOSE(AC$72,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$35,$K53*Normalization!AC$35,AC52*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC47))))), 0, CHOOSE($C$76,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$35,$K53*Normalization!AC$35,AC52*$F$13,CHOOSE(AC$72,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$35,$K53*Normalization!AC$35,AC52*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC47))))))","v":383528.1834586449},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD41,(1*$F53+0.5*$G53)*Normalization!AD$35,$K53*Normalization!AD$35,AD52*$F$13,CHOOSE(AD$72,'Linear Projection'!AD41,(1*$F53+0.5*$G53)*Normalization!AD$35,$K53*Normalization!AD$35,AD52*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD47))))), 0, CHOOSE($C$76,'Linear Projection'!AD41,(1*$F53+0.5*$G53)*Normalization!AD$35,$K53*Normalization!AD$35,AD52*$F$13,CHOOSE(AD$72,'Linear Projection'!AD41,(1*$F53+0.5*$G53)*Normalization!AD$35,$K53*Normalization!AD$35,AD52*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD47))))))","v":11602.187218045117},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE41,(1*$F53+0.5*$G53)*Normalization!AE$35,$K53*Normalization!AE$35,AE52*$F$13,CHOOSE(AE$72,'Linear Projection'!AE41,(1*$F53+0.5*$G53)*Normalization!AE$35,$K53*Normalization!AE$35,AE52*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE47))))), 0, CHOOSE($C$76,'Linear Projection'!AE41,(1*$F53+0.5*$G53)*Normalization!AE$35,$K53*Normalization!AE$35,AE52*$F$13,CHOOSE(AE$72,'Linear Projection'!AE41,(1*$F53+0.5*$G53)*Normalization!AE$35,$K53*Normalization!AE$35,AE52*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE47))))))","v":107709.87793765706},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$35,$K53*Normalization!AF$35,AF52*$F$13,CHOOSE(AF$72,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$35,$K53*Normalization!AF$35,AF52*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF47))))), 0, CHOOSE($C$76,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$35,$K53*Normalization!AF$35,AF52*$F$13,CHOOSE(AF$72,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$35,$K53*Normalization!AF$35,AF52*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$35,$K53*Normalization!AG$35,AG52*$F$13,CHOOSE(AG$72,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$35,$K53*Normalization!AG$35,AG52*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG47))))), 0, CHOOSE($C$76,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$35,$K53*Normalization!AG$35,AG52*$F$13,CHOOSE(AG$72,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$35,$K53*Normalization!AG$35,AG52*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$35,$K53*Normalization!AH$35,AH52*$F$13,CHOOSE(AH$72,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$35,$K53*Normalization!AH$35,AH52*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH47))))), 0, CHOOSE($C$76,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$35,$K53*Normalization!AH$35,AH52*$F$13,CHOOSE(AH$72,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$35,$K53*Normalization!AH$35,AH52*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$35,$K53*Normalization!AI$35,AI52*$F$13,CHOOSE(AI$72,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$35,$K53*Normalization!AI$35,AI52*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI47))))), 0, CHOOSE($C$76,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$35,$K53*Normalization!AI$35,AI52*$F$13,CHOOSE(AI$72,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$35,$K53*Normalization!AI$35,AI52*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$35,$K53*Normalization!AJ$35,AJ52*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$35,$K53*Normalization!AJ$35,AJ52*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ47))))), 0, CHOOSE($C$76,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$35,$K53*Normalization!AJ$35,AJ52*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$35,$K53*Normalization!AJ$35,AJ52*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$35,$K53*Normalization!AK$35,AK52*$F$13,CHOOSE(AK$72,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$35,$K53*Normalization!AK$35,AK52*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK47))))), 0, CHOOSE($C$76,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$35,$K53*Normalization!AK$35,AK52*$F$13,CHOOSE(AK$72,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$35,$K53*Normalization!AK$35,AK52*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$35,$K53*Normalization!AL$35,AL52*$F$13,CHOOSE(AL$72,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$35,$K53*Normalization!AL$35,AL52*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL47))))), 0, CHOOSE($C$76,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$35,$K53*Normalization!AL$35,AL52*$F$13,CHOOSE(AL$72,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$35,$K53*Normalization!AL$35,AL52*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$35,$K53*Normalization!AM$35,AM52*$F$13,CHOOSE(AM$72,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$35,$K53*Normalization!AM$35,AM52*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM47))))), 0, CHOOSE($C$76,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$35,$K53*Normalization!AM$35,AM52*$F$13,CHOOSE(AM$72,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$35,$K53*Normalization!AM$35,AM52*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$35,$K53*Normalization!AN$35,AN52*$F$13,CHOOSE(AN$72,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$35,$K53*Normalization!AN$35,AN52*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN47))))), 0, CHOOSE($C$76,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$35,$K53*Normalization!AN$35,AN52*$F$13,CHOOSE(AN$72,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$35,$K53*Normalization!AN$35,AN52*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$35,$K53*Normalization!AO$35,AO52*$F$13,CHOOSE(AO$72,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$35,$K53*Normalization!AO$35,AO52*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO47))))), 0, CHOOSE($C$76,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$35,$K53*Normalization!AO$35,AO52*$F$13,CHOOSE(AO$72,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$35,$K53*Normalization!AO$35,AO52*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO47))))))","v":1377.0490102968179},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$35,$K53*Normalization!AP$35,AP52*$F$13,CHOOSE(AP$72,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$35,$K53*Normalization!AP$35,AP52*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP47))))), 0, CHOOSE($C$76,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$35,$K53*Normalization!AP$35,AP52*$F$13,CHOOSE(AP$72,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$35,$K53*Normalization!AP$35,AP52*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$35,$K53*Normalization!AQ$35,AQ52*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$35,$K53*Normalization!AQ$35,AQ52*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ47))))), 0, CHOOSE($C$76,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$35,$K53*Normalization!AQ$35,AQ52*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$35,$K53*Normalization!AQ$35,AQ52*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$35,$K53*Normalization!AR$35,AR52*$F$13,CHOOSE(AR$72,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$35,$K53*Normalization!AR$35,AR52*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR47))))), 0, CHOOSE($C$76,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$35,$K53*Normalization!AR$35,AR52*$F$13,CHOOSE(AR$72,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$35,$K53*Normalization!AR$35,AR52*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$35,$K53*Normalization!AS$35,AS52*$F$13,CHOOSE(AS$72,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$35,$K53*Normalization!AS$35,AS52*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS47))))), 0, CHOOSE($C$76,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$35,$K53*Normalization!AS$35,AS52*$F$13,CHOOSE(AS$72,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$35,$K53*Normalization!AS$35,AS52*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$35,$K53*Normalization!AT$35,AT52*$F$13,CHOOSE(AT$72,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$35,$K53*Normalization!AT$35,AT52*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT47))))), 0, CHOOSE($C$76,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$35,$K53*Normalization!AT$35,AT52*$F$13,CHOOSE(AT$72,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$35,$K53*Normalization!AT$35,AT52*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$35,$K53*Normalization!AU$35,AU52*$F$13,CHOOSE(AU$72,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$35,$K53*Normalization!AU$35,AU52*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU47))))), 0, CHOOSE($C$76,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$35,$K53*Normalization!AU$35,AU52*$F$13,CHOOSE(AU$72,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$35,$K53*Normalization!AU$35,AU52*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$35,$K53*Normalization!AV$35,AV52*$F$13,CHOOSE(AV$72,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$35,$K53*Normalization!AV$35,AV52*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV47))))), 0, CHOOSE($C$76,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$35,$K53*Normalization!AV$35,AV52*$F$13,CHOOSE(AV$72,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$35,$K53*Normalization!AV$35,AV52*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$35,$K53*Normalization!AW$35,AW52*$F$13,CHOOSE(AW$72,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$35,$K53*Normalization!AW$35,AW52*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW47))))), 0, CHOOSE($C$76,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$35,$K53*Normalization!AW$35,AW52*$F$13,CHOOSE(AW$72,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$35,$K53*Normalization!AW$35,AW52*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$35,$K53*Normalization!AX$35,AX52*$F$13,CHOOSE(AX$72,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$35,$K53*Normalization!AX$35,AX52*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX47))))), 0, CHOOSE($C$76,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$35,$K53*Normalization!AX$35,AX52*$F$13,CHOOSE(AX$72,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$35,$K53*Normalization!AX$35,AX52*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$35,$K53*Normalization!AY$35,AY52*$F$13,CHOOSE(AY$72,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$35,$K53*Normalization!AY$35,AY52*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY47))))), 0, CHOOSE($C$76,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$35,$K53*Normalization!AY$35,AY52*$F$13,CHOOSE(AY$72,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$35,$K53*Normalization!AY$35,AY52*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$35,$K53*Normalization!AZ$35,AZ52*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$35,$K53*Normalization!AZ$35,AZ52*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ47))))), 0, CHOOSE($C$76,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$35,$K53*Normalization!AZ$35,AZ52*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$35,$K53*Normalization!AZ$35,AZ52*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$35,$K53*Normalization!BA$35,BA52*$F$13,CHOOSE(BA$72,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$35,$K53*Normalization!BA$35,BA52*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA47))))), 0, CHOOSE($C$76,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$35,$K53*Normalization!BA$35,BA52*$F$13,CHOOSE(BA$72,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$35,$K53*Normalization!BA$35,BA52*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$35,$K53*Normalization!BB$35,BB52*$F$13,CHOOSE(BB$72,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$35,$K53*Normalization!BB$35,BB52*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB47))))), 0, CHOOSE($C$76,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$35,$K53*Normalization!BB$35,BB52*$F$13,CHOOSE(BB$72,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$35,$K53*Normalization!BB$35,BB52*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$35,$K53*Normalization!BC$35,BC52*$F$13,CHOOSE(BC$72,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$35,$K53*Normalization!BC$35,BC52*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC47))))), 0, CHOOSE($C$76,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$35,$K53*Normalization!BC$35,BC52*$F$13,CHOOSE(BC$72,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$35,$K53*Normalization!BC$35,BC52*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$35,$K53*Normalization!BD$35,BD52*$F$13,CHOOSE(BD$72,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$35,$K53*Normalization!BD$35,BD52*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD47))))), 0, CHOOSE($C$76,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$35,$K53*Normalization!BD$35,BD52*$F$13,CHOOSE(BD$72,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$35,$K53*Normalization!BD$35,BD52*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$35,$K53*Normalization!BE$35,BE52*$F$13,CHOOSE(BE$72,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$35,$K53*Normalization!BE$35,BE52*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE47))))), 0, CHOOSE($C$76,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$35,$K53*Normalization!BE$35,BE52*$F$13,CHOOSE(BE$72,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$35,$K53*Normalization!BE$35,BE52*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE47))))))","v":7801.4285714285706},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$35,$K53*Normalization!BG$35,BG52*$F$13,CHOOSE(BG$72,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$35,$K53*Normalization!BG$35,BG52*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG47))))), 0, CHOOSE($C$76,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$35,$K53*Normalization!BG$35,BG52*$F$13,CHOOSE(BG$72,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$35,$K53*Normalization!BG$35,BG52*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG47))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$35,$K53*Normalization!BI$35,BI52*$F$13,CHOOSE(BI$72,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$35,$K53*Normalization!BI$35,BI52*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI47))))), 0, CHOOSE($C$76,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$35,$K53*Normalization!BI$35,BI52*$F$13,CHOOSE(BI$72,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$35,$K53*Normalization!BI$35,BI52*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$35,$K53*Normalization!BJ$35,BJ52*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$35,$K53*Normalization!BJ$35,BJ52*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ47))))), 0, CHOOSE($C$76,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$35,$K53*Normalization!BJ$35,BJ52*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$35,$K53*Normalization!BJ$35,BJ52*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$35,$K53*Normalization!BK$35,BK52*$F$13,CHOOSE(BK$72,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$35,$K53*Normalization!BK$35,BK52*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK47))))), 0, CHOOSE($C$76,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$35,$K53*Normalization!BK$35,BK52*$F$13,CHOOSE(BK$72,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$35,$K53*Normalization!BK$35,BK52*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL41,(1*$F53+0.5*$G53)*Normalization!BL$35,$K53*Normalization!BL$35,BL52*$F$13,CHOOSE(BL$72,'Linear Projection'!BL41,(1*$F53+0.5*$G53)*Normalization!BL$35,$K53*Normalization!BL$35,BL52*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL47))))), 0, CHOOSE($C$76,'Linear Projection'!BL41,(1*$F53+0.5*$G53)*Normalization!BL$35,$K53*Normalization!BL$35,BL52*$F$13,CHOOSE(BL$72,'Linear Projection'!BL41,(1*$F53+0.5*$G53)*Normalization!BL$35,$K53*Normalization!BL$35,BL52*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$35,$K53*Normalization!BM$35,BM52*$F$13,CHOOSE(BM$72,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$35,$K53*Normalization!BM$35,BM52*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM47))))), 0, CHOOSE($C$76,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$35,$K53*Normalization!BM$35,BM52*$F$13,CHOOSE(BM$72,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$35,$K53*Normalization!BM$35,BM52*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN41,(1*$F53+0.5*$G53)*Normalization!BN$35,$K53*Normalization!BN$35,BN52*$F$13,CHOOSE(BN$72,'Linear Projection'!BN41,(1*$F53+0.5*$G53)*Normalization!BN$35,$K53*Normalization!BN$35,BN52*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN47))))), 0, CHOOSE($C$76,'Linear Projection'!BN41,(1*$F53+0.5*$G53)*Normalization!BN$35,$K53*Normalization!BN$35,BN52*$F$13,CHOOSE(BN$72,'Linear Projection'!BN41,(1*$F53+0.5*$G53)*Normalization!BN$35,$K53*Normalization!BN$35,BN52*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$35,$K53*Normalization!BO$35,BO52*$F$13,CHOOSE(BO$72,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$35,$K53*Normalization!BO$35,BO52*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO47))))), 0, CHOOSE($C$76,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$35,$K53*Normalization!BO$35,BO52*$F$13,CHOOSE(BO$72,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$35,$K53*Normalization!BO$35,BO52*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$35,$K53*Normalization!BP$35,BP52*$F$13,CHOOSE(BP$72,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$35,$K53*Normalization!BP$35,BP52*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP47))))), 0, CHOOSE($C$76,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$35,$K53*Normalization!BP$35,BP52*$F$13,CHOOSE(BP$72,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$35,$K53*Normalization!BP$35,BP52*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$35,$K53*Normalization!BQ$35,BQ52*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$35,$K53*Normalization!BQ$35,BQ52*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ47))))), 0, CHOOSE($C$76,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$35,$K53*Normalization!BQ$35,BQ52*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$35,$K53*Normalization!BQ$35,BQ52*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ47))))))","v":16754794.749879688},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$35,$K53*Normalization!BR$35,BR52*$F$13,CHOOSE(BR$72,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$35,$K53*Normalization!BR$35,BR52*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR47))))), 0, CHOOSE($C$76,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$35,$K53*Normalization!BR$35,BR52*$F$13,CHOOSE(BR$72,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$35,$K53*Normalization!BR$35,BR52*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$35,$K53*Normalization!BS$35,BS52*$F$13,CHOOSE(BS$72,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$35,$K53*Normalization!BS$35,BS52*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS47))))), 0, CHOOSE($C$76,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$35,$K53*Normalization!BS$35,BS52*$F$13,CHOOSE(BS$72,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$35,$K53*Normalization!BS$35,BS52*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$35,$K53*Normalization!BT$35,BT52*$F$13,CHOOSE(BT$72,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$35,$K53*Normalization!BT$35,BT52*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT47))))), 0, CHOOSE($C$76,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$35,$K53*Normalization!BT$35,BT52*$F$13,CHOOSE(BT$72,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$35,$K53*Normalization!BT$35,BT52*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT47))))))","v":799495.52746139094},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$35,$K53*Normalization!BU$35,BU52*$F$13,CHOOSE(BU$72,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$35,$K53*Normalization!BU$35,BU52*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU47))))), 0, CHOOSE($C$76,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$35,$K53*Normalization!BU$35,BU52*$F$13,CHOOSE(BU$72,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$35,$K53*Normalization!BU$35,BU52*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU47))))))","v":37025.616628547374},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$35,$K53*Normalization!BV$35,BV52*$F$13,CHOOSE(BV$72,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$35,$K53*Normalization!BV$35,BV52*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV47))))), 0, CHOOSE($C$76,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$35,$K53*Normalization!BV$35,BV52*$F$13,CHOOSE(BV$72,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$35,$K53*Normalization!BV$35,BV52*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$35,$K53*Normalization!BW$35,BW52*$F$13,CHOOSE(BW$72,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$35,$K53*Normalization!BW$35,BW52*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW47))))), 0, CHOOSE($C$76,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$35,$K53*Normalization!BW$35,BW52*$F$13,CHOOSE(BW$72,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$35,$K53*Normalization!BW$35,BW52*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$35,$K53*Normalization!BX$35,BX52*$F$13,CHOOSE(BX$72,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$35,$K53*Normalization!BX$35,BX52*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX47))))), 0, CHOOSE($C$76,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$35,$K53*Normalization!BX$35,BX52*$F$13,CHOOSE(BX$72,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$35,$K53*Normalization!BX$35,BX52*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX47))))))","v":40795.140992218163},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$35,$K53*Normalization!BY$35,BY52*$F$13,CHOOSE(BY$72,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$35,$K53*Normalization!BY$35,BY52*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY47))))), 0, CHOOSE($C$76,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$35,$K53*Normalization!BY$35,BY52*$F$13,CHOOSE(BY$72,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$35,$K53*Normalization!BY$35,BY52*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY47))))))","v":4722.1881210624124},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$35,$K53*Normalization!BZ$35,BZ52*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$35,$K53*Normalization!BZ$35,BZ52*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ47))))), 0, CHOOSE($C$76,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$35,$K53*Normalization!BZ$35,BZ52*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$35,$K53*Normalization!BZ$35,BZ52*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$35,$K53*Normalization!CA$35,CA52*$F$13,CHOOSE(CA$72,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$35,$K53*Normalization!CA$35,CA52*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA47))))), 0, CHOOSE($C$76,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$35,$K53*Normalization!CA$35,CA52*$F$13,CHOOSE(CA$72,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$35,$K53*Normalization!CA$35,CA52*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$35,$K53*Normalization!CB$35,CB52*$F$13,CHOOSE(CB$72,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$35,$K53*Normalization!CB$35,CB52*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB47))))), 0, CHOOSE($C$76,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$35,$K53*Normalization!CB$35,CB52*$F$13,CHOOSE(CB$72,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$35,$K53*Normalization!CB$35,CB52*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB47))))))","v":9572212.5652199388},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$35,$K53*Normalization!CC$35,CC52*$F$13,CHOOSE(CC$72,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$35,$K53*Normalization!CC$35,CC52*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC47))))), 0, CHOOSE($C$76,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$35,$K53*Normalization!CC$35,CC52*$F$13,CHOOSE(CC$72,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$35,$K53*Normalization!CC$35,CC52*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$35,$K53*Normalization!CD$35,CD52*$F$13,CHOOSE(CD$72,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$35,$K53*Normalization!CD$35,CD52*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD47))))), 0, CHOOSE($C$76,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$35,$K53*Normalization!CD$35,CD52*$F$13,CHOOSE(CD$72,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$35,$K53*Normalization!CD$35,CD52*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$35,$K53*Normalization!CE$35,CE52*$F$13,CHOOSE(CE$72,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$35,$K53*Normalization!CE$35,CE52*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE47))))), 0, CHOOSE($C$76,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$35,$K53*Normalization!CE$35,CE52*$F$13,CHOOSE(CE$72,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$35,$K53*Normalization!CE$35,CE52*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$35,$K53*Normalization!CF$35,CF52*$F$13,CHOOSE(CF$72,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$35,$K53*Normalization!CF$35,CF52*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF47))))), 0, CHOOSE($C$76,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$35,$K53*Normalization!CF$35,CF52*$F$13,CHOOSE(CF$72,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$35,$K53*Normalization!CF$35,CF52*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$35,$K53*Normalization!CG$35,CG52*$F$13,CHOOSE(CG$72,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$35,$K53*Normalization!CG$35,CG52*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG47))))), 0, CHOOSE($C$76,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$35,$K53*Normalization!CG$35,CG52*$F$13,CHOOSE(CG$72,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$35,$K53*Normalization!CG$35,CG52*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$35,$K53*Normalization!CH$35,CH52*$F$13,CHOOSE(CH$72,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$35,$K53*Normalization!CH$35,CH52*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH47))))), 0, CHOOSE($C$76,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$35,$K53*Normalization!CH$35,CH52*$F$13,CHOOSE(CH$72,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$35,$K53*Normalization!CH$35,CH52*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$35,$K53*Normalization!CI$35,CI52*$F$13,CHOOSE(CI$72,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$35,$K53*Normalization!CI$35,CI52*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI47))))), 0, CHOOSE($C$76,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$35,$K53*Normalization!CI$35,CI52*$F$13,CHOOSE(CI$72,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$35,$K53*Normalization!CI$35,CI52*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI47))))))","v":2612572.6221666709},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$35,$K53*Normalization!CJ$35,CJ52*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$35,$K53*Normalization!CJ$35,CJ52*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ47))))), 0, CHOOSE($C$76,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$35,$K53*Normalization!CJ$35,CJ52*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$35,$K53*Normalization!CJ$35,CJ52*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$35,$K53*Normalization!CK$35,CK52*$F$13,CHOOSE(CK$72,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$35,$K53*Normalization!CK$35,CK52*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK47))))), 0, CHOOSE($C$76,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$35,$K53*Normalization!CK$35,CK52*$F$13,CHOOSE(CK$72,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$35,$K53*Normalization!CK$35,CK52*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK47))))))","v":-143.7829953007531},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$35,$K53*Normalization!CL$35,CL52*$F$13,CHOOSE(CL$72,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$35,$K53*Normalization!CL$35,CL52*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL47))))), 0, CHOOSE($C$76,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$35,$K53*Normalization!CL$35,CL52*$F$13,CHOOSE(CL$72,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$35,$K53*Normalization!CL$35,CL52*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$35,$K53*Normalization!CM$35,CM52*$F$13,CHOOSE(CM$72,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$35,$K53*Normalization!CM$35,CM52*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM47))))), 0, CHOOSE($C$76,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$35,$K53*Normalization!CM$35,CM52*$F$13,CHOOSE(CM$72,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$35,$K53*Normalization!CM$35,CM52*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$35,$K53*Normalization!CN$35,CN52*$F$13,CHOOSE(CN$72,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$35,$K53*Normalization!CN$35,CN52*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN47))))), 0, CHOOSE($C$76,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$35,$K53*Normalization!CN$35,CN52*$F$13,CHOOSE(CN$72,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$35,$K53*Normalization!CN$35,CN52*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN47))))))","v":689.55023778195755},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$35,$K53*Normalization!CO$35,CO52*$F$13,CHOOSE(CO$72,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$35,$K53*Normalization!CO$35,CO52*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO47))))), 0, CHOOSE($C$76,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$35,$K53*Normalization!CO$35,CO52*$F$13,CHOOSE(CO$72,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$35,$K53*Normalization!CO$35,CO52*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$35,$K53*Normalization!CP$35,CP52*$F$13,CHOOSE(CP$72,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$35,$K53*Normalization!CP$35,CP52*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP47))))), 0, CHOOSE($C$76,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$35,$K53*Normalization!CP$35,CP52*$F$13,CHOOSE(CP$72,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$35,$K53*Normalization!CP$35,CP52*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$35,$K53*Normalization!CQ$35,CQ52*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$35,$K53*Normalization!CQ$35,CQ52*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ47))))), 0, CHOOSE($C$76,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$35,$K53*Normalization!CQ$35,CQ52*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$35,$K53*Normalization!CQ$35,CQ52*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$35,$K53*Normalization!CR$35,CR52*$F$13,CHOOSE(CR$72,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$35,$K53*Normalization!CR$35,CR52*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR47))))), 0, CHOOSE($C$76,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$35,$K53*Normalization!CR$35,CR52*$F$13,CHOOSE(CR$72,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$35,$K53*Normalization!CR$35,CR52*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR47))))))","v":25810774.995488703},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$35,$K53*Normalization!CS$35,CS52*$F$13,CHOOSE(CS$72,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$35,$K53*Normalization!CS$35,CS52*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS47))))), 0, CHOOSE($C$76,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$35,$K53*Normalization!CS$35,CS52*$F$13,CHOOSE(CS$72,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$35,$K53*Normalization!CS$35,CS52*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS47))))))","v":-246164.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$35,$K53*Normalization!CT$35,CT52*$F$13,CHOOSE(CT$72,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$35,$K53*Normalization!CT$35,CT52*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT47))))), 0, CHOOSE($C$76,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$35,$K53*Normalization!CT$35,CT52*$F$13,CHOOSE(CT$72,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$35,$K53*Normalization!CT$35,CT52*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT47))))))","v":-359541.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$35,$K53*Normalization!CU$35,CU52*$F$13,CHOOSE(CU$72,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$35,$K53*Normalization!CU$35,CU52*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU47))))), 0, CHOOSE($C$76,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$35,$K53*Normalization!CU$35,CU52*$F$13,CHOOSE(CU$72,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$35,$K53*Normalization!CU$35,CU52*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$35,$K53*Normalization!CV$35,CV52*$F$13,CHOOSE(CV$72,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$35,$K53*Normalization!CV$35,CV52*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV47))))), 0, CHOOSE($C$76,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$35,$K53*Normalization!CV$35,CV52*$F$13,CHOOSE(CV$72,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$35,$K53*Normalization!CV$35,CV52*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$35,$K53*Normalization!CW$35,CW52*$F$13,CHOOSE(CW$72,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$35,$K53*Normalization!CW$35,CW52*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW47))))), 0, CHOOSE($C$76,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$35,$K53*Normalization!CW$35,CW52*$F$13,CHOOSE(CW$72,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$35,$K53*Normalization!CW$35,CW52*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW47))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$35,$K53*Normalization!CX$35,CX52*$F$13,CHOOSE(CX$72,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$35,$K53*Normalization!CX$35,CX52*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX47))))), 0, CHOOSE($C$76,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$35,$K53*Normalization!CX$35,CX52*$F$13,CHOOSE(CX$72,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$35,$K53*Normalization!CX$35,CX52*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX47))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$35,$K53*Normalization!CY$35,CY52*$F$13,CHOOSE(CY$72,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$35,$K53*Normalization!CY$35,CY52*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY47))))), 0, CHOOSE($C$76,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$35,$K53*Normalization!CY$35,CY52*$F$13,CHOOSE(CY$72,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$35,$K53*Normalization!CY$35,CY52*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY47))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$35,$K53*Normalization!CZ$35,CZ52*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$35,$K53*Normalization!CZ$35,CZ52*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ47))))), 0, CHOOSE($C$76,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$35,$K53*Normalization!CZ$35,CZ52*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$35,$K53*Normalization!CZ$35,CZ52*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$35,$K53*Normalization!DA$35,DA52*$F$13,CHOOSE(DA$72,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$35,$K53*Normalization!DA$35,DA52*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA47))))), 0, CHOOSE($C$76,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$35,$K53*Normalization!DA$35,DA52*$F$13,CHOOSE(DA$72,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$35,$K53*Normalization!DA$35,DA52*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$35,$K53*Normalization!DB$35,DB52*$F$13,CHOOSE(DB$72,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$35,$K53*Normalization!DB$35,DB52*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB47))))), 0, CHOOSE($C$76,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$35,$K53*Normalization!DB$35,DB52*$F$13,CHOOSE(DB$72,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$35,$K53*Normalization!DB$35,DB52*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$35,$K53*Normalization!DC$35,DC52*$F$13,CHOOSE(DC$72,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$35,$K53*Normalization!DC$35,DC52*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC47))))), 0, CHOOSE($C$76,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$35,$K53*Normalization!DC$35,DC52*$F$13,CHOOSE(DC$72,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$35,$K53*Normalization!DC$35,DC52*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC47))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$35,$K53*Normalization!DD$35,DD52*$F$13,CHOOSE(DD$72,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$35,$K53*Normalization!DD$35,DD52*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD47))))), 0, CHOOSE($C$76,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$35,$K53*Normalization!DD$35,DD52*$F$13,CHOOSE(DD$72,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$35,$K53*Normalization!DD$35,DD52*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD47))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$35,$K53*Normalization!DE$35,DE52*$F$13,CHOOSE(DE$72,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$35,$K53*Normalization!DE$35,DE52*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE47))))), 0, CHOOSE($C$76,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$35,$K53*Normalization!DE$35,DE52*$F$13,CHOOSE(DE$72,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$35,$K53*Normalization!DE$35,DE52*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$35,$K53*Normalization!DF$35,DF52*$F$13,CHOOSE(DF$72,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$35,$K53*Normalization!DF$35,DF52*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF47))))), 0, CHOOSE($C$76,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$35,$K53*Normalization!DF$35,DF52*$F$13,CHOOSE(DF$72,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$35,$K53*Normalization!DF$35,DF52*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF47))))))","v":0}]
[null,2043,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C42,C53*$F$12,CHOOSE(C$72,'Linear Projection'!C42,(1*$F54+0.5*$G54)*Normalization!C$35,$K54*Normalization!C$35,C53*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C48)))) ), 0, CHOOSE($K$80,'Linear Projection'!C42,C53*$F$12,CHOOSE(C$72,'Linear Projection'!C42,(1*$F54+0.5*$G54)*Normalization!C$35,$K54*Normalization!C$35,C53*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C48))))))","v":135969196.57808399},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D42,D53*$F$12,CHOOSE(D$72,'Linear Projection'!D42,(1*$F54+0.5*$G54)*Normalization!D$35,$K54*Normalization!D$35,D53*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D48)))) ), 0, CHOOSE($K$80,'Linear Projection'!D42,D53*$F$12,CHOOSE(D$72,'Linear Projection'!D42,(1*$F54+0.5*$G54)*Normalization!D$35,$K54*Normalization!D$35,D53*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D48))))))","v":2007536.884681128},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E42,E53*$F$12,CHOOSE(E$72,'Linear Projection'!E42,(1*$F54+0.5*$G54)*Normalization!E$35,$K54*Normalization!E$35,E53*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E48)))) ), 0, CHOOSE($K$80,'Linear Projection'!E42,E53*$F$12,CHOOSE(E$72,'Linear Projection'!E42,(1*$F54+0.5*$G54)*Normalization!E$35,$K54*Normalization!E$35,E53*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E48))))))","v":2647858.7823605537},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F42,F53*$F$12,CHOOSE(F$72,'Linear Projection'!F42,(1*$F54+0.5*$G54)*Normalization!F$35,$K54*Normalization!F$35,F53*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F48)))) ), 0, CHOOSE($K$80,'Linear Projection'!F42,F53*$F$12,CHOOSE(F$72,'Linear Projection'!F42,(1*$F54+0.5*$G54)*Normalization!F$35,$K54*Normalization!F$35,F53*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F48))))))","v":2232.0278195488754},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G42,G53*$F$12,CHOOSE(G$72,'Linear Projection'!G42,(1*$F54+0.5*$G54)*Normalization!G$35,$K54*Normalization!G$35,G53*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G48)))) ), 0, CHOOSE($K$80,'Linear Projection'!G42,G53*$F$12,CHOOSE(G$72,'Linear Projection'!G42,(1*$F54+0.5*$G54)*Normalization!G$35,$K54*Normalization!G$35,G53*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H42,H53*$F$12,CHOOSE(H$72,'Linear Projection'!H42,(1*$F54+0.5*$G54)*Normalization!H$35,$K54*Normalization!H$35,H53*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H48)))) ), 0, CHOOSE($K$80,'Linear Projection'!H42,H53*$F$12,CHOOSE(H$72,'Linear Projection'!H42,(1*$F54+0.5*$G54)*Normalization!H$35,$K54*Normalization!H$35,H53*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I42,I53*$F$12,CHOOSE(I$72,'Linear Projection'!I42,(1*$F54+0.5*$G54)*Normalization!I$35,$K54*Normalization!I$35,I53*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I48)))) ), 0, CHOOSE($K$80,'Linear Projection'!I42,I53*$F$12,CHOOSE(I$72,'Linear Projection'!I42,(1*$F54+0.5*$G54)*Normalization!I$35,$K54*Normalization!I$35,I53*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I48))))))","v":145.93341353383494},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J42,J53*$F$12,CHOOSE(J$72,'Linear Projection'!J42,(1*$F54+0.5*$G54)*Normalization!J$35,$K54*Normalization!J$35,J53*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J48)))) ), 0, CHOOSE($K$80,'Linear Projection'!J42,J53*$F$12,CHOOSE(J$72,'Linear Projection'!J42,(1*$F54+0.5*$G54)*Normalization!J$35,$K54*Normalization!J$35,J53*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J48))))))","v":452.36601503759448},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K42,K53*$F$12,CHOOSE(K$72,'Linear Projection'!K42,(1*$F54+0.5*$G54)*Normalization!K$35,$K54*Normalization!K$35,K53*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K48)))) ), 0, CHOOSE($K$80,'Linear Projection'!K42,K53*$F$12,CHOOSE(K$72,'Linear Projection'!K42,(1*$F54+0.5*$G54)*Normalization!K$35,$K54*Normalization!K$35,K53*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K48))))))","v":1818664.3383458629},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L42,L53*$F$12,CHOOSE(L$72,'Linear Projection'!L42,(1*$F54+0.5*$G54)*Normalization!L$35,$K54*Normalization!L$35,L53*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L48)))) ), 0, CHOOSE($K$80,'Linear Projection'!L42,L53*$F$12,CHOOSE(L$72,'Linear Projection'!L42,(1*$F54+0.5*$G54)*Normalization!L$35,$K54*Normalization!L$35,L53*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L48))))))","v":331881.68421052676},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$35,$K54*Normalization!M$35,M53*$F$13,CHOOSE(M$72,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$35,$K54*Normalization!M$35,M53*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M48))))), 0, CHOOSE($C$76,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$35,$K54*Normalization!M$35,M53*$F$13,CHOOSE(M$72,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$35,$K54*Normalization!M$35,M53*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$35,$K54*Normalization!N$35,N53*$F$13,CHOOSE(N$72,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$35,$K54*Normalization!N$35,N53*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N48))))), 0, CHOOSE($C$76,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$35,$K54*Normalization!N$35,N53*$F$13,CHOOSE(N$72,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$35,$K54*Normalization!N$35,N53*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$35,$K54*Normalization!O$35,O53*$F$13,CHOOSE(O$72,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$35,$K54*Normalization!O$35,O53*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O48))))), 0, CHOOSE($C$76,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$35,$K54*Normalization!O$35,O53*$F$13,CHOOSE(O$72,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$35,$K54*Normalization!O$35,O53*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$35,$K54*Normalization!P$35,P53*$F$13,CHOOSE(P$72,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$35,$K54*Normalization!P$35,P53*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P48))))), 0, CHOOSE($C$76,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$35,$K54*Normalization!P$35,P53*$F$13,CHOOSE(P$72,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$35,$K54*Normalization!P$35,P53*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$35,$K54*Normalization!Q$35,Q53*$F$13,CHOOSE(Q$72,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$35,$K54*Normalization!Q$35,Q53*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q48))))), 0, CHOOSE($C$76,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$35,$K54*Normalization!Q$35,Q53*$F$13,CHOOSE(Q$72,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$35,$K54*Normalization!Q$35,Q53*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$35,$K54*Normalization!R$35,R53*$F$13,CHOOSE(R$72,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$35,$K54*Normalization!R$35,R53*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R48))))), 0, CHOOSE($C$76,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$35,$K54*Normalization!R$35,R53*$F$13,CHOOSE(R$72,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$35,$K54*Normalization!R$35,R53*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$35,$K54*Normalization!S$35,S53*$F$13,CHOOSE(S$72,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$35,$K54*Normalization!S$35,S53*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S48))))), 0, CHOOSE($C$76,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$35,$K54*Normalization!S$35,S53*$F$13,CHOOSE(S$72,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$35,$K54*Normalization!S$35,S53*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$35,$K54*Normalization!T$35,T53*$F$13,CHOOSE(T$72,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$35,$K54*Normalization!T$35,T53*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T48))))), 0, CHOOSE($C$76,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$35,$K54*Normalization!T$35,T53*$F$13,CHOOSE(T$72,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$35,$K54*Normalization!T$35,T53*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$35,$K54*Normalization!U$35,U53*$F$13,CHOOSE(U$72,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$35,$K54*Normalization!U$35,U53*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U48))))), 0, CHOOSE($C$76,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$35,$K54*Normalization!U$35,U53*$F$13,CHOOSE(U$72,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$35,$K54*Normalization!U$35,U53*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$35,$K54*Normalization!V$35,V53*$F$13,CHOOSE(V$72,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$35,$K54*Normalization!V$35,V53*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V48))))), 0, CHOOSE($C$76,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$35,$K54*Normalization!V$35,V53*$F$13,CHOOSE(V$72,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$35,$K54*Normalization!V$35,V53*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$35,$K54*Normalization!W$35,W53*$F$13,CHOOSE(W$72,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$35,$K54*Normalization!W$35,W53*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W48))))), 0, CHOOSE($C$76,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$35,$K54*Normalization!W$35,W53*$F$13,CHOOSE(W$72,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$35,$K54*Normalization!W$35,W53*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$35,$K54*Normalization!X$35,X53*$F$13,CHOOSE(X$72,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$35,$K54*Normalization!X$35,X53*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X48))))), 0, CHOOSE($C$76,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$35,$K54*Normalization!X$35,X53*$F$13,CHOOSE(X$72,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$35,$K54*Normalization!X$35,X53*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$35,$K54*Normalization!Y$35,Y53*$F$13,CHOOSE(Y$72,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$35,$K54*Normalization!Y$35,Y53*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y48))))), 0, CHOOSE($C$76,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$35,$K54*Normalization!Y$35,Y53*$F$13,CHOOSE(Y$72,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$35,$K54*Normalization!Y$35,Y53*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$35,$K54*Normalization!Z$35,Z53*$F$13,CHOOSE(Z$72,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$35,$K54*Normalization!Z$35,Z53*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z48))))), 0, CHOOSE($C$76,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$35,$K54*Normalization!Z$35,Z53*$F$13,CHOOSE(Z$72,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$35,$K54*Normalization!Z$35,Z53*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z48))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$35,$K54*Normalization!AC$35,AC53*$F$13,CHOOSE(AC$72,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$35,$K54*Normalization!AC$35,AC53*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC48))))), 0, CHOOSE($C$76,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$35,$K54*Normalization!AC$35,AC53*$F$13,CHOOSE(AC$72,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$35,$K54*Normalization!AC$35,AC53*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC48))))))","v":389096.94812029973},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD42,(1*$F54+0.5*$G54)*Normalization!AD$35,$K54*Normalization!AD$35,AD53*$F$13,CHOOSE(AD$72,'Linear Projection'!AD42,(1*$F54+0.5*$G54)*Normalization!AD$35,$K54*Normalization!AD$35,AD53*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD48))))), 0, CHOOSE($C$76,'Linear Projection'!AD42,(1*$F54+0.5*$G54)*Normalization!AD$35,$K54*Normalization!AD$35,AD53*$F$13,CHOOSE(AD$72,'Linear Projection'!AD42,(1*$F54+0.5*$G54)*Normalization!AD$35,$K54*Normalization!AD$35,AD53*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD48))))))","v":11815.591729323321},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE42,(1*$F54+0.5*$G54)*Normalization!AE$35,$K54*Normalization!AE$35,AE53*$F$13,CHOOSE(AE$72,'Linear Projection'!AE42,(1*$F54+0.5*$G54)*Normalization!AE$35,$K54*Normalization!AE$35,AE53*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE48))))), 0, CHOOSE($C$76,'Linear Projection'!AE42,(1*$F54+0.5*$G54)*Normalization!AE$35,$K54*Normalization!AE$35,AE53*$F$13,CHOOSE(AE$72,'Linear Projection'!AE42,(1*$F54+0.5*$G54)*Normalization!AE$35,$K54*Normalization!AE$35,AE53*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE48))))))","v":108449.55482697091},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$35,$K54*Normalization!AF$35,AF53*$F$13,CHOOSE(AF$72,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$35,$K54*Normalization!AF$35,AF53*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF48))))), 0, CHOOSE($C$76,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$35,$K54*Normalization!AF$35,AF53*$F$13,CHOOSE(AF$72,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$35,$K54*Normalization!AF$35,AF53*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$35,$K54*Normalization!AG$35,AG53*$F$13,CHOOSE(AG$72,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$35,$K54*Normalization!AG$35,AG53*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG48))))), 0, CHOOSE($C$76,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$35,$K54*Normalization!AG$35,AG53*$F$13,CHOOSE(AG$72,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$35,$K54*Normalization!AG$35,AG53*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$35,$K54*Normalization!AH$35,AH53*$F$13,CHOOSE(AH$72,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$35,$K54*Normalization!AH$35,AH53*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH48))))), 0, CHOOSE($C$76,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$35,$K54*Normalization!AH$35,AH53*$F$13,CHOOSE(AH$72,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$35,$K54*Normalization!AH$35,AH53*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$35,$K54*Normalization!AI$35,AI53*$F$13,CHOOSE(AI$72,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$35,$K54*Normalization!AI$35,AI53*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI48))))), 0, CHOOSE($C$76,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$35,$K54*Normalization!AI$35,AI53*$F$13,CHOOSE(AI$72,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$35,$K54*Normalization!AI$35,AI53*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$35,$K54*Normalization!AJ$35,AJ53*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$35,$K54*Normalization!AJ$35,AJ53*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ48))))), 0, CHOOSE($C$76,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$35,$K54*Normalization!AJ$35,AJ53*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$35,$K54*Normalization!AJ$35,AJ53*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$35,$K54*Normalization!AK$35,AK53*$F$13,CHOOSE(AK$72,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$35,$K54*Normalization!AK$35,AK53*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK48))))), 0, CHOOSE($C$76,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$35,$K54*Normalization!AK$35,AK53*$F$13,CHOOSE(AK$72,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$35,$K54*Normalization!AK$35,AK53*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$35,$K54*Normalization!AL$35,AL53*$F$13,CHOOSE(AL$72,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$35,$K54*Normalization!AL$35,AL53*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL48))))), 0, CHOOSE($C$76,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$35,$K54*Normalization!AL$35,AL53*$F$13,CHOOSE(AL$72,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$35,$K54*Normalization!AL$35,AL53*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$35,$K54*Normalization!AM$35,AM53*$F$13,CHOOSE(AM$72,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$35,$K54*Normalization!AM$35,AM53*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM48))))), 0, CHOOSE($C$76,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$35,$K54*Normalization!AM$35,AM53*$F$13,CHOOSE(AM$72,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$35,$K54*Normalization!AM$35,AM53*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$35,$K54*Normalization!AN$35,AN53*$F$13,CHOOSE(AN$72,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$35,$K54*Normalization!AN$35,AN53*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN48))))), 0, CHOOSE($C$76,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$35,$K54*Normalization!AN$35,AN53*$F$13,CHOOSE(AN$72,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$35,$K54*Normalization!AN$35,AN53*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$35,$K54*Normalization!AO$35,AO53*$F$13,CHOOSE(AO$72,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$35,$K54*Normalization!AO$35,AO53*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO48))))), 0, CHOOSE($C$76,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$35,$K54*Normalization!AO$35,AO53*$F$13,CHOOSE(AO$72,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$35,$K54*Normalization!AO$35,AO53*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO48))))))","v":1035.8985529505881},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$35,$K54*Normalization!AP$35,AP53*$F$13,CHOOSE(AP$72,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$35,$K54*Normalization!AP$35,AP53*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP48))))), 0, CHOOSE($C$76,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$35,$K54*Normalization!AP$35,AP53*$F$13,CHOOSE(AP$72,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$35,$K54*Normalization!AP$35,AP53*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$35,$K54*Normalization!AQ$35,AQ53*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$35,$K54*Normalization!AQ$35,AQ53*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ48))))), 0, CHOOSE($C$76,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$35,$K54*Normalization!AQ$35,AQ53*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$35,$K54*Normalization!AQ$35,AQ53*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$35,$K54*Normalization!AR$35,AR53*$F$13,CHOOSE(AR$72,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$35,$K54*Normalization!AR$35,AR53*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR48))))), 0, CHOOSE($C$76,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$35,$K54*Normalization!AR$35,AR53*$F$13,CHOOSE(AR$72,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$35,$K54*Normalization!AR$35,AR53*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$35,$K54*Normalization!AS$35,AS53*$F$13,CHOOSE(AS$72,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$35,$K54*Normalization!AS$35,AS53*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS48))))), 0, CHOOSE($C$76,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$35,$K54*Normalization!AS$35,AS53*$F$13,CHOOSE(AS$72,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$35,$K54*Normalization!AS$35,AS53*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$35,$K54*Normalization!AT$35,AT53*$F$13,CHOOSE(AT$72,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$35,$K54*Normalization!AT$35,AT53*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT48))))), 0, CHOOSE($C$76,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$35,$K54*Normalization!AT$35,AT53*$F$13,CHOOSE(AT$72,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$35,$K54*Normalization!AT$35,AT53*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$35,$K54*Normalization!AU$35,AU53*$F$13,CHOOSE(AU$72,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$35,$K54*Normalization!AU$35,AU53*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU48))))), 0, CHOOSE($C$76,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$35,$K54*Normalization!AU$35,AU53*$F$13,CHOOSE(AU$72,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$35,$K54*Normalization!AU$35,AU53*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$35,$K54*Normalization!AV$35,AV53*$F$13,CHOOSE(AV$72,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$35,$K54*Normalization!AV$35,AV53*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV48))))), 0, CHOOSE($C$76,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$35,$K54*Normalization!AV$35,AV53*$F$13,CHOOSE(AV$72,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$35,$K54*Normalization!AV$35,AV53*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$35,$K54*Normalization!AW$35,AW53*$F$13,CHOOSE(AW$72,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$35,$K54*Normalization!AW$35,AW53*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW48))))), 0, CHOOSE($C$76,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$35,$K54*Normalization!AW$35,AW53*$F$13,CHOOSE(AW$72,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$35,$K54*Normalization!AW$35,AW53*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$35,$K54*Normalization!AX$35,AX53*$F$13,CHOOSE(AX$72,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$35,$K54*Normalization!AX$35,AX53*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX48))))), 0, CHOOSE($C$76,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$35,$K54*Normalization!AX$35,AX53*$F$13,CHOOSE(AX$72,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$35,$K54*Normalization!AX$35,AX53*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$35,$K54*Normalization!AY$35,AY53*$F$13,CHOOSE(AY$72,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$35,$K54*Normalization!AY$35,AY53*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY48))))), 0, CHOOSE($C$76,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$35,$K54*Normalization!AY$35,AY53*$F$13,CHOOSE(AY$72,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$35,$K54*Normalization!AY$35,AY53*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$35,$K54*Normalization!AZ$35,AZ53*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$35,$K54*Normalization!AZ$35,AZ53*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ48))))), 0, CHOOSE($C$76,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$35,$K54*Normalization!AZ$35,AZ53*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$35,$K54*Normalization!AZ$35,AZ53*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$35,$K54*Normalization!BA$35,BA53*$F$13,CHOOSE(BA$72,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$35,$K54*Normalization!BA$35,BA53*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA48))))), 0, CHOOSE($C$76,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$35,$K54*Normalization!BA$35,BA53*$F$13,CHOOSE(BA$72,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$35,$K54*Normalization!BA$35,BA53*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$35,$K54*Normalization!BB$35,BB53*$F$13,CHOOSE(BB$72,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$35,$K54*Normalization!BB$35,BB53*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB48))))), 0, CHOOSE($C$76,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$35,$K54*Normalization!BB$35,BB53*$F$13,CHOOSE(BB$72,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$35,$K54*Normalization!BB$35,BB53*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$35,$K54*Normalization!BC$35,BC53*$F$13,CHOOSE(BC$72,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$35,$K54*Normalization!BC$35,BC53*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC48))))), 0, CHOOSE($C$76,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$35,$K54*Normalization!BC$35,BC53*$F$13,CHOOSE(BC$72,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$35,$K54*Normalization!BC$35,BC53*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$35,$K54*Normalization!BD$35,BD53*$F$13,CHOOSE(BD$72,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$35,$K54*Normalization!BD$35,BD53*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD48))))), 0, CHOOSE($C$76,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$35,$K54*Normalization!BD$35,BD53*$F$13,CHOOSE(BD$72,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$35,$K54*Normalization!BD$35,BD53*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$35,$K54*Normalization!BE$35,BE53*$F$13,CHOOSE(BE$72,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$35,$K54*Normalization!BE$35,BE53*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE48))))), 0, CHOOSE($C$76,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$35,$K54*Normalization!BE$35,BE53*$F$13,CHOOSE(BE$72,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$35,$K54*Normalization!BE$35,BE53*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE48))))))","v":7809.3714285714268},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$35,$K54*Normalization!BG$35,BG53*$F$13,CHOOSE(BG$72,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$35,$K54*Normalization!BG$35,BG53*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG48))))), 0, CHOOSE($C$76,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$35,$K54*Normalization!BG$35,BG53*$F$13,CHOOSE(BG$72,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$35,$K54*Normalization!BG$35,BG53*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG48))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$35,$K54*Normalization!BI$35,BI53*$F$13,CHOOSE(BI$72,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$35,$K54*Normalization!BI$35,BI53*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI48))))), 0, CHOOSE($C$76,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$35,$K54*Normalization!BI$35,BI53*$F$13,CHOOSE(BI$72,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$35,$K54*Normalization!BI$35,BI53*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$35,$K54*Normalization!BJ$35,BJ53*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$35,$K54*Normalization!BJ$35,BJ53*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ48))))), 0, CHOOSE($C$76,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$35,$K54*Normalization!BJ$35,BJ53*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$35,$K54*Normalization!BJ$35,BJ53*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$35,$K54*Normalization!BK$35,BK53*$F$13,CHOOSE(BK$72,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$35,$K54*Normalization!BK$35,BK53*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK48))))), 0, CHOOSE($C$76,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$35,$K54*Normalization!BK$35,BK53*$F$13,CHOOSE(BK$72,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$35,$K54*Normalization!BK$35,BK53*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL42,(1*$F54+0.5*$G54)*Normalization!BL$35,$K54*Normalization!BL$35,BL53*$F$13,CHOOSE(BL$72,'Linear Projection'!BL42,(1*$F54+0.5*$G54)*Normalization!BL$35,$K54*Normalization!BL$35,BL53*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL48))))), 0, CHOOSE($C$76,'Linear Projection'!BL42,(1*$F54+0.5*$G54)*Normalization!BL$35,$K54*Normalization!BL$35,BL53*$F$13,CHOOSE(BL$72,'Linear Projection'!BL42,(1*$F54+0.5*$G54)*Normalization!BL$35,$K54*Normalization!BL$35,BL53*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$35,$K54*Normalization!BM$35,BM53*$F$13,CHOOSE(BM$72,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$35,$K54*Normalization!BM$35,BM53*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM48))))), 0, CHOOSE($C$76,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$35,$K54*Normalization!BM$35,BM53*$F$13,CHOOSE(BM$72,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$35,$K54*Normalization!BM$35,BM53*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN42,(1*$F54+0.5*$G54)*Normalization!BN$35,$K54*Normalization!BN$35,BN53*$F$13,CHOOSE(BN$72,'Linear Projection'!BN42,(1*$F54+0.5*$G54)*Normalization!BN$35,$K54*Normalization!BN$35,BN53*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN48))))), 0, CHOOSE($C$76,'Linear Projection'!BN42,(1*$F54+0.5*$G54)*Normalization!BN$35,$K54*Normalization!BN$35,BN53*$F$13,CHOOSE(BN$72,'Linear Projection'!BN42,(1*$F54+0.5*$G54)*Normalization!BN$35,$K54*Normalization!BN$35,BN53*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$35,$K54*Normalization!BO$35,BO53*$F$13,CHOOSE(BO$72,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$35,$K54*Normalization!BO$35,BO53*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO48))))), 0, CHOOSE($C$76,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$35,$K54*Normalization!BO$35,BO53*$F$13,CHOOSE(BO$72,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$35,$K54*Normalization!BO$35,BO53*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$35,$K54*Normalization!BP$35,BP53*$F$13,CHOOSE(BP$72,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$35,$K54*Normalization!BP$35,BP53*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP48))))), 0, CHOOSE($C$76,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$35,$K54*Normalization!BP$35,BP53*$F$13,CHOOSE(BP$72,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$35,$K54*Normalization!BP$35,BP53*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$35,$K54*Normalization!BQ$35,BQ53*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$35,$K54*Normalization!BQ$35,BQ53*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ48))))), 0, CHOOSE($C$76,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$35,$K54*Normalization!BQ$35,BQ53*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$35,$K54*Normalization!BQ$35,BQ53*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ48))))))","v":16852966.515804499},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$35,$K54*Normalization!BR$35,BR53*$F$13,CHOOSE(BR$72,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$35,$K54*Normalization!BR$35,BR53*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR48))))), 0, CHOOSE($C$76,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$35,$K54*Normalization!BR$35,BR53*$F$13,CHOOSE(BR$72,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$35,$K54*Normalization!BR$35,BR53*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$35,$K54*Normalization!BS$35,BS53*$F$13,CHOOSE(BS$72,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$35,$K54*Normalization!BS$35,BS53*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS48))))), 0, CHOOSE($C$76,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$35,$K54*Normalization!BS$35,BS53*$F$13,CHOOSE(BS$72,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$35,$K54*Normalization!BS$35,BS53*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$35,$K54*Normalization!BT$35,BT53*$F$13,CHOOSE(BT$72,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$35,$K54*Normalization!BT$35,BT53*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT48))))), 0, CHOOSE($C$76,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$35,$K54*Normalization!BT$35,BT53*$F$13,CHOOSE(BT$72,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$35,$K54*Normalization!BT$35,BT53*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT48))))))","v":790330.91584555805},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$35,$K54*Normalization!BU$35,BU53*$F$13,CHOOSE(BU$72,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$35,$K54*Normalization!BU$35,BU53*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU48))))), 0, CHOOSE($C$76,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$35,$K54*Normalization!BU$35,BU53*$F$13,CHOOSE(BU$72,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$35,$K54*Normalization!BU$35,BU53*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU48))))))","v":36873.967314189475},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$35,$K54*Normalization!BV$35,BV53*$F$13,CHOOSE(BV$72,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$35,$K54*Normalization!BV$35,BV53*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV48))))), 0, CHOOSE($C$76,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$35,$K54*Normalization!BV$35,BV53*$F$13,CHOOSE(BV$72,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$35,$K54*Normalization!BV$35,BV53*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$35,$K54*Normalization!BW$35,BW53*$F$13,CHOOSE(BW$72,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$35,$K54*Normalization!BW$35,BW53*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW48))))), 0, CHOOSE($C$76,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$35,$K54*Normalization!BW$35,BW53*$F$13,CHOOSE(BW$72,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$35,$K54*Normalization!BW$35,BW53*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$35,$K54*Normalization!BX$35,BX53*$F$13,CHOOSE(BX$72,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$35,$K54*Normalization!BX$35,BX53*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX48))))), 0, CHOOSE($C$76,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$35,$K54*Normalization!BX$35,BX53*$F$13,CHOOSE(BX$72,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$35,$K54*Normalization!BX$35,BX53*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX48))))))","v":38985.057516266126},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$35,$K54*Normalization!BY$35,BY53*$F$13,CHOOSE(BY$72,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$35,$K54*Normalization!BY$35,BY53*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY48))))), 0, CHOOSE($C$76,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$35,$K54*Normalization!BY$35,BY53*$F$13,CHOOSE(BY$72,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$35,$K54*Normalization!BY$35,BY53*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY48))))))","v":4590.8958814144135},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$35,$K54*Normalization!BZ$35,BZ53*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$35,$K54*Normalization!BZ$35,BZ53*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ48))))), 0, CHOOSE($C$76,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$35,$K54*Normalization!BZ$35,BZ53*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$35,$K54*Normalization!BZ$35,BZ53*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$35,$K54*Normalization!CA$35,CA53*$F$13,CHOOSE(CA$72,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$35,$K54*Normalization!CA$35,CA53*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA48))))), 0, CHOOSE($C$76,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$35,$K54*Normalization!CA$35,CA53*$F$13,CHOOSE(CA$72,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$35,$K54*Normalization!CA$35,CA53*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$35,$K54*Normalization!CB$35,CB53*$F$13,CHOOSE(CB$72,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$35,$K54*Normalization!CB$35,CB53*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB48))))), 0, CHOOSE($C$76,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$35,$K54*Normalization!CB$35,CB53*$F$13,CHOOSE(CB$72,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$35,$K54*Normalization!CB$35,CB53*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB48))))))","v":9687620.3353588283},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$35,$K54*Normalization!CC$35,CC53*$F$13,CHOOSE(CC$72,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$35,$K54*Normalization!CC$35,CC53*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC48))))), 0, CHOOSE($C$76,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$35,$K54*Normalization!CC$35,CC53*$F$13,CHOOSE(CC$72,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$35,$K54*Normalization!CC$35,CC53*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$35,$K54*Normalization!CD$35,CD53*$F$13,CHOOSE(CD$72,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$35,$K54*Normalization!CD$35,CD53*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD48))))), 0, CHOOSE($C$76,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$35,$K54*Normalization!CD$35,CD53*$F$13,CHOOSE(CD$72,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$35,$K54*Normalization!CD$35,CD53*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$35,$K54*Normalization!CE$35,CE53*$F$13,CHOOSE(CE$72,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$35,$K54*Normalization!CE$35,CE53*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE48))))), 0, CHOOSE($C$76,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$35,$K54*Normalization!CE$35,CE53*$F$13,CHOOSE(CE$72,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$35,$K54*Normalization!CE$35,CE53*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$35,$K54*Normalization!CF$35,CF53*$F$13,CHOOSE(CF$72,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$35,$K54*Normalization!CF$35,CF53*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF48))))), 0, CHOOSE($C$76,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$35,$K54*Normalization!CF$35,CF53*$F$13,CHOOSE(CF$72,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$35,$K54*Normalization!CF$35,CF53*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$35,$K54*Normalization!CG$35,CG53*$F$13,CHOOSE(CG$72,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$35,$K54*Normalization!CG$35,CG53*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG48))))), 0, CHOOSE($C$76,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$35,$K54*Normalization!CG$35,CG53*$F$13,CHOOSE(CG$72,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$35,$K54*Normalization!CG$35,CG53*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$35,$K54*Normalization!CH$35,CH53*$F$13,CHOOSE(CH$72,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$35,$K54*Normalization!CH$35,CH53*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH48))))), 0, CHOOSE($C$76,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$35,$K54*Normalization!CH$35,CH53*$F$13,CHOOSE(CH$72,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$35,$K54*Normalization!CH$35,CH53*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$35,$K54*Normalization!CI$35,CI53*$F$13,CHOOSE(CI$72,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$35,$K54*Normalization!CI$35,CI53*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI48))))), 0, CHOOSE($C$76,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$35,$K54*Normalization!CI$35,CI53*$F$13,CHOOSE(CI$72,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$35,$K54*Normalization!CI$35,CI53*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI48))))))","v":2607975.5886666719},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$35,$K54*Normalization!CJ$35,CJ53*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$35,$K54*Normalization!CJ$35,CJ53*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ48))))), 0, CHOOSE($C$76,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$35,$K54*Normalization!CJ$35,CJ53*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$35,$K54*Normalization!CJ$35,CJ53*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$35,$K54*Normalization!CK$35,CK53*$F$13,CHOOSE(CK$72,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$35,$K54*Normalization!CK$35,CK53*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK48))))), 0, CHOOSE($C$76,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$35,$K54*Normalization!CK$35,CK53*$F$13,CHOOSE(CK$72,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$35,$K54*Normalization!CK$35,CK53*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK48))))))","v":-154.23384548872491},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$35,$K54*Normalization!CL$35,CL53*$F$13,CHOOSE(CL$72,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$35,$K54*Normalization!CL$35,CL53*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL48))))), 0, CHOOSE($C$76,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$35,$K54*Normalization!CL$35,CL53*$F$13,CHOOSE(CL$72,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$35,$K54*Normalization!CL$35,CL53*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$35,$K54*Normalization!CM$35,CM53*$F$13,CHOOSE(CM$72,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$35,$K54*Normalization!CM$35,CM53*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM48))))), 0, CHOOSE($C$76,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$35,$K54*Normalization!CM$35,CM53*$F$13,CHOOSE(CM$72,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$35,$K54*Normalization!CM$35,CM53*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$35,$K54*Normalization!CN$35,CN53*$F$13,CHOOSE(CN$72,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$35,$K54*Normalization!CN$35,CN53*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN48))))), 0, CHOOSE($C$76,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$35,$K54*Normalization!CN$35,CN53*$F$13,CHOOSE(CN$72,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$35,$K54*Normalization!CN$35,CN53*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN48))))))","v":704.18765827067909},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$35,$K54*Normalization!CO$35,CO53*$F$13,CHOOSE(CO$72,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$35,$K54*Normalization!CO$35,CO53*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO48))))), 0, CHOOSE($C$76,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$35,$K54*Normalization!CO$35,CO53*$F$13,CHOOSE(CO$72,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$35,$K54*Normalization!CO$35,CO53*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$35,$K54*Normalization!CP$35,CP53*$F$13,CHOOSE(CP$72,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$35,$K54*Normalization!CP$35,CP53*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP48))))), 0, CHOOSE($C$76,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$35,$K54*Normalization!CP$35,CP53*$F$13,CHOOSE(CP$72,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$35,$K54*Normalization!CP$35,CP53*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$35,$K54*Normalization!CQ$35,CQ53*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$35,$K54*Normalization!CQ$35,CQ53*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ48))))), 0, CHOOSE($C$76,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$35,$K54*Normalization!CQ$35,CQ53*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$35,$K54*Normalization!CQ$35,CQ53*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$35,$K54*Normalization!CR$35,CR53*$F$13,CHOOSE(CR$72,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$35,$K54*Normalization!CR$35,CR53*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR48))))), 0, CHOOSE($C$76,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$35,$K54*Normalization!CR$35,CR53*$F$13,CHOOSE(CR$72,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$35,$K54*Normalization!CR$35,CR53*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR48))))))","v":25740762.127669156},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$35,$K54*Normalization!CS$35,CS53*$F$13,CHOOSE(CS$72,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$35,$K54*Normalization!CS$35,CS53*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS48))))), 0, CHOOSE($C$76,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$35,$K54*Normalization!CS$35,CS53*$F$13,CHOOSE(CS$72,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$35,$K54*Normalization!CS$35,CS53*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS48))))))","v":-254127.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$35,$K54*Normalization!CT$35,CT53*$F$13,CHOOSE(CT$72,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$35,$K54*Normalization!CT$35,CT53*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT48))))), 0, CHOOSE($C$76,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$35,$K54*Normalization!CT$35,CT53*$F$13,CHOOSE(CT$72,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$35,$K54*Normalization!CT$35,CT53*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT48))))))","v":-371716.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$35,$K54*Normalization!CU$35,CU53*$F$13,CHOOSE(CU$72,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$35,$K54*Normalization!CU$35,CU53*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU48))))), 0, CHOOSE($C$76,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$35,$K54*Normalization!CU$35,CU53*$F$13,CHOOSE(CU$72,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$35,$K54*Normalization!CU$35,CU53*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$35,$K54*Normalization!CV$35,CV53*$F$13,CHOOSE(CV$72,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$35,$K54*Normalization!CV$35,CV53*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV48))))), 0, CHOOSE($C$76,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$35,$K54*Normalization!CV$35,CV53*$F$13,CHOOSE(CV$72,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$35,$K54*Normalization!CV$35,CV53*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$35,$K54*Normalization!CW$35,CW53*$F$13,CHOOSE(CW$72,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$35,$K54*Normalization!CW$35,CW53*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW48))))), 0, CHOOSE($C$76,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$35,$K54*Normalization!CW$35,CW53*$F$13,CHOOSE(CW$72,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$35,$K54*Normalization!CW$35,CW53*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW48))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$35,$K54*Normalization!CX$35,CX53*$F$13,CHOOSE(CX$72,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$35,$K54*Normalization!CX$35,CX53*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX48))))), 0, CHOOSE($C$76,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$35,$K54*Normalization!CX$35,CX53*$F$13,CHOOSE(CX$72,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$35,$K54*Normalization!CX$35,CX53*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX48))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$35,$K54*Normalization!CY$35,CY53*$F$13,CHOOSE(CY$72,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$35,$K54*Normalization!CY$35,CY53*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY48))))), 0, CHOOSE($C$76,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$35,$K54*Normalization!CY$35,CY53*$F$13,CHOOSE(CY$72,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$35,$K54*Normalization!CY$35,CY53*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY48))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$35,$K54*Normalization!CZ$35,CZ53*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$35,$K54*Normalization!CZ$35,CZ53*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ48))))), 0, CHOOSE($C$76,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$35,$K54*Normalization!CZ$35,CZ53*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$35,$K54*Normalization!CZ$35,CZ53*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$35,$K54*Normalization!DA$35,DA53*$F$13,CHOOSE(DA$72,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$35,$K54*Normalization!DA$35,DA53*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA48))))), 0, CHOOSE($C$76,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$35,$K54*Normalization!DA$35,DA53*$F$13,CHOOSE(DA$72,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$35,$K54*Normalization!DA$35,DA53*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$35,$K54*Normalization!DB$35,DB53*$F$13,CHOOSE(DB$72,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$35,$K54*Normalization!DB$35,DB53*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB48))))), 0, CHOOSE($C$76,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$35,$K54*Normalization!DB$35,DB53*$F$13,CHOOSE(DB$72,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$35,$K54*Normalization!DB$35,DB53*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$35,$K54*Normalization!DC$35,DC53*$F$13,CHOOSE(DC$72,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$35,$K54*Normalization!DC$35,DC53*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC48))))), 0, CHOOSE($C$76,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$35,$K54*Normalization!DC$35,DC53*$F$13,CHOOSE(DC$72,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$35,$K54*Normalization!DC$35,DC53*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC48))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$35,$K54*Normalization!DD$35,DD53*$F$13,CHOOSE(DD$72,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$35,$K54*Normalization!DD$35,DD53*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD48))))), 0, CHOOSE($C$76,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$35,$K54*Normalization!DD$35,DD53*$F$13,CHOOSE(DD$72,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$35,$K54*Normalization!DD$35,DD53*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD48))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$35,$K54*Normalization!DE$35,DE53*$F$13,CHOOSE(DE$72,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$35,$K54*Normalization!DE$35,DE53*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE48))))), 0, CHOOSE($C$76,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$35,$K54*Normalization!DE$35,DE53*$F$13,CHOOSE(DE$72,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$35,$K54*Normalization!DE$35,DE53*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$35,$K54*Normalization!DF$35,DF53*$F$13,CHOOSE(DF$72,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$35,$K54*Normalization!DF$35,DF53*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF48))))), 0, CHOOSE($C$76,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$35,$K54*Normalization!DF$35,DF53*$F$13,CHOOSE(DF$72,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$35,$K54*Normalization!DF$35,DF53*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF48))))))","v":0}]
[null,2044,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C43,C54*$F$12,CHOOSE(C$72,'Linear Projection'!C43,(1*$F55+0.5*$G55)*Normalization!C$35,$K55*Normalization!C$35,C54*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C49)))) ), 0, CHOOSE($K$80,'Linear Projection'!C43,C54*$F$12,CHOOSE(C$72,'Linear Projection'!C43,(1*$F55+0.5*$G55)*Normalization!C$35,$K55*Normalization!C$35,C54*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C49))))))","v":137795565.24536133},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D43,D54*$F$12,CHOOSE(D$72,'Linear Projection'!D43,(1*$F55+0.5*$G55)*Normalization!D$35,$K55*Normalization!D$35,D54*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D49)))) ), 0, CHOOSE($K$80,'Linear Projection'!D43,D54*$F$12,CHOOSE(D$72,'Linear Projection'!D43,(1*$F55+0.5*$G55)*Normalization!D$35,$K55*Normalization!D$35,D54*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D49))))))","v":2037545.5332819074},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E43,E54*$F$12,CHOOSE(E$72,'Linear Projection'!E43,(1*$F55+0.5*$G55)*Normalization!E$35,$K55*Normalization!E$35,E54*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E49)))) ), 0, CHOOSE($K$80,'Linear Projection'!E43,E54*$F$12,CHOOSE(E$72,'Linear Projection'!E43,(1*$F55+0.5*$G55)*Normalization!E$35,$K55*Normalization!E$35,E54*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E49))))))","v":2682352.5129239857},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F43,F54*$F$12,CHOOSE(F$72,'Linear Projection'!F43,(1*$F55+0.5*$G55)*Normalization!F$35,$K55*Normalization!F$35,F54*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F49)))) ), 0, CHOOSE($K$80,'Linear Projection'!F43,F54*$F$12,CHOOSE(F$72,'Linear Projection'!F43,(1*$F55+0.5*$G55)*Normalization!F$35,$K55*Normalization!F$35,F54*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F49))))))","v":2241.9308270676738},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G43,G54*$F$12,CHOOSE(G$72,'Linear Projection'!G43,(1*$F55+0.5*$G55)*Normalization!G$35,$K55*Normalization!G$35,G54*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G49)))) ), 0, CHOOSE($K$80,'Linear Projection'!G43,G54*$F$12,CHOOSE(G$72,'Linear Projection'!G43,(1*$F55+0.5*$G55)*Normalization!G$35,$K55*Normalization!G$35,G54*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H43,H54*$F$12,CHOOSE(H$72,'Linear Projection'!H43,(1*$F55+0.5*$G55)*Normalization!H$35,$K55*Normalization!H$35,H54*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H49)))) ), 0, CHOOSE($K$80,'Linear Projection'!H43,H54*$F$12,CHOOSE(H$72,'Linear Projection'!H43,(1*$F55+0.5*$G55)*Normalization!H$35,$K55*Normalization!H$35,H54*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I43,I54*$F$12,CHOOSE(I$72,'Linear Projection'!I43,(1*$F55+0.5*$G55)*Normalization!I$35,$K55*Normalization!I$35,I54*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I49)))) ), 0, CHOOSE($K$80,'Linear Projection'!I43,I54*$F$12,CHOOSE(I$72,'Linear Projection'!I43,(1*$F55+0.5*$G55)*Normalization!I$35,$K55*Normalization!I$35,I54*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I49))))))","v":144.40818796992517},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J43,J54*$F$12,CHOOSE(J$72,'Linear Projection'!J43,(1*$F55+0.5*$G55)*Normalization!J$35,$K55*Normalization!J$35,J54*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J49)))) ), 0, CHOOSE($K$80,'Linear Projection'!J43,J54*$F$12,CHOOSE(J$72,'Linear Projection'!J43,(1*$F55+0.5*$G55)*Normalization!J$35,$K55*Normalization!J$35,J54*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J49))))))","v":455.45909774436132},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K43,K54*$F$12,CHOOSE(K$72,'Linear Projection'!K43,(1*$F55+0.5*$G55)*Normalization!K$35,$K55*Normalization!K$35,K54*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K49)))) ), 0, CHOOSE($K$80,'Linear Projection'!K43,K54*$F$12,CHOOSE(K$72,'Linear Projection'!K43,(1*$F55+0.5*$G55)*Normalization!K$35,$K55*Normalization!K$35,K54*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K49))))))","v":1832869.8992481194},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L43,L54*$F$12,CHOOSE(L$72,'Linear Projection'!L43,(1*$F55+0.5*$G55)*Normalization!L$35,$K55*Normalization!L$35,L54*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L49)))) ), 0, CHOOSE($K$80,'Linear Projection'!L43,L54*$F$12,CHOOSE(L$72,'Linear Projection'!L43,(1*$F55+0.5*$G55)*Normalization!L$35,$K55*Normalization!L$35,L54*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L49))))))","v":335986.94736842066},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$35,$K55*Normalization!M$35,M54*$F$13,CHOOSE(M$72,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$35,$K55*Normalization!M$35,M54*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M49))))), 0, CHOOSE($C$76,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$35,$K55*Normalization!M$35,M54*$F$13,CHOOSE(M$72,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$35,$K55*Normalization!M$35,M54*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$35,$K55*Normalization!N$35,N54*$F$13,CHOOSE(N$72,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$35,$K55*Normalization!N$35,N54*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N49))))), 0, CHOOSE($C$76,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$35,$K55*Normalization!N$35,N54*$F$13,CHOOSE(N$72,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$35,$K55*Normalization!N$35,N54*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$35,$K55*Normalization!O$35,O54*$F$13,CHOOSE(O$72,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$35,$K55*Normalization!O$35,O54*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O49))))), 0, CHOOSE($C$76,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$35,$K55*Normalization!O$35,O54*$F$13,CHOOSE(O$72,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$35,$K55*Normalization!O$35,O54*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$35,$K55*Normalization!P$35,P54*$F$13,CHOOSE(P$72,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$35,$K55*Normalization!P$35,P54*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P49))))), 0, CHOOSE($C$76,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$35,$K55*Normalization!P$35,P54*$F$13,CHOOSE(P$72,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$35,$K55*Normalization!P$35,P54*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$35,$K55*Normalization!Q$35,Q54*$F$13,CHOOSE(Q$72,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$35,$K55*Normalization!Q$35,Q54*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q49))))), 0, CHOOSE($C$76,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$35,$K55*Normalization!Q$35,Q54*$F$13,CHOOSE(Q$72,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$35,$K55*Normalization!Q$35,Q54*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$35,$K55*Normalization!R$35,R54*$F$13,CHOOSE(R$72,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$35,$K55*Normalization!R$35,R54*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R49))))), 0, CHOOSE($C$76,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$35,$K55*Normalization!R$35,R54*$F$13,CHOOSE(R$72,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$35,$K55*Normalization!R$35,R54*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$35,$K55*Normalization!S$35,S54*$F$13,CHOOSE(S$72,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$35,$K55*Normalization!S$35,S54*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S49))))), 0, CHOOSE($C$76,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$35,$K55*Normalization!S$35,S54*$F$13,CHOOSE(S$72,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$35,$K55*Normalization!S$35,S54*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$35,$K55*Normalization!T$35,T54*$F$13,CHOOSE(T$72,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$35,$K55*Normalization!T$35,T54*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T49))))), 0, CHOOSE($C$76,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$35,$K55*Normalization!T$35,T54*$F$13,CHOOSE(T$72,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$35,$K55*Normalization!T$35,T54*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$35,$K55*Normalization!U$35,U54*$F$13,CHOOSE(U$72,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$35,$K55*Normalization!U$35,U54*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U49))))), 0, CHOOSE($C$76,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$35,$K55*Normalization!U$35,U54*$F$13,CHOOSE(U$72,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$35,$K55*Normalization!U$35,U54*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$35,$K55*Normalization!V$35,V54*$F$13,CHOOSE(V$72,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$35,$K55*Normalization!V$35,V54*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V49))))), 0, CHOOSE($C$76,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$35,$K55*Normalization!V$35,V54*$F$13,CHOOSE(V$72,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$35,$K55*Normalization!V$35,V54*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$35,$K55*Normalization!W$35,W54*$F$13,CHOOSE(W$72,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$35,$K55*Normalization!W$35,W54*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W49))))), 0, CHOOSE($C$76,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$35,$K55*Normalization!W$35,W54*$F$13,CHOOSE(W$72,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$35,$K55*Normalization!W$35,W54*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$35,$K55*Normalization!X$35,X54*$F$13,CHOOSE(X$72,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$35,$K55*Normalization!X$35,X54*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X49))))), 0, CHOOSE($C$76,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$35,$K55*Normalization!X$35,X54*$F$13,CHOOSE(X$72,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$35,$K55*Normalization!X$35,X54*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$35,$K55*Normalization!Y$35,Y54*$F$13,CHOOSE(Y$72,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$35,$K55*Normalization!Y$35,Y54*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y49))))), 0, CHOOSE($C$76,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$35,$K55*Normalization!Y$35,Y54*$F$13,CHOOSE(Y$72,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$35,$K55*Normalization!Y$35,Y54*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$35,$K55*Normalization!Z$35,Z54*$F$13,CHOOSE(Z$72,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$35,$K55*Normalization!Z$35,Z54*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z49))))), 0, CHOOSE($C$76,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$35,$K55*Normalization!Z$35,Z54*$F$13,CHOOSE(Z$72,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$35,$K55*Normalization!Z$35,Z54*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z49))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$35,$K55*Normalization!AC$35,AC54*$F$13,CHOOSE(AC$72,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$35,$K55*Normalization!AC$35,AC54*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC49))))), 0, CHOOSE($C$76,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$35,$K55*Normalization!AC$35,AC54*$F$13,CHOOSE(AC$72,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$35,$K55*Normalization!AC$35,AC54*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC49))))))","v":394665.71278195269},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD43,(1*$F55+0.5*$G55)*Normalization!AD$35,$K55*Normalization!AD$35,AD54*$F$13,CHOOSE(AD$72,'Linear Projection'!AD43,(1*$F55+0.5*$G55)*Normalization!AD$35,$K55*Normalization!AD$35,AD54*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD49))))), 0, CHOOSE($C$76,'Linear Projection'!AD43,(1*$F55+0.5*$G55)*Normalization!AD$35,$K55*Normalization!AD$35,AD54*$F$13,CHOOSE(AD$72,'Linear Projection'!AD43,(1*$F55+0.5*$G55)*Normalization!AD$35,$K55*Normalization!AD$35,AD54*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD49))))))","v":12028.996240601526},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE43,(1*$F55+0.5*$G55)*Normalization!AE$35,$K55*Normalization!AE$35,AE54*$F$13,CHOOSE(AE$72,'Linear Projection'!AE43,(1*$F55+0.5*$G55)*Normalization!AE$35,$K55*Normalization!AE$35,AE54*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE49))))), 0, CHOOSE($C$76,'Linear Projection'!AE43,(1*$F55+0.5*$G55)*Normalization!AE$35,$K55*Normalization!AE$35,AE54*$F$13,CHOOSE(AE$72,'Linear Projection'!AE43,(1*$F55+0.5*$G55)*Normalization!AE$35,$K55*Normalization!AE$35,AE54*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE49))))))","v":109189.23171628453},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$35,$K55*Normalization!AF$35,AF54*$F$13,CHOOSE(AF$72,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$35,$K55*Normalization!AF$35,AF54*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF49))))), 0, CHOOSE($C$76,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$35,$K55*Normalization!AF$35,AF54*$F$13,CHOOSE(AF$72,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$35,$K55*Normalization!AF$35,AF54*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$35,$K55*Normalization!AG$35,AG54*$F$13,CHOOSE(AG$72,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$35,$K55*Normalization!AG$35,AG54*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG49))))), 0, CHOOSE($C$76,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$35,$K55*Normalization!AG$35,AG54*$F$13,CHOOSE(AG$72,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$35,$K55*Normalization!AG$35,AG54*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$35,$K55*Normalization!AH$35,AH54*$F$13,CHOOSE(AH$72,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$35,$K55*Normalization!AH$35,AH54*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH49))))), 0, CHOOSE($C$76,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$35,$K55*Normalization!AH$35,AH54*$F$13,CHOOSE(AH$72,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$35,$K55*Normalization!AH$35,AH54*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$35,$K55*Normalization!AI$35,AI54*$F$13,CHOOSE(AI$72,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$35,$K55*Normalization!AI$35,AI54*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI49))))), 0, CHOOSE($C$76,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$35,$K55*Normalization!AI$35,AI54*$F$13,CHOOSE(AI$72,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$35,$K55*Normalization!AI$35,AI54*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$35,$K55*Normalization!AJ$35,AJ54*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$35,$K55*Normalization!AJ$35,AJ54*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ49))))), 0, CHOOSE($C$76,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$35,$K55*Normalization!AJ$35,AJ54*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$35,$K55*Normalization!AJ$35,AJ54*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$35,$K55*Normalization!AK$35,AK54*$F$13,CHOOSE(AK$72,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$35,$K55*Normalization!AK$35,AK54*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK49))))), 0, CHOOSE($C$76,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$35,$K55*Normalization!AK$35,AK54*$F$13,CHOOSE(AK$72,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$35,$K55*Normalization!AK$35,AK54*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$35,$K55*Normalization!AL$35,AL54*$F$13,CHOOSE(AL$72,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$35,$K55*Normalization!AL$35,AL54*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL49))))), 0, CHOOSE($C$76,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$35,$K55*Normalization!AL$35,AL54*$F$13,CHOOSE(AL$72,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$35,$K55*Normalization!AL$35,AL54*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$35,$K55*Normalization!AM$35,AM54*$F$13,CHOOSE(AM$72,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$35,$K55*Normalization!AM$35,AM54*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM49))))), 0, CHOOSE($C$76,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$35,$K55*Normalization!AM$35,AM54*$F$13,CHOOSE(AM$72,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$35,$K55*Normalization!AM$35,AM54*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$35,$K55*Normalization!AN$35,AN54*$F$13,CHOOSE(AN$72,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$35,$K55*Normalization!AN$35,AN54*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN49))))), 0, CHOOSE($C$76,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$35,$K55*Normalization!AN$35,AN54*$F$13,CHOOSE(AN$72,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$35,$K55*Normalization!AN$35,AN54*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$35,$K55*Normalization!AO$35,AO54*$F$13,CHOOSE(AO$72,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$35,$K55*Normalization!AO$35,AO54*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO49))))), 0, CHOOSE($C$76,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$35,$K55*Normalization!AO$35,AO54*$F$13,CHOOSE(AO$72,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$35,$K55*Normalization!AO$35,AO54*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO49))))))","v":694.74809560435824},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$35,$K55*Normalization!AP$35,AP54*$F$13,CHOOSE(AP$72,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$35,$K55*Normalization!AP$35,AP54*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP49))))), 0, CHOOSE($C$76,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$35,$K55*Normalization!AP$35,AP54*$F$13,CHOOSE(AP$72,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$35,$K55*Normalization!AP$35,AP54*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$35,$K55*Normalization!AQ$35,AQ54*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$35,$K55*Normalization!AQ$35,AQ54*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ49))))), 0, CHOOSE($C$76,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$35,$K55*Normalization!AQ$35,AQ54*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$35,$K55*Normalization!AQ$35,AQ54*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$35,$K55*Normalization!AR$35,AR54*$F$13,CHOOSE(AR$72,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$35,$K55*Normalization!AR$35,AR54*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR49))))), 0, CHOOSE($C$76,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$35,$K55*Normalization!AR$35,AR54*$F$13,CHOOSE(AR$72,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$35,$K55*Normalization!AR$35,AR54*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$35,$K55*Normalization!AS$35,AS54*$F$13,CHOOSE(AS$72,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$35,$K55*Normalization!AS$35,AS54*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS49))))), 0, CHOOSE($C$76,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$35,$K55*Normalization!AS$35,AS54*$F$13,CHOOSE(AS$72,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$35,$K55*Normalization!AS$35,AS54*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$35,$K55*Normalization!AT$35,AT54*$F$13,CHOOSE(AT$72,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$35,$K55*Normalization!AT$35,AT54*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT49))))), 0, CHOOSE($C$76,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$35,$K55*Normalization!AT$35,AT54*$F$13,CHOOSE(AT$72,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$35,$K55*Normalization!AT$35,AT54*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$35,$K55*Normalization!AU$35,AU54*$F$13,CHOOSE(AU$72,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$35,$K55*Normalization!AU$35,AU54*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU49))))), 0, CHOOSE($C$76,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$35,$K55*Normalization!AU$35,AU54*$F$13,CHOOSE(AU$72,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$35,$K55*Normalization!AU$35,AU54*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$35,$K55*Normalization!AV$35,AV54*$F$13,CHOOSE(AV$72,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$35,$K55*Normalization!AV$35,AV54*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV49))))), 0, CHOOSE($C$76,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$35,$K55*Normalization!AV$35,AV54*$F$13,CHOOSE(AV$72,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$35,$K55*Normalization!AV$35,AV54*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$35,$K55*Normalization!AW$35,AW54*$F$13,CHOOSE(AW$72,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$35,$K55*Normalization!AW$35,AW54*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW49))))), 0, CHOOSE($C$76,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$35,$K55*Normalization!AW$35,AW54*$F$13,CHOOSE(AW$72,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$35,$K55*Normalization!AW$35,AW54*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$35,$K55*Normalization!AX$35,AX54*$F$13,CHOOSE(AX$72,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$35,$K55*Normalization!AX$35,AX54*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX49))))), 0, CHOOSE($C$76,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$35,$K55*Normalization!AX$35,AX54*$F$13,CHOOSE(AX$72,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$35,$K55*Normalization!AX$35,AX54*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$35,$K55*Normalization!AY$35,AY54*$F$13,CHOOSE(AY$72,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$35,$K55*Normalization!AY$35,AY54*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY49))))), 0, CHOOSE($C$76,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$35,$K55*Normalization!AY$35,AY54*$F$13,CHOOSE(AY$72,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$35,$K55*Normalization!AY$35,AY54*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$35,$K55*Normalization!AZ$35,AZ54*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$35,$K55*Normalization!AZ$35,AZ54*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ49))))), 0, CHOOSE($C$76,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$35,$K55*Normalization!AZ$35,AZ54*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$35,$K55*Normalization!AZ$35,AZ54*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$35,$K55*Normalization!BA$35,BA54*$F$13,CHOOSE(BA$72,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$35,$K55*Normalization!BA$35,BA54*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA49))))), 0, CHOOSE($C$76,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$35,$K55*Normalization!BA$35,BA54*$F$13,CHOOSE(BA$72,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$35,$K55*Normalization!BA$35,BA54*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$35,$K55*Normalization!BB$35,BB54*$F$13,CHOOSE(BB$72,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$35,$K55*Normalization!BB$35,BB54*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB49))))), 0, CHOOSE($C$76,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$35,$K55*Normalization!BB$35,BB54*$F$13,CHOOSE(BB$72,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$35,$K55*Normalization!BB$35,BB54*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$35,$K55*Normalization!BC$35,BC54*$F$13,CHOOSE(BC$72,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$35,$K55*Normalization!BC$35,BC54*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC49))))), 0, CHOOSE($C$76,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$35,$K55*Normalization!BC$35,BC54*$F$13,CHOOSE(BC$72,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$35,$K55*Normalization!BC$35,BC54*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$35,$K55*Normalization!BD$35,BD54*$F$13,CHOOSE(BD$72,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$35,$K55*Normalization!BD$35,BD54*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD49))))), 0, CHOOSE($C$76,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$35,$K55*Normalization!BD$35,BD54*$F$13,CHOOSE(BD$72,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$35,$K55*Normalization!BD$35,BD54*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$35,$K55*Normalization!BE$35,BE54*$F$13,CHOOSE(BE$72,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$35,$K55*Normalization!BE$35,BE54*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE49))))), 0, CHOOSE($C$76,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$35,$K55*Normalization!BE$35,BE54*$F$13,CHOOSE(BE$72,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$35,$K55*Normalization!BE$35,BE54*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE49))))))","v":7817.3142857142848},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$35,$K55*Normalization!BG$35,BG54*$F$13,CHOOSE(BG$72,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$35,$K55*Normalization!BG$35,BG54*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG49))))), 0, CHOOSE($C$76,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$35,$K55*Normalization!BG$35,BG54*$F$13,CHOOSE(BG$72,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$35,$K55*Normalization!BG$35,BG54*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG49))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$35,$K55*Normalization!BI$35,BI54*$F$13,CHOOSE(BI$72,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$35,$K55*Normalization!BI$35,BI54*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI49))))), 0, CHOOSE($C$76,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$35,$K55*Normalization!BI$35,BI54*$F$13,CHOOSE(BI$72,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$35,$K55*Normalization!BI$35,BI54*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$35,$K55*Normalization!BJ$35,BJ54*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$35,$K55*Normalization!BJ$35,BJ54*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ49))))), 0, CHOOSE($C$76,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$35,$K55*Normalization!BJ$35,BJ54*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$35,$K55*Normalization!BJ$35,BJ54*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$35,$K55*Normalization!BK$35,BK54*$F$13,CHOOSE(BK$72,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$35,$K55*Normalization!BK$35,BK54*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK49))))), 0, CHOOSE($C$76,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$35,$K55*Normalization!BK$35,BK54*$F$13,CHOOSE(BK$72,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$35,$K55*Normalization!BK$35,BK54*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL43,(1*$F55+0.5*$G55)*Normalization!BL$35,$K55*Normalization!BL$35,BL54*$F$13,CHOOSE(BL$72,'Linear Projection'!BL43,(1*$F55+0.5*$G55)*Normalization!BL$35,$K55*Normalization!BL$35,BL54*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL49))))), 0, CHOOSE($C$76,'Linear Projection'!BL43,(1*$F55+0.5*$G55)*Normalization!BL$35,$K55*Normalization!BL$35,BL54*$F$13,CHOOSE(BL$72,'Linear Projection'!BL43,(1*$F55+0.5*$G55)*Normalization!BL$35,$K55*Normalization!BL$35,BL54*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$35,$K55*Normalization!BM$35,BM54*$F$13,CHOOSE(BM$72,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$35,$K55*Normalization!BM$35,BM54*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM49))))), 0, CHOOSE($C$76,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$35,$K55*Normalization!BM$35,BM54*$F$13,CHOOSE(BM$72,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$35,$K55*Normalization!BM$35,BM54*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN43,(1*$F55+0.5*$G55)*Normalization!BN$35,$K55*Normalization!BN$35,BN54*$F$13,CHOOSE(BN$72,'Linear Projection'!BN43,(1*$F55+0.5*$G55)*Normalization!BN$35,$K55*Normalization!BN$35,BN54*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN49))))), 0, CHOOSE($C$76,'Linear Projection'!BN43,(1*$F55+0.5*$G55)*Normalization!BN$35,$K55*Normalization!BN$35,BN54*$F$13,CHOOSE(BN$72,'Linear Projection'!BN43,(1*$F55+0.5*$G55)*Normalization!BN$35,$K55*Normalization!BN$35,BN54*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$35,$K55*Normalization!BO$35,BO54*$F$13,CHOOSE(BO$72,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$35,$K55*Normalization!BO$35,BO54*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO49))))), 0, CHOOSE($C$76,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$35,$K55*Normalization!BO$35,BO54*$F$13,CHOOSE(BO$72,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$35,$K55*Normalization!BO$35,BO54*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$35,$K55*Normalization!BP$35,BP54*$F$13,CHOOSE(BP$72,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$35,$K55*Normalization!BP$35,BP54*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP49))))), 0, CHOOSE($C$76,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$35,$K55*Normalization!BP$35,BP54*$F$13,CHOOSE(BP$72,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$35,$K55*Normalization!BP$35,BP54*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$35,$K55*Normalization!BQ$35,BQ54*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$35,$K55*Normalization!BQ$35,BQ54*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ49))))), 0, CHOOSE($C$76,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$35,$K55*Normalization!BQ$35,BQ54*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$35,$K55*Normalization!BQ$35,BQ54*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ49))))))","v":16951138.281729311},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$35,$K55*Normalization!BR$35,BR54*$F$13,CHOOSE(BR$72,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$35,$K55*Normalization!BR$35,BR54*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR49))))), 0, CHOOSE($C$76,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$35,$K55*Normalization!BR$35,BR54*$F$13,CHOOSE(BR$72,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$35,$K55*Normalization!BR$35,BR54*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$35,$K55*Normalization!BS$35,BS54*$F$13,CHOOSE(BS$72,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$35,$K55*Normalization!BS$35,BS54*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS49))))), 0, CHOOSE($C$76,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$35,$K55*Normalization!BS$35,BS54*$F$13,CHOOSE(BS$72,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$35,$K55*Normalization!BS$35,BS54*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$35,$K55*Normalization!BT$35,BT54*$F$13,CHOOSE(BT$72,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$35,$K55*Normalization!BT$35,BT54*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT49))))), 0, CHOOSE($C$76,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$35,$K55*Normalization!BT$35,BT54*$F$13,CHOOSE(BT$72,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$35,$K55*Normalization!BT$35,BT54*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT49))))))","v":781166.30422972888},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$35,$K55*Normalization!BU$35,BU54*$F$13,CHOOSE(BU$72,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$35,$K55*Normalization!BU$35,BU54*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU49))))), 0, CHOOSE($C$76,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$35,$K55*Normalization!BU$35,BU54*$F$13,CHOOSE(BU$72,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$35,$K55*Normalization!BU$35,BU54*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU49))))))","v":36722.317999831575},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$35,$K55*Normalization!BV$35,BV54*$F$13,CHOOSE(BV$72,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$35,$K55*Normalization!BV$35,BV54*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV49))))), 0, CHOOSE($C$76,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$35,$K55*Normalization!BV$35,BV54*$F$13,CHOOSE(BV$72,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$35,$K55*Normalization!BV$35,BV54*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$35,$K55*Normalization!BW$35,BW54*$F$13,CHOOSE(BW$72,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$35,$K55*Normalization!BW$35,BW54*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW49))))), 0, CHOOSE($C$76,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$35,$K55*Normalization!BW$35,BW54*$F$13,CHOOSE(BW$72,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$35,$K55*Normalization!BW$35,BW54*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$35,$K55*Normalization!BX$35,BX54*$F$13,CHOOSE(BX$72,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$35,$K55*Normalization!BX$35,BX54*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX49))))), 0, CHOOSE($C$76,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$35,$K55*Normalization!BX$35,BX54*$F$13,CHOOSE(BX$72,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$35,$K55*Normalization!BX$35,BX54*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX49))))))","v":37174.97404031409},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$35,$K55*Normalization!BY$35,BY54*$F$13,CHOOSE(BY$72,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$35,$K55*Normalization!BY$35,BY54*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY49))))), 0, CHOOSE($C$76,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$35,$K55*Normalization!BY$35,BY54*$F$13,CHOOSE(BY$72,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$35,$K55*Normalization!BY$35,BY54*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY49))))))","v":4459.6036417664145},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$35,$K55*Normalization!BZ$35,BZ54*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$35,$K55*Normalization!BZ$35,BZ54*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ49))))), 0, CHOOSE($C$76,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$35,$K55*Normalization!BZ$35,BZ54*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$35,$K55*Normalization!BZ$35,BZ54*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$35,$K55*Normalization!CA$35,CA54*$F$13,CHOOSE(CA$72,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$35,$K55*Normalization!CA$35,CA54*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA49))))), 0, CHOOSE($C$76,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$35,$K55*Normalization!CA$35,CA54*$F$13,CHOOSE(CA$72,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$35,$K55*Normalization!CA$35,CA54*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$35,$K55*Normalization!CB$35,CB54*$F$13,CHOOSE(CB$72,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$35,$K55*Normalization!CB$35,CB54*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB49))))), 0, CHOOSE($C$76,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$35,$K55*Normalization!CB$35,CB54*$F$13,CHOOSE(CB$72,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$35,$K55*Normalization!CB$35,CB54*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB49))))))","v":9803028.1054977179},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$35,$K55*Normalization!CC$35,CC54*$F$13,CHOOSE(CC$72,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$35,$K55*Normalization!CC$35,CC54*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC49))))), 0, CHOOSE($C$76,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$35,$K55*Normalization!CC$35,CC54*$F$13,CHOOSE(CC$72,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$35,$K55*Normalization!CC$35,CC54*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$35,$K55*Normalization!CD$35,CD54*$F$13,CHOOSE(CD$72,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$35,$K55*Normalization!CD$35,CD54*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD49))))), 0, CHOOSE($C$76,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$35,$K55*Normalization!CD$35,CD54*$F$13,CHOOSE(CD$72,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$35,$K55*Normalization!CD$35,CD54*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$35,$K55*Normalization!CE$35,CE54*$F$13,CHOOSE(CE$72,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$35,$K55*Normalization!CE$35,CE54*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE49))))), 0, CHOOSE($C$76,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$35,$K55*Normalization!CE$35,CE54*$F$13,CHOOSE(CE$72,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$35,$K55*Normalization!CE$35,CE54*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$35,$K55*Normalization!CF$35,CF54*$F$13,CHOOSE(CF$72,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$35,$K55*Normalization!CF$35,CF54*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF49))))), 0, CHOOSE($C$76,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$35,$K55*Normalization!CF$35,CF54*$F$13,CHOOSE(CF$72,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$35,$K55*Normalization!CF$35,CF54*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$35,$K55*Normalization!CG$35,CG54*$F$13,CHOOSE(CG$72,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$35,$K55*Normalization!CG$35,CG54*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG49))))), 0, CHOOSE($C$76,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$35,$K55*Normalization!CG$35,CG54*$F$13,CHOOSE(CG$72,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$35,$K55*Normalization!CG$35,CG54*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$35,$K55*Normalization!CH$35,CH54*$F$13,CHOOSE(CH$72,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$35,$K55*Normalization!CH$35,CH54*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH49))))), 0, CHOOSE($C$76,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$35,$K55*Normalization!CH$35,CH54*$F$13,CHOOSE(CH$72,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$35,$K55*Normalization!CH$35,CH54*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$35,$K55*Normalization!CI$35,CI54*$F$13,CHOOSE(CI$72,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$35,$K55*Normalization!CI$35,CI54*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI49))))), 0, CHOOSE($C$76,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$35,$K55*Normalization!CI$35,CI54*$F$13,CHOOSE(CI$72,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$35,$K55*Normalization!CI$35,CI54*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI49))))))","v":2603378.5551666711},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$35,$K55*Normalization!CJ$35,CJ54*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$35,$K55*Normalization!CJ$35,CJ54*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ49))))), 0, CHOOSE($C$76,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$35,$K55*Normalization!CJ$35,CJ54*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$35,$K55*Normalization!CJ$35,CJ54*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$35,$K55*Normalization!CK$35,CK54*$F$13,CHOOSE(CK$72,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$35,$K55*Normalization!CK$35,CK54*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK49))))), 0, CHOOSE($C$76,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$35,$K55*Normalization!CK$35,CK54*$F$13,CHOOSE(CK$72,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$35,$K55*Normalization!CK$35,CK54*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK49))))))","v":-164.68469567669308},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$35,$K55*Normalization!CL$35,CL54*$F$13,CHOOSE(CL$72,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$35,$K55*Normalization!CL$35,CL54*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL49))))), 0, CHOOSE($C$76,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$35,$K55*Normalization!CL$35,CL54*$F$13,CHOOSE(CL$72,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$35,$K55*Normalization!CL$35,CL54*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$35,$K55*Normalization!CM$35,CM54*$F$13,CHOOSE(CM$72,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$35,$K55*Normalization!CM$35,CM54*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM49))))), 0, CHOOSE($C$76,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$35,$K55*Normalization!CM$35,CM54*$F$13,CHOOSE(CM$72,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$35,$K55*Normalization!CM$35,CM54*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$35,$K55*Normalization!CN$35,CN54*$F$13,CHOOSE(CN$72,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$35,$K55*Normalization!CN$35,CN54*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN49))))), 0, CHOOSE($C$76,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$35,$K55*Normalization!CN$35,CN54*$F$13,CHOOSE(CN$72,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$35,$K55*Normalization!CN$35,CN54*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN49))))))","v":718.82507875940064},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$35,$K55*Normalization!CO$35,CO54*$F$13,CHOOSE(CO$72,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$35,$K55*Normalization!CO$35,CO54*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO49))))), 0, CHOOSE($C$76,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$35,$K55*Normalization!CO$35,CO54*$F$13,CHOOSE(CO$72,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$35,$K55*Normalization!CO$35,CO54*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$35,$K55*Normalization!CP$35,CP54*$F$13,CHOOSE(CP$72,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$35,$K55*Normalization!CP$35,CP54*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP49))))), 0, CHOOSE($C$76,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$35,$K55*Normalization!CP$35,CP54*$F$13,CHOOSE(CP$72,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$35,$K55*Normalization!CP$35,CP54*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$35,$K55*Normalization!CQ$35,CQ54*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$35,$K55*Normalization!CQ$35,CQ54*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ49))))), 0, CHOOSE($C$76,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$35,$K55*Normalization!CQ$35,CQ54*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$35,$K55*Normalization!CQ$35,CQ54*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$35,$K55*Normalization!CR$35,CR54*$F$13,CHOOSE(CR$72,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$35,$K55*Normalization!CR$35,CR54*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR49))))), 0, CHOOSE($C$76,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$35,$K55*Normalization!CR$35,CR54*$F$13,CHOOSE(CR$72,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$35,$K55*Normalization!CR$35,CR54*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR49))))))","v":25670749.259849608},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$35,$K55*Normalization!CS$35,CS54*$F$13,CHOOSE(CS$72,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$35,$K55*Normalization!CS$35,CS54*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS49))))), 0, CHOOSE($C$76,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$35,$K55*Normalization!CS$35,CS54*$F$13,CHOOSE(CS$72,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$35,$K55*Normalization!CS$35,CS54*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS49))))))","v":-262090.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$35,$K55*Normalization!CT$35,CT54*$F$13,CHOOSE(CT$72,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$35,$K55*Normalization!CT$35,CT54*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT49))))), 0, CHOOSE($C$76,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$35,$K55*Normalization!CT$35,CT54*$F$13,CHOOSE(CT$72,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$35,$K55*Normalization!CT$35,CT54*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT49))))))","v":-383891.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$35,$K55*Normalization!CU$35,CU54*$F$13,CHOOSE(CU$72,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$35,$K55*Normalization!CU$35,CU54*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU49))))), 0, CHOOSE($C$76,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$35,$K55*Normalization!CU$35,CU54*$F$13,CHOOSE(CU$72,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$35,$K55*Normalization!CU$35,CU54*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$35,$K55*Normalization!CV$35,CV54*$F$13,CHOOSE(CV$72,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$35,$K55*Normalization!CV$35,CV54*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV49))))), 0, CHOOSE($C$76,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$35,$K55*Normalization!CV$35,CV54*$F$13,CHOOSE(CV$72,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$35,$K55*Normalization!CV$35,CV54*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$35,$K55*Normalization!CW$35,CW54*$F$13,CHOOSE(CW$72,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$35,$K55*Normalization!CW$35,CW54*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW49))))), 0, CHOOSE($C$76,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$35,$K55*Normalization!CW$35,CW54*$F$13,CHOOSE(CW$72,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$35,$K55*Normalization!CW$35,CW54*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW49))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$35,$K55*Normalization!CX$35,CX54*$F$13,CHOOSE(CX$72,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$35,$K55*Normalization!CX$35,CX54*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX49))))), 0, CHOOSE($C$76,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$35,$K55*Normalization!CX$35,CX54*$F$13,CHOOSE(CX$72,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$35,$K55*Normalization!CX$35,CX54*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX49))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$35,$K55*Normalization!CY$35,CY54*$F$13,CHOOSE(CY$72,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$35,$K55*Normalization!CY$35,CY54*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY49))))), 0, CHOOSE($C$76,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$35,$K55*Normalization!CY$35,CY54*$F$13,CHOOSE(CY$72,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$35,$K55*Normalization!CY$35,CY54*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY49))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$35,$K55*Normalization!CZ$35,CZ54*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$35,$K55*Normalization!CZ$35,CZ54*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ49))))), 0, CHOOSE($C$76,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$35,$K55*Normalization!CZ$35,CZ54*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$35,$K55*Normalization!CZ$35,CZ54*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$35,$K55*Normalization!DA$35,DA54*$F$13,CHOOSE(DA$72,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$35,$K55*Normalization!DA$35,DA54*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA49))))), 0, CHOOSE($C$76,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$35,$K55*Normalization!DA$35,DA54*$F$13,CHOOSE(DA$72,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$35,$K55*Normalization!DA$35,DA54*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$35,$K55*Normalization!DB$35,DB54*$F$13,CHOOSE(DB$72,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$35,$K55*Normalization!DB$35,DB54*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB49))))), 0, CHOOSE($C$76,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$35,$K55*Normalization!DB$35,DB54*$F$13,CHOOSE(DB$72,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$35,$K55*Normalization!DB$35,DB54*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$35,$K55*Normalization!DC$35,DC54*$F$13,CHOOSE(DC$72,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$35,$K55*Normalization!DC$35,DC54*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC49))))), 0, CHOOSE($C$76,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$35,$K55*Normalization!DC$35,DC54*$F$13,CHOOSE(DC$72,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$35,$K55*Normalization!DC$35,DC54*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC49))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$35,$K55*Normalization!DD$35,DD54*$F$13,CHOOSE(DD$72,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$35,$K55*Normalization!DD$35,DD54*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD49))))), 0, CHOOSE($C$76,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$35,$K55*Normalization!DD$35,DD54*$F$13,CHOOSE(DD$72,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$35,$K55*Normalization!DD$35,DD54*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD49))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$35,$K55*Normalization!DE$35,DE54*$F$13,CHOOSE(DE$72,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$35,$K55*Normalization!DE$35,DE54*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE49))))), 0, CHOOSE($C$76,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$35,$K55*Normalization!DE$35,DE54*$F$13,CHOOSE(DE$72,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$35,$K55*Normalization!DE$35,DE54*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$35,$K55*Normalization!DF$35,DF54*$F$13,CHOOSE(DF$72,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$35,$K55*Normalization!DF$35,DF54*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF49))))), 0, CHOOSE($C$76,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$35,$K55*Normalization!DF$35,DF54*$F$13,CHOOSE(DF$72,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$35,$K55*Normalization!DF$35,DF54*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF49))))))","v":0}]
[null,2045,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C44,C55*$F$12,CHOOSE(C$72,'Linear Projection'!C44,(1*$F56+0.5*$G56)*Normalization!C$35,$K56*Normalization!C$35,C55*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C50)))) ), 0, CHOOSE($K$80,'Linear Projection'!C44,C55*$F$12,CHOOSE(C$72,'Linear Projection'!C44,(1*$F56+0.5*$G56)*Normalization!C$35,$K56*Normalization!C$35,C55*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C50))))))","v":139621933.91263866},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D44,D55*$F$12,CHOOSE(D$72,'Linear Projection'!D44,(1*$F56+0.5*$G56)*Normalization!D$35,$K56*Normalization!D$35,D55*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D50)))) ), 0, CHOOSE($K$80,'Linear Projection'!D44,D55*$F$12,CHOOSE(D$72,'Linear Projection'!D44,(1*$F56+0.5*$G56)*Normalization!D$35,$K56*Normalization!D$35,D55*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D50))))))","v":2067554.1818826795},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E44,E55*$F$12,CHOOSE(E$72,'Linear Projection'!E44,(1*$F56+0.5*$G56)*Normalization!E$35,$K56*Normalization!E$35,E55*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E50)))) ), 0, CHOOSE($K$80,'Linear Projection'!E44,E55*$F$12,CHOOSE(E$72,'Linear Projection'!E44,(1*$F56+0.5*$G56)*Normalization!E$35,$K56*Normalization!E$35,E55*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E50))))))","v":2716846.2434874028},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F44,F55*$F$12,CHOOSE(F$72,'Linear Projection'!F44,(1*$F56+0.5*$G56)*Normalization!F$35,$K56*Normalization!F$35,F55*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F50)))) ), 0, CHOOSE($K$80,'Linear Projection'!F44,F55*$F$12,CHOOSE(F$72,'Linear Projection'!F44,(1*$F56+0.5*$G56)*Normalization!F$35,$K56*Normalization!F$35,F55*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F50))))))","v":2251.8338345864686},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G44,G55*$F$12,CHOOSE(G$72,'Linear Projection'!G44,(1*$F56+0.5*$G56)*Normalization!G$35,$K56*Normalization!G$35,G55*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G50)))) ), 0, CHOOSE($K$80,'Linear Projection'!G44,G55*$F$12,CHOOSE(G$72,'Linear Projection'!G44,(1*$F56+0.5*$G56)*Normalization!G$35,$K56*Normalization!G$35,G55*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H44,H55*$F$12,CHOOSE(H$72,'Linear Projection'!H44,(1*$F56+0.5*$G56)*Normalization!H$35,$K56*Normalization!H$35,H55*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H50)))) ), 0, CHOOSE($K$80,'Linear Projection'!H44,H55*$F$12,CHOOSE(H$72,'Linear Projection'!H44,(1*$F56+0.5*$G56)*Normalization!H$35,$K56*Normalization!H$35,H55*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I44,I55*$F$12,CHOOSE(I$72,'Linear Projection'!I44,(1*$F56+0.5*$G56)*Normalization!I$35,$K56*Normalization!I$35,I55*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I50)))) ), 0, CHOOSE($K$80,'Linear Projection'!I44,I55*$F$12,CHOOSE(I$72,'Linear Projection'!I44,(1*$F56+0.5*$G56)*Normalization!I$35,$K56*Normalization!I$35,I55*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I50))))))","v":142.88296240601539},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J44,J55*$F$12,CHOOSE(J$72,'Linear Projection'!J44,(1*$F56+0.5*$G56)*Normalization!J$35,$K56*Normalization!J$35,J55*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J50)))) ), 0, CHOOSE($K$80,'Linear Projection'!J44,J55*$F$12,CHOOSE(J$72,'Linear Projection'!J44,(1*$F56+0.5*$G56)*Normalization!J$35,$K56*Normalization!J$35,J55*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J50))))))","v":458.55218045112815},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K44,K55*$F$12,CHOOSE(K$72,'Linear Projection'!K44,(1*$F56+0.5*$G56)*Normalization!K$35,$K56*Normalization!K$35,K55*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K50)))) ), 0, CHOOSE($K$80,'Linear Projection'!K44,K55*$F$12,CHOOSE(K$72,'Linear Projection'!K44,(1*$F56+0.5*$G56)*Normalization!K$35,$K56*Normalization!K$35,K55*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K50))))))","v":1847075.460150376},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L44,L55*$F$12,CHOOSE(L$72,'Linear Projection'!L44,(1*$F56+0.5*$G56)*Normalization!L$35,$K56*Normalization!L$35,L55*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L50)))) ), 0, CHOOSE($K$80,'Linear Projection'!L44,L55*$F$12,CHOOSE(L$72,'Linear Projection'!L44,(1*$F56+0.5*$G56)*Normalization!L$35,$K56*Normalization!L$35,L55*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L50))))))","v":340092.2105263155},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$35,$K56*Normalization!M$35,M55*$F$13,CHOOSE(M$72,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$35,$K56*Normalization!M$35,M55*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M50))))), 0, CHOOSE($C$76,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$35,$K56*Normalization!M$35,M55*$F$13,CHOOSE(M$72,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$35,$K56*Normalization!M$35,M55*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$35,$K56*Normalization!N$35,N55*$F$13,CHOOSE(N$72,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$35,$K56*Normalization!N$35,N55*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N50))))), 0, CHOOSE($C$76,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$35,$K56*Normalization!N$35,N55*$F$13,CHOOSE(N$72,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$35,$K56*Normalization!N$35,N55*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$35,$K56*Normalization!O$35,O55*$F$13,CHOOSE(O$72,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$35,$K56*Normalization!O$35,O55*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O50))))), 0, CHOOSE($C$76,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$35,$K56*Normalization!O$35,O55*$F$13,CHOOSE(O$72,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$35,$K56*Normalization!O$35,O55*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$35,$K56*Normalization!P$35,P55*$F$13,CHOOSE(P$72,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$35,$K56*Normalization!P$35,P55*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P50))))), 0, CHOOSE($C$76,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$35,$K56*Normalization!P$35,P55*$F$13,CHOOSE(P$72,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$35,$K56*Normalization!P$35,P55*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$35,$K56*Normalization!Q$35,Q55*$F$13,CHOOSE(Q$72,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$35,$K56*Normalization!Q$35,Q55*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q50))))), 0, CHOOSE($C$76,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$35,$K56*Normalization!Q$35,Q55*$F$13,CHOOSE(Q$72,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$35,$K56*Normalization!Q$35,Q55*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$35,$K56*Normalization!R$35,R55*$F$13,CHOOSE(R$72,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$35,$K56*Normalization!R$35,R55*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R50))))), 0, CHOOSE($C$76,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$35,$K56*Normalization!R$35,R55*$F$13,CHOOSE(R$72,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$35,$K56*Normalization!R$35,R55*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$35,$K56*Normalization!S$35,S55*$F$13,CHOOSE(S$72,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$35,$K56*Normalization!S$35,S55*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S50))))), 0, CHOOSE($C$76,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$35,$K56*Normalization!S$35,S55*$F$13,CHOOSE(S$72,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$35,$K56*Normalization!S$35,S55*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$35,$K56*Normalization!T$35,T55*$F$13,CHOOSE(T$72,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$35,$K56*Normalization!T$35,T55*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T50))))), 0, CHOOSE($C$76,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$35,$K56*Normalization!T$35,T55*$F$13,CHOOSE(T$72,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$35,$K56*Normalization!T$35,T55*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$35,$K56*Normalization!U$35,U55*$F$13,CHOOSE(U$72,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$35,$K56*Normalization!U$35,U55*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U50))))), 0, CHOOSE($C$76,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$35,$K56*Normalization!U$35,U55*$F$13,CHOOSE(U$72,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$35,$K56*Normalization!U$35,U55*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$35,$K56*Normalization!V$35,V55*$F$13,CHOOSE(V$72,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$35,$K56*Normalization!V$35,V55*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V50))))), 0, CHOOSE($C$76,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$35,$K56*Normalization!V$35,V55*$F$13,CHOOSE(V$72,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$35,$K56*Normalization!V$35,V55*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$35,$K56*Normalization!W$35,W55*$F$13,CHOOSE(W$72,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$35,$K56*Normalization!W$35,W55*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W50))))), 0, CHOOSE($C$76,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$35,$K56*Normalization!W$35,W55*$F$13,CHOOSE(W$72,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$35,$K56*Normalization!W$35,W55*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$35,$K56*Normalization!X$35,X55*$F$13,CHOOSE(X$72,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$35,$K56*Normalization!X$35,X55*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X50))))), 0, CHOOSE($C$76,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$35,$K56*Normalization!X$35,X55*$F$13,CHOOSE(X$72,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$35,$K56*Normalization!X$35,X55*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$35,$K56*Normalization!Y$35,Y55*$F$13,CHOOSE(Y$72,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$35,$K56*Normalization!Y$35,Y55*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y50))))), 0, CHOOSE($C$76,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$35,$K56*Normalization!Y$35,Y55*$F$13,CHOOSE(Y$72,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$35,$K56*Normalization!Y$35,Y55*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$35,$K56*Normalization!Z$35,Z55*$F$13,CHOOSE(Z$72,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$35,$K56*Normalization!Z$35,Z55*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z50))))), 0, CHOOSE($C$76,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$35,$K56*Normalization!Z$35,Z55*$F$13,CHOOSE(Z$72,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$35,$K56*Normalization!Z$35,Z55*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z50))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$35,$K56*Normalization!AC$35,AC55*$F$13,CHOOSE(AC$72,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$35,$K56*Normalization!AC$35,AC55*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC50))))), 0, CHOOSE($C$76,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$35,$K56*Normalization!AC$35,AC55*$F$13,CHOOSE(AC$72,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$35,$K56*Normalization!AC$35,AC55*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC50))))))","v":400234.47744360752},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD44,(1*$F56+0.5*$G56)*Normalization!AD$35,$K56*Normalization!AD$35,AD55*$F$13,CHOOSE(AD$72,'Linear Projection'!AD44,(1*$F56+0.5*$G56)*Normalization!AD$35,$K56*Normalization!AD$35,AD55*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD50))))), 0, CHOOSE($C$76,'Linear Projection'!AD44,(1*$F56+0.5*$G56)*Normalization!AD$35,$K56*Normalization!AD$35,AD55*$F$13,CHOOSE(AD$72,'Linear Projection'!AD44,(1*$F56+0.5*$G56)*Normalization!AD$35,$K56*Normalization!AD$35,AD55*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD50))))))","v":12242.400751879672},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE44,(1*$F56+0.5*$G56)*Normalization!AE$35,$K56*Normalization!AE$35,AE55*$F$13,CHOOSE(AE$72,'Linear Projection'!AE44,(1*$F56+0.5*$G56)*Normalization!AE$35,$K56*Normalization!AE$35,AE55*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE50))))), 0, CHOOSE($C$76,'Linear Projection'!AE44,(1*$F56+0.5*$G56)*Normalization!AE$35,$K56*Normalization!AE$35,AE55*$F$13,CHOOSE(AE$72,'Linear Projection'!AE44,(1*$F56+0.5*$G56)*Normalization!AE$35,$K56*Normalization!AE$35,AE55*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE50))))))","v":109928.90860559838},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$35,$K56*Normalization!AF$35,AF55*$F$13,CHOOSE(AF$72,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$35,$K56*Normalization!AF$35,AF55*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF50))))), 0, CHOOSE($C$76,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$35,$K56*Normalization!AF$35,AF55*$F$13,CHOOSE(AF$72,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$35,$K56*Normalization!AF$35,AF55*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$35,$K56*Normalization!AG$35,AG55*$F$13,CHOOSE(AG$72,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$35,$K56*Normalization!AG$35,AG55*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG50))))), 0, CHOOSE($C$76,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$35,$K56*Normalization!AG$35,AG55*$F$13,CHOOSE(AG$72,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$35,$K56*Normalization!AG$35,AG55*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$35,$K56*Normalization!AH$35,AH55*$F$13,CHOOSE(AH$72,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$35,$K56*Normalization!AH$35,AH55*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH50))))), 0, CHOOSE($C$76,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$35,$K56*Normalization!AH$35,AH55*$F$13,CHOOSE(AH$72,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$35,$K56*Normalization!AH$35,AH55*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$35,$K56*Normalization!AI$35,AI55*$F$13,CHOOSE(AI$72,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$35,$K56*Normalization!AI$35,AI55*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI50))))), 0, CHOOSE($C$76,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$35,$K56*Normalization!AI$35,AI55*$F$13,CHOOSE(AI$72,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$35,$K56*Normalization!AI$35,AI55*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$35,$K56*Normalization!AJ$35,AJ55*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$35,$K56*Normalization!AJ$35,AJ55*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ50))))), 0, CHOOSE($C$76,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$35,$K56*Normalization!AJ$35,AJ55*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$35,$K56*Normalization!AJ$35,AJ55*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$35,$K56*Normalization!AK$35,AK55*$F$13,CHOOSE(AK$72,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$35,$K56*Normalization!AK$35,AK55*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK50))))), 0, CHOOSE($C$76,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$35,$K56*Normalization!AK$35,AK55*$F$13,CHOOSE(AK$72,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$35,$K56*Normalization!AK$35,AK55*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$35,$K56*Normalization!AL$35,AL55*$F$13,CHOOSE(AL$72,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$35,$K56*Normalization!AL$35,AL55*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL50))))), 0, CHOOSE($C$76,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$35,$K56*Normalization!AL$35,AL55*$F$13,CHOOSE(AL$72,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$35,$K56*Normalization!AL$35,AL55*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$35,$K56*Normalization!AM$35,AM55*$F$13,CHOOSE(AM$72,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$35,$K56*Normalization!AM$35,AM55*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM50))))), 0, CHOOSE($C$76,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$35,$K56*Normalization!AM$35,AM55*$F$13,CHOOSE(AM$72,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$35,$K56*Normalization!AM$35,AM55*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$35,$K56*Normalization!AN$35,AN55*$F$13,CHOOSE(AN$72,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$35,$K56*Normalization!AN$35,AN55*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN50))))), 0, CHOOSE($C$76,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$35,$K56*Normalization!AN$35,AN55*$F$13,CHOOSE(AN$72,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$35,$K56*Normalization!AN$35,AN55*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$35,$K56*Normalization!AO$35,AO55*$F$13,CHOOSE(AO$72,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$35,$K56*Normalization!AO$35,AO55*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO50))))), 0, CHOOSE($C$76,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$35,$K56*Normalization!AO$35,AO55*$F$13,CHOOSE(AO$72,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$35,$K56*Normalization!AO$35,AO55*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO50))))))","v":353.59763825812843},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$35,$K56*Normalization!AP$35,AP55*$F$13,CHOOSE(AP$72,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$35,$K56*Normalization!AP$35,AP55*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP50))))), 0, CHOOSE($C$76,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$35,$K56*Normalization!AP$35,AP55*$F$13,CHOOSE(AP$72,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$35,$K56*Normalization!AP$35,AP55*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$35,$K56*Normalization!AQ$35,AQ55*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$35,$K56*Normalization!AQ$35,AQ55*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ50))))), 0, CHOOSE($C$76,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$35,$K56*Normalization!AQ$35,AQ55*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$35,$K56*Normalization!AQ$35,AQ55*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$35,$K56*Normalization!AR$35,AR55*$F$13,CHOOSE(AR$72,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$35,$K56*Normalization!AR$35,AR55*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR50))))), 0, CHOOSE($C$76,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$35,$K56*Normalization!AR$35,AR55*$F$13,CHOOSE(AR$72,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$35,$K56*Normalization!AR$35,AR55*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$35,$K56*Normalization!AS$35,AS55*$F$13,CHOOSE(AS$72,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$35,$K56*Normalization!AS$35,AS55*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS50))))), 0, CHOOSE($C$76,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$35,$K56*Normalization!AS$35,AS55*$F$13,CHOOSE(AS$72,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$35,$K56*Normalization!AS$35,AS55*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$35,$K56*Normalization!AT$35,AT55*$F$13,CHOOSE(AT$72,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$35,$K56*Normalization!AT$35,AT55*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT50))))), 0, CHOOSE($C$76,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$35,$K56*Normalization!AT$35,AT55*$F$13,CHOOSE(AT$72,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$35,$K56*Normalization!AT$35,AT55*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$35,$K56*Normalization!AU$35,AU55*$F$13,CHOOSE(AU$72,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$35,$K56*Normalization!AU$35,AU55*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU50))))), 0, CHOOSE($C$76,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$35,$K56*Normalization!AU$35,AU55*$F$13,CHOOSE(AU$72,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$35,$K56*Normalization!AU$35,AU55*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$35,$K56*Normalization!AV$35,AV55*$F$13,CHOOSE(AV$72,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$35,$K56*Normalization!AV$35,AV55*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV50))))), 0, CHOOSE($C$76,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$35,$K56*Normalization!AV$35,AV55*$F$13,CHOOSE(AV$72,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$35,$K56*Normalization!AV$35,AV55*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$35,$K56*Normalization!AW$35,AW55*$F$13,CHOOSE(AW$72,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$35,$K56*Normalization!AW$35,AW55*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW50))))), 0, CHOOSE($C$76,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$35,$K56*Normalization!AW$35,AW55*$F$13,CHOOSE(AW$72,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$35,$K56*Normalization!AW$35,AW55*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$35,$K56*Normalization!AX$35,AX55*$F$13,CHOOSE(AX$72,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$35,$K56*Normalization!AX$35,AX55*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX50))))), 0, CHOOSE($C$76,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$35,$K56*Normalization!AX$35,AX55*$F$13,CHOOSE(AX$72,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$35,$K56*Normalization!AX$35,AX55*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$35,$K56*Normalization!AY$35,AY55*$F$13,CHOOSE(AY$72,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$35,$K56*Normalization!AY$35,AY55*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY50))))), 0, CHOOSE($C$76,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$35,$K56*Normalization!AY$35,AY55*$F$13,CHOOSE(AY$72,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$35,$K56*Normalization!AY$35,AY55*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$35,$K56*Normalization!AZ$35,AZ55*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$35,$K56*Normalization!AZ$35,AZ55*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ50))))), 0, CHOOSE($C$76,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$35,$K56*Normalization!AZ$35,AZ55*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$35,$K56*Normalization!AZ$35,AZ55*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$35,$K56*Normalization!BA$35,BA55*$F$13,CHOOSE(BA$72,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$35,$K56*Normalization!BA$35,BA55*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA50))))), 0, CHOOSE($C$76,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$35,$K56*Normalization!BA$35,BA55*$F$13,CHOOSE(BA$72,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$35,$K56*Normalization!BA$35,BA55*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$35,$K56*Normalization!BB$35,BB55*$F$13,CHOOSE(BB$72,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$35,$K56*Normalization!BB$35,BB55*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB50))))), 0, CHOOSE($C$76,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$35,$K56*Normalization!BB$35,BB55*$F$13,CHOOSE(BB$72,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$35,$K56*Normalization!BB$35,BB55*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$35,$K56*Normalization!BC$35,BC55*$F$13,CHOOSE(BC$72,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$35,$K56*Normalization!BC$35,BC55*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC50))))), 0, CHOOSE($C$76,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$35,$K56*Normalization!BC$35,BC55*$F$13,CHOOSE(BC$72,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$35,$K56*Normalization!BC$35,BC55*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$35,$K56*Normalization!BD$35,BD55*$F$13,CHOOSE(BD$72,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$35,$K56*Normalization!BD$35,BD55*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD50))))), 0, CHOOSE($C$76,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$35,$K56*Normalization!BD$35,BD55*$F$13,CHOOSE(BD$72,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$35,$K56*Normalization!BD$35,BD55*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$35,$K56*Normalization!BE$35,BE55*$F$13,CHOOSE(BE$72,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$35,$K56*Normalization!BE$35,BE55*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE50))))), 0, CHOOSE($C$76,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$35,$K56*Normalization!BE$35,BE55*$F$13,CHOOSE(BE$72,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$35,$K56*Normalization!BE$35,BE55*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE50))))))","v":7825.2571428571409},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$35,$K56*Normalization!BG$35,BG55*$F$13,CHOOSE(BG$72,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$35,$K56*Normalization!BG$35,BG55*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG50))))), 0, CHOOSE($C$76,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$35,$K56*Normalization!BG$35,BG55*$F$13,CHOOSE(BG$72,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$35,$K56*Normalization!BG$35,BG55*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG50))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$35,$K56*Normalization!BI$35,BI55*$F$13,CHOOSE(BI$72,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$35,$K56*Normalization!BI$35,BI55*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI50))))), 0, CHOOSE($C$76,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$35,$K56*Normalization!BI$35,BI55*$F$13,CHOOSE(BI$72,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$35,$K56*Normalization!BI$35,BI55*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$35,$K56*Normalization!BJ$35,BJ55*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$35,$K56*Normalization!BJ$35,BJ55*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ50))))), 0, CHOOSE($C$76,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$35,$K56*Normalization!BJ$35,BJ55*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$35,$K56*Normalization!BJ$35,BJ55*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$35,$K56*Normalization!BK$35,BK55*$F$13,CHOOSE(BK$72,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$35,$K56*Normalization!BK$35,BK55*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK50))))), 0, CHOOSE($C$76,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$35,$K56*Normalization!BK$35,BK55*$F$13,CHOOSE(BK$72,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$35,$K56*Normalization!BK$35,BK55*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL44,(1*$F56+0.5*$G56)*Normalization!BL$35,$K56*Normalization!BL$35,BL55*$F$13,CHOOSE(BL$72,'Linear Projection'!BL44,(1*$F56+0.5*$G56)*Normalization!BL$35,$K56*Normalization!BL$35,BL55*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL50))))), 0, CHOOSE($C$76,'Linear Projection'!BL44,(1*$F56+0.5*$G56)*Normalization!BL$35,$K56*Normalization!BL$35,BL55*$F$13,CHOOSE(BL$72,'Linear Projection'!BL44,(1*$F56+0.5*$G56)*Normalization!BL$35,$K56*Normalization!BL$35,BL55*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$35,$K56*Normalization!BM$35,BM55*$F$13,CHOOSE(BM$72,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$35,$K56*Normalization!BM$35,BM55*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM50))))), 0, CHOOSE($C$76,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$35,$K56*Normalization!BM$35,BM55*$F$13,CHOOSE(BM$72,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$35,$K56*Normalization!BM$35,BM55*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN44,(1*$F56+0.5*$G56)*Normalization!BN$35,$K56*Normalization!BN$35,BN55*$F$13,CHOOSE(BN$72,'Linear Projection'!BN44,(1*$F56+0.5*$G56)*Normalization!BN$35,$K56*Normalization!BN$35,BN55*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN50))))), 0, CHOOSE($C$76,'Linear Projection'!BN44,(1*$F56+0.5*$G56)*Normalization!BN$35,$K56*Normalization!BN$35,BN55*$F$13,CHOOSE(BN$72,'Linear Projection'!BN44,(1*$F56+0.5*$G56)*Normalization!BN$35,$K56*Normalization!BN$35,BN55*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$35,$K56*Normalization!BO$35,BO55*$F$13,CHOOSE(BO$72,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$35,$K56*Normalization!BO$35,BO55*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO50))))), 0, CHOOSE($C$76,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$35,$K56*Normalization!BO$35,BO55*$F$13,CHOOSE(BO$72,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$35,$K56*Normalization!BO$35,BO55*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$35,$K56*Normalization!BP$35,BP55*$F$13,CHOOSE(BP$72,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$35,$K56*Normalization!BP$35,BP55*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP50))))), 0, CHOOSE($C$76,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$35,$K56*Normalization!BP$35,BP55*$F$13,CHOOSE(BP$72,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$35,$K56*Normalization!BP$35,BP55*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$35,$K56*Normalization!BQ$35,BQ55*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$35,$K56*Normalization!BQ$35,BQ55*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ50))))), 0, CHOOSE($C$76,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$35,$K56*Normalization!BQ$35,BQ55*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$35,$K56*Normalization!BQ$35,BQ55*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ50))))))","v":17049310.047654122},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$35,$K56*Normalization!BR$35,BR55*$F$13,CHOOSE(BR$72,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$35,$K56*Normalization!BR$35,BR55*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR50))))), 0, CHOOSE($C$76,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$35,$K56*Normalization!BR$35,BR55*$F$13,CHOOSE(BR$72,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$35,$K56*Normalization!BR$35,BR55*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$35,$K56*Normalization!BS$35,BS55*$F$13,CHOOSE(BS$72,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$35,$K56*Normalization!BS$35,BS55*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS50))))), 0, CHOOSE($C$76,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$35,$K56*Normalization!BS$35,BS55*$F$13,CHOOSE(BS$72,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$35,$K56*Normalization!BS$35,BS55*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$35,$K56*Normalization!BT$35,BT55*$F$13,CHOOSE(BT$72,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$35,$K56*Normalization!BT$35,BT55*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT50))))), 0, CHOOSE($C$76,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$35,$K56*Normalization!BT$35,BT55*$F$13,CHOOSE(BT$72,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$35,$K56*Normalization!BT$35,BT55*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT50))))))","v":772001.69261389598},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$35,$K56*Normalization!BU$35,BU55*$F$13,CHOOSE(BU$72,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$35,$K56*Normalization!BU$35,BU55*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU50))))), 0, CHOOSE($C$76,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$35,$K56*Normalization!BU$35,BU55*$F$13,CHOOSE(BU$72,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$35,$K56*Normalization!BU$35,BU55*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU50))))))","v":36570.668685473676},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$35,$K56*Normalization!BV$35,BV55*$F$13,CHOOSE(BV$72,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$35,$K56*Normalization!BV$35,BV55*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV50))))), 0, CHOOSE($C$76,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$35,$K56*Normalization!BV$35,BV55*$F$13,CHOOSE(BV$72,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$35,$K56*Normalization!BV$35,BV55*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$35,$K56*Normalization!BW$35,BW55*$F$13,CHOOSE(BW$72,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$35,$K56*Normalization!BW$35,BW55*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW50))))), 0, CHOOSE($C$76,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$35,$K56*Normalization!BW$35,BW55*$F$13,CHOOSE(BW$72,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$35,$K56*Normalization!BW$35,BW55*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$35,$K56*Normalization!BX$35,BX55*$F$13,CHOOSE(BX$72,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$35,$K56*Normalization!BX$35,BX55*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX50))))), 0, CHOOSE($C$76,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$35,$K56*Normalization!BX$35,BX55*$F$13,CHOOSE(BX$72,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$35,$K56*Normalization!BX$35,BX55*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX50))))))","v":35364.890564362053},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$35,$K56*Normalization!BY$35,BY55*$F$13,CHOOSE(BY$72,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$35,$K56*Normalization!BY$35,BY55*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY50))))), 0, CHOOSE($C$76,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$35,$K56*Normalization!BY$35,BY55*$F$13,CHOOSE(BY$72,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$35,$K56*Normalization!BY$35,BY55*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY50))))))","v":4328.3114021184156},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$35,$K56*Normalization!BZ$35,BZ55*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$35,$K56*Normalization!BZ$35,BZ55*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ50))))), 0, CHOOSE($C$76,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$35,$K56*Normalization!BZ$35,BZ55*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$35,$K56*Normalization!BZ$35,BZ55*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$35,$K56*Normalization!CA$35,CA55*$F$13,CHOOSE(CA$72,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$35,$K56*Normalization!CA$35,CA55*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA50))))), 0, CHOOSE($C$76,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$35,$K56*Normalization!CA$35,CA55*$F$13,CHOOSE(CA$72,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$35,$K56*Normalization!CA$35,CA55*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$35,$K56*Normalization!CB$35,CB55*$F$13,CHOOSE(CB$72,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$35,$K56*Normalization!CB$35,CB55*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB50))))), 0, CHOOSE($C$76,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$35,$K56*Normalization!CB$35,CB55*$F$13,CHOOSE(CB$72,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$35,$K56*Normalization!CB$35,CB55*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB50))))))","v":9918435.8756366074},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$35,$K56*Normalization!CC$35,CC55*$F$13,CHOOSE(CC$72,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$35,$K56*Normalization!CC$35,CC55*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC50))))), 0, CHOOSE($C$76,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$35,$K56*Normalization!CC$35,CC55*$F$13,CHOOSE(CC$72,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$35,$K56*Normalization!CC$35,CC55*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$35,$K56*Normalization!CD$35,CD55*$F$13,CHOOSE(CD$72,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$35,$K56*Normalization!CD$35,CD55*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD50))))), 0, CHOOSE($C$76,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$35,$K56*Normalization!CD$35,CD55*$F$13,CHOOSE(CD$72,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$35,$K56*Normalization!CD$35,CD55*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$35,$K56*Normalization!CE$35,CE55*$F$13,CHOOSE(CE$72,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$35,$K56*Normalization!CE$35,CE55*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE50))))), 0, CHOOSE($C$76,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$35,$K56*Normalization!CE$35,CE55*$F$13,CHOOSE(CE$72,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$35,$K56*Normalization!CE$35,CE55*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$35,$K56*Normalization!CF$35,CF55*$F$13,CHOOSE(CF$72,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$35,$K56*Normalization!CF$35,CF55*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF50))))), 0, CHOOSE($C$76,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$35,$K56*Normalization!CF$35,CF55*$F$13,CHOOSE(CF$72,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$35,$K56*Normalization!CF$35,CF55*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$35,$K56*Normalization!CG$35,CG55*$F$13,CHOOSE(CG$72,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$35,$K56*Normalization!CG$35,CG55*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG50))))), 0, CHOOSE($C$76,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$35,$K56*Normalization!CG$35,CG55*$F$13,CHOOSE(CG$72,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$35,$K56*Normalization!CG$35,CG55*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$35,$K56*Normalization!CH$35,CH55*$F$13,CHOOSE(CH$72,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$35,$K56*Normalization!CH$35,CH55*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH50))))), 0, CHOOSE($C$76,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$35,$K56*Normalization!CH$35,CH55*$F$13,CHOOSE(CH$72,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$35,$K56*Normalization!CH$35,CH55*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$35,$K56*Normalization!CI$35,CI55*$F$13,CHOOSE(CI$72,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$35,$K56*Normalization!CI$35,CI55*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI50))))), 0, CHOOSE($C$76,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$35,$K56*Normalization!CI$35,CI55*$F$13,CHOOSE(CI$72,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$35,$K56*Normalization!CI$35,CI55*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI50))))))","v":2598781.5216666702},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$35,$K56*Normalization!CJ$35,CJ55*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$35,$K56*Normalization!CJ$35,CJ55*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ50))))), 0, CHOOSE($C$76,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$35,$K56*Normalization!CJ$35,CJ55*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$35,$K56*Normalization!CJ$35,CJ55*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$35,$K56*Normalization!CK$35,CK55*$F$13,CHOOSE(CK$72,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$35,$K56*Normalization!CK$35,CK55*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK50))))), 0, CHOOSE($C$76,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$35,$K56*Normalization!CK$35,CK55*$F$13,CHOOSE(CK$72,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$35,$K56*Normalization!CK$35,CK55*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK50))))))","v":-175.13554586466489},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$35,$K56*Normalization!CL$35,CL55*$F$13,CHOOSE(CL$72,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$35,$K56*Normalization!CL$35,CL55*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL50))))), 0, CHOOSE($C$76,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$35,$K56*Normalization!CL$35,CL55*$F$13,CHOOSE(CL$72,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$35,$K56*Normalization!CL$35,CL55*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$35,$K56*Normalization!CM$35,CM55*$F$13,CHOOSE(CM$72,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$35,$K56*Normalization!CM$35,CM55*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM50))))), 0, CHOOSE($C$76,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$35,$K56*Normalization!CM$35,CM55*$F$13,CHOOSE(CM$72,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$35,$K56*Normalization!CM$35,CM55*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$35,$K56*Normalization!CN$35,CN55*$F$13,CHOOSE(CN$72,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$35,$K56*Normalization!CN$35,CN55*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN50))))), 0, CHOOSE($C$76,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$35,$K56*Normalization!CN$35,CN55*$F$13,CHOOSE(CN$72,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$35,$K56*Normalization!CN$35,CN55*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN50))))))","v":733.46249924812219},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$35,$K56*Normalization!CO$35,CO55*$F$13,CHOOSE(CO$72,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$35,$K56*Normalization!CO$35,CO55*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO50))))), 0, CHOOSE($C$76,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$35,$K56*Normalization!CO$35,CO55*$F$13,CHOOSE(CO$72,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$35,$K56*Normalization!CO$35,CO55*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$35,$K56*Normalization!CP$35,CP55*$F$13,CHOOSE(CP$72,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$35,$K56*Normalization!CP$35,CP55*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP50))))), 0, CHOOSE($C$76,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$35,$K56*Normalization!CP$35,CP55*$F$13,CHOOSE(CP$72,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$35,$K56*Normalization!CP$35,CP55*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$35,$K56*Normalization!CQ$35,CQ55*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$35,$K56*Normalization!CQ$35,CQ55*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ50))))), 0, CHOOSE($C$76,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$35,$K56*Normalization!CQ$35,CQ55*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$35,$K56*Normalization!CQ$35,CQ55*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$35,$K56*Normalization!CR$35,CR55*$F$13,CHOOSE(CR$72,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$35,$K56*Normalization!CR$35,CR55*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR50))))), 0, CHOOSE($C$76,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$35,$K56*Normalization!CR$35,CR55*$F$13,CHOOSE(CR$72,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$35,$K56*Normalization!CR$35,CR55*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR50))))))","v":25600736.39203006},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$35,$K56*Normalization!CS$35,CS55*$F$13,CHOOSE(CS$72,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$35,$K56*Normalization!CS$35,CS55*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS50))))), 0, CHOOSE($C$76,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$35,$K56*Normalization!CS$35,CS55*$F$13,CHOOSE(CS$72,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$35,$K56*Normalization!CS$35,CS55*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS50))))))","v":-270053.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$35,$K56*Normalization!CT$35,CT55*$F$13,CHOOSE(CT$72,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$35,$K56*Normalization!CT$35,CT55*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT50))))), 0, CHOOSE($C$76,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$35,$K56*Normalization!CT$35,CT55*$F$13,CHOOSE(CT$72,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$35,$K56*Normalization!CT$35,CT55*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT50))))))","v":-396066.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$35,$K56*Normalization!CU$35,CU55*$F$13,CHOOSE(CU$72,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$35,$K56*Normalization!CU$35,CU55*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU50))))), 0, CHOOSE($C$76,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$35,$K56*Normalization!CU$35,CU55*$F$13,CHOOSE(CU$72,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$35,$K56*Normalization!CU$35,CU55*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$35,$K56*Normalization!CV$35,CV55*$F$13,CHOOSE(CV$72,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$35,$K56*Normalization!CV$35,CV55*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV50))))), 0, CHOOSE($C$76,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$35,$K56*Normalization!CV$35,CV55*$F$13,CHOOSE(CV$72,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$35,$K56*Normalization!CV$35,CV55*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$35,$K56*Normalization!CW$35,CW55*$F$13,CHOOSE(CW$72,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$35,$K56*Normalization!CW$35,CW55*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW50))))), 0, CHOOSE($C$76,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$35,$K56*Normalization!CW$35,CW55*$F$13,CHOOSE(CW$72,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$35,$K56*Normalization!CW$35,CW55*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW50))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$35,$K56*Normalization!CX$35,CX55*$F$13,CHOOSE(CX$72,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$35,$K56*Normalization!CX$35,CX55*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX50))))), 0, CHOOSE($C$76,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$35,$K56*Normalization!CX$35,CX55*$F$13,CHOOSE(CX$72,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$35,$K56*Normalization!CX$35,CX55*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX50))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$35,$K56*Normalization!CY$35,CY55*$F$13,CHOOSE(CY$72,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$35,$K56*Normalization!CY$35,CY55*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY50))))), 0, CHOOSE($C$76,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$35,$K56*Normalization!CY$35,CY55*$F$13,CHOOSE(CY$72,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$35,$K56*Normalization!CY$35,CY55*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY50))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$35,$K56*Normalization!CZ$35,CZ55*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$35,$K56*Normalization!CZ$35,CZ55*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ50))))), 0, CHOOSE($C$76,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$35,$K56*Normalization!CZ$35,CZ55*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$35,$K56*Normalization!CZ$35,CZ55*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$35,$K56*Normalization!DA$35,DA55*$F$13,CHOOSE(DA$72,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$35,$K56*Normalization!DA$35,DA55*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA50))))), 0, CHOOSE($C$76,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$35,$K56*Normalization!DA$35,DA55*$F$13,CHOOSE(DA$72,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$35,$K56*Normalization!DA$35,DA55*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$35,$K56*Normalization!DB$35,DB55*$F$13,CHOOSE(DB$72,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$35,$K56*Normalization!DB$35,DB55*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB50))))), 0, CHOOSE($C$76,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$35,$K56*Normalization!DB$35,DB55*$F$13,CHOOSE(DB$72,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$35,$K56*Normalization!DB$35,DB55*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$35,$K56*Normalization!DC$35,DC55*$F$13,CHOOSE(DC$72,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$35,$K56*Normalization!DC$35,DC55*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC50))))), 0, CHOOSE($C$76,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$35,$K56*Normalization!DC$35,DC55*$F$13,CHOOSE(DC$72,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$35,$K56*Normalization!DC$35,DC55*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC50))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$35,$K56*Normalization!DD$35,DD55*$F$13,CHOOSE(DD$72,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$35,$K56*Normalization!DD$35,DD55*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD50))))), 0, CHOOSE($C$76,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$35,$K56*Normalization!DD$35,DD55*$F$13,CHOOSE(DD$72,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$35,$K56*Normalization!DD$35,DD55*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD50))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$35,$K56*Normalization!DE$35,DE55*$F$13,CHOOSE(DE$72,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$35,$K56*Normalization!DE$35,DE55*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE50))))), 0, CHOOSE($C$76,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$35,$K56*Normalization!DE$35,DE55*$F$13,CHOOSE(DE$72,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$35,$K56*Normalization!DE$35,DE55*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$35,$K56*Normalization!DF$35,DF55*$F$13,CHOOSE(DF$72,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$35,$K56*Normalization!DF$35,DF55*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF50))))), 0, CHOOSE($C$76,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$35,$K56*Normalization!DF$35,DF55*$F$13,CHOOSE(DF$72,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$35,$K56*Normalization!DF$35,DF55*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF50))))))","v":0}]
[null,2046,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C45,C56*$F$12,CHOOSE(C$72,'Linear Projection'!C45,(1*$F57+0.5*$G57)*Normalization!C$35,$K57*Normalization!C$35,C56*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C51)))) ), 0, CHOOSE($K$80,'Linear Projection'!C45,C56*$F$12,CHOOSE(C$72,'Linear Projection'!C45,(1*$F57+0.5*$G57)*Normalization!C$35,$K57*Normalization!C$35,C56*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C51))))))","v":141448302.579916},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D45,D56*$F$12,CHOOSE(D$72,'Linear Projection'!D45,(1*$F57+0.5*$G57)*Normalization!D$35,$K57*Normalization!D$35,D56*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D51)))) ), 0, CHOOSE($K$80,'Linear Projection'!D45,D56*$F$12,CHOOSE(D$72,'Linear Projection'!D45,(1*$F57+0.5*$G57)*Normalization!D$35,$K57*Normalization!D$35,D56*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D51))))))","v":2097562.8304834515},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E45,E56*$F$12,CHOOSE(E$72,'Linear Projection'!E45,(1*$F57+0.5*$G57)*Normalization!E$35,$K57*Normalization!E$35,E56*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E51)))) ), 0, CHOOSE($K$80,'Linear Projection'!E45,E56*$F$12,CHOOSE(E$72,'Linear Projection'!E45,(1*$F57+0.5*$G57)*Normalization!E$35,$K57*Normalization!E$35,E56*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E51))))))","v":2751339.9740508348},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F45,F56*$F$12,CHOOSE(F$72,'Linear Projection'!F45,(1*$F57+0.5*$G57)*Normalization!F$35,$K57*Normalization!F$35,F56*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F51)))) ), 0, CHOOSE($K$80,'Linear Projection'!F45,F56*$F$12,CHOOSE(F$72,'Linear Projection'!F45,(1*$F57+0.5*$G57)*Normalization!F$35,$K57*Normalization!F$35,F56*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F51))))))","v":2261.736842105267},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G45,G56*$F$12,CHOOSE(G$72,'Linear Projection'!G45,(1*$F57+0.5*$G57)*Normalization!G$35,$K57*Normalization!G$35,G56*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G51)))) ), 0, CHOOSE($K$80,'Linear Projection'!G45,G56*$F$12,CHOOSE(G$72,'Linear Projection'!G45,(1*$F57+0.5*$G57)*Normalization!G$35,$K57*Normalization!G$35,G56*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H45,H56*$F$12,CHOOSE(H$72,'Linear Projection'!H45,(1*$F57+0.5*$G57)*Normalization!H$35,$K57*Normalization!H$35,H56*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H51)))) ), 0, CHOOSE($K$80,'Linear Projection'!H45,H56*$F$12,CHOOSE(H$72,'Linear Projection'!H45,(1*$F57+0.5*$G57)*Normalization!H$35,$K57*Normalization!H$35,H56*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I45,I56*$F$12,CHOOSE(I$72,'Linear Projection'!I45,(1*$F57+0.5*$G57)*Normalization!I$35,$K57*Normalization!I$35,I56*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I51)))) ), 0, CHOOSE($K$80,'Linear Projection'!I45,I56*$F$12,CHOOSE(I$72,'Linear Projection'!I45,(1*$F57+0.5*$G57)*Normalization!I$35,$K57*Normalization!I$35,I56*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I51))))))","v":141.35773684210562},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J45,J56*$F$12,CHOOSE(J$72,'Linear Projection'!J45,(1*$F57+0.5*$G57)*Normalization!J$35,$K57*Normalization!J$35,J56*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J51)))) ), 0, CHOOSE($K$80,'Linear Projection'!J45,J56*$F$12,CHOOSE(J$72,'Linear Projection'!J45,(1*$F57+0.5*$G57)*Normalization!J$35,$K57*Normalization!J$35,J56*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J51))))))","v":461.64526315789499},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K45,K56*$F$12,CHOOSE(K$72,'Linear Projection'!K45,(1*$F57+0.5*$G57)*Normalization!K$35,$K57*Normalization!K$35,K56*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K51)))) ), 0, CHOOSE($K$80,'Linear Projection'!K45,K56*$F$12,CHOOSE(K$72,'Linear Projection'!K45,(1*$F57+0.5*$G57)*Normalization!K$35,$K57*Normalization!K$35,K56*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K51))))))","v":1861281.0210526288},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L45,L56*$F$12,CHOOSE(L$72,'Linear Projection'!L45,(1*$F57+0.5*$G57)*Normalization!L$35,$K57*Normalization!L$35,L56*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L51)))) ), 0, CHOOSE($K$80,'Linear Projection'!L45,L56*$F$12,CHOOSE(L$72,'Linear Projection'!L45,(1*$F57+0.5*$G57)*Normalization!L$35,$K57*Normalization!L$35,L56*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L51))))))","v":344197.47368421033},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$35,$K57*Normalization!M$35,M56*$F$13,CHOOSE(M$72,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$35,$K57*Normalization!M$35,M56*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M51))))), 0, CHOOSE($C$76,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$35,$K57*Normalization!M$35,M56*$F$13,CHOOSE(M$72,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$35,$K57*Normalization!M$35,M56*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$35,$K57*Normalization!N$35,N56*$F$13,CHOOSE(N$72,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$35,$K57*Normalization!N$35,N56*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N51))))), 0, CHOOSE($C$76,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$35,$K57*Normalization!N$35,N56*$F$13,CHOOSE(N$72,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$35,$K57*Normalization!N$35,N56*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$35,$K57*Normalization!O$35,O56*$F$13,CHOOSE(O$72,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$35,$K57*Normalization!O$35,O56*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O51))))), 0, CHOOSE($C$76,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$35,$K57*Normalization!O$35,O56*$F$13,CHOOSE(O$72,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$35,$K57*Normalization!O$35,O56*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$35,$K57*Normalization!P$35,P56*$F$13,CHOOSE(P$72,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$35,$K57*Normalization!P$35,P56*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P51))))), 0, CHOOSE($C$76,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$35,$K57*Normalization!P$35,P56*$F$13,CHOOSE(P$72,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$35,$K57*Normalization!P$35,P56*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$35,$K57*Normalization!Q$35,Q56*$F$13,CHOOSE(Q$72,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$35,$K57*Normalization!Q$35,Q56*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q51))))), 0, CHOOSE($C$76,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$35,$K57*Normalization!Q$35,Q56*$F$13,CHOOSE(Q$72,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$35,$K57*Normalization!Q$35,Q56*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$35,$K57*Normalization!R$35,R56*$F$13,CHOOSE(R$72,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$35,$K57*Normalization!R$35,R56*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R51))))), 0, CHOOSE($C$76,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$35,$K57*Normalization!R$35,R56*$F$13,CHOOSE(R$72,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$35,$K57*Normalization!R$35,R56*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$35,$K57*Normalization!S$35,S56*$F$13,CHOOSE(S$72,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$35,$K57*Normalization!S$35,S56*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S51))))), 0, CHOOSE($C$76,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$35,$K57*Normalization!S$35,S56*$F$13,CHOOSE(S$72,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$35,$K57*Normalization!S$35,S56*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$35,$K57*Normalization!T$35,T56*$F$13,CHOOSE(T$72,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$35,$K57*Normalization!T$35,T56*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T51))))), 0, CHOOSE($C$76,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$35,$K57*Normalization!T$35,T56*$F$13,CHOOSE(T$72,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$35,$K57*Normalization!T$35,T56*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$35,$K57*Normalization!U$35,U56*$F$13,CHOOSE(U$72,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$35,$K57*Normalization!U$35,U56*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U51))))), 0, CHOOSE($C$76,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$35,$K57*Normalization!U$35,U56*$F$13,CHOOSE(U$72,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$35,$K57*Normalization!U$35,U56*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$35,$K57*Normalization!V$35,V56*$F$13,CHOOSE(V$72,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$35,$K57*Normalization!V$35,V56*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V51))))), 0, CHOOSE($C$76,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$35,$K57*Normalization!V$35,V56*$F$13,CHOOSE(V$72,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$35,$K57*Normalization!V$35,V56*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$35,$K57*Normalization!W$35,W56*$F$13,CHOOSE(W$72,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$35,$K57*Normalization!W$35,W56*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W51))))), 0, CHOOSE($C$76,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$35,$K57*Normalization!W$35,W56*$F$13,CHOOSE(W$72,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$35,$K57*Normalization!W$35,W56*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$35,$K57*Normalization!X$35,X56*$F$13,CHOOSE(X$72,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$35,$K57*Normalization!X$35,X56*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X51))))), 0, CHOOSE($C$76,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$35,$K57*Normalization!X$35,X56*$F$13,CHOOSE(X$72,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$35,$K57*Normalization!X$35,X56*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$35,$K57*Normalization!Y$35,Y56*$F$13,CHOOSE(Y$72,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$35,$K57*Normalization!Y$35,Y56*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y51))))), 0, CHOOSE($C$76,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$35,$K57*Normalization!Y$35,Y56*$F$13,CHOOSE(Y$72,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$35,$K57*Normalization!Y$35,Y56*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$35,$K57*Normalization!Z$35,Z56*$F$13,CHOOSE(Z$72,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$35,$K57*Normalization!Z$35,Z56*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z51))))), 0, CHOOSE($C$76,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$35,$K57*Normalization!Z$35,Z56*$F$13,CHOOSE(Z$72,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$35,$K57*Normalization!Z$35,Z56*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z51))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$35,$K57*Normalization!AC$35,AC56*$F$13,CHOOSE(AC$72,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$35,$K57*Normalization!AC$35,AC56*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC51))))), 0, CHOOSE($C$76,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$35,$K57*Normalization!AC$35,AC56*$F$13,CHOOSE(AC$72,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$35,$K57*Normalization!AC$35,AC56*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC51))))))","v":405803.24210526235},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD45,(1*$F57+0.5*$G57)*Normalization!AD$35,$K57*Normalization!AD$35,AD56*$F$13,CHOOSE(AD$72,'Linear Projection'!AD45,(1*$F57+0.5*$G57)*Normalization!AD$35,$K57*Normalization!AD$35,AD56*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD51))))), 0, CHOOSE($C$76,'Linear Projection'!AD45,(1*$F57+0.5*$G57)*Normalization!AD$35,$K57*Normalization!AD$35,AD56*$F$13,CHOOSE(AD$72,'Linear Projection'!AD45,(1*$F57+0.5*$G57)*Normalization!AD$35,$K57*Normalization!AD$35,AD56*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD51))))))","v":12455.805263157876},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE45,(1*$F57+0.5*$G57)*Normalization!AE$35,$K57*Normalization!AE$35,AE56*$F$13,CHOOSE(AE$72,'Linear Projection'!AE45,(1*$F57+0.5*$G57)*Normalization!AE$35,$K57*Normalization!AE$35,AE56*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE51))))), 0, CHOOSE($C$76,'Linear Projection'!AE45,(1*$F57+0.5*$G57)*Normalization!AE$35,$K57*Normalization!AE$35,AE56*$F$13,CHOOSE(AE$72,'Linear Projection'!AE45,(1*$F57+0.5*$G57)*Normalization!AE$35,$K57*Normalization!AE$35,AE56*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE51))))))","v":110668.585494912},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$35,$K57*Normalization!AF$35,AF56*$F$13,CHOOSE(AF$72,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$35,$K57*Normalization!AF$35,AF56*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF51))))), 0, CHOOSE($C$76,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$35,$K57*Normalization!AF$35,AF56*$F$13,CHOOSE(AF$72,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$35,$K57*Normalization!AF$35,AF56*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$35,$K57*Normalization!AG$35,AG56*$F$13,CHOOSE(AG$72,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$35,$K57*Normalization!AG$35,AG56*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG51))))), 0, CHOOSE($C$76,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$35,$K57*Normalization!AG$35,AG56*$F$13,CHOOSE(AG$72,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$35,$K57*Normalization!AG$35,AG56*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$35,$K57*Normalization!AH$35,AH56*$F$13,CHOOSE(AH$72,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$35,$K57*Normalization!AH$35,AH56*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH51))))), 0, CHOOSE($C$76,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$35,$K57*Normalization!AH$35,AH56*$F$13,CHOOSE(AH$72,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$35,$K57*Normalization!AH$35,AH56*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$35,$K57*Normalization!AI$35,AI56*$F$13,CHOOSE(AI$72,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$35,$K57*Normalization!AI$35,AI56*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI51))))), 0, CHOOSE($C$76,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$35,$K57*Normalization!AI$35,AI56*$F$13,CHOOSE(AI$72,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$35,$K57*Normalization!AI$35,AI56*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$35,$K57*Normalization!AJ$35,AJ56*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$35,$K57*Normalization!AJ$35,AJ56*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ51))))), 0, CHOOSE($C$76,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$35,$K57*Normalization!AJ$35,AJ56*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$35,$K57*Normalization!AJ$35,AJ56*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$35,$K57*Normalization!AK$35,AK56*$F$13,CHOOSE(AK$72,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$35,$K57*Normalization!AK$35,AK56*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK51))))), 0, CHOOSE($C$76,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$35,$K57*Normalization!AK$35,AK56*$F$13,CHOOSE(AK$72,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$35,$K57*Normalization!AK$35,AK56*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$35,$K57*Normalization!AL$35,AL56*$F$13,CHOOSE(AL$72,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$35,$K57*Normalization!AL$35,AL56*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL51))))), 0, CHOOSE($C$76,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$35,$K57*Normalization!AL$35,AL56*$F$13,CHOOSE(AL$72,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$35,$K57*Normalization!AL$35,AL56*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$35,$K57*Normalization!AM$35,AM56*$F$13,CHOOSE(AM$72,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$35,$K57*Normalization!AM$35,AM56*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM51))))), 0, CHOOSE($C$76,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$35,$K57*Normalization!AM$35,AM56*$F$13,CHOOSE(AM$72,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$35,$K57*Normalization!AM$35,AM56*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$35,$K57*Normalization!AN$35,AN56*$F$13,CHOOSE(AN$72,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$35,$K57*Normalization!AN$35,AN56*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN51))))), 0, CHOOSE($C$76,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$35,$K57*Normalization!AN$35,AN56*$F$13,CHOOSE(AN$72,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$35,$K57*Normalization!AN$35,AN56*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$35,$K57*Normalization!AO$35,AO56*$F$13,CHOOSE(AO$72,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$35,$K57*Normalization!AO$35,AO56*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO51))))), 0, CHOOSE($C$76,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$35,$K57*Normalization!AO$35,AO56*$F$13,CHOOSE(AO$72,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$35,$K57*Normalization!AO$35,AO56*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO51))))))","v":12.447180911782198},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$35,$K57*Normalization!AP$35,AP56*$F$13,CHOOSE(AP$72,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$35,$K57*Normalization!AP$35,AP56*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP51))))), 0, CHOOSE($C$76,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$35,$K57*Normalization!AP$35,AP56*$F$13,CHOOSE(AP$72,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$35,$K57*Normalization!AP$35,AP56*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$35,$K57*Normalization!AQ$35,AQ56*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$35,$K57*Normalization!AQ$35,AQ56*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ51))))), 0, CHOOSE($C$76,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$35,$K57*Normalization!AQ$35,AQ56*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$35,$K57*Normalization!AQ$35,AQ56*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$35,$K57*Normalization!AR$35,AR56*$F$13,CHOOSE(AR$72,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$35,$K57*Normalization!AR$35,AR56*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR51))))), 0, CHOOSE($C$76,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$35,$K57*Normalization!AR$35,AR56*$F$13,CHOOSE(AR$72,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$35,$K57*Normalization!AR$35,AR56*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$35,$K57*Normalization!AS$35,AS56*$F$13,CHOOSE(AS$72,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$35,$K57*Normalization!AS$35,AS56*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS51))))), 0, CHOOSE($C$76,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$35,$K57*Normalization!AS$35,AS56*$F$13,CHOOSE(AS$72,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$35,$K57*Normalization!AS$35,AS56*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$35,$K57*Normalization!AT$35,AT56*$F$13,CHOOSE(AT$72,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$35,$K57*Normalization!AT$35,AT56*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT51))))), 0, CHOOSE($C$76,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$35,$K57*Normalization!AT$35,AT56*$F$13,CHOOSE(AT$72,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$35,$K57*Normalization!AT$35,AT56*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$35,$K57*Normalization!AU$35,AU56*$F$13,CHOOSE(AU$72,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$35,$K57*Normalization!AU$35,AU56*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU51))))), 0, CHOOSE($C$76,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$35,$K57*Normalization!AU$35,AU56*$F$13,CHOOSE(AU$72,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$35,$K57*Normalization!AU$35,AU56*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$35,$K57*Normalization!AV$35,AV56*$F$13,CHOOSE(AV$72,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$35,$K57*Normalization!AV$35,AV56*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV51))))), 0, CHOOSE($C$76,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$35,$K57*Normalization!AV$35,AV56*$F$13,CHOOSE(AV$72,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$35,$K57*Normalization!AV$35,AV56*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$35,$K57*Normalization!AW$35,AW56*$F$13,CHOOSE(AW$72,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$35,$K57*Normalization!AW$35,AW56*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW51))))), 0, CHOOSE($C$76,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$35,$K57*Normalization!AW$35,AW56*$F$13,CHOOSE(AW$72,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$35,$K57*Normalization!AW$35,AW56*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$35,$K57*Normalization!AX$35,AX56*$F$13,CHOOSE(AX$72,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$35,$K57*Normalization!AX$35,AX56*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX51))))), 0, CHOOSE($C$76,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$35,$K57*Normalization!AX$35,AX56*$F$13,CHOOSE(AX$72,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$35,$K57*Normalization!AX$35,AX56*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$35,$K57*Normalization!AY$35,AY56*$F$13,CHOOSE(AY$72,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$35,$K57*Normalization!AY$35,AY56*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY51))))), 0, CHOOSE($C$76,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$35,$K57*Normalization!AY$35,AY56*$F$13,CHOOSE(AY$72,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$35,$K57*Normalization!AY$35,AY56*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$35,$K57*Normalization!AZ$35,AZ56*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$35,$K57*Normalization!AZ$35,AZ56*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ51))))), 0, CHOOSE($C$76,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$35,$K57*Normalization!AZ$35,AZ56*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$35,$K57*Normalization!AZ$35,AZ56*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$35,$K57*Normalization!BA$35,BA56*$F$13,CHOOSE(BA$72,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$35,$K57*Normalization!BA$35,BA56*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA51))))), 0, CHOOSE($C$76,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$35,$K57*Normalization!BA$35,BA56*$F$13,CHOOSE(BA$72,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$35,$K57*Normalization!BA$35,BA56*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$35,$K57*Normalization!BB$35,BB56*$F$13,CHOOSE(BB$72,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$35,$K57*Normalization!BB$35,BB56*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB51))))), 0, CHOOSE($C$76,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$35,$K57*Normalization!BB$35,BB56*$F$13,CHOOSE(BB$72,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$35,$K57*Normalization!BB$35,BB56*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$35,$K57*Normalization!BC$35,BC56*$F$13,CHOOSE(BC$72,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$35,$K57*Normalization!BC$35,BC56*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC51))))), 0, CHOOSE($C$76,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$35,$K57*Normalization!BC$35,BC56*$F$13,CHOOSE(BC$72,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$35,$K57*Normalization!BC$35,BC56*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$35,$K57*Normalization!BD$35,BD56*$F$13,CHOOSE(BD$72,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$35,$K57*Normalization!BD$35,BD56*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD51))))), 0, CHOOSE($C$76,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$35,$K57*Normalization!BD$35,BD56*$F$13,CHOOSE(BD$72,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$35,$K57*Normalization!BD$35,BD56*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$35,$K57*Normalization!BE$35,BE56*$F$13,CHOOSE(BE$72,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$35,$K57*Normalization!BE$35,BE56*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE51))))), 0, CHOOSE($C$76,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$35,$K57*Normalization!BE$35,BE56*$F$13,CHOOSE(BE$72,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$35,$K57*Normalization!BE$35,BE56*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE51))))))","v":7833.1999999999989},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$35,$K57*Normalization!BG$35,BG56*$F$13,CHOOSE(BG$72,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$35,$K57*Normalization!BG$35,BG56*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG51))))), 0, CHOOSE($C$76,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$35,$K57*Normalization!BG$35,BG56*$F$13,CHOOSE(BG$72,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$35,$K57*Normalization!BG$35,BG56*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG51))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$35,$K57*Normalization!BI$35,BI56*$F$13,CHOOSE(BI$72,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$35,$K57*Normalization!BI$35,BI56*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI51))))), 0, CHOOSE($C$76,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$35,$K57*Normalization!BI$35,BI56*$F$13,CHOOSE(BI$72,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$35,$K57*Normalization!BI$35,BI56*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$35,$K57*Normalization!BJ$35,BJ56*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$35,$K57*Normalization!BJ$35,BJ56*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ51))))), 0, CHOOSE($C$76,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$35,$K57*Normalization!BJ$35,BJ56*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$35,$K57*Normalization!BJ$35,BJ56*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$35,$K57*Normalization!BK$35,BK56*$F$13,CHOOSE(BK$72,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$35,$K57*Normalization!BK$35,BK56*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK51))))), 0, CHOOSE($C$76,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$35,$K57*Normalization!BK$35,BK56*$F$13,CHOOSE(BK$72,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$35,$K57*Normalization!BK$35,BK56*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL45,(1*$F57+0.5*$G57)*Normalization!BL$35,$K57*Normalization!BL$35,BL56*$F$13,CHOOSE(BL$72,'Linear Projection'!BL45,(1*$F57+0.5*$G57)*Normalization!BL$35,$K57*Normalization!BL$35,BL56*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL51))))), 0, CHOOSE($C$76,'Linear Projection'!BL45,(1*$F57+0.5*$G57)*Normalization!BL$35,$K57*Normalization!BL$35,BL56*$F$13,CHOOSE(BL$72,'Linear Projection'!BL45,(1*$F57+0.5*$G57)*Normalization!BL$35,$K57*Normalization!BL$35,BL56*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$35,$K57*Normalization!BM$35,BM56*$F$13,CHOOSE(BM$72,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$35,$K57*Normalization!BM$35,BM56*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM51))))), 0, CHOOSE($C$76,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$35,$K57*Normalization!BM$35,BM56*$F$13,CHOOSE(BM$72,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$35,$K57*Normalization!BM$35,BM56*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN45,(1*$F57+0.5*$G57)*Normalization!BN$35,$K57*Normalization!BN$35,BN56*$F$13,CHOOSE(BN$72,'Linear Projection'!BN45,(1*$F57+0.5*$G57)*Normalization!BN$35,$K57*Normalization!BN$35,BN56*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN51))))), 0, CHOOSE($C$76,'Linear Projection'!BN45,(1*$F57+0.5*$G57)*Normalization!BN$35,$K57*Normalization!BN$35,BN56*$F$13,CHOOSE(BN$72,'Linear Projection'!BN45,(1*$F57+0.5*$G57)*Normalization!BN$35,$K57*Normalization!BN$35,BN56*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$35,$K57*Normalization!BO$35,BO56*$F$13,CHOOSE(BO$72,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$35,$K57*Normalization!BO$35,BO56*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO51))))), 0, CHOOSE($C$76,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$35,$K57*Normalization!BO$35,BO56*$F$13,CHOOSE(BO$72,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$35,$K57*Normalization!BO$35,BO56*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$35,$K57*Normalization!BP$35,BP56*$F$13,CHOOSE(BP$72,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$35,$K57*Normalization!BP$35,BP56*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP51))))), 0, CHOOSE($C$76,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$35,$K57*Normalization!BP$35,BP56*$F$13,CHOOSE(BP$72,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$35,$K57*Normalization!BP$35,BP56*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$35,$K57*Normalization!BQ$35,BQ56*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$35,$K57*Normalization!BQ$35,BQ56*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ51))))), 0, CHOOSE($C$76,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$35,$K57*Normalization!BQ$35,BQ56*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$35,$K57*Normalization!BQ$35,BQ56*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ51))))))","v":17147481.813578933},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$35,$K57*Normalization!BR$35,BR56*$F$13,CHOOSE(BR$72,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$35,$K57*Normalization!BR$35,BR56*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR51))))), 0, CHOOSE($C$76,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$35,$K57*Normalization!BR$35,BR56*$F$13,CHOOSE(BR$72,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$35,$K57*Normalization!BR$35,BR56*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$35,$K57*Normalization!BS$35,BS56*$F$13,CHOOSE(BS$72,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$35,$K57*Normalization!BS$35,BS56*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS51))))), 0, CHOOSE($C$76,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$35,$K57*Normalization!BS$35,BS56*$F$13,CHOOSE(BS$72,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$35,$K57*Normalization!BS$35,BS56*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$35,$K57*Normalization!BT$35,BT56*$F$13,CHOOSE(BT$72,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$35,$K57*Normalization!BT$35,BT56*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT51))))), 0, CHOOSE($C$76,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$35,$K57*Normalization!BT$35,BT56*$F$13,CHOOSE(BT$72,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$35,$K57*Normalization!BT$35,BT56*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT51))))))","v":762837.08099806309},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$35,$K57*Normalization!BU$35,BU56*$F$13,CHOOSE(BU$72,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$35,$K57*Normalization!BU$35,BU56*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU51))))), 0, CHOOSE($C$76,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$35,$K57*Normalization!BU$35,BU56*$F$13,CHOOSE(BU$72,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$35,$K57*Normalization!BU$35,BU56*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU51))))))","v":36419.019371115777},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$35,$K57*Normalization!BV$35,BV56*$F$13,CHOOSE(BV$72,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$35,$K57*Normalization!BV$35,BV56*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV51))))), 0, CHOOSE($C$76,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$35,$K57*Normalization!BV$35,BV56*$F$13,CHOOSE(BV$72,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$35,$K57*Normalization!BV$35,BV56*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$35,$K57*Normalization!BW$35,BW56*$F$13,CHOOSE(BW$72,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$35,$K57*Normalization!BW$35,BW56*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW51))))), 0, CHOOSE($C$76,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$35,$K57*Normalization!BW$35,BW56*$F$13,CHOOSE(BW$72,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$35,$K57*Normalization!BW$35,BW56*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$35,$K57*Normalization!BX$35,BX56*$F$13,CHOOSE(BX$72,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$35,$K57*Normalization!BX$35,BX56*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX51))))), 0, CHOOSE($C$76,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$35,$K57*Normalization!BX$35,BX56*$F$13,CHOOSE(BX$72,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$35,$K57*Normalization!BX$35,BX56*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX51))))))","v":33554.807088410016},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$35,$K57*Normalization!BY$35,BY56*$F$13,CHOOSE(BY$72,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$35,$K57*Normalization!BY$35,BY56*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY51))))), 0, CHOOSE($C$76,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$35,$K57*Normalization!BY$35,BY56*$F$13,CHOOSE(BY$72,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$35,$K57*Normalization!BY$35,BY56*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY51))))))","v":4197.0191624704166},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$35,$K57*Normalization!BZ$35,BZ56*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$35,$K57*Normalization!BZ$35,BZ56*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ51))))), 0, CHOOSE($C$76,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$35,$K57*Normalization!BZ$35,BZ56*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$35,$K57*Normalization!BZ$35,BZ56*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$35,$K57*Normalization!CA$35,CA56*$F$13,CHOOSE(CA$72,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$35,$K57*Normalization!CA$35,CA56*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA51))))), 0, CHOOSE($C$76,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$35,$K57*Normalization!CA$35,CA56*$F$13,CHOOSE(CA$72,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$35,$K57*Normalization!CA$35,CA56*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$35,$K57*Normalization!CB$35,CB56*$F$13,CHOOSE(CB$72,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$35,$K57*Normalization!CB$35,CB56*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB51))))), 0, CHOOSE($C$76,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$35,$K57*Normalization!CB$35,CB56*$F$13,CHOOSE(CB$72,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$35,$K57*Normalization!CB$35,CB56*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB51))))))","v":10033843.645775467},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$35,$K57*Normalization!CC$35,CC56*$F$13,CHOOSE(CC$72,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$35,$K57*Normalization!CC$35,CC56*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC51))))), 0, CHOOSE($C$76,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$35,$K57*Normalization!CC$35,CC56*$F$13,CHOOSE(CC$72,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$35,$K57*Normalization!CC$35,CC56*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$35,$K57*Normalization!CD$35,CD56*$F$13,CHOOSE(CD$72,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$35,$K57*Normalization!CD$35,CD56*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD51))))), 0, CHOOSE($C$76,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$35,$K57*Normalization!CD$35,CD56*$F$13,CHOOSE(CD$72,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$35,$K57*Normalization!CD$35,CD56*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$35,$K57*Normalization!CE$35,CE56*$F$13,CHOOSE(CE$72,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$35,$K57*Normalization!CE$35,CE56*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE51))))), 0, CHOOSE($C$76,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$35,$K57*Normalization!CE$35,CE56*$F$13,CHOOSE(CE$72,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$35,$K57*Normalization!CE$35,CE56*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$35,$K57*Normalization!CF$35,CF56*$F$13,CHOOSE(CF$72,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$35,$K57*Normalization!CF$35,CF56*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF51))))), 0, CHOOSE($C$76,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$35,$K57*Normalization!CF$35,CF56*$F$13,CHOOSE(CF$72,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$35,$K57*Normalization!CF$35,CF56*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$35,$K57*Normalization!CG$35,CG56*$F$13,CHOOSE(CG$72,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$35,$K57*Normalization!CG$35,CG56*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG51))))), 0, CHOOSE($C$76,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$35,$K57*Normalization!CG$35,CG56*$F$13,CHOOSE(CG$72,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$35,$K57*Normalization!CG$35,CG56*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$35,$K57*Normalization!CH$35,CH56*$F$13,CHOOSE(CH$72,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$35,$K57*Normalization!CH$35,CH56*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH51))))), 0, CHOOSE($C$76,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$35,$K57*Normalization!CH$35,CH56*$F$13,CHOOSE(CH$72,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$35,$K57*Normalization!CH$35,CH56*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$35,$K57*Normalization!CI$35,CI56*$F$13,CHOOSE(CI$72,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$35,$K57*Normalization!CI$35,CI56*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI51))))), 0, CHOOSE($C$76,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$35,$K57*Normalization!CI$35,CI56*$F$13,CHOOSE(CI$72,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$35,$K57*Normalization!CI$35,CI56*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI51))))))","v":2594184.4881666712},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$35,$K57*Normalization!CJ$35,CJ56*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$35,$K57*Normalization!CJ$35,CJ56*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ51))))), 0, CHOOSE($C$76,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$35,$K57*Normalization!CJ$35,CJ56*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$35,$K57*Normalization!CJ$35,CJ56*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$35,$K57*Normalization!CK$35,CK56*$F$13,CHOOSE(CK$72,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$35,$K57*Normalization!CK$35,CK56*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK51))))), 0, CHOOSE($C$76,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$35,$K57*Normalization!CK$35,CK56*$F$13,CHOOSE(CK$72,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$35,$K57*Normalization!CK$35,CK56*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK51))))))","v":-185.58639605263306},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$35,$K57*Normalization!CL$35,CL56*$F$13,CHOOSE(CL$72,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$35,$K57*Normalization!CL$35,CL56*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL51))))), 0, CHOOSE($C$76,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$35,$K57*Normalization!CL$35,CL56*$F$13,CHOOSE(CL$72,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$35,$K57*Normalization!CL$35,CL56*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$35,$K57*Normalization!CM$35,CM56*$F$13,CHOOSE(CM$72,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$35,$K57*Normalization!CM$35,CM56*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM51))))), 0, CHOOSE($C$76,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$35,$K57*Normalization!CM$35,CM56*$F$13,CHOOSE(CM$72,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$35,$K57*Normalization!CM$35,CM56*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$35,$K57*Normalization!CN$35,CN56*$F$13,CHOOSE(CN$72,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$35,$K57*Normalization!CN$35,CN56*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN51))))), 0, CHOOSE($C$76,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$35,$K57*Normalization!CN$35,CN56*$F$13,CHOOSE(CN$72,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$35,$K57*Normalization!CN$35,CN56*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN51))))))","v":748.09991973684373},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$35,$K57*Normalization!CO$35,CO56*$F$13,CHOOSE(CO$72,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$35,$K57*Normalization!CO$35,CO56*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO51))))), 0, CHOOSE($C$76,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$35,$K57*Normalization!CO$35,CO56*$F$13,CHOOSE(CO$72,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$35,$K57*Normalization!CO$35,CO56*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$35,$K57*Normalization!CP$35,CP56*$F$13,CHOOSE(CP$72,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$35,$K57*Normalization!CP$35,CP56*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP51))))), 0, CHOOSE($C$76,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$35,$K57*Normalization!CP$35,CP56*$F$13,CHOOSE(CP$72,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$35,$K57*Normalization!CP$35,CP56*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$35,$K57*Normalization!CQ$35,CQ56*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$35,$K57*Normalization!CQ$35,CQ56*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ51))))), 0, CHOOSE($C$76,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$35,$K57*Normalization!CQ$35,CQ56*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$35,$K57*Normalization!CQ$35,CQ56*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$35,$K57*Normalization!CR$35,CR56*$F$13,CHOOSE(CR$72,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$35,$K57*Normalization!CR$35,CR56*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR51))))), 0, CHOOSE($C$76,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$35,$K57*Normalization!CR$35,CR56*$F$13,CHOOSE(CR$72,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$35,$K57*Normalization!CR$35,CR56*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR51))))))","v":25530723.524210513},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$35,$K57*Normalization!CS$35,CS56*$F$13,CHOOSE(CS$72,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$35,$K57*Normalization!CS$35,CS56*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS51))))), 0, CHOOSE($C$76,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$35,$K57*Normalization!CS$35,CS56*$F$13,CHOOSE(CS$72,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$35,$K57*Normalization!CS$35,CS56*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS51))))))","v":-278016.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$35,$K57*Normalization!CT$35,CT56*$F$13,CHOOSE(CT$72,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$35,$K57*Normalization!CT$35,CT56*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT51))))), 0, CHOOSE($C$76,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$35,$K57*Normalization!CT$35,CT56*$F$13,CHOOSE(CT$72,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$35,$K57*Normalization!CT$35,CT56*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT51))))))","v":-408241.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$35,$K57*Normalization!CU$35,CU56*$F$13,CHOOSE(CU$72,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$35,$K57*Normalization!CU$35,CU56*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU51))))), 0, CHOOSE($C$76,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$35,$K57*Normalization!CU$35,CU56*$F$13,CHOOSE(CU$72,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$35,$K57*Normalization!CU$35,CU56*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$35,$K57*Normalization!CV$35,CV56*$F$13,CHOOSE(CV$72,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$35,$K57*Normalization!CV$35,CV56*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV51))))), 0, CHOOSE($C$76,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$35,$K57*Normalization!CV$35,CV56*$F$13,CHOOSE(CV$72,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$35,$K57*Normalization!CV$35,CV56*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$35,$K57*Normalization!CW$35,CW56*$F$13,CHOOSE(CW$72,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$35,$K57*Normalization!CW$35,CW56*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW51))))), 0, CHOOSE($C$76,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$35,$K57*Normalization!CW$35,CW56*$F$13,CHOOSE(CW$72,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$35,$K57*Normalization!CW$35,CW56*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW51))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$35,$K57*Normalization!CX$35,CX56*$F$13,CHOOSE(CX$72,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$35,$K57*Normalization!CX$35,CX56*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX51))))), 0, CHOOSE($C$76,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$35,$K57*Normalization!CX$35,CX56*$F$13,CHOOSE(CX$72,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$35,$K57*Normalization!CX$35,CX56*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX51))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$35,$K57*Normalization!CY$35,CY56*$F$13,CHOOSE(CY$72,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$35,$K57*Normalization!CY$35,CY56*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY51))))), 0, CHOOSE($C$76,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$35,$K57*Normalization!CY$35,CY56*$F$13,CHOOSE(CY$72,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$35,$K57*Normalization!CY$35,CY56*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY51))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$35,$K57*Normalization!CZ$35,CZ56*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$35,$K57*Normalization!CZ$35,CZ56*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ51))))), 0, CHOOSE($C$76,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$35,$K57*Normalization!CZ$35,CZ56*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$35,$K57*Normalization!CZ$35,CZ56*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$35,$K57*Normalization!DA$35,DA56*$F$13,CHOOSE(DA$72,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$35,$K57*Normalization!DA$35,DA56*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA51))))), 0, CHOOSE($C$76,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$35,$K57*Normalization!DA$35,DA56*$F$13,CHOOSE(DA$72,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$35,$K57*Normalization!DA$35,DA56*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$35,$K57*Normalization!DB$35,DB56*$F$13,CHOOSE(DB$72,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$35,$K57*Normalization!DB$35,DB56*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB51))))), 0, CHOOSE($C$76,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$35,$K57*Normalization!DB$35,DB56*$F$13,CHOOSE(DB$72,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$35,$K57*Normalization!DB$35,DB56*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$35,$K57*Normalization!DC$35,DC56*$F$13,CHOOSE(DC$72,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$35,$K57*Normalization!DC$35,DC56*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC51))))), 0, CHOOSE($C$76,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$35,$K57*Normalization!DC$35,DC56*$F$13,CHOOSE(DC$72,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$35,$K57*Normalization!DC$35,DC56*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC51))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$35,$K57*Normalization!DD$35,DD56*$F$13,CHOOSE(DD$72,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$35,$K57*Normalization!DD$35,DD56*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD51))))), 0, CHOOSE($C$76,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$35,$K57*Normalization!DD$35,DD56*$F$13,CHOOSE(DD$72,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$35,$K57*Normalization!DD$35,DD56*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD51))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$35,$K57*Normalization!DE$35,DE56*$F$13,CHOOSE(DE$72,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$35,$K57*Normalization!DE$35,DE56*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE51))))), 0, CHOOSE($C$76,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$35,$K57*Normalization!DE$35,DE56*$F$13,CHOOSE(DE$72,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$35,$K57*Normalization!DE$35,DE56*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$35,$K57*Normalization!DF$35,DF56*$F$13,CHOOSE(DF$72,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$35,$K57*Normalization!DF$35,DF56*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF51))))), 0, CHOOSE($C$76,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$35,$K57*Normalization!DF$35,DF56*$F$13,CHOOSE(DF$72,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$35,$K57*Normalization!DF$35,DF56*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF51))))))","v":0}]
[null,2047,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C46,C57*$F$12,CHOOSE(C$72,'Linear Projection'!C46,(1*$F58+0.5*$G58)*Normalization!C$35,$K58*Normalization!C$35,C57*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C52)))) ), 0, CHOOSE($K$80,'Linear Projection'!C46,C57*$F$12,CHOOSE(C$72,'Linear Projection'!C46,(1*$F58+0.5*$G58)*Normalization!C$35,$K58*Normalization!C$35,C57*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C52))))))","v":143274671.24719334},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D46,D57*$F$12,CHOOSE(D$72,'Linear Projection'!D46,(1*$F58+0.5*$G58)*Normalization!D$35,$K58*Normalization!D$35,D57*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D52)))) ), 0, CHOOSE($K$80,'Linear Projection'!D46,D57*$F$12,CHOOSE(D$72,'Linear Projection'!D46,(1*$F58+0.5*$G58)*Normalization!D$35,$K58*Normalization!D$35,D57*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D52))))))","v":2127571.4790842235},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E46,E57*$F$12,CHOOSE(E$72,'Linear Projection'!E46,(1*$F58+0.5*$G58)*Normalization!E$35,$K58*Normalization!E$35,E57*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E52)))) ), 0, CHOOSE($K$80,'Linear Projection'!E46,E57*$F$12,CHOOSE(E$72,'Linear Projection'!E46,(1*$F58+0.5*$G58)*Normalization!E$35,$K58*Normalization!E$35,E57*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E52))))))","v":2785833.7046142668},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F46,F57*$F$12,CHOOSE(F$72,'Linear Projection'!F46,(1*$F58+0.5*$G58)*Normalization!F$35,$K58*Normalization!F$35,F57*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F52)))) ), 0, CHOOSE($K$80,'Linear Projection'!F46,F57*$F$12,CHOOSE(F$72,'Linear Projection'!F46,(1*$F58+0.5*$G58)*Normalization!F$35,$K58*Normalization!F$35,F57*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F52))))))","v":2271.6398496240618},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G46,G57*$F$12,CHOOSE(G$72,'Linear Projection'!G46,(1*$F58+0.5*$G58)*Normalization!G$35,$K58*Normalization!G$35,G57*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G52)))) ), 0, CHOOSE($K$80,'Linear Projection'!G46,G57*$F$12,CHOOSE(G$72,'Linear Projection'!G46,(1*$F58+0.5*$G58)*Normalization!G$35,$K58*Normalization!G$35,G57*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H46,H57*$F$12,CHOOSE(H$72,'Linear Projection'!H46,(1*$F58+0.5*$G58)*Normalization!H$35,$K58*Normalization!H$35,H57*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H52)))) ), 0, CHOOSE($K$80,'Linear Projection'!H46,H57*$F$12,CHOOSE(H$72,'Linear Projection'!H46,(1*$F58+0.5*$G58)*Normalization!H$35,$K58*Normalization!H$35,H57*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I46,I57*$F$12,CHOOSE(I$72,'Linear Projection'!I46,(1*$F58+0.5*$G58)*Normalization!I$35,$K58*Normalization!I$35,I57*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I52)))) ), 0, CHOOSE($K$80,'Linear Projection'!I46,I57*$F$12,CHOOSE(I$72,'Linear Projection'!I46,(1*$F58+0.5*$G58)*Normalization!I$35,$K58*Normalization!I$35,I57*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I52))))))","v":139.83251127819585},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J46,J57*$F$12,CHOOSE(J$72,'Linear Projection'!J46,(1*$F58+0.5*$G58)*Normalization!J$35,$K58*Normalization!J$35,J57*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J52)))) ), 0, CHOOSE($K$80,'Linear Projection'!J46,J57*$F$12,CHOOSE(J$72,'Linear Projection'!J46,(1*$F58+0.5*$G58)*Normalization!J$35,$K58*Normalization!J$35,J57*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J52))))))","v":464.73834586466182},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K46,K57*$F$12,CHOOSE(K$72,'Linear Projection'!K46,(1*$F58+0.5*$G58)*Normalization!K$35,$K58*Normalization!K$35,K57*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K52)))) ), 0, CHOOSE($K$80,'Linear Projection'!K46,K57*$F$12,CHOOSE(K$72,'Linear Projection'!K46,(1*$F58+0.5*$G58)*Normalization!K$35,$K58*Normalization!K$35,K57*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K52))))))","v":1875486.5819548853},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L46,L57*$F$12,CHOOSE(L$72,'Linear Projection'!L46,(1*$F58+0.5*$G58)*Normalization!L$35,$K58*Normalization!L$35,L57*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L52)))) ), 0, CHOOSE($K$80,'Linear Projection'!L46,L57*$F$12,CHOOSE(L$72,'Linear Projection'!L46,(1*$F58+0.5*$G58)*Normalization!L$35,$K58*Normalization!L$35,L57*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L52))))))","v":348302.73684210517},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$35,$K58*Normalization!M$35,M57*$F$13,CHOOSE(M$72,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$35,$K58*Normalization!M$35,M57*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M52))))), 0, CHOOSE($C$76,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$35,$K58*Normalization!M$35,M57*$F$13,CHOOSE(M$72,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$35,$K58*Normalization!M$35,M57*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$35,$K58*Normalization!N$35,N57*$F$13,CHOOSE(N$72,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$35,$K58*Normalization!N$35,N57*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N52))))), 0, CHOOSE($C$76,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$35,$K58*Normalization!N$35,N57*$F$13,CHOOSE(N$72,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$35,$K58*Normalization!N$35,N57*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$35,$K58*Normalization!O$35,O57*$F$13,CHOOSE(O$72,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$35,$K58*Normalization!O$35,O57*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O52))))), 0, CHOOSE($C$76,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$35,$K58*Normalization!O$35,O57*$F$13,CHOOSE(O$72,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$35,$K58*Normalization!O$35,O57*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$35,$K58*Normalization!P$35,P57*$F$13,CHOOSE(P$72,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$35,$K58*Normalization!P$35,P57*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P52))))), 0, CHOOSE($C$76,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$35,$K58*Normalization!P$35,P57*$F$13,CHOOSE(P$72,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$35,$K58*Normalization!P$35,P57*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$35,$K58*Normalization!Q$35,Q57*$F$13,CHOOSE(Q$72,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$35,$K58*Normalization!Q$35,Q57*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q52))))), 0, CHOOSE($C$76,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$35,$K58*Normalization!Q$35,Q57*$F$13,CHOOSE(Q$72,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$35,$K58*Normalization!Q$35,Q57*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$35,$K58*Normalization!R$35,R57*$F$13,CHOOSE(R$72,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$35,$K58*Normalization!R$35,R57*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R52))))), 0, CHOOSE($C$76,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$35,$K58*Normalization!R$35,R57*$F$13,CHOOSE(R$72,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$35,$K58*Normalization!R$35,R57*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$35,$K58*Normalization!S$35,S57*$F$13,CHOOSE(S$72,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$35,$K58*Normalization!S$35,S57*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S52))))), 0, CHOOSE($C$76,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$35,$K58*Normalization!S$35,S57*$F$13,CHOOSE(S$72,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$35,$K58*Normalization!S$35,S57*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$35,$K58*Normalization!T$35,T57*$F$13,CHOOSE(T$72,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$35,$K58*Normalization!T$35,T57*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T52))))), 0, CHOOSE($C$76,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$35,$K58*Normalization!T$35,T57*$F$13,CHOOSE(T$72,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$35,$K58*Normalization!T$35,T57*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$35,$K58*Normalization!U$35,U57*$F$13,CHOOSE(U$72,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$35,$K58*Normalization!U$35,U57*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U52))))), 0, CHOOSE($C$76,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$35,$K58*Normalization!U$35,U57*$F$13,CHOOSE(U$72,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$35,$K58*Normalization!U$35,U57*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$35,$K58*Normalization!V$35,V57*$F$13,CHOOSE(V$72,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$35,$K58*Normalization!V$35,V57*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V52))))), 0, CHOOSE($C$76,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$35,$K58*Normalization!V$35,V57*$F$13,CHOOSE(V$72,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$35,$K58*Normalization!V$35,V57*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$35,$K58*Normalization!W$35,W57*$F$13,CHOOSE(W$72,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$35,$K58*Normalization!W$35,W57*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W52))))), 0, CHOOSE($C$76,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$35,$K58*Normalization!W$35,W57*$F$13,CHOOSE(W$72,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$35,$K58*Normalization!W$35,W57*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$35,$K58*Normalization!X$35,X57*$F$13,CHOOSE(X$72,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$35,$K58*Normalization!X$35,X57*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X52))))), 0, CHOOSE($C$76,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$35,$K58*Normalization!X$35,X57*$F$13,CHOOSE(X$72,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$35,$K58*Normalization!X$35,X57*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$35,$K58*Normalization!Y$35,Y57*$F$13,CHOOSE(Y$72,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$35,$K58*Normalization!Y$35,Y57*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y52))))), 0, CHOOSE($C$76,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$35,$K58*Normalization!Y$35,Y57*$F$13,CHOOSE(Y$72,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$35,$K58*Normalization!Y$35,Y57*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$35,$K58*Normalization!Z$35,Z57*$F$13,CHOOSE(Z$72,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$35,$K58*Normalization!Z$35,Z57*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z52))))), 0, CHOOSE($C$76,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$35,$K58*Normalization!Z$35,Z57*$F$13,CHOOSE(Z$72,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$35,$K58*Normalization!Z$35,Z57*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z52))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$35,$K58*Normalization!AC$35,AC57*$F$13,CHOOSE(AC$72,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$35,$K58*Normalization!AC$35,AC57*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC52))))), 0, CHOOSE($C$76,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$35,$K58*Normalization!AC$35,AC57*$F$13,CHOOSE(AC$72,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$35,$K58*Normalization!AC$35,AC57*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC52))))))","v":411372.00676691532},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD46,(1*$F58+0.5*$G58)*Normalization!AD$35,$K58*Normalization!AD$35,AD57*$F$13,CHOOSE(AD$72,'Linear Projection'!AD46,(1*$F58+0.5*$G58)*Normalization!AD$35,$K58*Normalization!AD$35,AD57*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD52))))), 0, CHOOSE($C$76,'Linear Projection'!AD46,(1*$F58+0.5*$G58)*Normalization!AD$35,$K58*Normalization!AD$35,AD57*$F$13,CHOOSE(AD$72,'Linear Projection'!AD46,(1*$F58+0.5*$G58)*Normalization!AD$35,$K58*Normalization!AD$35,AD57*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD52))))))","v":12669.20977443608},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE46,(1*$F58+0.5*$G58)*Normalization!AE$35,$K58*Normalization!AE$35,AE57*$F$13,CHOOSE(AE$72,'Linear Projection'!AE46,(1*$F58+0.5*$G58)*Normalization!AE$35,$K58*Normalization!AE$35,AE57*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE52))))), 0, CHOOSE($C$76,'Linear Projection'!AE46,(1*$F58+0.5*$G58)*Normalization!AE$35,$K58*Normalization!AE$35,AE57*$F$13,CHOOSE(AE$72,'Linear Projection'!AE46,(1*$F58+0.5*$G58)*Normalization!AE$35,$K58*Normalization!AE$35,AE57*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE52))))))","v":111408.26238422585},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$35,$K58*Normalization!AF$35,AF57*$F$13,CHOOSE(AF$72,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$35,$K58*Normalization!AF$35,AF57*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF52))))), 0, CHOOSE($C$76,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$35,$K58*Normalization!AF$35,AF57*$F$13,CHOOSE(AF$72,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$35,$K58*Normalization!AF$35,AF57*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$35,$K58*Normalization!AG$35,AG57*$F$13,CHOOSE(AG$72,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$35,$K58*Normalization!AG$35,AG57*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG52))))), 0, CHOOSE($C$76,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$35,$K58*Normalization!AG$35,AG57*$F$13,CHOOSE(AG$72,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$35,$K58*Normalization!AG$35,AG57*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$35,$K58*Normalization!AH$35,AH57*$F$13,CHOOSE(AH$72,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$35,$K58*Normalization!AH$35,AH57*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH52))))), 0, CHOOSE($C$76,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$35,$K58*Normalization!AH$35,AH57*$F$13,CHOOSE(AH$72,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$35,$K58*Normalization!AH$35,AH57*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$35,$K58*Normalization!AI$35,AI57*$F$13,CHOOSE(AI$72,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$35,$K58*Normalization!AI$35,AI57*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI52))))), 0, CHOOSE($C$76,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$35,$K58*Normalization!AI$35,AI57*$F$13,CHOOSE(AI$72,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$35,$K58*Normalization!AI$35,AI57*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$35,$K58*Normalization!AJ$35,AJ57*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$35,$K58*Normalization!AJ$35,AJ57*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ52))))), 0, CHOOSE($C$76,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$35,$K58*Normalization!AJ$35,AJ57*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$35,$K58*Normalization!AJ$35,AJ57*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$35,$K58*Normalization!AK$35,AK57*$F$13,CHOOSE(AK$72,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$35,$K58*Normalization!AK$35,AK57*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK52))))), 0, CHOOSE($C$76,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$35,$K58*Normalization!AK$35,AK57*$F$13,CHOOSE(AK$72,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$35,$K58*Normalization!AK$35,AK57*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$35,$K58*Normalization!AL$35,AL57*$F$13,CHOOSE(AL$72,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$35,$K58*Normalization!AL$35,AL57*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL52))))), 0, CHOOSE($C$76,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$35,$K58*Normalization!AL$35,AL57*$F$13,CHOOSE(AL$72,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$35,$K58*Normalization!AL$35,AL57*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$35,$K58*Normalization!AM$35,AM57*$F$13,CHOOSE(AM$72,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$35,$K58*Normalization!AM$35,AM57*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM52))))), 0, CHOOSE($C$76,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$35,$K58*Normalization!AM$35,AM57*$F$13,CHOOSE(AM$72,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$35,$K58*Normalization!AM$35,AM57*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$35,$K58*Normalization!AN$35,AN57*$F$13,CHOOSE(AN$72,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$35,$K58*Normalization!AN$35,AN57*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN52))))), 0, CHOOSE($C$76,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$35,$K58*Normalization!AN$35,AN57*$F$13,CHOOSE(AN$72,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$35,$K58*Normalization!AN$35,AN57*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$35,$K58*Normalization!AO$35,AO57*$F$13,CHOOSE(AO$72,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$35,$K58*Normalization!AO$35,AO57*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO52))))), 0, CHOOSE($C$76,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$35,$K58*Normalization!AO$35,AO57*$F$13,CHOOSE(AO$72,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$35,$K58*Normalization!AO$35,AO57*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO52))))))","v":-328.70327643444762},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$35,$K58*Normalization!AP$35,AP57*$F$13,CHOOSE(AP$72,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$35,$K58*Normalization!AP$35,AP57*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP52))))), 0, CHOOSE($C$76,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$35,$K58*Normalization!AP$35,AP57*$F$13,CHOOSE(AP$72,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$35,$K58*Normalization!AP$35,AP57*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$35,$K58*Normalization!AQ$35,AQ57*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$35,$K58*Normalization!AQ$35,AQ57*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ52))))), 0, CHOOSE($C$76,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$35,$K58*Normalization!AQ$35,AQ57*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$35,$K58*Normalization!AQ$35,AQ57*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$35,$K58*Normalization!AR$35,AR57*$F$13,CHOOSE(AR$72,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$35,$K58*Normalization!AR$35,AR57*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR52))))), 0, CHOOSE($C$76,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$35,$K58*Normalization!AR$35,AR57*$F$13,CHOOSE(AR$72,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$35,$K58*Normalization!AR$35,AR57*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$35,$K58*Normalization!AS$35,AS57*$F$13,CHOOSE(AS$72,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$35,$K58*Normalization!AS$35,AS57*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS52))))), 0, CHOOSE($C$76,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$35,$K58*Normalization!AS$35,AS57*$F$13,CHOOSE(AS$72,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$35,$K58*Normalization!AS$35,AS57*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$35,$K58*Normalization!AT$35,AT57*$F$13,CHOOSE(AT$72,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$35,$K58*Normalization!AT$35,AT57*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT52))))), 0, CHOOSE($C$76,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$35,$K58*Normalization!AT$35,AT57*$F$13,CHOOSE(AT$72,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$35,$K58*Normalization!AT$35,AT57*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$35,$K58*Normalization!AU$35,AU57*$F$13,CHOOSE(AU$72,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$35,$K58*Normalization!AU$35,AU57*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU52))))), 0, CHOOSE($C$76,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$35,$K58*Normalization!AU$35,AU57*$F$13,CHOOSE(AU$72,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$35,$K58*Normalization!AU$35,AU57*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$35,$K58*Normalization!AV$35,AV57*$F$13,CHOOSE(AV$72,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$35,$K58*Normalization!AV$35,AV57*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV52))))), 0, CHOOSE($C$76,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$35,$K58*Normalization!AV$35,AV57*$F$13,CHOOSE(AV$72,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$35,$K58*Normalization!AV$35,AV57*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$35,$K58*Normalization!AW$35,AW57*$F$13,CHOOSE(AW$72,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$35,$K58*Normalization!AW$35,AW57*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW52))))), 0, CHOOSE($C$76,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$35,$K58*Normalization!AW$35,AW57*$F$13,CHOOSE(AW$72,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$35,$K58*Normalization!AW$35,AW57*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$35,$K58*Normalization!AX$35,AX57*$F$13,CHOOSE(AX$72,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$35,$K58*Normalization!AX$35,AX57*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX52))))), 0, CHOOSE($C$76,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$35,$K58*Normalization!AX$35,AX57*$F$13,CHOOSE(AX$72,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$35,$K58*Normalization!AX$35,AX57*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$35,$K58*Normalization!AY$35,AY57*$F$13,CHOOSE(AY$72,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$35,$K58*Normalization!AY$35,AY57*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY52))))), 0, CHOOSE($C$76,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$35,$K58*Normalization!AY$35,AY57*$F$13,CHOOSE(AY$72,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$35,$K58*Normalization!AY$35,AY57*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$35,$K58*Normalization!AZ$35,AZ57*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$35,$K58*Normalization!AZ$35,AZ57*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ52))))), 0, CHOOSE($C$76,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$35,$K58*Normalization!AZ$35,AZ57*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$35,$K58*Normalization!AZ$35,AZ57*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$35,$K58*Normalization!BA$35,BA57*$F$13,CHOOSE(BA$72,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$35,$K58*Normalization!BA$35,BA57*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA52))))), 0, CHOOSE($C$76,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$35,$K58*Normalization!BA$35,BA57*$F$13,CHOOSE(BA$72,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$35,$K58*Normalization!BA$35,BA57*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$35,$K58*Normalization!BB$35,BB57*$F$13,CHOOSE(BB$72,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$35,$K58*Normalization!BB$35,BB57*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB52))))), 0, CHOOSE($C$76,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$35,$K58*Normalization!BB$35,BB57*$F$13,CHOOSE(BB$72,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$35,$K58*Normalization!BB$35,BB57*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$35,$K58*Normalization!BC$35,BC57*$F$13,CHOOSE(BC$72,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$35,$K58*Normalization!BC$35,BC57*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC52))))), 0, CHOOSE($C$76,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$35,$K58*Normalization!BC$35,BC57*$F$13,CHOOSE(BC$72,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$35,$K58*Normalization!BC$35,BC57*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$35,$K58*Normalization!BD$35,BD57*$F$13,CHOOSE(BD$72,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$35,$K58*Normalization!BD$35,BD57*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD52))))), 0, CHOOSE($C$76,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$35,$K58*Normalization!BD$35,BD57*$F$13,CHOOSE(BD$72,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$35,$K58*Normalization!BD$35,BD57*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$35,$K58*Normalization!BE$35,BE57*$F$13,CHOOSE(BE$72,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$35,$K58*Normalization!BE$35,BE57*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE52))))), 0, CHOOSE($C$76,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$35,$K58*Normalization!BE$35,BE57*$F$13,CHOOSE(BE$72,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$35,$K58*Normalization!BE$35,BE57*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE52))))))","v":7841.1428571428551},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$35,$K58*Normalization!BG$35,BG57*$F$13,CHOOSE(BG$72,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$35,$K58*Normalization!BG$35,BG57*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG52))))), 0, CHOOSE($C$76,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$35,$K58*Normalization!BG$35,BG57*$F$13,CHOOSE(BG$72,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$35,$K58*Normalization!BG$35,BG57*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG52))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$35,$K58*Normalization!BI$35,BI57*$F$13,CHOOSE(BI$72,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$35,$K58*Normalization!BI$35,BI57*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI52))))), 0, CHOOSE($C$76,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$35,$K58*Normalization!BI$35,BI57*$F$13,CHOOSE(BI$72,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$35,$K58*Normalization!BI$35,BI57*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$35,$K58*Normalization!BJ$35,BJ57*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$35,$K58*Normalization!BJ$35,BJ57*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ52))))), 0, CHOOSE($C$76,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$35,$K58*Normalization!BJ$35,BJ57*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$35,$K58*Normalization!BJ$35,BJ57*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$35,$K58*Normalization!BK$35,BK57*$F$13,CHOOSE(BK$72,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$35,$K58*Normalization!BK$35,BK57*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK52))))), 0, CHOOSE($C$76,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$35,$K58*Normalization!BK$35,BK57*$F$13,CHOOSE(BK$72,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$35,$K58*Normalization!BK$35,BK57*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL46,(1*$F58+0.5*$G58)*Normalization!BL$35,$K58*Normalization!BL$35,BL57*$F$13,CHOOSE(BL$72,'Linear Projection'!BL46,(1*$F58+0.5*$G58)*Normalization!BL$35,$K58*Normalization!BL$35,BL57*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL52))))), 0, CHOOSE($C$76,'Linear Projection'!BL46,(1*$F58+0.5*$G58)*Normalization!BL$35,$K58*Normalization!BL$35,BL57*$F$13,CHOOSE(BL$72,'Linear Projection'!BL46,(1*$F58+0.5*$G58)*Normalization!BL$35,$K58*Normalization!BL$35,BL57*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$35,$K58*Normalization!BM$35,BM57*$F$13,CHOOSE(BM$72,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$35,$K58*Normalization!BM$35,BM57*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM52))))), 0, CHOOSE($C$76,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$35,$K58*Normalization!BM$35,BM57*$F$13,CHOOSE(BM$72,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$35,$K58*Normalization!BM$35,BM57*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN46,(1*$F58+0.5*$G58)*Normalization!BN$35,$K58*Normalization!BN$35,BN57*$F$13,CHOOSE(BN$72,'Linear Projection'!BN46,(1*$F58+0.5*$G58)*Normalization!BN$35,$K58*Normalization!BN$35,BN57*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN52))))), 0, CHOOSE($C$76,'Linear Projection'!BN46,(1*$F58+0.5*$G58)*Normalization!BN$35,$K58*Normalization!BN$35,BN57*$F$13,CHOOSE(BN$72,'Linear Projection'!BN46,(1*$F58+0.5*$G58)*Normalization!BN$35,$K58*Normalization!BN$35,BN57*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$35,$K58*Normalization!BO$35,BO57*$F$13,CHOOSE(BO$72,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$35,$K58*Normalization!BO$35,BO57*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO52))))), 0, CHOOSE($C$76,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$35,$K58*Normalization!BO$35,BO57*$F$13,CHOOSE(BO$72,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$35,$K58*Normalization!BO$35,BO57*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$35,$K58*Normalization!BP$35,BP57*$F$13,CHOOSE(BP$72,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$35,$K58*Normalization!BP$35,BP57*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP52))))), 0, CHOOSE($C$76,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$35,$K58*Normalization!BP$35,BP57*$F$13,CHOOSE(BP$72,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$35,$K58*Normalization!BP$35,BP57*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$35,$K58*Normalization!BQ$35,BQ57*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$35,$K58*Normalization!BQ$35,BQ57*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ52))))), 0, CHOOSE($C$76,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$35,$K58*Normalization!BQ$35,BQ57*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$35,$K58*Normalization!BQ$35,BQ57*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ52))))))","v":17245653.579503745},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$35,$K58*Normalization!BR$35,BR57*$F$13,CHOOSE(BR$72,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$35,$K58*Normalization!BR$35,BR57*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR52))))), 0, CHOOSE($C$76,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$35,$K58*Normalization!BR$35,BR57*$F$13,CHOOSE(BR$72,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$35,$K58*Normalization!BR$35,BR57*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$35,$K58*Normalization!BS$35,BS57*$F$13,CHOOSE(BS$72,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$35,$K58*Normalization!BS$35,BS57*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS52))))), 0, CHOOSE($C$76,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$35,$K58*Normalization!BS$35,BS57*$F$13,CHOOSE(BS$72,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$35,$K58*Normalization!BS$35,BS57*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$35,$K58*Normalization!BT$35,BT57*$F$13,CHOOSE(BT$72,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$35,$K58*Normalization!BT$35,BT57*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT52))))), 0, CHOOSE($C$76,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$35,$K58*Normalization!BT$35,BT57*$F$13,CHOOSE(BT$72,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$35,$K58*Normalization!BT$35,BT57*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT52))))))","v":753672.46938223392},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$35,$K58*Normalization!BU$35,BU57*$F$13,CHOOSE(BU$72,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$35,$K58*Normalization!BU$35,BU57*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU52))))), 0, CHOOSE($C$76,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$35,$K58*Normalization!BU$35,BU57*$F$13,CHOOSE(BU$72,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$35,$K58*Normalization!BU$35,BU57*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU52))))))","v":36267.370056757878},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$35,$K58*Normalization!BV$35,BV57*$F$13,CHOOSE(BV$72,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$35,$K58*Normalization!BV$35,BV57*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV52))))), 0, CHOOSE($C$76,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$35,$K58*Normalization!BV$35,BV57*$F$13,CHOOSE(BV$72,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$35,$K58*Normalization!BV$35,BV57*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$35,$K58*Normalization!BW$35,BW57*$F$13,CHOOSE(BW$72,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$35,$K58*Normalization!BW$35,BW57*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW52))))), 0, CHOOSE($C$76,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$35,$K58*Normalization!BW$35,BW57*$F$13,CHOOSE(BW$72,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$35,$K58*Normalization!BW$35,BW57*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$35,$K58*Normalization!BX$35,BX57*$F$13,CHOOSE(BX$72,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$35,$K58*Normalization!BX$35,BX57*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX52))))), 0, CHOOSE($C$76,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$35,$K58*Normalization!BX$35,BX57*$F$13,CHOOSE(BX$72,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$35,$K58*Normalization!BX$35,BX57*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX52))))))","v":31744.723612457979},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$35,$K58*Normalization!BY$35,BY57*$F$13,CHOOSE(BY$72,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$35,$K58*Normalization!BY$35,BY57*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY52))))), 0, CHOOSE($C$76,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$35,$K58*Normalization!BY$35,BY57*$F$13,CHOOSE(BY$72,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$35,$K58*Normalization!BY$35,BY57*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY52))))))","v":4065.7269228224177},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$35,$K58*Normalization!BZ$35,BZ57*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$35,$K58*Normalization!BZ$35,BZ57*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ52))))), 0, CHOOSE($C$76,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$35,$K58*Normalization!BZ$35,BZ57*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$35,$K58*Normalization!BZ$35,BZ57*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$35,$K58*Normalization!CA$35,CA57*$F$13,CHOOSE(CA$72,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$35,$K58*Normalization!CA$35,CA57*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA52))))), 0, CHOOSE($C$76,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$35,$K58*Normalization!CA$35,CA57*$F$13,CHOOSE(CA$72,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$35,$K58*Normalization!CA$35,CA57*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$35,$K58*Normalization!CB$35,CB57*$F$13,CHOOSE(CB$72,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$35,$K58*Normalization!CB$35,CB57*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB52))))), 0, CHOOSE($C$76,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$35,$K58*Normalization!CB$35,CB57*$F$13,CHOOSE(CB$72,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$35,$K58*Normalization!CB$35,CB57*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB52))))))","v":10149251.415914357},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$35,$K58*Normalization!CC$35,CC57*$F$13,CHOOSE(CC$72,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$35,$K58*Normalization!CC$35,CC57*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC52))))), 0, CHOOSE($C$76,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$35,$K58*Normalization!CC$35,CC57*$F$13,CHOOSE(CC$72,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$35,$K58*Normalization!CC$35,CC57*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$35,$K58*Normalization!CD$35,CD57*$F$13,CHOOSE(CD$72,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$35,$K58*Normalization!CD$35,CD57*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD52))))), 0, CHOOSE($C$76,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$35,$K58*Normalization!CD$35,CD57*$F$13,CHOOSE(CD$72,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$35,$K58*Normalization!CD$35,CD57*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$35,$K58*Normalization!CE$35,CE57*$F$13,CHOOSE(CE$72,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$35,$K58*Normalization!CE$35,CE57*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE52))))), 0, CHOOSE($C$76,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$35,$K58*Normalization!CE$35,CE57*$F$13,CHOOSE(CE$72,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$35,$K58*Normalization!CE$35,CE57*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$35,$K58*Normalization!CF$35,CF57*$F$13,CHOOSE(CF$72,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$35,$K58*Normalization!CF$35,CF57*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF52))))), 0, CHOOSE($C$76,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$35,$K58*Normalization!CF$35,CF57*$F$13,CHOOSE(CF$72,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$35,$K58*Normalization!CF$35,CF57*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$35,$K58*Normalization!CG$35,CG57*$F$13,CHOOSE(CG$72,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$35,$K58*Normalization!CG$35,CG57*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG52))))), 0, CHOOSE($C$76,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$35,$K58*Normalization!CG$35,CG57*$F$13,CHOOSE(CG$72,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$35,$K58*Normalization!CG$35,CG57*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$35,$K58*Normalization!CH$35,CH57*$F$13,CHOOSE(CH$72,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$35,$K58*Normalization!CH$35,CH57*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH52))))), 0, CHOOSE($C$76,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$35,$K58*Normalization!CH$35,CH57*$F$13,CHOOSE(CH$72,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$35,$K58*Normalization!CH$35,CH57*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$35,$K58*Normalization!CI$35,CI57*$F$13,CHOOSE(CI$72,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$35,$K58*Normalization!CI$35,CI57*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI52))))), 0, CHOOSE($C$76,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$35,$K58*Normalization!CI$35,CI57*$F$13,CHOOSE(CI$72,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$35,$K58*Normalization!CI$35,CI57*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI52))))))","v":2589587.4546666723},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$35,$K58*Normalization!CJ$35,CJ57*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$35,$K58*Normalization!CJ$35,CJ57*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ52))))), 0, CHOOSE($C$76,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$35,$K58*Normalization!CJ$35,CJ57*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$35,$K58*Normalization!CJ$35,CJ57*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$35,$K58*Normalization!CK$35,CK57*$F$13,CHOOSE(CK$72,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$35,$K58*Normalization!CK$35,CK57*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK52))))), 0, CHOOSE($C$76,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$35,$K58*Normalization!CK$35,CK57*$F$13,CHOOSE(CK$72,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$35,$K58*Normalization!CK$35,CK57*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK52))))))","v":-196.03724624060487},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$35,$K58*Normalization!CL$35,CL57*$F$13,CHOOSE(CL$72,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$35,$K58*Normalization!CL$35,CL57*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL52))))), 0, CHOOSE($C$76,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$35,$K58*Normalization!CL$35,CL57*$F$13,CHOOSE(CL$72,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$35,$K58*Normalization!CL$35,CL57*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$35,$K58*Normalization!CM$35,CM57*$F$13,CHOOSE(CM$72,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$35,$K58*Normalization!CM$35,CM57*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM52))))), 0, CHOOSE($C$76,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$35,$K58*Normalization!CM$35,CM57*$F$13,CHOOSE(CM$72,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$35,$K58*Normalization!CM$35,CM57*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$35,$K58*Normalization!CN$35,CN57*$F$13,CHOOSE(CN$72,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$35,$K58*Normalization!CN$35,CN57*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN52))))), 0, CHOOSE($C$76,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$35,$K58*Normalization!CN$35,CN57*$F$13,CHOOSE(CN$72,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$35,$K58*Normalization!CN$35,CN57*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN52))))))","v":762.73734022556528},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$35,$K58*Normalization!CO$35,CO57*$F$13,CHOOSE(CO$72,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$35,$K58*Normalization!CO$35,CO57*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO52))))), 0, CHOOSE($C$76,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$35,$K58*Normalization!CO$35,CO57*$F$13,CHOOSE(CO$72,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$35,$K58*Normalization!CO$35,CO57*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$35,$K58*Normalization!CP$35,CP57*$F$13,CHOOSE(CP$72,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$35,$K58*Normalization!CP$35,CP57*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP52))))), 0, CHOOSE($C$76,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$35,$K58*Normalization!CP$35,CP57*$F$13,CHOOSE(CP$72,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$35,$K58*Normalization!CP$35,CP57*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$35,$K58*Normalization!CQ$35,CQ57*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$35,$K58*Normalization!CQ$35,CQ57*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ52))))), 0, CHOOSE($C$76,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$35,$K58*Normalization!CQ$35,CQ57*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$35,$K58*Normalization!CQ$35,CQ57*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$35,$K58*Normalization!CR$35,CR57*$F$13,CHOOSE(CR$72,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$35,$K58*Normalization!CR$35,CR57*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR52))))), 0, CHOOSE($C$76,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$35,$K58*Normalization!CR$35,CR57*$F$13,CHOOSE(CR$72,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$35,$K58*Normalization!CR$35,CR57*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR52))))))","v":25460710.656390965},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$35,$K58*Normalization!CS$35,CS57*$F$13,CHOOSE(CS$72,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$35,$K58*Normalization!CS$35,CS57*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS52))))), 0, CHOOSE($C$76,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$35,$K58*Normalization!CS$35,CS57*$F$13,CHOOSE(CS$72,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$35,$K58*Normalization!CS$35,CS57*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS52))))))","v":-285979.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$35,$K58*Normalization!CT$35,CT57*$F$13,CHOOSE(CT$72,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$35,$K58*Normalization!CT$35,CT57*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT52))))), 0, CHOOSE($C$76,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$35,$K58*Normalization!CT$35,CT57*$F$13,CHOOSE(CT$72,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$35,$K58*Normalization!CT$35,CT57*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT52))))))","v":-420416.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$35,$K58*Normalization!CU$35,CU57*$F$13,CHOOSE(CU$72,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$35,$K58*Normalization!CU$35,CU57*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU52))))), 0, CHOOSE($C$76,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$35,$K58*Normalization!CU$35,CU57*$F$13,CHOOSE(CU$72,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$35,$K58*Normalization!CU$35,CU57*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$35,$K58*Normalization!CV$35,CV57*$F$13,CHOOSE(CV$72,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$35,$K58*Normalization!CV$35,CV57*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV52))))), 0, CHOOSE($C$76,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$35,$K58*Normalization!CV$35,CV57*$F$13,CHOOSE(CV$72,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$35,$K58*Normalization!CV$35,CV57*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$35,$K58*Normalization!CW$35,CW57*$F$13,CHOOSE(CW$72,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$35,$K58*Normalization!CW$35,CW57*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW52))))), 0, CHOOSE($C$76,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$35,$K58*Normalization!CW$35,CW57*$F$13,CHOOSE(CW$72,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$35,$K58*Normalization!CW$35,CW57*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW52))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$35,$K58*Normalization!CX$35,CX57*$F$13,CHOOSE(CX$72,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$35,$K58*Normalization!CX$35,CX57*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX52))))), 0, CHOOSE($C$76,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$35,$K58*Normalization!CX$35,CX57*$F$13,CHOOSE(CX$72,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$35,$K58*Normalization!CX$35,CX57*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX52))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$35,$K58*Normalization!CY$35,CY57*$F$13,CHOOSE(CY$72,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$35,$K58*Normalization!CY$35,CY57*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY52))))), 0, CHOOSE($C$76,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$35,$K58*Normalization!CY$35,CY57*$F$13,CHOOSE(CY$72,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$35,$K58*Normalization!CY$35,CY57*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY52))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$35,$K58*Normalization!CZ$35,CZ57*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$35,$K58*Normalization!CZ$35,CZ57*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ52))))), 0, CHOOSE($C$76,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$35,$K58*Normalization!CZ$35,CZ57*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$35,$K58*Normalization!CZ$35,CZ57*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$35,$K58*Normalization!DA$35,DA57*$F$13,CHOOSE(DA$72,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$35,$K58*Normalization!DA$35,DA57*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA52))))), 0, CHOOSE($C$76,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$35,$K58*Normalization!DA$35,DA57*$F$13,CHOOSE(DA$72,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$35,$K58*Normalization!DA$35,DA57*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$35,$K58*Normalization!DB$35,DB57*$F$13,CHOOSE(DB$72,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$35,$K58*Normalization!DB$35,DB57*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB52))))), 0, CHOOSE($C$76,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$35,$K58*Normalization!DB$35,DB57*$F$13,CHOOSE(DB$72,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$35,$K58*Normalization!DB$35,DB57*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$35,$K58*Normalization!DC$35,DC57*$F$13,CHOOSE(DC$72,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$35,$K58*Normalization!DC$35,DC57*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC52))))), 0, CHOOSE($C$76,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$35,$K58*Normalization!DC$35,DC57*$F$13,CHOOSE(DC$72,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$35,$K58*Normalization!DC$35,DC57*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC52))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$35,$K58*Normalization!DD$35,DD57*$F$13,CHOOSE(DD$72,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$35,$K58*Normalization!DD$35,DD57*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD52))))), 0, CHOOSE($C$76,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$35,$K58*Normalization!DD$35,DD57*$F$13,CHOOSE(DD$72,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$35,$K58*Normalization!DD$35,DD57*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD52))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$35,$K58*Normalization!DE$35,DE57*$F$13,CHOOSE(DE$72,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$35,$K58*Normalization!DE$35,DE57*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE52))))), 0, CHOOSE($C$76,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$35,$K58*Normalization!DE$35,DE57*$F$13,CHOOSE(DE$72,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$35,$K58*Normalization!DE$35,DE57*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$35,$K58*Normalization!DF$35,DF57*$F$13,CHOOSE(DF$72,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$35,$K58*Normalization!DF$35,DF57*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF52))))), 0, CHOOSE($C$76,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$35,$K58*Normalization!DF$35,DF57*$F$13,CHOOSE(DF$72,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$35,$K58*Normalization!DF$35,DF57*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF52))))))","v":0}]
[null,2048,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C47,C58*$F$12,CHOOSE(C$72,'Linear Projection'!C47,(1*$F59+0.5*$G59)*Normalization!C$35,$K59*Normalization!C$35,C58*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C53)))) ), 0, CHOOSE($K$80,'Linear Projection'!C47,C58*$F$12,CHOOSE(C$72,'Linear Projection'!C47,(1*$F59+0.5*$G59)*Normalization!C$35,$K59*Normalization!C$35,C58*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C53))))))","v":145101039.91447067},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D47,D58*$F$12,CHOOSE(D$72,'Linear Projection'!D47,(1*$F59+0.5*$G59)*Normalization!D$35,$K59*Normalization!D$35,D58*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D53)))) ), 0, CHOOSE($K$80,'Linear Projection'!D47,D58*$F$12,CHOOSE(D$72,'Linear Projection'!D47,(1*$F59+0.5*$G59)*Normalization!D$35,$K59*Normalization!D$35,D58*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D53))))))","v":2157580.1276849955},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E47,E58*$F$12,CHOOSE(E$72,'Linear Projection'!E47,(1*$F59+0.5*$G59)*Normalization!E$35,$K59*Normalization!E$35,E58*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E53)))) ), 0, CHOOSE($K$80,'Linear Projection'!E47,E58*$F$12,CHOOSE(E$72,'Linear Projection'!E47,(1*$F59+0.5*$G59)*Normalization!E$35,$K59*Normalization!E$35,E58*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E53))))))","v":2820327.4351776987},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F47,F58*$F$12,CHOOSE(F$72,'Linear Projection'!F47,(1*$F59+0.5*$G59)*Normalization!F$35,$K59*Normalization!F$35,F58*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F53)))) ), 0, CHOOSE($K$80,'Linear Projection'!F47,F58*$F$12,CHOOSE(F$72,'Linear Projection'!F47,(1*$F59+0.5*$G59)*Normalization!F$35,$K59*Normalization!F$35,F58*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F53))))))","v":2281.5428571428602},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G47,G58*$F$12,CHOOSE(G$72,'Linear Projection'!G47,(1*$F59+0.5*$G59)*Normalization!G$35,$K59*Normalization!G$35,G58*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G53)))) ), 0, CHOOSE($K$80,'Linear Projection'!G47,G58*$F$12,CHOOSE(G$72,'Linear Projection'!G47,(1*$F59+0.5*$G59)*Normalization!G$35,$K59*Normalization!G$35,G58*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H47,H58*$F$12,CHOOSE(H$72,'Linear Projection'!H47,(1*$F59+0.5*$G59)*Normalization!H$35,$K59*Normalization!H$35,H58*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H53)))) ), 0, CHOOSE($K$80,'Linear Projection'!H47,H58*$F$12,CHOOSE(H$72,'Linear Projection'!H47,(1*$F59+0.5*$G59)*Normalization!H$35,$K59*Normalization!H$35,H58*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I47,I58*$F$12,CHOOSE(I$72,'Linear Projection'!I47,(1*$F59+0.5*$G59)*Normalization!I$35,$K59*Normalization!I$35,I58*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I53)))) ), 0, CHOOSE($K$80,'Linear Projection'!I47,I58*$F$12,CHOOSE(I$72,'Linear Projection'!I47,(1*$F59+0.5*$G59)*Normalization!I$35,$K59*Normalization!I$35,I58*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I53))))))","v":138.30728571428608},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J47,J58*$F$12,CHOOSE(J$72,'Linear Projection'!J47,(1*$F59+0.5*$G59)*Normalization!J$35,$K59*Normalization!J$35,J58*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J53)))) ), 0, CHOOSE($K$80,'Linear Projection'!J47,J58*$F$12,CHOOSE(J$72,'Linear Projection'!J47,(1*$F59+0.5*$G59)*Normalization!J$35,$K59*Normalization!J$35,J58*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J53))))))","v":467.83142857142866},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K47,K58*$F$12,CHOOSE(K$72,'Linear Projection'!K47,(1*$F59+0.5*$G59)*Normalization!K$35,$K59*Normalization!K$35,K58*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K53)))) ), 0, CHOOSE($K$80,'Linear Projection'!K47,K58*$F$12,CHOOSE(K$72,'Linear Projection'!K47,(1*$F59+0.5*$G59)*Normalization!K$35,$K59*Normalization!K$35,K58*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K53))))))","v":1889692.1428571418},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L47,L58*$F$12,CHOOSE(L$72,'Linear Projection'!L47,(1*$F59+0.5*$G59)*Normalization!L$35,$K59*Normalization!L$35,L58*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L53)))) ), 0, CHOOSE($K$80,'Linear Projection'!L47,L58*$F$12,CHOOSE(L$72,'Linear Projection'!L47,(1*$F59+0.5*$G59)*Normalization!L$35,$K59*Normalization!L$35,L58*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L53))))))","v":352408},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$35,$K59*Normalization!M$35,M58*$F$13,CHOOSE(M$72,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$35,$K59*Normalization!M$35,M58*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M53))))), 0, CHOOSE($C$76,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$35,$K59*Normalization!M$35,M58*$F$13,CHOOSE(M$72,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$35,$K59*Normalization!M$35,M58*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$35,$K59*Normalization!N$35,N58*$F$13,CHOOSE(N$72,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$35,$K59*Normalization!N$35,N58*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N53))))), 0, CHOOSE($C$76,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$35,$K59*Normalization!N$35,N58*$F$13,CHOOSE(N$72,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$35,$K59*Normalization!N$35,N58*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$35,$K59*Normalization!O$35,O58*$F$13,CHOOSE(O$72,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$35,$K59*Normalization!O$35,O58*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O53))))), 0, CHOOSE($C$76,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$35,$K59*Normalization!O$35,O58*$F$13,CHOOSE(O$72,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$35,$K59*Normalization!O$35,O58*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$35,$K59*Normalization!P$35,P58*$F$13,CHOOSE(P$72,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$35,$K59*Normalization!P$35,P58*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P53))))), 0, CHOOSE($C$76,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$35,$K59*Normalization!P$35,P58*$F$13,CHOOSE(P$72,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$35,$K59*Normalization!P$35,P58*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$35,$K59*Normalization!Q$35,Q58*$F$13,CHOOSE(Q$72,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$35,$K59*Normalization!Q$35,Q58*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q53))))), 0, CHOOSE($C$76,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$35,$K59*Normalization!Q$35,Q58*$F$13,CHOOSE(Q$72,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$35,$K59*Normalization!Q$35,Q58*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$35,$K59*Normalization!R$35,R58*$F$13,CHOOSE(R$72,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$35,$K59*Normalization!R$35,R58*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R53))))), 0, CHOOSE($C$76,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$35,$K59*Normalization!R$35,R58*$F$13,CHOOSE(R$72,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$35,$K59*Normalization!R$35,R58*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$35,$K59*Normalization!S$35,S58*$F$13,CHOOSE(S$72,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$35,$K59*Normalization!S$35,S58*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S53))))), 0, CHOOSE($C$76,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$35,$K59*Normalization!S$35,S58*$F$13,CHOOSE(S$72,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$35,$K59*Normalization!S$35,S58*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$35,$K59*Normalization!T$35,T58*$F$13,CHOOSE(T$72,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$35,$K59*Normalization!T$35,T58*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T53))))), 0, CHOOSE($C$76,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$35,$K59*Normalization!T$35,T58*$F$13,CHOOSE(T$72,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$35,$K59*Normalization!T$35,T58*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$35,$K59*Normalization!U$35,U58*$F$13,CHOOSE(U$72,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$35,$K59*Normalization!U$35,U58*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U53))))), 0, CHOOSE($C$76,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$35,$K59*Normalization!U$35,U58*$F$13,CHOOSE(U$72,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$35,$K59*Normalization!U$35,U58*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$35,$K59*Normalization!V$35,V58*$F$13,CHOOSE(V$72,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$35,$K59*Normalization!V$35,V58*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V53))))), 0, CHOOSE($C$76,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$35,$K59*Normalization!V$35,V58*$F$13,CHOOSE(V$72,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$35,$K59*Normalization!V$35,V58*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$35,$K59*Normalization!W$35,W58*$F$13,CHOOSE(W$72,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$35,$K59*Normalization!W$35,W58*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W53))))), 0, CHOOSE($C$76,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$35,$K59*Normalization!W$35,W58*$F$13,CHOOSE(W$72,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$35,$K59*Normalization!W$35,W58*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$35,$K59*Normalization!X$35,X58*$F$13,CHOOSE(X$72,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$35,$K59*Normalization!X$35,X58*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X53))))), 0, CHOOSE($C$76,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$35,$K59*Normalization!X$35,X58*$F$13,CHOOSE(X$72,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$35,$K59*Normalization!X$35,X58*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$35,$K59*Normalization!Y$35,Y58*$F$13,CHOOSE(Y$72,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$35,$K59*Normalization!Y$35,Y58*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y53))))), 0, CHOOSE($C$76,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$35,$K59*Normalization!Y$35,Y58*$F$13,CHOOSE(Y$72,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$35,$K59*Normalization!Y$35,Y58*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$35,$K59*Normalization!Z$35,Z58*$F$13,CHOOSE(Z$72,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$35,$K59*Normalization!Z$35,Z58*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z53))))), 0, CHOOSE($C$76,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$35,$K59*Normalization!Z$35,Z58*$F$13,CHOOSE(Z$72,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$35,$K59*Normalization!Z$35,Z58*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z53))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$35,$K59*Normalization!AC$35,AC58*$F$13,CHOOSE(AC$72,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$35,$K59*Normalization!AC$35,AC58*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC53))))), 0, CHOOSE($C$76,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$35,$K59*Normalization!AC$35,AC58*$F$13,CHOOSE(AC$72,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$35,$K59*Normalization!AC$35,AC58*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC53))))))","v":416940.77142857015},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD47,(1*$F59+0.5*$G59)*Normalization!AD$35,$K59*Normalization!AD$35,AD58*$F$13,CHOOSE(AD$72,'Linear Projection'!AD47,(1*$F59+0.5*$G59)*Normalization!AD$35,$K59*Normalization!AD$35,AD58*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD53))))), 0, CHOOSE($C$76,'Linear Projection'!AD47,(1*$F59+0.5*$G59)*Normalization!AD$35,$K59*Normalization!AD$35,AD58*$F$13,CHOOSE(AD$72,'Linear Projection'!AD47,(1*$F59+0.5*$G59)*Normalization!AD$35,$K59*Normalization!AD$35,AD58*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD53))))))","v":12882.614285714284},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE47,(1*$F59+0.5*$G59)*Normalization!AE$35,$K59*Normalization!AE$35,AE58*$F$13,CHOOSE(AE$72,'Linear Projection'!AE47,(1*$F59+0.5*$G59)*Normalization!AE$35,$K59*Normalization!AE$35,AE58*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE53))))), 0, CHOOSE($C$76,'Linear Projection'!AE47,(1*$F59+0.5*$G59)*Normalization!AE$35,$K59*Normalization!AE$35,AE58*$F$13,CHOOSE(AE$72,'Linear Projection'!AE47,(1*$F59+0.5*$G59)*Normalization!AE$35,$K59*Normalization!AE$35,AE58*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE53))))))","v":112147.93927353946},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$35,$K59*Normalization!AF$35,AF58*$F$13,CHOOSE(AF$72,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$35,$K59*Normalization!AF$35,AF58*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF53))))), 0, CHOOSE($C$76,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$35,$K59*Normalization!AF$35,AF58*$F$13,CHOOSE(AF$72,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$35,$K59*Normalization!AF$35,AF58*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$35,$K59*Normalization!AG$35,AG58*$F$13,CHOOSE(AG$72,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$35,$K59*Normalization!AG$35,AG58*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG53))))), 0, CHOOSE($C$76,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$35,$K59*Normalization!AG$35,AG58*$F$13,CHOOSE(AG$72,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$35,$K59*Normalization!AG$35,AG58*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$35,$K59*Normalization!AH$35,AH58*$F$13,CHOOSE(AH$72,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$35,$K59*Normalization!AH$35,AH58*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH53))))), 0, CHOOSE($C$76,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$35,$K59*Normalization!AH$35,AH58*$F$13,CHOOSE(AH$72,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$35,$K59*Normalization!AH$35,AH58*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$35,$K59*Normalization!AI$35,AI58*$F$13,CHOOSE(AI$72,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$35,$K59*Normalization!AI$35,AI58*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI53))))), 0, CHOOSE($C$76,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$35,$K59*Normalization!AI$35,AI58*$F$13,CHOOSE(AI$72,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$35,$K59*Normalization!AI$35,AI58*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$35,$K59*Normalization!AJ$35,AJ58*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$35,$K59*Normalization!AJ$35,AJ58*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ53))))), 0, CHOOSE($C$76,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$35,$K59*Normalization!AJ$35,AJ58*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$35,$K59*Normalization!AJ$35,AJ58*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$35,$K59*Normalization!AK$35,AK58*$F$13,CHOOSE(AK$72,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$35,$K59*Normalization!AK$35,AK58*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK53))))), 0, CHOOSE($C$76,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$35,$K59*Normalization!AK$35,AK58*$F$13,CHOOSE(AK$72,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$35,$K59*Normalization!AK$35,AK58*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$35,$K59*Normalization!AL$35,AL58*$F$13,CHOOSE(AL$72,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$35,$K59*Normalization!AL$35,AL58*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL53))))), 0, CHOOSE($C$76,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$35,$K59*Normalization!AL$35,AL58*$F$13,CHOOSE(AL$72,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$35,$K59*Normalization!AL$35,AL58*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$35,$K59*Normalization!AM$35,AM58*$F$13,CHOOSE(AM$72,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$35,$K59*Normalization!AM$35,AM58*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM53))))), 0, CHOOSE($C$76,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$35,$K59*Normalization!AM$35,AM58*$F$13,CHOOSE(AM$72,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$35,$K59*Normalization!AM$35,AM58*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$35,$K59*Normalization!AN$35,AN58*$F$13,CHOOSE(AN$72,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$35,$K59*Normalization!AN$35,AN58*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN53))))), 0, CHOOSE($C$76,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$35,$K59*Normalization!AN$35,AN58*$F$13,CHOOSE(AN$72,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$35,$K59*Normalization!AN$35,AN58*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$35,$K59*Normalization!AO$35,AO58*$F$13,CHOOSE(AO$72,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$35,$K59*Normalization!AO$35,AO58*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO53))))), 0, CHOOSE($C$76,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$35,$K59*Normalization!AO$35,AO58*$F$13,CHOOSE(AO$72,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$35,$K59*Normalization!AO$35,AO58*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO53))))))","v":-669.85373378067743},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$35,$K59*Normalization!AP$35,AP58*$F$13,CHOOSE(AP$72,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$35,$K59*Normalization!AP$35,AP58*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP53))))), 0, CHOOSE($C$76,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$35,$K59*Normalization!AP$35,AP58*$F$13,CHOOSE(AP$72,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$35,$K59*Normalization!AP$35,AP58*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$35,$K59*Normalization!AQ$35,AQ58*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$35,$K59*Normalization!AQ$35,AQ58*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ53))))), 0, CHOOSE($C$76,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$35,$K59*Normalization!AQ$35,AQ58*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$35,$K59*Normalization!AQ$35,AQ58*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$35,$K59*Normalization!AR$35,AR58*$F$13,CHOOSE(AR$72,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$35,$K59*Normalization!AR$35,AR58*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR53))))), 0, CHOOSE($C$76,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$35,$K59*Normalization!AR$35,AR58*$F$13,CHOOSE(AR$72,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$35,$K59*Normalization!AR$35,AR58*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$35,$K59*Normalization!AS$35,AS58*$F$13,CHOOSE(AS$72,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$35,$K59*Normalization!AS$35,AS58*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS53))))), 0, CHOOSE($C$76,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$35,$K59*Normalization!AS$35,AS58*$F$13,CHOOSE(AS$72,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$35,$K59*Normalization!AS$35,AS58*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$35,$K59*Normalization!AT$35,AT58*$F$13,CHOOSE(AT$72,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$35,$K59*Normalization!AT$35,AT58*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT53))))), 0, CHOOSE($C$76,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$35,$K59*Normalization!AT$35,AT58*$F$13,CHOOSE(AT$72,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$35,$K59*Normalization!AT$35,AT58*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$35,$K59*Normalization!AU$35,AU58*$F$13,CHOOSE(AU$72,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$35,$K59*Normalization!AU$35,AU58*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU53))))), 0, CHOOSE($C$76,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$35,$K59*Normalization!AU$35,AU58*$F$13,CHOOSE(AU$72,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$35,$K59*Normalization!AU$35,AU58*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$35,$K59*Normalization!AV$35,AV58*$F$13,CHOOSE(AV$72,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$35,$K59*Normalization!AV$35,AV58*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV53))))), 0, CHOOSE($C$76,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$35,$K59*Normalization!AV$35,AV58*$F$13,CHOOSE(AV$72,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$35,$K59*Normalization!AV$35,AV58*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$35,$K59*Normalization!AW$35,AW58*$F$13,CHOOSE(AW$72,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$35,$K59*Normalization!AW$35,AW58*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW53))))), 0, CHOOSE($C$76,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$35,$K59*Normalization!AW$35,AW58*$F$13,CHOOSE(AW$72,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$35,$K59*Normalization!AW$35,AW58*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$35,$K59*Normalization!AX$35,AX58*$F$13,CHOOSE(AX$72,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$35,$K59*Normalization!AX$35,AX58*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX53))))), 0, CHOOSE($C$76,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$35,$K59*Normalization!AX$35,AX58*$F$13,CHOOSE(AX$72,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$35,$K59*Normalization!AX$35,AX58*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$35,$K59*Normalization!AY$35,AY58*$F$13,CHOOSE(AY$72,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$35,$K59*Normalization!AY$35,AY58*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY53))))), 0, CHOOSE($C$76,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$35,$K59*Normalization!AY$35,AY58*$F$13,CHOOSE(AY$72,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$35,$K59*Normalization!AY$35,AY58*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$35,$K59*Normalization!AZ$35,AZ58*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$35,$K59*Normalization!AZ$35,AZ58*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ53))))), 0, CHOOSE($C$76,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$35,$K59*Normalization!AZ$35,AZ58*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$35,$K59*Normalization!AZ$35,AZ58*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$35,$K59*Normalization!BA$35,BA58*$F$13,CHOOSE(BA$72,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$35,$K59*Normalization!BA$35,BA58*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA53))))), 0, CHOOSE($C$76,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$35,$K59*Normalization!BA$35,BA58*$F$13,CHOOSE(BA$72,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$35,$K59*Normalization!BA$35,BA58*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$35,$K59*Normalization!BB$35,BB58*$F$13,CHOOSE(BB$72,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$35,$K59*Normalization!BB$35,BB58*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB53))))), 0, CHOOSE($C$76,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$35,$K59*Normalization!BB$35,BB58*$F$13,CHOOSE(BB$72,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$35,$K59*Normalization!BB$35,BB58*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$35,$K59*Normalization!BC$35,BC58*$F$13,CHOOSE(BC$72,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$35,$K59*Normalization!BC$35,BC58*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC53))))), 0, CHOOSE($C$76,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$35,$K59*Normalization!BC$35,BC58*$F$13,CHOOSE(BC$72,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$35,$K59*Normalization!BC$35,BC58*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$35,$K59*Normalization!BD$35,BD58*$F$13,CHOOSE(BD$72,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$35,$K59*Normalization!BD$35,BD58*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD53))))), 0, CHOOSE($C$76,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$35,$K59*Normalization!BD$35,BD58*$F$13,CHOOSE(BD$72,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$35,$K59*Normalization!BD$35,BD58*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$35,$K59*Normalization!BE$35,BE58*$F$13,CHOOSE(BE$72,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$35,$K59*Normalization!BE$35,BE58*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE53))))), 0, CHOOSE($C$76,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$35,$K59*Normalization!BE$35,BE58*$F$13,CHOOSE(BE$72,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$35,$K59*Normalization!BE$35,BE58*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE53))))))","v":7849.085714285713},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$35,$K59*Normalization!BG$35,BG58*$F$13,CHOOSE(BG$72,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$35,$K59*Normalization!BG$35,BG58*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG53))))), 0, CHOOSE($C$76,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$35,$K59*Normalization!BG$35,BG58*$F$13,CHOOSE(BG$72,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$35,$K59*Normalization!BG$35,BG58*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG53))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$35,$K59*Normalization!BI$35,BI58*$F$13,CHOOSE(BI$72,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$35,$K59*Normalization!BI$35,BI58*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI53))))), 0, CHOOSE($C$76,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$35,$K59*Normalization!BI$35,BI58*$F$13,CHOOSE(BI$72,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$35,$K59*Normalization!BI$35,BI58*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$35,$K59*Normalization!BJ$35,BJ58*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$35,$K59*Normalization!BJ$35,BJ58*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ53))))), 0, CHOOSE($C$76,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$35,$K59*Normalization!BJ$35,BJ58*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$35,$K59*Normalization!BJ$35,BJ58*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$35,$K59*Normalization!BK$35,BK58*$F$13,CHOOSE(BK$72,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$35,$K59*Normalization!BK$35,BK58*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK53))))), 0, CHOOSE($C$76,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$35,$K59*Normalization!BK$35,BK58*$F$13,CHOOSE(BK$72,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$35,$K59*Normalization!BK$35,BK58*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL47,(1*$F59+0.5*$G59)*Normalization!BL$35,$K59*Normalization!BL$35,BL58*$F$13,CHOOSE(BL$72,'Linear Projection'!BL47,(1*$F59+0.5*$G59)*Normalization!BL$35,$K59*Normalization!BL$35,BL58*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL53))))), 0, CHOOSE($C$76,'Linear Projection'!BL47,(1*$F59+0.5*$G59)*Normalization!BL$35,$K59*Normalization!BL$35,BL58*$F$13,CHOOSE(BL$72,'Linear Projection'!BL47,(1*$F59+0.5*$G59)*Normalization!BL$35,$K59*Normalization!BL$35,BL58*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$35,$K59*Normalization!BM$35,BM58*$F$13,CHOOSE(BM$72,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$35,$K59*Normalization!BM$35,BM58*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM53))))), 0, CHOOSE($C$76,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$35,$K59*Normalization!BM$35,BM58*$F$13,CHOOSE(BM$72,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$35,$K59*Normalization!BM$35,BM58*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN47,(1*$F59+0.5*$G59)*Normalization!BN$35,$K59*Normalization!BN$35,BN58*$F$13,CHOOSE(BN$72,'Linear Projection'!BN47,(1*$F59+0.5*$G59)*Normalization!BN$35,$K59*Normalization!BN$35,BN58*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN53))))), 0, CHOOSE($C$76,'Linear Projection'!BN47,(1*$F59+0.5*$G59)*Normalization!BN$35,$K59*Normalization!BN$35,BN58*$F$13,CHOOSE(BN$72,'Linear Projection'!BN47,(1*$F59+0.5*$G59)*Normalization!BN$35,$K59*Normalization!BN$35,BN58*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$35,$K59*Normalization!BO$35,BO58*$F$13,CHOOSE(BO$72,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$35,$K59*Normalization!BO$35,BO58*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO53))))), 0, CHOOSE($C$76,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$35,$K59*Normalization!BO$35,BO58*$F$13,CHOOSE(BO$72,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$35,$K59*Normalization!BO$35,BO58*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$35,$K59*Normalization!BP$35,BP58*$F$13,CHOOSE(BP$72,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$35,$K59*Normalization!BP$35,BP58*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP53))))), 0, CHOOSE($C$76,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$35,$K59*Normalization!BP$35,BP58*$F$13,CHOOSE(BP$72,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$35,$K59*Normalization!BP$35,BP58*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$35,$K59*Normalization!BQ$35,BQ58*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$35,$K59*Normalization!BQ$35,BQ58*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ53))))), 0, CHOOSE($C$76,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$35,$K59*Normalization!BQ$35,BQ58*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$35,$K59*Normalization!BQ$35,BQ58*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ53))))))","v":17343825.345428556},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$35,$K59*Normalization!BR$35,BR58*$F$13,CHOOSE(BR$72,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$35,$K59*Normalization!BR$35,BR58*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR53))))), 0, CHOOSE($C$76,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$35,$K59*Normalization!BR$35,BR58*$F$13,CHOOSE(BR$72,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$35,$K59*Normalization!BR$35,BR58*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$35,$K59*Normalization!BS$35,BS58*$F$13,CHOOSE(BS$72,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$35,$K59*Normalization!BS$35,BS58*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS53))))), 0, CHOOSE($C$76,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$35,$K59*Normalization!BS$35,BS58*$F$13,CHOOSE(BS$72,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$35,$K59*Normalization!BS$35,BS58*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$35,$K59*Normalization!BT$35,BT58*$F$13,CHOOSE(BT$72,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$35,$K59*Normalization!BT$35,BT58*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT53))))), 0, CHOOSE($C$76,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$35,$K59*Normalization!BT$35,BT58*$F$13,CHOOSE(BT$72,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$35,$K59*Normalization!BT$35,BT58*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT53))))))","v":744507.85776640102},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$35,$K59*Normalization!BU$35,BU58*$F$13,CHOOSE(BU$72,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$35,$K59*Normalization!BU$35,BU58*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU53))))), 0, CHOOSE($C$76,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$35,$K59*Normalization!BU$35,BU58*$F$13,CHOOSE(BU$72,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$35,$K59*Normalization!BU$35,BU58*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU53))))))","v":36115.720742399979},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$35,$K59*Normalization!BV$35,BV58*$F$13,CHOOSE(BV$72,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$35,$K59*Normalization!BV$35,BV58*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV53))))), 0, CHOOSE($C$76,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$35,$K59*Normalization!BV$35,BV58*$F$13,CHOOSE(BV$72,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$35,$K59*Normalization!BV$35,BV58*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$35,$K59*Normalization!BW$35,BW58*$F$13,CHOOSE(BW$72,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$35,$K59*Normalization!BW$35,BW58*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW53))))), 0, CHOOSE($C$76,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$35,$K59*Normalization!BW$35,BW58*$F$13,CHOOSE(BW$72,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$35,$K59*Normalization!BW$35,BW58*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$35,$K59*Normalization!BX$35,BX58*$F$13,CHOOSE(BX$72,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$35,$K59*Normalization!BX$35,BX58*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX53))))), 0, CHOOSE($C$76,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$35,$K59*Normalization!BX$35,BX58*$F$13,CHOOSE(BX$72,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$35,$K59*Normalization!BX$35,BX58*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX53))))))","v":29934.640136505943},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$35,$K59*Normalization!BY$35,BY58*$F$13,CHOOSE(BY$72,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$35,$K59*Normalization!BY$35,BY58*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY53))))), 0, CHOOSE($C$76,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$35,$K59*Normalization!BY$35,BY58*$F$13,CHOOSE(BY$72,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$35,$K59*Normalization!BY$35,BY58*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY53))))))","v":3934.4346831744188},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$35,$K59*Normalization!BZ$35,BZ58*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$35,$K59*Normalization!BZ$35,BZ58*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ53))))), 0, CHOOSE($C$76,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$35,$K59*Normalization!BZ$35,BZ58*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$35,$K59*Normalization!BZ$35,BZ58*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$35,$K59*Normalization!CA$35,CA58*$F$13,CHOOSE(CA$72,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$35,$K59*Normalization!CA$35,CA58*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA53))))), 0, CHOOSE($C$76,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$35,$K59*Normalization!CA$35,CA58*$F$13,CHOOSE(CA$72,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$35,$K59*Normalization!CA$35,CA58*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$35,$K59*Normalization!CB$35,CB58*$F$13,CHOOSE(CB$72,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$35,$K59*Normalization!CB$35,CB58*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB53))))), 0, CHOOSE($C$76,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$35,$K59*Normalization!CB$35,CB58*$F$13,CHOOSE(CB$72,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$35,$K59*Normalization!CB$35,CB58*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB53))))))","v":10264659.186053246},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$35,$K59*Normalization!CC$35,CC58*$F$13,CHOOSE(CC$72,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$35,$K59*Normalization!CC$35,CC58*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC53))))), 0, CHOOSE($C$76,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$35,$K59*Normalization!CC$35,CC58*$F$13,CHOOSE(CC$72,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$35,$K59*Normalization!CC$35,CC58*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$35,$K59*Normalization!CD$35,CD58*$F$13,CHOOSE(CD$72,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$35,$K59*Normalization!CD$35,CD58*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD53))))), 0, CHOOSE($C$76,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$35,$K59*Normalization!CD$35,CD58*$F$13,CHOOSE(CD$72,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$35,$K59*Normalization!CD$35,CD58*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$35,$K59*Normalization!CE$35,CE58*$F$13,CHOOSE(CE$72,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$35,$K59*Normalization!CE$35,CE58*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE53))))), 0, CHOOSE($C$76,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$35,$K59*Normalization!CE$35,CE58*$F$13,CHOOSE(CE$72,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$35,$K59*Normalization!CE$35,CE58*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$35,$K59*Normalization!CF$35,CF58*$F$13,CHOOSE(CF$72,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$35,$K59*Normalization!CF$35,CF58*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF53))))), 0, CHOOSE($C$76,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$35,$K59*Normalization!CF$35,CF58*$F$13,CHOOSE(CF$72,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$35,$K59*Normalization!CF$35,CF58*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$35,$K59*Normalization!CG$35,CG58*$F$13,CHOOSE(CG$72,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$35,$K59*Normalization!CG$35,CG58*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG53))))), 0, CHOOSE($C$76,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$35,$K59*Normalization!CG$35,CG58*$F$13,CHOOSE(CG$72,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$35,$K59*Normalization!CG$35,CG58*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$35,$K59*Normalization!CH$35,CH58*$F$13,CHOOSE(CH$72,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$35,$K59*Normalization!CH$35,CH58*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH53))))), 0, CHOOSE($C$76,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$35,$K59*Normalization!CH$35,CH58*$F$13,CHOOSE(CH$72,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$35,$K59*Normalization!CH$35,CH58*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$35,$K59*Normalization!CI$35,CI58*$F$13,CHOOSE(CI$72,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$35,$K59*Normalization!CI$35,CI58*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI53))))), 0, CHOOSE($C$76,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$35,$K59*Normalization!CI$35,CI58*$F$13,CHOOSE(CI$72,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$35,$K59*Normalization!CI$35,CI58*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI53))))))","v":2584990.4211666714},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$35,$K59*Normalization!CJ$35,CJ58*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$35,$K59*Normalization!CJ$35,CJ58*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ53))))), 0, CHOOSE($C$76,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$35,$K59*Normalization!CJ$35,CJ58*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$35,$K59*Normalization!CJ$35,CJ58*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$35,$K59*Normalization!CK$35,CK58*$F$13,CHOOSE(CK$72,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$35,$K59*Normalization!CK$35,CK58*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK53))))), 0, CHOOSE($C$76,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$35,$K59*Normalization!CK$35,CK58*$F$13,CHOOSE(CK$72,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$35,$K59*Normalization!CK$35,CK58*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK53))))))","v":-206.48809642857304},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$35,$K59*Normalization!CL$35,CL58*$F$13,CHOOSE(CL$72,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$35,$K59*Normalization!CL$35,CL58*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL53))))), 0, CHOOSE($C$76,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$35,$K59*Normalization!CL$35,CL58*$F$13,CHOOSE(CL$72,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$35,$K59*Normalization!CL$35,CL58*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$35,$K59*Normalization!CM$35,CM58*$F$13,CHOOSE(CM$72,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$35,$K59*Normalization!CM$35,CM58*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM53))))), 0, CHOOSE($C$76,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$35,$K59*Normalization!CM$35,CM58*$F$13,CHOOSE(CM$72,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$35,$K59*Normalization!CM$35,CM58*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$35,$K59*Normalization!CN$35,CN58*$F$13,CHOOSE(CN$72,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$35,$K59*Normalization!CN$35,CN58*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN53))))), 0, CHOOSE($C$76,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$35,$K59*Normalization!CN$35,CN58*$F$13,CHOOSE(CN$72,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$35,$K59*Normalization!CN$35,CN58*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN53))))))","v":777.37476071428682},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$35,$K59*Normalization!CO$35,CO58*$F$13,CHOOSE(CO$72,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$35,$K59*Normalization!CO$35,CO58*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO53))))), 0, CHOOSE($C$76,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$35,$K59*Normalization!CO$35,CO58*$F$13,CHOOSE(CO$72,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$35,$K59*Normalization!CO$35,CO58*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$35,$K59*Normalization!CP$35,CP58*$F$13,CHOOSE(CP$72,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$35,$K59*Normalization!CP$35,CP58*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP53))))), 0, CHOOSE($C$76,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$35,$K59*Normalization!CP$35,CP58*$F$13,CHOOSE(CP$72,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$35,$K59*Normalization!CP$35,CP58*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$35,$K59*Normalization!CQ$35,CQ58*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$35,$K59*Normalization!CQ$35,CQ58*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ53))))), 0, CHOOSE($C$76,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$35,$K59*Normalization!CQ$35,CQ58*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$35,$K59*Normalization!CQ$35,CQ58*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$35,$K59*Normalization!CR$35,CR58*$F$13,CHOOSE(CR$72,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$35,$K59*Normalization!CR$35,CR58*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR53))))), 0, CHOOSE($C$76,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$35,$K59*Normalization!CR$35,CR58*$F$13,CHOOSE(CR$72,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$35,$K59*Normalization!CR$35,CR58*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR53))))))","v":25390697.788571417},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$35,$K59*Normalization!CS$35,CS58*$F$13,CHOOSE(CS$72,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$35,$K59*Normalization!CS$35,CS58*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS53))))), 0, CHOOSE($C$76,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$35,$K59*Normalization!CS$35,CS58*$F$13,CHOOSE(CS$72,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$35,$K59*Normalization!CS$35,CS58*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS53))))))","v":-293942.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$35,$K59*Normalization!CT$35,CT58*$F$13,CHOOSE(CT$72,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$35,$K59*Normalization!CT$35,CT58*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT53))))), 0, CHOOSE($C$76,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$35,$K59*Normalization!CT$35,CT58*$F$13,CHOOSE(CT$72,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$35,$K59*Normalization!CT$35,CT58*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT53))))))","v":-432591.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$35,$K59*Normalization!CU$35,CU58*$F$13,CHOOSE(CU$72,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$35,$K59*Normalization!CU$35,CU58*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU53))))), 0, CHOOSE($C$76,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$35,$K59*Normalization!CU$35,CU58*$F$13,CHOOSE(CU$72,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$35,$K59*Normalization!CU$35,CU58*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$35,$K59*Normalization!CV$35,CV58*$F$13,CHOOSE(CV$72,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$35,$K59*Normalization!CV$35,CV58*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV53))))), 0, CHOOSE($C$76,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$35,$K59*Normalization!CV$35,CV58*$F$13,CHOOSE(CV$72,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$35,$K59*Normalization!CV$35,CV58*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$35,$K59*Normalization!CW$35,CW58*$F$13,CHOOSE(CW$72,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$35,$K59*Normalization!CW$35,CW58*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW53))))), 0, CHOOSE($C$76,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$35,$K59*Normalization!CW$35,CW58*$F$13,CHOOSE(CW$72,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$35,$K59*Normalization!CW$35,CW58*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW53))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$35,$K59*Normalization!CX$35,CX58*$F$13,CHOOSE(CX$72,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$35,$K59*Normalization!CX$35,CX58*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX53))))), 0, CHOOSE($C$76,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$35,$K59*Normalization!CX$35,CX58*$F$13,CHOOSE(CX$72,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$35,$K59*Normalization!CX$35,CX58*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX53))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$35,$K59*Normalization!CY$35,CY58*$F$13,CHOOSE(CY$72,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$35,$K59*Normalization!CY$35,CY58*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY53))))), 0, CHOOSE($C$76,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$35,$K59*Normalization!CY$35,CY58*$F$13,CHOOSE(CY$72,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$35,$K59*Normalization!CY$35,CY58*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY53))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$35,$K59*Normalization!CZ$35,CZ58*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$35,$K59*Normalization!CZ$35,CZ58*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ53))))), 0, CHOOSE($C$76,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$35,$K59*Normalization!CZ$35,CZ58*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$35,$K59*Normalization!CZ$35,CZ58*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$35,$K59*Normalization!DA$35,DA58*$F$13,CHOOSE(DA$72,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$35,$K59*Normalization!DA$35,DA58*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA53))))), 0, CHOOSE($C$76,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$35,$K59*Normalization!DA$35,DA58*$F$13,CHOOSE(DA$72,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$35,$K59*Normalization!DA$35,DA58*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$35,$K59*Normalization!DB$35,DB58*$F$13,CHOOSE(DB$72,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$35,$K59*Normalization!DB$35,DB58*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB53))))), 0, CHOOSE($C$76,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$35,$K59*Normalization!DB$35,DB58*$F$13,CHOOSE(DB$72,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$35,$K59*Normalization!DB$35,DB58*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$35,$K59*Normalization!DC$35,DC58*$F$13,CHOOSE(DC$72,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$35,$K59*Normalization!DC$35,DC58*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC53))))), 0, CHOOSE($C$76,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$35,$K59*Normalization!DC$35,DC58*$F$13,CHOOSE(DC$72,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$35,$K59*Normalization!DC$35,DC58*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC53))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$35,$K59*Normalization!DD$35,DD58*$F$13,CHOOSE(DD$72,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$35,$K59*Normalization!DD$35,DD58*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD53))))), 0, CHOOSE($C$76,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$35,$K59*Normalization!DD$35,DD58*$F$13,CHOOSE(DD$72,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$35,$K59*Normalization!DD$35,DD58*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD53))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$35,$K59*Normalization!DE$35,DE58*$F$13,CHOOSE(DE$72,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$35,$K59*Normalization!DE$35,DE58*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE53))))), 0, CHOOSE($C$76,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$35,$K59*Normalization!DE$35,DE58*$F$13,CHOOSE(DE$72,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$35,$K59*Normalization!DE$35,DE58*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$35,$K59*Normalization!DF$35,DF58*$F$13,CHOOSE(DF$72,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$35,$K59*Normalization!DF$35,DF58*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF53))))), 0, CHOOSE($C$76,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$35,$K59*Normalization!DF$35,DF58*$F$13,CHOOSE(DF$72,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$35,$K59*Normalization!DF$35,DF58*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF53))))))","v":0}]
[null,2049,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C48,C59*$F$12,CHOOSE(C$72,'Linear Projection'!C48,(1*$F60+0.5*$G60)*Normalization!C$35,$K60*Normalization!C$35,C59*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C54)))) ), 0, CHOOSE($K$80,'Linear Projection'!C48,C59*$F$12,CHOOSE(C$72,'Linear Projection'!C48,(1*$F60+0.5*$G60)*Normalization!C$35,$K60*Normalization!C$35,C59*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C54))))))","v":146927408.58174801},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D48,D59*$F$12,CHOOSE(D$72,'Linear Projection'!D48,(1*$F60+0.5*$G60)*Normalization!D$35,$K60*Normalization!D$35,D59*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D54)))) ), 0, CHOOSE($K$80,'Linear Projection'!D48,D59*$F$12,CHOOSE(D$72,'Linear Projection'!D48,(1*$F60+0.5*$G60)*Normalization!D$35,$K60*Normalization!D$35,D59*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D54))))))","v":2187588.7762857676},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E48,E59*$F$12,CHOOSE(E$72,'Linear Projection'!E48,(1*$F60+0.5*$G60)*Normalization!E$35,$K60*Normalization!E$35,E59*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E54)))) ), 0, CHOOSE($K$80,'Linear Projection'!E48,E59*$F$12,CHOOSE(E$72,'Linear Projection'!E48,(1*$F60+0.5*$G60)*Normalization!E$35,$K60*Normalization!E$35,E59*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E54))))))","v":2854821.1657411307},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F48,F59*$F$12,CHOOSE(F$72,'Linear Projection'!F48,(1*$F60+0.5*$G60)*Normalization!F$35,$K60*Normalization!F$35,F59*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F54)))) ), 0, CHOOSE($K$80,'Linear Projection'!F48,F59*$F$12,CHOOSE(F$72,'Linear Projection'!F48,(1*$F60+0.5*$G60)*Normalization!F$35,$K60*Normalization!F$35,F59*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F54))))))","v":2291.4458646616586},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G48,G59*$F$12,CHOOSE(G$72,'Linear Projection'!G48,(1*$F60+0.5*$G60)*Normalization!G$35,$K60*Normalization!G$35,G59*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G54)))) ), 0, CHOOSE($K$80,'Linear Projection'!G48,G59*$F$12,CHOOSE(G$72,'Linear Projection'!G48,(1*$F60+0.5*$G60)*Normalization!G$35,$K60*Normalization!G$35,G59*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H48,H59*$F$12,CHOOSE(H$72,'Linear Projection'!H48,(1*$F60+0.5*$G60)*Normalization!H$35,$K60*Normalization!H$35,H59*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H54)))) ), 0, CHOOSE($K$80,'Linear Projection'!H48,H59*$F$12,CHOOSE(H$72,'Linear Projection'!H48,(1*$F60+0.5*$G60)*Normalization!H$35,$K60*Normalization!H$35,H59*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I48,I59*$F$12,CHOOSE(I$72,'Linear Projection'!I48,(1*$F60+0.5*$G60)*Normalization!I$35,$K60*Normalization!I$35,I59*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I54)))) ), 0, CHOOSE($K$80,'Linear Projection'!I48,I59*$F$12,CHOOSE(I$72,'Linear Projection'!I48,(1*$F60+0.5*$G60)*Normalization!I$35,$K60*Normalization!I$35,I59*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I54))))))","v":136.78206015037631},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J48,J59*$F$12,CHOOSE(J$72,'Linear Projection'!J48,(1*$F60+0.5*$G60)*Normalization!J$35,$K60*Normalization!J$35,J59*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J54)))) ), 0, CHOOSE($K$80,'Linear Projection'!J48,J59*$F$12,CHOOSE(J$72,'Linear Projection'!J48,(1*$F60+0.5*$G60)*Normalization!J$35,$K60*Normalization!J$35,J59*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J54))))))","v":470.9245112781955},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K48,K59*$F$12,CHOOSE(K$72,'Linear Projection'!K48,(1*$F60+0.5*$G60)*Normalization!K$35,$K60*Normalization!K$35,K59*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K54)))) ), 0, CHOOSE($K$80,'Linear Projection'!K48,K59*$F$12,CHOOSE(K$72,'Linear Projection'!K48,(1*$F60+0.5*$G60)*Normalization!K$35,$K60*Normalization!K$35,K59*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K54))))))","v":1903897.7037593983},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L48,L59*$F$12,CHOOSE(L$72,'Linear Projection'!L48,(1*$F60+0.5*$G60)*Normalization!L$35,$K60*Normalization!L$35,L59*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L54)))) ), 0, CHOOSE($K$80,'Linear Projection'!L48,L59*$F$12,CHOOSE(L$72,'Linear Projection'!L48,(1*$F60+0.5*$G60)*Normalization!L$35,$K60*Normalization!L$35,L59*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L54))))))","v":356513.26315789483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$35,$K60*Normalization!M$35,M59*$F$13,CHOOSE(M$72,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$35,$K60*Normalization!M$35,M59*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M54))))), 0, CHOOSE($C$76,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$35,$K60*Normalization!M$35,M59*$F$13,CHOOSE(M$72,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$35,$K60*Normalization!M$35,M59*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$35,$K60*Normalization!N$35,N59*$F$13,CHOOSE(N$72,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$35,$K60*Normalization!N$35,N59*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N54))))), 0, CHOOSE($C$76,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$35,$K60*Normalization!N$35,N59*$F$13,CHOOSE(N$72,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$35,$K60*Normalization!N$35,N59*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$35,$K60*Normalization!O$35,O59*$F$13,CHOOSE(O$72,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$35,$K60*Normalization!O$35,O59*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O54))))), 0, CHOOSE($C$76,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$35,$K60*Normalization!O$35,O59*$F$13,CHOOSE(O$72,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$35,$K60*Normalization!O$35,O59*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$35,$K60*Normalization!P$35,P59*$F$13,CHOOSE(P$72,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$35,$K60*Normalization!P$35,P59*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P54))))), 0, CHOOSE($C$76,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$35,$K60*Normalization!P$35,P59*$F$13,CHOOSE(P$72,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$35,$K60*Normalization!P$35,P59*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$35,$K60*Normalization!Q$35,Q59*$F$13,CHOOSE(Q$72,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$35,$K60*Normalization!Q$35,Q59*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q54))))), 0, CHOOSE($C$76,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$35,$K60*Normalization!Q$35,Q59*$F$13,CHOOSE(Q$72,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$35,$K60*Normalization!Q$35,Q59*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$35,$K60*Normalization!R$35,R59*$F$13,CHOOSE(R$72,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$35,$K60*Normalization!R$35,R59*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R54))))), 0, CHOOSE($C$76,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$35,$K60*Normalization!R$35,R59*$F$13,CHOOSE(R$72,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$35,$K60*Normalization!R$35,R59*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$35,$K60*Normalization!S$35,S59*$F$13,CHOOSE(S$72,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$35,$K60*Normalization!S$35,S59*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S54))))), 0, CHOOSE($C$76,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$35,$K60*Normalization!S$35,S59*$F$13,CHOOSE(S$72,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$35,$K60*Normalization!S$35,S59*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$35,$K60*Normalization!T$35,T59*$F$13,CHOOSE(T$72,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$35,$K60*Normalization!T$35,T59*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T54))))), 0, CHOOSE($C$76,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$35,$K60*Normalization!T$35,T59*$F$13,CHOOSE(T$72,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$35,$K60*Normalization!T$35,T59*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$35,$K60*Normalization!U$35,U59*$F$13,CHOOSE(U$72,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$35,$K60*Normalization!U$35,U59*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U54))))), 0, CHOOSE($C$76,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$35,$K60*Normalization!U$35,U59*$F$13,CHOOSE(U$72,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$35,$K60*Normalization!U$35,U59*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$35,$K60*Normalization!V$35,V59*$F$13,CHOOSE(V$72,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$35,$K60*Normalization!V$35,V59*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V54))))), 0, CHOOSE($C$76,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$35,$K60*Normalization!V$35,V59*$F$13,CHOOSE(V$72,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$35,$K60*Normalization!V$35,V59*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$35,$K60*Normalization!W$35,W59*$F$13,CHOOSE(W$72,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$35,$K60*Normalization!W$35,W59*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W54))))), 0, CHOOSE($C$76,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$35,$K60*Normalization!W$35,W59*$F$13,CHOOSE(W$72,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$35,$K60*Normalization!W$35,W59*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$35,$K60*Normalization!X$35,X59*$F$13,CHOOSE(X$72,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$35,$K60*Normalization!X$35,X59*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X54))))), 0, CHOOSE($C$76,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$35,$K60*Normalization!X$35,X59*$F$13,CHOOSE(X$72,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$35,$K60*Normalization!X$35,X59*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$35,$K60*Normalization!Y$35,Y59*$F$13,CHOOSE(Y$72,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$35,$K60*Normalization!Y$35,Y59*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y54))))), 0, CHOOSE($C$76,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$35,$K60*Normalization!Y$35,Y59*$F$13,CHOOSE(Y$72,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$35,$K60*Normalization!Y$35,Y59*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$35,$K60*Normalization!Z$35,Z59*$F$13,CHOOSE(Z$72,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$35,$K60*Normalization!Z$35,Z59*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z54))))), 0, CHOOSE($C$76,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$35,$K60*Normalization!Z$35,Z59*$F$13,CHOOSE(Z$72,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$35,$K60*Normalization!Z$35,Z59*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z54))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$35,$K60*Normalization!AC$35,AC59*$F$13,CHOOSE(AC$72,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$35,$K60*Normalization!AC$35,AC59*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC54))))), 0, CHOOSE($C$76,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$35,$K60*Normalization!AC$35,AC59*$F$13,CHOOSE(AC$72,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$35,$K60*Normalization!AC$35,AC59*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC54))))))","v":422509.53609022498},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD48,(1*$F60+0.5*$G60)*Normalization!AD$35,$K60*Normalization!AD$35,AD59*$F$13,CHOOSE(AD$72,'Linear Projection'!AD48,(1*$F60+0.5*$G60)*Normalization!AD$35,$K60*Normalization!AD$35,AD59*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD54))))), 0, CHOOSE($C$76,'Linear Projection'!AD48,(1*$F60+0.5*$G60)*Normalization!AD$35,$K60*Normalization!AD$35,AD59*$F$13,CHOOSE(AD$72,'Linear Projection'!AD48,(1*$F60+0.5*$G60)*Normalization!AD$35,$K60*Normalization!AD$35,AD59*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD54))))))","v":13096.018796992488},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE48,(1*$F60+0.5*$G60)*Normalization!AE$35,$K60*Normalization!AE$35,AE59*$F$13,CHOOSE(AE$72,'Linear Projection'!AE48,(1*$F60+0.5*$G60)*Normalization!AE$35,$K60*Normalization!AE$35,AE59*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE54))))), 0, CHOOSE($C$76,'Linear Projection'!AE48,(1*$F60+0.5*$G60)*Normalization!AE$35,$K60*Normalization!AE$35,AE59*$F$13,CHOOSE(AE$72,'Linear Projection'!AE48,(1*$F60+0.5*$G60)*Normalization!AE$35,$K60*Normalization!AE$35,AE59*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE54))))))","v":112887.61616285308},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$35,$K60*Normalization!AF$35,AF59*$F$13,CHOOSE(AF$72,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$35,$K60*Normalization!AF$35,AF59*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF54))))), 0, CHOOSE($C$76,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$35,$K60*Normalization!AF$35,AF59*$F$13,CHOOSE(AF$72,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$35,$K60*Normalization!AF$35,AF59*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$35,$K60*Normalization!AG$35,AG59*$F$13,CHOOSE(AG$72,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$35,$K60*Normalization!AG$35,AG59*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG54))))), 0, CHOOSE($C$76,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$35,$K60*Normalization!AG$35,AG59*$F$13,CHOOSE(AG$72,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$35,$K60*Normalization!AG$35,AG59*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$35,$K60*Normalization!AH$35,AH59*$F$13,CHOOSE(AH$72,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$35,$K60*Normalization!AH$35,AH59*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH54))))), 0, CHOOSE($C$76,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$35,$K60*Normalization!AH$35,AH59*$F$13,CHOOSE(AH$72,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$35,$K60*Normalization!AH$35,AH59*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$35,$K60*Normalization!AI$35,AI59*$F$13,CHOOSE(AI$72,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$35,$K60*Normalization!AI$35,AI59*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI54))))), 0, CHOOSE($C$76,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$35,$K60*Normalization!AI$35,AI59*$F$13,CHOOSE(AI$72,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$35,$K60*Normalization!AI$35,AI59*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$35,$K60*Normalization!AJ$35,AJ59*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$35,$K60*Normalization!AJ$35,AJ59*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ54))))), 0, CHOOSE($C$76,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$35,$K60*Normalization!AJ$35,AJ59*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$35,$K60*Normalization!AJ$35,AJ59*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$35,$K60*Normalization!AK$35,AK59*$F$13,CHOOSE(AK$72,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$35,$K60*Normalization!AK$35,AK59*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK54))))), 0, CHOOSE($C$76,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$35,$K60*Normalization!AK$35,AK59*$F$13,CHOOSE(AK$72,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$35,$K60*Normalization!AK$35,AK59*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$35,$K60*Normalization!AL$35,AL59*$F$13,CHOOSE(AL$72,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$35,$K60*Normalization!AL$35,AL59*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL54))))), 0, CHOOSE($C$76,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$35,$K60*Normalization!AL$35,AL59*$F$13,CHOOSE(AL$72,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$35,$K60*Normalization!AL$35,AL59*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$35,$K60*Normalization!AM$35,AM59*$F$13,CHOOSE(AM$72,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$35,$K60*Normalization!AM$35,AM59*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM54))))), 0, CHOOSE($C$76,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$35,$K60*Normalization!AM$35,AM59*$F$13,CHOOSE(AM$72,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$35,$K60*Normalization!AM$35,AM59*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$35,$K60*Normalization!AN$35,AN59*$F$13,CHOOSE(AN$72,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$35,$K60*Normalization!AN$35,AN59*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN54))))), 0, CHOOSE($C$76,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$35,$K60*Normalization!AN$35,AN59*$F$13,CHOOSE(AN$72,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$35,$K60*Normalization!AN$35,AN59*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$35,$K60*Normalization!AO$35,AO59*$F$13,CHOOSE(AO$72,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$35,$K60*Normalization!AO$35,AO59*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO54))))), 0, CHOOSE($C$76,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$35,$K60*Normalization!AO$35,AO59*$F$13,CHOOSE(AO$72,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$35,$K60*Normalization!AO$35,AO59*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO54))))))","v":-1011.0041911269072},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$35,$K60*Normalization!AP$35,AP59*$F$13,CHOOSE(AP$72,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$35,$K60*Normalization!AP$35,AP59*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP54))))), 0, CHOOSE($C$76,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$35,$K60*Normalization!AP$35,AP59*$F$13,CHOOSE(AP$72,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$35,$K60*Normalization!AP$35,AP59*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$35,$K60*Normalization!AQ$35,AQ59*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$35,$K60*Normalization!AQ$35,AQ59*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ54))))), 0, CHOOSE($C$76,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$35,$K60*Normalization!AQ$35,AQ59*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$35,$K60*Normalization!AQ$35,AQ59*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$35,$K60*Normalization!AR$35,AR59*$F$13,CHOOSE(AR$72,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$35,$K60*Normalization!AR$35,AR59*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR54))))), 0, CHOOSE($C$76,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$35,$K60*Normalization!AR$35,AR59*$F$13,CHOOSE(AR$72,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$35,$K60*Normalization!AR$35,AR59*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$35,$K60*Normalization!AS$35,AS59*$F$13,CHOOSE(AS$72,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$35,$K60*Normalization!AS$35,AS59*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS54))))), 0, CHOOSE($C$76,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$35,$K60*Normalization!AS$35,AS59*$F$13,CHOOSE(AS$72,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$35,$K60*Normalization!AS$35,AS59*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$35,$K60*Normalization!AT$35,AT59*$F$13,CHOOSE(AT$72,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$35,$K60*Normalization!AT$35,AT59*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT54))))), 0, CHOOSE($C$76,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$35,$K60*Normalization!AT$35,AT59*$F$13,CHOOSE(AT$72,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$35,$K60*Normalization!AT$35,AT59*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$35,$K60*Normalization!AU$35,AU59*$F$13,CHOOSE(AU$72,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$35,$K60*Normalization!AU$35,AU59*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU54))))), 0, CHOOSE($C$76,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$35,$K60*Normalization!AU$35,AU59*$F$13,CHOOSE(AU$72,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$35,$K60*Normalization!AU$35,AU59*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$35,$K60*Normalization!AV$35,AV59*$F$13,CHOOSE(AV$72,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$35,$K60*Normalization!AV$35,AV59*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV54))))), 0, CHOOSE($C$76,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$35,$K60*Normalization!AV$35,AV59*$F$13,CHOOSE(AV$72,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$35,$K60*Normalization!AV$35,AV59*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$35,$K60*Normalization!AW$35,AW59*$F$13,CHOOSE(AW$72,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$35,$K60*Normalization!AW$35,AW59*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW54))))), 0, CHOOSE($C$76,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$35,$K60*Normalization!AW$35,AW59*$F$13,CHOOSE(AW$72,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$35,$K60*Normalization!AW$35,AW59*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$35,$K60*Normalization!AX$35,AX59*$F$13,CHOOSE(AX$72,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$35,$K60*Normalization!AX$35,AX59*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX54))))), 0, CHOOSE($C$76,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$35,$K60*Normalization!AX$35,AX59*$F$13,CHOOSE(AX$72,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$35,$K60*Normalization!AX$35,AX59*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$35,$K60*Normalization!AY$35,AY59*$F$13,CHOOSE(AY$72,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$35,$K60*Normalization!AY$35,AY59*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY54))))), 0, CHOOSE($C$76,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$35,$K60*Normalization!AY$35,AY59*$F$13,CHOOSE(AY$72,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$35,$K60*Normalization!AY$35,AY59*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$35,$K60*Normalization!AZ$35,AZ59*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$35,$K60*Normalization!AZ$35,AZ59*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ54))))), 0, CHOOSE($C$76,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$35,$K60*Normalization!AZ$35,AZ59*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$35,$K60*Normalization!AZ$35,AZ59*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$35,$K60*Normalization!BA$35,BA59*$F$13,CHOOSE(BA$72,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$35,$K60*Normalization!BA$35,BA59*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA54))))), 0, CHOOSE($C$76,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$35,$K60*Normalization!BA$35,BA59*$F$13,CHOOSE(BA$72,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$35,$K60*Normalization!BA$35,BA59*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$35,$K60*Normalization!BB$35,BB59*$F$13,CHOOSE(BB$72,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$35,$K60*Normalization!BB$35,BB59*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB54))))), 0, CHOOSE($C$76,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$35,$K60*Normalization!BB$35,BB59*$F$13,CHOOSE(BB$72,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$35,$K60*Normalization!BB$35,BB59*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$35,$K60*Normalization!BC$35,BC59*$F$13,CHOOSE(BC$72,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$35,$K60*Normalization!BC$35,BC59*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC54))))), 0, CHOOSE($C$76,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$35,$K60*Normalization!BC$35,BC59*$F$13,CHOOSE(BC$72,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$35,$K60*Normalization!BC$35,BC59*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$35,$K60*Normalization!BD$35,BD59*$F$13,CHOOSE(BD$72,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$35,$K60*Normalization!BD$35,BD59*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD54))))), 0, CHOOSE($C$76,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$35,$K60*Normalization!BD$35,BD59*$F$13,CHOOSE(BD$72,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$35,$K60*Normalization!BD$35,BD59*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$35,$K60*Normalization!BE$35,BE59*$F$13,CHOOSE(BE$72,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$35,$K60*Normalization!BE$35,BE59*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE54))))), 0, CHOOSE($C$76,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$35,$K60*Normalization!BE$35,BE59*$F$13,CHOOSE(BE$72,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$35,$K60*Normalization!BE$35,BE59*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE54))))))","v":7857.028571428571},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$35,$K60*Normalization!BG$35,BG59*$F$13,CHOOSE(BG$72,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$35,$K60*Normalization!BG$35,BG59*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG54))))), 0, CHOOSE($C$76,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$35,$K60*Normalization!BG$35,BG59*$F$13,CHOOSE(BG$72,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$35,$K60*Normalization!BG$35,BG59*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG54))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$35,$K60*Normalization!BI$35,BI59*$F$13,CHOOSE(BI$72,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$35,$K60*Normalization!BI$35,BI59*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI54))))), 0, CHOOSE($C$76,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$35,$K60*Normalization!BI$35,BI59*$F$13,CHOOSE(BI$72,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$35,$K60*Normalization!BI$35,BI59*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$35,$K60*Normalization!BJ$35,BJ59*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$35,$K60*Normalization!BJ$35,BJ59*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ54))))), 0, CHOOSE($C$76,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$35,$K60*Normalization!BJ$35,BJ59*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$35,$K60*Normalization!BJ$35,BJ59*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$35,$K60*Normalization!BK$35,BK59*$F$13,CHOOSE(BK$72,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$35,$K60*Normalization!BK$35,BK59*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK54))))), 0, CHOOSE($C$76,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$35,$K60*Normalization!BK$35,BK59*$F$13,CHOOSE(BK$72,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$35,$K60*Normalization!BK$35,BK59*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL48,(1*$F60+0.5*$G60)*Normalization!BL$35,$K60*Normalization!BL$35,BL59*$F$13,CHOOSE(BL$72,'Linear Projection'!BL48,(1*$F60+0.5*$G60)*Normalization!BL$35,$K60*Normalization!BL$35,BL59*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL54))))), 0, CHOOSE($C$76,'Linear Projection'!BL48,(1*$F60+0.5*$G60)*Normalization!BL$35,$K60*Normalization!BL$35,BL59*$F$13,CHOOSE(BL$72,'Linear Projection'!BL48,(1*$F60+0.5*$G60)*Normalization!BL$35,$K60*Normalization!BL$35,BL59*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$35,$K60*Normalization!BM$35,BM59*$F$13,CHOOSE(BM$72,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$35,$K60*Normalization!BM$35,BM59*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM54))))), 0, CHOOSE($C$76,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$35,$K60*Normalization!BM$35,BM59*$F$13,CHOOSE(BM$72,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$35,$K60*Normalization!BM$35,BM59*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN48,(1*$F60+0.5*$G60)*Normalization!BN$35,$K60*Normalization!BN$35,BN59*$F$13,CHOOSE(BN$72,'Linear Projection'!BN48,(1*$F60+0.5*$G60)*Normalization!BN$35,$K60*Normalization!BN$35,BN59*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN54))))), 0, CHOOSE($C$76,'Linear Projection'!BN48,(1*$F60+0.5*$G60)*Normalization!BN$35,$K60*Normalization!BN$35,BN59*$F$13,CHOOSE(BN$72,'Linear Projection'!BN48,(1*$F60+0.5*$G60)*Normalization!BN$35,$K60*Normalization!BN$35,BN59*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$35,$K60*Normalization!BO$35,BO59*$F$13,CHOOSE(BO$72,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$35,$K60*Normalization!BO$35,BO59*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO54))))), 0, CHOOSE($C$76,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$35,$K60*Normalization!BO$35,BO59*$F$13,CHOOSE(BO$72,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$35,$K60*Normalization!BO$35,BO59*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$35,$K60*Normalization!BP$35,BP59*$F$13,CHOOSE(BP$72,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$35,$K60*Normalization!BP$35,BP59*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP54))))), 0, CHOOSE($C$76,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$35,$K60*Normalization!BP$35,BP59*$F$13,CHOOSE(BP$72,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$35,$K60*Normalization!BP$35,BP59*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$35,$K60*Normalization!BQ$35,BQ59*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$35,$K60*Normalization!BQ$35,BQ59*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ54))))), 0, CHOOSE($C$76,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$35,$K60*Normalization!BQ$35,BQ59*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$35,$K60*Normalization!BQ$35,BQ59*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ54))))))","v":17441997.111353368},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$35,$K60*Normalization!BR$35,BR59*$F$13,CHOOSE(BR$72,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$35,$K60*Normalization!BR$35,BR59*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR54))))), 0, CHOOSE($C$76,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$35,$K60*Normalization!BR$35,BR59*$F$13,CHOOSE(BR$72,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$35,$K60*Normalization!BR$35,BR59*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$35,$K60*Normalization!BS$35,BS59*$F$13,CHOOSE(BS$72,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$35,$K60*Normalization!BS$35,BS59*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS54))))), 0, CHOOSE($C$76,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$35,$K60*Normalization!BS$35,BS59*$F$13,CHOOSE(BS$72,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$35,$K60*Normalization!BS$35,BS59*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$35,$K60*Normalization!BT$35,BT59*$F$13,CHOOSE(BT$72,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$35,$K60*Normalization!BT$35,BT59*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT54))))), 0, CHOOSE($C$76,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$35,$K60*Normalization!BT$35,BT59*$F$13,CHOOSE(BT$72,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$35,$K60*Normalization!BT$35,BT59*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT54))))))","v":735343.24615056813},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$35,$K60*Normalization!BU$35,BU59*$F$13,CHOOSE(BU$72,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$35,$K60*Normalization!BU$35,BU59*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU54))))), 0, CHOOSE($C$76,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$35,$K60*Normalization!BU$35,BU59*$F$13,CHOOSE(BU$72,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$35,$K60*Normalization!BU$35,BU59*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU54))))))","v":35964.07142804208},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$35,$K60*Normalization!BV$35,BV59*$F$13,CHOOSE(BV$72,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$35,$K60*Normalization!BV$35,BV59*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV54))))), 0, CHOOSE($C$76,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$35,$K60*Normalization!BV$35,BV59*$F$13,CHOOSE(BV$72,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$35,$K60*Normalization!BV$35,BV59*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$35,$K60*Normalization!BW$35,BW59*$F$13,CHOOSE(BW$72,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$35,$K60*Normalization!BW$35,BW59*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW54))))), 0, CHOOSE($C$76,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$35,$K60*Normalization!BW$35,BW59*$F$13,CHOOSE(BW$72,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$35,$K60*Normalization!BW$35,BW59*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$35,$K60*Normalization!BX$35,BX59*$F$13,CHOOSE(BX$72,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$35,$K60*Normalization!BX$35,BX59*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX54))))), 0, CHOOSE($C$76,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$35,$K60*Normalization!BX$35,BX59*$F$13,CHOOSE(BX$72,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$35,$K60*Normalization!BX$35,BX59*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX54))))))","v":28124.556660553906},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$35,$K60*Normalization!BY$35,BY59*$F$13,CHOOSE(BY$72,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$35,$K60*Normalization!BY$35,BY59*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY54))))), 0, CHOOSE($C$76,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$35,$K60*Normalization!BY$35,BY59*$F$13,CHOOSE(BY$72,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$35,$K60*Normalization!BY$35,BY59*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY54))))))","v":3803.1424435264198},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$35,$K60*Normalization!BZ$35,BZ59*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$35,$K60*Normalization!BZ$35,BZ59*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ54))))), 0, CHOOSE($C$76,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$35,$K60*Normalization!BZ$35,BZ59*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$35,$K60*Normalization!BZ$35,BZ59*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$35,$K60*Normalization!CA$35,CA59*$F$13,CHOOSE(CA$72,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$35,$K60*Normalization!CA$35,CA59*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA54))))), 0, CHOOSE($C$76,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$35,$K60*Normalization!CA$35,CA59*$F$13,CHOOSE(CA$72,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$35,$K60*Normalization!CA$35,CA59*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$35,$K60*Normalization!CB$35,CB59*$F$13,CHOOSE(CB$72,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$35,$K60*Normalization!CB$35,CB59*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB54))))), 0, CHOOSE($C$76,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$35,$K60*Normalization!CB$35,CB59*$F$13,CHOOSE(CB$72,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$35,$K60*Normalization!CB$35,CB59*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB54))))))","v":10380066.956192136},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$35,$K60*Normalization!CC$35,CC59*$F$13,CHOOSE(CC$72,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$35,$K60*Normalization!CC$35,CC59*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC54))))), 0, CHOOSE($C$76,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$35,$K60*Normalization!CC$35,CC59*$F$13,CHOOSE(CC$72,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$35,$K60*Normalization!CC$35,CC59*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$35,$K60*Normalization!CD$35,CD59*$F$13,CHOOSE(CD$72,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$35,$K60*Normalization!CD$35,CD59*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD54))))), 0, CHOOSE($C$76,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$35,$K60*Normalization!CD$35,CD59*$F$13,CHOOSE(CD$72,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$35,$K60*Normalization!CD$35,CD59*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$35,$K60*Normalization!CE$35,CE59*$F$13,CHOOSE(CE$72,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$35,$K60*Normalization!CE$35,CE59*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE54))))), 0, CHOOSE($C$76,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$35,$K60*Normalization!CE$35,CE59*$F$13,CHOOSE(CE$72,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$35,$K60*Normalization!CE$35,CE59*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$35,$K60*Normalization!CF$35,CF59*$F$13,CHOOSE(CF$72,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$35,$K60*Normalization!CF$35,CF59*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF54))))), 0, CHOOSE($C$76,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$35,$K60*Normalization!CF$35,CF59*$F$13,CHOOSE(CF$72,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$35,$K60*Normalization!CF$35,CF59*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$35,$K60*Normalization!CG$35,CG59*$F$13,CHOOSE(CG$72,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$35,$K60*Normalization!CG$35,CG59*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG54))))), 0, CHOOSE($C$76,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$35,$K60*Normalization!CG$35,CG59*$F$13,CHOOSE(CG$72,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$35,$K60*Normalization!CG$35,CG59*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$35,$K60*Normalization!CH$35,CH59*$F$13,CHOOSE(CH$72,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$35,$K60*Normalization!CH$35,CH59*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH54))))), 0, CHOOSE($C$76,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$35,$K60*Normalization!CH$35,CH59*$F$13,CHOOSE(CH$72,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$35,$K60*Normalization!CH$35,CH59*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$35,$K60*Normalization!CI$35,CI59*$F$13,CHOOSE(CI$72,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$35,$K60*Normalization!CI$35,CI59*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI54))))), 0, CHOOSE($C$76,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$35,$K60*Normalization!CI$35,CI59*$F$13,CHOOSE(CI$72,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$35,$K60*Normalization!CI$35,CI59*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI54))))))","v":2580393.3876666706},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$35,$K60*Normalization!CJ$35,CJ59*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$35,$K60*Normalization!CJ$35,CJ59*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ54))))), 0, CHOOSE($C$76,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$35,$K60*Normalization!CJ$35,CJ59*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$35,$K60*Normalization!CJ$35,CJ59*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$35,$K60*Normalization!CK$35,CK59*$F$13,CHOOSE(CK$72,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$35,$K60*Normalization!CK$35,CK59*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK54))))), 0, CHOOSE($C$76,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$35,$K60*Normalization!CK$35,CK59*$F$13,CHOOSE(CK$72,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$35,$K60*Normalization!CK$35,CK59*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK54))))))","v":-216.93894661654122},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$35,$K60*Normalization!CL$35,CL59*$F$13,CHOOSE(CL$72,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$35,$K60*Normalization!CL$35,CL59*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL54))))), 0, CHOOSE($C$76,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$35,$K60*Normalization!CL$35,CL59*$F$13,CHOOSE(CL$72,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$35,$K60*Normalization!CL$35,CL59*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$35,$K60*Normalization!CM$35,CM59*$F$13,CHOOSE(CM$72,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$35,$K60*Normalization!CM$35,CM59*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM54))))), 0, CHOOSE($C$76,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$35,$K60*Normalization!CM$35,CM59*$F$13,CHOOSE(CM$72,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$35,$K60*Normalization!CM$35,CM59*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$35,$K60*Normalization!CN$35,CN59*$F$13,CHOOSE(CN$72,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$35,$K60*Normalization!CN$35,CN59*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN54))))), 0, CHOOSE($C$76,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$35,$K60*Normalization!CN$35,CN59*$F$13,CHOOSE(CN$72,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$35,$K60*Normalization!CN$35,CN59*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN54))))))","v":792.01218120300837},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$35,$K60*Normalization!CO$35,CO59*$F$13,CHOOSE(CO$72,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$35,$K60*Normalization!CO$35,CO59*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO54))))), 0, CHOOSE($C$76,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$35,$K60*Normalization!CO$35,CO59*$F$13,CHOOSE(CO$72,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$35,$K60*Normalization!CO$35,CO59*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$35,$K60*Normalization!CP$35,CP59*$F$13,CHOOSE(CP$72,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$35,$K60*Normalization!CP$35,CP59*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP54))))), 0, CHOOSE($C$76,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$35,$K60*Normalization!CP$35,CP59*$F$13,CHOOSE(CP$72,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$35,$K60*Normalization!CP$35,CP59*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$35,$K60*Normalization!CQ$35,CQ59*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$35,$K60*Normalization!CQ$35,CQ59*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ54))))), 0, CHOOSE($C$76,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$35,$K60*Normalization!CQ$35,CQ59*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$35,$K60*Normalization!CQ$35,CQ59*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$35,$K60*Normalization!CR$35,CR59*$F$13,CHOOSE(CR$72,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$35,$K60*Normalization!CR$35,CR59*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR54))))), 0, CHOOSE($C$76,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$35,$K60*Normalization!CR$35,CR59*$F$13,CHOOSE(CR$72,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$35,$K60*Normalization!CR$35,CR59*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR54))))))","v":25320684.92075187},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$35,$K60*Normalization!CS$35,CS59*$F$13,CHOOSE(CS$72,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$35,$K60*Normalization!CS$35,CS59*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS54))))), 0, CHOOSE($C$76,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$35,$K60*Normalization!CS$35,CS59*$F$13,CHOOSE(CS$72,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$35,$K60*Normalization!CS$35,CS59*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS54))))))","v":-301905.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$35,$K60*Normalization!CT$35,CT59*$F$13,CHOOSE(CT$72,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$35,$K60*Normalization!CT$35,CT59*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT54))))), 0, CHOOSE($C$76,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$35,$K60*Normalization!CT$35,CT59*$F$13,CHOOSE(CT$72,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$35,$K60*Normalization!CT$35,CT59*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT54))))))","v":-444766.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$35,$K60*Normalization!CU$35,CU59*$F$13,CHOOSE(CU$72,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$35,$K60*Normalization!CU$35,CU59*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU54))))), 0, CHOOSE($C$76,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$35,$K60*Normalization!CU$35,CU59*$F$13,CHOOSE(CU$72,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$35,$K60*Normalization!CU$35,CU59*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$35,$K60*Normalization!CV$35,CV59*$F$13,CHOOSE(CV$72,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$35,$K60*Normalization!CV$35,CV59*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV54))))), 0, CHOOSE($C$76,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$35,$K60*Normalization!CV$35,CV59*$F$13,CHOOSE(CV$72,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$35,$K60*Normalization!CV$35,CV59*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$35,$K60*Normalization!CW$35,CW59*$F$13,CHOOSE(CW$72,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$35,$K60*Normalization!CW$35,CW59*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW54))))), 0, CHOOSE($C$76,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$35,$K60*Normalization!CW$35,CW59*$F$13,CHOOSE(CW$72,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$35,$K60*Normalization!CW$35,CW59*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW54))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$35,$K60*Normalization!CX$35,CX59*$F$13,CHOOSE(CX$72,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$35,$K60*Normalization!CX$35,CX59*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX54))))), 0, CHOOSE($C$76,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$35,$K60*Normalization!CX$35,CX59*$F$13,CHOOSE(CX$72,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$35,$K60*Normalization!CX$35,CX59*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX54))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$35,$K60*Normalization!CY$35,CY59*$F$13,CHOOSE(CY$72,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$35,$K60*Normalization!CY$35,CY59*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY54))))), 0, CHOOSE($C$76,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$35,$K60*Normalization!CY$35,CY59*$F$13,CHOOSE(CY$72,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$35,$K60*Normalization!CY$35,CY59*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY54))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$35,$K60*Normalization!CZ$35,CZ59*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$35,$K60*Normalization!CZ$35,CZ59*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ54))))), 0, CHOOSE($C$76,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$35,$K60*Normalization!CZ$35,CZ59*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$35,$K60*Normalization!CZ$35,CZ59*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$35,$K60*Normalization!DA$35,DA59*$F$13,CHOOSE(DA$72,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$35,$K60*Normalization!DA$35,DA59*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA54))))), 0, CHOOSE($C$76,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$35,$K60*Normalization!DA$35,DA59*$F$13,CHOOSE(DA$72,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$35,$K60*Normalization!DA$35,DA59*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$35,$K60*Normalization!DB$35,DB59*$F$13,CHOOSE(DB$72,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$35,$K60*Normalization!DB$35,DB59*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB54))))), 0, CHOOSE($C$76,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$35,$K60*Normalization!DB$35,DB59*$F$13,CHOOSE(DB$72,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$35,$K60*Normalization!DB$35,DB59*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$35,$K60*Normalization!DC$35,DC59*$F$13,CHOOSE(DC$72,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$35,$K60*Normalization!DC$35,DC59*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC54))))), 0, CHOOSE($C$76,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$35,$K60*Normalization!DC$35,DC59*$F$13,CHOOSE(DC$72,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$35,$K60*Normalization!DC$35,DC59*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC54))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$35,$K60*Normalization!DD$35,DD59*$F$13,CHOOSE(DD$72,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$35,$K60*Normalization!DD$35,DD59*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD54))))), 0, CHOOSE($C$76,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$35,$K60*Normalization!DD$35,DD59*$F$13,CHOOSE(DD$72,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$35,$K60*Normalization!DD$35,DD59*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD54))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$35,$K60*Normalization!DE$35,DE59*$F$13,CHOOSE(DE$72,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$35,$K60*Normalization!DE$35,DE59*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE54))))), 0, CHOOSE($C$76,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$35,$K60*Normalization!DE$35,DE59*$F$13,CHOOSE(DE$72,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$35,$K60*Normalization!DE$35,DE59*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$35,$K60*Normalization!DF$35,DF59*$F$13,CHOOSE(DF$72,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$35,$K60*Normalization!DF$35,DF59*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF54))))), 0, CHOOSE($C$76,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$35,$K60*Normalization!DF$35,DF59*$F$13,CHOOSE(DF$72,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$35,$K60*Normalization!DF$35,DF59*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF54))))))","v":0}]
[null,2050,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C49,C60*$F$12,CHOOSE(C$72,'Linear Projection'!C49,(1*$F61+0.5*$G61)*Normalization!C$35,$K61*Normalization!C$35,C60*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C55)))) ), 0, CHOOSE($K$80,'Linear Projection'!C49,C60*$F$12,CHOOSE(C$72,'Linear Projection'!C49,(1*$F61+0.5*$G61)*Normalization!C$35,$K61*Normalization!C$35,C60*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C55))))))","v":148753777.24902534},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D49,D60*$F$12,CHOOSE(D$72,'Linear Projection'!D49,(1*$F61+0.5*$G61)*Normalization!D$35,$K61*Normalization!D$35,D60*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D55)))) ), 0, CHOOSE($K$80,'Linear Projection'!D49,D60*$F$12,CHOOSE(D$72,'Linear Projection'!D49,(1*$F61+0.5*$G61)*Normalization!D$35,$K61*Normalization!D$35,D60*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D55))))))","v":2217597.4248865396},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E49,E60*$F$12,CHOOSE(E$72,'Linear Projection'!E49,(1*$F61+0.5*$G61)*Normalization!E$35,$K61*Normalization!E$35,E60*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E55)))) ), 0, CHOOSE($K$80,'Linear Projection'!E49,E60*$F$12,CHOOSE(E$72,'Linear Projection'!E49,(1*$F61+0.5*$G61)*Normalization!E$35,$K61*Normalization!E$35,E60*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E55))))))","v":2889314.8963045627},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F49,F60*$F$12,CHOOSE(F$72,'Linear Projection'!F49,(1*$F61+0.5*$G61)*Normalization!F$35,$K61*Normalization!F$35,F60*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F55)))) ), 0, CHOOSE($K$80,'Linear Projection'!F49,F60*$F$12,CHOOSE(F$72,'Linear Projection'!F49,(1*$F61+0.5*$G61)*Normalization!F$35,$K61*Normalization!F$35,F60*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F55))))))","v":2301.3488721804533},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G49,G60*$F$12,CHOOSE(G$72,'Linear Projection'!G49,(1*$F61+0.5*$G61)*Normalization!G$35,$K61*Normalization!G$35,G60*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G55)))) ), 0, CHOOSE($K$80,'Linear Projection'!G49,G60*$F$12,CHOOSE(G$72,'Linear Projection'!G49,(1*$F61+0.5*$G61)*Normalization!G$35,$K61*Normalization!G$35,G60*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H49,H60*$F$12,CHOOSE(H$72,'Linear Projection'!H49,(1*$F61+0.5*$G61)*Normalization!H$35,$K61*Normalization!H$35,H60*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H55)))) ), 0, CHOOSE($K$80,'Linear Projection'!H49,H60*$F$12,CHOOSE(H$72,'Linear Projection'!H49,(1*$F61+0.5*$G61)*Normalization!H$35,$K61*Normalization!H$35,H60*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I49,I60*$F$12,CHOOSE(I$72,'Linear Projection'!I49,(1*$F61+0.5*$G61)*Normalization!I$35,$K61*Normalization!I$35,I60*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I55)))) ), 0, CHOOSE($K$80,'Linear Projection'!I49,I60*$F$12,CHOOSE(I$72,'Linear Projection'!I49,(1*$F61+0.5*$G61)*Normalization!I$35,$K61*Normalization!I$35,I60*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I55))))))","v":135.25683458646654},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J49,J60*$F$12,CHOOSE(J$72,'Linear Projection'!J49,(1*$F61+0.5*$G61)*Normalization!J$35,$K61*Normalization!J$35,J60*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J55)))) ), 0, CHOOSE($K$80,'Linear Projection'!J49,J60*$F$12,CHOOSE(J$72,'Linear Projection'!J49,(1*$F61+0.5*$G61)*Normalization!J$35,$K61*Normalization!J$35,J60*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J55))))))","v":474.01759398496233},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K49,K60*$F$12,CHOOSE(K$72,'Linear Projection'!K49,(1*$F61+0.5*$G61)*Normalization!K$35,$K61*Normalization!K$35,K60*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K55)))) ), 0, CHOOSE($K$80,'Linear Projection'!K49,K60*$F$12,CHOOSE(K$72,'Linear Projection'!K49,(1*$F61+0.5*$G61)*Normalization!K$35,$K61*Normalization!K$35,K60*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K55))))))","v":1918103.2646616548},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L49,L60*$F$12,CHOOSE(L$72,'Linear Projection'!L49,(1*$F61+0.5*$G61)*Normalization!L$35,$K61*Normalization!L$35,L60*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L55)))) ), 0, CHOOSE($K$80,'Linear Projection'!L49,L60*$F$12,CHOOSE(L$72,'Linear Projection'!L49,(1*$F61+0.5*$G61)*Normalization!L$35,$K61*Normalization!L$35,L60*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L55))))))","v":360618.52631578967},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$35,$K61*Normalization!M$35,M60*$F$13,CHOOSE(M$72,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$35,$K61*Normalization!M$35,M60*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M55))))), 0, CHOOSE($C$76,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$35,$K61*Normalization!M$35,M60*$F$13,CHOOSE(M$72,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$35,$K61*Normalization!M$35,M60*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$35,$K61*Normalization!N$35,N60*$F$13,CHOOSE(N$72,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$35,$K61*Normalization!N$35,N60*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N55))))), 0, CHOOSE($C$76,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$35,$K61*Normalization!N$35,N60*$F$13,CHOOSE(N$72,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$35,$K61*Normalization!N$35,N60*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$35,$K61*Normalization!O$35,O60*$F$13,CHOOSE(O$72,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$35,$K61*Normalization!O$35,O60*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O55))))), 0, CHOOSE($C$76,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$35,$K61*Normalization!O$35,O60*$F$13,CHOOSE(O$72,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$35,$K61*Normalization!O$35,O60*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$35,$K61*Normalization!P$35,P60*$F$13,CHOOSE(P$72,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$35,$K61*Normalization!P$35,P60*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P55))))), 0, CHOOSE($C$76,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$35,$K61*Normalization!P$35,P60*$F$13,CHOOSE(P$72,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$35,$K61*Normalization!P$35,P60*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$35,$K61*Normalization!Q$35,Q60*$F$13,CHOOSE(Q$72,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$35,$K61*Normalization!Q$35,Q60*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q55))))), 0, CHOOSE($C$76,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$35,$K61*Normalization!Q$35,Q60*$F$13,CHOOSE(Q$72,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$35,$K61*Normalization!Q$35,Q60*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$35,$K61*Normalization!R$35,R60*$F$13,CHOOSE(R$72,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$35,$K61*Normalization!R$35,R60*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R55))))), 0, CHOOSE($C$76,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$35,$K61*Normalization!R$35,R60*$F$13,CHOOSE(R$72,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$35,$K61*Normalization!R$35,R60*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$35,$K61*Normalization!S$35,S60*$F$13,CHOOSE(S$72,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$35,$K61*Normalization!S$35,S60*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S55))))), 0, CHOOSE($C$76,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$35,$K61*Normalization!S$35,S60*$F$13,CHOOSE(S$72,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$35,$K61*Normalization!S$35,S60*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$35,$K61*Normalization!T$35,T60*$F$13,CHOOSE(T$72,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$35,$K61*Normalization!T$35,T60*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T55))))), 0, CHOOSE($C$76,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$35,$K61*Normalization!T$35,T60*$F$13,CHOOSE(T$72,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$35,$K61*Normalization!T$35,T60*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$35,$K61*Normalization!U$35,U60*$F$13,CHOOSE(U$72,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$35,$K61*Normalization!U$35,U60*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U55))))), 0, CHOOSE($C$76,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$35,$K61*Normalization!U$35,U60*$F$13,CHOOSE(U$72,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$35,$K61*Normalization!U$35,U60*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$35,$K61*Normalization!V$35,V60*$F$13,CHOOSE(V$72,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$35,$K61*Normalization!V$35,V60*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V55))))), 0, CHOOSE($C$76,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$35,$K61*Normalization!V$35,V60*$F$13,CHOOSE(V$72,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$35,$K61*Normalization!V$35,V60*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$35,$K61*Normalization!W$35,W60*$F$13,CHOOSE(W$72,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$35,$K61*Normalization!W$35,W60*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W55))))), 0, CHOOSE($C$76,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$35,$K61*Normalization!W$35,W60*$F$13,CHOOSE(W$72,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$35,$K61*Normalization!W$35,W60*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$35,$K61*Normalization!X$35,X60*$F$13,CHOOSE(X$72,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$35,$K61*Normalization!X$35,X60*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X55))))), 0, CHOOSE($C$76,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$35,$K61*Normalization!X$35,X60*$F$13,CHOOSE(X$72,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$35,$K61*Normalization!X$35,X60*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$35,$K61*Normalization!Y$35,Y60*$F$13,CHOOSE(Y$72,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$35,$K61*Normalization!Y$35,Y60*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y55))))), 0, CHOOSE($C$76,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$35,$K61*Normalization!Y$35,Y60*$F$13,CHOOSE(Y$72,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$35,$K61*Normalization!Y$35,Y60*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$35,$K61*Normalization!Z$35,Z60*$F$13,CHOOSE(Z$72,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$35,$K61*Normalization!Z$35,Z60*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z55))))), 0, CHOOSE($C$76,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$35,$K61*Normalization!Z$35,Z60*$F$13,CHOOSE(Z$72,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$35,$K61*Normalization!Z$35,Z60*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z55))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$35,$K61*Normalization!AC$35,AC60*$F$13,CHOOSE(AC$72,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$35,$K61*Normalization!AC$35,AC60*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC55))))), 0, CHOOSE($C$76,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$35,$K61*Normalization!AC$35,AC60*$F$13,CHOOSE(AC$72,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$35,$K61*Normalization!AC$35,AC60*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC55))))))","v":428078.30075187795},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD49,(1*$F61+0.5*$G61)*Normalization!AD$35,$K61*Normalization!AD$35,AD60*$F$13,CHOOSE(AD$72,'Linear Projection'!AD49,(1*$F61+0.5*$G61)*Normalization!AD$35,$K61*Normalization!AD$35,AD60*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD55))))), 0, CHOOSE($C$76,'Linear Projection'!AD49,(1*$F61+0.5*$G61)*Normalization!AD$35,$K61*Normalization!AD$35,AD60*$F$13,CHOOSE(AD$72,'Linear Projection'!AD49,(1*$F61+0.5*$G61)*Normalization!AD$35,$K61*Normalization!AD$35,AD60*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD55))))))","v":13309.423308270692},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE49,(1*$F61+0.5*$G61)*Normalization!AE$35,$K61*Normalization!AE$35,AE60*$F$13,CHOOSE(AE$72,'Linear Projection'!AE49,(1*$F61+0.5*$G61)*Normalization!AE$35,$K61*Normalization!AE$35,AE60*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE55))))), 0, CHOOSE($C$76,'Linear Projection'!AE49,(1*$F61+0.5*$G61)*Normalization!AE$35,$K61*Normalization!AE$35,AE60*$F$13,CHOOSE(AE$72,'Linear Projection'!AE49,(1*$F61+0.5*$G61)*Normalization!AE$35,$K61*Normalization!AE$35,AE60*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE55))))))","v":113627.29305216693},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$35,$K61*Normalization!AF$35,AF60*$F$13,CHOOSE(AF$72,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$35,$K61*Normalization!AF$35,AF60*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF55))))), 0, CHOOSE($C$76,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$35,$K61*Normalization!AF$35,AF60*$F$13,CHOOSE(AF$72,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$35,$K61*Normalization!AF$35,AF60*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$35,$K61*Normalization!AG$35,AG60*$F$13,CHOOSE(AG$72,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$35,$K61*Normalization!AG$35,AG60*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG55))))), 0, CHOOSE($C$76,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$35,$K61*Normalization!AG$35,AG60*$F$13,CHOOSE(AG$72,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$35,$K61*Normalization!AG$35,AG60*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$35,$K61*Normalization!AH$35,AH60*$F$13,CHOOSE(AH$72,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$35,$K61*Normalization!AH$35,AH60*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH55))))), 0, CHOOSE($C$76,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$35,$K61*Normalization!AH$35,AH60*$F$13,CHOOSE(AH$72,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$35,$K61*Normalization!AH$35,AH60*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$35,$K61*Normalization!AI$35,AI60*$F$13,CHOOSE(AI$72,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$35,$K61*Normalization!AI$35,AI60*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI55))))), 0, CHOOSE($C$76,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$35,$K61*Normalization!AI$35,AI60*$F$13,CHOOSE(AI$72,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$35,$K61*Normalization!AI$35,AI60*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$35,$K61*Normalization!AJ$35,AJ60*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$35,$K61*Normalization!AJ$35,AJ60*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ55))))), 0, CHOOSE($C$76,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$35,$K61*Normalization!AJ$35,AJ60*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$35,$K61*Normalization!AJ$35,AJ60*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$35,$K61*Normalization!AK$35,AK60*$F$13,CHOOSE(AK$72,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$35,$K61*Normalization!AK$35,AK60*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK55))))), 0, CHOOSE($C$76,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$35,$K61*Normalization!AK$35,AK60*$F$13,CHOOSE(AK$72,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$35,$K61*Normalization!AK$35,AK60*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$35,$K61*Normalization!AL$35,AL60*$F$13,CHOOSE(AL$72,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$35,$K61*Normalization!AL$35,AL60*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL55))))), 0, CHOOSE($C$76,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$35,$K61*Normalization!AL$35,AL60*$F$13,CHOOSE(AL$72,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$35,$K61*Normalization!AL$35,AL60*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$35,$K61*Normalization!AM$35,AM60*$F$13,CHOOSE(AM$72,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$35,$K61*Normalization!AM$35,AM60*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM55))))), 0, CHOOSE($C$76,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$35,$K61*Normalization!AM$35,AM60*$F$13,CHOOSE(AM$72,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$35,$K61*Normalization!AM$35,AM60*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$35,$K61*Normalization!AN$35,AN60*$F$13,CHOOSE(AN$72,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$35,$K61*Normalization!AN$35,AN60*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN55))))), 0, CHOOSE($C$76,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$35,$K61*Normalization!AN$35,AN60*$F$13,CHOOSE(AN$72,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$35,$K61*Normalization!AN$35,AN60*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$35,$K61*Normalization!AO$35,AO60*$F$13,CHOOSE(AO$72,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$35,$K61*Normalization!AO$35,AO60*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO55))))), 0, CHOOSE($C$76,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$35,$K61*Normalization!AO$35,AO60*$F$13,CHOOSE(AO$72,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$35,$K61*Normalization!AO$35,AO60*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO55))))))","v":-1352.1546484731371},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$35,$K61*Normalization!AP$35,AP60*$F$13,CHOOSE(AP$72,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$35,$K61*Normalization!AP$35,AP60*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP55))))), 0, CHOOSE($C$76,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$35,$K61*Normalization!AP$35,AP60*$F$13,CHOOSE(AP$72,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$35,$K61*Normalization!AP$35,AP60*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$35,$K61*Normalization!AQ$35,AQ60*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$35,$K61*Normalization!AQ$35,AQ60*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ55))))), 0, CHOOSE($C$76,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$35,$K61*Normalization!AQ$35,AQ60*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$35,$K61*Normalization!AQ$35,AQ60*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$35,$K61*Normalization!AR$35,AR60*$F$13,CHOOSE(AR$72,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$35,$K61*Normalization!AR$35,AR60*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR55))))), 0, CHOOSE($C$76,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$35,$K61*Normalization!AR$35,AR60*$F$13,CHOOSE(AR$72,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$35,$K61*Normalization!AR$35,AR60*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$35,$K61*Normalization!AS$35,AS60*$F$13,CHOOSE(AS$72,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$35,$K61*Normalization!AS$35,AS60*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS55))))), 0, CHOOSE($C$76,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$35,$K61*Normalization!AS$35,AS60*$F$13,CHOOSE(AS$72,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$35,$K61*Normalization!AS$35,AS60*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$35,$K61*Normalization!AT$35,AT60*$F$13,CHOOSE(AT$72,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$35,$K61*Normalization!AT$35,AT60*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT55))))), 0, CHOOSE($C$76,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$35,$K61*Normalization!AT$35,AT60*$F$13,CHOOSE(AT$72,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$35,$K61*Normalization!AT$35,AT60*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$35,$K61*Normalization!AU$35,AU60*$F$13,CHOOSE(AU$72,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$35,$K61*Normalization!AU$35,AU60*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU55))))), 0, CHOOSE($C$76,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$35,$K61*Normalization!AU$35,AU60*$F$13,CHOOSE(AU$72,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$35,$K61*Normalization!AU$35,AU60*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$35,$K61*Normalization!AV$35,AV60*$F$13,CHOOSE(AV$72,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$35,$K61*Normalization!AV$35,AV60*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV55))))), 0, CHOOSE($C$76,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$35,$K61*Normalization!AV$35,AV60*$F$13,CHOOSE(AV$72,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$35,$K61*Normalization!AV$35,AV60*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$35,$K61*Normalization!AW$35,AW60*$F$13,CHOOSE(AW$72,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$35,$K61*Normalization!AW$35,AW60*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW55))))), 0, CHOOSE($C$76,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$35,$K61*Normalization!AW$35,AW60*$F$13,CHOOSE(AW$72,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$35,$K61*Normalization!AW$35,AW60*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$35,$K61*Normalization!AX$35,AX60*$F$13,CHOOSE(AX$72,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$35,$K61*Normalization!AX$35,AX60*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX55))))), 0, CHOOSE($C$76,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$35,$K61*Normalization!AX$35,AX60*$F$13,CHOOSE(AX$72,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$35,$K61*Normalization!AX$35,AX60*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$35,$K61*Normalization!AY$35,AY60*$F$13,CHOOSE(AY$72,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$35,$K61*Normalization!AY$35,AY60*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY55))))), 0, CHOOSE($C$76,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$35,$K61*Normalization!AY$35,AY60*$F$13,CHOOSE(AY$72,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$35,$K61*Normalization!AY$35,AY60*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$35,$K61*Normalization!AZ$35,AZ60*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$35,$K61*Normalization!AZ$35,AZ60*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ55))))), 0, CHOOSE($C$76,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$35,$K61*Normalization!AZ$35,AZ60*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$35,$K61*Normalization!AZ$35,AZ60*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$35,$K61*Normalization!BA$35,BA60*$F$13,CHOOSE(BA$72,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$35,$K61*Normalization!BA$35,BA60*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA55))))), 0, CHOOSE($C$76,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$35,$K61*Normalization!BA$35,BA60*$F$13,CHOOSE(BA$72,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$35,$K61*Normalization!BA$35,BA60*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$35,$K61*Normalization!BB$35,BB60*$F$13,CHOOSE(BB$72,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$35,$K61*Normalization!BB$35,BB60*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB55))))), 0, CHOOSE($C$76,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$35,$K61*Normalization!BB$35,BB60*$F$13,CHOOSE(BB$72,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$35,$K61*Normalization!BB$35,BB60*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$35,$K61*Normalization!BC$35,BC60*$F$13,CHOOSE(BC$72,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$35,$K61*Normalization!BC$35,BC60*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC55))))), 0, CHOOSE($C$76,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$35,$K61*Normalization!BC$35,BC60*$F$13,CHOOSE(BC$72,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$35,$K61*Normalization!BC$35,BC60*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$35,$K61*Normalization!BD$35,BD60*$F$13,CHOOSE(BD$72,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$35,$K61*Normalization!BD$35,BD60*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD55))))), 0, CHOOSE($C$76,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$35,$K61*Normalization!BD$35,BD60*$F$13,CHOOSE(BD$72,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$35,$K61*Normalization!BD$35,BD60*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$35,$K61*Normalization!BE$35,BE60*$F$13,CHOOSE(BE$72,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$35,$K61*Normalization!BE$35,BE60*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE55))))), 0, CHOOSE($C$76,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$35,$K61*Normalization!BE$35,BE60*$F$13,CHOOSE(BE$72,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$35,$K61*Normalization!BE$35,BE60*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE55))))))","v":7864.9714285714272},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$35,$K61*Normalization!BG$35,BG60*$F$13,CHOOSE(BG$72,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$35,$K61*Normalization!BG$35,BG60*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG55))))), 0, CHOOSE($C$76,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$35,$K61*Normalization!BG$35,BG60*$F$13,CHOOSE(BG$72,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$35,$K61*Normalization!BG$35,BG60*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG55))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$35,$K61*Normalization!BI$35,BI60*$F$13,CHOOSE(BI$72,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$35,$K61*Normalization!BI$35,BI60*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI55))))), 0, CHOOSE($C$76,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$35,$K61*Normalization!BI$35,BI60*$F$13,CHOOSE(BI$72,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$35,$K61*Normalization!BI$35,BI60*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$35,$K61*Normalization!BJ$35,BJ60*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$35,$K61*Normalization!BJ$35,BJ60*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ55))))), 0, CHOOSE($C$76,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$35,$K61*Normalization!BJ$35,BJ60*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$35,$K61*Normalization!BJ$35,BJ60*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$35,$K61*Normalization!BK$35,BK60*$F$13,CHOOSE(BK$72,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$35,$K61*Normalization!BK$35,BK60*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK55))))), 0, CHOOSE($C$76,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$35,$K61*Normalization!BK$35,BK60*$F$13,CHOOSE(BK$72,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$35,$K61*Normalization!BK$35,BK60*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL49,(1*$F61+0.5*$G61)*Normalization!BL$35,$K61*Normalization!BL$35,BL60*$F$13,CHOOSE(BL$72,'Linear Projection'!BL49,(1*$F61+0.5*$G61)*Normalization!BL$35,$K61*Normalization!BL$35,BL60*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL55))))), 0, CHOOSE($C$76,'Linear Projection'!BL49,(1*$F61+0.5*$G61)*Normalization!BL$35,$K61*Normalization!BL$35,BL60*$F$13,CHOOSE(BL$72,'Linear Projection'!BL49,(1*$F61+0.5*$G61)*Normalization!BL$35,$K61*Normalization!BL$35,BL60*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$35,$K61*Normalization!BM$35,BM60*$F$13,CHOOSE(BM$72,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$35,$K61*Normalization!BM$35,BM60*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM55))))), 0, CHOOSE($C$76,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$35,$K61*Normalization!BM$35,BM60*$F$13,CHOOSE(BM$72,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$35,$K61*Normalization!BM$35,BM60*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN49,(1*$F61+0.5*$G61)*Normalization!BN$35,$K61*Normalization!BN$35,BN60*$F$13,CHOOSE(BN$72,'Linear Projection'!BN49,(1*$F61+0.5*$G61)*Normalization!BN$35,$K61*Normalization!BN$35,BN60*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN55))))), 0, CHOOSE($C$76,'Linear Projection'!BN49,(1*$F61+0.5*$G61)*Normalization!BN$35,$K61*Normalization!BN$35,BN60*$F$13,CHOOSE(BN$72,'Linear Projection'!BN49,(1*$F61+0.5*$G61)*Normalization!BN$35,$K61*Normalization!BN$35,BN60*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$35,$K61*Normalization!BO$35,BO60*$F$13,CHOOSE(BO$72,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$35,$K61*Normalization!BO$35,BO60*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO55))))), 0, CHOOSE($C$76,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$35,$K61*Normalization!BO$35,BO60*$F$13,CHOOSE(BO$72,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$35,$K61*Normalization!BO$35,BO60*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$35,$K61*Normalization!BP$35,BP60*$F$13,CHOOSE(BP$72,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$35,$K61*Normalization!BP$35,BP60*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP55))))), 0, CHOOSE($C$76,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$35,$K61*Normalization!BP$35,BP60*$F$13,CHOOSE(BP$72,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$35,$K61*Normalization!BP$35,BP60*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$35,$K61*Normalization!BQ$35,BQ60*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$35,$K61*Normalization!BQ$35,BQ60*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ55))))), 0, CHOOSE($C$76,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$35,$K61*Normalization!BQ$35,BQ60*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$35,$K61*Normalization!BQ$35,BQ60*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ55))))))","v":17540168.877278179},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$35,$K61*Normalization!BR$35,BR60*$F$13,CHOOSE(BR$72,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$35,$K61*Normalization!BR$35,BR60*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR55))))), 0, CHOOSE($C$76,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$35,$K61*Normalization!BR$35,BR60*$F$13,CHOOSE(BR$72,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$35,$K61*Normalization!BR$35,BR60*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$35,$K61*Normalization!BS$35,BS60*$F$13,CHOOSE(BS$72,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$35,$K61*Normalization!BS$35,BS60*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS55))))), 0, CHOOSE($C$76,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$35,$K61*Normalization!BS$35,BS60*$F$13,CHOOSE(BS$72,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$35,$K61*Normalization!BS$35,BS60*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$35,$K61*Normalization!BT$35,BT60*$F$13,CHOOSE(BT$72,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$35,$K61*Normalization!BT$35,BT60*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT55))))), 0, CHOOSE($C$76,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$35,$K61*Normalization!BT$35,BT60*$F$13,CHOOSE(BT$72,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$35,$K61*Normalization!BT$35,BT60*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT55))))))","v":726178.63453473896},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$35,$K61*Normalization!BU$35,BU60*$F$13,CHOOSE(BU$72,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$35,$K61*Normalization!BU$35,BU60*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU55))))), 0, CHOOSE($C$76,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$35,$K61*Normalization!BU$35,BU60*$F$13,CHOOSE(BU$72,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$35,$K61*Normalization!BU$35,BU60*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU55))))))","v":35812.422113684181},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$35,$K61*Normalization!BV$35,BV60*$F$13,CHOOSE(BV$72,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$35,$K61*Normalization!BV$35,BV60*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV55))))), 0, CHOOSE($C$76,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$35,$K61*Normalization!BV$35,BV60*$F$13,CHOOSE(BV$72,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$35,$K61*Normalization!BV$35,BV60*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$35,$K61*Normalization!BW$35,BW60*$F$13,CHOOSE(BW$72,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$35,$K61*Normalization!BW$35,BW60*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW55))))), 0, CHOOSE($C$76,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$35,$K61*Normalization!BW$35,BW60*$F$13,CHOOSE(BW$72,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$35,$K61*Normalization!BW$35,BW60*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$35,$K61*Normalization!BX$35,BX60*$F$13,CHOOSE(BX$72,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$35,$K61*Normalization!BX$35,BX60*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX55))))), 0, CHOOSE($C$76,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$35,$K61*Normalization!BX$35,BX60*$F$13,CHOOSE(BX$72,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$35,$K61*Normalization!BX$35,BX60*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX55))))))","v":26314.473184601869},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$35,$K61*Normalization!BY$35,BY60*$F$13,CHOOSE(BY$72,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$35,$K61*Normalization!BY$35,BY60*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY55))))), 0, CHOOSE($C$76,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$35,$K61*Normalization!BY$35,BY60*$F$13,CHOOSE(BY$72,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$35,$K61*Normalization!BY$35,BY60*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY55))))))","v":3671.8502038784209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$35,$K61*Normalization!BZ$35,BZ60*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$35,$K61*Normalization!BZ$35,BZ60*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ55))))), 0, CHOOSE($C$76,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$35,$K61*Normalization!BZ$35,BZ60*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$35,$K61*Normalization!BZ$35,BZ60*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$35,$K61*Normalization!CA$35,CA60*$F$13,CHOOSE(CA$72,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$35,$K61*Normalization!CA$35,CA60*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA55))))), 0, CHOOSE($C$76,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$35,$K61*Normalization!CA$35,CA60*$F$13,CHOOSE(CA$72,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$35,$K61*Normalization!CA$35,CA60*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$35,$K61*Normalization!CB$35,CB60*$F$13,CHOOSE(CB$72,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$35,$K61*Normalization!CB$35,CB60*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB55))))), 0, CHOOSE($C$76,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$35,$K61*Normalization!CB$35,CB60*$F$13,CHOOSE(CB$72,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$35,$K61*Normalization!CB$35,CB60*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB55))))))","v":10495474.726331025},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$35,$K61*Normalization!CC$35,CC60*$F$13,CHOOSE(CC$72,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$35,$K61*Normalization!CC$35,CC60*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC55))))), 0, CHOOSE($C$76,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$35,$K61*Normalization!CC$35,CC60*$F$13,CHOOSE(CC$72,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$35,$K61*Normalization!CC$35,CC60*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$35,$K61*Normalization!CD$35,CD60*$F$13,CHOOSE(CD$72,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$35,$K61*Normalization!CD$35,CD60*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD55))))), 0, CHOOSE($C$76,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$35,$K61*Normalization!CD$35,CD60*$F$13,CHOOSE(CD$72,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$35,$K61*Normalization!CD$35,CD60*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$35,$K61*Normalization!CE$35,CE60*$F$13,CHOOSE(CE$72,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$35,$K61*Normalization!CE$35,CE60*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE55))))), 0, CHOOSE($C$76,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$35,$K61*Normalization!CE$35,CE60*$F$13,CHOOSE(CE$72,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$35,$K61*Normalization!CE$35,CE60*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$35,$K61*Normalization!CF$35,CF60*$F$13,CHOOSE(CF$72,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$35,$K61*Normalization!CF$35,CF60*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF55))))), 0, CHOOSE($C$76,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$35,$K61*Normalization!CF$35,CF60*$F$13,CHOOSE(CF$72,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$35,$K61*Normalization!CF$35,CF60*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$35,$K61*Normalization!CG$35,CG60*$F$13,CHOOSE(CG$72,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$35,$K61*Normalization!CG$35,CG60*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG55))))), 0, CHOOSE($C$76,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$35,$K61*Normalization!CG$35,CG60*$F$13,CHOOSE(CG$72,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$35,$K61*Normalization!CG$35,CG60*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$35,$K61*Normalization!CH$35,CH60*$F$13,CHOOSE(CH$72,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$35,$K61*Normalization!CH$35,CH60*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH55))))), 0, CHOOSE($C$76,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$35,$K61*Normalization!CH$35,CH60*$F$13,CHOOSE(CH$72,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$35,$K61*Normalization!CH$35,CH60*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$35,$K61*Normalization!CI$35,CI60*$F$13,CHOOSE(CI$72,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$35,$K61*Normalization!CI$35,CI60*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI55))))), 0, CHOOSE($C$76,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$35,$K61*Normalization!CI$35,CI60*$F$13,CHOOSE(CI$72,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$35,$K61*Normalization!CI$35,CI60*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI55))))))","v":2575796.3541666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$35,$K61*Normalization!CJ$35,CJ60*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$35,$K61*Normalization!CJ$35,CJ60*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ55))))), 0, CHOOSE($C$76,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$35,$K61*Normalization!CJ$35,CJ60*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$35,$K61*Normalization!CJ$35,CJ60*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$35,$K61*Normalization!CK$35,CK60*$F$13,CHOOSE(CK$72,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$35,$K61*Normalization!CK$35,CK60*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK55))))), 0, CHOOSE($C$76,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$35,$K61*Normalization!CK$35,CK60*$F$13,CHOOSE(CK$72,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$35,$K61*Normalization!CK$35,CK60*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK55))))))","v":-227.38979680451303},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$35,$K61*Normalization!CL$35,CL60*$F$13,CHOOSE(CL$72,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$35,$K61*Normalization!CL$35,CL60*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL55))))), 0, CHOOSE($C$76,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$35,$K61*Normalization!CL$35,CL60*$F$13,CHOOSE(CL$72,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$35,$K61*Normalization!CL$35,CL60*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$35,$K61*Normalization!CM$35,CM60*$F$13,CHOOSE(CM$72,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$35,$K61*Normalization!CM$35,CM60*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM55))))), 0, CHOOSE($C$76,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$35,$K61*Normalization!CM$35,CM60*$F$13,CHOOSE(CM$72,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$35,$K61*Normalization!CM$35,CM60*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$35,$K61*Normalization!CN$35,CN60*$F$13,CHOOSE(CN$72,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$35,$K61*Normalization!CN$35,CN60*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN55))))), 0, CHOOSE($C$76,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$35,$K61*Normalization!CN$35,CN60*$F$13,CHOOSE(CN$72,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$35,$K61*Normalization!CN$35,CN60*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN55))))))","v":806.64960169172991},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$35,$K61*Normalization!CO$35,CO60*$F$13,CHOOSE(CO$72,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$35,$K61*Normalization!CO$35,CO60*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO55))))), 0, CHOOSE($C$76,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$35,$K61*Normalization!CO$35,CO60*$F$13,CHOOSE(CO$72,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$35,$K61*Normalization!CO$35,CO60*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$35,$K61*Normalization!CP$35,CP60*$F$13,CHOOSE(CP$72,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$35,$K61*Normalization!CP$35,CP60*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP55))))), 0, CHOOSE($C$76,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$35,$K61*Normalization!CP$35,CP60*$F$13,CHOOSE(CP$72,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$35,$K61*Normalization!CP$35,CP60*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$35,$K61*Normalization!CQ$35,CQ60*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$35,$K61*Normalization!CQ$35,CQ60*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ55))))), 0, CHOOSE($C$76,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$35,$K61*Normalization!CQ$35,CQ60*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$35,$K61*Normalization!CQ$35,CQ60*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$35,$K61*Normalization!CR$35,CR60*$F$13,CHOOSE(CR$72,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$35,$K61*Normalization!CR$35,CR60*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR55))))), 0, CHOOSE($C$76,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$35,$K61*Normalization!CR$35,CR60*$F$13,CHOOSE(CR$72,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$35,$K61*Normalization!CR$35,CR60*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR55))))))","v":25250672.052932322},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$35,$K61*Normalization!CS$35,CS60*$F$13,CHOOSE(CS$72,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$35,$K61*Normalization!CS$35,CS60*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS55))))), 0, CHOOSE($C$76,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$35,$K61*Normalization!CS$35,CS60*$F$13,CHOOSE(CS$72,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$35,$K61*Normalization!CS$35,CS60*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS55))))))","v":-309868.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$35,$K61*Normalization!CT$35,CT60*$F$13,CHOOSE(CT$72,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$35,$K61*Normalization!CT$35,CT60*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT55))))), 0, CHOOSE($C$76,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$35,$K61*Normalization!CT$35,CT60*$F$13,CHOOSE(CT$72,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$35,$K61*Normalization!CT$35,CT60*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT55))))))","v":-456941.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$35,$K61*Normalization!CU$35,CU60*$F$13,CHOOSE(CU$72,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$35,$K61*Normalization!CU$35,CU60*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU55))))), 0, CHOOSE($C$76,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$35,$K61*Normalization!CU$35,CU60*$F$13,CHOOSE(CU$72,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$35,$K61*Normalization!CU$35,CU60*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$35,$K61*Normalization!CV$35,CV60*$F$13,CHOOSE(CV$72,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$35,$K61*Normalization!CV$35,CV60*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV55))))), 0, CHOOSE($C$76,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$35,$K61*Normalization!CV$35,CV60*$F$13,CHOOSE(CV$72,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$35,$K61*Normalization!CV$35,CV60*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$35,$K61*Normalization!CW$35,CW60*$F$13,CHOOSE(CW$72,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$35,$K61*Normalization!CW$35,CW60*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW55))))), 0, CHOOSE($C$76,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$35,$K61*Normalization!CW$35,CW60*$F$13,CHOOSE(CW$72,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$35,$K61*Normalization!CW$35,CW60*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW55))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$35,$K61*Normalization!CX$35,CX60*$F$13,CHOOSE(CX$72,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$35,$K61*Normalization!CX$35,CX60*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX55))))), 0, CHOOSE($C$76,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$35,$K61*Normalization!CX$35,CX60*$F$13,CHOOSE(CX$72,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$35,$K61*Normalization!CX$35,CX60*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX55))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$35,$K61*Normalization!CY$35,CY60*$F$13,CHOOSE(CY$72,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$35,$K61*Normalization!CY$35,CY60*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY55))))), 0, CHOOSE($C$76,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$35,$K61*Normalization!CY$35,CY60*$F$13,CHOOSE(CY$72,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$35,$K61*Normalization!CY$35,CY60*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY55))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$35,$K61*Normalization!CZ$35,CZ60*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$35,$K61*Normalization!CZ$35,CZ60*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ55))))), 0, CHOOSE($C$76,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$35,$K61*Normalization!CZ$35,CZ60*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$35,$K61*Normalization!CZ$35,CZ60*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$35,$K61*Normalization!DA$35,DA60*$F$13,CHOOSE(DA$72,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$35,$K61*Normalization!DA$35,DA60*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA55))))), 0, CHOOSE($C$76,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$35,$K61*Normalization!DA$35,DA60*$F$13,CHOOSE(DA$72,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$35,$K61*Normalization!DA$35,DA60*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$35,$K61*Normalization!DB$35,DB60*$F$13,CHOOSE(DB$72,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$35,$K61*Normalization!DB$35,DB60*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB55))))), 0, CHOOSE($C$76,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$35,$K61*Normalization!DB$35,DB60*$F$13,CHOOSE(DB$72,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$35,$K61*Normalization!DB$35,DB60*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$35,$K61*Normalization!DC$35,DC60*$F$13,CHOOSE(DC$72,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$35,$K61*Normalization!DC$35,DC60*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC55))))), 0, CHOOSE($C$76,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$35,$K61*Normalization!DC$35,DC60*$F$13,CHOOSE(DC$72,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$35,$K61*Normalization!DC$35,DC60*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC55))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$35,$K61*Normalization!DD$35,DD60*$F$13,CHOOSE(DD$72,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$35,$K61*Normalization!DD$35,DD60*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD55))))), 0, CHOOSE($C$76,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$35,$K61*Normalization!DD$35,DD60*$F$13,CHOOSE(DD$72,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$35,$K61*Normalization!DD$35,DD60*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD55))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$35,$K61*Normalization!DE$35,DE60*$F$13,CHOOSE(DE$72,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$35,$K61*Normalization!DE$35,DE60*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE55))))), 0, CHOOSE($C$76,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$35,$K61*Normalization!DE$35,DE60*$F$13,CHOOSE(DE$72,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$35,$K61*Normalization!DE$35,DE60*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$35,$K61*Normalization!DF$35,DF60*$F$13,CHOOSE(DF$72,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$35,$K61*Normalization!DF$35,DF60*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF55))))), 0, CHOOSE($C$76,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$35,$K61*Normalization!DF$35,DF60*$F$13,CHOOSE(DF$72,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$35,$K61*Normalization!DF$35,DF60*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF55))))))","v":0}]
[null,2051,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C50,C61*$F$12,CHOOSE(C$72,'Linear Projection'!C50,(1*$F62+0.5*$G62)*Normalization!C$35,$K62*Normalization!C$35,C61*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C56)))) ), 0, CHOOSE($K$80,'Linear Projection'!C50,C61*$F$12,CHOOSE(C$72,'Linear Projection'!C50,(1*$F62+0.5*$G62)*Normalization!C$35,$K62*Normalization!C$35,C61*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C56))))))","v":150580145.91630268},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D50,D61*$F$12,CHOOSE(D$72,'Linear Projection'!D50,(1*$F62+0.5*$G62)*Normalization!D$35,$K62*Normalization!D$35,D61*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D56)))) ), 0, CHOOSE($K$80,'Linear Projection'!D50,D61*$F$12,CHOOSE(D$72,'Linear Projection'!D50,(1*$F62+0.5*$G62)*Normalization!D$35,$K62*Normalization!D$35,D61*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D56))))))","v":2247606.0734873116},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E50,E61*$F$12,CHOOSE(E$72,'Linear Projection'!E50,(1*$F62+0.5*$G62)*Normalization!E$35,$K62*Normalization!E$35,E61*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E56)))) ), 0, CHOOSE($K$80,'Linear Projection'!E50,E61*$F$12,CHOOSE(E$72,'Linear Projection'!E50,(1*$F62+0.5*$G62)*Normalization!E$35,$K62*Normalization!E$35,E61*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E56))))))","v":2923808.6268679947},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F50,F61*$F$12,CHOOSE(F$72,'Linear Projection'!F50,(1*$F62+0.5*$G62)*Normalization!F$35,$K62*Normalization!F$35,F61*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F56)))) ), 0, CHOOSE($K$80,'Linear Projection'!F50,F61*$F$12,CHOOSE(F$72,'Linear Projection'!F50,(1*$F62+0.5*$G62)*Normalization!F$35,$K62*Normalization!F$35,F61*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F56))))))","v":2311.2518796992517},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G50,G61*$F$12,CHOOSE(G$72,'Linear Projection'!G50,(1*$F62+0.5*$G62)*Normalization!G$35,$K62*Normalization!G$35,G61*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G56)))) ), 0, CHOOSE($K$80,'Linear Projection'!G50,G61*$F$12,CHOOSE(G$72,'Linear Projection'!G50,(1*$F62+0.5*$G62)*Normalization!G$35,$K62*Normalization!G$35,G61*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H50,H61*$F$12,CHOOSE(H$72,'Linear Projection'!H50,(1*$F62+0.5*$G62)*Normalization!H$35,$K62*Normalization!H$35,H61*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H56)))) ), 0, CHOOSE($K$80,'Linear Projection'!H50,H61*$F$12,CHOOSE(H$72,'Linear Projection'!H50,(1*$F62+0.5*$G62)*Normalization!H$35,$K62*Normalization!H$35,H61*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I50,I61*$F$12,CHOOSE(I$72,'Linear Projection'!I50,(1*$F62+0.5*$G62)*Normalization!I$35,$K62*Normalization!I$35,I61*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I56)))) ), 0, CHOOSE($K$80,'Linear Projection'!I50,I61*$F$12,CHOOSE(I$72,'Linear Projection'!I50,(1*$F62+0.5*$G62)*Normalization!I$35,$K62*Normalization!I$35,I61*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I56))))))","v":133.73160902255677},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J50,J61*$F$12,CHOOSE(J$72,'Linear Projection'!J50,(1*$F62+0.5*$G62)*Normalization!J$35,$K62*Normalization!J$35,J61*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J56)))) ), 0, CHOOSE($K$80,'Linear Projection'!J50,J61*$F$12,CHOOSE(J$72,'Linear Projection'!J50,(1*$F62+0.5*$G62)*Normalization!J$35,$K62*Normalization!J$35,J61*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J56))))))","v":477.11067669172917},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K50,K61*$F$12,CHOOSE(K$72,'Linear Projection'!K50,(1*$F62+0.5*$G62)*Normalization!K$35,$K62*Normalization!K$35,K61*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K56)))) ), 0, CHOOSE($K$80,'Linear Projection'!K50,K61*$F$12,CHOOSE(K$72,'Linear Projection'!K50,(1*$F62+0.5*$G62)*Normalization!K$35,$K62*Normalization!K$35,K61*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K56))))))","v":1932308.8255639076},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L50,L61*$F$12,CHOOSE(L$72,'Linear Projection'!L50,(1*$F62+0.5*$G62)*Normalization!L$35,$K62*Normalization!L$35,L61*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L56)))) ), 0, CHOOSE($K$80,'Linear Projection'!L50,L61*$F$12,CHOOSE(L$72,'Linear Projection'!L50,(1*$F62+0.5*$G62)*Normalization!L$35,$K62*Normalization!L$35,L61*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L56))))))","v":364723.7894736845},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$35,$K62*Normalization!M$35,M61*$F$13,CHOOSE(M$72,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$35,$K62*Normalization!M$35,M61*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M56))))), 0, CHOOSE($C$76,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$35,$K62*Normalization!M$35,M61*$F$13,CHOOSE(M$72,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$35,$K62*Normalization!M$35,M61*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$35,$K62*Normalization!N$35,N61*$F$13,CHOOSE(N$72,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$35,$K62*Normalization!N$35,N61*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N56))))), 0, CHOOSE($C$76,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$35,$K62*Normalization!N$35,N61*$F$13,CHOOSE(N$72,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$35,$K62*Normalization!N$35,N61*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$35,$K62*Normalization!O$35,O61*$F$13,CHOOSE(O$72,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$35,$K62*Normalization!O$35,O61*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O56))))), 0, CHOOSE($C$76,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$35,$K62*Normalization!O$35,O61*$F$13,CHOOSE(O$72,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$35,$K62*Normalization!O$35,O61*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$35,$K62*Normalization!P$35,P61*$F$13,CHOOSE(P$72,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$35,$K62*Normalization!P$35,P61*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P56))))), 0, CHOOSE($C$76,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$35,$K62*Normalization!P$35,P61*$F$13,CHOOSE(P$72,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$35,$K62*Normalization!P$35,P61*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$35,$K62*Normalization!Q$35,Q61*$F$13,CHOOSE(Q$72,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$35,$K62*Normalization!Q$35,Q61*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q56))))), 0, CHOOSE($C$76,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$35,$K62*Normalization!Q$35,Q61*$F$13,CHOOSE(Q$72,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$35,$K62*Normalization!Q$35,Q61*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$35,$K62*Normalization!R$35,R61*$F$13,CHOOSE(R$72,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$35,$K62*Normalization!R$35,R61*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R56))))), 0, CHOOSE($C$76,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$35,$K62*Normalization!R$35,R61*$F$13,CHOOSE(R$72,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$35,$K62*Normalization!R$35,R61*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$35,$K62*Normalization!S$35,S61*$F$13,CHOOSE(S$72,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$35,$K62*Normalization!S$35,S61*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S56))))), 0, CHOOSE($C$76,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$35,$K62*Normalization!S$35,S61*$F$13,CHOOSE(S$72,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$35,$K62*Normalization!S$35,S61*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$35,$K62*Normalization!T$35,T61*$F$13,CHOOSE(T$72,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$35,$K62*Normalization!T$35,T61*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T56))))), 0, CHOOSE($C$76,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$35,$K62*Normalization!T$35,T61*$F$13,CHOOSE(T$72,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$35,$K62*Normalization!T$35,T61*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$35,$K62*Normalization!U$35,U61*$F$13,CHOOSE(U$72,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$35,$K62*Normalization!U$35,U61*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U56))))), 0, CHOOSE($C$76,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$35,$K62*Normalization!U$35,U61*$F$13,CHOOSE(U$72,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$35,$K62*Normalization!U$35,U61*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$35,$K62*Normalization!V$35,V61*$F$13,CHOOSE(V$72,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$35,$K62*Normalization!V$35,V61*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V56))))), 0, CHOOSE($C$76,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$35,$K62*Normalization!V$35,V61*$F$13,CHOOSE(V$72,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$35,$K62*Normalization!V$35,V61*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$35,$K62*Normalization!W$35,W61*$F$13,CHOOSE(W$72,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$35,$K62*Normalization!W$35,W61*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W56))))), 0, CHOOSE($C$76,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$35,$K62*Normalization!W$35,W61*$F$13,CHOOSE(W$72,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$35,$K62*Normalization!W$35,W61*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$35,$K62*Normalization!X$35,X61*$F$13,CHOOSE(X$72,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$35,$K62*Normalization!X$35,X61*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X56))))), 0, CHOOSE($C$76,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$35,$K62*Normalization!X$35,X61*$F$13,CHOOSE(X$72,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$35,$K62*Normalization!X$35,X61*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$35,$K62*Normalization!Y$35,Y61*$F$13,CHOOSE(Y$72,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$35,$K62*Normalization!Y$35,Y61*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y56))))), 0, CHOOSE($C$76,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$35,$K62*Normalization!Y$35,Y61*$F$13,CHOOSE(Y$72,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$35,$K62*Normalization!Y$35,Y61*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$35,$K62*Normalization!Z$35,Z61*$F$13,CHOOSE(Z$72,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$35,$K62*Normalization!Z$35,Z61*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z56))))), 0, CHOOSE($C$76,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$35,$K62*Normalization!Z$35,Z61*$F$13,CHOOSE(Z$72,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$35,$K62*Normalization!Z$35,Z61*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z56))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$35,$K62*Normalization!AC$35,AC61*$F$13,CHOOSE(AC$72,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$35,$K62*Normalization!AC$35,AC61*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC56))))), 0, CHOOSE($C$76,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$35,$K62*Normalization!AC$35,AC61*$F$13,CHOOSE(AC$72,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$35,$K62*Normalization!AC$35,AC61*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC56))))))","v":433647.06541353278},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD50,(1*$F62+0.5*$G62)*Normalization!AD$35,$K62*Normalization!AD$35,AD61*$F$13,CHOOSE(AD$72,'Linear Projection'!AD50,(1*$F62+0.5*$G62)*Normalization!AD$35,$K62*Normalization!AD$35,AD61*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD56))))), 0, CHOOSE($C$76,'Linear Projection'!AD50,(1*$F62+0.5*$G62)*Normalization!AD$35,$K62*Normalization!AD$35,AD61*$F$13,CHOOSE(AD$72,'Linear Projection'!AD50,(1*$F62+0.5*$G62)*Normalization!AD$35,$K62*Normalization!AD$35,AD61*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD56))))))","v":13522.827819548897},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE50,(1*$F62+0.5*$G62)*Normalization!AE$35,$K62*Normalization!AE$35,AE61*$F$13,CHOOSE(AE$72,'Linear Projection'!AE50,(1*$F62+0.5*$G62)*Normalization!AE$35,$K62*Normalization!AE$35,AE61*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE56))))), 0, CHOOSE($C$76,'Linear Projection'!AE50,(1*$F62+0.5*$G62)*Normalization!AE$35,$K62*Normalization!AE$35,AE61*$F$13,CHOOSE(AE$72,'Linear Projection'!AE50,(1*$F62+0.5*$G62)*Normalization!AE$35,$K62*Normalization!AE$35,AE61*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE56))))))","v":114366.96994148055},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$35,$K62*Normalization!AF$35,AF61*$F$13,CHOOSE(AF$72,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$35,$K62*Normalization!AF$35,AF61*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF56))))), 0, CHOOSE($C$76,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$35,$K62*Normalization!AF$35,AF61*$F$13,CHOOSE(AF$72,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$35,$K62*Normalization!AF$35,AF61*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$35,$K62*Normalization!AG$35,AG61*$F$13,CHOOSE(AG$72,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$35,$K62*Normalization!AG$35,AG61*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG56))))), 0, CHOOSE($C$76,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$35,$K62*Normalization!AG$35,AG61*$F$13,CHOOSE(AG$72,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$35,$K62*Normalization!AG$35,AG61*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$35,$K62*Normalization!AH$35,AH61*$F$13,CHOOSE(AH$72,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$35,$K62*Normalization!AH$35,AH61*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH56))))), 0, CHOOSE($C$76,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$35,$K62*Normalization!AH$35,AH61*$F$13,CHOOSE(AH$72,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$35,$K62*Normalization!AH$35,AH61*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$35,$K62*Normalization!AI$35,AI61*$F$13,CHOOSE(AI$72,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$35,$K62*Normalization!AI$35,AI61*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI56))))), 0, CHOOSE($C$76,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$35,$K62*Normalization!AI$35,AI61*$F$13,CHOOSE(AI$72,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$35,$K62*Normalization!AI$35,AI61*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$35,$K62*Normalization!AJ$35,AJ61*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$35,$K62*Normalization!AJ$35,AJ61*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ56))))), 0, CHOOSE($C$76,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$35,$K62*Normalization!AJ$35,AJ61*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$35,$K62*Normalization!AJ$35,AJ61*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$35,$K62*Normalization!AK$35,AK61*$F$13,CHOOSE(AK$72,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$35,$K62*Normalization!AK$35,AK61*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK56))))), 0, CHOOSE($C$76,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$35,$K62*Normalization!AK$35,AK61*$F$13,CHOOSE(AK$72,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$35,$K62*Normalization!AK$35,AK61*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$35,$K62*Normalization!AL$35,AL61*$F$13,CHOOSE(AL$72,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$35,$K62*Normalization!AL$35,AL61*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL56))))), 0, CHOOSE($C$76,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$35,$K62*Normalization!AL$35,AL61*$F$13,CHOOSE(AL$72,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$35,$K62*Normalization!AL$35,AL61*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$35,$K62*Normalization!AM$35,AM61*$F$13,CHOOSE(AM$72,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$35,$K62*Normalization!AM$35,AM61*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM56))))), 0, CHOOSE($C$76,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$35,$K62*Normalization!AM$35,AM61*$F$13,CHOOSE(AM$72,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$35,$K62*Normalization!AM$35,AM61*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$35,$K62*Normalization!AN$35,AN61*$F$13,CHOOSE(AN$72,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$35,$K62*Normalization!AN$35,AN61*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN56))))), 0, CHOOSE($C$76,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$35,$K62*Normalization!AN$35,AN61*$F$13,CHOOSE(AN$72,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$35,$K62*Normalization!AN$35,AN61*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$35,$K62*Normalization!AO$35,AO61*$F$13,CHOOSE(AO$72,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$35,$K62*Normalization!AO$35,AO61*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO56))))), 0, CHOOSE($C$76,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$35,$K62*Normalization!AO$35,AO61*$F$13,CHOOSE(AO$72,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$35,$K62*Normalization!AO$35,AO61*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO56))))))","v":-1693.3051058194833},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$35,$K62*Normalization!AP$35,AP61*$F$13,CHOOSE(AP$72,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$35,$K62*Normalization!AP$35,AP61*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP56))))), 0, CHOOSE($C$76,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$35,$K62*Normalization!AP$35,AP61*$F$13,CHOOSE(AP$72,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$35,$K62*Normalization!AP$35,AP61*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$35,$K62*Normalization!AQ$35,AQ61*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$35,$K62*Normalization!AQ$35,AQ61*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ56))))), 0, CHOOSE($C$76,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$35,$K62*Normalization!AQ$35,AQ61*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$35,$K62*Normalization!AQ$35,AQ61*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$35,$K62*Normalization!AR$35,AR61*$F$13,CHOOSE(AR$72,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$35,$K62*Normalization!AR$35,AR61*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR56))))), 0, CHOOSE($C$76,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$35,$K62*Normalization!AR$35,AR61*$F$13,CHOOSE(AR$72,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$35,$K62*Normalization!AR$35,AR61*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$35,$K62*Normalization!AS$35,AS61*$F$13,CHOOSE(AS$72,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$35,$K62*Normalization!AS$35,AS61*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS56))))), 0, CHOOSE($C$76,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$35,$K62*Normalization!AS$35,AS61*$F$13,CHOOSE(AS$72,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$35,$K62*Normalization!AS$35,AS61*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$35,$K62*Normalization!AT$35,AT61*$F$13,CHOOSE(AT$72,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$35,$K62*Normalization!AT$35,AT61*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT56))))), 0, CHOOSE($C$76,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$35,$K62*Normalization!AT$35,AT61*$F$13,CHOOSE(AT$72,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$35,$K62*Normalization!AT$35,AT61*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$35,$K62*Normalization!AU$35,AU61*$F$13,CHOOSE(AU$72,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$35,$K62*Normalization!AU$35,AU61*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU56))))), 0, CHOOSE($C$76,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$35,$K62*Normalization!AU$35,AU61*$F$13,CHOOSE(AU$72,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$35,$K62*Normalization!AU$35,AU61*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$35,$K62*Normalization!AV$35,AV61*$F$13,CHOOSE(AV$72,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$35,$K62*Normalization!AV$35,AV61*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV56))))), 0, CHOOSE($C$76,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$35,$K62*Normalization!AV$35,AV61*$F$13,CHOOSE(AV$72,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$35,$K62*Normalization!AV$35,AV61*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$35,$K62*Normalization!AW$35,AW61*$F$13,CHOOSE(AW$72,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$35,$K62*Normalization!AW$35,AW61*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW56))))), 0, CHOOSE($C$76,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$35,$K62*Normalization!AW$35,AW61*$F$13,CHOOSE(AW$72,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$35,$K62*Normalization!AW$35,AW61*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$35,$K62*Normalization!AX$35,AX61*$F$13,CHOOSE(AX$72,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$35,$K62*Normalization!AX$35,AX61*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX56))))), 0, CHOOSE($C$76,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$35,$K62*Normalization!AX$35,AX61*$F$13,CHOOSE(AX$72,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$35,$K62*Normalization!AX$35,AX61*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$35,$K62*Normalization!AY$35,AY61*$F$13,CHOOSE(AY$72,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$35,$K62*Normalization!AY$35,AY61*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY56))))), 0, CHOOSE($C$76,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$35,$K62*Normalization!AY$35,AY61*$F$13,CHOOSE(AY$72,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$35,$K62*Normalization!AY$35,AY61*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$35,$K62*Normalization!AZ$35,AZ61*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$35,$K62*Normalization!AZ$35,AZ61*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ56))))), 0, CHOOSE($C$76,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$35,$K62*Normalization!AZ$35,AZ61*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$35,$K62*Normalization!AZ$35,AZ61*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$35,$K62*Normalization!BA$35,BA61*$F$13,CHOOSE(BA$72,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$35,$K62*Normalization!BA$35,BA61*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA56))))), 0, CHOOSE($C$76,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$35,$K62*Normalization!BA$35,BA61*$F$13,CHOOSE(BA$72,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$35,$K62*Normalization!BA$35,BA61*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$35,$K62*Normalization!BB$35,BB61*$F$13,CHOOSE(BB$72,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$35,$K62*Normalization!BB$35,BB61*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB56))))), 0, CHOOSE($C$76,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$35,$K62*Normalization!BB$35,BB61*$F$13,CHOOSE(BB$72,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$35,$K62*Normalization!BB$35,BB61*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$35,$K62*Normalization!BC$35,BC61*$F$13,CHOOSE(BC$72,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$35,$K62*Normalization!BC$35,BC61*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC56))))), 0, CHOOSE($C$76,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$35,$K62*Normalization!BC$35,BC61*$F$13,CHOOSE(BC$72,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$35,$K62*Normalization!BC$35,BC61*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$35,$K62*Normalization!BD$35,BD61*$F$13,CHOOSE(BD$72,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$35,$K62*Normalization!BD$35,BD61*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD56))))), 0, CHOOSE($C$76,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$35,$K62*Normalization!BD$35,BD61*$F$13,CHOOSE(BD$72,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$35,$K62*Normalization!BD$35,BD61*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$35,$K62*Normalization!BE$35,BE61*$F$13,CHOOSE(BE$72,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$35,$K62*Normalization!BE$35,BE61*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE56))))), 0, CHOOSE($C$76,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$35,$K62*Normalization!BE$35,BE61*$F$13,CHOOSE(BE$72,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$35,$K62*Normalization!BE$35,BE61*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE56))))))","v":7872.9142857142851},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$35,$K62*Normalization!BG$35,BG61*$F$13,CHOOSE(BG$72,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$35,$K62*Normalization!BG$35,BG61*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG56))))), 0, CHOOSE($C$76,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$35,$K62*Normalization!BG$35,BG61*$F$13,CHOOSE(BG$72,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$35,$K62*Normalization!BG$35,BG61*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG56))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$35,$K62*Normalization!BI$35,BI61*$F$13,CHOOSE(BI$72,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$35,$K62*Normalization!BI$35,BI61*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI56))))), 0, CHOOSE($C$76,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$35,$K62*Normalization!BI$35,BI61*$F$13,CHOOSE(BI$72,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$35,$K62*Normalization!BI$35,BI61*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$35,$K62*Normalization!BJ$35,BJ61*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$35,$K62*Normalization!BJ$35,BJ61*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ56))))), 0, CHOOSE($C$76,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$35,$K62*Normalization!BJ$35,BJ61*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$35,$K62*Normalization!BJ$35,BJ61*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$35,$K62*Normalization!BK$35,BK61*$F$13,CHOOSE(BK$72,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$35,$K62*Normalization!BK$35,BK61*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK56))))), 0, CHOOSE($C$76,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$35,$K62*Normalization!BK$35,BK61*$F$13,CHOOSE(BK$72,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$35,$K62*Normalization!BK$35,BK61*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL50,(1*$F62+0.5*$G62)*Normalization!BL$35,$K62*Normalization!BL$35,BL61*$F$13,CHOOSE(BL$72,'Linear Projection'!BL50,(1*$F62+0.5*$G62)*Normalization!BL$35,$K62*Normalization!BL$35,BL61*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL56))))), 0, CHOOSE($C$76,'Linear Projection'!BL50,(1*$F62+0.5*$G62)*Normalization!BL$35,$K62*Normalization!BL$35,BL61*$F$13,CHOOSE(BL$72,'Linear Projection'!BL50,(1*$F62+0.5*$G62)*Normalization!BL$35,$K62*Normalization!BL$35,BL61*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$35,$K62*Normalization!BM$35,BM61*$F$13,CHOOSE(BM$72,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$35,$K62*Normalization!BM$35,BM61*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM56))))), 0, CHOOSE($C$76,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$35,$K62*Normalization!BM$35,BM61*$F$13,CHOOSE(BM$72,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$35,$K62*Normalization!BM$35,BM61*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN50,(1*$F62+0.5*$G62)*Normalization!BN$35,$K62*Normalization!BN$35,BN61*$F$13,CHOOSE(BN$72,'Linear Projection'!BN50,(1*$F62+0.5*$G62)*Normalization!BN$35,$K62*Normalization!BN$35,BN61*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN56))))), 0, CHOOSE($C$76,'Linear Projection'!BN50,(1*$F62+0.5*$G62)*Normalization!BN$35,$K62*Normalization!BN$35,BN61*$F$13,CHOOSE(BN$72,'Linear Projection'!BN50,(1*$F62+0.5*$G62)*Normalization!BN$35,$K62*Normalization!BN$35,BN61*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$35,$K62*Normalization!BO$35,BO61*$F$13,CHOOSE(BO$72,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$35,$K62*Normalization!BO$35,BO61*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO56))))), 0, CHOOSE($C$76,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$35,$K62*Normalization!BO$35,BO61*$F$13,CHOOSE(BO$72,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$35,$K62*Normalization!BO$35,BO61*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$35,$K62*Normalization!BP$35,BP61*$F$13,CHOOSE(BP$72,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$35,$K62*Normalization!BP$35,BP61*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP56))))), 0, CHOOSE($C$76,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$35,$K62*Normalization!BP$35,BP61*$F$13,CHOOSE(BP$72,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$35,$K62*Normalization!BP$35,BP61*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$35,$K62*Normalization!BQ$35,BQ61*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$35,$K62*Normalization!BQ$35,BQ61*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ56))))), 0, CHOOSE($C$76,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$35,$K62*Normalization!BQ$35,BQ61*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$35,$K62*Normalization!BQ$35,BQ61*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ56))))))","v":17638340.64320299},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$35,$K62*Normalization!BR$35,BR61*$F$13,CHOOSE(BR$72,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$35,$K62*Normalization!BR$35,BR61*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR56))))), 0, CHOOSE($C$76,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$35,$K62*Normalization!BR$35,BR61*$F$13,CHOOSE(BR$72,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$35,$K62*Normalization!BR$35,BR61*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$35,$K62*Normalization!BS$35,BS61*$F$13,CHOOSE(BS$72,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$35,$K62*Normalization!BS$35,BS61*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS56))))), 0, CHOOSE($C$76,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$35,$K62*Normalization!BS$35,BS61*$F$13,CHOOSE(BS$72,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$35,$K62*Normalization!BS$35,BS61*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$35,$K62*Normalization!BT$35,BT61*$F$13,CHOOSE(BT$72,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$35,$K62*Normalization!BT$35,BT61*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT56))))), 0, CHOOSE($C$76,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$35,$K62*Normalization!BT$35,BT61*$F$13,CHOOSE(BT$72,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$35,$K62*Normalization!BT$35,BT61*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT56))))))","v":717014.02291890606},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$35,$K62*Normalization!BU$35,BU61*$F$13,CHOOSE(BU$72,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$35,$K62*Normalization!BU$35,BU61*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU56))))), 0, CHOOSE($C$76,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$35,$K62*Normalization!BU$35,BU61*$F$13,CHOOSE(BU$72,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$35,$K62*Normalization!BU$35,BU61*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU56))))))","v":35660.772799326282},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$35,$K62*Normalization!BV$35,BV61*$F$13,CHOOSE(BV$72,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$35,$K62*Normalization!BV$35,BV61*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV56))))), 0, CHOOSE($C$76,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$35,$K62*Normalization!BV$35,BV61*$F$13,CHOOSE(BV$72,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$35,$K62*Normalization!BV$35,BV61*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$35,$K62*Normalization!BW$35,BW61*$F$13,CHOOSE(BW$72,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$35,$K62*Normalization!BW$35,BW61*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW56))))), 0, CHOOSE($C$76,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$35,$K62*Normalization!BW$35,BW61*$F$13,CHOOSE(BW$72,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$35,$K62*Normalization!BW$35,BW61*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$35,$K62*Normalization!BX$35,BX61*$F$13,CHOOSE(BX$72,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$35,$K62*Normalization!BX$35,BX61*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX56))))), 0, CHOOSE($C$76,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$35,$K62*Normalization!BX$35,BX61*$F$13,CHOOSE(BX$72,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$35,$K62*Normalization!BX$35,BX61*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX56))))))","v":24504.389708649833},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$35,$K62*Normalization!BY$35,BY61*$F$13,CHOOSE(BY$72,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$35,$K62*Normalization!BY$35,BY61*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY56))))), 0, CHOOSE($C$76,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$35,$K62*Normalization!BY$35,BY61*$F$13,CHOOSE(BY$72,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$35,$K62*Normalization!BY$35,BY61*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY56))))))","v":3540.5579642304219},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$35,$K62*Normalization!BZ$35,BZ61*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$35,$K62*Normalization!BZ$35,BZ61*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ56))))), 0, CHOOSE($C$76,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$35,$K62*Normalization!BZ$35,BZ61*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$35,$K62*Normalization!BZ$35,BZ61*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$35,$K62*Normalization!CA$35,CA61*$F$13,CHOOSE(CA$72,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$35,$K62*Normalization!CA$35,CA61*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA56))))), 0, CHOOSE($C$76,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$35,$K62*Normalization!CA$35,CA61*$F$13,CHOOSE(CA$72,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$35,$K62*Normalization!CA$35,CA61*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$35,$K62*Normalization!CB$35,CB61*$F$13,CHOOSE(CB$72,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$35,$K62*Normalization!CB$35,CB61*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB56))))), 0, CHOOSE($C$76,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$35,$K62*Normalization!CB$35,CB61*$F$13,CHOOSE(CB$72,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$35,$K62*Normalization!CB$35,CB61*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB56))))))","v":10610882.496469885},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$35,$K62*Normalization!CC$35,CC61*$F$13,CHOOSE(CC$72,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$35,$K62*Normalization!CC$35,CC61*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC56))))), 0, CHOOSE($C$76,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$35,$K62*Normalization!CC$35,CC61*$F$13,CHOOSE(CC$72,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$35,$K62*Normalization!CC$35,CC61*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$35,$K62*Normalization!CD$35,CD61*$F$13,CHOOSE(CD$72,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$35,$K62*Normalization!CD$35,CD61*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD56))))), 0, CHOOSE($C$76,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$35,$K62*Normalization!CD$35,CD61*$F$13,CHOOSE(CD$72,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$35,$K62*Normalization!CD$35,CD61*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$35,$K62*Normalization!CE$35,CE61*$F$13,CHOOSE(CE$72,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$35,$K62*Normalization!CE$35,CE61*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE56))))), 0, CHOOSE($C$76,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$35,$K62*Normalization!CE$35,CE61*$F$13,CHOOSE(CE$72,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$35,$K62*Normalization!CE$35,CE61*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$35,$K62*Normalization!CF$35,CF61*$F$13,CHOOSE(CF$72,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$35,$K62*Normalization!CF$35,CF61*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF56))))), 0, CHOOSE($C$76,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$35,$K62*Normalization!CF$35,CF61*$F$13,CHOOSE(CF$72,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$35,$K62*Normalization!CF$35,CF61*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$35,$K62*Normalization!CG$35,CG61*$F$13,CHOOSE(CG$72,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$35,$K62*Normalization!CG$35,CG61*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG56))))), 0, CHOOSE($C$76,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$35,$K62*Normalization!CG$35,CG61*$F$13,CHOOSE(CG$72,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$35,$K62*Normalization!CG$35,CG61*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$35,$K62*Normalization!CH$35,CH61*$F$13,CHOOSE(CH$72,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$35,$K62*Normalization!CH$35,CH61*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH56))))), 0, CHOOSE($C$76,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$35,$K62*Normalization!CH$35,CH61*$F$13,CHOOSE(CH$72,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$35,$K62*Normalization!CH$35,CH61*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$35,$K62*Normalization!CI$35,CI61*$F$13,CHOOSE(CI$72,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$35,$K62*Normalization!CI$35,CI61*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI56))))), 0, CHOOSE($C$76,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$35,$K62*Normalization!CI$35,CI61*$F$13,CHOOSE(CI$72,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$35,$K62*Normalization!CI$35,CI61*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI56))))))","v":2571199.3206666727},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$35,$K62*Normalization!CJ$35,CJ61*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$35,$K62*Normalization!CJ$35,CJ61*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ56))))), 0, CHOOSE($C$76,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$35,$K62*Normalization!CJ$35,CJ61*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$35,$K62*Normalization!CJ$35,CJ61*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$35,$K62*Normalization!CK$35,CK61*$F$13,CHOOSE(CK$72,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$35,$K62*Normalization!CK$35,CK61*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK56))))), 0, CHOOSE($C$76,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$35,$K62*Normalization!CK$35,CK61*$F$13,CHOOSE(CK$72,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$35,$K62*Normalization!CK$35,CK61*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK56))))))","v":-237.8406469924812},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$35,$K62*Normalization!CL$35,CL61*$F$13,CHOOSE(CL$72,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$35,$K62*Normalization!CL$35,CL61*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL56))))), 0, CHOOSE($C$76,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$35,$K62*Normalization!CL$35,CL61*$F$13,CHOOSE(CL$72,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$35,$K62*Normalization!CL$35,CL61*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$35,$K62*Normalization!CM$35,CM61*$F$13,CHOOSE(CM$72,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$35,$K62*Normalization!CM$35,CM61*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM56))))), 0, CHOOSE($C$76,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$35,$K62*Normalization!CM$35,CM61*$F$13,CHOOSE(CM$72,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$35,$K62*Normalization!CM$35,CM61*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$35,$K62*Normalization!CN$35,CN61*$F$13,CHOOSE(CN$72,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$35,$K62*Normalization!CN$35,CN61*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN56))))), 0, CHOOSE($C$76,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$35,$K62*Normalization!CN$35,CN61*$F$13,CHOOSE(CN$72,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$35,$K62*Normalization!CN$35,CN61*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN56))))))","v":821.28702218045146},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$35,$K62*Normalization!CO$35,CO61*$F$13,CHOOSE(CO$72,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$35,$K62*Normalization!CO$35,CO61*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO56))))), 0, CHOOSE($C$76,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$35,$K62*Normalization!CO$35,CO61*$F$13,CHOOSE(CO$72,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$35,$K62*Normalization!CO$35,CO61*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$35,$K62*Normalization!CP$35,CP61*$F$13,CHOOSE(CP$72,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$35,$K62*Normalization!CP$35,CP61*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP56))))), 0, CHOOSE($C$76,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$35,$K62*Normalization!CP$35,CP61*$F$13,CHOOSE(CP$72,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$35,$K62*Normalization!CP$35,CP61*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$35,$K62*Normalization!CQ$35,CQ61*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$35,$K62*Normalization!CQ$35,CQ61*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ56))))), 0, CHOOSE($C$76,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$35,$K62*Normalization!CQ$35,CQ61*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$35,$K62*Normalization!CQ$35,CQ61*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$35,$K62*Normalization!CR$35,CR61*$F$13,CHOOSE(CR$72,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$35,$K62*Normalization!CR$35,CR61*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR56))))), 0, CHOOSE($C$76,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$35,$K62*Normalization!CR$35,CR61*$F$13,CHOOSE(CR$72,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$35,$K62*Normalization!CR$35,CR61*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR56))))))","v":25180659.185112774},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$35,$K62*Normalization!CS$35,CS61*$F$13,CHOOSE(CS$72,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$35,$K62*Normalization!CS$35,CS61*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS56))))), 0, CHOOSE($C$76,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$35,$K62*Normalization!CS$35,CS61*$F$13,CHOOSE(CS$72,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$35,$K62*Normalization!CS$35,CS61*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS56))))))","v":-317831.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$35,$K62*Normalization!CT$35,CT61*$F$13,CHOOSE(CT$72,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$35,$K62*Normalization!CT$35,CT61*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT56))))), 0, CHOOSE($C$76,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$35,$K62*Normalization!CT$35,CT61*$F$13,CHOOSE(CT$72,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$35,$K62*Normalization!CT$35,CT61*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT56))))))","v":-469116.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$35,$K62*Normalization!CU$35,CU61*$F$13,CHOOSE(CU$72,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$35,$K62*Normalization!CU$35,CU61*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU56))))), 0, CHOOSE($C$76,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$35,$K62*Normalization!CU$35,CU61*$F$13,CHOOSE(CU$72,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$35,$K62*Normalization!CU$35,CU61*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$35,$K62*Normalization!CV$35,CV61*$F$13,CHOOSE(CV$72,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$35,$K62*Normalization!CV$35,CV61*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV56))))), 0, CHOOSE($C$76,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$35,$K62*Normalization!CV$35,CV61*$F$13,CHOOSE(CV$72,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$35,$K62*Normalization!CV$35,CV61*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$35,$K62*Normalization!CW$35,CW61*$F$13,CHOOSE(CW$72,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$35,$K62*Normalization!CW$35,CW61*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW56))))), 0, CHOOSE($C$76,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$35,$K62*Normalization!CW$35,CW61*$F$13,CHOOSE(CW$72,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$35,$K62*Normalization!CW$35,CW61*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW56))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$35,$K62*Normalization!CX$35,CX61*$F$13,CHOOSE(CX$72,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$35,$K62*Normalization!CX$35,CX61*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX56))))), 0, CHOOSE($C$76,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$35,$K62*Normalization!CX$35,CX61*$F$13,CHOOSE(CX$72,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$35,$K62*Normalization!CX$35,CX61*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX56))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$35,$K62*Normalization!CY$35,CY61*$F$13,CHOOSE(CY$72,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$35,$K62*Normalization!CY$35,CY61*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY56))))), 0, CHOOSE($C$76,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$35,$K62*Normalization!CY$35,CY61*$F$13,CHOOSE(CY$72,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$35,$K62*Normalization!CY$35,CY61*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY56))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$35,$K62*Normalization!CZ$35,CZ61*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$35,$K62*Normalization!CZ$35,CZ61*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ56))))), 0, CHOOSE($C$76,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$35,$K62*Normalization!CZ$35,CZ61*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$35,$K62*Normalization!CZ$35,CZ61*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$35,$K62*Normalization!DA$35,DA61*$F$13,CHOOSE(DA$72,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$35,$K62*Normalization!DA$35,DA61*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA56))))), 0, CHOOSE($C$76,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$35,$K62*Normalization!DA$35,DA61*$F$13,CHOOSE(DA$72,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$35,$K62*Normalization!DA$35,DA61*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$35,$K62*Normalization!DB$35,DB61*$F$13,CHOOSE(DB$72,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$35,$K62*Normalization!DB$35,DB61*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB56))))), 0, CHOOSE($C$76,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$35,$K62*Normalization!DB$35,DB61*$F$13,CHOOSE(DB$72,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$35,$K62*Normalization!DB$35,DB61*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$35,$K62*Normalization!DC$35,DC61*$F$13,CHOOSE(DC$72,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$35,$K62*Normalization!DC$35,DC61*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC56))))), 0, CHOOSE($C$76,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$35,$K62*Normalization!DC$35,DC61*$F$13,CHOOSE(DC$72,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$35,$K62*Normalization!DC$35,DC61*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC56))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$35,$K62*Normalization!DD$35,DD61*$F$13,CHOOSE(DD$72,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$35,$K62*Normalization!DD$35,DD61*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD56))))), 0, CHOOSE($C$76,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$35,$K62*Normalization!DD$35,DD61*$F$13,CHOOSE(DD$72,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$35,$K62*Normalization!DD$35,DD61*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD56))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$35,$K62*Normalization!DE$35,DE61*$F$13,CHOOSE(DE$72,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$35,$K62*Normalization!DE$35,DE61*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE56))))), 0, CHOOSE($C$76,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$35,$K62*Normalization!DE$35,DE61*$F$13,CHOOSE(DE$72,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$35,$K62*Normalization!DE$35,DE61*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$35,$K62*Normalization!DF$35,DF61*$F$13,CHOOSE(DF$72,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$35,$K62*Normalization!DF$35,DF61*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF56))))), 0, CHOOSE($C$76,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$35,$K62*Normalization!DF$35,DF61*$F$13,CHOOSE(DF$72,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$35,$K62*Normalization!DF$35,DF61*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF56))))))","v":0}]
[null,2052,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C51,C62*$F$12,CHOOSE(C$72,'Linear Projection'!C51,(1*$F63+0.5*$G63)*Normalization!C$35,$K63*Normalization!C$35,C62*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C57)))) ), 0, CHOOSE($K$80,'Linear Projection'!C51,C62*$F$12,CHOOSE(C$72,'Linear Projection'!C51,(1*$F63+0.5*$G63)*Normalization!C$35,$K63*Normalization!C$35,C62*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C57))))))","v":152406514.58358002},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D51,D62*$F$12,CHOOSE(D$72,'Linear Projection'!D51,(1*$F63+0.5*$G63)*Normalization!D$35,$K63*Normalization!D$35,D62*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D57)))) ), 0, CHOOSE($K$80,'Linear Projection'!D51,D62*$F$12,CHOOSE(D$72,'Linear Projection'!D51,(1*$F63+0.5*$G63)*Normalization!D$35,$K63*Normalization!D$35,D62*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D57))))))","v":2277614.7220880836},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E51,E62*$F$12,CHOOSE(E$72,'Linear Projection'!E51,(1*$F63+0.5*$G63)*Normalization!E$35,$K63*Normalization!E$35,E62*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E57)))) ), 0, CHOOSE($K$80,'Linear Projection'!E51,E62*$F$12,CHOOSE(E$72,'Linear Projection'!E51,(1*$F63+0.5*$G63)*Normalization!E$35,$K63*Normalization!E$35,E62*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E57))))))","v":2958302.3574314117},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F51,F62*$F$12,CHOOSE(F$72,'Linear Projection'!F51,(1*$F63+0.5*$G63)*Normalization!F$35,$K63*Normalization!F$35,F62*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F57)))) ), 0, CHOOSE($K$80,'Linear Projection'!F51,F62*$F$12,CHOOSE(F$72,'Linear Projection'!F51,(1*$F63+0.5*$G63)*Normalization!F$35,$K63*Normalization!F$35,F62*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F57))))))","v":2321.1548872180465},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G51,G62*$F$12,CHOOSE(G$72,'Linear Projection'!G51,(1*$F63+0.5*$G63)*Normalization!G$35,$K63*Normalization!G$35,G62*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G57)))) ), 0, CHOOSE($K$80,'Linear Projection'!G51,G62*$F$12,CHOOSE(G$72,'Linear Projection'!G51,(1*$F63+0.5*$G63)*Normalization!G$35,$K63*Normalization!G$35,G62*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H51,H62*$F$12,CHOOSE(H$72,'Linear Projection'!H51,(1*$F63+0.5*$G63)*Normalization!H$35,$K63*Normalization!H$35,H62*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H57)))) ), 0, CHOOSE($K$80,'Linear Projection'!H51,H62*$F$12,CHOOSE(H$72,'Linear Projection'!H51,(1*$F63+0.5*$G63)*Normalization!H$35,$K63*Normalization!H$35,H62*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I51,I62*$F$12,CHOOSE(I$72,'Linear Projection'!I51,(1*$F63+0.5*$G63)*Normalization!I$35,$K63*Normalization!I$35,I62*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I57)))) ), 0, CHOOSE($K$80,'Linear Projection'!I51,I62*$F$12,CHOOSE(I$72,'Linear Projection'!I51,(1*$F63+0.5*$G63)*Normalization!I$35,$K63*Normalization!I$35,I62*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I57))))))","v":132.206383458647},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J51,J62*$F$12,CHOOSE(J$72,'Linear Projection'!J51,(1*$F63+0.5*$G63)*Normalization!J$35,$K63*Normalization!J$35,J62*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J57)))) ), 0, CHOOSE($K$80,'Linear Projection'!J51,J62*$F$12,CHOOSE(J$72,'Linear Projection'!J51,(1*$F63+0.5*$G63)*Normalization!J$35,$K63*Normalization!J$35,J62*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J57))))))","v":480.203759398496},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K51,K62*$F$12,CHOOSE(K$72,'Linear Projection'!K51,(1*$F63+0.5*$G63)*Normalization!K$35,$K63*Normalization!K$35,K62*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K57)))) ), 0, CHOOSE($K$80,'Linear Projection'!K51,K62*$F$12,CHOOSE(K$72,'Linear Projection'!K51,(1*$F63+0.5*$G63)*Normalization!K$35,$K63*Normalization!K$35,K62*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K57))))))","v":1946514.3864661641},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L51,L62*$F$12,CHOOSE(L$72,'Linear Projection'!L51,(1*$F63+0.5*$G63)*Normalization!L$35,$K63*Normalization!L$35,L62*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L57)))) ), 0, CHOOSE($K$80,'Linear Projection'!L51,L62*$F$12,CHOOSE(L$72,'Linear Projection'!L51,(1*$F63+0.5*$G63)*Normalization!L$35,$K63*Normalization!L$35,L62*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L57))))))","v":368829.05263157934},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$35,$K63*Normalization!M$35,M62*$F$13,CHOOSE(M$72,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$35,$K63*Normalization!M$35,M62*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M57))))), 0, CHOOSE($C$76,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$35,$K63*Normalization!M$35,M62*$F$13,CHOOSE(M$72,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$35,$K63*Normalization!M$35,M62*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$35,$K63*Normalization!N$35,N62*$F$13,CHOOSE(N$72,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$35,$K63*Normalization!N$35,N62*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N57))))), 0, CHOOSE($C$76,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$35,$K63*Normalization!N$35,N62*$F$13,CHOOSE(N$72,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$35,$K63*Normalization!N$35,N62*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$35,$K63*Normalization!O$35,O62*$F$13,CHOOSE(O$72,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$35,$K63*Normalization!O$35,O62*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O57))))), 0, CHOOSE($C$76,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$35,$K63*Normalization!O$35,O62*$F$13,CHOOSE(O$72,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$35,$K63*Normalization!O$35,O62*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$35,$K63*Normalization!P$35,P62*$F$13,CHOOSE(P$72,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$35,$K63*Normalization!P$35,P62*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P57))))), 0, CHOOSE($C$76,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$35,$K63*Normalization!P$35,P62*$F$13,CHOOSE(P$72,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$35,$K63*Normalization!P$35,P62*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$35,$K63*Normalization!Q$35,Q62*$F$13,CHOOSE(Q$72,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$35,$K63*Normalization!Q$35,Q62*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q57))))), 0, CHOOSE($C$76,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$35,$K63*Normalization!Q$35,Q62*$F$13,CHOOSE(Q$72,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$35,$K63*Normalization!Q$35,Q62*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$35,$K63*Normalization!R$35,R62*$F$13,CHOOSE(R$72,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$35,$K63*Normalization!R$35,R62*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R57))))), 0, CHOOSE($C$76,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$35,$K63*Normalization!R$35,R62*$F$13,CHOOSE(R$72,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$35,$K63*Normalization!R$35,R62*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$35,$K63*Normalization!S$35,S62*$F$13,CHOOSE(S$72,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$35,$K63*Normalization!S$35,S62*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S57))))), 0, CHOOSE($C$76,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$35,$K63*Normalization!S$35,S62*$F$13,CHOOSE(S$72,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$35,$K63*Normalization!S$35,S62*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$35,$K63*Normalization!T$35,T62*$F$13,CHOOSE(T$72,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$35,$K63*Normalization!T$35,T62*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T57))))), 0, CHOOSE($C$76,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$35,$K63*Normalization!T$35,T62*$F$13,CHOOSE(T$72,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$35,$K63*Normalization!T$35,T62*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$35,$K63*Normalization!U$35,U62*$F$13,CHOOSE(U$72,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$35,$K63*Normalization!U$35,U62*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U57))))), 0, CHOOSE($C$76,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$35,$K63*Normalization!U$35,U62*$F$13,CHOOSE(U$72,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$35,$K63*Normalization!U$35,U62*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$35,$K63*Normalization!V$35,V62*$F$13,CHOOSE(V$72,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$35,$K63*Normalization!V$35,V62*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V57))))), 0, CHOOSE($C$76,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$35,$K63*Normalization!V$35,V62*$F$13,CHOOSE(V$72,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$35,$K63*Normalization!V$35,V62*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$35,$K63*Normalization!W$35,W62*$F$13,CHOOSE(W$72,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$35,$K63*Normalization!W$35,W62*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W57))))), 0, CHOOSE($C$76,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$35,$K63*Normalization!W$35,W62*$F$13,CHOOSE(W$72,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$35,$K63*Normalization!W$35,W62*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$35,$K63*Normalization!X$35,X62*$F$13,CHOOSE(X$72,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$35,$K63*Normalization!X$35,X62*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X57))))), 0, CHOOSE($C$76,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$35,$K63*Normalization!X$35,X62*$F$13,CHOOSE(X$72,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$35,$K63*Normalization!X$35,X62*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$35,$K63*Normalization!Y$35,Y62*$F$13,CHOOSE(Y$72,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$35,$K63*Normalization!Y$35,Y62*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y57))))), 0, CHOOSE($C$76,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$35,$K63*Normalization!Y$35,Y62*$F$13,CHOOSE(Y$72,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$35,$K63*Normalization!Y$35,Y62*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$35,$K63*Normalization!Z$35,Z62*$F$13,CHOOSE(Z$72,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$35,$K63*Normalization!Z$35,Z62*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z57))))), 0, CHOOSE($C$76,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$35,$K63*Normalization!Z$35,Z62*$F$13,CHOOSE(Z$72,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$35,$K63*Normalization!Z$35,Z62*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z57))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$35,$K63*Normalization!AC$35,AC62*$F$13,CHOOSE(AC$72,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$35,$K63*Normalization!AC$35,AC62*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC57))))), 0, CHOOSE($C$76,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$35,$K63*Normalization!AC$35,AC62*$F$13,CHOOSE(AC$72,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$35,$K63*Normalization!AC$35,AC62*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC57))))))","v":439215.83007518761},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD51,(1*$F63+0.5*$G63)*Normalization!AD$35,$K63*Normalization!AD$35,AD62*$F$13,CHOOSE(AD$72,'Linear Projection'!AD51,(1*$F63+0.5*$G63)*Normalization!AD$35,$K63*Normalization!AD$35,AD62*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD57))))), 0, CHOOSE($C$76,'Linear Projection'!AD51,(1*$F63+0.5*$G63)*Normalization!AD$35,$K63*Normalization!AD$35,AD62*$F$13,CHOOSE(AD$72,'Linear Projection'!AD51,(1*$F63+0.5*$G63)*Normalization!AD$35,$K63*Normalization!AD$35,AD62*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD57))))))","v":13736.232330827042},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE51,(1*$F63+0.5*$G63)*Normalization!AE$35,$K63*Normalization!AE$35,AE62*$F$13,CHOOSE(AE$72,'Linear Projection'!AE51,(1*$F63+0.5*$G63)*Normalization!AE$35,$K63*Normalization!AE$35,AE62*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE57))))), 0, CHOOSE($C$76,'Linear Projection'!AE51,(1*$F63+0.5*$G63)*Normalization!AE$35,$K63*Normalization!AE$35,AE62*$F$13,CHOOSE(AE$72,'Linear Projection'!AE51,(1*$F63+0.5*$G63)*Normalization!AE$35,$K63*Normalization!AE$35,AE62*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE57))))))","v":115106.6468307944},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$35,$K63*Normalization!AF$35,AF62*$F$13,CHOOSE(AF$72,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$35,$K63*Normalization!AF$35,AF62*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF57))))), 0, CHOOSE($C$76,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$35,$K63*Normalization!AF$35,AF62*$F$13,CHOOSE(AF$72,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$35,$K63*Normalization!AF$35,AF62*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$35,$K63*Normalization!AG$35,AG62*$F$13,CHOOSE(AG$72,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$35,$K63*Normalization!AG$35,AG62*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG57))))), 0, CHOOSE($C$76,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$35,$K63*Normalization!AG$35,AG62*$F$13,CHOOSE(AG$72,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$35,$K63*Normalization!AG$35,AG62*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$35,$K63*Normalization!AH$35,AH62*$F$13,CHOOSE(AH$72,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$35,$K63*Normalization!AH$35,AH62*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH57))))), 0, CHOOSE($C$76,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$35,$K63*Normalization!AH$35,AH62*$F$13,CHOOSE(AH$72,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$35,$K63*Normalization!AH$35,AH62*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$35,$K63*Normalization!AI$35,AI62*$F$13,CHOOSE(AI$72,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$35,$K63*Normalization!AI$35,AI62*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI57))))), 0, CHOOSE($C$76,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$35,$K63*Normalization!AI$35,AI62*$F$13,CHOOSE(AI$72,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$35,$K63*Normalization!AI$35,AI62*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$35,$K63*Normalization!AJ$35,AJ62*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$35,$K63*Normalization!AJ$35,AJ62*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ57))))), 0, CHOOSE($C$76,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$35,$K63*Normalization!AJ$35,AJ62*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$35,$K63*Normalization!AJ$35,AJ62*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$35,$K63*Normalization!AK$35,AK62*$F$13,CHOOSE(AK$72,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$35,$K63*Normalization!AK$35,AK62*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK57))))), 0, CHOOSE($C$76,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$35,$K63*Normalization!AK$35,AK62*$F$13,CHOOSE(AK$72,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$35,$K63*Normalization!AK$35,AK62*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$35,$K63*Normalization!AL$35,AL62*$F$13,CHOOSE(AL$72,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$35,$K63*Normalization!AL$35,AL62*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL57))))), 0, CHOOSE($C$76,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$35,$K63*Normalization!AL$35,AL62*$F$13,CHOOSE(AL$72,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$35,$K63*Normalization!AL$35,AL62*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$35,$K63*Normalization!AM$35,AM62*$F$13,CHOOSE(AM$72,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$35,$K63*Normalization!AM$35,AM62*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM57))))), 0, CHOOSE($C$76,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$35,$K63*Normalization!AM$35,AM62*$F$13,CHOOSE(AM$72,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$35,$K63*Normalization!AM$35,AM62*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$35,$K63*Normalization!AN$35,AN62*$F$13,CHOOSE(AN$72,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$35,$K63*Normalization!AN$35,AN62*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN57))))), 0, CHOOSE($C$76,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$35,$K63*Normalization!AN$35,AN62*$F$13,CHOOSE(AN$72,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$35,$K63*Normalization!AN$35,AN62*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$35,$K63*Normalization!AO$35,AO62*$F$13,CHOOSE(AO$72,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$35,$K63*Normalization!AO$35,AO62*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO57))))), 0, CHOOSE($C$76,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$35,$K63*Normalization!AO$35,AO62*$F$13,CHOOSE(AO$72,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$35,$K63*Normalization!AO$35,AO62*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO57))))))","v":-2034.4555631657131},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$35,$K63*Normalization!AP$35,AP62*$F$13,CHOOSE(AP$72,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$35,$K63*Normalization!AP$35,AP62*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP57))))), 0, CHOOSE($C$76,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$35,$K63*Normalization!AP$35,AP62*$F$13,CHOOSE(AP$72,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$35,$K63*Normalization!AP$35,AP62*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$35,$K63*Normalization!AQ$35,AQ62*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$35,$K63*Normalization!AQ$35,AQ62*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ57))))), 0, CHOOSE($C$76,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$35,$K63*Normalization!AQ$35,AQ62*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$35,$K63*Normalization!AQ$35,AQ62*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$35,$K63*Normalization!AR$35,AR62*$F$13,CHOOSE(AR$72,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$35,$K63*Normalization!AR$35,AR62*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR57))))), 0, CHOOSE($C$76,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$35,$K63*Normalization!AR$35,AR62*$F$13,CHOOSE(AR$72,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$35,$K63*Normalization!AR$35,AR62*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$35,$K63*Normalization!AS$35,AS62*$F$13,CHOOSE(AS$72,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$35,$K63*Normalization!AS$35,AS62*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS57))))), 0, CHOOSE($C$76,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$35,$K63*Normalization!AS$35,AS62*$F$13,CHOOSE(AS$72,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$35,$K63*Normalization!AS$35,AS62*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$35,$K63*Normalization!AT$35,AT62*$F$13,CHOOSE(AT$72,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$35,$K63*Normalization!AT$35,AT62*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT57))))), 0, CHOOSE($C$76,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$35,$K63*Normalization!AT$35,AT62*$F$13,CHOOSE(AT$72,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$35,$K63*Normalization!AT$35,AT62*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$35,$K63*Normalization!AU$35,AU62*$F$13,CHOOSE(AU$72,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$35,$K63*Normalization!AU$35,AU62*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU57))))), 0, CHOOSE($C$76,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$35,$K63*Normalization!AU$35,AU62*$F$13,CHOOSE(AU$72,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$35,$K63*Normalization!AU$35,AU62*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$35,$K63*Normalization!AV$35,AV62*$F$13,CHOOSE(AV$72,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$35,$K63*Normalization!AV$35,AV62*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV57))))), 0, CHOOSE($C$76,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$35,$K63*Normalization!AV$35,AV62*$F$13,CHOOSE(AV$72,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$35,$K63*Normalization!AV$35,AV62*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$35,$K63*Normalization!AW$35,AW62*$F$13,CHOOSE(AW$72,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$35,$K63*Normalization!AW$35,AW62*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW57))))), 0, CHOOSE($C$76,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$35,$K63*Normalization!AW$35,AW62*$F$13,CHOOSE(AW$72,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$35,$K63*Normalization!AW$35,AW62*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$35,$K63*Normalization!AX$35,AX62*$F$13,CHOOSE(AX$72,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$35,$K63*Normalization!AX$35,AX62*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX57))))), 0, CHOOSE($C$76,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$35,$K63*Normalization!AX$35,AX62*$F$13,CHOOSE(AX$72,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$35,$K63*Normalization!AX$35,AX62*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$35,$K63*Normalization!AY$35,AY62*$F$13,CHOOSE(AY$72,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$35,$K63*Normalization!AY$35,AY62*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY57))))), 0, CHOOSE($C$76,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$35,$K63*Normalization!AY$35,AY62*$F$13,CHOOSE(AY$72,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$35,$K63*Normalization!AY$35,AY62*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$35,$K63*Normalization!AZ$35,AZ62*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$35,$K63*Normalization!AZ$35,AZ62*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ57))))), 0, CHOOSE($C$76,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$35,$K63*Normalization!AZ$35,AZ62*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$35,$K63*Normalization!AZ$35,AZ62*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$35,$K63*Normalization!BA$35,BA62*$F$13,CHOOSE(BA$72,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$35,$K63*Normalization!BA$35,BA62*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA57))))), 0, CHOOSE($C$76,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$35,$K63*Normalization!BA$35,BA62*$F$13,CHOOSE(BA$72,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$35,$K63*Normalization!BA$35,BA62*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$35,$K63*Normalization!BB$35,BB62*$F$13,CHOOSE(BB$72,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$35,$K63*Normalization!BB$35,BB62*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB57))))), 0, CHOOSE($C$76,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$35,$K63*Normalization!BB$35,BB62*$F$13,CHOOSE(BB$72,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$35,$K63*Normalization!BB$35,BB62*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$35,$K63*Normalization!BC$35,BC62*$F$13,CHOOSE(BC$72,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$35,$K63*Normalization!BC$35,BC62*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC57))))), 0, CHOOSE($C$76,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$35,$K63*Normalization!BC$35,BC62*$F$13,CHOOSE(BC$72,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$35,$K63*Normalization!BC$35,BC62*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$35,$K63*Normalization!BD$35,BD62*$F$13,CHOOSE(BD$72,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$35,$K63*Normalization!BD$35,BD62*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD57))))), 0, CHOOSE($C$76,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$35,$K63*Normalization!BD$35,BD62*$F$13,CHOOSE(BD$72,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$35,$K63*Normalization!BD$35,BD62*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$35,$K63*Normalization!BE$35,BE62*$F$13,CHOOSE(BE$72,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$35,$K63*Normalization!BE$35,BE62*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE57))))), 0, CHOOSE($C$76,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$35,$K63*Normalization!BE$35,BE62*$F$13,CHOOSE(BE$72,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$35,$K63*Normalization!BE$35,BE62*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE57))))))","v":7880.8571428571413},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$35,$K63*Normalization!BG$35,BG62*$F$13,CHOOSE(BG$72,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$35,$K63*Normalization!BG$35,BG62*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG57))))), 0, CHOOSE($C$76,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$35,$K63*Normalization!BG$35,BG62*$F$13,CHOOSE(BG$72,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$35,$K63*Normalization!BG$35,BG62*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG57))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$35,$K63*Normalization!BI$35,BI62*$F$13,CHOOSE(BI$72,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$35,$K63*Normalization!BI$35,BI62*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI57))))), 0, CHOOSE($C$76,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$35,$K63*Normalization!BI$35,BI62*$F$13,CHOOSE(BI$72,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$35,$K63*Normalization!BI$35,BI62*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$35,$K63*Normalization!BJ$35,BJ62*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$35,$K63*Normalization!BJ$35,BJ62*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ57))))), 0, CHOOSE($C$76,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$35,$K63*Normalization!BJ$35,BJ62*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$35,$K63*Normalization!BJ$35,BJ62*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$35,$K63*Normalization!BK$35,BK62*$F$13,CHOOSE(BK$72,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$35,$K63*Normalization!BK$35,BK62*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK57))))), 0, CHOOSE($C$76,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$35,$K63*Normalization!BK$35,BK62*$F$13,CHOOSE(BK$72,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$35,$K63*Normalization!BK$35,BK62*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL51,(1*$F63+0.5*$G63)*Normalization!BL$35,$K63*Normalization!BL$35,BL62*$F$13,CHOOSE(BL$72,'Linear Projection'!BL51,(1*$F63+0.5*$G63)*Normalization!BL$35,$K63*Normalization!BL$35,BL62*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL57))))), 0, CHOOSE($C$76,'Linear Projection'!BL51,(1*$F63+0.5*$G63)*Normalization!BL$35,$K63*Normalization!BL$35,BL62*$F$13,CHOOSE(BL$72,'Linear Projection'!BL51,(1*$F63+0.5*$G63)*Normalization!BL$35,$K63*Normalization!BL$35,BL62*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$35,$K63*Normalization!BM$35,BM62*$F$13,CHOOSE(BM$72,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$35,$K63*Normalization!BM$35,BM62*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM57))))), 0, CHOOSE($C$76,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$35,$K63*Normalization!BM$35,BM62*$F$13,CHOOSE(BM$72,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$35,$K63*Normalization!BM$35,BM62*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN51,(1*$F63+0.5*$G63)*Normalization!BN$35,$K63*Normalization!BN$35,BN62*$F$13,CHOOSE(BN$72,'Linear Projection'!BN51,(1*$F63+0.5*$G63)*Normalization!BN$35,$K63*Normalization!BN$35,BN62*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN57))))), 0, CHOOSE($C$76,'Linear Projection'!BN51,(1*$F63+0.5*$G63)*Normalization!BN$35,$K63*Normalization!BN$35,BN62*$F$13,CHOOSE(BN$72,'Linear Projection'!BN51,(1*$F63+0.5*$G63)*Normalization!BN$35,$K63*Normalization!BN$35,BN62*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$35,$K63*Normalization!BO$35,BO62*$F$13,CHOOSE(BO$72,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$35,$K63*Normalization!BO$35,BO62*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO57))))), 0, CHOOSE($C$76,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$35,$K63*Normalization!BO$35,BO62*$F$13,CHOOSE(BO$72,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$35,$K63*Normalization!BO$35,BO62*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$35,$K63*Normalization!BP$35,BP62*$F$13,CHOOSE(BP$72,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$35,$K63*Normalization!BP$35,BP62*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP57))))), 0, CHOOSE($C$76,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$35,$K63*Normalization!BP$35,BP62*$F$13,CHOOSE(BP$72,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$35,$K63*Normalization!BP$35,BP62*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$35,$K63*Normalization!BQ$35,BQ62*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$35,$K63*Normalization!BQ$35,BQ62*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ57))))), 0, CHOOSE($C$76,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$35,$K63*Normalization!BQ$35,BQ62*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$35,$K63*Normalization!BQ$35,BQ62*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ57))))))","v":17736512.409127802},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$35,$K63*Normalization!BR$35,BR62*$F$13,CHOOSE(BR$72,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$35,$K63*Normalization!BR$35,BR62*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR57))))), 0, CHOOSE($C$76,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$35,$K63*Normalization!BR$35,BR62*$F$13,CHOOSE(BR$72,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$35,$K63*Normalization!BR$35,BR62*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$35,$K63*Normalization!BS$35,BS62*$F$13,CHOOSE(BS$72,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$35,$K63*Normalization!BS$35,BS62*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS57))))), 0, CHOOSE($C$76,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$35,$K63*Normalization!BS$35,BS62*$F$13,CHOOSE(BS$72,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$35,$K63*Normalization!BS$35,BS62*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$35,$K63*Normalization!BT$35,BT62*$F$13,CHOOSE(BT$72,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$35,$K63*Normalization!BT$35,BT62*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT57))))), 0, CHOOSE($C$76,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$35,$K63*Normalization!BT$35,BT62*$F$13,CHOOSE(BT$72,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$35,$K63*Normalization!BT$35,BT62*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT57))))))","v":707849.41130307317},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$35,$K63*Normalization!BU$35,BU62*$F$13,CHOOSE(BU$72,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$35,$K63*Normalization!BU$35,BU62*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU57))))), 0, CHOOSE($C$76,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$35,$K63*Normalization!BU$35,BU62*$F$13,CHOOSE(BU$72,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$35,$K63*Normalization!BU$35,BU62*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU57))))))","v":35509.123484968382},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$35,$K63*Normalization!BV$35,BV62*$F$13,CHOOSE(BV$72,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$35,$K63*Normalization!BV$35,BV62*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV57))))), 0, CHOOSE($C$76,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$35,$K63*Normalization!BV$35,BV62*$F$13,CHOOSE(BV$72,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$35,$K63*Normalization!BV$35,BV62*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$35,$K63*Normalization!BW$35,BW62*$F$13,CHOOSE(BW$72,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$35,$K63*Normalization!BW$35,BW62*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW57))))), 0, CHOOSE($C$76,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$35,$K63*Normalization!BW$35,BW62*$F$13,CHOOSE(BW$72,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$35,$K63*Normalization!BW$35,BW62*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$35,$K63*Normalization!BX$35,BX62*$F$13,CHOOSE(BX$72,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$35,$K63*Normalization!BX$35,BX62*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX57))))), 0, CHOOSE($C$76,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$35,$K63*Normalization!BX$35,BX62*$F$13,CHOOSE(BX$72,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$35,$K63*Normalization!BX$35,BX62*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX57))))))","v":22694.306232697796},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$35,$K63*Normalization!BY$35,BY62*$F$13,CHOOSE(BY$72,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$35,$K63*Normalization!BY$35,BY62*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY57))))), 0, CHOOSE($C$76,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$35,$K63*Normalization!BY$35,BY62*$F$13,CHOOSE(BY$72,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$35,$K63*Normalization!BY$35,BY62*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY57))))))","v":3409.265724582423},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$35,$K63*Normalization!BZ$35,BZ62*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$35,$K63*Normalization!BZ$35,BZ62*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ57))))), 0, CHOOSE($C$76,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$35,$K63*Normalization!BZ$35,BZ62*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$35,$K63*Normalization!BZ$35,BZ62*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$35,$K63*Normalization!CA$35,CA62*$F$13,CHOOSE(CA$72,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$35,$K63*Normalization!CA$35,CA62*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA57))))), 0, CHOOSE($C$76,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$35,$K63*Normalization!CA$35,CA62*$F$13,CHOOSE(CA$72,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$35,$K63*Normalization!CA$35,CA62*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$35,$K63*Normalization!CB$35,CB62*$F$13,CHOOSE(CB$72,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$35,$K63*Normalization!CB$35,CB62*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB57))))), 0, CHOOSE($C$76,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$35,$K63*Normalization!CB$35,CB62*$F$13,CHOOSE(CB$72,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$35,$K63*Normalization!CB$35,CB62*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB57))))))","v":10726290.266608775},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$35,$K63*Normalization!CC$35,CC62*$F$13,CHOOSE(CC$72,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$35,$K63*Normalization!CC$35,CC62*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC57))))), 0, CHOOSE($C$76,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$35,$K63*Normalization!CC$35,CC62*$F$13,CHOOSE(CC$72,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$35,$K63*Normalization!CC$35,CC62*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$35,$K63*Normalization!CD$35,CD62*$F$13,CHOOSE(CD$72,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$35,$K63*Normalization!CD$35,CD62*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD57))))), 0, CHOOSE($C$76,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$35,$K63*Normalization!CD$35,CD62*$F$13,CHOOSE(CD$72,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$35,$K63*Normalization!CD$35,CD62*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$35,$K63*Normalization!CE$35,CE62*$F$13,CHOOSE(CE$72,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$35,$K63*Normalization!CE$35,CE62*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE57))))), 0, CHOOSE($C$76,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$35,$K63*Normalization!CE$35,CE62*$F$13,CHOOSE(CE$72,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$35,$K63*Normalization!CE$35,CE62*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$35,$K63*Normalization!CF$35,CF62*$F$13,CHOOSE(CF$72,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$35,$K63*Normalization!CF$35,CF62*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF57))))), 0, CHOOSE($C$76,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$35,$K63*Normalization!CF$35,CF62*$F$13,CHOOSE(CF$72,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$35,$K63*Normalization!CF$35,CF62*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$35,$K63*Normalization!CG$35,CG62*$F$13,CHOOSE(CG$72,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$35,$K63*Normalization!CG$35,CG62*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG57))))), 0, CHOOSE($C$76,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$35,$K63*Normalization!CG$35,CG62*$F$13,CHOOSE(CG$72,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$35,$K63*Normalization!CG$35,CG62*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$35,$K63*Normalization!CH$35,CH62*$F$13,CHOOSE(CH$72,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$35,$K63*Normalization!CH$35,CH62*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH57))))), 0, CHOOSE($C$76,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$35,$K63*Normalization!CH$35,CH62*$F$13,CHOOSE(CH$72,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$35,$K63*Normalization!CH$35,CH62*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$35,$K63*Normalization!CI$35,CI62*$F$13,CHOOSE(CI$72,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$35,$K63*Normalization!CI$35,CI62*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI57))))), 0, CHOOSE($C$76,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$35,$K63*Normalization!CI$35,CI62*$F$13,CHOOSE(CI$72,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$35,$K63*Normalization!CI$35,CI62*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI57))))))","v":2566602.2871666718},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$35,$K63*Normalization!CJ$35,CJ62*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$35,$K63*Normalization!CJ$35,CJ62*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ57))))), 0, CHOOSE($C$76,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$35,$K63*Normalization!CJ$35,CJ62*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$35,$K63*Normalization!CJ$35,CJ62*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$35,$K63*Normalization!CK$35,CK62*$F$13,CHOOSE(CK$72,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$35,$K63*Normalization!CK$35,CK62*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK57))))), 0, CHOOSE($C$76,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$35,$K63*Normalization!CK$35,CK62*$F$13,CHOOSE(CK$72,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$35,$K63*Normalization!CK$35,CK62*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK57))))))","v":-248.29149718045301},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$35,$K63*Normalization!CL$35,CL62*$F$13,CHOOSE(CL$72,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$35,$K63*Normalization!CL$35,CL62*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL57))))), 0, CHOOSE($C$76,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$35,$K63*Normalization!CL$35,CL62*$F$13,CHOOSE(CL$72,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$35,$K63*Normalization!CL$35,CL62*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$35,$K63*Normalization!CM$35,CM62*$F$13,CHOOSE(CM$72,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$35,$K63*Normalization!CM$35,CM62*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM57))))), 0, CHOOSE($C$76,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$35,$K63*Normalization!CM$35,CM62*$F$13,CHOOSE(CM$72,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$35,$K63*Normalization!CM$35,CM62*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$35,$K63*Normalization!CN$35,CN62*$F$13,CHOOSE(CN$72,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$35,$K63*Normalization!CN$35,CN62*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN57))))), 0, CHOOSE($C$76,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$35,$K63*Normalization!CN$35,CN62*$F$13,CHOOSE(CN$72,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$35,$K63*Normalization!CN$35,CN62*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN57))))))","v":835.924442669173},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$35,$K63*Normalization!CO$35,CO62*$F$13,CHOOSE(CO$72,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$35,$K63*Normalization!CO$35,CO62*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO57))))), 0, CHOOSE($C$76,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$35,$K63*Normalization!CO$35,CO62*$F$13,CHOOSE(CO$72,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$35,$K63*Normalization!CO$35,CO62*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$35,$K63*Normalization!CP$35,CP62*$F$13,CHOOSE(CP$72,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$35,$K63*Normalization!CP$35,CP62*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP57))))), 0, CHOOSE($C$76,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$35,$K63*Normalization!CP$35,CP62*$F$13,CHOOSE(CP$72,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$35,$K63*Normalization!CP$35,CP62*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$35,$K63*Normalization!CQ$35,CQ62*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$35,$K63*Normalization!CQ$35,CQ62*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ57))))), 0, CHOOSE($C$76,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$35,$K63*Normalization!CQ$35,CQ62*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$35,$K63*Normalization!CQ$35,CQ62*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$35,$K63*Normalization!CR$35,CR62*$F$13,CHOOSE(CR$72,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$35,$K63*Normalization!CR$35,CR62*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR57))))), 0, CHOOSE($C$76,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$35,$K63*Normalization!CR$35,CR62*$F$13,CHOOSE(CR$72,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$35,$K63*Normalization!CR$35,CR62*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR57))))))","v":25110646.317293227},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$35,$K63*Normalization!CS$35,CS62*$F$13,CHOOSE(CS$72,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$35,$K63*Normalization!CS$35,CS62*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS57))))), 0, CHOOSE($C$76,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$35,$K63*Normalization!CS$35,CS62*$F$13,CHOOSE(CS$72,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$35,$K63*Normalization!CS$35,CS62*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS57))))))","v":-325794.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$35,$K63*Normalization!CT$35,CT62*$F$13,CHOOSE(CT$72,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$35,$K63*Normalization!CT$35,CT62*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT57))))), 0, CHOOSE($C$76,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$35,$K63*Normalization!CT$35,CT62*$F$13,CHOOSE(CT$72,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$35,$K63*Normalization!CT$35,CT62*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT57))))))","v":-481291.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$35,$K63*Normalization!CU$35,CU62*$F$13,CHOOSE(CU$72,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$35,$K63*Normalization!CU$35,CU62*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU57))))), 0, CHOOSE($C$76,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$35,$K63*Normalization!CU$35,CU62*$F$13,CHOOSE(CU$72,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$35,$K63*Normalization!CU$35,CU62*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$35,$K63*Normalization!CV$35,CV62*$F$13,CHOOSE(CV$72,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$35,$K63*Normalization!CV$35,CV62*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV57))))), 0, CHOOSE($C$76,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$35,$K63*Normalization!CV$35,CV62*$F$13,CHOOSE(CV$72,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$35,$K63*Normalization!CV$35,CV62*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$35,$K63*Normalization!CW$35,CW62*$F$13,CHOOSE(CW$72,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$35,$K63*Normalization!CW$35,CW62*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW57))))), 0, CHOOSE($C$76,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$35,$K63*Normalization!CW$35,CW62*$F$13,CHOOSE(CW$72,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$35,$K63*Normalization!CW$35,CW62*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW57))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$35,$K63*Normalization!CX$35,CX62*$F$13,CHOOSE(CX$72,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$35,$K63*Normalization!CX$35,CX62*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX57))))), 0, CHOOSE($C$76,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$35,$K63*Normalization!CX$35,CX62*$F$13,CHOOSE(CX$72,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$35,$K63*Normalization!CX$35,CX62*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX57))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$35,$K63*Normalization!CY$35,CY62*$F$13,CHOOSE(CY$72,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$35,$K63*Normalization!CY$35,CY62*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY57))))), 0, CHOOSE($C$76,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$35,$K63*Normalization!CY$35,CY62*$F$13,CHOOSE(CY$72,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$35,$K63*Normalization!CY$35,CY62*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY57))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$35,$K63*Normalization!CZ$35,CZ62*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$35,$K63*Normalization!CZ$35,CZ62*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ57))))), 0, CHOOSE($C$76,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$35,$K63*Normalization!CZ$35,CZ62*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$35,$K63*Normalization!CZ$35,CZ62*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$35,$K63*Normalization!DA$35,DA62*$F$13,CHOOSE(DA$72,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$35,$K63*Normalization!DA$35,DA62*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA57))))), 0, CHOOSE($C$76,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$35,$K63*Normalization!DA$35,DA62*$F$13,CHOOSE(DA$72,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$35,$K63*Normalization!DA$35,DA62*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$35,$K63*Normalization!DB$35,DB62*$F$13,CHOOSE(DB$72,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$35,$K63*Normalization!DB$35,DB62*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB57))))), 0, CHOOSE($C$76,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$35,$K63*Normalization!DB$35,DB62*$F$13,CHOOSE(DB$72,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$35,$K63*Normalization!DB$35,DB62*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$35,$K63*Normalization!DC$35,DC62*$F$13,CHOOSE(DC$72,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$35,$K63*Normalization!DC$35,DC62*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC57))))), 0, CHOOSE($C$76,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$35,$K63*Normalization!DC$35,DC62*$F$13,CHOOSE(DC$72,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$35,$K63*Normalization!DC$35,DC62*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC57))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$35,$K63*Normalization!DD$35,DD62*$F$13,CHOOSE(DD$72,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$35,$K63*Normalization!DD$35,DD62*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD57))))), 0, CHOOSE($C$76,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$35,$K63*Normalization!DD$35,DD62*$F$13,CHOOSE(DD$72,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$35,$K63*Normalization!DD$35,DD62*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD57))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$35,$K63*Normalization!DE$35,DE62*$F$13,CHOOSE(DE$72,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$35,$K63*Normalization!DE$35,DE62*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE57))))), 0, CHOOSE($C$76,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$35,$K63*Normalization!DE$35,DE62*$F$13,CHOOSE(DE$72,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$35,$K63*Normalization!DE$35,DE62*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$35,$K63*Normalization!DF$35,DF62*$F$13,CHOOSE(DF$72,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$35,$K63*Normalization!DF$35,DF62*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF57))))), 0, CHOOSE($C$76,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$35,$K63*Normalization!DF$35,DF62*$F$13,CHOOSE(DF$72,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$35,$K63*Normalization!DF$35,DF62*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF57))))))","v":0}]
[null,2053,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C52,C63*$F$12,CHOOSE(C$72,'Linear Projection'!C52,(1*$F64+0.5*$G64)*Normalization!C$35,$K64*Normalization!C$35,C63*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C58)))) ), 0, CHOOSE($K$80,'Linear Projection'!C52,C63*$F$12,CHOOSE(C$72,'Linear Projection'!C52,(1*$F64+0.5*$G64)*Normalization!C$35,$K64*Normalization!C$35,C63*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C58))))))","v":154232883.25085735},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D52,D63*$F$12,CHOOSE(D$72,'Linear Projection'!D52,(1*$F64+0.5*$G64)*Normalization!D$35,$K64*Normalization!D$35,D63*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D58)))) ), 0, CHOOSE($K$80,'Linear Projection'!D52,D63*$F$12,CHOOSE(D$72,'Linear Projection'!D52,(1*$F64+0.5*$G64)*Normalization!D$35,$K64*Normalization!D$35,D63*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D58))))))","v":2307623.3706888631},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E52,E63*$F$12,CHOOSE(E$72,'Linear Projection'!E52,(1*$F64+0.5*$G64)*Normalization!E$35,$K64*Normalization!E$35,E63*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E58)))) ), 0, CHOOSE($K$80,'Linear Projection'!E52,E63*$F$12,CHOOSE(E$72,'Linear Projection'!E52,(1*$F64+0.5*$G64)*Normalization!E$35,$K64*Normalization!E$35,E63*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E58))))))","v":2992796.0879948437},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F52,F63*$F$12,CHOOSE(F$72,'Linear Projection'!F52,(1*$F64+0.5*$G64)*Normalization!F$35,$K64*Normalization!F$35,F63*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F58)))) ), 0, CHOOSE($K$80,'Linear Projection'!F52,F63*$F$12,CHOOSE(F$72,'Linear Projection'!F52,(1*$F64+0.5*$G64)*Normalization!F$35,$K64*Normalization!F$35,F63*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F58))))))","v":2331.0578947368449},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G52,G63*$F$12,CHOOSE(G$72,'Linear Projection'!G52,(1*$F64+0.5*$G64)*Normalization!G$35,$K64*Normalization!G$35,G63*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G58)))) ), 0, CHOOSE($K$80,'Linear Projection'!G52,G63*$F$12,CHOOSE(G$72,'Linear Projection'!G52,(1*$F64+0.5*$G64)*Normalization!G$35,$K64*Normalization!G$35,G63*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H52,H63*$F$12,CHOOSE(H$72,'Linear Projection'!H52,(1*$F64+0.5*$G64)*Normalization!H$35,$K64*Normalization!H$35,H63*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H58)))) ), 0, CHOOSE($K$80,'Linear Projection'!H52,H63*$F$12,CHOOSE(H$72,'Linear Projection'!H52,(1*$F64+0.5*$G64)*Normalization!H$35,$K64*Normalization!H$35,H63*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I52,I63*$F$12,CHOOSE(I$72,'Linear Projection'!I52,(1*$F64+0.5*$G64)*Normalization!I$35,$K64*Normalization!I$35,I63*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I58)))) ), 0, CHOOSE($K$80,'Linear Projection'!I52,I63*$F$12,CHOOSE(I$72,'Linear Projection'!I52,(1*$F64+0.5*$G64)*Normalization!I$35,$K64*Normalization!I$35,I63*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I58))))))","v":130.68115789473723},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J52,J63*$F$12,CHOOSE(J$72,'Linear Projection'!J52,(1*$F64+0.5*$G64)*Normalization!J$35,$K64*Normalization!J$35,J63*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J58)))) ), 0, CHOOSE($K$80,'Linear Projection'!J52,J63*$F$12,CHOOSE(J$72,'Linear Projection'!J52,(1*$F64+0.5*$G64)*Normalization!J$35,$K64*Normalization!J$35,J63*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J58))))))","v":483.29684210526284},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K52,K63*$F$12,CHOOSE(K$72,'Linear Projection'!K52,(1*$F64+0.5*$G64)*Normalization!K$35,$K64*Normalization!K$35,K63*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K58)))) ), 0, CHOOSE($K$80,'Linear Projection'!K52,K63*$F$12,CHOOSE(K$72,'Linear Projection'!K52,(1*$F64+0.5*$G64)*Normalization!K$35,$K64*Normalization!K$35,K63*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K58))))))","v":1960719.9473684207},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L52,L63*$F$12,CHOOSE(L$72,'Linear Projection'!L52,(1*$F64+0.5*$G64)*Normalization!L$35,$K64*Normalization!L$35,L63*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L58)))) ), 0, CHOOSE($K$80,'Linear Projection'!L52,L63*$F$12,CHOOSE(L$72,'Linear Projection'!L52,(1*$F64+0.5*$G64)*Normalization!L$35,$K64*Normalization!L$35,L63*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L58))))))","v":372934.31578947417},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$35,$K64*Normalization!M$35,M63*$F$13,CHOOSE(M$72,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$35,$K64*Normalization!M$35,M63*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M58))))), 0, CHOOSE($C$76,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$35,$K64*Normalization!M$35,M63*$F$13,CHOOSE(M$72,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$35,$K64*Normalization!M$35,M63*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$35,$K64*Normalization!N$35,N63*$F$13,CHOOSE(N$72,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$35,$K64*Normalization!N$35,N63*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N58))))), 0, CHOOSE($C$76,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$35,$K64*Normalization!N$35,N63*$F$13,CHOOSE(N$72,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$35,$K64*Normalization!N$35,N63*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$35,$K64*Normalization!O$35,O63*$F$13,CHOOSE(O$72,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$35,$K64*Normalization!O$35,O63*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O58))))), 0, CHOOSE($C$76,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$35,$K64*Normalization!O$35,O63*$F$13,CHOOSE(O$72,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$35,$K64*Normalization!O$35,O63*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$35,$K64*Normalization!P$35,P63*$F$13,CHOOSE(P$72,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$35,$K64*Normalization!P$35,P63*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P58))))), 0, CHOOSE($C$76,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$35,$K64*Normalization!P$35,P63*$F$13,CHOOSE(P$72,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$35,$K64*Normalization!P$35,P63*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$35,$K64*Normalization!Q$35,Q63*$F$13,CHOOSE(Q$72,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$35,$K64*Normalization!Q$35,Q63*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q58))))), 0, CHOOSE($C$76,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$35,$K64*Normalization!Q$35,Q63*$F$13,CHOOSE(Q$72,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$35,$K64*Normalization!Q$35,Q63*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$35,$K64*Normalization!R$35,R63*$F$13,CHOOSE(R$72,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$35,$K64*Normalization!R$35,R63*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R58))))), 0, CHOOSE($C$76,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$35,$K64*Normalization!R$35,R63*$F$13,CHOOSE(R$72,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$35,$K64*Normalization!R$35,R63*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$35,$K64*Normalization!S$35,S63*$F$13,CHOOSE(S$72,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$35,$K64*Normalization!S$35,S63*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S58))))), 0, CHOOSE($C$76,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$35,$K64*Normalization!S$35,S63*$F$13,CHOOSE(S$72,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$35,$K64*Normalization!S$35,S63*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$35,$K64*Normalization!T$35,T63*$F$13,CHOOSE(T$72,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$35,$K64*Normalization!T$35,T63*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T58))))), 0, CHOOSE($C$76,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$35,$K64*Normalization!T$35,T63*$F$13,CHOOSE(T$72,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$35,$K64*Normalization!T$35,T63*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$35,$K64*Normalization!U$35,U63*$F$13,CHOOSE(U$72,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$35,$K64*Normalization!U$35,U63*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U58))))), 0, CHOOSE($C$76,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$35,$K64*Normalization!U$35,U63*$F$13,CHOOSE(U$72,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$35,$K64*Normalization!U$35,U63*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$35,$K64*Normalization!V$35,V63*$F$13,CHOOSE(V$72,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$35,$K64*Normalization!V$35,V63*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V58))))), 0, CHOOSE($C$76,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$35,$K64*Normalization!V$35,V63*$F$13,CHOOSE(V$72,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$35,$K64*Normalization!V$35,V63*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$35,$K64*Normalization!W$35,W63*$F$13,CHOOSE(W$72,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$35,$K64*Normalization!W$35,W63*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W58))))), 0, CHOOSE($C$76,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$35,$K64*Normalization!W$35,W63*$F$13,CHOOSE(W$72,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$35,$K64*Normalization!W$35,W63*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$35,$K64*Normalization!X$35,X63*$F$13,CHOOSE(X$72,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$35,$K64*Normalization!X$35,X63*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X58))))), 0, CHOOSE($C$76,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$35,$K64*Normalization!X$35,X63*$F$13,CHOOSE(X$72,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$35,$K64*Normalization!X$35,X63*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$35,$K64*Normalization!Y$35,Y63*$F$13,CHOOSE(Y$72,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$35,$K64*Normalization!Y$35,Y63*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y58))))), 0, CHOOSE($C$76,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$35,$K64*Normalization!Y$35,Y63*$F$13,CHOOSE(Y$72,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$35,$K64*Normalization!Y$35,Y63*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$35,$K64*Normalization!Z$35,Z63*$F$13,CHOOSE(Z$72,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$35,$K64*Normalization!Z$35,Z63*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z58))))), 0, CHOOSE($C$76,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$35,$K64*Normalization!Z$35,Z63*$F$13,CHOOSE(Z$72,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$35,$K64*Normalization!Z$35,Z63*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z58))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$35,$K64*Normalization!AC$35,AC63*$F$13,CHOOSE(AC$72,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$35,$K64*Normalization!AC$35,AC63*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC58))))), 0, CHOOSE($C$76,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$35,$K64*Normalization!AC$35,AC63*$F$13,CHOOSE(AC$72,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$35,$K64*Normalization!AC$35,AC63*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC58))))))","v":444784.59473684058},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD52,(1*$F64+0.5*$G64)*Normalization!AD$35,$K64*Normalization!AD$35,AD63*$F$13,CHOOSE(AD$72,'Linear Projection'!AD52,(1*$F64+0.5*$G64)*Normalization!AD$35,$K64*Normalization!AD$35,AD63*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD58))))), 0, CHOOSE($C$76,'Linear Projection'!AD52,(1*$F64+0.5*$G64)*Normalization!AD$35,$K64*Normalization!AD$35,AD63*$F$13,CHOOSE(AD$72,'Linear Projection'!AD52,(1*$F64+0.5*$G64)*Normalization!AD$35,$K64*Normalization!AD$35,AD63*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD58))))))","v":13949.636842105247},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE52,(1*$F64+0.5*$G64)*Normalization!AE$35,$K64*Normalization!AE$35,AE63*$F$13,CHOOSE(AE$72,'Linear Projection'!AE52,(1*$F64+0.5*$G64)*Normalization!AE$35,$K64*Normalization!AE$35,AE63*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE58))))), 0, CHOOSE($C$76,'Linear Projection'!AE52,(1*$F64+0.5*$G64)*Normalization!AE$35,$K64*Normalization!AE$35,AE63*$F$13,CHOOSE(AE$72,'Linear Projection'!AE52,(1*$F64+0.5*$G64)*Normalization!AE$35,$K64*Normalization!AE$35,AE63*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE58))))))","v":115846.32372010802},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$35,$K64*Normalization!AF$35,AF63*$F$13,CHOOSE(AF$72,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$35,$K64*Normalization!AF$35,AF63*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF58))))), 0, CHOOSE($C$76,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$35,$K64*Normalization!AF$35,AF63*$F$13,CHOOSE(AF$72,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$35,$K64*Normalization!AF$35,AF63*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$35,$K64*Normalization!AG$35,AG63*$F$13,CHOOSE(AG$72,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$35,$K64*Normalization!AG$35,AG63*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG58))))), 0, CHOOSE($C$76,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$35,$K64*Normalization!AG$35,AG63*$F$13,CHOOSE(AG$72,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$35,$K64*Normalization!AG$35,AG63*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$35,$K64*Normalization!AH$35,AH63*$F$13,CHOOSE(AH$72,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$35,$K64*Normalization!AH$35,AH63*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH58))))), 0, CHOOSE($C$76,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$35,$K64*Normalization!AH$35,AH63*$F$13,CHOOSE(AH$72,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$35,$K64*Normalization!AH$35,AH63*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$35,$K64*Normalization!AI$35,AI63*$F$13,CHOOSE(AI$72,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$35,$K64*Normalization!AI$35,AI63*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI58))))), 0, CHOOSE($C$76,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$35,$K64*Normalization!AI$35,AI63*$F$13,CHOOSE(AI$72,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$35,$K64*Normalization!AI$35,AI63*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$35,$K64*Normalization!AJ$35,AJ63*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$35,$K64*Normalization!AJ$35,AJ63*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ58))))), 0, CHOOSE($C$76,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$35,$K64*Normalization!AJ$35,AJ63*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$35,$K64*Normalization!AJ$35,AJ63*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$35,$K64*Normalization!AK$35,AK63*$F$13,CHOOSE(AK$72,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$35,$K64*Normalization!AK$35,AK63*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK58))))), 0, CHOOSE($C$76,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$35,$K64*Normalization!AK$35,AK63*$F$13,CHOOSE(AK$72,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$35,$K64*Normalization!AK$35,AK63*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$35,$K64*Normalization!AL$35,AL63*$F$13,CHOOSE(AL$72,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$35,$K64*Normalization!AL$35,AL63*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL58))))), 0, CHOOSE($C$76,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$35,$K64*Normalization!AL$35,AL63*$F$13,CHOOSE(AL$72,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$35,$K64*Normalization!AL$35,AL63*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$35,$K64*Normalization!AM$35,AM63*$F$13,CHOOSE(AM$72,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$35,$K64*Normalization!AM$35,AM63*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM58))))), 0, CHOOSE($C$76,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$35,$K64*Normalization!AM$35,AM63*$F$13,CHOOSE(AM$72,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$35,$K64*Normalization!AM$35,AM63*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$35,$K64*Normalization!AN$35,AN63*$F$13,CHOOSE(AN$72,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$35,$K64*Normalization!AN$35,AN63*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN58))))), 0, CHOOSE($C$76,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$35,$K64*Normalization!AN$35,AN63*$F$13,CHOOSE(AN$72,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$35,$K64*Normalization!AN$35,AN63*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$35,$K64*Normalization!AO$35,AO63*$F$13,CHOOSE(AO$72,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$35,$K64*Normalization!AO$35,AO63*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO58))))), 0, CHOOSE($C$76,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$35,$K64*Normalization!AO$35,AO63*$F$13,CHOOSE(AO$72,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$35,$K64*Normalization!AO$35,AO63*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO58))))))","v":-2375.6060205119429},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$35,$K64*Normalization!AP$35,AP63*$F$13,CHOOSE(AP$72,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$35,$K64*Normalization!AP$35,AP63*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP58))))), 0, CHOOSE($C$76,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$35,$K64*Normalization!AP$35,AP63*$F$13,CHOOSE(AP$72,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$35,$K64*Normalization!AP$35,AP63*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$35,$K64*Normalization!AQ$35,AQ63*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$35,$K64*Normalization!AQ$35,AQ63*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ58))))), 0, CHOOSE($C$76,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$35,$K64*Normalization!AQ$35,AQ63*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$35,$K64*Normalization!AQ$35,AQ63*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$35,$K64*Normalization!AR$35,AR63*$F$13,CHOOSE(AR$72,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$35,$K64*Normalization!AR$35,AR63*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR58))))), 0, CHOOSE($C$76,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$35,$K64*Normalization!AR$35,AR63*$F$13,CHOOSE(AR$72,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$35,$K64*Normalization!AR$35,AR63*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$35,$K64*Normalization!AS$35,AS63*$F$13,CHOOSE(AS$72,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$35,$K64*Normalization!AS$35,AS63*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS58))))), 0, CHOOSE($C$76,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$35,$K64*Normalization!AS$35,AS63*$F$13,CHOOSE(AS$72,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$35,$K64*Normalization!AS$35,AS63*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$35,$K64*Normalization!AT$35,AT63*$F$13,CHOOSE(AT$72,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$35,$K64*Normalization!AT$35,AT63*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT58))))), 0, CHOOSE($C$76,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$35,$K64*Normalization!AT$35,AT63*$F$13,CHOOSE(AT$72,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$35,$K64*Normalization!AT$35,AT63*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$35,$K64*Normalization!AU$35,AU63*$F$13,CHOOSE(AU$72,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$35,$K64*Normalization!AU$35,AU63*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU58))))), 0, CHOOSE($C$76,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$35,$K64*Normalization!AU$35,AU63*$F$13,CHOOSE(AU$72,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$35,$K64*Normalization!AU$35,AU63*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$35,$K64*Normalization!AV$35,AV63*$F$13,CHOOSE(AV$72,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$35,$K64*Normalization!AV$35,AV63*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV58))))), 0, CHOOSE($C$76,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$35,$K64*Normalization!AV$35,AV63*$F$13,CHOOSE(AV$72,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$35,$K64*Normalization!AV$35,AV63*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$35,$K64*Normalization!AW$35,AW63*$F$13,CHOOSE(AW$72,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$35,$K64*Normalization!AW$35,AW63*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW58))))), 0, CHOOSE($C$76,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$35,$K64*Normalization!AW$35,AW63*$F$13,CHOOSE(AW$72,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$35,$K64*Normalization!AW$35,AW63*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$35,$K64*Normalization!AX$35,AX63*$F$13,CHOOSE(AX$72,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$35,$K64*Normalization!AX$35,AX63*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX58))))), 0, CHOOSE($C$76,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$35,$K64*Normalization!AX$35,AX63*$F$13,CHOOSE(AX$72,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$35,$K64*Normalization!AX$35,AX63*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$35,$K64*Normalization!AY$35,AY63*$F$13,CHOOSE(AY$72,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$35,$K64*Normalization!AY$35,AY63*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY58))))), 0, CHOOSE($C$76,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$35,$K64*Normalization!AY$35,AY63*$F$13,CHOOSE(AY$72,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$35,$K64*Normalization!AY$35,AY63*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$35,$K64*Normalization!AZ$35,AZ63*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$35,$K64*Normalization!AZ$35,AZ63*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ58))))), 0, CHOOSE($C$76,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$35,$K64*Normalization!AZ$35,AZ63*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$35,$K64*Normalization!AZ$35,AZ63*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$35,$K64*Normalization!BA$35,BA63*$F$13,CHOOSE(BA$72,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$35,$K64*Normalization!BA$35,BA63*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA58))))), 0, CHOOSE($C$76,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$35,$K64*Normalization!BA$35,BA63*$F$13,CHOOSE(BA$72,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$35,$K64*Normalization!BA$35,BA63*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$35,$K64*Normalization!BB$35,BB63*$F$13,CHOOSE(BB$72,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$35,$K64*Normalization!BB$35,BB63*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB58))))), 0, CHOOSE($C$76,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$35,$K64*Normalization!BB$35,BB63*$F$13,CHOOSE(BB$72,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$35,$K64*Normalization!BB$35,BB63*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$35,$K64*Normalization!BC$35,BC63*$F$13,CHOOSE(BC$72,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$35,$K64*Normalization!BC$35,BC63*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC58))))), 0, CHOOSE($C$76,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$35,$K64*Normalization!BC$35,BC63*$F$13,CHOOSE(BC$72,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$35,$K64*Normalization!BC$35,BC63*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$35,$K64*Normalization!BD$35,BD63*$F$13,CHOOSE(BD$72,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$35,$K64*Normalization!BD$35,BD63*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD58))))), 0, CHOOSE($C$76,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$35,$K64*Normalization!BD$35,BD63*$F$13,CHOOSE(BD$72,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$35,$K64*Normalization!BD$35,BD63*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$35,$K64*Normalization!BE$35,BE63*$F$13,CHOOSE(BE$72,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$35,$K64*Normalization!BE$35,BE63*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE58))))), 0, CHOOSE($C$76,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$35,$K64*Normalization!BE$35,BE63*$F$13,CHOOSE(BE$72,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$35,$K64*Normalization!BE$35,BE63*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE58))))))","v":7888.7999999999993},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$35,$K64*Normalization!BG$35,BG63*$F$13,CHOOSE(BG$72,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$35,$K64*Normalization!BG$35,BG63*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG58))))), 0, CHOOSE($C$76,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$35,$K64*Normalization!BG$35,BG63*$F$13,CHOOSE(BG$72,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$35,$K64*Normalization!BG$35,BG63*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG58))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$35,$K64*Normalization!BI$35,BI63*$F$13,CHOOSE(BI$72,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$35,$K64*Normalization!BI$35,BI63*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI58))))), 0, CHOOSE($C$76,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$35,$K64*Normalization!BI$35,BI63*$F$13,CHOOSE(BI$72,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$35,$K64*Normalization!BI$35,BI63*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$35,$K64*Normalization!BJ$35,BJ63*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$35,$K64*Normalization!BJ$35,BJ63*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ58))))), 0, CHOOSE($C$76,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$35,$K64*Normalization!BJ$35,BJ63*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$35,$K64*Normalization!BJ$35,BJ63*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$35,$K64*Normalization!BK$35,BK63*$F$13,CHOOSE(BK$72,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$35,$K64*Normalization!BK$35,BK63*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK58))))), 0, CHOOSE($C$76,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$35,$K64*Normalization!BK$35,BK63*$F$13,CHOOSE(BK$72,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$35,$K64*Normalization!BK$35,BK63*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL52,(1*$F64+0.5*$G64)*Normalization!BL$35,$K64*Normalization!BL$35,BL63*$F$13,CHOOSE(BL$72,'Linear Projection'!BL52,(1*$F64+0.5*$G64)*Normalization!BL$35,$K64*Normalization!BL$35,BL63*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL58))))), 0, CHOOSE($C$76,'Linear Projection'!BL52,(1*$F64+0.5*$G64)*Normalization!BL$35,$K64*Normalization!BL$35,BL63*$F$13,CHOOSE(BL$72,'Linear Projection'!BL52,(1*$F64+0.5*$G64)*Normalization!BL$35,$K64*Normalization!BL$35,BL63*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$35,$K64*Normalization!BM$35,BM63*$F$13,CHOOSE(BM$72,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$35,$K64*Normalization!BM$35,BM63*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM58))))), 0, CHOOSE($C$76,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$35,$K64*Normalization!BM$35,BM63*$F$13,CHOOSE(BM$72,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$35,$K64*Normalization!BM$35,BM63*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN52,(1*$F64+0.5*$G64)*Normalization!BN$35,$K64*Normalization!BN$35,BN63*$F$13,CHOOSE(BN$72,'Linear Projection'!BN52,(1*$F64+0.5*$G64)*Normalization!BN$35,$K64*Normalization!BN$35,BN63*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN58))))), 0, CHOOSE($C$76,'Linear Projection'!BN52,(1*$F64+0.5*$G64)*Normalization!BN$35,$K64*Normalization!BN$35,BN63*$F$13,CHOOSE(BN$72,'Linear Projection'!BN52,(1*$F64+0.5*$G64)*Normalization!BN$35,$K64*Normalization!BN$35,BN63*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$35,$K64*Normalization!BO$35,BO63*$F$13,CHOOSE(BO$72,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$35,$K64*Normalization!BO$35,BO63*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO58))))), 0, CHOOSE($C$76,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$35,$K64*Normalization!BO$35,BO63*$F$13,CHOOSE(BO$72,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$35,$K64*Normalization!BO$35,BO63*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$35,$K64*Normalization!BP$35,BP63*$F$13,CHOOSE(BP$72,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$35,$K64*Normalization!BP$35,BP63*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP58))))), 0, CHOOSE($C$76,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$35,$K64*Normalization!BP$35,BP63*$F$13,CHOOSE(BP$72,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$35,$K64*Normalization!BP$35,BP63*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$35,$K64*Normalization!BQ$35,BQ63*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$35,$K64*Normalization!BQ$35,BQ63*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ58))))), 0, CHOOSE($C$76,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$35,$K64*Normalization!BQ$35,BQ63*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$35,$K64*Normalization!BQ$35,BQ63*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ58))))))","v":17834684.175052613},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$35,$K64*Normalization!BR$35,BR63*$F$13,CHOOSE(BR$72,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$35,$K64*Normalization!BR$35,BR63*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR58))))), 0, CHOOSE($C$76,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$35,$K64*Normalization!BR$35,BR63*$F$13,CHOOSE(BR$72,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$35,$K64*Normalization!BR$35,BR63*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$35,$K64*Normalization!BS$35,BS63*$F$13,CHOOSE(BS$72,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$35,$K64*Normalization!BS$35,BS63*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS58))))), 0, CHOOSE($C$76,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$35,$K64*Normalization!BS$35,BS63*$F$13,CHOOSE(BS$72,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$35,$K64*Normalization!BS$35,BS63*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$35,$K64*Normalization!BT$35,BT63*$F$13,CHOOSE(BT$72,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$35,$K64*Normalization!BT$35,BT63*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT58))))), 0, CHOOSE($C$76,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$35,$K64*Normalization!BT$35,BT63*$F$13,CHOOSE(BT$72,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$35,$K64*Normalization!BT$35,BT63*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT58))))))","v":698684.799687244},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$35,$K64*Normalization!BU$35,BU63*$F$13,CHOOSE(BU$72,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$35,$K64*Normalization!BU$35,BU63*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU58))))), 0, CHOOSE($C$76,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$35,$K64*Normalization!BU$35,BU63*$F$13,CHOOSE(BU$72,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$35,$K64*Normalization!BU$35,BU63*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU58))))))","v":35357.474170610483},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$35,$K64*Normalization!BV$35,BV63*$F$13,CHOOSE(BV$72,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$35,$K64*Normalization!BV$35,BV63*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV58))))), 0, CHOOSE($C$76,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$35,$K64*Normalization!BV$35,BV63*$F$13,CHOOSE(BV$72,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$35,$K64*Normalization!BV$35,BV63*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$35,$K64*Normalization!BW$35,BW63*$F$13,CHOOSE(BW$72,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$35,$K64*Normalization!BW$35,BW63*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW58))))), 0, CHOOSE($C$76,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$35,$K64*Normalization!BW$35,BW63*$F$13,CHOOSE(BW$72,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$35,$K64*Normalization!BW$35,BW63*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$35,$K64*Normalization!BX$35,BX63*$F$13,CHOOSE(BX$72,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$35,$K64*Normalization!BX$35,BX63*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX58))))), 0, CHOOSE($C$76,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$35,$K64*Normalization!BX$35,BX63*$F$13,CHOOSE(BX$72,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$35,$K64*Normalization!BX$35,BX63*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX58))))))","v":20884.222756745759},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$35,$K64*Normalization!BY$35,BY63*$F$13,CHOOSE(BY$72,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$35,$K64*Normalization!BY$35,BY63*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY58))))), 0, CHOOSE($C$76,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$35,$K64*Normalization!BY$35,BY63*$F$13,CHOOSE(BY$72,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$35,$K64*Normalization!BY$35,BY63*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY58))))))","v":3277.9734849344241},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$35,$K64*Normalization!BZ$35,BZ63*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$35,$K64*Normalization!BZ$35,BZ63*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ58))))), 0, CHOOSE($C$76,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$35,$K64*Normalization!BZ$35,BZ63*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$35,$K64*Normalization!BZ$35,BZ63*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$35,$K64*Normalization!CA$35,CA63*$F$13,CHOOSE(CA$72,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$35,$K64*Normalization!CA$35,CA63*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA58))))), 0, CHOOSE($C$76,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$35,$K64*Normalization!CA$35,CA63*$F$13,CHOOSE(CA$72,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$35,$K64*Normalization!CA$35,CA63*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$35,$K64*Normalization!CB$35,CB63*$F$13,CHOOSE(CB$72,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$35,$K64*Normalization!CB$35,CB63*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB58))))), 0, CHOOSE($C$76,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$35,$K64*Normalization!CB$35,CB63*$F$13,CHOOSE(CB$72,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$35,$K64*Normalization!CB$35,CB63*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB58))))))","v":10841698.036747664},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$35,$K64*Normalization!CC$35,CC63*$F$13,CHOOSE(CC$72,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$35,$K64*Normalization!CC$35,CC63*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC58))))), 0, CHOOSE($C$76,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$35,$K64*Normalization!CC$35,CC63*$F$13,CHOOSE(CC$72,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$35,$K64*Normalization!CC$35,CC63*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$35,$K64*Normalization!CD$35,CD63*$F$13,CHOOSE(CD$72,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$35,$K64*Normalization!CD$35,CD63*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD58))))), 0, CHOOSE($C$76,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$35,$K64*Normalization!CD$35,CD63*$F$13,CHOOSE(CD$72,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$35,$K64*Normalization!CD$35,CD63*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$35,$K64*Normalization!CE$35,CE63*$F$13,CHOOSE(CE$72,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$35,$K64*Normalization!CE$35,CE63*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE58))))), 0, CHOOSE($C$76,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$35,$K64*Normalization!CE$35,CE63*$F$13,CHOOSE(CE$72,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$35,$K64*Normalization!CE$35,CE63*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$35,$K64*Normalization!CF$35,CF63*$F$13,CHOOSE(CF$72,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$35,$K64*Normalization!CF$35,CF63*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF58))))), 0, CHOOSE($C$76,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$35,$K64*Normalization!CF$35,CF63*$F$13,CHOOSE(CF$72,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$35,$K64*Normalization!CF$35,CF63*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$35,$K64*Normalization!CG$35,CG63*$F$13,CHOOSE(CG$72,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$35,$K64*Normalization!CG$35,CG63*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG58))))), 0, CHOOSE($C$76,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$35,$K64*Normalization!CG$35,CG63*$F$13,CHOOSE(CG$72,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$35,$K64*Normalization!CG$35,CG63*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$35,$K64*Normalization!CH$35,CH63*$F$13,CHOOSE(CH$72,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$35,$K64*Normalization!CH$35,CH63*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH58))))), 0, CHOOSE($C$76,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$35,$K64*Normalization!CH$35,CH63*$F$13,CHOOSE(CH$72,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$35,$K64*Normalization!CH$35,CH63*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$35,$K64*Normalization!CI$35,CI63*$F$13,CHOOSE(CI$72,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$35,$K64*Normalization!CI$35,CI63*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI58))))), 0, CHOOSE($C$76,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$35,$K64*Normalization!CI$35,CI63*$F$13,CHOOSE(CI$72,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$35,$K64*Normalization!CI$35,CI63*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI58))))))","v":2562005.253666671},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$35,$K64*Normalization!CJ$35,CJ63*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$35,$K64*Normalization!CJ$35,CJ63*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ58))))), 0, CHOOSE($C$76,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$35,$K64*Normalization!CJ$35,CJ63*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$35,$K64*Normalization!CJ$35,CJ63*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$35,$K64*Normalization!CK$35,CK63*$F$13,CHOOSE(CK$72,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$35,$K64*Normalization!CK$35,CK63*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK58))))), 0, CHOOSE($C$76,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$35,$K64*Normalization!CK$35,CK63*$F$13,CHOOSE(CK$72,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$35,$K64*Normalization!CK$35,CK63*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK58))))))","v":-258.74234736842118},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$35,$K64*Normalization!CL$35,CL63*$F$13,CHOOSE(CL$72,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$35,$K64*Normalization!CL$35,CL63*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL58))))), 0, CHOOSE($C$76,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$35,$K64*Normalization!CL$35,CL63*$F$13,CHOOSE(CL$72,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$35,$K64*Normalization!CL$35,CL63*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$35,$K64*Normalization!CM$35,CM63*$F$13,CHOOSE(CM$72,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$35,$K64*Normalization!CM$35,CM63*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM58))))), 0, CHOOSE($C$76,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$35,$K64*Normalization!CM$35,CM63*$F$13,CHOOSE(CM$72,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$35,$K64*Normalization!CM$35,CM63*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$35,$K64*Normalization!CN$35,CN63*$F$13,CHOOSE(CN$72,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$35,$K64*Normalization!CN$35,CN63*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN58))))), 0, CHOOSE($C$76,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$35,$K64*Normalization!CN$35,CN63*$F$13,CHOOSE(CN$72,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$35,$K64*Normalization!CN$35,CN63*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN58))))))","v":850.56186315789455},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$35,$K64*Normalization!CO$35,CO63*$F$13,CHOOSE(CO$72,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$35,$K64*Normalization!CO$35,CO63*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO58))))), 0, CHOOSE($C$76,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$35,$K64*Normalization!CO$35,CO63*$F$13,CHOOSE(CO$72,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$35,$K64*Normalization!CO$35,CO63*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$35,$K64*Normalization!CP$35,CP63*$F$13,CHOOSE(CP$72,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$35,$K64*Normalization!CP$35,CP63*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP58))))), 0, CHOOSE($C$76,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$35,$K64*Normalization!CP$35,CP63*$F$13,CHOOSE(CP$72,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$35,$K64*Normalization!CP$35,CP63*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$35,$K64*Normalization!CQ$35,CQ63*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$35,$K64*Normalization!CQ$35,CQ63*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ58))))), 0, CHOOSE($C$76,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$35,$K64*Normalization!CQ$35,CQ63*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$35,$K64*Normalization!CQ$35,CQ63*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$35,$K64*Normalization!CR$35,CR63*$F$13,CHOOSE(CR$72,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$35,$K64*Normalization!CR$35,CR63*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR58))))), 0, CHOOSE($C$76,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$35,$K64*Normalization!CR$35,CR63*$F$13,CHOOSE(CR$72,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$35,$K64*Normalization!CR$35,CR63*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR58))))))","v":25040633.449473679},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$35,$K64*Normalization!CS$35,CS63*$F$13,CHOOSE(CS$72,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$35,$K64*Normalization!CS$35,CS63*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS58))))), 0, CHOOSE($C$76,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$35,$K64*Normalization!CS$35,CS63*$F$13,CHOOSE(CS$72,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$35,$K64*Normalization!CS$35,CS63*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS58))))))","v":-333757.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$35,$K64*Normalization!CT$35,CT63*$F$13,CHOOSE(CT$72,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$35,$K64*Normalization!CT$35,CT63*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT58))))), 0, CHOOSE($C$76,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$35,$K64*Normalization!CT$35,CT63*$F$13,CHOOSE(CT$72,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$35,$K64*Normalization!CT$35,CT63*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT58))))))","v":-493466.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$35,$K64*Normalization!CU$35,CU63*$F$13,CHOOSE(CU$72,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$35,$K64*Normalization!CU$35,CU63*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU58))))), 0, CHOOSE($C$76,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$35,$K64*Normalization!CU$35,CU63*$F$13,CHOOSE(CU$72,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$35,$K64*Normalization!CU$35,CU63*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$35,$K64*Normalization!CV$35,CV63*$F$13,CHOOSE(CV$72,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$35,$K64*Normalization!CV$35,CV63*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV58))))), 0, CHOOSE($C$76,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$35,$K64*Normalization!CV$35,CV63*$F$13,CHOOSE(CV$72,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$35,$K64*Normalization!CV$35,CV63*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$35,$K64*Normalization!CW$35,CW63*$F$13,CHOOSE(CW$72,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$35,$K64*Normalization!CW$35,CW63*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW58))))), 0, CHOOSE($C$76,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$35,$K64*Normalization!CW$35,CW63*$F$13,CHOOSE(CW$72,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$35,$K64*Normalization!CW$35,CW63*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW58))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$35,$K64*Normalization!CX$35,CX63*$F$13,CHOOSE(CX$72,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$35,$K64*Normalization!CX$35,CX63*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX58))))), 0, CHOOSE($C$76,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$35,$K64*Normalization!CX$35,CX63*$F$13,CHOOSE(CX$72,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$35,$K64*Normalization!CX$35,CX63*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX58))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$35,$K64*Normalization!CY$35,CY63*$F$13,CHOOSE(CY$72,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$35,$K64*Normalization!CY$35,CY63*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY58))))), 0, CHOOSE($C$76,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$35,$K64*Normalization!CY$35,CY63*$F$13,CHOOSE(CY$72,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$35,$K64*Normalization!CY$35,CY63*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY58))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$35,$K64*Normalization!CZ$35,CZ63*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$35,$K64*Normalization!CZ$35,CZ63*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ58))))), 0, CHOOSE($C$76,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$35,$K64*Normalization!CZ$35,CZ63*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$35,$K64*Normalization!CZ$35,CZ63*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$35,$K64*Normalization!DA$35,DA63*$F$13,CHOOSE(DA$72,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$35,$K64*Normalization!DA$35,DA63*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA58))))), 0, CHOOSE($C$76,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$35,$K64*Normalization!DA$35,DA63*$F$13,CHOOSE(DA$72,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$35,$K64*Normalization!DA$35,DA63*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$35,$K64*Normalization!DB$35,DB63*$F$13,CHOOSE(DB$72,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$35,$K64*Normalization!DB$35,DB63*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB58))))), 0, CHOOSE($C$76,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$35,$K64*Normalization!DB$35,DB63*$F$13,CHOOSE(DB$72,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$35,$K64*Normalization!DB$35,DB63*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$35,$K64*Normalization!DC$35,DC63*$F$13,CHOOSE(DC$72,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$35,$K64*Normalization!DC$35,DC63*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC58))))), 0, CHOOSE($C$76,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$35,$K64*Normalization!DC$35,DC63*$F$13,CHOOSE(DC$72,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$35,$K64*Normalization!DC$35,DC63*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC58))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$35,$K64*Normalization!DD$35,DD63*$F$13,CHOOSE(DD$72,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$35,$K64*Normalization!DD$35,DD63*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD58))))), 0, CHOOSE($C$76,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$35,$K64*Normalization!DD$35,DD63*$F$13,CHOOSE(DD$72,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$35,$K64*Normalization!DD$35,DD63*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD58))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$35,$K64*Normalization!DE$35,DE63*$F$13,CHOOSE(DE$72,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$35,$K64*Normalization!DE$35,DE63*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE58))))), 0, CHOOSE($C$76,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$35,$K64*Normalization!DE$35,DE63*$F$13,CHOOSE(DE$72,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$35,$K64*Normalization!DE$35,DE63*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$35,$K64*Normalization!DF$35,DF63*$F$13,CHOOSE(DF$72,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$35,$K64*Normalization!DF$35,DF63*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF58))))), 0, CHOOSE($C$76,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$35,$K64*Normalization!DF$35,DF63*$F$13,CHOOSE(DF$72,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$35,$K64*Normalization!DF$35,DF63*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF58))))))","v":0}]
[null,2054,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C53,C64*$F$12,CHOOSE(C$72,'Linear Projection'!C53,(1*$F65+0.5*$G65)*Normalization!C$35,$K65*Normalization!C$35,C64*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C59)))) ), 0, CHOOSE($K$80,'Linear Projection'!C53,C64*$F$12,CHOOSE(C$72,'Linear Projection'!C53,(1*$F65+0.5*$G65)*Normalization!C$35,$K65*Normalization!C$35,C64*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C59))))))","v":156059251.91813469},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D53,D64*$F$12,CHOOSE(D$72,'Linear Projection'!D53,(1*$F65+0.5*$G65)*Normalization!D$35,$K65*Normalization!D$35,D64*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D59)))) ), 0, CHOOSE($K$80,'Linear Projection'!D53,D64*$F$12,CHOOSE(D$72,'Linear Projection'!D53,(1*$F65+0.5*$G65)*Normalization!D$35,$K65*Normalization!D$35,D64*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D59))))))","v":2337632.0192896351},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E53,E64*$F$12,CHOOSE(E$72,'Linear Projection'!E53,(1*$F65+0.5*$G65)*Normalization!E$35,$K65*Normalization!E$35,E64*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E59)))) ), 0, CHOOSE($K$80,'Linear Projection'!E53,E64*$F$12,CHOOSE(E$72,'Linear Projection'!E53,(1*$F65+0.5*$G65)*Normalization!E$35,$K65*Normalization!E$35,E64*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E59))))))","v":3027289.8185582757},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F53,F64*$F$12,CHOOSE(F$72,'Linear Projection'!F53,(1*$F65+0.5*$G65)*Normalization!F$35,$K65*Normalization!F$35,F64*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F59)))) ), 0, CHOOSE($K$80,'Linear Projection'!F53,F64*$F$12,CHOOSE(F$72,'Linear Projection'!F53,(1*$F65+0.5*$G65)*Normalization!F$35,$K65*Normalization!F$35,F64*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F59))))))","v":2340.9609022556433},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G53,G64*$F$12,CHOOSE(G$72,'Linear Projection'!G53,(1*$F65+0.5*$G65)*Normalization!G$35,$K65*Normalization!G$35,G64*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G59)))) ), 0, CHOOSE($K$80,'Linear Projection'!G53,G64*$F$12,CHOOSE(G$72,'Linear Projection'!G53,(1*$F65+0.5*$G65)*Normalization!G$35,$K65*Normalization!G$35,G64*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H53,H64*$F$12,CHOOSE(H$72,'Linear Projection'!H53,(1*$F65+0.5*$G65)*Normalization!H$35,$K65*Normalization!H$35,H64*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H59)))) ), 0, CHOOSE($K$80,'Linear Projection'!H53,H64*$F$12,CHOOSE(H$72,'Linear Projection'!H53,(1*$F65+0.5*$G65)*Normalization!H$35,$K65*Normalization!H$35,H64*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I53,I64*$F$12,CHOOSE(I$72,'Linear Projection'!I53,(1*$F65+0.5*$G65)*Normalization!I$35,$K65*Normalization!I$35,I64*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I59)))) ), 0, CHOOSE($K$80,'Linear Projection'!I53,I64*$F$12,CHOOSE(I$72,'Linear Projection'!I53,(1*$F65+0.5*$G65)*Normalization!I$35,$K65*Normalization!I$35,I64*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I59))))))","v":129.15593233082745},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J53,J64*$F$12,CHOOSE(J$72,'Linear Projection'!J53,(1*$F65+0.5*$G65)*Normalization!J$35,$K65*Normalization!J$35,J64*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J59)))) ), 0, CHOOSE($K$80,'Linear Projection'!J53,J64*$F$12,CHOOSE(J$72,'Linear Projection'!J53,(1*$F65+0.5*$G65)*Normalization!J$35,$K65*Normalization!J$35,J64*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J59))))))","v":486.38992481203059},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K53,K64*$F$12,CHOOSE(K$72,'Linear Projection'!K53,(1*$F65+0.5*$G65)*Normalization!K$35,$K65*Normalization!K$35,K64*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K59)))) ), 0, CHOOSE($K$80,'Linear Projection'!K53,K64*$F$12,CHOOSE(K$72,'Linear Projection'!K53,(1*$F65+0.5*$G65)*Normalization!K$35,$K65*Normalization!K$35,K64*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K59))))))","v":1974925.5082706772},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L53,L64*$F$12,CHOOSE(L$72,'Linear Projection'!L53,(1*$F65+0.5*$G65)*Normalization!L$35,$K65*Normalization!L$35,L64*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L59)))) ), 0, CHOOSE($K$80,'Linear Projection'!L53,L64*$F$12,CHOOSE(L$72,'Linear Projection'!L53,(1*$F65+0.5*$G65)*Normalization!L$35,$K65*Normalization!L$35,L64*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L59))))))","v":377039.57894736901},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$35,$K65*Normalization!M$35,M64*$F$13,CHOOSE(M$72,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$35,$K65*Normalization!M$35,M64*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M59))))), 0, CHOOSE($C$76,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$35,$K65*Normalization!M$35,M64*$F$13,CHOOSE(M$72,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$35,$K65*Normalization!M$35,M64*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$35,$K65*Normalization!N$35,N64*$F$13,CHOOSE(N$72,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$35,$K65*Normalization!N$35,N64*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N59))))), 0, CHOOSE($C$76,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$35,$K65*Normalization!N$35,N64*$F$13,CHOOSE(N$72,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$35,$K65*Normalization!N$35,N64*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$35,$K65*Normalization!O$35,O64*$F$13,CHOOSE(O$72,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$35,$K65*Normalization!O$35,O64*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O59))))), 0, CHOOSE($C$76,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$35,$K65*Normalization!O$35,O64*$F$13,CHOOSE(O$72,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$35,$K65*Normalization!O$35,O64*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$35,$K65*Normalization!P$35,P64*$F$13,CHOOSE(P$72,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$35,$K65*Normalization!P$35,P64*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P59))))), 0, CHOOSE($C$76,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$35,$K65*Normalization!P$35,P64*$F$13,CHOOSE(P$72,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$35,$K65*Normalization!P$35,P64*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$35,$K65*Normalization!Q$35,Q64*$F$13,CHOOSE(Q$72,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$35,$K65*Normalization!Q$35,Q64*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q59))))), 0, CHOOSE($C$76,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$35,$K65*Normalization!Q$35,Q64*$F$13,CHOOSE(Q$72,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$35,$K65*Normalization!Q$35,Q64*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$35,$K65*Normalization!R$35,R64*$F$13,CHOOSE(R$72,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$35,$K65*Normalization!R$35,R64*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R59))))), 0, CHOOSE($C$76,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$35,$K65*Normalization!R$35,R64*$F$13,CHOOSE(R$72,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$35,$K65*Normalization!R$35,R64*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$35,$K65*Normalization!S$35,S64*$F$13,CHOOSE(S$72,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$35,$K65*Normalization!S$35,S64*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S59))))), 0, CHOOSE($C$76,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$35,$K65*Normalization!S$35,S64*$F$13,CHOOSE(S$72,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$35,$K65*Normalization!S$35,S64*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$35,$K65*Normalization!T$35,T64*$F$13,CHOOSE(T$72,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$35,$K65*Normalization!T$35,T64*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T59))))), 0, CHOOSE($C$76,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$35,$K65*Normalization!T$35,T64*$F$13,CHOOSE(T$72,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$35,$K65*Normalization!T$35,T64*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$35,$K65*Normalization!U$35,U64*$F$13,CHOOSE(U$72,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$35,$K65*Normalization!U$35,U64*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U59))))), 0, CHOOSE($C$76,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$35,$K65*Normalization!U$35,U64*$F$13,CHOOSE(U$72,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$35,$K65*Normalization!U$35,U64*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$35,$K65*Normalization!V$35,V64*$F$13,CHOOSE(V$72,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$35,$K65*Normalization!V$35,V64*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V59))))), 0, CHOOSE($C$76,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$35,$K65*Normalization!V$35,V64*$F$13,CHOOSE(V$72,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$35,$K65*Normalization!V$35,V64*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$35,$K65*Normalization!W$35,W64*$F$13,CHOOSE(W$72,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$35,$K65*Normalization!W$35,W64*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W59))))), 0, CHOOSE($C$76,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$35,$K65*Normalization!W$35,W64*$F$13,CHOOSE(W$72,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$35,$K65*Normalization!W$35,W64*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$35,$K65*Normalization!X$35,X64*$F$13,CHOOSE(X$72,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$35,$K65*Normalization!X$35,X64*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X59))))), 0, CHOOSE($C$76,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$35,$K65*Normalization!X$35,X64*$F$13,CHOOSE(X$72,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$35,$K65*Normalization!X$35,X64*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$35,$K65*Normalization!Y$35,Y64*$F$13,CHOOSE(Y$72,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$35,$K65*Normalization!Y$35,Y64*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y59))))), 0, CHOOSE($C$76,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$35,$K65*Normalization!Y$35,Y64*$F$13,CHOOSE(Y$72,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$35,$K65*Normalization!Y$35,Y64*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$35,$K65*Normalization!Z$35,Z64*$F$13,CHOOSE(Z$72,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$35,$K65*Normalization!Z$35,Z64*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z59))))), 0, CHOOSE($C$76,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$35,$K65*Normalization!Z$35,Z64*$F$13,CHOOSE(Z$72,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$35,$K65*Normalization!Z$35,Z64*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z59))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$35,$K65*Normalization!AC$35,AC64*$F$13,CHOOSE(AC$72,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$35,$K65*Normalization!AC$35,AC64*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC59))))), 0, CHOOSE($C$76,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$35,$K65*Normalization!AC$35,AC64*$F$13,CHOOSE(AC$72,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$35,$K65*Normalization!AC$35,AC64*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC59))))))","v":450353.35939849541},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD53,(1*$F65+0.5*$G65)*Normalization!AD$35,$K65*Normalization!AD$35,AD64*$F$13,CHOOSE(AD$72,'Linear Projection'!AD53,(1*$F65+0.5*$G65)*Normalization!AD$35,$K65*Normalization!AD$35,AD64*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD59))))), 0, CHOOSE($C$76,'Linear Projection'!AD53,(1*$F65+0.5*$G65)*Normalization!AD$35,$K65*Normalization!AD$35,AD64*$F$13,CHOOSE(AD$72,'Linear Projection'!AD53,(1*$F65+0.5*$G65)*Normalization!AD$35,$K65*Normalization!AD$35,AD64*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD59))))))","v":14163.041353383451},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE53,(1*$F65+0.5*$G65)*Normalization!AE$35,$K65*Normalization!AE$35,AE64*$F$13,CHOOSE(AE$72,'Linear Projection'!AE53,(1*$F65+0.5*$G65)*Normalization!AE$35,$K65*Normalization!AE$35,AE64*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE59))))), 0, CHOOSE($C$76,'Linear Projection'!AE53,(1*$F65+0.5*$G65)*Normalization!AE$35,$K65*Normalization!AE$35,AE64*$F$13,CHOOSE(AE$72,'Linear Projection'!AE53,(1*$F65+0.5*$G65)*Normalization!AE$35,$K65*Normalization!AE$35,AE64*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE59))))))","v":116586.00060942187},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$35,$K65*Normalization!AF$35,AF64*$F$13,CHOOSE(AF$72,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$35,$K65*Normalization!AF$35,AF64*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF59))))), 0, CHOOSE($C$76,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$35,$K65*Normalization!AF$35,AF64*$F$13,CHOOSE(AF$72,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$35,$K65*Normalization!AF$35,AF64*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$35,$K65*Normalization!AG$35,AG64*$F$13,CHOOSE(AG$72,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$35,$K65*Normalization!AG$35,AG64*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG59))))), 0, CHOOSE($C$76,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$35,$K65*Normalization!AG$35,AG64*$F$13,CHOOSE(AG$72,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$35,$K65*Normalization!AG$35,AG64*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$35,$K65*Normalization!AH$35,AH64*$F$13,CHOOSE(AH$72,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$35,$K65*Normalization!AH$35,AH64*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH59))))), 0, CHOOSE($C$76,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$35,$K65*Normalization!AH$35,AH64*$F$13,CHOOSE(AH$72,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$35,$K65*Normalization!AH$35,AH64*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$35,$K65*Normalization!AI$35,AI64*$F$13,CHOOSE(AI$72,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$35,$K65*Normalization!AI$35,AI64*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI59))))), 0, CHOOSE($C$76,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$35,$K65*Normalization!AI$35,AI64*$F$13,CHOOSE(AI$72,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$35,$K65*Normalization!AI$35,AI64*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$35,$K65*Normalization!AJ$35,AJ64*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$35,$K65*Normalization!AJ$35,AJ64*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ59))))), 0, CHOOSE($C$76,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$35,$K65*Normalization!AJ$35,AJ64*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$35,$K65*Normalization!AJ$35,AJ64*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$35,$K65*Normalization!AK$35,AK64*$F$13,CHOOSE(AK$72,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$35,$K65*Normalization!AK$35,AK64*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK59))))), 0, CHOOSE($C$76,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$35,$K65*Normalization!AK$35,AK64*$F$13,CHOOSE(AK$72,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$35,$K65*Normalization!AK$35,AK64*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$35,$K65*Normalization!AL$35,AL64*$F$13,CHOOSE(AL$72,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$35,$K65*Normalization!AL$35,AL64*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL59))))), 0, CHOOSE($C$76,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$35,$K65*Normalization!AL$35,AL64*$F$13,CHOOSE(AL$72,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$35,$K65*Normalization!AL$35,AL64*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$35,$K65*Normalization!AM$35,AM64*$F$13,CHOOSE(AM$72,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$35,$K65*Normalization!AM$35,AM64*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM59))))), 0, CHOOSE($C$76,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$35,$K65*Normalization!AM$35,AM64*$F$13,CHOOSE(AM$72,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$35,$K65*Normalization!AM$35,AM64*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$35,$K65*Normalization!AN$35,AN64*$F$13,CHOOSE(AN$72,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$35,$K65*Normalization!AN$35,AN64*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN59))))), 0, CHOOSE($C$76,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$35,$K65*Normalization!AN$35,AN64*$F$13,CHOOSE(AN$72,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$35,$K65*Normalization!AN$35,AN64*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$35,$K65*Normalization!AO$35,AO64*$F$13,CHOOSE(AO$72,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$35,$K65*Normalization!AO$35,AO64*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO59))))), 0, CHOOSE($C$76,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$35,$K65*Normalization!AO$35,AO64*$F$13,CHOOSE(AO$72,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$35,$K65*Normalization!AO$35,AO64*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO59))))))","v":-2716.7564778581727},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$35,$K65*Normalization!AP$35,AP64*$F$13,CHOOSE(AP$72,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$35,$K65*Normalization!AP$35,AP64*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP59))))), 0, CHOOSE($C$76,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$35,$K65*Normalization!AP$35,AP64*$F$13,CHOOSE(AP$72,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$35,$K65*Normalization!AP$35,AP64*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$35,$K65*Normalization!AQ$35,AQ64*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$35,$K65*Normalization!AQ$35,AQ64*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ59))))), 0, CHOOSE($C$76,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$35,$K65*Normalization!AQ$35,AQ64*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$35,$K65*Normalization!AQ$35,AQ64*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$35,$K65*Normalization!AR$35,AR64*$F$13,CHOOSE(AR$72,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$35,$K65*Normalization!AR$35,AR64*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR59))))), 0, CHOOSE($C$76,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$35,$K65*Normalization!AR$35,AR64*$F$13,CHOOSE(AR$72,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$35,$K65*Normalization!AR$35,AR64*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$35,$K65*Normalization!AS$35,AS64*$F$13,CHOOSE(AS$72,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$35,$K65*Normalization!AS$35,AS64*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS59))))), 0, CHOOSE($C$76,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$35,$K65*Normalization!AS$35,AS64*$F$13,CHOOSE(AS$72,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$35,$K65*Normalization!AS$35,AS64*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$35,$K65*Normalization!AT$35,AT64*$F$13,CHOOSE(AT$72,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$35,$K65*Normalization!AT$35,AT64*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT59))))), 0, CHOOSE($C$76,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$35,$K65*Normalization!AT$35,AT64*$F$13,CHOOSE(AT$72,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$35,$K65*Normalization!AT$35,AT64*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$35,$K65*Normalization!AU$35,AU64*$F$13,CHOOSE(AU$72,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$35,$K65*Normalization!AU$35,AU64*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU59))))), 0, CHOOSE($C$76,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$35,$K65*Normalization!AU$35,AU64*$F$13,CHOOSE(AU$72,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$35,$K65*Normalization!AU$35,AU64*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$35,$K65*Normalization!AV$35,AV64*$F$13,CHOOSE(AV$72,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$35,$K65*Normalization!AV$35,AV64*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV59))))), 0, CHOOSE($C$76,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$35,$K65*Normalization!AV$35,AV64*$F$13,CHOOSE(AV$72,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$35,$K65*Normalization!AV$35,AV64*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$35,$K65*Normalization!AW$35,AW64*$F$13,CHOOSE(AW$72,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$35,$K65*Normalization!AW$35,AW64*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW59))))), 0, CHOOSE($C$76,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$35,$K65*Normalization!AW$35,AW64*$F$13,CHOOSE(AW$72,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$35,$K65*Normalization!AW$35,AW64*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$35,$K65*Normalization!AX$35,AX64*$F$13,CHOOSE(AX$72,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$35,$K65*Normalization!AX$35,AX64*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX59))))), 0, CHOOSE($C$76,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$35,$K65*Normalization!AX$35,AX64*$F$13,CHOOSE(AX$72,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$35,$K65*Normalization!AX$35,AX64*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$35,$K65*Normalization!AY$35,AY64*$F$13,CHOOSE(AY$72,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$35,$K65*Normalization!AY$35,AY64*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY59))))), 0, CHOOSE($C$76,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$35,$K65*Normalization!AY$35,AY64*$F$13,CHOOSE(AY$72,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$35,$K65*Normalization!AY$35,AY64*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$35,$K65*Normalization!AZ$35,AZ64*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$35,$K65*Normalization!AZ$35,AZ64*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ59))))), 0, CHOOSE($C$76,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$35,$K65*Normalization!AZ$35,AZ64*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$35,$K65*Normalization!AZ$35,AZ64*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$35,$K65*Normalization!BA$35,BA64*$F$13,CHOOSE(BA$72,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$35,$K65*Normalization!BA$35,BA64*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA59))))), 0, CHOOSE($C$76,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$35,$K65*Normalization!BA$35,BA64*$F$13,CHOOSE(BA$72,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$35,$K65*Normalization!BA$35,BA64*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$35,$K65*Normalization!BB$35,BB64*$F$13,CHOOSE(BB$72,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$35,$K65*Normalization!BB$35,BB64*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB59))))), 0, CHOOSE($C$76,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$35,$K65*Normalization!BB$35,BB64*$F$13,CHOOSE(BB$72,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$35,$K65*Normalization!BB$35,BB64*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$35,$K65*Normalization!BC$35,BC64*$F$13,CHOOSE(BC$72,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$35,$K65*Normalization!BC$35,BC64*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC59))))), 0, CHOOSE($C$76,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$35,$K65*Normalization!BC$35,BC64*$F$13,CHOOSE(BC$72,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$35,$K65*Normalization!BC$35,BC64*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$35,$K65*Normalization!BD$35,BD64*$F$13,CHOOSE(BD$72,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$35,$K65*Normalization!BD$35,BD64*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD59))))), 0, CHOOSE($C$76,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$35,$K65*Normalization!BD$35,BD64*$F$13,CHOOSE(BD$72,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$35,$K65*Normalization!BD$35,BD64*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$35,$K65*Normalization!BE$35,BE64*$F$13,CHOOSE(BE$72,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$35,$K65*Normalization!BE$35,BE64*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE59))))), 0, CHOOSE($C$76,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$35,$K65*Normalization!BE$35,BE64*$F$13,CHOOSE(BE$72,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$35,$K65*Normalization!BE$35,BE64*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE59))))))","v":7896.7428571428554},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$35,$K65*Normalization!BG$35,BG64*$F$13,CHOOSE(BG$72,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$35,$K65*Normalization!BG$35,BG64*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG59))))), 0, CHOOSE($C$76,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$35,$K65*Normalization!BG$35,BG64*$F$13,CHOOSE(BG$72,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$35,$K65*Normalization!BG$35,BG64*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG59))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$35,$K65*Normalization!BI$35,BI64*$F$13,CHOOSE(BI$72,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$35,$K65*Normalization!BI$35,BI64*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI59))))), 0, CHOOSE($C$76,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$35,$K65*Normalization!BI$35,BI64*$F$13,CHOOSE(BI$72,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$35,$K65*Normalization!BI$35,BI64*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$35,$K65*Normalization!BJ$35,BJ64*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$35,$K65*Normalization!BJ$35,BJ64*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ59))))), 0, CHOOSE($C$76,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$35,$K65*Normalization!BJ$35,BJ64*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$35,$K65*Normalization!BJ$35,BJ64*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$35,$K65*Normalization!BK$35,BK64*$F$13,CHOOSE(BK$72,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$35,$K65*Normalization!BK$35,BK64*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK59))))), 0, CHOOSE($C$76,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$35,$K65*Normalization!BK$35,BK64*$F$13,CHOOSE(BK$72,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$35,$K65*Normalization!BK$35,BK64*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL53,(1*$F65+0.5*$G65)*Normalization!BL$35,$K65*Normalization!BL$35,BL64*$F$13,CHOOSE(BL$72,'Linear Projection'!BL53,(1*$F65+0.5*$G65)*Normalization!BL$35,$K65*Normalization!BL$35,BL64*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL59))))), 0, CHOOSE($C$76,'Linear Projection'!BL53,(1*$F65+0.5*$G65)*Normalization!BL$35,$K65*Normalization!BL$35,BL64*$F$13,CHOOSE(BL$72,'Linear Projection'!BL53,(1*$F65+0.5*$G65)*Normalization!BL$35,$K65*Normalization!BL$35,BL64*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$35,$K65*Normalization!BM$35,BM64*$F$13,CHOOSE(BM$72,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$35,$K65*Normalization!BM$35,BM64*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM59))))), 0, CHOOSE($C$76,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$35,$K65*Normalization!BM$35,BM64*$F$13,CHOOSE(BM$72,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$35,$K65*Normalization!BM$35,BM64*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN53,(1*$F65+0.5*$G65)*Normalization!BN$35,$K65*Normalization!BN$35,BN64*$F$13,CHOOSE(BN$72,'Linear Projection'!BN53,(1*$F65+0.5*$G65)*Normalization!BN$35,$K65*Normalization!BN$35,BN64*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN59))))), 0, CHOOSE($C$76,'Linear Projection'!BN53,(1*$F65+0.5*$G65)*Normalization!BN$35,$K65*Normalization!BN$35,BN64*$F$13,CHOOSE(BN$72,'Linear Projection'!BN53,(1*$F65+0.5*$G65)*Normalization!BN$35,$K65*Normalization!BN$35,BN64*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$35,$K65*Normalization!BO$35,BO64*$F$13,CHOOSE(BO$72,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$35,$K65*Normalization!BO$35,BO64*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO59))))), 0, CHOOSE($C$76,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$35,$K65*Normalization!BO$35,BO64*$F$13,CHOOSE(BO$72,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$35,$K65*Normalization!BO$35,BO64*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$35,$K65*Normalization!BP$35,BP64*$F$13,CHOOSE(BP$72,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$35,$K65*Normalization!BP$35,BP64*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP59))))), 0, CHOOSE($C$76,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$35,$K65*Normalization!BP$35,BP64*$F$13,CHOOSE(BP$72,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$35,$K65*Normalization!BP$35,BP64*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$35,$K65*Normalization!BQ$35,BQ64*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$35,$K65*Normalization!BQ$35,BQ64*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ59))))), 0, CHOOSE($C$76,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$35,$K65*Normalization!BQ$35,BQ64*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$35,$K65*Normalization!BQ$35,BQ64*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ59))))))","v":17932855.940977424},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$35,$K65*Normalization!BR$35,BR64*$F$13,CHOOSE(BR$72,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$35,$K65*Normalization!BR$35,BR64*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR59))))), 0, CHOOSE($C$76,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$35,$K65*Normalization!BR$35,BR64*$F$13,CHOOSE(BR$72,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$35,$K65*Normalization!BR$35,BR64*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$35,$K65*Normalization!BS$35,BS64*$F$13,CHOOSE(BS$72,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$35,$K65*Normalization!BS$35,BS64*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS59))))), 0, CHOOSE($C$76,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$35,$K65*Normalization!BS$35,BS64*$F$13,CHOOSE(BS$72,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$35,$K65*Normalization!BS$35,BS64*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$35,$K65*Normalization!BT$35,BT64*$F$13,CHOOSE(BT$72,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$35,$K65*Normalization!BT$35,BT64*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT59))))), 0, CHOOSE($C$76,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$35,$K65*Normalization!BT$35,BT64*$F$13,CHOOSE(BT$72,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$35,$K65*Normalization!BT$35,BT64*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT59))))))","v":689520.1880714111},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$35,$K65*Normalization!BU$35,BU64*$F$13,CHOOSE(BU$72,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$35,$K65*Normalization!BU$35,BU64*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU59))))), 0, CHOOSE($C$76,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$35,$K65*Normalization!BU$35,BU64*$F$13,CHOOSE(BU$72,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$35,$K65*Normalization!BU$35,BU64*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU59))))))","v":35205.824856252584},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$35,$K65*Normalization!BV$35,BV64*$F$13,CHOOSE(BV$72,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$35,$K65*Normalization!BV$35,BV64*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV59))))), 0, CHOOSE($C$76,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$35,$K65*Normalization!BV$35,BV64*$F$13,CHOOSE(BV$72,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$35,$K65*Normalization!BV$35,BV64*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$35,$K65*Normalization!BW$35,BW64*$F$13,CHOOSE(BW$72,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$35,$K65*Normalization!BW$35,BW64*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW59))))), 0, CHOOSE($C$76,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$35,$K65*Normalization!BW$35,BW64*$F$13,CHOOSE(BW$72,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$35,$K65*Normalization!BW$35,BW64*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$35,$K65*Normalization!BX$35,BX64*$F$13,CHOOSE(BX$72,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$35,$K65*Normalization!BX$35,BX64*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX59))))), 0, CHOOSE($C$76,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$35,$K65*Normalization!BX$35,BX64*$F$13,CHOOSE(BX$72,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$35,$K65*Normalization!BX$35,BX64*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX59))))))","v":19074.139280793723},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$35,$K65*Normalization!BY$35,BY64*$F$13,CHOOSE(BY$72,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$35,$K65*Normalization!BY$35,BY64*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY59))))), 0, CHOOSE($C$76,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$35,$K65*Normalization!BY$35,BY64*$F$13,CHOOSE(BY$72,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$35,$K65*Normalization!BY$35,BY64*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY59))))))","v":3146.6812452864251},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$35,$K65*Normalization!BZ$35,BZ64*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$35,$K65*Normalization!BZ$35,BZ64*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ59))))), 0, CHOOSE($C$76,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$35,$K65*Normalization!BZ$35,BZ64*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$35,$K65*Normalization!BZ$35,BZ64*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$35,$K65*Normalization!CA$35,CA64*$F$13,CHOOSE(CA$72,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$35,$K65*Normalization!CA$35,CA64*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA59))))), 0, CHOOSE($C$76,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$35,$K65*Normalization!CA$35,CA64*$F$13,CHOOSE(CA$72,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$35,$K65*Normalization!CA$35,CA64*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$35,$K65*Normalization!CB$35,CB64*$F$13,CHOOSE(CB$72,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$35,$K65*Normalization!CB$35,CB64*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB59))))), 0, CHOOSE($C$76,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$35,$K65*Normalization!CB$35,CB64*$F$13,CHOOSE(CB$72,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$35,$K65*Normalization!CB$35,CB64*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB59))))))","v":10957105.806886554},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$35,$K65*Normalization!CC$35,CC64*$F$13,CHOOSE(CC$72,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$35,$K65*Normalization!CC$35,CC64*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC59))))), 0, CHOOSE($C$76,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$35,$K65*Normalization!CC$35,CC64*$F$13,CHOOSE(CC$72,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$35,$K65*Normalization!CC$35,CC64*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$35,$K65*Normalization!CD$35,CD64*$F$13,CHOOSE(CD$72,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$35,$K65*Normalization!CD$35,CD64*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD59))))), 0, CHOOSE($C$76,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$35,$K65*Normalization!CD$35,CD64*$F$13,CHOOSE(CD$72,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$35,$K65*Normalization!CD$35,CD64*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$35,$K65*Normalization!CE$35,CE64*$F$13,CHOOSE(CE$72,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$35,$K65*Normalization!CE$35,CE64*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE59))))), 0, CHOOSE($C$76,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$35,$K65*Normalization!CE$35,CE64*$F$13,CHOOSE(CE$72,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$35,$K65*Normalization!CE$35,CE64*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$35,$K65*Normalization!CF$35,CF64*$F$13,CHOOSE(CF$72,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$35,$K65*Normalization!CF$35,CF64*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF59))))), 0, CHOOSE($C$76,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$35,$K65*Normalization!CF$35,CF64*$F$13,CHOOSE(CF$72,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$35,$K65*Normalization!CF$35,CF64*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$35,$K65*Normalization!CG$35,CG64*$F$13,CHOOSE(CG$72,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$35,$K65*Normalization!CG$35,CG64*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG59))))), 0, CHOOSE($C$76,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$35,$K65*Normalization!CG$35,CG64*$F$13,CHOOSE(CG$72,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$35,$K65*Normalization!CG$35,CG64*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$35,$K65*Normalization!CH$35,CH64*$F$13,CHOOSE(CH$72,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$35,$K65*Normalization!CH$35,CH64*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH59))))), 0, CHOOSE($C$76,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$35,$K65*Normalization!CH$35,CH64*$F$13,CHOOSE(CH$72,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$35,$K65*Normalization!CH$35,CH64*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$35,$K65*Normalization!CI$35,CI64*$F$13,CHOOSE(CI$72,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$35,$K65*Normalization!CI$35,CI64*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI59))))), 0, CHOOSE($C$76,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$35,$K65*Normalization!CI$35,CI64*$F$13,CHOOSE(CI$72,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$35,$K65*Normalization!CI$35,CI64*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI59))))))","v":2557408.220166672},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$35,$K65*Normalization!CJ$35,CJ64*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$35,$K65*Normalization!CJ$35,CJ64*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ59))))), 0, CHOOSE($C$76,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$35,$K65*Normalization!CJ$35,CJ64*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$35,$K65*Normalization!CJ$35,CJ64*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$35,$K65*Normalization!CK$35,CK64*$F$13,CHOOSE(CK$72,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$35,$K65*Normalization!CK$35,CK64*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK59))))), 0, CHOOSE($C$76,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$35,$K65*Normalization!CK$35,CK64*$F$13,CHOOSE(CK$72,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$35,$K65*Normalization!CK$35,CK64*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK59))))))","v":-269.19319755639299},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$35,$K65*Normalization!CL$35,CL64*$F$13,CHOOSE(CL$72,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$35,$K65*Normalization!CL$35,CL64*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL59))))), 0, CHOOSE($C$76,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$35,$K65*Normalization!CL$35,CL64*$F$13,CHOOSE(CL$72,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$35,$K65*Normalization!CL$35,CL64*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$35,$K65*Normalization!CM$35,CM64*$F$13,CHOOSE(CM$72,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$35,$K65*Normalization!CM$35,CM64*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM59))))), 0, CHOOSE($C$76,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$35,$K65*Normalization!CM$35,CM64*$F$13,CHOOSE(CM$72,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$35,$K65*Normalization!CM$35,CM64*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$35,$K65*Normalization!CN$35,CN64*$F$13,CHOOSE(CN$72,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$35,$K65*Normalization!CN$35,CN64*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN59))))), 0, CHOOSE($C$76,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$35,$K65*Normalization!CN$35,CN64*$F$13,CHOOSE(CN$72,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$35,$K65*Normalization!CN$35,CN64*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN59))))))","v":865.1992836466161},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$35,$K65*Normalization!CO$35,CO64*$F$13,CHOOSE(CO$72,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$35,$K65*Normalization!CO$35,CO64*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO59))))), 0, CHOOSE($C$76,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$35,$K65*Normalization!CO$35,CO64*$F$13,CHOOSE(CO$72,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$35,$K65*Normalization!CO$35,CO64*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$35,$K65*Normalization!CP$35,CP64*$F$13,CHOOSE(CP$72,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$35,$K65*Normalization!CP$35,CP64*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP59))))), 0, CHOOSE($C$76,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$35,$K65*Normalization!CP$35,CP64*$F$13,CHOOSE(CP$72,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$35,$K65*Normalization!CP$35,CP64*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$35,$K65*Normalization!CQ$35,CQ64*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$35,$K65*Normalization!CQ$35,CQ64*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ59))))), 0, CHOOSE($C$76,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$35,$K65*Normalization!CQ$35,CQ64*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$35,$K65*Normalization!CQ$35,CQ64*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$35,$K65*Normalization!CR$35,CR64*$F$13,CHOOSE(CR$72,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$35,$K65*Normalization!CR$35,CR64*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR59))))), 0, CHOOSE($C$76,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$35,$K65*Normalization!CR$35,CR64*$F$13,CHOOSE(CR$72,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$35,$K65*Normalization!CR$35,CR64*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR59))))))","v":24970620.581654131},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$35,$K65*Normalization!CS$35,CS64*$F$13,CHOOSE(CS$72,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$35,$K65*Normalization!CS$35,CS64*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS59))))), 0, CHOOSE($C$76,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$35,$K65*Normalization!CS$35,CS64*$F$13,CHOOSE(CS$72,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$35,$K65*Normalization!CS$35,CS64*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS59))))))","v":-341720.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$35,$K65*Normalization!CT$35,CT64*$F$13,CHOOSE(CT$72,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$35,$K65*Normalization!CT$35,CT64*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT59))))), 0, CHOOSE($C$76,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$35,$K65*Normalization!CT$35,CT64*$F$13,CHOOSE(CT$72,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$35,$K65*Normalization!CT$35,CT64*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT59))))))","v":-505641.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$35,$K65*Normalization!CU$35,CU64*$F$13,CHOOSE(CU$72,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$35,$K65*Normalization!CU$35,CU64*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU59))))), 0, CHOOSE($C$76,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$35,$K65*Normalization!CU$35,CU64*$F$13,CHOOSE(CU$72,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$35,$K65*Normalization!CU$35,CU64*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$35,$K65*Normalization!CV$35,CV64*$F$13,CHOOSE(CV$72,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$35,$K65*Normalization!CV$35,CV64*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV59))))), 0, CHOOSE($C$76,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$35,$K65*Normalization!CV$35,CV64*$F$13,CHOOSE(CV$72,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$35,$K65*Normalization!CV$35,CV64*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$35,$K65*Normalization!CW$35,CW64*$F$13,CHOOSE(CW$72,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$35,$K65*Normalization!CW$35,CW64*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW59))))), 0, CHOOSE($C$76,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$35,$K65*Normalization!CW$35,CW64*$F$13,CHOOSE(CW$72,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$35,$K65*Normalization!CW$35,CW64*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW59))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$35,$K65*Normalization!CX$35,CX64*$F$13,CHOOSE(CX$72,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$35,$K65*Normalization!CX$35,CX64*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX59))))), 0, CHOOSE($C$76,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$35,$K65*Normalization!CX$35,CX64*$F$13,CHOOSE(CX$72,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$35,$K65*Normalization!CX$35,CX64*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX59))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$35,$K65*Normalization!CY$35,CY64*$F$13,CHOOSE(CY$72,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$35,$K65*Normalization!CY$35,CY64*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY59))))), 0, CHOOSE($C$76,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$35,$K65*Normalization!CY$35,CY64*$F$13,CHOOSE(CY$72,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$35,$K65*Normalization!CY$35,CY64*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY59))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$35,$K65*Normalization!CZ$35,CZ64*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$35,$K65*Normalization!CZ$35,CZ64*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ59))))), 0, CHOOSE($C$76,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$35,$K65*Normalization!CZ$35,CZ64*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$35,$K65*Normalization!CZ$35,CZ64*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$35,$K65*Normalization!DA$35,DA64*$F$13,CHOOSE(DA$72,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$35,$K65*Normalization!DA$35,DA64*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA59))))), 0, CHOOSE($C$76,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$35,$K65*Normalization!DA$35,DA64*$F$13,CHOOSE(DA$72,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$35,$K65*Normalization!DA$35,DA64*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$35,$K65*Normalization!DB$35,DB64*$F$13,CHOOSE(DB$72,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$35,$K65*Normalization!DB$35,DB64*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB59))))), 0, CHOOSE($C$76,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$35,$K65*Normalization!DB$35,DB64*$F$13,CHOOSE(DB$72,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$35,$K65*Normalization!DB$35,DB64*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$35,$K65*Normalization!DC$35,DC64*$F$13,CHOOSE(DC$72,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$35,$K65*Normalization!DC$35,DC64*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC59))))), 0, CHOOSE($C$76,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$35,$K65*Normalization!DC$35,DC64*$F$13,CHOOSE(DC$72,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$35,$K65*Normalization!DC$35,DC64*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC59))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$35,$K65*Normalization!DD$35,DD64*$F$13,CHOOSE(DD$72,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$35,$K65*Normalization!DD$35,DD64*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD59))))), 0, CHOOSE($C$76,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$35,$K65*Normalization!DD$35,DD64*$F$13,CHOOSE(DD$72,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$35,$K65*Normalization!DD$35,DD64*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD59))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$35,$K65*Normalization!DE$35,DE64*$F$13,CHOOSE(DE$72,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$35,$K65*Normalization!DE$35,DE64*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE59))))), 0, CHOOSE($C$76,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$35,$K65*Normalization!DE$35,DE64*$F$13,CHOOSE(DE$72,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$35,$K65*Normalization!DE$35,DE64*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$35,$K65*Normalization!DF$35,DF64*$F$13,CHOOSE(DF$72,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$35,$K65*Normalization!DF$35,DF64*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF59))))), 0, CHOOSE($C$76,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$35,$K65*Normalization!DF$35,DF64*$F$13,CHOOSE(DF$72,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$35,$K65*Normalization!DF$35,DF64*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF59))))))","v":0}]
[null,2055,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C54,C65*$F$12,CHOOSE(C$72,'Linear Projection'!C54,(1*$F66+0.5*$G66)*Normalization!C$35,$K66*Normalization!C$35,C65*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C60)))) ), 0, CHOOSE($K$80,'Linear Projection'!C54,C65*$F$12,CHOOSE(C$72,'Linear Projection'!C54,(1*$F66+0.5*$G66)*Normalization!C$35,$K66*Normalization!C$35,C65*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C60))))))","v":157885620.58541203},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D54,D65*$F$12,CHOOSE(D$72,'Linear Projection'!D54,(1*$F66+0.5*$G66)*Normalization!D$35,$K66*Normalization!D$35,D65*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D60)))) ), 0, CHOOSE($K$80,'Linear Projection'!D54,D65*$F$12,CHOOSE(D$72,'Linear Projection'!D54,(1*$F66+0.5*$G66)*Normalization!D$35,$K66*Normalization!D$35,D65*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D60))))))","v":2367640.6678904071},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E54,E65*$F$12,CHOOSE(E$72,'Linear Projection'!E54,(1*$F66+0.5*$G66)*Normalization!E$35,$K66*Normalization!E$35,E65*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E60)))) ), 0, CHOOSE($K$80,'Linear Projection'!E54,E65*$F$12,CHOOSE(E$72,'Linear Projection'!E54,(1*$F66+0.5*$G66)*Normalization!E$35,$K66*Normalization!E$35,E65*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E60))))))","v":3061783.5491217077},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F54,F65*$F$12,CHOOSE(F$72,'Linear Projection'!F54,(1*$F66+0.5*$G66)*Normalization!F$35,$K66*Normalization!F$35,F65*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F60)))) ), 0, CHOOSE($K$80,'Linear Projection'!F54,F65*$F$12,CHOOSE(F$72,'Linear Projection'!F54,(1*$F66+0.5*$G66)*Normalization!F$35,$K66*Normalization!F$35,F65*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F60))))))","v":2350.8639097744381},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G54,G65*$F$12,CHOOSE(G$72,'Linear Projection'!G54,(1*$F66+0.5*$G66)*Normalization!G$35,$K66*Normalization!G$35,G65*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G60)))) ), 0, CHOOSE($K$80,'Linear Projection'!G54,G65*$F$12,CHOOSE(G$72,'Linear Projection'!G54,(1*$F66+0.5*$G66)*Normalization!G$35,$K66*Normalization!G$35,G65*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H54,H65*$F$12,CHOOSE(H$72,'Linear Projection'!H54,(1*$F66+0.5*$G66)*Normalization!H$35,$K66*Normalization!H$35,H65*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H60)))) ), 0, CHOOSE($K$80,'Linear Projection'!H54,H65*$F$12,CHOOSE(H$72,'Linear Projection'!H54,(1*$F66+0.5*$G66)*Normalization!H$35,$K66*Normalization!H$35,H65*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I54,I65*$F$12,CHOOSE(I$72,'Linear Projection'!I54,(1*$F66+0.5*$G66)*Normalization!I$35,$K66*Normalization!I$35,I65*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I60)))) ), 0, CHOOSE($K$80,'Linear Projection'!I54,I65*$F$12,CHOOSE(I$72,'Linear Projection'!I54,(1*$F66+0.5*$G66)*Normalization!I$35,$K66*Normalization!I$35,I65*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I60))))))","v":127.63070676691768},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J54,J65*$F$12,CHOOSE(J$72,'Linear Projection'!J54,(1*$F66+0.5*$G66)*Normalization!J$35,$K66*Normalization!J$35,J65*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J60)))) ), 0, CHOOSE($K$80,'Linear Projection'!J54,J65*$F$12,CHOOSE(J$72,'Linear Projection'!J54,(1*$F66+0.5*$G66)*Normalization!J$35,$K66*Normalization!J$35,J65*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J60))))))","v":489.48300751879742},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K54,K65*$F$12,CHOOSE(K$72,'Linear Projection'!K54,(1*$F66+0.5*$G66)*Normalization!K$35,$K66*Normalization!K$35,K65*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K60)))) ), 0, CHOOSE($K$80,'Linear Projection'!K54,K65*$F$12,CHOOSE(K$72,'Linear Projection'!K54,(1*$F66+0.5*$G66)*Normalization!K$35,$K66*Normalization!K$35,K65*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K60))))))","v":1989131.06917293},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L54,L65*$F$12,CHOOSE(L$72,'Linear Projection'!L54,(1*$F66+0.5*$G66)*Normalization!L$35,$K66*Normalization!L$35,L65*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L60)))) ), 0, CHOOSE($K$80,'Linear Projection'!L54,L65*$F$12,CHOOSE(L$72,'Linear Projection'!L54,(1*$F66+0.5*$G66)*Normalization!L$35,$K66*Normalization!L$35,L65*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L60))))))","v":381144.84210526384},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$35,$K66*Normalization!M$35,M65*$F$13,CHOOSE(M$72,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$35,$K66*Normalization!M$35,M65*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M60))))), 0, CHOOSE($C$76,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$35,$K66*Normalization!M$35,M65*$F$13,CHOOSE(M$72,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$35,$K66*Normalization!M$35,M65*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$35,$K66*Normalization!N$35,N65*$F$13,CHOOSE(N$72,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$35,$K66*Normalization!N$35,N65*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N60))))), 0, CHOOSE($C$76,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$35,$K66*Normalization!N$35,N65*$F$13,CHOOSE(N$72,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$35,$K66*Normalization!N$35,N65*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$35,$K66*Normalization!O$35,O65*$F$13,CHOOSE(O$72,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$35,$K66*Normalization!O$35,O65*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O60))))), 0, CHOOSE($C$76,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$35,$K66*Normalization!O$35,O65*$F$13,CHOOSE(O$72,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$35,$K66*Normalization!O$35,O65*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$35,$K66*Normalization!P$35,P65*$F$13,CHOOSE(P$72,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$35,$K66*Normalization!P$35,P65*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P60))))), 0, CHOOSE($C$76,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$35,$K66*Normalization!P$35,P65*$F$13,CHOOSE(P$72,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$35,$K66*Normalization!P$35,P65*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$35,$K66*Normalization!Q$35,Q65*$F$13,CHOOSE(Q$72,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$35,$K66*Normalization!Q$35,Q65*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q60))))), 0, CHOOSE($C$76,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$35,$K66*Normalization!Q$35,Q65*$F$13,CHOOSE(Q$72,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$35,$K66*Normalization!Q$35,Q65*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$35,$K66*Normalization!R$35,R65*$F$13,CHOOSE(R$72,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$35,$K66*Normalization!R$35,R65*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R60))))), 0, CHOOSE($C$76,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$35,$K66*Normalization!R$35,R65*$F$13,CHOOSE(R$72,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$35,$K66*Normalization!R$35,R65*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$35,$K66*Normalization!S$35,S65*$F$13,CHOOSE(S$72,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$35,$K66*Normalization!S$35,S65*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S60))))), 0, CHOOSE($C$76,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$35,$K66*Normalization!S$35,S65*$F$13,CHOOSE(S$72,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$35,$K66*Normalization!S$35,S65*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$35,$K66*Normalization!T$35,T65*$F$13,CHOOSE(T$72,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$35,$K66*Normalization!T$35,T65*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T60))))), 0, CHOOSE($C$76,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$35,$K66*Normalization!T$35,T65*$F$13,CHOOSE(T$72,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$35,$K66*Normalization!T$35,T65*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$35,$K66*Normalization!U$35,U65*$F$13,CHOOSE(U$72,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$35,$K66*Normalization!U$35,U65*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U60))))), 0, CHOOSE($C$76,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$35,$K66*Normalization!U$35,U65*$F$13,CHOOSE(U$72,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$35,$K66*Normalization!U$35,U65*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$35,$K66*Normalization!V$35,V65*$F$13,CHOOSE(V$72,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$35,$K66*Normalization!V$35,V65*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V60))))), 0, CHOOSE($C$76,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$35,$K66*Normalization!V$35,V65*$F$13,CHOOSE(V$72,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$35,$K66*Normalization!V$35,V65*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$35,$K66*Normalization!W$35,W65*$F$13,CHOOSE(W$72,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$35,$K66*Normalization!W$35,W65*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W60))))), 0, CHOOSE($C$76,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$35,$K66*Normalization!W$35,W65*$F$13,CHOOSE(W$72,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$35,$K66*Normalization!W$35,W65*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$35,$K66*Normalization!X$35,X65*$F$13,CHOOSE(X$72,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$35,$K66*Normalization!X$35,X65*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X60))))), 0, CHOOSE($C$76,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$35,$K66*Normalization!X$35,X65*$F$13,CHOOSE(X$72,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$35,$K66*Normalization!X$35,X65*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$35,$K66*Normalization!Y$35,Y65*$F$13,CHOOSE(Y$72,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$35,$K66*Normalization!Y$35,Y65*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y60))))), 0, CHOOSE($C$76,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$35,$K66*Normalization!Y$35,Y65*$F$13,CHOOSE(Y$72,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$35,$K66*Normalization!Y$35,Y65*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$35,$K66*Normalization!Z$35,Z65*$F$13,CHOOSE(Z$72,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$35,$K66*Normalization!Z$35,Z65*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z60))))), 0, CHOOSE($C$76,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$35,$K66*Normalization!Z$35,Z65*$F$13,CHOOSE(Z$72,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$35,$K66*Normalization!Z$35,Z65*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z60))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$35,$K66*Normalization!AC$35,AC65*$F$13,CHOOSE(AC$72,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$35,$K66*Normalization!AC$35,AC65*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC60))))), 0, CHOOSE($C$76,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$35,$K66*Normalization!AC$35,AC65*$F$13,CHOOSE(AC$72,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$35,$K66*Normalization!AC$35,AC65*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC60))))))","v":455922.12406014837},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD54,(1*$F66+0.5*$G66)*Normalization!AD$35,$K66*Normalization!AD$35,AD65*$F$13,CHOOSE(AD$72,'Linear Projection'!AD54,(1*$F66+0.5*$G66)*Normalization!AD$35,$K66*Normalization!AD$35,AD65*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD60))))), 0, CHOOSE($C$76,'Linear Projection'!AD54,(1*$F66+0.5*$G66)*Normalization!AD$35,$K66*Normalization!AD$35,AD65*$F$13,CHOOSE(AD$72,'Linear Projection'!AD54,(1*$F66+0.5*$G66)*Normalization!AD$35,$K66*Normalization!AD$35,AD65*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD60))))))","v":14376.445864661655},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE54,(1*$F66+0.5*$G66)*Normalization!AE$35,$K66*Normalization!AE$35,AE65*$F$13,CHOOSE(AE$72,'Linear Projection'!AE54,(1*$F66+0.5*$G66)*Normalization!AE$35,$K66*Normalization!AE$35,AE65*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE60))))), 0, CHOOSE($C$76,'Linear Projection'!AE54,(1*$F66+0.5*$G66)*Normalization!AE$35,$K66*Normalization!AE$35,AE65*$F$13,CHOOSE(AE$72,'Linear Projection'!AE54,(1*$F66+0.5*$G66)*Normalization!AE$35,$K66*Normalization!AE$35,AE65*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE60))))))","v":117325.67749873549},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$35,$K66*Normalization!AF$35,AF65*$F$13,CHOOSE(AF$72,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$35,$K66*Normalization!AF$35,AF65*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF60))))), 0, CHOOSE($C$76,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$35,$K66*Normalization!AF$35,AF65*$F$13,CHOOSE(AF$72,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$35,$K66*Normalization!AF$35,AF65*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$35,$K66*Normalization!AG$35,AG65*$F$13,CHOOSE(AG$72,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$35,$K66*Normalization!AG$35,AG65*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG60))))), 0, CHOOSE($C$76,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$35,$K66*Normalization!AG$35,AG65*$F$13,CHOOSE(AG$72,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$35,$K66*Normalization!AG$35,AG65*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$35,$K66*Normalization!AH$35,AH65*$F$13,CHOOSE(AH$72,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$35,$K66*Normalization!AH$35,AH65*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH60))))), 0, CHOOSE($C$76,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$35,$K66*Normalization!AH$35,AH65*$F$13,CHOOSE(AH$72,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$35,$K66*Normalization!AH$35,AH65*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$35,$K66*Normalization!AI$35,AI65*$F$13,CHOOSE(AI$72,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$35,$K66*Normalization!AI$35,AI65*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI60))))), 0, CHOOSE($C$76,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$35,$K66*Normalization!AI$35,AI65*$F$13,CHOOSE(AI$72,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$35,$K66*Normalization!AI$35,AI65*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$35,$K66*Normalization!AJ$35,AJ65*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$35,$K66*Normalization!AJ$35,AJ65*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ60))))), 0, CHOOSE($C$76,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$35,$K66*Normalization!AJ$35,AJ65*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$35,$K66*Normalization!AJ$35,AJ65*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$35,$K66*Normalization!AK$35,AK65*$F$13,CHOOSE(AK$72,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$35,$K66*Normalization!AK$35,AK65*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK60))))), 0, CHOOSE($C$76,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$35,$K66*Normalization!AK$35,AK65*$F$13,CHOOSE(AK$72,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$35,$K66*Normalization!AK$35,AK65*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$35,$K66*Normalization!AL$35,AL65*$F$13,CHOOSE(AL$72,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$35,$K66*Normalization!AL$35,AL65*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL60))))), 0, CHOOSE($C$76,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$35,$K66*Normalization!AL$35,AL65*$F$13,CHOOSE(AL$72,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$35,$K66*Normalization!AL$35,AL65*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$35,$K66*Normalization!AM$35,AM65*$F$13,CHOOSE(AM$72,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$35,$K66*Normalization!AM$35,AM65*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM60))))), 0, CHOOSE($C$76,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$35,$K66*Normalization!AM$35,AM65*$F$13,CHOOSE(AM$72,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$35,$K66*Normalization!AM$35,AM65*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$35,$K66*Normalization!AN$35,AN65*$F$13,CHOOSE(AN$72,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$35,$K66*Normalization!AN$35,AN65*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN60))))), 0, CHOOSE($C$76,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$35,$K66*Normalization!AN$35,AN65*$F$13,CHOOSE(AN$72,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$35,$K66*Normalization!AN$35,AN65*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$35,$K66*Normalization!AO$35,AO65*$F$13,CHOOSE(AO$72,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$35,$K66*Normalization!AO$35,AO65*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO60))))), 0, CHOOSE($C$76,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$35,$K66*Normalization!AO$35,AO65*$F$13,CHOOSE(AO$72,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$35,$K66*Normalization!AO$35,AO65*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO60))))))","v":-3057.9069352044025},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$35,$K66*Normalization!AP$35,AP65*$F$13,CHOOSE(AP$72,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$35,$K66*Normalization!AP$35,AP65*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP60))))), 0, CHOOSE($C$76,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$35,$K66*Normalization!AP$35,AP65*$F$13,CHOOSE(AP$72,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$35,$K66*Normalization!AP$35,AP65*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$35,$K66*Normalization!AQ$35,AQ65*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$35,$K66*Normalization!AQ$35,AQ65*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ60))))), 0, CHOOSE($C$76,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$35,$K66*Normalization!AQ$35,AQ65*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$35,$K66*Normalization!AQ$35,AQ65*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$35,$K66*Normalization!AR$35,AR65*$F$13,CHOOSE(AR$72,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$35,$K66*Normalization!AR$35,AR65*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR60))))), 0, CHOOSE($C$76,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$35,$K66*Normalization!AR$35,AR65*$F$13,CHOOSE(AR$72,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$35,$K66*Normalization!AR$35,AR65*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$35,$K66*Normalization!AS$35,AS65*$F$13,CHOOSE(AS$72,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$35,$K66*Normalization!AS$35,AS65*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS60))))), 0, CHOOSE($C$76,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$35,$K66*Normalization!AS$35,AS65*$F$13,CHOOSE(AS$72,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$35,$K66*Normalization!AS$35,AS65*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$35,$K66*Normalization!AT$35,AT65*$F$13,CHOOSE(AT$72,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$35,$K66*Normalization!AT$35,AT65*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT60))))), 0, CHOOSE($C$76,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$35,$K66*Normalization!AT$35,AT65*$F$13,CHOOSE(AT$72,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$35,$K66*Normalization!AT$35,AT65*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$35,$K66*Normalization!AU$35,AU65*$F$13,CHOOSE(AU$72,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$35,$K66*Normalization!AU$35,AU65*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU60))))), 0, CHOOSE($C$76,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$35,$K66*Normalization!AU$35,AU65*$F$13,CHOOSE(AU$72,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$35,$K66*Normalization!AU$35,AU65*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$35,$K66*Normalization!AV$35,AV65*$F$13,CHOOSE(AV$72,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$35,$K66*Normalization!AV$35,AV65*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV60))))), 0, CHOOSE($C$76,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$35,$K66*Normalization!AV$35,AV65*$F$13,CHOOSE(AV$72,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$35,$K66*Normalization!AV$35,AV65*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$35,$K66*Normalization!AW$35,AW65*$F$13,CHOOSE(AW$72,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$35,$K66*Normalization!AW$35,AW65*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW60))))), 0, CHOOSE($C$76,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$35,$K66*Normalization!AW$35,AW65*$F$13,CHOOSE(AW$72,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$35,$K66*Normalization!AW$35,AW65*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$35,$K66*Normalization!AX$35,AX65*$F$13,CHOOSE(AX$72,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$35,$K66*Normalization!AX$35,AX65*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX60))))), 0, CHOOSE($C$76,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$35,$K66*Normalization!AX$35,AX65*$F$13,CHOOSE(AX$72,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$35,$K66*Normalization!AX$35,AX65*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$35,$K66*Normalization!AY$35,AY65*$F$13,CHOOSE(AY$72,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$35,$K66*Normalization!AY$35,AY65*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY60))))), 0, CHOOSE($C$76,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$35,$K66*Normalization!AY$35,AY65*$F$13,CHOOSE(AY$72,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$35,$K66*Normalization!AY$35,AY65*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$35,$K66*Normalization!AZ$35,AZ65*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$35,$K66*Normalization!AZ$35,AZ65*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ60))))), 0, CHOOSE($C$76,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$35,$K66*Normalization!AZ$35,AZ65*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$35,$K66*Normalization!AZ$35,AZ65*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$35,$K66*Normalization!BA$35,BA65*$F$13,CHOOSE(BA$72,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$35,$K66*Normalization!BA$35,BA65*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA60))))), 0, CHOOSE($C$76,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$35,$K66*Normalization!BA$35,BA65*$F$13,CHOOSE(BA$72,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$35,$K66*Normalization!BA$35,BA65*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$35,$K66*Normalization!BB$35,BB65*$F$13,CHOOSE(BB$72,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$35,$K66*Normalization!BB$35,BB65*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB60))))), 0, CHOOSE($C$76,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$35,$K66*Normalization!BB$35,BB65*$F$13,CHOOSE(BB$72,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$35,$K66*Normalization!BB$35,BB65*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$35,$K66*Normalization!BC$35,BC65*$F$13,CHOOSE(BC$72,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$35,$K66*Normalization!BC$35,BC65*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC60))))), 0, CHOOSE($C$76,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$35,$K66*Normalization!BC$35,BC65*$F$13,CHOOSE(BC$72,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$35,$K66*Normalization!BC$35,BC65*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$35,$K66*Normalization!BD$35,BD65*$F$13,CHOOSE(BD$72,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$35,$K66*Normalization!BD$35,BD65*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD60))))), 0, CHOOSE($C$76,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$35,$K66*Normalization!BD$35,BD65*$F$13,CHOOSE(BD$72,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$35,$K66*Normalization!BD$35,BD65*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$35,$K66*Normalization!BE$35,BE65*$F$13,CHOOSE(BE$72,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$35,$K66*Normalization!BE$35,BE65*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE60))))), 0, CHOOSE($C$76,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$35,$K66*Normalization!BE$35,BE65*$F$13,CHOOSE(BE$72,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$35,$K66*Normalization!BE$35,BE65*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE60))))))","v":7904.6857142857134},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$35,$K66*Normalization!BG$35,BG65*$F$13,CHOOSE(BG$72,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$35,$K66*Normalization!BG$35,BG65*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG60))))), 0, CHOOSE($C$76,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$35,$K66*Normalization!BG$35,BG65*$F$13,CHOOSE(BG$72,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$35,$K66*Normalization!BG$35,BG65*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG60))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$35,$K66*Normalization!BI$35,BI65*$F$13,CHOOSE(BI$72,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$35,$K66*Normalization!BI$35,BI65*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI60))))), 0, CHOOSE($C$76,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$35,$K66*Normalization!BI$35,BI65*$F$13,CHOOSE(BI$72,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$35,$K66*Normalization!BI$35,BI65*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$35,$K66*Normalization!BJ$35,BJ65*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$35,$K66*Normalization!BJ$35,BJ65*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ60))))), 0, CHOOSE($C$76,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$35,$K66*Normalization!BJ$35,BJ65*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$35,$K66*Normalization!BJ$35,BJ65*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$35,$K66*Normalization!BK$35,BK65*$F$13,CHOOSE(BK$72,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$35,$K66*Normalization!BK$35,BK65*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK60))))), 0, CHOOSE($C$76,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$35,$K66*Normalization!BK$35,BK65*$F$13,CHOOSE(BK$72,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$35,$K66*Normalization!BK$35,BK65*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL54,(1*$F66+0.5*$G66)*Normalization!BL$35,$K66*Normalization!BL$35,BL65*$F$13,CHOOSE(BL$72,'Linear Projection'!BL54,(1*$F66+0.5*$G66)*Normalization!BL$35,$K66*Normalization!BL$35,BL65*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL60))))), 0, CHOOSE($C$76,'Linear Projection'!BL54,(1*$F66+0.5*$G66)*Normalization!BL$35,$K66*Normalization!BL$35,BL65*$F$13,CHOOSE(BL$72,'Linear Projection'!BL54,(1*$F66+0.5*$G66)*Normalization!BL$35,$K66*Normalization!BL$35,BL65*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$35,$K66*Normalization!BM$35,BM65*$F$13,CHOOSE(BM$72,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$35,$K66*Normalization!BM$35,BM65*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM60))))), 0, CHOOSE($C$76,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$35,$K66*Normalization!BM$35,BM65*$F$13,CHOOSE(BM$72,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$35,$K66*Normalization!BM$35,BM65*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN54,(1*$F66+0.5*$G66)*Normalization!BN$35,$K66*Normalization!BN$35,BN65*$F$13,CHOOSE(BN$72,'Linear Projection'!BN54,(1*$F66+0.5*$G66)*Normalization!BN$35,$K66*Normalization!BN$35,BN65*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN60))))), 0, CHOOSE($C$76,'Linear Projection'!BN54,(1*$F66+0.5*$G66)*Normalization!BN$35,$K66*Normalization!BN$35,BN65*$F$13,CHOOSE(BN$72,'Linear Projection'!BN54,(1*$F66+0.5*$G66)*Normalization!BN$35,$K66*Normalization!BN$35,BN65*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$35,$K66*Normalization!BO$35,BO65*$F$13,CHOOSE(BO$72,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$35,$K66*Normalization!BO$35,BO65*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO60))))), 0, CHOOSE($C$76,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$35,$K66*Normalization!BO$35,BO65*$F$13,CHOOSE(BO$72,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$35,$K66*Normalization!BO$35,BO65*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$35,$K66*Normalization!BP$35,BP65*$F$13,CHOOSE(BP$72,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$35,$K66*Normalization!BP$35,BP65*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP60))))), 0, CHOOSE($C$76,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$35,$K66*Normalization!BP$35,BP65*$F$13,CHOOSE(BP$72,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$35,$K66*Normalization!BP$35,BP65*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$35,$K66*Normalization!BQ$35,BQ65*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$35,$K66*Normalization!BQ$35,BQ65*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ60))))), 0, CHOOSE($C$76,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$35,$K66*Normalization!BQ$35,BQ65*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$35,$K66*Normalization!BQ$35,BQ65*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ60))))))","v":18031027.706902236},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$35,$K66*Normalization!BR$35,BR65*$F$13,CHOOSE(BR$72,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$35,$K66*Normalization!BR$35,BR65*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR60))))), 0, CHOOSE($C$76,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$35,$K66*Normalization!BR$35,BR65*$F$13,CHOOSE(BR$72,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$35,$K66*Normalization!BR$35,BR65*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$35,$K66*Normalization!BS$35,BS65*$F$13,CHOOSE(BS$72,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$35,$K66*Normalization!BS$35,BS65*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS60))))), 0, CHOOSE($C$76,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$35,$K66*Normalization!BS$35,BS65*$F$13,CHOOSE(BS$72,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$35,$K66*Normalization!BS$35,BS65*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$35,$K66*Normalization!BT$35,BT65*$F$13,CHOOSE(BT$72,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$35,$K66*Normalization!BT$35,BT65*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT60))))), 0, CHOOSE($C$76,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$35,$K66*Normalization!BT$35,BT65*$F$13,CHOOSE(BT$72,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$35,$K66*Normalization!BT$35,BT65*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT60))))))","v":680355.57645557821},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$35,$K66*Normalization!BU$35,BU65*$F$13,CHOOSE(BU$72,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$35,$K66*Normalization!BU$35,BU65*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU60))))), 0, CHOOSE($C$76,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$35,$K66*Normalization!BU$35,BU65*$F$13,CHOOSE(BU$72,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$35,$K66*Normalization!BU$35,BU65*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU60))))))","v":35054.175541894743},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$35,$K66*Normalization!BV$35,BV65*$F$13,CHOOSE(BV$72,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$35,$K66*Normalization!BV$35,BV65*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV60))))), 0, CHOOSE($C$76,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$35,$K66*Normalization!BV$35,BV65*$F$13,CHOOSE(BV$72,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$35,$K66*Normalization!BV$35,BV65*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$35,$K66*Normalization!BW$35,BW65*$F$13,CHOOSE(BW$72,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$35,$K66*Normalization!BW$35,BW65*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW60))))), 0, CHOOSE($C$76,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$35,$K66*Normalization!BW$35,BW65*$F$13,CHOOSE(BW$72,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$35,$K66*Normalization!BW$35,BW65*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$35,$K66*Normalization!BX$35,BX65*$F$13,CHOOSE(BX$72,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$35,$K66*Normalization!BX$35,BX65*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX60))))), 0, CHOOSE($C$76,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$35,$K66*Normalization!BX$35,BX65*$F$13,CHOOSE(BX$72,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$35,$K66*Normalization!BX$35,BX65*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX60))))))","v":17264.055804842152},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$35,$K66*Normalization!BY$35,BY65*$F$13,CHOOSE(BY$72,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$35,$K66*Normalization!BY$35,BY65*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY60))))), 0, CHOOSE($C$76,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$35,$K66*Normalization!BY$35,BY65*$F$13,CHOOSE(BY$72,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$35,$K66*Normalization!BY$35,BY65*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY60))))))","v":3015.3890056384262},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$35,$K66*Normalization!BZ$35,BZ65*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$35,$K66*Normalization!BZ$35,BZ65*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ60))))), 0, CHOOSE($C$76,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$35,$K66*Normalization!BZ$35,BZ65*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$35,$K66*Normalization!BZ$35,BZ65*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$35,$K66*Normalization!CA$35,CA65*$F$13,CHOOSE(CA$72,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$35,$K66*Normalization!CA$35,CA65*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA60))))), 0, CHOOSE($C$76,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$35,$K66*Normalization!CA$35,CA65*$F$13,CHOOSE(CA$72,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$35,$K66*Normalization!CA$35,CA65*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$35,$K66*Normalization!CB$35,CB65*$F$13,CHOOSE(CB$72,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$35,$K66*Normalization!CB$35,CB65*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB60))))), 0, CHOOSE($C$76,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$35,$K66*Normalization!CB$35,CB65*$F$13,CHOOSE(CB$72,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$35,$K66*Normalization!CB$35,CB65*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB60))))))","v":11072513.577025443},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$35,$K66*Normalization!CC$35,CC65*$F$13,CHOOSE(CC$72,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$35,$K66*Normalization!CC$35,CC65*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC60))))), 0, CHOOSE($C$76,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$35,$K66*Normalization!CC$35,CC65*$F$13,CHOOSE(CC$72,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$35,$K66*Normalization!CC$35,CC65*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$35,$K66*Normalization!CD$35,CD65*$F$13,CHOOSE(CD$72,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$35,$K66*Normalization!CD$35,CD65*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD60))))), 0, CHOOSE($C$76,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$35,$K66*Normalization!CD$35,CD65*$F$13,CHOOSE(CD$72,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$35,$K66*Normalization!CD$35,CD65*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$35,$K66*Normalization!CE$35,CE65*$F$13,CHOOSE(CE$72,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$35,$K66*Normalization!CE$35,CE65*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE60))))), 0, CHOOSE($C$76,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$35,$K66*Normalization!CE$35,CE65*$F$13,CHOOSE(CE$72,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$35,$K66*Normalization!CE$35,CE65*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$35,$K66*Normalization!CF$35,CF65*$F$13,CHOOSE(CF$72,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$35,$K66*Normalization!CF$35,CF65*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF60))))), 0, CHOOSE($C$76,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$35,$K66*Normalization!CF$35,CF65*$F$13,CHOOSE(CF$72,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$35,$K66*Normalization!CF$35,CF65*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$35,$K66*Normalization!CG$35,CG65*$F$13,CHOOSE(CG$72,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$35,$K66*Normalization!CG$35,CG65*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG60))))), 0, CHOOSE($C$76,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$35,$K66*Normalization!CG$35,CG65*$F$13,CHOOSE(CG$72,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$35,$K66*Normalization!CG$35,CG65*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$35,$K66*Normalization!CH$35,CH65*$F$13,CHOOSE(CH$72,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$35,$K66*Normalization!CH$35,CH65*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH60))))), 0, CHOOSE($C$76,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$35,$K66*Normalization!CH$35,CH65*$F$13,CHOOSE(CH$72,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$35,$K66*Normalization!CH$35,CH65*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$35,$K66*Normalization!CI$35,CI65*$F$13,CHOOSE(CI$72,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$35,$K66*Normalization!CI$35,CI65*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI60))))), 0, CHOOSE($C$76,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$35,$K66*Normalization!CI$35,CI65*$F$13,CHOOSE(CI$72,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$35,$K66*Normalization!CI$35,CI65*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI60))))))","v":2552811.186666673},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$35,$K66*Normalization!CJ$35,CJ65*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$35,$K66*Normalization!CJ$35,CJ65*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ60))))), 0, CHOOSE($C$76,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$35,$K66*Normalization!CJ$35,CJ65*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$35,$K66*Normalization!CJ$35,CJ65*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$35,$K66*Normalization!CK$35,CK65*$F$13,CHOOSE(CK$72,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$35,$K66*Normalization!CK$35,CK65*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK60))))), 0, CHOOSE($C$76,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$35,$K66*Normalization!CK$35,CK65*$F$13,CHOOSE(CK$72,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$35,$K66*Normalization!CK$35,CK65*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK60))))))","v":-279.64404774436116},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$35,$K66*Normalization!CL$35,CL65*$F$13,CHOOSE(CL$72,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$35,$K66*Normalization!CL$35,CL65*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL60))))), 0, CHOOSE($C$76,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$35,$K66*Normalization!CL$35,CL65*$F$13,CHOOSE(CL$72,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$35,$K66*Normalization!CL$35,CL65*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$35,$K66*Normalization!CM$35,CM65*$F$13,CHOOSE(CM$72,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$35,$K66*Normalization!CM$35,CM65*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM60))))), 0, CHOOSE($C$76,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$35,$K66*Normalization!CM$35,CM65*$F$13,CHOOSE(CM$72,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$35,$K66*Normalization!CM$35,CM65*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$35,$K66*Normalization!CN$35,CN65*$F$13,CHOOSE(CN$72,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$35,$K66*Normalization!CN$35,CN65*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN60))))), 0, CHOOSE($C$76,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$35,$K66*Normalization!CN$35,CN65*$F$13,CHOOSE(CN$72,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$35,$K66*Normalization!CN$35,CN65*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN60))))))","v":879.83670413533764},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$35,$K66*Normalization!CO$35,CO65*$F$13,CHOOSE(CO$72,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$35,$K66*Normalization!CO$35,CO65*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO60))))), 0, CHOOSE($C$76,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$35,$K66*Normalization!CO$35,CO65*$F$13,CHOOSE(CO$72,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$35,$K66*Normalization!CO$35,CO65*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$35,$K66*Normalization!CP$35,CP65*$F$13,CHOOSE(CP$72,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$35,$K66*Normalization!CP$35,CP65*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP60))))), 0, CHOOSE($C$76,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$35,$K66*Normalization!CP$35,CP65*$F$13,CHOOSE(CP$72,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$35,$K66*Normalization!CP$35,CP65*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$35,$K66*Normalization!CQ$35,CQ65*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$35,$K66*Normalization!CQ$35,CQ65*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ60))))), 0, CHOOSE($C$76,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$35,$K66*Normalization!CQ$35,CQ65*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$35,$K66*Normalization!CQ$35,CQ65*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$35,$K66*Normalization!CR$35,CR65*$F$13,CHOOSE(CR$72,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$35,$K66*Normalization!CR$35,CR65*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR60))))), 0, CHOOSE($C$76,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$35,$K66*Normalization!CR$35,CR65*$F$13,CHOOSE(CR$72,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$35,$K66*Normalization!CR$35,CR65*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR60))))))","v":24900607.713834584},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$35,$K66*Normalization!CS$35,CS65*$F$13,CHOOSE(CS$72,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$35,$K66*Normalization!CS$35,CS65*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS60))))), 0, CHOOSE($C$76,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$35,$K66*Normalization!CS$35,CS65*$F$13,CHOOSE(CS$72,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$35,$K66*Normalization!CS$35,CS65*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS60))))))","v":-349683.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$35,$K66*Normalization!CT$35,CT65*$F$13,CHOOSE(CT$72,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$35,$K66*Normalization!CT$35,CT65*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT60))))), 0, CHOOSE($C$76,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$35,$K66*Normalization!CT$35,CT65*$F$13,CHOOSE(CT$72,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$35,$K66*Normalization!CT$35,CT65*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT60))))))","v":-517816.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$35,$K66*Normalization!CU$35,CU65*$F$13,CHOOSE(CU$72,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$35,$K66*Normalization!CU$35,CU65*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU60))))), 0, CHOOSE($C$76,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$35,$K66*Normalization!CU$35,CU65*$F$13,CHOOSE(CU$72,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$35,$K66*Normalization!CU$35,CU65*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$35,$K66*Normalization!CV$35,CV65*$F$13,CHOOSE(CV$72,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$35,$K66*Normalization!CV$35,CV65*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV60))))), 0, CHOOSE($C$76,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$35,$K66*Normalization!CV$35,CV65*$F$13,CHOOSE(CV$72,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$35,$K66*Normalization!CV$35,CV65*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$35,$K66*Normalization!CW$35,CW65*$F$13,CHOOSE(CW$72,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$35,$K66*Normalization!CW$35,CW65*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW60))))), 0, CHOOSE($C$76,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$35,$K66*Normalization!CW$35,CW65*$F$13,CHOOSE(CW$72,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$35,$K66*Normalization!CW$35,CW65*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW60))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$35,$K66*Normalization!CX$35,CX65*$F$13,CHOOSE(CX$72,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$35,$K66*Normalization!CX$35,CX65*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX60))))), 0, CHOOSE($C$76,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$35,$K66*Normalization!CX$35,CX65*$F$13,CHOOSE(CX$72,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$35,$K66*Normalization!CX$35,CX65*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX60))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$35,$K66*Normalization!CY$35,CY65*$F$13,CHOOSE(CY$72,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$35,$K66*Normalization!CY$35,CY65*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY60))))), 0, CHOOSE($C$76,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$35,$K66*Normalization!CY$35,CY65*$F$13,CHOOSE(CY$72,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$35,$K66*Normalization!CY$35,CY65*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY60))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$35,$K66*Normalization!CZ$35,CZ65*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$35,$K66*Normalization!CZ$35,CZ65*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ60))))), 0, CHOOSE($C$76,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$35,$K66*Normalization!CZ$35,CZ65*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$35,$K66*Normalization!CZ$35,CZ65*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$35,$K66*Normalization!DA$35,DA65*$F$13,CHOOSE(DA$72,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$35,$K66*Normalization!DA$35,DA65*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA60))))), 0, CHOOSE($C$76,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$35,$K66*Normalization!DA$35,DA65*$F$13,CHOOSE(DA$72,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$35,$K66*Normalization!DA$35,DA65*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$35,$K66*Normalization!DB$35,DB65*$F$13,CHOOSE(DB$72,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$35,$K66*Normalization!DB$35,DB65*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB60))))), 0, CHOOSE($C$76,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$35,$K66*Normalization!DB$35,DB65*$F$13,CHOOSE(DB$72,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$35,$K66*Normalization!DB$35,DB65*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$35,$K66*Normalization!DC$35,DC65*$F$13,CHOOSE(DC$72,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$35,$K66*Normalization!DC$35,DC65*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC60))))), 0, CHOOSE($C$76,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$35,$K66*Normalization!DC$35,DC65*$F$13,CHOOSE(DC$72,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$35,$K66*Normalization!DC$35,DC65*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC60))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$35,$K66*Normalization!DD$35,DD65*$F$13,CHOOSE(DD$72,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$35,$K66*Normalization!DD$35,DD65*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD60))))), 0, CHOOSE($C$76,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$35,$K66*Normalization!DD$35,DD65*$F$13,CHOOSE(DD$72,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$35,$K66*Normalization!DD$35,DD65*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD60))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$35,$K66*Normalization!DE$35,DE65*$F$13,CHOOSE(DE$72,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$35,$K66*Normalization!DE$35,DE65*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE60))))), 0, CHOOSE($C$76,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$35,$K66*Normalization!DE$35,DE65*$F$13,CHOOSE(DE$72,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$35,$K66*Normalization!DE$35,DE65*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$35,$K66*Normalization!DF$35,DF65*$F$13,CHOOSE(DF$72,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$35,$K66*Normalization!DF$35,DF65*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF60))))), 0, CHOOSE($C$76,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$35,$K66*Normalization!DF$35,DF65*$F$13,CHOOSE(DF$72,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$35,$K66*Normalization!DF$35,DF65*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF60))))))","v":0}]
[null,2056,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C55,C66*$F$12,CHOOSE(C$72,'Linear Projection'!C55,(1*$F67+0.5*$G67)*Normalization!C$35,$K67*Normalization!C$35,C66*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C61)))) ), 0, CHOOSE($K$80,'Linear Projection'!C55,C66*$F$12,CHOOSE(C$72,'Linear Projection'!C55,(1*$F67+0.5*$G67)*Normalization!C$35,$K67*Normalization!C$35,C66*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C61))))))","v":159711989.25268936},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D55,D66*$F$12,CHOOSE(D$72,'Linear Projection'!D55,(1*$F67+0.5*$G67)*Normalization!D$35,$K67*Normalization!D$35,D66*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D61)))) ), 0, CHOOSE($K$80,'Linear Projection'!D55,D66*$F$12,CHOOSE(D$72,'Linear Projection'!D55,(1*$F67+0.5*$G67)*Normalization!D$35,$K67*Normalization!D$35,D66*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D61))))))","v":2397649.3164911792},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E55,E66*$F$12,CHOOSE(E$72,'Linear Projection'!E55,(1*$F67+0.5*$G67)*Normalization!E$35,$K67*Normalization!E$35,E66*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E61)))) ), 0, CHOOSE($K$80,'Linear Projection'!E55,E66*$F$12,CHOOSE(E$72,'Linear Projection'!E55,(1*$F67+0.5*$G67)*Normalization!E$35,$K67*Normalization!E$35,E66*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E61))))))","v":3096277.2796851397},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F55,F66*$F$12,CHOOSE(F$72,'Linear Projection'!F55,(1*$F67+0.5*$G67)*Normalization!F$35,$K67*Normalization!F$35,F66*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F61)))) ), 0, CHOOSE($K$80,'Linear Projection'!F55,F66*$F$12,CHOOSE(F$72,'Linear Projection'!F55,(1*$F67+0.5*$G67)*Normalization!F$35,$K67*Normalization!F$35,F66*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F61))))))","v":2360.7669172932365},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G55,G66*$F$12,CHOOSE(G$72,'Linear Projection'!G55,(1*$F67+0.5*$G67)*Normalization!G$35,$K67*Normalization!G$35,G66*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G61)))) ), 0, CHOOSE($K$80,'Linear Projection'!G55,G66*$F$12,CHOOSE(G$72,'Linear Projection'!G55,(1*$F67+0.5*$G67)*Normalization!G$35,$K67*Normalization!G$35,G66*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H55,H66*$F$12,CHOOSE(H$72,'Linear Projection'!H55,(1*$F67+0.5*$G67)*Normalization!H$35,$K67*Normalization!H$35,H66*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H61)))) ), 0, CHOOSE($K$80,'Linear Projection'!H55,H66*$F$12,CHOOSE(H$72,'Linear Projection'!H55,(1*$F67+0.5*$G67)*Normalization!H$35,$K67*Normalization!H$35,H66*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I55,I66*$F$12,CHOOSE(I$72,'Linear Projection'!I55,(1*$F67+0.5*$G67)*Normalization!I$35,$K67*Normalization!I$35,I66*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I61)))) ), 0, CHOOSE($K$80,'Linear Projection'!I55,I66*$F$12,CHOOSE(I$72,'Linear Projection'!I55,(1*$F67+0.5*$G67)*Normalization!I$35,$K67*Normalization!I$35,I66*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I61))))))","v":126.10548120300791},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J55,J66*$F$12,CHOOSE(J$72,'Linear Projection'!J55,(1*$F67+0.5*$G67)*Normalization!J$35,$K67*Normalization!J$35,J66*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J61)))) ), 0, CHOOSE($K$80,'Linear Projection'!J55,J66*$F$12,CHOOSE(J$72,'Linear Projection'!J55,(1*$F67+0.5*$G67)*Normalization!J$35,$K67*Normalization!J$35,J66*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J61))))))","v":492.57609022556426},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K55,K66*$F$12,CHOOSE(K$72,'Linear Projection'!K55,(1*$F67+0.5*$G67)*Normalization!K$35,$K67*Normalization!K$35,K66*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K61)))) ), 0, CHOOSE($K$80,'Linear Projection'!K55,K66*$F$12,CHOOSE(K$72,'Linear Projection'!K55,(1*$F67+0.5*$G67)*Normalization!K$35,$K67*Normalization!K$35,K66*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K61))))))","v":2003336.6300751865},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L55,L66*$F$12,CHOOSE(L$72,'Linear Projection'!L55,(1*$F67+0.5*$G67)*Normalization!L$35,$K67*Normalization!L$35,L66*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L61)))) ), 0, CHOOSE($K$80,'Linear Projection'!L55,L66*$F$12,CHOOSE(L$72,'Linear Projection'!L55,(1*$F67+0.5*$G67)*Normalization!L$35,$K67*Normalization!L$35,L66*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L61))))))","v":385250.10526315868},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$35,$K67*Normalization!M$35,M66*$F$13,CHOOSE(M$72,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$35,$K67*Normalization!M$35,M66*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M61))))), 0, CHOOSE($C$76,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$35,$K67*Normalization!M$35,M66*$F$13,CHOOSE(M$72,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$35,$K67*Normalization!M$35,M66*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$35,$K67*Normalization!N$35,N66*$F$13,CHOOSE(N$72,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$35,$K67*Normalization!N$35,N66*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N61))))), 0, CHOOSE($C$76,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$35,$K67*Normalization!N$35,N66*$F$13,CHOOSE(N$72,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$35,$K67*Normalization!N$35,N66*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$35,$K67*Normalization!O$35,O66*$F$13,CHOOSE(O$72,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$35,$K67*Normalization!O$35,O66*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O61))))), 0, CHOOSE($C$76,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$35,$K67*Normalization!O$35,O66*$F$13,CHOOSE(O$72,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$35,$K67*Normalization!O$35,O66*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$35,$K67*Normalization!P$35,P66*$F$13,CHOOSE(P$72,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$35,$K67*Normalization!P$35,P66*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P61))))), 0, CHOOSE($C$76,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$35,$K67*Normalization!P$35,P66*$F$13,CHOOSE(P$72,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$35,$K67*Normalization!P$35,P66*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$35,$K67*Normalization!Q$35,Q66*$F$13,CHOOSE(Q$72,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$35,$K67*Normalization!Q$35,Q66*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q61))))), 0, CHOOSE($C$76,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$35,$K67*Normalization!Q$35,Q66*$F$13,CHOOSE(Q$72,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$35,$K67*Normalization!Q$35,Q66*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$35,$K67*Normalization!R$35,R66*$F$13,CHOOSE(R$72,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$35,$K67*Normalization!R$35,R66*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R61))))), 0, CHOOSE($C$76,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$35,$K67*Normalization!R$35,R66*$F$13,CHOOSE(R$72,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$35,$K67*Normalization!R$35,R66*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$35,$K67*Normalization!S$35,S66*$F$13,CHOOSE(S$72,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$35,$K67*Normalization!S$35,S66*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S61))))), 0, CHOOSE($C$76,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$35,$K67*Normalization!S$35,S66*$F$13,CHOOSE(S$72,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$35,$K67*Normalization!S$35,S66*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$35,$K67*Normalization!T$35,T66*$F$13,CHOOSE(T$72,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$35,$K67*Normalization!T$35,T66*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T61))))), 0, CHOOSE($C$76,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$35,$K67*Normalization!T$35,T66*$F$13,CHOOSE(T$72,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$35,$K67*Normalization!T$35,T66*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$35,$K67*Normalization!U$35,U66*$F$13,CHOOSE(U$72,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$35,$K67*Normalization!U$35,U66*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U61))))), 0, CHOOSE($C$76,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$35,$K67*Normalization!U$35,U66*$F$13,CHOOSE(U$72,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$35,$K67*Normalization!U$35,U66*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$35,$K67*Normalization!V$35,V66*$F$13,CHOOSE(V$72,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$35,$K67*Normalization!V$35,V66*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V61))))), 0, CHOOSE($C$76,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$35,$K67*Normalization!V$35,V66*$F$13,CHOOSE(V$72,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$35,$K67*Normalization!V$35,V66*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$35,$K67*Normalization!W$35,W66*$F$13,CHOOSE(W$72,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$35,$K67*Normalization!W$35,W66*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W61))))), 0, CHOOSE($C$76,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$35,$K67*Normalization!W$35,W66*$F$13,CHOOSE(W$72,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$35,$K67*Normalization!W$35,W66*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$35,$K67*Normalization!X$35,X66*$F$13,CHOOSE(X$72,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$35,$K67*Normalization!X$35,X66*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X61))))), 0, CHOOSE($C$76,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$35,$K67*Normalization!X$35,X66*$F$13,CHOOSE(X$72,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$35,$K67*Normalization!X$35,X66*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$35,$K67*Normalization!Y$35,Y66*$F$13,CHOOSE(Y$72,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$35,$K67*Normalization!Y$35,Y66*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y61))))), 0, CHOOSE($C$76,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$35,$K67*Normalization!Y$35,Y66*$F$13,CHOOSE(Y$72,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$35,$K67*Normalization!Y$35,Y66*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$35,$K67*Normalization!Z$35,Z66*$F$13,CHOOSE(Z$72,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$35,$K67*Normalization!Z$35,Z66*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z61))))), 0, CHOOSE($C$76,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$35,$K67*Normalization!Z$35,Z66*$F$13,CHOOSE(Z$72,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$35,$K67*Normalization!Z$35,Z66*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z61))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$35,$K67*Normalization!AC$35,AC66*$F$13,CHOOSE(AC$72,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$35,$K67*Normalization!AC$35,AC66*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC61))))), 0, CHOOSE($C$76,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$35,$K67*Normalization!AC$35,AC66*$F$13,CHOOSE(AC$72,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$35,$K67*Normalization!AC$35,AC66*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC61))))))","v":461490.8887218032},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD55,(1*$F67+0.5*$G67)*Normalization!AD$35,$K67*Normalization!AD$35,AD66*$F$13,CHOOSE(AD$72,'Linear Projection'!AD55,(1*$F67+0.5*$G67)*Normalization!AD$35,$K67*Normalization!AD$35,AD66*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD61))))), 0, CHOOSE($C$76,'Linear Projection'!AD55,(1*$F67+0.5*$G67)*Normalization!AD$35,$K67*Normalization!AD$35,AD66*$F$13,CHOOSE(AD$72,'Linear Projection'!AD55,(1*$F67+0.5*$G67)*Normalization!AD$35,$K67*Normalization!AD$35,AD66*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD61))))))","v":14589.850375939859},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE55,(1*$F67+0.5*$G67)*Normalization!AE$35,$K67*Normalization!AE$35,AE66*$F$13,CHOOSE(AE$72,'Linear Projection'!AE55,(1*$F67+0.5*$G67)*Normalization!AE$35,$K67*Normalization!AE$35,AE66*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE61))))), 0, CHOOSE($C$76,'Linear Projection'!AE55,(1*$F67+0.5*$G67)*Normalization!AE$35,$K67*Normalization!AE$35,AE66*$F$13,CHOOSE(AE$72,'Linear Projection'!AE55,(1*$F67+0.5*$G67)*Normalization!AE$35,$K67*Normalization!AE$35,AE66*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE61))))))","v":118065.35438804934},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$35,$K67*Normalization!AF$35,AF66*$F$13,CHOOSE(AF$72,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$35,$K67*Normalization!AF$35,AF66*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF61))))), 0, CHOOSE($C$76,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$35,$K67*Normalization!AF$35,AF66*$F$13,CHOOSE(AF$72,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$35,$K67*Normalization!AF$35,AF66*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$35,$K67*Normalization!AG$35,AG66*$F$13,CHOOSE(AG$72,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$35,$K67*Normalization!AG$35,AG66*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG61))))), 0, CHOOSE($C$76,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$35,$K67*Normalization!AG$35,AG66*$F$13,CHOOSE(AG$72,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$35,$K67*Normalization!AG$35,AG66*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$35,$K67*Normalization!AH$35,AH66*$F$13,CHOOSE(AH$72,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$35,$K67*Normalization!AH$35,AH66*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH61))))), 0, CHOOSE($C$76,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$35,$K67*Normalization!AH$35,AH66*$F$13,CHOOSE(AH$72,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$35,$K67*Normalization!AH$35,AH66*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$35,$K67*Normalization!AI$35,AI66*$F$13,CHOOSE(AI$72,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$35,$K67*Normalization!AI$35,AI66*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI61))))), 0, CHOOSE($C$76,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$35,$K67*Normalization!AI$35,AI66*$F$13,CHOOSE(AI$72,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$35,$K67*Normalization!AI$35,AI66*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$35,$K67*Normalization!AJ$35,AJ66*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$35,$K67*Normalization!AJ$35,AJ66*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ61))))), 0, CHOOSE($C$76,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$35,$K67*Normalization!AJ$35,AJ66*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$35,$K67*Normalization!AJ$35,AJ66*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$35,$K67*Normalization!AK$35,AK66*$F$13,CHOOSE(AK$72,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$35,$K67*Normalization!AK$35,AK66*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK61))))), 0, CHOOSE($C$76,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$35,$K67*Normalization!AK$35,AK66*$F$13,CHOOSE(AK$72,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$35,$K67*Normalization!AK$35,AK66*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$35,$K67*Normalization!AL$35,AL66*$F$13,CHOOSE(AL$72,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$35,$K67*Normalization!AL$35,AL66*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL61))))), 0, CHOOSE($C$76,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$35,$K67*Normalization!AL$35,AL66*$F$13,CHOOSE(AL$72,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$35,$K67*Normalization!AL$35,AL66*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$35,$K67*Normalization!AM$35,AM66*$F$13,CHOOSE(AM$72,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$35,$K67*Normalization!AM$35,AM66*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM61))))), 0, CHOOSE($C$76,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$35,$K67*Normalization!AM$35,AM66*$F$13,CHOOSE(AM$72,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$35,$K67*Normalization!AM$35,AM66*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$35,$K67*Normalization!AN$35,AN66*$F$13,CHOOSE(AN$72,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$35,$K67*Normalization!AN$35,AN66*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN61))))), 0, CHOOSE($C$76,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$35,$K67*Normalization!AN$35,AN66*$F$13,CHOOSE(AN$72,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$35,$K67*Normalization!AN$35,AN66*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$35,$K67*Normalization!AO$35,AO66*$F$13,CHOOSE(AO$72,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$35,$K67*Normalization!AO$35,AO66*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO61))))), 0, CHOOSE($C$76,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$35,$K67*Normalization!AO$35,AO66*$F$13,CHOOSE(AO$72,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$35,$K67*Normalization!AO$35,AO66*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO61))))))","v":-3399.0573925506324},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$35,$K67*Normalization!AP$35,AP66*$F$13,CHOOSE(AP$72,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$35,$K67*Normalization!AP$35,AP66*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP61))))), 0, CHOOSE($C$76,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$35,$K67*Normalization!AP$35,AP66*$F$13,CHOOSE(AP$72,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$35,$K67*Normalization!AP$35,AP66*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$35,$K67*Normalization!AQ$35,AQ66*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$35,$K67*Normalization!AQ$35,AQ66*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ61))))), 0, CHOOSE($C$76,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$35,$K67*Normalization!AQ$35,AQ66*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$35,$K67*Normalization!AQ$35,AQ66*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$35,$K67*Normalization!AR$35,AR66*$F$13,CHOOSE(AR$72,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$35,$K67*Normalization!AR$35,AR66*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR61))))), 0, CHOOSE($C$76,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$35,$K67*Normalization!AR$35,AR66*$F$13,CHOOSE(AR$72,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$35,$K67*Normalization!AR$35,AR66*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$35,$K67*Normalization!AS$35,AS66*$F$13,CHOOSE(AS$72,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$35,$K67*Normalization!AS$35,AS66*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS61))))), 0, CHOOSE($C$76,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$35,$K67*Normalization!AS$35,AS66*$F$13,CHOOSE(AS$72,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$35,$K67*Normalization!AS$35,AS66*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$35,$K67*Normalization!AT$35,AT66*$F$13,CHOOSE(AT$72,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$35,$K67*Normalization!AT$35,AT66*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT61))))), 0, CHOOSE($C$76,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$35,$K67*Normalization!AT$35,AT66*$F$13,CHOOSE(AT$72,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$35,$K67*Normalization!AT$35,AT66*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$35,$K67*Normalization!AU$35,AU66*$F$13,CHOOSE(AU$72,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$35,$K67*Normalization!AU$35,AU66*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU61))))), 0, CHOOSE($C$76,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$35,$K67*Normalization!AU$35,AU66*$F$13,CHOOSE(AU$72,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$35,$K67*Normalization!AU$35,AU66*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$35,$K67*Normalization!AV$35,AV66*$F$13,CHOOSE(AV$72,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$35,$K67*Normalization!AV$35,AV66*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV61))))), 0, CHOOSE($C$76,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$35,$K67*Normalization!AV$35,AV66*$F$13,CHOOSE(AV$72,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$35,$K67*Normalization!AV$35,AV66*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$35,$K67*Normalization!AW$35,AW66*$F$13,CHOOSE(AW$72,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$35,$K67*Normalization!AW$35,AW66*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW61))))), 0, CHOOSE($C$76,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$35,$K67*Normalization!AW$35,AW66*$F$13,CHOOSE(AW$72,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$35,$K67*Normalization!AW$35,AW66*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$35,$K67*Normalization!AX$35,AX66*$F$13,CHOOSE(AX$72,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$35,$K67*Normalization!AX$35,AX66*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX61))))), 0, CHOOSE($C$76,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$35,$K67*Normalization!AX$35,AX66*$F$13,CHOOSE(AX$72,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$35,$K67*Normalization!AX$35,AX66*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$35,$K67*Normalization!AY$35,AY66*$F$13,CHOOSE(AY$72,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$35,$K67*Normalization!AY$35,AY66*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY61))))), 0, CHOOSE($C$76,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$35,$K67*Normalization!AY$35,AY66*$F$13,CHOOSE(AY$72,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$35,$K67*Normalization!AY$35,AY66*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$35,$K67*Normalization!AZ$35,AZ66*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$35,$K67*Normalization!AZ$35,AZ66*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ61))))), 0, CHOOSE($C$76,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$35,$K67*Normalization!AZ$35,AZ66*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$35,$K67*Normalization!AZ$35,AZ66*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$35,$K67*Normalization!BA$35,BA66*$F$13,CHOOSE(BA$72,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$35,$K67*Normalization!BA$35,BA66*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA61))))), 0, CHOOSE($C$76,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$35,$K67*Normalization!BA$35,BA66*$F$13,CHOOSE(BA$72,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$35,$K67*Normalization!BA$35,BA66*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$35,$K67*Normalization!BB$35,BB66*$F$13,CHOOSE(BB$72,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$35,$K67*Normalization!BB$35,BB66*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB61))))), 0, CHOOSE($C$76,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$35,$K67*Normalization!BB$35,BB66*$F$13,CHOOSE(BB$72,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$35,$K67*Normalization!BB$35,BB66*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$35,$K67*Normalization!BC$35,BC66*$F$13,CHOOSE(BC$72,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$35,$K67*Normalization!BC$35,BC66*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC61))))), 0, CHOOSE($C$76,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$35,$K67*Normalization!BC$35,BC66*$F$13,CHOOSE(BC$72,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$35,$K67*Normalization!BC$35,BC66*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$35,$K67*Normalization!BD$35,BD66*$F$13,CHOOSE(BD$72,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$35,$K67*Normalization!BD$35,BD66*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD61))))), 0, CHOOSE($C$76,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$35,$K67*Normalization!BD$35,BD66*$F$13,CHOOSE(BD$72,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$35,$K67*Normalization!BD$35,BD66*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$35,$K67*Normalization!BE$35,BE66*$F$13,CHOOSE(BE$72,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$35,$K67*Normalization!BE$35,BE66*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE61))))), 0, CHOOSE($C$76,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$35,$K67*Normalization!BE$35,BE66*$F$13,CHOOSE(BE$72,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$35,$K67*Normalization!BE$35,BE66*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE61))))))","v":7912.6285714285696},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$35,$K67*Normalization!BG$35,BG66*$F$13,CHOOSE(BG$72,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$35,$K67*Normalization!BG$35,BG66*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG61))))), 0, CHOOSE($C$76,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$35,$K67*Normalization!BG$35,BG66*$F$13,CHOOSE(BG$72,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$35,$K67*Normalization!BG$35,BG66*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG61))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$35,$K67*Normalization!BI$35,BI66*$F$13,CHOOSE(BI$72,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$35,$K67*Normalization!BI$35,BI66*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI61))))), 0, CHOOSE($C$76,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$35,$K67*Normalization!BI$35,BI66*$F$13,CHOOSE(BI$72,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$35,$K67*Normalization!BI$35,BI66*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$35,$K67*Normalization!BJ$35,BJ66*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$35,$K67*Normalization!BJ$35,BJ66*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ61))))), 0, CHOOSE($C$76,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$35,$K67*Normalization!BJ$35,BJ66*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$35,$K67*Normalization!BJ$35,BJ66*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$35,$K67*Normalization!BK$35,BK66*$F$13,CHOOSE(BK$72,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$35,$K67*Normalization!BK$35,BK66*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK61))))), 0, CHOOSE($C$76,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$35,$K67*Normalization!BK$35,BK66*$F$13,CHOOSE(BK$72,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$35,$K67*Normalization!BK$35,BK66*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL55,(1*$F67+0.5*$G67)*Normalization!BL$35,$K67*Normalization!BL$35,BL66*$F$13,CHOOSE(BL$72,'Linear Projection'!BL55,(1*$F67+0.5*$G67)*Normalization!BL$35,$K67*Normalization!BL$35,BL66*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL61))))), 0, CHOOSE($C$76,'Linear Projection'!BL55,(1*$F67+0.5*$G67)*Normalization!BL$35,$K67*Normalization!BL$35,BL66*$F$13,CHOOSE(BL$72,'Linear Projection'!BL55,(1*$F67+0.5*$G67)*Normalization!BL$35,$K67*Normalization!BL$35,BL66*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$35,$K67*Normalization!BM$35,BM66*$F$13,CHOOSE(BM$72,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$35,$K67*Normalization!BM$35,BM66*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM61))))), 0, CHOOSE($C$76,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$35,$K67*Normalization!BM$35,BM66*$F$13,CHOOSE(BM$72,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$35,$K67*Normalization!BM$35,BM66*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN55,(1*$F67+0.5*$G67)*Normalization!BN$35,$K67*Normalization!BN$35,BN66*$F$13,CHOOSE(BN$72,'Linear Projection'!BN55,(1*$F67+0.5*$G67)*Normalization!BN$35,$K67*Normalization!BN$35,BN66*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN61))))), 0, CHOOSE($C$76,'Linear Projection'!BN55,(1*$F67+0.5*$G67)*Normalization!BN$35,$K67*Normalization!BN$35,BN66*$F$13,CHOOSE(BN$72,'Linear Projection'!BN55,(1*$F67+0.5*$G67)*Normalization!BN$35,$K67*Normalization!BN$35,BN66*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$35,$K67*Normalization!BO$35,BO66*$F$13,CHOOSE(BO$72,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$35,$K67*Normalization!BO$35,BO66*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO61))))), 0, CHOOSE($C$76,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$35,$K67*Normalization!BO$35,BO66*$F$13,CHOOSE(BO$72,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$35,$K67*Normalization!BO$35,BO66*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$35,$K67*Normalization!BP$35,BP66*$F$13,CHOOSE(BP$72,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$35,$K67*Normalization!BP$35,BP66*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP61))))), 0, CHOOSE($C$76,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$35,$K67*Normalization!BP$35,BP66*$F$13,CHOOSE(BP$72,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$35,$K67*Normalization!BP$35,BP66*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$35,$K67*Normalization!BQ$35,BQ66*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$35,$K67*Normalization!BQ$35,BQ66*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ61))))), 0, CHOOSE($C$76,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$35,$K67*Normalization!BQ$35,BQ66*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$35,$K67*Normalization!BQ$35,BQ66*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ61))))))","v":18129199.472827047},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$35,$K67*Normalization!BR$35,BR66*$F$13,CHOOSE(BR$72,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$35,$K67*Normalization!BR$35,BR66*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR61))))), 0, CHOOSE($C$76,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$35,$K67*Normalization!BR$35,BR66*$F$13,CHOOSE(BR$72,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$35,$K67*Normalization!BR$35,BR66*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$35,$K67*Normalization!BS$35,BS66*$F$13,CHOOSE(BS$72,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$35,$K67*Normalization!BS$35,BS66*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS61))))), 0, CHOOSE($C$76,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$35,$K67*Normalization!BS$35,BS66*$F$13,CHOOSE(BS$72,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$35,$K67*Normalization!BS$35,BS66*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$35,$K67*Normalization!BT$35,BT66*$F$13,CHOOSE(BT$72,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$35,$K67*Normalization!BT$35,BT66*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT61))))), 0, CHOOSE($C$76,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$35,$K67*Normalization!BT$35,BT66*$F$13,CHOOSE(BT$72,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$35,$K67*Normalization!BT$35,BT66*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT61))))))","v":671190.96483974904},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$35,$K67*Normalization!BU$35,BU66*$F$13,CHOOSE(BU$72,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$35,$K67*Normalization!BU$35,BU66*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU61))))), 0, CHOOSE($C$76,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$35,$K67*Normalization!BU$35,BU66*$F$13,CHOOSE(BU$72,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$35,$K67*Normalization!BU$35,BU66*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU61))))))","v":34902.526227536844},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$35,$K67*Normalization!BV$35,BV66*$F$13,CHOOSE(BV$72,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$35,$K67*Normalization!BV$35,BV66*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV61))))), 0, CHOOSE($C$76,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$35,$K67*Normalization!BV$35,BV66*$F$13,CHOOSE(BV$72,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$35,$K67*Normalization!BV$35,BV66*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$35,$K67*Normalization!BW$35,BW66*$F$13,CHOOSE(BW$72,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$35,$K67*Normalization!BW$35,BW66*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW61))))), 0, CHOOSE($C$76,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$35,$K67*Normalization!BW$35,BW66*$F$13,CHOOSE(BW$72,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$35,$K67*Normalization!BW$35,BW66*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$35,$K67*Normalization!BX$35,BX66*$F$13,CHOOSE(BX$72,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$35,$K67*Normalization!BX$35,BX66*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX61))))), 0, CHOOSE($C$76,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$35,$K67*Normalization!BX$35,BX66*$F$13,CHOOSE(BX$72,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$35,$K67*Normalization!BX$35,BX66*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX61))))))","v":15453.972328890115},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$35,$K67*Normalization!BY$35,BY66*$F$13,CHOOSE(BY$72,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$35,$K67*Normalization!BY$35,BY66*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY61))))), 0, CHOOSE($C$76,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$35,$K67*Normalization!BY$35,BY66*$F$13,CHOOSE(BY$72,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$35,$K67*Normalization!BY$35,BY66*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY61))))))","v":2884.0967659904272},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$35,$K67*Normalization!BZ$35,BZ66*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$35,$K67*Normalization!BZ$35,BZ66*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ61))))), 0, CHOOSE($C$76,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$35,$K67*Normalization!BZ$35,BZ66*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$35,$K67*Normalization!BZ$35,BZ66*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$35,$K67*Normalization!CA$35,CA66*$F$13,CHOOSE(CA$72,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$35,$K67*Normalization!CA$35,CA66*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA61))))), 0, CHOOSE($C$76,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$35,$K67*Normalization!CA$35,CA66*$F$13,CHOOSE(CA$72,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$35,$K67*Normalization!CA$35,CA66*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$35,$K67*Normalization!CB$35,CB66*$F$13,CHOOSE(CB$72,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$35,$K67*Normalization!CB$35,CB66*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB61))))), 0, CHOOSE($C$76,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$35,$K67*Normalization!CB$35,CB66*$F$13,CHOOSE(CB$72,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$35,$K67*Normalization!CB$35,CB66*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB61))))))","v":11187921.347164303},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$35,$K67*Normalization!CC$35,CC66*$F$13,CHOOSE(CC$72,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$35,$K67*Normalization!CC$35,CC66*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC61))))), 0, CHOOSE($C$76,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$35,$K67*Normalization!CC$35,CC66*$F$13,CHOOSE(CC$72,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$35,$K67*Normalization!CC$35,CC66*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$35,$K67*Normalization!CD$35,CD66*$F$13,CHOOSE(CD$72,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$35,$K67*Normalization!CD$35,CD66*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD61))))), 0, CHOOSE($C$76,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$35,$K67*Normalization!CD$35,CD66*$F$13,CHOOSE(CD$72,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$35,$K67*Normalization!CD$35,CD66*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$35,$K67*Normalization!CE$35,CE66*$F$13,CHOOSE(CE$72,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$35,$K67*Normalization!CE$35,CE66*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE61))))), 0, CHOOSE($C$76,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$35,$K67*Normalization!CE$35,CE66*$F$13,CHOOSE(CE$72,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$35,$K67*Normalization!CE$35,CE66*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$35,$K67*Normalization!CF$35,CF66*$F$13,CHOOSE(CF$72,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$35,$K67*Normalization!CF$35,CF66*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF61))))), 0, CHOOSE($C$76,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$35,$K67*Normalization!CF$35,CF66*$F$13,CHOOSE(CF$72,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$35,$K67*Normalization!CF$35,CF66*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$35,$K67*Normalization!CG$35,CG66*$F$13,CHOOSE(CG$72,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$35,$K67*Normalization!CG$35,CG66*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG61))))), 0, CHOOSE($C$76,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$35,$K67*Normalization!CG$35,CG66*$F$13,CHOOSE(CG$72,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$35,$K67*Normalization!CG$35,CG66*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$35,$K67*Normalization!CH$35,CH66*$F$13,CHOOSE(CH$72,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$35,$K67*Normalization!CH$35,CH66*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH61))))), 0, CHOOSE($C$76,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$35,$K67*Normalization!CH$35,CH66*$F$13,CHOOSE(CH$72,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$35,$K67*Normalization!CH$35,CH66*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$35,$K67*Normalization!CI$35,CI66*$F$13,CHOOSE(CI$72,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$35,$K67*Normalization!CI$35,CI66*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI61))))), 0, CHOOSE($C$76,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$35,$K67*Normalization!CI$35,CI66*$F$13,CHOOSE(CI$72,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$35,$K67*Normalization!CI$35,CI66*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI61))))))","v":2548214.1531666722},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$35,$K67*Normalization!CJ$35,CJ66*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$35,$K67*Normalization!CJ$35,CJ66*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ61))))), 0, CHOOSE($C$76,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$35,$K67*Normalization!CJ$35,CJ66*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$35,$K67*Normalization!CJ$35,CJ66*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$35,$K67*Normalization!CK$35,CK66*$F$13,CHOOSE(CK$72,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$35,$K67*Normalization!CK$35,CK66*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK61))))), 0, CHOOSE($C$76,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$35,$K67*Normalization!CK$35,CK66*$F$13,CHOOSE(CK$72,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$35,$K67*Normalization!CK$35,CK66*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK61))))))","v":-290.09489793233297},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$35,$K67*Normalization!CL$35,CL66*$F$13,CHOOSE(CL$72,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$35,$K67*Normalization!CL$35,CL66*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL61))))), 0, CHOOSE($C$76,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$35,$K67*Normalization!CL$35,CL66*$F$13,CHOOSE(CL$72,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$35,$K67*Normalization!CL$35,CL66*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$35,$K67*Normalization!CM$35,CM66*$F$13,CHOOSE(CM$72,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$35,$K67*Normalization!CM$35,CM66*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM61))))), 0, CHOOSE($C$76,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$35,$K67*Normalization!CM$35,CM66*$F$13,CHOOSE(CM$72,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$35,$K67*Normalization!CM$35,CM66*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$35,$K67*Normalization!CN$35,CN66*$F$13,CHOOSE(CN$72,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$35,$K67*Normalization!CN$35,CN66*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN61))))), 0, CHOOSE($C$76,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$35,$K67*Normalization!CN$35,CN66*$F$13,CHOOSE(CN$72,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$35,$K67*Normalization!CN$35,CN66*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN61))))))","v":894.47412462406282},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$35,$K67*Normalization!CO$35,CO66*$F$13,CHOOSE(CO$72,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$35,$K67*Normalization!CO$35,CO66*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO61))))), 0, CHOOSE($C$76,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$35,$K67*Normalization!CO$35,CO66*$F$13,CHOOSE(CO$72,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$35,$K67*Normalization!CO$35,CO66*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$35,$K67*Normalization!CP$35,CP66*$F$13,CHOOSE(CP$72,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$35,$K67*Normalization!CP$35,CP66*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP61))))), 0, CHOOSE($C$76,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$35,$K67*Normalization!CP$35,CP66*$F$13,CHOOSE(CP$72,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$35,$K67*Normalization!CP$35,CP66*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$35,$K67*Normalization!CQ$35,CQ66*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$35,$K67*Normalization!CQ$35,CQ66*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ61))))), 0, CHOOSE($C$76,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$35,$K67*Normalization!CQ$35,CQ66*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$35,$K67*Normalization!CQ$35,CQ66*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$35,$K67*Normalization!CR$35,CR66*$F$13,CHOOSE(CR$72,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$35,$K67*Normalization!CR$35,CR66*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR61))))), 0, CHOOSE($C$76,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$35,$K67*Normalization!CR$35,CR66*$F$13,CHOOSE(CR$72,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$35,$K67*Normalization!CR$35,CR66*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR61))))))","v":24830594.846015036},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$35,$K67*Normalization!CS$35,CS66*$F$13,CHOOSE(CS$72,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$35,$K67*Normalization!CS$35,CS66*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS61))))), 0, CHOOSE($C$76,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$35,$K67*Normalization!CS$35,CS66*$F$13,CHOOSE(CS$72,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$35,$K67*Normalization!CS$35,CS66*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS61))))))","v":-357646.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$35,$K67*Normalization!CT$35,CT66*$F$13,CHOOSE(CT$72,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$35,$K67*Normalization!CT$35,CT66*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT61))))), 0, CHOOSE($C$76,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$35,$K67*Normalization!CT$35,CT66*$F$13,CHOOSE(CT$72,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$35,$K67*Normalization!CT$35,CT66*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT61))))))","v":-529991.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$35,$K67*Normalization!CU$35,CU66*$F$13,CHOOSE(CU$72,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$35,$K67*Normalization!CU$35,CU66*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU61))))), 0, CHOOSE($C$76,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$35,$K67*Normalization!CU$35,CU66*$F$13,CHOOSE(CU$72,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$35,$K67*Normalization!CU$35,CU66*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$35,$K67*Normalization!CV$35,CV66*$F$13,CHOOSE(CV$72,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$35,$K67*Normalization!CV$35,CV66*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV61))))), 0, CHOOSE($C$76,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$35,$K67*Normalization!CV$35,CV66*$F$13,CHOOSE(CV$72,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$35,$K67*Normalization!CV$35,CV66*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$35,$K67*Normalization!CW$35,CW66*$F$13,CHOOSE(CW$72,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$35,$K67*Normalization!CW$35,CW66*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW61))))), 0, CHOOSE($C$76,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$35,$K67*Normalization!CW$35,CW66*$F$13,CHOOSE(CW$72,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$35,$K67*Normalization!CW$35,CW66*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW61))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$35,$K67*Normalization!CX$35,CX66*$F$13,CHOOSE(CX$72,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$35,$K67*Normalization!CX$35,CX66*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX61))))), 0, CHOOSE($C$76,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$35,$K67*Normalization!CX$35,CX66*$F$13,CHOOSE(CX$72,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$35,$K67*Normalization!CX$35,CX66*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX61))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$35,$K67*Normalization!CY$35,CY66*$F$13,CHOOSE(CY$72,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$35,$K67*Normalization!CY$35,CY66*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY61))))), 0, CHOOSE($C$76,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$35,$K67*Normalization!CY$35,CY66*$F$13,CHOOSE(CY$72,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$35,$K67*Normalization!CY$35,CY66*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY61))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$35,$K67*Normalization!CZ$35,CZ66*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$35,$K67*Normalization!CZ$35,CZ66*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ61))))), 0, CHOOSE($C$76,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$35,$K67*Normalization!CZ$35,CZ66*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$35,$K67*Normalization!CZ$35,CZ66*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$35,$K67*Normalization!DA$35,DA66*$F$13,CHOOSE(DA$72,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$35,$K67*Normalization!DA$35,DA66*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA61))))), 0, CHOOSE($C$76,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$35,$K67*Normalization!DA$35,DA66*$F$13,CHOOSE(DA$72,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$35,$K67*Normalization!DA$35,DA66*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$35,$K67*Normalization!DB$35,DB66*$F$13,CHOOSE(DB$72,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$35,$K67*Normalization!DB$35,DB66*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB61))))), 0, CHOOSE($C$76,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$35,$K67*Normalization!DB$35,DB66*$F$13,CHOOSE(DB$72,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$35,$K67*Normalization!DB$35,DB66*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$35,$K67*Normalization!DC$35,DC66*$F$13,CHOOSE(DC$72,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$35,$K67*Normalization!DC$35,DC66*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC61))))), 0, CHOOSE($C$76,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$35,$K67*Normalization!DC$35,DC66*$F$13,CHOOSE(DC$72,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$35,$K67*Normalization!DC$35,DC66*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC61))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$35,$K67*Normalization!DD$35,DD66*$F$13,CHOOSE(DD$72,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$35,$K67*Normalization!DD$35,DD66*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD61))))), 0, CHOOSE($C$76,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$35,$K67*Normalization!DD$35,DD66*$F$13,CHOOSE(DD$72,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$35,$K67*Normalization!DD$35,DD66*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD61))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$35,$K67*Normalization!DE$35,DE66*$F$13,CHOOSE(DE$72,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$35,$K67*Normalization!DE$35,DE66*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE61))))), 0, CHOOSE($C$76,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$35,$K67*Normalization!DE$35,DE66*$F$13,CHOOSE(DE$72,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$35,$K67*Normalization!DE$35,DE66*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$35,$K67*Normalization!DF$35,DF66*$F$13,CHOOSE(DF$72,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$35,$K67*Normalization!DF$35,DF66*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF61))))), 0, CHOOSE($C$76,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$35,$K67*Normalization!DF$35,DF66*$F$13,CHOOSE(DF$72,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$35,$K67*Normalization!DF$35,DF66*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF61))))))","v":0}]
[null,2057,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C56,C67*$F$12,CHOOSE(C$72,'Linear Projection'!C56,(1*$F68+0.5*$G68)*Normalization!C$35,$K68*Normalization!C$35,C67*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C62)))) ), 0, CHOOSE($K$80,'Linear Projection'!C56,C67*$F$12,CHOOSE(C$72,'Linear Projection'!C56,(1*$F68+0.5*$G68)*Normalization!C$35,$K68*Normalization!C$35,C67*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C62))))))","v":161538357.9199667},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D56,D67*$F$12,CHOOSE(D$72,'Linear Projection'!D56,(1*$F68+0.5*$G68)*Normalization!D$35,$K68*Normalization!D$35,D67*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D62)))) ), 0, CHOOSE($K$80,'Linear Projection'!D56,D67*$F$12,CHOOSE(D$72,'Linear Projection'!D56,(1*$F68+0.5*$G68)*Normalization!D$35,$K68*Normalization!D$35,D67*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D62))))))","v":2427657.9650919512},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E56,E67*$F$12,CHOOSE(E$72,'Linear Projection'!E56,(1*$F68+0.5*$G68)*Normalization!E$35,$K68*Normalization!E$35,E67*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E62)))) ), 0, CHOOSE($K$80,'Linear Projection'!E56,E67*$F$12,CHOOSE(E$72,'Linear Projection'!E56,(1*$F68+0.5*$G68)*Normalization!E$35,$K68*Normalization!E$35,E67*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E62))))))","v":3130771.0102485716},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F56,F67*$F$12,CHOOSE(F$72,'Linear Projection'!F56,(1*$F68+0.5*$G68)*Normalization!F$35,$K68*Normalization!F$35,F67*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F62)))) ), 0, CHOOSE($K$80,'Linear Projection'!F56,F67*$F$12,CHOOSE(F$72,'Linear Projection'!F56,(1*$F68+0.5*$G68)*Normalization!F$35,$K68*Normalization!F$35,F67*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F62))))))","v":2370.6699248120349},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G56,G67*$F$12,CHOOSE(G$72,'Linear Projection'!G56,(1*$F68+0.5*$G68)*Normalization!G$35,$K68*Normalization!G$35,G67*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G62)))) ), 0, CHOOSE($K$80,'Linear Projection'!G56,G67*$F$12,CHOOSE(G$72,'Linear Projection'!G56,(1*$F68+0.5*$G68)*Normalization!G$35,$K68*Normalization!G$35,G67*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H56,H67*$F$12,CHOOSE(H$72,'Linear Projection'!H56,(1*$F68+0.5*$G68)*Normalization!H$35,$K68*Normalization!H$35,H67*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H62)))) ), 0, CHOOSE($K$80,'Linear Projection'!H56,H67*$F$12,CHOOSE(H$72,'Linear Projection'!H56,(1*$F68+0.5*$G68)*Normalization!H$35,$K68*Normalization!H$35,H67*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I56,I67*$F$12,CHOOSE(I$72,'Linear Projection'!I56,(1*$F68+0.5*$G68)*Normalization!I$35,$K68*Normalization!I$35,I67*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I62)))) ), 0, CHOOSE($K$80,'Linear Projection'!I56,I67*$F$12,CHOOSE(I$72,'Linear Projection'!I56,(1*$F68+0.5*$G68)*Normalization!I$35,$K68*Normalization!I$35,I67*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I62))))))","v":124.58025563909814},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J56,J67*$F$12,CHOOSE(J$72,'Linear Projection'!J56,(1*$F68+0.5*$G68)*Normalization!J$35,$K68*Normalization!J$35,J67*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J62)))) ), 0, CHOOSE($K$80,'Linear Projection'!J56,J67*$F$12,CHOOSE(J$72,'Linear Projection'!J56,(1*$F68+0.5*$G68)*Normalization!J$35,$K68*Normalization!J$35,J67*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J62))))))","v":495.66917293233109},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K56,K67*$F$12,CHOOSE(K$72,'Linear Projection'!K56,(1*$F68+0.5*$G68)*Normalization!K$35,$K68*Normalization!K$35,K67*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K62)))) ), 0, CHOOSE($K$80,'Linear Projection'!K56,K67*$F$12,CHOOSE(K$72,'Linear Projection'!K56,(1*$F68+0.5*$G68)*Normalization!K$35,$K68*Normalization!K$35,K67*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K62))))))","v":2017542.190977443},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L56,L67*$F$12,CHOOSE(L$72,'Linear Projection'!L56,(1*$F68+0.5*$G68)*Normalization!L$35,$K68*Normalization!L$35,L67*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L62)))) ), 0, CHOOSE($K$80,'Linear Projection'!L56,L67*$F$12,CHOOSE(L$72,'Linear Projection'!L56,(1*$F68+0.5*$G68)*Normalization!L$35,$K68*Normalization!L$35,L67*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L62))))))","v":389355.36842105351},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M56,(1*$F68+0.5*$G68)*Normalization!M$35,$K68*Normalization!M$35,M67*$F$13,CHOOSE(M$72,'Linear Projection'!M56,(1*$F68+0.5*$G68)*Normalization!M$35,$K68*Normalization!M$35,M67*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M62))))), 0, CHOOSE($C$76,'Linear Projection'!M56,(1*$F68+0.5*$G68)*Normalization!M$35,$K68*Normalization!M$35,M67*$F$13,CHOOSE(M$72,'Linear Projection'!M56,(1*$F68+0.5*$G68)*Normalization!M$35,$K68*Normalization!M$35,M67*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N56,(1*$F68+0.5*$G68)*Normalization!N$35,$K68*Normalization!N$35,N67*$F$13,CHOOSE(N$72,'Linear Projection'!N56,(1*$F68+0.5*$G68)*Normalization!N$35,$K68*Normalization!N$35,N67*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N62))))), 0, CHOOSE($C$76,'Linear Projection'!N56,(1*$F68+0.5*$G68)*Normalization!N$35,$K68*Normalization!N$35,N67*$F$13,CHOOSE(N$72,'Linear Projection'!N56,(1*$F68+0.5*$G68)*Normalization!N$35,$K68*Normalization!N$35,N67*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O56,(1*$F68+0.5*$G68)*Normalization!O$35,$K68*Normalization!O$35,O67*$F$13,CHOOSE(O$72,'Linear Projection'!O56,(1*$F68+0.5*$G68)*Normalization!O$35,$K68*Normalization!O$35,O67*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O62))))), 0, CHOOSE($C$76,'Linear Projection'!O56,(1*$F68+0.5*$G68)*Normalization!O$35,$K68*Normalization!O$35,O67*$F$13,CHOOSE(O$72,'Linear Projection'!O56,(1*$F68+0.5*$G68)*Normalization!O$35,$K68*Normalization!O$35,O67*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P56,(1*$F68+0.5*$G68)*Normalization!P$35,$K68*Normalization!P$35,P67*$F$13,CHOOSE(P$72,'Linear Projection'!P56,(1*$F68+0.5*$G68)*Normalization!P$35,$K68*Normalization!P$35,P67*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P62))))), 0, CHOOSE($C$76,'Linear Projection'!P56,(1*$F68+0.5*$G68)*Normalization!P$35,$K68*Normalization!P$35,P67*$F$13,CHOOSE(P$72,'Linear Projection'!P56,(1*$F68+0.5*$G68)*Normalization!P$35,$K68*Normalization!P$35,P67*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q56,(1*$F68+0.5*$G68)*Normalization!Q$35,$K68*Normalization!Q$35,Q67*$F$13,CHOOSE(Q$72,'Linear Projection'!Q56,(1*$F68+0.5*$G68)*Normalization!Q$35,$K68*Normalization!Q$35,Q67*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q62))))), 0, CHOOSE($C$76,'Linear Projection'!Q56,(1*$F68+0.5*$G68)*Normalization!Q$35,$K68*Normalization!Q$35,Q67*$F$13,CHOOSE(Q$72,'Linear Projection'!Q56,(1*$F68+0.5*$G68)*Normalization!Q$35,$K68*Normalization!Q$35,Q67*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R56,(1*$F68+0.5*$G68)*Normalization!R$35,$K68*Normalization!R$35,R67*$F$13,CHOOSE(R$72,'Linear Projection'!R56,(1*$F68+0.5*$G68)*Normalization!R$35,$K68*Normalization!R$35,R67*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R62))))), 0, CHOOSE($C$76,'Linear Projection'!R56,(1*$F68+0.5*$G68)*Normalization!R$35,$K68*Normalization!R$35,R67*$F$13,CHOOSE(R$72,'Linear Projection'!R56,(1*$F68+0.5*$G68)*Normalization!R$35,$K68*Normalization!R$35,R67*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S56,(1*$F68+0.5*$G68)*Normalization!S$35,$K68*Normalization!S$35,S67*$F$13,CHOOSE(S$72,'Linear Projection'!S56,(1*$F68+0.5*$G68)*Normalization!S$35,$K68*Normalization!S$35,S67*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S62))))), 0, CHOOSE($C$76,'Linear Projection'!S56,(1*$F68+0.5*$G68)*Normalization!S$35,$K68*Normalization!S$35,S67*$F$13,CHOOSE(S$72,'Linear Projection'!S56,(1*$F68+0.5*$G68)*Normalization!S$35,$K68*Normalization!S$35,S67*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T56,(1*$F68+0.5*$G68)*Normalization!T$35,$K68*Normalization!T$35,T67*$F$13,CHOOSE(T$72,'Linear Projection'!T56,(1*$F68+0.5*$G68)*Normalization!T$35,$K68*Normalization!T$35,T67*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T62))))), 0, CHOOSE($C$76,'Linear Projection'!T56,(1*$F68+0.5*$G68)*Normalization!T$35,$K68*Normalization!T$35,T67*$F$13,CHOOSE(T$72,'Linear Projection'!T56,(1*$F68+0.5*$G68)*Normalization!T$35,$K68*Normalization!T$35,T67*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U56,(1*$F68+0.5*$G68)*Normalization!U$35,$K68*Normalization!U$35,U67*$F$13,CHOOSE(U$72,'Linear Projection'!U56,(1*$F68+0.5*$G68)*Normalization!U$35,$K68*Normalization!U$35,U67*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U62))))), 0, CHOOSE($C$76,'Linear Projection'!U56,(1*$F68+0.5*$G68)*Normalization!U$35,$K68*Normalization!U$35,U67*$F$13,CHOOSE(U$72,'Linear Projection'!U56,(1*$F68+0.5*$G68)*Normalization!U$35,$K68*Normalization!U$35,U67*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V56,(1*$F68+0.5*$G68)*Normalization!V$35,$K68*Normalization!V$35,V67*$F$13,CHOOSE(V$72,'Linear Projection'!V56,(1*$F68+0.5*$G68)*Normalization!V$35,$K68*Normalization!V$35,V67*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V62))))), 0, CHOOSE($C$76,'Linear Projection'!V56,(1*$F68+0.5*$G68)*Normalization!V$35,$K68*Normalization!V$35,V67*$F$13,CHOOSE(V$72,'Linear Projection'!V56,(1*$F68+0.5*$G68)*Normalization!V$35,$K68*Normalization!V$35,V67*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W56,(1*$F68+0.5*$G68)*Normalization!W$35,$K68*Normalization!W$35,W67*$F$13,CHOOSE(W$72,'Linear Projection'!W56,(1*$F68+0.5*$G68)*Normalization!W$35,$K68*Normalization!W$35,W67*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W62))))), 0, CHOOSE($C$76,'Linear Projection'!W56,(1*$F68+0.5*$G68)*Normalization!W$35,$K68*Normalization!W$35,W67*$F$13,CHOOSE(W$72,'Linear Projection'!W56,(1*$F68+0.5*$G68)*Normalization!W$35,$K68*Normalization!W$35,W67*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X56,(1*$F68+0.5*$G68)*Normalization!X$35,$K68*Normalization!X$35,X67*$F$13,CHOOSE(X$72,'Linear Projection'!X56,(1*$F68+0.5*$G68)*Normalization!X$35,$K68*Normalization!X$35,X67*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X62))))), 0, CHOOSE($C$76,'Linear Projection'!X56,(1*$F68+0.5*$G68)*Normalization!X$35,$K68*Normalization!X$35,X67*$F$13,CHOOSE(X$72,'Linear Projection'!X56,(1*$F68+0.5*$G68)*Normalization!X$35,$K68*Normalization!X$35,X67*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y56,(1*$F68+0.5*$G68)*Normalization!Y$35,$K68*Normalization!Y$35,Y67*$F$13,CHOOSE(Y$72,'Linear Projection'!Y56,(1*$F68+0.5*$G68)*Normalization!Y$35,$K68*Normalization!Y$35,Y67*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y62))))), 0, CHOOSE($C$76,'Linear Projection'!Y56,(1*$F68+0.5*$G68)*Normalization!Y$35,$K68*Normalization!Y$35,Y67*$F$13,CHOOSE(Y$72,'Linear Projection'!Y56,(1*$F68+0.5*$G68)*Normalization!Y$35,$K68*Normalization!Y$35,Y67*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z56,(1*$F68+0.5*$G68)*Normalization!Z$35,$K68*Normalization!Z$35,Z67*$F$13,CHOOSE(Z$72,'Linear Projection'!Z56,(1*$F68+0.5*$G68)*Normalization!Z$35,$K68*Normalization!Z$35,Z67*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z62))))), 0, CHOOSE($C$76,'Linear Projection'!Z56,(1*$F68+0.5*$G68)*Normalization!Z$35,$K68*Normalization!Z$35,Z67*$F$13,CHOOSE(Z$72,'Linear Projection'!Z56,(1*$F68+0.5*$G68)*Normalization!Z$35,$K68*Normalization!Z$35,Z67*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z62))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC56,(1*$F68+0.5*$G68)*Normalization!AC$35,$K68*Normalization!AC$35,AC67*$F$13,CHOOSE(AC$72,'Linear Projection'!AC56,(1*$F68+0.5*$G68)*Normalization!AC$35,$K68*Normalization!AC$35,AC67*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC62))))), 0, CHOOSE($C$76,'Linear Projection'!AC56,(1*$F68+0.5*$G68)*Normalization!AC$35,$K68*Normalization!AC$35,AC67*$F$13,CHOOSE(AC$72,'Linear Projection'!AC56,(1*$F68+0.5*$G68)*Normalization!AC$35,$K68*Normalization!AC$35,AC67*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC62))))))","v":467059.65338345803},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD56,(1*$F68+0.5*$G68)*Normalization!AD$35,$K68*Normalization!AD$35,AD67*$F$13,CHOOSE(AD$72,'Linear Projection'!AD56,(1*$F68+0.5*$G68)*Normalization!AD$35,$K68*Normalization!AD$35,AD67*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD62))))), 0, CHOOSE($C$76,'Linear Projection'!AD56,(1*$F68+0.5*$G68)*Normalization!AD$35,$K68*Normalization!AD$35,AD67*$F$13,CHOOSE(AD$72,'Linear Projection'!AD56,(1*$F68+0.5*$G68)*Normalization!AD$35,$K68*Normalization!AD$35,AD67*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD62))))))","v":14803.254887218063},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE56,(1*$F68+0.5*$G68)*Normalization!AE$35,$K68*Normalization!AE$35,AE67*$F$13,CHOOSE(AE$72,'Linear Projection'!AE56,(1*$F68+0.5*$G68)*Normalization!AE$35,$K68*Normalization!AE$35,AE67*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE62))))), 0, CHOOSE($C$76,'Linear Projection'!AE56,(1*$F68+0.5*$G68)*Normalization!AE$35,$K68*Normalization!AE$35,AE67*$F$13,CHOOSE(AE$72,'Linear Projection'!AE56,(1*$F68+0.5*$G68)*Normalization!AE$35,$K68*Normalization!AE$35,AE67*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE62))))))","v":118805.03127736296},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF56,(1*$F68+0.5*$G68)*Normalization!AF$35,$K68*Normalization!AF$35,AF67*$F$13,CHOOSE(AF$72,'Linear Projection'!AF56,(1*$F68+0.5*$G68)*Normalization!AF$35,$K68*Normalization!AF$35,AF67*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF62))))), 0, CHOOSE($C$76,'Linear Projection'!AF56,(1*$F68+0.5*$G68)*Normalization!AF$35,$K68*Normalization!AF$35,AF67*$F$13,CHOOSE(AF$72,'Linear Projection'!AF56,(1*$F68+0.5*$G68)*Normalization!AF$35,$K68*Normalization!AF$35,AF67*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG56,(1*$F68+0.5*$G68)*Normalization!AG$35,$K68*Normalization!AG$35,AG67*$F$13,CHOOSE(AG$72,'Linear Projection'!AG56,(1*$F68+0.5*$G68)*Normalization!AG$35,$K68*Normalization!AG$35,AG67*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG62))))), 0, CHOOSE($C$76,'Linear Projection'!AG56,(1*$F68+0.5*$G68)*Normalization!AG$35,$K68*Normalization!AG$35,AG67*$F$13,CHOOSE(AG$72,'Linear Projection'!AG56,(1*$F68+0.5*$G68)*Normalization!AG$35,$K68*Normalization!AG$35,AG67*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH56,(1*$F68+0.5*$G68)*Normalization!AH$35,$K68*Normalization!AH$35,AH67*$F$13,CHOOSE(AH$72,'Linear Projection'!AH56,(1*$F68+0.5*$G68)*Normalization!AH$35,$K68*Normalization!AH$35,AH67*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH62))))), 0, CHOOSE($C$76,'Linear Projection'!AH56,(1*$F68+0.5*$G68)*Normalization!AH$35,$K68*Normalization!AH$35,AH67*$F$13,CHOOSE(AH$72,'Linear Projection'!AH56,(1*$F68+0.5*$G68)*Normalization!AH$35,$K68*Normalization!AH$35,AH67*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI56,(1*$F68+0.5*$G68)*Normalization!AI$35,$K68*Normalization!AI$35,AI67*$F$13,CHOOSE(AI$72,'Linear Projection'!AI56,(1*$F68+0.5*$G68)*Normalization!AI$35,$K68*Normalization!AI$35,AI67*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI62))))), 0, CHOOSE($C$76,'Linear Projection'!AI56,(1*$F68+0.5*$G68)*Normalization!AI$35,$K68*Normalization!AI$35,AI67*$F$13,CHOOSE(AI$72,'Linear Projection'!AI56,(1*$F68+0.5*$G68)*Normalization!AI$35,$K68*Normalization!AI$35,AI67*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ56,(1*$F68+0.5*$G68)*Normalization!AJ$35,$K68*Normalization!AJ$35,AJ67*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ56,(1*$F68+0.5*$G68)*Normalization!AJ$35,$K68*Normalization!AJ$35,AJ67*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ62))))), 0, CHOOSE($C$76,'Linear Projection'!AJ56,(1*$F68+0.5*$G68)*Normalization!AJ$35,$K68*Normalization!AJ$35,AJ67*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ56,(1*$F68+0.5*$G68)*Normalization!AJ$35,$K68*Normalization!AJ$35,AJ67*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK56,(1*$F68+0.5*$G68)*Normalization!AK$35,$K68*Normalization!AK$35,AK67*$F$13,CHOOSE(AK$72,'Linear Projection'!AK56,(1*$F68+0.5*$G68)*Normalization!AK$35,$K68*Normalization!AK$35,AK67*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK62))))), 0, CHOOSE($C$76,'Linear Projection'!AK56,(1*$F68+0.5*$G68)*Normalization!AK$35,$K68*Normalization!AK$35,AK67*$F$13,CHOOSE(AK$72,'Linear Projection'!AK56,(1*$F68+0.5*$G68)*Normalization!AK$35,$K68*Normalization!AK$35,AK67*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL56,(1*$F68+0.5*$G68)*Normalization!AL$35,$K68*Normalization!AL$35,AL67*$F$13,CHOOSE(AL$72,'Linear Projection'!AL56,(1*$F68+0.5*$G68)*Normalization!AL$35,$K68*Normalization!AL$35,AL67*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL62))))), 0, CHOOSE($C$76,'Linear Projection'!AL56,(1*$F68+0.5*$G68)*Normalization!AL$35,$K68*Normalization!AL$35,AL67*$F$13,CHOOSE(AL$72,'Linear Projection'!AL56,(1*$F68+0.5*$G68)*Normalization!AL$35,$K68*Normalization!AL$35,AL67*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM56,(1*$F68+0.5*$G68)*Normalization!AM$35,$K68*Normalization!AM$35,AM67*$F$13,CHOOSE(AM$72,'Linear Projection'!AM56,(1*$F68+0.5*$G68)*Normalization!AM$35,$K68*Normalization!AM$35,AM67*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM62))))), 0, CHOOSE($C$76,'Linear Projection'!AM56,(1*$F68+0.5*$G68)*Normalization!AM$35,$K68*Normalization!AM$35,AM67*$F$13,CHOOSE(AM$72,'Linear Projection'!AM56,(1*$F68+0.5*$G68)*Normalization!AM$35,$K68*Normalization!AM$35,AM67*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN56,(1*$F68+0.5*$G68)*Normalization!AN$35,$K68*Normalization!AN$35,AN67*$F$13,CHOOSE(AN$72,'Linear Projection'!AN56,(1*$F68+0.5*$G68)*Normalization!AN$35,$K68*Normalization!AN$35,AN67*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN62))))), 0, CHOOSE($C$76,'Linear Projection'!AN56,(1*$F68+0.5*$G68)*Normalization!AN$35,$K68*Normalization!AN$35,AN67*$F$13,CHOOSE(AN$72,'Linear Projection'!AN56,(1*$F68+0.5*$G68)*Normalization!AN$35,$K68*Normalization!AN$35,AN67*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO56,(1*$F68+0.5*$G68)*Normalization!AO$35,$K68*Normalization!AO$35,AO67*$F$13,CHOOSE(AO$72,'Linear Projection'!AO56,(1*$F68+0.5*$G68)*Normalization!AO$35,$K68*Normalization!AO$35,AO67*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO62))))), 0, CHOOSE($C$76,'Linear Projection'!AO56,(1*$F68+0.5*$G68)*Normalization!AO$35,$K68*Normalization!AO$35,AO67*$F$13,CHOOSE(AO$72,'Linear Projection'!AO56,(1*$F68+0.5*$G68)*Normalization!AO$35,$K68*Normalization!AO$35,AO67*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO62))))))","v":-3740.2078498969786},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP56,(1*$F68+0.5*$G68)*Normalization!AP$35,$K68*Normalization!AP$35,AP67*$F$13,CHOOSE(AP$72,'Linear Projection'!AP56,(1*$F68+0.5*$G68)*Normalization!AP$35,$K68*Normalization!AP$35,AP67*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP62))))), 0, CHOOSE($C$76,'Linear Projection'!AP56,(1*$F68+0.5*$G68)*Normalization!AP$35,$K68*Normalization!AP$35,AP67*$F$13,CHOOSE(AP$72,'Linear Projection'!AP56,(1*$F68+0.5*$G68)*Normalization!AP$35,$K68*Normalization!AP$35,AP67*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ56,(1*$F68+0.5*$G68)*Normalization!AQ$35,$K68*Normalization!AQ$35,AQ67*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ56,(1*$F68+0.5*$G68)*Normalization!AQ$35,$K68*Normalization!AQ$35,AQ67*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ62))))), 0, CHOOSE($C$76,'Linear Projection'!AQ56,(1*$F68+0.5*$G68)*Normalization!AQ$35,$K68*Normalization!AQ$35,AQ67*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ56,(1*$F68+0.5*$G68)*Normalization!AQ$35,$K68*Normalization!AQ$35,AQ67*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR56,(1*$F68+0.5*$G68)*Normalization!AR$35,$K68*Normalization!AR$35,AR67*$F$13,CHOOSE(AR$72,'Linear Projection'!AR56,(1*$F68+0.5*$G68)*Normalization!AR$35,$K68*Normalization!AR$35,AR67*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR62))))), 0, CHOOSE($C$76,'Linear Projection'!AR56,(1*$F68+0.5*$G68)*Normalization!AR$35,$K68*Normalization!AR$35,AR67*$F$13,CHOOSE(AR$72,'Linear Projection'!AR56,(1*$F68+0.5*$G68)*Normalization!AR$35,$K68*Normalization!AR$35,AR67*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS56,(1*$F68+0.5*$G68)*Normalization!AS$35,$K68*Normalization!AS$35,AS67*$F$13,CHOOSE(AS$72,'Linear Projection'!AS56,(1*$F68+0.5*$G68)*Normalization!AS$35,$K68*Normalization!AS$35,AS67*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS62))))), 0, CHOOSE($C$76,'Linear Projection'!AS56,(1*$F68+0.5*$G68)*Normalization!AS$35,$K68*Normalization!AS$35,AS67*$F$13,CHOOSE(AS$72,'Linear Projection'!AS56,(1*$F68+0.5*$G68)*Normalization!AS$35,$K68*Normalization!AS$35,AS67*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT56,(1*$F68+0.5*$G68)*Normalization!AT$35,$K68*Normalization!AT$35,AT67*$F$13,CHOOSE(AT$72,'Linear Projection'!AT56,(1*$F68+0.5*$G68)*Normalization!AT$35,$K68*Normalization!AT$35,AT67*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT62))))), 0, CHOOSE($C$76,'Linear Projection'!AT56,(1*$F68+0.5*$G68)*Normalization!AT$35,$K68*Normalization!AT$35,AT67*$F$13,CHOOSE(AT$72,'Linear Projection'!AT56,(1*$F68+0.5*$G68)*Normalization!AT$35,$K68*Normalization!AT$35,AT67*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU56,(1*$F68+0.5*$G68)*Normalization!AU$35,$K68*Normalization!AU$35,AU67*$F$13,CHOOSE(AU$72,'Linear Projection'!AU56,(1*$F68+0.5*$G68)*Normalization!AU$35,$K68*Normalization!AU$35,AU67*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU62))))), 0, CHOOSE($C$76,'Linear Projection'!AU56,(1*$F68+0.5*$G68)*Normalization!AU$35,$K68*Normalization!AU$35,AU67*$F$13,CHOOSE(AU$72,'Linear Projection'!AU56,(1*$F68+0.5*$G68)*Normalization!AU$35,$K68*Normalization!AU$35,AU67*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV56,(1*$F68+0.5*$G68)*Normalization!AV$35,$K68*Normalization!AV$35,AV67*$F$13,CHOOSE(AV$72,'Linear Projection'!AV56,(1*$F68+0.5*$G68)*Normalization!AV$35,$K68*Normalization!AV$35,AV67*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV62))))), 0, CHOOSE($C$76,'Linear Projection'!AV56,(1*$F68+0.5*$G68)*Normalization!AV$35,$K68*Normalization!AV$35,AV67*$F$13,CHOOSE(AV$72,'Linear Projection'!AV56,(1*$F68+0.5*$G68)*Normalization!AV$35,$K68*Normalization!AV$35,AV67*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW56,(1*$F68+0.5*$G68)*Normalization!AW$35,$K68*Normalization!AW$35,AW67*$F$13,CHOOSE(AW$72,'Linear Projection'!AW56,(1*$F68+0.5*$G68)*Normalization!AW$35,$K68*Normalization!AW$35,AW67*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW62))))), 0, CHOOSE($C$76,'Linear Projection'!AW56,(1*$F68+0.5*$G68)*Normalization!AW$35,$K68*Normalization!AW$35,AW67*$F$13,CHOOSE(AW$72,'Linear Projection'!AW56,(1*$F68+0.5*$G68)*Normalization!AW$35,$K68*Normalization!AW$35,AW67*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX56,(1*$F68+0.5*$G68)*Normalization!AX$35,$K68*Normalization!AX$35,AX67*$F$13,CHOOSE(AX$72,'Linear Projection'!AX56,(1*$F68+0.5*$G68)*Normalization!AX$35,$K68*Normalization!AX$35,AX67*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX62))))), 0, CHOOSE($C$76,'Linear Projection'!AX56,(1*$F68+0.5*$G68)*Normalization!AX$35,$K68*Normalization!AX$35,AX67*$F$13,CHOOSE(AX$72,'Linear Projection'!AX56,(1*$F68+0.5*$G68)*Normalization!AX$35,$K68*Normalization!AX$35,AX67*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY56,(1*$F68+0.5*$G68)*Normalization!AY$35,$K68*Normalization!AY$35,AY67*$F$13,CHOOSE(AY$72,'Linear Projection'!AY56,(1*$F68+0.5*$G68)*Normalization!AY$35,$K68*Normalization!AY$35,AY67*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY62))))), 0, CHOOSE($C$76,'Linear Projection'!AY56,(1*$F68+0.5*$G68)*Normalization!AY$35,$K68*Normalization!AY$35,AY67*$F$13,CHOOSE(AY$72,'Linear Projection'!AY56,(1*$F68+0.5*$G68)*Normalization!AY$35,$K68*Normalization!AY$35,AY67*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ56,(1*$F68+0.5*$G68)*Normalization!AZ$35,$K68*Normalization!AZ$35,AZ67*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ56,(1*$F68+0.5*$G68)*Normalization!AZ$35,$K68*Normalization!AZ$35,AZ67*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ62))))), 0, CHOOSE($C$76,'Linear Projection'!AZ56,(1*$F68+0.5*$G68)*Normalization!AZ$35,$K68*Normalization!AZ$35,AZ67*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ56,(1*$F68+0.5*$G68)*Normalization!AZ$35,$K68*Normalization!AZ$35,AZ67*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA56,(1*$F68+0.5*$G68)*Normalization!BA$35,$K68*Normalization!BA$35,BA67*$F$13,CHOOSE(BA$72,'Linear Projection'!BA56,(1*$F68+0.5*$G68)*Normalization!BA$35,$K68*Normalization!BA$35,BA67*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA62))))), 0, CHOOSE($C$76,'Linear Projection'!BA56,(1*$F68+0.5*$G68)*Normalization!BA$35,$K68*Normalization!BA$35,BA67*$F$13,CHOOSE(BA$72,'Linear Projection'!BA56,(1*$F68+0.5*$G68)*Normalization!BA$35,$K68*Normalization!BA$35,BA67*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB56,(1*$F68+0.5*$G68)*Normalization!BB$35,$K68*Normalization!BB$35,BB67*$F$13,CHOOSE(BB$72,'Linear Projection'!BB56,(1*$F68+0.5*$G68)*Normalization!BB$35,$K68*Normalization!BB$35,BB67*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB62))))), 0, CHOOSE($C$76,'Linear Projection'!BB56,(1*$F68+0.5*$G68)*Normalization!BB$35,$K68*Normalization!BB$35,BB67*$F$13,CHOOSE(BB$72,'Linear Projection'!BB56,(1*$F68+0.5*$G68)*Normalization!BB$35,$K68*Normalization!BB$35,BB67*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC56,(1*$F68+0.5*$G68)*Normalization!BC$35,$K68*Normalization!BC$35,BC67*$F$13,CHOOSE(BC$72,'Linear Projection'!BC56,(1*$F68+0.5*$G68)*Normalization!BC$35,$K68*Normalization!BC$35,BC67*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC62))))), 0, CHOOSE($C$76,'Linear Projection'!BC56,(1*$F68+0.5*$G68)*Normalization!BC$35,$K68*Normalization!BC$35,BC67*$F$13,CHOOSE(BC$72,'Linear Projection'!BC56,(1*$F68+0.5*$G68)*Normalization!BC$35,$K68*Normalization!BC$35,BC67*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD56,(1*$F68+0.5*$G68)*Normalization!BD$35,$K68*Normalization!BD$35,BD67*$F$13,CHOOSE(BD$72,'Linear Projection'!BD56,(1*$F68+0.5*$G68)*Normalization!BD$35,$K68*Normalization!BD$35,BD67*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD62))))), 0, CHOOSE($C$76,'Linear Projection'!BD56,(1*$F68+0.5*$G68)*Normalization!BD$35,$K68*Normalization!BD$35,BD67*$F$13,CHOOSE(BD$72,'Linear Projection'!BD56,(1*$F68+0.5*$G68)*Normalization!BD$35,$K68*Normalization!BD$35,BD67*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE56,(1*$F68+0.5*$G68)*Normalization!BE$35,$K68*Normalization!BE$35,BE67*$F$13,CHOOSE(BE$72,'Linear Projection'!BE56,(1*$F68+0.5*$G68)*Normalization!BE$35,$K68*Normalization!BE$35,BE67*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE62))))), 0, CHOOSE($C$76,'Linear Projection'!BE56,(1*$F68+0.5*$G68)*Normalization!BE$35,$K68*Normalization!BE$35,BE67*$F$13,CHOOSE(BE$72,'Linear Projection'!BE56,(1*$F68+0.5*$G68)*Normalization!BE$35,$K68*Normalization!BE$35,BE67*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE62))))))","v":7920.5714285714275},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG56,(1*$F68+0.5*$G68)*Normalization!BG$35,$K68*Normalization!BG$35,BG67*$F$13,CHOOSE(BG$72,'Linear Projection'!BG56,(1*$F68+0.5*$G68)*Normalization!BG$35,$K68*Normalization!BG$35,BG67*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG62))))), 0, CHOOSE($C$76,'Linear Projection'!BG56,(1*$F68+0.5*$G68)*Normalization!BG$35,$K68*Normalization!BG$35,BG67*$F$13,CHOOSE(BG$72,'Linear Projection'!BG56,(1*$F68+0.5*$G68)*Normalization!BG$35,$K68*Normalization!BG$35,BG67*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG62))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI56,(1*$F68+0.5*$G68)*Normalization!BI$35,$K68*Normalization!BI$35,BI67*$F$13,CHOOSE(BI$72,'Linear Projection'!BI56,(1*$F68+0.5*$G68)*Normalization!BI$35,$K68*Normalization!BI$35,BI67*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI62))))), 0, CHOOSE($C$76,'Linear Projection'!BI56,(1*$F68+0.5*$G68)*Normalization!BI$35,$K68*Normalization!BI$35,BI67*$F$13,CHOOSE(BI$72,'Linear Projection'!BI56,(1*$F68+0.5*$G68)*Normalization!BI$35,$K68*Normalization!BI$35,BI67*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ56,(1*$F68+0.5*$G68)*Normalization!BJ$35,$K68*Normalization!BJ$35,BJ67*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ56,(1*$F68+0.5*$G68)*Normalization!BJ$35,$K68*Normalization!BJ$35,BJ67*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ62))))), 0, CHOOSE($C$76,'Linear Projection'!BJ56,(1*$F68+0.5*$G68)*Normalization!BJ$35,$K68*Normalization!BJ$35,BJ67*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ56,(1*$F68+0.5*$G68)*Normalization!BJ$35,$K68*Normalization!BJ$35,BJ67*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK56,(1*$F68+0.5*$G68)*Normalization!BK$35,$K68*Normalization!BK$35,BK67*$F$13,CHOOSE(BK$72,'Linear Projection'!BK56,(1*$F68+0.5*$G68)*Normalization!BK$35,$K68*Normalization!BK$35,BK67*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK62))))), 0, CHOOSE($C$76,'Linear Projection'!BK56,(1*$F68+0.5*$G68)*Normalization!BK$35,$K68*Normalization!BK$35,BK67*$F$13,CHOOSE(BK$72,'Linear Projection'!BK56,(1*$F68+0.5*$G68)*Normalization!BK$35,$K68*Normalization!BK$35,BK67*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL56,(1*$F68+0.5*$G68)*Normalization!BL$35,$K68*Normalization!BL$35,BL67*$F$13,CHOOSE(BL$72,'Linear Projection'!BL56,(1*$F68+0.5*$G68)*Normalization!BL$35,$K68*Normalization!BL$35,BL67*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL62))))), 0, CHOOSE($C$76,'Linear Projection'!BL56,(1*$F68+0.5*$G68)*Normalization!BL$35,$K68*Normalization!BL$35,BL67*$F$13,CHOOSE(BL$72,'Linear Projection'!BL56,(1*$F68+0.5*$G68)*Normalization!BL$35,$K68*Normalization!BL$35,BL67*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM56,(1*$F68+0.5*$G68)*Normalization!BM$35,$K68*Normalization!BM$35,BM67*$F$13,CHOOSE(BM$72,'Linear Projection'!BM56,(1*$F68+0.5*$G68)*Normalization!BM$35,$K68*Normalization!BM$35,BM67*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM62))))), 0, CHOOSE($C$76,'Linear Projection'!BM56,(1*$F68+0.5*$G68)*Normalization!BM$35,$K68*Normalization!BM$35,BM67*$F$13,CHOOSE(BM$72,'Linear Projection'!BM56,(1*$F68+0.5*$G68)*Normalization!BM$35,$K68*Normalization!BM$35,BM67*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN56,(1*$F68+0.5*$G68)*Normalization!BN$35,$K68*Normalization!BN$35,BN67*$F$13,CHOOSE(BN$72,'Linear Projection'!BN56,(1*$F68+0.5*$G68)*Normalization!BN$35,$K68*Normalization!BN$35,BN67*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN62))))), 0, CHOOSE($C$76,'Linear Projection'!BN56,(1*$F68+0.5*$G68)*Normalization!BN$35,$K68*Normalization!BN$35,BN67*$F$13,CHOOSE(BN$72,'Linear Projection'!BN56,(1*$F68+0.5*$G68)*Normalization!BN$35,$K68*Normalization!BN$35,BN67*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO56,(1*$F68+0.5*$G68)*Normalization!BO$35,$K68*Normalization!BO$35,BO67*$F$13,CHOOSE(BO$72,'Linear Projection'!BO56,(1*$F68+0.5*$G68)*Normalization!BO$35,$K68*Normalization!BO$35,BO67*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO62))))), 0, CHOOSE($C$76,'Linear Projection'!BO56,(1*$F68+0.5*$G68)*Normalization!BO$35,$K68*Normalization!BO$35,BO67*$F$13,CHOOSE(BO$72,'Linear Projection'!BO56,(1*$F68+0.5*$G68)*Normalization!BO$35,$K68*Normalization!BO$35,BO67*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP56,(1*$F68+0.5*$G68)*Normalization!BP$35,$K68*Normalization!BP$35,BP67*$F$13,CHOOSE(BP$72,'Linear Projection'!BP56,(1*$F68+0.5*$G68)*Normalization!BP$35,$K68*Normalization!BP$35,BP67*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP62))))), 0, CHOOSE($C$76,'Linear Projection'!BP56,(1*$F68+0.5*$G68)*Normalization!BP$35,$K68*Normalization!BP$35,BP67*$F$13,CHOOSE(BP$72,'Linear Projection'!BP56,(1*$F68+0.5*$G68)*Normalization!BP$35,$K68*Normalization!BP$35,BP67*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ56,(1*$F68+0.5*$G68)*Normalization!BQ$35,$K68*Normalization!BQ$35,BQ67*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ56,(1*$F68+0.5*$G68)*Normalization!BQ$35,$K68*Normalization!BQ$35,BQ67*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ62))))), 0, CHOOSE($C$76,'Linear Projection'!BQ56,(1*$F68+0.5*$G68)*Normalization!BQ$35,$K68*Normalization!BQ$35,BQ67*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ56,(1*$F68+0.5*$G68)*Normalization!BQ$35,$K68*Normalization!BQ$35,BQ67*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ62))))))","v":18227371.238751858},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR56,(1*$F68+0.5*$G68)*Normalization!BR$35,$K68*Normalization!BR$35,BR67*$F$13,CHOOSE(BR$72,'Linear Projection'!BR56,(1*$F68+0.5*$G68)*Normalization!BR$35,$K68*Normalization!BR$35,BR67*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR62))))), 0, CHOOSE($C$76,'Linear Projection'!BR56,(1*$F68+0.5*$G68)*Normalization!BR$35,$K68*Normalization!BR$35,BR67*$F$13,CHOOSE(BR$72,'Linear Projection'!BR56,(1*$F68+0.5*$G68)*Normalization!BR$35,$K68*Normalization!BR$35,BR67*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS56,(1*$F68+0.5*$G68)*Normalization!BS$35,$K68*Normalization!BS$35,BS67*$F$13,CHOOSE(BS$72,'Linear Projection'!BS56,(1*$F68+0.5*$G68)*Normalization!BS$35,$K68*Normalization!BS$35,BS67*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS62))))), 0, CHOOSE($C$76,'Linear Projection'!BS56,(1*$F68+0.5*$G68)*Normalization!BS$35,$K68*Normalization!BS$35,BS67*$F$13,CHOOSE(BS$72,'Linear Projection'!BS56,(1*$F68+0.5*$G68)*Normalization!BS$35,$K68*Normalization!BS$35,BS67*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT56,(1*$F68+0.5*$G68)*Normalization!BT$35,$K68*Normalization!BT$35,BT67*$F$13,CHOOSE(BT$72,'Linear Projection'!BT56,(1*$F68+0.5*$G68)*Normalization!BT$35,$K68*Normalization!BT$35,BT67*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT62))))), 0, CHOOSE($C$76,'Linear Projection'!BT56,(1*$F68+0.5*$G68)*Normalization!BT$35,$K68*Normalization!BT$35,BT67*$F$13,CHOOSE(BT$72,'Linear Projection'!BT56,(1*$F68+0.5*$G68)*Normalization!BT$35,$K68*Normalization!BT$35,BT67*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT62))))))","v":662026.35322391614},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU56,(1*$F68+0.5*$G68)*Normalization!BU$35,$K68*Normalization!BU$35,BU67*$F$13,CHOOSE(BU$72,'Linear Projection'!BU56,(1*$F68+0.5*$G68)*Normalization!BU$35,$K68*Normalization!BU$35,BU67*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU62))))), 0, CHOOSE($C$76,'Linear Projection'!BU56,(1*$F68+0.5*$G68)*Normalization!BU$35,$K68*Normalization!BU$35,BU67*$F$13,CHOOSE(BU$72,'Linear Projection'!BU56,(1*$F68+0.5*$G68)*Normalization!BU$35,$K68*Normalization!BU$35,BU67*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU62))))))","v":34750.876913178945},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV56,(1*$F68+0.5*$G68)*Normalization!BV$35,$K68*Normalization!BV$35,BV67*$F$13,CHOOSE(BV$72,'Linear Projection'!BV56,(1*$F68+0.5*$G68)*Normalization!BV$35,$K68*Normalization!BV$35,BV67*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV62))))), 0, CHOOSE($C$76,'Linear Projection'!BV56,(1*$F68+0.5*$G68)*Normalization!BV$35,$K68*Normalization!BV$35,BV67*$F$13,CHOOSE(BV$72,'Linear Projection'!BV56,(1*$F68+0.5*$G68)*Normalization!BV$35,$K68*Normalization!BV$35,BV67*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW56,(1*$F68+0.5*$G68)*Normalization!BW$35,$K68*Normalization!BW$35,BW67*$F$13,CHOOSE(BW$72,'Linear Projection'!BW56,(1*$F68+0.5*$G68)*Normalization!BW$35,$K68*Normalization!BW$35,BW67*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW62))))), 0, CHOOSE($C$76,'Linear Projection'!BW56,(1*$F68+0.5*$G68)*Normalization!BW$35,$K68*Normalization!BW$35,BW67*$F$13,CHOOSE(BW$72,'Linear Projection'!BW56,(1*$F68+0.5*$G68)*Normalization!BW$35,$K68*Normalization!BW$35,BW67*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX56,(1*$F68+0.5*$G68)*Normalization!BX$35,$K68*Normalization!BX$35,BX67*$F$13,CHOOSE(BX$72,'Linear Projection'!BX56,(1*$F68+0.5*$G68)*Normalization!BX$35,$K68*Normalization!BX$35,BX67*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX62))))), 0, CHOOSE($C$76,'Linear Projection'!BX56,(1*$F68+0.5*$G68)*Normalization!BX$35,$K68*Normalization!BX$35,BX67*$F$13,CHOOSE(BX$72,'Linear Projection'!BX56,(1*$F68+0.5*$G68)*Normalization!BX$35,$K68*Normalization!BX$35,BX67*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX62))))))","v":13643.888852938078},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY56,(1*$F68+0.5*$G68)*Normalization!BY$35,$K68*Normalization!BY$35,BY67*$F$13,CHOOSE(BY$72,'Linear Projection'!BY56,(1*$F68+0.5*$G68)*Normalization!BY$35,$K68*Normalization!BY$35,BY67*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY62))))), 0, CHOOSE($C$76,'Linear Projection'!BY56,(1*$F68+0.5*$G68)*Normalization!BY$35,$K68*Normalization!BY$35,BY67*$F$13,CHOOSE(BY$72,'Linear Projection'!BY56,(1*$F68+0.5*$G68)*Normalization!BY$35,$K68*Normalization!BY$35,BY67*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY62))))))","v":2752.8045263424283},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ56,(1*$F68+0.5*$G68)*Normalization!BZ$35,$K68*Normalization!BZ$35,BZ67*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ56,(1*$F68+0.5*$G68)*Normalization!BZ$35,$K68*Normalization!BZ$35,BZ67*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ62))))), 0, CHOOSE($C$76,'Linear Projection'!BZ56,(1*$F68+0.5*$G68)*Normalization!BZ$35,$K68*Normalization!BZ$35,BZ67*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ56,(1*$F68+0.5*$G68)*Normalization!BZ$35,$K68*Normalization!BZ$35,BZ67*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA56,(1*$F68+0.5*$G68)*Normalization!CA$35,$K68*Normalization!CA$35,CA67*$F$13,CHOOSE(CA$72,'Linear Projection'!CA56,(1*$F68+0.5*$G68)*Normalization!CA$35,$K68*Normalization!CA$35,CA67*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA62))))), 0, CHOOSE($C$76,'Linear Projection'!CA56,(1*$F68+0.5*$G68)*Normalization!CA$35,$K68*Normalization!CA$35,CA67*$F$13,CHOOSE(CA$72,'Linear Projection'!CA56,(1*$F68+0.5*$G68)*Normalization!CA$35,$K68*Normalization!CA$35,CA67*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB56,(1*$F68+0.5*$G68)*Normalization!CB$35,$K68*Normalization!CB$35,CB67*$F$13,CHOOSE(CB$72,'Linear Projection'!CB56,(1*$F68+0.5*$G68)*Normalization!CB$35,$K68*Normalization!CB$35,CB67*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB62))))), 0, CHOOSE($C$76,'Linear Projection'!CB56,(1*$F68+0.5*$G68)*Normalization!CB$35,$K68*Normalization!CB$35,CB67*$F$13,CHOOSE(CB$72,'Linear Projection'!CB56,(1*$F68+0.5*$G68)*Normalization!CB$35,$K68*Normalization!CB$35,CB67*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB62))))))","v":11303329.117303193},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC56,(1*$F68+0.5*$G68)*Normalization!CC$35,$K68*Normalization!CC$35,CC67*$F$13,CHOOSE(CC$72,'Linear Projection'!CC56,(1*$F68+0.5*$G68)*Normalization!CC$35,$K68*Normalization!CC$35,CC67*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC62))))), 0, CHOOSE($C$76,'Linear Projection'!CC56,(1*$F68+0.5*$G68)*Normalization!CC$35,$K68*Normalization!CC$35,CC67*$F$13,CHOOSE(CC$72,'Linear Projection'!CC56,(1*$F68+0.5*$G68)*Normalization!CC$35,$K68*Normalization!CC$35,CC67*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD56,(1*$F68+0.5*$G68)*Normalization!CD$35,$K68*Normalization!CD$35,CD67*$F$13,CHOOSE(CD$72,'Linear Projection'!CD56,(1*$F68+0.5*$G68)*Normalization!CD$35,$K68*Normalization!CD$35,CD67*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD62))))), 0, CHOOSE($C$76,'Linear Projection'!CD56,(1*$F68+0.5*$G68)*Normalization!CD$35,$K68*Normalization!CD$35,CD67*$F$13,CHOOSE(CD$72,'Linear Projection'!CD56,(1*$F68+0.5*$G68)*Normalization!CD$35,$K68*Normalization!CD$35,CD67*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE56,(1*$F68+0.5*$G68)*Normalization!CE$35,$K68*Normalization!CE$35,CE67*$F$13,CHOOSE(CE$72,'Linear Projection'!CE56,(1*$F68+0.5*$G68)*Normalization!CE$35,$K68*Normalization!CE$35,CE67*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE62))))), 0, CHOOSE($C$76,'Linear Projection'!CE56,(1*$F68+0.5*$G68)*Normalization!CE$35,$K68*Normalization!CE$35,CE67*$F$13,CHOOSE(CE$72,'Linear Projection'!CE56,(1*$F68+0.5*$G68)*Normalization!CE$35,$K68*Normalization!CE$35,CE67*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF56,(1*$F68+0.5*$G68)*Normalization!CF$35,$K68*Normalization!CF$35,CF67*$F$13,CHOOSE(CF$72,'Linear Projection'!CF56,(1*$F68+0.5*$G68)*Normalization!CF$35,$K68*Normalization!CF$35,CF67*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF62))))), 0, CHOOSE($C$76,'Linear Projection'!CF56,(1*$F68+0.5*$G68)*Normalization!CF$35,$K68*Normalization!CF$35,CF67*$F$13,CHOOSE(CF$72,'Linear Projection'!CF56,(1*$F68+0.5*$G68)*Normalization!CF$35,$K68*Normalization!CF$35,CF67*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG56,(1*$F68+0.5*$G68)*Normalization!CG$35,$K68*Normalization!CG$35,CG67*$F$13,CHOOSE(CG$72,'Linear Projection'!CG56,(1*$F68+0.5*$G68)*Normalization!CG$35,$K68*Normalization!CG$35,CG67*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG62))))), 0, CHOOSE($C$76,'Linear Projection'!CG56,(1*$F68+0.5*$G68)*Normalization!CG$35,$K68*Normalization!CG$35,CG67*$F$13,CHOOSE(CG$72,'Linear Projection'!CG56,(1*$F68+0.5*$G68)*Normalization!CG$35,$K68*Normalization!CG$35,CG67*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH56,(1*$F68+0.5*$G68)*Normalization!CH$35,$K68*Normalization!CH$35,CH67*$F$13,CHOOSE(CH$72,'Linear Projection'!CH56,(1*$F68+0.5*$G68)*Normalization!CH$35,$K68*Normalization!CH$35,CH67*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH62))))), 0, CHOOSE($C$76,'Linear Projection'!CH56,(1*$F68+0.5*$G68)*Normalization!CH$35,$K68*Normalization!CH$35,CH67*$F$13,CHOOSE(CH$72,'Linear Projection'!CH56,(1*$F68+0.5*$G68)*Normalization!CH$35,$K68*Normalization!CH$35,CH67*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI56,(1*$F68+0.5*$G68)*Normalization!CI$35,$K68*Normalization!CI$35,CI67*$F$13,CHOOSE(CI$72,'Linear Projection'!CI56,(1*$F68+0.5*$G68)*Normalization!CI$35,$K68*Normalization!CI$35,CI67*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI62))))), 0, CHOOSE($C$76,'Linear Projection'!CI56,(1*$F68+0.5*$G68)*Normalization!CI$35,$K68*Normalization!CI$35,CI67*$F$13,CHOOSE(CI$72,'Linear Projection'!CI56,(1*$F68+0.5*$G68)*Normalization!CI$35,$K68*Normalization!CI$35,CI67*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI62))))))","v":2543617.1196666714},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ56,(1*$F68+0.5*$G68)*Normalization!CJ$35,$K68*Normalization!CJ$35,CJ67*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ56,(1*$F68+0.5*$G68)*Normalization!CJ$35,$K68*Normalization!CJ$35,CJ67*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ62))))), 0, CHOOSE($C$76,'Linear Projection'!CJ56,(1*$F68+0.5*$G68)*Normalization!CJ$35,$K68*Normalization!CJ$35,CJ67*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ56,(1*$F68+0.5*$G68)*Normalization!CJ$35,$K68*Normalization!CJ$35,CJ67*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK56,(1*$F68+0.5*$G68)*Normalization!CK$35,$K68*Normalization!CK$35,CK67*$F$13,CHOOSE(CK$72,'Linear Projection'!CK56,(1*$F68+0.5*$G68)*Normalization!CK$35,$K68*Normalization!CK$35,CK67*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK62))))), 0, CHOOSE($C$76,'Linear Projection'!CK56,(1*$F68+0.5*$G68)*Normalization!CK$35,$K68*Normalization!CK$35,CK67*$F$13,CHOOSE(CK$72,'Linear Projection'!CK56,(1*$F68+0.5*$G68)*Normalization!CK$35,$K68*Normalization!CK$35,CK67*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK62))))))","v":-300.54574812030114},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL56,(1*$F68+0.5*$G68)*Normalization!CL$35,$K68*Normalization!CL$35,CL67*$F$13,CHOOSE(CL$72,'Linear Projection'!CL56,(1*$F68+0.5*$G68)*Normalization!CL$35,$K68*Normalization!CL$35,CL67*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL62))))), 0, CHOOSE($C$76,'Linear Projection'!CL56,(1*$F68+0.5*$G68)*Normalization!CL$35,$K68*Normalization!CL$35,CL67*$F$13,CHOOSE(CL$72,'Linear Projection'!CL56,(1*$F68+0.5*$G68)*Normalization!CL$35,$K68*Normalization!CL$35,CL67*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM56,(1*$F68+0.5*$G68)*Normalization!CM$35,$K68*Normalization!CM$35,CM67*$F$13,CHOOSE(CM$72,'Linear Projection'!CM56,(1*$F68+0.5*$G68)*Normalization!CM$35,$K68*Normalization!CM$35,CM67*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM62))))), 0, CHOOSE($C$76,'Linear Projection'!CM56,(1*$F68+0.5*$G68)*Normalization!CM$35,$K68*Normalization!CM$35,CM67*$F$13,CHOOSE(CM$72,'Linear Projection'!CM56,(1*$F68+0.5*$G68)*Normalization!CM$35,$K68*Normalization!CM$35,CM67*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN56,(1*$F68+0.5*$G68)*Normalization!CN$35,$K68*Normalization!CN$35,CN67*$F$13,CHOOSE(CN$72,'Linear Projection'!CN56,(1*$F68+0.5*$G68)*Normalization!CN$35,$K68*Normalization!CN$35,CN67*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN62))))), 0, CHOOSE($C$76,'Linear Projection'!CN56,(1*$F68+0.5*$G68)*Normalization!CN$35,$K68*Normalization!CN$35,CN67*$F$13,CHOOSE(CN$72,'Linear Projection'!CN56,(1*$F68+0.5*$G68)*Normalization!CN$35,$K68*Normalization!CN$35,CN67*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN62))))))","v":909.11154511278437},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO56,(1*$F68+0.5*$G68)*Normalization!CO$35,$K68*Normalization!CO$35,CO67*$F$13,CHOOSE(CO$72,'Linear Projection'!CO56,(1*$F68+0.5*$G68)*Normalization!CO$35,$K68*Normalization!CO$35,CO67*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO62))))), 0, CHOOSE($C$76,'Linear Projection'!CO56,(1*$F68+0.5*$G68)*Normalization!CO$35,$K68*Normalization!CO$35,CO67*$F$13,CHOOSE(CO$72,'Linear Projection'!CO56,(1*$F68+0.5*$G68)*Normalization!CO$35,$K68*Normalization!CO$35,CO67*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP56,(1*$F68+0.5*$G68)*Normalization!CP$35,$K68*Normalization!CP$35,CP67*$F$13,CHOOSE(CP$72,'Linear Projection'!CP56,(1*$F68+0.5*$G68)*Normalization!CP$35,$K68*Normalization!CP$35,CP67*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP62))))), 0, CHOOSE($C$76,'Linear Projection'!CP56,(1*$F68+0.5*$G68)*Normalization!CP$35,$K68*Normalization!CP$35,CP67*$F$13,CHOOSE(CP$72,'Linear Projection'!CP56,(1*$F68+0.5*$G68)*Normalization!CP$35,$K68*Normalization!CP$35,CP67*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ56,(1*$F68+0.5*$G68)*Normalization!CQ$35,$K68*Normalization!CQ$35,CQ67*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ56,(1*$F68+0.5*$G68)*Normalization!CQ$35,$K68*Normalization!CQ$35,CQ67*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ62))))), 0, CHOOSE($C$76,'Linear Projection'!CQ56,(1*$F68+0.5*$G68)*Normalization!CQ$35,$K68*Normalization!CQ$35,CQ67*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ56,(1*$F68+0.5*$G68)*Normalization!CQ$35,$K68*Normalization!CQ$35,CQ67*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR56,(1*$F68+0.5*$G68)*Normalization!CR$35,$K68*Normalization!CR$35,CR67*$F$13,CHOOSE(CR$72,'Linear Projection'!CR56,(1*$F68+0.5*$G68)*Normalization!CR$35,$K68*Normalization!CR$35,CR67*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR62))))), 0, CHOOSE($C$76,'Linear Projection'!CR56,(1*$F68+0.5*$G68)*Normalization!CR$35,$K68*Normalization!CR$35,CR67*$F$13,CHOOSE(CR$72,'Linear Projection'!CR56,(1*$F68+0.5*$G68)*Normalization!CR$35,$K68*Normalization!CR$35,CR67*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR62))))))","v":24760581.978195488},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS56,(1*$F68+0.5*$G68)*Normalization!CS$35,$K68*Normalization!CS$35,CS67*$F$13,CHOOSE(CS$72,'Linear Projection'!CS56,(1*$F68+0.5*$G68)*Normalization!CS$35,$K68*Normalization!CS$35,CS67*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS62))))), 0, CHOOSE($C$76,'Linear Projection'!CS56,(1*$F68+0.5*$G68)*Normalization!CS$35,$K68*Normalization!CS$35,CS67*$F$13,CHOOSE(CS$72,'Linear Projection'!CS56,(1*$F68+0.5*$G68)*Normalization!CS$35,$K68*Normalization!CS$35,CS67*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS62))))))","v":-365609.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT56,(1*$F68+0.5*$G68)*Normalization!CT$35,$K68*Normalization!CT$35,CT67*$F$13,CHOOSE(CT$72,'Linear Projection'!CT56,(1*$F68+0.5*$G68)*Normalization!CT$35,$K68*Normalization!CT$35,CT67*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT62))))), 0, CHOOSE($C$76,'Linear Projection'!CT56,(1*$F68+0.5*$G68)*Normalization!CT$35,$K68*Normalization!CT$35,CT67*$F$13,CHOOSE(CT$72,'Linear Projection'!CT56,(1*$F68+0.5*$G68)*Normalization!CT$35,$K68*Normalization!CT$35,CT67*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT62))))))","v":-542166.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU56,(1*$F68+0.5*$G68)*Normalization!CU$35,$K68*Normalization!CU$35,CU67*$F$13,CHOOSE(CU$72,'Linear Projection'!CU56,(1*$F68+0.5*$G68)*Normalization!CU$35,$K68*Normalization!CU$35,CU67*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU62))))), 0, CHOOSE($C$76,'Linear Projection'!CU56,(1*$F68+0.5*$G68)*Normalization!CU$35,$K68*Normalization!CU$35,CU67*$F$13,CHOOSE(CU$72,'Linear Projection'!CU56,(1*$F68+0.5*$G68)*Normalization!CU$35,$K68*Normalization!CU$35,CU67*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV56,(1*$F68+0.5*$G68)*Normalization!CV$35,$K68*Normalization!CV$35,CV67*$F$13,CHOOSE(CV$72,'Linear Projection'!CV56,(1*$F68+0.5*$G68)*Normalization!CV$35,$K68*Normalization!CV$35,CV67*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV62))))), 0, CHOOSE($C$76,'Linear Projection'!CV56,(1*$F68+0.5*$G68)*Normalization!CV$35,$K68*Normalization!CV$35,CV67*$F$13,CHOOSE(CV$72,'Linear Projection'!CV56,(1*$F68+0.5*$G68)*Normalization!CV$35,$K68*Normalization!CV$35,CV67*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW56,(1*$F68+0.5*$G68)*Normalization!CW$35,$K68*Normalization!CW$35,CW67*$F$13,CHOOSE(CW$72,'Linear Projection'!CW56,(1*$F68+0.5*$G68)*Normalization!CW$35,$K68*Normalization!CW$35,CW67*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW62))))), 0, CHOOSE($C$76,'Linear Projection'!CW56,(1*$F68+0.5*$G68)*Normalization!CW$35,$K68*Normalization!CW$35,CW67*$F$13,CHOOSE(CW$72,'Linear Projection'!CW56,(1*$F68+0.5*$G68)*Normalization!CW$35,$K68*Normalization!CW$35,CW67*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW62))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX56,(1*$F68+0.5*$G68)*Normalization!CX$35,$K68*Normalization!CX$35,CX67*$F$13,CHOOSE(CX$72,'Linear Projection'!CX56,(1*$F68+0.5*$G68)*Normalization!CX$35,$K68*Normalization!CX$35,CX67*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX62))))), 0, CHOOSE($C$76,'Linear Projection'!CX56,(1*$F68+0.5*$G68)*Normalization!CX$35,$K68*Normalization!CX$35,CX67*$F$13,CHOOSE(CX$72,'Linear Projection'!CX56,(1*$F68+0.5*$G68)*Normalization!CX$35,$K68*Normalization!CX$35,CX67*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX62))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY56,(1*$F68+0.5*$G68)*Normalization!CY$35,$K68*Normalization!CY$35,CY67*$F$13,CHOOSE(CY$72,'Linear Projection'!CY56,(1*$F68+0.5*$G68)*Normalization!CY$35,$K68*Normalization!CY$35,CY67*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY62))))), 0, CHOOSE($C$76,'Linear Projection'!CY56,(1*$F68+0.5*$G68)*Normalization!CY$35,$K68*Normalization!CY$35,CY67*$F$13,CHOOSE(CY$72,'Linear Projection'!CY56,(1*$F68+0.5*$G68)*Normalization!CY$35,$K68*Normalization!CY$35,CY67*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY62))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ56,(1*$F68+0.5*$G68)*Normalization!CZ$35,$K68*Normalization!CZ$35,CZ67*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ56,(1*$F68+0.5*$G68)*Normalization!CZ$35,$K68*Normalization!CZ$35,CZ67*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ62))))), 0, CHOOSE($C$76,'Linear Projection'!CZ56,(1*$F68+0.5*$G68)*Normalization!CZ$35,$K68*Normalization!CZ$35,CZ67*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ56,(1*$F68+0.5*$G68)*Normalization!CZ$35,$K68*Normalization!CZ$35,CZ67*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA56,(1*$F68+0.5*$G68)*Normalization!DA$35,$K68*Normalization!DA$35,DA67*$F$13,CHOOSE(DA$72,'Linear Projection'!DA56,(1*$F68+0.5*$G68)*Normalization!DA$35,$K68*Normalization!DA$35,DA67*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA62))))), 0, CHOOSE($C$76,'Linear Projection'!DA56,(1*$F68+0.5*$G68)*Normalization!DA$35,$K68*Normalization!DA$35,DA67*$F$13,CHOOSE(DA$72,'Linear Projection'!DA56,(1*$F68+0.5*$G68)*Normalization!DA$35,$K68*Normalization!DA$35,DA67*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB56,(1*$F68+0.5*$G68)*Normalization!DB$35,$K68*Normalization!DB$35,DB67*$F$13,CHOOSE(DB$72,'Linear Projection'!DB56,(1*$F68+0.5*$G68)*Normalization!DB$35,$K68*Normalization!DB$35,DB67*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB62))))), 0, CHOOSE($C$76,'Linear Projection'!DB56,(1*$F68+0.5*$G68)*Normalization!DB$35,$K68*Normalization!DB$35,DB67*$F$13,CHOOSE(DB$72,'Linear Projection'!DB56,(1*$F68+0.5*$G68)*Normalization!DB$35,$K68*Normalization!DB$35,DB67*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC56,(1*$F68+0.5*$G68)*Normalization!DC$35,$K68*Normalization!DC$35,DC67*$F$13,CHOOSE(DC$72,'Linear Projection'!DC56,(1*$F68+0.5*$G68)*Normalization!DC$35,$K68*Normalization!DC$35,DC67*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC62))))), 0, CHOOSE($C$76,'Linear Projection'!DC56,(1*$F68+0.5*$G68)*Normalization!DC$35,$K68*Normalization!DC$35,DC67*$F$13,CHOOSE(DC$72,'Linear Projection'!DC56,(1*$F68+0.5*$G68)*Normalization!DC$35,$K68*Normalization!DC$35,DC67*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC62))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD56,(1*$F68+0.5*$G68)*Normalization!DD$35,$K68*Normalization!DD$35,DD67*$F$13,CHOOSE(DD$72,'Linear Projection'!DD56,(1*$F68+0.5*$G68)*Normalization!DD$35,$K68*Normalization!DD$35,DD67*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD62))))), 0, CHOOSE($C$76,'Linear Projection'!DD56,(1*$F68+0.5*$G68)*Normalization!DD$35,$K68*Normalization!DD$35,DD67*$F$13,CHOOSE(DD$72,'Linear Projection'!DD56,(1*$F68+0.5*$G68)*Normalization!DD$35,$K68*Normalization!DD$35,DD67*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD62))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE56,(1*$F68+0.5*$G68)*Normalization!DE$35,$K68*Normalization!DE$35,DE67*$F$13,CHOOSE(DE$72,'Linear Projection'!DE56,(1*$F68+0.5*$G68)*Normalization!DE$35,$K68*Normalization!DE$35,DE67*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE62))))), 0, CHOOSE($C$76,'Linear Projection'!DE56,(1*$F68+0.5*$G68)*Normalization!DE$35,$K68*Normalization!DE$35,DE67*$F$13,CHOOSE(DE$72,'Linear Projection'!DE56,(1*$F68+0.5*$G68)*Normalization!DE$35,$K68*Normalization!DE$35,DE67*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE62))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF56,(1*$F68+0.5*$G68)*Normalization!DF$35,$K68*Normalization!DF$35,DF67*$F$13,CHOOSE(DF$72,'Linear Projection'!DF56,(1*$F68+0.5*$G68)*Normalization!DF$35,$K68*Normalization!DF$35,DF67*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF62))))), 0, CHOOSE($C$76,'Linear Projection'!DF56,(1*$F68+0.5*$G68)*Normalization!DF$35,$K68*Normalization!DF$35,DF67*$F$13,CHOOSE(DF$72,'Linear Projection'!DF56,(1*$F68+0.5*$G68)*Normalization!DF$35,$K68*Normalization!DF$35,DF67*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF62))))))","v":0}]
[null,2058,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C57,C68*$F$12,CHOOSE(C$72,'Linear Projection'!C57,(1*$F69+0.5*$G69)*Normalization!C$35,$K69*Normalization!C$35,C68*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C63)))) ), 0, CHOOSE($K$80,'Linear Projection'!C57,C68*$F$12,CHOOSE(C$72,'Linear Projection'!C57,(1*$F69+0.5*$G69)*Normalization!C$35,$K69*Normalization!C$35,C68*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C63))))))","v":163364726.58724451},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D57,D68*$F$12,CHOOSE(D$72,'Linear Projection'!D57,(1*$F69+0.5*$G69)*Normalization!D$35,$K69*Normalization!D$35,D68*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D63)))) ), 0, CHOOSE($K$80,'Linear Projection'!D57,D68*$F$12,CHOOSE(D$72,'Linear Projection'!D57,(1*$F69+0.5*$G69)*Normalization!D$35,$K69*Normalization!D$35,D68*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D63))))))","v":2457666.6136927232},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E57,E68*$F$12,CHOOSE(E$72,'Linear Projection'!E57,(1*$F69+0.5*$G69)*Normalization!E$35,$K69*Normalization!E$35,E68*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E63)))) ), 0, CHOOSE($K$80,'Linear Projection'!E57,E68*$F$12,CHOOSE(E$72,'Linear Projection'!E57,(1*$F69+0.5*$G69)*Normalization!E$35,$K69*Normalization!E$35,E68*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E63))))))","v":3165264.7408120036},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F57,F68*$F$12,CHOOSE(F$72,'Linear Projection'!F57,(1*$F69+0.5*$G69)*Normalization!F$35,$K69*Normalization!F$35,F68*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F63)))) ), 0, CHOOSE($K$80,'Linear Projection'!F57,F68*$F$12,CHOOSE(F$72,'Linear Projection'!F57,(1*$F69+0.5*$G69)*Normalization!F$35,$K69*Normalization!F$35,F68*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F63))))))","v":2380.5729323308296},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G57,G68*$F$12,CHOOSE(G$72,'Linear Projection'!G57,(1*$F69+0.5*$G69)*Normalization!G$35,$K69*Normalization!G$35,G68*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G63)))) ), 0, CHOOSE($K$80,'Linear Projection'!G57,G68*$F$12,CHOOSE(G$72,'Linear Projection'!G57,(1*$F69+0.5*$G69)*Normalization!G$35,$K69*Normalization!G$35,G68*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H57,H68*$F$12,CHOOSE(H$72,'Linear Projection'!H57,(1*$F69+0.5*$G69)*Normalization!H$35,$K69*Normalization!H$35,H68*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H63)))) ), 0, CHOOSE($K$80,'Linear Projection'!H57,H68*$F$12,CHOOSE(H$72,'Linear Projection'!H57,(1*$F69+0.5*$G69)*Normalization!H$35,$K69*Normalization!H$35,H68*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I57,I68*$F$12,CHOOSE(I$72,'Linear Projection'!I57,(1*$F69+0.5*$G69)*Normalization!I$35,$K69*Normalization!I$35,I68*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I63)))) ), 0, CHOOSE($K$80,'Linear Projection'!I57,I68*$F$12,CHOOSE(I$72,'Linear Projection'!I57,(1*$F69+0.5*$G69)*Normalization!I$35,$K69*Normalization!I$35,I68*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I63))))))","v":123.05503007518837},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J57,J68*$F$12,CHOOSE(J$72,'Linear Projection'!J57,(1*$F69+0.5*$G69)*Normalization!J$35,$K69*Normalization!J$35,J68*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J63)))) ), 0, CHOOSE($K$80,'Linear Projection'!J57,J68*$F$12,CHOOSE(J$72,'Linear Projection'!J57,(1*$F69+0.5*$G69)*Normalization!J$35,$K69*Normalization!J$35,J68*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J63))))))","v":498.76225563909793},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K57,K68*$F$12,CHOOSE(K$72,'Linear Projection'!K57,(1*$F69+0.5*$G69)*Normalization!K$35,$K69*Normalization!K$35,K68*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K63)))) ), 0, CHOOSE($K$80,'Linear Projection'!K57,K68*$F$12,CHOOSE(K$72,'Linear Projection'!K57,(1*$F69+0.5*$G69)*Normalization!K$35,$K69*Normalization!K$35,K68*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K63))))))","v":2031747.7518796995},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L57,L68*$F$12,CHOOSE(L$72,'Linear Projection'!L57,(1*$F69+0.5*$G69)*Normalization!L$35,$K69*Normalization!L$35,L68*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L63)))) ), 0, CHOOSE($K$80,'Linear Projection'!L57,L68*$F$12,CHOOSE(L$72,'Linear Projection'!L57,(1*$F69+0.5*$G69)*Normalization!L$35,$K69*Normalization!L$35,L68*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L63))))))","v":393460.63157894649},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M57,(1*$F69+0.5*$G69)*Normalization!M$35,$K69*Normalization!M$35,M68*$F$13,CHOOSE(M$72,'Linear Projection'!M57,(1*$F69+0.5*$G69)*Normalization!M$35,$K69*Normalization!M$35,M68*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M63))))), 0, CHOOSE($C$76,'Linear Projection'!M57,(1*$F69+0.5*$G69)*Normalization!M$35,$K69*Normalization!M$35,M68*$F$13,CHOOSE(M$72,'Linear Projection'!M57,(1*$F69+0.5*$G69)*Normalization!M$35,$K69*Normalization!M$35,M68*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N57,(1*$F69+0.5*$G69)*Normalization!N$35,$K69*Normalization!N$35,N68*$F$13,CHOOSE(N$72,'Linear Projection'!N57,(1*$F69+0.5*$G69)*Normalization!N$35,$K69*Normalization!N$35,N68*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N63))))), 0, CHOOSE($C$76,'Linear Projection'!N57,(1*$F69+0.5*$G69)*Normalization!N$35,$K69*Normalization!N$35,N68*$F$13,CHOOSE(N$72,'Linear Projection'!N57,(1*$F69+0.5*$G69)*Normalization!N$35,$K69*Normalization!N$35,N68*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O57,(1*$F69+0.5*$G69)*Normalization!O$35,$K69*Normalization!O$35,O68*$F$13,CHOOSE(O$72,'Linear Projection'!O57,(1*$F69+0.5*$G69)*Normalization!O$35,$K69*Normalization!O$35,O68*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O63))))), 0, CHOOSE($C$76,'Linear Projection'!O57,(1*$F69+0.5*$G69)*Normalization!O$35,$K69*Normalization!O$35,O68*$F$13,CHOOSE(O$72,'Linear Projection'!O57,(1*$F69+0.5*$G69)*Normalization!O$35,$K69*Normalization!O$35,O68*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P57,(1*$F69+0.5*$G69)*Normalization!P$35,$K69*Normalization!P$35,P68*$F$13,CHOOSE(P$72,'Linear Projection'!P57,(1*$F69+0.5*$G69)*Normalization!P$35,$K69*Normalization!P$35,P68*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P63))))), 0, CHOOSE($C$76,'Linear Projection'!P57,(1*$F69+0.5*$G69)*Normalization!P$35,$K69*Normalization!P$35,P68*$F$13,CHOOSE(P$72,'Linear Projection'!P57,(1*$F69+0.5*$G69)*Normalization!P$35,$K69*Normalization!P$35,P68*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q57,(1*$F69+0.5*$G69)*Normalization!Q$35,$K69*Normalization!Q$35,Q68*$F$13,CHOOSE(Q$72,'Linear Projection'!Q57,(1*$F69+0.5*$G69)*Normalization!Q$35,$K69*Normalization!Q$35,Q68*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q63))))), 0, CHOOSE($C$76,'Linear Projection'!Q57,(1*$F69+0.5*$G69)*Normalization!Q$35,$K69*Normalization!Q$35,Q68*$F$13,CHOOSE(Q$72,'Linear Projection'!Q57,(1*$F69+0.5*$G69)*Normalization!Q$35,$K69*Normalization!Q$35,Q68*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R57,(1*$F69+0.5*$G69)*Normalization!R$35,$K69*Normalization!R$35,R68*$F$13,CHOOSE(R$72,'Linear Projection'!R57,(1*$F69+0.5*$G69)*Normalization!R$35,$K69*Normalization!R$35,R68*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R63))))), 0, CHOOSE($C$76,'Linear Projection'!R57,(1*$F69+0.5*$G69)*Normalization!R$35,$K69*Normalization!R$35,R68*$F$13,CHOOSE(R$72,'Linear Projection'!R57,(1*$F69+0.5*$G69)*Normalization!R$35,$K69*Normalization!R$35,R68*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S57,(1*$F69+0.5*$G69)*Normalization!S$35,$K69*Normalization!S$35,S68*$F$13,CHOOSE(S$72,'Linear Projection'!S57,(1*$F69+0.5*$G69)*Normalization!S$35,$K69*Normalization!S$35,S68*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S63))))), 0, CHOOSE($C$76,'Linear Projection'!S57,(1*$F69+0.5*$G69)*Normalization!S$35,$K69*Normalization!S$35,S68*$F$13,CHOOSE(S$72,'Linear Projection'!S57,(1*$F69+0.5*$G69)*Normalization!S$35,$K69*Normalization!S$35,S68*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T57,(1*$F69+0.5*$G69)*Normalization!T$35,$K69*Normalization!T$35,T68*$F$13,CHOOSE(T$72,'Linear Projection'!T57,(1*$F69+0.5*$G69)*Normalization!T$35,$K69*Normalization!T$35,T68*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T63))))), 0, CHOOSE($C$76,'Linear Projection'!T57,(1*$F69+0.5*$G69)*Normalization!T$35,$K69*Normalization!T$35,T68*$F$13,CHOOSE(T$72,'Linear Projection'!T57,(1*$F69+0.5*$G69)*Normalization!T$35,$K69*Normalization!T$35,T68*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U57,(1*$F69+0.5*$G69)*Normalization!U$35,$K69*Normalization!U$35,U68*$F$13,CHOOSE(U$72,'Linear Projection'!U57,(1*$F69+0.5*$G69)*Normalization!U$35,$K69*Normalization!U$35,U68*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U63))))), 0, CHOOSE($C$76,'Linear Projection'!U57,(1*$F69+0.5*$G69)*Normalization!U$35,$K69*Normalization!U$35,U68*$F$13,CHOOSE(U$72,'Linear Projection'!U57,(1*$F69+0.5*$G69)*Normalization!U$35,$K69*Normalization!U$35,U68*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V57,(1*$F69+0.5*$G69)*Normalization!V$35,$K69*Normalization!V$35,V68*$F$13,CHOOSE(V$72,'Linear Projection'!V57,(1*$F69+0.5*$G69)*Normalization!V$35,$K69*Normalization!V$35,V68*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V63))))), 0, CHOOSE($C$76,'Linear Projection'!V57,(1*$F69+0.5*$G69)*Normalization!V$35,$K69*Normalization!V$35,V68*$F$13,CHOOSE(V$72,'Linear Projection'!V57,(1*$F69+0.5*$G69)*Normalization!V$35,$K69*Normalization!V$35,V68*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W57,(1*$F69+0.5*$G69)*Normalization!W$35,$K69*Normalization!W$35,W68*$F$13,CHOOSE(W$72,'Linear Projection'!W57,(1*$F69+0.5*$G69)*Normalization!W$35,$K69*Normalization!W$35,W68*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W63))))), 0, CHOOSE($C$76,'Linear Projection'!W57,(1*$F69+0.5*$G69)*Normalization!W$35,$K69*Normalization!W$35,W68*$F$13,CHOOSE(W$72,'Linear Projection'!W57,(1*$F69+0.5*$G69)*Normalization!W$35,$K69*Normalization!W$35,W68*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X57,(1*$F69+0.5*$G69)*Normalization!X$35,$K69*Normalization!X$35,X68*$F$13,CHOOSE(X$72,'Linear Projection'!X57,(1*$F69+0.5*$G69)*Normalization!X$35,$K69*Normalization!X$35,X68*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X63))))), 0, CHOOSE($C$76,'Linear Projection'!X57,(1*$F69+0.5*$G69)*Normalization!X$35,$K69*Normalization!X$35,X68*$F$13,CHOOSE(X$72,'Linear Projection'!X57,(1*$F69+0.5*$G69)*Normalization!X$35,$K69*Normalization!X$35,X68*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y57,(1*$F69+0.5*$G69)*Normalization!Y$35,$K69*Normalization!Y$35,Y68*$F$13,CHOOSE(Y$72,'Linear Projection'!Y57,(1*$F69+0.5*$G69)*Normalization!Y$35,$K69*Normalization!Y$35,Y68*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y63))))), 0, CHOOSE($C$76,'Linear Projection'!Y57,(1*$F69+0.5*$G69)*Normalization!Y$35,$K69*Normalization!Y$35,Y68*$F$13,CHOOSE(Y$72,'Linear Projection'!Y57,(1*$F69+0.5*$G69)*Normalization!Y$35,$K69*Normalization!Y$35,Y68*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z57,(1*$F69+0.5*$G69)*Normalization!Z$35,$K69*Normalization!Z$35,Z68*$F$13,CHOOSE(Z$72,'Linear Projection'!Z57,(1*$F69+0.5*$G69)*Normalization!Z$35,$K69*Normalization!Z$35,Z68*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z63))))), 0, CHOOSE($C$76,'Linear Projection'!Z57,(1*$F69+0.5*$G69)*Normalization!Z$35,$K69*Normalization!Z$35,Z68*$F$13,CHOOSE(Z$72,'Linear Projection'!Z57,(1*$F69+0.5*$G69)*Normalization!Z$35,$K69*Normalization!Z$35,Z68*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z63))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC57,(1*$F69+0.5*$G69)*Normalization!AC$35,$K69*Normalization!AC$35,AC68*$F$13,CHOOSE(AC$72,'Linear Projection'!AC57,(1*$F69+0.5*$G69)*Normalization!AC$35,$K69*Normalization!AC$35,AC68*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC63))))), 0, CHOOSE($C$76,'Linear Projection'!AC57,(1*$F69+0.5*$G69)*Normalization!AC$35,$K69*Normalization!AC$35,AC68*$F$13,CHOOSE(AC$72,'Linear Projection'!AC57,(1*$F69+0.5*$G69)*Normalization!AC$35,$K69*Normalization!AC$35,AC68*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC63))))))","v":472628.418045111},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD57,(1*$F69+0.5*$G69)*Normalization!AD$35,$K69*Normalization!AD$35,AD68*$F$13,CHOOSE(AD$72,'Linear Projection'!AD57,(1*$F69+0.5*$G69)*Normalization!AD$35,$K69*Normalization!AD$35,AD68*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD63))))), 0, CHOOSE($C$76,'Linear Projection'!AD57,(1*$F69+0.5*$G69)*Normalization!AD$35,$K69*Normalization!AD$35,AD68*$F$13,CHOOSE(AD$72,'Linear Projection'!AD57,(1*$F69+0.5*$G69)*Normalization!AD$35,$K69*Normalization!AD$35,AD68*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD63))))))","v":15016.659398496267},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE57,(1*$F69+0.5*$G69)*Normalization!AE$35,$K69*Normalization!AE$35,AE68*$F$13,CHOOSE(AE$72,'Linear Projection'!AE57,(1*$F69+0.5*$G69)*Normalization!AE$35,$K69*Normalization!AE$35,AE68*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE63))))), 0, CHOOSE($C$76,'Linear Projection'!AE57,(1*$F69+0.5*$G69)*Normalization!AE$35,$K69*Normalization!AE$35,AE68*$F$13,CHOOSE(AE$72,'Linear Projection'!AE57,(1*$F69+0.5*$G69)*Normalization!AE$35,$K69*Normalization!AE$35,AE68*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE63))))))","v":119544.70816667657},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF57,(1*$F69+0.5*$G69)*Normalization!AF$35,$K69*Normalization!AF$35,AF68*$F$13,CHOOSE(AF$72,'Linear Projection'!AF57,(1*$F69+0.5*$G69)*Normalization!AF$35,$K69*Normalization!AF$35,AF68*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF63))))), 0, CHOOSE($C$76,'Linear Projection'!AF57,(1*$F69+0.5*$G69)*Normalization!AF$35,$K69*Normalization!AF$35,AF68*$F$13,CHOOSE(AF$72,'Linear Projection'!AF57,(1*$F69+0.5*$G69)*Normalization!AF$35,$K69*Normalization!AF$35,AF68*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG57,(1*$F69+0.5*$G69)*Normalization!AG$35,$K69*Normalization!AG$35,AG68*$F$13,CHOOSE(AG$72,'Linear Projection'!AG57,(1*$F69+0.5*$G69)*Normalization!AG$35,$K69*Normalization!AG$35,AG68*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG63))))), 0, CHOOSE($C$76,'Linear Projection'!AG57,(1*$F69+0.5*$G69)*Normalization!AG$35,$K69*Normalization!AG$35,AG68*$F$13,CHOOSE(AG$72,'Linear Projection'!AG57,(1*$F69+0.5*$G69)*Normalization!AG$35,$K69*Normalization!AG$35,AG68*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH57,(1*$F69+0.5*$G69)*Normalization!AH$35,$K69*Normalization!AH$35,AH68*$F$13,CHOOSE(AH$72,'Linear Projection'!AH57,(1*$F69+0.5*$G69)*Normalization!AH$35,$K69*Normalization!AH$35,AH68*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH63))))), 0, CHOOSE($C$76,'Linear Projection'!AH57,(1*$F69+0.5*$G69)*Normalization!AH$35,$K69*Normalization!AH$35,AH68*$F$13,CHOOSE(AH$72,'Linear Projection'!AH57,(1*$F69+0.5*$G69)*Normalization!AH$35,$K69*Normalization!AH$35,AH68*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI57,(1*$F69+0.5*$G69)*Normalization!AI$35,$K69*Normalization!AI$35,AI68*$F$13,CHOOSE(AI$72,'Linear Projection'!AI57,(1*$F69+0.5*$G69)*Normalization!AI$35,$K69*Normalization!AI$35,AI68*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI63))))), 0, CHOOSE($C$76,'Linear Projection'!AI57,(1*$F69+0.5*$G69)*Normalization!AI$35,$K69*Normalization!AI$35,AI68*$F$13,CHOOSE(AI$72,'Linear Projection'!AI57,(1*$F69+0.5*$G69)*Normalization!AI$35,$K69*Normalization!AI$35,AI68*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ57,(1*$F69+0.5*$G69)*Normalization!AJ$35,$K69*Normalization!AJ$35,AJ68*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ57,(1*$F69+0.5*$G69)*Normalization!AJ$35,$K69*Normalization!AJ$35,AJ68*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ63))))), 0, CHOOSE($C$76,'Linear Projection'!AJ57,(1*$F69+0.5*$G69)*Normalization!AJ$35,$K69*Normalization!AJ$35,AJ68*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ57,(1*$F69+0.5*$G69)*Normalization!AJ$35,$K69*Normalization!AJ$35,AJ68*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK57,(1*$F69+0.5*$G69)*Normalization!AK$35,$K69*Normalization!AK$35,AK68*$F$13,CHOOSE(AK$72,'Linear Projection'!AK57,(1*$F69+0.5*$G69)*Normalization!AK$35,$K69*Normalization!AK$35,AK68*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK63))))), 0, CHOOSE($C$76,'Linear Projection'!AK57,(1*$F69+0.5*$G69)*Normalization!AK$35,$K69*Normalization!AK$35,AK68*$F$13,CHOOSE(AK$72,'Linear Projection'!AK57,(1*$F69+0.5*$G69)*Normalization!AK$35,$K69*Normalization!AK$35,AK68*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL57,(1*$F69+0.5*$G69)*Normalization!AL$35,$K69*Normalization!AL$35,AL68*$F$13,CHOOSE(AL$72,'Linear Projection'!AL57,(1*$F69+0.5*$G69)*Normalization!AL$35,$K69*Normalization!AL$35,AL68*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL63))))), 0, CHOOSE($C$76,'Linear Projection'!AL57,(1*$F69+0.5*$G69)*Normalization!AL$35,$K69*Normalization!AL$35,AL68*$F$13,CHOOSE(AL$72,'Linear Projection'!AL57,(1*$F69+0.5*$G69)*Normalization!AL$35,$K69*Normalization!AL$35,AL68*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM57,(1*$F69+0.5*$G69)*Normalization!AM$35,$K69*Normalization!AM$35,AM68*$F$13,CHOOSE(AM$72,'Linear Projection'!AM57,(1*$F69+0.5*$G69)*Normalization!AM$35,$K69*Normalization!AM$35,AM68*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM63))))), 0, CHOOSE($C$76,'Linear Projection'!AM57,(1*$F69+0.5*$G69)*Normalization!AM$35,$K69*Normalization!AM$35,AM68*$F$13,CHOOSE(AM$72,'Linear Projection'!AM57,(1*$F69+0.5*$G69)*Normalization!AM$35,$K69*Normalization!AM$35,AM68*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN57,(1*$F69+0.5*$G69)*Normalization!AN$35,$K69*Normalization!AN$35,AN68*$F$13,CHOOSE(AN$72,'Linear Projection'!AN57,(1*$F69+0.5*$G69)*Normalization!AN$35,$K69*Normalization!AN$35,AN68*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN63))))), 0, CHOOSE($C$76,'Linear Projection'!AN57,(1*$F69+0.5*$G69)*Normalization!AN$35,$K69*Normalization!AN$35,AN68*$F$13,CHOOSE(AN$72,'Linear Projection'!AN57,(1*$F69+0.5*$G69)*Normalization!AN$35,$K69*Normalization!AN$35,AN68*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO57,(1*$F69+0.5*$G69)*Normalization!AO$35,$K69*Normalization!AO$35,AO68*$F$13,CHOOSE(AO$72,'Linear Projection'!AO57,(1*$F69+0.5*$G69)*Normalization!AO$35,$K69*Normalization!AO$35,AO68*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO63))))), 0, CHOOSE($C$76,'Linear Projection'!AO57,(1*$F69+0.5*$G69)*Normalization!AO$35,$K69*Normalization!AO$35,AO68*$F$13,CHOOSE(AO$72,'Linear Projection'!AO57,(1*$F69+0.5*$G69)*Normalization!AO$35,$K69*Normalization!AO$35,AO68*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO63))))))","v":-4081.3583072432084},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP57,(1*$F69+0.5*$G69)*Normalization!AP$35,$K69*Normalization!AP$35,AP68*$F$13,CHOOSE(AP$72,'Linear Projection'!AP57,(1*$F69+0.5*$G69)*Normalization!AP$35,$K69*Normalization!AP$35,AP68*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP63))))), 0, CHOOSE($C$76,'Linear Projection'!AP57,(1*$F69+0.5*$G69)*Normalization!AP$35,$K69*Normalization!AP$35,AP68*$F$13,CHOOSE(AP$72,'Linear Projection'!AP57,(1*$F69+0.5*$G69)*Normalization!AP$35,$K69*Normalization!AP$35,AP68*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ57,(1*$F69+0.5*$G69)*Normalization!AQ$35,$K69*Normalization!AQ$35,AQ68*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ57,(1*$F69+0.5*$G69)*Normalization!AQ$35,$K69*Normalization!AQ$35,AQ68*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ63))))), 0, CHOOSE($C$76,'Linear Projection'!AQ57,(1*$F69+0.5*$G69)*Normalization!AQ$35,$K69*Normalization!AQ$35,AQ68*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ57,(1*$F69+0.5*$G69)*Normalization!AQ$35,$K69*Normalization!AQ$35,AQ68*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR57,(1*$F69+0.5*$G69)*Normalization!AR$35,$K69*Normalization!AR$35,AR68*$F$13,CHOOSE(AR$72,'Linear Projection'!AR57,(1*$F69+0.5*$G69)*Normalization!AR$35,$K69*Normalization!AR$35,AR68*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR63))))), 0, CHOOSE($C$76,'Linear Projection'!AR57,(1*$F69+0.5*$G69)*Normalization!AR$35,$K69*Normalization!AR$35,AR68*$F$13,CHOOSE(AR$72,'Linear Projection'!AR57,(1*$F69+0.5*$G69)*Normalization!AR$35,$K69*Normalization!AR$35,AR68*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS57,(1*$F69+0.5*$G69)*Normalization!AS$35,$K69*Normalization!AS$35,AS68*$F$13,CHOOSE(AS$72,'Linear Projection'!AS57,(1*$F69+0.5*$G69)*Normalization!AS$35,$K69*Normalization!AS$35,AS68*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS63))))), 0, CHOOSE($C$76,'Linear Projection'!AS57,(1*$F69+0.5*$G69)*Normalization!AS$35,$K69*Normalization!AS$35,AS68*$F$13,CHOOSE(AS$72,'Linear Projection'!AS57,(1*$F69+0.5*$G69)*Normalization!AS$35,$K69*Normalization!AS$35,AS68*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT57,(1*$F69+0.5*$G69)*Normalization!AT$35,$K69*Normalization!AT$35,AT68*$F$13,CHOOSE(AT$72,'Linear Projection'!AT57,(1*$F69+0.5*$G69)*Normalization!AT$35,$K69*Normalization!AT$35,AT68*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT63))))), 0, CHOOSE($C$76,'Linear Projection'!AT57,(1*$F69+0.5*$G69)*Normalization!AT$35,$K69*Normalization!AT$35,AT68*$F$13,CHOOSE(AT$72,'Linear Projection'!AT57,(1*$F69+0.5*$G69)*Normalization!AT$35,$K69*Normalization!AT$35,AT68*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU57,(1*$F69+0.5*$G69)*Normalization!AU$35,$K69*Normalization!AU$35,AU68*$F$13,CHOOSE(AU$72,'Linear Projection'!AU57,(1*$F69+0.5*$G69)*Normalization!AU$35,$K69*Normalization!AU$35,AU68*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU63))))), 0, CHOOSE($C$76,'Linear Projection'!AU57,(1*$F69+0.5*$G69)*Normalization!AU$35,$K69*Normalization!AU$35,AU68*$F$13,CHOOSE(AU$72,'Linear Projection'!AU57,(1*$F69+0.5*$G69)*Normalization!AU$35,$K69*Normalization!AU$35,AU68*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV57,(1*$F69+0.5*$G69)*Normalization!AV$35,$K69*Normalization!AV$35,AV68*$F$13,CHOOSE(AV$72,'Linear Projection'!AV57,(1*$F69+0.5*$G69)*Normalization!AV$35,$K69*Normalization!AV$35,AV68*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV63))))), 0, CHOOSE($C$76,'Linear Projection'!AV57,(1*$F69+0.5*$G69)*Normalization!AV$35,$K69*Normalization!AV$35,AV68*$F$13,CHOOSE(AV$72,'Linear Projection'!AV57,(1*$F69+0.5*$G69)*Normalization!AV$35,$K69*Normalization!AV$35,AV68*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW57,(1*$F69+0.5*$G69)*Normalization!AW$35,$K69*Normalization!AW$35,AW68*$F$13,CHOOSE(AW$72,'Linear Projection'!AW57,(1*$F69+0.5*$G69)*Normalization!AW$35,$K69*Normalization!AW$35,AW68*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW63))))), 0, CHOOSE($C$76,'Linear Projection'!AW57,(1*$F69+0.5*$G69)*Normalization!AW$35,$K69*Normalization!AW$35,AW68*$F$13,CHOOSE(AW$72,'Linear Projection'!AW57,(1*$F69+0.5*$G69)*Normalization!AW$35,$K69*Normalization!AW$35,AW68*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX57,(1*$F69+0.5*$G69)*Normalization!AX$35,$K69*Normalization!AX$35,AX68*$F$13,CHOOSE(AX$72,'Linear Projection'!AX57,(1*$F69+0.5*$G69)*Normalization!AX$35,$K69*Normalization!AX$35,AX68*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX63))))), 0, CHOOSE($C$76,'Linear Projection'!AX57,(1*$F69+0.5*$G69)*Normalization!AX$35,$K69*Normalization!AX$35,AX68*$F$13,CHOOSE(AX$72,'Linear Projection'!AX57,(1*$F69+0.5*$G69)*Normalization!AX$35,$K69*Normalization!AX$35,AX68*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY57,(1*$F69+0.5*$G69)*Normalization!AY$35,$K69*Normalization!AY$35,AY68*$F$13,CHOOSE(AY$72,'Linear Projection'!AY57,(1*$F69+0.5*$G69)*Normalization!AY$35,$K69*Normalization!AY$35,AY68*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY63))))), 0, CHOOSE($C$76,'Linear Projection'!AY57,(1*$F69+0.5*$G69)*Normalization!AY$35,$K69*Normalization!AY$35,AY68*$F$13,CHOOSE(AY$72,'Linear Projection'!AY57,(1*$F69+0.5*$G69)*Normalization!AY$35,$K69*Normalization!AY$35,AY68*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ57,(1*$F69+0.5*$G69)*Normalization!AZ$35,$K69*Normalization!AZ$35,AZ68*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ57,(1*$F69+0.5*$G69)*Normalization!AZ$35,$K69*Normalization!AZ$35,AZ68*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ63))))), 0, CHOOSE($C$76,'Linear Projection'!AZ57,(1*$F69+0.5*$G69)*Normalization!AZ$35,$K69*Normalization!AZ$35,AZ68*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ57,(1*$F69+0.5*$G69)*Normalization!AZ$35,$K69*Normalization!AZ$35,AZ68*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA57,(1*$F69+0.5*$G69)*Normalization!BA$35,$K69*Normalization!BA$35,BA68*$F$13,CHOOSE(BA$72,'Linear Projection'!BA57,(1*$F69+0.5*$G69)*Normalization!BA$35,$K69*Normalization!BA$35,BA68*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA63))))), 0, CHOOSE($C$76,'Linear Projection'!BA57,(1*$F69+0.5*$G69)*Normalization!BA$35,$K69*Normalization!BA$35,BA68*$F$13,CHOOSE(BA$72,'Linear Projection'!BA57,(1*$F69+0.5*$G69)*Normalization!BA$35,$K69*Normalization!BA$35,BA68*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB57,(1*$F69+0.5*$G69)*Normalization!BB$35,$K69*Normalization!BB$35,BB68*$F$13,CHOOSE(BB$72,'Linear Projection'!BB57,(1*$F69+0.5*$G69)*Normalization!BB$35,$K69*Normalization!BB$35,BB68*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB63))))), 0, CHOOSE($C$76,'Linear Projection'!BB57,(1*$F69+0.5*$G69)*Normalization!BB$35,$K69*Normalization!BB$35,BB68*$F$13,CHOOSE(BB$72,'Linear Projection'!BB57,(1*$F69+0.5*$G69)*Normalization!BB$35,$K69*Normalization!BB$35,BB68*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC57,(1*$F69+0.5*$G69)*Normalization!BC$35,$K69*Normalization!BC$35,BC68*$F$13,CHOOSE(BC$72,'Linear Projection'!BC57,(1*$F69+0.5*$G69)*Normalization!BC$35,$K69*Normalization!BC$35,BC68*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC63))))), 0, CHOOSE($C$76,'Linear Projection'!BC57,(1*$F69+0.5*$G69)*Normalization!BC$35,$K69*Normalization!BC$35,BC68*$F$13,CHOOSE(BC$72,'Linear Projection'!BC57,(1*$F69+0.5*$G69)*Normalization!BC$35,$K69*Normalization!BC$35,BC68*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD57,(1*$F69+0.5*$G69)*Normalization!BD$35,$K69*Normalization!BD$35,BD68*$F$13,CHOOSE(BD$72,'Linear Projection'!BD57,(1*$F69+0.5*$G69)*Normalization!BD$35,$K69*Normalization!BD$35,BD68*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD63))))), 0, CHOOSE($C$76,'Linear Projection'!BD57,(1*$F69+0.5*$G69)*Normalization!BD$35,$K69*Normalization!BD$35,BD68*$F$13,CHOOSE(BD$72,'Linear Projection'!BD57,(1*$F69+0.5*$G69)*Normalization!BD$35,$K69*Normalization!BD$35,BD68*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE57,(1*$F69+0.5*$G69)*Normalization!BE$35,$K69*Normalization!BE$35,BE68*$F$13,CHOOSE(BE$72,'Linear Projection'!BE57,(1*$F69+0.5*$G69)*Normalization!BE$35,$K69*Normalization!BE$35,BE68*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE63))))), 0, CHOOSE($C$76,'Linear Projection'!BE57,(1*$F69+0.5*$G69)*Normalization!BE$35,$K69*Normalization!BE$35,BE68*$F$13,CHOOSE(BE$72,'Linear Projection'!BE57,(1*$F69+0.5*$G69)*Normalization!BE$35,$K69*Normalization!BE$35,BE68*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE63))))))","v":7928.5142857142837},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG57,(1*$F69+0.5*$G69)*Normalization!BG$35,$K69*Normalization!BG$35,BG68*$F$13,CHOOSE(BG$72,'Linear Projection'!BG57,(1*$F69+0.5*$G69)*Normalization!BG$35,$K69*Normalization!BG$35,BG68*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG63))))), 0, CHOOSE($C$76,'Linear Projection'!BG57,(1*$F69+0.5*$G69)*Normalization!BG$35,$K69*Normalization!BG$35,BG68*$F$13,CHOOSE(BG$72,'Linear Projection'!BG57,(1*$F69+0.5*$G69)*Normalization!BG$35,$K69*Normalization!BG$35,BG68*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG63))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI57,(1*$F69+0.5*$G69)*Normalization!BI$35,$K69*Normalization!BI$35,BI68*$F$13,CHOOSE(BI$72,'Linear Projection'!BI57,(1*$F69+0.5*$G69)*Normalization!BI$35,$K69*Normalization!BI$35,BI68*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI63))))), 0, CHOOSE($C$76,'Linear Projection'!BI57,(1*$F69+0.5*$G69)*Normalization!BI$35,$K69*Normalization!BI$35,BI68*$F$13,CHOOSE(BI$72,'Linear Projection'!BI57,(1*$F69+0.5*$G69)*Normalization!BI$35,$K69*Normalization!BI$35,BI68*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ57,(1*$F69+0.5*$G69)*Normalization!BJ$35,$K69*Normalization!BJ$35,BJ68*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ57,(1*$F69+0.5*$G69)*Normalization!BJ$35,$K69*Normalization!BJ$35,BJ68*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ63))))), 0, CHOOSE($C$76,'Linear Projection'!BJ57,(1*$F69+0.5*$G69)*Normalization!BJ$35,$K69*Normalization!BJ$35,BJ68*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ57,(1*$F69+0.5*$G69)*Normalization!BJ$35,$K69*Normalization!BJ$35,BJ68*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK57,(1*$F69+0.5*$G69)*Normalization!BK$35,$K69*Normalization!BK$35,BK68*$F$13,CHOOSE(BK$72,'Linear Projection'!BK57,(1*$F69+0.5*$G69)*Normalization!BK$35,$K69*Normalization!BK$35,BK68*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK63))))), 0, CHOOSE($C$76,'Linear Projection'!BK57,(1*$F69+0.5*$G69)*Normalization!BK$35,$K69*Normalization!BK$35,BK68*$F$13,CHOOSE(BK$72,'Linear Projection'!BK57,(1*$F69+0.5*$G69)*Normalization!BK$35,$K69*Normalization!BK$35,BK68*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL57,(1*$F69+0.5*$G69)*Normalization!BL$35,$K69*Normalization!BL$35,BL68*$F$13,CHOOSE(BL$72,'Linear Projection'!BL57,(1*$F69+0.5*$G69)*Normalization!BL$35,$K69*Normalization!BL$35,BL68*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL63))))), 0, CHOOSE($C$76,'Linear Projection'!BL57,(1*$F69+0.5*$G69)*Normalization!BL$35,$K69*Normalization!BL$35,BL68*$F$13,CHOOSE(BL$72,'Linear Projection'!BL57,(1*$F69+0.5*$G69)*Normalization!BL$35,$K69*Normalization!BL$35,BL68*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM57,(1*$F69+0.5*$G69)*Normalization!BM$35,$K69*Normalization!BM$35,BM68*$F$13,CHOOSE(BM$72,'Linear Projection'!BM57,(1*$F69+0.5*$G69)*Normalization!BM$35,$K69*Normalization!BM$35,BM68*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM63))))), 0, CHOOSE($C$76,'Linear Projection'!BM57,(1*$F69+0.5*$G69)*Normalization!BM$35,$K69*Normalization!BM$35,BM68*$F$13,CHOOSE(BM$72,'Linear Projection'!BM57,(1*$F69+0.5*$G69)*Normalization!BM$35,$K69*Normalization!BM$35,BM68*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN57,(1*$F69+0.5*$G69)*Normalization!BN$35,$K69*Normalization!BN$35,BN68*$F$13,CHOOSE(BN$72,'Linear Projection'!BN57,(1*$F69+0.5*$G69)*Normalization!BN$35,$K69*Normalization!BN$35,BN68*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN63))))), 0, CHOOSE($C$76,'Linear Projection'!BN57,(1*$F69+0.5*$G69)*Normalization!BN$35,$K69*Normalization!BN$35,BN68*$F$13,CHOOSE(BN$72,'Linear Projection'!BN57,(1*$F69+0.5*$G69)*Normalization!BN$35,$K69*Normalization!BN$35,BN68*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO57,(1*$F69+0.5*$G69)*Normalization!BO$35,$K69*Normalization!BO$35,BO68*$F$13,CHOOSE(BO$72,'Linear Projection'!BO57,(1*$F69+0.5*$G69)*Normalization!BO$35,$K69*Normalization!BO$35,BO68*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO63))))), 0, CHOOSE($C$76,'Linear Projection'!BO57,(1*$F69+0.5*$G69)*Normalization!BO$35,$K69*Normalization!BO$35,BO68*$F$13,CHOOSE(BO$72,'Linear Projection'!BO57,(1*$F69+0.5*$G69)*Normalization!BO$35,$K69*Normalization!BO$35,BO68*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP57,(1*$F69+0.5*$G69)*Normalization!BP$35,$K69*Normalization!BP$35,BP68*$F$13,CHOOSE(BP$72,'Linear Projection'!BP57,(1*$F69+0.5*$G69)*Normalization!BP$35,$K69*Normalization!BP$35,BP68*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP63))))), 0, CHOOSE($C$76,'Linear Projection'!BP57,(1*$F69+0.5*$G69)*Normalization!BP$35,$K69*Normalization!BP$35,BP68*$F$13,CHOOSE(BP$72,'Linear Projection'!BP57,(1*$F69+0.5*$G69)*Normalization!BP$35,$K69*Normalization!BP$35,BP68*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ57,(1*$F69+0.5*$G69)*Normalization!BQ$35,$K69*Normalization!BQ$35,BQ68*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ57,(1*$F69+0.5*$G69)*Normalization!BQ$35,$K69*Normalization!BQ$35,BQ68*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ63))))), 0, CHOOSE($C$76,'Linear Projection'!BQ57,(1*$F69+0.5*$G69)*Normalization!BQ$35,$K69*Normalization!BQ$35,BQ68*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ57,(1*$F69+0.5*$G69)*Normalization!BQ$35,$K69*Normalization!BQ$35,BQ68*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ63))))))","v":18325543.00467667},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR57,(1*$F69+0.5*$G69)*Normalization!BR$35,$K69*Normalization!BR$35,BR68*$F$13,CHOOSE(BR$72,'Linear Projection'!BR57,(1*$F69+0.5*$G69)*Normalization!BR$35,$K69*Normalization!BR$35,BR68*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR63))))), 0, CHOOSE($C$76,'Linear Projection'!BR57,(1*$F69+0.5*$G69)*Normalization!BR$35,$K69*Normalization!BR$35,BR68*$F$13,CHOOSE(BR$72,'Linear Projection'!BR57,(1*$F69+0.5*$G69)*Normalization!BR$35,$K69*Normalization!BR$35,BR68*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS57,(1*$F69+0.5*$G69)*Normalization!BS$35,$K69*Normalization!BS$35,BS68*$F$13,CHOOSE(BS$72,'Linear Projection'!BS57,(1*$F69+0.5*$G69)*Normalization!BS$35,$K69*Normalization!BS$35,BS68*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS63))))), 0, CHOOSE($C$76,'Linear Projection'!BS57,(1*$F69+0.5*$G69)*Normalization!BS$35,$K69*Normalization!BS$35,BS68*$F$13,CHOOSE(BS$72,'Linear Projection'!BS57,(1*$F69+0.5*$G69)*Normalization!BS$35,$K69*Normalization!BS$35,BS68*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT57,(1*$F69+0.5*$G69)*Normalization!BT$35,$K69*Normalization!BT$35,BT68*$F$13,CHOOSE(BT$72,'Linear Projection'!BT57,(1*$F69+0.5*$G69)*Normalization!BT$35,$K69*Normalization!BT$35,BT68*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT63))))), 0, CHOOSE($C$76,'Linear Projection'!BT57,(1*$F69+0.5*$G69)*Normalization!BT$35,$K69*Normalization!BT$35,BT68*$F$13,CHOOSE(BT$72,'Linear Projection'!BT57,(1*$F69+0.5*$G69)*Normalization!BT$35,$K69*Normalization!BT$35,BT68*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT63))))))","v":652861.74160808697},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU57,(1*$F69+0.5*$G69)*Normalization!BU$35,$K69*Normalization!BU$35,BU68*$F$13,CHOOSE(BU$72,'Linear Projection'!BU57,(1*$F69+0.5*$G69)*Normalization!BU$35,$K69*Normalization!BU$35,BU68*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU63))))), 0, CHOOSE($C$76,'Linear Projection'!BU57,(1*$F69+0.5*$G69)*Normalization!BU$35,$K69*Normalization!BU$35,BU68*$F$13,CHOOSE(BU$72,'Linear Projection'!BU57,(1*$F69+0.5*$G69)*Normalization!BU$35,$K69*Normalization!BU$35,BU68*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU63))))))","v":34599.227598821046},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV57,(1*$F69+0.5*$G69)*Normalization!BV$35,$K69*Normalization!BV$35,BV68*$F$13,CHOOSE(BV$72,'Linear Projection'!BV57,(1*$F69+0.5*$G69)*Normalization!BV$35,$K69*Normalization!BV$35,BV68*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV63))))), 0, CHOOSE($C$76,'Linear Projection'!BV57,(1*$F69+0.5*$G69)*Normalization!BV$35,$K69*Normalization!BV$35,BV68*$F$13,CHOOSE(BV$72,'Linear Projection'!BV57,(1*$F69+0.5*$G69)*Normalization!BV$35,$K69*Normalization!BV$35,BV68*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW57,(1*$F69+0.5*$G69)*Normalization!BW$35,$K69*Normalization!BW$35,BW68*$F$13,CHOOSE(BW$72,'Linear Projection'!BW57,(1*$F69+0.5*$G69)*Normalization!BW$35,$K69*Normalization!BW$35,BW68*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW63))))), 0, CHOOSE($C$76,'Linear Projection'!BW57,(1*$F69+0.5*$G69)*Normalization!BW$35,$K69*Normalization!BW$35,BW68*$F$13,CHOOSE(BW$72,'Linear Projection'!BW57,(1*$F69+0.5*$G69)*Normalization!BW$35,$K69*Normalization!BW$35,BW68*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX57,(1*$F69+0.5*$G69)*Normalization!BX$35,$K69*Normalization!BX$35,BX68*$F$13,CHOOSE(BX$72,'Linear Projection'!BX57,(1*$F69+0.5*$G69)*Normalization!BX$35,$K69*Normalization!BX$35,BX68*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX63))))), 0, CHOOSE($C$76,'Linear Projection'!BX57,(1*$F69+0.5*$G69)*Normalization!BX$35,$K69*Normalization!BX$35,BX68*$F$13,CHOOSE(BX$72,'Linear Projection'!BX57,(1*$F69+0.5*$G69)*Normalization!BX$35,$K69*Normalization!BX$35,BX68*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX63))))))","v":11833.805376986042},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY57,(1*$F69+0.5*$G69)*Normalization!BY$35,$K69*Normalization!BY$35,BY68*$F$13,CHOOSE(BY$72,'Linear Projection'!BY57,(1*$F69+0.5*$G69)*Normalization!BY$35,$K69*Normalization!BY$35,BY68*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY63))))), 0, CHOOSE($C$76,'Linear Projection'!BY57,(1*$F69+0.5*$G69)*Normalization!BY$35,$K69*Normalization!BY$35,BY68*$F$13,CHOOSE(BY$72,'Linear Projection'!BY57,(1*$F69+0.5*$G69)*Normalization!BY$35,$K69*Normalization!BY$35,BY68*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY63))))))","v":2621.5122866944293},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ57,(1*$F69+0.5*$G69)*Normalization!BZ$35,$K69*Normalization!BZ$35,BZ68*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ57,(1*$F69+0.5*$G69)*Normalization!BZ$35,$K69*Normalization!BZ$35,BZ68*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ63))))), 0, CHOOSE($C$76,'Linear Projection'!BZ57,(1*$F69+0.5*$G69)*Normalization!BZ$35,$K69*Normalization!BZ$35,BZ68*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ57,(1*$F69+0.5*$G69)*Normalization!BZ$35,$K69*Normalization!BZ$35,BZ68*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA57,(1*$F69+0.5*$G69)*Normalization!CA$35,$K69*Normalization!CA$35,CA68*$F$13,CHOOSE(CA$72,'Linear Projection'!CA57,(1*$F69+0.5*$G69)*Normalization!CA$35,$K69*Normalization!CA$35,CA68*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA63))))), 0, CHOOSE($C$76,'Linear Projection'!CA57,(1*$F69+0.5*$G69)*Normalization!CA$35,$K69*Normalization!CA$35,CA68*$F$13,CHOOSE(CA$72,'Linear Projection'!CA57,(1*$F69+0.5*$G69)*Normalization!CA$35,$K69*Normalization!CA$35,CA68*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB57,(1*$F69+0.5*$G69)*Normalization!CB$35,$K69*Normalization!CB$35,CB68*$F$13,CHOOSE(CB$72,'Linear Projection'!CB57,(1*$F69+0.5*$G69)*Normalization!CB$35,$K69*Normalization!CB$35,CB68*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB63))))), 0, CHOOSE($C$76,'Linear Projection'!CB57,(1*$F69+0.5*$G69)*Normalization!CB$35,$K69*Normalization!CB$35,CB68*$F$13,CHOOSE(CB$72,'Linear Projection'!CB57,(1*$F69+0.5*$G69)*Normalization!CB$35,$K69*Normalization!CB$35,CB68*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB63))))))","v":11418736.887442082},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC57,(1*$F69+0.5*$G69)*Normalization!CC$35,$K69*Normalization!CC$35,CC68*$F$13,CHOOSE(CC$72,'Linear Projection'!CC57,(1*$F69+0.5*$G69)*Normalization!CC$35,$K69*Normalization!CC$35,CC68*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC63))))), 0, CHOOSE($C$76,'Linear Projection'!CC57,(1*$F69+0.5*$G69)*Normalization!CC$35,$K69*Normalization!CC$35,CC68*$F$13,CHOOSE(CC$72,'Linear Projection'!CC57,(1*$F69+0.5*$G69)*Normalization!CC$35,$K69*Normalization!CC$35,CC68*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD57,(1*$F69+0.5*$G69)*Normalization!CD$35,$K69*Normalization!CD$35,CD68*$F$13,CHOOSE(CD$72,'Linear Projection'!CD57,(1*$F69+0.5*$G69)*Normalization!CD$35,$K69*Normalization!CD$35,CD68*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD63))))), 0, CHOOSE($C$76,'Linear Projection'!CD57,(1*$F69+0.5*$G69)*Normalization!CD$35,$K69*Normalization!CD$35,CD68*$F$13,CHOOSE(CD$72,'Linear Projection'!CD57,(1*$F69+0.5*$G69)*Normalization!CD$35,$K69*Normalization!CD$35,CD68*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE57,(1*$F69+0.5*$G69)*Normalization!CE$35,$K69*Normalization!CE$35,CE68*$F$13,CHOOSE(CE$72,'Linear Projection'!CE57,(1*$F69+0.5*$G69)*Normalization!CE$35,$K69*Normalization!CE$35,CE68*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE63))))), 0, CHOOSE($C$76,'Linear Projection'!CE57,(1*$F69+0.5*$G69)*Normalization!CE$35,$K69*Normalization!CE$35,CE68*$F$13,CHOOSE(CE$72,'Linear Projection'!CE57,(1*$F69+0.5*$G69)*Normalization!CE$35,$K69*Normalization!CE$35,CE68*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF57,(1*$F69+0.5*$G69)*Normalization!CF$35,$K69*Normalization!CF$35,CF68*$F$13,CHOOSE(CF$72,'Linear Projection'!CF57,(1*$F69+0.5*$G69)*Normalization!CF$35,$K69*Normalization!CF$35,CF68*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF63))))), 0, CHOOSE($C$76,'Linear Projection'!CF57,(1*$F69+0.5*$G69)*Normalization!CF$35,$K69*Normalization!CF$35,CF68*$F$13,CHOOSE(CF$72,'Linear Projection'!CF57,(1*$F69+0.5*$G69)*Normalization!CF$35,$K69*Normalization!CF$35,CF68*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG57,(1*$F69+0.5*$G69)*Normalization!CG$35,$K69*Normalization!CG$35,CG68*$F$13,CHOOSE(CG$72,'Linear Projection'!CG57,(1*$F69+0.5*$G69)*Normalization!CG$35,$K69*Normalization!CG$35,CG68*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG63))))), 0, CHOOSE($C$76,'Linear Projection'!CG57,(1*$F69+0.5*$G69)*Normalization!CG$35,$K69*Normalization!CG$35,CG68*$F$13,CHOOSE(CG$72,'Linear Projection'!CG57,(1*$F69+0.5*$G69)*Normalization!CG$35,$K69*Normalization!CG$35,CG68*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH57,(1*$F69+0.5*$G69)*Normalization!CH$35,$K69*Normalization!CH$35,CH68*$F$13,CHOOSE(CH$72,'Linear Projection'!CH57,(1*$F69+0.5*$G69)*Normalization!CH$35,$K69*Normalization!CH$35,CH68*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH63))))), 0, CHOOSE($C$76,'Linear Projection'!CH57,(1*$F69+0.5*$G69)*Normalization!CH$35,$K69*Normalization!CH$35,CH68*$F$13,CHOOSE(CH$72,'Linear Projection'!CH57,(1*$F69+0.5*$G69)*Normalization!CH$35,$K69*Normalization!CH$35,CH68*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI57,(1*$F69+0.5*$G69)*Normalization!CI$35,$K69*Normalization!CI$35,CI68*$F$13,CHOOSE(CI$72,'Linear Projection'!CI57,(1*$F69+0.5*$G69)*Normalization!CI$35,$K69*Normalization!CI$35,CI68*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI63))))), 0, CHOOSE($C$76,'Linear Projection'!CI57,(1*$F69+0.5*$G69)*Normalization!CI$35,$K69*Normalization!CI$35,CI68*$F$13,CHOOSE(CI$72,'Linear Projection'!CI57,(1*$F69+0.5*$G69)*Normalization!CI$35,$K69*Normalization!CI$35,CI68*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI63))))))","v":2539020.0861666724},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ57,(1*$F69+0.5*$G69)*Normalization!CJ$35,$K69*Normalization!CJ$35,CJ68*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ57,(1*$F69+0.5*$G69)*Normalization!CJ$35,$K69*Normalization!CJ$35,CJ68*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ63))))), 0, CHOOSE($C$76,'Linear Projection'!CJ57,(1*$F69+0.5*$G69)*Normalization!CJ$35,$K69*Normalization!CJ$35,CJ68*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ57,(1*$F69+0.5*$G69)*Normalization!CJ$35,$K69*Normalization!CJ$35,CJ68*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK57,(1*$F69+0.5*$G69)*Normalization!CK$35,$K69*Normalization!CK$35,CK68*$F$13,CHOOSE(CK$72,'Linear Projection'!CK57,(1*$F69+0.5*$G69)*Normalization!CK$35,$K69*Normalization!CK$35,CK68*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK63))))), 0, CHOOSE($C$76,'Linear Projection'!CK57,(1*$F69+0.5*$G69)*Normalization!CK$35,$K69*Normalization!CK$35,CK68*$F$13,CHOOSE(CK$72,'Linear Projection'!CK57,(1*$F69+0.5*$G69)*Normalization!CK$35,$K69*Normalization!CK$35,CK68*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK63))))))","v":-310.99659830827295},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL57,(1*$F69+0.5*$G69)*Normalization!CL$35,$K69*Normalization!CL$35,CL68*$F$13,CHOOSE(CL$72,'Linear Projection'!CL57,(1*$F69+0.5*$G69)*Normalization!CL$35,$K69*Normalization!CL$35,CL68*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL63))))), 0, CHOOSE($C$76,'Linear Projection'!CL57,(1*$F69+0.5*$G69)*Normalization!CL$35,$K69*Normalization!CL$35,CL68*$F$13,CHOOSE(CL$72,'Linear Projection'!CL57,(1*$F69+0.5*$G69)*Normalization!CL$35,$K69*Normalization!CL$35,CL68*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM57,(1*$F69+0.5*$G69)*Normalization!CM$35,$K69*Normalization!CM$35,CM68*$F$13,CHOOSE(CM$72,'Linear Projection'!CM57,(1*$F69+0.5*$G69)*Normalization!CM$35,$K69*Normalization!CM$35,CM68*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM63))))), 0, CHOOSE($C$76,'Linear Projection'!CM57,(1*$F69+0.5*$G69)*Normalization!CM$35,$K69*Normalization!CM$35,CM68*$F$13,CHOOSE(CM$72,'Linear Projection'!CM57,(1*$F69+0.5*$G69)*Normalization!CM$35,$K69*Normalization!CM$35,CM68*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN57,(1*$F69+0.5*$G69)*Normalization!CN$35,$K69*Normalization!CN$35,CN68*$F$13,CHOOSE(CN$72,'Linear Projection'!CN57,(1*$F69+0.5*$G69)*Normalization!CN$35,$K69*Normalization!CN$35,CN68*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN63))))), 0, CHOOSE($C$76,'Linear Projection'!CN57,(1*$F69+0.5*$G69)*Normalization!CN$35,$K69*Normalization!CN$35,CN68*$F$13,CHOOSE(CN$72,'Linear Projection'!CN57,(1*$F69+0.5*$G69)*Normalization!CN$35,$K69*Normalization!CN$35,CN68*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN63))))))","v":923.74896560150592},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO57,(1*$F69+0.5*$G69)*Normalization!CO$35,$K69*Normalization!CO$35,CO68*$F$13,CHOOSE(CO$72,'Linear Projection'!CO57,(1*$F69+0.5*$G69)*Normalization!CO$35,$K69*Normalization!CO$35,CO68*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO63))))), 0, CHOOSE($C$76,'Linear Projection'!CO57,(1*$F69+0.5*$G69)*Normalization!CO$35,$K69*Normalization!CO$35,CO68*$F$13,CHOOSE(CO$72,'Linear Projection'!CO57,(1*$F69+0.5*$G69)*Normalization!CO$35,$K69*Normalization!CO$35,CO68*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP57,(1*$F69+0.5*$G69)*Normalization!CP$35,$K69*Normalization!CP$35,CP68*$F$13,CHOOSE(CP$72,'Linear Projection'!CP57,(1*$F69+0.5*$G69)*Normalization!CP$35,$K69*Normalization!CP$35,CP68*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP63))))), 0, CHOOSE($C$76,'Linear Projection'!CP57,(1*$F69+0.5*$G69)*Normalization!CP$35,$K69*Normalization!CP$35,CP68*$F$13,CHOOSE(CP$72,'Linear Projection'!CP57,(1*$F69+0.5*$G69)*Normalization!CP$35,$K69*Normalization!CP$35,CP68*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ57,(1*$F69+0.5*$G69)*Normalization!CQ$35,$K69*Normalization!CQ$35,CQ68*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ57,(1*$F69+0.5*$G69)*Normalization!CQ$35,$K69*Normalization!CQ$35,CQ68*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ63))))), 0, CHOOSE($C$76,'Linear Projection'!CQ57,(1*$F69+0.5*$G69)*Normalization!CQ$35,$K69*Normalization!CQ$35,CQ68*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ57,(1*$F69+0.5*$G69)*Normalization!CQ$35,$K69*Normalization!CQ$35,CQ68*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR57,(1*$F69+0.5*$G69)*Normalization!CR$35,$K69*Normalization!CR$35,CR68*$F$13,CHOOSE(CR$72,'Linear Projection'!CR57,(1*$F69+0.5*$G69)*Normalization!CR$35,$K69*Normalization!CR$35,CR68*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR63))))), 0, CHOOSE($C$76,'Linear Projection'!CR57,(1*$F69+0.5*$G69)*Normalization!CR$35,$K69*Normalization!CR$35,CR68*$F$13,CHOOSE(CR$72,'Linear Projection'!CR57,(1*$F69+0.5*$G69)*Normalization!CR$35,$K69*Normalization!CR$35,CR68*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR63))))))","v":24690569.110375941},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS57,(1*$F69+0.5*$G69)*Normalization!CS$35,$K69*Normalization!CS$35,CS68*$F$13,CHOOSE(CS$72,'Linear Projection'!CS57,(1*$F69+0.5*$G69)*Normalization!CS$35,$K69*Normalization!CS$35,CS68*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS63))))), 0, CHOOSE($C$76,'Linear Projection'!CS57,(1*$F69+0.5*$G69)*Normalization!CS$35,$K69*Normalization!CS$35,CS68*$F$13,CHOOSE(CS$72,'Linear Projection'!CS57,(1*$F69+0.5*$G69)*Normalization!CS$35,$K69*Normalization!CS$35,CS68*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS63))))))","v":-373572.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT57,(1*$F69+0.5*$G69)*Normalization!CT$35,$K69*Normalization!CT$35,CT68*$F$13,CHOOSE(CT$72,'Linear Projection'!CT57,(1*$F69+0.5*$G69)*Normalization!CT$35,$K69*Normalization!CT$35,CT68*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT63))))), 0, CHOOSE($C$76,'Linear Projection'!CT57,(1*$F69+0.5*$G69)*Normalization!CT$35,$K69*Normalization!CT$35,CT68*$F$13,CHOOSE(CT$72,'Linear Projection'!CT57,(1*$F69+0.5*$G69)*Normalization!CT$35,$K69*Normalization!CT$35,CT68*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT63))))))","v":-554341.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU57,(1*$F69+0.5*$G69)*Normalization!CU$35,$K69*Normalization!CU$35,CU68*$F$13,CHOOSE(CU$72,'Linear Projection'!CU57,(1*$F69+0.5*$G69)*Normalization!CU$35,$K69*Normalization!CU$35,CU68*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU63))))), 0, CHOOSE($C$76,'Linear Projection'!CU57,(1*$F69+0.5*$G69)*Normalization!CU$35,$K69*Normalization!CU$35,CU68*$F$13,CHOOSE(CU$72,'Linear Projection'!CU57,(1*$F69+0.5*$G69)*Normalization!CU$35,$K69*Normalization!CU$35,CU68*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV57,(1*$F69+0.5*$G69)*Normalization!CV$35,$K69*Normalization!CV$35,CV68*$F$13,CHOOSE(CV$72,'Linear Projection'!CV57,(1*$F69+0.5*$G69)*Normalization!CV$35,$K69*Normalization!CV$35,CV68*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV63))))), 0, CHOOSE($C$76,'Linear Projection'!CV57,(1*$F69+0.5*$G69)*Normalization!CV$35,$K69*Normalization!CV$35,CV68*$F$13,CHOOSE(CV$72,'Linear Projection'!CV57,(1*$F69+0.5*$G69)*Normalization!CV$35,$K69*Normalization!CV$35,CV68*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW57,(1*$F69+0.5*$G69)*Normalization!CW$35,$K69*Normalization!CW$35,CW68*$F$13,CHOOSE(CW$72,'Linear Projection'!CW57,(1*$F69+0.5*$G69)*Normalization!CW$35,$K69*Normalization!CW$35,CW68*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW63))))), 0, CHOOSE($C$76,'Linear Projection'!CW57,(1*$F69+0.5*$G69)*Normalization!CW$35,$K69*Normalization!CW$35,CW68*$F$13,CHOOSE(CW$72,'Linear Projection'!CW57,(1*$F69+0.5*$G69)*Normalization!CW$35,$K69*Normalization!CW$35,CW68*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW63))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX57,(1*$F69+0.5*$G69)*Normalization!CX$35,$K69*Normalization!CX$35,CX68*$F$13,CHOOSE(CX$72,'Linear Projection'!CX57,(1*$F69+0.5*$G69)*Normalization!CX$35,$K69*Normalization!CX$35,CX68*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX63))))), 0, CHOOSE($C$76,'Linear Projection'!CX57,(1*$F69+0.5*$G69)*Normalization!CX$35,$K69*Normalization!CX$35,CX68*$F$13,CHOOSE(CX$72,'Linear Projection'!CX57,(1*$F69+0.5*$G69)*Normalization!CX$35,$K69*Normalization!CX$35,CX68*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX63))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY57,(1*$F69+0.5*$G69)*Normalization!CY$35,$K69*Normalization!CY$35,CY68*$F$13,CHOOSE(CY$72,'Linear Projection'!CY57,(1*$F69+0.5*$G69)*Normalization!CY$35,$K69*Normalization!CY$35,CY68*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY63))))), 0, CHOOSE($C$76,'Linear Projection'!CY57,(1*$F69+0.5*$G69)*Normalization!CY$35,$K69*Normalization!CY$35,CY68*$F$13,CHOOSE(CY$72,'Linear Projection'!CY57,(1*$F69+0.5*$G69)*Normalization!CY$35,$K69*Normalization!CY$35,CY68*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY63))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ57,(1*$F69+0.5*$G69)*Normalization!CZ$35,$K69*Normalization!CZ$35,CZ68*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ57,(1*$F69+0.5*$G69)*Normalization!CZ$35,$K69*Normalization!CZ$35,CZ68*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ63))))), 0, CHOOSE($C$76,'Linear Projection'!CZ57,(1*$F69+0.5*$G69)*Normalization!CZ$35,$K69*Normalization!CZ$35,CZ68*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ57,(1*$F69+0.5*$G69)*Normalization!CZ$35,$K69*Normalization!CZ$35,CZ68*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA57,(1*$F69+0.5*$G69)*Normalization!DA$35,$K69*Normalization!DA$35,DA68*$F$13,CHOOSE(DA$72,'Linear Projection'!DA57,(1*$F69+0.5*$G69)*Normalization!DA$35,$K69*Normalization!DA$35,DA68*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA63))))), 0, CHOOSE($C$76,'Linear Projection'!DA57,(1*$F69+0.5*$G69)*Normalization!DA$35,$K69*Normalization!DA$35,DA68*$F$13,CHOOSE(DA$72,'Linear Projection'!DA57,(1*$F69+0.5*$G69)*Normalization!DA$35,$K69*Normalization!DA$35,DA68*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB57,(1*$F69+0.5*$G69)*Normalization!DB$35,$K69*Normalization!DB$35,DB68*$F$13,CHOOSE(DB$72,'Linear Projection'!DB57,(1*$F69+0.5*$G69)*Normalization!DB$35,$K69*Normalization!DB$35,DB68*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB63))))), 0, CHOOSE($C$76,'Linear Projection'!DB57,(1*$F69+0.5*$G69)*Normalization!DB$35,$K69*Normalization!DB$35,DB68*$F$13,CHOOSE(DB$72,'Linear Projection'!DB57,(1*$F69+0.5*$G69)*Normalization!DB$35,$K69*Normalization!DB$35,DB68*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC57,(1*$F69+0.5*$G69)*Normalization!DC$35,$K69*Normalization!DC$35,DC68*$F$13,CHOOSE(DC$72,'Linear Projection'!DC57,(1*$F69+0.5*$G69)*Normalization!DC$35,$K69*Normalization!DC$35,DC68*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC63))))), 0, CHOOSE($C$76,'Linear Projection'!DC57,(1*$F69+0.5*$G69)*Normalization!DC$35,$K69*Normalization!DC$35,DC68*$F$13,CHOOSE(DC$72,'Linear Projection'!DC57,(1*$F69+0.5*$G69)*Normalization!DC$35,$K69*Normalization!DC$35,DC68*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC63))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD57,(1*$F69+0.5*$G69)*Normalization!DD$35,$K69*Normalization!DD$35,DD68*$F$13,CHOOSE(DD$72,'Linear Projection'!DD57,(1*$F69+0.5*$G69)*Normalization!DD$35,$K69*Normalization!DD$35,DD68*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD63))))), 0, CHOOSE($C$76,'Linear Projection'!DD57,(1*$F69+0.5*$G69)*Normalization!DD$35,$K69*Normalization!DD$35,DD68*$F$13,CHOOSE(DD$72,'Linear Projection'!DD57,(1*$F69+0.5*$G69)*Normalization!DD$35,$K69*Normalization!DD$35,DD68*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD63))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE57,(1*$F69+0.5*$G69)*Normalization!DE$35,$K69*Normalization!DE$35,DE68*$F$13,CHOOSE(DE$72,'Linear Projection'!DE57,(1*$F69+0.5*$G69)*Normalization!DE$35,$K69*Normalization!DE$35,DE68*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE63))))), 0, CHOOSE($C$76,'Linear Projection'!DE57,(1*$F69+0.5*$G69)*Normalization!DE$35,$K69*Normalization!DE$35,DE68*$F$13,CHOOSE(DE$72,'Linear Projection'!DE57,(1*$F69+0.5*$G69)*Normalization!DE$35,$K69*Normalization!DE$35,DE68*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE63))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF57,(1*$F69+0.5*$G69)*Normalization!DF$35,$K69*Normalization!DF$35,DF68*$F$13,CHOOSE(DF$72,'Linear Projection'!DF57,(1*$F69+0.5*$G69)*Normalization!DF$35,$K69*Normalization!DF$35,DF68*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF63))))), 0, CHOOSE($C$76,'Linear Projection'!DF57,(1*$F69+0.5*$G69)*Normalization!DF$35,$K69*Normalization!DF$35,DF68*$F$13,CHOOSE(DF$72,'Linear Projection'!DF57,(1*$F69+0.5*$G69)*Normalization!DF$35,$K69*Normalization!DF$35,DF68*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF63))))))","v":0}]
[null,2059,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C58,C69*$F$12,CHOOSE(C$72,'Linear Projection'!C58,(1*$F70+0.5*$G70)*Normalization!C$35,$K70*Normalization!C$35,C69*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C64)))) ), 0, CHOOSE($K$80,'Linear Projection'!C58,C69*$F$12,CHOOSE(C$72,'Linear Projection'!C58,(1*$F70+0.5*$G70)*Normalization!C$35,$K70*Normalization!C$35,C69*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C64))))))","v":165191095.25452185},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D58,D69*$F$12,CHOOSE(D$72,'Linear Projection'!D58,(1*$F70+0.5*$G70)*Normalization!D$35,$K70*Normalization!D$35,D69*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D64)))) ), 0, CHOOSE($K$80,'Linear Projection'!D58,D69*$F$12,CHOOSE(D$72,'Linear Projection'!D58,(1*$F70+0.5*$G70)*Normalization!D$35,$K70*Normalization!D$35,D69*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D64))))))","v":2487675.2622934952},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E58,E69*$F$12,CHOOSE(E$72,'Linear Projection'!E58,(1*$F70+0.5*$G70)*Normalization!E$35,$K70*Normalization!E$35,E69*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E64)))) ), 0, CHOOSE($K$80,'Linear Projection'!E58,E69*$F$12,CHOOSE(E$72,'Linear Projection'!E58,(1*$F70+0.5*$G70)*Normalization!E$35,$K70*Normalization!E$35,E69*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E64))))))","v":3199758.4713754207},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F58,F69*$F$12,CHOOSE(F$72,'Linear Projection'!F58,(1*$F70+0.5*$G70)*Normalization!F$35,$K70*Normalization!F$35,F69*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F64)))) ), 0, CHOOSE($K$80,'Linear Projection'!F58,F69*$F$12,CHOOSE(F$72,'Linear Projection'!F58,(1*$F70+0.5*$G70)*Normalization!F$35,$K70*Normalization!F$35,F69*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F64))))))","v":2390.475939849628},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G58,G69*$F$12,CHOOSE(G$72,'Linear Projection'!G58,(1*$F70+0.5*$G70)*Normalization!G$35,$K70*Normalization!G$35,G69*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G64)))) ), 0, CHOOSE($K$80,'Linear Projection'!G58,G69*$F$12,CHOOSE(G$72,'Linear Projection'!G58,(1*$F70+0.5*$G70)*Normalization!G$35,$K70*Normalization!G$35,G69*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H58,H69*$F$12,CHOOSE(H$72,'Linear Projection'!H58,(1*$F70+0.5*$G70)*Normalization!H$35,$K70*Normalization!H$35,H69*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H64)))) ), 0, CHOOSE($K$80,'Linear Projection'!H58,H69*$F$12,CHOOSE(H$72,'Linear Projection'!H58,(1*$F70+0.5*$G70)*Normalization!H$35,$K70*Normalization!H$35,H69*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I58,I69*$F$12,CHOOSE(I$72,'Linear Projection'!I58,(1*$F70+0.5*$G70)*Normalization!I$35,$K70*Normalization!I$35,I69*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I64)))) ), 0, CHOOSE($K$80,'Linear Projection'!I58,I69*$F$12,CHOOSE(I$72,'Linear Projection'!I58,(1*$F70+0.5*$G70)*Normalization!I$35,$K70*Normalization!I$35,I69*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I64))))))","v":121.5298045112786},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J58,J69*$F$12,CHOOSE(J$72,'Linear Projection'!J58,(1*$F70+0.5*$G70)*Normalization!J$35,$K70*Normalization!J$35,J69*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J64)))) ), 0, CHOOSE($K$80,'Linear Projection'!J58,J69*$F$12,CHOOSE(J$72,'Linear Projection'!J58,(1*$F70+0.5*$G70)*Normalization!J$35,$K70*Normalization!J$35,J69*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J64))))))","v":501.85533834586477},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K58,K69*$F$12,CHOOSE(K$72,'Linear Projection'!K58,(1*$F70+0.5*$G70)*Normalization!K$35,$K70*Normalization!K$35,K69*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K64)))) ), 0, CHOOSE($K$80,'Linear Projection'!K58,K69*$F$12,CHOOSE(K$72,'Linear Projection'!K58,(1*$F70+0.5*$G70)*Normalization!K$35,$K70*Normalization!K$35,K69*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K64))))))","v":2045953.3127819523},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L58,L69*$F$12,CHOOSE(L$72,'Linear Projection'!L58,(1*$F70+0.5*$G70)*Normalization!L$35,$K70*Normalization!L$35,L69*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L64)))) ), 0, CHOOSE($K$80,'Linear Projection'!L58,L69*$F$12,CHOOSE(L$72,'Linear Projection'!L58,(1*$F70+0.5*$G70)*Normalization!L$35,$K70*Normalization!L$35,L69*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L64))))))","v":397565.89473684132},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M58,(1*$F70+0.5*$G70)*Normalization!M$35,$K70*Normalization!M$35,M69*$F$13,CHOOSE(M$72,'Linear Projection'!M58,(1*$F70+0.5*$G70)*Normalization!M$35,$K70*Normalization!M$35,M69*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M64))))), 0, CHOOSE($C$76,'Linear Projection'!M58,(1*$F70+0.5*$G70)*Normalization!M$35,$K70*Normalization!M$35,M69*$F$13,CHOOSE(M$72,'Linear Projection'!M58,(1*$F70+0.5*$G70)*Normalization!M$35,$K70*Normalization!M$35,M69*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N58,(1*$F70+0.5*$G70)*Normalization!N$35,$K70*Normalization!N$35,N69*$F$13,CHOOSE(N$72,'Linear Projection'!N58,(1*$F70+0.5*$G70)*Normalization!N$35,$K70*Normalization!N$35,N69*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N64))))), 0, CHOOSE($C$76,'Linear Projection'!N58,(1*$F70+0.5*$G70)*Normalization!N$35,$K70*Normalization!N$35,N69*$F$13,CHOOSE(N$72,'Linear Projection'!N58,(1*$F70+0.5*$G70)*Normalization!N$35,$K70*Normalization!N$35,N69*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O58,(1*$F70+0.5*$G70)*Normalization!O$35,$K70*Normalization!O$35,O69*$F$13,CHOOSE(O$72,'Linear Projection'!O58,(1*$F70+0.5*$G70)*Normalization!O$35,$K70*Normalization!O$35,O69*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O64))))), 0, CHOOSE($C$76,'Linear Projection'!O58,(1*$F70+0.5*$G70)*Normalization!O$35,$K70*Normalization!O$35,O69*$F$13,CHOOSE(O$72,'Linear Projection'!O58,(1*$F70+0.5*$G70)*Normalization!O$35,$K70*Normalization!O$35,O69*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P58,(1*$F70+0.5*$G70)*Normalization!P$35,$K70*Normalization!P$35,P69*$F$13,CHOOSE(P$72,'Linear Projection'!P58,(1*$F70+0.5*$G70)*Normalization!P$35,$K70*Normalization!P$35,P69*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P64))))), 0, CHOOSE($C$76,'Linear Projection'!P58,(1*$F70+0.5*$G70)*Normalization!P$35,$K70*Normalization!P$35,P69*$F$13,CHOOSE(P$72,'Linear Projection'!P58,(1*$F70+0.5*$G70)*Normalization!P$35,$K70*Normalization!P$35,P69*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q58,(1*$F70+0.5*$G70)*Normalization!Q$35,$K70*Normalization!Q$35,Q69*$F$13,CHOOSE(Q$72,'Linear Projection'!Q58,(1*$F70+0.5*$G70)*Normalization!Q$35,$K70*Normalization!Q$35,Q69*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q64))))), 0, CHOOSE($C$76,'Linear Projection'!Q58,(1*$F70+0.5*$G70)*Normalization!Q$35,$K70*Normalization!Q$35,Q69*$F$13,CHOOSE(Q$72,'Linear Projection'!Q58,(1*$F70+0.5*$G70)*Normalization!Q$35,$K70*Normalization!Q$35,Q69*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R58,(1*$F70+0.5*$G70)*Normalization!R$35,$K70*Normalization!R$35,R69*$F$13,CHOOSE(R$72,'Linear Projection'!R58,(1*$F70+0.5*$G70)*Normalization!R$35,$K70*Normalization!R$35,R69*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R64))))), 0, CHOOSE($C$76,'Linear Projection'!R58,(1*$F70+0.5*$G70)*Normalization!R$35,$K70*Normalization!R$35,R69*$F$13,CHOOSE(R$72,'Linear Projection'!R58,(1*$F70+0.5*$G70)*Normalization!R$35,$K70*Normalization!R$35,R69*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S58,(1*$F70+0.5*$G70)*Normalization!S$35,$K70*Normalization!S$35,S69*$F$13,CHOOSE(S$72,'Linear Projection'!S58,(1*$F70+0.5*$G70)*Normalization!S$35,$K70*Normalization!S$35,S69*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S64))))), 0, CHOOSE($C$76,'Linear Projection'!S58,(1*$F70+0.5*$G70)*Normalization!S$35,$K70*Normalization!S$35,S69*$F$13,CHOOSE(S$72,'Linear Projection'!S58,(1*$F70+0.5*$G70)*Normalization!S$35,$K70*Normalization!S$35,S69*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T58,(1*$F70+0.5*$G70)*Normalization!T$35,$K70*Normalization!T$35,T69*$F$13,CHOOSE(T$72,'Linear Projection'!T58,(1*$F70+0.5*$G70)*Normalization!T$35,$K70*Normalization!T$35,T69*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T64))))), 0, CHOOSE($C$76,'Linear Projection'!T58,(1*$F70+0.5*$G70)*Normalization!T$35,$K70*Normalization!T$35,T69*$F$13,CHOOSE(T$72,'Linear Projection'!T58,(1*$F70+0.5*$G70)*Normalization!T$35,$K70*Normalization!T$35,T69*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U58,(1*$F70+0.5*$G70)*Normalization!U$35,$K70*Normalization!U$35,U69*$F$13,CHOOSE(U$72,'Linear Projection'!U58,(1*$F70+0.5*$G70)*Normalization!U$35,$K70*Normalization!U$35,U69*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U64))))), 0, CHOOSE($C$76,'Linear Projection'!U58,(1*$F70+0.5*$G70)*Normalization!U$35,$K70*Normalization!U$35,U69*$F$13,CHOOSE(U$72,'Linear Projection'!U58,(1*$F70+0.5*$G70)*Normalization!U$35,$K70*Normalization!U$35,U69*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V58,(1*$F70+0.5*$G70)*Normalization!V$35,$K70*Normalization!V$35,V69*$F$13,CHOOSE(V$72,'Linear Projection'!V58,(1*$F70+0.5*$G70)*Normalization!V$35,$K70*Normalization!V$35,V69*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V64))))), 0, CHOOSE($C$76,'Linear Projection'!V58,(1*$F70+0.5*$G70)*Normalization!V$35,$K70*Normalization!V$35,V69*$F$13,CHOOSE(V$72,'Linear Projection'!V58,(1*$F70+0.5*$G70)*Normalization!V$35,$K70*Normalization!V$35,V69*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W58,(1*$F70+0.5*$G70)*Normalization!W$35,$K70*Normalization!W$35,W69*$F$13,CHOOSE(W$72,'Linear Projection'!W58,(1*$F70+0.5*$G70)*Normalization!W$35,$K70*Normalization!W$35,W69*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W64))))), 0, CHOOSE($C$76,'Linear Projection'!W58,(1*$F70+0.5*$G70)*Normalization!W$35,$K70*Normalization!W$35,W69*$F$13,CHOOSE(W$72,'Linear Projection'!W58,(1*$F70+0.5*$G70)*Normalization!W$35,$K70*Normalization!W$35,W69*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X58,(1*$F70+0.5*$G70)*Normalization!X$35,$K70*Normalization!X$35,X69*$F$13,CHOOSE(X$72,'Linear Projection'!X58,(1*$F70+0.5*$G70)*Normalization!X$35,$K70*Normalization!X$35,X69*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X64))))), 0, CHOOSE($C$76,'Linear Projection'!X58,(1*$F70+0.5*$G70)*Normalization!X$35,$K70*Normalization!X$35,X69*$F$13,CHOOSE(X$72,'Linear Projection'!X58,(1*$F70+0.5*$G70)*Normalization!X$35,$K70*Normalization!X$35,X69*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y58,(1*$F70+0.5*$G70)*Normalization!Y$35,$K70*Normalization!Y$35,Y69*$F$13,CHOOSE(Y$72,'Linear Projection'!Y58,(1*$F70+0.5*$G70)*Normalization!Y$35,$K70*Normalization!Y$35,Y69*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y64))))), 0, CHOOSE($C$76,'Linear Projection'!Y58,(1*$F70+0.5*$G70)*Normalization!Y$35,$K70*Normalization!Y$35,Y69*$F$13,CHOOSE(Y$72,'Linear Projection'!Y58,(1*$F70+0.5*$G70)*Normalization!Y$35,$K70*Normalization!Y$35,Y69*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z58,(1*$F70+0.5*$G70)*Normalization!Z$35,$K70*Normalization!Z$35,Z69*$F$13,CHOOSE(Z$72,'Linear Projection'!Z58,(1*$F70+0.5*$G70)*Normalization!Z$35,$K70*Normalization!Z$35,Z69*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z64))))), 0, CHOOSE($C$76,'Linear Projection'!Z58,(1*$F70+0.5*$G70)*Normalization!Z$35,$K70*Normalization!Z$35,Z69*$F$13,CHOOSE(Z$72,'Linear Projection'!Z58,(1*$F70+0.5*$G70)*Normalization!Z$35,$K70*Normalization!Z$35,Z69*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z64))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC58,(1*$F70+0.5*$G70)*Normalization!AC$35,$K70*Normalization!AC$35,AC69*$F$13,CHOOSE(AC$72,'Linear Projection'!AC58,(1*$F70+0.5*$G70)*Normalization!AC$35,$K70*Normalization!AC$35,AC69*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC64))))), 0, CHOOSE($C$76,'Linear Projection'!AC58,(1*$F70+0.5*$G70)*Normalization!AC$35,$K70*Normalization!AC$35,AC69*$F$13,CHOOSE(AC$72,'Linear Projection'!AC58,(1*$F70+0.5*$G70)*Normalization!AC$35,$K70*Normalization!AC$35,AC69*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC64))))))","v":478197.18270676583},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD58,(1*$F70+0.5*$G70)*Normalization!AD$35,$K70*Normalization!AD$35,AD69*$F$13,CHOOSE(AD$72,'Linear Projection'!AD58,(1*$F70+0.5*$G70)*Normalization!AD$35,$K70*Normalization!AD$35,AD69*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD64))))), 0, CHOOSE($C$76,'Linear Projection'!AD58,(1*$F70+0.5*$G70)*Normalization!AD$35,$K70*Normalization!AD$35,AD69*$F$13,CHOOSE(AD$72,'Linear Projection'!AD58,(1*$F70+0.5*$G70)*Normalization!AD$35,$K70*Normalization!AD$35,AD69*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD64))))))","v":15230.063909774413},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE58,(1*$F70+0.5*$G70)*Normalization!AE$35,$K70*Normalization!AE$35,AE69*$F$13,CHOOSE(AE$72,'Linear Projection'!AE58,(1*$F70+0.5*$G70)*Normalization!AE$35,$K70*Normalization!AE$35,AE69*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE64))))), 0, CHOOSE($C$76,'Linear Projection'!AE58,(1*$F70+0.5*$G70)*Normalization!AE$35,$K70*Normalization!AE$35,AE69*$F$13,CHOOSE(AE$72,'Linear Projection'!AE58,(1*$F70+0.5*$G70)*Normalization!AE$35,$K70*Normalization!AE$35,AE69*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE64))))))","v":120284.38505599042},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF58,(1*$F70+0.5*$G70)*Normalization!AF$35,$K70*Normalization!AF$35,AF69*$F$13,CHOOSE(AF$72,'Linear Projection'!AF58,(1*$F70+0.5*$G70)*Normalization!AF$35,$K70*Normalization!AF$35,AF69*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF64))))), 0, CHOOSE($C$76,'Linear Projection'!AF58,(1*$F70+0.5*$G70)*Normalization!AF$35,$K70*Normalization!AF$35,AF69*$F$13,CHOOSE(AF$72,'Linear Projection'!AF58,(1*$F70+0.5*$G70)*Normalization!AF$35,$K70*Normalization!AF$35,AF69*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG58,(1*$F70+0.5*$G70)*Normalization!AG$35,$K70*Normalization!AG$35,AG69*$F$13,CHOOSE(AG$72,'Linear Projection'!AG58,(1*$F70+0.5*$G70)*Normalization!AG$35,$K70*Normalization!AG$35,AG69*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG64))))), 0, CHOOSE($C$76,'Linear Projection'!AG58,(1*$F70+0.5*$G70)*Normalization!AG$35,$K70*Normalization!AG$35,AG69*$F$13,CHOOSE(AG$72,'Linear Projection'!AG58,(1*$F70+0.5*$G70)*Normalization!AG$35,$K70*Normalization!AG$35,AG69*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH58,(1*$F70+0.5*$G70)*Normalization!AH$35,$K70*Normalization!AH$35,AH69*$F$13,CHOOSE(AH$72,'Linear Projection'!AH58,(1*$F70+0.5*$G70)*Normalization!AH$35,$K70*Normalization!AH$35,AH69*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH64))))), 0, CHOOSE($C$76,'Linear Projection'!AH58,(1*$F70+0.5*$G70)*Normalization!AH$35,$K70*Normalization!AH$35,AH69*$F$13,CHOOSE(AH$72,'Linear Projection'!AH58,(1*$F70+0.5*$G70)*Normalization!AH$35,$K70*Normalization!AH$35,AH69*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI58,(1*$F70+0.5*$G70)*Normalization!AI$35,$K70*Normalization!AI$35,AI69*$F$13,CHOOSE(AI$72,'Linear Projection'!AI58,(1*$F70+0.5*$G70)*Normalization!AI$35,$K70*Normalization!AI$35,AI69*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI64))))), 0, CHOOSE($C$76,'Linear Projection'!AI58,(1*$F70+0.5*$G70)*Normalization!AI$35,$K70*Normalization!AI$35,AI69*$F$13,CHOOSE(AI$72,'Linear Projection'!AI58,(1*$F70+0.5*$G70)*Normalization!AI$35,$K70*Normalization!AI$35,AI69*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ58,(1*$F70+0.5*$G70)*Normalization!AJ$35,$K70*Normalization!AJ$35,AJ69*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ58,(1*$F70+0.5*$G70)*Normalization!AJ$35,$K70*Normalization!AJ$35,AJ69*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ64))))), 0, CHOOSE($C$76,'Linear Projection'!AJ58,(1*$F70+0.5*$G70)*Normalization!AJ$35,$K70*Normalization!AJ$35,AJ69*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ58,(1*$F70+0.5*$G70)*Normalization!AJ$35,$K70*Normalization!AJ$35,AJ69*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK58,(1*$F70+0.5*$G70)*Normalization!AK$35,$K70*Normalization!AK$35,AK69*$F$13,CHOOSE(AK$72,'Linear Projection'!AK58,(1*$F70+0.5*$G70)*Normalization!AK$35,$K70*Normalization!AK$35,AK69*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK64))))), 0, CHOOSE($C$76,'Linear Projection'!AK58,(1*$F70+0.5*$G70)*Normalization!AK$35,$K70*Normalization!AK$35,AK69*$F$13,CHOOSE(AK$72,'Linear Projection'!AK58,(1*$F70+0.5*$G70)*Normalization!AK$35,$K70*Normalization!AK$35,AK69*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL58,(1*$F70+0.5*$G70)*Normalization!AL$35,$K70*Normalization!AL$35,AL69*$F$13,CHOOSE(AL$72,'Linear Projection'!AL58,(1*$F70+0.5*$G70)*Normalization!AL$35,$K70*Normalization!AL$35,AL69*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL64))))), 0, CHOOSE($C$76,'Linear Projection'!AL58,(1*$F70+0.5*$G70)*Normalization!AL$35,$K70*Normalization!AL$35,AL69*$F$13,CHOOSE(AL$72,'Linear Projection'!AL58,(1*$F70+0.5*$G70)*Normalization!AL$35,$K70*Normalization!AL$35,AL69*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM58,(1*$F70+0.5*$G70)*Normalization!AM$35,$K70*Normalization!AM$35,AM69*$F$13,CHOOSE(AM$72,'Linear Projection'!AM58,(1*$F70+0.5*$G70)*Normalization!AM$35,$K70*Normalization!AM$35,AM69*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM64))))), 0, CHOOSE($C$76,'Linear Projection'!AM58,(1*$F70+0.5*$G70)*Normalization!AM$35,$K70*Normalization!AM$35,AM69*$F$13,CHOOSE(AM$72,'Linear Projection'!AM58,(1*$F70+0.5*$G70)*Normalization!AM$35,$K70*Normalization!AM$35,AM69*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN58,(1*$F70+0.5*$G70)*Normalization!AN$35,$K70*Normalization!AN$35,AN69*$F$13,CHOOSE(AN$72,'Linear Projection'!AN58,(1*$F70+0.5*$G70)*Normalization!AN$35,$K70*Normalization!AN$35,AN69*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN64))))), 0, CHOOSE($C$76,'Linear Projection'!AN58,(1*$F70+0.5*$G70)*Normalization!AN$35,$K70*Normalization!AN$35,AN69*$F$13,CHOOSE(AN$72,'Linear Projection'!AN58,(1*$F70+0.5*$G70)*Normalization!AN$35,$K70*Normalization!AN$35,AN69*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO58,(1*$F70+0.5*$G70)*Normalization!AO$35,$K70*Normalization!AO$35,AO69*$F$13,CHOOSE(AO$72,'Linear Projection'!AO58,(1*$F70+0.5*$G70)*Normalization!AO$35,$K70*Normalization!AO$35,AO69*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO64))))), 0, CHOOSE($C$76,'Linear Projection'!AO58,(1*$F70+0.5*$G70)*Normalization!AO$35,$K70*Normalization!AO$35,AO69*$F$13,CHOOSE(AO$72,'Linear Projection'!AO58,(1*$F70+0.5*$G70)*Normalization!AO$35,$K70*Normalization!AO$35,AO69*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO64))))))","v":-4422.5087645894382},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP58,(1*$F70+0.5*$G70)*Normalization!AP$35,$K70*Normalization!AP$35,AP69*$F$13,CHOOSE(AP$72,'Linear Projection'!AP58,(1*$F70+0.5*$G70)*Normalization!AP$35,$K70*Normalization!AP$35,AP69*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP64))))), 0, CHOOSE($C$76,'Linear Projection'!AP58,(1*$F70+0.5*$G70)*Normalization!AP$35,$K70*Normalization!AP$35,AP69*$F$13,CHOOSE(AP$72,'Linear Projection'!AP58,(1*$F70+0.5*$G70)*Normalization!AP$35,$K70*Normalization!AP$35,AP69*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ58,(1*$F70+0.5*$G70)*Normalization!AQ$35,$K70*Normalization!AQ$35,AQ69*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ58,(1*$F70+0.5*$G70)*Normalization!AQ$35,$K70*Normalization!AQ$35,AQ69*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ64))))), 0, CHOOSE($C$76,'Linear Projection'!AQ58,(1*$F70+0.5*$G70)*Normalization!AQ$35,$K70*Normalization!AQ$35,AQ69*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ58,(1*$F70+0.5*$G70)*Normalization!AQ$35,$K70*Normalization!AQ$35,AQ69*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR58,(1*$F70+0.5*$G70)*Normalization!AR$35,$K70*Normalization!AR$35,AR69*$F$13,CHOOSE(AR$72,'Linear Projection'!AR58,(1*$F70+0.5*$G70)*Normalization!AR$35,$K70*Normalization!AR$35,AR69*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR64))))), 0, CHOOSE($C$76,'Linear Projection'!AR58,(1*$F70+0.5*$G70)*Normalization!AR$35,$K70*Normalization!AR$35,AR69*$F$13,CHOOSE(AR$72,'Linear Projection'!AR58,(1*$F70+0.5*$G70)*Normalization!AR$35,$K70*Normalization!AR$35,AR69*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS58,(1*$F70+0.5*$G70)*Normalization!AS$35,$K70*Normalization!AS$35,AS69*$F$13,CHOOSE(AS$72,'Linear Projection'!AS58,(1*$F70+0.5*$G70)*Normalization!AS$35,$K70*Normalization!AS$35,AS69*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS64))))), 0, CHOOSE($C$76,'Linear Projection'!AS58,(1*$F70+0.5*$G70)*Normalization!AS$35,$K70*Normalization!AS$35,AS69*$F$13,CHOOSE(AS$72,'Linear Projection'!AS58,(1*$F70+0.5*$G70)*Normalization!AS$35,$K70*Normalization!AS$35,AS69*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT58,(1*$F70+0.5*$G70)*Normalization!AT$35,$K70*Normalization!AT$35,AT69*$F$13,CHOOSE(AT$72,'Linear Projection'!AT58,(1*$F70+0.5*$G70)*Normalization!AT$35,$K70*Normalization!AT$35,AT69*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT64))))), 0, CHOOSE($C$76,'Linear Projection'!AT58,(1*$F70+0.5*$G70)*Normalization!AT$35,$K70*Normalization!AT$35,AT69*$F$13,CHOOSE(AT$72,'Linear Projection'!AT58,(1*$F70+0.5*$G70)*Normalization!AT$35,$K70*Normalization!AT$35,AT69*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU58,(1*$F70+0.5*$G70)*Normalization!AU$35,$K70*Normalization!AU$35,AU69*$F$13,CHOOSE(AU$72,'Linear Projection'!AU58,(1*$F70+0.5*$G70)*Normalization!AU$35,$K70*Normalization!AU$35,AU69*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU64))))), 0, CHOOSE($C$76,'Linear Projection'!AU58,(1*$F70+0.5*$G70)*Normalization!AU$35,$K70*Normalization!AU$35,AU69*$F$13,CHOOSE(AU$72,'Linear Projection'!AU58,(1*$F70+0.5*$G70)*Normalization!AU$35,$K70*Normalization!AU$35,AU69*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV58,(1*$F70+0.5*$G70)*Normalization!AV$35,$K70*Normalization!AV$35,AV69*$F$13,CHOOSE(AV$72,'Linear Projection'!AV58,(1*$F70+0.5*$G70)*Normalization!AV$35,$K70*Normalization!AV$35,AV69*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV64))))), 0, CHOOSE($C$76,'Linear Projection'!AV58,(1*$F70+0.5*$G70)*Normalization!AV$35,$K70*Normalization!AV$35,AV69*$F$13,CHOOSE(AV$72,'Linear Projection'!AV58,(1*$F70+0.5*$G70)*Normalization!AV$35,$K70*Normalization!AV$35,AV69*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW58,(1*$F70+0.5*$G70)*Normalization!AW$35,$K70*Normalization!AW$35,AW69*$F$13,CHOOSE(AW$72,'Linear Projection'!AW58,(1*$F70+0.5*$G70)*Normalization!AW$35,$K70*Normalization!AW$35,AW69*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW64))))), 0, CHOOSE($C$76,'Linear Projection'!AW58,(1*$F70+0.5*$G70)*Normalization!AW$35,$K70*Normalization!AW$35,AW69*$F$13,CHOOSE(AW$72,'Linear Projection'!AW58,(1*$F70+0.5*$G70)*Normalization!AW$35,$K70*Normalization!AW$35,AW69*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX58,(1*$F70+0.5*$G70)*Normalization!AX$35,$K70*Normalization!AX$35,AX69*$F$13,CHOOSE(AX$72,'Linear Projection'!AX58,(1*$F70+0.5*$G70)*Normalization!AX$35,$K70*Normalization!AX$35,AX69*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX64))))), 0, CHOOSE($C$76,'Linear Projection'!AX58,(1*$F70+0.5*$G70)*Normalization!AX$35,$K70*Normalization!AX$35,AX69*$F$13,CHOOSE(AX$72,'Linear Projection'!AX58,(1*$F70+0.5*$G70)*Normalization!AX$35,$K70*Normalization!AX$35,AX69*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY58,(1*$F70+0.5*$G70)*Normalization!AY$35,$K70*Normalization!AY$35,AY69*$F$13,CHOOSE(AY$72,'Linear Projection'!AY58,(1*$F70+0.5*$G70)*Normalization!AY$35,$K70*Normalization!AY$35,AY69*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY64))))), 0, CHOOSE($C$76,'Linear Projection'!AY58,(1*$F70+0.5*$G70)*Normalization!AY$35,$K70*Normalization!AY$35,AY69*$F$13,CHOOSE(AY$72,'Linear Projection'!AY58,(1*$F70+0.5*$G70)*Normalization!AY$35,$K70*Normalization!AY$35,AY69*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ58,(1*$F70+0.5*$G70)*Normalization!AZ$35,$K70*Normalization!AZ$35,AZ69*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ58,(1*$F70+0.5*$G70)*Normalization!AZ$35,$K70*Normalization!AZ$35,AZ69*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ64))))), 0, CHOOSE($C$76,'Linear Projection'!AZ58,(1*$F70+0.5*$G70)*Normalization!AZ$35,$K70*Normalization!AZ$35,AZ69*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ58,(1*$F70+0.5*$G70)*Normalization!AZ$35,$K70*Normalization!AZ$35,AZ69*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA58,(1*$F70+0.5*$G70)*Normalization!BA$35,$K70*Normalization!BA$35,BA69*$F$13,CHOOSE(BA$72,'Linear Projection'!BA58,(1*$F70+0.5*$G70)*Normalization!BA$35,$K70*Normalization!BA$35,BA69*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA64))))), 0, CHOOSE($C$76,'Linear Projection'!BA58,(1*$F70+0.5*$G70)*Normalization!BA$35,$K70*Normalization!BA$35,BA69*$F$13,CHOOSE(BA$72,'Linear Projection'!BA58,(1*$F70+0.5*$G70)*Normalization!BA$35,$K70*Normalization!BA$35,BA69*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB58,(1*$F70+0.5*$G70)*Normalization!BB$35,$K70*Normalization!BB$35,BB69*$F$13,CHOOSE(BB$72,'Linear Projection'!BB58,(1*$F70+0.5*$G70)*Normalization!BB$35,$K70*Normalization!BB$35,BB69*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB64))))), 0, CHOOSE($C$76,'Linear Projection'!BB58,(1*$F70+0.5*$G70)*Normalization!BB$35,$K70*Normalization!BB$35,BB69*$F$13,CHOOSE(BB$72,'Linear Projection'!BB58,(1*$F70+0.5*$G70)*Normalization!BB$35,$K70*Normalization!BB$35,BB69*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC58,(1*$F70+0.5*$G70)*Normalization!BC$35,$K70*Normalization!BC$35,BC69*$F$13,CHOOSE(BC$72,'Linear Projection'!BC58,(1*$F70+0.5*$G70)*Normalization!BC$35,$K70*Normalization!BC$35,BC69*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC64))))), 0, CHOOSE($C$76,'Linear Projection'!BC58,(1*$F70+0.5*$G70)*Normalization!BC$35,$K70*Normalization!BC$35,BC69*$F$13,CHOOSE(BC$72,'Linear Projection'!BC58,(1*$F70+0.5*$G70)*Normalization!BC$35,$K70*Normalization!BC$35,BC69*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD58,(1*$F70+0.5*$G70)*Normalization!BD$35,$K70*Normalization!BD$35,BD69*$F$13,CHOOSE(BD$72,'Linear Projection'!BD58,(1*$F70+0.5*$G70)*Normalization!BD$35,$K70*Normalization!BD$35,BD69*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD64))))), 0, CHOOSE($C$76,'Linear Projection'!BD58,(1*$F70+0.5*$G70)*Normalization!BD$35,$K70*Normalization!BD$35,BD69*$F$13,CHOOSE(BD$72,'Linear Projection'!BD58,(1*$F70+0.5*$G70)*Normalization!BD$35,$K70*Normalization!BD$35,BD69*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE58,(1*$F70+0.5*$G70)*Normalization!BE$35,$K70*Normalization!BE$35,BE69*$F$13,CHOOSE(BE$72,'Linear Projection'!BE58,(1*$F70+0.5*$G70)*Normalization!BE$35,$K70*Normalization!BE$35,BE69*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE64))))), 0, CHOOSE($C$76,'Linear Projection'!BE58,(1*$F70+0.5*$G70)*Normalization!BE$35,$K70*Normalization!BE$35,BE69*$F$13,CHOOSE(BE$72,'Linear Projection'!BE58,(1*$F70+0.5*$G70)*Normalization!BE$35,$K70*Normalization!BE$35,BE69*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE64))))))","v":7936.4571428571417},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG58,(1*$F70+0.5*$G70)*Normalization!BG$35,$K70*Normalization!BG$35,BG69*$F$13,CHOOSE(BG$72,'Linear Projection'!BG58,(1*$F70+0.5*$G70)*Normalization!BG$35,$K70*Normalization!BG$35,BG69*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG64))))), 0, CHOOSE($C$76,'Linear Projection'!BG58,(1*$F70+0.5*$G70)*Normalization!BG$35,$K70*Normalization!BG$35,BG69*$F$13,CHOOSE(BG$72,'Linear Projection'!BG58,(1*$F70+0.5*$G70)*Normalization!BG$35,$K70*Normalization!BG$35,BG69*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG64))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI58,(1*$F70+0.5*$G70)*Normalization!BI$35,$K70*Normalization!BI$35,BI69*$F$13,CHOOSE(BI$72,'Linear Projection'!BI58,(1*$F70+0.5*$G70)*Normalization!BI$35,$K70*Normalization!BI$35,BI69*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI64))))), 0, CHOOSE($C$76,'Linear Projection'!BI58,(1*$F70+0.5*$G70)*Normalization!BI$35,$K70*Normalization!BI$35,BI69*$F$13,CHOOSE(BI$72,'Linear Projection'!BI58,(1*$F70+0.5*$G70)*Normalization!BI$35,$K70*Normalization!BI$35,BI69*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ58,(1*$F70+0.5*$G70)*Normalization!BJ$35,$K70*Normalization!BJ$35,BJ69*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ58,(1*$F70+0.5*$G70)*Normalization!BJ$35,$K70*Normalization!BJ$35,BJ69*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ64))))), 0, CHOOSE($C$76,'Linear Projection'!BJ58,(1*$F70+0.5*$G70)*Normalization!BJ$35,$K70*Normalization!BJ$35,BJ69*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ58,(1*$F70+0.5*$G70)*Normalization!BJ$35,$K70*Normalization!BJ$35,BJ69*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK58,(1*$F70+0.5*$G70)*Normalization!BK$35,$K70*Normalization!BK$35,BK69*$F$13,CHOOSE(BK$72,'Linear Projection'!BK58,(1*$F70+0.5*$G70)*Normalization!BK$35,$K70*Normalization!BK$35,BK69*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK64))))), 0, CHOOSE($C$76,'Linear Projection'!BK58,(1*$F70+0.5*$G70)*Normalization!BK$35,$K70*Normalization!BK$35,BK69*$F$13,CHOOSE(BK$72,'Linear Projection'!BK58,(1*$F70+0.5*$G70)*Normalization!BK$35,$K70*Normalization!BK$35,BK69*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL58,(1*$F70+0.5*$G70)*Normalization!BL$35,$K70*Normalization!BL$35,BL69*$F$13,CHOOSE(BL$72,'Linear Projection'!BL58,(1*$F70+0.5*$G70)*Normalization!BL$35,$K70*Normalization!BL$35,BL69*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL64))))), 0, CHOOSE($C$76,'Linear Projection'!BL58,(1*$F70+0.5*$G70)*Normalization!BL$35,$K70*Normalization!BL$35,BL69*$F$13,CHOOSE(BL$72,'Linear Projection'!BL58,(1*$F70+0.5*$G70)*Normalization!BL$35,$K70*Normalization!BL$35,BL69*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM58,(1*$F70+0.5*$G70)*Normalization!BM$35,$K70*Normalization!BM$35,BM69*$F$13,CHOOSE(BM$72,'Linear Projection'!BM58,(1*$F70+0.5*$G70)*Normalization!BM$35,$K70*Normalization!BM$35,BM69*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM64))))), 0, CHOOSE($C$76,'Linear Projection'!BM58,(1*$F70+0.5*$G70)*Normalization!BM$35,$K70*Normalization!BM$35,BM69*$F$13,CHOOSE(BM$72,'Linear Projection'!BM58,(1*$F70+0.5*$G70)*Normalization!BM$35,$K70*Normalization!BM$35,BM69*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN58,(1*$F70+0.5*$G70)*Normalization!BN$35,$K70*Normalization!BN$35,BN69*$F$13,CHOOSE(BN$72,'Linear Projection'!BN58,(1*$F70+0.5*$G70)*Normalization!BN$35,$K70*Normalization!BN$35,BN69*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN64))))), 0, CHOOSE($C$76,'Linear Projection'!BN58,(1*$F70+0.5*$G70)*Normalization!BN$35,$K70*Normalization!BN$35,BN69*$F$13,CHOOSE(BN$72,'Linear Projection'!BN58,(1*$F70+0.5*$G70)*Normalization!BN$35,$K70*Normalization!BN$35,BN69*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO58,(1*$F70+0.5*$G70)*Normalization!BO$35,$K70*Normalization!BO$35,BO69*$F$13,CHOOSE(BO$72,'Linear Projection'!BO58,(1*$F70+0.5*$G70)*Normalization!BO$35,$K70*Normalization!BO$35,BO69*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO64))))), 0, CHOOSE($C$76,'Linear Projection'!BO58,(1*$F70+0.5*$G70)*Normalization!BO$35,$K70*Normalization!BO$35,BO69*$F$13,CHOOSE(BO$72,'Linear Projection'!BO58,(1*$F70+0.5*$G70)*Normalization!BO$35,$K70*Normalization!BO$35,BO69*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP58,(1*$F70+0.5*$G70)*Normalization!BP$35,$K70*Normalization!BP$35,BP69*$F$13,CHOOSE(BP$72,'Linear Projection'!BP58,(1*$F70+0.5*$G70)*Normalization!BP$35,$K70*Normalization!BP$35,BP69*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP64))))), 0, CHOOSE($C$76,'Linear Projection'!BP58,(1*$F70+0.5*$G70)*Normalization!BP$35,$K70*Normalization!BP$35,BP69*$F$13,CHOOSE(BP$72,'Linear Projection'!BP58,(1*$F70+0.5*$G70)*Normalization!BP$35,$K70*Normalization!BP$35,BP69*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ58,(1*$F70+0.5*$G70)*Normalization!BQ$35,$K70*Normalization!BQ$35,BQ69*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ58,(1*$F70+0.5*$G70)*Normalization!BQ$35,$K70*Normalization!BQ$35,BQ69*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ64))))), 0, CHOOSE($C$76,'Linear Projection'!BQ58,(1*$F70+0.5*$G70)*Normalization!BQ$35,$K70*Normalization!BQ$35,BQ69*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ58,(1*$F70+0.5*$G70)*Normalization!BQ$35,$K70*Normalization!BQ$35,BQ69*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ64))))))","v":18423714.770601481},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR58,(1*$F70+0.5*$G70)*Normalization!BR$35,$K70*Normalization!BR$35,BR69*$F$13,CHOOSE(BR$72,'Linear Projection'!BR58,(1*$F70+0.5*$G70)*Normalization!BR$35,$K70*Normalization!BR$35,BR69*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR64))))), 0, CHOOSE($C$76,'Linear Projection'!BR58,(1*$F70+0.5*$G70)*Normalization!BR$35,$K70*Normalization!BR$35,BR69*$F$13,CHOOSE(BR$72,'Linear Projection'!BR58,(1*$F70+0.5*$G70)*Normalization!BR$35,$K70*Normalization!BR$35,BR69*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS58,(1*$F70+0.5*$G70)*Normalization!BS$35,$K70*Normalization!BS$35,BS69*$F$13,CHOOSE(BS$72,'Linear Projection'!BS58,(1*$F70+0.5*$G70)*Normalization!BS$35,$K70*Normalization!BS$35,BS69*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS64))))), 0, CHOOSE($C$76,'Linear Projection'!BS58,(1*$F70+0.5*$G70)*Normalization!BS$35,$K70*Normalization!BS$35,BS69*$F$13,CHOOSE(BS$72,'Linear Projection'!BS58,(1*$F70+0.5*$G70)*Normalization!BS$35,$K70*Normalization!BS$35,BS69*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT58,(1*$F70+0.5*$G70)*Normalization!BT$35,$K70*Normalization!BT$35,BT69*$F$13,CHOOSE(BT$72,'Linear Projection'!BT58,(1*$F70+0.5*$G70)*Normalization!BT$35,$K70*Normalization!BT$35,BT69*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT64))))), 0, CHOOSE($C$76,'Linear Projection'!BT58,(1*$F70+0.5*$G70)*Normalization!BT$35,$K70*Normalization!BT$35,BT69*$F$13,CHOOSE(BT$72,'Linear Projection'!BT58,(1*$F70+0.5*$G70)*Normalization!BT$35,$K70*Normalization!BT$35,BT69*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT64))))))","v":643697.12999225408},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU58,(1*$F70+0.5*$G70)*Normalization!BU$35,$K70*Normalization!BU$35,BU69*$F$13,CHOOSE(BU$72,'Linear Projection'!BU58,(1*$F70+0.5*$G70)*Normalization!BU$35,$K70*Normalization!BU$35,BU69*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU64))))), 0, CHOOSE($C$76,'Linear Projection'!BU58,(1*$F70+0.5*$G70)*Normalization!BU$35,$K70*Normalization!BU$35,BU69*$F$13,CHOOSE(BU$72,'Linear Projection'!BU58,(1*$F70+0.5*$G70)*Normalization!BU$35,$K70*Normalization!BU$35,BU69*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU64))))))","v":34447.578284463147},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV58,(1*$F70+0.5*$G70)*Normalization!BV$35,$K70*Normalization!BV$35,BV69*$F$13,CHOOSE(BV$72,'Linear Projection'!BV58,(1*$F70+0.5*$G70)*Normalization!BV$35,$K70*Normalization!BV$35,BV69*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV64))))), 0, CHOOSE($C$76,'Linear Projection'!BV58,(1*$F70+0.5*$G70)*Normalization!BV$35,$K70*Normalization!BV$35,BV69*$F$13,CHOOSE(BV$72,'Linear Projection'!BV58,(1*$F70+0.5*$G70)*Normalization!BV$35,$K70*Normalization!BV$35,BV69*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW58,(1*$F70+0.5*$G70)*Normalization!BW$35,$K70*Normalization!BW$35,BW69*$F$13,CHOOSE(BW$72,'Linear Projection'!BW58,(1*$F70+0.5*$G70)*Normalization!BW$35,$K70*Normalization!BW$35,BW69*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW64))))), 0, CHOOSE($C$76,'Linear Projection'!BW58,(1*$F70+0.5*$G70)*Normalization!BW$35,$K70*Normalization!BW$35,BW69*$F$13,CHOOSE(BW$72,'Linear Projection'!BW58,(1*$F70+0.5*$G70)*Normalization!BW$35,$K70*Normalization!BW$35,BW69*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX58,(1*$F70+0.5*$G70)*Normalization!BX$35,$K70*Normalization!BX$35,BX69*$F$13,CHOOSE(BX$72,'Linear Projection'!BX58,(1*$F70+0.5*$G70)*Normalization!BX$35,$K70*Normalization!BX$35,BX69*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX64))))), 0, CHOOSE($C$76,'Linear Projection'!BX58,(1*$F70+0.5*$G70)*Normalization!BX$35,$K70*Normalization!BX$35,BX69*$F$13,CHOOSE(BX$72,'Linear Projection'!BX58,(1*$F70+0.5*$G70)*Normalization!BX$35,$K70*Normalization!BX$35,BX69*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX64))))))","v":10023.721901034005},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY58,(1*$F70+0.5*$G70)*Normalization!BY$35,$K70*Normalization!BY$35,BY69*$F$13,CHOOSE(BY$72,'Linear Projection'!BY58,(1*$F70+0.5*$G70)*Normalization!BY$35,$K70*Normalization!BY$35,BY69*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY64))))), 0, CHOOSE($C$76,'Linear Projection'!BY58,(1*$F70+0.5*$G70)*Normalization!BY$35,$K70*Normalization!BY$35,BY69*$F$13,CHOOSE(BY$72,'Linear Projection'!BY58,(1*$F70+0.5*$G70)*Normalization!BY$35,$K70*Normalization!BY$35,BY69*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY64))))))","v":2490.2200470464304},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ58,(1*$F70+0.5*$G70)*Normalization!BZ$35,$K70*Normalization!BZ$35,BZ69*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ58,(1*$F70+0.5*$G70)*Normalization!BZ$35,$K70*Normalization!BZ$35,BZ69*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ64))))), 0, CHOOSE($C$76,'Linear Projection'!BZ58,(1*$F70+0.5*$G70)*Normalization!BZ$35,$K70*Normalization!BZ$35,BZ69*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ58,(1*$F70+0.5*$G70)*Normalization!BZ$35,$K70*Normalization!BZ$35,BZ69*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA58,(1*$F70+0.5*$G70)*Normalization!CA$35,$K70*Normalization!CA$35,CA69*$F$13,CHOOSE(CA$72,'Linear Projection'!CA58,(1*$F70+0.5*$G70)*Normalization!CA$35,$K70*Normalization!CA$35,CA69*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA64))))), 0, CHOOSE($C$76,'Linear Projection'!CA58,(1*$F70+0.5*$G70)*Normalization!CA$35,$K70*Normalization!CA$35,CA69*$F$13,CHOOSE(CA$72,'Linear Projection'!CA58,(1*$F70+0.5*$G70)*Normalization!CA$35,$K70*Normalization!CA$35,CA69*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB58,(1*$F70+0.5*$G70)*Normalization!CB$35,$K70*Normalization!CB$35,CB69*$F$13,CHOOSE(CB$72,'Linear Projection'!CB58,(1*$F70+0.5*$G70)*Normalization!CB$35,$K70*Normalization!CB$35,CB69*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB64))))), 0, CHOOSE($C$76,'Linear Projection'!CB58,(1*$F70+0.5*$G70)*Normalization!CB$35,$K70*Normalization!CB$35,CB69*$F$13,CHOOSE(CB$72,'Linear Projection'!CB58,(1*$F70+0.5*$G70)*Normalization!CB$35,$K70*Normalization!CB$35,CB69*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB64))))))","v":11534144.657580972},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC58,(1*$F70+0.5*$G70)*Normalization!CC$35,$K70*Normalization!CC$35,CC69*$F$13,CHOOSE(CC$72,'Linear Projection'!CC58,(1*$F70+0.5*$G70)*Normalization!CC$35,$K70*Normalization!CC$35,CC69*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC64))))), 0, CHOOSE($C$76,'Linear Projection'!CC58,(1*$F70+0.5*$G70)*Normalization!CC$35,$K70*Normalization!CC$35,CC69*$F$13,CHOOSE(CC$72,'Linear Projection'!CC58,(1*$F70+0.5*$G70)*Normalization!CC$35,$K70*Normalization!CC$35,CC69*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD58,(1*$F70+0.5*$G70)*Normalization!CD$35,$K70*Normalization!CD$35,CD69*$F$13,CHOOSE(CD$72,'Linear Projection'!CD58,(1*$F70+0.5*$G70)*Normalization!CD$35,$K70*Normalization!CD$35,CD69*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD64))))), 0, CHOOSE($C$76,'Linear Projection'!CD58,(1*$F70+0.5*$G70)*Normalization!CD$35,$K70*Normalization!CD$35,CD69*$F$13,CHOOSE(CD$72,'Linear Projection'!CD58,(1*$F70+0.5*$G70)*Normalization!CD$35,$K70*Normalization!CD$35,CD69*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE58,(1*$F70+0.5*$G70)*Normalization!CE$35,$K70*Normalization!CE$35,CE69*$F$13,CHOOSE(CE$72,'Linear Projection'!CE58,(1*$F70+0.5*$G70)*Normalization!CE$35,$K70*Normalization!CE$35,CE69*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE64))))), 0, CHOOSE($C$76,'Linear Projection'!CE58,(1*$F70+0.5*$G70)*Normalization!CE$35,$K70*Normalization!CE$35,CE69*$F$13,CHOOSE(CE$72,'Linear Projection'!CE58,(1*$F70+0.5*$G70)*Normalization!CE$35,$K70*Normalization!CE$35,CE69*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF58,(1*$F70+0.5*$G70)*Normalization!CF$35,$K70*Normalization!CF$35,CF69*$F$13,CHOOSE(CF$72,'Linear Projection'!CF58,(1*$F70+0.5*$G70)*Normalization!CF$35,$K70*Normalization!CF$35,CF69*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF64))))), 0, CHOOSE($C$76,'Linear Projection'!CF58,(1*$F70+0.5*$G70)*Normalization!CF$35,$K70*Normalization!CF$35,CF69*$F$13,CHOOSE(CF$72,'Linear Projection'!CF58,(1*$F70+0.5*$G70)*Normalization!CF$35,$K70*Normalization!CF$35,CF69*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG58,(1*$F70+0.5*$G70)*Normalization!CG$35,$K70*Normalization!CG$35,CG69*$F$13,CHOOSE(CG$72,'Linear Projection'!CG58,(1*$F70+0.5*$G70)*Normalization!CG$35,$K70*Normalization!CG$35,CG69*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG64))))), 0, CHOOSE($C$76,'Linear Projection'!CG58,(1*$F70+0.5*$G70)*Normalization!CG$35,$K70*Normalization!CG$35,CG69*$F$13,CHOOSE(CG$72,'Linear Projection'!CG58,(1*$F70+0.5*$G70)*Normalization!CG$35,$K70*Normalization!CG$35,CG69*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH58,(1*$F70+0.5*$G70)*Normalization!CH$35,$K70*Normalization!CH$35,CH69*$F$13,CHOOSE(CH$72,'Linear Projection'!CH58,(1*$F70+0.5*$G70)*Normalization!CH$35,$K70*Normalization!CH$35,CH69*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH64))))), 0, CHOOSE($C$76,'Linear Projection'!CH58,(1*$F70+0.5*$G70)*Normalization!CH$35,$K70*Normalization!CH$35,CH69*$F$13,CHOOSE(CH$72,'Linear Projection'!CH58,(1*$F70+0.5*$G70)*Normalization!CH$35,$K70*Normalization!CH$35,CH69*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI58,(1*$F70+0.5*$G70)*Normalization!CI$35,$K70*Normalization!CI$35,CI69*$F$13,CHOOSE(CI$72,'Linear Projection'!CI58,(1*$F70+0.5*$G70)*Normalization!CI$35,$K70*Normalization!CI$35,CI69*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI64))))), 0, CHOOSE($C$76,'Linear Projection'!CI58,(1*$F70+0.5*$G70)*Normalization!CI$35,$K70*Normalization!CI$35,CI69*$F$13,CHOOSE(CI$72,'Linear Projection'!CI58,(1*$F70+0.5*$G70)*Normalization!CI$35,$K70*Normalization!CI$35,CI69*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI64))))))","v":2534423.0526666734},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ58,(1*$F70+0.5*$G70)*Normalization!CJ$35,$K70*Normalization!CJ$35,CJ69*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ58,(1*$F70+0.5*$G70)*Normalization!CJ$35,$K70*Normalization!CJ$35,CJ69*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ64))))), 0, CHOOSE($C$76,'Linear Projection'!CJ58,(1*$F70+0.5*$G70)*Normalization!CJ$35,$K70*Normalization!CJ$35,CJ69*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ58,(1*$F70+0.5*$G70)*Normalization!CJ$35,$K70*Normalization!CJ$35,CJ69*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK58,(1*$F70+0.5*$G70)*Normalization!CK$35,$K70*Normalization!CK$35,CK69*$F$13,CHOOSE(CK$72,'Linear Projection'!CK58,(1*$F70+0.5*$G70)*Normalization!CK$35,$K70*Normalization!CK$35,CK69*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK64))))), 0, CHOOSE($C$76,'Linear Projection'!CK58,(1*$F70+0.5*$G70)*Normalization!CK$35,$K70*Normalization!CK$35,CK69*$F$13,CHOOSE(CK$72,'Linear Projection'!CK58,(1*$F70+0.5*$G70)*Normalization!CK$35,$K70*Normalization!CK$35,CK69*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK64))))))","v":-321.44744849624112},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL58,(1*$F70+0.5*$G70)*Normalization!CL$35,$K70*Normalization!CL$35,CL69*$F$13,CHOOSE(CL$72,'Linear Projection'!CL58,(1*$F70+0.5*$G70)*Normalization!CL$35,$K70*Normalization!CL$35,CL69*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL64))))), 0, CHOOSE($C$76,'Linear Projection'!CL58,(1*$F70+0.5*$G70)*Normalization!CL$35,$K70*Normalization!CL$35,CL69*$F$13,CHOOSE(CL$72,'Linear Projection'!CL58,(1*$F70+0.5*$G70)*Normalization!CL$35,$K70*Normalization!CL$35,CL69*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM58,(1*$F70+0.5*$G70)*Normalization!CM$35,$K70*Normalization!CM$35,CM69*$F$13,CHOOSE(CM$72,'Linear Projection'!CM58,(1*$F70+0.5*$G70)*Normalization!CM$35,$K70*Normalization!CM$35,CM69*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM64))))), 0, CHOOSE($C$76,'Linear Projection'!CM58,(1*$F70+0.5*$G70)*Normalization!CM$35,$K70*Normalization!CM$35,CM69*$F$13,CHOOSE(CM$72,'Linear Projection'!CM58,(1*$F70+0.5*$G70)*Normalization!CM$35,$K70*Normalization!CM$35,CM69*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN58,(1*$F70+0.5*$G70)*Normalization!CN$35,$K70*Normalization!CN$35,CN69*$F$13,CHOOSE(CN$72,'Linear Projection'!CN58,(1*$F70+0.5*$G70)*Normalization!CN$35,$K70*Normalization!CN$35,CN69*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN64))))), 0, CHOOSE($C$76,'Linear Projection'!CN58,(1*$F70+0.5*$G70)*Normalization!CN$35,$K70*Normalization!CN$35,CN69*$F$13,CHOOSE(CN$72,'Linear Projection'!CN58,(1*$F70+0.5*$G70)*Normalization!CN$35,$K70*Normalization!CN$35,CN69*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN64))))))","v":938.38638609022746},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO58,(1*$F70+0.5*$G70)*Normalization!CO$35,$K70*Normalization!CO$35,CO69*$F$13,CHOOSE(CO$72,'Linear Projection'!CO58,(1*$F70+0.5*$G70)*Normalization!CO$35,$K70*Normalization!CO$35,CO69*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO64))))), 0, CHOOSE($C$76,'Linear Projection'!CO58,(1*$F70+0.5*$G70)*Normalization!CO$35,$K70*Normalization!CO$35,CO69*$F$13,CHOOSE(CO$72,'Linear Projection'!CO58,(1*$F70+0.5*$G70)*Normalization!CO$35,$K70*Normalization!CO$35,CO69*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP58,(1*$F70+0.5*$G70)*Normalization!CP$35,$K70*Normalization!CP$35,CP69*$F$13,CHOOSE(CP$72,'Linear Projection'!CP58,(1*$F70+0.5*$G70)*Normalization!CP$35,$K70*Normalization!CP$35,CP69*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP64))))), 0, CHOOSE($C$76,'Linear Projection'!CP58,(1*$F70+0.5*$G70)*Normalization!CP$35,$K70*Normalization!CP$35,CP69*$F$13,CHOOSE(CP$72,'Linear Projection'!CP58,(1*$F70+0.5*$G70)*Normalization!CP$35,$K70*Normalization!CP$35,CP69*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ58,(1*$F70+0.5*$G70)*Normalization!CQ$35,$K70*Normalization!CQ$35,CQ69*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ58,(1*$F70+0.5*$G70)*Normalization!CQ$35,$K70*Normalization!CQ$35,CQ69*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ64))))), 0, CHOOSE($C$76,'Linear Projection'!CQ58,(1*$F70+0.5*$G70)*Normalization!CQ$35,$K70*Normalization!CQ$35,CQ69*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ58,(1*$F70+0.5*$G70)*Normalization!CQ$35,$K70*Normalization!CQ$35,CQ69*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR58,(1*$F70+0.5*$G70)*Normalization!CR$35,$K70*Normalization!CR$35,CR69*$F$13,CHOOSE(CR$72,'Linear Projection'!CR58,(1*$F70+0.5*$G70)*Normalization!CR$35,$K70*Normalization!CR$35,CR69*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR64))))), 0, CHOOSE($C$76,'Linear Projection'!CR58,(1*$F70+0.5*$G70)*Normalization!CR$35,$K70*Normalization!CR$35,CR69*$F$13,CHOOSE(CR$72,'Linear Projection'!CR58,(1*$F70+0.5*$G70)*Normalization!CR$35,$K70*Normalization!CR$35,CR69*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR64))))))","v":24620556.242556393},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS58,(1*$F70+0.5*$G70)*Normalization!CS$35,$K70*Normalization!CS$35,CS69*$F$13,CHOOSE(CS$72,'Linear Projection'!CS58,(1*$F70+0.5*$G70)*Normalization!CS$35,$K70*Normalization!CS$35,CS69*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS64))))), 0, CHOOSE($C$76,'Linear Projection'!CS58,(1*$F70+0.5*$G70)*Normalization!CS$35,$K70*Normalization!CS$35,CS69*$F$13,CHOOSE(CS$72,'Linear Projection'!CS58,(1*$F70+0.5*$G70)*Normalization!CS$35,$K70*Normalization!CS$35,CS69*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS64))))))","v":-381535.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT58,(1*$F70+0.5*$G70)*Normalization!CT$35,$K70*Normalization!CT$35,CT69*$F$13,CHOOSE(CT$72,'Linear Projection'!CT58,(1*$F70+0.5*$G70)*Normalization!CT$35,$K70*Normalization!CT$35,CT69*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT64))))), 0, CHOOSE($C$76,'Linear Projection'!CT58,(1*$F70+0.5*$G70)*Normalization!CT$35,$K70*Normalization!CT$35,CT69*$F$13,CHOOSE(CT$72,'Linear Projection'!CT58,(1*$F70+0.5*$G70)*Normalization!CT$35,$K70*Normalization!CT$35,CT69*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT64))))))","v":-566516.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU58,(1*$F70+0.5*$G70)*Normalization!CU$35,$K70*Normalization!CU$35,CU69*$F$13,CHOOSE(CU$72,'Linear Projection'!CU58,(1*$F70+0.5*$G70)*Normalization!CU$35,$K70*Normalization!CU$35,CU69*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU64))))), 0, CHOOSE($C$76,'Linear Projection'!CU58,(1*$F70+0.5*$G70)*Normalization!CU$35,$K70*Normalization!CU$35,CU69*$F$13,CHOOSE(CU$72,'Linear Projection'!CU58,(1*$F70+0.5*$G70)*Normalization!CU$35,$K70*Normalization!CU$35,CU69*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV58,(1*$F70+0.5*$G70)*Normalization!CV$35,$K70*Normalization!CV$35,CV69*$F$13,CHOOSE(CV$72,'Linear Projection'!CV58,(1*$F70+0.5*$G70)*Normalization!CV$35,$K70*Normalization!CV$35,CV69*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV64))))), 0, CHOOSE($C$76,'Linear Projection'!CV58,(1*$F70+0.5*$G70)*Normalization!CV$35,$K70*Normalization!CV$35,CV69*$F$13,CHOOSE(CV$72,'Linear Projection'!CV58,(1*$F70+0.5*$G70)*Normalization!CV$35,$K70*Normalization!CV$35,CV69*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW58,(1*$F70+0.5*$G70)*Normalization!CW$35,$K70*Normalization!CW$35,CW69*$F$13,CHOOSE(CW$72,'Linear Projection'!CW58,(1*$F70+0.5*$G70)*Normalization!CW$35,$K70*Normalization!CW$35,CW69*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW64))))), 0, CHOOSE($C$76,'Linear Projection'!CW58,(1*$F70+0.5*$G70)*Normalization!CW$35,$K70*Normalization!CW$35,CW69*$F$13,CHOOSE(CW$72,'Linear Projection'!CW58,(1*$F70+0.5*$G70)*Normalization!CW$35,$K70*Normalization!CW$35,CW69*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW64))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX58,(1*$F70+0.5*$G70)*Normalization!CX$35,$K70*Normalization!CX$35,CX69*$F$13,CHOOSE(CX$72,'Linear Projection'!CX58,(1*$F70+0.5*$G70)*Normalization!CX$35,$K70*Normalization!CX$35,CX69*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX64))))), 0, CHOOSE($C$76,'Linear Projection'!CX58,(1*$F70+0.5*$G70)*Normalization!CX$35,$K70*Normalization!CX$35,CX69*$F$13,CHOOSE(CX$72,'Linear Projection'!CX58,(1*$F70+0.5*$G70)*Normalization!CX$35,$K70*Normalization!CX$35,CX69*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX64))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY58,(1*$F70+0.5*$G70)*Normalization!CY$35,$K70*Normalization!CY$35,CY69*$F$13,CHOOSE(CY$72,'Linear Projection'!CY58,(1*$F70+0.5*$G70)*Normalization!CY$35,$K70*Normalization!CY$35,CY69*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY64))))), 0, CHOOSE($C$76,'Linear Projection'!CY58,(1*$F70+0.5*$G70)*Normalization!CY$35,$K70*Normalization!CY$35,CY69*$F$13,CHOOSE(CY$72,'Linear Projection'!CY58,(1*$F70+0.5*$G70)*Normalization!CY$35,$K70*Normalization!CY$35,CY69*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY64))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ58,(1*$F70+0.5*$G70)*Normalization!CZ$35,$K70*Normalization!CZ$35,CZ69*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ58,(1*$F70+0.5*$G70)*Normalization!CZ$35,$K70*Normalization!CZ$35,CZ69*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ64))))), 0, CHOOSE($C$76,'Linear Projection'!CZ58,(1*$F70+0.5*$G70)*Normalization!CZ$35,$K70*Normalization!CZ$35,CZ69*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ58,(1*$F70+0.5*$G70)*Normalization!CZ$35,$K70*Normalization!CZ$35,CZ69*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA58,(1*$F70+0.5*$G70)*Normalization!DA$35,$K70*Normalization!DA$35,DA69*$F$13,CHOOSE(DA$72,'Linear Projection'!DA58,(1*$F70+0.5*$G70)*Normalization!DA$35,$K70*Normalization!DA$35,DA69*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA64))))), 0, CHOOSE($C$76,'Linear Projection'!DA58,(1*$F70+0.5*$G70)*Normalization!DA$35,$K70*Normalization!DA$35,DA69*$F$13,CHOOSE(DA$72,'Linear Projection'!DA58,(1*$F70+0.5*$G70)*Normalization!DA$35,$K70*Normalization!DA$35,DA69*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB58,(1*$F70+0.5*$G70)*Normalization!DB$35,$K70*Normalization!DB$35,DB69*$F$13,CHOOSE(DB$72,'Linear Projection'!DB58,(1*$F70+0.5*$G70)*Normalization!DB$35,$K70*Normalization!DB$35,DB69*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB64))))), 0, CHOOSE($C$76,'Linear Projection'!DB58,(1*$F70+0.5*$G70)*Normalization!DB$35,$K70*Normalization!DB$35,DB69*$F$13,CHOOSE(DB$72,'Linear Projection'!DB58,(1*$F70+0.5*$G70)*Normalization!DB$35,$K70*Normalization!DB$35,DB69*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC58,(1*$F70+0.5*$G70)*Normalization!DC$35,$K70*Normalization!DC$35,DC69*$F$13,CHOOSE(DC$72,'Linear Projection'!DC58,(1*$F70+0.5*$G70)*Normalization!DC$35,$K70*Normalization!DC$35,DC69*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC64))))), 0, CHOOSE($C$76,'Linear Projection'!DC58,(1*$F70+0.5*$G70)*Normalization!DC$35,$K70*Normalization!DC$35,DC69*$F$13,CHOOSE(DC$72,'Linear Projection'!DC58,(1*$F70+0.5*$G70)*Normalization!DC$35,$K70*Normalization!DC$35,DC69*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC64))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD58,(1*$F70+0.5*$G70)*Normalization!DD$35,$K70*Normalization!DD$35,DD69*$F$13,CHOOSE(DD$72,'Linear Projection'!DD58,(1*$F70+0.5*$G70)*Normalization!DD$35,$K70*Normalization!DD$35,DD69*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD64))))), 0, CHOOSE($C$76,'Linear Projection'!DD58,(1*$F70+0.5*$G70)*Normalization!DD$35,$K70*Normalization!DD$35,DD69*$F$13,CHOOSE(DD$72,'Linear Projection'!DD58,(1*$F70+0.5*$G70)*Normalization!DD$35,$K70*Normalization!DD$35,DD69*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD64))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE58,(1*$F70+0.5*$G70)*Normalization!DE$35,$K70*Normalization!DE$35,DE69*$F$13,CHOOSE(DE$72,'Linear Projection'!DE58,(1*$F70+0.5*$G70)*Normalization!DE$35,$K70*Normalization!DE$35,DE69*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE64))))), 0, CHOOSE($C$76,'Linear Projection'!DE58,(1*$F70+0.5*$G70)*Normalization!DE$35,$K70*Normalization!DE$35,DE69*$F$13,CHOOSE(DE$72,'Linear Projection'!DE58,(1*$F70+0.5*$G70)*Normalization!DE$35,$K70*Normalization!DE$35,DE69*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE64))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF58,(1*$F70+0.5*$G70)*Normalization!DF$35,$K70*Normalization!DF$35,DF69*$F$13,CHOOSE(DF$72,'Linear Projection'!DF58,(1*$F70+0.5*$G70)*Normalization!DF$35,$K70*Normalization!DF$35,DF69*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF64))))), 0, CHOOSE($C$76,'Linear Projection'!DF58,(1*$F70+0.5*$G70)*Normalization!DF$35,$K70*Normalization!DF$35,DF69*$F$13,CHOOSE(DF$72,'Linear Projection'!DF58,(1*$F70+0.5*$G70)*Normalization!DF$35,$K70*Normalization!DF$35,DF69*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF64))))))","v":0}]
[null,2060,{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!C59,C70*$F$12,CHOOSE(C$72,'Linear Projection'!C59,(1*$F71+0.5*$G71)*Normalization!C$35,$K71*Normalization!C$35,C70*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C65)))) ), 0, CHOOSE($K$80,'Linear Projection'!C59,C70*$F$12,CHOOSE(C$72,'Linear Projection'!C59,(1*$F71+0.5*$G71)*Normalization!C$35,$K71*Normalization!C$35,C70*(CHOOSE('Customized trends'!C$66,'Customized trends'!C$16,'Customized trends'!C65))))))","v":167017463.92179918},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!D59,D70*$F$12,CHOOSE(D$72,'Linear Projection'!D59,(1*$F71+0.5*$G71)*Normalization!D$35,$K71*Normalization!D$35,D70*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D65)))) ), 0, CHOOSE($K$80,'Linear Projection'!D59,D70*$F$12,CHOOSE(D$72,'Linear Projection'!D59,(1*$F71+0.5*$G71)*Normalization!D$35,$K71*Normalization!D$35,D70*(CHOOSE('Customized trends'!D$66,'Customized trends'!D$16,'Customized trends'!D65))))))","v":2517683.9108942673},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!E59,E70*$F$12,CHOOSE(E$72,'Linear Projection'!E59,(1*$F71+0.5*$G71)*Normalization!E$35,$K71*Normalization!E$35,E70*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E65)))) ), 0, CHOOSE($K$80,'Linear Projection'!E59,E70*$F$12,CHOOSE(E$72,'Linear Projection'!E59,(1*$F71+0.5*$G71)*Normalization!E$35,$K71*Normalization!E$35,E70*(CHOOSE('Customized trends'!E$66,'Customized trends'!E$16,'Customized trends'!E65))))))","v":3234252.2019388527},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!F59,F70*$F$12,CHOOSE(F$72,'Linear Projection'!F59,(1*$F71+0.5*$G71)*Normalization!F$35,$K71*Normalization!F$35,F70*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F65)))) ), 0, CHOOSE($K$80,'Linear Projection'!F59,F70*$F$12,CHOOSE(F$72,'Linear Projection'!F59,(1*$F71+0.5*$G71)*Normalization!F$35,$K71*Normalization!F$35,F70*(CHOOSE('Customized trends'!F$66,'Customized trends'!F$16,'Customized trends'!F65))))))","v":2400.3789473684228},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!G59,G70*$F$12,CHOOSE(G$72,'Linear Projection'!G59,(1*$F71+0.5*$G71)*Normalization!G$35,$K71*Normalization!G$35,G70*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G65)))) ), 0, CHOOSE($K$80,'Linear Projection'!G59,G70*$F$12,CHOOSE(G$72,'Linear Projection'!G59,(1*$F71+0.5*$G71)*Normalization!G$35,$K71*Normalization!G$35,G70*(CHOOSE('Customized trends'!G$66,'Customized trends'!G$16,'Customized trends'!G65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!H59,H70*$F$12,CHOOSE(H$72,'Linear Projection'!H59,(1*$F71+0.5*$G71)*Normalization!H$35,$K71*Normalization!H$35,H70*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H65)))) ), 0, CHOOSE($K$80,'Linear Projection'!H59,H70*$F$12,CHOOSE(H$72,'Linear Projection'!H59,(1*$F71+0.5*$G71)*Normalization!H$35,$K71*Normalization!H$35,H70*(CHOOSE('Customized trends'!H$66,'Customized trends'!H$16,'Customized trends'!H65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!I59,I70*$F$12,CHOOSE(I$72,'Linear Projection'!I59,(1*$F71+0.5*$G71)*Normalization!I$35,$K71*Normalization!I$35,I70*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I65)))) ), 0, CHOOSE($K$80,'Linear Projection'!I59,I70*$F$12,CHOOSE(I$72,'Linear Projection'!I59,(1*$F71+0.5*$G71)*Normalization!I$35,$K71*Normalization!I$35,I70*(CHOOSE('Customized trends'!I$66,'Customized trends'!I$16,'Customized trends'!I65))))))","v":120.00457894736883},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!J59,J70*$F$12,CHOOSE(J$72,'Linear Projection'!J59,(1*$F71+0.5*$G71)*Normalization!J$35,$K71*Normalization!J$35,J70*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J65)))) ), 0, CHOOSE($K$80,'Linear Projection'!J59,J70*$F$12,CHOOSE(J$72,'Linear Projection'!J59,(1*$F71+0.5*$G71)*Normalization!J$35,$K71*Normalization!J$35,J70*(CHOOSE('Customized trends'!J$66,'Customized trends'!J$16,'Customized trends'!J65))))))","v":504.9484210526316},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!K59,K70*$F$12,CHOOSE(K$72,'Linear Projection'!K59,(1*$F71+0.5*$G71)*Normalization!K$35,$K71*Normalization!K$35,K70*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K65)))) ), 0, CHOOSE($K$80,'Linear Projection'!K59,K70*$F$12,CHOOSE(K$72,'Linear Projection'!K59,(1*$F71+0.5*$G71)*Normalization!K$35,$K71*Normalization!K$35,K70*(CHOOSE('Customized trends'!K$66,'Customized trends'!K$16,'Customized trends'!K65))))))","v":2060158.8736842088},{"$f":"(IF(ISERR(CHOOSE($K$80,'Linear Projection'!L59,L70*$F$12,CHOOSE(L$72,'Linear Projection'!L59,(1*$F71+0.5*$G71)*Normalization!L$35,$K71*Normalization!L$35,L70*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L65)))) ), 0, CHOOSE($K$80,'Linear Projection'!L59,L70*$F$12,CHOOSE(L$72,'Linear Projection'!L59,(1*$F71+0.5*$G71)*Normalization!L$35,$K71*Normalization!L$35,L70*(CHOOSE('Customized trends'!L$66,'Customized trends'!L$16,'Customized trends'!L65))))))","v":401671.15789473616},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!M59,(1*$F71+0.5*$G71)*Normalization!M$35,$K71*Normalization!M$35,M70*$F$13,CHOOSE(M$72,'Linear Projection'!M59,(1*$F71+0.5*$G71)*Normalization!M$35,$K71*Normalization!M$35,M70*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M65))))), 0, CHOOSE($C$76,'Linear Projection'!M59,(1*$F71+0.5*$G71)*Normalization!M$35,$K71*Normalization!M$35,M70*$F$13,CHOOSE(M$72,'Linear Projection'!M59,(1*$F71+0.5*$G71)*Normalization!M$35,$K71*Normalization!M$35,M70*(CHOOSE('Customized trends'!M$66,'Customized trends'!M$16,'Customized trends'!M65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!N59,(1*$F71+0.5*$G71)*Normalization!N$35,$K71*Normalization!N$35,N70*$F$13,CHOOSE(N$72,'Linear Projection'!N59,(1*$F71+0.5*$G71)*Normalization!N$35,$K71*Normalization!N$35,N70*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N65))))), 0, CHOOSE($C$76,'Linear Projection'!N59,(1*$F71+0.5*$G71)*Normalization!N$35,$K71*Normalization!N$35,N70*$F$13,CHOOSE(N$72,'Linear Projection'!N59,(1*$F71+0.5*$G71)*Normalization!N$35,$K71*Normalization!N$35,N70*(CHOOSE('Customized trends'!N$66,'Customized trends'!N$16,'Customized trends'!N65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!O59,(1*$F71+0.5*$G71)*Normalization!O$35,$K71*Normalization!O$35,O70*$F$13,CHOOSE(O$72,'Linear Projection'!O59,(1*$F71+0.5*$G71)*Normalization!O$35,$K71*Normalization!O$35,O70*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O65))))), 0, CHOOSE($C$76,'Linear Projection'!O59,(1*$F71+0.5*$G71)*Normalization!O$35,$K71*Normalization!O$35,O70*$F$13,CHOOSE(O$72,'Linear Projection'!O59,(1*$F71+0.5*$G71)*Normalization!O$35,$K71*Normalization!O$35,O70*(CHOOSE('Customized trends'!O$66,'Customized trends'!O$16,'Customized trends'!O65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!P59,(1*$F71+0.5*$G71)*Normalization!P$35,$K71*Normalization!P$35,P70*$F$13,CHOOSE(P$72,'Linear Projection'!P59,(1*$F71+0.5*$G71)*Normalization!P$35,$K71*Normalization!P$35,P70*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P65))))), 0, CHOOSE($C$76,'Linear Projection'!P59,(1*$F71+0.5*$G71)*Normalization!P$35,$K71*Normalization!P$35,P70*$F$13,CHOOSE(P$72,'Linear Projection'!P59,(1*$F71+0.5*$G71)*Normalization!P$35,$K71*Normalization!P$35,P70*(CHOOSE('Customized trends'!P$66,'Customized trends'!P$16,'Customized trends'!P65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Q59,(1*$F71+0.5*$G71)*Normalization!Q$35,$K71*Normalization!Q$35,Q70*$F$13,CHOOSE(Q$72,'Linear Projection'!Q59,(1*$F71+0.5*$G71)*Normalization!Q$35,$K71*Normalization!Q$35,Q70*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q65))))), 0, CHOOSE($C$76,'Linear Projection'!Q59,(1*$F71+0.5*$G71)*Normalization!Q$35,$K71*Normalization!Q$35,Q70*$F$13,CHOOSE(Q$72,'Linear Projection'!Q59,(1*$F71+0.5*$G71)*Normalization!Q$35,$K71*Normalization!Q$35,Q70*(CHOOSE('Customized trends'!Q$66,'Customized trends'!Q$16,'Customized trends'!Q65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!R59,(1*$F71+0.5*$G71)*Normalization!R$35,$K71*Normalization!R$35,R70*$F$13,CHOOSE(R$72,'Linear Projection'!R59,(1*$F71+0.5*$G71)*Normalization!R$35,$K71*Normalization!R$35,R70*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R65))))), 0, CHOOSE($C$76,'Linear Projection'!R59,(1*$F71+0.5*$G71)*Normalization!R$35,$K71*Normalization!R$35,R70*$F$13,CHOOSE(R$72,'Linear Projection'!R59,(1*$F71+0.5*$G71)*Normalization!R$35,$K71*Normalization!R$35,R70*(CHOOSE('Customized trends'!R$66,'Customized trends'!R$16,'Customized trends'!R65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!S59,(1*$F71+0.5*$G71)*Normalization!S$35,$K71*Normalization!S$35,S70*$F$13,CHOOSE(S$72,'Linear Projection'!S59,(1*$F71+0.5*$G71)*Normalization!S$35,$K71*Normalization!S$35,S70*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S65))))), 0, CHOOSE($C$76,'Linear Projection'!S59,(1*$F71+0.5*$G71)*Normalization!S$35,$K71*Normalization!S$35,S70*$F$13,CHOOSE(S$72,'Linear Projection'!S59,(1*$F71+0.5*$G71)*Normalization!S$35,$K71*Normalization!S$35,S70*(CHOOSE('Customized trends'!S$66,'Customized trends'!S$16,'Customized trends'!S65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!T59,(1*$F71+0.5*$G71)*Normalization!T$35,$K71*Normalization!T$35,T70*$F$13,CHOOSE(T$72,'Linear Projection'!T59,(1*$F71+0.5*$G71)*Normalization!T$35,$K71*Normalization!T$35,T70*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T65))))), 0, CHOOSE($C$76,'Linear Projection'!T59,(1*$F71+0.5*$G71)*Normalization!T$35,$K71*Normalization!T$35,T70*$F$13,CHOOSE(T$72,'Linear Projection'!T59,(1*$F71+0.5*$G71)*Normalization!T$35,$K71*Normalization!T$35,T70*(CHOOSE('Customized trends'!T$66,'Customized trends'!T$16,'Customized trends'!T65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!U59,(1*$F71+0.5*$G71)*Normalization!U$35,$K71*Normalization!U$35,U70*$F$13,CHOOSE(U$72,'Linear Projection'!U59,(1*$F71+0.5*$G71)*Normalization!U$35,$K71*Normalization!U$35,U70*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U65))))), 0, CHOOSE($C$76,'Linear Projection'!U59,(1*$F71+0.5*$G71)*Normalization!U$35,$K71*Normalization!U$35,U70*$F$13,CHOOSE(U$72,'Linear Projection'!U59,(1*$F71+0.5*$G71)*Normalization!U$35,$K71*Normalization!U$35,U70*(CHOOSE('Customized trends'!U$66,'Customized trends'!U$16,'Customized trends'!U65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!V59,(1*$F71+0.5*$G71)*Normalization!V$35,$K71*Normalization!V$35,V70*$F$13,CHOOSE(V$72,'Linear Projection'!V59,(1*$F71+0.5*$G71)*Normalization!V$35,$K71*Normalization!V$35,V70*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V65))))), 0, CHOOSE($C$76,'Linear Projection'!V59,(1*$F71+0.5*$G71)*Normalization!V$35,$K71*Normalization!V$35,V70*$F$13,CHOOSE(V$72,'Linear Projection'!V59,(1*$F71+0.5*$G71)*Normalization!V$35,$K71*Normalization!V$35,V70*(CHOOSE('Customized trends'!V$66,'Customized trends'!V$16,'Customized trends'!V65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!W59,(1*$F71+0.5*$G71)*Normalization!W$35,$K71*Normalization!W$35,W70*$F$13,CHOOSE(W$72,'Linear Projection'!W59,(1*$F71+0.5*$G71)*Normalization!W$35,$K71*Normalization!W$35,W70*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W65))))), 0, CHOOSE($C$76,'Linear Projection'!W59,(1*$F71+0.5*$G71)*Normalization!W$35,$K71*Normalization!W$35,W70*$F$13,CHOOSE(W$72,'Linear Projection'!W59,(1*$F71+0.5*$G71)*Normalization!W$35,$K71*Normalization!W$35,W70*(CHOOSE('Customized trends'!W$66,'Customized trends'!W$16,'Customized trends'!W65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!X59,(1*$F71+0.5*$G71)*Normalization!X$35,$K71*Normalization!X$35,X70*$F$13,CHOOSE(X$72,'Linear Projection'!X59,(1*$F71+0.5*$G71)*Normalization!X$35,$K71*Normalization!X$35,X70*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X65))))), 0, CHOOSE($C$76,'Linear Projection'!X59,(1*$F71+0.5*$G71)*Normalization!X$35,$K71*Normalization!X$35,X70*$F$13,CHOOSE(X$72,'Linear Projection'!X59,(1*$F71+0.5*$G71)*Normalization!X$35,$K71*Normalization!X$35,X70*(CHOOSE('Customized trends'!X$66,'Customized trends'!X$16,'Customized trends'!X65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Y59,(1*$F71+0.5*$G71)*Normalization!Y$35,$K71*Normalization!Y$35,Y70*$F$13,CHOOSE(Y$72,'Linear Projection'!Y59,(1*$F71+0.5*$G71)*Normalization!Y$35,$K71*Normalization!Y$35,Y70*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y65))))), 0, CHOOSE($C$76,'Linear Projection'!Y59,(1*$F71+0.5*$G71)*Normalization!Y$35,$K71*Normalization!Y$35,Y70*$F$13,CHOOSE(Y$72,'Linear Projection'!Y59,(1*$F71+0.5*$G71)*Normalization!Y$35,$K71*Normalization!Y$35,Y70*(CHOOSE('Customized trends'!Y$66,'Customized trends'!Y$16,'Customized trends'!Y65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!Z59,(1*$F71+0.5*$G71)*Normalization!Z$35,$K71*Normalization!Z$35,Z70*$F$13,CHOOSE(Z$72,'Linear Projection'!Z59,(1*$F71+0.5*$G71)*Normalization!Z$35,$K71*Normalization!Z$35,Z70*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z65))))), 0, CHOOSE($C$76,'Linear Projection'!Z59,(1*$F71+0.5*$G71)*Normalization!Z$35,$K71*Normalization!Z$35,Z70*$F$13,CHOOSE(Z$72,'Linear Projection'!Z59,(1*$F71+0.5*$G71)*Normalization!Z$35,$K71*Normalization!Z$35,Z70*(CHOOSE('Customized trends'!Z$66,'Customized trends'!Z$16,'Customized trends'!Z65))))))","v":0},{"$f":"Input!$AB$32","v":0},{"$f":"Input!$AC$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AC59,(1*$F71+0.5*$G71)*Normalization!AC$35,$K71*Normalization!AC$35,AC70*$F$13,CHOOSE(AC$72,'Linear Projection'!AC59,(1*$F71+0.5*$G71)*Normalization!AC$35,$K71*Normalization!AC$35,AC70*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC65))))), 0, CHOOSE($C$76,'Linear Projection'!AC59,(1*$F71+0.5*$G71)*Normalization!AC$35,$K71*Normalization!AC$35,AC70*$F$13,CHOOSE(AC$72,'Linear Projection'!AC59,(1*$F71+0.5*$G71)*Normalization!AC$35,$K71*Normalization!AC$35,AC70*(CHOOSE('Customized trends'!AC$66,'Customized trends'!AC$16,'Customized trends'!AC65))))))","v":483765.94736842066},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AD59,(1*$F71+0.5*$G71)*Normalization!AD$35,$K71*Normalization!AD$35,AD70*$F$13,CHOOSE(AD$72,'Linear Projection'!AD59,(1*$F71+0.5*$G71)*Normalization!AD$35,$K71*Normalization!AD$35,AD70*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD65))))), 0, CHOOSE($C$76,'Linear Projection'!AD59,(1*$F71+0.5*$G71)*Normalization!AD$35,$K71*Normalization!AD$35,AD70*$F$13,CHOOSE(AD$72,'Linear Projection'!AD59,(1*$F71+0.5*$G71)*Normalization!AD$35,$K71*Normalization!AD$35,AD70*(CHOOSE('Customized trends'!AD$66,'Customized trends'!AD$16,'Customized trends'!AD65))))))","v":15443.468421052617},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AE59,(1*$F71+0.5*$G71)*Normalization!AE$35,$K71*Normalization!AE$35,AE70*$F$13,CHOOSE(AE$72,'Linear Projection'!AE59,(1*$F71+0.5*$G71)*Normalization!AE$35,$K71*Normalization!AE$35,AE70*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE65))))), 0, CHOOSE($C$76,'Linear Projection'!AE59,(1*$F71+0.5*$G71)*Normalization!AE$35,$K71*Normalization!AE$35,AE70*$F$13,CHOOSE(AE$72,'Linear Projection'!AE59,(1*$F71+0.5*$G71)*Normalization!AE$35,$K71*Normalization!AE$35,AE70*(CHOOSE('Customized trends'!AE$66,'Customized trends'!AE$16,'Customized trends'!AE65))))))","v":121024.06194530404},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AF59,(1*$F71+0.5*$G71)*Normalization!AF$35,$K71*Normalization!AF$35,AF70*$F$13,CHOOSE(AF$72,'Linear Projection'!AF59,(1*$F71+0.5*$G71)*Normalization!AF$35,$K71*Normalization!AF$35,AF70*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF65))))), 0, CHOOSE($C$76,'Linear Projection'!AF59,(1*$F71+0.5*$G71)*Normalization!AF$35,$K71*Normalization!AF$35,AF70*$F$13,CHOOSE(AF$72,'Linear Projection'!AF59,(1*$F71+0.5*$G71)*Normalization!AF$35,$K71*Normalization!AF$35,AF70*(CHOOSE('Customized trends'!AF$66,'Customized trends'!AF$16,'Customized trends'!AF65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AG59,(1*$F71+0.5*$G71)*Normalization!AG$35,$K71*Normalization!AG$35,AG70*$F$13,CHOOSE(AG$72,'Linear Projection'!AG59,(1*$F71+0.5*$G71)*Normalization!AG$35,$K71*Normalization!AG$35,AG70*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG65))))), 0, CHOOSE($C$76,'Linear Projection'!AG59,(1*$F71+0.5*$G71)*Normalization!AG$35,$K71*Normalization!AG$35,AG70*$F$13,CHOOSE(AG$72,'Linear Projection'!AG59,(1*$F71+0.5*$G71)*Normalization!AG$35,$K71*Normalization!AG$35,AG70*(CHOOSE('Customized trends'!AG$66,'Customized trends'!AG$16,'Customized trends'!AG65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AH59,(1*$F71+0.5*$G71)*Normalization!AH$35,$K71*Normalization!AH$35,AH70*$F$13,CHOOSE(AH$72,'Linear Projection'!AH59,(1*$F71+0.5*$G71)*Normalization!AH$35,$K71*Normalization!AH$35,AH70*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH65))))), 0, CHOOSE($C$76,'Linear Projection'!AH59,(1*$F71+0.5*$G71)*Normalization!AH$35,$K71*Normalization!AH$35,AH70*$F$13,CHOOSE(AH$72,'Linear Projection'!AH59,(1*$F71+0.5*$G71)*Normalization!AH$35,$K71*Normalization!AH$35,AH70*(CHOOSE('Customized trends'!AH$66,'Customized trends'!AH$16,'Customized trends'!AH65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AI59,(1*$F71+0.5*$G71)*Normalization!AI$35,$K71*Normalization!AI$35,AI70*$F$13,CHOOSE(AI$72,'Linear Projection'!AI59,(1*$F71+0.5*$G71)*Normalization!AI$35,$K71*Normalization!AI$35,AI70*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI65))))), 0, CHOOSE($C$76,'Linear Projection'!AI59,(1*$F71+0.5*$G71)*Normalization!AI$35,$K71*Normalization!AI$35,AI70*$F$13,CHOOSE(AI$72,'Linear Projection'!AI59,(1*$F71+0.5*$G71)*Normalization!AI$35,$K71*Normalization!AI$35,AI70*(CHOOSE('Customized trends'!AI$66,'Customized trends'!AI$16,'Customized trends'!AI65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AJ59,(1*$F71+0.5*$G71)*Normalization!AJ$35,$K71*Normalization!AJ$35,AJ70*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ59,(1*$F71+0.5*$G71)*Normalization!AJ$35,$K71*Normalization!AJ$35,AJ70*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ65))))), 0, CHOOSE($C$76,'Linear Projection'!AJ59,(1*$F71+0.5*$G71)*Normalization!AJ$35,$K71*Normalization!AJ$35,AJ70*$F$13,CHOOSE(AJ$72,'Linear Projection'!AJ59,(1*$F71+0.5*$G71)*Normalization!AJ$35,$K71*Normalization!AJ$35,AJ70*(CHOOSE('Customized trends'!AJ$66,'Customized trends'!AJ$16,'Customized trends'!AJ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AK59,(1*$F71+0.5*$G71)*Normalization!AK$35,$K71*Normalization!AK$35,AK70*$F$13,CHOOSE(AK$72,'Linear Projection'!AK59,(1*$F71+0.5*$G71)*Normalization!AK$35,$K71*Normalization!AK$35,AK70*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK65))))), 0, CHOOSE($C$76,'Linear Projection'!AK59,(1*$F71+0.5*$G71)*Normalization!AK$35,$K71*Normalization!AK$35,AK70*$F$13,CHOOSE(AK$72,'Linear Projection'!AK59,(1*$F71+0.5*$G71)*Normalization!AK$35,$K71*Normalization!AK$35,AK70*(CHOOSE('Customized trends'!AK$66,'Customized trends'!AK$16,'Customized trends'!AK65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AL59,(1*$F71+0.5*$G71)*Normalization!AL$35,$K71*Normalization!AL$35,AL70*$F$13,CHOOSE(AL$72,'Linear Projection'!AL59,(1*$F71+0.5*$G71)*Normalization!AL$35,$K71*Normalization!AL$35,AL70*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL65))))), 0, CHOOSE($C$76,'Linear Projection'!AL59,(1*$F71+0.5*$G71)*Normalization!AL$35,$K71*Normalization!AL$35,AL70*$F$13,CHOOSE(AL$72,'Linear Projection'!AL59,(1*$F71+0.5*$G71)*Normalization!AL$35,$K71*Normalization!AL$35,AL70*(CHOOSE('Customized trends'!AL$66,'Customized trends'!AL$16,'Customized trends'!AL65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AM59,(1*$F71+0.5*$G71)*Normalization!AM$35,$K71*Normalization!AM$35,AM70*$F$13,CHOOSE(AM$72,'Linear Projection'!AM59,(1*$F71+0.5*$G71)*Normalization!AM$35,$K71*Normalization!AM$35,AM70*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM65))))), 0, CHOOSE($C$76,'Linear Projection'!AM59,(1*$F71+0.5*$G71)*Normalization!AM$35,$K71*Normalization!AM$35,AM70*$F$13,CHOOSE(AM$72,'Linear Projection'!AM59,(1*$F71+0.5*$G71)*Normalization!AM$35,$K71*Normalization!AM$35,AM70*(CHOOSE('Customized trends'!AM$66,'Customized trends'!AM$16,'Customized trends'!AM65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AN59,(1*$F71+0.5*$G71)*Normalization!AN$35,$K71*Normalization!AN$35,AN70*$F$13,CHOOSE(AN$72,'Linear Projection'!AN59,(1*$F71+0.5*$G71)*Normalization!AN$35,$K71*Normalization!AN$35,AN70*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN65))))), 0, CHOOSE($C$76,'Linear Projection'!AN59,(1*$F71+0.5*$G71)*Normalization!AN$35,$K71*Normalization!AN$35,AN70*$F$13,CHOOSE(AN$72,'Linear Projection'!AN59,(1*$F71+0.5*$G71)*Normalization!AN$35,$K71*Normalization!AN$35,AN70*(CHOOSE('Customized trends'!AN$66,'Customized trends'!AN$16,'Customized trends'!AN65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AO59,(1*$F71+0.5*$G71)*Normalization!AO$35,$K71*Normalization!AO$35,AO70*$F$13,CHOOSE(AO$72,'Linear Projection'!AO59,(1*$F71+0.5*$G71)*Normalization!AO$35,$K71*Normalization!AO$35,AO70*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO65))))), 0, CHOOSE($C$76,'Linear Projection'!AO59,(1*$F71+0.5*$G71)*Normalization!AO$35,$K71*Normalization!AO$35,AO70*$F$13,CHOOSE(AO$72,'Linear Projection'!AO59,(1*$F71+0.5*$G71)*Normalization!AO$35,$K71*Normalization!AO$35,AO70*(CHOOSE('Customized trends'!AO$66,'Customized trends'!AO$16,'Customized trends'!AO65))))))","v":-4763.659221935668},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AP59,(1*$F71+0.5*$G71)*Normalization!AP$35,$K71*Normalization!AP$35,AP70*$F$13,CHOOSE(AP$72,'Linear Projection'!AP59,(1*$F71+0.5*$G71)*Normalization!AP$35,$K71*Normalization!AP$35,AP70*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP65))))), 0, CHOOSE($C$76,'Linear Projection'!AP59,(1*$F71+0.5*$G71)*Normalization!AP$35,$K71*Normalization!AP$35,AP70*$F$13,CHOOSE(AP$72,'Linear Projection'!AP59,(1*$F71+0.5*$G71)*Normalization!AP$35,$K71*Normalization!AP$35,AP70*(CHOOSE('Customized trends'!AP$66,'Customized trends'!AP$16,'Customized trends'!AP65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AQ59,(1*$F71+0.5*$G71)*Normalization!AQ$35,$K71*Normalization!AQ$35,AQ70*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ59,(1*$F71+0.5*$G71)*Normalization!AQ$35,$K71*Normalization!AQ$35,AQ70*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ65))))), 0, CHOOSE($C$76,'Linear Projection'!AQ59,(1*$F71+0.5*$G71)*Normalization!AQ$35,$K71*Normalization!AQ$35,AQ70*$F$13,CHOOSE(AQ$72,'Linear Projection'!AQ59,(1*$F71+0.5*$G71)*Normalization!AQ$35,$K71*Normalization!AQ$35,AQ70*(CHOOSE('Customized trends'!AQ$66,'Customized trends'!AQ$16,'Customized trends'!AQ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AR59,(1*$F71+0.5*$G71)*Normalization!AR$35,$K71*Normalization!AR$35,AR70*$F$13,CHOOSE(AR$72,'Linear Projection'!AR59,(1*$F71+0.5*$G71)*Normalization!AR$35,$K71*Normalization!AR$35,AR70*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR65))))), 0, CHOOSE($C$76,'Linear Projection'!AR59,(1*$F71+0.5*$G71)*Normalization!AR$35,$K71*Normalization!AR$35,AR70*$F$13,CHOOSE(AR$72,'Linear Projection'!AR59,(1*$F71+0.5*$G71)*Normalization!AR$35,$K71*Normalization!AR$35,AR70*(CHOOSE('Customized trends'!AR$66,'Customized trends'!AR$16,'Customized trends'!AR65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AS59,(1*$F71+0.5*$G71)*Normalization!AS$35,$K71*Normalization!AS$35,AS70*$F$13,CHOOSE(AS$72,'Linear Projection'!AS59,(1*$F71+0.5*$G71)*Normalization!AS$35,$K71*Normalization!AS$35,AS70*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS65))))), 0, CHOOSE($C$76,'Linear Projection'!AS59,(1*$F71+0.5*$G71)*Normalization!AS$35,$K71*Normalization!AS$35,AS70*$F$13,CHOOSE(AS$72,'Linear Projection'!AS59,(1*$F71+0.5*$G71)*Normalization!AS$35,$K71*Normalization!AS$35,AS70*(CHOOSE('Customized trends'!AS$66,'Customized trends'!AS$16,'Customized trends'!AS65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AT59,(1*$F71+0.5*$G71)*Normalization!AT$35,$K71*Normalization!AT$35,AT70*$F$13,CHOOSE(AT$72,'Linear Projection'!AT59,(1*$F71+0.5*$G71)*Normalization!AT$35,$K71*Normalization!AT$35,AT70*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT65))))), 0, CHOOSE($C$76,'Linear Projection'!AT59,(1*$F71+0.5*$G71)*Normalization!AT$35,$K71*Normalization!AT$35,AT70*$F$13,CHOOSE(AT$72,'Linear Projection'!AT59,(1*$F71+0.5*$G71)*Normalization!AT$35,$K71*Normalization!AT$35,AT70*(CHOOSE('Customized trends'!AT$66,'Customized trends'!AT$16,'Customized trends'!AT65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AU59,(1*$F71+0.5*$G71)*Normalization!AU$35,$K71*Normalization!AU$35,AU70*$F$13,CHOOSE(AU$72,'Linear Projection'!AU59,(1*$F71+0.5*$G71)*Normalization!AU$35,$K71*Normalization!AU$35,AU70*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU65))))), 0, CHOOSE($C$76,'Linear Projection'!AU59,(1*$F71+0.5*$G71)*Normalization!AU$35,$K71*Normalization!AU$35,AU70*$F$13,CHOOSE(AU$72,'Linear Projection'!AU59,(1*$F71+0.5*$G71)*Normalization!AU$35,$K71*Normalization!AU$35,AU70*(CHOOSE('Customized trends'!AU$66,'Customized trends'!AU$16,'Customized trends'!AU65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AV59,(1*$F71+0.5*$G71)*Normalization!AV$35,$K71*Normalization!AV$35,AV70*$F$13,CHOOSE(AV$72,'Linear Projection'!AV59,(1*$F71+0.5*$G71)*Normalization!AV$35,$K71*Normalization!AV$35,AV70*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV65))))), 0, CHOOSE($C$76,'Linear Projection'!AV59,(1*$F71+0.5*$G71)*Normalization!AV$35,$K71*Normalization!AV$35,AV70*$F$13,CHOOSE(AV$72,'Linear Projection'!AV59,(1*$F71+0.5*$G71)*Normalization!AV$35,$K71*Normalization!AV$35,AV70*(CHOOSE('Customized trends'!AV$66,'Customized trends'!AV$16,'Customized trends'!AV65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AW59,(1*$F71+0.5*$G71)*Normalization!AW$35,$K71*Normalization!AW$35,AW70*$F$13,CHOOSE(AW$72,'Linear Projection'!AW59,(1*$F71+0.5*$G71)*Normalization!AW$35,$K71*Normalization!AW$35,AW70*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW65))))), 0, CHOOSE($C$76,'Linear Projection'!AW59,(1*$F71+0.5*$G71)*Normalization!AW$35,$K71*Normalization!AW$35,AW70*$F$13,CHOOSE(AW$72,'Linear Projection'!AW59,(1*$F71+0.5*$G71)*Normalization!AW$35,$K71*Normalization!AW$35,AW70*(CHOOSE('Customized trends'!AW$66,'Customized trends'!AW$16,'Customized trends'!AW65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AX59,(1*$F71+0.5*$G71)*Normalization!AX$35,$K71*Normalization!AX$35,AX70*$F$13,CHOOSE(AX$72,'Linear Projection'!AX59,(1*$F71+0.5*$G71)*Normalization!AX$35,$K71*Normalization!AX$35,AX70*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX65))))), 0, CHOOSE($C$76,'Linear Projection'!AX59,(1*$F71+0.5*$G71)*Normalization!AX$35,$K71*Normalization!AX$35,AX70*$F$13,CHOOSE(AX$72,'Linear Projection'!AX59,(1*$F71+0.5*$G71)*Normalization!AX$35,$K71*Normalization!AX$35,AX70*(CHOOSE('Customized trends'!AX$66,'Customized trends'!AX$16,'Customized trends'!AX65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AY59,(1*$F71+0.5*$G71)*Normalization!AY$35,$K71*Normalization!AY$35,AY70*$F$13,CHOOSE(AY$72,'Linear Projection'!AY59,(1*$F71+0.5*$G71)*Normalization!AY$35,$K71*Normalization!AY$35,AY70*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY65))))), 0, CHOOSE($C$76,'Linear Projection'!AY59,(1*$F71+0.5*$G71)*Normalization!AY$35,$K71*Normalization!AY$35,AY70*$F$13,CHOOSE(AY$72,'Linear Projection'!AY59,(1*$F71+0.5*$G71)*Normalization!AY$35,$K71*Normalization!AY$35,AY70*(CHOOSE('Customized trends'!AY$66,'Customized trends'!AY$16,'Customized trends'!AY65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!AZ59,(1*$F71+0.5*$G71)*Normalization!AZ$35,$K71*Normalization!AZ$35,AZ70*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ59,(1*$F71+0.5*$G71)*Normalization!AZ$35,$K71*Normalization!AZ$35,AZ70*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ65))))), 0, CHOOSE($C$76,'Linear Projection'!AZ59,(1*$F71+0.5*$G71)*Normalization!AZ$35,$K71*Normalization!AZ$35,AZ70*$F$13,CHOOSE(AZ$72,'Linear Projection'!AZ59,(1*$F71+0.5*$G71)*Normalization!AZ$35,$K71*Normalization!AZ$35,AZ70*(CHOOSE('Customized trends'!AZ$66,'Customized trends'!AZ$16,'Customized trends'!AZ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BA59,(1*$F71+0.5*$G71)*Normalization!BA$35,$K71*Normalization!BA$35,BA70*$F$13,CHOOSE(BA$72,'Linear Projection'!BA59,(1*$F71+0.5*$G71)*Normalization!BA$35,$K71*Normalization!BA$35,BA70*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA65))))), 0, CHOOSE($C$76,'Linear Projection'!BA59,(1*$F71+0.5*$G71)*Normalization!BA$35,$K71*Normalization!BA$35,BA70*$F$13,CHOOSE(BA$72,'Linear Projection'!BA59,(1*$F71+0.5*$G71)*Normalization!BA$35,$K71*Normalization!BA$35,BA70*(CHOOSE('Customized trends'!BA$66,'Customized trends'!BA$16,'Customized trends'!BA65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BB59,(1*$F71+0.5*$G71)*Normalization!BB$35,$K71*Normalization!BB$35,BB70*$F$13,CHOOSE(BB$72,'Linear Projection'!BB59,(1*$F71+0.5*$G71)*Normalization!BB$35,$K71*Normalization!BB$35,BB70*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB65))))), 0, CHOOSE($C$76,'Linear Projection'!BB59,(1*$F71+0.5*$G71)*Normalization!BB$35,$K71*Normalization!BB$35,BB70*$F$13,CHOOSE(BB$72,'Linear Projection'!BB59,(1*$F71+0.5*$G71)*Normalization!BB$35,$K71*Normalization!BB$35,BB70*(CHOOSE('Customized trends'!BB$66,'Customized trends'!BB$16,'Customized trends'!BB65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BC59,(1*$F71+0.5*$G71)*Normalization!BC$35,$K71*Normalization!BC$35,BC70*$F$13,CHOOSE(BC$72,'Linear Projection'!BC59,(1*$F71+0.5*$G71)*Normalization!BC$35,$K71*Normalization!BC$35,BC70*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC65))))), 0, CHOOSE($C$76,'Linear Projection'!BC59,(1*$F71+0.5*$G71)*Normalization!BC$35,$K71*Normalization!BC$35,BC70*$F$13,CHOOSE(BC$72,'Linear Projection'!BC59,(1*$F71+0.5*$G71)*Normalization!BC$35,$K71*Normalization!BC$35,BC70*(CHOOSE('Customized trends'!BC$66,'Customized trends'!BC$16,'Customized trends'!BC65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BD59,(1*$F71+0.5*$G71)*Normalization!BD$35,$K71*Normalization!BD$35,BD70*$F$13,CHOOSE(BD$72,'Linear Projection'!BD59,(1*$F71+0.5*$G71)*Normalization!BD$35,$K71*Normalization!BD$35,BD70*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD65))))), 0, CHOOSE($C$76,'Linear Projection'!BD59,(1*$F71+0.5*$G71)*Normalization!BD$35,$K71*Normalization!BD$35,BD70*$F$13,CHOOSE(BD$72,'Linear Projection'!BD59,(1*$F71+0.5*$G71)*Normalization!BD$35,$K71*Normalization!BD$35,BD70*(CHOOSE('Customized trends'!BD$66,'Customized trends'!BD$16,'Customized trends'!BD65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BE59,(1*$F71+0.5*$G71)*Normalization!BE$35,$K71*Normalization!BE$35,BE70*$F$13,CHOOSE(BE$72,'Linear Projection'!BE59,(1*$F71+0.5*$G71)*Normalization!BE$35,$K71*Normalization!BE$35,BE70*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE65))))), 0, CHOOSE($C$76,'Linear Projection'!BE59,(1*$F71+0.5*$G71)*Normalization!BE$35,$K71*Normalization!BE$35,BE70*$F$13,CHOOSE(BE$72,'Linear Projection'!BE59,(1*$F71+0.5*$G71)*Normalization!BE$35,$K71*Normalization!BE$35,BE70*(CHOOSE('Customized trends'!BE$66,'Customized trends'!BE$16,'Customized trends'!BE65))))))","v":7944.4},{"$f":"Input!$BG$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BG59,(1*$F71+0.5*$G71)*Normalization!BG$35,$K71*Normalization!BG$35,BG70*$F$13,CHOOSE(BG$72,'Linear Projection'!BG59,(1*$F71+0.5*$G71)*Normalization!BG$35,$K71*Normalization!BG$35,BG70*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG65))))), 0, CHOOSE($C$76,'Linear Projection'!BG59,(1*$F71+0.5*$G71)*Normalization!BG$35,$K71*Normalization!BG$35,BG70*$F$13,CHOOSE(BG$72,'Linear Projection'!BG59,(1*$F71+0.5*$G71)*Normalization!BG$35,$K71*Normalization!BG$35,BG70*(CHOOSE('Customized trends'!BG$66,'Customized trends'!BG$16,'Customized trends'!BG65))))))","v":0},{"$f":"Input!$BI$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BI59,(1*$F71+0.5*$G71)*Normalization!BI$35,$K71*Normalization!BI$35,BI70*$F$13,CHOOSE(BI$72,'Linear Projection'!BI59,(1*$F71+0.5*$G71)*Normalization!BI$35,$K71*Normalization!BI$35,BI70*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI65))))), 0, CHOOSE($C$76,'Linear Projection'!BI59,(1*$F71+0.5*$G71)*Normalization!BI$35,$K71*Normalization!BI$35,BI70*$F$13,CHOOSE(BI$72,'Linear Projection'!BI59,(1*$F71+0.5*$G71)*Normalization!BI$35,$K71*Normalization!BI$35,BI70*(CHOOSE('Customized trends'!BI$66,'Customized trends'!BI$16,'Customized trends'!BI65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BJ59,(1*$F71+0.5*$G71)*Normalization!BJ$35,$K71*Normalization!BJ$35,BJ70*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ59,(1*$F71+0.5*$G71)*Normalization!BJ$35,$K71*Normalization!BJ$35,BJ70*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ65))))), 0, CHOOSE($C$76,'Linear Projection'!BJ59,(1*$F71+0.5*$G71)*Normalization!BJ$35,$K71*Normalization!BJ$35,BJ70*$F$13,CHOOSE(BJ$72,'Linear Projection'!BJ59,(1*$F71+0.5*$G71)*Normalization!BJ$35,$K71*Normalization!BJ$35,BJ70*(CHOOSE('Customized trends'!BJ$66,'Customized trends'!BJ$16,'Customized trends'!BJ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BK59,(1*$F71+0.5*$G71)*Normalization!BK$35,$K71*Normalization!BK$35,BK70*$F$13,CHOOSE(BK$72,'Linear Projection'!BK59,(1*$F71+0.5*$G71)*Normalization!BK$35,$K71*Normalization!BK$35,BK70*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK65))))), 0, CHOOSE($C$76,'Linear Projection'!BK59,(1*$F71+0.5*$G71)*Normalization!BK$35,$K71*Normalization!BK$35,BK70*$F$13,CHOOSE(BK$72,'Linear Projection'!BK59,(1*$F71+0.5*$G71)*Normalization!BK$35,$K71*Normalization!BK$35,BK70*(CHOOSE('Customized trends'!BK$66,'Customized trends'!BK$16,'Customized trends'!BK65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BL59,(1*$F71+0.5*$G71)*Normalization!BL$35,$K71*Normalization!BL$35,BL70*$F$13,CHOOSE(BL$72,'Linear Projection'!BL59,(1*$F71+0.5*$G71)*Normalization!BL$35,$K71*Normalization!BL$35,BL70*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL65))))), 0, CHOOSE($C$76,'Linear Projection'!BL59,(1*$F71+0.5*$G71)*Normalization!BL$35,$K71*Normalization!BL$35,BL70*$F$13,CHOOSE(BL$72,'Linear Projection'!BL59,(1*$F71+0.5*$G71)*Normalization!BL$35,$K71*Normalization!BL$35,BL70*(CHOOSE('Customized trends'!BL$66,'Customized trends'!BL$16,'Customized trends'!BL65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BM59,(1*$F71+0.5*$G71)*Normalization!BM$35,$K71*Normalization!BM$35,BM70*$F$13,CHOOSE(BM$72,'Linear Projection'!BM59,(1*$F71+0.5*$G71)*Normalization!BM$35,$K71*Normalization!BM$35,BM70*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM65))))), 0, CHOOSE($C$76,'Linear Projection'!BM59,(1*$F71+0.5*$G71)*Normalization!BM$35,$K71*Normalization!BM$35,BM70*$F$13,CHOOSE(BM$72,'Linear Projection'!BM59,(1*$F71+0.5*$G71)*Normalization!BM$35,$K71*Normalization!BM$35,BM70*(CHOOSE('Customized trends'!BM$66,'Customized trends'!BM$16,'Customized trends'!BM65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BN59,(1*$F71+0.5*$G71)*Normalization!BN$35,$K71*Normalization!BN$35,BN70*$F$13,CHOOSE(BN$72,'Linear Projection'!BN59,(1*$F71+0.5*$G71)*Normalization!BN$35,$K71*Normalization!BN$35,BN70*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN65))))), 0, CHOOSE($C$76,'Linear Projection'!BN59,(1*$F71+0.5*$G71)*Normalization!BN$35,$K71*Normalization!BN$35,BN70*$F$13,CHOOSE(BN$72,'Linear Projection'!BN59,(1*$F71+0.5*$G71)*Normalization!BN$35,$K71*Normalization!BN$35,BN70*(CHOOSE('Customized trends'!BN$66,'Customized trends'!BN$16,'Customized trends'!BN65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BO59,(1*$F71+0.5*$G71)*Normalization!BO$35,$K71*Normalization!BO$35,BO70*$F$13,CHOOSE(BO$72,'Linear Projection'!BO59,(1*$F71+0.5*$G71)*Normalization!BO$35,$K71*Normalization!BO$35,BO70*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO65))))), 0, CHOOSE($C$76,'Linear Projection'!BO59,(1*$F71+0.5*$G71)*Normalization!BO$35,$K71*Normalization!BO$35,BO70*$F$13,CHOOSE(BO$72,'Linear Projection'!BO59,(1*$F71+0.5*$G71)*Normalization!BO$35,$K71*Normalization!BO$35,BO70*(CHOOSE('Customized trends'!BO$66,'Customized trends'!BO$16,'Customized trends'!BO65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BP59,(1*$F71+0.5*$G71)*Normalization!BP$35,$K71*Normalization!BP$35,BP70*$F$13,CHOOSE(BP$72,'Linear Projection'!BP59,(1*$F71+0.5*$G71)*Normalization!BP$35,$K71*Normalization!BP$35,BP70*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP65))))), 0, CHOOSE($C$76,'Linear Projection'!BP59,(1*$F71+0.5*$G71)*Normalization!BP$35,$K71*Normalization!BP$35,BP70*$F$13,CHOOSE(BP$72,'Linear Projection'!BP59,(1*$F71+0.5*$G71)*Normalization!BP$35,$K71*Normalization!BP$35,BP70*(CHOOSE('Customized trends'!BP$66,'Customized trends'!BP$16,'Customized trends'!BP65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BQ59,(1*$F71+0.5*$G71)*Normalization!BQ$35,$K71*Normalization!BQ$35,BQ70*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ59,(1*$F71+0.5*$G71)*Normalization!BQ$35,$K71*Normalization!BQ$35,BQ70*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ65))))), 0, CHOOSE($C$76,'Linear Projection'!BQ59,(1*$F71+0.5*$G71)*Normalization!BQ$35,$K71*Normalization!BQ$35,BQ70*$F$13,CHOOSE(BQ$72,'Linear Projection'!BQ59,(1*$F71+0.5*$G71)*Normalization!BQ$35,$K71*Normalization!BQ$35,BQ70*(CHOOSE('Customized trends'!BQ$66,'Customized trends'!BQ$16,'Customized trends'!BQ65))))))","v":18521886.536526293},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BR59,(1*$F71+0.5*$G71)*Normalization!BR$35,$K71*Normalization!BR$35,BR70*$F$13,CHOOSE(BR$72,'Linear Projection'!BR59,(1*$F71+0.5*$G71)*Normalization!BR$35,$K71*Normalization!BR$35,BR70*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR65))))), 0, CHOOSE($C$76,'Linear Projection'!BR59,(1*$F71+0.5*$G71)*Normalization!BR$35,$K71*Normalization!BR$35,BR70*$F$13,CHOOSE(BR$72,'Linear Projection'!BR59,(1*$F71+0.5*$G71)*Normalization!BR$35,$K71*Normalization!BR$35,BR70*(CHOOSE('Customized trends'!BR$66,'Customized trends'!BR$16,'Customized trends'!BR65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BS59,(1*$F71+0.5*$G71)*Normalization!BS$35,$K71*Normalization!BS$35,BS70*$F$13,CHOOSE(BS$72,'Linear Projection'!BS59,(1*$F71+0.5*$G71)*Normalization!BS$35,$K71*Normalization!BS$35,BS70*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS65))))), 0, CHOOSE($C$76,'Linear Projection'!BS59,(1*$F71+0.5*$G71)*Normalization!BS$35,$K71*Normalization!BS$35,BS70*$F$13,CHOOSE(BS$72,'Linear Projection'!BS59,(1*$F71+0.5*$G71)*Normalization!BS$35,$K71*Normalization!BS$35,BS70*(CHOOSE('Customized trends'!BS$66,'Customized trends'!BS$16,'Customized trends'!BS65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BT59,(1*$F71+0.5*$G71)*Normalization!BT$35,$K71*Normalization!BT$35,BT70*$F$13,CHOOSE(BT$72,'Linear Projection'!BT59,(1*$F71+0.5*$G71)*Normalization!BT$35,$K71*Normalization!BT$35,BT70*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT65))))), 0, CHOOSE($C$76,'Linear Projection'!BT59,(1*$F71+0.5*$G71)*Normalization!BT$35,$K71*Normalization!BT$35,BT70*$F$13,CHOOSE(BT$72,'Linear Projection'!BT59,(1*$F71+0.5*$G71)*Normalization!BT$35,$K71*Normalization!BT$35,BT70*(CHOOSE('Customized trends'!BT$66,'Customized trends'!BT$16,'Customized trends'!BT65))))))","v":634532.51837642118},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BU59,(1*$F71+0.5*$G71)*Normalization!BU$35,$K71*Normalization!BU$35,BU70*$F$13,CHOOSE(BU$72,'Linear Projection'!BU59,(1*$F71+0.5*$G71)*Normalization!BU$35,$K71*Normalization!BU$35,BU70*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU65))))), 0, CHOOSE($C$76,'Linear Projection'!BU59,(1*$F71+0.5*$G71)*Normalization!BU$35,$K71*Normalization!BU$35,BU70*$F$13,CHOOSE(BU$72,'Linear Projection'!BU59,(1*$F71+0.5*$G71)*Normalization!BU$35,$K71*Normalization!BU$35,BU70*(CHOOSE('Customized trends'!BU$66,'Customized trends'!BU$16,'Customized trends'!BU65))))))","v":34295.928970105248},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BV59,(1*$F71+0.5*$G71)*Normalization!BV$35,$K71*Normalization!BV$35,BV70*$F$13,CHOOSE(BV$72,'Linear Projection'!BV59,(1*$F71+0.5*$G71)*Normalization!BV$35,$K71*Normalization!BV$35,BV70*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV65))))), 0, CHOOSE($C$76,'Linear Projection'!BV59,(1*$F71+0.5*$G71)*Normalization!BV$35,$K71*Normalization!BV$35,BV70*$F$13,CHOOSE(BV$72,'Linear Projection'!BV59,(1*$F71+0.5*$G71)*Normalization!BV$35,$K71*Normalization!BV$35,BV70*(CHOOSE('Customized trends'!BV$66,'Customized trends'!BV$16,'Customized trends'!BV65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BW59,(1*$F71+0.5*$G71)*Normalization!BW$35,$K71*Normalization!BW$35,BW70*$F$13,CHOOSE(BW$72,'Linear Projection'!BW59,(1*$F71+0.5*$G71)*Normalization!BW$35,$K71*Normalization!BW$35,BW70*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW65))))), 0, CHOOSE($C$76,'Linear Projection'!BW59,(1*$F71+0.5*$G71)*Normalization!BW$35,$K71*Normalization!BW$35,BW70*$F$13,CHOOSE(BW$72,'Linear Projection'!BW59,(1*$F71+0.5*$G71)*Normalization!BW$35,$K71*Normalization!BW$35,BW70*(CHOOSE('Customized trends'!BW$66,'Customized trends'!BW$16,'Customized trends'!BW65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BX59,(1*$F71+0.5*$G71)*Normalization!BX$35,$K71*Normalization!BX$35,BX70*$F$13,CHOOSE(BX$72,'Linear Projection'!BX59,(1*$F71+0.5*$G71)*Normalization!BX$35,$K71*Normalization!BX$35,BX70*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX65))))), 0, CHOOSE($C$76,'Linear Projection'!BX59,(1*$F71+0.5*$G71)*Normalization!BX$35,$K71*Normalization!BX$35,BX70*$F$13,CHOOSE(BX$72,'Linear Projection'!BX59,(1*$F71+0.5*$G71)*Normalization!BX$35,$K71*Normalization!BX$35,BX70*(CHOOSE('Customized trends'!BX$66,'Customized trends'!BX$16,'Customized trends'!BX65))))))","v":8213.6384250819683},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BY59,(1*$F71+0.5*$G71)*Normalization!BY$35,$K71*Normalization!BY$35,BY70*$F$13,CHOOSE(BY$72,'Linear Projection'!BY59,(1*$F71+0.5*$G71)*Normalization!BY$35,$K71*Normalization!BY$35,BY70*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY65))))), 0, CHOOSE($C$76,'Linear Projection'!BY59,(1*$F71+0.5*$G71)*Normalization!BY$35,$K71*Normalization!BY$35,BY70*$F$13,CHOOSE(BY$72,'Linear Projection'!BY59,(1*$F71+0.5*$G71)*Normalization!BY$35,$K71*Normalization!BY$35,BY70*(CHOOSE('Customized trends'!BY$66,'Customized trends'!BY$16,'Customized trends'!BY65))))))","v":2358.9278073984315},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!BZ59,(1*$F71+0.5*$G71)*Normalization!BZ$35,$K71*Normalization!BZ$35,BZ70*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ59,(1*$F71+0.5*$G71)*Normalization!BZ$35,$K71*Normalization!BZ$35,BZ70*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ65))))), 0, CHOOSE($C$76,'Linear Projection'!BZ59,(1*$F71+0.5*$G71)*Normalization!BZ$35,$K71*Normalization!BZ$35,BZ70*$F$13,CHOOSE(BZ$72,'Linear Projection'!BZ59,(1*$F71+0.5*$G71)*Normalization!BZ$35,$K71*Normalization!BZ$35,BZ70*(CHOOSE('Customized trends'!BZ$66,'Customized trends'!BZ$16,'Customized trends'!BZ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CA59,(1*$F71+0.5*$G71)*Normalization!CA$35,$K71*Normalization!CA$35,CA70*$F$13,CHOOSE(CA$72,'Linear Projection'!CA59,(1*$F71+0.5*$G71)*Normalization!CA$35,$K71*Normalization!CA$35,CA70*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA65))))), 0, CHOOSE($C$76,'Linear Projection'!CA59,(1*$F71+0.5*$G71)*Normalization!CA$35,$K71*Normalization!CA$35,CA70*$F$13,CHOOSE(CA$72,'Linear Projection'!CA59,(1*$F71+0.5*$G71)*Normalization!CA$35,$K71*Normalization!CA$35,CA70*(CHOOSE('Customized trends'!CA$66,'Customized trends'!CA$16,'Customized trends'!CA65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CB59,(1*$F71+0.5*$G71)*Normalization!CB$35,$K71*Normalization!CB$35,CB70*$F$13,CHOOSE(CB$72,'Linear Projection'!CB59,(1*$F71+0.5*$G71)*Normalization!CB$35,$K71*Normalization!CB$35,CB70*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB65))))), 0, CHOOSE($C$76,'Linear Projection'!CB59,(1*$F71+0.5*$G71)*Normalization!CB$35,$K71*Normalization!CB$35,CB70*$F$13,CHOOSE(CB$72,'Linear Projection'!CB59,(1*$F71+0.5*$G71)*Normalization!CB$35,$K71*Normalization!CB$35,CB70*(CHOOSE('Customized trends'!CB$66,'Customized trends'!CB$16,'Customized trends'!CB65))))))","v":11649552.427719831},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CC59,(1*$F71+0.5*$G71)*Normalization!CC$35,$K71*Normalization!CC$35,CC70*$F$13,CHOOSE(CC$72,'Linear Projection'!CC59,(1*$F71+0.5*$G71)*Normalization!CC$35,$K71*Normalization!CC$35,CC70*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC65))))), 0, CHOOSE($C$76,'Linear Projection'!CC59,(1*$F71+0.5*$G71)*Normalization!CC$35,$K71*Normalization!CC$35,CC70*$F$13,CHOOSE(CC$72,'Linear Projection'!CC59,(1*$F71+0.5*$G71)*Normalization!CC$35,$K71*Normalization!CC$35,CC70*(CHOOSE('Customized trends'!CC$66,'Customized trends'!CC$16,'Customized trends'!CC65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CD59,(1*$F71+0.5*$G71)*Normalization!CD$35,$K71*Normalization!CD$35,CD70*$F$13,CHOOSE(CD$72,'Linear Projection'!CD59,(1*$F71+0.5*$G71)*Normalization!CD$35,$K71*Normalization!CD$35,CD70*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD65))))), 0, CHOOSE($C$76,'Linear Projection'!CD59,(1*$F71+0.5*$G71)*Normalization!CD$35,$K71*Normalization!CD$35,CD70*$F$13,CHOOSE(CD$72,'Linear Projection'!CD59,(1*$F71+0.5*$G71)*Normalization!CD$35,$K71*Normalization!CD$35,CD70*(CHOOSE('Customized trends'!CD$66,'Customized trends'!CD$16,'Customized trends'!CD65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CE59,(1*$F71+0.5*$G71)*Normalization!CE$35,$K71*Normalization!CE$35,CE70*$F$13,CHOOSE(CE$72,'Linear Projection'!CE59,(1*$F71+0.5*$G71)*Normalization!CE$35,$K71*Normalization!CE$35,CE70*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE65))))), 0, CHOOSE($C$76,'Linear Projection'!CE59,(1*$F71+0.5*$G71)*Normalization!CE$35,$K71*Normalization!CE$35,CE70*$F$13,CHOOSE(CE$72,'Linear Projection'!CE59,(1*$F71+0.5*$G71)*Normalization!CE$35,$K71*Normalization!CE$35,CE70*(CHOOSE('Customized trends'!CE$66,'Customized trends'!CE$16,'Customized trends'!CE65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CF59,(1*$F71+0.5*$G71)*Normalization!CF$35,$K71*Normalization!CF$35,CF70*$F$13,CHOOSE(CF$72,'Linear Projection'!CF59,(1*$F71+0.5*$G71)*Normalization!CF$35,$K71*Normalization!CF$35,CF70*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF65))))), 0, CHOOSE($C$76,'Linear Projection'!CF59,(1*$F71+0.5*$G71)*Normalization!CF$35,$K71*Normalization!CF$35,CF70*$F$13,CHOOSE(CF$72,'Linear Projection'!CF59,(1*$F71+0.5*$G71)*Normalization!CF$35,$K71*Normalization!CF$35,CF70*(CHOOSE('Customized trends'!CF$66,'Customized trends'!CF$16,'Customized trends'!CF65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CG59,(1*$F71+0.5*$G71)*Normalization!CG$35,$K71*Normalization!CG$35,CG70*$F$13,CHOOSE(CG$72,'Linear Projection'!CG59,(1*$F71+0.5*$G71)*Normalization!CG$35,$K71*Normalization!CG$35,CG70*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG65))))), 0, CHOOSE($C$76,'Linear Projection'!CG59,(1*$F71+0.5*$G71)*Normalization!CG$35,$K71*Normalization!CG$35,CG70*$F$13,CHOOSE(CG$72,'Linear Projection'!CG59,(1*$F71+0.5*$G71)*Normalization!CG$35,$K71*Normalization!CG$35,CG70*(CHOOSE('Customized trends'!CG$66,'Customized trends'!CG$16,'Customized trends'!CG65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CH59,(1*$F71+0.5*$G71)*Normalization!CH$35,$K71*Normalization!CH$35,CH70*$F$13,CHOOSE(CH$72,'Linear Projection'!CH59,(1*$F71+0.5*$G71)*Normalization!CH$35,$K71*Normalization!CH$35,CH70*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH65))))), 0, CHOOSE($C$76,'Linear Projection'!CH59,(1*$F71+0.5*$G71)*Normalization!CH$35,$K71*Normalization!CH$35,CH70*$F$13,CHOOSE(CH$72,'Linear Projection'!CH59,(1*$F71+0.5*$G71)*Normalization!CH$35,$K71*Normalization!CH$35,CH70*(CHOOSE('Customized trends'!CH$66,'Customized trends'!CH$16,'Customized trends'!CH65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CI59,(1*$F71+0.5*$G71)*Normalization!CI$35,$K71*Normalization!CI$35,CI70*$F$13,CHOOSE(CI$72,'Linear Projection'!CI59,(1*$F71+0.5*$G71)*Normalization!CI$35,$K71*Normalization!CI$35,CI70*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI65))))), 0, CHOOSE($C$76,'Linear Projection'!CI59,(1*$F71+0.5*$G71)*Normalization!CI$35,$K71*Normalization!CI$35,CI70*$F$13,CHOOSE(CI$72,'Linear Projection'!CI59,(1*$F71+0.5*$G71)*Normalization!CI$35,$K71*Normalization!CI$35,CI70*(CHOOSE('Customized trends'!CI$66,'Customized trends'!CI$16,'Customized trends'!CI65))))))","v":2529826.0191666726},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CJ59,(1*$F71+0.5*$G71)*Normalization!CJ$35,$K71*Normalization!CJ$35,CJ70*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ59,(1*$F71+0.5*$G71)*Normalization!CJ$35,$K71*Normalization!CJ$35,CJ70*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ65))))), 0, CHOOSE($C$76,'Linear Projection'!CJ59,(1*$F71+0.5*$G71)*Normalization!CJ$35,$K71*Normalization!CJ$35,CJ70*$F$13,CHOOSE(CJ$72,'Linear Projection'!CJ59,(1*$F71+0.5*$G71)*Normalization!CJ$35,$K71*Normalization!CJ$35,CJ70*(CHOOSE('Customized trends'!CJ$66,'Customized trends'!CJ$16,'Customized trends'!CJ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CK59,(1*$F71+0.5*$G71)*Normalization!CK$35,$K71*Normalization!CK$35,CK70*$F$13,CHOOSE(CK$72,'Linear Projection'!CK59,(1*$F71+0.5*$G71)*Normalization!CK$35,$K71*Normalization!CK$35,CK70*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK65))))), 0, CHOOSE($C$76,'Linear Projection'!CK59,(1*$F71+0.5*$G71)*Normalization!CK$35,$K71*Normalization!CK$35,CK70*$F$13,CHOOSE(CK$72,'Linear Projection'!CK59,(1*$F71+0.5*$G71)*Normalization!CK$35,$K71*Normalization!CK$35,CK70*(CHOOSE('Customized trends'!CK$66,'Customized trends'!CK$16,'Customized trends'!CK65))))))","v":-331.89829868421293},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CL59,(1*$F71+0.5*$G71)*Normalization!CL$35,$K71*Normalization!CL$35,CL70*$F$13,CHOOSE(CL$72,'Linear Projection'!CL59,(1*$F71+0.5*$G71)*Normalization!CL$35,$K71*Normalization!CL$35,CL70*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL65))))), 0, CHOOSE($C$76,'Linear Projection'!CL59,(1*$F71+0.5*$G71)*Normalization!CL$35,$K71*Normalization!CL$35,CL70*$F$13,CHOOSE(CL$72,'Linear Projection'!CL59,(1*$F71+0.5*$G71)*Normalization!CL$35,$K71*Normalization!CL$35,CL70*(CHOOSE('Customized trends'!CL$66,'Customized trends'!CL$16,'Customized trends'!CL65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CM59,(1*$F71+0.5*$G71)*Normalization!CM$35,$K71*Normalization!CM$35,CM70*$F$13,CHOOSE(CM$72,'Linear Projection'!CM59,(1*$F71+0.5*$G71)*Normalization!CM$35,$K71*Normalization!CM$35,CM70*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM65))))), 0, CHOOSE($C$76,'Linear Projection'!CM59,(1*$F71+0.5*$G71)*Normalization!CM$35,$K71*Normalization!CM$35,CM70*$F$13,CHOOSE(CM$72,'Linear Projection'!CM59,(1*$F71+0.5*$G71)*Normalization!CM$35,$K71*Normalization!CM$35,CM70*(CHOOSE('Customized trends'!CM$66,'Customized trends'!CM$16,'Customized trends'!CM65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CN59,(1*$F71+0.5*$G71)*Normalization!CN$35,$K71*Normalization!CN$35,CN70*$F$13,CHOOSE(CN$72,'Linear Projection'!CN59,(1*$F71+0.5*$G71)*Normalization!CN$35,$K71*Normalization!CN$35,CN70*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN65))))), 0, CHOOSE($C$76,'Linear Projection'!CN59,(1*$F71+0.5*$G71)*Normalization!CN$35,$K71*Normalization!CN$35,CN70*$F$13,CHOOSE(CN$72,'Linear Projection'!CN59,(1*$F71+0.5*$G71)*Normalization!CN$35,$K71*Normalization!CN$35,CN70*(CHOOSE('Customized trends'!CN$66,'Customized trends'!CN$16,'Customized trends'!CN65))))))","v":953.02380657894901},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CO59,(1*$F71+0.5*$G71)*Normalization!CO$35,$K71*Normalization!CO$35,CO70*$F$13,CHOOSE(CO$72,'Linear Projection'!CO59,(1*$F71+0.5*$G71)*Normalization!CO$35,$K71*Normalization!CO$35,CO70*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO65))))), 0, CHOOSE($C$76,'Linear Projection'!CO59,(1*$F71+0.5*$G71)*Normalization!CO$35,$K71*Normalization!CO$35,CO70*$F$13,CHOOSE(CO$72,'Linear Projection'!CO59,(1*$F71+0.5*$G71)*Normalization!CO$35,$K71*Normalization!CO$35,CO70*(CHOOSE('Customized trends'!CO$66,'Customized trends'!CO$16,'Customized trends'!CO65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CP59,(1*$F71+0.5*$G71)*Normalization!CP$35,$K71*Normalization!CP$35,CP70*$F$13,CHOOSE(CP$72,'Linear Projection'!CP59,(1*$F71+0.5*$G71)*Normalization!CP$35,$K71*Normalization!CP$35,CP70*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP65))))), 0, CHOOSE($C$76,'Linear Projection'!CP59,(1*$F71+0.5*$G71)*Normalization!CP$35,$K71*Normalization!CP$35,CP70*$F$13,CHOOSE(CP$72,'Linear Projection'!CP59,(1*$F71+0.5*$G71)*Normalization!CP$35,$K71*Normalization!CP$35,CP70*(CHOOSE('Customized trends'!CP$66,'Customized trends'!CP$16,'Customized trends'!CP65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CQ59,(1*$F71+0.5*$G71)*Normalization!CQ$35,$K71*Normalization!CQ$35,CQ70*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ59,(1*$F71+0.5*$G71)*Normalization!CQ$35,$K71*Normalization!CQ$35,CQ70*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ65))))), 0, CHOOSE($C$76,'Linear Projection'!CQ59,(1*$F71+0.5*$G71)*Normalization!CQ$35,$K71*Normalization!CQ$35,CQ70*$F$13,CHOOSE(CQ$72,'Linear Projection'!CQ59,(1*$F71+0.5*$G71)*Normalization!CQ$35,$K71*Normalization!CQ$35,CQ70*(CHOOSE('Customized trends'!CQ$66,'Customized trends'!CQ$16,'Customized trends'!CQ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CR59,(1*$F71+0.5*$G71)*Normalization!CR$35,$K71*Normalization!CR$35,CR70*$F$13,CHOOSE(CR$72,'Linear Projection'!CR59,(1*$F71+0.5*$G71)*Normalization!CR$35,$K71*Normalization!CR$35,CR70*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR65))))), 0, CHOOSE($C$76,'Linear Projection'!CR59,(1*$F71+0.5*$G71)*Normalization!CR$35,$K71*Normalization!CR$35,CR70*$F$13,CHOOSE(CR$72,'Linear Projection'!CR59,(1*$F71+0.5*$G71)*Normalization!CR$35,$K71*Normalization!CR$35,CR70*(CHOOSE('Customized trends'!CR$66,'Customized trends'!CR$16,'Customized trends'!CR65))))))","v":24550543.374736845},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CS59,(1*$F71+0.5*$G71)*Normalization!CS$35,$K71*Normalization!CS$35,CS70*$F$13,CHOOSE(CS$72,'Linear Projection'!CS59,(1*$F71+0.5*$G71)*Normalization!CS$35,$K71*Normalization!CS$35,CS70*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS65))))), 0, CHOOSE($C$76,'Linear Projection'!CS59,(1*$F71+0.5*$G71)*Normalization!CS$35,$K71*Normalization!CS$35,CS70*$F$13,CHOOSE(CS$72,'Linear Projection'!CS59,(1*$F71+0.5*$G71)*Normalization!CS$35,$K71*Normalization!CS$35,CS70*(CHOOSE('Customized trends'!CS$66,'Customized trends'!CS$16,'Customized trends'!CS65))))))","v":-389498.86666666716},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CT59,(1*$F71+0.5*$G71)*Normalization!CT$35,$K71*Normalization!CT$35,CT70*$F$13,CHOOSE(CT$72,'Linear Projection'!CT59,(1*$F71+0.5*$G71)*Normalization!CT$35,$K71*Normalization!CT$35,CT70*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT65))))), 0, CHOOSE($C$76,'Linear Projection'!CT59,(1*$F71+0.5*$G71)*Normalization!CT$35,$K71*Normalization!CT$35,CT70*$F$13,CHOOSE(CT$72,'Linear Projection'!CT59,(1*$F71+0.5*$G71)*Normalization!CT$35,$K71*Normalization!CT$35,CT70*(CHOOSE('Customized trends'!CT$66,'Customized trends'!CT$16,'Customized trends'!CT65))))))","v":-578691.33333333209},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CU59,(1*$F71+0.5*$G71)*Normalization!CU$35,$K71*Normalization!CU$35,CU70*$F$13,CHOOSE(CU$72,'Linear Projection'!CU59,(1*$F71+0.5*$G71)*Normalization!CU$35,$K71*Normalization!CU$35,CU70*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU65))))), 0, CHOOSE($C$76,'Linear Projection'!CU59,(1*$F71+0.5*$G71)*Normalization!CU$35,$K71*Normalization!CU$35,CU70*$F$13,CHOOSE(CU$72,'Linear Projection'!CU59,(1*$F71+0.5*$G71)*Normalization!CU$35,$K71*Normalization!CU$35,CU70*(CHOOSE('Customized trends'!CU$66,'Customized trends'!CU$16,'Customized trends'!CU65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CV59,(1*$F71+0.5*$G71)*Normalization!CV$35,$K71*Normalization!CV$35,CV70*$F$13,CHOOSE(CV$72,'Linear Projection'!CV59,(1*$F71+0.5*$G71)*Normalization!CV$35,$K71*Normalization!CV$35,CV70*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV65))))), 0, CHOOSE($C$76,'Linear Projection'!CV59,(1*$F71+0.5*$G71)*Normalization!CV$35,$K71*Normalization!CV$35,CV70*$F$13,CHOOSE(CV$72,'Linear Projection'!CV59,(1*$F71+0.5*$G71)*Normalization!CV$35,$K71*Normalization!CV$35,CV70*(CHOOSE('Customized trends'!CV$66,'Customized trends'!CV$16,'Customized trends'!CV65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CW59,(1*$F71+0.5*$G71)*Normalization!CW$35,$K71*Normalization!CW$35,CW70*$F$13,CHOOSE(CW$72,'Linear Projection'!CW59,(1*$F71+0.5*$G71)*Normalization!CW$35,$K71*Normalization!CW$35,CW70*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW65))))), 0, CHOOSE($C$76,'Linear Projection'!CW59,(1*$F71+0.5*$G71)*Normalization!CW$35,$K71*Normalization!CW$35,CW70*$F$13,CHOOSE(CW$72,'Linear Projection'!CW59,(1*$F71+0.5*$G71)*Normalization!CW$35,$K71*Normalization!CW$35,CW70*(CHOOSE('Customized trends'!CW$66,'Customized trends'!CW$16,'Customized trends'!CW65))))))","v":24000},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CX59,(1*$F71+0.5*$G71)*Normalization!CX$35,$K71*Normalization!CX$35,CX70*$F$13,CHOOSE(CX$72,'Linear Projection'!CX59,(1*$F71+0.5*$G71)*Normalization!CX$35,$K71*Normalization!CX$35,CX70*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX65))))), 0, CHOOSE($C$76,'Linear Projection'!CX59,(1*$F71+0.5*$G71)*Normalization!CX$35,$K71*Normalization!CX$35,CX70*$F$13,CHOOSE(CX$72,'Linear Projection'!CX59,(1*$F71+0.5*$G71)*Normalization!CX$35,$K71*Normalization!CX$35,CX70*(CHOOSE('Customized trends'!CX$66,'Customized trends'!CX$16,'Customized trends'!CX65))))))","v":12},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CY59,(1*$F71+0.5*$G71)*Normalization!CY$35,$K71*Normalization!CY$35,CY70*$F$13,CHOOSE(CY$72,'Linear Projection'!CY59,(1*$F71+0.5*$G71)*Normalization!CY$35,$K71*Normalization!CY$35,CY70*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY65))))), 0, CHOOSE($C$76,'Linear Projection'!CY59,(1*$F71+0.5*$G71)*Normalization!CY$35,$K71*Normalization!CY$35,CY70*$F$13,CHOOSE(CY$72,'Linear Projection'!CY59,(1*$F71+0.5*$G71)*Normalization!CY$35,$K71*Normalization!CY$35,CY70*(CHOOSE('Customized trends'!CY$66,'Customized trends'!CY$16,'Customized trends'!CY65))))))","v":150},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!CZ59,(1*$F71+0.5*$G71)*Normalization!CZ$35,$K71*Normalization!CZ$35,CZ70*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ59,(1*$F71+0.5*$G71)*Normalization!CZ$35,$K71*Normalization!CZ$35,CZ70*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ65))))), 0, CHOOSE($C$76,'Linear Projection'!CZ59,(1*$F71+0.5*$G71)*Normalization!CZ$35,$K71*Normalization!CZ$35,CZ70*$F$13,CHOOSE(CZ$72,'Linear Projection'!CZ59,(1*$F71+0.5*$G71)*Normalization!CZ$35,$K71*Normalization!CZ$35,CZ70*(CHOOSE('Customized trends'!CZ$66,'Customized trends'!CZ$16,'Customized trends'!CZ65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DA59,(1*$F71+0.5*$G71)*Normalization!DA$35,$K71*Normalization!DA$35,DA70*$F$13,CHOOSE(DA$72,'Linear Projection'!DA59,(1*$F71+0.5*$G71)*Normalization!DA$35,$K71*Normalization!DA$35,DA70*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA65))))), 0, CHOOSE($C$76,'Linear Projection'!DA59,(1*$F71+0.5*$G71)*Normalization!DA$35,$K71*Normalization!DA$35,DA70*$F$13,CHOOSE(DA$72,'Linear Projection'!DA59,(1*$F71+0.5*$G71)*Normalization!DA$35,$K71*Normalization!DA$35,DA70*(CHOOSE('Customized trends'!DA$66,'Customized trends'!DA$16,'Customized trends'!DA65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DB59,(1*$F71+0.5*$G71)*Normalization!DB$35,$K71*Normalization!DB$35,DB70*$F$13,CHOOSE(DB$72,'Linear Projection'!DB59,(1*$F71+0.5*$G71)*Normalization!DB$35,$K71*Normalization!DB$35,DB70*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB65))))), 0, CHOOSE($C$76,'Linear Projection'!DB59,(1*$F71+0.5*$G71)*Normalization!DB$35,$K71*Normalization!DB$35,DB70*$F$13,CHOOSE(DB$72,'Linear Projection'!DB59,(1*$F71+0.5*$G71)*Normalization!DB$35,$K71*Normalization!DB$35,DB70*(CHOOSE('Customized trends'!DB$66,'Customized trends'!DB$16,'Customized trends'!DB65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DC59,(1*$F71+0.5*$G71)*Normalization!DC$35,$K71*Normalization!DC$35,DC70*$F$13,CHOOSE(DC$72,'Linear Projection'!DC59,(1*$F71+0.5*$G71)*Normalization!DC$35,$K71*Normalization!DC$35,DC70*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC65))))), 0, CHOOSE($C$76,'Linear Projection'!DC59,(1*$F71+0.5*$G71)*Normalization!DC$35,$K71*Normalization!DC$35,DC70*$F$13,CHOOSE(DC$72,'Linear Projection'!DC59,(1*$F71+0.5*$G71)*Normalization!DC$35,$K71*Normalization!DC$35,DC70*(CHOOSE('Customized trends'!DC$66,'Customized trends'!DC$16,'Customized trends'!DC65))))))","v":76793},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DD59,(1*$F71+0.5*$G71)*Normalization!DD$35,$K71*Normalization!DD$35,DD70*$F$13,CHOOSE(DD$72,'Linear Projection'!DD59,(1*$F71+0.5*$G71)*Normalization!DD$35,$K71*Normalization!DD$35,DD70*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD65))))), 0, CHOOSE($C$76,'Linear Projection'!DD59,(1*$F71+0.5*$G71)*Normalization!DD$35,$K71*Normalization!DD$35,DD70*$F$13,CHOOSE(DD$72,'Linear Projection'!DD59,(1*$F71+0.5*$G71)*Normalization!DD$35,$K71*Normalization!DD$35,DD70*(CHOOSE('Customized trends'!DD$66,'Customized trends'!DD$16,'Customized trends'!DD65))))))","v":33.89},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DE59,(1*$F71+0.5*$G71)*Normalization!DE$35,$K71*Normalization!DE$35,DE70*$F$13,CHOOSE(DE$72,'Linear Projection'!DE59,(1*$F71+0.5*$G71)*Normalization!DE$35,$K71*Normalization!DE$35,DE70*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE65))))), 0, CHOOSE($C$76,'Linear Projection'!DE59,(1*$F71+0.5*$G71)*Normalization!DE$35,$K71*Normalization!DE$35,DE70*$F$13,CHOOSE(DE$72,'Linear Projection'!DE59,(1*$F71+0.5*$G71)*Normalization!DE$35,$K71*Normalization!DE$35,DE70*(CHOOSE('Customized trends'!DE$66,'Customized trends'!DE$16,'Customized trends'!DE65))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$76,'Linear Projection'!DF59,(1*$F71+0.5*$G71)*Normalization!DF$35,$K71*Normalization!DF$35,DF70*$F$13,CHOOSE(DF$72,'Linear Projection'!DF59,(1*$F71+0.5*$G71)*Normalization!DF$35,$K71*Normalization!DF$35,DF70*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF65))))), 0, CHOOSE($C$76,'Linear Projection'!DF59,(1*$F71+0.5*$G71)*Normalization!DF$35,$K71*Normalization!DF$35,DF70*$F$13,CHOOSE(DF$72,'Linear Projection'!DF59,(1*$F71+0.5*$G71)*Normalization!DF$35,$K71*Normalization!DF$35,DF70*(CHOOSE('Customized trends'!DF$66,'Customized trends'!DF$16,'Customized trends'!DF65))))))","v":0}]
[null,"Projection code",{"$f":"INDIRECT(C$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"INDIRECT(K$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(L$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(M$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(N$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(O$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"INDIRECT(CA$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[null,"Projection Code for energy inputs:",null,null,null,null,null,null,null,"instituational data:"]
[null,null,{"$f":"INDIRECT(F10)","v":1},null,"energy inputs:",null,null,null,null,"Linear_growth",null,1]
[null,"specify by activity:",null,null,"All_linear",null,null,1,null,"Custom_growth",null,2]
[null,"Linear",1,null,"All_normalized_by_student",null,null,2,null,"Specify_each",null,3]
[null,"Normalized_by_student",2,null,"All_normalized_by_square_feet",null,null,3]
[null,"Normalized_by_square_feet",3,null,"All_by_a_custom_trend",null,null,4,null,"Projection Code for Institutional Data:",{"$f":"INDIRECT(F9)","v":1}]
[null,"Custom_trend",4,null,"Specify_by_activity",null,null,5]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"Project_Input","index":24,"n_rows":113,"n_cols":12,"rows_kept":113,"cut":false,"hidden":false,"merged":[[48,1,57,1],[48,2,49,2],[50,2,57,2],[86,1,90,1],[77,2,78,2],[61,1,68,1],[61,2,64,2],[65,2,68,2],[83,2,85,2],[42,1,47,1],[42,2,47,2],[20,1,31,1],[20,2,31,2],[32,1,40,1],[32,2,40,2],[112,1,112,16],[59,1,60,1],[91,1,99,1],[91,2,95,2],[96,2,99,2],[69,1,76,1],[69,2,75,2],[77,1,81,1],[79,2,81,2],[82,1,85,1],[111,1,111,6]]}
[]
[null,"On this Worksheet: Enter project information"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Input"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,"Project Name"]
[null,null,null,null,"Start Year"]
[null,null,null,null,"Duration (years)"]
[null,null,null,null,"Units"]
[null,null,null,null,"Marginal Capitol Cost Per Unit"]
[null,null,null,null,"Project Discount Rate"]
[null,"Amount",null,null,"One-Time Grants"]
[null,"Current Year",null,null,"Total Loans"]
[null,null,null,null,"Average Weighted Annual Loan Interest Rate"]
[null,"2005 US$",{"$f":"C12*VLOOKUP(C13,Input_InflAdj!$B$11:$F$81,5,FALSE)","v":{"$error":"#N/A"}},null,"Loan Length (years)"]
[null,null,null,null,"Total Bonds"]
[null,null,null,null,"Bond Time (years)"]
[null,null,null,null,"Annual Marginal Operating Cost per Unit"]
[null,null,null,null,"Misc. Annual Savings / Revenues per Unit"]
[null,null,null,null,"Annual change in source \"activity\" PER PROJECT UNIT. Enter activity increases as positive values, and activity decreases as (negative values)."]
[null,"On-Campus Stationary Emissions","This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant.","Residual Oil (#5-6)","Gallons"]
[null,null,null,"Distillate Oil (#1-4)","Gallons"]
[null,null,null,"Natural Gas","MMBtu"]
[null,null,null,"LPG (Propane)","Gallons"]
[null,null,null,"Coal (Steam Coal)","Short Tons"]
[null,null,null,"Incinerated Waste","Short Tons"]
[null,null,null,"Wood Chips","Short Tons"]
[null,null,null,"Wood Pellets","Short Tons"]
[null,null,null,"Grass Pellets","Short Tons"]
[null,null,null,"Residual BioHeat","Gallons"]
[null,null,null,"Distillate BioHeat","Gallons"]
[null,null,null,{"$f":"Other_Stationary","v":"Other"},"MMBtu"]
[null,"Direct Transportation Emissions","University Fleet","Gasoline Fleet","Gallons"]
[null,null,null,"Diesel Fleet","Gallons"]
[null,null,null,"Natural Gas Fleet","MMBtu"]
[null,null,null,"E85 Fleet","Gallons"]
[null,null,null,"B5 Fleet","Gallons"]
[null,null,null,"B20 Fleet","Gallons"]
[null,null,null,"B100","Gallons"]
[null,null,null,"Hydrogen","MMBtu"]
[null,null,null,{"$f":"Other_Transportation","v":"Other Fleet Fuel"},"MMBtu"]
[null,null,null,"Electric Fleet","kWh"]
[null,"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)","All other emitted greenhouse gases",{"$f":"Input!$AZ$9","v":"HFC-134a"},"Pounds"]
[null,null,null,{"$f":"Input!$BA$9","v":"HFC-404a"},"Pounds"]
[null,null,null,{"$f":"Input!$BB$9","v":"HCFC-22"},"Pounds"]
[null,null,null,{"$f":"Input!$BC$9","v":"HCFE-235da2"},"Pounds"]
[null,null,null,{"$f":"Input!$BD$9","v":"HG-10"},"Pounds"]
[null,null,null,{"$f":"Input!$BE$9","v":"Other"},"Pounds"]
[null,"Agriculture","Application of fertilizer","Synthetic","Pounds N"]
[null,null,null,"Organic","Pounds N"]
[null,null,"Includes all animal agriculture run by the university","Dairy Cows","#"]
[null,null,null,"Beef Cows","#"]
[null,null,null,"Swine","#"]
[null,null,null,"Goats","#"]
[null,null,null,"Sheep","#"]
[null,null,null,"Horses","#"]
[null,null,null,"Poultry","#"]
[null,null,null,{"$f":"Other_Animal","v":"Other"},"#"]
[null,"Electricity","Electricity purchased from off-campus",null,"kWh"]
[null,"Other Purchases","Steam",null,"MMBtu "]
[null,null,"Chilled Water",null,"MMBtu "]
[null,"Regular Commuting","Faculty/Staff Commuting","Automobile","Miles"]
[null,null,null,"Bus","Miles"]
[null,null,null,"Light Rail","Miles"]
[null,null,null,"Commuter Rail","Miles"]
[null,null,"Student Commuting","Automobile","Miles"]
[null,null,null,"Bus","Miles"]
[null,null,null,"Light Rail","Miles"]
[null,null,null,"Commuter Rail","Miles"]
[null,"Outsourced Travel","Directly financed by the University","Air - Faculty / Staff","Miles"]
[null,null,null,"Air - Students","Miles"]
[null,null,null,"Train","Miles"]
[null,null,null,"Taxi / Ferry / Rental Car","Miles"]
[null,null,null,"Bus","Miles"]
[null,null,null,"Alternative Fuel Bus","Miles"]
[null,null,null,"Personal Mileage Reimbursement","Miles"]
[null,null,"Encouraged but NOT directly financed","Air (Study Abroad)","Miles"]
[null,"Solid Waste (unless burned on campus for power)","Incinerated Waste","Mass Burned","Short Ton"]
[null,null,null,"Refuse Derived Fuel","Short Ton"]
[null,null,"Landfilled Waste","No CH4 Recovery","Short Tons"]
[null,null,null,"CH4 Recovery and Flaring","Short Tons"]
[null,null,null,"CH4 Recovery and Electric Generation","Short Tons"]
[null,"Wastewater","Septic System",null,"Gallons"]
[null,null,"Central Treatment System","Aerobic","Gallons"]
[null,null,null,"Anaerobic","Gallons"]
[null,null,null,"Anaerobic Digestion","Gallons"]
[null,"Paper",{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CT$9","v":0},"Pounds"]
[null,null,{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$9","v":0.3},"Pounds"]
[null,null,{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$9","v":0.5},"Pounds"]
[null,null,{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$9","v":0.75},"Pounds"]
[null,null,{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$9","v":1},"Pounds"]
[null,"Offsets","Offsets with Additionality","On-campus Composting","Short TonCompost "]
[null,null,null,"Forest Preservation","MT eCO2"]
[null,null,null,"Retail Offsets (High End)","MT eCO2"]
[null,null,null,"Retail Offsets (Low End)","MT eCO2"]
[null,null,null,"Other","MT eCO2"]
[null,null,"Non-Additional Renewable Energy Certificates (RECs)","Green Power Certificates","kWh"]
[null,null,null,"Retail Offsets (High End)","MT eCO2"]
[null,null,null,"Retail Offsets (Low End)","MT eCO2"]
[null,null,null,"Other","MT eCO2"]
[]
[null,"Combined Heat and Power Fuel Reduction to kWh Reduction Calculator",null,null,null,"READ THIS NOTE"]
[]
[null,"Fuel Type",1,"Total MMBtu",{"$f":"SUM(OFFSET(Input!$N$10:$X$10,MATCH($C$105,Year,0),0)*$B$110:$L$110)","v":{"$error":"#N/A"}}]
[null,"Project Start Year",null,"Total kWh",{"$f":"OFFSET(Input!$Z$10,MATCH($C$105,Year,0),0)","v":{"$error":"#N/A"}}]
[null,"Reduction Amount",null,"MMBtu Reduced",{"$f":"$C$106*OFFSET($B$109,1,$C$104-1)","v":{"$error":"#N/A"}}]
[null,{"$f":"CONCATENATE(\"(\",OFFSET($E$21,$C$104-1,0),\")\")","v":"(Gallons)"},null,"kWh Reduced",{"$f":"($E$105/$E$104)*$E$106","v":{"$error":"#N/A"}}]
[]
[null,"Residual Fuel","Distillate Fuel","Natural Gas","Propane","Coal","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat"]
[null,{"$f":"OFFSET(EF_HeatingValues!$L$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$K$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},1,{"$f":"OFFSET(EF_HeatingValues!$I$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$C$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$D$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$E$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$F$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$G$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$R$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$S$9,MATCH($C$105,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"P_Cost_Ass","index":25,"n_rows":76,"n_cols":82,"rows_kept":76,"cut":false,"hidden":false,"merged":[[6,1,9,1],[75,2,75,7]]}
[]
[null,"On this Worksheet: Assumed Fuel Prices for the Project Module"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Fuel price projections/assumptions. BE SURE TO ENTER VALUES IN CHAINED 2005 $"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Fiscal Year",{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},null,null,null,null,null,null,null,null,null,null,null,"University Fleet Fuels",null,null,null,null,null,null,null,null," ","Refrigeration and other Chemicals",null,null,null,null,null,"Agriculture (Maintenance Costs)",null,null,null,null,null,null,null,null,null,"Purchased","Other Purchases",null,"Regular Commuting",null,null,null,null,null,null,null,"Outsourced Transportation",null,null,null,null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilizer",null,"Animal Agriculture",null,null,null,null,null,null,null,"Electricity",null,null,"Faculty/Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Directly financed by the University",null,null,null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Project_Input!C87","v":"Uncoated Freesheet"},{"$f":"Project_Input!C88","v":"Uncoated Freesheet"},{"$f":"Project_Input!C89","v":"Uncoated Freesheet"},{"$f":"Project_Input!C90","v":"Uncoated Freesheet"},{"$f":"Project_Input!C91","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},{"$f":"Project_Input!D23","v":"Natural Gas"},"LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10","Other","Synthetic","Organic","Dairy Cows","Beef Cows","Swine",{"$f":"Project_Input!D54","v":"Goats"},{"$f":"Project_Input!D55","v":"Sheep"},{"$f":"Project_Input!D56","v":"Horses"},{"$f":"Project_Input!D57","v":"Poultry"},{"$f":"Project_Input!D58","v":"Other"},null,{"$f":"Project_Input!C60","v":"Steam"},{"$f":"Project_Input!C61","v":"Chilled Water"},{"$f":"Project_Input!D62","v":"Automobile"},{"$f":"Project_Input!D63","v":"Bus"},{"$f":"Project_Input!D64","v":"Light Rail"},{"$f":"Project_Input!D65","v":"Commuter Rail"},{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!D70","v":"Air - Faculty / Staff"},{"$f":"Project_Input!D71","v":"Air - Students"},{"$f":"Project_Input!D72","v":"Train"},{"$f":"Project_Input!D73","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!D74","v":"Bus"},{"$f":"Project_Input!D75","v":"Alternative Fuel Bus"},{"$f":"Project_Input!D76","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!D77","v":"Air (Study Abroad)"},{"$f":"Project_Input!D78","v":"Mass Burned"},{"$f":"Project_Input!D79","v":"Refuse Derived Fuel"},{"$f":"Project_Input!D80","v":"No CH4 Recovery"},{"$f":"Project_Input!D81","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!D82","v":"CH4 Recovery and Electric Generation"},null,{"$f":"Project_Input!D84","v":"Aerobic"},{"$f":"Project_Input!D85","v":"Anaerobic"},{"$f":"Project_Input!D86","v":"Anaerobic Digestion"},{"$f":"Project_Input!D87","v":0},{"$f":"Project_Input!D88","v":0.3},{"$f":"Project_Input!D89","v":0.5},{"$f":"Project_Input!D90","v":0.75},{"$f":"Project_Input!D91","v":1},{"$f":"Project_Input!D92","v":"On-campus Composting"},{"$f":"Project_Input!D93","v":"Forest Preservation"},{"$f":"Project_Input!D94","v":"Retail Offsets (High End)"},{"$f":"Project_Input!D95","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!D96","v":"Other"},{"$f":"Project_Input!D97","v":"Green Power Certificates"},{"$f":"Project_Input!D98","v":"Retail Offsets (High End)"},{"$f":"Project_Input!D99","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!D100","v":"Other"}]
[null,null,"$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/MMBtu","$/MMBtu","$/MMBtu","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Short Ton","$/Short Ton","$/Short Ton","$/Short Ton","$/Short Ton","$/Gallon","$/Gallon","$/Gallon","$/Gallon","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Short Ton Compost","$/MT eCO2","$/MT eCO2","$/MT eCO2","$/MT eCO2","$/kWh","$/MT eCO2","$/MT eCO2","$/MT eCO2"]
[null,2000,3.67,13.22,5.08,8.11,1.57,null,null,null,null,null,null,null,13.65,12.08,7.43,19.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.8,{"$f":"AO11/3","v":4.9333333333333336},{"$f":"AP11","v":4.9333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32500000000000001]
[null,2001,3.57,7.14,5.29,13.46,1.63,null,null,null,null,null,null,null,12.93,10.96,9.3800000000000008,17.86,null,10.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.3,{"$f":"AO12/3","v":5.4333333333333336},{"$f":"AP12","v":5.4333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34499999999999997]
[null,2002,4.16,6.69,4.1100000000000003,8.9700000000000006,1.69,null,null,null,null,null,null,null,11.97,10.1,7.64,15.49,null,9.84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.58,5.1933333333333334,5.1933333333333334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36499999999999999]
[null,2003,4.87,7.68,5.76,13.32,1.67,null,null,null,null,null,null,null,13.71,11.58,9.17,17.22,null,11.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.96,5.32,5.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36]
[null,2004,5.77,10.99,6.47,11.18,1.8,null,null,null,null,null,null,null,15.72,13.58,11.91,20.914932250976602,null,14.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.88,5.2933333333333339,5.2933333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375]
[null,2005,7.77,13.08,8.16,16.96,2.15,null,null,null,null,null,null,null,18.64,17.52,14.76,23.101913452148398,17.96,16.78,23.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.690000000000001,5.5633333333333335,5.5633333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40500000000000003]
[null,2006,9.34,15.14,7.45,18.96,2.2000000000000002,null,null,null,null,null,null,null,21.15,19.79,11.98,24.811454772949201,18.39,18.73,25.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.260000000000002,6.0866666666666669,6.0866666666666669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44500000000000001]
[null,2007,9.8800000000000008,15.44,7.36,17.510000000000002,2.2400000000000002,null,null,null,null,null,null,null,20.96,19.71,12.28,27.774848937988299,19.989999999999998,19.399999999999999,25.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.77,6.2566666666666668,6.2566666666666668,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999]
[null,2008,10.08,14.29,7.29,17.39,2.25,null,null,null,null,null,null,null,19.72,18.21,12.14,25.9952602386475,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.850000000000001,6.2833333333333341,6.2833333333333341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B19*BF$72+BF$73","v":0.4821428571428541}]
[null,2009,9.7899999999999991,13.42,6.74,16.75,2.2400000000000002,null,null,null,null,null,null,null,18.690000000000001,17.309999999999999,12.32,24.2666110992432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.52,6.1733333333333329,6.1733333333333329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50303571428571558]
[null,2010,9.5,12.95,6.43,16.420000000000002,2.2599999999999998,null,null,null,null,null,null,null,17.899999999999999,16.809999999999999,13.97,21.291254043579102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.010000000000002,6.0033333333333339,6.0033333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52392857142856997]
[null,2011,8.7799999999999994,12.48,6.02,15.94,2.25,null,null,null,null,null,null,null,17.23,16,13.51,20.525190353393601,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.25,5.75,5.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54482142857143145]
[null,2012,8.4700000000000006,11.88,5.87,15.77,2.23,null,null,null,null,null,null,null,16.86,15.39,13.29,20.3361301422119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.79,5.5966666666666667,5.5966666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56571428571428584]
[null,2013,8.0399999999999991,11.64,5.68,15.62,2.21,null,null,null,null,null,null,null,16.57,15.21,13.04,20.197395324706999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.59,5.53,5.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58660714285714022]
[null,2014,7.98,11.35,5.69,15.63,2.21,null,null,null,null,null,null,null,16.09,14.82,12.94,20.009881973266602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.47,5.4899999999999993,5.4899999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60750000000000171]
[null,2015,8.2100000000000009,11.4,5.65,15.57,2.2000000000000002,null,null,null,null,null,null,null,16.059999999999999,14.86,12.86,20.093305587768601,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.46,5.4866666666666672,5.4866666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62839285714285609]
[null,2016,8.41,11.63,5.74,15.68,2.19,null,null,null,null,null,null,null,16.11,15.12,12.89,20.196292877197301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.61,5.5366666666666662,5.5366666666666662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64928571428571757]
[null,2017,8.56,11.63,5.92,15.87,2.19,null,null,null,null,null,null,null,16.239999999999998,15.08,13.03,20.4327602386475,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.850000000000001,5.6166666666666671,5.6166666666666671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67017857142857196]
[null,2018,8.61,11.74,5.88,15.87,2.1800000000000002,null,null,null,null,null,null,null,16.32,15.16,12.95,20.4076957702637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.02,5.6733333333333329,5.6733333333333329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69107142857142634]
[null,2019,8.81,12.06,5.84,15.86,2.1800000000000002,null,null,null,null,null,null,null,16.670000000000002,15.48,12.95,20.624263763427699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,5.666666666666667,5.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71196428571428783]
[null,2020,8.91,12.04,5.9,15.91,2.1800000000000002,null,null,null,null,null,null,null,16.63,15.42,12.98,20.610368728637699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.07,5.69,5.69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73285714285714221]
[null,2021,9.07,12.14,5.89,15.88,2.2000000000000002,null,null,null,null,null,null,null,16.75,15.49,12.95,20.617734909057599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.13,5.71,5.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75375000000000369]
[null,2022,9.2100000000000009,12.42,6,15.99,2.21,null,null,null,null,null,null,null,17.05,15.77,13.08,21.067132949829102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.14,5.7133333333333338,5.7133333333333338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77464285714285808]
[null,2023,9.15,12.17,6.12,16.11,2.21,null,null,null,null,null,null,null,16.920000000000002,15.47,13.11,20.970218658447301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.21,5.7366666666666672,5.7366666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79553571428571246]
[null,2024,9.2899999999999991,12.36,6.24,16.25,2.2200000000000002,null,null,null,null,null,null,null,17.100000000000001,15.64,13.2,20.962213516235401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.329999999999998,5.7766666666666664,5.7766666666666664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81642857142857395]
[null,2025,9.26,12.62,6.21,16.22,2.23,null,null,null,null,null,null,null,17.32,15.91,13.22,21.257926940918001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.350000000000001,5.7833333333333341,5.7833333333333341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83732142857142833]
[null,2026,9.3800000000000008,12.58,6.25,16.23,2.2400000000000002,null,null,null,null,null,null,null,17.14,15.83,13.18,21.098123550415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.309999999999999,5.77,5.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85821428571428271]
[null,2027,9.5,12.79,6.33,16.32,2.25,null,null,null,null,null,null,null,17.29,16.03,13.24,21.3195495605469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.3,5.7666666666666666,5.7666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8791071428571442]
[null,2028,9.5,13.07,6.43,16.420000000000002,2.27,null,null,null,null,null,null,null,17.53,16.329999999999998,13.36,21.43874168396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.329999999999998,5.7766666666666664,5.7766666666666664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89999999999999858]
[null,2029,9.61,13.06,6.51,16.510000000000002,2.27,null,null,null,null,null,null,null,17.53,16.260000000000002,13.4,21.398374557495099,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.43,5.81,5.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92089285714286007]
[null,2030,9.58,13.25,6.56,16.55,2.29,null,null,null,null,null,null,null,17.760000000000002,16.47,13.45,21.4992275238037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.43,5.81,5.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94178571428571445]
[null,2031,{"$f":"$B42*C$72+C$73","v":9.8267500000000041},13.292250000000024,6.578249999999997,16.589500000000001,2.2772499999999987,null,null,null,null,null,null,null,{"$f":"$B42*O$72+O$73","v":17.832999999999998},16.465000000000003,13.431999999999995,21.668116950988747,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B42*AO$72+AO$73","v":17.58874999999999},5.8629166666666634,5.8629166666666634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96267857142856883]
[null,2032,9.9162205882352907,13.407808823529422,6.6354705882352931,16.649735294117647,2.2840588235294099,null,null,null,null,null,null,null,17.942617647058825,16.561470588235323,13.469220588235295,21.761469453923837,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.643529411764703,5.8811764705882341,5.8811764705882341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98357142857143032]
[null,2033,10.005691176470577,13.523367647058848,6.6926911764705892,16.709970588235294,2.290867647058823,null,null,null,null,null,null,null,18.052235294117651,16.657941176470615,13.506441176470581,21.854821956858899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.698308823529402,5.8994362745098003,5.8994362745098003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0044642857142847]
[null,2034,10.095161764705864,13.638926470588245,6.7499117647058853,16.77020588235294,2.2976764705882342,null,null,null,null,null,null,null,18.161852941176477,16.754411764705907,13.543661764705881,21.948174459793961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.753088235294115,5.9176960784313719,5.9176960784313719,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0253571428571462]
[null,2035,10.184632352941179,13.754485294117671,6.8071323529411814,16.830441176470586,2.3044852941176455,null,null,null,null,null,null,null,18.271470588235303,16.850882352941198,13.580882352941167,22.041526962729051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.807867647058814,5.9359558823529381,5.9359558823529381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0462500000000006]
[null,2036,10.274102941176466,13.870044117647069,6.8643529411764774,16.890676470588232,2.3112941176470585,null,null,null,null,null,null,null,18.381088235294129,16.94735294117649,13.618102941176467,22.134879465664113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.862647058823526,5.9542156862745088,5.9542156862745088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.067142857142855]
[null,2037,10.363573529411752,13.985602941176495,6.9215735294117735,16.950911764705879,2.3181029411764698,null,null,null,null,null,null,null,18.490705882352955,17.043823529411782,13.655323529411767,22.228231968599175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.917426470588225,5.972475490196075,5.972475490196075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0880357142857164]
[null,2038,10.453044117647039,14.101161764705893,6.9787941176470554,17.011147058823525,2.324911764705881,null,null,null,null,null,null,null,18.600323529411781,17.140294117647073,13.692544117647053,22.321584471534266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.972205882352938,5.9907352941176457,5.9907352941176457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1089285714285708]
[null,2039,10.542514705882354,14.216720588235319,7.0360147058823514,17.071382352941171,2.3317205882352923,null,null,null,null,null,null,null,18.709941176470608,17.236764705882365,13.729764705882353,22.414936974469327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.026985294117637,6.0089950980392119,6.0089950980392119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1298214285714323]
[null,2040,10.631985294117641,14.332279411764716,7.0932352941176475,17.131617647058832,2.3385294117647053,null,null,null,null,null,null,null,18.819558823529434,17.333235294117657,13.766985294117639,22.508289477404389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.08176470588235,6.0272549019607835,6.0272549019607835,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B51*BF$72+BF$73","v":1.1507142857142867}]
[null,2041,10.721455882352927,14.447838235294142,7.1504558823529436,17.191852941176478,2.3453382352941166,null,null,null,null,null,null,null,18.92917647058826,17.429705882352948,13.804205882352939,22.60164198033948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.136544117647048,6.0455147058823497,6.0455147058823497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1716071428571411]
[null,2042,10.810926470588214,14.56339705882354,7.2076764705882397,17.252088235294124,2.3521470588235278,null,null,null,null,null,null,null,19.038794117647086,17.52617647058824,13.841426470588239,22.694994483274542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.191323529411761,6.0637745098039204,6.0637745098039204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1925000000000026]
[null,2043,10.900397058823529,14.678955882352966,7.2648970588235358,17.312323529411771,2.3589558823529408,null,null,null,null,null,null,null,19.148411764705884,17.62264705882356,13.878647058823525,22.788346986209604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.24610294117646,6.0820343137254866,6.0820343137254866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2133928571428569]
[null,2044,10.989867647058816,14.794514705882364,7.3221176470588318,17.372558823529417,2.3657647058823521,null,null,null,null,null,null,null,19.25802941176471,17.719117647058852,13.915867647058825,22.881699489144694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.300882352941173,6.1002941176470573,6.1002941176470573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2342857142857113]
[null,2045,11.079338235294102,14.91007352941179,7.3793382352941137,17.432794117647063,2.3725735294117634,null,null,null,null,null,null,null,19.367647058823536,17.815588235294143,13.953088235294111,22.975051992079756,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.355661764705872,6.1185539215686235,6.1185539215686235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2551785714285728]
[null,2046,11.168808823529389,15.025632352941187,7.4365588235294098,17.493029411764709,2.3793823529411746,null,null,null,null,null,null,null,19.477264705882362,17.912058823529435,13.990308823529411,23.068404495014818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.410441176470584,6.1368137254901951,6.1368137254901951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2760714285714272]
[null,2047,11.258279411764704,15.141191176470613,7.4937794117647059,17.553264705882356,2.3861911764705876,null,null,null,null,null,null,null,19.586882352941188,18.008529411764727,14.027529411764696,23.161756997949908,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.465220588235283,6.1550735294117613,6.1550735294117613,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2969642857142887]
[null,2048,11.347749999999991,15.256750000000011,7.5510000000000019,17.613500000000002,2.3929999999999989,null,null,null,null,null,null,null,19.696500000000015,18.105000000000018,14.064749999999997,23.25510950088497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.519999999999996,6.173333333333332,6.173333333333332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3178571428571431]
[null,2049,11.437220588235277,15.372308823529409,7.608220588235298,17.673735294117648,2.3998088235294102,null,null,null,null,null,null,null,19.806117647058841,18.20147058823531,14.101970588235297,23.348462003820032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.574779411764709,6.1915931372549027,6.1915931372549027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3387499999999974]
[null,2050,11.526691176470592,15.487867647058835,7.6654411764705941,17.733970588235294,2.4066176470588232,null,null,null,null,null,null,null,19.915735294117667,18.297941176470601,14.139191176470582,23.441814506755122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.629558823529408,6.2098529411764689,6.2098529411764689,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3596428571428589]
[null,2051,11.616161764705879,15.603426470588232,7.7226617647058902,17.794205882352941,2.4134264705882345,null,null,null,null,null,null,null,20.025352941176493,18.394411764705893,14.176411764705882,23.535167009690184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.684338235294121,6.2281127450980405,6.2281127450980405,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3805357142857133]
[null,2052,11.705632352941166,15.718985294117658,7.779882352941172,17.854441176470587,2.4202352941176457,null,null,null,null,null,null,null,20.134970588235319,18.490882352941185,14.213632352941168,23.628519512625246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.739117647058819,6.2463725490196067,6.2463725490196067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4014285714285748]
[null,2053,11.795102941176452,15.834544117647056,7.8371029411764681,17.914676470588233,2.427044117647057,null,null,null,null,null,null,null,20.244588235294145,18.587352941176476,14.250852941176468,23.721872015560336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.793897058823532,6.2646323529411774,6.2646323529411774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4223214285714292]
[null,2054,11.884573529411767,15.950102941176482,7.8943235294117642,17.97491176470588,2.43385294117647,null,null,null,null,null,null,null,20.354205882352943,18.683823529411796,14.288073529411754,23.815224518495398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.848676470588231,6.2828921568627436,6.2828921568627436,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4432142857142836]
[null,2055,11.974044117647054,16.065661764705879,7.9515441176470603,18.035147058823526,2.4406617647058813,null,null,null,null,null,null,null,20.463823529411769,18.780294117647088,14.325294117647054,23.90857702143046,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.903455882352944,6.3011519607843143,6.3011519607843143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.464107142857145]
[null,2056,12.063514705882341,16.181220588235306,8.0087647058823563,18.095382352941172,2.4474705882352925,null,null,null,null,null,null,null,20.573441176470595,18.87676470588238,14.362514705882354,24.001929524365551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.958235294117642,6.3194117647058805,6.3194117647058805,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4849999999999994]
[null,2057,12.152985294117627,16.296779411764703,8.0659852941176524,18.155617647058833,2.4542794117647055,null,null,null,null,null,null,null,20.683058823529421,18.973235294117671,14.39973529411764,24.095282027300613,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.013014705882355,6.3376715686274521,6.3376715686274521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5058928571428538]
[null,2058,12.242455882352942,16.412338235294129,8.1232058823529485,18.215852941176479,2.4610882352941168,null,null,null,null,null,null,null,20.792676470588248,19.069705882352963,14.43695588235294,24.188634530235674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.067794117647054,6.3559313725490183,6.3559313725490183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5267857142857153]
[null,2059,12.331926470588229,16.527897058823527,8.1804264705882304,18.276088235294125,2.4678970588235281,null,null,null,null,null,null,null,20.902294117647074,19.166176470588255,14.474176470588226,24.281987033170765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.122573529411767,6.374191176470589,6.374191176470589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5476785714285697]
[null,2060,12.421397058823516,16.643455882352953,8.2376470588235264,18.336323529411771,2.4747058823529393,null,null,null,null,null,null,null,21.0119117647059,19.262647058823546,14.511397058823526,24.375339536105827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.177352941176466,6.3924509803921552,6.3924509803921552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5685714285714312]
[null,"Slope",{"$f":"SLOPE(C$26:C$41,$B$26:$B$41)","v":8.947058823529408E-2},{"$f":"SLOPE(D$26:D$41,$B$26:$B$41)","v":0.11555882352941174},{"$f":"SLOPE(E$26:E$41,$B$26:$B$41)","v":5.7220588235294099E-2},{"$f":"SLOPE(F$26:F$41,$B$26:$B$41)","v":6.0235294117647165E-2},{"$f":"SLOPE(G$26:G$41,$B$26:$B$41)","v":6.8088235294117604E-3},null,null,null,null,null,null,null,{"$f":"SLOPE(O$26:O$41,$B$26:$B$41)","v":0.10961764705882368},{"$f":"SLOPE(P$26:P$41,$B$26:$B$41)","v":9.6470588235294155E-2},{"$f":"SLOPE(Q$26:Q$41,$B$26:$B$41)","v":3.722058823529413E-2},{"$f":"SLOPE(R$26:R$41,$B$26:$B$41)","v":9.3352502935071177E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SLOPE(AO$26:AO$41,$B$26:$B$41)","v":5.477941176470582E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SLOPE(BF$11:BF$18,$B$11:$B$18)","v":2.0892857142857144E-2}]
[null,"Y-Intercept",{"$f":"INTERCEPT(C$26:C$41,$B$26:$B$41)","v":-171.88801470588228},{"$f":"INTERCEPT(D$26:D$41,$B$26:$B$41)","v":-221.40772058823524},{"$f":"INTERCEPT(E$26:E$41,$B$26:$B$41)","v":-109.63676470588231},{"$f":"INTERCEPT(F$26:F$41,$B$26:$B$41)","v":-105.74838235294139},{"$f":"INTERCEPT(G$26:G$41,$B$26:$B$41)","v":-11.551470588235286},null,null,null,null,null,null,null,{"$f":"INTERCEPT(O$26:O$41,$B$26:$B$41)","v":-204.80044117647088},{"$f":"INTERCEPT(P$26:P$41,$B$26:$B$41)","v":-179.46676470588241},{"$f":"INTERCEPT(Q$26:Q$41,$B$26:$B$41)","v":-62.163014705882382},{"$f":"INTERCEPT(R$26:R$41,$B$26:$B$41)","v":-167.9308165101408},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INTERCEPT(AO$26:AO$41,$B$26:$B$41)","v":-93.668235294117522},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INTERCEPT(BF$11:BF$18,$B$11:$B$18)","v":-41.470714285714287}]
[null,null,{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},null,null,null,null,null,null,null,{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$27","v":21},{"$f":"Reference!$B$31","v":25},{"$f":"Reference!$B$31","v":25},{"$f":"Reference!$B$31","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Reference!$B$27","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Reference!$B$30","v":24}]
[]
[null,null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"Project_EF","index":26,"n_rows":102,"n_cols":35,"rows_kept":102,"cut":false,"hidden":false,"merged":[[79,2,81,2],[86,1,90,1],[82,1,85,1],[20,1,31,1],[20,2,31,2],[32,1,40,1],[32,2,40,2],[69,1,76,1],[69,2,75,2],[101,1,101,6],[42,1,47,1],[42,2,47,2],[48,1,57,1],[48,2,49,2],[50,2,57,2],[77,2,78,2],[61,1,68,1],[83,2,85,2],[61,2,64,2],[91,1,99,1],[91,2,95,2],[96,2,99,2],[77,1,81,1],[65,2,68,2],[59,1,60,1]]}
[]
[null,"On this Worksheet: Project Emission Factors"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Emission Factors"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F$6),0,Project_Input!F$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G$6),0,Project_Input!G$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H$6),0,Project_Input!H$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I$6),0,Project_Input!I$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J$6),0,Project_Input!J$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K$6),0,Project_Input!K$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L$6),0,Project_Input!L$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M$6),0,Project_Input!M$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N$6),0,Project_Input!N$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O$6),0,Project_Input!O$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P$6),0,Project_Input!P$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q$6),0,Project_Input!Q$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R$6),0,Project_Input!R$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S$6),0,Project_Input!S$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T$6),0,Project_Input!T$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U$6),0,Project_Input!U$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V$6),0,Project_Input!V$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W$6),0,Project_Input!W$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X$6),0,Project_Input!X$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y$6),0,Project_Input!Y$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z$6),0,Project_Input!Z$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA$6),0,Project_Input!AA$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB$6),0,Project_Input!AB$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC$6),0,Project_Input!AC$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD$6),0,Project_Input!AD$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE$6),0,Project_Input!AE$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF$6),0,Project_Input!AF$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG$6),0,Project_Input!AG$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH$6),0,Project_Input!AH$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI$6),0,Project_Input!AI$6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows are intentionally left blank so the fields on this sheet align with those on the Project_Input sheet."]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Emissions Factors in Metric Tonnes eCO2 per source unit. These values are based on the Project Start Year - change Project Start Year on the Project_Input Sheet"]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},{"$f":"Project_Input!E21","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},{"$f":"Project_Input!E22","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},{"$f":"Project_Input!E23","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},{"$f":"Project_Input!E24","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},{"$f":"Project_Input!E25","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},{"$f":"Project_Input!E26","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},{"$f":"Project_Input!E27","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},{"$f":"Project_Input!E28","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},{"$f":"Project_Input!E29","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},{"$f":"Project_Input!E30","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},{"$f":"Project_Input!E31","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D32","v":"Other"},{"$f":"Project_Input!E32","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B33","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C33","v":"University Fleet"},{"$f":"Project_Input!D33","v":"Gasoline Fleet"},{"$f":"Project_Input!E33","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D34","v":"Diesel Fleet"},{"$f":"Project_Input!E34","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D35","v":"Natural Gas Fleet"},{"$f":"Project_Input!E35","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D36","v":"E85 Fleet"},{"$f":"Project_Input!E36","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D37","v":"B5 Fleet"},{"$f":"Project_Input!E37","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D38","v":"B20 Fleet"},{"$f":"Project_Input!E38","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D39","v":"B100"},{"$f":"Project_Input!E39","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D40","v":"Hydrogen"},{"$f":"Project_Input!E40","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D41","v":"Other Fleet Fuel"},{"$f":"Project_Input!E41","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D42","v":"Electric Fleet"},{"$f":"Project_Input!E42","v":"kWh"}]
[null,{"$f":"Project_Input!B43","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C43","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D43","v":"HFC-134a"},{"$f":"Project_Input!E43","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D44","v":"HFC-404a"},{"$f":"Project_Input!E44","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D45","v":"HCFC-22"},{"$f":"Project_Input!E45","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D46","v":"HCFE-235da2"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D47","v":"HG-10"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D48","v":"Other"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B49","v":"Agriculture"},{"$f":"Project_Input!C49","v":"Application of fertilizer"},{"$f":"Project_Input!D49","v":"Synthetic"},{"$f":"Project_Input!E49","v":"Pounds N"},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BG31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BH31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BJ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BK31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BL31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BM31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BN31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BR31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BS31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BT31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BU31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BV31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BW31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BX31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BY31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BZ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CA31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CB31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CC31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CD31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CE31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CF31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CG31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CH31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CJ31","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D50","v":"Organic"},{"$f":"Project_Input!E50","v":"Pounds N"},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BJ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BK31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BL31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BM31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BN31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BR31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BS31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BT31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BU31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BV31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BW31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BX31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BY31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BZ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CA31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CB31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CC31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CD31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CE31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CF31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CG31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CH31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CJ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CK31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CL31","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C51","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D51","v":"Dairy Cows"},{"$f":"Project_Input!E51","v":"#"},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D52","v":"Beef Cows"},{"$f":"Project_Input!E52","v":"#"},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D53","v":"Swine"},{"$f":"Project_Input!E53","v":"#"},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D54","v":"Goats"},{"$f":"Project_Input!E54","v":"#"},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D55","v":"Sheep"},{"$f":"Project_Input!E55","v":"#"},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D56","v":"Horses"},{"$f":"Project_Input!E56","v":"#"},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D57","v":"Poultry"},{"$f":"Project_Input!E57","v":"#"},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D58","v":"Other"},{"$f":"Project_Input!E58","v":"#"},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B59","v":"Electricity"},{"$f":"Project_Input!C59","v":"Electricity purchased from off-campus"},null,{"$f":"Project_Input!E59","v":"kWh"},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B60","v":"Other Purchases"},{"$f":"Project_Input!C60","v":"Steam"},null,{"$f":"Project_Input!E60","v":"MMBtu "},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C61","v":"Chilled Water"},null,{"$f":"Project_Input!E61","v":"MMBtu "},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B62","v":"Regular Commuting"},{"$f":"Project_Input!C62","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D62","v":"Automobile"},{"$f":"Project_Input!E62","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D63","v":"Bus"},{"$f":"Project_Input!E63","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D64","v":"Light Rail"},{"$f":"Project_Input!E64","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D65","v":"Commuter Rail"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C66","v":"Student Commuting"},{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B70","v":"Outsourced Travel"},{"$f":"Project_Input!C70","v":"Directly financed by the University"},{"$f":"Project_Input!D70","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D71","v":"Air - Students"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D72","v":"Train"},{"$f":"Project_Input!E72","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D73","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E73","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D74","v":"Bus"},{"$f":"Project_Input!E74","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D75","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E75","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D76","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E76","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C77","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D77","v":"Air (Study Abroad)"},{"$f":"Project_Input!E77","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B78","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C78","v":"Incinerated Waste"},{"$f":"Project_Input!D78","v":"Mass Burned"},{"$f":"Project_Input!E78","v":"Short Ton"},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D79","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E79","v":"Short Ton"},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C80","v":"Landfilled Waste"},{"$f":"Project_Input!D80","v":"No CH4 Recovery"},{"$f":"Project_Input!E80","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D81","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E81","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D82","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E82","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B83","v":"Wastewater"},{"$f":"Project_Input!C83","v":"Septic System"},null,{"$f":"Project_Input!E83","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C84","v":"Central Treatment System"},{"$f":"Project_Input!D84","v":"Aerobic"},{"$f":"Project_Input!E84","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C85","v":0},{"$f":"Project_Input!D85","v":"Anaerobic"},{"$f":"Project_Input!E85","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C86","v":0},{"$f":"Project_Input!D86","v":"Anaerobic Digestion"},{"$f":"Project_Input!E86","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B87","v":"Paper"},{"$f":"Project_Input!C87","v":"Uncoated Freesheet"},{"$f":"Project_Input!D87","v":0},{"$f":"Project_Input!E87","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C88","v":"Uncoated Freesheet"},{"$f":"Project_Input!D88","v":0.3},{"$f":"Project_Input!E88","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C89","v":"Uncoated Freesheet"},{"$f":"Project_Input!D89","v":0.5},{"$f":"Project_Input!E89","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C90","v":"Uncoated Freesheet"},{"$f":"Project_Input!D90","v":0.75},{"$f":"Project_Input!E90","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C91","v":"Uncoated Freesheet"},{"$f":"Project_Input!D91","v":1},{"$f":"Project_Input!E91","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B92","v":"Offsets"},{"$f":"Project_Input!C92","v":"Offsets with Additionality"},{"$f":"Project_Input!D92","v":"On-campus Composting"},{"$f":"Project_Input!E92","v":"Short TonCompost "},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D93","v":"Forest Preservation"},{"$f":"Project_Input!E93","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D94","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E94","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D95","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E95","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D96","v":"Other"},{"$f":"Project_Input!E96","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C97","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D97","v":"Green Power Certificates"},{"$f":"Project_Input!E97","v":"kWh"},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D98","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E98","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D99","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E99","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D100","v":"Other"},{"$f":"Project_Input!E100","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally."]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"P_Emissions_Calc","index":27,"n_rows":103,"n_cols":35,"rows_kept":103,"cut":false,"hidden":false,"merged":[[48,1,57,1],[48,2,49,2],[50,2,57,2],[82,1,85,1],[83,2,85,2],[77,2,78,2],[61,1,68,1],[61,2,64,2],[65,2,68,2],[42,1,47,1],[42,2,47,2],[20,1,31,1],[20,2,31,2],[32,1,40,1],[32,2,40,2],[102,1,102,16],[86,1,90,1],[59,1,60,1],[91,1,99,1],[91,2,95,2],[96,2,99,2],[69,1,76,1],[69,2,75,2],[77,1,81,1],[79,2,81,2],[101,1,101,6]]}
[]
[null,"On this Worksheet: Total annual emission changes for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Project Emissions (negative numbers are reductions)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows are intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual change in emissions from the given source in Metric Tons eCO2 - (negative numbers) indicate avoided emissions"]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"eCO2",{"$f":"F$7*Project_Input!F21*Project_EF!F21","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G21*Project_EF!G21","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H21*Project_EF!H21","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I21*Project_EF!I21","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J21*Project_EF!J21","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K21*Project_EF!K21","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L21*Project_EF!L21","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M21*Project_EF!M21","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N21*Project_EF!N21","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O21*Project_EF!O21","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P21*Project_EF!P21","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q21*Project_EF!Q21","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R21*Project_EF!R21","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S21*Project_EF!S21","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T21*Project_EF!T21","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U21*Project_EF!U21","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V21*Project_EF!V21","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W21*Project_EF!W21","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X21*Project_EF!X21","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y21*Project_EF!Y21","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z21*Project_EF!Z21","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA21*Project_EF!AA21","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB21*Project_EF!AB21","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC21*Project_EF!AC21","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD21*Project_EF!AD21","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE21*Project_EF!AE21","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF21*Project_EF!AF21","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG21*Project_EF!AG21","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH21*Project_EF!AH21","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI21*Project_EF!AI21","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"eCO2",{"$f":"F$7*Project_Input!F22*Project_EF!F22","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G22*Project_EF!G22","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H22*Project_EF!H22","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I22*Project_EF!I22","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J22*Project_EF!J22","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K22*Project_EF!K22","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L22*Project_EF!L22","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M22*Project_EF!M22","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N22*Project_EF!N22","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O22*Project_EF!O22","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P22*Project_EF!P22","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q22*Project_EF!Q22","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R22*Project_EF!R22","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S22*Project_EF!S22","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T22*Project_EF!T22","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U22*Project_EF!U22","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V22*Project_EF!V22","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W22*Project_EF!W22","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X22*Project_EF!X22","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y22*Project_EF!Y22","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z22*Project_EF!Z22","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA22*Project_EF!AA22","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB22*Project_EF!AB22","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC22*Project_EF!AC22","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD22*Project_EF!AD22","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE22*Project_EF!AE22","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF22*Project_EF!AF22","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG22*Project_EF!AG22","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH22*Project_EF!AH22","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI22*Project_EF!AI22","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"eCO2",{"$f":"F$7*Project_Input!F23*Project_EF!F23","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G23*Project_EF!G23","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H23*Project_EF!H23","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I23*Project_EF!I23","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J23*Project_EF!J23","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K23*Project_EF!K23","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L23*Project_EF!L23","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M23*Project_EF!M23","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N23*Project_EF!N23","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O23*Project_EF!O23","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P23*Project_EF!P23","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q23*Project_EF!Q23","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R23*Project_EF!R23","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S23*Project_EF!S23","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T23*Project_EF!T23","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U23*Project_EF!U23","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V23*Project_EF!V23","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W23*Project_EF!W23","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X23*Project_EF!X23","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y23*Project_EF!Y23","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z23*Project_EF!Z23","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA23*Project_EF!AA23","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB23*Project_EF!AB23","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC23*Project_EF!AC23","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD23*Project_EF!AD23","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE23*Project_EF!AE23","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF23*Project_EF!AF23","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG23*Project_EF!AG23","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH23*Project_EF!AH23","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI23*Project_EF!AI23","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"eCO2",{"$f":"F$7*Project_Input!F24*Project_EF!F24","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G24*Project_EF!G24","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H24*Project_EF!H24","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I24*Project_EF!I24","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J24*Project_EF!J24","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K24*Project_EF!K24","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L24*Project_EF!L24","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M24*Project_EF!M24","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N24*Project_EF!N24","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O24*Project_EF!O24","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P24*Project_EF!P24","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q24*Project_EF!Q24","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R24*Project_EF!R24","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S24*Project_EF!S24","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T24*Project_EF!T24","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U24*Project_EF!U24","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V24*Project_EF!V24","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W24*Project_EF!W24","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X24*Project_EF!X24","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y24*Project_EF!Y24","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z24*Project_EF!Z24","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA24*Project_EF!AA24","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB24*Project_EF!AB24","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC24*Project_EF!AC24","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD24*Project_EF!AD24","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE24*Project_EF!AE24","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF24*Project_EF!AF24","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG24*Project_EF!AG24","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH24*Project_EF!AH24","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI24*Project_EF!AI24","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"eCO2",{"$f":"F$7*Project_Input!F25*Project_EF!F25","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G25*Project_EF!G25","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H25*Project_EF!H25","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I25*Project_EF!I25","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J25*Project_EF!J25","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K25*Project_EF!K25","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L25*Project_EF!L25","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M25*Project_EF!M25","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N25*Project_EF!N25","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O25*Project_EF!O25","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P25*Project_EF!P25","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q25*Project_EF!Q25","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R25*Project_EF!R25","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S25*Project_EF!S25","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T25*Project_EF!T25","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U25*Project_EF!U25","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V25*Project_EF!V25","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W25*Project_EF!W25","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X25*Project_EF!X25","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y25*Project_EF!Y25","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z25*Project_EF!Z25","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA25*Project_EF!AA25","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB25*Project_EF!AB25","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC25*Project_EF!AC25","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD25*Project_EF!AD25","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE25*Project_EF!AE25","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF25*Project_EF!AF25","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG25*Project_EF!AG25","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH25*Project_EF!AH25","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI25*Project_EF!AI25","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"eCO2",{"$f":"F$7*Project_Input!F26*Project_EF!F26","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G26*Project_EF!G26","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H26*Project_EF!H26","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I26*Project_EF!I26","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J26*Project_EF!J26","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K26*Project_EF!K26","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L26*Project_EF!L26","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M26*Project_EF!M26","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N26*Project_EF!N26","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O26*Project_EF!O26","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P26*Project_EF!P26","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q26*Project_EF!Q26","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R26*Project_EF!R26","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S26*Project_EF!S26","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T26*Project_EF!T26","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U26*Project_EF!U26","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V26*Project_EF!V26","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W26*Project_EF!W26","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X26*Project_EF!X26","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y26*Project_EF!Y26","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z26*Project_EF!Z26","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA26*Project_EF!AA26","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB26*Project_EF!AB26","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC26*Project_EF!AC26","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD26*Project_EF!AD26","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE26*Project_EF!AE26","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF26*Project_EF!AF26","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG26*Project_EF!AG26","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH26*Project_EF!AH26","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI26*Project_EF!AI26","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"eCO2",{"$f":"F$7*Project_Input!F27*Project_EF!F27","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G27*Project_EF!G27","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H27*Project_EF!H27","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I27*Project_EF!I27","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J27*Project_EF!J27","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K27*Project_EF!K27","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L27*Project_EF!L27","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M27*Project_EF!M27","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N27*Project_EF!N27","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O27*Project_EF!O27","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P27*Project_EF!P27","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q27*Project_EF!Q27","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R27*Project_EF!R27","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S27*Project_EF!S27","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T27*Project_EF!T27","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U27*Project_EF!U27","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V27*Project_EF!V27","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W27*Project_EF!W27","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X27*Project_EF!X27","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y27*Project_EF!Y27","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z27*Project_EF!Z27","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA27*Project_EF!AA27","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB27*Project_EF!AB27","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC27*Project_EF!AC27","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD27*Project_EF!AD27","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE27*Project_EF!AE27","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF27*Project_EF!AF27","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG27*Project_EF!AG27","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH27*Project_EF!AH27","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI27*Project_EF!AI27","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"eCO2",{"$f":"F$7*Project_Input!F28*Project_EF!F28","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G28*Project_EF!G28","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H28*Project_EF!H28","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I28*Project_EF!I28","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J28*Project_EF!J28","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K28*Project_EF!K28","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L28*Project_EF!L28","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M28*Project_EF!M28","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N28*Project_EF!N28","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O28*Project_EF!O28","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P28*Project_EF!P28","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q28*Project_EF!Q28","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R28*Project_EF!R28","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S28*Project_EF!S28","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T28*Project_EF!T28","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U28*Project_EF!U28","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V28*Project_EF!V28","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W28*Project_EF!W28","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X28*Project_EF!X28","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y28*Project_EF!Y28","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z28*Project_EF!Z28","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA28*Project_EF!AA28","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB28*Project_EF!AB28","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC28*Project_EF!AC28","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD28*Project_EF!AD28","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE28*Project_EF!AE28","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF28*Project_EF!AF28","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG28*Project_EF!AG28","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH28*Project_EF!AH28","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI28*Project_EF!AI28","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"eCO2",{"$f":"F$7*Project_Input!F29*Project_EF!F29","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G29*Project_EF!G29","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H29*Project_EF!H29","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I29*Project_EF!I29","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J29*Project_EF!J29","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K29*Project_EF!K29","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L29*Project_EF!L29","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M29*Project_EF!M29","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N29*Project_EF!N29","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O29*Project_EF!O29","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P29*Project_EF!P29","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q29*Project_EF!Q29","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R29*Project_EF!R29","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S29*Project_EF!S29","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T29*Project_EF!T29","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U29*Project_EF!U29","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V29*Project_EF!V29","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W29*Project_EF!W29","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X29*Project_EF!X29","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y29*Project_EF!Y29","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z29*Project_EF!Z29","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA29*Project_EF!AA29","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB29*Project_EF!AB29","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC29*Project_EF!AC29","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD29*Project_EF!AD29","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE29*Project_EF!AE29","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF29*Project_EF!AF29","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG29*Project_EF!AG29","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH29*Project_EF!AH29","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI29*Project_EF!AI29","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"eCO2",{"$f":"F$7*Project_Input!F30*Project_EF!F30","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G30*Project_EF!G30","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H30*Project_EF!H30","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I30*Project_EF!I30","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J30*Project_EF!J30","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K30*Project_EF!K30","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L30*Project_EF!L30","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M30*Project_EF!M30","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N30*Project_EF!N30","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O30*Project_EF!O30","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P30*Project_EF!P30","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q30*Project_EF!Q30","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R30*Project_EF!R30","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S30*Project_EF!S30","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T30*Project_EF!T30","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U30*Project_EF!U30","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V30*Project_EF!V30","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W30*Project_EF!W30","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X30*Project_EF!X30","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y30*Project_EF!Y30","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z30*Project_EF!Z30","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA30*Project_EF!AA30","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB30*Project_EF!AB30","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC30*Project_EF!AC30","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD30*Project_EF!AD30","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE30*Project_EF!AE30","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF30*Project_EF!AF30","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG30*Project_EF!AG30","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH30*Project_EF!AH30","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI30*Project_EF!AI30","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"eCO2",{"$f":"F$7*Project_Input!F31*Project_EF!F31","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G31*Project_EF!G31","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H31*Project_EF!H31","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I31*Project_EF!I31","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J31*Project_EF!J31","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K31*Project_EF!K31","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L31*Project_EF!L31","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M31*Project_EF!M31","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N31*Project_EF!N31","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O31*Project_EF!O31","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P31*Project_EF!P31","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q31*Project_EF!Q31","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R31*Project_EF!R31","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S31*Project_EF!S31","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T31*Project_EF!T31","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U31*Project_EF!U31","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V31*Project_EF!V31","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W31*Project_EF!W31","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X31*Project_EF!X31","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y31*Project_EF!Y31","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z31*Project_EF!Z31","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA31*Project_EF!AA31","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB31*Project_EF!AB31","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC31*Project_EF!AC31","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD31*Project_EF!AD31","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE31*Project_EF!AE31","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF31*Project_EF!AF31","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG31*Project_EF!AG31","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH31*Project_EF!AH31","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI31*Project_EF!AI31","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D32","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F32*Project_EF!F32","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G32*Project_EF!G32","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H32*Project_EF!H32","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I32*Project_EF!I32","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J32*Project_EF!J32","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K32*Project_EF!K32","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L32*Project_EF!L32","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M32*Project_EF!M32","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N32*Project_EF!N32","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O32*Project_EF!O32","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P32*Project_EF!P32","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q32*Project_EF!Q32","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R32*Project_EF!R32","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S32*Project_EF!S32","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T32*Project_EF!T32","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U32*Project_EF!U32","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V32*Project_EF!V32","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W32*Project_EF!W32","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X32*Project_EF!X32","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y32*Project_EF!Y32","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z32*Project_EF!Z32","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA32*Project_EF!AA32","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB32*Project_EF!AB32","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC32*Project_EF!AC32","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD32*Project_EF!AD32","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE32*Project_EF!AE32","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF32*Project_EF!AF32","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG32*Project_EF!AG32","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH32*Project_EF!AH32","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI32*Project_EF!AI32","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B33","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C33","v":"University Fleet"},{"$f":"Project_Input!D33","v":"Gasoline Fleet"},"eCO2",{"$f":"F$7*Project_Input!F33*Project_EF!F33","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G33*Project_EF!G33","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H33*Project_EF!H33","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I33*Project_EF!I33","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J33*Project_EF!J33","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K33*Project_EF!K33","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L33*Project_EF!L33","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M33*Project_EF!M33","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N33*Project_EF!N33","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O33*Project_EF!O33","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P33*Project_EF!P33","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q33*Project_EF!Q33","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R33*Project_EF!R33","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S33*Project_EF!S33","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T33*Project_EF!T33","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U33*Project_EF!U33","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V33*Project_EF!V33","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W33*Project_EF!W33","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X33*Project_EF!X33","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y33*Project_EF!Y33","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z33*Project_EF!Z33","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA33*Project_EF!AA33","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB33*Project_EF!AB33","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC33*Project_EF!AC33","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD33*Project_EF!AD33","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE33*Project_EF!AE33","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF33*Project_EF!AF33","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG33*Project_EF!AG33","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH33*Project_EF!AH33","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI33*Project_EF!AI33","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D34","v":"Diesel Fleet"},"eCO2",{"$f":"F$7*Project_Input!F34*Project_EF!F34","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G34*Project_EF!G34","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H34*Project_EF!H34","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I34*Project_EF!I34","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J34*Project_EF!J34","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K34*Project_EF!K34","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L34*Project_EF!L34","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M34*Project_EF!M34","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N34*Project_EF!N34","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O34*Project_EF!O34","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P34*Project_EF!P34","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q34*Project_EF!Q34","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R34*Project_EF!R34","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S34*Project_EF!S34","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T34*Project_EF!T34","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U34*Project_EF!U34","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V34*Project_EF!V34","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W34*Project_EF!W34","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X34*Project_EF!X34","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y34*Project_EF!Y34","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z34*Project_EF!Z34","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA34*Project_EF!AA34","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB34*Project_EF!AB34","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC34*Project_EF!AC34","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD34*Project_EF!AD34","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE34*Project_EF!AE34","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF34*Project_EF!AF34","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG34*Project_EF!AG34","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH34*Project_EF!AH34","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI34*Project_EF!AI34","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D35","v":"Natural Gas Fleet"},"eCO2",{"$f":"F$7*Project_Input!F35*Project_EF!F35","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G35*Project_EF!G35","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H35*Project_EF!H35","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I35*Project_EF!I35","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J35*Project_EF!J35","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K35*Project_EF!K35","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L35*Project_EF!L35","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M35*Project_EF!M35","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N35*Project_EF!N35","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O35*Project_EF!O35","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P35*Project_EF!P35","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q35*Project_EF!Q35","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R35*Project_EF!R35","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S35*Project_EF!S35","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T35*Project_EF!T35","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U35*Project_EF!U35","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V35*Project_EF!V35","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W35*Project_EF!W35","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X35*Project_EF!X35","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y35*Project_EF!Y35","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z35*Project_EF!Z35","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA35*Project_EF!AA35","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB35*Project_EF!AB35","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC35*Project_EF!AC35","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD35*Project_EF!AD35","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE35*Project_EF!AE35","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF35*Project_EF!AF35","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG35*Project_EF!AG35","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH35*Project_EF!AH35","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI35*Project_EF!AI35","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D36","v":"E85 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F36*Project_EF!F36","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G36*Project_EF!G36","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H36*Project_EF!H36","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I36*Project_EF!I36","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J36*Project_EF!J36","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K36*Project_EF!K36","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L36*Project_EF!L36","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M36*Project_EF!M36","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N36*Project_EF!N36","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O36*Project_EF!O36","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P36*Project_EF!P36","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q36*Project_EF!Q36","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R36*Project_EF!R36","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S36*Project_EF!S36","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T36*Project_EF!T36","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U36*Project_EF!U36","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V36*Project_EF!V36","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W36*Project_EF!W36","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X36*Project_EF!X36","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y36*Project_EF!Y36","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z36*Project_EF!Z36","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA36*Project_EF!AA36","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB36*Project_EF!AB36","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC36*Project_EF!AC36","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD36*Project_EF!AD36","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE36*Project_EF!AE36","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF36*Project_EF!AF36","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG36*Project_EF!AG36","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH36*Project_EF!AH36","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI36*Project_EF!AI36","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D37","v":"B5 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F37*Project_EF!F37","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G37*Project_EF!G37","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H37*Project_EF!H37","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I37*Project_EF!I37","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J37*Project_EF!J37","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K37*Project_EF!K37","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L37*Project_EF!L37","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M37*Project_EF!M37","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N37*Project_EF!N37","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O37*Project_EF!O37","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P37*Project_EF!P37","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q37*Project_EF!Q37","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R37*Project_EF!R37","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S37*Project_EF!S37","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T37*Project_EF!T37","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U37*Project_EF!U37","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V37*Project_EF!V37","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W37*Project_EF!W37","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X37*Project_EF!X37","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y37*Project_EF!Y37","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z37*Project_EF!Z37","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA37*Project_EF!AA37","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB37*Project_EF!AB37","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC37*Project_EF!AC37","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD37*Project_EF!AD37","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE37*Project_EF!AE37","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF37*Project_EF!AF37","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG37*Project_EF!AG37","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH37*Project_EF!AH37","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI37*Project_EF!AI37","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D38","v":"B20 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F38*Project_EF!F38","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G38*Project_EF!G38","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H38*Project_EF!H38","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I38*Project_EF!I38","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J38*Project_EF!J38","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K38*Project_EF!K38","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L38*Project_EF!L38","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M38*Project_EF!M38","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N38*Project_EF!N38","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O38*Project_EF!O38","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P38*Project_EF!P38","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q38*Project_EF!Q38","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R38*Project_EF!R38","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S38*Project_EF!S38","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T38*Project_EF!T38","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U38*Project_EF!U38","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V38*Project_EF!V38","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W38*Project_EF!W38","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X38*Project_EF!X38","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y38*Project_EF!Y38","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z38*Project_EF!Z38","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA38*Project_EF!AA38","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB38*Project_EF!AB38","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC38*Project_EF!AC38","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD38*Project_EF!AD38","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE38*Project_EF!AE38","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF38*Project_EF!AF38","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG38*Project_EF!AG38","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH38*Project_EF!AH38","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI38*Project_EF!AI38","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D39","v":"B100"},"eCO2",{"$f":"F$7*Project_Input!F39*Project_EF!F39","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G39*Project_EF!G39","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H39*Project_EF!H39","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I39*Project_EF!I39","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J39*Project_EF!J39","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K39*Project_EF!K39","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L39*Project_EF!L39","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M39*Project_EF!M39","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N39*Project_EF!N39","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O39*Project_EF!O39","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P39*Project_EF!P39","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q39*Project_EF!Q39","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R39*Project_EF!R39","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S39*Project_EF!S39","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T39*Project_EF!T39","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U39*Project_EF!U39","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V39*Project_EF!V39","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W39*Project_EF!W39","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X39*Project_EF!X39","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y39*Project_EF!Y39","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z39*Project_EF!Z39","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA39*Project_EF!AA39","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB39*Project_EF!AB39","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC39*Project_EF!AC39","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD39*Project_EF!AD39","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE39*Project_EF!AE39","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF39*Project_EF!AF39","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG39*Project_EF!AG39","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH39*Project_EF!AH39","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI39*Project_EF!AI39","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D40","v":"Hydrogen"},"eCO2",{"$f":"F$7*Project_Input!F40*Project_EF!F40","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G40*Project_EF!G40","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H40*Project_EF!H40","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I40*Project_EF!I40","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J40*Project_EF!J40","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K40*Project_EF!K40","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L40*Project_EF!L40","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M40*Project_EF!M40","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N40*Project_EF!N40","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O40*Project_EF!O40","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P40*Project_EF!P40","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q40*Project_EF!Q40","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R40*Project_EF!R40","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S40*Project_EF!S40","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T40*Project_EF!T40","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U40*Project_EF!U40","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V40*Project_EF!V40","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W40*Project_EF!W40","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X40*Project_EF!X40","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y40*Project_EF!Y40","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z40*Project_EF!Z40","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA40*Project_EF!AA40","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB40*Project_EF!AB40","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC40*Project_EF!AC40","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD40*Project_EF!AD40","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE40*Project_EF!AE40","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF40*Project_EF!AF40","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG40*Project_EF!AG40","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH40*Project_EF!AH40","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI40*Project_EF!AI40","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D41","v":"Other Fleet Fuel"},"eCO2",{"$f":"F$7*Project_Input!F41*Project_EF!F41","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G41*Project_EF!G41","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H41*Project_EF!H41","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I41*Project_EF!I41","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J41*Project_EF!J41","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K41*Project_EF!K41","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L41*Project_EF!L41","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M41*Project_EF!M41","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N41*Project_EF!N41","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O41*Project_EF!O41","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P41*Project_EF!P41","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q41*Project_EF!Q41","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R41*Project_EF!R41","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S41*Project_EF!S41","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T41*Project_EF!T41","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U41*Project_EF!U41","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V41*Project_EF!V41","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W41*Project_EF!W41","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X41*Project_EF!X41","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y41*Project_EF!Y41","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z41*Project_EF!Z41","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA41*Project_EF!AA41","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB41*Project_EF!AB41","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC41*Project_EF!AC41","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD41*Project_EF!AD41","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE41*Project_EF!AE41","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF41*Project_EF!AF41","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG41*Project_EF!AG41","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH41*Project_EF!AH41","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI41*Project_EF!AI41","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D42","v":"Electric Fleet"},"eCO2"]
[null,{"$f":"Project_Input!B43","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C43","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D43","v":"HFC-134a"},"eCO2",{"$f":"F$7*Project_Input!F43*Project_EF!F43","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G43*Project_EF!G43","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H43*Project_EF!H43","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I43*Project_EF!I43","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J43*Project_EF!J43","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K43*Project_EF!K43","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L43*Project_EF!L43","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M43*Project_EF!M43","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N43*Project_EF!N43","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O43*Project_EF!O43","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P43*Project_EF!P43","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q43*Project_EF!Q43","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R43*Project_EF!R43","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S43*Project_EF!S43","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T43*Project_EF!T43","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U43*Project_EF!U43","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V43*Project_EF!V43","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W43*Project_EF!W43","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X43*Project_EF!X43","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y43*Project_EF!Y43","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z43*Project_EF!Z43","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA43*Project_EF!AA43","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB43*Project_EF!AB43","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC43*Project_EF!AC43","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD43*Project_EF!AD43","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE43*Project_EF!AE43","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF43*Project_EF!AF43","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG43*Project_EF!AG43","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH43*Project_EF!AH43","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI43*Project_EF!AI43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D44","v":"HFC-404a"},"eCO2",{"$f":"F$7*Project_Input!F44*Project_EF!F44","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G44*Project_EF!G44","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H44*Project_EF!H44","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I44*Project_EF!I44","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J44*Project_EF!J44","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K44*Project_EF!K44","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L44*Project_EF!L44","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M44*Project_EF!M44","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N44*Project_EF!N44","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O44*Project_EF!O44","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P44*Project_EF!P44","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q44*Project_EF!Q44","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R44*Project_EF!R44","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S44*Project_EF!S44","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T44*Project_EF!T44","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U44*Project_EF!U44","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V44*Project_EF!V44","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W44*Project_EF!W44","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X44*Project_EF!X44","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y44*Project_EF!Y44","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z44*Project_EF!Z44","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA44*Project_EF!AA44","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB44*Project_EF!AB44","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC44*Project_EF!AC44","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD44*Project_EF!AD44","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE44*Project_EF!AE44","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF44*Project_EF!AF44","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG44*Project_EF!AG44","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH44*Project_EF!AH44","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI44*Project_EF!AI44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D45","v":"HCFC-22"},"eCO2",{"$f":"F$7*Project_Input!F45*Project_EF!F45","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G45*Project_EF!G45","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H45*Project_EF!H45","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I45*Project_EF!I45","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J45*Project_EF!J45","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K45*Project_EF!K45","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L45*Project_EF!L45","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M45*Project_EF!M45","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N45*Project_EF!N45","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O45*Project_EF!O45","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P45*Project_EF!P45","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q45*Project_EF!Q45","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R45*Project_EF!R45","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S45*Project_EF!S45","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T45*Project_EF!T45","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U45*Project_EF!U45","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V45*Project_EF!V45","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W45*Project_EF!W45","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X45*Project_EF!X45","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y45*Project_EF!Y45","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z45*Project_EF!Z45","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA45*Project_EF!AA45","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB45*Project_EF!AB45","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC45*Project_EF!AC45","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD45*Project_EF!AD45","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE45*Project_EF!AE45","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF45*Project_EF!AF45","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG45*Project_EF!AG45","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH45*Project_EF!AH45","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI45*Project_EF!AI45","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D46","v":"HCFE-235da2"},"eCO2",{"$f":"F$7*Project_Input!F46*Project_EF!F46","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G46*Project_EF!G46","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H46*Project_EF!H46","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I46*Project_EF!I46","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J46*Project_EF!J46","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K46*Project_EF!K46","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L46*Project_EF!L46","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M46*Project_EF!M46","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N46*Project_EF!N46","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O46*Project_EF!O46","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P46*Project_EF!P46","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q46*Project_EF!Q46","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R46*Project_EF!R46","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S46*Project_EF!S46","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T46*Project_EF!T46","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U46*Project_EF!U46","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V46*Project_EF!V46","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W46*Project_EF!W46","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X46*Project_EF!X46","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y46*Project_EF!Y46","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z46*Project_EF!Z46","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA46*Project_EF!AA46","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB46*Project_EF!AB46","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC46*Project_EF!AC46","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD46*Project_EF!AD46","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE46*Project_EF!AE46","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF46*Project_EF!AF46","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG46*Project_EF!AG46","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH46*Project_EF!AH46","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI46*Project_EF!AI46","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D47","v":"HG-10"},"eCO2",{"$f":"F$7*Project_Input!F47*Project_EF!F47","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G47*Project_EF!G47","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H47*Project_EF!H47","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I47*Project_EF!I47","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J47*Project_EF!J47","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K47*Project_EF!K47","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L47*Project_EF!L47","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M47*Project_EF!M47","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N47*Project_EF!N47","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O47*Project_EF!O47","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P47*Project_EF!P47","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q47*Project_EF!Q47","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R47*Project_EF!R47","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S47*Project_EF!S47","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T47*Project_EF!T47","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U47*Project_EF!U47","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V47*Project_EF!V47","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W47*Project_EF!W47","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X47*Project_EF!X47","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y47*Project_EF!Y47","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z47*Project_EF!Z47","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA47*Project_EF!AA47","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB47*Project_EF!AB47","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC47*Project_EF!AC47","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD47*Project_EF!AD47","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE47*Project_EF!AE47","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF47*Project_EF!AF47","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG47*Project_EF!AG47","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH47*Project_EF!AH47","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI47*Project_EF!AI47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D48","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F48*Project_EF!F48","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G48*Project_EF!G48","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H48*Project_EF!H48","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I48*Project_EF!I48","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J48*Project_EF!J48","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K48*Project_EF!K48","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L48*Project_EF!L48","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M48*Project_EF!M48","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N48*Project_EF!N48","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O48*Project_EF!O48","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P48*Project_EF!P48","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q48*Project_EF!Q48","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R48*Project_EF!R48","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S48*Project_EF!S48","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T48*Project_EF!T48","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U48*Project_EF!U48","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V48*Project_EF!V48","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W48*Project_EF!W48","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X48*Project_EF!X48","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y48*Project_EF!Y48","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z48*Project_EF!Z48","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA48*Project_EF!AA48","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB48*Project_EF!AB48","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC48*Project_EF!AC48","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD48*Project_EF!AD48","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE48*Project_EF!AE48","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF48*Project_EF!AF48","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG48*Project_EF!AG48","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH48*Project_EF!AH48","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI48*Project_EF!AI48","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B49","v":"Agriculture"},{"$f":"Project_Input!C49","v":"Application of fertilizer"},{"$f":"Project_Input!D49","v":"Synthetic"},"eCO2",{"$f":"F$7*Project_Input!F49*Project_EF!F49","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G49*Project_EF!G49","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H49*Project_EF!H49","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I49*Project_EF!I49","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J49*Project_EF!J49","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K49*Project_EF!K49","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L49*Project_EF!L49","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M49*Project_EF!M49","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N49*Project_EF!N49","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O49*Project_EF!O49","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P49*Project_EF!P49","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q49*Project_EF!Q49","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R49*Project_EF!R49","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S49*Project_EF!S49","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T49*Project_EF!T49","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U49*Project_EF!U49","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V49*Project_EF!V49","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W49*Project_EF!W49","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X49*Project_EF!X49","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y49*Project_EF!Y49","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z49*Project_EF!Z49","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA49*Project_EF!AA49","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB49*Project_EF!AB49","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC49*Project_EF!AC49","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD49*Project_EF!AD49","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE49*Project_EF!AE49","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF49*Project_EF!AF49","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG49*Project_EF!AG49","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH49*Project_EF!AH49","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI49*Project_EF!AI49","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D50","v":"Organic"},"eCO2",{"$f":"F$7*Project_Input!F50*Project_EF!F50","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G50*Project_EF!G50","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H50*Project_EF!H50","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I50*Project_EF!I50","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J50*Project_EF!J50","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K50*Project_EF!K50","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L50*Project_EF!L50","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M50*Project_EF!M50","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N50*Project_EF!N50","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O50*Project_EF!O50","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P50*Project_EF!P50","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q50*Project_EF!Q50","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R50*Project_EF!R50","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S50*Project_EF!S50","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T50*Project_EF!T50","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U50*Project_EF!U50","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V50*Project_EF!V50","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W50*Project_EF!W50","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X50*Project_EF!X50","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y50*Project_EF!Y50","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z50*Project_EF!Z50","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA50*Project_EF!AA50","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB50*Project_EF!AB50","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC50*Project_EF!AC50","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD50*Project_EF!AD50","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE50*Project_EF!AE50","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF50*Project_EF!AF50","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG50*Project_EF!AG50","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH50*Project_EF!AH50","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI50*Project_EF!AI50","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C51","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D51","v":"Dairy Cows"},"eCO2",{"$f":"F$7*Project_Input!F51*Project_EF!F51","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G51*Project_EF!G51","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H51*Project_EF!H51","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I51*Project_EF!I51","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J51*Project_EF!J51","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K51*Project_EF!K51","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L51*Project_EF!L51","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M51*Project_EF!M51","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N51*Project_EF!N51","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O51*Project_EF!O51","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P51*Project_EF!P51","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q51*Project_EF!Q51","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R51*Project_EF!R51","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S51*Project_EF!S51","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T51*Project_EF!T51","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U51*Project_EF!U51","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V51*Project_EF!V51","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W51*Project_EF!W51","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X51*Project_EF!X51","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y51*Project_EF!Y51","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z51*Project_EF!Z51","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA51*Project_EF!AA51","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB51*Project_EF!AB51","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC51*Project_EF!AC51","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD51*Project_EF!AD51","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE51*Project_EF!AE51","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF51*Project_EF!AF51","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG51*Project_EF!AG51","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH51*Project_EF!AH51","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI51*Project_EF!AI51","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D52","v":"Beef Cows"},"eCO2",{"$f":"F$7*Project_Input!F52*Project_EF!F52","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G52*Project_EF!G52","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H52*Project_EF!H52","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I52*Project_EF!I52","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J52*Project_EF!J52","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K52*Project_EF!K52","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L52*Project_EF!L52","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M52*Project_EF!M52","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N52*Project_EF!N52","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O52*Project_EF!O52","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P52*Project_EF!P52","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q52*Project_EF!Q52","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R52*Project_EF!R52","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S52*Project_EF!S52","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T52*Project_EF!T52","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U52*Project_EF!U52","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V52*Project_EF!V52","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W52*Project_EF!W52","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X52*Project_EF!X52","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y52*Project_EF!Y52","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z52*Project_EF!Z52","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA52*Project_EF!AA52","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB52*Project_EF!AB52","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC52*Project_EF!AC52","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD52*Project_EF!AD52","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE52*Project_EF!AE52","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF52*Project_EF!AF52","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG52*Project_EF!AG52","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH52*Project_EF!AH52","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI52*Project_EF!AI52","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D53","v":"Swine"},"eCO2",{"$f":"F$7*Project_Input!F53*Project_EF!F53","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G53*Project_EF!G53","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H53*Project_EF!H53","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I53*Project_EF!I53","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J53*Project_EF!J53","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K53*Project_EF!K53","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L53*Project_EF!L53","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M53*Project_EF!M53","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N53*Project_EF!N53","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O53*Project_EF!O53","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P53*Project_EF!P53","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q53*Project_EF!Q53","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R53*Project_EF!R53","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S53*Project_EF!S53","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T53*Project_EF!T53","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U53*Project_EF!U53","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V53*Project_EF!V53","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W53*Project_EF!W53","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X53*Project_EF!X53","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y53*Project_EF!Y53","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z53*Project_EF!Z53","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA53*Project_EF!AA53","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB53*Project_EF!AB53","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC53*Project_EF!AC53","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD53*Project_EF!AD53","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE53*Project_EF!AE53","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF53*Project_EF!AF53","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG53*Project_EF!AG53","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH53*Project_EF!AH53","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI53*Project_EF!AI53","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D54","v":"Goats"},"eCO2",{"$f":"F$7*Project_Input!F54*Project_EF!F54","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G54*Project_EF!G54","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H54*Project_EF!H54","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I54*Project_EF!I54","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J54*Project_EF!J54","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K54*Project_EF!K54","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L54*Project_EF!L54","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M54*Project_EF!M54","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N54*Project_EF!N54","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O54*Project_EF!O54","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P54*Project_EF!P54","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q54*Project_EF!Q54","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R54*Project_EF!R54","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S54*Project_EF!S54","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T54*Project_EF!T54","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U54*Project_EF!U54","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V54*Project_EF!V54","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W54*Project_EF!W54","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X54*Project_EF!X54","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y54*Project_EF!Y54","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z54*Project_EF!Z54","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA54*Project_EF!AA54","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB54*Project_EF!AB54","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC54*Project_EF!AC54","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD54*Project_EF!AD54","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE54*Project_EF!AE54","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF54*Project_EF!AF54","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG54*Project_EF!AG54","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH54*Project_EF!AH54","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI54*Project_EF!AI54","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D55","v":"Sheep"},"eCO2",{"$f":"F$7*Project_Input!F55*Project_EF!F55","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G55*Project_EF!G55","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H55*Project_EF!H55","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I55*Project_EF!I55","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J55*Project_EF!J55","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K55*Project_EF!K55","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L55*Project_EF!L55","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M55*Project_EF!M55","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N55*Project_EF!N55","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O55*Project_EF!O55","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P55*Project_EF!P55","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q55*Project_EF!Q55","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R55*Project_EF!R55","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S55*Project_EF!S55","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T55*Project_EF!T55","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U55*Project_EF!U55","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V55*Project_EF!V55","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W55*Project_EF!W55","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X55*Project_EF!X55","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y55*Project_EF!Y55","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z55*Project_EF!Z55","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA55*Project_EF!AA55","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB55*Project_EF!AB55","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC55*Project_EF!AC55","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD55*Project_EF!AD55","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE55*Project_EF!AE55","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF55*Project_EF!AF55","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG55*Project_EF!AG55","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH55*Project_EF!AH55","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI55*Project_EF!AI55","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D56","v":"Horses"},"eCO2",{"$f":"F$7*Project_Input!F56*Project_EF!F56","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G56*Project_EF!G56","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H56*Project_EF!H56","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I56*Project_EF!I56","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J56*Project_EF!J56","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K56*Project_EF!K56","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L56*Project_EF!L56","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M56*Project_EF!M56","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N56*Project_EF!N56","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O56*Project_EF!O56","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P56*Project_EF!P56","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q56*Project_EF!Q56","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R56*Project_EF!R56","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S56*Project_EF!S56","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T56*Project_EF!T56","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U56*Project_EF!U56","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V56*Project_EF!V56","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W56*Project_EF!W56","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X56*Project_EF!X56","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y56*Project_EF!Y56","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z56*Project_EF!Z56","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA56*Project_EF!AA56","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB56*Project_EF!AB56","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC56*Project_EF!AC56","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD56*Project_EF!AD56","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE56*Project_EF!AE56","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF56*Project_EF!AF56","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG56*Project_EF!AG56","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH56*Project_EF!AH56","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI56*Project_EF!AI56","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D57","v":"Poultry"},"eCO2",{"$f":"F$7*Project_Input!F57*Project_EF!F57","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G57*Project_EF!G57","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H57*Project_EF!H57","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I57*Project_EF!I57","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J57*Project_EF!J57","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K57*Project_EF!K57","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L57*Project_EF!L57","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M57*Project_EF!M57","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N57*Project_EF!N57","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O57*Project_EF!O57","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P57*Project_EF!P57","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q57*Project_EF!Q57","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R57*Project_EF!R57","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S57*Project_EF!S57","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T57*Project_EF!T57","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U57*Project_EF!U57","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V57*Project_EF!V57","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W57*Project_EF!W57","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X57*Project_EF!X57","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y57*Project_EF!Y57","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z57*Project_EF!Z57","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA57*Project_EF!AA57","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB57*Project_EF!AB57","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC57*Project_EF!AC57","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD57*Project_EF!AD57","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE57*Project_EF!AE57","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF57*Project_EF!AF57","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG57*Project_EF!AG57","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH57*Project_EF!AH57","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI57*Project_EF!AI57","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D58","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F58*Project_EF!F58","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G58*Project_EF!G58","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H58*Project_EF!H58","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I58*Project_EF!I58","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J58*Project_EF!J58","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K58*Project_EF!K58","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L58*Project_EF!L58","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M58*Project_EF!M58","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N58*Project_EF!N58","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O58*Project_EF!O58","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P58*Project_EF!P58","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q58*Project_EF!Q58","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R58*Project_EF!R58","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S58*Project_EF!S58","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T58*Project_EF!T58","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U58*Project_EF!U58","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V58*Project_EF!V58","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W58*Project_EF!W58","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X58*Project_EF!X58","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y58*Project_EF!Y58","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z58*Project_EF!Z58","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA58*Project_EF!AA58","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB58*Project_EF!AB58","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC58*Project_EF!AC58","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD58*Project_EF!AD58","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE58*Project_EF!AE58","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF58*Project_EF!AF58","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG58*Project_EF!AG58","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH58*Project_EF!AH58","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI58*Project_EF!AI58","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B59","v":"Electricity"},{"$f":"Project_Input!C59","v":"Electricity purchased from off-campus"},null,"eCO2",{"$f":"F$7*Project_Input!F59*Project_EF!F59","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G59*Project_EF!G59","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H59*Project_EF!H59","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I59*Project_EF!I59","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J59*Project_EF!J59","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K59*Project_EF!K59","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L59*Project_EF!L59","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M59*Project_EF!M59","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N59*Project_EF!N59","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O59*Project_EF!O59","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P59*Project_EF!P59","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q59*Project_EF!Q59","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R59*Project_EF!R59","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S59*Project_EF!S59","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T59*Project_EF!T59","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U59*Project_EF!U59","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V59*Project_EF!V59","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W59*Project_EF!W59","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X59*Project_EF!X59","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y59*Project_EF!Y59","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z59*Project_EF!Z59","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA59*Project_EF!AA59","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB59*Project_EF!AB59","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC59*Project_EF!AC59","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD59*Project_EF!AD59","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE59*Project_EF!AE59","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF59*Project_EF!AF59","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG59*Project_EF!AG59","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH59*Project_EF!AH59","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI59*Project_EF!AI59","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B60","v":"Other Purchases"},{"$f":"Project_Input!C60","v":"Steam"},null,"eCO2",{"$f":"F$7*Project_Input!F60*Project_EF!F60","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G60*Project_EF!G60","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H60*Project_EF!H60","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I60*Project_EF!I60","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J60*Project_EF!J60","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K60*Project_EF!K60","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L60*Project_EF!L60","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M60*Project_EF!M60","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N60*Project_EF!N60","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O60*Project_EF!O60","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P60*Project_EF!P60","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q60*Project_EF!Q60","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R60*Project_EF!R60","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S60*Project_EF!S60","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T60*Project_EF!T60","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U60*Project_EF!U60","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V60*Project_EF!V60","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W60*Project_EF!W60","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X60*Project_EF!X60","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y60*Project_EF!Y60","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z60*Project_EF!Z60","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA60*Project_EF!AA60","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB60*Project_EF!AB60","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC60*Project_EF!AC60","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD60*Project_EF!AD60","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE60*Project_EF!AE60","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF60*Project_EF!AF60","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG60*Project_EF!AG60","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH60*Project_EF!AH60","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI60*Project_EF!AI60","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C61","v":"Chilled Water"},null,"eCO2",{"$f":"F$7*Project_Input!F61*Project_EF!F61","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G61*Project_EF!G61","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H61*Project_EF!H61","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I61*Project_EF!I61","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J61*Project_EF!J61","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K61*Project_EF!K61","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L61*Project_EF!L61","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M61*Project_EF!M61","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N61*Project_EF!N61","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O61*Project_EF!O61","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P61*Project_EF!P61","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q61*Project_EF!Q61","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R61*Project_EF!R61","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S61*Project_EF!S61","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T61*Project_EF!T61","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U61*Project_EF!U61","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V61*Project_EF!V61","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W61*Project_EF!W61","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X61*Project_EF!X61","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y61*Project_EF!Y61","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z61*Project_EF!Z61","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA61*Project_EF!AA61","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB61*Project_EF!AB61","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC61*Project_EF!AC61","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD61*Project_EF!AD61","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE61*Project_EF!AE61","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF61*Project_EF!AF61","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG61*Project_EF!AG61","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH61*Project_EF!AH61","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI61*Project_EF!AI61","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B62","v":"Regular Commuting"},{"$f":"Project_Input!C62","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D62","v":"Automobile"},"eCO2",{"$f":"F$7*Project_Input!F62*Project_EF!F62","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G62*Project_EF!G62","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H62*Project_EF!H62","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I62*Project_EF!I62","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J62*Project_EF!J62","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K62*Project_EF!K62","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L62*Project_EF!L62","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M62*Project_EF!M62","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N62*Project_EF!N62","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O62*Project_EF!O62","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P62*Project_EF!P62","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q62*Project_EF!Q62","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R62*Project_EF!R62","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S62*Project_EF!S62","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T62*Project_EF!T62","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U62*Project_EF!U62","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V62*Project_EF!V62","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W62*Project_EF!W62","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X62*Project_EF!X62","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y62*Project_EF!Y62","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z62*Project_EF!Z62","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA62*Project_EF!AA62","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB62*Project_EF!AB62","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC62*Project_EF!AC62","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD62*Project_EF!AD62","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE62*Project_EF!AE62","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF62*Project_EF!AF62","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG62*Project_EF!AG62","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH62*Project_EF!AH62","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI62*Project_EF!AI62","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D63","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F63*Project_EF!F63","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G63*Project_EF!G63","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H63*Project_EF!H63","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I63*Project_EF!I63","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J63*Project_EF!J63","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K63*Project_EF!K63","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L63*Project_EF!L63","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M63*Project_EF!M63","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N63*Project_EF!N63","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O63*Project_EF!O63","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P63*Project_EF!P63","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q63*Project_EF!Q63","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R63*Project_EF!R63","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S63*Project_EF!S63","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T63*Project_EF!T63","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U63*Project_EF!U63","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V63*Project_EF!V63","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W63*Project_EF!W63","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X63*Project_EF!X63","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y63*Project_EF!Y63","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z63*Project_EF!Z63","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA63*Project_EF!AA63","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB63*Project_EF!AB63","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC63*Project_EF!AC63","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD63*Project_EF!AD63","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE63*Project_EF!AE63","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF63*Project_EF!AF63","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG63*Project_EF!AG63","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH63*Project_EF!AH63","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI63*Project_EF!AI63","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D64","v":"Light Rail"},"eCO2",{"$f":"F$7*Project_Input!F64*Project_EF!F64","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G64*Project_EF!G64","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H64*Project_EF!H64","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I64*Project_EF!I64","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J64*Project_EF!J64","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K64*Project_EF!K64","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L64*Project_EF!L64","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M64*Project_EF!M64","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N64*Project_EF!N64","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O64*Project_EF!O64","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P64*Project_EF!P64","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q64*Project_EF!Q64","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R64*Project_EF!R64","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S64*Project_EF!S64","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T64*Project_EF!T64","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U64*Project_EF!U64","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V64*Project_EF!V64","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W64*Project_EF!W64","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X64*Project_EF!X64","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y64*Project_EF!Y64","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z64*Project_EF!Z64","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA64*Project_EF!AA64","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB64*Project_EF!AB64","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC64*Project_EF!AC64","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD64*Project_EF!AD64","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE64*Project_EF!AE64","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF64*Project_EF!AF64","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG64*Project_EF!AG64","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH64*Project_EF!AH64","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI64*Project_EF!AI64","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D65","v":"Commuter Rail"},"eCO2",{"$f":"F$7*Project_Input!F65*Project_EF!F65","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G65*Project_EF!G65","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H65*Project_EF!H65","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I65*Project_EF!I65","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J65*Project_EF!J65","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K65*Project_EF!K65","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L65*Project_EF!L65","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M65*Project_EF!M65","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N65*Project_EF!N65","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O65*Project_EF!O65","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P65*Project_EF!P65","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q65*Project_EF!Q65","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R65*Project_EF!R65","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S65*Project_EF!S65","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T65*Project_EF!T65","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U65*Project_EF!U65","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V65*Project_EF!V65","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W65*Project_EF!W65","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X65*Project_EF!X65","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y65*Project_EF!Y65","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z65*Project_EF!Z65","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA65*Project_EF!AA65","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB65*Project_EF!AB65","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC65*Project_EF!AC65","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD65*Project_EF!AD65","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE65*Project_EF!AE65","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF65*Project_EF!AF65","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG65*Project_EF!AG65","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH65*Project_EF!AH65","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI65*Project_EF!AI65","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C66","v":"Student Commuting"},{"$f":"Project_Input!D66","v":"Automobile"},"eCO2",{"$f":"F$7*Project_Input!F66*Project_EF!F66","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G66*Project_EF!G66","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H66*Project_EF!H66","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I66*Project_EF!I66","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J66*Project_EF!J66","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K66*Project_EF!K66","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L66*Project_EF!L66","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M66*Project_EF!M66","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N66*Project_EF!N66","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O66*Project_EF!O66","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P66*Project_EF!P66","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q66*Project_EF!Q66","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R66*Project_EF!R66","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S66*Project_EF!S66","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T66*Project_EF!T66","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U66*Project_EF!U66","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V66*Project_EF!V66","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W66*Project_EF!W66","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X66*Project_EF!X66","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y66*Project_EF!Y66","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z66*Project_EF!Z66","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA66*Project_EF!AA66","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB66*Project_EF!AB66","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC66*Project_EF!AC66","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD66*Project_EF!AD66","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE66*Project_EF!AE66","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF66*Project_EF!AF66","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG66*Project_EF!AG66","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH66*Project_EF!AH66","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI66*Project_EF!AI66","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F67*Project_EF!F67","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G67*Project_EF!G67","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H67*Project_EF!H67","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I67*Project_EF!I67","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J67*Project_EF!J67","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K67*Project_EF!K67","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L67*Project_EF!L67","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M67*Project_EF!M67","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N67*Project_EF!N67","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O67*Project_EF!O67","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P67*Project_EF!P67","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q67*Project_EF!Q67","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R67*Project_EF!R67","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S67*Project_EF!S67","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T67*Project_EF!T67","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U67*Project_EF!U67","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V67*Project_EF!V67","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W67*Project_EF!W67","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X67*Project_EF!X67","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y67*Project_EF!Y67","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z67*Project_EF!Z67","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA67*Project_EF!AA67","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB67*Project_EF!AB67","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC67*Project_EF!AC67","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD67*Project_EF!AD67","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE67*Project_EF!AE67","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF67*Project_EF!AF67","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG67*Project_EF!AG67","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH67*Project_EF!AH67","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI67*Project_EF!AI67","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},"eCO2",{"$f":"F$7*Project_Input!F68*Project_EF!F68","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G68*Project_EF!G68","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H68*Project_EF!H68","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I68*Project_EF!I68","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J68*Project_EF!J68","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K68*Project_EF!K68","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L68*Project_EF!L68","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M68*Project_EF!M68","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N68*Project_EF!N68","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O68*Project_EF!O68","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P68*Project_EF!P68","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q68*Project_EF!Q68","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R68*Project_EF!R68","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S68*Project_EF!S68","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T68*Project_EF!T68","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U68*Project_EF!U68","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V68*Project_EF!V68","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W68*Project_EF!W68","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X68*Project_EF!X68","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y68*Project_EF!Y68","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z68*Project_EF!Z68","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA68*Project_EF!AA68","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB68*Project_EF!AB68","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC68*Project_EF!AC68","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD68*Project_EF!AD68","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE68*Project_EF!AE68","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF68*Project_EF!AF68","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG68*Project_EF!AG68","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH68*Project_EF!AH68","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI68*Project_EF!AI68","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},"eCO2",{"$f":"F$7*Project_Input!F69*Project_EF!F69","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G69*Project_EF!G69","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H69*Project_EF!H69","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I69*Project_EF!I69","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J69*Project_EF!J69","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K69*Project_EF!K69","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L69*Project_EF!L69","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M69*Project_EF!M69","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N69*Project_EF!N69","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O69*Project_EF!O69","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P69*Project_EF!P69","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q69*Project_EF!Q69","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R69*Project_EF!R69","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S69*Project_EF!S69","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T69*Project_EF!T69","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U69*Project_EF!U69","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V69*Project_EF!V69","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W69*Project_EF!W69","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X69*Project_EF!X69","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y69*Project_EF!Y69","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z69*Project_EF!Z69","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA69*Project_EF!AA69","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB69*Project_EF!AB69","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC69*Project_EF!AC69","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD69*Project_EF!AD69","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE69*Project_EF!AE69","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF69*Project_EF!AF69","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG69*Project_EF!AG69","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH69*Project_EF!AH69","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI69*Project_EF!AI69","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B70","v":"Outsourced Travel"},{"$f":"Project_Input!C70","v":"Directly financed by the University"},{"$f":"Project_Input!D70","v":"Air - Faculty / Staff"},"eCO2",{"$f":"F$7*Project_Input!F70*Project_EF!F70","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G70*Project_EF!G70","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H70*Project_EF!H70","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I70*Project_EF!I70","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J70*Project_EF!J70","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K70*Project_EF!K70","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L70*Project_EF!L70","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M70*Project_EF!M70","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N70*Project_EF!N70","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O70*Project_EF!O70","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P70*Project_EF!P70","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q70*Project_EF!Q70","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R70*Project_EF!R70","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S70*Project_EF!S70","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T70*Project_EF!T70","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U70*Project_EF!U70","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V70*Project_EF!V70","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W70*Project_EF!W70","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X70*Project_EF!X70","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y70*Project_EF!Y70","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z70*Project_EF!Z70","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA70*Project_EF!AA70","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB70*Project_EF!AB70","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC70*Project_EF!AC70","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD70*Project_EF!AD70","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE70*Project_EF!AE70","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF70*Project_EF!AF70","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG70*Project_EF!AG70","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH70*Project_EF!AH70","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI70*Project_EF!AI70","v":{"$error":"#N/A"}}]
[null,null,null,"Air - Students","eCO2",{"$f":"F$7*Project_Input!F71*Project_EF!F71","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G71*Project_EF!G71","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H71*Project_EF!H71","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I71*Project_EF!I71","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J71*Project_EF!J71","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K71*Project_EF!K71","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L71*Project_EF!L71","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M71*Project_EF!M71","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N71*Project_EF!N71","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O71*Project_EF!O71","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P71*Project_EF!P71","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q71*Project_EF!Q71","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R71*Project_EF!R71","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S71*Project_EF!S71","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T71*Project_EF!T71","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U71*Project_EF!U71","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V71*Project_EF!V71","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W71*Project_EF!W71","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X71*Project_EF!X71","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y71*Project_EF!Y71","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z71*Project_EF!Z71","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA71*Project_EF!AA71","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB71*Project_EF!AB71","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC71*Project_EF!AC71","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD71*Project_EF!AD71","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE71*Project_EF!AE71","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF71*Project_EF!AF71","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG71*Project_EF!AG71","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH71*Project_EF!AH71","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI71*Project_EF!AI71","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D72","v":"Train"},"eCO2",{"$f":"F$7*Project_Input!F72*Project_EF!F72","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G72*Project_EF!G72","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H72*Project_EF!H72","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I72*Project_EF!I72","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J72*Project_EF!J72","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K72*Project_EF!K72","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L72*Project_EF!L72","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M72*Project_EF!M72","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N72*Project_EF!N72","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O72*Project_EF!O72","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P72*Project_EF!P72","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q72*Project_EF!Q72","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R72*Project_EF!R72","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S72*Project_EF!S72","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T72*Project_EF!T72","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U72*Project_EF!U72","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V72*Project_EF!V72","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W72*Project_EF!W72","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X72*Project_EF!X72","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y72*Project_EF!Y72","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z72*Project_EF!Z72","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA72*Project_EF!AA72","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB72*Project_EF!AB72","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC72*Project_EF!AC72","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD72*Project_EF!AD72","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE72*Project_EF!AE72","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF72*Project_EF!AF72","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG72*Project_EF!AG72","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH72*Project_EF!AH72","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI72*Project_EF!AI72","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D73","v":"Taxi / Ferry / Rental Car"},"eCO2",{"$f":"F$7*Project_Input!F73*Project_EF!F73","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G73*Project_EF!G73","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H73*Project_EF!H73","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I73*Project_EF!I73","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J73*Project_EF!J73","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K73*Project_EF!K73","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L73*Project_EF!L73","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M73*Project_EF!M73","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N73*Project_EF!N73","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O73*Project_EF!O73","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P73*Project_EF!P73","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q73*Project_EF!Q73","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R73*Project_EF!R73","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S73*Project_EF!S73","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T73*Project_EF!T73","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U73*Project_EF!U73","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V73*Project_EF!V73","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W73*Project_EF!W73","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X73*Project_EF!X73","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y73*Project_EF!Y73","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z73*Project_EF!Z73","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA73*Project_EF!AA73","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB73*Project_EF!AB73","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC73*Project_EF!AC73","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD73*Project_EF!AD73","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE73*Project_EF!AE73","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF73*Project_EF!AF73","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG73*Project_EF!AG73","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH73*Project_EF!AH73","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI73*Project_EF!AI73","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D74","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F74*Project_EF!F74","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G74*Project_EF!G74","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H74*Project_EF!H74","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I74*Project_EF!I74","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J74*Project_EF!J74","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K74*Project_EF!K74","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L74*Project_EF!L74","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M74*Project_EF!M74","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N74*Project_EF!N74","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O74*Project_EF!O74","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P74*Project_EF!P74","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q74*Project_EF!Q74","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R74*Project_EF!R74","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S74*Project_EF!S74","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T74*Project_EF!T74","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U74*Project_EF!U74","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V74*Project_EF!V74","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W74*Project_EF!W74","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X74*Project_EF!X74","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y74*Project_EF!Y74","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z74*Project_EF!Z74","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA74*Project_EF!AA74","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB74*Project_EF!AB74","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC74*Project_EF!AC74","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD74*Project_EF!AD74","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE74*Project_EF!AE74","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF74*Project_EF!AF74","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG74*Project_EF!AG74","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH74*Project_EF!AH74","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI74*Project_EF!AI74","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D75","v":"Alternative Fuel Bus"},"eCO2",{"$f":"F$7*Project_Input!F75*Project_EF!F75","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G75*Project_EF!G75","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H75*Project_EF!H75","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I75*Project_EF!I75","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J75*Project_EF!J75","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K75*Project_EF!K75","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L75*Project_EF!L75","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M75*Project_EF!M75","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N75*Project_EF!N75","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O75*Project_EF!O75","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P75*Project_EF!P75","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q75*Project_EF!Q75","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R75*Project_EF!R75","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S75*Project_EF!S75","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T75*Project_EF!T75","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U75*Project_EF!U75","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V75*Project_EF!V75","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W75*Project_EF!W75","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X75*Project_EF!X75","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y75*Project_EF!Y75","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z75*Project_EF!Z75","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA75*Project_EF!AA75","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB75*Project_EF!AB75","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC75*Project_EF!AC75","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD75*Project_EF!AD75","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE75*Project_EF!AE75","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF75*Project_EF!AF75","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG75*Project_EF!AG75","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH75*Project_EF!AH75","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI75*Project_EF!AI75","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D76","v":"Personal Mileage Reimbursement"},"eCO2",{"$f":"F$7*Project_Input!F76*Project_EF!F76","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G76*Project_EF!G76","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H76*Project_EF!H76","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I76*Project_EF!I76","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J76*Project_EF!J76","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K76*Project_EF!K76","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L76*Project_EF!L76","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M76*Project_EF!M76","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N76*Project_EF!N76","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O76*Project_EF!O76","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P76*Project_EF!P76","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q76*Project_EF!Q76","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R76*Project_EF!R76","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S76*Project_EF!S76","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T76*Project_EF!T76","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U76*Project_EF!U76","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V76*Project_EF!V76","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W76*Project_EF!W76","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X76*Project_EF!X76","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y76*Project_EF!Y76","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z76*Project_EF!Z76","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA76*Project_EF!AA76","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB76*Project_EF!AB76","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC76*Project_EF!AC76","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD76*Project_EF!AD76","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE76*Project_EF!AE76","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF76*Project_EF!AF76","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG76*Project_EF!AG76","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH76*Project_EF!AH76","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI76*Project_EF!AI76","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C77","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D77","v":"Air (Study Abroad)"},"eCO2",{"$f":"F$7*Project_Input!F77*Project_EF!F77","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G77*Project_EF!G77","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H77*Project_EF!H77","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I77*Project_EF!I77","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J77*Project_EF!J77","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K77*Project_EF!K77","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L77*Project_EF!L77","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M77*Project_EF!M77","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N77*Project_EF!N77","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O77*Project_EF!O77","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P77*Project_EF!P77","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q77*Project_EF!Q77","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R77*Project_EF!R77","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S77*Project_EF!S77","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T77*Project_EF!T77","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U77*Project_EF!U77","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V77*Project_EF!V77","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W77*Project_EF!W77","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X77*Project_EF!X77","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y77*Project_EF!Y77","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z77*Project_EF!Z77","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA77*Project_EF!AA77","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB77*Project_EF!AB77","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC77*Project_EF!AC77","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD77*Project_EF!AD77","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE77*Project_EF!AE77","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF77*Project_EF!AF77","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG77*Project_EF!AG77","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH77*Project_EF!AH77","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI77*Project_EF!AI77","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B78","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C78","v":"Incinerated Waste"},{"$f":"Project_Input!D78","v":"Mass Burned"},"eCO2",{"$f":"F$7*Project_Input!F78*Project_EF!F78","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G78*Project_EF!G78","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H78*Project_EF!H78","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I78*Project_EF!I78","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J78*Project_EF!J78","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K78*Project_EF!K78","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L78*Project_EF!L78","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M78*Project_EF!M78","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N78*Project_EF!N78","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O78*Project_EF!O78","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P78*Project_EF!P78","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q78*Project_EF!Q78","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R78*Project_EF!R78","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S78*Project_EF!S78","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T78*Project_EF!T78","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U78*Project_EF!U78","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V78*Project_EF!V78","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W78*Project_EF!W78","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X78*Project_EF!X78","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y78*Project_EF!Y78","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z78*Project_EF!Z78","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA78*Project_EF!AA78","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB78*Project_EF!AB78","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC78*Project_EF!AC78","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD78*Project_EF!AD78","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE78*Project_EF!AE78","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF78*Project_EF!AF78","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG78*Project_EF!AG78","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH78*Project_EF!AH78","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI78*Project_EF!AI78","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D79","v":"Refuse Derived Fuel"},"eCO2",{"$f":"F$7*Project_Input!F79*Project_EF!F79","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G79*Project_EF!G79","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H79*Project_EF!H79","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I79*Project_EF!I79","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J79*Project_EF!J79","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K79*Project_EF!K79","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L79*Project_EF!L79","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M79*Project_EF!M79","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N79*Project_EF!N79","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O79*Project_EF!O79","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P79*Project_EF!P79","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q79*Project_EF!Q79","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R79*Project_EF!R79","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S79*Project_EF!S79","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T79*Project_EF!T79","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U79*Project_EF!U79","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V79*Project_EF!V79","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W79*Project_EF!W79","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X79*Project_EF!X79","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y79*Project_EF!Y79","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z79*Project_EF!Z79","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA79*Project_EF!AA79","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB79*Project_EF!AB79","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC79*Project_EF!AC79","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD79*Project_EF!AD79","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE79*Project_EF!AE79","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF79*Project_EF!AF79","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG79*Project_EF!AG79","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH79*Project_EF!AH79","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI79*Project_EF!AI79","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C80","v":"Landfilled Waste"},{"$f":"Project_Input!D80","v":"No CH4 Recovery"},"eCO2",{"$f":"F$7*Project_Input!F80*Project_EF!F80","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G80*Project_EF!G80","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H80*Project_EF!H80","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I80*Project_EF!I80","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J80*Project_EF!J80","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K80*Project_EF!K80","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L80*Project_EF!L80","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M80*Project_EF!M80","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N80*Project_EF!N80","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O80*Project_EF!O80","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P80*Project_EF!P80","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q80*Project_EF!Q80","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R80*Project_EF!R80","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S80*Project_EF!S80","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T80*Project_EF!T80","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U80*Project_EF!U80","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V80*Project_EF!V80","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W80*Project_EF!W80","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X80*Project_EF!X80","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y80*Project_EF!Y80","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z80*Project_EF!Z80","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA80*Project_EF!AA80","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB80*Project_EF!AB80","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC80*Project_EF!AC80","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD80*Project_EF!AD80","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE80*Project_EF!AE80","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF80*Project_EF!AF80","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG80*Project_EF!AG80","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH80*Project_EF!AH80","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI80*Project_EF!AI80","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D81","v":"CH4 Recovery and Flaring"},"eCO2",{"$f":"F$7*Project_Input!F81*Project_EF!F81","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G81*Project_EF!G81","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H81*Project_EF!H81","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I81*Project_EF!I81","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J81*Project_EF!J81","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K81*Project_EF!K81","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L81*Project_EF!L81","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M81*Project_EF!M81","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N81*Project_EF!N81","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O81*Project_EF!O81","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P81*Project_EF!P81","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q81*Project_EF!Q81","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R81*Project_EF!R81","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S81*Project_EF!S81","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T81*Project_EF!T81","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U81*Project_EF!U81","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V81*Project_EF!V81","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W81*Project_EF!W81","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X81*Project_EF!X81","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y81*Project_EF!Y81","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z81*Project_EF!Z81","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA81*Project_EF!AA81","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB81*Project_EF!AB81","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC81*Project_EF!AC81","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD81*Project_EF!AD81","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE81*Project_EF!AE81","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF81*Project_EF!AF81","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG81*Project_EF!AG81","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH81*Project_EF!AH81","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI81*Project_EF!AI81","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D82","v":"CH4 Recovery and Electric Generation"},"eCO2",{"$f":"F$7*Project_Input!F82*Project_EF!F82","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G82*Project_EF!G82","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H82*Project_EF!H82","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I82*Project_EF!I82","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J82*Project_EF!J82","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K82*Project_EF!K82","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L82*Project_EF!L82","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M82*Project_EF!M82","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N82*Project_EF!N82","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O82*Project_EF!O82","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P82*Project_EF!P82","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q82*Project_EF!Q82","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R82*Project_EF!R82","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S82*Project_EF!S82","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T82*Project_EF!T82","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U82*Project_EF!U82","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V82*Project_EF!V82","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W82*Project_EF!W82","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X82*Project_EF!X82","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y82*Project_EF!Y82","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z82*Project_EF!Z82","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA82*Project_EF!AA82","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB82*Project_EF!AB82","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC82*Project_EF!AC82","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD82*Project_EF!AD82","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE82*Project_EF!AE82","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF82*Project_EF!AF82","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG82*Project_EF!AG82","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH82*Project_EF!AH82","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI82*Project_EF!AI82","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B83","v":"Wastewater"},{"$f":"Project_Input!C83","v":"Septic System"},null,"eCO2",{"$f":"F$7*Project_Input!F83*Project_EF!F83","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G83*Project_EF!G83","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H83*Project_EF!H83","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I83*Project_EF!I83","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J83*Project_EF!J83","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K83*Project_EF!K83","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L83*Project_EF!L83","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M83*Project_EF!M83","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N83*Project_EF!N83","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O83*Project_EF!O83","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P83*Project_EF!P83","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q83*Project_EF!Q83","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R83*Project_EF!R83","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S83*Project_EF!S83","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T83*Project_EF!T83","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U83*Project_EF!U83","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V83*Project_EF!V83","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W83*Project_EF!W83","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X83*Project_EF!X83","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y83*Project_EF!Y83","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z83*Project_EF!Z83","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA83*Project_EF!AA83","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB83*Project_EF!AB83","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC83*Project_EF!AC83","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD83*Project_EF!AD83","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE83*Project_EF!AE83","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF83*Project_EF!AF83","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG83*Project_EF!AG83","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH83*Project_EF!AH83","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI83*Project_EF!AI83","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C84","v":"Central Treatment System"},{"$f":"Project_Input!D84","v":"Aerobic"},"eCO2",{"$f":"F$7*Project_Input!F84*Project_EF!F84","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G84*Project_EF!G84","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H84*Project_EF!H84","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I84*Project_EF!I84","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J84*Project_EF!J84","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K84*Project_EF!K84","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L84*Project_EF!L84","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M84*Project_EF!M84","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N84*Project_EF!N84","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O84*Project_EF!O84","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P84*Project_EF!P84","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q84*Project_EF!Q84","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R84*Project_EF!R84","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S84*Project_EF!S84","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T84*Project_EF!T84","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U84*Project_EF!U84","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V84*Project_EF!V84","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W84*Project_EF!W84","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X84*Project_EF!X84","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y84*Project_EF!Y84","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z84*Project_EF!Z84","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA84*Project_EF!AA84","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB84*Project_EF!AB84","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC84*Project_EF!AC84","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD84*Project_EF!AD84","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE84*Project_EF!AE84","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF84*Project_EF!AF84","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG84*Project_EF!AG84","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH84*Project_EF!AH84","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI84*Project_EF!AI84","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C85","v":0},{"$f":"Project_Input!D85","v":"Anaerobic"},"eCO2",{"$f":"F$7*Project_Input!F85*Project_EF!F85","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G85*Project_EF!G85","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H85*Project_EF!H85","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I85*Project_EF!I85","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J85*Project_EF!J85","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K85*Project_EF!K85","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L85*Project_EF!L85","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M85*Project_EF!M85","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N85*Project_EF!N85","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O85*Project_EF!O85","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P85*Project_EF!P85","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q85*Project_EF!Q85","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R85*Project_EF!R85","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S85*Project_EF!S85","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T85*Project_EF!T85","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U85*Project_EF!U85","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V85*Project_EF!V85","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W85*Project_EF!W85","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X85*Project_EF!X85","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y85*Project_EF!Y85","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z85*Project_EF!Z85","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA85*Project_EF!AA85","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB85*Project_EF!AB85","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC85*Project_EF!AC85","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD85*Project_EF!AD85","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE85*Project_EF!AE85","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF85*Project_EF!AF85","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG85*Project_EF!AG85","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH85*Project_EF!AH85","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI85*Project_EF!AI85","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C86","v":0},{"$f":"Project_Input!D86","v":"Anaerobic Digestion"},"eCO2",{"$f":"F$7*Project_Input!F86*Project_EF!F86","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G86*Project_EF!G86","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H86*Project_EF!H86","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I86*Project_EF!I86","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J86*Project_EF!J86","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K86*Project_EF!K86","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L86*Project_EF!L86","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M86*Project_EF!M86","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N86*Project_EF!N86","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O86*Project_EF!O86","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P86*Project_EF!P86","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q86*Project_EF!Q86","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R86*Project_EF!R86","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S86*Project_EF!S86","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T86*Project_EF!T86","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U86*Project_EF!U86","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V86*Project_EF!V86","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W86*Project_EF!W86","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X86*Project_EF!X86","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y86*Project_EF!Y86","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z86*Project_EF!Z86","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA86*Project_EF!AA86","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB86*Project_EF!AB86","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC86*Project_EF!AC86","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD86*Project_EF!AD86","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE86*Project_EF!AE86","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF86*Project_EF!AF86","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG86*Project_EF!AG86","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH86*Project_EF!AH86","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI86*Project_EF!AI86","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B87","v":"Paper"},{"$f":"Project_Input!C87","v":"Uncoated Freesheet"},{"$f":"Project_Input!D87","v":0},"eCO2",{"$f":"F$7*Project_Input!F87*Project_EF!F87","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G87*Project_EF!G87","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H87*Project_EF!H87","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I87*Project_EF!I87","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J87*Project_EF!J87","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K87*Project_EF!K87","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L87*Project_EF!L87","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M87*Project_EF!M87","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N87*Project_EF!N87","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O87*Project_EF!O87","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P87*Project_EF!P87","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q87*Project_EF!Q87","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R87*Project_EF!R87","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S87*Project_EF!S87","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T87*Project_EF!T87","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U87*Project_EF!U87","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V87*Project_EF!V87","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W87*Project_EF!W87","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X87*Project_EF!X87","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y87*Project_EF!Y87","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z87*Project_EF!Z87","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA87*Project_EF!AA87","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB87*Project_EF!AB87","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC87*Project_EF!AC87","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD87*Project_EF!AD87","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE87*Project_EF!AE87","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF87*Project_EF!AF87","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG87*Project_EF!AG87","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH87*Project_EF!AH87","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI87*Project_EF!AI87","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C88","v":"Uncoated Freesheet"},{"$f":"Project_Input!D88","v":0.3},"eCO2",{"$f":"F$7*Project_Input!F88*Project_EF!F88","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G88*Project_EF!G88","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H88*Project_EF!H88","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I88*Project_EF!I88","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J88*Project_EF!J88","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K88*Project_EF!K88","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L88*Project_EF!L88","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M88*Project_EF!M88","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N88*Project_EF!N88","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O88*Project_EF!O88","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P88*Project_EF!P88","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q88*Project_EF!Q88","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R88*Project_EF!R88","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S88*Project_EF!S88","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T88*Project_EF!T88","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U88*Project_EF!U88","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V88*Project_EF!V88","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W88*Project_EF!W88","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X88*Project_EF!X88","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y88*Project_EF!Y88","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z88*Project_EF!Z88","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA88*Project_EF!AA88","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB88*Project_EF!AB88","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC88*Project_EF!AC88","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD88*Project_EF!AD88","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE88*Project_EF!AE88","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF88*Project_EF!AF88","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG88*Project_EF!AG88","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH88*Project_EF!AH88","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI88*Project_EF!AI88","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C89","v":"Uncoated Freesheet"},{"$f":"Project_Input!D89","v":0.5},"eCO2",{"$f":"F$7*Project_Input!F89*Project_EF!F89","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G89*Project_EF!G89","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H89*Project_EF!H89","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I89*Project_EF!I89","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J89*Project_EF!J89","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K89*Project_EF!K89","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L89*Project_EF!L89","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M89*Project_EF!M89","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N89*Project_EF!N89","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O89*Project_EF!O89","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P89*Project_EF!P89","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q89*Project_EF!Q89","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R89*Project_EF!R89","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S89*Project_EF!S89","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T89*Project_EF!T89","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U89*Project_EF!U89","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V89*Project_EF!V89","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W89*Project_EF!W89","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X89*Project_EF!X89","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y89*Project_EF!Y89","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z89*Project_EF!Z89","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA89*Project_EF!AA89","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB89*Project_EF!AB89","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC89*Project_EF!AC89","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD89*Project_EF!AD89","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE89*Project_EF!AE89","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF89*Project_EF!AF89","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG89*Project_EF!AG89","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH89*Project_EF!AH89","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI89*Project_EF!AI89","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C90","v":"Uncoated Freesheet"},{"$f":"Project_Input!D90","v":0.75},"eCO2",{"$f":"F$7*Project_Input!F90*Project_EF!F90","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G90*Project_EF!G90","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H90*Project_EF!H90","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I90*Project_EF!I90","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J90*Project_EF!J90","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K90*Project_EF!K90","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L90*Project_EF!L90","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M90*Project_EF!M90","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N90*Project_EF!N90","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O90*Project_EF!O90","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P90*Project_EF!P90","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q90*Project_EF!Q90","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R90*Project_EF!R90","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S90*Project_EF!S90","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T90*Project_EF!T90","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U90*Project_EF!U90","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V90*Project_EF!V90","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W90*Project_EF!W90","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X90*Project_EF!X90","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y90*Project_EF!Y90","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z90*Project_EF!Z90","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA90*Project_EF!AA90","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB90*Project_EF!AB90","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC90*Project_EF!AC90","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD90*Project_EF!AD90","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE90*Project_EF!AE90","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF90*Project_EF!AF90","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG90*Project_EF!AG90","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH90*Project_EF!AH90","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI90*Project_EF!AI90","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C91","v":"Uncoated Freesheet"},{"$f":"Project_Input!D91","v":1},"eCO2",{"$f":"F$7*Project_Input!F91*Project_EF!F91","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G91*Project_EF!G91","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H91*Project_EF!H91","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I91*Project_EF!I91","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J91*Project_EF!J91","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K91*Project_EF!K91","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L91*Project_EF!L91","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M91*Project_EF!M91","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N91*Project_EF!N91","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O91*Project_EF!O91","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P91*Project_EF!P91","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q91*Project_EF!Q91","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R91*Project_EF!R91","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S91*Project_EF!S91","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T91*Project_EF!T91","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U91*Project_EF!U91","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V91*Project_EF!V91","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W91*Project_EF!W91","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X91*Project_EF!X91","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y91*Project_EF!Y91","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z91*Project_EF!Z91","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA91*Project_EF!AA91","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB91*Project_EF!AB91","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC91*Project_EF!AC91","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD91*Project_EF!AD91","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE91*Project_EF!AE91","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF91*Project_EF!AF91","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG91*Project_EF!AG91","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH91*Project_EF!AH91","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI91*Project_EF!AI91","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B92","v":"Offsets"},{"$f":"Project_Input!C92","v":"Offsets with Additionality"},{"$f":"Project_Input!D92","v":"On-campus Composting"},"eCO2",{"$f":"F$7*Project_Input!F92*Project_EF!F92","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G92*Project_EF!G92","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H92*Project_EF!H92","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I92*Project_EF!I92","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J92*Project_EF!J92","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K92*Project_EF!K92","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L92*Project_EF!L92","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M92*Project_EF!M92","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N92*Project_EF!N92","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O92*Project_EF!O92","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P92*Project_EF!P92","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q92*Project_EF!Q92","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R92*Project_EF!R92","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S92*Project_EF!S92","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T92*Project_EF!T92","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U92*Project_EF!U92","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V92*Project_EF!V92","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W92*Project_EF!W92","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X92*Project_EF!X92","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y92*Project_EF!Y92","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z92*Project_EF!Z92","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA92*Project_EF!AA92","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB92*Project_EF!AB92","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC92*Project_EF!AC92","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD92*Project_EF!AD92","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE92*Project_EF!AE92","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF92*Project_EF!AF92","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG92*Project_EF!AG92","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH92*Project_EF!AH92","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI92*Project_EF!AI92","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D93","v":"Forest Preservation"},"eCO2",{"$f":"F$7*Project_Input!F93*Project_EF!F93","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G93*Project_EF!G93","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H93*Project_EF!H93","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I93*Project_EF!I93","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J93*Project_EF!J93","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K93*Project_EF!K93","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L93*Project_EF!L93","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M93*Project_EF!M93","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N93*Project_EF!N93","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O93*Project_EF!O93","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P93*Project_EF!P93","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q93*Project_EF!Q93","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R93*Project_EF!R93","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S93*Project_EF!S93","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T93*Project_EF!T93","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U93*Project_EF!U93","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V93*Project_EF!V93","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W93*Project_EF!W93","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X93*Project_EF!X93","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y93*Project_EF!Y93","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z93*Project_EF!Z93","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA93*Project_EF!AA93","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB93*Project_EF!AB93","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC93*Project_EF!AC93","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD93*Project_EF!AD93","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE93*Project_EF!AE93","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF93*Project_EF!AF93","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG93*Project_EF!AG93","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH93*Project_EF!AH93","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI93*Project_EF!AI93","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D94","v":"Retail Offsets (High End)"},"eCO2",{"$f":"F$7*Project_Input!F94*Project_EF!F94","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G94*Project_EF!G94","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H94*Project_EF!H94","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I94*Project_EF!I94","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J94*Project_EF!J94","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K94*Project_EF!K94","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L94*Project_EF!L94","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M94*Project_EF!M94","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N94*Project_EF!N94","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O94*Project_EF!O94","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P94*Project_EF!P94","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q94*Project_EF!Q94","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R94*Project_EF!R94","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S94*Project_EF!S94","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T94*Project_EF!T94","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U94*Project_EF!U94","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V94*Project_EF!V94","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W94*Project_EF!W94","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X94*Project_EF!X94","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y94*Project_EF!Y94","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z94*Project_EF!Z94","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA94*Project_EF!AA94","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB94*Project_EF!AB94","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC94*Project_EF!AC94","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD94*Project_EF!AD94","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE94*Project_EF!AE94","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF94*Project_EF!AF94","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG94*Project_EF!AG94","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH94*Project_EF!AH94","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI94*Project_EF!AI94","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D95","v":"Retail Offsets (Low End)"},"eCO2",{"$f":"F$7*Project_Input!F95*Project_EF!F95","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G95*Project_EF!G95","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H95*Project_EF!H95","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I95*Project_EF!I95","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J95*Project_EF!J95","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K95*Project_EF!K95","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L95*Project_EF!L95","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M95*Project_EF!M95","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N95*Project_EF!N95","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O95*Project_EF!O95","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P95*Project_EF!P95","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q95*Project_EF!Q95","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R95*Project_EF!R95","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S95*Project_EF!S95","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T95*Project_EF!T95","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U95*Project_EF!U95","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V95*Project_EF!V95","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W95*Project_EF!W95","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X95*Project_EF!X95","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y95*Project_EF!Y95","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z95*Project_EF!Z95","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA95*Project_EF!AA95","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB95*Project_EF!AB95","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC95*Project_EF!AC95","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD95*Project_EF!AD95","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE95*Project_EF!AE95","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF95*Project_EF!AF95","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG95*Project_EF!AG95","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH95*Project_EF!AH95","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI95*Project_EF!AI95","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D96","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F96*Project_EF!F96","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G96*Project_EF!G96","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H96*Project_EF!H96","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I96*Project_EF!I96","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J96*Project_EF!J96","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K96*Project_EF!K96","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L96*Project_EF!L96","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M96*Project_EF!M96","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N96*Project_EF!N96","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O96*Project_EF!O96","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P96*Project_EF!P96","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q96*Project_EF!Q96","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R96*Project_EF!R96","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S96*Project_EF!S96","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T96*Project_EF!T96","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U96*Project_EF!U96","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V96*Project_EF!V96","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W96*Project_EF!W96","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X96*Project_EF!X96","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y96*Project_EF!Y96","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z96*Project_EF!Z96","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA96*Project_EF!AA96","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB96*Project_EF!AB96","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC96*Project_EF!AC96","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD96*Project_EF!AD96","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE96*Project_EF!AE96","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF96*Project_EF!AF96","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG96*Project_EF!AG96","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH96*Project_EF!AH96","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI96*Project_EF!AI96","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C97","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D97","v":"Green Power Certificates"},"eCO2",{"$f":"F$7*Project_Input!F97*Project_EF!F97","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G97*Project_EF!G97","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H97*Project_EF!H97","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I97*Project_EF!I97","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J97*Project_EF!J97","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K97*Project_EF!K97","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L97*Project_EF!L97","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M97*Project_EF!M97","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N97*Project_EF!N97","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O97*Project_EF!O97","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P97*Project_EF!P97","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q97*Project_EF!Q97","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R97*Project_EF!R97","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S97*Project_EF!S97","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T97*Project_EF!T97","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U97*Project_EF!U97","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V97*Project_EF!V97","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W97*Project_EF!W97","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X97*Project_EF!X97","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y97*Project_EF!Y97","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z97*Project_EF!Z97","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA97*Project_EF!AA97","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB97*Project_EF!AB97","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC97*Project_EF!AC97","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD97*Project_EF!AD97","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE97*Project_EF!AE97","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF97*Project_EF!AF97","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG97*Project_EF!AG97","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH97*Project_EF!AH97","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI97*Project_EF!AI97","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D98","v":"Retail Offsets (High End)"},"eCO2",{"$f":"F$7*Project_Input!F98*Project_EF!F98","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G98*Project_EF!G98","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H98*Project_EF!H98","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I98*Project_EF!I98","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J98*Project_EF!J98","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K98*Project_EF!K98","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L98*Project_EF!L98","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M98*Project_EF!M98","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N98*Project_EF!N98","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O98*Project_EF!O98","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P98*Project_EF!P98","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q98*Project_EF!Q98","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R98*Project_EF!R98","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S98*Project_EF!S98","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T98*Project_EF!T98","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U98*Project_EF!U98","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V98*Project_EF!V98","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W98*Project_EF!W98","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X98*Project_EF!X98","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y98*Project_EF!Y98","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z98*Project_EF!Z98","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA98*Project_EF!AA98","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB98*Project_EF!AB98","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC98*Project_EF!AC98","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD98*Project_EF!AD98","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE98*Project_EF!AE98","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF98*Project_EF!AF98","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG98*Project_EF!AG98","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH98*Project_EF!AH98","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI98*Project_EF!AI98","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D99","v":"Retail Offsets (Low End)"},"eCO2",{"$f":"F$7*Project_Input!F99*Project_EF!F99","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G99*Project_EF!G99","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H99*Project_EF!H99","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I99*Project_EF!I99","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J99*Project_EF!J99","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K99*Project_EF!K99","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L99*Project_EF!L99","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M99*Project_EF!M99","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N99*Project_EF!N99","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O99*Project_EF!O99","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P99*Project_EF!P99","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q99*Project_EF!Q99","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R99*Project_EF!R99","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S99*Project_EF!S99","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T99*Project_EF!T99","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U99*Project_EF!U99","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V99*Project_EF!V99","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W99*Project_EF!W99","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X99*Project_EF!X99","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y99*Project_EF!Y99","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z99*Project_EF!Z99","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA99*Project_EF!AA99","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB99*Project_EF!AB99","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC99*Project_EF!AC99","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD99*Project_EF!AD99","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE99*Project_EF!AE99","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF99*Project_EF!AF99","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG99*Project_EF!AG99","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH99*Project_EF!AH99","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI99*Project_EF!AI99","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D100","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F100*Project_EF!F100","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G100*Project_EF!G100","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H100*Project_EF!H100","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I100*Project_EF!I100","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J100*Project_EF!J100","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K100*Project_EF!K100","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L100*Project_EF!L100","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M100*Project_EF!M100","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N100*Project_EF!N100","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O100*Project_EF!O100","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P100*Project_EF!P100","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q100*Project_EF!Q100","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R100*Project_EF!R100","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S100*Project_EF!S100","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T100*Project_EF!T100","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U100*Project_EF!U100","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V100*Project_EF!V100","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W100*Project_EF!W100","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X100*Project_EF!X100","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y100*Project_EF!Y100","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z100*Project_EF!Z100","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA100*Project_EF!AA100","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB100*Project_EF!AB100","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC100*Project_EF!AC100","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD100*Project_EF!AD100","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE100*Project_EF!AE100","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF100*Project_EF!AF100","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG100*Project_EF!AG100","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH100*Project_EF!AH100","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI100*Project_EF!AI100","v":{"$error":"#N/A"}}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"P_Source_Increases","index":28,"n_rows":103,"n_cols":35,"rows_kept":103,"cut":false,"hidden":false,"merged":[[48,1,57,1],[48,2,49,2],[50,2,57,2],[82,1,85,1],[83,2,85,2],[77,2,78,2],[61,1,68,1],[61,2,64,2],[65,2,68,2],[42,1,47,1],[42,2,47,2],[20,1,31,1],[20,2,31,2],[32,1,40,1],[32,2,40,2],[102,1,102,16],[86,1,90,1],[59,1,60,1],[91,1,99,1],[91,2,95,2],[96,2,99,2],[69,1,76,1],[69,2,75,2],[77,1,81,1],[79,2,81,2],[101,1,101,6]]}
[]
[null,"On this Worksheet: Total annual increases in source activity for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Source Activity Increases"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual increases in source activity. Values for fuel energy content per unit are based on the start year of the project."]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"MMBtu",{"$f":"IF(Project_Input!F21>0,F$8*Project_Input!F21*OFFSET(EF_Energy!$C$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G21>0,G$8*Project_Input!G21*OFFSET(EF_Energy!$C$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H21>0,H$8*Project_Input!H21*OFFSET(EF_Energy!$C$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I21>0,I$8*Project_Input!I21*OFFSET(EF_Energy!$C$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J21>0,J$8*Project_Input!J21*OFFSET(EF_Energy!$C$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K21>0,K$8*Project_Input!K21*OFFSET(EF_Energy!$C$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L21>0,L$8*Project_Input!L21*OFFSET(EF_Energy!$C$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M21>0,M$8*Project_Input!M21*OFFSET(EF_Energy!$C$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N21>0,N$8*Project_Input!N21*OFFSET(EF_Energy!$C$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O21>0,O$8*Project_Input!O21*OFFSET(EF_Energy!$C$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P21>0,P$8*Project_Input!P21*OFFSET(EF_Energy!$C$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q21>0,Q$8*Project_Input!Q21*OFFSET(EF_Energy!$C$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R21>0,R$8*Project_Input!R21*OFFSET(EF_Energy!$C$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S21>0,S$8*Project_Input!S21*OFFSET(EF_Energy!$C$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T21>0,T$8*Project_Input!T21*OFFSET(EF_Energy!$C$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U21>0,U$8*Project_Input!U21*OFFSET(EF_Energy!$C$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V21>0,V$8*Project_Input!V21*OFFSET(EF_Energy!$C$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W21>0,W$8*Project_Input!W21*OFFSET(EF_Energy!$C$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X21>0,X$8*Project_Input!X21*OFFSET(EF_Energy!$C$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y21>0,Y$8*Project_Input!Y21*OFFSET(EF_Energy!$C$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z21>0,Z$8*Project_Input!Z21*OFFSET(EF_Energy!$C$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA21>0,AA$8*Project_Input!AA21*OFFSET(EF_Energy!$C$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB21>0,AB$8*Project_Input!AB21*OFFSET(EF_Energy!$C$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC21>0,AC$8*Project_Input!AC21*OFFSET(EF_Energy!$C$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD21>0,AD$8*Project_Input!AD21*OFFSET(EF_Energy!$C$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE21>0,AE$8*Project_Input!AE21*OFFSET(EF_Energy!$C$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF21>0,AF$8*Project_Input!AF21*OFFSET(EF_Energy!$C$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG21>0,AG$8*Project_Input!AG21*OFFSET(EF_Energy!$C$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH21>0,AH$8*Project_Input!AH21*OFFSET(EF_Energy!$C$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI21>0,AI$8*Project_Input!AI21*OFFSET(EF_Energy!$C$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"MMBtu",{"$f":"IF(Project_Input!F22>0,F$8*Project_Input!F22*OFFSET(EF_Energy!$D$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G22>0,G$8*Project_Input!G22*OFFSET(EF_Energy!$D$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H22>0,H$8*Project_Input!H22*OFFSET(EF_Energy!$D$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I22>0,I$8*Project_Input!I22*OFFSET(EF_Energy!$D$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J22>0,J$8*Project_Input!J22*OFFSET(EF_Energy!$D$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K22>0,K$8*Project_Input!K22*OFFSET(EF_Energy!$D$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L22>0,L$8*Project_Input!L22*OFFSET(EF_Energy!$D$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M22>0,M$8*Project_Input!M22*OFFSET(EF_Energy!$D$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N22>0,N$8*Project_Input!N22*OFFSET(EF_Energy!$D$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O22>0,O$8*Project_Input!O22*OFFSET(EF_Energy!$D$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P22>0,P$8*Project_Input!P22*OFFSET(EF_Energy!$D$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q22>0,Q$8*Project_Input!Q22*OFFSET(EF_Energy!$D$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R22>0,R$8*Project_Input!R22*OFFSET(EF_Energy!$D$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S22>0,S$8*Project_Input!S22*OFFSET(EF_Energy!$D$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T22>0,T$8*Project_Input!T22*OFFSET(EF_Energy!$D$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U22>0,U$8*Project_Input!U22*OFFSET(EF_Energy!$D$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V22>0,V$8*Project_Input!V22*OFFSET(EF_Energy!$D$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W22>0,W$8*Project_Input!W22*OFFSET(EF_Energy!$D$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X22>0,X$8*Project_Input!X22*OFFSET(EF_Energy!$D$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y22>0,Y$8*Project_Input!Y22*OFFSET(EF_Energy!$D$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z22>0,Z$8*Project_Input!Z22*OFFSET(EF_Energy!$D$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA22>0,AA$8*Project_Input!AA22*OFFSET(EF_Energy!$D$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB22>0,AB$8*Project_Input!AB22*OFFSET(EF_Energy!$D$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC22>0,AC$8*Project_Input!AC22*OFFSET(EF_Energy!$D$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD22>0,AD$8*Project_Input!AD22*OFFSET(EF_Energy!$D$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE22>0,AE$8*Project_Input!AE22*OFFSET(EF_Energy!$D$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF22>0,AF$8*Project_Input!AF22*OFFSET(EF_Energy!$D$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG22>0,AG$8*Project_Input!AG22*OFFSET(EF_Energy!$D$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH22>0,AH$8*Project_Input!AH22*OFFSET(EF_Energy!$D$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI22>0,AI$8*Project_Input!AI22*OFFSET(EF_Energy!$D$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"MMBtu",{"$f":"IF(Project_Input!F23>0,F$8*Project_Input!F23*OFFSET(EF_Energy!$E$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G23>0,G$8*Project_Input!G23*OFFSET(EF_Energy!$E$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H23>0,H$8*Project_Input!H23*OFFSET(EF_Energy!$E$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I23>0,I$8*Project_Input!I23*OFFSET(EF_Energy!$E$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J23>0,J$8*Project_Input!J23*OFFSET(EF_Energy!$E$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K23>0,K$8*Project_Input!K23*OFFSET(EF_Energy!$E$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L23>0,L$8*Project_Input!L23*OFFSET(EF_Energy!$E$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M23>0,M$8*Project_Input!M23*OFFSET(EF_Energy!$E$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N23>0,N$8*Project_Input!N23*OFFSET(EF_Energy!$E$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O23>0,O$8*Project_Input!O23*OFFSET(EF_Energy!$E$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P23>0,P$8*Project_Input!P23*OFFSET(EF_Energy!$E$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q23>0,Q$8*Project_Input!Q23*OFFSET(EF_Energy!$E$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R23>0,R$8*Project_Input!R23*OFFSET(EF_Energy!$E$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S23>0,S$8*Project_Input!S23*OFFSET(EF_Energy!$E$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T23>0,T$8*Project_Input!T23*OFFSET(EF_Energy!$E$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U23>0,U$8*Project_Input!U23*OFFSET(EF_Energy!$E$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V23>0,V$8*Project_Input!V23*OFFSET(EF_Energy!$E$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W23>0,W$8*Project_Input!W23*OFFSET(EF_Energy!$E$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X23>0,X$8*Project_Input!X23*OFFSET(EF_Energy!$E$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y23>0,Y$8*Project_Input!Y23*OFFSET(EF_Energy!$E$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z23>0,Z$8*Project_Input!Z23*OFFSET(EF_Energy!$E$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA23>0,AA$8*Project_Input!AA23*OFFSET(EF_Energy!$E$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB23>0,AB$8*Project_Input!AB23*OFFSET(EF_Energy!$E$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC23>0,AC$8*Project_Input!AC23*OFFSET(EF_Energy!$E$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD23>0,AD$8*Project_Input!AD23*OFFSET(EF_Energy!$E$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE23>0,AE$8*Project_Input!AE23*OFFSET(EF_Energy!$E$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF23>0,AF$8*Project_Input!AF23*OFFSET(EF_Energy!$E$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG23>0,AG$8*Project_Input!AG23*OFFSET(EF_Energy!$E$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH23>0,AH$8*Project_Input!AH23*OFFSET(EF_Energy!$E$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI23>0,AI$8*Project_Input!AI23*OFFSET(EF_Energy!$E$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"MMBtu",{"$f":"IF(Project_Input!F24>0,F$8*Project_Input!F24*OFFSET(EF_Energy!$F$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G24>0,G$8*Project_Input!G24*OFFSET(EF_Energy!$F$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H24>0,H$8*Project_Input!H24*OFFSET(EF_Energy!$F$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I24>0,I$8*Project_Input!I24*OFFSET(EF_Energy!$F$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J24>0,J$8*Project_Input!J24*OFFSET(EF_Energy!$F$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K24>0,K$8*Project_Input!K24*OFFSET(EF_Energy!$F$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L24>0,L$8*Project_Input!L24*OFFSET(EF_Energy!$F$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M24>0,M$8*Project_Input!M24*OFFSET(EF_Energy!$F$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N24>0,N$8*Project_Input!N24*OFFSET(EF_Energy!$F$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O24>0,O$8*Project_Input!O24*OFFSET(EF_Energy!$F$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P24>0,P$8*Project_Input!P24*OFFSET(EF_Energy!$F$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q24>0,Q$8*Project_Input!Q24*OFFSET(EF_Energy!$F$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R24>0,R$8*Project_Input!R24*OFFSET(EF_Energy!$F$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S24>0,S$8*Project_Input!S24*OFFSET(EF_Energy!$F$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T24>0,T$8*Project_Input!T24*OFFSET(EF_Energy!$F$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U24>0,U$8*Project_Input!U24*OFFSET(EF_Energy!$F$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V24>0,V$8*Project_Input!V24*OFFSET(EF_Energy!$F$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W24>0,W$8*Project_Input!W24*OFFSET(EF_Energy!$F$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X24>0,X$8*Project_Input!X24*OFFSET(EF_Energy!$F$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y24>0,Y$8*Project_Input!Y24*OFFSET(EF_Energy!$F$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z24>0,Z$8*Project_Input!Z24*OFFSET(EF_Energy!$F$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA24>0,AA$8*Project_Input!AA24*OFFSET(EF_Energy!$F$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB24>0,AB$8*Project_Input!AB24*OFFSET(EF_Energy!$F$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC24>0,AC$8*Project_Input!AC24*OFFSET(EF_Energy!$F$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD24>0,AD$8*Project_Input!AD24*OFFSET(EF_Energy!$F$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE24>0,AE$8*Project_Input!AE24*OFFSET(EF_Energy!$F$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF24>0,AF$8*Project_Input!AF24*OFFSET(EF_Energy!$F$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG24>0,AG$8*Project_Input!AG24*OFFSET(EF_Energy!$F$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH24>0,AH$8*Project_Input!AH24*OFFSET(EF_Energy!$F$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI24>0,AI$8*Project_Input!AI24*OFFSET(EF_Energy!$F$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"MMBtu",{"$f":"IF(Project_Input!F25>0,F$8*Project_Input!F25*OFFSET(EF_Energy!$G$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G25>0,G$8*Project_Input!G25*OFFSET(EF_Energy!$G$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H25>0,H$8*Project_Input!H25*OFFSET(EF_Energy!$G$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I25>0,I$8*Project_Input!I25*OFFSET(EF_Energy!$G$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J25>0,J$8*Project_Input!J25*OFFSET(EF_Energy!$G$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K25>0,K$8*Project_Input!K25*OFFSET(EF_Energy!$G$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L25>0,L$8*Project_Input!L25*OFFSET(EF_Energy!$G$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M25>0,M$8*Project_Input!M25*OFFSET(EF_Energy!$G$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N25>0,N$8*Project_Input!N25*OFFSET(EF_Energy!$G$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O25>0,O$8*Project_Input!O25*OFFSET(EF_Energy!$G$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P25>0,P$8*Project_Input!P25*OFFSET(EF_Energy!$G$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q25>0,Q$8*Project_Input!Q25*OFFSET(EF_Energy!$G$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R25>0,R$8*Project_Input!R25*OFFSET(EF_Energy!$G$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S25>0,S$8*Project_Input!S25*OFFSET(EF_Energy!$G$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T25>0,T$8*Project_Input!T25*OFFSET(EF_Energy!$G$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U25>0,U$8*Project_Input!U25*OFFSET(EF_Energy!$G$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V25>0,V$8*Project_Input!V25*OFFSET(EF_Energy!$G$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W25>0,W$8*Project_Input!W25*OFFSET(EF_Energy!$G$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X25>0,X$8*Project_Input!X25*OFFSET(EF_Energy!$G$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y25>0,Y$8*Project_Input!Y25*OFFSET(EF_Energy!$G$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z25>0,Z$8*Project_Input!Z25*OFFSET(EF_Energy!$G$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA25>0,AA$8*Project_Input!AA25*OFFSET(EF_Energy!$G$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB25>0,AB$8*Project_Input!AB25*OFFSET(EF_Energy!$G$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC25>0,AC$8*Project_Input!AC25*OFFSET(EF_Energy!$G$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD25>0,AD$8*Project_Input!AD25*OFFSET(EF_Energy!$G$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE25>0,AE$8*Project_Input!AE25*OFFSET(EF_Energy!$G$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF25>0,AF$8*Project_Input!AF25*OFFSET(EF_Energy!$G$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG25>0,AG$8*Project_Input!AG25*OFFSET(EF_Energy!$G$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH25>0,AH$8*Project_Input!AH25*OFFSET(EF_Energy!$G$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI25>0,AI$8*Project_Input!AI25*OFFSET(EF_Energy!$G$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"MMBtu",{"$f":"IF(Project_Input!F26>0,F$8*Project_Input!F26*OFFSET(EF_Energy!$H$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G26>0,G$8*Project_Input!G26*OFFSET(EF_Energy!$H$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H26>0,H$8*Project_Input!H26*OFFSET(EF_Energy!$H$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I26>0,I$8*Project_Input!I26*OFFSET(EF_Energy!$H$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J26>0,J$8*Project_Input!J26*OFFSET(EF_Energy!$H$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K26>0,K$8*Project_Input!K26*OFFSET(EF_Energy!$H$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L26>0,L$8*Project_Input!L26*OFFSET(EF_Energy!$H$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M26>0,M$8*Project_Input!M26*OFFSET(EF_Energy!$H$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N26>0,N$8*Project_Input!N26*OFFSET(EF_Energy!$H$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O26>0,O$8*Project_Input!O26*OFFSET(EF_Energy!$H$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P26>0,P$8*Project_Input!P26*OFFSET(EF_Energy!$H$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q26>0,Q$8*Project_Input!Q26*OFFSET(EF_Energy!$H$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R26>0,R$8*Project_Input!R26*OFFSET(EF_Energy!$H$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S26>0,S$8*Project_Input!S26*OFFSET(EF_Energy!$H$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T26>0,T$8*Project_Input!T26*OFFSET(EF_Energy!$H$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U26>0,U$8*Project_Input!U26*OFFSET(EF_Energy!$H$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V26>0,V$8*Project_Input!V26*OFFSET(EF_Energy!$H$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W26>0,W$8*Project_Input!W26*OFFSET(EF_Energy!$H$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X26>0,X$8*Project_Input!X26*OFFSET(EF_Energy!$H$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y26>0,Y$8*Project_Input!Y26*OFFSET(EF_Energy!$H$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z26>0,Z$8*Project_Input!Z26*OFFSET(EF_Energy!$H$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA26>0,AA$8*Project_Input!AA26*OFFSET(EF_Energy!$H$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB26>0,AB$8*Project_Input!AB26*OFFSET(EF_Energy!$H$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC26>0,AC$8*Project_Input!AC26*OFFSET(EF_Energy!$H$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD26>0,AD$8*Project_Input!AD26*OFFSET(EF_Energy!$H$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE26>0,AE$8*Project_Input!AE26*OFFSET(EF_Energy!$H$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF26>0,AF$8*Project_Input!AF26*OFFSET(EF_Energy!$H$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG26>0,AG$8*Project_Input!AG26*OFFSET(EF_Energy!$H$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH26>0,AH$8*Project_Input!AH26*OFFSET(EF_Energy!$H$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI26>0,AI$8*Project_Input!AI26*OFFSET(EF_Energy!$H$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"MMBtu",{"$f":"IF(Project_Input!F27>0,F$8*Project_Input!F27*OFFSET(EF_Energy!$I$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G27>0,G$8*Project_Input!G27*OFFSET(EF_Energy!$I$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H27>0,H$8*Project_Input!H27*OFFSET(EF_Energy!$I$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I27>0,I$8*Project_Input!I27*OFFSET(EF_Energy!$I$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J27>0,J$8*Project_Input!J27*OFFSET(EF_Energy!$I$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K27>0,K$8*Project_Input!K27*OFFSET(EF_Energy!$I$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L27>0,L$8*Project_Input!L27*OFFSET(EF_Energy!$I$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M27>0,M$8*Project_Input!M27*OFFSET(EF_Energy!$I$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N27>0,N$8*Project_Input!N27*OFFSET(EF_Energy!$I$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O27>0,O$8*Project_Input!O27*OFFSET(EF_Energy!$I$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P27>0,P$8*Project_Input!P27*OFFSET(EF_Energy!$I$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q27>0,Q$8*Project_Input!Q27*OFFSET(EF_Energy!$I$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R27>0,R$8*Project_Input!R27*OFFSET(EF_Energy!$I$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S27>0,S$8*Project_Input!S27*OFFSET(EF_Energy!$I$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T27>0,T$8*Project_Input!T27*OFFSET(EF_Energy!$I$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U27>0,U$8*Project_Input!U27*OFFSET(EF_Energy!$I$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V27>0,V$8*Project_Input!V27*OFFSET(EF_Energy!$I$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W27>0,W$8*Project_Input!W27*OFFSET(EF_Energy!$I$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X27>0,X$8*Project_Input!X27*OFFSET(EF_Energy!$I$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y27>0,Y$8*Project_Input!Y27*OFFSET(EF_Energy!$I$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z27>0,Z$8*Project_Input!Z27*OFFSET(EF_Energy!$I$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA27>0,AA$8*Project_Input!AA27*OFFSET(EF_Energy!$I$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB27>0,AB$8*Project_Input!AB27*OFFSET(EF_Energy!$I$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC27>0,AC$8*Project_Input!AC27*OFFSET(EF_Energy!$I$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD27>0,AD$8*Project_Input!AD27*OFFSET(EF_Energy!$I$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE27>0,AE$8*Project_Input!AE27*OFFSET(EF_Energy!$I$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF27>0,AF$8*Project_Input!AF27*OFFSET(EF_Energy!$I$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG27>0,AG$8*Project_Input!AG27*OFFSET(EF_Energy!$I$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH27>0,AH$8*Project_Input!AH27*OFFSET(EF_Energy!$I$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI27>0,AI$8*Project_Input!AI27*OFFSET(EF_Energy!$I$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"MMBtu",{"$f":"IF(Project_Input!F28>0,F$8*Project_Input!F28*OFFSET(EF_Energy!$J$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G28>0,G$8*Project_Input!G28*OFFSET(EF_Energy!$J$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H28>0,H$8*Project_Input!H28*OFFSET(EF_Energy!$J$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I28>0,I$8*Project_Input!I28*OFFSET(EF_Energy!$J$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J28>0,J$8*Project_Input!J28*OFFSET(EF_Energy!$J$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K28>0,K$8*Project_Input!K28*OFFSET(EF_Energy!$J$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L28>0,L$8*Project_Input!L28*OFFSET(EF_Energy!$J$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M28>0,M$8*Project_Input!M28*OFFSET(EF_Energy!$J$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N28>0,N$8*Project_Input!N28*OFFSET(EF_Energy!$J$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O28>0,O$8*Project_Input!O28*OFFSET(EF_Energy!$J$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P28>0,P$8*Project_Input!P28*OFFSET(EF_Energy!$J$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q28>0,Q$8*Project_Input!Q28*OFFSET(EF_Energy!$J$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R28>0,R$8*Project_Input!R28*OFFSET(EF_Energy!$J$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S28>0,S$8*Project_Input!S28*OFFSET(EF_Energy!$J$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T28>0,T$8*Project_Input!T28*OFFSET(EF_Energy!$J$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U28>0,U$8*Project_Input!U28*OFFSET(EF_Energy!$J$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V28>0,V$8*Project_Input!V28*OFFSET(EF_Energy!$J$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W28>0,W$8*Project_Input!W28*OFFSET(EF_Energy!$J$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X28>0,X$8*Project_Input!X28*OFFSET(EF_Energy!$J$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y28>0,Y$8*Project_Input!Y28*OFFSET(EF_Energy!$J$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z28>0,Z$8*Project_Input!Z28*OFFSET(EF_Energy!$J$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA28>0,AA$8*Project_Input!AA28*OFFSET(EF_Energy!$J$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB28>0,AB$8*Project_Input!AB28*OFFSET(EF_Energy!$J$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC28>0,AC$8*Project_Input!AC28*OFFSET(EF_Energy!$J$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD28>0,AD$8*Project_Input!AD28*OFFSET(EF_Energy!$J$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE28>0,AE$8*Project_Input!AE28*OFFSET(EF_Energy!$J$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF28>0,AF$8*Project_Input!AF28*OFFSET(EF_Energy!$J$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG28>0,AG$8*Project_Input!AG28*OFFSET(EF_Energy!$J$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH28>0,AH$8*Project_Input!AH28*OFFSET(EF_Energy!$J$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI28>0,AI$8*Project_Input!AI28*OFFSET(EF_Energy!$J$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"MMBtu",{"$f":"IF(Project_Input!F29>0,F$8*Project_Input!F29*OFFSET(EF_Energy!$K$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G29>0,G$8*Project_Input!G29*OFFSET(EF_Energy!$K$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H29>0,H$8*Project_Input!H29*OFFSET(EF_Energy!$K$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I29>0,I$8*Project_Input!I29*OFFSET(EF_Energy!$K$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J29>0,J$8*Project_Input!J29*OFFSET(EF_Energy!$K$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K29>0,K$8*Project_Input!K29*OFFSET(EF_Energy!$K$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L29>0,L$8*Project_Input!L29*OFFSET(EF_Energy!$K$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M29>0,M$8*Project_Input!M29*OFFSET(EF_Energy!$K$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N29>0,N$8*Project_Input!N29*OFFSET(EF_Energy!$K$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O29>0,O$8*Project_Input!O29*OFFSET(EF_Energy!$K$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P29>0,P$8*Project_Input!P29*OFFSET(EF_Energy!$K$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q29>0,Q$8*Project_Input!Q29*OFFSET(EF_Energy!$K$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R29>0,R$8*Project_Input!R29*OFFSET(EF_Energy!$K$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S29>0,S$8*Project_Input!S29*OFFSET(EF_Energy!$K$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T29>0,T$8*Project_Input!T29*OFFSET(EF_Energy!$K$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U29>0,U$8*Project_Input!U29*OFFSET(EF_Energy!$K$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V29>0,V$8*Project_Input!V29*OFFSET(EF_Energy!$K$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W29>0,W$8*Project_Input!W29*OFFSET(EF_Energy!$K$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X29>0,X$8*Project_Input!X29*OFFSET(EF_Energy!$K$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y29>0,Y$8*Project_Input!Y29*OFFSET(EF_Energy!$K$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z29>0,Z$8*Project_Input!Z29*OFFSET(EF_Energy!$K$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA29>0,AA$8*Project_Input!AA29*OFFSET(EF_Energy!$K$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB29>0,AB$8*Project_Input!AB29*OFFSET(EF_Energy!$K$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC29>0,AC$8*Project_Input!AC29*OFFSET(EF_Energy!$K$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD29>0,AD$8*Project_Input!AD29*OFFSET(EF_Energy!$K$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE29>0,AE$8*Project_Input!AE29*OFFSET(EF_Energy!$K$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF29>0,AF$8*Project_Input!AF29*OFFSET(EF_Energy!$K$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG29>0,AG$8*Project_Input!AG29*OFFSET(EF_Energy!$K$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH29>0,AH$8*Project_Input!AH29*OFFSET(EF_Energy!$K$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI29>0,AI$8*Project_Input!AI29*OFFSET(EF_Energy!$K$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F30>0,F$8*Project_Input!F30*OFFSET(EF_Energy!$L$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G30>0,G$8*Project_Input!G30*OFFSET(EF_Energy!$L$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H30>0,H$8*Project_Input!H30*OFFSET(EF_Energy!$L$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I30>0,I$8*Project_Input!I30*OFFSET(EF_Energy!$L$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J30>0,J$8*Project_Input!J30*OFFSET(EF_Energy!$L$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K30>0,K$8*Project_Input!K30*OFFSET(EF_Energy!$L$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L30>0,L$8*Project_Input!L30*OFFSET(EF_Energy!$L$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M30>0,M$8*Project_Input!M30*OFFSET(EF_Energy!$L$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N30>0,N$8*Project_Input!N30*OFFSET(EF_Energy!$L$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O30>0,O$8*Project_Input!O30*OFFSET(EF_Energy!$L$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P30>0,P$8*Project_Input!P30*OFFSET(EF_Energy!$L$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q30>0,Q$8*Project_Input!Q30*OFFSET(EF_Energy!$L$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R30>0,R$8*Project_Input!R30*OFFSET(EF_Energy!$L$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S30>0,S$8*Project_Input!S30*OFFSET(EF_Energy!$L$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T30>0,T$8*Project_Input!T30*OFFSET(EF_Energy!$L$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U30>0,U$8*Project_Input!U30*OFFSET(EF_Energy!$L$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V30>0,V$8*Project_Input!V30*OFFSET(EF_Energy!$L$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W30>0,W$8*Project_Input!W30*OFFSET(EF_Energy!$L$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X30>0,X$8*Project_Input!X30*OFFSET(EF_Energy!$L$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y30>0,Y$8*Project_Input!Y30*OFFSET(EF_Energy!$L$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z30>0,Z$8*Project_Input!Z30*OFFSET(EF_Energy!$L$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA30>0,AA$8*Project_Input!AA30*OFFSET(EF_Energy!$L$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB30>0,AB$8*Project_Input!AB30*OFFSET(EF_Energy!$L$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC30>0,AC$8*Project_Input!AC30*OFFSET(EF_Energy!$L$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD30>0,AD$8*Project_Input!AD30*OFFSET(EF_Energy!$L$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE30>0,AE$8*Project_Input!AE30*OFFSET(EF_Energy!$L$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF30>0,AF$8*Project_Input!AF30*OFFSET(EF_Energy!$L$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG30>0,AG$8*Project_Input!AG30*OFFSET(EF_Energy!$L$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH30>0,AH$8*Project_Input!AH30*OFFSET(EF_Energy!$L$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI30>0,AI$8*Project_Input!AI30*OFFSET(EF_Energy!$L$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F31>0,F$8*Project_Input!F31*OFFSET(EF_Energy!$M$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G31>0,G$8*Project_Input!G31*OFFSET(EF_Energy!$M$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H31>0,H$8*Project_Input!H31*OFFSET(EF_Energy!$M$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I31>0,I$8*Project_Input!I31*OFFSET(EF_Energy!$M$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J31>0,J$8*Project_Input!J31*OFFSET(EF_Energy!$M$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K31>0,K$8*Project_Input!K31*OFFSET(EF_Energy!$M$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L31>0,L$8*Project_Input!L31*OFFSET(EF_Energy!$M$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M31>0,M$8*Project_Input!M31*OFFSET(EF_Energy!$M$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N31>0,N$8*Project_Input!N31*OFFSET(EF_Energy!$M$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O31>0,O$8*Project_Input!O31*OFFSET(EF_Energy!$M$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P31>0,P$8*Project_Input!P31*OFFSET(EF_Energy!$M$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q31>0,Q$8*Project_Input!Q31*OFFSET(EF_Energy!$M$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R31>0,R$8*Project_Input!R31*OFFSET(EF_Energy!$M$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S31>0,S$8*Project_Input!S31*OFFSET(EF_Energy!$M$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T31>0,T$8*Project_Input!T31*OFFSET(EF_Energy!$M$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U31>0,U$8*Project_Input!U31*OFFSET(EF_Energy!$M$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V31>0,V$8*Project_Input!V31*OFFSET(EF_Energy!$M$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W31>0,W$8*Project_Input!W31*OFFSET(EF_Energy!$M$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X31>0,X$8*Project_Input!X31*OFFSET(EF_Energy!$M$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y31>0,Y$8*Project_Input!Y31*OFFSET(EF_Energy!$M$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z31>0,Z$8*Project_Input!Z31*OFFSET(EF_Energy!$M$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA31>0,AA$8*Project_Input!AA31*OFFSET(EF_Energy!$M$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB31>0,AB$8*Project_Input!AB31*OFFSET(EF_Energy!$M$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC31>0,AC$8*Project_Input!AC31*OFFSET(EF_Energy!$M$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD31>0,AD$8*Project_Input!AD31*OFFSET(EF_Energy!$M$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE31>0,AE$8*Project_Input!AE31*OFFSET(EF_Energy!$M$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF31>0,AF$8*Project_Input!AF31*OFFSET(EF_Energy!$M$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG31>0,AG$8*Project_Input!AG31*OFFSET(EF_Energy!$M$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH31>0,AH$8*Project_Input!AH31*OFFSET(EF_Energy!$M$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI31>0,AI$8*Project_Input!AI31*OFFSET(EF_Energy!$M$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D32","v":"Other"},"MMBtu",{"$f":"IF(Project_Input!F32>0,F$8*Project_Input!F32*OFFSET(EF_Energy!$N$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G32>0,G$8*Project_Input!G32*OFFSET(EF_Energy!$N$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H32>0,H$8*Project_Input!H32*OFFSET(EF_Energy!$N$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I32>0,I$8*Project_Input!I32*OFFSET(EF_Energy!$N$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J32>0,J$8*Project_Input!J32*OFFSET(EF_Energy!$N$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K32>0,K$8*Project_Input!K32*OFFSET(EF_Energy!$N$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L32>0,L$8*Project_Input!L32*OFFSET(EF_Energy!$N$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M32>0,M$8*Project_Input!M32*OFFSET(EF_Energy!$N$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N32>0,N$8*Project_Input!N32*OFFSET(EF_Energy!$N$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O32>0,O$8*Project_Input!O32*OFFSET(EF_Energy!$N$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P32>0,P$8*Project_Input!P32*OFFSET(EF_Energy!$N$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q32>0,Q$8*Project_Input!Q32*OFFSET(EF_Energy!$N$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R32>0,R$8*Project_Input!R32*OFFSET(EF_Energy!$N$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S32>0,S$8*Project_Input!S32*OFFSET(EF_Energy!$N$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T32>0,T$8*Project_Input!T32*OFFSET(EF_Energy!$N$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U32>0,U$8*Project_Input!U32*OFFSET(EF_Energy!$N$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V32>0,V$8*Project_Input!V32*OFFSET(EF_Energy!$N$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W32>0,W$8*Project_Input!W32*OFFSET(EF_Energy!$N$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X32>0,X$8*Project_Input!X32*OFFSET(EF_Energy!$N$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y32>0,Y$8*Project_Input!Y32*OFFSET(EF_Energy!$N$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z32>0,Z$8*Project_Input!Z32*OFFSET(EF_Energy!$N$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA32>0,AA$8*Project_Input!AA32*OFFSET(EF_Energy!$N$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB32>0,AB$8*Project_Input!AB32*OFFSET(EF_Energy!$N$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC32>0,AC$8*Project_Input!AC32*OFFSET(EF_Energy!$N$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD32>0,AD$8*Project_Input!AD32*OFFSET(EF_Energy!$N$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE32>0,AE$8*Project_Input!AE32*OFFSET(EF_Energy!$N$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF32>0,AF$8*Project_Input!AF32*OFFSET(EF_Energy!$N$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG32>0,AG$8*Project_Input!AG32*OFFSET(EF_Energy!$N$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH32>0,AH$8*Project_Input!AH32*OFFSET(EF_Energy!$N$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI32>0,AI$8*Project_Input!AI32*OFFSET(EF_Energy!$N$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B33","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C33","v":"University Fleet"},{"$f":"Project_Input!D33","v":"Gasoline Fleet"},"MMBtu",{"$f":"IF(Project_Input!F33>0,F$8*Project_Input!F33*OFFSET(EF_Energy!$O$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G33>0,G$8*Project_Input!G33*OFFSET(EF_Energy!$O$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H33>0,H$8*Project_Input!H33*OFFSET(EF_Energy!$O$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I33>0,I$8*Project_Input!I33*OFFSET(EF_Energy!$O$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J33>0,J$8*Project_Input!J33*OFFSET(EF_Energy!$O$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K33>0,K$8*Project_Input!K33*OFFSET(EF_Energy!$O$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L33>0,L$8*Project_Input!L33*OFFSET(EF_Energy!$O$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M33>0,M$8*Project_Input!M33*OFFSET(EF_Energy!$O$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N33>0,N$8*Project_Input!N33*OFFSET(EF_Energy!$O$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O33>0,O$8*Project_Input!O33*OFFSET(EF_Energy!$O$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P33>0,P$8*Project_Input!P33*OFFSET(EF_Energy!$O$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q33>0,Q$8*Project_Input!Q33*OFFSET(EF_Energy!$O$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R33>0,R$8*Project_Input!R33*OFFSET(EF_Energy!$O$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S33>0,S$8*Project_Input!S33*OFFSET(EF_Energy!$O$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T33>0,T$8*Project_Input!T33*OFFSET(EF_Energy!$O$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U33>0,U$8*Project_Input!U33*OFFSET(EF_Energy!$O$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V33>0,V$8*Project_Input!V33*OFFSET(EF_Energy!$O$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W33>0,W$8*Project_Input!W33*OFFSET(EF_Energy!$O$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X33>0,X$8*Project_Input!X33*OFFSET(EF_Energy!$O$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y33>0,Y$8*Project_Input!Y33*OFFSET(EF_Energy!$O$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z33>0,Z$8*Project_Input!Z33*OFFSET(EF_Energy!$O$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA33>0,AA$8*Project_Input!AA33*OFFSET(EF_Energy!$O$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB33>0,AB$8*Project_Input!AB33*OFFSET(EF_Energy!$O$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC33>0,AC$8*Project_Input!AC33*OFFSET(EF_Energy!$O$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD33>0,AD$8*Project_Input!AD33*OFFSET(EF_Energy!$O$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE33>0,AE$8*Project_Input!AE33*OFFSET(EF_Energy!$O$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF33>0,AF$8*Project_Input!AF33*OFFSET(EF_Energy!$O$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG33>0,AG$8*Project_Input!AG33*OFFSET(EF_Energy!$O$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH33>0,AH$8*Project_Input!AH33*OFFSET(EF_Energy!$O$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI33>0,AI$8*Project_Input!AI33*OFFSET(EF_Energy!$O$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Diesel Fleet"},"MMBtu",{"$f":"IF(Project_Input!F34>0,F$8*Project_Input!F34*OFFSET(EF_Energy!$P$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G34>0,G$8*Project_Input!G34*OFFSET(EF_Energy!$P$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H34>0,H$8*Project_Input!H34*OFFSET(EF_Energy!$P$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I34>0,I$8*Project_Input!I34*OFFSET(EF_Energy!$P$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J34>0,J$8*Project_Input!J34*OFFSET(EF_Energy!$P$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K34>0,K$8*Project_Input!K34*OFFSET(EF_Energy!$P$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L34>0,L$8*Project_Input!L34*OFFSET(EF_Energy!$P$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M34>0,M$8*Project_Input!M34*OFFSET(EF_Energy!$P$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N34>0,N$8*Project_Input!N34*OFFSET(EF_Energy!$P$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O34>0,O$8*Project_Input!O34*OFFSET(EF_Energy!$P$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P34>0,P$8*Project_Input!P34*OFFSET(EF_Energy!$P$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q34>0,Q$8*Project_Input!Q34*OFFSET(EF_Energy!$P$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R34>0,R$8*Project_Input!R34*OFFSET(EF_Energy!$P$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S34>0,S$8*Project_Input!S34*OFFSET(EF_Energy!$P$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T34>0,T$8*Project_Input!T34*OFFSET(EF_Energy!$P$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U34>0,U$8*Project_Input!U34*OFFSET(EF_Energy!$P$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V34>0,V$8*Project_Input!V34*OFFSET(EF_Energy!$P$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W34>0,W$8*Project_Input!W34*OFFSET(EF_Energy!$P$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X34>0,X$8*Project_Input!X34*OFFSET(EF_Energy!$P$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y34>0,Y$8*Project_Input!Y34*OFFSET(EF_Energy!$P$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z34>0,Z$8*Project_Input!Z34*OFFSET(EF_Energy!$P$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA34>0,AA$8*Project_Input!AA34*OFFSET(EF_Energy!$P$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB34>0,AB$8*Project_Input!AB34*OFFSET(EF_Energy!$P$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC34>0,AC$8*Project_Input!AC34*OFFSET(EF_Energy!$P$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD34>0,AD$8*Project_Input!AD34*OFFSET(EF_Energy!$P$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE34>0,AE$8*Project_Input!AE34*OFFSET(EF_Energy!$P$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF34>0,AF$8*Project_Input!AF34*OFFSET(EF_Energy!$P$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG34>0,AG$8*Project_Input!AG34*OFFSET(EF_Energy!$P$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH34>0,AH$8*Project_Input!AH34*OFFSET(EF_Energy!$P$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI34>0,AI$8*Project_Input!AI34*OFFSET(EF_Energy!$P$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Natural Gas Fleet"},"MMBtu",{"$f":"IF(Project_Input!F35>0,F$8*Project_Input!F35*OFFSET(EF_Energy!$Q$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G35>0,G$8*Project_Input!G35*OFFSET(EF_Energy!$Q$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H35>0,H$8*Project_Input!H35*OFFSET(EF_Energy!$Q$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I35>0,I$8*Project_Input!I35*OFFSET(EF_Energy!$Q$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J35>0,J$8*Project_Input!J35*OFFSET(EF_Energy!$Q$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K35>0,K$8*Project_Input!K35*OFFSET(EF_Energy!$Q$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L35>0,L$8*Project_Input!L35*OFFSET(EF_Energy!$Q$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M35>0,M$8*Project_Input!M35*OFFSET(EF_Energy!$Q$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N35>0,N$8*Project_Input!N35*OFFSET(EF_Energy!$Q$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O35>0,O$8*Project_Input!O35*OFFSET(EF_Energy!$Q$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P35>0,P$8*Project_Input!P35*OFFSET(EF_Energy!$Q$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q35>0,Q$8*Project_Input!Q35*OFFSET(EF_Energy!$Q$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R35>0,R$8*Project_Input!R35*OFFSET(EF_Energy!$Q$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S35>0,S$8*Project_Input!S35*OFFSET(EF_Energy!$Q$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T35>0,T$8*Project_Input!T35*OFFSET(EF_Energy!$Q$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U35>0,U$8*Project_Input!U35*OFFSET(EF_Energy!$Q$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V35>0,V$8*Project_Input!V35*OFFSET(EF_Energy!$Q$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W35>0,W$8*Project_Input!W35*OFFSET(EF_Energy!$Q$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X35>0,X$8*Project_Input!X35*OFFSET(EF_Energy!$Q$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y35>0,Y$8*Project_Input!Y35*OFFSET(EF_Energy!$Q$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z35>0,Z$8*Project_Input!Z35*OFFSET(EF_Energy!$Q$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA35>0,AA$8*Project_Input!AA35*OFFSET(EF_Energy!$Q$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB35>0,AB$8*Project_Input!AB35*OFFSET(EF_Energy!$Q$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC35>0,AC$8*Project_Input!AC35*OFFSET(EF_Energy!$Q$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD35>0,AD$8*Project_Input!AD35*OFFSET(EF_Energy!$Q$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE35>0,AE$8*Project_Input!AE35*OFFSET(EF_Energy!$Q$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF35>0,AF$8*Project_Input!AF35*OFFSET(EF_Energy!$Q$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG35>0,AG$8*Project_Input!AG35*OFFSET(EF_Energy!$Q$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH35>0,AH$8*Project_Input!AH35*OFFSET(EF_Energy!$Q$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI35>0,AI$8*Project_Input!AI35*OFFSET(EF_Energy!$Q$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D36","v":"E85 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F36>0,F$8*Project_Input!F36*OFFSET(EF_Energy!$R$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G36>0,G$8*Project_Input!G36*OFFSET(EF_Energy!$R$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H36>0,H$8*Project_Input!H36*OFFSET(EF_Energy!$R$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I36>0,I$8*Project_Input!I36*OFFSET(EF_Energy!$R$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J36>0,J$8*Project_Input!J36*OFFSET(EF_Energy!$R$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K36>0,K$8*Project_Input!K36*OFFSET(EF_Energy!$R$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L36>0,L$8*Project_Input!L36*OFFSET(EF_Energy!$R$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M36>0,M$8*Project_Input!M36*OFFSET(EF_Energy!$R$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N36>0,N$8*Project_Input!N36*OFFSET(EF_Energy!$R$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O36>0,O$8*Project_Input!O36*OFFSET(EF_Energy!$R$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P36>0,P$8*Project_Input!P36*OFFSET(EF_Energy!$R$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q36>0,Q$8*Project_Input!Q36*OFFSET(EF_Energy!$R$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R36>0,R$8*Project_Input!R36*OFFSET(EF_Energy!$R$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S36>0,S$8*Project_Input!S36*OFFSET(EF_Energy!$R$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T36>0,T$8*Project_Input!T36*OFFSET(EF_Energy!$R$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U36>0,U$8*Project_Input!U36*OFFSET(EF_Energy!$R$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V36>0,V$8*Project_Input!V36*OFFSET(EF_Energy!$R$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W36>0,W$8*Project_Input!W36*OFFSET(EF_Energy!$R$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X36>0,X$8*Project_Input!X36*OFFSET(EF_Energy!$R$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y36>0,Y$8*Project_Input!Y36*OFFSET(EF_Energy!$R$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z36>0,Z$8*Project_Input!Z36*OFFSET(EF_Energy!$R$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA36>0,AA$8*Project_Input!AA36*OFFSET(EF_Energy!$R$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB36>0,AB$8*Project_Input!AB36*OFFSET(EF_Energy!$R$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC36>0,AC$8*Project_Input!AC36*OFFSET(EF_Energy!$R$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD36>0,AD$8*Project_Input!AD36*OFFSET(EF_Energy!$R$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE36>0,AE$8*Project_Input!AE36*OFFSET(EF_Energy!$R$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF36>0,AF$8*Project_Input!AF36*OFFSET(EF_Energy!$R$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG36>0,AG$8*Project_Input!AG36*OFFSET(EF_Energy!$R$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH36>0,AH$8*Project_Input!AH36*OFFSET(EF_Energy!$R$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI36>0,AI$8*Project_Input!AI36*OFFSET(EF_Energy!$R$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D37","v":"B5 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F37>0,F$8*Project_Input!F37*OFFSET(EF_Energy!$S$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G37>0,G$8*Project_Input!G37*OFFSET(EF_Energy!$S$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H37>0,H$8*Project_Input!H37*OFFSET(EF_Energy!$S$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I37>0,I$8*Project_Input!I37*OFFSET(EF_Energy!$S$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J37>0,J$8*Project_Input!J37*OFFSET(EF_Energy!$S$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K37>0,K$8*Project_Input!K37*OFFSET(EF_Energy!$S$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L37>0,L$8*Project_Input!L37*OFFSET(EF_Energy!$S$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M37>0,M$8*Project_Input!M37*OFFSET(EF_Energy!$S$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N37>0,N$8*Project_Input!N37*OFFSET(EF_Energy!$S$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O37>0,O$8*Project_Input!O37*OFFSET(EF_Energy!$S$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P37>0,P$8*Project_Input!P37*OFFSET(EF_Energy!$S$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q37>0,Q$8*Project_Input!Q37*OFFSET(EF_Energy!$S$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R37>0,R$8*Project_Input!R37*OFFSET(EF_Energy!$S$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S37>0,S$8*Project_Input!S37*OFFSET(EF_Energy!$S$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T37>0,T$8*Project_Input!T37*OFFSET(EF_Energy!$S$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U37>0,U$8*Project_Input!U37*OFFSET(EF_Energy!$S$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V37>0,V$8*Project_Input!V37*OFFSET(EF_Energy!$S$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W37>0,W$8*Project_Input!W37*OFFSET(EF_Energy!$S$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X37>0,X$8*Project_Input!X37*OFFSET(EF_Energy!$S$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y37>0,Y$8*Project_Input!Y37*OFFSET(EF_Energy!$S$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z37>0,Z$8*Project_Input!Z37*OFFSET(EF_Energy!$S$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA37>0,AA$8*Project_Input!AA37*OFFSET(EF_Energy!$S$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB37>0,AB$8*Project_Input!AB37*OFFSET(EF_Energy!$S$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC37>0,AC$8*Project_Input!AC37*OFFSET(EF_Energy!$S$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD37>0,AD$8*Project_Input!AD37*OFFSET(EF_Energy!$S$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE37>0,AE$8*Project_Input!AE37*OFFSET(EF_Energy!$S$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF37>0,AF$8*Project_Input!AF37*OFFSET(EF_Energy!$S$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG37>0,AG$8*Project_Input!AG37*OFFSET(EF_Energy!$S$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH37>0,AH$8*Project_Input!AH37*OFFSET(EF_Energy!$S$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI37>0,AI$8*Project_Input!AI37*OFFSET(EF_Energy!$S$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D38","v":"B20 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F38>0,F$8*Project_Input!F38*OFFSET(EF_Energy!$T$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G38>0,G$8*Project_Input!G38*OFFSET(EF_Energy!$T$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H38>0,H$8*Project_Input!H38*OFFSET(EF_Energy!$T$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I38>0,I$8*Project_Input!I38*OFFSET(EF_Energy!$T$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J38>0,J$8*Project_Input!J38*OFFSET(EF_Energy!$T$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K38>0,K$8*Project_Input!K38*OFFSET(EF_Energy!$T$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L38>0,L$8*Project_Input!L38*OFFSET(EF_Energy!$T$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M38>0,M$8*Project_Input!M38*OFFSET(EF_Energy!$T$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N38>0,N$8*Project_Input!N38*OFFSET(EF_Energy!$T$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O38>0,O$8*Project_Input!O38*OFFSET(EF_Energy!$T$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P38>0,P$8*Project_Input!P38*OFFSET(EF_Energy!$T$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q38>0,Q$8*Project_Input!Q38*OFFSET(EF_Energy!$T$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R38>0,R$8*Project_Input!R38*OFFSET(EF_Energy!$T$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S38>0,S$8*Project_Input!S38*OFFSET(EF_Energy!$T$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T38>0,T$8*Project_Input!T38*OFFSET(EF_Energy!$T$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U38>0,U$8*Project_Input!U38*OFFSET(EF_Energy!$T$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V38>0,V$8*Project_Input!V38*OFFSET(EF_Energy!$T$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W38>0,W$8*Project_Input!W38*OFFSET(EF_Energy!$T$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X38>0,X$8*Project_Input!X38*OFFSET(EF_Energy!$T$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y38>0,Y$8*Project_Input!Y38*OFFSET(EF_Energy!$T$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z38>0,Z$8*Project_Input!Z38*OFFSET(EF_Energy!$T$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA38>0,AA$8*Project_Input!AA38*OFFSET(EF_Energy!$T$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB38>0,AB$8*Project_Input!AB38*OFFSET(EF_Energy!$T$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC38>0,AC$8*Project_Input!AC38*OFFSET(EF_Energy!$T$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD38>0,AD$8*Project_Input!AD38*OFFSET(EF_Energy!$T$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE38>0,AE$8*Project_Input!AE38*OFFSET(EF_Energy!$T$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF38>0,AF$8*Project_Input!AF38*OFFSET(EF_Energy!$T$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG38>0,AG$8*Project_Input!AG38*OFFSET(EF_Energy!$T$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH38>0,AH$8*Project_Input!AH38*OFFSET(EF_Energy!$T$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI38>0,AI$8*Project_Input!AI38*OFFSET(EF_Energy!$T$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D39","v":"B100"},"MMBtu",{"$f":"IF(Project_Input!F39>0,F$8*Project_Input!F39*OFFSET(EF_Energy!$U$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G39>0,G$8*Project_Input!G39*OFFSET(EF_Energy!$U$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H39>0,H$8*Project_Input!H39*OFFSET(EF_Energy!$U$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I39>0,I$8*Project_Input!I39*OFFSET(EF_Energy!$U$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J39>0,J$8*Project_Input!J39*OFFSET(EF_Energy!$U$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K39>0,K$8*Project_Input!K39*OFFSET(EF_Energy!$U$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L39>0,L$8*Project_Input!L39*OFFSET(EF_Energy!$U$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M39>0,M$8*Project_Input!M39*OFFSET(EF_Energy!$U$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N39>0,N$8*Project_Input!N39*OFFSET(EF_Energy!$U$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O39>0,O$8*Project_Input!O39*OFFSET(EF_Energy!$U$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P39>0,P$8*Project_Input!P39*OFFSET(EF_Energy!$U$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q39>0,Q$8*Project_Input!Q39*OFFSET(EF_Energy!$U$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R39>0,R$8*Project_Input!R39*OFFSET(EF_Energy!$U$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S39>0,S$8*Project_Input!S39*OFFSET(EF_Energy!$U$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T39>0,T$8*Project_Input!T39*OFFSET(EF_Energy!$U$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U39>0,U$8*Project_Input!U39*OFFSET(EF_Energy!$U$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V39>0,V$8*Project_Input!V39*OFFSET(EF_Energy!$U$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W39>0,W$8*Project_Input!W39*OFFSET(EF_Energy!$U$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X39>0,X$8*Project_Input!X39*OFFSET(EF_Energy!$U$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y39>0,Y$8*Project_Input!Y39*OFFSET(EF_Energy!$U$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z39>0,Z$8*Project_Input!Z39*OFFSET(EF_Energy!$U$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA39>0,AA$8*Project_Input!AA39*OFFSET(EF_Energy!$U$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB39>0,AB$8*Project_Input!AB39*OFFSET(EF_Energy!$U$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC39>0,AC$8*Project_Input!AC39*OFFSET(EF_Energy!$U$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD39>0,AD$8*Project_Input!AD39*OFFSET(EF_Energy!$U$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE39>0,AE$8*Project_Input!AE39*OFFSET(EF_Energy!$U$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF39>0,AF$8*Project_Input!AF39*OFFSET(EF_Energy!$U$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG39>0,AG$8*Project_Input!AG39*OFFSET(EF_Energy!$U$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH39>0,AH$8*Project_Input!AH39*OFFSET(EF_Energy!$U$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI39>0,AI$8*Project_Input!AI39*OFFSET(EF_Energy!$U$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D40","v":"Hydrogen"},"MMBtu",{"$f":"IF(Project_Input!F40>0,F$8*Project_Input!F40*OFFSET(EF_Energy!$V$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G40>0,G$8*Project_Input!G40*OFFSET(EF_Energy!$V$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H40>0,H$8*Project_Input!H40*OFFSET(EF_Energy!$V$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I40>0,I$8*Project_Input!I40*OFFSET(EF_Energy!$V$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J40>0,J$8*Project_Input!J40*OFFSET(EF_Energy!$V$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K40>0,K$8*Project_Input!K40*OFFSET(EF_Energy!$V$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L40>0,L$8*Project_Input!L40*OFFSET(EF_Energy!$V$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M40>0,M$8*Project_Input!M40*OFFSET(EF_Energy!$V$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N40>0,N$8*Project_Input!N40*OFFSET(EF_Energy!$V$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O40>0,O$8*Project_Input!O40*OFFSET(EF_Energy!$V$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P40>0,P$8*Project_Input!P40*OFFSET(EF_Energy!$V$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q40>0,Q$8*Project_Input!Q40*OFFSET(EF_Energy!$V$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R40>0,R$8*Project_Input!R40*OFFSET(EF_Energy!$V$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S40>0,S$8*Project_Input!S40*OFFSET(EF_Energy!$V$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T40>0,T$8*Project_Input!T40*OFFSET(EF_Energy!$V$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U40>0,U$8*Project_Input!U40*OFFSET(EF_Energy!$V$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V40>0,V$8*Project_Input!V40*OFFSET(EF_Energy!$V$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W40>0,W$8*Project_Input!W40*OFFSET(EF_Energy!$V$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X40>0,X$8*Project_Input!X40*OFFSET(EF_Energy!$V$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y40>0,Y$8*Project_Input!Y40*OFFSET(EF_Energy!$V$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z40>0,Z$8*Project_Input!Z40*OFFSET(EF_Energy!$V$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA40>0,AA$8*Project_Input!AA40*OFFSET(EF_Energy!$V$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB40>0,AB$8*Project_Input!AB40*OFFSET(EF_Energy!$V$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC40>0,AC$8*Project_Input!AC40*OFFSET(EF_Energy!$V$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD40>0,AD$8*Project_Input!AD40*OFFSET(EF_Energy!$V$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE40>0,AE$8*Project_Input!AE40*OFFSET(EF_Energy!$V$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF40>0,AF$8*Project_Input!AF40*OFFSET(EF_Energy!$V$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG40>0,AG$8*Project_Input!AG40*OFFSET(EF_Energy!$V$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH40>0,AH$8*Project_Input!AH40*OFFSET(EF_Energy!$V$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI40>0,AI$8*Project_Input!AI40*OFFSET(EF_Energy!$V$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D41","v":"Other Fleet Fuel"},"MMBtu",{"$f":"IF(Project_Input!F41>0,F$8*Project_Input!F41*OFFSET(EF_Energy!$W$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G41>0,G$8*Project_Input!G41*OFFSET(EF_Energy!$W$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H41>0,H$8*Project_Input!H41*OFFSET(EF_Energy!$W$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I41>0,I$8*Project_Input!I41*OFFSET(EF_Energy!$W$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J41>0,J$8*Project_Input!J41*OFFSET(EF_Energy!$W$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K41>0,K$8*Project_Input!K41*OFFSET(EF_Energy!$W$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L41>0,L$8*Project_Input!L41*OFFSET(EF_Energy!$W$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M41>0,M$8*Project_Input!M41*OFFSET(EF_Energy!$W$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N41>0,N$8*Project_Input!N41*OFFSET(EF_Energy!$W$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O41>0,O$8*Project_Input!O41*OFFSET(EF_Energy!$W$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P41>0,P$8*Project_Input!P41*OFFSET(EF_Energy!$W$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q41>0,Q$8*Project_Input!Q41*OFFSET(EF_Energy!$W$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R41>0,R$8*Project_Input!R41*OFFSET(EF_Energy!$W$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S41>0,S$8*Project_Input!S41*OFFSET(EF_Energy!$W$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T41>0,T$8*Project_Input!T41*OFFSET(EF_Energy!$W$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U41>0,U$8*Project_Input!U41*OFFSET(EF_Energy!$W$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V41>0,V$8*Project_Input!V41*OFFSET(EF_Energy!$W$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W41>0,W$8*Project_Input!W41*OFFSET(EF_Energy!$W$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X41>0,X$8*Project_Input!X41*OFFSET(EF_Energy!$W$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y41>0,Y$8*Project_Input!Y41*OFFSET(EF_Energy!$W$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z41>0,Z$8*Project_Input!Z41*OFFSET(EF_Energy!$W$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA41>0,AA$8*Project_Input!AA41*OFFSET(EF_Energy!$W$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB41>0,AB$8*Project_Input!AB41*OFFSET(EF_Energy!$W$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC41>0,AC$8*Project_Input!AC41*OFFSET(EF_Energy!$W$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD41>0,AD$8*Project_Input!AD41*OFFSET(EF_Energy!$W$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE41>0,AE$8*Project_Input!AE41*OFFSET(EF_Energy!$W$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF41>0,AF$8*Project_Input!AF41*OFFSET(EF_Energy!$W$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG41>0,AG$8*Project_Input!AG41*OFFSET(EF_Energy!$W$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH41>0,AH$8*Project_Input!AH41*OFFSET(EF_Energy!$W$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI41>0,AI$8*Project_Input!AI41*OFFSET(EF_Energy!$W$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D42","v":"Electric Fleet"},"MMBtu"]
[null,{"$f":"Project_Input!B43","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C43","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D43","v":"HFC-134a"},{"$f":"Project_Input!E43","v":"Pounds"},{"$f":"IF(Project_Input!F43>0,F$8*Project_Input!F43,0)","v":0},{"$f":"IF(Project_Input!G43>0,G$8*Project_Input!G43,0)","v":0},{"$f":"IF(Project_Input!H43>0,H$8*Project_Input!H43,0)","v":0},{"$f":"IF(Project_Input!I43>0,I$8*Project_Input!I43,0)","v":0},{"$f":"IF(Project_Input!J43>0,J$8*Project_Input!J43,0)","v":0},{"$f":"IF(Project_Input!K43>0,K$8*Project_Input!K43,0)","v":0},{"$f":"IF(Project_Input!L43>0,L$8*Project_Input!L43,0)","v":0},{"$f":"IF(Project_Input!M43>0,M$8*Project_Input!M43,0)","v":0},{"$f":"IF(Project_Input!N43>0,N$8*Project_Input!N43,0)","v":0},{"$f":"IF(Project_Input!O43>0,O$8*Project_Input!O43,0)","v":0},{"$f":"IF(Project_Input!P43>0,P$8*Project_Input!P43,0)","v":0},{"$f":"IF(Project_Input!Q43>0,Q$8*Project_Input!Q43,0)","v":0},{"$f":"IF(Project_Input!R43>0,R$8*Project_Input!R43,0)","v":0},{"$f":"IF(Project_Input!S43>0,S$8*Project_Input!S43,0)","v":0},{"$f":"IF(Project_Input!T43>0,T$8*Project_Input!T43,0)","v":0},{"$f":"IF(Project_Input!U43>0,U$8*Project_Input!U43,0)","v":0},{"$f":"IF(Project_Input!V43>0,V$8*Project_Input!V43,0)","v":0},{"$f":"IF(Project_Input!W43>0,W$8*Project_Input!W43,0)","v":0},{"$f":"IF(Project_Input!X43>0,X$8*Project_Input!X43,0)","v":0},{"$f":"IF(Project_Input!Y43>0,Y$8*Project_Input!Y43,0)","v":0},{"$f":"IF(Project_Input!Z43>0,Z$8*Project_Input!Z43,0)","v":0},{"$f":"IF(Project_Input!AA43>0,AA$8*Project_Input!AA43,0)","v":0},{"$f":"IF(Project_Input!AB43>0,AB$8*Project_Input!AB43,0)","v":0},{"$f":"IF(Project_Input!AC43>0,AC$8*Project_Input!AC43,0)","v":0},{"$f":"IF(Project_Input!AD43>0,AD$8*Project_Input!AD43,0)","v":0},{"$f":"IF(Project_Input!AE43>0,AE$8*Project_Input!AE43,0)","v":0},{"$f":"IF(Project_Input!AF43>0,AF$8*Project_Input!AF43,0)","v":0},{"$f":"IF(Project_Input!AG43>0,AG$8*Project_Input!AG43,0)","v":0},{"$f":"IF(Project_Input!AH43>0,AH$8*Project_Input!AH43,0)","v":0},{"$f":"IF(Project_Input!AI43>0,AI$8*Project_Input!AI43,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D44","v":"HFC-404a"},{"$f":"Project_Input!E44","v":"Pounds"},{"$f":"IF(Project_Input!F44>0,F$8*Project_Input!F44,0)","v":0},{"$f":"IF(Project_Input!G44>0,G$8*Project_Input!G44,0)","v":0},{"$f":"IF(Project_Input!H44>0,H$8*Project_Input!H44,0)","v":0},{"$f":"IF(Project_Input!I44>0,I$8*Project_Input!I44,0)","v":0},{"$f":"IF(Project_Input!J44>0,J$8*Project_Input!J44,0)","v":0},{"$f":"IF(Project_Input!K44>0,K$8*Project_Input!K44,0)","v":0},{"$f":"IF(Project_Input!L44>0,L$8*Project_Input!L44,0)","v":0},{"$f":"IF(Project_Input!M44>0,M$8*Project_Input!M44,0)","v":0},{"$f":"IF(Project_Input!N44>0,N$8*Project_Input!N44,0)","v":0},{"$f":"IF(Project_Input!O44>0,O$8*Project_Input!O44,0)","v":0},{"$f":"IF(Project_Input!P44>0,P$8*Project_Input!P44,0)","v":0},{"$f":"IF(Project_Input!Q44>0,Q$8*Project_Input!Q44,0)","v":0},{"$f":"IF(Project_Input!R44>0,R$8*Project_Input!R44,0)","v":0},{"$f":"IF(Project_Input!S44>0,S$8*Project_Input!S44,0)","v":0},{"$f":"IF(Project_Input!T44>0,T$8*Project_Input!T44,0)","v":0},{"$f":"IF(Project_Input!U44>0,U$8*Project_Input!U44,0)","v":0},{"$f":"IF(Project_Input!V44>0,V$8*Project_Input!V44,0)","v":0},{"$f":"IF(Project_Input!W44>0,W$8*Project_Input!W44,0)","v":0},{"$f":"IF(Project_Input!X44>0,X$8*Project_Input!X44,0)","v":0},{"$f":"IF(Project_Input!Y44>0,Y$8*Project_Input!Y44,0)","v":0},{"$f":"IF(Project_Input!Z44>0,Z$8*Project_Input!Z44,0)","v":0},{"$f":"IF(Project_Input!AA44>0,AA$8*Project_Input!AA44,0)","v":0},{"$f":"IF(Project_Input!AB44>0,AB$8*Project_Input!AB44,0)","v":0},{"$f":"IF(Project_Input!AC44>0,AC$8*Project_Input!AC44,0)","v":0},{"$f":"IF(Project_Input!AD44>0,AD$8*Project_Input!AD44,0)","v":0},{"$f":"IF(Project_Input!AE44>0,AE$8*Project_Input!AE44,0)","v":0},{"$f":"IF(Project_Input!AF44>0,AF$8*Project_Input!AF44,0)","v":0},{"$f":"IF(Project_Input!AG44>0,AG$8*Project_Input!AG44,0)","v":0},{"$f":"IF(Project_Input!AH44>0,AH$8*Project_Input!AH44,0)","v":0},{"$f":"IF(Project_Input!AI44>0,AI$8*Project_Input!AI44,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D45","v":"HCFC-22"},{"$f":"Project_Input!E45","v":"Pounds"},{"$f":"IF(Project_Input!F45>0,F$8*Project_Input!F45,0)","v":0},{"$f":"IF(Project_Input!G45>0,G$8*Project_Input!G45,0)","v":0},{"$f":"IF(Project_Input!H45>0,H$8*Project_Input!H45,0)","v":0},{"$f":"IF(Project_Input!I45>0,I$8*Project_Input!I45,0)","v":0},{"$f":"IF(Project_Input!J45>0,J$8*Project_Input!J45,0)","v":0},{"$f":"IF(Project_Input!K45>0,K$8*Project_Input!K45,0)","v":0},{"$f":"IF(Project_Input!L45>0,L$8*Project_Input!L45,0)","v":0},{"$f":"IF(Project_Input!M45>0,M$8*Project_Input!M45,0)","v":0},{"$f":"IF(Project_Input!N45>0,N$8*Project_Input!N45,0)","v":0},{"$f":"IF(Project_Input!O45>0,O$8*Project_Input!O45,0)","v":0},{"$f":"IF(Project_Input!P45>0,P$8*Project_Input!P45,0)","v":0},{"$f":"IF(Project_Input!Q45>0,Q$8*Project_Input!Q45,0)","v":0},{"$f":"IF(Project_Input!R45>0,R$8*Project_Input!R45,0)","v":0},{"$f":"IF(Project_Input!S45>0,S$8*Project_Input!S45,0)","v":0},{"$f":"IF(Project_Input!T45>0,T$8*Project_Input!T45,0)","v":0},{"$f":"IF(Project_Input!U45>0,U$8*Project_Input!U45,0)","v":0},{"$f":"IF(Project_Input!V45>0,V$8*Project_Input!V45,0)","v":0},{"$f":"IF(Project_Input!W45>0,W$8*Project_Input!W45,0)","v":0},{"$f":"IF(Project_Input!X45>0,X$8*Project_Input!X45,0)","v":0},{"$f":"IF(Project_Input!Y45>0,Y$8*Project_Input!Y45,0)","v":0},{"$f":"IF(Project_Input!Z45>0,Z$8*Project_Input!Z45,0)","v":0},{"$f":"IF(Project_Input!AA45>0,AA$8*Project_Input!AA45,0)","v":0},{"$f":"IF(Project_Input!AB45>0,AB$8*Project_Input!AB45,0)","v":0},{"$f":"IF(Project_Input!AC45>0,AC$8*Project_Input!AC45,0)","v":0},{"$f":"IF(Project_Input!AD45>0,AD$8*Project_Input!AD45,0)","v":0},{"$f":"IF(Project_Input!AE45>0,AE$8*Project_Input!AE45,0)","v":0},{"$f":"IF(Project_Input!AF45>0,AF$8*Project_Input!AF45,0)","v":0},{"$f":"IF(Project_Input!AG45>0,AG$8*Project_Input!AG45,0)","v":0},{"$f":"IF(Project_Input!AH45>0,AH$8*Project_Input!AH45,0)","v":0},{"$f":"IF(Project_Input!AI45>0,AI$8*Project_Input!AI45,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D46","v":"HCFE-235da2"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"IF(Project_Input!F46>0,F$8*Project_Input!F46,0)","v":0},{"$f":"IF(Project_Input!G46>0,G$8*Project_Input!G46,0)","v":0},{"$f":"IF(Project_Input!H46>0,H$8*Project_Input!H46,0)","v":0},{"$f":"IF(Project_Input!I46>0,I$8*Project_Input!I46,0)","v":0},{"$f":"IF(Project_Input!J46>0,J$8*Project_Input!J46,0)","v":0},{"$f":"IF(Project_Input!K46>0,K$8*Project_Input!K46,0)","v":0},{"$f":"IF(Project_Input!L46>0,L$8*Project_Input!L46,0)","v":0},{"$f":"IF(Project_Input!M46>0,M$8*Project_Input!M46,0)","v":0},{"$f":"IF(Project_Input!N46>0,N$8*Project_Input!N46,0)","v":0},{"$f":"IF(Project_Input!O46>0,O$8*Project_Input!O46,0)","v":0},{"$f":"IF(Project_Input!P46>0,P$8*Project_Input!P46,0)","v":0},{"$f":"IF(Project_Input!Q46>0,Q$8*Project_Input!Q46,0)","v":0},{"$f":"IF(Project_Input!R46>0,R$8*Project_Input!R46,0)","v":0},{"$f":"IF(Project_Input!S46>0,S$8*Project_Input!S46,0)","v":0},{"$f":"IF(Project_Input!T46>0,T$8*Project_Input!T46,0)","v":0},{"$f":"IF(Project_Input!U46>0,U$8*Project_Input!U46,0)","v":0},{"$f":"IF(Project_Input!V46>0,V$8*Project_Input!V46,0)","v":0},{"$f":"IF(Project_Input!W46>0,W$8*Project_Input!W46,0)","v":0},{"$f":"IF(Project_Input!X46>0,X$8*Project_Input!X46,0)","v":0},{"$f":"IF(Project_Input!Y46>0,Y$8*Project_Input!Y46,0)","v":0},{"$f":"IF(Project_Input!Z46>0,Z$8*Project_Input!Z46,0)","v":0},{"$f":"IF(Project_Input!AA46>0,AA$8*Project_Input!AA46,0)","v":0},{"$f":"IF(Project_Input!AB46>0,AB$8*Project_Input!AB46,0)","v":0},{"$f":"IF(Project_Input!AC46>0,AC$8*Project_Input!AC46,0)","v":0},{"$f":"IF(Project_Input!AD46>0,AD$8*Project_Input!AD46,0)","v":0},{"$f":"IF(Project_Input!AE46>0,AE$8*Project_Input!AE46,0)","v":0},{"$f":"IF(Project_Input!AF46>0,AF$8*Project_Input!AF46,0)","v":0},{"$f":"IF(Project_Input!AG46>0,AG$8*Project_Input!AG46,0)","v":0},{"$f":"IF(Project_Input!AH46>0,AH$8*Project_Input!AH46,0)","v":0},{"$f":"IF(Project_Input!AI46>0,AI$8*Project_Input!AI46,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D47","v":"HG-10"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"IF(Project_Input!F47>0,F$8*Project_Input!F47,0)","v":0},{"$f":"IF(Project_Input!G47>0,G$8*Project_Input!G47,0)","v":0},{"$f":"IF(Project_Input!H47>0,H$8*Project_Input!H47,0)","v":0},{"$f":"IF(Project_Input!I47>0,I$8*Project_Input!I47,0)","v":0},{"$f":"IF(Project_Input!J47>0,J$8*Project_Input!J47,0)","v":0},{"$f":"IF(Project_Input!K47>0,K$8*Project_Input!K47,0)","v":0},{"$f":"IF(Project_Input!L47>0,L$8*Project_Input!L47,0)","v":0},{"$f":"IF(Project_Input!M47>0,M$8*Project_Input!M47,0)","v":0},{"$f":"IF(Project_Input!N47>0,N$8*Project_Input!N47,0)","v":0},{"$f":"IF(Project_Input!O47>0,O$8*Project_Input!O47,0)","v":0},{"$f":"IF(Project_Input!P47>0,P$8*Project_Input!P47,0)","v":0},{"$f":"IF(Project_Input!Q47>0,Q$8*Project_Input!Q47,0)","v":0},{"$f":"IF(Project_Input!R47>0,R$8*Project_Input!R47,0)","v":0},{"$f":"IF(Project_Input!S47>0,S$8*Project_Input!S47,0)","v":0},{"$f":"IF(Project_Input!T47>0,T$8*Project_Input!T47,0)","v":0},{"$f":"IF(Project_Input!U47>0,U$8*Project_Input!U47,0)","v":0},{"$f":"IF(Project_Input!V47>0,V$8*Project_Input!V47,0)","v":0},{"$f":"IF(Project_Input!W47>0,W$8*Project_Input!W47,0)","v":0},{"$f":"IF(Project_Input!X47>0,X$8*Project_Input!X47,0)","v":0},{"$f":"IF(Project_Input!Y47>0,Y$8*Project_Input!Y47,0)","v":0},{"$f":"IF(Project_Input!Z47>0,Z$8*Project_Input!Z47,0)","v":0},{"$f":"IF(Project_Input!AA47>0,AA$8*Project_Input!AA47,0)","v":0},{"$f":"IF(Project_Input!AB47>0,AB$8*Project_Input!AB47,0)","v":0},{"$f":"IF(Project_Input!AC47>0,AC$8*Project_Input!AC47,0)","v":0},{"$f":"IF(Project_Input!AD47>0,AD$8*Project_Input!AD47,0)","v":0},{"$f":"IF(Project_Input!AE47>0,AE$8*Project_Input!AE47,0)","v":0},{"$f":"IF(Project_Input!AF47>0,AF$8*Project_Input!AF47,0)","v":0},{"$f":"IF(Project_Input!AG47>0,AG$8*Project_Input!AG47,0)","v":0},{"$f":"IF(Project_Input!AH47>0,AH$8*Project_Input!AH47,0)","v":0},{"$f":"IF(Project_Input!AI47>0,AI$8*Project_Input!AI47,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D48","v":"Other"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"IF(Project_Input!F48>0,F$8*Project_Input!F48,0)","v":0},{"$f":"IF(Project_Input!G48>0,G$8*Project_Input!G48,0)","v":0},{"$f":"IF(Project_Input!H48>0,H$8*Project_Input!H48,0)","v":0},{"$f":"IF(Project_Input!I48>0,I$8*Project_Input!I48,0)","v":0},{"$f":"IF(Project_Input!J48>0,J$8*Project_Input!J48,0)","v":0},{"$f":"IF(Project_Input!K48>0,K$8*Project_Input!K48,0)","v":0},{"$f":"IF(Project_Input!L48>0,L$8*Project_Input!L48,0)","v":0},{"$f":"IF(Project_Input!M48>0,M$8*Project_Input!M48,0)","v":0},{"$f":"IF(Project_Input!N48>0,N$8*Project_Input!N48,0)","v":0},{"$f":"IF(Project_Input!O48>0,O$8*Project_Input!O48,0)","v":0},{"$f":"IF(Project_Input!P48>0,P$8*Project_Input!P48,0)","v":0},{"$f":"IF(Project_Input!Q48>0,Q$8*Project_Input!Q48,0)","v":0},{"$f":"IF(Project_Input!R48>0,R$8*Project_Input!R48,0)","v":0},{"$f":"IF(Project_Input!S48>0,S$8*Project_Input!S48,0)","v":0},{"$f":"IF(Project_Input!T48>0,T$8*Project_Input!T48,0)","v":0},{"$f":"IF(Project_Input!U48>0,U$8*Project_Input!U48,0)","v":0},{"$f":"IF(Project_Input!V48>0,V$8*Project_Input!V48,0)","v":0},{"$f":"IF(Project_Input!W48>0,W$8*Project_Input!W48,0)","v":0},{"$f":"IF(Project_Input!X48>0,X$8*Project_Input!X48,0)","v":0},{"$f":"IF(Project_Input!Y48>0,Y$8*Project_Input!Y48,0)","v":0},{"$f":"IF(Project_Input!Z48>0,Z$8*Project_Input!Z48,0)","v":0},{"$f":"IF(Project_Input!AA48>0,AA$8*Project_Input!AA48,0)","v":0},{"$f":"IF(Project_Input!AB48>0,AB$8*Project_Input!AB48,0)","v":0},{"$f":"IF(Project_Input!AC48>0,AC$8*Project_Input!AC48,0)","v":0},{"$f":"IF(Project_Input!AD48>0,AD$8*Project_Input!AD48,0)","v":0},{"$f":"IF(Project_Input!AE48>0,AE$8*Project_Input!AE48,0)","v":0},{"$f":"IF(Project_Input!AF48>0,AF$8*Project_Input!AF48,0)","v":0},{"$f":"IF(Project_Input!AG48>0,AG$8*Project_Input!AG48,0)","v":0},{"$f":"IF(Project_Input!AH48>0,AH$8*Project_Input!AH48,0)","v":0},{"$f":"IF(Project_Input!AI48>0,AI$8*Project_Input!AI48,0)","v":0}]
[null,{"$f":"Project_Input!B49","v":"Agriculture"},{"$f":"Project_Input!C49","v":"Application of fertilizer"},{"$f":"Project_Input!D49","v":"Synthetic"},{"$f":"Project_Input!E49","v":"Pounds N"},{"$f":"IF(Project_Input!F49>0,F$8*Project_Input!F49,0)","v":0},{"$f":"IF(Project_Input!G49>0,G$8*Project_Input!G49,0)","v":0},{"$f":"IF(Project_Input!H49>0,H$8*Project_Input!H49,0)","v":0},{"$f":"IF(Project_Input!I49>0,I$8*Project_Input!I49,0)","v":0},{"$f":"IF(Project_Input!J49>0,J$8*Project_Input!J49,0)","v":0},{"$f":"IF(Project_Input!K49>0,K$8*Project_Input!K49,0)","v":0},{"$f":"IF(Project_Input!L49>0,L$8*Project_Input!L49,0)","v":0},{"$f":"IF(Project_Input!M49>0,M$8*Project_Input!M49,0)","v":0},{"$f":"IF(Project_Input!N49>0,N$8*Project_Input!N49,0)","v":0},{"$f":"IF(Project_Input!O49>0,O$8*Project_Input!O49,0)","v":0},{"$f":"IF(Project_Input!P49>0,P$8*Project_Input!P49,0)","v":0},{"$f":"IF(Project_Input!Q49>0,Q$8*Project_Input!Q49,0)","v":0},{"$f":"IF(Project_Input!R49>0,R$8*Project_Input!R49,0)","v":0},{"$f":"IF(Project_Input!S49>0,S$8*Project_Input!S49,0)","v":0},{"$f":"IF(Project_Input!T49>0,T$8*Project_Input!T49,0)","v":0},{"$f":"IF(Project_Input!U49>0,U$8*Project_Input!U49,0)","v":0},{"$f":"IF(Project_Input!V49>0,V$8*Project_Input!V49,0)","v":0},{"$f":"IF(Project_Input!W49>0,W$8*Project_Input!W49,0)","v":0},{"$f":"IF(Project_Input!X49>0,X$8*Project_Input!X49,0)","v":0},{"$f":"IF(Project_Input!Y49>0,Y$8*Project_Input!Y49,0)","v":0},{"$f":"IF(Project_Input!Z49>0,Z$8*Project_Input!Z49,0)","v":0},{"$f":"IF(Project_Input!AA49>0,AA$8*Project_Input!AA49,0)","v":0},{"$f":"IF(Project_Input!AB49>0,AB$8*Project_Input!AB49,0)","v":0},{"$f":"IF(Project_Input!AC49>0,AC$8*Project_Input!AC49,0)","v":0},{"$f":"IF(Project_Input!AD49>0,AD$8*Project_Input!AD49,0)","v":0},{"$f":"IF(Project_Input!AE49>0,AE$8*Project_Input!AE49,0)","v":0},{"$f":"IF(Project_Input!AF49>0,AF$8*Project_Input!AF49,0)","v":0},{"$f":"IF(Project_Input!AG49>0,AG$8*Project_Input!AG49,0)","v":0},{"$f":"IF(Project_Input!AH49>0,AH$8*Project_Input!AH49,0)","v":0},{"$f":"IF(Project_Input!AI49>0,AI$8*Project_Input!AI49,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D50","v":"Organic"},{"$f":"Project_Input!E50","v":"Pounds N"},{"$f":"IF(Project_Input!F50>0,F$8*Project_Input!F50,0)","v":0},{"$f":"IF(Project_Input!G50>0,G$8*Project_Input!G50,0)","v":0},{"$f":"IF(Project_Input!H50>0,H$8*Project_Input!H50,0)","v":0},{"$f":"IF(Project_Input!I50>0,I$8*Project_Input!I50,0)","v":0},{"$f":"IF(Project_Input!J50>0,J$8*Project_Input!J50,0)","v":0},{"$f":"IF(Project_Input!K50>0,K$8*Project_Input!K50,0)","v":0},{"$f":"IF(Project_Input!L50>0,L$8*Project_Input!L50,0)","v":0},{"$f":"IF(Project_Input!M50>0,M$8*Project_Input!M50,0)","v":0},{"$f":"IF(Project_Input!N50>0,N$8*Project_Input!N50,0)","v":0},{"$f":"IF(Project_Input!O50>0,O$8*Project_Input!O50,0)","v":0},{"$f":"IF(Project_Input!P50>0,P$8*Project_Input!P50,0)","v":0},{"$f":"IF(Project_Input!Q50>0,Q$8*Project_Input!Q50,0)","v":0},{"$f":"IF(Project_Input!R50>0,R$8*Project_Input!R50,0)","v":0},{"$f":"IF(Project_Input!S50>0,S$8*Project_Input!S50,0)","v":0},{"$f":"IF(Project_Input!T50>0,T$8*Project_Input!T50,0)","v":0},{"$f":"IF(Project_Input!U50>0,U$8*Project_Input!U50,0)","v":0},{"$f":"IF(Project_Input!V50>0,V$8*Project_Input!V50,0)","v":0},{"$f":"IF(Project_Input!W50>0,W$8*Project_Input!W50,0)","v":0},{"$f":"IF(Project_Input!X50>0,X$8*Project_Input!X50,0)","v":0},{"$f":"IF(Project_Input!Y50>0,Y$8*Project_Input!Y50,0)","v":0},{"$f":"IF(Project_Input!Z50>0,Z$8*Project_Input!Z50,0)","v":0},{"$f":"IF(Project_Input!AA50>0,AA$8*Project_Input!AA50,0)","v":0},{"$f":"IF(Project_Input!AB50>0,AB$8*Project_Input!AB50,0)","v":0},{"$f":"IF(Project_Input!AC50>0,AC$8*Project_Input!AC50,0)","v":0},{"$f":"IF(Project_Input!AD50>0,AD$8*Project_Input!AD50,0)","v":0},{"$f":"IF(Project_Input!AE50>0,AE$8*Project_Input!AE50,0)","v":0},{"$f":"IF(Project_Input!AF50>0,AF$8*Project_Input!AF50,0)","v":0},{"$f":"IF(Project_Input!AG50>0,AG$8*Project_Input!AG50,0)","v":0},{"$f":"IF(Project_Input!AH50>0,AH$8*Project_Input!AH50,0)","v":0},{"$f":"IF(Project_Input!AI50>0,AI$8*Project_Input!AI50,0)","v":0}]
[null,null,{"$f":"Project_Input!C51","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D51","v":"Dairy Cows"},{"$f":"Project_Input!E51","v":"#"},{"$f":"IF(Project_Input!F51>0,F$8*Project_Input!F51,0)","v":0},{"$f":"IF(Project_Input!G51>0,G$8*Project_Input!G51,0)","v":0},{"$f":"IF(Project_Input!H51>0,H$8*Project_Input!H51,0)","v":0},{"$f":"IF(Project_Input!I51>0,I$8*Project_Input!I51,0)","v":0},{"$f":"IF(Project_Input!J51>0,J$8*Project_Input!J51,0)","v":0},{"$f":"IF(Project_Input!K51>0,K$8*Project_Input!K51,0)","v":0},{"$f":"IF(Project_Input!L51>0,L$8*Project_Input!L51,0)","v":0},{"$f":"IF(Project_Input!M51>0,M$8*Project_Input!M51,0)","v":0},{"$f":"IF(Project_Input!N51>0,N$8*Project_Input!N51,0)","v":0},{"$f":"IF(Project_Input!O51>0,O$8*Project_Input!O51,0)","v":0},{"$f":"IF(Project_Input!P51>0,P$8*Project_Input!P51,0)","v":0},{"$f":"IF(Project_Input!Q51>0,Q$8*Project_Input!Q51,0)","v":0},{"$f":"IF(Project_Input!R51>0,R$8*Project_Input!R51,0)","v":0},{"$f":"IF(Project_Input!S51>0,S$8*Project_Input!S51,0)","v":0},{"$f":"IF(Project_Input!T51>0,T$8*Project_Input!T51,0)","v":0},{"$f":"IF(Project_Input!U51>0,U$8*Project_Input!U51,0)","v":0},{"$f":"IF(Project_Input!V51>0,V$8*Project_Input!V51,0)","v":0},{"$f":"IF(Project_Input!W51>0,W$8*Project_Input!W51,0)","v":0},{"$f":"IF(Project_Input!X51>0,X$8*Project_Input!X51,0)","v":0},{"$f":"IF(Project_Input!Y51>0,Y$8*Project_Input!Y51,0)","v":0},{"$f":"IF(Project_Input!Z51>0,Z$8*Project_Input!Z51,0)","v":0},{"$f":"IF(Project_Input!AA51>0,AA$8*Project_Input!AA51,0)","v":0},{"$f":"IF(Project_Input!AB51>0,AB$8*Project_Input!AB51,0)","v":0},{"$f":"IF(Project_Input!AC51>0,AC$8*Project_Input!AC51,0)","v":0},{"$f":"IF(Project_Input!AD51>0,AD$8*Project_Input!AD51,0)","v":0},{"$f":"IF(Project_Input!AE51>0,AE$8*Project_Input!AE51,0)","v":0},{"$f":"IF(Project_Input!AF51>0,AF$8*Project_Input!AF51,0)","v":0},{"$f":"IF(Project_Input!AG51>0,AG$8*Project_Input!AG51,0)","v":0},{"$f":"IF(Project_Input!AH51>0,AH$8*Project_Input!AH51,0)","v":0},{"$f":"IF(Project_Input!AI51>0,AI$8*Project_Input!AI51,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D52","v":"Beef Cows"},{"$f":"Project_Input!E52","v":"#"},{"$f":"IF(Project_Input!F52>0,F$8*Project_Input!F52,0)","v":0},{"$f":"IF(Project_Input!G52>0,G$8*Project_Input!G52,0)","v":0},{"$f":"IF(Project_Input!H52>0,H$8*Project_Input!H52,0)","v":0},{"$f":"IF(Project_Input!I52>0,I$8*Project_Input!I52,0)","v":0},{"$f":"IF(Project_Input!J52>0,J$8*Project_Input!J52,0)","v":0},{"$f":"IF(Project_Input!K52>0,K$8*Project_Input!K52,0)","v":0},{"$f":"IF(Project_Input!L52>0,L$8*Project_Input!L52,0)","v":0},{"$f":"IF(Project_Input!M52>0,M$8*Project_Input!M52,0)","v":0},{"$f":"IF(Project_Input!N52>0,N$8*Project_Input!N52,0)","v":0},{"$f":"IF(Project_Input!O52>0,O$8*Project_Input!O52,0)","v":0},{"$f":"IF(Project_Input!P52>0,P$8*Project_Input!P52,0)","v":0},{"$f":"IF(Project_Input!Q52>0,Q$8*Project_Input!Q52,0)","v":0},{"$f":"IF(Project_Input!R52>0,R$8*Project_Input!R52,0)","v":0},{"$f":"IF(Project_Input!S52>0,S$8*Project_Input!S52,0)","v":0},{"$f":"IF(Project_Input!T52>0,T$8*Project_Input!T52,0)","v":0},{"$f":"IF(Project_Input!U52>0,U$8*Project_Input!U52,0)","v":0},{"$f":"IF(Project_Input!V52>0,V$8*Project_Input!V52,0)","v":0},{"$f":"IF(Project_Input!W52>0,W$8*Project_Input!W52,0)","v":0},{"$f":"IF(Project_Input!X52>0,X$8*Project_Input!X52,0)","v":0},{"$f":"IF(Project_Input!Y52>0,Y$8*Project_Input!Y52,0)","v":0},{"$f":"IF(Project_Input!Z52>0,Z$8*Project_Input!Z52,0)","v":0},{"$f":"IF(Project_Input!AA52>0,AA$8*Project_Input!AA52,0)","v":0},{"$f":"IF(Project_Input!AB52>0,AB$8*Project_Input!AB52,0)","v":0},{"$f":"IF(Project_Input!AC52>0,AC$8*Project_Input!AC52,0)","v":0},{"$f":"IF(Project_Input!AD52>0,AD$8*Project_Input!AD52,0)","v":0},{"$f":"IF(Project_Input!AE52>0,AE$8*Project_Input!AE52,0)","v":0},{"$f":"IF(Project_Input!AF52>0,AF$8*Project_Input!AF52,0)","v":0},{"$f":"IF(Project_Input!AG52>0,AG$8*Project_Input!AG52,0)","v":0},{"$f":"IF(Project_Input!AH52>0,AH$8*Project_Input!AH52,0)","v":0},{"$f":"IF(Project_Input!AI52>0,AI$8*Project_Input!AI52,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D53","v":"Swine"},{"$f":"Project_Input!E53","v":"#"},{"$f":"IF(Project_Input!F53>0,F$8*Project_Input!F53,0)","v":0},{"$f":"IF(Project_Input!G53>0,G$8*Project_Input!G53,0)","v":0},{"$f":"IF(Project_Input!H53>0,H$8*Project_Input!H53,0)","v":0},{"$f":"IF(Project_Input!I53>0,I$8*Project_Input!I53,0)","v":0},{"$f":"IF(Project_Input!J53>0,J$8*Project_Input!J53,0)","v":0},{"$f":"IF(Project_Input!K53>0,K$8*Project_Input!K53,0)","v":0},{"$f":"IF(Project_Input!L53>0,L$8*Project_Input!L53,0)","v":0},{"$f":"IF(Project_Input!M53>0,M$8*Project_Input!M53,0)","v":0},{"$f":"IF(Project_Input!N53>0,N$8*Project_Input!N53,0)","v":0},{"$f":"IF(Project_Input!O53>0,O$8*Project_Input!O53,0)","v":0},{"$f":"IF(Project_Input!P53>0,P$8*Project_Input!P53,0)","v":0},{"$f":"IF(Project_Input!Q53>0,Q$8*Project_Input!Q53,0)","v":0},{"$f":"IF(Project_Input!R53>0,R$8*Project_Input!R53,0)","v":0},{"$f":"IF(Project_Input!S53>0,S$8*Project_Input!S53,0)","v":0},{"$f":"IF(Project_Input!T53>0,T$8*Project_Input!T53,0)","v":0},{"$f":"IF(Project_Input!U53>0,U$8*Project_Input!U53,0)","v":0},{"$f":"IF(Project_Input!V53>0,V$8*Project_Input!V53,0)","v":0},{"$f":"IF(Project_Input!W53>0,W$8*Project_Input!W53,0)","v":0},{"$f":"IF(Project_Input!X53>0,X$8*Project_Input!X53,0)","v":0},{"$f":"IF(Project_Input!Y53>0,Y$8*Project_Input!Y53,0)","v":0},{"$f":"IF(Project_Input!Z53>0,Z$8*Project_Input!Z53,0)","v":0},{"$f":"IF(Project_Input!AA53>0,AA$8*Project_Input!AA53,0)","v":0},{"$f":"IF(Project_Input!AB53>0,AB$8*Project_Input!AB53,0)","v":0},{"$f":"IF(Project_Input!AC53>0,AC$8*Project_Input!AC53,0)","v":0},{"$f":"IF(Project_Input!AD53>0,AD$8*Project_Input!AD53,0)","v":0},{"$f":"IF(Project_Input!AE53>0,AE$8*Project_Input!AE53,0)","v":0},{"$f":"IF(Project_Input!AF53>0,AF$8*Project_Input!AF53,0)","v":0},{"$f":"IF(Project_Input!AG53>0,AG$8*Project_Input!AG53,0)","v":0},{"$f":"IF(Project_Input!AH53>0,AH$8*Project_Input!AH53,0)","v":0},{"$f":"IF(Project_Input!AI53>0,AI$8*Project_Input!AI53,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D54","v":"Goats"},{"$f":"Project_Input!E54","v":"#"},{"$f":"IF(Project_Input!F54>0,F$8*Project_Input!F54,0)","v":0},{"$f":"IF(Project_Input!G54>0,G$8*Project_Input!G54,0)","v":0},{"$f":"IF(Project_Input!H54>0,H$8*Project_Input!H54,0)","v":0},{"$f":"IF(Project_Input!I54>0,I$8*Project_Input!I54,0)","v":0},{"$f":"IF(Project_Input!J54>0,J$8*Project_Input!J54,0)","v":0},{"$f":"IF(Project_Input!K54>0,K$8*Project_Input!K54,0)","v":0},{"$f":"IF(Project_Input!L54>0,L$8*Project_Input!L54,0)","v":0},{"$f":"IF(Project_Input!M54>0,M$8*Project_Input!M54,0)","v":0},{"$f":"IF(Project_Input!N54>0,N$8*Project_Input!N54,0)","v":0},{"$f":"IF(Project_Input!O54>0,O$8*Project_Input!O54,0)","v":0},{"$f":"IF(Project_Input!P54>0,P$8*Project_Input!P54,0)","v":0},{"$f":"IF(Project_Input!Q54>0,Q$8*Project_Input!Q54,0)","v":0},{"$f":"IF(Project_Input!R54>0,R$8*Project_Input!R54,0)","v":0},{"$f":"IF(Project_Input!S54>0,S$8*Project_Input!S54,0)","v":0},{"$f":"IF(Project_Input!T54>0,T$8*Project_Input!T54,0)","v":0},{"$f":"IF(Project_Input!U54>0,U$8*Project_Input!U54,0)","v":0},{"$f":"IF(Project_Input!V54>0,V$8*Project_Input!V54,0)","v":0},{"$f":"IF(Project_Input!W54>0,W$8*Project_Input!W54,0)","v":0},{"$f":"IF(Project_Input!X54>0,X$8*Project_Input!X54,0)","v":0},{"$f":"IF(Project_Input!Y54>0,Y$8*Project_Input!Y54,0)","v":0},{"$f":"IF(Project_Input!Z54>0,Z$8*Project_Input!Z54,0)","v":0},{"$f":"IF(Project_Input!AA54>0,AA$8*Project_Input!AA54,0)","v":0},{"$f":"IF(Project_Input!AB54>0,AB$8*Project_Input!AB54,0)","v":0},{"$f":"IF(Project_Input!AC54>0,AC$8*Project_Input!AC54,0)","v":0},{"$f":"IF(Project_Input!AD54>0,AD$8*Project_Input!AD54,0)","v":0},{"$f":"IF(Project_Input!AE54>0,AE$8*Project_Input!AE54,0)","v":0},{"$f":"IF(Project_Input!AF54>0,AF$8*Project_Input!AF54,0)","v":0},{"$f":"IF(Project_Input!AG54>0,AG$8*Project_Input!AG54,0)","v":0},{"$f":"IF(Project_Input!AH54>0,AH$8*Project_Input!AH54,0)","v":0},{"$f":"IF(Project_Input!AI54>0,AI$8*Project_Input!AI54,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D55","v":"Sheep"},{"$f":"Project_Input!E55","v":"#"},{"$f":"IF(Project_Input!F55>0,F$8*Project_Input!F55,0)","v":0},{"$f":"IF(Project_Input!G55>0,G$8*Project_Input!G55,0)","v":0},{"$f":"IF(Project_Input!H55>0,H$8*Project_Input!H55,0)","v":0},{"$f":"IF(Project_Input!I55>0,I$8*Project_Input!I55,0)","v":0},{"$f":"IF(Project_Input!J55>0,J$8*Project_Input!J55,0)","v":0},{"$f":"IF(Project_Input!K55>0,K$8*Project_Input!K55,0)","v":0},{"$f":"IF(Project_Input!L55>0,L$8*Project_Input!L55,0)","v":0},{"$f":"IF(Project_Input!M55>0,M$8*Project_Input!M55,0)","v":0},{"$f":"IF(Project_Input!N55>0,N$8*Project_Input!N55,0)","v":0},{"$f":"IF(Project_Input!O55>0,O$8*Project_Input!O55,0)","v":0},{"$f":"IF(Project_Input!P55>0,P$8*Project_Input!P55,0)","v":0},{"$f":"IF(Project_Input!Q55>0,Q$8*Project_Input!Q55,0)","v":0},{"$f":"IF(Project_Input!R55>0,R$8*Project_Input!R55,0)","v":0},{"$f":"IF(Project_Input!S55>0,S$8*Project_Input!S55,0)","v":0},{"$f":"IF(Project_Input!T55>0,T$8*Project_Input!T55,0)","v":0},{"$f":"IF(Project_Input!U55>0,U$8*Project_Input!U55,0)","v":0},{"$f":"IF(Project_Input!V55>0,V$8*Project_Input!V55,0)","v":0},{"$f":"IF(Project_Input!W55>0,W$8*Project_Input!W55,0)","v":0},{"$f":"IF(Project_Input!X55>0,X$8*Project_Input!X55,0)","v":0},{"$f":"IF(Project_Input!Y55>0,Y$8*Project_Input!Y55,0)","v":0},{"$f":"IF(Project_Input!Z55>0,Z$8*Project_Input!Z55,0)","v":0},{"$f":"IF(Project_Input!AA55>0,AA$8*Project_Input!AA55,0)","v":0},{"$f":"IF(Project_Input!AB55>0,AB$8*Project_Input!AB55,0)","v":0},{"$f":"IF(Project_Input!AC55>0,AC$8*Project_Input!AC55,0)","v":0},{"$f":"IF(Project_Input!AD55>0,AD$8*Project_Input!AD55,0)","v":0},{"$f":"IF(Project_Input!AE55>0,AE$8*Project_Input!AE55,0)","v":0},{"$f":"IF(Project_Input!AF55>0,AF$8*Project_Input!AF55,0)","v":0},{"$f":"IF(Project_Input!AG55>0,AG$8*Project_Input!AG55,0)","v":0},{"$f":"IF(Project_Input!AH55>0,AH$8*Project_Input!AH55,0)","v":0},{"$f":"IF(Project_Input!AI55>0,AI$8*Project_Input!AI55,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D56","v":"Horses"},{"$f":"Project_Input!E56","v":"#"},{"$f":"IF(Project_Input!F56>0,F$8*Project_Input!F56,0)","v":0},{"$f":"IF(Project_Input!G56>0,G$8*Project_Input!G56,0)","v":0},{"$f":"IF(Project_Input!H56>0,H$8*Project_Input!H56,0)","v":0},{"$f":"IF(Project_Input!I56>0,I$8*Project_Input!I56,0)","v":0},{"$f":"IF(Project_Input!J56>0,J$8*Project_Input!J56,0)","v":0},{"$f":"IF(Project_Input!K56>0,K$8*Project_Input!K56,0)","v":0},{"$f":"IF(Project_Input!L56>0,L$8*Project_Input!L56,0)","v":0},{"$f":"IF(Project_Input!M56>0,M$8*Project_Input!M56,0)","v":0},{"$f":"IF(Project_Input!N56>0,N$8*Project_Input!N56,0)","v":0},{"$f":"IF(Project_Input!O56>0,O$8*Project_Input!O56,0)","v":0},{"$f":"IF(Project_Input!P56>0,P$8*Project_Input!P56,0)","v":0},{"$f":"IF(Project_Input!Q56>0,Q$8*Project_Input!Q56,0)","v":0},{"$f":"IF(Project_Input!R56>0,R$8*Project_Input!R56,0)","v":0},{"$f":"IF(Project_Input!S56>0,S$8*Project_Input!S56,0)","v":0},{"$f":"IF(Project_Input!T56>0,T$8*Project_Input!T56,0)","v":0},{"$f":"IF(Project_Input!U56>0,U$8*Project_Input!U56,0)","v":0},{"$f":"IF(Project_Input!V56>0,V$8*Project_Input!V56,0)","v":0},{"$f":"IF(Project_Input!W56>0,W$8*Project_Input!W56,0)","v":0},{"$f":"IF(Project_Input!X56>0,X$8*Project_Input!X56,0)","v":0},{"$f":"IF(Project_Input!Y56>0,Y$8*Project_Input!Y56,0)","v":0},{"$f":"IF(Project_Input!Z56>0,Z$8*Project_Input!Z56,0)","v":0},{"$f":"IF(Project_Input!AA56>0,AA$8*Project_Input!AA56,0)","v":0},{"$f":"IF(Project_Input!AB56>0,AB$8*Project_Input!AB56,0)","v":0},{"$f":"IF(Project_Input!AC56>0,AC$8*Project_Input!AC56,0)","v":0},{"$f":"IF(Project_Input!AD56>0,AD$8*Project_Input!AD56,0)","v":0},{"$f":"IF(Project_Input!AE56>0,AE$8*Project_Input!AE56,0)","v":0},{"$f":"IF(Project_Input!AF56>0,AF$8*Project_Input!AF56,0)","v":0},{"$f":"IF(Project_Input!AG56>0,AG$8*Project_Input!AG56,0)","v":0},{"$f":"IF(Project_Input!AH56>0,AH$8*Project_Input!AH56,0)","v":0},{"$f":"IF(Project_Input!AI56>0,AI$8*Project_Input!AI56,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D57","v":"Poultry"},{"$f":"Project_Input!E57","v":"#"},{"$f":"IF(Project_Input!F57>0,F$8*Project_Input!F57,0)","v":0},{"$f":"IF(Project_Input!G57>0,G$8*Project_Input!G57,0)","v":0},{"$f":"IF(Project_Input!H57>0,H$8*Project_Input!H57,0)","v":0},{"$f":"IF(Project_Input!I57>0,I$8*Project_Input!I57,0)","v":0},{"$f":"IF(Project_Input!J57>0,J$8*Project_Input!J57,0)","v":0},{"$f":"IF(Project_Input!K57>0,K$8*Project_Input!K57,0)","v":0},{"$f":"IF(Project_Input!L57>0,L$8*Project_Input!L57,0)","v":0},{"$f":"IF(Project_Input!M57>0,M$8*Project_Input!M57,0)","v":0},{"$f":"IF(Project_Input!N57>0,N$8*Project_Input!N57,0)","v":0},{"$f":"IF(Project_Input!O57>0,O$8*Project_Input!O57,0)","v":0},{"$f":"IF(Project_Input!P57>0,P$8*Project_Input!P57,0)","v":0},{"$f":"IF(Project_Input!Q57>0,Q$8*Project_Input!Q57,0)","v":0},{"$f":"IF(Project_Input!R57>0,R$8*Project_Input!R57,0)","v":0},{"$f":"IF(Project_Input!S57>0,S$8*Project_Input!S57,0)","v":0},{"$f":"IF(Project_Input!T57>0,T$8*Project_Input!T57,0)","v":0},{"$f":"IF(Project_Input!U57>0,U$8*Project_Input!U57,0)","v":0},{"$f":"IF(Project_Input!V57>0,V$8*Project_Input!V57,0)","v":0},{"$f":"IF(Project_Input!W57>0,W$8*Project_Input!W57,0)","v":0},{"$f":"IF(Project_Input!X57>0,X$8*Project_Input!X57,0)","v":0},{"$f":"IF(Project_Input!Y57>0,Y$8*Project_Input!Y57,0)","v":0},{"$f":"IF(Project_Input!Z57>0,Z$8*Project_Input!Z57,0)","v":0},{"$f":"IF(Project_Input!AA57>0,AA$8*Project_Input!AA57,0)","v":0},{"$f":"IF(Project_Input!AB57>0,AB$8*Project_Input!AB57,0)","v":0},{"$f":"IF(Project_Input!AC57>0,AC$8*Project_Input!AC57,0)","v":0},{"$f":"IF(Project_Input!AD57>0,AD$8*Project_Input!AD57,0)","v":0},{"$f":"IF(Project_Input!AE57>0,AE$8*Project_Input!AE57,0)","v":0},{"$f":"IF(Project_Input!AF57>0,AF$8*Project_Input!AF57,0)","v":0},{"$f":"IF(Project_Input!AG57>0,AG$8*Project_Input!AG57,0)","v":0},{"$f":"IF(Project_Input!AH57>0,AH$8*Project_Input!AH57,0)","v":0},{"$f":"IF(Project_Input!AI57>0,AI$8*Project_Input!AI57,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D58","v":"Other"},{"$f":"Project_Input!E58","v":"#"},{"$f":"IF(Project_Input!F58>0,F$8*Project_Input!F58,0)","v":0},{"$f":"IF(Project_Input!G58>0,G$8*Project_Input!G58,0)","v":0},{"$f":"IF(Project_Input!H58>0,H$8*Project_Input!H58,0)","v":0},{"$f":"IF(Project_Input!I58>0,I$8*Project_Input!I58,0)","v":0},{"$f":"IF(Project_Input!J58>0,J$8*Project_Input!J58,0)","v":0},{"$f":"IF(Project_Input!K58>0,K$8*Project_Input!K58,0)","v":0},{"$f":"IF(Project_Input!L58>0,L$8*Project_Input!L58,0)","v":0},{"$f":"IF(Project_Input!M58>0,M$8*Project_Input!M58,0)","v":0},{"$f":"IF(Project_Input!N58>0,N$8*Project_Input!N58,0)","v":0},{"$f":"IF(Project_Input!O58>0,O$8*Project_Input!O58,0)","v":0},{"$f":"IF(Project_Input!P58>0,P$8*Project_Input!P58,0)","v":0},{"$f":"IF(Project_Input!Q58>0,Q$8*Project_Input!Q58,0)","v":0},{"$f":"IF(Project_Input!R58>0,R$8*Project_Input!R58,0)","v":0},{"$f":"IF(Project_Input!S58>0,S$8*Project_Input!S58,0)","v":0},{"$f":"IF(Project_Input!T58>0,T$8*Project_Input!T58,0)","v":0},{"$f":"IF(Project_Input!U58>0,U$8*Project_Input!U58,0)","v":0},{"$f":"IF(Project_Input!V58>0,V$8*Project_Input!V58,0)","v":0},{"$f":"IF(Project_Input!W58>0,W$8*Project_Input!W58,0)","v":0},{"$f":"IF(Project_Input!X58>0,X$8*Project_Input!X58,0)","v":0},{"$f":"IF(Project_Input!Y58>0,Y$8*Project_Input!Y58,0)","v":0},{"$f":"IF(Project_Input!Z58>0,Z$8*Project_Input!Z58,0)","v":0},{"$f":"IF(Project_Input!AA58>0,AA$8*Project_Input!AA58,0)","v":0},{"$f":"IF(Project_Input!AB58>0,AB$8*Project_Input!AB58,0)","v":0},{"$f":"IF(Project_Input!AC58>0,AC$8*Project_Input!AC58,0)","v":0},{"$f":"IF(Project_Input!AD58>0,AD$8*Project_Input!AD58,0)","v":0},{"$f":"IF(Project_Input!AE58>0,AE$8*Project_Input!AE58,0)","v":0},{"$f":"IF(Project_Input!AF58>0,AF$8*Project_Input!AF58,0)","v":0},{"$f":"IF(Project_Input!AG58>0,AG$8*Project_Input!AG58,0)","v":0},{"$f":"IF(Project_Input!AH58>0,AH$8*Project_Input!AH58,0)","v":0},{"$f":"IF(Project_Input!AI58>0,AI$8*Project_Input!AI58,0)","v":0}]
[null,{"$f":"Project_Input!B59","v":"Electricity"},{"$f":"Project_Input!C59","v":"Electricity purchased from off-campus"},null,"MMBtu ",{"$f":"IF(Project_Input!F59>0,F$8*Project_Input!F59*OFFSET(EF_Energy!$AN$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G59>0,G$8*Project_Input!G59*OFFSET(EF_Energy!$AN$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H59>0,H$8*Project_Input!H59*OFFSET(EF_Energy!$AN$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I59>0,I$8*Project_Input!I59*OFFSET(EF_Energy!$AN$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J59>0,J$8*Project_Input!J59*OFFSET(EF_Energy!$AN$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K59>0,K$8*Project_Input!K59*OFFSET(EF_Energy!$AN$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L59>0,L$8*Project_Input!L59*OFFSET(EF_Energy!$AN$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M59>0,M$8*Project_Input!M59*OFFSET(EF_Energy!$AN$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N59>0,N$8*Project_Input!N59*OFFSET(EF_Energy!$AN$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O59>0,O$8*Project_Input!O59*OFFSET(EF_Energy!$AN$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P59>0,P$8*Project_Input!P59*OFFSET(EF_Energy!$AN$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q59>0,Q$8*Project_Input!Q59*OFFSET(EF_Energy!$AN$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R59>0,R$8*Project_Input!R59*OFFSET(EF_Energy!$AN$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S59>0,S$8*Project_Input!S59*OFFSET(EF_Energy!$AN$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T59>0,T$8*Project_Input!T59*OFFSET(EF_Energy!$AN$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U59>0,U$8*Project_Input!U59*OFFSET(EF_Energy!$AN$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V59>0,V$8*Project_Input!V59*OFFSET(EF_Energy!$AN$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W59>0,W$8*Project_Input!W59*OFFSET(EF_Energy!$AN$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X59>0,X$8*Project_Input!X59*OFFSET(EF_Energy!$AN$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y59>0,Y$8*Project_Input!Y59*OFFSET(EF_Energy!$AN$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z59>0,Z$8*Project_Input!Z59*OFFSET(EF_Energy!$AN$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA59>0,AA$8*Project_Input!AA59*OFFSET(EF_Energy!$AN$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB59>0,AB$8*Project_Input!AB59*OFFSET(EF_Energy!$AN$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC59>0,AC$8*Project_Input!AC59*OFFSET(EF_Energy!$AN$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD59>0,AD$8*Project_Input!AD59*OFFSET(EF_Energy!$AN$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE59>0,AE$8*Project_Input!AE59*OFFSET(EF_Energy!$AN$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF59>0,AF$8*Project_Input!AF59*OFFSET(EF_Energy!$AN$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG59>0,AG$8*Project_Input!AG59*OFFSET(EF_Energy!$AN$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH59>0,AH$8*Project_Input!AH59*OFFSET(EF_Energy!$AN$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI59>0,AI$8*Project_Input!AI59*OFFSET(EF_Energy!$AN$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B60","v":"Other Purchases"},{"$f":"Project_Input!C60","v":"Steam"},null,"MMBtu ",{"$f":"IF(Project_Input!F60>0,F$8*Project_Input!F60*OFFSET(EF_Energy!$AO$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G60>0,G$8*Project_Input!G60*OFFSET(EF_Energy!$AO$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H60>0,H$8*Project_Input!H60*OFFSET(EF_Energy!$AO$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I60>0,I$8*Project_Input!I60*OFFSET(EF_Energy!$AO$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J60>0,J$8*Project_Input!J60*OFFSET(EF_Energy!$AO$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K60>0,K$8*Project_Input!K60*OFFSET(EF_Energy!$AO$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L60>0,L$8*Project_Input!L60*OFFSET(EF_Energy!$AO$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M60>0,M$8*Project_Input!M60*OFFSET(EF_Energy!$AO$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N60>0,N$8*Project_Input!N60*OFFSET(EF_Energy!$AO$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O60>0,O$8*Project_Input!O60*OFFSET(EF_Energy!$AO$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P60>0,P$8*Project_Input!P60*OFFSET(EF_Energy!$AO$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q60>0,Q$8*Project_Input!Q60*OFFSET(EF_Energy!$AO$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R60>0,R$8*Project_Input!R60*OFFSET(EF_Energy!$AO$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S60>0,S$8*Project_Input!S60*OFFSET(EF_Energy!$AO$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T60>0,T$8*Project_Input!T60*OFFSET(EF_Energy!$AO$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U60>0,U$8*Project_Input!U60*OFFSET(EF_Energy!$AO$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V60>0,V$8*Project_Input!V60*OFFSET(EF_Energy!$AO$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W60>0,W$8*Project_Input!W60*OFFSET(EF_Energy!$AO$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X60>0,X$8*Project_Input!X60*OFFSET(EF_Energy!$AO$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y60>0,Y$8*Project_Input!Y60*OFFSET(EF_Energy!$AO$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z60>0,Z$8*Project_Input!Z60*OFFSET(EF_Energy!$AO$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA60>0,AA$8*Project_Input!AA60*OFFSET(EF_Energy!$AO$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB60>0,AB$8*Project_Input!AB60*OFFSET(EF_Energy!$AO$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC60>0,AC$8*Project_Input!AC60*OFFSET(EF_Energy!$AO$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD60>0,AD$8*Project_Input!AD60*OFFSET(EF_Energy!$AO$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE60>0,AE$8*Project_Input!AE60*OFFSET(EF_Energy!$AO$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF60>0,AF$8*Project_Input!AF60*OFFSET(EF_Energy!$AO$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG60>0,AG$8*Project_Input!AG60*OFFSET(EF_Energy!$AO$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH60>0,AH$8*Project_Input!AH60*OFFSET(EF_Energy!$AO$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI60>0,AI$8*Project_Input!AI60*OFFSET(EF_Energy!$AO$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,{"$f":"Project_Input!C61","v":"Chilled Water"},null,"MMBtu ",{"$f":"IF(Project_Input!F61>0,F$8*Project_Input!F61*OFFSET(EF_Energy!$AP$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G61>0,G$8*Project_Input!G61*OFFSET(EF_Energy!$AP$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H61>0,H$8*Project_Input!H61*OFFSET(EF_Energy!$AP$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I61>0,I$8*Project_Input!I61*OFFSET(EF_Energy!$AP$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J61>0,J$8*Project_Input!J61*OFFSET(EF_Energy!$AP$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K61>0,K$8*Project_Input!K61*OFFSET(EF_Energy!$AP$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L61>0,L$8*Project_Input!L61*OFFSET(EF_Energy!$AP$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M61>0,M$8*Project_Input!M61*OFFSET(EF_Energy!$AP$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N61>0,N$8*Project_Input!N61*OFFSET(EF_Energy!$AP$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O61>0,O$8*Project_Input!O61*OFFSET(EF_Energy!$AP$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P61>0,P$8*Project_Input!P61*OFFSET(EF_Energy!$AP$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q61>0,Q$8*Project_Input!Q61*OFFSET(EF_Energy!$AP$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R61>0,R$8*Project_Input!R61*OFFSET(EF_Energy!$AP$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S61>0,S$8*Project_Input!S61*OFFSET(EF_Energy!$AP$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T61>0,T$8*Project_Input!T61*OFFSET(EF_Energy!$AP$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U61>0,U$8*Project_Input!U61*OFFSET(EF_Energy!$AP$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V61>0,V$8*Project_Input!V61*OFFSET(EF_Energy!$AP$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W61>0,W$8*Project_Input!W61*OFFSET(EF_Energy!$AP$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X61>0,X$8*Project_Input!X61*OFFSET(EF_Energy!$AP$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y61>0,Y$8*Project_Input!Y61*OFFSET(EF_Energy!$AP$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z61>0,Z$8*Project_Input!Z61*OFFSET(EF_Energy!$AP$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA61>0,AA$8*Project_Input!AA61*OFFSET(EF_Energy!$AP$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB61>0,AB$8*Project_Input!AB61*OFFSET(EF_Energy!$AP$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC61>0,AC$8*Project_Input!AC61*OFFSET(EF_Energy!$AP$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD61>0,AD$8*Project_Input!AD61*OFFSET(EF_Energy!$AP$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE61>0,AE$8*Project_Input!AE61*OFFSET(EF_Energy!$AP$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF61>0,AF$8*Project_Input!AF61*OFFSET(EF_Energy!$AP$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG61>0,AG$8*Project_Input!AG61*OFFSET(EF_Energy!$AP$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH61>0,AH$8*Project_Input!AH61*OFFSET(EF_Energy!$AP$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI61>0,AI$8*Project_Input!AI61*OFFSET(EF_Energy!$AP$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B62","v":"Regular Commuting"},{"$f":"Project_Input!C62","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D62","v":"Automobile"},{"$f":"Project_Input!E62","v":"Miles"},{"$f":"IF(Project_Input!F62>0,F$8*Project_Input!F62,0)","v":0},{"$f":"IF(Project_Input!G62>0,G$8*Project_Input!G62,0)","v":0},{"$f":"IF(Project_Input!H62>0,H$8*Project_Input!H62,0)","v":0},{"$f":"IF(Project_Input!I62>0,I$8*Project_Input!I62,0)","v":0},{"$f":"IF(Project_Input!J62>0,J$8*Project_Input!J62,0)","v":0},{"$f":"IF(Project_Input!K62>0,K$8*Project_Input!K62,0)","v":0},{"$f":"IF(Project_Input!L62>0,L$8*Project_Input!L62,0)","v":0},{"$f":"IF(Project_Input!M62>0,M$8*Project_Input!M62,0)","v":0},{"$f":"IF(Project_Input!N62>0,N$8*Project_Input!N62,0)","v":0},{"$f":"IF(Project_Input!O62>0,O$8*Project_Input!O62,0)","v":0},{"$f":"IF(Project_Input!P62>0,P$8*Project_Input!P62,0)","v":0},{"$f":"IF(Project_Input!Q62>0,Q$8*Project_Input!Q62,0)","v":0},{"$f":"IF(Project_Input!R62>0,R$8*Project_Input!R62,0)","v":0},{"$f":"IF(Project_Input!S62>0,S$8*Project_Input!S62,0)","v":0},{"$f":"IF(Project_Input!T62>0,T$8*Project_Input!T62,0)","v":0},{"$f":"IF(Project_Input!U62>0,U$8*Project_Input!U62,0)","v":0},{"$f":"IF(Project_Input!V62>0,V$8*Project_Input!V62,0)","v":0},{"$f":"IF(Project_Input!W62>0,W$8*Project_Input!W62,0)","v":0},{"$f":"IF(Project_Input!X62>0,X$8*Project_Input!X62,0)","v":0},{"$f":"IF(Project_Input!Y62>0,Y$8*Project_Input!Y62,0)","v":0},{"$f":"IF(Project_Input!Z62>0,Z$8*Project_Input!Z62,0)","v":0},{"$f":"IF(Project_Input!AA62>0,AA$8*Project_Input!AA62,0)","v":0},{"$f":"IF(Project_Input!AB62>0,AB$8*Project_Input!AB62,0)","v":0},{"$f":"IF(Project_Input!AC62>0,AC$8*Project_Input!AC62,0)","v":0},{"$f":"IF(Project_Input!AD62>0,AD$8*Project_Input!AD62,0)","v":0},{"$f":"IF(Project_Input!AE62>0,AE$8*Project_Input!AE62,0)","v":0},{"$f":"IF(Project_Input!AF62>0,AF$8*Project_Input!AF62,0)","v":0},{"$f":"IF(Project_Input!AG62>0,AG$8*Project_Input!AG62,0)","v":0},{"$f":"IF(Project_Input!AH62>0,AH$8*Project_Input!AH62,0)","v":0},{"$f":"IF(Project_Input!AI62>0,AI$8*Project_Input!AI62,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D63","v":"Bus"},{"$f":"Project_Input!E63","v":"Miles"},{"$f":"IF(Project_Input!F63>0,F$8*Project_Input!F63,0)","v":0},{"$f":"IF(Project_Input!G63>0,G$8*Project_Input!G63,0)","v":0},{"$f":"IF(Project_Input!H63>0,H$8*Project_Input!H63,0)","v":0},{"$f":"IF(Project_Input!I63>0,I$8*Project_Input!I63,0)","v":0},{"$f":"IF(Project_Input!J63>0,J$8*Project_Input!J63,0)","v":0},{"$f":"IF(Project_Input!K63>0,K$8*Project_Input!K63,0)","v":0},{"$f":"IF(Project_Input!L63>0,L$8*Project_Input!L63,0)","v":0},{"$f":"IF(Project_Input!M63>0,M$8*Project_Input!M63,0)","v":0},{"$f":"IF(Project_Input!N63>0,N$8*Project_Input!N63,0)","v":0},{"$f":"IF(Project_Input!O63>0,O$8*Project_Input!O63,0)","v":0},{"$f":"IF(Project_Input!P63>0,P$8*Project_Input!P63,0)","v":0},{"$f":"IF(Project_Input!Q63>0,Q$8*Project_Input!Q63,0)","v":0},{"$f":"IF(Project_Input!R63>0,R$8*Project_Input!R63,0)","v":0},{"$f":"IF(Project_Input!S63>0,S$8*Project_Input!S63,0)","v":0},{"$f":"IF(Project_Input!T63>0,T$8*Project_Input!T63,0)","v":0},{"$f":"IF(Project_Input!U63>0,U$8*Project_Input!U63,0)","v":0},{"$f":"IF(Project_Input!V63>0,V$8*Project_Input!V63,0)","v":0},{"$f":"IF(Project_Input!W63>0,W$8*Project_Input!W63,0)","v":0},{"$f":"IF(Project_Input!X63>0,X$8*Project_Input!X63,0)","v":0},{"$f":"IF(Project_Input!Y63>0,Y$8*Project_Input!Y63,0)","v":0},{"$f":"IF(Project_Input!Z63>0,Z$8*Project_Input!Z63,0)","v":0},{"$f":"IF(Project_Input!AA63>0,AA$8*Project_Input!AA63,0)","v":0},{"$f":"IF(Project_Input!AB63>0,AB$8*Project_Input!AB63,0)","v":0},{"$f":"IF(Project_Input!AC63>0,AC$8*Project_Input!AC63,0)","v":0},{"$f":"IF(Project_Input!AD63>0,AD$8*Project_Input!AD63,0)","v":0},{"$f":"IF(Project_Input!AE63>0,AE$8*Project_Input!AE63,0)","v":0},{"$f":"IF(Project_Input!AF63>0,AF$8*Project_Input!AF63,0)","v":0},{"$f":"IF(Project_Input!AG63>0,AG$8*Project_Input!AG63,0)","v":0},{"$f":"IF(Project_Input!AH63>0,AH$8*Project_Input!AH63,0)","v":0},{"$f":"IF(Project_Input!AI63>0,AI$8*Project_Input!AI63,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D64","v":"Light Rail"},{"$f":"Project_Input!E64","v":"Miles"},{"$f":"IF(Project_Input!F64>0,F$8*Project_Input!F64,0)","v":0},{"$f":"IF(Project_Input!G64>0,G$8*Project_Input!G64,0)","v":0},{"$f":"IF(Project_Input!H64>0,H$8*Project_Input!H64,0)","v":0},{"$f":"IF(Project_Input!I64>0,I$8*Project_Input!I64,0)","v":0},{"$f":"IF(Project_Input!J64>0,J$8*Project_Input!J64,0)","v":0},{"$f":"IF(Project_Input!K64>0,K$8*Project_Input!K64,0)","v":0},{"$f":"IF(Project_Input!L64>0,L$8*Project_Input!L64,0)","v":0},{"$f":"IF(Project_Input!M64>0,M$8*Project_Input!M64,0)","v":0},{"$f":"IF(Project_Input!N64>0,N$8*Project_Input!N64,0)","v":0},{"$f":"IF(Project_Input!O64>0,O$8*Project_Input!O64,0)","v":0},{"$f":"IF(Project_Input!P64>0,P$8*Project_Input!P64,0)","v":0},{"$f":"IF(Project_Input!Q64>0,Q$8*Project_Input!Q64,0)","v":0},{"$f":"IF(Project_Input!R64>0,R$8*Project_Input!R64,0)","v":0},{"$f":"IF(Project_Input!S64>0,S$8*Project_Input!S64,0)","v":0},{"$f":"IF(Project_Input!T64>0,T$8*Project_Input!T64,0)","v":0},{"$f":"IF(Project_Input!U64>0,U$8*Project_Input!U64,0)","v":0},{"$f":"IF(Project_Input!V64>0,V$8*Project_Input!V64,0)","v":0},{"$f":"IF(Project_Input!W64>0,W$8*Project_Input!W64,0)","v":0},{"$f":"IF(Project_Input!X64>0,X$8*Project_Input!X64,0)","v":0},{"$f":"IF(Project_Input!Y64>0,Y$8*Project_Input!Y64,0)","v":0},{"$f":"IF(Project_Input!Z64>0,Z$8*Project_Input!Z64,0)","v":0},{"$f":"IF(Project_Input!AA64>0,AA$8*Project_Input!AA64,0)","v":0},{"$f":"IF(Project_Input!AB64>0,AB$8*Project_Input!AB64,0)","v":0},{"$f":"IF(Project_Input!AC64>0,AC$8*Project_Input!AC64,0)","v":0},{"$f":"IF(Project_Input!AD64>0,AD$8*Project_Input!AD64,0)","v":0},{"$f":"IF(Project_Input!AE64>0,AE$8*Project_Input!AE64,0)","v":0},{"$f":"IF(Project_Input!AF64>0,AF$8*Project_Input!AF64,0)","v":0},{"$f":"IF(Project_Input!AG64>0,AG$8*Project_Input!AG64,0)","v":0},{"$f":"IF(Project_Input!AH64>0,AH$8*Project_Input!AH64,0)","v":0},{"$f":"IF(Project_Input!AI64>0,AI$8*Project_Input!AI64,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D65","v":"Commuter Rail"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"IF(Project_Input!F65>0,F$8*Project_Input!F65,0)","v":0},{"$f":"IF(Project_Input!G65>0,G$8*Project_Input!G65,0)","v":0},{"$f":"IF(Project_Input!H65>0,H$8*Project_Input!H65,0)","v":0},{"$f":"IF(Project_Input!I65>0,I$8*Project_Input!I65,0)","v":0},{"$f":"IF(Project_Input!J65>0,J$8*Project_Input!J65,0)","v":0},{"$f":"IF(Project_Input!K65>0,K$8*Project_Input!K65,0)","v":0},{"$f":"IF(Project_Input!L65>0,L$8*Project_Input!L65,0)","v":0},{"$f":"IF(Project_Input!M65>0,M$8*Project_Input!M65,0)","v":0},{"$f":"IF(Project_Input!N65>0,N$8*Project_Input!N65,0)","v":0},{"$f":"IF(Project_Input!O65>0,O$8*Project_Input!O65,0)","v":0},{"$f":"IF(Project_Input!P65>0,P$8*Project_Input!P65,0)","v":0},{"$f":"IF(Project_Input!Q65>0,Q$8*Project_Input!Q65,0)","v":0},{"$f":"IF(Project_Input!R65>0,R$8*Project_Input!R65,0)","v":0},{"$f":"IF(Project_Input!S65>0,S$8*Project_Input!S65,0)","v":0},{"$f":"IF(Project_Input!T65>0,T$8*Project_Input!T65,0)","v":0},{"$f":"IF(Project_Input!U65>0,U$8*Project_Input!U65,0)","v":0},{"$f":"IF(Project_Input!V65>0,V$8*Project_Input!V65,0)","v":0},{"$f":"IF(Project_Input!W65>0,W$8*Project_Input!W65,0)","v":0},{"$f":"IF(Project_Input!X65>0,X$8*Project_Input!X65,0)","v":0},{"$f":"IF(Project_Input!Y65>0,Y$8*Project_Input!Y65,0)","v":0},{"$f":"IF(Project_Input!Z65>0,Z$8*Project_Input!Z65,0)","v":0},{"$f":"IF(Project_Input!AA65>0,AA$8*Project_Input!AA65,0)","v":0},{"$f":"IF(Project_Input!AB65>0,AB$8*Project_Input!AB65,0)","v":0},{"$f":"IF(Project_Input!AC65>0,AC$8*Project_Input!AC65,0)","v":0},{"$f":"IF(Project_Input!AD65>0,AD$8*Project_Input!AD65,0)","v":0},{"$f":"IF(Project_Input!AE65>0,AE$8*Project_Input!AE65,0)","v":0},{"$f":"IF(Project_Input!AF65>0,AF$8*Project_Input!AF65,0)","v":0},{"$f":"IF(Project_Input!AG65>0,AG$8*Project_Input!AG65,0)","v":0},{"$f":"IF(Project_Input!AH65>0,AH$8*Project_Input!AH65,0)","v":0},{"$f":"IF(Project_Input!AI65>0,AI$8*Project_Input!AI65,0)","v":0}]
[null,null,{"$f":"Project_Input!C66","v":"Student Commuting"},{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"IF(Project_Input!F66>0,F$8*Project_Input!F66,0)","v":0},{"$f":"IF(Project_Input!G66>0,G$8*Project_Input!G66,0)","v":0},{"$f":"IF(Project_Input!H66>0,H$8*Project_Input!H66,0)","v":0},{"$f":"IF(Project_Input!I66>0,I$8*Project_Input!I66,0)","v":0},{"$f":"IF(Project_Input!J66>0,J$8*Project_Input!J66,0)","v":0},{"$f":"IF(Project_Input!K66>0,K$8*Project_Input!K66,0)","v":0},{"$f":"IF(Project_Input!L66>0,L$8*Project_Input!L66,0)","v":0},{"$f":"IF(Project_Input!M66>0,M$8*Project_Input!M66,0)","v":0},{"$f":"IF(Project_Input!N66>0,N$8*Project_Input!N66,0)","v":0},{"$f":"IF(Project_Input!O66>0,O$8*Project_Input!O66,0)","v":0},{"$f":"IF(Project_Input!P66>0,P$8*Project_Input!P66,0)","v":0},{"$f":"IF(Project_Input!Q66>0,Q$8*Project_Input!Q66,0)","v":0},{"$f":"IF(Project_Input!R66>0,R$8*Project_Input!R66,0)","v":0},{"$f":"IF(Project_Input!S66>0,S$8*Project_Input!S66,0)","v":0},{"$f":"IF(Project_Input!T66>0,T$8*Project_Input!T66,0)","v":0},{"$f":"IF(Project_Input!U66>0,U$8*Project_Input!U66,0)","v":0},{"$f":"IF(Project_Input!V66>0,V$8*Project_Input!V66,0)","v":0},{"$f":"IF(Project_Input!W66>0,W$8*Project_Input!W66,0)","v":0},{"$f":"IF(Project_Input!X66>0,X$8*Project_Input!X66,0)","v":0},{"$f":"IF(Project_Input!Y66>0,Y$8*Project_Input!Y66,0)","v":0},{"$f":"IF(Project_Input!Z66>0,Z$8*Project_Input!Z66,0)","v":0},{"$f":"IF(Project_Input!AA66>0,AA$8*Project_Input!AA66,0)","v":0},{"$f":"IF(Project_Input!AB66>0,AB$8*Project_Input!AB66,0)","v":0},{"$f":"IF(Project_Input!AC66>0,AC$8*Project_Input!AC66,0)","v":0},{"$f":"IF(Project_Input!AD66>0,AD$8*Project_Input!AD66,0)","v":0},{"$f":"IF(Project_Input!AE66>0,AE$8*Project_Input!AE66,0)","v":0},{"$f":"IF(Project_Input!AF66>0,AF$8*Project_Input!AF66,0)","v":0},{"$f":"IF(Project_Input!AG66>0,AG$8*Project_Input!AG66,0)","v":0},{"$f":"IF(Project_Input!AH66>0,AH$8*Project_Input!AH66,0)","v":0},{"$f":"IF(Project_Input!AI66>0,AI$8*Project_Input!AI66,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Miles"},{"$f":"IF(Project_Input!F67>0,F$8*Project_Input!F67,0)","v":0},{"$f":"IF(Project_Input!G67>0,G$8*Project_Input!G67,0)","v":0},{"$f":"IF(Project_Input!H67>0,H$8*Project_Input!H67,0)","v":0},{"$f":"IF(Project_Input!I67>0,I$8*Project_Input!I67,0)","v":0},{"$f":"IF(Project_Input!J67>0,J$8*Project_Input!J67,0)","v":0},{"$f":"IF(Project_Input!K67>0,K$8*Project_Input!K67,0)","v":0},{"$f":"IF(Project_Input!L67>0,L$8*Project_Input!L67,0)","v":0},{"$f":"IF(Project_Input!M67>0,M$8*Project_Input!M67,0)","v":0},{"$f":"IF(Project_Input!N67>0,N$8*Project_Input!N67,0)","v":0},{"$f":"IF(Project_Input!O67>0,O$8*Project_Input!O67,0)","v":0},{"$f":"IF(Project_Input!P67>0,P$8*Project_Input!P67,0)","v":0},{"$f":"IF(Project_Input!Q67>0,Q$8*Project_Input!Q67,0)","v":0},{"$f":"IF(Project_Input!R67>0,R$8*Project_Input!R67,0)","v":0},{"$f":"IF(Project_Input!S67>0,S$8*Project_Input!S67,0)","v":0},{"$f":"IF(Project_Input!T67>0,T$8*Project_Input!T67,0)","v":0},{"$f":"IF(Project_Input!U67>0,U$8*Project_Input!U67,0)","v":0},{"$f":"IF(Project_Input!V67>0,V$8*Project_Input!V67,0)","v":0},{"$f":"IF(Project_Input!W67>0,W$8*Project_Input!W67,0)","v":0},{"$f":"IF(Project_Input!X67>0,X$8*Project_Input!X67,0)","v":0},{"$f":"IF(Project_Input!Y67>0,Y$8*Project_Input!Y67,0)","v":0},{"$f":"IF(Project_Input!Z67>0,Z$8*Project_Input!Z67,0)","v":0},{"$f":"IF(Project_Input!AA67>0,AA$8*Project_Input!AA67,0)","v":0},{"$f":"IF(Project_Input!AB67>0,AB$8*Project_Input!AB67,0)","v":0},{"$f":"IF(Project_Input!AC67>0,AC$8*Project_Input!AC67,0)","v":0},{"$f":"IF(Project_Input!AD67>0,AD$8*Project_Input!AD67,0)","v":0},{"$f":"IF(Project_Input!AE67>0,AE$8*Project_Input!AE67,0)","v":0},{"$f":"IF(Project_Input!AF67>0,AF$8*Project_Input!AF67,0)","v":0},{"$f":"IF(Project_Input!AG67>0,AG$8*Project_Input!AG67,0)","v":0},{"$f":"IF(Project_Input!AH67>0,AH$8*Project_Input!AH67,0)","v":0},{"$f":"IF(Project_Input!AI67>0,AI$8*Project_Input!AI67,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Miles"},{"$f":"IF(Project_Input!F68>0,F$8*Project_Input!F68,0)","v":0},{"$f":"IF(Project_Input!G68>0,G$8*Project_Input!G68,0)","v":0},{"$f":"IF(Project_Input!H68>0,H$8*Project_Input!H68,0)","v":0},{"$f":"IF(Project_Input!I68>0,I$8*Project_Input!I68,0)","v":0},{"$f":"IF(Project_Input!J68>0,J$8*Project_Input!J68,0)","v":0},{"$f":"IF(Project_Input!K68>0,K$8*Project_Input!K68,0)","v":0},{"$f":"IF(Project_Input!L68>0,L$8*Project_Input!L68,0)","v":0},{"$f":"IF(Project_Input!M68>0,M$8*Project_Input!M68,0)","v":0},{"$f":"IF(Project_Input!N68>0,N$8*Project_Input!N68,0)","v":0},{"$f":"IF(Project_Input!O68>0,O$8*Project_Input!O68,0)","v":0},{"$f":"IF(Project_Input!P68>0,P$8*Project_Input!P68,0)","v":0},{"$f":"IF(Project_Input!Q68>0,Q$8*Project_Input!Q68,0)","v":0},{"$f":"IF(Project_Input!R68>0,R$8*Project_Input!R68,0)","v":0},{"$f":"IF(Project_Input!S68>0,S$8*Project_Input!S68,0)","v":0},{"$f":"IF(Project_Input!T68>0,T$8*Project_Input!T68,0)","v":0},{"$f":"IF(Project_Input!U68>0,U$8*Project_Input!U68,0)","v":0},{"$f":"IF(Project_Input!V68>0,V$8*Project_Input!V68,0)","v":0},{"$f":"IF(Project_Input!W68>0,W$8*Project_Input!W68,0)","v":0},{"$f":"IF(Project_Input!X68>0,X$8*Project_Input!X68,0)","v":0},{"$f":"IF(Project_Input!Y68>0,Y$8*Project_Input!Y68,0)","v":0},{"$f":"IF(Project_Input!Z68>0,Z$8*Project_Input!Z68,0)","v":0},{"$f":"IF(Project_Input!AA68>0,AA$8*Project_Input!AA68,0)","v":0},{"$f":"IF(Project_Input!AB68>0,AB$8*Project_Input!AB68,0)","v":0},{"$f":"IF(Project_Input!AC68>0,AC$8*Project_Input!AC68,0)","v":0},{"$f":"IF(Project_Input!AD68>0,AD$8*Project_Input!AD68,0)","v":0},{"$f":"IF(Project_Input!AE68>0,AE$8*Project_Input!AE68,0)","v":0},{"$f":"IF(Project_Input!AF68>0,AF$8*Project_Input!AF68,0)","v":0},{"$f":"IF(Project_Input!AG68>0,AG$8*Project_Input!AG68,0)","v":0},{"$f":"IF(Project_Input!AH68>0,AH$8*Project_Input!AH68,0)","v":0},{"$f":"IF(Project_Input!AI68>0,AI$8*Project_Input!AI68,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Miles"},{"$f":"IF(Project_Input!F69>0,F$8*Project_Input!F69,0)","v":0},{"$f":"IF(Project_Input!G69>0,G$8*Project_Input!G69,0)","v":0},{"$f":"IF(Project_Input!H69>0,H$8*Project_Input!H69,0)","v":0},{"$f":"IF(Project_Input!I69>0,I$8*Project_Input!I69,0)","v":0},{"$f":"IF(Project_Input!J69>0,J$8*Project_Input!J69,0)","v":0},{"$f":"IF(Project_Input!K69>0,K$8*Project_Input!K69,0)","v":0},{"$f":"IF(Project_Input!L69>0,L$8*Project_Input!L69,0)","v":0},{"$f":"IF(Project_Input!M69>0,M$8*Project_Input!M69,0)","v":0},{"$f":"IF(Project_Input!N69>0,N$8*Project_Input!N69,0)","v":0},{"$f":"IF(Project_Input!O69>0,O$8*Project_Input!O69,0)","v":0},{"$f":"IF(Project_Input!P69>0,P$8*Project_Input!P69,0)","v":0},{"$f":"IF(Project_Input!Q69>0,Q$8*Project_Input!Q69,0)","v":0},{"$f":"IF(Project_Input!R69>0,R$8*Project_Input!R69,0)","v":0},{"$f":"IF(Project_Input!S69>0,S$8*Project_Input!S69,0)","v":0},{"$f":"IF(Project_Input!T69>0,T$8*Project_Input!T69,0)","v":0},{"$f":"IF(Project_Input!U69>0,U$8*Project_Input!U69,0)","v":0},{"$f":"IF(Project_Input!V69>0,V$8*Project_Input!V69,0)","v":0},{"$f":"IF(Project_Input!W69>0,W$8*Project_Input!W69,0)","v":0},{"$f":"IF(Project_Input!X69>0,X$8*Project_Input!X69,0)","v":0},{"$f":"IF(Project_Input!Y69>0,Y$8*Project_Input!Y69,0)","v":0},{"$f":"IF(Project_Input!Z69>0,Z$8*Project_Input!Z69,0)","v":0},{"$f":"IF(Project_Input!AA69>0,AA$8*Project_Input!AA69,0)","v":0},{"$f":"IF(Project_Input!AB69>0,AB$8*Project_Input!AB69,0)","v":0},{"$f":"IF(Project_Input!AC69>0,AC$8*Project_Input!AC69,0)","v":0},{"$f":"IF(Project_Input!AD69>0,AD$8*Project_Input!AD69,0)","v":0},{"$f":"IF(Project_Input!AE69>0,AE$8*Project_Input!AE69,0)","v":0},{"$f":"IF(Project_Input!AF69>0,AF$8*Project_Input!AF69,0)","v":0},{"$f":"IF(Project_Input!AG69>0,AG$8*Project_Input!AG69,0)","v":0},{"$f":"IF(Project_Input!AH69>0,AH$8*Project_Input!AH69,0)","v":0},{"$f":"IF(Project_Input!AI69>0,AI$8*Project_Input!AI69,0)","v":0}]
[null,{"$f":"Project_Input!B70","v":"Outsourced Travel"},{"$f":"Project_Input!C70","v":"Directly financed by the University"},{"$f":"Project_Input!D70","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"IF(Project_Input!F70>0,F$8*Project_Input!F70,0)","v":0},{"$f":"IF(Project_Input!G70>0,G$8*Project_Input!G70,0)","v":0},{"$f":"IF(Project_Input!H70>0,H$8*Project_Input!H70,0)","v":0},{"$f":"IF(Project_Input!I70>0,I$8*Project_Input!I70,0)","v":0},{"$f":"IF(Project_Input!J70>0,J$8*Project_Input!J70,0)","v":0},{"$f":"IF(Project_Input!K70>0,K$8*Project_Input!K70,0)","v":0},{"$f":"IF(Project_Input!L70>0,L$8*Project_Input!L70,0)","v":0},{"$f":"IF(Project_Input!M70>0,M$8*Project_Input!M70,0)","v":0},{"$f":"IF(Project_Input!N70>0,N$8*Project_Input!N70,0)","v":0},{"$f":"IF(Project_Input!O70>0,O$8*Project_Input!O70,0)","v":0},{"$f":"IF(Project_Input!P70>0,P$8*Project_Input!P70,0)","v":0},{"$f":"IF(Project_Input!Q70>0,Q$8*Project_Input!Q70,0)","v":0},{"$f":"IF(Project_Input!R70>0,R$8*Project_Input!R70,0)","v":0},{"$f":"IF(Project_Input!S70>0,S$8*Project_Input!S70,0)","v":0},{"$f":"IF(Project_Input!T70>0,T$8*Project_Input!T70,0)","v":0},{"$f":"IF(Project_Input!U70>0,U$8*Project_Input!U70,0)","v":0},{"$f":"IF(Project_Input!V70>0,V$8*Project_Input!V70,0)","v":0},{"$f":"IF(Project_Input!W70>0,W$8*Project_Input!W70,0)","v":0},{"$f":"IF(Project_Input!X70>0,X$8*Project_Input!X70,0)","v":0},{"$f":"IF(Project_Input!Y70>0,Y$8*Project_Input!Y70,0)","v":0},{"$f":"IF(Project_Input!Z70>0,Z$8*Project_Input!Z70,0)","v":0},{"$f":"IF(Project_Input!AA70>0,AA$8*Project_Input!AA70,0)","v":0},{"$f":"IF(Project_Input!AB70>0,AB$8*Project_Input!AB70,0)","v":0},{"$f":"IF(Project_Input!AC70>0,AC$8*Project_Input!AC70,0)","v":0},{"$f":"IF(Project_Input!AD70>0,AD$8*Project_Input!AD70,0)","v":0},{"$f":"IF(Project_Input!AE70>0,AE$8*Project_Input!AE70,0)","v":0},{"$f":"IF(Project_Input!AF70>0,AF$8*Project_Input!AF70,0)","v":0},{"$f":"IF(Project_Input!AG70>0,AG$8*Project_Input!AG70,0)","v":0},{"$f":"IF(Project_Input!AH70>0,AH$8*Project_Input!AH70,0)","v":0},{"$f":"IF(Project_Input!AI70>0,AI$8*Project_Input!AI70,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Air - Students"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"IF(Project_Input!F71>0,F$8*Project_Input!F71,0)","v":0},{"$f":"IF(Project_Input!G71>0,G$8*Project_Input!G71,0)","v":0},{"$f":"IF(Project_Input!H71>0,H$8*Project_Input!H71,0)","v":0},{"$f":"IF(Project_Input!I71>0,I$8*Project_Input!I71,0)","v":0},{"$f":"IF(Project_Input!J71>0,J$8*Project_Input!J71,0)","v":0},{"$f":"IF(Project_Input!K71>0,K$8*Project_Input!K71,0)","v":0},{"$f":"IF(Project_Input!L71>0,L$8*Project_Input!L71,0)","v":0},{"$f":"IF(Project_Input!M71>0,M$8*Project_Input!M71,0)","v":0},{"$f":"IF(Project_Input!N71>0,N$8*Project_Input!N71,0)","v":0},{"$f":"IF(Project_Input!O71>0,O$8*Project_Input!O71,0)","v":0},{"$f":"IF(Project_Input!P71>0,P$8*Project_Input!P71,0)","v":0},{"$f":"IF(Project_Input!Q71>0,Q$8*Project_Input!Q71,0)","v":0},{"$f":"IF(Project_Input!R71>0,R$8*Project_Input!R71,0)","v":0},{"$f":"IF(Project_Input!S71>0,S$8*Project_Input!S71,0)","v":0},{"$f":"IF(Project_Input!T71>0,T$8*Project_Input!T71,0)","v":0},{"$f":"IF(Project_Input!U71>0,U$8*Project_Input!U71,0)","v":0},{"$f":"IF(Project_Input!V71>0,V$8*Project_Input!V71,0)","v":0},{"$f":"IF(Project_Input!W71>0,W$8*Project_Input!W71,0)","v":0},{"$f":"IF(Project_Input!X71>0,X$8*Project_Input!X71,0)","v":0},{"$f":"IF(Project_Input!Y71>0,Y$8*Project_Input!Y71,0)","v":0},{"$f":"IF(Project_Input!Z71>0,Z$8*Project_Input!Z71,0)","v":0},{"$f":"IF(Project_Input!AA71>0,AA$8*Project_Input!AA71,0)","v":0},{"$f":"IF(Project_Input!AB71>0,AB$8*Project_Input!AB71,0)","v":0},{"$f":"IF(Project_Input!AC71>0,AC$8*Project_Input!AC71,0)","v":0},{"$f":"IF(Project_Input!AD71>0,AD$8*Project_Input!AD71,0)","v":0},{"$f":"IF(Project_Input!AE71>0,AE$8*Project_Input!AE71,0)","v":0},{"$f":"IF(Project_Input!AF71>0,AF$8*Project_Input!AF71,0)","v":0},{"$f":"IF(Project_Input!AG71>0,AG$8*Project_Input!AG71,0)","v":0},{"$f":"IF(Project_Input!AH71>0,AH$8*Project_Input!AH71,0)","v":0},{"$f":"IF(Project_Input!AI71>0,AI$8*Project_Input!AI71,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D72","v":"Train"},{"$f":"Project_Input!E72","v":"Miles"},{"$f":"IF(Project_Input!F72>0,F$8*Project_Input!F72,0)","v":0},{"$f":"IF(Project_Input!G72>0,G$8*Project_Input!G72,0)","v":0},{"$f":"IF(Project_Input!H72>0,H$8*Project_Input!H72,0)","v":0},{"$f":"IF(Project_Input!I72>0,I$8*Project_Input!I72,0)","v":0},{"$f":"IF(Project_Input!J72>0,J$8*Project_Input!J72,0)","v":0},{"$f":"IF(Project_Input!K72>0,K$8*Project_Input!K72,0)","v":0},{"$f":"IF(Project_Input!L72>0,L$8*Project_Input!L72,0)","v":0},{"$f":"IF(Project_Input!M72>0,M$8*Project_Input!M72,0)","v":0},{"$f":"IF(Project_Input!N72>0,N$8*Project_Input!N72,0)","v":0},{"$f":"IF(Project_Input!O72>0,O$8*Project_Input!O72,0)","v":0},{"$f":"IF(Project_Input!P72>0,P$8*Project_Input!P72,0)","v":0},{"$f":"IF(Project_Input!Q72>0,Q$8*Project_Input!Q72,0)","v":0},{"$f":"IF(Project_Input!R72>0,R$8*Project_Input!R72,0)","v":0},{"$f":"IF(Project_Input!S72>0,S$8*Project_Input!S72,0)","v":0},{"$f":"IF(Project_Input!T72>0,T$8*Project_Input!T72,0)","v":0},{"$f":"IF(Project_Input!U72>0,U$8*Project_Input!U72,0)","v":0},{"$f":"IF(Project_Input!V72>0,V$8*Project_Input!V72,0)","v":0},{"$f":"IF(Project_Input!W72>0,W$8*Project_Input!W72,0)","v":0},{"$f":"IF(Project_Input!X72>0,X$8*Project_Input!X72,0)","v":0},{"$f":"IF(Project_Input!Y72>0,Y$8*Project_Input!Y72,0)","v":0},{"$f":"IF(Project_Input!Z72>0,Z$8*Project_Input!Z72,0)","v":0},{"$f":"IF(Project_Input!AA72>0,AA$8*Project_Input!AA72,0)","v":0},{"$f":"IF(Project_Input!AB72>0,AB$8*Project_Input!AB72,0)","v":0},{"$f":"IF(Project_Input!AC72>0,AC$8*Project_Input!AC72,0)","v":0},{"$f":"IF(Project_Input!AD72>0,AD$8*Project_Input!AD72,0)","v":0},{"$f":"IF(Project_Input!AE72>0,AE$8*Project_Input!AE72,0)","v":0},{"$f":"IF(Project_Input!AF72>0,AF$8*Project_Input!AF72,0)","v":0},{"$f":"IF(Project_Input!AG72>0,AG$8*Project_Input!AG72,0)","v":0},{"$f":"IF(Project_Input!AH72>0,AH$8*Project_Input!AH72,0)","v":0},{"$f":"IF(Project_Input!AI72>0,AI$8*Project_Input!AI72,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D73","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E73","v":"Miles"},{"$f":"IF(Project_Input!F73>0,F$8*Project_Input!F73,0)","v":0},{"$f":"IF(Project_Input!G73>0,G$8*Project_Input!G73,0)","v":0},{"$f":"IF(Project_Input!H73>0,H$8*Project_Input!H73,0)","v":0},{"$f":"IF(Project_Input!I73>0,I$8*Project_Input!I73,0)","v":0},{"$f":"IF(Project_Input!J73>0,J$8*Project_Input!J73,0)","v":0},{"$f":"IF(Project_Input!K73>0,K$8*Project_Input!K73,0)","v":0},{"$f":"IF(Project_Input!L73>0,L$8*Project_Input!L73,0)","v":0},{"$f":"IF(Project_Input!M73>0,M$8*Project_Input!M73,0)","v":0},{"$f":"IF(Project_Input!N73>0,N$8*Project_Input!N73,0)","v":0},{"$f":"IF(Project_Input!O73>0,O$8*Project_Input!O73,0)","v":0},{"$f":"IF(Project_Input!P73>0,P$8*Project_Input!P73,0)","v":0},{"$f":"IF(Project_Input!Q73>0,Q$8*Project_Input!Q73,0)","v":0},{"$f":"IF(Project_Input!R73>0,R$8*Project_Input!R73,0)","v":0},{"$f":"IF(Project_Input!S73>0,S$8*Project_Input!S73,0)","v":0},{"$f":"IF(Project_Input!T73>0,T$8*Project_Input!T73,0)","v":0},{"$f":"IF(Project_Input!U73>0,U$8*Project_Input!U73,0)","v":0},{"$f":"IF(Project_Input!V73>0,V$8*Project_Input!V73,0)","v":0},{"$f":"IF(Project_Input!W73>0,W$8*Project_Input!W73,0)","v":0},{"$f":"IF(Project_Input!X73>0,X$8*Project_Input!X73,0)","v":0},{"$f":"IF(Project_Input!Y73>0,Y$8*Project_Input!Y73,0)","v":0},{"$f":"IF(Project_Input!Z73>0,Z$8*Project_Input!Z73,0)","v":0},{"$f":"IF(Project_Input!AA73>0,AA$8*Project_Input!AA73,0)","v":0},{"$f":"IF(Project_Input!AB73>0,AB$8*Project_Input!AB73,0)","v":0},{"$f":"IF(Project_Input!AC73>0,AC$8*Project_Input!AC73,0)","v":0},{"$f":"IF(Project_Input!AD73>0,AD$8*Project_Input!AD73,0)","v":0},{"$f":"IF(Project_Input!AE73>0,AE$8*Project_Input!AE73,0)","v":0},{"$f":"IF(Project_Input!AF73>0,AF$8*Project_Input!AF73,0)","v":0},{"$f":"IF(Project_Input!AG73>0,AG$8*Project_Input!AG73,0)","v":0},{"$f":"IF(Project_Input!AH73>0,AH$8*Project_Input!AH73,0)","v":0},{"$f":"IF(Project_Input!AI73>0,AI$8*Project_Input!AI73,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D74","v":"Bus"},{"$f":"Project_Input!E74","v":"Miles"},{"$f":"IF(Project_Input!F74>0,F$8*Project_Input!F74,0)","v":0},{"$f":"IF(Project_Input!G74>0,G$8*Project_Input!G74,0)","v":0},{"$f":"IF(Project_Input!H74>0,H$8*Project_Input!H74,0)","v":0},{"$f":"IF(Project_Input!I74>0,I$8*Project_Input!I74,0)","v":0},{"$f":"IF(Project_Input!J74>0,J$8*Project_Input!J74,0)","v":0},{"$f":"IF(Project_Input!K74>0,K$8*Project_Input!K74,0)","v":0},{"$f":"IF(Project_Input!L74>0,L$8*Project_Input!L74,0)","v":0},{"$f":"IF(Project_Input!M74>0,M$8*Project_Input!M74,0)","v":0},{"$f":"IF(Project_Input!N74>0,N$8*Project_Input!N74,0)","v":0},{"$f":"IF(Project_Input!O74>0,O$8*Project_Input!O74,0)","v":0},{"$f":"IF(Project_Input!P74>0,P$8*Project_Input!P74,0)","v":0},{"$f":"IF(Project_Input!Q74>0,Q$8*Project_Input!Q74,0)","v":0},{"$f":"IF(Project_Input!R74>0,R$8*Project_Input!R74,0)","v":0},{"$f":"IF(Project_Input!S74>0,S$8*Project_Input!S74,0)","v":0},{"$f":"IF(Project_Input!T74>0,T$8*Project_Input!T74,0)","v":0},{"$f":"IF(Project_Input!U74>0,U$8*Project_Input!U74,0)","v":0},{"$f":"IF(Project_Input!V74>0,V$8*Project_Input!V74,0)","v":0},{"$f":"IF(Project_Input!W74>0,W$8*Project_Input!W74,0)","v":0},{"$f":"IF(Project_Input!X74>0,X$8*Project_Input!X74,0)","v":0},{"$f":"IF(Project_Input!Y74>0,Y$8*Project_Input!Y74,0)","v":0},{"$f":"IF(Project_Input!Z74>0,Z$8*Project_Input!Z74,0)","v":0},{"$f":"IF(Project_Input!AA74>0,AA$8*Project_Input!AA74,0)","v":0},{"$f":"IF(Project_Input!AB74>0,AB$8*Project_Input!AB74,0)","v":0},{"$f":"IF(Project_Input!AC74>0,AC$8*Project_Input!AC74,0)","v":0},{"$f":"IF(Project_Input!AD74>0,AD$8*Project_Input!AD74,0)","v":0},{"$f":"IF(Project_Input!AE74>0,AE$8*Project_Input!AE74,0)","v":0},{"$f":"IF(Project_Input!AF74>0,AF$8*Project_Input!AF74,0)","v":0},{"$f":"IF(Project_Input!AG74>0,AG$8*Project_Input!AG74,0)","v":0},{"$f":"IF(Project_Input!AH74>0,AH$8*Project_Input!AH74,0)","v":0},{"$f":"IF(Project_Input!AI74>0,AI$8*Project_Input!AI74,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D75","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E75","v":"Miles"},{"$f":"IF(Project_Input!F75>0,F$8*Project_Input!F75,0)","v":0},{"$f":"IF(Project_Input!G75>0,G$8*Project_Input!G75,0)","v":0},{"$f":"IF(Project_Input!H75>0,H$8*Project_Input!H75,0)","v":0},{"$f":"IF(Project_Input!I75>0,I$8*Project_Input!I75,0)","v":0},{"$f":"IF(Project_Input!J75>0,J$8*Project_Input!J75,0)","v":0},{"$f":"IF(Project_Input!K75>0,K$8*Project_Input!K75,0)","v":0},{"$f":"IF(Project_Input!L75>0,L$8*Project_Input!L75,0)","v":0},{"$f":"IF(Project_Input!M75>0,M$8*Project_Input!M75,0)","v":0},{"$f":"IF(Project_Input!N75>0,N$8*Project_Input!N75,0)","v":0},{"$f":"IF(Project_Input!O75>0,O$8*Project_Input!O75,0)","v":0},{"$f":"IF(Project_Input!P75>0,P$8*Project_Input!P75,0)","v":0},{"$f":"IF(Project_Input!Q75>0,Q$8*Project_Input!Q75,0)","v":0},{"$f":"IF(Project_Input!R75>0,R$8*Project_Input!R75,0)","v":0},{"$f":"IF(Project_Input!S75>0,S$8*Project_Input!S75,0)","v":0},{"$f":"IF(Project_Input!T75>0,T$8*Project_Input!T75,0)","v":0},{"$f":"IF(Project_Input!U75>0,U$8*Project_Input!U75,0)","v":0},{"$f":"IF(Project_Input!V75>0,V$8*Project_Input!V75,0)","v":0},{"$f":"IF(Project_Input!W75>0,W$8*Project_Input!W75,0)","v":0},{"$f":"IF(Project_Input!X75>0,X$8*Project_Input!X75,0)","v":0},{"$f":"IF(Project_Input!Y75>0,Y$8*Project_Input!Y75,0)","v":0},{"$f":"IF(Project_Input!Z75>0,Z$8*Project_Input!Z75,0)","v":0},{"$f":"IF(Project_Input!AA75>0,AA$8*Project_Input!AA75,0)","v":0},{"$f":"IF(Project_Input!AB75>0,AB$8*Project_Input!AB75,0)","v":0},{"$f":"IF(Project_Input!AC75>0,AC$8*Project_Input!AC75,0)","v":0},{"$f":"IF(Project_Input!AD75>0,AD$8*Project_Input!AD75,0)","v":0},{"$f":"IF(Project_Input!AE75>0,AE$8*Project_Input!AE75,0)","v":0},{"$f":"IF(Project_Input!AF75>0,AF$8*Project_Input!AF75,0)","v":0},{"$f":"IF(Project_Input!AG75>0,AG$8*Project_Input!AG75,0)","v":0},{"$f":"IF(Project_Input!AH75>0,AH$8*Project_Input!AH75,0)","v":0},{"$f":"IF(Project_Input!AI75>0,AI$8*Project_Input!AI75,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D76","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E76","v":"Miles"},{"$f":"IF(Project_Input!F76>0,F$8*Project_Input!F76,0)","v":0},{"$f":"IF(Project_Input!G76>0,G$8*Project_Input!G76,0)","v":0},{"$f":"IF(Project_Input!H76>0,H$8*Project_Input!H76,0)","v":0},{"$f":"IF(Project_Input!I76>0,I$8*Project_Input!I76,0)","v":0},{"$f":"IF(Project_Input!J76>0,J$8*Project_Input!J76,0)","v":0},{"$f":"IF(Project_Input!K76>0,K$8*Project_Input!K76,0)","v":0},{"$f":"IF(Project_Input!L76>0,L$8*Project_Input!L76,0)","v":0},{"$f":"IF(Project_Input!M76>0,M$8*Project_Input!M76,0)","v":0},{"$f":"IF(Project_Input!N76>0,N$8*Project_Input!N76,0)","v":0},{"$f":"IF(Project_Input!O76>0,O$8*Project_Input!O76,0)","v":0},{"$f":"IF(Project_Input!P76>0,P$8*Project_Input!P76,0)","v":0},{"$f":"IF(Project_Input!Q76>0,Q$8*Project_Input!Q76,0)","v":0},{"$f":"IF(Project_Input!R76>0,R$8*Project_Input!R76,0)","v":0},{"$f":"IF(Project_Input!S76>0,S$8*Project_Input!S76,0)","v":0},{"$f":"IF(Project_Input!T76>0,T$8*Project_Input!T76,0)","v":0},{"$f":"IF(Project_Input!U76>0,U$8*Project_Input!U76,0)","v":0},{"$f":"IF(Project_Input!V76>0,V$8*Project_Input!V76,0)","v":0},{"$f":"IF(Project_Input!W76>0,W$8*Project_Input!W76,0)","v":0},{"$f":"IF(Project_Input!X76>0,X$8*Project_Input!X76,0)","v":0},{"$f":"IF(Project_Input!Y76>0,Y$8*Project_Input!Y76,0)","v":0},{"$f":"IF(Project_Input!Z76>0,Z$8*Project_Input!Z76,0)","v":0},{"$f":"IF(Project_Input!AA76>0,AA$8*Project_Input!AA76,0)","v":0},{"$f":"IF(Project_Input!AB76>0,AB$8*Project_Input!AB76,0)","v":0},{"$f":"IF(Project_Input!AC76>0,AC$8*Project_Input!AC76,0)","v":0},{"$f":"IF(Project_Input!AD76>0,AD$8*Project_Input!AD76,0)","v":0},{"$f":"IF(Project_Input!AE76>0,AE$8*Project_Input!AE76,0)","v":0},{"$f":"IF(Project_Input!AF76>0,AF$8*Project_Input!AF76,0)","v":0},{"$f":"IF(Project_Input!AG76>0,AG$8*Project_Input!AG76,0)","v":0},{"$f":"IF(Project_Input!AH76>0,AH$8*Project_Input!AH76,0)","v":0},{"$f":"IF(Project_Input!AI76>0,AI$8*Project_Input!AI76,0)","v":0}]
[null,null,{"$f":"Project_Input!C77","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D77","v":"Air (Study Abroad)"},{"$f":"Project_Input!E77","v":"Miles"},{"$f":"IF(Project_Input!F77>0,F$8*Project_Input!F77,0)","v":0},{"$f":"IF(Project_Input!G77>0,G$8*Project_Input!G77,0)","v":0},{"$f":"IF(Project_Input!H77>0,H$8*Project_Input!H77,0)","v":0},{"$f":"IF(Project_Input!I77>0,I$8*Project_Input!I77,0)","v":0},{"$f":"IF(Project_Input!J77>0,J$8*Project_Input!J77,0)","v":0},{"$f":"IF(Project_Input!K77>0,K$8*Project_Input!K77,0)","v":0},{"$f":"IF(Project_Input!L77>0,L$8*Project_Input!L77,0)","v":0},{"$f":"IF(Project_Input!M77>0,M$8*Project_Input!M77,0)","v":0},{"$f":"IF(Project_Input!N77>0,N$8*Project_Input!N77,0)","v":0},{"$f":"IF(Project_Input!O77>0,O$8*Project_Input!O77,0)","v":0},{"$f":"IF(Project_Input!P77>0,P$8*Project_Input!P77,0)","v":0},{"$f":"IF(Project_Input!Q77>0,Q$8*Project_Input!Q77,0)","v":0},{"$f":"IF(Project_Input!R77>0,R$8*Project_Input!R77,0)","v":0},{"$f":"IF(Project_Input!S77>0,S$8*Project_Input!S77,0)","v":0},{"$f":"IF(Project_Input!T77>0,T$8*Project_Input!T77,0)","v":0},{"$f":"IF(Project_Input!U77>0,U$8*Project_Input!U77,0)","v":0},{"$f":"IF(Project_Input!V77>0,V$8*Project_Input!V77,0)","v":0},{"$f":"IF(Project_Input!W77>0,W$8*Project_Input!W77,0)","v":0},{"$f":"IF(Project_Input!X77>0,X$8*Project_Input!X77,0)","v":0},{"$f":"IF(Project_Input!Y77>0,Y$8*Project_Input!Y77,0)","v":0},{"$f":"IF(Project_Input!Z77>0,Z$8*Project_Input!Z77,0)","v":0},{"$f":"IF(Project_Input!AA77>0,AA$8*Project_Input!AA77,0)","v":0},{"$f":"IF(Project_Input!AB77>0,AB$8*Project_Input!AB77,0)","v":0},{"$f":"IF(Project_Input!AC77>0,AC$8*Project_Input!AC77,0)","v":0},{"$f":"IF(Project_Input!AD77>0,AD$8*Project_Input!AD77,0)","v":0},{"$f":"IF(Project_Input!AE77>0,AE$8*Project_Input!AE77,0)","v":0},{"$f":"IF(Project_Input!AF77>0,AF$8*Project_Input!AF77,0)","v":0},{"$f":"IF(Project_Input!AG77>0,AG$8*Project_Input!AG77,0)","v":0},{"$f":"IF(Project_Input!AH77>0,AH$8*Project_Input!AH77,0)","v":0},{"$f":"IF(Project_Input!AI77>0,AI$8*Project_Input!AI77,0)","v":0}]
[null,{"$f":"Project_Input!B78","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C78","v":"Incinerated Waste"},{"$f":"Project_Input!D78","v":"Mass Burned"},{"$f":"Project_Input!E78","v":"Short Ton"},{"$f":"IF(Project_Input!F78>0,F$8*Project_Input!F78,0)","v":0},{"$f":"IF(Project_Input!G78>0,G$8*Project_Input!G78,0)","v":0},{"$f":"IF(Project_Input!H78>0,H$8*Project_Input!H78,0)","v":0},{"$f":"IF(Project_Input!I78>0,I$8*Project_Input!I78,0)","v":0},{"$f":"IF(Project_Input!J78>0,J$8*Project_Input!J78,0)","v":0},{"$f":"IF(Project_Input!K78>0,K$8*Project_Input!K78,0)","v":0},{"$f":"IF(Project_Input!L78>0,L$8*Project_Input!L78,0)","v":0},{"$f":"IF(Project_Input!M78>0,M$8*Project_Input!M78,0)","v":0},{"$f":"IF(Project_Input!N78>0,N$8*Project_Input!N78,0)","v":0},{"$f":"IF(Project_Input!O78>0,O$8*Project_Input!O78,0)","v":0},{"$f":"IF(Project_Input!P78>0,P$8*Project_Input!P78,0)","v":0},{"$f":"IF(Project_Input!Q78>0,Q$8*Project_Input!Q78,0)","v":0},{"$f":"IF(Project_Input!R78>0,R$8*Project_Input!R78,0)","v":0},{"$f":"IF(Project_Input!S78>0,S$8*Project_Input!S78,0)","v":0},{"$f":"IF(Project_Input!T78>0,T$8*Project_Input!T78,0)","v":0},{"$f":"IF(Project_Input!U78>0,U$8*Project_Input!U78,0)","v":0},{"$f":"IF(Project_Input!V78>0,V$8*Project_Input!V78,0)","v":0},{"$f":"IF(Project_Input!W78>0,W$8*Project_Input!W78,0)","v":0},{"$f":"IF(Project_Input!X78>0,X$8*Project_Input!X78,0)","v":0},{"$f":"IF(Project_Input!Y78>0,Y$8*Project_Input!Y78,0)","v":0},{"$f":"IF(Project_Input!Z78>0,Z$8*Project_Input!Z78,0)","v":0},{"$f":"IF(Project_Input!AA78>0,AA$8*Project_Input!AA78,0)","v":0},{"$f":"IF(Project_Input!AB78>0,AB$8*Project_Input!AB78,0)","v":0},{"$f":"IF(Project_Input!AC78>0,AC$8*Project_Input!AC78,0)","v":0},{"$f":"IF(Project_Input!AD78>0,AD$8*Project_Input!AD78,0)","v":0},{"$f":"IF(Project_Input!AE78>0,AE$8*Project_Input!AE78,0)","v":0},{"$f":"IF(Project_Input!AF78>0,AF$8*Project_Input!AF78,0)","v":0},{"$f":"IF(Project_Input!AG78>0,AG$8*Project_Input!AG78,0)","v":0},{"$f":"IF(Project_Input!AH78>0,AH$8*Project_Input!AH78,0)","v":0},{"$f":"IF(Project_Input!AI78>0,AI$8*Project_Input!AI78,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D79","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E79","v":"Short Ton"},{"$f":"IF(Project_Input!F79>0,F$8*Project_Input!F79,0)","v":0},{"$f":"IF(Project_Input!G79>0,G$8*Project_Input!G79,0)","v":0},{"$f":"IF(Project_Input!H79>0,H$8*Project_Input!H79,0)","v":0},{"$f":"IF(Project_Input!I79>0,I$8*Project_Input!I79,0)","v":0},{"$f":"IF(Project_Input!J79>0,J$8*Project_Input!J79,0)","v":0},{"$f":"IF(Project_Input!K79>0,K$8*Project_Input!K79,0)","v":0},{"$f":"IF(Project_Input!L79>0,L$8*Project_Input!L79,0)","v":0},{"$f":"IF(Project_Input!M79>0,M$8*Project_Input!M79,0)","v":0},{"$f":"IF(Project_Input!N79>0,N$8*Project_Input!N79,0)","v":0},{"$f":"IF(Project_Input!O79>0,O$8*Project_Input!O79,0)","v":0},{"$f":"IF(Project_Input!P79>0,P$8*Project_Input!P79,0)","v":0},{"$f":"IF(Project_Input!Q79>0,Q$8*Project_Input!Q79,0)","v":0},{"$f":"IF(Project_Input!R79>0,R$8*Project_Input!R79,0)","v":0},{"$f":"IF(Project_Input!S79>0,S$8*Project_Input!S79,0)","v":0},{"$f":"IF(Project_Input!T79>0,T$8*Project_Input!T79,0)","v":0},{"$f":"IF(Project_Input!U79>0,U$8*Project_Input!U79,0)","v":0},{"$f":"IF(Project_Input!V79>0,V$8*Project_Input!V79,0)","v":0},{"$f":"IF(Project_Input!W79>0,W$8*Project_Input!W79,0)","v":0},{"$f":"IF(Project_Input!X79>0,X$8*Project_Input!X79,0)","v":0},{"$f":"IF(Project_Input!Y79>0,Y$8*Project_Input!Y79,0)","v":0},{"$f":"IF(Project_Input!Z79>0,Z$8*Project_Input!Z79,0)","v":0},{"$f":"IF(Project_Input!AA79>0,AA$8*Project_Input!AA79,0)","v":0},{"$f":"IF(Project_Input!AB79>0,AB$8*Project_Input!AB79,0)","v":0},{"$f":"IF(Project_Input!AC79>0,AC$8*Project_Input!AC79,0)","v":0},{"$f":"IF(Project_Input!AD79>0,AD$8*Project_Input!AD79,0)","v":0},{"$f":"IF(Project_Input!AE79>0,AE$8*Project_Input!AE79,0)","v":0},{"$f":"IF(Project_Input!AF79>0,AF$8*Project_Input!AF79,0)","v":0},{"$f":"IF(Project_Input!AG79>0,AG$8*Project_Input!AG79,0)","v":0},{"$f":"IF(Project_Input!AH79>0,AH$8*Project_Input!AH79,0)","v":0},{"$f":"IF(Project_Input!AI79>0,AI$8*Project_Input!AI79,0)","v":0}]
[null,null,{"$f":"Project_Input!C80","v":"Landfilled Waste"},{"$f":"Project_Input!D80","v":"No CH4 Recovery"},{"$f":"Project_Input!E80","v":"Short Tons"},{"$f":"IF(Project_Input!F80>0,F$8*Project_Input!F80,0)","v":0},{"$f":"IF(Project_Input!G80>0,G$8*Project_Input!G80,0)","v":0},{"$f":"IF(Project_Input!H80>0,H$8*Project_Input!H80,0)","v":0},{"$f":"IF(Project_Input!I80>0,I$8*Project_Input!I80,0)","v":0},{"$f":"IF(Project_Input!J80>0,J$8*Project_Input!J80,0)","v":0},{"$f":"IF(Project_Input!K80>0,K$8*Project_Input!K80,0)","v":0},{"$f":"IF(Project_Input!L80>0,L$8*Project_Input!L80,0)","v":0},{"$f":"IF(Project_Input!M80>0,M$8*Project_Input!M80,0)","v":0},{"$f":"IF(Project_Input!N80>0,N$8*Project_Input!N80,0)","v":0},{"$f":"IF(Project_Input!O80>0,O$8*Project_Input!O80,0)","v":0},{"$f":"IF(Project_Input!P80>0,P$8*Project_Input!P80,0)","v":0},{"$f":"IF(Project_Input!Q80>0,Q$8*Project_Input!Q80,0)","v":0},{"$f":"IF(Project_Input!R80>0,R$8*Project_Input!R80,0)","v":0},{"$f":"IF(Project_Input!S80>0,S$8*Project_Input!S80,0)","v":0},{"$f":"IF(Project_Input!T80>0,T$8*Project_Input!T80,0)","v":0},{"$f":"IF(Project_Input!U80>0,U$8*Project_Input!U80,0)","v":0},{"$f":"IF(Project_Input!V80>0,V$8*Project_Input!V80,0)","v":0},{"$f":"IF(Project_Input!W80>0,W$8*Project_Input!W80,0)","v":0},{"$f":"IF(Project_Input!X80>0,X$8*Project_Input!X80,0)","v":0},{"$f":"IF(Project_Input!Y80>0,Y$8*Project_Input!Y80,0)","v":0},{"$f":"IF(Project_Input!Z80>0,Z$8*Project_Input!Z80,0)","v":0},{"$f":"IF(Project_Input!AA80>0,AA$8*Project_Input!AA80,0)","v":0},{"$f":"IF(Project_Input!AB80>0,AB$8*Project_Input!AB80,0)","v":0},{"$f":"IF(Project_Input!AC80>0,AC$8*Project_Input!AC80,0)","v":0},{"$f":"IF(Project_Input!AD80>0,AD$8*Project_Input!AD80,0)","v":0},{"$f":"IF(Project_Input!AE80>0,AE$8*Project_Input!AE80,0)","v":0},{"$f":"IF(Project_Input!AF80>0,AF$8*Project_Input!AF80,0)","v":0},{"$f":"IF(Project_Input!AG80>0,AG$8*Project_Input!AG80,0)","v":0},{"$f":"IF(Project_Input!AH80>0,AH$8*Project_Input!AH80,0)","v":0},{"$f":"IF(Project_Input!AI80>0,AI$8*Project_Input!AI80,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D81","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E81","v":"Short Tons"},{"$f":"IF(Project_Input!F81>0,F$8*Project_Input!F81,0)","v":0},{"$f":"IF(Project_Input!G81>0,G$8*Project_Input!G81,0)","v":0},{"$f":"IF(Project_Input!H81>0,H$8*Project_Input!H81,0)","v":0},{"$f":"IF(Project_Input!I81>0,I$8*Project_Input!I81,0)","v":0},{"$f":"IF(Project_Input!J81>0,J$8*Project_Input!J81,0)","v":0},{"$f":"IF(Project_Input!K81>0,K$8*Project_Input!K81,0)","v":0},{"$f":"IF(Project_Input!L81>0,L$8*Project_Input!L81,0)","v":0},{"$f":"IF(Project_Input!M81>0,M$8*Project_Input!M81,0)","v":0},{"$f":"IF(Project_Input!N81>0,N$8*Project_Input!N81,0)","v":0},{"$f":"IF(Project_Input!O81>0,O$8*Project_Input!O81,0)","v":0},{"$f":"IF(Project_Input!P81>0,P$8*Project_Input!P81,0)","v":0},{"$f":"IF(Project_Input!Q81>0,Q$8*Project_Input!Q81,0)","v":0},{"$f":"IF(Project_Input!R81>0,R$8*Project_Input!R81,0)","v":0},{"$f":"IF(Project_Input!S81>0,S$8*Project_Input!S81,0)","v":0},{"$f":"IF(Project_Input!T81>0,T$8*Project_Input!T81,0)","v":0},{"$f":"IF(Project_Input!U81>0,U$8*Project_Input!U81,0)","v":0},{"$f":"IF(Project_Input!V81>0,V$8*Project_Input!V81,0)","v":0},{"$f":"IF(Project_Input!W81>0,W$8*Project_Input!W81,0)","v":0},{"$f":"IF(Project_Input!X81>0,X$8*Project_Input!X81,0)","v":0},{"$f":"IF(Project_Input!Y81>0,Y$8*Project_Input!Y81,0)","v":0},{"$f":"IF(Project_Input!Z81>0,Z$8*Project_Input!Z81,0)","v":0},{"$f":"IF(Project_Input!AA81>0,AA$8*Project_Input!AA81,0)","v":0},{"$f":"IF(Project_Input!AB81>0,AB$8*Project_Input!AB81,0)","v":0},{"$f":"IF(Project_Input!AC81>0,AC$8*Project_Input!AC81,0)","v":0},{"$f":"IF(Project_Input!AD81>0,AD$8*Project_Input!AD81,0)","v":0},{"$f":"IF(Project_Input!AE81>0,AE$8*Project_Input!AE81,0)","v":0},{"$f":"IF(Project_Input!AF81>0,AF$8*Project_Input!AF81,0)","v":0},{"$f":"IF(Project_Input!AG81>0,AG$8*Project_Input!AG81,0)","v":0},{"$f":"IF(Project_Input!AH81>0,AH$8*Project_Input!AH81,0)","v":0},{"$f":"IF(Project_Input!AI81>0,AI$8*Project_Input!AI81,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D82","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E82","v":"Short Tons"},{"$f":"IF(Project_Input!F82>0,F$8*Project_Input!F82,0)","v":0},{"$f":"IF(Project_Input!G82>0,G$8*Project_Input!G82,0)","v":0},{"$f":"IF(Project_Input!H82>0,H$8*Project_Input!H82,0)","v":0},{"$f":"IF(Project_Input!I82>0,I$8*Project_Input!I82,0)","v":0},{"$f":"IF(Project_Input!J82>0,J$8*Project_Input!J82,0)","v":0},{"$f":"IF(Project_Input!K82>0,K$8*Project_Input!K82,0)","v":0},{"$f":"IF(Project_Input!L82>0,L$8*Project_Input!L82,0)","v":0},{"$f":"IF(Project_Input!M82>0,M$8*Project_Input!M82,0)","v":0},{"$f":"IF(Project_Input!N82>0,N$8*Project_Input!N82,0)","v":0},{"$f":"IF(Project_Input!O82>0,O$8*Project_Input!O82,0)","v":0},{"$f":"IF(Project_Input!P82>0,P$8*Project_Input!P82,0)","v":0},{"$f":"IF(Project_Input!Q82>0,Q$8*Project_Input!Q82,0)","v":0},{"$f":"IF(Project_Input!R82>0,R$8*Project_Input!R82,0)","v":0},{"$f":"IF(Project_Input!S82>0,S$8*Project_Input!S82,0)","v":0},{"$f":"IF(Project_Input!T82>0,T$8*Project_Input!T82,0)","v":0},{"$f":"IF(Project_Input!U82>0,U$8*Project_Input!U82,0)","v":0},{"$f":"IF(Project_Input!V82>0,V$8*Project_Input!V82,0)","v":0},{"$f":"IF(Project_Input!W82>0,W$8*Project_Input!W82,0)","v":0},{"$f":"IF(Project_Input!X82>0,X$8*Project_Input!X82,0)","v":0},{"$f":"IF(Project_Input!Y82>0,Y$8*Project_Input!Y82,0)","v":0},{"$f":"IF(Project_Input!Z82>0,Z$8*Project_Input!Z82,0)","v":0},{"$f":"IF(Project_Input!AA82>0,AA$8*Project_Input!AA82,0)","v":0},{"$f":"IF(Project_Input!AB82>0,AB$8*Project_Input!AB82,0)","v":0},{"$f":"IF(Project_Input!AC82>0,AC$8*Project_Input!AC82,0)","v":0},{"$f":"IF(Project_Input!AD82>0,AD$8*Project_Input!AD82,0)","v":0},{"$f":"IF(Project_Input!AE82>0,AE$8*Project_Input!AE82,0)","v":0},{"$f":"IF(Project_Input!AF82>0,AF$8*Project_Input!AF82,0)","v":0},{"$f":"IF(Project_Input!AG82>0,AG$8*Project_Input!AG82,0)","v":0},{"$f":"IF(Project_Input!AH82>0,AH$8*Project_Input!AH82,0)","v":0},{"$f":"IF(Project_Input!AI82>0,AI$8*Project_Input!AI82,0)","v":0}]
[null,{"$f":"Project_Input!B83","v":"Wastewater"},{"$f":"Project_Input!C83","v":"Septic System"},null,{"$f":"Project_Input!E83","v":"Gallons"},{"$f":"IF(Project_Input!F83>0,F$8*Project_Input!F83,0)","v":0},{"$f":"IF(Project_Input!G83>0,G$8*Project_Input!G83,0)","v":0},{"$f":"IF(Project_Input!H83>0,H$8*Project_Input!H83,0)","v":0},{"$f":"IF(Project_Input!I83>0,I$8*Project_Input!I83,0)","v":0},{"$f":"IF(Project_Input!J83>0,J$8*Project_Input!J83,0)","v":0},{"$f":"IF(Project_Input!K83>0,K$8*Project_Input!K83,0)","v":0},{"$f":"IF(Project_Input!L83>0,L$8*Project_Input!L83,0)","v":0},{"$f":"IF(Project_Input!M83>0,M$8*Project_Input!M83,0)","v":0},{"$f":"IF(Project_Input!N83>0,N$8*Project_Input!N83,0)","v":0},{"$f":"IF(Project_Input!O83>0,O$8*Project_Input!O83,0)","v":0},{"$f":"IF(Project_Input!P83>0,P$8*Project_Input!P83,0)","v":0},{"$f":"IF(Project_Input!Q83>0,Q$8*Project_Input!Q83,0)","v":0},{"$f":"IF(Project_Input!R83>0,R$8*Project_Input!R83,0)","v":0},{"$f":"IF(Project_Input!S83>0,S$8*Project_Input!S83,0)","v":0},{"$f":"IF(Project_Input!T83>0,T$8*Project_Input!T83,0)","v":0},{"$f":"IF(Project_Input!U83>0,U$8*Project_Input!U83,0)","v":0},{"$f":"IF(Project_Input!V83>0,V$8*Project_Input!V83,0)","v":0},{"$f":"IF(Project_Input!W83>0,W$8*Project_Input!W83,0)","v":0},{"$f":"IF(Project_Input!X83>0,X$8*Project_Input!X83,0)","v":0},{"$f":"IF(Project_Input!Y83>0,Y$8*Project_Input!Y83,0)","v":0},{"$f":"IF(Project_Input!Z83>0,Z$8*Project_Input!Z83,0)","v":0},{"$f":"IF(Project_Input!AA83>0,AA$8*Project_Input!AA83,0)","v":0},{"$f":"IF(Project_Input!AB83>0,AB$8*Project_Input!AB83,0)","v":0},{"$f":"IF(Project_Input!AC83>0,AC$8*Project_Input!AC83,0)","v":0},{"$f":"IF(Project_Input!AD83>0,AD$8*Project_Input!AD83,0)","v":0},{"$f":"IF(Project_Input!AE83>0,AE$8*Project_Input!AE83,0)","v":0},{"$f":"IF(Project_Input!AF83>0,AF$8*Project_Input!AF83,0)","v":0},{"$f":"IF(Project_Input!AG83>0,AG$8*Project_Input!AG83,0)","v":0},{"$f":"IF(Project_Input!AH83>0,AH$8*Project_Input!AH83,0)","v":0},{"$f":"IF(Project_Input!AI83>0,AI$8*Project_Input!AI83,0)","v":0}]
[null,null,{"$f":"Project_Input!C84","v":"Central Treatment System"},{"$f":"Project_Input!D84","v":"Aerobic"},{"$f":"Project_Input!E84","v":"Gallons"},{"$f":"IF(Project_Input!F84>0,F$8*Project_Input!F84,0)","v":0},{"$f":"IF(Project_Input!G84>0,G$8*Project_Input!G84,0)","v":0},{"$f":"IF(Project_Input!H84>0,H$8*Project_Input!H84,0)","v":0},{"$f":"IF(Project_Input!I84>0,I$8*Project_Input!I84,0)","v":0},{"$f":"IF(Project_Input!J84>0,J$8*Project_Input!J84,0)","v":0},{"$f":"IF(Project_Input!K84>0,K$8*Project_Input!K84,0)","v":0},{"$f":"IF(Project_Input!L84>0,L$8*Project_Input!L84,0)","v":0},{"$f":"IF(Project_Input!M84>0,M$8*Project_Input!M84,0)","v":0},{"$f":"IF(Project_Input!N84>0,N$8*Project_Input!N84,0)","v":0},{"$f":"IF(Project_Input!O84>0,O$8*Project_Input!O84,0)","v":0},{"$f":"IF(Project_Input!P84>0,P$8*Project_Input!P84,0)","v":0},{"$f":"IF(Project_Input!Q84>0,Q$8*Project_Input!Q84,0)","v":0},{"$f":"IF(Project_Input!R84>0,R$8*Project_Input!R84,0)","v":0},{"$f":"IF(Project_Input!S84>0,S$8*Project_Input!S84,0)","v":0},{"$f":"IF(Project_Input!T84>0,T$8*Project_Input!T84,0)","v":0},{"$f":"IF(Project_Input!U84>0,U$8*Project_Input!U84,0)","v":0},{"$f":"IF(Project_Input!V84>0,V$8*Project_Input!V84,0)","v":0},{"$f":"IF(Project_Input!W84>0,W$8*Project_Input!W84,0)","v":0},{"$f":"IF(Project_Input!X84>0,X$8*Project_Input!X84,0)","v":0},{"$f":"IF(Project_Input!Y84>0,Y$8*Project_Input!Y84,0)","v":0},{"$f":"IF(Project_Input!Z84>0,Z$8*Project_Input!Z84,0)","v":0},{"$f":"IF(Project_Input!AA84>0,AA$8*Project_Input!AA84,0)","v":0},{"$f":"IF(Project_Input!AB84>0,AB$8*Project_Input!AB84,0)","v":0},{"$f":"IF(Project_Input!AC84>0,AC$8*Project_Input!AC84,0)","v":0},{"$f":"IF(Project_Input!AD84>0,AD$8*Project_Input!AD84,0)","v":0},{"$f":"IF(Project_Input!AE84>0,AE$8*Project_Input!AE84,0)","v":0},{"$f":"IF(Project_Input!AF84>0,AF$8*Project_Input!AF84,0)","v":0},{"$f":"IF(Project_Input!AG84>0,AG$8*Project_Input!AG84,0)","v":0},{"$f":"IF(Project_Input!AH84>0,AH$8*Project_Input!AH84,0)","v":0},{"$f":"IF(Project_Input!AI84>0,AI$8*Project_Input!AI84,0)","v":0}]
[null,null,{"$f":"Project_Input!C85","v":0},{"$f":"Project_Input!D85","v":"Anaerobic"},{"$f":"Project_Input!E85","v":"Gallons"},{"$f":"IF(Project_Input!F85>0,F$8*Project_Input!F85,0)","v":0},{"$f":"IF(Project_Input!G85>0,G$8*Project_Input!G85,0)","v":0},{"$f":"IF(Project_Input!H85>0,H$8*Project_Input!H85,0)","v":0},{"$f":"IF(Project_Input!I85>0,I$8*Project_Input!I85,0)","v":0},{"$f":"IF(Project_Input!J85>0,J$8*Project_Input!J85,0)","v":0},{"$f":"IF(Project_Input!K85>0,K$8*Project_Input!K85,0)","v":0},{"$f":"IF(Project_Input!L85>0,L$8*Project_Input!L85,0)","v":0},{"$f":"IF(Project_Input!M85>0,M$8*Project_Input!M85,0)","v":0},{"$f":"IF(Project_Input!N85>0,N$8*Project_Input!N85,0)","v":0},{"$f":"IF(Project_Input!O85>0,O$8*Project_Input!O85,0)","v":0},{"$f":"IF(Project_Input!P85>0,P$8*Project_Input!P85,0)","v":0},{"$f":"IF(Project_Input!Q85>0,Q$8*Project_Input!Q85,0)","v":0},{"$f":"IF(Project_Input!R85>0,R$8*Project_Input!R85,0)","v":0},{"$f":"IF(Project_Input!S85>0,S$8*Project_Input!S85,0)","v":0},{"$f":"IF(Project_Input!T85>0,T$8*Project_Input!T85,0)","v":0},{"$f":"IF(Project_Input!U85>0,U$8*Project_Input!U85,0)","v":0},{"$f":"IF(Project_Input!V85>0,V$8*Project_Input!V85,0)","v":0},{"$f":"IF(Project_Input!W85>0,W$8*Project_Input!W85,0)","v":0},{"$f":"IF(Project_Input!X85>0,X$8*Project_Input!X85,0)","v":0},{"$f":"IF(Project_Input!Y85>0,Y$8*Project_Input!Y85,0)","v":0},{"$f":"IF(Project_Input!Z85>0,Z$8*Project_Input!Z85,0)","v":0},{"$f":"IF(Project_Input!AA85>0,AA$8*Project_Input!AA85,0)","v":0},{"$f":"IF(Project_Input!AB85>0,AB$8*Project_Input!AB85,0)","v":0},{"$f":"IF(Project_Input!AC85>0,AC$8*Project_Input!AC85,0)","v":0},{"$f":"IF(Project_Input!AD85>0,AD$8*Project_Input!AD85,0)","v":0},{"$f":"IF(Project_Input!AE85>0,AE$8*Project_Input!AE85,0)","v":0},{"$f":"IF(Project_Input!AF85>0,AF$8*Project_Input!AF85,0)","v":0},{"$f":"IF(Project_Input!AG85>0,AG$8*Project_Input!AG85,0)","v":0},{"$f":"IF(Project_Input!AH85>0,AH$8*Project_Input!AH85,0)","v":0},{"$f":"IF(Project_Input!AI85>0,AI$8*Project_Input!AI85,0)","v":0}]
[null,null,{"$f":"Project_Input!C86","v":0},{"$f":"Project_Input!D86","v":"Anaerobic Digestion"},{"$f":"Project_Input!E86","v":"Gallons"},{"$f":"IF(Project_Input!F86>0,F$8*Project_Input!F86,0)","v":0},{"$f":"IF(Project_Input!G86>0,G$8*Project_Input!G86,0)","v":0},{"$f":"IF(Project_Input!H86>0,H$8*Project_Input!H86,0)","v":0},{"$f":"IF(Project_Input!I86>0,I$8*Project_Input!I86,0)","v":0},{"$f":"IF(Project_Input!J86>0,J$8*Project_Input!J86,0)","v":0},{"$f":"IF(Project_Input!K86>0,K$8*Project_Input!K86,0)","v":0},{"$f":"IF(Project_Input!L86>0,L$8*Project_Input!L86,0)","v":0},{"$f":"IF(Project_Input!M86>0,M$8*Project_Input!M86,0)","v":0},{"$f":"IF(Project_Input!N86>0,N$8*Project_Input!N86,0)","v":0},{"$f":"IF(Project_Input!O86>0,O$8*Project_Input!O86,0)","v":0},{"$f":"IF(Project_Input!P86>0,P$8*Project_Input!P86,0)","v":0},{"$f":"IF(Project_Input!Q86>0,Q$8*Project_Input!Q86,0)","v":0},{"$f":"IF(Project_Input!R86>0,R$8*Project_Input!R86,0)","v":0},{"$f":"IF(Project_Input!S86>0,S$8*Project_Input!S86,0)","v":0},{"$f":"IF(Project_Input!T86>0,T$8*Project_Input!T86,0)","v":0},{"$f":"IF(Project_Input!U86>0,U$8*Project_Input!U86,0)","v":0},{"$f":"IF(Project_Input!V86>0,V$8*Project_Input!V86,0)","v":0},{"$f":"IF(Project_Input!W86>0,W$8*Project_Input!W86,0)","v":0},{"$f":"IF(Project_Input!X86>0,X$8*Project_Input!X86,0)","v":0},{"$f":"IF(Project_Input!Y86>0,Y$8*Project_Input!Y86,0)","v":0},{"$f":"IF(Project_Input!Z86>0,Z$8*Project_Input!Z86,0)","v":0},{"$f":"IF(Project_Input!AA86>0,AA$8*Project_Input!AA86,0)","v":0},{"$f":"IF(Project_Input!AB86>0,AB$8*Project_Input!AB86,0)","v":0},{"$f":"IF(Project_Input!AC86>0,AC$8*Project_Input!AC86,0)","v":0},{"$f":"IF(Project_Input!AD86>0,AD$8*Project_Input!AD86,0)","v":0},{"$f":"IF(Project_Input!AE86>0,AE$8*Project_Input!AE86,0)","v":0},{"$f":"IF(Project_Input!AF86>0,AF$8*Project_Input!AF86,0)","v":0},{"$f":"IF(Project_Input!AG86>0,AG$8*Project_Input!AG86,0)","v":0},{"$f":"IF(Project_Input!AH86>0,AH$8*Project_Input!AH86,0)","v":0},{"$f":"IF(Project_Input!AI86>0,AI$8*Project_Input!AI86,0)","v":0}]
[null,{"$f":"Project_Input!B87","v":"Paper"},{"$f":"Project_Input!C87","v":"Uncoated Freesheet"},{"$f":"Project_Input!D87","v":0},{"$f":"Project_Input!E87","v":"Pounds"},{"$f":"IF(Project_Input!F87>0,F$8*Project_Input!F87,0)","v":0},{"$f":"IF(Project_Input!G87>0,G$8*Project_Input!G87,0)","v":0},{"$f":"IF(Project_Input!H87>0,H$8*Project_Input!H87,0)","v":0},{"$f":"IF(Project_Input!I87>0,I$8*Project_Input!I87,0)","v":0},{"$f":"IF(Project_Input!J87>0,J$8*Project_Input!J87,0)","v":0},{"$f":"IF(Project_Input!K87>0,K$8*Project_Input!K87,0)","v":0},{"$f":"IF(Project_Input!L87>0,L$8*Project_Input!L87,0)","v":0},{"$f":"IF(Project_Input!M87>0,M$8*Project_Input!M87,0)","v":0},{"$f":"IF(Project_Input!N87>0,N$8*Project_Input!N87,0)","v":0},{"$f":"IF(Project_Input!O87>0,O$8*Project_Input!O87,0)","v":0},{"$f":"IF(Project_Input!P87>0,P$8*Project_Input!P87,0)","v":0},{"$f":"IF(Project_Input!Q87>0,Q$8*Project_Input!Q87,0)","v":0},{"$f":"IF(Project_Input!R87>0,R$8*Project_Input!R87,0)","v":0},{"$f":"IF(Project_Input!S87>0,S$8*Project_Input!S87,0)","v":0},{"$f":"IF(Project_Input!T87>0,T$8*Project_Input!T87,0)","v":0},{"$f":"IF(Project_Input!U87>0,U$8*Project_Input!U87,0)","v":0},{"$f":"IF(Project_Input!V87>0,V$8*Project_Input!V87,0)","v":0},{"$f":"IF(Project_Input!W87>0,W$8*Project_Input!W87,0)","v":0},{"$f":"IF(Project_Input!X87>0,X$8*Project_Input!X87,0)","v":0},{"$f":"IF(Project_Input!Y87>0,Y$8*Project_Input!Y87,0)","v":0},{"$f":"IF(Project_Input!Z87>0,Z$8*Project_Input!Z87,0)","v":0},{"$f":"IF(Project_Input!AA87>0,AA$8*Project_Input!AA87,0)","v":0},{"$f":"IF(Project_Input!AB87>0,AB$8*Project_Input!AB87,0)","v":0},{"$f":"IF(Project_Input!AC87>0,AC$8*Project_Input!AC87,0)","v":0},{"$f":"IF(Project_Input!AD87>0,AD$8*Project_Input!AD87,0)","v":0},{"$f":"IF(Project_Input!AE87>0,AE$8*Project_Input!AE87,0)","v":0},{"$f":"IF(Project_Input!AF87>0,AF$8*Project_Input!AF87,0)","v":0},{"$f":"IF(Project_Input!AG87>0,AG$8*Project_Input!AG87,0)","v":0},{"$f":"IF(Project_Input!AH87>0,AH$8*Project_Input!AH87,0)","v":0},{"$f":"IF(Project_Input!AI87>0,AI$8*Project_Input!AI87,0)","v":0}]
[null,null,{"$f":"Project_Input!C88","v":"Uncoated Freesheet"},{"$f":"Project_Input!D88","v":0.3},{"$f":"Project_Input!E88","v":"Pounds"},{"$f":"IF(Project_Input!F88>0,F$8*Project_Input!F88,0)","v":0},{"$f":"IF(Project_Input!G88>0,G$8*Project_Input!G88,0)","v":0},{"$f":"IF(Project_Input!H88>0,H$8*Project_Input!H88,0)","v":0},{"$f":"IF(Project_Input!I88>0,I$8*Project_Input!I88,0)","v":0},{"$f":"IF(Project_Input!J88>0,J$8*Project_Input!J88,0)","v":0},{"$f":"IF(Project_Input!K88>0,K$8*Project_Input!K88,0)","v":0},{"$f":"IF(Project_Input!L88>0,L$8*Project_Input!L88,0)","v":0},{"$f":"IF(Project_Input!M88>0,M$8*Project_Input!M88,0)","v":0},{"$f":"IF(Project_Input!N88>0,N$8*Project_Input!N88,0)","v":0},{"$f":"IF(Project_Input!O88>0,O$8*Project_Input!O88,0)","v":0},{"$f":"IF(Project_Input!P88>0,P$8*Project_Input!P88,0)","v":0},{"$f":"IF(Project_Input!Q88>0,Q$8*Project_Input!Q88,0)","v":0},{"$f":"IF(Project_Input!R88>0,R$8*Project_Input!R88,0)","v":0},{"$f":"IF(Project_Input!S88>0,S$8*Project_Input!S88,0)","v":0},{"$f":"IF(Project_Input!T88>0,T$8*Project_Input!T88,0)","v":0},{"$f":"IF(Project_Input!U88>0,U$8*Project_Input!U88,0)","v":0},{"$f":"IF(Project_Input!V88>0,V$8*Project_Input!V88,0)","v":0},{"$f":"IF(Project_Input!W88>0,W$8*Project_Input!W88,0)","v":0},{"$f":"IF(Project_Input!X88>0,X$8*Project_Input!X88,0)","v":0},{"$f":"IF(Project_Input!Y88>0,Y$8*Project_Input!Y88,0)","v":0},{"$f":"IF(Project_Input!Z88>0,Z$8*Project_Input!Z88,0)","v":0},{"$f":"IF(Project_Input!AA88>0,AA$8*Project_Input!AA88,0)","v":0},{"$f":"IF(Project_Input!AB88>0,AB$8*Project_Input!AB88,0)","v":0},{"$f":"IF(Project_Input!AC88>0,AC$8*Project_Input!AC88,0)","v":0},{"$f":"IF(Project_Input!AD88>0,AD$8*Project_Input!AD88,0)","v":0},{"$f":"IF(Project_Input!AE88>0,AE$8*Project_Input!AE88,0)","v":0},{"$f":"IF(Project_Input!AF88>0,AF$8*Project_Input!AF88,0)","v":0},{"$f":"IF(Project_Input!AG88>0,AG$8*Project_Input!AG88,0)","v":0},{"$f":"IF(Project_Input!AH88>0,AH$8*Project_Input!AH88,0)","v":0},{"$f":"IF(Project_Input!AI88>0,AI$8*Project_Input!AI88,0)","v":0}]
[null,null,{"$f":"Project_Input!C89","v":"Uncoated Freesheet"},{"$f":"Project_Input!D89","v":0.5},{"$f":"Project_Input!E89","v":"Pounds"},{"$f":"IF(Project_Input!F89>0,F$8*Project_Input!F89,0)","v":0},{"$f":"IF(Project_Input!G89>0,G$8*Project_Input!G89,0)","v":0},{"$f":"IF(Project_Input!H89>0,H$8*Project_Input!H89,0)","v":0},{"$f":"IF(Project_Input!I89>0,I$8*Project_Input!I89,0)","v":0},{"$f":"IF(Project_Input!J89>0,J$8*Project_Input!J89,0)","v":0},{"$f":"IF(Project_Input!K89>0,K$8*Project_Input!K89,0)","v":0},{"$f":"IF(Project_Input!L89>0,L$8*Project_Input!L89,0)","v":0},{"$f":"IF(Project_Input!M89>0,M$8*Project_Input!M89,0)","v":0},{"$f":"IF(Project_Input!N89>0,N$8*Project_Input!N89,0)","v":0},{"$f":"IF(Project_Input!O89>0,O$8*Project_Input!O89,0)","v":0},{"$f":"IF(Project_Input!P89>0,P$8*Project_Input!P89,0)","v":0},{"$f":"IF(Project_Input!Q89>0,Q$8*Project_Input!Q89,0)","v":0},{"$f":"IF(Project_Input!R89>0,R$8*Project_Input!R89,0)","v":0},{"$f":"IF(Project_Input!S89>0,S$8*Project_Input!S89,0)","v":0},{"$f":"IF(Project_Input!T89>0,T$8*Project_Input!T89,0)","v":0},{"$f":"IF(Project_Input!U89>0,U$8*Project_Input!U89,0)","v":0},{"$f":"IF(Project_Input!V89>0,V$8*Project_Input!V89,0)","v":0},{"$f":"IF(Project_Input!W89>0,W$8*Project_Input!W89,0)","v":0},{"$f":"IF(Project_Input!X89>0,X$8*Project_Input!X89,0)","v":0},{"$f":"IF(Project_Input!Y89>0,Y$8*Project_Input!Y89,0)","v":0},{"$f":"IF(Project_Input!Z89>0,Z$8*Project_Input!Z89,0)","v":0},{"$f":"IF(Project_Input!AA89>0,AA$8*Project_Input!AA89,0)","v":0},{"$f":"IF(Project_Input!AB89>0,AB$8*Project_Input!AB89,0)","v":0},{"$f":"IF(Project_Input!AC89>0,AC$8*Project_Input!AC89,0)","v":0},{"$f":"IF(Project_Input!AD89>0,AD$8*Project_Input!AD89,0)","v":0},{"$f":"IF(Project_Input!AE89>0,AE$8*Project_Input!AE89,0)","v":0},{"$f":"IF(Project_Input!AF89>0,AF$8*Project_Input!AF89,0)","v":0},{"$f":"IF(Project_Input!AG89>0,AG$8*Project_Input!AG89,0)","v":0},{"$f":"IF(Project_Input!AH89>0,AH$8*Project_Input!AH89,0)","v":0},{"$f":"IF(Project_Input!AI89>0,AI$8*Project_Input!AI89,0)","v":0}]
[null,null,{"$f":"Project_Input!C90","v":"Uncoated Freesheet"},{"$f":"Project_Input!D90","v":0.75},{"$f":"Project_Input!E90","v":"Pounds"},{"$f":"IF(Project_Input!F90>0,F$8*Project_Input!F90,0)","v":0},{"$f":"IF(Project_Input!G90>0,G$8*Project_Input!G90,0)","v":0},{"$f":"IF(Project_Input!H90>0,H$8*Project_Input!H90,0)","v":0},{"$f":"IF(Project_Input!I90>0,I$8*Project_Input!I90,0)","v":0},{"$f":"IF(Project_Input!J90>0,J$8*Project_Input!J90,0)","v":0},{"$f":"IF(Project_Input!K90>0,K$8*Project_Input!K90,0)","v":0},{"$f":"IF(Project_Input!L90>0,L$8*Project_Input!L90,0)","v":0},{"$f":"IF(Project_Input!M90>0,M$8*Project_Input!M90,0)","v":0},{"$f":"IF(Project_Input!N90>0,N$8*Project_Input!N90,0)","v":0},{"$f":"IF(Project_Input!O90>0,O$8*Project_Input!O90,0)","v":0},{"$f":"IF(Project_Input!P90>0,P$8*Project_Input!P90,0)","v":0},{"$f":"IF(Project_Input!Q90>0,Q$8*Project_Input!Q90,0)","v":0},{"$f":"IF(Project_Input!R90>0,R$8*Project_Input!R90,0)","v":0},{"$f":"IF(Project_Input!S90>0,S$8*Project_Input!S90,0)","v":0},{"$f":"IF(Project_Input!T90>0,T$8*Project_Input!T90,0)","v":0},{"$f":"IF(Project_Input!U90>0,U$8*Project_Input!U90,0)","v":0},{"$f":"IF(Project_Input!V90>0,V$8*Project_Input!V90,0)","v":0},{"$f":"IF(Project_Input!W90>0,W$8*Project_Input!W90,0)","v":0},{"$f":"IF(Project_Input!X90>0,X$8*Project_Input!X90,0)","v":0},{"$f":"IF(Project_Input!Y90>0,Y$8*Project_Input!Y90,0)","v":0},{"$f":"IF(Project_Input!Z90>0,Z$8*Project_Input!Z90,0)","v":0},{"$f":"IF(Project_Input!AA90>0,AA$8*Project_Input!AA90,0)","v":0},{"$f":"IF(Project_Input!AB90>0,AB$8*Project_Input!AB90,0)","v":0},{"$f":"IF(Project_Input!AC90>0,AC$8*Project_Input!AC90,0)","v":0},{"$f":"IF(Project_Input!AD90>0,AD$8*Project_Input!AD90,0)","v":0},{"$f":"IF(Project_Input!AE90>0,AE$8*Project_Input!AE90,0)","v":0},{"$f":"IF(Project_Input!AF90>0,AF$8*Project_Input!AF90,0)","v":0},{"$f":"IF(Project_Input!AG90>0,AG$8*Project_Input!AG90,0)","v":0},{"$f":"IF(Project_Input!AH90>0,AH$8*Project_Input!AH90,0)","v":0},{"$f":"IF(Project_Input!AI90>0,AI$8*Project_Input!AI90,0)","v":0}]
[null,null,{"$f":"Project_Input!C91","v":"Uncoated Freesheet"},{"$f":"Project_Input!D91","v":1},{"$f":"Project_Input!E91","v":"Pounds"},{"$f":"IF(Project_Input!F91>0,F$8*Project_Input!F91,0)","v":0},{"$f":"IF(Project_Input!G91>0,G$8*Project_Input!G91,0)","v":0},{"$f":"IF(Project_Input!H91>0,H$8*Project_Input!H91,0)","v":0},{"$f":"IF(Project_Input!I91>0,I$8*Project_Input!I91,0)","v":0},{"$f":"IF(Project_Input!J91>0,J$8*Project_Input!J91,0)","v":0},{"$f":"IF(Project_Input!K91>0,K$8*Project_Input!K91,0)","v":0},{"$f":"IF(Project_Input!L91>0,L$8*Project_Input!L91,0)","v":0},{"$f":"IF(Project_Input!M91>0,M$8*Project_Input!M91,0)","v":0},{"$f":"IF(Project_Input!N91>0,N$8*Project_Input!N91,0)","v":0},{"$f":"IF(Project_Input!O91>0,O$8*Project_Input!O91,0)","v":0},{"$f":"IF(Project_Input!P91>0,P$8*Project_Input!P91,0)","v":0},{"$f":"IF(Project_Input!Q91>0,Q$8*Project_Input!Q91,0)","v":0},{"$f":"IF(Project_Input!R91>0,R$8*Project_Input!R91,0)","v":0},{"$f":"IF(Project_Input!S91>0,S$8*Project_Input!S91,0)","v":0},{"$f":"IF(Project_Input!T91>0,T$8*Project_Input!T91,0)","v":0},{"$f":"IF(Project_Input!U91>0,U$8*Project_Input!U91,0)","v":0},{"$f":"IF(Project_Input!V91>0,V$8*Project_Input!V91,0)","v":0},{"$f":"IF(Project_Input!W91>0,W$8*Project_Input!W91,0)","v":0},{"$f":"IF(Project_Input!X91>0,X$8*Project_Input!X91,0)","v":0},{"$f":"IF(Project_Input!Y91>0,Y$8*Project_Input!Y91,0)","v":0},{"$f":"IF(Project_Input!Z91>0,Z$8*Project_Input!Z91,0)","v":0},{"$f":"IF(Project_Input!AA91>0,AA$8*Project_Input!AA91,0)","v":0},{"$f":"IF(Project_Input!AB91>0,AB$8*Project_Input!AB91,0)","v":0},{"$f":"IF(Project_Input!AC91>0,AC$8*Project_Input!AC91,0)","v":0},{"$f":"IF(Project_Input!AD91>0,AD$8*Project_Input!AD91,0)","v":0},{"$f":"IF(Project_Input!AE91>0,AE$8*Project_Input!AE91,0)","v":0},{"$f":"IF(Project_Input!AF91>0,AF$8*Project_Input!AF91,0)","v":0},{"$f":"IF(Project_Input!AG91>0,AG$8*Project_Input!AG91,0)","v":0},{"$f":"IF(Project_Input!AH91>0,AH$8*Project_Input!AH91,0)","v":0},{"$f":"IF(Project_Input!AI91>0,AI$8*Project_Input!AI91,0)","v":0}]
[null,{"$f":"Project_Input!B92","v":"Offsets"},{"$f":"Project_Input!C92","v":"Offsets with Additionality"},{"$f":"Project_Input!D92","v":"On-campus Composting"},{"$f":"Project_Input!E92","v":"Short TonCompost "},{"$f":"IF(Project_Input!F92>0,F$8*Project_Input!F92,0)","v":0},{"$f":"IF(Project_Input!G92>0,G$8*Project_Input!G92,0)","v":0},{"$f":"IF(Project_Input!H92>0,H$8*Project_Input!H92,0)","v":0},{"$f":"IF(Project_Input!I92>0,I$8*Project_Input!I92,0)","v":0},{"$f":"IF(Project_Input!J92>0,J$8*Project_Input!J92,0)","v":0},{"$f":"IF(Project_Input!K92>0,K$8*Project_Input!K92,0)","v":0},{"$f":"IF(Project_Input!L92>0,L$8*Project_Input!L92,0)","v":0},{"$f":"IF(Project_Input!M92>0,M$8*Project_Input!M92,0)","v":0},{"$f":"IF(Project_Input!N92>0,N$8*Project_Input!N92,0)","v":0},{"$f":"IF(Project_Input!O92>0,O$8*Project_Input!O92,0)","v":0},{"$f":"IF(Project_Input!P92>0,P$8*Project_Input!P92,0)","v":0},{"$f":"IF(Project_Input!Q92>0,Q$8*Project_Input!Q92,0)","v":0},{"$f":"IF(Project_Input!R92>0,R$8*Project_Input!R92,0)","v":0},{"$f":"IF(Project_Input!S92>0,S$8*Project_Input!S92,0)","v":0},{"$f":"IF(Project_Input!T92>0,T$8*Project_Input!T92,0)","v":0},{"$f":"IF(Project_Input!U92>0,U$8*Project_Input!U92,0)","v":0},{"$f":"IF(Project_Input!V92>0,V$8*Project_Input!V92,0)","v":0},{"$f":"IF(Project_Input!W92>0,W$8*Project_Input!W92,0)","v":0},{"$f":"IF(Project_Input!X92>0,X$8*Project_Input!X92,0)","v":0},{"$f":"IF(Project_Input!Y92>0,Y$8*Project_Input!Y92,0)","v":0},{"$f":"IF(Project_Input!Z92>0,Z$8*Project_Input!Z92,0)","v":0},{"$f":"IF(Project_Input!AA92>0,AA$8*Project_Input!AA92,0)","v":0},{"$f":"IF(Project_Input!AB92>0,AB$8*Project_Input!AB92,0)","v":0},{"$f":"IF(Project_Input!AC92>0,AC$8*Project_Input!AC92,0)","v":0},{"$f":"IF(Project_Input!AD92>0,AD$8*Project_Input!AD92,0)","v":0},{"$f":"IF(Project_Input!AE92>0,AE$8*Project_Input!AE92,0)","v":0},{"$f":"IF(Project_Input!AF92>0,AF$8*Project_Input!AF92,0)","v":0},{"$f":"IF(Project_Input!AG92>0,AG$8*Project_Input!AG92,0)","v":0},{"$f":"IF(Project_Input!AH92>0,AH$8*Project_Input!AH92,0)","v":0},{"$f":"IF(Project_Input!AI92>0,AI$8*Project_Input!AI92,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D93","v":"Forest Preservation"},{"$f":"Project_Input!E93","v":"MT eCO2"},{"$f":"IF(Project_Input!F93>0,F$8*Project_Input!F93,0)","v":0},{"$f":"IF(Project_Input!G93>0,G$8*Project_Input!G93,0)","v":0},{"$f":"IF(Project_Input!H93>0,H$8*Project_Input!H93,0)","v":0},{"$f":"IF(Project_Input!I93>0,I$8*Project_Input!I93,0)","v":0},{"$f":"IF(Project_Input!J93>0,J$8*Project_Input!J93,0)","v":0},{"$f":"IF(Project_Input!K93>0,K$8*Project_Input!K93,0)","v":0},{"$f":"IF(Project_Input!L93>0,L$8*Project_Input!L93,0)","v":0},{"$f":"IF(Project_Input!M93>0,M$8*Project_Input!M93,0)","v":0},{"$f":"IF(Project_Input!N93>0,N$8*Project_Input!N93,0)","v":0},{"$f":"IF(Project_Input!O93>0,O$8*Project_Input!O93,0)","v":0},{"$f":"IF(Project_Input!P93>0,P$8*Project_Input!P93,0)","v":0},{"$f":"IF(Project_Input!Q93>0,Q$8*Project_Input!Q93,0)","v":0},{"$f":"IF(Project_Input!R93>0,R$8*Project_Input!R93,0)","v":0},{"$f":"IF(Project_Input!S93>0,S$8*Project_Input!S93,0)","v":0},{"$f":"IF(Project_Input!T93>0,T$8*Project_Input!T93,0)","v":0},{"$f":"IF(Project_Input!U93>0,U$8*Project_Input!U93,0)","v":0},{"$f":"IF(Project_Input!V93>0,V$8*Project_Input!V93,0)","v":0},{"$f":"IF(Project_Input!W93>0,W$8*Project_Input!W93,0)","v":0},{"$f":"IF(Project_Input!X93>0,X$8*Project_Input!X93,0)","v":0},{"$f":"IF(Project_Input!Y93>0,Y$8*Project_Input!Y93,0)","v":0},{"$f":"IF(Project_Input!Z93>0,Z$8*Project_Input!Z93,0)","v":0},{"$f":"IF(Project_Input!AA93>0,AA$8*Project_Input!AA93,0)","v":0},{"$f":"IF(Project_Input!AB93>0,AB$8*Project_Input!AB93,0)","v":0},{"$f":"IF(Project_Input!AC93>0,AC$8*Project_Input!AC93,0)","v":0},{"$f":"IF(Project_Input!AD93>0,AD$8*Project_Input!AD93,0)","v":0},{"$f":"IF(Project_Input!AE93>0,AE$8*Project_Input!AE93,0)","v":0},{"$f":"IF(Project_Input!AF93>0,AF$8*Project_Input!AF93,0)","v":0},{"$f":"IF(Project_Input!AG93>0,AG$8*Project_Input!AG93,0)","v":0},{"$f":"IF(Project_Input!AH93>0,AH$8*Project_Input!AH93,0)","v":0},{"$f":"IF(Project_Input!AI93>0,AI$8*Project_Input!AI93,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D94","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E94","v":"MT eCO2"},{"$f":"IF(Project_Input!F94>0,F$8*Project_Input!F94,0)","v":0},{"$f":"IF(Project_Input!G94>0,G$8*Project_Input!G94,0)","v":0},{"$f":"IF(Project_Input!H94>0,H$8*Project_Input!H94,0)","v":0},{"$f":"IF(Project_Input!I94>0,I$8*Project_Input!I94,0)","v":0},{"$f":"IF(Project_Input!J94>0,J$8*Project_Input!J94,0)","v":0},{"$f":"IF(Project_Input!K94>0,K$8*Project_Input!K94,0)","v":0},{"$f":"IF(Project_Input!L94>0,L$8*Project_Input!L94,0)","v":0},{"$f":"IF(Project_Input!M94>0,M$8*Project_Input!M94,0)","v":0},{"$f":"IF(Project_Input!N94>0,N$8*Project_Input!N94,0)","v":0},{"$f":"IF(Project_Input!O94>0,O$8*Project_Input!O94,0)","v":0},{"$f":"IF(Project_Input!P94>0,P$8*Project_Input!P94,0)","v":0},{"$f":"IF(Project_Input!Q94>0,Q$8*Project_Input!Q94,0)","v":0},{"$f":"IF(Project_Input!R94>0,R$8*Project_Input!R94,0)","v":0},{"$f":"IF(Project_Input!S94>0,S$8*Project_Input!S94,0)","v":0},{"$f":"IF(Project_Input!T94>0,T$8*Project_Input!T94,0)","v":0},{"$f":"IF(Project_Input!U94>0,U$8*Project_Input!U94,0)","v":0},{"$f":"IF(Project_Input!V94>0,V$8*Project_Input!V94,0)","v":0},{"$f":"IF(Project_Input!W94>0,W$8*Project_Input!W94,0)","v":0},{"$f":"IF(Project_Input!X94>0,X$8*Project_Input!X94,0)","v":0},{"$f":"IF(Project_Input!Y94>0,Y$8*Project_Input!Y94,0)","v":0},{"$f":"IF(Project_Input!Z94>0,Z$8*Project_Input!Z94,0)","v":0},{"$f":"IF(Project_Input!AA94>0,AA$8*Project_Input!AA94,0)","v":0},{"$f":"IF(Project_Input!AB94>0,AB$8*Project_Input!AB94,0)","v":0},{"$f":"IF(Project_Input!AC94>0,AC$8*Project_Input!AC94,0)","v":0},{"$f":"IF(Project_Input!AD94>0,AD$8*Project_Input!AD94,0)","v":0},{"$f":"IF(Project_Input!AE94>0,AE$8*Project_Input!AE94,0)","v":0},{"$f":"IF(Project_Input!AF94>0,AF$8*Project_Input!AF94,0)","v":0},{"$f":"IF(Project_Input!AG94>0,AG$8*Project_Input!AG94,0)","v":0},{"$f":"IF(Project_Input!AH94>0,AH$8*Project_Input!AH94,0)","v":0},{"$f":"IF(Project_Input!AI94>0,AI$8*Project_Input!AI94,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D95","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E95","v":"MT eCO2"},{"$f":"IF(Project_Input!F95>0,F$8*Project_Input!F95,0)","v":0},{"$f":"IF(Project_Input!G95>0,G$8*Project_Input!G95,0)","v":0},{"$f":"IF(Project_Input!H95>0,H$8*Project_Input!H95,0)","v":0},{"$f":"IF(Project_Input!I95>0,I$8*Project_Input!I95,0)","v":0},{"$f":"IF(Project_Input!J95>0,J$8*Project_Input!J95,0)","v":0},{"$f":"IF(Project_Input!K95>0,K$8*Project_Input!K95,0)","v":0},{"$f":"IF(Project_Input!L95>0,L$8*Project_Input!L95,0)","v":0},{"$f":"IF(Project_Input!M95>0,M$8*Project_Input!M95,0)","v":0},{"$f":"IF(Project_Input!N95>0,N$8*Project_Input!N95,0)","v":0},{"$f":"IF(Project_Input!O95>0,O$8*Project_Input!O95,0)","v":0},{"$f":"IF(Project_Input!P95>0,P$8*Project_Input!P95,0)","v":0},{"$f":"IF(Project_Input!Q95>0,Q$8*Project_Input!Q95,0)","v":0},{"$f":"IF(Project_Input!R95>0,R$8*Project_Input!R95,0)","v":0},{"$f":"IF(Project_Input!S95>0,S$8*Project_Input!S95,0)","v":0},{"$f":"IF(Project_Input!T95>0,T$8*Project_Input!T95,0)","v":0},{"$f":"IF(Project_Input!U95>0,U$8*Project_Input!U95,0)","v":0},{"$f":"IF(Project_Input!V95>0,V$8*Project_Input!V95,0)","v":0},{"$f":"IF(Project_Input!W95>0,W$8*Project_Input!W95,0)","v":0},{"$f":"IF(Project_Input!X95>0,X$8*Project_Input!X95,0)","v":0},{"$f":"IF(Project_Input!Y95>0,Y$8*Project_Input!Y95,0)","v":0},{"$f":"IF(Project_Input!Z95>0,Z$8*Project_Input!Z95,0)","v":0},{"$f":"IF(Project_Input!AA95>0,AA$8*Project_Input!AA95,0)","v":0},{"$f":"IF(Project_Input!AB95>0,AB$8*Project_Input!AB95,0)","v":0},{"$f":"IF(Project_Input!AC95>0,AC$8*Project_Input!AC95,0)","v":0},{"$f":"IF(Project_Input!AD95>0,AD$8*Project_Input!AD95,0)","v":0},{"$f":"IF(Project_Input!AE95>0,AE$8*Project_Input!AE95,0)","v":0},{"$f":"IF(Project_Input!AF95>0,AF$8*Project_Input!AF95,0)","v":0},{"$f":"IF(Project_Input!AG95>0,AG$8*Project_Input!AG95,0)","v":0},{"$f":"IF(Project_Input!AH95>0,AH$8*Project_Input!AH95,0)","v":0},{"$f":"IF(Project_Input!AI95>0,AI$8*Project_Input!AI95,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D96","v":"Other"},{"$f":"Project_Input!E96","v":"MT eCO2"},{"$f":"IF(Project_Input!F96>0,F$8*Project_Input!F96,0)","v":0},{"$f":"IF(Project_Input!G96>0,G$8*Project_Input!G96,0)","v":0},{"$f":"IF(Project_Input!H96>0,H$8*Project_Input!H96,0)","v":0},{"$f":"IF(Project_Input!I96>0,I$8*Project_Input!I96,0)","v":0},{"$f":"IF(Project_Input!J96>0,J$8*Project_Input!J96,0)","v":0},{"$f":"IF(Project_Input!K96>0,K$8*Project_Input!K96,0)","v":0},{"$f":"IF(Project_Input!L96>0,L$8*Project_Input!L96,0)","v":0},{"$f":"IF(Project_Input!M96>0,M$8*Project_Input!M96,0)","v":0},{"$f":"IF(Project_Input!N96>0,N$8*Project_Input!N96,0)","v":0},{"$f":"IF(Project_Input!O96>0,O$8*Project_Input!O96,0)","v":0},{"$f":"IF(Project_Input!P96>0,P$8*Project_Input!P96,0)","v":0},{"$f":"IF(Project_Input!Q96>0,Q$8*Project_Input!Q96,0)","v":0},{"$f":"IF(Project_Input!R96>0,R$8*Project_Input!R96,0)","v":0},{"$f":"IF(Project_Input!S96>0,S$8*Project_Input!S96,0)","v":0},{"$f":"IF(Project_Input!T96>0,T$8*Project_Input!T96,0)","v":0},{"$f":"IF(Project_Input!U96>0,U$8*Project_Input!U96,0)","v":0},{"$f":"IF(Project_Input!V96>0,V$8*Project_Input!V96,0)","v":0},{"$f":"IF(Project_Input!W96>0,W$8*Project_Input!W96,0)","v":0},{"$f":"IF(Project_Input!X96>0,X$8*Project_Input!X96,0)","v":0},{"$f":"IF(Project_Input!Y96>0,Y$8*Project_Input!Y96,0)","v":0},{"$f":"IF(Project_Input!Z96>0,Z$8*Project_Input!Z96,0)","v":0},{"$f":"IF(Project_Input!AA96>0,AA$8*Project_Input!AA96,0)","v":0},{"$f":"IF(Project_Input!AB96>0,AB$8*Project_Input!AB96,0)","v":0},{"$f":"IF(Project_Input!AC96>0,AC$8*Project_Input!AC96,0)","v":0},{"$f":"IF(Project_Input!AD96>0,AD$8*Project_Input!AD96,0)","v":0},{"$f":"IF(Project_Input!AE96>0,AE$8*Project_Input!AE96,0)","v":0},{"$f":"IF(Project_Input!AF96>0,AF$8*Project_Input!AF96,0)","v":0},{"$f":"IF(Project_Input!AG96>0,AG$8*Project_Input!AG96,0)","v":0},{"$f":"IF(Project_Input!AH96>0,AH$8*Project_Input!AH96,0)","v":0},{"$f":"IF(Project_Input!AI96>0,AI$8*Project_Input!AI96,0)","v":0}]
[null,null,{"$f":"Project_Input!C97","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D97","v":"Green Power Certificates"},{"$f":"Project_Input!E97","v":"kWh"},{"$f":"IF(Project_Input!F97>0,F$8*Project_Input!F97,0)","v":0},{"$f":"IF(Project_Input!G97>0,G$8*Project_Input!G97,0)","v":0},{"$f":"IF(Project_Input!H97>0,H$8*Project_Input!H97,0)","v":0},{"$f":"IF(Project_Input!I97>0,I$8*Project_Input!I97,0)","v":0},{"$f":"IF(Project_Input!J97>0,J$8*Project_Input!J97,0)","v":0},{"$f":"IF(Project_Input!K97>0,K$8*Project_Input!K97,0)","v":0},{"$f":"IF(Project_Input!L97>0,L$8*Project_Input!L97,0)","v":0},{"$f":"IF(Project_Input!M97>0,M$8*Project_Input!M97,0)","v":0},{"$f":"IF(Project_Input!N97>0,N$8*Project_Input!N97,0)","v":0},{"$f":"IF(Project_Input!O97>0,O$8*Project_Input!O97,0)","v":0},{"$f":"IF(Project_Input!P97>0,P$8*Project_Input!P97,0)","v":0},{"$f":"IF(Project_Input!Q97>0,Q$8*Project_Input!Q97,0)","v":0},{"$f":"IF(Project_Input!R97>0,R$8*Project_Input!R97,0)","v":0},{"$f":"IF(Project_Input!S97>0,S$8*Project_Input!S97,0)","v":0},{"$f":"IF(Project_Input!T97>0,T$8*Project_Input!T97,0)","v":0},{"$f":"IF(Project_Input!U97>0,U$8*Project_Input!U97,0)","v":0},{"$f":"IF(Project_Input!V97>0,V$8*Project_Input!V97,0)","v":0},{"$f":"IF(Project_Input!W97>0,W$8*Project_Input!W97,0)","v":0},{"$f":"IF(Project_Input!X97>0,X$8*Project_Input!X97,0)","v":0},{"$f":"IF(Project_Input!Y97>0,Y$8*Project_Input!Y97,0)","v":0},{"$f":"IF(Project_Input!Z97>0,Z$8*Project_Input!Z97,0)","v":0},{"$f":"IF(Project_Input!AA97>0,AA$8*Project_Input!AA97,0)","v":0},{"$f":"IF(Project_Input!AB97>0,AB$8*Project_Input!AB97,0)","v":0},{"$f":"IF(Project_Input!AC97>0,AC$8*Project_Input!AC97,0)","v":0},{"$f":"IF(Project_Input!AD97>0,AD$8*Project_Input!AD97,0)","v":0},{"$f":"IF(Project_Input!AE97>0,AE$8*Project_Input!AE97,0)","v":0},{"$f":"IF(Project_Input!AF97>0,AF$8*Project_Input!AF97,0)","v":0},{"$f":"IF(Project_Input!AG97>0,AG$8*Project_Input!AG97,0)","v":0},{"$f":"IF(Project_Input!AH97>0,AH$8*Project_Input!AH97,0)","v":0},{"$f":"IF(Project_Input!AI97>0,AI$8*Project_Input!AI97,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D98","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E98","v":"MT eCO2"},{"$f":"IF(Project_Input!F98>0,F$8*Project_Input!F98,0)","v":0},{"$f":"IF(Project_Input!G98>0,G$8*Project_Input!G98,0)","v":0},{"$f":"IF(Project_Input!H98>0,H$8*Project_Input!H98,0)","v":0},{"$f":"IF(Project_Input!I98>0,I$8*Project_Input!I98,0)","v":0},{"$f":"IF(Project_Input!J98>0,J$8*Project_Input!J98,0)","v":0},{"$f":"IF(Project_Input!K98>0,K$8*Project_Input!K98,0)","v":0},{"$f":"IF(Project_Input!L98>0,L$8*Project_Input!L98,0)","v":0},{"$f":"IF(Project_Input!M98>0,M$8*Project_Input!M98,0)","v":0},{"$f":"IF(Project_Input!N98>0,N$8*Project_Input!N98,0)","v":0},{"$f":"IF(Project_Input!O98>0,O$8*Project_Input!O98,0)","v":0},{"$f":"IF(Project_Input!P98>0,P$8*Project_Input!P98,0)","v":0},{"$f":"IF(Project_Input!Q98>0,Q$8*Project_Input!Q98,0)","v":0},{"$f":"IF(Project_Input!R98>0,R$8*Project_Input!R98,0)","v":0},{"$f":"IF(Project_Input!S98>0,S$8*Project_Input!S98,0)","v":0},{"$f":"IF(Project_Input!T98>0,T$8*Project_Input!T98,0)","v":0},{"$f":"IF(Project_Input!U98>0,U$8*Project_Input!U98,0)","v":0},{"$f":"IF(Project_Input!V98>0,V$8*Project_Input!V98,0)","v":0},{"$f":"IF(Project_Input!W98>0,W$8*Project_Input!W98,0)","v":0},{"$f":"IF(Project_Input!X98>0,X$8*Project_Input!X98,0)","v":0},{"$f":"IF(Project_Input!Y98>0,Y$8*Project_Input!Y98,0)","v":0},{"$f":"IF(Project_Input!Z98>0,Z$8*Project_Input!Z98,0)","v":0},{"$f":"IF(Project_Input!AA98>0,AA$8*Project_Input!AA98,0)","v":0},{"$f":"IF(Project_Input!AB98>0,AB$8*Project_Input!AB98,0)","v":0},{"$f":"IF(Project_Input!AC98>0,AC$8*Project_Input!AC98,0)","v":0},{"$f":"IF(Project_Input!AD98>0,AD$8*Project_Input!AD98,0)","v":0},{"$f":"IF(Project_Input!AE98>0,AE$8*Project_Input!AE98,0)","v":0},{"$f":"IF(Project_Input!AF98>0,AF$8*Project_Input!AF98,0)","v":0},{"$f":"IF(Project_Input!AG98>0,AG$8*Project_Input!AG98,0)","v":0},{"$f":"IF(Project_Input!AH98>0,AH$8*Project_Input!AH98,0)","v":0},{"$f":"IF(Project_Input!AI98>0,AI$8*Project_Input!AI98,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D99","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E99","v":"MT eCO2"},{"$f":"IF(Project_Input!F99>0,F$8*Project_Input!F99,0)","v":0},{"$f":"IF(Project_Input!G99>0,G$8*Project_Input!G99,0)","v":0},{"$f":"IF(Project_Input!H99>0,H$8*Project_Input!H99,0)","v":0},{"$f":"IF(Project_Input!I99>0,I$8*Project_Input!I99,0)","v":0},{"$f":"IF(Project_Input!J99>0,J$8*Project_Input!J99,0)","v":0},{"$f":"IF(Project_Input!K99>0,K$8*Project_Input!K99,0)","v":0},{"$f":"IF(Project_Input!L99>0,L$8*Project_Input!L99,0)","v":0},{"$f":"IF(Project_Input!M99>0,M$8*Project_Input!M99,0)","v":0},{"$f":"IF(Project_Input!N99>0,N$8*Project_Input!N99,0)","v":0},{"$f":"IF(Project_Input!O99>0,O$8*Project_Input!O99,0)","v":0},{"$f":"IF(Project_Input!P99>0,P$8*Project_Input!P99,0)","v":0},{"$f":"IF(Project_Input!Q99>0,Q$8*Project_Input!Q99,0)","v":0},{"$f":"IF(Project_Input!R99>0,R$8*Project_Input!R99,0)","v":0},{"$f":"IF(Project_Input!S99>0,S$8*Project_Input!S99,0)","v":0},{"$f":"IF(Project_Input!T99>0,T$8*Project_Input!T99,0)","v":0},{"$f":"IF(Project_Input!U99>0,U$8*Project_Input!U99,0)","v":0},{"$f":"IF(Project_Input!V99>0,V$8*Project_Input!V99,0)","v":0},{"$f":"IF(Project_Input!W99>0,W$8*Project_Input!W99,0)","v":0},{"$f":"IF(Project_Input!X99>0,X$8*Project_Input!X99,0)","v":0},{"$f":"IF(Project_Input!Y99>0,Y$8*Project_Input!Y99,0)","v":0},{"$f":"IF(Project_Input!Z99>0,Z$8*Project_Input!Z99,0)","v":0},{"$f":"IF(Project_Input!AA99>0,AA$8*Project_Input!AA99,0)","v":0},{"$f":"IF(Project_Input!AB99>0,AB$8*Project_Input!AB99,0)","v":0},{"$f":"IF(Project_Input!AC99>0,AC$8*Project_Input!AC99,0)","v":0},{"$f":"IF(Project_Input!AD99>0,AD$8*Project_Input!AD99,0)","v":0},{"$f":"IF(Project_Input!AE99>0,AE$8*Project_Input!AE99,0)","v":0},{"$f":"IF(Project_Input!AF99>0,AF$8*Project_Input!AF99,0)","v":0},{"$f":"IF(Project_Input!AG99>0,AG$8*Project_Input!AG99,0)","v":0},{"$f":"IF(Project_Input!AH99>0,AH$8*Project_Input!AH99,0)","v":0},{"$f":"IF(Project_Input!AI99>0,AI$8*Project_Input!AI99,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D100","v":"Other"},{"$f":"Project_Input!E100","v":"MT eCO2"},{"$f":"IF(Project_Input!F100>0,F$8*Project_Input!F100,0)","v":0},{"$f":"IF(Project_Input!G100>0,G$8*Project_Input!G100,0)","v":0},{"$f":"IF(Project_Input!H100>0,H$8*Project_Input!H100,0)","v":0},{"$f":"IF(Project_Input!I100>0,I$8*Project_Input!I100,0)","v":0},{"$f":"IF(Project_Input!J100>0,J$8*Project_Input!J100,0)","v":0},{"$f":"IF(Project_Input!K100>0,K$8*Project_Input!K100,0)","v":0},{"$f":"IF(Project_Input!L100>0,L$8*Project_Input!L100,0)","v":0},{"$f":"IF(Project_Input!M100>0,M$8*Project_Input!M100,0)","v":0},{"$f":"IF(Project_Input!N100>0,N$8*Project_Input!N100,0)","v":0},{"$f":"IF(Project_Input!O100>0,O$8*Project_Input!O100,0)","v":0},{"$f":"IF(Project_Input!P100>0,P$8*Project_Input!P100,0)","v":0},{"$f":"IF(Project_Input!Q100>0,Q$8*Project_Input!Q100,0)","v":0},{"$f":"IF(Project_Input!R100>0,R$8*Project_Input!R100,0)","v":0},{"$f":"IF(Project_Input!S100>0,S$8*Project_Input!S100,0)","v":0},{"$f":"IF(Project_Input!T100>0,T$8*Project_Input!T100,0)","v":0},{"$f":"IF(Project_Input!U100>0,U$8*Project_Input!U100,0)","v":0},{"$f":"IF(Project_Input!V100>0,V$8*Project_Input!V100,0)","v":0},{"$f":"IF(Project_Input!W100>0,W$8*Project_Input!W100,0)","v":0},{"$f":"IF(Project_Input!X100>0,X$8*Project_Input!X100,0)","v":0},{"$f":"IF(Project_Input!Y100>0,Y$8*Project_Input!Y100,0)","v":0},{"$f":"IF(Project_Input!Z100>0,Z$8*Project_Input!Z100,0)","v":0},{"$f":"IF(Project_Input!AA100>0,AA$8*Project_Input!AA100,0)","v":0},{"$f":"IF(Project_Input!AB100>0,AB$8*Project_Input!AB100,0)","v":0},{"$f":"IF(Project_Input!AC100>0,AC$8*Project_Input!AC100,0)","v":0},{"$f":"IF(Project_Input!AD100>0,AD$8*Project_Input!AD100,0)","v":0},{"$f":"IF(Project_Input!AE100>0,AE$8*Project_Input!AE100,0)","v":0},{"$f":"IF(Project_Input!AF100>0,AF$8*Project_Input!AF100,0)","v":0},{"$f":"IF(Project_Input!AG100>0,AG$8*Project_Input!AG100,0)","v":0},{"$f":"IF(Project_Input!AH100>0,AH$8*Project_Input!AH100,0)","v":0},{"$f":"IF(Project_Input!AI100>0,AI$8*Project_Input!AI100,0)","v":0}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"P_Source_Reductions","index":29,"n_rows":103,"n_cols":35,"rows_kept":103,"cut":false,"hidden":false,"merged":[[48,1,57,1],[48,2,49,2],[50,2,57,2],[82,1,85,1],[83,2,85,2],[77,2,78,2],[61,1,68,1],[61,2,64,2],[65,2,68,2],[42,1,47,1],[42,2,47,2],[20,1,31,1],[20,2,31,2],[32,1,40,1],[32,2,40,2],[102,1,102,16],[86,1,90,1],[59,1,60,1],[91,1,99,1],[91,2,95,2],[96,2,99,2],[69,1,76,1],[69,2,75,2],[77,1,81,1],[79,2,81,2],[101,1,101,6]]}
[]
[null,"On this Worksheet: Total annual reductions in source activity for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Source Activity Reductions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual reductions in source activity. Values for fuel energy content per unit are based on the start year of the project."]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"MMBtu",{"$f":"IF(Project_Input!F21<0,F$8*Project_Input!F21*OFFSET(EF_Energy!$C$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G21<0,G$8*Project_Input!G21*OFFSET(EF_Energy!$C$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H21<0,H$8*Project_Input!H21*OFFSET(EF_Energy!$C$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I21<0,I$8*Project_Input!I21*OFFSET(EF_Energy!$C$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J21<0,J$8*Project_Input!J21*OFFSET(EF_Energy!$C$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K21<0,K$8*Project_Input!K21*OFFSET(EF_Energy!$C$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L21<0,L$8*Project_Input!L21*OFFSET(EF_Energy!$C$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M21<0,M$8*Project_Input!M21*OFFSET(EF_Energy!$C$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N21<0,N$8*Project_Input!N21*OFFSET(EF_Energy!$C$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O21<0,O$8*Project_Input!O21*OFFSET(EF_Energy!$C$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P21<0,P$8*Project_Input!P21*OFFSET(EF_Energy!$C$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q21<0,Q$8*Project_Input!Q21*OFFSET(EF_Energy!$C$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R21<0,R$8*Project_Input!R21*OFFSET(EF_Energy!$C$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S21<0,S$8*Project_Input!S21*OFFSET(EF_Energy!$C$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T21<0,T$8*Project_Input!T21*OFFSET(EF_Energy!$C$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U21<0,U$8*Project_Input!U21*OFFSET(EF_Energy!$C$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V21<0,V$8*Project_Input!V21*OFFSET(EF_Energy!$C$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W21<0,W$8*Project_Input!W21*OFFSET(EF_Energy!$C$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X21<0,X$8*Project_Input!X21*OFFSET(EF_Energy!$C$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y21<0,Y$8*Project_Input!Y21*OFFSET(EF_Energy!$C$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z21<0,Z$8*Project_Input!Z21*OFFSET(EF_Energy!$C$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA21<0,AA$8*Project_Input!AA21*OFFSET(EF_Energy!$C$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB21<0,AB$8*Project_Input!AB21*OFFSET(EF_Energy!$C$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC21<0,AC$8*Project_Input!AC21*OFFSET(EF_Energy!$C$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD21<0,AD$8*Project_Input!AD21*OFFSET(EF_Energy!$C$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE21<0,AE$8*Project_Input!AE21*OFFSET(EF_Energy!$C$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF21<0,AF$8*Project_Input!AF21*OFFSET(EF_Energy!$C$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG21<0,AG$8*Project_Input!AG21*OFFSET(EF_Energy!$C$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH21<0,AH$8*Project_Input!AH21*OFFSET(EF_Energy!$C$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI21<0,AI$8*Project_Input!AI21*OFFSET(EF_Energy!$C$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"MMBtu",{"$f":"IF(Project_Input!F22<0,F$8*Project_Input!F22*OFFSET(EF_Energy!$D$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G22<0,G$8*Project_Input!G22*OFFSET(EF_Energy!$D$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H22<0,H$8*Project_Input!H22*OFFSET(EF_Energy!$D$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I22<0,I$8*Project_Input!I22*OFFSET(EF_Energy!$D$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J22<0,J$8*Project_Input!J22*OFFSET(EF_Energy!$D$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K22<0,K$8*Project_Input!K22*OFFSET(EF_Energy!$D$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L22<0,L$8*Project_Input!L22*OFFSET(EF_Energy!$D$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M22<0,M$8*Project_Input!M22*OFFSET(EF_Energy!$D$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N22<0,N$8*Project_Input!N22*OFFSET(EF_Energy!$D$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O22<0,O$8*Project_Input!O22*OFFSET(EF_Energy!$D$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P22<0,P$8*Project_Input!P22*OFFSET(EF_Energy!$D$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q22<0,Q$8*Project_Input!Q22*OFFSET(EF_Energy!$D$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R22<0,R$8*Project_Input!R22*OFFSET(EF_Energy!$D$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S22<0,S$8*Project_Input!S22*OFFSET(EF_Energy!$D$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T22<0,T$8*Project_Input!T22*OFFSET(EF_Energy!$D$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U22<0,U$8*Project_Input!U22*OFFSET(EF_Energy!$D$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V22<0,V$8*Project_Input!V22*OFFSET(EF_Energy!$D$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W22<0,W$8*Project_Input!W22*OFFSET(EF_Energy!$D$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X22<0,X$8*Project_Input!X22*OFFSET(EF_Energy!$D$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y22<0,Y$8*Project_Input!Y22*OFFSET(EF_Energy!$D$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z22<0,Z$8*Project_Input!Z22*OFFSET(EF_Energy!$D$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA22<0,AA$8*Project_Input!AA22*OFFSET(EF_Energy!$D$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB22<0,AB$8*Project_Input!AB22*OFFSET(EF_Energy!$D$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC22<0,AC$8*Project_Input!AC22*OFFSET(EF_Energy!$D$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD22<0,AD$8*Project_Input!AD22*OFFSET(EF_Energy!$D$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE22<0,AE$8*Project_Input!AE22*OFFSET(EF_Energy!$D$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF22<0,AF$8*Project_Input!AF22*OFFSET(EF_Energy!$D$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG22<0,AG$8*Project_Input!AG22*OFFSET(EF_Energy!$D$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH22<0,AH$8*Project_Input!AH22*OFFSET(EF_Energy!$D$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI22<0,AI$8*Project_Input!AI22*OFFSET(EF_Energy!$D$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"MMBtu",{"$f":"IF(Project_Input!F23<0,F$8*Project_Input!F23*OFFSET(EF_Energy!$E$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G23<0,G$8*Project_Input!G23*OFFSET(EF_Energy!$E$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H23<0,H$8*Project_Input!H23*OFFSET(EF_Energy!$E$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I23<0,I$8*Project_Input!I23*OFFSET(EF_Energy!$E$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J23<0,J$8*Project_Input!J23*OFFSET(EF_Energy!$E$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K23<0,K$8*Project_Input!K23*OFFSET(EF_Energy!$E$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L23<0,L$8*Project_Input!L23*OFFSET(EF_Energy!$E$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M23<0,M$8*Project_Input!M23*OFFSET(EF_Energy!$E$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N23<0,N$8*Project_Input!N23*OFFSET(EF_Energy!$E$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O23<0,O$8*Project_Input!O23*OFFSET(EF_Energy!$E$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P23<0,P$8*Project_Input!P23*OFFSET(EF_Energy!$E$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q23<0,Q$8*Project_Input!Q23*OFFSET(EF_Energy!$E$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R23<0,R$8*Project_Input!R23*OFFSET(EF_Energy!$E$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S23<0,S$8*Project_Input!S23*OFFSET(EF_Energy!$E$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T23<0,T$8*Project_Input!T23*OFFSET(EF_Energy!$E$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U23<0,U$8*Project_Input!U23*OFFSET(EF_Energy!$E$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V23<0,V$8*Project_Input!V23*OFFSET(EF_Energy!$E$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W23<0,W$8*Project_Input!W23*OFFSET(EF_Energy!$E$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X23<0,X$8*Project_Input!X23*OFFSET(EF_Energy!$E$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y23<0,Y$8*Project_Input!Y23*OFFSET(EF_Energy!$E$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z23<0,Z$8*Project_Input!Z23*OFFSET(EF_Energy!$E$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA23<0,AA$8*Project_Input!AA23*OFFSET(EF_Energy!$E$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB23<0,AB$8*Project_Input!AB23*OFFSET(EF_Energy!$E$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC23<0,AC$8*Project_Input!AC23*OFFSET(EF_Energy!$E$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD23<0,AD$8*Project_Input!AD23*OFFSET(EF_Energy!$E$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE23<0,AE$8*Project_Input!AE23*OFFSET(EF_Energy!$E$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF23<0,AF$8*Project_Input!AF23*OFFSET(EF_Energy!$E$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG23<0,AG$8*Project_Input!AG23*OFFSET(EF_Energy!$E$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH23<0,AH$8*Project_Input!AH23*OFFSET(EF_Energy!$E$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI23<0,AI$8*Project_Input!AI23*OFFSET(EF_Energy!$E$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"MMBtu",{"$f":"IF(Project_Input!F24<0,F$8*Project_Input!F24*OFFSET(EF_Energy!$F$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G24<0,G$8*Project_Input!G24*OFFSET(EF_Energy!$F$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H24<0,H$8*Project_Input!H24*OFFSET(EF_Energy!$F$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I24<0,I$8*Project_Input!I24*OFFSET(EF_Energy!$F$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J24<0,J$8*Project_Input!J24*OFFSET(EF_Energy!$F$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K24<0,K$8*Project_Input!K24*OFFSET(EF_Energy!$F$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L24<0,L$8*Project_Input!L24*OFFSET(EF_Energy!$F$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M24<0,M$8*Project_Input!M24*OFFSET(EF_Energy!$F$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N24<0,N$8*Project_Input!N24*OFFSET(EF_Energy!$F$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O24<0,O$8*Project_Input!O24*OFFSET(EF_Energy!$F$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P24<0,P$8*Project_Input!P24*OFFSET(EF_Energy!$F$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q24<0,Q$8*Project_Input!Q24*OFFSET(EF_Energy!$F$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R24<0,R$8*Project_Input!R24*OFFSET(EF_Energy!$F$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S24<0,S$8*Project_Input!S24*OFFSET(EF_Energy!$F$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T24<0,T$8*Project_Input!T24*OFFSET(EF_Energy!$F$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U24<0,U$8*Project_Input!U24*OFFSET(EF_Energy!$F$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V24<0,V$8*Project_Input!V24*OFFSET(EF_Energy!$F$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W24<0,W$8*Project_Input!W24*OFFSET(EF_Energy!$F$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X24<0,X$8*Project_Input!X24*OFFSET(EF_Energy!$F$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y24<0,Y$8*Project_Input!Y24*OFFSET(EF_Energy!$F$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z24<0,Z$8*Project_Input!Z24*OFFSET(EF_Energy!$F$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA24<0,AA$8*Project_Input!AA24*OFFSET(EF_Energy!$F$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB24<0,AB$8*Project_Input!AB24*OFFSET(EF_Energy!$F$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC24<0,AC$8*Project_Input!AC24*OFFSET(EF_Energy!$F$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD24<0,AD$8*Project_Input!AD24*OFFSET(EF_Energy!$F$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE24<0,AE$8*Project_Input!AE24*OFFSET(EF_Energy!$F$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF24<0,AF$8*Project_Input!AF24*OFFSET(EF_Energy!$F$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG24<0,AG$8*Project_Input!AG24*OFFSET(EF_Energy!$F$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH24<0,AH$8*Project_Input!AH24*OFFSET(EF_Energy!$F$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI24<0,AI$8*Project_Input!AI24*OFFSET(EF_Energy!$F$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"MMBtu",{"$f":"IF(Project_Input!F25<0,F$8*Project_Input!F25*OFFSET(EF_Energy!$G$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G25<0,G$8*Project_Input!G25*OFFSET(EF_Energy!$G$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H25<0,H$8*Project_Input!H25*OFFSET(EF_Energy!$G$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I25<0,I$8*Project_Input!I25*OFFSET(EF_Energy!$G$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J25<0,J$8*Project_Input!J25*OFFSET(EF_Energy!$G$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K25<0,K$8*Project_Input!K25*OFFSET(EF_Energy!$G$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L25<0,L$8*Project_Input!L25*OFFSET(EF_Energy!$G$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M25<0,M$8*Project_Input!M25*OFFSET(EF_Energy!$G$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N25<0,N$8*Project_Input!N25*OFFSET(EF_Energy!$G$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O25<0,O$8*Project_Input!O25*OFFSET(EF_Energy!$G$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P25<0,P$8*Project_Input!P25*OFFSET(EF_Energy!$G$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q25<0,Q$8*Project_Input!Q25*OFFSET(EF_Energy!$G$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R25<0,R$8*Project_Input!R25*OFFSET(EF_Energy!$G$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S25<0,S$8*Project_Input!S25*OFFSET(EF_Energy!$G$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T25<0,T$8*Project_Input!T25*OFFSET(EF_Energy!$G$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U25<0,U$8*Project_Input!U25*OFFSET(EF_Energy!$G$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V25<0,V$8*Project_Input!V25*OFFSET(EF_Energy!$G$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W25<0,W$8*Project_Input!W25*OFFSET(EF_Energy!$G$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X25<0,X$8*Project_Input!X25*OFFSET(EF_Energy!$G$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y25<0,Y$8*Project_Input!Y25*OFFSET(EF_Energy!$G$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z25<0,Z$8*Project_Input!Z25*OFFSET(EF_Energy!$G$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA25<0,AA$8*Project_Input!AA25*OFFSET(EF_Energy!$G$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB25<0,AB$8*Project_Input!AB25*OFFSET(EF_Energy!$G$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC25<0,AC$8*Project_Input!AC25*OFFSET(EF_Energy!$G$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD25<0,AD$8*Project_Input!AD25*OFFSET(EF_Energy!$G$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE25<0,AE$8*Project_Input!AE25*OFFSET(EF_Energy!$G$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF25<0,AF$8*Project_Input!AF25*OFFSET(EF_Energy!$G$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG25<0,AG$8*Project_Input!AG25*OFFSET(EF_Energy!$G$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH25<0,AH$8*Project_Input!AH25*OFFSET(EF_Energy!$G$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI25<0,AI$8*Project_Input!AI25*OFFSET(EF_Energy!$G$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"MMBtu",{"$f":"IF(Project_Input!F26<0,F$8*Project_Input!F26*OFFSET(EF_Energy!$H$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G26<0,G$8*Project_Input!G26*OFFSET(EF_Energy!$H$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H26<0,H$8*Project_Input!H26*OFFSET(EF_Energy!$H$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I26<0,I$8*Project_Input!I26*OFFSET(EF_Energy!$H$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J26<0,J$8*Project_Input!J26*OFFSET(EF_Energy!$H$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K26<0,K$8*Project_Input!K26*OFFSET(EF_Energy!$H$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L26<0,L$8*Project_Input!L26*OFFSET(EF_Energy!$H$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M26<0,M$8*Project_Input!M26*OFFSET(EF_Energy!$H$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N26<0,N$8*Project_Input!N26*OFFSET(EF_Energy!$H$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O26<0,O$8*Project_Input!O26*OFFSET(EF_Energy!$H$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P26<0,P$8*Project_Input!P26*OFFSET(EF_Energy!$H$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q26<0,Q$8*Project_Input!Q26*OFFSET(EF_Energy!$H$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R26<0,R$8*Project_Input!R26*OFFSET(EF_Energy!$H$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S26<0,S$8*Project_Input!S26*OFFSET(EF_Energy!$H$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T26<0,T$8*Project_Input!T26*OFFSET(EF_Energy!$H$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U26<0,U$8*Project_Input!U26*OFFSET(EF_Energy!$H$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V26<0,V$8*Project_Input!V26*OFFSET(EF_Energy!$H$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W26<0,W$8*Project_Input!W26*OFFSET(EF_Energy!$H$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X26<0,X$8*Project_Input!X26*OFFSET(EF_Energy!$H$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y26<0,Y$8*Project_Input!Y26*OFFSET(EF_Energy!$H$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z26<0,Z$8*Project_Input!Z26*OFFSET(EF_Energy!$H$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA26<0,AA$8*Project_Input!AA26*OFFSET(EF_Energy!$H$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB26<0,AB$8*Project_Input!AB26*OFFSET(EF_Energy!$H$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC26<0,AC$8*Project_Input!AC26*OFFSET(EF_Energy!$H$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD26<0,AD$8*Project_Input!AD26*OFFSET(EF_Energy!$H$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE26<0,AE$8*Project_Input!AE26*OFFSET(EF_Energy!$H$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF26<0,AF$8*Project_Input!AF26*OFFSET(EF_Energy!$H$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG26<0,AG$8*Project_Input!AG26*OFFSET(EF_Energy!$H$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH26<0,AH$8*Project_Input!AH26*OFFSET(EF_Energy!$H$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI26<0,AI$8*Project_Input!AI26*OFFSET(EF_Energy!$H$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"MMBtu",{"$f":"IF(Project_Input!F27<0,F$8*Project_Input!F27*OFFSET(EF_Energy!$I$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G27<0,G$8*Project_Input!G27*OFFSET(EF_Energy!$I$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H27<0,H$8*Project_Input!H27*OFFSET(EF_Energy!$I$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I27<0,I$8*Project_Input!I27*OFFSET(EF_Energy!$I$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J27<0,J$8*Project_Input!J27*OFFSET(EF_Energy!$I$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K27<0,K$8*Project_Input!K27*OFFSET(EF_Energy!$I$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L27<0,L$8*Project_Input!L27*OFFSET(EF_Energy!$I$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M27<0,M$8*Project_Input!M27*OFFSET(EF_Energy!$I$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N27<0,N$8*Project_Input!N27*OFFSET(EF_Energy!$I$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O27<0,O$8*Project_Input!O27*OFFSET(EF_Energy!$I$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P27<0,P$8*Project_Input!P27*OFFSET(EF_Energy!$I$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q27<0,Q$8*Project_Input!Q27*OFFSET(EF_Energy!$I$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R27<0,R$8*Project_Input!R27*OFFSET(EF_Energy!$I$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S27<0,S$8*Project_Input!S27*OFFSET(EF_Energy!$I$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T27<0,T$8*Project_Input!T27*OFFSET(EF_Energy!$I$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U27<0,U$8*Project_Input!U27*OFFSET(EF_Energy!$I$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V27<0,V$8*Project_Input!V27*OFFSET(EF_Energy!$I$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W27<0,W$8*Project_Input!W27*OFFSET(EF_Energy!$I$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X27<0,X$8*Project_Input!X27*OFFSET(EF_Energy!$I$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y27<0,Y$8*Project_Input!Y27*OFFSET(EF_Energy!$I$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z27<0,Z$8*Project_Input!Z27*OFFSET(EF_Energy!$I$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA27<0,AA$8*Project_Input!AA27*OFFSET(EF_Energy!$I$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB27<0,AB$8*Project_Input!AB27*OFFSET(EF_Energy!$I$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC27<0,AC$8*Project_Input!AC27*OFFSET(EF_Energy!$I$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD27<0,AD$8*Project_Input!AD27*OFFSET(EF_Energy!$I$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE27<0,AE$8*Project_Input!AE27*OFFSET(EF_Energy!$I$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF27<0,AF$8*Project_Input!AF27*OFFSET(EF_Energy!$I$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG27<0,AG$8*Project_Input!AG27*OFFSET(EF_Energy!$I$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH27<0,AH$8*Project_Input!AH27*OFFSET(EF_Energy!$I$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI27<0,AI$8*Project_Input!AI27*OFFSET(EF_Energy!$I$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"MMBtu",{"$f":"IF(Project_Input!F28<0,F$8*Project_Input!F28*OFFSET(EF_Energy!$J$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G28<0,G$8*Project_Input!G28*OFFSET(EF_Energy!$J$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H28<0,H$8*Project_Input!H28*OFFSET(EF_Energy!$J$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I28<0,I$8*Project_Input!I28*OFFSET(EF_Energy!$J$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J28<0,J$8*Project_Input!J28*OFFSET(EF_Energy!$J$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K28<0,K$8*Project_Input!K28*OFFSET(EF_Energy!$J$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L28<0,L$8*Project_Input!L28*OFFSET(EF_Energy!$J$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M28<0,M$8*Project_Input!M28*OFFSET(EF_Energy!$J$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N28<0,N$8*Project_Input!N28*OFFSET(EF_Energy!$J$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O28<0,O$8*Project_Input!O28*OFFSET(EF_Energy!$J$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P28<0,P$8*Project_Input!P28*OFFSET(EF_Energy!$J$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q28<0,Q$8*Project_Input!Q28*OFFSET(EF_Energy!$J$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R28<0,R$8*Project_Input!R28*OFFSET(EF_Energy!$J$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S28<0,S$8*Project_Input!S28*OFFSET(EF_Energy!$J$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T28<0,T$8*Project_Input!T28*OFFSET(EF_Energy!$J$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U28<0,U$8*Project_Input!U28*OFFSET(EF_Energy!$J$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V28<0,V$8*Project_Input!V28*OFFSET(EF_Energy!$J$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W28<0,W$8*Project_Input!W28*OFFSET(EF_Energy!$J$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X28<0,X$8*Project_Input!X28*OFFSET(EF_Energy!$J$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y28<0,Y$8*Project_Input!Y28*OFFSET(EF_Energy!$J$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z28<0,Z$8*Project_Input!Z28*OFFSET(EF_Energy!$J$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA28<0,AA$8*Project_Input!AA28*OFFSET(EF_Energy!$J$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB28<0,AB$8*Project_Input!AB28*OFFSET(EF_Energy!$J$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC28<0,AC$8*Project_Input!AC28*OFFSET(EF_Energy!$J$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD28<0,AD$8*Project_Input!AD28*OFFSET(EF_Energy!$J$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE28<0,AE$8*Project_Input!AE28*OFFSET(EF_Energy!$J$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF28<0,AF$8*Project_Input!AF28*OFFSET(EF_Energy!$J$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG28<0,AG$8*Project_Input!AG28*OFFSET(EF_Energy!$J$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH28<0,AH$8*Project_Input!AH28*OFFSET(EF_Energy!$J$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI28<0,AI$8*Project_Input!AI28*OFFSET(EF_Energy!$J$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"MMBtu",{"$f":"IF(Project_Input!F29<0,F$8*Project_Input!F29*OFFSET(EF_Energy!$K$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G29<0,G$8*Project_Input!G29*OFFSET(EF_Energy!$K$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H29<0,H$8*Project_Input!H29*OFFSET(EF_Energy!$K$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I29<0,I$8*Project_Input!I29*OFFSET(EF_Energy!$K$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J29<0,J$8*Project_Input!J29*OFFSET(EF_Energy!$K$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K29<0,K$8*Project_Input!K29*OFFSET(EF_Energy!$K$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L29<0,L$8*Project_Input!L29*OFFSET(EF_Energy!$K$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M29<0,M$8*Project_Input!M29*OFFSET(EF_Energy!$K$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N29<0,N$8*Project_Input!N29*OFFSET(EF_Energy!$K$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O29<0,O$8*Project_Input!O29*OFFSET(EF_Energy!$K$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P29<0,P$8*Project_Input!P29*OFFSET(EF_Energy!$K$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q29<0,Q$8*Project_Input!Q29*OFFSET(EF_Energy!$K$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R29<0,R$8*Project_Input!R29*OFFSET(EF_Energy!$K$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S29<0,S$8*Project_Input!S29*OFFSET(EF_Energy!$K$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T29<0,T$8*Project_Input!T29*OFFSET(EF_Energy!$K$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U29<0,U$8*Project_Input!U29*OFFSET(EF_Energy!$K$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V29<0,V$8*Project_Input!V29*OFFSET(EF_Energy!$K$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W29<0,W$8*Project_Input!W29*OFFSET(EF_Energy!$K$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X29<0,X$8*Project_Input!X29*OFFSET(EF_Energy!$K$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y29<0,Y$8*Project_Input!Y29*OFFSET(EF_Energy!$K$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z29<0,Z$8*Project_Input!Z29*OFFSET(EF_Energy!$K$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA29<0,AA$8*Project_Input!AA29*OFFSET(EF_Energy!$K$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB29<0,AB$8*Project_Input!AB29*OFFSET(EF_Energy!$K$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC29<0,AC$8*Project_Input!AC29*OFFSET(EF_Energy!$K$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD29<0,AD$8*Project_Input!AD29*OFFSET(EF_Energy!$K$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE29<0,AE$8*Project_Input!AE29*OFFSET(EF_Energy!$K$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF29<0,AF$8*Project_Input!AF29*OFFSET(EF_Energy!$K$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG29<0,AG$8*Project_Input!AG29*OFFSET(EF_Energy!$K$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH29<0,AH$8*Project_Input!AH29*OFFSET(EF_Energy!$K$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI29<0,AI$8*Project_Input!AI29*OFFSET(EF_Energy!$K$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F30<0,F$8*Project_Input!F30*OFFSET(EF_Energy!$L$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G30<0,G$8*Project_Input!G30*OFFSET(EF_Energy!$L$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H30<0,H$8*Project_Input!H30*OFFSET(EF_Energy!$L$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I30<0,I$8*Project_Input!I30*OFFSET(EF_Energy!$L$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J30<0,J$8*Project_Input!J30*OFFSET(EF_Energy!$L$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K30<0,K$8*Project_Input!K30*OFFSET(EF_Energy!$L$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L30<0,L$8*Project_Input!L30*OFFSET(EF_Energy!$L$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M30<0,M$8*Project_Input!M30*OFFSET(EF_Energy!$L$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N30<0,N$8*Project_Input!N30*OFFSET(EF_Energy!$L$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O30<0,O$8*Project_Input!O30*OFFSET(EF_Energy!$L$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P30<0,P$8*Project_Input!P30*OFFSET(EF_Energy!$L$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q30<0,Q$8*Project_Input!Q30*OFFSET(EF_Energy!$L$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R30<0,R$8*Project_Input!R30*OFFSET(EF_Energy!$L$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S30<0,S$8*Project_Input!S30*OFFSET(EF_Energy!$L$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T30<0,T$8*Project_Input!T30*OFFSET(EF_Energy!$L$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U30<0,U$8*Project_Input!U30*OFFSET(EF_Energy!$L$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V30<0,V$8*Project_Input!V30*OFFSET(EF_Energy!$L$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W30<0,W$8*Project_Input!W30*OFFSET(EF_Energy!$L$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X30<0,X$8*Project_Input!X30*OFFSET(EF_Energy!$L$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y30<0,Y$8*Project_Input!Y30*OFFSET(EF_Energy!$L$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z30<0,Z$8*Project_Input!Z30*OFFSET(EF_Energy!$L$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA30<0,AA$8*Project_Input!AA30*OFFSET(EF_Energy!$L$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB30<0,AB$8*Project_Input!AB30*OFFSET(EF_Energy!$L$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC30<0,AC$8*Project_Input!AC30*OFFSET(EF_Energy!$L$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD30<0,AD$8*Project_Input!AD30*OFFSET(EF_Energy!$L$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE30<0,AE$8*Project_Input!AE30*OFFSET(EF_Energy!$L$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF30<0,AF$8*Project_Input!AF30*OFFSET(EF_Energy!$L$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG30<0,AG$8*Project_Input!AG30*OFFSET(EF_Energy!$L$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH30<0,AH$8*Project_Input!AH30*OFFSET(EF_Energy!$L$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI30<0,AI$8*Project_Input!AI30*OFFSET(EF_Energy!$L$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F31<0,F$8*Project_Input!F31*OFFSET(EF_Energy!$M$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G31<0,G$8*Project_Input!G31*OFFSET(EF_Energy!$M$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H31<0,H$8*Project_Input!H31*OFFSET(EF_Energy!$M$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I31<0,I$8*Project_Input!I31*OFFSET(EF_Energy!$M$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J31<0,J$8*Project_Input!J31*OFFSET(EF_Energy!$M$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K31<0,K$8*Project_Input!K31*OFFSET(EF_Energy!$M$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L31<0,L$8*Project_Input!L31*OFFSET(EF_Energy!$M$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M31<0,M$8*Project_Input!M31*OFFSET(EF_Energy!$M$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N31<0,N$8*Project_Input!N31*OFFSET(EF_Energy!$M$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O31<0,O$8*Project_Input!O31*OFFSET(EF_Energy!$M$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P31<0,P$8*Project_Input!P31*OFFSET(EF_Energy!$M$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q31<0,Q$8*Project_Input!Q31*OFFSET(EF_Energy!$M$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R31<0,R$8*Project_Input!R31*OFFSET(EF_Energy!$M$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S31<0,S$8*Project_Input!S31*OFFSET(EF_Energy!$M$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T31<0,T$8*Project_Input!T31*OFFSET(EF_Energy!$M$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U31<0,U$8*Project_Input!U31*OFFSET(EF_Energy!$M$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V31<0,V$8*Project_Input!V31*OFFSET(EF_Energy!$M$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W31<0,W$8*Project_Input!W31*OFFSET(EF_Energy!$M$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X31<0,X$8*Project_Input!X31*OFFSET(EF_Energy!$M$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y31<0,Y$8*Project_Input!Y31*OFFSET(EF_Energy!$M$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z31<0,Z$8*Project_Input!Z31*OFFSET(EF_Energy!$M$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA31<0,AA$8*Project_Input!AA31*OFFSET(EF_Energy!$M$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB31<0,AB$8*Project_Input!AB31*OFFSET(EF_Energy!$M$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC31<0,AC$8*Project_Input!AC31*OFFSET(EF_Energy!$M$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD31<0,AD$8*Project_Input!AD31*OFFSET(EF_Energy!$M$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE31<0,AE$8*Project_Input!AE31*OFFSET(EF_Energy!$M$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF31<0,AF$8*Project_Input!AF31*OFFSET(EF_Energy!$M$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG31<0,AG$8*Project_Input!AG31*OFFSET(EF_Energy!$M$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH31<0,AH$8*Project_Input!AH31*OFFSET(EF_Energy!$M$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI31<0,AI$8*Project_Input!AI31*OFFSET(EF_Energy!$M$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D32","v":"Other"},"MMBtu",{"$f":"IF(Project_Input!F32<0,F$8*Project_Input!F32*OFFSET(EF_Energy!$N$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G32<0,G$8*Project_Input!G32*OFFSET(EF_Energy!$N$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H32<0,H$8*Project_Input!H32*OFFSET(EF_Energy!$N$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I32<0,I$8*Project_Input!I32*OFFSET(EF_Energy!$N$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J32<0,J$8*Project_Input!J32*OFFSET(EF_Energy!$N$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K32<0,K$8*Project_Input!K32*OFFSET(EF_Energy!$N$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L32<0,L$8*Project_Input!L32*OFFSET(EF_Energy!$N$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M32<0,M$8*Project_Input!M32*OFFSET(EF_Energy!$N$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N32<0,N$8*Project_Input!N32*OFFSET(EF_Energy!$N$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O32<0,O$8*Project_Input!O32*OFFSET(EF_Energy!$N$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P32<0,P$8*Project_Input!P32*OFFSET(EF_Energy!$N$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q32<0,Q$8*Project_Input!Q32*OFFSET(EF_Energy!$N$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R32<0,R$8*Project_Input!R32*OFFSET(EF_Energy!$N$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S32<0,S$8*Project_Input!S32*OFFSET(EF_Energy!$N$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T32<0,T$8*Project_Input!T32*OFFSET(EF_Energy!$N$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U32<0,U$8*Project_Input!U32*OFFSET(EF_Energy!$N$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V32<0,V$8*Project_Input!V32*OFFSET(EF_Energy!$N$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W32<0,W$8*Project_Input!W32*OFFSET(EF_Energy!$N$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X32<0,X$8*Project_Input!X32*OFFSET(EF_Energy!$N$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y32<0,Y$8*Project_Input!Y32*OFFSET(EF_Energy!$N$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z32<0,Z$8*Project_Input!Z32*OFFSET(EF_Energy!$N$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA32<0,AA$8*Project_Input!AA32*OFFSET(EF_Energy!$N$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB32<0,AB$8*Project_Input!AB32*OFFSET(EF_Energy!$N$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC32<0,AC$8*Project_Input!AC32*OFFSET(EF_Energy!$N$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD32<0,AD$8*Project_Input!AD32*OFFSET(EF_Energy!$N$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE32<0,AE$8*Project_Input!AE32*OFFSET(EF_Energy!$N$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF32<0,AF$8*Project_Input!AF32*OFFSET(EF_Energy!$N$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG32<0,AG$8*Project_Input!AG32*OFFSET(EF_Energy!$N$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH32<0,AH$8*Project_Input!AH32*OFFSET(EF_Energy!$N$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI32<0,AI$8*Project_Input!AI32*OFFSET(EF_Energy!$N$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B33","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C33","v":"University Fleet"},{"$f":"Project_Input!D33","v":"Gasoline Fleet"},"MMBtu",{"$f":"IF(Project_Input!F33<0,F$8*Project_Input!F33*OFFSET(EF_Energy!$O$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G33<0,G$8*Project_Input!G33*OFFSET(EF_Energy!$O$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H33<0,H$8*Project_Input!H33*OFFSET(EF_Energy!$O$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I33<0,I$8*Project_Input!I33*OFFSET(EF_Energy!$O$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J33<0,J$8*Project_Input!J33*OFFSET(EF_Energy!$O$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K33<0,K$8*Project_Input!K33*OFFSET(EF_Energy!$O$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L33<0,L$8*Project_Input!L33*OFFSET(EF_Energy!$O$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M33<0,M$8*Project_Input!M33*OFFSET(EF_Energy!$O$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N33<0,N$8*Project_Input!N33*OFFSET(EF_Energy!$O$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O33<0,O$8*Project_Input!O33*OFFSET(EF_Energy!$O$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P33<0,P$8*Project_Input!P33*OFFSET(EF_Energy!$O$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q33<0,Q$8*Project_Input!Q33*OFFSET(EF_Energy!$O$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R33<0,R$8*Project_Input!R33*OFFSET(EF_Energy!$O$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S33<0,S$8*Project_Input!S33*OFFSET(EF_Energy!$O$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T33<0,T$8*Project_Input!T33*OFFSET(EF_Energy!$O$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U33<0,U$8*Project_Input!U33*OFFSET(EF_Energy!$O$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V33<0,V$8*Project_Input!V33*OFFSET(EF_Energy!$O$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W33<0,W$8*Project_Input!W33*OFFSET(EF_Energy!$O$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X33<0,X$8*Project_Input!X33*OFFSET(EF_Energy!$O$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y33<0,Y$8*Project_Input!Y33*OFFSET(EF_Energy!$O$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z33<0,Z$8*Project_Input!Z33*OFFSET(EF_Energy!$O$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA33<0,AA$8*Project_Input!AA33*OFFSET(EF_Energy!$O$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB33<0,AB$8*Project_Input!AB33*OFFSET(EF_Energy!$O$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC33<0,AC$8*Project_Input!AC33*OFFSET(EF_Energy!$O$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD33<0,AD$8*Project_Input!AD33*OFFSET(EF_Energy!$O$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE33<0,AE$8*Project_Input!AE33*OFFSET(EF_Energy!$O$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF33<0,AF$8*Project_Input!AF33*OFFSET(EF_Energy!$O$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG33<0,AG$8*Project_Input!AG33*OFFSET(EF_Energy!$O$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH33<0,AH$8*Project_Input!AH33*OFFSET(EF_Energy!$O$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI33<0,AI$8*Project_Input!AI33*OFFSET(EF_Energy!$O$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Diesel Fleet"},"MMBtu",{"$f":"IF(Project_Input!F34<0,F$8*Project_Input!F34*OFFSET(EF_Energy!$P$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G34<0,G$8*Project_Input!G34*OFFSET(EF_Energy!$P$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H34<0,H$8*Project_Input!H34*OFFSET(EF_Energy!$P$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I34<0,I$8*Project_Input!I34*OFFSET(EF_Energy!$P$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J34<0,J$8*Project_Input!J34*OFFSET(EF_Energy!$P$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K34<0,K$8*Project_Input!K34*OFFSET(EF_Energy!$P$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L34<0,L$8*Project_Input!L34*OFFSET(EF_Energy!$P$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M34<0,M$8*Project_Input!M34*OFFSET(EF_Energy!$P$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N34<0,N$8*Project_Input!N34*OFFSET(EF_Energy!$P$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O34<0,O$8*Project_Input!O34*OFFSET(EF_Energy!$P$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P34<0,P$8*Project_Input!P34*OFFSET(EF_Energy!$P$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q34<0,Q$8*Project_Input!Q34*OFFSET(EF_Energy!$P$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R34<0,R$8*Project_Input!R34*OFFSET(EF_Energy!$P$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S34<0,S$8*Project_Input!S34*OFFSET(EF_Energy!$P$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T34<0,T$8*Project_Input!T34*OFFSET(EF_Energy!$P$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U34<0,U$8*Project_Input!U34*OFFSET(EF_Energy!$P$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V34<0,V$8*Project_Input!V34*OFFSET(EF_Energy!$P$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W34<0,W$8*Project_Input!W34*OFFSET(EF_Energy!$P$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X34<0,X$8*Project_Input!X34*OFFSET(EF_Energy!$P$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y34<0,Y$8*Project_Input!Y34*OFFSET(EF_Energy!$P$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z34<0,Z$8*Project_Input!Z34*OFFSET(EF_Energy!$P$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA34<0,AA$8*Project_Input!AA34*OFFSET(EF_Energy!$P$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB34<0,AB$8*Project_Input!AB34*OFFSET(EF_Energy!$P$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC34<0,AC$8*Project_Input!AC34*OFFSET(EF_Energy!$P$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD34<0,AD$8*Project_Input!AD34*OFFSET(EF_Energy!$P$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE34<0,AE$8*Project_Input!AE34*OFFSET(EF_Energy!$P$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF34<0,AF$8*Project_Input!AF34*OFFSET(EF_Energy!$P$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG34<0,AG$8*Project_Input!AG34*OFFSET(EF_Energy!$P$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH34<0,AH$8*Project_Input!AH34*OFFSET(EF_Energy!$P$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI34<0,AI$8*Project_Input!AI34*OFFSET(EF_Energy!$P$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Natural Gas Fleet"},"MMBtu",{"$f":"IF(Project_Input!F35<0,F$8*Project_Input!F35*OFFSET(EF_Energy!$Q$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G35<0,G$8*Project_Input!G35*OFFSET(EF_Energy!$Q$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H35<0,H$8*Project_Input!H35*OFFSET(EF_Energy!$Q$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I35<0,I$8*Project_Input!I35*OFFSET(EF_Energy!$Q$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J35<0,J$8*Project_Input!J35*OFFSET(EF_Energy!$Q$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K35<0,K$8*Project_Input!K35*OFFSET(EF_Energy!$Q$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L35<0,L$8*Project_Input!L35*OFFSET(EF_Energy!$Q$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M35<0,M$8*Project_Input!M35*OFFSET(EF_Energy!$Q$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N35<0,N$8*Project_Input!N35*OFFSET(EF_Energy!$Q$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O35<0,O$8*Project_Input!O35*OFFSET(EF_Energy!$Q$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P35<0,P$8*Project_Input!P35*OFFSET(EF_Energy!$Q$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q35<0,Q$8*Project_Input!Q35*OFFSET(EF_Energy!$Q$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R35<0,R$8*Project_Input!R35*OFFSET(EF_Energy!$Q$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S35<0,S$8*Project_Input!S35*OFFSET(EF_Energy!$Q$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T35<0,T$8*Project_Input!T35*OFFSET(EF_Energy!$Q$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U35<0,U$8*Project_Input!U35*OFFSET(EF_Energy!$Q$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V35<0,V$8*Project_Input!V35*OFFSET(EF_Energy!$Q$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W35<0,W$8*Project_Input!W35*OFFSET(EF_Energy!$Q$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X35<0,X$8*Project_Input!X35*OFFSET(EF_Energy!$Q$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y35<0,Y$8*Project_Input!Y35*OFFSET(EF_Energy!$Q$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z35<0,Z$8*Project_Input!Z35*OFFSET(EF_Energy!$Q$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA35<0,AA$8*Project_Input!AA35*OFFSET(EF_Energy!$Q$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB35<0,AB$8*Project_Input!AB35*OFFSET(EF_Energy!$Q$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC35<0,AC$8*Project_Input!AC35*OFFSET(EF_Energy!$Q$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD35<0,AD$8*Project_Input!AD35*OFFSET(EF_Energy!$Q$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE35<0,AE$8*Project_Input!AE35*OFFSET(EF_Energy!$Q$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF35<0,AF$8*Project_Input!AF35*OFFSET(EF_Energy!$Q$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG35<0,AG$8*Project_Input!AG35*OFFSET(EF_Energy!$Q$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH35<0,AH$8*Project_Input!AH35*OFFSET(EF_Energy!$Q$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI35<0,AI$8*Project_Input!AI35*OFFSET(EF_Energy!$Q$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D36","v":"E85 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F36<0,F$8*Project_Input!F36*OFFSET(EF_Energy!$R$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G36<0,G$8*Project_Input!G36*OFFSET(EF_Energy!$R$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H36<0,H$8*Project_Input!H36*OFFSET(EF_Energy!$R$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I36<0,I$8*Project_Input!I36*OFFSET(EF_Energy!$R$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J36<0,J$8*Project_Input!J36*OFFSET(EF_Energy!$R$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K36<0,K$8*Project_Input!K36*OFFSET(EF_Energy!$R$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L36<0,L$8*Project_Input!L36*OFFSET(EF_Energy!$R$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M36<0,M$8*Project_Input!M36*OFFSET(EF_Energy!$R$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N36<0,N$8*Project_Input!N36*OFFSET(EF_Energy!$R$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O36<0,O$8*Project_Input!O36*OFFSET(EF_Energy!$R$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P36<0,P$8*Project_Input!P36*OFFSET(EF_Energy!$R$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q36<0,Q$8*Project_Input!Q36*OFFSET(EF_Energy!$R$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R36<0,R$8*Project_Input!R36*OFFSET(EF_Energy!$R$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S36<0,S$8*Project_Input!S36*OFFSET(EF_Energy!$R$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T36<0,T$8*Project_Input!T36*OFFSET(EF_Energy!$R$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U36<0,U$8*Project_Input!U36*OFFSET(EF_Energy!$R$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V36<0,V$8*Project_Input!V36*OFFSET(EF_Energy!$R$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W36<0,W$8*Project_Input!W36*OFFSET(EF_Energy!$R$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X36<0,X$8*Project_Input!X36*OFFSET(EF_Energy!$R$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y36<0,Y$8*Project_Input!Y36*OFFSET(EF_Energy!$R$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z36<0,Z$8*Project_Input!Z36*OFFSET(EF_Energy!$R$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA36<0,AA$8*Project_Input!AA36*OFFSET(EF_Energy!$R$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB36<0,AB$8*Project_Input!AB36*OFFSET(EF_Energy!$R$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC36<0,AC$8*Project_Input!AC36*OFFSET(EF_Energy!$R$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD36<0,AD$8*Project_Input!AD36*OFFSET(EF_Energy!$R$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE36<0,AE$8*Project_Input!AE36*OFFSET(EF_Energy!$R$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF36<0,AF$8*Project_Input!AF36*OFFSET(EF_Energy!$R$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG36<0,AG$8*Project_Input!AG36*OFFSET(EF_Energy!$R$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH36<0,AH$8*Project_Input!AH36*OFFSET(EF_Energy!$R$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI36<0,AI$8*Project_Input!AI36*OFFSET(EF_Energy!$R$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D37","v":"B5 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F37<0,F$8*Project_Input!F37*OFFSET(EF_Energy!$S$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G37<0,G$8*Project_Input!G37*OFFSET(EF_Energy!$S$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H37<0,H$8*Project_Input!H37*OFFSET(EF_Energy!$S$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I37<0,I$8*Project_Input!I37*OFFSET(EF_Energy!$S$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J37<0,J$8*Project_Input!J37*OFFSET(EF_Energy!$S$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K37<0,K$8*Project_Input!K37*OFFSET(EF_Energy!$S$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L37<0,L$8*Project_Input!L37*OFFSET(EF_Energy!$S$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M37<0,M$8*Project_Input!M37*OFFSET(EF_Energy!$S$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N37<0,N$8*Project_Input!N37*OFFSET(EF_Energy!$S$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O37<0,O$8*Project_Input!O37*OFFSET(EF_Energy!$S$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P37<0,P$8*Project_Input!P37*OFFSET(EF_Energy!$S$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q37<0,Q$8*Project_Input!Q37*OFFSET(EF_Energy!$S$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R37<0,R$8*Project_Input!R37*OFFSET(EF_Energy!$S$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S37<0,S$8*Project_Input!S37*OFFSET(EF_Energy!$S$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T37<0,T$8*Project_Input!T37*OFFSET(EF_Energy!$S$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U37<0,U$8*Project_Input!U37*OFFSET(EF_Energy!$S$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V37<0,V$8*Project_Input!V37*OFFSET(EF_Energy!$S$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W37<0,W$8*Project_Input!W37*OFFSET(EF_Energy!$S$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X37<0,X$8*Project_Input!X37*OFFSET(EF_Energy!$S$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y37<0,Y$8*Project_Input!Y37*OFFSET(EF_Energy!$S$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z37<0,Z$8*Project_Input!Z37*OFFSET(EF_Energy!$S$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA37<0,AA$8*Project_Input!AA37*OFFSET(EF_Energy!$S$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB37<0,AB$8*Project_Input!AB37*OFFSET(EF_Energy!$S$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC37<0,AC$8*Project_Input!AC37*OFFSET(EF_Energy!$S$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD37<0,AD$8*Project_Input!AD37*OFFSET(EF_Energy!$S$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE37<0,AE$8*Project_Input!AE37*OFFSET(EF_Energy!$S$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF37<0,AF$8*Project_Input!AF37*OFFSET(EF_Energy!$S$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG37<0,AG$8*Project_Input!AG37*OFFSET(EF_Energy!$S$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH37<0,AH$8*Project_Input!AH37*OFFSET(EF_Energy!$S$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI37<0,AI$8*Project_Input!AI37*OFFSET(EF_Energy!$S$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D38","v":"B20 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F38<0,F$8*Project_Input!F38*OFFSET(EF_Energy!$T$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G38<0,G$8*Project_Input!G38*OFFSET(EF_Energy!$T$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H38<0,H$8*Project_Input!H38*OFFSET(EF_Energy!$T$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I38<0,I$8*Project_Input!I38*OFFSET(EF_Energy!$T$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J38<0,J$8*Project_Input!J38*OFFSET(EF_Energy!$T$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K38<0,K$8*Project_Input!K38*OFFSET(EF_Energy!$T$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L38<0,L$8*Project_Input!L38*OFFSET(EF_Energy!$T$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M38<0,M$8*Project_Input!M38*OFFSET(EF_Energy!$T$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N38<0,N$8*Project_Input!N38*OFFSET(EF_Energy!$T$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O38<0,O$8*Project_Input!O38*OFFSET(EF_Energy!$T$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P38<0,P$8*Project_Input!P38*OFFSET(EF_Energy!$T$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q38<0,Q$8*Project_Input!Q38*OFFSET(EF_Energy!$T$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R38<0,R$8*Project_Input!R38*OFFSET(EF_Energy!$T$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S38<0,S$8*Project_Input!S38*OFFSET(EF_Energy!$T$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T38<0,T$8*Project_Input!T38*OFFSET(EF_Energy!$T$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U38<0,U$8*Project_Input!U38*OFFSET(EF_Energy!$T$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V38<0,V$8*Project_Input!V38*OFFSET(EF_Energy!$T$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W38<0,W$8*Project_Input!W38*OFFSET(EF_Energy!$T$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X38<0,X$8*Project_Input!X38*OFFSET(EF_Energy!$T$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y38<0,Y$8*Project_Input!Y38*OFFSET(EF_Energy!$T$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z38<0,Z$8*Project_Input!Z38*OFFSET(EF_Energy!$T$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA38<0,AA$8*Project_Input!AA38*OFFSET(EF_Energy!$T$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB38<0,AB$8*Project_Input!AB38*OFFSET(EF_Energy!$T$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC38<0,AC$8*Project_Input!AC38*OFFSET(EF_Energy!$T$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD38<0,AD$8*Project_Input!AD38*OFFSET(EF_Energy!$T$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE38<0,AE$8*Project_Input!AE38*OFFSET(EF_Energy!$T$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF38<0,AF$8*Project_Input!AF38*OFFSET(EF_Energy!$T$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG38<0,AG$8*Project_Input!AG38*OFFSET(EF_Energy!$T$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH38<0,AH$8*Project_Input!AH38*OFFSET(EF_Energy!$T$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI38<0,AI$8*Project_Input!AI38*OFFSET(EF_Energy!$T$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D39","v":"B100"},"MMBtu",{"$f":"IF(Project_Input!F39<0,F$8*Project_Input!F39*OFFSET(EF_Energy!$U$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G39<0,G$8*Project_Input!G39*OFFSET(EF_Energy!$U$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H39<0,H$8*Project_Input!H39*OFFSET(EF_Energy!$U$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I39<0,I$8*Project_Input!I39*OFFSET(EF_Energy!$U$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J39<0,J$8*Project_Input!J39*OFFSET(EF_Energy!$U$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K39<0,K$8*Project_Input!K39*OFFSET(EF_Energy!$U$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L39<0,L$8*Project_Input!L39*OFFSET(EF_Energy!$U$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M39<0,M$8*Project_Input!M39*OFFSET(EF_Energy!$U$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N39<0,N$8*Project_Input!N39*OFFSET(EF_Energy!$U$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O39<0,O$8*Project_Input!O39*OFFSET(EF_Energy!$U$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P39<0,P$8*Project_Input!P39*OFFSET(EF_Energy!$U$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q39<0,Q$8*Project_Input!Q39*OFFSET(EF_Energy!$U$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R39<0,R$8*Project_Input!R39*OFFSET(EF_Energy!$U$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S39<0,S$8*Project_Input!S39*OFFSET(EF_Energy!$U$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T39<0,T$8*Project_Input!T39*OFFSET(EF_Energy!$U$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U39<0,U$8*Project_Input!U39*OFFSET(EF_Energy!$U$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V39<0,V$8*Project_Input!V39*OFFSET(EF_Energy!$U$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W39<0,W$8*Project_Input!W39*OFFSET(EF_Energy!$U$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X39<0,X$8*Project_Input!X39*OFFSET(EF_Energy!$U$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y39<0,Y$8*Project_Input!Y39*OFFSET(EF_Energy!$U$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z39<0,Z$8*Project_Input!Z39*OFFSET(EF_Energy!$U$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA39<0,AA$8*Project_Input!AA39*OFFSET(EF_Energy!$U$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB39<0,AB$8*Project_Input!AB39*OFFSET(EF_Energy!$U$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC39<0,AC$8*Project_Input!AC39*OFFSET(EF_Energy!$U$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD39<0,AD$8*Project_Input!AD39*OFFSET(EF_Energy!$U$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE39<0,AE$8*Project_Input!AE39*OFFSET(EF_Energy!$U$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF39<0,AF$8*Project_Input!AF39*OFFSET(EF_Energy!$U$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG39<0,AG$8*Project_Input!AG39*OFFSET(EF_Energy!$U$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH39<0,AH$8*Project_Input!AH39*OFFSET(EF_Energy!$U$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI39<0,AI$8*Project_Input!AI39*OFFSET(EF_Energy!$U$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D40","v":"Hydrogen"},"MMBtu",{"$f":"IF(Project_Input!F40<0,F$8*Project_Input!F40*OFFSET(EF_Energy!$V$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G40<0,G$8*Project_Input!G40*OFFSET(EF_Energy!$V$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H40<0,H$8*Project_Input!H40*OFFSET(EF_Energy!$V$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I40<0,I$8*Project_Input!I40*OFFSET(EF_Energy!$V$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J40<0,J$8*Project_Input!J40*OFFSET(EF_Energy!$V$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K40<0,K$8*Project_Input!K40*OFFSET(EF_Energy!$V$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L40<0,L$8*Project_Input!L40*OFFSET(EF_Energy!$V$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M40<0,M$8*Project_Input!M40*OFFSET(EF_Energy!$V$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N40<0,N$8*Project_Input!N40*OFFSET(EF_Energy!$V$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O40<0,O$8*Project_Input!O40*OFFSET(EF_Energy!$V$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P40<0,P$8*Project_Input!P40*OFFSET(EF_Energy!$V$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q40<0,Q$8*Project_Input!Q40*OFFSET(EF_Energy!$V$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R40<0,R$8*Project_Input!R40*OFFSET(EF_Energy!$V$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S40<0,S$8*Project_Input!S40*OFFSET(EF_Energy!$V$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T40<0,T$8*Project_Input!T40*OFFSET(EF_Energy!$V$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U40<0,U$8*Project_Input!U40*OFFSET(EF_Energy!$V$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V40<0,V$8*Project_Input!V40*OFFSET(EF_Energy!$V$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W40<0,W$8*Project_Input!W40*OFFSET(EF_Energy!$V$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X40<0,X$8*Project_Input!X40*OFFSET(EF_Energy!$V$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y40<0,Y$8*Project_Input!Y40*OFFSET(EF_Energy!$V$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z40<0,Z$8*Project_Input!Z40*OFFSET(EF_Energy!$V$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA40<0,AA$8*Project_Input!AA40*OFFSET(EF_Energy!$V$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB40<0,AB$8*Project_Input!AB40*OFFSET(EF_Energy!$V$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC40<0,AC$8*Project_Input!AC40*OFFSET(EF_Energy!$V$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD40<0,AD$8*Project_Input!AD40*OFFSET(EF_Energy!$V$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE40<0,AE$8*Project_Input!AE40*OFFSET(EF_Energy!$V$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF40<0,AF$8*Project_Input!AF40*OFFSET(EF_Energy!$V$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG40<0,AG$8*Project_Input!AG40*OFFSET(EF_Energy!$V$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH40<0,AH$8*Project_Input!AH40*OFFSET(EF_Energy!$V$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI40<0,AI$8*Project_Input!AI40*OFFSET(EF_Energy!$V$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D41","v":"Other Fleet Fuel"},"MMBtu",{"$f":"IF(Project_Input!F41<0,F$8*Project_Input!F41*OFFSET(EF_Energy!$W$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G41<0,G$8*Project_Input!G41*OFFSET(EF_Energy!$W$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H41<0,H$8*Project_Input!H41*OFFSET(EF_Energy!$W$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I41<0,I$8*Project_Input!I41*OFFSET(EF_Energy!$W$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J41<0,J$8*Project_Input!J41*OFFSET(EF_Energy!$W$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K41<0,K$8*Project_Input!K41*OFFSET(EF_Energy!$W$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L41<0,L$8*Project_Input!L41*OFFSET(EF_Energy!$W$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M41<0,M$8*Project_Input!M41*OFFSET(EF_Energy!$W$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N41<0,N$8*Project_Input!N41*OFFSET(EF_Energy!$W$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O41<0,O$8*Project_Input!O41*OFFSET(EF_Energy!$W$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P41<0,P$8*Project_Input!P41*OFFSET(EF_Energy!$W$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q41<0,Q$8*Project_Input!Q41*OFFSET(EF_Energy!$W$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R41<0,R$8*Project_Input!R41*OFFSET(EF_Energy!$W$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S41<0,S$8*Project_Input!S41*OFFSET(EF_Energy!$W$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T41<0,T$8*Project_Input!T41*OFFSET(EF_Energy!$W$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U41<0,U$8*Project_Input!U41*OFFSET(EF_Energy!$W$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V41<0,V$8*Project_Input!V41*OFFSET(EF_Energy!$W$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W41<0,W$8*Project_Input!W41*OFFSET(EF_Energy!$W$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X41<0,X$8*Project_Input!X41*OFFSET(EF_Energy!$W$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y41<0,Y$8*Project_Input!Y41*OFFSET(EF_Energy!$W$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z41<0,Z$8*Project_Input!Z41*OFFSET(EF_Energy!$W$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA41<0,AA$8*Project_Input!AA41*OFFSET(EF_Energy!$W$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB41<0,AB$8*Project_Input!AB41*OFFSET(EF_Energy!$W$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC41<0,AC$8*Project_Input!AC41*OFFSET(EF_Energy!$W$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD41<0,AD$8*Project_Input!AD41*OFFSET(EF_Energy!$W$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE41<0,AE$8*Project_Input!AE41*OFFSET(EF_Energy!$W$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF41<0,AF$8*Project_Input!AF41*OFFSET(EF_Energy!$W$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG41<0,AG$8*Project_Input!AG41*OFFSET(EF_Energy!$W$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH41<0,AH$8*Project_Input!AH41*OFFSET(EF_Energy!$W$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI41<0,AI$8*Project_Input!AI41*OFFSET(EF_Energy!$W$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D42","v":"Electric Fleet"},"kWh"]
[null,{"$f":"Project_Input!B43","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C43","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D43","v":"HFC-134a"},{"$f":"Project_Input!E43","v":"Pounds"},{"$f":"IF(Project_Input!F43<0,F$8*Project_Input!F43,0)","v":0},{"$f":"IF(Project_Input!G43<0,G$8*Project_Input!G43,0)","v":0},{"$f":"IF(Project_Input!H43<0,H$8*Project_Input!H43,0)","v":0},{"$f":"IF(Project_Input!I43<0,I$8*Project_Input!I43,0)","v":0},{"$f":"IF(Project_Input!J43<0,J$8*Project_Input!J43,0)","v":0},{"$f":"IF(Project_Input!K43<0,K$8*Project_Input!K43,0)","v":0},{"$f":"IF(Project_Input!L43<0,L$8*Project_Input!L43,0)","v":0},{"$f":"IF(Project_Input!M43<0,M$8*Project_Input!M43,0)","v":0},{"$f":"IF(Project_Input!N43<0,N$8*Project_Input!N43,0)","v":0},{"$f":"IF(Project_Input!O43<0,O$8*Project_Input!O43,0)","v":0},{"$f":"IF(Project_Input!P43<0,P$8*Project_Input!P43,0)","v":0},{"$f":"IF(Project_Input!Q43<0,Q$8*Project_Input!Q43,0)","v":0},{"$f":"IF(Project_Input!R43<0,R$8*Project_Input!R43,0)","v":0},{"$f":"IF(Project_Input!S43<0,S$8*Project_Input!S43,0)","v":0},{"$f":"IF(Project_Input!T43<0,T$8*Project_Input!T43,0)","v":0},{"$f":"IF(Project_Input!U43<0,U$8*Project_Input!U43,0)","v":0},{"$f":"IF(Project_Input!V43<0,V$8*Project_Input!V43,0)","v":0},{"$f":"IF(Project_Input!W43<0,W$8*Project_Input!W43,0)","v":0},{"$f":"IF(Project_Input!X43<0,X$8*Project_Input!X43,0)","v":0},{"$f":"IF(Project_Input!Y43<0,Y$8*Project_Input!Y43,0)","v":0},{"$f":"IF(Project_Input!Z43<0,Z$8*Project_Input!Z43,0)","v":0},{"$f":"IF(Project_Input!AA43<0,AA$8*Project_Input!AA43,0)","v":0},{"$f":"IF(Project_Input!AB43<0,AB$8*Project_Input!AB43,0)","v":0},{"$f":"IF(Project_Input!AC43<0,AC$8*Project_Input!AC43,0)","v":0},{"$f":"IF(Project_Input!AD43<0,AD$8*Project_Input!AD43,0)","v":0},{"$f":"IF(Project_Input!AE43<0,AE$8*Project_Input!AE43,0)","v":0},{"$f":"IF(Project_Input!AF43<0,AF$8*Project_Input!AF43,0)","v":0},{"$f":"IF(Project_Input!AG43<0,AG$8*Project_Input!AG43,0)","v":0},{"$f":"IF(Project_Input!AH43<0,AH$8*Project_Input!AH43,0)","v":0},{"$f":"IF(Project_Input!AI43<0,AI$8*Project_Input!AI43,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D44","v":"HFC-404a"},{"$f":"Project_Input!E44","v":"Pounds"},{"$f":"IF(Project_Input!F44<0,F$8*Project_Input!F44,0)","v":0},{"$f":"IF(Project_Input!G44<0,G$8*Project_Input!G44,0)","v":0},{"$f":"IF(Project_Input!H44<0,H$8*Project_Input!H44,0)","v":0},{"$f":"IF(Project_Input!I44<0,I$8*Project_Input!I44,0)","v":0},{"$f":"IF(Project_Input!J44<0,J$8*Project_Input!J44,0)","v":0},{"$f":"IF(Project_Input!K44<0,K$8*Project_Input!K44,0)","v":0},{"$f":"IF(Project_Input!L44<0,L$8*Project_Input!L44,0)","v":0},{"$f":"IF(Project_Input!M44<0,M$8*Project_Input!M44,0)","v":0},{"$f":"IF(Project_Input!N44<0,N$8*Project_Input!N44,0)","v":0},{"$f":"IF(Project_Input!O44<0,O$8*Project_Input!O44,0)","v":0},{"$f":"IF(Project_Input!P44<0,P$8*Project_Input!P44,0)","v":0},{"$f":"IF(Project_Input!Q44<0,Q$8*Project_Input!Q44,0)","v":0},{"$f":"IF(Project_Input!R44<0,R$8*Project_Input!R44,0)","v":0},{"$f":"IF(Project_Input!S44<0,S$8*Project_Input!S44,0)","v":0},{"$f":"IF(Project_Input!T44<0,T$8*Project_Input!T44,0)","v":0},{"$f":"IF(Project_Input!U44<0,U$8*Project_Input!U44,0)","v":0},{"$f":"IF(Project_Input!V44<0,V$8*Project_Input!V44,0)","v":0},{"$f":"IF(Project_Input!W44<0,W$8*Project_Input!W44,0)","v":0},{"$f":"IF(Project_Input!X44<0,X$8*Project_Input!X44,0)","v":0},{"$f":"IF(Project_Input!Y44<0,Y$8*Project_Input!Y44,0)","v":0},{"$f":"IF(Project_Input!Z44<0,Z$8*Project_Input!Z44,0)","v":0},{"$f":"IF(Project_Input!AA44<0,AA$8*Project_Input!AA44,0)","v":0},{"$f":"IF(Project_Input!AB44<0,AB$8*Project_Input!AB44,0)","v":0},{"$f":"IF(Project_Input!AC44<0,AC$8*Project_Input!AC44,0)","v":0},{"$f":"IF(Project_Input!AD44<0,AD$8*Project_Input!AD44,0)","v":0},{"$f":"IF(Project_Input!AE44<0,AE$8*Project_Input!AE44,0)","v":0},{"$f":"IF(Project_Input!AF44<0,AF$8*Project_Input!AF44,0)","v":0},{"$f":"IF(Project_Input!AG44<0,AG$8*Project_Input!AG44,0)","v":0},{"$f":"IF(Project_Input!AH44<0,AH$8*Project_Input!AH44,0)","v":0},{"$f":"IF(Project_Input!AI44<0,AI$8*Project_Input!AI44,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D45","v":"HCFC-22"},{"$f":"Project_Input!E45","v":"Pounds"},{"$f":"IF(Project_Input!F45<0,F$8*Project_Input!F45,0)","v":0},{"$f":"IF(Project_Input!G45<0,G$8*Project_Input!G45,0)","v":0},{"$f":"IF(Project_Input!H45<0,H$8*Project_Input!H45,0)","v":0},{"$f":"IF(Project_Input!I45<0,I$8*Project_Input!I45,0)","v":0},{"$f":"IF(Project_Input!J45<0,J$8*Project_Input!J45,0)","v":0},{"$f":"IF(Project_Input!K45<0,K$8*Project_Input!K45,0)","v":0},{"$f":"IF(Project_Input!L45<0,L$8*Project_Input!L45,0)","v":0},{"$f":"IF(Project_Input!M45<0,M$8*Project_Input!M45,0)","v":0},{"$f":"IF(Project_Input!N45<0,N$8*Project_Input!N45,0)","v":0},{"$f":"IF(Project_Input!O45<0,O$8*Project_Input!O45,0)","v":0},{"$f":"IF(Project_Input!P45<0,P$8*Project_Input!P45,0)","v":0},{"$f":"IF(Project_Input!Q45<0,Q$8*Project_Input!Q45,0)","v":0},{"$f":"IF(Project_Input!R45<0,R$8*Project_Input!R45,0)","v":0},{"$f":"IF(Project_Input!S45<0,S$8*Project_Input!S45,0)","v":0},{"$f":"IF(Project_Input!T45<0,T$8*Project_Input!T45,0)","v":0},{"$f":"IF(Project_Input!U45<0,U$8*Project_Input!U45,0)","v":0},{"$f":"IF(Project_Input!V45<0,V$8*Project_Input!V45,0)","v":0},{"$f":"IF(Project_Input!W45<0,W$8*Project_Input!W45,0)","v":0},{"$f":"IF(Project_Input!X45<0,X$8*Project_Input!X45,0)","v":0},{"$f":"IF(Project_Input!Y45<0,Y$8*Project_Input!Y45,0)","v":0},{"$f":"IF(Project_Input!Z45<0,Z$8*Project_Input!Z45,0)","v":0},{"$f":"IF(Project_Input!AA45<0,AA$8*Project_Input!AA45,0)","v":0},{"$f":"IF(Project_Input!AB45<0,AB$8*Project_Input!AB45,0)","v":0},{"$f":"IF(Project_Input!AC45<0,AC$8*Project_Input!AC45,0)","v":0},{"$f":"IF(Project_Input!AD45<0,AD$8*Project_Input!AD45,0)","v":0},{"$f":"IF(Project_Input!AE45<0,AE$8*Project_Input!AE45,0)","v":0},{"$f":"IF(Project_Input!AF45<0,AF$8*Project_Input!AF45,0)","v":0},{"$f":"IF(Project_Input!AG45<0,AG$8*Project_Input!AG45,0)","v":0},{"$f":"IF(Project_Input!AH45<0,AH$8*Project_Input!AH45,0)","v":0},{"$f":"IF(Project_Input!AI45<0,AI$8*Project_Input!AI45,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D46","v":"HCFE-235da2"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"IF(Project_Input!F46<0,F$8*Project_Input!F46,0)","v":0},{"$f":"IF(Project_Input!G46<0,G$8*Project_Input!G46,0)","v":0},{"$f":"IF(Project_Input!H46<0,H$8*Project_Input!H46,0)","v":0},{"$f":"IF(Project_Input!I46<0,I$8*Project_Input!I46,0)","v":0},{"$f":"IF(Project_Input!J46<0,J$8*Project_Input!J46,0)","v":0},{"$f":"IF(Project_Input!K46<0,K$8*Project_Input!K46,0)","v":0},{"$f":"IF(Project_Input!L46<0,L$8*Project_Input!L46,0)","v":0},{"$f":"IF(Project_Input!M46<0,M$8*Project_Input!M46,0)","v":0},{"$f":"IF(Project_Input!N46<0,N$8*Project_Input!N46,0)","v":0},{"$f":"IF(Project_Input!O46<0,O$8*Project_Input!O46,0)","v":0},{"$f":"IF(Project_Input!P46<0,P$8*Project_Input!P46,0)","v":0},{"$f":"IF(Project_Input!Q46<0,Q$8*Project_Input!Q46,0)","v":0},{"$f":"IF(Project_Input!R46<0,R$8*Project_Input!R46,0)","v":0},{"$f":"IF(Project_Input!S46<0,S$8*Project_Input!S46,0)","v":0},{"$f":"IF(Project_Input!T46<0,T$8*Project_Input!T46,0)","v":0},{"$f":"IF(Project_Input!U46<0,U$8*Project_Input!U46,0)","v":0},{"$f":"IF(Project_Input!V46<0,V$8*Project_Input!V46,0)","v":0},{"$f":"IF(Project_Input!W46<0,W$8*Project_Input!W46,0)","v":0},{"$f":"IF(Project_Input!X46<0,X$8*Project_Input!X46,0)","v":0},{"$f":"IF(Project_Input!Y46<0,Y$8*Project_Input!Y46,0)","v":0},{"$f":"IF(Project_Input!Z46<0,Z$8*Project_Input!Z46,0)","v":0},{"$f":"IF(Project_Input!AA46<0,AA$8*Project_Input!AA46,0)","v":0},{"$f":"IF(Project_Input!AB46<0,AB$8*Project_Input!AB46,0)","v":0},{"$f":"IF(Project_Input!AC46<0,AC$8*Project_Input!AC46,0)","v":0},{"$f":"IF(Project_Input!AD46<0,AD$8*Project_Input!AD46,0)","v":0},{"$f":"IF(Project_Input!AE46<0,AE$8*Project_Input!AE46,0)","v":0},{"$f":"IF(Project_Input!AF46<0,AF$8*Project_Input!AF46,0)","v":0},{"$f":"IF(Project_Input!AG46<0,AG$8*Project_Input!AG46,0)","v":0},{"$f":"IF(Project_Input!AH46<0,AH$8*Project_Input!AH46,0)","v":0},{"$f":"IF(Project_Input!AI46<0,AI$8*Project_Input!AI46,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D47","v":"HG-10"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"IF(Project_Input!F47<0,F$8*Project_Input!F47,0)","v":0},{"$f":"IF(Project_Input!G47<0,G$8*Project_Input!G47,0)","v":0},{"$f":"IF(Project_Input!H47<0,H$8*Project_Input!H47,0)","v":0},{"$f":"IF(Project_Input!I47<0,I$8*Project_Input!I47,0)","v":0},{"$f":"IF(Project_Input!J47<0,J$8*Project_Input!J47,0)","v":0},{"$f":"IF(Project_Input!K47<0,K$8*Project_Input!K47,0)","v":0},{"$f":"IF(Project_Input!L47<0,L$8*Project_Input!L47,0)","v":0},{"$f":"IF(Project_Input!M47<0,M$8*Project_Input!M47,0)","v":0},{"$f":"IF(Project_Input!N47<0,N$8*Project_Input!N47,0)","v":0},{"$f":"IF(Project_Input!O47<0,O$8*Project_Input!O47,0)","v":0},{"$f":"IF(Project_Input!P47<0,P$8*Project_Input!P47,0)","v":0},{"$f":"IF(Project_Input!Q47<0,Q$8*Project_Input!Q47,0)","v":0},{"$f":"IF(Project_Input!R47<0,R$8*Project_Input!R47,0)","v":0},{"$f":"IF(Project_Input!S47<0,S$8*Project_Input!S47,0)","v":0},{"$f":"IF(Project_Input!T47<0,T$8*Project_Input!T47,0)","v":0},{"$f":"IF(Project_Input!U47<0,U$8*Project_Input!U47,0)","v":0},{"$f":"IF(Project_Input!V47<0,V$8*Project_Input!V47,0)","v":0},{"$f":"IF(Project_Input!W47<0,W$8*Project_Input!W47,0)","v":0},{"$f":"IF(Project_Input!X47<0,X$8*Project_Input!X47,0)","v":0},{"$f":"IF(Project_Input!Y47<0,Y$8*Project_Input!Y47,0)","v":0},{"$f":"IF(Project_Input!Z47<0,Z$8*Project_Input!Z47,0)","v":0},{"$f":"IF(Project_Input!AA47<0,AA$8*Project_Input!AA47,0)","v":0},{"$f":"IF(Project_Input!AB47<0,AB$8*Project_Input!AB47,0)","v":0},{"$f":"IF(Project_Input!AC47<0,AC$8*Project_Input!AC47,0)","v":0},{"$f":"IF(Project_Input!AD47<0,AD$8*Project_Input!AD47,0)","v":0},{"$f":"IF(Project_Input!AE47<0,AE$8*Project_Input!AE47,0)","v":0},{"$f":"IF(Project_Input!AF47<0,AF$8*Project_Input!AF47,0)","v":0},{"$f":"IF(Project_Input!AG47<0,AG$8*Project_Input!AG47,0)","v":0},{"$f":"IF(Project_Input!AH47<0,AH$8*Project_Input!AH47,0)","v":0},{"$f":"IF(Project_Input!AI47<0,AI$8*Project_Input!AI47,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D48","v":"Other"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"IF(Project_Input!F48<0,F$8*Project_Input!F48,0)","v":0},{"$f":"IF(Project_Input!G48<0,G$8*Project_Input!G48,0)","v":0},{"$f":"IF(Project_Input!H48<0,H$8*Project_Input!H48,0)","v":0},{"$f":"IF(Project_Input!I48<0,I$8*Project_Input!I48,0)","v":0},{"$f":"IF(Project_Input!J48<0,J$8*Project_Input!J48,0)","v":0},{"$f":"IF(Project_Input!K48<0,K$8*Project_Input!K48,0)","v":0},{"$f":"IF(Project_Input!L48<0,L$8*Project_Input!L48,0)","v":0},{"$f":"IF(Project_Input!M48<0,M$8*Project_Input!M48,0)","v":0},{"$f":"IF(Project_Input!N48<0,N$8*Project_Input!N48,0)","v":0},{"$f":"IF(Project_Input!O48<0,O$8*Project_Input!O48,0)","v":0},{"$f":"IF(Project_Input!P48<0,P$8*Project_Input!P48,0)","v":0},{"$f":"IF(Project_Input!Q48<0,Q$8*Project_Input!Q48,0)","v":0},{"$f":"IF(Project_Input!R48<0,R$8*Project_Input!R48,0)","v":0},{"$f":"IF(Project_Input!S48<0,S$8*Project_Input!S48,0)","v":0},{"$f":"IF(Project_Input!T48<0,T$8*Project_Input!T48,0)","v":0},{"$f":"IF(Project_Input!U48<0,U$8*Project_Input!U48,0)","v":0},{"$f":"IF(Project_Input!V48<0,V$8*Project_Input!V48,0)","v":0},{"$f":"IF(Project_Input!W48<0,W$8*Project_Input!W48,0)","v":0},{"$f":"IF(Project_Input!X48<0,X$8*Project_Input!X48,0)","v":0},{"$f":"IF(Project_Input!Y48<0,Y$8*Project_Input!Y48,0)","v":0},{"$f":"IF(Project_Input!Z48<0,Z$8*Project_Input!Z48,0)","v":0},{"$f":"IF(Project_Input!AA48<0,AA$8*Project_Input!AA48,0)","v":0},{"$f":"IF(Project_Input!AB48<0,AB$8*Project_Input!AB48,0)","v":0},{"$f":"IF(Project_Input!AC48<0,AC$8*Project_Input!AC48,0)","v":0},{"$f":"IF(Project_Input!AD48<0,AD$8*Project_Input!AD48,0)","v":0},{"$f":"IF(Project_Input!AE48<0,AE$8*Project_Input!AE48,0)","v":0},{"$f":"IF(Project_Input!AF48<0,AF$8*Project_Input!AF48,0)","v":0},{"$f":"IF(Project_Input!AG48<0,AG$8*Project_Input!AG48,0)","v":0},{"$f":"IF(Project_Input!AH48<0,AH$8*Project_Input!AH48,0)","v":0},{"$f":"IF(Project_Input!AI48<0,AI$8*Project_Input!AI48,0)","v":0}]
[null,{"$f":"Project_Input!B49","v":"Agriculture"},{"$f":"Project_Input!C49","v":"Application of fertilizer"},{"$f":"Project_Input!D49","v":"Synthetic"},{"$f":"Project_Input!E49","v":"Pounds N"},{"$f":"IF(Project_Input!F49<0,F$8*Project_Input!F49,0)","v":0},{"$f":"IF(Project_Input!G49<0,G$8*Project_Input!G49,0)","v":0},{"$f":"IF(Project_Input!H49<0,H$8*Project_Input!H49,0)","v":0},{"$f":"IF(Project_Input!I49<0,I$8*Project_Input!I49,0)","v":0},{"$f":"IF(Project_Input!J49<0,J$8*Project_Input!J49,0)","v":0},{"$f":"IF(Project_Input!K49<0,K$8*Project_Input!K49,0)","v":0},{"$f":"IF(Project_Input!L49<0,L$8*Project_Input!L49,0)","v":0},{"$f":"IF(Project_Input!M49<0,M$8*Project_Input!M49,0)","v":0},{"$f":"IF(Project_Input!N49<0,N$8*Project_Input!N49,0)","v":0},{"$f":"IF(Project_Input!O49<0,O$8*Project_Input!O49,0)","v":0},{"$f":"IF(Project_Input!P49<0,P$8*Project_Input!P49,0)","v":0},{"$f":"IF(Project_Input!Q49<0,Q$8*Project_Input!Q49,0)","v":0},{"$f":"IF(Project_Input!R49<0,R$8*Project_Input!R49,0)","v":0},{"$f":"IF(Project_Input!S49<0,S$8*Project_Input!S49,0)","v":0},{"$f":"IF(Project_Input!T49<0,T$8*Project_Input!T49,0)","v":0},{"$f":"IF(Project_Input!U49<0,U$8*Project_Input!U49,0)","v":0},{"$f":"IF(Project_Input!V49<0,V$8*Project_Input!V49,0)","v":0},{"$f":"IF(Project_Input!W49<0,W$8*Project_Input!W49,0)","v":0},{"$f":"IF(Project_Input!X49<0,X$8*Project_Input!X49,0)","v":0},{"$f":"IF(Project_Input!Y49<0,Y$8*Project_Input!Y49,0)","v":0},{"$f":"IF(Project_Input!Z49<0,Z$8*Project_Input!Z49,0)","v":0},{"$f":"IF(Project_Input!AA49<0,AA$8*Project_Input!AA49,0)","v":0},{"$f":"IF(Project_Input!AB49<0,AB$8*Project_Input!AB49,0)","v":0},{"$f":"IF(Project_Input!AC49<0,AC$8*Project_Input!AC49,0)","v":0},{"$f":"IF(Project_Input!AD49<0,AD$8*Project_Input!AD49,0)","v":0},{"$f":"IF(Project_Input!AE49<0,AE$8*Project_Input!AE49,0)","v":0},{"$f":"IF(Project_Input!AF49<0,AF$8*Project_Input!AF49,0)","v":0},{"$f":"IF(Project_Input!AG49<0,AG$8*Project_Input!AG49,0)","v":0},{"$f":"IF(Project_Input!AH49<0,AH$8*Project_Input!AH49,0)","v":0},{"$f":"IF(Project_Input!AI49<0,AI$8*Project_Input!AI49,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D50","v":"Organic"},{"$f":"Project_Input!E50","v":"Pounds N"},{"$f":"IF(Project_Input!F50<0,F$8*Project_Input!F50,0)","v":0},{"$f":"IF(Project_Input!G50<0,G$8*Project_Input!G50,0)","v":0},{"$f":"IF(Project_Input!H50<0,H$8*Project_Input!H50,0)","v":0},{"$f":"IF(Project_Input!I50<0,I$8*Project_Input!I50,0)","v":0},{"$f":"IF(Project_Input!J50<0,J$8*Project_Input!J50,0)","v":0},{"$f":"IF(Project_Input!K50<0,K$8*Project_Input!K50,0)","v":0},{"$f":"IF(Project_Input!L50<0,L$8*Project_Input!L50,0)","v":0},{"$f":"IF(Project_Input!M50<0,M$8*Project_Input!M50,0)","v":0},{"$f":"IF(Project_Input!N50<0,N$8*Project_Input!N50,0)","v":0},{"$f":"IF(Project_Input!O50<0,O$8*Project_Input!O50,0)","v":0},{"$f":"IF(Project_Input!P50<0,P$8*Project_Input!P50,0)","v":0},{"$f":"IF(Project_Input!Q50<0,Q$8*Project_Input!Q50,0)","v":0},{"$f":"IF(Project_Input!R50<0,R$8*Project_Input!R50,0)","v":0},{"$f":"IF(Project_Input!S50<0,S$8*Project_Input!S50,0)","v":0},{"$f":"IF(Project_Input!T50<0,T$8*Project_Input!T50,0)","v":0},{"$f":"IF(Project_Input!U50<0,U$8*Project_Input!U50,0)","v":0},{"$f":"IF(Project_Input!V50<0,V$8*Project_Input!V50,0)","v":0},{"$f":"IF(Project_Input!W50<0,W$8*Project_Input!W50,0)","v":0},{"$f":"IF(Project_Input!X50<0,X$8*Project_Input!X50,0)","v":0},{"$f":"IF(Project_Input!Y50<0,Y$8*Project_Input!Y50,0)","v":0},{"$f":"IF(Project_Input!Z50<0,Z$8*Project_Input!Z50,0)","v":0},{"$f":"IF(Project_Input!AA50<0,AA$8*Project_Input!AA50,0)","v":0},{"$f":"IF(Project_Input!AB50<0,AB$8*Project_Input!AB50,0)","v":0},{"$f":"IF(Project_Input!AC50<0,AC$8*Project_Input!AC50,0)","v":0},{"$f":"IF(Project_Input!AD50<0,AD$8*Project_Input!AD50,0)","v":0},{"$f":"IF(Project_Input!AE50<0,AE$8*Project_Input!AE50,0)","v":0},{"$f":"IF(Project_Input!AF50<0,AF$8*Project_Input!AF50,0)","v":0},{"$f":"IF(Project_Input!AG50<0,AG$8*Project_Input!AG50,0)","v":0},{"$f":"IF(Project_Input!AH50<0,AH$8*Project_Input!AH50,0)","v":0},{"$f":"IF(Project_Input!AI50<0,AI$8*Project_Input!AI50,0)","v":0}]
[null,null,{"$f":"Project_Input!C51","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D51","v":"Dairy Cows"},{"$f":"Project_Input!E51","v":"#"},{"$f":"IF(Project_Input!F51<0,F$8*Project_Input!F51,0)","v":0},{"$f":"IF(Project_Input!G51<0,G$8*Project_Input!G51,0)","v":0},{"$f":"IF(Project_Input!H51<0,H$8*Project_Input!H51,0)","v":0},{"$f":"IF(Project_Input!I51<0,I$8*Project_Input!I51,0)","v":0},{"$f":"IF(Project_Input!J51<0,J$8*Project_Input!J51,0)","v":0},{"$f":"IF(Project_Input!K51<0,K$8*Project_Input!K51,0)","v":0},{"$f":"IF(Project_Input!L51<0,L$8*Project_Input!L51,0)","v":0},{"$f":"IF(Project_Input!M51<0,M$8*Project_Input!M51,0)","v":0},{"$f":"IF(Project_Input!N51<0,N$8*Project_Input!N51,0)","v":0},{"$f":"IF(Project_Input!O51<0,O$8*Project_Input!O51,0)","v":0},{"$f":"IF(Project_Input!P51<0,P$8*Project_Input!P51,0)","v":0},{"$f":"IF(Project_Input!Q51<0,Q$8*Project_Input!Q51,0)","v":0},{"$f":"IF(Project_Input!R51<0,R$8*Project_Input!R51,0)","v":0},{"$f":"IF(Project_Input!S51<0,S$8*Project_Input!S51,0)","v":0},{"$f":"IF(Project_Input!T51<0,T$8*Project_Input!T51,0)","v":0},{"$f":"IF(Project_Input!U51<0,U$8*Project_Input!U51,0)","v":0},{"$f":"IF(Project_Input!V51<0,V$8*Project_Input!V51,0)","v":0},{"$f":"IF(Project_Input!W51<0,W$8*Project_Input!W51,0)","v":0},{"$f":"IF(Project_Input!X51<0,X$8*Project_Input!X51,0)","v":0},{"$f":"IF(Project_Input!Y51<0,Y$8*Project_Input!Y51,0)","v":0},{"$f":"IF(Project_Input!Z51<0,Z$8*Project_Input!Z51,0)","v":0},{"$f":"IF(Project_Input!AA51<0,AA$8*Project_Input!AA51,0)","v":0},{"$f":"IF(Project_Input!AB51<0,AB$8*Project_Input!AB51,0)","v":0},{"$f":"IF(Project_Input!AC51<0,AC$8*Project_Input!AC51,0)","v":0},{"$f":"IF(Project_Input!AD51<0,AD$8*Project_Input!AD51,0)","v":0},{"$f":"IF(Project_Input!AE51<0,AE$8*Project_Input!AE51,0)","v":0},{"$f":"IF(Project_Input!AF51<0,AF$8*Project_Input!AF51,0)","v":0},{"$f":"IF(Project_Input!AG51<0,AG$8*Project_Input!AG51,0)","v":0},{"$f":"IF(Project_Input!AH51<0,AH$8*Project_Input!AH51,0)","v":0},{"$f":"IF(Project_Input!AI51<0,AI$8*Project_Input!AI51,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D52","v":"Beef Cows"},{"$f":"Project_Input!E52","v":"#"},{"$f":"IF(Project_Input!F52<0,F$8*Project_Input!F52,0)","v":0},{"$f":"IF(Project_Input!G52<0,G$8*Project_Input!G52,0)","v":0},{"$f":"IF(Project_Input!H52<0,H$8*Project_Input!H52,0)","v":0},{"$f":"IF(Project_Input!I52<0,I$8*Project_Input!I52,0)","v":0},{"$f":"IF(Project_Input!J52<0,J$8*Project_Input!J52,0)","v":0},{"$f":"IF(Project_Input!K52<0,K$8*Project_Input!K52,0)","v":0},{"$f":"IF(Project_Input!L52<0,L$8*Project_Input!L52,0)","v":0},{"$f":"IF(Project_Input!M52<0,M$8*Project_Input!M52,0)","v":0},{"$f":"IF(Project_Input!N52<0,N$8*Project_Input!N52,0)","v":0},{"$f":"IF(Project_Input!O52<0,O$8*Project_Input!O52,0)","v":0},{"$f":"IF(Project_Input!P52<0,P$8*Project_Input!P52,0)","v":0},{"$f":"IF(Project_Input!Q52<0,Q$8*Project_Input!Q52,0)","v":0},{"$f":"IF(Project_Input!R52<0,R$8*Project_Input!R52,0)","v":0},{"$f":"IF(Project_Input!S52<0,S$8*Project_Input!S52,0)","v":0},{"$f":"IF(Project_Input!T52<0,T$8*Project_Input!T52,0)","v":0},{"$f":"IF(Project_Input!U52<0,U$8*Project_Input!U52,0)","v":0},{"$f":"IF(Project_Input!V52<0,V$8*Project_Input!V52,0)","v":0},{"$f":"IF(Project_Input!W52<0,W$8*Project_Input!W52,0)","v":0},{"$f":"IF(Project_Input!X52<0,X$8*Project_Input!X52,0)","v":0},{"$f":"IF(Project_Input!Y52<0,Y$8*Project_Input!Y52,0)","v":0},{"$f":"IF(Project_Input!Z52<0,Z$8*Project_Input!Z52,0)","v":0},{"$f":"IF(Project_Input!AA52<0,AA$8*Project_Input!AA52,0)","v":0},{"$f":"IF(Project_Input!AB52<0,AB$8*Project_Input!AB52,0)","v":0},{"$f":"IF(Project_Input!AC52<0,AC$8*Project_Input!AC52,0)","v":0},{"$f":"IF(Project_Input!AD52<0,AD$8*Project_Input!AD52,0)","v":0},{"$f":"IF(Project_Input!AE52<0,AE$8*Project_Input!AE52,0)","v":0},{"$f":"IF(Project_Input!AF52<0,AF$8*Project_Input!AF52,0)","v":0},{"$f":"IF(Project_Input!AG52<0,AG$8*Project_Input!AG52,0)","v":0},{"$f":"IF(Project_Input!AH52<0,AH$8*Project_Input!AH52,0)","v":0},{"$f":"IF(Project_Input!AI52<0,AI$8*Project_Input!AI52,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D53","v":"Swine"},{"$f":"Project_Input!E53","v":"#"},{"$f":"IF(Project_Input!F53<0,F$8*Project_Input!F53,0)","v":0},{"$f":"IF(Project_Input!G53<0,G$8*Project_Input!G53,0)","v":0},{"$f":"IF(Project_Input!H53<0,H$8*Project_Input!H53,0)","v":0},{"$f":"IF(Project_Input!I53<0,I$8*Project_Input!I53,0)","v":0},{"$f":"IF(Project_Input!J53<0,J$8*Project_Input!J53,0)","v":0},{"$f":"IF(Project_Input!K53<0,K$8*Project_Input!K53,0)","v":0},{"$f":"IF(Project_Input!L53<0,L$8*Project_Input!L53,0)","v":0},{"$f":"IF(Project_Input!M53<0,M$8*Project_Input!M53,0)","v":0},{"$f":"IF(Project_Input!N53<0,N$8*Project_Input!N53,0)","v":0},{"$f":"IF(Project_Input!O53<0,O$8*Project_Input!O53,0)","v":0},{"$f":"IF(Project_Input!P53<0,P$8*Project_Input!P53,0)","v":0},{"$f":"IF(Project_Input!Q53<0,Q$8*Project_Input!Q53,0)","v":0},{"$f":"IF(Project_Input!R53<0,R$8*Project_Input!R53,0)","v":0},{"$f":"IF(Project_Input!S53<0,S$8*Project_Input!S53,0)","v":0},{"$f":"IF(Project_Input!T53<0,T$8*Project_Input!T53,0)","v":0},{"$f":"IF(Project_Input!U53<0,U$8*Project_Input!U53,0)","v":0},{"$f":"IF(Project_Input!V53<0,V$8*Project_Input!V53,0)","v":0},{"$f":"IF(Project_Input!W53<0,W$8*Project_Input!W53,0)","v":0},{"$f":"IF(Project_Input!X53<0,X$8*Project_Input!X53,0)","v":0},{"$f":"IF(Project_Input!Y53<0,Y$8*Project_Input!Y53,0)","v":0},{"$f":"IF(Project_Input!Z53<0,Z$8*Project_Input!Z53,0)","v":0},{"$f":"IF(Project_Input!AA53<0,AA$8*Project_Input!AA53,0)","v":0},{"$f":"IF(Project_Input!AB53<0,AB$8*Project_Input!AB53,0)","v":0},{"$f":"IF(Project_Input!AC53<0,AC$8*Project_Input!AC53,0)","v":0},{"$f":"IF(Project_Input!AD53<0,AD$8*Project_Input!AD53,0)","v":0},{"$f":"IF(Project_Input!AE53<0,AE$8*Project_Input!AE53,0)","v":0},{"$f":"IF(Project_Input!AF53<0,AF$8*Project_Input!AF53,0)","v":0},{"$f":"IF(Project_Input!AG53<0,AG$8*Project_Input!AG53,0)","v":0},{"$f":"IF(Project_Input!AH53<0,AH$8*Project_Input!AH53,0)","v":0},{"$f":"IF(Project_Input!AI53<0,AI$8*Project_Input!AI53,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D54","v":"Goats"},{"$f":"Project_Input!E54","v":"#"},{"$f":"IF(Project_Input!F54<0,F$8*Project_Input!F54,0)","v":0},{"$f":"IF(Project_Input!G54<0,G$8*Project_Input!G54,0)","v":0},{"$f":"IF(Project_Input!H54<0,H$8*Project_Input!H54,0)","v":0},{"$f":"IF(Project_Input!I54<0,I$8*Project_Input!I54,0)","v":0},{"$f":"IF(Project_Input!J54<0,J$8*Project_Input!J54,0)","v":0},{"$f":"IF(Project_Input!K54<0,K$8*Project_Input!K54,0)","v":0},{"$f":"IF(Project_Input!L54<0,L$8*Project_Input!L54,0)","v":0},{"$f":"IF(Project_Input!M54<0,M$8*Project_Input!M54,0)","v":0},{"$f":"IF(Project_Input!N54<0,N$8*Project_Input!N54,0)","v":0},{"$f":"IF(Project_Input!O54<0,O$8*Project_Input!O54,0)","v":0},{"$f":"IF(Project_Input!P54<0,P$8*Project_Input!P54,0)","v":0},{"$f":"IF(Project_Input!Q54<0,Q$8*Project_Input!Q54,0)","v":0},{"$f":"IF(Project_Input!R54<0,R$8*Project_Input!R54,0)","v":0},{"$f":"IF(Project_Input!S54<0,S$8*Project_Input!S54,0)","v":0},{"$f":"IF(Project_Input!T54<0,T$8*Project_Input!T54,0)","v":0},{"$f":"IF(Project_Input!U54<0,U$8*Project_Input!U54,0)","v":0},{"$f":"IF(Project_Input!V54<0,V$8*Project_Input!V54,0)","v":0},{"$f":"IF(Project_Input!W54<0,W$8*Project_Input!W54,0)","v":0},{"$f":"IF(Project_Input!X54<0,X$8*Project_Input!X54,0)","v":0},{"$f":"IF(Project_Input!Y54<0,Y$8*Project_Input!Y54,0)","v":0},{"$f":"IF(Project_Input!Z54<0,Z$8*Project_Input!Z54,0)","v":0},{"$f":"IF(Project_Input!AA54<0,AA$8*Project_Input!AA54,0)","v":0},{"$f":"IF(Project_Input!AB54<0,AB$8*Project_Input!AB54,0)","v":0},{"$f":"IF(Project_Input!AC54<0,AC$8*Project_Input!AC54,0)","v":0},{"$f":"IF(Project_Input!AD54<0,AD$8*Project_Input!AD54,0)","v":0},{"$f":"IF(Project_Input!AE54<0,AE$8*Project_Input!AE54,0)","v":0},{"$f":"IF(Project_Input!AF54<0,AF$8*Project_Input!AF54,0)","v":0},{"$f":"IF(Project_Input!AG54<0,AG$8*Project_Input!AG54,0)","v":0},{"$f":"IF(Project_Input!AH54<0,AH$8*Project_Input!AH54,0)","v":0},{"$f":"IF(Project_Input!AI54<0,AI$8*Project_Input!AI54,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D55","v":"Sheep"},{"$f":"Project_Input!E55","v":"#"},{"$f":"IF(Project_Input!F55<0,F$8*Project_Input!F55,0)","v":0},{"$f":"IF(Project_Input!G55<0,G$8*Project_Input!G55,0)","v":0},{"$f":"IF(Project_Input!H55<0,H$8*Project_Input!H55,0)","v":0},{"$f":"IF(Project_Input!I55<0,I$8*Project_Input!I55,0)","v":0},{"$f":"IF(Project_Input!J55<0,J$8*Project_Input!J55,0)","v":0},{"$f":"IF(Project_Input!K55<0,K$8*Project_Input!K55,0)","v":0},{"$f":"IF(Project_Input!L55<0,L$8*Project_Input!L55,0)","v":0},{"$f":"IF(Project_Input!M55<0,M$8*Project_Input!M55,0)","v":0},{"$f":"IF(Project_Input!N55<0,N$8*Project_Input!N55,0)","v":0},{"$f":"IF(Project_Input!O55<0,O$8*Project_Input!O55,0)","v":0},{"$f":"IF(Project_Input!P55<0,P$8*Project_Input!P55,0)","v":0},{"$f":"IF(Project_Input!Q55<0,Q$8*Project_Input!Q55,0)","v":0},{"$f":"IF(Project_Input!R55<0,R$8*Project_Input!R55,0)","v":0},{"$f":"IF(Project_Input!S55<0,S$8*Project_Input!S55,0)","v":0},{"$f":"IF(Project_Input!T55<0,T$8*Project_Input!T55,0)","v":0},{"$f":"IF(Project_Input!U55<0,U$8*Project_Input!U55,0)","v":0},{"$f":"IF(Project_Input!V55<0,V$8*Project_Input!V55,0)","v":0},{"$f":"IF(Project_Input!W55<0,W$8*Project_Input!W55,0)","v":0},{"$f":"IF(Project_Input!X55<0,X$8*Project_Input!X55,0)","v":0},{"$f":"IF(Project_Input!Y55<0,Y$8*Project_Input!Y55,0)","v":0},{"$f":"IF(Project_Input!Z55<0,Z$8*Project_Input!Z55,0)","v":0},{"$f":"IF(Project_Input!AA55<0,AA$8*Project_Input!AA55,0)","v":0},{"$f":"IF(Project_Input!AB55<0,AB$8*Project_Input!AB55,0)","v":0},{"$f":"IF(Project_Input!AC55<0,AC$8*Project_Input!AC55,0)","v":0},{"$f":"IF(Project_Input!AD55<0,AD$8*Project_Input!AD55,0)","v":0},{"$f":"IF(Project_Input!AE55<0,AE$8*Project_Input!AE55,0)","v":0},{"$f":"IF(Project_Input!AF55<0,AF$8*Project_Input!AF55,0)","v":0},{"$f":"IF(Project_Input!AG55<0,AG$8*Project_Input!AG55,0)","v":0},{"$f":"IF(Project_Input!AH55<0,AH$8*Project_Input!AH55,0)","v":0},{"$f":"IF(Project_Input!AI55<0,AI$8*Project_Input!AI55,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D56","v":"Horses"},{"$f":"Project_Input!E56","v":"#"},{"$f":"IF(Project_Input!F56<0,F$8*Project_Input!F56,0)","v":0},{"$f":"IF(Project_Input!G56<0,G$8*Project_Input!G56,0)","v":0},{"$f":"IF(Project_Input!H56<0,H$8*Project_Input!H56,0)","v":0},{"$f":"IF(Project_Input!I56<0,I$8*Project_Input!I56,0)","v":0},{"$f":"IF(Project_Input!J56<0,J$8*Project_Input!J56,0)","v":0},{"$f":"IF(Project_Input!K56<0,K$8*Project_Input!K56,0)","v":0},{"$f":"IF(Project_Input!L56<0,L$8*Project_Input!L56,0)","v":0},{"$f":"IF(Project_Input!M56<0,M$8*Project_Input!M56,0)","v":0},{"$f":"IF(Project_Input!N56<0,N$8*Project_Input!N56,0)","v":0},{"$f":"IF(Project_Input!O56<0,O$8*Project_Input!O56,0)","v":0},{"$f":"IF(Project_Input!P56<0,P$8*Project_Input!P56,0)","v":0},{"$f":"IF(Project_Input!Q56<0,Q$8*Project_Input!Q56,0)","v":0},{"$f":"IF(Project_Input!R56<0,R$8*Project_Input!R56,0)","v":0},{"$f":"IF(Project_Input!S56<0,S$8*Project_Input!S56,0)","v":0},{"$f":"IF(Project_Input!T56<0,T$8*Project_Input!T56,0)","v":0},{"$f":"IF(Project_Input!U56<0,U$8*Project_Input!U56,0)","v":0},{"$f":"IF(Project_Input!V56<0,V$8*Project_Input!V56,0)","v":0},{"$f":"IF(Project_Input!W56<0,W$8*Project_Input!W56,0)","v":0},{"$f":"IF(Project_Input!X56<0,X$8*Project_Input!X56,0)","v":0},{"$f":"IF(Project_Input!Y56<0,Y$8*Project_Input!Y56,0)","v":0},{"$f":"IF(Project_Input!Z56<0,Z$8*Project_Input!Z56,0)","v":0},{"$f":"IF(Project_Input!AA56<0,AA$8*Project_Input!AA56,0)","v":0},{"$f":"IF(Project_Input!AB56<0,AB$8*Project_Input!AB56,0)","v":0},{"$f":"IF(Project_Input!AC56<0,AC$8*Project_Input!AC56,0)","v":0},{"$f":"IF(Project_Input!AD56<0,AD$8*Project_Input!AD56,0)","v":0},{"$f":"IF(Project_Input!AE56<0,AE$8*Project_Input!AE56,0)","v":0},{"$f":"IF(Project_Input!AF56<0,AF$8*Project_Input!AF56,0)","v":0},{"$f":"IF(Project_Input!AG56<0,AG$8*Project_Input!AG56,0)","v":0},{"$f":"IF(Project_Input!AH56<0,AH$8*Project_Input!AH56,0)","v":0},{"$f":"IF(Project_Input!AI56<0,AI$8*Project_Input!AI56,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D57","v":"Poultry"},{"$f":"Project_Input!E57","v":"#"},{"$f":"IF(Project_Input!F57<0,F$8*Project_Input!F57,0)","v":0},{"$f":"IF(Project_Input!G57<0,G$8*Project_Input!G57,0)","v":0},{"$f":"IF(Project_Input!H57<0,H$8*Project_Input!H57,0)","v":0},{"$f":"IF(Project_Input!I57<0,I$8*Project_Input!I57,0)","v":0},{"$f":"IF(Project_Input!J57<0,J$8*Project_Input!J57,0)","v":0},{"$f":"IF(Project_Input!K57<0,K$8*Project_Input!K57,0)","v":0},{"$f":"IF(Project_Input!L57<0,L$8*Project_Input!L57,0)","v":0},{"$f":"IF(Project_Input!M57<0,M$8*Project_Input!M57,0)","v":0},{"$f":"IF(Project_Input!N57<0,N$8*Project_Input!N57,0)","v":0},{"$f":"IF(Project_Input!O57<0,O$8*Project_Input!O57,0)","v":0},{"$f":"IF(Project_Input!P57<0,P$8*Project_Input!P57,0)","v":0},{"$f":"IF(Project_Input!Q57<0,Q$8*Project_Input!Q57,0)","v":0},{"$f":"IF(Project_Input!R57<0,R$8*Project_Input!R57,0)","v":0},{"$f":"IF(Project_Input!S57<0,S$8*Project_Input!S57,0)","v":0},{"$f":"IF(Project_Input!T57<0,T$8*Project_Input!T57,0)","v":0},{"$f":"IF(Project_Input!U57<0,U$8*Project_Input!U57,0)","v":0},{"$f":"IF(Project_Input!V57<0,V$8*Project_Input!V57,0)","v":0},{"$f":"IF(Project_Input!W57<0,W$8*Project_Input!W57,0)","v":0},{"$f":"IF(Project_Input!X57<0,X$8*Project_Input!X57,0)","v":0},{"$f":"IF(Project_Input!Y57<0,Y$8*Project_Input!Y57,0)","v":0},{"$f":"IF(Project_Input!Z57<0,Z$8*Project_Input!Z57,0)","v":0},{"$f":"IF(Project_Input!AA57<0,AA$8*Project_Input!AA57,0)","v":0},{"$f":"IF(Project_Input!AB57<0,AB$8*Project_Input!AB57,0)","v":0},{"$f":"IF(Project_Input!AC57<0,AC$8*Project_Input!AC57,0)","v":0},{"$f":"IF(Project_Input!AD57<0,AD$8*Project_Input!AD57,0)","v":0},{"$f":"IF(Project_Input!AE57<0,AE$8*Project_Input!AE57,0)","v":0},{"$f":"IF(Project_Input!AF57<0,AF$8*Project_Input!AF57,0)","v":0},{"$f":"IF(Project_Input!AG57<0,AG$8*Project_Input!AG57,0)","v":0},{"$f":"IF(Project_Input!AH57<0,AH$8*Project_Input!AH57,0)","v":0},{"$f":"IF(Project_Input!AI57<0,AI$8*Project_Input!AI57,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D58","v":"Other"},{"$f":"Project_Input!E58","v":"#"},{"$f":"IF(Project_Input!F58<0,F$8*Project_Input!F58,0)","v":0},{"$f":"IF(Project_Input!G58<0,G$8*Project_Input!G58,0)","v":0},{"$f":"IF(Project_Input!H58<0,H$8*Project_Input!H58,0)","v":0},{"$f":"IF(Project_Input!I58<0,I$8*Project_Input!I58,0)","v":0},{"$f":"IF(Project_Input!J58<0,J$8*Project_Input!J58,0)","v":0},{"$f":"IF(Project_Input!K58<0,K$8*Project_Input!K58,0)","v":0},{"$f":"IF(Project_Input!L58<0,L$8*Project_Input!L58,0)","v":0},{"$f":"IF(Project_Input!M58<0,M$8*Project_Input!M58,0)","v":0},{"$f":"IF(Project_Input!N58<0,N$8*Project_Input!N58,0)","v":0},{"$f":"IF(Project_Input!O58<0,O$8*Project_Input!O58,0)","v":0},{"$f":"IF(Project_Input!P58<0,P$8*Project_Input!P58,0)","v":0},{"$f":"IF(Project_Input!Q58<0,Q$8*Project_Input!Q58,0)","v":0},{"$f":"IF(Project_Input!R58<0,R$8*Project_Input!R58,0)","v":0},{"$f":"IF(Project_Input!S58<0,S$8*Project_Input!S58,0)","v":0},{"$f":"IF(Project_Input!T58<0,T$8*Project_Input!T58,0)","v":0},{"$f":"IF(Project_Input!U58<0,U$8*Project_Input!U58,0)","v":0},{"$f":"IF(Project_Input!V58<0,V$8*Project_Input!V58,0)","v":0},{"$f":"IF(Project_Input!W58<0,W$8*Project_Input!W58,0)","v":0},{"$f":"IF(Project_Input!X58<0,X$8*Project_Input!X58,0)","v":0},{"$f":"IF(Project_Input!Y58<0,Y$8*Project_Input!Y58,0)","v":0},{"$f":"IF(Project_Input!Z58<0,Z$8*Project_Input!Z58,0)","v":0},{"$f":"IF(Project_Input!AA58<0,AA$8*Project_Input!AA58,0)","v":0},{"$f":"IF(Project_Input!AB58<0,AB$8*Project_Input!AB58,0)","v":0},{"$f":"IF(Project_Input!AC58<0,AC$8*Project_Input!AC58,0)","v":0},{"$f":"IF(Project_Input!AD58<0,AD$8*Project_Input!AD58,0)","v":0},{"$f":"IF(Project_Input!AE58<0,AE$8*Project_Input!AE58,0)","v":0},{"$f":"IF(Project_Input!AF58<0,AF$8*Project_Input!AF58,0)","v":0},{"$f":"IF(Project_Input!AG58<0,AG$8*Project_Input!AG58,0)","v":0},{"$f":"IF(Project_Input!AH58<0,AH$8*Project_Input!AH58,0)","v":0},{"$f":"IF(Project_Input!AI58<0,AI$8*Project_Input!AI58,0)","v":0}]
[null,{"$f":"Project_Input!B59","v":"Electricity"},{"$f":"Project_Input!C59","v":"Electricity purchased from off-campus"},null,"MMBtu ",{"$f":"IF(Project_Input!F59<0,F$8*Project_Input!F59*OFFSET(EF_Energy!$AN$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G59<0,G$8*Project_Input!G59*OFFSET(EF_Energy!$AN$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H59<0,H$8*Project_Input!H59*OFFSET(EF_Energy!$AN$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I59<0,I$8*Project_Input!I59*OFFSET(EF_Energy!$AN$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J59<0,J$8*Project_Input!J59*OFFSET(EF_Energy!$AN$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K59<0,K$8*Project_Input!K59*OFFSET(EF_Energy!$AN$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L59<0,L$8*Project_Input!L59*OFFSET(EF_Energy!$AN$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M59<0,M$8*Project_Input!M59*OFFSET(EF_Energy!$AN$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N59<0,N$8*Project_Input!N59*OFFSET(EF_Energy!$AN$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O59<0,O$8*Project_Input!O59*OFFSET(EF_Energy!$AN$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P59<0,P$8*Project_Input!P59*OFFSET(EF_Energy!$AN$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q59<0,Q$8*Project_Input!Q59*OFFSET(EF_Energy!$AN$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R59<0,R$8*Project_Input!R59*OFFSET(EF_Energy!$AN$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S59<0,S$8*Project_Input!S59*OFFSET(EF_Energy!$AN$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T59<0,T$8*Project_Input!T59*OFFSET(EF_Energy!$AN$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U59<0,U$8*Project_Input!U59*OFFSET(EF_Energy!$AN$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V59<0,V$8*Project_Input!V59*OFFSET(EF_Energy!$AN$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W59<0,W$8*Project_Input!W59*OFFSET(EF_Energy!$AN$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X59<0,X$8*Project_Input!X59*OFFSET(EF_Energy!$AN$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y59<0,Y$8*Project_Input!Y59*OFFSET(EF_Energy!$AN$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z59<0,Z$8*Project_Input!Z59*OFFSET(EF_Energy!$AN$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA59<0,AA$8*Project_Input!AA59*OFFSET(EF_Energy!$AN$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB59<0,AB$8*Project_Input!AB59*OFFSET(EF_Energy!$AN$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC59<0,AC$8*Project_Input!AC59*OFFSET(EF_Energy!$AN$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD59<0,AD$8*Project_Input!AD59*OFFSET(EF_Energy!$AN$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE59<0,AE$8*Project_Input!AE59*OFFSET(EF_Energy!$AN$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF59<0,AF$8*Project_Input!AF59*OFFSET(EF_Energy!$AN$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG59<0,AG$8*Project_Input!AG59*OFFSET(EF_Energy!$AN$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH59<0,AH$8*Project_Input!AH59*OFFSET(EF_Energy!$AN$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI59<0,AI$8*Project_Input!AI59*OFFSET(EF_Energy!$AN$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B60","v":"Other Purchases"},{"$f":"Project_Input!C60","v":"Steam"},null,"MMBtu ",{"$f":"IF(Project_Input!F60<0,F$8*Project_Input!F60*OFFSET(EF_Energy!$AO$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G60<0,G$8*Project_Input!G60*OFFSET(EF_Energy!$AO$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H60<0,H$8*Project_Input!H60*OFFSET(EF_Energy!$AO$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I60<0,I$8*Project_Input!I60*OFFSET(EF_Energy!$AO$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J60<0,J$8*Project_Input!J60*OFFSET(EF_Energy!$AO$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K60<0,K$8*Project_Input!K60*OFFSET(EF_Energy!$AO$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L60<0,L$8*Project_Input!L60*OFFSET(EF_Energy!$AO$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M60<0,M$8*Project_Input!M60*OFFSET(EF_Energy!$AO$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N60<0,N$8*Project_Input!N60*OFFSET(EF_Energy!$AO$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O60<0,O$8*Project_Input!O60*OFFSET(EF_Energy!$AO$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P60<0,P$8*Project_Input!P60*OFFSET(EF_Energy!$AO$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q60<0,Q$8*Project_Input!Q60*OFFSET(EF_Energy!$AO$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R60<0,R$8*Project_Input!R60*OFFSET(EF_Energy!$AO$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S60<0,S$8*Project_Input!S60*OFFSET(EF_Energy!$AO$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T60<0,T$8*Project_Input!T60*OFFSET(EF_Energy!$AO$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U60<0,U$8*Project_Input!U60*OFFSET(EF_Energy!$AO$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V60<0,V$8*Project_Input!V60*OFFSET(EF_Energy!$AO$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W60<0,W$8*Project_Input!W60*OFFSET(EF_Energy!$AO$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X60<0,X$8*Project_Input!X60*OFFSET(EF_Energy!$AO$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y60<0,Y$8*Project_Input!Y60*OFFSET(EF_Energy!$AO$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z60<0,Z$8*Project_Input!Z60*OFFSET(EF_Energy!$AO$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA60<0,AA$8*Project_Input!AA60*OFFSET(EF_Energy!$AO$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB60<0,AB$8*Project_Input!AB60*OFFSET(EF_Energy!$AO$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC60<0,AC$8*Project_Input!AC60*OFFSET(EF_Energy!$AO$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD60<0,AD$8*Project_Input!AD60*OFFSET(EF_Energy!$AO$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE60<0,AE$8*Project_Input!AE60*OFFSET(EF_Energy!$AO$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF60<0,AF$8*Project_Input!AF60*OFFSET(EF_Energy!$AO$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG60<0,AG$8*Project_Input!AG60*OFFSET(EF_Energy!$AO$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH60<0,AH$8*Project_Input!AH60*OFFSET(EF_Energy!$AO$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI60<0,AI$8*Project_Input!AI60*OFFSET(EF_Energy!$AO$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,{"$f":"Project_Input!C61","v":"Chilled Water"},null,"MMBtu ",{"$f":"IF(Project_Input!F61<0,F$8*Project_Input!F61*OFFSET(EF_Energy!$AP$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G61<0,G$8*Project_Input!G61*OFFSET(EF_Energy!$AP$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H61<0,H$8*Project_Input!H61*OFFSET(EF_Energy!$AP$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I61<0,I$8*Project_Input!I61*OFFSET(EF_Energy!$AP$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J61<0,J$8*Project_Input!J61*OFFSET(EF_Energy!$AP$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K61<0,K$8*Project_Input!K61*OFFSET(EF_Energy!$AP$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L61<0,L$8*Project_Input!L61*OFFSET(EF_Energy!$AP$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M61<0,M$8*Project_Input!M61*OFFSET(EF_Energy!$AP$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N61<0,N$8*Project_Input!N61*OFFSET(EF_Energy!$AP$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O61<0,O$8*Project_Input!O61*OFFSET(EF_Energy!$AP$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P61<0,P$8*Project_Input!P61*OFFSET(EF_Energy!$AP$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q61<0,Q$8*Project_Input!Q61*OFFSET(EF_Energy!$AP$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R61<0,R$8*Project_Input!R61*OFFSET(EF_Energy!$AP$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S61<0,S$8*Project_Input!S61*OFFSET(EF_Energy!$AP$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T61<0,T$8*Project_Input!T61*OFFSET(EF_Energy!$AP$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U61<0,U$8*Project_Input!U61*OFFSET(EF_Energy!$AP$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V61<0,V$8*Project_Input!V61*OFFSET(EF_Energy!$AP$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W61<0,W$8*Project_Input!W61*OFFSET(EF_Energy!$AP$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X61<0,X$8*Project_Input!X61*OFFSET(EF_Energy!$AP$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y61<0,Y$8*Project_Input!Y61*OFFSET(EF_Energy!$AP$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z61<0,Z$8*Project_Input!Z61*OFFSET(EF_Energy!$AP$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA61<0,AA$8*Project_Input!AA61*OFFSET(EF_Energy!$AP$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB61<0,AB$8*Project_Input!AB61*OFFSET(EF_Energy!$AP$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC61<0,AC$8*Project_Input!AC61*OFFSET(EF_Energy!$AP$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD61<0,AD$8*Project_Input!AD61*OFFSET(EF_Energy!$AP$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE61<0,AE$8*Project_Input!AE61*OFFSET(EF_Energy!$AP$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF61<0,AF$8*Project_Input!AF61*OFFSET(EF_Energy!$AP$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG61<0,AG$8*Project_Input!AG61*OFFSET(EF_Energy!$AP$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH61<0,AH$8*Project_Input!AH61*OFFSET(EF_Energy!$AP$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI61<0,AI$8*Project_Input!AI61*OFFSET(EF_Energy!$AP$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B62","v":"Regular Commuting"},{"$f":"Project_Input!C62","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D62","v":"Automobile"},{"$f":"Project_Input!E62","v":"Miles"},{"$f":"IF(Project_Input!F62<0,F$8*Project_Input!F62,0)","v":0},{"$f":"IF(Project_Input!G62<0,G$8*Project_Input!G62,0)","v":0},{"$f":"IF(Project_Input!H62<0,H$8*Project_Input!H62,0)","v":0},{"$f":"IF(Project_Input!I62<0,I$8*Project_Input!I62,0)","v":0},{"$f":"IF(Project_Input!J62<0,J$8*Project_Input!J62,0)","v":0},{"$f":"IF(Project_Input!K62<0,K$8*Project_Input!K62,0)","v":0},{"$f":"IF(Project_Input!L62<0,L$8*Project_Input!L62,0)","v":0},{"$f":"IF(Project_Input!M62<0,M$8*Project_Input!M62,0)","v":0},{"$f":"IF(Project_Input!N62<0,N$8*Project_Input!N62,0)","v":0},{"$f":"IF(Project_Input!O62<0,O$8*Project_Input!O62,0)","v":0},{"$f":"IF(Project_Input!P62<0,P$8*Project_Input!P62,0)","v":0},{"$f":"IF(Project_Input!Q62<0,Q$8*Project_Input!Q62,0)","v":0},{"$f":"IF(Project_Input!R62<0,R$8*Project_Input!R62,0)","v":0},{"$f":"IF(Project_Input!S62<0,S$8*Project_Input!S62,0)","v":0},{"$f":"IF(Project_Input!T62<0,T$8*Project_Input!T62,0)","v":0},{"$f":"IF(Project_Input!U62<0,U$8*Project_Input!U62,0)","v":0},{"$f":"IF(Project_Input!V62<0,V$8*Project_Input!V62,0)","v":0},{"$f":"IF(Project_Input!W62<0,W$8*Project_Input!W62,0)","v":0},{"$f":"IF(Project_Input!X62<0,X$8*Project_Input!X62,0)","v":0},{"$f":"IF(Project_Input!Y62<0,Y$8*Project_Input!Y62,0)","v":0},{"$f":"IF(Project_Input!Z62<0,Z$8*Project_Input!Z62,0)","v":0},{"$f":"IF(Project_Input!AA62<0,AA$8*Project_Input!AA62,0)","v":0},{"$f":"IF(Project_Input!AB62<0,AB$8*Project_Input!AB62,0)","v":0},{"$f":"IF(Project_Input!AC62<0,AC$8*Project_Input!AC62,0)","v":0},{"$f":"IF(Project_Input!AD62<0,AD$8*Project_Input!AD62,0)","v":0},{"$f":"IF(Project_Input!AE62<0,AE$8*Project_Input!AE62,0)","v":0},{"$f":"IF(Project_Input!AF62<0,AF$8*Project_Input!AF62,0)","v":0},{"$f":"IF(Project_Input!AG62<0,AG$8*Project_Input!AG62,0)","v":0},{"$f":"IF(Project_Input!AH62<0,AH$8*Project_Input!AH62,0)","v":0},{"$f":"IF(Project_Input!AI62<0,AI$8*Project_Input!AI62,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D63","v":"Bus"},{"$f":"Project_Input!E63","v":"Miles"},{"$f":"IF(Project_Input!F63<0,F$8*Project_Input!F63,0)","v":0},{"$f":"IF(Project_Input!G63<0,G$8*Project_Input!G63,0)","v":0},{"$f":"IF(Project_Input!H63<0,H$8*Project_Input!H63,0)","v":0},{"$f":"IF(Project_Input!I63<0,I$8*Project_Input!I63,0)","v":0},{"$f":"IF(Project_Input!J63<0,J$8*Project_Input!J63,0)","v":0},{"$f":"IF(Project_Input!K63<0,K$8*Project_Input!K63,0)","v":0},{"$f":"IF(Project_Input!L63<0,L$8*Project_Input!L63,0)","v":0},{"$f":"IF(Project_Input!M63<0,M$8*Project_Input!M63,0)","v":0},{"$f":"IF(Project_Input!N63<0,N$8*Project_Input!N63,0)","v":0},{"$f":"IF(Project_Input!O63<0,O$8*Project_Input!O63,0)","v":0},{"$f":"IF(Project_Input!P63<0,P$8*Project_Input!P63,0)","v":0},{"$f":"IF(Project_Input!Q63<0,Q$8*Project_Input!Q63,0)","v":0},{"$f":"IF(Project_Input!R63<0,R$8*Project_Input!R63,0)","v":0},{"$f":"IF(Project_Input!S63<0,S$8*Project_Input!S63,0)","v":0},{"$f":"IF(Project_Input!T63<0,T$8*Project_Input!T63,0)","v":0},{"$f":"IF(Project_Input!U63<0,U$8*Project_Input!U63,0)","v":0},{"$f":"IF(Project_Input!V63<0,V$8*Project_Input!V63,0)","v":0},{"$f":"IF(Project_Input!W63<0,W$8*Project_Input!W63,0)","v":0},{"$f":"IF(Project_Input!X63<0,X$8*Project_Input!X63,0)","v":0},{"$f":"IF(Project_Input!Y63<0,Y$8*Project_Input!Y63,0)","v":0},{"$f":"IF(Project_Input!Z63<0,Z$8*Project_Input!Z63,0)","v":0},{"$f":"IF(Project_Input!AA63<0,AA$8*Project_Input!AA63,0)","v":0},{"$f":"IF(Project_Input!AB63<0,AB$8*Project_Input!AB63,0)","v":0},{"$f":"IF(Project_Input!AC63<0,AC$8*Project_Input!AC63,0)","v":0},{"$f":"IF(Project_Input!AD63<0,AD$8*Project_Input!AD63,0)","v":0},{"$f":"IF(Project_Input!AE63<0,AE$8*Project_Input!AE63,0)","v":0},{"$f":"IF(Project_Input!AF63<0,AF$8*Project_Input!AF63,0)","v":0},{"$f":"IF(Project_Input!AG63<0,AG$8*Project_Input!AG63,0)","v":0},{"$f":"IF(Project_Input!AH63<0,AH$8*Project_Input!AH63,0)","v":0},{"$f":"IF(Project_Input!AI63<0,AI$8*Project_Input!AI63,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D64","v":"Light Rail"},{"$f":"Project_Input!E64","v":"Miles"},{"$f":"IF(Project_Input!F64<0,F$8*Project_Input!F64,0)","v":0},{"$f":"IF(Project_Input!G64<0,G$8*Project_Input!G64,0)","v":0},{"$f":"IF(Project_Input!H64<0,H$8*Project_Input!H64,0)","v":0},{"$f":"IF(Project_Input!I64<0,I$8*Project_Input!I64,0)","v":0},{"$f":"IF(Project_Input!J64<0,J$8*Project_Input!J64,0)","v":0},{"$f":"IF(Project_Input!K64<0,K$8*Project_Input!K64,0)","v":0},{"$f":"IF(Project_Input!L64<0,L$8*Project_Input!L64,0)","v":0},{"$f":"IF(Project_Input!M64<0,M$8*Project_Input!M64,0)","v":0},{"$f":"IF(Project_Input!N64<0,N$8*Project_Input!N64,0)","v":0},{"$f":"IF(Project_Input!O64<0,O$8*Project_Input!O64,0)","v":0},{"$f":"IF(Project_Input!P64<0,P$8*Project_Input!P64,0)","v":0},{"$f":"IF(Project_Input!Q64<0,Q$8*Project_Input!Q64,0)","v":0},{"$f":"IF(Project_Input!R64<0,R$8*Project_Input!R64,0)","v":0},{"$f":"IF(Project_Input!S64<0,S$8*Project_Input!S64,0)","v":0},{"$f":"IF(Project_Input!T64<0,T$8*Project_Input!T64,0)","v":0},{"$f":"IF(Project_Input!U64<0,U$8*Project_Input!U64,0)","v":0},{"$f":"IF(Project_Input!V64<0,V$8*Project_Input!V64,0)","v":0},{"$f":"IF(Project_Input!W64<0,W$8*Project_Input!W64,0)","v":0},{"$f":"IF(Project_Input!X64<0,X$8*Project_Input!X64,0)","v":0},{"$f":"IF(Project_Input!Y64<0,Y$8*Project_Input!Y64,0)","v":0},{"$f":"IF(Project_Input!Z64<0,Z$8*Project_Input!Z64,0)","v":0},{"$f":"IF(Project_Input!AA64<0,AA$8*Project_Input!AA64,0)","v":0},{"$f":"IF(Project_Input!AB64<0,AB$8*Project_Input!AB64,0)","v":0},{"$f":"IF(Project_Input!AC64<0,AC$8*Project_Input!AC64,0)","v":0},{"$f":"IF(Project_Input!AD64<0,AD$8*Project_Input!AD64,0)","v":0},{"$f":"IF(Project_Input!AE64<0,AE$8*Project_Input!AE64,0)","v":0},{"$f":"IF(Project_Input!AF64<0,AF$8*Project_Input!AF64,0)","v":0},{"$f":"IF(Project_Input!AG64<0,AG$8*Project_Input!AG64,0)","v":0},{"$f":"IF(Project_Input!AH64<0,AH$8*Project_Input!AH64,0)","v":0},{"$f":"IF(Project_Input!AI64<0,AI$8*Project_Input!AI64,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D65","v":"Commuter Rail"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"IF(Project_Input!F65<0,F$8*Project_Input!F65,0)","v":0},{"$f":"IF(Project_Input!G65<0,G$8*Project_Input!G65,0)","v":0},{"$f":"IF(Project_Input!H65<0,H$8*Project_Input!H65,0)","v":0},{"$f":"IF(Project_Input!I65<0,I$8*Project_Input!I65,0)","v":0},{"$f":"IF(Project_Input!J65<0,J$8*Project_Input!J65,0)","v":0},{"$f":"IF(Project_Input!K65<0,K$8*Project_Input!K65,0)","v":0},{"$f":"IF(Project_Input!L65<0,L$8*Project_Input!L65,0)","v":0},{"$f":"IF(Project_Input!M65<0,M$8*Project_Input!M65,0)","v":0},{"$f":"IF(Project_Input!N65<0,N$8*Project_Input!N65,0)","v":0},{"$f":"IF(Project_Input!O65<0,O$8*Project_Input!O65,0)","v":0},{"$f":"IF(Project_Input!P65<0,P$8*Project_Input!P65,0)","v":0},{"$f":"IF(Project_Input!Q65<0,Q$8*Project_Input!Q65,0)","v":0},{"$f":"IF(Project_Input!R65<0,R$8*Project_Input!R65,0)","v":0},{"$f":"IF(Project_Input!S65<0,S$8*Project_Input!S65,0)","v":0},{"$f":"IF(Project_Input!T65<0,T$8*Project_Input!T65,0)","v":0},{"$f":"IF(Project_Input!U65<0,U$8*Project_Input!U65,0)","v":0},{"$f":"IF(Project_Input!V65<0,V$8*Project_Input!V65,0)","v":0},{"$f":"IF(Project_Input!W65<0,W$8*Project_Input!W65,0)","v":0},{"$f":"IF(Project_Input!X65<0,X$8*Project_Input!X65,0)","v":0},{"$f":"IF(Project_Input!Y65<0,Y$8*Project_Input!Y65,0)","v":0},{"$f":"IF(Project_Input!Z65<0,Z$8*Project_Input!Z65,0)","v":0},{"$f":"IF(Project_Input!AA65<0,AA$8*Project_Input!AA65,0)","v":0},{"$f":"IF(Project_Input!AB65<0,AB$8*Project_Input!AB65,0)","v":0},{"$f":"IF(Project_Input!AC65<0,AC$8*Project_Input!AC65,0)","v":0},{"$f":"IF(Project_Input!AD65<0,AD$8*Project_Input!AD65,0)","v":0},{"$f":"IF(Project_Input!AE65<0,AE$8*Project_Input!AE65,0)","v":0},{"$f":"IF(Project_Input!AF65<0,AF$8*Project_Input!AF65,0)","v":0},{"$f":"IF(Project_Input!AG65<0,AG$8*Project_Input!AG65,0)","v":0},{"$f":"IF(Project_Input!AH65<0,AH$8*Project_Input!AH65,0)","v":0},{"$f":"IF(Project_Input!AI65<0,AI$8*Project_Input!AI65,0)","v":0}]
[null,null,{"$f":"Project_Input!C66","v":"Student Commuting"},{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"IF(Project_Input!F66<0,F$8*Project_Input!F66,0)","v":0},{"$f":"IF(Project_Input!G66<0,G$8*Project_Input!G66,0)","v":0},{"$f":"IF(Project_Input!H66<0,H$8*Project_Input!H66,0)","v":0},{"$f":"IF(Project_Input!I66<0,I$8*Project_Input!I66,0)","v":0},{"$f":"IF(Project_Input!J66<0,J$8*Project_Input!J66,0)","v":0},{"$f":"IF(Project_Input!K66<0,K$8*Project_Input!K66,0)","v":0},{"$f":"IF(Project_Input!L66<0,L$8*Project_Input!L66,0)","v":0},{"$f":"IF(Project_Input!M66<0,M$8*Project_Input!M66,0)","v":0},{"$f":"IF(Project_Input!N66<0,N$8*Project_Input!N66,0)","v":0},{"$f":"IF(Project_Input!O66<0,O$8*Project_Input!O66,0)","v":0},{"$f":"IF(Project_Input!P66<0,P$8*Project_Input!P66,0)","v":0},{"$f":"IF(Project_Input!Q66<0,Q$8*Project_Input!Q66,0)","v":0},{"$f":"IF(Project_Input!R66<0,R$8*Project_Input!R66,0)","v":0},{"$f":"IF(Project_Input!S66<0,S$8*Project_Input!S66,0)","v":0},{"$f":"IF(Project_Input!T66<0,T$8*Project_Input!T66,0)","v":0},{"$f":"IF(Project_Input!U66<0,U$8*Project_Input!U66,0)","v":0},{"$f":"IF(Project_Input!V66<0,V$8*Project_Input!V66,0)","v":0},{"$f":"IF(Project_Input!W66<0,W$8*Project_Input!W66,0)","v":0},{"$f":"IF(Project_Input!X66<0,X$8*Project_Input!X66,0)","v":0},{"$f":"IF(Project_Input!Y66<0,Y$8*Project_Input!Y66,0)","v":0},{"$f":"IF(Project_Input!Z66<0,Z$8*Project_Input!Z66,0)","v":0},{"$f":"IF(Project_Input!AA66<0,AA$8*Project_Input!AA66,0)","v":0},{"$f":"IF(Project_Input!AB66<0,AB$8*Project_Input!AB66,0)","v":0},{"$f":"IF(Project_Input!AC66<0,AC$8*Project_Input!AC66,0)","v":0},{"$f":"IF(Project_Input!AD66<0,AD$8*Project_Input!AD66,0)","v":0},{"$f":"IF(Project_Input!AE66<0,AE$8*Project_Input!AE66,0)","v":0},{"$f":"IF(Project_Input!AF66<0,AF$8*Project_Input!AF66,0)","v":0},{"$f":"IF(Project_Input!AG66<0,AG$8*Project_Input!AG66,0)","v":0},{"$f":"IF(Project_Input!AH66<0,AH$8*Project_Input!AH66,0)","v":0},{"$f":"IF(Project_Input!AI66<0,AI$8*Project_Input!AI66,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Miles"},{"$f":"IF(Project_Input!F67<0,F$8*Project_Input!F67,0)","v":0},{"$f":"IF(Project_Input!G67<0,G$8*Project_Input!G67,0)","v":0},{"$f":"IF(Project_Input!H67<0,H$8*Project_Input!H67,0)","v":0},{"$f":"IF(Project_Input!I67<0,I$8*Project_Input!I67,0)","v":0},{"$f":"IF(Project_Input!J67<0,J$8*Project_Input!J67,0)","v":0},{"$f":"IF(Project_Input!K67<0,K$8*Project_Input!K67,0)","v":0},{"$f":"IF(Project_Input!L67<0,L$8*Project_Input!L67,0)","v":0},{"$f":"IF(Project_Input!M67<0,M$8*Project_Input!M67,0)","v":0},{"$f":"IF(Project_Input!N67<0,N$8*Project_Input!N67,0)","v":0},{"$f":"IF(Project_Input!O67<0,O$8*Project_Input!O67,0)","v":0},{"$f":"IF(Project_Input!P67<0,P$8*Project_Input!P67,0)","v":0},{"$f":"IF(Project_Input!Q67<0,Q$8*Project_Input!Q67,0)","v":0},{"$f":"IF(Project_Input!R67<0,R$8*Project_Input!R67,0)","v":0},{"$f":"IF(Project_Input!S67<0,S$8*Project_Input!S67,0)","v":0},{"$f":"IF(Project_Input!T67<0,T$8*Project_Input!T67,0)","v":0},{"$f":"IF(Project_Input!U67<0,U$8*Project_Input!U67,0)","v":0},{"$f":"IF(Project_Input!V67<0,V$8*Project_Input!V67,0)","v":0},{"$f":"IF(Project_Input!W67<0,W$8*Project_Input!W67,0)","v":0},{"$f":"IF(Project_Input!X67<0,X$8*Project_Input!X67,0)","v":0},{"$f":"IF(Project_Input!Y67<0,Y$8*Project_Input!Y67,0)","v":0},{"$f":"IF(Project_Input!Z67<0,Z$8*Project_Input!Z67,0)","v":0},{"$f":"IF(Project_Input!AA67<0,AA$8*Project_Input!AA67,0)","v":0},{"$f":"IF(Project_Input!AB67<0,AB$8*Project_Input!AB67,0)","v":0},{"$f":"IF(Project_Input!AC67<0,AC$8*Project_Input!AC67,0)","v":0},{"$f":"IF(Project_Input!AD67<0,AD$8*Project_Input!AD67,0)","v":0},{"$f":"IF(Project_Input!AE67<0,AE$8*Project_Input!AE67,0)","v":0},{"$f":"IF(Project_Input!AF67<0,AF$8*Project_Input!AF67,0)","v":0},{"$f":"IF(Project_Input!AG67<0,AG$8*Project_Input!AG67,0)","v":0},{"$f":"IF(Project_Input!AH67<0,AH$8*Project_Input!AH67,0)","v":0},{"$f":"IF(Project_Input!AI67<0,AI$8*Project_Input!AI67,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Miles"},{"$f":"IF(Project_Input!F68<0,F$8*Project_Input!F68,0)","v":0},{"$f":"IF(Project_Input!G68<0,G$8*Project_Input!G68,0)","v":0},{"$f":"IF(Project_Input!H68<0,H$8*Project_Input!H68,0)","v":0},{"$f":"IF(Project_Input!I68<0,I$8*Project_Input!I68,0)","v":0},{"$f":"IF(Project_Input!J68<0,J$8*Project_Input!J68,0)","v":0},{"$f":"IF(Project_Input!K68<0,K$8*Project_Input!K68,0)","v":0},{"$f":"IF(Project_Input!L68<0,L$8*Project_Input!L68,0)","v":0},{"$f":"IF(Project_Input!M68<0,M$8*Project_Input!M68,0)","v":0},{"$f":"IF(Project_Input!N68<0,N$8*Project_Input!N68,0)","v":0},{"$f":"IF(Project_Input!O68<0,O$8*Project_Input!O68,0)","v":0},{"$f":"IF(Project_Input!P68<0,P$8*Project_Input!P68,0)","v":0},{"$f":"IF(Project_Input!Q68<0,Q$8*Project_Input!Q68,0)","v":0},{"$f":"IF(Project_Input!R68<0,R$8*Project_Input!R68,0)","v":0},{"$f":"IF(Project_Input!S68<0,S$8*Project_Input!S68,0)","v":0},{"$f":"IF(Project_Input!T68<0,T$8*Project_Input!T68,0)","v":0},{"$f":"IF(Project_Input!U68<0,U$8*Project_Input!U68,0)","v":0},{"$f":"IF(Project_Input!V68<0,V$8*Project_Input!V68,0)","v":0},{"$f":"IF(Project_Input!W68<0,W$8*Project_Input!W68,0)","v":0},{"$f":"IF(Project_Input!X68<0,X$8*Project_Input!X68,0)","v":0},{"$f":"IF(Project_Input!Y68<0,Y$8*Project_Input!Y68,0)","v":0},{"$f":"IF(Project_Input!Z68<0,Z$8*Project_Input!Z68,0)","v":0},{"$f":"IF(Project_Input!AA68<0,AA$8*Project_Input!AA68,0)","v":0},{"$f":"IF(Project_Input!AB68<0,AB$8*Project_Input!AB68,0)","v":0},{"$f":"IF(Project_Input!AC68<0,AC$8*Project_Input!AC68,0)","v":0},{"$f":"IF(Project_Input!AD68<0,AD$8*Project_Input!AD68,0)","v":0},{"$f":"IF(Project_Input!AE68<0,AE$8*Project_Input!AE68,0)","v":0},{"$f":"IF(Project_Input!AF68<0,AF$8*Project_Input!AF68,0)","v":0},{"$f":"IF(Project_Input!AG68<0,AG$8*Project_Input!AG68,0)","v":0},{"$f":"IF(Project_Input!AH68<0,AH$8*Project_Input!AH68,0)","v":0},{"$f":"IF(Project_Input!AI68<0,AI$8*Project_Input!AI68,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Miles"},{"$f":"IF(Project_Input!F69<0,F$8*Project_Input!F69,0)","v":0},{"$f":"IF(Project_Input!G69<0,G$8*Project_Input!G69,0)","v":0},{"$f":"IF(Project_Input!H69<0,H$8*Project_Input!H69,0)","v":0},{"$f":"IF(Project_Input!I69<0,I$8*Project_Input!I69,0)","v":0},{"$f":"IF(Project_Input!J69<0,J$8*Project_Input!J69,0)","v":0},{"$f":"IF(Project_Input!K69<0,K$8*Project_Input!K69,0)","v":0},{"$f":"IF(Project_Input!L69<0,L$8*Project_Input!L69,0)","v":0},{"$f":"IF(Project_Input!M69<0,M$8*Project_Input!M69,0)","v":0},{"$f":"IF(Project_Input!N69<0,N$8*Project_Input!N69,0)","v":0},{"$f":"IF(Project_Input!O69<0,O$8*Project_Input!O69,0)","v":0},{"$f":"IF(Project_Input!P69<0,P$8*Project_Input!P69,0)","v":0},{"$f":"IF(Project_Input!Q69<0,Q$8*Project_Input!Q69,0)","v":0},{"$f":"IF(Project_Input!R69<0,R$8*Project_Input!R69,0)","v":0},{"$f":"IF(Project_Input!S69<0,S$8*Project_Input!S69,0)","v":0},{"$f":"IF(Project_Input!T69<0,T$8*Project_Input!T69,0)","v":0},{"$f":"IF(Project_Input!U69<0,U$8*Project_Input!U69,0)","v":0},{"$f":"IF(Project_Input!V69<0,V$8*Project_Input!V69,0)","v":0},{"$f":"IF(Project_Input!W69<0,W$8*Project_Input!W69,0)","v":0},{"$f":"IF(Project_Input!X69<0,X$8*Project_Input!X69,0)","v":0},{"$f":"IF(Project_Input!Y69<0,Y$8*Project_Input!Y69,0)","v":0},{"$f":"IF(Project_Input!Z69<0,Z$8*Project_Input!Z69,0)","v":0},{"$f":"IF(Project_Input!AA69<0,AA$8*Project_Input!AA69,0)","v":0},{"$f":"IF(Project_Input!AB69<0,AB$8*Project_Input!AB69,0)","v":0},{"$f":"IF(Project_Input!AC69<0,AC$8*Project_Input!AC69,0)","v":0},{"$f":"IF(Project_Input!AD69<0,AD$8*Project_Input!AD69,0)","v":0},{"$f":"IF(Project_Input!AE69<0,AE$8*Project_Input!AE69,0)","v":0},{"$f":"IF(Project_Input!AF69<0,AF$8*Project_Input!AF69,0)","v":0},{"$f":"IF(Project_Input!AG69<0,AG$8*Project_Input!AG69,0)","v":0},{"$f":"IF(Project_Input!AH69<0,AH$8*Project_Input!AH69,0)","v":0},{"$f":"IF(Project_Input!AI69<0,AI$8*Project_Input!AI69,0)","v":0}]
[null,{"$f":"Project_Input!B70","v":"Outsourced Travel"},{"$f":"Project_Input!C70","v":"Directly financed by the University"},{"$f":"Project_Input!D70","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"IF(Project_Input!F70<0,F$8*Project_Input!F70,0)","v":0},{"$f":"IF(Project_Input!G70<0,G$8*Project_Input!G70,0)","v":0},{"$f":"IF(Project_Input!H70<0,H$8*Project_Input!H70,0)","v":0},{"$f":"IF(Project_Input!I70<0,I$8*Project_Input!I70,0)","v":0},{"$f":"IF(Project_Input!J70<0,J$8*Project_Input!J70,0)","v":0},{"$f":"IF(Project_Input!K70<0,K$8*Project_Input!K70,0)","v":0},{"$f":"IF(Project_Input!L70<0,L$8*Project_Input!L70,0)","v":0},{"$f":"IF(Project_Input!M70<0,M$8*Project_Input!M70,0)","v":0},{"$f":"IF(Project_Input!N70<0,N$8*Project_Input!N70,0)","v":0},{"$f":"IF(Project_Input!O70<0,O$8*Project_Input!O70,0)","v":0},{"$f":"IF(Project_Input!P70<0,P$8*Project_Input!P70,0)","v":0},{"$f":"IF(Project_Input!Q70<0,Q$8*Project_Input!Q70,0)","v":0},{"$f":"IF(Project_Input!R70<0,R$8*Project_Input!R70,0)","v":0},{"$f":"IF(Project_Input!S70<0,S$8*Project_Input!S70,0)","v":0},{"$f":"IF(Project_Input!T70<0,T$8*Project_Input!T70,0)","v":0},{"$f":"IF(Project_Input!U70<0,U$8*Project_Input!U70,0)","v":0},{"$f":"IF(Project_Input!V70<0,V$8*Project_Input!V70,0)","v":0},{"$f":"IF(Project_Input!W70<0,W$8*Project_Input!W70,0)","v":0},{"$f":"IF(Project_Input!X70<0,X$8*Project_Input!X70,0)","v":0},{"$f":"IF(Project_Input!Y70<0,Y$8*Project_Input!Y70,0)","v":0},{"$f":"IF(Project_Input!Z70<0,Z$8*Project_Input!Z70,0)","v":0},{"$f":"IF(Project_Input!AA70<0,AA$8*Project_Input!AA70,0)","v":0},{"$f":"IF(Project_Input!AB70<0,AB$8*Project_Input!AB70,0)","v":0},{"$f":"IF(Project_Input!AC70<0,AC$8*Project_Input!AC70,0)","v":0},{"$f":"IF(Project_Input!AD70<0,AD$8*Project_Input!AD70,0)","v":0},{"$f":"IF(Project_Input!AE70<0,AE$8*Project_Input!AE70,0)","v":0},{"$f":"IF(Project_Input!AF70<0,AF$8*Project_Input!AF70,0)","v":0},{"$f":"IF(Project_Input!AG70<0,AG$8*Project_Input!AG70,0)","v":0},{"$f":"IF(Project_Input!AH70<0,AH$8*Project_Input!AH70,0)","v":0},{"$f":"IF(Project_Input!AI70<0,AI$8*Project_Input!AI70,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Air - Students"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"IF(Project_Input!F71<0,F$8*Project_Input!F71,0)","v":0},{"$f":"IF(Project_Input!G71<0,G$8*Project_Input!G71,0)","v":0},{"$f":"IF(Project_Input!H71<0,H$8*Project_Input!H71,0)","v":0},{"$f":"IF(Project_Input!I71<0,I$8*Project_Input!I71,0)","v":0},{"$f":"IF(Project_Input!J71<0,J$8*Project_Input!J71,0)","v":0},{"$f":"IF(Project_Input!K71<0,K$8*Project_Input!K71,0)","v":0},{"$f":"IF(Project_Input!L71<0,L$8*Project_Input!L71,0)","v":0},{"$f":"IF(Project_Input!M71<0,M$8*Project_Input!M71,0)","v":0},{"$f":"IF(Project_Input!N71<0,N$8*Project_Input!N71,0)","v":0},{"$f":"IF(Project_Input!O71<0,O$8*Project_Input!O71,0)","v":0},{"$f":"IF(Project_Input!P71<0,P$8*Project_Input!P71,0)","v":0},{"$f":"IF(Project_Input!Q71<0,Q$8*Project_Input!Q71,0)","v":0},{"$f":"IF(Project_Input!R71<0,R$8*Project_Input!R71,0)","v":0},{"$f":"IF(Project_Input!S71<0,S$8*Project_Input!S71,0)","v":0},{"$f":"IF(Project_Input!T71<0,T$8*Project_Input!T71,0)","v":0},{"$f":"IF(Project_Input!U71<0,U$8*Project_Input!U71,0)","v":0},{"$f":"IF(Project_Input!V71<0,V$8*Project_Input!V71,0)","v":0},{"$f":"IF(Project_Input!W71<0,W$8*Project_Input!W71,0)","v":0},{"$f":"IF(Project_Input!X71<0,X$8*Project_Input!X71,0)","v":0},{"$f":"IF(Project_Input!Y71<0,Y$8*Project_Input!Y71,0)","v":0},{"$f":"IF(Project_Input!Z71<0,Z$8*Project_Input!Z71,0)","v":0},{"$f":"IF(Project_Input!AA71<0,AA$8*Project_Input!AA71,0)","v":0},{"$f":"IF(Project_Input!AB71<0,AB$8*Project_Input!AB71,0)","v":0},{"$f":"IF(Project_Input!AC71<0,AC$8*Project_Input!AC71,0)","v":0},{"$f":"IF(Project_Input!AD71<0,AD$8*Project_Input!AD71,0)","v":0},{"$f":"IF(Project_Input!AE71<0,AE$8*Project_Input!AE71,0)","v":0},{"$f":"IF(Project_Input!AF71<0,AF$8*Project_Input!AF71,0)","v":0},{"$f":"IF(Project_Input!AG71<0,AG$8*Project_Input!AG71,0)","v":0},{"$f":"IF(Project_Input!AH71<0,AH$8*Project_Input!AH71,0)","v":0},{"$f":"IF(Project_Input!AI71<0,AI$8*Project_Input!AI71,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D72","v":"Train"},{"$f":"Project_Input!E72","v":"Miles"},{"$f":"IF(Project_Input!F72<0,F$8*Project_Input!F72,0)","v":0},{"$f":"IF(Project_Input!G72<0,G$8*Project_Input!G72,0)","v":0},{"$f":"IF(Project_Input!H72<0,H$8*Project_Input!H72,0)","v":0},{"$f":"IF(Project_Input!I72<0,I$8*Project_Input!I72,0)","v":0},{"$f":"IF(Project_Input!J72<0,J$8*Project_Input!J72,0)","v":0},{"$f":"IF(Project_Input!K72<0,K$8*Project_Input!K72,0)","v":0},{"$f":"IF(Project_Input!L72<0,L$8*Project_Input!L72,0)","v":0},{"$f":"IF(Project_Input!M72<0,M$8*Project_Input!M72,0)","v":0},{"$f":"IF(Project_Input!N72<0,N$8*Project_Input!N72,0)","v":0},{"$f":"IF(Project_Input!O72<0,O$8*Project_Input!O72,0)","v":0},{"$f":"IF(Project_Input!P72<0,P$8*Project_Input!P72,0)","v":0},{"$f":"IF(Project_Input!Q72<0,Q$8*Project_Input!Q72,0)","v":0},{"$f":"IF(Project_Input!R72<0,R$8*Project_Input!R72,0)","v":0},{"$f":"IF(Project_Input!S72<0,S$8*Project_Input!S72,0)","v":0},{"$f":"IF(Project_Input!T72<0,T$8*Project_Input!T72,0)","v":0},{"$f":"IF(Project_Input!U72<0,U$8*Project_Input!U72,0)","v":0},{"$f":"IF(Project_Input!V72<0,V$8*Project_Input!V72,0)","v":0},{"$f":"IF(Project_Input!W72<0,W$8*Project_Input!W72,0)","v":0},{"$f":"IF(Project_Input!X72<0,X$8*Project_Input!X72,0)","v":0},{"$f":"IF(Project_Input!Y72<0,Y$8*Project_Input!Y72,0)","v":0},{"$f":"IF(Project_Input!Z72<0,Z$8*Project_Input!Z72,0)","v":0},{"$f":"IF(Project_Input!AA72<0,AA$8*Project_Input!AA72,0)","v":0},{"$f":"IF(Project_Input!AB72<0,AB$8*Project_Input!AB72,0)","v":0},{"$f":"IF(Project_Input!AC72<0,AC$8*Project_Input!AC72,0)","v":0},{"$f":"IF(Project_Input!AD72<0,AD$8*Project_Input!AD72,0)","v":0},{"$f":"IF(Project_Input!AE72<0,AE$8*Project_Input!AE72,0)","v":0},{"$f":"IF(Project_Input!AF72<0,AF$8*Project_Input!AF72,0)","v":0},{"$f":"IF(Project_Input!AG72<0,AG$8*Project_Input!AG72,0)","v":0},{"$f":"IF(Project_Input!AH72<0,AH$8*Project_Input!AH72,0)","v":0},{"$f":"IF(Project_Input!AI72<0,AI$8*Project_Input!AI72,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D73","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E73","v":"Miles"},{"$f":"IF(Project_Input!F73<0,F$8*Project_Input!F73,0)","v":0},{"$f":"IF(Project_Input!G73<0,G$8*Project_Input!G73,0)","v":0},{"$f":"IF(Project_Input!H73<0,H$8*Project_Input!H73,0)","v":0},{"$f":"IF(Project_Input!I73<0,I$8*Project_Input!I73,0)","v":0},{"$f":"IF(Project_Input!J73<0,J$8*Project_Input!J73,0)","v":0},{"$f":"IF(Project_Input!K73<0,K$8*Project_Input!K73,0)","v":0},{"$f":"IF(Project_Input!L73<0,L$8*Project_Input!L73,0)","v":0},{"$f":"IF(Project_Input!M73<0,M$8*Project_Input!M73,0)","v":0},{"$f":"IF(Project_Input!N73<0,N$8*Project_Input!N73,0)","v":0},{"$f":"IF(Project_Input!O73<0,O$8*Project_Input!O73,0)","v":0},{"$f":"IF(Project_Input!P73<0,P$8*Project_Input!P73,0)","v":0},{"$f":"IF(Project_Input!Q73<0,Q$8*Project_Input!Q73,0)","v":0},{"$f":"IF(Project_Input!R73<0,R$8*Project_Input!R73,0)","v":0},{"$f":"IF(Project_Input!S73<0,S$8*Project_Input!S73,0)","v":0},{"$f":"IF(Project_Input!T73<0,T$8*Project_Input!T73,0)","v":0},{"$f":"IF(Project_Input!U73<0,U$8*Project_Input!U73,0)","v":0},{"$f":"IF(Project_Input!V73<0,V$8*Project_Input!V73,0)","v":0},{"$f":"IF(Project_Input!W73<0,W$8*Project_Input!W73,0)","v":0},{"$f":"IF(Project_Input!X73<0,X$8*Project_Input!X73,0)","v":0},{"$f":"IF(Project_Input!Y73<0,Y$8*Project_Input!Y73,0)","v":0},{"$f":"IF(Project_Input!Z73<0,Z$8*Project_Input!Z73,0)","v":0},{"$f":"IF(Project_Input!AA73<0,AA$8*Project_Input!AA73,0)","v":0},{"$f":"IF(Project_Input!AB73<0,AB$8*Project_Input!AB73,0)","v":0},{"$f":"IF(Project_Input!AC73<0,AC$8*Project_Input!AC73,0)","v":0},{"$f":"IF(Project_Input!AD73<0,AD$8*Project_Input!AD73,0)","v":0},{"$f":"IF(Project_Input!AE73<0,AE$8*Project_Input!AE73,0)","v":0},{"$f":"IF(Project_Input!AF73<0,AF$8*Project_Input!AF73,0)","v":0},{"$f":"IF(Project_Input!AG73<0,AG$8*Project_Input!AG73,0)","v":0},{"$f":"IF(Project_Input!AH73<0,AH$8*Project_Input!AH73,0)","v":0},{"$f":"IF(Project_Input!AI73<0,AI$8*Project_Input!AI73,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D74","v":"Bus"},{"$f":"Project_Input!E74","v":"Miles"},{"$f":"IF(Project_Input!F74<0,F$8*Project_Input!F74,0)","v":0},{"$f":"IF(Project_Input!G74<0,G$8*Project_Input!G74,0)","v":0},{"$f":"IF(Project_Input!H74<0,H$8*Project_Input!H74,0)","v":0},{"$f":"IF(Project_Input!I74<0,I$8*Project_Input!I74,0)","v":0},{"$f":"IF(Project_Input!J74<0,J$8*Project_Input!J74,0)","v":0},{"$f":"IF(Project_Input!K74<0,K$8*Project_Input!K74,0)","v":0},{"$f":"IF(Project_Input!L74<0,L$8*Project_Input!L74,0)","v":0},{"$f":"IF(Project_Input!M74<0,M$8*Project_Input!M74,0)","v":0},{"$f":"IF(Project_Input!N74<0,N$8*Project_Input!N74,0)","v":0},{"$f":"IF(Project_Input!O74<0,O$8*Project_Input!O74,0)","v":0},{"$f":"IF(Project_Input!P74<0,P$8*Project_Input!P74,0)","v":0},{"$f":"IF(Project_Input!Q74<0,Q$8*Project_Input!Q74,0)","v":0},{"$f":"IF(Project_Input!R74<0,R$8*Project_Input!R74,0)","v":0},{"$f":"IF(Project_Input!S74<0,S$8*Project_Input!S74,0)","v":0},{"$f":"IF(Project_Input!T74<0,T$8*Project_Input!T74,0)","v":0},{"$f":"IF(Project_Input!U74<0,U$8*Project_Input!U74,0)","v":0},{"$f":"IF(Project_Input!V74<0,V$8*Project_Input!V74,0)","v":0},{"$f":"IF(Project_Input!W74<0,W$8*Project_Input!W74,0)","v":0},{"$f":"IF(Project_Input!X74<0,X$8*Project_Input!X74,0)","v":0},{"$f":"IF(Project_Input!Y74<0,Y$8*Project_Input!Y74,0)","v":0},{"$f":"IF(Project_Input!Z74<0,Z$8*Project_Input!Z74,0)","v":0},{"$f":"IF(Project_Input!AA74<0,AA$8*Project_Input!AA74,0)","v":0},{"$f":"IF(Project_Input!AB74<0,AB$8*Project_Input!AB74,0)","v":0},{"$f":"IF(Project_Input!AC74<0,AC$8*Project_Input!AC74,0)","v":0},{"$f":"IF(Project_Input!AD74<0,AD$8*Project_Input!AD74,0)","v":0},{"$f":"IF(Project_Input!AE74<0,AE$8*Project_Input!AE74,0)","v":0},{"$f":"IF(Project_Input!AF74<0,AF$8*Project_Input!AF74,0)","v":0},{"$f":"IF(Project_Input!AG74<0,AG$8*Project_Input!AG74,0)","v":0},{"$f":"IF(Project_Input!AH74<0,AH$8*Project_Input!AH74,0)","v":0},{"$f":"IF(Project_Input!AI74<0,AI$8*Project_Input!AI74,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D75","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E75","v":"Miles"},{"$f":"IF(Project_Input!F75<0,F$8*Project_Input!F75,0)","v":0},{"$f":"IF(Project_Input!G75<0,G$8*Project_Input!G75,0)","v":0},{"$f":"IF(Project_Input!H75<0,H$8*Project_Input!H75,0)","v":0},{"$f":"IF(Project_Input!I75<0,I$8*Project_Input!I75,0)","v":0},{"$f":"IF(Project_Input!J75<0,J$8*Project_Input!J75,0)","v":0},{"$f":"IF(Project_Input!K75<0,K$8*Project_Input!K75,0)","v":0},{"$f":"IF(Project_Input!L75<0,L$8*Project_Input!L75,0)","v":0},{"$f":"IF(Project_Input!M75<0,M$8*Project_Input!M75,0)","v":0},{"$f":"IF(Project_Input!N75<0,N$8*Project_Input!N75,0)","v":0},{"$f":"IF(Project_Input!O75<0,O$8*Project_Input!O75,0)","v":0},{"$f":"IF(Project_Input!P75<0,P$8*Project_Input!P75,0)","v":0},{"$f":"IF(Project_Input!Q75<0,Q$8*Project_Input!Q75,0)","v":0},{"$f":"IF(Project_Input!R75<0,R$8*Project_Input!R75,0)","v":0},{"$f":"IF(Project_Input!S75<0,S$8*Project_Input!S75,0)","v":0},{"$f":"IF(Project_Input!T75<0,T$8*Project_Input!T75,0)","v":0},{"$f":"IF(Project_Input!U75<0,U$8*Project_Input!U75,0)","v":0},{"$f":"IF(Project_Input!V75<0,V$8*Project_Input!V75,0)","v":0},{"$f":"IF(Project_Input!W75<0,W$8*Project_Input!W75,0)","v":0},{"$f":"IF(Project_Input!X75<0,X$8*Project_Input!X75,0)","v":0},{"$f":"IF(Project_Input!Y75<0,Y$8*Project_Input!Y75,0)","v":0},{"$f":"IF(Project_Input!Z75<0,Z$8*Project_Input!Z75,0)","v":0},{"$f":"IF(Project_Input!AA75<0,AA$8*Project_Input!AA75,0)","v":0},{"$f":"IF(Project_Input!AB75<0,AB$8*Project_Input!AB75,0)","v":0},{"$f":"IF(Project_Input!AC75<0,AC$8*Project_Input!AC75,0)","v":0},{"$f":"IF(Project_Input!AD75<0,AD$8*Project_Input!AD75,0)","v":0},{"$f":"IF(Project_Input!AE75<0,AE$8*Project_Input!AE75,0)","v":0},{"$f":"IF(Project_Input!AF75<0,AF$8*Project_Input!AF75,0)","v":0},{"$f":"IF(Project_Input!AG75<0,AG$8*Project_Input!AG75,0)","v":0},{"$f":"IF(Project_Input!AH75<0,AH$8*Project_Input!AH75,0)","v":0},{"$f":"IF(Project_Input!AI75<0,AI$8*Project_Input!AI75,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D76","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E76","v":"Miles"},{"$f":"IF(Project_Input!F76<0,F$8*Project_Input!F76,0)","v":0},{"$f":"IF(Project_Input!G76<0,G$8*Project_Input!G76,0)","v":0},{"$f":"IF(Project_Input!H76<0,H$8*Project_Input!H76,0)","v":0},{"$f":"IF(Project_Input!I76<0,I$8*Project_Input!I76,0)","v":0},{"$f":"IF(Project_Input!J76<0,J$8*Project_Input!J76,0)","v":0},{"$f":"IF(Project_Input!K76<0,K$8*Project_Input!K76,0)","v":0},{"$f":"IF(Project_Input!L76<0,L$8*Project_Input!L76,0)","v":0},{"$f":"IF(Project_Input!M76<0,M$8*Project_Input!M76,0)","v":0},{"$f":"IF(Project_Input!N76<0,N$8*Project_Input!N76,0)","v":0},{"$f":"IF(Project_Input!O76<0,O$8*Project_Input!O76,0)","v":0},{"$f":"IF(Project_Input!P76<0,P$8*Project_Input!P76,0)","v":0},{"$f":"IF(Project_Input!Q76<0,Q$8*Project_Input!Q76,0)","v":0},{"$f":"IF(Project_Input!R76<0,R$8*Project_Input!R76,0)","v":0},{"$f":"IF(Project_Input!S76<0,S$8*Project_Input!S76,0)","v":0},{"$f":"IF(Project_Input!T76<0,T$8*Project_Input!T76,0)","v":0},{"$f":"IF(Project_Input!U76<0,U$8*Project_Input!U76,0)","v":0},{"$f":"IF(Project_Input!V76<0,V$8*Project_Input!V76,0)","v":0},{"$f":"IF(Project_Input!W76<0,W$8*Project_Input!W76,0)","v":0},{"$f":"IF(Project_Input!X76<0,X$8*Project_Input!X76,0)","v":0},{"$f":"IF(Project_Input!Y76<0,Y$8*Project_Input!Y76,0)","v":0},{"$f":"IF(Project_Input!Z76<0,Z$8*Project_Input!Z76,0)","v":0},{"$f":"IF(Project_Input!AA76<0,AA$8*Project_Input!AA76,0)","v":0},{"$f":"IF(Project_Input!AB76<0,AB$8*Project_Input!AB76,0)","v":0},{"$f":"IF(Project_Input!AC76<0,AC$8*Project_Input!AC76,0)","v":0},{"$f":"IF(Project_Input!AD76<0,AD$8*Project_Input!AD76,0)","v":0},{"$f":"IF(Project_Input!AE76<0,AE$8*Project_Input!AE76,0)","v":0},{"$f":"IF(Project_Input!AF76<0,AF$8*Project_Input!AF76,0)","v":0},{"$f":"IF(Project_Input!AG76<0,AG$8*Project_Input!AG76,0)","v":0},{"$f":"IF(Project_Input!AH76<0,AH$8*Project_Input!AH76,0)","v":0},{"$f":"IF(Project_Input!AI76<0,AI$8*Project_Input!AI76,0)","v":0}]
[null,null,{"$f":"Project_Input!C77","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D77","v":"Air (Study Abroad)"},{"$f":"Project_Input!E77","v":"Miles"},{"$f":"IF(Project_Input!F77<0,F$8*Project_Input!F77,0)","v":0},{"$f":"IF(Project_Input!G77<0,G$8*Project_Input!G77,0)","v":0},{"$f":"IF(Project_Input!H77<0,H$8*Project_Input!H77,0)","v":0},{"$f":"IF(Project_Input!I77<0,I$8*Project_Input!I77,0)","v":0},{"$f":"IF(Project_Input!J77<0,J$8*Project_Input!J77,0)","v":0},{"$f":"IF(Project_Input!K77<0,K$8*Project_Input!K77,0)","v":0},{"$f":"IF(Project_Input!L77<0,L$8*Project_Input!L77,0)","v":0},{"$f":"IF(Project_Input!M77<0,M$8*Project_Input!M77,0)","v":0},{"$f":"IF(Project_Input!N77<0,N$8*Project_Input!N77,0)","v":0},{"$f":"IF(Project_Input!O77<0,O$8*Project_Input!O77,0)","v":0},{"$f":"IF(Project_Input!P77<0,P$8*Project_Input!P77,0)","v":0},{"$f":"IF(Project_Input!Q77<0,Q$8*Project_Input!Q77,0)","v":0},{"$f":"IF(Project_Input!R77<0,R$8*Project_Input!R77,0)","v":0},{"$f":"IF(Project_Input!S77<0,S$8*Project_Input!S77,0)","v":0},{"$f":"IF(Project_Input!T77<0,T$8*Project_Input!T77,0)","v":0},{"$f":"IF(Project_Input!U77<0,U$8*Project_Input!U77,0)","v":0},{"$f":"IF(Project_Input!V77<0,V$8*Project_Input!V77,0)","v":0},{"$f":"IF(Project_Input!W77<0,W$8*Project_Input!W77,0)","v":0},{"$f":"IF(Project_Input!X77<0,X$8*Project_Input!X77,0)","v":0},{"$f":"IF(Project_Input!Y77<0,Y$8*Project_Input!Y77,0)","v":0},{"$f":"IF(Project_Input!Z77<0,Z$8*Project_Input!Z77,0)","v":0},{"$f":"IF(Project_Input!AA77<0,AA$8*Project_Input!AA77,0)","v":0},{"$f":"IF(Project_Input!AB77<0,AB$8*Project_Input!AB77,0)","v":0},{"$f":"IF(Project_Input!AC77<0,AC$8*Project_Input!AC77,0)","v":0},{"$f":"IF(Project_Input!AD77<0,AD$8*Project_Input!AD77,0)","v":0},{"$f":"IF(Project_Input!AE77<0,AE$8*Project_Input!AE77,0)","v":0},{"$f":"IF(Project_Input!AF77<0,AF$8*Project_Input!AF77,0)","v":0},{"$f":"IF(Project_Input!AG77<0,AG$8*Project_Input!AG77,0)","v":0},{"$f":"IF(Project_Input!AH77<0,AH$8*Project_Input!AH77,0)","v":0},{"$f":"IF(Project_Input!AI77<0,AI$8*Project_Input!AI77,0)","v":0}]
[null,{"$f":"Project_Input!B78","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C78","v":"Incinerated Waste"},{"$f":"Project_Input!D78","v":"Mass Burned"},{"$f":"Project_Input!E78","v":"Short Ton"},{"$f":"IF(Project_Input!F78<0,F$8*Project_Input!F78,0)","v":0},{"$f":"IF(Project_Input!G78<0,G$8*Project_Input!G78,0)","v":0},{"$f":"IF(Project_Input!H78<0,H$8*Project_Input!H78,0)","v":0},{"$f":"IF(Project_Input!I78<0,I$8*Project_Input!I78,0)","v":0},{"$f":"IF(Project_Input!J78<0,J$8*Project_Input!J78,0)","v":0},{"$f":"IF(Project_Input!K78<0,K$8*Project_Input!K78,0)","v":0},{"$f":"IF(Project_Input!L78<0,L$8*Project_Input!L78,0)","v":0},{"$f":"IF(Project_Input!M78<0,M$8*Project_Input!M78,0)","v":0},{"$f":"IF(Project_Input!N78<0,N$8*Project_Input!N78,0)","v":0},{"$f":"IF(Project_Input!O78<0,O$8*Project_Input!O78,0)","v":0},{"$f":"IF(Project_Input!P78<0,P$8*Project_Input!P78,0)","v":0},{"$f":"IF(Project_Input!Q78<0,Q$8*Project_Input!Q78,0)","v":0},{"$f":"IF(Project_Input!R78<0,R$8*Project_Input!R78,0)","v":0},{"$f":"IF(Project_Input!S78<0,S$8*Project_Input!S78,0)","v":0},{"$f":"IF(Project_Input!T78<0,T$8*Project_Input!T78,0)","v":0},{"$f":"IF(Project_Input!U78<0,U$8*Project_Input!U78,0)","v":0},{"$f":"IF(Project_Input!V78<0,V$8*Project_Input!V78,0)","v":0},{"$f":"IF(Project_Input!W78<0,W$8*Project_Input!W78,0)","v":0},{"$f":"IF(Project_Input!X78<0,X$8*Project_Input!X78,0)","v":0},{"$f":"IF(Project_Input!Y78<0,Y$8*Project_Input!Y78,0)","v":0},{"$f":"IF(Project_Input!Z78<0,Z$8*Project_Input!Z78,0)","v":0},{"$f":"IF(Project_Input!AA78<0,AA$8*Project_Input!AA78,0)","v":0},{"$f":"IF(Project_Input!AB78<0,AB$8*Project_Input!AB78,0)","v":0},{"$f":"IF(Project_Input!AC78<0,AC$8*Project_Input!AC78,0)","v":0},{"$f":"IF(Project_Input!AD78<0,AD$8*Project_Input!AD78,0)","v":0},{"$f":"IF(Project_Input!AE78<0,AE$8*Project_Input!AE78,0)","v":0},{"$f":"IF(Project_Input!AF78<0,AF$8*Project_Input!AF78,0)","v":0},{"$f":"IF(Project_Input!AG78<0,AG$8*Project_Input!AG78,0)","v":0},{"$f":"IF(Project_Input!AH78<0,AH$8*Project_Input!AH78,0)","v":0},{"$f":"IF(Project_Input!AI78<0,AI$8*Project_Input!AI78,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D79","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E79","v":"Short Ton"},{"$f":"IF(Project_Input!F79<0,F$8*Project_Input!F79,0)","v":0},{"$f":"IF(Project_Input!G79<0,G$8*Project_Input!G79,0)","v":0},{"$f":"IF(Project_Input!H79<0,H$8*Project_Input!H79,0)","v":0},{"$f":"IF(Project_Input!I79<0,I$8*Project_Input!I79,0)","v":0},{"$f":"IF(Project_Input!J79<0,J$8*Project_Input!J79,0)","v":0},{"$f":"IF(Project_Input!K79<0,K$8*Project_Input!K79,0)","v":0},{"$f":"IF(Project_Input!L79<0,L$8*Project_Input!L79,0)","v":0},{"$f":"IF(Project_Input!M79<0,M$8*Project_Input!M79,0)","v":0},{"$f":"IF(Project_Input!N79<0,N$8*Project_Input!N79,0)","v":0},{"$f":"IF(Project_Input!O79<0,O$8*Project_Input!O79,0)","v":0},{"$f":"IF(Project_Input!P79<0,P$8*Project_Input!P79,0)","v":0},{"$f":"IF(Project_Input!Q79<0,Q$8*Project_Input!Q79,0)","v":0},{"$f":"IF(Project_Input!R79<0,R$8*Project_Input!R79,0)","v":0},{"$f":"IF(Project_Input!S79<0,S$8*Project_Input!S79,0)","v":0},{"$f":"IF(Project_Input!T79<0,T$8*Project_Input!T79,0)","v":0},{"$f":"IF(Project_Input!U79<0,U$8*Project_Input!U79,0)","v":0},{"$f":"IF(Project_Input!V79<0,V$8*Project_Input!V79,0)","v":0},{"$f":"IF(Project_Input!W79<0,W$8*Project_Input!W79,0)","v":0},{"$f":"IF(Project_Input!X79<0,X$8*Project_Input!X79,0)","v":0},{"$f":"IF(Project_Input!Y79<0,Y$8*Project_Input!Y79,0)","v":0},{"$f":"IF(Project_Input!Z79<0,Z$8*Project_Input!Z79,0)","v":0},{"$f":"IF(Project_Input!AA79<0,AA$8*Project_Input!AA79,0)","v":0},{"$f":"IF(Project_Input!AB79<0,AB$8*Project_Input!AB79,0)","v":0},{"$f":"IF(Project_Input!AC79<0,AC$8*Project_Input!AC79,0)","v":0},{"$f":"IF(Project_Input!AD79<0,AD$8*Project_Input!AD79,0)","v":0},{"$f":"IF(Project_Input!AE79<0,AE$8*Project_Input!AE79,0)","v":0},{"$f":"IF(Project_Input!AF79<0,AF$8*Project_Input!AF79,0)","v":0},{"$f":"IF(Project_Input!AG79<0,AG$8*Project_Input!AG79,0)","v":0},{"$f":"IF(Project_Input!AH79<0,AH$8*Project_Input!AH79,0)","v":0},{"$f":"IF(Project_Input!AI79<0,AI$8*Project_Input!AI79,0)","v":0}]
[null,null,{"$f":"Project_Input!C80","v":"Landfilled Waste"},{"$f":"Project_Input!D80","v":"No CH4 Recovery"},{"$f":"Project_Input!E80","v":"Short Tons"},{"$f":"IF(Project_Input!F80<0,F$8*Project_Input!F80,0)","v":0},{"$f":"IF(Project_Input!G80<0,G$8*Project_Input!G80,0)","v":0},{"$f":"IF(Project_Input!H80<0,H$8*Project_Input!H80,0)","v":0},{"$f":"IF(Project_Input!I80<0,I$8*Project_Input!I80,0)","v":0},{"$f":"IF(Project_Input!J80<0,J$8*Project_Input!J80,0)","v":0},{"$f":"IF(Project_Input!K80<0,K$8*Project_Input!K80,0)","v":0},{"$f":"IF(Project_Input!L80<0,L$8*Project_Input!L80,0)","v":0},{"$f":"IF(Project_Input!M80<0,M$8*Project_Input!M80,0)","v":0},{"$f":"IF(Project_Input!N80<0,N$8*Project_Input!N80,0)","v":0},{"$f":"IF(Project_Input!O80<0,O$8*Project_Input!O80,0)","v":0},{"$f":"IF(Project_Input!P80<0,P$8*Project_Input!P80,0)","v":0},{"$f":"IF(Project_Input!Q80<0,Q$8*Project_Input!Q80,0)","v":0},{"$f":"IF(Project_Input!R80<0,R$8*Project_Input!R80,0)","v":0},{"$f":"IF(Project_Input!S80<0,S$8*Project_Input!S80,0)","v":0},{"$f":"IF(Project_Input!T80<0,T$8*Project_Input!T80,0)","v":0},{"$f":"IF(Project_Input!U80<0,U$8*Project_Input!U80,0)","v":0},{"$f":"IF(Project_Input!V80<0,V$8*Project_Input!V80,0)","v":0},{"$f":"IF(Project_Input!W80<0,W$8*Project_Input!W80,0)","v":0},{"$f":"IF(Project_Input!X80<0,X$8*Project_Input!X80,0)","v":0},{"$f":"IF(Project_Input!Y80<0,Y$8*Project_Input!Y80,0)","v":0},{"$f":"IF(Project_Input!Z80<0,Z$8*Project_Input!Z80,0)","v":0},{"$f":"IF(Project_Input!AA80<0,AA$8*Project_Input!AA80,0)","v":0},{"$f":"IF(Project_Input!AB80<0,AB$8*Project_Input!AB80,0)","v":0},{"$f":"IF(Project_Input!AC80<0,AC$8*Project_Input!AC80,0)","v":0},{"$f":"IF(Project_Input!AD80<0,AD$8*Project_Input!AD80,0)","v":0},{"$f":"IF(Project_Input!AE80<0,AE$8*Project_Input!AE80,0)","v":0},{"$f":"IF(Project_Input!AF80<0,AF$8*Project_Input!AF80,0)","v":0},{"$f":"IF(Project_Input!AG80<0,AG$8*Project_Input!AG80,0)","v":0},{"$f":"IF(Project_Input!AH80<0,AH$8*Project_Input!AH80,0)","v":0},{"$f":"IF(Project_Input!AI80<0,AI$8*Project_Input!AI80,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D81","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E81","v":"Short Tons"},{"$f":"IF(Project_Input!F81<0,F$8*Project_Input!F81,0)","v":0},{"$f":"IF(Project_Input!G81<0,G$8*Project_Input!G81,0)","v":0},{"$f":"IF(Project_Input!H81<0,H$8*Project_Input!H81,0)","v":0},{"$f":"IF(Project_Input!I81<0,I$8*Project_Input!I81,0)","v":0},{"$f":"IF(Project_Input!J81<0,J$8*Project_Input!J81,0)","v":0},{"$f":"IF(Project_Input!K81<0,K$8*Project_Input!K81,0)","v":0},{"$f":"IF(Project_Input!L81<0,L$8*Project_Input!L81,0)","v":0},{"$f":"IF(Project_Input!M81<0,M$8*Project_Input!M81,0)","v":0},{"$f":"IF(Project_Input!N81<0,N$8*Project_Input!N81,0)","v":0},{"$f":"IF(Project_Input!O81<0,O$8*Project_Input!O81,0)","v":0},{"$f":"IF(Project_Input!P81<0,P$8*Project_Input!P81,0)","v":0},{"$f":"IF(Project_Input!Q81<0,Q$8*Project_Input!Q81,0)","v":0},{"$f":"IF(Project_Input!R81<0,R$8*Project_Input!R81,0)","v":0},{"$f":"IF(Project_Input!S81<0,S$8*Project_Input!S81,0)","v":0},{"$f":"IF(Project_Input!T81<0,T$8*Project_Input!T81,0)","v":0},{"$f":"IF(Project_Input!U81<0,U$8*Project_Input!U81,0)","v":0},{"$f":"IF(Project_Input!V81<0,V$8*Project_Input!V81,0)","v":0},{"$f":"IF(Project_Input!W81<0,W$8*Project_Input!W81,0)","v":0},{"$f":"IF(Project_Input!X81<0,X$8*Project_Input!X81,0)","v":0},{"$f":"IF(Project_Input!Y81<0,Y$8*Project_Input!Y81,0)","v":0},{"$f":"IF(Project_Input!Z81<0,Z$8*Project_Input!Z81,0)","v":0},{"$f":"IF(Project_Input!AA81<0,AA$8*Project_Input!AA81,0)","v":0},{"$f":"IF(Project_Input!AB81<0,AB$8*Project_Input!AB81,0)","v":0},{"$f":"IF(Project_Input!AC81<0,AC$8*Project_Input!AC81,0)","v":0},{"$f":"IF(Project_Input!AD81<0,AD$8*Project_Input!AD81,0)","v":0},{"$f":"IF(Project_Input!AE81<0,AE$8*Project_Input!AE81,0)","v":0},{"$f":"IF(Project_Input!AF81<0,AF$8*Project_Input!AF81,0)","v":0},{"$f":"IF(Project_Input!AG81<0,AG$8*Project_Input!AG81,0)","v":0},{"$f":"IF(Project_Input!AH81<0,AH$8*Project_Input!AH81,0)","v":0},{"$f":"IF(Project_Input!AI81<0,AI$8*Project_Input!AI81,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D82","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E82","v":"Short Tons"},{"$f":"IF(Project_Input!F82<0,F$8*Project_Input!F82,0)","v":0},{"$f":"IF(Project_Input!G82<0,G$8*Project_Input!G82,0)","v":0},{"$f":"IF(Project_Input!H82<0,H$8*Project_Input!H82,0)","v":0},{"$f":"IF(Project_Input!I82<0,I$8*Project_Input!I82,0)","v":0},{"$f":"IF(Project_Input!J82<0,J$8*Project_Input!J82,0)","v":0},{"$f":"IF(Project_Input!K82<0,K$8*Project_Input!K82,0)","v":0},{"$f":"IF(Project_Input!L82<0,L$8*Project_Input!L82,0)","v":0},{"$f":"IF(Project_Input!M82<0,M$8*Project_Input!M82,0)","v":0},{"$f":"IF(Project_Input!N82<0,N$8*Project_Input!N82,0)","v":0},{"$f":"IF(Project_Input!O82<0,O$8*Project_Input!O82,0)","v":0},{"$f":"IF(Project_Input!P82<0,P$8*Project_Input!P82,0)","v":0},{"$f":"IF(Project_Input!Q82<0,Q$8*Project_Input!Q82,0)","v":0},{"$f":"IF(Project_Input!R82<0,R$8*Project_Input!R82,0)","v":0},{"$f":"IF(Project_Input!S82<0,S$8*Project_Input!S82,0)","v":0},{"$f":"IF(Project_Input!T82<0,T$8*Project_Input!T82,0)","v":0},{"$f":"IF(Project_Input!U82<0,U$8*Project_Input!U82,0)","v":0},{"$f":"IF(Project_Input!V82<0,V$8*Project_Input!V82,0)","v":0},{"$f":"IF(Project_Input!W82<0,W$8*Project_Input!W82,0)","v":0},{"$f":"IF(Project_Input!X82<0,X$8*Project_Input!X82,0)","v":0},{"$f":"IF(Project_Input!Y82<0,Y$8*Project_Input!Y82,0)","v":0},{"$f":"IF(Project_Input!Z82<0,Z$8*Project_Input!Z82,0)","v":0},{"$f":"IF(Project_Input!AA82<0,AA$8*Project_Input!AA82,0)","v":0},{"$f":"IF(Project_Input!AB82<0,AB$8*Project_Input!AB82,0)","v":0},{"$f":"IF(Project_Input!AC82<0,AC$8*Project_Input!AC82,0)","v":0},{"$f":"IF(Project_Input!AD82<0,AD$8*Project_Input!AD82,0)","v":0},{"$f":"IF(Project_Input!AE82<0,AE$8*Project_Input!AE82,0)","v":0},{"$f":"IF(Project_Input!AF82<0,AF$8*Project_Input!AF82,0)","v":0},{"$f":"IF(Project_Input!AG82<0,AG$8*Project_Input!AG82,0)","v":0},{"$f":"IF(Project_Input!AH82<0,AH$8*Project_Input!AH82,0)","v":0},{"$f":"IF(Project_Input!AI82<0,AI$8*Project_Input!AI82,0)","v":0}]
[null,{"$f":"Project_Input!B83","v":"Wastewater"},{"$f":"Project_Input!C83","v":"Septic System"},null,{"$f":"Project_Input!E83","v":"Gallons"},{"$f":"IF(Project_Input!F83<0,F$8*Project_Input!F83,0)","v":0},{"$f":"IF(Project_Input!G83<0,G$8*Project_Input!G83,0)","v":0},{"$f":"IF(Project_Input!H83<0,H$8*Project_Input!H83,0)","v":0},{"$f":"IF(Project_Input!I83<0,I$8*Project_Input!I83,0)","v":0},{"$f":"IF(Project_Input!J83<0,J$8*Project_Input!J83,0)","v":0},{"$f":"IF(Project_Input!K83<0,K$8*Project_Input!K83,0)","v":0},{"$f":"IF(Project_Input!L83<0,L$8*Project_Input!L83,0)","v":0},{"$f":"IF(Project_Input!M83<0,M$8*Project_Input!M83,0)","v":0},{"$f":"IF(Project_Input!N83<0,N$8*Project_Input!N83,0)","v":0},{"$f":"IF(Project_Input!O83<0,O$8*Project_Input!O83,0)","v":0},{"$f":"IF(Project_Input!P83<0,P$8*Project_Input!P83,0)","v":0},{"$f":"IF(Project_Input!Q83<0,Q$8*Project_Input!Q83,0)","v":0},{"$f":"IF(Project_Input!R83<0,R$8*Project_Input!R83,0)","v":0},{"$f":"IF(Project_Input!S83<0,S$8*Project_Input!S83,0)","v":0},{"$f":"IF(Project_Input!T83<0,T$8*Project_Input!T83,0)","v":0},{"$f":"IF(Project_Input!U83<0,U$8*Project_Input!U83,0)","v":0},{"$f":"IF(Project_Input!V83<0,V$8*Project_Input!V83,0)","v":0},{"$f":"IF(Project_Input!W83<0,W$8*Project_Input!W83,0)","v":0},{"$f":"IF(Project_Input!X83<0,X$8*Project_Input!X83,0)","v":0},{"$f":"IF(Project_Input!Y83<0,Y$8*Project_Input!Y83,0)","v":0},{"$f":"IF(Project_Input!Z83<0,Z$8*Project_Input!Z83,0)","v":0},{"$f":"IF(Project_Input!AA83<0,AA$8*Project_Input!AA83,0)","v":0},{"$f":"IF(Project_Input!AB83<0,AB$8*Project_Input!AB83,0)","v":0},{"$f":"IF(Project_Input!AC83<0,AC$8*Project_Input!AC83,0)","v":0},{"$f":"IF(Project_Input!AD83<0,AD$8*Project_Input!AD83,0)","v":0},{"$f":"IF(Project_Input!AE83<0,AE$8*Project_Input!AE83,0)","v":0},{"$f":"IF(Project_Input!AF83<0,AF$8*Project_Input!AF83,0)","v":0},{"$f":"IF(Project_Input!AG83<0,AG$8*Project_Input!AG83,0)","v":0},{"$f":"IF(Project_Input!AH83<0,AH$8*Project_Input!AH83,0)","v":0},{"$f":"IF(Project_Input!AI83<0,AI$8*Project_Input!AI83,0)","v":0}]
[null,null,{"$f":"Project_Input!C84","v":"Central Treatment System"},{"$f":"Project_Input!D84","v":"Aerobic"},{"$f":"Project_Input!E84","v":"Gallons"},{"$f":"IF(Project_Input!F84<0,F$8*Project_Input!F84,0)","v":0},{"$f":"IF(Project_Input!G84<0,G$8*Project_Input!G84,0)","v":0},{"$f":"IF(Project_Input!H84<0,H$8*Project_Input!H84,0)","v":0},{"$f":"IF(Project_Input!I84<0,I$8*Project_Input!I84,0)","v":0},{"$f":"IF(Project_Input!J84<0,J$8*Project_Input!J84,0)","v":0},{"$f":"IF(Project_Input!K84<0,K$8*Project_Input!K84,0)","v":0},{"$f":"IF(Project_Input!L84<0,L$8*Project_Input!L84,0)","v":0},{"$f":"IF(Project_Input!M84<0,M$8*Project_Input!M84,0)","v":0},{"$f":"IF(Project_Input!N84<0,N$8*Project_Input!N84,0)","v":0},{"$f":"IF(Project_Input!O84<0,O$8*Project_Input!O84,0)","v":0},{"$f":"IF(Project_Input!P84<0,P$8*Project_Input!P84,0)","v":0},{"$f":"IF(Project_Input!Q84<0,Q$8*Project_Input!Q84,0)","v":0},{"$f":"IF(Project_Input!R84<0,R$8*Project_Input!R84,0)","v":0},{"$f":"IF(Project_Input!S84<0,S$8*Project_Input!S84,0)","v":0},{"$f":"IF(Project_Input!T84<0,T$8*Project_Input!T84,0)","v":0},{"$f":"IF(Project_Input!U84<0,U$8*Project_Input!U84,0)","v":0},{"$f":"IF(Project_Input!V84<0,V$8*Project_Input!V84,0)","v":0},{"$f":"IF(Project_Input!W84<0,W$8*Project_Input!W84,0)","v":0},{"$f":"IF(Project_Input!X84<0,X$8*Project_Input!X84,0)","v":0},{"$f":"IF(Project_Input!Y84<0,Y$8*Project_Input!Y84,0)","v":0},{"$f":"IF(Project_Input!Z84<0,Z$8*Project_Input!Z84,0)","v":0},{"$f":"IF(Project_Input!AA84<0,AA$8*Project_Input!AA84,0)","v":0},{"$f":"IF(Project_Input!AB84<0,AB$8*Project_Input!AB84,0)","v":0},{"$f":"IF(Project_Input!AC84<0,AC$8*Project_Input!AC84,0)","v":0},{"$f":"IF(Project_Input!AD84<0,AD$8*Project_Input!AD84,0)","v":0},{"$f":"IF(Project_Input!AE84<0,AE$8*Project_Input!AE84,0)","v":0},{"$f":"IF(Project_Input!AF84<0,AF$8*Project_Input!AF84,0)","v":0},{"$f":"IF(Project_Input!AG84<0,AG$8*Project_Input!AG84,0)","v":0},{"$f":"IF(Project_Input!AH84<0,AH$8*Project_Input!AH84,0)","v":0},{"$f":"IF(Project_Input!AI84<0,AI$8*Project_Input!AI84,0)","v":0}]
[null,null,{"$f":"Project_Input!C85","v":0},{"$f":"Project_Input!D85","v":"Anaerobic"},{"$f":"Project_Input!E85","v":"Gallons"},{"$f":"IF(Project_Input!F85<0,F$8*Project_Input!F85,0)","v":0},{"$f":"IF(Project_Input!G85<0,G$8*Project_Input!G85,0)","v":0},{"$f":"IF(Project_Input!H85<0,H$8*Project_Input!H85,0)","v":0},{"$f":"IF(Project_Input!I85<0,I$8*Project_Input!I85,0)","v":0},{"$f":"IF(Project_Input!J85<0,J$8*Project_Input!J85,0)","v":0},{"$f":"IF(Project_Input!K85<0,K$8*Project_Input!K85,0)","v":0},{"$f":"IF(Project_Input!L85<0,L$8*Project_Input!L85,0)","v":0},{"$f":"IF(Project_Input!M85<0,M$8*Project_Input!M85,0)","v":0},{"$f":"IF(Project_Input!N85<0,N$8*Project_Input!N85,0)","v":0},{"$f":"IF(Project_Input!O85<0,O$8*Project_Input!O85,0)","v":0},{"$f":"IF(Project_Input!P85<0,P$8*Project_Input!P85,0)","v":0},{"$f":"IF(Project_Input!Q85<0,Q$8*Project_Input!Q85,0)","v":0},{"$f":"IF(Project_Input!R85<0,R$8*Project_Input!R85,0)","v":0},{"$f":"IF(Project_Input!S85<0,S$8*Project_Input!S85,0)","v":0},{"$f":"IF(Project_Input!T85<0,T$8*Project_Input!T85,0)","v":0},{"$f":"IF(Project_Input!U85<0,U$8*Project_Input!U85,0)","v":0},{"$f":"IF(Project_Input!V85<0,V$8*Project_Input!V85,0)","v":0},{"$f":"IF(Project_Input!W85<0,W$8*Project_Input!W85,0)","v":0},{"$f":"IF(Project_Input!X85<0,X$8*Project_Input!X85,0)","v":0},{"$f":"IF(Project_Input!Y85<0,Y$8*Project_Input!Y85,0)","v":0},{"$f":"IF(Project_Input!Z85<0,Z$8*Project_Input!Z85,0)","v":0},{"$f":"IF(Project_Input!AA85<0,AA$8*Project_Input!AA85,0)","v":0},{"$f":"IF(Project_Input!AB85<0,AB$8*Project_Input!AB85,0)","v":0},{"$f":"IF(Project_Input!AC85<0,AC$8*Project_Input!AC85,0)","v":0},{"$f":"IF(Project_Input!AD85<0,AD$8*Project_Input!AD85,0)","v":0},{"$f":"IF(Project_Input!AE85<0,AE$8*Project_Input!AE85,0)","v":0},{"$f":"IF(Project_Input!AF85<0,AF$8*Project_Input!AF85,0)","v":0},{"$f":"IF(Project_Input!AG85<0,AG$8*Project_Input!AG85,0)","v":0},{"$f":"IF(Project_Input!AH85<0,AH$8*Project_Input!AH85,0)","v":0},{"$f":"IF(Project_Input!AI85<0,AI$8*Project_Input!AI85,0)","v":0}]
[null,null,{"$f":"Project_Input!C86","v":0},{"$f":"Project_Input!D86","v":"Anaerobic Digestion"},{"$f":"Project_Input!E86","v":"Gallons"},{"$f":"IF(Project_Input!F86<0,F$8*Project_Input!F86,0)","v":0},{"$f":"IF(Project_Input!G86<0,G$8*Project_Input!G86,0)","v":0},{"$f":"IF(Project_Input!H86<0,H$8*Project_Input!H86,0)","v":0},{"$f":"IF(Project_Input!I86<0,I$8*Project_Input!I86,0)","v":0},{"$f":"IF(Project_Input!J86<0,J$8*Project_Input!J86,0)","v":0},{"$f":"IF(Project_Input!K86<0,K$8*Project_Input!K86,0)","v":0},{"$f":"IF(Project_Input!L86<0,L$8*Project_Input!L86,0)","v":0},{"$f":"IF(Project_Input!M86<0,M$8*Project_Input!M86,0)","v":0},{"$f":"IF(Project_Input!N86<0,N$8*Project_Input!N86,0)","v":0},{"$f":"IF(Project_Input!O86<0,O$8*Project_Input!O86,0)","v":0},{"$f":"IF(Project_Input!P86<0,P$8*Project_Input!P86,0)","v":0},{"$f":"IF(Project_Input!Q86<0,Q$8*Project_Input!Q86,0)","v":0},{"$f":"IF(Project_Input!R86<0,R$8*Project_Input!R86,0)","v":0},{"$f":"IF(Project_Input!S86<0,S$8*Project_Input!S86,0)","v":0},{"$f":"IF(Project_Input!T86<0,T$8*Project_Input!T86,0)","v":0},{"$f":"IF(Project_Input!U86<0,U$8*Project_Input!U86,0)","v":0},{"$f":"IF(Project_Input!V86<0,V$8*Project_Input!V86,0)","v":0},{"$f":"IF(Project_Input!W86<0,W$8*Project_Input!W86,0)","v":0},{"$f":"IF(Project_Input!X86<0,X$8*Project_Input!X86,0)","v":0},{"$f":"IF(Project_Input!Y86<0,Y$8*Project_Input!Y86,0)","v":0},{"$f":"IF(Project_Input!Z86<0,Z$8*Project_Input!Z86,0)","v":0},{"$f":"IF(Project_Input!AA86<0,AA$8*Project_Input!AA86,0)","v":0},{"$f":"IF(Project_Input!AB86<0,AB$8*Project_Input!AB86,0)","v":0},{"$f":"IF(Project_Input!AC86<0,AC$8*Project_Input!AC86,0)","v":0},{"$f":"IF(Project_Input!AD86<0,AD$8*Project_Input!AD86,0)","v":0},{"$f":"IF(Project_Input!AE86<0,AE$8*Project_Input!AE86,0)","v":0},{"$f":"IF(Project_Input!AF86<0,AF$8*Project_Input!AF86,0)","v":0},{"$f":"IF(Project_Input!AG86<0,AG$8*Project_Input!AG86,0)","v":0},{"$f":"IF(Project_Input!AH86<0,AH$8*Project_Input!AH86,0)","v":0},{"$f":"IF(Project_Input!AI86<0,AI$8*Project_Input!AI86,0)","v":0}]
[null,{"$f":"Project_Input!B87","v":"Paper"},{"$f":"Project_Input!C87","v":"Uncoated Freesheet"},{"$f":"Project_Input!D87","v":0},{"$f":"Project_Input!E87","v":"Pounds"},{"$f":"IF(Project_Input!F87<0,F$8*Project_Input!F87,0)","v":0},{"$f":"IF(Project_Input!G87<0,G$8*Project_Input!G87,0)","v":0},{"$f":"IF(Project_Input!H87<0,H$8*Project_Input!H87,0)","v":0},{"$f":"IF(Project_Input!I87<0,I$8*Project_Input!I87,0)","v":0},{"$f":"IF(Project_Input!J87<0,J$8*Project_Input!J87,0)","v":0},{"$f":"IF(Project_Input!K87<0,K$8*Project_Input!K87,0)","v":0},{"$f":"IF(Project_Input!L87<0,L$8*Project_Input!L87,0)","v":0},{"$f":"IF(Project_Input!M87<0,M$8*Project_Input!M87,0)","v":0},{"$f":"IF(Project_Input!N87<0,N$8*Project_Input!N87,0)","v":0},{"$f":"IF(Project_Input!O87<0,O$8*Project_Input!O87,0)","v":0},{"$f":"IF(Project_Input!P87<0,P$8*Project_Input!P87,0)","v":0},{"$f":"IF(Project_Input!Q87<0,Q$8*Project_Input!Q87,0)","v":0},{"$f":"IF(Project_Input!R87<0,R$8*Project_Input!R87,0)","v":0},{"$f":"IF(Project_Input!S87<0,S$8*Project_Input!S87,0)","v":0},{"$f":"IF(Project_Input!T87<0,T$8*Project_Input!T87,0)","v":0},{"$f":"IF(Project_Input!U87<0,U$8*Project_Input!U87,0)","v":0},{"$f":"IF(Project_Input!V87<0,V$8*Project_Input!V87,0)","v":0},{"$f":"IF(Project_Input!W87<0,W$8*Project_Input!W87,0)","v":0},{"$f":"IF(Project_Input!X87<0,X$8*Project_Input!X87,0)","v":0},{"$f":"IF(Project_Input!Y87<0,Y$8*Project_Input!Y87,0)","v":0},{"$f":"IF(Project_Input!Z87<0,Z$8*Project_Input!Z87,0)","v":0},{"$f":"IF(Project_Input!AA87<0,AA$8*Project_Input!AA87,0)","v":0},{"$f":"IF(Project_Input!AB87<0,AB$8*Project_Input!AB87,0)","v":0},{"$f":"IF(Project_Input!AC87<0,AC$8*Project_Input!AC87,0)","v":0},{"$f":"IF(Project_Input!AD87<0,AD$8*Project_Input!AD87,0)","v":0},{"$f":"IF(Project_Input!AE87<0,AE$8*Project_Input!AE87,0)","v":0},{"$f":"IF(Project_Input!AF87<0,AF$8*Project_Input!AF87,0)","v":0},{"$f":"IF(Project_Input!AG87<0,AG$8*Project_Input!AG87,0)","v":0},{"$f":"IF(Project_Input!AH87<0,AH$8*Project_Input!AH87,0)","v":0},{"$f":"IF(Project_Input!AI87<0,AI$8*Project_Input!AI87,0)","v":0}]
[null,null,{"$f":"Project_Input!C88","v":"Uncoated Freesheet"},{"$f":"Project_Input!D88","v":0.3},{"$f":"Project_Input!E88","v":"Pounds"},{"$f":"IF(Project_Input!F88<0,F$8*Project_Input!F88,0)","v":0},{"$f":"IF(Project_Input!G88<0,G$8*Project_Input!G88,0)","v":0},{"$f":"IF(Project_Input!H88<0,H$8*Project_Input!H88,0)","v":0},{"$f":"IF(Project_Input!I88<0,I$8*Project_Input!I88,0)","v":0},{"$f":"IF(Project_Input!J88<0,J$8*Project_Input!J88,0)","v":0},{"$f":"IF(Project_Input!K88<0,K$8*Project_Input!K88,0)","v":0},{"$f":"IF(Project_Input!L88<0,L$8*Project_Input!L88,0)","v":0},{"$f":"IF(Project_Input!M88<0,M$8*Project_Input!M88,0)","v":0},{"$f":"IF(Project_Input!N88<0,N$8*Project_Input!N88,0)","v":0},{"$f":"IF(Project_Input!O88<0,O$8*Project_Input!O88,0)","v":0},{"$f":"IF(Project_Input!P88<0,P$8*Project_Input!P88,0)","v":0},{"$f":"IF(Project_Input!Q88<0,Q$8*Project_Input!Q88,0)","v":0},{"$f":"IF(Project_Input!R88<0,R$8*Project_Input!R88,0)","v":0},{"$f":"IF(Project_Input!S88<0,S$8*Project_Input!S88,0)","v":0},{"$f":"IF(Project_Input!T88<0,T$8*Project_Input!T88,0)","v":0},{"$f":"IF(Project_Input!U88<0,U$8*Project_Input!U88,0)","v":0},{"$f":"IF(Project_Input!V88<0,V$8*Project_Input!V88,0)","v":0},{"$f":"IF(Project_Input!W88<0,W$8*Project_Input!W88,0)","v":0},{"$f":"IF(Project_Input!X88<0,X$8*Project_Input!X88,0)","v":0},{"$f":"IF(Project_Input!Y88<0,Y$8*Project_Input!Y88,0)","v":0},{"$f":"IF(Project_Input!Z88<0,Z$8*Project_Input!Z88,0)","v":0},{"$f":"IF(Project_Input!AA88<0,AA$8*Project_Input!AA88,0)","v":0},{"$f":"IF(Project_Input!AB88<0,AB$8*Project_Input!AB88,0)","v":0},{"$f":"IF(Project_Input!AC88<0,AC$8*Project_Input!AC88,0)","v":0},{"$f":"IF(Project_Input!AD88<0,AD$8*Project_Input!AD88,0)","v":0},{"$f":"IF(Project_Input!AE88<0,AE$8*Project_Input!AE88,0)","v":0},{"$f":"IF(Project_Input!AF88<0,AF$8*Project_Input!AF88,0)","v":0},{"$f":"IF(Project_Input!AG88<0,AG$8*Project_Input!AG88,0)","v":0},{"$f":"IF(Project_Input!AH88<0,AH$8*Project_Input!AH88,0)","v":0},{"$f":"IF(Project_Input!AI88<0,AI$8*Project_Input!AI88,0)","v":0}]
[null,null,{"$f":"Project_Input!C89","v":"Uncoated Freesheet"},{"$f":"Project_Input!D89","v":0.5},{"$f":"Project_Input!E89","v":"Pounds"},{"$f":"IF(Project_Input!F89<0,F$8*Project_Input!F89,0)","v":0},{"$f":"IF(Project_Input!G89<0,G$8*Project_Input!G89,0)","v":0},{"$f":"IF(Project_Input!H89<0,H$8*Project_Input!H89,0)","v":0},{"$f":"IF(Project_Input!I89<0,I$8*Project_Input!I89,0)","v":0},{"$f":"IF(Project_Input!J89<0,J$8*Project_Input!J89,0)","v":0},{"$f":"IF(Project_Input!K89<0,K$8*Project_Input!K89,0)","v":0},{"$f":"IF(Project_Input!L89<0,L$8*Project_Input!L89,0)","v":0},{"$f":"IF(Project_Input!M89<0,M$8*Project_Input!M89,0)","v":0},{"$f":"IF(Project_Input!N89<0,N$8*Project_Input!N89,0)","v":0},{"$f":"IF(Project_Input!O89<0,O$8*Project_Input!O89,0)","v":0},{"$f":"IF(Project_Input!P89<0,P$8*Project_Input!P89,0)","v":0},{"$f":"IF(Project_Input!Q89<0,Q$8*Project_Input!Q89,0)","v":0},{"$f":"IF(Project_Input!R89<0,R$8*Project_Input!R89,0)","v":0},{"$f":"IF(Project_Input!S89<0,S$8*Project_Input!S89,0)","v":0},{"$f":"IF(Project_Input!T89<0,T$8*Project_Input!T89,0)","v":0},{"$f":"IF(Project_Input!U89<0,U$8*Project_Input!U89,0)","v":0},{"$f":"IF(Project_Input!V89<0,V$8*Project_Input!V89,0)","v":0},{"$f":"IF(Project_Input!W89<0,W$8*Project_Input!W89,0)","v":0},{"$f":"IF(Project_Input!X89<0,X$8*Project_Input!X89,0)","v":0},{"$f":"IF(Project_Input!Y89<0,Y$8*Project_Input!Y89,0)","v":0},{"$f":"IF(Project_Input!Z89<0,Z$8*Project_Input!Z89,0)","v":0},{"$f":"IF(Project_Input!AA89<0,AA$8*Project_Input!AA89,0)","v":0},{"$f":"IF(Project_Input!AB89<0,AB$8*Project_Input!AB89,0)","v":0},{"$f":"IF(Project_Input!AC89<0,AC$8*Project_Input!AC89,0)","v":0},{"$f":"IF(Project_Input!AD89<0,AD$8*Project_Input!AD89,0)","v":0},{"$f":"IF(Project_Input!AE89<0,AE$8*Project_Input!AE89,0)","v":0},{"$f":"IF(Project_Input!AF89<0,AF$8*Project_Input!AF89,0)","v":0},{"$f":"IF(Project_Input!AG89<0,AG$8*Project_Input!AG89,0)","v":0},{"$f":"IF(Project_Input!AH89<0,AH$8*Project_Input!AH89,0)","v":0},{"$f":"IF(Project_Input!AI89<0,AI$8*Project_Input!AI89,0)","v":0}]
[null,null,{"$f":"Project_Input!C90","v":"Uncoated Freesheet"},{"$f":"Project_Input!D90","v":0.75},{"$f":"Project_Input!E90","v":"Pounds"},{"$f":"IF(Project_Input!F90<0,F$8*Project_Input!F90,0)","v":0},{"$f":"IF(Project_Input!G90<0,G$8*Project_Input!G90,0)","v":0},{"$f":"IF(Project_Input!H90<0,H$8*Project_Input!H90,0)","v":0},{"$f":"IF(Project_Input!I90<0,I$8*Project_Input!I90,0)","v":0},{"$f":"IF(Project_Input!J90<0,J$8*Project_Input!J90,0)","v":0},{"$f":"IF(Project_Input!K90<0,K$8*Project_Input!K90,0)","v":0},{"$f":"IF(Project_Input!L90<0,L$8*Project_Input!L90,0)","v":0},{"$f":"IF(Project_Input!M90<0,M$8*Project_Input!M90,0)","v":0},{"$f":"IF(Project_Input!N90<0,N$8*Project_Input!N90,0)","v":0},{"$f":"IF(Project_Input!O90<0,O$8*Project_Input!O90,0)","v":0},{"$f":"IF(Project_Input!P90<0,P$8*Project_Input!P90,0)","v":0},{"$f":"IF(Project_Input!Q90<0,Q$8*Project_Input!Q90,0)","v":0},{"$f":"IF(Project_Input!R90<0,R$8*Project_Input!R90,0)","v":0},{"$f":"IF(Project_Input!S90<0,S$8*Project_Input!S90,0)","v":0},{"$f":"IF(Project_Input!T90<0,T$8*Project_Input!T90,0)","v":0},{"$f":"IF(Project_Input!U90<0,U$8*Project_Input!U90,0)","v":0},{"$f":"IF(Project_Input!V90<0,V$8*Project_Input!V90,0)","v":0},{"$f":"IF(Project_Input!W90<0,W$8*Project_Input!W90,0)","v":0},{"$f":"IF(Project_Input!X90<0,X$8*Project_Input!X90,0)","v":0},{"$f":"IF(Project_Input!Y90<0,Y$8*Project_Input!Y90,0)","v":0},{"$f":"IF(Project_Input!Z90<0,Z$8*Project_Input!Z90,0)","v":0},{"$f":"IF(Project_Input!AA90<0,AA$8*Project_Input!AA90,0)","v":0},{"$f":"IF(Project_Input!AB90<0,AB$8*Project_Input!AB90,0)","v":0},{"$f":"IF(Project_Input!AC90<0,AC$8*Project_Input!AC90,0)","v":0},{"$f":"IF(Project_Input!AD90<0,AD$8*Project_Input!AD90,0)","v":0},{"$f":"IF(Project_Input!AE90<0,AE$8*Project_Input!AE90,0)","v":0},{"$f":"IF(Project_Input!AF90<0,AF$8*Project_Input!AF90,0)","v":0},{"$f":"IF(Project_Input!AG90<0,AG$8*Project_Input!AG90,0)","v":0},{"$f":"IF(Project_Input!AH90<0,AH$8*Project_Input!AH90,0)","v":0},{"$f":"IF(Project_Input!AI90<0,AI$8*Project_Input!AI90,0)","v":0}]
[null,null,{"$f":"Project_Input!C91","v":"Uncoated Freesheet"},{"$f":"Project_Input!D91","v":1},{"$f":"Project_Input!E91","v":"Pounds"},{"$f":"IF(Project_Input!F91<0,F$8*Project_Input!F91,0)","v":0},{"$f":"IF(Project_Input!G91<0,G$8*Project_Input!G91,0)","v":0},{"$f":"IF(Project_Input!H91<0,H$8*Project_Input!H91,0)","v":0},{"$f":"IF(Project_Input!I91<0,I$8*Project_Input!I91,0)","v":0},{"$f":"IF(Project_Input!J91<0,J$8*Project_Input!J91,0)","v":0},{"$f":"IF(Project_Input!K91<0,K$8*Project_Input!K91,0)","v":0},{"$f":"IF(Project_Input!L91<0,L$8*Project_Input!L91,0)","v":0},{"$f":"IF(Project_Input!M91<0,M$8*Project_Input!M91,0)","v":0},{"$f":"IF(Project_Input!N91<0,N$8*Project_Input!N91,0)","v":0},{"$f":"IF(Project_Input!O91<0,O$8*Project_Input!O91,0)","v":0},{"$f":"IF(Project_Input!P91<0,P$8*Project_Input!P91,0)","v":0},{"$f":"IF(Project_Input!Q91<0,Q$8*Project_Input!Q91,0)","v":0},{"$f":"IF(Project_Input!R91<0,R$8*Project_Input!R91,0)","v":0},{"$f":"IF(Project_Input!S91<0,S$8*Project_Input!S91,0)","v":0},{"$f":"IF(Project_Input!T91<0,T$8*Project_Input!T91,0)","v":0},{"$f":"IF(Project_Input!U91<0,U$8*Project_Input!U91,0)","v":0},{"$f":"IF(Project_Input!V91<0,V$8*Project_Input!V91,0)","v":0},{"$f":"IF(Project_Input!W91<0,W$8*Project_Input!W91,0)","v":0},{"$f":"IF(Project_Input!X91<0,X$8*Project_Input!X91,0)","v":0},{"$f":"IF(Project_Input!Y91<0,Y$8*Project_Input!Y91,0)","v":0},{"$f":"IF(Project_Input!Z91<0,Z$8*Project_Input!Z91,0)","v":0},{"$f":"IF(Project_Input!AA91<0,AA$8*Project_Input!AA91,0)","v":0},{"$f":"IF(Project_Input!AB91<0,AB$8*Project_Input!AB91,0)","v":0},{"$f":"IF(Project_Input!AC91<0,AC$8*Project_Input!AC91,0)","v":0},{"$f":"IF(Project_Input!AD91<0,AD$8*Project_Input!AD91,0)","v":0},{"$f":"IF(Project_Input!AE91<0,AE$8*Project_Input!AE91,0)","v":0},{"$f":"IF(Project_Input!AF91<0,AF$8*Project_Input!AF91,0)","v":0},{"$f":"IF(Project_Input!AG91<0,AG$8*Project_Input!AG91,0)","v":0},{"$f":"IF(Project_Input!AH91<0,AH$8*Project_Input!AH91,0)","v":0},{"$f":"IF(Project_Input!AI91<0,AI$8*Project_Input!AI91,0)","v":0}]
[null,{"$f":"Project_Input!B92","v":"Offsets"},{"$f":"Project_Input!C92","v":"Offsets with Additionality"},{"$f":"Project_Input!D92","v":"On-campus Composting"},{"$f":"Project_Input!E92","v":"Short TonCompost "},{"$f":"IF(Project_Input!F92<0,F$8*Project_Input!F92,0)","v":0},{"$f":"IF(Project_Input!G92<0,G$8*Project_Input!G92,0)","v":0},{"$f":"IF(Project_Input!H92<0,H$8*Project_Input!H92,0)","v":0},{"$f":"IF(Project_Input!I92<0,I$8*Project_Input!I92,0)","v":0},{"$f":"IF(Project_Input!J92<0,J$8*Project_Input!J92,0)","v":0},{"$f":"IF(Project_Input!K92<0,K$8*Project_Input!K92,0)","v":0},{"$f":"IF(Project_Input!L92<0,L$8*Project_Input!L92,0)","v":0},{"$f":"IF(Project_Input!M92<0,M$8*Project_Input!M92,0)","v":0},{"$f":"IF(Project_Input!N92<0,N$8*Project_Input!N92,0)","v":0},{"$f":"IF(Project_Input!O92<0,O$8*Project_Input!O92,0)","v":0},{"$f":"IF(Project_Input!P92<0,P$8*Project_Input!P92,0)","v":0},{"$f":"IF(Project_Input!Q92<0,Q$8*Project_Input!Q92,0)","v":0},{"$f":"IF(Project_Input!R92<0,R$8*Project_Input!R92,0)","v":0},{"$f":"IF(Project_Input!S92<0,S$8*Project_Input!S92,0)","v":0},{"$f":"IF(Project_Input!T92<0,T$8*Project_Input!T92,0)","v":0},{"$f":"IF(Project_Input!U92<0,U$8*Project_Input!U92,0)","v":0},{"$f":"IF(Project_Input!V92<0,V$8*Project_Input!V92,0)","v":0},{"$f":"IF(Project_Input!W92<0,W$8*Project_Input!W92,0)","v":0},{"$f":"IF(Project_Input!X92<0,X$8*Project_Input!X92,0)","v":0},{"$f":"IF(Project_Input!Y92<0,Y$8*Project_Input!Y92,0)","v":0},{"$f":"IF(Project_Input!Z92<0,Z$8*Project_Input!Z92,0)","v":0},{"$f":"IF(Project_Input!AA92<0,AA$8*Project_Input!AA92,0)","v":0},{"$f":"IF(Project_Input!AB92<0,AB$8*Project_Input!AB92,0)","v":0},{"$f":"IF(Project_Input!AC92<0,AC$8*Project_Input!AC92,0)","v":0},{"$f":"IF(Project_Input!AD92<0,AD$8*Project_Input!AD92,0)","v":0},{"$f":"IF(Project_Input!AE92<0,AE$8*Project_Input!AE92,0)","v":0},{"$f":"IF(Project_Input!AF92<0,AF$8*Project_Input!AF92,0)","v":0},{"$f":"IF(Project_Input!AG92<0,AG$8*Project_Input!AG92,0)","v":0},{"$f":"IF(Project_Input!AH92<0,AH$8*Project_Input!AH92,0)","v":0},{"$f":"IF(Project_Input!AI92<0,AI$8*Project_Input!AI92,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D93","v":"Forest Preservation"},{"$f":"Project_Input!E93","v":"MT eCO2"},{"$f":"IF(Project_Input!F93<0,F$8*Project_Input!F93,0)","v":0},{"$f":"IF(Project_Input!G93<0,G$8*Project_Input!G93,0)","v":0},{"$f":"IF(Project_Input!H93<0,H$8*Project_Input!H93,0)","v":0},{"$f":"IF(Project_Input!I93<0,I$8*Project_Input!I93,0)","v":0},{"$f":"IF(Project_Input!J93<0,J$8*Project_Input!J93,0)","v":0},{"$f":"IF(Project_Input!K93<0,K$8*Project_Input!K93,0)","v":0},{"$f":"IF(Project_Input!L93<0,L$8*Project_Input!L93,0)","v":0},{"$f":"IF(Project_Input!M93<0,M$8*Project_Input!M93,0)","v":0},{"$f":"IF(Project_Input!N93<0,N$8*Project_Input!N93,0)","v":0},{"$f":"IF(Project_Input!O93<0,O$8*Project_Input!O93,0)","v":0},{"$f":"IF(Project_Input!P93<0,P$8*Project_Input!P93,0)","v":0},{"$f":"IF(Project_Input!Q93<0,Q$8*Project_Input!Q93,0)","v":0},{"$f":"IF(Project_Input!R93<0,R$8*Project_Input!R93,0)","v":0},{"$f":"IF(Project_Input!S93<0,S$8*Project_Input!S93,0)","v":0},{"$f":"IF(Project_Input!T93<0,T$8*Project_Input!T93,0)","v":0},{"$f":"IF(Project_Input!U93<0,U$8*Project_Input!U93,0)","v":0},{"$f":"IF(Project_Input!V93<0,V$8*Project_Input!V93,0)","v":0},{"$f":"IF(Project_Input!W93<0,W$8*Project_Input!W93,0)","v":0},{"$f":"IF(Project_Input!X93<0,X$8*Project_Input!X93,0)","v":0},{"$f":"IF(Project_Input!Y93<0,Y$8*Project_Input!Y93,0)","v":0},{"$f":"IF(Project_Input!Z93<0,Z$8*Project_Input!Z93,0)","v":0},{"$f":"IF(Project_Input!AA93<0,AA$8*Project_Input!AA93,0)","v":0},{"$f":"IF(Project_Input!AB93<0,AB$8*Project_Input!AB93,0)","v":0},{"$f":"IF(Project_Input!AC93<0,AC$8*Project_Input!AC93,0)","v":0},{"$f":"IF(Project_Input!AD93<0,AD$8*Project_Input!AD93,0)","v":0},{"$f":"IF(Project_Input!AE93<0,AE$8*Project_Input!AE93,0)","v":0},{"$f":"IF(Project_Input!AF93<0,AF$8*Project_Input!AF93,0)","v":0},{"$f":"IF(Project_Input!AG93<0,AG$8*Project_Input!AG93,0)","v":0},{"$f":"IF(Project_Input!AH93<0,AH$8*Project_Input!AH93,0)","v":0},{"$f":"IF(Project_Input!AI93<0,AI$8*Project_Input!AI93,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D94","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E94","v":"MT eCO2"},{"$f":"IF(Project_Input!F94<0,F$8*Project_Input!F94,0)","v":0},{"$f":"IF(Project_Input!G94<0,G$8*Project_Input!G94,0)","v":0},{"$f":"IF(Project_Input!H94<0,H$8*Project_Input!H94,0)","v":0},{"$f":"IF(Project_Input!I94<0,I$8*Project_Input!I94,0)","v":0},{"$f":"IF(Project_Input!J94<0,J$8*Project_Input!J94,0)","v":0},{"$f":"IF(Project_Input!K94<0,K$8*Project_Input!K94,0)","v":0},{"$f":"IF(Project_Input!L94<0,L$8*Project_Input!L94,0)","v":0},{"$f":"IF(Project_Input!M94<0,M$8*Project_Input!M94,0)","v":0},{"$f":"IF(Project_Input!N94<0,N$8*Project_Input!N94,0)","v":0},{"$f":"IF(Project_Input!O94<0,O$8*Project_Input!O94,0)","v":0},{"$f":"IF(Project_Input!P94<0,P$8*Project_Input!P94,0)","v":0},{"$f":"IF(Project_Input!Q94<0,Q$8*Project_Input!Q94,0)","v":0},{"$f":"IF(Project_Input!R94<0,R$8*Project_Input!R94,0)","v":0},{"$f":"IF(Project_Input!S94<0,S$8*Project_Input!S94,0)","v":0},{"$f":"IF(Project_Input!T94<0,T$8*Project_Input!T94,0)","v":0},{"$f":"IF(Project_Input!U94<0,U$8*Project_Input!U94,0)","v":0},{"$f":"IF(Project_Input!V94<0,V$8*Project_Input!V94,0)","v":0},{"$f":"IF(Project_Input!W94<0,W$8*Project_Input!W94,0)","v":0},{"$f":"IF(Project_Input!X94<0,X$8*Project_Input!X94,0)","v":0},{"$f":"IF(Project_Input!Y94<0,Y$8*Project_Input!Y94,0)","v":0},{"$f":"IF(Project_Input!Z94<0,Z$8*Project_Input!Z94,0)","v":0},{"$f":"IF(Project_Input!AA94<0,AA$8*Project_Input!AA94,0)","v":0},{"$f":"IF(Project_Input!AB94<0,AB$8*Project_Input!AB94,0)","v":0},{"$f":"IF(Project_Input!AC94<0,AC$8*Project_Input!AC94,0)","v":0},{"$f":"IF(Project_Input!AD94<0,AD$8*Project_Input!AD94,0)","v":0},{"$f":"IF(Project_Input!AE94<0,AE$8*Project_Input!AE94,0)","v":0},{"$f":"IF(Project_Input!AF94<0,AF$8*Project_Input!AF94,0)","v":0},{"$f":"IF(Project_Input!AG94<0,AG$8*Project_Input!AG94,0)","v":0},{"$f":"IF(Project_Input!AH94<0,AH$8*Project_Input!AH94,0)","v":0},{"$f":"IF(Project_Input!AI94<0,AI$8*Project_Input!AI94,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D95","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E95","v":"MT eCO2"},{"$f":"IF(Project_Input!F95<0,F$8*Project_Input!F95,0)","v":0},{"$f":"IF(Project_Input!G95<0,G$8*Project_Input!G95,0)","v":0},{"$f":"IF(Project_Input!H95<0,H$8*Project_Input!H95,0)","v":0},{"$f":"IF(Project_Input!I95<0,I$8*Project_Input!I95,0)","v":0},{"$f":"IF(Project_Input!J95<0,J$8*Project_Input!J95,0)","v":0},{"$f":"IF(Project_Input!K95<0,K$8*Project_Input!K95,0)","v":0},{"$f":"IF(Project_Input!L95<0,L$8*Project_Input!L95,0)","v":0},{"$f":"IF(Project_Input!M95<0,M$8*Project_Input!M95,0)","v":0},{"$f":"IF(Project_Input!N95<0,N$8*Project_Input!N95,0)","v":0},{"$f":"IF(Project_Input!O95<0,O$8*Project_Input!O95,0)","v":0},{"$f":"IF(Project_Input!P95<0,P$8*Project_Input!P95,0)","v":0},{"$f":"IF(Project_Input!Q95<0,Q$8*Project_Input!Q95,0)","v":0},{"$f":"IF(Project_Input!R95<0,R$8*Project_Input!R95,0)","v":0},{"$f":"IF(Project_Input!S95<0,S$8*Project_Input!S95,0)","v":0},{"$f":"IF(Project_Input!T95<0,T$8*Project_Input!T95,0)","v":0},{"$f":"IF(Project_Input!U95<0,U$8*Project_Input!U95,0)","v":0},{"$f":"IF(Project_Input!V95<0,V$8*Project_Input!V95,0)","v":0},{"$f":"IF(Project_Input!W95<0,W$8*Project_Input!W95,0)","v":0},{"$f":"IF(Project_Input!X95<0,X$8*Project_Input!X95,0)","v":0},{"$f":"IF(Project_Input!Y95<0,Y$8*Project_Input!Y95,0)","v":0},{"$f":"IF(Project_Input!Z95<0,Z$8*Project_Input!Z95,0)","v":0},{"$f":"IF(Project_Input!AA95<0,AA$8*Project_Input!AA95,0)","v":0},{"$f":"IF(Project_Input!AB95<0,AB$8*Project_Input!AB95,0)","v":0},{"$f":"IF(Project_Input!AC95<0,AC$8*Project_Input!AC95,0)","v":0},{"$f":"IF(Project_Input!AD95<0,AD$8*Project_Input!AD95,0)","v":0},{"$f":"IF(Project_Input!AE95<0,AE$8*Project_Input!AE95,0)","v":0},{"$f":"IF(Project_Input!AF95<0,AF$8*Project_Input!AF95,0)","v":0},{"$f":"IF(Project_Input!AG95<0,AG$8*Project_Input!AG95,0)","v":0},{"$f":"IF(Project_Input!AH95<0,AH$8*Project_Input!AH95,0)","v":0},{"$f":"IF(Project_Input!AI95<0,AI$8*Project_Input!AI95,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D96","v":"Other"},{"$f":"Project_Input!E96","v":"MT eCO2"},{"$f":"IF(Project_Input!F96<0,F$8*Project_Input!F96,0)","v":0},{"$f":"IF(Project_Input!G96<0,G$8*Project_Input!G96,0)","v":0},{"$f":"IF(Project_Input!H96<0,H$8*Project_Input!H96,0)","v":0},{"$f":"IF(Project_Input!I96<0,I$8*Project_Input!I96,0)","v":0},{"$f":"IF(Project_Input!J96<0,J$8*Project_Input!J96,0)","v":0},{"$f":"IF(Project_Input!K96<0,K$8*Project_Input!K96,0)","v":0},{"$f":"IF(Project_Input!L96<0,L$8*Project_Input!L96,0)","v":0},{"$f":"IF(Project_Input!M96<0,M$8*Project_Input!M96,0)","v":0},{"$f":"IF(Project_Input!N96<0,N$8*Project_Input!N96,0)","v":0},{"$f":"IF(Project_Input!O96<0,O$8*Project_Input!O96,0)","v":0},{"$f":"IF(Project_Input!P96<0,P$8*Project_Input!P96,0)","v":0},{"$f":"IF(Project_Input!Q96<0,Q$8*Project_Input!Q96,0)","v":0},{"$f":"IF(Project_Input!R96<0,R$8*Project_Input!R96,0)","v":0},{"$f":"IF(Project_Input!S96<0,S$8*Project_Input!S96,0)","v":0},{"$f":"IF(Project_Input!T96<0,T$8*Project_Input!T96,0)","v":0},{"$f":"IF(Project_Input!U96<0,U$8*Project_Input!U96,0)","v":0},{"$f":"IF(Project_Input!V96<0,V$8*Project_Input!V96,0)","v":0},{"$f":"IF(Project_Input!W96<0,W$8*Project_Input!W96,0)","v":0},{"$f":"IF(Project_Input!X96<0,X$8*Project_Input!X96,0)","v":0},{"$f":"IF(Project_Input!Y96<0,Y$8*Project_Input!Y96,0)","v":0},{"$f":"IF(Project_Input!Z96<0,Z$8*Project_Input!Z96,0)","v":0},{"$f":"IF(Project_Input!AA96<0,AA$8*Project_Input!AA96,0)","v":0},{"$f":"IF(Project_Input!AB96<0,AB$8*Project_Input!AB96,0)","v":0},{"$f":"IF(Project_Input!AC96<0,AC$8*Project_Input!AC96,0)","v":0},{"$f":"IF(Project_Input!AD96<0,AD$8*Project_Input!AD96,0)","v":0},{"$f":"IF(Project_Input!AE96<0,AE$8*Project_Input!AE96,0)","v":0},{"$f":"IF(Project_Input!AF96<0,AF$8*Project_Input!AF96,0)","v":0},{"$f":"IF(Project_Input!AG96<0,AG$8*Project_Input!AG96,0)","v":0},{"$f":"IF(Project_Input!AH96<0,AH$8*Project_Input!AH96,0)","v":0},{"$f":"IF(Project_Input!AI96<0,AI$8*Project_Input!AI96,0)","v":0}]
[null,null,{"$f":"Project_Input!C97","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D97","v":"Green Power Certificates"},{"$f":"Project_Input!E97","v":"kWh"},{"$f":"IF(Project_Input!F97<0,F$8*Project_Input!F97,0)","v":0},{"$f":"IF(Project_Input!G97<0,G$8*Project_Input!G97,0)","v":0},{"$f":"IF(Project_Input!H97<0,H$8*Project_Input!H97,0)","v":0},{"$f":"IF(Project_Input!I97<0,I$8*Project_Input!I97,0)","v":0},{"$f":"IF(Project_Input!J97<0,J$8*Project_Input!J97,0)","v":0},{"$f":"IF(Project_Input!K97<0,K$8*Project_Input!K97,0)","v":0},{"$f":"IF(Project_Input!L97<0,L$8*Project_Input!L97,0)","v":0},{"$f":"IF(Project_Input!M97<0,M$8*Project_Input!M97,0)","v":0},{"$f":"IF(Project_Input!N97<0,N$8*Project_Input!N97,0)","v":0},{"$f":"IF(Project_Input!O97<0,O$8*Project_Input!O97,0)","v":0},{"$f":"IF(Project_Input!P97<0,P$8*Project_Input!P97,0)","v":0},{"$f":"IF(Project_Input!Q97<0,Q$8*Project_Input!Q97,0)","v":0},{"$f":"IF(Project_Input!R97<0,R$8*Project_Input!R97,0)","v":0},{"$f":"IF(Project_Input!S97<0,S$8*Project_Input!S97,0)","v":0},{"$f":"IF(Project_Input!T97<0,T$8*Project_Input!T97,0)","v":0},{"$f":"IF(Project_Input!U97<0,U$8*Project_Input!U97,0)","v":0},{"$f":"IF(Project_Input!V97<0,V$8*Project_Input!V97,0)","v":0},{"$f":"IF(Project_Input!W97<0,W$8*Project_Input!W97,0)","v":0},{"$f":"IF(Project_Input!X97<0,X$8*Project_Input!X97,0)","v":0},{"$f":"IF(Project_Input!Y97<0,Y$8*Project_Input!Y97,0)","v":0},{"$f":"IF(Project_Input!Z97<0,Z$8*Project_Input!Z97,0)","v":0},{"$f":"IF(Project_Input!AA97<0,AA$8*Project_Input!AA97,0)","v":0},{"$f":"IF(Project_Input!AB97<0,AB$8*Project_Input!AB97,0)","v":0},{"$f":"IF(Project_Input!AC97<0,AC$8*Project_Input!AC97,0)","v":0},{"$f":"IF(Project_Input!AD97<0,AD$8*Project_Input!AD97,0)","v":0},{"$f":"IF(Project_Input!AE97<0,AE$8*Project_Input!AE97,0)","v":0},{"$f":"IF(Project_Input!AF97<0,AF$8*Project_Input!AF97,0)","v":0},{"$f":"IF(Project_Input!AG97<0,AG$8*Project_Input!AG97,0)","v":0},{"$f":"IF(Project_Input!AH97<0,AH$8*Project_Input!AH97,0)","v":0},{"$f":"IF(Project_Input!AI97<0,AI$8*Project_Input!AI97,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D98","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E98","v":"MT eCO2"},{"$f":"IF(Project_Input!F98<0,F$8*Project_Input!F98,0)","v":0},{"$f":"IF(Project_Input!G98<0,G$8*Project_Input!G98,0)","v":0},{"$f":"IF(Project_Input!H98<0,H$8*Project_Input!H98,0)","v":0},{"$f":"IF(Project_Input!I98<0,I$8*Project_Input!I98,0)","v":0},{"$f":"IF(Project_Input!J98<0,J$8*Project_Input!J98,0)","v":0},{"$f":"IF(Project_Input!K98<0,K$8*Project_Input!K98,0)","v":0},{"$f":"IF(Project_Input!L98<0,L$8*Project_Input!L98,0)","v":0},{"$f":"IF(Project_Input!M98<0,M$8*Project_Input!M98,0)","v":0},{"$f":"IF(Project_Input!N98<0,N$8*Project_Input!N98,0)","v":0},{"$f":"IF(Project_Input!O98<0,O$8*Project_Input!O98,0)","v":0},{"$f":"IF(Project_Input!P98<0,P$8*Project_Input!P98,0)","v":0},{"$f":"IF(Project_Input!Q98<0,Q$8*Project_Input!Q98,0)","v":0},{"$f":"IF(Project_Input!R98<0,R$8*Project_Input!R98,0)","v":0},{"$f":"IF(Project_Input!S98<0,S$8*Project_Input!S98,0)","v":0},{"$f":"IF(Project_Input!T98<0,T$8*Project_Input!T98,0)","v":0},{"$f":"IF(Project_Input!U98<0,U$8*Project_Input!U98,0)","v":0},{"$f":"IF(Project_Input!V98<0,V$8*Project_Input!V98,0)","v":0},{"$f":"IF(Project_Input!W98<0,W$8*Project_Input!W98,0)","v":0},{"$f":"IF(Project_Input!X98<0,X$8*Project_Input!X98,0)","v":0},{"$f":"IF(Project_Input!Y98<0,Y$8*Project_Input!Y98,0)","v":0},{"$f":"IF(Project_Input!Z98<0,Z$8*Project_Input!Z98,0)","v":0},{"$f":"IF(Project_Input!AA98<0,AA$8*Project_Input!AA98,0)","v":0},{"$f":"IF(Project_Input!AB98<0,AB$8*Project_Input!AB98,0)","v":0},{"$f":"IF(Project_Input!AC98<0,AC$8*Project_Input!AC98,0)","v":0},{"$f":"IF(Project_Input!AD98<0,AD$8*Project_Input!AD98,0)","v":0},{"$f":"IF(Project_Input!AE98<0,AE$8*Project_Input!AE98,0)","v":0},{"$f":"IF(Project_Input!AF98<0,AF$8*Project_Input!AF98,0)","v":0},{"$f":"IF(Project_Input!AG98<0,AG$8*Project_Input!AG98,0)","v":0},{"$f":"IF(Project_Input!AH98<0,AH$8*Project_Input!AH98,0)","v":0},{"$f":"IF(Project_Input!AI98<0,AI$8*Project_Input!AI98,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D99","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E99","v":"MT eCO2"},{"$f":"IF(Project_Input!F99<0,F$8*Project_Input!F99,0)","v":0},{"$f":"IF(Project_Input!G99<0,G$8*Project_Input!G99,0)","v":0},{"$f":"IF(Project_Input!H99<0,H$8*Project_Input!H99,0)","v":0},{"$f":"IF(Project_Input!I99<0,I$8*Project_Input!I99,0)","v":0},{"$f":"IF(Project_Input!J99<0,J$8*Project_Input!J99,0)","v":0},{"$f":"IF(Project_Input!K99<0,K$8*Project_Input!K99,0)","v":0},{"$f":"IF(Project_Input!L99<0,L$8*Project_Input!L99,0)","v":0},{"$f":"IF(Project_Input!M99<0,M$8*Project_Input!M99,0)","v":0},{"$f":"IF(Project_Input!N99<0,N$8*Project_Input!N99,0)","v":0},{"$f":"IF(Project_Input!O99<0,O$8*Project_Input!O99,0)","v":0},{"$f":"IF(Project_Input!P99<0,P$8*Project_Input!P99,0)","v":0},{"$f":"IF(Project_Input!Q99<0,Q$8*Project_Input!Q99,0)","v":0},{"$f":"IF(Project_Input!R99<0,R$8*Project_Input!R99,0)","v":0},{"$f":"IF(Project_Input!S99<0,S$8*Project_Input!S99,0)","v":0},{"$f":"IF(Project_Input!T99<0,T$8*Project_Input!T99,0)","v":0},{"$f":"IF(Project_Input!U99<0,U$8*Project_Input!U99,0)","v":0},{"$f":"IF(Project_Input!V99<0,V$8*Project_Input!V99,0)","v":0},{"$f":"IF(Project_Input!W99<0,W$8*Project_Input!W99,0)","v":0},{"$f":"IF(Project_Input!X99<0,X$8*Project_Input!X99,0)","v":0},{"$f":"IF(Project_Input!Y99<0,Y$8*Project_Input!Y99,0)","v":0},{"$f":"IF(Project_Input!Z99<0,Z$8*Project_Input!Z99,0)","v":0},{"$f":"IF(Project_Input!AA99<0,AA$8*Project_Input!AA99,0)","v":0},{"$f":"IF(Project_Input!AB99<0,AB$8*Project_Input!AB99,0)","v":0},{"$f":"IF(Project_Input!AC99<0,AC$8*Project_Input!AC99,0)","v":0},{"$f":"IF(Project_Input!AD99<0,AD$8*Project_Input!AD99,0)","v":0},{"$f":"IF(Project_Input!AE99<0,AE$8*Project_Input!AE99,0)","v":0},{"$f":"IF(Project_Input!AF99<0,AF$8*Project_Input!AF99,0)","v":0},{"$f":"IF(Project_Input!AG99<0,AG$8*Project_Input!AG99,0)","v":0},{"$f":"IF(Project_Input!AH99<0,AH$8*Project_Input!AH99,0)","v":0},{"$f":"IF(Project_Input!AI99<0,AI$8*Project_Input!AI99,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D100","v":"Other"},{"$f":"Project_Input!E100","v":"MT eCO2"},{"$f":"IF(Project_Input!F100<0,F$8*Project_Input!F100,0)","v":0},{"$f":"IF(Project_Input!G100<0,G$8*Project_Input!G100,0)","v":0},{"$f":"IF(Project_Input!H100<0,H$8*Project_Input!H100,0)","v":0},{"$f":"IF(Project_Input!I100<0,I$8*Project_Input!I100,0)","v":0},{"$f":"IF(Project_Input!J100<0,J$8*Project_Input!J100,0)","v":0},{"$f":"IF(Project_Input!K100<0,K$8*Project_Input!K100,0)","v":0},{"$f":"IF(Project_Input!L100<0,L$8*Project_Input!L100,0)","v":0},{"$f":"IF(Project_Input!M100<0,M$8*Project_Input!M100,0)","v":0},{"$f":"IF(Project_Input!N100<0,N$8*Project_Input!N100,0)","v":0},{"$f":"IF(Project_Input!O100<0,O$8*Project_Input!O100,0)","v":0},{"$f":"IF(Project_Input!P100<0,P$8*Project_Input!P100,0)","v":0},{"$f":"IF(Project_Input!Q100<0,Q$8*Project_Input!Q100,0)","v":0},{"$f":"IF(Project_Input!R100<0,R$8*Project_Input!R100,0)","v":0},{"$f":"IF(Project_Input!S100<0,S$8*Project_Input!S100,0)","v":0},{"$f":"IF(Project_Input!T100<0,T$8*Project_Input!T100,0)","v":0},{"$f":"IF(Project_Input!U100<0,U$8*Project_Input!U100,0)","v":0},{"$f":"IF(Project_Input!V100<0,V$8*Project_Input!V100,0)","v":0},{"$f":"IF(Project_Input!W100<0,W$8*Project_Input!W100,0)","v":0},{"$f":"IF(Project_Input!X100<0,X$8*Project_Input!X100,0)","v":0},{"$f":"IF(Project_Input!Y100<0,Y$8*Project_Input!Y100,0)","v":0},{"$f":"IF(Project_Input!Z100<0,Z$8*Project_Input!Z100,0)","v":0},{"$f":"IF(Project_Input!AA100<0,AA$8*Project_Input!AA100,0)","v":0},{"$f":"IF(Project_Input!AB100<0,AB$8*Project_Input!AB100,0)","v":0},{"$f":"IF(Project_Input!AC100<0,AC$8*Project_Input!AC100,0)","v":0},{"$f":"IF(Project_Input!AD100<0,AD$8*Project_Input!AD100,0)","v":0},{"$f":"IF(Project_Input!AE100<0,AE$8*Project_Input!AE100,0)","v":0},{"$f":"IF(Project_Input!AF100<0,AF$8*Project_Input!AF100,0)","v":0},{"$f":"IF(Project_Input!AG100<0,AG$8*Project_Input!AG100,0)","v":0},{"$f":"IF(Project_Input!AH100<0,AH$8*Project_Input!AH100,0)","v":0},{"$f":"IF(Project_Input!AI100<0,AI$8*Project_Input!AI100,0)","v":0}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"P_Cash_Flow","index":30,"n_rows":2003,"n_cols":65,"rows_kept":2003,"cut":false,"hidden":false,"merged":[[2002,1,2002,6]]}
[]
[null,"On this Worksheet: Assumed Fuel Prices for the Project Module",null,null,null,null,null,null,null,null,null,null,"Number of Sources:",{"$f":"COUNTA(Project_Input!$E$21:$E$100)","v":80}]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual projected cash flow based on project inputs and projected fuel prices, in chained 2005 US$"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$F$9*Project_Input!$F$10","v":0},{"$f":"Project_Input!$F$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,D7,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B9,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B9,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,F9,D9+E9+F9)","v":0},{"$f":"C9+G9+IF(B9+1=Project_Input!$F$7,D9+E9)","v":0},{"$f":"H9+I9","v":0},{"$f":"H9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"I9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"J9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M9)","v":0}]
[null,2000,{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,D7,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B10,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B10,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,F10,D10+E10+F10)","v":0},{"$f":"C10+G10+IF(B10+1=Project_Input!$F$7,D10+E10)","v":0},0,{"$f":"H10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"I10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"J10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M10)","v":0}]
[null,2001,{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,D7,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B11,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B11,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,F11,D11+E11+F11)","v":0},{"$f":"C11+G11+IF(B11+1=Project_Input!$F$7,D11+E11)","v":0},0,{"$f":"H11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"I11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"J11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M11)","v":0}]
[null,2002,{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,D7,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B12,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B12,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,F12,D12+E12+F12)","v":0},{"$f":"C12+G12+IF(B12+1=Project_Input!$F$7,D12+E12)","v":0},0,{"$f":"H12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"I12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"J12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M12)","v":0}]
[null,2003,{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,D7,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B13,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B13,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,F13,D13+E13+F13)","v":0},{"$f":"C13+G13+IF(B13+1=Project_Input!$F$7,D13+E13)","v":0},0,{"$f":"H13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"I13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"J13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M13)","v":0}]
[null,2004,{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,D7,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B14,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B14,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,F14,D14+E14+F14)","v":0},{"$f":"C14+G14+IF(B14+1=Project_Input!$F$7,D14+E14)","v":0},0,{"$f":"H14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"I14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"J14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M14)","v":0}]
[null,2005,{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,D7,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B15,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B15,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,F15,D15+E15+F15)","v":0},{"$f":"C15+G15+IF(B15+1=Project_Input!$F$7,D15+E15)","v":0},0,{"$f":"H15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"I15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"J15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M15)","v":0}]
[null,2006,{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,D7,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B16,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B16,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,F16,D16+E16+F16)","v":0},{"$f":"C16+G16+IF(B16+1=Project_Input!$F$7,D16+E16)","v":0},0,{"$f":"H16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"I16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"J16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M16)","v":0}]
[null,2007,{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,D7,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B17,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B17,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,F17,D17+E17+F17)","v":0},{"$f":"C17+G17+IF(B17+1=Project_Input!$F$7,D17+E17)","v":0},0,{"$f":"H17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"I17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"J17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M17)","v":0}]
[null,2008,{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,D7,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B18,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B18,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,F18,D18+E18+F18)","v":0},{"$f":"C18+G18+IF(B18+1=Project_Input!$F$7,D18+E18)","v":0},0,{"$f":"H18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"I18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"J18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M18)","v":0}]
[null,2009,{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,D7,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B19,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B19,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,F19,D19+E19+F19)","v":0},{"$f":"C19+G19+IF(B19+1=Project_Input!$F$7,D19+E19)","v":0},0,{"$f":"H19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"I19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"J19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M19)","v":0}]
[null,2010,{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,D7,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B20,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B20,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,F20,D20+E20+F20)","v":0},{"$f":"C20+G20+IF(B20+1=Project_Input!$F$7,D20+E20)","v":0},0,{"$f":"H20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"I20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"J20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M20)","v":0}]
[null,2011,{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,D7,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B21,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B21,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,F21,D21+E21+F21)","v":0},{"$f":"C21+G21+IF(B21+1=Project_Input!$F$7,D21+E21)","v":0},0,{"$f":"H21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"I21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"J21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M21)","v":0}]
[null,2012,{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,D7,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B22,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B22,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,F22,D22+E22+F22)","v":0},{"$f":"C22+G22+IF(B22+1=Project_Input!$F$7,D22+E22)","v":0},0,{"$f":"H22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"I22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"J22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M22)","v":0}]
[null,2013,{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,D7,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B23,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B23,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,F23,D23+E23+F23)","v":0},{"$f":"C23+G23+IF(B23+1=Project_Input!$F$7,D23+E23)","v":0},0,{"$f":"H23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"I23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"J23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M23)","v":0}]
[null,2014,{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,D7,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B24,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B24,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,F24,D24+E24+F24)","v":0},{"$f":"C24+G24+IF(B24+1=Project_Input!$F$7,D24+E24)","v":0},0,{"$f":"H24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"I24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"J24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M24)","v":0}]
[null,2015,{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,D7,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B25,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B25,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,F25,D25+E25+F25)","v":0},{"$f":"C25+G25+IF(B25+1=Project_Input!$F$7,D25+E25)","v":0},0,{"$f":"H25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"I25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"J25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M25)","v":0}]
[null,2016,{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,D7,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B26,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B26,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,F26,D26+E26+F26)","v":0},{"$f":"C26+G26+IF(B26+1=Project_Input!$F$7,D26+E26)","v":0},0,{"$f":"H26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"I26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"J26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M26)","v":0}]
[null,2017,{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,D7,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B27,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B27,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,F27,D27+E27+F27)","v":0},{"$f":"C27+G27+IF(B27+1=Project_Input!$F$7,D27+E27)","v":0},0,{"$f":"H27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"I27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"J27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M27)","v":0}]
[null,2018,{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,D7,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B28,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B28,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,F28,D28+E28+F28)","v":0},{"$f":"C28+G28+IF(B28+1=Project_Input!$F$7,D28+E28)","v":0},0,{"$f":"H28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"I28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"J28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M28)","v":0}]
[null,2019,{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,D7,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B29,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B29,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,F29,D29+E29+F29)","v":0},{"$f":"C29+G29+IF(B29+1=Project_Input!$F$7,D29+E29)","v":0},0,{"$f":"H29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"I29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"J29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M29)","v":0}]
[null,2020,{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,D7,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B30,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B30,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,F30,D30+E30+F30)","v":0},{"$f":"C30+G30+IF(B30+1=Project_Input!$F$7,D30+E30)","v":0},0,{"$f":"H30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"I30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"J30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M30)","v":0}]
[null,2021,{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,D7,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B31,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B31,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,F31,D31+E31+F31)","v":0},{"$f":"C31+G31+IF(B31+1=Project_Input!$F$7,D31+E31)","v":0},0,{"$f":"H31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"I31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"J31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M31)","v":0}]
[null,2022,{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,D7,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B32,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B32,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,F32,D32+E32+F32)","v":0},{"$f":"C32+G32+IF(B32+1=Project_Input!$F$7,D32+E32)","v":0},0,{"$f":"H32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"I32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"J32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M32)","v":0}]
[null,2023,{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,D7,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B33,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B33,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,F33,D33+E33+F33)","v":0},{"$f":"C33+G33+IF(B33+1=Project_Input!$F$7,D33+E33)","v":0},0,{"$f":"H33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"I33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"J33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M33)","v":0}]
[null,2024,{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,D7,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B34,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B34,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,F34,D34+E34+F34)","v":0},{"$f":"C34+G34+IF(B34+1=Project_Input!$F$7,D34+E34)","v":0},0,{"$f":"H34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"I34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"J34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M34)","v":0}]
[null,2025,{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,D7,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B35,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B35,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,F35,D35+E35+F35)","v":0},{"$f":"C35+G35+IF(B35+1=Project_Input!$F$7,D35+E35)","v":0},0,{"$f":"H35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"I35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"J35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M35)","v":0}]
[null,2026,{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,D7,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B36,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B36,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,F36,D36+E36+F36)","v":0},{"$f":"C36+G36+IF(B36+1=Project_Input!$F$7,D36+E36)","v":0},0,{"$f":"H36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"I36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"J36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M36)","v":0}]
[null,2027,{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,D7,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B37,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B37,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,F37,D37+E37+F37)","v":0},{"$f":"C37+G37+IF(B37+1=Project_Input!$F$7,D37+E37)","v":0},0,{"$f":"H37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"I37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"J37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M37)","v":0}]
[null,2028,{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,D7,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B38,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B38,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,F38,D38+E38+F38)","v":0},{"$f":"C38+G38+IF(B38+1=Project_Input!$F$7,D38+E38)","v":0},0,{"$f":"H38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"I38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"J38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M38)","v":0}]
[null,2029,{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,D7,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B39,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B39,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,F39,D39+E39+F39)","v":0},{"$f":"C39+G39+IF(B39+1=Project_Input!$F$7,D39+E39)","v":0},0,{"$f":"H39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"I39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"J39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M39)","v":0}]
[null,2030,{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,D7,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B40,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B40,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,F40,D40+E40+F40)","v":0},{"$f":"C40+G40+IF(B40+1=Project_Input!$F$7,D40+E40)","v":0},0,{"$f":"H40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"I40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"J40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M40)","v":0}]
[null,2031,{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,D7,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B41,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B41,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,F41,D41+E41+F41)","v":0},{"$f":"C41+G41+IF(B41+1=Project_Input!$F$7,D41+E41)","v":0},{"$f":"H41+I41","v":0},{"$f":"H41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"I41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"J41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M41)","v":0}]
[null,2032,{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,D7,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B42,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B42,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,F42,D42+E42+F42)","v":0},{"$f":"C42+G42+IF(B42+1=Project_Input!$F$7,D42+E42)","v":0},0,{"$f":"H42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"I42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"J42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M42)","v":0}]
[null,2033,{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,D7,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B43,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B43,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,F43,D43+E43+F43)","v":0},{"$f":"C43+G43+IF(B43+1=Project_Input!$F$7,D43+E43)","v":0},0,{"$f":"H43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"I43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"J43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M43)","v":0}]
[null,2034,{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,D7,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B44,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B44,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,F44,D44+E44+F44)","v":0},{"$f":"C44+G44+IF(B44+1=Project_Input!$F$7,D44+E44)","v":0},0,{"$f":"H44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"I44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"J44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M44)","v":0}]
[null,2035,{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,D7,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B45,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B45,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,F45,D45+E45+F45)","v":0},{"$f":"C45+G45+IF(B45+1=Project_Input!$F$7,D45+E45)","v":0},0,{"$f":"H45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"I45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"J45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M45)","v":0}]
[null,2036,{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,D7,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B46,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B46,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,F46,D46+E46+F46)","v":0},{"$f":"C46+G46+IF(B46+1=Project_Input!$F$7,D46+E46)","v":0},0,{"$f":"H46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"I46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"J46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M46)","v":0}]
[null,2037,{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,D7,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B47,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B47,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,F47,D47+E47+F47)","v":0},{"$f":"C47+G47+IF(B47+1=Project_Input!$F$7,D47+E47)","v":0},0,{"$f":"H47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"I47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"J47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M47)","v":0}]
[null,2038,{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,D7,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B48,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B48,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,F48,D48+E48+F48)","v":0},{"$f":"C48+G48+IF(B48+1=Project_Input!$F$7,D48+E48)","v":0},0,{"$f":"H48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"I48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"J48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M48)","v":0}]
[null,2039,{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,D7,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B49,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B49,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,F49,D49+E49+F49)","v":0},{"$f":"C49+G49+IF(B49+1=Project_Input!$F$7,D49+E49)","v":0},0,{"$f":"H49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"I49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"J49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M49)","v":0}]
[null,2040,{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,D7,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B50,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B50,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,F50,D50+E50+F50)","v":0},{"$f":"C50+G50+IF(B50+1=Project_Input!$F$7,D50+E50)","v":0},0,{"$f":"H50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"I50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"J50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M50)","v":0}]
[null,2041,{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,D7,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B51,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B51,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,F51,D51+E51+F51)","v":0},{"$f":"C51+G51+IF(B51+1=Project_Input!$F$7,D51+E51)","v":0},0,{"$f":"H51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"I51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"J51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M51)","v":0}]
[null,2042,{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,D7,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B52,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B52,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,F52,D52+E52+F52)","v":0},{"$f":"C52+G52+IF(B52+1=Project_Input!$F$7,D52+E52)","v":0},0,{"$f":"H52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"I52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"J52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M52)","v":0}]
[null,2043,{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,D7,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B53,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B53,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,F53,D53+E53+F53)","v":0},{"$f":"C53+G53+IF(B53+1=Project_Input!$F$7,D53+E53)","v":0},0,{"$f":"H53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"I53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"J53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M53)","v":0}]
[null,2044,{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,D7,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B54,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B54,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,F54,D54+E54+F54)","v":0},{"$f":"C54+G54+IF(B54+1=Project_Input!$F$7,D54+E54)","v":0},0,{"$f":"H54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"I54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"J54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M54)","v":0}]
[null,2045,{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,D7,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B55,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B55,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,F55,D55+E55+F55)","v":0},{"$f":"C55+G55+IF(B55+1=Project_Input!$F$7,D55+E55)","v":0},0,{"$f":"H55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"I55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"J55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M55)","v":0}]
[null,2046,{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,D7,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B56,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B56,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,F56,D56+E56+F56)","v":0},{"$f":"C56+G56+IF(B56+1=Project_Input!$F$7,D56+E56)","v":0},0,{"$f":"H56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"I56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"J56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M56)","v":0}]
[null,2047,{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,D7,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B57,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B57,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,F57,D57+E57+F57)","v":0},{"$f":"C57+G57+IF(B57+1=Project_Input!$F$7,D57+E57)","v":0},0,{"$f":"H57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"I57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"J57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M57)","v":0}]
[null,2048,{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,D7,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B58,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B58,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,F58,D58+E58+F58)","v":0},{"$f":"C58+G58+IF(B58+1=Project_Input!$F$7,D58+E58)","v":0},0,{"$f":"H58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"I58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"J58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M58)","v":0}]
[null,2049,{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,D7,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B59,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B59,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,F59,D59+E59+F59)","v":0},{"$f":"C59+G59+IF(B59+1=Project_Input!$F$7,D59+E59)","v":0},0,{"$f":"H59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"I59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"J59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M59)","v":0}]
[null,2050,{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,D7,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B60,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B60,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,F60,D60+E60+F60)","v":0},{"$f":"C60+G60+IF(B60+1=Project_Input!$F$7,D60+E60)","v":0},0,{"$f":"H60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"I60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"J60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M60)","v":0}]
[null,2051,{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,D7,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B61,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B61,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,F61,D61+E61+F61)","v":0},{"$f":"C61+G61+IF(B61+1=Project_Input!$F$7,D61+E61)","v":0},0,{"$f":"H61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"I61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"J61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M61)","v":0}]
[null,2052,{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,D7,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B62,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B62,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,F62,D62+E62+F62)","v":0},{"$f":"C62+G62+IF(B62+1=Project_Input!$F$7,D62+E62)","v":0},0,{"$f":"H62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"I62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"J62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M62)","v":0}]
[null,2053,{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,D7,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B63,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B63,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,F63,D63+E63+F63)","v":0},{"$f":"C63+G63+IF(B63+1=Project_Input!$F$7,D63+E63)","v":0},0,{"$f":"H63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"I63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"J63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M63)","v":0}]
[null,2054,{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,D7,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B64,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B64,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,F64,D64+E64+F64)","v":0},{"$f":"C64+G64+IF(B64+1=Project_Input!$F$7,D64+E64)","v":0},0,{"$f":"H64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"I64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"J64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M64)","v":0}]
[null,2055,{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,D7,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B65,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B65,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,F65,D65+E65+F65)","v":0},{"$f":"C65+G65+IF(B65+1=Project_Input!$F$7,D65+E65)","v":0},0,{"$f":"H65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"I65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"J65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M65)","v":0}]
[null,2056,{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,D7,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B66,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B66,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,F66,D66+E66+F66)","v":0},{"$f":"C66+G66+IF(B66+1=Project_Input!$F$7,D66+E66)","v":0},0,{"$f":"H66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"I66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"J66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M66)","v":0}]
[null,2057,{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,D7,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B67,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B67,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,F67,D67+E67+F67)","v":0},{"$f":"C67+G67+IF(B67+1=Project_Input!$F$7,D67+E67)","v":0},0,{"$f":"H67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"I67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"J67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M67)","v":0}]
[null,2058,{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,D7,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B68,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B68,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,F68,D68+E68+F68)","v":0},{"$f":"C68+G68+IF(B68+1=Project_Input!$F$7,D68+E68)","v":0},0,{"$f":"H68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"I68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"J68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M68)","v":0}]
[null,2059,{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,D7,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B69,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B69,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,F69,D69+E69+F69)","v":0},{"$f":"C69+G69+IF(B69+1=Project_Input!$F$7,D69+E69)","v":0},0,{"$f":"H69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"I69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"J69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M69)","v":0}]
[null,2060,{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,D7,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B70,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B70,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,F70,D70+E70+F70)","v":0},{"$f":"C70+G70+IF(B70+1=Project_Input!$F$7,D70+E70)","v":0},0,{"$f":"H70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"I70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"J70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M70)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$G$9*Project_Input!$G$10","v":0},{"$f":"Project_Input!$G$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,D72,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B74,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B74,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,F74,D74+E74+F74)","v":0},{"$f":"C74+G74+IF(B74+1=Project_Input!$G$7,D74+E74)","v":0},{"$f":"H74+I74","v":0},{"$f":"H74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"I74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"J74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M74)","v":0}]
[null,2000,{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,D72,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B75,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B75,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,F75,D75+E75+F75)","v":0},{"$f":"C75+G75+IF(B75+1=Project_Input!$G$7,D75+E75)","v":0},0,{"$f":"H75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"I75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"J75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M75)","v":0}]
[null,2001,{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,D72,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B76,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B76,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,F76,D76+E76+F76)","v":0},{"$f":"C76+G76+IF(B76+1=Project_Input!$G$7,D76+E76)","v":0},0,{"$f":"H76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"I76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"J76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M76)","v":0}]
[null,2002,{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,D72,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B77,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B77,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,F77,D77+E77+F77)","v":0},{"$f":"C77+G77+IF(B77+1=Project_Input!$G$7,D77+E77)","v":0},0,{"$f":"H77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"I77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"J77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M77)","v":0}]
[null,2003,{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,D72,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B78,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B78,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,F78,D78+E78+F78)","v":0},{"$f":"C78+G78+IF(B78+1=Project_Input!$G$7,D78+E78)","v":0},0,{"$f":"H78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"I78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"J78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M78)","v":0}]
[null,2004,{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,D72,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B79,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B79,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,F79,D79+E79+F79)","v":0},{"$f":"C79+G79+IF(B79+1=Project_Input!$G$7,D79+E79)","v":0},0,{"$f":"H79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"I79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"J79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M79)","v":0}]
[null,2005,{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,D72,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B80,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B80,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,F80,D80+E80+F80)","v":0},{"$f":"C80+G80+IF(B80+1=Project_Input!$G$7,D80+E80)","v":0},0,{"$f":"H80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"I80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"J80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M80)","v":0}]
[null,2006,{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,D72,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B81,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B81,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,F81,D81+E81+F81)","v":0},{"$f":"C81+G81+IF(B81+1=Project_Input!$G$7,D81+E81)","v":0},0,{"$f":"H81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"I81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"J81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M81)","v":0}]
[null,2007,{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,D72,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B82,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B82,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,F82,D82+E82+F82)","v":0},{"$f":"C82+G82+IF(B82+1=Project_Input!$G$7,D82+E82)","v":0},0,{"$f":"H82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"I82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"J82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M82)","v":0}]
[null,2008,{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,D72,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B83,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B83,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,F83,D83+E83+F83)","v":0},{"$f":"C83+G83+IF(B83+1=Project_Input!$G$7,D83+E83)","v":0},0,{"$f":"H83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"I83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"J83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M83)","v":0}]
[null,2009,{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,D72,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B84,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B84,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,F84,D84+E84+F84)","v":0},{"$f":"C84+G84+IF(B84+1=Project_Input!$G$7,D84+E84)","v":0},0,{"$f":"H84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"I84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"J84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M84)","v":0}]
[null,2010,{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,D72,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B85,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B85,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,F85,D85+E85+F85)","v":0},{"$f":"C85+G85+IF(B85+1=Project_Input!$G$7,D85+E85)","v":0},0,{"$f":"H85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"I85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"J85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M85)","v":0}]
[null,2011,{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,D72,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B86,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B86,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,F86,D86+E86+F86)","v":0},{"$f":"C86+G86+IF(B86+1=Project_Input!$G$7,D86+E86)","v":0},0,{"$f":"H86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"I86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"J86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M86)","v":0}]
[null,2012,{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,D72,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B87,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B87,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,F87,D87+E87+F87)","v":0},{"$f":"C87+G87+IF(B87+1=Project_Input!$G$7,D87+E87)","v":0},0,{"$f":"H87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"I87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"J87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M87)","v":0}]
[null,2013,{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,D72,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B88,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B88,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,F88,D88+E88+F88)","v":0},{"$f":"C88+G88+IF(B88+1=Project_Input!$G$7,D88+E88)","v":0},0,{"$f":"H88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"I88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"J88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M88)","v":0}]
[null,2014,{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,D72,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B89,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B89,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,F89,D89+E89+F89)","v":0},{"$f":"C89+G89+IF(B89+1=Project_Input!$G$7,D89+E89)","v":0},0,{"$f":"H89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"I89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"J89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M89)","v":0}]
[null,2015,{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,D72,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B90,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B90,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,F90,D90+E90+F90)","v":0},{"$f":"C90+G90+IF(B90+1=Project_Input!$G$7,D90+E90)","v":0},0,{"$f":"H90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"I90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"J90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M90)","v":0}]
[null,2016,{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,D72,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B91,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B91,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,F91,D91+E91+F91)","v":0},{"$f":"C91+G91+IF(B91+1=Project_Input!$G$7,D91+E91)","v":0},0,{"$f":"H91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"I91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"J91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M91)","v":0}]
[null,2017,{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,D72,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B92,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B92,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,F92,D92+E92+F92)","v":0},{"$f":"C92+G92+IF(B92+1=Project_Input!$G$7,D92+E92)","v":0},0,{"$f":"H92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"I92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"J92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M92)","v":0}]
[null,2018,{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,D72,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B93,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B93,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,F93,D93+E93+F93)","v":0},{"$f":"C93+G93+IF(B93+1=Project_Input!$G$7,D93+E93)","v":0},0,{"$f":"H93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"I93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"J93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M93)","v":0}]
[null,2019,{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,D72,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B94,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B94,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,F94,D94+E94+F94)","v":0},{"$f":"C94+G94+IF(B94+1=Project_Input!$G$7,D94+E94)","v":0},0,{"$f":"H94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"I94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"J94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M94)","v":0}]
[null,2020,{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,D72,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B95,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B95,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,F95,D95+E95+F95)","v":0},{"$f":"C95+G95+IF(B95+1=Project_Input!$G$7,D95+E95)","v":0},0,{"$f":"H95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"I95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"J95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M95)","v":0}]
[null,2021,{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,D72,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B96,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B96,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,F96,D96+E96+F96)","v":0},{"$f":"C96+G96+IF(B96+1=Project_Input!$G$7,D96+E96)","v":0},0,{"$f":"H96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"I96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"J96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M96)","v":0}]
[null,2022,{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,D72,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B97,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B97,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,F97,D97+E97+F97)","v":0},{"$f":"C97+G97+IF(B97+1=Project_Input!$G$7,D97+E97)","v":0},0,{"$f":"H97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"I97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"J97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M97)","v":0}]
[null,2023,{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,D72,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B98,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B98,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,F98,D98+E98+F98)","v":0},{"$f":"C98+G98+IF(B98+1=Project_Input!$G$7,D98+E98)","v":0},0,{"$f":"H98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"I98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"J98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M98)","v":0}]
[null,2024,{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,D72,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B99,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B99,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,F99,D99+E99+F99)","v":0},{"$f":"C99+G99+IF(B99+1=Project_Input!$G$7,D99+E99)","v":0},0,{"$f":"H99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"I99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"J99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M99)","v":0}]
[null,2025,{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,D72,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,F100,D100+E100+F100)","v":0},{"$f":"C100+G100+IF(B100+1=Project_Input!$G$7,D100+E100)","v":0},0,{"$f":"H100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"I100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"J100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M100)","v":0}]
[null,2026,{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,D72,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,F101,D101+E101+F101)","v":0},{"$f":"C101+G101+IF(B101+1=Project_Input!$G$7,D101+E101)","v":0},0,{"$f":"H101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"I101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"J101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M101)","v":0}]
[null,2027,{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,D72,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,F102,D102+E102+F102)","v":0},{"$f":"C102+G102+IF(B102+1=Project_Input!$G$7,D102+E102)","v":0},0,{"$f":"H102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"I102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"J102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M102)","v":0}]
[null,2028,{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,D72,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,F103,D103+E103+F103)","v":0},{"$f":"C103+G103+IF(B103+1=Project_Input!$G$7,D103+E103)","v":0},0,{"$f":"H103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"I103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"J103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M103)","v":0}]
[null,2029,{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,D72,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,F104,D104+E104+F104)","v":0},{"$f":"C104+G104+IF(B104+1=Project_Input!$G$7,D104+E104)","v":0},0,{"$f":"H104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"I104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"J104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M104)","v":0}]
[null,2030,{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,D72,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,F105,D105+E105+F105)","v":0},{"$f":"C105+G105+IF(B105+1=Project_Input!$G$7,D105+E105)","v":0},0,{"$f":"H105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"I105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"J105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M105)","v":0}]
[null,2031,{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,D72,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,F106,D106+E106+F106)","v":0},{"$f":"C106+G106+IF(B106+1=Project_Input!$G$7,D106+E106)","v":0},{"$f":"H106+I106","v":0},{"$f":"H106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"I106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"J106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M106)","v":0}]
[null,2032,{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,D72,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,F107,D107+E107+F107)","v":0},{"$f":"C107+G107+IF(B107+1=Project_Input!$G$7,D107+E107)","v":0},0,{"$f":"H107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"I107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"J107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M107)","v":0}]
[null,2033,{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,D72,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,F108,D108+E108+F108)","v":0},{"$f":"C108+G108+IF(B108+1=Project_Input!$G$7,D108+E108)","v":0},0,{"$f":"H108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"I108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"J108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M108)","v":0}]
[null,2034,{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,D72,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,F109,D109+E109+F109)","v":0},{"$f":"C109+G109+IF(B109+1=Project_Input!$G$7,D109+E109)","v":0},0,{"$f":"H109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"I109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"J109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M109)","v":0}]
[null,2035,{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,D72,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,F110,D110+E110+F110)","v":0},{"$f":"C110+G110+IF(B110+1=Project_Input!$G$7,D110+E110)","v":0},0,{"$f":"H110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"I110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"J110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M110)","v":0}]
[null,2036,{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,D72,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B111,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B111,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,F111,D111+E111+F111)","v":0},{"$f":"C111+G111+IF(B111+1=Project_Input!$G$7,D111+E111)","v":0},0,{"$f":"H111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"I111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"J111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M111)","v":0}]
[null,2037,{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,D72,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B112,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B112,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,F112,D112+E112+F112)","v":0},{"$f":"C112+G112+IF(B112+1=Project_Input!$G$7,D112+E112)","v":0},0,{"$f":"H112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"I112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"J112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M112)","v":0}]
[null,2038,{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,D72,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B113,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B113,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,F113,D113+E113+F113)","v":0},{"$f":"C113+G113+IF(B113+1=Project_Input!$G$7,D113+E113)","v":0},0,{"$f":"H113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"I113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"J113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M113)","v":0}]
[null,2039,{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,D72,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,F114,D114+E114+F114)","v":0},{"$f":"C114+G114+IF(B114+1=Project_Input!$G$7,D114+E114)","v":0},0,{"$f":"H114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"I114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"J114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M114)","v":0}]
[null,2040,{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,D72,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,F115,D115+E115+F115)","v":0},{"$f":"C115+G115+IF(B115+1=Project_Input!$G$7,D115+E115)","v":0},0,{"$f":"H115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"I115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"J115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M115)","v":0}]
[null,2041,{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,D72,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,F116,D116+E116+F116)","v":0},{"$f":"C116+G116+IF(B116+1=Project_Input!$G$7,D116+E116)","v":0},0,{"$f":"H116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"I116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"J116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M116)","v":0}]
[null,2042,{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,D72,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,F117,D117+E117+F117)","v":0},{"$f":"C117+G117+IF(B117+1=Project_Input!$G$7,D117+E117)","v":0},0,{"$f":"H117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"I117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"J117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M117)","v":0}]
[null,2043,{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,D72,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,F118,D118+E118+F118)","v":0},{"$f":"C118+G118+IF(B118+1=Project_Input!$G$7,D118+E118)","v":0},0,{"$f":"H118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"I118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"J118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M118)","v":0}]
[null,2044,{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,D72,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,F119,D119+E119+F119)","v":0},{"$f":"C119+G119+IF(B119+1=Project_Input!$G$7,D119+E119)","v":0},0,{"$f":"H119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"I119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"J119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M119)","v":0}]
[null,2045,{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,D72,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,F120,D120+E120+F120)","v":0},{"$f":"C120+G120+IF(B120+1=Project_Input!$G$7,D120+E120)","v":0},0,{"$f":"H120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"I120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"J120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M120)","v":0}]
[null,2046,{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,D72,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,F121,D121+E121+F121)","v":0},{"$f":"C121+G121+IF(B121+1=Project_Input!$G$7,D121+E121)","v":0},0,{"$f":"H121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"I121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"J121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M121)","v":0}]
[null,2047,{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,D72,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,F122,D122+E122+F122)","v":0},{"$f":"C122+G122+IF(B122+1=Project_Input!$G$7,D122+E122)","v":0},0,{"$f":"H122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"I122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"J122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M122)","v":0}]
[null,2048,{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,D72,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,F123,D123+E123+F123)","v":0},{"$f":"C123+G123+IF(B123+1=Project_Input!$G$7,D123+E123)","v":0},0,{"$f":"H123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"I123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"J123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M123)","v":0}]
[null,2049,{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,D72,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,F124,D124+E124+F124)","v":0},{"$f":"C124+G124+IF(B124+1=Project_Input!$G$7,D124+E124)","v":0},0,{"$f":"H124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"I124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"J124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M124)","v":0}]
[null,2050,{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,D72,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,F125,D125+E125+F125)","v":0},{"$f":"C125+G125+IF(B125+1=Project_Input!$G$7,D125+E125)","v":0},0,{"$f":"H125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"I125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"J125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M125)","v":0}]
[null,2051,{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,D72,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,F126,D126+E126+F126)","v":0},{"$f":"C126+G126+IF(B126+1=Project_Input!$G$7,D126+E126)","v":0},0,{"$f":"H126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"I126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"J126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M126)","v":0}]
[null,2052,{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,D72,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,F127,D127+E127+F127)","v":0},{"$f":"C127+G127+IF(B127+1=Project_Input!$G$7,D127+E127)","v":0},0,{"$f":"H127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"I127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"J127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M127)","v":0}]
[null,2053,{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,D72,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,F128,D128+E128+F128)","v":0},{"$f":"C128+G128+IF(B128+1=Project_Input!$G$7,D128+E128)","v":0},0,{"$f":"H128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"I128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"J128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M128)","v":0}]
[null,2054,{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,D72,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,F129,D129+E129+F129)","v":0},{"$f":"C129+G129+IF(B129+1=Project_Input!$G$7,D129+E129)","v":0},0,{"$f":"H129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"I129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"J129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M129)","v":0}]
[null,2055,{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,D72,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,F130,D130+E130+F130)","v":0},{"$f":"C130+G130+IF(B130+1=Project_Input!$G$7,D130+E130)","v":0},0,{"$f":"H130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"I130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"J130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M130)","v":0}]
[null,2056,{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,D72,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,F131,D131+E131+F131)","v":0},{"$f":"C131+G131+IF(B131+1=Project_Input!$G$7,D131+E131)","v":0},0,{"$f":"H131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"I131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"J131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M131)","v":0}]
[null,2057,{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,D72,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,F132,D132+E132+F132)","v":0},{"$f":"C132+G132+IF(B132+1=Project_Input!$G$7,D132+E132)","v":0},0,{"$f":"H132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"I132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"J132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M132)","v":0}]
[null,2058,{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,D72,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,F133,D133+E133+F133)","v":0},{"$f":"C133+G133+IF(B133+1=Project_Input!$G$7,D133+E133)","v":0},0,{"$f":"H133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"I133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"J133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M133)","v":0}]
[null,2059,{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,D72,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,F134,D134+E134+F134)","v":0},{"$f":"C134+G134+IF(B134+1=Project_Input!$G$7,D134+E134)","v":0},0,{"$f":"H134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"I134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"J134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M134)","v":0}]
[null,2060,{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,D72,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,F135,D135+E135+F135)","v":0},{"$f":"C135+G135+IF(B135+1=Project_Input!$G$7,D135+E135)","v":0},0,{"$f":"H135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"I135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"J135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M135)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$H$9*Project_Input!$H$10","v":0},{"$f":"Project_Input!$H$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,D137,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,F139,D139+E139+F139)","v":0},{"$f":"C139+G139+IF(B139+1=Project_Input!$H$7,D139+E139)","v":0},{"$f":"H139+I139","v":0},{"$f":"H139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"I139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"J139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M139)","v":0}]
[null,2000,{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,D137,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,F140,D140+E140+F140)","v":0},{"$f":"C140+G140+IF(B140+1=Project_Input!$H$7,D140+E140)","v":0},0,{"$f":"H140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"I140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"J140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M140)","v":0}]
[null,2001,{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,D137,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,F141,D141+E141+F141)","v":0},{"$f":"C141+G141+IF(B141+1=Project_Input!$H$7,D141+E141)","v":0},0,{"$f":"H141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"I141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"J141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M141)","v":0}]
[null,2002,{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,D137,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,F142,D142+E142+F142)","v":0},{"$f":"C142+G142+IF(B142+1=Project_Input!$H$7,D142+E142)","v":0},0,{"$f":"H142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"I142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"J142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M142)","v":0}]
[null,2003,{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,D137,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,F143,D143+E143+F143)","v":0},{"$f":"C143+G143+IF(B143+1=Project_Input!$H$7,D143+E143)","v":0},0,{"$f":"H143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"I143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"J143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M143)","v":0}]
[null,2004,{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,D137,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,F144,D144+E144+F144)","v":0},{"$f":"C144+G144+IF(B144+1=Project_Input!$H$7,D144+E144)","v":0},0,{"$f":"H144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"I144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"J144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M144)","v":0}]
[null,2005,{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,D137,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,F145,D145+E145+F145)","v":0},{"$f":"C145+G145+IF(B145+1=Project_Input!$H$7,D145+E145)","v":0},0,{"$f":"H145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"I145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"J145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M145)","v":0}]
[null,2006,{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,D137,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,F146,D146+E146+F146)","v":0},{"$f":"C146+G146+IF(B146+1=Project_Input!$H$7,D146+E146)","v":0},0,{"$f":"H146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"I146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"J146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M146)","v":0}]
[null,2007,{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,D137,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,F147,D147+E147+F147)","v":0},{"$f":"C147+G147+IF(B147+1=Project_Input!$H$7,D147+E147)","v":0},0,{"$f":"H147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"I147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"J147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M147)","v":0}]
[null,2008,{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,D137,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,F148,D148+E148+F148)","v":0},{"$f":"C148+G148+IF(B148+1=Project_Input!$H$7,D148+E148)","v":0},0,{"$f":"H148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"I148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"J148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M148)","v":0}]
[null,2009,{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,D137,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,F149,D149+E149+F149)","v":0},{"$f":"C149+G149+IF(B149+1=Project_Input!$H$7,D149+E149)","v":0},0,{"$f":"H149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"I149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"J149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M149)","v":0}]
[null,2010,{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,D137,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,F150,D150+E150+F150)","v":0},{"$f":"C150+G150+IF(B150+1=Project_Input!$H$7,D150+E150)","v":0},0,{"$f":"H150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"I150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"J150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M150)","v":0}]
[null,2011,{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,D137,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,F151,D151+E151+F151)","v":0},{"$f":"C151+G151+IF(B151+1=Project_Input!$H$7,D151+E151)","v":0},0,{"$f":"H151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"I151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"J151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M151)","v":0}]
[null,2012,{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,D137,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,F152,D152+E152+F152)","v":0},{"$f":"C152+G152+IF(B152+1=Project_Input!$H$7,D152+E152)","v":0},0,{"$f":"H152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"I152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"J152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M152)","v":0}]
[null,2013,{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,D137,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,F153,D153+E153+F153)","v":0},{"$f":"C153+G153+IF(B153+1=Project_Input!$H$7,D153+E153)","v":0},0,{"$f":"H153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"I153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"J153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M153)","v":0}]
[null,2014,{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,D137,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,F154,D154+E154+F154)","v":0},{"$f":"C154+G154+IF(B154+1=Project_Input!$H$7,D154+E154)","v":0},0,{"$f":"H154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"I154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"J154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M154)","v":0}]
[null,2015,{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,D137,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,F155,D155+E155+F155)","v":0},{"$f":"C155+G155+IF(B155+1=Project_Input!$H$7,D155+E155)","v":0},0,{"$f":"H155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"I155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"J155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M155)","v":0}]
[null,2016,{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,D137,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,F156,D156+E156+F156)","v":0},{"$f":"C156+G156+IF(B156+1=Project_Input!$H$7,D156+E156)","v":0},0,{"$f":"H156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"I156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"J156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M156)","v":0}]
[null,2017,{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,D137,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,F157,D157+E157+F157)","v":0},{"$f":"C157+G157+IF(B157+1=Project_Input!$H$7,D157+E157)","v":0},0,{"$f":"H157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"I157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"J157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M157)","v":0}]
[null,2018,{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,D137,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,F158,D158+E158+F158)","v":0},{"$f":"C158+G158+IF(B158+1=Project_Input!$H$7,D158+E158)","v":0},0,{"$f":"H158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"I158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"J158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M158)","v":0}]
[null,2019,{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,D137,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,F159,D159+E159+F159)","v":0},{"$f":"C159+G159+IF(B159+1=Project_Input!$H$7,D159+E159)","v":0},0,{"$f":"H159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"I159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"J159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M159)","v":0}]
[null,2020,{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,D137,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,F160,D160+E160+F160)","v":0},{"$f":"C160+G160+IF(B160+1=Project_Input!$H$7,D160+E160)","v":0},0,{"$f":"H160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"I160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"J160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M160)","v":0}]
[null,2021,{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,D137,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,F161,D161+E161+F161)","v":0},{"$f":"C161+G161+IF(B161+1=Project_Input!$H$7,D161+E161)","v":0},0,{"$f":"H161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"I161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"J161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M161)","v":0}]
[null,2022,{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,D137,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,F162,D162+E162+F162)","v":0},{"$f":"C162+G162+IF(B162+1=Project_Input!$H$7,D162+E162)","v":0},0,{"$f":"H162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"I162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"J162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M162)","v":0}]
[null,2023,{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,D137,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,F163,D163+E163+F163)","v":0},{"$f":"C163+G163+IF(B163+1=Project_Input!$H$7,D163+E163)","v":0},0,{"$f":"H163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"I163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"J163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M163)","v":0}]
[null,2024,{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,D137,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,F164,D164+E164+F164)","v":0},{"$f":"C164+G164+IF(B164+1=Project_Input!$H$7,D164+E164)","v":0},0,{"$f":"H164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"I164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"J164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M164)","v":0}]
[null,2025,{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,D137,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,F165,D165+E165+F165)","v":0},{"$f":"C165+G165+IF(B165+1=Project_Input!$H$7,D165+E165)","v":0},0,{"$f":"H165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"I165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"J165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M165)","v":0}]
[null,2026,{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,D137,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,F166,D166+E166+F166)","v":0},{"$f":"C166+G166+IF(B166+1=Project_Input!$H$7,D166+E166)","v":0},0,{"$f":"H166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"I166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"J166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M166)","v":0}]
[null,2027,{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,D137,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,F167,D167+E167+F167)","v":0},{"$f":"C167+G167+IF(B167+1=Project_Input!$H$7,D167+E167)","v":0},0,{"$f":"H167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"I167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"J167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M167)","v":0}]
[null,2028,{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,D137,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,F168,D168+E168+F168)","v":0},{"$f":"C168+G168+IF(B168+1=Project_Input!$H$7,D168+E168)","v":0},0,{"$f":"H168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"I168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"J168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M168)","v":0}]
[null,2029,{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,D137,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,F169,D169+E169+F169)","v":0},{"$f":"C169+G169+IF(B169+1=Project_Input!$H$7,D169+E169)","v":0},0,{"$f":"H169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"I169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"J169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M169)","v":0}]
[null,2030,{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,D137,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,F170,D170+E170+F170)","v":0},{"$f":"C170+G170+IF(B170+1=Project_Input!$H$7,D170+E170)","v":0},0,{"$f":"H170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"I170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"J170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M170)","v":0}]
[null,2031,{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,D137,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,F171,D171+E171+F171)","v":0},{"$f":"C171+G171+IF(B171+1=Project_Input!$H$7,D171+E171)","v":0},{"$f":"H171+I171","v":0},{"$f":"H171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"I171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"J171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M171)","v":0}]
[null,2032,{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,D137,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,F172,D172+E172+F172)","v":0},{"$f":"C172+G172+IF(B172+1=Project_Input!$H$7,D172+E172)","v":0},0,{"$f":"H172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"I172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"J172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M172)","v":0}]
[null,2033,{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,D137,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,F173,D173+E173+F173)","v":0},{"$f":"C173+G173+IF(B173+1=Project_Input!$H$7,D173+E173)","v":0},0,{"$f":"H173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"I173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"J173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M173)","v":0}]
[null,2034,{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,D137,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,F174,D174+E174+F174)","v":0},{"$f":"C174+G174+IF(B174+1=Project_Input!$H$7,D174+E174)","v":0},0,{"$f":"H174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"I174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"J174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M174)","v":0}]
[null,2035,{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,D137,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,F175,D175+E175+F175)","v":0},{"$f":"C175+G175+IF(B175+1=Project_Input!$H$7,D175+E175)","v":0},0,{"$f":"H175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"I175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"J175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M175)","v":0}]
[null,2036,{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,D137,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B176,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B176,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,F176,D176+E176+F176)","v":0},{"$f":"C176+G176+IF(B176+1=Project_Input!$H$7,D176+E176)","v":0},0,{"$f":"H176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"I176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"J176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M176)","v":0}]
[null,2037,{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,D137,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B177,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B177,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,F177,D177+E177+F177)","v":0},{"$f":"C177+G177+IF(B177+1=Project_Input!$H$7,D177+E177)","v":0},0,{"$f":"H177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"I177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"J177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M177)","v":0}]
[null,2038,{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,D137,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B178,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B178,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,F178,D178+E178+F178)","v":0},{"$f":"C178+G178+IF(B178+1=Project_Input!$H$7,D178+E178)","v":0},0,{"$f":"H178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"I178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"J178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M178)","v":0}]
[null,2039,{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,D137,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,F179,D179+E179+F179)","v":0},{"$f":"C179+G179+IF(B179+1=Project_Input!$H$7,D179+E179)","v":0},0,{"$f":"H179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"I179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"J179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M179)","v":0}]
[null,2040,{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,D137,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,F180,D180+E180+F180)","v":0},{"$f":"C180+G180+IF(B180+1=Project_Input!$H$7,D180+E180)","v":0},0,{"$f":"H180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"I180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"J180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M180)","v":0}]
[null,2041,{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,D137,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,F181,D181+E181+F181)","v":0},{"$f":"C181+G181+IF(B181+1=Project_Input!$H$7,D181+E181)","v":0},0,{"$f":"H181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"I181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"J181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M181)","v":0}]
[null,2042,{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,D137,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,F182,D182+E182+F182)","v":0},{"$f":"C182+G182+IF(B182+1=Project_Input!$H$7,D182+E182)","v":0},0,{"$f":"H182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"I182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"J182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M182)","v":0}]
[null,2043,{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,D137,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,F183,D183+E183+F183)","v":0},{"$f":"C183+G183+IF(B183+1=Project_Input!$H$7,D183+E183)","v":0},0,{"$f":"H183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"I183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"J183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M183)","v":0}]
[null,2044,{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,D137,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,F184,D184+E184+F184)","v":0},{"$f":"C184+G184+IF(B184+1=Project_Input!$H$7,D184+E184)","v":0},0,{"$f":"H184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"I184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"J184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M184)","v":0}]
[null,2045,{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,D137,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,F185,D185+E185+F185)","v":0},{"$f":"C185+G185+IF(B185+1=Project_Input!$H$7,D185+E185)","v":0},0,{"$f":"H185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"I185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"J185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M185)","v":0}]
[null,2046,{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,D137,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,F186,D186+E186+F186)","v":0},{"$f":"C186+G186+IF(B186+1=Project_Input!$H$7,D186+E186)","v":0},0,{"$f":"H186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"I186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"J186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M186)","v":0}]
[null,2047,{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,D137,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,F187,D187+E187+F187)","v":0},{"$f":"C187+G187+IF(B187+1=Project_Input!$H$7,D187+E187)","v":0},0,{"$f":"H187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"I187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"J187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M187)","v":0}]
[null,2048,{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,D137,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,F188,D188+E188+F188)","v":0},{"$f":"C188+G188+IF(B188+1=Project_Input!$H$7,D188+E188)","v":0},0,{"$f":"H188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"I188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"J188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M188)","v":0}]
[null,2049,{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,D137,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,F189,D189+E189+F189)","v":0},{"$f":"C189+G189+IF(B189+1=Project_Input!$H$7,D189+E189)","v":0},0,{"$f":"H189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"I189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"J189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M189)","v":0}]
[null,2050,{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,D137,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,F190,D190+E190+F190)","v":0},{"$f":"C190+G190+IF(B190+1=Project_Input!$H$7,D190+E190)","v":0},0,{"$f":"H190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"I190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"J190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M190)","v":0}]
[null,2051,{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,D137,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,F191,D191+E191+F191)","v":0},{"$f":"C191+G191+IF(B191+1=Project_Input!$H$7,D191+E191)","v":0},0,{"$f":"H191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"I191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"J191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M191)","v":0}]
[null,2052,{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,D137,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,F192,D192+E192+F192)","v":0},{"$f":"C192+G192+IF(B192+1=Project_Input!$H$7,D192+E192)","v":0},0,{"$f":"H192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"I192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"J192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M192)","v":0}]
[null,2053,{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,D137,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,F193,D193+E193+F193)","v":0},{"$f":"C193+G193+IF(B193+1=Project_Input!$H$7,D193+E193)","v":0},0,{"$f":"H193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"I193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"J193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M193)","v":0}]
[null,2054,{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,D137,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,F194,D194+E194+F194)","v":0},{"$f":"C194+G194+IF(B194+1=Project_Input!$H$7,D194+E194)","v":0},0,{"$f":"H194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"I194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"J194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M194)","v":0}]
[null,2055,{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,D137,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,F195,D195+E195+F195)","v":0},{"$f":"C195+G195+IF(B195+1=Project_Input!$H$7,D195+E195)","v":0},0,{"$f":"H195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"I195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"J195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M195)","v":0}]
[null,2056,{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,D137,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,F196,D196+E196+F196)","v":0},{"$f":"C196+G196+IF(B196+1=Project_Input!$H$7,D196+E196)","v":0},0,{"$f":"H196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"I196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"J196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M196)","v":0}]
[null,2057,{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,D137,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,F197,D197+E197+F197)","v":0},{"$f":"C197+G197+IF(B197+1=Project_Input!$H$7,D197+E197)","v":0},0,{"$f":"H197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"I197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"J197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M197)","v":0}]
[null,2058,{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,D137,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,F198,D198+E198+F198)","v":0},{"$f":"C198+G198+IF(B198+1=Project_Input!$H$7,D198+E198)","v":0},0,{"$f":"H198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"I198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"J198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M198)","v":0}]
[null,2059,{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,D137,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,F199,D199+E199+F199)","v":0},{"$f":"C199+G199+IF(B199+1=Project_Input!$H$7,D199+E199)","v":0},0,{"$f":"H199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"I199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"J199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M199)","v":0}]
[null,2060,{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,D137,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,F200,D200+E200+F200)","v":0},{"$f":"C200+G200+IF(B200+1=Project_Input!$H$7,D200+E200)","v":0},0,{"$f":"H200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"I200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"J200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M200)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$I$9*Project_Input!$I$10","v":0},{"$f":"Project_Input!$I$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,D202,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,F204,D204+E204+F204)","v":0},{"$f":"C204+G204+IF(B204+1=Project_Input!$I$7,D204+E204)","v":0},{"$f":"H204+I204","v":0},{"$f":"H204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"I204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"J204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M204)","v":0}]
[null,2000,{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,D202,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,F205,D205+E205+F205)","v":0},{"$f":"C205+G205+IF(B205+1=Project_Input!$I$7,D205+E205)","v":0},0,{"$f":"H205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"I205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"J205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M205)","v":0}]
[null,2001,{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,D202,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,F206,D206+E206+F206)","v":0},{"$f":"C206+G206+IF(B206+1=Project_Input!$I$7,D206+E206)","v":0},0,{"$f":"H206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"I206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"J206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M206)","v":0}]
[null,2002,{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,D202,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,F207,D207+E207+F207)","v":0},{"$f":"C207+G207+IF(B207+1=Project_Input!$I$7,D207+E207)","v":0},0,{"$f":"H207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"I207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"J207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M207)","v":0}]
[null,2003,{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,D202,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,F208,D208+E208+F208)","v":0},{"$f":"C208+G208+IF(B208+1=Project_Input!$I$7,D208+E208)","v":0},0,{"$f":"H208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"I208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"J208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M208)","v":0}]
[null,2004,{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,D202,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,F209,D209+E209+F209)","v":0},{"$f":"C209+G209+IF(B209+1=Project_Input!$I$7,D209+E209)","v":0},0,{"$f":"H209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"I209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"J209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M209)","v":0}]
[null,2005,{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,D202,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,F210,D210+E210+F210)","v":0},{"$f":"C210+G210+IF(B210+1=Project_Input!$I$7,D210+E210)","v":0},0,{"$f":"H210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"I210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"J210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M210)","v":0}]
[null,2006,{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,D202,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,F211,D211+E211+F211)","v":0},{"$f":"C211+G211+IF(B211+1=Project_Input!$I$7,D211+E211)","v":0},0,{"$f":"H211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"I211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"J211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M211)","v":0}]
[null,2007,{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,D202,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,F212,D212+E212+F212)","v":0},{"$f":"C212+G212+IF(B212+1=Project_Input!$I$7,D212+E212)","v":0},0,{"$f":"H212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"I212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"J212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M212)","v":0}]
[null,2008,{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,D202,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,F213,D213+E213+F213)","v":0},{"$f":"C213+G213+IF(B213+1=Project_Input!$I$7,D213+E213)","v":0},0,{"$f":"H213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"I213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"J213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M213)","v":0}]
[null,2009,{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,D202,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,F214,D214+E214+F214)","v":0},{"$f":"C214+G214+IF(B214+1=Project_Input!$I$7,D214+E214)","v":0},0,{"$f":"H214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"I214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"J214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M214)","v":0}]
[null,2010,{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,D202,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,F215,D215+E215+F215)","v":0},{"$f":"C215+G215+IF(B215+1=Project_Input!$I$7,D215+E215)","v":0},0,{"$f":"H215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"I215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"J215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M215)","v":0}]
[null,2011,{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,D202,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,F216,D216+E216+F216)","v":0},{"$f":"C216+G216+IF(B216+1=Project_Input!$I$7,D216+E216)","v":0},0,{"$f":"H216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"I216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"J216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M216)","v":0}]
[null,2012,{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,D202,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,F217,D217+E217+F217)","v":0},{"$f":"C217+G217+IF(B217+1=Project_Input!$I$7,D217+E217)","v":0},0,{"$f":"H217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"I217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"J217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M217)","v":0}]
[null,2013,{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,D202,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,F218,D218+E218+F218)","v":0},{"$f":"C218+G218+IF(B218+1=Project_Input!$I$7,D218+E218)","v":0},0,{"$f":"H218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"I218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"J218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M218)","v":0}]
[null,2014,{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,D202,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,F219,D219+E219+F219)","v":0},{"$f":"C219+G219+IF(B219+1=Project_Input!$I$7,D219+E219)","v":0},0,{"$f":"H219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"I219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"J219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M219)","v":0}]
[null,2015,{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,D202,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,F220,D220+E220+F220)","v":0},{"$f":"C220+G220+IF(B220+1=Project_Input!$I$7,D220+E220)","v":0},0,{"$f":"H220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"I220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"J220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M220)","v":0}]
[null,2016,{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,D202,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,F221,D221+E221+F221)","v":0},{"$f":"C221+G221+IF(B221+1=Project_Input!$I$7,D221+E221)","v":0},0,{"$f":"H221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"I221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"J221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M221)","v":0}]
[null,2017,{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,D202,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,F222,D222+E222+F222)","v":0},{"$f":"C222+G222+IF(B222+1=Project_Input!$I$7,D222+E222)","v":0},0,{"$f":"H222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"I222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"J222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M222)","v":0}]
[null,2018,{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,D202,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,F223,D223+E223+F223)","v":0},{"$f":"C223+G223+IF(B223+1=Project_Input!$I$7,D223+E223)","v":0},0,{"$f":"H223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"I223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"J223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M223)","v":0}]
[null,2019,{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,D202,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,F224,D224+E224+F224)","v":0},{"$f":"C224+G224+IF(B224+1=Project_Input!$I$7,D224+E224)","v":0},0,{"$f":"H224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"I224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"J224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M224)","v":0}]
[null,2020,{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,D202,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,F225,D225+E225+F225)","v":0},{"$f":"C225+G225+IF(B225+1=Project_Input!$I$7,D225+E225)","v":0},0,{"$f":"H225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"I225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"J225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M225)","v":0}]
[null,2021,{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,D202,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,F226,D226+E226+F226)","v":0},{"$f":"C226+G226+IF(B226+1=Project_Input!$I$7,D226+E226)","v":0},0,{"$f":"H226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"I226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"J226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M226)","v":0}]
[null,2022,{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,D202,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,F227,D227+E227+F227)","v":0},{"$f":"C227+G227+IF(B227+1=Project_Input!$I$7,D227+E227)","v":0},0,{"$f":"H227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"I227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"J227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M227)","v":0}]
[null,2023,{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,D202,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,F228,D228+E228+F228)","v":0},{"$f":"C228+G228+IF(B228+1=Project_Input!$I$7,D228+E228)","v":0},0,{"$f":"H228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"I228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"J228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M228)","v":0}]
[null,2024,{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,D202,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,F229,D229+E229+F229)","v":0},{"$f":"C229+G229+IF(B229+1=Project_Input!$I$7,D229+E229)","v":0},0,{"$f":"H229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"I229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"J229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M229)","v":0}]
[null,2025,{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,D202,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,F230,D230+E230+F230)","v":0},{"$f":"C230+G230+IF(B230+1=Project_Input!$I$7,D230+E230)","v":0},0,{"$f":"H230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"I230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"J230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M230)","v":0}]
[null,2026,{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,D202,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,F231,D231+E231+F231)","v":0},{"$f":"C231+G231+IF(B231+1=Project_Input!$I$7,D231+E231)","v":0},0,{"$f":"H231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"I231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"J231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M231)","v":0}]
[null,2027,{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,D202,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,F232,D232+E232+F232)","v":0},{"$f":"C232+G232+IF(B232+1=Project_Input!$I$7,D232+E232)","v":0},0,{"$f":"H232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"I232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"J232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M232)","v":0}]
[null,2028,{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,D202,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,F233,D233+E233+F233)","v":0},{"$f":"C233+G233+IF(B233+1=Project_Input!$I$7,D233+E233)","v":0},0,{"$f":"H233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"I233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"J233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M233)","v":0}]
[null,2029,{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,D202,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,F234,D234+E234+F234)","v":0},{"$f":"C234+G234+IF(B234+1=Project_Input!$I$7,D234+E234)","v":0},0,{"$f":"H234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"I234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"J234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M234)","v":0}]
[null,2030,{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,D202,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,F235,D235+E235+F235)","v":0},{"$f":"C235+G235+IF(B235+1=Project_Input!$I$7,D235+E235)","v":0},0,{"$f":"H235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"I235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"J235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M235)","v":0}]
[null,2031,{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,D202,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,F236,D236+E236+F236)","v":0},{"$f":"C236+G236+IF(B236+1=Project_Input!$I$7,D236+E236)","v":0},{"$f":"H236+I236","v":0},{"$f":"H236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"I236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"J236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M236)","v":0}]
[null,2032,{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,D202,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,F237,D237+E237+F237)","v":0},{"$f":"C237+G237+IF(B237+1=Project_Input!$I$7,D237+E237)","v":0},0,{"$f":"H237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"I237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"J237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M237)","v":0}]
[null,2033,{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,D202,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,F238,D238+E238+F238)","v":0},{"$f":"C238+G238+IF(B238+1=Project_Input!$I$7,D238+E238)","v":0},0,{"$f":"H238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"I238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"J238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M238)","v":0}]
[null,2034,{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,D202,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,F239,D239+E239+F239)","v":0},{"$f":"C239+G239+IF(B239+1=Project_Input!$I$7,D239+E239)","v":0},0,{"$f":"H239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"I239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"J239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M239)","v":0}]
[null,2035,{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,D202,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,F240,D240+E240+F240)","v":0},{"$f":"C240+G240+IF(B240+1=Project_Input!$I$7,D240+E240)","v":0},0,{"$f":"H240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"I240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"J240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M240)","v":0}]
[null,2036,{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,D202,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B241,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B241,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,F241,D241+E241+F241)","v":0},{"$f":"C241+G241+IF(B241+1=Project_Input!$I$7,D241+E241)","v":0},0,{"$f":"H241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"I241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"J241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M241)","v":0}]
[null,2037,{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,D202,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B242,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B242,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,F242,D242+E242+F242)","v":0},{"$f":"C242+G242+IF(B242+1=Project_Input!$I$7,D242+E242)","v":0},0,{"$f":"H242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"I242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"J242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M242)","v":0}]
[null,2038,{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,D202,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B243,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B243,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,F243,D243+E243+F243)","v":0},{"$f":"C243+G243+IF(B243+1=Project_Input!$I$7,D243+E243)","v":0},0,{"$f":"H243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"I243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"J243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M243)","v":0}]
[null,2039,{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,D202,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,F244,D244+E244+F244)","v":0},{"$f":"C244+G244+IF(B244+1=Project_Input!$I$7,D244+E244)","v":0},0,{"$f":"H244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"I244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"J244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M244)","v":0}]
[null,2040,{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,D202,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,F245,D245+E245+F245)","v":0},{"$f":"C245+G245+IF(B245+1=Project_Input!$I$7,D245+E245)","v":0},0,{"$f":"H245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"I245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"J245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M245)","v":0}]
[null,2041,{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,D202,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,F246,D246+E246+F246)","v":0},{"$f":"C246+G246+IF(B246+1=Project_Input!$I$7,D246+E246)","v":0},0,{"$f":"H246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"I246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"J246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M246)","v":0}]
[null,2042,{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,D202,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,F247,D247+E247+F247)","v":0},{"$f":"C247+G247+IF(B247+1=Project_Input!$I$7,D247+E247)","v":0},0,{"$f":"H247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"I247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"J247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M247)","v":0}]
[null,2043,{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,D202,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,F248,D248+E248+F248)","v":0},{"$f":"C248+G248+IF(B248+1=Project_Input!$I$7,D248+E248)","v":0},0,{"$f":"H248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"I248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"J248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M248)","v":0}]
[null,2044,{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,D202,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,F249,D249+E249+F249)","v":0},{"$f":"C249+G249+IF(B249+1=Project_Input!$I$7,D249+E249)","v":0},0,{"$f":"H249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"I249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"J249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M249)","v":0}]
[null,2045,{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,D202,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,F250,D250+E250+F250)","v":0},{"$f":"C250+G250+IF(B250+1=Project_Input!$I$7,D250+E250)","v":0},0,{"$f":"H250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"I250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"J250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M250)","v":0}]
[null,2046,{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,D202,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,F251,D251+E251+F251)","v":0},{"$f":"C251+G251+IF(B251+1=Project_Input!$I$7,D251+E251)","v":0},0,{"$f":"H251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"I251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"J251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M251)","v":0}]
[null,2047,{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,D202,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,F252,D252+E252+F252)","v":0},{"$f":"C252+G252+IF(B252+1=Project_Input!$I$7,D252+E252)","v":0},0,{"$f":"H252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"I252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"J252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M252)","v":0}]
[null,2048,{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,D202,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,F253,D253+E253+F253)","v":0},{"$f":"C253+G253+IF(B253+1=Project_Input!$I$7,D253+E253)","v":0},0,{"$f":"H253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"I253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"J253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M253)","v":0}]
[null,2049,{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,D202,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,F254,D254+E254+F254)","v":0},{"$f":"C254+G254+IF(B254+1=Project_Input!$I$7,D254+E254)","v":0},0,{"$f":"H254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"I254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"J254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M254)","v":0}]
[null,2050,{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,D202,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,F255,D255+E255+F255)","v":0},{"$f":"C255+G255+IF(B255+1=Project_Input!$I$7,D255+E255)","v":0},0,{"$f":"H255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"I255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"J255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M255)","v":0}]
[null,2051,{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,D202,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,F256,D256+E256+F256)","v":0},{"$f":"C256+G256+IF(B256+1=Project_Input!$I$7,D256+E256)","v":0},0,{"$f":"H256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"I256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"J256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M256)","v":0}]
[null,2052,{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,D202,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,F257,D257+E257+F257)","v":0},{"$f":"C257+G257+IF(B257+1=Project_Input!$I$7,D257+E257)","v":0},0,{"$f":"H257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"I257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"J257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M257)","v":0}]
[null,2053,{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,D202,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,F258,D258+E258+F258)","v":0},{"$f":"C258+G258+IF(B258+1=Project_Input!$I$7,D258+E258)","v":0},0,{"$f":"H258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"I258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"J258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M258)","v":0}]
[null,2054,{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,D202,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,F259,D259+E259+F259)","v":0},{"$f":"C259+G259+IF(B259+1=Project_Input!$I$7,D259+E259)","v":0},0,{"$f":"H259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"I259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"J259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M259)","v":0}]
[null,2055,{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,D202,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,F260,D260+E260+F260)","v":0},{"$f":"C260+G260+IF(B260+1=Project_Input!$I$7,D260+E260)","v":0},0,{"$f":"H260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"I260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"J260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M260)","v":0}]
[null,2056,{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,D202,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,F261,D261+E261+F261)","v":0},{"$f":"C261+G261+IF(B261+1=Project_Input!$I$7,D261+E261)","v":0},0,{"$f":"H261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"I261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"J261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M261)","v":0}]
[null,2057,{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,D202,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,F262,D262+E262+F262)","v":0},{"$f":"C262+G262+IF(B262+1=Project_Input!$I$7,D262+E262)","v":0},0,{"$f":"H262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"I262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"J262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M262)","v":0}]
[null,2058,{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,D202,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,F263,D263+E263+F263)","v":0},{"$f":"C263+G263+IF(B263+1=Project_Input!$I$7,D263+E263)","v":0},0,{"$f":"H263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"I263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"J263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M263)","v":0}]
[null,2059,{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,D202,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,F264,D264+E264+F264)","v":0},{"$f":"C264+G264+IF(B264+1=Project_Input!$I$7,D264+E264)","v":0},0,{"$f":"H264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"I264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"J264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M264)","v":0}]
[null,2060,{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,D202,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,F265,D265+E265+F265)","v":0},{"$f":"C265+G265+IF(B265+1=Project_Input!$I$7,D265+E265)","v":0},0,{"$f":"H265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"I265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"J265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M265)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$J$9*Project_Input!$J$10","v":0},{"$f":"Project_Input!$J$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,D267,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,F269,D269+E269+F269)","v":0},{"$f":"C269+G269+IF(B269+1=Project_Input!$J$7,D269+E269)","v":0},{"$f":"H269+I269","v":0},{"$f":"H269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"I269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"J269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M269)","v":0}]
[null,2000,{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,D267,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,F270,D270+E270+F270)","v":0},{"$f":"C270+G270+IF(B270+1=Project_Input!$J$7,D270+E270)","v":0},0,{"$f":"H270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"I270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"J270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M270)","v":0}]
[null,2001,{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,D267,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,F271,D271+E271+F271)","v":0},{"$f":"C271+G271+IF(B271+1=Project_Input!$J$7,D271+E271)","v":0},0,{"$f":"H271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"I271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"J271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M271)","v":0}]
[null,2002,{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,D267,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,F272,D272+E272+F272)","v":0},{"$f":"C272+G272+IF(B272+1=Project_Input!$J$7,D272+E272)","v":0},0,{"$f":"H272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"I272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"J272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M272)","v":0}]
[null,2003,{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,D267,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,F273,D273+E273+F273)","v":0},{"$f":"C273+G273+IF(B273+1=Project_Input!$J$7,D273+E273)","v":0},0,{"$f":"H273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"I273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"J273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M273)","v":0}]
[null,2004,{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,D267,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,F274,D274+E274+F274)","v":0},{"$f":"C274+G274+IF(B274+1=Project_Input!$J$7,D274+E274)","v":0},0,{"$f":"H274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"I274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"J274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M274)","v":0}]
[null,2005,{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,D267,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,F275,D275+E275+F275)","v":0},{"$f":"C275+G275+IF(B275+1=Project_Input!$J$7,D275+E275)","v":0},0,{"$f":"H275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"I275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"J275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M275)","v":0}]
[null,2006,{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,D267,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,F276,D276+E276+F276)","v":0},{"$f":"C276+G276+IF(B276+1=Project_Input!$J$7,D276+E276)","v":0},0,{"$f":"H276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"I276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"J276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M276)","v":0}]
[null,2007,{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,D267,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,F277,D277+E277+F277)","v":0},{"$f":"C277+G277+IF(B277+1=Project_Input!$J$7,D277+E277)","v":0},0,{"$f":"H277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"I277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"J277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M277)","v":0}]
[null,2008,{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,D267,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,F278,D278+E278+F278)","v":0},{"$f":"C278+G278+IF(B278+1=Project_Input!$J$7,D278+E278)","v":0},0,{"$f":"H278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"I278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"J278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M278)","v":0}]
[null,2009,{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,D267,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,F279,D279+E279+F279)","v":0},{"$f":"C279+G279+IF(B279+1=Project_Input!$J$7,D279+E279)","v":0},0,{"$f":"H279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"I279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"J279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M279)","v":0}]
[null,2010,{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,D267,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,F280,D280+E280+F280)","v":0},{"$f":"C280+G280+IF(B280+1=Project_Input!$J$7,D280+E280)","v":0},0,{"$f":"H280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"I280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"J280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M280)","v":0}]
[null,2011,{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,D267,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,F281,D281+E281+F281)","v":0},{"$f":"C281+G281+IF(B281+1=Project_Input!$J$7,D281+E281)","v":0},0,{"$f":"H281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"I281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"J281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M281)","v":0}]
[null,2012,{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,D267,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,F282,D282+E282+F282)","v":0},{"$f":"C282+G282+IF(B282+1=Project_Input!$J$7,D282+E282)","v":0},0,{"$f":"H282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"I282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"J282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M282)","v":0}]
[null,2013,{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,D267,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,F283,D283+E283+F283)","v":0},{"$f":"C283+G283+IF(B283+1=Project_Input!$J$7,D283+E283)","v":0},0,{"$f":"H283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"I283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"J283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M283)","v":0}]
[null,2014,{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,D267,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,F284,D284+E284+F284)","v":0},{"$f":"C284+G284+IF(B284+1=Project_Input!$J$7,D284+E284)","v":0},0,{"$f":"H284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"I284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"J284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M284)","v":0}]
[null,2015,{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,D267,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,F285,D285+E285+F285)","v":0},{"$f":"C285+G285+IF(B285+1=Project_Input!$J$7,D285+E285)","v":0},0,{"$f":"H285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"I285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"J285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M285)","v":0}]
[null,2016,{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,D267,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,F286,D286+E286+F286)","v":0},{"$f":"C286+G286+IF(B286+1=Project_Input!$J$7,D286+E286)","v":0},0,{"$f":"H286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"I286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"J286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M286)","v":0}]
[null,2017,{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,D267,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,F287,D287+E287+F287)","v":0},{"$f":"C287+G287+IF(B287+1=Project_Input!$J$7,D287+E287)","v":0},0,{"$f":"H287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"I287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"J287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M287)","v":0}]
[null,2018,{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,D267,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,F288,D288+E288+F288)","v":0},{"$f":"C288+G288+IF(B288+1=Project_Input!$J$7,D288+E288)","v":0},0,{"$f":"H288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"I288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"J288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M288)","v":0}]
[null,2019,{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,D267,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,F289,D289+E289+F289)","v":0},{"$f":"C289+G289+IF(B289+1=Project_Input!$J$7,D289+E289)","v":0},0,{"$f":"H289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"I289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"J289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M289)","v":0}]
[null,2020,{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,D267,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,F290,D290+E290+F290)","v":0},{"$f":"C290+G290+IF(B290+1=Project_Input!$J$7,D290+E290)","v":0},0,{"$f":"H290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"I290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"J290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M290)","v":0}]
[null,2021,{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,D267,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,F291,D291+E291+F291)","v":0},{"$f":"C291+G291+IF(B291+1=Project_Input!$J$7,D291+E291)","v":0},0,{"$f":"H291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"I291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"J291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M291)","v":0}]
[null,2022,{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,D267,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,F292,D292+E292+F292)","v":0},{"$f":"C292+G292+IF(B292+1=Project_Input!$J$7,D292+E292)","v":0},0,{"$f":"H292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"I292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"J292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M292)","v":0}]
[null,2023,{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,D267,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,F293,D293+E293+F293)","v":0},{"$f":"C293+G293+IF(B293+1=Project_Input!$J$7,D293+E293)","v":0},0,{"$f":"H293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"I293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"J293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M293)","v":0}]
[null,2024,{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,D267,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,F294,D294+E294+F294)","v":0},{"$f":"C294+G294+IF(B294+1=Project_Input!$J$7,D294+E294)","v":0},0,{"$f":"H294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"I294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"J294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M294)","v":0}]
[null,2025,{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,D267,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,F295,D295+E295+F295)","v":0},{"$f":"C295+G295+IF(B295+1=Project_Input!$J$7,D295+E295)","v":0},0,{"$f":"H295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"I295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"J295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M295)","v":0}]
[null,2026,{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,D267,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,F296,D296+E296+F296)","v":0},{"$f":"C296+G296+IF(B296+1=Project_Input!$J$7,D296+E296)","v":0},0,{"$f":"H296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"I296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"J296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M296)","v":0}]
[null,2027,{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,D267,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,F297,D297+E297+F297)","v":0},{"$f":"C297+G297+IF(B297+1=Project_Input!$J$7,D297+E297)","v":0},0,{"$f":"H297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"I297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"J297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M297)","v":0}]
[null,2028,{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,D267,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,F298,D298+E298+F298)","v":0},{"$f":"C298+G298+IF(B298+1=Project_Input!$J$7,D298+E298)","v":0},0,{"$f":"H298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"I298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"J298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M298)","v":0}]
[null,2029,{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,D267,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,F299,D299+E299+F299)","v":0},{"$f":"C299+G299+IF(B299+1=Project_Input!$J$7,D299+E299)","v":0},0,{"$f":"H299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"I299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"J299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M299)","v":0}]
[null,2030,{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,D267,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,F300,D300+E300+F300)","v":0},{"$f":"C300+G300+IF(B300+1=Project_Input!$J$7,D300+E300)","v":0},0,{"$f":"H300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"I300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"J300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M300)","v":0}]
[null,2031,{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,D267,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,F301,D301+E301+F301)","v":0},{"$f":"C301+G301+IF(B301+1=Project_Input!$J$7,D301+E301)","v":0},{"$f":"H301+I301","v":0},{"$f":"H301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"I301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"J301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M301)","v":0}]
[null,2032,{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,D267,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,F302,D302+E302+F302)","v":0},{"$f":"C302+G302+IF(B302+1=Project_Input!$J$7,D302+E302)","v":0},0,{"$f":"H302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"I302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"J302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M302)","v":0}]
[null,2033,{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,D267,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,F303,D303+E303+F303)","v":0},{"$f":"C303+G303+IF(B303+1=Project_Input!$J$7,D303+E303)","v":0},0,{"$f":"H303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"I303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"J303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M303)","v":0}]
[null,2034,{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,D267,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,F304,D304+E304+F304)","v":0},{"$f":"C304+G304+IF(B304+1=Project_Input!$J$7,D304+E304)","v":0},0,{"$f":"H304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"I304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"J304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M304)","v":0}]
[null,2035,{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,D267,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,F305,D305+E305+F305)","v":0},{"$f":"C305+G305+IF(B305+1=Project_Input!$J$7,D305+E305)","v":0},0,{"$f":"H305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"I305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"J305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M305)","v":0}]
[null,2036,{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,D267,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B306,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B306,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,F306,D306+E306+F306)","v":0},{"$f":"C306+G306+IF(B306+1=Project_Input!$J$7,D306+E306)","v":0},0,{"$f":"H306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"I306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"J306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M306)","v":0}]
[null,2037,{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,D267,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B307,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B307,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,F307,D307+E307+F307)","v":0},{"$f":"C307+G307+IF(B307+1=Project_Input!$J$7,D307+E307)","v":0},0,{"$f":"H307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"I307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"J307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M307)","v":0}]
[null,2038,{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,D267,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B308,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B308,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,F308,D308+E308+F308)","v":0},{"$f":"C308+G308+IF(B308+1=Project_Input!$J$7,D308+E308)","v":0},0,{"$f":"H308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"I308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"J308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M308)","v":0}]
[null,2039,{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,D267,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,F309,D309+E309+F309)","v":0},{"$f":"C309+G309+IF(B309+1=Project_Input!$J$7,D309+E309)","v":0},0,{"$f":"H309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"I309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"J309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M309)","v":0}]
[null,2040,{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,D267,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,F310,D310+E310+F310)","v":0},{"$f":"C310+G310+IF(B310+1=Project_Input!$J$7,D310+E310)","v":0},0,{"$f":"H310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"I310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"J310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M310)","v":0}]
[null,2041,{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,D267,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,F311,D311+E311+F311)","v":0},{"$f":"C311+G311+IF(B311+1=Project_Input!$J$7,D311+E311)","v":0},0,{"$f":"H311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"I311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"J311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M311)","v":0}]
[null,2042,{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,D267,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,F312,D312+E312+F312)","v":0},{"$f":"C312+G312+IF(B312+1=Project_Input!$J$7,D312+E312)","v":0},0,{"$f":"H312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"I312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"J312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M312)","v":0}]
[null,2043,{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,D267,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,F313,D313+E313+F313)","v":0},{"$f":"C313+G313+IF(B313+1=Project_Input!$J$7,D313+E313)","v":0},0,{"$f":"H313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"I313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"J313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M313)","v":0}]
[null,2044,{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,D267,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,F314,D314+E314+F314)","v":0},{"$f":"C314+G314+IF(B314+1=Project_Input!$J$7,D314+E314)","v":0},0,{"$f":"H314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"I314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"J314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M314)","v":0}]
[null,2045,{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,D267,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,F315,D315+E315+F315)","v":0},{"$f":"C315+G315+IF(B315+1=Project_Input!$J$7,D315+E315)","v":0},0,{"$f":"H315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"I315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"J315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M315)","v":0}]
[null,2046,{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,D267,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,F316,D316+E316+F316)","v":0},{"$f":"C316+G316+IF(B316+1=Project_Input!$J$7,D316+E316)","v":0},0,{"$f":"H316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"I316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"J316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M316)","v":0}]
[null,2047,{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,D267,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,F317,D317+E317+F317)","v":0},{"$f":"C317+G317+IF(B317+1=Project_Input!$J$7,D317+E317)","v":0},0,{"$f":"H317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"I317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"J317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M317)","v":0}]
[null,2048,{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,D267,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,F318,D318+E318+F318)","v":0},{"$f":"C318+G318+IF(B318+1=Project_Input!$J$7,D318+E318)","v":0},0,{"$f":"H318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"I318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"J318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M318)","v":0}]
[null,2049,{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,D267,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,F319,D319+E319+F319)","v":0},{"$f":"C319+G319+IF(B319+1=Project_Input!$J$7,D319+E319)","v":0},0,{"$f":"H319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"I319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"J319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M319)","v":0}]
[null,2050,{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,D267,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,F320,D320+E320+F320)","v":0},{"$f":"C320+G320+IF(B320+1=Project_Input!$J$7,D320+E320)","v":0},0,{"$f":"H320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"I320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"J320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M320)","v":0}]
[null,2051,{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,D267,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,F321,D321+E321+F321)","v":0},{"$f":"C321+G321+IF(B321+1=Project_Input!$J$7,D321+E321)","v":0},0,{"$f":"H321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"I321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"J321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M321)","v":0}]
[null,2052,{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,D267,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,F322,D322+E322+F322)","v":0},{"$f":"C322+G322+IF(B322+1=Project_Input!$J$7,D322+E322)","v":0},0,{"$f":"H322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"I322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"J322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M322)","v":0}]
[null,2053,{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,D267,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,F323,D323+E323+F323)","v":0},{"$f":"C323+G323+IF(B323+1=Project_Input!$J$7,D323+E323)","v":0},0,{"$f":"H323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"I323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"J323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M323)","v":0}]
[null,2054,{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,D267,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,F324,D324+E324+F324)","v":0},{"$f":"C324+G324+IF(B324+1=Project_Input!$J$7,D324+E324)","v":0},0,{"$f":"H324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"I324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"J324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M324)","v":0}]
[null,2055,{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,D267,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,F325,D325+E325+F325)","v":0},{"$f":"C325+G325+IF(B325+1=Project_Input!$J$7,D325+E325)","v":0},0,{"$f":"H325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"I325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"J325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M325)","v":0}]
[null,2056,{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,D267,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,F326,D326+E326+F326)","v":0},{"$f":"C326+G326+IF(B326+1=Project_Input!$J$7,D326+E326)","v":0},0,{"$f":"H326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"I326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"J326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M326)","v":0}]
[null,2057,{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,D267,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,F327,D327+E327+F327)","v":0},{"$f":"C327+G327+IF(B327+1=Project_Input!$J$7,D327+E327)","v":0},0,{"$f":"H327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"I327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"J327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M327)","v":0}]
[null,2058,{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,D267,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,F328,D328+E328+F328)","v":0},{"$f":"C328+G328+IF(B328+1=Project_Input!$J$7,D328+E328)","v":0},0,{"$f":"H328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"I328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"J328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M328)","v":0}]
[null,2059,{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,D267,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,F329,D329+E329+F329)","v":0},{"$f":"C329+G329+IF(B329+1=Project_Input!$J$7,D329+E329)","v":0},0,{"$f":"H329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"I329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"J329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M329)","v":0}]
[null,2060,{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,D267,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,F330,D330+E330+F330)","v":0},{"$f":"C330+G330+IF(B330+1=Project_Input!$J$7,D330+E330)","v":0},0,{"$f":"H330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"I330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"J330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M330)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$K$9*Project_Input!$K$10","v":0},{"$f":"Project_Input!$K$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,D332,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,F334,D334+E334+F334)","v":0},{"$f":"C334+G334+IF(B334+1=Project_Input!$K$7,D334+E334)","v":0},{"$f":"H334+I334","v":0},{"$f":"H334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"I334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"J334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M334)","v":0}]
[null,2000,{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,D332,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,F335,D335+E335+F335)","v":0},{"$f":"C335+G335+IF(B335+1=Project_Input!$K$7,D335+E335)","v":0},0,{"$f":"H335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"I335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"J335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M335)","v":0}]
[null,2001,{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,D332,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,F336,D336+E336+F336)","v":0},{"$f":"C336+G336+IF(B336+1=Project_Input!$K$7,D336+E336)","v":0},0,{"$f":"H336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"I336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"J336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M336)","v":0}]
[null,2002,{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,D332,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,F337,D337+E337+F337)","v":0},{"$f":"C337+G337+IF(B337+1=Project_Input!$K$7,D337+E337)","v":0},0,{"$f":"H337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"I337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"J337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M337)","v":0}]
[null,2003,{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,D332,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,F338,D338+E338+F338)","v":0},{"$f":"C338+G338+IF(B338+1=Project_Input!$K$7,D338+E338)","v":0},0,{"$f":"H338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"I338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"J338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M338)","v":0}]
[null,2004,{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,D332,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,F339,D339+E339+F339)","v":0},{"$f":"C339+G339+IF(B339+1=Project_Input!$K$7,D339+E339)","v":0},0,{"$f":"H339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"I339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"J339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M339)","v":0}]
[null,2005,{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,D332,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,F340,D340+E340+F340)","v":0},{"$f":"C340+G340+IF(B340+1=Project_Input!$K$7,D340+E340)","v":0},0,{"$f":"H340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"I340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"J340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M340)","v":0}]
[null,2006,{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,D332,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,F341,D341+E341+F341)","v":0},{"$f":"C341+G341+IF(B341+1=Project_Input!$K$7,D341+E341)","v":0},0,{"$f":"H341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"I341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"J341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M341)","v":0}]
[null,2007,{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,D332,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,F342,D342+E342+F342)","v":0},{"$f":"C342+G342+IF(B342+1=Project_Input!$K$7,D342+E342)","v":0},0,{"$f":"H342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"I342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"J342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M342)","v":0}]
[null,2008,{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,D332,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,F343,D343+E343+F343)","v":0},{"$f":"C343+G343+IF(B343+1=Project_Input!$K$7,D343+E343)","v":0},0,{"$f":"H343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"I343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"J343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M343)","v":0}]
[null,2009,{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,D332,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,F344,D344+E344+F344)","v":0},{"$f":"C344+G344+IF(B344+1=Project_Input!$K$7,D344+E344)","v":0},0,{"$f":"H344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"I344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"J344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M344)","v":0}]
[null,2010,{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,D332,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,F345,D345+E345+F345)","v":0},{"$f":"C345+G345+IF(B345+1=Project_Input!$K$7,D345+E345)","v":0},0,{"$f":"H345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"I345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"J345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M345)","v":0}]
[null,2011,{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,D332,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,F346,D346+E346+F346)","v":0},{"$f":"C346+G346+IF(B346+1=Project_Input!$K$7,D346+E346)","v":0},0,{"$f":"H346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"I346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"J346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M346)","v":0}]
[null,2012,{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,D332,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,F347,D347+E347+F347)","v":0},{"$f":"C347+G347+IF(B347+1=Project_Input!$K$7,D347+E347)","v":0},0,{"$f":"H347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"I347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"J347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M347)","v":0}]
[null,2013,{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,D332,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,F348,D348+E348+F348)","v":0},{"$f":"C348+G348+IF(B348+1=Project_Input!$K$7,D348+E348)","v":0},0,{"$f":"H348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"I348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"J348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M348)","v":0}]
[null,2014,{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,D332,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,F349,D349+E349+F349)","v":0},{"$f":"C349+G349+IF(B349+1=Project_Input!$K$7,D349+E349)","v":0},0,{"$f":"H349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"I349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"J349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M349)","v":0}]
[null,2015,{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,D332,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,F350,D350+E350+F350)","v":0},{"$f":"C350+G350+IF(B350+1=Project_Input!$K$7,D350+E350)","v":0},0,{"$f":"H350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"I350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"J350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M350)","v":0}]
[null,2016,{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,D332,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,F351,D351+E351+F351)","v":0},{"$f":"C351+G351+IF(B351+1=Project_Input!$K$7,D351+E351)","v":0},0,{"$f":"H351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"I351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"J351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M351)","v":0}]
[null,2017,{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,D332,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,F352,D352+E352+F352)","v":0},{"$f":"C352+G352+IF(B352+1=Project_Input!$K$7,D352+E352)","v":0},0,{"$f":"H352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"I352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"J352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M352)","v":0}]
[null,2018,{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,D332,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,F353,D353+E353+F353)","v":0},{"$f":"C353+G353+IF(B353+1=Project_Input!$K$7,D353+E353)","v":0},0,{"$f":"H353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"I353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"J353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M353)","v":0}]
[null,2019,{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,D332,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,F354,D354+E354+F354)","v":0},{"$f":"C354+G354+IF(B354+1=Project_Input!$K$7,D354+E354)","v":0},0,{"$f":"H354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"I354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"J354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M354)","v":0}]
[null,2020,{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,D332,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,F355,D355+E355+F355)","v":0},{"$f":"C355+G355+IF(B355+1=Project_Input!$K$7,D355+E355)","v":0},0,{"$f":"H355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"I355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"J355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M355)","v":0}]
[null,2021,{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,D332,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,F356,D356+E356+F356)","v":0},{"$f":"C356+G356+IF(B356+1=Project_Input!$K$7,D356+E356)","v":0},0,{"$f":"H356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"I356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"J356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M356)","v":0}]
[null,2022,{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,D332,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,F357,D357+E357+F357)","v":0},{"$f":"C357+G357+IF(B357+1=Project_Input!$K$7,D357+E357)","v":0},0,{"$f":"H357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"I357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"J357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M357)","v":0}]
[null,2023,{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,D332,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,F358,D358+E358+F358)","v":0},{"$f":"C358+G358+IF(B358+1=Project_Input!$K$7,D358+E358)","v":0},0,{"$f":"H358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"I358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"J358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M358)","v":0}]
[null,2024,{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,D332,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,F359,D359+E359+F359)","v":0},{"$f":"C359+G359+IF(B359+1=Project_Input!$K$7,D359+E359)","v":0},0,{"$f":"H359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"I359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"J359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M359)","v":0}]
[null,2025,{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,D332,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,F360,D360+E360+F360)","v":0},{"$f":"C360+G360+IF(B360+1=Project_Input!$K$7,D360+E360)","v":0},0,{"$f":"H360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"I360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"J360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M360)","v":0}]
[null,2026,{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,D332,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,F361,D361+E361+F361)","v":0},{"$f":"C361+G361+IF(B361+1=Project_Input!$K$7,D361+E361)","v":0},0,{"$f":"H361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"I361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"J361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M361)","v":0}]
[null,2027,{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,D332,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,F362,D362+E362+F362)","v":0},{"$f":"C362+G362+IF(B362+1=Project_Input!$K$7,D362+E362)","v":0},0,{"$f":"H362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"I362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"J362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M362)","v":0}]
[null,2028,{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,D332,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,F363,D363+E363+F363)","v":0},{"$f":"C363+G363+IF(B363+1=Project_Input!$K$7,D363+E363)","v":0},0,{"$f":"H363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"I363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"J363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M363)","v":0}]
[null,2029,{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,D332,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,F364,D364+E364+F364)","v":0},{"$f":"C364+G364+IF(B364+1=Project_Input!$K$7,D364+E364)","v":0},0,{"$f":"H364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"I364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"J364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M364)","v":0}]
[null,2030,{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,D332,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,F365,D365+E365+F365)","v":0},{"$f":"C365+G365+IF(B365+1=Project_Input!$K$7,D365+E365)","v":0},0,{"$f":"H365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"I365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"J365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M365)","v":0}]
[null,2031,{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,D332,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,F366,D366+E366+F366)","v":0},{"$f":"C366+G366+IF(B366+1=Project_Input!$K$7,D366+E366)","v":0},{"$f":"H366+I366","v":0},{"$f":"H366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"I366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"J366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M366)","v":0}]
[null,2032,{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,D332,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,F367,D367+E367+F367)","v":0},{"$f":"C367+G367+IF(B367+1=Project_Input!$K$7,D367+E367)","v":0},0,{"$f":"H367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"I367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"J367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M367)","v":0}]
[null,2033,{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,D332,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,F368,D368+E368+F368)","v":0},{"$f":"C368+G368+IF(B368+1=Project_Input!$K$7,D368+E368)","v":0},0,{"$f":"H368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"I368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"J368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M368)","v":0}]
[null,2034,{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,D332,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,F369,D369+E369+F369)","v":0},{"$f":"C369+G369+IF(B369+1=Project_Input!$K$7,D369+E369)","v":0},0,{"$f":"H369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"I369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"J369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M369)","v":0}]
[null,2035,{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,D332,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,F370,D370+E370+F370)","v":0},{"$f":"C370+G370+IF(B370+1=Project_Input!$K$7,D370+E370)","v":0},0,{"$f":"H370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"I370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"J370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M370)","v":0}]
[null,2036,{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,D332,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B371,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B371,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,F371,D371+E371+F371)","v":0},{"$f":"C371+G371+IF(B371+1=Project_Input!$K$7,D371+E371)","v":0},0,{"$f":"H371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"I371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"J371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M371)","v":0}]
[null,2037,{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,D332,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B372,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B372,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,F372,D372+E372+F372)","v":0},{"$f":"C372+G372+IF(B372+1=Project_Input!$K$7,D372+E372)","v":0},0,{"$f":"H372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"I372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"J372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M372)","v":0}]
[null,2038,{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,D332,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B373,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B373,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,F373,D373+E373+F373)","v":0},{"$f":"C373+G373+IF(B373+1=Project_Input!$K$7,D373+E373)","v":0},0,{"$f":"H373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"I373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"J373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M373)","v":0}]
[null,2039,{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,D332,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,F374,D374+E374+F374)","v":0},{"$f":"C374+G374+IF(B374+1=Project_Input!$K$7,D374+E374)","v":0},0,{"$f":"H374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"I374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"J374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M374)","v":0}]
[null,2040,{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,D332,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,F375,D375+E375+F375)","v":0},{"$f":"C375+G375+IF(B375+1=Project_Input!$K$7,D375+E375)","v":0},0,{"$f":"H375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"I375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"J375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M375)","v":0}]
[null,2041,{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,D332,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,F376,D376+E376+F376)","v":0},{"$f":"C376+G376+IF(B376+1=Project_Input!$K$7,D376+E376)","v":0},0,{"$f":"H376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"I376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"J376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M376)","v":0}]
[null,2042,{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,D332,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,F377,D377+E377+F377)","v":0},{"$f":"C377+G377+IF(B377+1=Project_Input!$K$7,D377+E377)","v":0},0,{"$f":"H377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"I377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"J377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M377)","v":0}]
[null,2043,{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,D332,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,F378,D378+E378+F378)","v":0},{"$f":"C378+G378+IF(B378+1=Project_Input!$K$7,D378+E378)","v":0},0,{"$f":"H378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"I378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"J378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M378)","v":0}]
[null,2044,{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,D332,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,F379,D379+E379+F379)","v":0},{"$f":"C379+G379+IF(B379+1=Project_Input!$K$7,D379+E379)","v":0},0,{"$f":"H379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"I379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"J379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M379)","v":0}]
[null,2045,{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,D332,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,F380,D380+E380+F380)","v":0},{"$f":"C380+G380+IF(B380+1=Project_Input!$K$7,D380+E380)","v":0},0,{"$f":"H380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"I380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"J380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M380)","v":0}]
[null,2046,{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,D332,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,F381,D381+E381+F381)","v":0},{"$f":"C381+G381+IF(B381+1=Project_Input!$K$7,D381+E381)","v":0},0,{"$f":"H381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"I381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"J381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M381)","v":0}]
[null,2047,{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,D332,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,F382,D382+E382+F382)","v":0},{"$f":"C382+G382+IF(B382+1=Project_Input!$K$7,D382+E382)","v":0},0,{"$f":"H382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"I382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"J382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M382)","v":0}]
[null,2048,{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,D332,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,F383,D383+E383+F383)","v":0},{"$f":"C383+G383+IF(B383+1=Project_Input!$K$7,D383+E383)","v":0},0,{"$f":"H383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"I383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"J383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M383)","v":0}]
[null,2049,{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,D332,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,F384,D384+E384+F384)","v":0},{"$f":"C384+G384+IF(B384+1=Project_Input!$K$7,D384+E384)","v":0},0,{"$f":"H384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"I384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"J384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M384)","v":0}]
[null,2050,{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,D332,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,F385,D385+E385+F385)","v":0},{"$f":"C385+G385+IF(B385+1=Project_Input!$K$7,D385+E385)","v":0},0,{"$f":"H385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"I385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"J385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M385)","v":0}]
[null,2051,{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,D332,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,F386,D386+E386+F386)","v":0},{"$f":"C386+G386+IF(B386+1=Project_Input!$K$7,D386+E386)","v":0},0,{"$f":"H386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"I386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"J386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M386)","v":0}]
[null,2052,{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,D332,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,F387,D387+E387+F387)","v":0},{"$f":"C387+G387+IF(B387+1=Project_Input!$K$7,D387+E387)","v":0},0,{"$f":"H387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"I387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"J387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M387)","v":0}]
[null,2053,{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,D332,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,F388,D388+E388+F388)","v":0},{"$f":"C388+G388+IF(B388+1=Project_Input!$K$7,D388+E388)","v":0},0,{"$f":"H388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"I388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"J388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M388)","v":0}]
[null,2054,{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,D332,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,F389,D389+E389+F389)","v":0},{"$f":"C389+G389+IF(B389+1=Project_Input!$K$7,D389+E389)","v":0},0,{"$f":"H389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"I389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"J389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M389)","v":0}]
[null,2055,{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,D332,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,F390,D390+E390+F390)","v":0},{"$f":"C390+G390+IF(B390+1=Project_Input!$K$7,D390+E390)","v":0},0,{"$f":"H390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"I390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"J390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M390)","v":0}]
[null,2056,{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,D332,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,F391,D391+E391+F391)","v":0},{"$f":"C391+G391+IF(B391+1=Project_Input!$K$7,D391+E391)","v":0},0,{"$f":"H391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"I391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"J391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M391)","v":0}]
[null,2057,{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,D332,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,F392,D392+E392+F392)","v":0},{"$f":"C392+G392+IF(B392+1=Project_Input!$K$7,D392+E392)","v":0},0,{"$f":"H392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"I392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"J392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M392)","v":0}]
[null,2058,{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,D332,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,F393,D393+E393+F393)","v":0},{"$f":"C393+G393+IF(B393+1=Project_Input!$K$7,D393+E393)","v":0},0,{"$f":"H393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"I393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"J393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M393)","v":0}]
[null,2059,{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,D332,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,F394,D394+E394+F394)","v":0},{"$f":"C394+G394+IF(B394+1=Project_Input!$K$7,D394+E394)","v":0},0,{"$f":"H394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"I394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"J394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M394)","v":0}]
[null,2060,{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,D332,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,F395,D395+E395+F395)","v":0},{"$f":"C395+G395+IF(B395+1=Project_Input!$K$7,D395+E395)","v":0},0,{"$f":"H395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"I395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"J395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M395)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$L$9*Project_Input!$L$10","v":0},{"$f":"Project_Input!$L$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,D397,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,F399,D399+E399+F399)","v":0},{"$f":"C399+G399+IF(B399+1=Project_Input!$L$7,D399+E399)","v":0},{"$f":"H399+I399","v":0},{"$f":"H399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"I399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"J399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M399)","v":0}]
[null,2000,{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,D397,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,F400,D400+E400+F400)","v":0},{"$f":"C400+G400+IF(B400+1=Project_Input!$L$7,D400+E400)","v":0},0,{"$f":"H400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"I400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"J400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M400)","v":0}]
[null,2001,{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,D397,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,F401,D401+E401+F401)","v":0},{"$f":"C401+G401+IF(B401+1=Project_Input!$L$7,D401+E401)","v":0},0,{"$f":"H401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"I401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"J401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M401)","v":0}]
[null,2002,{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,D397,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,F402,D402+E402+F402)","v":0},{"$f":"C402+G402+IF(B402+1=Project_Input!$L$7,D402+E402)","v":0},0,{"$f":"H402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"I402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"J402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M402)","v":0}]
[null,2003,{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,D397,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,F403,D403+E403+F403)","v":0},{"$f":"C403+G403+IF(B403+1=Project_Input!$L$7,D403+E403)","v":0},0,{"$f":"H403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"I403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"J403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M403)","v":0}]
[null,2004,{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,D397,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,F404,D404+E404+F404)","v":0},{"$f":"C404+G404+IF(B404+1=Project_Input!$L$7,D404+E404)","v":0},0,{"$f":"H404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"I404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"J404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M404)","v":0}]
[null,2005,{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,D397,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,F405,D405+E405+F405)","v":0},{"$f":"C405+G405+IF(B405+1=Project_Input!$L$7,D405+E405)","v":0},0,{"$f":"H405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"I405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"J405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M405)","v":0}]
[null,2006,{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,D397,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,F406,D406+E406+F406)","v":0},{"$f":"C406+G406+IF(B406+1=Project_Input!$L$7,D406+E406)","v":0},0,{"$f":"H406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"I406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"J406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M406)","v":0}]
[null,2007,{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,D397,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,F407,D407+E407+F407)","v":0},{"$f":"C407+G407+IF(B407+1=Project_Input!$L$7,D407+E407)","v":0},0,{"$f":"H407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"I407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"J407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M407)","v":0}]
[null,2008,{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,D397,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,F408,D408+E408+F408)","v":0},{"$f":"C408+G408+IF(B408+1=Project_Input!$L$7,D408+E408)","v":0},0,{"$f":"H408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"I408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"J408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M408)","v":0}]
[null,2009,{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,D397,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,F409,D409+E409+F409)","v":0},{"$f":"C409+G409+IF(B409+1=Project_Input!$L$7,D409+E409)","v":0},0,{"$f":"H409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"I409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"J409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M409)","v":0}]
[null,2010,{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,D397,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,F410,D410+E410+F410)","v":0},{"$f":"C410+G410+IF(B410+1=Project_Input!$L$7,D410+E410)","v":0},0,{"$f":"H410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"I410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"J410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M410)","v":0}]
[null,2011,{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,D397,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,F411,D411+E411+F411)","v":0},{"$f":"C411+G411+IF(B411+1=Project_Input!$L$7,D411+E411)","v":0},0,{"$f":"H411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"I411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"J411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M411)","v":0}]
[null,2012,{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,D397,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,F412,D412+E412+F412)","v":0},{"$f":"C412+G412+IF(B412+1=Project_Input!$L$7,D412+E412)","v":0},0,{"$f":"H412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"I412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"J412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M412)","v":0}]
[null,2013,{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,D397,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,F413,D413+E413+F413)","v":0},{"$f":"C413+G413+IF(B413+1=Project_Input!$L$7,D413+E413)","v":0},0,{"$f":"H413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"I413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"J413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M413)","v":0}]
[null,2014,{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,D397,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,F414,D414+E414+F414)","v":0},{"$f":"C414+G414+IF(B414+1=Project_Input!$L$7,D414+E414)","v":0},0,{"$f":"H414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"I414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"J414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M414)","v":0}]
[null,2015,{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,D397,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,F415,D415+E415+F415)","v":0},{"$f":"C415+G415+IF(B415+1=Project_Input!$L$7,D415+E415)","v":0},0,{"$f":"H415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"I415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"J415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M415)","v":0}]
[null,2016,{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,D397,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,F416,D416+E416+F416)","v":0},{"$f":"C416+G416+IF(B416+1=Project_Input!$L$7,D416+E416)","v":0},0,{"$f":"H416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"I416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"J416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M416)","v":0}]
[null,2017,{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,D397,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,F417,D417+E417+F417)","v":0},{"$f":"C417+G417+IF(B417+1=Project_Input!$L$7,D417+E417)","v":0},0,{"$f":"H417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"I417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"J417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M417)","v":0}]
[null,2018,{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,D397,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,F418,D418+E418+F418)","v":0},{"$f":"C418+G418+IF(B418+1=Project_Input!$L$7,D418+E418)","v":0},0,{"$f":"H418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"I418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"J418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M418)","v":0}]
[null,2019,{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,D397,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,F419,D419+E419+F419)","v":0},{"$f":"C419+G419+IF(B419+1=Project_Input!$L$7,D419+E419)","v":0},0,{"$f":"H419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"I419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"J419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M419)","v":0}]
[null,2020,{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,D397,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,F420,D420+E420+F420)","v":0},{"$f":"C420+G420+IF(B420+1=Project_Input!$L$7,D420+E420)","v":0},0,{"$f":"H420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"I420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"J420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M420)","v":0}]
[null,2021,{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,D397,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,F421,D421+E421+F421)","v":0},{"$f":"C421+G421+IF(B421+1=Project_Input!$L$7,D421+E421)","v":0},0,{"$f":"H421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"I421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"J421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M421)","v":0}]
[null,2022,{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,D397,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,F422,D422+E422+F422)","v":0},{"$f":"C422+G422+IF(B422+1=Project_Input!$L$7,D422+E422)","v":0},0,{"$f":"H422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"I422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"J422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M422)","v":0}]
[null,2023,{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,D397,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,F423,D423+E423+F423)","v":0},{"$f":"C423+G423+IF(B423+1=Project_Input!$L$7,D423+E423)","v":0},0,{"$f":"H423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"I423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"J423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M423)","v":0}]
[null,2024,{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,D397,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,F424,D424+E424+F424)","v":0},{"$f":"C424+G424+IF(B424+1=Project_Input!$L$7,D424+E424)","v":0},0,{"$f":"H424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"I424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"J424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M424)","v":0}]
[null,2025,{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,D397,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,F425,D425+E425+F425)","v":0},{"$f":"C425+G425+IF(B425+1=Project_Input!$L$7,D425+E425)","v":0},0,{"$f":"H425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"I425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"J425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M425)","v":0}]
[null,2026,{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,D397,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,F426,D426+E426+F426)","v":0},{"$f":"C426+G426+IF(B426+1=Project_Input!$L$7,D426+E426)","v":0},0,{"$f":"H426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"I426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"J426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M426)","v":0}]
[null,2027,{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,D397,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,F427,D427+E427+F427)","v":0},{"$f":"C427+G427+IF(B427+1=Project_Input!$L$7,D427+E427)","v":0},0,{"$f":"H427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"I427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"J427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M427)","v":0}]
[null,2028,{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,D397,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,F428,D428+E428+F428)","v":0},{"$f":"C428+G428+IF(B428+1=Project_Input!$L$7,D428+E428)","v":0},0,{"$f":"H428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"I428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"J428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M428)","v":0}]
[null,2029,{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,D397,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,F429,D429+E429+F429)","v":0},{"$f":"C429+G429+IF(B429+1=Project_Input!$L$7,D429+E429)","v":0},0,{"$f":"H429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"I429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"J429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M429)","v":0}]
[null,2030,{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,D397,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,F430,D430+E430+F430)","v":0},{"$f":"C430+G430+IF(B430+1=Project_Input!$L$7,D430+E430)","v":0},0,{"$f":"H430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"I430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"J430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M430)","v":0}]
[null,2031,{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,D397,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,F431,D431+E431+F431)","v":0},{"$f":"C431+G431+IF(B431+1=Project_Input!$L$7,D431+E431)","v":0},{"$f":"H431+I431","v":0},{"$f":"H431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"I431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"J431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M431)","v":0}]
[null,2032,{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,D397,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,F432,D432+E432+F432)","v":0},{"$f":"C432+G432+IF(B432+1=Project_Input!$L$7,D432+E432)","v":0},0,{"$f":"H432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"I432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"J432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M432)","v":0}]
[null,2033,{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,D397,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,F433,D433+E433+F433)","v":0},{"$f":"C433+G433+IF(B433+1=Project_Input!$L$7,D433+E433)","v":0},0,{"$f":"H433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"I433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"J433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M433)","v":0}]
[null,2034,{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,D397,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,F434,D434+E434+F434)","v":0},{"$f":"C434+G434+IF(B434+1=Project_Input!$L$7,D434+E434)","v":0},0,{"$f":"H434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"I434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"J434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M434)","v":0}]
[null,2035,{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,D397,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,F435,D435+E435+F435)","v":0},{"$f":"C435+G435+IF(B435+1=Project_Input!$L$7,D435+E435)","v":0},0,{"$f":"H435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"I435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"J435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M435)","v":0}]
[null,2036,{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,D397,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B436,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B436,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,F436,D436+E436+F436)","v":0},{"$f":"C436+G436+IF(B436+1=Project_Input!$L$7,D436+E436)","v":0},0,{"$f":"H436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"I436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"J436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M436)","v":0}]
[null,2037,{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,D397,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B437,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B437,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,F437,D437+E437+F437)","v":0},{"$f":"C437+G437+IF(B437+1=Project_Input!$L$7,D437+E437)","v":0},0,{"$f":"H437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"I437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"J437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M437)","v":0}]
[null,2038,{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,D397,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B438,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B438,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,F438,D438+E438+F438)","v":0},{"$f":"C438+G438+IF(B438+1=Project_Input!$L$7,D438+E438)","v":0},0,{"$f":"H438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"I438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"J438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M438)","v":0}]
[null,2039,{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,D397,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,F439,D439+E439+F439)","v":0},{"$f":"C439+G439+IF(B439+1=Project_Input!$L$7,D439+E439)","v":0},0,{"$f":"H439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"I439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"J439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M439)","v":0}]
[null,2040,{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,D397,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,F440,D440+E440+F440)","v":0},{"$f":"C440+G440+IF(B440+1=Project_Input!$L$7,D440+E440)","v":0},0,{"$f":"H440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"I440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"J440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M440)","v":0}]
[null,2041,{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,D397,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,F441,D441+E441+F441)","v":0},{"$f":"C441+G441+IF(B441+1=Project_Input!$L$7,D441+E441)","v":0},0,{"$f":"H441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"I441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"J441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M441)","v":0}]
[null,2042,{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,D397,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,F442,D442+E442+F442)","v":0},{"$f":"C442+G442+IF(B442+1=Project_Input!$L$7,D442+E442)","v":0},0,{"$f":"H442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"I442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"J442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M442)","v":0}]
[null,2043,{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,D397,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,F443,D443+E443+F443)","v":0},{"$f":"C443+G443+IF(B443+1=Project_Input!$L$7,D443+E443)","v":0},0,{"$f":"H443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"I443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"J443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M443)","v":0}]
[null,2044,{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,D397,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,F444,D444+E444+F444)","v":0},{"$f":"C444+G444+IF(B444+1=Project_Input!$L$7,D444+E444)","v":0},0,{"$f":"H444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"I444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"J444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M444)","v":0}]
[null,2045,{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,D397,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,F445,D445+E445+F445)","v":0},{"$f":"C445+G445+IF(B445+1=Project_Input!$L$7,D445+E445)","v":0},0,{"$f":"H445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"I445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"J445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M445)","v":0}]
[null,2046,{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,D397,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,F446,D446+E446+F446)","v":0},{"$f":"C446+G446+IF(B446+1=Project_Input!$L$7,D446+E446)","v":0},0,{"$f":"H446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"I446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"J446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M446)","v":0}]
[null,2047,{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,D397,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,F447,D447+E447+F447)","v":0},{"$f":"C447+G447+IF(B447+1=Project_Input!$L$7,D447+E447)","v":0},0,{"$f":"H447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"I447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"J447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M447)","v":0}]
[null,2048,{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,D397,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,F448,D448+E448+F448)","v":0},{"$f":"C448+G448+IF(B448+1=Project_Input!$L$7,D448+E448)","v":0},0,{"$f":"H448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"I448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"J448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M448)","v":0}]
[null,2049,{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,D397,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,F449,D449+E449+F449)","v":0},{"$f":"C449+G449+IF(B449+1=Project_Input!$L$7,D449+E449)","v":0},0,{"$f":"H449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"I449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"J449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M449)","v":0}]
[null,2050,{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,D397,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,F450,D450+E450+F450)","v":0},{"$f":"C450+G450+IF(B450+1=Project_Input!$L$7,D450+E450)","v":0},0,{"$f":"H450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"I450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"J450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M450)","v":0}]
[null,2051,{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,D397,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,F451,D451+E451+F451)","v":0},{"$f":"C451+G451+IF(B451+1=Project_Input!$L$7,D451+E451)","v":0},0,{"$f":"H451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"I451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"J451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M451)","v":0}]
[null,2052,{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,D397,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,F452,D452+E452+F452)","v":0},{"$f":"C452+G452+IF(B452+1=Project_Input!$L$7,D452+E452)","v":0},0,{"$f":"H452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"I452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"J452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M452)","v":0}]
[null,2053,{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,D397,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,F453,D453+E453+F453)","v":0},{"$f":"C453+G453+IF(B453+1=Project_Input!$L$7,D453+E453)","v":0},0,{"$f":"H453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"I453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"J453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M453)","v":0}]
[null,2054,{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,D397,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,F454,D454+E454+F454)","v":0},{"$f":"C454+G454+IF(B454+1=Project_Input!$L$7,D454+E454)","v":0},0,{"$f":"H454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"I454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"J454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M454)","v":0}]
[null,2055,{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,D397,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,F455,D455+E455+F455)","v":0},{"$f":"C455+G455+IF(B455+1=Project_Input!$L$7,D455+E455)","v":0},0,{"$f":"H455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"I455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"J455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M455)","v":0}]
[null,2056,{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,D397,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,F456,D456+E456+F456)","v":0},{"$f":"C456+G456+IF(B456+1=Project_Input!$L$7,D456+E456)","v":0},0,{"$f":"H456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"I456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"J456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M456)","v":0}]
[null,2057,{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,D397,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,F457,D457+E457+F457)","v":0},{"$f":"C457+G457+IF(B457+1=Project_Input!$L$7,D457+E457)","v":0},0,{"$f":"H457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"I457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"J457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M457)","v":0}]
[null,2058,{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,D397,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,F458,D458+E458+F458)","v":0},{"$f":"C458+G458+IF(B458+1=Project_Input!$L$7,D458+E458)","v":0},0,{"$f":"H458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"I458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"J458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M458)","v":0}]
[null,2059,{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,D397,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,F459,D459+E459+F459)","v":0},{"$f":"C459+G459+IF(B459+1=Project_Input!$L$7,D459+E459)","v":0},0,{"$f":"H459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"I459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"J459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M459)","v":0}]
[null,2060,{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,D397,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,F460,D460+E460+F460)","v":0},{"$f":"C460+G460+IF(B460+1=Project_Input!$L$7,D460+E460)","v":0},0,{"$f":"H460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"I460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"J460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M460)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$M$9*Project_Input!$M$10","v":0},{"$f":"Project_Input!$M$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,D462,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,F464,D464+E464+F464)","v":0},{"$f":"C464+G464+IF(B464+1=Project_Input!$M$7,D464+E464)","v":0},{"$f":"H464+I464","v":0},{"$f":"H464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"I464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"J464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M464)","v":0}]
[null,2000,{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,D462,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,F465,D465+E465+F465)","v":0},{"$f":"C465+G465+IF(B465+1=Project_Input!$M$7,D465+E465)","v":0},0,{"$f":"H465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"I465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"J465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M465)","v":0}]
[null,2001,{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,D462,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,F466,D466+E466+F466)","v":0},{"$f":"C466+G466+IF(B466+1=Project_Input!$M$7,D466+E466)","v":0},0,{"$f":"H466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"I466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"J466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M466)","v":0}]
[null,2002,{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,D462,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,F467,D467+E467+F467)","v":0},{"$f":"C467+G467+IF(B467+1=Project_Input!$M$7,D467+E467)","v":0},0,{"$f":"H467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"I467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"J467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M467)","v":0}]
[null,2003,{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,D462,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,F468,D468+E468+F468)","v":0},{"$f":"C468+G468+IF(B468+1=Project_Input!$M$7,D468+E468)","v":0},0,{"$f":"H468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"I468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"J468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M468)","v":0}]
[null,2004,{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,D462,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,F469,D469+E469+F469)","v":0},{"$f":"C469+G469+IF(B469+1=Project_Input!$M$7,D469+E469)","v":0},0,{"$f":"H469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"I469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"J469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M469)","v":0}]
[null,2005,{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,D462,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,F470,D470+E470+F470)","v":0},{"$f":"C470+G470+IF(B470+1=Project_Input!$M$7,D470+E470)","v":0},0,{"$f":"H470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"I470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"J470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M470)","v":0}]
[null,2006,{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,D462,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,F471,D471+E471+F471)","v":0},{"$f":"C471+G471+IF(B471+1=Project_Input!$M$7,D471+E471)","v":0},0,{"$f":"H471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"I471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"J471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M471)","v":0}]
[null,2007,{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,D462,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,F472,D472+E472+F472)","v":0},{"$f":"C472+G472+IF(B472+1=Project_Input!$M$7,D472+E472)","v":0},0,{"$f":"H472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"I472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"J472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M472)","v":0}]
[null,2008,{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,D462,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,F473,D473+E473+F473)","v":0},{"$f":"C473+G473+IF(B473+1=Project_Input!$M$7,D473+E473)","v":0},0,{"$f":"H473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"I473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"J473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M473)","v":0}]
[null,2009,{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,D462,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,F474,D474+E474+F474)","v":0},{"$f":"C474+G474+IF(B474+1=Project_Input!$M$7,D474+E474)","v":0},0,{"$f":"H474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"I474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"J474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M474)","v":0}]
[null,2010,{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,D462,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,F475,D475+E475+F475)","v":0},{"$f":"C475+G475+IF(B475+1=Project_Input!$M$7,D475+E475)","v":0},0,{"$f":"H475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"I475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"J475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M475)","v":0}]
[null,2011,{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,D462,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,F476,D476+E476+F476)","v":0},{"$f":"C476+G476+IF(B476+1=Project_Input!$M$7,D476+E476)","v":0},0,{"$f":"H476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"I476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"J476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M476)","v":0}]
[null,2012,{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,D462,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,F477,D477+E477+F477)","v":0},{"$f":"C477+G477+IF(B477+1=Project_Input!$M$7,D477+E477)","v":0},0,{"$f":"H477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"I477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"J477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M477)","v":0}]
[null,2013,{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,D462,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,F478,D478+E478+F478)","v":0},{"$f":"C478+G478+IF(B478+1=Project_Input!$M$7,D478+E478)","v":0},0,{"$f":"H478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"I478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"J478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M478)","v":0}]
[null,2014,{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,D462,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,F479,D479+E479+F479)","v":0},{"$f":"C479+G479+IF(B479+1=Project_Input!$M$7,D479+E479)","v":0},0,{"$f":"H479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"I479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"J479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M479)","v":0}]
[null,2015,{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,D462,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,F480,D480+E480+F480)","v":0},{"$f":"C480+G480+IF(B480+1=Project_Input!$M$7,D480+E480)","v":0},0,{"$f":"H480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"I480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"J480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M480)","v":0}]
[null,2016,{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,D462,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,F481,D481+E481+F481)","v":0},{"$f":"C481+G481+IF(B481+1=Project_Input!$M$7,D481+E481)","v":0},0,{"$f":"H481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"I481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"J481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M481)","v":0}]
[null,2017,{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,D462,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,F482,D482+E482+F482)","v":0},{"$f":"C482+G482+IF(B482+1=Project_Input!$M$7,D482+E482)","v":0},0,{"$f":"H482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"I482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"J482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M482)","v":0}]
[null,2018,{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,D462,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,F483,D483+E483+F483)","v":0},{"$f":"C483+G483+IF(B483+1=Project_Input!$M$7,D483+E483)","v":0},0,{"$f":"H483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"I483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"J483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M483)","v":0}]
[null,2019,{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,D462,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,F484,D484+E484+F484)","v":0},{"$f":"C484+G484+IF(B484+1=Project_Input!$M$7,D484+E484)","v":0},0,{"$f":"H484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"I484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"J484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M484)","v":0}]
[null,2020,{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,D462,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,F485,D485+E485+F485)","v":0},{"$f":"C485+G485+IF(B485+1=Project_Input!$M$7,D485+E485)","v":0},0,{"$f":"H485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"I485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"J485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M485)","v":0}]
[null,2021,{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,D462,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,F486,D486+E486+F486)","v":0},{"$f":"C486+G486+IF(B486+1=Project_Input!$M$7,D486+E486)","v":0},0,{"$f":"H486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"I486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"J486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M486)","v":0}]
[null,2022,{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,D462,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,F487,D487+E487+F487)","v":0},{"$f":"C487+G487+IF(B487+1=Project_Input!$M$7,D487+E487)","v":0},0,{"$f":"H487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"I487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"J487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M487)","v":0}]
[null,2023,{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,D462,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,F488,D488+E488+F488)","v":0},{"$f":"C488+G488+IF(B488+1=Project_Input!$M$7,D488+E488)","v":0},0,{"$f":"H488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"I488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"J488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M488)","v":0}]
[null,2024,{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,D462,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,F489,D489+E489+F489)","v":0},{"$f":"C489+G489+IF(B489+1=Project_Input!$M$7,D489+E489)","v":0},0,{"$f":"H489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"I489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"J489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M489)","v":0}]
[null,2025,{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,D462,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,F490,D490+E490+F490)","v":0},{"$f":"C490+G490+IF(B490+1=Project_Input!$M$7,D490+E490)","v":0},0,{"$f":"H490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"I490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"J490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M490)","v":0}]
[null,2026,{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,D462,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,F491,D491+E491+F491)","v":0},{"$f":"C491+G491+IF(B491+1=Project_Input!$M$7,D491+E491)","v":0},0,{"$f":"H491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"I491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"J491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M491)","v":0}]
[null,2027,{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,D462,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,F492,D492+E492+F492)","v":0},{"$f":"C492+G492+IF(B492+1=Project_Input!$M$7,D492+E492)","v":0},0,{"$f":"H492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"I492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"J492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M492)","v":0}]
[null,2028,{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,D462,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,F493,D493+E493+F493)","v":0},{"$f":"C493+G493+IF(B493+1=Project_Input!$M$7,D493+E493)","v":0},0,{"$f":"H493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"I493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"J493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M493)","v":0}]
[null,2029,{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,D462,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,F494,D494+E494+F494)","v":0},{"$f":"C494+G494+IF(B494+1=Project_Input!$M$7,D494+E494)","v":0},0,{"$f":"H494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"I494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"J494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M494)","v":0}]
[null,2030,{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,D462,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,F495,D495+E495+F495)","v":0},{"$f":"C495+G495+IF(B495+1=Project_Input!$M$7,D495+E495)","v":0},0,{"$f":"H495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"I495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"J495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M495)","v":0}]
[null,2031,{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,D462,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,F496,D496+E496+F496)","v":0},{"$f":"C496+G496+IF(B496+1=Project_Input!$M$7,D496+E496)","v":0},{"$f":"H496+I496","v":0},{"$f":"H496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"I496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"J496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M496)","v":0}]
[null,2032,{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,D462,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,F497,D497+E497+F497)","v":0},{"$f":"C497+G497+IF(B497+1=Project_Input!$M$7,D497+E497)","v":0},0,{"$f":"H497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"I497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"J497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M497)","v":0}]
[null,2033,{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,D462,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,F498,D498+E498+F498)","v":0},{"$f":"C498+G498+IF(B498+1=Project_Input!$M$7,D498+E498)","v":0},0,{"$f":"H498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"I498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"J498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M498)","v":0}]
[null,2034,{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,D462,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,F499,D499+E499+F499)","v":0},{"$f":"C499+G499+IF(B499+1=Project_Input!$M$7,D499+E499)","v":0},0,{"$f":"H499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"I499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"J499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M499)","v":0}]
[null,2035,{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,D462,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,F500,D500+E500+F500)","v":0},{"$f":"C500+G500+IF(B500+1=Project_Input!$M$7,D500+E500)","v":0},0,{"$f":"H500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"I500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"J500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M500)","v":0}]
[null,2036,{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,D462,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B501,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B501,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,F501,D501+E501+F501)","v":0},{"$f":"C501+G501+IF(B501+1=Project_Input!$M$7,D501+E501)","v":0},0,{"$f":"H501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"I501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"J501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M501)","v":0}]
[null,2037,{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,D462,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B502,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B502,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,F502,D502+E502+F502)","v":0},{"$f":"C502+G502+IF(B502+1=Project_Input!$M$7,D502+E502)","v":0},0,{"$f":"H502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"I502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"J502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M502)","v":0}]
[null,2038,{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,D462,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B503,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B503,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,F503,D503+E503+F503)","v":0},{"$f":"C503+G503+IF(B503+1=Project_Input!$M$7,D503+E503)","v":0},0,{"$f":"H503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"I503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"J503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M503)","v":0}]
[null,2039,{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,D462,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,F504,D504+E504+F504)","v":0},{"$f":"C504+G504+IF(B504+1=Project_Input!$M$7,D504+E504)","v":0},0,{"$f":"H504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"I504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"J504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M504)","v":0}]
[null,2040,{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,D462,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,F505,D505+E505+F505)","v":0},{"$f":"C505+G505+IF(B505+1=Project_Input!$M$7,D505+E505)","v":0},0,{"$f":"H505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"I505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"J505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M505)","v":0}]
[null,2041,{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,D462,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,F506,D506+E506+F506)","v":0},{"$f":"C506+G506+IF(B506+1=Project_Input!$M$7,D506+E506)","v":0},0,{"$f":"H506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"I506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"J506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M506)","v":0}]
[null,2042,{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,D462,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,F507,D507+E507+F507)","v":0},{"$f":"C507+G507+IF(B507+1=Project_Input!$M$7,D507+E507)","v":0},0,{"$f":"H507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"I507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"J507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M507)","v":0}]
[null,2043,{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,D462,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,F508,D508+E508+F508)","v":0},{"$f":"C508+G508+IF(B508+1=Project_Input!$M$7,D508+E508)","v":0},0,{"$f":"H508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"I508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"J508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M508)","v":0}]
[null,2044,{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,D462,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,F509,D509+E509+F509)","v":0},{"$f":"C509+G509+IF(B509+1=Project_Input!$M$7,D509+E509)","v":0},0,{"$f":"H509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"I509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"J509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M509)","v":0}]
[null,2045,{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,D462,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,F510,D510+E510+F510)","v":0},{"$f":"C510+G510+IF(B510+1=Project_Input!$M$7,D510+E510)","v":0},0,{"$f":"H510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"I510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"J510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M510)","v":0}]
[null,2046,{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,D462,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,F511,D511+E511+F511)","v":0},{"$f":"C511+G511+IF(B511+1=Project_Input!$M$7,D511+E511)","v":0},0,{"$f":"H511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"I511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"J511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M511)","v":0}]
[null,2047,{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,D462,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,F512,D512+E512+F512)","v":0},{"$f":"C512+G512+IF(B512+1=Project_Input!$M$7,D512+E512)","v":0},0,{"$f":"H512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"I512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"J512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M512)","v":0}]
[null,2048,{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,D462,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,F513,D513+E513+F513)","v":0},{"$f":"C513+G513+IF(B513+1=Project_Input!$M$7,D513+E513)","v":0},0,{"$f":"H513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"I513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"J513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M513)","v":0}]
[null,2049,{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,D462,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,F514,D514+E514+F514)","v":0},{"$f":"C514+G514+IF(B514+1=Project_Input!$M$7,D514+E514)","v":0},0,{"$f":"H514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"I514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"J514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M514)","v":0}]
[null,2050,{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,D462,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,F515,D515+E515+F515)","v":0},{"$f":"C515+G515+IF(B515+1=Project_Input!$M$7,D515+E515)","v":0},0,{"$f":"H515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"I515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"J515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M515)","v":0}]
[null,2051,{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,D462,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,F516,D516+E516+F516)","v":0},{"$f":"C516+G516+IF(B516+1=Project_Input!$M$7,D516+E516)","v":0},0,{"$f":"H516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"I516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"J516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M516)","v":0}]
[null,2052,{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,D462,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,F517,D517+E517+F517)","v":0},{"$f":"C517+G517+IF(B517+1=Project_Input!$M$7,D517+E517)","v":0},0,{"$f":"H517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"I517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"J517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M517)","v":0}]
[null,2053,{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,D462,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,F518,D518+E518+F518)","v":0},{"$f":"C518+G518+IF(B518+1=Project_Input!$M$7,D518+E518)","v":0},0,{"$f":"H518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"I518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"J518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M518)","v":0}]
[null,2054,{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,D462,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,F519,D519+E519+F519)","v":0},{"$f":"C519+G519+IF(B519+1=Project_Input!$M$7,D519+E519)","v":0},0,{"$f":"H519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"I519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"J519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M519)","v":0}]
[null,2055,{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,D462,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,F520,D520+E520+F520)","v":0},{"$f":"C520+G520+IF(B520+1=Project_Input!$M$7,D520+E520)","v":0},0,{"$f":"H520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"I520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"J520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M520)","v":0}]
[null,2056,{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,D462,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,F521,D521+E521+F521)","v":0},{"$f":"C521+G521+IF(B521+1=Project_Input!$M$7,D521+E521)","v":0},0,{"$f":"H521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"I521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"J521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M521)","v":0}]
[null,2057,{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,D462,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,F522,D522+E522+F522)","v":0},{"$f":"C522+G522+IF(B522+1=Project_Input!$M$7,D522+E522)","v":0},0,{"$f":"H522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"I522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"J522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M522)","v":0}]
[null,2058,{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,D462,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,F523,D523+E523+F523)","v":0},{"$f":"C523+G523+IF(B523+1=Project_Input!$M$7,D523+E523)","v":0},0,{"$f":"H523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"I523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"J523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M523)","v":0}]
[null,2059,{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,D462,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,F524,D524+E524+F524)","v":0},{"$f":"C524+G524+IF(B524+1=Project_Input!$M$7,D524+E524)","v":0},0,{"$f":"H524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"I524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"J524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M524)","v":0}]
[null,2060,{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,D462,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,F525,D525+E525+F525)","v":0},{"$f":"C525+G525+IF(B525+1=Project_Input!$M$7,D525+E525)","v":0},0,{"$f":"H525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"I525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"J525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M525)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$N$9*Project_Input!$N$10","v":0},{"$f":"Project_Input!$N$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,D527,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,F529,D529+E529+F529)","v":0},{"$f":"C529+G529+IF(B529+1=Project_Input!$N$7,D529+E529)","v":0},{"$f":"H529+I529","v":0},{"$f":"H529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"I529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"J529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M529)","v":0}]
[null,2000,{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,D527,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,F530,D530+E530+F530)","v":0},{"$f":"C530+G530+IF(B530+1=Project_Input!$N$7,D530+E530)","v":0},0,{"$f":"H530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"I530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"J530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M530)","v":0}]
[null,2001,{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,D527,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,F531,D531+E531+F531)","v":0},{"$f":"C531+G531+IF(B531+1=Project_Input!$N$7,D531+E531)","v":0},0,{"$f":"H531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"I531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"J531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M531)","v":0}]
[null,2002,{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,D527,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,F532,D532+E532+F532)","v":0},{"$f":"C532+G532+IF(B532+1=Project_Input!$N$7,D532+E532)","v":0},0,{"$f":"H532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"I532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"J532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M532)","v":0}]
[null,2003,{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,D527,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,F533,D533+E533+F533)","v":0},{"$f":"C533+G533+IF(B533+1=Project_Input!$N$7,D533+E533)","v":0},0,{"$f":"H533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"I533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"J533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M533)","v":0}]
[null,2004,{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,D527,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,F534,D534+E534+F534)","v":0},{"$f":"C534+G534+IF(B534+1=Project_Input!$N$7,D534+E534)","v":0},0,{"$f":"H534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"I534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"J534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M534)","v":0}]
[null,2005,{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,D527,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,F535,D535+E535+F535)","v":0},{"$f":"C535+G535+IF(B535+1=Project_Input!$N$7,D535+E535)","v":0},0,{"$f":"H535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"I535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"J535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M535)","v":0}]
[null,2006,{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,D527,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,F536,D536+E536+F536)","v":0},{"$f":"C536+G536+IF(B536+1=Project_Input!$N$7,D536+E536)","v":0},0,{"$f":"H536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"I536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"J536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M536)","v":0}]
[null,2007,{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,D527,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,F537,D537+E537+F537)","v":0},{"$f":"C537+G537+IF(B537+1=Project_Input!$N$7,D537+E537)","v":0},0,{"$f":"H537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"I537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"J537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M537)","v":0}]
[null,2008,{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,D527,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,F538,D538+E538+F538)","v":0},{"$f":"C538+G538+IF(B538+1=Project_Input!$N$7,D538+E538)","v":0},0,{"$f":"H538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"I538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"J538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M538)","v":0}]
[null,2009,{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,D527,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,F539,D539+E539+F539)","v":0},{"$f":"C539+G539+IF(B539+1=Project_Input!$N$7,D539+E539)","v":0},0,{"$f":"H539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"I539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"J539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M539)","v":0}]
[null,2010,{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,D527,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,F540,D540+E540+F540)","v":0},{"$f":"C540+G540+IF(B540+1=Project_Input!$N$7,D540+E540)","v":0},0,{"$f":"H540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"I540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"J540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M540)","v":0}]
[null,2011,{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,D527,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,F541,D541+E541+F541)","v":0},{"$f":"C541+G541+IF(B541+1=Project_Input!$N$7,D541+E541)","v":0},0,{"$f":"H541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"I541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"J541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M541)","v":0}]
[null,2012,{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,D527,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,F542,D542+E542+F542)","v":0},{"$f":"C542+G542+IF(B542+1=Project_Input!$N$7,D542+E542)","v":0},0,{"$f":"H542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"I542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"J542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M542)","v":0}]
[null,2013,{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,D527,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,F543,D543+E543+F543)","v":0},{"$f":"C543+G543+IF(B543+1=Project_Input!$N$7,D543+E543)","v":0},0,{"$f":"H543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"I543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"J543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M543)","v":0}]
[null,2014,{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,D527,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,F544,D544+E544+F544)","v":0},{"$f":"C544+G544+IF(B544+1=Project_Input!$N$7,D544+E544)","v":0},0,{"$f":"H544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"I544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"J544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M544)","v":0}]
[null,2015,{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,D527,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,F545,D545+E545+F545)","v":0},{"$f":"C545+G545+IF(B545+1=Project_Input!$N$7,D545+E545)","v":0},0,{"$f":"H545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"I545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"J545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M545)","v":0}]
[null,2016,{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,D527,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,F546,D546+E546+F546)","v":0},{"$f":"C546+G546+IF(B546+1=Project_Input!$N$7,D546+E546)","v":0},0,{"$f":"H546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"I546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"J546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M546)","v":0}]
[null,2017,{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,D527,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,F547,D547+E547+F547)","v":0},{"$f":"C547+G547+IF(B547+1=Project_Input!$N$7,D547+E547)","v":0},0,{"$f":"H547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"I547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"J547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M547)","v":0}]
[null,2018,{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,D527,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,F548,D548+E548+F548)","v":0},{"$f":"C548+G548+IF(B548+1=Project_Input!$N$7,D548+E548)","v":0},0,{"$f":"H548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"I548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"J548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M548)","v":0}]
[null,2019,{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,D527,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,F549,D549+E549+F549)","v":0},{"$f":"C549+G549+IF(B549+1=Project_Input!$N$7,D549+E549)","v":0},0,{"$f":"H549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"I549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"J549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M549)","v":0}]
[null,2020,{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,D527,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,F550,D550+E550+F550)","v":0},{"$f":"C550+G550+IF(B550+1=Project_Input!$N$7,D550+E550)","v":0},0,{"$f":"H550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"I550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"J550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M550)","v":0}]
[null,2021,{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,D527,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,F551,D551+E551+F551)","v":0},{"$f":"C551+G551+IF(B551+1=Project_Input!$N$7,D551+E551)","v":0},0,{"$f":"H551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"I551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"J551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M551)","v":0}]
[null,2022,{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,D527,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,F552,D552+E552+F552)","v":0},{"$f":"C552+G552+IF(B552+1=Project_Input!$N$7,D552+E552)","v":0},0,{"$f":"H552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"I552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"J552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M552)","v":0}]
[null,2023,{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,D527,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,F553,D553+E553+F553)","v":0},{"$f":"C553+G553+IF(B553+1=Project_Input!$N$7,D553+E553)","v":0},0,{"$f":"H553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"I553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"J553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M553)","v":0}]
[null,2024,{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,D527,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,F554,D554+E554+F554)","v":0},{"$f":"C554+G554+IF(B554+1=Project_Input!$N$7,D554+E554)","v":0},0,{"$f":"H554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"I554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"J554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M554)","v":0}]
[null,2025,{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,D527,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,F555,D555+E555+F555)","v":0},{"$f":"C555+G555+IF(B555+1=Project_Input!$N$7,D555+E555)","v":0},0,{"$f":"H555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"I555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"J555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M555)","v":0}]
[null,2026,{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,D527,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,F556,D556+E556+F556)","v":0},{"$f":"C556+G556+IF(B556+1=Project_Input!$N$7,D556+E556)","v":0},0,{"$f":"H556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"I556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"J556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M556)","v":0}]
[null,2027,{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,D527,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,F557,D557+E557+F557)","v":0},{"$f":"C557+G557+IF(B557+1=Project_Input!$N$7,D557+E557)","v":0},0,{"$f":"H557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"I557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"J557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M557)","v":0}]
[null,2028,{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,D527,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,F558,D558+E558+F558)","v":0},{"$f":"C558+G558+IF(B558+1=Project_Input!$N$7,D558+E558)","v":0},0,{"$f":"H558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"I558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"J558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M558)","v":0}]
[null,2029,{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,D527,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,F559,D559+E559+F559)","v":0},{"$f":"C559+G559+IF(B559+1=Project_Input!$N$7,D559+E559)","v":0},0,{"$f":"H559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"I559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"J559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M559)","v":0}]
[null,2030,{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,D527,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,F560,D560+E560+F560)","v":0},{"$f":"C560+G560+IF(B560+1=Project_Input!$N$7,D560+E560)","v":0},0,{"$f":"H560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"I560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"J560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M560)","v":0}]
[null,2031,{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,D527,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,F561,D561+E561+F561)","v":0},{"$f":"C561+G561+IF(B561+1=Project_Input!$N$7,D561+E561)","v":0},{"$f":"H561+I561","v":0},{"$f":"H561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"I561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"J561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M561)","v":0}]
[null,2032,{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,D527,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,F562,D562+E562+F562)","v":0},{"$f":"C562+G562+IF(B562+1=Project_Input!$N$7,D562+E562)","v":0},0,{"$f":"H562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"I562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"J562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M562)","v":0}]
[null,2033,{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,D527,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,F563,D563+E563+F563)","v":0},{"$f":"C563+G563+IF(B563+1=Project_Input!$N$7,D563+E563)","v":0},0,{"$f":"H563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"I563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"J563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M563)","v":0}]
[null,2034,{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,D527,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,F564,D564+E564+F564)","v":0},{"$f":"C564+G564+IF(B564+1=Project_Input!$N$7,D564+E564)","v":0},0,{"$f":"H564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"I564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"J564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M564)","v":0}]
[null,2035,{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,D527,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,F565,D565+E565+F565)","v":0},{"$f":"C565+G565+IF(B565+1=Project_Input!$N$7,D565+E565)","v":0},0,{"$f":"H565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"I565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"J565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M565)","v":0}]
[null,2036,{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,D527,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B566,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B566,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,F566,D566+E566+F566)","v":0},{"$f":"C566+G566+IF(B566+1=Project_Input!$N$7,D566+E566)","v":0},0,{"$f":"H566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"I566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"J566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M566)","v":0}]
[null,2037,{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,D527,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B567,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B567,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,F567,D567+E567+F567)","v":0},{"$f":"C567+G567+IF(B567+1=Project_Input!$N$7,D567+E567)","v":0},0,{"$f":"H567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"I567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"J567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M567)","v":0}]
[null,2038,{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,D527,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B568,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B568,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,F568,D568+E568+F568)","v":0},{"$f":"C568+G568+IF(B568+1=Project_Input!$N$7,D568+E568)","v":0},0,{"$f":"H568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"I568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"J568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M568)","v":0}]
[null,2039,{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,D527,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,F569,D569+E569+F569)","v":0},{"$f":"C569+G569+IF(B569+1=Project_Input!$N$7,D569+E569)","v":0},0,{"$f":"H569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"I569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"J569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M569)","v":0}]
[null,2040,{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,D527,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,F570,D570+E570+F570)","v":0},{"$f":"C570+G570+IF(B570+1=Project_Input!$N$7,D570+E570)","v":0},0,{"$f":"H570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"I570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"J570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M570)","v":0}]
[null,2041,{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,D527,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,F571,D571+E571+F571)","v":0},{"$f":"C571+G571+IF(B571+1=Project_Input!$N$7,D571+E571)","v":0},0,{"$f":"H571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"I571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"J571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M571)","v":0}]
[null,2042,{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,D527,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,F572,D572+E572+F572)","v":0},{"$f":"C572+G572+IF(B572+1=Project_Input!$N$7,D572+E572)","v":0},0,{"$f":"H572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"I572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"J572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M572)","v":0}]
[null,2043,{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,D527,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,F573,D573+E573+F573)","v":0},{"$f":"C573+G573+IF(B573+1=Project_Input!$N$7,D573+E573)","v":0},0,{"$f":"H573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"I573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"J573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M573)","v":0}]
[null,2044,{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,D527,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,F574,D574+E574+F574)","v":0},{"$f":"C574+G574+IF(B574+1=Project_Input!$N$7,D574+E574)","v":0},0,{"$f":"H574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"I574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"J574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M574)","v":0}]
[null,2045,{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,D527,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,F575,D575+E575+F575)","v":0},{"$f":"C575+G575+IF(B575+1=Project_Input!$N$7,D575+E575)","v":0},0,{"$f":"H575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"I575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"J575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M575)","v":0}]
[null,2046,{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,D527,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,F576,D576+E576+F576)","v":0},{"$f":"C576+G576+IF(B576+1=Project_Input!$N$7,D576+E576)","v":0},0,{"$f":"H576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"I576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"J576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M576)","v":0}]
[null,2047,{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,D527,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,F577,D577+E577+F577)","v":0},{"$f":"C577+G577+IF(B577+1=Project_Input!$N$7,D577+E577)","v":0},0,{"$f":"H577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"I577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"J577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M577)","v":0}]
[null,2048,{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,D527,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,F578,D578+E578+F578)","v":0},{"$f":"C578+G578+IF(B578+1=Project_Input!$N$7,D578+E578)","v":0},0,{"$f":"H578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"I578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"J578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M578)","v":0}]
[null,2049,{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,D527,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,F579,D579+E579+F579)","v":0},{"$f":"C579+G579+IF(B579+1=Project_Input!$N$7,D579+E579)","v":0},0,{"$f":"H579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"I579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"J579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M579)","v":0}]
[null,2050,{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,D527,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,F580,D580+E580+F580)","v":0},{"$f":"C580+G580+IF(B580+1=Project_Input!$N$7,D580+E580)","v":0},0,{"$f":"H580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"I580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"J580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M580)","v":0}]
[null,2051,{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,D527,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,F581,D581+E581+F581)","v":0},{"$f":"C581+G581+IF(B581+1=Project_Input!$N$7,D581+E581)","v":0},0,{"$f":"H581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"I581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"J581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M581)","v":0}]
[null,2052,{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,D527,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,F582,D582+E582+F582)","v":0},{"$f":"C582+G582+IF(B582+1=Project_Input!$N$7,D582+E582)","v":0},0,{"$f":"H582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"I582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"J582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M582)","v":0}]
[null,2053,{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,D527,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,F583,D583+E583+F583)","v":0},{"$f":"C583+G583+IF(B583+1=Project_Input!$N$7,D583+E583)","v":0},0,{"$f":"H583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"I583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"J583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M583)","v":0}]
[null,2054,{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,D527,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,F584,D584+E584+F584)","v":0},{"$f":"C584+G584+IF(B584+1=Project_Input!$N$7,D584+E584)","v":0},0,{"$f":"H584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"I584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"J584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M584)","v":0}]
[null,2055,{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,D527,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,F585,D585+E585+F585)","v":0},{"$f":"C585+G585+IF(B585+1=Project_Input!$N$7,D585+E585)","v":0},0,{"$f":"H585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"I585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"J585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M585)","v":0}]
[null,2056,{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,D527,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,F586,D586+E586+F586)","v":0},{"$f":"C586+G586+IF(B586+1=Project_Input!$N$7,D586+E586)","v":0},0,{"$f":"H586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"I586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"J586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M586)","v":0}]
[null,2057,{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,D527,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,F587,D587+E587+F587)","v":0},{"$f":"C587+G587+IF(B587+1=Project_Input!$N$7,D587+E587)","v":0},0,{"$f":"H587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"I587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"J587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M587)","v":0}]
[null,2058,{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,D527,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,F588,D588+E588+F588)","v":0},{"$f":"C588+G588+IF(B588+1=Project_Input!$N$7,D588+E588)","v":0},0,{"$f":"H588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"I588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"J588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M588)","v":0}]
[null,2059,{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,D527,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,F589,D589+E589+F589)","v":0},{"$f":"C589+G589+IF(B589+1=Project_Input!$N$7,D589+E589)","v":0},0,{"$f":"H589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"I589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"J589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M589)","v":0}]
[null,2060,{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,D527,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,F590,D590+E590+F590)","v":0},{"$f":"C590+G590+IF(B590+1=Project_Input!$N$7,D590+E590)","v":0},0,{"$f":"H590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"I590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"J590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M590)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$O$9*Project_Input!$O$10","v":0},{"$f":"Project_Input!$O$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,D592,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,F594,D594+E594+F594)","v":0},{"$f":"C594+G594+IF(B594+1=Project_Input!$O$7,D594+E594)","v":0},{"$f":"H594+I594","v":0},{"$f":"H594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"I594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"J594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M594)","v":0}]
[null,2000,{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,D592,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,F595,D595+E595+F595)","v":0},{"$f":"C595+G595+IF(B595+1=Project_Input!$O$7,D595+E595)","v":0},0,{"$f":"H595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"I595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"J595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M595)","v":0}]
[null,2001,{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,D592,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,F596,D596+E596+F596)","v":0},{"$f":"C596+G596+IF(B596+1=Project_Input!$O$7,D596+E596)","v":0},0,{"$f":"H596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"I596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"J596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M596)","v":0}]
[null,2002,{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,D592,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,F597,D597+E597+F597)","v":0},{"$f":"C597+G597+IF(B597+1=Project_Input!$O$7,D597+E597)","v":0},0,{"$f":"H597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"I597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"J597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M597)","v":0}]
[null,2003,{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,D592,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,F598,D598+E598+F598)","v":0},{"$f":"C598+G598+IF(B598+1=Project_Input!$O$7,D598+E598)","v":0},0,{"$f":"H598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"I598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"J598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M598)","v":0}]
[null,2004,{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,D592,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,F599,D599+E599+F599)","v":0},{"$f":"C599+G599+IF(B599+1=Project_Input!$O$7,D599+E599)","v":0},0,{"$f":"H599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"I599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"J599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M599)","v":0}]
[null,2005,{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,D592,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,F600,D600+E600+F600)","v":0},{"$f":"C600+G600+IF(B600+1=Project_Input!$O$7,D600+E600)","v":0},0,{"$f":"H600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"I600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"J600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M600)","v":0}]
[null,2006,{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,D592,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,F601,D601+E601+F601)","v":0},{"$f":"C601+G601+IF(B601+1=Project_Input!$O$7,D601+E601)","v":0},0,{"$f":"H601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"I601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"J601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M601)","v":0}]
[null,2007,{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,D592,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,F602,D602+E602+F602)","v":0},{"$f":"C602+G602+IF(B602+1=Project_Input!$O$7,D602+E602)","v":0},0,{"$f":"H602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"I602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"J602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M602)","v":0}]
[null,2008,{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,D592,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,F603,D603+E603+F603)","v":0},{"$f":"C603+G603+IF(B603+1=Project_Input!$O$7,D603+E603)","v":0},0,{"$f":"H603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"I603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"J603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M603)","v":0}]
[null,2009,{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,D592,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,F604,D604+E604+F604)","v":0},{"$f":"C604+G604+IF(B604+1=Project_Input!$O$7,D604+E604)","v":0},0,{"$f":"H604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"I604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"J604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M604)","v":0}]
[null,2010,{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,D592,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,F605,D605+E605+F605)","v":0},{"$f":"C605+G605+IF(B605+1=Project_Input!$O$7,D605+E605)","v":0},0,{"$f":"H605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"I605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"J605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M605)","v":0}]
[null,2011,{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,D592,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,F606,D606+E606+F606)","v":0},{"$f":"C606+G606+IF(B606+1=Project_Input!$O$7,D606+E606)","v":0},0,{"$f":"H606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"I606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"J606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M606)","v":0}]
[null,2012,{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,D592,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,F607,D607+E607+F607)","v":0},{"$f":"C607+G607+IF(B607+1=Project_Input!$O$7,D607+E607)","v":0},0,{"$f":"H607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"I607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"J607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M607)","v":0}]
[null,2013,{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,D592,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,F608,D608+E608+F608)","v":0},{"$f":"C608+G608+IF(B608+1=Project_Input!$O$7,D608+E608)","v":0},0,{"$f":"H608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"I608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"J608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M608)","v":0}]
[null,2014,{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,D592,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,F609,D609+E609+F609)","v":0},{"$f":"C609+G609+IF(B609+1=Project_Input!$O$7,D609+E609)","v":0},0,{"$f":"H609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"I609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"J609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M609)","v":0}]
[null,2015,{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,D592,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,F610,D610+E610+F610)","v":0},{"$f":"C610+G610+IF(B610+1=Project_Input!$O$7,D610+E610)","v":0},0,{"$f":"H610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"I610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"J610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M610)","v":0}]
[null,2016,{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,D592,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,F611,D611+E611+F611)","v":0},{"$f":"C611+G611+IF(B611+1=Project_Input!$O$7,D611+E611)","v":0},0,{"$f":"H611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"I611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"J611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M611)","v":0}]
[null,2017,{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,D592,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,F612,D612+E612+F612)","v":0},{"$f":"C612+G612+IF(B612+1=Project_Input!$O$7,D612+E612)","v":0},0,{"$f":"H612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"I612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"J612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M612)","v":0}]
[null,2018,{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,D592,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,F613,D613+E613+F613)","v":0},{"$f":"C613+G613+IF(B613+1=Project_Input!$O$7,D613+E613)","v":0},0,{"$f":"H613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"I613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"J613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M613)","v":0}]
[null,2019,{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,D592,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,F614,D614+E614+F614)","v":0},{"$f":"C614+G614+IF(B614+1=Project_Input!$O$7,D614+E614)","v":0},0,{"$f":"H614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"I614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"J614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M614)","v":0}]
[null,2020,{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,D592,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,F615,D615+E615+F615)","v":0},{"$f":"C615+G615+IF(B615+1=Project_Input!$O$7,D615+E615)","v":0},0,{"$f":"H615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"I615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"J615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M615)","v":0}]
[null,2021,{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,D592,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,F616,D616+E616+F616)","v":0},{"$f":"C616+G616+IF(B616+1=Project_Input!$O$7,D616+E616)","v":0},0,{"$f":"H616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"I616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"J616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M616)","v":0}]
[null,2022,{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,D592,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,F617,D617+E617+F617)","v":0},{"$f":"C617+G617+IF(B617+1=Project_Input!$O$7,D617+E617)","v":0},0,{"$f":"H617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"I617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"J617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M617)","v":0}]
[null,2023,{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,D592,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,F618,D618+E618+F618)","v":0},{"$f":"C618+G618+IF(B618+1=Project_Input!$O$7,D618+E618)","v":0},0,{"$f":"H618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"I618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"J618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M618)","v":0}]
[null,2024,{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,D592,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,F619,D619+E619+F619)","v":0},{"$f":"C619+G619+IF(B619+1=Project_Input!$O$7,D619+E619)","v":0},0,{"$f":"H619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"I619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"J619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M619)","v":0}]
[null,2025,{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,D592,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,F620,D620+E620+F620)","v":0},{"$f":"C620+G620+IF(B620+1=Project_Input!$O$7,D620+E620)","v":0},0,{"$f":"H620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"I620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"J620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M620)","v":0}]
[null,2026,{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,D592,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,F621,D621+E621+F621)","v":0},{"$f":"C621+G621+IF(B621+1=Project_Input!$O$7,D621+E621)","v":0},0,{"$f":"H621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"I621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"J621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M621)","v":0}]
[null,2027,{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,D592,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,F622,D622+E622+F622)","v":0},{"$f":"C622+G622+IF(B622+1=Project_Input!$O$7,D622+E622)","v":0},0,{"$f":"H622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"I622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"J622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M622)","v":0}]
[null,2028,{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,D592,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,F623,D623+E623+F623)","v":0},{"$f":"C623+G623+IF(B623+1=Project_Input!$O$7,D623+E623)","v":0},0,{"$f":"H623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"I623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"J623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M623)","v":0}]
[null,2029,{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,D592,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,F624,D624+E624+F624)","v":0},{"$f":"C624+G624+IF(B624+1=Project_Input!$O$7,D624+E624)","v":0},0,{"$f":"H624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"I624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"J624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M624)","v":0}]
[null,2030,{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,D592,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,F625,D625+E625+F625)","v":0},{"$f":"C625+G625+IF(B625+1=Project_Input!$O$7,D625+E625)","v":0},0,{"$f":"H625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"I625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"J625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M625)","v":0}]
[null,2031,{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,D592,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,F626,D626+E626+F626)","v":0},{"$f":"C626+G626+IF(B626+1=Project_Input!$O$7,D626+E626)","v":0},{"$f":"H626+I626","v":0},{"$f":"H626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"I626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"J626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M626)","v":0}]
[null,2032,{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,D592,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,F627,D627+E627+F627)","v":0},{"$f":"C627+G627+IF(B627+1=Project_Input!$O$7,D627+E627)","v":0},0,{"$f":"H627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"I627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"J627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M627)","v":0}]
[null,2033,{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,D592,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,F628,D628+E628+F628)","v":0},{"$f":"C628+G628+IF(B628+1=Project_Input!$O$7,D628+E628)","v":0},0,{"$f":"H628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"I628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"J628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M628)","v":0}]
[null,2034,{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,D592,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,F629,D629+E629+F629)","v":0},{"$f":"C629+G629+IF(B629+1=Project_Input!$O$7,D629+E629)","v":0},0,{"$f":"H629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"I629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"J629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M629)","v":0}]
[null,2035,{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,D592,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,F630,D630+E630+F630)","v":0},{"$f":"C630+G630+IF(B630+1=Project_Input!$O$7,D630+E630)","v":0},0,{"$f":"H630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"I630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"J630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M630)","v":0}]
[null,2036,{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,D592,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B631,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B631,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,F631,D631+E631+F631)","v":0},{"$f":"C631+G631+IF(B631+1=Project_Input!$O$7,D631+E631)","v":0},0,{"$f":"H631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"I631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"J631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M631)","v":0}]
[null,2037,{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,D592,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B632,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B632,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,F632,D632+E632+F632)","v":0},{"$f":"C632+G632+IF(B632+1=Project_Input!$O$7,D632+E632)","v":0},0,{"$f":"H632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"I632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"J632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M632)","v":0}]
[null,2038,{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,D592,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B633,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B633,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,F633,D633+E633+F633)","v":0},{"$f":"C633+G633+IF(B633+1=Project_Input!$O$7,D633+E633)","v":0},0,{"$f":"H633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"I633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"J633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M633)","v":0}]
[null,2039,{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,D592,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,F634,D634+E634+F634)","v":0},{"$f":"C634+G634+IF(B634+1=Project_Input!$O$7,D634+E634)","v":0},0,{"$f":"H634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"I634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"J634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M634)","v":0}]
[null,2040,{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,D592,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,F635,D635+E635+F635)","v":0},{"$f":"C635+G635+IF(B635+1=Project_Input!$O$7,D635+E635)","v":0},0,{"$f":"H635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"I635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"J635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M635)","v":0}]
[null,2041,{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,D592,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,F636,D636+E636+F636)","v":0},{"$f":"C636+G636+IF(B636+1=Project_Input!$O$7,D636+E636)","v":0},0,{"$f":"H636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"I636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"J636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M636)","v":0}]
[null,2042,{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,D592,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,F637,D637+E637+F637)","v":0},{"$f":"C637+G637+IF(B637+1=Project_Input!$O$7,D637+E637)","v":0},0,{"$f":"H637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"I637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"J637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M637)","v":0}]
[null,2043,{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,D592,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,F638,D638+E638+F638)","v":0},{"$f":"C638+G638+IF(B638+1=Project_Input!$O$7,D638+E638)","v":0},0,{"$f":"H638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"I638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"J638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M638)","v":0}]
[null,2044,{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,D592,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,F639,D639+E639+F639)","v":0},{"$f":"C639+G639+IF(B639+1=Project_Input!$O$7,D639+E639)","v":0},0,{"$f":"H639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"I639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"J639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M639)","v":0}]
[null,2045,{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,D592,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,F640,D640+E640+F640)","v":0},{"$f":"C640+G640+IF(B640+1=Project_Input!$O$7,D640+E640)","v":0},0,{"$f":"H640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"I640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"J640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M640)","v":0}]
[null,2046,{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,D592,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,F641,D641+E641+F641)","v":0},{"$f":"C641+G641+IF(B641+1=Project_Input!$O$7,D641+E641)","v":0},0,{"$f":"H641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"I641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"J641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M641)","v":0}]
[null,2047,{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,D592,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,F642,D642+E642+F642)","v":0},{"$f":"C642+G642+IF(B642+1=Project_Input!$O$7,D642+E642)","v":0},0,{"$f":"H642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"I642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"J642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M642)","v":0}]
[null,2048,{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,D592,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,F643,D643+E643+F643)","v":0},{"$f":"C643+G643+IF(B643+1=Project_Input!$O$7,D643+E643)","v":0},0,{"$f":"H643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"I643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"J643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M643)","v":0}]
[null,2049,{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,D592,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,F644,D644+E644+F644)","v":0},{"$f":"C644+G644+IF(B644+1=Project_Input!$O$7,D644+E644)","v":0},0,{"$f":"H644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"I644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"J644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M644)","v":0}]
[null,2050,{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,D592,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,F645,D645+E645+F645)","v":0},{"$f":"C645+G645+IF(B645+1=Project_Input!$O$7,D645+E645)","v":0},0,{"$f":"H645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"I645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"J645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M645)","v":0}]
[null,2051,{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,D592,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,F646,D646+E646+F646)","v":0},{"$f":"C646+G646+IF(B646+1=Project_Input!$O$7,D646+E646)","v":0},0,{"$f":"H646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"I646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"J646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M646)","v":0}]
[null,2052,{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,D592,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,F647,D647+E647+F647)","v":0},{"$f":"C647+G647+IF(B647+1=Project_Input!$O$7,D647+E647)","v":0},0,{"$f":"H647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"I647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"J647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M647)","v":0}]
[null,2053,{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,D592,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,F648,D648+E648+F648)","v":0},{"$f":"C648+G648+IF(B648+1=Project_Input!$O$7,D648+E648)","v":0},0,{"$f":"H648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"I648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"J648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M648)","v":0}]
[null,2054,{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,D592,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,F649,D649+E649+F649)","v":0},{"$f":"C649+G649+IF(B649+1=Project_Input!$O$7,D649+E649)","v":0},0,{"$f":"H649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"I649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"J649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M649)","v":0}]
[null,2055,{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,D592,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,F650,D650+E650+F650)","v":0},{"$f":"C650+G650+IF(B650+1=Project_Input!$O$7,D650+E650)","v":0},0,{"$f":"H650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"I650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"J650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M650)","v":0}]
[null,2056,{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,D592,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,F651,D651+E651+F651)","v":0},{"$f":"C651+G651+IF(B651+1=Project_Input!$O$7,D651+E651)","v":0},0,{"$f":"H651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"I651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"J651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M651)","v":0}]
[null,2057,{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,D592,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,F652,D652+E652+F652)","v":0},{"$f":"C652+G652+IF(B652+1=Project_Input!$O$7,D652+E652)","v":0},0,{"$f":"H652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"I652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"J652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M652)","v":0}]
[null,2058,{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,D592,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,F653,D653+E653+F653)","v":0},{"$f":"C653+G653+IF(B653+1=Project_Input!$O$7,D653+E653)","v":0},0,{"$f":"H653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"I653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"J653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M653)","v":0}]
[null,2059,{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,D592,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,F654,D654+E654+F654)","v":0},{"$f":"C654+G654+IF(B654+1=Project_Input!$O$7,D654+E654)","v":0},0,{"$f":"H654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"I654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"J654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M654)","v":0}]
[null,2060,{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,D592,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,F655,D655+E655+F655)","v":0},{"$f":"C655+G655+IF(B655+1=Project_Input!$O$7,D655+E655)","v":0},0,{"$f":"H655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"I655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"J655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M655)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$P$9*Project_Input!$P$10","v":0},{"$f":"Project_Input!$P$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,D657,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,F659,D659+E659+F659)","v":0},{"$f":"C659+G659+IF(B659+1=Project_Input!$P$7,D659+E659)","v":0},{"$f":"H659+I659","v":0},{"$f":"H659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"I659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"J659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M659)","v":0}]
[null,2000,{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,D657,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,F660,D660+E660+F660)","v":0},{"$f":"C660+G660+IF(B660+1=Project_Input!$P$7,D660+E660)","v":0},0,{"$f":"H660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"I660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"J660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M660)","v":0}]
[null,2001,{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,D657,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,F661,D661+E661+F661)","v":0},{"$f":"C661+G661+IF(B661+1=Project_Input!$P$7,D661+E661)","v":0},0,{"$f":"H661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"I661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"J661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M661)","v":0}]
[null,2002,{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,D657,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,F662,D662+E662+F662)","v":0},{"$f":"C662+G662+IF(B662+1=Project_Input!$P$7,D662+E662)","v":0},0,{"$f":"H662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"I662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"J662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M662)","v":0}]
[null,2003,{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,D657,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,F663,D663+E663+F663)","v":0},{"$f":"C663+G663+IF(B663+1=Project_Input!$P$7,D663+E663)","v":0},0,{"$f":"H663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"I663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"J663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M663)","v":0}]
[null,2004,{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,D657,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,F664,D664+E664+F664)","v":0},{"$f":"C664+G664+IF(B664+1=Project_Input!$P$7,D664+E664)","v":0},0,{"$f":"H664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"I664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"J664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M664)","v":0}]
[null,2005,{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,D657,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,F665,D665+E665+F665)","v":0},{"$f":"C665+G665+IF(B665+1=Project_Input!$P$7,D665+E665)","v":0},0,{"$f":"H665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"I665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"J665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M665)","v":0}]
[null,2006,{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,D657,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,F666,D666+E666+F666)","v":0},{"$f":"C666+G666+IF(B666+1=Project_Input!$P$7,D666+E666)","v":0},0,{"$f":"H666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"I666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"J666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M666)","v":0}]
[null,2007,{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,D657,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,F667,D667+E667+F667)","v":0},{"$f":"C667+G667+IF(B667+1=Project_Input!$P$7,D667+E667)","v":0},0,{"$f":"H667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"I667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"J667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M667)","v":0}]
[null,2008,{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,D657,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,F668,D668+E668+F668)","v":0},{"$f":"C668+G668+IF(B668+1=Project_Input!$P$7,D668+E668)","v":0},0,{"$f":"H668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"I668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"J668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M668)","v":0}]
[null,2009,{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,D657,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,F669,D669+E669+F669)","v":0},{"$f":"C669+G669+IF(B669+1=Project_Input!$P$7,D669+E669)","v":0},0,{"$f":"H669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"I669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"J669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M669)","v":0}]
[null,2010,{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,D657,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,F670,D670+E670+F670)","v":0},{"$f":"C670+G670+IF(B670+1=Project_Input!$P$7,D670+E670)","v":0},0,{"$f":"H670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"I670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"J670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M670)","v":0}]
[null,2011,{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,D657,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,F671,D671+E671+F671)","v":0},{"$f":"C671+G671+IF(B671+1=Project_Input!$P$7,D671+E671)","v":0},0,{"$f":"H671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"I671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"J671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M671)","v":0}]
[null,2012,{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,D657,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,F672,D672+E672+F672)","v":0},{"$f":"C672+G672+IF(B672+1=Project_Input!$P$7,D672+E672)","v":0},0,{"$f":"H672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"I672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"J672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M672)","v":0}]
[null,2013,{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,D657,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,F673,D673+E673+F673)","v":0},{"$f":"C673+G673+IF(B673+1=Project_Input!$P$7,D673+E673)","v":0},0,{"$f":"H673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"I673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"J673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M673)","v":0}]
[null,2014,{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,D657,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,F674,D674+E674+F674)","v":0},{"$f":"C674+G674+IF(B674+1=Project_Input!$P$7,D674+E674)","v":0},0,{"$f":"H674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"I674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"J674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M674)","v":0}]
[null,2015,{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,D657,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,F675,D675+E675+F675)","v":0},{"$f":"C675+G675+IF(B675+1=Project_Input!$P$7,D675+E675)","v":0},0,{"$f":"H675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"I675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"J675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M675)","v":0}]
[null,2016,{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,D657,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,F676,D676+E676+F676)","v":0},{"$f":"C676+G676+IF(B676+1=Project_Input!$P$7,D676+E676)","v":0},0,{"$f":"H676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"I676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"J676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M676)","v":0}]
[null,2017,{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,D657,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,F677,D677+E677+F677)","v":0},{"$f":"C677+G677+IF(B677+1=Project_Input!$P$7,D677+E677)","v":0},0,{"$f":"H677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"I677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"J677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M677)","v":0}]
[null,2018,{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,D657,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,F678,D678+E678+F678)","v":0},{"$f":"C678+G678+IF(B678+1=Project_Input!$P$7,D678+E678)","v":0},0,{"$f":"H678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"I678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"J678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M678)","v":0}]
[null,2019,{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,D657,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,F679,D679+E679+F679)","v":0},{"$f":"C679+G679+IF(B679+1=Project_Input!$P$7,D679+E679)","v":0},0,{"$f":"H679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"I679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"J679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M679)","v":0}]
[null,2020,{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,D657,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,F680,D680+E680+F680)","v":0},{"$f":"C680+G680+IF(B680+1=Project_Input!$P$7,D680+E680)","v":0},0,{"$f":"H680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"I680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"J680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M680)","v":0}]
[null,2021,{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,D657,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,F681,D681+E681+F681)","v":0},{"$f":"C681+G681+IF(B681+1=Project_Input!$P$7,D681+E681)","v":0},0,{"$f":"H681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"I681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"J681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M681)","v":0}]
[null,2022,{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,D657,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,F682,D682+E682+F682)","v":0},{"$f":"C682+G682+IF(B682+1=Project_Input!$P$7,D682+E682)","v":0},0,{"$f":"H682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"I682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"J682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M682)","v":0}]
[null,2023,{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,D657,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,F683,D683+E683+F683)","v":0},{"$f":"C683+G683+IF(B683+1=Project_Input!$P$7,D683+E683)","v":0},0,{"$f":"H683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"I683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"J683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M683)","v":0}]
[null,2024,{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,D657,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,F684,D684+E684+F684)","v":0},{"$f":"C684+G684+IF(B684+1=Project_Input!$P$7,D684+E684)","v":0},0,{"$f":"H684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"I684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"J684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M684)","v":0}]
[null,2025,{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,D657,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,F685,D685+E685+F685)","v":0},{"$f":"C685+G685+IF(B685+1=Project_Input!$P$7,D685+E685)","v":0},0,{"$f":"H685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"I685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"J685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M685)","v":0}]
[null,2026,{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,D657,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,F686,D686+E686+F686)","v":0},{"$f":"C686+G686+IF(B686+1=Project_Input!$P$7,D686+E686)","v":0},0,{"$f":"H686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"I686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"J686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M686)","v":0}]
[null,2027,{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,D657,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,F687,D687+E687+F687)","v":0},{"$f":"C687+G687+IF(B687+1=Project_Input!$P$7,D687+E687)","v":0},0,{"$f":"H687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"I687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"J687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M687)","v":0}]
[null,2028,{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,D657,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,F688,D688+E688+F688)","v":0},{"$f":"C688+G688+IF(B688+1=Project_Input!$P$7,D688+E688)","v":0},0,{"$f":"H688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"I688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"J688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M688)","v":0}]
[null,2029,{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,D657,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,F689,D689+E689+F689)","v":0},{"$f":"C689+G689+IF(B689+1=Project_Input!$P$7,D689+E689)","v":0},0,{"$f":"H689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"I689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"J689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M689)","v":0}]
[null,2030,{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,D657,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,F690,D690+E690+F690)","v":0},{"$f":"C690+G690+IF(B690+1=Project_Input!$P$7,D690+E690)","v":0},0,{"$f":"H690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"I690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"J690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M690)","v":0}]
[null,2031,{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,D657,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,F691,D691+E691+F691)","v":0},{"$f":"C691+G691+IF(B691+1=Project_Input!$P$7,D691+E691)","v":0},{"$f":"H691+I691","v":0},{"$f":"H691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"I691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"J691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M691)","v":0}]
[null,2032,{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,D657,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,F692,D692+E692+F692)","v":0},{"$f":"C692+G692+IF(B692+1=Project_Input!$P$7,D692+E692)","v":0},0,{"$f":"H692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"I692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"J692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M692)","v":0}]
[null,2033,{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,D657,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,F693,D693+E693+F693)","v":0},{"$f":"C693+G693+IF(B693+1=Project_Input!$P$7,D693+E693)","v":0},0,{"$f":"H693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"I693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"J693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M693)","v":0}]
[null,2034,{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,D657,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,F694,D694+E694+F694)","v":0},{"$f":"C694+G694+IF(B694+1=Project_Input!$P$7,D694+E694)","v":0},0,{"$f":"H694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"I694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"J694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M694)","v":0}]
[null,2035,{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,D657,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,F695,D695+E695+F695)","v":0},{"$f":"C695+G695+IF(B695+1=Project_Input!$P$7,D695+E695)","v":0},0,{"$f":"H695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"I695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"J695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M695)","v":0}]
[null,2036,{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,D657,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B696,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B696,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,F696,D696+E696+F696)","v":0},{"$f":"C696+G696+IF(B696+1=Project_Input!$P$7,D696+E696)","v":0},0,{"$f":"H696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"I696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"J696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M696)","v":0}]
[null,2037,{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,D657,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B697,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B697,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,F697,D697+E697+F697)","v":0},{"$f":"C697+G697+IF(B697+1=Project_Input!$P$7,D697+E697)","v":0},0,{"$f":"H697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"I697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"J697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M697)","v":0}]
[null,2038,{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,D657,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B698,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B698,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,F698,D698+E698+F698)","v":0},{"$f":"C698+G698+IF(B698+1=Project_Input!$P$7,D698+E698)","v":0},0,{"$f":"H698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"I698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"J698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M698)","v":0}]
[null,2039,{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,D657,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,F699,D699+E699+F699)","v":0},{"$f":"C699+G699+IF(B699+1=Project_Input!$P$7,D699+E699)","v":0},0,{"$f":"H699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"I699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"J699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M699)","v":0}]
[null,2040,{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,D657,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,F700,D700+E700+F700)","v":0},{"$f":"C700+G700+IF(B700+1=Project_Input!$P$7,D700+E700)","v":0},0,{"$f":"H700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"I700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"J700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M700)","v":0}]
[null,2041,{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,D657,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,F701,D701+E701+F701)","v":0},{"$f":"C701+G701+IF(B701+1=Project_Input!$P$7,D701+E701)","v":0},0,{"$f":"H701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"I701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"J701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M701)","v":0}]
[null,2042,{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,D657,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,F702,D702+E702+F702)","v":0},{"$f":"C702+G702+IF(B702+1=Project_Input!$P$7,D702+E702)","v":0},0,{"$f":"H702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"I702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"J702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M702)","v":0}]
[null,2043,{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,D657,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,F703,D703+E703+F703)","v":0},{"$f":"C703+G703+IF(B703+1=Project_Input!$P$7,D703+E703)","v":0},0,{"$f":"H703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"I703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"J703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M703)","v":0}]
[null,2044,{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,D657,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,F704,D704+E704+F704)","v":0},{"$f":"C704+G704+IF(B704+1=Project_Input!$P$7,D704+E704)","v":0},0,{"$f":"H704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"I704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"J704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M704)","v":0}]
[null,2045,{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,D657,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,F705,D705+E705+F705)","v":0},{"$f":"C705+G705+IF(B705+1=Project_Input!$P$7,D705+E705)","v":0},0,{"$f":"H705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"I705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"J705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M705)","v":0}]
[null,2046,{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,D657,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,F706,D706+E706+F706)","v":0},{"$f":"C706+G706+IF(B706+1=Project_Input!$P$7,D706+E706)","v":0},0,{"$f":"H706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"I706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"J706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M706)","v":0}]
[null,2047,{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,D657,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,F707,D707+E707+F707)","v":0},{"$f":"C707+G707+IF(B707+1=Project_Input!$P$7,D707+E707)","v":0},0,{"$f":"H707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"I707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"J707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M707)","v":0}]
[null,2048,{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,D657,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,F708,D708+E708+F708)","v":0},{"$f":"C708+G708+IF(B708+1=Project_Input!$P$7,D708+E708)","v":0},0,{"$f":"H708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"I708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"J708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M708)","v":0}]
[null,2049,{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,D657,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,F709,D709+E709+F709)","v":0},{"$f":"C709+G709+IF(B709+1=Project_Input!$P$7,D709+E709)","v":0},0,{"$f":"H709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"I709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"J709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M709)","v":0}]
[null,2050,{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,D657,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,F710,D710+E710+F710)","v":0},{"$f":"C710+G710+IF(B710+1=Project_Input!$P$7,D710+E710)","v":0},0,{"$f":"H710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"I710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"J710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M710)","v":0}]
[null,2051,{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,D657,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,F711,D711+E711+F711)","v":0},{"$f":"C711+G711+IF(B711+1=Project_Input!$P$7,D711+E711)","v":0},0,{"$f":"H711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"I711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"J711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M711)","v":0}]
[null,2052,{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,D657,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,F712,D712+E712+F712)","v":0},{"$f":"C712+G712+IF(B712+1=Project_Input!$P$7,D712+E712)","v":0},0,{"$f":"H712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"I712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"J712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M712)","v":0}]
[null,2053,{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,D657,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,F713,D713+E713+F713)","v":0},{"$f":"C713+G713+IF(B713+1=Project_Input!$P$7,D713+E713)","v":0},0,{"$f":"H713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"I713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"J713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M713)","v":0}]
[null,2054,{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,D657,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,F714,D714+E714+F714)","v":0},{"$f":"C714+G714+IF(B714+1=Project_Input!$P$7,D714+E714)","v":0},0,{"$f":"H714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"I714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"J714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M714)","v":0}]
[null,2055,{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,D657,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,F715,D715+E715+F715)","v":0},{"$f":"C715+G715+IF(B715+1=Project_Input!$P$7,D715+E715)","v":0},0,{"$f":"H715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"I715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"J715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M715)","v":0}]
[null,2056,{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,D657,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,F716,D716+E716+F716)","v":0},{"$f":"C716+G716+IF(B716+1=Project_Input!$P$7,D716+E716)","v":0},0,{"$f":"H716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"I716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"J716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M716)","v":0}]
[null,2057,{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,D657,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,F717,D717+E717+F717)","v":0},{"$f":"C717+G717+IF(B717+1=Project_Input!$P$7,D717+E717)","v":0},0,{"$f":"H717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"I717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"J717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M717)","v":0}]
[null,2058,{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,D657,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,F718,D718+E718+F718)","v":0},{"$f":"C718+G718+IF(B718+1=Project_Input!$P$7,D718+E718)","v":0},0,{"$f":"H718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"I718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"J718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M718)","v":0}]
[null,2059,{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,D657,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,F719,D719+E719+F719)","v":0},{"$f":"C719+G719+IF(B719+1=Project_Input!$P$7,D719+E719)","v":0},0,{"$f":"H719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"I719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"J719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M719)","v":0}]
[null,2060,{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,D657,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,F720,D720+E720+F720)","v":0},{"$f":"C720+G720+IF(B720+1=Project_Input!$P$7,D720+E720)","v":0},0,{"$f":"H720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"I720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"J720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M720)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Q$9*Project_Input!$Q$10","v":0},{"$f":"Project_Input!$Q$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,D722,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,F724,D724+E724+F724)","v":0},{"$f":"C724+G724+IF(B724+1=Project_Input!$Q$7,D724+E724)","v":0},{"$f":"H724+I724","v":0},{"$f":"H724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"I724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"J724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M724)","v":0}]
[null,2000,{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,D722,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,F725,D725+E725+F725)","v":0},{"$f":"C725+G725+IF(B725+1=Project_Input!$Q$7,D725+E725)","v":0},0,{"$f":"H725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"I725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"J725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M725)","v":0}]
[null,2001,{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,D722,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,F726,D726+E726+F726)","v":0},{"$f":"C726+G726+IF(B726+1=Project_Input!$Q$7,D726+E726)","v":0},0,{"$f":"H726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"I726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"J726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M726)","v":0}]
[null,2002,{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,D722,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,F727,D727+E727+F727)","v":0},{"$f":"C727+G727+IF(B727+1=Project_Input!$Q$7,D727+E727)","v":0},0,{"$f":"H727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"I727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"J727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M727)","v":0}]
[null,2003,{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,D722,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,F728,D728+E728+F728)","v":0},{"$f":"C728+G728+IF(B728+1=Project_Input!$Q$7,D728+E728)","v":0},0,{"$f":"H728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"I728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"J728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M728)","v":0}]
[null,2004,{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,D722,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,F729,D729+E729+F729)","v":0},{"$f":"C729+G729+IF(B729+1=Project_Input!$Q$7,D729+E729)","v":0},0,{"$f":"H729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"I729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"J729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M729)","v":0}]
[null,2005,{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,D722,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,F730,D730+E730+F730)","v":0},{"$f":"C730+G730+IF(B730+1=Project_Input!$Q$7,D730+E730)","v":0},0,{"$f":"H730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"I730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"J730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M730)","v":0}]
[null,2006,{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,D722,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,F731,D731+E731+F731)","v":0},{"$f":"C731+G731+IF(B731+1=Project_Input!$Q$7,D731+E731)","v":0},0,{"$f":"H731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"I731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"J731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M731)","v":0}]
[null,2007,{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,D722,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,F732,D732+E732+F732)","v":0},{"$f":"C732+G732+IF(B732+1=Project_Input!$Q$7,D732+E732)","v":0},0,{"$f":"H732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"I732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"J732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M732)","v":0}]
[null,2008,{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,D722,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,F733,D733+E733+F733)","v":0},{"$f":"C733+G733+IF(B733+1=Project_Input!$Q$7,D733+E733)","v":0},0,{"$f":"H733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"I733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"J733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M733)","v":0}]
[null,2009,{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,D722,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,F734,D734+E734+F734)","v":0},{"$f":"C734+G734+IF(B734+1=Project_Input!$Q$7,D734+E734)","v":0},0,{"$f":"H734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"I734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"J734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M734)","v":0}]
[null,2010,{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,D722,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,F735,D735+E735+F735)","v":0},{"$f":"C735+G735+IF(B735+1=Project_Input!$Q$7,D735+E735)","v":0},0,{"$f":"H735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"I735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"J735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M735)","v":0}]
[null,2011,{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,D722,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,F736,D736+E736+F736)","v":0},{"$f":"C736+G736+IF(B736+1=Project_Input!$Q$7,D736+E736)","v":0},0,{"$f":"H736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"I736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"J736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M736)","v":0}]
[null,2012,{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,D722,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,F737,D737+E737+F737)","v":0},{"$f":"C737+G737+IF(B737+1=Project_Input!$Q$7,D737+E737)","v":0},0,{"$f":"H737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"I737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"J737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M737)","v":0}]
[null,2013,{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,D722,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,F738,D738+E738+F738)","v":0},{"$f":"C738+G738+IF(B738+1=Project_Input!$Q$7,D738+E738)","v":0},0,{"$f":"H738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"I738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"J738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M738)","v":0}]
[null,2014,{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,D722,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,F739,D739+E739+F739)","v":0},{"$f":"C739+G739+IF(B739+1=Project_Input!$Q$7,D739+E739)","v":0},0,{"$f":"H739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"I739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"J739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M739)","v":0}]
[null,2015,{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,D722,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,F740,D740+E740+F740)","v":0},{"$f":"C740+G740+IF(B740+1=Project_Input!$Q$7,D740+E740)","v":0},0,{"$f":"H740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"I740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"J740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M740)","v":0}]
[null,2016,{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,D722,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,F741,D741+E741+F741)","v":0},{"$f":"C741+G741+IF(B741+1=Project_Input!$Q$7,D741+E741)","v":0},0,{"$f":"H741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"I741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"J741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M741)","v":0}]
[null,2017,{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,D722,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,F742,D742+E742+F742)","v":0},{"$f":"C742+G742+IF(B742+1=Project_Input!$Q$7,D742+E742)","v":0},0,{"$f":"H742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"I742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"J742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M742)","v":0}]
[null,2018,{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,D722,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,F743,D743+E743+F743)","v":0},{"$f":"C743+G743+IF(B743+1=Project_Input!$Q$7,D743+E743)","v":0},0,{"$f":"H743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"I743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"J743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M743)","v":0}]
[null,2019,{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,D722,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,F744,D744+E744+F744)","v":0},{"$f":"C744+G744+IF(B744+1=Project_Input!$Q$7,D744+E744)","v":0},0,{"$f":"H744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"I744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"J744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M744)","v":0}]
[null,2020,{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,D722,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,F745,D745+E745+F745)","v":0},{"$f":"C745+G745+IF(B745+1=Project_Input!$Q$7,D745+E745)","v":0},0,{"$f":"H745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"I745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"J745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M745)","v":0}]
[null,2021,{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,D722,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,F746,D746+E746+F746)","v":0},{"$f":"C746+G746+IF(B746+1=Project_Input!$Q$7,D746+E746)","v":0},0,{"$f":"H746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"I746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"J746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M746)","v":0}]
[null,2022,{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,D722,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,F747,D747+E747+F747)","v":0},{"$f":"C747+G747+IF(B747+1=Project_Input!$Q$7,D747+E747)","v":0},0,{"$f":"H747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"I747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"J747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M747)","v":0}]
[null,2023,{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,D722,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,F748,D748+E748+F748)","v":0},{"$f":"C748+G748+IF(B748+1=Project_Input!$Q$7,D748+E748)","v":0},0,{"$f":"H748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"I748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"J748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M748)","v":0}]
[null,2024,{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,D722,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,F749,D749+E749+F749)","v":0},{"$f":"C749+G749+IF(B749+1=Project_Input!$Q$7,D749+E749)","v":0},0,{"$f":"H749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"I749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"J749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M749)","v":0}]
[null,2025,{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,D722,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,F750,D750+E750+F750)","v":0},{"$f":"C750+G750+IF(B750+1=Project_Input!$Q$7,D750+E750)","v":0},0,{"$f":"H750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"I750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"J750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M750)","v":0}]
[null,2026,{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,D722,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,F751,D751+E751+F751)","v":0},{"$f":"C751+G751+IF(B751+1=Project_Input!$Q$7,D751+E751)","v":0},0,{"$f":"H751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"I751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"J751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M751)","v":0}]
[null,2027,{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,D722,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,F752,D752+E752+F752)","v":0},{"$f":"C752+G752+IF(B752+1=Project_Input!$Q$7,D752+E752)","v":0},0,{"$f":"H752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"I752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"J752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M752)","v":0}]
[null,2028,{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,D722,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,F753,D753+E753+F753)","v":0},{"$f":"C753+G753+IF(B753+1=Project_Input!$Q$7,D753+E753)","v":0},0,{"$f":"H753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"I753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"J753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M753)","v":0}]
[null,2029,{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,D722,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,F754,D754+E754+F754)","v":0},{"$f":"C754+G754+IF(B754+1=Project_Input!$Q$7,D754+E754)","v":0},0,{"$f":"H754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"I754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"J754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M754)","v":0}]
[null,2030,{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,D722,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,F755,D755+E755+F755)","v":0},{"$f":"C755+G755+IF(B755+1=Project_Input!$Q$7,D755+E755)","v":0},0,{"$f":"H755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"I755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"J755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M755)","v":0}]
[null,2031,{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,D722,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,F756,D756+E756+F756)","v":0},{"$f":"C756+G756+IF(B756+1=Project_Input!$Q$7,D756+E756)","v":0},{"$f":"H756+I756","v":0},{"$f":"H756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"I756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"J756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M756)","v":0}]
[null,2032,{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,D722,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,F757,D757+E757+F757)","v":0},{"$f":"C757+G757+IF(B757+1=Project_Input!$Q$7,D757+E757)","v":0},0,{"$f":"H757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"I757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"J757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M757)","v":0}]
[null,2033,{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,D722,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,F758,D758+E758+F758)","v":0},{"$f":"C758+G758+IF(B758+1=Project_Input!$Q$7,D758+E758)","v":0},0,{"$f":"H758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"I758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"J758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M758)","v":0}]
[null,2034,{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,D722,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,F759,D759+E759+F759)","v":0},{"$f":"C759+G759+IF(B759+1=Project_Input!$Q$7,D759+E759)","v":0},0,{"$f":"H759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"I759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"J759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M759)","v":0}]
[null,2035,{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,D722,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,F760,D760+E760+F760)","v":0},{"$f":"C760+G760+IF(B760+1=Project_Input!$Q$7,D760+E760)","v":0},0,{"$f":"H760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"I760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"J760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M760)","v":0}]
[null,2036,{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,D722,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B761,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B761,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,F761,D761+E761+F761)","v":0},{"$f":"C761+G761+IF(B761+1=Project_Input!$Q$7,D761+E761)","v":0},0,{"$f":"H761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"I761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"J761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M761)","v":0}]
[null,2037,{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,D722,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B762,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B762,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,F762,D762+E762+F762)","v":0},{"$f":"C762+G762+IF(B762+1=Project_Input!$Q$7,D762+E762)","v":0},0,{"$f":"H762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"I762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"J762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M762)","v":0}]
[null,2038,{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,D722,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B763,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B763,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,F763,D763+E763+F763)","v":0},{"$f":"C763+G763+IF(B763+1=Project_Input!$Q$7,D763+E763)","v":0},0,{"$f":"H763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"I763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"J763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M763)","v":0}]
[null,2039,{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,D722,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,F764,D764+E764+F764)","v":0},{"$f":"C764+G764+IF(B764+1=Project_Input!$Q$7,D764+E764)","v":0},0,{"$f":"H764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"I764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"J764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M764)","v":0}]
[null,2040,{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,D722,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,F765,D765+E765+F765)","v":0},{"$f":"C765+G765+IF(B765+1=Project_Input!$Q$7,D765+E765)","v":0},0,{"$f":"H765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"I765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"J765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M765)","v":0}]
[null,2041,{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,D722,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,F766,D766+E766+F766)","v":0},{"$f":"C766+G766+IF(B766+1=Project_Input!$Q$7,D766+E766)","v":0},0,{"$f":"H766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"I766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"J766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M766)","v":0}]
[null,2042,{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,D722,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,F767,D767+E767+F767)","v":0},{"$f":"C767+G767+IF(B767+1=Project_Input!$Q$7,D767+E767)","v":0},0,{"$f":"H767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"I767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"J767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M767)","v":0}]
[null,2043,{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,D722,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,F768,D768+E768+F768)","v":0},{"$f":"C768+G768+IF(B768+1=Project_Input!$Q$7,D768+E768)","v":0},0,{"$f":"H768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"I768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"J768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M768)","v":0}]
[null,2044,{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,D722,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,F769,D769+E769+F769)","v":0},{"$f":"C769+G769+IF(B769+1=Project_Input!$Q$7,D769+E769)","v":0},0,{"$f":"H769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"I769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"J769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M769)","v":0}]
[null,2045,{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,D722,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,F770,D770+E770+F770)","v":0},{"$f":"C770+G770+IF(B770+1=Project_Input!$Q$7,D770+E770)","v":0},0,{"$f":"H770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"I770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"J770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M770)","v":0}]
[null,2046,{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,D722,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,F771,D771+E771+F771)","v":0},{"$f":"C771+G771+IF(B771+1=Project_Input!$Q$7,D771+E771)","v":0},0,{"$f":"H771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"I771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"J771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M771)","v":0}]
[null,2047,{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,D722,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,F772,D772+E772+F772)","v":0},{"$f":"C772+G772+IF(B772+1=Project_Input!$Q$7,D772+E772)","v":0},0,{"$f":"H772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"I772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"J772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M772)","v":0}]
[null,2048,{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,D722,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,F773,D773+E773+F773)","v":0},{"$f":"C773+G773+IF(B773+1=Project_Input!$Q$7,D773+E773)","v":0},0,{"$f":"H773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"I773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"J773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M773)","v":0}]
[null,2049,{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,D722,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,F774,D774+E774+F774)","v":0},{"$f":"C774+G774+IF(B774+1=Project_Input!$Q$7,D774+E774)","v":0},0,{"$f":"H774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"I774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"J774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M774)","v":0}]
[null,2050,{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,D722,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,F775,D775+E775+F775)","v":0},{"$f":"C775+G775+IF(B775+1=Project_Input!$Q$7,D775+E775)","v":0},0,{"$f":"H775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"I775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"J775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M775)","v":0}]
[null,2051,{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,D722,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,F776,D776+E776+F776)","v":0},{"$f":"C776+G776+IF(B776+1=Project_Input!$Q$7,D776+E776)","v":0},0,{"$f":"H776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"I776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"J776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M776)","v":0}]
[null,2052,{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,D722,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,F777,D777+E777+F777)","v":0},{"$f":"C777+G777+IF(B777+1=Project_Input!$Q$7,D777+E777)","v":0},0,{"$f":"H777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"I777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"J777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M777)","v":0}]
[null,2053,{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,D722,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,F778,D778+E778+F778)","v":0},{"$f":"C778+G778+IF(B778+1=Project_Input!$Q$7,D778+E778)","v":0},0,{"$f":"H778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"I778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"J778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M778)","v":0}]
[null,2054,{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,D722,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,F779,D779+E779+F779)","v":0},{"$f":"C779+G779+IF(B779+1=Project_Input!$Q$7,D779+E779)","v":0},0,{"$f":"H779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"I779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"J779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M779)","v":0}]
[null,2055,{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,D722,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,F780,D780+E780+F780)","v":0},{"$f":"C780+G780+IF(B780+1=Project_Input!$Q$7,D780+E780)","v":0},0,{"$f":"H780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"I780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"J780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M780)","v":0}]
[null,2056,{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,D722,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,F781,D781+E781+F781)","v":0},{"$f":"C781+G781+IF(B781+1=Project_Input!$Q$7,D781+E781)","v":0},0,{"$f":"H781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"I781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"J781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M781)","v":0}]
[null,2057,{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,D722,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,F782,D782+E782+F782)","v":0},{"$f":"C782+G782+IF(B782+1=Project_Input!$Q$7,D782+E782)","v":0},0,{"$f":"H782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"I782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"J782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M782)","v":0}]
[null,2058,{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,D722,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,F783,D783+E783+F783)","v":0},{"$f":"C783+G783+IF(B783+1=Project_Input!$Q$7,D783+E783)","v":0},0,{"$f":"H783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"I783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"J783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M783)","v":0}]
[null,2059,{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,D722,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,F784,D784+E784+F784)","v":0},{"$f":"C784+G784+IF(B784+1=Project_Input!$Q$7,D784+E784)","v":0},0,{"$f":"H784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"I784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"J784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M784)","v":0}]
[null,2060,{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,D722,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,F785,D785+E785+F785)","v":0},{"$f":"C785+G785+IF(B785+1=Project_Input!$Q$7,D785+E785)","v":0},0,{"$f":"H785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"I785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"J785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M785)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$R$9*Project_Input!$R$10","v":0},{"$f":"Project_Input!$R$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,D787,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,F789,D789+E789+F789)","v":0},{"$f":"C789+G789+IF(B789+1=Project_Input!$R$7,D789+E789)","v":0},{"$f":"H789+I789","v":0},{"$f":"H789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"I789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"J789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M789)","v":0}]
[null,2000,{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,D787,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,F790,D790+E790+F790)","v":0},{"$f":"C790+G790+IF(B790+1=Project_Input!$R$7,D790+E790)","v":0},0,{"$f":"H790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"I790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"J790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M790)","v":0}]
[null,2001,{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,D787,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,F791,D791+E791+F791)","v":0},{"$f":"C791+G791+IF(B791+1=Project_Input!$R$7,D791+E791)","v":0},0,{"$f":"H791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"I791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"J791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M791)","v":0}]
[null,2002,{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,D787,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,F792,D792+E792+F792)","v":0},{"$f":"C792+G792+IF(B792+1=Project_Input!$R$7,D792+E792)","v":0},0,{"$f":"H792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"I792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"J792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M792)","v":0}]
[null,2003,{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,D787,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,F793,D793+E793+F793)","v":0},{"$f":"C793+G793+IF(B793+1=Project_Input!$R$7,D793+E793)","v":0},0,{"$f":"H793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"I793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"J793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M793)","v":0}]
[null,2004,{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,D787,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,F794,D794+E794+F794)","v":0},{"$f":"C794+G794+IF(B794+1=Project_Input!$R$7,D794+E794)","v":0},0,{"$f":"H794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"I794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"J794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M794)","v":0}]
[null,2005,{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,D787,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,F795,D795+E795+F795)","v":0},{"$f":"C795+G795+IF(B795+1=Project_Input!$R$7,D795+E795)","v":0},0,{"$f":"H795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"I795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"J795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M795)","v":0}]
[null,2006,{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,D787,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,F796,D796+E796+F796)","v":0},{"$f":"C796+G796+IF(B796+1=Project_Input!$R$7,D796+E796)","v":0},0,{"$f":"H796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"I796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"J796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M796)","v":0}]
[null,2007,{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,D787,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,F797,D797+E797+F797)","v":0},{"$f":"C797+G797+IF(B797+1=Project_Input!$R$7,D797+E797)","v":0},0,{"$f":"H797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"I797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"J797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M797)","v":0}]
[null,2008,{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,D787,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,F798,D798+E798+F798)","v":0},{"$f":"C798+G798+IF(B798+1=Project_Input!$R$7,D798+E798)","v":0},0,{"$f":"H798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"I798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"J798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M798)","v":0}]
[null,2009,{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,D787,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,F799,D799+E799+F799)","v":0},{"$f":"C799+G799+IF(B799+1=Project_Input!$R$7,D799+E799)","v":0},0,{"$f":"H799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"I799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"J799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M799)","v":0}]
[null,2010,{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,D787,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,F800,D800+E800+F800)","v":0},{"$f":"C800+G800+IF(B800+1=Project_Input!$R$7,D800+E800)","v":0},0,{"$f":"H800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"I800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"J800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M800)","v":0}]
[null,2011,{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,D787,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,F801,D801+E801+F801)","v":0},{"$f":"C801+G801+IF(B801+1=Project_Input!$R$7,D801+E801)","v":0},0,{"$f":"H801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"I801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"J801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M801)","v":0}]
[null,2012,{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,D787,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,F802,D802+E802+F802)","v":0},{"$f":"C802+G802+IF(B802+1=Project_Input!$R$7,D802+E802)","v":0},0,{"$f":"H802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"I802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"J802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M802)","v":0}]
[null,2013,{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,D787,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,F803,D803+E803+F803)","v":0},{"$f":"C803+G803+IF(B803+1=Project_Input!$R$7,D803+E803)","v":0},0,{"$f":"H803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"I803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"J803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M803)","v":0}]
[null,2014,{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,D787,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,F804,D804+E804+F804)","v":0},{"$f":"C804+G804+IF(B804+1=Project_Input!$R$7,D804+E804)","v":0},0,{"$f":"H804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"I804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"J804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M804)","v":0}]
[null,2015,{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,D787,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,F805,D805+E805+F805)","v":0},{"$f":"C805+G805+IF(B805+1=Project_Input!$R$7,D805+E805)","v":0},0,{"$f":"H805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"I805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"J805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M805)","v":0}]
[null,2016,{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,D787,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,F806,D806+E806+F806)","v":0},{"$f":"C806+G806+IF(B806+1=Project_Input!$R$7,D806+E806)","v":0},0,{"$f":"H806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"I806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"J806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M806)","v":0}]
[null,2017,{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,D787,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,F807,D807+E807+F807)","v":0},{"$f":"C807+G807+IF(B807+1=Project_Input!$R$7,D807+E807)","v":0},0,{"$f":"H807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"I807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"J807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M807)","v":0}]
[null,2018,{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,D787,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,F808,D808+E808+F808)","v":0},{"$f":"C808+G808+IF(B808+1=Project_Input!$R$7,D808+E808)","v":0},0,{"$f":"H808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"I808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"J808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M808)","v":0}]
[null,2019,{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,D787,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,F809,D809+E809+F809)","v":0},{"$f":"C809+G809+IF(B809+1=Project_Input!$R$7,D809+E809)","v":0},0,{"$f":"H809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"I809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"J809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M809)","v":0}]
[null,2020,{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,D787,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,F810,D810+E810+F810)","v":0},{"$f":"C810+G810+IF(B810+1=Project_Input!$R$7,D810+E810)","v":0},0,{"$f":"H810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"I810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"J810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M810)","v":0}]
[null,2021,{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,D787,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,F811,D811+E811+F811)","v":0},{"$f":"C811+G811+IF(B811+1=Project_Input!$R$7,D811+E811)","v":0},0,{"$f":"H811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"I811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"J811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M811)","v":0}]
[null,2022,{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,D787,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,F812,D812+E812+F812)","v":0},{"$f":"C812+G812+IF(B812+1=Project_Input!$R$7,D812+E812)","v":0},0,{"$f":"H812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"I812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"J812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M812)","v":0}]
[null,2023,{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,D787,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,F813,D813+E813+F813)","v":0},{"$f":"C813+G813+IF(B813+1=Project_Input!$R$7,D813+E813)","v":0},0,{"$f":"H813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"I813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"J813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M813)","v":0}]
[null,2024,{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,D787,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,F814,D814+E814+F814)","v":0},{"$f":"C814+G814+IF(B814+1=Project_Input!$R$7,D814+E814)","v":0},0,{"$f":"H814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"I814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"J814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M814)","v":0}]
[null,2025,{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,D787,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,F815,D815+E815+F815)","v":0},{"$f":"C815+G815+IF(B815+1=Project_Input!$R$7,D815+E815)","v":0},0,{"$f":"H815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"I815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"J815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M815)","v":0}]
[null,2026,{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,D787,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,F816,D816+E816+F816)","v":0},{"$f":"C816+G816+IF(B816+1=Project_Input!$R$7,D816+E816)","v":0},0,{"$f":"H816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"I816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"J816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M816)","v":0}]
[null,2027,{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,D787,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,F817,D817+E817+F817)","v":0},{"$f":"C817+G817+IF(B817+1=Project_Input!$R$7,D817+E817)","v":0},0,{"$f":"H817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"I817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"J817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M817)","v":0}]
[null,2028,{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,D787,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,F818,D818+E818+F818)","v":0},{"$f":"C818+G818+IF(B818+1=Project_Input!$R$7,D818+E818)","v":0},0,{"$f":"H818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"I818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"J818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M818)","v":0}]
[null,2029,{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,D787,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,F819,D819+E819+F819)","v":0},{"$f":"C819+G819+IF(B819+1=Project_Input!$R$7,D819+E819)","v":0},0,{"$f":"H819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"I819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"J819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M819)","v":0}]
[null,2030,{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,D787,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,F820,D820+E820+F820)","v":0},{"$f":"C820+G820+IF(B820+1=Project_Input!$R$7,D820+E820)","v":0},0,{"$f":"H820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"I820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"J820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M820)","v":0}]
[null,2031,{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,D787,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,F821,D821+E821+F821)","v":0},{"$f":"C821+G821+IF(B821+1=Project_Input!$R$7,D821+E821)","v":0},{"$f":"H821+I821","v":0},{"$f":"H821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"I821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"J821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M821)","v":0}]
[null,2032,{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,D787,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,F822,D822+E822+F822)","v":0},{"$f":"C822+G822+IF(B822+1=Project_Input!$R$7,D822+E822)","v":0},0,{"$f":"H822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"I822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"J822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M822)","v":0}]
[null,2033,{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,D787,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,F823,D823+E823+F823)","v":0},{"$f":"C823+G823+IF(B823+1=Project_Input!$R$7,D823+E823)","v":0},0,{"$f":"H823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"I823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"J823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M823)","v":0}]
[null,2034,{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,D787,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,F824,D824+E824+F824)","v":0},{"$f":"C824+G824+IF(B824+1=Project_Input!$R$7,D824+E824)","v":0},0,{"$f":"H824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"I824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"J824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M824)","v":0}]
[null,2035,{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,D787,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,F825,D825+E825+F825)","v":0},{"$f":"C825+G825+IF(B825+1=Project_Input!$R$7,D825+E825)","v":0},0,{"$f":"H825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"I825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"J825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M825)","v":0}]
[null,2036,{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,D787,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B826,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B826,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,F826,D826+E826+F826)","v":0},{"$f":"C826+G826+IF(B826+1=Project_Input!$R$7,D826+E826)","v":0},0,{"$f":"H826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"I826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"J826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M826)","v":0}]
[null,2037,{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,D787,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B827,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B827,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,F827,D827+E827+F827)","v":0},{"$f":"C827+G827+IF(B827+1=Project_Input!$R$7,D827+E827)","v":0},0,{"$f":"H827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"I827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"J827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M827)","v":0}]
[null,2038,{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,D787,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B828,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B828,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,F828,D828+E828+F828)","v":0},{"$f":"C828+G828+IF(B828+1=Project_Input!$R$7,D828+E828)","v":0},0,{"$f":"H828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"I828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"J828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M828)","v":0}]
[null,2039,{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,D787,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,F829,D829+E829+F829)","v":0},{"$f":"C829+G829+IF(B829+1=Project_Input!$R$7,D829+E829)","v":0},0,{"$f":"H829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"I829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"J829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M829)","v":0}]
[null,2040,{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,D787,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,F830,D830+E830+F830)","v":0},{"$f":"C830+G830+IF(B830+1=Project_Input!$R$7,D830+E830)","v":0},0,{"$f":"H830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"I830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"J830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M830)","v":0}]
[null,2041,{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,D787,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,F831,D831+E831+F831)","v":0},{"$f":"C831+G831+IF(B831+1=Project_Input!$R$7,D831+E831)","v":0},0,{"$f":"H831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"I831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"J831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M831)","v":0}]
[null,2042,{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,D787,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,F832,D832+E832+F832)","v":0},{"$f":"C832+G832+IF(B832+1=Project_Input!$R$7,D832+E832)","v":0},0,{"$f":"H832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"I832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"J832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M832)","v":0}]
[null,2043,{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,D787,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,F833,D833+E833+F833)","v":0},{"$f":"C833+G833+IF(B833+1=Project_Input!$R$7,D833+E833)","v":0},0,{"$f":"H833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"I833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"J833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M833)","v":0}]
[null,2044,{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,D787,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,F834,D834+E834+F834)","v":0},{"$f":"C834+G834+IF(B834+1=Project_Input!$R$7,D834+E834)","v":0},0,{"$f":"H834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"I834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"J834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M834)","v":0}]
[null,2045,{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,D787,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,F835,D835+E835+F835)","v":0},{"$f":"C835+G835+IF(B835+1=Project_Input!$R$7,D835+E835)","v":0},0,{"$f":"H835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"I835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"J835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M835)","v":0}]
[null,2046,{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,D787,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,F836,D836+E836+F836)","v":0},{"$f":"C836+G836+IF(B836+1=Project_Input!$R$7,D836+E836)","v":0},0,{"$f":"H836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"I836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"J836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M836)","v":0}]
[null,2047,{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,D787,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,F837,D837+E837+F837)","v":0},{"$f":"C837+G837+IF(B837+1=Project_Input!$R$7,D837+E837)","v":0},0,{"$f":"H837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"I837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"J837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M837)","v":0}]
[null,2048,{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,D787,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,F838,D838+E838+F838)","v":0},{"$f":"C838+G838+IF(B838+1=Project_Input!$R$7,D838+E838)","v":0},0,{"$f":"H838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"I838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"J838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M838)","v":0}]
[null,2049,{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,D787,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,F839,D839+E839+F839)","v":0},{"$f":"C839+G839+IF(B839+1=Project_Input!$R$7,D839+E839)","v":0},0,{"$f":"H839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"I839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"J839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M839)","v":0}]
[null,2050,{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,D787,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,F840,D840+E840+F840)","v":0},{"$f":"C840+G840+IF(B840+1=Project_Input!$R$7,D840+E840)","v":0},0,{"$f":"H840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"I840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"J840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M840)","v":0}]
[null,2051,{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,D787,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,F841,D841+E841+F841)","v":0},{"$f":"C841+G841+IF(B841+1=Project_Input!$R$7,D841+E841)","v":0},0,{"$f":"H841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"I841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"J841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M841)","v":0}]
[null,2052,{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,D787,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,F842,D842+E842+F842)","v":0},{"$f":"C842+G842+IF(B842+1=Project_Input!$R$7,D842+E842)","v":0},0,{"$f":"H842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"I842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"J842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M842)","v":0}]
[null,2053,{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,D787,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,F843,D843+E843+F843)","v":0},{"$f":"C843+G843+IF(B843+1=Project_Input!$R$7,D843+E843)","v":0},0,{"$f":"H843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"I843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"J843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M843)","v":0}]
[null,2054,{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,D787,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,F844,D844+E844+F844)","v":0},{"$f":"C844+G844+IF(B844+1=Project_Input!$R$7,D844+E844)","v":0},0,{"$f":"H844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"I844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"J844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M844)","v":0}]
[null,2055,{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,D787,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,F845,D845+E845+F845)","v":0},{"$f":"C845+G845+IF(B845+1=Project_Input!$R$7,D845+E845)","v":0},0,{"$f":"H845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"I845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"J845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M845)","v":0}]
[null,2056,{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,D787,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,F846,D846+E846+F846)","v":0},{"$f":"C846+G846+IF(B846+1=Project_Input!$R$7,D846+E846)","v":0},0,{"$f":"H846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"I846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"J846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M846)","v":0}]
[null,2057,{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,D787,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,F847,D847+E847+F847)","v":0},{"$f":"C847+G847+IF(B847+1=Project_Input!$R$7,D847+E847)","v":0},0,{"$f":"H847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"I847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"J847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M847)","v":0}]
[null,2058,{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,D787,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,F848,D848+E848+F848)","v":0},{"$f":"C848+G848+IF(B848+1=Project_Input!$R$7,D848+E848)","v":0},0,{"$f":"H848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"I848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"J848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M848)","v":0}]
[null,2059,{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,D787,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,F849,D849+E849+F849)","v":0},{"$f":"C849+G849+IF(B849+1=Project_Input!$R$7,D849+E849)","v":0},0,{"$f":"H849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"I849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"J849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M849)","v":0}]
[null,2060,{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,D787,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,F850,D850+E850+F850)","v":0},{"$f":"C850+G850+IF(B850+1=Project_Input!$R$7,D850+E850)","v":0},0,{"$f":"H850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"I850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"J850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M850)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$S$9*Project_Input!$S$10","v":0},{"$f":"Project_Input!$S$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,D852,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,F854,D854+E854+F854)","v":0},{"$f":"C854+G854+IF(B854+1=Project_Input!$S$7,D854+E854)","v":0},{"$f":"H854+I854","v":0},{"$f":"H854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"I854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"J854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M854)","v":0}]
[null,2000,{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,D852,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,F855,D855+E855+F855)","v":0},{"$f":"C855+G855+IF(B855+1=Project_Input!$S$7,D855+E855)","v":0},0,{"$f":"H855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"I855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"J855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M855)","v":0}]
[null,2001,{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,D852,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,F856,D856+E856+F856)","v":0},{"$f":"C856+G856+IF(B856+1=Project_Input!$S$7,D856+E856)","v":0},0,{"$f":"H856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"I856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"J856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M856)","v":0}]
[null,2002,{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,D852,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,F857,D857+E857+F857)","v":0},{"$f":"C857+G857+IF(B857+1=Project_Input!$S$7,D857+E857)","v":0},0,{"$f":"H857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"I857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"J857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M857)","v":0}]
[null,2003,{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,D852,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,F858,D858+E858+F858)","v":0},{"$f":"C858+G858+IF(B858+1=Project_Input!$S$7,D858+E858)","v":0},0,{"$f":"H858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"I858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"J858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M858)","v":0}]
[null,2004,{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,D852,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,F859,D859+E859+F859)","v":0},{"$f":"C859+G859+IF(B859+1=Project_Input!$S$7,D859+E859)","v":0},0,{"$f":"H859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"I859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"J859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M859)","v":0}]
[null,2005,{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,D852,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,F860,D860+E860+F860)","v":0},{"$f":"C860+G860+IF(B860+1=Project_Input!$S$7,D860+E860)","v":0},0,{"$f":"H860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"I860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"J860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M860)","v":0}]
[null,2006,{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,D852,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,F861,D861+E861+F861)","v":0},{"$f":"C861+G861+IF(B861+1=Project_Input!$S$7,D861+E861)","v":0},0,{"$f":"H861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"I861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"J861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M861)","v":0}]
[null,2007,{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,D852,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,F862,D862+E862+F862)","v":0},{"$f":"C862+G862+IF(B862+1=Project_Input!$S$7,D862+E862)","v":0},0,{"$f":"H862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"I862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"J862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M862)","v":0}]
[null,2008,{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,D852,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,F863,D863+E863+F863)","v":0},{"$f":"C863+G863+IF(B863+1=Project_Input!$S$7,D863+E863)","v":0},0,{"$f":"H863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"I863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"J863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M863)","v":0}]
[null,2009,{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,D852,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,F864,D864+E864+F864)","v":0},{"$f":"C864+G864+IF(B864+1=Project_Input!$S$7,D864+E864)","v":0},0,{"$f":"H864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"I864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"J864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M864)","v":0}]
[null,2010,{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,D852,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,F865,D865+E865+F865)","v":0},{"$f":"C865+G865+IF(B865+1=Project_Input!$S$7,D865+E865)","v":0},0,{"$f":"H865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"I865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"J865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M865)","v":0}]
[null,2011,{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,D852,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,F866,D866+E866+F866)","v":0},{"$f":"C866+G866+IF(B866+1=Project_Input!$S$7,D866+E866)","v":0},0,{"$f":"H866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"I866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"J866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M866)","v":0}]
[null,2012,{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,D852,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,F867,D867+E867+F867)","v":0},{"$f":"C867+G867+IF(B867+1=Project_Input!$S$7,D867+E867)","v":0},0,{"$f":"H867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"I867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"J867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M867)","v":0}]
[null,2013,{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,D852,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,F868,D868+E868+F868)","v":0},{"$f":"C868+G868+IF(B868+1=Project_Input!$S$7,D868+E868)","v":0},0,{"$f":"H868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"I868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"J868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M868)","v":0}]
[null,2014,{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,D852,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,F869,D869+E869+F869)","v":0},{"$f":"C869+G869+IF(B869+1=Project_Input!$S$7,D869+E869)","v":0},0,{"$f":"H869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"I869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"J869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M869)","v":0}]
[null,2015,{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,D852,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,F870,D870+E870+F870)","v":0},{"$f":"C870+G870+IF(B870+1=Project_Input!$S$7,D870+E870)","v":0},0,{"$f":"H870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"I870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"J870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M870)","v":0}]
[null,2016,{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,D852,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,F871,D871+E871+F871)","v":0},{"$f":"C871+G871+IF(B871+1=Project_Input!$S$7,D871+E871)","v":0},0,{"$f":"H871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"I871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"J871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M871)","v":0}]
[null,2017,{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,D852,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,F872,D872+E872+F872)","v":0},{"$f":"C872+G872+IF(B872+1=Project_Input!$S$7,D872+E872)","v":0},0,{"$f":"H872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"I872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"J872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M872)","v":0}]
[null,2018,{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,D852,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,F873,D873+E873+F873)","v":0},{"$f":"C873+G873+IF(B873+1=Project_Input!$S$7,D873+E873)","v":0},0,{"$f":"H873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"I873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"J873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M873)","v":0}]
[null,2019,{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,D852,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,F874,D874+E874+F874)","v":0},{"$f":"C874+G874+IF(B874+1=Project_Input!$S$7,D874+E874)","v":0},0,{"$f":"H874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"I874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"J874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M874)","v":0}]
[null,2020,{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,D852,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,F875,D875+E875+F875)","v":0},{"$f":"C875+G875+IF(B875+1=Project_Input!$S$7,D875+E875)","v":0},0,{"$f":"H875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"I875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"J875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M875)","v":0}]
[null,2021,{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,D852,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,F876,D876+E876+F876)","v":0},{"$f":"C876+G876+IF(B876+1=Project_Input!$S$7,D876+E876)","v":0},0,{"$f":"H876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"I876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"J876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M876)","v":0}]
[null,2022,{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,D852,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,F877,D877+E877+F877)","v":0},{"$f":"C877+G877+IF(B877+1=Project_Input!$S$7,D877+E877)","v":0},0,{"$f":"H877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"I877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"J877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M877)","v":0}]
[null,2023,{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,D852,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,F878,D878+E878+F878)","v":0},{"$f":"C878+G878+IF(B878+1=Project_Input!$S$7,D878+E878)","v":0},0,{"$f":"H878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"I878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"J878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M878)","v":0}]
[null,2024,{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,D852,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,F879,D879+E879+F879)","v":0},{"$f":"C879+G879+IF(B879+1=Project_Input!$S$7,D879+E879)","v":0},0,{"$f":"H879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"I879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"J879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M879)","v":0}]
[null,2025,{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,D852,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,F880,D880+E880+F880)","v":0},{"$f":"C880+G880+IF(B880+1=Project_Input!$S$7,D880+E880)","v":0},0,{"$f":"H880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"I880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"J880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M880)","v":0}]
[null,2026,{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,D852,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,F881,D881+E881+F881)","v":0},{"$f":"C881+G881+IF(B881+1=Project_Input!$S$7,D881+E881)","v":0},0,{"$f":"H881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"I881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"J881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M881)","v":0}]
[null,2027,{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,D852,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,F882,D882+E882+F882)","v":0},{"$f":"C882+G882+IF(B882+1=Project_Input!$S$7,D882+E882)","v":0},0,{"$f":"H882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"I882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"J882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M882)","v":0}]
[null,2028,{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,D852,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,F883,D883+E883+F883)","v":0},{"$f":"C883+G883+IF(B883+1=Project_Input!$S$7,D883+E883)","v":0},0,{"$f":"H883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"I883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"J883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M883)","v":0}]
[null,2029,{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,D852,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,F884,D884+E884+F884)","v":0},{"$f":"C884+G884+IF(B884+1=Project_Input!$S$7,D884+E884)","v":0},0,{"$f":"H884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"I884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"J884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M884)","v":0}]
[null,2030,{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,D852,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,F885,D885+E885+F885)","v":0},{"$f":"C885+G885+IF(B885+1=Project_Input!$S$7,D885+E885)","v":0},0,{"$f":"H885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"I885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"J885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M885)","v":0}]
[null,2031,{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,D852,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,F886,D886+E886+F886)","v":0},{"$f":"C886+G886+IF(B886+1=Project_Input!$S$7,D886+E886)","v":0},{"$f":"H886+I886","v":0},{"$f":"H886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"I886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"J886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M886)","v":0}]
[null,2032,{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,D852,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,F887,D887+E887+F887)","v":0},{"$f":"C887+G887+IF(B887+1=Project_Input!$S$7,D887+E887)","v":0},0,{"$f":"H887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"I887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"J887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M887)","v":0}]
[null,2033,{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,D852,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,F888,D888+E888+F888)","v":0},{"$f":"C888+G888+IF(B888+1=Project_Input!$S$7,D888+E888)","v":0},0,{"$f":"H888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"I888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"J888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M888)","v":0}]
[null,2034,{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,D852,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,F889,D889+E889+F889)","v":0},{"$f":"C889+G889+IF(B889+1=Project_Input!$S$7,D889+E889)","v":0},0,{"$f":"H889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"I889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"J889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M889)","v":0}]
[null,2035,{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,D852,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,F890,D890+E890+F890)","v":0},{"$f":"C890+G890+IF(B890+1=Project_Input!$S$7,D890+E890)","v":0},0,{"$f":"H890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"I890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"J890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M890)","v":0}]
[null,2036,{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,D852,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B891,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B891,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,F891,D891+E891+F891)","v":0},{"$f":"C891+G891+IF(B891+1=Project_Input!$S$7,D891+E891)","v":0},0,{"$f":"H891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"I891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"J891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M891)","v":0}]
[null,2037,{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,D852,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B892,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B892,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,F892,D892+E892+F892)","v":0},{"$f":"C892+G892+IF(B892+1=Project_Input!$S$7,D892+E892)","v":0},0,{"$f":"H892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"I892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"J892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M892)","v":0}]
[null,2038,{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,D852,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B893,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B893,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,F893,D893+E893+F893)","v":0},{"$f":"C893+G893+IF(B893+1=Project_Input!$S$7,D893+E893)","v":0},0,{"$f":"H893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"I893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"J893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M893)","v":0}]
[null,2039,{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,D852,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,F894,D894+E894+F894)","v":0},{"$f":"C894+G894+IF(B894+1=Project_Input!$S$7,D894+E894)","v":0},0,{"$f":"H894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"I894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"J894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M894)","v":0}]
[null,2040,{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,D852,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,F895,D895+E895+F895)","v":0},{"$f":"C895+G895+IF(B895+1=Project_Input!$S$7,D895+E895)","v":0},0,{"$f":"H895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"I895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"J895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M895)","v":0}]
[null,2041,{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,D852,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,F896,D896+E896+F896)","v":0},{"$f":"C896+G896+IF(B896+1=Project_Input!$S$7,D896+E896)","v":0},0,{"$f":"H896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"I896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"J896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M896)","v":0}]
[null,2042,{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,D852,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,F897,D897+E897+F897)","v":0},{"$f":"C897+G897+IF(B897+1=Project_Input!$S$7,D897+E897)","v":0},0,{"$f":"H897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"I897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"J897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M897)","v":0}]
[null,2043,{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,D852,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,F898,D898+E898+F898)","v":0},{"$f":"C898+G898+IF(B898+1=Project_Input!$S$7,D898+E898)","v":0},0,{"$f":"H898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"I898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"J898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M898)","v":0}]
[null,2044,{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,D852,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,F899,D899+E899+F899)","v":0},{"$f":"C899+G899+IF(B899+1=Project_Input!$S$7,D899+E899)","v":0},0,{"$f":"H899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"I899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"J899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M899)","v":0}]
[null,2045,{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,D852,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,F900,D900+E900+F900)","v":0},{"$f":"C900+G900+IF(B900+1=Project_Input!$S$7,D900+E900)","v":0},0,{"$f":"H900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"I900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"J900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M900)","v":0}]
[null,2046,{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,D852,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,F901,D901+E901+F901)","v":0},{"$f":"C901+G901+IF(B901+1=Project_Input!$S$7,D901+E901)","v":0},0,{"$f":"H901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"I901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"J901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M901)","v":0}]
[null,2047,{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,D852,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,F902,D902+E902+F902)","v":0},{"$f":"C902+G902+IF(B902+1=Project_Input!$S$7,D902+E902)","v":0},0,{"$f":"H902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"I902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"J902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M902)","v":0}]
[null,2048,{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,D852,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,F903,D903+E903+F903)","v":0},{"$f":"C903+G903+IF(B903+1=Project_Input!$S$7,D903+E903)","v":0},0,{"$f":"H903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"I903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"J903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M903)","v":0}]
[null,2049,{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,D852,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,F904,D904+E904+F904)","v":0},{"$f":"C904+G904+IF(B904+1=Project_Input!$S$7,D904+E904)","v":0},0,{"$f":"H904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"I904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"J904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M904)","v":0}]
[null,2050,{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,D852,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,F905,D905+E905+F905)","v":0},{"$f":"C905+G905+IF(B905+1=Project_Input!$S$7,D905+E905)","v":0},0,{"$f":"H905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"I905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"J905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M905)","v":0}]
[null,2051,{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,D852,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,F906,D906+E906+F906)","v":0},{"$f":"C906+G906+IF(B906+1=Project_Input!$S$7,D906+E906)","v":0},0,{"$f":"H906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"I906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"J906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M906)","v":0}]
[null,2052,{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,D852,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,F907,D907+E907+F907)","v":0},{"$f":"C907+G907+IF(B907+1=Project_Input!$S$7,D907+E907)","v":0},0,{"$f":"H907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"I907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"J907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M907)","v":0}]
[null,2053,{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,D852,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,F908,D908+E908+F908)","v":0},{"$f":"C908+G908+IF(B908+1=Project_Input!$S$7,D908+E908)","v":0},0,{"$f":"H908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"I908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"J908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M908)","v":0}]
[null,2054,{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,D852,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,F909,D909+E909+F909)","v":0},{"$f":"C909+G909+IF(B909+1=Project_Input!$S$7,D909+E909)","v":0},0,{"$f":"H909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"I909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"J909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M909)","v":0}]
[null,2055,{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,D852,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,F910,D910+E910+F910)","v":0},{"$f":"C910+G910+IF(B910+1=Project_Input!$S$7,D910+E910)","v":0},0,{"$f":"H910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"I910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"J910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M910)","v":0}]
[null,2056,{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,D852,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,F911,D911+E911+F911)","v":0},{"$f":"C911+G911+IF(B911+1=Project_Input!$S$7,D911+E911)","v":0},0,{"$f":"H911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"I911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"J911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M911)","v":0}]
[null,2057,{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,D852,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,F912,D912+E912+F912)","v":0},{"$f":"C912+G912+IF(B912+1=Project_Input!$S$7,D912+E912)","v":0},0,{"$f":"H912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"I912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"J912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M912)","v":0}]
[null,2058,{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,D852,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,F913,D913+E913+F913)","v":0},{"$f":"C913+G913+IF(B913+1=Project_Input!$S$7,D913+E913)","v":0},0,{"$f":"H913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"I913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"J913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M913)","v":0}]
[null,2059,{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,D852,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,F914,D914+E914+F914)","v":0},{"$f":"C914+G914+IF(B914+1=Project_Input!$S$7,D914+E914)","v":0},0,{"$f":"H914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"I914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"J914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M914)","v":0}]
[null,2060,{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,D852,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,F915,D915+E915+F915)","v":0},{"$f":"C915+G915+IF(B915+1=Project_Input!$S$7,D915+E915)","v":0},0,{"$f":"H915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"I915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"J915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M915)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$T$9*Project_Input!$T$10","v":0},{"$f":"Project_Input!$T$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,D917,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,F919,D919+E919+F919)","v":0},{"$f":"C919+G919+IF(B919+1=Project_Input!$T$7,D919+E919)","v":0},{"$f":"H919+I919","v":0},{"$f":"H919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"I919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"J919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M919)","v":0}]
[null,2000,{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,D917,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,F920,D920+E920+F920)","v":0},{"$f":"C920+G920+IF(B920+1=Project_Input!$T$7,D920+E920)","v":0},0,{"$f":"H920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"I920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"J920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M920)","v":0}]
[null,2001,{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,D917,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,F921,D921+E921+F921)","v":0},{"$f":"C921+G921+IF(B921+1=Project_Input!$T$7,D921+E921)","v":0},0,{"$f":"H921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"I921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"J921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M921)","v":0}]
[null,2002,{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,D917,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,F922,D922+E922+F922)","v":0},{"$f":"C922+G922+IF(B922+1=Project_Input!$T$7,D922+E922)","v":0},0,{"$f":"H922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"I922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"J922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M922)","v":0}]
[null,2003,{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,D917,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,F923,D923+E923+F923)","v":0},{"$f":"C923+G923+IF(B923+1=Project_Input!$T$7,D923+E923)","v":0},0,{"$f":"H923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"I923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"J923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M923)","v":0}]
[null,2004,{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,D917,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,F924,D924+E924+F924)","v":0},{"$f":"C924+G924+IF(B924+1=Project_Input!$T$7,D924+E924)","v":0},0,{"$f":"H924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"I924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"J924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M924)","v":0}]
[null,2005,{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,D917,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,F925,D925+E925+F925)","v":0},{"$f":"C925+G925+IF(B925+1=Project_Input!$T$7,D925+E925)","v":0},0,{"$f":"H925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"I925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"J925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M925)","v":0}]
[null,2006,{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,D917,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,F926,D926+E926+F926)","v":0},{"$f":"C926+G926+IF(B926+1=Project_Input!$T$7,D926+E926)","v":0},0,{"$f":"H926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"I926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"J926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M926)","v":0}]
[null,2007,{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,D917,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,F927,D927+E927+F927)","v":0},{"$f":"C927+G927+IF(B927+1=Project_Input!$T$7,D927+E927)","v":0},0,{"$f":"H927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"I927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"J927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M927)","v":0}]
[null,2008,{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,D917,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,F928,D928+E928+F928)","v":0},{"$f":"C928+G928+IF(B928+1=Project_Input!$T$7,D928+E928)","v":0},0,{"$f":"H928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"I928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"J928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M928)","v":0}]
[null,2009,{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,D917,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,F929,D929+E929+F929)","v":0},{"$f":"C929+G929+IF(B929+1=Project_Input!$T$7,D929+E929)","v":0},0,{"$f":"H929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"I929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"J929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M929)","v":0}]
[null,2010,{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,D917,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,F930,D930+E930+F930)","v":0},{"$f":"C930+G930+IF(B930+1=Project_Input!$T$7,D930+E930)","v":0},0,{"$f":"H930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"I930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"J930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M930)","v":0}]
[null,2011,{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,D917,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,F931,D931+E931+F931)","v":0},{"$f":"C931+G931+IF(B931+1=Project_Input!$T$7,D931+E931)","v":0},0,{"$f":"H931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"I931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"J931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M931)","v":0}]
[null,2012,{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,D917,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,F932,D932+E932+F932)","v":0},{"$f":"C932+G932+IF(B932+1=Project_Input!$T$7,D932+E932)","v":0},0,{"$f":"H932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"I932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"J932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M932)","v":0}]
[null,2013,{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,D917,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,F933,D933+E933+F933)","v":0},{"$f":"C933+G933+IF(B933+1=Project_Input!$T$7,D933+E933)","v":0},0,{"$f":"H933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"I933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"J933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M933)","v":0}]
[null,2014,{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,D917,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,F934,D934+E934+F934)","v":0},{"$f":"C934+G934+IF(B934+1=Project_Input!$T$7,D934+E934)","v":0},0,{"$f":"H934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"I934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"J934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M934)","v":0}]
[null,2015,{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,D917,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,F935,D935+E935+F935)","v":0},{"$f":"C935+G935+IF(B935+1=Project_Input!$T$7,D935+E935)","v":0},0,{"$f":"H935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"I935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"J935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M935)","v":0}]
[null,2016,{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,D917,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,F936,D936+E936+F936)","v":0},{"$f":"C936+G936+IF(B936+1=Project_Input!$T$7,D936+E936)","v":0},0,{"$f":"H936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"I936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"J936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M936)","v":0}]
[null,2017,{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,D917,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,F937,D937+E937+F937)","v":0},{"$f":"C937+G937+IF(B937+1=Project_Input!$T$7,D937+E937)","v":0},0,{"$f":"H937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"I937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"J937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M937)","v":0}]
[null,2018,{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,D917,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,F938,D938+E938+F938)","v":0},{"$f":"C938+G938+IF(B938+1=Project_Input!$T$7,D938+E938)","v":0},0,{"$f":"H938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"I938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"J938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M938)","v":0}]
[null,2019,{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,D917,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,F939,D939+E939+F939)","v":0},{"$f":"C939+G939+IF(B939+1=Project_Input!$T$7,D939+E939)","v":0},0,{"$f":"H939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"I939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"J939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M939)","v":0}]
[null,2020,{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,D917,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,F940,D940+E940+F940)","v":0},{"$f":"C940+G940+IF(B940+1=Project_Input!$T$7,D940+E940)","v":0},0,{"$f":"H940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"I940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"J940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M940)","v":0}]
[null,2021,{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,D917,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,F941,D941+E941+F941)","v":0},{"$f":"C941+G941+IF(B941+1=Project_Input!$T$7,D941+E941)","v":0},0,{"$f":"H941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"I941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"J941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M941)","v":0}]
[null,2022,{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,D917,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,F942,D942+E942+F942)","v":0},{"$f":"C942+G942+IF(B942+1=Project_Input!$T$7,D942+E942)","v":0},0,{"$f":"H942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"I942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"J942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M942)","v":0}]
[null,2023,{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,D917,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,F943,D943+E943+F943)","v":0},{"$f":"C943+G943+IF(B943+1=Project_Input!$T$7,D943+E943)","v":0},0,{"$f":"H943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"I943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"J943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M943)","v":0}]
[null,2024,{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,D917,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,F944,D944+E944+F944)","v":0},{"$f":"C944+G944+IF(B944+1=Project_Input!$T$7,D944+E944)","v":0},0,{"$f":"H944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"I944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"J944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M944)","v":0}]
[null,2025,{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,D917,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,F945,D945+E945+F945)","v":0},{"$f":"C945+G945+IF(B945+1=Project_Input!$T$7,D945+E945)","v":0},0,{"$f":"H945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"I945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"J945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M945)","v":0}]
[null,2026,{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,D917,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,F946,D946+E946+F946)","v":0},{"$f":"C946+G946+IF(B946+1=Project_Input!$T$7,D946+E946)","v":0},0,{"$f":"H946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"I946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"J946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M946)","v":0}]
[null,2027,{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,D917,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,F947,D947+E947+F947)","v":0},{"$f":"C947+G947+IF(B947+1=Project_Input!$T$7,D947+E947)","v":0},0,{"$f":"H947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"I947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"J947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M947)","v":0}]
[null,2028,{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,D917,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,F948,D948+E948+F948)","v":0},{"$f":"C948+G948+IF(B948+1=Project_Input!$T$7,D948+E948)","v":0},0,{"$f":"H948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"I948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"J948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M948)","v":0}]
[null,2029,{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,D917,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,F949,D949+E949+F949)","v":0},{"$f":"C949+G949+IF(B949+1=Project_Input!$T$7,D949+E949)","v":0},0,{"$f":"H949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"I949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"J949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M949)","v":0}]
[null,2030,{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,D917,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,F950,D950+E950+F950)","v":0},{"$f":"C950+G950+IF(B950+1=Project_Input!$T$7,D950+E950)","v":0},0,{"$f":"H950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"I950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"J950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M950)","v":0}]
[null,2031,{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,D917,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,F951,D951+E951+F951)","v":0},{"$f":"C951+G951+IF(B951+1=Project_Input!$T$7,D951+E951)","v":0},{"$f":"H951+I951","v":0},{"$f":"H951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"I951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"J951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M951)","v":0}]
[null,2032,{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,D917,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,F952,D952+E952+F952)","v":0},{"$f":"C952+G952+IF(B952+1=Project_Input!$T$7,D952+E952)","v":0},0,{"$f":"H952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"I952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"J952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M952)","v":0}]
[null,2033,{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,D917,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,F953,D953+E953+F953)","v":0},{"$f":"C953+G953+IF(B953+1=Project_Input!$T$7,D953+E953)","v":0},0,{"$f":"H953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"I953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"J953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M953)","v":0}]
[null,2034,{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,D917,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,F954,D954+E954+F954)","v":0},{"$f":"C954+G954+IF(B954+1=Project_Input!$T$7,D954+E954)","v":0},0,{"$f":"H954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"I954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"J954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M954)","v":0}]
[null,2035,{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,D917,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,F955,D955+E955+F955)","v":0},{"$f":"C955+G955+IF(B955+1=Project_Input!$T$7,D955+E955)","v":0},0,{"$f":"H955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"I955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"J955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M955)","v":0}]
[null,2036,{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,D917,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B956,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B956,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,F956,D956+E956+F956)","v":0},{"$f":"C956+G956+IF(B956+1=Project_Input!$T$7,D956+E956)","v":0},0,{"$f":"H956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"I956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"J956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M956)","v":0}]
[null,2037,{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,D917,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B957,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B957,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,F957,D957+E957+F957)","v":0},{"$f":"C957+G957+IF(B957+1=Project_Input!$T$7,D957+E957)","v":0},0,{"$f":"H957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"I957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"J957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M957)","v":0}]
[null,2038,{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,D917,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B958,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B958,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,F958,D958+E958+F958)","v":0},{"$f":"C958+G958+IF(B958+1=Project_Input!$T$7,D958+E958)","v":0},0,{"$f":"H958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"I958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"J958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M958)","v":0}]
[null,2039,{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,D917,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B959,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B959,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,F959,D959+E959+F959)","v":0},{"$f":"C959+G959+IF(B959+1=Project_Input!$T$7,D959+E959)","v":0},0,{"$f":"H959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"I959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"J959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M959)","v":0}]
[null,2040,{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,D917,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B960,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B960,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,F960,D960+E960+F960)","v":0},{"$f":"C960+G960+IF(B960+1=Project_Input!$T$7,D960+E960)","v":0},0,{"$f":"H960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"I960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"J960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M960)","v":0}]
[null,2041,{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,D917,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B961,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B961,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,F961,D961+E961+F961)","v":0},{"$f":"C961+G961+IF(B961+1=Project_Input!$T$7,D961+E961)","v":0},0,{"$f":"H961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"I961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"J961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M961)","v":0}]
[null,2042,{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,D917,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B962,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B962,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,F962,D962+E962+F962)","v":0},{"$f":"C962+G962+IF(B962+1=Project_Input!$T$7,D962+E962)","v":0},0,{"$f":"H962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"I962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"J962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M962)","v":0}]
[null,2043,{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,D917,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B963,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B963,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,F963,D963+E963+F963)","v":0},{"$f":"C963+G963+IF(B963+1=Project_Input!$T$7,D963+E963)","v":0},0,{"$f":"H963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"I963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"J963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M963)","v":0}]
[null,2044,{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,D917,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B964,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B964,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,F964,D964+E964+F964)","v":0},{"$f":"C964+G964+IF(B964+1=Project_Input!$T$7,D964+E964)","v":0},0,{"$f":"H964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"I964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"J964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M964)","v":0}]
[null,2045,{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,D917,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B965,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B965,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,F965,D965+E965+F965)","v":0},{"$f":"C965+G965+IF(B965+1=Project_Input!$T$7,D965+E965)","v":0},0,{"$f":"H965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"I965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"J965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M965)","v":0}]
[null,2046,{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,D917,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B966,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B966,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,F966,D966+E966+F966)","v":0},{"$f":"C966+G966+IF(B966+1=Project_Input!$T$7,D966+E966)","v":0},0,{"$f":"H966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"I966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"J966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M966)","v":0}]
[null,2047,{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,D917,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B967,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B967,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,F967,D967+E967+F967)","v":0},{"$f":"C967+G967+IF(B967+1=Project_Input!$T$7,D967+E967)","v":0},0,{"$f":"H967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"I967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"J967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M967)","v":0}]
[null,2048,{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,D917,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B968,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B968,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,F968,D968+E968+F968)","v":0},{"$f":"C968+G968+IF(B968+1=Project_Input!$T$7,D968+E968)","v":0},0,{"$f":"H968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"I968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"J968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M968)","v":0}]
[null,2049,{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,D917,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B969,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B969,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,F969,D969+E969+F969)","v":0},{"$f":"C969+G969+IF(B969+1=Project_Input!$T$7,D969+E969)","v":0},0,{"$f":"H969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"I969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"J969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M969)","v":0}]
[null,2050,{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,D917,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B970,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B970,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,F970,D970+E970+F970)","v":0},{"$f":"C970+G970+IF(B970+1=Project_Input!$T$7,D970+E970)","v":0},0,{"$f":"H970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"I970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"J970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M970)","v":0}]
[null,2051,{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,D917,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B971,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B971,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,F971,D971+E971+F971)","v":0},{"$f":"C971+G971+IF(B971+1=Project_Input!$T$7,D971+E971)","v":0},0,{"$f":"H971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"I971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"J971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M971)","v":0}]
[null,2052,{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,D917,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B972,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B972,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,F972,D972+E972+F972)","v":0},{"$f":"C972+G972+IF(B972+1=Project_Input!$T$7,D972+E972)","v":0},0,{"$f":"H972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"I972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"J972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M972)","v":0}]
[null,2053,{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,D917,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B973,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B973,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,F973,D973+E973+F973)","v":0},{"$f":"C973+G973+IF(B973+1=Project_Input!$T$7,D973+E973)","v":0},0,{"$f":"H973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"I973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"J973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M973)","v":0}]
[null,2054,{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,D917,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B974,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B974,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,F974,D974+E974+F974)","v":0},{"$f":"C974+G974+IF(B974+1=Project_Input!$T$7,D974+E974)","v":0},0,{"$f":"H974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"I974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"J974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M974)","v":0}]
[null,2055,{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,D917,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B975,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B975,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,F975,D975+E975+F975)","v":0},{"$f":"C975+G975+IF(B975+1=Project_Input!$T$7,D975+E975)","v":0},0,{"$f":"H975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"I975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"J975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M975)","v":0}]
[null,2056,{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,D917,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B976,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B976,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,F976,D976+E976+F976)","v":0},{"$f":"C976+G976+IF(B976+1=Project_Input!$T$7,D976+E976)","v":0},0,{"$f":"H976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"I976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"J976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M976)","v":0}]
[null,2057,{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,D917,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B977,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B977,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,F977,D977+E977+F977)","v":0},{"$f":"C977+G977+IF(B977+1=Project_Input!$T$7,D977+E977)","v":0},0,{"$f":"H977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"I977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"J977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M977)","v":0}]
[null,2058,{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,D917,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B978,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B978,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,F978,D978+E978+F978)","v":0},{"$f":"C978+G978+IF(B978+1=Project_Input!$T$7,D978+E978)","v":0},0,{"$f":"H978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"I978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"J978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M978)","v":0}]
[null,2059,{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,D917,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B979,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B979,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,F979,D979+E979+F979)","v":0},{"$f":"C979+G979+IF(B979+1=Project_Input!$T$7,D979+E979)","v":0},0,{"$f":"H979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"I979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"J979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M979)","v":0}]
[null,2060,{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,D917,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B980,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B980,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,F980,D980+E980+F980)","v":0},{"$f":"C980+G980+IF(B980+1=Project_Input!$T$7,D980+E980)","v":0},0,{"$f":"H980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"I980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"J980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M980)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$U$9*Project_Input!$U$10","v":0},{"$f":"Project_Input!$U$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,D982,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B984,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B984,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,F984,D984+E984+F984)","v":0},{"$f":"C984+G984+IF(B984+1=Project_Input!$U$7,D984+E984)","v":0},{"$f":"H984+I984","v":0},{"$f":"H984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"I984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"J984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M984)","v":0}]
[null,2000,{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,D982,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B985,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B985,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,F985,D985+E985+F985)","v":0},{"$f":"C985+G985+IF(B985+1=Project_Input!$U$7,D985+E985)","v":0},0,{"$f":"H985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"I985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"J985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M985)","v":0}]
[null,2001,{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,D982,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B986,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B986,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,F986,D986+E986+F986)","v":0},{"$f":"C986+G986+IF(B986+1=Project_Input!$U$7,D986+E986)","v":0},0,{"$f":"H986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"I986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"J986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M986)","v":0}]
[null,2002,{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,D982,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B987,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B987,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,F987,D987+E987+F987)","v":0},{"$f":"C987+G987+IF(B987+1=Project_Input!$U$7,D987+E987)","v":0},0,{"$f":"H987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"I987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"J987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M987)","v":0}]
[null,2003,{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,D982,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B988,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B988,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,F988,D988+E988+F988)","v":0},{"$f":"C988+G988+IF(B988+1=Project_Input!$U$7,D988+E988)","v":0},0,{"$f":"H988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"I988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"J988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M988)","v":0}]
[null,2004,{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,D982,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B989,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B989,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,F989,D989+E989+F989)","v":0},{"$f":"C989+G989+IF(B989+1=Project_Input!$U$7,D989+E989)","v":0},0,{"$f":"H989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"I989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"J989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M989)","v":0}]
[null,2005,{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,D982,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B990,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B990,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,F990,D990+E990+F990)","v":0},{"$f":"C990+G990+IF(B990+1=Project_Input!$U$7,D990+E990)","v":0},0,{"$f":"H990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"I990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"J990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M990)","v":0}]
[null,2006,{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,D982,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B991,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B991,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,F991,D991+E991+F991)","v":0},{"$f":"C991+G991+IF(B991+1=Project_Input!$U$7,D991+E991)","v":0},0,{"$f":"H991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"I991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"J991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M991)","v":0}]
[null,2007,{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,D982,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B992,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B992,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,F992,D992+E992+F992)","v":0},{"$f":"C992+G992+IF(B992+1=Project_Input!$U$7,D992+E992)","v":0},0,{"$f":"H992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"I992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"J992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M992)","v":0}]
[null,2008,{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,D982,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B993,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B993,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,F993,D993+E993+F993)","v":0},{"$f":"C993+G993+IF(B993+1=Project_Input!$U$7,D993+E993)","v":0},0,{"$f":"H993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"I993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"J993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M993)","v":0}]
[null,2009,{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,D982,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B994,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B994,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,F994,D994+E994+F994)","v":0},{"$f":"C994+G994+IF(B994+1=Project_Input!$U$7,D994+E994)","v":0},0,{"$f":"H994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"I994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"J994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M994)","v":0}]
[null,2010,{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,D982,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B995,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B995,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,F995,D995+E995+F995)","v":0},{"$f":"C995+G995+IF(B995+1=Project_Input!$U$7,D995+E995)","v":0},0,{"$f":"H995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"I995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"J995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M995)","v":0}]
[null,2011,{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,D982,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B996,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B996,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,F996,D996+E996+F996)","v":0},{"$f":"C996+G996+IF(B996+1=Project_Input!$U$7,D996+E996)","v":0},0,{"$f":"H996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"I996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"J996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M996)","v":0}]
[null,2012,{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,D982,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B997,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B997,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,F997,D997+E997+F997)","v":0},{"$f":"C997+G997+IF(B997+1=Project_Input!$U$7,D997+E997)","v":0},0,{"$f":"H997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"I997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"J997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M997)","v":0}]
[null,2013,{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,D982,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B998,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B998,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,F998,D998+E998+F998)","v":0},{"$f":"C998+G998+IF(B998+1=Project_Input!$U$7,D998+E998)","v":0},0,{"$f":"H998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"I998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"J998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M998)","v":0}]
[null,2014,{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,D982,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B999,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B999,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,F999,D999+E999+F999)","v":0},{"$f":"C999+G999+IF(B999+1=Project_Input!$U$7,D999+E999)","v":0},0,{"$f":"H999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"I999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"J999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M999)","v":0}]
[null,2015,{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,D982,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1000,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1000,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,F1000,D1000+E1000+F1000)","v":0},{"$f":"C1000+G1000+IF(B1000+1=Project_Input!$U$7,D1000+E1000)","v":0},0,{"$f":"H1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"I1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"J1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1000)","v":0}]
[null,2016,{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,D982,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1001,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1001,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,F1001,D1001+E1001+F1001)","v":0},{"$f":"C1001+G1001+IF(B1001+1=Project_Input!$U$7,D1001+E1001)","v":0},0,{"$f":"H1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"I1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"J1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1001)","v":0}]
[null,2017,{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,D982,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1002,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1002,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,F1002,D1002+E1002+F1002)","v":0},{"$f":"C1002+G1002+IF(B1002+1=Project_Input!$U$7,D1002+E1002)","v":0},0,{"$f":"H1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"I1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"J1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1002)","v":0}]
[null,2018,{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,D982,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1003,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1003,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,F1003,D1003+E1003+F1003)","v":0},{"$f":"C1003+G1003+IF(B1003+1=Project_Input!$U$7,D1003+E1003)","v":0},0,{"$f":"H1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"I1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"J1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1003)","v":0}]
[null,2019,{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,D982,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1004,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1004,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,F1004,D1004+E1004+F1004)","v":0},{"$f":"C1004+G1004+IF(B1004+1=Project_Input!$U$7,D1004+E1004)","v":0},0,{"$f":"H1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"I1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"J1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1004)","v":0}]
[null,2020,{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,D982,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1005,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1005,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,F1005,D1005+E1005+F1005)","v":0},{"$f":"C1005+G1005+IF(B1005+1=Project_Input!$U$7,D1005+E1005)","v":0},0,{"$f":"H1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"I1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"J1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1005)","v":0}]
[null,2021,{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,D982,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1006,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1006,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,F1006,D1006+E1006+F1006)","v":0},{"$f":"C1006+G1006+IF(B1006+1=Project_Input!$U$7,D1006+E1006)","v":0},0,{"$f":"H1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"I1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"J1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1006)","v":0}]
[null,2022,{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,D982,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1007,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1007,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,F1007,D1007+E1007+F1007)","v":0},{"$f":"C1007+G1007+IF(B1007+1=Project_Input!$U$7,D1007+E1007)","v":0},0,{"$f":"H1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"I1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"J1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1007)","v":0}]
[null,2023,{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,D982,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1008,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1008,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,F1008,D1008+E1008+F1008)","v":0},{"$f":"C1008+G1008+IF(B1008+1=Project_Input!$U$7,D1008+E1008)","v":0},0,{"$f":"H1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"I1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"J1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1008)","v":0}]
[null,2024,{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,D982,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1009,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1009,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,F1009,D1009+E1009+F1009)","v":0},{"$f":"C1009+G1009+IF(B1009+1=Project_Input!$U$7,D1009+E1009)","v":0},0,{"$f":"H1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"I1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"J1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1009)","v":0}]
[null,2025,{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,D982,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1010,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1010,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,F1010,D1010+E1010+F1010)","v":0},{"$f":"C1010+G1010+IF(B1010+1=Project_Input!$U$7,D1010+E1010)","v":0},0,{"$f":"H1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"I1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"J1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1010)","v":0}]
[null,2026,{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,D982,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1011,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1011,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,F1011,D1011+E1011+F1011)","v":0},{"$f":"C1011+G1011+IF(B1011+1=Project_Input!$U$7,D1011+E1011)","v":0},0,{"$f":"H1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"I1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"J1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1011)","v":0}]
[null,2027,{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,D982,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1012,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1012,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,F1012,D1012+E1012+F1012)","v":0},{"$f":"C1012+G1012+IF(B1012+1=Project_Input!$U$7,D1012+E1012)","v":0},0,{"$f":"H1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"I1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"J1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1012)","v":0}]
[null,2028,{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,D982,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1013,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1013,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,F1013,D1013+E1013+F1013)","v":0},{"$f":"C1013+G1013+IF(B1013+1=Project_Input!$U$7,D1013+E1013)","v":0},0,{"$f":"H1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"I1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"J1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1013)","v":0}]
[null,2029,{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,D982,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1014,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1014,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,F1014,D1014+E1014+F1014)","v":0},{"$f":"C1014+G1014+IF(B1014+1=Project_Input!$U$7,D1014+E1014)","v":0},0,{"$f":"H1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"I1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"J1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1014)","v":0}]
[null,2030,{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,D982,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1015,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1015,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,F1015,D1015+E1015+F1015)","v":0},{"$f":"C1015+G1015+IF(B1015+1=Project_Input!$U$7,D1015+E1015)","v":0},0,{"$f":"H1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"I1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"J1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1015)","v":0}]
[null,2031,{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,D982,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1016,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1016,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,F1016,D1016+E1016+F1016)","v":0},{"$f":"C1016+G1016+IF(B1016+1=Project_Input!$U$7,D1016+E1016)","v":0},{"$f":"H1016+I1016","v":0},{"$f":"H1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"I1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"J1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1016)","v":0}]
[null,2032,{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,D982,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1017,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1017,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,F1017,D1017+E1017+F1017)","v":0},{"$f":"C1017+G1017+IF(B1017+1=Project_Input!$U$7,D1017+E1017)","v":0},0,{"$f":"H1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"I1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"J1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1017)","v":0}]
[null,2033,{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,D982,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1018,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1018,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,F1018,D1018+E1018+F1018)","v":0},{"$f":"C1018+G1018+IF(B1018+1=Project_Input!$U$7,D1018+E1018)","v":0},0,{"$f":"H1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"I1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"J1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1018)","v":0}]
[null,2034,{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,D982,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1019,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1019,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,F1019,D1019+E1019+F1019)","v":0},{"$f":"C1019+G1019+IF(B1019+1=Project_Input!$U$7,D1019+E1019)","v":0},0,{"$f":"H1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"I1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"J1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1019)","v":0}]
[null,2035,{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,D982,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1020,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1020,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,F1020,D1020+E1020+F1020)","v":0},{"$f":"C1020+G1020+IF(B1020+1=Project_Input!$U$7,D1020+E1020)","v":0},0,{"$f":"H1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"I1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"J1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1020)","v":0}]
[null,2036,{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,D982,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1021,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1021,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,F1021,D1021+E1021+F1021)","v":0},{"$f":"C1021+G1021+IF(B1021+1=Project_Input!$U$7,D1021+E1021)","v":0},0,{"$f":"H1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"I1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"J1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1021)","v":0}]
[null,2037,{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,D982,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1022,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1022,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,F1022,D1022+E1022+F1022)","v":0},{"$f":"C1022+G1022+IF(B1022+1=Project_Input!$U$7,D1022+E1022)","v":0},0,{"$f":"H1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"I1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"J1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1022)","v":0}]
[null,2038,{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,D982,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1023,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1023,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,F1023,D1023+E1023+F1023)","v":0},{"$f":"C1023+G1023+IF(B1023+1=Project_Input!$U$7,D1023+E1023)","v":0},0,{"$f":"H1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"I1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"J1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1023)","v":0}]
[null,2039,{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,D982,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1024,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1024,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,F1024,D1024+E1024+F1024)","v":0},{"$f":"C1024+G1024+IF(B1024+1=Project_Input!$U$7,D1024+E1024)","v":0},0,{"$f":"H1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"I1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"J1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1024)","v":0}]
[null,2040,{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,D982,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1025,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1025,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,F1025,D1025+E1025+F1025)","v":0},{"$f":"C1025+G1025+IF(B1025+1=Project_Input!$U$7,D1025+E1025)","v":0},0,{"$f":"H1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"I1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"J1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1025)","v":0}]
[null,2041,{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,D982,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1026,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1026,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,F1026,D1026+E1026+F1026)","v":0},{"$f":"C1026+G1026+IF(B1026+1=Project_Input!$U$7,D1026+E1026)","v":0},0,{"$f":"H1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"I1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"J1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1026)","v":0}]
[null,2042,{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,D982,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1027,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1027,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,F1027,D1027+E1027+F1027)","v":0},{"$f":"C1027+G1027+IF(B1027+1=Project_Input!$U$7,D1027+E1027)","v":0},0,{"$f":"H1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"I1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"J1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1027)","v":0}]
[null,2043,{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,D982,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1028,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1028,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,F1028,D1028+E1028+F1028)","v":0},{"$f":"C1028+G1028+IF(B1028+1=Project_Input!$U$7,D1028+E1028)","v":0},0,{"$f":"H1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"I1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"J1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1028)","v":0}]
[null,2044,{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,D982,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1029,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1029,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,F1029,D1029+E1029+F1029)","v":0},{"$f":"C1029+G1029+IF(B1029+1=Project_Input!$U$7,D1029+E1029)","v":0},0,{"$f":"H1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"I1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"J1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1029)","v":0}]
[null,2045,{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,D982,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1030,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1030,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,F1030,D1030+E1030+F1030)","v":0},{"$f":"C1030+G1030+IF(B1030+1=Project_Input!$U$7,D1030+E1030)","v":0},0,{"$f":"H1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"I1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"J1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1030)","v":0}]
[null,2046,{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,D982,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1031,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1031,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,F1031,D1031+E1031+F1031)","v":0},{"$f":"C1031+G1031+IF(B1031+1=Project_Input!$U$7,D1031+E1031)","v":0},0,{"$f":"H1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"I1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"J1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1031)","v":0}]
[null,2047,{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,D982,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1032,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1032,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,F1032,D1032+E1032+F1032)","v":0},{"$f":"C1032+G1032+IF(B1032+1=Project_Input!$U$7,D1032+E1032)","v":0},0,{"$f":"H1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"I1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"J1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1032)","v":0}]
[null,2048,{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,D982,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1033,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1033,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,F1033,D1033+E1033+F1033)","v":0},{"$f":"C1033+G1033+IF(B1033+1=Project_Input!$U$7,D1033+E1033)","v":0},0,{"$f":"H1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"I1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"J1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1033)","v":0}]
[null,2049,{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,D982,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1034,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1034,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,F1034,D1034+E1034+F1034)","v":0},{"$f":"C1034+G1034+IF(B1034+1=Project_Input!$U$7,D1034+E1034)","v":0},0,{"$f":"H1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"I1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"J1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1034)","v":0}]
[null,2050,{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,D982,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1035,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1035,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,F1035,D1035+E1035+F1035)","v":0},{"$f":"C1035+G1035+IF(B1035+1=Project_Input!$U$7,D1035+E1035)","v":0},0,{"$f":"H1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"I1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"J1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1035)","v":0}]
[null,2051,{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,D982,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1036,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1036,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,F1036,D1036+E1036+F1036)","v":0},{"$f":"C1036+G1036+IF(B1036+1=Project_Input!$U$7,D1036+E1036)","v":0},0,{"$f":"H1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"I1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"J1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1036)","v":0}]
[null,2052,{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,D982,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1037,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1037,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,F1037,D1037+E1037+F1037)","v":0},{"$f":"C1037+G1037+IF(B1037+1=Project_Input!$U$7,D1037+E1037)","v":0},0,{"$f":"H1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"I1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"J1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1037)","v":0}]
[null,2053,{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,D982,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1038,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1038,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,F1038,D1038+E1038+F1038)","v":0},{"$f":"C1038+G1038+IF(B1038+1=Project_Input!$U$7,D1038+E1038)","v":0},0,{"$f":"H1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"I1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"J1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1038)","v":0}]
[null,2054,{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,D982,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1039,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1039,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,F1039,D1039+E1039+F1039)","v":0},{"$f":"C1039+G1039+IF(B1039+1=Project_Input!$U$7,D1039+E1039)","v":0},0,{"$f":"H1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"I1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"J1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1039)","v":0}]
[null,2055,{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,D982,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1040,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1040,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,F1040,D1040+E1040+F1040)","v":0},{"$f":"C1040+G1040+IF(B1040+1=Project_Input!$U$7,D1040+E1040)","v":0},0,{"$f":"H1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"I1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"J1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1040)","v":0}]
[null,2056,{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,D982,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1041,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1041,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,F1041,D1041+E1041+F1041)","v":0},{"$f":"C1041+G1041+IF(B1041+1=Project_Input!$U$7,D1041+E1041)","v":0},0,{"$f":"H1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"I1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"J1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1041)","v":0}]
[null,2057,{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,D982,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1042,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1042,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,F1042,D1042+E1042+F1042)","v":0},{"$f":"C1042+G1042+IF(B1042+1=Project_Input!$U$7,D1042+E1042)","v":0},0,{"$f":"H1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"I1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"J1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1042)","v":0}]
[null,2058,{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,D982,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1043,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1043,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,F1043,D1043+E1043+F1043)","v":0},{"$f":"C1043+G1043+IF(B1043+1=Project_Input!$U$7,D1043+E1043)","v":0},0,{"$f":"H1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"I1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"J1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1043)","v":0}]
[null,2059,{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,D982,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1044,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1044,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,F1044,D1044+E1044+F1044)","v":0},{"$f":"C1044+G1044+IF(B1044+1=Project_Input!$U$7,D1044+E1044)","v":0},0,{"$f":"H1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"I1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"J1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1044)","v":0}]
[null,2060,{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,D982,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1045,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1045,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,F1045,D1045+E1045+F1045)","v":0},{"$f":"C1045+G1045+IF(B1045+1=Project_Input!$U$7,D1045+E1045)","v":0},0,{"$f":"H1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"I1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"J1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1045)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$V$9*Project_Input!$V$10","v":0},{"$f":"Project_Input!$V$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,D1047,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1049,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1049,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,F1049,D1049+E1049+F1049)","v":0},{"$f":"C1049+G1049+IF(B1049+1=Project_Input!$V$7,D1049+E1049)","v":0},{"$f":"H1049+I1049","v":0},{"$f":"H1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"I1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"J1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1049)","v":0}]
[null,2000,{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,D1047,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1050,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1050,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,F1050,D1050+E1050+F1050)","v":0},{"$f":"C1050+G1050+IF(B1050+1=Project_Input!$V$7,D1050+E1050)","v":0},0,{"$f":"H1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"I1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"J1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1050)","v":0}]
[null,2001,{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,D1047,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1051,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1051,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,F1051,D1051+E1051+F1051)","v":0},{"$f":"C1051+G1051+IF(B1051+1=Project_Input!$V$7,D1051+E1051)","v":0},0,{"$f":"H1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"I1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"J1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1051)","v":0}]
[null,2002,{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,D1047,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1052,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1052,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,F1052,D1052+E1052+F1052)","v":0},{"$f":"C1052+G1052+IF(B1052+1=Project_Input!$V$7,D1052+E1052)","v":0},0,{"$f":"H1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"I1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"J1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1052)","v":0}]
[null,2003,{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,D1047,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1053,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1053,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,F1053,D1053+E1053+F1053)","v":0},{"$f":"C1053+G1053+IF(B1053+1=Project_Input!$V$7,D1053+E1053)","v":0},0,{"$f":"H1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"I1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"J1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1053)","v":0}]
[null,2004,{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,D1047,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1054,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1054,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,F1054,D1054+E1054+F1054)","v":0},{"$f":"C1054+G1054+IF(B1054+1=Project_Input!$V$7,D1054+E1054)","v":0},0,{"$f":"H1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"I1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"J1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1054)","v":0}]
[null,2005,{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,D1047,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1055,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1055,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,F1055,D1055+E1055+F1055)","v":0},{"$f":"C1055+G1055+IF(B1055+1=Project_Input!$V$7,D1055+E1055)","v":0},0,{"$f":"H1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"I1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"J1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1055)","v":0}]
[null,2006,{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,D1047,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1056,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1056,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,F1056,D1056+E1056+F1056)","v":0},{"$f":"C1056+G1056+IF(B1056+1=Project_Input!$V$7,D1056+E1056)","v":0},0,{"$f":"H1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"I1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"J1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1056)","v":0}]
[null,2007,{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,D1047,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1057,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1057,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,F1057,D1057+E1057+F1057)","v":0},{"$f":"C1057+G1057+IF(B1057+1=Project_Input!$V$7,D1057+E1057)","v":0},0,{"$f":"H1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"I1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"J1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1057)","v":0}]
[null,2008,{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,D1047,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1058,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1058,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,F1058,D1058+E1058+F1058)","v":0},{"$f":"C1058+G1058+IF(B1058+1=Project_Input!$V$7,D1058+E1058)","v":0},0,{"$f":"H1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"I1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"J1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1058)","v":0}]
[null,2009,{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,D1047,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1059,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1059,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,F1059,D1059+E1059+F1059)","v":0},{"$f":"C1059+G1059+IF(B1059+1=Project_Input!$V$7,D1059+E1059)","v":0},0,{"$f":"H1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"I1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"J1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1059)","v":0}]
[null,2010,{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,D1047,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1060,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1060,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,F1060,D1060+E1060+F1060)","v":0},{"$f":"C1060+G1060+IF(B1060+1=Project_Input!$V$7,D1060+E1060)","v":0},0,{"$f":"H1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"I1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"J1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1060)","v":0}]
[null,2011,{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,D1047,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1061,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1061,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,F1061,D1061+E1061+F1061)","v":0},{"$f":"C1061+G1061+IF(B1061+1=Project_Input!$V$7,D1061+E1061)","v":0},0,{"$f":"H1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"I1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"J1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1061)","v":0}]
[null,2012,{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,D1047,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1062,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1062,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,F1062,D1062+E1062+F1062)","v":0},{"$f":"C1062+G1062+IF(B1062+1=Project_Input!$V$7,D1062+E1062)","v":0},0,{"$f":"H1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"I1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"J1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1062)","v":0}]
[null,2013,{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,D1047,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1063,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1063,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,F1063,D1063+E1063+F1063)","v":0},{"$f":"C1063+G1063+IF(B1063+1=Project_Input!$V$7,D1063+E1063)","v":0},0,{"$f":"H1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"I1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"J1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1063)","v":0}]
[null,2014,{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,D1047,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1064,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1064,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,F1064,D1064+E1064+F1064)","v":0},{"$f":"C1064+G1064+IF(B1064+1=Project_Input!$V$7,D1064+E1064)","v":0},0,{"$f":"H1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"I1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"J1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1064)","v":0}]
[null,2015,{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,D1047,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1065,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1065,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,F1065,D1065+E1065+F1065)","v":0},{"$f":"C1065+G1065+IF(B1065+1=Project_Input!$V$7,D1065+E1065)","v":0},0,{"$f":"H1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"I1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"J1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1065)","v":0}]
[null,2016,{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,D1047,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1066,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1066,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,F1066,D1066+E1066+F1066)","v":0},{"$f":"C1066+G1066+IF(B1066+1=Project_Input!$V$7,D1066+E1066)","v":0},0,{"$f":"H1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"I1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"J1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1066)","v":0}]
[null,2017,{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,D1047,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1067,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1067,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,F1067,D1067+E1067+F1067)","v":0},{"$f":"C1067+G1067+IF(B1067+1=Project_Input!$V$7,D1067+E1067)","v":0},0,{"$f":"H1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"I1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"J1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1067)","v":0}]
[null,2018,{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,D1047,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1068,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1068,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,F1068,D1068+E1068+F1068)","v":0},{"$f":"C1068+G1068+IF(B1068+1=Project_Input!$V$7,D1068+E1068)","v":0},0,{"$f":"H1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"I1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"J1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1068)","v":0}]
[null,2019,{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,D1047,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1069,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1069,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,F1069,D1069+E1069+F1069)","v":0},{"$f":"C1069+G1069+IF(B1069+1=Project_Input!$V$7,D1069+E1069)","v":0},0,{"$f":"H1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"I1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"J1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1069)","v":0}]
[null,2020,{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,D1047,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1070,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1070,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,F1070,D1070+E1070+F1070)","v":0},{"$f":"C1070+G1070+IF(B1070+1=Project_Input!$V$7,D1070+E1070)","v":0},0,{"$f":"H1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"I1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"J1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1070)","v":0}]
[null,2021,{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,D1047,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1071,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1071,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,F1071,D1071+E1071+F1071)","v":0},{"$f":"C1071+G1071+IF(B1071+1=Project_Input!$V$7,D1071+E1071)","v":0},0,{"$f":"H1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"I1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"J1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1071)","v":0}]
[null,2022,{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,D1047,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1072,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1072,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,F1072,D1072+E1072+F1072)","v":0},{"$f":"C1072+G1072+IF(B1072+1=Project_Input!$V$7,D1072+E1072)","v":0},0,{"$f":"H1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"I1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"J1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1072)","v":0}]
[null,2023,{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,D1047,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1073,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1073,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,F1073,D1073+E1073+F1073)","v":0},{"$f":"C1073+G1073+IF(B1073+1=Project_Input!$V$7,D1073+E1073)","v":0},0,{"$f":"H1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"I1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"J1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1073)","v":0}]
[null,2024,{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,D1047,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1074,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1074,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,F1074,D1074+E1074+F1074)","v":0},{"$f":"C1074+G1074+IF(B1074+1=Project_Input!$V$7,D1074+E1074)","v":0},0,{"$f":"H1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"I1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"J1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1074)","v":0}]
[null,2025,{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,D1047,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1075,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1075,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,F1075,D1075+E1075+F1075)","v":0},{"$f":"C1075+G1075+IF(B1075+1=Project_Input!$V$7,D1075+E1075)","v":0},0,{"$f":"H1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"I1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"J1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1075)","v":0}]
[null,2026,{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,D1047,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1076,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1076,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,F1076,D1076+E1076+F1076)","v":0},{"$f":"C1076+G1076+IF(B1076+1=Project_Input!$V$7,D1076+E1076)","v":0},0,{"$f":"H1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"I1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"J1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1076)","v":0}]
[null,2027,{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,D1047,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1077,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1077,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,F1077,D1077+E1077+F1077)","v":0},{"$f":"C1077+G1077+IF(B1077+1=Project_Input!$V$7,D1077+E1077)","v":0},0,{"$f":"H1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"I1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"J1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1077)","v":0}]
[null,2028,{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,D1047,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1078,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1078,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,F1078,D1078+E1078+F1078)","v":0},{"$f":"C1078+G1078+IF(B1078+1=Project_Input!$V$7,D1078+E1078)","v":0},0,{"$f":"H1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"I1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"J1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1078)","v":0}]
[null,2029,{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,D1047,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1079,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1079,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,F1079,D1079+E1079+F1079)","v":0},{"$f":"C1079+G1079+IF(B1079+1=Project_Input!$V$7,D1079+E1079)","v":0},0,{"$f":"H1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"I1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"J1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1079)","v":0}]
[null,2030,{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,D1047,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1080,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1080,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,F1080,D1080+E1080+F1080)","v":0},{"$f":"C1080+G1080+IF(B1080+1=Project_Input!$V$7,D1080+E1080)","v":0},0,{"$f":"H1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"I1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"J1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1080)","v":0}]
[null,2031,{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,D1047,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1081,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1081,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,F1081,D1081+E1081+F1081)","v":0},{"$f":"C1081+G1081+IF(B1081+1=Project_Input!$V$7,D1081+E1081)","v":0},{"$f":"H1081+I1081","v":0},{"$f":"H1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"I1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"J1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1081)","v":0}]
[null,2032,{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,D1047,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1082,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1082,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,F1082,D1082+E1082+F1082)","v":0},{"$f":"C1082+G1082+IF(B1082+1=Project_Input!$V$7,D1082+E1082)","v":0},0,{"$f":"H1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"I1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"J1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1082)","v":0}]
[null,2033,{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,D1047,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1083,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1083,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,F1083,D1083+E1083+F1083)","v":0},{"$f":"C1083+G1083+IF(B1083+1=Project_Input!$V$7,D1083+E1083)","v":0},0,{"$f":"H1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"I1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"J1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1083)","v":0}]
[null,2034,{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,D1047,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1084,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1084,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,F1084,D1084+E1084+F1084)","v":0},{"$f":"C1084+G1084+IF(B1084+1=Project_Input!$V$7,D1084+E1084)","v":0},0,{"$f":"H1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"I1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"J1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1084)","v":0}]
[null,2035,{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,D1047,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1085,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1085,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,F1085,D1085+E1085+F1085)","v":0},{"$f":"C1085+G1085+IF(B1085+1=Project_Input!$V$7,D1085+E1085)","v":0},0,{"$f":"H1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"I1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"J1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1085)","v":0}]
[null,2036,{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,D1047,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1086,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1086,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,F1086,D1086+E1086+F1086)","v":0},{"$f":"C1086+G1086+IF(B1086+1=Project_Input!$V$7,D1086+E1086)","v":0},0,{"$f":"H1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"I1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"J1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1086)","v":0}]
[null,2037,{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,D1047,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1087,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1087,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,F1087,D1087+E1087+F1087)","v":0},{"$f":"C1087+G1087+IF(B1087+1=Project_Input!$V$7,D1087+E1087)","v":0},0,{"$f":"H1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"I1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"J1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1087)","v":0}]
[null,2038,{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,D1047,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1088,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1088,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,F1088,D1088+E1088+F1088)","v":0},{"$f":"C1088+G1088+IF(B1088+1=Project_Input!$V$7,D1088+E1088)","v":0},0,{"$f":"H1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"I1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"J1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1088)","v":0}]
[null,2039,{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,D1047,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1089,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1089,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,F1089,D1089+E1089+F1089)","v":0},{"$f":"C1089+G1089+IF(B1089+1=Project_Input!$V$7,D1089+E1089)","v":0},0,{"$f":"H1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"I1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"J1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1089)","v":0}]
[null,2040,{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,D1047,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1090,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1090,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,F1090,D1090+E1090+F1090)","v":0},{"$f":"C1090+G1090+IF(B1090+1=Project_Input!$V$7,D1090+E1090)","v":0},0,{"$f":"H1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"I1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"J1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1090)","v":0}]
[null,2041,{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,D1047,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1091,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1091,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,F1091,D1091+E1091+F1091)","v":0},{"$f":"C1091+G1091+IF(B1091+1=Project_Input!$V$7,D1091+E1091)","v":0},0,{"$f":"H1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"I1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"J1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1091)","v":0}]
[null,2042,{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,D1047,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1092,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1092,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,F1092,D1092+E1092+F1092)","v":0},{"$f":"C1092+G1092+IF(B1092+1=Project_Input!$V$7,D1092+E1092)","v":0},0,{"$f":"H1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"I1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"J1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1092)","v":0}]
[null,2043,{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,D1047,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1093,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1093,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,F1093,D1093+E1093+F1093)","v":0},{"$f":"C1093+G1093+IF(B1093+1=Project_Input!$V$7,D1093+E1093)","v":0},0,{"$f":"H1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"I1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"J1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1093)","v":0}]
[null,2044,{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,D1047,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1094,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1094,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,F1094,D1094+E1094+F1094)","v":0},{"$f":"C1094+G1094+IF(B1094+1=Project_Input!$V$7,D1094+E1094)","v":0},0,{"$f":"H1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"I1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"J1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1094)","v":0}]
[null,2045,{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,D1047,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1095,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1095,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,F1095,D1095+E1095+F1095)","v":0},{"$f":"C1095+G1095+IF(B1095+1=Project_Input!$V$7,D1095+E1095)","v":0},0,{"$f":"H1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"I1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"J1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1095)","v":0}]
[null,2046,{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,D1047,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1096,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1096,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,F1096,D1096+E1096+F1096)","v":0},{"$f":"C1096+G1096+IF(B1096+1=Project_Input!$V$7,D1096+E1096)","v":0},0,{"$f":"H1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"I1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"J1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1096)","v":0}]
[null,2047,{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,D1047,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1097,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1097,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,F1097,D1097+E1097+F1097)","v":0},{"$f":"C1097+G1097+IF(B1097+1=Project_Input!$V$7,D1097+E1097)","v":0},0,{"$f":"H1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"I1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"J1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1097)","v":0}]
[null,2048,{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,D1047,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1098,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1098,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,F1098,D1098+E1098+F1098)","v":0},{"$f":"C1098+G1098+IF(B1098+1=Project_Input!$V$7,D1098+E1098)","v":0},0,{"$f":"H1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"I1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"J1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1098)","v":0}]
[null,2049,{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,D1047,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1099,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1099,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,F1099,D1099+E1099+F1099)","v":0},{"$f":"C1099+G1099+IF(B1099+1=Project_Input!$V$7,D1099+E1099)","v":0},0,{"$f":"H1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"I1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"J1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1099)","v":0}]
[null,2050,{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,D1047,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,F1100,D1100+E1100+F1100)","v":0},{"$f":"C1100+G1100+IF(B1100+1=Project_Input!$V$7,D1100+E1100)","v":0},0,{"$f":"H1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"I1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"J1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1100)","v":0}]
[null,2051,{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,D1047,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,F1101,D1101+E1101+F1101)","v":0},{"$f":"C1101+G1101+IF(B1101+1=Project_Input!$V$7,D1101+E1101)","v":0},0,{"$f":"H1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"I1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"J1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1101)","v":0}]
[null,2052,{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,D1047,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,F1102,D1102+E1102+F1102)","v":0},{"$f":"C1102+G1102+IF(B1102+1=Project_Input!$V$7,D1102+E1102)","v":0},0,{"$f":"H1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"I1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"J1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1102)","v":0}]
[null,2053,{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,D1047,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,F1103,D1103+E1103+F1103)","v":0},{"$f":"C1103+G1103+IF(B1103+1=Project_Input!$V$7,D1103+E1103)","v":0},0,{"$f":"H1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"I1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"J1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1103)","v":0}]
[null,2054,{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,D1047,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,F1104,D1104+E1104+F1104)","v":0},{"$f":"C1104+G1104+IF(B1104+1=Project_Input!$V$7,D1104+E1104)","v":0},0,{"$f":"H1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"I1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"J1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1104)","v":0}]
[null,2055,{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,D1047,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,F1105,D1105+E1105+F1105)","v":0},{"$f":"C1105+G1105+IF(B1105+1=Project_Input!$V$7,D1105+E1105)","v":0},0,{"$f":"H1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"I1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"J1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1105)","v":0}]
[null,2056,{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,D1047,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,F1106,D1106+E1106+F1106)","v":0},{"$f":"C1106+G1106+IF(B1106+1=Project_Input!$V$7,D1106+E1106)","v":0},0,{"$f":"H1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"I1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"J1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1106)","v":0}]
[null,2057,{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,D1047,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,F1107,D1107+E1107+F1107)","v":0},{"$f":"C1107+G1107+IF(B1107+1=Project_Input!$V$7,D1107+E1107)","v":0},0,{"$f":"H1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"I1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"J1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1107)","v":0}]
[null,2058,{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,D1047,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,F1108,D1108+E1108+F1108)","v":0},{"$f":"C1108+G1108+IF(B1108+1=Project_Input!$V$7,D1108+E1108)","v":0},0,{"$f":"H1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"I1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"J1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1108)","v":0}]
[null,2059,{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,D1047,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,F1109,D1109+E1109+F1109)","v":0},{"$f":"C1109+G1109+IF(B1109+1=Project_Input!$V$7,D1109+E1109)","v":0},0,{"$f":"H1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"I1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"J1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1109)","v":0}]
[null,2060,{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,D1047,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,F1110,D1110+E1110+F1110)","v":0},{"$f":"C1110+G1110+IF(B1110+1=Project_Input!$V$7,D1110+E1110)","v":0},0,{"$f":"H1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"I1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"J1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1110)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$W$9*Project_Input!$W$10","v":0},{"$f":"Project_Input!$W$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,D1112,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,F1114,D1114+E1114+F1114)","v":0},{"$f":"C1114+G1114+IF(B1114+1=Project_Input!$W$7,D1114+E1114)","v":0},{"$f":"H1114+I1114","v":0},{"$f":"H1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"I1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"J1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1114)","v":0}]
[null,2000,{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,D1112,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,F1115,D1115+E1115+F1115)","v":0},{"$f":"C1115+G1115+IF(B1115+1=Project_Input!$W$7,D1115+E1115)","v":0},0,{"$f":"H1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"I1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"J1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1115)","v":0}]
[null,2001,{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,D1112,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,F1116,D1116+E1116+F1116)","v":0},{"$f":"C1116+G1116+IF(B1116+1=Project_Input!$W$7,D1116+E1116)","v":0},0,{"$f":"H1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"I1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"J1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1116)","v":0}]
[null,2002,{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,D1112,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,F1117,D1117+E1117+F1117)","v":0},{"$f":"C1117+G1117+IF(B1117+1=Project_Input!$W$7,D1117+E1117)","v":0},0,{"$f":"H1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"I1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"J1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1117)","v":0}]
[null,2003,{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,D1112,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,F1118,D1118+E1118+F1118)","v":0},{"$f":"C1118+G1118+IF(B1118+1=Project_Input!$W$7,D1118+E1118)","v":0},0,{"$f":"H1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"I1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"J1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1118)","v":0}]
[null,2004,{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,D1112,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,F1119,D1119+E1119+F1119)","v":0},{"$f":"C1119+G1119+IF(B1119+1=Project_Input!$W$7,D1119+E1119)","v":0},0,{"$f":"H1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"I1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"J1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1119)","v":0}]
[null,2005,{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,D1112,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,F1120,D1120+E1120+F1120)","v":0},{"$f":"C1120+G1120+IF(B1120+1=Project_Input!$W$7,D1120+E1120)","v":0},0,{"$f":"H1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"I1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"J1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1120)","v":0}]
[null,2006,{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,D1112,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,F1121,D1121+E1121+F1121)","v":0},{"$f":"C1121+G1121+IF(B1121+1=Project_Input!$W$7,D1121+E1121)","v":0},0,{"$f":"H1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"I1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"J1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1121)","v":0}]
[null,2007,{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,D1112,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,F1122,D1122+E1122+F1122)","v":0},{"$f":"C1122+G1122+IF(B1122+1=Project_Input!$W$7,D1122+E1122)","v":0},0,{"$f":"H1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"I1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"J1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1122)","v":0}]
[null,2008,{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,D1112,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,F1123,D1123+E1123+F1123)","v":0},{"$f":"C1123+G1123+IF(B1123+1=Project_Input!$W$7,D1123+E1123)","v":0},0,{"$f":"H1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"I1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"J1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1123)","v":0}]
[null,2009,{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,D1112,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,F1124,D1124+E1124+F1124)","v":0},{"$f":"C1124+G1124+IF(B1124+1=Project_Input!$W$7,D1124+E1124)","v":0},0,{"$f":"H1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"I1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"J1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1124)","v":0}]
[null,2010,{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,D1112,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,F1125,D1125+E1125+F1125)","v":0},{"$f":"C1125+G1125+IF(B1125+1=Project_Input!$W$7,D1125+E1125)","v":0},0,{"$f":"H1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"I1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"J1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1125)","v":0}]
[null,2011,{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,D1112,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,F1126,D1126+E1126+F1126)","v":0},{"$f":"C1126+G1126+IF(B1126+1=Project_Input!$W$7,D1126+E1126)","v":0},0,{"$f":"H1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"I1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"J1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1126)","v":0}]
[null,2012,{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,D1112,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,F1127,D1127+E1127+F1127)","v":0},{"$f":"C1127+G1127+IF(B1127+1=Project_Input!$W$7,D1127+E1127)","v":0},0,{"$f":"H1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"I1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"J1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1127)","v":0}]
[null,2013,{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,D1112,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,F1128,D1128+E1128+F1128)","v":0},{"$f":"C1128+G1128+IF(B1128+1=Project_Input!$W$7,D1128+E1128)","v":0},0,{"$f":"H1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"I1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"J1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1128)","v":0}]
[null,2014,{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,D1112,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,F1129,D1129+E1129+F1129)","v":0},{"$f":"C1129+G1129+IF(B1129+1=Project_Input!$W$7,D1129+E1129)","v":0},0,{"$f":"H1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"I1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"J1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1129)","v":0}]
[null,2015,{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,D1112,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,F1130,D1130+E1130+F1130)","v":0},{"$f":"C1130+G1130+IF(B1130+1=Project_Input!$W$7,D1130+E1130)","v":0},0,{"$f":"H1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"I1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"J1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1130)","v":0}]
[null,2016,{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,D1112,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,F1131,D1131+E1131+F1131)","v":0},{"$f":"C1131+G1131+IF(B1131+1=Project_Input!$W$7,D1131+E1131)","v":0},0,{"$f":"H1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"I1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"J1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1131)","v":0}]
[null,2017,{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,D1112,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,F1132,D1132+E1132+F1132)","v":0},{"$f":"C1132+G1132+IF(B1132+1=Project_Input!$W$7,D1132+E1132)","v":0},0,{"$f":"H1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"I1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"J1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1132)","v":0}]
[null,2018,{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,D1112,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,F1133,D1133+E1133+F1133)","v":0},{"$f":"C1133+G1133+IF(B1133+1=Project_Input!$W$7,D1133+E1133)","v":0},0,{"$f":"H1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"I1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"J1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1133)","v":0}]
[null,2019,{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,D1112,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,F1134,D1134+E1134+F1134)","v":0},{"$f":"C1134+G1134+IF(B1134+1=Project_Input!$W$7,D1134+E1134)","v":0},0,{"$f":"H1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"I1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"J1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1134)","v":0}]
[null,2020,{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,D1112,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,F1135,D1135+E1135+F1135)","v":0},{"$f":"C1135+G1135+IF(B1135+1=Project_Input!$W$7,D1135+E1135)","v":0},0,{"$f":"H1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"I1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"J1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1135)","v":0}]
[null,2021,{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,D1112,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1136,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1136,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,F1136,D1136+E1136+F1136)","v":0},{"$f":"C1136+G1136+IF(B1136+1=Project_Input!$W$7,D1136+E1136)","v":0},0,{"$f":"H1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"I1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"J1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1136)","v":0}]
[null,2022,{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,D1112,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1137,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1137,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,F1137,D1137+E1137+F1137)","v":0},{"$f":"C1137+G1137+IF(B1137+1=Project_Input!$W$7,D1137+E1137)","v":0},0,{"$f":"H1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"I1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"J1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1137)","v":0}]
[null,2023,{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,D1112,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1138,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1138,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,F1138,D1138+E1138+F1138)","v":0},{"$f":"C1138+G1138+IF(B1138+1=Project_Input!$W$7,D1138+E1138)","v":0},0,{"$f":"H1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"I1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"J1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1138)","v":0}]
[null,2024,{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,D1112,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,F1139,D1139+E1139+F1139)","v":0},{"$f":"C1139+G1139+IF(B1139+1=Project_Input!$W$7,D1139+E1139)","v":0},0,{"$f":"H1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"I1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"J1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1139)","v":0}]
[null,2025,{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,D1112,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,F1140,D1140+E1140+F1140)","v":0},{"$f":"C1140+G1140+IF(B1140+1=Project_Input!$W$7,D1140+E1140)","v":0},0,{"$f":"H1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"I1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"J1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1140)","v":0}]
[null,2026,{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,D1112,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,F1141,D1141+E1141+F1141)","v":0},{"$f":"C1141+G1141+IF(B1141+1=Project_Input!$W$7,D1141+E1141)","v":0},0,{"$f":"H1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"I1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"J1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1141)","v":0}]
[null,2027,{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,D1112,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,F1142,D1142+E1142+F1142)","v":0},{"$f":"C1142+G1142+IF(B1142+1=Project_Input!$W$7,D1142+E1142)","v":0},0,{"$f":"H1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"I1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"J1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1142)","v":0}]
[null,2028,{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,D1112,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,F1143,D1143+E1143+F1143)","v":0},{"$f":"C1143+G1143+IF(B1143+1=Project_Input!$W$7,D1143+E1143)","v":0},0,{"$f":"H1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"I1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"J1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1143)","v":0}]
[null,2029,{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,D1112,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,F1144,D1144+E1144+F1144)","v":0},{"$f":"C1144+G1144+IF(B1144+1=Project_Input!$W$7,D1144+E1144)","v":0},0,{"$f":"H1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"I1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"J1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1144)","v":0}]
[null,2030,{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,D1112,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,F1145,D1145+E1145+F1145)","v":0},{"$f":"C1145+G1145+IF(B1145+1=Project_Input!$W$7,D1145+E1145)","v":0},0,{"$f":"H1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"I1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"J1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1145)","v":0}]
[null,2031,{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,D1112,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,F1146,D1146+E1146+F1146)","v":0},{"$f":"C1146+G1146+IF(B1146+1=Project_Input!$W$7,D1146+E1146)","v":0},{"$f":"H1146+I1146","v":0},{"$f":"H1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"I1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"J1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1146)","v":0}]
[null,2032,{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,D1112,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,F1147,D1147+E1147+F1147)","v":0},{"$f":"C1147+G1147+IF(B1147+1=Project_Input!$W$7,D1147+E1147)","v":0},0,{"$f":"H1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"I1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"J1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1147)","v":0}]
[null,2033,{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,D1112,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,F1148,D1148+E1148+F1148)","v":0},{"$f":"C1148+G1148+IF(B1148+1=Project_Input!$W$7,D1148+E1148)","v":0},0,{"$f":"H1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"I1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"J1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1148)","v":0}]
[null,2034,{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,D1112,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,F1149,D1149+E1149+F1149)","v":0},{"$f":"C1149+G1149+IF(B1149+1=Project_Input!$W$7,D1149+E1149)","v":0},0,{"$f":"H1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"I1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"J1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1149)","v":0}]
[null,2035,{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,D1112,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,F1150,D1150+E1150+F1150)","v":0},{"$f":"C1150+G1150+IF(B1150+1=Project_Input!$W$7,D1150+E1150)","v":0},0,{"$f":"H1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"I1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"J1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1150)","v":0}]
[null,2036,{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,D1112,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,F1151,D1151+E1151+F1151)","v":0},{"$f":"C1151+G1151+IF(B1151+1=Project_Input!$W$7,D1151+E1151)","v":0},0,{"$f":"H1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"I1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"J1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1151)","v":0}]
[null,2037,{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,D1112,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,F1152,D1152+E1152+F1152)","v":0},{"$f":"C1152+G1152+IF(B1152+1=Project_Input!$W$7,D1152+E1152)","v":0},0,{"$f":"H1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"I1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"J1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1152)","v":0}]
[null,2038,{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,D1112,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,F1153,D1153+E1153+F1153)","v":0},{"$f":"C1153+G1153+IF(B1153+1=Project_Input!$W$7,D1153+E1153)","v":0},0,{"$f":"H1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"I1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"J1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1153)","v":0}]
[null,2039,{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,D1112,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,F1154,D1154+E1154+F1154)","v":0},{"$f":"C1154+G1154+IF(B1154+1=Project_Input!$W$7,D1154+E1154)","v":0},0,{"$f":"H1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"I1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"J1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1154)","v":0}]
[null,2040,{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,D1112,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,F1155,D1155+E1155+F1155)","v":0},{"$f":"C1155+G1155+IF(B1155+1=Project_Input!$W$7,D1155+E1155)","v":0},0,{"$f":"H1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"I1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"J1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1155)","v":0}]
[null,2041,{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,D1112,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,F1156,D1156+E1156+F1156)","v":0},{"$f":"C1156+G1156+IF(B1156+1=Project_Input!$W$7,D1156+E1156)","v":0},0,{"$f":"H1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"I1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"J1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1156)","v":0}]
[null,2042,{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,D1112,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,F1157,D1157+E1157+F1157)","v":0},{"$f":"C1157+G1157+IF(B1157+1=Project_Input!$W$7,D1157+E1157)","v":0},0,{"$f":"H1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"I1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"J1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1157)","v":0}]
[null,2043,{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,D1112,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,F1158,D1158+E1158+F1158)","v":0},{"$f":"C1158+G1158+IF(B1158+1=Project_Input!$W$7,D1158+E1158)","v":0},0,{"$f":"H1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"I1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"J1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1158)","v":0}]
[null,2044,{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,D1112,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,F1159,D1159+E1159+F1159)","v":0},{"$f":"C1159+G1159+IF(B1159+1=Project_Input!$W$7,D1159+E1159)","v":0},0,{"$f":"H1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"I1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"J1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1159)","v":0}]
[null,2045,{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,D1112,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,F1160,D1160+E1160+F1160)","v":0},{"$f":"C1160+G1160+IF(B1160+1=Project_Input!$W$7,D1160+E1160)","v":0},0,{"$f":"H1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"I1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"J1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1160)","v":0}]
[null,2046,{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,D1112,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,F1161,D1161+E1161+F1161)","v":0},{"$f":"C1161+G1161+IF(B1161+1=Project_Input!$W$7,D1161+E1161)","v":0},0,{"$f":"H1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"I1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"J1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1161)","v":0}]
[null,2047,{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,D1112,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,F1162,D1162+E1162+F1162)","v":0},{"$f":"C1162+G1162+IF(B1162+1=Project_Input!$W$7,D1162+E1162)","v":0},0,{"$f":"H1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"I1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"J1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1162)","v":0}]
[null,2048,{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,D1112,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,F1163,D1163+E1163+F1163)","v":0},{"$f":"C1163+G1163+IF(B1163+1=Project_Input!$W$7,D1163+E1163)","v":0},0,{"$f":"H1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"I1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"J1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1163)","v":0}]
[null,2049,{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,D1112,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,F1164,D1164+E1164+F1164)","v":0},{"$f":"C1164+G1164+IF(B1164+1=Project_Input!$W$7,D1164+E1164)","v":0},0,{"$f":"H1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"I1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"J1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1164)","v":0}]
[null,2050,{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,D1112,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,F1165,D1165+E1165+F1165)","v":0},{"$f":"C1165+G1165+IF(B1165+1=Project_Input!$W$7,D1165+E1165)","v":0},0,{"$f":"H1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"I1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"J1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1165)","v":0}]
[null,2051,{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,D1112,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,F1166,D1166+E1166+F1166)","v":0},{"$f":"C1166+G1166+IF(B1166+1=Project_Input!$W$7,D1166+E1166)","v":0},0,{"$f":"H1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"I1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"J1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1166)","v":0}]
[null,2052,{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,D1112,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,F1167,D1167+E1167+F1167)","v":0},{"$f":"C1167+G1167+IF(B1167+1=Project_Input!$W$7,D1167+E1167)","v":0},0,{"$f":"H1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"I1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"J1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1167)","v":0}]
[null,2053,{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,D1112,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,F1168,D1168+E1168+F1168)","v":0},{"$f":"C1168+G1168+IF(B1168+1=Project_Input!$W$7,D1168+E1168)","v":0},0,{"$f":"H1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"I1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"J1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1168)","v":0}]
[null,2054,{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,D1112,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,F1169,D1169+E1169+F1169)","v":0},{"$f":"C1169+G1169+IF(B1169+1=Project_Input!$W$7,D1169+E1169)","v":0},0,{"$f":"H1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"I1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"J1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1169)","v":0}]
[null,2055,{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,D1112,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,F1170,D1170+E1170+F1170)","v":0},{"$f":"C1170+G1170+IF(B1170+1=Project_Input!$W$7,D1170+E1170)","v":0},0,{"$f":"H1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"I1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"J1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1170)","v":0}]
[null,2056,{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,D1112,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,F1171,D1171+E1171+F1171)","v":0},{"$f":"C1171+G1171+IF(B1171+1=Project_Input!$W$7,D1171+E1171)","v":0},0,{"$f":"H1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"I1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"J1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1171)","v":0}]
[null,2057,{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,D1112,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,F1172,D1172+E1172+F1172)","v":0},{"$f":"C1172+G1172+IF(B1172+1=Project_Input!$W$7,D1172+E1172)","v":0},0,{"$f":"H1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"I1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"J1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1172)","v":0}]
[null,2058,{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,D1112,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,F1173,D1173+E1173+F1173)","v":0},{"$f":"C1173+G1173+IF(B1173+1=Project_Input!$W$7,D1173+E1173)","v":0},0,{"$f":"H1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"I1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"J1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1173)","v":0}]
[null,2059,{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,D1112,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,F1174,D1174+E1174+F1174)","v":0},{"$f":"C1174+G1174+IF(B1174+1=Project_Input!$W$7,D1174+E1174)","v":0},0,{"$f":"H1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"I1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"J1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1174)","v":0}]
[null,2060,{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,D1112,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,F1175,D1175+E1175+F1175)","v":0},{"$f":"C1175+G1175+IF(B1175+1=Project_Input!$W$7,D1175+E1175)","v":0},0,{"$f":"H1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"I1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"J1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1175)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$X$9*Project_Input!$X$10","v":0},{"$f":"Project_Input!$X$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,D1177,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,F1179,D1179+E1179+F1179)","v":0},{"$f":"C1179+G1179+IF(B1179+1=Project_Input!$X$7,D1179+E1179)","v":0},{"$f":"H1179+I1179","v":0},{"$f":"H1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"I1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"J1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1179)","v":0}]
[null,2000,{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,D1177,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,F1180,D1180+E1180+F1180)","v":0},{"$f":"C1180+G1180+IF(B1180+1=Project_Input!$X$7,D1180+E1180)","v":0},0,{"$f":"H1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"I1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"J1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1180)","v":0}]
[null,2001,{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,D1177,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,F1181,D1181+E1181+F1181)","v":0},{"$f":"C1181+G1181+IF(B1181+1=Project_Input!$X$7,D1181+E1181)","v":0},0,{"$f":"H1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"I1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"J1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1181)","v":0}]
[null,2002,{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,D1177,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,F1182,D1182+E1182+F1182)","v":0},{"$f":"C1182+G1182+IF(B1182+1=Project_Input!$X$7,D1182+E1182)","v":0},0,{"$f":"H1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"I1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"J1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1182)","v":0}]
[null,2003,{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,D1177,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,F1183,D1183+E1183+F1183)","v":0},{"$f":"C1183+G1183+IF(B1183+1=Project_Input!$X$7,D1183+E1183)","v":0},0,{"$f":"H1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"I1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"J1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1183)","v":0}]
[null,2004,{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,D1177,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,F1184,D1184+E1184+F1184)","v":0},{"$f":"C1184+G1184+IF(B1184+1=Project_Input!$X$7,D1184+E1184)","v":0},0,{"$f":"H1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"I1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"J1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1184)","v":0}]
[null,2005,{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,D1177,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,F1185,D1185+E1185+F1185)","v":0},{"$f":"C1185+G1185+IF(B1185+1=Project_Input!$X$7,D1185+E1185)","v":0},0,{"$f":"H1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"I1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"J1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1185)","v":0}]
[null,2006,{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,D1177,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,F1186,D1186+E1186+F1186)","v":0},{"$f":"C1186+G1186+IF(B1186+1=Project_Input!$X$7,D1186+E1186)","v":0},0,{"$f":"H1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"I1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"J1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1186)","v":0}]
[null,2007,{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,D1177,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,F1187,D1187+E1187+F1187)","v":0},{"$f":"C1187+G1187+IF(B1187+1=Project_Input!$X$7,D1187+E1187)","v":0},0,{"$f":"H1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"I1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"J1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1187)","v":0}]
[null,2008,{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,D1177,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,F1188,D1188+E1188+F1188)","v":0},{"$f":"C1188+G1188+IF(B1188+1=Project_Input!$X$7,D1188+E1188)","v":0},0,{"$f":"H1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"I1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"J1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1188)","v":0}]
[null,2009,{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,D1177,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,F1189,D1189+E1189+F1189)","v":0},{"$f":"C1189+G1189+IF(B1189+1=Project_Input!$X$7,D1189+E1189)","v":0},0,{"$f":"H1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"I1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"J1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1189)","v":0}]
[null,2010,{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,D1177,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,F1190,D1190+E1190+F1190)","v":0},{"$f":"C1190+G1190+IF(B1190+1=Project_Input!$X$7,D1190+E1190)","v":0},0,{"$f":"H1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"I1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"J1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1190)","v":0}]
[null,2011,{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,D1177,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,F1191,D1191+E1191+F1191)","v":0},{"$f":"C1191+G1191+IF(B1191+1=Project_Input!$X$7,D1191+E1191)","v":0},0,{"$f":"H1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"I1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"J1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1191)","v":0}]
[null,2012,{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,D1177,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,F1192,D1192+E1192+F1192)","v":0},{"$f":"C1192+G1192+IF(B1192+1=Project_Input!$X$7,D1192+E1192)","v":0},0,{"$f":"H1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"I1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"J1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1192)","v":0}]
[null,2013,{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,D1177,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,F1193,D1193+E1193+F1193)","v":0},{"$f":"C1193+G1193+IF(B1193+1=Project_Input!$X$7,D1193+E1193)","v":0},0,{"$f":"H1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"I1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"J1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1193)","v":0}]
[null,2014,{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,D1177,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,F1194,D1194+E1194+F1194)","v":0},{"$f":"C1194+G1194+IF(B1194+1=Project_Input!$X$7,D1194+E1194)","v":0},0,{"$f":"H1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"I1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"J1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1194)","v":0}]
[null,2015,{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,D1177,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,F1195,D1195+E1195+F1195)","v":0},{"$f":"C1195+G1195+IF(B1195+1=Project_Input!$X$7,D1195+E1195)","v":0},0,{"$f":"H1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"I1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"J1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1195)","v":0}]
[null,2016,{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,D1177,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,F1196,D1196+E1196+F1196)","v":0},{"$f":"C1196+G1196+IF(B1196+1=Project_Input!$X$7,D1196+E1196)","v":0},0,{"$f":"H1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"I1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"J1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1196)","v":0}]
[null,2017,{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,D1177,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,F1197,D1197+E1197+F1197)","v":0},{"$f":"C1197+G1197+IF(B1197+1=Project_Input!$X$7,D1197+E1197)","v":0},0,{"$f":"H1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"I1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"J1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1197)","v":0}]
[null,2018,{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,D1177,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,F1198,D1198+E1198+F1198)","v":0},{"$f":"C1198+G1198+IF(B1198+1=Project_Input!$X$7,D1198+E1198)","v":0},0,{"$f":"H1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"I1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"J1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1198)","v":0}]
[null,2019,{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,D1177,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,F1199,D1199+E1199+F1199)","v":0},{"$f":"C1199+G1199+IF(B1199+1=Project_Input!$X$7,D1199+E1199)","v":0},0,{"$f":"H1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"I1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"J1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1199)","v":0}]
[null,2020,{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,D1177,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,F1200,D1200+E1200+F1200)","v":0},{"$f":"C1200+G1200+IF(B1200+1=Project_Input!$X$7,D1200+E1200)","v":0},0,{"$f":"H1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"I1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"J1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1200)","v":0}]
[null,2021,{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,D1177,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1201,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1201,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,F1201,D1201+E1201+F1201)","v":0},{"$f":"C1201+G1201+IF(B1201+1=Project_Input!$X$7,D1201+E1201)","v":0},0,{"$f":"H1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"I1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"J1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1201)","v":0}]
[null,2022,{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,D1177,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1202,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1202,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,F1202,D1202+E1202+F1202)","v":0},{"$f":"C1202+G1202+IF(B1202+1=Project_Input!$X$7,D1202+E1202)","v":0},0,{"$f":"H1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"I1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"J1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1202)","v":0}]
[null,2023,{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,D1177,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1203,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1203,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,F1203,D1203+E1203+F1203)","v":0},{"$f":"C1203+G1203+IF(B1203+1=Project_Input!$X$7,D1203+E1203)","v":0},0,{"$f":"H1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"I1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"J1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1203)","v":0}]
[null,2024,{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,D1177,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,F1204,D1204+E1204+F1204)","v":0},{"$f":"C1204+G1204+IF(B1204+1=Project_Input!$X$7,D1204+E1204)","v":0},0,{"$f":"H1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"I1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"J1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1204)","v":0}]
[null,2025,{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,D1177,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,F1205,D1205+E1205+F1205)","v":0},{"$f":"C1205+G1205+IF(B1205+1=Project_Input!$X$7,D1205+E1205)","v":0},0,{"$f":"H1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"I1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"J1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1205)","v":0}]
[null,2026,{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,D1177,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,F1206,D1206+E1206+F1206)","v":0},{"$f":"C1206+G1206+IF(B1206+1=Project_Input!$X$7,D1206+E1206)","v":0},0,{"$f":"H1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"I1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"J1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1206)","v":0}]
[null,2027,{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,D1177,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,F1207,D1207+E1207+F1207)","v":0},{"$f":"C1207+G1207+IF(B1207+1=Project_Input!$X$7,D1207+E1207)","v":0},0,{"$f":"H1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"I1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"J1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1207)","v":0}]
[null,2028,{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,D1177,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,F1208,D1208+E1208+F1208)","v":0},{"$f":"C1208+G1208+IF(B1208+1=Project_Input!$X$7,D1208+E1208)","v":0},0,{"$f":"H1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"I1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"J1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1208)","v":0}]
[null,2029,{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,D1177,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,F1209,D1209+E1209+F1209)","v":0},{"$f":"C1209+G1209+IF(B1209+1=Project_Input!$X$7,D1209+E1209)","v":0},0,{"$f":"H1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"I1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"J1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1209)","v":0}]
[null,2030,{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,D1177,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,F1210,D1210+E1210+F1210)","v":0},{"$f":"C1210+G1210+IF(B1210+1=Project_Input!$X$7,D1210+E1210)","v":0},0,{"$f":"H1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"I1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"J1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1210)","v":0}]
[null,2031,{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,D1177,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,F1211,D1211+E1211+F1211)","v":0},{"$f":"C1211+G1211+IF(B1211+1=Project_Input!$X$7,D1211+E1211)","v":0},{"$f":"H1211+I1211","v":0},{"$f":"H1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"I1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"J1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1211)","v":0}]
[null,2032,{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,D1177,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,F1212,D1212+E1212+F1212)","v":0},{"$f":"C1212+G1212+IF(B1212+1=Project_Input!$X$7,D1212+E1212)","v":0},0,{"$f":"H1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"I1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"J1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1212)","v":0}]
[null,2033,{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,D1177,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,F1213,D1213+E1213+F1213)","v":0},{"$f":"C1213+G1213+IF(B1213+1=Project_Input!$X$7,D1213+E1213)","v":0},0,{"$f":"H1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"I1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"J1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1213)","v":0}]
[null,2034,{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,D1177,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,F1214,D1214+E1214+F1214)","v":0},{"$f":"C1214+G1214+IF(B1214+1=Project_Input!$X$7,D1214+E1214)","v":0},0,{"$f":"H1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"I1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"J1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1214)","v":0}]
[null,2035,{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,D1177,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,F1215,D1215+E1215+F1215)","v":0},{"$f":"C1215+G1215+IF(B1215+1=Project_Input!$X$7,D1215+E1215)","v":0},0,{"$f":"H1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"I1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"J1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1215)","v":0}]
[null,2036,{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,D1177,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,F1216,D1216+E1216+F1216)","v":0},{"$f":"C1216+G1216+IF(B1216+1=Project_Input!$X$7,D1216+E1216)","v":0},0,{"$f":"H1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"I1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"J1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1216)","v":0}]
[null,2037,{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,D1177,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,F1217,D1217+E1217+F1217)","v":0},{"$f":"C1217+G1217+IF(B1217+1=Project_Input!$X$7,D1217+E1217)","v":0},0,{"$f":"H1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"I1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"J1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1217)","v":0}]
[null,2038,{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,D1177,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,F1218,D1218+E1218+F1218)","v":0},{"$f":"C1218+G1218+IF(B1218+1=Project_Input!$X$7,D1218+E1218)","v":0},0,{"$f":"H1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"I1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"J1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1218)","v":0}]
[null,2039,{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,D1177,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,F1219,D1219+E1219+F1219)","v":0},{"$f":"C1219+G1219+IF(B1219+1=Project_Input!$X$7,D1219+E1219)","v":0},0,{"$f":"H1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"I1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"J1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1219)","v":0}]
[null,2040,{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,D1177,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,F1220,D1220+E1220+F1220)","v":0},{"$f":"C1220+G1220+IF(B1220+1=Project_Input!$X$7,D1220+E1220)","v":0},0,{"$f":"H1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"I1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"J1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1220)","v":0}]
[null,2041,{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,D1177,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,F1221,D1221+E1221+F1221)","v":0},{"$f":"C1221+G1221+IF(B1221+1=Project_Input!$X$7,D1221+E1221)","v":0},0,{"$f":"H1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"I1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"J1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1221)","v":0}]
[null,2042,{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,D1177,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,F1222,D1222+E1222+F1222)","v":0},{"$f":"C1222+G1222+IF(B1222+1=Project_Input!$X$7,D1222+E1222)","v":0},0,{"$f":"H1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"I1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"J1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1222)","v":0}]
[null,2043,{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,D1177,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,F1223,D1223+E1223+F1223)","v":0},{"$f":"C1223+G1223+IF(B1223+1=Project_Input!$X$7,D1223+E1223)","v":0},0,{"$f":"H1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"I1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"J1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1223)","v":0}]
[null,2044,{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,D1177,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,F1224,D1224+E1224+F1224)","v":0},{"$f":"C1224+G1224+IF(B1224+1=Project_Input!$X$7,D1224+E1224)","v":0},0,{"$f":"H1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"I1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"J1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1224)","v":0}]
[null,2045,{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,D1177,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,F1225,D1225+E1225+F1225)","v":0},{"$f":"C1225+G1225+IF(B1225+1=Project_Input!$X$7,D1225+E1225)","v":0},0,{"$f":"H1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"I1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"J1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1225)","v":0}]
[null,2046,{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,D1177,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,F1226,D1226+E1226+F1226)","v":0},{"$f":"C1226+G1226+IF(B1226+1=Project_Input!$X$7,D1226+E1226)","v":0},0,{"$f":"H1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"I1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"J1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1226)","v":0}]
[null,2047,{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,D1177,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,F1227,D1227+E1227+F1227)","v":0},{"$f":"C1227+G1227+IF(B1227+1=Project_Input!$X$7,D1227+E1227)","v":0},0,{"$f":"H1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"I1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"J1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1227)","v":0}]
[null,2048,{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,D1177,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,F1228,D1228+E1228+F1228)","v":0},{"$f":"C1228+G1228+IF(B1228+1=Project_Input!$X$7,D1228+E1228)","v":0},0,{"$f":"H1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"I1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"J1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1228)","v":0}]
[null,2049,{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,D1177,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,F1229,D1229+E1229+F1229)","v":0},{"$f":"C1229+G1229+IF(B1229+1=Project_Input!$X$7,D1229+E1229)","v":0},0,{"$f":"H1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"I1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"J1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1229)","v":0}]
[null,2050,{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,D1177,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,F1230,D1230+E1230+F1230)","v":0},{"$f":"C1230+G1230+IF(B1230+1=Project_Input!$X$7,D1230+E1230)","v":0},0,{"$f":"H1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"I1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"J1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1230)","v":0}]
[null,2051,{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,D1177,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,F1231,D1231+E1231+F1231)","v":0},{"$f":"C1231+G1231+IF(B1231+1=Project_Input!$X$7,D1231+E1231)","v":0},0,{"$f":"H1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"I1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"J1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1231)","v":0}]
[null,2052,{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,D1177,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,F1232,D1232+E1232+F1232)","v":0},{"$f":"C1232+G1232+IF(B1232+1=Project_Input!$X$7,D1232+E1232)","v":0},0,{"$f":"H1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"I1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"J1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1232)","v":0}]
[null,2053,{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,D1177,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,F1233,D1233+E1233+F1233)","v":0},{"$f":"C1233+G1233+IF(B1233+1=Project_Input!$X$7,D1233+E1233)","v":0},0,{"$f":"H1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"I1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"J1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1233)","v":0}]
[null,2054,{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,D1177,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,F1234,D1234+E1234+F1234)","v":0},{"$f":"C1234+G1234+IF(B1234+1=Project_Input!$X$7,D1234+E1234)","v":0},0,{"$f":"H1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"I1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"J1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1234)","v":0}]
[null,2055,{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,D1177,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,F1235,D1235+E1235+F1235)","v":0},{"$f":"C1235+G1235+IF(B1235+1=Project_Input!$X$7,D1235+E1235)","v":0},0,{"$f":"H1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"I1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"J1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1235)","v":0}]
[null,2056,{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,D1177,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,F1236,D1236+E1236+F1236)","v":0},{"$f":"C1236+G1236+IF(B1236+1=Project_Input!$X$7,D1236+E1236)","v":0},0,{"$f":"H1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"I1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"J1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1236)","v":0}]
[null,2057,{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,D1177,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,F1237,D1237+E1237+F1237)","v":0},{"$f":"C1237+G1237+IF(B1237+1=Project_Input!$X$7,D1237+E1237)","v":0},0,{"$f":"H1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"I1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"J1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1237)","v":0}]
[null,2058,{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,D1177,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,F1238,D1238+E1238+F1238)","v":0},{"$f":"C1238+G1238+IF(B1238+1=Project_Input!$X$7,D1238+E1238)","v":0},0,{"$f":"H1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"I1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"J1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1238)","v":0}]
[null,2059,{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,D1177,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,F1239,D1239+E1239+F1239)","v":0},{"$f":"C1239+G1239+IF(B1239+1=Project_Input!$X$7,D1239+E1239)","v":0},0,{"$f":"H1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"I1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"J1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1239)","v":0}]
[null,2060,{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,D1177,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,F1240,D1240+E1240+F1240)","v":0},{"$f":"C1240+G1240+IF(B1240+1=Project_Input!$X$7,D1240+E1240)","v":0},0,{"$f":"H1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"I1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"J1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1240)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Y$9*Project_Input!$Y$10","v":0},{"$f":"Project_Input!$Y$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,D1242,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,F1244,D1244+E1244+F1244)","v":0},{"$f":"C1244+G1244+IF(B1244+1=Project_Input!$Y$7,D1244+E1244)","v":0},{"$f":"H1244+I1244","v":0},{"$f":"H1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"I1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"J1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1244)","v":0}]
[null,2000,{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,D1242,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,F1245,D1245+E1245+F1245)","v":0},{"$f":"C1245+G1245+IF(B1245+1=Project_Input!$Y$7,D1245+E1245)","v":0},0,{"$f":"H1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"I1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"J1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1245)","v":0}]
[null,2001,{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,D1242,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,F1246,D1246+E1246+F1246)","v":0},{"$f":"C1246+G1246+IF(B1246+1=Project_Input!$Y$7,D1246+E1246)","v":0},0,{"$f":"H1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"I1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"J1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1246)","v":0}]
[null,2002,{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,D1242,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,F1247,D1247+E1247+F1247)","v":0},{"$f":"C1247+G1247+IF(B1247+1=Project_Input!$Y$7,D1247+E1247)","v":0},0,{"$f":"H1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"I1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"J1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1247)","v":0}]
[null,2003,{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,D1242,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,F1248,D1248+E1248+F1248)","v":0},{"$f":"C1248+G1248+IF(B1248+1=Project_Input!$Y$7,D1248+E1248)","v":0},0,{"$f":"H1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"I1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"J1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1248)","v":0}]
[null,2004,{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,D1242,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,F1249,D1249+E1249+F1249)","v":0},{"$f":"C1249+G1249+IF(B1249+1=Project_Input!$Y$7,D1249+E1249)","v":0},0,{"$f":"H1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"I1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"J1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1249)","v":0}]
[null,2005,{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,D1242,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,F1250,D1250+E1250+F1250)","v":0},{"$f":"C1250+G1250+IF(B1250+1=Project_Input!$Y$7,D1250+E1250)","v":0},0,{"$f":"H1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"I1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"J1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1250)","v":0}]
[null,2006,{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,D1242,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,F1251,D1251+E1251+F1251)","v":0},{"$f":"C1251+G1251+IF(B1251+1=Project_Input!$Y$7,D1251+E1251)","v":0},0,{"$f":"H1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"I1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"J1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1251)","v":0}]
[null,2007,{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,D1242,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,F1252,D1252+E1252+F1252)","v":0},{"$f":"C1252+G1252+IF(B1252+1=Project_Input!$Y$7,D1252+E1252)","v":0},0,{"$f":"H1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"I1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"J1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1252)","v":0}]
[null,2008,{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,D1242,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,F1253,D1253+E1253+F1253)","v":0},{"$f":"C1253+G1253+IF(B1253+1=Project_Input!$Y$7,D1253+E1253)","v":0},0,{"$f":"H1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"I1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"J1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1253)","v":0}]
[null,2009,{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,D1242,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,F1254,D1254+E1254+F1254)","v":0},{"$f":"C1254+G1254+IF(B1254+1=Project_Input!$Y$7,D1254+E1254)","v":0},0,{"$f":"H1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"I1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"J1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1254)","v":0}]
[null,2010,{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,D1242,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,F1255,D1255+E1255+F1255)","v":0},{"$f":"C1255+G1255+IF(B1255+1=Project_Input!$Y$7,D1255+E1255)","v":0},0,{"$f":"H1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"I1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"J1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1255)","v":0}]
[null,2011,{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,D1242,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,F1256,D1256+E1256+F1256)","v":0},{"$f":"C1256+G1256+IF(B1256+1=Project_Input!$Y$7,D1256+E1256)","v":0},0,{"$f":"H1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"I1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"J1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1256)","v":0}]
[null,2012,{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,D1242,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,F1257,D1257+E1257+F1257)","v":0},{"$f":"C1257+G1257+IF(B1257+1=Project_Input!$Y$7,D1257+E1257)","v":0},0,{"$f":"H1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"I1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"J1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1257)","v":0}]
[null,2013,{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,D1242,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,F1258,D1258+E1258+F1258)","v":0},{"$f":"C1258+G1258+IF(B1258+1=Project_Input!$Y$7,D1258+E1258)","v":0},0,{"$f":"H1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"I1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"J1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1258)","v":0}]
[null,2014,{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,D1242,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,F1259,D1259+E1259+F1259)","v":0},{"$f":"C1259+G1259+IF(B1259+1=Project_Input!$Y$7,D1259+E1259)","v":0},0,{"$f":"H1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"I1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"J1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1259)","v":0}]
[null,2015,{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,D1242,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,F1260,D1260+E1260+F1260)","v":0},{"$f":"C1260+G1260+IF(B1260+1=Project_Input!$Y$7,D1260+E1260)","v":0},0,{"$f":"H1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"I1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"J1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1260)","v":0}]
[null,2016,{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,D1242,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,F1261,D1261+E1261+F1261)","v":0},{"$f":"C1261+G1261+IF(B1261+1=Project_Input!$Y$7,D1261+E1261)","v":0},0,{"$f":"H1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"I1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"J1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1261)","v":0}]
[null,2017,{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,D1242,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,F1262,D1262+E1262+F1262)","v":0},{"$f":"C1262+G1262+IF(B1262+1=Project_Input!$Y$7,D1262+E1262)","v":0},0,{"$f":"H1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"I1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"J1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1262)","v":0}]
[null,2018,{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,D1242,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,F1263,D1263+E1263+F1263)","v":0},{"$f":"C1263+G1263+IF(B1263+1=Project_Input!$Y$7,D1263+E1263)","v":0},0,{"$f":"H1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"I1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"J1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1263)","v":0}]
[null,2019,{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,D1242,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,F1264,D1264+E1264+F1264)","v":0},{"$f":"C1264+G1264+IF(B1264+1=Project_Input!$Y$7,D1264+E1264)","v":0},0,{"$f":"H1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"I1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"J1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1264)","v":0}]
[null,2020,{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,D1242,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,F1265,D1265+E1265+F1265)","v":0},{"$f":"C1265+G1265+IF(B1265+1=Project_Input!$Y$7,D1265+E1265)","v":0},0,{"$f":"H1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"I1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"J1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1265)","v":0}]
[null,2021,{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,D1242,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1266,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1266,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,F1266,D1266+E1266+F1266)","v":0},{"$f":"C1266+G1266+IF(B1266+1=Project_Input!$Y$7,D1266+E1266)","v":0},0,{"$f":"H1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"I1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"J1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1266)","v":0}]
[null,2022,{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,D1242,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1267,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1267,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,F1267,D1267+E1267+F1267)","v":0},{"$f":"C1267+G1267+IF(B1267+1=Project_Input!$Y$7,D1267+E1267)","v":0},0,{"$f":"H1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"I1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"J1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1267)","v":0}]
[null,2023,{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,D1242,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1268,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1268,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,F1268,D1268+E1268+F1268)","v":0},{"$f":"C1268+G1268+IF(B1268+1=Project_Input!$Y$7,D1268+E1268)","v":0},0,{"$f":"H1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"I1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"J1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1268)","v":0}]
[null,2024,{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,D1242,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,F1269,D1269+E1269+F1269)","v":0},{"$f":"C1269+G1269+IF(B1269+1=Project_Input!$Y$7,D1269+E1269)","v":0},0,{"$f":"H1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"I1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"J1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1269)","v":0}]
[null,2025,{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,D1242,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,F1270,D1270+E1270+F1270)","v":0},{"$f":"C1270+G1270+IF(B1270+1=Project_Input!$Y$7,D1270+E1270)","v":0},0,{"$f":"H1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"I1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"J1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1270)","v":0}]
[null,2026,{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,D1242,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,F1271,D1271+E1271+F1271)","v":0},{"$f":"C1271+G1271+IF(B1271+1=Project_Input!$Y$7,D1271+E1271)","v":0},0,{"$f":"H1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"I1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"J1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1271)","v":0}]
[null,2027,{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,D1242,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,F1272,D1272+E1272+F1272)","v":0},{"$f":"C1272+G1272+IF(B1272+1=Project_Input!$Y$7,D1272+E1272)","v":0},0,{"$f":"H1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"I1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"J1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1272)","v":0}]
[null,2028,{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,D1242,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,F1273,D1273+E1273+F1273)","v":0},{"$f":"C1273+G1273+IF(B1273+1=Project_Input!$Y$7,D1273+E1273)","v":0},0,{"$f":"H1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"I1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"J1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1273)","v":0}]
[null,2029,{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,D1242,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,F1274,D1274+E1274+F1274)","v":0},{"$f":"C1274+G1274+IF(B1274+1=Project_Input!$Y$7,D1274+E1274)","v":0},0,{"$f":"H1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"I1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"J1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1274)","v":0}]
[null,2030,{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,D1242,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,F1275,D1275+E1275+F1275)","v":0},{"$f":"C1275+G1275+IF(B1275+1=Project_Input!$Y$7,D1275+E1275)","v":0},0,{"$f":"H1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"I1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"J1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1275)","v":0}]
[null,2031,{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,D1242,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,F1276,D1276+E1276+F1276)","v":0},{"$f":"C1276+G1276+IF(B1276+1=Project_Input!$Y$7,D1276+E1276)","v":0},{"$f":"H1276+I1276","v":0},{"$f":"H1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"I1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"J1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1276)","v":0}]
[null,2032,{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,D1242,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,F1277,D1277+E1277+F1277)","v":0},{"$f":"C1277+G1277+IF(B1277+1=Project_Input!$Y$7,D1277+E1277)","v":0},0,{"$f":"H1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"I1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"J1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1277)","v":0}]
[null,2033,{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,D1242,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,F1278,D1278+E1278+F1278)","v":0},{"$f":"C1278+G1278+IF(B1278+1=Project_Input!$Y$7,D1278+E1278)","v":0},0,{"$f":"H1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"I1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"J1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1278)","v":0}]
[null,2034,{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,D1242,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,F1279,D1279+E1279+F1279)","v":0},{"$f":"C1279+G1279+IF(B1279+1=Project_Input!$Y$7,D1279+E1279)","v":0},0,{"$f":"H1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"I1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"J1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1279)","v":0}]
[null,2035,{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,D1242,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,F1280,D1280+E1280+F1280)","v":0},{"$f":"C1280+G1280+IF(B1280+1=Project_Input!$Y$7,D1280+E1280)","v":0},0,{"$f":"H1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"I1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"J1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1280)","v":0}]
[null,2036,{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,D1242,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,F1281,D1281+E1281+F1281)","v":0},{"$f":"C1281+G1281+IF(B1281+1=Project_Input!$Y$7,D1281+E1281)","v":0},0,{"$f":"H1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"I1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"J1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1281)","v":0}]
[null,2037,{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,D1242,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,F1282,D1282+E1282+F1282)","v":0},{"$f":"C1282+G1282+IF(B1282+1=Project_Input!$Y$7,D1282+E1282)","v":0},0,{"$f":"H1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"I1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"J1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1282)","v":0}]
[null,2038,{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,D1242,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,F1283,D1283+E1283+F1283)","v":0},{"$f":"C1283+G1283+IF(B1283+1=Project_Input!$Y$7,D1283+E1283)","v":0},0,{"$f":"H1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"I1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"J1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1283)","v":0}]
[null,2039,{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,D1242,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,F1284,D1284+E1284+F1284)","v":0},{"$f":"C1284+G1284+IF(B1284+1=Project_Input!$Y$7,D1284+E1284)","v":0},0,{"$f":"H1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"I1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"J1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1284)","v":0}]
[null,2040,{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,D1242,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,F1285,D1285+E1285+F1285)","v":0},{"$f":"C1285+G1285+IF(B1285+1=Project_Input!$Y$7,D1285+E1285)","v":0},0,{"$f":"H1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"I1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"J1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1285)","v":0}]
[null,2041,{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,D1242,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,F1286,D1286+E1286+F1286)","v":0},{"$f":"C1286+G1286+IF(B1286+1=Project_Input!$Y$7,D1286+E1286)","v":0},0,{"$f":"H1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"I1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"J1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1286)","v":0}]
[null,2042,{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,D1242,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,F1287,D1287+E1287+F1287)","v":0},{"$f":"C1287+G1287+IF(B1287+1=Project_Input!$Y$7,D1287+E1287)","v":0},0,{"$f":"H1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"I1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"J1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1287)","v":0}]
[null,2043,{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,D1242,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,F1288,D1288+E1288+F1288)","v":0},{"$f":"C1288+G1288+IF(B1288+1=Project_Input!$Y$7,D1288+E1288)","v":0},0,{"$f":"H1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"I1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"J1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1288)","v":0}]
[null,2044,{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,D1242,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,F1289,D1289+E1289+F1289)","v":0},{"$f":"C1289+G1289+IF(B1289+1=Project_Input!$Y$7,D1289+E1289)","v":0},0,{"$f":"H1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"I1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"J1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1289)","v":0}]
[null,2045,{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,D1242,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,F1290,D1290+E1290+F1290)","v":0},{"$f":"C1290+G1290+IF(B1290+1=Project_Input!$Y$7,D1290+E1290)","v":0},0,{"$f":"H1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"I1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"J1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1290)","v":0}]
[null,2046,{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,D1242,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,F1291,D1291+E1291+F1291)","v":0},{"$f":"C1291+G1291+IF(B1291+1=Project_Input!$Y$7,D1291+E1291)","v":0},0,{"$f":"H1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"I1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"J1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1291)","v":0}]
[null,2047,{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,D1242,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,F1292,D1292+E1292+F1292)","v":0},{"$f":"C1292+G1292+IF(B1292+1=Project_Input!$Y$7,D1292+E1292)","v":0},0,{"$f":"H1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"I1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"J1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1292)","v":0}]
[null,2048,{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,D1242,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,F1293,D1293+E1293+F1293)","v":0},{"$f":"C1293+G1293+IF(B1293+1=Project_Input!$Y$7,D1293+E1293)","v":0},0,{"$f":"H1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"I1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"J1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1293)","v":0}]
[null,2049,{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,D1242,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,F1294,D1294+E1294+F1294)","v":0},{"$f":"C1294+G1294+IF(B1294+1=Project_Input!$Y$7,D1294+E1294)","v":0},0,{"$f":"H1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"I1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"J1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1294)","v":0}]
[null,2050,{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,D1242,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,F1295,D1295+E1295+F1295)","v":0},{"$f":"C1295+G1295+IF(B1295+1=Project_Input!$Y$7,D1295+E1295)","v":0},0,{"$f":"H1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"I1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"J1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1295)","v":0}]
[null,2051,{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,D1242,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,F1296,D1296+E1296+F1296)","v":0},{"$f":"C1296+G1296+IF(B1296+1=Project_Input!$Y$7,D1296+E1296)","v":0},0,{"$f":"H1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"I1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"J1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1296)","v":0}]
[null,2052,{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,D1242,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,F1297,D1297+E1297+F1297)","v":0},{"$f":"C1297+G1297+IF(B1297+1=Project_Input!$Y$7,D1297+E1297)","v":0},0,{"$f":"H1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"I1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"J1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1297)","v":0}]
[null,2053,{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,D1242,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,F1298,D1298+E1298+F1298)","v":0},{"$f":"C1298+G1298+IF(B1298+1=Project_Input!$Y$7,D1298+E1298)","v":0},0,{"$f":"H1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"I1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"J1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1298)","v":0}]
[null,2054,{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,D1242,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,F1299,D1299+E1299+F1299)","v":0},{"$f":"C1299+G1299+IF(B1299+1=Project_Input!$Y$7,D1299+E1299)","v":0},0,{"$f":"H1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"I1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"J1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1299)","v":0}]
[null,2055,{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,D1242,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,F1300,D1300+E1300+F1300)","v":0},{"$f":"C1300+G1300+IF(B1300+1=Project_Input!$Y$7,D1300+E1300)","v":0},0,{"$f":"H1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"I1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"J1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1300)","v":0}]
[null,2056,{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,D1242,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,F1301,D1301+E1301+F1301)","v":0},{"$f":"C1301+G1301+IF(B1301+1=Project_Input!$Y$7,D1301+E1301)","v":0},0,{"$f":"H1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"I1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"J1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1301)","v":0}]
[null,2057,{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,D1242,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,F1302,D1302+E1302+F1302)","v":0},{"$f":"C1302+G1302+IF(B1302+1=Project_Input!$Y$7,D1302+E1302)","v":0},0,{"$f":"H1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"I1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"J1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1302)","v":0}]
[null,2058,{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,D1242,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,F1303,D1303+E1303+F1303)","v":0},{"$f":"C1303+G1303+IF(B1303+1=Project_Input!$Y$7,D1303+E1303)","v":0},0,{"$f":"H1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"I1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"J1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1303)","v":0}]
[null,2059,{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,D1242,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,F1304,D1304+E1304+F1304)","v":0},{"$f":"C1304+G1304+IF(B1304+1=Project_Input!$Y$7,D1304+E1304)","v":0},0,{"$f":"H1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"I1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"J1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1304)","v":0}]
[null,2060,{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,D1242,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,F1305,D1305+E1305+F1305)","v":0},{"$f":"C1305+G1305+IF(B1305+1=Project_Input!$Y$7,D1305+E1305)","v":0},0,{"$f":"H1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"I1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"J1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1305)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Z$9*Project_Input!$Z$10","v":0},{"$f":"Project_Input!$Z$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,D1307,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,F1309,D1309+E1309+F1309)","v":0},{"$f":"C1309+G1309+IF(B1309+1=Project_Input!$Z$7,D1309+E1309)","v":0},{"$f":"H1309+I1309","v":0},{"$f":"H1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"I1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"J1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1309)","v":0}]
[null,2000,{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,D1307,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,F1310,D1310+E1310+F1310)","v":0},{"$f":"C1310+G1310+IF(B1310+1=Project_Input!$Z$7,D1310+E1310)","v":0},0,{"$f":"H1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"I1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"J1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1310)","v":0}]
[null,2001,{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,D1307,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,F1311,D1311+E1311+F1311)","v":0},{"$f":"C1311+G1311+IF(B1311+1=Project_Input!$Z$7,D1311+E1311)","v":0},0,{"$f":"H1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"I1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"J1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1311)","v":0}]
[null,2002,{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,D1307,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,F1312,D1312+E1312+F1312)","v":0},{"$f":"C1312+G1312+IF(B1312+1=Project_Input!$Z$7,D1312+E1312)","v":0},0,{"$f":"H1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"I1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"J1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1312)","v":0}]
[null,2003,{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,D1307,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,F1313,D1313+E1313+F1313)","v":0},{"$f":"C1313+G1313+IF(B1313+1=Project_Input!$Z$7,D1313+E1313)","v":0},0,{"$f":"H1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"I1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"J1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1313)","v":0}]
[null,2004,{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,D1307,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,F1314,D1314+E1314+F1314)","v":0},{"$f":"C1314+G1314+IF(B1314+1=Project_Input!$Z$7,D1314+E1314)","v":0},0,{"$f":"H1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"I1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"J1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1314)","v":0}]
[null,2005,{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,D1307,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,F1315,D1315+E1315+F1315)","v":0},{"$f":"C1315+G1315+IF(B1315+1=Project_Input!$Z$7,D1315+E1315)","v":0},0,{"$f":"H1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"I1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"J1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1315)","v":0}]
[null,2006,{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,D1307,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,F1316,D1316+E1316+F1316)","v":0},{"$f":"C1316+G1316+IF(B1316+1=Project_Input!$Z$7,D1316+E1316)","v":0},0,{"$f":"H1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"I1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"J1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1316)","v":0}]
[null,2007,{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,D1307,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,F1317,D1317+E1317+F1317)","v":0},{"$f":"C1317+G1317+IF(B1317+1=Project_Input!$Z$7,D1317+E1317)","v":0},0,{"$f":"H1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"I1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"J1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1317)","v":0}]
[null,2008,{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,D1307,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,F1318,D1318+E1318+F1318)","v":0},{"$f":"C1318+G1318+IF(B1318+1=Project_Input!$Z$7,D1318+E1318)","v":0},0,{"$f":"H1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"I1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"J1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1318)","v":0}]
[null,2009,{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,D1307,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,F1319,D1319+E1319+F1319)","v":0},{"$f":"C1319+G1319+IF(B1319+1=Project_Input!$Z$7,D1319+E1319)","v":0},0,{"$f":"H1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"I1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"J1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1319)","v":0}]
[null,2010,{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,D1307,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,F1320,D1320+E1320+F1320)","v":0},{"$f":"C1320+G1320+IF(B1320+1=Project_Input!$Z$7,D1320+E1320)","v":0},0,{"$f":"H1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"I1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"J1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1320)","v":0}]
[null,2011,{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,D1307,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,F1321,D1321+E1321+F1321)","v":0},{"$f":"C1321+G1321+IF(B1321+1=Project_Input!$Z$7,D1321+E1321)","v":0},0,{"$f":"H1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"I1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"J1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1321)","v":0}]
[null,2012,{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,D1307,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,F1322,D1322+E1322+F1322)","v":0},{"$f":"C1322+G1322+IF(B1322+1=Project_Input!$Z$7,D1322+E1322)","v":0},0,{"$f":"H1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"I1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"J1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1322)","v":0}]
[null,2013,{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,D1307,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,F1323,D1323+E1323+F1323)","v":0},{"$f":"C1323+G1323+IF(B1323+1=Project_Input!$Z$7,D1323+E1323)","v":0},0,{"$f":"H1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"I1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"J1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1323)","v":0}]
[null,2014,{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,D1307,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,F1324,D1324+E1324+F1324)","v":0},{"$f":"C1324+G1324+IF(B1324+1=Project_Input!$Z$7,D1324+E1324)","v":0},0,{"$f":"H1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"I1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"J1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1324)","v":0}]
[null,2015,{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,D1307,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,F1325,D1325+E1325+F1325)","v":0},{"$f":"C1325+G1325+IF(B1325+1=Project_Input!$Z$7,D1325+E1325)","v":0},0,{"$f":"H1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"I1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"J1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1325)","v":0}]
[null,2016,{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,D1307,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,F1326,D1326+E1326+F1326)","v":0},{"$f":"C1326+G1326+IF(B1326+1=Project_Input!$Z$7,D1326+E1326)","v":0},0,{"$f":"H1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"I1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"J1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1326)","v":0}]
[null,2017,{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,D1307,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,F1327,D1327+E1327+F1327)","v":0},{"$f":"C1327+G1327+IF(B1327+1=Project_Input!$Z$7,D1327+E1327)","v":0},0,{"$f":"H1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"I1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"J1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1327)","v":0}]
[null,2018,{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,D1307,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,F1328,D1328+E1328+F1328)","v":0},{"$f":"C1328+G1328+IF(B1328+1=Project_Input!$Z$7,D1328+E1328)","v":0},0,{"$f":"H1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"I1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"J1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1328)","v":0}]
[null,2019,{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,D1307,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,F1329,D1329+E1329+F1329)","v":0},{"$f":"C1329+G1329+IF(B1329+1=Project_Input!$Z$7,D1329+E1329)","v":0},0,{"$f":"H1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"I1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"J1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1329)","v":0}]
[null,2020,{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,D1307,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,F1330,D1330+E1330+F1330)","v":0},{"$f":"C1330+G1330+IF(B1330+1=Project_Input!$Z$7,D1330+E1330)","v":0},0,{"$f":"H1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"I1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"J1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1330)","v":0}]
[null,2021,{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,D1307,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1331,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1331,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,F1331,D1331+E1331+F1331)","v":0},{"$f":"C1331+G1331+IF(B1331+1=Project_Input!$Z$7,D1331+E1331)","v":0},0,{"$f":"H1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"I1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"J1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1331)","v":0}]
[null,2022,{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,D1307,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1332,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1332,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,F1332,D1332+E1332+F1332)","v":0},{"$f":"C1332+G1332+IF(B1332+1=Project_Input!$Z$7,D1332+E1332)","v":0},0,{"$f":"H1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"I1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"J1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1332)","v":0}]
[null,2023,{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,D1307,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1333,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1333,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,F1333,D1333+E1333+F1333)","v":0},{"$f":"C1333+G1333+IF(B1333+1=Project_Input!$Z$7,D1333+E1333)","v":0},0,{"$f":"H1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"I1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"J1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1333)","v":0}]
[null,2024,{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,D1307,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,F1334,D1334+E1334+F1334)","v":0},{"$f":"C1334+G1334+IF(B1334+1=Project_Input!$Z$7,D1334+E1334)","v":0},0,{"$f":"H1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"I1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"J1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1334)","v":0}]
[null,2025,{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,D1307,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,F1335,D1335+E1335+F1335)","v":0},{"$f":"C1335+G1335+IF(B1335+1=Project_Input!$Z$7,D1335+E1335)","v":0},0,{"$f":"H1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"I1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"J1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1335)","v":0}]
[null,2026,{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,D1307,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,F1336,D1336+E1336+F1336)","v":0},{"$f":"C1336+G1336+IF(B1336+1=Project_Input!$Z$7,D1336+E1336)","v":0},0,{"$f":"H1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"I1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"J1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1336)","v":0}]
[null,2027,{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,D1307,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,F1337,D1337+E1337+F1337)","v":0},{"$f":"C1337+G1337+IF(B1337+1=Project_Input!$Z$7,D1337+E1337)","v":0},0,{"$f":"H1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"I1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"J1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1337)","v":0}]
[null,2028,{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,D1307,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,F1338,D1338+E1338+F1338)","v":0},{"$f":"C1338+G1338+IF(B1338+1=Project_Input!$Z$7,D1338+E1338)","v":0},0,{"$f":"H1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"I1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"J1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1338)","v":0}]
[null,2029,{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,D1307,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,F1339,D1339+E1339+F1339)","v":0},{"$f":"C1339+G1339+IF(B1339+1=Project_Input!$Z$7,D1339+E1339)","v":0},0,{"$f":"H1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"I1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"J1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1339)","v":0}]
[null,2030,{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,D1307,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,F1340,D1340+E1340+F1340)","v":0},{"$f":"C1340+G1340+IF(B1340+1=Project_Input!$Z$7,D1340+E1340)","v":0},0,{"$f":"H1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"I1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"J1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1340)","v":0}]
[null,2031,{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,D1307,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,F1341,D1341+E1341+F1341)","v":0},{"$f":"C1341+G1341+IF(B1341+1=Project_Input!$Z$7,D1341+E1341)","v":0},{"$f":"H1341+I1341","v":0},{"$f":"H1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"I1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"J1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1341)","v":0}]
[null,2032,{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,D1307,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,F1342,D1342+E1342+F1342)","v":0},{"$f":"C1342+G1342+IF(B1342+1=Project_Input!$Z$7,D1342+E1342)","v":0},0,{"$f":"H1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"I1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"J1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1342)","v":0}]
[null,2033,{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,D1307,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,F1343,D1343+E1343+F1343)","v":0},{"$f":"C1343+G1343+IF(B1343+1=Project_Input!$Z$7,D1343+E1343)","v":0},0,{"$f":"H1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"I1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"J1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1343)","v":0}]
[null,2034,{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,D1307,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,F1344,D1344+E1344+F1344)","v":0},{"$f":"C1344+G1344+IF(B1344+1=Project_Input!$Z$7,D1344+E1344)","v":0},0,{"$f":"H1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"I1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"J1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1344)","v":0}]
[null,2035,{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,D1307,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,F1345,D1345+E1345+F1345)","v":0},{"$f":"C1345+G1345+IF(B1345+1=Project_Input!$Z$7,D1345+E1345)","v":0},0,{"$f":"H1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"I1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"J1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1345)","v":0}]
[null,2036,{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,D1307,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,F1346,D1346+E1346+F1346)","v":0},{"$f":"C1346+G1346+IF(B1346+1=Project_Input!$Z$7,D1346+E1346)","v":0},0,{"$f":"H1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"I1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"J1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1346)","v":0}]
[null,2037,{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,D1307,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,F1347,D1347+E1347+F1347)","v":0},{"$f":"C1347+G1347+IF(B1347+1=Project_Input!$Z$7,D1347+E1347)","v":0},0,{"$f":"H1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"I1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"J1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1347)","v":0}]
[null,2038,{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,D1307,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,F1348,D1348+E1348+F1348)","v":0},{"$f":"C1348+G1348+IF(B1348+1=Project_Input!$Z$7,D1348+E1348)","v":0},0,{"$f":"H1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"I1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"J1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1348)","v":0}]
[null,2039,{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,D1307,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,F1349,D1349+E1349+F1349)","v":0},{"$f":"C1349+G1349+IF(B1349+1=Project_Input!$Z$7,D1349+E1349)","v":0},0,{"$f":"H1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"I1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"J1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1349)","v":0}]
[null,2040,{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,D1307,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,F1350,D1350+E1350+F1350)","v":0},{"$f":"C1350+G1350+IF(B1350+1=Project_Input!$Z$7,D1350+E1350)","v":0},0,{"$f":"H1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"I1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"J1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1350)","v":0}]
[null,2041,{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,D1307,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,F1351,D1351+E1351+F1351)","v":0},{"$f":"C1351+G1351+IF(B1351+1=Project_Input!$Z$7,D1351+E1351)","v":0},0,{"$f":"H1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"I1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"J1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1351)","v":0}]
[null,2042,{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,D1307,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,F1352,D1352+E1352+F1352)","v":0},{"$f":"C1352+G1352+IF(B1352+1=Project_Input!$Z$7,D1352+E1352)","v":0},0,{"$f":"H1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"I1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"J1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1352)","v":0}]
[null,2043,{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,D1307,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,F1353,D1353+E1353+F1353)","v":0},{"$f":"C1353+G1353+IF(B1353+1=Project_Input!$Z$7,D1353+E1353)","v":0},0,{"$f":"H1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"I1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"J1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1353)","v":0}]
[null,2044,{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,D1307,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,F1354,D1354+E1354+F1354)","v":0},{"$f":"C1354+G1354+IF(B1354+1=Project_Input!$Z$7,D1354+E1354)","v":0},0,{"$f":"H1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"I1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"J1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1354)","v":0}]
[null,2045,{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,D1307,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,F1355,D1355+E1355+F1355)","v":0},{"$f":"C1355+G1355+IF(B1355+1=Project_Input!$Z$7,D1355+E1355)","v":0},0,{"$f":"H1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"I1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"J1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1355)","v":0}]
[null,2046,{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,D1307,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,F1356,D1356+E1356+F1356)","v":0},{"$f":"C1356+G1356+IF(B1356+1=Project_Input!$Z$7,D1356+E1356)","v":0},0,{"$f":"H1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"I1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"J1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1356)","v":0}]
[null,2047,{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,D1307,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,F1357,D1357+E1357+F1357)","v":0},{"$f":"C1357+G1357+IF(B1357+1=Project_Input!$Z$7,D1357+E1357)","v":0},0,{"$f":"H1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"I1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"J1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1357)","v":0}]
[null,2048,{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,D1307,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,F1358,D1358+E1358+F1358)","v":0},{"$f":"C1358+G1358+IF(B1358+1=Project_Input!$Z$7,D1358+E1358)","v":0},0,{"$f":"H1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"I1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"J1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1358)","v":0}]
[null,2049,{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,D1307,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,F1359,D1359+E1359+F1359)","v":0},{"$f":"C1359+G1359+IF(B1359+1=Project_Input!$Z$7,D1359+E1359)","v":0},0,{"$f":"H1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"I1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"J1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1359)","v":0}]
[null,2050,{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,D1307,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,F1360,D1360+E1360+F1360)","v":0},{"$f":"C1360+G1360+IF(B1360+1=Project_Input!$Z$7,D1360+E1360)","v":0},0,{"$f":"H1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"I1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"J1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1360)","v":0}]
[null,2051,{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,D1307,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,F1361,D1361+E1361+F1361)","v":0},{"$f":"C1361+G1361+IF(B1361+1=Project_Input!$Z$7,D1361+E1361)","v":0},0,{"$f":"H1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"I1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"J1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1361)","v":0}]
[null,2052,{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,D1307,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,F1362,D1362+E1362+F1362)","v":0},{"$f":"C1362+G1362+IF(B1362+1=Project_Input!$Z$7,D1362+E1362)","v":0},0,{"$f":"H1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"I1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"J1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1362)","v":0}]
[null,2053,{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,D1307,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,F1363,D1363+E1363+F1363)","v":0},{"$f":"C1363+G1363+IF(B1363+1=Project_Input!$Z$7,D1363+E1363)","v":0},0,{"$f":"H1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"I1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"J1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1363)","v":0}]
[null,2054,{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,D1307,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,F1364,D1364+E1364+F1364)","v":0},{"$f":"C1364+G1364+IF(B1364+1=Project_Input!$Z$7,D1364+E1364)","v":0},0,{"$f":"H1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"I1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"J1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1364)","v":0}]
[null,2055,{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,D1307,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,F1365,D1365+E1365+F1365)","v":0},{"$f":"C1365+G1365+IF(B1365+1=Project_Input!$Z$7,D1365+E1365)","v":0},0,{"$f":"H1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"I1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"J1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1365)","v":0}]
[null,2056,{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,D1307,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,F1366,D1366+E1366+F1366)","v":0},{"$f":"C1366+G1366+IF(B1366+1=Project_Input!$Z$7,D1366+E1366)","v":0},0,{"$f":"H1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"I1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"J1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1366)","v":0}]
[null,2057,{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,D1307,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,F1367,D1367+E1367+F1367)","v":0},{"$f":"C1367+G1367+IF(B1367+1=Project_Input!$Z$7,D1367+E1367)","v":0},0,{"$f":"H1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"I1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"J1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1367)","v":0}]
[null,2058,{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,D1307,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,F1368,D1368+E1368+F1368)","v":0},{"$f":"C1368+G1368+IF(B1368+1=Project_Input!$Z$7,D1368+E1368)","v":0},0,{"$f":"H1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"I1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"J1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1368)","v":0}]
[null,2059,{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,D1307,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,F1369,D1369+E1369+F1369)","v":0},{"$f":"C1369+G1369+IF(B1369+1=Project_Input!$Z$7,D1369+E1369)","v":0},0,{"$f":"H1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"I1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"J1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1369)","v":0}]
[null,2060,{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,D1307,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,F1370,D1370+E1370+F1370)","v":0},{"$f":"C1370+G1370+IF(B1370+1=Project_Input!$Z$7,D1370+E1370)","v":0},0,{"$f":"H1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"I1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"J1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1370)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AA$9*Project_Input!$AA$10","v":0},{"$f":"Project_Input!$AA$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,D1372,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,F1374,D1374+E1374+F1374)","v":0},{"$f":"C1374+G1374+IF(B1374+1=Project_Input!$AA$7,D1374+E1374)","v":0},{"$f":"H1374+I1374","v":0},{"$f":"H1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"I1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"J1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1374)","v":0}]
[null,2000,{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,D1372,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,F1375,D1375+E1375+F1375)","v":0},{"$f":"C1375+G1375+IF(B1375+1=Project_Input!$AA$7,D1375+E1375)","v":0},0,{"$f":"H1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"I1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"J1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1375)","v":0}]
[null,2001,{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,D1372,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,F1376,D1376+E1376+F1376)","v":0},{"$f":"C1376+G1376+IF(B1376+1=Project_Input!$AA$7,D1376+E1376)","v":0},0,{"$f":"H1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"I1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"J1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1376)","v":0}]
[null,2002,{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,D1372,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,F1377,D1377+E1377+F1377)","v":0},{"$f":"C1377+G1377+IF(B1377+1=Project_Input!$AA$7,D1377+E1377)","v":0},0,{"$f":"H1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"I1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"J1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1377)","v":0}]
[null,2003,{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,D1372,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,F1378,D1378+E1378+F1378)","v":0},{"$f":"C1378+G1378+IF(B1378+1=Project_Input!$AA$7,D1378+E1378)","v":0},0,{"$f":"H1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"I1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"J1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1378)","v":0}]
[null,2004,{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,D1372,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,F1379,D1379+E1379+F1379)","v":0},{"$f":"C1379+G1379+IF(B1379+1=Project_Input!$AA$7,D1379+E1379)","v":0},0,{"$f":"H1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"I1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"J1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1379)","v":0}]
[null,2005,{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,D1372,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,F1380,D1380+E1380+F1380)","v":0},{"$f":"C1380+G1380+IF(B1380+1=Project_Input!$AA$7,D1380+E1380)","v":0},0,{"$f":"H1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"I1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"J1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1380)","v":0}]
[null,2006,{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,D1372,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,F1381,D1381+E1381+F1381)","v":0},{"$f":"C1381+G1381+IF(B1381+1=Project_Input!$AA$7,D1381+E1381)","v":0},0,{"$f":"H1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"I1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"J1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1381)","v":0}]
[null,2007,{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,D1372,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,F1382,D1382+E1382+F1382)","v":0},{"$f":"C1382+G1382+IF(B1382+1=Project_Input!$AA$7,D1382+E1382)","v":0},0,{"$f":"H1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"I1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"J1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1382)","v":0}]
[null,2008,{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,D1372,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,F1383,D1383+E1383+F1383)","v":0},{"$f":"C1383+G1383+IF(B1383+1=Project_Input!$AA$7,D1383+E1383)","v":0},0,{"$f":"H1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"I1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"J1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1383)","v":0}]
[null,2009,{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,D1372,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,F1384,D1384+E1384+F1384)","v":0},{"$f":"C1384+G1384+IF(B1384+1=Project_Input!$AA$7,D1384+E1384)","v":0},0,{"$f":"H1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"I1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"J1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1384)","v":0}]
[null,2010,{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,D1372,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,F1385,D1385+E1385+F1385)","v":0},{"$f":"C1385+G1385+IF(B1385+1=Project_Input!$AA$7,D1385+E1385)","v":0},0,{"$f":"H1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"I1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"J1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1385)","v":0}]
[null,2011,{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,D1372,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,F1386,D1386+E1386+F1386)","v":0},{"$f":"C1386+G1386+IF(B1386+1=Project_Input!$AA$7,D1386+E1386)","v":0},0,{"$f":"H1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"I1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"J1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1386)","v":0}]
[null,2012,{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,D1372,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,F1387,D1387+E1387+F1387)","v":0},{"$f":"C1387+G1387+IF(B1387+1=Project_Input!$AA$7,D1387+E1387)","v":0},0,{"$f":"H1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"I1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"J1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1387)","v":0}]
[null,2013,{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,D1372,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,F1388,D1388+E1388+F1388)","v":0},{"$f":"C1388+G1388+IF(B1388+1=Project_Input!$AA$7,D1388+E1388)","v":0},0,{"$f":"H1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"I1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"J1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1388)","v":0}]
[null,2014,{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,D1372,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,F1389,D1389+E1389+F1389)","v":0},{"$f":"C1389+G1389+IF(B1389+1=Project_Input!$AA$7,D1389+E1389)","v":0},0,{"$f":"H1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"I1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"J1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1389)","v":0}]
[null,2015,{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,D1372,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,F1390,D1390+E1390+F1390)","v":0},{"$f":"C1390+G1390+IF(B1390+1=Project_Input!$AA$7,D1390+E1390)","v":0},0,{"$f":"H1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"I1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"J1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1390)","v":0}]
[null,2016,{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,D1372,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,F1391,D1391+E1391+F1391)","v":0},{"$f":"C1391+G1391+IF(B1391+1=Project_Input!$AA$7,D1391+E1391)","v":0},0,{"$f":"H1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"I1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"J1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1391)","v":0}]
[null,2017,{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,D1372,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,F1392,D1392+E1392+F1392)","v":0},{"$f":"C1392+G1392+IF(B1392+1=Project_Input!$AA$7,D1392+E1392)","v":0},0,{"$f":"H1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"I1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"J1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1392)","v":0}]
[null,2018,{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,D1372,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,F1393,D1393+E1393+F1393)","v":0},{"$f":"C1393+G1393+IF(B1393+1=Project_Input!$AA$7,D1393+E1393)","v":0},0,{"$f":"H1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"I1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"J1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1393)","v":0}]
[null,2019,{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,D1372,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,F1394,D1394+E1394+F1394)","v":0},{"$f":"C1394+G1394+IF(B1394+1=Project_Input!$AA$7,D1394+E1394)","v":0},0,{"$f":"H1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"I1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"J1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1394)","v":0}]
[null,2020,{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,D1372,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,F1395,D1395+E1395+F1395)","v":0},{"$f":"C1395+G1395+IF(B1395+1=Project_Input!$AA$7,D1395+E1395)","v":0},0,{"$f":"H1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"I1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"J1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1395)","v":0}]
[null,2021,{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,D1372,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1396,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1396,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,F1396,D1396+E1396+F1396)","v":0},{"$f":"C1396+G1396+IF(B1396+1=Project_Input!$AA$7,D1396+E1396)","v":0},0,{"$f":"H1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"I1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"J1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1396)","v":0}]
[null,2022,{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,D1372,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1397,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1397,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,F1397,D1397+E1397+F1397)","v":0},{"$f":"C1397+G1397+IF(B1397+1=Project_Input!$AA$7,D1397+E1397)","v":0},0,{"$f":"H1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"I1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"J1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1397)","v":0}]
[null,2023,{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,D1372,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1398,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1398,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,F1398,D1398+E1398+F1398)","v":0},{"$f":"C1398+G1398+IF(B1398+1=Project_Input!$AA$7,D1398+E1398)","v":0},0,{"$f":"H1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"I1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"J1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1398)","v":0}]
[null,2024,{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,D1372,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,F1399,D1399+E1399+F1399)","v":0},{"$f":"C1399+G1399+IF(B1399+1=Project_Input!$AA$7,D1399+E1399)","v":0},0,{"$f":"H1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"I1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"J1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1399)","v":0}]
[null,2025,{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,D1372,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,F1400,D1400+E1400+F1400)","v":0},{"$f":"C1400+G1400+IF(B1400+1=Project_Input!$AA$7,D1400+E1400)","v":0},0,{"$f":"H1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"I1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"J1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1400)","v":0}]
[null,2026,{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,D1372,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,F1401,D1401+E1401+F1401)","v":0},{"$f":"C1401+G1401+IF(B1401+1=Project_Input!$AA$7,D1401+E1401)","v":0},0,{"$f":"H1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"I1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"J1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1401)","v":0}]
[null,2027,{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,D1372,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,F1402,D1402+E1402+F1402)","v":0},{"$f":"C1402+G1402+IF(B1402+1=Project_Input!$AA$7,D1402+E1402)","v":0},0,{"$f":"H1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"I1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"J1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1402)","v":0}]
[null,2028,{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,D1372,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,F1403,D1403+E1403+F1403)","v":0},{"$f":"C1403+G1403+IF(B1403+1=Project_Input!$AA$7,D1403+E1403)","v":0},0,{"$f":"H1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"I1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"J1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1403)","v":0}]
[null,2029,{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,D1372,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,F1404,D1404+E1404+F1404)","v":0},{"$f":"C1404+G1404+IF(B1404+1=Project_Input!$AA$7,D1404+E1404)","v":0},0,{"$f":"H1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"I1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"J1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1404)","v":0}]
[null,2030,{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,D1372,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,F1405,D1405+E1405+F1405)","v":0},{"$f":"C1405+G1405+IF(B1405+1=Project_Input!$AA$7,D1405+E1405)","v":0},0,{"$f":"H1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"I1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"J1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1405)","v":0}]
[null,2031,{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,D1372,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,F1406,D1406+E1406+F1406)","v":0},{"$f":"C1406+G1406+IF(B1406+1=Project_Input!$AA$7,D1406+E1406)","v":0},0,{"$f":"H1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"I1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"J1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1406)","v":0}]
[null,2032,{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,D1372,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,F1407,D1407+E1407+F1407)","v":0},{"$f":"C1407+G1407+IF(B1407+1=Project_Input!$AA$7,D1407+E1407)","v":0},0,{"$f":"H1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"I1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"J1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1407)","v":0}]
[null,2033,{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,D1372,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,F1408,D1408+E1408+F1408)","v":0},{"$f":"C1408+G1408+IF(B1408+1=Project_Input!$AA$7,D1408+E1408)","v":0},0,{"$f":"H1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"I1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"J1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1408)","v":0}]
[null,2034,{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,D1372,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,F1409,D1409+E1409+F1409)","v":0},{"$f":"C1409+G1409+IF(B1409+1=Project_Input!$AA$7,D1409+E1409)","v":0},0,{"$f":"H1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"I1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"J1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1409)","v":0}]
[null,2035,{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,D1372,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,F1410,D1410+E1410+F1410)","v":0},{"$f":"C1410+G1410+IF(B1410+1=Project_Input!$AA$7,D1410+E1410)","v":0},0,{"$f":"H1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"I1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"J1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1410)","v":0}]
[null,2036,{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,D1372,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,F1411,D1411+E1411+F1411)","v":0},{"$f":"C1411+G1411+IF(B1411+1=Project_Input!$AA$7,D1411+E1411)","v":0},0,{"$f":"H1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"I1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"J1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1411)","v":0}]
[null,2037,{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,D1372,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,F1412,D1412+E1412+F1412)","v":0},{"$f":"C1412+G1412+IF(B1412+1=Project_Input!$AA$7,D1412+E1412)","v":0},0,{"$f":"H1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"I1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"J1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1412)","v":0}]
[null,2038,{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,D1372,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,F1413,D1413+E1413+F1413)","v":0},{"$f":"C1413+G1413+IF(B1413+1=Project_Input!$AA$7,D1413+E1413)","v":0},0,{"$f":"H1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"I1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"J1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1413)","v":0}]
[null,2039,{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,D1372,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,F1414,D1414+E1414+F1414)","v":0},{"$f":"C1414+G1414+IF(B1414+1=Project_Input!$AA$7,D1414+E1414)","v":0},0,{"$f":"H1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"I1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"J1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1414)","v":0}]
[null,2040,{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,D1372,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,F1415,D1415+E1415+F1415)","v":0},{"$f":"C1415+G1415+IF(B1415+1=Project_Input!$AA$7,D1415+E1415)","v":0},0,{"$f":"H1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"I1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"J1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1415)","v":0}]
[null,2041,{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,D1372,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,F1416,D1416+E1416+F1416)","v":0},{"$f":"C1416+G1416+IF(B1416+1=Project_Input!$AA$7,D1416+E1416)","v":0},0,{"$f":"H1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"I1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"J1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1416)","v":0}]
[null,2042,{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,D1372,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,F1417,D1417+E1417+F1417)","v":0},{"$f":"C1417+G1417+IF(B1417+1=Project_Input!$AA$7,D1417+E1417)","v":0},0,{"$f":"H1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"I1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"J1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1417)","v":0}]
[null,2043,{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,D1372,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,F1418,D1418+E1418+F1418)","v":0},{"$f":"C1418+G1418+IF(B1418+1=Project_Input!$AA$7,D1418+E1418)","v":0},0,{"$f":"H1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"I1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"J1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1418)","v":0}]
[null,2044,{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,D1372,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,F1419,D1419+E1419+F1419)","v":0},{"$f":"C1419+G1419+IF(B1419+1=Project_Input!$AA$7,D1419+E1419)","v":0},0,{"$f":"H1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"I1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"J1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1419)","v":0}]
[null,2045,{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,D1372,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,F1420,D1420+E1420+F1420)","v":0},{"$f":"C1420+G1420+IF(B1420+1=Project_Input!$AA$7,D1420+E1420)","v":0},0,{"$f":"H1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"I1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"J1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1420)","v":0}]
[null,2046,{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,D1372,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,F1421,D1421+E1421+F1421)","v":0},{"$f":"C1421+G1421+IF(B1421+1=Project_Input!$AA$7,D1421+E1421)","v":0},0,{"$f":"H1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"I1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"J1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1421)","v":0}]
[null,2047,{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,D1372,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,F1422,D1422+E1422+F1422)","v":0},{"$f":"C1422+G1422+IF(B1422+1=Project_Input!$AA$7,D1422+E1422)","v":0},0,{"$f":"H1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"I1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"J1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1422)","v":0}]
[null,2048,{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,D1372,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,F1423,D1423+E1423+F1423)","v":0},{"$f":"C1423+G1423+IF(B1423+1=Project_Input!$AA$7,D1423+E1423)","v":0},0,{"$f":"H1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"I1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"J1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1423)","v":0}]
[null,2049,{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,D1372,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,F1424,D1424+E1424+F1424)","v":0},{"$f":"C1424+G1424+IF(B1424+1=Project_Input!$AA$7,D1424+E1424)","v":0},0,{"$f":"H1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"I1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"J1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1424)","v":0}]
[null,2050,{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,D1372,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,F1425,D1425+E1425+F1425)","v":0},{"$f":"C1425+G1425+IF(B1425+1=Project_Input!$AA$7,D1425+E1425)","v":0},0,{"$f":"H1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"I1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"J1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1425)","v":0}]
[null,2051,{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,D1372,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,F1426,D1426+E1426+F1426)","v":0},{"$f":"C1426+G1426+IF(B1426+1=Project_Input!$AA$7,D1426+E1426)","v":0},0,{"$f":"H1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"I1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"J1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1426)","v":0}]
[null,2052,{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,D1372,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,F1427,D1427+E1427+F1427)","v":0},{"$f":"C1427+G1427+IF(B1427+1=Project_Input!$AA$7,D1427+E1427)","v":0},0,{"$f":"H1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"I1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"J1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1427)","v":0}]
[null,2053,{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,D1372,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,F1428,D1428+E1428+F1428)","v":0},{"$f":"C1428+G1428+IF(B1428+1=Project_Input!$AA$7,D1428+E1428)","v":0},0,{"$f":"H1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"I1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"J1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1428)","v":0}]
[null,2054,{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,D1372,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,F1429,D1429+E1429+F1429)","v":0},{"$f":"C1429+G1429+IF(B1429+1=Project_Input!$AA$7,D1429+E1429)","v":0},0,{"$f":"H1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"I1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"J1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1429)","v":0}]
[null,2055,{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,D1372,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,F1430,D1430+E1430+F1430)","v":0},{"$f":"C1430+G1430+IF(B1430+1=Project_Input!$AA$7,D1430+E1430)","v":0},0,{"$f":"H1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"I1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"J1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1430)","v":0}]
[null,2056,{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,D1372,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,F1431,D1431+E1431+F1431)","v":0},{"$f":"C1431+G1431+IF(B1431+1=Project_Input!$AA$7,D1431+E1431)","v":0},0,{"$f":"H1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"I1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"J1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1431)","v":0}]
[null,2057,{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,D1372,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,F1432,D1432+E1432+F1432)","v":0},{"$f":"C1432+G1432+IF(B1432+1=Project_Input!$AA$7,D1432+E1432)","v":0},0,{"$f":"H1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"I1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"J1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1432)","v":0}]
[null,2058,{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,D1372,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,F1433,D1433+E1433+F1433)","v":0},{"$f":"C1433+G1433+IF(B1433+1=Project_Input!$AA$7,D1433+E1433)","v":0},0,{"$f":"H1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"I1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"J1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1433)","v":0}]
[null,2059,{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,D1372,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,F1434,D1434+E1434+F1434)","v":0},{"$f":"C1434+G1434+IF(B1434+1=Project_Input!$AA$7,D1434+E1434)","v":0},0,{"$f":"H1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"I1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"J1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1434)","v":0}]
[null,2060,{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,D1372,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,F1435,D1435+E1435+F1435)","v":0},{"$f":"C1435+G1435+IF(B1435+1=Project_Input!$AA$7,D1435+E1435)","v":0},0,{"$f":"H1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"I1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"J1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1435)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AB$9*Project_Input!$AB$10","v":0},{"$f":"Project_Input!$AB$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,D1437,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,F1439,D1439+E1439+F1439)","v":0},{"$f":"C1439+G1439+IF(B1439+1=Project_Input!$AB$7,D1439+E1439)","v":0},{"$f":"H1439+I1439","v":0},{"$f":"H1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"I1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"J1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1439)","v":0}]
[null,2000,{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,D1437,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,F1440,D1440+E1440+F1440)","v":0},{"$f":"C1440+G1440+IF(B1440+1=Project_Input!$AB$7,D1440+E1440)","v":0},0,{"$f":"H1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"I1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"J1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1440)","v":0}]
[null,2001,{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,D1437,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,F1441,D1441+E1441+F1441)","v":0},{"$f":"C1441+G1441+IF(B1441+1=Project_Input!$AB$7,D1441+E1441)","v":0},0,{"$f":"H1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"I1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"J1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1441)","v":0}]
[null,2002,{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,D1437,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,F1442,D1442+E1442+F1442)","v":0},{"$f":"C1442+G1442+IF(B1442+1=Project_Input!$AB$7,D1442+E1442)","v":0},0,{"$f":"H1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"I1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"J1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1442)","v":0}]
[null,2003,{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,D1437,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,F1443,D1443+E1443+F1443)","v":0},{"$f":"C1443+G1443+IF(B1443+1=Project_Input!$AB$7,D1443+E1443)","v":0},0,{"$f":"H1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"I1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"J1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1443)","v":0}]
[null,2004,{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,D1437,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,F1444,D1444+E1444+F1444)","v":0},{"$f":"C1444+G1444+IF(B1444+1=Project_Input!$AB$7,D1444+E1444)","v":0},0,{"$f":"H1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"I1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"J1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1444)","v":0}]
[null,2005,{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,D1437,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,F1445,D1445+E1445+F1445)","v":0},{"$f":"C1445+G1445+IF(B1445+1=Project_Input!$AB$7,D1445+E1445)","v":0},0,{"$f":"H1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"I1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"J1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1445)","v":0}]
[null,2006,{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,D1437,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,F1446,D1446+E1446+F1446)","v":0},{"$f":"C1446+G1446+IF(B1446+1=Project_Input!$AB$7,D1446+E1446)","v":0},0,{"$f":"H1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"I1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"J1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1446)","v":0}]
[null,2007,{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,D1437,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,F1447,D1447+E1447+F1447)","v":0},{"$f":"C1447+G1447+IF(B1447+1=Project_Input!$AB$7,D1447+E1447)","v":0},0,{"$f":"H1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"I1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"J1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1447)","v":0}]
[null,2008,{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,D1437,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,F1448,D1448+E1448+F1448)","v":0},{"$f":"C1448+G1448+IF(B1448+1=Project_Input!$AB$7,D1448+E1448)","v":0},0,{"$f":"H1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"I1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"J1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1448)","v":0}]
[null,2009,{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,D1437,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,F1449,D1449+E1449+F1449)","v":0},{"$f":"C1449+G1449+IF(B1449+1=Project_Input!$AB$7,D1449+E1449)","v":0},0,{"$f":"H1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"I1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"J1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1449)","v":0}]
[null,2010,{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,D1437,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,F1450,D1450+E1450+F1450)","v":0},{"$f":"C1450+G1450+IF(B1450+1=Project_Input!$AB$7,D1450+E1450)","v":0},0,{"$f":"H1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"I1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"J1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1450)","v":0}]
[null,2011,{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,D1437,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,F1451,D1451+E1451+F1451)","v":0},{"$f":"C1451+G1451+IF(B1451+1=Project_Input!$AB$7,D1451+E1451)","v":0},0,{"$f":"H1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"I1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"J1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1451)","v":0}]
[null,2012,{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,D1437,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,F1452,D1452+E1452+F1452)","v":0},{"$f":"C1452+G1452+IF(B1452+1=Project_Input!$AB$7,D1452+E1452)","v":0},0,{"$f":"H1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"I1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"J1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1452)","v":0}]
[null,2013,{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,D1437,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,F1453,D1453+E1453+F1453)","v":0},{"$f":"C1453+G1453+IF(B1453+1=Project_Input!$AB$7,D1453+E1453)","v":0},0,{"$f":"H1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"I1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"J1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1453)","v":0}]
[null,2014,{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,D1437,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,F1454,D1454+E1454+F1454)","v":0},{"$f":"C1454+G1454+IF(B1454+1=Project_Input!$AB$7,D1454+E1454)","v":0},0,{"$f":"H1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"I1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"J1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1454)","v":0}]
[null,2015,{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,D1437,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,F1455,D1455+E1455+F1455)","v":0},{"$f":"C1455+G1455+IF(B1455+1=Project_Input!$AB$7,D1455+E1455)","v":0},0,{"$f":"H1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"I1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"J1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1455)","v":0}]
[null,2016,{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,D1437,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,F1456,D1456+E1456+F1456)","v":0},{"$f":"C1456+G1456+IF(B1456+1=Project_Input!$AB$7,D1456+E1456)","v":0},0,{"$f":"H1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"I1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"J1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1456)","v":0}]
[null,2017,{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,D1437,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,F1457,D1457+E1457+F1457)","v":0},{"$f":"C1457+G1457+IF(B1457+1=Project_Input!$AB$7,D1457+E1457)","v":0},0,{"$f":"H1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"I1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"J1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1457)","v":0}]
[null,2018,{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,D1437,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,F1458,D1458+E1458+F1458)","v":0},{"$f":"C1458+G1458+IF(B1458+1=Project_Input!$AB$7,D1458+E1458)","v":0},0,{"$f":"H1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"I1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"J1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1458)","v":0}]
[null,2019,{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,D1437,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,F1459,D1459+E1459+F1459)","v":0},{"$f":"C1459+G1459+IF(B1459+1=Project_Input!$AB$7,D1459+E1459)","v":0},0,{"$f":"H1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"I1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"J1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1459)","v":0}]
[null,2020,{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,D1437,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,F1460,D1460+E1460+F1460)","v":0},{"$f":"C1460+G1460+IF(B1460+1=Project_Input!$AB$7,D1460+E1460)","v":0},0,{"$f":"H1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"I1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"J1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1460)","v":0}]
[null,2021,{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,D1437,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1461,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1461,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,F1461,D1461+E1461+F1461)","v":0},{"$f":"C1461+G1461+IF(B1461+1=Project_Input!$AB$7,D1461+E1461)","v":0},0,{"$f":"H1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"I1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"J1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1461)","v":0}]
[null,2022,{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,D1437,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1462,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1462,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,F1462,D1462+E1462+F1462)","v":0},{"$f":"C1462+G1462+IF(B1462+1=Project_Input!$AB$7,D1462+E1462)","v":0},0,{"$f":"H1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"I1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"J1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1462)","v":0}]
[null,2023,{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,D1437,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1463,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1463,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,F1463,D1463+E1463+F1463)","v":0},{"$f":"C1463+G1463+IF(B1463+1=Project_Input!$AB$7,D1463+E1463)","v":0},0,{"$f":"H1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"I1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"J1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1463)","v":0}]
[null,2024,{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,D1437,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,F1464,D1464+E1464+F1464)","v":0},{"$f":"C1464+G1464+IF(B1464+1=Project_Input!$AB$7,D1464+E1464)","v":0},0,{"$f":"H1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"I1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"J1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1464)","v":0}]
[null,2025,{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,D1437,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,F1465,D1465+E1465+F1465)","v":0},{"$f":"C1465+G1465+IF(B1465+1=Project_Input!$AB$7,D1465+E1465)","v":0},0,{"$f":"H1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"I1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"J1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1465)","v":0}]
[null,2026,{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,D1437,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,F1466,D1466+E1466+F1466)","v":0},{"$f":"C1466+G1466+IF(B1466+1=Project_Input!$AB$7,D1466+E1466)","v":0},0,{"$f":"H1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"I1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"J1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1466)","v":0}]
[null,2027,{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,D1437,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,F1467,D1467+E1467+F1467)","v":0},{"$f":"C1467+G1467+IF(B1467+1=Project_Input!$AB$7,D1467+E1467)","v":0},0,{"$f":"H1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"I1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"J1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1467)","v":0}]
[null,2028,{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,D1437,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,F1468,D1468+E1468+F1468)","v":0},{"$f":"C1468+G1468+IF(B1468+1=Project_Input!$AB$7,D1468+E1468)","v":0},0,{"$f":"H1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"I1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"J1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1468)","v":0}]
[null,2029,{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,D1437,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,F1469,D1469+E1469+F1469)","v":0},{"$f":"C1469+G1469+IF(B1469+1=Project_Input!$AB$7,D1469+E1469)","v":0},0,{"$f":"H1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"I1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"J1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1469)","v":0}]
[null,2030,{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,D1437,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,F1470,D1470+E1470+F1470)","v":0},{"$f":"C1470+G1470+IF(B1470+1=Project_Input!$AB$7,D1470+E1470)","v":0},0,{"$f":"H1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"I1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"J1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1470)","v":0}]
[null,2031,{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,D1437,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,F1471,D1471+E1471+F1471)","v":0},{"$f":"C1471+G1471+IF(B1471+1=Project_Input!$AB$7,D1471+E1471)","v":0},{"$f":"H1471+I1471","v":0},{"$f":"H1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"I1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"J1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1471)","v":0}]
[null,2032,{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,D1437,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,F1472,D1472+E1472+F1472)","v":0},{"$f":"C1472+G1472+IF(B1472+1=Project_Input!$AB$7,D1472+E1472)","v":0},0,{"$f":"H1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"I1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"J1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1472)","v":0}]
[null,2033,{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,D1437,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,F1473,D1473+E1473+F1473)","v":0},{"$f":"C1473+G1473+IF(B1473+1=Project_Input!$AB$7,D1473+E1473)","v":0},0,{"$f":"H1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"I1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"J1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1473)","v":0}]
[null,2034,{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,D1437,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,F1474,D1474+E1474+F1474)","v":0},{"$f":"C1474+G1474+IF(B1474+1=Project_Input!$AB$7,D1474+E1474)","v":0},0,{"$f":"H1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"I1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"J1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1474)","v":0}]
[null,2035,{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,D1437,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,F1475,D1475+E1475+F1475)","v":0},{"$f":"C1475+G1475+IF(B1475+1=Project_Input!$AB$7,D1475+E1475)","v":0},0,{"$f":"H1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"I1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"J1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1475)","v":0}]
[null,2036,{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,D1437,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,F1476,D1476+E1476+F1476)","v":0},{"$f":"C1476+G1476+IF(B1476+1=Project_Input!$AB$7,D1476+E1476)","v":0},0,{"$f":"H1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"I1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"J1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1476)","v":0}]
[null,2037,{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,D1437,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,F1477,D1477+E1477+F1477)","v":0},{"$f":"C1477+G1477+IF(B1477+1=Project_Input!$AB$7,D1477+E1477)","v":0},0,{"$f":"H1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"I1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"J1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1477)","v":0}]
[null,2038,{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,D1437,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,F1478,D1478+E1478+F1478)","v":0},{"$f":"C1478+G1478+IF(B1478+1=Project_Input!$AB$7,D1478+E1478)","v":0},0,{"$f":"H1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"I1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"J1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1478)","v":0}]
[null,2039,{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,D1437,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,F1479,D1479+E1479+F1479)","v":0},{"$f":"C1479+G1479+IF(B1479+1=Project_Input!$AB$7,D1479+E1479)","v":0},0,{"$f":"H1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"I1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"J1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1479)","v":0}]
[null,2040,{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,D1437,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,F1480,D1480+E1480+F1480)","v":0},{"$f":"C1480+G1480+IF(B1480+1=Project_Input!$AB$7,D1480+E1480)","v":0},0,{"$f":"H1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"I1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"J1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1480)","v":0}]
[null,2041,{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,D1437,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,F1481,D1481+E1481+F1481)","v":0},{"$f":"C1481+G1481+IF(B1481+1=Project_Input!$AB$7,D1481+E1481)","v":0},0,{"$f":"H1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"I1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"J1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1481)","v":0}]
[null,2042,{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,D1437,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,F1482,D1482+E1482+F1482)","v":0},{"$f":"C1482+G1482+IF(B1482+1=Project_Input!$AB$7,D1482+E1482)","v":0},0,{"$f":"H1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"I1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"J1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1482)","v":0}]
[null,2043,{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,D1437,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,F1483,D1483+E1483+F1483)","v":0},{"$f":"C1483+G1483+IF(B1483+1=Project_Input!$AB$7,D1483+E1483)","v":0},0,{"$f":"H1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"I1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"J1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1483)","v":0}]
[null,2044,{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,D1437,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,F1484,D1484+E1484+F1484)","v":0},{"$f":"C1484+G1484+IF(B1484+1=Project_Input!$AB$7,D1484+E1484)","v":0},0,{"$f":"H1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"I1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"J1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1484)","v":0}]
[null,2045,{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,D1437,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,F1485,D1485+E1485+F1485)","v":0},{"$f":"C1485+G1485+IF(B1485+1=Project_Input!$AB$7,D1485+E1485)","v":0},0,{"$f":"H1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"I1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"J1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1485)","v":0}]
[null,2046,{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,D1437,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,F1486,D1486+E1486+F1486)","v":0},{"$f":"C1486+G1486+IF(B1486+1=Project_Input!$AB$7,D1486+E1486)","v":0},0,{"$f":"H1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"I1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"J1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1486)","v":0}]
[null,2047,{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,D1437,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,F1487,D1487+E1487+F1487)","v":0},{"$f":"C1487+G1487+IF(B1487+1=Project_Input!$AB$7,D1487+E1487)","v":0},0,{"$f":"H1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"I1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"J1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1487)","v":0}]
[null,2048,{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,D1437,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,F1488,D1488+E1488+F1488)","v":0},{"$f":"C1488+G1488+IF(B1488+1=Project_Input!$AB$7,D1488+E1488)","v":0},0,{"$f":"H1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"I1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"J1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1488)","v":0}]
[null,2049,{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,D1437,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,F1489,D1489+E1489+F1489)","v":0},{"$f":"C1489+G1489+IF(B1489+1=Project_Input!$AB$7,D1489+E1489)","v":0},0,{"$f":"H1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"I1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"J1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1489)","v":0}]
[null,2050,{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,D1437,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,F1490,D1490+E1490+F1490)","v":0},{"$f":"C1490+G1490+IF(B1490+1=Project_Input!$AB$7,D1490+E1490)","v":0},0,{"$f":"H1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"I1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"J1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1490)","v":0}]
[null,2051,{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,D1437,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,F1491,D1491+E1491+F1491)","v":0},{"$f":"C1491+G1491+IF(B1491+1=Project_Input!$AB$7,D1491+E1491)","v":0},0,{"$f":"H1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"I1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"J1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1491)","v":0}]
[null,2052,{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,D1437,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,F1492,D1492+E1492+F1492)","v":0},{"$f":"C1492+G1492+IF(B1492+1=Project_Input!$AB$7,D1492+E1492)","v":0},0,{"$f":"H1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"I1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"J1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1492)","v":0}]
[null,2053,{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,D1437,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,F1493,D1493+E1493+F1493)","v":0},{"$f":"C1493+G1493+IF(B1493+1=Project_Input!$AB$7,D1493+E1493)","v":0},0,{"$f":"H1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"I1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"J1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1493)","v":0}]
[null,2054,{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,D1437,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,F1494,D1494+E1494+F1494)","v":0},{"$f":"C1494+G1494+IF(B1494+1=Project_Input!$AB$7,D1494+E1494)","v":0},0,{"$f":"H1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"I1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"J1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1494)","v":0}]
[null,2055,{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,D1437,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,F1495,D1495+E1495+F1495)","v":0},{"$f":"C1495+G1495+IF(B1495+1=Project_Input!$AB$7,D1495+E1495)","v":0},0,{"$f":"H1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"I1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"J1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1495)","v":0}]
[null,2056,{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,D1437,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,F1496,D1496+E1496+F1496)","v":0},{"$f":"C1496+G1496+IF(B1496+1=Project_Input!$AB$7,D1496+E1496)","v":0},0,{"$f":"H1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"I1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"J1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1496)","v":0}]
[null,2057,{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,D1437,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,F1497,D1497+E1497+F1497)","v":0},{"$f":"C1497+G1497+IF(B1497+1=Project_Input!$AB$7,D1497+E1497)","v":0},0,{"$f":"H1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"I1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"J1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1497)","v":0}]
[null,2058,{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,D1437,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,F1498,D1498+E1498+F1498)","v":0},{"$f":"C1498+G1498+IF(B1498+1=Project_Input!$AB$7,D1498+E1498)","v":0},0,{"$f":"H1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"I1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"J1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1498)","v":0}]
[null,2059,{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,D1437,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,F1499,D1499+E1499+F1499)","v":0},{"$f":"C1499+G1499+IF(B1499+1=Project_Input!$AB$7,D1499+E1499)","v":0},0,{"$f":"H1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"I1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"J1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1499)","v":0}]
[null,2060,{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,D1437,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,F1500,D1500+E1500+F1500)","v":0},{"$f":"C1500+G1500+IF(B1500+1=Project_Input!$AB$7,D1500+E1500)","v":0},0,{"$f":"H1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"I1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"J1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1500)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AC$9*Project_Input!$AC$10","v":0},{"$f":"Project_Input!$AC$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,D1502,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,F1504,D1504+E1504+F1504)","v":0},{"$f":"C1504+G1504+IF(B1504+1=Project_Input!$AC$7,D1504+E1504)","v":0},{"$f":"H1504+I1504","v":0},{"$f":"H1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"I1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"J1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1504)","v":0}]
[null,2000,{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,D1502,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,F1505,D1505+E1505+F1505)","v":0},{"$f":"C1505+G1505+IF(B1505+1=Project_Input!$AC$7,D1505+E1505)","v":0},0,{"$f":"H1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"I1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"J1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1505)","v":0}]
[null,2001,{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,D1502,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,F1506,D1506+E1506+F1506)","v":0},{"$f":"C1506+G1506+IF(B1506+1=Project_Input!$AC$7,D1506+E1506)","v":0},0,{"$f":"H1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"I1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"J1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1506)","v":0}]
[null,2002,{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,D1502,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,F1507,D1507+E1507+F1507)","v":0},{"$f":"C1507+G1507+IF(B1507+1=Project_Input!$AC$7,D1507+E1507)","v":0},0,{"$f":"H1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"I1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"J1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1507)","v":0}]
[null,2003,{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,D1502,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,F1508,D1508+E1508+F1508)","v":0},{"$f":"C1508+G1508+IF(B1508+1=Project_Input!$AC$7,D1508+E1508)","v":0},0,{"$f":"H1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"I1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"J1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1508)","v":0}]
[null,2004,{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,D1502,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,F1509,D1509+E1509+F1509)","v":0},{"$f":"C1509+G1509+IF(B1509+1=Project_Input!$AC$7,D1509+E1509)","v":0},0,{"$f":"H1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"I1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"J1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1509)","v":0}]
[null,2005,{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,D1502,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,F1510,D1510+E1510+F1510)","v":0},{"$f":"C1510+G1510+IF(B1510+1=Project_Input!$AC$7,D1510+E1510)","v":0},0,{"$f":"H1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"I1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"J1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1510)","v":0}]
[null,2006,{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,D1502,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,F1511,D1511+E1511+F1511)","v":0},{"$f":"C1511+G1511+IF(B1511+1=Project_Input!$AC$7,D1511+E1511)","v":0},0,{"$f":"H1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"I1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"J1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1511)","v":0}]
[null,2007,{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,D1502,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,F1512,D1512+E1512+F1512)","v":0},{"$f":"C1512+G1512+IF(B1512+1=Project_Input!$AC$7,D1512+E1512)","v":0},0,{"$f":"H1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"I1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"J1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1512)","v":0}]
[null,2008,{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,D1502,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,F1513,D1513+E1513+F1513)","v":0},{"$f":"C1513+G1513+IF(B1513+1=Project_Input!$AC$7,D1513+E1513)","v":0},0,{"$f":"H1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"I1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"J1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1513)","v":0}]
[null,2009,{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,D1502,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,F1514,D1514+E1514+F1514)","v":0},{"$f":"C1514+G1514+IF(B1514+1=Project_Input!$AC$7,D1514+E1514)","v":0},0,{"$f":"H1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"I1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"J1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1514)","v":0}]
[null,2010,{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,D1502,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,F1515,D1515+E1515+F1515)","v":0},{"$f":"C1515+G1515+IF(B1515+1=Project_Input!$AC$7,D1515+E1515)","v":0},0,{"$f":"H1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"I1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"J1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1515)","v":0}]
[null,2011,{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,D1502,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,F1516,D1516+E1516+F1516)","v":0},{"$f":"C1516+G1516+IF(B1516+1=Project_Input!$AC$7,D1516+E1516)","v":0},0,{"$f":"H1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"I1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"J1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1516)","v":0}]
[null,2012,{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,D1502,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,F1517,D1517+E1517+F1517)","v":0},{"$f":"C1517+G1517+IF(B1517+1=Project_Input!$AC$7,D1517+E1517)","v":0},0,{"$f":"H1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"I1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"J1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1517)","v":0}]
[null,2013,{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,D1502,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,F1518,D1518+E1518+F1518)","v":0},{"$f":"C1518+G1518+IF(B1518+1=Project_Input!$AC$7,D1518+E1518)","v":0},0,{"$f":"H1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"I1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"J1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1518)","v":0}]
[null,2014,{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,D1502,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,F1519,D1519+E1519+F1519)","v":0},{"$f":"C1519+G1519+IF(B1519+1=Project_Input!$AC$7,D1519+E1519)","v":0},0,{"$f":"H1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"I1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"J1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1519)","v":0}]
[null,2015,{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,D1502,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,F1520,D1520+E1520+F1520)","v":0},{"$f":"C1520+G1520+IF(B1520+1=Project_Input!$AC$7,D1520+E1520)","v":0},0,{"$f":"H1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"I1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"J1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1520)","v":0}]
[null,2016,{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,D1502,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,F1521,D1521+E1521+F1521)","v":0},{"$f":"C1521+G1521+IF(B1521+1=Project_Input!$AC$7,D1521+E1521)","v":0},0,{"$f":"H1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"I1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"J1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1521)","v":0}]
[null,2017,{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,D1502,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,F1522,D1522+E1522+F1522)","v":0},{"$f":"C1522+G1522+IF(B1522+1=Project_Input!$AC$7,D1522+E1522)","v":0},0,{"$f":"H1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"I1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"J1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1522)","v":0}]
[null,2018,{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,D1502,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,F1523,D1523+E1523+F1523)","v":0},{"$f":"C1523+G1523+IF(B1523+1=Project_Input!$AC$7,D1523+E1523)","v":0},0,{"$f":"H1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"I1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"J1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1523)","v":0}]
[null,2019,{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,D1502,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,F1524,D1524+E1524+F1524)","v":0},{"$f":"C1524+G1524+IF(B1524+1=Project_Input!$AC$7,D1524+E1524)","v":0},0,{"$f":"H1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"I1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"J1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1524)","v":0}]
[null,2020,{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,D1502,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,F1525,D1525+E1525+F1525)","v":0},{"$f":"C1525+G1525+IF(B1525+1=Project_Input!$AC$7,D1525+E1525)","v":0},0,{"$f":"H1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"I1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"J1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1525)","v":0}]
[null,2021,{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,D1502,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1526,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1526,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,F1526,D1526+E1526+F1526)","v":0},{"$f":"C1526+G1526+IF(B1526+1=Project_Input!$AC$7,D1526+E1526)","v":0},0,{"$f":"H1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"I1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"J1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1526)","v":0}]
[null,2022,{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,D1502,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1527,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1527,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,F1527,D1527+E1527+F1527)","v":0},{"$f":"C1527+G1527+IF(B1527+1=Project_Input!$AC$7,D1527+E1527)","v":0},0,{"$f":"H1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"I1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"J1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1527)","v":0}]
[null,2023,{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,D1502,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1528,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1528,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,F1528,D1528+E1528+F1528)","v":0},{"$f":"C1528+G1528+IF(B1528+1=Project_Input!$AC$7,D1528+E1528)","v":0},0,{"$f":"H1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"I1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"J1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1528)","v":0}]
[null,2024,{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,D1502,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,F1529,D1529+E1529+F1529)","v":0},{"$f":"C1529+G1529+IF(B1529+1=Project_Input!$AC$7,D1529+E1529)","v":0},0,{"$f":"H1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"I1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"J1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1529)","v":0}]
[null,2025,{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,D1502,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,F1530,D1530+E1530+F1530)","v":0},{"$f":"C1530+G1530+IF(B1530+1=Project_Input!$AC$7,D1530+E1530)","v":0},0,{"$f":"H1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"I1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"J1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1530)","v":0}]
[null,2026,{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,D1502,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,F1531,D1531+E1531+F1531)","v":0},{"$f":"C1531+G1531+IF(B1531+1=Project_Input!$AC$7,D1531+E1531)","v":0},0,{"$f":"H1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"I1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"J1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1531)","v":0}]
[null,2027,{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,D1502,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,F1532,D1532+E1532+F1532)","v":0},{"$f":"C1532+G1532+IF(B1532+1=Project_Input!$AC$7,D1532+E1532)","v":0},0,{"$f":"H1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"I1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"J1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1532)","v":0}]
[null,2028,{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,D1502,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,F1533,D1533+E1533+F1533)","v":0},{"$f":"C1533+G1533+IF(B1533+1=Project_Input!$AC$7,D1533+E1533)","v":0},0,{"$f":"H1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"I1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"J1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1533)","v":0}]
[null,2029,{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,D1502,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,F1534,D1534+E1534+F1534)","v":0},{"$f":"C1534+G1534+IF(B1534+1=Project_Input!$AC$7,D1534+E1534)","v":0},0,{"$f":"H1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"I1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"J1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1534)","v":0}]
[null,2030,{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,D1502,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,F1535,D1535+E1535+F1535)","v":0},{"$f":"C1535+G1535+IF(B1535+1=Project_Input!$AC$7,D1535+E1535)","v":0},0,{"$f":"H1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"I1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"J1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1535)","v":0}]
[null,2031,{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,D1502,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,F1536,D1536+E1536+F1536)","v":0},{"$f":"C1536+G1536+IF(B1536+1=Project_Input!$AC$7,D1536+E1536)","v":0},{"$f":"H1536+I1536","v":0},{"$f":"H1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"I1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"J1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1536)","v":0}]
[null,2032,{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,D1502,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,F1537,D1537+E1537+F1537)","v":0},{"$f":"C1537+G1537+IF(B1537+1=Project_Input!$AC$7,D1537+E1537)","v":0},0,{"$f":"H1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"I1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"J1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1537)","v":0}]
[null,2033,{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,D1502,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,F1538,D1538+E1538+F1538)","v":0},{"$f":"C1538+G1538+IF(B1538+1=Project_Input!$AC$7,D1538+E1538)","v":0},0,{"$f":"H1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"I1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"J1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1538)","v":0}]
[null,2034,{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,D1502,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,F1539,D1539+E1539+F1539)","v":0},{"$f":"C1539+G1539+IF(B1539+1=Project_Input!$AC$7,D1539+E1539)","v":0},0,{"$f":"H1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"I1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"J1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1539)","v":0}]
[null,2035,{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,D1502,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,F1540,D1540+E1540+F1540)","v":0},{"$f":"C1540+G1540+IF(B1540+1=Project_Input!$AC$7,D1540+E1540)","v":0},0,{"$f":"H1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"I1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"J1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1540)","v":0}]
[null,2036,{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,D1502,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,F1541,D1541+E1541+F1541)","v":0},{"$f":"C1541+G1541+IF(B1541+1=Project_Input!$AC$7,D1541+E1541)","v":0},0,{"$f":"H1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"I1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"J1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1541)","v":0}]
[null,2037,{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,D1502,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,F1542,D1542+E1542+F1542)","v":0},{"$f":"C1542+G1542+IF(B1542+1=Project_Input!$AC$7,D1542+E1542)","v":0},0,{"$f":"H1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"I1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"J1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1542)","v":0}]
[null,2038,{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,D1502,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,F1543,D1543+E1543+F1543)","v":0},{"$f":"C1543+G1543+IF(B1543+1=Project_Input!$AC$7,D1543+E1543)","v":0},0,{"$f":"H1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"I1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"J1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1543)","v":0}]
[null,2039,{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,D1502,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,F1544,D1544+E1544+F1544)","v":0},{"$f":"C1544+G1544+IF(B1544+1=Project_Input!$AC$7,D1544+E1544)","v":0},0,{"$f":"H1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"I1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"J1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1544)","v":0}]
[null,2040,{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,D1502,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,F1545,D1545+E1545+F1545)","v":0},{"$f":"C1545+G1545+IF(B1545+1=Project_Input!$AC$7,D1545+E1545)","v":0},0,{"$f":"H1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"I1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"J1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1545)","v":0}]
[null,2041,{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,D1502,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,F1546,D1546+E1546+F1546)","v":0},{"$f":"C1546+G1546+IF(B1546+1=Project_Input!$AC$7,D1546+E1546)","v":0},0,{"$f":"H1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"I1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"J1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1546)","v":0}]
[null,2042,{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,D1502,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,F1547,D1547+E1547+F1547)","v":0},{"$f":"C1547+G1547+IF(B1547+1=Project_Input!$AC$7,D1547+E1547)","v":0},0,{"$f":"H1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"I1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"J1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1547)","v":0}]
[null,2043,{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,D1502,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,F1548,D1548+E1548+F1548)","v":0},{"$f":"C1548+G1548+IF(B1548+1=Project_Input!$AC$7,D1548+E1548)","v":0},0,{"$f":"H1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"I1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"J1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1548)","v":0}]
[null,2044,{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,D1502,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,F1549,D1549+E1549+F1549)","v":0},{"$f":"C1549+G1549+IF(B1549+1=Project_Input!$AC$7,D1549+E1549)","v":0},0,{"$f":"H1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"I1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"J1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1549)","v":0}]
[null,2045,{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,D1502,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,F1550,D1550+E1550+F1550)","v":0},{"$f":"C1550+G1550+IF(B1550+1=Project_Input!$AC$7,D1550+E1550)","v":0},0,{"$f":"H1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"I1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"J1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1550)","v":0}]
[null,2046,{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,D1502,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,F1551,D1551+E1551+F1551)","v":0},{"$f":"C1551+G1551+IF(B1551+1=Project_Input!$AC$7,D1551+E1551)","v":0},0,{"$f":"H1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"I1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"J1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1551)","v":0}]
[null,2047,{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,D1502,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,F1552,D1552+E1552+F1552)","v":0},{"$f":"C1552+G1552+IF(B1552+1=Project_Input!$AC$7,D1552+E1552)","v":0},0,{"$f":"H1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"I1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"J1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1552)","v":0}]
[null,2048,{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,D1502,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,F1553,D1553+E1553+F1553)","v":0},{"$f":"C1553+G1553+IF(B1553+1=Project_Input!$AC$7,D1553+E1553)","v":0},0,{"$f":"H1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"I1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"J1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1553)","v":0}]
[null,2049,{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,D1502,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,F1554,D1554+E1554+F1554)","v":0},{"$f":"C1554+G1554+IF(B1554+1=Project_Input!$AC$7,D1554+E1554)","v":0},0,{"$f":"H1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"I1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"J1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1554)","v":0}]
[null,2050,{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,D1502,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,F1555,D1555+E1555+F1555)","v":0},{"$f":"C1555+G1555+IF(B1555+1=Project_Input!$AC$7,D1555+E1555)","v":0},0,{"$f":"H1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"I1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"J1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1555)","v":0}]
[null,2051,{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,D1502,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,F1556,D1556+E1556+F1556)","v":0},{"$f":"C1556+G1556+IF(B1556+1=Project_Input!$AC$7,D1556+E1556)","v":0},0,{"$f":"H1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"I1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"J1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1556)","v":0}]
[null,2052,{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,D1502,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,F1557,D1557+E1557+F1557)","v":0},{"$f":"C1557+G1557+IF(B1557+1=Project_Input!$AC$7,D1557+E1557)","v":0},0,{"$f":"H1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"I1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"J1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1557)","v":0}]
[null,2053,{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,D1502,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,F1558,D1558+E1558+F1558)","v":0},{"$f":"C1558+G1558+IF(B1558+1=Project_Input!$AC$7,D1558+E1558)","v":0},0,{"$f":"H1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"I1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"J1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1558)","v":0}]
[null,2054,{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,D1502,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,F1559,D1559+E1559+F1559)","v":0},{"$f":"C1559+G1559+IF(B1559+1=Project_Input!$AC$7,D1559+E1559)","v":0},0,{"$f":"H1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"I1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"J1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1559)","v":0}]
[null,2055,{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,D1502,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,F1560,D1560+E1560+F1560)","v":0},{"$f":"C1560+G1560+IF(B1560+1=Project_Input!$AC$7,D1560+E1560)","v":0},0,{"$f":"H1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"I1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"J1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1560)","v":0}]
[null,2056,{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,D1502,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,F1561,D1561+E1561+F1561)","v":0},{"$f":"C1561+G1561+IF(B1561+1=Project_Input!$AC$7,D1561+E1561)","v":0},0,{"$f":"H1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"I1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"J1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1561)","v":0}]
[null,2057,{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,D1502,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,F1562,D1562+E1562+F1562)","v":0},{"$f":"C1562+G1562+IF(B1562+1=Project_Input!$AC$7,D1562+E1562)","v":0},0,{"$f":"H1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"I1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"J1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1562)","v":0}]
[null,2058,{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,D1502,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,F1563,D1563+E1563+F1563)","v":0},{"$f":"C1563+G1563+IF(B1563+1=Project_Input!$AC$7,D1563+E1563)","v":0},0,{"$f":"H1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"I1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"J1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1563)","v":0}]
[null,2059,{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,D1502,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,F1564,D1564+E1564+F1564)","v":0},{"$f":"C1564+G1564+IF(B1564+1=Project_Input!$AC$7,D1564+E1564)","v":0},0,{"$f":"H1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"I1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"J1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1564)","v":0}]
[null,2060,{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,D1502,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,F1565,D1565+E1565+F1565)","v":0},{"$f":"C1565+G1565+IF(B1565+1=Project_Input!$AC$7,D1565+E1565)","v":0},0,{"$f":"H1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"I1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"J1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1565)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AD$9*Project_Input!$AD$10","v":0},{"$f":"Project_Input!$AD$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,D1567,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,F1569,D1569+E1569+F1569)","v":0},{"$f":"C1569+G1569+IF(B1569+1=Project_Input!$AD$7,D1569+E1569)","v":0},{"$f":"H1569+I1569","v":0},{"$f":"H1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"I1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"J1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1569)","v":0}]
[null,2000,{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,D1567,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,F1570,D1570+E1570+F1570)","v":0},{"$f":"C1570+G1570+IF(B1570+1=Project_Input!$AD$7,D1570+E1570)","v":0},0,{"$f":"H1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"I1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"J1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1570)","v":0}]
[null,2001,{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,D1567,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,F1571,D1571+E1571+F1571)","v":0},{"$f":"C1571+G1571+IF(B1571+1=Project_Input!$AD$7,D1571+E1571)","v":0},0,{"$f":"H1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"I1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"J1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1571)","v":0}]
[null,2002,{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,D1567,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,F1572,D1572+E1572+F1572)","v":0},{"$f":"C1572+G1572+IF(B1572+1=Project_Input!$AD$7,D1572+E1572)","v":0},0,{"$f":"H1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"I1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"J1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1572)","v":0}]
[null,2003,{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,D1567,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,F1573,D1573+E1573+F1573)","v":0},{"$f":"C1573+G1573+IF(B1573+1=Project_Input!$AD$7,D1573+E1573)","v":0},0,{"$f":"H1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"I1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"J1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1573)","v":0}]
[null,2004,{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,D1567,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,F1574,D1574+E1574+F1574)","v":0},{"$f":"C1574+G1574+IF(B1574+1=Project_Input!$AD$7,D1574+E1574)","v":0},0,{"$f":"H1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"I1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"J1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1574)","v":0}]
[null,2005,{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,D1567,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,F1575,D1575+E1575+F1575)","v":0},{"$f":"C1575+G1575+IF(B1575+1=Project_Input!$AD$7,D1575+E1575)","v":0},0,{"$f":"H1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"I1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"J1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1575)","v":0}]
[null,2006,{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,D1567,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,F1576,D1576+E1576+F1576)","v":0},{"$f":"C1576+G1576+IF(B1576+1=Project_Input!$AD$7,D1576+E1576)","v":0},0,{"$f":"H1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"I1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"J1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1576)","v":0}]
[null,2007,{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,D1567,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,F1577,D1577+E1577+F1577)","v":0},{"$f":"C1577+G1577+IF(B1577+1=Project_Input!$AD$7,D1577+E1577)","v":0},0,{"$f":"H1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"I1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"J1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1577)","v":0}]
[null,2008,{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,D1567,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,F1578,D1578+E1578+F1578)","v":0},{"$f":"C1578+G1578+IF(B1578+1=Project_Input!$AD$7,D1578+E1578)","v":0},0,{"$f":"H1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"I1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"J1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1578)","v":0}]
[null,2009,{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,D1567,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,F1579,D1579+E1579+F1579)","v":0},{"$f":"C1579+G1579+IF(B1579+1=Project_Input!$AD$7,D1579+E1579)","v":0},0,{"$f":"H1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"I1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"J1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1579)","v":0}]
[null,2010,{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,D1567,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,F1580,D1580+E1580+F1580)","v":0},{"$f":"C1580+G1580+IF(B1580+1=Project_Input!$AD$7,D1580+E1580)","v":0},0,{"$f":"H1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"I1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"J1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1580)","v":0}]
[null,2011,{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,D1567,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,F1581,D1581+E1581+F1581)","v":0},{"$f":"C1581+G1581+IF(B1581+1=Project_Input!$AD$7,D1581+E1581)","v":0},0,{"$f":"H1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"I1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"J1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1581)","v":0}]
[null,2012,{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,D1567,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,F1582,D1582+E1582+F1582)","v":0},{"$f":"C1582+G1582+IF(B1582+1=Project_Input!$AD$7,D1582+E1582)","v":0},0,{"$f":"H1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"I1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"J1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1582)","v":0}]
[null,2013,{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,D1567,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,F1583,D1583+E1583+F1583)","v":0},{"$f":"C1583+G1583+IF(B1583+1=Project_Input!$AD$7,D1583+E1583)","v":0},0,{"$f":"H1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"I1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"J1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1583)","v":0}]
[null,2014,{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,D1567,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,F1584,D1584+E1584+F1584)","v":0},{"$f":"C1584+G1584+IF(B1584+1=Project_Input!$AD$7,D1584+E1584)","v":0},0,{"$f":"H1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"I1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"J1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1584)","v":0}]
[null,2015,{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,D1567,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,F1585,D1585+E1585+F1585)","v":0},{"$f":"C1585+G1585+IF(B1585+1=Project_Input!$AD$7,D1585+E1585)","v":0},0,{"$f":"H1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"I1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"J1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1585)","v":0}]
[null,2016,{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,D1567,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,F1586,D1586+E1586+F1586)","v":0},{"$f":"C1586+G1586+IF(B1586+1=Project_Input!$AD$7,D1586+E1586)","v":0},0,{"$f":"H1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"I1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"J1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1586)","v":0}]
[null,2017,{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,D1567,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,F1587,D1587+E1587+F1587)","v":0},{"$f":"C1587+G1587+IF(B1587+1=Project_Input!$AD$7,D1587+E1587)","v":0},0,{"$f":"H1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"I1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"J1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1587)","v":0}]
[null,2018,{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,D1567,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,F1588,D1588+E1588+F1588)","v":0},{"$f":"C1588+G1588+IF(B1588+1=Project_Input!$AD$7,D1588+E1588)","v":0},0,{"$f":"H1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"I1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"J1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1588)","v":0}]
[null,2019,{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,D1567,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,F1589,D1589+E1589+F1589)","v":0},{"$f":"C1589+G1589+IF(B1589+1=Project_Input!$AD$7,D1589+E1589)","v":0},0,{"$f":"H1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"I1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"J1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1589)","v":0}]
[null,2020,{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,D1567,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,F1590,D1590+E1590+F1590)","v":0},{"$f":"C1590+G1590+IF(B1590+1=Project_Input!$AD$7,D1590+E1590)","v":0},0,{"$f":"H1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"I1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"J1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1590)","v":0}]
[null,2021,{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,D1567,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1591,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1591,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,F1591,D1591+E1591+F1591)","v":0},{"$f":"C1591+G1591+IF(B1591+1=Project_Input!$AD$7,D1591+E1591)","v":0},0,{"$f":"H1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"I1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"J1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1591)","v":0}]
[null,2022,{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,D1567,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1592,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1592,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,F1592,D1592+E1592+F1592)","v":0},{"$f":"C1592+G1592+IF(B1592+1=Project_Input!$AD$7,D1592+E1592)","v":0},0,{"$f":"H1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"I1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"J1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1592)","v":0}]
[null,2023,{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,D1567,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1593,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1593,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,F1593,D1593+E1593+F1593)","v":0},{"$f":"C1593+G1593+IF(B1593+1=Project_Input!$AD$7,D1593+E1593)","v":0},0,{"$f":"H1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"I1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"J1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1593)","v":0}]
[null,2024,{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,D1567,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,F1594,D1594+E1594+F1594)","v":0},{"$f":"C1594+G1594+IF(B1594+1=Project_Input!$AD$7,D1594+E1594)","v":0},0,{"$f":"H1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"I1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"J1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1594)","v":0}]
[null,2025,{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,D1567,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,F1595,D1595+E1595+F1595)","v":0},{"$f":"C1595+G1595+IF(B1595+1=Project_Input!$AD$7,D1595+E1595)","v":0},0,{"$f":"H1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"I1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"J1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1595)","v":0}]
[null,2026,{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,D1567,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,F1596,D1596+E1596+F1596)","v":0},{"$f":"C1596+G1596+IF(B1596+1=Project_Input!$AD$7,D1596+E1596)","v":0},0,{"$f":"H1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"I1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"J1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1596)","v":0}]
[null,2027,{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,D1567,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,F1597,D1597+E1597+F1597)","v":0},{"$f":"C1597+G1597+IF(B1597+1=Project_Input!$AD$7,D1597+E1597)","v":0},0,{"$f":"H1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"I1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"J1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1597)","v":0}]
[null,2028,{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,D1567,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,F1598,D1598+E1598+F1598)","v":0},{"$f":"C1598+G1598+IF(B1598+1=Project_Input!$AD$7,D1598+E1598)","v":0},0,{"$f":"H1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"I1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"J1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1598)","v":0}]
[null,2029,{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,D1567,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,F1599,D1599+E1599+F1599)","v":0},{"$f":"C1599+G1599+IF(B1599+1=Project_Input!$AD$7,D1599+E1599)","v":0},0,{"$f":"H1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"I1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"J1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1599)","v":0}]
[null,2030,{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,D1567,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,F1600,D1600+E1600+F1600)","v":0},{"$f":"C1600+G1600+IF(B1600+1=Project_Input!$AD$7,D1600+E1600)","v":0},0,{"$f":"H1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"I1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"J1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1600)","v":0}]
[null,2031,{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,D1567,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,F1601,D1601+E1601+F1601)","v":0},{"$f":"C1601+G1601+IF(B1601+1=Project_Input!$AD$7,D1601+E1601)","v":0},{"$f":"H1601+I1601","v":0},{"$f":"H1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"I1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"J1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1601)","v":0}]
[null,2032,{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,D1567,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,F1602,D1602+E1602+F1602)","v":0},{"$f":"C1602+G1602+IF(B1602+1=Project_Input!$AD$7,D1602+E1602)","v":0},0,{"$f":"H1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"I1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"J1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1602)","v":0}]
[null,2033,{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,D1567,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,F1603,D1603+E1603+F1603)","v":0},{"$f":"C1603+G1603+IF(B1603+1=Project_Input!$AD$7,D1603+E1603)","v":0},0,{"$f":"H1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"I1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"J1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1603)","v":0}]
[null,2034,{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,D1567,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,F1604,D1604+E1604+F1604)","v":0},{"$f":"C1604+G1604+IF(B1604+1=Project_Input!$AD$7,D1604+E1604)","v":0},0,{"$f":"H1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"I1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"J1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1604)","v":0}]
[null,2035,{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,D1567,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,F1605,D1605+E1605+F1605)","v":0},{"$f":"C1605+G1605+IF(B1605+1=Project_Input!$AD$7,D1605+E1605)","v":0},0,{"$f":"H1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"I1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"J1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1605)","v":0}]
[null,2036,{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,D1567,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,F1606,D1606+E1606+F1606)","v":0},{"$f":"C1606+G1606+IF(B1606+1=Project_Input!$AD$7,D1606+E1606)","v":0},0,{"$f":"H1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"I1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"J1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1606)","v":0}]
[null,2037,{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,D1567,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,F1607,D1607+E1607+F1607)","v":0},{"$f":"C1607+G1607+IF(B1607+1=Project_Input!$AD$7,D1607+E1607)","v":0},0,{"$f":"H1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"I1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"J1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1607)","v":0}]
[null,2038,{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,D1567,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,F1608,D1608+E1608+F1608)","v":0},{"$f":"C1608+G1608+IF(B1608+1=Project_Input!$AD$7,D1608+E1608)","v":0},0,{"$f":"H1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"I1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"J1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1608)","v":0}]
[null,2039,{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,D1567,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,F1609,D1609+E1609+F1609)","v":0},{"$f":"C1609+G1609+IF(B1609+1=Project_Input!$AD$7,D1609+E1609)","v":0},0,{"$f":"H1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"I1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"J1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1609)","v":0}]
[null,2040,{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,D1567,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,F1610,D1610+E1610+F1610)","v":0},{"$f":"C1610+G1610+IF(B1610+1=Project_Input!$AD$7,D1610+E1610)","v":0},0,{"$f":"H1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"I1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"J1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1610)","v":0}]
[null,2041,{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,D1567,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,F1611,D1611+E1611+F1611)","v":0},{"$f":"C1611+G1611+IF(B1611+1=Project_Input!$AD$7,D1611+E1611)","v":0},0,{"$f":"H1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"I1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"J1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1611)","v":0}]
[null,2042,{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,D1567,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,F1612,D1612+E1612+F1612)","v":0},{"$f":"C1612+G1612+IF(B1612+1=Project_Input!$AD$7,D1612+E1612)","v":0},0,{"$f":"H1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"I1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"J1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1612)","v":0}]
[null,2043,{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,D1567,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,F1613,D1613+E1613+F1613)","v":0},{"$f":"C1613+G1613+IF(B1613+1=Project_Input!$AD$7,D1613+E1613)","v":0},0,{"$f":"H1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"I1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"J1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1613)","v":0}]
[null,2044,{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,D1567,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,F1614,D1614+E1614+F1614)","v":0},{"$f":"C1614+G1614+IF(B1614+1=Project_Input!$AD$7,D1614+E1614)","v":0},0,{"$f":"H1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"I1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"J1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1614)","v":0}]
[null,2045,{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,D1567,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,F1615,D1615+E1615+F1615)","v":0},{"$f":"C1615+G1615+IF(B1615+1=Project_Input!$AD$7,D1615+E1615)","v":0},0,{"$f":"H1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"I1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"J1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1615)","v":0}]
[null,2046,{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,D1567,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,F1616,D1616+E1616+F1616)","v":0},{"$f":"C1616+G1616+IF(B1616+1=Project_Input!$AD$7,D1616+E1616)","v":0},0,{"$f":"H1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"I1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"J1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1616)","v":0}]
[null,2047,{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,D1567,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,F1617,D1617+E1617+F1617)","v":0},{"$f":"C1617+G1617+IF(B1617+1=Project_Input!$AD$7,D1617+E1617)","v":0},0,{"$f":"H1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"I1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"J1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1617)","v":0}]
[null,2048,{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,D1567,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,F1618,D1618+E1618+F1618)","v":0},{"$f":"C1618+G1618+IF(B1618+1=Project_Input!$AD$7,D1618+E1618)","v":0},0,{"$f":"H1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"I1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"J1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1618)","v":0}]
[null,2049,{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,D1567,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,F1619,D1619+E1619+F1619)","v":0},{"$f":"C1619+G1619+IF(B1619+1=Project_Input!$AD$7,D1619+E1619)","v":0},0,{"$f":"H1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"I1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"J1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1619)","v":0}]
[null,2050,{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,D1567,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,F1620,D1620+E1620+F1620)","v":0},{"$f":"C1620+G1620+IF(B1620+1=Project_Input!$AD$7,D1620+E1620)","v":0},0,{"$f":"H1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"I1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"J1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1620)","v":0}]
[null,2051,{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,D1567,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,F1621,D1621+E1621+F1621)","v":0},{"$f":"C1621+G1621+IF(B1621+1=Project_Input!$AD$7,D1621+E1621)","v":0},0,{"$f":"H1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"I1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"J1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1621)","v":0}]
[null,2052,{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,D1567,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,F1622,D1622+E1622+F1622)","v":0},{"$f":"C1622+G1622+IF(B1622+1=Project_Input!$AD$7,D1622+E1622)","v":0},0,{"$f":"H1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"I1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"J1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1622)","v":0}]
[null,2053,{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,D1567,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,F1623,D1623+E1623+F1623)","v":0},{"$f":"C1623+G1623+IF(B1623+1=Project_Input!$AD$7,D1623+E1623)","v":0},0,{"$f":"H1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"I1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"J1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1623)","v":0}]
[null,2054,{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,D1567,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,F1624,D1624+E1624+F1624)","v":0},{"$f":"C1624+G1624+IF(B1624+1=Project_Input!$AD$7,D1624+E1624)","v":0},0,{"$f":"H1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"I1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"J1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1624)","v":0}]
[null,2055,{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,D1567,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,F1625,D1625+E1625+F1625)","v":0},{"$f":"C1625+G1625+IF(B1625+1=Project_Input!$AD$7,D1625+E1625)","v":0},0,{"$f":"H1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"I1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"J1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1625)","v":0}]
[null,2056,{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,D1567,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,F1626,D1626+E1626+F1626)","v":0},{"$f":"C1626+G1626+IF(B1626+1=Project_Input!$AD$7,D1626+E1626)","v":0},0,{"$f":"H1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"I1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"J1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1626)","v":0}]
[null,2057,{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,D1567,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,F1627,D1627+E1627+F1627)","v":0},{"$f":"C1627+G1627+IF(B1627+1=Project_Input!$AD$7,D1627+E1627)","v":0},0,{"$f":"H1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"I1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"J1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1627)","v":0}]
[null,2058,{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,D1567,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,F1628,D1628+E1628+F1628)","v":0},{"$f":"C1628+G1628+IF(B1628+1=Project_Input!$AD$7,D1628+E1628)","v":0},0,{"$f":"H1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"I1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"J1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1628)","v":0}]
[null,2059,{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,D1567,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,F1629,D1629+E1629+F1629)","v":0},{"$f":"C1629+G1629+IF(B1629+1=Project_Input!$AD$7,D1629+E1629)","v":0},0,{"$f":"H1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"I1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"J1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1629)","v":0}]
[null,2060,{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,D1567,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,F1630,D1630+E1630+F1630)","v":0},{"$f":"C1630+G1630+IF(B1630+1=Project_Input!$AD$7,D1630+E1630)","v":0},0,{"$f":"H1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"I1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"J1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1630)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AE$9*Project_Input!$AE$10","v":0},{"$f":"Project_Input!$AE$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,D1632,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,F1634,D1634+E1634+F1634)","v":0},{"$f":"C1634+G1634+IF(B1634+1=Project_Input!$AE$7,D1634+E1634)","v":0},{"$f":"H1634+I1634","v":0},{"$f":"H1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"I1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"J1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1634)","v":0}]
[null,2000,{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,D1632,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,F1635,D1635+E1635+F1635)","v":0},{"$f":"C1635+G1635+IF(B1635+1=Project_Input!$AE$7,D1635+E1635)","v":0},0,{"$f":"H1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"I1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"J1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1635)","v":0}]
[null,2001,{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,D1632,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,F1636,D1636+E1636+F1636)","v":0},{"$f":"C1636+G1636+IF(B1636+1=Project_Input!$AE$7,D1636+E1636)","v":0},0,{"$f":"H1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"I1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"J1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1636)","v":0}]
[null,2002,{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,D1632,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,F1637,D1637+E1637+F1637)","v":0},{"$f":"C1637+G1637+IF(B1637+1=Project_Input!$AE$7,D1637+E1637)","v":0},0,{"$f":"H1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"I1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"J1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1637)","v":0}]
[null,2003,{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,D1632,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,F1638,D1638+E1638+F1638)","v":0},{"$f":"C1638+G1638+IF(B1638+1=Project_Input!$AE$7,D1638+E1638)","v":0},0,{"$f":"H1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"I1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"J1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1638)","v":0}]
[null,2004,{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,D1632,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,F1639,D1639+E1639+F1639)","v":0},{"$f":"C1639+G1639+IF(B1639+1=Project_Input!$AE$7,D1639+E1639)","v":0},0,{"$f":"H1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"I1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"J1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1639)","v":0}]
[null,2005,{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,D1632,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,F1640,D1640+E1640+F1640)","v":0},{"$f":"C1640+G1640+IF(B1640+1=Project_Input!$AE$7,D1640+E1640)","v":0},0,{"$f":"H1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"I1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"J1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1640)","v":0}]
[null,2006,{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,D1632,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,F1641,D1641+E1641+F1641)","v":0},{"$f":"C1641+G1641+IF(B1641+1=Project_Input!$AE$7,D1641+E1641)","v":0},0,{"$f":"H1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"I1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"J1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1641)","v":0}]
[null,2007,{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,D1632,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,F1642,D1642+E1642+F1642)","v":0},{"$f":"C1642+G1642+IF(B1642+1=Project_Input!$AE$7,D1642+E1642)","v":0},0,{"$f":"H1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"I1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"J1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1642)","v":0}]
[null,2008,{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,D1632,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,F1643,D1643+E1643+F1643)","v":0},{"$f":"C1643+G1643+IF(B1643+1=Project_Input!$AE$7,D1643+E1643)","v":0},0,{"$f":"H1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"I1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"J1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1643)","v":0}]
[null,2009,{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,D1632,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,F1644,D1644+E1644+F1644)","v":0},{"$f":"C1644+G1644+IF(B1644+1=Project_Input!$AE$7,D1644+E1644)","v":0},0,{"$f":"H1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"I1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"J1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1644)","v":0}]
[null,2010,{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,D1632,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,F1645,D1645+E1645+F1645)","v":0},{"$f":"C1645+G1645+IF(B1645+1=Project_Input!$AE$7,D1645+E1645)","v":0},0,{"$f":"H1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"I1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"J1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1645)","v":0}]
[null,2011,{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,D1632,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,F1646,D1646+E1646+F1646)","v":0},{"$f":"C1646+G1646+IF(B1646+1=Project_Input!$AE$7,D1646+E1646)","v":0},0,{"$f":"H1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"I1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"J1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1646)","v":0}]
[null,2012,{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,D1632,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,F1647,D1647+E1647+F1647)","v":0},{"$f":"C1647+G1647+IF(B1647+1=Project_Input!$AE$7,D1647+E1647)","v":0},0,{"$f":"H1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"I1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"J1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1647)","v":0}]
[null,2013,{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,D1632,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,F1648,D1648+E1648+F1648)","v":0},{"$f":"C1648+G1648+IF(B1648+1=Project_Input!$AE$7,D1648+E1648)","v":0},0,{"$f":"H1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"I1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"J1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1648)","v":0}]
[null,2014,{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,D1632,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,F1649,D1649+E1649+F1649)","v":0},{"$f":"C1649+G1649+IF(B1649+1=Project_Input!$AE$7,D1649+E1649)","v":0},0,{"$f":"H1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"I1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"J1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1649)","v":0}]
[null,2015,{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,D1632,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,F1650,D1650+E1650+F1650)","v":0},{"$f":"C1650+G1650+IF(B1650+1=Project_Input!$AE$7,D1650+E1650)","v":0},0,{"$f":"H1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"I1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"J1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1650)","v":0}]
[null,2016,{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,D1632,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,F1651,D1651+E1651+F1651)","v":0},{"$f":"C1651+G1651+IF(B1651+1=Project_Input!$AE$7,D1651+E1651)","v":0},0,{"$f":"H1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"I1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"J1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1651)","v":0}]
[null,2017,{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,D1632,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,F1652,D1652+E1652+F1652)","v":0},{"$f":"C1652+G1652+IF(B1652+1=Project_Input!$AE$7,D1652+E1652)","v":0},0,{"$f":"H1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"I1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"J1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1652)","v":0}]
[null,2018,{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,D1632,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,F1653,D1653+E1653+F1653)","v":0},{"$f":"C1653+G1653+IF(B1653+1=Project_Input!$AE$7,D1653+E1653)","v":0},0,{"$f":"H1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"I1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"J1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1653)","v":0}]
[null,2019,{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,D1632,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,F1654,D1654+E1654+F1654)","v":0},{"$f":"C1654+G1654+IF(B1654+1=Project_Input!$AE$7,D1654+E1654)","v":0},0,{"$f":"H1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"I1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"J1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1654)","v":0}]
[null,2020,{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,D1632,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,F1655,D1655+E1655+F1655)","v":0},{"$f":"C1655+G1655+IF(B1655+1=Project_Input!$AE$7,D1655+E1655)","v":0},0,{"$f":"H1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"I1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"J1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1655)","v":0}]
[null,2021,{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,D1632,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1656,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1656,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,F1656,D1656+E1656+F1656)","v":0},{"$f":"C1656+G1656+IF(B1656+1=Project_Input!$AE$7,D1656+E1656)","v":0},0,{"$f":"H1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"I1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"J1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1656)","v":0}]
[null,2022,{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,D1632,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1657,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1657,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,F1657,D1657+E1657+F1657)","v":0},{"$f":"C1657+G1657+IF(B1657+1=Project_Input!$AE$7,D1657+E1657)","v":0},0,{"$f":"H1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"I1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"J1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1657)","v":0}]
[null,2023,{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,D1632,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1658,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1658,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,F1658,D1658+E1658+F1658)","v":0},{"$f":"C1658+G1658+IF(B1658+1=Project_Input!$AE$7,D1658+E1658)","v":0},0,{"$f":"H1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"I1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"J1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1658)","v":0}]
[null,2024,{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,D1632,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,F1659,D1659+E1659+F1659)","v":0},{"$f":"C1659+G1659+IF(B1659+1=Project_Input!$AE$7,D1659+E1659)","v":0},0,{"$f":"H1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"I1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"J1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1659)","v":0}]
[null,2025,{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,D1632,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,F1660,D1660+E1660+F1660)","v":0},{"$f":"C1660+G1660+IF(B1660+1=Project_Input!$AE$7,D1660+E1660)","v":0},0,{"$f":"H1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"I1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"J1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1660)","v":0}]
[null,2026,{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,D1632,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,F1661,D1661+E1661+F1661)","v":0},{"$f":"C1661+G1661+IF(B1661+1=Project_Input!$AE$7,D1661+E1661)","v":0},0,{"$f":"H1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"I1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"J1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1661)","v":0}]
[null,2027,{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,D1632,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,F1662,D1662+E1662+F1662)","v":0},{"$f":"C1662+G1662+IF(B1662+1=Project_Input!$AE$7,D1662+E1662)","v":0},0,{"$f":"H1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"I1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"J1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1662)","v":0}]
[null,2028,{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,D1632,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,F1663,D1663+E1663+F1663)","v":0},{"$f":"C1663+G1663+IF(B1663+1=Project_Input!$AE$7,D1663+E1663)","v":0},0,{"$f":"H1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"I1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"J1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1663)","v":0}]
[null,2029,{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,D1632,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,F1664,D1664+E1664+F1664)","v":0},{"$f":"C1664+G1664+IF(B1664+1=Project_Input!$AE$7,D1664+E1664)","v":0},0,{"$f":"H1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"I1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"J1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1664)","v":0}]
[null,2030,{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,D1632,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,F1665,D1665+E1665+F1665)","v":0},{"$f":"C1665+G1665+IF(B1665+1=Project_Input!$AE$7,D1665+E1665)","v":0},0,{"$f":"H1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"I1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"J1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1665)","v":0}]
[null,2031,{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,D1632,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,F1666,D1666+E1666+F1666)","v":0},{"$f":"C1666+G1666+IF(B1666+1=Project_Input!$AE$7,D1666+E1666)","v":0},{"$f":"H1666+I1666","v":0},{"$f":"H1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"I1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"J1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1666)","v":0}]
[null,2032,{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,D1632,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,F1667,D1667+E1667+F1667)","v":0},{"$f":"C1667+G1667+IF(B1667+1=Project_Input!$AE$7,D1667+E1667)","v":0},0,{"$f":"H1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"I1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"J1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1667)","v":0}]
[null,2033,{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,D1632,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,F1668,D1668+E1668+F1668)","v":0},{"$f":"C1668+G1668+IF(B1668+1=Project_Input!$AE$7,D1668+E1668)","v":0},0,{"$f":"H1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"I1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"J1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1668)","v":0}]
[null,2034,{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,D1632,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,F1669,D1669+E1669+F1669)","v":0},{"$f":"C1669+G1669+IF(B1669+1=Project_Input!$AE$7,D1669+E1669)","v":0},0,{"$f":"H1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"I1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"J1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1669)","v":0}]
[null,2035,{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,D1632,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,F1670,D1670+E1670+F1670)","v":0},{"$f":"C1670+G1670+IF(B1670+1=Project_Input!$AE$7,D1670+E1670)","v":0},0,{"$f":"H1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"I1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"J1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1670)","v":0}]
[null,2036,{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,D1632,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,F1671,D1671+E1671+F1671)","v":0},{"$f":"C1671+G1671+IF(B1671+1=Project_Input!$AE$7,D1671+E1671)","v":0},0,{"$f":"H1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"I1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"J1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1671)","v":0}]
[null,2037,{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,D1632,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,F1672,D1672+E1672+F1672)","v":0},{"$f":"C1672+G1672+IF(B1672+1=Project_Input!$AE$7,D1672+E1672)","v":0},0,{"$f":"H1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"I1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"J1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1672)","v":0}]
[null,2038,{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,D1632,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,F1673,D1673+E1673+F1673)","v":0},{"$f":"C1673+G1673+IF(B1673+1=Project_Input!$AE$7,D1673+E1673)","v":0},0,{"$f":"H1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"I1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"J1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1673)","v":0}]
[null,2039,{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,D1632,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,F1674,D1674+E1674+F1674)","v":0},{"$f":"C1674+G1674+IF(B1674+1=Project_Input!$AE$7,D1674+E1674)","v":0},0,{"$f":"H1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"I1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"J1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1674)","v":0}]
[null,2040,{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,D1632,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,F1675,D1675+E1675+F1675)","v":0},{"$f":"C1675+G1675+IF(B1675+1=Project_Input!$AE$7,D1675+E1675)","v":0},0,{"$f":"H1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"I1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"J1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1675)","v":0}]
[null,2041,{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,D1632,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,F1676,D1676+E1676+F1676)","v":0},{"$f":"C1676+G1676+IF(B1676+1=Project_Input!$AE$7,D1676+E1676)","v":0},0,{"$f":"H1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"I1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"J1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1676)","v":0}]
[null,2042,{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,D1632,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,F1677,D1677+E1677+F1677)","v":0},{"$f":"C1677+G1677+IF(B1677+1=Project_Input!$AE$7,D1677+E1677)","v":0},0,{"$f":"H1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"I1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"J1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1677)","v":0}]
[null,2043,{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,D1632,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,F1678,D1678+E1678+F1678)","v":0},{"$f":"C1678+G1678+IF(B1678+1=Project_Input!$AE$7,D1678+E1678)","v":0},0,{"$f":"H1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"I1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"J1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1678)","v":0}]
[null,2044,{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,D1632,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,F1679,D1679+E1679+F1679)","v":0},{"$f":"C1679+G1679+IF(B1679+1=Project_Input!$AE$7,D1679+E1679)","v":0},0,{"$f":"H1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"I1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"J1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1679)","v":0}]
[null,2045,{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,D1632,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,F1680,D1680+E1680+F1680)","v":0},{"$f":"C1680+G1680+IF(B1680+1=Project_Input!$AE$7,D1680+E1680)","v":0},0,{"$f":"H1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"I1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"J1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1680)","v":0}]
[null,2046,{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,D1632,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,F1681,D1681+E1681+F1681)","v":0},{"$f":"C1681+G1681+IF(B1681+1=Project_Input!$AE$7,D1681+E1681)","v":0},0,{"$f":"H1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"I1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"J1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1681)","v":0}]
[null,2047,{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,D1632,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,F1682,D1682+E1682+F1682)","v":0},{"$f":"C1682+G1682+IF(B1682+1=Project_Input!$AE$7,D1682+E1682)","v":0},0,{"$f":"H1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"I1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"J1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1682)","v":0}]
[null,2048,{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,D1632,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,F1683,D1683+E1683+F1683)","v":0},{"$f":"C1683+G1683+IF(B1683+1=Project_Input!$AE$7,D1683+E1683)","v":0},0,{"$f":"H1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"I1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"J1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1683)","v":0}]
[null,2049,{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,D1632,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,F1684,D1684+E1684+F1684)","v":0},{"$f":"C1684+G1684+IF(B1684+1=Project_Input!$AE$7,D1684+E1684)","v":0},0,{"$f":"H1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"I1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"J1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1684)","v":0}]
[null,2050,{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,D1632,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,F1685,D1685+E1685+F1685)","v":0},{"$f":"C1685+G1685+IF(B1685+1=Project_Input!$AE$7,D1685+E1685)","v":0},0,{"$f":"H1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"I1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"J1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1685)","v":0}]
[null,2051,{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,D1632,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,F1686,D1686+E1686+F1686)","v":0},{"$f":"C1686+G1686+IF(B1686+1=Project_Input!$AE$7,D1686+E1686)","v":0},0,{"$f":"H1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"I1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"J1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1686)","v":0}]
[null,2052,{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,D1632,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,F1687,D1687+E1687+F1687)","v":0},{"$f":"C1687+G1687+IF(B1687+1=Project_Input!$AE$7,D1687+E1687)","v":0},0,{"$f":"H1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"I1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"J1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1687)","v":0}]
[null,2053,{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,D1632,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,F1688,D1688+E1688+F1688)","v":0},{"$f":"C1688+G1688+IF(B1688+1=Project_Input!$AE$7,D1688+E1688)","v":0},0,{"$f":"H1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"I1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"J1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1688)","v":0}]
[null,2054,{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,D1632,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,F1689,D1689+E1689+F1689)","v":0},{"$f":"C1689+G1689+IF(B1689+1=Project_Input!$AE$7,D1689+E1689)","v":0},0,{"$f":"H1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"I1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"J1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1689)","v":0}]
[null,2055,{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,D1632,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,F1690,D1690+E1690+F1690)","v":0},{"$f":"C1690+G1690+IF(B1690+1=Project_Input!$AE$7,D1690+E1690)","v":0},0,{"$f":"H1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"I1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"J1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1690)","v":0}]
[null,2056,{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,D1632,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,F1691,D1691+E1691+F1691)","v":0},{"$f":"C1691+G1691+IF(B1691+1=Project_Input!$AE$7,D1691+E1691)","v":0},0,{"$f":"H1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"I1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"J1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1691)","v":0}]
[null,2057,{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,D1632,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,F1692,D1692+E1692+F1692)","v":0},{"$f":"C1692+G1692+IF(B1692+1=Project_Input!$AE$7,D1692+E1692)","v":0},0,{"$f":"H1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"I1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"J1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1692)","v":0}]
[null,2058,{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,D1632,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,F1693,D1693+E1693+F1693)","v":0},{"$f":"C1693+G1693+IF(B1693+1=Project_Input!$AE$7,D1693+E1693)","v":0},0,{"$f":"H1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"I1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"J1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1693)","v":0}]
[null,2059,{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,D1632,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,F1694,D1694+E1694+F1694)","v":0},{"$f":"C1694+G1694+IF(B1694+1=Project_Input!$AE$7,D1694+E1694)","v":0},0,{"$f":"H1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"I1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"J1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1694)","v":0}]
[null,2060,{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,D1632,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,F1695,D1695+E1695+F1695)","v":0},{"$f":"C1695+G1695+IF(B1695+1=Project_Input!$AE$7,D1695+E1695)","v":0},0,{"$f":"H1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"I1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"J1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1695)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AF$9*Project_Input!$AF$10","v":0},{"$f":"Project_Input!$AF$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,D1697,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,F1699,D1699+E1699+F1699)","v":0},{"$f":"C1699+G1699+IF(B1699+1=Project_Input!$AF$7,D1699+E1699)","v":0},{"$f":"H1699+I1699","v":0},{"$f":"H1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"I1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"J1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1699)","v":0}]
[null,2000,{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,D1697,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,F1700,D1700+E1700+F1700)","v":0},{"$f":"C1700+G1700+IF(B1700+1=Project_Input!$AF$7,D1700+E1700)","v":0},0,{"$f":"H1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"I1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"J1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1700)","v":0}]
[null,2001,{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,D1697,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,F1701,D1701+E1701+F1701)","v":0},{"$f":"C1701+G1701+IF(B1701+1=Project_Input!$AF$7,D1701+E1701)","v":0},0,{"$f":"H1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"I1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"J1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1701)","v":0}]
[null,2002,{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,D1697,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,F1702,D1702+E1702+F1702)","v":0},{"$f":"C1702+G1702+IF(B1702+1=Project_Input!$AF$7,D1702+E1702)","v":0},0,{"$f":"H1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"I1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"J1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1702)","v":0}]
[null,2003,{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,D1697,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,F1703,D1703+E1703+F1703)","v":0},{"$f":"C1703+G1703+IF(B1703+1=Project_Input!$AF$7,D1703+E1703)","v":0},0,{"$f":"H1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"I1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"J1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1703)","v":0}]
[null,2004,{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,D1697,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,F1704,D1704+E1704+F1704)","v":0},{"$f":"C1704+G1704+IF(B1704+1=Project_Input!$AF$7,D1704+E1704)","v":0},0,{"$f":"H1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"I1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"J1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1704)","v":0}]
[null,2005,{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,D1697,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,F1705,D1705+E1705+F1705)","v":0},{"$f":"C1705+G1705+IF(B1705+1=Project_Input!$AF$7,D1705+E1705)","v":0},0,{"$f":"H1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"I1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"J1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1705)","v":0}]
[null,2006,{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,D1697,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,F1706,D1706+E1706+F1706)","v":0},{"$f":"C1706+G1706+IF(B1706+1=Project_Input!$AF$7,D1706+E1706)","v":0},0,{"$f":"H1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"I1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"J1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1706)","v":0}]
[null,2007,{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,D1697,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,F1707,D1707+E1707+F1707)","v":0},{"$f":"C1707+G1707+IF(B1707+1=Project_Input!$AF$7,D1707+E1707)","v":0},0,{"$f":"H1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"I1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"J1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1707)","v":0}]
[null,2008,{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,D1697,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,F1708,D1708+E1708+F1708)","v":0},{"$f":"C1708+G1708+IF(B1708+1=Project_Input!$AF$7,D1708+E1708)","v":0},0,{"$f":"H1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"I1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"J1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1708)","v":0}]
[null,2009,{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,D1697,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,F1709,D1709+E1709+F1709)","v":0},{"$f":"C1709+G1709+IF(B1709+1=Project_Input!$AF$7,D1709+E1709)","v":0},0,{"$f":"H1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"I1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"J1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1709)","v":0}]
[null,2010,{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,D1697,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,F1710,D1710+E1710+F1710)","v":0},{"$f":"C1710+G1710+IF(B1710+1=Project_Input!$AF$7,D1710+E1710)","v":0},0,{"$f":"H1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"I1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"J1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1710)","v":0}]
[null,2011,{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,D1697,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,F1711,D1711+E1711+F1711)","v":0},{"$f":"C1711+G1711+IF(B1711+1=Project_Input!$AF$7,D1711+E1711)","v":0},0,{"$f":"H1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"I1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"J1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1711)","v":0}]
[null,2012,{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,D1697,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,F1712,D1712+E1712+F1712)","v":0},{"$f":"C1712+G1712+IF(B1712+1=Project_Input!$AF$7,D1712+E1712)","v":0},0,{"$f":"H1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"I1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"J1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1712)","v":0}]
[null,2013,{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,D1697,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,F1713,D1713+E1713+F1713)","v":0},{"$f":"C1713+G1713+IF(B1713+1=Project_Input!$AF$7,D1713+E1713)","v":0},0,{"$f":"H1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"I1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"J1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1713)","v":0}]
[null,2014,{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,D1697,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,F1714,D1714+E1714+F1714)","v":0},{"$f":"C1714+G1714+IF(B1714+1=Project_Input!$AF$7,D1714+E1714)","v":0},0,{"$f":"H1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"I1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"J1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1714)","v":0}]
[null,2015,{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,D1697,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,F1715,D1715+E1715+F1715)","v":0},{"$f":"C1715+G1715+IF(B1715+1=Project_Input!$AF$7,D1715+E1715)","v":0},0,{"$f":"H1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"I1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"J1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1715)","v":0}]
[null,2016,{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,D1697,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,F1716,D1716+E1716+F1716)","v":0},{"$f":"C1716+G1716+IF(B1716+1=Project_Input!$AF$7,D1716+E1716)","v":0},0,{"$f":"H1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"I1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"J1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1716)","v":0}]
[null,2017,{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,D1697,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,F1717,D1717+E1717+F1717)","v":0},{"$f":"C1717+G1717+IF(B1717+1=Project_Input!$AF$7,D1717+E1717)","v":0},0,{"$f":"H1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"I1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"J1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1717)","v":0}]
[null,2018,{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,D1697,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,F1718,D1718+E1718+F1718)","v":0},{"$f":"C1718+G1718+IF(B1718+1=Project_Input!$AF$7,D1718+E1718)","v":0},0,{"$f":"H1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"I1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"J1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1718)","v":0}]
[null,2019,{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,D1697,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,F1719,D1719+E1719+F1719)","v":0},{"$f":"C1719+G1719+IF(B1719+1=Project_Input!$AF$7,D1719+E1719)","v":0},0,{"$f":"H1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"I1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"J1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1719)","v":0}]
[null,2020,{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,D1697,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,F1720,D1720+E1720+F1720)","v":0},{"$f":"C1720+G1720+IF(B1720+1=Project_Input!$AF$7,D1720+E1720)","v":0},0,{"$f":"H1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"I1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"J1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1720)","v":0}]
[null,2021,{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,D1697,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1721,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1721,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,F1721,D1721+E1721+F1721)","v":0},{"$f":"C1721+G1721+IF(B1721+1=Project_Input!$AF$7,D1721+E1721)","v":0},0,{"$f":"H1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"I1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"J1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1721)","v":0}]
[null,2022,{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,D1697,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1722,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1722,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,F1722,D1722+E1722+F1722)","v":0},{"$f":"C1722+G1722+IF(B1722+1=Project_Input!$AF$7,D1722+E1722)","v":0},0,{"$f":"H1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"I1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"J1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1722)","v":0}]
[null,2023,{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,D1697,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1723,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1723,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,F1723,D1723+E1723+F1723)","v":0},{"$f":"C1723+G1723+IF(B1723+1=Project_Input!$AF$7,D1723+E1723)","v":0},0,{"$f":"H1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"I1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"J1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1723)","v":0}]
[null,2024,{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,D1697,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,F1724,D1724+E1724+F1724)","v":0},{"$f":"C1724+G1724+IF(B1724+1=Project_Input!$AF$7,D1724+E1724)","v":0},0,{"$f":"H1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"I1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"J1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1724)","v":0}]
[null,2025,{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,D1697,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,F1725,D1725+E1725+F1725)","v":0},{"$f":"C1725+G1725+IF(B1725+1=Project_Input!$AF$7,D1725+E1725)","v":0},0,{"$f":"H1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"I1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"J1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1725)","v":0}]
[null,2026,{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,D1697,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,F1726,D1726+E1726+F1726)","v":0},{"$f":"C1726+G1726+IF(B1726+1=Project_Input!$AF$7,D1726+E1726)","v":0},0,{"$f":"H1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"I1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"J1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1726)","v":0}]
[null,2027,{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,D1697,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,F1727,D1727+E1727+F1727)","v":0},{"$f":"C1727+G1727+IF(B1727+1=Project_Input!$AF$7,D1727+E1727)","v":0},0,{"$f":"H1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"I1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"J1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1727)","v":0}]
[null,2028,{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,D1697,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,F1728,D1728+E1728+F1728)","v":0},{"$f":"C1728+G1728+IF(B1728+1=Project_Input!$AF$7,D1728+E1728)","v":0},0,{"$f":"H1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"I1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"J1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1728)","v":0}]
[null,2029,{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,D1697,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,F1729,D1729+E1729+F1729)","v":0},{"$f":"C1729+G1729+IF(B1729+1=Project_Input!$AF$7,D1729+E1729)","v":0},0,{"$f":"H1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"I1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"J1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1729)","v":0}]
[null,2030,{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,D1697,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,F1730,D1730+E1730+F1730)","v":0},{"$f":"C1730+G1730+IF(B1730+1=Project_Input!$AF$7,D1730+E1730)","v":0},0,{"$f":"H1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"I1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"J1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1730)","v":0}]
[null,2031,{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,D1697,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,F1731,D1731+E1731+F1731)","v":0},{"$f":"C1731+G1731+IF(B1731+1=Project_Input!$AF$7,D1731+E1731)","v":0},{"$f":"H1731+I1731","v":0},{"$f":"H1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"I1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"J1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1731)","v":0}]
[null,2032,{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,D1697,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,F1732,D1732+E1732+F1732)","v":0},{"$f":"C1732+G1732+IF(B1732+1=Project_Input!$AF$7,D1732+E1732)","v":0},0,{"$f":"H1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"I1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"J1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1732)","v":0}]
[null,2033,{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,D1697,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,F1733,D1733+E1733+F1733)","v":0},{"$f":"C1733+G1733+IF(B1733+1=Project_Input!$AF$7,D1733+E1733)","v":0},0,{"$f":"H1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"I1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"J1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1733)","v":0}]
[null,2034,{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,D1697,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,F1734,D1734+E1734+F1734)","v":0},{"$f":"C1734+G1734+IF(B1734+1=Project_Input!$AF$7,D1734+E1734)","v":0},0,{"$f":"H1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"I1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"J1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1734)","v":0}]
[null,2035,{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,D1697,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,F1735,D1735+E1735+F1735)","v":0},{"$f":"C1735+G1735+IF(B1735+1=Project_Input!$AF$7,D1735+E1735)","v":0},0,{"$f":"H1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"I1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"J1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1735)","v":0}]
[null,2036,{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,D1697,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,F1736,D1736+E1736+F1736)","v":0},{"$f":"C1736+G1736+IF(B1736+1=Project_Input!$AF$7,D1736+E1736)","v":0},0,{"$f":"H1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"I1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"J1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1736)","v":0}]
[null,2037,{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,D1697,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,F1737,D1737+E1737+F1737)","v":0},{"$f":"C1737+G1737+IF(B1737+1=Project_Input!$AF$7,D1737+E1737)","v":0},0,{"$f":"H1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"I1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"J1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1737)","v":0}]
[null,2038,{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,D1697,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,F1738,D1738+E1738+F1738)","v":0},{"$f":"C1738+G1738+IF(B1738+1=Project_Input!$AF$7,D1738+E1738)","v":0},0,{"$f":"H1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"I1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"J1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1738)","v":0}]
[null,2039,{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,D1697,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,F1739,D1739+E1739+F1739)","v":0},{"$f":"C1739+G1739+IF(B1739+1=Project_Input!$AF$7,D1739+E1739)","v":0},0,{"$f":"H1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"I1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"J1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1739)","v":0}]
[null,2040,{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,D1697,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,F1740,D1740+E1740+F1740)","v":0},{"$f":"C1740+G1740+IF(B1740+1=Project_Input!$AF$7,D1740+E1740)","v":0},0,{"$f":"H1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"I1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"J1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1740)","v":0}]
[null,2041,{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,D1697,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,F1741,D1741+E1741+F1741)","v":0},{"$f":"C1741+G1741+IF(B1741+1=Project_Input!$AF$7,D1741+E1741)","v":0},0,{"$f":"H1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"I1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"J1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1741)","v":0}]
[null,2042,{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,D1697,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,F1742,D1742+E1742+F1742)","v":0},{"$f":"C1742+G1742+IF(B1742+1=Project_Input!$AF$7,D1742+E1742)","v":0},0,{"$f":"H1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"I1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"J1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1742)","v":0}]
[null,2043,{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,D1697,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,F1743,D1743+E1743+F1743)","v":0},{"$f":"C1743+G1743+IF(B1743+1=Project_Input!$AF$7,D1743+E1743)","v":0},0,{"$f":"H1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"I1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"J1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1743)","v":0}]
[null,2044,{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,D1697,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,F1744,D1744+E1744+F1744)","v":0},{"$f":"C1744+G1744+IF(B1744+1=Project_Input!$AF$7,D1744+E1744)","v":0},0,{"$f":"H1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"I1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"J1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1744)","v":0}]
[null,2045,{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,D1697,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,F1745,D1745+E1745+F1745)","v":0},{"$f":"C1745+G1745+IF(B1745+1=Project_Input!$AF$7,D1745+E1745)","v":0},0,{"$f":"H1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"I1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"J1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1745)","v":0}]
[null,2046,{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,D1697,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,F1746,D1746+E1746+F1746)","v":0},{"$f":"C1746+G1746+IF(B1746+1=Project_Input!$AF$7,D1746+E1746)","v":0},0,{"$f":"H1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"I1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"J1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1746)","v":0}]
[null,2047,{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,D1697,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,F1747,D1747+E1747+F1747)","v":0},{"$f":"C1747+G1747+IF(B1747+1=Project_Input!$AF$7,D1747+E1747)","v":0},0,{"$f":"H1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"I1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"J1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1747)","v":0}]
[null,2048,{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,D1697,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,F1748,D1748+E1748+F1748)","v":0},{"$f":"C1748+G1748+IF(B1748+1=Project_Input!$AF$7,D1748+E1748)","v":0},0,{"$f":"H1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"I1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"J1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1748)","v":0}]
[null,2049,{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,D1697,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,F1749,D1749+E1749+F1749)","v":0},{"$f":"C1749+G1749+IF(B1749+1=Project_Input!$AF$7,D1749+E1749)","v":0},0,{"$f":"H1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"I1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"J1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1749)","v":0}]
[null,2050,{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,D1697,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,F1750,D1750+E1750+F1750)","v":0},{"$f":"C1750+G1750+IF(B1750+1=Project_Input!$AF$7,D1750+E1750)","v":0},0,{"$f":"H1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"I1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"J1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1750)","v":0}]
[null,2051,{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,D1697,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,F1751,D1751+E1751+F1751)","v":0},{"$f":"C1751+G1751+IF(B1751+1=Project_Input!$AF$7,D1751+E1751)","v":0},0,{"$f":"H1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"I1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"J1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1751)","v":0}]
[null,2052,{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,D1697,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,F1752,D1752+E1752+F1752)","v":0},{"$f":"C1752+G1752+IF(B1752+1=Project_Input!$AF$7,D1752+E1752)","v":0},0,{"$f":"H1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"I1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"J1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1752)","v":0}]
[null,2053,{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,D1697,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,F1753,D1753+E1753+F1753)","v":0},{"$f":"C1753+G1753+IF(B1753+1=Project_Input!$AF$7,D1753+E1753)","v":0},0,{"$f":"H1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"I1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"J1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1753)","v":0}]
[null,2054,{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,D1697,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,F1754,D1754+E1754+F1754)","v":0},{"$f":"C1754+G1754+IF(B1754+1=Project_Input!$AF$7,D1754+E1754)","v":0},0,{"$f":"H1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"I1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"J1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1754)","v":0}]
[null,2055,{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,D1697,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,F1755,D1755+E1755+F1755)","v":0},{"$f":"C1755+G1755+IF(B1755+1=Project_Input!$AF$7,D1755+E1755)","v":0},0,{"$f":"H1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"I1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"J1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1755)","v":0}]
[null,2056,{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,D1697,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,F1756,D1756+E1756+F1756)","v":0},{"$f":"C1756+G1756+IF(B1756+1=Project_Input!$AF$7,D1756+E1756)","v":0},0,{"$f":"H1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"I1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"J1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1756)","v":0}]
[null,2057,{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,D1697,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,F1757,D1757+E1757+F1757)","v":0},{"$f":"C1757+G1757+IF(B1757+1=Project_Input!$AF$7,D1757+E1757)","v":0},0,{"$f":"H1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"I1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"J1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1757)","v":0}]
[null,2058,{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,D1697,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,F1758,D1758+E1758+F1758)","v":0},{"$f":"C1758+G1758+IF(B1758+1=Project_Input!$AF$7,D1758+E1758)","v":0},0,{"$f":"H1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"I1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"J1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1758)","v":0}]
[null,2059,{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,D1697,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,F1759,D1759+E1759+F1759)","v":0},{"$f":"C1759+G1759+IF(B1759+1=Project_Input!$AF$7,D1759+E1759)","v":0},0,{"$f":"H1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"I1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"J1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1759)","v":0}]
[null,2060,{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,D1697,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,F1760,D1760+E1760+F1760)","v":0},{"$f":"C1760+G1760+IF(B1760+1=Project_Input!$AF$7,D1760+E1760)","v":0},0,{"$f":"H1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"I1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"J1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1760)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AG$9*Project_Input!$AG$10","v":0},{"$f":"Project_Input!$AG$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,D1762,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,F1764,D1764+E1764+F1764)","v":0},{"$f":"C1764+G1764+IF(B1764+1=Project_Input!$AG$7,D1764+E1764)","v":0},{"$f":"H1764+I1764","v":0},{"$f":"H1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"I1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"J1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1764)","v":0}]
[null,2000,{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,D1762,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,F1765,D1765+E1765+F1765)","v":0},{"$f":"C1765+G1765+IF(B1765+1=Project_Input!$AG$7,D1765+E1765)","v":0},0,{"$f":"H1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"I1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"J1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1765)","v":0}]
[null,2001,{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,D1762,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,F1766,D1766+E1766+F1766)","v":0},{"$f":"C1766+G1766+IF(B1766+1=Project_Input!$AG$7,D1766+E1766)","v":0},0,{"$f":"H1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"I1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"J1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1766)","v":0}]
[null,2002,{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,D1762,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,F1767,D1767+E1767+F1767)","v":0},{"$f":"C1767+G1767+IF(B1767+1=Project_Input!$AG$7,D1767+E1767)","v":0},0,{"$f":"H1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"I1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"J1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1767)","v":0}]
[null,2003,{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,D1762,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,F1768,D1768+E1768+F1768)","v":0},{"$f":"C1768+G1768+IF(B1768+1=Project_Input!$AG$7,D1768+E1768)","v":0},0,{"$f":"H1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"I1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"J1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1768)","v":0}]
[null,2004,{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,D1762,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,F1769,D1769+E1769+F1769)","v":0},{"$f":"C1769+G1769+IF(B1769+1=Project_Input!$AG$7,D1769+E1769)","v":0},0,{"$f":"H1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"I1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"J1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1769)","v":0}]
[null,2005,{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,D1762,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,F1770,D1770+E1770+F1770)","v":0},{"$f":"C1770+G1770+IF(B1770+1=Project_Input!$AG$7,D1770+E1770)","v":0},0,{"$f":"H1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"I1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"J1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1770)","v":0}]
[null,2006,{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,D1762,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,F1771,D1771+E1771+F1771)","v":0},{"$f":"C1771+G1771+IF(B1771+1=Project_Input!$AG$7,D1771+E1771)","v":0},0,{"$f":"H1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"I1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"J1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1771)","v":0}]
[null,2007,{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,D1762,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,F1772,D1772+E1772+F1772)","v":0},{"$f":"C1772+G1772+IF(B1772+1=Project_Input!$AG$7,D1772+E1772)","v":0},0,{"$f":"H1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"I1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"J1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1772)","v":0}]
[null,2008,{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,D1762,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,F1773,D1773+E1773+F1773)","v":0},{"$f":"C1773+G1773+IF(B1773+1=Project_Input!$AG$7,D1773+E1773)","v":0},0,{"$f":"H1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"I1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"J1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1773)","v":0}]
[null,2009,{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,D1762,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,F1774,D1774+E1774+F1774)","v":0},{"$f":"C1774+G1774+IF(B1774+1=Project_Input!$AG$7,D1774+E1774)","v":0},0,{"$f":"H1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"I1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"J1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1774)","v":0}]
[null,2010,{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,D1762,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,F1775,D1775+E1775+F1775)","v":0},{"$f":"C1775+G1775+IF(B1775+1=Project_Input!$AG$7,D1775+E1775)","v":0},0,{"$f":"H1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"I1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"J1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1775)","v":0}]
[null,2011,{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,D1762,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,F1776,D1776+E1776+F1776)","v":0},{"$f":"C1776+G1776+IF(B1776+1=Project_Input!$AG$7,D1776+E1776)","v":0},0,{"$f":"H1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"I1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"J1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1776)","v":0}]
[null,2012,{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,D1762,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,F1777,D1777+E1777+F1777)","v":0},{"$f":"C1777+G1777+IF(B1777+1=Project_Input!$AG$7,D1777+E1777)","v":0},0,{"$f":"H1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"I1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"J1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1777)","v":0}]
[null,2013,{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,D1762,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,F1778,D1778+E1778+F1778)","v":0},{"$f":"C1778+G1778+IF(B1778+1=Project_Input!$AG$7,D1778+E1778)","v":0},0,{"$f":"H1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"I1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"J1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1778)","v":0}]
[null,2014,{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,D1762,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,F1779,D1779+E1779+F1779)","v":0},{"$f":"C1779+G1779+IF(B1779+1=Project_Input!$AG$7,D1779+E1779)","v":0},0,{"$f":"H1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"I1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"J1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1779)","v":0}]
[null,2015,{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,D1762,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,F1780,D1780+E1780+F1780)","v":0},{"$f":"C1780+G1780+IF(B1780+1=Project_Input!$AG$7,D1780+E1780)","v":0},0,{"$f":"H1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"I1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"J1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1780)","v":0}]
[null,2016,{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,D1762,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,F1781,D1781+E1781+F1781)","v":0},{"$f":"C1781+G1781+IF(B1781+1=Project_Input!$AG$7,D1781+E1781)","v":0},0,{"$f":"H1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"I1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"J1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1781)","v":0}]
[null,2017,{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,D1762,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,F1782,D1782+E1782+F1782)","v":0},{"$f":"C1782+G1782+IF(B1782+1=Project_Input!$AG$7,D1782+E1782)","v":0},0,{"$f":"H1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"I1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"J1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1782)","v":0}]
[null,2018,{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,D1762,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,F1783,D1783+E1783+F1783)","v":0},{"$f":"C1783+G1783+IF(B1783+1=Project_Input!$AG$7,D1783+E1783)","v":0},0,{"$f":"H1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"I1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"J1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1783)","v":0}]
[null,2019,{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,D1762,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,F1784,D1784+E1784+F1784)","v":0},{"$f":"C1784+G1784+IF(B1784+1=Project_Input!$AG$7,D1784+E1784)","v":0},0,{"$f":"H1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"I1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"J1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1784)","v":0}]
[null,2020,{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,D1762,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,F1785,D1785+E1785+F1785)","v":0},{"$f":"C1785+G1785+IF(B1785+1=Project_Input!$AG$7,D1785+E1785)","v":0},0,{"$f":"H1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"I1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"J1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1785)","v":0}]
[null,2021,{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,D1762,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1786,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1786,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,F1786,D1786+E1786+F1786)","v":0},{"$f":"C1786+G1786+IF(B1786+1=Project_Input!$AG$7,D1786+E1786)","v":0},0,{"$f":"H1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"I1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"J1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1786)","v":0}]
[null,2022,{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,D1762,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1787,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1787,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,F1787,D1787+E1787+F1787)","v":0},{"$f":"C1787+G1787+IF(B1787+1=Project_Input!$AG$7,D1787+E1787)","v":0},0,{"$f":"H1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"I1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"J1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1787)","v":0}]
[null,2023,{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,D1762,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1788,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1788,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,F1788,D1788+E1788+F1788)","v":0},{"$f":"C1788+G1788+IF(B1788+1=Project_Input!$AG$7,D1788+E1788)","v":0},0,{"$f":"H1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"I1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"J1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1788)","v":0}]
[null,2024,{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,D1762,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,F1789,D1789+E1789+F1789)","v":0},{"$f":"C1789+G1789+IF(B1789+1=Project_Input!$AG$7,D1789+E1789)","v":0},0,{"$f":"H1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"I1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"J1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1789)","v":0}]
[null,2025,{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,D1762,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,F1790,D1790+E1790+F1790)","v":0},{"$f":"C1790+G1790+IF(B1790+1=Project_Input!$AG$7,D1790+E1790)","v":0},0,{"$f":"H1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"I1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"J1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1790)","v":0}]
[null,2026,{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,D1762,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,F1791,D1791+E1791+F1791)","v":0},{"$f":"C1791+G1791+IF(B1791+1=Project_Input!$AG$7,D1791+E1791)","v":0},0,{"$f":"H1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"I1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"J1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1791)","v":0}]
[null,2027,{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,D1762,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,F1792,D1792+E1792+F1792)","v":0},{"$f":"C1792+G1792+IF(B1792+1=Project_Input!$AG$7,D1792+E1792)","v":0},0,{"$f":"H1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"I1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"J1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1792)","v":0}]
[null,2028,{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,D1762,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,F1793,D1793+E1793+F1793)","v":0},{"$f":"C1793+G1793+IF(B1793+1=Project_Input!$AG$7,D1793+E1793)","v":0},0,{"$f":"H1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"I1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"J1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1793)","v":0}]
[null,2029,{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,D1762,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,F1794,D1794+E1794+F1794)","v":0},{"$f":"C1794+G1794+IF(B1794+1=Project_Input!$AG$7,D1794+E1794)","v":0},0,{"$f":"H1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"I1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"J1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1794)","v":0}]
[null,2030,{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,D1762,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,F1795,D1795+E1795+F1795)","v":0},{"$f":"C1795+G1795+IF(B1795+1=Project_Input!$AG$7,D1795+E1795)","v":0},0,{"$f":"H1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"I1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"J1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1795)","v":0}]
[null,2031,{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,D1762,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,F1796,D1796+E1796+F1796)","v":0},{"$f":"C1796+G1796+IF(B1796+1=Project_Input!$AG$7,D1796+E1796)","v":0},{"$f":"H1796+I1796","v":0},{"$f":"H1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"I1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"J1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1796)","v":0}]
[null,2032,{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,D1762,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,F1797,D1797+E1797+F1797)","v":0},{"$f":"C1797+G1797+IF(B1797+1=Project_Input!$AG$7,D1797+E1797)","v":0},0,{"$f":"H1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"I1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"J1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1797)","v":0}]
[null,2033,{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,D1762,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,F1798,D1798+E1798+F1798)","v":0},{"$f":"C1798+G1798+IF(B1798+1=Project_Input!$AG$7,D1798+E1798)","v":0},0,{"$f":"H1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"I1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"J1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1798)","v":0}]
[null,2034,{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,D1762,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,F1799,D1799+E1799+F1799)","v":0},{"$f":"C1799+G1799+IF(B1799+1=Project_Input!$AG$7,D1799+E1799)","v":0},0,{"$f":"H1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"I1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"J1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1799)","v":0}]
[null,2035,{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,D1762,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,F1800,D1800+E1800+F1800)","v":0},{"$f":"C1800+G1800+IF(B1800+1=Project_Input!$AG$7,D1800+E1800)","v":0},0,{"$f":"H1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"I1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"J1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1800)","v":0}]
[null,2036,{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,D1762,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,F1801,D1801+E1801+F1801)","v":0},{"$f":"C1801+G1801+IF(B1801+1=Project_Input!$AG$7,D1801+E1801)","v":0},0,{"$f":"H1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"I1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"J1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1801)","v":0}]
[null,2037,{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,D1762,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,F1802,D1802+E1802+F1802)","v":0},{"$f":"C1802+G1802+IF(B1802+1=Project_Input!$AG$7,D1802+E1802)","v":0},0,{"$f":"H1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"I1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"J1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1802)","v":0}]
[null,2038,{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,D1762,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,F1803,D1803+E1803+F1803)","v":0},{"$f":"C1803+G1803+IF(B1803+1=Project_Input!$AG$7,D1803+E1803)","v":0},0,{"$f":"H1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"I1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"J1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1803)","v":0}]
[null,2039,{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,D1762,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,F1804,D1804+E1804+F1804)","v":0},{"$f":"C1804+G1804+IF(B1804+1=Project_Input!$AG$7,D1804+E1804)","v":0},0,{"$f":"H1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"I1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"J1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1804)","v":0}]
[null,2040,{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,D1762,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,F1805,D1805+E1805+F1805)","v":0},{"$f":"C1805+G1805+IF(B1805+1=Project_Input!$AG$7,D1805+E1805)","v":0},0,{"$f":"H1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"I1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"J1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1805)","v":0}]
[null,2041,{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,D1762,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,F1806,D1806+E1806+F1806)","v":0},{"$f":"C1806+G1806+IF(B1806+1=Project_Input!$AG$7,D1806+E1806)","v":0},0,{"$f":"H1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"I1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"J1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1806)","v":0}]
[null,2042,{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,D1762,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,F1807,D1807+E1807+F1807)","v":0},{"$f":"C1807+G1807+IF(B1807+1=Project_Input!$AG$7,D1807+E1807)","v":0},0,{"$f":"H1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"I1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"J1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1807)","v":0}]
[null,2043,{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,D1762,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,F1808,D1808+E1808+F1808)","v":0},{"$f":"C1808+G1808+IF(B1808+1=Project_Input!$AG$7,D1808+E1808)","v":0},0,{"$f":"H1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"I1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"J1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1808)","v":0}]
[null,2044,{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,D1762,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,F1809,D1809+E1809+F1809)","v":0},{"$f":"C1809+G1809+IF(B1809+1=Project_Input!$AG$7,D1809+E1809)","v":0},0,{"$f":"H1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"I1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"J1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1809)","v":0}]
[null,2045,{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,D1762,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,F1810,D1810+E1810+F1810)","v":0},{"$f":"C1810+G1810+IF(B1810+1=Project_Input!$AG$7,D1810+E1810)","v":0},0,{"$f":"H1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"I1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"J1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1810)","v":0}]
[null,2046,{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,D1762,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,F1811,D1811+E1811+F1811)","v":0},{"$f":"C1811+G1811+IF(B1811+1=Project_Input!$AG$7,D1811+E1811)","v":0},0,{"$f":"H1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"I1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"J1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1811)","v":0}]
[null,2047,{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,D1762,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,F1812,D1812+E1812+F1812)","v":0},{"$f":"C1812+G1812+IF(B1812+1=Project_Input!$AG$7,D1812+E1812)","v":0},0,{"$f":"H1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"I1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"J1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1812)","v":0}]
[null,2048,{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,D1762,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,F1813,D1813+E1813+F1813)","v":0},{"$f":"C1813+G1813+IF(B1813+1=Project_Input!$AG$7,D1813+E1813)","v":0},0,{"$f":"H1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"I1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"J1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1813)","v":0}]
[null,2049,{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,D1762,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,F1814,D1814+E1814+F1814)","v":0},{"$f":"C1814+G1814+IF(B1814+1=Project_Input!$AG$7,D1814+E1814)","v":0},0,{"$f":"H1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"I1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"J1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1814)","v":0}]
[null,2050,{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,D1762,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,F1815,D1815+E1815+F1815)","v":0},{"$f":"C1815+G1815+IF(B1815+1=Project_Input!$AG$7,D1815+E1815)","v":0},0,{"$f":"H1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"I1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"J1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1815)","v":0}]
[null,2051,{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,D1762,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,F1816,D1816+E1816+F1816)","v":0},{"$f":"C1816+G1816+IF(B1816+1=Project_Input!$AG$7,D1816+E1816)","v":0},0,{"$f":"H1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"I1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"J1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1816)","v":0}]
[null,2052,{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,D1762,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,F1817,D1817+E1817+F1817)","v":0},{"$f":"C1817+G1817+IF(B1817+1=Project_Input!$AG$7,D1817+E1817)","v":0},0,{"$f":"H1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"I1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"J1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1817)","v":0}]
[null,2053,{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,D1762,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,F1818,D1818+E1818+F1818)","v":0},{"$f":"C1818+G1818+IF(B1818+1=Project_Input!$AG$7,D1818+E1818)","v":0},0,{"$f":"H1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"I1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"J1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1818)","v":0}]
[null,2054,{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,D1762,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,F1819,D1819+E1819+F1819)","v":0},{"$f":"C1819+G1819+IF(B1819+1=Project_Input!$AG$7,D1819+E1819)","v":0},0,{"$f":"H1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"I1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"J1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1819)","v":0}]
[null,2055,{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,D1762,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,F1820,D1820+E1820+F1820)","v":0},{"$f":"C1820+G1820+IF(B1820+1=Project_Input!$AG$7,D1820+E1820)","v":0},0,{"$f":"H1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"I1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"J1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1820)","v":0}]
[null,2056,{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,D1762,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,F1821,D1821+E1821+F1821)","v":0},{"$f":"C1821+G1821+IF(B1821+1=Project_Input!$AG$7,D1821+E1821)","v":0},0,{"$f":"H1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"I1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"J1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1821)","v":0}]
[null,2057,{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,D1762,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,F1822,D1822+E1822+F1822)","v":0},{"$f":"C1822+G1822+IF(B1822+1=Project_Input!$AG$7,D1822+E1822)","v":0},0,{"$f":"H1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"I1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"J1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1822)","v":0}]
[null,2058,{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,D1762,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,F1823,D1823+E1823+F1823)","v":0},{"$f":"C1823+G1823+IF(B1823+1=Project_Input!$AG$7,D1823+E1823)","v":0},0,{"$f":"H1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"I1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"J1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1823)","v":0}]
[null,2059,{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,D1762,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,F1824,D1824+E1824+F1824)","v":0},{"$f":"C1824+G1824+IF(B1824+1=Project_Input!$AG$7,D1824+E1824)","v":0},0,{"$f":"H1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"I1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"J1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1824)","v":0}]
[null,2060,{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,D1762,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,F1825,D1825+E1825+F1825)","v":0},{"$f":"C1825+G1825+IF(B1825+1=Project_Input!$AG$7,D1825+E1825)","v":0},0,{"$f":"H1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"I1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"J1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1825)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AH$9*Project_Input!$AH$10","v":0},{"$f":"Project_Input!$AH$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,D1827,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,F1829,D1829+E1829+F1829)","v":0},{"$f":"C1829+G1829+IF(B1829+1=Project_Input!$AH$7,D1829+E1829)","v":0},{"$f":"H1829+I1829","v":0},{"$f":"H1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"I1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"J1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1829)","v":0}]
[null,2000,{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,D1827,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,F1830,D1830+E1830+F1830)","v":0},{"$f":"C1830+G1830+IF(B1830+1=Project_Input!$AH$7,D1830+E1830)","v":0},0,{"$f":"H1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"I1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"J1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1830)","v":0}]
[null,2001,{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,D1827,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,F1831,D1831+E1831+F1831)","v":0},{"$f":"C1831+G1831+IF(B1831+1=Project_Input!$AH$7,D1831+E1831)","v":0},0,{"$f":"H1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"I1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"J1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1831)","v":0}]
[null,2002,{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,D1827,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,F1832,D1832+E1832+F1832)","v":0},{"$f":"C1832+G1832+IF(B1832+1=Project_Input!$AH$7,D1832+E1832)","v":0},0,{"$f":"H1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"I1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"J1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1832)","v":0}]
[null,2003,{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,D1827,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,F1833,D1833+E1833+F1833)","v":0},{"$f":"C1833+G1833+IF(B1833+1=Project_Input!$AH$7,D1833+E1833)","v":0},0,{"$f":"H1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"I1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"J1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1833)","v":0}]
[null,2004,{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,D1827,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,F1834,D1834+E1834+F1834)","v":0},{"$f":"C1834+G1834+IF(B1834+1=Project_Input!$AH$7,D1834+E1834)","v":0},0,{"$f":"H1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"I1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"J1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1834)","v":0}]
[null,2005,{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,D1827,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,F1835,D1835+E1835+F1835)","v":0},{"$f":"C1835+G1835+IF(B1835+1=Project_Input!$AH$7,D1835+E1835)","v":0},0,{"$f":"H1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"I1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"J1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1835)","v":0}]
[null,2006,{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,D1827,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,F1836,D1836+E1836+F1836)","v":0},{"$f":"C1836+G1836+IF(B1836+1=Project_Input!$AH$7,D1836+E1836)","v":0},0,{"$f":"H1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"I1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"J1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1836)","v":0}]
[null,2007,{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,D1827,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,F1837,D1837+E1837+F1837)","v":0},{"$f":"C1837+G1837+IF(B1837+1=Project_Input!$AH$7,D1837+E1837)","v":0},0,{"$f":"H1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"I1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"J1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1837)","v":0}]
[null,2008,{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,D1827,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,F1838,D1838+E1838+F1838)","v":0},{"$f":"C1838+G1838+IF(B1838+1=Project_Input!$AH$7,D1838+E1838)","v":0},0,{"$f":"H1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"I1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"J1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1838)","v":0}]
[null,2009,{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,D1827,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,F1839,D1839+E1839+F1839)","v":0},{"$f":"C1839+G1839+IF(B1839+1=Project_Input!$AH$7,D1839+E1839)","v":0},0,{"$f":"H1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"I1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"J1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1839)","v":0}]
[null,2010,{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,D1827,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,F1840,D1840+E1840+F1840)","v":0},{"$f":"C1840+G1840+IF(B1840+1=Project_Input!$AH$7,D1840+E1840)","v":0},0,{"$f":"H1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"I1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"J1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1840)","v":0}]
[null,2011,{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,D1827,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,F1841,D1841+E1841+F1841)","v":0},{"$f":"C1841+G1841+IF(B1841+1=Project_Input!$AH$7,D1841+E1841)","v":0},0,{"$f":"H1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"I1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"J1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1841)","v":0}]
[null,2012,{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,D1827,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,F1842,D1842+E1842+F1842)","v":0},{"$f":"C1842+G1842+IF(B1842+1=Project_Input!$AH$7,D1842+E1842)","v":0},0,{"$f":"H1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"I1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"J1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1842)","v":0}]
[null,2013,{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,D1827,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,F1843,D1843+E1843+F1843)","v":0},{"$f":"C1843+G1843+IF(B1843+1=Project_Input!$AH$7,D1843+E1843)","v":0},0,{"$f":"H1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"I1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"J1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1843)","v":0}]
[null,2014,{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,D1827,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,F1844,D1844+E1844+F1844)","v":0},{"$f":"C1844+G1844+IF(B1844+1=Project_Input!$AH$7,D1844+E1844)","v":0},0,{"$f":"H1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"I1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"J1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1844)","v":0}]
[null,2015,{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,D1827,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,F1845,D1845+E1845+F1845)","v":0},{"$f":"C1845+G1845+IF(B1845+1=Project_Input!$AH$7,D1845+E1845)","v":0},0,{"$f":"H1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"I1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"J1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1845)","v":0}]
[null,2016,{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,D1827,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,F1846,D1846+E1846+F1846)","v":0},{"$f":"C1846+G1846+IF(B1846+1=Project_Input!$AH$7,D1846+E1846)","v":0},0,{"$f":"H1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"I1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"J1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1846)","v":0}]
[null,2017,{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,D1827,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,F1847,D1847+E1847+F1847)","v":0},{"$f":"C1847+G1847+IF(B1847+1=Project_Input!$AH$7,D1847+E1847)","v":0},0,{"$f":"H1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"I1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"J1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1847)","v":0}]
[null,2018,{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,D1827,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,F1848,D1848+E1848+F1848)","v":0},{"$f":"C1848+G1848+IF(B1848+1=Project_Input!$AH$7,D1848+E1848)","v":0},0,{"$f":"H1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"I1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"J1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1848)","v":0}]
[null,2019,{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,D1827,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,F1849,D1849+E1849+F1849)","v":0},{"$f":"C1849+G1849+IF(B1849+1=Project_Input!$AH$7,D1849+E1849)","v":0},0,{"$f":"H1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"I1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"J1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1849)","v":0}]
[null,2020,{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,D1827,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,F1850,D1850+E1850+F1850)","v":0},{"$f":"C1850+G1850+IF(B1850+1=Project_Input!$AH$7,D1850+E1850)","v":0},0,{"$f":"H1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"I1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"J1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1850)","v":0}]
[null,2021,{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,D1827,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1851,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1851,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,F1851,D1851+E1851+F1851)","v":0},{"$f":"C1851+G1851+IF(B1851+1=Project_Input!$AH$7,D1851+E1851)","v":0},0,{"$f":"H1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"I1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"J1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1851)","v":0}]
[null,2022,{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,D1827,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1852,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1852,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,F1852,D1852+E1852+F1852)","v":0},{"$f":"C1852+G1852+IF(B1852+1=Project_Input!$AH$7,D1852+E1852)","v":0},0,{"$f":"H1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"I1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"J1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1852)","v":0}]
[null,2023,{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,D1827,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1853,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1853,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,F1853,D1853+E1853+F1853)","v":0},{"$f":"C1853+G1853+IF(B1853+1=Project_Input!$AH$7,D1853+E1853)","v":0},0,{"$f":"H1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"I1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"J1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1853)","v":0}]
[null,2024,{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,D1827,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,F1854,D1854+E1854+F1854)","v":0},{"$f":"C1854+G1854+IF(B1854+1=Project_Input!$AH$7,D1854+E1854)","v":0},0,{"$f":"H1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"I1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"J1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1854)","v":0}]
[null,2025,{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,D1827,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,F1855,D1855+E1855+F1855)","v":0},{"$f":"C1855+G1855+IF(B1855+1=Project_Input!$AH$7,D1855+E1855)","v":0},0,{"$f":"H1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"I1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"J1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1855)","v":0}]
[null,2026,{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,D1827,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,F1856,D1856+E1856+F1856)","v":0},{"$f":"C1856+G1856+IF(B1856+1=Project_Input!$AH$7,D1856+E1856)","v":0},0,{"$f":"H1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"I1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"J1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1856)","v":0}]
[null,2027,{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,D1827,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,F1857,D1857+E1857+F1857)","v":0},{"$f":"C1857+G1857+IF(B1857+1=Project_Input!$AH$7,D1857+E1857)","v":0},0,{"$f":"H1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"I1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"J1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1857)","v":0}]
[null,2028,{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,D1827,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,F1858,D1858+E1858+F1858)","v":0},{"$f":"C1858+G1858+IF(B1858+1=Project_Input!$AH$7,D1858+E1858)","v":0},0,{"$f":"H1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"I1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"J1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1858)","v":0}]
[null,2029,{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,D1827,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,F1859,D1859+E1859+F1859)","v":0},{"$f":"C1859+G1859+IF(B1859+1=Project_Input!$AH$7,D1859+E1859)","v":0},0,{"$f":"H1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"I1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"J1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1859)","v":0}]
[null,2030,{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,D1827,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,F1860,D1860+E1860+F1860)","v":0},{"$f":"C1860+G1860+IF(B1860+1=Project_Input!$AH$7,D1860+E1860)","v":0},0,{"$f":"H1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"I1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"J1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1860)","v":0}]
[null,2031,{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,D1827,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,F1861,D1861+E1861+F1861)","v":0},{"$f":"C1861+G1861+IF(B1861+1=Project_Input!$AH$7,D1861+E1861)","v":0},{"$f":"H1861+I1861","v":0},{"$f":"H1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"I1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"J1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1861)","v":0}]
[null,2032,{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,D1827,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,F1862,D1862+E1862+F1862)","v":0},{"$f":"C1862+G1862+IF(B1862+1=Project_Input!$AH$7,D1862+E1862)","v":0},0,{"$f":"H1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"I1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"J1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1862)","v":0}]
[null,2033,{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,D1827,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,F1863,D1863+E1863+F1863)","v":0},{"$f":"C1863+G1863+IF(B1863+1=Project_Input!$AH$7,D1863+E1863)","v":0},0,{"$f":"H1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"I1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"J1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1863)","v":0}]
[null,2034,{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,D1827,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,F1864,D1864+E1864+F1864)","v":0},{"$f":"C1864+G1864+IF(B1864+1=Project_Input!$AH$7,D1864+E1864)","v":0},0,{"$f":"H1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"I1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"J1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1864)","v":0}]
[null,2035,{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,D1827,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,F1865,D1865+E1865+F1865)","v":0},{"$f":"C1865+G1865+IF(B1865+1=Project_Input!$AH$7,D1865+E1865)","v":0},0,{"$f":"H1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"I1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"J1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1865)","v":0}]
[null,2036,{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,D1827,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,F1866,D1866+E1866+F1866)","v":0},{"$f":"C1866+G1866+IF(B1866+1=Project_Input!$AH$7,D1866+E1866)","v":0},0,{"$f":"H1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"I1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"J1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1866)","v":0}]
[null,2037,{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,D1827,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,F1867,D1867+E1867+F1867)","v":0},{"$f":"C1867+G1867+IF(B1867+1=Project_Input!$AH$7,D1867+E1867)","v":0},0,{"$f":"H1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"I1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"J1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1867)","v":0}]
[null,2038,{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,D1827,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,F1868,D1868+E1868+F1868)","v":0},{"$f":"C1868+G1868+IF(B1868+1=Project_Input!$AH$7,D1868+E1868)","v":0},0,{"$f":"H1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"I1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"J1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1868)","v":0}]
[null,2039,{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,D1827,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,F1869,D1869+E1869+F1869)","v":0},{"$f":"C1869+G1869+IF(B1869+1=Project_Input!$AH$7,D1869+E1869)","v":0},0,{"$f":"H1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"I1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"J1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1869)","v":0}]
[null,2040,{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,D1827,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,F1870,D1870+E1870+F1870)","v":0},{"$f":"C1870+G1870+IF(B1870+1=Project_Input!$AH$7,D1870+E1870)","v":0},0,{"$f":"H1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"I1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"J1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1870)","v":0}]
[null,2041,{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,D1827,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,F1871,D1871+E1871+F1871)","v":0},{"$f":"C1871+G1871+IF(B1871+1=Project_Input!$AH$7,D1871+E1871)","v":0},0,{"$f":"H1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"I1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"J1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1871)","v":0}]
[null,2042,{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,D1827,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,F1872,D1872+E1872+F1872)","v":0},{"$f":"C1872+G1872+IF(B1872+1=Project_Input!$AH$7,D1872+E1872)","v":0},0,{"$f":"H1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"I1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"J1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1872)","v":0}]
[null,2043,{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,D1827,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,F1873,D1873+E1873+F1873)","v":0},{"$f":"C1873+G1873+IF(B1873+1=Project_Input!$AH$7,D1873+E1873)","v":0},0,{"$f":"H1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"I1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"J1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1873)","v":0}]
[null,2044,{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,D1827,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,F1874,D1874+E1874+F1874)","v":0},{"$f":"C1874+G1874+IF(B1874+1=Project_Input!$AH$7,D1874+E1874)","v":0},0,{"$f":"H1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"I1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"J1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1874)","v":0}]
[null,2045,{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,D1827,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,F1875,D1875+E1875+F1875)","v":0},{"$f":"C1875+G1875+IF(B1875+1=Project_Input!$AH$7,D1875+E1875)","v":0},0,{"$f":"H1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"I1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"J1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1875)","v":0}]
[null,2046,{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,D1827,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,F1876,D1876+E1876+F1876)","v":0},{"$f":"C1876+G1876+IF(B1876+1=Project_Input!$AH$7,D1876+E1876)","v":0},0,{"$f":"H1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"I1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"J1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1876)","v":0}]
[null,2047,{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,D1827,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,F1877,D1877+E1877+F1877)","v":0},{"$f":"C1877+G1877+IF(B1877+1=Project_Input!$AH$7,D1877+E1877)","v":0},0,{"$f":"H1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"I1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"J1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1877)","v":0}]
[null,2048,{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,D1827,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,F1878,D1878+E1878+F1878)","v":0},{"$f":"C1878+G1878+IF(B1878+1=Project_Input!$AH$7,D1878+E1878)","v":0},0,{"$f":"H1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"I1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"J1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1878)","v":0}]
[null,2049,{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,D1827,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,F1879,D1879+E1879+F1879)","v":0},{"$f":"C1879+G1879+IF(B1879+1=Project_Input!$AH$7,D1879+E1879)","v":0},0,{"$f":"H1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"I1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"J1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1879)","v":0}]
[null,2050,{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,D1827,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,F1880,D1880+E1880+F1880)","v":0},{"$f":"C1880+G1880+IF(B1880+1=Project_Input!$AH$7,D1880+E1880)","v":0},0,{"$f":"H1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"I1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"J1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1880)","v":0}]
[null,2051,{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,D1827,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,F1881,D1881+E1881+F1881)","v":0},{"$f":"C1881+G1881+IF(B1881+1=Project_Input!$AH$7,D1881+E1881)","v":0},0,{"$f":"H1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"I1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"J1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1881)","v":0}]
[null,2052,{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,D1827,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,F1882,D1882+E1882+F1882)","v":0},{"$f":"C1882+G1882+IF(B1882+1=Project_Input!$AH$7,D1882+E1882)","v":0},0,{"$f":"H1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"I1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"J1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1882)","v":0}]
[null,2053,{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,D1827,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,F1883,D1883+E1883+F1883)","v":0},{"$f":"C1883+G1883+IF(B1883+1=Project_Input!$AH$7,D1883+E1883)","v":0},0,{"$f":"H1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"I1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"J1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1883)","v":0}]
[null,2054,{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,D1827,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,F1884,D1884+E1884+F1884)","v":0},{"$f":"C1884+G1884+IF(B1884+1=Project_Input!$AH$7,D1884+E1884)","v":0},0,{"$f":"H1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"I1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"J1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1884)","v":0}]
[null,2055,{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,D1827,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,F1885,D1885+E1885+F1885)","v":0},{"$f":"C1885+G1885+IF(B1885+1=Project_Input!$AH$7,D1885+E1885)","v":0},0,{"$f":"H1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"I1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"J1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1885)","v":0}]
[null,2056,{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,D1827,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,F1886,D1886+E1886+F1886)","v":0},{"$f":"C1886+G1886+IF(B1886+1=Project_Input!$AH$7,D1886+E1886)","v":0},0,{"$f":"H1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"I1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"J1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1886)","v":0}]
[null,2057,{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,D1827,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,F1887,D1887+E1887+F1887)","v":0},{"$f":"C1887+G1887+IF(B1887+1=Project_Input!$AH$7,D1887+E1887)","v":0},0,{"$f":"H1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"I1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"J1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1887)","v":0}]
[null,2058,{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,D1827,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,F1888,D1888+E1888+F1888)","v":0},{"$f":"C1888+G1888+IF(B1888+1=Project_Input!$AH$7,D1888+E1888)","v":0},0,{"$f":"H1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"I1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"J1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1888)","v":0}]
[null,2059,{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,D1827,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,F1889,D1889+E1889+F1889)","v":0},{"$f":"C1889+G1889+IF(B1889+1=Project_Input!$AH$7,D1889+E1889)","v":0},0,{"$f":"H1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"I1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"J1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1889)","v":0}]
[null,2060,{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,D1827,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,F1890,D1890+E1890+F1890)","v":0},{"$f":"C1890+G1890+IF(B1890+1=Project_Input!$AH$7,D1890+E1890)","v":0},0,{"$f":"H1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"I1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"J1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1890)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AI$9*Project_Input!$AI$10","v":0},{"$f":"Project_Input!$AI$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,D1892,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,F1894,D1894+E1894+F1894)","v":0},{"$f":"C1894+G1894+IF(B1894+1=Project_Input!$AI$7,D1894+E1894)","v":0},{"$f":"H1894+I1894","v":0},{"$f":"H1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"I1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"J1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1894)","v":0}]
[null,2000,{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,D1892,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,F1895,D1895+E1895+F1895)","v":0},{"$f":"C1895+G1895+IF(B1895+1=Project_Input!$AI$7,D1895+E1895)","v":0},0,{"$f":"H1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"I1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"J1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1895)","v":0}]
[null,2001,{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,D1892,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,F1896,D1896+E1896+F1896)","v":0},{"$f":"C1896+G1896+IF(B1896+1=Project_Input!$AI$7,D1896+E1896)","v":0},0,{"$f":"H1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"I1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"J1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1896)","v":0}]
[null,2002,{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,D1892,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,F1897,D1897+E1897+F1897)","v":0},{"$f":"C1897+G1897+IF(B1897+1=Project_Input!$AI$7,D1897+E1897)","v":0},0,{"$f":"H1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"I1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"J1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1897)","v":0}]
[null,2003,{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,D1892,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,F1898,D1898+E1898+F1898)","v":0},{"$f":"C1898+G1898+IF(B1898+1=Project_Input!$AI$7,D1898+E1898)","v":0},0,{"$f":"H1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"I1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"J1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1898)","v":0}]
[null,2004,{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,D1892,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,F1899,D1899+E1899+F1899)","v":0},{"$f":"C1899+G1899+IF(B1899+1=Project_Input!$AI$7,D1899+E1899)","v":0},0,{"$f":"H1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"I1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"J1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1899)","v":0}]
[null,2005,{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,D1892,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,F1900,D1900+E1900+F1900)","v":0},{"$f":"C1900+G1900+IF(B1900+1=Project_Input!$AI$7,D1900+E1900)","v":0},0,{"$f":"H1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"I1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"J1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1900)","v":0}]
[null,2006,{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,D1892,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,F1901,D1901+E1901+F1901)","v":0},{"$f":"C1901+G1901+IF(B1901+1=Project_Input!$AI$7,D1901+E1901)","v":0},0,{"$f":"H1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"I1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"J1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1901)","v":0}]
[null,2007,{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,D1892,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,F1902,D1902+E1902+F1902)","v":0},{"$f":"C1902+G1902+IF(B1902+1=Project_Input!$AI$7,D1902+E1902)","v":0},0,{"$f":"H1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"I1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"J1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1902)","v":0}]
[null,2008,{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,D1892,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,F1903,D1903+E1903+F1903)","v":0},{"$f":"C1903+G1903+IF(B1903+1=Project_Input!$AI$7,D1903+E1903)","v":0},0,{"$f":"H1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"I1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"J1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1903)","v":0}]
[null,2009,{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,D1892,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,F1904,D1904+E1904+F1904)","v":0},{"$f":"C1904+G1904+IF(B1904+1=Project_Input!$AI$7,D1904+E1904)","v":0},0,{"$f":"H1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"I1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"J1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1904)","v":0}]
[null,2010,{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,D1892,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,F1905,D1905+E1905+F1905)","v":0},{"$f":"C1905+G1905+IF(B1905+1=Project_Input!$AI$7,D1905+E1905)","v":0},0,{"$f":"H1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"I1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"J1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1905)","v":0}]
[null,2011,{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,D1892,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,F1906,D1906+E1906+F1906)","v":0},{"$f":"C1906+G1906+IF(B1906+1=Project_Input!$AI$7,D1906+E1906)","v":0},0,{"$f":"H1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"I1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"J1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1906)","v":0}]
[null,2012,{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,D1892,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,F1907,D1907+E1907+F1907)","v":0},{"$f":"C1907+G1907+IF(B1907+1=Project_Input!$AI$7,D1907+E1907)","v":0},0,{"$f":"H1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"I1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"J1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1907)","v":0}]
[null,2013,{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,D1892,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,F1908,D1908+E1908+F1908)","v":0},{"$f":"C1908+G1908+IF(B1908+1=Project_Input!$AI$7,D1908+E1908)","v":0},0,{"$f":"H1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"I1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"J1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1908)","v":0}]
[null,2014,{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,D1892,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,F1909,D1909+E1909+F1909)","v":0},{"$f":"C1909+G1909+IF(B1909+1=Project_Input!$AI$7,D1909+E1909)","v":0},0,{"$f":"H1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"I1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"J1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1909)","v":0}]
[null,2015,{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,D1892,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,F1910,D1910+E1910+F1910)","v":0},{"$f":"C1910+G1910+IF(B1910+1=Project_Input!$AI$7,D1910+E1910)","v":0},0,{"$f":"H1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"I1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"J1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1910)","v":0}]
[null,2016,{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,D1892,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,F1911,D1911+E1911+F1911)","v":0},{"$f":"C1911+G1911+IF(B1911+1=Project_Input!$AI$7,D1911+E1911)","v":0},0,{"$f":"H1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"I1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"J1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1911)","v":0}]
[null,2017,{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,D1892,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,F1912,D1912+E1912+F1912)","v":0},{"$f":"C1912+G1912+IF(B1912+1=Project_Input!$AI$7,D1912+E1912)","v":0},0,{"$f":"H1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"I1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"J1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1912)","v":0}]
[null,2018,{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,D1892,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,F1913,D1913+E1913+F1913)","v":0},{"$f":"C1913+G1913+IF(B1913+1=Project_Input!$AI$7,D1913+E1913)","v":0},0,{"$f":"H1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"I1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"J1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1913)","v":0}]
[null,2019,{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,D1892,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,F1914,D1914+E1914+F1914)","v":0},{"$f":"C1914+G1914+IF(B1914+1=Project_Input!$AI$7,D1914+E1914)","v":0},0,{"$f":"H1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"I1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"J1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1914)","v":0}]
[null,2020,{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,D1892,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,F1915,D1915+E1915+F1915)","v":0},{"$f":"C1915+G1915+IF(B1915+1=Project_Input!$AI$7,D1915+E1915)","v":0},0,{"$f":"H1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"I1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"J1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1915)","v":0}]
[null,2021,{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,D1892,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1916,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1916,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,F1916,D1916+E1916+F1916)","v":0},{"$f":"C1916+G1916+IF(B1916+1=Project_Input!$AI$7,D1916+E1916)","v":0},0,{"$f":"H1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"I1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"J1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1916)","v":0}]
[null,2022,{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,D1892,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1917,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1917,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,F1917,D1917+E1917+F1917)","v":0},{"$f":"C1917+G1917+IF(B1917+1=Project_Input!$AI$7,D1917+E1917)","v":0},0,{"$f":"H1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"I1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"J1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1917)","v":0}]
[null,2023,{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,D1892,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1918,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1918,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,F1918,D1918+E1918+F1918)","v":0},{"$f":"C1918+G1918+IF(B1918+1=Project_Input!$AI$7,D1918+E1918)","v":0},0,{"$f":"H1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"I1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"J1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1918)","v":0}]
[null,2024,{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,D1892,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,F1919,D1919+E1919+F1919)","v":0},{"$f":"C1919+G1919+IF(B1919+1=Project_Input!$AI$7,D1919+E1919)","v":0},0,{"$f":"H1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"I1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"J1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1919)","v":0}]
[null,2025,{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,D1892,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,F1920,D1920+E1920+F1920)","v":0},{"$f":"C1920+G1920+IF(B1920+1=Project_Input!$AI$7,D1920+E1920)","v":0},0,{"$f":"H1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"I1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"J1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1920)","v":0}]
[null,2026,{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,D1892,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,F1921,D1921+E1921+F1921)","v":0},{"$f":"C1921+G1921+IF(B1921+1=Project_Input!$AI$7,D1921+E1921)","v":0},0,{"$f":"H1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"I1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"J1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1921)","v":0}]
[null,2027,{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,D1892,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,F1922,D1922+E1922+F1922)","v":0},{"$f":"C1922+G1922+IF(B1922+1=Project_Input!$AI$7,D1922+E1922)","v":0},0,{"$f":"H1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"I1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"J1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1922)","v":0}]
[null,2028,{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,D1892,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,F1923,D1923+E1923+F1923)","v":0},{"$f":"C1923+G1923+IF(B1923+1=Project_Input!$AI$7,D1923+E1923)","v":0},0,{"$f":"H1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"I1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"J1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1923)","v":0}]
[null,2029,{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,D1892,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,F1924,D1924+E1924+F1924)","v":0},{"$f":"C1924+G1924+IF(B1924+1=Project_Input!$AI$7,D1924+E1924)","v":0},0,{"$f":"H1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"I1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"J1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1924)","v":0}]
[null,2030,{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,D1892,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,F1925,D1925+E1925+F1925)","v":0},{"$f":"C1925+G1925+IF(B1925+1=Project_Input!$AI$7,D1925+E1925)","v":0},0,{"$f":"H1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"I1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"J1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1925)","v":0}]
[null,2031,{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,D1892,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,F1926,D1926+E1926+F1926)","v":0},{"$f":"C1926+G1926+IF(B1926+1=Project_Input!$AI$7,D1926+E1926)","v":0},{"$f":"H1926+I1926","v":0},{"$f":"H1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"I1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"J1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1926)","v":0}]
[null,2032,{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,D1892,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,F1927,D1927+E1927+F1927)","v":0},{"$f":"C1927+G1927+IF(B1927+1=Project_Input!$AI$7,D1927+E1927)","v":0},0,{"$f":"H1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"I1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"J1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1927)","v":0}]
[null,2033,{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,D1892,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,F1928,D1928+E1928+F1928)","v":0},{"$f":"C1928+G1928+IF(B1928+1=Project_Input!$AI$7,D1928+E1928)","v":0},0,{"$f":"H1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"I1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"J1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1928)","v":0}]
[null,2034,{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,D1892,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,F1929,D1929+E1929+F1929)","v":0},{"$f":"C1929+G1929+IF(B1929+1=Project_Input!$AI$7,D1929+E1929)","v":0},0,{"$f":"H1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"I1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"J1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1929)","v":0}]
[null,2035,{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,D1892,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,F1930,D1930+E1930+F1930)","v":0},{"$f":"C1930+G1930+IF(B1930+1=Project_Input!$AI$7,D1930+E1930)","v":0},0,{"$f":"H1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"I1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"J1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1930)","v":0}]
[null,2036,{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,D1892,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,F1931,D1931+E1931+F1931)","v":0},{"$f":"C1931+G1931+IF(B1931+1=Project_Input!$AI$7,D1931+E1931)","v":0},0,{"$f":"H1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"I1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"J1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1931)","v":0}]
[null,2037,{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,D1892,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,F1932,D1932+E1932+F1932)","v":0},{"$f":"C1932+G1932+IF(B1932+1=Project_Input!$AI$7,D1932+E1932)","v":0},0,{"$f":"H1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"I1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"J1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1932)","v":0}]
[null,2038,{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,D1892,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,F1933,D1933+E1933+F1933)","v":0},{"$f":"C1933+G1933+IF(B1933+1=Project_Input!$AI$7,D1933+E1933)","v":0},0,{"$f":"H1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"I1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"J1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1933)","v":0}]
[null,2039,{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,D1892,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,F1934,D1934+E1934+F1934)","v":0},{"$f":"C1934+G1934+IF(B1934+1=Project_Input!$AI$7,D1934+E1934)","v":0},0,{"$f":"H1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"I1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"J1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1934)","v":0}]
[null,2040,{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,D1892,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,F1935,D1935+E1935+F1935)","v":0},{"$f":"C1935+G1935+IF(B1935+1=Project_Input!$AI$7,D1935+E1935)","v":0},0,{"$f":"H1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"I1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"J1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1935)","v":0}]
[null,2041,{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,D1892,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,F1936,D1936+E1936+F1936)","v":0},{"$f":"C1936+G1936+IF(B1936+1=Project_Input!$AI$7,D1936+E1936)","v":0},0,{"$f":"H1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"I1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"J1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1936)","v":0}]
[null,2042,{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,D1892,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,F1937,D1937+E1937+F1937)","v":0},{"$f":"C1937+G1937+IF(B1937+1=Project_Input!$AI$7,D1937+E1937)","v":0},0,{"$f":"H1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"I1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"J1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1937)","v":0}]
[null,2043,{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,D1892,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,F1938,D1938+E1938+F1938)","v":0},{"$f":"C1938+G1938+IF(B1938+1=Project_Input!$AI$7,D1938+E1938)","v":0},0,{"$f":"H1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"I1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"J1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1938)","v":0}]
[null,2044,{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,D1892,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,F1939,D1939+E1939+F1939)","v":0},{"$f":"C1939+G1939+IF(B1939+1=Project_Input!$AI$7,D1939+E1939)","v":0},0,{"$f":"H1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"I1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"J1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1939)","v":0}]
[null,2045,{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,D1892,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,F1940,D1940+E1940+F1940)","v":0},{"$f":"C1940+G1940+IF(B1940+1=Project_Input!$AI$7,D1940+E1940)","v":0},0,{"$f":"H1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"I1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"J1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1940)","v":0}]
[null,2046,{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,D1892,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,F1941,D1941+E1941+F1941)","v":0},{"$f":"C1941+G1941+IF(B1941+1=Project_Input!$AI$7,D1941+E1941)","v":0},0,{"$f":"H1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"I1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"J1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1941)","v":0}]
[null,2047,{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,D1892,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,F1942,D1942+E1942+F1942)","v":0},{"$f":"C1942+G1942+IF(B1942+1=Project_Input!$AI$7,D1942+E1942)","v":0},0,{"$f":"H1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"I1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"J1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1942)","v":0}]
[null,2048,{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,D1892,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,F1943,D1943+E1943+F1943)","v":0},{"$f":"C1943+G1943+IF(B1943+1=Project_Input!$AI$7,D1943+E1943)","v":0},0,{"$f":"H1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"I1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"J1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1943)","v":0}]
[null,2049,{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,D1892,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,F1944,D1944+E1944+F1944)","v":0},{"$f":"C1944+G1944+IF(B1944+1=Project_Input!$AI$7,D1944+E1944)","v":0},0,{"$f":"H1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"I1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"J1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1944)","v":0}]
[null,2050,{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,D1892,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,F1945,D1945+E1945+F1945)","v":0},{"$f":"C1945+G1945+IF(B1945+1=Project_Input!$AI$7,D1945+E1945)","v":0},0,{"$f":"H1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"I1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"J1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1945)","v":0}]
[null,2051,{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,D1892,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,F1946,D1946+E1946+F1946)","v":0},{"$f":"C1946+G1946+IF(B1946+1=Project_Input!$AI$7,D1946+E1946)","v":0},0,{"$f":"H1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"I1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"J1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1946)","v":0}]
[null,2052,{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,D1892,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,F1947,D1947+E1947+F1947)","v":0},{"$f":"C1947+G1947+IF(B1947+1=Project_Input!$AI$7,D1947+E1947)","v":0},0,{"$f":"H1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"I1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"J1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1947)","v":0}]
[null,2053,{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,D1892,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,F1948,D1948+E1948+F1948)","v":0},{"$f":"C1948+G1948+IF(B1948+1=Project_Input!$AI$7,D1948+E1948)","v":0},0,{"$f":"H1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"I1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"J1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1948)","v":0}]
[null,2054,{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,D1892,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,F1949,D1949+E1949+F1949)","v":0},{"$f":"C1949+G1949+IF(B1949+1=Project_Input!$AI$7,D1949+E1949)","v":0},0,{"$f":"H1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"I1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"J1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1949)","v":0}]
[null,2055,{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,D1892,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,F1950,D1950+E1950+F1950)","v":0},{"$f":"C1950+G1950+IF(B1950+1=Project_Input!$AI$7,D1950+E1950)","v":0},0,{"$f":"H1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"I1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"J1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1950)","v":0}]
[null,2056,{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,D1892,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,F1951,D1951+E1951+F1951)","v":0},{"$f":"C1951+G1951+IF(B1951+1=Project_Input!$AI$7,D1951+E1951)","v":0},0,{"$f":"H1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"I1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"J1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1951)","v":0}]
[null,2057,{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,D1892,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,F1952,D1952+E1952+F1952)","v":0},{"$f":"C1952+G1952+IF(B1952+1=Project_Input!$AI$7,D1952+E1952)","v":0},0,{"$f":"H1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"I1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"J1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1952)","v":0}]
[null,2058,{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,D1892,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,F1953,D1953+E1953+F1953)","v":0},{"$f":"C1953+G1953+IF(B1953+1=Project_Input!$AI$7,D1953+E1953)","v":0},0,{"$f":"H1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"I1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"J1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1953)","v":0}]
[null,2059,{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,D1892,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,F1954,D1954+E1954+F1954)","v":0},{"$f":"C1954+G1954+IF(B1954+1=Project_Input!$AI$7,D1954+E1954)","v":0},0,{"$f":"H1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"I1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"J1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1954)","v":0}]
[null,2060,{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,D1892,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$100*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,F1955,D1955+E1955+F1955)","v":0},{"$f":"C1955+G1955+IF(B1955+1=Project_Input!$AI$7,D1955+E1955)","v":0},0,{"$f":"H1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"I1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"J1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1955)","v":0}]
[]
[null,null,"All Projects: Net Cash Flow"]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,"NPV"]
[1,{"$f":"Project_Input!$F$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1959,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1959,0)","v":0}]
[66,{"$f":"Project_Input!$G$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1960,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1960,0)","v":0}]
[131,{"$f":"Project_Input!$H$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1961,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1961,0)","v":0}]
[196,{"$f":"Project_Input!$I$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1962,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1962,0)","v":0}]
[261,{"$f":"Project_Input!$J$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1963,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1963,0)","v":0}]
[326,{"$f":"Project_Input!$K$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1964,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1964,0)","v":0}]
[391,{"$f":"Project_Input!$L$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1965,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1965,0)","v":0}]
[456,{"$f":"Project_Input!$M$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1966,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1966,0)","v":0}]
[521,{"$f":"Project_Input!$N$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1967,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1967,0)","v":0}]
[586,{"$f":"Project_Input!$O$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1968,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1968,0)","v":0}]
[651,{"$f":"Project_Input!$P$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1969,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1969,0)","v":0}]
[716,{"$f":"Project_Input!$Q$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1970,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1970,0)","v":0}]
[781,{"$f":"Project_Input!$R$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1971,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1971,0)","v":0}]
[846,{"$f":"Project_Input!$S$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1972,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1972,0)","v":0}]
[911,{"$f":"Project_Input!$T$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1973,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1973,0)","v":0}]
[976,{"$f":"Project_Input!$U$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1974,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1974,0)","v":0}]
[1041,{"$f":"Project_Input!$V$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1975,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1975,0)","v":0}]
[1106,{"$f":"Project_Input!$W$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1976,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1976,0)","v":0}]
[1171,{"$f":"Project_Input!$X$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1977,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1977,0)","v":0}]
[1236,{"$f":"Project_Input!$Y$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1978,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1978,0)","v":0}]
[1301,{"$f":"Project_Input!$Z$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1979,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1979,0)","v":0}]
[1366,{"$f":"Project_Input!$AA$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1980,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1980,0)","v":0}]
[1431,{"$f":"Project_Input!$AB$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1981,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1981,0)","v":0}]
[1496,{"$f":"Project_Input!$AC$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1982,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1982,0)","v":0}]
[1561,{"$f":"Project_Input!$AD$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1983,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1983,0)","v":0}]
[1626,{"$f":"Project_Input!$AE$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1984,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1984,0)","v":0}]
[1691,{"$f":"Project_Input!$AF$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1985,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1985,0)","v":0}]
[1756,{"$f":"Project_Input!$AG$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1986,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1986,0)","v":0}]
[1821,{"$f":"Project_Input!$AH$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1987,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1987,0)","v":0}]
[1886,{"$f":"Project_Input!$AI$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1988,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1988,0)","v":0}]
[]
[null,null,"All Projects with Positive NPV",null,"Discount Rate:",{"$f":"SUM(IF(P_Sum!$X$10:$X$39<0,0,P_Sum!$G$10:$G$39*P_Sum!$Q$10:$Q$39))/SUMIF(P_Sum!$X$10:$X$39,\">=0\",P_Sum!$Q$10:$Q$39)","v":{"$error":"#DIV/0!"}}]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,"Net Cash Flow",{"$f":"SUMIF($BM1959:$BM1988,\">=0\",C1959:C1988)","v":0},{"$f":"SUMIF($BM1959:$BM1988,\">=0\",D1959:D1988)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PV of Cash Flow",{"$f":"C1992/((1+$F$1990)^(C1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"D1992/((1+$F$1990)^(D1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"E1992/((1+$F$1990)^(E1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"F1992/((1+$F$1990)^(F1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"G1992/((1+$F$1990)^(G1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"H1992/((1+$F$1990)^(H1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"I1992/((1+$F$1990)^(I1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"J1992/((1+$F$1990)^(J1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"K1992/((1+$F$1990)^(K1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"L1992/((1+$F$1990)^(L1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"M1992/((1+$F$1990)^(M1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"N1992/((1+$F$1990)^(N1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"O1992/((1+$F$1990)^(O1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"P1992/((1+$F$1990)^(P1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Q1992/((1+$F$1990)^(Q1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"R1992/((1+$F$1990)^(R1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"S1992/((1+$F$1990)^(S1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"T1992/((1+$F$1990)^(T1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"U1992/((1+$F$1990)^(U1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"V1992/((1+$F$1990)^(V1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"W1992/((1+$F$1990)^(W1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"X1992/((1+$F$1990)^(X1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Y1992/((1+$F$1990)^(Y1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Z1992/((1+$F$1990)^(Z1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AA1992/((1+$F$1990)^(AA1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AB1992/((1+$F$1990)^(AB1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AC1992/((1+$F$1990)^(AC1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AD1992/((1+$F$1990)^(AD1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AE1992/((1+$F$1990)^(AE1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AF1992/((1+$F$1990)^(AF1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AG1992/((1+$F$1990)^(AG1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AH1992/((1+$F$1990)^(AH1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AI1992/((1+$F$1990)^(AI1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AJ1992/((1+$F$1990)^(AJ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AK1992/((1+$F$1990)^(AK1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AL1992/((1+$F$1990)^(AL1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AM1992/((1+$F$1990)^(AM1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AN1992/((1+$F$1990)^(AN1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AO1992/((1+$F$1990)^(AO1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AP1992/((1+$F$1990)^(AP1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AQ1992/((1+$F$1990)^(AQ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AR1992/((1+$F$1990)^(AR1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AS1992/((1+$F$1990)^(AS1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AT1992/((1+$F$1990)^(AT1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AU1992/((1+$F$1990)^(AU1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AV1992/((1+$F$1990)^(AV1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AW1992/((1+$F$1990)^(AW1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AX1992/((1+$F$1990)^(AX1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AY1992/((1+$F$1990)^(AY1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AZ1992/((1+$F$1990)^(AZ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BA1992/((1+$F$1990)^(BA1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BB1992/((1+$F$1990)^(BB1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BC1992/((1+$F$1990)^(BC1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BD1992/((1+$F$1990)^(BD1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BE1992/((1+$F$1990)^(BE1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BF1992/((1+$F$1990)^(BF1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BG1992/((1+$F$1990)^(BG1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BH1992/((1+$F$1990)^(BH1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BI1992/((1+$F$1990)^(BI1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BJ1992/((1+$F$1990)^(BJ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BK1992/((1+$F$1990)^(BK1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BL1992/((1+$F$1990)^(BL1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}}]
[null,"NPV",{"$f":"SUM($C1993:C1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:D1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:E1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:F1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:G1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:H1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:I1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:J1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:K1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:L1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:M1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:N1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:O1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:P1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Q1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:R1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:S1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:T1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:U1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:V1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:W1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:X1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Y1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Z1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AA1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AB1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AC1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AD1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AE1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AF1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AG1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AH1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AI1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AJ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AK1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AL1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AM1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AN1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AO1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AP1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AQ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AR1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AS1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AT1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AU1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AV1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AW1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AX1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AY1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AZ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BA1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BB1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BC1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BD1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BE1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BF1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BG1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BH1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BI1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BJ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BK1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BL1993)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"All Projects",null,"Discount Rate:",{"$f":"SUM(P_Sum!$G$10:$G$39*P_Sum!$Q$10:$Q$39)/SUM(P_Sum!$Q$10:$Q$39)","v":{"$error":"#DIV/0!"}}]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,"Net Cash Flow",{"$f":"SUM(C1959:C1988)","v":0},{"$f":"SUM(D1959:D1988)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PV of Cash Flow",{"$f":"C1998/((1+$F$1996)^(C1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"D1998/((1+$F$1996)^(D1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"E1998/((1+$F$1996)^(E1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"F1998/((1+$F$1996)^(F1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"G1998/((1+$F$1996)^(G1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"H1998/((1+$F$1996)^(H1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"I1998/((1+$F$1996)^(I1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"J1998/((1+$F$1996)^(J1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"K1998/((1+$F$1996)^(K1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"L1998/((1+$F$1996)^(L1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"M1998/((1+$F$1996)^(M1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"N1998/((1+$F$1996)^(N1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"O1998/((1+$F$1996)^(O1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"P1998/((1+$F$1996)^(P1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Q1998/((1+$F$1996)^(Q1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"R1998/((1+$F$1996)^(R1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"S1998/((1+$F$1996)^(S1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"T1998/((1+$F$1996)^(T1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"U1998/((1+$F$1996)^(U1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"V1998/((1+$F$1996)^(V1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"W1998/((1+$F$1996)^(W1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"X1998/((1+$F$1996)^(X1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Y1998/((1+$F$1996)^(Y1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Z1998/((1+$F$1996)^(Z1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AA1998/((1+$F$1996)^(AA1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AB1998/((1+$F$1996)^(AB1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AC1998/((1+$F$1996)^(AC1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AD1998/((1+$F$1996)^(AD1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AE1998/((1+$F$1996)^(AE1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AF1998/((1+$F$1996)^(AF1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AG1998/((1+$F$1996)^(AG1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AH1998/((1+$F$1996)^(AH1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AI1998/((1+$F$1996)^(AI1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AJ1998/((1+$F$1996)^(AJ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AK1998/((1+$F$1996)^(AK1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AL1998/((1+$F$1996)^(AL1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AM1998/((1+$F$1996)^(AM1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AN1998/((1+$F$1996)^(AN1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AO1998/((1+$F$1996)^(AO1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AP1998/((1+$F$1996)^(AP1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AQ1998/((1+$F$1996)^(AQ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AR1998/((1+$F$1996)^(AR1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AS1998/((1+$F$1996)^(AS1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AT1998/((1+$F$1996)^(AT1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AU1998/((1+$F$1996)^(AU1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AV1998/((1+$F$1996)^(AV1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AW1998/((1+$F$1996)^(AW1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AX1998/((1+$F$1996)^(AX1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AY1998/((1+$F$1996)^(AY1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AZ1998/((1+$F$1996)^(AZ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BA1998/((1+$F$1996)^(BA1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BB1998/((1+$F$1996)^(BB1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BC1998/((1+$F$1996)^(BC1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BD1998/((1+$F$1996)^(BD1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BE1998/((1+$F$1996)^(BE1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BF1998/((1+$F$1996)^(BF1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BG1998/((1+$F$1996)^(BG1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BH1998/((1+$F$1996)^(BH1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BI1998/((1+$F$1996)^(BI1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BJ1998/((1+$F$1996)^(BJ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BK1998/((1+$F$1996)^(BK1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BL1998/((1+$F$1996)^(BL1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}}]
[null,"NPV",{"$f":"SUM($C1999:C1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:D1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:E1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:F1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:G1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:H1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:I1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:J1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:K1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:L1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:M1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:N1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:O1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:P1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Q1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:R1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:S1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:T1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:U1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:V1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:W1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:X1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Y1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Z1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AA1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AB1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AC1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AD1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AE1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AF1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AG1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AH1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AI1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AJ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AK1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AL1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AM1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AN1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AO1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AP1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AQ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AR1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AS1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AT1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AU1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AV1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AW1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AX1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AY1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AZ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BA1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BB1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BC1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BD1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BE1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BF1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BG1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BH1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BI1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BJ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BK1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BL1999)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"P_Sum","index":31,"n_rows":41,"n_cols":39,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,1,40,6]]}
[]
[null,"On this Worksheet: Full summary of project financing and reductions."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Project Name",{"$f":"Project_Input!$E$7","v":"Start Year"},{"$f":"Project_Input!$E$8","v":"Duration (years)"},{"$f":"Project_Input!$E$9","v":"Units"},{"$f":"Project_Input!$E$10","v":"Marginal Capitol Cost Per Unit"},{"$f":"Project_Input!$E$11","v":"Project Discount Rate"},{"$f":"Project_Input!$E$12","v":"One-Time Grants"},{"$f":"Project_Input!$E$13","v":"Total Loans"},{"$f":"Project_Input!$E$14","v":"Average Weighted Annual Loan Interest Rate"},{"$f":"Project_Input!$E$15","v":"Loan Length (years)"},{"$f":"Project_Input!$E$16","v":"Total Bonds"},{"$f":"Project_Input!$E$17","v":"Bond Time (years)"},{"$f":"Project_Input!$E$19","v":"Misc. Annual Savings / Revenues per Unit"},{"$f":"Project_Input!$E$18","v":"Annual Marginal Operating Cost per Unit"},"Total Annual Operating Cost","Total Capital Cost","Total Capital Cost Including Incentives","Non-Endowment Capital","Endowment Capital","Discounted Total Cost","Discounted Total Savings","Average Discounted Annual Cash Flow","NPV","IRR","Discounted Payback Time (years)","Annual Reductions (MT eCO2)","Total Lifetime Reductions (MT eCO2)","Discounted Cost per Reduction","Scope 1 Reductions","Scope 2 Reductions","Scope 3 Reductions","On-Campus Stationary Reductions","Direct Transportation Reductions","Refrigerants & Chemicals Reductions","Agriculture Reductions","Electricity Reductions","Purchased Steam and Chilled Water Reductions","Solid Waste Reductions"]
[null,"All Projects",{"$f":"MIN(OFFSET($C$10,0,0,NumProjects,1))","v":{"$error":"#REF!"}},{"$f":"MAX(C10:C39+D10:D39)-C8","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q10:Q39)","v":0},{"$f":"SUM(R10:R39)","v":0},null,null,null,null,{"$f":"AVERAGE(OFFSET(P_Cash_Flow!$B$1999,0,$C$8-P_Cash_Flow!$C$1997,1,$D$8+1))","v":{"$error":"#REF!"}},{"$f":"P_Cash_Flow!$BL$2000","v":{"$error":"#DIV/0!"}},{"$f":"IRR(P_Cash_Flow!$C$1998:$BL$1998)","v":{"$error":"#NUM!"}},null,{"$f":"AB8/D8","v":{"$error":"#REF!"}},{"$f":"SUM(AB10:AB39)","v":0},{"$f":"-X8/AB8","v":{"$error":"#DIV/0!"}}]
[null,"Projects with positive NPV",{"$f":"MIN(IF(OFFSET($X$10,0,0,NumProjects,1)>=0,OFFSET($C$10,0,0,NumProjects,1)))","v":{"$error":"#REF!"}},{"$f":"MAX(IF(X10:X39>=0,C10:C39+D10:D39))-C9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(X10:X39,\">=0\",Q10:Q39)","v":0},{"$f":"SUMIF(X10:X39,\">=0\",R10:R39)","v":0},null,null,null,null,{"$f":"AVERAGE(OFFSET(P_Cash_Flow!$B$1993,0,$C$9-P_Cash_Flow!$C$1991,1,$D$9+1))","v":{"$error":"#REF!"}},{"$f":"P_Cash_Flow!$BL$1994","v":{"$error":"#DIV/0!"}},{"$f":"IRR(P_Cash_Flow!$C$1992:$BL$1992)","v":{"$error":"#NUM!"}},null,{"$f":"AB9/D9","v":{"$error":"#REF!"}},{"$f":"SUMIF(X10:X39,\">=0\",AB10:AB39)","v":0},{"$f":"-X9/AB9","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"IF(ISBLANK(Project_Input!$F6),0,Project_Input!$F6)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F7)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F8)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F9)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F10)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F11)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F12)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F13)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F14)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F15)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F16)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F17)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F19)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F18)","v":0},{"$f":"IF($B10=0,0,E10*O10)","v":0},{"$f":"IF($B10=0,0,E10*F10)","v":0},{"$f":"IF($B10=0,0,Q10+H10)","v":0},{"$f":"IF($B10=0,0,H10+I10+L10)","v":0},{"$f":"IF($B10=0,0,Q10+S10)","v":0},{"$f":"IF($B10=0,0,SUM(P_Cash_Flow!$K$9:$K$70))","v":0},{"$f":"IF($B10=0,0,SUM(P_Cash_Flow!$L$9:$L$70))","v":0},{"$f":"IF($B10=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$8,$C10-P_Cash_Flow!$B$9,0,MAX(D10,K10,M10)+1,1)))","v":0},{"$f":"IF($B10=0,0,P_Cash_Flow!$N$70)","v":0},{"$f":"IF($B10=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$9:$J$70)),0,IRR(P_Cash_Flow!$J$9:$J$70)))","v":0},{"$f":"IF($B10=0,0,IF(X10<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$8,C10-P_Cash_Flow!$B$9+COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$8,C10-P_Cash_Flow!$B$9+COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$100))","v":0},{"$f":"IF($B10=0,0,D10*AA10)","v":0},{"$f":"IF($B10=0,0,IF(AA10=0,\"N/A\",-X10/AB10))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$58))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$59:$F$61))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$78:$F$100))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$32))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$33:$F$41))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$43:$F$48))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$49:$F$58))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$59:$F$59))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$60:$F$61))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$78:$F$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$G6),0,Project_Input!$G6)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G$7)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G8)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G9)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G10)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G11)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G12)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G13)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G14)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G15)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G16)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G17)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G19)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G18)","v":0},0,0,0,0,0,{"$f":"IF($B11=0,0,SUM(P_Cash_Flow!$K$74:$K$135))","v":0},{"$f":"IF($B11=0,0,SUM(P_Cash_Flow!$L$74:$L$135))","v":0},{"$f":"IF($B11=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$73,$C11-P_Cash_Flow!$B$74,0,MAX(D11,K11,M11)+1,1)))","v":0},{"$f":"IF($B11=0,0,P_Cash_Flow!$N$135)","v":0},{"$f":"IF($B11=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$74:$J$135)),0,IRR(P_Cash_Flow!$J$74:$J$135)))","v":0},{"$f":"IF($B11=0,0,IF(X11<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$73,C11-P_Cash_Flow!$B$74+COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$73,C11-P_Cash_Flow!$B$74+COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$100))","v":0},0,0,{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$58))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$59:$G$61))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$78:$G$100))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$32))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$33:$G$41))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$43:$G$48))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$49:$G$58))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$59:$G$59))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$60:$G$61))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$78:$G$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$H6),0,Project_Input!$H6)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H$7)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H8)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H9)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H10)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H11)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H12)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H13)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H14)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H15)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H16)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H17)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H19)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H18)","v":0},0,0,0,0,0,{"$f":"IF($B12=0,0,SUM(P_Cash_Flow!$K$139:$K$200))","v":0},{"$f":"IF($B12=0,0,SUM(P_Cash_Flow!$L$139:$L$200))","v":0},{"$f":"IF($B12=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$138,$C12-P_Cash_Flow!$B$139,0,MAX(D12,K12,M12)+1,1)))","v":0},{"$f":"IF($B12=0,0,P_Cash_Flow!$N$200)","v":0},{"$f":"IF($B12=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$139:$J$200)),0,IRR(P_Cash_Flow!$J$139:$J$200)))","v":0},{"$f":"IF($B12=0,0,IF(X12<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$138,C12-P_Cash_Flow!$B$139+COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$138,C12-P_Cash_Flow!$B$139+COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$100))","v":0},0,0,{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$58))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$59:$H$61))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$78:$H$100))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$32))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$33:$H$41))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$43:$H$48))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$49:$H$58))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$59:$H$59))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$60:$H$61))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$78:$H$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$I6),0,Project_Input!$I6)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I$7)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I8)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I9)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I10)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I11)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I12)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I13)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I14)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I15)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I16)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I17)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I19)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I18)","v":0},0,0,0,0,0,{"$f":"IF($B13=0,0,SUM(P_Cash_Flow!$K$204:$K$265))","v":0},{"$f":"IF($B13=0,0,SUM(P_Cash_Flow!$L$204:$L$265))","v":0},{"$f":"IF($B13=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$203,$C13-P_Cash_Flow!$B$204,0,MAX(D13,K13,M13)+1,1)))","v":0},{"$f":"IF($B13=0,0,P_Cash_Flow!$N$265)","v":0},{"$f":"IF($B13=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$204:$J$265)),0,IRR(P_Cash_Flow!$J$204:$J$265)))","v":0},{"$f":"IF($B13=0,0,IF(X13<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$203,C13-P_Cash_Flow!$B$204+COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$203,C13-P_Cash_Flow!$B$204+COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$100))","v":0},0,0,{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$58))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$59:$I$61))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$78:$I$100))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$32))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$33:$I$41))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$43:$I$48))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$49:$I$58))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$59:$I$59))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$60:$I$61))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$78:$I$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$J6),0,Project_Input!$J6)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J$7)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J8)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J9)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J10)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J11)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J12)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J13)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J14)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J15)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J16)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J17)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J19)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J18)","v":0},0,0,0,0,0,{"$f":"IF($B14=0,0,SUM(P_Cash_Flow!$K$269:$K$330))","v":0},{"$f":"IF($B14=0,0,SUM(P_Cash_Flow!$L$269:$L$330))","v":0},{"$f":"IF($B14=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$268,$C14-P_Cash_Flow!$B$269,0,MAX(D14,K14,M14)+1,1)))","v":0},{"$f":"IF($B14=0,0,P_Cash_Flow!$N$330)","v":0},{"$f":"IF($B14=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$269:$J$330)),0,IRR(P_Cash_Flow!$J$269:$J$330)))","v":0},{"$f":"IF($B14=0,0,IF(X14<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$268,C14-P_Cash_Flow!$B$269+COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$268,C14-P_Cash_Flow!$B$269+COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$100))","v":0},0,0,{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$58))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$59:$J$61))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$78:$J$100))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$32))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$33:$J$41))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$43:$J$48))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$49:$J$58))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$59:$J$59))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$60:$J$61))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$78:$J$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$K6),0,Project_Input!$K6)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K$7)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K8)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K9)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K10)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K11)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K12)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K13)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K14)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K15)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K16)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K17)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K19)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K18)","v":0},0,0,0,0,0,{"$f":"IF($B15=0,0,SUM(P_Cash_Flow!$K$334:$K$395))","v":0},{"$f":"IF($B15=0,0,SUM(P_Cash_Flow!$L$334:$L$395))","v":0},{"$f":"IF($B15=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$333,$C15-P_Cash_Flow!$B$334,0,MAX(D15,K15,M15)+1,1)))","v":0},{"$f":"IF($B15=0,0,P_Cash_Flow!$N$395)","v":0},{"$f":"IF($B15=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$334:$J$395)),0,IRR(P_Cash_Flow!$J$334:$J$395)))","v":0},{"$f":"IF($B15=0,0,IF(X15<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$333,C15-P_Cash_Flow!$B$334+COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$333,C15-P_Cash_Flow!$B$334+COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$100))","v":0},0,0,{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$58))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$59:$K$61))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$78:$K$100))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$32))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$33:$K$41))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$43:$K$48))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$49:$K$58))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$59:$K$59))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$60:$K$61))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$78:$K$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$L6),0,Project_Input!$L6)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L$7)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L8)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L9)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L10)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L11)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L12)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L13)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L14)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L15)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L16)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L17)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L19)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L18)","v":0},0,0,0,0,0,{"$f":"IF($B16=0,0,SUM(P_Cash_Flow!$K$399:$K$460))","v":0},{"$f":"IF($B16=0,0,SUM(P_Cash_Flow!$L$399:$L$460))","v":0},{"$f":"IF($B16=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$398,$C16-P_Cash_Flow!$B$399,0,MAX(D16,K16,M16)+1,1)))","v":0},{"$f":"IF($B16=0,0,P_Cash_Flow!$N$460)","v":0},{"$f":"IF($B16=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$399:$J$460)),0,IRR(P_Cash_Flow!$J$399:$J$460)))","v":0},{"$f":"IF($B16=0,0,IF(X16<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$398,C16-P_Cash_Flow!$B$399+COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$398,C16-P_Cash_Flow!$B$399+COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$100))","v":0},0,0,{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$58))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$59:$L$61))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$78:$L$100))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$32))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$33:$L$41))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$43:$L$48))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$49:$L$58))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$59:$L$59))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$60:$L$61))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$78:$L$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$M6),0,Project_Input!$M6)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M$7)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M8)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M9)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M10)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M11)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M12)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M13)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M14)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M15)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M16)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M17)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M19)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M18)","v":0},0,0,0,0,0,{"$f":"IF($B17=0,0,SUM(P_Cash_Flow!$K$464:$K$525))","v":0},{"$f":"IF($B17=0,0,SUM(P_Cash_Flow!$L$464:$L$525))","v":0},{"$f":"IF($B17=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$463,$C17-P_Cash_Flow!$B$464,0,MAX(D17,K17,M17)+1,1)))","v":0},{"$f":"IF($B17=0,0,P_Cash_Flow!$N$525)","v":0},{"$f":"IF($B17=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$464:$J$525)),0,IRR(P_Cash_Flow!$J$464:$J$525)))","v":0},{"$f":"IF($B17=0,0,IF(X17<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$463,C17-P_Cash_Flow!$B$464+COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$463,C17-P_Cash_Flow!$B$464+COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$100))","v":0},0,0,{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$58))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$59:$M$61))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$78:$M$100))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$32))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$33:$M$41))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$43:$M$48))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$49:$M$58))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$59:$M$59))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$60:$M$61))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$78:$M$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$N6),0,Project_Input!$N6)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N$7)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N8)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N9)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N10)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N11)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N12)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N13)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N14)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N15)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N16)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N17)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N19)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N18)","v":0},0,0,0,0,0,{"$f":"IF($B18=0,0,SUM(P_Cash_Flow!$K$529:$K$590))","v":0},{"$f":"IF($B18=0,0,SUM(P_Cash_Flow!$L$529:$L$590))","v":0},{"$f":"IF($B18=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$528,$C18-P_Cash_Flow!$B$529,0,MAX(D18,K18,M18)+1,1)))","v":0},{"$f":"IF($B18=0,0,P_Cash_Flow!$N$590)","v":0},{"$f":"IF($B18=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$529:$J$590)),0,IRR(P_Cash_Flow!$J$529:$J$590)))","v":0},{"$f":"IF($B18=0,0,IF(X18<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$528,C18-P_Cash_Flow!$B$529+COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$528,C18-P_Cash_Flow!$B$529+COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$100))","v":0},0,0,{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$58))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$59:$N$61))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$78:$N$100))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$32))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$33:$N$41))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$43:$N$48))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$49:$N$58))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$59:$N$59))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$60:$N$61))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$78:$N$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$O6),0,Project_Input!$O6)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O7)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O8)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O9)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O10)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O11)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O12)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O13)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O14)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O15)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O16)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O17)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O19)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O18)","v":0},0,0,0,0,0,{"$f":"IF($B19=0,0,SUM(P_Cash_Flow!$K$594:$K$655))","v":0},{"$f":"IF($B19=0,0,SUM(P_Cash_Flow!$L$594:$L$655))","v":0},{"$f":"IF($B19=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$593,$C19-P_Cash_Flow!$B$594,0,MAX(D19,K19,M19)+1,1)))","v":0},{"$f":"IF($B19=0,0,P_Cash_Flow!$N$655)","v":0},{"$f":"IF($B19=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$594:$J$655)),0,IRR(P_Cash_Flow!$J$594:$J$655)))","v":0},{"$f":"IF($B19=0,0,IF(X19<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$593,C19-P_Cash_Flow!$B$594+COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$593,C19-P_Cash_Flow!$B$594+COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$100))","v":0},0,0,{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$58))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$59:$O$61))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$78:$O$100))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$32))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$33:$O$41))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$43:$O$48))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$49:$O$58))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$59:$O$59))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$60:$O$61))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$78:$O$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$P6),0,Project_Input!$P6)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P7)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P8)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P9)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P10)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P11)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P12)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P13)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P14)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P15)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P16)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P17)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P19)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P18)","v":0},0,0,0,0,0,{"$f":"IF($B20=0,0,SUM(P_Cash_Flow!$K$659:$K$720))","v":0},{"$f":"IF($B20=0,0,SUM(P_Cash_Flow!$L$659:$L$720))","v":0},{"$f":"IF($B20=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$658,$C20-P_Cash_Flow!$B$659,0,MAX(D20,K20,M20)+1,1)))","v":0},{"$f":"IF($B20=0,0,P_Cash_Flow!$N$720)","v":0},{"$f":"IF($B20=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$659:$J$720)),0,IRR(P_Cash_Flow!$J$659:$J$720)))","v":0},{"$f":"IF($B20=0,0,IF(X20<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$658,C20-P_Cash_Flow!$B$659+COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$658,C20-P_Cash_Flow!$B$659+COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$100))","v":0},0,0,{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$58))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$59:$P$61))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$78:$P$100))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$32))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$33:$P$41))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$43:$P$48))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$49:$P$58))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$59:$P$59))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$60:$P$61))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$78:$P$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Q6),0,Project_Input!$Q6)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q$7)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q8)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q9)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q10)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q11)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q12)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q13)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q14)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q15)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q16)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q17)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q19)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q18)","v":0},0,0,0,0,0,{"$f":"IF($B21=0,0,SUM(P_Cash_Flow!$K$724:$K$785))","v":0},{"$f":"IF($B21=0,0,SUM(P_Cash_Flow!$L$724:$L$785))","v":0},{"$f":"IF($B21=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$723,$C21-P_Cash_Flow!$B$724,0,MAX(D21,K21,M21)+1,1)))","v":0},{"$f":"IF($B21=0,0,P_Cash_Flow!$N$785)","v":0},{"$f":"IF($B21=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$724:$J$785)),0,IRR(P_Cash_Flow!$J$724:$J$785)))","v":0},{"$f":"IF($B21=0,0,IF(X21<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$723,C21-P_Cash_Flow!$B$724+COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$723,C21-P_Cash_Flow!$B$724+COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$100))","v":0},0,0,{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$58))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$59:$Q$61))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$78:$Q$100))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$32))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$33:$Q$41))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$43:$Q$48))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$49:$Q$58))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$59:$Q$59))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$60:$Q$61))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$78:$Q$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$R6),0,Project_Input!$R6)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R$7)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R8)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R9)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R10)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R11)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R12)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R13)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R14)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R15)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R16)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R17)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R19)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R18)","v":0},0,0,0,0,0,{"$f":"IF($B22=0,0,SUM(P_Cash_Flow!$K$789:$K$850))","v":0},{"$f":"IF($B22=0,0,SUM(P_Cash_Flow!$L$789:$L$850))","v":0},{"$f":"IF($B22=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$788,$C22-P_Cash_Flow!$B$789,0,MAX(D22,K22,M22)+1,1)))","v":0},{"$f":"IF($B22=0,0,P_Cash_Flow!$N$850)","v":0},{"$f":"IF($B22=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$789:$J$850)),0,IRR(P_Cash_Flow!$J$789:$J$850)))","v":0},{"$f":"IF($B22=0,0,IF(X22<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$788,C22-P_Cash_Flow!$B$789+COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$788,C22-P_Cash_Flow!$B$789+COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$100))","v":0},0,0,{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$58))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$59:$R$61))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$78:$R$100))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$32))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$33:$R$41))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$43:$R$48))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$49:$R$58))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$59:$R$59))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$60:$R$61))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$78:$R$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$S6),0,Project_Input!$S6)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S$7)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S8)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S9)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S10)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S11)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S12)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S13)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S14)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S15)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S16)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S17)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S19)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S18)","v":0},0,0,0,0,0,{"$f":"IF($B23=0,0,SUM(P_Cash_Flow!$K$854:$K$915))","v":0},{"$f":"IF($B23=0,0,SUM(P_Cash_Flow!$L$854:$L$915))","v":0},{"$f":"IF($B23=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$853,$C23-P_Cash_Flow!$B$854,0,MAX(D23,K23,M23)+1,1)))","v":0},{"$f":"IF($B23=0,0,P_Cash_Flow!$N$915)","v":0},{"$f":"IF($B23=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$854:$J$915)),0,IRR(P_Cash_Flow!$J$854:$J$915)))","v":0},{"$f":"IF($B23=0,0,IF(X23<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$853,C23-P_Cash_Flow!$B$854+COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$853,C23-P_Cash_Flow!$B$854+COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$100))","v":0},0,0,{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$58))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$59:$S$61))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$78:$S$100))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$32))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$33:$S$41))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$43:$S$48))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$49:$S$58))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$59:$S$59))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$60:$S$61))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$78:$S$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$T6),0,Project_Input!$T6)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T$7)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T8)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T9)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T10)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T11)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T12)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T13)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T14)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T15)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T16)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T17)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T19)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T18)","v":0},0,0,0,0,0,{"$f":"IF($B24=0,0,SUM(P_Cash_Flow!$K$919:$K$980))","v":0},{"$f":"IF($B24=0,0,SUM(P_Cash_Flow!$L$919:$L$980))","v":0},{"$f":"IF($B24=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$918,$C24-P_Cash_Flow!$B$919,0,MAX(D24,K24,M24)+1,1)))","v":0},{"$f":"IF($B24=0,0,P_Cash_Flow!$N$980)","v":0},{"$f":"IF($B24=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$919:$J$980)),0,IRR(P_Cash_Flow!$J$919:$J$980)))","v":0},{"$f":"IF($B24=0,0,IF(X24<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$918,C24-P_Cash_Flow!$B$919+COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$918,C24-P_Cash_Flow!$B$919+COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$100))","v":0},0,0,{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$58))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$59:$T$61))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$78:$T$100))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$32))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$33:$T$41))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$43:$T$48))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$49:$T$58))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$59:$T$59))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$60:$T$61))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$78:$T$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$U6),0,Project_Input!$U6)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U$7)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U8)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U9)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U10)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U11)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U12)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U13)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U14)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U15)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U16)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U17)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U19)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U18)","v":0},0,0,0,0,0,{"$f":"IF($B25=0,0,SUM(P_Cash_Flow!$K$984:$K$1045))","v":0},{"$f":"IF($B25=0,0,SUM(P_Cash_Flow!$L$984:$L$1045))","v":0},{"$f":"IF($B25=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$983,$C25-P_Cash_Flow!$B$984,0,MAX(D25,K25,M25)+1,1)))","v":0},{"$f":"IF($B25=0,0,P_Cash_Flow!$N$1045)","v":0},{"$f":"IF($B25=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$984:$J$1045)),0,IRR(P_Cash_Flow!$J$984:$J$1045)))","v":0},{"$f":"IF($B25=0,0,IF(X25<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$983,C25-P_Cash_Flow!$B$984+COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$983,C25-P_Cash_Flow!$B$984+COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$100))","v":0},0,0,{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$58))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$59:$U$61))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$78:$U$100))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$32))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$33:$U$41))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$43:$U$48))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$49:$U$58))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$59:$U$59))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$60:$U$61))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$78:$U$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$V6),0,Project_Input!$V6)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V$7)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V8)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V9)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V10)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V11)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V12)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V13)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V14)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V15)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V16)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V17)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V19)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V18)","v":0},0,0,0,0,0,{"$f":"IF($B26=0,0,SUM(P_Cash_Flow!$K$1049:$K$1110))","v":0},{"$f":"IF($B26=0,0,SUM(P_Cash_Flow!$L$1049:$L$1110))","v":0},{"$f":"IF($B26=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1048,$C26-P_Cash_Flow!$B$1049,0,MAX(D26,K26,M26)+1,1)))","v":0},{"$f":"IF($B26=0,0,P_Cash_Flow!$N$1110)","v":0},{"$f":"IF($B26=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1049:$J$1110)),0,IRR(P_Cash_Flow!$J$1049:$J$1110)))","v":0},{"$f":"IF($B26=0,0,IF(X26<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1048,C26-P_Cash_Flow!$B$1049+COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1048,C26-P_Cash_Flow!$B$1049+COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$100))","v":0},0,0,{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$58))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$59:$V$61))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$78:$V$100))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$32))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$33:$V$41))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$43:$V$48))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$49:$V$58))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$59:$V$59))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$60:$V$61))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$78:$V$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$W6),0,Project_Input!$W6)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W$7)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W8)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W9)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W10)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W11)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W12)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W13)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W14)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W15)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W16)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W17)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W19)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W18)","v":0},0,0,0,0,0,{"$f":"IF($B27=0,0,SUM(P_Cash_Flow!$K$1114:$K$1175))","v":0},{"$f":"IF($B27=0,0,SUM(P_Cash_Flow!$L$1114:$L$1175))","v":0},{"$f":"IF($B27=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1113,$C27-P_Cash_Flow!$B$1114,0,MAX(D27,K27,M27)+1,1)))","v":0},{"$f":"IF($B27=0,0,P_Cash_Flow!$N$1175)","v":0},{"$f":"IF($B27=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1114:$J$1175)),0,IRR(P_Cash_Flow!$J$1114:$J$1175)))","v":0},{"$f":"IF($B27=0,0,IF(X27<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1113,C27-P_Cash_Flow!$B$1114+COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1113,C27-P_Cash_Flow!$B$1114+COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$100))","v":0},0,0,{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$58))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$59:$W$61))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$78:$W$100))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$32))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$33:$W$41))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$43:$W$48))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$49:$W$58))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$59:$W$59))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$60:$W$61))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$78:$W$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$X6),0,Project_Input!$X6)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X$7)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X8)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X9)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X10)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X11)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X12)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X13)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X14)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X15)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X16)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X17)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X19)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X18)","v":0},0,0,0,0,0,{"$f":"IF($B28=0,0,SUM(P_Cash_Flow!$K$1179:$K$1240))","v":0},{"$f":"IF($B28=0,0,SUM(P_Cash_Flow!$L$1179:$L$1240))","v":0},{"$f":"IF($B28=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1178,$C28-P_Cash_Flow!$B$1179,0,MAX(D28,K28,M28)+1,1)))","v":0},{"$f":"IF($B28=0,0,P_Cash_Flow!$N$1240)","v":0},{"$f":"IF($B28=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1179:$J$1240)),0,IRR(P_Cash_Flow!$J$1179:$J$1240)))","v":0},{"$f":"IF($B28=0,0,IF(X28<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1178,C28-P_Cash_Flow!$B$1179+COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1178,C28-P_Cash_Flow!$B$1179+COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$100))","v":0},0,0,{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$58))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$59:$X$61))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$78:$X$100))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$32))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$33:$X$41))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$43:$X$48))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$49:$X$58))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$59:$X$59))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$60:$X$61))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$78:$X$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Y6),0,Project_Input!$Y6)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y7)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y8)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y9)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y10)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y11)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y12)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y13)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y14)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y15)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y16)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y17)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y19)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y18)","v":0},0,0,0,0,0,{"$f":"IF($B29=0,0,SUM(P_Cash_Flow!$K$1244:$K$1305))","v":0},{"$f":"IF($B29=0,0,SUM(P_Cash_Flow!$L$1244:$L$1305))","v":0},{"$f":"IF($B29=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1243,$C29-P_Cash_Flow!$B$1244,0,MAX(D29,K29,M29)+1,1)))","v":0},{"$f":"IF($B29=0,0,P_Cash_Flow!$N$1305)","v":0},{"$f":"IF($B29=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1244:$J$1305)),0,IRR(P_Cash_Flow!$J$1244:$J$1305)))","v":0},{"$f":"IF($B29=0,0,IF(X29<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1243,C29-P_Cash_Flow!$B$1244+COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1243,C29-P_Cash_Flow!$B$1244+COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$100))","v":0},0,0,{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$58))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$59:$Y$61))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$78:$Y$100))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$32))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$33:$Y$41))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$43:$Y$48))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$49:$Y$58))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$59:$Y$59))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$60:$Y$61))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$78:$Y$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Z6),0,Project_Input!$Z6)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z7)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z8)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z9)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z10)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z11)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z12)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z13)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z14)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z15)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z16)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z17)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z19)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z18)","v":0},0,0,0,0,0,{"$f":"IF($B30=0,0,SUM(P_Cash_Flow!$K$1309:$K$1370))","v":0},{"$f":"IF($B30=0,0,SUM(P_Cash_Flow!$L$1309:$L$1370))","v":0},{"$f":"IF($B30=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1308,$C30-P_Cash_Flow!$B$1309,0,MAX(D30,K30,M30)+1,1)))","v":0},{"$f":"IF($B30=0,0,P_Cash_Flow!$N$1370)","v":0},{"$f":"IF($B30=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1309:$J$1370)),0,IRR(P_Cash_Flow!$J$1309:$J$1370)))","v":0},{"$f":"IF($B30=0,0,IF(X30<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1308,C30-P_Cash_Flow!$B$1309+COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1308,C30-P_Cash_Flow!$B$1309+COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$100))","v":0},0,0,{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$58))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$59:$Z$61))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$78:$Z$100))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$32))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$33:$Z$41))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$43:$Z$48))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$49:$Z$58))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$59:$Z$59))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$60:$Z$61))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$78:$Z$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AA6),0,Project_Input!$AA6)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA$7)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA8)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA9)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA10)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA11)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA12)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA13)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA14)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA15)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA16)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA17)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA19)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA18)","v":0},0,0,0,0,0,{"$f":"IF($B31=0,0,SUM(P_Cash_Flow!$K$1374:$K$1435))","v":0},{"$f":"IF($B31=0,0,SUM(P_Cash_Flow!$L$1374:$L$1435))","v":0},{"$f":"IF($B31=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1373,$C31-P_Cash_Flow!$B$1374,0,MAX(D31,K31,M31)+1,1)))","v":0},{"$f":"IF($B31=0,0,P_Cash_Flow!$N$1435)","v":0},{"$f":"IF($B31=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1374:$J$1435)),0,IRR(P_Cash_Flow!$J$1374:$J$1435)))","v":0},{"$f":"IF($B31=0,0,IF(X31<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1373,C31-P_Cash_Flow!$B$1374+COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1373,C31-P_Cash_Flow!$B$1374+COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$100))","v":0},0,0,{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$58))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$59:$AA$61))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$78:$AA$100))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$32))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$33:$AA$41))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$43:$AA$48))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$49:$AA$58))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$59:$AA$59))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$60:$AA$61))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$78:$AA$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AB6),0,Project_Input!$AB6)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB$7)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB8)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB9)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB10)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB11)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB12)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB13)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB14)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB15)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB16)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB17)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB19)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB18)","v":0},0,0,0,0,0,{"$f":"IF($B32=0,0,SUM(P_Cash_Flow!$K$1439:$K$1500))","v":0},{"$f":"IF($B32=0,0,SUM(P_Cash_Flow!$L$1439:$L$1500))","v":0},{"$f":"IF($B32=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1438,$C32-P_Cash_Flow!$B$1439,0,MAX(D32,K32,M32)+1,1)))","v":0},{"$f":"IF($B32=0,0,P_Cash_Flow!$N$1500)","v":0},{"$f":"IF($B32=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1439:$J$1500)),0,IRR(P_Cash_Flow!$J$1439:$J$1500)))","v":0},{"$f":"IF($B32=0,0,IF(X32<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1438,C32-P_Cash_Flow!$B$1439+COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1438,C32-P_Cash_Flow!$B$1439+COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$100))","v":0},0,0,{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$58))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$59:$AB$61))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$78:$AB$100))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$32))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$33:$AB$41))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$43:$AB$48))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$49:$AB$58))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$59:$AB$59))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$60:$AB$61))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$78:$AB$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AC6),0,Project_Input!$AC6)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC$7)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC8)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC9)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC10)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC11)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC12)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC13)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC14)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC15)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC16)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC17)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC19)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC18)","v":0},0,0,0,0,0,{"$f":"IF($B33=0,0,SUM(P_Cash_Flow!$K$1504:$K$1565))","v":0},{"$f":"IF($B33=0,0,SUM(P_Cash_Flow!$L$1504:$L$1565))","v":0},{"$f":"IF($B33=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1503,$C33-P_Cash_Flow!$B$1504,0,MAX(D33,K33,M33)+1,1)))","v":0},{"$f":"IF($B33=0,0,P_Cash_Flow!$N$1565)","v":0},{"$f":"IF($B33=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1504:$J$1565)),0,IRR(P_Cash_Flow!$J$1504:$J$1565)))","v":0},{"$f":"IF($B33=0,0,IF(X33<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1503,C33-P_Cash_Flow!$B$1504+COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1503,C33-P_Cash_Flow!$B$1504+COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$100))","v":0},0,0,{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$58))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$59:$AC$61))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$78:$AC$100))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$32))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$33:$AC$41))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$43:$AC$48))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$49:$AC$58))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$59:$AC$59))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$60:$AC$61))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$78:$AC$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AD6),0,Project_Input!$AD6)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD$7)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD8)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD9)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD10)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD11)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD12)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD13)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD14)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD15)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD16)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD17)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD19)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD18)","v":0},0,0,0,0,0,{"$f":"IF($B34=0,0,SUM(P_Cash_Flow!$K$1569:$K$1630))","v":0},{"$f":"IF($B34=0,0,SUM(P_Cash_Flow!$L$1569:$L$1630))","v":0},{"$f":"IF($B34=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1568,$C34-P_Cash_Flow!$B$1569,0,MAX(D34,K34,M34)+1,1)))","v":0},{"$f":"IF($B34=0,0,P_Cash_Flow!$N$1630)","v":0},{"$f":"IF($B34=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1569:$J$1630)),0,IRR(P_Cash_Flow!$J$1569:$J$1630)))","v":0},{"$f":"IF($B34=0,0,IF(X34<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1568,C34-P_Cash_Flow!$B$1569+COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1568,C34-P_Cash_Flow!$B$1569+COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$100))","v":0},0,0,{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$58))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$59:$AD$61))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$78:$AD$100))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$32))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$33:$AD$41))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$43:$AD$48))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$49:$AD$58))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$59:$AD$59))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$60:$AD$61))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$78:$AD$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AE6),0,Project_Input!$AE6)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE$7)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE8)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE9)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE10)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE11)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE12)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE13)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE14)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE15)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE16)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE17)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE19)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE18)","v":0},0,0,0,0,0,{"$f":"IF($B35=0,0,SUM(P_Cash_Flow!$K$1634:$K$1695))","v":0},{"$f":"IF($B35=0,0,SUM(P_Cash_Flow!$L$1634:$L$1695))","v":0},{"$f":"IF($B35=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1633,$C35-P_Cash_Flow!$B$1634,0,MAX(D35,K35,M35)+1,1)))","v":0},{"$f":"IF($B35=0,0,P_Cash_Flow!$N$1695)","v":0},{"$f":"IF($B35=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1634:$J$1695)),0,IRR(P_Cash_Flow!$J$1634:$J$1695)))","v":0},{"$f":"IF($B35=0,0,IF(X35<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1633,C35-P_Cash_Flow!$B$1634+COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1633,C35-P_Cash_Flow!$B$1634+COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$100))","v":0},0,0,{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$58))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$59:$AE$61))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$78:$AE$100))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$32))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$33:$AE$41))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$43:$AE$48))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$49:$AE$58))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$59:$AE$59))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$60:$AE$61))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$78:$AE$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AF6),0,Project_Input!$AF6)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF$7)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF8)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF9)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF10)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF11)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF12)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF13)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF14)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF15)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF16)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF17)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF19)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF18)","v":0},0,0,0,0,0,{"$f":"IF($B36=0,0,SUM(P_Cash_Flow!$K$1699:$K$1760))","v":0},{"$f":"IF($B36=0,0,SUM(P_Cash_Flow!$L$1699:$L$1760))","v":0},{"$f":"IF($B36=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1668,$C36-P_Cash_Flow!$B$1669,0,MAX(D36,K36,M36)+1,1)))","v":0},{"$f":"IF($B36=0,0,P_Cash_Flow!$N$1760)","v":0},{"$f":"IF($B36=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1699:$J$1760)),0,IRR(P_Cash_Flow!$J$1699:$J$1760)))","v":0},{"$f":"IF($B36=0,0,IF(X36<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1698,C36-P_Cash_Flow!$B$1699+COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1698,C36-P_Cash_Flow!$B$1699+COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$100))","v":0},0,0,{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$58))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$59:$AF$61))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$78:$AF$100))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$32))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$33:$AF$41))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$43:$AF$48))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$49:$AF$58))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$59:$AF$59))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$60:$AF$61))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$78:$AF$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AG6),0,Project_Input!$AG6)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG$7)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG8)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG9)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG10)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG11)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG12)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG13)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG14)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG15)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG16)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG17)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG19)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG18)","v":0},0,0,0,0,0,{"$f":"IF($B37=0,0,SUM(P_Cash_Flow!$K$1764:$K$1825))","v":0},{"$f":"IF($B37=0,0,SUM(P_Cash_Flow!$L$1764:$L$1825))","v":0},{"$f":"IF($B37=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1763,$C37-P_Cash_Flow!$B$1764,0,MAX(D37,K37,M37)+1,1)))","v":0},{"$f":"IF($B37=0,0,P_Cash_Flow!$N$1825)","v":0},{"$f":"IF($B37=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1764:$J$1825)),0,IRR(P_Cash_Flow!$J$1764:$J$1825)))","v":0},{"$f":"IF($B37=0,0,IF(X37<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1763,C37-P_Cash_Flow!$B$1764+COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1763,C37-P_Cash_Flow!$B$1764+COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$100))","v":0},0,0,{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$58))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$59:$AG$61))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$78:$AG$100))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$32))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$33:$AG$41))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$43:$AG$48))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$49:$AG$58))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$59:$AG$59))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$60:$AG$61))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$78:$AG$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AH6),0,Project_Input!$AH6)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH$7)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH8)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH9)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH10)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH11)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH12)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH13)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH14)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH15)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH16)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH17)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH19)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH18)","v":0},0,0,0,0,0,{"$f":"IF($B38=0,0,SUM(P_Cash_Flow!$K$1829:$K$1890))","v":0},{"$f":"IF($B38=0,0,SUM(P_Cash_Flow!$L$1829:$L$1890))","v":0},{"$f":"IF($B38=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1828,$C38-P_Cash_Flow!$B$1829,0,MAX(D38,K38,M38)+1,1)))","v":0},{"$f":"IF($B38=0,0,P_Cash_Flow!$N$1890)","v":0},{"$f":"IF($B38=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1829:$J$1890)),0,IRR(P_Cash_Flow!$J$1829:$J$1890)))","v":0},{"$f":"IF($B38=0,0,IF(X38<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1828,C38-P_Cash_Flow!$B$1829+COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1828,C38-P_Cash_Flow!$B$1829+COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$100))","v":0},0,0,{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$58))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$59:$AH$61))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$78:$AH$100))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$32))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$33:$AH$41))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$43:$AH$48))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$49:$AH$58))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$59:$AH$59))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$60:$AH$61))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$78:$AH$82))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AI6),0,Project_Input!$AI6)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI7)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI8)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI9)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI10)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI11)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI12)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI13)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI14)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI15)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI16)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI17)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI19)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI18)","v":0},0,0,0,0,0,{"$f":"IF($B39=0,0,SUM(P_Cash_Flow!$K$1894:$K$1955))","v":0},{"$f":"IF($B39=0,0,SUM(P_Cash_Flow!$L$1894:$L$1955))","v":0},{"$f":"IF($B39=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1893,$C39-P_Cash_Flow!$B$1894,0,MAX(D39,K39,M39)+1,1)))","v":0},{"$f":"IF($B39=0,0,P_Cash_Flow!$N$1955)","v":0},{"$f":"IF($B39=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1894:$J$1955)),0,IRR(P_Cash_Flow!$J$1894:$J$1955)))","v":0},{"$f":"IF($B39=0,0,IF(X39<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1893,C39-P_Cash_Flow!$B$1894+COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1893,C39-P_Cash_Flow!$B$1894+COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$100))","v":0},0,0,{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$58))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$59:$AI$61))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$78:$AI$100))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$32))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$33:$AI$41))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$43:$AI$48))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$49:$AI$58))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$59:$AI$59))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$60:$AI$61))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$78:$AI$82))","v":0}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"P_Exec_Sum","index":32,"n_rows":43,"n_cols":17,"rows_kept":43,"cut":false,"hidden":false,"merged":[[41,1,41,6],[42,1,42,16]]}
[]
[null,"On this worksheet: Executive summary of project financing and reductions."]
[null,"MODULE","Project Calculator"]
[null,"WORKSHEET","Project Calculator Executive Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Project Name",{"$f":"P_Sum!C7","v":"Start Year"},{"$f":"P_Sum!D7","v":"Duration (years)"},{"$f":"P_Sum!E7","v":"Units"},{"$f":"P_Sum!Q7","v":"Total Capital Cost"},{"$f":"P_Sum!R7","v":"Total Capital Cost Including Incentives"},{"$f":"P_Sum!W7","v":"Average Discounted Annual Cash Flow"},{"$f":"P_Sum!X7","v":"NPV"},{"$f":"P_Sum!Y7","v":"IRR"},{"$f":"P_Sum!Z7","v":"Discounted Payback Time (years)"},{"$f":"P_Sum!AA7","v":"Annual Reductions (MT eCO2)"},{"$f":"P_Sum!AB7","v":"Total Lifetime Reductions (MT eCO2)"},"% of Start Year Emissions","% of End Year Emissions",{"$f":"P_Sum!AC7","v":"Discounted Cost per Reduction"},"Rank"]
[null,{"$f":"P_Sum!B8","v":"All Projects"},{"$f":"P_Sum!C8","v":{"$error":"#REF!"}},{"$f":"P_Sum!D8","v":{"$error":"#REF!"}},"N/A",{"$f":"P_Sum!Q8","v":0},{"$f":"P_Sum!R8","v":0},{"$f":"P_Sum!W8","v":{"$error":"#REF!"}},{"$f":"P_Sum!X8","v":{"$error":"#DIV/0!"}},{"$f":"P_Sum!Y8","v":{"$error":"#NUM!"}},"N/A",{"$f":"P_Sum!AA8","v":{"$error":"#REF!"}},{"$f":"P_Sum!AB8","v":0},"N/A","N/A",{"$f":"P_Sum!AC8","v":{"$error":"#DIV/0!"}},"N/A"]
[null,{"$f":"P_Sum!B9","v":"Projects with positive NPV"},{"$f":"P_Sum!C9","v":{"$error":"#REF!"}},{"$f":"P_Sum!D9","v":{"$error":"#REF!"}},"N/A",{"$f":"P_Sum!Q9","v":0},{"$f":"P_Sum!R9","v":0},{"$f":"P_Sum!W9","v":{"$error":"#REF!"}},{"$f":"P_Sum!X9","v":{"$error":"#DIV/0!"}},{"$f":"P_Sum!Y9","v":{"$error":"#NUM!"}},"N/A",{"$f":"P_Sum!AA9","v":{"$error":"#REF!"}},{"$f":"P_Sum!AB9","v":0},"N/A","N/A",{"$f":"P_Sum!AC9","v":{"$error":"#DIV/0!"}},"N/A"]
[null,{"$f":"IF(ISBLANK(Project_Input!$F6),0,Project_Input!$F6)","v":0},{"$f":"IF($B10=0,0,P_Sum!C10)","v":0},{"$f":"IF($B10=0,0,P_Sum!D10)","v":0},{"$f":"IF($B10=0,0,P_Sum!E10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Q10)","v":0},{"$f":"IF($B10=0,0,P_Sum!R10)","v":0},{"$f":"IF($B10=0,0,P_Sum!W10)","v":0},{"$f":"IF($B10=0,0,P_Sum!X10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Y10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Z10)","v":0},{"$f":"IF($B10=0,0,P_Sum!AA10)","v":0},{"$f":"IF($B10=0,0,P_Sum!AB10)","v":0},{"$f":"IF($B10=0,0,-$L10/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C10,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B10=0,0,-$L10/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C10+D10-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B10=0,0,P_Sum!AC10)","v":0},{"$f":"IF($B10=0,0,RANK(P10,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P10,P10)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$G6),0,Project_Input!$G6)","v":0},{"$f":"IF($B11=0,0,P_Sum!C11)","v":0},{"$f":"IF($B11=0,0,P_Sum!D11)","v":0},{"$f":"IF($B11=0,0,P_Sum!E11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Q11)","v":0},{"$f":"IF($B11=0,0,P_Sum!R11)","v":0},{"$f":"IF($B11=0,0,P_Sum!W11)","v":0},{"$f":"IF($B11=0,0,P_Sum!X11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Y11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Z11)","v":0},{"$f":"IF($B11=0,0,P_Sum!AA11)","v":0},{"$f":"IF($B11=0,0,P_Sum!AB11)","v":0},{"$f":"IF($B11=0,0,-$L11/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C11,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B11=0,0,-$L11/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C11+D11-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B11=0,0,P_Sum!AC11)","v":0},{"$f":"IF($B11=0,0,RANK(P11,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P11,P11)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$H6),0,Project_Input!$H6)","v":0},{"$f":"IF($B12=0,0,P_Sum!C12)","v":0},{"$f":"IF($B12=0,0,P_Sum!D12)","v":0},{"$f":"IF($B12=0,0,P_Sum!E12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Q12)","v":0},{"$f":"IF($B12=0,0,P_Sum!R12)","v":0},{"$f":"IF($B12=0,0,P_Sum!W12)","v":0},{"$f":"IF($B12=0,0,P_Sum!X12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Y12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Z12)","v":0},{"$f":"IF($B12=0,0,P_Sum!AA12)","v":0},{"$f":"IF($B12=0,0,P_Sum!AB12)","v":0},{"$f":"IF($B12=0,0,-$L12/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C12,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B12=0,0,-$L12/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C12+D12-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B12=0,0,P_Sum!AC12)","v":0},{"$f":"IF($B12=0,0,RANK(P12,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P12,P12)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$I6),0,Project_Input!$I6)","v":0},{"$f":"IF($B13=0,0,P_Sum!C13)","v":0},{"$f":"IF($B13=0,0,P_Sum!D13)","v":0},{"$f":"IF($B13=0,0,P_Sum!E13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Q13)","v":0},{"$f":"IF($B13=0,0,P_Sum!R13)","v":0},{"$f":"IF($B13=0,0,P_Sum!W13)","v":0},{"$f":"IF($B13=0,0,P_Sum!X13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Y13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Z13)","v":0},{"$f":"IF($B13=0,0,P_Sum!AA13)","v":0},{"$f":"IF($B13=0,0,P_Sum!AB13)","v":0},{"$f":"IF($B13=0,0,-$L13/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C13,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B13=0,0,-$L13/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C13+D13-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B13=0,0,P_Sum!AC13)","v":0},{"$f":"IF($B13=0,0,RANK(P13,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P13,P13)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$J6),0,Project_Input!$J6)","v":0},{"$f":"IF($B14=0,0,P_Sum!C14)","v":0},{"$f":"IF($B14=0,0,P_Sum!D14)","v":0},{"$f":"IF($B14=0,0,P_Sum!E14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Q14)","v":0},{"$f":"IF($B14=0,0,P_Sum!R14)","v":0},{"$f":"IF($B14=0,0,P_Sum!W14)","v":0},{"$f":"IF($B14=0,0,P_Sum!X14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Y14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Z14)","v":0},{"$f":"IF($B14=0,0,P_Sum!AA14)","v":0},{"$f":"IF($B14=0,0,P_Sum!AB14)","v":0},{"$f":"IF($B14=0,0,-$L14/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C14,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B14=0,0,-$L14/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C14+D14-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B14=0,0,P_Sum!AC14)","v":0},{"$f":"IF($B14=0,0,RANK(P14,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P14,P14)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$K6),0,Project_Input!$K6)","v":0},{"$f":"IF($B15=0,0,P_Sum!C15)","v":0},{"$f":"IF($B15=0,0,P_Sum!D15)","v":0},{"$f":"IF($B15=0,0,P_Sum!E15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Q15)","v":0},{"$f":"IF($B15=0,0,P_Sum!R15)","v":0},{"$f":"IF($B15=0,0,P_Sum!W15)","v":0},{"$f":"IF($B15=0,0,P_Sum!X15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Y15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Z15)","v":0},{"$f":"IF($B15=0,0,P_Sum!AA15)","v":0},{"$f":"IF($B15=0,0,P_Sum!AB15)","v":0},{"$f":"IF($B15=0,0,-$L15/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C15,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B15=0,0,-$L15/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C15+D15-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B15=0,0,P_Sum!AC15)","v":0},{"$f":"IF($B15=0,0,RANK(P15,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P15,P15)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$L6),0,Project_Input!$L6)","v":0},{"$f":"IF($B16=0,0,P_Sum!C16)","v":0},{"$f":"IF($B16=0,0,P_Sum!D16)","v":0},{"$f":"IF($B16=0,0,P_Sum!E16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Q16)","v":0},{"$f":"IF($B16=0,0,P_Sum!R16)","v":0},{"$f":"IF($B16=0,0,P_Sum!W16)","v":0},{"$f":"IF($B16=0,0,P_Sum!X16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Y16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Z16)","v":0},{"$f":"IF($B16=0,0,P_Sum!AA16)","v":0},{"$f":"IF($B16=0,0,P_Sum!AB16)","v":0},{"$f":"IF($B16=0,0,-$L16/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C16,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B16=0,0,-$L16/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C16+D16-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B16=0,0,P_Sum!AC16)","v":0},{"$f":"IF($B16=0,0,RANK(P16,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P16,P16)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$M6),0,Project_Input!$M6)","v":0},{"$f":"IF($B17=0,0,P_Sum!C17)","v":0},{"$f":"IF($B17=0,0,P_Sum!D17)","v":0},{"$f":"IF($B17=0,0,P_Sum!E17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Q17)","v":0},{"$f":"IF($B17=0,0,P_Sum!R17)","v":0},{"$f":"IF($B17=0,0,P_Sum!W17)","v":0},{"$f":"IF($B17=0,0,P_Sum!X17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Y17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Z17)","v":0},{"$f":"IF($B17=0,0,P_Sum!AA17)","v":0},{"$f":"IF($B17=0,0,P_Sum!AB17)","v":0},{"$f":"IF($B17=0,0,-$L17/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C17,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B17=0,0,-$L17/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C17+D17-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B17=0,0,P_Sum!AC17)","v":0},{"$f":"IF($B17=0,0,RANK(P17,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P17,P17)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$N6),0,Project_Input!$N6)","v":0},{"$f":"IF($B18=0,0,P_Sum!C18)","v":0},{"$f":"IF($B18=0,0,P_Sum!D18)","v":0},{"$f":"IF($B18=0,0,P_Sum!E18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Q18)","v":0},{"$f":"IF($B18=0,0,P_Sum!R18)","v":0},{"$f":"IF($B18=0,0,P_Sum!W18)","v":0},{"$f":"IF($B18=0,0,P_Sum!X18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Y18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Z18)","v":0},{"$f":"IF($B18=0,0,P_Sum!AA18)","v":0},{"$f":"IF($B18=0,0,P_Sum!AB18)","v":0},{"$f":"IF($B18=0,0,-$L18/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C18,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B18=0,0,-$L18/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C18+D18-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B18=0,0,P_Sum!AC18)","v":0},{"$f":"IF($B18=0,0,RANK(P18,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P18,P18)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$O6),0,Project_Input!$O6)","v":0},{"$f":"IF($B19=0,0,P_Sum!C19)","v":0},{"$f":"IF($B19=0,0,P_Sum!D19)","v":0},{"$f":"IF($B19=0,0,P_Sum!E19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Q19)","v":0},{"$f":"IF($B19=0,0,P_Sum!R19)","v":0},{"$f":"IF($B19=0,0,P_Sum!W19)","v":0},{"$f":"IF($B19=0,0,P_Sum!X19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Y19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Z19)","v":0},{"$f":"IF($B19=0,0,P_Sum!AA19)","v":0},{"$f":"IF($B19=0,0,P_Sum!AB19)","v":0},{"$f":"IF($B19=0,0,-$L19/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C19,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B19=0,0,-$L19/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C19+D19-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B19=0,0,P_Sum!AC19)","v":0},{"$f":"IF($B19=0,0,RANK(P19,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P19,P19)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$P6),0,Project_Input!$P6)","v":0},{"$f":"IF($B20=0,0,P_Sum!C20)","v":0},{"$f":"IF($B20=0,0,P_Sum!D20)","v":0},{"$f":"IF($B20=0,0,P_Sum!E20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Q20)","v":0},{"$f":"IF($B20=0,0,P_Sum!R20)","v":0},{"$f":"IF($B20=0,0,P_Sum!W20)","v":0},{"$f":"IF($B20=0,0,P_Sum!X20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Y20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Z20)","v":0},{"$f":"IF($B20=0,0,P_Sum!AA20)","v":0},{"$f":"IF($B20=0,0,P_Sum!AB20)","v":0},{"$f":"IF($B20=0,0,-$L20/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C20,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B20=0,0,-$L20/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C20+D20-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B20=0,0,P_Sum!AC20)","v":0},{"$f":"IF($B20=0,0,RANK(P20,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P20,P20)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Q6),0,Project_Input!$Q6)","v":0},{"$f":"IF($B21=0,0,P_Sum!C21)","v":0},{"$f":"IF($B21=0,0,P_Sum!D21)","v":0},{"$f":"IF($B21=0,0,P_Sum!E21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Q21)","v":0},{"$f":"IF($B21=0,0,P_Sum!R21)","v":0},{"$f":"IF($B21=0,0,P_Sum!W21)","v":0},{"$f":"IF($B21=0,0,P_Sum!X21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Y21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Z21)","v":0},{"$f":"IF($B21=0,0,P_Sum!AA21)","v":0},{"$f":"IF($B21=0,0,P_Sum!AB21)","v":0},{"$f":"IF($B21=0,0,-$L21/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C21,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B21=0,0,-$L21/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C21+D21-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B21=0,0,P_Sum!AC21)","v":0},{"$f":"IF($B21=0,0,RANK(P21,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P21,P21)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$R6),0,Project_Input!$R6)","v":0},{"$f":"IF($B22=0,0,P_Sum!C22)","v":0},{"$f":"IF($B22=0,0,P_Sum!D22)","v":0},{"$f":"IF($B22=0,0,P_Sum!E22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Q22)","v":0},{"$f":"IF($B22=0,0,P_Sum!R22)","v":0},{"$f":"IF($B22=0,0,P_Sum!W22)","v":0},{"$f":"IF($B22=0,0,P_Sum!X22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Y22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Z22)","v":0},{"$f":"IF($B22=0,0,P_Sum!AA22)","v":0},{"$f":"IF($B22=0,0,P_Sum!AB22)","v":0},{"$f":"IF($B22=0,0,-$L22/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C22,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B22=0,0,-$L22/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C22+D22-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B22=0,0,P_Sum!AC22)","v":0},{"$f":"IF($B22=0,0,RANK(P22,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P22,P22)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$S6),0,Project_Input!$S6)","v":0},{"$f":"IF($B23=0,0,P_Sum!C23)","v":0},{"$f":"IF($B23=0,0,P_Sum!D23)","v":0},{"$f":"IF($B23=0,0,P_Sum!E23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Q23)","v":0},{"$f":"IF($B23=0,0,P_Sum!R23)","v":0},{"$f":"IF($B23=0,0,P_Sum!W23)","v":0},{"$f":"IF($B23=0,0,P_Sum!X23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Y23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Z23)","v":0},{"$f":"IF($B23=0,0,P_Sum!AA23)","v":0},{"$f":"IF($B23=0,0,P_Sum!AB23)","v":0},{"$f":"IF($B23=0,0,-$L23/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C23,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B23=0,0,-$L23/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C23+D23-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B23=0,0,P_Sum!AC23)","v":0},{"$f":"IF($B23=0,0,RANK(P23,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P23,P23)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$T6),0,Project_Input!$T6)","v":0},{"$f":"IF($B24=0,0,P_Sum!C24)","v":0},{"$f":"IF($B24=0,0,P_Sum!D24)","v":0},{"$f":"IF($B24=0,0,P_Sum!E24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Q24)","v":0},{"$f":"IF($B24=0,0,P_Sum!R24)","v":0},{"$f":"IF($B24=0,0,P_Sum!W24)","v":0},{"$f":"IF($B24=0,0,P_Sum!X24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Y24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Z24)","v":0},{"$f":"IF($B24=0,0,P_Sum!AA24)","v":0},{"$f":"IF($B24=0,0,P_Sum!AB24)","v":0},{"$f":"IF($B24=0,0,-$L24/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C24,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B24=0,0,-$L24/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C24+D24-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B24=0,0,P_Sum!AC24)","v":0},{"$f":"IF($B24=0,0,RANK(P24,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P24,P24)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$U6),0,Project_Input!$U6)","v":0},{"$f":"IF($B25=0,0,P_Sum!C25)","v":0},{"$f":"IF($B25=0,0,P_Sum!D25)","v":0},{"$f":"IF($B25=0,0,P_Sum!E25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Q25)","v":0},{"$f":"IF($B25=0,0,P_Sum!R25)","v":0},{"$f":"IF($B25=0,0,P_Sum!W25)","v":0},{"$f":"IF($B25=0,0,P_Sum!X25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Y25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Z25)","v":0},{"$f":"IF($B25=0,0,P_Sum!AA25)","v":0},{"$f":"IF($B25=0,0,P_Sum!AB25)","v":0},{"$f":"IF($B25=0,0,-$L25/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C25,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B25=0,0,-$L25/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C25+D25-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B25=0,0,P_Sum!AC25)","v":0},{"$f":"IF($B25=0,0,RANK(P25,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P25,P25)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$V6),0,Project_Input!$V6)","v":0},{"$f":"IF($B26=0,0,P_Sum!C26)","v":0},{"$f":"IF($B26=0,0,P_Sum!D26)","v":0},{"$f":"IF($B26=0,0,P_Sum!E26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Q26)","v":0},{"$f":"IF($B26=0,0,P_Sum!R26)","v":0},{"$f":"IF($B26=0,0,P_Sum!W26)","v":0},{"$f":"IF($B26=0,0,P_Sum!X26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Y26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Z26)","v":0},{"$f":"IF($B26=0,0,P_Sum!AA26)","v":0},{"$f":"IF($B26=0,0,P_Sum!AB26)","v":0},{"$f":"IF($B26=0,0,-$L26/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C26,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B26=0,0,-$L26/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C26+D26-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B26=0,0,P_Sum!AC26)","v":0},{"$f":"IF($B26=0,0,RANK(P26,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P26,P26)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$W6),0,Project_Input!$W6)","v":0},{"$f":"IF($B27=0,0,P_Sum!C27)","v":0},{"$f":"IF($B27=0,0,P_Sum!D27)","v":0},{"$f":"IF($B27=0,0,P_Sum!E27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Q27)","v":0},{"$f":"IF($B27=0,0,P_Sum!R27)","v":0},{"$f":"IF($B27=0,0,P_Sum!W27)","v":0},{"$f":"IF($B27=0,0,P_Sum!X27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Y27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Z27)","v":0},{"$f":"IF($B27=0,0,P_Sum!AA27)","v":0},{"$f":"IF($B27=0,0,P_Sum!AB27)","v":0},{"$f":"IF($B27=0,0,-$L27/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C27,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B27=0,0,-$L27/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C27+D27-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B27=0,0,P_Sum!AC27)","v":0},{"$f":"IF($B27=0,0,RANK(P27,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P27,P27)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$X6),0,Project_Input!$X6)","v":0},{"$f":"IF($B28=0,0,P_Sum!C28)","v":0},{"$f":"IF($B28=0,0,P_Sum!D28)","v":0},{"$f":"IF($B28=0,0,P_Sum!E28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Q28)","v":0},{"$f":"IF($B28=0,0,P_Sum!R28)","v":0},{"$f":"IF($B28=0,0,P_Sum!W28)","v":0},{"$f":"IF($B28=0,0,P_Sum!X28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Y28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Z28)","v":0},{"$f":"IF($B28=0,0,P_Sum!AA28)","v":0},{"$f":"IF($B28=0,0,P_Sum!AB28)","v":0},{"$f":"IF($B28=0,0,-$L28/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C28,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B28=0,0,-$L28/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C28+D28-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B28=0,0,P_Sum!AC28)","v":0},{"$f":"IF($B28=0,0,RANK(P28,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P28,P28)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Y6),0,Project_Input!$Y6)","v":0},{"$f":"IF($B29=0,0,P_Sum!C29)","v":0},{"$f":"IF($B29=0,0,P_Sum!D29)","v":0},{"$f":"IF($B29=0,0,P_Sum!E29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Q29)","v":0},{"$f":"IF($B29=0,0,P_Sum!R29)","v":0},{"$f":"IF($B29=0,0,P_Sum!W29)","v":0},{"$f":"IF($B29=0,0,P_Sum!X29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Y29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Z29)","v":0},{"$f":"IF($B29=0,0,P_Sum!AA29)","v":0},{"$f":"IF($B29=0,0,P_Sum!AB29)","v":0},{"$f":"IF($B29=0,0,-$L29/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C29,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B29=0,0,-$L29/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C29+D29-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B29=0,0,P_Sum!AC29)","v":0},{"$f":"IF($B29=0,0,RANK(P29,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P29,P29)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Z6),0,Project_Input!$Z6)","v":0},{"$f":"IF($B30=0,0,P_Sum!C30)","v":0},{"$f":"IF($B30=0,0,P_Sum!D30)","v":0},{"$f":"IF($B30=0,0,P_Sum!E30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Q30)","v":0},{"$f":"IF($B30=0,0,P_Sum!R30)","v":0},{"$f":"IF($B30=0,0,P_Sum!W30)","v":0},{"$f":"IF($B30=0,0,P_Sum!X30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Y30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Z30)","v":0},{"$f":"IF($B30=0,0,P_Sum!AA30)","v":0},{"$f":"IF($B30=0,0,P_Sum!AB30)","v":0},{"$f":"IF($B30=0,0,-$L30/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C30,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B30=0,0,-$L30/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C30+D30-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B30=0,0,P_Sum!AC30)","v":0},{"$f":"IF($B30=0,0,RANK(P30,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P30,P30)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AA6),0,Project_Input!$AA6)","v":0},{"$f":"IF($B31=0,0,P_Sum!C31)","v":0},{"$f":"IF($B31=0,0,P_Sum!D31)","v":0},{"$f":"IF($B31=0,0,P_Sum!E31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Q31)","v":0},{"$f":"IF($B31=0,0,P_Sum!R31)","v":0},{"$f":"IF($B31=0,0,P_Sum!W31)","v":0},{"$f":"IF($B31=0,0,P_Sum!X31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Y31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Z31)","v":0},{"$f":"IF($B31=0,0,P_Sum!AA31)","v":0},{"$f":"IF($B31=0,0,P_Sum!AB31)","v":0},{"$f":"IF($B31=0,0,-$L31/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C31,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B31=0,0,-$L31/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C31+D31-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B31=0,0,P_Sum!AC31)","v":0},{"$f":"IF($B31=0,0,RANK(P31,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P31,P31)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AB6),0,Project_Input!$AB6)","v":0},{"$f":"IF($B32=0,0,P_Sum!C32)","v":0},{"$f":"IF($B32=0,0,P_Sum!D32)","v":0},{"$f":"IF($B32=0,0,P_Sum!E32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Q32)","v":0},{"$f":"IF($B32=0,0,P_Sum!R32)","v":0},{"$f":"IF($B32=0,0,P_Sum!W32)","v":0},{"$f":"IF($B32=0,0,P_Sum!X32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Y32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Z32)","v":0},{"$f":"IF($B32=0,0,P_Sum!AA32)","v":0},{"$f":"IF($B32=0,0,P_Sum!AB32)","v":0},{"$f":"IF($B32=0,0,-$L32/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C32,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B32=0,0,-$L32/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C32+D32-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B32=0,0,P_Sum!AC32)","v":0},{"$f":"IF($B32=0,0,RANK(P32,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P32,P32)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AC6),0,Project_Input!$AC6)","v":0},{"$f":"IF($B33=0,0,P_Sum!C33)","v":0},{"$f":"IF($B33=0,0,P_Sum!D33)","v":0},{"$f":"IF($B33=0,0,P_Sum!E33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Q33)","v":0},{"$f":"IF($B33=0,0,P_Sum!R33)","v":0},{"$f":"IF($B33=0,0,P_Sum!W33)","v":0},{"$f":"IF($B33=0,0,P_Sum!X33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Y33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Z33)","v":0},{"$f":"IF($B33=0,0,P_Sum!AA33)","v":0},{"$f":"IF($B33=0,0,P_Sum!AB33)","v":0},{"$f":"IF($B33=0,0,-$L33/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C33,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B33=0,0,-$L33/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C33+D33-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B33=0,0,P_Sum!AC33)","v":0},{"$f":"IF($B33=0,0,RANK(P33,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P33,P33)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AD6),0,Project_Input!$AD6)","v":0},{"$f":"IF($B34=0,0,P_Sum!C34)","v":0},{"$f":"IF($B34=0,0,P_Sum!D34)","v":0},{"$f":"IF($B34=0,0,P_Sum!E34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Q34)","v":0},{"$f":"IF($B34=0,0,P_Sum!R34)","v":0},{"$f":"IF($B34=0,0,P_Sum!W34)","v":0},{"$f":"IF($B34=0,0,P_Sum!X34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Y34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Z34)","v":0},{"$f":"IF($B34=0,0,P_Sum!AA34)","v":0},{"$f":"IF($B34=0,0,P_Sum!AB34)","v":0},{"$f":"IF($B34=0,0,-$L34/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C34,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B34=0,0,-$L34/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C34+D34-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B34=0,0,P_Sum!AC34)","v":0},{"$f":"IF($B34=0,0,RANK(P34,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P34,P34)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AE6),0,Project_Input!$AE6)","v":0},{"$f":"IF($B35=0,0,P_Sum!C35)","v":0},{"$f":"IF($B35=0,0,P_Sum!D35)","v":0},{"$f":"IF($B35=0,0,P_Sum!E35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Q35)","v":0},{"$f":"IF($B35=0,0,P_Sum!R35)","v":0},{"$f":"IF($B35=0,0,P_Sum!W35)","v":0},{"$f":"IF($B35=0,0,P_Sum!X35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Y35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Z35)","v":0},{"$f":"IF($B35=0,0,P_Sum!AA35)","v":0},{"$f":"IF($B35=0,0,P_Sum!AB35)","v":0},{"$f":"IF($B35=0,0,-$L35/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C35,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B35=0,0,-$L35/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C35+D35-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B35=0,0,P_Sum!AC35)","v":0},{"$f":"IF($B35=0,0,RANK(P35,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P35,P35)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AF6),0,Project_Input!$AF6)","v":0},{"$f":"IF($B36=0,0,P_Sum!C36)","v":0},{"$f":"IF($B36=0,0,P_Sum!D36)","v":0},{"$f":"IF($B36=0,0,P_Sum!E36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Q36)","v":0},{"$f":"IF($B36=0,0,P_Sum!R36)","v":0},{"$f":"IF($B36=0,0,P_Sum!W36)","v":0},{"$f":"IF($B36=0,0,P_Sum!X36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Y36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Z36)","v":0},{"$f":"IF($B36=0,0,P_Sum!AA36)","v":0},{"$f":"IF($B36=0,0,P_Sum!AB36)","v":0},{"$f":"IF($B36=0,0,-$L36/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C36,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B36=0,0,-$L36/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C36+D36-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B36=0,0,P_Sum!AC36)","v":0},{"$f":"IF($B36=0,0,RANK(P36,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P36,P36)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AG6),0,Project_Input!$AG6)","v":0},{"$f":"IF($B37=0,0,P_Sum!C37)","v":0},{"$f":"IF($B37=0,0,P_Sum!D37)","v":0},{"$f":"IF($B37=0,0,P_Sum!E37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Q37)","v":0},{"$f":"IF($B37=0,0,P_Sum!R37)","v":0},{"$f":"IF($B37=0,0,P_Sum!W37)","v":0},{"$f":"IF($B37=0,0,P_Sum!X37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Y37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Z37)","v":0},{"$f":"IF($B37=0,0,P_Sum!AA37)","v":0},{"$f":"IF($B37=0,0,P_Sum!AB37)","v":0},{"$f":"IF($B37=0,0,-$L37/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C37,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B37=0,0,-$L37/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C37+D37-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B37=0,0,P_Sum!AC37)","v":0},{"$f":"IF($B37=0,0,RANK(P37,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P37,P37)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AH6),0,Project_Input!$AH6)","v":0},{"$f":"IF($B38=0,0,P_Sum!C38)","v":0},{"$f":"IF($B38=0,0,P_Sum!D38)","v":0},{"$f":"IF($B38=0,0,P_Sum!E38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Q38)","v":0},{"$f":"IF($B38=0,0,P_Sum!R38)","v":0},{"$f":"IF($B38=0,0,P_Sum!W38)","v":0},{"$f":"IF($B38=0,0,P_Sum!X38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Y38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Z38)","v":0},{"$f":"IF($B38=0,0,P_Sum!AA38)","v":0},{"$f":"IF($B38=0,0,P_Sum!AB38)","v":0},{"$f":"IF($B38=0,0,-$L38/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C38,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B38=0,0,-$L38/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C38+D38-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B38=0,0,P_Sum!AC38)","v":0},{"$f":"IF($B38=0,0,RANK(P38,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P38,P38)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AI6),0,Project_Input!$AI6)","v":0},{"$f":"IF($B39=0,0,P_Sum!C39)","v":0},{"$f":"IF($B39=0,0,P_Sum!D39)","v":0},{"$f":"IF($B39=0,0,P_Sum!E39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Q39)","v":0},{"$f":"IF($B39=0,0,P_Sum!R39)","v":0},{"$f":"IF($B39=0,0,P_Sum!W39)","v":0},{"$f":"IF($B39=0,0,P_Sum!X39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Y39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Z39)","v":0},{"$f":"IF($B39=0,0,P_Sum!AA39)","v":0},{"$f":"IF($B39=0,0,P_Sum!AB39)","v":0},{"$f":"IF($B39=0,0,-$L39/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C39,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B39=0,0,-$L39/OFFSET(S_eCO2_Sum!$AC$11,MATCH(C39+D39-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B39=0,0,P_Sum!AC39)","v":0},{"$f":"IF($B39=0,0,RANK(P39,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P39,P39)-1)","v":0}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]
[null,"Clean Air-Cool Planet, Campus Carbon Calculator, and the Clean Air-Cool Planet logo are trademarks of Clean Air-Cool Planet, Inc."]

{"sheet":"PG_EmissionsReductions","index":33,"n_rows":67,"n_cols":3,"rows_kept":67,"cut":false,"hidden":false,"merged":[[66,2,66,7]]}
[]
[null,"On this Worksheet: Project Emissions Reductions (Annual and Lifetime, in MT eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_CapitalCost","index":34,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Total Capital Cost and Capital Cost Including Incentives"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_AnnualCost","index":35,"n_rows":44,"n_cols":2,"rows_kept":44,"cut":false,"hidden":false,"merged":[[43,1,43,6]]}
[]
[null,"On this Worksheet: Project Average Annual (Cost) or Savings"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_PaybackTime","index":36,"n_rows":44,"n_cols":2,"rows_kept":44,"cut":false,"hidden":false,"merged":[[43,1,43,6]]}
[]
[null,"On this Worksheet: Project Discounted Payback Time (Years)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_IRR","index":37,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Internal Rate of Return"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_NPV","index":38,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Net Present Value"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_CostPerReduction","index":39,"n_rows":121,"n_cols":63,"rows_kept":121,"cut":false,"hidden":false,"merged":[[120,1,120,6]]}
[]
[null,"On this Worksheet: Project Annual Reductions and Cost per unit Reduction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Project Name",0,{"$f":"$F$88","v":0},{"$f":"$F$88","v":0},{"$f":"$F$89","v":0},{"$f":"$F$89","v":0},{"$f":"$F$90","v":0},{"$f":"$F$90","v":0},{"$f":"$F$91","v":0},{"$f":"$F$91","v":0},{"$f":"$F$92","v":0},{"$f":"$F$92","v":0},{"$f":"$F$93","v":0},{"$f":"$F$93","v":0},{"$f":"$F$94","v":0},{"$f":"$F$94","v":0},{"$f":"$F$95","v":0},{"$f":"$F$95","v":0},{"$f":"$F$96","v":0},{"$f":"$F$96","v":0},{"$f":"$F$97","v":0},{"$f":"$F$97","v":0},{"$f":"$F$98","v":0},{"$f":"$F$98","v":0},{"$f":"$F$99","v":0},{"$f":"$F$99","v":0},{"$f":"$F$100","v":0},{"$f":"$F$100","v":0},{"$f":"$F$101","v":0},{"$f":"$F$101","v":0},{"$f":"$F$102","v":0},{"$f":"$F$102","v":0},{"$f":"$F$103","v":0},{"$f":"$F$103","v":0},{"$f":"$F$104","v":0},{"$f":"$F$104","v":0},{"$f":"$F$105","v":0},{"$f":"$F$105","v":0},{"$f":"$F$106","v":0},{"$f":"$F$106","v":0},{"$f":"$F$107","v":0},{"$f":"$F$107","v":0},{"$f":"$F$108","v":0},{"$f":"$F$108","v":0},{"$f":"$F$109","v":0},{"$f":"$F$109","v":0},{"$f":"$F$110","v":0},{"$f":"$F$110","v":0},{"$f":"$F$111","v":0},{"$f":"$F$111","v":0},{"$f":"$F$112","v":0},{"$f":"$F$112","v":0},{"$f":"$F$113","v":0},{"$f":"$F$113","v":0},{"$f":"$F$114","v":0},{"$f":"$F$114","v":0},{"$f":"$F$115","v":0},{"$f":"$F$115","v":0},{"$f":"$F$116","v":0},{"$f":"$F$116","v":0},{"$f":"$F$117","v":0},{"$f":"GraphControl!$E$55","v":16978.336023405933}]
[null,{"$f":"C88","v":0},{"$f":"$D$88","v":""},{"$f":"$D$88","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C$49<$BK$49,D$49>$BK$49),C50,0)","v":0}]
[null,0,null,null,{"$f":"$D$89","v":""},{"$f":"$D$89","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(E$49<$BK$49,F$49>$BK$49),E51,0)","v":0}]
[null,0,null,null,null,null,{"$f":"$D$90","v":""},{"$f":"$D$90","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G$49<$BK$49,H$49>$BK$49),G52,0)","v":0}]
[null,0,null,null,null,null,null,null,{"$f":"$D$91","v":""},{"$f":"$D$91","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I$49<$BK$49,J$49>$BK$49),I53,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,{"$f":"$D$92","v":""},{"$f":"$D$92","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(K$49<$BK$49,L$49>$BK$49),K54,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$93","v":""},{"$f":"$D$93","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M$49<$BK$49,N$49>$BK$49),M55,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$94","v":""},{"$f":"$D$94","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(O$49<$BK$49,P$49>$BK$49),O56,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$95","v":""},{"$f":"$D$95","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Q$49<$BK$49,R$49>$BK$49),Q57,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$96","v":""},{"$f":"$D$96","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(S$49<$BK$49,T$49>$BK$49),S58,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$97","v":""},{"$f":"$D$97","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(U$49<$BK$49,V$49>$BK$49),U59,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$98","v":""},{"$f":"$D$98","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W$49<$BK$49,X$49>$BK$49),W60,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$99","v":""},{"$f":"$D$99","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Y$49<$BK$49,Z$49>$BK$49),Y61,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$100","v":""},{"$f":"$D$100","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AA$49<$BK$49,AB$49>$BK$49),AA62,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$101","v":""},{"$f":"$D$101","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AC$49<$BK$49,AD$49>$BK$49),AC63,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$102","v":""},{"$f":"$D$102","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AE$49<$BK$49,AF$49>$BK$49),AE64,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$103","v":""},{"$f":"$D$103","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AG$49<$BK$49,AH$49>$BK$49),AG65,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$104","v":""},{"$f":"$D$104","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AI$49<$BK$49,AJ$49>$BK$49),AI66,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$105","v":""},{"$f":"$D$105","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AK$49<$BK$49,AL$49>$BK$49),AK67,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$106","v":""},{"$f":"$D$106","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AM$49<$BK$49,AN$49>$BK$49),AM68,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$107","v":""},{"$f":"$D$107","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AO$49<$BK$49,AP$49>$BK$49),AO69,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$108","v":""},{"$f":"$D$108","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AQ$49<$BK$49,AR$49>$BK$49),AQ70,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$109","v":""},{"$f":"$D$109","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AS$49<$BK$49,AT$49>$BK$49),AS71,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$110","v":""},{"$f":"$D$110","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AU$49<$BK$49,AV$49>$BK$49),AU72,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$111","v":""},{"$f":"$D$111","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AW$49<$BK$49,AX$49>$BK$49),AW73,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$112","v":""},{"$f":"$D$112","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AY$49<$BK$49,AZ$49>$BK$49),AY74,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$113","v":""},{"$f":"$D$113","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND(BA$49<$BK$49,BB$49>$BK$49),BA75,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$114","v":""},{"$f":"$D$114","v":""},null,null,null,null,null,null,{"$f":"IF(AND(BC$49<$BK$49,BD$49>$BK$49),BC76,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$115","v":""},{"$f":"$D$115","v":""},null,null,null,null,{"$f":"IF(AND(BE$49<$BK$49,BF$49>$BK$49),BE77,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$116","v":""},{"$f":"$D$116","v":""},null,null,{"$f":"IF(AND(BG$49<$BK$49,BH$49>$BK$49),BG78,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$117","v":""},{"$f":"$D$117","v":""},{"$f":"IF(AND(BI$49<$BK$49,BJ$49>$BK$49),BI79,0)","v":0}]
[null,{"$f":"CONCATENATE(\"Offset Price: $\",GraphControl!$D$58)","v":"Offset Price: $10"},{"$f":"GraphControl!$D$58","v":10}]
[null,{"$f":"GraphControl!D53","v":"10% Below 1990 Emissions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GraphControl!$D$58","v":10}]
[]
[null,null,"+","-"]
[null,"x error bar",{"$f":"MAX($BJ$49:$BK$49)","v":16978.336023405933},0]
[null,"y error bar",{"$f":"MAX($D$88:$D$117)-GraphControl!$D$58","v":-10},{"$f":"ABS($D$88)+GraphControl!$D$58","v":{"$error":"#VALUE!"}}]
[]
[null,"Rank","Project Name","Cost Per Reduction","Reductions","Cumulative Reductions"]
[null,1,{"$f":"IF($B88>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B88>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B88>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E88)","v":0}]
[null,2,{"$f":"IF($B89>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B89>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B89>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E89)","v":0}]
[null,3,{"$f":"IF($B90>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B90>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B90>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E90)","v":0}]
[null,4,{"$f":"IF($B91>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B91>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B91>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E91)","v":0}]
[null,5,{"$f":"IF($B92>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B92>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B92>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E92)","v":0}]
[null,6,{"$f":"IF($B93>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B93>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B93>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E93)","v":0}]
[null,7,{"$f":"IF($B94>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B94>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B94>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E94)","v":0}]
[null,8,{"$f":"IF($B95>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B95>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B95>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E95)","v":0}]
[null,9,{"$f":"IF($B96>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B96>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B96>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E96)","v":0}]
[null,10,{"$f":"IF($B97>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B97>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B97>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E97)","v":0}]
[null,11,{"$f":"IF($B98>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B98>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B98>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E98)","v":0}]
[null,12,{"$f":"IF($B99>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B99>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B99>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E99)","v":0}]
[null,13,{"$f":"IF($B100>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B100>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B100>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E100)","v":0}]
[null,14,{"$f":"IF($B101>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B101>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B101>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E101)","v":0}]
[null,15,{"$f":"IF($B102>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B102>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B102>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E102)","v":0}]
[null,16,{"$f":"IF($B103>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B103>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B103>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E103)","v":0}]
[null,17,{"$f":"IF($B104>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B104>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B104>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E104)","v":0}]
[null,18,{"$f":"IF($B105>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B105>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B105>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E105)","v":0}]
[null,19,{"$f":"IF($B106>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B106>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B106>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E106)","v":0}]
[null,20,{"$f":"IF($B107>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B107>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B107>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E107)","v":0}]
[null,21,{"$f":"IF($B108>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B108>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B108>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E108)","v":0}]
[null,22,{"$f":"IF($B109>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B109>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B109>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E109)","v":0}]
[null,23,{"$f":"IF($B110>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B110>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B110>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E110)","v":0}]
[null,24,{"$f":"IF($B111>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B111>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B111>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E111)","v":0}]
[null,25,{"$f":"IF($B112>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B112>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B112>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E112)","v":0}]
[null,26,{"$f":"IF($B113>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B113>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B113>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E113)","v":0}]
[null,27,{"$f":"IF($B114>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B114>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B114>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E114)","v":0}]
[null,28,{"$f":"IF($B115>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B115>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B115>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E115)","v":0}]
[null,29,{"$f":"IF($B116>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B116>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B116>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E116)","v":0}]
[null,30,{"$f":"IF($B117>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B117>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B117>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E117)","v":0}]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_eCO2_Wedges","index":40,"n_rows":191,"n_cols":74,"rows_kept":191,"cut":false,"hidden":false,"merged":[[190,1,190,6]]}
[]
[null,"On this Worksheet: Annual Emissions Including Project Reductions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Project Name",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,"NPV"]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=C$49,(P_Sum!$C10+P_Sum!$D10)>C$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=D$49,(P_Sum!$C10+P_Sum!$D10)>D$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=E$49,(P_Sum!$C10+P_Sum!$D10)>E$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=F$49,(P_Sum!$C10+P_Sum!$D10)>F$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=G$49,(P_Sum!$C10+P_Sum!$D10)>G$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=H$49,(P_Sum!$C10+P_Sum!$D10)>H$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=I$49,(P_Sum!$C10+P_Sum!$D10)>I$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=J$49,(P_Sum!$C10+P_Sum!$D10)>J$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=K$49,(P_Sum!$C10+P_Sum!$D10)>K$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=L$49,(P_Sum!$C10+P_Sum!$D10)>L$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=M$49,(P_Sum!$C10+P_Sum!$D10)>M$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=N$49,(P_Sum!$C10+P_Sum!$D10)>N$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=O$49,(P_Sum!$C10+P_Sum!$D10)>O$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=P$49,(P_Sum!$C10+P_Sum!$D10)>P$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Q$49,(P_Sum!$C10+P_Sum!$D10)>Q$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=R$49,(P_Sum!$C10+P_Sum!$D10)>R$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=S$49,(P_Sum!$C10+P_Sum!$D10)>S$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=T$49,(P_Sum!$C10+P_Sum!$D10)>T$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=U$49,(P_Sum!$C10+P_Sum!$D10)>U$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=V$49,(P_Sum!$C10+P_Sum!$D10)>V$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=W$49,(P_Sum!$C10+P_Sum!$D10)>W$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=X$49,(P_Sum!$C10+P_Sum!$D10)>X$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Y$49,(P_Sum!$C10+P_Sum!$D10)>Y$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Z$49,(P_Sum!$C10+P_Sum!$D10)>Z$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AA$49,(P_Sum!$C10+P_Sum!$D10)>AA$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AB$49,(P_Sum!$C10+P_Sum!$D10)>AB$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AC$49,(P_Sum!$C10+P_Sum!$D10)>AC$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AD$49,(P_Sum!$C10+P_Sum!$D10)>AD$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AE$49,(P_Sum!$C10+P_Sum!$D10)>AE$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AF$49,(P_Sum!$C10+P_Sum!$D10)>AF$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AG$49,(P_Sum!$C10+P_Sum!$D10)>AG$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AH$49,(P_Sum!$C10+P_Sum!$D10)>AH$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AI$49,(P_Sum!$C10+P_Sum!$D10)>AI$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AJ$49,(P_Sum!$C10+P_Sum!$D10)>AJ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AK$49,(P_Sum!$C10+P_Sum!$D10)>AK$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AL$49,(P_Sum!$C10+P_Sum!$D10)>AL$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AM$49,(P_Sum!$C10+P_Sum!$D10)>AM$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AN$49,(P_Sum!$C10+P_Sum!$D10)>AN$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AO$49,(P_Sum!$C10+P_Sum!$D10)>AO$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AP$49,(P_Sum!$C10+P_Sum!$D10)>AP$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AQ$49,(P_Sum!$C10+P_Sum!$D10)>AQ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AR$49,(P_Sum!$C10+P_Sum!$D10)>AR$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AS$49,(P_Sum!$C10+P_Sum!$D10)>AS$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AT$49,(P_Sum!$C10+P_Sum!$D10)>AT$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AU$49,(P_Sum!$C10+P_Sum!$D10)>AU$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AV$49,(P_Sum!$C10+P_Sum!$D10)>AV$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AW$49,(P_Sum!$C10+P_Sum!$D10)>AW$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AX$49,(P_Sum!$C10+P_Sum!$D10)>AX$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AY$49,(P_Sum!$C10+P_Sum!$D10)>AY$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AZ$49,(P_Sum!$C10+P_Sum!$D10)>AZ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BA$49,(P_Sum!$C10+P_Sum!$D10)>BA$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BB$49,(P_Sum!$C10+P_Sum!$D10)>BB$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BC$49,(P_Sum!$C10+P_Sum!$D10)>BC$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BD$49,(P_Sum!$C10+P_Sum!$D10)>BD$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BE$49,(P_Sum!$C10+P_Sum!$D10)>BE$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BF$49,(P_Sum!$C10+P_Sum!$D10)>BF$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BG$49,(P_Sum!$C10+P_Sum!$D10)>BG$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BH$49,(P_Sum!$C10+P_Sum!$D10)>BH$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BI$49,(P_Sum!$C10+P_Sum!$D10)>BI$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BJ$49,(P_Sum!$C10+P_Sum!$D10)>BJ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BK$49,(P_Sum!$C10+P_Sum!$D10)>BK$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BL$49,(P_Sum!$C10+P_Sum!$D10)>BL$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BM$49,(P_Sum!$C10+P_Sum!$D10)>BM$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BN$49,(P_Sum!$C10+P_Sum!$D10)>BN$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BO$49,(P_Sum!$C10+P_Sum!$D10)>BO$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BP$49,(P_Sum!$C10+P_Sum!$D10)>BP$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BQ$49,(P_Sum!$C10+P_Sum!$D10)>BQ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BR$49,(P_Sum!$C10+P_Sum!$D10)>BR$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BS$49,(P_Sum!$C10+P_Sum!$D10)>BS$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BT$49,(P_Sum!$C10+P_Sum!$D10)>BT$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BU$49,(P_Sum!$C10+P_Sum!$D10)>BU$49),P_Sum!$AA10,0))","v":0},{"$f":"P_Sum!$X10","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=C$49,(P_Sum!$C11+P_Sum!$D11)>C$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=D$49,(P_Sum!$C11+P_Sum!$D11)>D$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=E$49,(P_Sum!$C11+P_Sum!$D11)>E$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=F$49,(P_Sum!$C11+P_Sum!$D11)>F$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=G$49,(P_Sum!$C11+P_Sum!$D11)>G$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=H$49,(P_Sum!$C11+P_Sum!$D11)>H$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=I$49,(P_Sum!$C11+P_Sum!$D11)>I$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=J$49,(P_Sum!$C11+P_Sum!$D11)>J$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=K$49,(P_Sum!$C11+P_Sum!$D11)>K$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=L$49,(P_Sum!$C11+P_Sum!$D11)>L$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=M$49,(P_Sum!$C11+P_Sum!$D11)>M$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=N$49,(P_Sum!$C11+P_Sum!$D11)>N$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=O$49,(P_Sum!$C11+P_Sum!$D11)>O$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=P$49,(P_Sum!$C11+P_Sum!$D11)>P$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Q$49,(P_Sum!$C11+P_Sum!$D11)>Q$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=R$49,(P_Sum!$C11+P_Sum!$D11)>R$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=S$49,(P_Sum!$C11+P_Sum!$D11)>S$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=T$49,(P_Sum!$C11+P_Sum!$D11)>T$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=U$49,(P_Sum!$C11+P_Sum!$D11)>U$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=V$49,(P_Sum!$C11+P_Sum!$D11)>V$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=W$49,(P_Sum!$C11+P_Sum!$D11)>W$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=X$49,(P_Sum!$C11+P_Sum!$D11)>X$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Y$49,(P_Sum!$C11+P_Sum!$D11)>Y$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Z$49,(P_Sum!$C11+P_Sum!$D11)>Z$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AA$49,(P_Sum!$C11+P_Sum!$D11)>AA$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AB$49,(P_Sum!$C11+P_Sum!$D11)>AB$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AC$49,(P_Sum!$C11+P_Sum!$D11)>AC$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AD$49,(P_Sum!$C11+P_Sum!$D11)>AD$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AE$49,(P_Sum!$C11+P_Sum!$D11)>AE$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AF$49,(P_Sum!$C11+P_Sum!$D11)>AF$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AG$49,(P_Sum!$C11+P_Sum!$D11)>AG$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AH$49,(P_Sum!$C11+P_Sum!$D11)>AH$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AI$49,(P_Sum!$C11+P_Sum!$D11)>AI$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AJ$49,(P_Sum!$C11+P_Sum!$D11)>AJ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AK$49,(P_Sum!$C11+P_Sum!$D11)>AK$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AL$49,(P_Sum!$C11+P_Sum!$D11)>AL$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AM$49,(P_Sum!$C11+P_Sum!$D11)>AM$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AN$49,(P_Sum!$C11+P_Sum!$D11)>AN$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AO$49,(P_Sum!$C11+P_Sum!$D11)>AO$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AP$49,(P_Sum!$C11+P_Sum!$D11)>AP$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AQ$49,(P_Sum!$C11+P_Sum!$D11)>AQ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AR$49,(P_Sum!$C11+P_Sum!$D11)>AR$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AS$49,(P_Sum!$C11+P_Sum!$D11)>AS$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AT$49,(P_Sum!$C11+P_Sum!$D11)>AT$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AU$49,(P_Sum!$C11+P_Sum!$D11)>AU$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AV$49,(P_Sum!$C11+P_Sum!$D11)>AV$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AW$49,(P_Sum!$C11+P_Sum!$D11)>AW$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AX$49,(P_Sum!$C11+P_Sum!$D11)>AX$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AY$49,(P_Sum!$C11+P_Sum!$D11)>AY$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AZ$49,(P_Sum!$C11+P_Sum!$D11)>AZ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BA$49,(P_Sum!$C11+P_Sum!$D11)>BA$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BB$49,(P_Sum!$C11+P_Sum!$D11)>BB$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BC$49,(P_Sum!$C11+P_Sum!$D11)>BC$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BD$49,(P_Sum!$C11+P_Sum!$D11)>BD$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BE$49,(P_Sum!$C11+P_Sum!$D11)>BE$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BF$49,(P_Sum!$C11+P_Sum!$D11)>BF$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BG$49,(P_Sum!$C11+P_Sum!$D11)>BG$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BH$49,(P_Sum!$C11+P_Sum!$D11)>BH$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BI$49,(P_Sum!$C11+P_Sum!$D11)>BI$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BJ$49,(P_Sum!$C11+P_Sum!$D11)>BJ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BK$49,(P_Sum!$C11+P_Sum!$D11)>BK$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BL$49,(P_Sum!$C11+P_Sum!$D11)>BL$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BM$49,(P_Sum!$C11+P_Sum!$D11)>BM$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BN$49,(P_Sum!$C11+P_Sum!$D11)>BN$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BO$49,(P_Sum!$C11+P_Sum!$D11)>BO$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BP$49,(P_Sum!$C11+P_Sum!$D11)>BP$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BQ$49,(P_Sum!$C11+P_Sum!$D11)>BQ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BR$49,(P_Sum!$C11+P_Sum!$D11)>BR$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BS$49,(P_Sum!$C11+P_Sum!$D11)>BS$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BT$49,(P_Sum!$C11+P_Sum!$D11)>BT$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BU$49,(P_Sum!$C11+P_Sum!$D11)>BU$49),P_Sum!$AA11,0))","v":0},{"$f":"P_Sum!$X11","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=C$49,(P_Sum!$C12+P_Sum!$D12)>C$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=D$49,(P_Sum!$C12+P_Sum!$D12)>D$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=E$49,(P_Sum!$C12+P_Sum!$D12)>E$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=F$49,(P_Sum!$C12+P_Sum!$D12)>F$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=G$49,(P_Sum!$C12+P_Sum!$D12)>G$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=H$49,(P_Sum!$C12+P_Sum!$D12)>H$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=I$49,(P_Sum!$C12+P_Sum!$D12)>I$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=J$49,(P_Sum!$C12+P_Sum!$D12)>J$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=K$49,(P_Sum!$C12+P_Sum!$D12)>K$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=L$49,(P_Sum!$C12+P_Sum!$D12)>L$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=M$49,(P_Sum!$C12+P_Sum!$D12)>M$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=N$49,(P_Sum!$C12+P_Sum!$D12)>N$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=O$49,(P_Sum!$C12+P_Sum!$D12)>O$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=P$49,(P_Sum!$C12+P_Sum!$D12)>P$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Q$49,(P_Sum!$C12+P_Sum!$D12)>Q$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=R$49,(P_Sum!$C12+P_Sum!$D12)>R$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=S$49,(P_Sum!$C12+P_Sum!$D12)>S$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=T$49,(P_Sum!$C12+P_Sum!$D12)>T$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=U$49,(P_Sum!$C12+P_Sum!$D12)>U$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=V$49,(P_Sum!$C12+P_Sum!$D12)>V$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=W$49,(P_Sum!$C12+P_Sum!$D12)>W$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=X$49,(P_Sum!$C12+P_Sum!$D12)>X$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Y$49,(P_Sum!$C12+P_Sum!$D12)>Y$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Z$49,(P_Sum!$C12+P_Sum!$D12)>Z$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AA$49,(P_Sum!$C12+P_Sum!$D12)>AA$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AB$49,(P_Sum!$C12+P_Sum!$D12)>AB$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AC$49,(P_Sum!$C12+P_Sum!$D12)>AC$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AD$49,(P_Sum!$C12+P_Sum!$D12)>AD$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AE$49,(P_Sum!$C12+P_Sum!$D12)>AE$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AF$49,(P_Sum!$C12+P_Sum!$D12)>AF$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AG$49,(P_Sum!$C12+P_Sum!$D12)>AG$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AH$49,(P_Sum!$C12+P_Sum!$D12)>AH$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AI$49,(P_Sum!$C12+P_Sum!$D12)>AI$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AJ$49,(P_Sum!$C12+P_Sum!$D12)>AJ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AK$49,(P_Sum!$C12+P_Sum!$D12)>AK$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AL$49,(P_Sum!$C12+P_Sum!$D12)>AL$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AM$49,(P_Sum!$C12+P_Sum!$D12)>AM$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AN$49,(P_Sum!$C12+P_Sum!$D12)>AN$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AO$49,(P_Sum!$C12+P_Sum!$D12)>AO$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AP$49,(P_Sum!$C12+P_Sum!$D12)>AP$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AQ$49,(P_Sum!$C12+P_Sum!$D12)>AQ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AR$49,(P_Sum!$C12+P_Sum!$D12)>AR$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AS$49,(P_Sum!$C12+P_Sum!$D12)>AS$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AT$49,(P_Sum!$C12+P_Sum!$D12)>AT$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AU$49,(P_Sum!$C12+P_Sum!$D12)>AU$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AV$49,(P_Sum!$C12+P_Sum!$D12)>AV$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AW$49,(P_Sum!$C12+P_Sum!$D12)>AW$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AX$49,(P_Sum!$C12+P_Sum!$D12)>AX$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AY$49,(P_Sum!$C12+P_Sum!$D12)>AY$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AZ$49,(P_Sum!$C12+P_Sum!$D12)>AZ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BA$49,(P_Sum!$C12+P_Sum!$D12)>BA$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BB$49,(P_Sum!$C12+P_Sum!$D12)>BB$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BC$49,(P_Sum!$C12+P_Sum!$D12)>BC$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BD$49,(P_Sum!$C12+P_Sum!$D12)>BD$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BE$49,(P_Sum!$C12+P_Sum!$D12)>BE$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BF$49,(P_Sum!$C12+P_Sum!$D12)>BF$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BG$49,(P_Sum!$C12+P_Sum!$D12)>BG$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BH$49,(P_Sum!$C12+P_Sum!$D12)>BH$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BI$49,(P_Sum!$C12+P_Sum!$D12)>BI$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BJ$49,(P_Sum!$C12+P_Sum!$D12)>BJ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BK$49,(P_Sum!$C12+P_Sum!$D12)>BK$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BL$49,(P_Sum!$C12+P_Sum!$D12)>BL$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BM$49,(P_Sum!$C12+P_Sum!$D12)>BM$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BN$49,(P_Sum!$C12+P_Sum!$D12)>BN$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BO$49,(P_Sum!$C12+P_Sum!$D12)>BO$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BP$49,(P_Sum!$C12+P_Sum!$D12)>BP$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BQ$49,(P_Sum!$C12+P_Sum!$D12)>BQ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BR$49,(P_Sum!$C12+P_Sum!$D12)>BR$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BS$49,(P_Sum!$C12+P_Sum!$D12)>BS$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BT$49,(P_Sum!$C12+P_Sum!$D12)>BT$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BU$49,(P_Sum!$C12+P_Sum!$D12)>BU$49),P_Sum!$AA12,0))","v":0},{"$f":"P_Sum!$X12","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=C$49,(P_Sum!$C13+P_Sum!$D13)>C$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=D$49,(P_Sum!$C13+P_Sum!$D13)>D$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=E$49,(P_Sum!$C13+P_Sum!$D13)>E$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=F$49,(P_Sum!$C13+P_Sum!$D13)>F$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=G$49,(P_Sum!$C13+P_Sum!$D13)>G$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=H$49,(P_Sum!$C13+P_Sum!$D13)>H$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=I$49,(P_Sum!$C13+P_Sum!$D13)>I$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=J$49,(P_Sum!$C13+P_Sum!$D13)>J$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=K$49,(P_Sum!$C13+P_Sum!$D13)>K$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=L$49,(P_Sum!$C13+P_Sum!$D13)>L$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=M$49,(P_Sum!$C13+P_Sum!$D13)>M$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=N$49,(P_Sum!$C13+P_Sum!$D13)>N$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=O$49,(P_Sum!$C13+P_Sum!$D13)>O$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=P$49,(P_Sum!$C13+P_Sum!$D13)>P$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Q$49,(P_Sum!$C13+P_Sum!$D13)>Q$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=R$49,(P_Sum!$C13+P_Sum!$D13)>R$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=S$49,(P_Sum!$C13+P_Sum!$D13)>S$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=T$49,(P_Sum!$C13+P_Sum!$D13)>T$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=U$49,(P_Sum!$C13+P_Sum!$D13)>U$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=V$49,(P_Sum!$C13+P_Sum!$D13)>V$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=W$49,(P_Sum!$C13+P_Sum!$D13)>W$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=X$49,(P_Sum!$C13+P_Sum!$D13)>X$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Y$49,(P_Sum!$C13+P_Sum!$D13)>Y$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Z$49,(P_Sum!$C13+P_Sum!$D13)>Z$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AA$49,(P_Sum!$C13+P_Sum!$D13)>AA$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AB$49,(P_Sum!$C13+P_Sum!$D13)>AB$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AC$49,(P_Sum!$C13+P_Sum!$D13)>AC$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AD$49,(P_Sum!$C13+P_Sum!$D13)>AD$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AE$49,(P_Sum!$C13+P_Sum!$D13)>AE$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AF$49,(P_Sum!$C13+P_Sum!$D13)>AF$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AG$49,(P_Sum!$C13+P_Sum!$D13)>AG$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AH$49,(P_Sum!$C13+P_Sum!$D13)>AH$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AI$49,(P_Sum!$C13+P_Sum!$D13)>AI$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AJ$49,(P_Sum!$C13+P_Sum!$D13)>AJ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AK$49,(P_Sum!$C13+P_Sum!$D13)>AK$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AL$49,(P_Sum!$C13+P_Sum!$D13)>AL$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AM$49,(P_Sum!$C13+P_Sum!$D13)>AM$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AN$49,(P_Sum!$C13+P_Sum!$D13)>AN$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AO$49,(P_Sum!$C13+P_Sum!$D13)>AO$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AP$49,(P_Sum!$C13+P_Sum!$D13)>AP$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AQ$49,(P_Sum!$C13+P_Sum!$D13)>AQ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AR$49,(P_Sum!$C13+P_Sum!$D13)>AR$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AS$49,(P_Sum!$C13+P_Sum!$D13)>AS$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AT$49,(P_Sum!$C13+P_Sum!$D13)>AT$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AU$49,(P_Sum!$C13+P_Sum!$D13)>AU$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AV$49,(P_Sum!$C13+P_Sum!$D13)>AV$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AW$49,(P_Sum!$C13+P_Sum!$D13)>AW$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AX$49,(P_Sum!$C13+P_Sum!$D13)>AX$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AY$49,(P_Sum!$C13+P_Sum!$D13)>AY$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AZ$49,(P_Sum!$C13+P_Sum!$D13)>AZ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BA$49,(P_Sum!$C13+P_Sum!$D13)>BA$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BB$49,(P_Sum!$C13+P_Sum!$D13)>BB$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BC$49,(P_Sum!$C13+P_Sum!$D13)>BC$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BD$49,(P_Sum!$C13+P_Sum!$D13)>BD$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BE$49,(P_Sum!$C13+P_Sum!$D13)>BE$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BF$49,(P_Sum!$C13+P_Sum!$D13)>BF$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BG$49,(P_Sum!$C13+P_Sum!$D13)>BG$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BH$49,(P_Sum!$C13+P_Sum!$D13)>BH$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BI$49,(P_Sum!$C13+P_Sum!$D13)>BI$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BJ$49,(P_Sum!$C13+P_Sum!$D13)>BJ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BK$49,(P_Sum!$C13+P_Sum!$D13)>BK$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BL$49,(P_Sum!$C13+P_Sum!$D13)>BL$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BM$49,(P_Sum!$C13+P_Sum!$D13)>BM$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BN$49,(P_Sum!$C13+P_Sum!$D13)>BN$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BO$49,(P_Sum!$C13+P_Sum!$D13)>BO$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BP$49,(P_Sum!$C13+P_Sum!$D13)>BP$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BQ$49,(P_Sum!$C13+P_Sum!$D13)>BQ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BR$49,(P_Sum!$C13+P_Sum!$D13)>BR$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BS$49,(P_Sum!$C13+P_Sum!$D13)>BS$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BT$49,(P_Sum!$C13+P_Sum!$D13)>BT$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BU$49,(P_Sum!$C13+P_Sum!$D13)>BU$49),P_Sum!$AA13,0))","v":0},{"$f":"P_Sum!$X13","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=C$49,(P_Sum!$C14+P_Sum!$D14)>C$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=D$49,(P_Sum!$C14+P_Sum!$D14)>D$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=E$49,(P_Sum!$C14+P_Sum!$D14)>E$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=F$49,(P_Sum!$C14+P_Sum!$D14)>F$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=G$49,(P_Sum!$C14+P_Sum!$D14)>G$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=H$49,(P_Sum!$C14+P_Sum!$D14)>H$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=I$49,(P_Sum!$C14+P_Sum!$D14)>I$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=J$49,(P_Sum!$C14+P_Sum!$D14)>J$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=K$49,(P_Sum!$C14+P_Sum!$D14)>K$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=L$49,(P_Sum!$C14+P_Sum!$D14)>L$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=M$49,(P_Sum!$C14+P_Sum!$D14)>M$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=N$49,(P_Sum!$C14+P_Sum!$D14)>N$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=O$49,(P_Sum!$C14+P_Sum!$D14)>O$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=P$49,(P_Sum!$C14+P_Sum!$D14)>P$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Q$49,(P_Sum!$C14+P_Sum!$D14)>Q$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=R$49,(P_Sum!$C14+P_Sum!$D14)>R$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=S$49,(P_Sum!$C14+P_Sum!$D14)>S$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=T$49,(P_Sum!$C14+P_Sum!$D14)>T$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=U$49,(P_Sum!$C14+P_Sum!$D14)>U$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=V$49,(P_Sum!$C14+P_Sum!$D14)>V$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=W$49,(P_Sum!$C14+P_Sum!$D14)>W$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=X$49,(P_Sum!$C14+P_Sum!$D14)>X$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Y$49,(P_Sum!$C14+P_Sum!$D14)>Y$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Z$49,(P_Sum!$C14+P_Sum!$D14)>Z$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AA$49,(P_Sum!$C14+P_Sum!$D14)>AA$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AB$49,(P_Sum!$C14+P_Sum!$D14)>AB$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AC$49,(P_Sum!$C14+P_Sum!$D14)>AC$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AD$49,(P_Sum!$C14+P_Sum!$D14)>AD$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AE$49,(P_Sum!$C14+P_Sum!$D14)>AE$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AF$49,(P_Sum!$C14+P_Sum!$D14)>AF$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AG$49,(P_Sum!$C14+P_Sum!$D14)>AG$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AH$49,(P_Sum!$C14+P_Sum!$D14)>AH$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AI$49,(P_Sum!$C14+P_Sum!$D14)>AI$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AJ$49,(P_Sum!$C14+P_Sum!$D14)>AJ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AK$49,(P_Sum!$C14+P_Sum!$D14)>AK$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AL$49,(P_Sum!$C14+P_Sum!$D14)>AL$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AM$49,(P_Sum!$C14+P_Sum!$D14)>AM$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AN$49,(P_Sum!$C14+P_Sum!$D14)>AN$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AO$49,(P_Sum!$C14+P_Sum!$D14)>AO$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AP$49,(P_Sum!$C14+P_Sum!$D14)>AP$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AQ$49,(P_Sum!$C14+P_Sum!$D14)>AQ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AR$49,(P_Sum!$C14+P_Sum!$D14)>AR$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AS$49,(P_Sum!$C14+P_Sum!$D14)>AS$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AT$49,(P_Sum!$C14+P_Sum!$D14)>AT$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AU$49,(P_Sum!$C14+P_Sum!$D14)>AU$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AV$49,(P_Sum!$C14+P_Sum!$D14)>AV$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AW$49,(P_Sum!$C14+P_Sum!$D14)>AW$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AX$49,(P_Sum!$C14+P_Sum!$D14)>AX$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AY$49,(P_Sum!$C14+P_Sum!$D14)>AY$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AZ$49,(P_Sum!$C14+P_Sum!$D14)>AZ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BA$49,(P_Sum!$C14+P_Sum!$D14)>BA$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BB$49,(P_Sum!$C14+P_Sum!$D14)>BB$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BC$49,(P_Sum!$C14+P_Sum!$D14)>BC$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BD$49,(P_Sum!$C14+P_Sum!$D14)>BD$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BE$49,(P_Sum!$C14+P_Sum!$D14)>BE$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BF$49,(P_Sum!$C14+P_Sum!$D14)>BF$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BG$49,(P_Sum!$C14+P_Sum!$D14)>BG$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BH$49,(P_Sum!$C14+P_Sum!$D14)>BH$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BI$49,(P_Sum!$C14+P_Sum!$D14)>BI$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BJ$49,(P_Sum!$C14+P_Sum!$D14)>BJ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BK$49,(P_Sum!$C14+P_Sum!$D14)>BK$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BL$49,(P_Sum!$C14+P_Sum!$D14)>BL$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BM$49,(P_Sum!$C14+P_Sum!$D14)>BM$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BN$49,(P_Sum!$C14+P_Sum!$D14)>BN$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BO$49,(P_Sum!$C14+P_Sum!$D14)>BO$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BP$49,(P_Sum!$C14+P_Sum!$D14)>BP$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BQ$49,(P_Sum!$C14+P_Sum!$D14)>BQ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BR$49,(P_Sum!$C14+P_Sum!$D14)>BR$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BS$49,(P_Sum!$C14+P_Sum!$D14)>BS$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BT$49,(P_Sum!$C14+P_Sum!$D14)>BT$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BU$49,(P_Sum!$C14+P_Sum!$D14)>BU$49),P_Sum!$AA14,0))","v":0},{"$f":"P_Sum!$X14","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=C$49,(P_Sum!$C15+P_Sum!$D15)>C$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=D$49,(P_Sum!$C15+P_Sum!$D15)>D$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=E$49,(P_Sum!$C15+P_Sum!$D15)>E$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=F$49,(P_Sum!$C15+P_Sum!$D15)>F$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=G$49,(P_Sum!$C15+P_Sum!$D15)>G$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=H$49,(P_Sum!$C15+P_Sum!$D15)>H$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=I$49,(P_Sum!$C15+P_Sum!$D15)>I$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=J$49,(P_Sum!$C15+P_Sum!$D15)>J$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=K$49,(P_Sum!$C15+P_Sum!$D15)>K$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=L$49,(P_Sum!$C15+P_Sum!$D15)>L$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=M$49,(P_Sum!$C15+P_Sum!$D15)>M$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=N$49,(P_Sum!$C15+P_Sum!$D15)>N$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=O$49,(P_Sum!$C15+P_Sum!$D15)>O$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=P$49,(P_Sum!$C15+P_Sum!$D15)>P$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Q$49,(P_Sum!$C15+P_Sum!$D15)>Q$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=R$49,(P_Sum!$C15+P_Sum!$D15)>R$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=S$49,(P_Sum!$C15+P_Sum!$D15)>S$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=T$49,(P_Sum!$C15+P_Sum!$D15)>T$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=U$49,(P_Sum!$C15+P_Sum!$D15)>U$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=V$49,(P_Sum!$C15+P_Sum!$D15)>V$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=W$49,(P_Sum!$C15+P_Sum!$D15)>W$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=X$49,(P_Sum!$C15+P_Sum!$D15)>X$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Y$49,(P_Sum!$C15+P_Sum!$D15)>Y$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Z$49,(P_Sum!$C15+P_Sum!$D15)>Z$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AA$49,(P_Sum!$C15+P_Sum!$D15)>AA$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AB$49,(P_Sum!$C15+P_Sum!$D15)>AB$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AC$49,(P_Sum!$C15+P_Sum!$D15)>AC$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AD$49,(P_Sum!$C15+P_Sum!$D15)>AD$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AE$49,(P_Sum!$C15+P_Sum!$D15)>AE$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AF$49,(P_Sum!$C15+P_Sum!$D15)>AF$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AG$49,(P_Sum!$C15+P_Sum!$D15)>AG$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AH$49,(P_Sum!$C15+P_Sum!$D15)>AH$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AI$49,(P_Sum!$C15+P_Sum!$D15)>AI$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AJ$49,(P_Sum!$C15+P_Sum!$D15)>AJ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AK$49,(P_Sum!$C15+P_Sum!$D15)>AK$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AL$49,(P_Sum!$C15+P_Sum!$D15)>AL$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AM$49,(P_Sum!$C15+P_Sum!$D15)>AM$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AN$49,(P_Sum!$C15+P_Sum!$D15)>AN$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AO$49,(P_Sum!$C15+P_Sum!$D15)>AO$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AP$49,(P_Sum!$C15+P_Sum!$D15)>AP$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AQ$49,(P_Sum!$C15+P_Sum!$D15)>AQ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AR$49,(P_Sum!$C15+P_Sum!$D15)>AR$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AS$49,(P_Sum!$C15+P_Sum!$D15)>AS$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AT$49,(P_Sum!$C15+P_Sum!$D15)>AT$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AU$49,(P_Sum!$C15+P_Sum!$D15)>AU$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AV$49,(P_Sum!$C15+P_Sum!$D15)>AV$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AW$49,(P_Sum!$C15+P_Sum!$D15)>AW$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AX$49,(P_Sum!$C15+P_Sum!$D15)>AX$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AY$49,(P_Sum!$C15+P_Sum!$D15)>AY$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AZ$49,(P_Sum!$C15+P_Sum!$D15)>AZ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BA$49,(P_Sum!$C15+P_Sum!$D15)>BA$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BB$49,(P_Sum!$C15+P_Sum!$D15)>BB$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BC$49,(P_Sum!$C15+P_Sum!$D15)>BC$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BD$49,(P_Sum!$C15+P_Sum!$D15)>BD$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BE$49,(P_Sum!$C15+P_Sum!$D15)>BE$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BF$49,(P_Sum!$C15+P_Sum!$D15)>BF$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BG$49,(P_Sum!$C15+P_Sum!$D15)>BG$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BH$49,(P_Sum!$C15+P_Sum!$D15)>BH$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BI$49,(P_Sum!$C15+P_Sum!$D15)>BI$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BJ$49,(P_Sum!$C15+P_Sum!$D15)>BJ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BK$49,(P_Sum!$C15+P_Sum!$D15)>BK$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BL$49,(P_Sum!$C15+P_Sum!$D15)>BL$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BM$49,(P_Sum!$C15+P_Sum!$D15)>BM$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BN$49,(P_Sum!$C15+P_Sum!$D15)>BN$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BO$49,(P_Sum!$C15+P_Sum!$D15)>BO$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BP$49,(P_Sum!$C15+P_Sum!$D15)>BP$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BQ$49,(P_Sum!$C15+P_Sum!$D15)>BQ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BR$49,(P_Sum!$C15+P_Sum!$D15)>BR$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BS$49,(P_Sum!$C15+P_Sum!$D15)>BS$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BT$49,(P_Sum!$C15+P_Sum!$D15)>BT$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BU$49,(P_Sum!$C15+P_Sum!$D15)>BU$49),P_Sum!$AA15,0))","v":0},{"$f":"P_Sum!$X15","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=C$49,(P_Sum!$C16+P_Sum!$D16)>C$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=D$49,(P_Sum!$C16+P_Sum!$D16)>D$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=E$49,(P_Sum!$C16+P_Sum!$D16)>E$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=F$49,(P_Sum!$C16+P_Sum!$D16)>F$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=G$49,(P_Sum!$C16+P_Sum!$D16)>G$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=H$49,(P_Sum!$C16+P_Sum!$D16)>H$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=I$49,(P_Sum!$C16+P_Sum!$D16)>I$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=J$49,(P_Sum!$C16+P_Sum!$D16)>J$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=K$49,(P_Sum!$C16+P_Sum!$D16)>K$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=L$49,(P_Sum!$C16+P_Sum!$D16)>L$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=M$49,(P_Sum!$C16+P_Sum!$D16)>M$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=N$49,(P_Sum!$C16+P_Sum!$D16)>N$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=O$49,(P_Sum!$C16+P_Sum!$D16)>O$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=P$49,(P_Sum!$C16+P_Sum!$D16)>P$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Q$49,(P_Sum!$C16+P_Sum!$D16)>Q$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=R$49,(P_Sum!$C16+P_Sum!$D16)>R$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=S$49,(P_Sum!$C16+P_Sum!$D16)>S$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=T$49,(P_Sum!$C16+P_Sum!$D16)>T$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=U$49,(P_Sum!$C16+P_Sum!$D16)>U$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=V$49,(P_Sum!$C16+P_Sum!$D16)>V$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=W$49,(P_Sum!$C16+P_Sum!$D16)>W$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=X$49,(P_Sum!$C16+P_Sum!$D16)>X$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Y$49,(P_Sum!$C16+P_Sum!$D16)>Y$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Z$49,(P_Sum!$C16+P_Sum!$D16)>Z$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AA$49,(P_Sum!$C16+P_Sum!$D16)>AA$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AB$49,(P_Sum!$C16+P_Sum!$D16)>AB$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AC$49,(P_Sum!$C16+P_Sum!$D16)>AC$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AD$49,(P_Sum!$C16+P_Sum!$D16)>AD$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AE$49,(P_Sum!$C16+P_Sum!$D16)>AE$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AF$49,(P_Sum!$C16+P_Sum!$D16)>AF$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AG$49,(P_Sum!$C16+P_Sum!$D16)>AG$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AH$49,(P_Sum!$C16+P_Sum!$D16)>AH$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AI$49,(P_Sum!$C16+P_Sum!$D16)>AI$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AJ$49,(P_Sum!$C16+P_Sum!$D16)>AJ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AK$49,(P_Sum!$C16+P_Sum!$D16)>AK$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AL$49,(P_Sum!$C16+P_Sum!$D16)>AL$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AM$49,(P_Sum!$C16+P_Sum!$D16)>AM$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AN$49,(P_Sum!$C16+P_Sum!$D16)>AN$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AO$49,(P_Sum!$C16+P_Sum!$D16)>AO$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AP$49,(P_Sum!$C16+P_Sum!$D16)>AP$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AQ$49,(P_Sum!$C16+P_Sum!$D16)>AQ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AR$49,(P_Sum!$C16+P_Sum!$D16)>AR$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AS$49,(P_Sum!$C16+P_Sum!$D16)>AS$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AT$49,(P_Sum!$C16+P_Sum!$D16)>AT$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AU$49,(P_Sum!$C16+P_Sum!$D16)>AU$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AV$49,(P_Sum!$C16+P_Sum!$D16)>AV$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AW$49,(P_Sum!$C16+P_Sum!$D16)>AW$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AX$49,(P_Sum!$C16+P_Sum!$D16)>AX$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AY$49,(P_Sum!$C16+P_Sum!$D16)>AY$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AZ$49,(P_Sum!$C16+P_Sum!$D16)>AZ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BA$49,(P_Sum!$C16+P_Sum!$D16)>BA$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BB$49,(P_Sum!$C16+P_Sum!$D16)>BB$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BC$49,(P_Sum!$C16+P_Sum!$D16)>BC$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BD$49,(P_Sum!$C16+P_Sum!$D16)>BD$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BE$49,(P_Sum!$C16+P_Sum!$D16)>BE$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BF$49,(P_Sum!$C16+P_Sum!$D16)>BF$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BG$49,(P_Sum!$C16+P_Sum!$D16)>BG$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BH$49,(P_Sum!$C16+P_Sum!$D16)>BH$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BI$49,(P_Sum!$C16+P_Sum!$D16)>BI$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BJ$49,(P_Sum!$C16+P_Sum!$D16)>BJ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BK$49,(P_Sum!$C16+P_Sum!$D16)>BK$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BL$49,(P_Sum!$C16+P_Sum!$D16)>BL$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BM$49,(P_Sum!$C16+P_Sum!$D16)>BM$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BN$49,(P_Sum!$C16+P_Sum!$D16)>BN$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BO$49,(P_Sum!$C16+P_Sum!$D16)>BO$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BP$49,(P_Sum!$C16+P_Sum!$D16)>BP$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BQ$49,(P_Sum!$C16+P_Sum!$D16)>BQ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BR$49,(P_Sum!$C16+P_Sum!$D16)>BR$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BS$49,(P_Sum!$C16+P_Sum!$D16)>BS$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BT$49,(P_Sum!$C16+P_Sum!$D16)>BT$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BU$49,(P_Sum!$C16+P_Sum!$D16)>BU$49),P_Sum!$AA16,0))","v":0},{"$f":"P_Sum!$X16","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=C$49,(P_Sum!$C17+P_Sum!$D17)>C$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=D$49,(P_Sum!$C17+P_Sum!$D17)>D$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=E$49,(P_Sum!$C17+P_Sum!$D17)>E$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=F$49,(P_Sum!$C17+P_Sum!$D17)>F$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=G$49,(P_Sum!$C17+P_Sum!$D17)>G$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=H$49,(P_Sum!$C17+P_Sum!$D17)>H$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=I$49,(P_Sum!$C17+P_Sum!$D17)>I$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=J$49,(P_Sum!$C17+P_Sum!$D17)>J$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=K$49,(P_Sum!$C17+P_Sum!$D17)>K$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=L$49,(P_Sum!$C17+P_Sum!$D17)>L$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=M$49,(P_Sum!$C17+P_Sum!$D17)>M$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=N$49,(P_Sum!$C17+P_Sum!$D17)>N$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=O$49,(P_Sum!$C17+P_Sum!$D17)>O$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=P$49,(P_Sum!$C17+P_Sum!$D17)>P$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Q$49,(P_Sum!$C17+P_Sum!$D17)>Q$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=R$49,(P_Sum!$C17+P_Sum!$D17)>R$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=S$49,(P_Sum!$C17+P_Sum!$D17)>S$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=T$49,(P_Sum!$C17+P_Sum!$D17)>T$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=U$49,(P_Sum!$C17+P_Sum!$D17)>U$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=V$49,(P_Sum!$C17+P_Sum!$D17)>V$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=W$49,(P_Sum!$C17+P_Sum!$D17)>W$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=X$49,(P_Sum!$C17+P_Sum!$D17)>X$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Y$49,(P_Sum!$C17+P_Sum!$D17)>Y$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Z$49,(P_Sum!$C17+P_Sum!$D17)>Z$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AA$49,(P_Sum!$C17+P_Sum!$D17)>AA$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AB$49,(P_Sum!$C17+P_Sum!$D17)>AB$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AC$49,(P_Sum!$C17+P_Sum!$D17)>AC$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AD$49,(P_Sum!$C17+P_Sum!$D17)>AD$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AE$49,(P_Sum!$C17+P_Sum!$D17)>AE$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AF$49,(P_Sum!$C17+P_Sum!$D17)>AF$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AG$49,(P_Sum!$C17+P_Sum!$D17)>AG$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AH$49,(P_Sum!$C17+P_Sum!$D17)>AH$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AI$49,(P_Sum!$C17+P_Sum!$D17)>AI$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AJ$49,(P_Sum!$C17+P_Sum!$D17)>AJ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AK$49,(P_Sum!$C17+P_Sum!$D17)>AK$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AL$49,(P_Sum!$C17+P_Sum!$D17)>AL$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AM$49,(P_Sum!$C17+P_Sum!$D17)>AM$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AN$49,(P_Sum!$C17+P_Sum!$D17)>AN$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AO$49,(P_Sum!$C17+P_Sum!$D17)>AO$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AP$49,(P_Sum!$C17+P_Sum!$D17)>AP$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AQ$49,(P_Sum!$C17+P_Sum!$D17)>AQ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AR$49,(P_Sum!$C17+P_Sum!$D17)>AR$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AS$49,(P_Sum!$C17+P_Sum!$D17)>AS$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AT$49,(P_Sum!$C17+P_Sum!$D17)>AT$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AU$49,(P_Sum!$C17+P_Sum!$D17)>AU$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AV$49,(P_Sum!$C17+P_Sum!$D17)>AV$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AW$49,(P_Sum!$C17+P_Sum!$D17)>AW$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AX$49,(P_Sum!$C17+P_Sum!$D17)>AX$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AY$49,(P_Sum!$C17+P_Sum!$D17)>AY$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AZ$49,(P_Sum!$C17+P_Sum!$D17)>AZ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BA$49,(P_Sum!$C17+P_Sum!$D17)>BA$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BB$49,(P_Sum!$C17+P_Sum!$D17)>BB$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BC$49,(P_Sum!$C17+P_Sum!$D17)>BC$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BD$49,(P_Sum!$C17+P_Sum!$D17)>BD$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BE$49,(P_Sum!$C17+P_Sum!$D17)>BE$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BF$49,(P_Sum!$C17+P_Sum!$D17)>BF$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BG$49,(P_Sum!$C17+P_Sum!$D17)>BG$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BH$49,(P_Sum!$C17+P_Sum!$D17)>BH$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BI$49,(P_Sum!$C17+P_Sum!$D17)>BI$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BJ$49,(P_Sum!$C17+P_Sum!$D17)>BJ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BK$49,(P_Sum!$C17+P_Sum!$D17)>BK$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BL$49,(P_Sum!$C17+P_Sum!$D17)>BL$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BM$49,(P_Sum!$C17+P_Sum!$D17)>BM$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BN$49,(P_Sum!$C17+P_Sum!$D17)>BN$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BO$49,(P_Sum!$C17+P_Sum!$D17)>BO$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BP$49,(P_Sum!$C17+P_Sum!$D17)>BP$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BQ$49,(P_Sum!$C17+P_Sum!$D17)>BQ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BR$49,(P_Sum!$C17+P_Sum!$D17)>BR$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BS$49,(P_Sum!$C17+P_Sum!$D17)>BS$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BT$49,(P_Sum!$C17+P_Sum!$D17)>BT$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BU$49,(P_Sum!$C17+P_Sum!$D17)>BU$49),P_Sum!$AA17,0))","v":0},{"$f":"P_Sum!$X17","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=C$49,(P_Sum!$C18+P_Sum!$D18)>C$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=D$49,(P_Sum!$C18+P_Sum!$D18)>D$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=E$49,(P_Sum!$C18+P_Sum!$D18)>E$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=F$49,(P_Sum!$C18+P_Sum!$D18)>F$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=G$49,(P_Sum!$C18+P_Sum!$D18)>G$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=H$49,(P_Sum!$C18+P_Sum!$D18)>H$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=I$49,(P_Sum!$C18+P_Sum!$D18)>I$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=J$49,(P_Sum!$C18+P_Sum!$D18)>J$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=K$49,(P_Sum!$C18+P_Sum!$D18)>K$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=L$49,(P_Sum!$C18+P_Sum!$D18)>L$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=M$49,(P_Sum!$C18+P_Sum!$D18)>M$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=N$49,(P_Sum!$C18+P_Sum!$D18)>N$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=O$49,(P_Sum!$C18+P_Sum!$D18)>O$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=P$49,(P_Sum!$C18+P_Sum!$D18)>P$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Q$49,(P_Sum!$C18+P_Sum!$D18)>Q$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=R$49,(P_Sum!$C18+P_Sum!$D18)>R$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=S$49,(P_Sum!$C18+P_Sum!$D18)>S$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=T$49,(P_Sum!$C18+P_Sum!$D18)>T$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=U$49,(P_Sum!$C18+P_Sum!$D18)>U$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=V$49,(P_Sum!$C18+P_Sum!$D18)>V$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=W$49,(P_Sum!$C18+P_Sum!$D18)>W$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=X$49,(P_Sum!$C18+P_Sum!$D18)>X$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Y$49,(P_Sum!$C18+P_Sum!$D18)>Y$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Z$49,(P_Sum!$C18+P_Sum!$D18)>Z$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AA$49,(P_Sum!$C18+P_Sum!$D18)>AA$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AB$49,(P_Sum!$C18+P_Sum!$D18)>AB$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AC$49,(P_Sum!$C18+P_Sum!$D18)>AC$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AD$49,(P_Sum!$C18+P_Sum!$D18)>AD$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AE$49,(P_Sum!$C18+P_Sum!$D18)>AE$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AF$49,(P_Sum!$C18+P_Sum!$D18)>AF$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AG$49,(P_Sum!$C18+P_Sum!$D18)>AG$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AH$49,(P_Sum!$C18+P_Sum!$D18)>AH$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AI$49,(P_Sum!$C18+P_Sum!$D18)>AI$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AJ$49,(P_Sum!$C18+P_Sum!$D18)>AJ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AK$49,(P_Sum!$C18+P_Sum!$D18)>AK$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AL$49,(P_Sum!$C18+P_Sum!$D18)>AL$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AM$49,(P_Sum!$C18+P_Sum!$D18)>AM$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AN$49,(P_Sum!$C18+P_Sum!$D18)>AN$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AO$49,(P_Sum!$C18+P_Sum!$D18)>AO$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AP$49,(P_Sum!$C18+P_Sum!$D18)>AP$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AQ$49,(P_Sum!$C18+P_Sum!$D18)>AQ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AR$49,(P_Sum!$C18+P_Sum!$D18)>AR$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AS$49,(P_Sum!$C18+P_Sum!$D18)>AS$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AT$49,(P_Sum!$C18+P_Sum!$D18)>AT$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AU$49,(P_Sum!$C18+P_Sum!$D18)>AU$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AV$49,(P_Sum!$C18+P_Sum!$D18)>AV$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AW$49,(P_Sum!$C18+P_Sum!$D18)>AW$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AX$49,(P_Sum!$C18+P_Sum!$D18)>AX$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AY$49,(P_Sum!$C18+P_Sum!$D18)>AY$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AZ$49,(P_Sum!$C18+P_Sum!$D18)>AZ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BA$49,(P_Sum!$C18+P_Sum!$D18)>BA$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BB$49,(P_Sum!$C18+P_Sum!$D18)>BB$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BC$49,(P_Sum!$C18+P_Sum!$D18)>BC$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BD$49,(P_Sum!$C18+P_Sum!$D18)>BD$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BE$49,(P_Sum!$C18+P_Sum!$D18)>BE$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BF$49,(P_Sum!$C18+P_Sum!$D18)>BF$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BG$49,(P_Sum!$C18+P_Sum!$D18)>BG$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BH$49,(P_Sum!$C18+P_Sum!$D18)>BH$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BI$49,(P_Sum!$C18+P_Sum!$D18)>BI$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BJ$49,(P_Sum!$C18+P_Sum!$D18)>BJ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BK$49,(P_Sum!$C18+P_Sum!$D18)>BK$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BL$49,(P_Sum!$C18+P_Sum!$D18)>BL$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BM$49,(P_Sum!$C18+P_Sum!$D18)>BM$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BN$49,(P_Sum!$C18+P_Sum!$D18)>BN$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BO$49,(P_Sum!$C18+P_Sum!$D18)>BO$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BP$49,(P_Sum!$C18+P_Sum!$D18)>BP$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BQ$49,(P_Sum!$C18+P_Sum!$D18)>BQ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BR$49,(P_Sum!$C18+P_Sum!$D18)>BR$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BS$49,(P_Sum!$C18+P_Sum!$D18)>BS$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BT$49,(P_Sum!$C18+P_Sum!$D18)>BT$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BU$49,(P_Sum!$C18+P_Sum!$D18)>BU$49),P_Sum!$AA18,0))","v":0},{"$f":"P_Sum!$X18","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=C$49,(P_Sum!$C19+P_Sum!$D19)>C$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=D$49,(P_Sum!$C19+P_Sum!$D19)>D$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=E$49,(P_Sum!$C19+P_Sum!$D19)>E$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=F$49,(P_Sum!$C19+P_Sum!$D19)>F$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=G$49,(P_Sum!$C19+P_Sum!$D19)>G$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=H$49,(P_Sum!$C19+P_Sum!$D19)>H$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=I$49,(P_Sum!$C19+P_Sum!$D19)>I$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=J$49,(P_Sum!$C19+P_Sum!$D19)>J$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=K$49,(P_Sum!$C19+P_Sum!$D19)>K$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=L$49,(P_Sum!$C19+P_Sum!$D19)>L$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=M$49,(P_Sum!$C19+P_Sum!$D19)>M$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=N$49,(P_Sum!$C19+P_Sum!$D19)>N$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=O$49,(P_Sum!$C19+P_Sum!$D19)>O$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=P$49,(P_Sum!$C19+P_Sum!$D19)>P$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Q$49,(P_Sum!$C19+P_Sum!$D19)>Q$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=R$49,(P_Sum!$C19+P_Sum!$D19)>R$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=S$49,(P_Sum!$C19+P_Sum!$D19)>S$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=T$49,(P_Sum!$C19+P_Sum!$D19)>T$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=U$49,(P_Sum!$C19+P_Sum!$D19)>U$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=V$49,(P_Sum!$C19+P_Sum!$D19)>V$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=W$49,(P_Sum!$C19+P_Sum!$D19)>W$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=X$49,(P_Sum!$C19+P_Sum!$D19)>X$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Y$49,(P_Sum!$C19+P_Sum!$D19)>Y$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Z$49,(P_Sum!$C19+P_Sum!$D19)>Z$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AA$49,(P_Sum!$C19+P_Sum!$D19)>AA$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AB$49,(P_Sum!$C19+P_Sum!$D19)>AB$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AC$49,(P_Sum!$C19+P_Sum!$D19)>AC$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AD$49,(P_Sum!$C19+P_Sum!$D19)>AD$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AE$49,(P_Sum!$C19+P_Sum!$D19)>AE$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AF$49,(P_Sum!$C19+P_Sum!$D19)>AF$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AG$49,(P_Sum!$C19+P_Sum!$D19)>AG$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AH$49,(P_Sum!$C19+P_Sum!$D19)>AH$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AI$49,(P_Sum!$C19+P_Sum!$D19)>AI$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AJ$49,(P_Sum!$C19+P_Sum!$D19)>AJ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AK$49,(P_Sum!$C19+P_Sum!$D19)>AK$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AL$49,(P_Sum!$C19+P_Sum!$D19)>AL$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AM$49,(P_Sum!$C19+P_Sum!$D19)>AM$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AN$49,(P_Sum!$C19+P_Sum!$D19)>AN$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AO$49,(P_Sum!$C19+P_Sum!$D19)>AO$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AP$49,(P_Sum!$C19+P_Sum!$D19)>AP$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AQ$49,(P_Sum!$C19+P_Sum!$D19)>AQ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AR$49,(P_Sum!$C19+P_Sum!$D19)>AR$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AS$49,(P_Sum!$C19+P_Sum!$D19)>AS$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AT$49,(P_Sum!$C19+P_Sum!$D19)>AT$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AU$49,(P_Sum!$C19+P_Sum!$D19)>AU$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AV$49,(P_Sum!$C19+P_Sum!$D19)>AV$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AW$49,(P_Sum!$C19+P_Sum!$D19)>AW$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AX$49,(P_Sum!$C19+P_Sum!$D19)>AX$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AY$49,(P_Sum!$C19+P_Sum!$D19)>AY$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AZ$49,(P_Sum!$C19+P_Sum!$D19)>AZ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BA$49,(P_Sum!$C19+P_Sum!$D19)>BA$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BB$49,(P_Sum!$C19+P_Sum!$D19)>BB$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BC$49,(P_Sum!$C19+P_Sum!$D19)>BC$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BD$49,(P_Sum!$C19+P_Sum!$D19)>BD$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BE$49,(P_Sum!$C19+P_Sum!$D19)>BE$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BF$49,(P_Sum!$C19+P_Sum!$D19)>BF$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BG$49,(P_Sum!$C19+P_Sum!$D19)>BG$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BH$49,(P_Sum!$C19+P_Sum!$D19)>BH$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BI$49,(P_Sum!$C19+P_Sum!$D19)>BI$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BJ$49,(P_Sum!$C19+P_Sum!$D19)>BJ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BK$49,(P_Sum!$C19+P_Sum!$D19)>BK$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BL$49,(P_Sum!$C19+P_Sum!$D19)>BL$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BM$49,(P_Sum!$C19+P_Sum!$D19)>BM$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BN$49,(P_Sum!$C19+P_Sum!$D19)>BN$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BO$49,(P_Sum!$C19+P_Sum!$D19)>BO$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BP$49,(P_Sum!$C19+P_Sum!$D19)>BP$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BQ$49,(P_Sum!$C19+P_Sum!$D19)>BQ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BR$49,(P_Sum!$C19+P_Sum!$D19)>BR$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BS$49,(P_Sum!$C19+P_Sum!$D19)>BS$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BT$49,(P_Sum!$C19+P_Sum!$D19)>BT$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BU$49,(P_Sum!$C19+P_Sum!$D19)>BU$49),P_Sum!$AA19,0))","v":0},{"$f":"P_Sum!$X19","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=C$49,(P_Sum!$C20+P_Sum!$D20)>C$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=D$49,(P_Sum!$C20+P_Sum!$D20)>D$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=E$49,(P_Sum!$C20+P_Sum!$D20)>E$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=F$49,(P_Sum!$C20+P_Sum!$D20)>F$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=G$49,(P_Sum!$C20+P_Sum!$D20)>G$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=H$49,(P_Sum!$C20+P_Sum!$D20)>H$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=I$49,(P_Sum!$C20+P_Sum!$D20)>I$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=J$49,(P_Sum!$C20+P_Sum!$D20)>J$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=K$49,(P_Sum!$C20+P_Sum!$D20)>K$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=L$49,(P_Sum!$C20+P_Sum!$D20)>L$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=M$49,(P_Sum!$C20+P_Sum!$D20)>M$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=N$49,(P_Sum!$C20+P_Sum!$D20)>N$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=O$49,(P_Sum!$C20+P_Sum!$D20)>O$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=P$49,(P_Sum!$C20+P_Sum!$D20)>P$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Q$49,(P_Sum!$C20+P_Sum!$D20)>Q$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=R$49,(P_Sum!$C20+P_Sum!$D20)>R$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=S$49,(P_Sum!$C20+P_Sum!$D20)>S$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=T$49,(P_Sum!$C20+P_Sum!$D20)>T$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=U$49,(P_Sum!$C20+P_Sum!$D20)>U$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=V$49,(P_Sum!$C20+P_Sum!$D20)>V$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=W$49,(P_Sum!$C20+P_Sum!$D20)>W$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=X$49,(P_Sum!$C20+P_Sum!$D20)>X$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Y$49,(P_Sum!$C20+P_Sum!$D20)>Y$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Z$49,(P_Sum!$C20+P_Sum!$D20)>Z$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AA$49,(P_Sum!$C20+P_Sum!$D20)>AA$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AB$49,(P_Sum!$C20+P_Sum!$D20)>AB$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AC$49,(P_Sum!$C20+P_Sum!$D20)>AC$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AD$49,(P_Sum!$C20+P_Sum!$D20)>AD$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AE$49,(P_Sum!$C20+P_Sum!$D20)>AE$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AF$49,(P_Sum!$C20+P_Sum!$D20)>AF$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AG$49,(P_Sum!$C20+P_Sum!$D20)>AG$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AH$49,(P_Sum!$C20+P_Sum!$D20)>AH$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AI$49,(P_Sum!$C20+P_Sum!$D20)>AI$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AJ$49,(P_Sum!$C20+P_Sum!$D20)>AJ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AK$49,(P_Sum!$C20+P_Sum!$D20)>AK$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AL$49,(P_Sum!$C20+P_Sum!$D20)>AL$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AM$49,(P_Sum!$C20+P_Sum!$D20)>AM$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AN$49,(P_Sum!$C20+P_Sum!$D20)>AN$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AO$49,(P_Sum!$C20+P_Sum!$D20)>AO$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AP$49,(P_Sum!$C20+P_Sum!$D20)>AP$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AQ$49,(P_Sum!$C20+P_Sum!$D20)>AQ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AR$49,(P_Sum!$C20+P_Sum!$D20)>AR$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AS$49,(P_Sum!$C20+P_Sum!$D20)>AS$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AT$49,(P_Sum!$C20+P_Sum!$D20)>AT$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AU$49,(P_Sum!$C20+P_Sum!$D20)>AU$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AV$49,(P_Sum!$C20+P_Sum!$D20)>AV$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AW$49,(P_Sum!$C20+P_Sum!$D20)>AW$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AX$49,(P_Sum!$C20+P_Sum!$D20)>AX$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AY$49,(P_Sum!$C20+P_Sum!$D20)>AY$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AZ$49,(P_Sum!$C20+P_Sum!$D20)>AZ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BA$49,(P_Sum!$C20+P_Sum!$D20)>BA$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BB$49,(P_Sum!$C20+P_Sum!$D20)>BB$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BC$49,(P_Sum!$C20+P_Sum!$D20)>BC$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BD$49,(P_Sum!$C20+P_Sum!$D20)>BD$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BE$49,(P_Sum!$C20+P_Sum!$D20)>BE$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BF$49,(P_Sum!$C20+P_Sum!$D20)>BF$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BG$49,(P_Sum!$C20+P_Sum!$D20)>BG$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BH$49,(P_Sum!$C20+P_Sum!$D20)>BH$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BI$49,(P_Sum!$C20+P_Sum!$D20)>BI$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BJ$49,(P_Sum!$C20+P_Sum!$D20)>BJ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BK$49,(P_Sum!$C20+P_Sum!$D20)>BK$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BL$49,(P_Sum!$C20+P_Sum!$D20)>BL$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BM$49,(P_Sum!$C20+P_Sum!$D20)>BM$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BN$49,(P_Sum!$C20+P_Sum!$D20)>BN$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BO$49,(P_Sum!$C20+P_Sum!$D20)>BO$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BP$49,(P_Sum!$C20+P_Sum!$D20)>BP$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BQ$49,(P_Sum!$C20+P_Sum!$D20)>BQ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BR$49,(P_Sum!$C20+P_Sum!$D20)>BR$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BS$49,(P_Sum!$C20+P_Sum!$D20)>BS$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BT$49,(P_Sum!$C20+P_Sum!$D20)>BT$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BU$49,(P_Sum!$C20+P_Sum!$D20)>BU$49),P_Sum!$AA20,0))","v":0},{"$f":"P_Sum!$X20","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=C$49,(P_Sum!$C21+P_Sum!$D21)>C$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=D$49,(P_Sum!$C21+P_Sum!$D21)>D$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=E$49,(P_Sum!$C21+P_Sum!$D21)>E$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=F$49,(P_Sum!$C21+P_Sum!$D21)>F$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=G$49,(P_Sum!$C21+P_Sum!$D21)>G$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=H$49,(P_Sum!$C21+P_Sum!$D21)>H$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=I$49,(P_Sum!$C21+P_Sum!$D21)>I$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=J$49,(P_Sum!$C21+P_Sum!$D21)>J$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=K$49,(P_Sum!$C21+P_Sum!$D21)>K$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=L$49,(P_Sum!$C21+P_Sum!$D21)>L$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=M$49,(P_Sum!$C21+P_Sum!$D21)>M$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=N$49,(P_Sum!$C21+P_Sum!$D21)>N$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=O$49,(P_Sum!$C21+P_Sum!$D21)>O$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=P$49,(P_Sum!$C21+P_Sum!$D21)>P$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Q$49,(P_Sum!$C21+P_Sum!$D21)>Q$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=R$49,(P_Sum!$C21+P_Sum!$D21)>R$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=S$49,(P_Sum!$C21+P_Sum!$D21)>S$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=T$49,(P_Sum!$C21+P_Sum!$D21)>T$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=U$49,(P_Sum!$C21+P_Sum!$D21)>U$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=V$49,(P_Sum!$C21+P_Sum!$D21)>V$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=W$49,(P_Sum!$C21+P_Sum!$D21)>W$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=X$49,(P_Sum!$C21+P_Sum!$D21)>X$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Y$49,(P_Sum!$C21+P_Sum!$D21)>Y$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Z$49,(P_Sum!$C21+P_Sum!$D21)>Z$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AA$49,(P_Sum!$C21+P_Sum!$D21)>AA$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AB$49,(P_Sum!$C21+P_Sum!$D21)>AB$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AC$49,(P_Sum!$C21+P_Sum!$D21)>AC$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AD$49,(P_Sum!$C21+P_Sum!$D21)>AD$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AE$49,(P_Sum!$C21+P_Sum!$D21)>AE$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AF$49,(P_Sum!$C21+P_Sum!$D21)>AF$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AG$49,(P_Sum!$C21+P_Sum!$D21)>AG$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AH$49,(P_Sum!$C21+P_Sum!$D21)>AH$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AI$49,(P_Sum!$C21+P_Sum!$D21)>AI$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AJ$49,(P_Sum!$C21+P_Sum!$D21)>AJ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AK$49,(P_Sum!$C21+P_Sum!$D21)>AK$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AL$49,(P_Sum!$C21+P_Sum!$D21)>AL$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AM$49,(P_Sum!$C21+P_Sum!$D21)>AM$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AN$49,(P_Sum!$C21+P_Sum!$D21)>AN$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AO$49,(P_Sum!$C21+P_Sum!$D21)>AO$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AP$49,(P_Sum!$C21+P_Sum!$D21)>AP$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AQ$49,(P_Sum!$C21+P_Sum!$D21)>AQ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AR$49,(P_Sum!$C21+P_Sum!$D21)>AR$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AS$49,(P_Sum!$C21+P_Sum!$D21)>AS$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AT$49,(P_Sum!$C21+P_Sum!$D21)>AT$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AU$49,(P_Sum!$C21+P_Sum!$D21)>AU$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AV$49,(P_Sum!$C21+P_Sum!$D21)>AV$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AW$49,(P_Sum!$C21+P_Sum!$D21)>AW$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AX$49,(P_Sum!$C21+P_Sum!$D21)>AX$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AY$49,(P_Sum!$C21+P_Sum!$D21)>AY$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AZ$49,(P_Sum!$C21+P_Sum!$D21)>AZ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BA$49,(P_Sum!$C21+P_Sum!$D21)>BA$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BB$49,(P_Sum!$C21+P_Sum!$D21)>BB$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BC$49,(P_Sum!$C21+P_Sum!$D21)>BC$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BD$49,(P_Sum!$C21+P_Sum!$D21)>BD$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BE$49,(P_Sum!$C21+P_Sum!$D21)>BE$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BF$49,(P_Sum!$C21+P_Sum!$D21)>BF$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BG$49,(P_Sum!$C21+P_Sum!$D21)>BG$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BH$49,(P_Sum!$C21+P_Sum!$D21)>BH$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BI$49,(P_Sum!$C21+P_Sum!$D21)>BI$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BJ$49,(P_Sum!$C21+P_Sum!$D21)>BJ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BK$49,(P_Sum!$C21+P_Sum!$D21)>BK$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BL$49,(P_Sum!$C21+P_Sum!$D21)>BL$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BM$49,(P_Sum!$C21+P_Sum!$D21)>BM$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BN$49,(P_Sum!$C21+P_Sum!$D21)>BN$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BO$49,(P_Sum!$C21+P_Sum!$D21)>BO$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BP$49,(P_Sum!$C21+P_Sum!$D21)>BP$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BQ$49,(P_Sum!$C21+P_Sum!$D21)>BQ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BR$49,(P_Sum!$C21+P_Sum!$D21)>BR$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BS$49,(P_Sum!$C21+P_Sum!$D21)>BS$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BT$49,(P_Sum!$C21+P_Sum!$D21)>BT$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BU$49,(P_Sum!$C21+P_Sum!$D21)>BU$49),P_Sum!$AA21,0))","v":0},{"$f":"P_Sum!$X21","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=C$49,(P_Sum!$C22+P_Sum!$D22)>C$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=D$49,(P_Sum!$C22+P_Sum!$D22)>D$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=E$49,(P_Sum!$C22+P_Sum!$D22)>E$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=F$49,(P_Sum!$C22+P_Sum!$D22)>F$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=G$49,(P_Sum!$C22+P_Sum!$D22)>G$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=H$49,(P_Sum!$C22+P_Sum!$D22)>H$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=I$49,(P_Sum!$C22+P_Sum!$D22)>I$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=J$49,(P_Sum!$C22+P_Sum!$D22)>J$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=K$49,(P_Sum!$C22+P_Sum!$D22)>K$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=L$49,(P_Sum!$C22+P_Sum!$D22)>L$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=M$49,(P_Sum!$C22+P_Sum!$D22)>M$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=N$49,(P_Sum!$C22+P_Sum!$D22)>N$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=O$49,(P_Sum!$C22+P_Sum!$D22)>O$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=P$49,(P_Sum!$C22+P_Sum!$D22)>P$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Q$49,(P_Sum!$C22+P_Sum!$D22)>Q$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=R$49,(P_Sum!$C22+P_Sum!$D22)>R$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=S$49,(P_Sum!$C22+P_Sum!$D22)>S$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=T$49,(P_Sum!$C22+P_Sum!$D22)>T$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=U$49,(P_Sum!$C22+P_Sum!$D22)>U$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=V$49,(P_Sum!$C22+P_Sum!$D22)>V$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=W$49,(P_Sum!$C22+P_Sum!$D22)>W$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=X$49,(P_Sum!$C22+P_Sum!$D22)>X$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Y$49,(P_Sum!$C22+P_Sum!$D22)>Y$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Z$49,(P_Sum!$C22+P_Sum!$D22)>Z$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AA$49,(P_Sum!$C22+P_Sum!$D22)>AA$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AB$49,(P_Sum!$C22+P_Sum!$D22)>AB$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AC$49,(P_Sum!$C22+P_Sum!$D22)>AC$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AD$49,(P_Sum!$C22+P_Sum!$D22)>AD$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AE$49,(P_Sum!$C22+P_Sum!$D22)>AE$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AF$49,(P_Sum!$C22+P_Sum!$D22)>AF$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AG$49,(P_Sum!$C22+P_Sum!$D22)>AG$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AH$49,(P_Sum!$C22+P_Sum!$D22)>AH$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AI$49,(P_Sum!$C22+P_Sum!$D22)>AI$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AJ$49,(P_Sum!$C22+P_Sum!$D22)>AJ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AK$49,(P_Sum!$C22+P_Sum!$D22)>AK$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AL$49,(P_Sum!$C22+P_Sum!$D22)>AL$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AM$49,(P_Sum!$C22+P_Sum!$D22)>AM$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AN$49,(P_Sum!$C22+P_Sum!$D22)>AN$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AO$49,(P_Sum!$C22+P_Sum!$D22)>AO$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AP$49,(P_Sum!$C22+P_Sum!$D22)>AP$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AQ$49,(P_Sum!$C22+P_Sum!$D22)>AQ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AR$49,(P_Sum!$C22+P_Sum!$D22)>AR$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AS$49,(P_Sum!$C22+P_Sum!$D22)>AS$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AT$49,(P_Sum!$C22+P_Sum!$D22)>AT$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AU$49,(P_Sum!$C22+P_Sum!$D22)>AU$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AV$49,(P_Sum!$C22+P_Sum!$D22)>AV$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AW$49,(P_Sum!$C22+P_Sum!$D22)>AW$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AX$49,(P_Sum!$C22+P_Sum!$D22)>AX$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AY$49,(P_Sum!$C22+P_Sum!$D22)>AY$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AZ$49,(P_Sum!$C22+P_Sum!$D22)>AZ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BA$49,(P_Sum!$C22+P_Sum!$D22)>BA$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BB$49,(P_Sum!$C22+P_Sum!$D22)>BB$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BC$49,(P_Sum!$C22+P_Sum!$D22)>BC$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BD$49,(P_Sum!$C22+P_Sum!$D22)>BD$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BE$49,(P_Sum!$C22+P_Sum!$D22)>BE$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BF$49,(P_Sum!$C22+P_Sum!$D22)>BF$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BG$49,(P_Sum!$C22+P_Sum!$D22)>BG$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BH$49,(P_Sum!$C22+P_Sum!$D22)>BH$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BI$49,(P_Sum!$C22+P_Sum!$D22)>BI$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BJ$49,(P_Sum!$C22+P_Sum!$D22)>BJ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BK$49,(P_Sum!$C22+P_Sum!$D22)>BK$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BL$49,(P_Sum!$C22+P_Sum!$D22)>BL$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BM$49,(P_Sum!$C22+P_Sum!$D22)>BM$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BN$49,(P_Sum!$C22+P_Sum!$D22)>BN$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BO$49,(P_Sum!$C22+P_Sum!$D22)>BO$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BP$49,(P_Sum!$C22+P_Sum!$D22)>BP$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BQ$49,(P_Sum!$C22+P_Sum!$D22)>BQ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BR$49,(P_Sum!$C22+P_Sum!$D22)>BR$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BS$49,(P_Sum!$C22+P_Sum!$D22)>BS$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BT$49,(P_Sum!$C22+P_Sum!$D22)>BT$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BU$49,(P_Sum!$C22+P_Sum!$D22)>BU$49),P_Sum!$AA22,0))","v":0},{"$f":"P_Sum!$X22","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=C$49,(P_Sum!$C23+P_Sum!$D23)>C$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=D$49,(P_Sum!$C23+P_Sum!$D23)>D$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=E$49,(P_Sum!$C23+P_Sum!$D23)>E$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=F$49,(P_Sum!$C23+P_Sum!$D23)>F$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=G$49,(P_Sum!$C23+P_Sum!$D23)>G$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=H$49,(P_Sum!$C23+P_Sum!$D23)>H$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=I$49,(P_Sum!$C23+P_Sum!$D23)>I$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=J$49,(P_Sum!$C23+P_Sum!$D23)>J$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=K$49,(P_Sum!$C23+P_Sum!$D23)>K$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=L$49,(P_Sum!$C23+P_Sum!$D23)>L$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=M$49,(P_Sum!$C23+P_Sum!$D23)>M$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=N$49,(P_Sum!$C23+P_Sum!$D23)>N$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=O$49,(P_Sum!$C23+P_Sum!$D23)>O$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=P$49,(P_Sum!$C23+P_Sum!$D23)>P$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Q$49,(P_Sum!$C23+P_Sum!$D23)>Q$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=R$49,(P_Sum!$C23+P_Sum!$D23)>R$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=S$49,(P_Sum!$C23+P_Sum!$D23)>S$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=T$49,(P_Sum!$C23+P_Sum!$D23)>T$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=U$49,(P_Sum!$C23+P_Sum!$D23)>U$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=V$49,(P_Sum!$C23+P_Sum!$D23)>V$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=W$49,(P_Sum!$C23+P_Sum!$D23)>W$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=X$49,(P_Sum!$C23+P_Sum!$D23)>X$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Y$49,(P_Sum!$C23+P_Sum!$D23)>Y$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Z$49,(P_Sum!$C23+P_Sum!$D23)>Z$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AA$49,(P_Sum!$C23+P_Sum!$D23)>AA$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AB$49,(P_Sum!$C23+P_Sum!$D23)>AB$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AC$49,(P_Sum!$C23+P_Sum!$D23)>AC$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AD$49,(P_Sum!$C23+P_Sum!$D23)>AD$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AE$49,(P_Sum!$C23+P_Sum!$D23)>AE$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AF$49,(P_Sum!$C23+P_Sum!$D23)>AF$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AG$49,(P_Sum!$C23+P_Sum!$D23)>AG$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AH$49,(P_Sum!$C23+P_Sum!$D23)>AH$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AI$49,(P_Sum!$C23+P_Sum!$D23)>AI$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AJ$49,(P_Sum!$C23+P_Sum!$D23)>AJ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AK$49,(P_Sum!$C23+P_Sum!$D23)>AK$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AL$49,(P_Sum!$C23+P_Sum!$D23)>AL$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AM$49,(P_Sum!$C23+P_Sum!$D23)>AM$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AN$49,(P_Sum!$C23+P_Sum!$D23)>AN$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AO$49,(P_Sum!$C23+P_Sum!$D23)>AO$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AP$49,(P_Sum!$C23+P_Sum!$D23)>AP$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AQ$49,(P_Sum!$C23+P_Sum!$D23)>AQ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AR$49,(P_Sum!$C23+P_Sum!$D23)>AR$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AS$49,(P_Sum!$C23+P_Sum!$D23)>AS$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AT$49,(P_Sum!$C23+P_Sum!$D23)>AT$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AU$49,(P_Sum!$C23+P_Sum!$D23)>AU$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AV$49,(P_Sum!$C23+P_Sum!$D23)>AV$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AW$49,(P_Sum!$C23+P_Sum!$D23)>AW$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AX$49,(P_Sum!$C23+P_Sum!$D23)>AX$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AY$49,(P_Sum!$C23+P_Sum!$D23)>AY$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AZ$49,(P_Sum!$C23+P_Sum!$D23)>AZ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BA$49,(P_Sum!$C23+P_Sum!$D23)>BA$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BB$49,(P_Sum!$C23+P_Sum!$D23)>BB$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BC$49,(P_Sum!$C23+P_Sum!$D23)>BC$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BD$49,(P_Sum!$C23+P_Sum!$D23)>BD$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BE$49,(P_Sum!$C23+P_Sum!$D23)>BE$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BF$49,(P_Sum!$C23+P_Sum!$D23)>BF$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BG$49,(P_Sum!$C23+P_Sum!$D23)>BG$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BH$49,(P_Sum!$C23+P_Sum!$D23)>BH$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BI$49,(P_Sum!$C23+P_Sum!$D23)>BI$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BJ$49,(P_Sum!$C23+P_Sum!$D23)>BJ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BK$49,(P_Sum!$C23+P_Sum!$D23)>BK$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BL$49,(P_Sum!$C23+P_Sum!$D23)>BL$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BM$49,(P_Sum!$C23+P_Sum!$D23)>BM$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BN$49,(P_Sum!$C23+P_Sum!$D23)>BN$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BO$49,(P_Sum!$C23+P_Sum!$D23)>BO$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BP$49,(P_Sum!$C23+P_Sum!$D23)>BP$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BQ$49,(P_Sum!$C23+P_Sum!$D23)>BQ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BR$49,(P_Sum!$C23+P_Sum!$D23)>BR$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BS$49,(P_Sum!$C23+P_Sum!$D23)>BS$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BT$49,(P_Sum!$C23+P_Sum!$D23)>BT$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BU$49,(P_Sum!$C23+P_Sum!$D23)>BU$49),P_Sum!$AA23,0))","v":0},{"$f":"P_Sum!$X23","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=C$49,(P_Sum!$C24+P_Sum!$D24)>C$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=D$49,(P_Sum!$C24+P_Sum!$D24)>D$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=E$49,(P_Sum!$C24+P_Sum!$D24)>E$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=F$49,(P_Sum!$C24+P_Sum!$D24)>F$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=G$49,(P_Sum!$C24+P_Sum!$D24)>G$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=H$49,(P_Sum!$C24+P_Sum!$D24)>H$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=I$49,(P_Sum!$C24+P_Sum!$D24)>I$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=J$49,(P_Sum!$C24+P_Sum!$D24)>J$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=K$49,(P_Sum!$C24+P_Sum!$D24)>K$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=L$49,(P_Sum!$C24+P_Sum!$D24)>L$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=M$49,(P_Sum!$C24+P_Sum!$D24)>M$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=N$49,(P_Sum!$C24+P_Sum!$D24)>N$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=O$49,(P_Sum!$C24+P_Sum!$D24)>O$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=P$49,(P_Sum!$C24+P_Sum!$D24)>P$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Q$49,(P_Sum!$C24+P_Sum!$D24)>Q$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=R$49,(P_Sum!$C24+P_Sum!$D24)>R$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=S$49,(P_Sum!$C24+P_Sum!$D24)>S$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=T$49,(P_Sum!$C24+P_Sum!$D24)>T$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=U$49,(P_Sum!$C24+P_Sum!$D24)>U$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=V$49,(P_Sum!$C24+P_Sum!$D24)>V$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=W$49,(P_Sum!$C24+P_Sum!$D24)>W$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=X$49,(P_Sum!$C24+P_Sum!$D24)>X$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Y$49,(P_Sum!$C24+P_Sum!$D24)>Y$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Z$49,(P_Sum!$C24+P_Sum!$D24)>Z$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AA$49,(P_Sum!$C24+P_Sum!$D24)>AA$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AB$49,(P_Sum!$C24+P_Sum!$D24)>AB$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AC$49,(P_Sum!$C24+P_Sum!$D24)>AC$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AD$49,(P_Sum!$C24+P_Sum!$D24)>AD$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AE$49,(P_Sum!$C24+P_Sum!$D24)>AE$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AF$49,(P_Sum!$C24+P_Sum!$D24)>AF$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AG$49,(P_Sum!$C24+P_Sum!$D24)>AG$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AH$49,(P_Sum!$C24+P_Sum!$D24)>AH$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AI$49,(P_Sum!$C24+P_Sum!$D24)>AI$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AJ$49,(P_Sum!$C24+P_Sum!$D24)>AJ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AK$49,(P_Sum!$C24+P_Sum!$D24)>AK$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AL$49,(P_Sum!$C24+P_Sum!$D24)>AL$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AM$49,(P_Sum!$C24+P_Sum!$D24)>AM$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AN$49,(P_Sum!$C24+P_Sum!$D24)>AN$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AO$49,(P_Sum!$C24+P_Sum!$D24)>AO$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AP$49,(P_Sum!$C24+P_Sum!$D24)>AP$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AQ$49,(P_Sum!$C24+P_Sum!$D24)>AQ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AR$49,(P_Sum!$C24+P_Sum!$D24)>AR$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AS$49,(P_Sum!$C24+P_Sum!$D24)>AS$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AT$49,(P_Sum!$C24+P_Sum!$D24)>AT$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AU$49,(P_Sum!$C24+P_Sum!$D24)>AU$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AV$49,(P_Sum!$C24+P_Sum!$D24)>AV$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AW$49,(P_Sum!$C24+P_Sum!$D24)>AW$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AX$49,(P_Sum!$C24+P_Sum!$D24)>AX$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AY$49,(P_Sum!$C24+P_Sum!$D24)>AY$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AZ$49,(P_Sum!$C24+P_Sum!$D24)>AZ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BA$49,(P_Sum!$C24+P_Sum!$D24)>BA$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BB$49,(P_Sum!$C24+P_Sum!$D24)>BB$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BC$49,(P_Sum!$C24+P_Sum!$D24)>BC$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BD$49,(P_Sum!$C24+P_Sum!$D24)>BD$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BE$49,(P_Sum!$C24+P_Sum!$D24)>BE$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BF$49,(P_Sum!$C24+P_Sum!$D24)>BF$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BG$49,(P_Sum!$C24+P_Sum!$D24)>BG$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BH$49,(P_Sum!$C24+P_Sum!$D24)>BH$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BI$49,(P_Sum!$C24+P_Sum!$D24)>BI$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BJ$49,(P_Sum!$C24+P_Sum!$D24)>BJ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BK$49,(P_Sum!$C24+P_Sum!$D24)>BK$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BL$49,(P_Sum!$C24+P_Sum!$D24)>BL$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BM$49,(P_Sum!$C24+P_Sum!$D24)>BM$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BN$49,(P_Sum!$C24+P_Sum!$D24)>BN$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BO$49,(P_Sum!$C24+P_Sum!$D24)>BO$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BP$49,(P_Sum!$C24+P_Sum!$D24)>BP$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BQ$49,(P_Sum!$C24+P_Sum!$D24)>BQ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BR$49,(P_Sum!$C24+P_Sum!$D24)>BR$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BS$49,(P_Sum!$C24+P_Sum!$D24)>BS$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BT$49,(P_Sum!$C24+P_Sum!$D24)>BT$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BU$49,(P_Sum!$C24+P_Sum!$D24)>BU$49),P_Sum!$AA24,0))","v":0},{"$f":"P_Sum!$X24","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=C$49,(P_Sum!$C25+P_Sum!$D25)>C$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=D$49,(P_Sum!$C25+P_Sum!$D25)>D$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=E$49,(P_Sum!$C25+P_Sum!$D25)>E$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=F$49,(P_Sum!$C25+P_Sum!$D25)>F$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=G$49,(P_Sum!$C25+P_Sum!$D25)>G$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=H$49,(P_Sum!$C25+P_Sum!$D25)>H$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=I$49,(P_Sum!$C25+P_Sum!$D25)>I$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=J$49,(P_Sum!$C25+P_Sum!$D25)>J$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=K$49,(P_Sum!$C25+P_Sum!$D25)>K$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=L$49,(P_Sum!$C25+P_Sum!$D25)>L$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=M$49,(P_Sum!$C25+P_Sum!$D25)>M$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=N$49,(P_Sum!$C25+P_Sum!$D25)>N$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=O$49,(P_Sum!$C25+P_Sum!$D25)>O$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=P$49,(P_Sum!$C25+P_Sum!$D25)>P$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Q$49,(P_Sum!$C25+P_Sum!$D25)>Q$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=R$49,(P_Sum!$C25+P_Sum!$D25)>R$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=S$49,(P_Sum!$C25+P_Sum!$D25)>S$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=T$49,(P_Sum!$C25+P_Sum!$D25)>T$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=U$49,(P_Sum!$C25+P_Sum!$D25)>U$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=V$49,(P_Sum!$C25+P_Sum!$D25)>V$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=W$49,(P_Sum!$C25+P_Sum!$D25)>W$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=X$49,(P_Sum!$C25+P_Sum!$D25)>X$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Y$49,(P_Sum!$C25+P_Sum!$D25)>Y$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Z$49,(P_Sum!$C25+P_Sum!$D25)>Z$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AA$49,(P_Sum!$C25+P_Sum!$D25)>AA$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AB$49,(P_Sum!$C25+P_Sum!$D25)>AB$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AC$49,(P_Sum!$C25+P_Sum!$D25)>AC$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AD$49,(P_Sum!$C25+P_Sum!$D25)>AD$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AE$49,(P_Sum!$C25+P_Sum!$D25)>AE$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AF$49,(P_Sum!$C25+P_Sum!$D25)>AF$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AG$49,(P_Sum!$C25+P_Sum!$D25)>AG$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AH$49,(P_Sum!$C25+P_Sum!$D25)>AH$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AI$49,(P_Sum!$C25+P_Sum!$D25)>AI$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AJ$49,(P_Sum!$C25+P_Sum!$D25)>AJ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AK$49,(P_Sum!$C25+P_Sum!$D25)>AK$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AL$49,(P_Sum!$C25+P_Sum!$D25)>AL$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AM$49,(P_Sum!$C25+P_Sum!$D25)>AM$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AN$49,(P_Sum!$C25+P_Sum!$D25)>AN$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AO$49,(P_Sum!$C25+P_Sum!$D25)>AO$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AP$49,(P_Sum!$C25+P_Sum!$D25)>AP$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AQ$49,(P_Sum!$C25+P_Sum!$D25)>AQ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AR$49,(P_Sum!$C25+P_Sum!$D25)>AR$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AS$49,(P_Sum!$C25+P_Sum!$D25)>AS$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AT$49,(P_Sum!$C25+P_Sum!$D25)>AT$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AU$49,(P_Sum!$C25+P_Sum!$D25)>AU$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AV$49,(P_Sum!$C25+P_Sum!$D25)>AV$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AW$49,(P_Sum!$C25+P_Sum!$D25)>AW$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AX$49,(P_Sum!$C25+P_Sum!$D25)>AX$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AY$49,(P_Sum!$C25+P_Sum!$D25)>AY$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AZ$49,(P_Sum!$C25+P_Sum!$D25)>AZ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BA$49,(P_Sum!$C25+P_Sum!$D25)>BA$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BB$49,(P_Sum!$C25+P_Sum!$D25)>BB$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BC$49,(P_Sum!$C25+P_Sum!$D25)>BC$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BD$49,(P_Sum!$C25+P_Sum!$D25)>BD$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BE$49,(P_Sum!$C25+P_Sum!$D25)>BE$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BF$49,(P_Sum!$C25+P_Sum!$D25)>BF$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BG$49,(P_Sum!$C25+P_Sum!$D25)>BG$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BH$49,(P_Sum!$C25+P_Sum!$D25)>BH$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BI$49,(P_Sum!$C25+P_Sum!$D25)>BI$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BJ$49,(P_Sum!$C25+P_Sum!$D25)>BJ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BK$49,(P_Sum!$C25+P_Sum!$D25)>BK$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BL$49,(P_Sum!$C25+P_Sum!$D25)>BL$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BM$49,(P_Sum!$C25+P_Sum!$D25)>BM$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BN$49,(P_Sum!$C25+P_Sum!$D25)>BN$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BO$49,(P_Sum!$C25+P_Sum!$D25)>BO$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BP$49,(P_Sum!$C25+P_Sum!$D25)>BP$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BQ$49,(P_Sum!$C25+P_Sum!$D25)>BQ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BR$49,(P_Sum!$C25+P_Sum!$D25)>BR$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BS$49,(P_Sum!$C25+P_Sum!$D25)>BS$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BT$49,(P_Sum!$C25+P_Sum!$D25)>BT$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BU$49,(P_Sum!$C25+P_Sum!$D25)>BU$49),P_Sum!$AA25,0))","v":0},{"$f":"P_Sum!$X25","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=C$49,(P_Sum!$C26+P_Sum!$D26)>C$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=D$49,(P_Sum!$C26+P_Sum!$D26)>D$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=E$49,(P_Sum!$C26+P_Sum!$D26)>E$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=F$49,(P_Sum!$C26+P_Sum!$D26)>F$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=G$49,(P_Sum!$C26+P_Sum!$D26)>G$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=H$49,(P_Sum!$C26+P_Sum!$D26)>H$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=I$49,(P_Sum!$C26+P_Sum!$D26)>I$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=J$49,(P_Sum!$C26+P_Sum!$D26)>J$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=K$49,(P_Sum!$C26+P_Sum!$D26)>K$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=L$49,(P_Sum!$C26+P_Sum!$D26)>L$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=M$49,(P_Sum!$C26+P_Sum!$D26)>M$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=N$49,(P_Sum!$C26+P_Sum!$D26)>N$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=O$49,(P_Sum!$C26+P_Sum!$D26)>O$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=P$49,(P_Sum!$C26+P_Sum!$D26)>P$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Q$49,(P_Sum!$C26+P_Sum!$D26)>Q$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=R$49,(P_Sum!$C26+P_Sum!$D26)>R$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=S$49,(P_Sum!$C26+P_Sum!$D26)>S$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=T$49,(P_Sum!$C26+P_Sum!$D26)>T$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=U$49,(P_Sum!$C26+P_Sum!$D26)>U$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=V$49,(P_Sum!$C26+P_Sum!$D26)>V$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=W$49,(P_Sum!$C26+P_Sum!$D26)>W$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=X$49,(P_Sum!$C26+P_Sum!$D26)>X$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Y$49,(P_Sum!$C26+P_Sum!$D26)>Y$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Z$49,(P_Sum!$C26+P_Sum!$D26)>Z$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AA$49,(P_Sum!$C26+P_Sum!$D26)>AA$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AB$49,(P_Sum!$C26+P_Sum!$D26)>AB$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AC$49,(P_Sum!$C26+P_Sum!$D26)>AC$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AD$49,(P_Sum!$C26+P_Sum!$D26)>AD$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AE$49,(P_Sum!$C26+P_Sum!$D26)>AE$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AF$49,(P_Sum!$C26+P_Sum!$D26)>AF$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AG$49,(P_Sum!$C26+P_Sum!$D26)>AG$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AH$49,(P_Sum!$C26+P_Sum!$D26)>AH$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AI$49,(P_Sum!$C26+P_Sum!$D26)>AI$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AJ$49,(P_Sum!$C26+P_Sum!$D26)>AJ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AK$49,(P_Sum!$C26+P_Sum!$D26)>AK$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AL$49,(P_Sum!$C26+P_Sum!$D26)>AL$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AM$49,(P_Sum!$C26+P_Sum!$D26)>AM$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AN$49,(P_Sum!$C26+P_Sum!$D26)>AN$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AO$49,(P_Sum!$C26+P_Sum!$D26)>AO$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AP$49,(P_Sum!$C26+P_Sum!$D26)>AP$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AQ$49,(P_Sum!$C26+P_Sum!$D26)>AQ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AR$49,(P_Sum!$C26+P_Sum!$D26)>AR$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AS$49,(P_Sum!$C26+P_Sum!$D26)>AS$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AT$49,(P_Sum!$C26+P_Sum!$D26)>AT$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AU$49,(P_Sum!$C26+P_Sum!$D26)>AU$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AV$49,(P_Sum!$C26+P_Sum!$D26)>AV$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AW$49,(P_Sum!$C26+P_Sum!$D26)>AW$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AX$49,(P_Sum!$C26+P_Sum!$D26)>AX$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AY$49,(P_Sum!$C26+P_Sum!$D26)>AY$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AZ$49,(P_Sum!$C26+P_Sum!$D26)>AZ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BA$49,(P_Sum!$C26+P_Sum!$D26)>BA$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BB$49,(P_Sum!$C26+P_Sum!$D26)>BB$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BC$49,(P_Sum!$C26+P_Sum!$D26)>BC$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BD$49,(P_Sum!$C26+P_Sum!$D26)>BD$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BE$49,(P_Sum!$C26+P_Sum!$D26)>BE$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BF$49,(P_Sum!$C26+P_Sum!$D26)>BF$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BG$49,(P_Sum!$C26+P_Sum!$D26)>BG$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BH$49,(P_Sum!$C26+P_Sum!$D26)>BH$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BI$49,(P_Sum!$C26+P_Sum!$D26)>BI$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BJ$49,(P_Sum!$C26+P_Sum!$D26)>BJ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BK$49,(P_Sum!$C26+P_Sum!$D26)>BK$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BL$49,(P_Sum!$C26+P_Sum!$D26)>BL$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BM$49,(P_Sum!$C26+P_Sum!$D26)>BM$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BN$49,(P_Sum!$C26+P_Sum!$D26)>BN$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BO$49,(P_Sum!$C26+P_Sum!$D26)>BO$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BP$49,(P_Sum!$C26+P_Sum!$D26)>BP$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BQ$49,(P_Sum!$C26+P_Sum!$D26)>BQ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BR$49,(P_Sum!$C26+P_Sum!$D26)>BR$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BS$49,(P_Sum!$C26+P_Sum!$D26)>BS$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BT$49,(P_Sum!$C26+P_Sum!$D26)>BT$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BU$49,(P_Sum!$C26+P_Sum!$D26)>BU$49),P_Sum!$AA26,0))","v":0},{"$f":"P_Sum!$X26","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=C$49,(P_Sum!$C27+P_Sum!$D27)>C$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=D$49,(P_Sum!$C27+P_Sum!$D27)>D$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=E$49,(P_Sum!$C27+P_Sum!$D27)>E$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=F$49,(P_Sum!$C27+P_Sum!$D27)>F$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=G$49,(P_Sum!$C27+P_Sum!$D27)>G$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=H$49,(P_Sum!$C27+P_Sum!$D27)>H$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=I$49,(P_Sum!$C27+P_Sum!$D27)>I$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=J$49,(P_Sum!$C27+P_Sum!$D27)>J$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=K$49,(P_Sum!$C27+P_Sum!$D27)>K$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=L$49,(P_Sum!$C27+P_Sum!$D27)>L$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=M$49,(P_Sum!$C27+P_Sum!$D27)>M$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=N$49,(P_Sum!$C27+P_Sum!$D27)>N$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=O$49,(P_Sum!$C27+P_Sum!$D27)>O$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=P$49,(P_Sum!$C27+P_Sum!$D27)>P$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Q$49,(P_Sum!$C27+P_Sum!$D27)>Q$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=R$49,(P_Sum!$C27+P_Sum!$D27)>R$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=S$49,(P_Sum!$C27+P_Sum!$D27)>S$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=T$49,(P_Sum!$C27+P_Sum!$D27)>T$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=U$49,(P_Sum!$C27+P_Sum!$D27)>U$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=V$49,(P_Sum!$C27+P_Sum!$D27)>V$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=W$49,(P_Sum!$C27+P_Sum!$D27)>W$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=X$49,(P_Sum!$C27+P_Sum!$D27)>X$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Y$49,(P_Sum!$C27+P_Sum!$D27)>Y$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Z$49,(P_Sum!$C27+P_Sum!$D27)>Z$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AA$49,(P_Sum!$C27+P_Sum!$D27)>AA$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AB$49,(P_Sum!$C27+P_Sum!$D27)>AB$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AC$49,(P_Sum!$C27+P_Sum!$D27)>AC$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AD$49,(P_Sum!$C27+P_Sum!$D27)>AD$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AE$49,(P_Sum!$C27+P_Sum!$D27)>AE$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AF$49,(P_Sum!$C27+P_Sum!$D27)>AF$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AG$49,(P_Sum!$C27+P_Sum!$D27)>AG$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AH$49,(P_Sum!$C27+P_Sum!$D27)>AH$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AI$49,(P_Sum!$C27+P_Sum!$D27)>AI$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AJ$49,(P_Sum!$C27+P_Sum!$D27)>AJ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AK$49,(P_Sum!$C27+P_Sum!$D27)>AK$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AL$49,(P_Sum!$C27+P_Sum!$D27)>AL$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AM$49,(P_Sum!$C27+P_Sum!$D27)>AM$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AN$49,(P_Sum!$C27+P_Sum!$D27)>AN$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AO$49,(P_Sum!$C27+P_Sum!$D27)>AO$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AP$49,(P_Sum!$C27+P_Sum!$D27)>AP$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AQ$49,(P_Sum!$C27+P_Sum!$D27)>AQ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AR$49,(P_Sum!$C27+P_Sum!$D27)>AR$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AS$49,(P_Sum!$C27+P_Sum!$D27)>AS$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AT$49,(P_Sum!$C27+P_Sum!$D27)>AT$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AU$49,(P_Sum!$C27+P_Sum!$D27)>AU$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AV$49,(P_Sum!$C27+P_Sum!$D27)>AV$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AW$49,(P_Sum!$C27+P_Sum!$D27)>AW$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AX$49,(P_Sum!$C27+P_Sum!$D27)>AX$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AY$49,(P_Sum!$C27+P_Sum!$D27)>AY$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AZ$49,(P_Sum!$C27+P_Sum!$D27)>AZ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BA$49,(P_Sum!$C27+P_Sum!$D27)>BA$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BB$49,(P_Sum!$C27+P_Sum!$D27)>BB$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BC$49,(P_Sum!$C27+P_Sum!$D27)>BC$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BD$49,(P_Sum!$C27+P_Sum!$D27)>BD$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BE$49,(P_Sum!$C27+P_Sum!$D27)>BE$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BF$49,(P_Sum!$C27+P_Sum!$D27)>BF$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BG$49,(P_Sum!$C27+P_Sum!$D27)>BG$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BH$49,(P_Sum!$C27+P_Sum!$D27)>BH$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BI$49,(P_Sum!$C27+P_Sum!$D27)>BI$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BJ$49,(P_Sum!$C27+P_Sum!$D27)>BJ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BK$49,(P_Sum!$C27+P_Sum!$D27)>BK$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BL$49,(P_Sum!$C27+P_Sum!$D27)>BL$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BM$49,(P_Sum!$C27+P_Sum!$D27)>BM$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BN$49,(P_Sum!$C27+P_Sum!$D27)>BN$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BO$49,(P_Sum!$C27+P_Sum!$D27)>BO$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BP$49,(P_Sum!$C27+P_Sum!$D27)>BP$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BQ$49,(P_Sum!$C27+P_Sum!$D27)>BQ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BR$49,(P_Sum!$C27+P_Sum!$D27)>BR$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BS$49,(P_Sum!$C27+P_Sum!$D27)>BS$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BT$49,(P_Sum!$C27+P_Sum!$D27)>BT$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BU$49,(P_Sum!$C27+P_Sum!$D27)>BU$49),P_Sum!$AA27,0))","v":0},{"$f":"P_Sum!$X27","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=C$49,(P_Sum!$C28+P_Sum!$D28)>C$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=D$49,(P_Sum!$C28+P_Sum!$D28)>D$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=E$49,(P_Sum!$C28+P_Sum!$D28)>E$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=F$49,(P_Sum!$C28+P_Sum!$D28)>F$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=G$49,(P_Sum!$C28+P_Sum!$D28)>G$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=H$49,(P_Sum!$C28+P_Sum!$D28)>H$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=I$49,(P_Sum!$C28+P_Sum!$D28)>I$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=J$49,(P_Sum!$C28+P_Sum!$D28)>J$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=K$49,(P_Sum!$C28+P_Sum!$D28)>K$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=L$49,(P_Sum!$C28+P_Sum!$D28)>L$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=M$49,(P_Sum!$C28+P_Sum!$D28)>M$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=N$49,(P_Sum!$C28+P_Sum!$D28)>N$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=O$49,(P_Sum!$C28+P_Sum!$D28)>O$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=P$49,(P_Sum!$C28+P_Sum!$D28)>P$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Q$49,(P_Sum!$C28+P_Sum!$D28)>Q$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=R$49,(P_Sum!$C28+P_Sum!$D28)>R$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=S$49,(P_Sum!$C28+P_Sum!$D28)>S$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=T$49,(P_Sum!$C28+P_Sum!$D28)>T$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=U$49,(P_Sum!$C28+P_Sum!$D28)>U$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=V$49,(P_Sum!$C28+P_Sum!$D28)>V$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=W$49,(P_Sum!$C28+P_Sum!$D28)>W$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=X$49,(P_Sum!$C28+P_Sum!$D28)>X$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Y$49,(P_Sum!$C28+P_Sum!$D28)>Y$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Z$49,(P_Sum!$C28+P_Sum!$D28)>Z$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AA$49,(P_Sum!$C28+P_Sum!$D28)>AA$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AB$49,(P_Sum!$C28+P_Sum!$D28)>AB$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AC$49,(P_Sum!$C28+P_Sum!$D28)>AC$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AD$49,(P_Sum!$C28+P_Sum!$D28)>AD$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AE$49,(P_Sum!$C28+P_Sum!$D28)>AE$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AF$49,(P_Sum!$C28+P_Sum!$D28)>AF$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AG$49,(P_Sum!$C28+P_Sum!$D28)>AG$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AH$49,(P_Sum!$C28+P_Sum!$D28)>AH$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AI$49,(P_Sum!$C28+P_Sum!$D28)>AI$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AJ$49,(P_Sum!$C28+P_Sum!$D28)>AJ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AK$49,(P_Sum!$C28+P_Sum!$D28)>AK$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AL$49,(P_Sum!$C28+P_Sum!$D28)>AL$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AM$49,(P_Sum!$C28+P_Sum!$D28)>AM$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AN$49,(P_Sum!$C28+P_Sum!$D28)>AN$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AO$49,(P_Sum!$C28+P_Sum!$D28)>AO$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AP$49,(P_Sum!$C28+P_Sum!$D28)>AP$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AQ$49,(P_Sum!$C28+P_Sum!$D28)>AQ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AR$49,(P_Sum!$C28+P_Sum!$D28)>AR$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AS$49,(P_Sum!$C28+P_Sum!$D28)>AS$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AT$49,(P_Sum!$C28+P_Sum!$D28)>AT$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AU$49,(P_Sum!$C28+P_Sum!$D28)>AU$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AV$49,(P_Sum!$C28+P_Sum!$D28)>AV$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AW$49,(P_Sum!$C28+P_Sum!$D28)>AW$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AX$49,(P_Sum!$C28+P_Sum!$D28)>AX$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AY$49,(P_Sum!$C28+P_Sum!$D28)>AY$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AZ$49,(P_Sum!$C28+P_Sum!$D28)>AZ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BA$49,(P_Sum!$C28+P_Sum!$D28)>BA$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BB$49,(P_Sum!$C28+P_Sum!$D28)>BB$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BC$49,(P_Sum!$C28+P_Sum!$D28)>BC$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BD$49,(P_Sum!$C28+P_Sum!$D28)>BD$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BE$49,(P_Sum!$C28+P_Sum!$D28)>BE$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BF$49,(P_Sum!$C28+P_Sum!$D28)>BF$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BG$49,(P_Sum!$C28+P_Sum!$D28)>BG$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BH$49,(P_Sum!$C28+P_Sum!$D28)>BH$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BI$49,(P_Sum!$C28+P_Sum!$D28)>BI$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BJ$49,(P_Sum!$C28+P_Sum!$D28)>BJ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BK$49,(P_Sum!$C28+P_Sum!$D28)>BK$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BL$49,(P_Sum!$C28+P_Sum!$D28)>BL$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BM$49,(P_Sum!$C28+P_Sum!$D28)>BM$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BN$49,(P_Sum!$C28+P_Sum!$D28)>BN$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BO$49,(P_Sum!$C28+P_Sum!$D28)>BO$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BP$49,(P_Sum!$C28+P_Sum!$D28)>BP$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BQ$49,(P_Sum!$C28+P_Sum!$D28)>BQ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BR$49,(P_Sum!$C28+P_Sum!$D28)>BR$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BS$49,(P_Sum!$C28+P_Sum!$D28)>BS$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BT$49,(P_Sum!$C28+P_Sum!$D28)>BT$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BU$49,(P_Sum!$C28+P_Sum!$D28)>BU$49),P_Sum!$AA28,0))","v":0},{"$f":"P_Sum!$X28","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=C$49,(P_Sum!$C29+P_Sum!$D29)>C$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=D$49,(P_Sum!$C29+P_Sum!$D29)>D$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=E$49,(P_Sum!$C29+P_Sum!$D29)>E$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=F$49,(P_Sum!$C29+P_Sum!$D29)>F$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=G$49,(P_Sum!$C29+P_Sum!$D29)>G$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=H$49,(P_Sum!$C29+P_Sum!$D29)>H$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=I$49,(P_Sum!$C29+P_Sum!$D29)>I$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=J$49,(P_Sum!$C29+P_Sum!$D29)>J$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=K$49,(P_Sum!$C29+P_Sum!$D29)>K$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=L$49,(P_Sum!$C29+P_Sum!$D29)>L$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=M$49,(P_Sum!$C29+P_Sum!$D29)>M$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=N$49,(P_Sum!$C29+P_Sum!$D29)>N$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=O$49,(P_Sum!$C29+P_Sum!$D29)>O$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=P$49,(P_Sum!$C29+P_Sum!$D29)>P$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Q$49,(P_Sum!$C29+P_Sum!$D29)>Q$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=R$49,(P_Sum!$C29+P_Sum!$D29)>R$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=S$49,(P_Sum!$C29+P_Sum!$D29)>S$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=T$49,(P_Sum!$C29+P_Sum!$D29)>T$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=U$49,(P_Sum!$C29+P_Sum!$D29)>U$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=V$49,(P_Sum!$C29+P_Sum!$D29)>V$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=W$49,(P_Sum!$C29+P_Sum!$D29)>W$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=X$49,(P_Sum!$C29+P_Sum!$D29)>X$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Y$49,(P_Sum!$C29+P_Sum!$D29)>Y$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Z$49,(P_Sum!$C29+P_Sum!$D29)>Z$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AA$49,(P_Sum!$C29+P_Sum!$D29)>AA$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AB$49,(P_Sum!$C29+P_Sum!$D29)>AB$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AC$49,(P_Sum!$C29+P_Sum!$D29)>AC$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AD$49,(P_Sum!$C29+P_Sum!$D29)>AD$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AE$49,(P_Sum!$C29+P_Sum!$D29)>AE$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AF$49,(P_Sum!$C29+P_Sum!$D29)>AF$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AG$49,(P_Sum!$C29+P_Sum!$D29)>AG$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AH$49,(P_Sum!$C29+P_Sum!$D29)>AH$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AI$49,(P_Sum!$C29+P_Sum!$D29)>AI$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AJ$49,(P_Sum!$C29+P_Sum!$D29)>AJ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AK$49,(P_Sum!$C29+P_Sum!$D29)>AK$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AL$49,(P_Sum!$C29+P_Sum!$D29)>AL$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AM$49,(P_Sum!$C29+P_Sum!$D29)>AM$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AN$49,(P_Sum!$C29+P_Sum!$D29)>AN$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AO$49,(P_Sum!$C29+P_Sum!$D29)>AO$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AP$49,(P_Sum!$C29+P_Sum!$D29)>AP$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AQ$49,(P_Sum!$C29+P_Sum!$D29)>AQ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AR$49,(P_Sum!$C29+P_Sum!$D29)>AR$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AS$49,(P_Sum!$C29+P_Sum!$D29)>AS$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AT$49,(P_Sum!$C29+P_Sum!$D29)>AT$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AU$49,(P_Sum!$C29+P_Sum!$D29)>AU$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AV$49,(P_Sum!$C29+P_Sum!$D29)>AV$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AW$49,(P_Sum!$C29+P_Sum!$D29)>AW$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AX$49,(P_Sum!$C29+P_Sum!$D29)>AX$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AY$49,(P_Sum!$C29+P_Sum!$D29)>AY$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AZ$49,(P_Sum!$C29+P_Sum!$D29)>AZ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BA$49,(P_Sum!$C29+P_Sum!$D29)>BA$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BB$49,(P_Sum!$C29+P_Sum!$D29)>BB$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BC$49,(P_Sum!$C29+P_Sum!$D29)>BC$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BD$49,(P_Sum!$C29+P_Sum!$D29)>BD$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BE$49,(P_Sum!$C29+P_Sum!$D29)>BE$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BF$49,(P_Sum!$C29+P_Sum!$D29)>BF$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BG$49,(P_Sum!$C29+P_Sum!$D29)>BG$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BH$49,(P_Sum!$C29+P_Sum!$D29)>BH$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BI$49,(P_Sum!$C29+P_Sum!$D29)>BI$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BJ$49,(P_Sum!$C29+P_Sum!$D29)>BJ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BK$49,(P_Sum!$C29+P_Sum!$D29)>BK$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BL$49,(P_Sum!$C29+P_Sum!$D29)>BL$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BM$49,(P_Sum!$C29+P_Sum!$D29)>BM$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BN$49,(P_Sum!$C29+P_Sum!$D29)>BN$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BO$49,(P_Sum!$C29+P_Sum!$D29)>BO$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BP$49,(P_Sum!$C29+P_Sum!$D29)>BP$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BQ$49,(P_Sum!$C29+P_Sum!$D29)>BQ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BR$49,(P_Sum!$C29+P_Sum!$D29)>BR$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BS$49,(P_Sum!$C29+P_Sum!$D29)>BS$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BT$49,(P_Sum!$C29+P_Sum!$D29)>BT$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BU$49,(P_Sum!$C29+P_Sum!$D29)>BU$49),P_Sum!$AA29,0))","v":0},{"$f":"P_Sum!$X29","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=C$49,(P_Sum!$C30+P_Sum!$D30)>C$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=D$49,(P_Sum!$C30+P_Sum!$D30)>D$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=E$49,(P_Sum!$C30+P_Sum!$D30)>E$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=F$49,(P_Sum!$C30+P_Sum!$D30)>F$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=G$49,(P_Sum!$C30+P_Sum!$D30)>G$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=H$49,(P_Sum!$C30+P_Sum!$D30)>H$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=I$49,(P_Sum!$C30+P_Sum!$D30)>I$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=J$49,(P_Sum!$C30+P_Sum!$D30)>J$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=K$49,(P_Sum!$C30+P_Sum!$D30)>K$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=L$49,(P_Sum!$C30+P_Sum!$D30)>L$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=M$49,(P_Sum!$C30+P_Sum!$D30)>M$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=N$49,(P_Sum!$C30+P_Sum!$D30)>N$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=O$49,(P_Sum!$C30+P_Sum!$D30)>O$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=P$49,(P_Sum!$C30+P_Sum!$D30)>P$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Q$49,(P_Sum!$C30+P_Sum!$D30)>Q$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=R$49,(P_Sum!$C30+P_Sum!$D30)>R$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=S$49,(P_Sum!$C30+P_Sum!$D30)>S$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=T$49,(P_Sum!$C30+P_Sum!$D30)>T$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=U$49,(P_Sum!$C30+P_Sum!$D30)>U$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=V$49,(P_Sum!$C30+P_Sum!$D30)>V$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=W$49,(P_Sum!$C30+P_Sum!$D30)>W$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=X$49,(P_Sum!$C30+P_Sum!$D30)>X$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Y$49,(P_Sum!$C30+P_Sum!$D30)>Y$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Z$49,(P_Sum!$C30+P_Sum!$D30)>Z$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AA$49,(P_Sum!$C30+P_Sum!$D30)>AA$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AB$49,(P_Sum!$C30+P_Sum!$D30)>AB$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AC$49,(P_Sum!$C30+P_Sum!$D30)>AC$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AD$49,(P_Sum!$C30+P_Sum!$D30)>AD$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AE$49,(P_Sum!$C30+P_Sum!$D30)>AE$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AF$49,(P_Sum!$C30+P_Sum!$D30)>AF$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AG$49,(P_Sum!$C30+P_Sum!$D30)>AG$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AH$49,(P_Sum!$C30+P_Sum!$D30)>AH$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AI$49,(P_Sum!$C30+P_Sum!$D30)>AI$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AJ$49,(P_Sum!$C30+P_Sum!$D30)>AJ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AK$49,(P_Sum!$C30+P_Sum!$D30)>AK$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AL$49,(P_Sum!$C30+P_Sum!$D30)>AL$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AM$49,(P_Sum!$C30+P_Sum!$D30)>AM$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AN$49,(P_Sum!$C30+P_Sum!$D30)>AN$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AO$49,(P_Sum!$C30+P_Sum!$D30)>AO$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AP$49,(P_Sum!$C30+P_Sum!$D30)>AP$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AQ$49,(P_Sum!$C30+P_Sum!$D30)>AQ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AR$49,(P_Sum!$C30+P_Sum!$D30)>AR$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AS$49,(P_Sum!$C30+P_Sum!$D30)>AS$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AT$49,(P_Sum!$C30+P_Sum!$D30)>AT$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AU$49,(P_Sum!$C30+P_Sum!$D30)>AU$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AV$49,(P_Sum!$C30+P_Sum!$D30)>AV$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AW$49,(P_Sum!$C30+P_Sum!$D30)>AW$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AX$49,(P_Sum!$C30+P_Sum!$D30)>AX$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AY$49,(P_Sum!$C30+P_Sum!$D30)>AY$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AZ$49,(P_Sum!$C30+P_Sum!$D30)>AZ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BA$49,(P_Sum!$C30+P_Sum!$D30)>BA$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BB$49,(P_Sum!$C30+P_Sum!$D30)>BB$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BC$49,(P_Sum!$C30+P_Sum!$D30)>BC$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BD$49,(P_Sum!$C30+P_Sum!$D30)>BD$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BE$49,(P_Sum!$C30+P_Sum!$D30)>BE$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BF$49,(P_Sum!$C30+P_Sum!$D30)>BF$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BG$49,(P_Sum!$C30+P_Sum!$D30)>BG$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BH$49,(P_Sum!$C30+P_Sum!$D30)>BH$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BI$49,(P_Sum!$C30+P_Sum!$D30)>BI$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BJ$49,(P_Sum!$C30+P_Sum!$D30)>BJ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BK$49,(P_Sum!$C30+P_Sum!$D30)>BK$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BL$49,(P_Sum!$C30+P_Sum!$D30)>BL$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BM$49,(P_Sum!$C30+P_Sum!$D30)>BM$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BN$49,(P_Sum!$C30+P_Sum!$D30)>BN$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BO$49,(P_Sum!$C30+P_Sum!$D30)>BO$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BP$49,(P_Sum!$C30+P_Sum!$D30)>BP$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BQ$49,(P_Sum!$C30+P_Sum!$D30)>BQ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BR$49,(P_Sum!$C30+P_Sum!$D30)>BR$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BS$49,(P_Sum!$C30+P_Sum!$D30)>BS$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BT$49,(P_Sum!$C30+P_Sum!$D30)>BT$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BU$49,(P_Sum!$C30+P_Sum!$D30)>BU$49),P_Sum!$AA30,0))","v":0},{"$f":"P_Sum!$X30","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=C$49,(P_Sum!$C31+P_Sum!$D31)>C$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=D$49,(P_Sum!$C31+P_Sum!$D31)>D$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=E$49,(P_Sum!$C31+P_Sum!$D31)>E$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=F$49,(P_Sum!$C31+P_Sum!$D31)>F$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=G$49,(P_Sum!$C31+P_Sum!$D31)>G$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=H$49,(P_Sum!$C31+P_Sum!$D31)>H$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=I$49,(P_Sum!$C31+P_Sum!$D31)>I$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=J$49,(P_Sum!$C31+P_Sum!$D31)>J$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=K$49,(P_Sum!$C31+P_Sum!$D31)>K$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=L$49,(P_Sum!$C31+P_Sum!$D31)>L$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=M$49,(P_Sum!$C31+P_Sum!$D31)>M$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=N$49,(P_Sum!$C31+P_Sum!$D31)>N$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=O$49,(P_Sum!$C31+P_Sum!$D31)>O$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=P$49,(P_Sum!$C31+P_Sum!$D31)>P$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Q$49,(P_Sum!$C31+P_Sum!$D31)>Q$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=R$49,(P_Sum!$C31+P_Sum!$D31)>R$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=S$49,(P_Sum!$C31+P_Sum!$D31)>S$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=T$49,(P_Sum!$C31+P_Sum!$D31)>T$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=U$49,(P_Sum!$C31+P_Sum!$D31)>U$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=V$49,(P_Sum!$C31+P_Sum!$D31)>V$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=W$49,(P_Sum!$C31+P_Sum!$D31)>W$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=X$49,(P_Sum!$C31+P_Sum!$D31)>X$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Y$49,(P_Sum!$C31+P_Sum!$D31)>Y$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Z$49,(P_Sum!$C31+P_Sum!$D31)>Z$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AA$49,(P_Sum!$C31+P_Sum!$D31)>AA$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AB$49,(P_Sum!$C31+P_Sum!$D31)>AB$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AC$49,(P_Sum!$C31+P_Sum!$D31)>AC$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AD$49,(P_Sum!$C31+P_Sum!$D31)>AD$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AE$49,(P_Sum!$C31+P_Sum!$D31)>AE$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AF$49,(P_Sum!$C31+P_Sum!$D31)>AF$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AG$49,(P_Sum!$C31+P_Sum!$D31)>AG$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AH$49,(P_Sum!$C31+P_Sum!$D31)>AH$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AI$49,(P_Sum!$C31+P_Sum!$D31)>AI$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AJ$49,(P_Sum!$C31+P_Sum!$D31)>AJ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AK$49,(P_Sum!$C31+P_Sum!$D31)>AK$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AL$49,(P_Sum!$C31+P_Sum!$D31)>AL$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AM$49,(P_Sum!$C31+P_Sum!$D31)>AM$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AN$49,(P_Sum!$C31+P_Sum!$D31)>AN$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AO$49,(P_Sum!$C31+P_Sum!$D31)>AO$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AP$49,(P_Sum!$C31+P_Sum!$D31)>AP$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AQ$49,(P_Sum!$C31+P_Sum!$D31)>AQ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AR$49,(P_Sum!$C31+P_Sum!$D31)>AR$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AS$49,(P_Sum!$C31+P_Sum!$D31)>AS$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AT$49,(P_Sum!$C31+P_Sum!$D31)>AT$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AU$49,(P_Sum!$C31+P_Sum!$D31)>AU$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AV$49,(P_Sum!$C31+P_Sum!$D31)>AV$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AW$49,(P_Sum!$C31+P_Sum!$D31)>AW$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AX$49,(P_Sum!$C31+P_Sum!$D31)>AX$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AY$49,(P_Sum!$C31+P_Sum!$D31)>AY$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AZ$49,(P_Sum!$C31+P_Sum!$D31)>AZ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BA$49,(P_Sum!$C31+P_Sum!$D31)>BA$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BB$49,(P_Sum!$C31+P_Sum!$D31)>BB$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BC$49,(P_Sum!$C31+P_Sum!$D31)>BC$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BD$49,(P_Sum!$C31+P_Sum!$D31)>BD$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BE$49,(P_Sum!$C31+P_Sum!$D31)>BE$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BF$49,(P_Sum!$C31+P_Sum!$D31)>BF$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BG$49,(P_Sum!$C31+P_Sum!$D31)>BG$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BH$49,(P_Sum!$C31+P_Sum!$D31)>BH$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BI$49,(P_Sum!$C31+P_Sum!$D31)>BI$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BJ$49,(P_Sum!$C31+P_Sum!$D31)>BJ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BK$49,(P_Sum!$C31+P_Sum!$D31)>BK$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BL$49,(P_Sum!$C31+P_Sum!$D31)>BL$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BM$49,(P_Sum!$C31+P_Sum!$D31)>BM$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BN$49,(P_Sum!$C31+P_Sum!$D31)>BN$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BO$49,(P_Sum!$C31+P_Sum!$D31)>BO$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BP$49,(P_Sum!$C31+P_Sum!$D31)>BP$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BQ$49,(P_Sum!$C31+P_Sum!$D31)>BQ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BR$49,(P_Sum!$C31+P_Sum!$D31)>BR$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BS$49,(P_Sum!$C31+P_Sum!$D31)>BS$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BT$49,(P_Sum!$C31+P_Sum!$D31)>BT$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BU$49,(P_Sum!$C31+P_Sum!$D31)>BU$49),P_Sum!$AA31,0))","v":0},{"$f":"P_Sum!$X31","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=C$49,(P_Sum!$C32+P_Sum!$D32)>C$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=D$49,(P_Sum!$C32+P_Sum!$D32)>D$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=E$49,(P_Sum!$C32+P_Sum!$D32)>E$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=F$49,(P_Sum!$C32+P_Sum!$D32)>F$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=G$49,(P_Sum!$C32+P_Sum!$D32)>G$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=H$49,(P_Sum!$C32+P_Sum!$D32)>H$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=I$49,(P_Sum!$C32+P_Sum!$D32)>I$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=J$49,(P_Sum!$C32+P_Sum!$D32)>J$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=K$49,(P_Sum!$C32+P_Sum!$D32)>K$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=L$49,(P_Sum!$C32+P_Sum!$D32)>L$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=M$49,(P_Sum!$C32+P_Sum!$D32)>M$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=N$49,(P_Sum!$C32+P_Sum!$D32)>N$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=O$49,(P_Sum!$C32+P_Sum!$D32)>O$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=P$49,(P_Sum!$C32+P_Sum!$D32)>P$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Q$49,(P_Sum!$C32+P_Sum!$D32)>Q$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=R$49,(P_Sum!$C32+P_Sum!$D32)>R$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=S$49,(P_Sum!$C32+P_Sum!$D32)>S$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=T$49,(P_Sum!$C32+P_Sum!$D32)>T$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=U$49,(P_Sum!$C32+P_Sum!$D32)>U$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=V$49,(P_Sum!$C32+P_Sum!$D32)>V$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=W$49,(P_Sum!$C32+P_Sum!$D32)>W$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=X$49,(P_Sum!$C32+P_Sum!$D32)>X$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Y$49,(P_Sum!$C32+P_Sum!$D32)>Y$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Z$49,(P_Sum!$C32+P_Sum!$D32)>Z$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AA$49,(P_Sum!$C32+P_Sum!$D32)>AA$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AB$49,(P_Sum!$C32+P_Sum!$D32)>AB$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AC$49,(P_Sum!$C32+P_Sum!$D32)>AC$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AD$49,(P_Sum!$C32+P_Sum!$D32)>AD$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AE$49,(P_Sum!$C32+P_Sum!$D32)>AE$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AF$49,(P_Sum!$C32+P_Sum!$D32)>AF$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AG$49,(P_Sum!$C32+P_Sum!$D32)>AG$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AH$49,(P_Sum!$C32+P_Sum!$D32)>AH$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AI$49,(P_Sum!$C32+P_Sum!$D32)>AI$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AJ$49,(P_Sum!$C32+P_Sum!$D32)>AJ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AK$49,(P_Sum!$C32+P_Sum!$D32)>AK$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AL$49,(P_Sum!$C32+P_Sum!$D32)>AL$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AM$49,(P_Sum!$C32+P_Sum!$D32)>AM$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AN$49,(P_Sum!$C32+P_Sum!$D32)>AN$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AO$49,(P_Sum!$C32+P_Sum!$D32)>AO$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AP$49,(P_Sum!$C32+P_Sum!$D32)>AP$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AQ$49,(P_Sum!$C32+P_Sum!$D32)>AQ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AR$49,(P_Sum!$C32+P_Sum!$D32)>AR$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AS$49,(P_Sum!$C32+P_Sum!$D32)>AS$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AT$49,(P_Sum!$C32+P_Sum!$D32)>AT$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AU$49,(P_Sum!$C32+P_Sum!$D32)>AU$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AV$49,(P_Sum!$C32+P_Sum!$D32)>AV$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AW$49,(P_Sum!$C32+P_Sum!$D32)>AW$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AX$49,(P_Sum!$C32+P_Sum!$D32)>AX$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AY$49,(P_Sum!$C32+P_Sum!$D32)>AY$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AZ$49,(P_Sum!$C32+P_Sum!$D32)>AZ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BA$49,(P_Sum!$C32+P_Sum!$D32)>BA$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BB$49,(P_Sum!$C32+P_Sum!$D32)>BB$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BC$49,(P_Sum!$C32+P_Sum!$D32)>BC$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BD$49,(P_Sum!$C32+P_Sum!$D32)>BD$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BE$49,(P_Sum!$C32+P_Sum!$D32)>BE$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BF$49,(P_Sum!$C32+P_Sum!$D32)>BF$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BG$49,(P_Sum!$C32+P_Sum!$D32)>BG$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BH$49,(P_Sum!$C32+P_Sum!$D32)>BH$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BI$49,(P_Sum!$C32+P_Sum!$D32)>BI$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BJ$49,(P_Sum!$C32+P_Sum!$D32)>BJ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BK$49,(P_Sum!$C32+P_Sum!$D32)>BK$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BL$49,(P_Sum!$C32+P_Sum!$D32)>BL$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BM$49,(P_Sum!$C32+P_Sum!$D32)>BM$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BN$49,(P_Sum!$C32+P_Sum!$D32)>BN$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BO$49,(P_Sum!$C32+P_Sum!$D32)>BO$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BP$49,(P_Sum!$C32+P_Sum!$D32)>BP$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BQ$49,(P_Sum!$C32+P_Sum!$D32)>BQ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BR$49,(P_Sum!$C32+P_Sum!$D32)>BR$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BS$49,(P_Sum!$C32+P_Sum!$D32)>BS$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BT$49,(P_Sum!$C32+P_Sum!$D32)>BT$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BU$49,(P_Sum!$C32+P_Sum!$D32)>BU$49),P_Sum!$AA32,0))","v":0},{"$f":"P_Sum!$X32","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=C$49,(P_Sum!$C33+P_Sum!$D33)>C$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=D$49,(P_Sum!$C33+P_Sum!$D33)>D$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=E$49,(P_Sum!$C33+P_Sum!$D33)>E$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=F$49,(P_Sum!$C33+P_Sum!$D33)>F$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=G$49,(P_Sum!$C33+P_Sum!$D33)>G$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=H$49,(P_Sum!$C33+P_Sum!$D33)>H$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=I$49,(P_Sum!$C33+P_Sum!$D33)>I$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=J$49,(P_Sum!$C33+P_Sum!$D33)>J$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=K$49,(P_Sum!$C33+P_Sum!$D33)>K$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=L$49,(P_Sum!$C33+P_Sum!$D33)>L$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=M$49,(P_Sum!$C33+P_Sum!$D33)>M$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=N$49,(P_Sum!$C33+P_Sum!$D33)>N$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=O$49,(P_Sum!$C33+P_Sum!$D33)>O$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=P$49,(P_Sum!$C33+P_Sum!$D33)>P$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Q$49,(P_Sum!$C33+P_Sum!$D33)>Q$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=R$49,(P_Sum!$C33+P_Sum!$D33)>R$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=S$49,(P_Sum!$C33+P_Sum!$D33)>S$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=T$49,(P_Sum!$C33+P_Sum!$D33)>T$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=U$49,(P_Sum!$C33+P_Sum!$D33)>U$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=V$49,(P_Sum!$C33+P_Sum!$D33)>V$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=W$49,(P_Sum!$C33+P_Sum!$D33)>W$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=X$49,(P_Sum!$C33+P_Sum!$D33)>X$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Y$49,(P_Sum!$C33+P_Sum!$D33)>Y$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Z$49,(P_Sum!$C33+P_Sum!$D33)>Z$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AA$49,(P_Sum!$C33+P_Sum!$D33)>AA$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AB$49,(P_Sum!$C33+P_Sum!$D33)>AB$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AC$49,(P_Sum!$C33+P_Sum!$D33)>AC$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AD$49,(P_Sum!$C33+P_Sum!$D33)>AD$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AE$49,(P_Sum!$C33+P_Sum!$D33)>AE$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AF$49,(P_Sum!$C33+P_Sum!$D33)>AF$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AG$49,(P_Sum!$C33+P_Sum!$D33)>AG$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AH$49,(P_Sum!$C33+P_Sum!$D33)>AH$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AI$49,(P_Sum!$C33+P_Sum!$D33)>AI$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AJ$49,(P_Sum!$C33+P_Sum!$D33)>AJ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AK$49,(P_Sum!$C33+P_Sum!$D33)>AK$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AL$49,(P_Sum!$C33+P_Sum!$D33)>AL$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AM$49,(P_Sum!$C33+P_Sum!$D33)>AM$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AN$49,(P_Sum!$C33+P_Sum!$D33)>AN$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AO$49,(P_Sum!$C33+P_Sum!$D33)>AO$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AP$49,(P_Sum!$C33+P_Sum!$D33)>AP$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AQ$49,(P_Sum!$C33+P_Sum!$D33)>AQ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AR$49,(P_Sum!$C33+P_Sum!$D33)>AR$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AS$49,(P_Sum!$C33+P_Sum!$D33)>AS$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AT$49,(P_Sum!$C33+P_Sum!$D33)>AT$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AU$49,(P_Sum!$C33+P_Sum!$D33)>AU$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AV$49,(P_Sum!$C33+P_Sum!$D33)>AV$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AW$49,(P_Sum!$C33+P_Sum!$D33)>AW$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AX$49,(P_Sum!$C33+P_Sum!$D33)>AX$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AY$49,(P_Sum!$C33+P_Sum!$D33)>AY$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AZ$49,(P_Sum!$C33+P_Sum!$D33)>AZ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BA$49,(P_Sum!$C33+P_Sum!$D33)>BA$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BB$49,(P_Sum!$C33+P_Sum!$D33)>BB$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BC$49,(P_Sum!$C33+P_Sum!$D33)>BC$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BD$49,(P_Sum!$C33+P_Sum!$D33)>BD$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BE$49,(P_Sum!$C33+P_Sum!$D33)>BE$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BF$49,(P_Sum!$C33+P_Sum!$D33)>BF$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BG$49,(P_Sum!$C33+P_Sum!$D33)>BG$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BH$49,(P_Sum!$C33+P_Sum!$D33)>BH$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BI$49,(P_Sum!$C33+P_Sum!$D33)>BI$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BJ$49,(P_Sum!$C33+P_Sum!$D33)>BJ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BK$49,(P_Sum!$C33+P_Sum!$D33)>BK$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BL$49,(P_Sum!$C33+P_Sum!$D33)>BL$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BM$49,(P_Sum!$C33+P_Sum!$D33)>BM$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BN$49,(P_Sum!$C33+P_Sum!$D33)>BN$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BO$49,(P_Sum!$C33+P_Sum!$D33)>BO$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BP$49,(P_Sum!$C33+P_Sum!$D33)>BP$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BQ$49,(P_Sum!$C33+P_Sum!$D33)>BQ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BR$49,(P_Sum!$C33+P_Sum!$D33)>BR$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BS$49,(P_Sum!$C33+P_Sum!$D33)>BS$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BT$49,(P_Sum!$C33+P_Sum!$D33)>BT$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BU$49,(P_Sum!$C33+P_Sum!$D33)>BU$49),P_Sum!$AA33,0))","v":0},{"$f":"P_Sum!$X33","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=C$49,(P_Sum!$C34+P_Sum!$D34)>C$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=D$49,(P_Sum!$C34+P_Sum!$D34)>D$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=E$49,(P_Sum!$C34+P_Sum!$D34)>E$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=F$49,(P_Sum!$C34+P_Sum!$D34)>F$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=G$49,(P_Sum!$C34+P_Sum!$D34)>G$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=H$49,(P_Sum!$C34+P_Sum!$D34)>H$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=I$49,(P_Sum!$C34+P_Sum!$D34)>I$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=J$49,(P_Sum!$C34+P_Sum!$D34)>J$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=K$49,(P_Sum!$C34+P_Sum!$D34)>K$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=L$49,(P_Sum!$C34+P_Sum!$D34)>L$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=M$49,(P_Sum!$C34+P_Sum!$D34)>M$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=N$49,(P_Sum!$C34+P_Sum!$D34)>N$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=O$49,(P_Sum!$C34+P_Sum!$D34)>O$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=P$49,(P_Sum!$C34+P_Sum!$D34)>P$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Q$49,(P_Sum!$C34+P_Sum!$D34)>Q$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=R$49,(P_Sum!$C34+P_Sum!$D34)>R$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=S$49,(P_Sum!$C34+P_Sum!$D34)>S$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=T$49,(P_Sum!$C34+P_Sum!$D34)>T$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=U$49,(P_Sum!$C34+P_Sum!$D34)>U$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=V$49,(P_Sum!$C34+P_Sum!$D34)>V$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=W$49,(P_Sum!$C34+P_Sum!$D34)>W$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=X$49,(P_Sum!$C34+P_Sum!$D34)>X$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Y$49,(P_Sum!$C34+P_Sum!$D34)>Y$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Z$49,(P_Sum!$C34+P_Sum!$D34)>Z$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AA$49,(P_Sum!$C34+P_Sum!$D34)>AA$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AB$49,(P_Sum!$C34+P_Sum!$D34)>AB$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AC$49,(P_Sum!$C34+P_Sum!$D34)>AC$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AD$49,(P_Sum!$C34+P_Sum!$D34)>AD$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AE$49,(P_Sum!$C34+P_Sum!$D34)>AE$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AF$49,(P_Sum!$C34+P_Sum!$D34)>AF$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AG$49,(P_Sum!$C34+P_Sum!$D34)>AG$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AH$49,(P_Sum!$C34+P_Sum!$D34)>AH$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AI$49,(P_Sum!$C34+P_Sum!$D34)>AI$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AJ$49,(P_Sum!$C34+P_Sum!$D34)>AJ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AK$49,(P_Sum!$C34+P_Sum!$D34)>AK$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AL$49,(P_Sum!$C34+P_Sum!$D34)>AL$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AM$49,(P_Sum!$C34+P_Sum!$D34)>AM$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AN$49,(P_Sum!$C34+P_Sum!$D34)>AN$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AO$49,(P_Sum!$C34+P_Sum!$D34)>AO$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AP$49,(P_Sum!$C34+P_Sum!$D34)>AP$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AQ$49,(P_Sum!$C34+P_Sum!$D34)>AQ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AR$49,(P_Sum!$C34+P_Sum!$D34)>AR$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AS$49,(P_Sum!$C34+P_Sum!$D34)>AS$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AT$49,(P_Sum!$C34+P_Sum!$D34)>AT$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AU$49,(P_Sum!$C34+P_Sum!$D34)>AU$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AV$49,(P_Sum!$C34+P_Sum!$D34)>AV$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AW$49,(P_Sum!$C34+P_Sum!$D34)>AW$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AX$49,(P_Sum!$C34+P_Sum!$D34)>AX$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AY$49,(P_Sum!$C34+P_Sum!$D34)>AY$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AZ$49,(P_Sum!$C34+P_Sum!$D34)>AZ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BA$49,(P_Sum!$C34+P_Sum!$D34)>BA$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BB$49,(P_Sum!$C34+P_Sum!$D34)>BB$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BC$49,(P_Sum!$C34+P_Sum!$D34)>BC$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BD$49,(P_Sum!$C34+P_Sum!$D34)>BD$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BE$49,(P_Sum!$C34+P_Sum!$D34)>BE$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BF$49,(P_Sum!$C34+P_Sum!$D34)>BF$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BG$49,(P_Sum!$C34+P_Sum!$D34)>BG$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BH$49,(P_Sum!$C34+P_Sum!$D34)>BH$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BI$49,(P_Sum!$C34+P_Sum!$D34)>BI$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BJ$49,(P_Sum!$C34+P_Sum!$D34)>BJ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BK$49,(P_Sum!$C34+P_Sum!$D34)>BK$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BL$49,(P_Sum!$C34+P_Sum!$D34)>BL$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BM$49,(P_Sum!$C34+P_Sum!$D34)>BM$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BN$49,(P_Sum!$C34+P_Sum!$D34)>BN$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BO$49,(P_Sum!$C34+P_Sum!$D34)>BO$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BP$49,(P_Sum!$C34+P_Sum!$D34)>BP$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BQ$49,(P_Sum!$C34+P_Sum!$D34)>BQ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BR$49,(P_Sum!$C34+P_Sum!$D34)>BR$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BS$49,(P_Sum!$C34+P_Sum!$D34)>BS$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BT$49,(P_Sum!$C34+P_Sum!$D34)>BT$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BU$49,(P_Sum!$C34+P_Sum!$D34)>BU$49),P_Sum!$AA34,0))","v":0},{"$f":"P_Sum!$X34","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=C$49,(P_Sum!$C35+P_Sum!$D35)>C$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=D$49,(P_Sum!$C35+P_Sum!$D35)>D$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=E$49,(P_Sum!$C35+P_Sum!$D35)>E$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=F$49,(P_Sum!$C35+P_Sum!$D35)>F$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=G$49,(P_Sum!$C35+P_Sum!$D35)>G$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=H$49,(P_Sum!$C35+P_Sum!$D35)>H$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=I$49,(P_Sum!$C35+P_Sum!$D35)>I$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=J$49,(P_Sum!$C35+P_Sum!$D35)>J$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=K$49,(P_Sum!$C35+P_Sum!$D35)>K$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=L$49,(P_Sum!$C35+P_Sum!$D35)>L$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=M$49,(P_Sum!$C35+P_Sum!$D35)>M$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=N$49,(P_Sum!$C35+P_Sum!$D35)>N$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=O$49,(P_Sum!$C35+P_Sum!$D35)>O$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=P$49,(P_Sum!$C35+P_Sum!$D35)>P$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Q$49,(P_Sum!$C35+P_Sum!$D35)>Q$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=R$49,(P_Sum!$C35+P_Sum!$D35)>R$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=S$49,(P_Sum!$C35+P_Sum!$D35)>S$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=T$49,(P_Sum!$C35+P_Sum!$D35)>T$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=U$49,(P_Sum!$C35+P_Sum!$D35)>U$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=V$49,(P_Sum!$C35+P_Sum!$D35)>V$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=W$49,(P_Sum!$C35+P_Sum!$D35)>W$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=X$49,(P_Sum!$C35+P_Sum!$D35)>X$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Y$49,(P_Sum!$C35+P_Sum!$D35)>Y$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Z$49,(P_Sum!$C35+P_Sum!$D35)>Z$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AA$49,(P_Sum!$C35+P_Sum!$D35)>AA$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AB$49,(P_Sum!$C35+P_Sum!$D35)>AB$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AC$49,(P_Sum!$C35+P_Sum!$D35)>AC$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AD$49,(P_Sum!$C35+P_Sum!$D35)>AD$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AE$49,(P_Sum!$C35+P_Sum!$D35)>AE$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AF$49,(P_Sum!$C35+P_Sum!$D35)>AF$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AG$49,(P_Sum!$C35+P_Sum!$D35)>AG$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AH$49,(P_Sum!$C35+P_Sum!$D35)>AH$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AI$49,(P_Sum!$C35+P_Sum!$D35)>AI$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AJ$49,(P_Sum!$C35+P_Sum!$D35)>AJ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AK$49,(P_Sum!$C35+P_Sum!$D35)>AK$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AL$49,(P_Sum!$C35+P_Sum!$D35)>AL$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AM$49,(P_Sum!$C35+P_Sum!$D35)>AM$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AN$49,(P_Sum!$C35+P_Sum!$D35)>AN$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AO$49,(P_Sum!$C35+P_Sum!$D35)>AO$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AP$49,(P_Sum!$C35+P_Sum!$D35)>AP$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AQ$49,(P_Sum!$C35+P_Sum!$D35)>AQ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AR$49,(P_Sum!$C35+P_Sum!$D35)>AR$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AS$49,(P_Sum!$C35+P_Sum!$D35)>AS$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AT$49,(P_Sum!$C35+P_Sum!$D35)>AT$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AU$49,(P_Sum!$C35+P_Sum!$D35)>AU$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AV$49,(P_Sum!$C35+P_Sum!$D35)>AV$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AW$49,(P_Sum!$C35+P_Sum!$D35)>AW$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AX$49,(P_Sum!$C35+P_Sum!$D35)>AX$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AY$49,(P_Sum!$C35+P_Sum!$D35)>AY$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AZ$49,(P_Sum!$C35+P_Sum!$D35)>AZ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BA$49,(P_Sum!$C35+P_Sum!$D35)>BA$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BB$49,(P_Sum!$C35+P_Sum!$D35)>BB$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BC$49,(P_Sum!$C35+P_Sum!$D35)>BC$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BD$49,(P_Sum!$C35+P_Sum!$D35)>BD$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BE$49,(P_Sum!$C35+P_Sum!$D35)>BE$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BF$49,(P_Sum!$C35+P_Sum!$D35)>BF$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BG$49,(P_Sum!$C35+P_Sum!$D35)>BG$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BH$49,(P_Sum!$C35+P_Sum!$D35)>BH$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BI$49,(P_Sum!$C35+P_Sum!$D35)>BI$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BJ$49,(P_Sum!$C35+P_Sum!$D35)>BJ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BK$49,(P_Sum!$C35+P_Sum!$D35)>BK$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BL$49,(P_Sum!$C35+P_Sum!$D35)>BL$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BM$49,(P_Sum!$C35+P_Sum!$D35)>BM$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BN$49,(P_Sum!$C35+P_Sum!$D35)>BN$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BO$49,(P_Sum!$C35+P_Sum!$D35)>BO$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BP$49,(P_Sum!$C35+P_Sum!$D35)>BP$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BQ$49,(P_Sum!$C35+P_Sum!$D35)>BQ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BR$49,(P_Sum!$C35+P_Sum!$D35)>BR$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BS$49,(P_Sum!$C35+P_Sum!$D35)>BS$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BT$49,(P_Sum!$C35+P_Sum!$D35)>BT$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BU$49,(P_Sum!$C35+P_Sum!$D35)>BU$49),P_Sum!$AA35,0))","v":0},{"$f":"P_Sum!$X35","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=C$49,(P_Sum!$C36+P_Sum!$D36)>C$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=D$49,(P_Sum!$C36+P_Sum!$D36)>D$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=E$49,(P_Sum!$C36+P_Sum!$D36)>E$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=F$49,(P_Sum!$C36+P_Sum!$D36)>F$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=G$49,(P_Sum!$C36+P_Sum!$D36)>G$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=H$49,(P_Sum!$C36+P_Sum!$D36)>H$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=I$49,(P_Sum!$C36+P_Sum!$D36)>I$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=J$49,(P_Sum!$C36+P_Sum!$D36)>J$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=K$49,(P_Sum!$C36+P_Sum!$D36)>K$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=L$49,(P_Sum!$C36+P_Sum!$D36)>L$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=M$49,(P_Sum!$C36+P_Sum!$D36)>M$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=N$49,(P_Sum!$C36+P_Sum!$D36)>N$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=O$49,(P_Sum!$C36+P_Sum!$D36)>O$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=P$49,(P_Sum!$C36+P_Sum!$D36)>P$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Q$49,(P_Sum!$C36+P_Sum!$D36)>Q$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=R$49,(P_Sum!$C36+P_Sum!$D36)>R$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=S$49,(P_Sum!$C36+P_Sum!$D36)>S$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=T$49,(P_Sum!$C36+P_Sum!$D36)>T$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=U$49,(P_Sum!$C36+P_Sum!$D36)>U$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=V$49,(P_Sum!$C36+P_Sum!$D36)>V$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=W$49,(P_Sum!$C36+P_Sum!$D36)>W$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=X$49,(P_Sum!$C36+P_Sum!$D36)>X$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Y$49,(P_Sum!$C36+P_Sum!$D36)>Y$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Z$49,(P_Sum!$C36+P_Sum!$D36)>Z$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AA$49,(P_Sum!$C36+P_Sum!$D36)>AA$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AB$49,(P_Sum!$C36+P_Sum!$D36)>AB$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AC$49,(P_Sum!$C36+P_Sum!$D36)>AC$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AD$49,(P_Sum!$C36+P_Sum!$D36)>AD$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AE$49,(P_Sum!$C36+P_Sum!$D36)>AE$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AF$49,(P_Sum!$C36+P_Sum!$D36)>AF$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AG$49,(P_Sum!$C36+P_Sum!$D36)>AG$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AH$49,(P_Sum!$C36+P_Sum!$D36)>AH$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AI$49,(P_Sum!$C36+P_Sum!$D36)>AI$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AJ$49,(P_Sum!$C36+P_Sum!$D36)>AJ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AK$49,(P_Sum!$C36+P_Sum!$D36)>AK$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AL$49,(P_Sum!$C36+P_Sum!$D36)>AL$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AM$49,(P_Sum!$C36+P_Sum!$D36)>AM$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AN$49,(P_Sum!$C36+P_Sum!$D36)>AN$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AO$49,(P_Sum!$C36+P_Sum!$D36)>AO$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AP$49,(P_Sum!$C36+P_Sum!$D36)>AP$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AQ$49,(P_Sum!$C36+P_Sum!$D36)>AQ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AR$49,(P_Sum!$C36+P_Sum!$D36)>AR$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AS$49,(P_Sum!$C36+P_Sum!$D36)>AS$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AT$49,(P_Sum!$C36+P_Sum!$D36)>AT$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AU$49,(P_Sum!$C36+P_Sum!$D36)>AU$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AV$49,(P_Sum!$C36+P_Sum!$D36)>AV$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AW$49,(P_Sum!$C36+P_Sum!$D36)>AW$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AX$49,(P_Sum!$C36+P_Sum!$D36)>AX$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AY$49,(P_Sum!$C36+P_Sum!$D36)>AY$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AZ$49,(P_Sum!$C36+P_Sum!$D36)>AZ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BA$49,(P_Sum!$C36+P_Sum!$D36)>BA$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BB$49,(P_Sum!$C36+P_Sum!$D36)>BB$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BC$49,(P_Sum!$C36+P_Sum!$D36)>BC$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BD$49,(P_Sum!$C36+P_Sum!$D36)>BD$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BE$49,(P_Sum!$C36+P_Sum!$D36)>BE$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BF$49,(P_Sum!$C36+P_Sum!$D36)>BF$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BG$49,(P_Sum!$C36+P_Sum!$D36)>BG$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BH$49,(P_Sum!$C36+P_Sum!$D36)>BH$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BI$49,(P_Sum!$C36+P_Sum!$D36)>BI$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BJ$49,(P_Sum!$C36+P_Sum!$D36)>BJ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BK$49,(P_Sum!$C36+P_Sum!$D36)>BK$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BL$49,(P_Sum!$C36+P_Sum!$D36)>BL$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BM$49,(P_Sum!$C36+P_Sum!$D36)>BM$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BN$49,(P_Sum!$C36+P_Sum!$D36)>BN$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BO$49,(P_Sum!$C36+P_Sum!$D36)>BO$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BP$49,(P_Sum!$C36+P_Sum!$D36)>BP$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BQ$49,(P_Sum!$C36+P_Sum!$D36)>BQ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BR$49,(P_Sum!$C36+P_Sum!$D36)>BR$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BS$49,(P_Sum!$C36+P_Sum!$D36)>BS$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BT$49,(P_Sum!$C36+P_Sum!$D36)>BT$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BU$49,(P_Sum!$C36+P_Sum!$D36)>BU$49),P_Sum!$AA36,0))","v":0},{"$f":"P_Sum!$X36","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=C$49,(P_Sum!$C37+P_Sum!$D37)>C$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=D$49,(P_Sum!$C37+P_Sum!$D37)>D$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=E$49,(P_Sum!$C37+P_Sum!$D37)>E$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=F$49,(P_Sum!$C37+P_Sum!$D37)>F$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=G$49,(P_Sum!$C37+P_Sum!$D37)>G$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=H$49,(P_Sum!$C37+P_Sum!$D37)>H$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=I$49,(P_Sum!$C37+P_Sum!$D37)>I$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=J$49,(P_Sum!$C37+P_Sum!$D37)>J$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=K$49,(P_Sum!$C37+P_Sum!$D37)>K$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=L$49,(P_Sum!$C37+P_Sum!$D37)>L$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=M$49,(P_Sum!$C37+P_Sum!$D37)>M$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=N$49,(P_Sum!$C37+P_Sum!$D37)>N$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=O$49,(P_Sum!$C37+P_Sum!$D37)>O$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=P$49,(P_Sum!$C37+P_Sum!$D37)>P$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Q$49,(P_Sum!$C37+P_Sum!$D37)>Q$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=R$49,(P_Sum!$C37+P_Sum!$D37)>R$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=S$49,(P_Sum!$C37+P_Sum!$D37)>S$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=T$49,(P_Sum!$C37+P_Sum!$D37)>T$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=U$49,(P_Sum!$C37+P_Sum!$D37)>U$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=V$49,(P_Sum!$C37+P_Sum!$D37)>V$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=W$49,(P_Sum!$C37+P_Sum!$D37)>W$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=X$49,(P_Sum!$C37+P_Sum!$D37)>X$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Y$49,(P_Sum!$C37+P_Sum!$D37)>Y$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Z$49,(P_Sum!$C37+P_Sum!$D37)>Z$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AA$49,(P_Sum!$C37+P_Sum!$D37)>AA$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AB$49,(P_Sum!$C37+P_Sum!$D37)>AB$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AC$49,(P_Sum!$C37+P_Sum!$D37)>AC$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AD$49,(P_Sum!$C37+P_Sum!$D37)>AD$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AE$49,(P_Sum!$C37+P_Sum!$D37)>AE$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AF$49,(P_Sum!$C37+P_Sum!$D37)>AF$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AG$49,(P_Sum!$C37+P_Sum!$D37)>AG$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AH$49,(P_Sum!$C37+P_Sum!$D37)>AH$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AI$49,(P_Sum!$C37+P_Sum!$D37)>AI$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AJ$49,(P_Sum!$C37+P_Sum!$D37)>AJ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AK$49,(P_Sum!$C37+P_Sum!$D37)>AK$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AL$49,(P_Sum!$C37+P_Sum!$D37)>AL$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AM$49,(P_Sum!$C37+P_Sum!$D37)>AM$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AN$49,(P_Sum!$C37+P_Sum!$D37)>AN$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AO$49,(P_Sum!$C37+P_Sum!$D37)>AO$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AP$49,(P_Sum!$C37+P_Sum!$D37)>AP$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AQ$49,(P_Sum!$C37+P_Sum!$D37)>AQ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AR$49,(P_Sum!$C37+P_Sum!$D37)>AR$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AS$49,(P_Sum!$C37+P_Sum!$D37)>AS$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AT$49,(P_Sum!$C37+P_Sum!$D37)>AT$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AU$49,(P_Sum!$C37+P_Sum!$D37)>AU$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AV$49,(P_Sum!$C37+P_Sum!$D37)>AV$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AW$49,(P_Sum!$C37+P_Sum!$D37)>AW$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AX$49,(P_Sum!$C37+P_Sum!$D37)>AX$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AY$49,(P_Sum!$C37+P_Sum!$D37)>AY$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AZ$49,(P_Sum!$C37+P_Sum!$D37)>AZ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BA$49,(P_Sum!$C37+P_Sum!$D37)>BA$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BB$49,(P_Sum!$C37+P_Sum!$D37)>BB$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BC$49,(P_Sum!$C37+P_Sum!$D37)>BC$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BD$49,(P_Sum!$C37+P_Sum!$D37)>BD$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BE$49,(P_Sum!$C37+P_Sum!$D37)>BE$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BF$49,(P_Sum!$C37+P_Sum!$D37)>BF$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BG$49,(P_Sum!$C37+P_Sum!$D37)>BG$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BH$49,(P_Sum!$C37+P_Sum!$D37)>BH$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BI$49,(P_Sum!$C37+P_Sum!$D37)>BI$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BJ$49,(P_Sum!$C37+P_Sum!$D37)>BJ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BK$49,(P_Sum!$C37+P_Sum!$D37)>BK$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BL$49,(P_Sum!$C37+P_Sum!$D37)>BL$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BM$49,(P_Sum!$C37+P_Sum!$D37)>BM$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BN$49,(P_Sum!$C37+P_Sum!$D37)>BN$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BO$49,(P_Sum!$C37+P_Sum!$D37)>BO$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BP$49,(P_Sum!$C37+P_Sum!$D37)>BP$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BQ$49,(P_Sum!$C37+P_Sum!$D37)>BQ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BR$49,(P_Sum!$C37+P_Sum!$D37)>BR$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BS$49,(P_Sum!$C37+P_Sum!$D37)>BS$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BT$49,(P_Sum!$C37+P_Sum!$D37)>BT$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BU$49,(P_Sum!$C37+P_Sum!$D37)>BU$49),P_Sum!$AA37,0))","v":0},{"$f":"P_Sum!$X37","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=C$49,(P_Sum!$C38+P_Sum!$D38)>C$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=D$49,(P_Sum!$C38+P_Sum!$D38)>D$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=E$49,(P_Sum!$C38+P_Sum!$D38)>E$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=F$49,(P_Sum!$C38+P_Sum!$D38)>F$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=G$49,(P_Sum!$C38+P_Sum!$D38)>G$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=H$49,(P_Sum!$C38+P_Sum!$D38)>H$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=I$49,(P_Sum!$C38+P_Sum!$D38)>I$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=J$49,(P_Sum!$C38+P_Sum!$D38)>J$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=K$49,(P_Sum!$C38+P_Sum!$D38)>K$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=L$49,(P_Sum!$C38+P_Sum!$D38)>L$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=M$49,(P_Sum!$C38+P_Sum!$D38)>M$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=N$49,(P_Sum!$C38+P_Sum!$D38)>N$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=O$49,(P_Sum!$C38+P_Sum!$D38)>O$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=P$49,(P_Sum!$C38+P_Sum!$D38)>P$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Q$49,(P_Sum!$C38+P_Sum!$D38)>Q$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=R$49,(P_Sum!$C38+P_Sum!$D38)>R$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=S$49,(P_Sum!$C38+P_Sum!$D38)>S$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=T$49,(P_Sum!$C38+P_Sum!$D38)>T$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=U$49,(P_Sum!$C38+P_Sum!$D38)>U$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=V$49,(P_Sum!$C38+P_Sum!$D38)>V$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=W$49,(P_Sum!$C38+P_Sum!$D38)>W$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=X$49,(P_Sum!$C38+P_Sum!$D38)>X$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Y$49,(P_Sum!$C38+P_Sum!$D38)>Y$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Z$49,(P_Sum!$C38+P_Sum!$D38)>Z$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AA$49,(P_Sum!$C38+P_Sum!$D38)>AA$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AB$49,(P_Sum!$C38+P_Sum!$D38)>AB$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AC$49,(P_Sum!$C38+P_Sum!$D38)>AC$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AD$49,(P_Sum!$C38+P_Sum!$D38)>AD$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AE$49,(P_Sum!$C38+P_Sum!$D38)>AE$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AF$49,(P_Sum!$C38+P_Sum!$D38)>AF$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AG$49,(P_Sum!$C38+P_Sum!$D38)>AG$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AH$49,(P_Sum!$C38+P_Sum!$D38)>AH$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AI$49,(P_Sum!$C38+P_Sum!$D38)>AI$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AJ$49,(P_Sum!$C38+P_Sum!$D38)>AJ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AK$49,(P_Sum!$C38+P_Sum!$D38)>AK$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AL$49,(P_Sum!$C38+P_Sum!$D38)>AL$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AM$49,(P_Sum!$C38+P_Sum!$D38)>AM$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AN$49,(P_Sum!$C38+P_Sum!$D38)>AN$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AO$49,(P_Sum!$C38+P_Sum!$D38)>AO$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AP$49,(P_Sum!$C38+P_Sum!$D38)>AP$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AQ$49,(P_Sum!$C38+P_Sum!$D38)>AQ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AR$49,(P_Sum!$C38+P_Sum!$D38)>AR$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AS$49,(P_Sum!$C38+P_Sum!$D38)>AS$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AT$49,(P_Sum!$C38+P_Sum!$D38)>AT$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AU$49,(P_Sum!$C38+P_Sum!$D38)>AU$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AV$49,(P_Sum!$C38+P_Sum!$D38)>AV$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AW$49,(P_Sum!$C38+P_Sum!$D38)>AW$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AX$49,(P_Sum!$C38+P_Sum!$D38)>AX$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AY$49,(P_Sum!$C38+P_Sum!$D38)>AY$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AZ$49,(P_Sum!$C38+P_Sum!$D38)>AZ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BA$49,(P_Sum!$C38+P_Sum!$D38)>BA$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BB$49,(P_Sum!$C38+P_Sum!$D38)>BB$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BC$49,(P_Sum!$C38+P_Sum!$D38)>BC$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BD$49,(P_Sum!$C38+P_Sum!$D38)>BD$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BE$49,(P_Sum!$C38+P_Sum!$D38)>BE$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BF$49,(P_Sum!$C38+P_Sum!$D38)>BF$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BG$49,(P_Sum!$C38+P_Sum!$D38)>BG$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BH$49,(P_Sum!$C38+P_Sum!$D38)>BH$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BI$49,(P_Sum!$C38+P_Sum!$D38)>BI$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BJ$49,(P_Sum!$C38+P_Sum!$D38)>BJ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BK$49,(P_Sum!$C38+P_Sum!$D38)>BK$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BL$49,(P_Sum!$C38+P_Sum!$D38)>BL$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BM$49,(P_Sum!$C38+P_Sum!$D38)>BM$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BN$49,(P_Sum!$C38+P_Sum!$D38)>BN$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BO$49,(P_Sum!$C38+P_Sum!$D38)>BO$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BP$49,(P_Sum!$C38+P_Sum!$D38)>BP$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BQ$49,(P_Sum!$C38+P_Sum!$D38)>BQ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BR$49,(P_Sum!$C38+P_Sum!$D38)>BR$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BS$49,(P_Sum!$C38+P_Sum!$D38)>BS$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BT$49,(P_Sum!$C38+P_Sum!$D38)>BT$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BU$49,(P_Sum!$C38+P_Sum!$D38)>BU$49),P_Sum!$AA38,0))","v":0},{"$f":"P_Sum!$X38","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=C$49,(P_Sum!$C39+P_Sum!$D39)>C$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=D$49,(P_Sum!$C39+P_Sum!$D39)>D$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=E$49,(P_Sum!$C39+P_Sum!$D39)>E$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=F$49,(P_Sum!$C39+P_Sum!$D39)>F$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=G$49,(P_Sum!$C39+P_Sum!$D39)>G$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=H$49,(P_Sum!$C39+P_Sum!$D39)>H$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=I$49,(P_Sum!$C39+P_Sum!$D39)>I$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=J$49,(P_Sum!$C39+P_Sum!$D39)>J$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=K$49,(P_Sum!$C39+P_Sum!$D39)>K$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=L$49,(P_Sum!$C39+P_Sum!$D39)>L$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=M$49,(P_Sum!$C39+P_Sum!$D39)>M$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=N$49,(P_Sum!$C39+P_Sum!$D39)>N$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=O$49,(P_Sum!$C39+P_Sum!$D39)>O$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=P$49,(P_Sum!$C39+P_Sum!$D39)>P$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Q$49,(P_Sum!$C39+P_Sum!$D39)>Q$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=R$49,(P_Sum!$C39+P_Sum!$D39)>R$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=S$49,(P_Sum!$C39+P_Sum!$D39)>S$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=T$49,(P_Sum!$C39+P_Sum!$D39)>T$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=U$49,(P_Sum!$C39+P_Sum!$D39)>U$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=V$49,(P_Sum!$C39+P_Sum!$D39)>V$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=W$49,(P_Sum!$C39+P_Sum!$D39)>W$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=X$49,(P_Sum!$C39+P_Sum!$D39)>X$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Y$49,(P_Sum!$C39+P_Sum!$D39)>Y$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Z$49,(P_Sum!$C39+P_Sum!$D39)>Z$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AA$49,(P_Sum!$C39+P_Sum!$D39)>AA$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AB$49,(P_Sum!$C39+P_Sum!$D39)>AB$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AC$49,(P_Sum!$C39+P_Sum!$D39)>AC$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AD$49,(P_Sum!$C39+P_Sum!$D39)>AD$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AE$49,(P_Sum!$C39+P_Sum!$D39)>AE$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AF$49,(P_Sum!$C39+P_Sum!$D39)>AF$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AG$49,(P_Sum!$C39+P_Sum!$D39)>AG$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AH$49,(P_Sum!$C39+P_Sum!$D39)>AH$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AI$49,(P_Sum!$C39+P_Sum!$D39)>AI$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AJ$49,(P_Sum!$C39+P_Sum!$D39)>AJ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AK$49,(P_Sum!$C39+P_Sum!$D39)>AK$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AL$49,(P_Sum!$C39+P_Sum!$D39)>AL$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AM$49,(P_Sum!$C39+P_Sum!$D39)>AM$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AN$49,(P_Sum!$C39+P_Sum!$D39)>AN$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AO$49,(P_Sum!$C39+P_Sum!$D39)>AO$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AP$49,(P_Sum!$C39+P_Sum!$D39)>AP$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AQ$49,(P_Sum!$C39+P_Sum!$D39)>AQ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AR$49,(P_Sum!$C39+P_Sum!$D39)>AR$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AS$49,(P_Sum!$C39+P_Sum!$D39)>AS$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AT$49,(P_Sum!$C39+P_Sum!$D39)>AT$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AU$49,(P_Sum!$C39+P_Sum!$D39)>AU$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AV$49,(P_Sum!$C39+P_Sum!$D39)>AV$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AW$49,(P_Sum!$C39+P_Sum!$D39)>AW$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AX$49,(P_Sum!$C39+P_Sum!$D39)>AX$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AY$49,(P_Sum!$C39+P_Sum!$D39)>AY$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AZ$49,(P_Sum!$C39+P_Sum!$D39)>AZ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BA$49,(P_Sum!$C39+P_Sum!$D39)>BA$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BB$49,(P_Sum!$C39+P_Sum!$D39)>BB$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BC$49,(P_Sum!$C39+P_Sum!$D39)>BC$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BD$49,(P_Sum!$C39+P_Sum!$D39)>BD$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BE$49,(P_Sum!$C39+P_Sum!$D39)>BE$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BF$49,(P_Sum!$C39+P_Sum!$D39)>BF$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BG$49,(P_Sum!$C39+P_Sum!$D39)>BG$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BH$49,(P_Sum!$C39+P_Sum!$D39)>BH$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BI$49,(P_Sum!$C39+P_Sum!$D39)>BI$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BJ$49,(P_Sum!$C39+P_Sum!$D39)>BJ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BK$49,(P_Sum!$C39+P_Sum!$D39)>BK$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BL$49,(P_Sum!$C39+P_Sum!$D39)>BL$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BM$49,(P_Sum!$C39+P_Sum!$D39)>BM$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BN$49,(P_Sum!$C39+P_Sum!$D39)>BN$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BO$49,(P_Sum!$C39+P_Sum!$D39)>BO$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BP$49,(P_Sum!$C39+P_Sum!$D39)>BP$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BQ$49,(P_Sum!$C39+P_Sum!$D39)>BQ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BR$49,(P_Sum!$C39+P_Sum!$D39)>BR$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BS$49,(P_Sum!$C39+P_Sum!$D39)>BS$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BT$49,(P_Sum!$C39+P_Sum!$D39)>BT$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BU$49,(P_Sum!$C39+P_Sum!$D39)>BU$49),P_Sum!$AA39,0))","v":0},{"$f":"P_Sum!$X39","v":0}]
[null,"Projects with NPV >= 0",{"$f":"SUMIF($BV$50:$BV$79,\">=0\",C50:C79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",D50:D79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",E50:E79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",F50:F79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",G50:G79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",H50:H79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",I50:I79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",J50:J79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",K50:K79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",L50:L79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",M50:M79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",N50:N79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",O50:O79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",P50:P79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Q50:Q79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",R50:R79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",S50:S79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",T50:T79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",U50:U79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",V50:V79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",W50:W79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",X50:X79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Y50:Y79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Z50:Z79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AA50:AA79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AB50:AB79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AC50:AC79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AD50:AD79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AE50:AE79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AF50:AF79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AG50:AG79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AH50:AH79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AI50:AI79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AJ50:AJ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AK50:AK79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AL50:AL79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AM50:AM79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AN50:AN79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AO50:AO79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AP50:AP79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AQ50:AQ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AR50:AR79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AS50:AS79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AT50:AT79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AU50:AU79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AV50:AV79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AW50:AW79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AX50:AX79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AY50:AY79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AZ50:AZ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BA50:BA79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BB50:BB79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BC50:BC79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BD50:BD79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BE50:BE79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BF50:BF79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BG50:BG79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BH50:BH79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BI50:BI79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BJ50:BJ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BK50:BK79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BL50:BL79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BM50:BM79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BN50:BN79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BO50:BO79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BP50:BP79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BQ50:BQ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BR50:BR79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BS50:BS79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BT50:BT79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BU50:BU79)","v":0}]
[null,"Projects with NPV < 0",{"$f":"SUMIF($BV$50:$BV$79,\"<0\",C50:C79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\"<0\",D50:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($BV$50:$BV$79,\"<0\",BP50:BP79)","v":0},0,0,0,0,0]
[null,"All Projects",{"$f":"SUM(C50:C79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI50:AI79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO50:BO79)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13406.725784552944},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13089.546809913239},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16980.820839849242},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18309.655060796838},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16078.018817905651},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17762.017196872301},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17398.984243062492},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15565.447074140795},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15268.487561624655},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13540.256410726883},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19460.116763581711},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14374.813239384121},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14469.011800205077},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21441.016210745147},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22757.997535544957},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20506.153235219183},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21682.715641851566},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19370.372358123412},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19948.202535461773},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16978.336023405933},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14478.978949055263},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14642.860170814236},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14806.741290248896},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14970.622307359165},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15134.503222145118},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15298.384034606706},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15462.264744743912},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15626.145352556799},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15790.025858045326},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15953.906261209506},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16117.786562049318},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16281.666760564793},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16445.546856755918},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16609.426850622705},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16773.30674216511},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16937.186531383173},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17101.066218276879},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17264.945802846261},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17428.82528509128},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17592.704665011926},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17756.583942608231},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17920.463117880197},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18084.3421908278},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18248.221161451063},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18412.10002974996},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18575.978795724503},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18739.857459374722},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18903.736020700559},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19067.614479702057},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19231.492836379202},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19395.371090731984},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19559.249242760441},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19723.12729246452},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19887.005239844282},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20050.883084899655},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20214.760827630689},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20378.638468037378},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20542.51600611972},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20706.393441877703},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20870.270775311317},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21034.148006420615},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21198.025135205524},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21361.902161666123},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21525.779085802333},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21689.655907614204},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21853.532627101729},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22017.409244264887},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22181.285759103728},{"$f":"OFFSET(S_eCO2_Sum!$AC$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22345.162171618173}]
[]
[]
[null,"The following tables are for emissions by scope…"]
[]
[]
[null,"Scope 1",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=C$89,(P_Sum!$C10+P_Sum!$D10)>C$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=D$89,(P_Sum!$C10+P_Sum!$D10)>D$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=E$89,(P_Sum!$C10+P_Sum!$D10)>E$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=F$89,(P_Sum!$C10+P_Sum!$D10)>F$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=G$89,(P_Sum!$C10+P_Sum!$D10)>G$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=H$89,(P_Sum!$C10+P_Sum!$D10)>H$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=I$89,(P_Sum!$C10+P_Sum!$D10)>I$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=J$89,(P_Sum!$C10+P_Sum!$D10)>J$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=K$89,(P_Sum!$C10+P_Sum!$D10)>K$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=L$89,(P_Sum!$C10+P_Sum!$D10)>L$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=M$89,(P_Sum!$C10+P_Sum!$D10)>M$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=N$89,(P_Sum!$C10+P_Sum!$D10)>N$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=O$89,(P_Sum!$C10+P_Sum!$D10)>O$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=P$89,(P_Sum!$C10+P_Sum!$D10)>P$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Q$89,(P_Sum!$C10+P_Sum!$D10)>Q$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=R$89,(P_Sum!$C10+P_Sum!$D10)>R$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=S$89,(P_Sum!$C10+P_Sum!$D10)>S$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=T$89,(P_Sum!$C10+P_Sum!$D10)>T$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=U$89,(P_Sum!$C10+P_Sum!$D10)>U$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=V$89,(P_Sum!$C10+P_Sum!$D10)>V$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=W$89,(P_Sum!$C10+P_Sum!$D10)>W$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=X$89,(P_Sum!$C10+P_Sum!$D10)>X$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Y$89,(P_Sum!$C10+P_Sum!$D10)>Y$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Z$89,(P_Sum!$C10+P_Sum!$D10)>Z$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AA$89,(P_Sum!$C10+P_Sum!$D10)>AA$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AB$89,(P_Sum!$C10+P_Sum!$D10)>AB$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AC$89,(P_Sum!$C10+P_Sum!$D10)>AC$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AD$89,(P_Sum!$C10+P_Sum!$D10)>AD$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AE$89,(P_Sum!$C10+P_Sum!$D10)>AE$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AF$89,(P_Sum!$C10+P_Sum!$D10)>AF$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AG$89,(P_Sum!$C10+P_Sum!$D10)>AG$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AH$89,(P_Sum!$C10+P_Sum!$D10)>AH$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AI$89,(P_Sum!$C10+P_Sum!$D10)>AI$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AJ$89,(P_Sum!$C10+P_Sum!$D10)>AJ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AK$89,(P_Sum!$C10+P_Sum!$D10)>AK$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AL$89,(P_Sum!$C10+P_Sum!$D10)>AL$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AM$89,(P_Sum!$C10+P_Sum!$D10)>AM$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AN$89,(P_Sum!$C10+P_Sum!$D10)>AN$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AO$89,(P_Sum!$C10+P_Sum!$D10)>AO$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AP$89,(P_Sum!$C10+P_Sum!$D10)>AP$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AQ$89,(P_Sum!$C10+P_Sum!$D10)>AQ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AR$89,(P_Sum!$C10+P_Sum!$D10)>AR$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AS$89,(P_Sum!$C10+P_Sum!$D10)>AS$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AT$89,(P_Sum!$C10+P_Sum!$D10)>AT$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AU$89,(P_Sum!$C10+P_Sum!$D10)>AU$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AV$89,(P_Sum!$C10+P_Sum!$D10)>AV$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AW$89,(P_Sum!$C10+P_Sum!$D10)>AW$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AX$89,(P_Sum!$C10+P_Sum!$D10)>AX$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AY$89,(P_Sum!$C10+P_Sum!$D10)>AY$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AZ$89,(P_Sum!$C10+P_Sum!$D10)>AZ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BA$89,(P_Sum!$C10+P_Sum!$D10)>BA$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BB$89,(P_Sum!$C10+P_Sum!$D10)>BB$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BC$89,(P_Sum!$C10+P_Sum!$D10)>BC$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BD$89,(P_Sum!$C10+P_Sum!$D10)>BD$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BE$89,(P_Sum!$C10+P_Sum!$D10)>BE$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BF$89,(P_Sum!$C10+P_Sum!$D10)>BF$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BG$89,(P_Sum!$C10+P_Sum!$D10)>BG$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BH$89,(P_Sum!$C10+P_Sum!$D10)>BH$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BI$89,(P_Sum!$C10+P_Sum!$D10)>BI$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BJ$89,(P_Sum!$C10+P_Sum!$D10)>BJ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BK$89,(P_Sum!$C10+P_Sum!$D10)>BK$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BL$89,(P_Sum!$C10+P_Sum!$D10)>BL$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BM$89,(P_Sum!$C10+P_Sum!$D10)>BM$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BN$89,(P_Sum!$C10+P_Sum!$D10)>BN$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BO$89,(P_Sum!$C10+P_Sum!$D10)>BO$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BP$89,(P_Sum!$C10+P_Sum!$D10)>BP$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BQ$89,(P_Sum!$C10+P_Sum!$D10)>BQ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BR$89,(P_Sum!$C10+P_Sum!$D10)>BR$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BS$89,(P_Sum!$C10+P_Sum!$D10)>BS$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BT$89,(P_Sum!$C10+P_Sum!$D10)>BT$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BU$89,(P_Sum!$C10+P_Sum!$D10)>BU$89),P_Sum!$AD10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=C$89,(P_Sum!$C11+P_Sum!$D11)>C$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=D$89,(P_Sum!$C11+P_Sum!$D11)>D$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=E$89,(P_Sum!$C11+P_Sum!$D11)>E$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=F$89,(P_Sum!$C11+P_Sum!$D11)>F$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=G$89,(P_Sum!$C11+P_Sum!$D11)>G$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=H$89,(P_Sum!$C11+P_Sum!$D11)>H$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=I$89,(P_Sum!$C11+P_Sum!$D11)>I$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=J$89,(P_Sum!$C11+P_Sum!$D11)>J$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=K$89,(P_Sum!$C11+P_Sum!$D11)>K$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=L$89,(P_Sum!$C11+P_Sum!$D11)>L$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=M$89,(P_Sum!$C11+P_Sum!$D11)>M$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=N$89,(P_Sum!$C11+P_Sum!$D11)>N$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=O$89,(P_Sum!$C11+P_Sum!$D11)>O$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=P$89,(P_Sum!$C11+P_Sum!$D11)>P$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Q$89,(P_Sum!$C11+P_Sum!$D11)>Q$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=R$89,(P_Sum!$C11+P_Sum!$D11)>R$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=S$89,(P_Sum!$C11+P_Sum!$D11)>S$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=T$89,(P_Sum!$C11+P_Sum!$D11)>T$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=U$89,(P_Sum!$C11+P_Sum!$D11)>U$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=V$89,(P_Sum!$C11+P_Sum!$D11)>V$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=W$89,(P_Sum!$C11+P_Sum!$D11)>W$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=X$89,(P_Sum!$C11+P_Sum!$D11)>X$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Y$89,(P_Sum!$C11+P_Sum!$D11)>Y$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Z$89,(P_Sum!$C11+P_Sum!$D11)>Z$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AA$89,(P_Sum!$C11+P_Sum!$D11)>AA$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AB$89,(P_Sum!$C11+P_Sum!$D11)>AB$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AC$89,(P_Sum!$C11+P_Sum!$D11)>AC$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AD$89,(P_Sum!$C11+P_Sum!$D11)>AD$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AE$89,(P_Sum!$C11+P_Sum!$D11)>AE$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AF$89,(P_Sum!$C11+P_Sum!$D11)>AF$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AG$89,(P_Sum!$C11+P_Sum!$D11)>AG$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AH$89,(P_Sum!$C11+P_Sum!$D11)>AH$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AI$89,(P_Sum!$C11+P_Sum!$D11)>AI$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AJ$89,(P_Sum!$C11+P_Sum!$D11)>AJ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AK$89,(P_Sum!$C11+P_Sum!$D11)>AK$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AL$89,(P_Sum!$C11+P_Sum!$D11)>AL$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AM$89,(P_Sum!$C11+P_Sum!$D11)>AM$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AN$89,(P_Sum!$C11+P_Sum!$D11)>AN$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AO$89,(P_Sum!$C11+P_Sum!$D11)>AO$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AP$89,(P_Sum!$C11+P_Sum!$D11)>AP$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AQ$89,(P_Sum!$C11+P_Sum!$D11)>AQ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AR$89,(P_Sum!$C11+P_Sum!$D11)>AR$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AS$89,(P_Sum!$C11+P_Sum!$D11)>AS$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AT$89,(P_Sum!$C11+P_Sum!$D11)>AT$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AU$89,(P_Sum!$C11+P_Sum!$D11)>AU$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AV$89,(P_Sum!$C11+P_Sum!$D11)>AV$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AW$89,(P_Sum!$C11+P_Sum!$D11)>AW$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AX$89,(P_Sum!$C11+P_Sum!$D11)>AX$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AY$89,(P_Sum!$C11+P_Sum!$D11)>AY$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AZ$89,(P_Sum!$C11+P_Sum!$D11)>AZ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BA$89,(P_Sum!$C11+P_Sum!$D11)>BA$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BB$89,(P_Sum!$C11+P_Sum!$D11)>BB$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BC$89,(P_Sum!$C11+P_Sum!$D11)>BC$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BD$89,(P_Sum!$C11+P_Sum!$D11)>BD$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BE$89,(P_Sum!$C11+P_Sum!$D11)>BE$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BF$89,(P_Sum!$C11+P_Sum!$D11)>BF$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BG$89,(P_Sum!$C11+P_Sum!$D11)>BG$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BH$89,(P_Sum!$C11+P_Sum!$D11)>BH$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BI$89,(P_Sum!$C11+P_Sum!$D11)>BI$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BJ$89,(P_Sum!$C11+P_Sum!$D11)>BJ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BK$89,(P_Sum!$C11+P_Sum!$D11)>BK$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BL$89,(P_Sum!$C11+P_Sum!$D11)>BL$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BM$89,(P_Sum!$C11+P_Sum!$D11)>BM$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BN$89,(P_Sum!$C11+P_Sum!$D11)>BN$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BO$89,(P_Sum!$C11+P_Sum!$D11)>BO$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BP$89,(P_Sum!$C11+P_Sum!$D11)>BP$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BQ$89,(P_Sum!$C11+P_Sum!$D11)>BQ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BR$89,(P_Sum!$C11+P_Sum!$D11)>BR$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BS$89,(P_Sum!$C11+P_Sum!$D11)>BS$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BT$89,(P_Sum!$C11+P_Sum!$D11)>BT$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BU$89,(P_Sum!$C11+P_Sum!$D11)>BU$89),P_Sum!$AD11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=C$89,(P_Sum!$C12+P_Sum!$D12)>C$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=D$89,(P_Sum!$C12+P_Sum!$D12)>D$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=E$89,(P_Sum!$C12+P_Sum!$D12)>E$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=F$89,(P_Sum!$C12+P_Sum!$D12)>F$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=G$89,(P_Sum!$C12+P_Sum!$D12)>G$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=H$89,(P_Sum!$C12+P_Sum!$D12)>H$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=I$89,(P_Sum!$C12+P_Sum!$D12)>I$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=J$89,(P_Sum!$C12+P_Sum!$D12)>J$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=K$89,(P_Sum!$C12+P_Sum!$D12)>K$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=L$89,(P_Sum!$C12+P_Sum!$D12)>L$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=M$89,(P_Sum!$C12+P_Sum!$D12)>M$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=N$89,(P_Sum!$C12+P_Sum!$D12)>N$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=O$89,(P_Sum!$C12+P_Sum!$D12)>O$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=P$89,(P_Sum!$C12+P_Sum!$D12)>P$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Q$89,(P_Sum!$C12+P_Sum!$D12)>Q$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=R$89,(P_Sum!$C12+P_Sum!$D12)>R$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=S$89,(P_Sum!$C12+P_Sum!$D12)>S$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=T$89,(P_Sum!$C12+P_Sum!$D12)>T$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=U$89,(P_Sum!$C12+P_Sum!$D12)>U$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=V$89,(P_Sum!$C12+P_Sum!$D12)>V$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=W$89,(P_Sum!$C12+P_Sum!$D12)>W$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=X$89,(P_Sum!$C12+P_Sum!$D12)>X$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Y$89,(P_Sum!$C12+P_Sum!$D12)>Y$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Z$89,(P_Sum!$C12+P_Sum!$D12)>Z$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AA$89,(P_Sum!$C12+P_Sum!$D12)>AA$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AB$89,(P_Sum!$C12+P_Sum!$D12)>AB$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AC$89,(P_Sum!$C12+P_Sum!$D12)>AC$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AD$89,(P_Sum!$C12+P_Sum!$D12)>AD$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AE$89,(P_Sum!$C12+P_Sum!$D12)>AE$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AF$89,(P_Sum!$C12+P_Sum!$D12)>AF$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AG$89,(P_Sum!$C12+P_Sum!$D12)>AG$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AH$89,(P_Sum!$C12+P_Sum!$D12)>AH$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AI$89,(P_Sum!$C12+P_Sum!$D12)>AI$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AJ$89,(P_Sum!$C12+P_Sum!$D12)>AJ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AK$89,(P_Sum!$C12+P_Sum!$D12)>AK$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AL$89,(P_Sum!$C12+P_Sum!$D12)>AL$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AM$89,(P_Sum!$C12+P_Sum!$D12)>AM$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AN$89,(P_Sum!$C12+P_Sum!$D12)>AN$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AO$89,(P_Sum!$C12+P_Sum!$D12)>AO$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AP$89,(P_Sum!$C12+P_Sum!$D12)>AP$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AQ$89,(P_Sum!$C12+P_Sum!$D12)>AQ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AR$89,(P_Sum!$C12+P_Sum!$D12)>AR$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AS$89,(P_Sum!$C12+P_Sum!$D12)>AS$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AT$89,(P_Sum!$C12+P_Sum!$D12)>AT$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AU$89,(P_Sum!$C12+P_Sum!$D12)>AU$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AV$89,(P_Sum!$C12+P_Sum!$D12)>AV$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AW$89,(P_Sum!$C12+P_Sum!$D12)>AW$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AX$89,(P_Sum!$C12+P_Sum!$D12)>AX$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AY$89,(P_Sum!$C12+P_Sum!$D12)>AY$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AZ$89,(P_Sum!$C12+P_Sum!$D12)>AZ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BA$89,(P_Sum!$C12+P_Sum!$D12)>BA$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BB$89,(P_Sum!$C12+P_Sum!$D12)>BB$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BC$89,(P_Sum!$C12+P_Sum!$D12)>BC$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BD$89,(P_Sum!$C12+P_Sum!$D12)>BD$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BE$89,(P_Sum!$C12+P_Sum!$D12)>BE$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BF$89,(P_Sum!$C12+P_Sum!$D12)>BF$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BG$89,(P_Sum!$C12+P_Sum!$D12)>BG$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BH$89,(P_Sum!$C12+P_Sum!$D12)>BH$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BI$89,(P_Sum!$C12+P_Sum!$D12)>BI$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BJ$89,(P_Sum!$C12+P_Sum!$D12)>BJ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BK$89,(P_Sum!$C12+P_Sum!$D12)>BK$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BL$89,(P_Sum!$C12+P_Sum!$D12)>BL$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BM$89,(P_Sum!$C12+P_Sum!$D12)>BM$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BN$89,(P_Sum!$C12+P_Sum!$D12)>BN$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BO$89,(P_Sum!$C12+P_Sum!$D12)>BO$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BP$89,(P_Sum!$C12+P_Sum!$D12)>BP$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BQ$89,(P_Sum!$C12+P_Sum!$D12)>BQ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BR$89,(P_Sum!$C12+P_Sum!$D12)>BR$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BS$89,(P_Sum!$C12+P_Sum!$D12)>BS$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BT$89,(P_Sum!$C12+P_Sum!$D12)>BT$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BU$89,(P_Sum!$C12+P_Sum!$D12)>BU$89),P_Sum!$AD12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=C$89,(P_Sum!$C13+P_Sum!$D13)>C$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=D$89,(P_Sum!$C13+P_Sum!$D13)>D$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=E$89,(P_Sum!$C13+P_Sum!$D13)>E$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=F$89,(P_Sum!$C13+P_Sum!$D13)>F$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=G$89,(P_Sum!$C13+P_Sum!$D13)>G$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=H$89,(P_Sum!$C13+P_Sum!$D13)>H$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=I$89,(P_Sum!$C13+P_Sum!$D13)>I$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=J$89,(P_Sum!$C13+P_Sum!$D13)>J$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=K$89,(P_Sum!$C13+P_Sum!$D13)>K$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=L$89,(P_Sum!$C13+P_Sum!$D13)>L$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=M$89,(P_Sum!$C13+P_Sum!$D13)>M$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=N$89,(P_Sum!$C13+P_Sum!$D13)>N$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=O$89,(P_Sum!$C13+P_Sum!$D13)>O$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=P$89,(P_Sum!$C13+P_Sum!$D13)>P$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Q$89,(P_Sum!$C13+P_Sum!$D13)>Q$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=R$89,(P_Sum!$C13+P_Sum!$D13)>R$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=S$89,(P_Sum!$C13+P_Sum!$D13)>S$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=T$89,(P_Sum!$C13+P_Sum!$D13)>T$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=U$89,(P_Sum!$C13+P_Sum!$D13)>U$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=V$89,(P_Sum!$C13+P_Sum!$D13)>V$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=W$89,(P_Sum!$C13+P_Sum!$D13)>W$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=X$89,(P_Sum!$C13+P_Sum!$D13)>X$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Y$89,(P_Sum!$C13+P_Sum!$D13)>Y$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Z$89,(P_Sum!$C13+P_Sum!$D13)>Z$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AA$89,(P_Sum!$C13+P_Sum!$D13)>AA$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AB$89,(P_Sum!$C13+P_Sum!$D13)>AB$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AC$89,(P_Sum!$C13+P_Sum!$D13)>AC$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AD$89,(P_Sum!$C13+P_Sum!$D13)>AD$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AE$89,(P_Sum!$C13+P_Sum!$D13)>AE$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AF$89,(P_Sum!$C13+P_Sum!$D13)>AF$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AG$89,(P_Sum!$C13+P_Sum!$D13)>AG$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AH$89,(P_Sum!$C13+P_Sum!$D13)>AH$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AI$89,(P_Sum!$C13+P_Sum!$D13)>AI$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AJ$89,(P_Sum!$C13+P_Sum!$D13)>AJ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AK$89,(P_Sum!$C13+P_Sum!$D13)>AK$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AL$89,(P_Sum!$C13+P_Sum!$D13)>AL$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AM$89,(P_Sum!$C13+P_Sum!$D13)>AM$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AN$89,(P_Sum!$C13+P_Sum!$D13)>AN$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AO$89,(P_Sum!$C13+P_Sum!$D13)>AO$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AP$89,(P_Sum!$C13+P_Sum!$D13)>AP$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AQ$89,(P_Sum!$C13+P_Sum!$D13)>AQ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AR$89,(P_Sum!$C13+P_Sum!$D13)>AR$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AS$89,(P_Sum!$C13+P_Sum!$D13)>AS$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AT$89,(P_Sum!$C13+P_Sum!$D13)>AT$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AU$89,(P_Sum!$C13+P_Sum!$D13)>AU$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AV$89,(P_Sum!$C13+P_Sum!$D13)>AV$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AW$89,(P_Sum!$C13+P_Sum!$D13)>AW$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AX$89,(P_Sum!$C13+P_Sum!$D13)>AX$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AY$89,(P_Sum!$C13+P_Sum!$D13)>AY$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AZ$89,(P_Sum!$C13+P_Sum!$D13)>AZ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BA$89,(P_Sum!$C13+P_Sum!$D13)>BA$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BB$89,(P_Sum!$C13+P_Sum!$D13)>BB$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BC$89,(P_Sum!$C13+P_Sum!$D13)>BC$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BD$89,(P_Sum!$C13+P_Sum!$D13)>BD$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BE$89,(P_Sum!$C13+P_Sum!$D13)>BE$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BF$89,(P_Sum!$C13+P_Sum!$D13)>BF$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BG$89,(P_Sum!$C13+P_Sum!$D13)>BG$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BH$89,(P_Sum!$C13+P_Sum!$D13)>BH$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BI$89,(P_Sum!$C13+P_Sum!$D13)>BI$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BJ$89,(P_Sum!$C13+P_Sum!$D13)>BJ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BK$89,(P_Sum!$C13+P_Sum!$D13)>BK$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BL$89,(P_Sum!$C13+P_Sum!$D13)>BL$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BM$89,(P_Sum!$C13+P_Sum!$D13)>BM$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BN$89,(P_Sum!$C13+P_Sum!$D13)>BN$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BO$89,(P_Sum!$C13+P_Sum!$D13)>BO$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BP$89,(P_Sum!$C13+P_Sum!$D13)>BP$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BQ$89,(P_Sum!$C13+P_Sum!$D13)>BQ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BR$89,(P_Sum!$C13+P_Sum!$D13)>BR$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BS$89,(P_Sum!$C13+P_Sum!$D13)>BS$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BT$89,(P_Sum!$C13+P_Sum!$D13)>BT$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BU$89,(P_Sum!$C13+P_Sum!$D13)>BU$89),P_Sum!$AD13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=C$89,(P_Sum!$C14+P_Sum!$D14)>C$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=D$89,(P_Sum!$C14+P_Sum!$D14)>D$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=E$89,(P_Sum!$C14+P_Sum!$D14)>E$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=F$89,(P_Sum!$C14+P_Sum!$D14)>F$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=G$89,(P_Sum!$C14+P_Sum!$D14)>G$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=H$89,(P_Sum!$C14+P_Sum!$D14)>H$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=I$89,(P_Sum!$C14+P_Sum!$D14)>I$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=J$89,(P_Sum!$C14+P_Sum!$D14)>J$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=K$89,(P_Sum!$C14+P_Sum!$D14)>K$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=L$89,(P_Sum!$C14+P_Sum!$D14)>L$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=M$89,(P_Sum!$C14+P_Sum!$D14)>M$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=N$89,(P_Sum!$C14+P_Sum!$D14)>N$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=O$89,(P_Sum!$C14+P_Sum!$D14)>O$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=P$89,(P_Sum!$C14+P_Sum!$D14)>P$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Q$89,(P_Sum!$C14+P_Sum!$D14)>Q$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=R$89,(P_Sum!$C14+P_Sum!$D14)>R$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=S$89,(P_Sum!$C14+P_Sum!$D14)>S$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=T$89,(P_Sum!$C14+P_Sum!$D14)>T$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=U$89,(P_Sum!$C14+P_Sum!$D14)>U$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=V$89,(P_Sum!$C14+P_Sum!$D14)>V$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=W$89,(P_Sum!$C14+P_Sum!$D14)>W$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=X$89,(P_Sum!$C14+P_Sum!$D14)>X$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Y$89,(P_Sum!$C14+P_Sum!$D14)>Y$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Z$89,(P_Sum!$C14+P_Sum!$D14)>Z$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AA$89,(P_Sum!$C14+P_Sum!$D14)>AA$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AB$89,(P_Sum!$C14+P_Sum!$D14)>AB$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AC$89,(P_Sum!$C14+P_Sum!$D14)>AC$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AD$89,(P_Sum!$C14+P_Sum!$D14)>AD$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AE$89,(P_Sum!$C14+P_Sum!$D14)>AE$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AF$89,(P_Sum!$C14+P_Sum!$D14)>AF$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AG$89,(P_Sum!$C14+P_Sum!$D14)>AG$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AH$89,(P_Sum!$C14+P_Sum!$D14)>AH$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AI$89,(P_Sum!$C14+P_Sum!$D14)>AI$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AJ$89,(P_Sum!$C14+P_Sum!$D14)>AJ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AK$89,(P_Sum!$C14+P_Sum!$D14)>AK$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AL$89,(P_Sum!$C14+P_Sum!$D14)>AL$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AM$89,(P_Sum!$C14+P_Sum!$D14)>AM$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AN$89,(P_Sum!$C14+P_Sum!$D14)>AN$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AO$89,(P_Sum!$C14+P_Sum!$D14)>AO$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AP$89,(P_Sum!$C14+P_Sum!$D14)>AP$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AQ$89,(P_Sum!$C14+P_Sum!$D14)>AQ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AR$89,(P_Sum!$C14+P_Sum!$D14)>AR$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AS$89,(P_Sum!$C14+P_Sum!$D14)>AS$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AT$89,(P_Sum!$C14+P_Sum!$D14)>AT$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AU$89,(P_Sum!$C14+P_Sum!$D14)>AU$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AV$89,(P_Sum!$C14+P_Sum!$D14)>AV$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AW$89,(P_Sum!$C14+P_Sum!$D14)>AW$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AX$89,(P_Sum!$C14+P_Sum!$D14)>AX$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AY$89,(P_Sum!$C14+P_Sum!$D14)>AY$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AZ$89,(P_Sum!$C14+P_Sum!$D14)>AZ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BA$89,(P_Sum!$C14+P_Sum!$D14)>BA$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BB$89,(P_Sum!$C14+P_Sum!$D14)>BB$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BC$89,(P_Sum!$C14+P_Sum!$D14)>BC$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BD$89,(P_Sum!$C14+P_Sum!$D14)>BD$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BE$89,(P_Sum!$C14+P_Sum!$D14)>BE$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BF$89,(P_Sum!$C14+P_Sum!$D14)>BF$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BG$89,(P_Sum!$C14+P_Sum!$D14)>BG$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BH$89,(P_Sum!$C14+P_Sum!$D14)>BH$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BI$89,(P_Sum!$C14+P_Sum!$D14)>BI$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BJ$89,(P_Sum!$C14+P_Sum!$D14)>BJ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BK$89,(P_Sum!$C14+P_Sum!$D14)>BK$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BL$89,(P_Sum!$C14+P_Sum!$D14)>BL$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BM$89,(P_Sum!$C14+P_Sum!$D14)>BM$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BN$89,(P_Sum!$C14+P_Sum!$D14)>BN$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BO$89,(P_Sum!$C14+P_Sum!$D14)>BO$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BP$89,(P_Sum!$C14+P_Sum!$D14)>BP$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BQ$89,(P_Sum!$C14+P_Sum!$D14)>BQ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BR$89,(P_Sum!$C14+P_Sum!$D14)>BR$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BS$89,(P_Sum!$C14+P_Sum!$D14)>BS$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BT$89,(P_Sum!$C14+P_Sum!$D14)>BT$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BU$89,(P_Sum!$C14+P_Sum!$D14)>BU$89),P_Sum!$AD14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=C$89,(P_Sum!$C15+P_Sum!$D15)>C$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=D$89,(P_Sum!$C15+P_Sum!$D15)>D$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=E$89,(P_Sum!$C15+P_Sum!$D15)>E$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=F$89,(P_Sum!$C15+P_Sum!$D15)>F$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=G$89,(P_Sum!$C15+P_Sum!$D15)>G$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=H$89,(P_Sum!$C15+P_Sum!$D15)>H$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=I$89,(P_Sum!$C15+P_Sum!$D15)>I$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=J$89,(P_Sum!$C15+P_Sum!$D15)>J$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=K$89,(P_Sum!$C15+P_Sum!$D15)>K$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=L$89,(P_Sum!$C15+P_Sum!$D15)>L$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=M$89,(P_Sum!$C15+P_Sum!$D15)>M$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=N$89,(P_Sum!$C15+P_Sum!$D15)>N$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=O$89,(P_Sum!$C15+P_Sum!$D15)>O$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=P$89,(P_Sum!$C15+P_Sum!$D15)>P$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Q$89,(P_Sum!$C15+P_Sum!$D15)>Q$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=R$89,(P_Sum!$C15+P_Sum!$D15)>R$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=S$89,(P_Sum!$C15+P_Sum!$D15)>S$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=T$89,(P_Sum!$C15+P_Sum!$D15)>T$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=U$89,(P_Sum!$C15+P_Sum!$D15)>U$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=V$89,(P_Sum!$C15+P_Sum!$D15)>V$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=W$89,(P_Sum!$C15+P_Sum!$D15)>W$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=X$89,(P_Sum!$C15+P_Sum!$D15)>X$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Y$89,(P_Sum!$C15+P_Sum!$D15)>Y$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Z$89,(P_Sum!$C15+P_Sum!$D15)>Z$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AA$89,(P_Sum!$C15+P_Sum!$D15)>AA$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AB$89,(P_Sum!$C15+P_Sum!$D15)>AB$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AC$89,(P_Sum!$C15+P_Sum!$D15)>AC$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AD$89,(P_Sum!$C15+P_Sum!$D15)>AD$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AE$89,(P_Sum!$C15+P_Sum!$D15)>AE$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AF$89,(P_Sum!$C15+P_Sum!$D15)>AF$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AG$89,(P_Sum!$C15+P_Sum!$D15)>AG$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AH$89,(P_Sum!$C15+P_Sum!$D15)>AH$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AI$89,(P_Sum!$C15+P_Sum!$D15)>AI$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AJ$89,(P_Sum!$C15+P_Sum!$D15)>AJ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AK$89,(P_Sum!$C15+P_Sum!$D15)>AK$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AL$89,(P_Sum!$C15+P_Sum!$D15)>AL$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AM$89,(P_Sum!$C15+P_Sum!$D15)>AM$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AN$89,(P_Sum!$C15+P_Sum!$D15)>AN$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AO$89,(P_Sum!$C15+P_Sum!$D15)>AO$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AP$89,(P_Sum!$C15+P_Sum!$D15)>AP$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AQ$89,(P_Sum!$C15+P_Sum!$D15)>AQ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AR$89,(P_Sum!$C15+P_Sum!$D15)>AR$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AS$89,(P_Sum!$C15+P_Sum!$D15)>AS$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AT$89,(P_Sum!$C15+P_Sum!$D15)>AT$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AU$89,(P_Sum!$C15+P_Sum!$D15)>AU$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AV$89,(P_Sum!$C15+P_Sum!$D15)>AV$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AW$89,(P_Sum!$C15+P_Sum!$D15)>AW$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AX$89,(P_Sum!$C15+P_Sum!$D15)>AX$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AY$89,(P_Sum!$C15+P_Sum!$D15)>AY$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AZ$89,(P_Sum!$C15+P_Sum!$D15)>AZ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BA$89,(P_Sum!$C15+P_Sum!$D15)>BA$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BB$89,(P_Sum!$C15+P_Sum!$D15)>BB$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BC$89,(P_Sum!$C15+P_Sum!$D15)>BC$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BD$89,(P_Sum!$C15+P_Sum!$D15)>BD$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BE$89,(P_Sum!$C15+P_Sum!$D15)>BE$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BF$89,(P_Sum!$C15+P_Sum!$D15)>BF$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BG$89,(P_Sum!$C15+P_Sum!$D15)>BG$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BH$89,(P_Sum!$C15+P_Sum!$D15)>BH$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BI$89,(P_Sum!$C15+P_Sum!$D15)>BI$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BJ$89,(P_Sum!$C15+P_Sum!$D15)>BJ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BK$89,(P_Sum!$C15+P_Sum!$D15)>BK$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BL$89,(P_Sum!$C15+P_Sum!$D15)>BL$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BM$89,(P_Sum!$C15+P_Sum!$D15)>BM$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BN$89,(P_Sum!$C15+P_Sum!$D15)>BN$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BO$89,(P_Sum!$C15+P_Sum!$D15)>BO$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BP$89,(P_Sum!$C15+P_Sum!$D15)>BP$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BQ$89,(P_Sum!$C15+P_Sum!$D15)>BQ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BR$89,(P_Sum!$C15+P_Sum!$D15)>BR$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BS$89,(P_Sum!$C15+P_Sum!$D15)>BS$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BT$89,(P_Sum!$C15+P_Sum!$D15)>BT$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BU$89,(P_Sum!$C15+P_Sum!$D15)>BU$89),P_Sum!$AD15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=C$89,(P_Sum!$C16+P_Sum!$D16)>C$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=D$89,(P_Sum!$C16+P_Sum!$D16)>D$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=E$89,(P_Sum!$C16+P_Sum!$D16)>E$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=F$89,(P_Sum!$C16+P_Sum!$D16)>F$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=G$89,(P_Sum!$C16+P_Sum!$D16)>G$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=H$89,(P_Sum!$C16+P_Sum!$D16)>H$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=I$89,(P_Sum!$C16+P_Sum!$D16)>I$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=J$89,(P_Sum!$C16+P_Sum!$D16)>J$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=K$89,(P_Sum!$C16+P_Sum!$D16)>K$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=L$89,(P_Sum!$C16+P_Sum!$D16)>L$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=M$89,(P_Sum!$C16+P_Sum!$D16)>M$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=N$89,(P_Sum!$C16+P_Sum!$D16)>N$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=O$89,(P_Sum!$C16+P_Sum!$D16)>O$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=P$89,(P_Sum!$C16+P_Sum!$D16)>P$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Q$89,(P_Sum!$C16+P_Sum!$D16)>Q$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=R$89,(P_Sum!$C16+P_Sum!$D16)>R$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=S$89,(P_Sum!$C16+P_Sum!$D16)>S$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=T$89,(P_Sum!$C16+P_Sum!$D16)>T$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=U$89,(P_Sum!$C16+P_Sum!$D16)>U$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=V$89,(P_Sum!$C16+P_Sum!$D16)>V$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=W$89,(P_Sum!$C16+P_Sum!$D16)>W$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=X$89,(P_Sum!$C16+P_Sum!$D16)>X$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Y$89,(P_Sum!$C16+P_Sum!$D16)>Y$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Z$89,(P_Sum!$C16+P_Sum!$D16)>Z$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AA$89,(P_Sum!$C16+P_Sum!$D16)>AA$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AB$89,(P_Sum!$C16+P_Sum!$D16)>AB$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AC$89,(P_Sum!$C16+P_Sum!$D16)>AC$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AD$89,(P_Sum!$C16+P_Sum!$D16)>AD$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AE$89,(P_Sum!$C16+P_Sum!$D16)>AE$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AF$89,(P_Sum!$C16+P_Sum!$D16)>AF$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AG$89,(P_Sum!$C16+P_Sum!$D16)>AG$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AH$89,(P_Sum!$C16+P_Sum!$D16)>AH$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AI$89,(P_Sum!$C16+P_Sum!$D16)>AI$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AJ$89,(P_Sum!$C16+P_Sum!$D16)>AJ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AK$89,(P_Sum!$C16+P_Sum!$D16)>AK$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AL$89,(P_Sum!$C16+P_Sum!$D16)>AL$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AM$89,(P_Sum!$C16+P_Sum!$D16)>AM$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AN$89,(P_Sum!$C16+P_Sum!$D16)>AN$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AO$89,(P_Sum!$C16+P_Sum!$D16)>AO$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AP$89,(P_Sum!$C16+P_Sum!$D16)>AP$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AQ$89,(P_Sum!$C16+P_Sum!$D16)>AQ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AR$89,(P_Sum!$C16+P_Sum!$D16)>AR$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AS$89,(P_Sum!$C16+P_Sum!$D16)>AS$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AT$89,(P_Sum!$C16+P_Sum!$D16)>AT$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AU$89,(P_Sum!$C16+P_Sum!$D16)>AU$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AV$89,(P_Sum!$C16+P_Sum!$D16)>AV$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AW$89,(P_Sum!$C16+P_Sum!$D16)>AW$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AX$89,(P_Sum!$C16+P_Sum!$D16)>AX$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AY$89,(P_Sum!$C16+P_Sum!$D16)>AY$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AZ$89,(P_Sum!$C16+P_Sum!$D16)>AZ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BA$89,(P_Sum!$C16+P_Sum!$D16)>BA$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BB$89,(P_Sum!$C16+P_Sum!$D16)>BB$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BC$89,(P_Sum!$C16+P_Sum!$D16)>BC$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BD$89,(P_Sum!$C16+P_Sum!$D16)>BD$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BE$89,(P_Sum!$C16+P_Sum!$D16)>BE$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BF$89,(P_Sum!$C16+P_Sum!$D16)>BF$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BG$89,(P_Sum!$C16+P_Sum!$D16)>BG$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BH$89,(P_Sum!$C16+P_Sum!$D16)>BH$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BI$89,(P_Sum!$C16+P_Sum!$D16)>BI$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BJ$89,(P_Sum!$C16+P_Sum!$D16)>BJ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BK$89,(P_Sum!$C16+P_Sum!$D16)>BK$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BL$89,(P_Sum!$C16+P_Sum!$D16)>BL$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BM$89,(P_Sum!$C16+P_Sum!$D16)>BM$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BN$89,(P_Sum!$C16+P_Sum!$D16)>BN$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BO$89,(P_Sum!$C16+P_Sum!$D16)>BO$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BP$89,(P_Sum!$C16+P_Sum!$D16)>BP$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BQ$89,(P_Sum!$C16+P_Sum!$D16)>BQ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BR$89,(P_Sum!$C16+P_Sum!$D16)>BR$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BS$89,(P_Sum!$C16+P_Sum!$D16)>BS$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BT$89,(P_Sum!$C16+P_Sum!$D16)>BT$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BU$89,(P_Sum!$C16+P_Sum!$D16)>BU$89),P_Sum!$AD16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=C$89,(P_Sum!$C17+P_Sum!$D17)>C$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=D$89,(P_Sum!$C17+P_Sum!$D17)>D$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=E$89,(P_Sum!$C17+P_Sum!$D17)>E$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=F$89,(P_Sum!$C17+P_Sum!$D17)>F$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=G$89,(P_Sum!$C17+P_Sum!$D17)>G$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=H$89,(P_Sum!$C17+P_Sum!$D17)>H$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=I$89,(P_Sum!$C17+P_Sum!$D17)>I$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=J$89,(P_Sum!$C17+P_Sum!$D17)>J$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=K$89,(P_Sum!$C17+P_Sum!$D17)>K$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=L$89,(P_Sum!$C17+P_Sum!$D17)>L$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=M$89,(P_Sum!$C17+P_Sum!$D17)>M$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=N$89,(P_Sum!$C17+P_Sum!$D17)>N$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=O$89,(P_Sum!$C17+P_Sum!$D17)>O$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=P$89,(P_Sum!$C17+P_Sum!$D17)>P$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Q$89,(P_Sum!$C17+P_Sum!$D17)>Q$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=R$89,(P_Sum!$C17+P_Sum!$D17)>R$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=S$89,(P_Sum!$C17+P_Sum!$D17)>S$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=T$89,(P_Sum!$C17+P_Sum!$D17)>T$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=U$89,(P_Sum!$C17+P_Sum!$D17)>U$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=V$89,(P_Sum!$C17+P_Sum!$D17)>V$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=W$89,(P_Sum!$C17+P_Sum!$D17)>W$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=X$89,(P_Sum!$C17+P_Sum!$D17)>X$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Y$89,(P_Sum!$C17+P_Sum!$D17)>Y$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Z$89,(P_Sum!$C17+P_Sum!$D17)>Z$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AA$89,(P_Sum!$C17+P_Sum!$D17)>AA$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AB$89,(P_Sum!$C17+P_Sum!$D17)>AB$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AC$89,(P_Sum!$C17+P_Sum!$D17)>AC$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AD$89,(P_Sum!$C17+P_Sum!$D17)>AD$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AE$89,(P_Sum!$C17+P_Sum!$D17)>AE$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AF$89,(P_Sum!$C17+P_Sum!$D17)>AF$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AG$89,(P_Sum!$C17+P_Sum!$D17)>AG$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AH$89,(P_Sum!$C17+P_Sum!$D17)>AH$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AI$89,(P_Sum!$C17+P_Sum!$D17)>AI$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AJ$89,(P_Sum!$C17+P_Sum!$D17)>AJ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AK$89,(P_Sum!$C17+P_Sum!$D17)>AK$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AL$89,(P_Sum!$C17+P_Sum!$D17)>AL$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AM$89,(P_Sum!$C17+P_Sum!$D17)>AM$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AN$89,(P_Sum!$C17+P_Sum!$D17)>AN$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AO$89,(P_Sum!$C17+P_Sum!$D17)>AO$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AP$89,(P_Sum!$C17+P_Sum!$D17)>AP$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AQ$89,(P_Sum!$C17+P_Sum!$D17)>AQ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AR$89,(P_Sum!$C17+P_Sum!$D17)>AR$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AS$89,(P_Sum!$C17+P_Sum!$D17)>AS$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AT$89,(P_Sum!$C17+P_Sum!$D17)>AT$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AU$89,(P_Sum!$C17+P_Sum!$D17)>AU$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AV$89,(P_Sum!$C17+P_Sum!$D17)>AV$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AW$89,(P_Sum!$C17+P_Sum!$D17)>AW$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AX$89,(P_Sum!$C17+P_Sum!$D17)>AX$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AY$89,(P_Sum!$C17+P_Sum!$D17)>AY$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AZ$89,(P_Sum!$C17+P_Sum!$D17)>AZ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BA$89,(P_Sum!$C17+P_Sum!$D17)>BA$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BB$89,(P_Sum!$C17+P_Sum!$D17)>BB$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BC$89,(P_Sum!$C17+P_Sum!$D17)>BC$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BD$89,(P_Sum!$C17+P_Sum!$D17)>BD$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BE$89,(P_Sum!$C17+P_Sum!$D17)>BE$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BF$89,(P_Sum!$C17+P_Sum!$D17)>BF$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BG$89,(P_Sum!$C17+P_Sum!$D17)>BG$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BH$89,(P_Sum!$C17+P_Sum!$D17)>BH$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BI$89,(P_Sum!$C17+P_Sum!$D17)>BI$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BJ$89,(P_Sum!$C17+P_Sum!$D17)>BJ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BK$89,(P_Sum!$C17+P_Sum!$D17)>BK$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BL$89,(P_Sum!$C17+P_Sum!$D17)>BL$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BM$89,(P_Sum!$C17+P_Sum!$D17)>BM$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BN$89,(P_Sum!$C17+P_Sum!$D17)>BN$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BO$89,(P_Sum!$C17+P_Sum!$D17)>BO$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BP$89,(P_Sum!$C17+P_Sum!$D17)>BP$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BQ$89,(P_Sum!$C17+P_Sum!$D17)>BQ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BR$89,(P_Sum!$C17+P_Sum!$D17)>BR$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BS$89,(P_Sum!$C17+P_Sum!$D17)>BS$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BT$89,(P_Sum!$C17+P_Sum!$D17)>BT$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BU$89,(P_Sum!$C17+P_Sum!$D17)>BU$89),P_Sum!$AD17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=C$89,(P_Sum!$C18+P_Sum!$D18)>C$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=D$89,(P_Sum!$C18+P_Sum!$D18)>D$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=E$89,(P_Sum!$C18+P_Sum!$D18)>E$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=F$89,(P_Sum!$C18+P_Sum!$D18)>F$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=G$89,(P_Sum!$C18+P_Sum!$D18)>G$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=H$89,(P_Sum!$C18+P_Sum!$D18)>H$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=I$89,(P_Sum!$C18+P_Sum!$D18)>I$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=J$89,(P_Sum!$C18+P_Sum!$D18)>J$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=K$89,(P_Sum!$C18+P_Sum!$D18)>K$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=L$89,(P_Sum!$C18+P_Sum!$D18)>L$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=M$89,(P_Sum!$C18+P_Sum!$D18)>M$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=N$89,(P_Sum!$C18+P_Sum!$D18)>N$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=O$89,(P_Sum!$C18+P_Sum!$D18)>O$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=P$89,(P_Sum!$C18+P_Sum!$D18)>P$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Q$89,(P_Sum!$C18+P_Sum!$D18)>Q$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=R$89,(P_Sum!$C18+P_Sum!$D18)>R$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=S$89,(P_Sum!$C18+P_Sum!$D18)>S$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=T$89,(P_Sum!$C18+P_Sum!$D18)>T$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=U$89,(P_Sum!$C18+P_Sum!$D18)>U$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=V$89,(P_Sum!$C18+P_Sum!$D18)>V$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=W$89,(P_Sum!$C18+P_Sum!$D18)>W$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=X$89,(P_Sum!$C18+P_Sum!$D18)>X$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Y$89,(P_Sum!$C18+P_Sum!$D18)>Y$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Z$89,(P_Sum!$C18+P_Sum!$D18)>Z$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AA$89,(P_Sum!$C18+P_Sum!$D18)>AA$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AB$89,(P_Sum!$C18+P_Sum!$D18)>AB$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AC$89,(P_Sum!$C18+P_Sum!$D18)>AC$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AD$89,(P_Sum!$C18+P_Sum!$D18)>AD$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AE$89,(P_Sum!$C18+P_Sum!$D18)>AE$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AF$89,(P_Sum!$C18+P_Sum!$D18)>AF$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AG$89,(P_Sum!$C18+P_Sum!$D18)>AG$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AH$89,(P_Sum!$C18+P_Sum!$D18)>AH$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AI$89,(P_Sum!$C18+P_Sum!$D18)>AI$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AJ$89,(P_Sum!$C18+P_Sum!$D18)>AJ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AK$89,(P_Sum!$C18+P_Sum!$D18)>AK$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AL$89,(P_Sum!$C18+P_Sum!$D18)>AL$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AM$89,(P_Sum!$C18+P_Sum!$D18)>AM$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AN$89,(P_Sum!$C18+P_Sum!$D18)>AN$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AO$89,(P_Sum!$C18+P_Sum!$D18)>AO$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AP$89,(P_Sum!$C18+P_Sum!$D18)>AP$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AQ$89,(P_Sum!$C18+P_Sum!$D18)>AQ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AR$89,(P_Sum!$C18+P_Sum!$D18)>AR$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AS$89,(P_Sum!$C18+P_Sum!$D18)>AS$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AT$89,(P_Sum!$C18+P_Sum!$D18)>AT$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AU$89,(P_Sum!$C18+P_Sum!$D18)>AU$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AV$89,(P_Sum!$C18+P_Sum!$D18)>AV$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AW$89,(P_Sum!$C18+P_Sum!$D18)>AW$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AX$89,(P_Sum!$C18+P_Sum!$D18)>AX$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AY$89,(P_Sum!$C18+P_Sum!$D18)>AY$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AZ$89,(P_Sum!$C18+P_Sum!$D18)>AZ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BA$89,(P_Sum!$C18+P_Sum!$D18)>BA$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BB$89,(P_Sum!$C18+P_Sum!$D18)>BB$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BC$89,(P_Sum!$C18+P_Sum!$D18)>BC$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BD$89,(P_Sum!$C18+P_Sum!$D18)>BD$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BE$89,(P_Sum!$C18+P_Sum!$D18)>BE$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BF$89,(P_Sum!$C18+P_Sum!$D18)>BF$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BG$89,(P_Sum!$C18+P_Sum!$D18)>BG$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BH$89,(P_Sum!$C18+P_Sum!$D18)>BH$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BI$89,(P_Sum!$C18+P_Sum!$D18)>BI$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BJ$89,(P_Sum!$C18+P_Sum!$D18)>BJ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BK$89,(P_Sum!$C18+P_Sum!$D18)>BK$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BL$89,(P_Sum!$C18+P_Sum!$D18)>BL$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BM$89,(P_Sum!$C18+P_Sum!$D18)>BM$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BN$89,(P_Sum!$C18+P_Sum!$D18)>BN$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BO$89,(P_Sum!$C18+P_Sum!$D18)>BO$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BP$89,(P_Sum!$C18+P_Sum!$D18)>BP$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BQ$89,(P_Sum!$C18+P_Sum!$D18)>BQ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BR$89,(P_Sum!$C18+P_Sum!$D18)>BR$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BS$89,(P_Sum!$C18+P_Sum!$D18)>BS$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BT$89,(P_Sum!$C18+P_Sum!$D18)>BT$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BU$89,(P_Sum!$C18+P_Sum!$D18)>BU$89),P_Sum!$AD18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=C$89,(P_Sum!$C19+P_Sum!$D19)>C$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=D$89,(P_Sum!$C19+P_Sum!$D19)>D$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=E$89,(P_Sum!$C19+P_Sum!$D19)>E$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=F$89,(P_Sum!$C19+P_Sum!$D19)>F$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=G$89,(P_Sum!$C19+P_Sum!$D19)>G$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=H$89,(P_Sum!$C19+P_Sum!$D19)>H$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=I$89,(P_Sum!$C19+P_Sum!$D19)>I$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=J$89,(P_Sum!$C19+P_Sum!$D19)>J$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=K$89,(P_Sum!$C19+P_Sum!$D19)>K$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=L$89,(P_Sum!$C19+P_Sum!$D19)>L$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=M$89,(P_Sum!$C19+P_Sum!$D19)>M$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=N$89,(P_Sum!$C19+P_Sum!$D19)>N$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=O$89,(P_Sum!$C19+P_Sum!$D19)>O$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=P$89,(P_Sum!$C19+P_Sum!$D19)>P$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Q$89,(P_Sum!$C19+P_Sum!$D19)>Q$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=R$89,(P_Sum!$C19+P_Sum!$D19)>R$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=S$89,(P_Sum!$C19+P_Sum!$D19)>S$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=T$89,(P_Sum!$C19+P_Sum!$D19)>T$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=U$89,(P_Sum!$C19+P_Sum!$D19)>U$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=V$89,(P_Sum!$C19+P_Sum!$D19)>V$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=W$89,(P_Sum!$C19+P_Sum!$D19)>W$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=X$89,(P_Sum!$C19+P_Sum!$D19)>X$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Y$89,(P_Sum!$C19+P_Sum!$D19)>Y$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Z$89,(P_Sum!$C19+P_Sum!$D19)>Z$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AA$89,(P_Sum!$C19+P_Sum!$D19)>AA$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AB$89,(P_Sum!$C19+P_Sum!$D19)>AB$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AC$89,(P_Sum!$C19+P_Sum!$D19)>AC$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AD$89,(P_Sum!$C19+P_Sum!$D19)>AD$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AE$89,(P_Sum!$C19+P_Sum!$D19)>AE$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AF$89,(P_Sum!$C19+P_Sum!$D19)>AF$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AG$89,(P_Sum!$C19+P_Sum!$D19)>AG$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AH$89,(P_Sum!$C19+P_Sum!$D19)>AH$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AI$89,(P_Sum!$C19+P_Sum!$D19)>AI$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AJ$89,(P_Sum!$C19+P_Sum!$D19)>AJ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AK$89,(P_Sum!$C19+P_Sum!$D19)>AK$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AL$89,(P_Sum!$C19+P_Sum!$D19)>AL$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AM$89,(P_Sum!$C19+P_Sum!$D19)>AM$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AN$89,(P_Sum!$C19+P_Sum!$D19)>AN$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AO$89,(P_Sum!$C19+P_Sum!$D19)>AO$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AP$89,(P_Sum!$C19+P_Sum!$D19)>AP$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AQ$89,(P_Sum!$C19+P_Sum!$D19)>AQ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AR$89,(P_Sum!$C19+P_Sum!$D19)>AR$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AS$89,(P_Sum!$C19+P_Sum!$D19)>AS$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AT$89,(P_Sum!$C19+P_Sum!$D19)>AT$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AU$89,(P_Sum!$C19+P_Sum!$D19)>AU$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AV$89,(P_Sum!$C19+P_Sum!$D19)>AV$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AW$89,(P_Sum!$C19+P_Sum!$D19)>AW$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AX$89,(P_Sum!$C19+P_Sum!$D19)>AX$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AY$89,(P_Sum!$C19+P_Sum!$D19)>AY$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AZ$89,(P_Sum!$C19+P_Sum!$D19)>AZ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BA$89,(P_Sum!$C19+P_Sum!$D19)>BA$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BB$89,(P_Sum!$C19+P_Sum!$D19)>BB$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BC$89,(P_Sum!$C19+P_Sum!$D19)>BC$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BD$89,(P_Sum!$C19+P_Sum!$D19)>BD$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BE$89,(P_Sum!$C19+P_Sum!$D19)>BE$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BF$89,(P_Sum!$C19+P_Sum!$D19)>BF$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BG$89,(P_Sum!$C19+P_Sum!$D19)>BG$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BH$89,(P_Sum!$C19+P_Sum!$D19)>BH$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BI$89,(P_Sum!$C19+P_Sum!$D19)>BI$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BJ$89,(P_Sum!$C19+P_Sum!$D19)>BJ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BK$89,(P_Sum!$C19+P_Sum!$D19)>BK$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BL$89,(P_Sum!$C19+P_Sum!$D19)>BL$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BM$89,(P_Sum!$C19+P_Sum!$D19)>BM$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BN$89,(P_Sum!$C19+P_Sum!$D19)>BN$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BO$89,(P_Sum!$C19+P_Sum!$D19)>BO$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BP$89,(P_Sum!$C19+P_Sum!$D19)>BP$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BQ$89,(P_Sum!$C19+P_Sum!$D19)>BQ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BR$89,(P_Sum!$C19+P_Sum!$D19)>BR$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BS$89,(P_Sum!$C19+P_Sum!$D19)>BS$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BT$89,(P_Sum!$C19+P_Sum!$D19)>BT$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BU$89,(P_Sum!$C19+P_Sum!$D19)>BU$89),P_Sum!$AD19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=C$89,(P_Sum!$C20+P_Sum!$D20)>C$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=D$89,(P_Sum!$C20+P_Sum!$D20)>D$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=E$89,(P_Sum!$C20+P_Sum!$D20)>E$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=F$89,(P_Sum!$C20+P_Sum!$D20)>F$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=G$89,(P_Sum!$C20+P_Sum!$D20)>G$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=H$89,(P_Sum!$C20+P_Sum!$D20)>H$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=I$89,(P_Sum!$C20+P_Sum!$D20)>I$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=J$89,(P_Sum!$C20+P_Sum!$D20)>J$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=K$89,(P_Sum!$C20+P_Sum!$D20)>K$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=L$89,(P_Sum!$C20+P_Sum!$D20)>L$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=M$89,(P_Sum!$C20+P_Sum!$D20)>M$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=N$89,(P_Sum!$C20+P_Sum!$D20)>N$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=O$89,(P_Sum!$C20+P_Sum!$D20)>O$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=P$89,(P_Sum!$C20+P_Sum!$D20)>P$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Q$89,(P_Sum!$C20+P_Sum!$D20)>Q$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=R$89,(P_Sum!$C20+P_Sum!$D20)>R$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=S$89,(P_Sum!$C20+P_Sum!$D20)>S$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=T$89,(P_Sum!$C20+P_Sum!$D20)>T$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=U$89,(P_Sum!$C20+P_Sum!$D20)>U$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=V$89,(P_Sum!$C20+P_Sum!$D20)>V$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=W$89,(P_Sum!$C20+P_Sum!$D20)>W$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=X$89,(P_Sum!$C20+P_Sum!$D20)>X$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Y$89,(P_Sum!$C20+P_Sum!$D20)>Y$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Z$89,(P_Sum!$C20+P_Sum!$D20)>Z$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AA$89,(P_Sum!$C20+P_Sum!$D20)>AA$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AB$89,(P_Sum!$C20+P_Sum!$D20)>AB$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AC$89,(P_Sum!$C20+P_Sum!$D20)>AC$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AD$89,(P_Sum!$C20+P_Sum!$D20)>AD$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AE$89,(P_Sum!$C20+P_Sum!$D20)>AE$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AF$89,(P_Sum!$C20+P_Sum!$D20)>AF$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AG$89,(P_Sum!$C20+P_Sum!$D20)>AG$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AH$89,(P_Sum!$C20+P_Sum!$D20)>AH$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AI$89,(P_Sum!$C20+P_Sum!$D20)>AI$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AJ$89,(P_Sum!$C20+P_Sum!$D20)>AJ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AK$89,(P_Sum!$C20+P_Sum!$D20)>AK$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AL$89,(P_Sum!$C20+P_Sum!$D20)>AL$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AM$89,(P_Sum!$C20+P_Sum!$D20)>AM$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AN$89,(P_Sum!$C20+P_Sum!$D20)>AN$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AO$89,(P_Sum!$C20+P_Sum!$D20)>AO$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AP$89,(P_Sum!$C20+P_Sum!$D20)>AP$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AQ$89,(P_Sum!$C20+P_Sum!$D20)>AQ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AR$89,(P_Sum!$C20+P_Sum!$D20)>AR$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AS$89,(P_Sum!$C20+P_Sum!$D20)>AS$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AT$89,(P_Sum!$C20+P_Sum!$D20)>AT$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AU$89,(P_Sum!$C20+P_Sum!$D20)>AU$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AV$89,(P_Sum!$C20+P_Sum!$D20)>AV$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AW$89,(P_Sum!$C20+P_Sum!$D20)>AW$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AX$89,(P_Sum!$C20+P_Sum!$D20)>AX$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AY$89,(P_Sum!$C20+P_Sum!$D20)>AY$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AZ$89,(P_Sum!$C20+P_Sum!$D20)>AZ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BA$89,(P_Sum!$C20+P_Sum!$D20)>BA$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BB$89,(P_Sum!$C20+P_Sum!$D20)>BB$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BC$89,(P_Sum!$C20+P_Sum!$D20)>BC$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BD$89,(P_Sum!$C20+P_Sum!$D20)>BD$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BE$89,(P_Sum!$C20+P_Sum!$D20)>BE$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BF$89,(P_Sum!$C20+P_Sum!$D20)>BF$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BG$89,(P_Sum!$C20+P_Sum!$D20)>BG$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BH$89,(P_Sum!$C20+P_Sum!$D20)>BH$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BI$89,(P_Sum!$C20+P_Sum!$D20)>BI$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BJ$89,(P_Sum!$C20+P_Sum!$D20)>BJ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BK$89,(P_Sum!$C20+P_Sum!$D20)>BK$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BL$89,(P_Sum!$C20+P_Sum!$D20)>BL$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BM$89,(P_Sum!$C20+P_Sum!$D20)>BM$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BN$89,(P_Sum!$C20+P_Sum!$D20)>BN$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BO$89,(P_Sum!$C20+P_Sum!$D20)>BO$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BP$89,(P_Sum!$C20+P_Sum!$D20)>BP$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BQ$89,(P_Sum!$C20+P_Sum!$D20)>BQ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BR$89,(P_Sum!$C20+P_Sum!$D20)>BR$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BS$89,(P_Sum!$C20+P_Sum!$D20)>BS$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BT$89,(P_Sum!$C20+P_Sum!$D20)>BT$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BU$89,(P_Sum!$C20+P_Sum!$D20)>BU$89),P_Sum!$AD20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=C$89,(P_Sum!$C21+P_Sum!$D21)>C$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=D$89,(P_Sum!$C21+P_Sum!$D21)>D$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=E$89,(P_Sum!$C21+P_Sum!$D21)>E$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=F$89,(P_Sum!$C21+P_Sum!$D21)>F$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=G$89,(P_Sum!$C21+P_Sum!$D21)>G$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=H$89,(P_Sum!$C21+P_Sum!$D21)>H$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=I$89,(P_Sum!$C21+P_Sum!$D21)>I$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=J$89,(P_Sum!$C21+P_Sum!$D21)>J$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=K$89,(P_Sum!$C21+P_Sum!$D21)>K$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=L$89,(P_Sum!$C21+P_Sum!$D21)>L$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=M$89,(P_Sum!$C21+P_Sum!$D21)>M$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=N$89,(P_Sum!$C21+P_Sum!$D21)>N$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=O$89,(P_Sum!$C21+P_Sum!$D21)>O$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=P$89,(P_Sum!$C21+P_Sum!$D21)>P$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Q$89,(P_Sum!$C21+P_Sum!$D21)>Q$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=R$89,(P_Sum!$C21+P_Sum!$D21)>R$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=S$89,(P_Sum!$C21+P_Sum!$D21)>S$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=T$89,(P_Sum!$C21+P_Sum!$D21)>T$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=U$89,(P_Sum!$C21+P_Sum!$D21)>U$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=V$89,(P_Sum!$C21+P_Sum!$D21)>V$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=W$89,(P_Sum!$C21+P_Sum!$D21)>W$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=X$89,(P_Sum!$C21+P_Sum!$D21)>X$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Y$89,(P_Sum!$C21+P_Sum!$D21)>Y$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Z$89,(P_Sum!$C21+P_Sum!$D21)>Z$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AA$89,(P_Sum!$C21+P_Sum!$D21)>AA$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AB$89,(P_Sum!$C21+P_Sum!$D21)>AB$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AC$89,(P_Sum!$C21+P_Sum!$D21)>AC$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AD$89,(P_Sum!$C21+P_Sum!$D21)>AD$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AE$89,(P_Sum!$C21+P_Sum!$D21)>AE$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AF$89,(P_Sum!$C21+P_Sum!$D21)>AF$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AG$89,(P_Sum!$C21+P_Sum!$D21)>AG$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AH$89,(P_Sum!$C21+P_Sum!$D21)>AH$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AI$89,(P_Sum!$C21+P_Sum!$D21)>AI$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AJ$89,(P_Sum!$C21+P_Sum!$D21)>AJ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AK$89,(P_Sum!$C21+P_Sum!$D21)>AK$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AL$89,(P_Sum!$C21+P_Sum!$D21)>AL$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AM$89,(P_Sum!$C21+P_Sum!$D21)>AM$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AN$89,(P_Sum!$C21+P_Sum!$D21)>AN$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AO$89,(P_Sum!$C21+P_Sum!$D21)>AO$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AP$89,(P_Sum!$C21+P_Sum!$D21)>AP$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AQ$89,(P_Sum!$C21+P_Sum!$D21)>AQ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AR$89,(P_Sum!$C21+P_Sum!$D21)>AR$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AS$89,(P_Sum!$C21+P_Sum!$D21)>AS$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AT$89,(P_Sum!$C21+P_Sum!$D21)>AT$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AU$89,(P_Sum!$C21+P_Sum!$D21)>AU$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AV$89,(P_Sum!$C21+P_Sum!$D21)>AV$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AW$89,(P_Sum!$C21+P_Sum!$D21)>AW$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AX$89,(P_Sum!$C21+P_Sum!$D21)>AX$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AY$89,(P_Sum!$C21+P_Sum!$D21)>AY$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AZ$89,(P_Sum!$C21+P_Sum!$D21)>AZ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BA$89,(P_Sum!$C21+P_Sum!$D21)>BA$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BB$89,(P_Sum!$C21+P_Sum!$D21)>BB$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BC$89,(P_Sum!$C21+P_Sum!$D21)>BC$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BD$89,(P_Sum!$C21+P_Sum!$D21)>BD$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BE$89,(P_Sum!$C21+P_Sum!$D21)>BE$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BF$89,(P_Sum!$C21+P_Sum!$D21)>BF$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BG$89,(P_Sum!$C21+P_Sum!$D21)>BG$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BH$89,(P_Sum!$C21+P_Sum!$D21)>BH$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BI$89,(P_Sum!$C21+P_Sum!$D21)>BI$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BJ$89,(P_Sum!$C21+P_Sum!$D21)>BJ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BK$89,(P_Sum!$C21+P_Sum!$D21)>BK$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BL$89,(P_Sum!$C21+P_Sum!$D21)>BL$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BM$89,(P_Sum!$C21+P_Sum!$D21)>BM$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BN$89,(P_Sum!$C21+P_Sum!$D21)>BN$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BO$89,(P_Sum!$C21+P_Sum!$D21)>BO$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BP$89,(P_Sum!$C21+P_Sum!$D21)>BP$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BQ$89,(P_Sum!$C21+P_Sum!$D21)>BQ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BR$89,(P_Sum!$C21+P_Sum!$D21)>BR$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BS$89,(P_Sum!$C21+P_Sum!$D21)>BS$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BT$89,(P_Sum!$C21+P_Sum!$D21)>BT$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BU$89,(P_Sum!$C21+P_Sum!$D21)>BU$89),P_Sum!$AD21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=C$89,(P_Sum!$C22+P_Sum!$D22)>C$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=D$89,(P_Sum!$C22+P_Sum!$D22)>D$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=E$89,(P_Sum!$C22+P_Sum!$D22)>E$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=F$89,(P_Sum!$C22+P_Sum!$D22)>F$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=G$89,(P_Sum!$C22+P_Sum!$D22)>G$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=H$89,(P_Sum!$C22+P_Sum!$D22)>H$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=I$89,(P_Sum!$C22+P_Sum!$D22)>I$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=J$89,(P_Sum!$C22+P_Sum!$D22)>J$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=K$89,(P_Sum!$C22+P_Sum!$D22)>K$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=L$89,(P_Sum!$C22+P_Sum!$D22)>L$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=M$89,(P_Sum!$C22+P_Sum!$D22)>M$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=N$89,(P_Sum!$C22+P_Sum!$D22)>N$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=O$89,(P_Sum!$C22+P_Sum!$D22)>O$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=P$89,(P_Sum!$C22+P_Sum!$D22)>P$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Q$89,(P_Sum!$C22+P_Sum!$D22)>Q$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=R$89,(P_Sum!$C22+P_Sum!$D22)>R$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=S$89,(P_Sum!$C22+P_Sum!$D22)>S$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=T$89,(P_Sum!$C22+P_Sum!$D22)>T$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=U$89,(P_Sum!$C22+P_Sum!$D22)>U$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=V$89,(P_Sum!$C22+P_Sum!$D22)>V$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=W$89,(P_Sum!$C22+P_Sum!$D22)>W$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=X$89,(P_Sum!$C22+P_Sum!$D22)>X$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Y$89,(P_Sum!$C22+P_Sum!$D22)>Y$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Z$89,(P_Sum!$C22+P_Sum!$D22)>Z$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AA$89,(P_Sum!$C22+P_Sum!$D22)>AA$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AB$89,(P_Sum!$C22+P_Sum!$D22)>AB$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AC$89,(P_Sum!$C22+P_Sum!$D22)>AC$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AD$89,(P_Sum!$C22+P_Sum!$D22)>AD$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AE$89,(P_Sum!$C22+P_Sum!$D22)>AE$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AF$89,(P_Sum!$C22+P_Sum!$D22)>AF$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AG$89,(P_Sum!$C22+P_Sum!$D22)>AG$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AH$89,(P_Sum!$C22+P_Sum!$D22)>AH$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AI$89,(P_Sum!$C22+P_Sum!$D22)>AI$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AJ$89,(P_Sum!$C22+P_Sum!$D22)>AJ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AK$89,(P_Sum!$C22+P_Sum!$D22)>AK$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AL$89,(P_Sum!$C22+P_Sum!$D22)>AL$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AM$89,(P_Sum!$C22+P_Sum!$D22)>AM$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AN$89,(P_Sum!$C22+P_Sum!$D22)>AN$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AO$89,(P_Sum!$C22+P_Sum!$D22)>AO$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AP$89,(P_Sum!$C22+P_Sum!$D22)>AP$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AQ$89,(P_Sum!$C22+P_Sum!$D22)>AQ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AR$89,(P_Sum!$C22+P_Sum!$D22)>AR$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AS$89,(P_Sum!$C22+P_Sum!$D22)>AS$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AT$89,(P_Sum!$C22+P_Sum!$D22)>AT$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AU$89,(P_Sum!$C22+P_Sum!$D22)>AU$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AV$89,(P_Sum!$C22+P_Sum!$D22)>AV$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AW$89,(P_Sum!$C22+P_Sum!$D22)>AW$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AX$89,(P_Sum!$C22+P_Sum!$D22)>AX$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AY$89,(P_Sum!$C22+P_Sum!$D22)>AY$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AZ$89,(P_Sum!$C22+P_Sum!$D22)>AZ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BA$89,(P_Sum!$C22+P_Sum!$D22)>BA$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BB$89,(P_Sum!$C22+P_Sum!$D22)>BB$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BC$89,(P_Sum!$C22+P_Sum!$D22)>BC$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BD$89,(P_Sum!$C22+P_Sum!$D22)>BD$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BE$89,(P_Sum!$C22+P_Sum!$D22)>BE$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BF$89,(P_Sum!$C22+P_Sum!$D22)>BF$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BG$89,(P_Sum!$C22+P_Sum!$D22)>BG$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BH$89,(P_Sum!$C22+P_Sum!$D22)>BH$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BI$89,(P_Sum!$C22+P_Sum!$D22)>BI$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BJ$89,(P_Sum!$C22+P_Sum!$D22)>BJ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BK$89,(P_Sum!$C22+P_Sum!$D22)>BK$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BL$89,(P_Sum!$C22+P_Sum!$D22)>BL$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BM$89,(P_Sum!$C22+P_Sum!$D22)>BM$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BN$89,(P_Sum!$C22+P_Sum!$D22)>BN$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BO$89,(P_Sum!$C22+P_Sum!$D22)>BO$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BP$89,(P_Sum!$C22+P_Sum!$D22)>BP$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BQ$89,(P_Sum!$C22+P_Sum!$D22)>BQ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BR$89,(P_Sum!$C22+P_Sum!$D22)>BR$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BS$89,(P_Sum!$C22+P_Sum!$D22)>BS$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BT$89,(P_Sum!$C22+P_Sum!$D22)>BT$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BU$89,(P_Sum!$C22+P_Sum!$D22)>BU$89),P_Sum!$AD22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=C$89,(P_Sum!$C23+P_Sum!$D23)>C$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=D$89,(P_Sum!$C23+P_Sum!$D23)>D$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=E$89,(P_Sum!$C23+P_Sum!$D23)>E$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=F$89,(P_Sum!$C23+P_Sum!$D23)>F$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=G$89,(P_Sum!$C23+P_Sum!$D23)>G$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=H$89,(P_Sum!$C23+P_Sum!$D23)>H$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=I$89,(P_Sum!$C23+P_Sum!$D23)>I$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=J$89,(P_Sum!$C23+P_Sum!$D23)>J$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=K$89,(P_Sum!$C23+P_Sum!$D23)>K$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=L$89,(P_Sum!$C23+P_Sum!$D23)>L$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=M$89,(P_Sum!$C23+P_Sum!$D23)>M$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=N$89,(P_Sum!$C23+P_Sum!$D23)>N$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=O$89,(P_Sum!$C23+P_Sum!$D23)>O$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=P$89,(P_Sum!$C23+P_Sum!$D23)>P$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Q$89,(P_Sum!$C23+P_Sum!$D23)>Q$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=R$89,(P_Sum!$C23+P_Sum!$D23)>R$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=S$89,(P_Sum!$C23+P_Sum!$D23)>S$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=T$89,(P_Sum!$C23+P_Sum!$D23)>T$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=U$89,(P_Sum!$C23+P_Sum!$D23)>U$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=V$89,(P_Sum!$C23+P_Sum!$D23)>V$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=W$89,(P_Sum!$C23+P_Sum!$D23)>W$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=X$89,(P_Sum!$C23+P_Sum!$D23)>X$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Y$89,(P_Sum!$C23+P_Sum!$D23)>Y$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Z$89,(P_Sum!$C23+P_Sum!$D23)>Z$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AA$89,(P_Sum!$C23+P_Sum!$D23)>AA$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AB$89,(P_Sum!$C23+P_Sum!$D23)>AB$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AC$89,(P_Sum!$C23+P_Sum!$D23)>AC$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AD$89,(P_Sum!$C23+P_Sum!$D23)>AD$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AE$89,(P_Sum!$C23+P_Sum!$D23)>AE$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AF$89,(P_Sum!$C23+P_Sum!$D23)>AF$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AG$89,(P_Sum!$C23+P_Sum!$D23)>AG$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AH$89,(P_Sum!$C23+P_Sum!$D23)>AH$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AI$89,(P_Sum!$C23+P_Sum!$D23)>AI$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AJ$89,(P_Sum!$C23+P_Sum!$D23)>AJ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AK$89,(P_Sum!$C23+P_Sum!$D23)>AK$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AL$89,(P_Sum!$C23+P_Sum!$D23)>AL$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AM$89,(P_Sum!$C23+P_Sum!$D23)>AM$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AN$89,(P_Sum!$C23+P_Sum!$D23)>AN$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AO$89,(P_Sum!$C23+P_Sum!$D23)>AO$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AP$89,(P_Sum!$C23+P_Sum!$D23)>AP$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AQ$89,(P_Sum!$C23+P_Sum!$D23)>AQ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AR$89,(P_Sum!$C23+P_Sum!$D23)>AR$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AS$89,(P_Sum!$C23+P_Sum!$D23)>AS$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AT$89,(P_Sum!$C23+P_Sum!$D23)>AT$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AU$89,(P_Sum!$C23+P_Sum!$D23)>AU$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AV$89,(P_Sum!$C23+P_Sum!$D23)>AV$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AW$89,(P_Sum!$C23+P_Sum!$D23)>AW$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AX$89,(P_Sum!$C23+P_Sum!$D23)>AX$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AY$89,(P_Sum!$C23+P_Sum!$D23)>AY$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AZ$89,(P_Sum!$C23+P_Sum!$D23)>AZ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BA$89,(P_Sum!$C23+P_Sum!$D23)>BA$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BB$89,(P_Sum!$C23+P_Sum!$D23)>BB$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BC$89,(P_Sum!$C23+P_Sum!$D23)>BC$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BD$89,(P_Sum!$C23+P_Sum!$D23)>BD$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BE$89,(P_Sum!$C23+P_Sum!$D23)>BE$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BF$89,(P_Sum!$C23+P_Sum!$D23)>BF$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BG$89,(P_Sum!$C23+P_Sum!$D23)>BG$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BH$89,(P_Sum!$C23+P_Sum!$D23)>BH$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BI$89,(P_Sum!$C23+P_Sum!$D23)>BI$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BJ$89,(P_Sum!$C23+P_Sum!$D23)>BJ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BK$89,(P_Sum!$C23+P_Sum!$D23)>BK$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BL$89,(P_Sum!$C23+P_Sum!$D23)>BL$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BM$89,(P_Sum!$C23+P_Sum!$D23)>BM$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BN$89,(P_Sum!$C23+P_Sum!$D23)>BN$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BO$89,(P_Sum!$C23+P_Sum!$D23)>BO$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BP$89,(P_Sum!$C23+P_Sum!$D23)>BP$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BQ$89,(P_Sum!$C23+P_Sum!$D23)>BQ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BR$89,(P_Sum!$C23+P_Sum!$D23)>BR$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BS$89,(P_Sum!$C23+P_Sum!$D23)>BS$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BT$89,(P_Sum!$C23+P_Sum!$D23)>BT$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BU$89,(P_Sum!$C23+P_Sum!$D23)>BU$89),P_Sum!$AD23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=C$89,(P_Sum!$C24+P_Sum!$D24)>C$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=D$89,(P_Sum!$C24+P_Sum!$D24)>D$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=E$89,(P_Sum!$C24+P_Sum!$D24)>E$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=F$89,(P_Sum!$C24+P_Sum!$D24)>F$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=G$89,(P_Sum!$C24+P_Sum!$D24)>G$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=H$89,(P_Sum!$C24+P_Sum!$D24)>H$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=I$89,(P_Sum!$C24+P_Sum!$D24)>I$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=J$89,(P_Sum!$C24+P_Sum!$D24)>J$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=K$89,(P_Sum!$C24+P_Sum!$D24)>K$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=L$89,(P_Sum!$C24+P_Sum!$D24)>L$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=M$89,(P_Sum!$C24+P_Sum!$D24)>M$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=N$89,(P_Sum!$C24+P_Sum!$D24)>N$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=O$89,(P_Sum!$C24+P_Sum!$D24)>O$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=P$89,(P_Sum!$C24+P_Sum!$D24)>P$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Q$89,(P_Sum!$C24+P_Sum!$D24)>Q$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=R$89,(P_Sum!$C24+P_Sum!$D24)>R$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=S$89,(P_Sum!$C24+P_Sum!$D24)>S$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=T$89,(P_Sum!$C24+P_Sum!$D24)>T$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=U$89,(P_Sum!$C24+P_Sum!$D24)>U$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=V$89,(P_Sum!$C24+P_Sum!$D24)>V$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=W$89,(P_Sum!$C24+P_Sum!$D24)>W$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=X$89,(P_Sum!$C24+P_Sum!$D24)>X$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Y$89,(P_Sum!$C24+P_Sum!$D24)>Y$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Z$89,(P_Sum!$C24+P_Sum!$D24)>Z$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AA$89,(P_Sum!$C24+P_Sum!$D24)>AA$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AB$89,(P_Sum!$C24+P_Sum!$D24)>AB$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AC$89,(P_Sum!$C24+P_Sum!$D24)>AC$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AD$89,(P_Sum!$C24+P_Sum!$D24)>AD$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AE$89,(P_Sum!$C24+P_Sum!$D24)>AE$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AF$89,(P_Sum!$C24+P_Sum!$D24)>AF$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AG$89,(P_Sum!$C24+P_Sum!$D24)>AG$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AH$89,(P_Sum!$C24+P_Sum!$D24)>AH$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AI$89,(P_Sum!$C24+P_Sum!$D24)>AI$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AJ$89,(P_Sum!$C24+P_Sum!$D24)>AJ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AK$89,(P_Sum!$C24+P_Sum!$D24)>AK$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AL$89,(P_Sum!$C24+P_Sum!$D24)>AL$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AM$89,(P_Sum!$C24+P_Sum!$D24)>AM$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AN$89,(P_Sum!$C24+P_Sum!$D24)>AN$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AO$89,(P_Sum!$C24+P_Sum!$D24)>AO$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AP$89,(P_Sum!$C24+P_Sum!$D24)>AP$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AQ$89,(P_Sum!$C24+P_Sum!$D24)>AQ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AR$89,(P_Sum!$C24+P_Sum!$D24)>AR$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AS$89,(P_Sum!$C24+P_Sum!$D24)>AS$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AT$89,(P_Sum!$C24+P_Sum!$D24)>AT$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AU$89,(P_Sum!$C24+P_Sum!$D24)>AU$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AV$89,(P_Sum!$C24+P_Sum!$D24)>AV$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AW$89,(P_Sum!$C24+P_Sum!$D24)>AW$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AX$89,(P_Sum!$C24+P_Sum!$D24)>AX$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AY$89,(P_Sum!$C24+P_Sum!$D24)>AY$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AZ$89,(P_Sum!$C24+P_Sum!$D24)>AZ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BA$89,(P_Sum!$C24+P_Sum!$D24)>BA$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BB$89,(P_Sum!$C24+P_Sum!$D24)>BB$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BC$89,(P_Sum!$C24+P_Sum!$D24)>BC$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BD$89,(P_Sum!$C24+P_Sum!$D24)>BD$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BE$89,(P_Sum!$C24+P_Sum!$D24)>BE$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BF$89,(P_Sum!$C24+P_Sum!$D24)>BF$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BG$89,(P_Sum!$C24+P_Sum!$D24)>BG$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BH$89,(P_Sum!$C24+P_Sum!$D24)>BH$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BI$89,(P_Sum!$C24+P_Sum!$D24)>BI$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BJ$89,(P_Sum!$C24+P_Sum!$D24)>BJ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BK$89,(P_Sum!$C24+P_Sum!$D24)>BK$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BL$89,(P_Sum!$C24+P_Sum!$D24)>BL$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BM$89,(P_Sum!$C24+P_Sum!$D24)>BM$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BN$89,(P_Sum!$C24+P_Sum!$D24)>BN$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BO$89,(P_Sum!$C24+P_Sum!$D24)>BO$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BP$89,(P_Sum!$C24+P_Sum!$D24)>BP$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BQ$89,(P_Sum!$C24+P_Sum!$D24)>BQ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BR$89,(P_Sum!$C24+P_Sum!$D24)>BR$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BS$89,(P_Sum!$C24+P_Sum!$D24)>BS$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BT$89,(P_Sum!$C24+P_Sum!$D24)>BT$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BU$89,(P_Sum!$C24+P_Sum!$D24)>BU$89),P_Sum!$AD24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=C$89,(P_Sum!$C25+P_Sum!$D25)>C$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=D$89,(P_Sum!$C25+P_Sum!$D25)>D$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=E$89,(P_Sum!$C25+P_Sum!$D25)>E$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=F$89,(P_Sum!$C25+P_Sum!$D25)>F$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=G$89,(P_Sum!$C25+P_Sum!$D25)>G$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=H$89,(P_Sum!$C25+P_Sum!$D25)>H$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=I$89,(P_Sum!$C25+P_Sum!$D25)>I$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=J$89,(P_Sum!$C25+P_Sum!$D25)>J$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=K$89,(P_Sum!$C25+P_Sum!$D25)>K$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=L$89,(P_Sum!$C25+P_Sum!$D25)>L$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=M$89,(P_Sum!$C25+P_Sum!$D25)>M$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=N$89,(P_Sum!$C25+P_Sum!$D25)>N$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=O$89,(P_Sum!$C25+P_Sum!$D25)>O$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=P$89,(P_Sum!$C25+P_Sum!$D25)>P$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Q$89,(P_Sum!$C25+P_Sum!$D25)>Q$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=R$89,(P_Sum!$C25+P_Sum!$D25)>R$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=S$89,(P_Sum!$C25+P_Sum!$D25)>S$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=T$89,(P_Sum!$C25+P_Sum!$D25)>T$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=U$89,(P_Sum!$C25+P_Sum!$D25)>U$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=V$89,(P_Sum!$C25+P_Sum!$D25)>V$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=W$89,(P_Sum!$C25+P_Sum!$D25)>W$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=X$89,(P_Sum!$C25+P_Sum!$D25)>X$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Y$89,(P_Sum!$C25+P_Sum!$D25)>Y$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Z$89,(P_Sum!$C25+P_Sum!$D25)>Z$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AA$89,(P_Sum!$C25+P_Sum!$D25)>AA$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AB$89,(P_Sum!$C25+P_Sum!$D25)>AB$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AC$89,(P_Sum!$C25+P_Sum!$D25)>AC$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AD$89,(P_Sum!$C25+P_Sum!$D25)>AD$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AE$89,(P_Sum!$C25+P_Sum!$D25)>AE$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AF$89,(P_Sum!$C25+P_Sum!$D25)>AF$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AG$89,(P_Sum!$C25+P_Sum!$D25)>AG$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AH$89,(P_Sum!$C25+P_Sum!$D25)>AH$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AI$89,(P_Sum!$C25+P_Sum!$D25)>AI$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AJ$89,(P_Sum!$C25+P_Sum!$D25)>AJ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AK$89,(P_Sum!$C25+P_Sum!$D25)>AK$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AL$89,(P_Sum!$C25+P_Sum!$D25)>AL$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AM$89,(P_Sum!$C25+P_Sum!$D25)>AM$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AN$89,(P_Sum!$C25+P_Sum!$D25)>AN$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AO$89,(P_Sum!$C25+P_Sum!$D25)>AO$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AP$89,(P_Sum!$C25+P_Sum!$D25)>AP$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AQ$89,(P_Sum!$C25+P_Sum!$D25)>AQ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AR$89,(P_Sum!$C25+P_Sum!$D25)>AR$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AS$89,(P_Sum!$C25+P_Sum!$D25)>AS$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AT$89,(P_Sum!$C25+P_Sum!$D25)>AT$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AU$89,(P_Sum!$C25+P_Sum!$D25)>AU$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AV$89,(P_Sum!$C25+P_Sum!$D25)>AV$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AW$89,(P_Sum!$C25+P_Sum!$D25)>AW$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AX$89,(P_Sum!$C25+P_Sum!$D25)>AX$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AY$89,(P_Sum!$C25+P_Sum!$D25)>AY$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AZ$89,(P_Sum!$C25+P_Sum!$D25)>AZ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BA$89,(P_Sum!$C25+P_Sum!$D25)>BA$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BB$89,(P_Sum!$C25+P_Sum!$D25)>BB$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BC$89,(P_Sum!$C25+P_Sum!$D25)>BC$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BD$89,(P_Sum!$C25+P_Sum!$D25)>BD$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BE$89,(P_Sum!$C25+P_Sum!$D25)>BE$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BF$89,(P_Sum!$C25+P_Sum!$D25)>BF$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BG$89,(P_Sum!$C25+P_Sum!$D25)>BG$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BH$89,(P_Sum!$C25+P_Sum!$D25)>BH$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BI$89,(P_Sum!$C25+P_Sum!$D25)>BI$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BJ$89,(P_Sum!$C25+P_Sum!$D25)>BJ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BK$89,(P_Sum!$C25+P_Sum!$D25)>BK$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BL$89,(P_Sum!$C25+P_Sum!$D25)>BL$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BM$89,(P_Sum!$C25+P_Sum!$D25)>BM$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BN$89,(P_Sum!$C25+P_Sum!$D25)>BN$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BO$89,(P_Sum!$C25+P_Sum!$D25)>BO$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BP$89,(P_Sum!$C25+P_Sum!$D25)>BP$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BQ$89,(P_Sum!$C25+P_Sum!$D25)>BQ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BR$89,(P_Sum!$C25+P_Sum!$D25)>BR$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BS$89,(P_Sum!$C25+P_Sum!$D25)>BS$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BT$89,(P_Sum!$C25+P_Sum!$D25)>BT$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BU$89,(P_Sum!$C25+P_Sum!$D25)>BU$89),P_Sum!$AD25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=C$89,(P_Sum!$C26+P_Sum!$D26)>C$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=D$89,(P_Sum!$C26+P_Sum!$D26)>D$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=E$89,(P_Sum!$C26+P_Sum!$D26)>E$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=F$89,(P_Sum!$C26+P_Sum!$D26)>F$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=G$89,(P_Sum!$C26+P_Sum!$D26)>G$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=H$89,(P_Sum!$C26+P_Sum!$D26)>H$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=I$89,(P_Sum!$C26+P_Sum!$D26)>I$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=J$89,(P_Sum!$C26+P_Sum!$D26)>J$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=K$89,(P_Sum!$C26+P_Sum!$D26)>K$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=L$89,(P_Sum!$C26+P_Sum!$D26)>L$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=M$89,(P_Sum!$C26+P_Sum!$D26)>M$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=N$89,(P_Sum!$C26+P_Sum!$D26)>N$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=O$89,(P_Sum!$C26+P_Sum!$D26)>O$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=P$89,(P_Sum!$C26+P_Sum!$D26)>P$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Q$89,(P_Sum!$C26+P_Sum!$D26)>Q$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=R$89,(P_Sum!$C26+P_Sum!$D26)>R$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=S$89,(P_Sum!$C26+P_Sum!$D26)>S$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=T$89,(P_Sum!$C26+P_Sum!$D26)>T$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=U$89,(P_Sum!$C26+P_Sum!$D26)>U$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=V$89,(P_Sum!$C26+P_Sum!$D26)>V$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=W$89,(P_Sum!$C26+P_Sum!$D26)>W$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=X$89,(P_Sum!$C26+P_Sum!$D26)>X$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Y$89,(P_Sum!$C26+P_Sum!$D26)>Y$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Z$89,(P_Sum!$C26+P_Sum!$D26)>Z$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AA$89,(P_Sum!$C26+P_Sum!$D26)>AA$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AB$89,(P_Sum!$C26+P_Sum!$D26)>AB$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AC$89,(P_Sum!$C26+P_Sum!$D26)>AC$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AD$89,(P_Sum!$C26+P_Sum!$D26)>AD$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AE$89,(P_Sum!$C26+P_Sum!$D26)>AE$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AF$89,(P_Sum!$C26+P_Sum!$D26)>AF$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AG$89,(P_Sum!$C26+P_Sum!$D26)>AG$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AH$89,(P_Sum!$C26+P_Sum!$D26)>AH$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AI$89,(P_Sum!$C26+P_Sum!$D26)>AI$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AJ$89,(P_Sum!$C26+P_Sum!$D26)>AJ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AK$89,(P_Sum!$C26+P_Sum!$D26)>AK$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AL$89,(P_Sum!$C26+P_Sum!$D26)>AL$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AM$89,(P_Sum!$C26+P_Sum!$D26)>AM$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AN$89,(P_Sum!$C26+P_Sum!$D26)>AN$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AO$89,(P_Sum!$C26+P_Sum!$D26)>AO$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AP$89,(P_Sum!$C26+P_Sum!$D26)>AP$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AQ$89,(P_Sum!$C26+P_Sum!$D26)>AQ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AR$89,(P_Sum!$C26+P_Sum!$D26)>AR$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AS$89,(P_Sum!$C26+P_Sum!$D26)>AS$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AT$89,(P_Sum!$C26+P_Sum!$D26)>AT$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AU$89,(P_Sum!$C26+P_Sum!$D26)>AU$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AV$89,(P_Sum!$C26+P_Sum!$D26)>AV$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AW$89,(P_Sum!$C26+P_Sum!$D26)>AW$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AX$89,(P_Sum!$C26+P_Sum!$D26)>AX$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AY$89,(P_Sum!$C26+P_Sum!$D26)>AY$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AZ$89,(P_Sum!$C26+P_Sum!$D26)>AZ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BA$89,(P_Sum!$C26+P_Sum!$D26)>BA$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BB$89,(P_Sum!$C26+P_Sum!$D26)>BB$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BC$89,(P_Sum!$C26+P_Sum!$D26)>BC$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BD$89,(P_Sum!$C26+P_Sum!$D26)>BD$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BE$89,(P_Sum!$C26+P_Sum!$D26)>BE$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BF$89,(P_Sum!$C26+P_Sum!$D26)>BF$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BG$89,(P_Sum!$C26+P_Sum!$D26)>BG$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BH$89,(P_Sum!$C26+P_Sum!$D26)>BH$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BI$89,(P_Sum!$C26+P_Sum!$D26)>BI$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BJ$89,(P_Sum!$C26+P_Sum!$D26)>BJ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BK$89,(P_Sum!$C26+P_Sum!$D26)>BK$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BL$89,(P_Sum!$C26+P_Sum!$D26)>BL$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BM$89,(P_Sum!$C26+P_Sum!$D26)>BM$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BN$89,(P_Sum!$C26+P_Sum!$D26)>BN$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BO$89,(P_Sum!$C26+P_Sum!$D26)>BO$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BP$89,(P_Sum!$C26+P_Sum!$D26)>BP$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BQ$89,(P_Sum!$C26+P_Sum!$D26)>BQ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BR$89,(P_Sum!$C26+P_Sum!$D26)>BR$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BS$89,(P_Sum!$C26+P_Sum!$D26)>BS$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BT$89,(P_Sum!$C26+P_Sum!$D26)>BT$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BU$89,(P_Sum!$C26+P_Sum!$D26)>BU$89),P_Sum!$AD26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=C$89,(P_Sum!$C27+P_Sum!$D27)>C$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=D$89,(P_Sum!$C27+P_Sum!$D27)>D$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=E$89,(P_Sum!$C27+P_Sum!$D27)>E$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=F$89,(P_Sum!$C27+P_Sum!$D27)>F$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=G$89,(P_Sum!$C27+P_Sum!$D27)>G$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=H$89,(P_Sum!$C27+P_Sum!$D27)>H$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=I$89,(P_Sum!$C27+P_Sum!$D27)>I$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=J$89,(P_Sum!$C27+P_Sum!$D27)>J$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=K$89,(P_Sum!$C27+P_Sum!$D27)>K$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=L$89,(P_Sum!$C27+P_Sum!$D27)>L$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=M$89,(P_Sum!$C27+P_Sum!$D27)>M$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=N$89,(P_Sum!$C27+P_Sum!$D27)>N$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=O$89,(P_Sum!$C27+P_Sum!$D27)>O$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=P$89,(P_Sum!$C27+P_Sum!$D27)>P$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Q$89,(P_Sum!$C27+P_Sum!$D27)>Q$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=R$89,(P_Sum!$C27+P_Sum!$D27)>R$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=S$89,(P_Sum!$C27+P_Sum!$D27)>S$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=T$89,(P_Sum!$C27+P_Sum!$D27)>T$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=U$89,(P_Sum!$C27+P_Sum!$D27)>U$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=V$89,(P_Sum!$C27+P_Sum!$D27)>V$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=W$89,(P_Sum!$C27+P_Sum!$D27)>W$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=X$89,(P_Sum!$C27+P_Sum!$D27)>X$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Y$89,(P_Sum!$C27+P_Sum!$D27)>Y$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Z$89,(P_Sum!$C27+P_Sum!$D27)>Z$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AA$89,(P_Sum!$C27+P_Sum!$D27)>AA$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AB$89,(P_Sum!$C27+P_Sum!$D27)>AB$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AC$89,(P_Sum!$C27+P_Sum!$D27)>AC$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AD$89,(P_Sum!$C27+P_Sum!$D27)>AD$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AE$89,(P_Sum!$C27+P_Sum!$D27)>AE$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AF$89,(P_Sum!$C27+P_Sum!$D27)>AF$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AG$89,(P_Sum!$C27+P_Sum!$D27)>AG$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AH$89,(P_Sum!$C27+P_Sum!$D27)>AH$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AI$89,(P_Sum!$C27+P_Sum!$D27)>AI$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AJ$89,(P_Sum!$C27+P_Sum!$D27)>AJ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AK$89,(P_Sum!$C27+P_Sum!$D27)>AK$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AL$89,(P_Sum!$C27+P_Sum!$D27)>AL$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AM$89,(P_Sum!$C27+P_Sum!$D27)>AM$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AN$89,(P_Sum!$C27+P_Sum!$D27)>AN$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AO$89,(P_Sum!$C27+P_Sum!$D27)>AO$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AP$89,(P_Sum!$C27+P_Sum!$D27)>AP$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AQ$89,(P_Sum!$C27+P_Sum!$D27)>AQ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AR$89,(P_Sum!$C27+P_Sum!$D27)>AR$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AS$89,(P_Sum!$C27+P_Sum!$D27)>AS$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AT$89,(P_Sum!$C27+P_Sum!$D27)>AT$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AU$89,(P_Sum!$C27+P_Sum!$D27)>AU$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AV$89,(P_Sum!$C27+P_Sum!$D27)>AV$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AW$89,(P_Sum!$C27+P_Sum!$D27)>AW$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AX$89,(P_Sum!$C27+P_Sum!$D27)>AX$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AY$89,(P_Sum!$C27+P_Sum!$D27)>AY$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AZ$89,(P_Sum!$C27+P_Sum!$D27)>AZ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BA$89,(P_Sum!$C27+P_Sum!$D27)>BA$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BB$89,(P_Sum!$C27+P_Sum!$D27)>BB$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BC$89,(P_Sum!$C27+P_Sum!$D27)>BC$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BD$89,(P_Sum!$C27+P_Sum!$D27)>BD$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BE$89,(P_Sum!$C27+P_Sum!$D27)>BE$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BF$89,(P_Sum!$C27+P_Sum!$D27)>BF$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BG$89,(P_Sum!$C27+P_Sum!$D27)>BG$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BH$89,(P_Sum!$C27+P_Sum!$D27)>BH$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BI$89,(P_Sum!$C27+P_Sum!$D27)>BI$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BJ$89,(P_Sum!$C27+P_Sum!$D27)>BJ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BK$89,(P_Sum!$C27+P_Sum!$D27)>BK$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BL$89,(P_Sum!$C27+P_Sum!$D27)>BL$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BM$89,(P_Sum!$C27+P_Sum!$D27)>BM$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BN$89,(P_Sum!$C27+P_Sum!$D27)>BN$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BO$89,(P_Sum!$C27+P_Sum!$D27)>BO$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BP$89,(P_Sum!$C27+P_Sum!$D27)>BP$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BQ$89,(P_Sum!$C27+P_Sum!$D27)>BQ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BR$89,(P_Sum!$C27+P_Sum!$D27)>BR$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BS$89,(P_Sum!$C27+P_Sum!$D27)>BS$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BT$89,(P_Sum!$C27+P_Sum!$D27)>BT$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BU$89,(P_Sum!$C27+P_Sum!$D27)>BU$89),P_Sum!$AD27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=C$89,(P_Sum!$C28+P_Sum!$D28)>C$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=D$89,(P_Sum!$C28+P_Sum!$D28)>D$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=E$89,(P_Sum!$C28+P_Sum!$D28)>E$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=F$89,(P_Sum!$C28+P_Sum!$D28)>F$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=G$89,(P_Sum!$C28+P_Sum!$D28)>G$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=H$89,(P_Sum!$C28+P_Sum!$D28)>H$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=I$89,(P_Sum!$C28+P_Sum!$D28)>I$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=J$89,(P_Sum!$C28+P_Sum!$D28)>J$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=K$89,(P_Sum!$C28+P_Sum!$D28)>K$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=L$89,(P_Sum!$C28+P_Sum!$D28)>L$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=M$89,(P_Sum!$C28+P_Sum!$D28)>M$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=N$89,(P_Sum!$C28+P_Sum!$D28)>N$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=O$89,(P_Sum!$C28+P_Sum!$D28)>O$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=P$89,(P_Sum!$C28+P_Sum!$D28)>P$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Q$89,(P_Sum!$C28+P_Sum!$D28)>Q$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=R$89,(P_Sum!$C28+P_Sum!$D28)>R$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=S$89,(P_Sum!$C28+P_Sum!$D28)>S$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=T$89,(P_Sum!$C28+P_Sum!$D28)>T$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=U$89,(P_Sum!$C28+P_Sum!$D28)>U$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=V$89,(P_Sum!$C28+P_Sum!$D28)>V$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=W$89,(P_Sum!$C28+P_Sum!$D28)>W$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=X$89,(P_Sum!$C28+P_Sum!$D28)>X$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Y$89,(P_Sum!$C28+P_Sum!$D28)>Y$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Z$89,(P_Sum!$C28+P_Sum!$D28)>Z$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AA$89,(P_Sum!$C28+P_Sum!$D28)>AA$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AB$89,(P_Sum!$C28+P_Sum!$D28)>AB$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AC$89,(P_Sum!$C28+P_Sum!$D28)>AC$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AD$89,(P_Sum!$C28+P_Sum!$D28)>AD$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AE$89,(P_Sum!$C28+P_Sum!$D28)>AE$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AF$89,(P_Sum!$C28+P_Sum!$D28)>AF$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AG$89,(P_Sum!$C28+P_Sum!$D28)>AG$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AH$89,(P_Sum!$C28+P_Sum!$D28)>AH$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AI$89,(P_Sum!$C28+P_Sum!$D28)>AI$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AJ$89,(P_Sum!$C28+P_Sum!$D28)>AJ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AK$89,(P_Sum!$C28+P_Sum!$D28)>AK$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AL$89,(P_Sum!$C28+P_Sum!$D28)>AL$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AM$89,(P_Sum!$C28+P_Sum!$D28)>AM$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AN$89,(P_Sum!$C28+P_Sum!$D28)>AN$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AO$89,(P_Sum!$C28+P_Sum!$D28)>AO$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AP$89,(P_Sum!$C28+P_Sum!$D28)>AP$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AQ$89,(P_Sum!$C28+P_Sum!$D28)>AQ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AR$89,(P_Sum!$C28+P_Sum!$D28)>AR$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AS$89,(P_Sum!$C28+P_Sum!$D28)>AS$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AT$89,(P_Sum!$C28+P_Sum!$D28)>AT$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AU$89,(P_Sum!$C28+P_Sum!$D28)>AU$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AV$89,(P_Sum!$C28+P_Sum!$D28)>AV$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AW$89,(P_Sum!$C28+P_Sum!$D28)>AW$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AX$89,(P_Sum!$C28+P_Sum!$D28)>AX$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AY$89,(P_Sum!$C28+P_Sum!$D28)>AY$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AZ$89,(P_Sum!$C28+P_Sum!$D28)>AZ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BA$89,(P_Sum!$C28+P_Sum!$D28)>BA$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BB$89,(P_Sum!$C28+P_Sum!$D28)>BB$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BC$89,(P_Sum!$C28+P_Sum!$D28)>BC$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BD$89,(P_Sum!$C28+P_Sum!$D28)>BD$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BE$89,(P_Sum!$C28+P_Sum!$D28)>BE$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BF$89,(P_Sum!$C28+P_Sum!$D28)>BF$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BG$89,(P_Sum!$C28+P_Sum!$D28)>BG$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BH$89,(P_Sum!$C28+P_Sum!$D28)>BH$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BI$89,(P_Sum!$C28+P_Sum!$D28)>BI$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BJ$89,(P_Sum!$C28+P_Sum!$D28)>BJ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BK$89,(P_Sum!$C28+P_Sum!$D28)>BK$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BL$89,(P_Sum!$C28+P_Sum!$D28)>BL$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BM$89,(P_Sum!$C28+P_Sum!$D28)>BM$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BN$89,(P_Sum!$C28+P_Sum!$D28)>BN$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BO$89,(P_Sum!$C28+P_Sum!$D28)>BO$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BP$89,(P_Sum!$C28+P_Sum!$D28)>BP$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BQ$89,(P_Sum!$C28+P_Sum!$D28)>BQ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BR$89,(P_Sum!$C28+P_Sum!$D28)>BR$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BS$89,(P_Sum!$C28+P_Sum!$D28)>BS$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BT$89,(P_Sum!$C28+P_Sum!$D28)>BT$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BU$89,(P_Sum!$C28+P_Sum!$D28)>BU$89),P_Sum!$AD28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=C$89,(P_Sum!$C29+P_Sum!$D29)>C$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=D$89,(P_Sum!$C29+P_Sum!$D29)>D$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=E$89,(P_Sum!$C29+P_Sum!$D29)>E$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=F$89,(P_Sum!$C29+P_Sum!$D29)>F$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=G$89,(P_Sum!$C29+P_Sum!$D29)>G$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=H$89,(P_Sum!$C29+P_Sum!$D29)>H$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=I$89,(P_Sum!$C29+P_Sum!$D29)>I$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=J$89,(P_Sum!$C29+P_Sum!$D29)>J$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=K$89,(P_Sum!$C29+P_Sum!$D29)>K$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=L$89,(P_Sum!$C29+P_Sum!$D29)>L$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=M$89,(P_Sum!$C29+P_Sum!$D29)>M$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=N$89,(P_Sum!$C29+P_Sum!$D29)>N$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=O$89,(P_Sum!$C29+P_Sum!$D29)>O$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=P$89,(P_Sum!$C29+P_Sum!$D29)>P$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Q$89,(P_Sum!$C29+P_Sum!$D29)>Q$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=R$89,(P_Sum!$C29+P_Sum!$D29)>R$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=S$89,(P_Sum!$C29+P_Sum!$D29)>S$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=T$89,(P_Sum!$C29+P_Sum!$D29)>T$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=U$89,(P_Sum!$C29+P_Sum!$D29)>U$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=V$89,(P_Sum!$C29+P_Sum!$D29)>V$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=W$89,(P_Sum!$C29+P_Sum!$D29)>W$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=X$89,(P_Sum!$C29+P_Sum!$D29)>X$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Y$89,(P_Sum!$C29+P_Sum!$D29)>Y$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Z$89,(P_Sum!$C29+P_Sum!$D29)>Z$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AA$89,(P_Sum!$C29+P_Sum!$D29)>AA$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AB$89,(P_Sum!$C29+P_Sum!$D29)>AB$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AC$89,(P_Sum!$C29+P_Sum!$D29)>AC$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AD$89,(P_Sum!$C29+P_Sum!$D29)>AD$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AE$89,(P_Sum!$C29+P_Sum!$D29)>AE$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AF$89,(P_Sum!$C29+P_Sum!$D29)>AF$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AG$89,(P_Sum!$C29+P_Sum!$D29)>AG$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AH$89,(P_Sum!$C29+P_Sum!$D29)>AH$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AI$89,(P_Sum!$C29+P_Sum!$D29)>AI$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AJ$89,(P_Sum!$C29+P_Sum!$D29)>AJ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AK$89,(P_Sum!$C29+P_Sum!$D29)>AK$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AL$89,(P_Sum!$C29+P_Sum!$D29)>AL$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AM$89,(P_Sum!$C29+P_Sum!$D29)>AM$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AN$89,(P_Sum!$C29+P_Sum!$D29)>AN$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AO$89,(P_Sum!$C29+P_Sum!$D29)>AO$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AP$89,(P_Sum!$C29+P_Sum!$D29)>AP$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AQ$89,(P_Sum!$C29+P_Sum!$D29)>AQ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AR$89,(P_Sum!$C29+P_Sum!$D29)>AR$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AS$89,(P_Sum!$C29+P_Sum!$D29)>AS$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AT$89,(P_Sum!$C29+P_Sum!$D29)>AT$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AU$89,(P_Sum!$C29+P_Sum!$D29)>AU$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AV$89,(P_Sum!$C29+P_Sum!$D29)>AV$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AW$89,(P_Sum!$C29+P_Sum!$D29)>AW$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AX$89,(P_Sum!$C29+P_Sum!$D29)>AX$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AY$89,(P_Sum!$C29+P_Sum!$D29)>AY$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AZ$89,(P_Sum!$C29+P_Sum!$D29)>AZ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BA$89,(P_Sum!$C29+P_Sum!$D29)>BA$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BB$89,(P_Sum!$C29+P_Sum!$D29)>BB$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BC$89,(P_Sum!$C29+P_Sum!$D29)>BC$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BD$89,(P_Sum!$C29+P_Sum!$D29)>BD$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BE$89,(P_Sum!$C29+P_Sum!$D29)>BE$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BF$89,(P_Sum!$C29+P_Sum!$D29)>BF$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BG$89,(P_Sum!$C29+P_Sum!$D29)>BG$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BH$89,(P_Sum!$C29+P_Sum!$D29)>BH$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BI$89,(P_Sum!$C29+P_Sum!$D29)>BI$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BJ$89,(P_Sum!$C29+P_Sum!$D29)>BJ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BK$89,(P_Sum!$C29+P_Sum!$D29)>BK$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BL$89,(P_Sum!$C29+P_Sum!$D29)>BL$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BM$89,(P_Sum!$C29+P_Sum!$D29)>BM$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BN$89,(P_Sum!$C29+P_Sum!$D29)>BN$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BO$89,(P_Sum!$C29+P_Sum!$D29)>BO$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BP$89,(P_Sum!$C29+P_Sum!$D29)>BP$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BQ$89,(P_Sum!$C29+P_Sum!$D29)>BQ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BR$89,(P_Sum!$C29+P_Sum!$D29)>BR$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BS$89,(P_Sum!$C29+P_Sum!$D29)>BS$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BT$89,(P_Sum!$C29+P_Sum!$D29)>BT$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BU$89,(P_Sum!$C29+P_Sum!$D29)>BU$89),P_Sum!$AD29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=C$89,(P_Sum!$C30+P_Sum!$D30)>C$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=D$89,(P_Sum!$C30+P_Sum!$D30)>D$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=E$89,(P_Sum!$C30+P_Sum!$D30)>E$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=F$89,(P_Sum!$C30+P_Sum!$D30)>F$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=G$89,(P_Sum!$C30+P_Sum!$D30)>G$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=H$89,(P_Sum!$C30+P_Sum!$D30)>H$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=I$89,(P_Sum!$C30+P_Sum!$D30)>I$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=J$89,(P_Sum!$C30+P_Sum!$D30)>J$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=K$89,(P_Sum!$C30+P_Sum!$D30)>K$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=L$89,(P_Sum!$C30+P_Sum!$D30)>L$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=M$89,(P_Sum!$C30+P_Sum!$D30)>M$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=N$89,(P_Sum!$C30+P_Sum!$D30)>N$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=O$89,(P_Sum!$C30+P_Sum!$D30)>O$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=P$89,(P_Sum!$C30+P_Sum!$D30)>P$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Q$89,(P_Sum!$C30+P_Sum!$D30)>Q$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=R$89,(P_Sum!$C30+P_Sum!$D30)>R$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=S$89,(P_Sum!$C30+P_Sum!$D30)>S$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=T$89,(P_Sum!$C30+P_Sum!$D30)>T$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=U$89,(P_Sum!$C30+P_Sum!$D30)>U$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=V$89,(P_Sum!$C30+P_Sum!$D30)>V$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=W$89,(P_Sum!$C30+P_Sum!$D30)>W$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=X$89,(P_Sum!$C30+P_Sum!$D30)>X$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Y$89,(P_Sum!$C30+P_Sum!$D30)>Y$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Z$89,(P_Sum!$C30+P_Sum!$D30)>Z$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AA$89,(P_Sum!$C30+P_Sum!$D30)>AA$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AB$89,(P_Sum!$C30+P_Sum!$D30)>AB$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AC$89,(P_Sum!$C30+P_Sum!$D30)>AC$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AD$89,(P_Sum!$C30+P_Sum!$D30)>AD$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AE$89,(P_Sum!$C30+P_Sum!$D30)>AE$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AF$89,(P_Sum!$C30+P_Sum!$D30)>AF$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AG$89,(P_Sum!$C30+P_Sum!$D30)>AG$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AH$89,(P_Sum!$C30+P_Sum!$D30)>AH$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AI$89,(P_Sum!$C30+P_Sum!$D30)>AI$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AJ$89,(P_Sum!$C30+P_Sum!$D30)>AJ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AK$89,(P_Sum!$C30+P_Sum!$D30)>AK$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AL$89,(P_Sum!$C30+P_Sum!$D30)>AL$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AM$89,(P_Sum!$C30+P_Sum!$D30)>AM$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AN$89,(P_Sum!$C30+P_Sum!$D30)>AN$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AO$89,(P_Sum!$C30+P_Sum!$D30)>AO$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AP$89,(P_Sum!$C30+P_Sum!$D30)>AP$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AQ$89,(P_Sum!$C30+P_Sum!$D30)>AQ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AR$89,(P_Sum!$C30+P_Sum!$D30)>AR$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AS$89,(P_Sum!$C30+P_Sum!$D30)>AS$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AT$89,(P_Sum!$C30+P_Sum!$D30)>AT$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AU$89,(P_Sum!$C30+P_Sum!$D30)>AU$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AV$89,(P_Sum!$C30+P_Sum!$D30)>AV$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AW$89,(P_Sum!$C30+P_Sum!$D30)>AW$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AX$89,(P_Sum!$C30+P_Sum!$D30)>AX$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AY$89,(P_Sum!$C30+P_Sum!$D30)>AY$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AZ$89,(P_Sum!$C30+P_Sum!$D30)>AZ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BA$89,(P_Sum!$C30+P_Sum!$D30)>BA$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BB$89,(P_Sum!$C30+P_Sum!$D30)>BB$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BC$89,(P_Sum!$C30+P_Sum!$D30)>BC$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BD$89,(P_Sum!$C30+P_Sum!$D30)>BD$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BE$89,(P_Sum!$C30+P_Sum!$D30)>BE$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BF$89,(P_Sum!$C30+P_Sum!$D30)>BF$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BG$89,(P_Sum!$C30+P_Sum!$D30)>BG$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BH$89,(P_Sum!$C30+P_Sum!$D30)>BH$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BI$89,(P_Sum!$C30+P_Sum!$D30)>BI$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BJ$89,(P_Sum!$C30+P_Sum!$D30)>BJ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BK$89,(P_Sum!$C30+P_Sum!$D30)>BK$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BL$89,(P_Sum!$C30+P_Sum!$D30)>BL$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BM$89,(P_Sum!$C30+P_Sum!$D30)>BM$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BN$89,(P_Sum!$C30+P_Sum!$D30)>BN$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BO$89,(P_Sum!$C30+P_Sum!$D30)>BO$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BP$89,(P_Sum!$C30+P_Sum!$D30)>BP$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BQ$89,(P_Sum!$C30+P_Sum!$D30)>BQ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BR$89,(P_Sum!$C30+P_Sum!$D30)>BR$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BS$89,(P_Sum!$C30+P_Sum!$D30)>BS$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BT$89,(P_Sum!$C30+P_Sum!$D30)>BT$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BU$89,(P_Sum!$C30+P_Sum!$D30)>BU$89),P_Sum!$AD30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=C$89,(P_Sum!$C31+P_Sum!$D31)>C$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=D$89,(P_Sum!$C31+P_Sum!$D31)>D$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=E$89,(P_Sum!$C31+P_Sum!$D31)>E$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=F$89,(P_Sum!$C31+P_Sum!$D31)>F$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=G$89,(P_Sum!$C31+P_Sum!$D31)>G$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=H$89,(P_Sum!$C31+P_Sum!$D31)>H$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=I$89,(P_Sum!$C31+P_Sum!$D31)>I$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=J$89,(P_Sum!$C31+P_Sum!$D31)>J$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=K$89,(P_Sum!$C31+P_Sum!$D31)>K$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=L$89,(P_Sum!$C31+P_Sum!$D31)>L$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=M$89,(P_Sum!$C31+P_Sum!$D31)>M$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=N$89,(P_Sum!$C31+P_Sum!$D31)>N$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=O$89,(P_Sum!$C31+P_Sum!$D31)>O$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=P$89,(P_Sum!$C31+P_Sum!$D31)>P$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Q$89,(P_Sum!$C31+P_Sum!$D31)>Q$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=R$89,(P_Sum!$C31+P_Sum!$D31)>R$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=S$89,(P_Sum!$C31+P_Sum!$D31)>S$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=T$89,(P_Sum!$C31+P_Sum!$D31)>T$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=U$89,(P_Sum!$C31+P_Sum!$D31)>U$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=V$89,(P_Sum!$C31+P_Sum!$D31)>V$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=W$89,(P_Sum!$C31+P_Sum!$D31)>W$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=X$89,(P_Sum!$C31+P_Sum!$D31)>X$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Y$89,(P_Sum!$C31+P_Sum!$D31)>Y$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Z$89,(P_Sum!$C31+P_Sum!$D31)>Z$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AA$89,(P_Sum!$C31+P_Sum!$D31)>AA$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AB$89,(P_Sum!$C31+P_Sum!$D31)>AB$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AC$89,(P_Sum!$C31+P_Sum!$D31)>AC$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AD$89,(P_Sum!$C31+P_Sum!$D31)>AD$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AE$89,(P_Sum!$C31+P_Sum!$D31)>AE$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AF$89,(P_Sum!$C31+P_Sum!$D31)>AF$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AG$89,(P_Sum!$C31+P_Sum!$D31)>AG$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AH$89,(P_Sum!$C31+P_Sum!$D31)>AH$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AI$89,(P_Sum!$C31+P_Sum!$D31)>AI$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AJ$89,(P_Sum!$C31+P_Sum!$D31)>AJ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AK$89,(P_Sum!$C31+P_Sum!$D31)>AK$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AL$89,(P_Sum!$C31+P_Sum!$D31)>AL$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AM$89,(P_Sum!$C31+P_Sum!$D31)>AM$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AN$89,(P_Sum!$C31+P_Sum!$D31)>AN$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AO$89,(P_Sum!$C31+P_Sum!$D31)>AO$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AP$89,(P_Sum!$C31+P_Sum!$D31)>AP$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AQ$89,(P_Sum!$C31+P_Sum!$D31)>AQ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AR$89,(P_Sum!$C31+P_Sum!$D31)>AR$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AS$89,(P_Sum!$C31+P_Sum!$D31)>AS$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AT$89,(P_Sum!$C31+P_Sum!$D31)>AT$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AU$89,(P_Sum!$C31+P_Sum!$D31)>AU$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AV$89,(P_Sum!$C31+P_Sum!$D31)>AV$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AW$89,(P_Sum!$C31+P_Sum!$D31)>AW$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AX$89,(P_Sum!$C31+P_Sum!$D31)>AX$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AY$89,(P_Sum!$C31+P_Sum!$D31)>AY$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AZ$89,(P_Sum!$C31+P_Sum!$D31)>AZ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BA$89,(P_Sum!$C31+P_Sum!$D31)>BA$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BB$89,(P_Sum!$C31+P_Sum!$D31)>BB$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BC$89,(P_Sum!$C31+P_Sum!$D31)>BC$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BD$89,(P_Sum!$C31+P_Sum!$D31)>BD$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BE$89,(P_Sum!$C31+P_Sum!$D31)>BE$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BF$89,(P_Sum!$C31+P_Sum!$D31)>BF$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BG$89,(P_Sum!$C31+P_Sum!$D31)>BG$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BH$89,(P_Sum!$C31+P_Sum!$D31)>BH$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BI$89,(P_Sum!$C31+P_Sum!$D31)>BI$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BJ$89,(P_Sum!$C31+P_Sum!$D31)>BJ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BK$89,(P_Sum!$C31+P_Sum!$D31)>BK$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BL$89,(P_Sum!$C31+P_Sum!$D31)>BL$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BM$89,(P_Sum!$C31+P_Sum!$D31)>BM$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BN$89,(P_Sum!$C31+P_Sum!$D31)>BN$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BO$89,(P_Sum!$C31+P_Sum!$D31)>BO$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BP$89,(P_Sum!$C31+P_Sum!$D31)>BP$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BQ$89,(P_Sum!$C31+P_Sum!$D31)>BQ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BR$89,(P_Sum!$C31+P_Sum!$D31)>BR$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BS$89,(P_Sum!$C31+P_Sum!$D31)>BS$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BT$89,(P_Sum!$C31+P_Sum!$D31)>BT$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BU$89,(P_Sum!$C31+P_Sum!$D31)>BU$89),P_Sum!$AD31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=C$89,(P_Sum!$C32+P_Sum!$D32)>C$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=D$89,(P_Sum!$C32+P_Sum!$D32)>D$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=E$89,(P_Sum!$C32+P_Sum!$D32)>E$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=F$89,(P_Sum!$C32+P_Sum!$D32)>F$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=G$89,(P_Sum!$C32+P_Sum!$D32)>G$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=H$89,(P_Sum!$C32+P_Sum!$D32)>H$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=I$89,(P_Sum!$C32+P_Sum!$D32)>I$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=J$89,(P_Sum!$C32+P_Sum!$D32)>J$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=K$89,(P_Sum!$C32+P_Sum!$D32)>K$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=L$89,(P_Sum!$C32+P_Sum!$D32)>L$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=M$89,(P_Sum!$C32+P_Sum!$D32)>M$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=N$89,(P_Sum!$C32+P_Sum!$D32)>N$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=O$89,(P_Sum!$C32+P_Sum!$D32)>O$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=P$89,(P_Sum!$C32+P_Sum!$D32)>P$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Q$89,(P_Sum!$C32+P_Sum!$D32)>Q$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=R$89,(P_Sum!$C32+P_Sum!$D32)>R$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=S$89,(P_Sum!$C32+P_Sum!$D32)>S$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=T$89,(P_Sum!$C32+P_Sum!$D32)>T$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=U$89,(P_Sum!$C32+P_Sum!$D32)>U$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=V$89,(P_Sum!$C32+P_Sum!$D32)>V$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=W$89,(P_Sum!$C32+P_Sum!$D32)>W$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=X$89,(P_Sum!$C32+P_Sum!$D32)>X$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Y$89,(P_Sum!$C32+P_Sum!$D32)>Y$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Z$89,(P_Sum!$C32+P_Sum!$D32)>Z$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AA$89,(P_Sum!$C32+P_Sum!$D32)>AA$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AB$89,(P_Sum!$C32+P_Sum!$D32)>AB$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AC$89,(P_Sum!$C32+P_Sum!$D32)>AC$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AD$89,(P_Sum!$C32+P_Sum!$D32)>AD$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AE$89,(P_Sum!$C32+P_Sum!$D32)>AE$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AF$89,(P_Sum!$C32+P_Sum!$D32)>AF$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AG$89,(P_Sum!$C32+P_Sum!$D32)>AG$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AH$89,(P_Sum!$C32+P_Sum!$D32)>AH$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AI$89,(P_Sum!$C32+P_Sum!$D32)>AI$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AJ$89,(P_Sum!$C32+P_Sum!$D32)>AJ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AK$89,(P_Sum!$C32+P_Sum!$D32)>AK$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AL$89,(P_Sum!$C32+P_Sum!$D32)>AL$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AM$89,(P_Sum!$C32+P_Sum!$D32)>AM$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AN$89,(P_Sum!$C32+P_Sum!$D32)>AN$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AO$89,(P_Sum!$C32+P_Sum!$D32)>AO$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AP$89,(P_Sum!$C32+P_Sum!$D32)>AP$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AQ$89,(P_Sum!$C32+P_Sum!$D32)>AQ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AR$89,(P_Sum!$C32+P_Sum!$D32)>AR$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AS$89,(P_Sum!$C32+P_Sum!$D32)>AS$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AT$89,(P_Sum!$C32+P_Sum!$D32)>AT$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AU$89,(P_Sum!$C32+P_Sum!$D32)>AU$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AV$89,(P_Sum!$C32+P_Sum!$D32)>AV$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AW$89,(P_Sum!$C32+P_Sum!$D32)>AW$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AX$89,(P_Sum!$C32+P_Sum!$D32)>AX$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AY$89,(P_Sum!$C32+P_Sum!$D32)>AY$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AZ$89,(P_Sum!$C32+P_Sum!$D32)>AZ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BA$89,(P_Sum!$C32+P_Sum!$D32)>BA$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BB$89,(P_Sum!$C32+P_Sum!$D32)>BB$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BC$89,(P_Sum!$C32+P_Sum!$D32)>BC$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BD$89,(P_Sum!$C32+P_Sum!$D32)>BD$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BE$89,(P_Sum!$C32+P_Sum!$D32)>BE$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BF$89,(P_Sum!$C32+P_Sum!$D32)>BF$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BG$89,(P_Sum!$C32+P_Sum!$D32)>BG$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BH$89,(P_Sum!$C32+P_Sum!$D32)>BH$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BI$89,(P_Sum!$C32+P_Sum!$D32)>BI$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BJ$89,(P_Sum!$C32+P_Sum!$D32)>BJ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BK$89,(P_Sum!$C32+P_Sum!$D32)>BK$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BL$89,(P_Sum!$C32+P_Sum!$D32)>BL$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BM$89,(P_Sum!$C32+P_Sum!$D32)>BM$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BN$89,(P_Sum!$C32+P_Sum!$D32)>BN$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BO$89,(P_Sum!$C32+P_Sum!$D32)>BO$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BP$89,(P_Sum!$C32+P_Sum!$D32)>BP$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BQ$89,(P_Sum!$C32+P_Sum!$D32)>BQ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BR$89,(P_Sum!$C32+P_Sum!$D32)>BR$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BS$89,(P_Sum!$C32+P_Sum!$D32)>BS$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BT$89,(P_Sum!$C32+P_Sum!$D32)>BT$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BU$89,(P_Sum!$C32+P_Sum!$D32)>BU$89),P_Sum!$AD32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=C$89,(P_Sum!$C33+P_Sum!$D33)>C$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=D$89,(P_Sum!$C33+P_Sum!$D33)>D$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=E$89,(P_Sum!$C33+P_Sum!$D33)>E$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=F$89,(P_Sum!$C33+P_Sum!$D33)>F$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=G$89,(P_Sum!$C33+P_Sum!$D33)>G$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=H$89,(P_Sum!$C33+P_Sum!$D33)>H$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=I$89,(P_Sum!$C33+P_Sum!$D33)>I$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=J$89,(P_Sum!$C33+P_Sum!$D33)>J$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=K$89,(P_Sum!$C33+P_Sum!$D33)>K$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=L$89,(P_Sum!$C33+P_Sum!$D33)>L$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=M$89,(P_Sum!$C33+P_Sum!$D33)>M$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=N$89,(P_Sum!$C33+P_Sum!$D33)>N$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=O$89,(P_Sum!$C33+P_Sum!$D33)>O$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=P$89,(P_Sum!$C33+P_Sum!$D33)>P$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Q$89,(P_Sum!$C33+P_Sum!$D33)>Q$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=R$89,(P_Sum!$C33+P_Sum!$D33)>R$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=S$89,(P_Sum!$C33+P_Sum!$D33)>S$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=T$89,(P_Sum!$C33+P_Sum!$D33)>T$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=U$89,(P_Sum!$C33+P_Sum!$D33)>U$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=V$89,(P_Sum!$C33+P_Sum!$D33)>V$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=W$89,(P_Sum!$C33+P_Sum!$D33)>W$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=X$89,(P_Sum!$C33+P_Sum!$D33)>X$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Y$89,(P_Sum!$C33+P_Sum!$D33)>Y$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Z$89,(P_Sum!$C33+P_Sum!$D33)>Z$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AA$89,(P_Sum!$C33+P_Sum!$D33)>AA$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AB$89,(P_Sum!$C33+P_Sum!$D33)>AB$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AC$89,(P_Sum!$C33+P_Sum!$D33)>AC$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AD$89,(P_Sum!$C33+P_Sum!$D33)>AD$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AE$89,(P_Sum!$C33+P_Sum!$D33)>AE$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AF$89,(P_Sum!$C33+P_Sum!$D33)>AF$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AG$89,(P_Sum!$C33+P_Sum!$D33)>AG$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AH$89,(P_Sum!$C33+P_Sum!$D33)>AH$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AI$89,(P_Sum!$C33+P_Sum!$D33)>AI$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AJ$89,(P_Sum!$C33+P_Sum!$D33)>AJ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AK$89,(P_Sum!$C33+P_Sum!$D33)>AK$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AL$89,(P_Sum!$C33+P_Sum!$D33)>AL$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AM$89,(P_Sum!$C33+P_Sum!$D33)>AM$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AN$89,(P_Sum!$C33+P_Sum!$D33)>AN$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AO$89,(P_Sum!$C33+P_Sum!$D33)>AO$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AP$89,(P_Sum!$C33+P_Sum!$D33)>AP$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AQ$89,(P_Sum!$C33+P_Sum!$D33)>AQ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AR$89,(P_Sum!$C33+P_Sum!$D33)>AR$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AS$89,(P_Sum!$C33+P_Sum!$D33)>AS$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AT$89,(P_Sum!$C33+P_Sum!$D33)>AT$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AU$89,(P_Sum!$C33+P_Sum!$D33)>AU$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AV$89,(P_Sum!$C33+P_Sum!$D33)>AV$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AW$89,(P_Sum!$C33+P_Sum!$D33)>AW$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AX$89,(P_Sum!$C33+P_Sum!$D33)>AX$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AY$89,(P_Sum!$C33+P_Sum!$D33)>AY$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AZ$89,(P_Sum!$C33+P_Sum!$D33)>AZ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BA$89,(P_Sum!$C33+P_Sum!$D33)>BA$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BB$89,(P_Sum!$C33+P_Sum!$D33)>BB$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BC$89,(P_Sum!$C33+P_Sum!$D33)>BC$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BD$89,(P_Sum!$C33+P_Sum!$D33)>BD$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BE$89,(P_Sum!$C33+P_Sum!$D33)>BE$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BF$89,(P_Sum!$C33+P_Sum!$D33)>BF$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BG$89,(P_Sum!$C33+P_Sum!$D33)>BG$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BH$89,(P_Sum!$C33+P_Sum!$D33)>BH$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BI$89,(P_Sum!$C33+P_Sum!$D33)>BI$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BJ$89,(P_Sum!$C33+P_Sum!$D33)>BJ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BK$89,(P_Sum!$C33+P_Sum!$D33)>BK$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BL$89,(P_Sum!$C33+P_Sum!$D33)>BL$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BM$89,(P_Sum!$C33+P_Sum!$D33)>BM$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BN$89,(P_Sum!$C33+P_Sum!$D33)>BN$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BO$89,(P_Sum!$C33+P_Sum!$D33)>BO$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BP$89,(P_Sum!$C33+P_Sum!$D33)>BP$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BQ$89,(P_Sum!$C33+P_Sum!$D33)>BQ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BR$89,(P_Sum!$C33+P_Sum!$D33)>BR$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BS$89,(P_Sum!$C33+P_Sum!$D33)>BS$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BT$89,(P_Sum!$C33+P_Sum!$D33)>BT$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BU$89,(P_Sum!$C33+P_Sum!$D33)>BU$89),P_Sum!$AD33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=C$89,(P_Sum!$C34+P_Sum!$D34)>C$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=D$89,(P_Sum!$C34+P_Sum!$D34)>D$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=E$89,(P_Sum!$C34+P_Sum!$D34)>E$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=F$89,(P_Sum!$C34+P_Sum!$D34)>F$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=G$89,(P_Sum!$C34+P_Sum!$D34)>G$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=H$89,(P_Sum!$C34+P_Sum!$D34)>H$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=I$89,(P_Sum!$C34+P_Sum!$D34)>I$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=J$89,(P_Sum!$C34+P_Sum!$D34)>J$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=K$89,(P_Sum!$C34+P_Sum!$D34)>K$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=L$89,(P_Sum!$C34+P_Sum!$D34)>L$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=M$89,(P_Sum!$C34+P_Sum!$D34)>M$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=N$89,(P_Sum!$C34+P_Sum!$D34)>N$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=O$89,(P_Sum!$C34+P_Sum!$D34)>O$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=P$89,(P_Sum!$C34+P_Sum!$D34)>P$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Q$89,(P_Sum!$C34+P_Sum!$D34)>Q$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=R$89,(P_Sum!$C34+P_Sum!$D34)>R$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=S$89,(P_Sum!$C34+P_Sum!$D34)>S$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=T$89,(P_Sum!$C34+P_Sum!$D34)>T$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=U$89,(P_Sum!$C34+P_Sum!$D34)>U$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=V$89,(P_Sum!$C34+P_Sum!$D34)>V$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=W$89,(P_Sum!$C34+P_Sum!$D34)>W$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=X$89,(P_Sum!$C34+P_Sum!$D34)>X$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Y$89,(P_Sum!$C34+P_Sum!$D34)>Y$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Z$89,(P_Sum!$C34+P_Sum!$D34)>Z$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AA$89,(P_Sum!$C34+P_Sum!$D34)>AA$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AB$89,(P_Sum!$C34+P_Sum!$D34)>AB$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AC$89,(P_Sum!$C34+P_Sum!$D34)>AC$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AD$89,(P_Sum!$C34+P_Sum!$D34)>AD$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AE$89,(P_Sum!$C34+P_Sum!$D34)>AE$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AF$89,(P_Sum!$C34+P_Sum!$D34)>AF$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AG$89,(P_Sum!$C34+P_Sum!$D34)>AG$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AH$89,(P_Sum!$C34+P_Sum!$D34)>AH$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AI$89,(P_Sum!$C34+P_Sum!$D34)>AI$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AJ$89,(P_Sum!$C34+P_Sum!$D34)>AJ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AK$89,(P_Sum!$C34+P_Sum!$D34)>AK$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AL$89,(P_Sum!$C34+P_Sum!$D34)>AL$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AM$89,(P_Sum!$C34+P_Sum!$D34)>AM$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AN$89,(P_Sum!$C34+P_Sum!$D34)>AN$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AO$89,(P_Sum!$C34+P_Sum!$D34)>AO$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AP$89,(P_Sum!$C34+P_Sum!$D34)>AP$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AQ$89,(P_Sum!$C34+P_Sum!$D34)>AQ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AR$89,(P_Sum!$C34+P_Sum!$D34)>AR$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AS$89,(P_Sum!$C34+P_Sum!$D34)>AS$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AT$89,(P_Sum!$C34+P_Sum!$D34)>AT$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AU$89,(P_Sum!$C34+P_Sum!$D34)>AU$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AV$89,(P_Sum!$C34+P_Sum!$D34)>AV$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AW$89,(P_Sum!$C34+P_Sum!$D34)>AW$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AX$89,(P_Sum!$C34+P_Sum!$D34)>AX$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AY$89,(P_Sum!$C34+P_Sum!$D34)>AY$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AZ$89,(P_Sum!$C34+P_Sum!$D34)>AZ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BA$89,(P_Sum!$C34+P_Sum!$D34)>BA$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BB$89,(P_Sum!$C34+P_Sum!$D34)>BB$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BC$89,(P_Sum!$C34+P_Sum!$D34)>BC$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BD$89,(P_Sum!$C34+P_Sum!$D34)>BD$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BE$89,(P_Sum!$C34+P_Sum!$D34)>BE$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BF$89,(P_Sum!$C34+P_Sum!$D34)>BF$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BG$89,(P_Sum!$C34+P_Sum!$D34)>BG$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BH$89,(P_Sum!$C34+P_Sum!$D34)>BH$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BI$89,(P_Sum!$C34+P_Sum!$D34)>BI$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BJ$89,(P_Sum!$C34+P_Sum!$D34)>BJ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BK$89,(P_Sum!$C34+P_Sum!$D34)>BK$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BL$89,(P_Sum!$C34+P_Sum!$D34)>BL$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BM$89,(P_Sum!$C34+P_Sum!$D34)>BM$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BN$89,(P_Sum!$C34+P_Sum!$D34)>BN$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BO$89,(P_Sum!$C34+P_Sum!$D34)>BO$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BP$89,(P_Sum!$C34+P_Sum!$D34)>BP$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BQ$89,(P_Sum!$C34+P_Sum!$D34)>BQ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BR$89,(P_Sum!$C34+P_Sum!$D34)>BR$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BS$89,(P_Sum!$C34+P_Sum!$D34)>BS$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BT$89,(P_Sum!$C34+P_Sum!$D34)>BT$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BU$89,(P_Sum!$C34+P_Sum!$D34)>BU$89),P_Sum!$AD34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=C$89,(P_Sum!$C35+P_Sum!$D35)>C$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=D$89,(P_Sum!$C35+P_Sum!$D35)>D$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=E$89,(P_Sum!$C35+P_Sum!$D35)>E$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=F$89,(P_Sum!$C35+P_Sum!$D35)>F$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=G$89,(P_Sum!$C35+P_Sum!$D35)>G$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=H$89,(P_Sum!$C35+P_Sum!$D35)>H$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=I$89,(P_Sum!$C35+P_Sum!$D35)>I$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=J$89,(P_Sum!$C35+P_Sum!$D35)>J$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=K$89,(P_Sum!$C35+P_Sum!$D35)>K$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=L$89,(P_Sum!$C35+P_Sum!$D35)>L$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=M$89,(P_Sum!$C35+P_Sum!$D35)>M$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=N$89,(P_Sum!$C35+P_Sum!$D35)>N$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=O$89,(P_Sum!$C35+P_Sum!$D35)>O$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=P$89,(P_Sum!$C35+P_Sum!$D35)>P$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Q$89,(P_Sum!$C35+P_Sum!$D35)>Q$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=R$89,(P_Sum!$C35+P_Sum!$D35)>R$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=S$89,(P_Sum!$C35+P_Sum!$D35)>S$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=T$89,(P_Sum!$C35+P_Sum!$D35)>T$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=U$89,(P_Sum!$C35+P_Sum!$D35)>U$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=V$89,(P_Sum!$C35+P_Sum!$D35)>V$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=W$89,(P_Sum!$C35+P_Sum!$D35)>W$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=X$89,(P_Sum!$C35+P_Sum!$D35)>X$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Y$89,(P_Sum!$C35+P_Sum!$D35)>Y$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Z$89,(P_Sum!$C35+P_Sum!$D35)>Z$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AA$89,(P_Sum!$C35+P_Sum!$D35)>AA$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AB$89,(P_Sum!$C35+P_Sum!$D35)>AB$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AC$89,(P_Sum!$C35+P_Sum!$D35)>AC$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AD$89,(P_Sum!$C35+P_Sum!$D35)>AD$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AE$89,(P_Sum!$C35+P_Sum!$D35)>AE$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AF$89,(P_Sum!$C35+P_Sum!$D35)>AF$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AG$89,(P_Sum!$C35+P_Sum!$D35)>AG$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AH$89,(P_Sum!$C35+P_Sum!$D35)>AH$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AI$89,(P_Sum!$C35+P_Sum!$D35)>AI$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AJ$89,(P_Sum!$C35+P_Sum!$D35)>AJ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AK$89,(P_Sum!$C35+P_Sum!$D35)>AK$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AL$89,(P_Sum!$C35+P_Sum!$D35)>AL$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AM$89,(P_Sum!$C35+P_Sum!$D35)>AM$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AN$89,(P_Sum!$C35+P_Sum!$D35)>AN$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AO$89,(P_Sum!$C35+P_Sum!$D35)>AO$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AP$89,(P_Sum!$C35+P_Sum!$D35)>AP$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AQ$89,(P_Sum!$C35+P_Sum!$D35)>AQ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AR$89,(P_Sum!$C35+P_Sum!$D35)>AR$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AS$89,(P_Sum!$C35+P_Sum!$D35)>AS$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AT$89,(P_Sum!$C35+P_Sum!$D35)>AT$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AU$89,(P_Sum!$C35+P_Sum!$D35)>AU$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AV$89,(P_Sum!$C35+P_Sum!$D35)>AV$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AW$89,(P_Sum!$C35+P_Sum!$D35)>AW$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AX$89,(P_Sum!$C35+P_Sum!$D35)>AX$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AY$89,(P_Sum!$C35+P_Sum!$D35)>AY$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AZ$89,(P_Sum!$C35+P_Sum!$D35)>AZ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BA$89,(P_Sum!$C35+P_Sum!$D35)>BA$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BB$89,(P_Sum!$C35+P_Sum!$D35)>BB$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BC$89,(P_Sum!$C35+P_Sum!$D35)>BC$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BD$89,(P_Sum!$C35+P_Sum!$D35)>BD$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BE$89,(P_Sum!$C35+P_Sum!$D35)>BE$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BF$89,(P_Sum!$C35+P_Sum!$D35)>BF$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BG$89,(P_Sum!$C35+P_Sum!$D35)>BG$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BH$89,(P_Sum!$C35+P_Sum!$D35)>BH$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BI$89,(P_Sum!$C35+P_Sum!$D35)>BI$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BJ$89,(P_Sum!$C35+P_Sum!$D35)>BJ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BK$89,(P_Sum!$C35+P_Sum!$D35)>BK$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BL$89,(P_Sum!$C35+P_Sum!$D35)>BL$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BM$89,(P_Sum!$C35+P_Sum!$D35)>BM$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BN$89,(P_Sum!$C35+P_Sum!$D35)>BN$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BO$89,(P_Sum!$C35+P_Sum!$D35)>BO$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BP$89,(P_Sum!$C35+P_Sum!$D35)>BP$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BQ$89,(P_Sum!$C35+P_Sum!$D35)>BQ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BR$89,(P_Sum!$C35+P_Sum!$D35)>BR$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BS$89,(P_Sum!$C35+P_Sum!$D35)>BS$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BT$89,(P_Sum!$C35+P_Sum!$D35)>BT$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BU$89,(P_Sum!$C35+P_Sum!$D35)>BU$89),P_Sum!$AD35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=C$89,(P_Sum!$C36+P_Sum!$D36)>C$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=D$89,(P_Sum!$C36+P_Sum!$D36)>D$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=E$89,(P_Sum!$C36+P_Sum!$D36)>E$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=F$89,(P_Sum!$C36+P_Sum!$D36)>F$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=G$89,(P_Sum!$C36+P_Sum!$D36)>G$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=H$89,(P_Sum!$C36+P_Sum!$D36)>H$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=I$89,(P_Sum!$C36+P_Sum!$D36)>I$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=J$89,(P_Sum!$C36+P_Sum!$D36)>J$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=K$89,(P_Sum!$C36+P_Sum!$D36)>K$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=L$89,(P_Sum!$C36+P_Sum!$D36)>L$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=M$89,(P_Sum!$C36+P_Sum!$D36)>M$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=N$89,(P_Sum!$C36+P_Sum!$D36)>N$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=O$89,(P_Sum!$C36+P_Sum!$D36)>O$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=P$89,(P_Sum!$C36+P_Sum!$D36)>P$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Q$89,(P_Sum!$C36+P_Sum!$D36)>Q$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=R$89,(P_Sum!$C36+P_Sum!$D36)>R$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=S$89,(P_Sum!$C36+P_Sum!$D36)>S$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=T$89,(P_Sum!$C36+P_Sum!$D36)>T$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=U$89,(P_Sum!$C36+P_Sum!$D36)>U$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=V$89,(P_Sum!$C36+P_Sum!$D36)>V$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=W$89,(P_Sum!$C36+P_Sum!$D36)>W$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=X$89,(P_Sum!$C36+P_Sum!$D36)>X$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Y$89,(P_Sum!$C36+P_Sum!$D36)>Y$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Z$89,(P_Sum!$C36+P_Sum!$D36)>Z$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AA$89,(P_Sum!$C36+P_Sum!$D36)>AA$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AB$89,(P_Sum!$C36+P_Sum!$D36)>AB$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AC$89,(P_Sum!$C36+P_Sum!$D36)>AC$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AD$89,(P_Sum!$C36+P_Sum!$D36)>AD$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AE$89,(P_Sum!$C36+P_Sum!$D36)>AE$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AF$89,(P_Sum!$C36+P_Sum!$D36)>AF$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AG$89,(P_Sum!$C36+P_Sum!$D36)>AG$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AH$89,(P_Sum!$C36+P_Sum!$D36)>AH$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AI$89,(P_Sum!$C36+P_Sum!$D36)>AI$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AJ$89,(P_Sum!$C36+P_Sum!$D36)>AJ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AK$89,(P_Sum!$C36+P_Sum!$D36)>AK$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AL$89,(P_Sum!$C36+P_Sum!$D36)>AL$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AM$89,(P_Sum!$C36+P_Sum!$D36)>AM$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AN$89,(P_Sum!$C36+P_Sum!$D36)>AN$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AO$89,(P_Sum!$C36+P_Sum!$D36)>AO$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AP$89,(P_Sum!$C36+P_Sum!$D36)>AP$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AQ$89,(P_Sum!$C36+P_Sum!$D36)>AQ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AR$89,(P_Sum!$C36+P_Sum!$D36)>AR$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AS$89,(P_Sum!$C36+P_Sum!$D36)>AS$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AT$89,(P_Sum!$C36+P_Sum!$D36)>AT$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AU$89,(P_Sum!$C36+P_Sum!$D36)>AU$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AV$89,(P_Sum!$C36+P_Sum!$D36)>AV$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AW$89,(P_Sum!$C36+P_Sum!$D36)>AW$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AX$89,(P_Sum!$C36+P_Sum!$D36)>AX$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AY$89,(P_Sum!$C36+P_Sum!$D36)>AY$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AZ$89,(P_Sum!$C36+P_Sum!$D36)>AZ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BA$89,(P_Sum!$C36+P_Sum!$D36)>BA$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BB$89,(P_Sum!$C36+P_Sum!$D36)>BB$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BC$89,(P_Sum!$C36+P_Sum!$D36)>BC$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BD$89,(P_Sum!$C36+P_Sum!$D36)>BD$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BE$89,(P_Sum!$C36+P_Sum!$D36)>BE$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BF$89,(P_Sum!$C36+P_Sum!$D36)>BF$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BG$89,(P_Sum!$C36+P_Sum!$D36)>BG$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BH$89,(P_Sum!$C36+P_Sum!$D36)>BH$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BI$89,(P_Sum!$C36+P_Sum!$D36)>BI$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BJ$89,(P_Sum!$C36+P_Sum!$D36)>BJ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BK$89,(P_Sum!$C36+P_Sum!$D36)>BK$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BL$89,(P_Sum!$C36+P_Sum!$D36)>BL$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BM$89,(P_Sum!$C36+P_Sum!$D36)>BM$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BN$89,(P_Sum!$C36+P_Sum!$D36)>BN$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BO$89,(P_Sum!$C36+P_Sum!$D36)>BO$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BP$89,(P_Sum!$C36+P_Sum!$D36)>BP$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BQ$89,(P_Sum!$C36+P_Sum!$D36)>BQ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BR$89,(P_Sum!$C36+P_Sum!$D36)>BR$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BS$89,(P_Sum!$C36+P_Sum!$D36)>BS$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BT$89,(P_Sum!$C36+P_Sum!$D36)>BT$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BU$89,(P_Sum!$C36+P_Sum!$D36)>BU$89),P_Sum!$AD36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=C$89,(P_Sum!$C37+P_Sum!$D37)>C$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=D$89,(P_Sum!$C37+P_Sum!$D37)>D$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=E$89,(P_Sum!$C37+P_Sum!$D37)>E$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=F$89,(P_Sum!$C37+P_Sum!$D37)>F$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=G$89,(P_Sum!$C37+P_Sum!$D37)>G$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=H$89,(P_Sum!$C37+P_Sum!$D37)>H$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=I$89,(P_Sum!$C37+P_Sum!$D37)>I$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=J$89,(P_Sum!$C37+P_Sum!$D37)>J$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=K$89,(P_Sum!$C37+P_Sum!$D37)>K$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=L$89,(P_Sum!$C37+P_Sum!$D37)>L$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=M$89,(P_Sum!$C37+P_Sum!$D37)>M$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=N$89,(P_Sum!$C37+P_Sum!$D37)>N$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=O$89,(P_Sum!$C37+P_Sum!$D37)>O$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=P$89,(P_Sum!$C37+P_Sum!$D37)>P$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Q$89,(P_Sum!$C37+P_Sum!$D37)>Q$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=R$89,(P_Sum!$C37+P_Sum!$D37)>R$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=S$89,(P_Sum!$C37+P_Sum!$D37)>S$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=T$89,(P_Sum!$C37+P_Sum!$D37)>T$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=U$89,(P_Sum!$C37+P_Sum!$D37)>U$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=V$89,(P_Sum!$C37+P_Sum!$D37)>V$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=W$89,(P_Sum!$C37+P_Sum!$D37)>W$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=X$89,(P_Sum!$C37+P_Sum!$D37)>X$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Y$89,(P_Sum!$C37+P_Sum!$D37)>Y$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Z$89,(P_Sum!$C37+P_Sum!$D37)>Z$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AA$89,(P_Sum!$C37+P_Sum!$D37)>AA$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AB$89,(P_Sum!$C37+P_Sum!$D37)>AB$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AC$89,(P_Sum!$C37+P_Sum!$D37)>AC$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AD$89,(P_Sum!$C37+P_Sum!$D37)>AD$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AE$89,(P_Sum!$C37+P_Sum!$D37)>AE$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AF$89,(P_Sum!$C37+P_Sum!$D37)>AF$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AG$89,(P_Sum!$C37+P_Sum!$D37)>AG$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AH$89,(P_Sum!$C37+P_Sum!$D37)>AH$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AI$89,(P_Sum!$C37+P_Sum!$D37)>AI$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AJ$89,(P_Sum!$C37+P_Sum!$D37)>AJ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AK$89,(P_Sum!$C37+P_Sum!$D37)>AK$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AL$89,(P_Sum!$C37+P_Sum!$D37)>AL$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AM$89,(P_Sum!$C37+P_Sum!$D37)>AM$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AN$89,(P_Sum!$C37+P_Sum!$D37)>AN$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AO$89,(P_Sum!$C37+P_Sum!$D37)>AO$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AP$89,(P_Sum!$C37+P_Sum!$D37)>AP$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AQ$89,(P_Sum!$C37+P_Sum!$D37)>AQ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AR$89,(P_Sum!$C37+P_Sum!$D37)>AR$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AS$89,(P_Sum!$C37+P_Sum!$D37)>AS$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AT$89,(P_Sum!$C37+P_Sum!$D37)>AT$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AU$89,(P_Sum!$C37+P_Sum!$D37)>AU$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AV$89,(P_Sum!$C37+P_Sum!$D37)>AV$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AW$89,(P_Sum!$C37+P_Sum!$D37)>AW$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AX$89,(P_Sum!$C37+P_Sum!$D37)>AX$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AY$89,(P_Sum!$C37+P_Sum!$D37)>AY$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AZ$89,(P_Sum!$C37+P_Sum!$D37)>AZ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BA$89,(P_Sum!$C37+P_Sum!$D37)>BA$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BB$89,(P_Sum!$C37+P_Sum!$D37)>BB$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BC$89,(P_Sum!$C37+P_Sum!$D37)>BC$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BD$89,(P_Sum!$C37+P_Sum!$D37)>BD$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BE$89,(P_Sum!$C37+P_Sum!$D37)>BE$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BF$89,(P_Sum!$C37+P_Sum!$D37)>BF$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BG$89,(P_Sum!$C37+P_Sum!$D37)>BG$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BH$89,(P_Sum!$C37+P_Sum!$D37)>BH$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BI$89,(P_Sum!$C37+P_Sum!$D37)>BI$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BJ$89,(P_Sum!$C37+P_Sum!$D37)>BJ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BK$89,(P_Sum!$C37+P_Sum!$D37)>BK$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BL$89,(P_Sum!$C37+P_Sum!$D37)>BL$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BM$89,(P_Sum!$C37+P_Sum!$D37)>BM$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BN$89,(P_Sum!$C37+P_Sum!$D37)>BN$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BO$89,(P_Sum!$C37+P_Sum!$D37)>BO$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BP$89,(P_Sum!$C37+P_Sum!$D37)>BP$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BQ$89,(P_Sum!$C37+P_Sum!$D37)>BQ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BR$89,(P_Sum!$C37+P_Sum!$D37)>BR$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BS$89,(P_Sum!$C37+P_Sum!$D37)>BS$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BT$89,(P_Sum!$C37+P_Sum!$D37)>BT$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BU$89,(P_Sum!$C37+P_Sum!$D37)>BU$89),P_Sum!$AD37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=C$89,(P_Sum!$C38+P_Sum!$D38)>C$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=D$89,(P_Sum!$C38+P_Sum!$D38)>D$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=E$89,(P_Sum!$C38+P_Sum!$D38)>E$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=F$89,(P_Sum!$C38+P_Sum!$D38)>F$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=G$89,(P_Sum!$C38+P_Sum!$D38)>G$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=H$89,(P_Sum!$C38+P_Sum!$D38)>H$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=I$89,(P_Sum!$C38+P_Sum!$D38)>I$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=J$89,(P_Sum!$C38+P_Sum!$D38)>J$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=K$89,(P_Sum!$C38+P_Sum!$D38)>K$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=L$89,(P_Sum!$C38+P_Sum!$D38)>L$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=M$89,(P_Sum!$C38+P_Sum!$D38)>M$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=N$89,(P_Sum!$C38+P_Sum!$D38)>N$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=O$89,(P_Sum!$C38+P_Sum!$D38)>O$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=P$89,(P_Sum!$C38+P_Sum!$D38)>P$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Q$89,(P_Sum!$C38+P_Sum!$D38)>Q$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=R$89,(P_Sum!$C38+P_Sum!$D38)>R$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=S$89,(P_Sum!$C38+P_Sum!$D38)>S$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=T$89,(P_Sum!$C38+P_Sum!$D38)>T$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=U$89,(P_Sum!$C38+P_Sum!$D38)>U$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=V$89,(P_Sum!$C38+P_Sum!$D38)>V$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=W$89,(P_Sum!$C38+P_Sum!$D38)>W$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=X$89,(P_Sum!$C38+P_Sum!$D38)>X$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Y$89,(P_Sum!$C38+P_Sum!$D38)>Y$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Z$89,(P_Sum!$C38+P_Sum!$D38)>Z$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AA$89,(P_Sum!$C38+P_Sum!$D38)>AA$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AB$89,(P_Sum!$C38+P_Sum!$D38)>AB$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AC$89,(P_Sum!$C38+P_Sum!$D38)>AC$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AD$89,(P_Sum!$C38+P_Sum!$D38)>AD$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AE$89,(P_Sum!$C38+P_Sum!$D38)>AE$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AF$89,(P_Sum!$C38+P_Sum!$D38)>AF$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AG$89,(P_Sum!$C38+P_Sum!$D38)>AG$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AH$89,(P_Sum!$C38+P_Sum!$D38)>AH$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AI$89,(P_Sum!$C38+P_Sum!$D38)>AI$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AJ$89,(P_Sum!$C38+P_Sum!$D38)>AJ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AK$89,(P_Sum!$C38+P_Sum!$D38)>AK$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AL$89,(P_Sum!$C38+P_Sum!$D38)>AL$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AM$89,(P_Sum!$C38+P_Sum!$D38)>AM$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AN$89,(P_Sum!$C38+P_Sum!$D38)>AN$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AO$89,(P_Sum!$C38+P_Sum!$D38)>AO$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AP$89,(P_Sum!$C38+P_Sum!$D38)>AP$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AQ$89,(P_Sum!$C38+P_Sum!$D38)>AQ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AR$89,(P_Sum!$C38+P_Sum!$D38)>AR$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AS$89,(P_Sum!$C38+P_Sum!$D38)>AS$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AT$89,(P_Sum!$C38+P_Sum!$D38)>AT$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AU$89,(P_Sum!$C38+P_Sum!$D38)>AU$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AV$89,(P_Sum!$C38+P_Sum!$D38)>AV$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AW$89,(P_Sum!$C38+P_Sum!$D38)>AW$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AX$89,(P_Sum!$C38+P_Sum!$D38)>AX$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AY$89,(P_Sum!$C38+P_Sum!$D38)>AY$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AZ$89,(P_Sum!$C38+P_Sum!$D38)>AZ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BA$89,(P_Sum!$C38+P_Sum!$D38)>BA$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BB$89,(P_Sum!$C38+P_Sum!$D38)>BB$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BC$89,(P_Sum!$C38+P_Sum!$D38)>BC$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BD$89,(P_Sum!$C38+P_Sum!$D38)>BD$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BE$89,(P_Sum!$C38+P_Sum!$D38)>BE$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BF$89,(P_Sum!$C38+P_Sum!$D38)>BF$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BG$89,(P_Sum!$C38+P_Sum!$D38)>BG$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BH$89,(P_Sum!$C38+P_Sum!$D38)>BH$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BI$89,(P_Sum!$C38+P_Sum!$D38)>BI$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BJ$89,(P_Sum!$C38+P_Sum!$D38)>BJ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BK$89,(P_Sum!$C38+P_Sum!$D38)>BK$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BL$89,(P_Sum!$C38+P_Sum!$D38)>BL$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BM$89,(P_Sum!$C38+P_Sum!$D38)>BM$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BN$89,(P_Sum!$C38+P_Sum!$D38)>BN$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BO$89,(P_Sum!$C38+P_Sum!$D38)>BO$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BP$89,(P_Sum!$C38+P_Sum!$D38)>BP$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BQ$89,(P_Sum!$C38+P_Sum!$D38)>BQ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BR$89,(P_Sum!$C38+P_Sum!$D38)>BR$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BS$89,(P_Sum!$C38+P_Sum!$D38)>BS$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BT$89,(P_Sum!$C38+P_Sum!$D38)>BT$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BU$89,(P_Sum!$C38+P_Sum!$D38)>BU$89),P_Sum!$AD38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=C$89,(P_Sum!$C39+P_Sum!$D39)>C$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=D$89,(P_Sum!$C39+P_Sum!$D39)>D$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=E$89,(P_Sum!$C39+P_Sum!$D39)>E$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=F$89,(P_Sum!$C39+P_Sum!$D39)>F$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=G$89,(P_Sum!$C39+P_Sum!$D39)>G$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=H$89,(P_Sum!$C39+P_Sum!$D39)>H$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=I$89,(P_Sum!$C39+P_Sum!$D39)>I$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=J$89,(P_Sum!$C39+P_Sum!$D39)>J$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=K$89,(P_Sum!$C39+P_Sum!$D39)>K$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=L$89,(P_Sum!$C39+P_Sum!$D39)>L$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=M$89,(P_Sum!$C39+P_Sum!$D39)>M$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=N$89,(P_Sum!$C39+P_Sum!$D39)>N$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=O$89,(P_Sum!$C39+P_Sum!$D39)>O$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=P$89,(P_Sum!$C39+P_Sum!$D39)>P$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Q$89,(P_Sum!$C39+P_Sum!$D39)>Q$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=R$89,(P_Sum!$C39+P_Sum!$D39)>R$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=S$89,(P_Sum!$C39+P_Sum!$D39)>S$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=T$89,(P_Sum!$C39+P_Sum!$D39)>T$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=U$89,(P_Sum!$C39+P_Sum!$D39)>U$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=V$89,(P_Sum!$C39+P_Sum!$D39)>V$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=W$89,(P_Sum!$C39+P_Sum!$D39)>W$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=X$89,(P_Sum!$C39+P_Sum!$D39)>X$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Y$89,(P_Sum!$C39+P_Sum!$D39)>Y$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Z$89,(P_Sum!$C39+P_Sum!$D39)>Z$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AA$89,(P_Sum!$C39+P_Sum!$D39)>AA$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AB$89,(P_Sum!$C39+P_Sum!$D39)>AB$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AC$89,(P_Sum!$C39+P_Sum!$D39)>AC$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AD$89,(P_Sum!$C39+P_Sum!$D39)>AD$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AE$89,(P_Sum!$C39+P_Sum!$D39)>AE$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AF$89,(P_Sum!$C39+P_Sum!$D39)>AF$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AG$89,(P_Sum!$C39+P_Sum!$D39)>AG$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AH$89,(P_Sum!$C39+P_Sum!$D39)>AH$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AI$89,(P_Sum!$C39+P_Sum!$D39)>AI$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AJ$89,(P_Sum!$C39+P_Sum!$D39)>AJ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AK$89,(P_Sum!$C39+P_Sum!$D39)>AK$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AL$89,(P_Sum!$C39+P_Sum!$D39)>AL$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AM$89,(P_Sum!$C39+P_Sum!$D39)>AM$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AN$89,(P_Sum!$C39+P_Sum!$D39)>AN$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AO$89,(P_Sum!$C39+P_Sum!$D39)>AO$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AP$89,(P_Sum!$C39+P_Sum!$D39)>AP$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AQ$89,(P_Sum!$C39+P_Sum!$D39)>AQ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AR$89,(P_Sum!$C39+P_Sum!$D39)>AR$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AS$89,(P_Sum!$C39+P_Sum!$D39)>AS$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AT$89,(P_Sum!$C39+P_Sum!$D39)>AT$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AU$89,(P_Sum!$C39+P_Sum!$D39)>AU$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AV$89,(P_Sum!$C39+P_Sum!$D39)>AV$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AW$89,(P_Sum!$C39+P_Sum!$D39)>AW$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AX$89,(P_Sum!$C39+P_Sum!$D39)>AX$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AY$89,(P_Sum!$C39+P_Sum!$D39)>AY$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AZ$89,(P_Sum!$C39+P_Sum!$D39)>AZ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BA$89,(P_Sum!$C39+P_Sum!$D39)>BA$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BB$89,(P_Sum!$C39+P_Sum!$D39)>BB$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BC$89,(P_Sum!$C39+P_Sum!$D39)>BC$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BD$89,(P_Sum!$C39+P_Sum!$D39)>BD$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BE$89,(P_Sum!$C39+P_Sum!$D39)>BE$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BF$89,(P_Sum!$C39+P_Sum!$D39)>BF$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BG$89,(P_Sum!$C39+P_Sum!$D39)>BG$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BH$89,(P_Sum!$C39+P_Sum!$D39)>BH$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BI$89,(P_Sum!$C39+P_Sum!$D39)>BI$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BJ$89,(P_Sum!$C39+P_Sum!$D39)>BJ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BK$89,(P_Sum!$C39+P_Sum!$D39)>BK$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BL$89,(P_Sum!$C39+P_Sum!$D39)>BL$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BM$89,(P_Sum!$C39+P_Sum!$D39)>BM$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BN$89,(P_Sum!$C39+P_Sum!$D39)>BN$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BO$89,(P_Sum!$C39+P_Sum!$D39)>BO$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BP$89,(P_Sum!$C39+P_Sum!$D39)>BP$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BQ$89,(P_Sum!$C39+P_Sum!$D39)>BQ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BR$89,(P_Sum!$C39+P_Sum!$D39)>BR$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BS$89,(P_Sum!$C39+P_Sum!$D39)>BS$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BT$89,(P_Sum!$C39+P_Sum!$D39)>BT$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BU$89,(P_Sum!$C39+P_Sum!$D39)>BU$89),P_Sum!$AD39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C90:C119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI90:AI119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO90:BO119)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":3793.04004724167},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4005.2950278487751},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6837.8718730167275},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7896.3271195115904},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5692.246818568964},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7415.2521617766815},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6603.0054499277039},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4180.611659716581},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4168.0118401588652},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":2401.7079031306666},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8740.1464073949719},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":2522.0937785993283},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":1851.3936278332999},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9194.7591300645872},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10348.419386815292},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7897.9313648888037},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9151.7074705854229},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6511.4191154273358},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6556.8116562890818},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5080.2991378433144},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7234.6542157636668},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7338.350242283188},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7442.0461664783734},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7545.7419883491702},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7649.4377078956504},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7753.1333251177639},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7856.8288400155188},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7960.5242525889316},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8064.2195628379841},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8167.9147707626926},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8271.6098763630525},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8375.3048796390503},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8478.9997805907042},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8582.6945792180213},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8686.3892755209527},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8790.0838694995618},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8893.7783611537943},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8997.4727504837028},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9101.1670374892474},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9204.8612221704207},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9308.5553045272773},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9412.2492845597662},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9515.9431622678967},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9619.6369376516868},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9723.330610711113},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9827.0241814461988},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9930.7176498569479},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10034.411015943308},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10138.104279705334},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10241.79744114303},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10345.490500256337},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10449.183457045321},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10552.876311509926},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10656.569063650217},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10760.261713466136},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10863.954260957695},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10967.646706124913},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11071.339048967784},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11175.031289486289},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11278.723427680454},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11382.415463550276},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11486.107397095715},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11589.799228316839},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11693.490957213577},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11797.182583785994},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11900.874108034048},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12004.56552995773},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12108.256849557096},{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12211.948066832094}]
[]
[null,"Scope 2",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=C$123,(P_Sum!$C10+P_Sum!$D10)>C$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=D$123,(P_Sum!$C10+P_Sum!$D10)>D$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=E$123,(P_Sum!$C10+P_Sum!$D10)>E$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=F$123,(P_Sum!$C10+P_Sum!$D10)>F$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=G$123,(P_Sum!$C10+P_Sum!$D10)>G$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=H$123,(P_Sum!$C10+P_Sum!$D10)>H$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=I$123,(P_Sum!$C10+P_Sum!$D10)>I$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=J$123,(P_Sum!$C10+P_Sum!$D10)>J$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=K$123,(P_Sum!$C10+P_Sum!$D10)>K$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=L$123,(P_Sum!$C10+P_Sum!$D10)>L$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=M$123,(P_Sum!$C10+P_Sum!$D10)>M$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=N$123,(P_Sum!$C10+P_Sum!$D10)>N$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=O$123,(P_Sum!$C10+P_Sum!$D10)>O$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=P$123,(P_Sum!$C10+P_Sum!$D10)>P$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Q$123,(P_Sum!$C10+P_Sum!$D10)>Q$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=R$123,(P_Sum!$C10+P_Sum!$D10)>R$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=S$123,(P_Sum!$C10+P_Sum!$D10)>S$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=T$123,(P_Sum!$C10+P_Sum!$D10)>T$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=U$123,(P_Sum!$C10+P_Sum!$D10)>U$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=V$123,(P_Sum!$C10+P_Sum!$D10)>V$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=W$123,(P_Sum!$C10+P_Sum!$D10)>W$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=X$123,(P_Sum!$C10+P_Sum!$D10)>X$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Y$123,(P_Sum!$C10+P_Sum!$D10)>Y$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Z$123,(P_Sum!$C10+P_Sum!$D10)>Z$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AA$123,(P_Sum!$C10+P_Sum!$D10)>AA$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AB$123,(P_Sum!$C10+P_Sum!$D10)>AB$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AC$123,(P_Sum!$C10+P_Sum!$D10)>AC$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AD$123,(P_Sum!$C10+P_Sum!$D10)>AD$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AE$123,(P_Sum!$C10+P_Sum!$D10)>AE$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AF$123,(P_Sum!$C10+P_Sum!$D10)>AF$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AG$123,(P_Sum!$C10+P_Sum!$D10)>AG$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AH$123,(P_Sum!$C10+P_Sum!$D10)>AH$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AI$123,(P_Sum!$C10+P_Sum!$D10)>AI$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AJ$123,(P_Sum!$C10+P_Sum!$D10)>AJ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AK$123,(P_Sum!$C10+P_Sum!$D10)>AK$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AL$123,(P_Sum!$C10+P_Sum!$D10)>AL$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AM$123,(P_Sum!$C10+P_Sum!$D10)>AM$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AN$123,(P_Sum!$C10+P_Sum!$D10)>AN$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AO$123,(P_Sum!$C10+P_Sum!$D10)>AO$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AP$123,(P_Sum!$C10+P_Sum!$D10)>AP$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AQ$123,(P_Sum!$C10+P_Sum!$D10)>AQ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AR$123,(P_Sum!$C10+P_Sum!$D10)>AR$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AS$123,(P_Sum!$C10+P_Sum!$D10)>AS$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AT$123,(P_Sum!$C10+P_Sum!$D10)>AT$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AU$123,(P_Sum!$C10+P_Sum!$D10)>AU$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AV$123,(P_Sum!$C10+P_Sum!$D10)>AV$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AW$123,(P_Sum!$C10+P_Sum!$D10)>AW$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AX$123,(P_Sum!$C10+P_Sum!$D10)>AX$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AY$123,(P_Sum!$C10+P_Sum!$D10)>AY$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AZ$123,(P_Sum!$C10+P_Sum!$D10)>AZ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BA$123,(P_Sum!$C10+P_Sum!$D10)>BA$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BB$123,(P_Sum!$C10+P_Sum!$D10)>BB$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BC$123,(P_Sum!$C10+P_Sum!$D10)>BC$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BD$123,(P_Sum!$C10+P_Sum!$D10)>BD$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BE$123,(P_Sum!$C10+P_Sum!$D10)>BE$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BF$123,(P_Sum!$C10+P_Sum!$D10)>BF$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BG$123,(P_Sum!$C10+P_Sum!$D10)>BG$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BH$123,(P_Sum!$C10+P_Sum!$D10)>BH$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BI$123,(P_Sum!$C10+P_Sum!$D10)>BI$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BJ$123,(P_Sum!$C10+P_Sum!$D10)>BJ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BK$123,(P_Sum!$C10+P_Sum!$D10)>BK$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BL$123,(P_Sum!$C10+P_Sum!$D10)>BL$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BM$123,(P_Sum!$C10+P_Sum!$D10)>BM$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BN$123,(P_Sum!$C10+P_Sum!$D10)>BN$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BO$123,(P_Sum!$C10+P_Sum!$D10)>BO$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BP$123,(P_Sum!$C10+P_Sum!$D10)>BP$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BQ$123,(P_Sum!$C10+P_Sum!$D10)>BQ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BR$123,(P_Sum!$C10+P_Sum!$D10)>BR$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BS$123,(P_Sum!$C10+P_Sum!$D10)>BS$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BT$123,(P_Sum!$C10+P_Sum!$D10)>BT$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BU$123,(P_Sum!$C10+P_Sum!$D10)>BU$123),P_Sum!$AE10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=C$123,(P_Sum!$C11+P_Sum!$D11)>C$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=D$123,(P_Sum!$C11+P_Sum!$D11)>D$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=E$123,(P_Sum!$C11+P_Sum!$D11)>E$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=F$123,(P_Sum!$C11+P_Sum!$D11)>F$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=G$123,(P_Sum!$C11+P_Sum!$D11)>G$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=H$123,(P_Sum!$C11+P_Sum!$D11)>H$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=I$123,(P_Sum!$C11+P_Sum!$D11)>I$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=J$123,(P_Sum!$C11+P_Sum!$D11)>J$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=K$123,(P_Sum!$C11+P_Sum!$D11)>K$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=L$123,(P_Sum!$C11+P_Sum!$D11)>L$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=M$123,(P_Sum!$C11+P_Sum!$D11)>M$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=N$123,(P_Sum!$C11+P_Sum!$D11)>N$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=O$123,(P_Sum!$C11+P_Sum!$D11)>O$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=P$123,(P_Sum!$C11+P_Sum!$D11)>P$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Q$123,(P_Sum!$C11+P_Sum!$D11)>Q$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=R$123,(P_Sum!$C11+P_Sum!$D11)>R$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=S$123,(P_Sum!$C11+P_Sum!$D11)>S$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=T$123,(P_Sum!$C11+P_Sum!$D11)>T$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=U$123,(P_Sum!$C11+P_Sum!$D11)>U$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=V$123,(P_Sum!$C11+P_Sum!$D11)>V$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=W$123,(P_Sum!$C11+P_Sum!$D11)>W$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=X$123,(P_Sum!$C11+P_Sum!$D11)>X$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Y$123,(P_Sum!$C11+P_Sum!$D11)>Y$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Z$123,(P_Sum!$C11+P_Sum!$D11)>Z$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AA$123,(P_Sum!$C11+P_Sum!$D11)>AA$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AB$123,(P_Sum!$C11+P_Sum!$D11)>AB$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AC$123,(P_Sum!$C11+P_Sum!$D11)>AC$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AD$123,(P_Sum!$C11+P_Sum!$D11)>AD$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AE$123,(P_Sum!$C11+P_Sum!$D11)>AE$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AF$123,(P_Sum!$C11+P_Sum!$D11)>AF$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AG$123,(P_Sum!$C11+P_Sum!$D11)>AG$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AH$123,(P_Sum!$C11+P_Sum!$D11)>AH$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AI$123,(P_Sum!$C11+P_Sum!$D11)>AI$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AJ$123,(P_Sum!$C11+P_Sum!$D11)>AJ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AK$123,(P_Sum!$C11+P_Sum!$D11)>AK$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AL$123,(P_Sum!$C11+P_Sum!$D11)>AL$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AM$123,(P_Sum!$C11+P_Sum!$D11)>AM$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AN$123,(P_Sum!$C11+P_Sum!$D11)>AN$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AO$123,(P_Sum!$C11+P_Sum!$D11)>AO$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AP$123,(P_Sum!$C11+P_Sum!$D11)>AP$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AQ$123,(P_Sum!$C11+P_Sum!$D11)>AQ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AR$123,(P_Sum!$C11+P_Sum!$D11)>AR$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AS$123,(P_Sum!$C11+P_Sum!$D11)>AS$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AT$123,(P_Sum!$C11+P_Sum!$D11)>AT$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AU$123,(P_Sum!$C11+P_Sum!$D11)>AU$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AV$123,(P_Sum!$C11+P_Sum!$D11)>AV$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AW$123,(P_Sum!$C11+P_Sum!$D11)>AW$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AX$123,(P_Sum!$C11+P_Sum!$D11)>AX$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AY$123,(P_Sum!$C11+P_Sum!$D11)>AY$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AZ$123,(P_Sum!$C11+P_Sum!$D11)>AZ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BA$123,(P_Sum!$C11+P_Sum!$D11)>BA$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BB$123,(P_Sum!$C11+P_Sum!$D11)>BB$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BC$123,(P_Sum!$C11+P_Sum!$D11)>BC$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BD$123,(P_Sum!$C11+P_Sum!$D11)>BD$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BE$123,(P_Sum!$C11+P_Sum!$D11)>BE$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BF$123,(P_Sum!$C11+P_Sum!$D11)>BF$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BG$123,(P_Sum!$C11+P_Sum!$D11)>BG$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BH$123,(P_Sum!$C11+P_Sum!$D11)>BH$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BI$123,(P_Sum!$C11+P_Sum!$D11)>BI$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BJ$123,(P_Sum!$C11+P_Sum!$D11)>BJ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BK$123,(P_Sum!$C11+P_Sum!$D11)>BK$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BL$123,(P_Sum!$C11+P_Sum!$D11)>BL$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BM$123,(P_Sum!$C11+P_Sum!$D11)>BM$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BN$123,(P_Sum!$C11+P_Sum!$D11)>BN$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BO$123,(P_Sum!$C11+P_Sum!$D11)>BO$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BP$123,(P_Sum!$C11+P_Sum!$D11)>BP$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BQ$123,(P_Sum!$C11+P_Sum!$D11)>BQ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BR$123,(P_Sum!$C11+P_Sum!$D11)>BR$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BS$123,(P_Sum!$C11+P_Sum!$D11)>BS$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BT$123,(P_Sum!$C11+P_Sum!$D11)>BT$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BU$123,(P_Sum!$C11+P_Sum!$D11)>BU$123),P_Sum!$AE11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=C$123,(P_Sum!$C12+P_Sum!$D12)>C$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=D$123,(P_Sum!$C12+P_Sum!$D12)>D$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=E$123,(P_Sum!$C12+P_Sum!$D12)>E$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=F$123,(P_Sum!$C12+P_Sum!$D12)>F$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=G$123,(P_Sum!$C12+P_Sum!$D12)>G$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=H$123,(P_Sum!$C12+P_Sum!$D12)>H$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=I$123,(P_Sum!$C12+P_Sum!$D12)>I$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=J$123,(P_Sum!$C12+P_Sum!$D12)>J$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=K$123,(P_Sum!$C12+P_Sum!$D12)>K$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=L$123,(P_Sum!$C12+P_Sum!$D12)>L$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=M$123,(P_Sum!$C12+P_Sum!$D12)>M$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=N$123,(P_Sum!$C12+P_Sum!$D12)>N$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=O$123,(P_Sum!$C12+P_Sum!$D12)>O$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=P$123,(P_Sum!$C12+P_Sum!$D12)>P$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Q$123,(P_Sum!$C12+P_Sum!$D12)>Q$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=R$123,(P_Sum!$C12+P_Sum!$D12)>R$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=S$123,(P_Sum!$C12+P_Sum!$D12)>S$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=T$123,(P_Sum!$C12+P_Sum!$D12)>T$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=U$123,(P_Sum!$C12+P_Sum!$D12)>U$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=V$123,(P_Sum!$C12+P_Sum!$D12)>V$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=W$123,(P_Sum!$C12+P_Sum!$D12)>W$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=X$123,(P_Sum!$C12+P_Sum!$D12)>X$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Y$123,(P_Sum!$C12+P_Sum!$D12)>Y$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Z$123,(P_Sum!$C12+P_Sum!$D12)>Z$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AA$123,(P_Sum!$C12+P_Sum!$D12)>AA$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AB$123,(P_Sum!$C12+P_Sum!$D12)>AB$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AC$123,(P_Sum!$C12+P_Sum!$D12)>AC$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AD$123,(P_Sum!$C12+P_Sum!$D12)>AD$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AE$123,(P_Sum!$C12+P_Sum!$D12)>AE$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AF$123,(P_Sum!$C12+P_Sum!$D12)>AF$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AG$123,(P_Sum!$C12+P_Sum!$D12)>AG$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AH$123,(P_Sum!$C12+P_Sum!$D12)>AH$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AI$123,(P_Sum!$C12+P_Sum!$D12)>AI$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AJ$123,(P_Sum!$C12+P_Sum!$D12)>AJ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AK$123,(P_Sum!$C12+P_Sum!$D12)>AK$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AL$123,(P_Sum!$C12+P_Sum!$D12)>AL$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AM$123,(P_Sum!$C12+P_Sum!$D12)>AM$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AN$123,(P_Sum!$C12+P_Sum!$D12)>AN$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AO$123,(P_Sum!$C12+P_Sum!$D12)>AO$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AP$123,(P_Sum!$C12+P_Sum!$D12)>AP$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AQ$123,(P_Sum!$C12+P_Sum!$D12)>AQ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AR$123,(P_Sum!$C12+P_Sum!$D12)>AR$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AS$123,(P_Sum!$C12+P_Sum!$D12)>AS$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AT$123,(P_Sum!$C12+P_Sum!$D12)>AT$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AU$123,(P_Sum!$C12+P_Sum!$D12)>AU$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AV$123,(P_Sum!$C12+P_Sum!$D12)>AV$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AW$123,(P_Sum!$C12+P_Sum!$D12)>AW$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AX$123,(P_Sum!$C12+P_Sum!$D12)>AX$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AY$123,(P_Sum!$C12+P_Sum!$D12)>AY$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AZ$123,(P_Sum!$C12+P_Sum!$D12)>AZ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BA$123,(P_Sum!$C12+P_Sum!$D12)>BA$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BB$123,(P_Sum!$C12+P_Sum!$D12)>BB$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BC$123,(P_Sum!$C12+P_Sum!$D12)>BC$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BD$123,(P_Sum!$C12+P_Sum!$D12)>BD$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BE$123,(P_Sum!$C12+P_Sum!$D12)>BE$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BF$123,(P_Sum!$C12+P_Sum!$D12)>BF$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BG$123,(P_Sum!$C12+P_Sum!$D12)>BG$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BH$123,(P_Sum!$C12+P_Sum!$D12)>BH$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BI$123,(P_Sum!$C12+P_Sum!$D12)>BI$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BJ$123,(P_Sum!$C12+P_Sum!$D12)>BJ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BK$123,(P_Sum!$C12+P_Sum!$D12)>BK$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BL$123,(P_Sum!$C12+P_Sum!$D12)>BL$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BM$123,(P_Sum!$C12+P_Sum!$D12)>BM$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BN$123,(P_Sum!$C12+P_Sum!$D12)>BN$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BO$123,(P_Sum!$C12+P_Sum!$D12)>BO$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BP$123,(P_Sum!$C12+P_Sum!$D12)>BP$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BQ$123,(P_Sum!$C12+P_Sum!$D12)>BQ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BR$123,(P_Sum!$C12+P_Sum!$D12)>BR$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BS$123,(P_Sum!$C12+P_Sum!$D12)>BS$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BT$123,(P_Sum!$C12+P_Sum!$D12)>BT$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BU$123,(P_Sum!$C12+P_Sum!$D12)>BU$123),P_Sum!$AE12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=C$123,(P_Sum!$C13+P_Sum!$D13)>C$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=D$123,(P_Sum!$C13+P_Sum!$D13)>D$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=E$123,(P_Sum!$C13+P_Sum!$D13)>E$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=F$123,(P_Sum!$C13+P_Sum!$D13)>F$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=G$123,(P_Sum!$C13+P_Sum!$D13)>G$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=H$123,(P_Sum!$C13+P_Sum!$D13)>H$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=I$123,(P_Sum!$C13+P_Sum!$D13)>I$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=J$123,(P_Sum!$C13+P_Sum!$D13)>J$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=K$123,(P_Sum!$C13+P_Sum!$D13)>K$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=L$123,(P_Sum!$C13+P_Sum!$D13)>L$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=M$123,(P_Sum!$C13+P_Sum!$D13)>M$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=N$123,(P_Sum!$C13+P_Sum!$D13)>N$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=O$123,(P_Sum!$C13+P_Sum!$D13)>O$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=P$123,(P_Sum!$C13+P_Sum!$D13)>P$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Q$123,(P_Sum!$C13+P_Sum!$D13)>Q$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=R$123,(P_Sum!$C13+P_Sum!$D13)>R$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=S$123,(P_Sum!$C13+P_Sum!$D13)>S$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=T$123,(P_Sum!$C13+P_Sum!$D13)>T$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=U$123,(P_Sum!$C13+P_Sum!$D13)>U$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=V$123,(P_Sum!$C13+P_Sum!$D13)>V$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=W$123,(P_Sum!$C13+P_Sum!$D13)>W$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=X$123,(P_Sum!$C13+P_Sum!$D13)>X$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Y$123,(P_Sum!$C13+P_Sum!$D13)>Y$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Z$123,(P_Sum!$C13+P_Sum!$D13)>Z$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AA$123,(P_Sum!$C13+P_Sum!$D13)>AA$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AB$123,(P_Sum!$C13+P_Sum!$D13)>AB$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AC$123,(P_Sum!$C13+P_Sum!$D13)>AC$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AD$123,(P_Sum!$C13+P_Sum!$D13)>AD$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AE$123,(P_Sum!$C13+P_Sum!$D13)>AE$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AF$123,(P_Sum!$C13+P_Sum!$D13)>AF$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AG$123,(P_Sum!$C13+P_Sum!$D13)>AG$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AH$123,(P_Sum!$C13+P_Sum!$D13)>AH$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AI$123,(P_Sum!$C13+P_Sum!$D13)>AI$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AJ$123,(P_Sum!$C13+P_Sum!$D13)>AJ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AK$123,(P_Sum!$C13+P_Sum!$D13)>AK$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AL$123,(P_Sum!$C13+P_Sum!$D13)>AL$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AM$123,(P_Sum!$C13+P_Sum!$D13)>AM$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AN$123,(P_Sum!$C13+P_Sum!$D13)>AN$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AO$123,(P_Sum!$C13+P_Sum!$D13)>AO$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AP$123,(P_Sum!$C13+P_Sum!$D13)>AP$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AQ$123,(P_Sum!$C13+P_Sum!$D13)>AQ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AR$123,(P_Sum!$C13+P_Sum!$D13)>AR$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AS$123,(P_Sum!$C13+P_Sum!$D13)>AS$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AT$123,(P_Sum!$C13+P_Sum!$D13)>AT$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AU$123,(P_Sum!$C13+P_Sum!$D13)>AU$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AV$123,(P_Sum!$C13+P_Sum!$D13)>AV$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AW$123,(P_Sum!$C13+P_Sum!$D13)>AW$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AX$123,(P_Sum!$C13+P_Sum!$D13)>AX$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AY$123,(P_Sum!$C13+P_Sum!$D13)>AY$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AZ$123,(P_Sum!$C13+P_Sum!$D13)>AZ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BA$123,(P_Sum!$C13+P_Sum!$D13)>BA$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BB$123,(P_Sum!$C13+P_Sum!$D13)>BB$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BC$123,(P_Sum!$C13+P_Sum!$D13)>BC$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BD$123,(P_Sum!$C13+P_Sum!$D13)>BD$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BE$123,(P_Sum!$C13+P_Sum!$D13)>BE$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BF$123,(P_Sum!$C13+P_Sum!$D13)>BF$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BG$123,(P_Sum!$C13+P_Sum!$D13)>BG$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BH$123,(P_Sum!$C13+P_Sum!$D13)>BH$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BI$123,(P_Sum!$C13+P_Sum!$D13)>BI$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BJ$123,(P_Sum!$C13+P_Sum!$D13)>BJ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BK$123,(P_Sum!$C13+P_Sum!$D13)>BK$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BL$123,(P_Sum!$C13+P_Sum!$D13)>BL$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BM$123,(P_Sum!$C13+P_Sum!$D13)>BM$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BN$123,(P_Sum!$C13+P_Sum!$D13)>BN$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BO$123,(P_Sum!$C13+P_Sum!$D13)>BO$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BP$123,(P_Sum!$C13+P_Sum!$D13)>BP$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BQ$123,(P_Sum!$C13+P_Sum!$D13)>BQ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BR$123,(P_Sum!$C13+P_Sum!$D13)>BR$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BS$123,(P_Sum!$C13+P_Sum!$D13)>BS$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BT$123,(P_Sum!$C13+P_Sum!$D13)>BT$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BU$123,(P_Sum!$C13+P_Sum!$D13)>BU$123),P_Sum!$AE13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=C$123,(P_Sum!$C14+P_Sum!$D14)>C$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=D$123,(P_Sum!$C14+P_Sum!$D14)>D$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=E$123,(P_Sum!$C14+P_Sum!$D14)>E$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=F$123,(P_Sum!$C14+P_Sum!$D14)>F$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=G$123,(P_Sum!$C14+P_Sum!$D14)>G$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=H$123,(P_Sum!$C14+P_Sum!$D14)>H$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=I$123,(P_Sum!$C14+P_Sum!$D14)>I$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=J$123,(P_Sum!$C14+P_Sum!$D14)>J$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=K$123,(P_Sum!$C14+P_Sum!$D14)>K$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=L$123,(P_Sum!$C14+P_Sum!$D14)>L$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=M$123,(P_Sum!$C14+P_Sum!$D14)>M$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=N$123,(P_Sum!$C14+P_Sum!$D14)>N$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=O$123,(P_Sum!$C14+P_Sum!$D14)>O$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=P$123,(P_Sum!$C14+P_Sum!$D14)>P$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Q$123,(P_Sum!$C14+P_Sum!$D14)>Q$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=R$123,(P_Sum!$C14+P_Sum!$D14)>R$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=S$123,(P_Sum!$C14+P_Sum!$D14)>S$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=T$123,(P_Sum!$C14+P_Sum!$D14)>T$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=U$123,(P_Sum!$C14+P_Sum!$D14)>U$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=V$123,(P_Sum!$C14+P_Sum!$D14)>V$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=W$123,(P_Sum!$C14+P_Sum!$D14)>W$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=X$123,(P_Sum!$C14+P_Sum!$D14)>X$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Y$123,(P_Sum!$C14+P_Sum!$D14)>Y$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Z$123,(P_Sum!$C14+P_Sum!$D14)>Z$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AA$123,(P_Sum!$C14+P_Sum!$D14)>AA$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AB$123,(P_Sum!$C14+P_Sum!$D14)>AB$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AC$123,(P_Sum!$C14+P_Sum!$D14)>AC$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AD$123,(P_Sum!$C14+P_Sum!$D14)>AD$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AE$123,(P_Sum!$C14+P_Sum!$D14)>AE$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AF$123,(P_Sum!$C14+P_Sum!$D14)>AF$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AG$123,(P_Sum!$C14+P_Sum!$D14)>AG$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AH$123,(P_Sum!$C14+P_Sum!$D14)>AH$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AI$123,(P_Sum!$C14+P_Sum!$D14)>AI$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AJ$123,(P_Sum!$C14+P_Sum!$D14)>AJ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AK$123,(P_Sum!$C14+P_Sum!$D14)>AK$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AL$123,(P_Sum!$C14+P_Sum!$D14)>AL$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AM$123,(P_Sum!$C14+P_Sum!$D14)>AM$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AN$123,(P_Sum!$C14+P_Sum!$D14)>AN$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AO$123,(P_Sum!$C14+P_Sum!$D14)>AO$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AP$123,(P_Sum!$C14+P_Sum!$D14)>AP$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AQ$123,(P_Sum!$C14+P_Sum!$D14)>AQ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AR$123,(P_Sum!$C14+P_Sum!$D14)>AR$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AS$123,(P_Sum!$C14+P_Sum!$D14)>AS$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AT$123,(P_Sum!$C14+P_Sum!$D14)>AT$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AU$123,(P_Sum!$C14+P_Sum!$D14)>AU$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AV$123,(P_Sum!$C14+P_Sum!$D14)>AV$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AW$123,(P_Sum!$C14+P_Sum!$D14)>AW$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AX$123,(P_Sum!$C14+P_Sum!$D14)>AX$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AY$123,(P_Sum!$C14+P_Sum!$D14)>AY$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AZ$123,(P_Sum!$C14+P_Sum!$D14)>AZ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BA$123,(P_Sum!$C14+P_Sum!$D14)>BA$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BB$123,(P_Sum!$C14+P_Sum!$D14)>BB$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BC$123,(P_Sum!$C14+P_Sum!$D14)>BC$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BD$123,(P_Sum!$C14+P_Sum!$D14)>BD$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BE$123,(P_Sum!$C14+P_Sum!$D14)>BE$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BF$123,(P_Sum!$C14+P_Sum!$D14)>BF$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BG$123,(P_Sum!$C14+P_Sum!$D14)>BG$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BH$123,(P_Sum!$C14+P_Sum!$D14)>BH$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BI$123,(P_Sum!$C14+P_Sum!$D14)>BI$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BJ$123,(P_Sum!$C14+P_Sum!$D14)>BJ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BK$123,(P_Sum!$C14+P_Sum!$D14)>BK$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BL$123,(P_Sum!$C14+P_Sum!$D14)>BL$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BM$123,(P_Sum!$C14+P_Sum!$D14)>BM$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BN$123,(P_Sum!$C14+P_Sum!$D14)>BN$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BO$123,(P_Sum!$C14+P_Sum!$D14)>BO$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BP$123,(P_Sum!$C14+P_Sum!$D14)>BP$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BQ$123,(P_Sum!$C14+P_Sum!$D14)>BQ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BR$123,(P_Sum!$C14+P_Sum!$D14)>BR$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BS$123,(P_Sum!$C14+P_Sum!$D14)>BS$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BT$123,(P_Sum!$C14+P_Sum!$D14)>BT$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BU$123,(P_Sum!$C14+P_Sum!$D14)>BU$123),P_Sum!$AE14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=C$123,(P_Sum!$C15+P_Sum!$D15)>C$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=D$123,(P_Sum!$C15+P_Sum!$D15)>D$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=E$123,(P_Sum!$C15+P_Sum!$D15)>E$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=F$123,(P_Sum!$C15+P_Sum!$D15)>F$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=G$123,(P_Sum!$C15+P_Sum!$D15)>G$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=H$123,(P_Sum!$C15+P_Sum!$D15)>H$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=I$123,(P_Sum!$C15+P_Sum!$D15)>I$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=J$123,(P_Sum!$C15+P_Sum!$D15)>J$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=K$123,(P_Sum!$C15+P_Sum!$D15)>K$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=L$123,(P_Sum!$C15+P_Sum!$D15)>L$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=M$123,(P_Sum!$C15+P_Sum!$D15)>M$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=N$123,(P_Sum!$C15+P_Sum!$D15)>N$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=O$123,(P_Sum!$C15+P_Sum!$D15)>O$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=P$123,(P_Sum!$C15+P_Sum!$D15)>P$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Q$123,(P_Sum!$C15+P_Sum!$D15)>Q$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=R$123,(P_Sum!$C15+P_Sum!$D15)>R$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=S$123,(P_Sum!$C15+P_Sum!$D15)>S$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=T$123,(P_Sum!$C15+P_Sum!$D15)>T$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=U$123,(P_Sum!$C15+P_Sum!$D15)>U$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=V$123,(P_Sum!$C15+P_Sum!$D15)>V$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=W$123,(P_Sum!$C15+P_Sum!$D15)>W$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=X$123,(P_Sum!$C15+P_Sum!$D15)>X$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Y$123,(P_Sum!$C15+P_Sum!$D15)>Y$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Z$123,(P_Sum!$C15+P_Sum!$D15)>Z$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AA$123,(P_Sum!$C15+P_Sum!$D15)>AA$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AB$123,(P_Sum!$C15+P_Sum!$D15)>AB$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AC$123,(P_Sum!$C15+P_Sum!$D15)>AC$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AD$123,(P_Sum!$C15+P_Sum!$D15)>AD$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AE$123,(P_Sum!$C15+P_Sum!$D15)>AE$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AF$123,(P_Sum!$C15+P_Sum!$D15)>AF$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AG$123,(P_Sum!$C15+P_Sum!$D15)>AG$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AH$123,(P_Sum!$C15+P_Sum!$D15)>AH$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AI$123,(P_Sum!$C15+P_Sum!$D15)>AI$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AJ$123,(P_Sum!$C15+P_Sum!$D15)>AJ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AK$123,(P_Sum!$C15+P_Sum!$D15)>AK$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AL$123,(P_Sum!$C15+P_Sum!$D15)>AL$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AM$123,(P_Sum!$C15+P_Sum!$D15)>AM$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AN$123,(P_Sum!$C15+P_Sum!$D15)>AN$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AO$123,(P_Sum!$C15+P_Sum!$D15)>AO$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AP$123,(P_Sum!$C15+P_Sum!$D15)>AP$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AQ$123,(P_Sum!$C15+P_Sum!$D15)>AQ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AR$123,(P_Sum!$C15+P_Sum!$D15)>AR$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AS$123,(P_Sum!$C15+P_Sum!$D15)>AS$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AT$123,(P_Sum!$C15+P_Sum!$D15)>AT$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AU$123,(P_Sum!$C15+P_Sum!$D15)>AU$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AV$123,(P_Sum!$C15+P_Sum!$D15)>AV$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AW$123,(P_Sum!$C15+P_Sum!$D15)>AW$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AX$123,(P_Sum!$C15+P_Sum!$D15)>AX$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AY$123,(P_Sum!$C15+P_Sum!$D15)>AY$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AZ$123,(P_Sum!$C15+P_Sum!$D15)>AZ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BA$123,(P_Sum!$C15+P_Sum!$D15)>BA$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BB$123,(P_Sum!$C15+P_Sum!$D15)>BB$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BC$123,(P_Sum!$C15+P_Sum!$D15)>BC$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BD$123,(P_Sum!$C15+P_Sum!$D15)>BD$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BE$123,(P_Sum!$C15+P_Sum!$D15)>BE$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BF$123,(P_Sum!$C15+P_Sum!$D15)>BF$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BG$123,(P_Sum!$C15+P_Sum!$D15)>BG$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BH$123,(P_Sum!$C15+P_Sum!$D15)>BH$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BI$123,(P_Sum!$C15+P_Sum!$D15)>BI$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BJ$123,(P_Sum!$C15+P_Sum!$D15)>BJ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BK$123,(P_Sum!$C15+P_Sum!$D15)>BK$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BL$123,(P_Sum!$C15+P_Sum!$D15)>BL$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BM$123,(P_Sum!$C15+P_Sum!$D15)>BM$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BN$123,(P_Sum!$C15+P_Sum!$D15)>BN$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BO$123,(P_Sum!$C15+P_Sum!$D15)>BO$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BP$123,(P_Sum!$C15+P_Sum!$D15)>BP$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BQ$123,(P_Sum!$C15+P_Sum!$D15)>BQ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BR$123,(P_Sum!$C15+P_Sum!$D15)>BR$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BS$123,(P_Sum!$C15+P_Sum!$D15)>BS$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BT$123,(P_Sum!$C15+P_Sum!$D15)>BT$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BU$123,(P_Sum!$C15+P_Sum!$D15)>BU$123),P_Sum!$AE15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=C$123,(P_Sum!$C16+P_Sum!$D16)>C$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=D$123,(P_Sum!$C16+P_Sum!$D16)>D$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=E$123,(P_Sum!$C16+P_Sum!$D16)>E$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=F$123,(P_Sum!$C16+P_Sum!$D16)>F$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=G$123,(P_Sum!$C16+P_Sum!$D16)>G$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=H$123,(P_Sum!$C16+P_Sum!$D16)>H$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=I$123,(P_Sum!$C16+P_Sum!$D16)>I$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=J$123,(P_Sum!$C16+P_Sum!$D16)>J$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=K$123,(P_Sum!$C16+P_Sum!$D16)>K$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=L$123,(P_Sum!$C16+P_Sum!$D16)>L$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=M$123,(P_Sum!$C16+P_Sum!$D16)>M$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=N$123,(P_Sum!$C16+P_Sum!$D16)>N$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=O$123,(P_Sum!$C16+P_Sum!$D16)>O$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=P$123,(P_Sum!$C16+P_Sum!$D16)>P$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Q$123,(P_Sum!$C16+P_Sum!$D16)>Q$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=R$123,(P_Sum!$C16+P_Sum!$D16)>R$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=S$123,(P_Sum!$C16+P_Sum!$D16)>S$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=T$123,(P_Sum!$C16+P_Sum!$D16)>T$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=U$123,(P_Sum!$C16+P_Sum!$D16)>U$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=V$123,(P_Sum!$C16+P_Sum!$D16)>V$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=W$123,(P_Sum!$C16+P_Sum!$D16)>W$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=X$123,(P_Sum!$C16+P_Sum!$D16)>X$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Y$123,(P_Sum!$C16+P_Sum!$D16)>Y$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Z$123,(P_Sum!$C16+P_Sum!$D16)>Z$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AA$123,(P_Sum!$C16+P_Sum!$D16)>AA$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AB$123,(P_Sum!$C16+P_Sum!$D16)>AB$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AC$123,(P_Sum!$C16+P_Sum!$D16)>AC$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AD$123,(P_Sum!$C16+P_Sum!$D16)>AD$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AE$123,(P_Sum!$C16+P_Sum!$D16)>AE$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AF$123,(P_Sum!$C16+P_Sum!$D16)>AF$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AG$123,(P_Sum!$C16+P_Sum!$D16)>AG$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AH$123,(P_Sum!$C16+P_Sum!$D16)>AH$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AI$123,(P_Sum!$C16+P_Sum!$D16)>AI$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AJ$123,(P_Sum!$C16+P_Sum!$D16)>AJ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AK$123,(P_Sum!$C16+P_Sum!$D16)>AK$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AL$123,(P_Sum!$C16+P_Sum!$D16)>AL$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AM$123,(P_Sum!$C16+P_Sum!$D16)>AM$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AN$123,(P_Sum!$C16+P_Sum!$D16)>AN$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AO$123,(P_Sum!$C16+P_Sum!$D16)>AO$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AP$123,(P_Sum!$C16+P_Sum!$D16)>AP$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AQ$123,(P_Sum!$C16+P_Sum!$D16)>AQ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AR$123,(P_Sum!$C16+P_Sum!$D16)>AR$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AS$123,(P_Sum!$C16+P_Sum!$D16)>AS$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AT$123,(P_Sum!$C16+P_Sum!$D16)>AT$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AU$123,(P_Sum!$C16+P_Sum!$D16)>AU$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AV$123,(P_Sum!$C16+P_Sum!$D16)>AV$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AW$123,(P_Sum!$C16+P_Sum!$D16)>AW$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AX$123,(P_Sum!$C16+P_Sum!$D16)>AX$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AY$123,(P_Sum!$C16+P_Sum!$D16)>AY$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AZ$123,(P_Sum!$C16+P_Sum!$D16)>AZ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BA$123,(P_Sum!$C16+P_Sum!$D16)>BA$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BB$123,(P_Sum!$C16+P_Sum!$D16)>BB$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BC$123,(P_Sum!$C16+P_Sum!$D16)>BC$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BD$123,(P_Sum!$C16+P_Sum!$D16)>BD$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BE$123,(P_Sum!$C16+P_Sum!$D16)>BE$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BF$123,(P_Sum!$C16+P_Sum!$D16)>BF$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BG$123,(P_Sum!$C16+P_Sum!$D16)>BG$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BH$123,(P_Sum!$C16+P_Sum!$D16)>BH$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BI$123,(P_Sum!$C16+P_Sum!$D16)>BI$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BJ$123,(P_Sum!$C16+P_Sum!$D16)>BJ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BK$123,(P_Sum!$C16+P_Sum!$D16)>BK$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BL$123,(P_Sum!$C16+P_Sum!$D16)>BL$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BM$123,(P_Sum!$C16+P_Sum!$D16)>BM$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BN$123,(P_Sum!$C16+P_Sum!$D16)>BN$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BO$123,(P_Sum!$C16+P_Sum!$D16)>BO$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BP$123,(P_Sum!$C16+P_Sum!$D16)>BP$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BQ$123,(P_Sum!$C16+P_Sum!$D16)>BQ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BR$123,(P_Sum!$C16+P_Sum!$D16)>BR$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BS$123,(P_Sum!$C16+P_Sum!$D16)>BS$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BT$123,(P_Sum!$C16+P_Sum!$D16)>BT$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BU$123,(P_Sum!$C16+P_Sum!$D16)>BU$123),P_Sum!$AE16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=C$123,(P_Sum!$C17+P_Sum!$D17)>C$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=D$123,(P_Sum!$C17+P_Sum!$D17)>D$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=E$123,(P_Sum!$C17+P_Sum!$D17)>E$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=F$123,(P_Sum!$C17+P_Sum!$D17)>F$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=G$123,(P_Sum!$C17+P_Sum!$D17)>G$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=H$123,(P_Sum!$C17+P_Sum!$D17)>H$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=I$123,(P_Sum!$C17+P_Sum!$D17)>I$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=J$123,(P_Sum!$C17+P_Sum!$D17)>J$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=K$123,(P_Sum!$C17+P_Sum!$D17)>K$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=L$123,(P_Sum!$C17+P_Sum!$D17)>L$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=M$123,(P_Sum!$C17+P_Sum!$D17)>M$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=N$123,(P_Sum!$C17+P_Sum!$D17)>N$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=O$123,(P_Sum!$C17+P_Sum!$D17)>O$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=P$123,(P_Sum!$C17+P_Sum!$D17)>P$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Q$123,(P_Sum!$C17+P_Sum!$D17)>Q$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=R$123,(P_Sum!$C17+P_Sum!$D17)>R$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=S$123,(P_Sum!$C17+P_Sum!$D17)>S$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=T$123,(P_Sum!$C17+P_Sum!$D17)>T$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=U$123,(P_Sum!$C17+P_Sum!$D17)>U$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=V$123,(P_Sum!$C17+P_Sum!$D17)>V$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=W$123,(P_Sum!$C17+P_Sum!$D17)>W$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=X$123,(P_Sum!$C17+P_Sum!$D17)>X$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Y$123,(P_Sum!$C17+P_Sum!$D17)>Y$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Z$123,(P_Sum!$C17+P_Sum!$D17)>Z$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AA$123,(P_Sum!$C17+P_Sum!$D17)>AA$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AB$123,(P_Sum!$C17+P_Sum!$D17)>AB$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AC$123,(P_Sum!$C17+P_Sum!$D17)>AC$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AD$123,(P_Sum!$C17+P_Sum!$D17)>AD$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AE$123,(P_Sum!$C17+P_Sum!$D17)>AE$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AF$123,(P_Sum!$C17+P_Sum!$D17)>AF$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AG$123,(P_Sum!$C17+P_Sum!$D17)>AG$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AH$123,(P_Sum!$C17+P_Sum!$D17)>AH$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AI$123,(P_Sum!$C17+P_Sum!$D17)>AI$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AJ$123,(P_Sum!$C17+P_Sum!$D17)>AJ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AK$123,(P_Sum!$C17+P_Sum!$D17)>AK$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AL$123,(P_Sum!$C17+P_Sum!$D17)>AL$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AM$123,(P_Sum!$C17+P_Sum!$D17)>AM$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AN$123,(P_Sum!$C17+P_Sum!$D17)>AN$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AO$123,(P_Sum!$C17+P_Sum!$D17)>AO$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AP$123,(P_Sum!$C17+P_Sum!$D17)>AP$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AQ$123,(P_Sum!$C17+P_Sum!$D17)>AQ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AR$123,(P_Sum!$C17+P_Sum!$D17)>AR$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AS$123,(P_Sum!$C17+P_Sum!$D17)>AS$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AT$123,(P_Sum!$C17+P_Sum!$D17)>AT$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AU$123,(P_Sum!$C17+P_Sum!$D17)>AU$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AV$123,(P_Sum!$C17+P_Sum!$D17)>AV$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AW$123,(P_Sum!$C17+P_Sum!$D17)>AW$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AX$123,(P_Sum!$C17+P_Sum!$D17)>AX$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AY$123,(P_Sum!$C17+P_Sum!$D17)>AY$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AZ$123,(P_Sum!$C17+P_Sum!$D17)>AZ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BA$123,(P_Sum!$C17+P_Sum!$D17)>BA$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BB$123,(P_Sum!$C17+P_Sum!$D17)>BB$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BC$123,(P_Sum!$C17+P_Sum!$D17)>BC$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BD$123,(P_Sum!$C17+P_Sum!$D17)>BD$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BE$123,(P_Sum!$C17+P_Sum!$D17)>BE$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BF$123,(P_Sum!$C17+P_Sum!$D17)>BF$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BG$123,(P_Sum!$C17+P_Sum!$D17)>BG$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BH$123,(P_Sum!$C17+P_Sum!$D17)>BH$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BI$123,(P_Sum!$C17+P_Sum!$D17)>BI$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BJ$123,(P_Sum!$C17+P_Sum!$D17)>BJ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BK$123,(P_Sum!$C17+P_Sum!$D17)>BK$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BL$123,(P_Sum!$C17+P_Sum!$D17)>BL$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BM$123,(P_Sum!$C17+P_Sum!$D17)>BM$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BN$123,(P_Sum!$C17+P_Sum!$D17)>BN$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BO$123,(P_Sum!$C17+P_Sum!$D17)>BO$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BP$123,(P_Sum!$C17+P_Sum!$D17)>BP$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BQ$123,(P_Sum!$C17+P_Sum!$D17)>BQ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BR$123,(P_Sum!$C17+P_Sum!$D17)>BR$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BS$123,(P_Sum!$C17+P_Sum!$D17)>BS$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BT$123,(P_Sum!$C17+P_Sum!$D17)>BT$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BU$123,(P_Sum!$C17+P_Sum!$D17)>BU$123),P_Sum!$AE17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=C$123,(P_Sum!$C18+P_Sum!$D18)>C$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=D$123,(P_Sum!$C18+P_Sum!$D18)>D$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=E$123,(P_Sum!$C18+P_Sum!$D18)>E$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=F$123,(P_Sum!$C18+P_Sum!$D18)>F$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=G$123,(P_Sum!$C18+P_Sum!$D18)>G$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=H$123,(P_Sum!$C18+P_Sum!$D18)>H$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=I$123,(P_Sum!$C18+P_Sum!$D18)>I$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=J$123,(P_Sum!$C18+P_Sum!$D18)>J$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=K$123,(P_Sum!$C18+P_Sum!$D18)>K$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=L$123,(P_Sum!$C18+P_Sum!$D18)>L$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=M$123,(P_Sum!$C18+P_Sum!$D18)>M$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=N$123,(P_Sum!$C18+P_Sum!$D18)>N$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=O$123,(P_Sum!$C18+P_Sum!$D18)>O$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=P$123,(P_Sum!$C18+P_Sum!$D18)>P$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Q$123,(P_Sum!$C18+P_Sum!$D18)>Q$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=R$123,(P_Sum!$C18+P_Sum!$D18)>R$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=S$123,(P_Sum!$C18+P_Sum!$D18)>S$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=T$123,(P_Sum!$C18+P_Sum!$D18)>T$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=U$123,(P_Sum!$C18+P_Sum!$D18)>U$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=V$123,(P_Sum!$C18+P_Sum!$D18)>V$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=W$123,(P_Sum!$C18+P_Sum!$D18)>W$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=X$123,(P_Sum!$C18+P_Sum!$D18)>X$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Y$123,(P_Sum!$C18+P_Sum!$D18)>Y$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Z$123,(P_Sum!$C18+P_Sum!$D18)>Z$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AA$123,(P_Sum!$C18+P_Sum!$D18)>AA$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AB$123,(P_Sum!$C18+P_Sum!$D18)>AB$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AC$123,(P_Sum!$C18+P_Sum!$D18)>AC$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AD$123,(P_Sum!$C18+P_Sum!$D18)>AD$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AE$123,(P_Sum!$C18+P_Sum!$D18)>AE$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AF$123,(P_Sum!$C18+P_Sum!$D18)>AF$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AG$123,(P_Sum!$C18+P_Sum!$D18)>AG$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AH$123,(P_Sum!$C18+P_Sum!$D18)>AH$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AI$123,(P_Sum!$C18+P_Sum!$D18)>AI$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AJ$123,(P_Sum!$C18+P_Sum!$D18)>AJ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AK$123,(P_Sum!$C18+P_Sum!$D18)>AK$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AL$123,(P_Sum!$C18+P_Sum!$D18)>AL$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AM$123,(P_Sum!$C18+P_Sum!$D18)>AM$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AN$123,(P_Sum!$C18+P_Sum!$D18)>AN$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AO$123,(P_Sum!$C18+P_Sum!$D18)>AO$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AP$123,(P_Sum!$C18+P_Sum!$D18)>AP$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AQ$123,(P_Sum!$C18+P_Sum!$D18)>AQ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AR$123,(P_Sum!$C18+P_Sum!$D18)>AR$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AS$123,(P_Sum!$C18+P_Sum!$D18)>AS$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AT$123,(P_Sum!$C18+P_Sum!$D18)>AT$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AU$123,(P_Sum!$C18+P_Sum!$D18)>AU$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AV$123,(P_Sum!$C18+P_Sum!$D18)>AV$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AW$123,(P_Sum!$C18+P_Sum!$D18)>AW$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AX$123,(P_Sum!$C18+P_Sum!$D18)>AX$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AY$123,(P_Sum!$C18+P_Sum!$D18)>AY$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AZ$123,(P_Sum!$C18+P_Sum!$D18)>AZ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BA$123,(P_Sum!$C18+P_Sum!$D18)>BA$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BB$123,(P_Sum!$C18+P_Sum!$D18)>BB$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BC$123,(P_Sum!$C18+P_Sum!$D18)>BC$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BD$123,(P_Sum!$C18+P_Sum!$D18)>BD$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BE$123,(P_Sum!$C18+P_Sum!$D18)>BE$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BF$123,(P_Sum!$C18+P_Sum!$D18)>BF$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BG$123,(P_Sum!$C18+P_Sum!$D18)>BG$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BH$123,(P_Sum!$C18+P_Sum!$D18)>BH$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BI$123,(P_Sum!$C18+P_Sum!$D18)>BI$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BJ$123,(P_Sum!$C18+P_Sum!$D18)>BJ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BK$123,(P_Sum!$C18+P_Sum!$D18)>BK$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BL$123,(P_Sum!$C18+P_Sum!$D18)>BL$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BM$123,(P_Sum!$C18+P_Sum!$D18)>BM$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BN$123,(P_Sum!$C18+P_Sum!$D18)>BN$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BO$123,(P_Sum!$C18+P_Sum!$D18)>BO$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BP$123,(P_Sum!$C18+P_Sum!$D18)>BP$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BQ$123,(P_Sum!$C18+P_Sum!$D18)>BQ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BR$123,(P_Sum!$C18+P_Sum!$D18)>BR$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BS$123,(P_Sum!$C18+P_Sum!$D18)>BS$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BT$123,(P_Sum!$C18+P_Sum!$D18)>BT$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BU$123,(P_Sum!$C18+P_Sum!$D18)>BU$123),P_Sum!$AE18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=C$123,(P_Sum!$C19+P_Sum!$D19)>C$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=D$123,(P_Sum!$C19+P_Sum!$D19)>D$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=E$123,(P_Sum!$C19+P_Sum!$D19)>E$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=F$123,(P_Sum!$C19+P_Sum!$D19)>F$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=G$123,(P_Sum!$C19+P_Sum!$D19)>G$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=H$123,(P_Sum!$C19+P_Sum!$D19)>H$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=I$123,(P_Sum!$C19+P_Sum!$D19)>I$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=J$123,(P_Sum!$C19+P_Sum!$D19)>J$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=K$123,(P_Sum!$C19+P_Sum!$D19)>K$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=L$123,(P_Sum!$C19+P_Sum!$D19)>L$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=M$123,(P_Sum!$C19+P_Sum!$D19)>M$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=N$123,(P_Sum!$C19+P_Sum!$D19)>N$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=O$123,(P_Sum!$C19+P_Sum!$D19)>O$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=P$123,(P_Sum!$C19+P_Sum!$D19)>P$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Q$123,(P_Sum!$C19+P_Sum!$D19)>Q$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=R$123,(P_Sum!$C19+P_Sum!$D19)>R$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=S$123,(P_Sum!$C19+P_Sum!$D19)>S$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=T$123,(P_Sum!$C19+P_Sum!$D19)>T$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=U$123,(P_Sum!$C19+P_Sum!$D19)>U$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=V$123,(P_Sum!$C19+P_Sum!$D19)>V$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=W$123,(P_Sum!$C19+P_Sum!$D19)>W$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=X$123,(P_Sum!$C19+P_Sum!$D19)>X$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Y$123,(P_Sum!$C19+P_Sum!$D19)>Y$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Z$123,(P_Sum!$C19+P_Sum!$D19)>Z$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AA$123,(P_Sum!$C19+P_Sum!$D19)>AA$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AB$123,(P_Sum!$C19+P_Sum!$D19)>AB$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AC$123,(P_Sum!$C19+P_Sum!$D19)>AC$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AD$123,(P_Sum!$C19+P_Sum!$D19)>AD$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AE$123,(P_Sum!$C19+P_Sum!$D19)>AE$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AF$123,(P_Sum!$C19+P_Sum!$D19)>AF$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AG$123,(P_Sum!$C19+P_Sum!$D19)>AG$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AH$123,(P_Sum!$C19+P_Sum!$D19)>AH$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AI$123,(P_Sum!$C19+P_Sum!$D19)>AI$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AJ$123,(P_Sum!$C19+P_Sum!$D19)>AJ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AK$123,(P_Sum!$C19+P_Sum!$D19)>AK$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AL$123,(P_Sum!$C19+P_Sum!$D19)>AL$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AM$123,(P_Sum!$C19+P_Sum!$D19)>AM$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AN$123,(P_Sum!$C19+P_Sum!$D19)>AN$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AO$123,(P_Sum!$C19+P_Sum!$D19)>AO$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AP$123,(P_Sum!$C19+P_Sum!$D19)>AP$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AQ$123,(P_Sum!$C19+P_Sum!$D19)>AQ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AR$123,(P_Sum!$C19+P_Sum!$D19)>AR$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AS$123,(P_Sum!$C19+P_Sum!$D19)>AS$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AT$123,(P_Sum!$C19+P_Sum!$D19)>AT$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AU$123,(P_Sum!$C19+P_Sum!$D19)>AU$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AV$123,(P_Sum!$C19+P_Sum!$D19)>AV$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AW$123,(P_Sum!$C19+P_Sum!$D19)>AW$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AX$123,(P_Sum!$C19+P_Sum!$D19)>AX$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AY$123,(P_Sum!$C19+P_Sum!$D19)>AY$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AZ$123,(P_Sum!$C19+P_Sum!$D19)>AZ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BA$123,(P_Sum!$C19+P_Sum!$D19)>BA$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BB$123,(P_Sum!$C19+P_Sum!$D19)>BB$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BC$123,(P_Sum!$C19+P_Sum!$D19)>BC$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BD$123,(P_Sum!$C19+P_Sum!$D19)>BD$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BE$123,(P_Sum!$C19+P_Sum!$D19)>BE$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BF$123,(P_Sum!$C19+P_Sum!$D19)>BF$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BG$123,(P_Sum!$C19+P_Sum!$D19)>BG$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BH$123,(P_Sum!$C19+P_Sum!$D19)>BH$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BI$123,(P_Sum!$C19+P_Sum!$D19)>BI$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BJ$123,(P_Sum!$C19+P_Sum!$D19)>BJ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BK$123,(P_Sum!$C19+P_Sum!$D19)>BK$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BL$123,(P_Sum!$C19+P_Sum!$D19)>BL$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BM$123,(P_Sum!$C19+P_Sum!$D19)>BM$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BN$123,(P_Sum!$C19+P_Sum!$D19)>BN$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BO$123,(P_Sum!$C19+P_Sum!$D19)>BO$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BP$123,(P_Sum!$C19+P_Sum!$D19)>BP$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BQ$123,(P_Sum!$C19+P_Sum!$D19)>BQ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BR$123,(P_Sum!$C19+P_Sum!$D19)>BR$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BS$123,(P_Sum!$C19+P_Sum!$D19)>BS$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BT$123,(P_Sum!$C19+P_Sum!$D19)>BT$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BU$123,(P_Sum!$C19+P_Sum!$D19)>BU$123),P_Sum!$AE19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=C$123,(P_Sum!$C20+P_Sum!$D20)>C$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=D$123,(P_Sum!$C20+P_Sum!$D20)>D$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=E$123,(P_Sum!$C20+P_Sum!$D20)>E$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=F$123,(P_Sum!$C20+P_Sum!$D20)>F$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=G$123,(P_Sum!$C20+P_Sum!$D20)>G$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=H$123,(P_Sum!$C20+P_Sum!$D20)>H$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=I$123,(P_Sum!$C20+P_Sum!$D20)>I$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=J$123,(P_Sum!$C20+P_Sum!$D20)>J$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=K$123,(P_Sum!$C20+P_Sum!$D20)>K$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=L$123,(P_Sum!$C20+P_Sum!$D20)>L$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=M$123,(P_Sum!$C20+P_Sum!$D20)>M$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=N$123,(P_Sum!$C20+P_Sum!$D20)>N$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=O$123,(P_Sum!$C20+P_Sum!$D20)>O$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=P$123,(P_Sum!$C20+P_Sum!$D20)>P$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Q$123,(P_Sum!$C20+P_Sum!$D20)>Q$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=R$123,(P_Sum!$C20+P_Sum!$D20)>R$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=S$123,(P_Sum!$C20+P_Sum!$D20)>S$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=T$123,(P_Sum!$C20+P_Sum!$D20)>T$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=U$123,(P_Sum!$C20+P_Sum!$D20)>U$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=V$123,(P_Sum!$C20+P_Sum!$D20)>V$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=W$123,(P_Sum!$C20+P_Sum!$D20)>W$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=X$123,(P_Sum!$C20+P_Sum!$D20)>X$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Y$123,(P_Sum!$C20+P_Sum!$D20)>Y$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Z$123,(P_Sum!$C20+P_Sum!$D20)>Z$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AA$123,(P_Sum!$C20+P_Sum!$D20)>AA$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AB$123,(P_Sum!$C20+P_Sum!$D20)>AB$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AC$123,(P_Sum!$C20+P_Sum!$D20)>AC$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AD$123,(P_Sum!$C20+P_Sum!$D20)>AD$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AE$123,(P_Sum!$C20+P_Sum!$D20)>AE$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AF$123,(P_Sum!$C20+P_Sum!$D20)>AF$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AG$123,(P_Sum!$C20+P_Sum!$D20)>AG$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AH$123,(P_Sum!$C20+P_Sum!$D20)>AH$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AI$123,(P_Sum!$C20+P_Sum!$D20)>AI$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AJ$123,(P_Sum!$C20+P_Sum!$D20)>AJ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AK$123,(P_Sum!$C20+P_Sum!$D20)>AK$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AL$123,(P_Sum!$C20+P_Sum!$D20)>AL$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AM$123,(P_Sum!$C20+P_Sum!$D20)>AM$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AN$123,(P_Sum!$C20+P_Sum!$D20)>AN$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AO$123,(P_Sum!$C20+P_Sum!$D20)>AO$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AP$123,(P_Sum!$C20+P_Sum!$D20)>AP$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AQ$123,(P_Sum!$C20+P_Sum!$D20)>AQ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AR$123,(P_Sum!$C20+P_Sum!$D20)>AR$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AS$123,(P_Sum!$C20+P_Sum!$D20)>AS$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AT$123,(P_Sum!$C20+P_Sum!$D20)>AT$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AU$123,(P_Sum!$C20+P_Sum!$D20)>AU$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AV$123,(P_Sum!$C20+P_Sum!$D20)>AV$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AW$123,(P_Sum!$C20+P_Sum!$D20)>AW$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AX$123,(P_Sum!$C20+P_Sum!$D20)>AX$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AY$123,(P_Sum!$C20+P_Sum!$D20)>AY$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AZ$123,(P_Sum!$C20+P_Sum!$D20)>AZ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BA$123,(P_Sum!$C20+P_Sum!$D20)>BA$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BB$123,(P_Sum!$C20+P_Sum!$D20)>BB$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BC$123,(P_Sum!$C20+P_Sum!$D20)>BC$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BD$123,(P_Sum!$C20+P_Sum!$D20)>BD$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BE$123,(P_Sum!$C20+P_Sum!$D20)>BE$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BF$123,(P_Sum!$C20+P_Sum!$D20)>BF$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BG$123,(P_Sum!$C20+P_Sum!$D20)>BG$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BH$123,(P_Sum!$C20+P_Sum!$D20)>BH$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BI$123,(P_Sum!$C20+P_Sum!$D20)>BI$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BJ$123,(P_Sum!$C20+P_Sum!$D20)>BJ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BK$123,(P_Sum!$C20+P_Sum!$D20)>BK$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BL$123,(P_Sum!$C20+P_Sum!$D20)>BL$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BM$123,(P_Sum!$C20+P_Sum!$D20)>BM$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BN$123,(P_Sum!$C20+P_Sum!$D20)>BN$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BO$123,(P_Sum!$C20+P_Sum!$D20)>BO$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BP$123,(P_Sum!$C20+P_Sum!$D20)>BP$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BQ$123,(P_Sum!$C20+P_Sum!$D20)>BQ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BR$123,(P_Sum!$C20+P_Sum!$D20)>BR$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BS$123,(P_Sum!$C20+P_Sum!$D20)>BS$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BT$123,(P_Sum!$C20+P_Sum!$D20)>BT$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BU$123,(P_Sum!$C20+P_Sum!$D20)>BU$123),P_Sum!$AE20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=C$123,(P_Sum!$C21+P_Sum!$D21)>C$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=D$123,(P_Sum!$C21+P_Sum!$D21)>D$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=E$123,(P_Sum!$C21+P_Sum!$D21)>E$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=F$123,(P_Sum!$C21+P_Sum!$D21)>F$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=G$123,(P_Sum!$C21+P_Sum!$D21)>G$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=H$123,(P_Sum!$C21+P_Sum!$D21)>H$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=I$123,(P_Sum!$C21+P_Sum!$D21)>I$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=J$123,(P_Sum!$C21+P_Sum!$D21)>J$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=K$123,(P_Sum!$C21+P_Sum!$D21)>K$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=L$123,(P_Sum!$C21+P_Sum!$D21)>L$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=M$123,(P_Sum!$C21+P_Sum!$D21)>M$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=N$123,(P_Sum!$C21+P_Sum!$D21)>N$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=O$123,(P_Sum!$C21+P_Sum!$D21)>O$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=P$123,(P_Sum!$C21+P_Sum!$D21)>P$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Q$123,(P_Sum!$C21+P_Sum!$D21)>Q$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=R$123,(P_Sum!$C21+P_Sum!$D21)>R$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=S$123,(P_Sum!$C21+P_Sum!$D21)>S$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=T$123,(P_Sum!$C21+P_Sum!$D21)>T$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=U$123,(P_Sum!$C21+P_Sum!$D21)>U$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=V$123,(P_Sum!$C21+P_Sum!$D21)>V$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=W$123,(P_Sum!$C21+P_Sum!$D21)>W$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=X$123,(P_Sum!$C21+P_Sum!$D21)>X$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Y$123,(P_Sum!$C21+P_Sum!$D21)>Y$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Z$123,(P_Sum!$C21+P_Sum!$D21)>Z$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AA$123,(P_Sum!$C21+P_Sum!$D21)>AA$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AB$123,(P_Sum!$C21+P_Sum!$D21)>AB$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AC$123,(P_Sum!$C21+P_Sum!$D21)>AC$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AD$123,(P_Sum!$C21+P_Sum!$D21)>AD$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AE$123,(P_Sum!$C21+P_Sum!$D21)>AE$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AF$123,(P_Sum!$C21+P_Sum!$D21)>AF$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AG$123,(P_Sum!$C21+P_Sum!$D21)>AG$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AH$123,(P_Sum!$C21+P_Sum!$D21)>AH$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AI$123,(P_Sum!$C21+P_Sum!$D21)>AI$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AJ$123,(P_Sum!$C21+P_Sum!$D21)>AJ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AK$123,(P_Sum!$C21+P_Sum!$D21)>AK$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AL$123,(P_Sum!$C21+P_Sum!$D21)>AL$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AM$123,(P_Sum!$C21+P_Sum!$D21)>AM$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AN$123,(P_Sum!$C21+P_Sum!$D21)>AN$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AO$123,(P_Sum!$C21+P_Sum!$D21)>AO$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AP$123,(P_Sum!$C21+P_Sum!$D21)>AP$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AQ$123,(P_Sum!$C21+P_Sum!$D21)>AQ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AR$123,(P_Sum!$C21+P_Sum!$D21)>AR$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AS$123,(P_Sum!$C21+P_Sum!$D21)>AS$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AT$123,(P_Sum!$C21+P_Sum!$D21)>AT$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AU$123,(P_Sum!$C21+P_Sum!$D21)>AU$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AV$123,(P_Sum!$C21+P_Sum!$D21)>AV$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AW$123,(P_Sum!$C21+P_Sum!$D21)>AW$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AX$123,(P_Sum!$C21+P_Sum!$D21)>AX$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AY$123,(P_Sum!$C21+P_Sum!$D21)>AY$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AZ$123,(P_Sum!$C21+P_Sum!$D21)>AZ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BA$123,(P_Sum!$C21+P_Sum!$D21)>BA$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BB$123,(P_Sum!$C21+P_Sum!$D21)>BB$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BC$123,(P_Sum!$C21+P_Sum!$D21)>BC$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BD$123,(P_Sum!$C21+P_Sum!$D21)>BD$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BE$123,(P_Sum!$C21+P_Sum!$D21)>BE$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BF$123,(P_Sum!$C21+P_Sum!$D21)>BF$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BG$123,(P_Sum!$C21+P_Sum!$D21)>BG$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BH$123,(P_Sum!$C21+P_Sum!$D21)>BH$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BI$123,(P_Sum!$C21+P_Sum!$D21)>BI$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BJ$123,(P_Sum!$C21+P_Sum!$D21)>BJ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BK$123,(P_Sum!$C21+P_Sum!$D21)>BK$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BL$123,(P_Sum!$C21+P_Sum!$D21)>BL$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BM$123,(P_Sum!$C21+P_Sum!$D21)>BM$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BN$123,(P_Sum!$C21+P_Sum!$D21)>BN$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BO$123,(P_Sum!$C21+P_Sum!$D21)>BO$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BP$123,(P_Sum!$C21+P_Sum!$D21)>BP$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BQ$123,(P_Sum!$C21+P_Sum!$D21)>BQ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BR$123,(P_Sum!$C21+P_Sum!$D21)>BR$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BS$123,(P_Sum!$C21+P_Sum!$D21)>BS$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BT$123,(P_Sum!$C21+P_Sum!$D21)>BT$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BU$123,(P_Sum!$C21+P_Sum!$D21)>BU$123),P_Sum!$AE21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=C$123,(P_Sum!$C22+P_Sum!$D22)>C$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=D$123,(P_Sum!$C22+P_Sum!$D22)>D$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=E$123,(P_Sum!$C22+P_Sum!$D22)>E$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=F$123,(P_Sum!$C22+P_Sum!$D22)>F$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=G$123,(P_Sum!$C22+P_Sum!$D22)>G$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=H$123,(P_Sum!$C22+P_Sum!$D22)>H$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=I$123,(P_Sum!$C22+P_Sum!$D22)>I$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=J$123,(P_Sum!$C22+P_Sum!$D22)>J$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=K$123,(P_Sum!$C22+P_Sum!$D22)>K$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=L$123,(P_Sum!$C22+P_Sum!$D22)>L$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=M$123,(P_Sum!$C22+P_Sum!$D22)>M$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=N$123,(P_Sum!$C22+P_Sum!$D22)>N$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=O$123,(P_Sum!$C22+P_Sum!$D22)>O$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=P$123,(P_Sum!$C22+P_Sum!$D22)>P$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Q$123,(P_Sum!$C22+P_Sum!$D22)>Q$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=R$123,(P_Sum!$C22+P_Sum!$D22)>R$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=S$123,(P_Sum!$C22+P_Sum!$D22)>S$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=T$123,(P_Sum!$C22+P_Sum!$D22)>T$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=U$123,(P_Sum!$C22+P_Sum!$D22)>U$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=V$123,(P_Sum!$C22+P_Sum!$D22)>V$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=W$123,(P_Sum!$C22+P_Sum!$D22)>W$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=X$123,(P_Sum!$C22+P_Sum!$D22)>X$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Y$123,(P_Sum!$C22+P_Sum!$D22)>Y$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Z$123,(P_Sum!$C22+P_Sum!$D22)>Z$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AA$123,(P_Sum!$C22+P_Sum!$D22)>AA$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AB$123,(P_Sum!$C22+P_Sum!$D22)>AB$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AC$123,(P_Sum!$C22+P_Sum!$D22)>AC$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AD$123,(P_Sum!$C22+P_Sum!$D22)>AD$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AE$123,(P_Sum!$C22+P_Sum!$D22)>AE$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AF$123,(P_Sum!$C22+P_Sum!$D22)>AF$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AG$123,(P_Sum!$C22+P_Sum!$D22)>AG$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AH$123,(P_Sum!$C22+P_Sum!$D22)>AH$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AI$123,(P_Sum!$C22+P_Sum!$D22)>AI$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AJ$123,(P_Sum!$C22+P_Sum!$D22)>AJ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AK$123,(P_Sum!$C22+P_Sum!$D22)>AK$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AL$123,(P_Sum!$C22+P_Sum!$D22)>AL$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AM$123,(P_Sum!$C22+P_Sum!$D22)>AM$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AN$123,(P_Sum!$C22+P_Sum!$D22)>AN$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AO$123,(P_Sum!$C22+P_Sum!$D22)>AO$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AP$123,(P_Sum!$C22+P_Sum!$D22)>AP$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AQ$123,(P_Sum!$C22+P_Sum!$D22)>AQ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AR$123,(P_Sum!$C22+P_Sum!$D22)>AR$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AS$123,(P_Sum!$C22+P_Sum!$D22)>AS$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AT$123,(P_Sum!$C22+P_Sum!$D22)>AT$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AU$123,(P_Sum!$C22+P_Sum!$D22)>AU$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AV$123,(P_Sum!$C22+P_Sum!$D22)>AV$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AW$123,(P_Sum!$C22+P_Sum!$D22)>AW$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AX$123,(P_Sum!$C22+P_Sum!$D22)>AX$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AY$123,(P_Sum!$C22+P_Sum!$D22)>AY$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AZ$123,(P_Sum!$C22+P_Sum!$D22)>AZ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BA$123,(P_Sum!$C22+P_Sum!$D22)>BA$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BB$123,(P_Sum!$C22+P_Sum!$D22)>BB$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BC$123,(P_Sum!$C22+P_Sum!$D22)>BC$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BD$123,(P_Sum!$C22+P_Sum!$D22)>BD$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BE$123,(P_Sum!$C22+P_Sum!$D22)>BE$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BF$123,(P_Sum!$C22+P_Sum!$D22)>BF$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BG$123,(P_Sum!$C22+P_Sum!$D22)>BG$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BH$123,(P_Sum!$C22+P_Sum!$D22)>BH$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BI$123,(P_Sum!$C22+P_Sum!$D22)>BI$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BJ$123,(P_Sum!$C22+P_Sum!$D22)>BJ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BK$123,(P_Sum!$C22+P_Sum!$D22)>BK$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BL$123,(P_Sum!$C22+P_Sum!$D22)>BL$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BM$123,(P_Sum!$C22+P_Sum!$D22)>BM$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BN$123,(P_Sum!$C22+P_Sum!$D22)>BN$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BO$123,(P_Sum!$C22+P_Sum!$D22)>BO$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BP$123,(P_Sum!$C22+P_Sum!$D22)>BP$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BQ$123,(P_Sum!$C22+P_Sum!$D22)>BQ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BR$123,(P_Sum!$C22+P_Sum!$D22)>BR$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BS$123,(P_Sum!$C22+P_Sum!$D22)>BS$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BT$123,(P_Sum!$C22+P_Sum!$D22)>BT$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BU$123,(P_Sum!$C22+P_Sum!$D22)>BU$123),P_Sum!$AE22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=C$123,(P_Sum!$C23+P_Sum!$D23)>C$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=D$123,(P_Sum!$C23+P_Sum!$D23)>D$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=E$123,(P_Sum!$C23+P_Sum!$D23)>E$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=F$123,(P_Sum!$C23+P_Sum!$D23)>F$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=G$123,(P_Sum!$C23+P_Sum!$D23)>G$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=H$123,(P_Sum!$C23+P_Sum!$D23)>H$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=I$123,(P_Sum!$C23+P_Sum!$D23)>I$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=J$123,(P_Sum!$C23+P_Sum!$D23)>J$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=K$123,(P_Sum!$C23+P_Sum!$D23)>K$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=L$123,(P_Sum!$C23+P_Sum!$D23)>L$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=M$123,(P_Sum!$C23+P_Sum!$D23)>M$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=N$123,(P_Sum!$C23+P_Sum!$D23)>N$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=O$123,(P_Sum!$C23+P_Sum!$D23)>O$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=P$123,(P_Sum!$C23+P_Sum!$D23)>P$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Q$123,(P_Sum!$C23+P_Sum!$D23)>Q$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=R$123,(P_Sum!$C23+P_Sum!$D23)>R$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=S$123,(P_Sum!$C23+P_Sum!$D23)>S$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=T$123,(P_Sum!$C23+P_Sum!$D23)>T$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=U$123,(P_Sum!$C23+P_Sum!$D23)>U$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=V$123,(P_Sum!$C23+P_Sum!$D23)>V$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=W$123,(P_Sum!$C23+P_Sum!$D23)>W$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=X$123,(P_Sum!$C23+P_Sum!$D23)>X$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Y$123,(P_Sum!$C23+P_Sum!$D23)>Y$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Z$123,(P_Sum!$C23+P_Sum!$D23)>Z$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AA$123,(P_Sum!$C23+P_Sum!$D23)>AA$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AB$123,(P_Sum!$C23+P_Sum!$D23)>AB$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AC$123,(P_Sum!$C23+P_Sum!$D23)>AC$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AD$123,(P_Sum!$C23+P_Sum!$D23)>AD$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AE$123,(P_Sum!$C23+P_Sum!$D23)>AE$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AF$123,(P_Sum!$C23+P_Sum!$D23)>AF$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AG$123,(P_Sum!$C23+P_Sum!$D23)>AG$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AH$123,(P_Sum!$C23+P_Sum!$D23)>AH$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AI$123,(P_Sum!$C23+P_Sum!$D23)>AI$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AJ$123,(P_Sum!$C23+P_Sum!$D23)>AJ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AK$123,(P_Sum!$C23+P_Sum!$D23)>AK$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AL$123,(P_Sum!$C23+P_Sum!$D23)>AL$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AM$123,(P_Sum!$C23+P_Sum!$D23)>AM$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AN$123,(P_Sum!$C23+P_Sum!$D23)>AN$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AO$123,(P_Sum!$C23+P_Sum!$D23)>AO$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AP$123,(P_Sum!$C23+P_Sum!$D23)>AP$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AQ$123,(P_Sum!$C23+P_Sum!$D23)>AQ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AR$123,(P_Sum!$C23+P_Sum!$D23)>AR$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AS$123,(P_Sum!$C23+P_Sum!$D23)>AS$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AT$123,(P_Sum!$C23+P_Sum!$D23)>AT$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AU$123,(P_Sum!$C23+P_Sum!$D23)>AU$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AV$123,(P_Sum!$C23+P_Sum!$D23)>AV$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AW$123,(P_Sum!$C23+P_Sum!$D23)>AW$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AX$123,(P_Sum!$C23+P_Sum!$D23)>AX$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AY$123,(P_Sum!$C23+P_Sum!$D23)>AY$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AZ$123,(P_Sum!$C23+P_Sum!$D23)>AZ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BA$123,(P_Sum!$C23+P_Sum!$D23)>BA$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BB$123,(P_Sum!$C23+P_Sum!$D23)>BB$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BC$123,(P_Sum!$C23+P_Sum!$D23)>BC$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BD$123,(P_Sum!$C23+P_Sum!$D23)>BD$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BE$123,(P_Sum!$C23+P_Sum!$D23)>BE$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BF$123,(P_Sum!$C23+P_Sum!$D23)>BF$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BG$123,(P_Sum!$C23+P_Sum!$D23)>BG$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BH$123,(P_Sum!$C23+P_Sum!$D23)>BH$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BI$123,(P_Sum!$C23+P_Sum!$D23)>BI$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BJ$123,(P_Sum!$C23+P_Sum!$D23)>BJ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BK$123,(P_Sum!$C23+P_Sum!$D23)>BK$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BL$123,(P_Sum!$C23+P_Sum!$D23)>BL$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BM$123,(P_Sum!$C23+P_Sum!$D23)>BM$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BN$123,(P_Sum!$C23+P_Sum!$D23)>BN$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BO$123,(P_Sum!$C23+P_Sum!$D23)>BO$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BP$123,(P_Sum!$C23+P_Sum!$D23)>BP$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BQ$123,(P_Sum!$C23+P_Sum!$D23)>BQ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BR$123,(P_Sum!$C23+P_Sum!$D23)>BR$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BS$123,(P_Sum!$C23+P_Sum!$D23)>BS$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BT$123,(P_Sum!$C23+P_Sum!$D23)>BT$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BU$123,(P_Sum!$C23+P_Sum!$D23)>BU$123),P_Sum!$AE23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=C$123,(P_Sum!$C24+P_Sum!$D24)>C$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=D$123,(P_Sum!$C24+P_Sum!$D24)>D$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=E$123,(P_Sum!$C24+P_Sum!$D24)>E$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=F$123,(P_Sum!$C24+P_Sum!$D24)>F$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=G$123,(P_Sum!$C24+P_Sum!$D24)>G$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=H$123,(P_Sum!$C24+P_Sum!$D24)>H$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=I$123,(P_Sum!$C24+P_Sum!$D24)>I$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=J$123,(P_Sum!$C24+P_Sum!$D24)>J$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=K$123,(P_Sum!$C24+P_Sum!$D24)>K$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=L$123,(P_Sum!$C24+P_Sum!$D24)>L$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=M$123,(P_Sum!$C24+P_Sum!$D24)>M$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=N$123,(P_Sum!$C24+P_Sum!$D24)>N$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=O$123,(P_Sum!$C24+P_Sum!$D24)>O$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=P$123,(P_Sum!$C24+P_Sum!$D24)>P$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Q$123,(P_Sum!$C24+P_Sum!$D24)>Q$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=R$123,(P_Sum!$C24+P_Sum!$D24)>R$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=S$123,(P_Sum!$C24+P_Sum!$D24)>S$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=T$123,(P_Sum!$C24+P_Sum!$D24)>T$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=U$123,(P_Sum!$C24+P_Sum!$D24)>U$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=V$123,(P_Sum!$C24+P_Sum!$D24)>V$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=W$123,(P_Sum!$C24+P_Sum!$D24)>W$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=X$123,(P_Sum!$C24+P_Sum!$D24)>X$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Y$123,(P_Sum!$C24+P_Sum!$D24)>Y$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Z$123,(P_Sum!$C24+P_Sum!$D24)>Z$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AA$123,(P_Sum!$C24+P_Sum!$D24)>AA$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AB$123,(P_Sum!$C24+P_Sum!$D24)>AB$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AC$123,(P_Sum!$C24+P_Sum!$D24)>AC$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AD$123,(P_Sum!$C24+P_Sum!$D24)>AD$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AE$123,(P_Sum!$C24+P_Sum!$D24)>AE$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AF$123,(P_Sum!$C24+P_Sum!$D24)>AF$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AG$123,(P_Sum!$C24+P_Sum!$D24)>AG$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AH$123,(P_Sum!$C24+P_Sum!$D24)>AH$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AI$123,(P_Sum!$C24+P_Sum!$D24)>AI$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AJ$123,(P_Sum!$C24+P_Sum!$D24)>AJ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AK$123,(P_Sum!$C24+P_Sum!$D24)>AK$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AL$123,(P_Sum!$C24+P_Sum!$D24)>AL$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AM$123,(P_Sum!$C24+P_Sum!$D24)>AM$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AN$123,(P_Sum!$C24+P_Sum!$D24)>AN$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AO$123,(P_Sum!$C24+P_Sum!$D24)>AO$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AP$123,(P_Sum!$C24+P_Sum!$D24)>AP$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AQ$123,(P_Sum!$C24+P_Sum!$D24)>AQ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AR$123,(P_Sum!$C24+P_Sum!$D24)>AR$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AS$123,(P_Sum!$C24+P_Sum!$D24)>AS$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AT$123,(P_Sum!$C24+P_Sum!$D24)>AT$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AU$123,(P_Sum!$C24+P_Sum!$D24)>AU$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AV$123,(P_Sum!$C24+P_Sum!$D24)>AV$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AW$123,(P_Sum!$C24+P_Sum!$D24)>AW$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AX$123,(P_Sum!$C24+P_Sum!$D24)>AX$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AY$123,(P_Sum!$C24+P_Sum!$D24)>AY$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AZ$123,(P_Sum!$C24+P_Sum!$D24)>AZ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BA$123,(P_Sum!$C24+P_Sum!$D24)>BA$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BB$123,(P_Sum!$C24+P_Sum!$D24)>BB$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BC$123,(P_Sum!$C24+P_Sum!$D24)>BC$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BD$123,(P_Sum!$C24+P_Sum!$D24)>BD$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BE$123,(P_Sum!$C24+P_Sum!$D24)>BE$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BF$123,(P_Sum!$C24+P_Sum!$D24)>BF$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BG$123,(P_Sum!$C24+P_Sum!$D24)>BG$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BH$123,(P_Sum!$C24+P_Sum!$D24)>BH$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BI$123,(P_Sum!$C24+P_Sum!$D24)>BI$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BJ$123,(P_Sum!$C24+P_Sum!$D24)>BJ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BK$123,(P_Sum!$C24+P_Sum!$D24)>BK$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BL$123,(P_Sum!$C24+P_Sum!$D24)>BL$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BM$123,(P_Sum!$C24+P_Sum!$D24)>BM$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BN$123,(P_Sum!$C24+P_Sum!$D24)>BN$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BO$123,(P_Sum!$C24+P_Sum!$D24)>BO$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BP$123,(P_Sum!$C24+P_Sum!$D24)>BP$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BQ$123,(P_Sum!$C24+P_Sum!$D24)>BQ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BR$123,(P_Sum!$C24+P_Sum!$D24)>BR$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BS$123,(P_Sum!$C24+P_Sum!$D24)>BS$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BT$123,(P_Sum!$C24+P_Sum!$D24)>BT$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BU$123,(P_Sum!$C24+P_Sum!$D24)>BU$123),P_Sum!$AE24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=C$123,(P_Sum!$C25+P_Sum!$D25)>C$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=D$123,(P_Sum!$C25+P_Sum!$D25)>D$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=E$123,(P_Sum!$C25+P_Sum!$D25)>E$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=F$123,(P_Sum!$C25+P_Sum!$D25)>F$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=G$123,(P_Sum!$C25+P_Sum!$D25)>G$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=H$123,(P_Sum!$C25+P_Sum!$D25)>H$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=I$123,(P_Sum!$C25+P_Sum!$D25)>I$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=J$123,(P_Sum!$C25+P_Sum!$D25)>J$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=K$123,(P_Sum!$C25+P_Sum!$D25)>K$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=L$123,(P_Sum!$C25+P_Sum!$D25)>L$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=M$123,(P_Sum!$C25+P_Sum!$D25)>M$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=N$123,(P_Sum!$C25+P_Sum!$D25)>N$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=O$123,(P_Sum!$C25+P_Sum!$D25)>O$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=P$123,(P_Sum!$C25+P_Sum!$D25)>P$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Q$123,(P_Sum!$C25+P_Sum!$D25)>Q$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=R$123,(P_Sum!$C25+P_Sum!$D25)>R$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=S$123,(P_Sum!$C25+P_Sum!$D25)>S$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=T$123,(P_Sum!$C25+P_Sum!$D25)>T$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=U$123,(P_Sum!$C25+P_Sum!$D25)>U$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=V$123,(P_Sum!$C25+P_Sum!$D25)>V$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=W$123,(P_Sum!$C25+P_Sum!$D25)>W$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=X$123,(P_Sum!$C25+P_Sum!$D25)>X$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Y$123,(P_Sum!$C25+P_Sum!$D25)>Y$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Z$123,(P_Sum!$C25+P_Sum!$D25)>Z$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AA$123,(P_Sum!$C25+P_Sum!$D25)>AA$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AB$123,(P_Sum!$C25+P_Sum!$D25)>AB$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AC$123,(P_Sum!$C25+P_Sum!$D25)>AC$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AD$123,(P_Sum!$C25+P_Sum!$D25)>AD$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AE$123,(P_Sum!$C25+P_Sum!$D25)>AE$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AF$123,(P_Sum!$C25+P_Sum!$D25)>AF$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AG$123,(P_Sum!$C25+P_Sum!$D25)>AG$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AH$123,(P_Sum!$C25+P_Sum!$D25)>AH$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AI$123,(P_Sum!$C25+P_Sum!$D25)>AI$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AJ$123,(P_Sum!$C25+P_Sum!$D25)>AJ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AK$123,(P_Sum!$C25+P_Sum!$D25)>AK$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AL$123,(P_Sum!$C25+P_Sum!$D25)>AL$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AM$123,(P_Sum!$C25+P_Sum!$D25)>AM$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AN$123,(P_Sum!$C25+P_Sum!$D25)>AN$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AO$123,(P_Sum!$C25+P_Sum!$D25)>AO$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AP$123,(P_Sum!$C25+P_Sum!$D25)>AP$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AQ$123,(P_Sum!$C25+P_Sum!$D25)>AQ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AR$123,(P_Sum!$C25+P_Sum!$D25)>AR$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AS$123,(P_Sum!$C25+P_Sum!$D25)>AS$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AT$123,(P_Sum!$C25+P_Sum!$D25)>AT$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AU$123,(P_Sum!$C25+P_Sum!$D25)>AU$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AV$123,(P_Sum!$C25+P_Sum!$D25)>AV$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AW$123,(P_Sum!$C25+P_Sum!$D25)>AW$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AX$123,(P_Sum!$C25+P_Sum!$D25)>AX$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AY$123,(P_Sum!$C25+P_Sum!$D25)>AY$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AZ$123,(P_Sum!$C25+P_Sum!$D25)>AZ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BA$123,(P_Sum!$C25+P_Sum!$D25)>BA$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BB$123,(P_Sum!$C25+P_Sum!$D25)>BB$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BC$123,(P_Sum!$C25+P_Sum!$D25)>BC$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BD$123,(P_Sum!$C25+P_Sum!$D25)>BD$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BE$123,(P_Sum!$C25+P_Sum!$D25)>BE$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BF$123,(P_Sum!$C25+P_Sum!$D25)>BF$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BG$123,(P_Sum!$C25+P_Sum!$D25)>BG$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BH$123,(P_Sum!$C25+P_Sum!$D25)>BH$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BI$123,(P_Sum!$C25+P_Sum!$D25)>BI$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BJ$123,(P_Sum!$C25+P_Sum!$D25)>BJ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BK$123,(P_Sum!$C25+P_Sum!$D25)>BK$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BL$123,(P_Sum!$C25+P_Sum!$D25)>BL$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BM$123,(P_Sum!$C25+P_Sum!$D25)>BM$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BN$123,(P_Sum!$C25+P_Sum!$D25)>BN$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BO$123,(P_Sum!$C25+P_Sum!$D25)>BO$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BP$123,(P_Sum!$C25+P_Sum!$D25)>BP$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BQ$123,(P_Sum!$C25+P_Sum!$D25)>BQ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BR$123,(P_Sum!$C25+P_Sum!$D25)>BR$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BS$123,(P_Sum!$C25+P_Sum!$D25)>BS$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BT$123,(P_Sum!$C25+P_Sum!$D25)>BT$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BU$123,(P_Sum!$C25+P_Sum!$D25)>BU$123),P_Sum!$AE25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=C$123,(P_Sum!$C26+P_Sum!$D26)>C$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=D$123,(P_Sum!$C26+P_Sum!$D26)>D$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=E$123,(P_Sum!$C26+P_Sum!$D26)>E$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=F$123,(P_Sum!$C26+P_Sum!$D26)>F$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=G$123,(P_Sum!$C26+P_Sum!$D26)>G$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=H$123,(P_Sum!$C26+P_Sum!$D26)>H$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=I$123,(P_Sum!$C26+P_Sum!$D26)>I$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=J$123,(P_Sum!$C26+P_Sum!$D26)>J$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=K$123,(P_Sum!$C26+P_Sum!$D26)>K$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=L$123,(P_Sum!$C26+P_Sum!$D26)>L$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=M$123,(P_Sum!$C26+P_Sum!$D26)>M$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=N$123,(P_Sum!$C26+P_Sum!$D26)>N$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=O$123,(P_Sum!$C26+P_Sum!$D26)>O$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=P$123,(P_Sum!$C26+P_Sum!$D26)>P$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Q$123,(P_Sum!$C26+P_Sum!$D26)>Q$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=R$123,(P_Sum!$C26+P_Sum!$D26)>R$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=S$123,(P_Sum!$C26+P_Sum!$D26)>S$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=T$123,(P_Sum!$C26+P_Sum!$D26)>T$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=U$123,(P_Sum!$C26+P_Sum!$D26)>U$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=V$123,(P_Sum!$C26+P_Sum!$D26)>V$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=W$123,(P_Sum!$C26+P_Sum!$D26)>W$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=X$123,(P_Sum!$C26+P_Sum!$D26)>X$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Y$123,(P_Sum!$C26+P_Sum!$D26)>Y$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Z$123,(P_Sum!$C26+P_Sum!$D26)>Z$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AA$123,(P_Sum!$C26+P_Sum!$D26)>AA$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AB$123,(P_Sum!$C26+P_Sum!$D26)>AB$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AC$123,(P_Sum!$C26+P_Sum!$D26)>AC$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AD$123,(P_Sum!$C26+P_Sum!$D26)>AD$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AE$123,(P_Sum!$C26+P_Sum!$D26)>AE$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AF$123,(P_Sum!$C26+P_Sum!$D26)>AF$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AG$123,(P_Sum!$C26+P_Sum!$D26)>AG$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AH$123,(P_Sum!$C26+P_Sum!$D26)>AH$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AI$123,(P_Sum!$C26+P_Sum!$D26)>AI$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AJ$123,(P_Sum!$C26+P_Sum!$D26)>AJ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AK$123,(P_Sum!$C26+P_Sum!$D26)>AK$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AL$123,(P_Sum!$C26+P_Sum!$D26)>AL$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AM$123,(P_Sum!$C26+P_Sum!$D26)>AM$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AN$123,(P_Sum!$C26+P_Sum!$D26)>AN$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AO$123,(P_Sum!$C26+P_Sum!$D26)>AO$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AP$123,(P_Sum!$C26+P_Sum!$D26)>AP$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AQ$123,(P_Sum!$C26+P_Sum!$D26)>AQ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AR$123,(P_Sum!$C26+P_Sum!$D26)>AR$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AS$123,(P_Sum!$C26+P_Sum!$D26)>AS$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AT$123,(P_Sum!$C26+P_Sum!$D26)>AT$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AU$123,(P_Sum!$C26+P_Sum!$D26)>AU$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AV$123,(P_Sum!$C26+P_Sum!$D26)>AV$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AW$123,(P_Sum!$C26+P_Sum!$D26)>AW$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AX$123,(P_Sum!$C26+P_Sum!$D26)>AX$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AY$123,(P_Sum!$C26+P_Sum!$D26)>AY$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AZ$123,(P_Sum!$C26+P_Sum!$D26)>AZ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BA$123,(P_Sum!$C26+P_Sum!$D26)>BA$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BB$123,(P_Sum!$C26+P_Sum!$D26)>BB$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BC$123,(P_Sum!$C26+P_Sum!$D26)>BC$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BD$123,(P_Sum!$C26+P_Sum!$D26)>BD$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BE$123,(P_Sum!$C26+P_Sum!$D26)>BE$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BF$123,(P_Sum!$C26+P_Sum!$D26)>BF$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BG$123,(P_Sum!$C26+P_Sum!$D26)>BG$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BH$123,(P_Sum!$C26+P_Sum!$D26)>BH$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BI$123,(P_Sum!$C26+P_Sum!$D26)>BI$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BJ$123,(P_Sum!$C26+P_Sum!$D26)>BJ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BK$123,(P_Sum!$C26+P_Sum!$D26)>BK$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BL$123,(P_Sum!$C26+P_Sum!$D26)>BL$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BM$123,(P_Sum!$C26+P_Sum!$D26)>BM$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BN$123,(P_Sum!$C26+P_Sum!$D26)>BN$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BO$123,(P_Sum!$C26+P_Sum!$D26)>BO$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BP$123,(P_Sum!$C26+P_Sum!$D26)>BP$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BQ$123,(P_Sum!$C26+P_Sum!$D26)>BQ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BR$123,(P_Sum!$C26+P_Sum!$D26)>BR$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BS$123,(P_Sum!$C26+P_Sum!$D26)>BS$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BT$123,(P_Sum!$C26+P_Sum!$D26)>BT$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BU$123,(P_Sum!$C26+P_Sum!$D26)>BU$123),P_Sum!$AE26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=C$123,(P_Sum!$C27+P_Sum!$D27)>C$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=D$123,(P_Sum!$C27+P_Sum!$D27)>D$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=E$123,(P_Sum!$C27+P_Sum!$D27)>E$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=F$123,(P_Sum!$C27+P_Sum!$D27)>F$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=G$123,(P_Sum!$C27+P_Sum!$D27)>G$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=H$123,(P_Sum!$C27+P_Sum!$D27)>H$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=I$123,(P_Sum!$C27+P_Sum!$D27)>I$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=J$123,(P_Sum!$C27+P_Sum!$D27)>J$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=K$123,(P_Sum!$C27+P_Sum!$D27)>K$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=L$123,(P_Sum!$C27+P_Sum!$D27)>L$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=M$123,(P_Sum!$C27+P_Sum!$D27)>M$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=N$123,(P_Sum!$C27+P_Sum!$D27)>N$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=O$123,(P_Sum!$C27+P_Sum!$D27)>O$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=P$123,(P_Sum!$C27+P_Sum!$D27)>P$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Q$123,(P_Sum!$C27+P_Sum!$D27)>Q$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=R$123,(P_Sum!$C27+P_Sum!$D27)>R$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=S$123,(P_Sum!$C27+P_Sum!$D27)>S$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=T$123,(P_Sum!$C27+P_Sum!$D27)>T$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=U$123,(P_Sum!$C27+P_Sum!$D27)>U$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=V$123,(P_Sum!$C27+P_Sum!$D27)>V$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=W$123,(P_Sum!$C27+P_Sum!$D27)>W$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=X$123,(P_Sum!$C27+P_Sum!$D27)>X$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Y$123,(P_Sum!$C27+P_Sum!$D27)>Y$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Z$123,(P_Sum!$C27+P_Sum!$D27)>Z$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AA$123,(P_Sum!$C27+P_Sum!$D27)>AA$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AB$123,(P_Sum!$C27+P_Sum!$D27)>AB$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AC$123,(P_Sum!$C27+P_Sum!$D27)>AC$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AD$123,(P_Sum!$C27+P_Sum!$D27)>AD$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AE$123,(P_Sum!$C27+P_Sum!$D27)>AE$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AF$123,(P_Sum!$C27+P_Sum!$D27)>AF$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AG$123,(P_Sum!$C27+P_Sum!$D27)>AG$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AH$123,(P_Sum!$C27+P_Sum!$D27)>AH$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AI$123,(P_Sum!$C27+P_Sum!$D27)>AI$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AJ$123,(P_Sum!$C27+P_Sum!$D27)>AJ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AK$123,(P_Sum!$C27+P_Sum!$D27)>AK$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AL$123,(P_Sum!$C27+P_Sum!$D27)>AL$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AM$123,(P_Sum!$C27+P_Sum!$D27)>AM$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AN$123,(P_Sum!$C27+P_Sum!$D27)>AN$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AO$123,(P_Sum!$C27+P_Sum!$D27)>AO$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AP$123,(P_Sum!$C27+P_Sum!$D27)>AP$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AQ$123,(P_Sum!$C27+P_Sum!$D27)>AQ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AR$123,(P_Sum!$C27+P_Sum!$D27)>AR$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AS$123,(P_Sum!$C27+P_Sum!$D27)>AS$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AT$123,(P_Sum!$C27+P_Sum!$D27)>AT$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AU$123,(P_Sum!$C27+P_Sum!$D27)>AU$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AV$123,(P_Sum!$C27+P_Sum!$D27)>AV$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AW$123,(P_Sum!$C27+P_Sum!$D27)>AW$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AX$123,(P_Sum!$C27+P_Sum!$D27)>AX$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AY$123,(P_Sum!$C27+P_Sum!$D27)>AY$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AZ$123,(P_Sum!$C27+P_Sum!$D27)>AZ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BA$123,(P_Sum!$C27+P_Sum!$D27)>BA$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BB$123,(P_Sum!$C27+P_Sum!$D27)>BB$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BC$123,(P_Sum!$C27+P_Sum!$D27)>BC$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BD$123,(P_Sum!$C27+P_Sum!$D27)>BD$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BE$123,(P_Sum!$C27+P_Sum!$D27)>BE$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BF$123,(P_Sum!$C27+P_Sum!$D27)>BF$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BG$123,(P_Sum!$C27+P_Sum!$D27)>BG$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BH$123,(P_Sum!$C27+P_Sum!$D27)>BH$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BI$123,(P_Sum!$C27+P_Sum!$D27)>BI$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BJ$123,(P_Sum!$C27+P_Sum!$D27)>BJ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BK$123,(P_Sum!$C27+P_Sum!$D27)>BK$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BL$123,(P_Sum!$C27+P_Sum!$D27)>BL$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BM$123,(P_Sum!$C27+P_Sum!$D27)>BM$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BN$123,(P_Sum!$C27+P_Sum!$D27)>BN$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BO$123,(P_Sum!$C27+P_Sum!$D27)>BO$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BP$123,(P_Sum!$C27+P_Sum!$D27)>BP$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BQ$123,(P_Sum!$C27+P_Sum!$D27)>BQ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BR$123,(P_Sum!$C27+P_Sum!$D27)>BR$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BS$123,(P_Sum!$C27+P_Sum!$D27)>BS$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BT$123,(P_Sum!$C27+P_Sum!$D27)>BT$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BU$123,(P_Sum!$C27+P_Sum!$D27)>BU$123),P_Sum!$AE27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=C$123,(P_Sum!$C28+P_Sum!$D28)>C$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=D$123,(P_Sum!$C28+P_Sum!$D28)>D$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=E$123,(P_Sum!$C28+P_Sum!$D28)>E$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=F$123,(P_Sum!$C28+P_Sum!$D28)>F$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=G$123,(P_Sum!$C28+P_Sum!$D28)>G$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=H$123,(P_Sum!$C28+P_Sum!$D28)>H$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=I$123,(P_Sum!$C28+P_Sum!$D28)>I$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=J$123,(P_Sum!$C28+P_Sum!$D28)>J$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=K$123,(P_Sum!$C28+P_Sum!$D28)>K$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=L$123,(P_Sum!$C28+P_Sum!$D28)>L$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=M$123,(P_Sum!$C28+P_Sum!$D28)>M$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=N$123,(P_Sum!$C28+P_Sum!$D28)>N$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=O$123,(P_Sum!$C28+P_Sum!$D28)>O$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=P$123,(P_Sum!$C28+P_Sum!$D28)>P$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Q$123,(P_Sum!$C28+P_Sum!$D28)>Q$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=R$123,(P_Sum!$C28+P_Sum!$D28)>R$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=S$123,(P_Sum!$C28+P_Sum!$D28)>S$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=T$123,(P_Sum!$C28+P_Sum!$D28)>T$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=U$123,(P_Sum!$C28+P_Sum!$D28)>U$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=V$123,(P_Sum!$C28+P_Sum!$D28)>V$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=W$123,(P_Sum!$C28+P_Sum!$D28)>W$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=X$123,(P_Sum!$C28+P_Sum!$D28)>X$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Y$123,(P_Sum!$C28+P_Sum!$D28)>Y$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Z$123,(P_Sum!$C28+P_Sum!$D28)>Z$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AA$123,(P_Sum!$C28+P_Sum!$D28)>AA$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AB$123,(P_Sum!$C28+P_Sum!$D28)>AB$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AC$123,(P_Sum!$C28+P_Sum!$D28)>AC$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AD$123,(P_Sum!$C28+P_Sum!$D28)>AD$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AE$123,(P_Sum!$C28+P_Sum!$D28)>AE$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AF$123,(P_Sum!$C28+P_Sum!$D28)>AF$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AG$123,(P_Sum!$C28+P_Sum!$D28)>AG$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AH$123,(P_Sum!$C28+P_Sum!$D28)>AH$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AI$123,(P_Sum!$C28+P_Sum!$D28)>AI$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AJ$123,(P_Sum!$C28+P_Sum!$D28)>AJ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AK$123,(P_Sum!$C28+P_Sum!$D28)>AK$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AL$123,(P_Sum!$C28+P_Sum!$D28)>AL$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AM$123,(P_Sum!$C28+P_Sum!$D28)>AM$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AN$123,(P_Sum!$C28+P_Sum!$D28)>AN$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AO$123,(P_Sum!$C28+P_Sum!$D28)>AO$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AP$123,(P_Sum!$C28+P_Sum!$D28)>AP$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AQ$123,(P_Sum!$C28+P_Sum!$D28)>AQ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AR$123,(P_Sum!$C28+P_Sum!$D28)>AR$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AS$123,(P_Sum!$C28+P_Sum!$D28)>AS$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AT$123,(P_Sum!$C28+P_Sum!$D28)>AT$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AU$123,(P_Sum!$C28+P_Sum!$D28)>AU$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AV$123,(P_Sum!$C28+P_Sum!$D28)>AV$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AW$123,(P_Sum!$C28+P_Sum!$D28)>AW$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AX$123,(P_Sum!$C28+P_Sum!$D28)>AX$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AY$123,(P_Sum!$C28+P_Sum!$D28)>AY$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AZ$123,(P_Sum!$C28+P_Sum!$D28)>AZ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BA$123,(P_Sum!$C28+P_Sum!$D28)>BA$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BB$123,(P_Sum!$C28+P_Sum!$D28)>BB$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BC$123,(P_Sum!$C28+P_Sum!$D28)>BC$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BD$123,(P_Sum!$C28+P_Sum!$D28)>BD$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BE$123,(P_Sum!$C28+P_Sum!$D28)>BE$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BF$123,(P_Sum!$C28+P_Sum!$D28)>BF$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BG$123,(P_Sum!$C28+P_Sum!$D28)>BG$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BH$123,(P_Sum!$C28+P_Sum!$D28)>BH$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BI$123,(P_Sum!$C28+P_Sum!$D28)>BI$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BJ$123,(P_Sum!$C28+P_Sum!$D28)>BJ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BK$123,(P_Sum!$C28+P_Sum!$D28)>BK$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BL$123,(P_Sum!$C28+P_Sum!$D28)>BL$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BM$123,(P_Sum!$C28+P_Sum!$D28)>BM$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BN$123,(P_Sum!$C28+P_Sum!$D28)>BN$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BO$123,(P_Sum!$C28+P_Sum!$D28)>BO$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BP$123,(P_Sum!$C28+P_Sum!$D28)>BP$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BQ$123,(P_Sum!$C28+P_Sum!$D28)>BQ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BR$123,(P_Sum!$C28+P_Sum!$D28)>BR$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BS$123,(P_Sum!$C28+P_Sum!$D28)>BS$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BT$123,(P_Sum!$C28+P_Sum!$D28)>BT$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BU$123,(P_Sum!$C28+P_Sum!$D28)>BU$123),P_Sum!$AE28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=C$123,(P_Sum!$C29+P_Sum!$D29)>C$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=D$123,(P_Sum!$C29+P_Sum!$D29)>D$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=E$123,(P_Sum!$C29+P_Sum!$D29)>E$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=F$123,(P_Sum!$C29+P_Sum!$D29)>F$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=G$123,(P_Sum!$C29+P_Sum!$D29)>G$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=H$123,(P_Sum!$C29+P_Sum!$D29)>H$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=I$123,(P_Sum!$C29+P_Sum!$D29)>I$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=J$123,(P_Sum!$C29+P_Sum!$D29)>J$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=K$123,(P_Sum!$C29+P_Sum!$D29)>K$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=L$123,(P_Sum!$C29+P_Sum!$D29)>L$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=M$123,(P_Sum!$C29+P_Sum!$D29)>M$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=N$123,(P_Sum!$C29+P_Sum!$D29)>N$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=O$123,(P_Sum!$C29+P_Sum!$D29)>O$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=P$123,(P_Sum!$C29+P_Sum!$D29)>P$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Q$123,(P_Sum!$C29+P_Sum!$D29)>Q$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=R$123,(P_Sum!$C29+P_Sum!$D29)>R$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=S$123,(P_Sum!$C29+P_Sum!$D29)>S$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=T$123,(P_Sum!$C29+P_Sum!$D29)>T$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=U$123,(P_Sum!$C29+P_Sum!$D29)>U$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=V$123,(P_Sum!$C29+P_Sum!$D29)>V$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=W$123,(P_Sum!$C29+P_Sum!$D29)>W$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=X$123,(P_Sum!$C29+P_Sum!$D29)>X$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Y$123,(P_Sum!$C29+P_Sum!$D29)>Y$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Z$123,(P_Sum!$C29+P_Sum!$D29)>Z$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AA$123,(P_Sum!$C29+P_Sum!$D29)>AA$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AB$123,(P_Sum!$C29+P_Sum!$D29)>AB$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AC$123,(P_Sum!$C29+P_Sum!$D29)>AC$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AD$123,(P_Sum!$C29+P_Sum!$D29)>AD$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AE$123,(P_Sum!$C29+P_Sum!$D29)>AE$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AF$123,(P_Sum!$C29+P_Sum!$D29)>AF$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AG$123,(P_Sum!$C29+P_Sum!$D29)>AG$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AH$123,(P_Sum!$C29+P_Sum!$D29)>AH$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AI$123,(P_Sum!$C29+P_Sum!$D29)>AI$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AJ$123,(P_Sum!$C29+P_Sum!$D29)>AJ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AK$123,(P_Sum!$C29+P_Sum!$D29)>AK$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AL$123,(P_Sum!$C29+P_Sum!$D29)>AL$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AM$123,(P_Sum!$C29+P_Sum!$D29)>AM$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AN$123,(P_Sum!$C29+P_Sum!$D29)>AN$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AO$123,(P_Sum!$C29+P_Sum!$D29)>AO$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AP$123,(P_Sum!$C29+P_Sum!$D29)>AP$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AQ$123,(P_Sum!$C29+P_Sum!$D29)>AQ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AR$123,(P_Sum!$C29+P_Sum!$D29)>AR$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AS$123,(P_Sum!$C29+P_Sum!$D29)>AS$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AT$123,(P_Sum!$C29+P_Sum!$D29)>AT$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AU$123,(P_Sum!$C29+P_Sum!$D29)>AU$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AV$123,(P_Sum!$C29+P_Sum!$D29)>AV$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AW$123,(P_Sum!$C29+P_Sum!$D29)>AW$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AX$123,(P_Sum!$C29+P_Sum!$D29)>AX$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AY$123,(P_Sum!$C29+P_Sum!$D29)>AY$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AZ$123,(P_Sum!$C29+P_Sum!$D29)>AZ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BA$123,(P_Sum!$C29+P_Sum!$D29)>BA$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BB$123,(P_Sum!$C29+P_Sum!$D29)>BB$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BC$123,(P_Sum!$C29+P_Sum!$D29)>BC$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BD$123,(P_Sum!$C29+P_Sum!$D29)>BD$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BE$123,(P_Sum!$C29+P_Sum!$D29)>BE$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BF$123,(P_Sum!$C29+P_Sum!$D29)>BF$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BG$123,(P_Sum!$C29+P_Sum!$D29)>BG$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BH$123,(P_Sum!$C29+P_Sum!$D29)>BH$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BI$123,(P_Sum!$C29+P_Sum!$D29)>BI$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BJ$123,(P_Sum!$C29+P_Sum!$D29)>BJ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BK$123,(P_Sum!$C29+P_Sum!$D29)>BK$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BL$123,(P_Sum!$C29+P_Sum!$D29)>BL$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BM$123,(P_Sum!$C29+P_Sum!$D29)>BM$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BN$123,(P_Sum!$C29+P_Sum!$D29)>BN$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BO$123,(P_Sum!$C29+P_Sum!$D29)>BO$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BP$123,(P_Sum!$C29+P_Sum!$D29)>BP$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BQ$123,(P_Sum!$C29+P_Sum!$D29)>BQ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BR$123,(P_Sum!$C29+P_Sum!$D29)>BR$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BS$123,(P_Sum!$C29+P_Sum!$D29)>BS$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BT$123,(P_Sum!$C29+P_Sum!$D29)>BT$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BU$123,(P_Sum!$C29+P_Sum!$D29)>BU$123),P_Sum!$AE29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=C$123,(P_Sum!$C30+P_Sum!$D30)>C$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=D$123,(P_Sum!$C30+P_Sum!$D30)>D$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=E$123,(P_Sum!$C30+P_Sum!$D30)>E$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=F$123,(P_Sum!$C30+P_Sum!$D30)>F$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=G$123,(P_Sum!$C30+P_Sum!$D30)>G$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=H$123,(P_Sum!$C30+P_Sum!$D30)>H$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=I$123,(P_Sum!$C30+P_Sum!$D30)>I$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=J$123,(P_Sum!$C30+P_Sum!$D30)>J$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=K$123,(P_Sum!$C30+P_Sum!$D30)>K$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=L$123,(P_Sum!$C30+P_Sum!$D30)>L$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=M$123,(P_Sum!$C30+P_Sum!$D30)>M$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=N$123,(P_Sum!$C30+P_Sum!$D30)>N$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=O$123,(P_Sum!$C30+P_Sum!$D30)>O$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=P$123,(P_Sum!$C30+P_Sum!$D30)>P$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Q$123,(P_Sum!$C30+P_Sum!$D30)>Q$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=R$123,(P_Sum!$C30+P_Sum!$D30)>R$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=S$123,(P_Sum!$C30+P_Sum!$D30)>S$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=T$123,(P_Sum!$C30+P_Sum!$D30)>T$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=U$123,(P_Sum!$C30+P_Sum!$D30)>U$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=V$123,(P_Sum!$C30+P_Sum!$D30)>V$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=W$123,(P_Sum!$C30+P_Sum!$D30)>W$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=X$123,(P_Sum!$C30+P_Sum!$D30)>X$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Y$123,(P_Sum!$C30+P_Sum!$D30)>Y$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Z$123,(P_Sum!$C30+P_Sum!$D30)>Z$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AA$123,(P_Sum!$C30+P_Sum!$D30)>AA$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AB$123,(P_Sum!$C30+P_Sum!$D30)>AB$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AC$123,(P_Sum!$C30+P_Sum!$D30)>AC$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AD$123,(P_Sum!$C30+P_Sum!$D30)>AD$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AE$123,(P_Sum!$C30+P_Sum!$D30)>AE$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AF$123,(P_Sum!$C30+P_Sum!$D30)>AF$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AG$123,(P_Sum!$C30+P_Sum!$D30)>AG$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AH$123,(P_Sum!$C30+P_Sum!$D30)>AH$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AI$123,(P_Sum!$C30+P_Sum!$D30)>AI$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AJ$123,(P_Sum!$C30+P_Sum!$D30)>AJ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AK$123,(P_Sum!$C30+P_Sum!$D30)>AK$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AL$123,(P_Sum!$C30+P_Sum!$D30)>AL$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AM$123,(P_Sum!$C30+P_Sum!$D30)>AM$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AN$123,(P_Sum!$C30+P_Sum!$D30)>AN$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AO$123,(P_Sum!$C30+P_Sum!$D30)>AO$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AP$123,(P_Sum!$C30+P_Sum!$D30)>AP$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AQ$123,(P_Sum!$C30+P_Sum!$D30)>AQ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AR$123,(P_Sum!$C30+P_Sum!$D30)>AR$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AS$123,(P_Sum!$C30+P_Sum!$D30)>AS$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AT$123,(P_Sum!$C30+P_Sum!$D30)>AT$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AU$123,(P_Sum!$C30+P_Sum!$D30)>AU$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AV$123,(P_Sum!$C30+P_Sum!$D30)>AV$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AW$123,(P_Sum!$C30+P_Sum!$D30)>AW$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AX$123,(P_Sum!$C30+P_Sum!$D30)>AX$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AY$123,(P_Sum!$C30+P_Sum!$D30)>AY$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AZ$123,(P_Sum!$C30+P_Sum!$D30)>AZ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BA$123,(P_Sum!$C30+P_Sum!$D30)>BA$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BB$123,(P_Sum!$C30+P_Sum!$D30)>BB$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BC$123,(P_Sum!$C30+P_Sum!$D30)>BC$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BD$123,(P_Sum!$C30+P_Sum!$D30)>BD$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BE$123,(P_Sum!$C30+P_Sum!$D30)>BE$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BF$123,(P_Sum!$C30+P_Sum!$D30)>BF$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BG$123,(P_Sum!$C30+P_Sum!$D30)>BG$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BH$123,(P_Sum!$C30+P_Sum!$D30)>BH$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BI$123,(P_Sum!$C30+P_Sum!$D30)>BI$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BJ$123,(P_Sum!$C30+P_Sum!$D30)>BJ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BK$123,(P_Sum!$C30+P_Sum!$D30)>BK$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BL$123,(P_Sum!$C30+P_Sum!$D30)>BL$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BM$123,(P_Sum!$C30+P_Sum!$D30)>BM$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BN$123,(P_Sum!$C30+P_Sum!$D30)>BN$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BO$123,(P_Sum!$C30+P_Sum!$D30)>BO$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BP$123,(P_Sum!$C30+P_Sum!$D30)>BP$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BQ$123,(P_Sum!$C30+P_Sum!$D30)>BQ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BR$123,(P_Sum!$C30+P_Sum!$D30)>BR$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BS$123,(P_Sum!$C30+P_Sum!$D30)>BS$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BT$123,(P_Sum!$C30+P_Sum!$D30)>BT$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BU$123,(P_Sum!$C30+P_Sum!$D30)>BU$123),P_Sum!$AE30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=C$123,(P_Sum!$C31+P_Sum!$D31)>C$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=D$123,(P_Sum!$C31+P_Sum!$D31)>D$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=E$123,(P_Sum!$C31+P_Sum!$D31)>E$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=F$123,(P_Sum!$C31+P_Sum!$D31)>F$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=G$123,(P_Sum!$C31+P_Sum!$D31)>G$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=H$123,(P_Sum!$C31+P_Sum!$D31)>H$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=I$123,(P_Sum!$C31+P_Sum!$D31)>I$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=J$123,(P_Sum!$C31+P_Sum!$D31)>J$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=K$123,(P_Sum!$C31+P_Sum!$D31)>K$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=L$123,(P_Sum!$C31+P_Sum!$D31)>L$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=M$123,(P_Sum!$C31+P_Sum!$D31)>M$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=N$123,(P_Sum!$C31+P_Sum!$D31)>N$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=O$123,(P_Sum!$C31+P_Sum!$D31)>O$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=P$123,(P_Sum!$C31+P_Sum!$D31)>P$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Q$123,(P_Sum!$C31+P_Sum!$D31)>Q$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=R$123,(P_Sum!$C31+P_Sum!$D31)>R$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=S$123,(P_Sum!$C31+P_Sum!$D31)>S$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=T$123,(P_Sum!$C31+P_Sum!$D31)>T$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=U$123,(P_Sum!$C31+P_Sum!$D31)>U$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=V$123,(P_Sum!$C31+P_Sum!$D31)>V$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=W$123,(P_Sum!$C31+P_Sum!$D31)>W$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=X$123,(P_Sum!$C31+P_Sum!$D31)>X$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Y$123,(P_Sum!$C31+P_Sum!$D31)>Y$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Z$123,(P_Sum!$C31+P_Sum!$D31)>Z$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AA$123,(P_Sum!$C31+P_Sum!$D31)>AA$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AB$123,(P_Sum!$C31+P_Sum!$D31)>AB$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AC$123,(P_Sum!$C31+P_Sum!$D31)>AC$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AD$123,(P_Sum!$C31+P_Sum!$D31)>AD$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AE$123,(P_Sum!$C31+P_Sum!$D31)>AE$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AF$123,(P_Sum!$C31+P_Sum!$D31)>AF$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AG$123,(P_Sum!$C31+P_Sum!$D31)>AG$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AH$123,(P_Sum!$C31+P_Sum!$D31)>AH$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AI$123,(P_Sum!$C31+P_Sum!$D31)>AI$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AJ$123,(P_Sum!$C31+P_Sum!$D31)>AJ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AK$123,(P_Sum!$C31+P_Sum!$D31)>AK$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AL$123,(P_Sum!$C31+P_Sum!$D31)>AL$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AM$123,(P_Sum!$C31+P_Sum!$D31)>AM$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AN$123,(P_Sum!$C31+P_Sum!$D31)>AN$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AO$123,(P_Sum!$C31+P_Sum!$D31)>AO$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AP$123,(P_Sum!$C31+P_Sum!$D31)>AP$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AQ$123,(P_Sum!$C31+P_Sum!$D31)>AQ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AR$123,(P_Sum!$C31+P_Sum!$D31)>AR$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AS$123,(P_Sum!$C31+P_Sum!$D31)>AS$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AT$123,(P_Sum!$C31+P_Sum!$D31)>AT$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AU$123,(P_Sum!$C31+P_Sum!$D31)>AU$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AV$123,(P_Sum!$C31+P_Sum!$D31)>AV$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AW$123,(P_Sum!$C31+P_Sum!$D31)>AW$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AX$123,(P_Sum!$C31+P_Sum!$D31)>AX$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AY$123,(P_Sum!$C31+P_Sum!$D31)>AY$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AZ$123,(P_Sum!$C31+P_Sum!$D31)>AZ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BA$123,(P_Sum!$C31+P_Sum!$D31)>BA$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BB$123,(P_Sum!$C31+P_Sum!$D31)>BB$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BC$123,(P_Sum!$C31+P_Sum!$D31)>BC$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BD$123,(P_Sum!$C31+P_Sum!$D31)>BD$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BE$123,(P_Sum!$C31+P_Sum!$D31)>BE$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BF$123,(P_Sum!$C31+P_Sum!$D31)>BF$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BG$123,(P_Sum!$C31+P_Sum!$D31)>BG$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BH$123,(P_Sum!$C31+P_Sum!$D31)>BH$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BI$123,(P_Sum!$C31+P_Sum!$D31)>BI$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BJ$123,(P_Sum!$C31+P_Sum!$D31)>BJ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BK$123,(P_Sum!$C31+P_Sum!$D31)>BK$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BL$123,(P_Sum!$C31+P_Sum!$D31)>BL$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BM$123,(P_Sum!$C31+P_Sum!$D31)>BM$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BN$123,(P_Sum!$C31+P_Sum!$D31)>BN$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BO$123,(P_Sum!$C31+P_Sum!$D31)>BO$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BP$123,(P_Sum!$C31+P_Sum!$D31)>BP$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BQ$123,(P_Sum!$C31+P_Sum!$D31)>BQ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BR$123,(P_Sum!$C31+P_Sum!$D31)>BR$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BS$123,(P_Sum!$C31+P_Sum!$D31)>BS$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BT$123,(P_Sum!$C31+P_Sum!$D31)>BT$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BU$123,(P_Sum!$C31+P_Sum!$D31)>BU$123),P_Sum!$AE31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=C$123,(P_Sum!$C32+P_Sum!$D32)>C$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=D$123,(P_Sum!$C32+P_Sum!$D32)>D$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=E$123,(P_Sum!$C32+P_Sum!$D32)>E$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=F$123,(P_Sum!$C32+P_Sum!$D32)>F$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=G$123,(P_Sum!$C32+P_Sum!$D32)>G$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=H$123,(P_Sum!$C32+P_Sum!$D32)>H$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=I$123,(P_Sum!$C32+P_Sum!$D32)>I$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=J$123,(P_Sum!$C32+P_Sum!$D32)>J$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=K$123,(P_Sum!$C32+P_Sum!$D32)>K$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=L$123,(P_Sum!$C32+P_Sum!$D32)>L$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=M$123,(P_Sum!$C32+P_Sum!$D32)>M$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=N$123,(P_Sum!$C32+P_Sum!$D32)>N$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=O$123,(P_Sum!$C32+P_Sum!$D32)>O$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=P$123,(P_Sum!$C32+P_Sum!$D32)>P$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Q$123,(P_Sum!$C32+P_Sum!$D32)>Q$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=R$123,(P_Sum!$C32+P_Sum!$D32)>R$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=S$123,(P_Sum!$C32+P_Sum!$D32)>S$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=T$123,(P_Sum!$C32+P_Sum!$D32)>T$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=U$123,(P_Sum!$C32+P_Sum!$D32)>U$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=V$123,(P_Sum!$C32+P_Sum!$D32)>V$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=W$123,(P_Sum!$C32+P_Sum!$D32)>W$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=X$123,(P_Sum!$C32+P_Sum!$D32)>X$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Y$123,(P_Sum!$C32+P_Sum!$D32)>Y$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Z$123,(P_Sum!$C32+P_Sum!$D32)>Z$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AA$123,(P_Sum!$C32+P_Sum!$D32)>AA$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AB$123,(P_Sum!$C32+P_Sum!$D32)>AB$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AC$123,(P_Sum!$C32+P_Sum!$D32)>AC$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AD$123,(P_Sum!$C32+P_Sum!$D32)>AD$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AE$123,(P_Sum!$C32+P_Sum!$D32)>AE$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AF$123,(P_Sum!$C32+P_Sum!$D32)>AF$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AG$123,(P_Sum!$C32+P_Sum!$D32)>AG$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AH$123,(P_Sum!$C32+P_Sum!$D32)>AH$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AI$123,(P_Sum!$C32+P_Sum!$D32)>AI$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AJ$123,(P_Sum!$C32+P_Sum!$D32)>AJ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AK$123,(P_Sum!$C32+P_Sum!$D32)>AK$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AL$123,(P_Sum!$C32+P_Sum!$D32)>AL$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AM$123,(P_Sum!$C32+P_Sum!$D32)>AM$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AN$123,(P_Sum!$C32+P_Sum!$D32)>AN$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AO$123,(P_Sum!$C32+P_Sum!$D32)>AO$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AP$123,(P_Sum!$C32+P_Sum!$D32)>AP$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AQ$123,(P_Sum!$C32+P_Sum!$D32)>AQ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AR$123,(P_Sum!$C32+P_Sum!$D32)>AR$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AS$123,(P_Sum!$C32+P_Sum!$D32)>AS$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AT$123,(P_Sum!$C32+P_Sum!$D32)>AT$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AU$123,(P_Sum!$C32+P_Sum!$D32)>AU$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AV$123,(P_Sum!$C32+P_Sum!$D32)>AV$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AW$123,(P_Sum!$C32+P_Sum!$D32)>AW$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AX$123,(P_Sum!$C32+P_Sum!$D32)>AX$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AY$123,(P_Sum!$C32+P_Sum!$D32)>AY$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AZ$123,(P_Sum!$C32+P_Sum!$D32)>AZ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BA$123,(P_Sum!$C32+P_Sum!$D32)>BA$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BB$123,(P_Sum!$C32+P_Sum!$D32)>BB$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BC$123,(P_Sum!$C32+P_Sum!$D32)>BC$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BD$123,(P_Sum!$C32+P_Sum!$D32)>BD$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BE$123,(P_Sum!$C32+P_Sum!$D32)>BE$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BF$123,(P_Sum!$C32+P_Sum!$D32)>BF$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BG$123,(P_Sum!$C32+P_Sum!$D32)>BG$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BH$123,(P_Sum!$C32+P_Sum!$D32)>BH$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BI$123,(P_Sum!$C32+P_Sum!$D32)>BI$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BJ$123,(P_Sum!$C32+P_Sum!$D32)>BJ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BK$123,(P_Sum!$C32+P_Sum!$D32)>BK$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BL$123,(P_Sum!$C32+P_Sum!$D32)>BL$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BM$123,(P_Sum!$C32+P_Sum!$D32)>BM$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BN$123,(P_Sum!$C32+P_Sum!$D32)>BN$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BO$123,(P_Sum!$C32+P_Sum!$D32)>BO$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BP$123,(P_Sum!$C32+P_Sum!$D32)>BP$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BQ$123,(P_Sum!$C32+P_Sum!$D32)>BQ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BR$123,(P_Sum!$C32+P_Sum!$D32)>BR$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BS$123,(P_Sum!$C32+P_Sum!$D32)>BS$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BT$123,(P_Sum!$C32+P_Sum!$D32)>BT$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BU$123,(P_Sum!$C32+P_Sum!$D32)>BU$123),P_Sum!$AE32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=C$123,(P_Sum!$C33+P_Sum!$D33)>C$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=D$123,(P_Sum!$C33+P_Sum!$D33)>D$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=E$123,(P_Sum!$C33+P_Sum!$D33)>E$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=F$123,(P_Sum!$C33+P_Sum!$D33)>F$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=G$123,(P_Sum!$C33+P_Sum!$D33)>G$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=H$123,(P_Sum!$C33+P_Sum!$D33)>H$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=I$123,(P_Sum!$C33+P_Sum!$D33)>I$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=J$123,(P_Sum!$C33+P_Sum!$D33)>J$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=K$123,(P_Sum!$C33+P_Sum!$D33)>K$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=L$123,(P_Sum!$C33+P_Sum!$D33)>L$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=M$123,(P_Sum!$C33+P_Sum!$D33)>M$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=N$123,(P_Sum!$C33+P_Sum!$D33)>N$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=O$123,(P_Sum!$C33+P_Sum!$D33)>O$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=P$123,(P_Sum!$C33+P_Sum!$D33)>P$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Q$123,(P_Sum!$C33+P_Sum!$D33)>Q$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=R$123,(P_Sum!$C33+P_Sum!$D33)>R$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=S$123,(P_Sum!$C33+P_Sum!$D33)>S$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=T$123,(P_Sum!$C33+P_Sum!$D33)>T$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=U$123,(P_Sum!$C33+P_Sum!$D33)>U$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=V$123,(P_Sum!$C33+P_Sum!$D33)>V$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=W$123,(P_Sum!$C33+P_Sum!$D33)>W$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=X$123,(P_Sum!$C33+P_Sum!$D33)>X$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Y$123,(P_Sum!$C33+P_Sum!$D33)>Y$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Z$123,(P_Sum!$C33+P_Sum!$D33)>Z$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AA$123,(P_Sum!$C33+P_Sum!$D33)>AA$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AB$123,(P_Sum!$C33+P_Sum!$D33)>AB$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AC$123,(P_Sum!$C33+P_Sum!$D33)>AC$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AD$123,(P_Sum!$C33+P_Sum!$D33)>AD$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AE$123,(P_Sum!$C33+P_Sum!$D33)>AE$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AF$123,(P_Sum!$C33+P_Sum!$D33)>AF$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AG$123,(P_Sum!$C33+P_Sum!$D33)>AG$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AH$123,(P_Sum!$C33+P_Sum!$D33)>AH$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AI$123,(P_Sum!$C33+P_Sum!$D33)>AI$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AJ$123,(P_Sum!$C33+P_Sum!$D33)>AJ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AK$123,(P_Sum!$C33+P_Sum!$D33)>AK$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AL$123,(P_Sum!$C33+P_Sum!$D33)>AL$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AM$123,(P_Sum!$C33+P_Sum!$D33)>AM$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AN$123,(P_Sum!$C33+P_Sum!$D33)>AN$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AO$123,(P_Sum!$C33+P_Sum!$D33)>AO$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AP$123,(P_Sum!$C33+P_Sum!$D33)>AP$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AQ$123,(P_Sum!$C33+P_Sum!$D33)>AQ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AR$123,(P_Sum!$C33+P_Sum!$D33)>AR$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AS$123,(P_Sum!$C33+P_Sum!$D33)>AS$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AT$123,(P_Sum!$C33+P_Sum!$D33)>AT$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AU$123,(P_Sum!$C33+P_Sum!$D33)>AU$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AV$123,(P_Sum!$C33+P_Sum!$D33)>AV$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AW$123,(P_Sum!$C33+P_Sum!$D33)>AW$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AX$123,(P_Sum!$C33+P_Sum!$D33)>AX$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AY$123,(P_Sum!$C33+P_Sum!$D33)>AY$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AZ$123,(P_Sum!$C33+P_Sum!$D33)>AZ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BA$123,(P_Sum!$C33+P_Sum!$D33)>BA$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BB$123,(P_Sum!$C33+P_Sum!$D33)>BB$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BC$123,(P_Sum!$C33+P_Sum!$D33)>BC$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BD$123,(P_Sum!$C33+P_Sum!$D33)>BD$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BE$123,(P_Sum!$C33+P_Sum!$D33)>BE$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BF$123,(P_Sum!$C33+P_Sum!$D33)>BF$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BG$123,(P_Sum!$C33+P_Sum!$D33)>BG$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BH$123,(P_Sum!$C33+P_Sum!$D33)>BH$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BI$123,(P_Sum!$C33+P_Sum!$D33)>BI$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BJ$123,(P_Sum!$C33+P_Sum!$D33)>BJ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BK$123,(P_Sum!$C33+P_Sum!$D33)>BK$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BL$123,(P_Sum!$C33+P_Sum!$D33)>BL$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BM$123,(P_Sum!$C33+P_Sum!$D33)>BM$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BN$123,(P_Sum!$C33+P_Sum!$D33)>BN$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BO$123,(P_Sum!$C33+P_Sum!$D33)>BO$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BP$123,(P_Sum!$C33+P_Sum!$D33)>BP$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BQ$123,(P_Sum!$C33+P_Sum!$D33)>BQ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BR$123,(P_Sum!$C33+P_Sum!$D33)>BR$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BS$123,(P_Sum!$C33+P_Sum!$D33)>BS$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BT$123,(P_Sum!$C33+P_Sum!$D33)>BT$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BU$123,(P_Sum!$C33+P_Sum!$D33)>BU$123),P_Sum!$AE33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=C$123,(P_Sum!$C34+P_Sum!$D34)>C$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=D$123,(P_Sum!$C34+P_Sum!$D34)>D$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=E$123,(P_Sum!$C34+P_Sum!$D34)>E$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=F$123,(P_Sum!$C34+P_Sum!$D34)>F$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=G$123,(P_Sum!$C34+P_Sum!$D34)>G$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=H$123,(P_Sum!$C34+P_Sum!$D34)>H$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=I$123,(P_Sum!$C34+P_Sum!$D34)>I$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=J$123,(P_Sum!$C34+P_Sum!$D34)>J$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=K$123,(P_Sum!$C34+P_Sum!$D34)>K$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=L$123,(P_Sum!$C34+P_Sum!$D34)>L$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=M$123,(P_Sum!$C34+P_Sum!$D34)>M$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=N$123,(P_Sum!$C34+P_Sum!$D34)>N$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=O$123,(P_Sum!$C34+P_Sum!$D34)>O$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=P$123,(P_Sum!$C34+P_Sum!$D34)>P$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Q$123,(P_Sum!$C34+P_Sum!$D34)>Q$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=R$123,(P_Sum!$C34+P_Sum!$D34)>R$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=S$123,(P_Sum!$C34+P_Sum!$D34)>S$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=T$123,(P_Sum!$C34+P_Sum!$D34)>T$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=U$123,(P_Sum!$C34+P_Sum!$D34)>U$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=V$123,(P_Sum!$C34+P_Sum!$D34)>V$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=W$123,(P_Sum!$C34+P_Sum!$D34)>W$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=X$123,(P_Sum!$C34+P_Sum!$D34)>X$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Y$123,(P_Sum!$C34+P_Sum!$D34)>Y$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Z$123,(P_Sum!$C34+P_Sum!$D34)>Z$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AA$123,(P_Sum!$C34+P_Sum!$D34)>AA$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AB$123,(P_Sum!$C34+P_Sum!$D34)>AB$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AC$123,(P_Sum!$C34+P_Sum!$D34)>AC$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AD$123,(P_Sum!$C34+P_Sum!$D34)>AD$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AE$123,(P_Sum!$C34+P_Sum!$D34)>AE$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AF$123,(P_Sum!$C34+P_Sum!$D34)>AF$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AG$123,(P_Sum!$C34+P_Sum!$D34)>AG$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AH$123,(P_Sum!$C34+P_Sum!$D34)>AH$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AI$123,(P_Sum!$C34+P_Sum!$D34)>AI$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AJ$123,(P_Sum!$C34+P_Sum!$D34)>AJ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AK$123,(P_Sum!$C34+P_Sum!$D34)>AK$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AL$123,(P_Sum!$C34+P_Sum!$D34)>AL$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AM$123,(P_Sum!$C34+P_Sum!$D34)>AM$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AN$123,(P_Sum!$C34+P_Sum!$D34)>AN$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AO$123,(P_Sum!$C34+P_Sum!$D34)>AO$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AP$123,(P_Sum!$C34+P_Sum!$D34)>AP$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AQ$123,(P_Sum!$C34+P_Sum!$D34)>AQ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AR$123,(P_Sum!$C34+P_Sum!$D34)>AR$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AS$123,(P_Sum!$C34+P_Sum!$D34)>AS$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AT$123,(P_Sum!$C34+P_Sum!$D34)>AT$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AU$123,(P_Sum!$C34+P_Sum!$D34)>AU$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AV$123,(P_Sum!$C34+P_Sum!$D34)>AV$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AW$123,(P_Sum!$C34+P_Sum!$D34)>AW$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AX$123,(P_Sum!$C34+P_Sum!$D34)>AX$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AY$123,(P_Sum!$C34+P_Sum!$D34)>AY$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AZ$123,(P_Sum!$C34+P_Sum!$D34)>AZ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BA$123,(P_Sum!$C34+P_Sum!$D34)>BA$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BB$123,(P_Sum!$C34+P_Sum!$D34)>BB$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BC$123,(P_Sum!$C34+P_Sum!$D34)>BC$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BD$123,(P_Sum!$C34+P_Sum!$D34)>BD$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BE$123,(P_Sum!$C34+P_Sum!$D34)>BE$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BF$123,(P_Sum!$C34+P_Sum!$D34)>BF$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BG$123,(P_Sum!$C34+P_Sum!$D34)>BG$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BH$123,(P_Sum!$C34+P_Sum!$D34)>BH$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BI$123,(P_Sum!$C34+P_Sum!$D34)>BI$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BJ$123,(P_Sum!$C34+P_Sum!$D34)>BJ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BK$123,(P_Sum!$C34+P_Sum!$D34)>BK$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BL$123,(P_Sum!$C34+P_Sum!$D34)>BL$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BM$123,(P_Sum!$C34+P_Sum!$D34)>BM$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BN$123,(P_Sum!$C34+P_Sum!$D34)>BN$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BO$123,(P_Sum!$C34+P_Sum!$D34)>BO$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BP$123,(P_Sum!$C34+P_Sum!$D34)>BP$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BQ$123,(P_Sum!$C34+P_Sum!$D34)>BQ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BR$123,(P_Sum!$C34+P_Sum!$D34)>BR$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BS$123,(P_Sum!$C34+P_Sum!$D34)>BS$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BT$123,(P_Sum!$C34+P_Sum!$D34)>BT$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BU$123,(P_Sum!$C34+P_Sum!$D34)>BU$123),P_Sum!$AE34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=C$123,(P_Sum!$C35+P_Sum!$D35)>C$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=D$123,(P_Sum!$C35+P_Sum!$D35)>D$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=E$123,(P_Sum!$C35+P_Sum!$D35)>E$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=F$123,(P_Sum!$C35+P_Sum!$D35)>F$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=G$123,(P_Sum!$C35+P_Sum!$D35)>G$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=H$123,(P_Sum!$C35+P_Sum!$D35)>H$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=I$123,(P_Sum!$C35+P_Sum!$D35)>I$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=J$123,(P_Sum!$C35+P_Sum!$D35)>J$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=K$123,(P_Sum!$C35+P_Sum!$D35)>K$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=L$123,(P_Sum!$C35+P_Sum!$D35)>L$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=M$123,(P_Sum!$C35+P_Sum!$D35)>M$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=N$123,(P_Sum!$C35+P_Sum!$D35)>N$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=O$123,(P_Sum!$C35+P_Sum!$D35)>O$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=P$123,(P_Sum!$C35+P_Sum!$D35)>P$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Q$123,(P_Sum!$C35+P_Sum!$D35)>Q$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=R$123,(P_Sum!$C35+P_Sum!$D35)>R$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=S$123,(P_Sum!$C35+P_Sum!$D35)>S$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=T$123,(P_Sum!$C35+P_Sum!$D35)>T$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=U$123,(P_Sum!$C35+P_Sum!$D35)>U$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=V$123,(P_Sum!$C35+P_Sum!$D35)>V$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=W$123,(P_Sum!$C35+P_Sum!$D35)>W$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=X$123,(P_Sum!$C35+P_Sum!$D35)>X$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Y$123,(P_Sum!$C35+P_Sum!$D35)>Y$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Z$123,(P_Sum!$C35+P_Sum!$D35)>Z$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AA$123,(P_Sum!$C35+P_Sum!$D35)>AA$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AB$123,(P_Sum!$C35+P_Sum!$D35)>AB$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AC$123,(P_Sum!$C35+P_Sum!$D35)>AC$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AD$123,(P_Sum!$C35+P_Sum!$D35)>AD$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AE$123,(P_Sum!$C35+P_Sum!$D35)>AE$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AF$123,(P_Sum!$C35+P_Sum!$D35)>AF$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AG$123,(P_Sum!$C35+P_Sum!$D35)>AG$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AH$123,(P_Sum!$C35+P_Sum!$D35)>AH$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AI$123,(P_Sum!$C35+P_Sum!$D35)>AI$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AJ$123,(P_Sum!$C35+P_Sum!$D35)>AJ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AK$123,(P_Sum!$C35+P_Sum!$D35)>AK$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AL$123,(P_Sum!$C35+P_Sum!$D35)>AL$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AM$123,(P_Sum!$C35+P_Sum!$D35)>AM$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AN$123,(P_Sum!$C35+P_Sum!$D35)>AN$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AO$123,(P_Sum!$C35+P_Sum!$D35)>AO$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AP$123,(P_Sum!$C35+P_Sum!$D35)>AP$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AQ$123,(P_Sum!$C35+P_Sum!$D35)>AQ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AR$123,(P_Sum!$C35+P_Sum!$D35)>AR$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AS$123,(P_Sum!$C35+P_Sum!$D35)>AS$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AT$123,(P_Sum!$C35+P_Sum!$D35)>AT$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AU$123,(P_Sum!$C35+P_Sum!$D35)>AU$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AV$123,(P_Sum!$C35+P_Sum!$D35)>AV$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AW$123,(P_Sum!$C35+P_Sum!$D35)>AW$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AX$123,(P_Sum!$C35+P_Sum!$D35)>AX$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AY$123,(P_Sum!$C35+P_Sum!$D35)>AY$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AZ$123,(P_Sum!$C35+P_Sum!$D35)>AZ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BA$123,(P_Sum!$C35+P_Sum!$D35)>BA$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BB$123,(P_Sum!$C35+P_Sum!$D35)>BB$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BC$123,(P_Sum!$C35+P_Sum!$D35)>BC$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BD$123,(P_Sum!$C35+P_Sum!$D35)>BD$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BE$123,(P_Sum!$C35+P_Sum!$D35)>BE$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BF$123,(P_Sum!$C35+P_Sum!$D35)>BF$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BG$123,(P_Sum!$C35+P_Sum!$D35)>BG$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BH$123,(P_Sum!$C35+P_Sum!$D35)>BH$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BI$123,(P_Sum!$C35+P_Sum!$D35)>BI$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BJ$123,(P_Sum!$C35+P_Sum!$D35)>BJ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BK$123,(P_Sum!$C35+P_Sum!$D35)>BK$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BL$123,(P_Sum!$C35+P_Sum!$D35)>BL$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BM$123,(P_Sum!$C35+P_Sum!$D35)>BM$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BN$123,(P_Sum!$C35+P_Sum!$D35)>BN$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BO$123,(P_Sum!$C35+P_Sum!$D35)>BO$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BP$123,(P_Sum!$C35+P_Sum!$D35)>BP$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BQ$123,(P_Sum!$C35+P_Sum!$D35)>BQ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BR$123,(P_Sum!$C35+P_Sum!$D35)>BR$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BS$123,(P_Sum!$C35+P_Sum!$D35)>BS$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BT$123,(P_Sum!$C35+P_Sum!$D35)>BT$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BU$123,(P_Sum!$C35+P_Sum!$D35)>BU$123),P_Sum!$AE35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=C$123,(P_Sum!$C36+P_Sum!$D36)>C$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=D$123,(P_Sum!$C36+P_Sum!$D36)>D$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=E$123,(P_Sum!$C36+P_Sum!$D36)>E$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=F$123,(P_Sum!$C36+P_Sum!$D36)>F$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=G$123,(P_Sum!$C36+P_Sum!$D36)>G$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=H$123,(P_Sum!$C36+P_Sum!$D36)>H$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=I$123,(P_Sum!$C36+P_Sum!$D36)>I$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=J$123,(P_Sum!$C36+P_Sum!$D36)>J$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=K$123,(P_Sum!$C36+P_Sum!$D36)>K$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=L$123,(P_Sum!$C36+P_Sum!$D36)>L$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=M$123,(P_Sum!$C36+P_Sum!$D36)>M$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=N$123,(P_Sum!$C36+P_Sum!$D36)>N$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=O$123,(P_Sum!$C36+P_Sum!$D36)>O$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=P$123,(P_Sum!$C36+P_Sum!$D36)>P$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Q$123,(P_Sum!$C36+P_Sum!$D36)>Q$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=R$123,(P_Sum!$C36+P_Sum!$D36)>R$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=S$123,(P_Sum!$C36+P_Sum!$D36)>S$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=T$123,(P_Sum!$C36+P_Sum!$D36)>T$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=U$123,(P_Sum!$C36+P_Sum!$D36)>U$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=V$123,(P_Sum!$C36+P_Sum!$D36)>V$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=W$123,(P_Sum!$C36+P_Sum!$D36)>W$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=X$123,(P_Sum!$C36+P_Sum!$D36)>X$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Y$123,(P_Sum!$C36+P_Sum!$D36)>Y$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Z$123,(P_Sum!$C36+P_Sum!$D36)>Z$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AA$123,(P_Sum!$C36+P_Sum!$D36)>AA$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AB$123,(P_Sum!$C36+P_Sum!$D36)>AB$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AC$123,(P_Sum!$C36+P_Sum!$D36)>AC$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AD$123,(P_Sum!$C36+P_Sum!$D36)>AD$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AE$123,(P_Sum!$C36+P_Sum!$D36)>AE$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AF$123,(P_Sum!$C36+P_Sum!$D36)>AF$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AG$123,(P_Sum!$C36+P_Sum!$D36)>AG$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AH$123,(P_Sum!$C36+P_Sum!$D36)>AH$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AI$123,(P_Sum!$C36+P_Sum!$D36)>AI$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AJ$123,(P_Sum!$C36+P_Sum!$D36)>AJ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AK$123,(P_Sum!$C36+P_Sum!$D36)>AK$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AL$123,(P_Sum!$C36+P_Sum!$D36)>AL$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AM$123,(P_Sum!$C36+P_Sum!$D36)>AM$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AN$123,(P_Sum!$C36+P_Sum!$D36)>AN$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AO$123,(P_Sum!$C36+P_Sum!$D36)>AO$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AP$123,(P_Sum!$C36+P_Sum!$D36)>AP$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AQ$123,(P_Sum!$C36+P_Sum!$D36)>AQ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AR$123,(P_Sum!$C36+P_Sum!$D36)>AR$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AS$123,(P_Sum!$C36+P_Sum!$D36)>AS$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AT$123,(P_Sum!$C36+P_Sum!$D36)>AT$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AU$123,(P_Sum!$C36+P_Sum!$D36)>AU$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AV$123,(P_Sum!$C36+P_Sum!$D36)>AV$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AW$123,(P_Sum!$C36+P_Sum!$D36)>AW$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AX$123,(P_Sum!$C36+P_Sum!$D36)>AX$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AY$123,(P_Sum!$C36+P_Sum!$D36)>AY$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AZ$123,(P_Sum!$C36+P_Sum!$D36)>AZ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BA$123,(P_Sum!$C36+P_Sum!$D36)>BA$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BB$123,(P_Sum!$C36+P_Sum!$D36)>BB$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BC$123,(P_Sum!$C36+P_Sum!$D36)>BC$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BD$123,(P_Sum!$C36+P_Sum!$D36)>BD$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BE$123,(P_Sum!$C36+P_Sum!$D36)>BE$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BF$123,(P_Sum!$C36+P_Sum!$D36)>BF$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BG$123,(P_Sum!$C36+P_Sum!$D36)>BG$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BH$123,(P_Sum!$C36+P_Sum!$D36)>BH$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BI$123,(P_Sum!$C36+P_Sum!$D36)>BI$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BJ$123,(P_Sum!$C36+P_Sum!$D36)>BJ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BK$123,(P_Sum!$C36+P_Sum!$D36)>BK$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BL$123,(P_Sum!$C36+P_Sum!$D36)>BL$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BM$123,(P_Sum!$C36+P_Sum!$D36)>BM$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BN$123,(P_Sum!$C36+P_Sum!$D36)>BN$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BO$123,(P_Sum!$C36+P_Sum!$D36)>BO$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BP$123,(P_Sum!$C36+P_Sum!$D36)>BP$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BQ$123,(P_Sum!$C36+P_Sum!$D36)>BQ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BR$123,(P_Sum!$C36+P_Sum!$D36)>BR$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BS$123,(P_Sum!$C36+P_Sum!$D36)>BS$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BT$123,(P_Sum!$C36+P_Sum!$D36)>BT$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BU$123,(P_Sum!$C36+P_Sum!$D36)>BU$123),P_Sum!$AE36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=C$123,(P_Sum!$C37+P_Sum!$D37)>C$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=D$123,(P_Sum!$C37+P_Sum!$D37)>D$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=E$123,(P_Sum!$C37+P_Sum!$D37)>E$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=F$123,(P_Sum!$C37+P_Sum!$D37)>F$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=G$123,(P_Sum!$C37+P_Sum!$D37)>G$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=H$123,(P_Sum!$C37+P_Sum!$D37)>H$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=I$123,(P_Sum!$C37+P_Sum!$D37)>I$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=J$123,(P_Sum!$C37+P_Sum!$D37)>J$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=K$123,(P_Sum!$C37+P_Sum!$D37)>K$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=L$123,(P_Sum!$C37+P_Sum!$D37)>L$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=M$123,(P_Sum!$C37+P_Sum!$D37)>M$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=N$123,(P_Sum!$C37+P_Sum!$D37)>N$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=O$123,(P_Sum!$C37+P_Sum!$D37)>O$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=P$123,(P_Sum!$C37+P_Sum!$D37)>P$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Q$123,(P_Sum!$C37+P_Sum!$D37)>Q$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=R$123,(P_Sum!$C37+P_Sum!$D37)>R$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=S$123,(P_Sum!$C37+P_Sum!$D37)>S$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=T$123,(P_Sum!$C37+P_Sum!$D37)>T$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=U$123,(P_Sum!$C37+P_Sum!$D37)>U$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=V$123,(P_Sum!$C37+P_Sum!$D37)>V$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=W$123,(P_Sum!$C37+P_Sum!$D37)>W$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=X$123,(P_Sum!$C37+P_Sum!$D37)>X$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Y$123,(P_Sum!$C37+P_Sum!$D37)>Y$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Z$123,(P_Sum!$C37+P_Sum!$D37)>Z$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AA$123,(P_Sum!$C37+P_Sum!$D37)>AA$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AB$123,(P_Sum!$C37+P_Sum!$D37)>AB$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AC$123,(P_Sum!$C37+P_Sum!$D37)>AC$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AD$123,(P_Sum!$C37+P_Sum!$D37)>AD$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AE$123,(P_Sum!$C37+P_Sum!$D37)>AE$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AF$123,(P_Sum!$C37+P_Sum!$D37)>AF$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AG$123,(P_Sum!$C37+P_Sum!$D37)>AG$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AH$123,(P_Sum!$C37+P_Sum!$D37)>AH$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AI$123,(P_Sum!$C37+P_Sum!$D37)>AI$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AJ$123,(P_Sum!$C37+P_Sum!$D37)>AJ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AK$123,(P_Sum!$C37+P_Sum!$D37)>AK$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AL$123,(P_Sum!$C37+P_Sum!$D37)>AL$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AM$123,(P_Sum!$C37+P_Sum!$D37)>AM$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AN$123,(P_Sum!$C37+P_Sum!$D37)>AN$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AO$123,(P_Sum!$C37+P_Sum!$D37)>AO$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AP$123,(P_Sum!$C37+P_Sum!$D37)>AP$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AQ$123,(P_Sum!$C37+P_Sum!$D37)>AQ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AR$123,(P_Sum!$C37+P_Sum!$D37)>AR$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AS$123,(P_Sum!$C37+P_Sum!$D37)>AS$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AT$123,(P_Sum!$C37+P_Sum!$D37)>AT$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AU$123,(P_Sum!$C37+P_Sum!$D37)>AU$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AV$123,(P_Sum!$C37+P_Sum!$D37)>AV$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AW$123,(P_Sum!$C37+P_Sum!$D37)>AW$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AX$123,(P_Sum!$C37+P_Sum!$D37)>AX$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AY$123,(P_Sum!$C37+P_Sum!$D37)>AY$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AZ$123,(P_Sum!$C37+P_Sum!$D37)>AZ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BA$123,(P_Sum!$C37+P_Sum!$D37)>BA$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BB$123,(P_Sum!$C37+P_Sum!$D37)>BB$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BC$123,(P_Sum!$C37+P_Sum!$D37)>BC$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BD$123,(P_Sum!$C37+P_Sum!$D37)>BD$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BE$123,(P_Sum!$C37+P_Sum!$D37)>BE$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BF$123,(P_Sum!$C37+P_Sum!$D37)>BF$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BG$123,(P_Sum!$C37+P_Sum!$D37)>BG$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BH$123,(P_Sum!$C37+P_Sum!$D37)>BH$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BI$123,(P_Sum!$C37+P_Sum!$D37)>BI$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BJ$123,(P_Sum!$C37+P_Sum!$D37)>BJ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BK$123,(P_Sum!$C37+P_Sum!$D37)>BK$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BL$123,(P_Sum!$C37+P_Sum!$D37)>BL$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BM$123,(P_Sum!$C37+P_Sum!$D37)>BM$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BN$123,(P_Sum!$C37+P_Sum!$D37)>BN$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BO$123,(P_Sum!$C37+P_Sum!$D37)>BO$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BP$123,(P_Sum!$C37+P_Sum!$D37)>BP$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BQ$123,(P_Sum!$C37+P_Sum!$D37)>BQ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BR$123,(P_Sum!$C37+P_Sum!$D37)>BR$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BS$123,(P_Sum!$C37+P_Sum!$D37)>BS$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BT$123,(P_Sum!$C37+P_Sum!$D37)>BT$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BU$123,(P_Sum!$C37+P_Sum!$D37)>BU$123),P_Sum!$AE37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=C$123,(P_Sum!$C38+P_Sum!$D38)>C$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=D$123,(P_Sum!$C38+P_Sum!$D38)>D$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=E$123,(P_Sum!$C38+P_Sum!$D38)>E$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=F$123,(P_Sum!$C38+P_Sum!$D38)>F$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=G$123,(P_Sum!$C38+P_Sum!$D38)>G$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=H$123,(P_Sum!$C38+P_Sum!$D38)>H$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=I$123,(P_Sum!$C38+P_Sum!$D38)>I$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=J$123,(P_Sum!$C38+P_Sum!$D38)>J$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=K$123,(P_Sum!$C38+P_Sum!$D38)>K$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=L$123,(P_Sum!$C38+P_Sum!$D38)>L$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=M$123,(P_Sum!$C38+P_Sum!$D38)>M$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=N$123,(P_Sum!$C38+P_Sum!$D38)>N$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=O$123,(P_Sum!$C38+P_Sum!$D38)>O$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=P$123,(P_Sum!$C38+P_Sum!$D38)>P$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Q$123,(P_Sum!$C38+P_Sum!$D38)>Q$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=R$123,(P_Sum!$C38+P_Sum!$D38)>R$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=S$123,(P_Sum!$C38+P_Sum!$D38)>S$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=T$123,(P_Sum!$C38+P_Sum!$D38)>T$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=U$123,(P_Sum!$C38+P_Sum!$D38)>U$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=V$123,(P_Sum!$C38+P_Sum!$D38)>V$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=W$123,(P_Sum!$C38+P_Sum!$D38)>W$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=X$123,(P_Sum!$C38+P_Sum!$D38)>X$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Y$123,(P_Sum!$C38+P_Sum!$D38)>Y$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Z$123,(P_Sum!$C38+P_Sum!$D38)>Z$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AA$123,(P_Sum!$C38+P_Sum!$D38)>AA$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AB$123,(P_Sum!$C38+P_Sum!$D38)>AB$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AC$123,(P_Sum!$C38+P_Sum!$D38)>AC$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AD$123,(P_Sum!$C38+P_Sum!$D38)>AD$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AE$123,(P_Sum!$C38+P_Sum!$D38)>AE$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AF$123,(P_Sum!$C38+P_Sum!$D38)>AF$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AG$123,(P_Sum!$C38+P_Sum!$D38)>AG$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AH$123,(P_Sum!$C38+P_Sum!$D38)>AH$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AI$123,(P_Sum!$C38+P_Sum!$D38)>AI$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AJ$123,(P_Sum!$C38+P_Sum!$D38)>AJ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AK$123,(P_Sum!$C38+P_Sum!$D38)>AK$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AL$123,(P_Sum!$C38+P_Sum!$D38)>AL$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AM$123,(P_Sum!$C38+P_Sum!$D38)>AM$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AN$123,(P_Sum!$C38+P_Sum!$D38)>AN$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AO$123,(P_Sum!$C38+P_Sum!$D38)>AO$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AP$123,(P_Sum!$C38+P_Sum!$D38)>AP$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AQ$123,(P_Sum!$C38+P_Sum!$D38)>AQ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AR$123,(P_Sum!$C38+P_Sum!$D38)>AR$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AS$123,(P_Sum!$C38+P_Sum!$D38)>AS$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AT$123,(P_Sum!$C38+P_Sum!$D38)>AT$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AU$123,(P_Sum!$C38+P_Sum!$D38)>AU$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AV$123,(P_Sum!$C38+P_Sum!$D38)>AV$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AW$123,(P_Sum!$C38+P_Sum!$D38)>AW$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AX$123,(P_Sum!$C38+P_Sum!$D38)>AX$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AY$123,(P_Sum!$C38+P_Sum!$D38)>AY$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AZ$123,(P_Sum!$C38+P_Sum!$D38)>AZ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BA$123,(P_Sum!$C38+P_Sum!$D38)>BA$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BB$123,(P_Sum!$C38+P_Sum!$D38)>BB$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BC$123,(P_Sum!$C38+P_Sum!$D38)>BC$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BD$123,(P_Sum!$C38+P_Sum!$D38)>BD$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BE$123,(P_Sum!$C38+P_Sum!$D38)>BE$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BF$123,(P_Sum!$C38+P_Sum!$D38)>BF$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BG$123,(P_Sum!$C38+P_Sum!$D38)>BG$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BH$123,(P_Sum!$C38+P_Sum!$D38)>BH$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BI$123,(P_Sum!$C38+P_Sum!$D38)>BI$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BJ$123,(P_Sum!$C38+P_Sum!$D38)>BJ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BK$123,(P_Sum!$C38+P_Sum!$D38)>BK$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BL$123,(P_Sum!$C38+P_Sum!$D38)>BL$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BM$123,(P_Sum!$C38+P_Sum!$D38)>BM$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BN$123,(P_Sum!$C38+P_Sum!$D38)>BN$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BO$123,(P_Sum!$C38+P_Sum!$D38)>BO$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BP$123,(P_Sum!$C38+P_Sum!$D38)>BP$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BQ$123,(P_Sum!$C38+P_Sum!$D38)>BQ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BR$123,(P_Sum!$C38+P_Sum!$D38)>BR$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BS$123,(P_Sum!$C38+P_Sum!$D38)>BS$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BT$123,(P_Sum!$C38+P_Sum!$D38)>BT$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BU$123,(P_Sum!$C38+P_Sum!$D38)>BU$123),P_Sum!$AE38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=C$123,(P_Sum!$C39+P_Sum!$D39)>C$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=D$123,(P_Sum!$C39+P_Sum!$D39)>D$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=E$123,(P_Sum!$C39+P_Sum!$D39)>E$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=F$123,(P_Sum!$C39+P_Sum!$D39)>F$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=G$123,(P_Sum!$C39+P_Sum!$D39)>G$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=H$123,(P_Sum!$C39+P_Sum!$D39)>H$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=I$123,(P_Sum!$C39+P_Sum!$D39)>I$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=J$123,(P_Sum!$C39+P_Sum!$D39)>J$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=K$123,(P_Sum!$C39+P_Sum!$D39)>K$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=L$123,(P_Sum!$C39+P_Sum!$D39)>L$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=M$123,(P_Sum!$C39+P_Sum!$D39)>M$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=N$123,(P_Sum!$C39+P_Sum!$D39)>N$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=O$123,(P_Sum!$C39+P_Sum!$D39)>O$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=P$123,(P_Sum!$C39+P_Sum!$D39)>P$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Q$123,(P_Sum!$C39+P_Sum!$D39)>Q$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=R$123,(P_Sum!$C39+P_Sum!$D39)>R$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=S$123,(P_Sum!$C39+P_Sum!$D39)>S$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=T$123,(P_Sum!$C39+P_Sum!$D39)>T$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=U$123,(P_Sum!$C39+P_Sum!$D39)>U$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=V$123,(P_Sum!$C39+P_Sum!$D39)>V$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=W$123,(P_Sum!$C39+P_Sum!$D39)>W$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=X$123,(P_Sum!$C39+P_Sum!$D39)>X$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Y$123,(P_Sum!$C39+P_Sum!$D39)>Y$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Z$123,(P_Sum!$C39+P_Sum!$D39)>Z$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AA$123,(P_Sum!$C39+P_Sum!$D39)>AA$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AB$123,(P_Sum!$C39+P_Sum!$D39)>AB$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AC$123,(P_Sum!$C39+P_Sum!$D39)>AC$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AD$123,(P_Sum!$C39+P_Sum!$D39)>AD$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AE$123,(P_Sum!$C39+P_Sum!$D39)>AE$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AF$123,(P_Sum!$C39+P_Sum!$D39)>AF$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AG$123,(P_Sum!$C39+P_Sum!$D39)>AG$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AH$123,(P_Sum!$C39+P_Sum!$D39)>AH$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AI$123,(P_Sum!$C39+P_Sum!$D39)>AI$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AJ$123,(P_Sum!$C39+P_Sum!$D39)>AJ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AK$123,(P_Sum!$C39+P_Sum!$D39)>AK$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AL$123,(P_Sum!$C39+P_Sum!$D39)>AL$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AM$123,(P_Sum!$C39+P_Sum!$D39)>AM$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AN$123,(P_Sum!$C39+P_Sum!$D39)>AN$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AO$123,(P_Sum!$C39+P_Sum!$D39)>AO$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AP$123,(P_Sum!$C39+P_Sum!$D39)>AP$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AQ$123,(P_Sum!$C39+P_Sum!$D39)>AQ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AR$123,(P_Sum!$C39+P_Sum!$D39)>AR$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AS$123,(P_Sum!$C39+P_Sum!$D39)>AS$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AT$123,(P_Sum!$C39+P_Sum!$D39)>AT$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AU$123,(P_Sum!$C39+P_Sum!$D39)>AU$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AV$123,(P_Sum!$C39+P_Sum!$D39)>AV$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AW$123,(P_Sum!$C39+P_Sum!$D39)>AW$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AX$123,(P_Sum!$C39+P_Sum!$D39)>AX$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AY$123,(P_Sum!$C39+P_Sum!$D39)>AY$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AZ$123,(P_Sum!$C39+P_Sum!$D39)>AZ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BA$123,(P_Sum!$C39+P_Sum!$D39)>BA$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BB$123,(P_Sum!$C39+P_Sum!$D39)>BB$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BC$123,(P_Sum!$C39+P_Sum!$D39)>BC$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BD$123,(P_Sum!$C39+P_Sum!$D39)>BD$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BE$123,(P_Sum!$C39+P_Sum!$D39)>BE$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BF$123,(P_Sum!$C39+P_Sum!$D39)>BF$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BG$123,(P_Sum!$C39+P_Sum!$D39)>BG$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BH$123,(P_Sum!$C39+P_Sum!$D39)>BH$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BI$123,(P_Sum!$C39+P_Sum!$D39)>BI$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BJ$123,(P_Sum!$C39+P_Sum!$D39)>BJ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BK$123,(P_Sum!$C39+P_Sum!$D39)>BK$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BL$123,(P_Sum!$C39+P_Sum!$D39)>BL$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BM$123,(P_Sum!$C39+P_Sum!$D39)>BM$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BN$123,(P_Sum!$C39+P_Sum!$D39)>BN$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BO$123,(P_Sum!$C39+P_Sum!$D39)>BO$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BP$123,(P_Sum!$C39+P_Sum!$D39)>BP$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BQ$123,(P_Sum!$C39+P_Sum!$D39)>BQ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BR$123,(P_Sum!$C39+P_Sum!$D39)>BR$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BS$123,(P_Sum!$C39+P_Sum!$D39)>BS$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BT$123,(P_Sum!$C39+P_Sum!$D39)>BT$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BU$123,(P_Sum!$C39+P_Sum!$D39)>BU$123),P_Sum!$AE39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C124:C153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI124:AI153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO124:BO153)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5595.4173404730391},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5690.2267355216172},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5838.8978991734621},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5852.6977597155656},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5854.3713747063075},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5864.2851539868934},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5870.2303239919747},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6299.3627339116747},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6286.1687601204849},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6251.8831346818324},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5960.099841504657},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6504.9662709725626},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6689.337169891046},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6568.1039997605385},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6607.4092458548612},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6637.8107625587581},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6198.3010190457826},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6482.9871659306382},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6416.4086245364715},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5805.0216458810637},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0}]
[]
[null,"Scope 3",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=C$157,(P_Sum!$C10+P_Sum!$D10)>C$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=D$157,(P_Sum!$C10+P_Sum!$D10)>D$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=E$157,(P_Sum!$C10+P_Sum!$D10)>E$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=F$157,(P_Sum!$C10+P_Sum!$D10)>F$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=G$157,(P_Sum!$C10+P_Sum!$D10)>G$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=H$157,(P_Sum!$C10+P_Sum!$D10)>H$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=I$157,(P_Sum!$C10+P_Sum!$D10)>I$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=J$157,(P_Sum!$C10+P_Sum!$D10)>J$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=K$157,(P_Sum!$C10+P_Sum!$D10)>K$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=L$157,(P_Sum!$C10+P_Sum!$D10)>L$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=M$157,(P_Sum!$C10+P_Sum!$D10)>M$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=N$157,(P_Sum!$C10+P_Sum!$D10)>N$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=O$157,(P_Sum!$C10+P_Sum!$D10)>O$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=P$157,(P_Sum!$C10+P_Sum!$D10)>P$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Q$157,(P_Sum!$C10+P_Sum!$D10)>Q$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=R$157,(P_Sum!$C10+P_Sum!$D10)>R$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=S$157,(P_Sum!$C10+P_Sum!$D10)>S$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=T$157,(P_Sum!$C10+P_Sum!$D10)>T$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=U$157,(P_Sum!$C10+P_Sum!$D10)>U$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=V$157,(P_Sum!$C10+P_Sum!$D10)>V$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=W$157,(P_Sum!$C10+P_Sum!$D10)>W$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=X$157,(P_Sum!$C10+P_Sum!$D10)>X$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Y$157,(P_Sum!$C10+P_Sum!$D10)>Y$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Z$157,(P_Sum!$C10+P_Sum!$D10)>Z$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AA$157,(P_Sum!$C10+P_Sum!$D10)>AA$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AB$157,(P_Sum!$C10+P_Sum!$D10)>AB$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AC$157,(P_Sum!$C10+P_Sum!$D10)>AC$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AD$157,(P_Sum!$C10+P_Sum!$D10)>AD$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AE$157,(P_Sum!$C10+P_Sum!$D10)>AE$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AF$157,(P_Sum!$C10+P_Sum!$D10)>AF$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AG$157,(P_Sum!$C10+P_Sum!$D10)>AG$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AH$157,(P_Sum!$C10+P_Sum!$D10)>AH$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AI$157,(P_Sum!$C10+P_Sum!$D10)>AI$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AJ$157,(P_Sum!$C10+P_Sum!$D10)>AJ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AK$157,(P_Sum!$C10+P_Sum!$D10)>AK$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AL$157,(P_Sum!$C10+P_Sum!$D10)>AL$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AM$157,(P_Sum!$C10+P_Sum!$D10)>AM$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AN$157,(P_Sum!$C10+P_Sum!$D10)>AN$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AO$157,(P_Sum!$C10+P_Sum!$D10)>AO$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AP$157,(P_Sum!$C10+P_Sum!$D10)>AP$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AQ$157,(P_Sum!$C10+P_Sum!$D10)>AQ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AR$157,(P_Sum!$C10+P_Sum!$D10)>AR$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AS$157,(P_Sum!$C10+P_Sum!$D10)>AS$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AT$157,(P_Sum!$C10+P_Sum!$D10)>AT$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AU$157,(P_Sum!$C10+P_Sum!$D10)>AU$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AV$157,(P_Sum!$C10+P_Sum!$D10)>AV$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AW$157,(P_Sum!$C10+P_Sum!$D10)>AW$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AX$157,(P_Sum!$C10+P_Sum!$D10)>AX$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AY$157,(P_Sum!$C10+P_Sum!$D10)>AY$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AZ$157,(P_Sum!$C10+P_Sum!$D10)>AZ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BA$157,(P_Sum!$C10+P_Sum!$D10)>BA$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BB$157,(P_Sum!$C10+P_Sum!$D10)>BB$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BC$157,(P_Sum!$C10+P_Sum!$D10)>BC$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BD$157,(P_Sum!$C10+P_Sum!$D10)>BD$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BE$157,(P_Sum!$C10+P_Sum!$D10)>BE$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BF$157,(P_Sum!$C10+P_Sum!$D10)>BF$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BG$157,(P_Sum!$C10+P_Sum!$D10)>BG$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BH$157,(P_Sum!$C10+P_Sum!$D10)>BH$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BI$157,(P_Sum!$C10+P_Sum!$D10)>BI$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BJ$157,(P_Sum!$C10+P_Sum!$D10)>BJ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BK$157,(P_Sum!$C10+P_Sum!$D10)>BK$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BL$157,(P_Sum!$C10+P_Sum!$D10)>BL$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BM$157,(P_Sum!$C10+P_Sum!$D10)>BM$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BN$157,(P_Sum!$C10+P_Sum!$D10)>BN$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BO$157,(P_Sum!$C10+P_Sum!$D10)>BO$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BP$157,(P_Sum!$C10+P_Sum!$D10)>BP$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BQ$157,(P_Sum!$C10+P_Sum!$D10)>BQ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BR$157,(P_Sum!$C10+P_Sum!$D10)>BR$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BS$157,(P_Sum!$C10+P_Sum!$D10)>BS$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BT$157,(P_Sum!$C10+P_Sum!$D10)>BT$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BU$157,(P_Sum!$C10+P_Sum!$D10)>BU$157),P_Sum!$AF10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=C$157,(P_Sum!$C11+P_Sum!$D11)>C$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=D$157,(P_Sum!$C11+P_Sum!$D11)>D$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=E$157,(P_Sum!$C11+P_Sum!$D11)>E$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=F$157,(P_Sum!$C11+P_Sum!$D11)>F$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=G$157,(P_Sum!$C11+P_Sum!$D11)>G$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=H$157,(P_Sum!$C11+P_Sum!$D11)>H$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=I$157,(P_Sum!$C11+P_Sum!$D11)>I$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=J$157,(P_Sum!$C11+P_Sum!$D11)>J$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=K$157,(P_Sum!$C11+P_Sum!$D11)>K$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=L$157,(P_Sum!$C11+P_Sum!$D11)>L$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=M$157,(P_Sum!$C11+P_Sum!$D11)>M$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=N$157,(P_Sum!$C11+P_Sum!$D11)>N$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=O$157,(P_Sum!$C11+P_Sum!$D11)>O$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=P$157,(P_Sum!$C11+P_Sum!$D11)>P$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Q$157,(P_Sum!$C11+P_Sum!$D11)>Q$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=R$157,(P_Sum!$C11+P_Sum!$D11)>R$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=S$157,(P_Sum!$C11+P_Sum!$D11)>S$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=T$157,(P_Sum!$C11+P_Sum!$D11)>T$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=U$157,(P_Sum!$C11+P_Sum!$D11)>U$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=V$157,(P_Sum!$C11+P_Sum!$D11)>V$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=W$157,(P_Sum!$C11+P_Sum!$D11)>W$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=X$157,(P_Sum!$C11+P_Sum!$D11)>X$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Y$157,(P_Sum!$C11+P_Sum!$D11)>Y$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Z$157,(P_Sum!$C11+P_Sum!$D11)>Z$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AA$157,(P_Sum!$C11+P_Sum!$D11)>AA$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AB$157,(P_Sum!$C11+P_Sum!$D11)>AB$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AC$157,(P_Sum!$C11+P_Sum!$D11)>AC$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AD$157,(P_Sum!$C11+P_Sum!$D11)>AD$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AE$157,(P_Sum!$C11+P_Sum!$D11)>AE$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AF$157,(P_Sum!$C11+P_Sum!$D11)>AF$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AG$157,(P_Sum!$C11+P_Sum!$D11)>AG$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AH$157,(P_Sum!$C11+P_Sum!$D11)>AH$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AI$157,(P_Sum!$C11+P_Sum!$D11)>AI$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AJ$157,(P_Sum!$C11+P_Sum!$D11)>AJ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AK$157,(P_Sum!$C11+P_Sum!$D11)>AK$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AL$157,(P_Sum!$C11+P_Sum!$D11)>AL$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AM$157,(P_Sum!$C11+P_Sum!$D11)>AM$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AN$157,(P_Sum!$C11+P_Sum!$D11)>AN$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AO$157,(P_Sum!$C11+P_Sum!$D11)>AO$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AP$157,(P_Sum!$C11+P_Sum!$D11)>AP$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AQ$157,(P_Sum!$C11+P_Sum!$D11)>AQ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AR$157,(P_Sum!$C11+P_Sum!$D11)>AR$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AS$157,(P_Sum!$C11+P_Sum!$D11)>AS$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AT$157,(P_Sum!$C11+P_Sum!$D11)>AT$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AU$157,(P_Sum!$C11+P_Sum!$D11)>AU$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AV$157,(P_Sum!$C11+P_Sum!$D11)>AV$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AW$157,(P_Sum!$C11+P_Sum!$D11)>AW$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AX$157,(P_Sum!$C11+P_Sum!$D11)>AX$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AY$157,(P_Sum!$C11+P_Sum!$D11)>AY$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AZ$157,(P_Sum!$C11+P_Sum!$D11)>AZ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BA$157,(P_Sum!$C11+P_Sum!$D11)>BA$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BB$157,(P_Sum!$C11+P_Sum!$D11)>BB$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BC$157,(P_Sum!$C11+P_Sum!$D11)>BC$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BD$157,(P_Sum!$C11+P_Sum!$D11)>BD$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BE$157,(P_Sum!$C11+P_Sum!$D11)>BE$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BF$157,(P_Sum!$C11+P_Sum!$D11)>BF$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BG$157,(P_Sum!$C11+P_Sum!$D11)>BG$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BH$157,(P_Sum!$C11+P_Sum!$D11)>BH$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BI$157,(P_Sum!$C11+P_Sum!$D11)>BI$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BJ$157,(P_Sum!$C11+P_Sum!$D11)>BJ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BK$157,(P_Sum!$C11+P_Sum!$D11)>BK$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BL$157,(P_Sum!$C11+P_Sum!$D11)>BL$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BM$157,(P_Sum!$C11+P_Sum!$D11)>BM$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BN$157,(P_Sum!$C11+P_Sum!$D11)>BN$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BO$157,(P_Sum!$C11+P_Sum!$D11)>BO$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BP$157,(P_Sum!$C11+P_Sum!$D11)>BP$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BQ$157,(P_Sum!$C11+P_Sum!$D11)>BQ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BR$157,(P_Sum!$C11+P_Sum!$D11)>BR$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BS$157,(P_Sum!$C11+P_Sum!$D11)>BS$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BT$157,(P_Sum!$C11+P_Sum!$D11)>BT$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BU$157,(P_Sum!$C11+P_Sum!$D11)>BU$157),P_Sum!$AF11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=C$157,(P_Sum!$C12+P_Sum!$D12)>C$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=D$157,(P_Sum!$C12+P_Sum!$D12)>D$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=E$157,(P_Sum!$C12+P_Sum!$D12)>E$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=F$157,(P_Sum!$C12+P_Sum!$D12)>F$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=G$157,(P_Sum!$C12+P_Sum!$D12)>G$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=H$157,(P_Sum!$C12+P_Sum!$D12)>H$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=I$157,(P_Sum!$C12+P_Sum!$D12)>I$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=J$157,(P_Sum!$C12+P_Sum!$D12)>J$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=K$157,(P_Sum!$C12+P_Sum!$D12)>K$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=L$157,(P_Sum!$C12+P_Sum!$D12)>L$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=M$157,(P_Sum!$C12+P_Sum!$D12)>M$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=N$157,(P_Sum!$C12+P_Sum!$D12)>N$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=O$157,(P_Sum!$C12+P_Sum!$D12)>O$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=P$157,(P_Sum!$C12+P_Sum!$D12)>P$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Q$157,(P_Sum!$C12+P_Sum!$D12)>Q$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=R$157,(P_Sum!$C12+P_Sum!$D12)>R$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=S$157,(P_Sum!$C12+P_Sum!$D12)>S$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=T$157,(P_Sum!$C12+P_Sum!$D12)>T$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=U$157,(P_Sum!$C12+P_Sum!$D12)>U$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=V$157,(P_Sum!$C12+P_Sum!$D12)>V$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=W$157,(P_Sum!$C12+P_Sum!$D12)>W$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=X$157,(P_Sum!$C12+P_Sum!$D12)>X$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Y$157,(P_Sum!$C12+P_Sum!$D12)>Y$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Z$157,(P_Sum!$C12+P_Sum!$D12)>Z$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AA$157,(P_Sum!$C12+P_Sum!$D12)>AA$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AB$157,(P_Sum!$C12+P_Sum!$D12)>AB$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AC$157,(P_Sum!$C12+P_Sum!$D12)>AC$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AD$157,(P_Sum!$C12+P_Sum!$D12)>AD$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AE$157,(P_Sum!$C12+P_Sum!$D12)>AE$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AF$157,(P_Sum!$C12+P_Sum!$D12)>AF$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AG$157,(P_Sum!$C12+P_Sum!$D12)>AG$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AH$157,(P_Sum!$C12+P_Sum!$D12)>AH$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AI$157,(P_Sum!$C12+P_Sum!$D12)>AI$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AJ$157,(P_Sum!$C12+P_Sum!$D12)>AJ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AK$157,(P_Sum!$C12+P_Sum!$D12)>AK$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AL$157,(P_Sum!$C12+P_Sum!$D12)>AL$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AM$157,(P_Sum!$C12+P_Sum!$D12)>AM$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AN$157,(P_Sum!$C12+P_Sum!$D12)>AN$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AO$157,(P_Sum!$C12+P_Sum!$D12)>AO$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AP$157,(P_Sum!$C12+P_Sum!$D12)>AP$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AQ$157,(P_Sum!$C12+P_Sum!$D12)>AQ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AR$157,(P_Sum!$C12+P_Sum!$D12)>AR$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AS$157,(P_Sum!$C12+P_Sum!$D12)>AS$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AT$157,(P_Sum!$C12+P_Sum!$D12)>AT$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AU$157,(P_Sum!$C12+P_Sum!$D12)>AU$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AV$157,(P_Sum!$C12+P_Sum!$D12)>AV$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AW$157,(P_Sum!$C12+P_Sum!$D12)>AW$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AX$157,(P_Sum!$C12+P_Sum!$D12)>AX$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AY$157,(P_Sum!$C12+P_Sum!$D12)>AY$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AZ$157,(P_Sum!$C12+P_Sum!$D12)>AZ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BA$157,(P_Sum!$C12+P_Sum!$D12)>BA$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BB$157,(P_Sum!$C12+P_Sum!$D12)>BB$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BC$157,(P_Sum!$C12+P_Sum!$D12)>BC$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BD$157,(P_Sum!$C12+P_Sum!$D12)>BD$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BE$157,(P_Sum!$C12+P_Sum!$D12)>BE$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BF$157,(P_Sum!$C12+P_Sum!$D12)>BF$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BG$157,(P_Sum!$C12+P_Sum!$D12)>BG$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BH$157,(P_Sum!$C12+P_Sum!$D12)>BH$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BI$157,(P_Sum!$C12+P_Sum!$D12)>BI$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BJ$157,(P_Sum!$C12+P_Sum!$D12)>BJ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BK$157,(P_Sum!$C12+P_Sum!$D12)>BK$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BL$157,(P_Sum!$C12+P_Sum!$D12)>BL$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BM$157,(P_Sum!$C12+P_Sum!$D12)>BM$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BN$157,(P_Sum!$C12+P_Sum!$D12)>BN$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BO$157,(P_Sum!$C12+P_Sum!$D12)>BO$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BP$157,(P_Sum!$C12+P_Sum!$D12)>BP$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BQ$157,(P_Sum!$C12+P_Sum!$D12)>BQ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BR$157,(P_Sum!$C12+P_Sum!$D12)>BR$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BS$157,(P_Sum!$C12+P_Sum!$D12)>BS$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BT$157,(P_Sum!$C12+P_Sum!$D12)>BT$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BU$157,(P_Sum!$C12+P_Sum!$D12)>BU$157),P_Sum!$AF12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=C$157,(P_Sum!$C13+P_Sum!$D13)>C$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=D$157,(P_Sum!$C13+P_Sum!$D13)>D$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=E$157,(P_Sum!$C13+P_Sum!$D13)>E$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=F$157,(P_Sum!$C13+P_Sum!$D13)>F$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=G$157,(P_Sum!$C13+P_Sum!$D13)>G$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=H$157,(P_Sum!$C13+P_Sum!$D13)>H$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=I$157,(P_Sum!$C13+P_Sum!$D13)>I$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=J$157,(P_Sum!$C13+P_Sum!$D13)>J$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=K$157,(P_Sum!$C13+P_Sum!$D13)>K$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=L$157,(P_Sum!$C13+P_Sum!$D13)>L$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=M$157,(P_Sum!$C13+P_Sum!$D13)>M$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=N$157,(P_Sum!$C13+P_Sum!$D13)>N$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=O$157,(P_Sum!$C13+P_Sum!$D13)>O$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=P$157,(P_Sum!$C13+P_Sum!$D13)>P$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Q$157,(P_Sum!$C13+P_Sum!$D13)>Q$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=R$157,(P_Sum!$C13+P_Sum!$D13)>R$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=S$157,(P_Sum!$C13+P_Sum!$D13)>S$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=T$157,(P_Sum!$C13+P_Sum!$D13)>T$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=U$157,(P_Sum!$C13+P_Sum!$D13)>U$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=V$157,(P_Sum!$C13+P_Sum!$D13)>V$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=W$157,(P_Sum!$C13+P_Sum!$D13)>W$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=X$157,(P_Sum!$C13+P_Sum!$D13)>X$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Y$157,(P_Sum!$C13+P_Sum!$D13)>Y$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Z$157,(P_Sum!$C13+P_Sum!$D13)>Z$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AA$157,(P_Sum!$C13+P_Sum!$D13)>AA$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AB$157,(P_Sum!$C13+P_Sum!$D13)>AB$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AC$157,(P_Sum!$C13+P_Sum!$D13)>AC$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AD$157,(P_Sum!$C13+P_Sum!$D13)>AD$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AE$157,(P_Sum!$C13+P_Sum!$D13)>AE$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AF$157,(P_Sum!$C13+P_Sum!$D13)>AF$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AG$157,(P_Sum!$C13+P_Sum!$D13)>AG$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AH$157,(P_Sum!$C13+P_Sum!$D13)>AH$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AI$157,(P_Sum!$C13+P_Sum!$D13)>AI$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AJ$157,(P_Sum!$C13+P_Sum!$D13)>AJ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AK$157,(P_Sum!$C13+P_Sum!$D13)>AK$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AL$157,(P_Sum!$C13+P_Sum!$D13)>AL$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AM$157,(P_Sum!$C13+P_Sum!$D13)>AM$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AN$157,(P_Sum!$C13+P_Sum!$D13)>AN$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AO$157,(P_Sum!$C13+P_Sum!$D13)>AO$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AP$157,(P_Sum!$C13+P_Sum!$D13)>AP$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AQ$157,(P_Sum!$C13+P_Sum!$D13)>AQ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AR$157,(P_Sum!$C13+P_Sum!$D13)>AR$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AS$157,(P_Sum!$C13+P_Sum!$D13)>AS$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AT$157,(P_Sum!$C13+P_Sum!$D13)>AT$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AU$157,(P_Sum!$C13+P_Sum!$D13)>AU$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AV$157,(P_Sum!$C13+P_Sum!$D13)>AV$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AW$157,(P_Sum!$C13+P_Sum!$D13)>AW$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AX$157,(P_Sum!$C13+P_Sum!$D13)>AX$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AY$157,(P_Sum!$C13+P_Sum!$D13)>AY$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AZ$157,(P_Sum!$C13+P_Sum!$D13)>AZ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BA$157,(P_Sum!$C13+P_Sum!$D13)>BA$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BB$157,(P_Sum!$C13+P_Sum!$D13)>BB$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BC$157,(P_Sum!$C13+P_Sum!$D13)>BC$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BD$157,(P_Sum!$C13+P_Sum!$D13)>BD$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BE$157,(P_Sum!$C13+P_Sum!$D13)>BE$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BF$157,(P_Sum!$C13+P_Sum!$D13)>BF$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BG$157,(P_Sum!$C13+P_Sum!$D13)>BG$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BH$157,(P_Sum!$C13+P_Sum!$D13)>BH$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BI$157,(P_Sum!$C13+P_Sum!$D13)>BI$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BJ$157,(P_Sum!$C13+P_Sum!$D13)>BJ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BK$157,(P_Sum!$C13+P_Sum!$D13)>BK$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BL$157,(P_Sum!$C13+P_Sum!$D13)>BL$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BM$157,(P_Sum!$C13+P_Sum!$D13)>BM$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BN$157,(P_Sum!$C13+P_Sum!$D13)>BN$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BO$157,(P_Sum!$C13+P_Sum!$D13)>BO$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BP$157,(P_Sum!$C13+P_Sum!$D13)>BP$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BQ$157,(P_Sum!$C13+P_Sum!$D13)>BQ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BR$157,(P_Sum!$C13+P_Sum!$D13)>BR$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BS$157,(P_Sum!$C13+P_Sum!$D13)>BS$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BT$157,(P_Sum!$C13+P_Sum!$D13)>BT$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BU$157,(P_Sum!$C13+P_Sum!$D13)>BU$157),P_Sum!$AF13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=C$157,(P_Sum!$C14+P_Sum!$D14)>C$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=D$157,(P_Sum!$C14+P_Sum!$D14)>D$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=E$157,(P_Sum!$C14+P_Sum!$D14)>E$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=F$157,(P_Sum!$C14+P_Sum!$D14)>F$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=G$157,(P_Sum!$C14+P_Sum!$D14)>G$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=H$157,(P_Sum!$C14+P_Sum!$D14)>H$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=I$157,(P_Sum!$C14+P_Sum!$D14)>I$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=J$157,(P_Sum!$C14+P_Sum!$D14)>J$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=K$157,(P_Sum!$C14+P_Sum!$D14)>K$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=L$157,(P_Sum!$C14+P_Sum!$D14)>L$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=M$157,(P_Sum!$C14+P_Sum!$D14)>M$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=N$157,(P_Sum!$C14+P_Sum!$D14)>N$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=O$157,(P_Sum!$C14+P_Sum!$D14)>O$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=P$157,(P_Sum!$C14+P_Sum!$D14)>P$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Q$157,(P_Sum!$C14+P_Sum!$D14)>Q$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=R$157,(P_Sum!$C14+P_Sum!$D14)>R$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=S$157,(P_Sum!$C14+P_Sum!$D14)>S$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=T$157,(P_Sum!$C14+P_Sum!$D14)>T$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=U$157,(P_Sum!$C14+P_Sum!$D14)>U$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=V$157,(P_Sum!$C14+P_Sum!$D14)>V$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=W$157,(P_Sum!$C14+P_Sum!$D14)>W$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=X$157,(P_Sum!$C14+P_Sum!$D14)>X$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Y$157,(P_Sum!$C14+P_Sum!$D14)>Y$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Z$157,(P_Sum!$C14+P_Sum!$D14)>Z$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AA$157,(P_Sum!$C14+P_Sum!$D14)>AA$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AB$157,(P_Sum!$C14+P_Sum!$D14)>AB$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AC$157,(P_Sum!$C14+P_Sum!$D14)>AC$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AD$157,(P_Sum!$C14+P_Sum!$D14)>AD$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AE$157,(P_Sum!$C14+P_Sum!$D14)>AE$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AF$157,(P_Sum!$C14+P_Sum!$D14)>AF$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AG$157,(P_Sum!$C14+P_Sum!$D14)>AG$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AH$157,(P_Sum!$C14+P_Sum!$D14)>AH$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AI$157,(P_Sum!$C14+P_Sum!$D14)>AI$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AJ$157,(P_Sum!$C14+P_Sum!$D14)>AJ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AK$157,(P_Sum!$C14+P_Sum!$D14)>AK$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AL$157,(P_Sum!$C14+P_Sum!$D14)>AL$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AM$157,(P_Sum!$C14+P_Sum!$D14)>AM$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AN$157,(P_Sum!$C14+P_Sum!$D14)>AN$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AO$157,(P_Sum!$C14+P_Sum!$D14)>AO$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AP$157,(P_Sum!$C14+P_Sum!$D14)>AP$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AQ$157,(P_Sum!$C14+P_Sum!$D14)>AQ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AR$157,(P_Sum!$C14+P_Sum!$D14)>AR$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AS$157,(P_Sum!$C14+P_Sum!$D14)>AS$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AT$157,(P_Sum!$C14+P_Sum!$D14)>AT$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AU$157,(P_Sum!$C14+P_Sum!$D14)>AU$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AV$157,(P_Sum!$C14+P_Sum!$D14)>AV$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AW$157,(P_Sum!$C14+P_Sum!$D14)>AW$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AX$157,(P_Sum!$C14+P_Sum!$D14)>AX$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AY$157,(P_Sum!$C14+P_Sum!$D14)>AY$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AZ$157,(P_Sum!$C14+P_Sum!$D14)>AZ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BA$157,(P_Sum!$C14+P_Sum!$D14)>BA$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BB$157,(P_Sum!$C14+P_Sum!$D14)>BB$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BC$157,(P_Sum!$C14+P_Sum!$D14)>BC$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BD$157,(P_Sum!$C14+P_Sum!$D14)>BD$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BE$157,(P_Sum!$C14+P_Sum!$D14)>BE$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BF$157,(P_Sum!$C14+P_Sum!$D14)>BF$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BG$157,(P_Sum!$C14+P_Sum!$D14)>BG$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BH$157,(P_Sum!$C14+P_Sum!$D14)>BH$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BI$157,(P_Sum!$C14+P_Sum!$D14)>BI$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BJ$157,(P_Sum!$C14+P_Sum!$D14)>BJ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BK$157,(P_Sum!$C14+P_Sum!$D14)>BK$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BL$157,(P_Sum!$C14+P_Sum!$D14)>BL$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BM$157,(P_Sum!$C14+P_Sum!$D14)>BM$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BN$157,(P_Sum!$C14+P_Sum!$D14)>BN$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BO$157,(P_Sum!$C14+P_Sum!$D14)>BO$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BP$157,(P_Sum!$C14+P_Sum!$D14)>BP$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BQ$157,(P_Sum!$C14+P_Sum!$D14)>BQ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BR$157,(P_Sum!$C14+P_Sum!$D14)>BR$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BS$157,(P_Sum!$C14+P_Sum!$D14)>BS$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BT$157,(P_Sum!$C14+P_Sum!$D14)>BT$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BU$157,(P_Sum!$C14+P_Sum!$D14)>BU$157),P_Sum!$AF14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=C$157,(P_Sum!$C15+P_Sum!$D15)>C$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=D$157,(P_Sum!$C15+P_Sum!$D15)>D$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=E$157,(P_Sum!$C15+P_Sum!$D15)>E$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=F$157,(P_Sum!$C15+P_Sum!$D15)>F$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=G$157,(P_Sum!$C15+P_Sum!$D15)>G$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=H$157,(P_Sum!$C15+P_Sum!$D15)>H$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=I$157,(P_Sum!$C15+P_Sum!$D15)>I$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=J$157,(P_Sum!$C15+P_Sum!$D15)>J$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=K$157,(P_Sum!$C15+P_Sum!$D15)>K$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=L$157,(P_Sum!$C15+P_Sum!$D15)>L$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=M$157,(P_Sum!$C15+P_Sum!$D15)>M$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=N$157,(P_Sum!$C15+P_Sum!$D15)>N$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=O$157,(P_Sum!$C15+P_Sum!$D15)>O$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=P$157,(P_Sum!$C15+P_Sum!$D15)>P$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Q$157,(P_Sum!$C15+P_Sum!$D15)>Q$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=R$157,(P_Sum!$C15+P_Sum!$D15)>R$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=S$157,(P_Sum!$C15+P_Sum!$D15)>S$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=T$157,(P_Sum!$C15+P_Sum!$D15)>T$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=U$157,(P_Sum!$C15+P_Sum!$D15)>U$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=V$157,(P_Sum!$C15+P_Sum!$D15)>V$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=W$157,(P_Sum!$C15+P_Sum!$D15)>W$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=X$157,(P_Sum!$C15+P_Sum!$D15)>X$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Y$157,(P_Sum!$C15+P_Sum!$D15)>Y$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Z$157,(P_Sum!$C15+P_Sum!$D15)>Z$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AA$157,(P_Sum!$C15+P_Sum!$D15)>AA$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AB$157,(P_Sum!$C15+P_Sum!$D15)>AB$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AC$157,(P_Sum!$C15+P_Sum!$D15)>AC$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AD$157,(P_Sum!$C15+P_Sum!$D15)>AD$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AE$157,(P_Sum!$C15+P_Sum!$D15)>AE$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AF$157,(P_Sum!$C15+P_Sum!$D15)>AF$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AG$157,(P_Sum!$C15+P_Sum!$D15)>AG$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AH$157,(P_Sum!$C15+P_Sum!$D15)>AH$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AI$157,(P_Sum!$C15+P_Sum!$D15)>AI$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AJ$157,(P_Sum!$C15+P_Sum!$D15)>AJ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AK$157,(P_Sum!$C15+P_Sum!$D15)>AK$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AL$157,(P_Sum!$C15+P_Sum!$D15)>AL$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AM$157,(P_Sum!$C15+P_Sum!$D15)>AM$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AN$157,(P_Sum!$C15+P_Sum!$D15)>AN$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AO$157,(P_Sum!$C15+P_Sum!$D15)>AO$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AP$157,(P_Sum!$C15+P_Sum!$D15)>AP$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AQ$157,(P_Sum!$C15+P_Sum!$D15)>AQ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AR$157,(P_Sum!$C15+P_Sum!$D15)>AR$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AS$157,(P_Sum!$C15+P_Sum!$D15)>AS$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AT$157,(P_Sum!$C15+P_Sum!$D15)>AT$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AU$157,(P_Sum!$C15+P_Sum!$D15)>AU$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AV$157,(P_Sum!$C15+P_Sum!$D15)>AV$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AW$157,(P_Sum!$C15+P_Sum!$D15)>AW$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AX$157,(P_Sum!$C15+P_Sum!$D15)>AX$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AY$157,(P_Sum!$C15+P_Sum!$D15)>AY$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AZ$157,(P_Sum!$C15+P_Sum!$D15)>AZ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BA$157,(P_Sum!$C15+P_Sum!$D15)>BA$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BB$157,(P_Sum!$C15+P_Sum!$D15)>BB$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BC$157,(P_Sum!$C15+P_Sum!$D15)>BC$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BD$157,(P_Sum!$C15+P_Sum!$D15)>BD$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BE$157,(P_Sum!$C15+P_Sum!$D15)>BE$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BF$157,(P_Sum!$C15+P_Sum!$D15)>BF$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BG$157,(P_Sum!$C15+P_Sum!$D15)>BG$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BH$157,(P_Sum!$C15+P_Sum!$D15)>BH$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BI$157,(P_Sum!$C15+P_Sum!$D15)>BI$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BJ$157,(P_Sum!$C15+P_Sum!$D15)>BJ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BK$157,(P_Sum!$C15+P_Sum!$D15)>BK$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BL$157,(P_Sum!$C15+P_Sum!$D15)>BL$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BM$157,(P_Sum!$C15+P_Sum!$D15)>BM$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BN$157,(P_Sum!$C15+P_Sum!$D15)>BN$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BO$157,(P_Sum!$C15+P_Sum!$D15)>BO$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BP$157,(P_Sum!$C15+P_Sum!$D15)>BP$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BQ$157,(P_Sum!$C15+P_Sum!$D15)>BQ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BR$157,(P_Sum!$C15+P_Sum!$D15)>BR$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BS$157,(P_Sum!$C15+P_Sum!$D15)>BS$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BT$157,(P_Sum!$C15+P_Sum!$D15)>BT$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BU$157,(P_Sum!$C15+P_Sum!$D15)>BU$157),P_Sum!$AF15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=C$157,(P_Sum!$C16+P_Sum!$D16)>C$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=D$157,(P_Sum!$C16+P_Sum!$D16)>D$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=E$157,(P_Sum!$C16+P_Sum!$D16)>E$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=F$157,(P_Sum!$C16+P_Sum!$D16)>F$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=G$157,(P_Sum!$C16+P_Sum!$D16)>G$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=H$157,(P_Sum!$C16+P_Sum!$D16)>H$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=I$157,(P_Sum!$C16+P_Sum!$D16)>I$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=J$157,(P_Sum!$C16+P_Sum!$D16)>J$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=K$157,(P_Sum!$C16+P_Sum!$D16)>K$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=L$157,(P_Sum!$C16+P_Sum!$D16)>L$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=M$157,(P_Sum!$C16+P_Sum!$D16)>M$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=N$157,(P_Sum!$C16+P_Sum!$D16)>N$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=O$157,(P_Sum!$C16+P_Sum!$D16)>O$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=P$157,(P_Sum!$C16+P_Sum!$D16)>P$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Q$157,(P_Sum!$C16+P_Sum!$D16)>Q$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=R$157,(P_Sum!$C16+P_Sum!$D16)>R$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=S$157,(P_Sum!$C16+P_Sum!$D16)>S$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=T$157,(P_Sum!$C16+P_Sum!$D16)>T$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=U$157,(P_Sum!$C16+P_Sum!$D16)>U$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=V$157,(P_Sum!$C16+P_Sum!$D16)>V$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=W$157,(P_Sum!$C16+P_Sum!$D16)>W$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=X$157,(P_Sum!$C16+P_Sum!$D16)>X$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Y$157,(P_Sum!$C16+P_Sum!$D16)>Y$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Z$157,(P_Sum!$C16+P_Sum!$D16)>Z$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AA$157,(P_Sum!$C16+P_Sum!$D16)>AA$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AB$157,(P_Sum!$C16+P_Sum!$D16)>AB$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AC$157,(P_Sum!$C16+P_Sum!$D16)>AC$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AD$157,(P_Sum!$C16+P_Sum!$D16)>AD$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AE$157,(P_Sum!$C16+P_Sum!$D16)>AE$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AF$157,(P_Sum!$C16+P_Sum!$D16)>AF$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AG$157,(P_Sum!$C16+P_Sum!$D16)>AG$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AH$157,(P_Sum!$C16+P_Sum!$D16)>AH$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AI$157,(P_Sum!$C16+P_Sum!$D16)>AI$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AJ$157,(P_Sum!$C16+P_Sum!$D16)>AJ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AK$157,(P_Sum!$C16+P_Sum!$D16)>AK$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AL$157,(P_Sum!$C16+P_Sum!$D16)>AL$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AM$157,(P_Sum!$C16+P_Sum!$D16)>AM$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AN$157,(P_Sum!$C16+P_Sum!$D16)>AN$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AO$157,(P_Sum!$C16+P_Sum!$D16)>AO$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AP$157,(P_Sum!$C16+P_Sum!$D16)>AP$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AQ$157,(P_Sum!$C16+P_Sum!$D16)>AQ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AR$157,(P_Sum!$C16+P_Sum!$D16)>AR$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AS$157,(P_Sum!$C16+P_Sum!$D16)>AS$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AT$157,(P_Sum!$C16+P_Sum!$D16)>AT$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AU$157,(P_Sum!$C16+P_Sum!$D16)>AU$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AV$157,(P_Sum!$C16+P_Sum!$D16)>AV$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AW$157,(P_Sum!$C16+P_Sum!$D16)>AW$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AX$157,(P_Sum!$C16+P_Sum!$D16)>AX$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AY$157,(P_Sum!$C16+P_Sum!$D16)>AY$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AZ$157,(P_Sum!$C16+P_Sum!$D16)>AZ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BA$157,(P_Sum!$C16+P_Sum!$D16)>BA$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BB$157,(P_Sum!$C16+P_Sum!$D16)>BB$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BC$157,(P_Sum!$C16+P_Sum!$D16)>BC$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BD$157,(P_Sum!$C16+P_Sum!$D16)>BD$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BE$157,(P_Sum!$C16+P_Sum!$D16)>BE$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BF$157,(P_Sum!$C16+P_Sum!$D16)>BF$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BG$157,(P_Sum!$C16+P_Sum!$D16)>BG$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BH$157,(P_Sum!$C16+P_Sum!$D16)>BH$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BI$157,(P_Sum!$C16+P_Sum!$D16)>BI$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BJ$157,(P_Sum!$C16+P_Sum!$D16)>BJ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BK$157,(P_Sum!$C16+P_Sum!$D16)>BK$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BL$157,(P_Sum!$C16+P_Sum!$D16)>BL$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BM$157,(P_Sum!$C16+P_Sum!$D16)>BM$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BN$157,(P_Sum!$C16+P_Sum!$D16)>BN$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BO$157,(P_Sum!$C16+P_Sum!$D16)>BO$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BP$157,(P_Sum!$C16+P_Sum!$D16)>BP$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BQ$157,(P_Sum!$C16+P_Sum!$D16)>BQ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BR$157,(P_Sum!$C16+P_Sum!$D16)>BR$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BS$157,(P_Sum!$C16+P_Sum!$D16)>BS$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BT$157,(P_Sum!$C16+P_Sum!$D16)>BT$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BU$157,(P_Sum!$C16+P_Sum!$D16)>BU$157),P_Sum!$AF16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=C$157,(P_Sum!$C17+P_Sum!$D17)>C$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=D$157,(P_Sum!$C17+P_Sum!$D17)>D$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=E$157,(P_Sum!$C17+P_Sum!$D17)>E$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=F$157,(P_Sum!$C17+P_Sum!$D17)>F$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=G$157,(P_Sum!$C17+P_Sum!$D17)>G$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=H$157,(P_Sum!$C17+P_Sum!$D17)>H$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=I$157,(P_Sum!$C17+P_Sum!$D17)>I$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=J$157,(P_Sum!$C17+P_Sum!$D17)>J$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=K$157,(P_Sum!$C17+P_Sum!$D17)>K$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=L$157,(P_Sum!$C17+P_Sum!$D17)>L$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=M$157,(P_Sum!$C17+P_Sum!$D17)>M$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=N$157,(P_Sum!$C17+P_Sum!$D17)>N$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=O$157,(P_Sum!$C17+P_Sum!$D17)>O$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=P$157,(P_Sum!$C17+P_Sum!$D17)>P$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Q$157,(P_Sum!$C17+P_Sum!$D17)>Q$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=R$157,(P_Sum!$C17+P_Sum!$D17)>R$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=S$157,(P_Sum!$C17+P_Sum!$D17)>S$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=T$157,(P_Sum!$C17+P_Sum!$D17)>T$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=U$157,(P_Sum!$C17+P_Sum!$D17)>U$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=V$157,(P_Sum!$C17+P_Sum!$D17)>V$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=W$157,(P_Sum!$C17+P_Sum!$D17)>W$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=X$157,(P_Sum!$C17+P_Sum!$D17)>X$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Y$157,(P_Sum!$C17+P_Sum!$D17)>Y$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Z$157,(P_Sum!$C17+P_Sum!$D17)>Z$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AA$157,(P_Sum!$C17+P_Sum!$D17)>AA$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AB$157,(P_Sum!$C17+P_Sum!$D17)>AB$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AC$157,(P_Sum!$C17+P_Sum!$D17)>AC$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AD$157,(P_Sum!$C17+P_Sum!$D17)>AD$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AE$157,(P_Sum!$C17+P_Sum!$D17)>AE$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AF$157,(P_Sum!$C17+P_Sum!$D17)>AF$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AG$157,(P_Sum!$C17+P_Sum!$D17)>AG$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AH$157,(P_Sum!$C17+P_Sum!$D17)>AH$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AI$157,(P_Sum!$C17+P_Sum!$D17)>AI$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AJ$157,(P_Sum!$C17+P_Sum!$D17)>AJ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AK$157,(P_Sum!$C17+P_Sum!$D17)>AK$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AL$157,(P_Sum!$C17+P_Sum!$D17)>AL$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AM$157,(P_Sum!$C17+P_Sum!$D17)>AM$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AN$157,(P_Sum!$C17+P_Sum!$D17)>AN$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AO$157,(P_Sum!$C17+P_Sum!$D17)>AO$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AP$157,(P_Sum!$C17+P_Sum!$D17)>AP$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AQ$157,(P_Sum!$C17+P_Sum!$D17)>AQ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AR$157,(P_Sum!$C17+P_Sum!$D17)>AR$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AS$157,(P_Sum!$C17+P_Sum!$D17)>AS$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AT$157,(P_Sum!$C17+P_Sum!$D17)>AT$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AU$157,(P_Sum!$C17+P_Sum!$D17)>AU$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AV$157,(P_Sum!$C17+P_Sum!$D17)>AV$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AW$157,(P_Sum!$C17+P_Sum!$D17)>AW$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AX$157,(P_Sum!$C17+P_Sum!$D17)>AX$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AY$157,(P_Sum!$C17+P_Sum!$D17)>AY$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AZ$157,(P_Sum!$C17+P_Sum!$D17)>AZ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BA$157,(P_Sum!$C17+P_Sum!$D17)>BA$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BB$157,(P_Sum!$C17+P_Sum!$D17)>BB$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BC$157,(P_Sum!$C17+P_Sum!$D17)>BC$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BD$157,(P_Sum!$C17+P_Sum!$D17)>BD$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BE$157,(P_Sum!$C17+P_Sum!$D17)>BE$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BF$157,(P_Sum!$C17+P_Sum!$D17)>BF$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BG$157,(P_Sum!$C17+P_Sum!$D17)>BG$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BH$157,(P_Sum!$C17+P_Sum!$D17)>BH$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BI$157,(P_Sum!$C17+P_Sum!$D17)>BI$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BJ$157,(P_Sum!$C17+P_Sum!$D17)>BJ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BK$157,(P_Sum!$C17+P_Sum!$D17)>BK$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BL$157,(P_Sum!$C17+P_Sum!$D17)>BL$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BM$157,(P_Sum!$C17+P_Sum!$D17)>BM$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BN$157,(P_Sum!$C17+P_Sum!$D17)>BN$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BO$157,(P_Sum!$C17+P_Sum!$D17)>BO$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BP$157,(P_Sum!$C17+P_Sum!$D17)>BP$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BQ$157,(P_Sum!$C17+P_Sum!$D17)>BQ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BR$157,(P_Sum!$C17+P_Sum!$D17)>BR$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BS$157,(P_Sum!$C17+P_Sum!$D17)>BS$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BT$157,(P_Sum!$C17+P_Sum!$D17)>BT$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BU$157,(P_Sum!$C17+P_Sum!$D17)>BU$157),P_Sum!$AF17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=C$157,(P_Sum!$C18+P_Sum!$D18)>C$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=D$157,(P_Sum!$C18+P_Sum!$D18)>D$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=E$157,(P_Sum!$C18+P_Sum!$D18)>E$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=F$157,(P_Sum!$C18+P_Sum!$D18)>F$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=G$157,(P_Sum!$C18+P_Sum!$D18)>G$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=H$157,(P_Sum!$C18+P_Sum!$D18)>H$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=I$157,(P_Sum!$C18+P_Sum!$D18)>I$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=J$157,(P_Sum!$C18+P_Sum!$D18)>J$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=K$157,(P_Sum!$C18+P_Sum!$D18)>K$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=L$157,(P_Sum!$C18+P_Sum!$D18)>L$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=M$157,(P_Sum!$C18+P_Sum!$D18)>M$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=N$157,(P_Sum!$C18+P_Sum!$D18)>N$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=O$157,(P_Sum!$C18+P_Sum!$D18)>O$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=P$157,(P_Sum!$C18+P_Sum!$D18)>P$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Q$157,(P_Sum!$C18+P_Sum!$D18)>Q$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=R$157,(P_Sum!$C18+P_Sum!$D18)>R$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=S$157,(P_Sum!$C18+P_Sum!$D18)>S$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=T$157,(P_Sum!$C18+P_Sum!$D18)>T$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=U$157,(P_Sum!$C18+P_Sum!$D18)>U$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=V$157,(P_Sum!$C18+P_Sum!$D18)>V$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=W$157,(P_Sum!$C18+P_Sum!$D18)>W$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=X$157,(P_Sum!$C18+P_Sum!$D18)>X$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Y$157,(P_Sum!$C18+P_Sum!$D18)>Y$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Z$157,(P_Sum!$C18+P_Sum!$D18)>Z$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AA$157,(P_Sum!$C18+P_Sum!$D18)>AA$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AB$157,(P_Sum!$C18+P_Sum!$D18)>AB$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AC$157,(P_Sum!$C18+P_Sum!$D18)>AC$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AD$157,(P_Sum!$C18+P_Sum!$D18)>AD$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AE$157,(P_Sum!$C18+P_Sum!$D18)>AE$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AF$157,(P_Sum!$C18+P_Sum!$D18)>AF$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AG$157,(P_Sum!$C18+P_Sum!$D18)>AG$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AH$157,(P_Sum!$C18+P_Sum!$D18)>AH$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AI$157,(P_Sum!$C18+P_Sum!$D18)>AI$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AJ$157,(P_Sum!$C18+P_Sum!$D18)>AJ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AK$157,(P_Sum!$C18+P_Sum!$D18)>AK$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AL$157,(P_Sum!$C18+P_Sum!$D18)>AL$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AM$157,(P_Sum!$C18+P_Sum!$D18)>AM$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AN$157,(P_Sum!$C18+P_Sum!$D18)>AN$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AO$157,(P_Sum!$C18+P_Sum!$D18)>AO$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AP$157,(P_Sum!$C18+P_Sum!$D18)>AP$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AQ$157,(P_Sum!$C18+P_Sum!$D18)>AQ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AR$157,(P_Sum!$C18+P_Sum!$D18)>AR$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AS$157,(P_Sum!$C18+P_Sum!$D18)>AS$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AT$157,(P_Sum!$C18+P_Sum!$D18)>AT$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AU$157,(P_Sum!$C18+P_Sum!$D18)>AU$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AV$157,(P_Sum!$C18+P_Sum!$D18)>AV$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AW$157,(P_Sum!$C18+P_Sum!$D18)>AW$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AX$157,(P_Sum!$C18+P_Sum!$D18)>AX$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AY$157,(P_Sum!$C18+P_Sum!$D18)>AY$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AZ$157,(P_Sum!$C18+P_Sum!$D18)>AZ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BA$157,(P_Sum!$C18+P_Sum!$D18)>BA$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BB$157,(P_Sum!$C18+P_Sum!$D18)>BB$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BC$157,(P_Sum!$C18+P_Sum!$D18)>BC$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BD$157,(P_Sum!$C18+P_Sum!$D18)>BD$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BE$157,(P_Sum!$C18+P_Sum!$D18)>BE$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BF$157,(P_Sum!$C18+P_Sum!$D18)>BF$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BG$157,(P_Sum!$C18+P_Sum!$D18)>BG$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BH$157,(P_Sum!$C18+P_Sum!$D18)>BH$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BI$157,(P_Sum!$C18+P_Sum!$D18)>BI$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BJ$157,(P_Sum!$C18+P_Sum!$D18)>BJ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BK$157,(P_Sum!$C18+P_Sum!$D18)>BK$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BL$157,(P_Sum!$C18+P_Sum!$D18)>BL$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BM$157,(P_Sum!$C18+P_Sum!$D18)>BM$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BN$157,(P_Sum!$C18+P_Sum!$D18)>BN$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BO$157,(P_Sum!$C18+P_Sum!$D18)>BO$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BP$157,(P_Sum!$C18+P_Sum!$D18)>BP$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BQ$157,(P_Sum!$C18+P_Sum!$D18)>BQ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BR$157,(P_Sum!$C18+P_Sum!$D18)>BR$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BS$157,(P_Sum!$C18+P_Sum!$D18)>BS$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BT$157,(P_Sum!$C18+P_Sum!$D18)>BT$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BU$157,(P_Sum!$C18+P_Sum!$D18)>BU$157),P_Sum!$AF18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=C$157,(P_Sum!$C19+P_Sum!$D19)>C$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=D$157,(P_Sum!$C19+P_Sum!$D19)>D$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=E$157,(P_Sum!$C19+P_Sum!$D19)>E$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=F$157,(P_Sum!$C19+P_Sum!$D19)>F$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=G$157,(P_Sum!$C19+P_Sum!$D19)>G$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=H$157,(P_Sum!$C19+P_Sum!$D19)>H$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=I$157,(P_Sum!$C19+P_Sum!$D19)>I$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=J$157,(P_Sum!$C19+P_Sum!$D19)>J$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=K$157,(P_Sum!$C19+P_Sum!$D19)>K$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=L$157,(P_Sum!$C19+P_Sum!$D19)>L$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=M$157,(P_Sum!$C19+P_Sum!$D19)>M$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=N$157,(P_Sum!$C19+P_Sum!$D19)>N$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=O$157,(P_Sum!$C19+P_Sum!$D19)>O$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=P$157,(P_Sum!$C19+P_Sum!$D19)>P$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Q$157,(P_Sum!$C19+P_Sum!$D19)>Q$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=R$157,(P_Sum!$C19+P_Sum!$D19)>R$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=S$157,(P_Sum!$C19+P_Sum!$D19)>S$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=T$157,(P_Sum!$C19+P_Sum!$D19)>T$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=U$157,(P_Sum!$C19+P_Sum!$D19)>U$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=V$157,(P_Sum!$C19+P_Sum!$D19)>V$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=W$157,(P_Sum!$C19+P_Sum!$D19)>W$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=X$157,(P_Sum!$C19+P_Sum!$D19)>X$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Y$157,(P_Sum!$C19+P_Sum!$D19)>Y$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Z$157,(P_Sum!$C19+P_Sum!$D19)>Z$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AA$157,(P_Sum!$C19+P_Sum!$D19)>AA$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AB$157,(P_Sum!$C19+P_Sum!$D19)>AB$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AC$157,(P_Sum!$C19+P_Sum!$D19)>AC$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AD$157,(P_Sum!$C19+P_Sum!$D19)>AD$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AE$157,(P_Sum!$C19+P_Sum!$D19)>AE$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AF$157,(P_Sum!$C19+P_Sum!$D19)>AF$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AG$157,(P_Sum!$C19+P_Sum!$D19)>AG$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AH$157,(P_Sum!$C19+P_Sum!$D19)>AH$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AI$157,(P_Sum!$C19+P_Sum!$D19)>AI$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AJ$157,(P_Sum!$C19+P_Sum!$D19)>AJ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AK$157,(P_Sum!$C19+P_Sum!$D19)>AK$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AL$157,(P_Sum!$C19+P_Sum!$D19)>AL$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AM$157,(P_Sum!$C19+P_Sum!$D19)>AM$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AN$157,(P_Sum!$C19+P_Sum!$D19)>AN$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AO$157,(P_Sum!$C19+P_Sum!$D19)>AO$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AP$157,(P_Sum!$C19+P_Sum!$D19)>AP$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AQ$157,(P_Sum!$C19+P_Sum!$D19)>AQ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AR$157,(P_Sum!$C19+P_Sum!$D19)>AR$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AS$157,(P_Sum!$C19+P_Sum!$D19)>AS$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AT$157,(P_Sum!$C19+P_Sum!$D19)>AT$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AU$157,(P_Sum!$C19+P_Sum!$D19)>AU$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AV$157,(P_Sum!$C19+P_Sum!$D19)>AV$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AW$157,(P_Sum!$C19+P_Sum!$D19)>AW$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AX$157,(P_Sum!$C19+P_Sum!$D19)>AX$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AY$157,(P_Sum!$C19+P_Sum!$D19)>AY$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AZ$157,(P_Sum!$C19+P_Sum!$D19)>AZ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BA$157,(P_Sum!$C19+P_Sum!$D19)>BA$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BB$157,(P_Sum!$C19+P_Sum!$D19)>BB$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BC$157,(P_Sum!$C19+P_Sum!$D19)>BC$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BD$157,(P_Sum!$C19+P_Sum!$D19)>BD$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BE$157,(P_Sum!$C19+P_Sum!$D19)>BE$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BF$157,(P_Sum!$C19+P_Sum!$D19)>BF$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BG$157,(P_Sum!$C19+P_Sum!$D19)>BG$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BH$157,(P_Sum!$C19+P_Sum!$D19)>BH$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BI$157,(P_Sum!$C19+P_Sum!$D19)>BI$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BJ$157,(P_Sum!$C19+P_Sum!$D19)>BJ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BK$157,(P_Sum!$C19+P_Sum!$D19)>BK$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BL$157,(P_Sum!$C19+P_Sum!$D19)>BL$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BM$157,(P_Sum!$C19+P_Sum!$D19)>BM$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BN$157,(P_Sum!$C19+P_Sum!$D19)>BN$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BO$157,(P_Sum!$C19+P_Sum!$D19)>BO$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BP$157,(P_Sum!$C19+P_Sum!$D19)>BP$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BQ$157,(P_Sum!$C19+P_Sum!$D19)>BQ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BR$157,(P_Sum!$C19+P_Sum!$D19)>BR$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BS$157,(P_Sum!$C19+P_Sum!$D19)>BS$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BT$157,(P_Sum!$C19+P_Sum!$D19)>BT$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BU$157,(P_Sum!$C19+P_Sum!$D19)>BU$157),P_Sum!$AF19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=C$157,(P_Sum!$C20+P_Sum!$D20)>C$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=D$157,(P_Sum!$C20+P_Sum!$D20)>D$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=E$157,(P_Sum!$C20+P_Sum!$D20)>E$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=F$157,(P_Sum!$C20+P_Sum!$D20)>F$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=G$157,(P_Sum!$C20+P_Sum!$D20)>G$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=H$157,(P_Sum!$C20+P_Sum!$D20)>H$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=I$157,(P_Sum!$C20+P_Sum!$D20)>I$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=J$157,(P_Sum!$C20+P_Sum!$D20)>J$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=K$157,(P_Sum!$C20+P_Sum!$D20)>K$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=L$157,(P_Sum!$C20+P_Sum!$D20)>L$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=M$157,(P_Sum!$C20+P_Sum!$D20)>M$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=N$157,(P_Sum!$C20+P_Sum!$D20)>N$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=O$157,(P_Sum!$C20+P_Sum!$D20)>O$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=P$157,(P_Sum!$C20+P_Sum!$D20)>P$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Q$157,(P_Sum!$C20+P_Sum!$D20)>Q$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=R$157,(P_Sum!$C20+P_Sum!$D20)>R$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=S$157,(P_Sum!$C20+P_Sum!$D20)>S$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=T$157,(P_Sum!$C20+P_Sum!$D20)>T$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=U$157,(P_Sum!$C20+P_Sum!$D20)>U$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=V$157,(P_Sum!$C20+P_Sum!$D20)>V$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=W$157,(P_Sum!$C20+P_Sum!$D20)>W$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=X$157,(P_Sum!$C20+P_Sum!$D20)>X$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Y$157,(P_Sum!$C20+P_Sum!$D20)>Y$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Z$157,(P_Sum!$C20+P_Sum!$D20)>Z$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AA$157,(P_Sum!$C20+P_Sum!$D20)>AA$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AB$157,(P_Sum!$C20+P_Sum!$D20)>AB$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AC$157,(P_Sum!$C20+P_Sum!$D20)>AC$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AD$157,(P_Sum!$C20+P_Sum!$D20)>AD$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AE$157,(P_Sum!$C20+P_Sum!$D20)>AE$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AF$157,(P_Sum!$C20+P_Sum!$D20)>AF$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AG$157,(P_Sum!$C20+P_Sum!$D20)>AG$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AH$157,(P_Sum!$C20+P_Sum!$D20)>AH$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AI$157,(P_Sum!$C20+P_Sum!$D20)>AI$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AJ$157,(P_Sum!$C20+P_Sum!$D20)>AJ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AK$157,(P_Sum!$C20+P_Sum!$D20)>AK$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AL$157,(P_Sum!$C20+P_Sum!$D20)>AL$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AM$157,(P_Sum!$C20+P_Sum!$D20)>AM$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AN$157,(P_Sum!$C20+P_Sum!$D20)>AN$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AO$157,(P_Sum!$C20+P_Sum!$D20)>AO$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AP$157,(P_Sum!$C20+P_Sum!$D20)>AP$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AQ$157,(P_Sum!$C20+P_Sum!$D20)>AQ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AR$157,(P_Sum!$C20+P_Sum!$D20)>AR$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AS$157,(P_Sum!$C20+P_Sum!$D20)>AS$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AT$157,(P_Sum!$C20+P_Sum!$D20)>AT$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AU$157,(P_Sum!$C20+P_Sum!$D20)>AU$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AV$157,(P_Sum!$C20+P_Sum!$D20)>AV$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AW$157,(P_Sum!$C20+P_Sum!$D20)>AW$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AX$157,(P_Sum!$C20+P_Sum!$D20)>AX$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AY$157,(P_Sum!$C20+P_Sum!$D20)>AY$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AZ$157,(P_Sum!$C20+P_Sum!$D20)>AZ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BA$157,(P_Sum!$C20+P_Sum!$D20)>BA$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BB$157,(P_Sum!$C20+P_Sum!$D20)>BB$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BC$157,(P_Sum!$C20+P_Sum!$D20)>BC$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BD$157,(P_Sum!$C20+P_Sum!$D20)>BD$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BE$157,(P_Sum!$C20+P_Sum!$D20)>BE$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BF$157,(P_Sum!$C20+P_Sum!$D20)>BF$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BG$157,(P_Sum!$C20+P_Sum!$D20)>BG$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BH$157,(P_Sum!$C20+P_Sum!$D20)>BH$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BI$157,(P_Sum!$C20+P_Sum!$D20)>BI$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BJ$157,(P_Sum!$C20+P_Sum!$D20)>BJ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BK$157,(P_Sum!$C20+P_Sum!$D20)>BK$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BL$157,(P_Sum!$C20+P_Sum!$D20)>BL$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BM$157,(P_Sum!$C20+P_Sum!$D20)>BM$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BN$157,(P_Sum!$C20+P_Sum!$D20)>BN$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BO$157,(P_Sum!$C20+P_Sum!$D20)>BO$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BP$157,(P_Sum!$C20+P_Sum!$D20)>BP$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BQ$157,(P_Sum!$C20+P_Sum!$D20)>BQ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BR$157,(P_Sum!$C20+P_Sum!$D20)>BR$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BS$157,(P_Sum!$C20+P_Sum!$D20)>BS$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BT$157,(P_Sum!$C20+P_Sum!$D20)>BT$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BU$157,(P_Sum!$C20+P_Sum!$D20)>BU$157),P_Sum!$AF20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=C$157,(P_Sum!$C21+P_Sum!$D21)>C$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=D$157,(P_Sum!$C21+P_Sum!$D21)>D$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=E$157,(P_Sum!$C21+P_Sum!$D21)>E$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=F$157,(P_Sum!$C21+P_Sum!$D21)>F$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=G$157,(P_Sum!$C21+P_Sum!$D21)>G$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=H$157,(P_Sum!$C21+P_Sum!$D21)>H$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=I$157,(P_Sum!$C21+P_Sum!$D21)>I$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=J$157,(P_Sum!$C21+P_Sum!$D21)>J$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=K$157,(P_Sum!$C21+P_Sum!$D21)>K$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=L$157,(P_Sum!$C21+P_Sum!$D21)>L$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=M$157,(P_Sum!$C21+P_Sum!$D21)>M$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=N$157,(P_Sum!$C21+P_Sum!$D21)>N$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=O$157,(P_Sum!$C21+P_Sum!$D21)>O$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=P$157,(P_Sum!$C21+P_Sum!$D21)>P$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Q$157,(P_Sum!$C21+P_Sum!$D21)>Q$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=R$157,(P_Sum!$C21+P_Sum!$D21)>R$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=S$157,(P_Sum!$C21+P_Sum!$D21)>S$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=T$157,(P_Sum!$C21+P_Sum!$D21)>T$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=U$157,(P_Sum!$C21+P_Sum!$D21)>U$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=V$157,(P_Sum!$C21+P_Sum!$D21)>V$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=W$157,(P_Sum!$C21+P_Sum!$D21)>W$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=X$157,(P_Sum!$C21+P_Sum!$D21)>X$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Y$157,(P_Sum!$C21+P_Sum!$D21)>Y$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Z$157,(P_Sum!$C21+P_Sum!$D21)>Z$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AA$157,(P_Sum!$C21+P_Sum!$D21)>AA$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AB$157,(P_Sum!$C21+P_Sum!$D21)>AB$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AC$157,(P_Sum!$C21+P_Sum!$D21)>AC$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AD$157,(P_Sum!$C21+P_Sum!$D21)>AD$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AE$157,(P_Sum!$C21+P_Sum!$D21)>AE$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AF$157,(P_Sum!$C21+P_Sum!$D21)>AF$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AG$157,(P_Sum!$C21+P_Sum!$D21)>AG$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AH$157,(P_Sum!$C21+P_Sum!$D21)>AH$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AI$157,(P_Sum!$C21+P_Sum!$D21)>AI$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AJ$157,(P_Sum!$C21+P_Sum!$D21)>AJ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AK$157,(P_Sum!$C21+P_Sum!$D21)>AK$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AL$157,(P_Sum!$C21+P_Sum!$D21)>AL$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AM$157,(P_Sum!$C21+P_Sum!$D21)>AM$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AN$157,(P_Sum!$C21+P_Sum!$D21)>AN$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AO$157,(P_Sum!$C21+P_Sum!$D21)>AO$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AP$157,(P_Sum!$C21+P_Sum!$D21)>AP$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AQ$157,(P_Sum!$C21+P_Sum!$D21)>AQ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AR$157,(P_Sum!$C21+P_Sum!$D21)>AR$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AS$157,(P_Sum!$C21+P_Sum!$D21)>AS$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AT$157,(P_Sum!$C21+P_Sum!$D21)>AT$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AU$157,(P_Sum!$C21+P_Sum!$D21)>AU$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AV$157,(P_Sum!$C21+P_Sum!$D21)>AV$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AW$157,(P_Sum!$C21+P_Sum!$D21)>AW$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AX$157,(P_Sum!$C21+P_Sum!$D21)>AX$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AY$157,(P_Sum!$C21+P_Sum!$D21)>AY$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AZ$157,(P_Sum!$C21+P_Sum!$D21)>AZ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BA$157,(P_Sum!$C21+P_Sum!$D21)>BA$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BB$157,(P_Sum!$C21+P_Sum!$D21)>BB$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BC$157,(P_Sum!$C21+P_Sum!$D21)>BC$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BD$157,(P_Sum!$C21+P_Sum!$D21)>BD$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BE$157,(P_Sum!$C21+P_Sum!$D21)>BE$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BF$157,(P_Sum!$C21+P_Sum!$D21)>BF$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BG$157,(P_Sum!$C21+P_Sum!$D21)>BG$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BH$157,(P_Sum!$C21+P_Sum!$D21)>BH$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BI$157,(P_Sum!$C21+P_Sum!$D21)>BI$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BJ$157,(P_Sum!$C21+P_Sum!$D21)>BJ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BK$157,(P_Sum!$C21+P_Sum!$D21)>BK$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BL$157,(P_Sum!$C21+P_Sum!$D21)>BL$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BM$157,(P_Sum!$C21+P_Sum!$D21)>BM$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BN$157,(P_Sum!$C21+P_Sum!$D21)>BN$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BO$157,(P_Sum!$C21+P_Sum!$D21)>BO$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BP$157,(P_Sum!$C21+P_Sum!$D21)>BP$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BQ$157,(P_Sum!$C21+P_Sum!$D21)>BQ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BR$157,(P_Sum!$C21+P_Sum!$D21)>BR$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BS$157,(P_Sum!$C21+P_Sum!$D21)>BS$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BT$157,(P_Sum!$C21+P_Sum!$D21)>BT$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BU$157,(P_Sum!$C21+P_Sum!$D21)>BU$157),P_Sum!$AF21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=C$157,(P_Sum!$C22+P_Sum!$D22)>C$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=D$157,(P_Sum!$C22+P_Sum!$D22)>D$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=E$157,(P_Sum!$C22+P_Sum!$D22)>E$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=F$157,(P_Sum!$C22+P_Sum!$D22)>F$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=G$157,(P_Sum!$C22+P_Sum!$D22)>G$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=H$157,(P_Sum!$C22+P_Sum!$D22)>H$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=I$157,(P_Sum!$C22+P_Sum!$D22)>I$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=J$157,(P_Sum!$C22+P_Sum!$D22)>J$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=K$157,(P_Sum!$C22+P_Sum!$D22)>K$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=L$157,(P_Sum!$C22+P_Sum!$D22)>L$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=M$157,(P_Sum!$C22+P_Sum!$D22)>M$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=N$157,(P_Sum!$C22+P_Sum!$D22)>N$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=O$157,(P_Sum!$C22+P_Sum!$D22)>O$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=P$157,(P_Sum!$C22+P_Sum!$D22)>P$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Q$157,(P_Sum!$C22+P_Sum!$D22)>Q$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=R$157,(P_Sum!$C22+P_Sum!$D22)>R$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=S$157,(P_Sum!$C22+P_Sum!$D22)>S$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=T$157,(P_Sum!$C22+P_Sum!$D22)>T$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=U$157,(P_Sum!$C22+P_Sum!$D22)>U$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=V$157,(P_Sum!$C22+P_Sum!$D22)>V$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=W$157,(P_Sum!$C22+P_Sum!$D22)>W$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=X$157,(P_Sum!$C22+P_Sum!$D22)>X$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Y$157,(P_Sum!$C22+P_Sum!$D22)>Y$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Z$157,(P_Sum!$C22+P_Sum!$D22)>Z$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AA$157,(P_Sum!$C22+P_Sum!$D22)>AA$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AB$157,(P_Sum!$C22+P_Sum!$D22)>AB$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AC$157,(P_Sum!$C22+P_Sum!$D22)>AC$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AD$157,(P_Sum!$C22+P_Sum!$D22)>AD$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AE$157,(P_Sum!$C22+P_Sum!$D22)>AE$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AF$157,(P_Sum!$C22+P_Sum!$D22)>AF$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AG$157,(P_Sum!$C22+P_Sum!$D22)>AG$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AH$157,(P_Sum!$C22+P_Sum!$D22)>AH$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AI$157,(P_Sum!$C22+P_Sum!$D22)>AI$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AJ$157,(P_Sum!$C22+P_Sum!$D22)>AJ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AK$157,(P_Sum!$C22+P_Sum!$D22)>AK$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AL$157,(P_Sum!$C22+P_Sum!$D22)>AL$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AM$157,(P_Sum!$C22+P_Sum!$D22)>AM$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AN$157,(P_Sum!$C22+P_Sum!$D22)>AN$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AO$157,(P_Sum!$C22+P_Sum!$D22)>AO$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AP$157,(P_Sum!$C22+P_Sum!$D22)>AP$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AQ$157,(P_Sum!$C22+P_Sum!$D22)>AQ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AR$157,(P_Sum!$C22+P_Sum!$D22)>AR$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AS$157,(P_Sum!$C22+P_Sum!$D22)>AS$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AT$157,(P_Sum!$C22+P_Sum!$D22)>AT$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AU$157,(P_Sum!$C22+P_Sum!$D22)>AU$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AV$157,(P_Sum!$C22+P_Sum!$D22)>AV$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AW$157,(P_Sum!$C22+P_Sum!$D22)>AW$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AX$157,(P_Sum!$C22+P_Sum!$D22)>AX$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AY$157,(P_Sum!$C22+P_Sum!$D22)>AY$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AZ$157,(P_Sum!$C22+P_Sum!$D22)>AZ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BA$157,(P_Sum!$C22+P_Sum!$D22)>BA$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BB$157,(P_Sum!$C22+P_Sum!$D22)>BB$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BC$157,(P_Sum!$C22+P_Sum!$D22)>BC$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BD$157,(P_Sum!$C22+P_Sum!$D22)>BD$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BE$157,(P_Sum!$C22+P_Sum!$D22)>BE$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BF$157,(P_Sum!$C22+P_Sum!$D22)>BF$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BG$157,(P_Sum!$C22+P_Sum!$D22)>BG$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BH$157,(P_Sum!$C22+P_Sum!$D22)>BH$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BI$157,(P_Sum!$C22+P_Sum!$D22)>BI$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BJ$157,(P_Sum!$C22+P_Sum!$D22)>BJ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BK$157,(P_Sum!$C22+P_Sum!$D22)>BK$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BL$157,(P_Sum!$C22+P_Sum!$D22)>BL$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BM$157,(P_Sum!$C22+P_Sum!$D22)>BM$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BN$157,(P_Sum!$C22+P_Sum!$D22)>BN$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BO$157,(P_Sum!$C22+P_Sum!$D22)>BO$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BP$157,(P_Sum!$C22+P_Sum!$D22)>BP$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BQ$157,(P_Sum!$C22+P_Sum!$D22)>BQ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BR$157,(P_Sum!$C22+P_Sum!$D22)>BR$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BS$157,(P_Sum!$C22+P_Sum!$D22)>BS$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BT$157,(P_Sum!$C22+P_Sum!$D22)>BT$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BU$157,(P_Sum!$C22+P_Sum!$D22)>BU$157),P_Sum!$AF22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=C$157,(P_Sum!$C23+P_Sum!$D23)>C$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=D$157,(P_Sum!$C23+P_Sum!$D23)>D$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=E$157,(P_Sum!$C23+P_Sum!$D23)>E$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=F$157,(P_Sum!$C23+P_Sum!$D23)>F$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=G$157,(P_Sum!$C23+P_Sum!$D23)>G$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=H$157,(P_Sum!$C23+P_Sum!$D23)>H$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=I$157,(P_Sum!$C23+P_Sum!$D23)>I$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=J$157,(P_Sum!$C23+P_Sum!$D23)>J$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=K$157,(P_Sum!$C23+P_Sum!$D23)>K$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=L$157,(P_Sum!$C23+P_Sum!$D23)>L$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=M$157,(P_Sum!$C23+P_Sum!$D23)>M$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=N$157,(P_Sum!$C23+P_Sum!$D23)>N$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=O$157,(P_Sum!$C23+P_Sum!$D23)>O$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=P$157,(P_Sum!$C23+P_Sum!$D23)>P$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Q$157,(P_Sum!$C23+P_Sum!$D23)>Q$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=R$157,(P_Sum!$C23+P_Sum!$D23)>R$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=S$157,(P_Sum!$C23+P_Sum!$D23)>S$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=T$157,(P_Sum!$C23+P_Sum!$D23)>T$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=U$157,(P_Sum!$C23+P_Sum!$D23)>U$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=V$157,(P_Sum!$C23+P_Sum!$D23)>V$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=W$157,(P_Sum!$C23+P_Sum!$D23)>W$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=X$157,(P_Sum!$C23+P_Sum!$D23)>X$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Y$157,(P_Sum!$C23+P_Sum!$D23)>Y$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Z$157,(P_Sum!$C23+P_Sum!$D23)>Z$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AA$157,(P_Sum!$C23+P_Sum!$D23)>AA$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AB$157,(P_Sum!$C23+P_Sum!$D23)>AB$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AC$157,(P_Sum!$C23+P_Sum!$D23)>AC$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AD$157,(P_Sum!$C23+P_Sum!$D23)>AD$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AE$157,(P_Sum!$C23+P_Sum!$D23)>AE$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AF$157,(P_Sum!$C23+P_Sum!$D23)>AF$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AG$157,(P_Sum!$C23+P_Sum!$D23)>AG$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AH$157,(P_Sum!$C23+P_Sum!$D23)>AH$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AI$157,(P_Sum!$C23+P_Sum!$D23)>AI$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AJ$157,(P_Sum!$C23+P_Sum!$D23)>AJ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AK$157,(P_Sum!$C23+P_Sum!$D23)>AK$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AL$157,(P_Sum!$C23+P_Sum!$D23)>AL$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AM$157,(P_Sum!$C23+P_Sum!$D23)>AM$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AN$157,(P_Sum!$C23+P_Sum!$D23)>AN$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AO$157,(P_Sum!$C23+P_Sum!$D23)>AO$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AP$157,(P_Sum!$C23+P_Sum!$D23)>AP$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AQ$157,(P_Sum!$C23+P_Sum!$D23)>AQ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AR$157,(P_Sum!$C23+P_Sum!$D23)>AR$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AS$157,(P_Sum!$C23+P_Sum!$D23)>AS$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AT$157,(P_Sum!$C23+P_Sum!$D23)>AT$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AU$157,(P_Sum!$C23+P_Sum!$D23)>AU$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AV$157,(P_Sum!$C23+P_Sum!$D23)>AV$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AW$157,(P_Sum!$C23+P_Sum!$D23)>AW$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AX$157,(P_Sum!$C23+P_Sum!$D23)>AX$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AY$157,(P_Sum!$C23+P_Sum!$D23)>AY$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AZ$157,(P_Sum!$C23+P_Sum!$D23)>AZ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BA$157,(P_Sum!$C23+P_Sum!$D23)>BA$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BB$157,(P_Sum!$C23+P_Sum!$D23)>BB$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BC$157,(P_Sum!$C23+P_Sum!$D23)>BC$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BD$157,(P_Sum!$C23+P_Sum!$D23)>BD$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BE$157,(P_Sum!$C23+P_Sum!$D23)>BE$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BF$157,(P_Sum!$C23+P_Sum!$D23)>BF$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BG$157,(P_Sum!$C23+P_Sum!$D23)>BG$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BH$157,(P_Sum!$C23+P_Sum!$D23)>BH$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BI$157,(P_Sum!$C23+P_Sum!$D23)>BI$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BJ$157,(P_Sum!$C23+P_Sum!$D23)>BJ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BK$157,(P_Sum!$C23+P_Sum!$D23)>BK$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BL$157,(P_Sum!$C23+P_Sum!$D23)>BL$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BM$157,(P_Sum!$C23+P_Sum!$D23)>BM$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BN$157,(P_Sum!$C23+P_Sum!$D23)>BN$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BO$157,(P_Sum!$C23+P_Sum!$D23)>BO$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BP$157,(P_Sum!$C23+P_Sum!$D23)>BP$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BQ$157,(P_Sum!$C23+P_Sum!$D23)>BQ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BR$157,(P_Sum!$C23+P_Sum!$D23)>BR$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BS$157,(P_Sum!$C23+P_Sum!$D23)>BS$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BT$157,(P_Sum!$C23+P_Sum!$D23)>BT$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BU$157,(P_Sum!$C23+P_Sum!$D23)>BU$157),P_Sum!$AF23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=C$157,(P_Sum!$C24+P_Sum!$D24)>C$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=D$157,(P_Sum!$C24+P_Sum!$D24)>D$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=E$157,(P_Sum!$C24+P_Sum!$D24)>E$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=F$157,(P_Sum!$C24+P_Sum!$D24)>F$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=G$157,(P_Sum!$C24+P_Sum!$D24)>G$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=H$157,(P_Sum!$C24+P_Sum!$D24)>H$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=I$157,(P_Sum!$C24+P_Sum!$D24)>I$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=J$157,(P_Sum!$C24+P_Sum!$D24)>J$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=K$157,(P_Sum!$C24+P_Sum!$D24)>K$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=L$157,(P_Sum!$C24+P_Sum!$D24)>L$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=M$157,(P_Sum!$C24+P_Sum!$D24)>M$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=N$157,(P_Sum!$C24+P_Sum!$D24)>N$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=O$157,(P_Sum!$C24+P_Sum!$D24)>O$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=P$157,(P_Sum!$C24+P_Sum!$D24)>P$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Q$157,(P_Sum!$C24+P_Sum!$D24)>Q$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=R$157,(P_Sum!$C24+P_Sum!$D24)>R$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=S$157,(P_Sum!$C24+P_Sum!$D24)>S$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=T$157,(P_Sum!$C24+P_Sum!$D24)>T$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=U$157,(P_Sum!$C24+P_Sum!$D24)>U$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=V$157,(P_Sum!$C24+P_Sum!$D24)>V$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=W$157,(P_Sum!$C24+P_Sum!$D24)>W$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=X$157,(P_Sum!$C24+P_Sum!$D24)>X$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Y$157,(P_Sum!$C24+P_Sum!$D24)>Y$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Z$157,(P_Sum!$C24+P_Sum!$D24)>Z$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AA$157,(P_Sum!$C24+P_Sum!$D24)>AA$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AB$157,(P_Sum!$C24+P_Sum!$D24)>AB$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AC$157,(P_Sum!$C24+P_Sum!$D24)>AC$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AD$157,(P_Sum!$C24+P_Sum!$D24)>AD$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AE$157,(P_Sum!$C24+P_Sum!$D24)>AE$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AF$157,(P_Sum!$C24+P_Sum!$D24)>AF$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AG$157,(P_Sum!$C24+P_Sum!$D24)>AG$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AH$157,(P_Sum!$C24+P_Sum!$D24)>AH$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AI$157,(P_Sum!$C24+P_Sum!$D24)>AI$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AJ$157,(P_Sum!$C24+P_Sum!$D24)>AJ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AK$157,(P_Sum!$C24+P_Sum!$D24)>AK$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AL$157,(P_Sum!$C24+P_Sum!$D24)>AL$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AM$157,(P_Sum!$C24+P_Sum!$D24)>AM$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AN$157,(P_Sum!$C24+P_Sum!$D24)>AN$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AO$157,(P_Sum!$C24+P_Sum!$D24)>AO$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AP$157,(P_Sum!$C24+P_Sum!$D24)>AP$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AQ$157,(P_Sum!$C24+P_Sum!$D24)>AQ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AR$157,(P_Sum!$C24+P_Sum!$D24)>AR$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AS$157,(P_Sum!$C24+P_Sum!$D24)>AS$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AT$157,(P_Sum!$C24+P_Sum!$D24)>AT$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AU$157,(P_Sum!$C24+P_Sum!$D24)>AU$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AV$157,(P_Sum!$C24+P_Sum!$D24)>AV$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AW$157,(P_Sum!$C24+P_Sum!$D24)>AW$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AX$157,(P_Sum!$C24+P_Sum!$D24)>AX$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AY$157,(P_Sum!$C24+P_Sum!$D24)>AY$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AZ$157,(P_Sum!$C24+P_Sum!$D24)>AZ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BA$157,(P_Sum!$C24+P_Sum!$D24)>BA$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BB$157,(P_Sum!$C24+P_Sum!$D24)>BB$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BC$157,(P_Sum!$C24+P_Sum!$D24)>BC$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BD$157,(P_Sum!$C24+P_Sum!$D24)>BD$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BE$157,(P_Sum!$C24+P_Sum!$D24)>BE$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BF$157,(P_Sum!$C24+P_Sum!$D24)>BF$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BG$157,(P_Sum!$C24+P_Sum!$D24)>BG$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BH$157,(P_Sum!$C24+P_Sum!$D24)>BH$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BI$157,(P_Sum!$C24+P_Sum!$D24)>BI$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BJ$157,(P_Sum!$C24+P_Sum!$D24)>BJ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BK$157,(P_Sum!$C24+P_Sum!$D24)>BK$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BL$157,(P_Sum!$C24+P_Sum!$D24)>BL$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BM$157,(P_Sum!$C24+P_Sum!$D24)>BM$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BN$157,(P_Sum!$C24+P_Sum!$D24)>BN$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BO$157,(P_Sum!$C24+P_Sum!$D24)>BO$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BP$157,(P_Sum!$C24+P_Sum!$D24)>BP$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BQ$157,(P_Sum!$C24+P_Sum!$D24)>BQ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BR$157,(P_Sum!$C24+P_Sum!$D24)>BR$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BS$157,(P_Sum!$C24+P_Sum!$D24)>BS$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BT$157,(P_Sum!$C24+P_Sum!$D24)>BT$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BU$157,(P_Sum!$C24+P_Sum!$D24)>BU$157),P_Sum!$AF24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=C$157,(P_Sum!$C25+P_Sum!$D25)>C$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=D$157,(P_Sum!$C25+P_Sum!$D25)>D$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=E$157,(P_Sum!$C25+P_Sum!$D25)>E$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=F$157,(P_Sum!$C25+P_Sum!$D25)>F$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=G$157,(P_Sum!$C25+P_Sum!$D25)>G$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=H$157,(P_Sum!$C25+P_Sum!$D25)>H$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=I$157,(P_Sum!$C25+P_Sum!$D25)>I$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=J$157,(P_Sum!$C25+P_Sum!$D25)>J$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=K$157,(P_Sum!$C25+P_Sum!$D25)>K$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=L$157,(P_Sum!$C25+P_Sum!$D25)>L$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=M$157,(P_Sum!$C25+P_Sum!$D25)>M$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=N$157,(P_Sum!$C25+P_Sum!$D25)>N$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=O$157,(P_Sum!$C25+P_Sum!$D25)>O$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=P$157,(P_Sum!$C25+P_Sum!$D25)>P$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Q$157,(P_Sum!$C25+P_Sum!$D25)>Q$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=R$157,(P_Sum!$C25+P_Sum!$D25)>R$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=S$157,(P_Sum!$C25+P_Sum!$D25)>S$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=T$157,(P_Sum!$C25+P_Sum!$D25)>T$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=U$157,(P_Sum!$C25+P_Sum!$D25)>U$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=V$157,(P_Sum!$C25+P_Sum!$D25)>V$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=W$157,(P_Sum!$C25+P_Sum!$D25)>W$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=X$157,(P_Sum!$C25+P_Sum!$D25)>X$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Y$157,(P_Sum!$C25+P_Sum!$D25)>Y$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Z$157,(P_Sum!$C25+P_Sum!$D25)>Z$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AA$157,(P_Sum!$C25+P_Sum!$D25)>AA$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AB$157,(P_Sum!$C25+P_Sum!$D25)>AB$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AC$157,(P_Sum!$C25+P_Sum!$D25)>AC$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AD$157,(P_Sum!$C25+P_Sum!$D25)>AD$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AE$157,(P_Sum!$C25+P_Sum!$D25)>AE$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AF$157,(P_Sum!$C25+P_Sum!$D25)>AF$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AG$157,(P_Sum!$C25+P_Sum!$D25)>AG$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AH$157,(P_Sum!$C25+P_Sum!$D25)>AH$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AI$157,(P_Sum!$C25+P_Sum!$D25)>AI$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AJ$157,(P_Sum!$C25+P_Sum!$D25)>AJ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AK$157,(P_Sum!$C25+P_Sum!$D25)>AK$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AL$157,(P_Sum!$C25+P_Sum!$D25)>AL$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AM$157,(P_Sum!$C25+P_Sum!$D25)>AM$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AN$157,(P_Sum!$C25+P_Sum!$D25)>AN$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AO$157,(P_Sum!$C25+P_Sum!$D25)>AO$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AP$157,(P_Sum!$C25+P_Sum!$D25)>AP$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AQ$157,(P_Sum!$C25+P_Sum!$D25)>AQ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AR$157,(P_Sum!$C25+P_Sum!$D25)>AR$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AS$157,(P_Sum!$C25+P_Sum!$D25)>AS$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AT$157,(P_Sum!$C25+P_Sum!$D25)>AT$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AU$157,(P_Sum!$C25+P_Sum!$D25)>AU$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AV$157,(P_Sum!$C25+P_Sum!$D25)>AV$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AW$157,(P_Sum!$C25+P_Sum!$D25)>AW$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AX$157,(P_Sum!$C25+P_Sum!$D25)>AX$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AY$157,(P_Sum!$C25+P_Sum!$D25)>AY$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AZ$157,(P_Sum!$C25+P_Sum!$D25)>AZ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BA$157,(P_Sum!$C25+P_Sum!$D25)>BA$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BB$157,(P_Sum!$C25+P_Sum!$D25)>BB$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BC$157,(P_Sum!$C25+P_Sum!$D25)>BC$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BD$157,(P_Sum!$C25+P_Sum!$D25)>BD$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BE$157,(P_Sum!$C25+P_Sum!$D25)>BE$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BF$157,(P_Sum!$C25+P_Sum!$D25)>BF$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BG$157,(P_Sum!$C25+P_Sum!$D25)>BG$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BH$157,(P_Sum!$C25+P_Sum!$D25)>BH$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BI$157,(P_Sum!$C25+P_Sum!$D25)>BI$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BJ$157,(P_Sum!$C25+P_Sum!$D25)>BJ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BK$157,(P_Sum!$C25+P_Sum!$D25)>BK$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BL$157,(P_Sum!$C25+P_Sum!$D25)>BL$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BM$157,(P_Sum!$C25+P_Sum!$D25)>BM$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BN$157,(P_Sum!$C25+P_Sum!$D25)>BN$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BO$157,(P_Sum!$C25+P_Sum!$D25)>BO$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BP$157,(P_Sum!$C25+P_Sum!$D25)>BP$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BQ$157,(P_Sum!$C25+P_Sum!$D25)>BQ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BR$157,(P_Sum!$C25+P_Sum!$D25)>BR$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BS$157,(P_Sum!$C25+P_Sum!$D25)>BS$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BT$157,(P_Sum!$C25+P_Sum!$D25)>BT$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BU$157,(P_Sum!$C25+P_Sum!$D25)>BU$157),P_Sum!$AF25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=C$157,(P_Sum!$C26+P_Sum!$D26)>C$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=D$157,(P_Sum!$C26+P_Sum!$D26)>D$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=E$157,(P_Sum!$C26+P_Sum!$D26)>E$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=F$157,(P_Sum!$C26+P_Sum!$D26)>F$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=G$157,(P_Sum!$C26+P_Sum!$D26)>G$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=H$157,(P_Sum!$C26+P_Sum!$D26)>H$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=I$157,(P_Sum!$C26+P_Sum!$D26)>I$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=J$157,(P_Sum!$C26+P_Sum!$D26)>J$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=K$157,(P_Sum!$C26+P_Sum!$D26)>K$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=L$157,(P_Sum!$C26+P_Sum!$D26)>L$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=M$157,(P_Sum!$C26+P_Sum!$D26)>M$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=N$157,(P_Sum!$C26+P_Sum!$D26)>N$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=O$157,(P_Sum!$C26+P_Sum!$D26)>O$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=P$157,(P_Sum!$C26+P_Sum!$D26)>P$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Q$157,(P_Sum!$C26+P_Sum!$D26)>Q$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=R$157,(P_Sum!$C26+P_Sum!$D26)>R$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=S$157,(P_Sum!$C26+P_Sum!$D26)>S$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=T$157,(P_Sum!$C26+P_Sum!$D26)>T$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=U$157,(P_Sum!$C26+P_Sum!$D26)>U$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=V$157,(P_Sum!$C26+P_Sum!$D26)>V$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=W$157,(P_Sum!$C26+P_Sum!$D26)>W$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=X$157,(P_Sum!$C26+P_Sum!$D26)>X$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Y$157,(P_Sum!$C26+P_Sum!$D26)>Y$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Z$157,(P_Sum!$C26+P_Sum!$D26)>Z$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AA$157,(P_Sum!$C26+P_Sum!$D26)>AA$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AB$157,(P_Sum!$C26+P_Sum!$D26)>AB$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AC$157,(P_Sum!$C26+P_Sum!$D26)>AC$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AD$157,(P_Sum!$C26+P_Sum!$D26)>AD$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AE$157,(P_Sum!$C26+P_Sum!$D26)>AE$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AF$157,(P_Sum!$C26+P_Sum!$D26)>AF$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AG$157,(P_Sum!$C26+P_Sum!$D26)>AG$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AH$157,(P_Sum!$C26+P_Sum!$D26)>AH$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AI$157,(P_Sum!$C26+P_Sum!$D26)>AI$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AJ$157,(P_Sum!$C26+P_Sum!$D26)>AJ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AK$157,(P_Sum!$C26+P_Sum!$D26)>AK$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AL$157,(P_Sum!$C26+P_Sum!$D26)>AL$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AM$157,(P_Sum!$C26+P_Sum!$D26)>AM$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AN$157,(P_Sum!$C26+P_Sum!$D26)>AN$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AO$157,(P_Sum!$C26+P_Sum!$D26)>AO$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AP$157,(P_Sum!$C26+P_Sum!$D26)>AP$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AQ$157,(P_Sum!$C26+P_Sum!$D26)>AQ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AR$157,(P_Sum!$C26+P_Sum!$D26)>AR$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AS$157,(P_Sum!$C26+P_Sum!$D26)>AS$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AT$157,(P_Sum!$C26+P_Sum!$D26)>AT$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AU$157,(P_Sum!$C26+P_Sum!$D26)>AU$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AV$157,(P_Sum!$C26+P_Sum!$D26)>AV$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AW$157,(P_Sum!$C26+P_Sum!$D26)>AW$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AX$157,(P_Sum!$C26+P_Sum!$D26)>AX$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AY$157,(P_Sum!$C26+P_Sum!$D26)>AY$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AZ$157,(P_Sum!$C26+P_Sum!$D26)>AZ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BA$157,(P_Sum!$C26+P_Sum!$D26)>BA$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BB$157,(P_Sum!$C26+P_Sum!$D26)>BB$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BC$157,(P_Sum!$C26+P_Sum!$D26)>BC$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BD$157,(P_Sum!$C26+P_Sum!$D26)>BD$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BE$157,(P_Sum!$C26+P_Sum!$D26)>BE$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BF$157,(P_Sum!$C26+P_Sum!$D26)>BF$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BG$157,(P_Sum!$C26+P_Sum!$D26)>BG$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BH$157,(P_Sum!$C26+P_Sum!$D26)>BH$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BI$157,(P_Sum!$C26+P_Sum!$D26)>BI$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BJ$157,(P_Sum!$C26+P_Sum!$D26)>BJ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BK$157,(P_Sum!$C26+P_Sum!$D26)>BK$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BL$157,(P_Sum!$C26+P_Sum!$D26)>BL$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BM$157,(P_Sum!$C26+P_Sum!$D26)>BM$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BN$157,(P_Sum!$C26+P_Sum!$D26)>BN$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BO$157,(P_Sum!$C26+P_Sum!$D26)>BO$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BP$157,(P_Sum!$C26+P_Sum!$D26)>BP$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BQ$157,(P_Sum!$C26+P_Sum!$D26)>BQ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BR$157,(P_Sum!$C26+P_Sum!$D26)>BR$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BS$157,(P_Sum!$C26+P_Sum!$D26)>BS$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BT$157,(P_Sum!$C26+P_Sum!$D26)>BT$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BU$157,(P_Sum!$C26+P_Sum!$D26)>BU$157),P_Sum!$AF26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=C$157,(P_Sum!$C27+P_Sum!$D27)>C$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=D$157,(P_Sum!$C27+P_Sum!$D27)>D$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=E$157,(P_Sum!$C27+P_Sum!$D27)>E$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=F$157,(P_Sum!$C27+P_Sum!$D27)>F$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=G$157,(P_Sum!$C27+P_Sum!$D27)>G$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=H$157,(P_Sum!$C27+P_Sum!$D27)>H$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=I$157,(P_Sum!$C27+P_Sum!$D27)>I$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=J$157,(P_Sum!$C27+P_Sum!$D27)>J$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=K$157,(P_Sum!$C27+P_Sum!$D27)>K$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=L$157,(P_Sum!$C27+P_Sum!$D27)>L$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=M$157,(P_Sum!$C27+P_Sum!$D27)>M$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=N$157,(P_Sum!$C27+P_Sum!$D27)>N$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=O$157,(P_Sum!$C27+P_Sum!$D27)>O$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=P$157,(P_Sum!$C27+P_Sum!$D27)>P$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Q$157,(P_Sum!$C27+P_Sum!$D27)>Q$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=R$157,(P_Sum!$C27+P_Sum!$D27)>R$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=S$157,(P_Sum!$C27+P_Sum!$D27)>S$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=T$157,(P_Sum!$C27+P_Sum!$D27)>T$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=U$157,(P_Sum!$C27+P_Sum!$D27)>U$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=V$157,(P_Sum!$C27+P_Sum!$D27)>V$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=W$157,(P_Sum!$C27+P_Sum!$D27)>W$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=X$157,(P_Sum!$C27+P_Sum!$D27)>X$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Y$157,(P_Sum!$C27+P_Sum!$D27)>Y$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Z$157,(P_Sum!$C27+P_Sum!$D27)>Z$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AA$157,(P_Sum!$C27+P_Sum!$D27)>AA$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AB$157,(P_Sum!$C27+P_Sum!$D27)>AB$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AC$157,(P_Sum!$C27+P_Sum!$D27)>AC$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AD$157,(P_Sum!$C27+P_Sum!$D27)>AD$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AE$157,(P_Sum!$C27+P_Sum!$D27)>AE$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AF$157,(P_Sum!$C27+P_Sum!$D27)>AF$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AG$157,(P_Sum!$C27+P_Sum!$D27)>AG$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AH$157,(P_Sum!$C27+P_Sum!$D27)>AH$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AI$157,(P_Sum!$C27+P_Sum!$D27)>AI$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AJ$157,(P_Sum!$C27+P_Sum!$D27)>AJ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AK$157,(P_Sum!$C27+P_Sum!$D27)>AK$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AL$157,(P_Sum!$C27+P_Sum!$D27)>AL$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AM$157,(P_Sum!$C27+P_Sum!$D27)>AM$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AN$157,(P_Sum!$C27+P_Sum!$D27)>AN$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AO$157,(P_Sum!$C27+P_Sum!$D27)>AO$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AP$157,(P_Sum!$C27+P_Sum!$D27)>AP$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AQ$157,(P_Sum!$C27+P_Sum!$D27)>AQ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AR$157,(P_Sum!$C27+P_Sum!$D27)>AR$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AS$157,(P_Sum!$C27+P_Sum!$D27)>AS$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AT$157,(P_Sum!$C27+P_Sum!$D27)>AT$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AU$157,(P_Sum!$C27+P_Sum!$D27)>AU$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AV$157,(P_Sum!$C27+P_Sum!$D27)>AV$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AW$157,(P_Sum!$C27+P_Sum!$D27)>AW$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AX$157,(P_Sum!$C27+P_Sum!$D27)>AX$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AY$157,(P_Sum!$C27+P_Sum!$D27)>AY$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AZ$157,(P_Sum!$C27+P_Sum!$D27)>AZ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BA$157,(P_Sum!$C27+P_Sum!$D27)>BA$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BB$157,(P_Sum!$C27+P_Sum!$D27)>BB$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BC$157,(P_Sum!$C27+P_Sum!$D27)>BC$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BD$157,(P_Sum!$C27+P_Sum!$D27)>BD$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BE$157,(P_Sum!$C27+P_Sum!$D27)>BE$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BF$157,(P_Sum!$C27+P_Sum!$D27)>BF$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BG$157,(P_Sum!$C27+P_Sum!$D27)>BG$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BH$157,(P_Sum!$C27+P_Sum!$D27)>BH$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BI$157,(P_Sum!$C27+P_Sum!$D27)>BI$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BJ$157,(P_Sum!$C27+P_Sum!$D27)>BJ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BK$157,(P_Sum!$C27+P_Sum!$D27)>BK$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BL$157,(P_Sum!$C27+P_Sum!$D27)>BL$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BM$157,(P_Sum!$C27+P_Sum!$D27)>BM$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BN$157,(P_Sum!$C27+P_Sum!$D27)>BN$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BO$157,(P_Sum!$C27+P_Sum!$D27)>BO$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BP$157,(P_Sum!$C27+P_Sum!$D27)>BP$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BQ$157,(P_Sum!$C27+P_Sum!$D27)>BQ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BR$157,(P_Sum!$C27+P_Sum!$D27)>BR$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BS$157,(P_Sum!$C27+P_Sum!$D27)>BS$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BT$157,(P_Sum!$C27+P_Sum!$D27)>BT$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BU$157,(P_Sum!$C27+P_Sum!$D27)>BU$157),P_Sum!$AF27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=C$157,(P_Sum!$C28+P_Sum!$D28)>C$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=D$157,(P_Sum!$C28+P_Sum!$D28)>D$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=E$157,(P_Sum!$C28+P_Sum!$D28)>E$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=F$157,(P_Sum!$C28+P_Sum!$D28)>F$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=G$157,(P_Sum!$C28+P_Sum!$D28)>G$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=H$157,(P_Sum!$C28+P_Sum!$D28)>H$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=I$157,(P_Sum!$C28+P_Sum!$D28)>I$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=J$157,(P_Sum!$C28+P_Sum!$D28)>J$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=K$157,(P_Sum!$C28+P_Sum!$D28)>K$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=L$157,(P_Sum!$C28+P_Sum!$D28)>L$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=M$157,(P_Sum!$C28+P_Sum!$D28)>M$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=N$157,(P_Sum!$C28+P_Sum!$D28)>N$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=O$157,(P_Sum!$C28+P_Sum!$D28)>O$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=P$157,(P_Sum!$C28+P_Sum!$D28)>P$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Q$157,(P_Sum!$C28+P_Sum!$D28)>Q$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=R$157,(P_Sum!$C28+P_Sum!$D28)>R$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=S$157,(P_Sum!$C28+P_Sum!$D28)>S$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=T$157,(P_Sum!$C28+P_Sum!$D28)>T$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=U$157,(P_Sum!$C28+P_Sum!$D28)>U$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=V$157,(P_Sum!$C28+P_Sum!$D28)>V$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=W$157,(P_Sum!$C28+P_Sum!$D28)>W$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=X$157,(P_Sum!$C28+P_Sum!$D28)>X$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Y$157,(P_Sum!$C28+P_Sum!$D28)>Y$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Z$157,(P_Sum!$C28+P_Sum!$D28)>Z$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AA$157,(P_Sum!$C28+P_Sum!$D28)>AA$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AB$157,(P_Sum!$C28+P_Sum!$D28)>AB$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AC$157,(P_Sum!$C28+P_Sum!$D28)>AC$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AD$157,(P_Sum!$C28+P_Sum!$D28)>AD$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AE$157,(P_Sum!$C28+P_Sum!$D28)>AE$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AF$157,(P_Sum!$C28+P_Sum!$D28)>AF$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AG$157,(P_Sum!$C28+P_Sum!$D28)>AG$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AH$157,(P_Sum!$C28+P_Sum!$D28)>AH$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AI$157,(P_Sum!$C28+P_Sum!$D28)>AI$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AJ$157,(P_Sum!$C28+P_Sum!$D28)>AJ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AK$157,(P_Sum!$C28+P_Sum!$D28)>AK$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AL$157,(P_Sum!$C28+P_Sum!$D28)>AL$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AM$157,(P_Sum!$C28+P_Sum!$D28)>AM$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AN$157,(P_Sum!$C28+P_Sum!$D28)>AN$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AO$157,(P_Sum!$C28+P_Sum!$D28)>AO$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AP$157,(P_Sum!$C28+P_Sum!$D28)>AP$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AQ$157,(P_Sum!$C28+P_Sum!$D28)>AQ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AR$157,(P_Sum!$C28+P_Sum!$D28)>AR$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AS$157,(P_Sum!$C28+P_Sum!$D28)>AS$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AT$157,(P_Sum!$C28+P_Sum!$D28)>AT$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AU$157,(P_Sum!$C28+P_Sum!$D28)>AU$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AV$157,(P_Sum!$C28+P_Sum!$D28)>AV$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AW$157,(P_Sum!$C28+P_Sum!$D28)>AW$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AX$157,(P_Sum!$C28+P_Sum!$D28)>AX$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AY$157,(P_Sum!$C28+P_Sum!$D28)>AY$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AZ$157,(P_Sum!$C28+P_Sum!$D28)>AZ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BA$157,(P_Sum!$C28+P_Sum!$D28)>BA$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BB$157,(P_Sum!$C28+P_Sum!$D28)>BB$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BC$157,(P_Sum!$C28+P_Sum!$D28)>BC$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BD$157,(P_Sum!$C28+P_Sum!$D28)>BD$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BE$157,(P_Sum!$C28+P_Sum!$D28)>BE$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BF$157,(P_Sum!$C28+P_Sum!$D28)>BF$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BG$157,(P_Sum!$C28+P_Sum!$D28)>BG$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BH$157,(P_Sum!$C28+P_Sum!$D28)>BH$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BI$157,(P_Sum!$C28+P_Sum!$D28)>BI$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BJ$157,(P_Sum!$C28+P_Sum!$D28)>BJ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BK$157,(P_Sum!$C28+P_Sum!$D28)>BK$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BL$157,(P_Sum!$C28+P_Sum!$D28)>BL$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BM$157,(P_Sum!$C28+P_Sum!$D28)>BM$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BN$157,(P_Sum!$C28+P_Sum!$D28)>BN$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BO$157,(P_Sum!$C28+P_Sum!$D28)>BO$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BP$157,(P_Sum!$C28+P_Sum!$D28)>BP$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BQ$157,(P_Sum!$C28+P_Sum!$D28)>BQ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BR$157,(P_Sum!$C28+P_Sum!$D28)>BR$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BS$157,(P_Sum!$C28+P_Sum!$D28)>BS$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BT$157,(P_Sum!$C28+P_Sum!$D28)>BT$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BU$157,(P_Sum!$C28+P_Sum!$D28)>BU$157),P_Sum!$AF28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=C$157,(P_Sum!$C29+P_Sum!$D29)>C$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=D$157,(P_Sum!$C29+P_Sum!$D29)>D$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=E$157,(P_Sum!$C29+P_Sum!$D29)>E$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=F$157,(P_Sum!$C29+P_Sum!$D29)>F$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=G$157,(P_Sum!$C29+P_Sum!$D29)>G$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=H$157,(P_Sum!$C29+P_Sum!$D29)>H$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=I$157,(P_Sum!$C29+P_Sum!$D29)>I$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=J$157,(P_Sum!$C29+P_Sum!$D29)>J$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=K$157,(P_Sum!$C29+P_Sum!$D29)>K$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=L$157,(P_Sum!$C29+P_Sum!$D29)>L$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=M$157,(P_Sum!$C29+P_Sum!$D29)>M$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=N$157,(P_Sum!$C29+P_Sum!$D29)>N$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=O$157,(P_Sum!$C29+P_Sum!$D29)>O$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=P$157,(P_Sum!$C29+P_Sum!$D29)>P$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Q$157,(P_Sum!$C29+P_Sum!$D29)>Q$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=R$157,(P_Sum!$C29+P_Sum!$D29)>R$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=S$157,(P_Sum!$C29+P_Sum!$D29)>S$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=T$157,(P_Sum!$C29+P_Sum!$D29)>T$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=U$157,(P_Sum!$C29+P_Sum!$D29)>U$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=V$157,(P_Sum!$C29+P_Sum!$D29)>V$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=W$157,(P_Sum!$C29+P_Sum!$D29)>W$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=X$157,(P_Sum!$C29+P_Sum!$D29)>X$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Y$157,(P_Sum!$C29+P_Sum!$D29)>Y$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Z$157,(P_Sum!$C29+P_Sum!$D29)>Z$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AA$157,(P_Sum!$C29+P_Sum!$D29)>AA$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AB$157,(P_Sum!$C29+P_Sum!$D29)>AB$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AC$157,(P_Sum!$C29+P_Sum!$D29)>AC$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AD$157,(P_Sum!$C29+P_Sum!$D29)>AD$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AE$157,(P_Sum!$C29+P_Sum!$D29)>AE$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AF$157,(P_Sum!$C29+P_Sum!$D29)>AF$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AG$157,(P_Sum!$C29+P_Sum!$D29)>AG$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AH$157,(P_Sum!$C29+P_Sum!$D29)>AH$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AI$157,(P_Sum!$C29+P_Sum!$D29)>AI$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AJ$157,(P_Sum!$C29+P_Sum!$D29)>AJ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AK$157,(P_Sum!$C29+P_Sum!$D29)>AK$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AL$157,(P_Sum!$C29+P_Sum!$D29)>AL$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AM$157,(P_Sum!$C29+P_Sum!$D29)>AM$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AN$157,(P_Sum!$C29+P_Sum!$D29)>AN$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AO$157,(P_Sum!$C29+P_Sum!$D29)>AO$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AP$157,(P_Sum!$C29+P_Sum!$D29)>AP$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AQ$157,(P_Sum!$C29+P_Sum!$D29)>AQ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AR$157,(P_Sum!$C29+P_Sum!$D29)>AR$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AS$157,(P_Sum!$C29+P_Sum!$D29)>AS$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AT$157,(P_Sum!$C29+P_Sum!$D29)>AT$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AU$157,(P_Sum!$C29+P_Sum!$D29)>AU$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AV$157,(P_Sum!$C29+P_Sum!$D29)>AV$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AW$157,(P_Sum!$C29+P_Sum!$D29)>AW$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AX$157,(P_Sum!$C29+P_Sum!$D29)>AX$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AY$157,(P_Sum!$C29+P_Sum!$D29)>AY$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AZ$157,(P_Sum!$C29+P_Sum!$D29)>AZ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BA$157,(P_Sum!$C29+P_Sum!$D29)>BA$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BB$157,(P_Sum!$C29+P_Sum!$D29)>BB$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BC$157,(P_Sum!$C29+P_Sum!$D29)>BC$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BD$157,(P_Sum!$C29+P_Sum!$D29)>BD$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BE$157,(P_Sum!$C29+P_Sum!$D29)>BE$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BF$157,(P_Sum!$C29+P_Sum!$D29)>BF$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BG$157,(P_Sum!$C29+P_Sum!$D29)>BG$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BH$157,(P_Sum!$C29+P_Sum!$D29)>BH$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BI$157,(P_Sum!$C29+P_Sum!$D29)>BI$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BJ$157,(P_Sum!$C29+P_Sum!$D29)>BJ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BK$157,(P_Sum!$C29+P_Sum!$D29)>BK$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BL$157,(P_Sum!$C29+P_Sum!$D29)>BL$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BM$157,(P_Sum!$C29+P_Sum!$D29)>BM$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BN$157,(P_Sum!$C29+P_Sum!$D29)>BN$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BO$157,(P_Sum!$C29+P_Sum!$D29)>BO$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BP$157,(P_Sum!$C29+P_Sum!$D29)>BP$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BQ$157,(P_Sum!$C29+P_Sum!$D29)>BQ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BR$157,(P_Sum!$C29+P_Sum!$D29)>BR$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BS$157,(P_Sum!$C29+P_Sum!$D29)>BS$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BT$157,(P_Sum!$C29+P_Sum!$D29)>BT$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BU$157,(P_Sum!$C29+P_Sum!$D29)>BU$157),P_Sum!$AF29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=C$157,(P_Sum!$C30+P_Sum!$D30)>C$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=D$157,(P_Sum!$C30+P_Sum!$D30)>D$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=E$157,(P_Sum!$C30+P_Sum!$D30)>E$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=F$157,(P_Sum!$C30+P_Sum!$D30)>F$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=G$157,(P_Sum!$C30+P_Sum!$D30)>G$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=H$157,(P_Sum!$C30+P_Sum!$D30)>H$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=I$157,(P_Sum!$C30+P_Sum!$D30)>I$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=J$157,(P_Sum!$C30+P_Sum!$D30)>J$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=K$157,(P_Sum!$C30+P_Sum!$D30)>K$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=L$157,(P_Sum!$C30+P_Sum!$D30)>L$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=M$157,(P_Sum!$C30+P_Sum!$D30)>M$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=N$157,(P_Sum!$C30+P_Sum!$D30)>N$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=O$157,(P_Sum!$C30+P_Sum!$D30)>O$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=P$157,(P_Sum!$C30+P_Sum!$D30)>P$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Q$157,(P_Sum!$C30+P_Sum!$D30)>Q$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=R$157,(P_Sum!$C30+P_Sum!$D30)>R$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=S$157,(P_Sum!$C30+P_Sum!$D30)>S$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=T$157,(P_Sum!$C30+P_Sum!$D30)>T$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=U$157,(P_Sum!$C30+P_Sum!$D30)>U$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=V$157,(P_Sum!$C30+P_Sum!$D30)>V$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=W$157,(P_Sum!$C30+P_Sum!$D30)>W$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=X$157,(P_Sum!$C30+P_Sum!$D30)>X$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Y$157,(P_Sum!$C30+P_Sum!$D30)>Y$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Z$157,(P_Sum!$C30+P_Sum!$D30)>Z$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AA$157,(P_Sum!$C30+P_Sum!$D30)>AA$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AB$157,(P_Sum!$C30+P_Sum!$D30)>AB$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AC$157,(P_Sum!$C30+P_Sum!$D30)>AC$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AD$157,(P_Sum!$C30+P_Sum!$D30)>AD$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AE$157,(P_Sum!$C30+P_Sum!$D30)>AE$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AF$157,(P_Sum!$C30+P_Sum!$D30)>AF$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AG$157,(P_Sum!$C30+P_Sum!$D30)>AG$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AH$157,(P_Sum!$C30+P_Sum!$D30)>AH$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AI$157,(P_Sum!$C30+P_Sum!$D30)>AI$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AJ$157,(P_Sum!$C30+P_Sum!$D30)>AJ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AK$157,(P_Sum!$C30+P_Sum!$D30)>AK$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AL$157,(P_Sum!$C30+P_Sum!$D30)>AL$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AM$157,(P_Sum!$C30+P_Sum!$D30)>AM$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AN$157,(P_Sum!$C30+P_Sum!$D30)>AN$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AO$157,(P_Sum!$C30+P_Sum!$D30)>AO$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AP$157,(P_Sum!$C30+P_Sum!$D30)>AP$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AQ$157,(P_Sum!$C30+P_Sum!$D30)>AQ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AR$157,(P_Sum!$C30+P_Sum!$D30)>AR$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AS$157,(P_Sum!$C30+P_Sum!$D30)>AS$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AT$157,(P_Sum!$C30+P_Sum!$D30)>AT$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AU$157,(P_Sum!$C30+P_Sum!$D30)>AU$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AV$157,(P_Sum!$C30+P_Sum!$D30)>AV$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AW$157,(P_Sum!$C30+P_Sum!$D30)>AW$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AX$157,(P_Sum!$C30+P_Sum!$D30)>AX$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AY$157,(P_Sum!$C30+P_Sum!$D30)>AY$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AZ$157,(P_Sum!$C30+P_Sum!$D30)>AZ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BA$157,(P_Sum!$C30+P_Sum!$D30)>BA$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BB$157,(P_Sum!$C30+P_Sum!$D30)>BB$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BC$157,(P_Sum!$C30+P_Sum!$D30)>BC$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BD$157,(P_Sum!$C30+P_Sum!$D30)>BD$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BE$157,(P_Sum!$C30+P_Sum!$D30)>BE$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BF$157,(P_Sum!$C30+P_Sum!$D30)>BF$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BG$157,(P_Sum!$C30+P_Sum!$D30)>BG$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BH$157,(P_Sum!$C30+P_Sum!$D30)>BH$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BI$157,(P_Sum!$C30+P_Sum!$D30)>BI$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BJ$157,(P_Sum!$C30+P_Sum!$D30)>BJ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BK$157,(P_Sum!$C30+P_Sum!$D30)>BK$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BL$157,(P_Sum!$C30+P_Sum!$D30)>BL$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BM$157,(P_Sum!$C30+P_Sum!$D30)>BM$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BN$157,(P_Sum!$C30+P_Sum!$D30)>BN$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BO$157,(P_Sum!$C30+P_Sum!$D30)>BO$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BP$157,(P_Sum!$C30+P_Sum!$D30)>BP$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BQ$157,(P_Sum!$C30+P_Sum!$D30)>BQ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BR$157,(P_Sum!$C30+P_Sum!$D30)>BR$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BS$157,(P_Sum!$C30+P_Sum!$D30)>BS$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BT$157,(P_Sum!$C30+P_Sum!$D30)>BT$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BU$157,(P_Sum!$C30+P_Sum!$D30)>BU$157),P_Sum!$AF30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=C$157,(P_Sum!$C31+P_Sum!$D31)>C$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=D$157,(P_Sum!$C31+P_Sum!$D31)>D$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=E$157,(P_Sum!$C31+P_Sum!$D31)>E$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=F$157,(P_Sum!$C31+P_Sum!$D31)>F$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=G$157,(P_Sum!$C31+P_Sum!$D31)>G$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=H$157,(P_Sum!$C31+P_Sum!$D31)>H$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=I$157,(P_Sum!$C31+P_Sum!$D31)>I$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=J$157,(P_Sum!$C31+P_Sum!$D31)>J$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=K$157,(P_Sum!$C31+P_Sum!$D31)>K$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=L$157,(P_Sum!$C31+P_Sum!$D31)>L$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=M$157,(P_Sum!$C31+P_Sum!$D31)>M$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=N$157,(P_Sum!$C31+P_Sum!$D31)>N$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=O$157,(P_Sum!$C31+P_Sum!$D31)>O$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=P$157,(P_Sum!$C31+P_Sum!$D31)>P$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Q$157,(P_Sum!$C31+P_Sum!$D31)>Q$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=R$157,(P_Sum!$C31+P_Sum!$D31)>R$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=S$157,(P_Sum!$C31+P_Sum!$D31)>S$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=T$157,(P_Sum!$C31+P_Sum!$D31)>T$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=U$157,(P_Sum!$C31+P_Sum!$D31)>U$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=V$157,(P_Sum!$C31+P_Sum!$D31)>V$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=W$157,(P_Sum!$C31+P_Sum!$D31)>W$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=X$157,(P_Sum!$C31+P_Sum!$D31)>X$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Y$157,(P_Sum!$C31+P_Sum!$D31)>Y$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Z$157,(P_Sum!$C31+P_Sum!$D31)>Z$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AA$157,(P_Sum!$C31+P_Sum!$D31)>AA$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AB$157,(P_Sum!$C31+P_Sum!$D31)>AB$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AC$157,(P_Sum!$C31+P_Sum!$D31)>AC$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AD$157,(P_Sum!$C31+P_Sum!$D31)>AD$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AE$157,(P_Sum!$C31+P_Sum!$D31)>AE$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AF$157,(P_Sum!$C31+P_Sum!$D31)>AF$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AG$157,(P_Sum!$C31+P_Sum!$D31)>AG$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AH$157,(P_Sum!$C31+P_Sum!$D31)>AH$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AI$157,(P_Sum!$C31+P_Sum!$D31)>AI$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AJ$157,(P_Sum!$C31+P_Sum!$D31)>AJ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AK$157,(P_Sum!$C31+P_Sum!$D31)>AK$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AL$157,(P_Sum!$C31+P_Sum!$D31)>AL$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AM$157,(P_Sum!$C31+P_Sum!$D31)>AM$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AN$157,(P_Sum!$C31+P_Sum!$D31)>AN$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AO$157,(P_Sum!$C31+P_Sum!$D31)>AO$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AP$157,(P_Sum!$C31+P_Sum!$D31)>AP$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AQ$157,(P_Sum!$C31+P_Sum!$D31)>AQ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AR$157,(P_Sum!$C31+P_Sum!$D31)>AR$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AS$157,(P_Sum!$C31+P_Sum!$D31)>AS$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AT$157,(P_Sum!$C31+P_Sum!$D31)>AT$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AU$157,(P_Sum!$C31+P_Sum!$D31)>AU$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AV$157,(P_Sum!$C31+P_Sum!$D31)>AV$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AW$157,(P_Sum!$C31+P_Sum!$D31)>AW$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AX$157,(P_Sum!$C31+P_Sum!$D31)>AX$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AY$157,(P_Sum!$C31+P_Sum!$D31)>AY$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AZ$157,(P_Sum!$C31+P_Sum!$D31)>AZ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BA$157,(P_Sum!$C31+P_Sum!$D31)>BA$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BB$157,(P_Sum!$C31+P_Sum!$D31)>BB$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BC$157,(P_Sum!$C31+P_Sum!$D31)>BC$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BD$157,(P_Sum!$C31+P_Sum!$D31)>BD$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BE$157,(P_Sum!$C31+P_Sum!$D31)>BE$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BF$157,(P_Sum!$C31+P_Sum!$D31)>BF$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BG$157,(P_Sum!$C31+P_Sum!$D31)>BG$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BH$157,(P_Sum!$C31+P_Sum!$D31)>BH$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BI$157,(P_Sum!$C31+P_Sum!$D31)>BI$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BJ$157,(P_Sum!$C31+P_Sum!$D31)>BJ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BK$157,(P_Sum!$C31+P_Sum!$D31)>BK$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BL$157,(P_Sum!$C31+P_Sum!$D31)>BL$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BM$157,(P_Sum!$C31+P_Sum!$D31)>BM$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BN$157,(P_Sum!$C31+P_Sum!$D31)>BN$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BO$157,(P_Sum!$C31+P_Sum!$D31)>BO$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BP$157,(P_Sum!$C31+P_Sum!$D31)>BP$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BQ$157,(P_Sum!$C31+P_Sum!$D31)>BQ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BR$157,(P_Sum!$C31+P_Sum!$D31)>BR$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BS$157,(P_Sum!$C31+P_Sum!$D31)>BS$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BT$157,(P_Sum!$C31+P_Sum!$D31)>BT$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BU$157,(P_Sum!$C31+P_Sum!$D31)>BU$157),P_Sum!$AF31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=C$157,(P_Sum!$C32+P_Sum!$D32)>C$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=D$157,(P_Sum!$C32+P_Sum!$D32)>D$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=E$157,(P_Sum!$C32+P_Sum!$D32)>E$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=F$157,(P_Sum!$C32+P_Sum!$D32)>F$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=G$157,(P_Sum!$C32+P_Sum!$D32)>G$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=H$157,(P_Sum!$C32+P_Sum!$D32)>H$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=I$157,(P_Sum!$C32+P_Sum!$D32)>I$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=J$157,(P_Sum!$C32+P_Sum!$D32)>J$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=K$157,(P_Sum!$C32+P_Sum!$D32)>K$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=L$157,(P_Sum!$C32+P_Sum!$D32)>L$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=M$157,(P_Sum!$C32+P_Sum!$D32)>M$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=N$157,(P_Sum!$C32+P_Sum!$D32)>N$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=O$157,(P_Sum!$C32+P_Sum!$D32)>O$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=P$157,(P_Sum!$C32+P_Sum!$D32)>P$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Q$157,(P_Sum!$C32+P_Sum!$D32)>Q$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=R$157,(P_Sum!$C32+P_Sum!$D32)>R$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=S$157,(P_Sum!$C32+P_Sum!$D32)>S$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=T$157,(P_Sum!$C32+P_Sum!$D32)>T$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=U$157,(P_Sum!$C32+P_Sum!$D32)>U$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=V$157,(P_Sum!$C32+P_Sum!$D32)>V$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=W$157,(P_Sum!$C32+P_Sum!$D32)>W$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=X$157,(P_Sum!$C32+P_Sum!$D32)>X$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Y$157,(P_Sum!$C32+P_Sum!$D32)>Y$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Z$157,(P_Sum!$C32+P_Sum!$D32)>Z$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AA$157,(P_Sum!$C32+P_Sum!$D32)>AA$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AB$157,(P_Sum!$C32+P_Sum!$D32)>AB$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AC$157,(P_Sum!$C32+P_Sum!$D32)>AC$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AD$157,(P_Sum!$C32+P_Sum!$D32)>AD$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AE$157,(P_Sum!$C32+P_Sum!$D32)>AE$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AF$157,(P_Sum!$C32+P_Sum!$D32)>AF$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AG$157,(P_Sum!$C32+P_Sum!$D32)>AG$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AH$157,(P_Sum!$C32+P_Sum!$D32)>AH$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AI$157,(P_Sum!$C32+P_Sum!$D32)>AI$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AJ$157,(P_Sum!$C32+P_Sum!$D32)>AJ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AK$157,(P_Sum!$C32+P_Sum!$D32)>AK$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AL$157,(P_Sum!$C32+P_Sum!$D32)>AL$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AM$157,(P_Sum!$C32+P_Sum!$D32)>AM$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AN$157,(P_Sum!$C32+P_Sum!$D32)>AN$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AO$157,(P_Sum!$C32+P_Sum!$D32)>AO$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AP$157,(P_Sum!$C32+P_Sum!$D32)>AP$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AQ$157,(P_Sum!$C32+P_Sum!$D32)>AQ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AR$157,(P_Sum!$C32+P_Sum!$D32)>AR$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AS$157,(P_Sum!$C32+P_Sum!$D32)>AS$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AT$157,(P_Sum!$C32+P_Sum!$D32)>AT$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AU$157,(P_Sum!$C32+P_Sum!$D32)>AU$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AV$157,(P_Sum!$C32+P_Sum!$D32)>AV$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AW$157,(P_Sum!$C32+P_Sum!$D32)>AW$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AX$157,(P_Sum!$C32+P_Sum!$D32)>AX$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AY$157,(P_Sum!$C32+P_Sum!$D32)>AY$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AZ$157,(P_Sum!$C32+P_Sum!$D32)>AZ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BA$157,(P_Sum!$C32+P_Sum!$D32)>BA$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BB$157,(P_Sum!$C32+P_Sum!$D32)>BB$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BC$157,(P_Sum!$C32+P_Sum!$D32)>BC$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BD$157,(P_Sum!$C32+P_Sum!$D32)>BD$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BE$157,(P_Sum!$C32+P_Sum!$D32)>BE$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BF$157,(P_Sum!$C32+P_Sum!$D32)>BF$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BG$157,(P_Sum!$C32+P_Sum!$D32)>BG$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BH$157,(P_Sum!$C32+P_Sum!$D32)>BH$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BI$157,(P_Sum!$C32+P_Sum!$D32)>BI$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BJ$157,(P_Sum!$C32+P_Sum!$D32)>BJ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BK$157,(P_Sum!$C32+P_Sum!$D32)>BK$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BL$157,(P_Sum!$C32+P_Sum!$D32)>BL$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BM$157,(P_Sum!$C32+P_Sum!$D32)>BM$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BN$157,(P_Sum!$C32+P_Sum!$D32)>BN$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BO$157,(P_Sum!$C32+P_Sum!$D32)>BO$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BP$157,(P_Sum!$C32+P_Sum!$D32)>BP$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BQ$157,(P_Sum!$C32+P_Sum!$D32)>BQ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BR$157,(P_Sum!$C32+P_Sum!$D32)>BR$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BS$157,(P_Sum!$C32+P_Sum!$D32)>BS$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BT$157,(P_Sum!$C32+P_Sum!$D32)>BT$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BU$157,(P_Sum!$C32+P_Sum!$D32)>BU$157),P_Sum!$AF32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=C$157,(P_Sum!$C33+P_Sum!$D33)>C$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=D$157,(P_Sum!$C33+P_Sum!$D33)>D$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=E$157,(P_Sum!$C33+P_Sum!$D33)>E$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=F$157,(P_Sum!$C33+P_Sum!$D33)>F$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=G$157,(P_Sum!$C33+P_Sum!$D33)>G$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=H$157,(P_Sum!$C33+P_Sum!$D33)>H$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=I$157,(P_Sum!$C33+P_Sum!$D33)>I$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=J$157,(P_Sum!$C33+P_Sum!$D33)>J$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=K$157,(P_Sum!$C33+P_Sum!$D33)>K$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=L$157,(P_Sum!$C33+P_Sum!$D33)>L$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=M$157,(P_Sum!$C33+P_Sum!$D33)>M$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=N$157,(P_Sum!$C33+P_Sum!$D33)>N$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=O$157,(P_Sum!$C33+P_Sum!$D33)>O$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=P$157,(P_Sum!$C33+P_Sum!$D33)>P$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Q$157,(P_Sum!$C33+P_Sum!$D33)>Q$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=R$157,(P_Sum!$C33+P_Sum!$D33)>R$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=S$157,(P_Sum!$C33+P_Sum!$D33)>S$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=T$157,(P_Sum!$C33+P_Sum!$D33)>T$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=U$157,(P_Sum!$C33+P_Sum!$D33)>U$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=V$157,(P_Sum!$C33+P_Sum!$D33)>V$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=W$157,(P_Sum!$C33+P_Sum!$D33)>W$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=X$157,(P_Sum!$C33+P_Sum!$D33)>X$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Y$157,(P_Sum!$C33+P_Sum!$D33)>Y$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Z$157,(P_Sum!$C33+P_Sum!$D33)>Z$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AA$157,(P_Sum!$C33+P_Sum!$D33)>AA$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AB$157,(P_Sum!$C33+P_Sum!$D33)>AB$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AC$157,(P_Sum!$C33+P_Sum!$D33)>AC$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AD$157,(P_Sum!$C33+P_Sum!$D33)>AD$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AE$157,(P_Sum!$C33+P_Sum!$D33)>AE$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AF$157,(P_Sum!$C33+P_Sum!$D33)>AF$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AG$157,(P_Sum!$C33+P_Sum!$D33)>AG$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AH$157,(P_Sum!$C33+P_Sum!$D33)>AH$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AI$157,(P_Sum!$C33+P_Sum!$D33)>AI$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AJ$157,(P_Sum!$C33+P_Sum!$D33)>AJ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AK$157,(P_Sum!$C33+P_Sum!$D33)>AK$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AL$157,(P_Sum!$C33+P_Sum!$D33)>AL$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AM$157,(P_Sum!$C33+P_Sum!$D33)>AM$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AN$157,(P_Sum!$C33+P_Sum!$D33)>AN$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AO$157,(P_Sum!$C33+P_Sum!$D33)>AO$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AP$157,(P_Sum!$C33+P_Sum!$D33)>AP$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AQ$157,(P_Sum!$C33+P_Sum!$D33)>AQ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AR$157,(P_Sum!$C33+P_Sum!$D33)>AR$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AS$157,(P_Sum!$C33+P_Sum!$D33)>AS$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AT$157,(P_Sum!$C33+P_Sum!$D33)>AT$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AU$157,(P_Sum!$C33+P_Sum!$D33)>AU$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AV$157,(P_Sum!$C33+P_Sum!$D33)>AV$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AW$157,(P_Sum!$C33+P_Sum!$D33)>AW$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AX$157,(P_Sum!$C33+P_Sum!$D33)>AX$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AY$157,(P_Sum!$C33+P_Sum!$D33)>AY$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AZ$157,(P_Sum!$C33+P_Sum!$D33)>AZ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BA$157,(P_Sum!$C33+P_Sum!$D33)>BA$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BB$157,(P_Sum!$C33+P_Sum!$D33)>BB$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BC$157,(P_Sum!$C33+P_Sum!$D33)>BC$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BD$157,(P_Sum!$C33+P_Sum!$D33)>BD$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BE$157,(P_Sum!$C33+P_Sum!$D33)>BE$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BF$157,(P_Sum!$C33+P_Sum!$D33)>BF$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BG$157,(P_Sum!$C33+P_Sum!$D33)>BG$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BH$157,(P_Sum!$C33+P_Sum!$D33)>BH$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BI$157,(P_Sum!$C33+P_Sum!$D33)>BI$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BJ$157,(P_Sum!$C33+P_Sum!$D33)>BJ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BK$157,(P_Sum!$C33+P_Sum!$D33)>BK$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BL$157,(P_Sum!$C33+P_Sum!$D33)>BL$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BM$157,(P_Sum!$C33+P_Sum!$D33)>BM$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BN$157,(P_Sum!$C33+P_Sum!$D33)>BN$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BO$157,(P_Sum!$C33+P_Sum!$D33)>BO$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BP$157,(P_Sum!$C33+P_Sum!$D33)>BP$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BQ$157,(P_Sum!$C33+P_Sum!$D33)>BQ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BR$157,(P_Sum!$C33+P_Sum!$D33)>BR$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BS$157,(P_Sum!$C33+P_Sum!$D33)>BS$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BT$157,(P_Sum!$C33+P_Sum!$D33)>BT$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BU$157,(P_Sum!$C33+P_Sum!$D33)>BU$157),P_Sum!$AF33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=C$157,(P_Sum!$C34+P_Sum!$D34)>C$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=D$157,(P_Sum!$C34+P_Sum!$D34)>D$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=E$157,(P_Sum!$C34+P_Sum!$D34)>E$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=F$157,(P_Sum!$C34+P_Sum!$D34)>F$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=G$157,(P_Sum!$C34+P_Sum!$D34)>G$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=H$157,(P_Sum!$C34+P_Sum!$D34)>H$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=I$157,(P_Sum!$C34+P_Sum!$D34)>I$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=J$157,(P_Sum!$C34+P_Sum!$D34)>J$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=K$157,(P_Sum!$C34+P_Sum!$D34)>K$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=L$157,(P_Sum!$C34+P_Sum!$D34)>L$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=M$157,(P_Sum!$C34+P_Sum!$D34)>M$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=N$157,(P_Sum!$C34+P_Sum!$D34)>N$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=O$157,(P_Sum!$C34+P_Sum!$D34)>O$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=P$157,(P_Sum!$C34+P_Sum!$D34)>P$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Q$157,(P_Sum!$C34+P_Sum!$D34)>Q$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=R$157,(P_Sum!$C34+P_Sum!$D34)>R$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=S$157,(P_Sum!$C34+P_Sum!$D34)>S$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=T$157,(P_Sum!$C34+P_Sum!$D34)>T$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=U$157,(P_Sum!$C34+P_Sum!$D34)>U$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=V$157,(P_Sum!$C34+P_Sum!$D34)>V$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=W$157,(P_Sum!$C34+P_Sum!$D34)>W$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=X$157,(P_Sum!$C34+P_Sum!$D34)>X$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Y$157,(P_Sum!$C34+P_Sum!$D34)>Y$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Z$157,(P_Sum!$C34+P_Sum!$D34)>Z$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AA$157,(P_Sum!$C34+P_Sum!$D34)>AA$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AB$157,(P_Sum!$C34+P_Sum!$D34)>AB$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AC$157,(P_Sum!$C34+P_Sum!$D34)>AC$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AD$157,(P_Sum!$C34+P_Sum!$D34)>AD$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AE$157,(P_Sum!$C34+P_Sum!$D34)>AE$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AF$157,(P_Sum!$C34+P_Sum!$D34)>AF$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AG$157,(P_Sum!$C34+P_Sum!$D34)>AG$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AH$157,(P_Sum!$C34+P_Sum!$D34)>AH$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AI$157,(P_Sum!$C34+P_Sum!$D34)>AI$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AJ$157,(P_Sum!$C34+P_Sum!$D34)>AJ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AK$157,(P_Sum!$C34+P_Sum!$D34)>AK$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AL$157,(P_Sum!$C34+P_Sum!$D34)>AL$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AM$157,(P_Sum!$C34+P_Sum!$D34)>AM$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AN$157,(P_Sum!$C34+P_Sum!$D34)>AN$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AO$157,(P_Sum!$C34+P_Sum!$D34)>AO$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AP$157,(P_Sum!$C34+P_Sum!$D34)>AP$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AQ$157,(P_Sum!$C34+P_Sum!$D34)>AQ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AR$157,(P_Sum!$C34+P_Sum!$D34)>AR$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AS$157,(P_Sum!$C34+P_Sum!$D34)>AS$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AT$157,(P_Sum!$C34+P_Sum!$D34)>AT$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AU$157,(P_Sum!$C34+P_Sum!$D34)>AU$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AV$157,(P_Sum!$C34+P_Sum!$D34)>AV$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AW$157,(P_Sum!$C34+P_Sum!$D34)>AW$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AX$157,(P_Sum!$C34+P_Sum!$D34)>AX$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AY$157,(P_Sum!$C34+P_Sum!$D34)>AY$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AZ$157,(P_Sum!$C34+P_Sum!$D34)>AZ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BA$157,(P_Sum!$C34+P_Sum!$D34)>BA$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BB$157,(P_Sum!$C34+P_Sum!$D34)>BB$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BC$157,(P_Sum!$C34+P_Sum!$D34)>BC$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BD$157,(P_Sum!$C34+P_Sum!$D34)>BD$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BE$157,(P_Sum!$C34+P_Sum!$D34)>BE$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BF$157,(P_Sum!$C34+P_Sum!$D34)>BF$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BG$157,(P_Sum!$C34+P_Sum!$D34)>BG$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BH$157,(P_Sum!$C34+P_Sum!$D34)>BH$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BI$157,(P_Sum!$C34+P_Sum!$D34)>BI$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BJ$157,(P_Sum!$C34+P_Sum!$D34)>BJ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BK$157,(P_Sum!$C34+P_Sum!$D34)>BK$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BL$157,(P_Sum!$C34+P_Sum!$D34)>BL$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BM$157,(P_Sum!$C34+P_Sum!$D34)>BM$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BN$157,(P_Sum!$C34+P_Sum!$D34)>BN$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BO$157,(P_Sum!$C34+P_Sum!$D34)>BO$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BP$157,(P_Sum!$C34+P_Sum!$D34)>BP$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BQ$157,(P_Sum!$C34+P_Sum!$D34)>BQ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BR$157,(P_Sum!$C34+P_Sum!$D34)>BR$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BS$157,(P_Sum!$C34+P_Sum!$D34)>BS$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BT$157,(P_Sum!$C34+P_Sum!$D34)>BT$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BU$157,(P_Sum!$C34+P_Sum!$D34)>BU$157),P_Sum!$AF34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=C$157,(P_Sum!$C35+P_Sum!$D35)>C$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=D$157,(P_Sum!$C35+P_Sum!$D35)>D$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=E$157,(P_Sum!$C35+P_Sum!$D35)>E$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=F$157,(P_Sum!$C35+P_Sum!$D35)>F$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=G$157,(P_Sum!$C35+P_Sum!$D35)>G$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=H$157,(P_Sum!$C35+P_Sum!$D35)>H$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=I$157,(P_Sum!$C35+P_Sum!$D35)>I$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=J$157,(P_Sum!$C35+P_Sum!$D35)>J$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=K$157,(P_Sum!$C35+P_Sum!$D35)>K$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=L$157,(P_Sum!$C35+P_Sum!$D35)>L$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=M$157,(P_Sum!$C35+P_Sum!$D35)>M$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=N$157,(P_Sum!$C35+P_Sum!$D35)>N$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=O$157,(P_Sum!$C35+P_Sum!$D35)>O$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=P$157,(P_Sum!$C35+P_Sum!$D35)>P$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Q$157,(P_Sum!$C35+P_Sum!$D35)>Q$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=R$157,(P_Sum!$C35+P_Sum!$D35)>R$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=S$157,(P_Sum!$C35+P_Sum!$D35)>S$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=T$157,(P_Sum!$C35+P_Sum!$D35)>T$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=U$157,(P_Sum!$C35+P_Sum!$D35)>U$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=V$157,(P_Sum!$C35+P_Sum!$D35)>V$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=W$157,(P_Sum!$C35+P_Sum!$D35)>W$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=X$157,(P_Sum!$C35+P_Sum!$D35)>X$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Y$157,(P_Sum!$C35+P_Sum!$D35)>Y$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Z$157,(P_Sum!$C35+P_Sum!$D35)>Z$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AA$157,(P_Sum!$C35+P_Sum!$D35)>AA$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AB$157,(P_Sum!$C35+P_Sum!$D35)>AB$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AC$157,(P_Sum!$C35+P_Sum!$D35)>AC$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AD$157,(P_Sum!$C35+P_Sum!$D35)>AD$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AE$157,(P_Sum!$C35+P_Sum!$D35)>AE$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AF$157,(P_Sum!$C35+P_Sum!$D35)>AF$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AG$157,(P_Sum!$C35+P_Sum!$D35)>AG$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AH$157,(P_Sum!$C35+P_Sum!$D35)>AH$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AI$157,(P_Sum!$C35+P_Sum!$D35)>AI$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AJ$157,(P_Sum!$C35+P_Sum!$D35)>AJ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AK$157,(P_Sum!$C35+P_Sum!$D35)>AK$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AL$157,(P_Sum!$C35+P_Sum!$D35)>AL$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AM$157,(P_Sum!$C35+P_Sum!$D35)>AM$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AN$157,(P_Sum!$C35+P_Sum!$D35)>AN$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AO$157,(P_Sum!$C35+P_Sum!$D35)>AO$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AP$157,(P_Sum!$C35+P_Sum!$D35)>AP$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AQ$157,(P_Sum!$C35+P_Sum!$D35)>AQ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AR$157,(P_Sum!$C35+P_Sum!$D35)>AR$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AS$157,(P_Sum!$C35+P_Sum!$D35)>AS$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AT$157,(P_Sum!$C35+P_Sum!$D35)>AT$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AU$157,(P_Sum!$C35+P_Sum!$D35)>AU$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AV$157,(P_Sum!$C35+P_Sum!$D35)>AV$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AW$157,(P_Sum!$C35+P_Sum!$D35)>AW$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AX$157,(P_Sum!$C35+P_Sum!$D35)>AX$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AY$157,(P_Sum!$C35+P_Sum!$D35)>AY$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AZ$157,(P_Sum!$C35+P_Sum!$D35)>AZ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BA$157,(P_Sum!$C35+P_Sum!$D35)>BA$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BB$157,(P_Sum!$C35+P_Sum!$D35)>BB$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BC$157,(P_Sum!$C35+P_Sum!$D35)>BC$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BD$157,(P_Sum!$C35+P_Sum!$D35)>BD$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BE$157,(P_Sum!$C35+P_Sum!$D35)>BE$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BF$157,(P_Sum!$C35+P_Sum!$D35)>BF$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BG$157,(P_Sum!$C35+P_Sum!$D35)>BG$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BH$157,(P_Sum!$C35+P_Sum!$D35)>BH$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BI$157,(P_Sum!$C35+P_Sum!$D35)>BI$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BJ$157,(P_Sum!$C35+P_Sum!$D35)>BJ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BK$157,(P_Sum!$C35+P_Sum!$D35)>BK$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BL$157,(P_Sum!$C35+P_Sum!$D35)>BL$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BM$157,(P_Sum!$C35+P_Sum!$D35)>BM$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BN$157,(P_Sum!$C35+P_Sum!$D35)>BN$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BO$157,(P_Sum!$C35+P_Sum!$D35)>BO$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BP$157,(P_Sum!$C35+P_Sum!$D35)>BP$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BQ$157,(P_Sum!$C35+P_Sum!$D35)>BQ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BR$157,(P_Sum!$C35+P_Sum!$D35)>BR$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BS$157,(P_Sum!$C35+P_Sum!$D35)>BS$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BT$157,(P_Sum!$C35+P_Sum!$D35)>BT$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BU$157,(P_Sum!$C35+P_Sum!$D35)>BU$157),P_Sum!$AF35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=C$157,(P_Sum!$C36+P_Sum!$D36)>C$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=D$157,(P_Sum!$C36+P_Sum!$D36)>D$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=E$157,(P_Sum!$C36+P_Sum!$D36)>E$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=F$157,(P_Sum!$C36+P_Sum!$D36)>F$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=G$157,(P_Sum!$C36+P_Sum!$D36)>G$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=H$157,(P_Sum!$C36+P_Sum!$D36)>H$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=I$157,(P_Sum!$C36+P_Sum!$D36)>I$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=J$157,(P_Sum!$C36+P_Sum!$D36)>J$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=K$157,(P_Sum!$C36+P_Sum!$D36)>K$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=L$157,(P_Sum!$C36+P_Sum!$D36)>L$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=M$157,(P_Sum!$C36+P_Sum!$D36)>M$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=N$157,(P_Sum!$C36+P_Sum!$D36)>N$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=O$157,(P_Sum!$C36+P_Sum!$D36)>O$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=P$157,(P_Sum!$C36+P_Sum!$D36)>P$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Q$157,(P_Sum!$C36+P_Sum!$D36)>Q$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=R$157,(P_Sum!$C36+P_Sum!$D36)>R$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=S$157,(P_Sum!$C36+P_Sum!$D36)>S$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=T$157,(P_Sum!$C36+P_Sum!$D36)>T$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=U$157,(P_Sum!$C36+P_Sum!$D36)>U$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=V$157,(P_Sum!$C36+P_Sum!$D36)>V$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=W$157,(P_Sum!$C36+P_Sum!$D36)>W$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=X$157,(P_Sum!$C36+P_Sum!$D36)>X$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Y$157,(P_Sum!$C36+P_Sum!$D36)>Y$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Z$157,(P_Sum!$C36+P_Sum!$D36)>Z$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AA$157,(P_Sum!$C36+P_Sum!$D36)>AA$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AB$157,(P_Sum!$C36+P_Sum!$D36)>AB$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AC$157,(P_Sum!$C36+P_Sum!$D36)>AC$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AD$157,(P_Sum!$C36+P_Sum!$D36)>AD$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AE$157,(P_Sum!$C36+P_Sum!$D36)>AE$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AF$157,(P_Sum!$C36+P_Sum!$D36)>AF$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AG$157,(P_Sum!$C36+P_Sum!$D36)>AG$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AH$157,(P_Sum!$C36+P_Sum!$D36)>AH$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AI$157,(P_Sum!$C36+P_Sum!$D36)>AI$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AJ$157,(P_Sum!$C36+P_Sum!$D36)>AJ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AK$157,(P_Sum!$C36+P_Sum!$D36)>AK$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AL$157,(P_Sum!$C36+P_Sum!$D36)>AL$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AM$157,(P_Sum!$C36+P_Sum!$D36)>AM$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AN$157,(P_Sum!$C36+P_Sum!$D36)>AN$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AO$157,(P_Sum!$C36+P_Sum!$D36)>AO$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AP$157,(P_Sum!$C36+P_Sum!$D36)>AP$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AQ$157,(P_Sum!$C36+P_Sum!$D36)>AQ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AR$157,(P_Sum!$C36+P_Sum!$D36)>AR$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AS$157,(P_Sum!$C36+P_Sum!$D36)>AS$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AT$157,(P_Sum!$C36+P_Sum!$D36)>AT$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AU$157,(P_Sum!$C36+P_Sum!$D36)>AU$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AV$157,(P_Sum!$C36+P_Sum!$D36)>AV$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AW$157,(P_Sum!$C36+P_Sum!$D36)>AW$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AX$157,(P_Sum!$C36+P_Sum!$D36)>AX$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AY$157,(P_Sum!$C36+P_Sum!$D36)>AY$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AZ$157,(P_Sum!$C36+P_Sum!$D36)>AZ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BA$157,(P_Sum!$C36+P_Sum!$D36)>BA$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BB$157,(P_Sum!$C36+P_Sum!$D36)>BB$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BC$157,(P_Sum!$C36+P_Sum!$D36)>BC$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BD$157,(P_Sum!$C36+P_Sum!$D36)>BD$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BE$157,(P_Sum!$C36+P_Sum!$D36)>BE$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BF$157,(P_Sum!$C36+P_Sum!$D36)>BF$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BG$157,(P_Sum!$C36+P_Sum!$D36)>BG$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BH$157,(P_Sum!$C36+P_Sum!$D36)>BH$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BI$157,(P_Sum!$C36+P_Sum!$D36)>BI$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BJ$157,(P_Sum!$C36+P_Sum!$D36)>BJ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BK$157,(P_Sum!$C36+P_Sum!$D36)>BK$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BL$157,(P_Sum!$C36+P_Sum!$D36)>BL$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BM$157,(P_Sum!$C36+P_Sum!$D36)>BM$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BN$157,(P_Sum!$C36+P_Sum!$D36)>BN$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BO$157,(P_Sum!$C36+P_Sum!$D36)>BO$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BP$157,(P_Sum!$C36+P_Sum!$D36)>BP$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BQ$157,(P_Sum!$C36+P_Sum!$D36)>BQ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BR$157,(P_Sum!$C36+P_Sum!$D36)>BR$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BS$157,(P_Sum!$C36+P_Sum!$D36)>BS$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BT$157,(P_Sum!$C36+P_Sum!$D36)>BT$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BU$157,(P_Sum!$C36+P_Sum!$D36)>BU$157),P_Sum!$AF36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=C$157,(P_Sum!$C37+P_Sum!$D37)>C$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=D$157,(P_Sum!$C37+P_Sum!$D37)>D$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=E$157,(P_Sum!$C37+P_Sum!$D37)>E$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=F$157,(P_Sum!$C37+P_Sum!$D37)>F$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=G$157,(P_Sum!$C37+P_Sum!$D37)>G$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=H$157,(P_Sum!$C37+P_Sum!$D37)>H$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=I$157,(P_Sum!$C37+P_Sum!$D37)>I$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=J$157,(P_Sum!$C37+P_Sum!$D37)>J$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=K$157,(P_Sum!$C37+P_Sum!$D37)>K$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=L$157,(P_Sum!$C37+P_Sum!$D37)>L$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=M$157,(P_Sum!$C37+P_Sum!$D37)>M$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=N$157,(P_Sum!$C37+P_Sum!$D37)>N$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=O$157,(P_Sum!$C37+P_Sum!$D37)>O$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=P$157,(P_Sum!$C37+P_Sum!$D37)>P$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Q$157,(P_Sum!$C37+P_Sum!$D37)>Q$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=R$157,(P_Sum!$C37+P_Sum!$D37)>R$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=S$157,(P_Sum!$C37+P_Sum!$D37)>S$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=T$157,(P_Sum!$C37+P_Sum!$D37)>T$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=U$157,(P_Sum!$C37+P_Sum!$D37)>U$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=V$157,(P_Sum!$C37+P_Sum!$D37)>V$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=W$157,(P_Sum!$C37+P_Sum!$D37)>W$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=X$157,(P_Sum!$C37+P_Sum!$D37)>X$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Y$157,(P_Sum!$C37+P_Sum!$D37)>Y$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Z$157,(P_Sum!$C37+P_Sum!$D37)>Z$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AA$157,(P_Sum!$C37+P_Sum!$D37)>AA$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AB$157,(P_Sum!$C37+P_Sum!$D37)>AB$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AC$157,(P_Sum!$C37+P_Sum!$D37)>AC$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AD$157,(P_Sum!$C37+P_Sum!$D37)>AD$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AE$157,(P_Sum!$C37+P_Sum!$D37)>AE$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AF$157,(P_Sum!$C37+P_Sum!$D37)>AF$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AG$157,(P_Sum!$C37+P_Sum!$D37)>AG$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AH$157,(P_Sum!$C37+P_Sum!$D37)>AH$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AI$157,(P_Sum!$C37+P_Sum!$D37)>AI$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AJ$157,(P_Sum!$C37+P_Sum!$D37)>AJ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AK$157,(P_Sum!$C37+P_Sum!$D37)>AK$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AL$157,(P_Sum!$C37+P_Sum!$D37)>AL$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AM$157,(P_Sum!$C37+P_Sum!$D37)>AM$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AN$157,(P_Sum!$C37+P_Sum!$D37)>AN$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AO$157,(P_Sum!$C37+P_Sum!$D37)>AO$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AP$157,(P_Sum!$C37+P_Sum!$D37)>AP$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AQ$157,(P_Sum!$C37+P_Sum!$D37)>AQ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AR$157,(P_Sum!$C37+P_Sum!$D37)>AR$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AS$157,(P_Sum!$C37+P_Sum!$D37)>AS$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AT$157,(P_Sum!$C37+P_Sum!$D37)>AT$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AU$157,(P_Sum!$C37+P_Sum!$D37)>AU$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AV$157,(P_Sum!$C37+P_Sum!$D37)>AV$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AW$157,(P_Sum!$C37+P_Sum!$D37)>AW$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AX$157,(P_Sum!$C37+P_Sum!$D37)>AX$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AY$157,(P_Sum!$C37+P_Sum!$D37)>AY$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AZ$157,(P_Sum!$C37+P_Sum!$D37)>AZ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BA$157,(P_Sum!$C37+P_Sum!$D37)>BA$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BB$157,(P_Sum!$C37+P_Sum!$D37)>BB$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BC$157,(P_Sum!$C37+P_Sum!$D37)>BC$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BD$157,(P_Sum!$C37+P_Sum!$D37)>BD$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BE$157,(P_Sum!$C37+P_Sum!$D37)>BE$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BF$157,(P_Sum!$C37+P_Sum!$D37)>BF$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BG$157,(P_Sum!$C37+P_Sum!$D37)>BG$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BH$157,(P_Sum!$C37+P_Sum!$D37)>BH$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BI$157,(P_Sum!$C37+P_Sum!$D37)>BI$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BJ$157,(P_Sum!$C37+P_Sum!$D37)>BJ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BK$157,(P_Sum!$C37+P_Sum!$D37)>BK$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BL$157,(P_Sum!$C37+P_Sum!$D37)>BL$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BM$157,(P_Sum!$C37+P_Sum!$D37)>BM$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BN$157,(P_Sum!$C37+P_Sum!$D37)>BN$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BO$157,(P_Sum!$C37+P_Sum!$D37)>BO$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BP$157,(P_Sum!$C37+P_Sum!$D37)>BP$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BQ$157,(P_Sum!$C37+P_Sum!$D37)>BQ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BR$157,(P_Sum!$C37+P_Sum!$D37)>BR$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BS$157,(P_Sum!$C37+P_Sum!$D37)>BS$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BT$157,(P_Sum!$C37+P_Sum!$D37)>BT$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BU$157,(P_Sum!$C37+P_Sum!$D37)>BU$157),P_Sum!$AF37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=C$157,(P_Sum!$C38+P_Sum!$D38)>C$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=D$157,(P_Sum!$C38+P_Sum!$D38)>D$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=E$157,(P_Sum!$C38+P_Sum!$D38)>E$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=F$157,(P_Sum!$C38+P_Sum!$D38)>F$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=G$157,(P_Sum!$C38+P_Sum!$D38)>G$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=H$157,(P_Sum!$C38+P_Sum!$D38)>H$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=I$157,(P_Sum!$C38+P_Sum!$D38)>I$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=J$157,(P_Sum!$C38+P_Sum!$D38)>J$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=K$157,(P_Sum!$C38+P_Sum!$D38)>K$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=L$157,(P_Sum!$C38+P_Sum!$D38)>L$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=M$157,(P_Sum!$C38+P_Sum!$D38)>M$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=N$157,(P_Sum!$C38+P_Sum!$D38)>N$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=O$157,(P_Sum!$C38+P_Sum!$D38)>O$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=P$157,(P_Sum!$C38+P_Sum!$D38)>P$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Q$157,(P_Sum!$C38+P_Sum!$D38)>Q$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=R$157,(P_Sum!$C38+P_Sum!$D38)>R$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=S$157,(P_Sum!$C38+P_Sum!$D38)>S$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=T$157,(P_Sum!$C38+P_Sum!$D38)>T$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=U$157,(P_Sum!$C38+P_Sum!$D38)>U$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=V$157,(P_Sum!$C38+P_Sum!$D38)>V$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=W$157,(P_Sum!$C38+P_Sum!$D38)>W$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=X$157,(P_Sum!$C38+P_Sum!$D38)>X$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Y$157,(P_Sum!$C38+P_Sum!$D38)>Y$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Z$157,(P_Sum!$C38+P_Sum!$D38)>Z$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AA$157,(P_Sum!$C38+P_Sum!$D38)>AA$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AB$157,(P_Sum!$C38+P_Sum!$D38)>AB$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AC$157,(P_Sum!$C38+P_Sum!$D38)>AC$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AD$157,(P_Sum!$C38+P_Sum!$D38)>AD$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AE$157,(P_Sum!$C38+P_Sum!$D38)>AE$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AF$157,(P_Sum!$C38+P_Sum!$D38)>AF$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AG$157,(P_Sum!$C38+P_Sum!$D38)>AG$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AH$157,(P_Sum!$C38+P_Sum!$D38)>AH$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AI$157,(P_Sum!$C38+P_Sum!$D38)>AI$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AJ$157,(P_Sum!$C38+P_Sum!$D38)>AJ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AK$157,(P_Sum!$C38+P_Sum!$D38)>AK$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AL$157,(P_Sum!$C38+P_Sum!$D38)>AL$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AM$157,(P_Sum!$C38+P_Sum!$D38)>AM$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AN$157,(P_Sum!$C38+P_Sum!$D38)>AN$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AO$157,(P_Sum!$C38+P_Sum!$D38)>AO$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AP$157,(P_Sum!$C38+P_Sum!$D38)>AP$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AQ$157,(P_Sum!$C38+P_Sum!$D38)>AQ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AR$157,(P_Sum!$C38+P_Sum!$D38)>AR$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AS$157,(P_Sum!$C38+P_Sum!$D38)>AS$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AT$157,(P_Sum!$C38+P_Sum!$D38)>AT$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AU$157,(P_Sum!$C38+P_Sum!$D38)>AU$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AV$157,(P_Sum!$C38+P_Sum!$D38)>AV$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AW$157,(P_Sum!$C38+P_Sum!$D38)>AW$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AX$157,(P_Sum!$C38+P_Sum!$D38)>AX$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AY$157,(P_Sum!$C38+P_Sum!$D38)>AY$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AZ$157,(P_Sum!$C38+P_Sum!$D38)>AZ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BA$157,(P_Sum!$C38+P_Sum!$D38)>BA$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BB$157,(P_Sum!$C38+P_Sum!$D38)>BB$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BC$157,(P_Sum!$C38+P_Sum!$D38)>BC$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BD$157,(P_Sum!$C38+P_Sum!$D38)>BD$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BE$157,(P_Sum!$C38+P_Sum!$D38)>BE$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BF$157,(P_Sum!$C38+P_Sum!$D38)>BF$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BG$157,(P_Sum!$C38+P_Sum!$D38)>BG$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BH$157,(P_Sum!$C38+P_Sum!$D38)>BH$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BI$157,(P_Sum!$C38+P_Sum!$D38)>BI$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BJ$157,(P_Sum!$C38+P_Sum!$D38)>BJ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BK$157,(P_Sum!$C38+P_Sum!$D38)>BK$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BL$157,(P_Sum!$C38+P_Sum!$D38)>BL$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BM$157,(P_Sum!$C38+P_Sum!$D38)>BM$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BN$157,(P_Sum!$C38+P_Sum!$D38)>BN$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BO$157,(P_Sum!$C38+P_Sum!$D38)>BO$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BP$157,(P_Sum!$C38+P_Sum!$D38)>BP$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BQ$157,(P_Sum!$C38+P_Sum!$D38)>BQ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BR$157,(P_Sum!$C38+P_Sum!$D38)>BR$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BS$157,(P_Sum!$C38+P_Sum!$D38)>BS$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BT$157,(P_Sum!$C38+P_Sum!$D38)>BT$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BU$157,(P_Sum!$C38+P_Sum!$D38)>BU$157),P_Sum!$AF38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=C$157,(P_Sum!$C39+P_Sum!$D39)>C$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=D$157,(P_Sum!$C39+P_Sum!$D39)>D$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=E$157,(P_Sum!$C39+P_Sum!$D39)>E$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=F$157,(P_Sum!$C39+P_Sum!$D39)>F$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=G$157,(P_Sum!$C39+P_Sum!$D39)>G$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=H$157,(P_Sum!$C39+P_Sum!$D39)>H$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=I$157,(P_Sum!$C39+P_Sum!$D39)>I$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=J$157,(P_Sum!$C39+P_Sum!$D39)>J$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=K$157,(P_Sum!$C39+P_Sum!$D39)>K$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=L$157,(P_Sum!$C39+P_Sum!$D39)>L$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=M$157,(P_Sum!$C39+P_Sum!$D39)>M$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=N$157,(P_Sum!$C39+P_Sum!$D39)>N$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=O$157,(P_Sum!$C39+P_Sum!$D39)>O$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=P$157,(P_Sum!$C39+P_Sum!$D39)>P$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Q$157,(P_Sum!$C39+P_Sum!$D39)>Q$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=R$157,(P_Sum!$C39+P_Sum!$D39)>R$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=S$157,(P_Sum!$C39+P_Sum!$D39)>S$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=T$157,(P_Sum!$C39+P_Sum!$D39)>T$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=U$157,(P_Sum!$C39+P_Sum!$D39)>U$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=V$157,(P_Sum!$C39+P_Sum!$D39)>V$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=W$157,(P_Sum!$C39+P_Sum!$D39)>W$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=X$157,(P_Sum!$C39+P_Sum!$D39)>X$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Y$157,(P_Sum!$C39+P_Sum!$D39)>Y$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Z$157,(P_Sum!$C39+P_Sum!$D39)>Z$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AA$157,(P_Sum!$C39+P_Sum!$D39)>AA$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AB$157,(P_Sum!$C39+P_Sum!$D39)>AB$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AC$157,(P_Sum!$C39+P_Sum!$D39)>AC$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AD$157,(P_Sum!$C39+P_Sum!$D39)>AD$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AE$157,(P_Sum!$C39+P_Sum!$D39)>AE$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AF$157,(P_Sum!$C39+P_Sum!$D39)>AF$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AG$157,(P_Sum!$C39+P_Sum!$D39)>AG$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AH$157,(P_Sum!$C39+P_Sum!$D39)>AH$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AI$157,(P_Sum!$C39+P_Sum!$D39)>AI$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AJ$157,(P_Sum!$C39+P_Sum!$D39)>AJ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AK$157,(P_Sum!$C39+P_Sum!$D39)>AK$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AL$157,(P_Sum!$C39+P_Sum!$D39)>AL$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AM$157,(P_Sum!$C39+P_Sum!$D39)>AM$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AN$157,(P_Sum!$C39+P_Sum!$D39)>AN$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AO$157,(P_Sum!$C39+P_Sum!$D39)>AO$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AP$157,(P_Sum!$C39+P_Sum!$D39)>AP$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AQ$157,(P_Sum!$C39+P_Sum!$D39)>AQ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AR$157,(P_Sum!$C39+P_Sum!$D39)>AR$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AS$157,(P_Sum!$C39+P_Sum!$D39)>AS$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AT$157,(P_Sum!$C39+P_Sum!$D39)>AT$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AU$157,(P_Sum!$C39+P_Sum!$D39)>AU$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AV$157,(P_Sum!$C39+P_Sum!$D39)>AV$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AW$157,(P_Sum!$C39+P_Sum!$D39)>AW$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AX$157,(P_Sum!$C39+P_Sum!$D39)>AX$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AY$157,(P_Sum!$C39+P_Sum!$D39)>AY$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AZ$157,(P_Sum!$C39+P_Sum!$D39)>AZ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BA$157,(P_Sum!$C39+P_Sum!$D39)>BA$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BB$157,(P_Sum!$C39+P_Sum!$D39)>BB$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BC$157,(P_Sum!$C39+P_Sum!$D39)>BC$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BD$157,(P_Sum!$C39+P_Sum!$D39)>BD$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BE$157,(P_Sum!$C39+P_Sum!$D39)>BE$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BF$157,(P_Sum!$C39+P_Sum!$D39)>BF$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BG$157,(P_Sum!$C39+P_Sum!$D39)>BG$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BH$157,(P_Sum!$C39+P_Sum!$D39)>BH$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BI$157,(P_Sum!$C39+P_Sum!$D39)>BI$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BJ$157,(P_Sum!$C39+P_Sum!$D39)>BJ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BK$157,(P_Sum!$C39+P_Sum!$D39)>BK$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BL$157,(P_Sum!$C39+P_Sum!$D39)>BL$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BM$157,(P_Sum!$C39+P_Sum!$D39)>BM$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BN$157,(P_Sum!$C39+P_Sum!$D39)>BN$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BO$157,(P_Sum!$C39+P_Sum!$D39)>BO$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BP$157,(P_Sum!$C39+P_Sum!$D39)>BP$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BQ$157,(P_Sum!$C39+P_Sum!$D39)>BQ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BR$157,(P_Sum!$C39+P_Sum!$D39)>BR$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BS$157,(P_Sum!$C39+P_Sum!$D39)>BS$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BT$157,(P_Sum!$C39+P_Sum!$D39)>BT$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BU$157,(P_Sum!$C39+P_Sum!$D39)>BU$157),P_Sum!$AF39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C158:C187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI158:AI187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO158:BO187)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4172.885277619539},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":3548.6419273241499},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4458.6679484403576},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4715.247062350988},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4686.0175054116835},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4637.0967618900295},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5080.3653499241182},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5240.0895612938411},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4968.9238421266082},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5041.2822536956864},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4914.4873954633877},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5502.3700705935335},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6082.8978832620342},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5832.7699617013268},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":5956.7857836561097},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6125.0279885529253},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6487.3240330016642},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6530.5829575467424},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7201.1811307098724},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":6317.9711158089649},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7432.8316140729003},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7493.0168093123521},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7553.2020045518266},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7613.3871997912993},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7673.5723950307729},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7733.7575902702465},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7793.9427855096974},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7854.1279807491719},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7914.3131759886455},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7974.4983712281173},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8034.6835664675682},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8094.8687617070445},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8155.0539569465163},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8215.23915218599},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8275.4243474254636},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8335.6095426649154},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8395.794737904389},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8455.9799331438626},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8516.1651283833362},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8576.3503236228116},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8636.535518862258},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8696.7207141017334},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8756.9059093412088},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8817.0911045806806},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8877.2762998201524},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8937.461495059606},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8997.6466902990778},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9057.8318855385533},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9118.017080778025},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9178.2022760174768},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9238.3874712569504},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9298.5726664964259},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9358.7578617358995},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9418.9430569753695},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9479.1282522148213},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9539.3134474542967},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9599.4986426937685},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9659.6838379332421},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9719.8690331727157},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9780.0542284121675},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9840.2394236516411},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9900.4246188911111},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9960.6098141305902},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10020.79500937006},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10080.980204609514},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10141.165399848986},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10201.350595088463},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10261.535790327936},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10321.720985567385}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"PG_vs_BAU","index":41,"n_rows":47,"n_cols":1,"rows_kept":47,"cut":false,"hidden":false,"merged":[[46,0,46,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Map","index":42,"n_rows":74,"n_cols":9,"rows_kept":74,"cut":false,"hidden":false,"merged":[[73,1,73,6]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"EMISSIONS FACTORS MODULE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_CO2","index":43,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: CO2 Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated CO2 emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","CO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / MMBtu","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb N","kg CO2 / lb N","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / kWh","kg CO2 / MMBtu","kg CO2 / MMBtu","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / Short Ton Compost","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2 / kWh","kg CO2","kg CO2","kg CO2"]
[null,1990,{"$f":"EF_Stationary!I8","v":11.693404798846029},{"$f":"EF_Stationary!L8","v":9.9870056620763155},{"$f":"EF_Stationary!O8","v":52.755740937247623},{"$f":"EF_Stationary!R8","v":5.4155277635935839},{"$f":"EF_Stationary!U8","v":1993.0707092998077},{"$f":"EF_Stationary!X8","v":366.66666666666669},{"$f":"EF_Stationary!AA8","v":14.426946319531753},{"$f":"EF_Stationary!AD8","v":14.426946319531753},{"$f":"EF_Stationary!AG8","v":14.426946319531753},{"$f":"EF_Stationary!AJ8","v":9.0578672692501208},{"$f":"EF_Stationary!AM8","v":7.8529707130668509},{"$f":"EF_Stationary!AP8","v":0},{"$f":"EF_Transportation!D9","v":8.8063705486925965},{"$f":"EF_Transportation!G9","v":9.9870056620763155},{"$f":"EF_Transportation!J9","v":52.755740937247623},{"$f":"EF_Transportation!M9","v":0.95189213493851321},{"$f":"EF_Transportation!P9","v":9.4470922146710947},{"$f":"EF_Transportation!S9","v":7.8529707130668509},{"$f":"EF_Transportation!V9","v":9.4600000000000009},{"$f":"EF_Transportation!Y9","v":0},{"$f":"EF_Transportation!AB9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C12","v":0},{"$f":"EF_Steam!I9","v":75.057890061266903},{"$f":"EF_Water!I9","v":75.057890061266903},{"$f":"EF_Transportation!AF9","v":0.44331040646916964},{"$f":"EF_Transportation!AJ9","v":0.26806120897974062},{"$f":"EF_Transportation!AN9","v":0},{"$f":"EF_Transportation!AR9","v":7.4290517549257598E-2},{"$f":"EF_Transportation!AW9","v":0.44331040646916964},{"$f":"EF_Transportation!BA9","v":0.26806120897974062},{"$f":"EF_Transportation!BE9","v":0},{"$f":"EF_Transportation!BI9","v":7.4290517549257598E-2},{"$f":"EF_Transportation!BN9","v":0.97180651401160201},{"$f":"EF_Transportation!BN9","v":0.97180651401160201},{"$f":"EF_Transportation!BQ9","v":3.7145258774628799E-2},{"$f":"EF_Transportation!BU9","v":0.44331040646916964},{"$f":"EF_Transportation!BY9","v":0.26806120897974062},{"$f":"EF_Transportation!CC9","v":0},{"$f":"EF_Transportation!CG9","v":0.44331040646916964},{"$f":"EF_Transportation!BN9","v":0.97180651401160201},{"$f":"EF_SolidWaste!D9","v":-109.99999999999999},{"$f":"EF_SolidWaste!F9","v":-36.666666666666664}]
[null,1991,{"$f":"EF_Stationary!I9","v":11.693404798846029},{"$f":"EF_Stationary!L9","v":9.9870056620763155},{"$f":"EF_Stationary!O9","v":52.755740937247623},{"$f":"EF_Stationary!R9","v":5.3990944379661272},{"$f":"EF_Stationary!U9","v":2014.9439602754212},{"$f":"EF_Stationary!X9","v":366.66666666666669},{"$f":"EF_Stationary!AA9","v":14.426946319531753},{"$f":"EF_Stationary!AD9","v":14.426946319531753},{"$f":"EF_Stationary!AG9","v":14.426946319531753},{"$f":"EF_Stationary!AJ9","v":9.0578672692501208},{"$f":"EF_Stationary!AM9","v":7.8529707130668509},{"$f":"EF_Stationary!AP9","v":0},{"$f":"EF_Transportation!D10","v":8.8063705486925965},{"$f":"EF_Transportation!G10","v":9.9870056620763155},{"$f":"EF_Transportation!J10","v":52.755740937247623},{"$f":"EF_Transportation!M10","v":0.95189213493851321},{"$f":"EF_Transportation!P10","v":9.4470922146710947},{"$f":"EF_Transportation!S10","v":7.8529707130668509},{"$f":"EF_Transportation!V10","v":9.4600000000000009},{"$f":"EF_Transportation!Y10","v":0},{"$f":"EF_Transportation!AB10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C13","v":0.48897239563773442},{"$f":"EF_Steam!I10","v":75.057890061266903},{"$f":"EF_Water!I10","v":75.057890061266903},{"$f":"EF_Transportation!AF10","v":0.42784014273650556},{"$f":"EF_Transportation!AJ10","v":0.26806120897974062},{"$f":"EF_Transportation!AN10","v":0.20466620412857886},{"$f":"EF_Transportation!AR10","v":0.15893894413099474},{"$f":"EF_Transportation!AW10","v":0.42784014273650556},{"$f":"EF_Transportation!BA10","v":0.26806120897974067},{"$f":"EF_Transportation!BE10","v":0.20466620412857886},{"$f":"EF_Transportation!BI10","v":0.15893894413099474},{"$f":"EF_Transportation!BN10","v":0.92038891488635888},{"$f":"EF_Transportation!BN10","v":0.92038891488635888},{"$f":"EF_Transportation!BQ10","v":0.18180257412978679},{"$f":"EF_Transportation!BU10","v":0.42784014273650556},{"$f":"EF_Transportation!BY10","v":0.26806120897974067},{"$f":"EF_Transportation!CC10","v":0},{"$f":"EF_Transportation!CG10","v":0.42784014273650556},{"$f":"EF_Transportation!BN10","v":0.92038891488635888},{"$f":"EF_SolidWaste!D10","v":-109.99999999999999},{"$f":"EF_SolidWaste!F10","v":-36.666666666666664}]
[null,1992,{"$f":"EF_Stationary!I10","v":11.693404798846029},{"$f":"EF_Stationary!L10","v":9.9870056620763155},{"$f":"EF_Stationary!O10","v":52.755740937247623},{"$f":"EF_Stationary!R10","v":5.4140338249001783},{"$f":"EF_Stationary!U10","v":2019.1539487579248},{"$f":"EF_Stationary!X10","v":366.66666666666669},{"$f":"EF_Stationary!AA10","v":14.426946319531753},{"$f":"EF_Stationary!AD10","v":14.426946319531753},{"$f":"EF_Stationary!AG10","v":14.426946319531753},{"$f":"EF_Stationary!AJ10","v":9.0578672692501208},{"$f":"EF_Stationary!AM10","v":7.8529707130668509},{"$f":"EF_Stationary!AP10","v":0},{"$f":"EF_Transportation!D11","v":8.810907576280794},{"$f":"EF_Transportation!G11","v":9.9870056620763155},{"$f":"EF_Transportation!J11","v":52.755740937247623},{"$f":"EF_Transportation!M11","v":0.95238254819711132},{"$f":"EF_Transportation!P11","v":9.4470922146710947},{"$f":"EF_Transportation!S11","v":7.8529707130668509},{"$f":"EF_Transportation!V11","v":9.4600000000000009},{"$f":"EF_Transportation!Y11","v":0},{"$f":"EF_Transportation!AB11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C14","v":0.48545936236471365},{"$f":"EF_Steam!I11","v":75.057890061266903},{"$f":"EF_Water!I11","v":75.057890061266903},{"$f":"EF_Transportation!AF11","v":0.43025665641506622},{"$f":"EF_Transportation!AJ11","v":0.26806120897974062},{"$f":"EF_Transportation!AN11","v":0.2031957751403968},{"$f":"EF_Transportation!AR11","v":0.15833078558923769},{"$f":"EF_Transportation!AW11","v":0.43025665641506622},{"$f":"EF_Transportation!BA11","v":0.26806120897974067},{"$f":"EF_Transportation!BE11","v":0.2031957751403968},{"$f":"EF_Transportation!BI11","v":0.15833078558923769},{"$f":"EF_Transportation!BN11","v":0.89888143058499015},{"$f":"EF_Transportation!BN11","v":0.89888143058499015},{"$f":"EF_Transportation!BQ11","v":0.18076328036481726},{"$f":"EF_Transportation!BU11","v":0.43025665641506622},{"$f":"EF_Transportation!BY11","v":0.26806120897974067},{"$f":"EF_Transportation!CC11","v":0},{"$f":"EF_Transportation!CG11","v":0.43025665641506622},{"$f":"EF_Transportation!BN11","v":0.89888143058499015},{"$f":"EF_SolidWaste!D11","v":-109.99999999999999},{"$f":"EF_SolidWaste!F11","v":-36.666666666666664}]
[null,1993,{"$f":"EF_Stationary!I11","v":11.693404798846029},{"$f":"EF_Stationary!L11","v":9.9870056620763155},{"$f":"EF_Stationary!O11","v":52.755740937247623},{"$f":"EF_Stationary!R11","v":5.3902731683540503},{"$f":"EF_Stationary!U11","v":1996.0658315601509},{"$f":"EF_Stationary!X11","v":366.66666666666669},{"$f":"EF_Stationary!AA11","v":14.426946319531753},{"$f":"EF_Stationary!AD11","v":14.426946319531753},{"$f":"EF_Stationary!AG11","v":14.426946319531753},{"$f":"EF_Stationary!AJ11","v":9.0578672692501208},{"$f":"EF_Stationary!AM11","v":7.8529707130668509},{"$f":"EF_Stationary!AP11","v":0},{"$f":"EF_Transportation!D12","v":8.8154446038689915},{"$f":"EF_Transportation!G12","v":9.9870056620763155},{"$f":"EF_Transportation!J12","v":52.755740937247623},{"$f":"EF_Transportation!M12","v":0.95287296145570899},{"$f":"EF_Transportation!P12","v":9.4470922146710947},{"$f":"EF_Transportation!S12","v":7.8529707130668509},{"$f":"EF_Transportation!V12","v":9.4600000000000009},{"$f":"EF_Transportation!Y12","v":0},{"$f":"EF_Transportation!AB12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C15","v":0.48532444707925187},{"$f":"EF_Steam!I12","v":75.057890061266903},{"$f":"EF_Water!I12","v":75.057890061266903},{"$f":"EF_Transportation!AF12","v":0.43750802765076041},{"$f":"EF_Transportation!AJ12","v":0.26806120897974062},{"$f":"EF_Transportation!AN12","v":0.20313930446924905},{"$f":"EF_Transportation!AR12","v":0.15830742973778666},{"$f":"EF_Transportation!AW12","v":0.43750802765076041},{"$f":"EF_Transportation!BA12","v":0.26806120897974062},{"$f":"EF_Transportation!BE12","v":0.20313930446924905},{"$f":"EF_Transportation!BI12","v":0.15830742973778666},{"$f":"EF_Transportation!BN12","v":0.89680288334076186},{"$f":"EF_Transportation!BN12","v":0.89680288334076186},{"$f":"EF_Transportation!BQ12","v":0.18072336710351786},{"$f":"EF_Transportation!BU12","v":0.43750802765076041},{"$f":"EF_Transportation!BY12","v":0.26806120897974062},{"$f":"EF_Transportation!CC12","v":0},{"$f":"EF_Transportation!CG12","v":0.43750802765076041},{"$f":"EF_Transportation!BN12","v":0.89680288334076186},{"$f":"EF_SolidWaste!D12","v":-109.99999999999999},{"$f":"EF_SolidWaste!F12","v":-36.666666666666664}]
[null,1994,{"$f":"EF_Stationary!I12","v":11.693404798846029},{"$f":"EF_Stationary!L12","v":9.9870056620763155},{"$f":"EF_Stationary!O12","v":52.755740937247623},{"$f":"EF_Stationary!R12","v":5.4336225643280569},{"$f":"EF_Stationary!U12","v":1983.0559166109722},{"$f":"EF_Stationary!X12","v":366.66666666666669},{"$f":"EF_Stationary!AA12","v":14.426946319531753},{"$f":"EF_Stationary!AD12","v":14.426946319531753},{"$f":"EF_Stationary!AG12","v":14.426946319531753},{"$f":"EF_Stationary!AJ12","v":9.0578672692501208},{"$f":"EF_Stationary!AM12","v":7.8529707130668509},{"$f":"EF_Stationary!AP12","v":0},{"$f":"EF_Transportation!D13","v":8.7858809417109036},{"$f":"EF_Transportation!G13","v":9.9870056620763155},{"$f":"EF_Transportation!J13","v":52.755740937247623},{"$f":"EF_Transportation!M13","v":0.95298443933287913},{"$f":"EF_Transportation!P13","v":9.4470922146710947},{"$f":"EF_Transportation!S13","v":7.8529707130668509},{"$f":"EF_Transportation!V13","v":9.4600000000000009},{"$f":"EF_Transportation!Y13","v":0},{"$f":"EF_Transportation!AB13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C16","v":0.48645792751895223},{"$f":"EF_Steam!I13","v":75.057890061266903},{"$f":"EF_Water!I13","v":75.057890061266903},{"$f":"EF_Transportation!AF13","v":0.43526516570891338},{"$f":"EF_Transportation!AJ13","v":0.29966532324954814},{"$f":"EF_Transportation!AN13","v":0.16468323596680015},{"$f":"EF_Transportation!AR13","v":0.15299516162032273},{"$f":"EF_Transportation!AW13","v":0.43526516570891338},{"$f":"EF_Transportation!BA13","v":0.2996653232495482},{"$f":"EF_Transportation!BE13","v":0.16468323596680015},{"$f":"EF_Transportation!BI13","v":0.15299516162032273},{"$f":"EF_Transportation!BN13","v":0.87340969498324572},{"$f":"EF_Transportation!BN13","v":0.87340969498324572},{"$f":"EF_Transportation!BQ13","v":0.15883919879356145},{"$f":"EF_Transportation!BU13","v":0.43526516570891338},{"$f":"EF_Transportation!BY13","v":0.2996653232495482},{"$f":"EF_Transportation!CC13","v":0},{"$f":"EF_Transportation!CG13","v":0.43526516570891338},{"$f":"EF_Transportation!BN13","v":0.87340969498324572},{"$f":"EF_SolidWaste!D13","v":-109.99999999999999},{"$f":"EF_SolidWaste!F13","v":-36.666666666666664}]
[null,1995,{"$f":"EF_Stationary!I13","v":11.693404798846029},{"$f":"EF_Stationary!L13","v":9.9870056620763155},{"$f":"EF_Stationary!O13","v":52.755740937247623},{"$f":"EF_Stationary!R13","v":5.4093948891781816},{"$f":"EF_Stationary!U13","v":1981.4428180392483},{"$f":"EF_Stationary!X13","v":366.66666666666669},{"$f":"EF_Stationary!AA13","v":14.426946319531753},{"$f":"EF_Stationary!AD13","v":14.426946319531753},{"$f":"EF_Stationary!AG13","v":14.426946319531753},{"$f":"EF_Stationary!AJ13","v":9.0578672692501208},{"$f":"EF_Stationary!AM13","v":7.8529707130668509},{"$f":"EF_Stationary!AP13","v":0},{"$f":"EF_Transportation!D14","v":8.7291529820701541},{"$f":"EF_Transportation!G14","v":9.9870056620763155},{"$f":"EF_Transportation!J14","v":52.755740937247623},{"$f":"EF_Transportation!M14","v":0.94898974927591795},{"$f":"EF_Transportation!P14","v":9.4470922146710947},{"$f":"EF_Transportation!S14","v":7.8529707130668509},{"$f":"EF_Transportation!V14","v":9.4600000000000009},{"$f":"EF_Transportation!Y14","v":0},{"$f":"EF_Transportation!AB14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C17","v":0.48661691753177228},{"$f":"EF_Steam!I14","v":75.057890061266903},{"$f":"EF_Water!I14","v":75.057890061266903},{"$f":"EF_Transportation!AF14","v":0.42725463444178124},{"$f":"EF_Transportation!AJ14","v":0.29919992672397594},{"$f":"EF_Transportation!AN14","v":0.16296008401064002},{"$f":"EF_Transportation!AR14","v":0.15035802071087959},{"$f":"EF_Transportation!AW14","v":0.42725463444178124},{"$f":"EF_Transportation!BA14","v":0.29919992672397594},{"$f":"EF_Transportation!BE14","v":0.16296008401064002},{"$f":"EF_Transportation!BI14","v":0.15035802071087959},{"$f":"EF_Transportation!BN14","v":0.86078159666449405},{"$f":"EF_Transportation!BN14","v":0.86078159666449405},{"$f":"EF_Transportation!BQ14","v":0.1566590523607598},{"$f":"EF_Transportation!BU14","v":0.42725463444178124},{"$f":"EF_Transportation!BY14","v":0.29919992672397594},{"$f":"EF_Transportation!CC14","v":0},{"$f":"EF_Transportation!CG14","v":0.42725463444178124},{"$f":"EF_Transportation!BN14","v":0.86078159666449405},{"$f":"EF_SolidWaste!D14","v":-109.99999999999999},{"$f":"EF_SolidWaste!F14","v":-36.666666666666664}]
[null,1996,{"$f":"EF_Stationary!I14","v":11.693404798846029},{"$f":"EF_Stationary!L14","v":9.9870056620763155},{"$f":"EF_Stationary!O14","v":52.755740937247623},{"$f":"EF_Stationary!R14","v":5.3944641828873232},{"$f":"EF_Stationary!U14","v":1972.9231560226299},{"$f":"EF_Stationary!X14","v":366.66666666666669},{"$f":"EF_Stationary!AA14","v":14.426946319531753},{"$f":"EF_Stationary!AD14","v":14.426946319531753},{"$f":"EF_Stationary!AG14","v":14.426946319531753},{"$f":"EF_Stationary!AJ14","v":9.0578672692501208},{"$f":"EF_Stationary!AM14","v":7.8529707130668509},{"$f":"EF_Stationary!AP14","v":0},{"$f":"EF_Transportation!D15","v":8.7218166956939598},{"$f":"EF_Transportation!G15","v":9.9870056620763155},{"$f":"EF_Transportation!J15","v":52.755740937247623},{"$f":"EF_Transportation!M15","v":0.94804802255672682},{"$f":"EF_Transportation!P15","v":9.4470922146710947},{"$f":"EF_Transportation!S15","v":7.8529707130668509},{"$f":"EF_Transportation!V15","v":9.4600000000000009},{"$f":"EF_Transportation!Y15","v":0},{"$f":"EF_Transportation!AB15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C18","v":0.4874375949876999},{"$f":"EF_Steam!I15","v":75.057890061266903},{"$f":"EF_Water!I15","v":75.057890061266903},{"$f":"EF_Transportation!AF15","v":0.42706648521011359},{"$f":"EF_Transportation!AJ15","v":0.30212051900231701},{"$f":"EF_Transportation!AN15","v":0.16349787668866422},{"$f":"EF_Transportation!AR15","v":0.14726499678171984},{"$f":"EF_Transportation!AW15","v":0.42706648521011359},{"$f":"EF_Transportation!BA15","v":0.30212051900231701},{"$f":"EF_Transportation!BE15","v":0.16349787668866422},{"$f":"EF_Transportation!BI15","v":0.14726499678171984},{"$f":"EF_Transportation!BN15","v":0.82128798474248688},{"$f":"EF_Transportation!BN15","v":0.82128798474248688},{"$f":"EF_Transportation!BQ15","v":0.15538143673519203},{"$f":"EF_Transportation!BU15","v":0.42706648521011359},{"$f":"EF_Transportation!BY15","v":0.30212051900231701},{"$f":"EF_Transportation!CC15","v":0},{"$f":"EF_Transportation!CG15","v":0.42706648521011359},{"$f":"EF_Transportation!BN15","v":0.82128798474248688},{"$f":"EF_SolidWaste!D15","v":-109.99999999999999},{"$f":"EF_SolidWaste!F15","v":-36.666666666666664}]
[null,1997,{"$f":"EF_Stationary!I15","v":11.693404798846029},{"$f":"EF_Stationary!L15","v":9.9870056620763155},{"$f":"EF_Stationary!O15","v":52.755740937247623},{"$f":"EF_Stationary!R15","v":5.3926655536178663},{"$f":"EF_Stationary!U15","v":1964.6080877800625},{"$f":"EF_Stationary!X15","v":366.66666666666669},{"$f":"EF_Stationary!AA15","v":14.426946319531753},{"$f":"EF_Stationary!AD15","v":14.426946319531753},{"$f":"EF_Stationary!AG15","v":14.426946319531753},{"$f":"EF_Stationary!AJ15","v":9.0578672692501208},{"$f":"EF_Stationary!AM15","v":7.8529707130668509},{"$f":"EF_Stationary!AP15","v":0},{"$f":"EF_Transportation!D16","v":8.7122978338912702},{"$f":"EF_Transportation!G16","v":9.9870056620763155},{"$f":"EF_Transportation!J16","v":52.755740937247623},{"$f":"EF_Transportation!M16","v":0.94744551802830312},{"$f":"EF_Transportation!P16","v":9.4470922146710947},{"$f":"EF_Transportation!S16","v":7.8529707130668509},{"$f":"EF_Transportation!V16","v":9.4600000000000009},{"$f":"EF_Transportation!Y16","v":0},{"$f":"EF_Transportation!AB16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C19","v":0.48795700657106483},{"$f":"EF_Steam!I16","v":75.057890061266903},{"$f":"EF_Water!I16","v":75.057890061266903},{"$f":"EF_Transportation!AF16","v":0.42372717406714311},{"$f":"EF_Transportation!AJ16","v":0.30445797367173233},{"$f":"EF_Transportation!AN16","v":0.17019563224362746},{"$f":"EF_Transportation!AR16","v":0.15561510589203348},{"$f":"EF_Transportation!AW16","v":0.42372717406714316},{"$f":"EF_Transportation!BA16","v":0.30445797367173238},{"$f":"EF_Transportation!BE16","v":0.17019563224362746},{"$f":"EF_Transportation!BI16","v":0.15561510589203348},{"$f":"EF_Transportation!BN16","v":0.81794190879237016},{"$f":"EF_Transportation!BN16","v":0.81794190879237016},{"$f":"EF_Transportation!BQ16","v":0.16290536906783049},{"$f":"EF_Transportation!BU16","v":0.42372717406714316},{"$f":"EF_Transportation!BY16","v":0.30445797367173238},{"$f":"EF_Transportation!CC16","v":0},{"$f":"EF_Transportation!CG16","v":0.42372717406714316},{"$f":"EF_Transportation!BN16","v":0.81794190879237016},{"$f":"EF_SolidWaste!D16","v":-109.99999999999999},{"$f":"EF_SolidWaste!F16","v":-36.666666666666664}]
[null,1998,{"$f":"EF_Stationary!I16","v":11.693404798846029},{"$f":"EF_Stationary!L16","v":9.9870056620763155},{"$f":"EF_Stationary!O16","v":52.755740937247623},{"$f":"EF_Stationary!R16","v":5.4053688068655648},{"$f":"EF_Stationary!U16","v":1969.4182179997836},{"$f":"EF_Stationary!X16","v":366.66666666666669},{"$f":"EF_Stationary!AA16","v":14.426946319531753},{"$f":"EF_Stationary!AD16","v":14.426946319531753},{"$f":"EF_Stationary!AG16","v":14.426946319531753},{"$f":"EF_Stationary!AJ16","v":9.0578672692501208},{"$f":"EF_Stationary!AM16","v":7.8529707130668509},{"$f":"EF_Stationary!AP16","v":0},{"$f":"EF_Transportation!D17","v":8.7016233385624009},{"$f":"EF_Transportation!G17","v":9.9870056620763155},{"$f":"EF_Transportation!J17","v":52.755740937247623},{"$f":"EF_Transportation!M17","v":0.94642868160767635},{"$f":"EF_Transportation!P17","v":9.4470922146710947},{"$f":"EF_Transportation!S17","v":7.8529707130668509},{"$f":"EF_Transportation!V17","v":9.4600000000000009},{"$f":"EF_Transportation!Y17","v":0},{"$f":"EF_Transportation!AB17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C20","v":0.48865650542656514},{"$f":"EF_Steam!I17","v":75.057890061266903},{"$f":"EF_Water!I17","v":75.057890061266903},{"$f":"EF_Transportation!AF17","v":0.42185566477184339},{"$f":"EF_Transportation!AJ17","v":0.29756518820191635},{"$f":"EF_Transportation!AN17","v":0.16505153241801535},{"$f":"EF_Transportation!AR17","v":0.15232830794632229},{"$f":"EF_Transportation!AW17","v":0.42185566477184339},{"$f":"EF_Transportation!BA17","v":0.29756518820191635},{"$f":"EF_Transportation!BE17","v":0.16505153241801535},{"$f":"EF_Transportation!BI17","v":0.15232830794632229},{"$f":"EF_Transportation!BN17","v":0.80940268222251088},{"$f":"EF_Transportation!BN17","v":0.80940268222251088},{"$f":"EF_Transportation!BQ17","v":0.15868992018216882},{"$f":"EF_Transportation!BU17","v":0.42185566477184339},{"$f":"EF_Transportation!BY17","v":0.29756518820191635},{"$f":"EF_Transportation!CC17","v":0},{"$f":"EF_Transportation!CG17","v":0.42185566477184339},{"$f":"EF_Transportation!BN17","v":0.80940268222251088},{"$f":"EF_SolidWaste!D17","v":-109.99999999999999},{"$f":"EF_SolidWaste!F17","v":-36.666666666666664}]
[null,1999,{"$f":"EF_Stationary!I17","v":11.693404798846029},{"$f":"EF_Stationary!L17","v":9.9870056620763155},{"$f":"EF_Stationary!O17","v":52.755740937247623},{"$f":"EF_Stationary!R17","v":5.4146379976663672},{"$f":"EF_Stationary!U17","v":1963.4762924342463},{"$f":"EF_Stationary!X17","v":366.66666666666669},{"$f":"EF_Stationary!AA17","v":14.426946319531753},{"$f":"EF_Stationary!AD17","v":14.426946319531753},{"$f":"EF_Stationary!AG17","v":14.426946319531753},{"$f":"EF_Stationary!AJ17","v":9.0578672692501208},{"$f":"EF_Stationary!AM17","v":7.8529707130668509},{"$f":"EF_Stationary!AP17","v":0},{"$f":"EF_Transportation!D18","v":8.6999538022349725},{"$f":"EF_Transportation!G18","v":9.9870056620763155},{"$f":"EF_Transportation!J18","v":52.755740937247623},{"$f":"EF_Transportation!M18","v":0.9463911170403092},{"$f":"EF_Transportation!P18","v":9.4470922146710947},{"$f":"EF_Transportation!S18","v":7.8529707130668509},{"$f":"EF_Transportation!V18","v":9.4600000000000009},{"$f":"EF_Transportation!Y18","v":0},{"$f":"EF_Transportation!AB18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C21","v":0.48764882010989302},{"$f":"EF_Steam!I18","v":75.057890061266903},{"$f":"EF_Water!I18","v":75.057890061266903},{"$f":"EF_Transportation!AF18","v":0.42606360736822291},{"$f":"EF_Transportation!AJ18","v":0.29115806877237566},{"$f":"EF_Transportation!AN18","v":0.16821053828002944},{"$f":"EF_Transportation!AR18","v":0.15671607215892769},{"$f":"EF_Transportation!AW18","v":0.42606360736822296},{"$f":"EF_Transportation!BA18","v":0.2911580687723756},{"$f":"EF_Transportation!BE18","v":0.16821053828002944},{"$f":"EF_Transportation!BI18","v":0.15671607215892769},{"$f":"EF_Transportation!BN18","v":0.79506224842182216},{"$f":"EF_Transportation!BN18","v":0.79506224842182216},{"$f":"EF_Transportation!BQ18","v":0.16246330521947855},{"$f":"EF_Transportation!BU18","v":0.42606360736822296},{"$f":"EF_Transportation!BY18","v":0.2911580687723756},{"$f":"EF_Transportation!CC18","v":0},{"$f":"EF_Transportation!CG18","v":0.42606360736822296},{"$f":"EF_Transportation!BN18","v":0.79506224842182216},{"$f":"EF_SolidWaste!D18","v":-109.99999999999999},{"$f":"EF_SolidWaste!F18","v":-36.666666666666664}]
[null,2000,{"$f":"EF_Stationary!I18","v":11.693404798846029},{"$f":"EF_Stationary!L18","v":9.9870056620763155},{"$f":"EF_Stationary!O18","v":52.755740937247623},{"$f":"EF_Stationary!R18","v":5.3855057591128084},{"$f":"EF_Stationary!U18","v":1964.4194552224267},{"$f":"EF_Stationary!X18","v":366.66666666666669},{"$f":"EF_Stationary!AA18","v":14.426946319531753},{"$f":"EF_Stationary!AD18","v":14.426946319531753},{"$f":"EF_Stationary!AG18","v":14.426946319531753},{"$f":"EF_Stationary!AJ18","v":9.0578672692501208},{"$f":"EF_Stationary!AM18","v":7.8529707130668509},{"$f":"EF_Stationary!AP18","v":0},{"$f":"EF_Transportation!D19","v":8.7027841543016997},{"$f":"EF_Transportation!G19","v":9.9870056620763155},{"$f":"EF_Transportation!J19","v":52.755740937247623},{"$f":"EF_Transportation!M19","v":0.94684313009967425},{"$f":"EF_Transportation!P19","v":9.4470922146710947},{"$f":"EF_Transportation!S19","v":7.8529707130668509},{"$f":"EF_Transportation!V19","v":9.4600000000000009},{"$f":"EF_Transportation!Y19","v":0},{"$f":"EF_Transportation!AB19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C22","v":0.48808476731758016},{"$f":"EF_Steam!I19","v":75.057890061266903},{"$f":"EF_Water!I19","v":75.057890061266903},{"$f":"EF_Transportation!AF19","v":0.41764780335908952},{"$f":"EF_Transportation!AJ19","v":0.29863690581066765},{"$f":"EF_Transportation!AN19","v":0.16665431214457199},{"$f":"EF_Transportation!AR19","v":0.14634502214443793},{"$f":"EF_Transportation!AW19","v":0.41764780335908946},{"$f":"EF_Transportation!BA19","v":0.29863690581066765},{"$f":"EF_Transportation!BE19","v":0.16665431214457199},{"$f":"EF_Transportation!BI19","v":0.14634502214443793},{"$f":"EF_Transportation!BN19","v":0.77396231504069202},{"$f":"EF_Transportation!BN19","v":0.77396231504069202},{"$f":"EF_Transportation!BQ19","v":0.15649966714450497},{"$f":"EF_Transportation!BU19","v":0.41764780335908946},{"$f":"EF_Transportation!BY19","v":0.29863690581066765},{"$f":"EF_Transportation!CC19","v":0},{"$f":"EF_Transportation!CG19","v":0.41764780335908946},{"$f":"EF_Transportation!BN19","v":0.77396231504069202},{"$f":"EF_SolidWaste!D19","v":-109.99999999999999},{"$f":"EF_SolidWaste!F19","v":-36.666666666666664}]
[null,2001,{"$f":"EF_Stationary!I19","v":11.693404798846029},{"$f":"EF_Stationary!L19","v":9.9870056620763155},{"$f":"EF_Stationary!O19","v":52.755740937247623},{"$f":"EF_Stationary!R19","v":5.3990944379661272},{"$f":"EF_Stationary!U19","v":1949.6117994479921},{"$f":"EF_Stationary!X19","v":366.66666666666669},{"$f":"EF_Stationary!AA19","v":14.426946319531753},{"$f":"EF_Stationary!AD19","v":14.426946319531753},{"$f":"EF_Stationary!AG19","v":14.426946319531753},{"$f":"EF_Stationary!AJ19","v":9.0578672692501208},{"$f":"EF_Stationary!AM19","v":7.8529707130668509},{"$f":"EF_Stationary!AP19","v":0},{"$f":"EF_Transportation!D20","v":8.7027841543016997},{"$f":"EF_Transportation!G20","v":9.9870056620763155},{"$f":"EF_Transportation!J20","v":52.755740937247623},{"$f":"EF_Transportation!M20","v":0.94684313009967425},{"$f":"EF_Transportation!P20","v":9.4470922146710947},{"$f":"EF_Transportation!S20","v":7.8529707130668509},{"$f":"EF_Transportation!V20","v":9.4600000000000009},{"$f":"EF_Transportation!Y20","v":0},{"$f":"EF_Transportation!AB20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C23","v":0.48617628961093323},{"$f":"EF_Steam!I20","v":75.057890061266903},{"$f":"EF_Water!I20","v":75.057890061266903},{"$f":"EF_Transportation!AF20","v":0.41320222651698607},{"$f":"EF_Transportation!AJ20","v":0.26628870823179634},{"$f":"EF_Transportation!AN20","v":0.16476538137823554},{"$f":"EF_Transportation!AR20","v":0.14446841777940531},{"$f":"EF_Transportation!AW20","v":0.4132022265169859},{"$f":"EF_Transportation!BA20","v":0.26628870823179634},{"$f":"EF_Transportation!BE20","v":0.16476538137823554},{"$f":"EF_Transportation!BI20","v":0.14446841777940531},{"$f":"EF_Transportation!BN20","v":0.77356964009648044},{"$f":"EF_Transportation!BN20","v":0.77356964009648044},{"$f":"EF_Transportation!BQ20","v":0.15461689957882041},{"$f":"EF_Transportation!BU20","v":0.4132022265169859},{"$f":"EF_Transportation!BY20","v":0.26628870823179634},{"$f":"EF_Transportation!CC20","v":0},{"$f":"EF_Transportation!CG20","v":0.4132022265169859},{"$f":"EF_Transportation!BN20","v":0.77356964009648044},{"$f":"EF_SolidWaste!D20","v":-109.99999999999999},{"$f":"EF_SolidWaste!F20","v":-36.666666666666664}]
[null,2002,{"$f":"EF_Stationary!I20","v":11.693404798846029},{"$f":"EF_Stationary!L20","v":9.9870056620763155},{"$f":"EF_Stationary!O20","v":52.755740937247623},{"$f":"EF_Stationary!R20","v":5.3944641828873232},{"$f":"EF_Stationary!U20","v":1937.3506832016453},{"$f":"EF_Stationary!X20","v":366.66666666666669},{"$f":"EF_Stationary!AA20","v":14.426946319531753},{"$f":"EF_Stationary!AD20","v":14.426946319531753},{"$f":"EF_Stationary!AG20","v":14.426946319531753},{"$f":"EF_Stationary!AJ20","v":9.0578672692501208},{"$f":"EF_Stationary!AM20","v":7.8529707130668509},{"$f":"EF_Stationary!AP20","v":0},{"$f":"EF_Transportation!D21","v":8.7039415152322519},{"$f":"EF_Transportation!G21","v":9.9870056620763155},{"$f":"EF_Transportation!J21","v":52.755740937247623},{"$f":"EF_Transportation!M21","v":0.94725750085847515},{"$f":"EF_Transportation!P21","v":9.4470922146710947},{"$f":"EF_Transportation!S21","v":7.8529707130668509},{"$f":"EF_Transportation!V21","v":9.4600000000000009},{"$f":"EF_Transportation!Y21","v":0},{"$f":"EF_Transportation!AB21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C24","v":0.48094170361768812},{"$f":"EF_Steam!I21","v":75.057890061266903},{"$f":"EF_Water!I21","v":75.057890061266903},{"$f":"EF_Transportation!AF21","v":0.41626299934319866},{"$f":"EF_Transportation!AJ21","v":0.25560351151705685},{"$f":"EF_Transportation!AN21","v":0.17128510394205373},{"$f":"EF_Transportation!AR21","v":0.14405509617963691},{"$f":"EF_Transportation!AW21","v":0.41626299934319871},{"$f":"EF_Transportation!BA21","v":0.2556035115170569},{"$f":"EF_Transportation!BE21","v":0.17128510394205373},{"$f":"EF_Transportation!BI21","v":0.14405509617963691},{"$f":"EF_Transportation!BN21","v":0.77356964009648044},{"$f":"EF_Transportation!BN21","v":0.77356964009648044},{"$f":"EF_Transportation!BQ21","v":0.15767010006084531},{"$f":"EF_Transportation!BU21","v":0.41626299934319871},{"$f":"EF_Transportation!BY21","v":0.2556035115170569},{"$f":"EF_Transportation!CC21","v":0},{"$f":"EF_Transportation!CG21","v":0.41626299934319871},{"$f":"EF_Transportation!BN21","v":0.77356964009648044},{"$f":"EF_SolidWaste!D21","v":-109.99999999999999},{"$f":"EF_SolidWaste!F21","v":-36.666666666666664}]
[null,2003,{"$f":"EF_Stationary!I21","v":11.693404798846029},{"$f":"EF_Stationary!L21","v":9.9870056620763155},{"$f":"EF_Stationary!O21","v":52.755740937247623},{"$f":"EF_Stationary!R21","v":5.4215035183672038},{"$f":"EF_Stationary!U21","v":1922.8259762636649},{"$f":"EF_Stationary!X21","v":366.66666666666669},{"$f":"EF_Stationary!AA21","v":14.426946319531753},{"$f":"EF_Stationary!AD21","v":14.426946319531753},{"$f":"EF_Stationary!AG21","v":14.426946319531753},{"$f":"EF_Stationary!AJ21","v":9.0578672692501208},{"$f":"EF_Stationary!AM21","v":7.8529707130668509},{"$f":"EF_Stationary!AP21","v":0},{"$f":"EF_Transportation!D22","v":8.6932756569252536},{"$f":"EF_Transportation!G22","v":9.9870056620763155},{"$f":"EF_Transportation!J22","v":52.755740937247623},{"$f":"EF_Transportation!M22","v":0.94624085877084052},{"$f":"EF_Transportation!P22","v":9.4470922146710947},{"$f":"EF_Transportation!S22","v":7.8529707130668509},{"$f":"EF_Transportation!V22","v":9.4600000000000009},{"$f":"EF_Transportation!Y22","v":0},{"$f":"EF_Transportation!AB22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C25","v":0.47856935958934144},{"$f":"EF_Steam!I22","v":75.057890061266903},{"$f":"EF_Water!I22","v":75.057890061266903},{"$f":"EF_Transportation!AF22","v":0.41031960557852543},{"$f":"EF_Transportation!AJ22","v":0.25174797834932783},{"$f":"EF_Transportation!AN22","v":0.164386629615038},{"$f":"EF_Transportation!AR22","v":0.14473924066077434},{"$f":"EF_Transportation!AW22","v":0.41031960557852537},{"$f":"EF_Transportation!BA22","v":0.25174797834932777},{"$f":"EF_Transportation!BE22","v":0.164386629615038},{"$f":"EF_Transportation!BI22","v":0.14473924066077434},{"$f":"EF_Transportation!BN22","v":0.77356964009648044},{"$f":"EF_Transportation!BN22","v":0.77356964009648044},{"$f":"EF_Transportation!BQ22","v":0.15456293513790617},{"$f":"EF_Transportation!BU22","v":0.41031960557852537},{"$f":"EF_Transportation!BY22","v":0.25174797834932777},{"$f":"EF_Transportation!CC22","v":0},{"$f":"EF_Transportation!CG22","v":0.41031960557852537},{"$f":"EF_Transportation!BN22","v":0.77356964009648044},{"$f":"EF_SolidWaste!D22","v":-109.99999999999999},{"$f":"EF_SolidWaste!F22","v":-36.666666666666664}]
[null,2004,{"$f":"EF_Stationary!I22","v":11.693404798846029},{"$f":"EF_Stationary!L22","v":9.9870056620763155},{"$f":"EF_Stationary!O22","v":52.755740937247623},{"$f":"EF_Stationary!R22","v":5.4049156772909246},{"$f":"EF_Stationary!U22","v":1912.3568693148609},{"$f":"EF_Stationary!X22","v":366.66666666666669},{"$f":"EF_Stationary!AA22","v":14.426946319531753},{"$f":"EF_Stationary!AD22","v":14.426946319531753},{"$f":"EF_Stationary!AG22","v":14.426946319531753},{"$f":"EF_Stationary!AJ22","v":9.0578672692501208},{"$f":"EF_Stationary!AM22","v":7.8529707130668509},{"$f":"EF_Stationary!AP22","v":0},{"$f":"EF_Transportation!D23","v":8.7066319475446878},{"$f":"EF_Transportation!G23","v":9.9870056620763155},{"$f":"EF_Transportation!J23","v":52.755740937247623},{"$f":"EF_Transportation!M23","v":0.94654137530977789},{"$f":"EF_Transportation!P23","v":9.4470922146710947},{"$f":"EF_Transportation!S23","v":7.8529707130668509},{"$f":"EF_Transportation!V23","v":9.4600000000000009},{"$f":"EF_Transportation!Y23","v":0},{"$f":"EF_Transportation!AB23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C26","v":0.47948400813943931},{"$f":"EF_Steam!I23","v":75.057890061266903},{"$f":"EF_Water!I23","v":75.057890061266903},{"$f":"EF_Transportation!AF23","v":0.39396524649523473},{"$f":"EF_Transportation!AJ23","v":0.25174797834932777},{"$f":"EF_Transportation!AN23","v":0.16470080767391307},{"$f":"EF_Transportation!AR23","v":0.14487157238425852},{"$f":"EF_Transportation!AW23","v":0.39396524649523473},{"$f":"EF_Transportation!BA23","v":0.25174797834932777},{"$f":"EF_Transportation!BE23","v":0.16470080767391307},{"$f":"EF_Transportation!BI23","v":0.14487157238425852},{"$f":"EF_Transportation!BN23","v":0.77356964009648044},{"$f":"EF_Transportation!BN23","v":0.77356964009648044},{"$f":"EF_Transportation!BQ23","v":0.15478619002908578},{"$f":"EF_Transportation!BU23","v":0.39396524649523473},{"$f":"EF_Transportation!BY23","v":0.25174797834932777},{"$f":"EF_Transportation!CC23","v":0},{"$f":"EF_Transportation!CG23","v":0.39396524649523473},{"$f":"EF_Transportation!BN23","v":0.77356964009648044},{"$f":"EF_SolidWaste!D23","v":-109.99999999999999},{"$f":"EF_SolidWaste!F23","v":-36.666666666666664}]
[null,2005,{"$f":"EF_Stationary!I23","v":11.693404798846029},{"$f":"EF_Stationary!L23","v":9.9870056620763155},{"$f":"EF_Stationary!O23","v":52.755740937247623},{"$f":"EF_Stationary!R23","v":5.4017732844552899},{"$f":"EF_Stationary!U23","v":1912.3568693148609},{"$f":"EF_Stationary!X23","v":366.66666666666669},{"$f":"EF_Stationary!AA23","v":14.426946319531753},{"$f":"EF_Stationary!AD23","v":14.426946319531753},{"$f":"EF_Stationary!AG23","v":14.426946319531753},{"$f":"EF_Stationary!AJ23","v":9.0578672692501208},{"$f":"EF_Stationary!AM23","v":7.8529707130668509},{"$f":"EF_Stationary!AP23","v":0},{"$f":"EF_Transportation!D24","v":8.7066319475446878},{"$f":"EF_Transportation!G24","v":9.9870056620763155},{"$f":"EF_Transportation!J24","v":52.755740937247623},{"$f":"EF_Transportation!M24","v":0.94654137530977789},{"$f":"EF_Transportation!P24","v":9.4470922146710947},{"$f":"EF_Transportation!S24","v":7.8529707130668509},{"$f":"EF_Transportation!V24","v":9.4600000000000009},{"$f":"EF_Transportation!Y24","v":0},{"$f":"EF_Transportation!AB24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C27","v":0.48045928200196808},{"$f":"EF_Steam!I24","v":75.057890061266903},{"$f":"EF_Water!I24","v":75.057890061266903},{"$f":"EF_Transportation!AF24","v":0.39396524649523473},{"$f":"EF_Transportation!AJ24","v":0.25174797834932777},{"$f":"EF_Transportation!AN24","v":0.16503581028116382},{"$f":"EF_Transportation!AR24","v":0.14501267540255305},{"$f":"EF_Transportation!AW24","v":0.39396524649523468},{"$f":"EF_Transportation!BA24","v":0.25174797834932783},{"$f":"EF_Transportation!BE24","v":0.16503581028116382},{"$f":"EF_Transportation!BI24","v":0.14501267540255305},{"$f":"EF_Transportation!BN24","v":0.77356964009648044},{"$f":"EF_Transportation!BN24","v":0.77356964009648044},{"$f":"EF_Transportation!BQ24","v":0.15502424284185845},{"$f":"EF_Transportation!BU24","v":0.39396524649523468},{"$f":"EF_Transportation!BY24","v":0.25174797834932783},{"$f":"EF_Transportation!CC24","v":0},{"$f":"EF_Transportation!CG24","v":0.39396524649523468},{"$f":"EF_Transportation!BN24","v":0.77356964009648044},{"$f":"EF_SolidWaste!D24","v":-109.99999999999999},{"$f":"EF_SolidWaste!F24","v":-36.666666666666664}]
[null,2006,{"$f":"EF_Stationary!I24","v":11.693404798846029},{"$f":"EF_Stationary!L24","v":9.9870056620763155},{"$f":"EF_Stationary!O24","v":52.755740937247623},{"$f":"EF_Stationary!R24","v":5.4017732844552899},{"$f":"EF_Stationary!U24","v":1912.3568693148609},{"$f":"EF_Stationary!X24","v":366.66666666666669},{"$f":"EF_Stationary!AA24","v":14.426946319531753},{"$f":"EF_Stationary!AD24","v":14.426946319531753},{"$f":"EF_Stationary!AG24","v":14.426946319531753},{"$f":"EF_Stationary!AJ24","v":9.0578672692501208},{"$f":"EF_Stationary!AM24","v":7.8529707130668509},{"$f":"EF_Stationary!AP24","v":0},{"$f":"EF_Transportation!D25","v":8.7066319475446878},{"$f":"EF_Transportation!G25","v":9.9870056620763155},{"$f":"EF_Transportation!J25","v":52.755740937247623},{"$f":"EF_Transportation!M25","v":0.94654137530977789},{"$f":"EF_Transportation!P25","v":9.4470922146710947},{"$f":"EF_Transportation!S25","v":7.8529707130668509},{"$f":"EF_Transportation!V25","v":9.4600000000000009},{"$f":"EF_Transportation!Y25","v":0},{"$f":"EF_Transportation!AB25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C28","v":0.47932529368292254},{"$f":"EF_Steam!I25","v":75.057890061266903},{"$f":"EF_Water!I25","v":75.057890061266903},{"$f":"EF_Transportation!AF25","v":0.39396524649523473},{"$f":"EF_Transportation!AJ25","v":0.25174797834932777},{"$f":"EF_Transportation!AN25","v":0.16464628990328029},{"$f":"EF_Transportation!AR25","v":0.14484860951226747},{"$f":"EF_Transportation!AW25","v":0.39396524649523473},{"$f":"EF_Transportation!BA25","v":0.25174797834932777},{"$f":"EF_Transportation!BE25","v":0.16464628990328029},{"$f":"EF_Transportation!BI25","v":0.14484860951226747},{"$f":"EF_Transportation!BN25","v":0.77356964009648044},{"$f":"EF_Transportation!BN25","v":0.77356964009648044},{"$f":"EF_Transportation!BQ25","v":0.15474744970777388},{"$f":"EF_Transportation!BU25","v":0.39396524649523473},{"$f":"EF_Transportation!BY25","v":0.25174797834932777},{"$f":"EF_Transportation!CC25","v":0},{"$f":"EF_Transportation!CG25","v":0.39396524649523473},{"$f":"EF_Transportation!BN25","v":0.77356964009648044},{"$f":"EF_SolidWaste!D25","v":-109.99999999999999},{"$f":"EF_SolidWaste!F25","v":-36.666666666666664}]
[null,2007,{"$f":"EF_Stationary!I25","v":11.693404798846029},{"$f":"EF_Stationary!L25","v":9.9870056620763155},{"$f":"EF_Stationary!O25","v":52.755740937247623},{"$f":"EF_Stationary!R25","v":5.4017732844552899},{"$f":"EF_Stationary!U25","v":1912.3568693148609},{"$f":"EF_Stationary!X25","v":366.66666666666669},{"$f":"EF_Stationary!AA25","v":14.426946319531753},{"$f":"EF_Stationary!AD25","v":14.426946319531753},{"$f":"EF_Stationary!AG25","v":14.426946319531753},{"$f":"EF_Stationary!AJ25","v":9.0578672692501208},{"$f":"EF_Stationary!AM25","v":7.8529707130668509},{"$f":"EF_Stationary!AP25","v":0},{"$f":"EF_Transportation!D26","v":8.7066319475446878},{"$f":"EF_Transportation!G26","v":9.9870056620763155},{"$f":"EF_Transportation!J26","v":52.755740937247623},{"$f":"EF_Transportation!M26","v":0.94654137530977789},{"$f":"EF_Transportation!P26","v":9.4470922146710947},{"$f":"EF_Transportation!S26","v":7.8529707130668509},{"$f":"EF_Transportation!V26","v":9.4600000000000009},{"$f":"EF_Transportation!Y26","v":0},{"$f":"EF_Transportation!AB26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C29","v":0.47101962058280938},{"$f":"EF_Steam!I26","v":75.057890061266903},{"$f":"EF_Water!I26","v":75.057890061266903},{"$f":"EF_Transportation!AF26","v":0.39396524649523473},{"$f":"EF_Transportation!AJ26","v":0.25174797834932777},{"$f":"EF_Transportation!AN26","v":0.1617933249562902},{"$f":"EF_Transportation!AR26","v":0.14364694135686873},{"$f":"EF_Transportation!AW26","v":0.39396524649523468},{"$f":"EF_Transportation!BA26","v":0.25174797834932777},{"$f":"EF_Transportation!BE26","v":0.1617933249562902},{"$f":"EF_Transportation!BI26","v":0.14364694135686873},{"$f":"EF_Transportation!BN26","v":0.77356964009648044},{"$f":"EF_Transportation!BN26","v":0.77356964009648044},{"$f":"EF_Transportation!BQ26","v":0.15272013315657945},{"$f":"EF_Transportation!BU26","v":0.39396524649523468},{"$f":"EF_Transportation!BY26","v":0.25174797834932777},{"$f":"EF_Transportation!CC26","v":0},{"$f":"EF_Transportation!CG26","v":0.39396524649523468},{"$f":"EF_Transportation!BN26","v":0.77356964009648044},{"$f":"EF_SolidWaste!D26","v":-109.99999999999999},{"$f":"EF_SolidWaste!F26","v":-36.666666666666664}]
[null,2008,{"$f":"EF_Stationary!I26","v":11.693404798846029},{"$f":"EF_Stationary!L26","v":9.9870056620763155},{"$f":"EF_Stationary!O26","v":52.755740937247623},{"$f":"EF_Stationary!R26","v":5.4017732844552899},{"$f":"EF_Stationary!U26","v":1912.3568693148609},{"$f":"EF_Stationary!X26","v":366.66666666666669},{"$f":"EF_Stationary!AA26","v":14.426946319531753},{"$f":"EF_Stationary!AD26","v":14.426946319531753},{"$f":"EF_Stationary!AG26","v":14.426946319531753},{"$f":"EF_Stationary!AJ26","v":9.0578672692501208},{"$f":"EF_Stationary!AM26","v":7.8529707130668509},{"$f":"EF_Stationary!AP26","v":0},{"$f":"EF_Transportation!D27","v":8.7066319475446878},{"$f":"EF_Transportation!G27","v":9.9870056620763155},{"$f":"EF_Transportation!J27","v":52.755740937247623},{"$f":"EF_Transportation!M27","v":0.94654137530977789},{"$f":"EF_Transportation!P27","v":9.4470922146710947},{"$f":"EF_Transportation!S27","v":7.8529707130668509},{"$f":"EF_Transportation!V27","v":9.4600000000000009},{"$f":"EF_Transportation!Y27","v":0},{"$f":"EF_Transportation!AB27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C30","v":0.47935809769291521},{"$f":"EF_Steam!I27","v":75.057890061266903},{"$f":"EF_Water!I27","v":75.057890061266903},{"$f":"EF_Transportation!AF27","v":0.39396524649523473},{"$f":"EF_Transportation!AJ27","v":0.25174797834932777},{"$f":"EF_Transportation!AN27","v":0.16465755794736314},{"$f":"EF_Transportation!AR27","v":0.14485335560974835},{"$f":"EF_Transportation!AW27","v":0.39396524649523468},{"$f":"EF_Transportation!BA27","v":0.25174797834932777},{"$f":"EF_Transportation!BE27","v":0.16465755794736314},{"$f":"EF_Transportation!BI27","v":0.14485335560974835},{"$f":"EF_Transportation!BN27","v":0.77356964009648044},{"$f":"EF_Transportation!BN27","v":0.77356964009648044},{"$f":"EF_Transportation!BQ27","v":0.15475545677855573},{"$f":"EF_Transportation!BU27","v":0.39396524649523468},{"$f":"EF_Transportation!BY27","v":0.25174797834932777},{"$f":"EF_Transportation!CC27","v":0},{"$f":"EF_Transportation!CG27","v":0.39396524649523468},{"$f":"EF_Transportation!BN27","v":0.77356964009648044},{"$f":"EF_SolidWaste!D27","v":-109.99999999999999},{"$f":"EF_SolidWaste!F27","v":-36.666666666666664}]
[null,2009,{"$f":"EF_Stationary!I27","v":11.693404798846029},{"$f":"EF_Stationary!L27","v":9.9870056620763155},{"$f":"EF_Stationary!O27","v":52.755740937247623},{"$f":"EF_Stationary!R27","v":5.4017732844552899},{"$f":"EF_Stationary!U27","v":1912.3568693148609},{"$f":"EF_Stationary!X27","v":366.66666666666669},{"$f":"EF_Stationary!AA27","v":14.426946319531753},{"$f":"EF_Stationary!AD27","v":14.426946319531753},{"$f":"EF_Stationary!AG27","v":14.426946319531753},{"$f":"EF_Stationary!AJ27","v":9.0578672692501208},{"$f":"EF_Stationary!AM27","v":7.8529707130668509},{"$f":"EF_Stationary!AP27","v":0},{"$f":"EF_Transportation!D28","v":8.7066319475446878},{"$f":"EF_Transportation!G28","v":9.9870056620763155},{"$f":"EF_Transportation!J28","v":52.755740937247623},{"$f":"EF_Transportation!M28","v":0.94654137530977789},{"$f":"EF_Transportation!P28","v":9.4470922146710947},{"$f":"EF_Transportation!S28","v":7.8529707130668509},{"$f":"EF_Transportation!V28","v":9.4600000000000009},{"$f":"EF_Transportation!Y28","v":0},{"$f":"EF_Transportation!AB28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C31","v":0.48617713815224856},{"$f":"EF_Steam!I28","v":75.057890061266903},{"$f":"EF_Water!I28","v":75.057890061266903},{"$f":"EF_Transportation!AF28","v":0.39396524649523473},{"$f":"EF_Transportation!AJ28","v":0.25174797834932777},{"$f":"EF_Transportation!AN28","v":0.16699987062546748},{"$f":"EF_Transportation!AR28","v":0.1458399371512546},{"$f":"EF_Transportation!AW28","v":0.39396524649523473},{"$f":"EF_Transportation!BA28","v":0.25174797834932777},{"$f":"EF_Transportation!BE28","v":0.16699987062546748},{"$f":"EF_Transportation!BI28","v":0.1458399371512546},{"$f":"EF_Transportation!BN28","v":0.77356964009648044},{"$f":"EF_Transportation!BN28","v":0.77356964009648044},{"$f":"EF_Transportation!BQ28","v":0.15641990388836102},{"$f":"EF_Transportation!BU28","v":0.39396524649523473},{"$f":"EF_Transportation!BY28","v":0.25174797834932777},{"$f":"EF_Transportation!CC28","v":0},{"$f":"EF_Transportation!CG28","v":0.39396524649523473},{"$f":"EF_Transportation!BN28","v":0.77356964009648044},{"$f":"EF_SolidWaste!D28","v":-109.99999999999999},{"$f":"EF_SolidWaste!F28","v":-36.666666666666664}]
[null,2010,{"$f":"EF_Stationary!I28","v":11.693404798846029},{"$f":"EF_Stationary!L28","v":9.9870056620763155},{"$f":"EF_Stationary!O28","v":52.755740937247623},{"$f":"EF_Stationary!R28","v":5.4017732844552899},{"$f":"EF_Stationary!U28","v":1912.3568693148609},{"$f":"EF_Stationary!X28","v":366.66666666666669},{"$f":"EF_Stationary!AA28","v":14.426946319531753},{"$f":"EF_Stationary!AD28","v":14.426946319531753},{"$f":"EF_Stationary!AG28","v":14.426946319531753},{"$f":"EF_Stationary!AJ28","v":9.0578672692501208},{"$f":"EF_Stationary!AM28","v":7.8529707130668509},{"$f":"EF_Stationary!AP28","v":0},{"$f":"EF_Transportation!D29","v":8.7066319475446878},{"$f":"EF_Transportation!G29","v":9.9870056620763155},{"$f":"EF_Transportation!J29","v":52.755740937247623},{"$f":"EF_Transportation!M29","v":0.94654137530977789},{"$f":"EF_Transportation!P29","v":9.4470922146710947},{"$f":"EF_Transportation!S29","v":7.8529707130668509},{"$f":"EF_Transportation!V29","v":9.4600000000000009},{"$f":"EF_Transportation!Y29","v":0},{"$f":"EF_Transportation!AB29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C32","v":0.46860218470736031},{"$f":"EF_Steam!I29","v":75.057890061266903},{"$f":"EF_Water!I29","v":75.057890061266903},{"$f":"EF_Transportation!AF29","v":0.39396524649523473},{"$f":"EF_Transportation!AJ29","v":0.25174797834932777},{"$f":"EF_Transportation!AN29","v":0.16096294556004853},{"$f":"EF_Transportation!AR29","v":0.14329718575317105},{"$f":"EF_Transportation!AW29","v":0.39396524649523473},{"$f":"EF_Transportation!BA29","v":0.25174797834932777},{"$f":"EF_Transportation!BE29","v":0.16096294556004853},{"$f":"EF_Transportation!BI29","v":0.14329718575317105},{"$f":"EF_Transportation!BN29","v":0.77356964009648044},{"$f":"EF_Transportation!BN29","v":0.77356964009648044},{"$f":"EF_Transportation!BQ29","v":0.1521300656566098},{"$f":"EF_Transportation!BU29","v":0.39396524649523473},{"$f":"EF_Transportation!BY29","v":0.25174797834932777},{"$f":"EF_Transportation!CC29","v":0},{"$f":"EF_Transportation!CG29","v":0.39396524649523473},{"$f":"EF_Transportation!BN29","v":0.77356964009648044},{"$f":"EF_SolidWaste!D29","v":-109.99999999999999},{"$f":"EF_SolidWaste!F29","v":-36.666666666666664}]
[null,2011,{"$f":"EF_Stationary!I29","v":11.693404798846029},{"$f":"EF_Stationary!L29","v":9.9870056620763155},{"$f":"EF_Stationary!O29","v":52.755740937247623},{"$f":"EF_Stationary!R29","v":5.4017732844552899},{"$f":"EF_Stationary!U29","v":1912.3568693148609},{"$f":"EF_Stationary!X29","v":366.66666666666669},{"$f":"EF_Stationary!AA29","v":14.426946319531753},{"$f":"EF_Stationary!AD29","v":14.426946319531753},{"$f":"EF_Stationary!AG29","v":14.426946319531753},{"$f":"EF_Stationary!AJ29","v":9.0578672692501208},{"$f":"EF_Stationary!AM29","v":7.8529707130668509},{"$f":"EF_Stationary!AP29","v":0},{"$f":"EF_Transportation!D30","v":8.7066319475446878},{"$f":"EF_Transportation!G30","v":9.9870056620763155},{"$f":"EF_Transportation!J30","v":52.755740937247623},{"$f":"EF_Transportation!M30","v":0.94654137530977789},{"$f":"EF_Transportation!P30","v":9.4470922146710947},{"$f":"EF_Transportation!S30","v":7.8529707130668509},{"$f":"EF_Transportation!V30","v":9.4600000000000009},{"$f":"EF_Transportation!Y30","v":0},{"$f":"EF_Transportation!AB30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C33","v":0},{"$f":"EF_Steam!I30","v":75.057890061266903},{"$f":"EF_Water!I30","v":75.057890061266903},{"$f":"EF_Transportation!AF30","v":0.37691047391968346},{"$f":"EF_Transportation!AJ30","v":0.24555806043268411},{"$f":"EF_Transportation!AN30","v":0},{"$f":"EF_Transportation!AR30","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW30","v":0.37691047391968346},{"$f":"EF_Transportation!BA30","v":0.24555806043268411},{"$f":"EF_Transportation!BE30","v":0},{"$f":"EF_Transportation!BI30","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN30","v":0.77356964009648044},{"$f":"EF_Transportation!BN30","v":0.77356964009648044},{"$f":"EF_Transportation!BQ30","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU30","v":0.37691047391968346},{"$f":"EF_Transportation!BY30","v":0.24555806043268411},{"$f":"EF_Transportation!CC30","v":0},{"$f":"EF_Transportation!CG30","v":0.37691047391968346},{"$f":"EF_Transportation!BN30","v":0.77356964009648044},{"$f":"EF_SolidWaste!D30","v":-109.99999999999999},{"$f":"EF_SolidWaste!F30","v":-36.666666666666664}]
[null,2012,{"$f":"EF_Stationary!I30","v":11.693404798846029},{"$f":"EF_Stationary!L30","v":9.9870056620763155},{"$f":"EF_Stationary!O30","v":52.755740937247623},{"$f":"EF_Stationary!R30","v":5.4017732844552899},{"$f":"EF_Stationary!U30","v":1912.3568693148609},{"$f":"EF_Stationary!X30","v":366.66666666666669},{"$f":"EF_Stationary!AA30","v":14.426946319531753},{"$f":"EF_Stationary!AD30","v":14.426946319531753},{"$f":"EF_Stationary!AG30","v":14.426946319531753},{"$f":"EF_Stationary!AJ30","v":9.0578672692501208},{"$f":"EF_Stationary!AM30","v":7.8529707130668509},{"$f":"EF_Stationary!AP30","v":0},{"$f":"EF_Transportation!D31","v":8.7066319475446878},{"$f":"EF_Transportation!G31","v":9.9870056620763155},{"$f":"EF_Transportation!J31","v":52.755740937247623},{"$f":"EF_Transportation!M31","v":0.94654137530977789},{"$f":"EF_Transportation!P31","v":9.4470922146710947},{"$f":"EF_Transportation!S31","v":7.8529707130668509},{"$f":"EF_Transportation!V31","v":9.4600000000000009},{"$f":"EF_Transportation!Y31","v":0},{"$f":"EF_Transportation!AB31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C34","v":0},{"$f":"EF_Steam!I31","v":75.057890061266903},{"$f":"EF_Water!I31","v":75.057890061266903},{"$f":"EF_Transportation!AF31","v":0.39396524649523473},{"$f":"EF_Transportation!AJ31","v":0.25174797834932777},{"$f":"EF_Transportation!AN31","v":0},{"$f":"EF_Transportation!AR31","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW31","v":0.39396524649523473},{"$f":"EF_Transportation!BA31","v":0.25174797834932777},{"$f":"EF_Transportation!BE31","v":0},{"$f":"EF_Transportation!BI31","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN31","v":0.77356964009648044},{"$f":"EF_Transportation!BN31","v":0.77356964009648044},{"$f":"EF_Transportation!BQ31","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU31","v":0.39396524649523473},{"$f":"EF_Transportation!BY31","v":0.25174797834932777},{"$f":"EF_Transportation!CC31","v":0},{"$f":"EF_Transportation!CG31","v":0.39396524649523473},{"$f":"EF_Transportation!BN31","v":0.77356964009648044},{"$f":"EF_SolidWaste!D31","v":-109.99999999999999},{"$f":"EF_SolidWaste!F31","v":-36.666666666666664}]
[null,2013,{"$f":"EF_Stationary!I31","v":11.693404798846029},{"$f":"EF_Stationary!L31","v":9.9870056620763155},{"$f":"EF_Stationary!O31","v":52.755740937247623},{"$f":"EF_Stationary!R31","v":5.4017732844552899},{"$f":"EF_Stationary!U31","v":1912.3568693148609},{"$f":"EF_Stationary!X31","v":366.66666666666669},{"$f":"EF_Stationary!AA31","v":14.426946319531753},{"$f":"EF_Stationary!AD31","v":14.426946319531753},{"$f":"EF_Stationary!AG31","v":14.426946319531753},{"$f":"EF_Stationary!AJ31","v":9.0578672692501208},{"$f":"EF_Stationary!AM31","v":7.8529707130668509},{"$f":"EF_Stationary!AP31","v":0},{"$f":"EF_Transportation!D32","v":8.7066319475446878},{"$f":"EF_Transportation!G32","v":9.9870056620763155},{"$f":"EF_Transportation!J32","v":52.755740937247623},{"$f":"EF_Transportation!M32","v":0.94654137530977789},{"$f":"EF_Transportation!P32","v":9.4470922146710947},{"$f":"EF_Transportation!S32","v":7.8529707130668509},{"$f":"EF_Transportation!V32","v":9.4600000000000009},{"$f":"EF_Transportation!Y32","v":0},{"$f":"EF_Transportation!AB32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C35","v":0},{"$f":"EF_Steam!I32","v":75.057890061266903},{"$f":"EF_Water!I32","v":75.057890061266903},{"$f":"EF_Transportation!AF32","v":0.39396524649523473},{"$f":"EF_Transportation!AJ32","v":0.25174797834932777},{"$f":"EF_Transportation!AN32","v":0},{"$f":"EF_Transportation!AR32","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW32","v":0.39396524649523473},{"$f":"EF_Transportation!BA32","v":0.25174797834932777},{"$f":"EF_Transportation!BE32","v":0},{"$f":"EF_Transportation!BI32","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN32","v":0.77356964009648044},{"$f":"EF_Transportation!BN32","v":0.77356964009648044},{"$f":"EF_Transportation!BQ32","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU32","v":0.39396524649523473},{"$f":"EF_Transportation!BY32","v":0.25174797834932777},{"$f":"EF_Transportation!CC32","v":0},{"$f":"EF_Transportation!CG32","v":0.39396524649523473},{"$f":"EF_Transportation!BN32","v":0.77356964009648044},{"$f":"EF_SolidWaste!D32","v":-109.99999999999999},{"$f":"EF_SolidWaste!F32","v":-36.666666666666664}]
[null,2014,{"$f":"EF_Stationary!I32","v":11.693404798846029},{"$f":"EF_Stationary!L32","v":9.9870056620763155},{"$f":"EF_Stationary!O32","v":52.755740937247623},{"$f":"EF_Stationary!R32","v":5.4017732844552899},{"$f":"EF_Stationary!U32","v":1912.3568693148609},{"$f":"EF_Stationary!X32","v":366.66666666666669},{"$f":"EF_Stationary!AA32","v":14.426946319531753},{"$f":"EF_Stationary!AD32","v":14.426946319531753},{"$f":"EF_Stationary!AG32","v":14.426946319531753},{"$f":"EF_Stationary!AJ32","v":9.0578672692501208},{"$f":"EF_Stationary!AM32","v":7.8529707130668509},{"$f":"EF_Stationary!AP32","v":0},{"$f":"EF_Transportation!D33","v":8.7066319475446878},{"$f":"EF_Transportation!G33","v":9.9870056620763155},{"$f":"EF_Transportation!J33","v":52.755740937247623},{"$f":"EF_Transportation!M33","v":0.94654137530977789},{"$f":"EF_Transportation!P33","v":9.4470922146710947},{"$f":"EF_Transportation!S33","v":7.8529707130668509},{"$f":"EF_Transportation!V33","v":9.4600000000000009},{"$f":"EF_Transportation!Y33","v":0},{"$f":"EF_Transportation!AB33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C36","v":0},{"$f":"EF_Steam!I33","v":75.057890061266903},{"$f":"EF_Water!I33","v":75.057890061266903},{"$f":"EF_Transportation!AF33","v":0.39396524649523473},{"$f":"EF_Transportation!AJ33","v":0.25174797834932777},{"$f":"EF_Transportation!AN33","v":0},{"$f":"EF_Transportation!AR33","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW33","v":0.39396524649523473},{"$f":"EF_Transportation!BA33","v":0.25174797834932777},{"$f":"EF_Transportation!BE33","v":0},{"$f":"EF_Transportation!BI33","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN33","v":0.77356964009648044},{"$f":"EF_Transportation!BN33","v":0.77356964009648044},{"$f":"EF_Transportation!BQ33","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU33","v":0.39396524649523473},{"$f":"EF_Transportation!BY33","v":0.25174797834932777},{"$f":"EF_Transportation!CC33","v":0},{"$f":"EF_Transportation!CG33","v":0.39396524649523473},{"$f":"EF_Transportation!BN33","v":0.77356964009648044},{"$f":"EF_SolidWaste!D33","v":-109.99999999999999},{"$f":"EF_SolidWaste!F33","v":-36.666666666666664}]
[null,2015,{"$f":"EF_Stationary!I33","v":11.693404798846029},{"$f":"EF_Stationary!L33","v":9.9870056620763155},{"$f":"EF_Stationary!O33","v":52.755740937247623},{"$f":"EF_Stationary!R33","v":5.4017732844552899},{"$f":"EF_Stationary!U33","v":1912.3568693148609},{"$f":"EF_Stationary!X33","v":366.66666666666669},{"$f":"EF_Stationary!AA33","v":14.426946319531753},{"$f":"EF_Stationary!AD33","v":14.426946319531753},{"$f":"EF_Stationary!AG33","v":14.426946319531753},{"$f":"EF_Stationary!AJ33","v":9.0578672692501208},{"$f":"EF_Stationary!AM33","v":7.8529707130668509},{"$f":"EF_Stationary!AP33","v":0},{"$f":"EF_Transportation!D34","v":8.7066319475446878},{"$f":"EF_Transportation!G34","v":9.9870056620763155},{"$f":"EF_Transportation!J34","v":52.755740937247623},{"$f":"EF_Transportation!M34","v":0.94654137530977789},{"$f":"EF_Transportation!P34","v":9.4470922146710947},{"$f":"EF_Transportation!S34","v":7.8529707130668509},{"$f":"EF_Transportation!V34","v":9.4600000000000009},{"$f":"EF_Transportation!Y34","v":0},{"$f":"EF_Transportation!AB34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C37","v":0},{"$f":"EF_Steam!I34","v":75.057890061266903},{"$f":"EF_Water!I34","v":75.057890061266903},{"$f":"EF_Transportation!AF34","v":0.39396524649523473},{"$f":"EF_Transportation!AJ34","v":0.25174797834932777},{"$f":"EF_Transportation!AN34","v":0},{"$f":"EF_Transportation!AR34","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW34","v":0.39396524649523473},{"$f":"EF_Transportation!BA34","v":0.25174797834932777},{"$f":"EF_Transportation!BE34","v":0},{"$f":"EF_Transportation!BI34","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN34","v":0.77356964009648044},{"$f":"EF_Transportation!BN34","v":0.77356964009648044},{"$f":"EF_Transportation!BQ34","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU34","v":0.39396524649523473},{"$f":"EF_Transportation!BY34","v":0.25174797834932777},{"$f":"EF_Transportation!CC34","v":0},{"$f":"EF_Transportation!CG34","v":0.39396524649523473},{"$f":"EF_Transportation!BN34","v":0.77356964009648044},{"$f":"EF_SolidWaste!D34","v":-109.99999999999999},{"$f":"EF_SolidWaste!F34","v":-36.666666666666664}]
[null,2016,{"$f":"EF_Stationary!I34","v":11.693404798846029},{"$f":"EF_Stationary!L34","v":9.9870056620763155},{"$f":"EF_Stationary!O34","v":52.755740937247623},{"$f":"EF_Stationary!R34","v":5.4017732844552899},{"$f":"EF_Stationary!U34","v":1912.3568693148609},{"$f":"EF_Stationary!X34","v":366.66666666666669},{"$f":"EF_Stationary!AA34","v":14.426946319531753},{"$f":"EF_Stationary!AD34","v":14.426946319531753},{"$f":"EF_Stationary!AG34","v":14.426946319531753},{"$f":"EF_Stationary!AJ34","v":9.0578672692501208},{"$f":"EF_Stationary!AM34","v":7.8529707130668509},{"$f":"EF_Stationary!AP34","v":0},{"$f":"EF_Transportation!D35","v":8.7066319475446878},{"$f":"EF_Transportation!G35","v":9.9870056620763155},{"$f":"EF_Transportation!J35","v":52.755740937247623},{"$f":"EF_Transportation!M35","v":0.94654137530977789},{"$f":"EF_Transportation!P35","v":9.4470922146710947},{"$f":"EF_Transportation!S35","v":7.8529707130668509},{"$f":"EF_Transportation!V35","v":9.4600000000000009},{"$f":"EF_Transportation!Y35","v":0},{"$f":"EF_Transportation!AB35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C38","v":0},{"$f":"EF_Steam!I35","v":75.057890061266903},{"$f":"EF_Water!I35","v":75.057890061266903},{"$f":"EF_Transportation!AF35","v":0.39396524649523473},{"$f":"EF_Transportation!AJ35","v":0.25174797834932777},{"$f":"EF_Transportation!AN35","v":0},{"$f":"EF_Transportation!AR35","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW35","v":0.39396524649523473},{"$f":"EF_Transportation!BA35","v":0.25174797834932777},{"$f":"EF_Transportation!BE35","v":0},{"$f":"EF_Transportation!BI35","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN35","v":0.77356964009648044},{"$f":"EF_Transportation!BN35","v":0.77356964009648044},{"$f":"EF_Transportation!BQ35","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU35","v":0.39396524649523473},{"$f":"EF_Transportation!BY35","v":0.25174797834932777},{"$f":"EF_Transportation!CC35","v":0},{"$f":"EF_Transportation!CG35","v":0.39396524649523473},{"$f":"EF_Transportation!BN35","v":0.77356964009648044},{"$f":"EF_SolidWaste!D35","v":-109.99999999999999},{"$f":"EF_SolidWaste!F35","v":-36.666666666666664}]
[null,2017,{"$f":"EF_Stationary!I35","v":11.693404798846029},{"$f":"EF_Stationary!L35","v":9.9870056620763155},{"$f":"EF_Stationary!O35","v":52.755740937247623},{"$f":"EF_Stationary!R35","v":5.4017732844552899},{"$f":"EF_Stationary!U35","v":1912.3568693148609},{"$f":"EF_Stationary!X35","v":366.66666666666669},{"$f":"EF_Stationary!AA35","v":14.426946319531753},{"$f":"EF_Stationary!AD35","v":14.426946319531753},{"$f":"EF_Stationary!AG35","v":14.426946319531753},{"$f":"EF_Stationary!AJ35","v":9.0578672692501208},{"$f":"EF_Stationary!AM35","v":7.8529707130668509},{"$f":"EF_Stationary!AP35","v":0},{"$f":"EF_Transportation!D36","v":8.7066319475446878},{"$f":"EF_Transportation!G36","v":9.9870056620763155},{"$f":"EF_Transportation!J36","v":52.755740937247623},{"$f":"EF_Transportation!M36","v":0.94654137530977789},{"$f":"EF_Transportation!P36","v":9.4470922146710947},{"$f":"EF_Transportation!S36","v":7.8529707130668509},{"$f":"EF_Transportation!V36","v":9.4600000000000009},{"$f":"EF_Transportation!Y36","v":0},{"$f":"EF_Transportation!AB36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C39","v":0},{"$f":"EF_Steam!I36","v":75.057890061266903},{"$f":"EF_Water!I36","v":75.057890061266903},{"$f":"EF_Transportation!AF36","v":0.39396524649523473},{"$f":"EF_Transportation!AJ36","v":0.25174797834932777},{"$f":"EF_Transportation!AN36","v":0},{"$f":"EF_Transportation!AR36","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW36","v":0.39396524649523473},{"$f":"EF_Transportation!BA36","v":0.25174797834932777},{"$f":"EF_Transportation!BE36","v":0},{"$f":"EF_Transportation!BI36","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN36","v":0.77356964009648044},{"$f":"EF_Transportation!BN36","v":0.77356964009648044},{"$f":"EF_Transportation!BQ36","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU36","v":0.39396524649523473},{"$f":"EF_Transportation!BY36","v":0.25174797834932777},{"$f":"EF_Transportation!CC36","v":0},{"$f":"EF_Transportation!CG36","v":0.39396524649523473},{"$f":"EF_Transportation!BN36","v":0.77356964009648044},{"$f":"EF_SolidWaste!D36","v":-109.99999999999999},{"$f":"EF_SolidWaste!F36","v":-36.666666666666664}]
[null,2018,{"$f":"EF_Stationary!I36","v":11.693404798846029},{"$f":"EF_Stationary!L36","v":9.9870056620763155},{"$f":"EF_Stationary!O36","v":52.755740937247623},{"$f":"EF_Stationary!R36","v":5.4017732844552899},{"$f":"EF_Stationary!U36","v":1912.3568693148609},{"$f":"EF_Stationary!X36","v":366.66666666666669},{"$f":"EF_Stationary!AA36","v":14.426946319531753},{"$f":"EF_Stationary!AD36","v":14.426946319531753},{"$f":"EF_Stationary!AG36","v":14.426946319531753},{"$f":"EF_Stationary!AJ36","v":9.0578672692501208},{"$f":"EF_Stationary!AM36","v":7.8529707130668509},{"$f":"EF_Stationary!AP36","v":0},{"$f":"EF_Transportation!D37","v":8.7066319475446878},{"$f":"EF_Transportation!G37","v":9.9870056620763155},{"$f":"EF_Transportation!J37","v":52.755740937247623},{"$f":"EF_Transportation!M37","v":0.94654137530977789},{"$f":"EF_Transportation!P37","v":9.4470922146710947},{"$f":"EF_Transportation!S37","v":7.8529707130668509},{"$f":"EF_Transportation!V37","v":9.4600000000000009},{"$f":"EF_Transportation!Y37","v":0},{"$f":"EF_Transportation!AB37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C40","v":0},{"$f":"EF_Steam!I37","v":75.057890061266903},{"$f":"EF_Water!I37","v":75.057890061266903},{"$f":"EF_Transportation!AF37","v":0.39396524649523473},{"$f":"EF_Transportation!AJ37","v":0.25174797834932777},{"$f":"EF_Transportation!AN37","v":0},{"$f":"EF_Transportation!AR37","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW37","v":0.39396524649523473},{"$f":"EF_Transportation!BA37","v":0.25174797834932777},{"$f":"EF_Transportation!BE37","v":0},{"$f":"EF_Transportation!BI37","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN37","v":0.77356964009648044},{"$f":"EF_Transportation!BN37","v":0.77356964009648044},{"$f":"EF_Transportation!BQ37","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU37","v":0.39396524649523473},{"$f":"EF_Transportation!BY37","v":0.25174797834932777},{"$f":"EF_Transportation!CC37","v":0},{"$f":"EF_Transportation!CG37","v":0.39396524649523473},{"$f":"EF_Transportation!BN37","v":0.77356964009648044},{"$f":"EF_SolidWaste!D37","v":-109.99999999999999},{"$f":"EF_SolidWaste!F37","v":-36.666666666666664}]
[null,2019,{"$f":"EF_Stationary!I37","v":11.693404798846029},{"$f":"EF_Stationary!L37","v":9.9870056620763155},{"$f":"EF_Stationary!O37","v":52.755740937247623},{"$f":"EF_Stationary!R37","v":5.4017732844552899},{"$f":"EF_Stationary!U37","v":1912.3568693148609},{"$f":"EF_Stationary!X37","v":366.66666666666669},{"$f":"EF_Stationary!AA37","v":14.426946319531753},{"$f":"EF_Stationary!AD37","v":14.426946319531753},{"$f":"EF_Stationary!AG37","v":14.426946319531753},{"$f":"EF_Stationary!AJ37","v":9.0578672692501208},{"$f":"EF_Stationary!AM37","v":7.8529707130668509},{"$f":"EF_Stationary!AP37","v":0},{"$f":"EF_Transportation!D38","v":8.7066319475446878},{"$f":"EF_Transportation!G38","v":9.9870056620763155},{"$f":"EF_Transportation!J38","v":52.755740937247623},{"$f":"EF_Transportation!M38","v":0.94654137530977789},{"$f":"EF_Transportation!P38","v":9.4470922146710947},{"$f":"EF_Transportation!S38","v":7.8529707130668509},{"$f":"EF_Transportation!V38","v":9.4600000000000009},{"$f":"EF_Transportation!Y38","v":0},{"$f":"EF_Transportation!AB38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C41","v":0},{"$f":"EF_Steam!I38","v":75.057890061266903},{"$f":"EF_Water!I38","v":75.057890061266903},{"$f":"EF_Transportation!AF38","v":0.39396524649523473},{"$f":"EF_Transportation!AJ38","v":0.25174797834932777},{"$f":"EF_Transportation!AN38","v":0},{"$f":"EF_Transportation!AR38","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW38","v":0.39396524649523473},{"$f":"EF_Transportation!BA38","v":0.25174797834932777},{"$f":"EF_Transportation!BE38","v":0},{"$f":"EF_Transportation!BI38","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN38","v":0.77356964009648044},{"$f":"EF_Transportation!BN38","v":0.77356964009648044},{"$f":"EF_Transportation!BQ38","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU38","v":0.39396524649523473},{"$f":"EF_Transportation!BY38","v":0.25174797834932777},{"$f":"EF_Transportation!CC38","v":0},{"$f":"EF_Transportation!CG38","v":0.39396524649523473},{"$f":"EF_Transportation!BN38","v":0.77356964009648044},{"$f":"EF_SolidWaste!D38","v":-109.99999999999999},{"$f":"EF_SolidWaste!F38","v":-36.666666666666664}]
[null,2020,{"$f":"EF_Stationary!I38","v":11.693404798846029},{"$f":"EF_Stationary!L38","v":9.9870056620763155},{"$f":"EF_Stationary!O38","v":52.755740937247623},{"$f":"EF_Stationary!R38","v":5.4017732844552899},{"$f":"EF_Stationary!U38","v":1912.3568693148609},{"$f":"EF_Stationary!X38","v":366.66666666666669},{"$f":"EF_Stationary!AA38","v":14.426946319531753},{"$f":"EF_Stationary!AD38","v":14.426946319531753},{"$f":"EF_Stationary!AG38","v":14.426946319531753},{"$f":"EF_Stationary!AJ38","v":9.0578672692501208},{"$f":"EF_Stationary!AM38","v":7.8529707130668509},{"$f":"EF_Stationary!AP38","v":0},{"$f":"EF_Transportation!D39","v":8.7066319475446878},{"$f":"EF_Transportation!G39","v":9.9870056620763155},{"$f":"EF_Transportation!J39","v":52.755740937247623},{"$f":"EF_Transportation!M39","v":0.94654137530977789},{"$f":"EF_Transportation!P39","v":9.4470922146710947},{"$f":"EF_Transportation!S39","v":7.8529707130668509},{"$f":"EF_Transportation!V39","v":9.4600000000000009},{"$f":"EF_Transportation!Y39","v":0},{"$f":"EF_Transportation!AB39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C42","v":0},{"$f":"EF_Steam!I39","v":75.057890061266903},{"$f":"EF_Water!I39","v":75.057890061266903},{"$f":"EF_Transportation!AF39","v":0.39396524649523473},{"$f":"EF_Transportation!AJ39","v":0.25174797834932777},{"$f":"EF_Transportation!AN39","v":0},{"$f":"EF_Transportation!AR39","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW39","v":0.39396524649523473},{"$f":"EF_Transportation!BA39","v":0.25174797834932777},{"$f":"EF_Transportation!BE39","v":0},{"$f":"EF_Transportation!BI39","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN39","v":0.77356964009648044},{"$f":"EF_Transportation!BN39","v":0.77356964009648044},{"$f":"EF_Transportation!BQ39","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU39","v":0.39396524649523473},{"$f":"EF_Transportation!BY39","v":0.25174797834932777},{"$f":"EF_Transportation!CC39","v":0},{"$f":"EF_Transportation!CG39","v":0.39396524649523473},{"$f":"EF_Transportation!BN39","v":0.77356964009648044},{"$f":"EF_SolidWaste!D39","v":-109.99999999999999},{"$f":"EF_SolidWaste!F39","v":-36.666666666666664}]
[null,2021,{"$f":"EF_Stationary!I39","v":11.693404798846029},{"$f":"EF_Stationary!L39","v":9.9870056620763155},{"$f":"EF_Stationary!O39","v":52.755740937247623},{"$f":"EF_Stationary!R39","v":5.4017732844552899},{"$f":"EF_Stationary!U39","v":1912.3568693148609},{"$f":"EF_Stationary!X39","v":366.66666666666669},{"$f":"EF_Stationary!AA39","v":14.426946319531753},{"$f":"EF_Stationary!AD39","v":14.426946319531753},{"$f":"EF_Stationary!AG39","v":14.426946319531753},{"$f":"EF_Stationary!AJ39","v":9.0578672692501208},{"$f":"EF_Stationary!AM39","v":7.8529707130668509},{"$f":"EF_Stationary!AP39","v":0},{"$f":"EF_Transportation!D40","v":8.7066319475446878},{"$f":"EF_Transportation!G40","v":9.9870056620763155},{"$f":"EF_Transportation!J40","v":52.755740937247623},{"$f":"EF_Transportation!M40","v":0.94654137530977789},{"$f":"EF_Transportation!P40","v":9.4470922146710947},{"$f":"EF_Transportation!S40","v":7.8529707130668509},{"$f":"EF_Transportation!V40","v":9.4600000000000009},{"$f":"EF_Transportation!Y40","v":0},{"$f":"EF_Transportation!AB40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C43","v":0},{"$f":"EF_Steam!I40","v":75.057890061266903},{"$f":"EF_Water!I40","v":75.057890061266903},{"$f":"EF_Transportation!AF40","v":0.39396524649523473},{"$f":"EF_Transportation!AJ40","v":0.25174797834932777},{"$f":"EF_Transportation!AN40","v":0},{"$f":"EF_Transportation!AR40","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW40","v":0.39396524649523473},{"$f":"EF_Transportation!BA40","v":0.25174797834932777},{"$f":"EF_Transportation!BE40","v":0},{"$f":"EF_Transportation!BI40","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN40","v":0.77356964009648044},{"$f":"EF_Transportation!BN40","v":0.77356964009648044},{"$f":"EF_Transportation!BQ40","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU40","v":0.39396524649523473},{"$f":"EF_Transportation!BY40","v":0.25174797834932777},{"$f":"EF_Transportation!CC40","v":0},{"$f":"EF_Transportation!CG40","v":0.39396524649523473},{"$f":"EF_Transportation!BN40","v":0.77356964009648044},{"$f":"EF_SolidWaste!D40","v":-109.99999999999999},{"$f":"EF_SolidWaste!F40","v":-36.666666666666664}]
[null,2022,{"$f":"EF_Stationary!I40","v":11.693404798846029},{"$f":"EF_Stationary!L40","v":9.9870056620763155},{"$f":"EF_Stationary!O40","v":52.755740937247623},{"$f":"EF_Stationary!R40","v":5.4017732844552899},{"$f":"EF_Stationary!U40","v":1912.3568693148609},{"$f":"EF_Stationary!X40","v":366.66666666666669},{"$f":"EF_Stationary!AA40","v":14.426946319531753},{"$f":"EF_Stationary!AD40","v":14.426946319531753},{"$f":"EF_Stationary!AG40","v":14.426946319531753},{"$f":"EF_Stationary!AJ40","v":9.0578672692501208},{"$f":"EF_Stationary!AM40","v":7.8529707130668509},{"$f":"EF_Stationary!AP40","v":0},{"$f":"EF_Transportation!D41","v":8.7066319475446878},{"$f":"EF_Transportation!G41","v":9.9870056620763155},{"$f":"EF_Transportation!J41","v":52.755740937247623},{"$f":"EF_Transportation!M41","v":0.94654137530977789},{"$f":"EF_Transportation!P41","v":9.4470922146710947},{"$f":"EF_Transportation!S41","v":7.8529707130668509},{"$f":"EF_Transportation!V41","v":9.4600000000000009},{"$f":"EF_Transportation!Y41","v":0},{"$f":"EF_Transportation!AB41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C44","v":0},{"$f":"EF_Steam!I41","v":75.057890061266903},{"$f":"EF_Water!I41","v":75.057890061266903},{"$f":"EF_Transportation!AF41","v":0.39396524649523473},{"$f":"EF_Transportation!AJ41","v":0.25174797834932777},{"$f":"EF_Transportation!AN41","v":0},{"$f":"EF_Transportation!AR41","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW41","v":0.39396524649523473},{"$f":"EF_Transportation!BA41","v":0.25174797834932777},{"$f":"EF_Transportation!BE41","v":0},{"$f":"EF_Transportation!BI41","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN41","v":0.77356964009648044},{"$f":"EF_Transportation!BN41","v":0.77356964009648044},{"$f":"EF_Transportation!BQ41","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU41","v":0.39396524649523473},{"$f":"EF_Transportation!BY41","v":0.25174797834932777},{"$f":"EF_Transportation!CC41","v":0},{"$f":"EF_Transportation!CG41","v":0.39396524649523473},{"$f":"EF_Transportation!BN41","v":0.77356964009648044},{"$f":"EF_SolidWaste!D41","v":-109.99999999999999},{"$f":"EF_SolidWaste!F41","v":-36.666666666666664}]
[null,2023,{"$f":"EF_Stationary!I41","v":11.693404798846029},{"$f":"EF_Stationary!L41","v":9.9870056620763155},{"$f":"EF_Stationary!O41","v":52.755740937247623},{"$f":"EF_Stationary!R41","v":5.4017732844552899},{"$f":"EF_Stationary!U41","v":1912.3568693148609},{"$f":"EF_Stationary!X41","v":366.66666666666669},{"$f":"EF_Stationary!AA41","v":14.426946319531753},{"$f":"EF_Stationary!AD41","v":14.426946319531753},{"$f":"EF_Stationary!AG41","v":14.426946319531753},{"$f":"EF_Stationary!AJ41","v":9.0578672692501208},{"$f":"EF_Stationary!AM41","v":7.8529707130668509},{"$f":"EF_Stationary!AP41","v":0},{"$f":"EF_Transportation!D42","v":8.7066319475446878},{"$f":"EF_Transportation!G42","v":9.9870056620763155},{"$f":"EF_Transportation!J42","v":52.755740937247623},{"$f":"EF_Transportation!M42","v":0.94654137530977789},{"$f":"EF_Transportation!P42","v":9.4470922146710947},{"$f":"EF_Transportation!S42","v":7.8529707130668509},{"$f":"EF_Transportation!V42","v":9.4600000000000009},{"$f":"EF_Transportation!Y42","v":0},{"$f":"EF_Transportation!AB42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C45","v":0},{"$f":"EF_Steam!I42","v":75.057890061266903},{"$f":"EF_Water!I42","v":75.057890061266903},{"$f":"EF_Transportation!AF42","v":0.39396524649523473},{"$f":"EF_Transportation!AJ42","v":0.25174797834932777},{"$f":"EF_Transportation!AN42","v":0},{"$f":"EF_Transportation!AR42","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW42","v":0.39396524649523473},{"$f":"EF_Transportation!BA42","v":0.25174797834932777},{"$f":"EF_Transportation!BE42","v":0},{"$f":"EF_Transportation!BI42","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN42","v":0.77356964009648044},{"$f":"EF_Transportation!BN42","v":0.77356964009648044},{"$f":"EF_Transportation!BQ42","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU42","v":0.39396524649523473},{"$f":"EF_Transportation!BY42","v":0.25174797834932777},{"$f":"EF_Transportation!CC42","v":0},{"$f":"EF_Transportation!CG42","v":0.39396524649523473},{"$f":"EF_Transportation!BN42","v":0.77356964009648044},{"$f":"EF_SolidWaste!D42","v":-109.99999999999999},{"$f":"EF_SolidWaste!F42","v":-36.666666666666664}]
[null,2024,{"$f":"EF_Stationary!I42","v":11.693404798846029},{"$f":"EF_Stationary!L42","v":9.9870056620763155},{"$f":"EF_Stationary!O42","v":52.755740937247623},{"$f":"EF_Stationary!R42","v":5.4017732844552899},{"$f":"EF_Stationary!U42","v":1912.3568693148609},{"$f":"EF_Stationary!X42","v":366.66666666666669},{"$f":"EF_Stationary!AA42","v":14.426946319531753},{"$f":"EF_Stationary!AD42","v":14.426946319531753},{"$f":"EF_Stationary!AG42","v":14.426946319531753},{"$f":"EF_Stationary!AJ42","v":9.0578672692501208},{"$f":"EF_Stationary!AM42","v":7.8529707130668509},{"$f":"EF_Stationary!AP42","v":0},{"$f":"EF_Transportation!D43","v":8.7066319475446878},{"$f":"EF_Transportation!G43","v":9.9870056620763155},{"$f":"EF_Transportation!J43","v":52.755740937247623},{"$f":"EF_Transportation!M43","v":0.94654137530977789},{"$f":"EF_Transportation!P43","v":9.4470922146710947},{"$f":"EF_Transportation!S43","v":7.8529707130668509},{"$f":"EF_Transportation!V43","v":9.4600000000000009},{"$f":"EF_Transportation!Y43","v":0},{"$f":"EF_Transportation!AB43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C46","v":0},{"$f":"EF_Steam!I43","v":75.057890061266903},{"$f":"EF_Water!I43","v":75.057890061266903},{"$f":"EF_Transportation!AF43","v":0.39396524649523473},{"$f":"EF_Transportation!AJ43","v":0.25174797834932777},{"$f":"EF_Transportation!AN43","v":0},{"$f":"EF_Transportation!AR43","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW43","v":0.39396524649523473},{"$f":"EF_Transportation!BA43","v":0.25174797834932777},{"$f":"EF_Transportation!BE43","v":0},{"$f":"EF_Transportation!BI43","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN43","v":0.77356964009648044},{"$f":"EF_Transportation!BN43","v":0.77356964009648044},{"$f":"EF_Transportation!BQ43","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU43","v":0.39396524649523473},{"$f":"EF_Transportation!BY43","v":0.25174797834932777},{"$f":"EF_Transportation!CC43","v":0},{"$f":"EF_Transportation!CG43","v":0.39396524649523473},{"$f":"EF_Transportation!BN43","v":0.77356964009648044},{"$f":"EF_SolidWaste!D43","v":-109.99999999999999},{"$f":"EF_SolidWaste!F43","v":-36.666666666666664}]
[null,2025,{"$f":"EF_Stationary!I43","v":11.693404798846029},{"$f":"EF_Stationary!L43","v":9.9870056620763155},{"$f":"EF_Stationary!O43","v":52.755740937247623},{"$f":"EF_Stationary!R43","v":5.4017732844552899},{"$f":"EF_Stationary!U43","v":1912.3568693148609},{"$f":"EF_Stationary!X43","v":366.66666666666669},{"$f":"EF_Stationary!AA43","v":14.426946319531753},{"$f":"EF_Stationary!AD43","v":14.426946319531753},{"$f":"EF_Stationary!AG43","v":14.426946319531753},{"$f":"EF_Stationary!AJ43","v":9.0578672692501208},{"$f":"EF_Stationary!AM43","v":7.8529707130668509},{"$f":"EF_Stationary!AP43","v":0},{"$f":"EF_Transportation!D44","v":8.7066319475446878},{"$f":"EF_Transportation!G44","v":9.9870056620763155},{"$f":"EF_Transportation!J44","v":52.755740937247623},{"$f":"EF_Transportation!M44","v":0.94654137530977789},{"$f":"EF_Transportation!P44","v":9.4470922146710947},{"$f":"EF_Transportation!S44","v":7.8529707130668509},{"$f":"EF_Transportation!V44","v":9.4600000000000009},{"$f":"EF_Transportation!Y44","v":0},{"$f":"EF_Transportation!AB44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C47","v":0},{"$f":"EF_Steam!I44","v":75.057890061266903},{"$f":"EF_Water!I44","v":75.057890061266903},{"$f":"EF_Transportation!AF44","v":0.39396524649523473},{"$f":"EF_Transportation!AJ44","v":0.25174797834932777},{"$f":"EF_Transportation!AN44","v":0},{"$f":"EF_Transportation!AR44","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW44","v":0.39396524649523473},{"$f":"EF_Transportation!BA44","v":0.25174797834932777},{"$f":"EF_Transportation!BE44","v":0},{"$f":"EF_Transportation!BI44","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN44","v":0.77356964009648044},{"$f":"EF_Transportation!BN44","v":0.77356964009648044},{"$f":"EF_Transportation!BQ44","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU44","v":0.39396524649523473},{"$f":"EF_Transportation!BY44","v":0.25174797834932777},{"$f":"EF_Transportation!CC44","v":0},{"$f":"EF_Transportation!CG44","v":0.39396524649523473},{"$f":"EF_Transportation!BN44","v":0.77356964009648044},{"$f":"EF_SolidWaste!D44","v":-109.99999999999999},{"$f":"EF_SolidWaste!F44","v":-36.666666666666664}]
[null,2026,{"$f":"EF_Stationary!I44","v":11.693404798846029},{"$f":"EF_Stationary!L44","v":9.9870056620763155},{"$f":"EF_Stationary!O44","v":52.755740937247623},{"$f":"EF_Stationary!R44","v":5.4017732844552899},{"$f":"EF_Stationary!U44","v":1912.3568693148609},{"$f":"EF_Stationary!X44","v":366.66666666666669},{"$f":"EF_Stationary!AA44","v":14.426946319531753},{"$f":"EF_Stationary!AD44","v":14.426946319531753},{"$f":"EF_Stationary!AG44","v":14.426946319531753},{"$f":"EF_Stationary!AJ44","v":9.0578672692501208},{"$f":"EF_Stationary!AM44","v":7.8529707130668509},{"$f":"EF_Stationary!AP44","v":0},{"$f":"EF_Transportation!D45","v":8.7066319475446878},{"$f":"EF_Transportation!G45","v":9.9870056620763155},{"$f":"EF_Transportation!J45","v":52.755740937247623},{"$f":"EF_Transportation!M45","v":0.94654137530977789},{"$f":"EF_Transportation!P45","v":9.4470922146710947},{"$f":"EF_Transportation!S45","v":7.8529707130668509},{"$f":"EF_Transportation!V45","v":9.4600000000000009},{"$f":"EF_Transportation!Y45","v":0},{"$f":"EF_Transportation!AB45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C48","v":0},{"$f":"EF_Steam!I45","v":75.057890061266903},{"$f":"EF_Water!I45","v":75.057890061266903},{"$f":"EF_Transportation!AF45","v":0.39396524649523473},{"$f":"EF_Transportation!AJ45","v":0.25174797834932777},{"$f":"EF_Transportation!AN45","v":0},{"$f":"EF_Transportation!AR45","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW45","v":0.39396524649523473},{"$f":"EF_Transportation!BA45","v":0.25174797834932777},{"$f":"EF_Transportation!BE45","v":0},{"$f":"EF_Transportation!BI45","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN45","v":0.77356964009648044},{"$f":"EF_Transportation!BN45","v":0.77356964009648044},{"$f":"EF_Transportation!BQ45","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU45","v":0.39396524649523473},{"$f":"EF_Transportation!BY45","v":0.25174797834932777},{"$f":"EF_Transportation!CC45","v":0},{"$f":"EF_Transportation!CG45","v":0.39396524649523473},{"$f":"EF_Transportation!BN45","v":0.77356964009648044},{"$f":"EF_SolidWaste!D45","v":-109.99999999999999},{"$f":"EF_SolidWaste!F45","v":-36.666666666666664}]
[null,2027,{"$f":"EF_Stationary!I45","v":11.693404798846029},{"$f":"EF_Stationary!L45","v":9.9870056620763155},{"$f":"EF_Stationary!O45","v":52.755740937247623},{"$f":"EF_Stationary!R45","v":5.4017732844552899},{"$f":"EF_Stationary!U45","v":1912.3568693148609},{"$f":"EF_Stationary!X45","v":366.66666666666669},{"$f":"EF_Stationary!AA45","v":14.426946319531753},{"$f":"EF_Stationary!AD45","v":14.426946319531753},{"$f":"EF_Stationary!AG45","v":14.426946319531753},{"$f":"EF_Stationary!AJ45","v":9.0578672692501208},{"$f":"EF_Stationary!AM45","v":7.8529707130668509},{"$f":"EF_Stationary!AP45","v":0},{"$f":"EF_Transportation!D46","v":8.7066319475446878},{"$f":"EF_Transportation!G46","v":9.9870056620763155},{"$f":"EF_Transportation!J46","v":52.755740937247623},{"$f":"EF_Transportation!M46","v":0.94654137530977789},{"$f":"EF_Transportation!P46","v":9.4470922146710947},{"$f":"EF_Transportation!S46","v":7.8529707130668509},{"$f":"EF_Transportation!V46","v":9.4600000000000009},{"$f":"EF_Transportation!Y46","v":0},{"$f":"EF_Transportation!AB46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C49","v":0},{"$f":"EF_Steam!I46","v":75.057890061266903},{"$f":"EF_Water!I46","v":75.057890061266903},{"$f":"EF_Transportation!AF46","v":0.39396524649523473},{"$f":"EF_Transportation!AJ46","v":0.25174797834932777},{"$f":"EF_Transportation!AN46","v":0},{"$f":"EF_Transportation!AR46","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW46","v":0.39396524649523473},{"$f":"EF_Transportation!BA46","v":0.25174797834932777},{"$f":"EF_Transportation!BE46","v":0},{"$f":"EF_Transportation!BI46","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN46","v":0.77356964009648044},{"$f":"EF_Transportation!BN46","v":0.77356964009648044},{"$f":"EF_Transportation!BQ46","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU46","v":0.39396524649523473},{"$f":"EF_Transportation!BY46","v":0.25174797834932777},{"$f":"EF_Transportation!CC46","v":0},{"$f":"EF_Transportation!CG46","v":0.39396524649523473},{"$f":"EF_Transportation!BN46","v":0.77356964009648044},{"$f":"EF_SolidWaste!D46","v":-109.99999999999999},{"$f":"EF_SolidWaste!F46","v":-36.666666666666664}]
[null,2028,{"$f":"EF_Stationary!I46","v":11.693404798846029},{"$f":"EF_Stationary!L46","v":9.9870056620763155},{"$f":"EF_Stationary!O46","v":52.755740937247623},{"$f":"EF_Stationary!R46","v":5.4017732844552899},{"$f":"EF_Stationary!U46","v":1912.3568693148609},{"$f":"EF_Stationary!X46","v":366.66666666666669},{"$f":"EF_Stationary!AA46","v":14.426946319531753},{"$f":"EF_Stationary!AD46","v":14.426946319531753},{"$f":"EF_Stationary!AG46","v":14.426946319531753},{"$f":"EF_Stationary!AJ46","v":9.0578672692501208},{"$f":"EF_Stationary!AM46","v":7.8529707130668509},{"$f":"EF_Stationary!AP46","v":0},{"$f":"EF_Transportation!D47","v":8.7066319475446878},{"$f":"EF_Transportation!G47","v":9.9870056620763155},{"$f":"EF_Transportation!J47","v":52.755740937247623},{"$f":"EF_Transportation!M47","v":0.94654137530977789},{"$f":"EF_Transportation!P47","v":9.4470922146710947},{"$f":"EF_Transportation!S47","v":7.8529707130668509},{"$f":"EF_Transportation!V47","v":9.4600000000000009},{"$f":"EF_Transportation!Y47","v":0},{"$f":"EF_Transportation!AB47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C50","v":0},{"$f":"EF_Steam!I47","v":75.057890061266903},{"$f":"EF_Water!I47","v":75.057890061266903},{"$f":"EF_Transportation!AF47","v":0.39396524649523473},{"$f":"EF_Transportation!AJ47","v":0.25174797834932777},{"$f":"EF_Transportation!AN47","v":0},{"$f":"EF_Transportation!AR47","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW47","v":0.39396524649523473},{"$f":"EF_Transportation!BA47","v":0.25174797834932777},{"$f":"EF_Transportation!BE47","v":0},{"$f":"EF_Transportation!BI47","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN47","v":0.77356964009648044},{"$f":"EF_Transportation!BN47","v":0.77356964009648044},{"$f":"EF_Transportation!BQ47","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU47","v":0.39396524649523473},{"$f":"EF_Transportation!BY47","v":0.25174797834932777},{"$f":"EF_Transportation!CC47","v":0},{"$f":"EF_Transportation!CG47","v":0.39396524649523473},{"$f":"EF_Transportation!BN47","v":0.77356964009648044},{"$f":"EF_SolidWaste!D47","v":-109.99999999999999},{"$f":"EF_SolidWaste!F47","v":-36.666666666666664}]
[null,2029,{"$f":"EF_Stationary!I47","v":11.693404798846029},{"$f":"EF_Stationary!L47","v":9.9870056620763155},{"$f":"EF_Stationary!O47","v":52.755740937247623},{"$f":"EF_Stationary!R47","v":5.4017732844552899},{"$f":"EF_Stationary!U47","v":1912.3568693148609},{"$f":"EF_Stationary!X47","v":366.66666666666669},{"$f":"EF_Stationary!AA47","v":14.426946319531753},{"$f":"EF_Stationary!AD47","v":14.426946319531753},{"$f":"EF_Stationary!AG47","v":14.426946319531753},{"$f":"EF_Stationary!AJ47","v":9.0578672692501208},{"$f":"EF_Stationary!AM47","v":7.8529707130668509},{"$f":"EF_Stationary!AP47","v":0},{"$f":"EF_Transportation!D48","v":8.7066319475446878},{"$f":"EF_Transportation!G48","v":9.9870056620763155},{"$f":"EF_Transportation!J48","v":52.755740937247623},{"$f":"EF_Transportation!M48","v":0.94654137530977789},{"$f":"EF_Transportation!P48","v":9.4470922146710947},{"$f":"EF_Transportation!S48","v":7.8529707130668509},{"$f":"EF_Transportation!V48","v":9.4600000000000009},{"$f":"EF_Transportation!Y48","v":0},{"$f":"EF_Transportation!AB48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C51","v":0},{"$f":"EF_Steam!I48","v":75.057890061266903},{"$f":"EF_Water!I48","v":75.057890061266903},{"$f":"EF_Transportation!AF48","v":0.39396524649523473},{"$f":"EF_Transportation!AJ48","v":0.25174797834932777},{"$f":"EF_Transportation!AN48","v":0},{"$f":"EF_Transportation!AR48","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW48","v":0.39396524649523473},{"$f":"EF_Transportation!BA48","v":0.25174797834932777},{"$f":"EF_Transportation!BE48","v":0},{"$f":"EF_Transportation!BI48","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN48","v":0.77356964009648044},{"$f":"EF_Transportation!BN48","v":0.77356964009648044},{"$f":"EF_Transportation!BQ48","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU48","v":0.39396524649523473},{"$f":"EF_Transportation!BY48","v":0.25174797834932777},{"$f":"EF_Transportation!CC48","v":0},{"$f":"EF_Transportation!CG48","v":0.39396524649523473},{"$f":"EF_Transportation!BN48","v":0.77356964009648044},{"$f":"EF_SolidWaste!D48","v":-109.99999999999999},{"$f":"EF_SolidWaste!F48","v":-36.666666666666664}]
[null,2030,{"$f":"EF_Stationary!I48","v":11.693404798846029},{"$f":"EF_Stationary!L48","v":9.9870056620763155},{"$f":"EF_Stationary!O48","v":52.755740937247623},{"$f":"EF_Stationary!R48","v":5.4017732844552899},{"$f":"EF_Stationary!U48","v":1912.3568693148609},{"$f":"EF_Stationary!X48","v":366.66666666666669},{"$f":"EF_Stationary!AA48","v":14.426946319531753},{"$f":"EF_Stationary!AD48","v":14.426946319531753},{"$f":"EF_Stationary!AG48","v":14.426946319531753},{"$f":"EF_Stationary!AJ48","v":9.0578672692501208},{"$f":"EF_Stationary!AM48","v":7.8529707130668509},{"$f":"EF_Stationary!AP48","v":0},{"$f":"EF_Transportation!D49","v":8.7066319475446878},{"$f":"EF_Transportation!G49","v":9.9870056620763155},{"$f":"EF_Transportation!J49","v":52.755740937247623},{"$f":"EF_Transportation!M49","v":0.94654137530977789},{"$f":"EF_Transportation!P49","v":9.4470922146710947},{"$f":"EF_Transportation!S49","v":7.8529707130668509},{"$f":"EF_Transportation!V49","v":9.4600000000000009},{"$f":"EF_Transportation!Y49","v":0},{"$f":"EF_Transportation!AB49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C52","v":0},{"$f":"EF_Steam!I49","v":75.057890061266903},{"$f":"EF_Water!I49","v":75.057890061266903},{"$f":"EF_Transportation!AF49","v":0.39396524649523473},{"$f":"EF_Transportation!AJ49","v":0.25174797834932777},{"$f":"EF_Transportation!AN49","v":0},{"$f":"EF_Transportation!AR49","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW49","v":0.39396524649523473},{"$f":"EF_Transportation!BA49","v":0.25174797834932777},{"$f":"EF_Transportation!BE49","v":0},{"$f":"EF_Transportation!BI49","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN49","v":0.77356964009648044},{"$f":"EF_Transportation!BN49","v":0.77356964009648044},{"$f":"EF_Transportation!BQ49","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU49","v":0.39396524649523473},{"$f":"EF_Transportation!BY49","v":0.25174797834932777},{"$f":"EF_Transportation!CC49","v":0},{"$f":"EF_Transportation!CG49","v":0.39396524649523473},{"$f":"EF_Transportation!BN49","v":0.77356964009648044},{"$f":"EF_SolidWaste!D49","v":-109.99999999999999},{"$f":"EF_SolidWaste!F49","v":-36.666666666666664}]
[null,2031,{"$f":"EF_Stationary!I49","v":11.693404798846029},{"$f":"EF_Stationary!L49","v":9.9870056620763155},{"$f":"EF_Stationary!O49","v":52.755740937247623},{"$f":"EF_Stationary!R49","v":5.4017732844552899},{"$f":"EF_Stationary!U49","v":1912.3568693148609},{"$f":"EF_Stationary!X49","v":366.66666666666669},{"$f":"EF_Stationary!AA49","v":14.426946319531753},{"$f":"EF_Stationary!AD49","v":14.426946319531753},{"$f":"EF_Stationary!AG49","v":14.426946319531753},{"$f":"EF_Stationary!AJ49","v":9.0578672692501208},{"$f":"EF_Stationary!AM49","v":7.8529707130668509},{"$f":"EF_Stationary!AP49","v":0},{"$f":"EF_Transportation!D50","v":8.7066319475446878},{"$f":"EF_Transportation!G50","v":9.9870056620763155},{"$f":"EF_Transportation!J50","v":52.755740937247623},{"$f":"EF_Transportation!M50","v":0.94654137530977789},{"$f":"EF_Transportation!P50","v":9.4470922146710947},{"$f":"EF_Transportation!S50","v":7.8529707130668509},{"$f":"EF_Transportation!V50","v":9.4600000000000009},{"$f":"EF_Transportation!Y50","v":0},{"$f":"EF_Transportation!AB50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C53","v":0},{"$f":"EF_Steam!I50","v":75.057890061266903},{"$f":"EF_Water!I50","v":75.057890061266903},{"$f":"EF_Transportation!AF50","v":0.39396524649523473},{"$f":"EF_Transportation!AJ50","v":0.25174797834932777},{"$f":"EF_Transportation!AN50","v":0},{"$f":"EF_Transportation!AR50","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW50","v":0.39396524649523473},{"$f":"EF_Transportation!BA50","v":0.25174797834932777},{"$f":"EF_Transportation!BE50","v":0},{"$f":"EF_Transportation!BI50","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN50","v":0.77356964009648044},{"$f":"EF_Transportation!BN50","v":0.77356964009648044},{"$f":"EF_Transportation!BQ50","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU50","v":0.39396524649523473},{"$f":"EF_Transportation!BY50","v":0.25174797834932777},{"$f":"EF_Transportation!CC50","v":0},{"$f":"EF_Transportation!CG50","v":0.39396524649523473},{"$f":"EF_Transportation!BN50","v":0.77356964009648044},{"$f":"EF_SolidWaste!D50","v":-109.99999999999999},{"$f":"EF_SolidWaste!F50","v":-36.666666666666664}]
[null,2032,{"$f":"EF_Stationary!I50","v":11.693404798846029},{"$f":"EF_Stationary!L50","v":9.9870056620763155},{"$f":"EF_Stationary!O50","v":52.755740937247623},{"$f":"EF_Stationary!R50","v":5.4017732844552899},{"$f":"EF_Stationary!U50","v":1912.3568693148609},{"$f":"EF_Stationary!X50","v":366.66666666666669},{"$f":"EF_Stationary!AA50","v":14.426946319531753},{"$f":"EF_Stationary!AD50","v":14.426946319531753},{"$f":"EF_Stationary!AG50","v":14.426946319531753},{"$f":"EF_Stationary!AJ50","v":9.0578672692501208},{"$f":"EF_Stationary!AM50","v":7.8529707130668509},{"$f":"EF_Stationary!AP50","v":0},{"$f":"EF_Transportation!D51","v":8.7066319475446878},{"$f":"EF_Transportation!G51","v":9.9870056620763155},{"$f":"EF_Transportation!J51","v":52.755740937247623},{"$f":"EF_Transportation!M51","v":0.94654137530977789},{"$f":"EF_Transportation!P51","v":9.4470922146710947},{"$f":"EF_Transportation!S51","v":7.8529707130668509},{"$f":"EF_Transportation!V51","v":9.4600000000000009},{"$f":"EF_Transportation!Y51","v":0},{"$f":"EF_Transportation!AB51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C54","v":0},{"$f":"EF_Steam!I51","v":75.057890061266903},{"$f":"EF_Water!I51","v":75.057890061266903},{"$f":"EF_Transportation!AF51","v":0.39396524649523473},{"$f":"EF_Transportation!AJ51","v":0.25174797834932777},{"$f":"EF_Transportation!AN51","v":0},{"$f":"EF_Transportation!AR51","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW51","v":0.39396524649523473},{"$f":"EF_Transportation!BA51","v":0.25174797834932777},{"$f":"EF_Transportation!BE51","v":0},{"$f":"EF_Transportation!BI51","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN51","v":0.77356964009648044},{"$f":"EF_Transportation!BN51","v":0.77356964009648044},{"$f":"EF_Transportation!BQ51","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU51","v":0.39396524649523473},{"$f":"EF_Transportation!BY51","v":0.25174797834932777},{"$f":"EF_Transportation!CC51","v":0},{"$f":"EF_Transportation!CG51","v":0.39396524649523473},{"$f":"EF_Transportation!BN51","v":0.77356964009648044},{"$f":"EF_SolidWaste!D51","v":-109.99999999999999},{"$f":"EF_SolidWaste!F51","v":-36.666666666666664}]
[null,2033,{"$f":"EF_Stationary!I51","v":11.693404798846029},{"$f":"EF_Stationary!L51","v":9.9870056620763155},{"$f":"EF_Stationary!O51","v":52.755740937247623},{"$f":"EF_Stationary!R51","v":5.4017732844552899},{"$f":"EF_Stationary!U51","v":1912.3568693148609},{"$f":"EF_Stationary!X51","v":366.66666666666669},{"$f":"EF_Stationary!AA51","v":14.426946319531753},{"$f":"EF_Stationary!AD51","v":14.426946319531753},{"$f":"EF_Stationary!AG51","v":14.426946319531753},{"$f":"EF_Stationary!AJ51","v":9.0578672692501208},{"$f":"EF_Stationary!AM51","v":7.8529707130668509},{"$f":"EF_Stationary!AP51","v":0},{"$f":"EF_Transportation!D52","v":8.7066319475446878},{"$f":"EF_Transportation!G52","v":9.9870056620763155},{"$f":"EF_Transportation!J52","v":52.755740937247623},{"$f":"EF_Transportation!M52","v":0.94654137530977789},{"$f":"EF_Transportation!P52","v":9.4470922146710947},{"$f":"EF_Transportation!S52","v":7.8529707130668509},{"$f":"EF_Transportation!V52","v":9.4600000000000009},{"$f":"EF_Transportation!Y52","v":0},{"$f":"EF_Transportation!AB52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C55","v":0},{"$f":"EF_Steam!I52","v":75.057890061266903},{"$f":"EF_Water!I52","v":75.057890061266903},{"$f":"EF_Transportation!AF52","v":0.39396524649523473},{"$f":"EF_Transportation!AJ52","v":0.25174797834932777},{"$f":"EF_Transportation!AN52","v":0},{"$f":"EF_Transportation!AR52","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW52","v":0.39396524649523473},{"$f":"EF_Transportation!BA52","v":0.25174797834932777},{"$f":"EF_Transportation!BE52","v":0},{"$f":"EF_Transportation!BI52","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN52","v":0.77356964009648044},{"$f":"EF_Transportation!BN52","v":0.77356964009648044},{"$f":"EF_Transportation!BQ52","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU52","v":0.39396524649523473},{"$f":"EF_Transportation!BY52","v":0.25174797834932777},{"$f":"EF_Transportation!CC52","v":0},{"$f":"EF_Transportation!CG52","v":0.39396524649523473},{"$f":"EF_Transportation!BN52","v":0.77356964009648044},{"$f":"EF_SolidWaste!D52","v":-109.99999999999999},{"$f":"EF_SolidWaste!F52","v":-36.666666666666664}]
[null,2034,{"$f":"EF_Stationary!I52","v":11.693404798846029},{"$f":"EF_Stationary!L52","v":9.9870056620763155},{"$f":"EF_Stationary!O52","v":52.755740937247623},{"$f":"EF_Stationary!R52","v":5.4017732844552899},{"$f":"EF_Stationary!U52","v":1912.3568693148609},{"$f":"EF_Stationary!X52","v":366.66666666666669},{"$f":"EF_Stationary!AA52","v":14.426946319531753},{"$f":"EF_Stationary!AD52","v":14.426946319531753},{"$f":"EF_Stationary!AG52","v":14.426946319531753},{"$f":"EF_Stationary!AJ52","v":9.0578672692501208},{"$f":"EF_Stationary!AM52","v":7.8529707130668509},{"$f":"EF_Stationary!AP52","v":0},{"$f":"EF_Transportation!D53","v":8.7066319475446878},{"$f":"EF_Transportation!G53","v":9.9870056620763155},{"$f":"EF_Transportation!J53","v":52.755740937247623},{"$f":"EF_Transportation!M53","v":0.94654137530977789},{"$f":"EF_Transportation!P53","v":9.4470922146710947},{"$f":"EF_Transportation!S53","v":7.8529707130668509},{"$f":"EF_Transportation!V53","v":9.4600000000000009},{"$f":"EF_Transportation!Y53","v":0},{"$f":"EF_Transportation!AB53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C56","v":0},{"$f":"EF_Steam!I53","v":75.057890061266903},{"$f":"EF_Water!I53","v":75.057890061266903},{"$f":"EF_Transportation!AF53","v":0.39396524649523473},{"$f":"EF_Transportation!AJ53","v":0.25174797834932777},{"$f":"EF_Transportation!AN53","v":0},{"$f":"EF_Transportation!AR53","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW53","v":0.39396524649523473},{"$f":"EF_Transportation!BA53","v":0.25174797834932777},{"$f":"EF_Transportation!BE53","v":0},{"$f":"EF_Transportation!BI53","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN53","v":0.77356964009648044},{"$f":"EF_Transportation!BN53","v":0.77356964009648044},{"$f":"EF_Transportation!BQ53","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU53","v":0.39396524649523473},{"$f":"EF_Transportation!BY53","v":0.25174797834932777},{"$f":"EF_Transportation!CC53","v":0},{"$f":"EF_Transportation!CG53","v":0.39396524649523473},{"$f":"EF_Transportation!BN53","v":0.77356964009648044},{"$f":"EF_SolidWaste!D53","v":-109.99999999999999},{"$f":"EF_SolidWaste!F53","v":-36.666666666666664}]
[null,2035,{"$f":"EF_Stationary!I53","v":11.693404798846029},{"$f":"EF_Stationary!L53","v":9.9870056620763155},{"$f":"EF_Stationary!O53","v":52.755740937247623},{"$f":"EF_Stationary!R53","v":5.4017732844552899},{"$f":"EF_Stationary!U53","v":1912.3568693148609},{"$f":"EF_Stationary!X53","v":366.66666666666669},{"$f":"EF_Stationary!AA53","v":14.426946319531753},{"$f":"EF_Stationary!AD53","v":14.426946319531753},{"$f":"EF_Stationary!AG53","v":14.426946319531753},{"$f":"EF_Stationary!AJ53","v":9.0578672692501208},{"$f":"EF_Stationary!AM53","v":7.8529707130668509},{"$f":"EF_Stationary!AP53","v":0},{"$f":"EF_Transportation!D54","v":8.7066319475446878},{"$f":"EF_Transportation!G54","v":9.9870056620763155},{"$f":"EF_Transportation!J54","v":52.755740937247623},{"$f":"EF_Transportation!M54","v":0.94654137530977789},{"$f":"EF_Transportation!P54","v":9.4470922146710947},{"$f":"EF_Transportation!S54","v":7.8529707130668509},{"$f":"EF_Transportation!V54","v":9.4600000000000009},{"$f":"EF_Transportation!Y54","v":0},{"$f":"EF_Transportation!AB54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C57","v":0},{"$f":"EF_Steam!I54","v":75.057890061266903},{"$f":"EF_Water!I54","v":75.057890061266903},{"$f":"EF_Transportation!AF54","v":0.39396524649523473},{"$f":"EF_Transportation!AJ54","v":0.25174797834932777},{"$f":"EF_Transportation!AN54","v":0},{"$f":"EF_Transportation!AR54","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW54","v":0.39396524649523473},{"$f":"EF_Transportation!BA54","v":0.25174797834932777},{"$f":"EF_Transportation!BE54","v":0},{"$f":"EF_Transportation!BI54","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN54","v":0.77356964009648044},{"$f":"EF_Transportation!BN54","v":0.77356964009648044},{"$f":"EF_Transportation!BQ54","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU54","v":0.39396524649523473},{"$f":"EF_Transportation!BY54","v":0.25174797834932777},{"$f":"EF_Transportation!CC54","v":0},{"$f":"EF_Transportation!CG54","v":0.39396524649523473},{"$f":"EF_Transportation!BN54","v":0.77356964009648044},{"$f":"EF_SolidWaste!D54","v":-109.99999999999999},{"$f":"EF_SolidWaste!F54","v":-36.666666666666664}]
[null,2036,{"$f":"EF_Stationary!I54","v":11.693404798846029},{"$f":"EF_Stationary!L54","v":9.9870056620763155},{"$f":"EF_Stationary!O54","v":52.755740937247623},{"$f":"EF_Stationary!R54","v":5.4017732844552899},{"$f":"EF_Stationary!U54","v":1912.3568693148609},{"$f":"EF_Stationary!X54","v":366.66666666666669},{"$f":"EF_Stationary!AA54","v":14.426946319531753},{"$f":"EF_Stationary!AD54","v":14.426946319531753},{"$f":"EF_Stationary!AG54","v":14.426946319531753},{"$f":"EF_Stationary!AJ54","v":9.0578672692501208},{"$f":"EF_Stationary!AM54","v":7.8529707130668509},{"$f":"EF_Stationary!AP54","v":0},{"$f":"EF_Transportation!D55","v":8.7066319475446878},{"$f":"EF_Transportation!G55","v":9.9870056620763155},{"$f":"EF_Transportation!J55","v":52.755740937247623},{"$f":"EF_Transportation!M55","v":0.94654137530977789},{"$f":"EF_Transportation!P55","v":9.4470922146710947},{"$f":"EF_Transportation!S55","v":7.8529707130668509},{"$f":"EF_Transportation!V55","v":9.4600000000000009},{"$f":"EF_Transportation!Y55","v":0},{"$f":"EF_Transportation!AB55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C58","v":0},{"$f":"EF_Steam!I55","v":75.057890061266903},{"$f":"EF_Water!I55","v":75.057890061266903},{"$f":"EF_Transportation!AF55","v":0.39396524649523473},{"$f":"EF_Transportation!AJ55","v":0.25174797834932777},{"$f":"EF_Transportation!AN55","v":0},{"$f":"EF_Transportation!AR55","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW55","v":0.39396524649523473},{"$f":"EF_Transportation!BA55","v":0.25174797834932777},{"$f":"EF_Transportation!BE55","v":0},{"$f":"EF_Transportation!BI55","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN55","v":0.77356964009648044},{"$f":"EF_Transportation!BN55","v":0.77356964009648044},{"$f":"EF_Transportation!BQ55","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU55","v":0.39396524649523473},{"$f":"EF_Transportation!BY55","v":0.25174797834932777},{"$f":"EF_Transportation!CC55","v":0},{"$f":"EF_Transportation!CG55","v":0.39396524649523473},{"$f":"EF_Transportation!BN55","v":0.77356964009648044},{"$f":"EF_SolidWaste!D55","v":-109.99999999999999},{"$f":"EF_SolidWaste!F55","v":-36.666666666666664}]
[null,2037,{"$f":"EF_Stationary!I55","v":11.693404798846029},{"$f":"EF_Stationary!L55","v":9.9870056620763155},{"$f":"EF_Stationary!O55","v":52.755740937247623},{"$f":"EF_Stationary!R55","v":5.4017732844552899},{"$f":"EF_Stationary!U55","v":1912.3568693148609},{"$f":"EF_Stationary!X55","v":366.66666666666669},{"$f":"EF_Stationary!AA55","v":14.426946319531753},{"$f":"EF_Stationary!AD55","v":14.426946319531753},{"$f":"EF_Stationary!AG55","v":14.426946319531753},{"$f":"EF_Stationary!AJ55","v":9.0578672692501208},{"$f":"EF_Stationary!AM55","v":7.8529707130668509},{"$f":"EF_Stationary!AP55","v":0},{"$f":"EF_Transportation!D56","v":8.7066319475446878},{"$f":"EF_Transportation!G56","v":9.9870056620763155},{"$f":"EF_Transportation!J56","v":52.755740937247623},{"$f":"EF_Transportation!M56","v":0.94654137530977789},{"$f":"EF_Transportation!P56","v":9.4470922146710947},{"$f":"EF_Transportation!S56","v":7.8529707130668509},{"$f":"EF_Transportation!V56","v":9.4600000000000009},{"$f":"EF_Transportation!Y56","v":0},{"$f":"EF_Transportation!AB56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C59","v":0},{"$f":"EF_Steam!I56","v":75.057890061266903},{"$f":"EF_Water!I56","v":75.057890061266903},{"$f":"EF_Transportation!AF56","v":0.39396524649523473},{"$f":"EF_Transportation!AJ56","v":0.25174797834932777},{"$f":"EF_Transportation!AN56","v":0},{"$f":"EF_Transportation!AR56","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW56","v":0.39396524649523473},{"$f":"EF_Transportation!BA56","v":0.25174797834932777},{"$f":"EF_Transportation!BE56","v":0},{"$f":"EF_Transportation!BI56","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN56","v":0.77356964009648044},{"$f":"EF_Transportation!BN56","v":0.77356964009648044},{"$f":"EF_Transportation!BQ56","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU56","v":0.39396524649523473},{"$f":"EF_Transportation!BY56","v":0.25174797834932777},{"$f":"EF_Transportation!CC56","v":0},{"$f":"EF_Transportation!CG56","v":0.39396524649523473},{"$f":"EF_Transportation!BN56","v":0.77356964009648044},{"$f":"EF_SolidWaste!D56","v":-109.99999999999999},{"$f":"EF_SolidWaste!F56","v":-36.666666666666664}]
[null,2038,{"$f":"EF_Stationary!I56","v":11.693404798846029},{"$f":"EF_Stationary!L56","v":9.9870056620763155},{"$f":"EF_Stationary!O56","v":52.755740937247623},{"$f":"EF_Stationary!R56","v":5.4017732844552899},{"$f":"EF_Stationary!U56","v":1912.3568693148609},{"$f":"EF_Stationary!X56","v":366.66666666666669},{"$f":"EF_Stationary!AA56","v":14.426946319531753},{"$f":"EF_Stationary!AD56","v":14.426946319531753},{"$f":"EF_Stationary!AG56","v":14.426946319531753},{"$f":"EF_Stationary!AJ56","v":9.0578672692501208},{"$f":"EF_Stationary!AM56","v":7.8529707130668509},{"$f":"EF_Stationary!AP56","v":0},{"$f":"EF_Transportation!D57","v":8.7066319475446878},{"$f":"EF_Transportation!G57","v":9.9870056620763155},{"$f":"EF_Transportation!J57","v":52.755740937247623},{"$f":"EF_Transportation!M57","v":0.94654137530977789},{"$f":"EF_Transportation!P57","v":9.4470922146710947},{"$f":"EF_Transportation!S57","v":7.8529707130668509},{"$f":"EF_Transportation!V57","v":9.4600000000000009},{"$f":"EF_Transportation!Y57","v":0},{"$f":"EF_Transportation!AB57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C60","v":0},{"$f":"EF_Steam!I57","v":75.057890061266903},{"$f":"EF_Water!I57","v":75.057890061266903},{"$f":"EF_Transportation!AF57","v":0.39396524649523473},{"$f":"EF_Transportation!AJ57","v":0.25174797834932777},{"$f":"EF_Transportation!AN57","v":0},{"$f":"EF_Transportation!AR57","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW57","v":0.39396524649523473},{"$f":"EF_Transportation!BA57","v":0.25174797834932777},{"$f":"EF_Transportation!BE57","v":0},{"$f":"EF_Transportation!BI57","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN57","v":0.77356964009648044},{"$f":"EF_Transportation!BN57","v":0.77356964009648044},{"$f":"EF_Transportation!BQ57","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU57","v":0.39396524649523473},{"$f":"EF_Transportation!BY57","v":0.25174797834932777},{"$f":"EF_Transportation!CC57","v":0},{"$f":"EF_Transportation!CG57","v":0.39396524649523473},{"$f":"EF_Transportation!BN57","v":0.77356964009648044},{"$f":"EF_SolidWaste!D57","v":-109.99999999999999},{"$f":"EF_SolidWaste!F57","v":-36.666666666666664}]
[null,2039,{"$f":"EF_Stationary!I57","v":11.693404798846029},{"$f":"EF_Stationary!L57","v":9.9870056620763155},{"$f":"EF_Stationary!O57","v":52.755740937247623},{"$f":"EF_Stationary!R57","v":5.4017732844552899},{"$f":"EF_Stationary!U57","v":1912.3568693148609},{"$f":"EF_Stationary!X57","v":366.66666666666669},{"$f":"EF_Stationary!AA57","v":14.426946319531753},{"$f":"EF_Stationary!AD57","v":14.426946319531753},{"$f":"EF_Stationary!AG57","v":14.426946319531753},{"$f":"EF_Stationary!AJ57","v":9.0578672692501208},{"$f":"EF_Stationary!AM57","v":7.8529707130668509},{"$f":"EF_Stationary!AP57","v":0},{"$f":"EF_Transportation!D58","v":8.7066319475446878},{"$f":"EF_Transportation!G58","v":9.9870056620763155},{"$f":"EF_Transportation!J58","v":52.755740937247623},{"$f":"EF_Transportation!M58","v":0.94654137530977789},{"$f":"EF_Transportation!P58","v":9.4470922146710947},{"$f":"EF_Transportation!S58","v":7.8529707130668509},{"$f":"EF_Transportation!V58","v":9.4600000000000009},{"$f":"EF_Transportation!Y58","v":0},{"$f":"EF_Transportation!AB58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C61","v":0},{"$f":"EF_Steam!I58","v":75.057890061266903},{"$f":"EF_Water!I58","v":75.057890061266903},{"$f":"EF_Transportation!AF58","v":0.39396524649523473},{"$f":"EF_Transportation!AJ58","v":0.25174797834932777},{"$f":"EF_Transportation!AN58","v":0},{"$f":"EF_Transportation!AR58","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW58","v":0.39396524649523473},{"$f":"EF_Transportation!BA58","v":0.25174797834932777},{"$f":"EF_Transportation!BE58","v":0},{"$f":"EF_Transportation!BI58","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN58","v":0.77356964009648044},{"$f":"EF_Transportation!BN58","v":0.77356964009648044},{"$f":"EF_Transportation!BQ58","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU58","v":0.39396524649523473},{"$f":"EF_Transportation!BY58","v":0.25174797834932777},{"$f":"EF_Transportation!CC58","v":0},{"$f":"EF_Transportation!CG58","v":0.39396524649523473},{"$f":"EF_Transportation!BN58","v":0.77356964009648044},{"$f":"EF_SolidWaste!D58","v":-109.99999999999999},{"$f":"EF_SolidWaste!F58","v":-36.666666666666664}]
[null,2040,{"$f":"EF_Stationary!I58","v":11.693404798846029},{"$f":"EF_Stationary!L58","v":9.9870056620763155},{"$f":"EF_Stationary!O58","v":52.755740937247623},{"$f":"EF_Stationary!R58","v":5.4017732844552899},{"$f":"EF_Stationary!U58","v":1912.3568693148609},{"$f":"EF_Stationary!X58","v":366.66666666666669},{"$f":"EF_Stationary!AA58","v":14.426946319531753},{"$f":"EF_Stationary!AD58","v":14.426946319531753},{"$f":"EF_Stationary!AG58","v":14.426946319531753},{"$f":"EF_Stationary!AJ58","v":9.0578672692501208},{"$f":"EF_Stationary!AM58","v":7.8529707130668509},{"$f":"EF_Stationary!AP58","v":0},{"$f":"EF_Transportation!D59","v":8.7066319475446878},{"$f":"EF_Transportation!G59","v":9.9870056620763155},{"$f":"EF_Transportation!J59","v":52.755740937247623},{"$f":"EF_Transportation!M59","v":0.94654137530977789},{"$f":"EF_Transportation!P59","v":9.4470922146710947},{"$f":"EF_Transportation!S59","v":7.8529707130668509},{"$f":"EF_Transportation!V59","v":9.4600000000000009},{"$f":"EF_Transportation!Y59","v":0},{"$f":"EF_Transportation!AB59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C62","v":0},{"$f":"EF_Steam!I59","v":75.057890061266903},{"$f":"EF_Water!I59","v":75.057890061266903},{"$f":"EF_Transportation!AF59","v":0.39396524649523473},{"$f":"EF_Transportation!AJ59","v":0.25174797834932777},{"$f":"EF_Transportation!AN59","v":0},{"$f":"EF_Transportation!AR59","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW59","v":0.39396524649523473},{"$f":"EF_Transportation!BA59","v":0.25174797834932777},{"$f":"EF_Transportation!BE59","v":0},{"$f":"EF_Transportation!BI59","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN59","v":0.77356964009648044},{"$f":"EF_Transportation!BN59","v":0.77356964009648044},{"$f":"EF_Transportation!BQ59","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU59","v":0.39396524649523473},{"$f":"EF_Transportation!BY59","v":0.25174797834932777},{"$f":"EF_Transportation!CC59","v":0},{"$f":"EF_Transportation!CG59","v":0.39396524649523473},{"$f":"EF_Transportation!BN59","v":0.77356964009648044},{"$f":"EF_SolidWaste!D59","v":-109.99999999999999},{"$f":"EF_SolidWaste!F59","v":-36.666666666666664}]
[null,2041,{"$f":"EF_Stationary!I59","v":11.693404798846029},{"$f":"EF_Stationary!L59","v":9.9870056620763155},{"$f":"EF_Stationary!O59","v":52.755740937247623},{"$f":"EF_Stationary!R59","v":5.4017732844552899},{"$f":"EF_Stationary!U59","v":1912.3568693148609},{"$f":"EF_Stationary!X59","v":366.66666666666669},{"$f":"EF_Stationary!AA59","v":14.426946319531753},{"$f":"EF_Stationary!AD59","v":14.426946319531753},{"$f":"EF_Stationary!AG59","v":14.426946319531753},{"$f":"EF_Stationary!AJ59","v":9.0578672692501208},{"$f":"EF_Stationary!AM59","v":7.8529707130668509},{"$f":"EF_Stationary!AP59","v":0},{"$f":"EF_Transportation!D60","v":8.7066319475446878},{"$f":"EF_Transportation!G60","v":9.9870056620763155},{"$f":"EF_Transportation!J60","v":52.755740937247623},{"$f":"EF_Transportation!M60","v":0.94654137530977789},{"$f":"EF_Transportation!P60","v":9.4470922146710947},{"$f":"EF_Transportation!S60","v":7.8529707130668509},{"$f":"EF_Transportation!V60","v":9.4600000000000009},{"$f":"EF_Transportation!Y60","v":0},{"$f":"EF_Transportation!AB60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C63","v":0},{"$f":"EF_Steam!I60","v":75.057890061266903},{"$f":"EF_Water!I60","v":75.057890061266903},{"$f":"EF_Transportation!AF60","v":0.39396524649523473},{"$f":"EF_Transportation!AJ60","v":0.25174797834932777},{"$f":"EF_Transportation!AN60","v":0},{"$f":"EF_Transportation!AR60","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW60","v":0.39396524649523473},{"$f":"EF_Transportation!BA60","v":0.25174797834932777},{"$f":"EF_Transportation!BE60","v":0},{"$f":"EF_Transportation!BI60","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN60","v":0.77356964009648044},{"$f":"EF_Transportation!BN60","v":0.77356964009648044},{"$f":"EF_Transportation!BQ60","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU60","v":0.39396524649523473},{"$f":"EF_Transportation!BY60","v":0.25174797834932777},{"$f":"EF_Transportation!CC60","v":0},{"$f":"EF_Transportation!CG60","v":0.39396524649523473},{"$f":"EF_Transportation!BN60","v":0.77356964009648044},{"$f":"EF_SolidWaste!D60","v":-109.99999999999999},{"$f":"EF_SolidWaste!F60","v":-36.666666666666664}]
[null,2042,{"$f":"EF_Stationary!I60","v":11.693404798846029},{"$f":"EF_Stationary!L60","v":9.9870056620763155},{"$f":"EF_Stationary!O60","v":52.755740937247623},{"$f":"EF_Stationary!R60","v":5.4017732844552899},{"$f":"EF_Stationary!U60","v":1912.3568693148609},{"$f":"EF_Stationary!X60","v":366.66666666666669},{"$f":"EF_Stationary!AA60","v":14.426946319531753},{"$f":"EF_Stationary!AD60","v":14.426946319531753},{"$f":"EF_Stationary!AG60","v":14.426946319531753},{"$f":"EF_Stationary!AJ60","v":9.0578672692501208},{"$f":"EF_Stationary!AM60","v":7.8529707130668509},{"$f":"EF_Stationary!AP60","v":0},{"$f":"EF_Transportation!D61","v":8.7066319475446878},{"$f":"EF_Transportation!G61","v":9.9870056620763155},{"$f":"EF_Transportation!J61","v":52.755740937247623},{"$f":"EF_Transportation!M61","v":0.94654137530977789},{"$f":"EF_Transportation!P61","v":9.4470922146710947},{"$f":"EF_Transportation!S61","v":7.8529707130668509},{"$f":"EF_Transportation!V61","v":9.4600000000000009},{"$f":"EF_Transportation!Y61","v":0},{"$f":"EF_Transportation!AB61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C64","v":0},{"$f":"EF_Steam!I61","v":75.057890061266903},{"$f":"EF_Water!I61","v":75.057890061266903},{"$f":"EF_Transportation!AF61","v":0.39396524649523473},{"$f":"EF_Transportation!AJ61","v":0.25174797834932777},{"$f":"EF_Transportation!AN61","v":0},{"$f":"EF_Transportation!AR61","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW61","v":0.39396524649523473},{"$f":"EF_Transportation!BA61","v":0.25174797834932777},{"$f":"EF_Transportation!BE61","v":0},{"$f":"EF_Transportation!BI61","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN61","v":0.77356964009648044},{"$f":"EF_Transportation!BN61","v":0.77356964009648044},{"$f":"EF_Transportation!BQ61","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU61","v":0.39396524649523473},{"$f":"EF_Transportation!BY61","v":0.25174797834932777},{"$f":"EF_Transportation!CC61","v":0},{"$f":"EF_Transportation!CG61","v":0.39396524649523473},{"$f":"EF_Transportation!BN61","v":0.77356964009648044},{"$f":"EF_SolidWaste!D61","v":-109.99999999999999},{"$f":"EF_SolidWaste!F61","v":-36.666666666666664}]
[null,2043,{"$f":"EF_Stationary!I61","v":11.693404798846029},{"$f":"EF_Stationary!L61","v":9.9870056620763155},{"$f":"EF_Stationary!O61","v":52.755740937247623},{"$f":"EF_Stationary!R61","v":5.4017732844552899},{"$f":"EF_Stationary!U61","v":1912.3568693148609},{"$f":"EF_Stationary!X61","v":366.66666666666669},{"$f":"EF_Stationary!AA61","v":14.426946319531753},{"$f":"EF_Stationary!AD61","v":14.426946319531753},{"$f":"EF_Stationary!AG61","v":14.426946319531753},{"$f":"EF_Stationary!AJ61","v":9.0578672692501208},{"$f":"EF_Stationary!AM61","v":7.8529707130668509},{"$f":"EF_Stationary!AP61","v":0},{"$f":"EF_Transportation!D62","v":8.7066319475446878},{"$f":"EF_Transportation!G62","v":9.9870056620763155},{"$f":"EF_Transportation!J62","v":52.755740937247623},{"$f":"EF_Transportation!M62","v":0.94654137530977789},{"$f":"EF_Transportation!P62","v":9.4470922146710947},{"$f":"EF_Transportation!S62","v":7.8529707130668509},{"$f":"EF_Transportation!V62","v":9.4600000000000009},{"$f":"EF_Transportation!Y62","v":0},{"$f":"EF_Transportation!AB62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C65","v":0},{"$f":"EF_Steam!I62","v":75.057890061266903},{"$f":"EF_Water!I62","v":75.057890061266903},{"$f":"EF_Transportation!AF62","v":0.39396524649523473},{"$f":"EF_Transportation!AJ62","v":0.25174797834932777},{"$f":"EF_Transportation!AN62","v":0},{"$f":"EF_Transportation!AR62","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW62","v":0.39396524649523473},{"$f":"EF_Transportation!BA62","v":0.25174797834932777},{"$f":"EF_Transportation!BE62","v":0},{"$f":"EF_Transportation!BI62","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN62","v":0.77356964009648044},{"$f":"EF_Transportation!BN62","v":0.77356964009648044},{"$f":"EF_Transportation!BQ62","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU62","v":0.39396524649523473},{"$f":"EF_Transportation!BY62","v":0.25174797834932777},{"$f":"EF_Transportation!CC62","v":0},{"$f":"EF_Transportation!CG62","v":0.39396524649523473},{"$f":"EF_Transportation!BN62","v":0.77356964009648044},{"$f":"EF_SolidWaste!D62","v":-109.99999999999999},{"$f":"EF_SolidWaste!F62","v":-36.666666666666664}]
[null,2044,{"$f":"EF_Stationary!I62","v":11.693404798846029},{"$f":"EF_Stationary!L62","v":9.9870056620763155},{"$f":"EF_Stationary!O62","v":52.755740937247623},{"$f":"EF_Stationary!R62","v":5.4017732844552899},{"$f":"EF_Stationary!U62","v":1912.3568693148609},{"$f":"EF_Stationary!X62","v":366.66666666666669},{"$f":"EF_Stationary!AA62","v":14.426946319531753},{"$f":"EF_Stationary!AD62","v":14.426946319531753},{"$f":"EF_Stationary!AG62","v":14.426946319531753},{"$f":"EF_Stationary!AJ62","v":9.0578672692501208},{"$f":"EF_Stationary!AM62","v":7.8529707130668509},{"$f":"EF_Stationary!AP62","v":0},{"$f":"EF_Transportation!D63","v":8.7066319475446878},{"$f":"EF_Transportation!G63","v":9.9870056620763155},{"$f":"EF_Transportation!J63","v":52.755740937247623},{"$f":"EF_Transportation!M63","v":0.94654137530977789},{"$f":"EF_Transportation!P63","v":9.4470922146710947},{"$f":"EF_Transportation!S63","v":7.8529707130668509},{"$f":"EF_Transportation!V63","v":9.4600000000000009},{"$f":"EF_Transportation!Y63","v":0},{"$f":"EF_Transportation!AB63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C66","v":0},{"$f":"EF_Steam!I63","v":75.057890061266903},{"$f":"EF_Water!I63","v":75.057890061266903},{"$f":"EF_Transportation!AF63","v":0.39396524649523473},{"$f":"EF_Transportation!AJ63","v":0.25174797834932777},{"$f":"EF_Transportation!AN63","v":0},{"$f":"EF_Transportation!AR63","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW63","v":0.39396524649523473},{"$f":"EF_Transportation!BA63","v":0.25174797834932777},{"$f":"EF_Transportation!BE63","v":0},{"$f":"EF_Transportation!BI63","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN63","v":0.77356964009648044},{"$f":"EF_Transportation!BN63","v":0.77356964009648044},{"$f":"EF_Transportation!BQ63","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU63","v":0.39396524649523473},{"$f":"EF_Transportation!BY63","v":0.25174797834932777},{"$f":"EF_Transportation!CC63","v":0},{"$f":"EF_Transportation!CG63","v":0.39396524649523473},{"$f":"EF_Transportation!BN63","v":0.77356964009648044},{"$f":"EF_SolidWaste!D63","v":-109.99999999999999},{"$f":"EF_SolidWaste!F63","v":-36.666666666666664}]
[null,2045,{"$f":"EF_Stationary!I63","v":11.693404798846029},{"$f":"EF_Stationary!L63","v":9.9870056620763155},{"$f":"EF_Stationary!O63","v":52.755740937247623},{"$f":"EF_Stationary!R63","v":5.4017732844552899},{"$f":"EF_Stationary!U63","v":1912.3568693148609},{"$f":"EF_Stationary!X63","v":366.66666666666669},{"$f":"EF_Stationary!AA63","v":14.426946319531753},{"$f":"EF_Stationary!AD63","v":14.426946319531753},{"$f":"EF_Stationary!AG63","v":14.426946319531753},{"$f":"EF_Stationary!AJ63","v":9.0578672692501208},{"$f":"EF_Stationary!AM63","v":7.8529707130668509},{"$f":"EF_Stationary!AP63","v":0},{"$f":"EF_Transportation!D64","v":8.7066319475446878},{"$f":"EF_Transportation!G64","v":9.9870056620763155},{"$f":"EF_Transportation!J64","v":52.755740937247623},{"$f":"EF_Transportation!M64","v":0.94654137530977789},{"$f":"EF_Transportation!P64","v":9.4470922146710947},{"$f":"EF_Transportation!S64","v":7.8529707130668509},{"$f":"EF_Transportation!V64","v":9.4600000000000009},{"$f":"EF_Transportation!Y64","v":0},{"$f":"EF_Transportation!AB64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C67","v":0},{"$f":"EF_Steam!I64","v":75.057890061266903},{"$f":"EF_Water!I64","v":75.057890061266903},{"$f":"EF_Transportation!AF64","v":0.39396524649523473},{"$f":"EF_Transportation!AJ64","v":0.25174797834932777},{"$f":"EF_Transportation!AN64","v":0},{"$f":"EF_Transportation!AR64","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW64","v":0.39396524649523473},{"$f":"EF_Transportation!BA64","v":0.25174797834932777},{"$f":"EF_Transportation!BE64","v":0},{"$f":"EF_Transportation!BI64","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN64","v":0.77356964009648044},{"$f":"EF_Transportation!BN64","v":0.77356964009648044},{"$f":"EF_Transportation!BQ64","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU64","v":0.39396524649523473},{"$f":"EF_Transportation!BY64","v":0.25174797834932777},{"$f":"EF_Transportation!CC64","v":0},{"$f":"EF_Transportation!CG64","v":0.39396524649523473},{"$f":"EF_Transportation!BN64","v":0.77356964009648044},{"$f":"EF_SolidWaste!D64","v":-109.99999999999999},{"$f":"EF_SolidWaste!F64","v":-36.666666666666664}]
[null,2046,{"$f":"EF_Stationary!I64","v":11.693404798846029},{"$f":"EF_Stationary!L64","v":9.9870056620763155},{"$f":"EF_Stationary!O64","v":52.755740937247623},{"$f":"EF_Stationary!R64","v":5.4017732844552899},{"$f":"EF_Stationary!U64","v":1912.3568693148609},{"$f":"EF_Stationary!X64","v":366.66666666666669},{"$f":"EF_Stationary!AA64","v":14.426946319531753},{"$f":"EF_Stationary!AD64","v":14.426946319531753},{"$f":"EF_Stationary!AG64","v":14.426946319531753},{"$f":"EF_Stationary!AJ64","v":9.0578672692501208},{"$f":"EF_Stationary!AM64","v":7.8529707130668509},{"$f":"EF_Stationary!AP64","v":0},{"$f":"EF_Transportation!D65","v":8.7066319475446878},{"$f":"EF_Transportation!G65","v":9.9870056620763155},{"$f":"EF_Transportation!J65","v":52.755740937247623},{"$f":"EF_Transportation!M65","v":0.94654137530977789},{"$f":"EF_Transportation!P65","v":9.4470922146710947},{"$f":"EF_Transportation!S65","v":7.8529707130668509},{"$f":"EF_Transportation!V65","v":9.4600000000000009},{"$f":"EF_Transportation!Y65","v":0},{"$f":"EF_Transportation!AB65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C68","v":0},{"$f":"EF_Steam!I65","v":75.057890061266903},{"$f":"EF_Water!I65","v":75.057890061266903},{"$f":"EF_Transportation!AF65","v":0.39396524649523473},{"$f":"EF_Transportation!AJ65","v":0.25174797834932777},{"$f":"EF_Transportation!AN65","v":0},{"$f":"EF_Transportation!AR65","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW65","v":0.39396524649523473},{"$f":"EF_Transportation!BA65","v":0.25174797834932777},{"$f":"EF_Transportation!BE65","v":0},{"$f":"EF_Transportation!BI65","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN65","v":0.77356964009648044},{"$f":"EF_Transportation!BN65","v":0.77356964009648044},{"$f":"EF_Transportation!BQ65","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU65","v":0.39396524649523473},{"$f":"EF_Transportation!BY65","v":0.25174797834932777},{"$f":"EF_Transportation!CC65","v":0},{"$f":"EF_Transportation!CG65","v":0.39396524649523473},{"$f":"EF_Transportation!BN65","v":0.77356964009648044},{"$f":"EF_SolidWaste!D65","v":-109.99999999999999},{"$f":"EF_SolidWaste!F65","v":-36.666666666666664}]
[null,2047,{"$f":"EF_Stationary!I65","v":11.693404798846029},{"$f":"EF_Stationary!L65","v":9.9870056620763155},{"$f":"EF_Stationary!O65","v":52.755740937247623},{"$f":"EF_Stationary!R65","v":5.4017732844552899},{"$f":"EF_Stationary!U65","v":1912.3568693148609},{"$f":"EF_Stationary!X65","v":366.66666666666669},{"$f":"EF_Stationary!AA65","v":14.426946319531753},{"$f":"EF_Stationary!AD65","v":14.426946319531753},{"$f":"EF_Stationary!AG65","v":14.426946319531753},{"$f":"EF_Stationary!AJ65","v":9.0578672692501208},{"$f":"EF_Stationary!AM65","v":7.8529707130668509},{"$f":"EF_Stationary!AP65","v":0},{"$f":"EF_Transportation!D66","v":8.7066319475446878},{"$f":"EF_Transportation!G66","v":9.9870056620763155},{"$f":"EF_Transportation!J66","v":52.755740937247623},{"$f":"EF_Transportation!M66","v":0.94654137530977789},{"$f":"EF_Transportation!P66","v":9.4470922146710947},{"$f":"EF_Transportation!S66","v":7.8529707130668509},{"$f":"EF_Transportation!V66","v":9.4600000000000009},{"$f":"EF_Transportation!Y66","v":0},{"$f":"EF_Transportation!AB66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C69","v":0},{"$f":"EF_Steam!I66","v":75.057890061266903},{"$f":"EF_Water!I66","v":75.057890061266903},{"$f":"EF_Transportation!AF66","v":0.39396524649523473},{"$f":"EF_Transportation!AJ66","v":0.25174797834932777},{"$f":"EF_Transportation!AN66","v":0},{"$f":"EF_Transportation!AR66","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW66","v":0.39396524649523473},{"$f":"EF_Transportation!BA66","v":0.25174797834932777},{"$f":"EF_Transportation!BE66","v":0},{"$f":"EF_Transportation!BI66","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN66","v":0.77356964009648044},{"$f":"EF_Transportation!BN66","v":0.77356964009648044},{"$f":"EF_Transportation!BQ66","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU66","v":0.39396524649523473},{"$f":"EF_Transportation!BY66","v":0.25174797834932777},{"$f":"EF_Transportation!CC66","v":0},{"$f":"EF_Transportation!CG66","v":0.39396524649523473},{"$f":"EF_Transportation!BN66","v":0.77356964009648044},{"$f":"EF_SolidWaste!D66","v":-109.99999999999999},{"$f":"EF_SolidWaste!F66","v":-36.666666666666664}]
[null,2048,{"$f":"EF_Stationary!I66","v":11.693404798846029},{"$f":"EF_Stationary!L66","v":9.9870056620763155},{"$f":"EF_Stationary!O66","v":52.755740937247623},{"$f":"EF_Stationary!R66","v":5.4017732844552899},{"$f":"EF_Stationary!U66","v":1912.3568693148609},{"$f":"EF_Stationary!X66","v":366.66666666666669},{"$f":"EF_Stationary!AA66","v":14.426946319531753},{"$f":"EF_Stationary!AD66","v":14.426946319531753},{"$f":"EF_Stationary!AG66","v":14.426946319531753},{"$f":"EF_Stationary!AJ66","v":9.0578672692501208},{"$f":"EF_Stationary!AM66","v":7.8529707130668509},{"$f":"EF_Stationary!AP66","v":0},{"$f":"EF_Transportation!D67","v":8.7066319475446878},{"$f":"EF_Transportation!G67","v":9.9870056620763155},{"$f":"EF_Transportation!J67","v":52.755740937247623},{"$f":"EF_Transportation!M67","v":0.94654137530977789},{"$f":"EF_Transportation!P67","v":9.4470922146710947},{"$f":"EF_Transportation!S67","v":7.8529707130668509},{"$f":"EF_Transportation!V67","v":9.4600000000000009},{"$f":"EF_Transportation!Y67","v":0},{"$f":"EF_Transportation!AB67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C70","v":0},{"$f":"EF_Steam!I67","v":75.057890061266903},{"$f":"EF_Water!I67","v":75.057890061266903},{"$f":"EF_Transportation!AF67","v":0.39396524649523473},{"$f":"EF_Transportation!AJ67","v":0.25174797834932777},{"$f":"EF_Transportation!AN67","v":0},{"$f":"EF_Transportation!AR67","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW67","v":0.39396524649523473},{"$f":"EF_Transportation!BA67","v":0.25174797834932777},{"$f":"EF_Transportation!BE67","v":0},{"$f":"EF_Transportation!BI67","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN67","v":0.77356964009648044},{"$f":"EF_Transportation!BN67","v":0.77356964009648044},{"$f":"EF_Transportation!BQ67","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU67","v":0.39396524649523473},{"$f":"EF_Transportation!BY67","v":0.25174797834932777},{"$f":"EF_Transportation!CC67","v":0},{"$f":"EF_Transportation!CG67","v":0.39396524649523473},{"$f":"EF_Transportation!BN67","v":0.77356964009648044},{"$f":"EF_SolidWaste!D67","v":-109.99999999999999},{"$f":"EF_SolidWaste!F67","v":-36.666666666666664}]
[null,2049,{"$f":"EF_Stationary!I67","v":11.693404798846029},{"$f":"EF_Stationary!L67","v":9.9870056620763155},{"$f":"EF_Stationary!O67","v":52.755740937247623},{"$f":"EF_Stationary!R67","v":5.4017732844552899},{"$f":"EF_Stationary!U67","v":1912.3568693148609},{"$f":"EF_Stationary!X67","v":366.66666666666669},{"$f":"EF_Stationary!AA67","v":14.426946319531753},{"$f":"EF_Stationary!AD67","v":14.426946319531753},{"$f":"EF_Stationary!AG67","v":14.426946319531753},{"$f":"EF_Stationary!AJ67","v":9.0578672692501208},{"$f":"EF_Stationary!AM67","v":7.8529707130668509},{"$f":"EF_Stationary!AP67","v":0},{"$f":"EF_Transportation!D68","v":8.7066319475446878},{"$f":"EF_Transportation!G68","v":9.9870056620763155},{"$f":"EF_Transportation!J68","v":52.755740937247623},{"$f":"EF_Transportation!M68","v":0.94654137530977789},{"$f":"EF_Transportation!P68","v":9.4470922146710947},{"$f":"EF_Transportation!S68","v":7.8529707130668509},{"$f":"EF_Transportation!V68","v":9.4600000000000009},{"$f":"EF_Transportation!Y68","v":0},{"$f":"EF_Transportation!AB68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C71","v":0},{"$f":"EF_Steam!I68","v":75.057890061266903},{"$f":"EF_Water!I68","v":75.057890061266903},{"$f":"EF_Transportation!AF68","v":0.39396524649523473},{"$f":"EF_Transportation!AJ68","v":0.25174797834932777},{"$f":"EF_Transportation!AN68","v":0},{"$f":"EF_Transportation!AR68","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW68","v":0.39396524649523473},{"$f":"EF_Transportation!BA68","v":0.25174797834932777},{"$f":"EF_Transportation!BE68","v":0},{"$f":"EF_Transportation!BI68","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN68","v":0.77356964009648044},{"$f":"EF_Transportation!BN68","v":0.77356964009648044},{"$f":"EF_Transportation!BQ68","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU68","v":0.39396524649523473},{"$f":"EF_Transportation!BY68","v":0.25174797834932777},{"$f":"EF_Transportation!CC68","v":0},{"$f":"EF_Transportation!CG68","v":0.39396524649523473},{"$f":"EF_Transportation!BN68","v":0.77356964009648044},{"$f":"EF_SolidWaste!D68","v":-109.99999999999999},{"$f":"EF_SolidWaste!F68","v":-36.666666666666664}]
[null,2050,{"$f":"EF_Stationary!I68","v":11.693404798846029},{"$f":"EF_Stationary!L68","v":9.9870056620763155},{"$f":"EF_Stationary!O68","v":52.755740937247623},{"$f":"EF_Stationary!R68","v":5.4017732844552899},{"$f":"EF_Stationary!U68","v":1912.3568693148609},{"$f":"EF_Stationary!X68","v":366.66666666666669},{"$f":"EF_Stationary!AA68","v":14.426946319531753},{"$f":"EF_Stationary!AD68","v":14.426946319531753},{"$f":"EF_Stationary!AG68","v":14.426946319531753},{"$f":"EF_Stationary!AJ68","v":9.0578672692501208},{"$f":"EF_Stationary!AM68","v":7.8529707130668509},{"$f":"EF_Stationary!AP68","v":0},{"$f":"EF_Transportation!D69","v":8.7066319475446878},{"$f":"EF_Transportation!G69","v":9.9870056620763155},{"$f":"EF_Transportation!J69","v":52.755740937247623},{"$f":"EF_Transportation!M69","v":0.94654137530977789},{"$f":"EF_Transportation!P69","v":9.4470922146710947},{"$f":"EF_Transportation!S69","v":7.8529707130668509},{"$f":"EF_Transportation!V69","v":9.4600000000000009},{"$f":"EF_Transportation!Y69","v":0},{"$f":"EF_Transportation!AB69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C72","v":0},{"$f":"EF_Steam!I69","v":75.057890061266903},{"$f":"EF_Water!I69","v":75.057890061266903},{"$f":"EF_Transportation!AF69","v":0.39396524649523473},{"$f":"EF_Transportation!AJ69","v":0.25174797834932777},{"$f":"EF_Transportation!AN69","v":0},{"$f":"EF_Transportation!AR69","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW69","v":0.39396524649523473},{"$f":"EF_Transportation!BA69","v":0.25174797834932777},{"$f":"EF_Transportation!BE69","v":0},{"$f":"EF_Transportation!BI69","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN69","v":0.77356964009648044},{"$f":"EF_Transportation!BN69","v":0.77356964009648044},{"$f":"EF_Transportation!BQ69","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU69","v":0.39396524649523473},{"$f":"EF_Transportation!BY69","v":0.25174797834932777},{"$f":"EF_Transportation!CC69","v":0},{"$f":"EF_Transportation!CG69","v":0.39396524649523473},{"$f":"EF_Transportation!BN69","v":0.77356964009648044},{"$f":"EF_SolidWaste!D69","v":-109.99999999999999},{"$f":"EF_SolidWaste!F69","v":-36.666666666666664}]
[null,2051,{"$f":"EF_Stationary!I69","v":11.693404798846029},{"$f":"EF_Stationary!L69","v":9.9870056620763155},{"$f":"EF_Stationary!O69","v":52.755740937247623},{"$f":"EF_Stationary!R69","v":5.4017732844552899},{"$f":"EF_Stationary!U69","v":1912.3568693148609},{"$f":"EF_Stationary!X69","v":366.66666666666669},{"$f":"EF_Stationary!AA69","v":14.426946319531753},{"$f":"EF_Stationary!AD69","v":14.426946319531753},{"$f":"EF_Stationary!AG69","v":14.426946319531753},{"$f":"EF_Stationary!AJ69","v":9.0578672692501208},{"$f":"EF_Stationary!AM69","v":7.8529707130668509},{"$f":"EF_Stationary!AP69","v":0},{"$f":"EF_Transportation!D70","v":8.7066319475446878},{"$f":"EF_Transportation!G70","v":9.9870056620763155},{"$f":"EF_Transportation!J70","v":52.755740937247623},{"$f":"EF_Transportation!M70","v":0.94654137530977789},{"$f":"EF_Transportation!P70","v":9.4470922146710947},{"$f":"EF_Transportation!S70","v":7.8529707130668509},{"$f":"EF_Transportation!V70","v":9.4600000000000009},{"$f":"EF_Transportation!Y70","v":0},{"$f":"EF_Transportation!AB70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C73","v":0},{"$f":"EF_Steam!I70","v":75.057890061266903},{"$f":"EF_Water!I70","v":75.057890061266903},{"$f":"EF_Transportation!AF70","v":0.39396524649523473},{"$f":"EF_Transportation!AJ70","v":0.25174797834932777},{"$f":"EF_Transportation!AN70","v":0},{"$f":"EF_Transportation!AR70","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW70","v":0.39396524649523473},{"$f":"EF_Transportation!BA70","v":0.25174797834932777},{"$f":"EF_Transportation!BE70","v":0},{"$f":"EF_Transportation!BI70","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN70","v":0.77356964009648044},{"$f":"EF_Transportation!BN70","v":0.77356964009648044},{"$f":"EF_Transportation!BQ70","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU70","v":0.39396524649523473},{"$f":"EF_Transportation!BY70","v":0.25174797834932777},{"$f":"EF_Transportation!CC70","v":0},{"$f":"EF_Transportation!CG70","v":0.39396524649523473},{"$f":"EF_Transportation!BN70","v":0.77356964009648044},{"$f":"EF_SolidWaste!D70","v":-109.99999999999999},{"$f":"EF_SolidWaste!F70","v":-36.666666666666664}]
[null,2052,{"$f":"EF_Stationary!I70","v":11.693404798846029},{"$f":"EF_Stationary!L70","v":9.9870056620763155},{"$f":"EF_Stationary!O70","v":52.755740937247623},{"$f":"EF_Stationary!R70","v":5.4017732844552899},{"$f":"EF_Stationary!U70","v":1912.3568693148609},{"$f":"EF_Stationary!X70","v":366.66666666666669},{"$f":"EF_Stationary!AA70","v":14.426946319531753},{"$f":"EF_Stationary!AD70","v":14.426946319531753},{"$f":"EF_Stationary!AG70","v":14.426946319531753},{"$f":"EF_Stationary!AJ70","v":9.0578672692501208},{"$f":"EF_Stationary!AM70","v":7.8529707130668509},{"$f":"EF_Stationary!AP70","v":0},{"$f":"EF_Transportation!D71","v":8.7066319475446878},{"$f":"EF_Transportation!G71","v":9.9870056620763155},{"$f":"EF_Transportation!J71","v":52.755740937247623},{"$f":"EF_Transportation!M71","v":0.94654137530977789},{"$f":"EF_Transportation!P71","v":9.4470922146710947},{"$f":"EF_Transportation!S71","v":7.8529707130668509},{"$f":"EF_Transportation!V71","v":9.4600000000000009},{"$f":"EF_Transportation!Y71","v":0},{"$f":"EF_Transportation!AB71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C74","v":0},{"$f":"EF_Steam!I71","v":75.057890061266903},{"$f":"EF_Water!I71","v":75.057890061266903},{"$f":"EF_Transportation!AF71","v":0.39396524649523473},{"$f":"EF_Transportation!AJ71","v":0.25174797834932777},{"$f":"EF_Transportation!AN71","v":0},{"$f":"EF_Transportation!AR71","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW71","v":0.39396524649523473},{"$f":"EF_Transportation!BA71","v":0.25174797834932777},{"$f":"EF_Transportation!BE71","v":0},{"$f":"EF_Transportation!BI71","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN71","v":0.77356964009648044},{"$f":"EF_Transportation!BN71","v":0.77356964009648044},{"$f":"EF_Transportation!BQ71","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU71","v":0.39396524649523473},{"$f":"EF_Transportation!BY71","v":0.25174797834932777},{"$f":"EF_Transportation!CC71","v":0},{"$f":"EF_Transportation!CG71","v":0.39396524649523473},{"$f":"EF_Transportation!BN71","v":0.77356964009648044},{"$f":"EF_SolidWaste!D71","v":-109.99999999999999},{"$f":"EF_SolidWaste!F71","v":-36.666666666666664}]
[null,2053,{"$f":"EF_Stationary!I71","v":11.693404798846029},{"$f":"EF_Stationary!L71","v":9.9870056620763155},{"$f":"EF_Stationary!O71","v":52.755740937247623},{"$f":"EF_Stationary!R71","v":5.4017732844552899},{"$f":"EF_Stationary!U71","v":1912.3568693148609},{"$f":"EF_Stationary!X71","v":366.66666666666669},{"$f":"EF_Stationary!AA71","v":14.426946319531753},{"$f":"EF_Stationary!AD71","v":14.426946319531753},{"$f":"EF_Stationary!AG71","v":14.426946319531753},{"$f":"EF_Stationary!AJ71","v":9.0578672692501208},{"$f":"EF_Stationary!AM71","v":7.8529707130668509},{"$f":"EF_Stationary!AP71","v":0},{"$f":"EF_Transportation!D72","v":8.7066319475446878},{"$f":"EF_Transportation!G72","v":9.9870056620763155},{"$f":"EF_Transportation!J72","v":52.755740937247623},{"$f":"EF_Transportation!M72","v":0.94654137530977789},{"$f":"EF_Transportation!P72","v":9.4470922146710947},{"$f":"EF_Transportation!S72","v":7.8529707130668509},{"$f":"EF_Transportation!V72","v":9.4600000000000009},{"$f":"EF_Transportation!Y72","v":0},{"$f":"EF_Transportation!AB72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C75","v":0},{"$f":"EF_Steam!I72","v":75.057890061266903},{"$f":"EF_Water!I72","v":75.057890061266903},{"$f":"EF_Transportation!AF72","v":0.39396524649523473},{"$f":"EF_Transportation!AJ72","v":0.25174797834932777},{"$f":"EF_Transportation!AN72","v":0},{"$f":"EF_Transportation!AR72","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW72","v":0.39396524649523473},{"$f":"EF_Transportation!BA72","v":0.25174797834932777},{"$f":"EF_Transportation!BE72","v":0},{"$f":"EF_Transportation!BI72","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN72","v":0.77356964009648044},{"$f":"EF_Transportation!BN72","v":0.77356964009648044},{"$f":"EF_Transportation!BQ72","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU72","v":0.39396524649523473},{"$f":"EF_Transportation!BY72","v":0.25174797834932777},{"$f":"EF_Transportation!CC72","v":0},{"$f":"EF_Transportation!CG72","v":0.39396524649523473},{"$f":"EF_Transportation!BN72","v":0.77356964009648044},{"$f":"EF_SolidWaste!D72","v":-109.99999999999999},{"$f":"EF_SolidWaste!F72","v":-36.666666666666664}]
[null,2054,{"$f":"EF_Stationary!I72","v":11.693404798846029},{"$f":"EF_Stationary!L72","v":9.9870056620763155},{"$f":"EF_Stationary!O72","v":52.755740937247623},{"$f":"EF_Stationary!R72","v":5.4017732844552899},{"$f":"EF_Stationary!U72","v":1912.3568693148609},{"$f":"EF_Stationary!X72","v":366.66666666666669},{"$f":"EF_Stationary!AA72","v":14.426946319531753},{"$f":"EF_Stationary!AD72","v":14.426946319531753},{"$f":"EF_Stationary!AG72","v":14.426946319531753},{"$f":"EF_Stationary!AJ72","v":9.0578672692501208},{"$f":"EF_Stationary!AM72","v":7.8529707130668509},{"$f":"EF_Stationary!AP72","v":0},{"$f":"EF_Transportation!D73","v":8.7066319475446878},{"$f":"EF_Transportation!G73","v":9.9870056620763155},{"$f":"EF_Transportation!J73","v":52.755740937247623},{"$f":"EF_Transportation!M73","v":0.94654137530977789},{"$f":"EF_Transportation!P73","v":9.4470922146710947},{"$f":"EF_Transportation!S73","v":7.8529707130668509},{"$f":"EF_Transportation!V73","v":9.4600000000000009},{"$f":"EF_Transportation!Y73","v":0},{"$f":"EF_Transportation!AB73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C76","v":0},{"$f":"EF_Steam!I73","v":75.057890061266903},{"$f":"EF_Water!I73","v":75.057890061266903},{"$f":"EF_Transportation!AF73","v":0.39396524649523473},{"$f":"EF_Transportation!AJ73","v":0.25174797834932777},{"$f":"EF_Transportation!AN73","v":0},{"$f":"EF_Transportation!AR73","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW73","v":0.39396524649523473},{"$f":"EF_Transportation!BA73","v":0.25174797834932777},{"$f":"EF_Transportation!BE73","v":0},{"$f":"EF_Transportation!BI73","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN73","v":0.77356964009648044},{"$f":"EF_Transportation!BN73","v":0.77356964009648044},{"$f":"EF_Transportation!BQ73","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU73","v":0.39396524649523473},{"$f":"EF_Transportation!BY73","v":0.25174797834932777},{"$f":"EF_Transportation!CC73","v":0},{"$f":"EF_Transportation!CG73","v":0.39396524649523473},{"$f":"EF_Transportation!BN73","v":0.77356964009648044},{"$f":"EF_SolidWaste!D73","v":-109.99999999999999},{"$f":"EF_SolidWaste!F73","v":-36.666666666666664}]
[null,2055,{"$f":"EF_Stationary!I73","v":11.693404798846029},{"$f":"EF_Stationary!L73","v":9.9870056620763155},{"$f":"EF_Stationary!O73","v":52.755740937247623},{"$f":"EF_Stationary!R73","v":5.4017732844552899},{"$f":"EF_Stationary!U73","v":1912.3568693148609},{"$f":"EF_Stationary!X73","v":366.66666666666669},{"$f":"EF_Stationary!AA73","v":14.426946319531753},{"$f":"EF_Stationary!AD73","v":14.426946319531753},{"$f":"EF_Stationary!AG73","v":14.426946319531753},{"$f":"EF_Stationary!AJ73","v":9.0578672692501208},{"$f":"EF_Stationary!AM73","v":7.8529707130668509},{"$f":"EF_Stationary!AP73","v":0},{"$f":"EF_Transportation!D74","v":8.7066319475446878},{"$f":"EF_Transportation!G74","v":9.9870056620763155},{"$f":"EF_Transportation!J74","v":52.755740937247623},{"$f":"EF_Transportation!M74","v":0.94654137530977789},{"$f":"EF_Transportation!P74","v":9.4470922146710947},{"$f":"EF_Transportation!S74","v":7.8529707130668509},{"$f":"EF_Transportation!V74","v":9.4600000000000009},{"$f":"EF_Transportation!Y74","v":0},{"$f":"EF_Transportation!AB74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C77","v":0},{"$f":"EF_Steam!I74","v":75.057890061266903},{"$f":"EF_Water!I74","v":75.057890061266903},{"$f":"EF_Transportation!AF74","v":0.39396524649523473},{"$f":"EF_Transportation!AJ74","v":0.25174797834932777},{"$f":"EF_Transportation!AN74","v":0},{"$f":"EF_Transportation!AR74","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW74","v":0.39396524649523473},{"$f":"EF_Transportation!BA74","v":0.25174797834932777},{"$f":"EF_Transportation!BE74","v":0},{"$f":"EF_Transportation!BI74","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN74","v":0.77356964009648044},{"$f":"EF_Transportation!BN74","v":0.77356964009648044},{"$f":"EF_Transportation!BQ74","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU74","v":0.39396524649523473},{"$f":"EF_Transportation!BY74","v":0.25174797834932777},{"$f":"EF_Transportation!CC74","v":0},{"$f":"EF_Transportation!CG74","v":0.39396524649523473},{"$f":"EF_Transportation!BN74","v":0.77356964009648044},{"$f":"EF_SolidWaste!D74","v":-109.99999999999999},{"$f":"EF_SolidWaste!F74","v":-36.666666666666664}]
[null,2056,{"$f":"EF_Stationary!I74","v":11.693404798846029},{"$f":"EF_Stationary!L74","v":9.9870056620763155},{"$f":"EF_Stationary!O74","v":52.755740937247623},{"$f":"EF_Stationary!R74","v":5.4017732844552899},{"$f":"EF_Stationary!U74","v":1912.3568693148609},{"$f":"EF_Stationary!X74","v":366.66666666666669},{"$f":"EF_Stationary!AA74","v":14.426946319531753},{"$f":"EF_Stationary!AD74","v":14.426946319531753},{"$f":"EF_Stationary!AG74","v":14.426946319531753},{"$f":"EF_Stationary!AJ74","v":9.0578672692501208},{"$f":"EF_Stationary!AM74","v":7.8529707130668509},{"$f":"EF_Stationary!AP74","v":0},{"$f":"EF_Transportation!D75","v":8.7066319475446878},{"$f":"EF_Transportation!G75","v":9.9870056620763155},{"$f":"EF_Transportation!J75","v":52.755740937247623},{"$f":"EF_Transportation!M75","v":0.94654137530977789},{"$f":"EF_Transportation!P75","v":9.4470922146710947},{"$f":"EF_Transportation!S75","v":7.8529707130668509},{"$f":"EF_Transportation!V75","v":9.4600000000000009},{"$f":"EF_Transportation!Y75","v":0},{"$f":"EF_Transportation!AB75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C78","v":0},{"$f":"EF_Steam!I75","v":75.057890061266903},{"$f":"EF_Water!I75","v":75.057890061266903},{"$f":"EF_Transportation!AF75","v":0.39396524649523473},{"$f":"EF_Transportation!AJ75","v":0.25174797834932777},{"$f":"EF_Transportation!AN75","v":0},{"$f":"EF_Transportation!AR75","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW75","v":0.39396524649523473},{"$f":"EF_Transportation!BA75","v":0.25174797834932777},{"$f":"EF_Transportation!BE75","v":0},{"$f":"EF_Transportation!BI75","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN75","v":0.77356964009648044},{"$f":"EF_Transportation!BN75","v":0.77356964009648044},{"$f":"EF_Transportation!BQ75","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU75","v":0.39396524649523473},{"$f":"EF_Transportation!BY75","v":0.25174797834932777},{"$f":"EF_Transportation!CC75","v":0},{"$f":"EF_Transportation!CG75","v":0.39396524649523473},{"$f":"EF_Transportation!BN75","v":0.77356964009648044},{"$f":"EF_SolidWaste!D75","v":-109.99999999999999},{"$f":"EF_SolidWaste!F75","v":-36.666666666666664}]
[null,2057,{"$f":"EF_Stationary!I75","v":11.693404798846029},{"$f":"EF_Stationary!L75","v":9.9870056620763155},{"$f":"EF_Stationary!O75","v":52.755740937247623},{"$f":"EF_Stationary!R75","v":5.4017732844552899},{"$f":"EF_Stationary!U75","v":1912.3568693148609},{"$f":"EF_Stationary!X75","v":366.66666666666669},{"$f":"EF_Stationary!AA75","v":14.426946319531753},{"$f":"EF_Stationary!AD75","v":14.426946319531753},{"$f":"EF_Stationary!AG75","v":14.426946319531753},{"$f":"EF_Stationary!AJ75","v":9.0578672692501208},{"$f":"EF_Stationary!AM75","v":7.8529707130668509},{"$f":"EF_Stationary!AP75","v":0},{"$f":"EF_Transportation!D76","v":8.7066319475446878},{"$f":"EF_Transportation!G76","v":9.9870056620763155},{"$f":"EF_Transportation!J76","v":52.755740937247623},{"$f":"EF_Transportation!M76","v":0.94654137530977789},{"$f":"EF_Transportation!P76","v":9.4470922146710947},{"$f":"EF_Transportation!S76","v":7.8529707130668509},{"$f":"EF_Transportation!V76","v":9.4600000000000009},{"$f":"EF_Transportation!Y76","v":0},{"$f":"EF_Transportation!AB76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C79","v":0},{"$f":"EF_Steam!I76","v":75.057890061266903},{"$f":"EF_Water!I76","v":75.057890061266903},{"$f":"EF_Transportation!AF76","v":0.39396524649523473},{"$f":"EF_Transportation!AJ76","v":0.25174797834932777},{"$f":"EF_Transportation!AN76","v":0},{"$f":"EF_Transportation!AR76","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW76","v":0.39396524649523473},{"$f":"EF_Transportation!BA76","v":0.25174797834932777},{"$f":"EF_Transportation!BE76","v":0},{"$f":"EF_Transportation!BI76","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN76","v":0.77356964009648044},{"$f":"EF_Transportation!BN76","v":0.77356964009648044},{"$f":"EF_Transportation!BQ76","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU76","v":0.39396524649523473},{"$f":"EF_Transportation!BY76","v":0.25174797834932777},{"$f":"EF_Transportation!CC76","v":0},{"$f":"EF_Transportation!CG76","v":0.39396524649523473},{"$f":"EF_Transportation!BN76","v":0.77356964009648044},{"$f":"EF_SolidWaste!D76","v":-109.99999999999999},{"$f":"EF_SolidWaste!F76","v":-36.666666666666664}]
[null,2058,{"$f":"EF_Stationary!I76","v":11.693404798846029},{"$f":"EF_Stationary!L76","v":9.9870056620763155},{"$f":"EF_Stationary!O76","v":52.755740937247623},{"$f":"EF_Stationary!R76","v":5.4017732844552899},{"$f":"EF_Stationary!U76","v":1912.3568693148609},{"$f":"EF_Stationary!X76","v":366.66666666666669},{"$f":"EF_Stationary!AA76","v":14.426946319531753},{"$f":"EF_Stationary!AD76","v":14.426946319531753},{"$f":"EF_Stationary!AG76","v":14.426946319531753},{"$f":"EF_Stationary!AJ76","v":9.0578672692501208},{"$f":"EF_Stationary!AM76","v":7.8529707130668509},{"$f":"EF_Stationary!AP76","v":0},{"$f":"EF_Transportation!D77","v":8.7066319475446878},{"$f":"EF_Transportation!G77","v":9.9870056620763155},{"$f":"EF_Transportation!J77","v":52.755740937247623},{"$f":"EF_Transportation!M77","v":0.94654137530977789},{"$f":"EF_Transportation!P77","v":9.4470922146710947},{"$f":"EF_Transportation!S77","v":7.8529707130668509},{"$f":"EF_Transportation!V77","v":9.4600000000000009},{"$f":"EF_Transportation!Y77","v":0},{"$f":"EF_Transportation!AB77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C80","v":0},{"$f":"EF_Steam!I77","v":75.057890061266903},{"$f":"EF_Water!I77","v":75.057890061266903},{"$f":"EF_Transportation!AF77","v":0.39396524649523473},{"$f":"EF_Transportation!AJ77","v":0.25174797834932777},{"$f":"EF_Transportation!AN77","v":0},{"$f":"EF_Transportation!AR77","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW77","v":0.39396524649523473},{"$f":"EF_Transportation!BA77","v":0.25174797834932777},{"$f":"EF_Transportation!BE77","v":0},{"$f":"EF_Transportation!BI77","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN77","v":0.77356964009648044},{"$f":"EF_Transportation!BN77","v":0.77356964009648044},{"$f":"EF_Transportation!BQ77","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU77","v":0.39396524649523473},{"$f":"EF_Transportation!BY77","v":0.25174797834932777},{"$f":"EF_Transportation!CC77","v":0},{"$f":"EF_Transportation!CG77","v":0.39396524649523473},{"$f":"EF_Transportation!BN77","v":0.77356964009648044},{"$f":"EF_SolidWaste!D77","v":-109.99999999999999},{"$f":"EF_SolidWaste!F77","v":-36.666666666666664}]
[null,2059,{"$f":"EF_Stationary!I77","v":11.693404798846029},{"$f":"EF_Stationary!L77","v":9.9870056620763155},{"$f":"EF_Stationary!O77","v":52.755740937247623},{"$f":"EF_Stationary!R77","v":5.4017732844552899},{"$f":"EF_Stationary!U77","v":1912.3568693148609},{"$f":"EF_Stationary!X77","v":366.66666666666669},{"$f":"EF_Stationary!AA77","v":14.426946319531753},{"$f":"EF_Stationary!AD77","v":14.426946319531753},{"$f":"EF_Stationary!AG77","v":14.426946319531753},{"$f":"EF_Stationary!AJ77","v":9.0578672692501208},{"$f":"EF_Stationary!AM77","v":7.8529707130668509},{"$f":"EF_Stationary!AP77","v":0},{"$f":"EF_Transportation!D78","v":8.7066319475446878},{"$f":"EF_Transportation!G78","v":9.9870056620763155},{"$f":"EF_Transportation!J78","v":52.755740937247623},{"$f":"EF_Transportation!M78","v":0.94654137530977789},{"$f":"EF_Transportation!P78","v":9.4470922146710947},{"$f":"EF_Transportation!S78","v":7.8529707130668509},{"$f":"EF_Transportation!V78","v":9.4600000000000009},{"$f":"EF_Transportation!Y78","v":0},{"$f":"EF_Transportation!AB78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C81","v":0},{"$f":"EF_Steam!I78","v":75.057890061266903},{"$f":"EF_Water!I78","v":75.057890061266903},{"$f":"EF_Transportation!AF78","v":0.39396524649523473},{"$f":"EF_Transportation!AJ78","v":0.25174797834932777},{"$f":"EF_Transportation!AN78","v":0},{"$f":"EF_Transportation!AR78","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW78","v":0.39396524649523473},{"$f":"EF_Transportation!BA78","v":0.25174797834932777},{"$f":"EF_Transportation!BE78","v":0},{"$f":"EF_Transportation!BI78","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN78","v":0.77356964009648044},{"$f":"EF_Transportation!BN78","v":0.77356964009648044},{"$f":"EF_Transportation!BQ78","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU78","v":0.39396524649523473},{"$f":"EF_Transportation!BY78","v":0.25174797834932777},{"$f":"EF_Transportation!CC78","v":0},{"$f":"EF_Transportation!CG78","v":0.39396524649523473},{"$f":"EF_Transportation!BN78","v":0.77356964009648044},{"$f":"EF_SolidWaste!D78","v":-109.99999999999999},{"$f":"EF_SolidWaste!F78","v":-36.666666666666664}]
[null,2060,{"$f":"EF_Stationary!I78","v":11.693404798846029},{"$f":"EF_Stationary!L78","v":9.9870056620763155},{"$f":"EF_Stationary!O78","v":52.755740937247623},{"$f":"EF_Stationary!R78","v":5.4017732844552899},{"$f":"EF_Stationary!U78","v":1912.3568693148609},{"$f":"EF_Stationary!X78","v":366.66666666666669},{"$f":"EF_Stationary!AA78","v":14.426946319531753},{"$f":"EF_Stationary!AD78","v":14.426946319531753},{"$f":"EF_Stationary!AG78","v":14.426946319531753},{"$f":"EF_Stationary!AJ78","v":9.0578672692501208},{"$f":"EF_Stationary!AM78","v":7.8529707130668509},{"$f":"EF_Stationary!AP78","v":0},{"$f":"EF_Transportation!D79","v":8.7066319475446878},{"$f":"EF_Transportation!G79","v":9.9870056620763155},{"$f":"EF_Transportation!J79","v":52.755740937247623},{"$f":"EF_Transportation!M79","v":0.94654137530977789},{"$f":"EF_Transportation!P79","v":9.4470922146710947},{"$f":"EF_Transportation!S79","v":7.8529707130668509},{"$f":"EF_Transportation!V79","v":9.4600000000000009},{"$f":"EF_Transportation!Y79","v":0},{"$f":"EF_Transportation!AB79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C82","v":0},{"$f":"EF_Steam!I79","v":75.057890061266903},{"$f":"EF_Water!I79","v":75.057890061266903},{"$f":"EF_Transportation!AF79","v":0.39396524649523473},{"$f":"EF_Transportation!AJ79","v":0.25174797834932777},{"$f":"EF_Transportation!AN79","v":0},{"$f":"EF_Transportation!AR79","v":7.5499631463990247E-2},{"$f":"EF_Transportation!AW79","v":0.39396524649523473},{"$f":"EF_Transportation!BA79","v":0.25174797834932777},{"$f":"EF_Transportation!BE79","v":0},{"$f":"EF_Transportation!BI79","v":7.5499631463990247E-2},{"$f":"EF_Transportation!BN79","v":0.77356964009648044},{"$f":"EF_Transportation!BN79","v":0.77356964009648044},{"$f":"EF_Transportation!BQ79","v":3.7749815731995123E-2},{"$f":"EF_Transportation!BU79","v":0.39396524649523473},{"$f":"EF_Transportation!BY79","v":0.25174797834932777},{"$f":"EF_Transportation!CC79","v":0},{"$f":"EF_Transportation!CG79","v":0.39396524649523473},{"$f":"EF_Transportation!BN79","v":0.77356964009648044},{"$f":"EF_SolidWaste!D79","v":-109.99999999999999},{"$f":"EF_SolidWaste!F79","v":-36.666666666666664}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation","EF_SolidWaste","EF_SolidWaste"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_CH4","index":44,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: CH4 Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated CH4 emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","CH4"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / MMBtu","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb N","kg CH4 / lb N","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / kWh","kg CH4 / MMBtu","kg CH4 / MMBtu","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / Short ton Compost ","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4 / kWh","kg CH4","kg CH4","kg CH4"]
[null,1990,{"$f":"EF_Stationary!J8","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M8","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P8","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S8","v":9.1056547619047616E-4},{"$f":"EF_Stationary!V8","v":0.22362835},{"$f":"EF_Stationary!Y8","v":0},{"$f":"EF_Stationary!AB8","v":4.8677700000000002},{"$f":"EF_Stationary!AE8","v":4.8677700000000002},{"$f":"EF_Stationary!AH8","v":4.8677700000000002},{"$f":"EF_Stationary!AK8","v":1.532282E-3},{"$f":"EF_Stationary!AN8","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ8","v":0},{"$f":"EF_Transportation!E9","v":1.7776284419204296E-3},{"$f":"EF_Transportation!H9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K9","v":1.4E-2},{"$f":"EF_Transportation!N9","v":1.882E-3},{"$f":"EF_Transportation!Q9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z9","v":0},{"$f":"EF_Transportation!AC9","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F10","v":135.75620448278301},{"$f":"EF_Animals!J10","v":47.881793999093937},{"$f":"EF_Animals!N10","v":13.049656105745166},{"$f":"EF_Animals!R10","v":5.3974562798092212},{"$f":"EF_Animals!V10","v":8.2641310089804545},{"$f":"EF_Animals!Z10","v":23.721049516669954},{"$f":"EF_Animals!AD10","v":8.3275105817937192E-2},{"$f":"EF_Animals!AH10","v":0},{"$f":"EF_Electric!D12","v":0},{"$f":"EF_Steam!J9","v":9.4634987600950259E-3},{"$f":"EF_Water!J9","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG9","v":8.9485354128767137E-5},{"$f":"EF_Transportation!AK9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!AO9","v":0},{"$f":"EF_Transportation!AS9","v":4.2177530358655742E-6},{"$f":"EF_Transportation!AX9","v":8.9485354128767137E-5},{"$f":"EF_Transportation!BB9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!BF9","v":0},{"$f":"EF_Transportation!BJ9","v":4.2177530358655742E-6},{"$f":"EF_Transportation!BO9","v":9.5348414044575524E-6},{"$f":"EF_Transportation!BO9","v":9.5348414044575524E-6},{"$f":"EF_Transportation!BR9","v":2.1088765179327871E-6},{"$f":"EF_Transportation!BV9","v":8.9485354128767137E-5},{"$f":"EF_Transportation!BZ9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!CD9","v":0},{"$f":"EF_Transportation!CH9","v":8.9485354128767137E-5},{"$f":"EF_Transportation!BO9","v":9.5348414044575524E-6},null,null,{"$f":"EF_SolidWaste!H9","v":47.142857142857146},{"$f":"EF_SolidWaste!J9","v":12.22222222222222},{"$f":"EF_SolidWaste!L9","v":6.9841269841269833},{"$f":"EF_Wastewater!E10","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K10","v":0},{"$f":"EF_Wastewater!P10","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U10","v":1.2184739091980013E-6}]
[null,1991,{"$f":"EF_Stationary!J9","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M9","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P9","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S9","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V9","v":0.22281600000000001},{"$f":"EF_Stationary!Y9","v":0},{"$f":"EF_Stationary!AB9","v":4.8677700000000002},{"$f":"EF_Stationary!AE9","v":4.8677700000000002},{"$f":"EF_Stationary!AH9","v":4.8677700000000002},{"$f":"EF_Stationary!AK9","v":1.532282E-3},{"$f":"EF_Stationary!AN9","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ9","v":0},{"$f":"EF_Transportation!E10","v":1.7678932009577964E-3},{"$f":"EF_Transportation!H10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K10","v":1.4E-2},{"$f":"EF_Transportation!N10","v":1.882E-3},{"$f":"EF_Transportation!Q10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z10","v":0},{"$f":"EF_Transportation!AC10","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F11","v":140.41487839771102},{"$f":"EF_Animals!J11","v":46.753068170098658},{"$f":"EF_Animals!N11","v":13.451556358227982},{"$f":"EF_Animals!R11","v":5.3974562798092212},{"$f":"EF_Animals!V11","v":8.2684804009307324},{"$f":"EF_Animals!Z11","v":23.686274509803923},{"$f":"EF_Animals!AD11","v":8.0880582641146018E-2},{"$f":"EF_Animals!AH11","v":0},{"$f":"EF_Electric!D13","v":1.3611891095949713E-5},{"$f":"EF_Steam!J10","v":9.4634987600950259E-3},{"$f":"EF_Water!J10","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG10","v":8.5889604038178217E-5},{"$f":"EF_Transportation!AK10","v":1.5218846432486532E-5},{"$f":"EF_Transportation!AO10","v":5.6974465357828048E-6},{"$f":"EF_Transportation!AS10","v":6.5741747364634773E-6},{"$f":"EF_Transportation!AX10","v":8.5889604038178217E-5},{"$f":"EF_Transportation!BB10","v":1.5218846432486534E-5},{"$f":"EF_Transportation!BF10","v":5.6974465357828048E-6},{"$f":"EF_Transportation!BJ10","v":6.5741747364634773E-6},{"$f":"EF_Transportation!BO10","v":9.0303596521863233E-6},{"$f":"EF_Transportation!BO10","v":9.0303596521863233E-6},{"$f":"EF_Transportation!BR10","v":6.1358106361231415E-6},{"$f":"EF_Transportation!BV10","v":8.5889604038178217E-5},{"$f":"EF_Transportation!BZ10","v":1.5218846432486534E-5},{"$f":"EF_Transportation!CD10","v":0},{"$f":"EF_Transportation!CH10","v":8.5889604038178217E-5},{"$f":"EF_Transportation!BO10","v":9.0303596521863233E-6},null,null,{"$f":"EF_SolidWaste!H10","v":47.142857142857146},{"$f":"EF_SolidWaste!J10","v":12.22222222222222},{"$f":"EF_SolidWaste!L10","v":6.9841269841269833},{"$f":"EF_Wastewater!E11","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K11","v":0},{"$f":"EF_Wastewater!P11","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U11","v":1.2184739091980013E-6}]
[null,1992,{"$f":"EF_Stationary!J10","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M10","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P10","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S10","v":9.1031428571428574E-4},{"$f":"EF_Stationary!V10","v":0.22226740000000003},{"$f":"EF_Stationary!Y10","v":0},{"$f":"EF_Stationary!AB10","v":4.8677700000000002},{"$f":"EF_Stationary!AE10","v":4.8677700000000002},{"$f":"EF_Stationary!AH10","v":4.8677700000000002},{"$f":"EF_Stationary!AK10","v":1.532282E-3},{"$f":"EF_Stationary!AN10","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ10","v":0},{"$f":"EF_Transportation!E11","v":1.761470923293716E-3},{"$f":"EF_Transportation!H11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K11","v":1.4E-2},{"$f":"EF_Transportation!N11","v":1.882E-3},{"$f":"EF_Transportation!Q11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z11","v":0},{"$f":"EF_Transportation!AC11","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F12","v":140.8532176428055},{"$f":"EF_Animals!J12","v":47.341554862899216},{"$f":"EF_Animals!N12","v":12.40002050160596},{"$f":"EF_Animals!R12","v":5.3974562798092212},{"$f":"EF_Animals!V12","v":8.2778549597110302},{"$f":"EF_Animals!Z12","v":23.662956453817614},{"$f":"EF_Animals!AD12","v":7.5757667585051619E-2},{"$f":"EF_Animals!AH12","v":0},{"$f":"EF_Electric!D14","v":1.3890948255639008E-5},{"$f":"EF_Steam!J11","v":9.4634987600950259E-3},{"$f":"EF_Water!J11","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG11","v":8.6016631461321882E-5},{"$f":"EF_Transportation!AK11","v":1.5218846432486532E-5},{"$f":"EF_Transportation!AO11","v":5.8142497952674664E-6},{"$f":"EF_Transportation!AS11","v":6.6224836997194892E-6},{"$f":"EF_Transportation!AX11","v":8.6016631461321882E-5},{"$f":"EF_Transportation!BB11","v":1.5218846432486534E-5},{"$f":"EF_Transportation!BF11","v":5.8142497952674664E-6},{"$f":"EF_Transportation!BJ11","v":6.6224836997194892E-6},{"$f":"EF_Transportation!BO11","v":8.8238882115419495E-6},{"$f":"EF_Transportation!BO11","v":8.8238882115419495E-6},{"$f":"EF_Transportation!BR11","v":6.2183667474934774E-6},{"$f":"EF_Transportation!BV11","v":8.6016631461321882E-5},{"$f":"EF_Transportation!BZ11","v":1.5218846432486534E-5},{"$f":"EF_Transportation!CD11","v":0},{"$f":"EF_Transportation!CH11","v":8.6016631461321882E-5},{"$f":"EF_Transportation!BO11","v":8.8238882115419495E-6},null,null,{"$f":"EF_SolidWaste!H11","v":47.142857142857146},{"$f":"EF_SolidWaste!J11","v":12.22222222222222},{"$f":"EF_SolidWaste!L11","v":6.9841269841269833},{"$f":"EF_Wastewater!E12","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K12","v":0},{"$f":"EF_Wastewater!P12","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U12","v":1.2184739091980013E-6}]
[null,1993,{"$f":"EF_Stationary!J11","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M11","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P11","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S11","v":9.0579285714285712E-4},{"$f":"EF_Stationary!V11","v":0.22165550000000003},{"$f":"EF_Stationary!Y11","v":0},{"$f":"EF_Stationary!AB11","v":4.8677700000000002},{"$f":"EF_Stationary!AE11","v":4.8677700000000002},{"$f":"EF_Stationary!AH11","v":4.8677700000000002},{"$f":"EF_Stationary!AK11","v":1.532282E-3},{"$f":"EF_Stationary!AN11","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ11","v":0},{"$f":"EF_Transportation!E12","v":1.7582695636209355E-3},{"$f":"EF_Transportation!H12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K12","v":1.4E-2},{"$f":"EF_Transportation!N12","v":1.882E-3},{"$f":"EF_Transportation!Q12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z12","v":0},{"$f":"EF_Transportation!AC12","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F13","v":136.63107430812812},{"$f":"EF_Animals!J13","v":46.844034056310271},{"$f":"EF_Animals!N13","v":13.203667953667953},{"$f":"EF_Animals!R13","v":5.4149377593360999},{"$f":"EF_Animals!V13","v":8.2940888148220768},{"$f":"EF_Animals!Z13","v":23.653021442495128},{"$f":"EF_Animals!AD13","v":7.5552499616380719E-2},{"$f":"EF_Animals!AH13","v":0},{"$f":"EF_Electric!D15","v":1.3897154874481474E-5},{"$f":"EF_Steam!J12","v":9.4634987600950259E-3},{"$f":"EF_Water!J12","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG12","v":8.7262422194853465E-5},{"$f":"EF_Transportation!AK12","v":1.5218846432486532E-5},{"$f":"EF_Transportation!AO12","v":5.8168476619983756E-6},{"$f":"EF_Transportation!AS12","v":6.6235581581635532E-6},{"$f":"EF_Transportation!AX12","v":8.7262422194853465E-5},{"$f":"EF_Transportation!BB12","v":1.5218846432486532E-5},{"$f":"EF_Transportation!BF12","v":5.8168476619983756E-6},{"$f":"EF_Transportation!BJ12","v":6.6235581581635532E-6},{"$f":"EF_Transportation!BO12","v":8.8125739226234334E-6},{"$f":"EF_Transportation!BO12","v":8.8125739226234334E-6},{"$f":"EF_Transportation!BR12","v":6.2202029100809644E-6},{"$f":"EF_Transportation!BV12","v":8.7262422194853465E-5},{"$f":"EF_Transportation!BZ12","v":1.5218846432486532E-5},{"$f":"EF_Transportation!CD12","v":0},{"$f":"EF_Transportation!CH12","v":8.7262422194853465E-5},{"$f":"EF_Transportation!BO12","v":8.8125739226234334E-6},null,null,{"$f":"EF_SolidWaste!H12","v":47.142857142857146},{"$f":"EF_SolidWaste!J12","v":12.22222222222222},{"$f":"EF_SolidWaste!L12","v":6.9841269841269833},{"$f":"EF_Wastewater!E13","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K13","v":0},{"$f":"EF_Wastewater!P13","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U13","v":1.2184739091980013E-6}]
[null,1994,{"$f":"EF_Stationary!J12","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M12","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P12","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S12","v":9.1307738095238095E-4},{"$f":"EF_Stationary!V12","v":0.22080095},{"$f":"EF_Stationary!Y12","v":0},{"$f":"EF_Stationary!AB12","v":4.8677700000000002},{"$f":"EF_Stationary!AE12","v":4.8677700000000002},{"$f":"EF_Stationary!AH12","v":4.8677700000000002},{"$f":"EF_Stationary!AK12","v":1.532282E-3},{"$f":"EF_Stationary!AN12","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ12","v":0},{"$f":"EF_Transportation!E13","v":1.7552199279140561E-3},{"$f":"EF_Transportation!H13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K13","v":1.4E-2},{"$f":"EF_Transportation!N13","v":1.882E-3},{"$f":"EF_Transportation!Q13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z13","v":0},{"$f":"EF_Transportation!AC13","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F14","v":142.78342916113814},{"$f":"EF_Animals!J14","v":46.569660044722433},{"$f":"EF_Animals!N14","v":13.843413787926806},{"$f":"EF_Animals!R14","v":5.433839479392625},{"$f":"EF_Animals!V14","v":8.3050020333468897},{"$f":"EF_Animals!Z14","v":23.675146771037184},{"$f":"EF_Animals!AD14","v":7.2916990506660034E-2},{"$f":"EF_Animals!AH14","v":0},{"$f":"EF_Electric!D16","v":1.4126363786093875E-5},{"$f":"EF_Steam!J13","v":9.4634987600950259E-3},{"$f":"EF_Water!J13","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG13","v":8.6956117189350968E-5},{"$f":"EF_Transportation!AK13","v":1.701313126593033E-5},{"$f":"EF_Transportation!AO13","v":4.7822744149801591E-6},{"$f":"EF_Transportation!AS13","v":6.5871056215483716E-6},{"$f":"EF_Transportation!AX13","v":8.6956117189350968E-5},{"$f":"EF_Transportation!BB13","v":1.7013131265930334E-5},{"$f":"EF_Transportation!BF13","v":4.7822744149801591E-6},{"$f":"EF_Transportation!BJ13","v":6.5871056215483716E-6},{"$f":"EF_Transportation!BO13","v":8.5915680999050187E-6},{"$f":"EF_Transportation!BO13","v":8.5915680999050187E-6},{"$f":"EF_Transportation!BR13","v":5.6846900182642658E-6},{"$f":"EF_Transportation!BV13","v":8.6956117189350968E-5},{"$f":"EF_Transportation!BZ13","v":1.7013131265930334E-5},{"$f":"EF_Transportation!CD13","v":0},{"$f":"EF_Transportation!CH13","v":8.6956117189350968E-5},{"$f":"EF_Transportation!BO13","v":8.5915680999050187E-6},null,null,{"$f":"EF_SolidWaste!H13","v":47.142857142857146},{"$f":"EF_SolidWaste!J13","v":12.22222222222222},{"$f":"EF_SolidWaste!L13","v":6.9841269841269833},{"$f":"EF_Wastewater!E14","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K14","v":0},{"$f":"EF_Wastewater!P14","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U14","v":1.2184739091980013E-6}]
[null,1995,{"$f":"EF_Stationary!J13","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M13","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P13","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S13","v":9.1006309523809531E-4},{"$f":"EF_Stationary!V13","v":0.22028400000000001},{"$f":"EF_Stationary!Y13","v":0},{"$f":"EF_Stationary!AB13","v":4.8677700000000002},{"$f":"EF_Stationary!AE13","v":4.8677700000000002},{"$f":"EF_Stationary!AH13","v":4.8677700000000002},{"$f":"EF_Stationary!AK13","v":1.532282E-3},{"$f":"EF_Stationary!AN13","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ13","v":0},{"$f":"EF_Transportation!E14","v":1.7518876774416424E-3},{"$f":"EF_Transportation!H14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K14","v":1.4E-2},{"$f":"EF_Transportation!N14","v":1.882E-3},{"$f":"EF_Transportation!Q14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z14","v":0},{"$f":"EF_Transportation!AC14","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F15","v":145.16367945489557},{"$f":"EF_Animals!J15","v":46.996005975145934},{"$f":"EF_Animals!N15","v":14.454379531061647},{"$f":"EF_Animals!R15","v":5.4545454545454541},{"$f":"EF_Animals!V15","v":8.2224941595283116},{"$f":"EF_Animals!Z15","v":23.653021442495128},{"$f":"EF_Animals!AD15","v":7.382253063635022E-2},{"$f":"EF_Animals!AH15","v":0},{"$f":"EF_Electric!D17","v":1.383656841764157E-5},{"$f":"EF_Steam!J14","v":9.4634987600950259E-3},{"$f":"EF_Water!J14","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG14","v":8.5747395050336239E-5},{"$f":"EF_Transportation!AK14","v":1.6986708948878735E-5},{"$f":"EF_Transportation!AO14","v":4.6336415166055492E-6},{"$f":"EF_Transportation!AS14","v":6.4403818810413488E-6},{"$f":"EF_Transportation!AX14","v":8.5747395050336239E-5},{"$f":"EF_Transportation!BB14","v":1.6986708948878735E-5},{"$f":"EF_Transportation!BF14","v":4.6336415166055492E-6},{"$f":"EF_Transportation!BJ14","v":6.4403818810413488E-6},{"$f":"EF_Transportation!BO14","v":8.471726007443468E-6},{"$f":"EF_Transportation!BO14","v":8.471726007443468E-6},{"$f":"EF_Transportation!BR14","v":5.5370116988234486E-6},{"$f":"EF_Transportation!BV14","v":8.5747395050336239E-5},{"$f":"EF_Transportation!BZ14","v":1.6986708948878735E-5},{"$f":"EF_Transportation!CD14","v":0},{"$f":"EF_Transportation!CH14","v":8.5747395050336239E-5},{"$f":"EF_Transportation!BO14","v":8.471726007443468E-6},null,null,{"$f":"EF_SolidWaste!H14","v":47.142857142857146},{"$f":"EF_SolidWaste!J14","v":12.22222222222222},{"$f":"EF_SolidWaste!L14","v":6.9841269841269833},{"$f":"EF_Wastewater!E15","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K15","v":0},{"$f":"EF_Wastewater!P15","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U15","v":1.2184739091980013E-6}]
[null,1996,{"$f":"EF_Stationary!J14","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M14","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P14","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S14","v":9.0755119047619052E-4},{"$f":"EF_Stationary!V14","v":0.22017850000000003},{"$f":"EF_Stationary!Y14","v":0},{"$f":"EF_Stationary!AB14","v":4.8677700000000002},{"$f":"EF_Stationary!AE14","v":4.8677700000000002},{"$f":"EF_Stationary!AH14","v":4.8677700000000002},{"$f":"EF_Stationary!AK14","v":1.532282E-3},{"$f":"EF_Stationary!AN14","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ14","v":0},{"$f":"EF_Transportation!E15","v":1.7487610808935793E-3},{"$f":"EF_Transportation!H15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K15","v":1.4E-2},{"$f":"EF_Transportation!N15","v":1.882E-3},{"$f":"EF_Transportation!Q15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z15","v":0},{"$f":"EF_Transportation!AC15","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F16","v":140.17286734310409},{"$f":"EF_Animals!J16","v":46.579469390785945},{"$f":"EF_Animals!N16","v":14.466915688367129},{"$f":"EF_Animals!R16","v":5.4773269689737472},{"$f":"EF_Animals!V16","v":8.2362669816893082},{"$f":"EF_Animals!Z16","v":23.631067961165048},{"$f":"EF_Animals!AD16","v":6.6415950879825381E-2},{"$f":"EF_Animals!AH16","v":0},{"$f":"EF_Electric!D18","v":1.3843025667883881E-5},{"$f":"EF_Steam!J15","v":9.4634987600950259E-3},{"$f":"EF_Water!J15","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG15","v":8.5628633843930739E-5},{"$f":"EF_Transportation!AK15","v":1.7152521994134899E-5},{"$f":"EF_Transportation!AO15","v":4.6432719324876965E-6},{"$f":"EF_Transportation!AS15","v":6.2823007080821779E-6},{"$f":"EF_Transportation!AX15","v":8.5628633843930739E-5},{"$f":"EF_Transportation!BB15","v":1.7152521994134896E-5},{"$f":"EF_Transportation!BF15","v":4.6432719324876965E-6},{"$f":"EF_Transportation!BJ15","v":6.2823007080821779E-6},{"$f":"EF_Transportation!BO15","v":8.0872154466465925E-6},{"$f":"EF_Transportation!BO15","v":8.0872154466465925E-6},{"$f":"EF_Transportation!BR15","v":5.4627863202849376E-6},{"$f":"EF_Transportation!BV15","v":8.5628633843930739E-5},{"$f":"EF_Transportation!BZ15","v":1.7152521994134896E-5},{"$f":"EF_Transportation!CD15","v":0},{"$f":"EF_Transportation!CH15","v":8.5628633843930739E-5},{"$f":"EF_Transportation!BO15","v":8.0872154466465925E-6},null,null,{"$f":"EF_SolidWaste!H15","v":47.142857142857146},{"$f":"EF_SolidWaste!J15","v":12.22222222222222},{"$f":"EF_SolidWaste!L15","v":6.9841269841269833},{"$f":"EF_Wastewater!E16","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K16","v":0},{"$f":"EF_Wastewater!P16","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U16","v":1.2184739091980013E-6}]
[null,1997,{"$f":"EF_Stationary!J15","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M15","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P15","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S15","v":9.0830476190476201E-4},{"$f":"EF_Stationary!V15","v":0.21975649999999999},{"$f":"EF_Stationary!Y15","v":0},{"$f":"EF_Stationary!AB15","v":4.8677700000000002},{"$f":"EF_Stationary!AE15","v":4.8677700000000002},{"$f":"EF_Stationary!AH15","v":4.8677700000000002},{"$f":"EF_Stationary!AK15","v":1.532282E-3},{"$f":"EF_Stationary!AN15","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ15","v":0},{"$f":"EF_Transportation!E16","v":1.7475604444864268E-3},{"$f":"EF_Transportation!H16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K16","v":1.4E-2},{"$f":"EF_Transportation!N16","v":1.882E-3},{"$f":"EF_Transportation!Q16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z16","v":0},{"$f":"EF_Transportation!AC16","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F17","v":144.16197290302938},{"$f":"EF_Animals!J17","v":46.429732365370029},{"$f":"EF_Animals!N17","v":14.798596921400355},{"$f":"EF_Animals!R17","v":5.5025125628140703},{"$f":"EF_Animals!V17","v":8.24925224327019},{"$f":"EF_Animals!Z17","v":23.609284332688588},{"$f":"EF_Animals!AD17","v":6.5912735689929877E-2},{"$f":"EF_Animals!AH17","v":0},{"$f":"EF_Electric!D19","v":1.3541039152762444E-5},{"$f":"EF_Steam!J16","v":9.4634987600950259E-3},{"$f":"EF_Water!J16","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG16","v":8.499351867577528E-5},{"$f":"EF_Transportation!AK16","v":1.7285228116710876E-5},{"$f":"EF_Transportation!AO16","v":4.7230097914466116E-6},{"$f":"EF_Transportation!AS16","v":6.597248659369035E-6},{"$f":"EF_Transportation!AX16","v":8.499351867577528E-5},{"$f":"EF_Transportation!BB16","v":1.7285228116710879E-5},{"$f":"EF_Transportation!BF16","v":4.7230097914466116E-6},{"$f":"EF_Transportation!BJ16","v":6.597248659369035E-6},{"$f":"EF_Transportation!BO16","v":8.0542666666666667E-6},{"$f":"EF_Transportation!BO16","v":8.0542666666666667E-6},{"$f":"EF_Transportation!BR16","v":5.6601292254078233E-6},{"$f":"EF_Transportation!BV16","v":8.499351867577528E-5},{"$f":"EF_Transportation!BZ16","v":1.7285228116710879E-5},{"$f":"EF_Transportation!CD16","v":0},{"$f":"EF_Transportation!CH16","v":8.499351867577528E-5},{"$f":"EF_Transportation!BO16","v":8.0542666666666667E-6},null,null,{"$f":"EF_SolidWaste!H16","v":47.142857142857146},{"$f":"EF_SolidWaste!J16","v":12.22222222222222},{"$f":"EF_SolidWaste!L16","v":6.9841269841269833},{"$f":"EF_Wastewater!E17","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K17","v":0},{"$f":"EF_Wastewater!P17","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U17","v":1.2184739091980013E-6}]
[null,1998,{"$f":"EF_Stationary!J16","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M16","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P16","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S16","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V16","v":0.22029455000000001},{"$f":"EF_Stationary!Y16","v":0},{"$f":"EF_Stationary!AB16","v":4.8677700000000002},{"$f":"EF_Stationary!AE16","v":4.8677700000000002},{"$f":"EF_Stationary!AH16","v":4.8677700000000002},{"$f":"EF_Stationary!AK16","v":1.532282E-3},{"$f":"EF_Stationary!AN16","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ16","v":0},{"$f":"EF_Transportation!E17","v":1.7475985741928211E-3},{"$f":"EF_Transportation!H17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K17","v":1.4E-2},{"$f":"EF_Transportation!N17","v":1.882E-3},{"$f":"EF_Transportation!Q17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z17","v":0},{"$f":"EF_Transportation!AC17","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F18","v":147.16748768472905},{"$f":"EF_Animals!J18","v":46.335280502590102},{"$f":"EF_Animals!N18","v":15.631083544385476},{"$f":"EF_Animals!R18","v":5.5025125628140703},{"$f":"EF_Animals!V18","v":8.2555910543130988},{"$f":"EF_Animals!Z18","v":23.728470498376932},{"$f":"EF_Animals!AD18","v":6.6194176032718252E-2},{"$f":"EF_Animals!AH18","v":0},{"$f":"EF_Electric!D20","v":1.4129088495574844E-5},{"$f":"EF_Steam!J17","v":9.4634987600950259E-3},{"$f":"EF_Water!J17","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG17","v":8.4723772747469564E-5},{"$f":"EF_Transportation!AK17","v":1.6893898673870331E-5},{"$f":"EF_Transportation!AO17","v":4.7723251035585243E-6},{"$f":"EF_Transportation!AS17","v":6.6165080371957412E-6},{"$f":"EF_Transportation!AX17","v":8.4723772747469564E-5},{"$f":"EF_Transportation!BB17","v":1.6893898673870331E-5},{"$f":"EF_Transportation!BF17","v":4.7723251035585243E-6},{"$f":"EF_Transportation!BJ17","v":6.6165080371957412E-6},{"$f":"EF_Transportation!BO17","v":7.970180978940657E-6},{"$f":"EF_Transportation!BO17","v":7.970180978940657E-6},{"$f":"EF_Transportation!BR17","v":5.6944165703771328E-6},{"$f":"EF_Transportation!BV17","v":8.4723772747469564E-5},{"$f":"EF_Transportation!BZ17","v":1.6893898673870331E-5},{"$f":"EF_Transportation!CD17","v":0},{"$f":"EF_Transportation!CH17","v":8.4723772747469564E-5},{"$f":"EF_Transportation!BO17","v":7.970180978940657E-6},null,null,{"$f":"EF_SolidWaste!H17","v":47.142857142857146},{"$f":"EF_SolidWaste!J17","v":12.22222222222222},{"$f":"EF_SolidWaste!L17","v":6.9841269841269833},{"$f":"EF_Wastewater!E18","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K18","v":0},{"$f":"EF_Wastewater!P18","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U18","v":1.2184739091980013E-6}]
[null,1999,{"$f":"EF_Stationary!J17","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M17","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P17","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S17","v":9.0830476190476201E-4},{"$f":"EF_Stationary!V17","v":0.21962990000000002},{"$f":"EF_Stationary!Y17","v":0},{"$f":"EF_Stationary!AB17","v":4.8677700000000002},{"$f":"EF_Stationary!AE17","v":4.8677700000000002},{"$f":"EF_Stationary!AH17","v":4.8677700000000002},{"$f":"EF_Stationary!AK17","v":1.532282E-3},{"$f":"EF_Stationary!AN17","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ17","v":0},{"$f":"EF_Transportation!E18","v":1.7431959001127546E-3},{"$f":"EF_Transportation!H18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K18","v":1.4E-2},{"$f":"EF_Transportation!N18","v":1.882E-3},{"$f":"EF_Transportation!Q18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z18","v":0},{"$f":"EF_Transportation!AC18","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F19","v":150.92891140795334},{"$f":"EF_Animals!J19","v":46.572329838279721},{"$f":"EF_Animals!N19","v":15.409868038841397},{"$f":"EF_Animals!R19","v":5.5025125628140703},{"$f":"EF_Animals!V19","v":8.2772002772002775},{"$f":"EF_Animals!Z19","v":23.609284332688588},{"$f":"EF_Animals!AD19","v":6.177501539393529E-2},{"$f":"EF_Animals!AH19","v":0},{"$f":"EF_Electric!D21","v":1.3846781968950881E-5},{"$f":"EF_Steam!J18","v":9.4634987600950259E-3},{"$f":"EF_Water!J18","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG18","v":8.5369687062101143E-5},{"$f":"EF_Transportation!AK18","v":1.6530142324923364E-5},{"$f":"EF_Transportation!AO18","v":4.7763360688918455E-6},{"$f":"EF_Transportation!AS18","v":6.8103217845029733E-6},{"$f":"EF_Transportation!AX18","v":8.5369687062101157E-5},{"$f":"EF_Transportation!BB18","v":1.6530142324923364E-5},{"$f":"EF_Transportation!BF18","v":4.7763360688918455E-6},{"$f":"EF_Transportation!BJ18","v":6.8103217845029733E-6},{"$f":"EF_Transportation!BO18","v":7.8289708554528447E-6},{"$f":"EF_Transportation!BO18","v":7.8289708554528447E-6},{"$f":"EF_Transportation!BR18","v":5.7933289266974098E-6},{"$f":"EF_Transportation!BV18","v":8.5369687062101157E-5},{"$f":"EF_Transportation!BZ18","v":1.6530142324923364E-5},{"$f":"EF_Transportation!CD18","v":0},{"$f":"EF_Transportation!CH18","v":8.5369687062101157E-5},{"$f":"EF_Transportation!BO18","v":7.8289708554528447E-6},null,null,{"$f":"EF_SolidWaste!H18","v":47.142857142857146},{"$f":"EF_SolidWaste!J18","v":12.22222222222222},{"$f":"EF_SolidWaste!L18","v":6.9841269841269833},{"$f":"EF_Wastewater!E19","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K19","v":0},{"$f":"EF_Wastewater!P19","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U19","v":1.2184739091980013E-6}]
[null,2000,{"$f":"EF_Stationary!J18","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M18","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P18","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S18","v":9.0604404761904776E-4},{"$f":"EF_Stationary!V18","v":0.2197354},{"$f":"EF_Stationary!Y18","v":0},{"$f":"EF_Stationary!AB18","v":4.8677700000000002},{"$f":"EF_Stationary!AE18","v":4.8677700000000002},{"$f":"EF_Stationary!AH18","v":4.8677700000000002},{"$f":"EF_Stationary!AK18","v":1.532282E-3},{"$f":"EF_Stationary!AN18","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ18","v":0},{"$f":"EF_Transportation!E19","v":1.7397786844965924E-3},{"$f":"EF_Transportation!H19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K19","v":1.4E-2},{"$f":"EF_Transportation!N19","v":1.882E-3},{"$f":"EF_Transportation!Q19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z19","v":0},{"$f":"EF_Transportation!AC19","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F20","v":151.26243305279266},{"$f":"EF_Animals!J20","v":46.326290422014232},{"$f":"EF_Animals!N20","v":15.304931060245874},{"$f":"EF_Animals!R20","v":5.5025125628140703},{"$f":"EF_Animals!V20","v":8.284414106939705},{"$f":"EF_Animals!Z20","v":23.725190839694655},{"$f":"EF_Animals!AD20","v":6.0302661470024513E-2},{"$f":"EF_Animals!AH20","v":0},{"$f":"EF_Electric!D22","v":1.3935032820746535E-5},{"$f":"EF_Steam!J19","v":9.4634987600950259E-3},{"$f":"EF_Water!J19","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG19","v":8.349221732125918E-5},{"$f":"EF_Transportation!AK19","v":1.6954744126924342E-5},{"$f":"EF_Transportation!AO19","v":4.7580532418920692E-6},{"$f":"EF_Transportation!AS19","v":6.3012976988324564E-6},{"$f":"EF_Transportation!AX19","v":8.3492217321259166E-5},{"$f":"EF_Transportation!BB19","v":1.6954744126924342E-5},{"$f":"EF_Transportation!BF19","v":4.7580532418920692E-6},{"$f":"EF_Transportation!BJ19","v":6.3012976988324564E-6},{"$f":"EF_Transportation!BO19","v":7.6212E-6},{"$f":"EF_Transportation!BO19","v":7.6212E-6},{"$f":"EF_Transportation!BR19","v":5.5296754703622632E-6},{"$f":"EF_Transportation!BV19","v":8.3492217321259166E-5},{"$f":"EF_Transportation!BZ19","v":1.6954744126924342E-5},{"$f":"EF_Transportation!CD19","v":0},{"$f":"EF_Transportation!CH19","v":8.3492217321259166E-5},{"$f":"EF_Transportation!BO19","v":7.6212E-6},null,null,{"$f":"EF_SolidWaste!H19","v":47.142857142857146},{"$f":"EF_SolidWaste!J19","v":12.22222222222222},{"$f":"EF_SolidWaste!L19","v":6.9841269841269833},{"$f":"EF_Wastewater!E20","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K20","v":0},{"$f":"EF_Wastewater!P20","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U20","v":1.2184739091980013E-6}]
[null,2001,{"$f":"EF_Stationary!J19","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M19","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P19","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S19","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V19","v":0.21807905},{"$f":"EF_Stationary!Y19","v":0},{"$f":"EF_Stationary!AB19","v":4.8677700000000002},{"$f":"EF_Stationary!AE19","v":4.8677700000000002},{"$f":"EF_Stationary!AH19","v":4.8677700000000002},{"$f":"EF_Stationary!AK19","v":1.532282E-3},{"$f":"EF_Stationary!AN19","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ19","v":0},{"$f":"EF_Transportation!E20","v":1.7366094241328734E-3},{"$f":"EF_Transportation!H20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K20","v":1.4E-2},{"$f":"EF_Transportation!N20","v":1.882E-3},{"$f":"EF_Transportation!Q20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z20","v":0},{"$f":"EF_Transportation!AC20","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F21","v":153.98230088495575},{"$f":"EF_Animals!J21","v":46.17485722025328},{"$f":"EF_Animals!N21","v":15.322930800542741},{"$f":"EF_Animals!R21","v":5.5025125628140703},{"$f":"EF_Animals!V21","v":8.2871500358937542},{"$f":"EF_Animals!Z21","v":23.660377358490564},{"$f":"EF_Animals!AD21","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH21","v":0},{"$f":"EF_Electric!D23","v":1.3791149569755396E-5},{"$f":"EF_Steam!J20","v":9.4634987600950259E-3},{"$f":"EF_Water!J20","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG20","v":8.2453025137638978E-5},{"$f":"EF_Transportation!AK20","v":1.5118214876033059E-5},{"$f":"EF_Transportation!AO20","v":4.6738273072170337E-6},{"$f":"EF_Transportation!AS20","v":6.2434943985597819E-6},{"$f":"EF_Transportation!AX20","v":8.2453025137638964E-5},{"$f":"EF_Transportation!BB20","v":1.5118214876033059E-5},{"$f":"EF_Transportation!BF20","v":4.6738273072170337E-6},{"$f":"EF_Transportation!BJ20","v":6.2434943985597819E-6},{"$f":"EF_Transportation!BO20","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO20","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR20","v":5.4586608528884078E-6},{"$f":"EF_Transportation!BV20","v":8.2453025137638964E-5},{"$f":"EF_Transportation!BZ20","v":1.5118214876033059E-5},{"$f":"EF_Transportation!CD20","v":0},{"$f":"EF_Transportation!CH20","v":8.2453025137638964E-5},{"$f":"EF_Transportation!BO20","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H20","v":47.142857142857146},{"$f":"EF_SolidWaste!J20","v":12.22222222222222},{"$f":"EF_SolidWaste!L20","v":6.9841269841269833},{"$f":"EF_Wastewater!E21","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K21","v":0},{"$f":"EF_Wastewater!P21","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U21","v":1.2184739091980013E-6}]
[null,2002,{"$f":"EF_Stationary!J20","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M20","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P20","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S20","v":9.0755119047619052E-4},{"$f":"EF_Stationary!V20","v":0.21670755},{"$f":"EF_Stationary!Y20","v":0},{"$f":"EF_Stationary!AB20","v":4.8677700000000002},{"$f":"EF_Stationary!AE20","v":4.8677700000000002},{"$f":"EF_Stationary!AH20","v":4.8677700000000002},{"$f":"EF_Stationary!AK20","v":1.532282E-3},{"$f":"EF_Stationary!AN20","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ20","v":0},{"$f":"EF_Transportation!E21","v":1.7345878999932274E-3},{"$f":"EF_Transportation!H21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K21","v":1.4E-2},{"$f":"EF_Transportation!N21","v":1.882E-3},{"$f":"EF_Transportation!Q21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z21","v":0},{"$f":"EF_Transportation!AC21","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F22","v":153.98230088495575},{"$f":"EF_Animals!J22","v":46.17485722025328},{"$f":"EF_Animals!N22","v":15.322930800542741},{"$f":"EF_Animals!R22","v":5.5025125628140703},{"$f":"EF_Animals!V22","v":8.2871500358937542},{"$f":"EF_Animals!Z22","v":23.660377358490564},{"$f":"EF_Animals!AD22","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH22","v":0},{"$f":"EF_Electric!D24","v":1.4606746461877401E-5},{"$f":"EF_Steam!J21","v":9.4634987600950259E-3},{"$f":"EF_Water!J21","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG21","v":8.2956067732301901E-5},{"$f":"EF_Transportation!AK21","v":1.4511575935167803E-5},{"$f":"EF_Transportation!AO21","v":5.2021233907524262E-6},{"$f":"EF_Transportation!AS21","v":6.3962172538030784E-6},{"$f":"EF_Transportation!AX21","v":8.2956067732301914E-5},{"$f":"EF_Transportation!BB21","v":1.4511575935167805E-5},{"$f":"EF_Transportation!BF21","v":5.2021233907524262E-6},{"$f":"EF_Transportation!BJ21","v":6.3962172538030784E-6},{"$f":"EF_Transportation!BO21","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO21","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR21","v":5.7991703222777523E-6},{"$f":"EF_Transportation!BV21","v":8.2956067732301914E-5},{"$f":"EF_Transportation!BZ21","v":1.4511575935167805E-5},{"$f":"EF_Transportation!CD21","v":0},{"$f":"EF_Transportation!CH21","v":8.2956067732301914E-5},{"$f":"EF_Transportation!BO21","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H21","v":47.142857142857146},{"$f":"EF_SolidWaste!J21","v":12.22222222222222},{"$f":"EF_SolidWaste!L21","v":6.9841269841269833},{"$f":"EF_Wastewater!E22","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K22","v":0},{"$f":"EF_Wastewater!P22","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U22","v":1.2184739091980013E-6}]
[null,2003,{"$f":"EF_Stationary!J21","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M21","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P21","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S21","v":9.1157023809523808E-4},{"$f":"EF_Stationary!V21","v":0.21508285000000002},{"$f":"EF_Stationary!Y21","v":0},{"$f":"EF_Stationary!AB21","v":4.8677700000000002},{"$f":"EF_Stationary!AE21","v":4.8677700000000002},{"$f":"EF_Stationary!AH21","v":4.8677700000000002},{"$f":"EF_Stationary!AK21","v":1.532282E-3},{"$f":"EF_Stationary!AN21","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ21","v":0},{"$f":"EF_Transportation!E22","v":1.7320970537373402E-3},{"$f":"EF_Transportation!H22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K22","v":1.4E-2},{"$f":"EF_Transportation!N22","v":1.882E-3},{"$f":"EF_Transportation!Q22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z22","v":0},{"$f":"EF_Transportation!AC22","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F23","v":153.98230088495575},{"$f":"EF_Animals!J23","v":46.17485722025328},{"$f":"EF_Animals!N23","v":15.322930800542741},{"$f":"EF_Animals!R23","v":5.5025125628140703},{"$f":"EF_Animals!V23","v":8.2871500358937542},{"$f":"EF_Animals!Z23","v":23.660377358490564},{"$f":"EF_Animals!AD23","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH23","v":0},{"$f":"EF_Electric!D25","v":1.5012649760706229E-5},{"$f":"EF_Steam!J22","v":9.4634987600950259E-3},{"$f":"EF_Water!J22","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG22","v":8.1754382117983513E-5},{"$f":"EF_Transportation!AK22","v":1.4292682767378422E-5},{"$f":"EF_Transportation!AO22","v":5.1567841657710418E-6},{"$f":"EF_Transportation!AS22","v":6.458435256727347E-6},{"$f":"EF_Transportation!AX22","v":8.1754382117983513E-5},{"$f":"EF_Transportation!BB22","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF22","v":5.1567841657710418E-6},{"$f":"EF_Transportation!BJ22","v":6.458435256727347E-6},{"$f":"EF_Transportation!BO22","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO22","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR22","v":5.8076097112491948E-6},{"$f":"EF_Transportation!BV22","v":8.1754382117983513E-5},{"$f":"EF_Transportation!BZ22","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD22","v":0},{"$f":"EF_Transportation!CH22","v":8.1754382117983513E-5},{"$f":"EF_Transportation!BO22","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H22","v":47.142857142857146},{"$f":"EF_SolidWaste!J22","v":12.22222222222222},{"$f":"EF_SolidWaste!L22","v":6.9841269841269833},{"$f":"EF_Wastewater!E23","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K23","v":0},{"$f":"EF_Wastewater!P23","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U23","v":1.2184739091980013E-6}]
[null,2004,{"$f":"EF_Stationary!J22","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M22","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P22","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S22","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V22","v":0.21391180000000001},{"$f":"EF_Stationary!Y22","v":0},{"$f":"EF_Stationary!AB22","v":4.8677700000000002},{"$f":"EF_Stationary!AE22","v":4.8677700000000002},{"$f":"EF_Stationary!AH22","v":4.8677700000000002},{"$f":"EF_Stationary!AK22","v":1.532282E-3},{"$f":"EF_Stationary!AN22","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ22","v":0},{"$f":"EF_Transportation!E23","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K23","v":1.4E-2},{"$f":"EF_Transportation!N23","v":1.882E-3},{"$f":"EF_Transportation!Q23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z23","v":0},{"$f":"EF_Transportation!AC23","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F24","v":153.98230088495575},{"$f":"EF_Animals!J24","v":46.17485722025328},{"$f":"EF_Animals!N24","v":15.322930800542741},{"$f":"EF_Animals!R24","v":5.5025125628140703},{"$f":"EF_Animals!V24","v":8.2871500358937542},{"$f":"EF_Animals!Z24","v":23.660377358490564},{"$f":"EF_Animals!AD24","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH24","v":0},{"$f":"EF_Electric!D26","v":1.4887831107599991E-5},{"$f":"EF_Steam!J23","v":9.4634987600950259E-3},{"$f":"EF_Water!J23","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG23","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK23","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO23","v":5.1139094658219474E-6},{"$f":"EF_Transportation!AS23","v":6.4403764433320204E-6},{"$f":"EF_Transportation!AX23","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB23","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF23","v":5.1139094658219474E-6},{"$f":"EF_Transportation!BJ23","v":6.4403764433320204E-6},{"$f":"EF_Transportation!BO23","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO23","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR23","v":5.7771429545769843E-6},{"$f":"EF_Transportation!BV23","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ23","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD23","v":0},{"$f":"EF_Transportation!CH23","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO23","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H23","v":47.142857142857146},{"$f":"EF_SolidWaste!J23","v":12.22222222222222},{"$f":"EF_SolidWaste!L23","v":6.9841269841269833},{"$f":"EF_Wastewater!E24","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K24","v":0},{"$f":"EF_Wastewater!P24","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U24","v":1.2184739091980013E-6}]
[null,2005,{"$f":"EF_Stationary!J23","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M23","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P23","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S23","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V23","v":0.21391180000000001},{"$f":"EF_Stationary!Y23","v":0},{"$f":"EF_Stationary!AB23","v":4.8677700000000002},{"$f":"EF_Stationary!AE23","v":4.8677700000000002},{"$f":"EF_Stationary!AH23","v":4.8677700000000002},{"$f":"EF_Stationary!AK23","v":1.532282E-3},{"$f":"EF_Stationary!AN23","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ23","v":0},{"$f":"EF_Transportation!E24","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K24","v":1.4E-2},{"$f":"EF_Transportation!N24","v":1.882E-3},{"$f":"EF_Transportation!Q24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z24","v":0},{"$f":"EF_Transportation!AC24","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F25","v":153.98230088495575},{"$f":"EF_Animals!J25","v":46.17485722025328},{"$f":"EF_Animals!N25","v":15.322930800542741},{"$f":"EF_Animals!R25","v":5.5025125628140703},{"$f":"EF_Animals!V25","v":8.2871500358937542},{"$f":"EF_Animals!Z25","v":23.660377358490564},{"$f":"EF_Animals!AD25","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH25","v":0},{"$f":"EF_Electric!D27","v":1.5139047037767885E-5},{"$f":"EF_Steam!J24","v":9.4634987600950259E-3},{"$f":"EF_Water!J24","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG24","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK24","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO24","v":5.2002011166316511E-6},{"$f":"EF_Transportation!AS24","v":6.4767224660773072E-6},{"$f":"EF_Transportation!AX24","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BB24","v":1.4292682767378422E-5},{"$f":"EF_Transportation!BF24","v":5.2002011166316511E-6},{"$f":"EF_Transportation!BJ24","v":6.4767224660773072E-6},{"$f":"EF_Transportation!BO24","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO24","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR24","v":5.8384617913544791E-6},{"$f":"EF_Transportation!BV24","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BZ24","v":1.4292682767378422E-5},{"$f":"EF_Transportation!CD24","v":0},{"$f":"EF_Transportation!CH24","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BO24","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H24","v":47.142857142857146},{"$f":"EF_SolidWaste!J24","v":12.22222222222222},{"$f":"EF_SolidWaste!L24","v":6.9841269841269833},{"$f":"EF_Wastewater!E25","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K25","v":0},{"$f":"EF_Wastewater!P25","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U25","v":1.2184739091980013E-6}]
[null,2006,{"$f":"EF_Stationary!J24","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M24","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P24","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S24","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V24","v":0.21391180000000001},{"$f":"EF_Stationary!Y24","v":0},{"$f":"EF_Stationary!AB24","v":4.8677700000000002},{"$f":"EF_Stationary!AE24","v":4.8677700000000002},{"$f":"EF_Stationary!AH24","v":4.8677700000000002},{"$f":"EF_Stationary!AK24","v":1.532282E-3},{"$f":"EF_Stationary!AN24","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ24","v":0},{"$f":"EF_Transportation!E25","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K25","v":1.4E-2},{"$f":"EF_Transportation!N25","v":1.882E-3},{"$f":"EF_Transportation!Q25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z25","v":0},{"$f":"EF_Transportation!AC25","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F26","v":153.98230088495575},{"$f":"EF_Animals!J26","v":46.17485722025328},{"$f":"EF_Animals!N26","v":15.322930800542741},{"$f":"EF_Animals!R26","v":5.5025125628140703},{"$f":"EF_Animals!V26","v":8.2871500358937542},{"$f":"EF_Animals!Z26","v":23.660377358490564},{"$f":"EF_Animals!AD26","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH26","v":0},{"$f":"EF_Electric!D28","v":1.1090217877104871E-5},{"$f":"EF_Steam!J25","v":9.4634987600950259E-3},{"$f":"EF_Water!J25","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG25","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK25","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO25","v":3.8094447585990304E-6},{"$f":"EF_Transportation!AS25","v":5.8909362196920217E-6},{"$f":"EF_Transportation!AX25","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB25","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF25","v":3.8094447585990304E-6},{"$f":"EF_Transportation!BJ25","v":5.8909362196920217E-6},{"$f":"EF_Transportation!BO25","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO25","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR25","v":4.8501904891455256E-6},{"$f":"EF_Transportation!BV25","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ25","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD25","v":0},{"$f":"EF_Transportation!CH25","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO25","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H25","v":47.142857142857146},{"$f":"EF_SolidWaste!J25","v":12.22222222222222},{"$f":"EF_SolidWaste!L25","v":6.9841269841269833},{"$f":"EF_Wastewater!E26","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K26","v":0},{"$f":"EF_Wastewater!P26","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U26","v":1.2184739091980013E-6}]
[null,2007,{"$f":"EF_Stationary!J25","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M25","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P25","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S25","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V25","v":0.21391180000000001},{"$f":"EF_Stationary!Y25","v":0},{"$f":"EF_Stationary!AB25","v":4.8677700000000002},{"$f":"EF_Stationary!AE25","v":4.8677700000000002},{"$f":"EF_Stationary!AH25","v":4.8677700000000002},{"$f":"EF_Stationary!AK25","v":1.532282E-3},{"$f":"EF_Stationary!AN25","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ25","v":0},{"$f":"EF_Transportation!E26","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K26","v":1.4E-2},{"$f":"EF_Transportation!N26","v":1.882E-3},{"$f":"EF_Transportation!Q26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z26","v":0},{"$f":"EF_Transportation!AC26","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F27","v":153.98230088495575},{"$f":"EF_Animals!J27","v":46.17485722025328},{"$f":"EF_Animals!N27","v":15.322930800542741},{"$f":"EF_Animals!R27","v":5.5025125628140703},{"$f":"EF_Animals!V27","v":8.2871500358937542},{"$f":"EF_Animals!Z27","v":23.660377358490564},{"$f":"EF_Animals!AD27","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH27","v":0},{"$f":"EF_Electric!D29","v":1.757458216300339E-5},{"$f":"EF_Steam!J26","v":9.4634987600950259E-3},{"$f":"EF_Water!J26","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG26","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK26","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO26","v":6.0367975316007573E-6},{"$f":"EF_Transportation!AS26","v":6.8290966765805714E-6},{"$f":"EF_Transportation!AX26","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BB26","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF26","v":6.0367975316007573E-6},{"$f":"EF_Transportation!BJ26","v":6.8290966765805714E-6},{"$f":"EF_Transportation!BO26","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO26","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR26","v":6.4329471040906643E-6},{"$f":"EF_Transportation!BV26","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BZ26","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD26","v":0},{"$f":"EF_Transportation!CH26","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BO26","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H26","v":47.142857142857146},{"$f":"EF_SolidWaste!J26","v":12.22222222222222},{"$f":"EF_SolidWaste!L26","v":6.9841269841269833},{"$f":"EF_Wastewater!E27","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K27","v":0},{"$f":"EF_Wastewater!P27","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U27","v":1.2184739091980013E-6}]
[null,2008,{"$f":"EF_Stationary!J26","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M26","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P26","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S26","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V26","v":0.21391180000000001},{"$f":"EF_Stationary!Y26","v":0},{"$f":"EF_Stationary!AB26","v":4.8677700000000002},{"$f":"EF_Stationary!AE26","v":4.8677700000000002},{"$f":"EF_Stationary!AH26","v":4.8677700000000002},{"$f":"EF_Stationary!AK26","v":1.532282E-3},{"$f":"EF_Stationary!AN26","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ26","v":0},{"$f":"EF_Transportation!E27","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K27","v":1.4E-2},{"$f":"EF_Transportation!N27","v":1.882E-3},{"$f":"EF_Transportation!Q27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z27","v":0},{"$f":"EF_Transportation!AC27","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F28","v":153.98230088495575},{"$f":"EF_Animals!J28","v":46.17485722025328},{"$f":"EF_Animals!N28","v":15.322930800542741},{"$f":"EF_Animals!R28","v":5.5025125628140703},{"$f":"EF_Animals!V28","v":8.2871500358937542},{"$f":"EF_Animals!Z28","v":23.660377358490564},{"$f":"EF_Animals!AD28","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH28","v":0},{"$f":"EF_Electric!D30","v":1.7530866166639061E-5},{"$f":"EF_Steam!J27","v":9.4634987600950259E-3},{"$f":"EF_Water!J27","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG27","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK27","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO27","v":6.0217812645569126E-6},{"$f":"EF_Transportation!AS27","v":6.8227718284822489E-6},{"$f":"EF_Transportation!AX27","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BB27","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF27","v":6.0217812645569126E-6},{"$f":"EF_Transportation!BJ27","v":6.8227718284822489E-6},{"$f":"EF_Transportation!BO27","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO27","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR27","v":6.4222765465195808E-6},{"$f":"EF_Transportation!BV27","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BZ27","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD27","v":0},{"$f":"EF_Transportation!CH27","v":7.8804258470904442E-5},{"$f":"EF_Transportation!BO27","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H27","v":47.142857142857146},{"$f":"EF_SolidWaste!J27","v":12.22222222222222},{"$f":"EF_SolidWaste!L27","v":6.9841269841269833},{"$f":"EF_Wastewater!E28","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K28","v":0},{"$f":"EF_Wastewater!P28","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U28","v":1.2184739091980013E-6}]
[null,2009,{"$f":"EF_Stationary!J27","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M27","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P27","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S27","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V27","v":0.21391180000000001},{"$f":"EF_Stationary!Y27","v":0},{"$f":"EF_Stationary!AB27","v":4.8677700000000002},{"$f":"EF_Stationary!AE27","v":4.8677700000000002},{"$f":"EF_Stationary!AH27","v":4.8677700000000002},{"$f":"EF_Stationary!AK27","v":1.532282E-3},{"$f":"EF_Stationary!AN27","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ27","v":0},{"$f":"EF_Transportation!E28","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K28","v":1.4E-2},{"$f":"EF_Transportation!N28","v":1.882E-3},{"$f":"EF_Transportation!Q28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z28","v":0},{"$f":"EF_Transportation!AC28","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F29","v":153.98230088495575},{"$f":"EF_Animals!J29","v":46.17485722025328},{"$f":"EF_Animals!N29","v":15.322930800542741},{"$f":"EF_Animals!R29","v":5.5025125628140703},{"$f":"EF_Animals!V29","v":8.2871500358937542},{"$f":"EF_Animals!Z29","v":23.660377358490564},{"$f":"EF_Animals!AD29","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH29","v":0},{"$f":"EF_Electric!D31","v":1.7775944581646352E-5},{"$f":"EF_Steam!J28","v":9.4634987600950259E-3},{"$f":"EF_Water!J28","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG28","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK28","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO28","v":6.1059647038581969E-6},{"$f":"EF_Transportation!AS28","v":6.8582298730428803E-6},{"$f":"EF_Transportation!AX28","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB28","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF28","v":6.1059647038581969E-6},{"$f":"EF_Transportation!BJ28","v":6.8582298730428803E-6},{"$f":"EF_Transportation!BO28","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO28","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR28","v":6.4820972884505382E-6},{"$f":"EF_Transportation!BV28","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ28","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD28","v":0},{"$f":"EF_Transportation!CH28","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO28","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H28","v":47.142857142857146},{"$f":"EF_SolidWaste!J28","v":12.22222222222222},{"$f":"EF_SolidWaste!L28","v":6.9841269841269833},{"$f":"EF_Wastewater!E29","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K29","v":0},{"$f":"EF_Wastewater!P29","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U29","v":1.2184739091980013E-6}]
[null,2010,{"$f":"EF_Stationary!J28","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M28","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P28","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S28","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V28","v":0.21391180000000001},{"$f":"EF_Stationary!Y28","v":0},{"$f":"EF_Stationary!AB28","v":4.8677700000000002},{"$f":"EF_Stationary!AE28","v":4.8677700000000002},{"$f":"EF_Stationary!AH28","v":4.8677700000000002},{"$f":"EF_Stationary!AK28","v":1.532282E-3},{"$f":"EF_Stationary!AN28","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ28","v":0},{"$f":"EF_Transportation!E29","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K29","v":1.4E-2},{"$f":"EF_Transportation!N29","v":1.882E-3},{"$f":"EF_Transportation!Q29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z29","v":0},{"$f":"EF_Transportation!AC29","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F30","v":153.98230088495575},{"$f":"EF_Animals!J30","v":46.17485722025328},{"$f":"EF_Animals!N30","v":15.322930800542741},{"$f":"EF_Animals!R30","v":5.5025125628140703},{"$f":"EF_Animals!V30","v":8.2871500358937542},{"$f":"EF_Animals!Z30","v":23.660377358490564},{"$f":"EF_Animals!AD30","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH30","v":0},{"$f":"EF_Electric!D32","v":1.9473237036745136E-5},{"$f":"EF_Steam!J29","v":9.4634987600950259E-3},{"$f":"EF_Water!J29","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG29","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK29","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO29","v":6.6889777626218038E-6},{"$f":"EF_Transportation!AS29","v":7.1037948343779175E-6},{"$f":"EF_Transportation!AX29","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB29","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF29","v":6.6889777626218038E-6},{"$f":"EF_Transportation!BJ29","v":7.1037948343779175E-6},{"$f":"EF_Transportation!BO29","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO29","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR29","v":6.896386298499861E-6},{"$f":"EF_Transportation!BV29","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ29","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD29","v":0},{"$f":"EF_Transportation!CH29","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO29","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H29","v":47.142857142857146},{"$f":"EF_SolidWaste!J29","v":12.22222222222222},{"$f":"EF_SolidWaste!L29","v":6.9841269841269833},{"$f":"EF_Wastewater!E30","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K30","v":0},{"$f":"EF_Wastewater!P30","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U30","v":1.2184739091980013E-6}]
[null,2011,{"$f":"EF_Stationary!J29","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M29","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P29","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S29","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V29","v":0.21391180000000001},{"$f":"EF_Stationary!Y29","v":0},{"$f":"EF_Stationary!AB29","v":4.8677700000000002},{"$f":"EF_Stationary!AE29","v":4.8677700000000002},{"$f":"EF_Stationary!AH29","v":4.8677700000000002},{"$f":"EF_Stationary!AK29","v":1.532282E-3},{"$f":"EF_Stationary!AN29","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ29","v":0},{"$f":"EF_Transportation!E30","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K30","v":1.4E-2},{"$f":"EF_Transportation!N30","v":1.882E-3},{"$f":"EF_Transportation!Q30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z30","v":0},{"$f":"EF_Transportation!AC30","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F31","v":153.98230088495575},{"$f":"EF_Animals!J31","v":46.17485722025328},{"$f":"EF_Animals!N31","v":15.322930800542741},{"$f":"EF_Animals!R31","v":5.5025125628140703},{"$f":"EF_Animals!V31","v":8.2871500358937542},{"$f":"EF_Animals!Z31","v":23.660377358490564},{"$f":"EF_Animals!AD31","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH31","v":0},{"$f":"EF_Electric!D33","v":0},{"$f":"EF_Steam!J30","v":9.4634987600950259E-3},{"$f":"EF_Water!J30","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG30","v":7.5392818710259241E-5},{"$f":"EF_Transportation!AK30","v":1.3941257767985028E-5},{"$f":"EF_Transportation!AO30","v":0},{"$f":"EF_Transportation!AS30","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX30","v":7.5392818710259241E-5},{"$f":"EF_Transportation!BB30","v":1.3941257767985028E-5},{"$f":"EF_Transportation!BF30","v":0},{"$f":"EF_Transportation!BJ30","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO30","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO30","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR30","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV30","v":7.5392818710259241E-5},{"$f":"EF_Transportation!BZ30","v":1.3941257767985028E-5},{"$f":"EF_Transportation!CD30","v":0},{"$f":"EF_Transportation!CH30","v":7.5392818710259241E-5},{"$f":"EF_Transportation!BO30","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H30","v":47.142857142857146},{"$f":"EF_SolidWaste!J30","v":12.22222222222222},{"$f":"EF_SolidWaste!L30","v":6.9841269841269833},{"$f":"EF_Wastewater!E31","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K31","v":0},{"$f":"EF_Wastewater!P31","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U31","v":1.2184739091980013E-6}]
[null,2012,{"$f":"EF_Stationary!J30","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M30","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P30","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S30","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V30","v":0.21391180000000001},{"$f":"EF_Stationary!Y30","v":0},{"$f":"EF_Stationary!AB30","v":4.8677700000000002},{"$f":"EF_Stationary!AE30","v":4.8677700000000002},{"$f":"EF_Stationary!AH30","v":4.8677700000000002},{"$f":"EF_Stationary!AK30","v":1.532282E-3},{"$f":"EF_Stationary!AN30","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ30","v":0},{"$f":"EF_Transportation!E31","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K31","v":1.4E-2},{"$f":"EF_Transportation!N31","v":1.882E-3},{"$f":"EF_Transportation!Q31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z31","v":0},{"$f":"EF_Transportation!AC31","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F32","v":153.98230088495575},{"$f":"EF_Animals!J32","v":46.17485722025328},{"$f":"EF_Animals!N32","v":15.322930800542741},{"$f":"EF_Animals!R32","v":5.5025125628140703},{"$f":"EF_Animals!V32","v":8.2871500358937542},{"$f":"EF_Animals!Z32","v":23.660377358490564},{"$f":"EF_Animals!AD32","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH32","v":0},{"$f":"EF_Electric!D34","v":0},{"$f":"EF_Steam!J31","v":9.4634987600950259E-3},{"$f":"EF_Water!J31","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG31","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK31","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO31","v":0},{"$f":"EF_Transportation!AS31","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX31","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB31","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF31","v":0},{"$f":"EF_Transportation!BJ31","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO31","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO31","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR31","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV31","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ31","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD31","v":0},{"$f":"EF_Transportation!CH31","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO31","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H31","v":47.142857142857146},{"$f":"EF_SolidWaste!J31","v":12.22222222222222},{"$f":"EF_SolidWaste!L31","v":6.9841269841269833},{"$f":"EF_Wastewater!E32","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K32","v":0},{"$f":"EF_Wastewater!P32","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U32","v":1.2184739091980013E-6}]
[null,2013,{"$f":"EF_Stationary!J31","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M31","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P31","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S31","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V31","v":0.21391180000000001},{"$f":"EF_Stationary!Y31","v":0},{"$f":"EF_Stationary!AB31","v":4.8677700000000002},{"$f":"EF_Stationary!AE31","v":4.8677700000000002},{"$f":"EF_Stationary!AH31","v":4.8677700000000002},{"$f":"EF_Stationary!AK31","v":1.532282E-3},{"$f":"EF_Stationary!AN31","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ31","v":0},{"$f":"EF_Transportation!E32","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K32","v":1.4E-2},{"$f":"EF_Transportation!N32","v":1.882E-3},{"$f":"EF_Transportation!Q32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z32","v":0},{"$f":"EF_Transportation!AC32","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F33","v":153.98230088495575},{"$f":"EF_Animals!J33","v":46.17485722025328},{"$f":"EF_Animals!N33","v":15.322930800542741},{"$f":"EF_Animals!R33","v":5.5025125628140703},{"$f":"EF_Animals!V33","v":8.2871500358937542},{"$f":"EF_Animals!Z33","v":23.660377358490564},{"$f":"EF_Animals!AD33","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH33","v":0},{"$f":"EF_Electric!D35","v":0},{"$f":"EF_Steam!J32","v":9.4634987600950259E-3},{"$f":"EF_Water!J32","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG32","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK32","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO32","v":0},{"$f":"EF_Transportation!AS32","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX32","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB32","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF32","v":0},{"$f":"EF_Transportation!BJ32","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO32","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO32","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR32","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV32","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ32","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD32","v":0},{"$f":"EF_Transportation!CH32","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO32","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H32","v":47.142857142857146},{"$f":"EF_SolidWaste!J32","v":12.22222222222222},{"$f":"EF_SolidWaste!L32","v":6.9841269841269833},{"$f":"EF_Wastewater!E33","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K33","v":0},{"$f":"EF_Wastewater!P33","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U33","v":1.2184739091980013E-6}]
[null,2014,{"$f":"EF_Stationary!J32","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M32","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P32","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S32","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V32","v":0.21391180000000001},{"$f":"EF_Stationary!Y32","v":0},{"$f":"EF_Stationary!AB32","v":4.8677700000000002},{"$f":"EF_Stationary!AE32","v":4.8677700000000002},{"$f":"EF_Stationary!AH32","v":4.8677700000000002},{"$f":"EF_Stationary!AK32","v":1.532282E-3},{"$f":"EF_Stationary!AN32","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ32","v":0},{"$f":"EF_Transportation!E33","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K33","v":1.4E-2},{"$f":"EF_Transportation!N33","v":1.882E-3},{"$f":"EF_Transportation!Q33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z33","v":0},{"$f":"EF_Transportation!AC33","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F34","v":153.98230088495575},{"$f":"EF_Animals!J34","v":46.17485722025328},{"$f":"EF_Animals!N34","v":15.322930800542741},{"$f":"EF_Animals!R34","v":5.5025125628140703},{"$f":"EF_Animals!V34","v":8.2871500358937542},{"$f":"EF_Animals!Z34","v":23.660377358490564},{"$f":"EF_Animals!AD34","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH34","v":0},{"$f":"EF_Electric!D36","v":0},{"$f":"EF_Steam!J33","v":9.4634987600950259E-3},{"$f":"EF_Water!J33","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG33","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK33","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO33","v":0},{"$f":"EF_Transportation!AS33","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX33","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB33","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF33","v":0},{"$f":"EF_Transportation!BJ33","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO33","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO33","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR33","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV33","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ33","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD33","v":0},{"$f":"EF_Transportation!CH33","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO33","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H33","v":47.142857142857146},{"$f":"EF_SolidWaste!J33","v":12.22222222222222},{"$f":"EF_SolidWaste!L33","v":6.9841269841269833},{"$f":"EF_Wastewater!E34","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K34","v":0},{"$f":"EF_Wastewater!P34","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U34","v":1.2184739091980013E-6}]
[null,2015,{"$f":"EF_Stationary!J33","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M33","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P33","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S33","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V33","v":0.21391180000000001},{"$f":"EF_Stationary!Y33","v":0},{"$f":"EF_Stationary!AB33","v":4.8677700000000002},{"$f":"EF_Stationary!AE33","v":4.8677700000000002},{"$f":"EF_Stationary!AH33","v":4.8677700000000002},{"$f":"EF_Stationary!AK33","v":1.532282E-3},{"$f":"EF_Stationary!AN33","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ33","v":0},{"$f":"EF_Transportation!E34","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K34","v":1.4E-2},{"$f":"EF_Transportation!N34","v":1.882E-3},{"$f":"EF_Transportation!Q34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z34","v":0},{"$f":"EF_Transportation!AC34","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F35","v":153.98230088495575},{"$f":"EF_Animals!J35","v":46.17485722025328},{"$f":"EF_Animals!N35","v":15.322930800542741},{"$f":"EF_Animals!R35","v":5.5025125628140703},{"$f":"EF_Animals!V35","v":8.2871500358937542},{"$f":"EF_Animals!Z35","v":23.660377358490564},{"$f":"EF_Animals!AD35","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH35","v":0},{"$f":"EF_Electric!D37","v":0},{"$f":"EF_Steam!J34","v":9.4634987600950259E-3},{"$f":"EF_Water!J34","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG34","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK34","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO34","v":0},{"$f":"EF_Transportation!AS34","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX34","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB34","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF34","v":0},{"$f":"EF_Transportation!BJ34","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO34","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO34","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR34","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV34","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ34","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD34","v":0},{"$f":"EF_Transportation!CH34","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO34","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H34","v":47.142857142857146},{"$f":"EF_SolidWaste!J34","v":12.22222222222222},{"$f":"EF_SolidWaste!L34","v":6.9841269841269833},{"$f":"EF_Wastewater!E35","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K35","v":0},{"$f":"EF_Wastewater!P35","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U35","v":1.2184739091980013E-6}]
[null,2016,{"$f":"EF_Stationary!J34","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M34","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P34","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S34","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V34","v":0.21391180000000001},{"$f":"EF_Stationary!Y34","v":0},{"$f":"EF_Stationary!AB34","v":4.8677700000000002},{"$f":"EF_Stationary!AE34","v":4.8677700000000002},{"$f":"EF_Stationary!AH34","v":4.8677700000000002},{"$f":"EF_Stationary!AK34","v":1.532282E-3},{"$f":"EF_Stationary!AN34","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ34","v":0},{"$f":"EF_Transportation!E35","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K35","v":1.4E-2},{"$f":"EF_Transportation!N35","v":1.882E-3},{"$f":"EF_Transportation!Q35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z35","v":0},{"$f":"EF_Transportation!AC35","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F36","v":153.98230088495575},{"$f":"EF_Animals!J36","v":46.17485722025328},{"$f":"EF_Animals!N36","v":15.322930800542741},{"$f":"EF_Animals!R36","v":5.5025125628140703},{"$f":"EF_Animals!V36","v":8.2871500358937542},{"$f":"EF_Animals!Z36","v":23.660377358490564},{"$f":"EF_Animals!AD36","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH36","v":0},{"$f":"EF_Electric!D38","v":0},{"$f":"EF_Steam!J35","v":9.4634987600950259E-3},{"$f":"EF_Water!J35","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG35","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK35","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO35","v":0},{"$f":"EF_Transportation!AS35","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX35","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB35","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF35","v":0},{"$f":"EF_Transportation!BJ35","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO35","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO35","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR35","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV35","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ35","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD35","v":0},{"$f":"EF_Transportation!CH35","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO35","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H35","v":47.142857142857146},{"$f":"EF_SolidWaste!J35","v":12.22222222222222},{"$f":"EF_SolidWaste!L35","v":6.9841269841269833},{"$f":"EF_Wastewater!E36","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K36","v":0},{"$f":"EF_Wastewater!P36","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U36","v":1.2184739091980013E-6}]
[null,2017,{"$f":"EF_Stationary!J35","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M35","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P35","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S35","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V35","v":0.21391180000000001},{"$f":"EF_Stationary!Y35","v":0},{"$f":"EF_Stationary!AB35","v":4.8677700000000002},{"$f":"EF_Stationary!AE35","v":4.8677700000000002},{"$f":"EF_Stationary!AH35","v":4.8677700000000002},{"$f":"EF_Stationary!AK35","v":1.532282E-3},{"$f":"EF_Stationary!AN35","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ35","v":0},{"$f":"EF_Transportation!E36","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K36","v":1.4E-2},{"$f":"EF_Transportation!N36","v":1.882E-3},{"$f":"EF_Transportation!Q36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z36","v":0},{"$f":"EF_Transportation!AC36","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F37","v":153.98230088495575},{"$f":"EF_Animals!J37","v":46.17485722025328},{"$f":"EF_Animals!N37","v":15.322930800542741},{"$f":"EF_Animals!R37","v":5.5025125628140703},{"$f":"EF_Animals!V37","v":8.2871500358937542},{"$f":"EF_Animals!Z37","v":23.660377358490564},{"$f":"EF_Animals!AD37","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH37","v":0},{"$f":"EF_Electric!D39","v":0},{"$f":"EF_Steam!J36","v":9.4634987600950259E-3},{"$f":"EF_Water!J36","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG36","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK36","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO36","v":0},{"$f":"EF_Transportation!AS36","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX36","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB36","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF36","v":0},{"$f":"EF_Transportation!BJ36","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO36","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO36","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR36","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV36","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ36","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD36","v":0},{"$f":"EF_Transportation!CH36","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO36","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H36","v":47.142857142857146},{"$f":"EF_SolidWaste!J36","v":12.22222222222222},{"$f":"EF_SolidWaste!L36","v":6.9841269841269833},{"$f":"EF_Wastewater!E37","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K37","v":0},{"$f":"EF_Wastewater!P37","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U37","v":1.2184739091980013E-6}]
[null,2018,{"$f":"EF_Stationary!J36","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M36","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P36","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S36","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V36","v":0.21391180000000001},{"$f":"EF_Stationary!Y36","v":0},{"$f":"EF_Stationary!AB36","v":4.8677700000000002},{"$f":"EF_Stationary!AE36","v":4.8677700000000002},{"$f":"EF_Stationary!AH36","v":4.8677700000000002},{"$f":"EF_Stationary!AK36","v":1.532282E-3},{"$f":"EF_Stationary!AN36","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ36","v":0},{"$f":"EF_Transportation!E37","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K37","v":1.4E-2},{"$f":"EF_Transportation!N37","v":1.882E-3},{"$f":"EF_Transportation!Q37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z37","v":0},{"$f":"EF_Transportation!AC37","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F38","v":153.98230088495575},{"$f":"EF_Animals!J38","v":46.17485722025328},{"$f":"EF_Animals!N38","v":15.322930800542741},{"$f":"EF_Animals!R38","v":5.5025125628140703},{"$f":"EF_Animals!V38","v":8.2871500358937542},{"$f":"EF_Animals!Z38","v":23.660377358490564},{"$f":"EF_Animals!AD38","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH38","v":0},{"$f":"EF_Electric!D40","v":0},{"$f":"EF_Steam!J37","v":9.4634987600950259E-3},{"$f":"EF_Water!J37","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG37","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK37","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO37","v":0},{"$f":"EF_Transportation!AS37","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX37","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB37","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF37","v":0},{"$f":"EF_Transportation!BJ37","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO37","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO37","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR37","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV37","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ37","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD37","v":0},{"$f":"EF_Transportation!CH37","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO37","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H37","v":47.142857142857146},{"$f":"EF_SolidWaste!J37","v":12.22222222222222},{"$f":"EF_SolidWaste!L37","v":6.9841269841269833},{"$f":"EF_Wastewater!E38","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K38","v":0},{"$f":"EF_Wastewater!P38","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U38","v":1.2184739091980013E-6}]
[null,2019,{"$f":"EF_Stationary!J37","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M37","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P37","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S37","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V37","v":0.21391180000000001},{"$f":"EF_Stationary!Y37","v":0},{"$f":"EF_Stationary!AB37","v":4.8677700000000002},{"$f":"EF_Stationary!AE37","v":4.8677700000000002},{"$f":"EF_Stationary!AH37","v":4.8677700000000002},{"$f":"EF_Stationary!AK37","v":1.532282E-3},{"$f":"EF_Stationary!AN37","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ37","v":0},{"$f":"EF_Transportation!E38","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K38","v":1.4E-2},{"$f":"EF_Transportation!N38","v":1.882E-3},{"$f":"EF_Transportation!Q38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z38","v":0},{"$f":"EF_Transportation!AC38","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F39","v":153.98230088495575},{"$f":"EF_Animals!J39","v":46.17485722025328},{"$f":"EF_Animals!N39","v":15.322930800542741},{"$f":"EF_Animals!R39","v":5.5025125628140703},{"$f":"EF_Animals!V39","v":8.2871500358937542},{"$f":"EF_Animals!Z39","v":23.660377358490564},{"$f":"EF_Animals!AD39","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH39","v":0},{"$f":"EF_Electric!D41","v":0},{"$f":"EF_Steam!J38","v":9.4634987600950259E-3},{"$f":"EF_Water!J38","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG38","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK38","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO38","v":0},{"$f":"EF_Transportation!AS38","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX38","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB38","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF38","v":0},{"$f":"EF_Transportation!BJ38","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO38","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO38","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR38","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV38","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ38","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD38","v":0},{"$f":"EF_Transportation!CH38","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO38","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H38","v":47.142857142857146},{"$f":"EF_SolidWaste!J38","v":12.22222222222222},{"$f":"EF_SolidWaste!L38","v":6.9841269841269833},{"$f":"EF_Wastewater!E39","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K39","v":0},{"$f":"EF_Wastewater!P39","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U39","v":1.2184739091980013E-6}]
[null,2020,{"$f":"EF_Stationary!J38","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M38","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P38","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S38","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V38","v":0.21391180000000001},{"$f":"EF_Stationary!Y38","v":0},{"$f":"EF_Stationary!AB38","v":4.8677700000000002},{"$f":"EF_Stationary!AE38","v":4.8677700000000002},{"$f":"EF_Stationary!AH38","v":4.8677700000000002},{"$f":"EF_Stationary!AK38","v":1.532282E-3},{"$f":"EF_Stationary!AN38","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ38","v":0},{"$f":"EF_Transportation!E39","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K39","v":1.4E-2},{"$f":"EF_Transportation!N39","v":1.882E-3},{"$f":"EF_Transportation!Q39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z39","v":0},{"$f":"EF_Transportation!AC39","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F40","v":153.98230088495575},{"$f":"EF_Animals!J40","v":46.17485722025328},{"$f":"EF_Animals!N40","v":15.322930800542741},{"$f":"EF_Animals!R40","v":5.5025125628140703},{"$f":"EF_Animals!V40","v":8.2871500358937542},{"$f":"EF_Animals!Z40","v":23.660377358490564},{"$f":"EF_Animals!AD40","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH40","v":0},{"$f":"EF_Electric!D42","v":0},{"$f":"EF_Steam!J39","v":9.4634987600950259E-3},{"$f":"EF_Water!J39","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG39","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK39","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO39","v":0},{"$f":"EF_Transportation!AS39","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX39","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB39","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF39","v":0},{"$f":"EF_Transportation!BJ39","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO39","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO39","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR39","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV39","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ39","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD39","v":0},{"$f":"EF_Transportation!CH39","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO39","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H39","v":47.142857142857146},{"$f":"EF_SolidWaste!J39","v":12.22222222222222},{"$f":"EF_SolidWaste!L39","v":6.9841269841269833},{"$f":"EF_Wastewater!E40","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K40","v":0},{"$f":"EF_Wastewater!P40","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U40","v":1.2184739091980013E-6}]
[null,2021,{"$f":"EF_Stationary!J39","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M39","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P39","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S39","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V39","v":0.21391180000000001},{"$f":"EF_Stationary!Y39","v":0},{"$f":"EF_Stationary!AB39","v":4.8677700000000002},{"$f":"EF_Stationary!AE39","v":4.8677700000000002},{"$f":"EF_Stationary!AH39","v":4.8677700000000002},{"$f":"EF_Stationary!AK39","v":1.532282E-3},{"$f":"EF_Stationary!AN39","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ39","v":0},{"$f":"EF_Transportation!E40","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K40","v":1.4E-2},{"$f":"EF_Transportation!N40","v":1.882E-3},{"$f":"EF_Transportation!Q40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z40","v":0},{"$f":"EF_Transportation!AC40","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F41","v":153.98230088495575},{"$f":"EF_Animals!J41","v":46.17485722025328},{"$f":"EF_Animals!N41","v":15.322930800542741},{"$f":"EF_Animals!R41","v":5.5025125628140703},{"$f":"EF_Animals!V41","v":8.2871500358937542},{"$f":"EF_Animals!Z41","v":23.660377358490564},{"$f":"EF_Animals!AD41","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH41","v":0},{"$f":"EF_Electric!D43","v":0},{"$f":"EF_Steam!J40","v":9.4634987600950259E-3},{"$f":"EF_Water!J40","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG40","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK40","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO40","v":0},{"$f":"EF_Transportation!AS40","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX40","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB40","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF40","v":0},{"$f":"EF_Transportation!BJ40","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO40","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO40","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR40","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV40","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ40","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD40","v":0},{"$f":"EF_Transportation!CH40","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO40","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H40","v":47.142857142857146},{"$f":"EF_SolidWaste!J40","v":12.22222222222222},{"$f":"EF_SolidWaste!L40","v":6.9841269841269833},{"$f":"EF_Wastewater!E41","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K41","v":0},{"$f":"EF_Wastewater!P41","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U41","v":1.2184739091980013E-6}]
[null,2022,{"$f":"EF_Stationary!J40","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M40","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P40","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S40","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V40","v":0.21391180000000001},{"$f":"EF_Stationary!Y40","v":0},{"$f":"EF_Stationary!AB40","v":4.8677700000000002},{"$f":"EF_Stationary!AE40","v":4.8677700000000002},{"$f":"EF_Stationary!AH40","v":4.8677700000000002},{"$f":"EF_Stationary!AK40","v":1.532282E-3},{"$f":"EF_Stationary!AN40","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ40","v":0},{"$f":"EF_Transportation!E41","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K41","v":1.4E-2},{"$f":"EF_Transportation!N41","v":1.882E-3},{"$f":"EF_Transportation!Q41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z41","v":0},{"$f":"EF_Transportation!AC41","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F42","v":153.98230088495575},{"$f":"EF_Animals!J42","v":46.17485722025328},{"$f":"EF_Animals!N42","v":15.322930800542741},{"$f":"EF_Animals!R42","v":5.5025125628140703},{"$f":"EF_Animals!V42","v":8.2871500358937542},{"$f":"EF_Animals!Z42","v":23.660377358490564},{"$f":"EF_Animals!AD42","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH42","v":0},{"$f":"EF_Electric!D44","v":0},{"$f":"EF_Steam!J41","v":9.4634987600950259E-3},{"$f":"EF_Water!J41","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG41","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK41","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO41","v":0},{"$f":"EF_Transportation!AS41","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX41","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB41","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF41","v":0},{"$f":"EF_Transportation!BJ41","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO41","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO41","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR41","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV41","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ41","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD41","v":0},{"$f":"EF_Transportation!CH41","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO41","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H41","v":47.142857142857146},{"$f":"EF_SolidWaste!J41","v":12.22222222222222},{"$f":"EF_SolidWaste!L41","v":6.9841269841269833},{"$f":"EF_Wastewater!E42","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K42","v":0},{"$f":"EF_Wastewater!P42","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U42","v":1.2184739091980013E-6}]
[null,2023,{"$f":"EF_Stationary!J41","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M41","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P41","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S41","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V41","v":0.21391180000000001},{"$f":"EF_Stationary!Y41","v":0},{"$f":"EF_Stationary!AB41","v":4.8677700000000002},{"$f":"EF_Stationary!AE41","v":4.8677700000000002},{"$f":"EF_Stationary!AH41","v":4.8677700000000002},{"$f":"EF_Stationary!AK41","v":1.532282E-3},{"$f":"EF_Stationary!AN41","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ41","v":0},{"$f":"EF_Transportation!E42","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K42","v":1.4E-2},{"$f":"EF_Transportation!N42","v":1.882E-3},{"$f":"EF_Transportation!Q42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z42","v":0},{"$f":"EF_Transportation!AC42","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F43","v":153.98230088495575},{"$f":"EF_Animals!J43","v":46.17485722025328},{"$f":"EF_Animals!N43","v":15.322930800542741},{"$f":"EF_Animals!R43","v":5.5025125628140703},{"$f":"EF_Animals!V43","v":8.2871500358937542},{"$f":"EF_Animals!Z43","v":23.660377358490564},{"$f":"EF_Animals!AD43","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH43","v":0},{"$f":"EF_Electric!D45","v":0},{"$f":"EF_Steam!J42","v":9.4634987600950259E-3},{"$f":"EF_Water!J42","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG42","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK42","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO42","v":0},{"$f":"EF_Transportation!AS42","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX42","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB42","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF42","v":0},{"$f":"EF_Transportation!BJ42","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO42","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO42","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR42","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV42","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ42","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD42","v":0},{"$f":"EF_Transportation!CH42","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO42","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H42","v":47.142857142857146},{"$f":"EF_SolidWaste!J42","v":12.22222222222222},{"$f":"EF_SolidWaste!L42","v":6.9841269841269833},{"$f":"EF_Wastewater!E43","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K43","v":0},{"$f":"EF_Wastewater!P43","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U43","v":1.2184739091980013E-6}]
[null,2024,{"$f":"EF_Stationary!J42","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M42","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P42","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S42","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V42","v":0.21391180000000001},{"$f":"EF_Stationary!Y42","v":0},{"$f":"EF_Stationary!AB42","v":4.8677700000000002},{"$f":"EF_Stationary!AE42","v":4.8677700000000002},{"$f":"EF_Stationary!AH42","v":4.8677700000000002},{"$f":"EF_Stationary!AK42","v":1.532282E-3},{"$f":"EF_Stationary!AN42","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ42","v":0},{"$f":"EF_Transportation!E43","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K43","v":1.4E-2},{"$f":"EF_Transportation!N43","v":1.882E-3},{"$f":"EF_Transportation!Q43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z43","v":0},{"$f":"EF_Transportation!AC43","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F44","v":153.98230088495575},{"$f":"EF_Animals!J44","v":46.17485722025328},{"$f":"EF_Animals!N44","v":15.322930800542741},{"$f":"EF_Animals!R44","v":5.5025125628140703},{"$f":"EF_Animals!V44","v":8.2871500358937542},{"$f":"EF_Animals!Z44","v":23.660377358490564},{"$f":"EF_Animals!AD44","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH44","v":0},{"$f":"EF_Electric!D46","v":0},{"$f":"EF_Steam!J43","v":9.4634987600950259E-3},{"$f":"EF_Water!J43","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG43","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK43","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO43","v":0},{"$f":"EF_Transportation!AS43","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX43","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB43","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF43","v":0},{"$f":"EF_Transportation!BJ43","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO43","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO43","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR43","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV43","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ43","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD43","v":0},{"$f":"EF_Transportation!CH43","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO43","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H43","v":47.142857142857146},{"$f":"EF_SolidWaste!J43","v":12.22222222222222},{"$f":"EF_SolidWaste!L43","v":6.9841269841269833},{"$f":"EF_Wastewater!E44","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K44","v":0},{"$f":"EF_Wastewater!P44","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U44","v":1.2184739091980013E-6}]
[null,2025,{"$f":"EF_Stationary!J43","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M43","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P43","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S43","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V43","v":0.21391180000000001},{"$f":"EF_Stationary!Y43","v":0},{"$f":"EF_Stationary!AB43","v":4.8677700000000002},{"$f":"EF_Stationary!AE43","v":4.8677700000000002},{"$f":"EF_Stationary!AH43","v":4.8677700000000002},{"$f":"EF_Stationary!AK43","v":1.532282E-3},{"$f":"EF_Stationary!AN43","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ43","v":0},{"$f":"EF_Transportation!E44","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K44","v":1.4E-2},{"$f":"EF_Transportation!N44","v":1.882E-3},{"$f":"EF_Transportation!Q44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z44","v":0},{"$f":"EF_Transportation!AC44","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F45","v":153.98230088495575},{"$f":"EF_Animals!J45","v":46.17485722025328},{"$f":"EF_Animals!N45","v":15.322930800542741},{"$f":"EF_Animals!R45","v":5.5025125628140703},{"$f":"EF_Animals!V45","v":8.2871500358937542},{"$f":"EF_Animals!Z45","v":23.660377358490564},{"$f":"EF_Animals!AD45","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH45","v":0},{"$f":"EF_Electric!D47","v":0},{"$f":"EF_Steam!J44","v":9.4634987600950259E-3},{"$f":"EF_Water!J44","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG44","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK44","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO44","v":0},{"$f":"EF_Transportation!AS44","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX44","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB44","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF44","v":0},{"$f":"EF_Transportation!BJ44","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO44","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO44","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR44","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV44","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ44","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD44","v":0},{"$f":"EF_Transportation!CH44","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO44","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H44","v":47.142857142857146},{"$f":"EF_SolidWaste!J44","v":12.22222222222222},{"$f":"EF_SolidWaste!L44","v":6.9841269841269833},{"$f":"EF_Wastewater!E45","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K45","v":0},{"$f":"EF_Wastewater!P45","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U45","v":1.2184739091980013E-6}]
[null,2026,{"$f":"EF_Stationary!J44","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M44","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P44","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S44","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V44","v":0.21391180000000001},{"$f":"EF_Stationary!Y44","v":0},{"$f":"EF_Stationary!AB44","v":4.8677700000000002},{"$f":"EF_Stationary!AE44","v":4.8677700000000002},{"$f":"EF_Stationary!AH44","v":4.8677700000000002},{"$f":"EF_Stationary!AK44","v":1.532282E-3},{"$f":"EF_Stationary!AN44","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ44","v":0},{"$f":"EF_Transportation!E45","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K45","v":1.4E-2},{"$f":"EF_Transportation!N45","v":1.882E-3},{"$f":"EF_Transportation!Q45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z45","v":0},{"$f":"EF_Transportation!AC45","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F46","v":153.98230088495575},{"$f":"EF_Animals!J46","v":46.17485722025328},{"$f":"EF_Animals!N46","v":15.322930800542741},{"$f":"EF_Animals!R46","v":5.5025125628140703},{"$f":"EF_Animals!V46","v":8.2871500358937542},{"$f":"EF_Animals!Z46","v":23.660377358490564},{"$f":"EF_Animals!AD46","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH46","v":0},{"$f":"EF_Electric!D48","v":0},{"$f":"EF_Steam!J45","v":9.4634987600950259E-3},{"$f":"EF_Water!J45","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG45","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK45","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO45","v":0},{"$f":"EF_Transportation!AS45","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX45","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB45","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF45","v":0},{"$f":"EF_Transportation!BJ45","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO45","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO45","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR45","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV45","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ45","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD45","v":0},{"$f":"EF_Transportation!CH45","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO45","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H45","v":47.142857142857146},{"$f":"EF_SolidWaste!J45","v":12.22222222222222},{"$f":"EF_SolidWaste!L45","v":6.9841269841269833},{"$f":"EF_Wastewater!E46","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K46","v":0},{"$f":"EF_Wastewater!P46","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U46","v":1.2184739091980013E-6}]
[null,2027,{"$f":"EF_Stationary!J45","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M45","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P45","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S45","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V45","v":0.21391180000000001},{"$f":"EF_Stationary!Y45","v":0},{"$f":"EF_Stationary!AB45","v":4.8677700000000002},{"$f":"EF_Stationary!AE45","v":4.8677700000000002},{"$f":"EF_Stationary!AH45","v":4.8677700000000002},{"$f":"EF_Stationary!AK45","v":1.532282E-3},{"$f":"EF_Stationary!AN45","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ45","v":0},{"$f":"EF_Transportation!E46","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K46","v":1.4E-2},{"$f":"EF_Transportation!N46","v":1.882E-3},{"$f":"EF_Transportation!Q46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z46","v":0},{"$f":"EF_Transportation!AC46","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F47","v":153.98230088495575},{"$f":"EF_Animals!J47","v":46.17485722025328},{"$f":"EF_Animals!N47","v":15.322930800542741},{"$f":"EF_Animals!R47","v":5.5025125628140703},{"$f":"EF_Animals!V47","v":8.2871500358937542},{"$f":"EF_Animals!Z47","v":23.660377358490564},{"$f":"EF_Animals!AD47","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH47","v":0},{"$f":"EF_Electric!D49","v":0},{"$f":"EF_Steam!J46","v":9.4634987600950259E-3},{"$f":"EF_Water!J46","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG46","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK46","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO46","v":0},{"$f":"EF_Transportation!AS46","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX46","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB46","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF46","v":0},{"$f":"EF_Transportation!BJ46","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO46","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO46","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR46","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV46","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ46","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD46","v":0},{"$f":"EF_Transportation!CH46","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO46","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H46","v":47.142857142857146},{"$f":"EF_SolidWaste!J46","v":12.22222222222222},{"$f":"EF_SolidWaste!L46","v":6.9841269841269833},{"$f":"EF_Wastewater!E47","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K47","v":0},{"$f":"EF_Wastewater!P47","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U47","v":1.2184739091980013E-6}]
[null,2028,{"$f":"EF_Stationary!J46","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M46","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P46","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S46","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V46","v":0.21391180000000001},{"$f":"EF_Stationary!Y46","v":0},{"$f":"EF_Stationary!AB46","v":4.8677700000000002},{"$f":"EF_Stationary!AE46","v":4.8677700000000002},{"$f":"EF_Stationary!AH46","v":4.8677700000000002},{"$f":"EF_Stationary!AK46","v":1.532282E-3},{"$f":"EF_Stationary!AN46","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ46","v":0},{"$f":"EF_Transportation!E47","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K47","v":1.4E-2},{"$f":"EF_Transportation!N47","v":1.882E-3},{"$f":"EF_Transportation!Q47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z47","v":0},{"$f":"EF_Transportation!AC47","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F48","v":153.98230088495575},{"$f":"EF_Animals!J48","v":46.17485722025328},{"$f":"EF_Animals!N48","v":15.322930800542741},{"$f":"EF_Animals!R48","v":5.5025125628140703},{"$f":"EF_Animals!V48","v":8.2871500358937542},{"$f":"EF_Animals!Z48","v":23.660377358490564},{"$f":"EF_Animals!AD48","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH48","v":0},{"$f":"EF_Electric!D50","v":0},{"$f":"EF_Steam!J47","v":9.4634987600950259E-3},{"$f":"EF_Water!J47","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG47","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK47","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO47","v":0},{"$f":"EF_Transportation!AS47","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX47","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB47","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF47","v":0},{"$f":"EF_Transportation!BJ47","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO47","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO47","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR47","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV47","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ47","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD47","v":0},{"$f":"EF_Transportation!CH47","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO47","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H47","v":47.142857142857146},{"$f":"EF_SolidWaste!J47","v":12.22222222222222},{"$f":"EF_SolidWaste!L47","v":6.9841269841269833},{"$f":"EF_Wastewater!E48","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K48","v":0},{"$f":"EF_Wastewater!P48","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U48","v":1.2184739091980013E-6}]
[null,2029,{"$f":"EF_Stationary!J47","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M47","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P47","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S47","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V47","v":0.21391180000000001},{"$f":"EF_Stationary!Y47","v":0},{"$f":"EF_Stationary!AB47","v":4.8677700000000002},{"$f":"EF_Stationary!AE47","v":4.8677700000000002},{"$f":"EF_Stationary!AH47","v":4.8677700000000002},{"$f":"EF_Stationary!AK47","v":1.532282E-3},{"$f":"EF_Stationary!AN47","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ47","v":0},{"$f":"EF_Transportation!E48","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K48","v":1.4E-2},{"$f":"EF_Transportation!N48","v":1.882E-3},{"$f":"EF_Transportation!Q48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z48","v":0},{"$f":"EF_Transportation!AC48","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F49","v":153.98230088495575},{"$f":"EF_Animals!J49","v":46.17485722025328},{"$f":"EF_Animals!N49","v":15.322930800542741},{"$f":"EF_Animals!R49","v":5.5025125628140703},{"$f":"EF_Animals!V49","v":8.2871500358937542},{"$f":"EF_Animals!Z49","v":23.660377358490564},{"$f":"EF_Animals!AD49","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH49","v":0},{"$f":"EF_Electric!D51","v":0},{"$f":"EF_Steam!J48","v":9.4634987600950259E-3},{"$f":"EF_Water!J48","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG48","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK48","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO48","v":0},{"$f":"EF_Transportation!AS48","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX48","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB48","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF48","v":0},{"$f":"EF_Transportation!BJ48","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO48","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO48","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR48","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV48","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ48","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD48","v":0},{"$f":"EF_Transportation!CH48","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO48","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H48","v":47.142857142857146},{"$f":"EF_SolidWaste!J48","v":12.22222222222222},{"$f":"EF_SolidWaste!L48","v":6.9841269841269833},{"$f":"EF_Wastewater!E49","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K49","v":0},{"$f":"EF_Wastewater!P49","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U49","v":1.2184739091980013E-6}]
[null,2030,{"$f":"EF_Stationary!J48","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M48","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P48","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S48","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V48","v":0.21391180000000001},{"$f":"EF_Stationary!Y48","v":0},{"$f":"EF_Stationary!AB48","v":4.8677700000000002},{"$f":"EF_Stationary!AE48","v":4.8677700000000002},{"$f":"EF_Stationary!AH48","v":4.8677700000000002},{"$f":"EF_Stationary!AK48","v":1.532282E-3},{"$f":"EF_Stationary!AN48","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ48","v":0},{"$f":"EF_Transportation!E49","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K49","v":1.4E-2},{"$f":"EF_Transportation!N49","v":1.882E-3},{"$f":"EF_Transportation!Q49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z49","v":0},{"$f":"EF_Transportation!AC49","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F50","v":153.98230088495575},{"$f":"EF_Animals!J50","v":46.17485722025328},{"$f":"EF_Animals!N50","v":15.322930800542741},{"$f":"EF_Animals!R50","v":5.5025125628140703},{"$f":"EF_Animals!V50","v":8.2871500358937542},{"$f":"EF_Animals!Z50","v":23.660377358490564},{"$f":"EF_Animals!AD50","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH50","v":0},{"$f":"EF_Electric!D52","v":0},{"$f":"EF_Steam!J49","v":9.4634987600950259E-3},{"$f":"EF_Water!J49","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG49","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK49","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO49","v":0},{"$f":"EF_Transportation!AS49","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX49","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB49","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF49","v":0},{"$f":"EF_Transportation!BJ49","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO49","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO49","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR49","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV49","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ49","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD49","v":0},{"$f":"EF_Transportation!CH49","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO49","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H49","v":47.142857142857146},{"$f":"EF_SolidWaste!J49","v":12.22222222222222},{"$f":"EF_SolidWaste!L49","v":6.9841269841269833},{"$f":"EF_Wastewater!E50","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K50","v":0},{"$f":"EF_Wastewater!P50","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U50","v":1.2184739091980013E-6}]
[null,2031,{"$f":"EF_Stationary!J49","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M49","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P49","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S49","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V49","v":0.21391180000000001},{"$f":"EF_Stationary!Y49","v":0},{"$f":"EF_Stationary!AB49","v":4.8677700000000002},{"$f":"EF_Stationary!AE49","v":4.8677700000000002},{"$f":"EF_Stationary!AH49","v":4.8677700000000002},{"$f":"EF_Stationary!AK49","v":1.532282E-3},{"$f":"EF_Stationary!AN49","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ49","v":0},{"$f":"EF_Transportation!E50","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K50","v":1.4E-2},{"$f":"EF_Transportation!N50","v":1.882E-3},{"$f":"EF_Transportation!Q50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z50","v":0},{"$f":"EF_Transportation!AC50","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F51","v":153.98230088495575},{"$f":"EF_Animals!J51","v":46.17485722025328},{"$f":"EF_Animals!N51","v":15.322930800542741},{"$f":"EF_Animals!R51","v":5.5025125628140703},{"$f":"EF_Animals!V51","v":8.2871500358937542},{"$f":"EF_Animals!Z51","v":23.660377358490564},{"$f":"EF_Animals!AD51","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH51","v":0},{"$f":"EF_Electric!D53","v":0},{"$f":"EF_Steam!J50","v":9.4634987600950259E-3},{"$f":"EF_Water!J50","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG50","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK50","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO50","v":0},{"$f":"EF_Transportation!AS50","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX50","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB50","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF50","v":0},{"$f":"EF_Transportation!BJ50","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO50","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO50","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR50","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV50","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ50","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD50","v":0},{"$f":"EF_Transportation!CH50","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO50","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H50","v":47.142857142857146},{"$f":"EF_SolidWaste!J50","v":12.22222222222222},{"$f":"EF_SolidWaste!L50","v":6.9841269841269833},{"$f":"EF_Wastewater!E51","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K51","v":0},{"$f":"EF_Wastewater!P51","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U51","v":1.2184739091980013E-6}]
[null,2032,{"$f":"EF_Stationary!J50","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M50","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P50","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S50","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V50","v":0.21391180000000001},{"$f":"EF_Stationary!Y50","v":0},{"$f":"EF_Stationary!AB50","v":4.8677700000000002},{"$f":"EF_Stationary!AE50","v":4.8677700000000002},{"$f":"EF_Stationary!AH50","v":4.8677700000000002},{"$f":"EF_Stationary!AK50","v":1.532282E-3},{"$f":"EF_Stationary!AN50","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ50","v":0},{"$f":"EF_Transportation!E51","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K51","v":1.4E-2},{"$f":"EF_Transportation!N51","v":1.882E-3},{"$f":"EF_Transportation!Q51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z51","v":0},{"$f":"EF_Transportation!AC51","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F52","v":153.98230088495575},{"$f":"EF_Animals!J52","v":46.17485722025328},{"$f":"EF_Animals!N52","v":15.322930800542741},{"$f":"EF_Animals!R52","v":5.5025125628140703},{"$f":"EF_Animals!V52","v":8.2871500358937542},{"$f":"EF_Animals!Z52","v":23.660377358490564},{"$f":"EF_Animals!AD52","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH52","v":0},{"$f":"EF_Electric!D54","v":0},{"$f":"EF_Steam!J51","v":9.4634987600950259E-3},{"$f":"EF_Water!J51","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG51","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK51","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO51","v":0},{"$f":"EF_Transportation!AS51","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX51","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB51","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF51","v":0},{"$f":"EF_Transportation!BJ51","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO51","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO51","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR51","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV51","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ51","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD51","v":0},{"$f":"EF_Transportation!CH51","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO51","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H51","v":47.142857142857146},{"$f":"EF_SolidWaste!J51","v":12.22222222222222},{"$f":"EF_SolidWaste!L51","v":6.9841269841269833},{"$f":"EF_Wastewater!E52","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K52","v":0},{"$f":"EF_Wastewater!P52","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U52","v":1.2184739091980013E-6}]
[null,2033,{"$f":"EF_Stationary!J51","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M51","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P51","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S51","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V51","v":0.21391180000000001},{"$f":"EF_Stationary!Y51","v":0},{"$f":"EF_Stationary!AB51","v":4.8677700000000002},{"$f":"EF_Stationary!AE51","v":4.8677700000000002},{"$f":"EF_Stationary!AH51","v":4.8677700000000002},{"$f":"EF_Stationary!AK51","v":1.532282E-3},{"$f":"EF_Stationary!AN51","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ51","v":0},{"$f":"EF_Transportation!E52","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K52","v":1.4E-2},{"$f":"EF_Transportation!N52","v":1.882E-3},{"$f":"EF_Transportation!Q52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z52","v":0},{"$f":"EF_Transportation!AC52","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F53","v":153.98230088495575},{"$f":"EF_Animals!J53","v":46.17485722025328},{"$f":"EF_Animals!N53","v":15.322930800542741},{"$f":"EF_Animals!R53","v":5.5025125628140703},{"$f":"EF_Animals!V53","v":8.2871500358937542},{"$f":"EF_Animals!Z53","v":23.660377358490564},{"$f":"EF_Animals!AD53","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH53","v":0},{"$f":"EF_Electric!D55","v":0},{"$f":"EF_Steam!J52","v":9.4634987600950259E-3},{"$f":"EF_Water!J52","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG52","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK52","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO52","v":0},{"$f":"EF_Transportation!AS52","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX52","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB52","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF52","v":0},{"$f":"EF_Transportation!BJ52","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO52","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO52","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR52","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV52","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ52","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD52","v":0},{"$f":"EF_Transportation!CH52","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO52","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H52","v":47.142857142857146},{"$f":"EF_SolidWaste!J52","v":12.22222222222222},{"$f":"EF_SolidWaste!L52","v":6.9841269841269833},{"$f":"EF_Wastewater!E53","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K53","v":0},{"$f":"EF_Wastewater!P53","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U53","v":1.2184739091980013E-6}]
[null,2034,{"$f":"EF_Stationary!J52","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M52","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P52","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S52","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V52","v":0.21391180000000001},{"$f":"EF_Stationary!Y52","v":0},{"$f":"EF_Stationary!AB52","v":4.8677700000000002},{"$f":"EF_Stationary!AE52","v":4.8677700000000002},{"$f":"EF_Stationary!AH52","v":4.8677700000000002},{"$f":"EF_Stationary!AK52","v":1.532282E-3},{"$f":"EF_Stationary!AN52","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ52","v":0},{"$f":"EF_Transportation!E53","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K53","v":1.4E-2},{"$f":"EF_Transportation!N53","v":1.882E-3},{"$f":"EF_Transportation!Q53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z53","v":0},{"$f":"EF_Transportation!AC53","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F54","v":153.98230088495575},{"$f":"EF_Animals!J54","v":46.17485722025328},{"$f":"EF_Animals!N54","v":15.322930800542741},{"$f":"EF_Animals!R54","v":5.5025125628140703},{"$f":"EF_Animals!V54","v":8.2871500358937542},{"$f":"EF_Animals!Z54","v":23.660377358490564},{"$f":"EF_Animals!AD54","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH54","v":0},{"$f":"EF_Electric!D56","v":0},{"$f":"EF_Steam!J53","v":9.4634987600950259E-3},{"$f":"EF_Water!J53","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG53","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK53","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO53","v":0},{"$f":"EF_Transportation!AS53","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX53","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB53","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF53","v":0},{"$f":"EF_Transportation!BJ53","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO53","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO53","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR53","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV53","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ53","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD53","v":0},{"$f":"EF_Transportation!CH53","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO53","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H53","v":47.142857142857146},{"$f":"EF_SolidWaste!J53","v":12.22222222222222},{"$f":"EF_SolidWaste!L53","v":6.9841269841269833},{"$f":"EF_Wastewater!E54","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K54","v":0},{"$f":"EF_Wastewater!P54","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U54","v":1.2184739091980013E-6}]
[null,2035,{"$f":"EF_Stationary!J53","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M53","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P53","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S53","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V53","v":0.21391180000000001},{"$f":"EF_Stationary!Y53","v":0},{"$f":"EF_Stationary!AB53","v":4.8677700000000002},{"$f":"EF_Stationary!AE53","v":4.8677700000000002},{"$f":"EF_Stationary!AH53","v":4.8677700000000002},{"$f":"EF_Stationary!AK53","v":1.532282E-3},{"$f":"EF_Stationary!AN53","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ53","v":0},{"$f":"EF_Transportation!E54","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K54","v":1.4E-2},{"$f":"EF_Transportation!N54","v":1.882E-3},{"$f":"EF_Transportation!Q54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z54","v":0},{"$f":"EF_Transportation!AC54","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F55","v":153.98230088495575},{"$f":"EF_Animals!J55","v":46.17485722025328},{"$f":"EF_Animals!N55","v":15.322930800542741},{"$f":"EF_Animals!R55","v":5.5025125628140703},{"$f":"EF_Animals!V55","v":8.2871500358937542},{"$f":"EF_Animals!Z55","v":23.660377358490564},{"$f":"EF_Animals!AD55","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH55","v":0},{"$f":"EF_Electric!D57","v":0},{"$f":"EF_Steam!J54","v":9.4634987600950259E-3},{"$f":"EF_Water!J54","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG54","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK54","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO54","v":0},{"$f":"EF_Transportation!AS54","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX54","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB54","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF54","v":0},{"$f":"EF_Transportation!BJ54","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO54","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO54","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR54","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV54","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ54","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD54","v":0},{"$f":"EF_Transportation!CH54","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO54","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H54","v":47.142857142857146},{"$f":"EF_SolidWaste!J54","v":12.22222222222222},{"$f":"EF_SolidWaste!L54","v":6.9841269841269833},{"$f":"EF_Wastewater!E55","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K55","v":0},{"$f":"EF_Wastewater!P55","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U55","v":1.2184739091980013E-6}]
[null,2036,{"$f":"EF_Stationary!J54","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M54","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P54","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S54","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V54","v":0.21391180000000001},{"$f":"EF_Stationary!Y54","v":0},{"$f":"EF_Stationary!AB54","v":4.8677700000000002},{"$f":"EF_Stationary!AE54","v":4.8677700000000002},{"$f":"EF_Stationary!AH54","v":4.8677700000000002},{"$f":"EF_Stationary!AK54","v":1.532282E-3},{"$f":"EF_Stationary!AN54","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ54","v":0},{"$f":"EF_Transportation!E55","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K55","v":1.4E-2},{"$f":"EF_Transportation!N55","v":1.882E-3},{"$f":"EF_Transportation!Q55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z55","v":0},{"$f":"EF_Transportation!AC55","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F56","v":153.98230088495575},{"$f":"EF_Animals!J56","v":46.17485722025328},{"$f":"EF_Animals!N56","v":15.322930800542741},{"$f":"EF_Animals!R56","v":5.5025125628140703},{"$f":"EF_Animals!V56","v":8.2871500358937542},{"$f":"EF_Animals!Z56","v":23.660377358490564},{"$f":"EF_Animals!AD56","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH56","v":0},{"$f":"EF_Electric!D58","v":0},{"$f":"EF_Steam!J55","v":9.4634987600950259E-3},{"$f":"EF_Water!J55","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG55","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK55","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO55","v":0},{"$f":"EF_Transportation!AS55","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX55","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB55","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF55","v":0},{"$f":"EF_Transportation!BJ55","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO55","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO55","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR55","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV55","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ55","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD55","v":0},{"$f":"EF_Transportation!CH55","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO55","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H55","v":47.142857142857146},{"$f":"EF_SolidWaste!J55","v":12.22222222222222},{"$f":"EF_SolidWaste!L55","v":6.9841269841269833},{"$f":"EF_Wastewater!E56","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K56","v":0},{"$f":"EF_Wastewater!P56","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U56","v":1.2184739091980013E-6}]
[null,2037,{"$f":"EF_Stationary!J55","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M55","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P55","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S55","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V55","v":0.21391180000000001},{"$f":"EF_Stationary!Y55","v":0},{"$f":"EF_Stationary!AB55","v":4.8677700000000002},{"$f":"EF_Stationary!AE55","v":4.8677700000000002},{"$f":"EF_Stationary!AH55","v":4.8677700000000002},{"$f":"EF_Stationary!AK55","v":1.532282E-3},{"$f":"EF_Stationary!AN55","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ55","v":0},{"$f":"EF_Transportation!E56","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K56","v":1.4E-2},{"$f":"EF_Transportation!N56","v":1.882E-3},{"$f":"EF_Transportation!Q56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z56","v":0},{"$f":"EF_Transportation!AC56","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F57","v":153.98230088495575},{"$f":"EF_Animals!J57","v":46.17485722025328},{"$f":"EF_Animals!N57","v":15.322930800542741},{"$f":"EF_Animals!R57","v":5.5025125628140703},{"$f":"EF_Animals!V57","v":8.2871500358937542},{"$f":"EF_Animals!Z57","v":23.660377358490564},{"$f":"EF_Animals!AD57","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH57","v":0},{"$f":"EF_Electric!D59","v":0},{"$f":"EF_Steam!J56","v":9.4634987600950259E-3},{"$f":"EF_Water!J56","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG56","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK56","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO56","v":0},{"$f":"EF_Transportation!AS56","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX56","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB56","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF56","v":0},{"$f":"EF_Transportation!BJ56","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO56","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO56","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR56","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV56","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ56","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD56","v":0},{"$f":"EF_Transportation!CH56","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO56","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H56","v":47.142857142857146},{"$f":"EF_SolidWaste!J56","v":12.22222222222222},{"$f":"EF_SolidWaste!L56","v":6.9841269841269833},{"$f":"EF_Wastewater!E57","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K57","v":0},{"$f":"EF_Wastewater!P57","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U57","v":1.2184739091980013E-6}]
[null,2038,{"$f":"EF_Stationary!J56","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M56","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P56","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S56","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V56","v":0.21391180000000001},{"$f":"EF_Stationary!Y56","v":0},{"$f":"EF_Stationary!AB56","v":4.8677700000000002},{"$f":"EF_Stationary!AE56","v":4.8677700000000002},{"$f":"EF_Stationary!AH56","v":4.8677700000000002},{"$f":"EF_Stationary!AK56","v":1.532282E-3},{"$f":"EF_Stationary!AN56","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ56","v":0},{"$f":"EF_Transportation!E57","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K57","v":1.4E-2},{"$f":"EF_Transportation!N57","v":1.882E-3},{"$f":"EF_Transportation!Q57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z57","v":0},{"$f":"EF_Transportation!AC57","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F58","v":153.98230088495575},{"$f":"EF_Animals!J58","v":46.17485722025328},{"$f":"EF_Animals!N58","v":15.322930800542741},{"$f":"EF_Animals!R58","v":5.5025125628140703},{"$f":"EF_Animals!V58","v":8.2871500358937542},{"$f":"EF_Animals!Z58","v":23.660377358490564},{"$f":"EF_Animals!AD58","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH58","v":0},{"$f":"EF_Electric!D60","v":0},{"$f":"EF_Steam!J57","v":9.4634987600950259E-3},{"$f":"EF_Water!J57","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG57","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK57","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO57","v":0},{"$f":"EF_Transportation!AS57","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX57","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB57","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF57","v":0},{"$f":"EF_Transportation!BJ57","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO57","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO57","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR57","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV57","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ57","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD57","v":0},{"$f":"EF_Transportation!CH57","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO57","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H57","v":47.142857142857146},{"$f":"EF_SolidWaste!J57","v":12.22222222222222},{"$f":"EF_SolidWaste!L57","v":6.9841269841269833},{"$f":"EF_Wastewater!E58","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K58","v":0},{"$f":"EF_Wastewater!P58","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U58","v":1.2184739091980013E-6}]
[null,2039,{"$f":"EF_Stationary!J57","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M57","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P57","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S57","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V57","v":0.21391180000000001},{"$f":"EF_Stationary!Y57","v":0},{"$f":"EF_Stationary!AB57","v":4.8677700000000002},{"$f":"EF_Stationary!AE57","v":4.8677700000000002},{"$f":"EF_Stationary!AH57","v":4.8677700000000002},{"$f":"EF_Stationary!AK57","v":1.532282E-3},{"$f":"EF_Stationary!AN57","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ57","v":0},{"$f":"EF_Transportation!E58","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K58","v":1.4E-2},{"$f":"EF_Transportation!N58","v":1.882E-3},{"$f":"EF_Transportation!Q58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z58","v":0},{"$f":"EF_Transportation!AC58","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F59","v":153.98230088495575},{"$f":"EF_Animals!J59","v":46.17485722025328},{"$f":"EF_Animals!N59","v":15.322930800542741},{"$f":"EF_Animals!R59","v":5.5025125628140703},{"$f":"EF_Animals!V59","v":8.2871500358937542},{"$f":"EF_Animals!Z59","v":23.660377358490564},{"$f":"EF_Animals!AD59","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH59","v":0},{"$f":"EF_Electric!D61","v":0},{"$f":"EF_Steam!J58","v":9.4634987600950259E-3},{"$f":"EF_Water!J58","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG58","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK58","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO58","v":0},{"$f":"EF_Transportation!AS58","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX58","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB58","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF58","v":0},{"$f":"EF_Transportation!BJ58","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO58","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO58","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR58","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV58","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ58","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD58","v":0},{"$f":"EF_Transportation!CH58","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO58","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H58","v":47.142857142857146},{"$f":"EF_SolidWaste!J58","v":12.22222222222222},{"$f":"EF_SolidWaste!L58","v":6.9841269841269833},{"$f":"EF_Wastewater!E59","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K59","v":0},{"$f":"EF_Wastewater!P59","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U59","v":1.2184739091980013E-6}]
[null,2040,{"$f":"EF_Stationary!J58","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M58","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P58","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S58","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V58","v":0.21391180000000001},{"$f":"EF_Stationary!Y58","v":0},{"$f":"EF_Stationary!AB58","v":4.8677700000000002},{"$f":"EF_Stationary!AE58","v":4.8677700000000002},{"$f":"EF_Stationary!AH58","v":4.8677700000000002},{"$f":"EF_Stationary!AK58","v":1.532282E-3},{"$f":"EF_Stationary!AN58","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ58","v":0},{"$f":"EF_Transportation!E59","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K59","v":1.4E-2},{"$f":"EF_Transportation!N59","v":1.882E-3},{"$f":"EF_Transportation!Q59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z59","v":0},{"$f":"EF_Transportation!AC59","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F60","v":153.98230088495575},{"$f":"EF_Animals!J60","v":46.17485722025328},{"$f":"EF_Animals!N60","v":15.322930800542741},{"$f":"EF_Animals!R60","v":5.5025125628140703},{"$f":"EF_Animals!V60","v":8.2871500358937542},{"$f":"EF_Animals!Z60","v":23.660377358490564},{"$f":"EF_Animals!AD60","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH60","v":0},{"$f":"EF_Electric!D62","v":0},{"$f":"EF_Steam!J59","v":9.4634987600950259E-3},{"$f":"EF_Water!J59","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG59","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK59","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO59","v":0},{"$f":"EF_Transportation!AS59","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX59","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB59","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF59","v":0},{"$f":"EF_Transportation!BJ59","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO59","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO59","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR59","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV59","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ59","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD59","v":0},{"$f":"EF_Transportation!CH59","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO59","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H59","v":47.142857142857146},{"$f":"EF_SolidWaste!J59","v":12.22222222222222},{"$f":"EF_SolidWaste!L59","v":6.9841269841269833},{"$f":"EF_Wastewater!E60","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K60","v":0},{"$f":"EF_Wastewater!P60","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U60","v":1.2184739091980013E-6}]
[null,2041,{"$f":"EF_Stationary!J59","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M59","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P59","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S59","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V59","v":0.21391180000000001},{"$f":"EF_Stationary!Y59","v":0},{"$f":"EF_Stationary!AB59","v":4.8677700000000002},{"$f":"EF_Stationary!AE59","v":4.8677700000000002},{"$f":"EF_Stationary!AH59","v":4.8677700000000002},{"$f":"EF_Stationary!AK59","v":1.532282E-3},{"$f":"EF_Stationary!AN59","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ59","v":0},{"$f":"EF_Transportation!E60","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K60","v":1.4E-2},{"$f":"EF_Transportation!N60","v":1.882E-3},{"$f":"EF_Transportation!Q60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z60","v":0},{"$f":"EF_Transportation!AC60","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F61","v":153.98230088495575},{"$f":"EF_Animals!J61","v":46.17485722025328},{"$f":"EF_Animals!N61","v":15.322930800542741},{"$f":"EF_Animals!R61","v":5.5025125628140703},{"$f":"EF_Animals!V61","v":8.2871500358937542},{"$f":"EF_Animals!Z61","v":23.660377358490564},{"$f":"EF_Animals!AD61","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH61","v":0},{"$f":"EF_Electric!D63","v":0},{"$f":"EF_Steam!J60","v":9.4634987600950259E-3},{"$f":"EF_Water!J60","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG60","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK60","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO60","v":0},{"$f":"EF_Transportation!AS60","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX60","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB60","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF60","v":0},{"$f":"EF_Transportation!BJ60","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO60","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO60","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR60","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV60","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ60","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD60","v":0},{"$f":"EF_Transportation!CH60","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO60","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H60","v":47.142857142857146},{"$f":"EF_SolidWaste!J60","v":12.22222222222222},{"$f":"EF_SolidWaste!L60","v":6.9841269841269833},{"$f":"EF_Wastewater!E61","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K61","v":0},{"$f":"EF_Wastewater!P61","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U61","v":1.2184739091980013E-6}]
[null,2042,{"$f":"EF_Stationary!J60","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M60","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P60","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S60","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V60","v":0.21391180000000001},{"$f":"EF_Stationary!Y60","v":0},{"$f":"EF_Stationary!AB60","v":4.8677700000000002},{"$f":"EF_Stationary!AE60","v":4.8677700000000002},{"$f":"EF_Stationary!AH60","v":4.8677700000000002},{"$f":"EF_Stationary!AK60","v":1.532282E-3},{"$f":"EF_Stationary!AN60","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ60","v":0},{"$f":"EF_Transportation!E61","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K61","v":1.4E-2},{"$f":"EF_Transportation!N61","v":1.882E-3},{"$f":"EF_Transportation!Q61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z61","v":0},{"$f":"EF_Transportation!AC61","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F62","v":153.98230088495575},{"$f":"EF_Animals!J62","v":46.17485722025328},{"$f":"EF_Animals!N62","v":15.322930800542741},{"$f":"EF_Animals!R62","v":5.5025125628140703},{"$f":"EF_Animals!V62","v":8.2871500358937542},{"$f":"EF_Animals!Z62","v":23.660377358490564},{"$f":"EF_Animals!AD62","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH62","v":0},{"$f":"EF_Electric!D64","v":0},{"$f":"EF_Steam!J61","v":9.4634987600950259E-3},{"$f":"EF_Water!J61","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG61","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK61","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO61","v":0},{"$f":"EF_Transportation!AS61","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX61","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB61","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF61","v":0},{"$f":"EF_Transportation!BJ61","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO61","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO61","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR61","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV61","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ61","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD61","v":0},{"$f":"EF_Transportation!CH61","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO61","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H61","v":47.142857142857146},{"$f":"EF_SolidWaste!J61","v":12.22222222222222},{"$f":"EF_SolidWaste!L61","v":6.9841269841269833},{"$f":"EF_Wastewater!E62","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K62","v":0},{"$f":"EF_Wastewater!P62","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U62","v":1.2184739091980013E-6}]
[null,2043,{"$f":"EF_Stationary!J61","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M61","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P61","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S61","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V61","v":0.21391180000000001},{"$f":"EF_Stationary!Y61","v":0},{"$f":"EF_Stationary!AB61","v":4.8677700000000002},{"$f":"EF_Stationary!AE61","v":4.8677700000000002},{"$f":"EF_Stationary!AH61","v":4.8677700000000002},{"$f":"EF_Stationary!AK61","v":1.532282E-3},{"$f":"EF_Stationary!AN61","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ61","v":0},{"$f":"EF_Transportation!E62","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K62","v":1.4E-2},{"$f":"EF_Transportation!N62","v":1.882E-3},{"$f":"EF_Transportation!Q62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z62","v":0},{"$f":"EF_Transportation!AC62","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F63","v":153.98230088495575},{"$f":"EF_Animals!J63","v":46.17485722025328},{"$f":"EF_Animals!N63","v":15.322930800542741},{"$f":"EF_Animals!R63","v":5.5025125628140703},{"$f":"EF_Animals!V63","v":8.2871500358937542},{"$f":"EF_Animals!Z63","v":23.660377358490564},{"$f":"EF_Animals!AD63","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH63","v":0},{"$f":"EF_Electric!D65","v":0},{"$f":"EF_Steam!J62","v":9.4634987600950259E-3},{"$f":"EF_Water!J62","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG62","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK62","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO62","v":0},{"$f":"EF_Transportation!AS62","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX62","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB62","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF62","v":0},{"$f":"EF_Transportation!BJ62","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO62","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO62","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR62","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV62","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ62","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD62","v":0},{"$f":"EF_Transportation!CH62","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO62","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H62","v":47.142857142857146},{"$f":"EF_SolidWaste!J62","v":12.22222222222222},{"$f":"EF_SolidWaste!L62","v":6.9841269841269833},{"$f":"EF_Wastewater!E63","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K63","v":0},{"$f":"EF_Wastewater!P63","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U63","v":1.2184739091980013E-6}]
[null,2044,{"$f":"EF_Stationary!J62","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M62","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P62","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S62","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V62","v":0.21391180000000001},{"$f":"EF_Stationary!Y62","v":0},{"$f":"EF_Stationary!AB62","v":4.8677700000000002},{"$f":"EF_Stationary!AE62","v":4.8677700000000002},{"$f":"EF_Stationary!AH62","v":4.8677700000000002},{"$f":"EF_Stationary!AK62","v":1.532282E-3},{"$f":"EF_Stationary!AN62","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ62","v":0},{"$f":"EF_Transportation!E63","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K63","v":1.4E-2},{"$f":"EF_Transportation!N63","v":1.882E-3},{"$f":"EF_Transportation!Q63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z63","v":0},{"$f":"EF_Transportation!AC63","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F64","v":153.98230088495575},{"$f":"EF_Animals!J64","v":46.17485722025328},{"$f":"EF_Animals!N64","v":15.322930800542741},{"$f":"EF_Animals!R64","v":5.5025125628140703},{"$f":"EF_Animals!V64","v":8.2871500358937542},{"$f":"EF_Animals!Z64","v":23.660377358490564},{"$f":"EF_Animals!AD64","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH64","v":0},{"$f":"EF_Electric!D66","v":0},{"$f":"EF_Steam!J63","v":9.4634987600950259E-3},{"$f":"EF_Water!J63","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG63","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK63","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO63","v":0},{"$f":"EF_Transportation!AS63","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX63","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB63","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF63","v":0},{"$f":"EF_Transportation!BJ63","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO63","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO63","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR63","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV63","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ63","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD63","v":0},{"$f":"EF_Transportation!CH63","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO63","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H63","v":47.142857142857146},{"$f":"EF_SolidWaste!J63","v":12.22222222222222},{"$f":"EF_SolidWaste!L63","v":6.9841269841269833},{"$f":"EF_Wastewater!E64","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K64","v":0},{"$f":"EF_Wastewater!P64","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U64","v":1.2184739091980013E-6}]
[null,2045,{"$f":"EF_Stationary!J63","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M63","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P63","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S63","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V63","v":0.21391180000000001},{"$f":"EF_Stationary!Y63","v":0},{"$f":"EF_Stationary!AB63","v":4.8677700000000002},{"$f":"EF_Stationary!AE63","v":4.8677700000000002},{"$f":"EF_Stationary!AH63","v":4.8677700000000002},{"$f":"EF_Stationary!AK63","v":1.532282E-3},{"$f":"EF_Stationary!AN63","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ63","v":0},{"$f":"EF_Transportation!E64","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K64","v":1.4E-2},{"$f":"EF_Transportation!N64","v":1.882E-3},{"$f":"EF_Transportation!Q64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z64","v":0},{"$f":"EF_Transportation!AC64","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F65","v":153.98230088495575},{"$f":"EF_Animals!J65","v":46.17485722025328},{"$f":"EF_Animals!N65","v":15.322930800542741},{"$f":"EF_Animals!R65","v":5.5025125628140703},{"$f":"EF_Animals!V65","v":8.2871500358937542},{"$f":"EF_Animals!Z65","v":23.660377358490564},{"$f":"EF_Animals!AD65","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH65","v":0},{"$f":"EF_Electric!D67","v":0},{"$f":"EF_Steam!J64","v":9.4634987600950259E-3},{"$f":"EF_Water!J64","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG64","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK64","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO64","v":0},{"$f":"EF_Transportation!AS64","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX64","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB64","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF64","v":0},{"$f":"EF_Transportation!BJ64","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO64","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO64","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR64","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV64","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ64","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD64","v":0},{"$f":"EF_Transportation!CH64","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO64","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H64","v":47.142857142857146},{"$f":"EF_SolidWaste!J64","v":12.22222222222222},{"$f":"EF_SolidWaste!L64","v":6.9841269841269833},{"$f":"EF_Wastewater!E65","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K65","v":0},{"$f":"EF_Wastewater!P65","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U65","v":1.2184739091980013E-6}]
[null,2046,{"$f":"EF_Stationary!J64","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M64","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P64","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S64","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V64","v":0.21391180000000001},{"$f":"EF_Stationary!Y64","v":0},{"$f":"EF_Stationary!AB64","v":4.8677700000000002},{"$f":"EF_Stationary!AE64","v":4.8677700000000002},{"$f":"EF_Stationary!AH64","v":4.8677700000000002},{"$f":"EF_Stationary!AK64","v":1.532282E-3},{"$f":"EF_Stationary!AN64","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ64","v":0},{"$f":"EF_Transportation!E65","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K65","v":1.4E-2},{"$f":"EF_Transportation!N65","v":1.882E-3},{"$f":"EF_Transportation!Q65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z65","v":0},{"$f":"EF_Transportation!AC65","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F66","v":153.98230088495575},{"$f":"EF_Animals!J66","v":46.17485722025328},{"$f":"EF_Animals!N66","v":15.322930800542741},{"$f":"EF_Animals!R66","v":5.5025125628140703},{"$f":"EF_Animals!V66","v":8.2871500358937542},{"$f":"EF_Animals!Z66","v":23.660377358490564},{"$f":"EF_Animals!AD66","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH66","v":0},{"$f":"EF_Electric!D68","v":0},{"$f":"EF_Steam!J65","v":9.4634987600950259E-3},{"$f":"EF_Water!J65","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG65","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK65","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO65","v":0},{"$f":"EF_Transportation!AS65","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX65","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB65","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF65","v":0},{"$f":"EF_Transportation!BJ65","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO65","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO65","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR65","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV65","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ65","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD65","v":0},{"$f":"EF_Transportation!CH65","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO65","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H65","v":47.142857142857146},{"$f":"EF_SolidWaste!J65","v":12.22222222222222},{"$f":"EF_SolidWaste!L65","v":6.9841269841269833},{"$f":"EF_Wastewater!E66","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K66","v":0},{"$f":"EF_Wastewater!P66","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U66","v":1.2184739091980013E-6}]
[null,2047,{"$f":"EF_Stationary!J65","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M65","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P65","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S65","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V65","v":0.21391180000000001},{"$f":"EF_Stationary!Y65","v":0},{"$f":"EF_Stationary!AB65","v":4.8677700000000002},{"$f":"EF_Stationary!AE65","v":4.8677700000000002},{"$f":"EF_Stationary!AH65","v":4.8677700000000002},{"$f":"EF_Stationary!AK65","v":1.532282E-3},{"$f":"EF_Stationary!AN65","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ65","v":0},{"$f":"EF_Transportation!E66","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K66","v":1.4E-2},{"$f":"EF_Transportation!N66","v":1.882E-3},{"$f":"EF_Transportation!Q66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z66","v":0},{"$f":"EF_Transportation!AC66","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F67","v":153.98230088495575},{"$f":"EF_Animals!J67","v":46.17485722025328},{"$f":"EF_Animals!N67","v":15.322930800542741},{"$f":"EF_Animals!R67","v":5.5025125628140703},{"$f":"EF_Animals!V67","v":8.2871500358937542},{"$f":"EF_Animals!Z67","v":23.660377358490564},{"$f":"EF_Animals!AD67","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH67","v":0},{"$f":"EF_Electric!D69","v":0},{"$f":"EF_Steam!J66","v":9.4634987600950259E-3},{"$f":"EF_Water!J66","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG66","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK66","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO66","v":0},{"$f":"EF_Transportation!AS66","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX66","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB66","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF66","v":0},{"$f":"EF_Transportation!BJ66","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO66","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO66","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR66","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV66","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ66","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD66","v":0},{"$f":"EF_Transportation!CH66","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO66","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H66","v":47.142857142857146},{"$f":"EF_SolidWaste!J66","v":12.22222222222222},{"$f":"EF_SolidWaste!L66","v":6.9841269841269833},{"$f":"EF_Wastewater!E67","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K67","v":0},{"$f":"EF_Wastewater!P67","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U67","v":1.2184739091980013E-6}]
[null,2048,{"$f":"EF_Stationary!J66","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M66","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P66","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S66","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V66","v":0.21391180000000001},{"$f":"EF_Stationary!Y66","v":0},{"$f":"EF_Stationary!AB66","v":4.8677700000000002},{"$f":"EF_Stationary!AE66","v":4.8677700000000002},{"$f":"EF_Stationary!AH66","v":4.8677700000000002},{"$f":"EF_Stationary!AK66","v":1.532282E-3},{"$f":"EF_Stationary!AN66","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ66","v":0},{"$f":"EF_Transportation!E67","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K67","v":1.4E-2},{"$f":"EF_Transportation!N67","v":1.882E-3},{"$f":"EF_Transportation!Q67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z67","v":0},{"$f":"EF_Transportation!AC67","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F68","v":153.98230088495575},{"$f":"EF_Animals!J68","v":46.17485722025328},{"$f":"EF_Animals!N68","v":15.322930800542741},{"$f":"EF_Animals!R68","v":5.5025125628140703},{"$f":"EF_Animals!V68","v":8.2871500358937542},{"$f":"EF_Animals!Z68","v":23.660377358490564},{"$f":"EF_Animals!AD68","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH68","v":0},{"$f":"EF_Electric!D70","v":0},{"$f":"EF_Steam!J67","v":9.4634987600950259E-3},{"$f":"EF_Water!J67","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG67","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK67","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO67","v":0},{"$f":"EF_Transportation!AS67","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX67","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB67","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF67","v":0},{"$f":"EF_Transportation!BJ67","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO67","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO67","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR67","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV67","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ67","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD67","v":0},{"$f":"EF_Transportation!CH67","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO67","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H67","v":47.142857142857146},{"$f":"EF_SolidWaste!J67","v":12.22222222222222},{"$f":"EF_SolidWaste!L67","v":6.9841269841269833},{"$f":"EF_Wastewater!E68","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K68","v":0},{"$f":"EF_Wastewater!P68","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U68","v":1.2184739091980013E-6}]
[null,2049,{"$f":"EF_Stationary!J67","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M67","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P67","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S67","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V67","v":0.21391180000000001},{"$f":"EF_Stationary!Y67","v":0},{"$f":"EF_Stationary!AB67","v":4.8677700000000002},{"$f":"EF_Stationary!AE67","v":4.8677700000000002},{"$f":"EF_Stationary!AH67","v":4.8677700000000002},{"$f":"EF_Stationary!AK67","v":1.532282E-3},{"$f":"EF_Stationary!AN67","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ67","v":0},{"$f":"EF_Transportation!E68","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K68","v":1.4E-2},{"$f":"EF_Transportation!N68","v":1.882E-3},{"$f":"EF_Transportation!Q68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z68","v":0},{"$f":"EF_Transportation!AC68","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F69","v":153.98230088495575},{"$f":"EF_Animals!J69","v":46.17485722025328},{"$f":"EF_Animals!N69","v":15.322930800542741},{"$f":"EF_Animals!R69","v":5.5025125628140703},{"$f":"EF_Animals!V69","v":8.2871500358937542},{"$f":"EF_Animals!Z69","v":23.660377358490564},{"$f":"EF_Animals!AD69","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH69","v":0},{"$f":"EF_Electric!D71","v":0},{"$f":"EF_Steam!J68","v":9.4634987600950259E-3},{"$f":"EF_Water!J68","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG68","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK68","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO68","v":0},{"$f":"EF_Transportation!AS68","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX68","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB68","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF68","v":0},{"$f":"EF_Transportation!BJ68","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO68","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO68","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR68","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV68","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ68","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD68","v":0},{"$f":"EF_Transportation!CH68","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO68","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H68","v":47.142857142857146},{"$f":"EF_SolidWaste!J68","v":12.22222222222222},{"$f":"EF_SolidWaste!L68","v":6.9841269841269833},{"$f":"EF_Wastewater!E69","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K69","v":0},{"$f":"EF_Wastewater!P69","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U69","v":1.2184739091980013E-6}]
[null,2050,{"$f":"EF_Stationary!J68","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M68","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P68","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S68","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V68","v":0.21391180000000001},{"$f":"EF_Stationary!Y68","v":0},{"$f":"EF_Stationary!AB68","v":4.8677700000000002},{"$f":"EF_Stationary!AE68","v":4.8677700000000002},{"$f":"EF_Stationary!AH68","v":4.8677700000000002},{"$f":"EF_Stationary!AK68","v":1.532282E-3},{"$f":"EF_Stationary!AN68","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ68","v":0},{"$f":"EF_Transportation!E69","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K69","v":1.4E-2},{"$f":"EF_Transportation!N69","v":1.882E-3},{"$f":"EF_Transportation!Q69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z69","v":0},{"$f":"EF_Transportation!AC69","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F70","v":153.98230088495575},{"$f":"EF_Animals!J70","v":46.17485722025328},{"$f":"EF_Animals!N70","v":15.322930800542741},{"$f":"EF_Animals!R70","v":5.5025125628140703},{"$f":"EF_Animals!V70","v":8.2871500358937542},{"$f":"EF_Animals!Z70","v":23.660377358490564},{"$f":"EF_Animals!AD70","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH70","v":0},{"$f":"EF_Electric!D72","v":0},{"$f":"EF_Steam!J69","v":9.4634987600950259E-3},{"$f":"EF_Water!J69","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG69","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK69","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO69","v":0},{"$f":"EF_Transportation!AS69","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX69","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB69","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF69","v":0},{"$f":"EF_Transportation!BJ69","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO69","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO69","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR69","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV69","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ69","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD69","v":0},{"$f":"EF_Transportation!CH69","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO69","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H69","v":47.142857142857146},{"$f":"EF_SolidWaste!J69","v":12.22222222222222},{"$f":"EF_SolidWaste!L69","v":6.9841269841269833},{"$f":"EF_Wastewater!E70","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K70","v":0},{"$f":"EF_Wastewater!P70","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U70","v":1.2184739091980013E-6}]
[null,2051,{"$f":"EF_Stationary!J69","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M69","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P69","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S69","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V69","v":0.21391180000000001},{"$f":"EF_Stationary!Y69","v":0},{"$f":"EF_Stationary!AB69","v":4.8677700000000002},{"$f":"EF_Stationary!AE69","v":4.8677700000000002},{"$f":"EF_Stationary!AH69","v":4.8677700000000002},{"$f":"EF_Stationary!AK69","v":1.532282E-3},{"$f":"EF_Stationary!AN69","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ69","v":0},{"$f":"EF_Transportation!E70","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K70","v":1.4E-2},{"$f":"EF_Transportation!N70","v":1.882E-3},{"$f":"EF_Transportation!Q70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z70","v":0},{"$f":"EF_Transportation!AC70","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F71","v":153.98230088495575},{"$f":"EF_Animals!J71","v":46.17485722025328},{"$f":"EF_Animals!N71","v":15.322930800542741},{"$f":"EF_Animals!R71","v":5.5025125628140703},{"$f":"EF_Animals!V71","v":8.2871500358937542},{"$f":"EF_Animals!Z71","v":23.660377358490564},{"$f":"EF_Animals!AD71","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH71","v":0},{"$f":"EF_Electric!D73","v":0},{"$f":"EF_Steam!J70","v":9.4634987600950259E-3},{"$f":"EF_Water!J70","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG70","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK70","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO70","v":0},{"$f":"EF_Transportation!AS70","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX70","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB70","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF70","v":0},{"$f":"EF_Transportation!BJ70","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO70","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO70","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR70","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV70","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ70","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD70","v":0},{"$f":"EF_Transportation!CH70","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO70","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H70","v":47.142857142857146},{"$f":"EF_SolidWaste!J70","v":12.22222222222222},{"$f":"EF_SolidWaste!L70","v":6.9841269841269833},{"$f":"EF_Wastewater!E71","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K71","v":0},{"$f":"EF_Wastewater!P71","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U71","v":1.2184739091980013E-6}]
[null,2052,{"$f":"EF_Stationary!J70","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M70","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P70","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S70","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V70","v":0.21391180000000001},{"$f":"EF_Stationary!Y70","v":0},{"$f":"EF_Stationary!AB70","v":4.8677700000000002},{"$f":"EF_Stationary!AE70","v":4.8677700000000002},{"$f":"EF_Stationary!AH70","v":4.8677700000000002},{"$f":"EF_Stationary!AK70","v":1.532282E-3},{"$f":"EF_Stationary!AN70","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ70","v":0},{"$f":"EF_Transportation!E71","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K71","v":1.4E-2},{"$f":"EF_Transportation!N71","v":1.882E-3},{"$f":"EF_Transportation!Q71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z71","v":0},{"$f":"EF_Transportation!AC71","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F72","v":153.98230088495575},{"$f":"EF_Animals!J72","v":46.17485722025328},{"$f":"EF_Animals!N72","v":15.322930800542741},{"$f":"EF_Animals!R72","v":5.5025125628140703},{"$f":"EF_Animals!V72","v":8.2871500358937542},{"$f":"EF_Animals!Z72","v":23.660377358490564},{"$f":"EF_Animals!AD72","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH72","v":0},{"$f":"EF_Electric!D74","v":0},{"$f":"EF_Steam!J71","v":9.4634987600950259E-3},{"$f":"EF_Water!J71","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG71","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK71","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO71","v":0},{"$f":"EF_Transportation!AS71","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX71","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB71","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF71","v":0},{"$f":"EF_Transportation!BJ71","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO71","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO71","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR71","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV71","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ71","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD71","v":0},{"$f":"EF_Transportation!CH71","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO71","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H71","v":47.142857142857146},{"$f":"EF_SolidWaste!J71","v":12.22222222222222},{"$f":"EF_SolidWaste!L71","v":6.9841269841269833},{"$f":"EF_Wastewater!E72","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K72","v":0},{"$f":"EF_Wastewater!P72","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U72","v":1.2184739091980013E-6}]
[null,2053,{"$f":"EF_Stationary!J71","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M71","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P71","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S71","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V71","v":0.21391180000000001},{"$f":"EF_Stationary!Y71","v":0},{"$f":"EF_Stationary!AB71","v":4.8677700000000002},{"$f":"EF_Stationary!AE71","v":4.8677700000000002},{"$f":"EF_Stationary!AH71","v":4.8677700000000002},{"$f":"EF_Stationary!AK71","v":1.532282E-3},{"$f":"EF_Stationary!AN71","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ71","v":0},{"$f":"EF_Transportation!E72","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K72","v":1.4E-2},{"$f":"EF_Transportation!N72","v":1.882E-3},{"$f":"EF_Transportation!Q72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z72","v":0},{"$f":"EF_Transportation!AC72","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F73","v":153.98230088495575},{"$f":"EF_Animals!J73","v":46.17485722025328},{"$f":"EF_Animals!N73","v":15.322930800542741},{"$f":"EF_Animals!R73","v":5.5025125628140703},{"$f":"EF_Animals!V73","v":8.2871500358937542},{"$f":"EF_Animals!Z73","v":23.660377358490564},{"$f":"EF_Animals!AD73","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH73","v":0},{"$f":"EF_Electric!D75","v":0},{"$f":"EF_Steam!J72","v":9.4634987600950259E-3},{"$f":"EF_Water!J72","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG72","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK72","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO72","v":0},{"$f":"EF_Transportation!AS72","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX72","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB72","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF72","v":0},{"$f":"EF_Transportation!BJ72","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO72","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO72","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR72","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV72","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ72","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD72","v":0},{"$f":"EF_Transportation!CH72","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO72","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H72","v":47.142857142857146},{"$f":"EF_SolidWaste!J72","v":12.22222222222222},{"$f":"EF_SolidWaste!L72","v":6.9841269841269833},{"$f":"EF_Wastewater!E73","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K73","v":0},{"$f":"EF_Wastewater!P73","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U73","v":1.2184739091980013E-6}]
[null,2054,{"$f":"EF_Stationary!J72","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M72","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P72","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S72","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V72","v":0.21391180000000001},{"$f":"EF_Stationary!Y72","v":0},{"$f":"EF_Stationary!AB72","v":4.8677700000000002},{"$f":"EF_Stationary!AE72","v":4.8677700000000002},{"$f":"EF_Stationary!AH72","v":4.8677700000000002},{"$f":"EF_Stationary!AK72","v":1.532282E-3},{"$f":"EF_Stationary!AN72","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ72","v":0},{"$f":"EF_Transportation!E73","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K73","v":1.4E-2},{"$f":"EF_Transportation!N73","v":1.882E-3},{"$f":"EF_Transportation!Q73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z73","v":0},{"$f":"EF_Transportation!AC73","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F74","v":153.98230088495575},{"$f":"EF_Animals!J74","v":46.17485722025328},{"$f":"EF_Animals!N74","v":15.322930800542741},{"$f":"EF_Animals!R74","v":5.5025125628140703},{"$f":"EF_Animals!V74","v":8.2871500358937542},{"$f":"EF_Animals!Z74","v":23.660377358490564},{"$f":"EF_Animals!AD74","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH74","v":0},{"$f":"EF_Electric!D76","v":0},{"$f":"EF_Steam!J73","v":9.4634987600950259E-3},{"$f":"EF_Water!J73","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG73","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK73","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO73","v":0},{"$f":"EF_Transportation!AS73","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX73","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB73","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF73","v":0},{"$f":"EF_Transportation!BJ73","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO73","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO73","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR73","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV73","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ73","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD73","v":0},{"$f":"EF_Transportation!CH73","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO73","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H73","v":47.142857142857146},{"$f":"EF_SolidWaste!J73","v":12.22222222222222},{"$f":"EF_SolidWaste!L73","v":6.9841269841269833},{"$f":"EF_Wastewater!E74","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K74","v":0},{"$f":"EF_Wastewater!P74","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U74","v":1.2184739091980013E-6}]
[null,2055,{"$f":"EF_Stationary!J73","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M73","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P73","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S73","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V73","v":0.21391180000000001},{"$f":"EF_Stationary!Y73","v":0},{"$f":"EF_Stationary!AB73","v":4.8677700000000002},{"$f":"EF_Stationary!AE73","v":4.8677700000000002},{"$f":"EF_Stationary!AH73","v":4.8677700000000002},{"$f":"EF_Stationary!AK73","v":1.532282E-3},{"$f":"EF_Stationary!AN73","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ73","v":0},{"$f":"EF_Transportation!E74","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K74","v":1.4E-2},{"$f":"EF_Transportation!N74","v":1.882E-3},{"$f":"EF_Transportation!Q74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z74","v":0},{"$f":"EF_Transportation!AC74","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F75","v":153.98230088495575},{"$f":"EF_Animals!J75","v":46.17485722025328},{"$f":"EF_Animals!N75","v":15.322930800542741},{"$f":"EF_Animals!R75","v":5.5025125628140703},{"$f":"EF_Animals!V75","v":8.2871500358937542},{"$f":"EF_Animals!Z75","v":23.660377358490564},{"$f":"EF_Animals!AD75","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH75","v":0},{"$f":"EF_Electric!D77","v":0},{"$f":"EF_Steam!J74","v":9.4634987600950259E-3},{"$f":"EF_Water!J74","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG74","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK74","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO74","v":0},{"$f":"EF_Transportation!AS74","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX74","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB74","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF74","v":0},{"$f":"EF_Transportation!BJ74","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO74","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO74","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR74","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV74","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ74","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD74","v":0},{"$f":"EF_Transportation!CH74","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO74","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H74","v":47.142857142857146},{"$f":"EF_SolidWaste!J74","v":12.22222222222222},{"$f":"EF_SolidWaste!L74","v":6.9841269841269833},{"$f":"EF_Wastewater!E75","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K75","v":0},{"$f":"EF_Wastewater!P75","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U75","v":1.2184739091980013E-6}]
[null,2056,{"$f":"EF_Stationary!J74","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M74","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P74","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S74","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V74","v":0.21391180000000001},{"$f":"EF_Stationary!Y74","v":0},{"$f":"EF_Stationary!AB74","v":4.8677700000000002},{"$f":"EF_Stationary!AE74","v":4.8677700000000002},{"$f":"EF_Stationary!AH74","v":4.8677700000000002},{"$f":"EF_Stationary!AK74","v":1.532282E-3},{"$f":"EF_Stationary!AN74","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ74","v":0},{"$f":"EF_Transportation!E75","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K75","v":1.4E-2},{"$f":"EF_Transportation!N75","v":1.882E-3},{"$f":"EF_Transportation!Q75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z75","v":0},{"$f":"EF_Transportation!AC75","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F76","v":153.98230088495575},{"$f":"EF_Animals!J76","v":46.17485722025328},{"$f":"EF_Animals!N76","v":15.322930800542741},{"$f":"EF_Animals!R76","v":5.5025125628140703},{"$f":"EF_Animals!V76","v":8.2871500358937542},{"$f":"EF_Animals!Z76","v":23.660377358490564},{"$f":"EF_Animals!AD76","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH76","v":0},{"$f":"EF_Electric!D78","v":0},{"$f":"EF_Steam!J75","v":9.4634987600950259E-3},{"$f":"EF_Water!J75","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG75","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK75","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO75","v":0},{"$f":"EF_Transportation!AS75","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX75","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB75","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF75","v":0},{"$f":"EF_Transportation!BJ75","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO75","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO75","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR75","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV75","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ75","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD75","v":0},{"$f":"EF_Transportation!CH75","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO75","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H75","v":47.142857142857146},{"$f":"EF_SolidWaste!J75","v":12.22222222222222},{"$f":"EF_SolidWaste!L75","v":6.9841269841269833},{"$f":"EF_Wastewater!E76","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K76","v":0},{"$f":"EF_Wastewater!P76","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U76","v":1.2184739091980013E-6}]
[null,2057,{"$f":"EF_Stationary!J75","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M75","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P75","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S75","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V75","v":0.21391180000000001},{"$f":"EF_Stationary!Y75","v":0},{"$f":"EF_Stationary!AB75","v":4.8677700000000002},{"$f":"EF_Stationary!AE75","v":4.8677700000000002},{"$f":"EF_Stationary!AH75","v":4.8677700000000002},{"$f":"EF_Stationary!AK75","v":1.532282E-3},{"$f":"EF_Stationary!AN75","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ75","v":0},{"$f":"EF_Transportation!E76","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K76","v":1.4E-2},{"$f":"EF_Transportation!N76","v":1.882E-3},{"$f":"EF_Transportation!Q76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z76","v":0},{"$f":"EF_Transportation!AC76","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F77","v":153.98230088495575},{"$f":"EF_Animals!J77","v":46.17485722025328},{"$f":"EF_Animals!N77","v":15.322930800542741},{"$f":"EF_Animals!R77","v":5.5025125628140703},{"$f":"EF_Animals!V77","v":8.2871500358937542},{"$f":"EF_Animals!Z77","v":23.660377358490564},{"$f":"EF_Animals!AD77","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH77","v":0},{"$f":"EF_Electric!D79","v":0},{"$f":"EF_Steam!J76","v":9.4634987600950259E-3},{"$f":"EF_Water!J76","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG76","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK76","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO76","v":0},{"$f":"EF_Transportation!AS76","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX76","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB76","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF76","v":0},{"$f":"EF_Transportation!BJ76","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO76","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO76","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR76","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV76","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ76","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD76","v":0},{"$f":"EF_Transportation!CH76","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO76","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H76","v":47.142857142857146},{"$f":"EF_SolidWaste!J76","v":12.22222222222222},{"$f":"EF_SolidWaste!L76","v":6.9841269841269833},{"$f":"EF_Wastewater!E77","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K77","v":0},{"$f":"EF_Wastewater!P77","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U77","v":1.2184739091980013E-6}]
[null,2058,{"$f":"EF_Stationary!J76","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M76","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P76","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S76","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V76","v":0.21391180000000001},{"$f":"EF_Stationary!Y76","v":0},{"$f":"EF_Stationary!AB76","v":4.8677700000000002},{"$f":"EF_Stationary!AE76","v":4.8677700000000002},{"$f":"EF_Stationary!AH76","v":4.8677700000000002},{"$f":"EF_Stationary!AK76","v":1.532282E-3},{"$f":"EF_Stationary!AN76","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ76","v":0},{"$f":"EF_Transportation!E77","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K77","v":1.4E-2},{"$f":"EF_Transportation!N77","v":1.882E-3},{"$f":"EF_Transportation!Q77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z77","v":0},{"$f":"EF_Transportation!AC77","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F78","v":153.98230088495575},{"$f":"EF_Animals!J78","v":46.17485722025328},{"$f":"EF_Animals!N78","v":15.322930800542741},{"$f":"EF_Animals!R78","v":5.5025125628140703},{"$f":"EF_Animals!V78","v":8.2871500358937542},{"$f":"EF_Animals!Z78","v":23.660377358490564},{"$f":"EF_Animals!AD78","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH78","v":0},{"$f":"EF_Electric!D80","v":0},{"$f":"EF_Steam!J77","v":9.4634987600950259E-3},{"$f":"EF_Water!J77","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG77","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK77","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO77","v":0},{"$f":"EF_Transportation!AS77","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX77","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB77","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF77","v":0},{"$f":"EF_Transportation!BJ77","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO77","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO77","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR77","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV77","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ77","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD77","v":0},{"$f":"EF_Transportation!CH77","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO77","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H77","v":47.142857142857146},{"$f":"EF_SolidWaste!J77","v":12.22222222222222},{"$f":"EF_SolidWaste!L77","v":6.9841269841269833},{"$f":"EF_Wastewater!E78","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K78","v":0},{"$f":"EF_Wastewater!P78","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U78","v":1.2184739091980013E-6}]
[null,2059,{"$f":"EF_Stationary!J77","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M77","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P77","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S77","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V77","v":0.21391180000000001},{"$f":"EF_Stationary!Y77","v":0},{"$f":"EF_Stationary!AB77","v":4.8677700000000002},{"$f":"EF_Stationary!AE77","v":4.8677700000000002},{"$f":"EF_Stationary!AH77","v":4.8677700000000002},{"$f":"EF_Stationary!AK77","v":1.532282E-3},{"$f":"EF_Stationary!AN77","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ77","v":0},{"$f":"EF_Transportation!E78","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K78","v":1.4E-2},{"$f":"EF_Transportation!N78","v":1.882E-3},{"$f":"EF_Transportation!Q78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z78","v":0},{"$f":"EF_Transportation!AC78","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F79","v":153.98230088495575},{"$f":"EF_Animals!J79","v":46.17485722025328},{"$f":"EF_Animals!N79","v":15.322930800542741},{"$f":"EF_Animals!R79","v":5.5025125628140703},{"$f":"EF_Animals!V79","v":8.2871500358937542},{"$f":"EF_Animals!Z79","v":23.660377358490564},{"$f":"EF_Animals!AD79","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH79","v":0},{"$f":"EF_Electric!D81","v":0},{"$f":"EF_Steam!J78","v":9.4634987600950259E-3},{"$f":"EF_Water!J78","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG78","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK78","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO78","v":0},{"$f":"EF_Transportation!AS78","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX78","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB78","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF78","v":0},{"$f":"EF_Transportation!BJ78","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO78","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO78","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR78","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV78","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ78","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD78","v":0},{"$f":"EF_Transportation!CH78","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO78","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H78","v":47.142857142857146},{"$f":"EF_SolidWaste!J78","v":12.22222222222222},{"$f":"EF_SolidWaste!L78","v":6.9841269841269833},{"$f":"EF_Wastewater!E79","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K79","v":0},{"$f":"EF_Wastewater!P79","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U79","v":1.2184739091980013E-6}]
[null,2060,{"$f":"EF_Stationary!J78","v":1.5824999999999999E-3},{"$f":"EF_Stationary!M78","v":1.4559000000000002E-3},{"$f":"EF_Stationary!P78","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S78","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V78","v":0.21391180000000001},{"$f":"EF_Stationary!Y78","v":0},{"$f":"EF_Stationary!AB78","v":4.8677700000000002},{"$f":"EF_Stationary!AE78","v":4.8677700000000002},{"$f":"EF_Stationary!AH78","v":4.8677700000000002},{"$f":"EF_Stationary!AK78","v":1.532282E-3},{"$f":"EF_Stationary!AN78","v":1.4310020000000002E-3},{"$f":"EF_Stationary!AQ78","v":0},{"$f":"EF_Transportation!E79","v":1.7415741122069886E-3},{"$f":"EF_Transportation!H79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K79","v":1.4E-2},{"$f":"EF_Transportation!N79","v":1.882E-3},{"$f":"EF_Transportation!Q79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z79","v":0},{"$f":"EF_Transportation!AC79","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F80","v":153.98230088495575},{"$f":"EF_Animals!J80","v":46.17485722025328},{"$f":"EF_Animals!N80","v":15.322930800542741},{"$f":"EF_Animals!R80","v":5.5025125628140703},{"$f":"EF_Animals!V80","v":8.2871500358937542},{"$f":"EF_Animals!Z80","v":23.660377358490564},{"$f":"EF_Animals!AD80","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH80","v":0},{"$f":"EF_Electric!D82","v":0},{"$f":"EF_Steam!J79","v":9.4634987600950259E-3},{"$f":"EF_Water!J79","v":9.4634987600950259E-3},{"$f":"EF_Transportation!AG79","v":7.8804258470904456E-5},{"$f":"EF_Transportation!AK79","v":1.429268276737842E-5},{"$f":"EF_Transportation!AO79","v":0},{"$f":"EF_Transportation!AS79","v":4.2863989957108478E-6},{"$f":"EF_Transportation!AX79","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BB79","v":1.429268276737842E-5},{"$f":"EF_Transportation!BF79","v":0},{"$f":"EF_Transportation!BJ79","v":4.2863989957108478E-6},{"$f":"EF_Transportation!BO79","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BO79","v":7.6173333333333333E-6},{"$f":"EF_Transportation!BR79","v":2.1431994978554239E-6},{"$f":"EF_Transportation!BV79","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BZ79","v":1.429268276737842E-5},{"$f":"EF_Transportation!CD79","v":0},{"$f":"EF_Transportation!CH79","v":7.8804258470904456E-5},{"$f":"EF_Transportation!BO79","v":7.6173333333333333E-6},null,null,{"$f":"EF_SolidWaste!H79","v":47.142857142857146},{"$f":"EF_SolidWaste!J79","v":12.22222222222222},{"$f":"EF_SolidWaste!L79","v":6.9841269841269833},{"$f":"EF_Wastewater!E80","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K80","v":0},{"$f":"EF_Wastewater!P80","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U80","v":1.2184739091980013E-6}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,null,null,"EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,"EF_SolidWaste","EF_SolidWaste","EF_SolidWaste","EF_Wastewater","EF_Wastewater","EF_Wastewater","EF_Wastewater"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_N2O","index":45,"n_rows":85,"n_cols":81,"rows_kept":85,"cut":false,"hidden":false,"merged":[[84,1,84,6]]}
[]
[null,"On this Worksheet: N2O Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated N2O emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Gallon","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / MMBtu","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb N","kg N2O / lb N","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / kWh","kg N2O / MMBtu","kg N2O / MMBtu","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short ton","kg N2O / Short ton","kg N2O / Short ton","kg N2O / gallon","kg N2O / gallon","kg N2O / gallon","kg N2O / gallon","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / Short ton Compost ","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O / kWh","kg N2O","kg N2O","kg N2O"]
[null,1990,{"$f":"EF_Stationary!K8","v":9.494999999999999E-5},{"$f":"EF_Stationary!N8","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q8","v":1.055E-4},{"$f":"EF_Stationary!T8","v":5.4633928571428567E-5},{"$f":"EF_Stationary!W8","v":3.3554850999999997E-2},{"$f":"EF_Stationary!Z8","v":1.8191397849462365},{"$f":"EF_Stationary!AC8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL8","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO8","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR8","v":0},{"$f":"EF_Transportation!F9","v":6.0652060779303567E-4},{"$f":"EF_Transportation!I9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L9","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O9","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA9","v":0},{"$f":"EF_Transportation!AD9","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I10","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P10","v":1.3896744628644826E-2},{"$f":"EF_Animals!E10","v":0.98281835537014772},{"$f":"EF_Animals!I10","v":0.18353526084077734},{"$f":"EF_Animals!M10","v":2.224652861459743E-2},{"$f":"EF_Animals!Q10","v":3.9745627980922099E-2},{"$f":"EF_Animals!U10","v":8.8043669660151438E-3},{"$f":"EF_Animals!Y10","v":0.1},{"$f":"EF_Animals!AC10","v":1.3337028666154004E-2},{"$f":"EF_Animals!AG10","v":0},{"$f":"EF_Electric!E12","v":0},{"$f":"EF_Steam!K9","v":4.3867895865343719E-4},{"$f":"EF_Water!K9","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH9","v":3.0532089887198337E-5},{"$f":"EF_Transportation!AL9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!AP9","v":0},{"$f":"EF_Transportation!AT9","v":1.9117504942106747E-6},{"$f":"EF_Transportation!AY9","v":3.0532089887198337E-5},{"$f":"EF_Transportation!BC9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!BG9","v":0},{"$f":"EF_Transportation!BK9","v":1.9117504942106747E-6},{"$f":"EF_Transportation!BP9","v":1.0959587821215576E-5},{"$f":"EF_Transportation!BP9","v":1.0959587821215576E-5},{"$f":"EF_Transportation!BS9","v":9.5587524710533736E-7},{"$f":"EF_Transportation!BW9","v":3.0532089887198337E-5},{"$f":"EF_Transportation!CA9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!CE9","v":0},{"$f":"EF_Transportation!CI9","v":3.0532089887198337E-5},{"$f":"EF_Transportation!BP9","v":1.0959587821215576E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F10","v":1.48E-6},{"$f":"EF_Wastewater!L10","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q10","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V10","v":1.6300000000000001E-6}]
[null,1991,{"$f":"EF_Stationary!K9","v":9.494999999999999E-5},{"$f":"EF_Stationary!N9","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q9","v":1.055E-4},{"$f":"EF_Stationary!T9","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W9","v":3.3432960000000005E-2},{"$f":"EF_Stationary!Z9","v":1.8191397849462365},{"$f":"EF_Stationary!AC9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL9","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO9","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR9","v":0},{"$f":"EF_Transportation!F10","v":6.0461039564739462E-4},{"$f":"EF_Transportation!I10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L10","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O10","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA10","v":0},{"$f":"EF_Transportation!AD10","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I11","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P11","v":1.3896744628644826E-2},{"$f":"EF_Animals!E11","v":0.97281831187410583},{"$f":"EF_Animals!I11","v":0.19824217630948698},{"$f":"EF_Animals!M11","v":2.1247211303516412E-2},{"$f":"EF_Animals!Q11","v":3.9745627980922099E-2},{"$f":"EF_Animals!U11","v":8.9493466976910685E-3},{"$f":"EF_Animals!Y11","v":0.1},{"$f":"EF_Animals!AC11","v":1.3103908350387224E-2},{"$f":"EF_Animals!AG11","v":0},{"$f":"EF_Electric!E13","v":8.2563266847784028E-6},{"$f":"EF_Steam!K10","v":4.3867895865343719E-4},{"$f":"EF_Water!K10","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH10","v":2.937380349185509E-5},{"$f":"EF_Transportation!AL10","v":6.8981367427672642E-6},{"$f":"EF_Transportation!AP10","v":3.4558004862732722E-6},{"$f":"EF_Transportation!AT10","v":3.3410439869441287E-6},{"$f":"EF_Transportation!AY10","v":2.937380349185509E-5},{"$f":"EF_Transportation!BC10","v":6.898136742767265E-6},{"$f":"EF_Transportation!BG10","v":3.4558004862732722E-6},{"$f":"EF_Transportation!BK10","v":3.3410439869441287E-6},{"$f":"EF_Transportation!BP10","v":1.0379723738145198E-5},{"$f":"EF_Transportation!BP10","v":1.0379723738145198E-5},{"$f":"EF_Transportation!BS10","v":3.3984222366087005E-6},{"$f":"EF_Transportation!BW10","v":2.937380349185509E-5},{"$f":"EF_Transportation!CA10","v":6.898136742767265E-6},{"$f":"EF_Transportation!CE10","v":0},{"$f":"EF_Transportation!CI10","v":2.937380349185509E-5},{"$f":"EF_Transportation!BP10","v":1.0379723738145198E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F11","v":1.48E-6},{"$f":"EF_Wastewater!L11","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q11","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V11","v":1.6300000000000001E-6}]
[null,1992,{"$f":"EF_Stationary!K10","v":9.494999999999999E-5},{"$f":"EF_Stationary!N10","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q10","v":1.055E-4},{"$f":"EF_Stationary!T10","v":5.4618857142857144E-5},{"$f":"EF_Stationary!W10","v":3.3350643999999999E-2},{"$f":"EF_Stationary!Z10","v":1.8191397849462365},{"$f":"EF_Stationary!AC10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL10","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO10","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR10","v":0},{"$f":"EF_Transportation!F11","v":6.0335024062465887E-4},{"$f":"EF_Transportation!I11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L11","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O11","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA11","v":0},{"$f":"EF_Transportation!AD11","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I12","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P12","v":1.3896744628644826E-2},{"$f":"EF_Animals!E12","v":0.97613882863340562},{"$f":"EF_Animals!I12","v":0.18295161946063151},{"$f":"EF_Animals!M12","v":2.2210073122394588E-2},{"$f":"EF_Animals!Q12","v":3.9745627980922099E-2},{"$f":"EF_Animals!U12","v":9.261831990367694E-3},{"$f":"EF_Animals!Y12","v":0.1},{"$f":"EF_Animals!AC12","v":1.2909106556492796E-2},{"$f":"EF_Animals!AG12","v":0},{"$f":"EF_Electric!E14","v":8.258669157934307E-6},{"$f":"EF_Steam!K11","v":4.3867895865343719E-4},{"$f":"EF_Water!K11","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH11","v":2.9462964505180997E-5},{"$f":"EF_Transportation!AL11","v":6.8981367427672642E-6},{"$f":"EF_Transportation!AP11","v":3.4567809610267941E-6},{"$f":"EF_Transportation!AT11","v":3.3414495040422846E-6},{"$f":"EF_Transportation!AY11","v":2.9462964505180997E-5},{"$f":"EF_Transportation!BC11","v":6.898136742767265E-6},{"$f":"EF_Transportation!BG11","v":3.4567809610267941E-6},{"$f":"EF_Transportation!BK11","v":3.3414495040422846E-6},{"$f":"EF_Transportation!BP11","v":1.0142400243151664E-5},{"$f":"EF_Transportation!BP11","v":1.0142400243151664E-5},{"$f":"EF_Transportation!BS11","v":3.3991152325345392E-6},{"$f":"EF_Transportation!BW11","v":2.9462964505180997E-5},{"$f":"EF_Transportation!CA11","v":6.898136742767265E-6},{"$f":"EF_Transportation!CE11","v":0},{"$f":"EF_Transportation!CI11","v":2.9462964505180997E-5},{"$f":"EF_Transportation!BP11","v":1.0142400243151664E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F12","v":1.48E-6},{"$f":"EF_Wastewater!L12","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q12","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V12","v":1.6300000000000001E-6}]
[null,1993,{"$f":"EF_Stationary!K11","v":9.494999999999999E-5},{"$f":"EF_Stationary!N11","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q11","v":1.055E-4},{"$f":"EF_Stationary!T11","v":5.4347571428571426E-5},{"$f":"EF_Stationary!W11","v":3.3258830000000003E-2},{"$f":"EF_Stationary!Z11","v":1.8191397849462365},{"$f":"EF_Stationary!AC11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL11","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO11","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR11","v":0},{"$f":"EF_Transportation!F12","v":6.0272208194291868E-4},{"$f":"EF_Transportation!I12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L12","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O12","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA12","v":0},{"$f":"EF_Transportation!AD12","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I13","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P13","v":1.3896744628644826E-2},{"$f":"EF_Animals!E13","v":0.97334204982930195},{"$f":"EF_Animals!I13","v":0.19153906621937314},{"$f":"EF_Animals!M13","v":2.2407611693325977E-2},{"$f":"EF_Animals!Q13","v":4.1493775933609957E-2},{"$f":"EF_Animals!U13","v":9.8029604940692086E-3},{"$f":"EF_Animals!Y13","v":0.1},{"$f":"EF_Animals!AC13","v":1.2650651098556771E-2},{"$f":"EF_Animals!AG13","v":0},{"$f":"EF_Electric!E15","v":8.2721393716650383E-6},{"$f":"EF_Steam!K12","v":4.3867895865343719E-4},{"$f":"EF_Water!K12","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH12","v":2.9912926816722721E-5},{"$f":"EF_Transportation!AL12","v":6.8981367427672642E-6},{"$f":"EF_Transportation!AP12","v":3.462419106528799E-6},{"$f":"EF_Transportation!AT12","v":3.3437813992744048E-6},{"$f":"EF_Transportation!AY12","v":2.9912926816722721E-5},{"$f":"EF_Transportation!BC12","v":6.8981367427672642E-6},{"$f":"EF_Transportation!BG12","v":3.462419106528799E-6},{"$f":"EF_Transportation!BK12","v":3.3437813992744048E-6},{"$f":"EF_Transportation!BP12","v":1.0129395313360267E-5},{"$f":"EF_Transportation!BP12","v":1.0129395313360267E-5},{"$f":"EF_Transportation!BS12","v":3.4031002529016019E-6},{"$f":"EF_Transportation!BW12","v":2.9912926816722721E-5},{"$f":"EF_Transportation!CA12","v":6.8981367427672642E-6},{"$f":"EF_Transportation!CE12","v":0},{"$f":"EF_Transportation!CI12","v":2.9912926816722721E-5},{"$f":"EF_Transportation!BP12","v":1.0129395313360267E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F13","v":1.48E-6},{"$f":"EF_Wastewater!L13","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q13","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V13","v":1.6300000000000001E-6}]
[null,1994,{"$f":"EF_Stationary!K12","v":9.494999999999999E-5},{"$f":"EF_Stationary!N12","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q12","v":1.055E-4},{"$f":"EF_Stationary!T12","v":5.4784642857142853E-5},{"$f":"EF_Stationary!W12","v":3.3130606999999999E-2},{"$f":"EF_Stationary!Z12","v":1.8191397849462365},{"$f":"EF_Stationary!AC12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL12","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO12","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR12","v":0},{"$f":"EF_Transportation!F13","v":6.0212369396367687E-4},{"$f":"EF_Transportation!I13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L13","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O13","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA13","v":0},{"$f":"EF_Transportation!AD13","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I14","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P14","v":1.3896744628644826E-2},{"$f":"EF_Animals!E14","v":0.98039215686274506},{"$f":"EF_Animals!I14","v":0.18364282550690822},{"$f":"EF_Animals!M14","v":2.1684375573384932E-2},{"$f":"EF_Animals!Q14","v":4.3383947939262472E-2},{"$f":"EF_Animals!U14","v":1.0166734444896299E-2},{"$f":"EF_Animals!Y14","v":0.1},{"$f":"EF_Animals!AC14","v":1.2491980544164238E-2},{"$f":"EF_Animals!AG14","v":0},{"$f":"EF_Electric!E16","v":8.3206955927720671E-6},{"$f":"EF_Steam!K13","v":4.3867895865343719E-4},{"$f":"EF_Water!K13","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH13","v":2.9830072951037108E-5},{"$f":"EF_Transportation!AL13","v":7.7114192863211554E-6},{"$f":"EF_Transportation!AP13","v":2.8168501286455255E-6},{"$f":"EF_Transportation!AT13","v":3.2840476885203167E-6},{"$f":"EF_Transportation!AY13","v":2.9830072951037108E-5},{"$f":"EF_Transportation!BC13","v":7.711419286321157E-6},{"$f":"EF_Transportation!BG13","v":2.8168501286455255E-6},{"$f":"EF_Transportation!BK13","v":3.2840476885203167E-6},{"$f":"EF_Transportation!BP13","v":9.8753656320747314E-6},{"$f":"EF_Transportation!BP13","v":9.8753656320747314E-6},{"$f":"EF_Transportation!BS13","v":3.0504489085829209E-6},{"$f":"EF_Transportation!BW13","v":2.9830072951037108E-5},{"$f":"EF_Transportation!CA13","v":7.711419286321157E-6},{"$f":"EF_Transportation!CE13","v":0},{"$f":"EF_Transportation!CI13","v":2.9830072951037108E-5},{"$f":"EF_Transportation!BP13","v":9.8753656320747314E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F14","v":1.48E-6},{"$f":"EF_Wastewater!L14","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q14","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V14","v":1.6300000000000001E-6}]
[null,1995,{"$f":"EF_Stationary!K13","v":9.494999999999999E-5},{"$f":"EF_Stationary!N13","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q13","v":1.055E-4},{"$f":"EF_Stationary!T13","v":5.4603785714285713E-5},{"$f":"EF_Stationary!W13","v":3.3053039999999999E-2},{"$f":"EF_Stationary!Z13","v":1.8191397849462365},{"$f":"EF_Stationary!AC13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL13","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO13","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR13","v":0},{"$f":"EF_Transportation!F14","v":6.0146985238449522E-4},{"$f":"EF_Transportation!I14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L14","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O14","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA14","v":0},{"$f":"EF_Transportation!AD14","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I15","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P15","v":1.3896744628644826E-2},{"$f":"EF_Animals!E15","v":0.97763294326766403},{"$f":"EF_Animals!I15","v":0.18116133953448951},{"$f":"EF_Animals!M15","v":2.2071682031953005E-2},{"$f":"EF_Animals!Q15","v":4.5454545454545456E-2},{"$f":"EF_Animals!U15","v":1.112470797641562E-2},{"$f":"EF_Animals!Y15","v":0.1},{"$f":"EF_Animals!AC15","v":1.2442668470159029E-2},{"$f":"EF_Animals!AG15","v":0},{"$f":"EF_Electric!E17","v":8.2809994486531858E-6},{"$f":"EF_Steam!K14","v":4.3867895865343719E-4},{"$f":"EF_Water!K14","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH14","v":2.9439372002774272E-5},{"$f":"EF_Transportation!AL14","v":7.6994430332660235E-6},{"$f":"EF_Transportation!AP14","v":2.7731719083861832E-6},{"$f":"EF_Transportation!AT14","v":3.2245924683603157E-6},{"$f":"EF_Transportation!AY14","v":2.9439372002774272E-5},{"$f":"EF_Transportation!BC14","v":7.6994430332660235E-6},{"$f":"EF_Transportation!BG14","v":2.7731719083861832E-6},{"$f":"EF_Transportation!BK14","v":3.2245924683603157E-6},{"$f":"EF_Transportation!BP14","v":9.7376161005097327E-6},{"$f":"EF_Transportation!BP14","v":9.7376161005097327E-6},{"$f":"EF_Transportation!BS14","v":2.9988821883732497E-6},{"$f":"EF_Transportation!BW14","v":2.9439372002774272E-5},{"$f":"EF_Transportation!CA14","v":7.6994430332660235E-6},{"$f":"EF_Transportation!CE14","v":0},{"$f":"EF_Transportation!CI14","v":2.9439372002774272E-5},{"$f":"EF_Transportation!BP14","v":9.7376161005097327E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F15","v":1.48E-6},{"$f":"EF_Wastewater!L15","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q15","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V15","v":1.6300000000000001E-6}]
[null,1996,{"$f":"EF_Stationary!K14","v":9.494999999999999E-5},{"$f":"EF_Stationary!N14","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q14","v":1.055E-4},{"$f":"EF_Stationary!T14","v":5.4453071428571434E-5},{"$f":"EF_Stationary!W14","v":3.3037210000000004E-2},{"$f":"EF_Stationary!Z14","v":1.8191397849462365},{"$f":"EF_Stationary!AC14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL14","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO14","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR14","v":0},{"$f":"EF_Transportation!F15","v":6.0085636344019957E-4},{"$f":"EF_Transportation!I15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L15","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O15","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA15","v":0},{"$f":"EF_Transportation!AD15","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I16","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P16","v":1.3896744628644826E-2},{"$f":"EF_Animals!E16","v":0.97707628711010897},{"$f":"EF_Animals!I16","v":0.17503102822773128},{"$f":"EF_Animals!M16","v":2.3123443614372109E-2},{"$f":"EF_Animals!Q16","v":4.77326968973747E-2},{"$f":"EF_Animals!U16","v":1.1813349084465446E-2},{"$f":"EF_Animals!Y16","v":0.1},{"$f":"EF_Animals!AC16","v":1.2326800483295592E-2},{"$f":"EF_Animals!AG16","v":0},{"$f":"EF_Electric!E18","v":8.3077166814097648E-6},{"$f":"EF_Steam!K15","v":4.3867895865343719E-4},{"$f":"EF_Water!K15","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH15","v":2.9421119957408087E-5},{"$f":"EF_Transportation!AL15","v":7.7745999162128206E-6},{"$f":"EF_Transportation!AP15","v":2.7866008931374445E-6},{"$f":"EF_Transportation!AT15","v":3.1530835151681538E-6},{"$f":"EF_Transportation!AY15","v":2.9421119957408087E-5},{"$f":"EF_Transportation!BC15","v":7.7745999162128189E-6},{"$f":"EF_Transportation!BG15","v":2.7866008931374445E-6},{"$f":"EF_Transportation!BK15","v":3.1530835151681538E-6},{"$f":"EF_Transportation!BP15","v":9.2956499386742434E-6},{"$f":"EF_Transportation!BP15","v":9.2956499386742434E-6},{"$f":"EF_Transportation!BS15","v":2.9698422041527989E-6},{"$f":"EF_Transportation!BW15","v":2.9421119957408087E-5},{"$f":"EF_Transportation!CA15","v":7.7745999162128189E-6},{"$f":"EF_Transportation!CE15","v":0},{"$f":"EF_Transportation!CI15","v":2.9421119957408087E-5},{"$f":"EF_Transportation!BP15","v":9.2956499386742434E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F16","v":1.48E-6},{"$f":"EF_Wastewater!L16","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q16","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V16","v":1.6300000000000001E-6}]
[null,1997,{"$f":"EF_Stationary!K15","v":9.494999999999999E-5},{"$f":"EF_Stationary!N15","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q15","v":1.055E-4},{"$f":"EF_Stationary!T15","v":5.4498285714285719E-5},{"$f":"EF_Stationary!W15","v":3.2973889999999999E-2},{"$f":"EF_Stationary!Z15","v":1.8191397849462365},{"$f":"EF_Stationary!AC15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL15","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO15","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR15","v":0},{"$f":"EF_Transportation!F16","v":6.0062077910733676E-4},{"$f":"EF_Transportation!I16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L16","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O16","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA16","v":0},{"$f":"EF_Transportation!AD16","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I17","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P17","v":1.3896744628644826E-2},{"$f":"EF_Animals!E17","v":0.98188460952960877},{"$f":"EF_Animals!I17","v":0.18853613609275111},{"$f":"EF_Animals!M17","v":2.3838714071652365E-2},{"$f":"EF_Animals!Q17","v":5.0251256281407038E-2},{"$f":"EF_Animals!U17","v":1.2462612163509471E-2},{"$f":"EF_Animals!Y17","v":0.1},{"$f":"EF_Animals!AC17","v":1.2092651508467452E-2},{"$f":"EF_Animals!AG17","v":0},{"$f":"EF_Electric!E19","v":8.2579163258401457E-6},{"$f":"EF_Steam!K16","v":4.3867895865343719E-4},{"$f":"EF_Water!K16","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH16","v":2.9211506570303705E-5},{"$f":"EF_Transportation!AL16","v":7.8347506631299749E-6},{"$f":"EF_Transportation!AP16","v":2.8802973851481091E-6},{"$f":"EF_Transportation!AT16","v":3.3252884714875572E-6},{"$f":"EF_Transportation!AY16","v":2.9211506570303712E-5},{"$f":"EF_Transportation!BC16","v":7.8347506631299749E-6},{"$f":"EF_Transportation!BG16","v":2.8802973851481091E-6},{"$f":"EF_Transportation!BK16","v":3.3252884714875572E-6},{"$f":"EF_Transportation!BP16","v":9.2577777777777785E-6},{"$f":"EF_Transportation!BP16","v":9.2577777777777785E-6},{"$f":"EF_Transportation!BS16","v":3.102792928317833E-6},{"$f":"EF_Transportation!BW16","v":2.9211506570303712E-5},{"$f":"EF_Transportation!CA16","v":7.8347506631299749E-6},{"$f":"EF_Transportation!CE16","v":0},{"$f":"EF_Transportation!CI16","v":2.9211506570303712E-5},{"$f":"EF_Transportation!BP16","v":9.2577777777777785E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F17","v":1.48E-6},{"$f":"EF_Wastewater!L17","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q17","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V17","v":1.6300000000000001E-6}]
[null,1998,{"$f":"EF_Stationary!K16","v":9.494999999999999E-5},{"$f":"EF_Stationary!N16","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q16","v":1.055E-4},{"$f":"EF_Stationary!T16","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W16","v":3.3054622999999998E-2},{"$f":"EF_Stationary!Z16","v":1.8191397849462365},{"$f":"EF_Stationary!AC16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL16","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO16","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR16","v":0},{"$f":"EF_Transportation!F17","v":6.0062826077405076E-4},{"$f":"EF_Transportation!I17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L17","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O17","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA17","v":0},{"$f":"EF_Transportation!AD17","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I18","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P18","v":1.3896744628644826E-2},{"$f":"EF_Animals!E18","v":0.97752463054187189},{"$f":"EF_Animals!I18","v":0.19618648738013889},{"$f":"EF_Animals!M18","v":2.2583923472762175E-2},{"$f":"EF_Animals!Q18","v":5.0251256281407038E-2},{"$f":"EF_Animals!U18","v":1.2779552715654952E-2},{"$f":"EF_Animals!Y18","v":0.1},{"$f":"EF_Animals!AC18","v":1.1813114491992797E-2},{"$f":"EF_Animals!AG18","v":0},{"$f":"EF_Electric!E20","v":8.3365926628888118E-6},{"$f":"EF_Steam!K17","v":4.3867895865343719E-4},{"$f":"EF_Water!K17","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH17","v":2.9118524713281151E-5},{"$f":"EF_Transportation!AL17","v":7.6573755893909616E-6},{"$f":"EF_Transportation!AP17","v":2.815817202624678E-6},{"$f":"EF_Transportation!AT17","v":3.287411979445378E-6},{"$f":"EF_Transportation!AY17","v":2.9118524713281151E-5},{"$f":"EF_Transportation!BC17","v":7.6573755893909616E-6},{"$f":"EF_Transportation!BG17","v":2.815817202624678E-6},{"$f":"EF_Transportation!BK17","v":3.287411979445378E-6},{"$f":"EF_Transportation!BP17","v":9.1611275620007548E-6},{"$f":"EF_Transportation!BP17","v":9.1611275620007548E-6},{"$f":"EF_Transportation!BS17","v":3.051614591035028E-6},{"$f":"EF_Transportation!BW17","v":2.9118524713281151E-5},{"$f":"EF_Transportation!CA17","v":7.6573755893909616E-6},{"$f":"EF_Transportation!CE17","v":0},{"$f":"EF_Transportation!CI17","v":2.9118524713281151E-5},{"$f":"EF_Transportation!BP17","v":9.1611275620007548E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F18","v":1.48E-6},{"$f":"EF_Wastewater!L18","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q18","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V18","v":1.6300000000000001E-6}]
[null,1999,{"$f":"EF_Stationary!K17","v":9.494999999999999E-5},{"$f":"EF_Stationary!N17","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q17","v":1.055E-4},{"$f":"EF_Stationary!T17","v":5.4498285714285719E-5},{"$f":"EF_Stationary!W17","v":3.2954894000000005E-2},{"$f":"EF_Stationary!Z17","v":1.8191397849462365},{"$f":"EF_Stationary!AC17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL17","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO17","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR17","v":0},{"$f":"EF_Transportation!F18","v":5.99764384724827E-4},{"$f":"EF_Transportation!I18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L18","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O18","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA18","v":0},{"$f":"EF_Transportation!AD18","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I19","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P19","v":1.3896744628644826E-2},{"$f":"EF_Animals!E19","v":0.9749731306617534},{"$f":"EF_Animals!I19","v":0.19881819797405367},{"$f":"EF_Animals!M19","v":2.3238443024317372E-2},{"$f":"EF_Animals!Q19","v":5.0251256281407038E-2},{"$f":"EF_Animals!U19","v":1.386001386001386E-2},{"$f":"EF_Animals!Y19","v":0.1},{"$f":"EF_Animals!AC19","v":1.1557906105962086E-2},{"$f":"EF_Animals!AG19","v":0},{"$f":"EF_Electric!E21","v":8.2873039153968148E-6},{"$f":"EF_Steam!K18","v":4.3867895865343719E-4},{"$f":"EF_Water!K18","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH18","v":2.9372314283001844E-5},{"$f":"EF_Transportation!AL18","v":7.4924983730252295E-6},{"$f":"EF_Transportation!AP18","v":2.8586388298549542E-6},{"$f":"EF_Transportation!AT18","v":3.390155233419415E-6},{"$f":"EF_Transportation!AY18","v":2.9372314283001848E-5},{"$f":"EF_Transportation!BC18","v":7.4924983730252286E-6},{"$f":"EF_Transportation!BG18","v":2.8586388298549542E-6},{"$f":"EF_Transportation!BK18","v":3.390155233419415E-6},{"$f":"EF_Transportation!BP18","v":8.9988170752331538E-6},{"$f":"EF_Transportation!BP18","v":8.9988170752331538E-6},{"$f":"EF_Transportation!BS18","v":3.1243970316371848E-6},{"$f":"EF_Transportation!BW18","v":2.9372314283001848E-5},{"$f":"EF_Transportation!CA18","v":7.4924983730252286E-6},{"$f":"EF_Transportation!CE18","v":0},{"$f":"EF_Transportation!CI18","v":2.9372314283001848E-5},{"$f":"EF_Transportation!BP18","v":8.9988170752331538E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F19","v":1.48E-6},{"$f":"EF_Wastewater!L19","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q19","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V19","v":1.6300000000000001E-6}]
[null,2000,{"$f":"EF_Stationary!K18","v":9.494999999999999E-5},{"$f":"EF_Stationary!N18","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q18","v":1.055E-4},{"$f":"EF_Stationary!T18","v":5.4362642857142863E-5},{"$f":"EF_Stationary!W18","v":3.2970724E-2},{"$f":"EF_Stationary!Z18","v":1.8191397849462365},{"$f":"EF_Stationary!AC18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL18","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO18","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR18","v":0},{"$f":"EF_Transportation!F19","v":5.9909387160662865E-4},{"$f":"EF_Transportation!I19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L19","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O19","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA19","v":0},{"$f":"EF_Transportation!AD19","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I20","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P20","v":1.3896744628644826E-2},{"$f":"EF_Animals!E20","v":0.97169089517980112},{"$f":"EF_Animals!I20","v":0.21296867118758056},{"$f":"EF_Animals!M20","v":2.3772329009033484E-2},{"$f":"EF_Animals!Q20","v":5.0251256281407038E-2},{"$f":"EF_Animals!U20","v":1.422070534698521E-2},{"$f":"EF_Animals!Y20","v":0.1},{"$f":"EF_Animals!AC20","v":1.1481626743892666E-2},{"$f":"EF_Animals!AG20","v":0},{"$f":"EF_Electric!E22","v":8.3209023862128283E-6},{"$f":"EF_Steam!K19","v":4.3867895865343719E-4},{"$f":"EF_Water!K19","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH19","v":2.8750596940718611E-5},{"$f":"EF_Transportation!AL19","v":7.6849545689939259E-6},{"$f":"EF_Transportation!AP19","v":2.8411340743484807E-6},{"$f":"EF_Transportation!AT19","v":3.1482516772082087E-6},{"$f":"EF_Transportation!AY19","v":2.8750596940718607E-5},{"$f":"EF_Transportation!BC19","v":7.6849545689939259E-6},{"$f":"EF_Transportation!BG19","v":2.8411340743484807E-6},{"$f":"EF_Transportation!BK19","v":3.1482516772082087E-6},{"$f":"EF_Transportation!BP19","v":8.7599999999999991E-6},{"$f":"EF_Transportation!BP19","v":8.7599999999999991E-6},{"$f":"EF_Transportation!BS19","v":2.9946928757783445E-6},{"$f":"EF_Transportation!BW19","v":2.8750596940718607E-5},{"$f":"EF_Transportation!CA19","v":7.6849545689939259E-6},{"$f":"EF_Transportation!CE19","v":0},{"$f":"EF_Transportation!CI19","v":2.8750596940718607E-5},{"$f":"EF_Transportation!BP19","v":8.7599999999999991E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F20","v":1.48E-6},{"$f":"EF_Wastewater!L20","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q20","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V20","v":1.6300000000000001E-6}]
[null,2001,{"$f":"EF_Stationary!K19","v":9.494999999999999E-5},{"$f":"EF_Stationary!N19","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q19","v":1.055E-4},{"$f":"EF_Stationary!T19","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W19","v":3.2722192999999997E-2},{"$f":"EF_Stationary!Z19","v":1.8191397849462365},{"$f":"EF_Stationary!AC19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL19","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO19","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR19","v":0},{"$f":"EF_Transportation!F20","v":5.9847201132985563E-4},{"$f":"EF_Transportation!I20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L20","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O20","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA20","v":0},{"$f":"EF_Transportation!AD20","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I21","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P21","v":1.3896744628644826E-2},{"$f":"EF_Animals!E21","v":0.96960369372835709},{"$f":"EF_Animals!I21","v":0.22235264904399649},{"$f":"EF_Animals!M21","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q21","v":5.0251256281407038E-2},{"$f":"EF_Animals!U21","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y21","v":0.1},{"$f":"EF_Animals!AC21","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG21","v":0},{"$f":"EF_Electric!E23","v":8.310381604753295E-6},{"$f":"EF_Steam!K20","v":4.3867895865343719E-4},{"$f":"EF_Water!K20","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH20","v":2.841504088865197E-5},{"$f":"EF_Transportation!AL20","v":6.8525242030696581E-6},{"$f":"EF_Transportation!AP20","v":2.8163923740534824E-6},{"$f":"EF_Transportation!AT20","v":3.1219820583196438E-6},{"$f":"EF_Transportation!AY20","v":2.8415040888651959E-5},{"$f":"EF_Transportation!BC20","v":6.8525242030696581E-6},{"$f":"EF_Transportation!BG20","v":2.8163923740534824E-6},{"$f":"EF_Transportation!BK20","v":3.1219820583196438E-6},{"$f":"EF_Transportation!BP20","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP20","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS20","v":2.9691872161865629E-6},{"$f":"EF_Transportation!BW20","v":2.8415040888651959E-5},{"$f":"EF_Transportation!CA20","v":6.8525242030696581E-6},{"$f":"EF_Transportation!CE20","v":0},{"$f":"EF_Transportation!CI20","v":2.8415040888651959E-5},{"$f":"EF_Transportation!BP20","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F21","v":1.48E-6},{"$f":"EF_Wastewater!L21","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q21","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V21","v":1.6300000000000001E-6}]
[null,2002,{"$f":"EF_Stationary!K20","v":9.494999999999999E-5},{"$f":"EF_Stationary!N20","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q20","v":1.055E-4},{"$f":"EF_Stationary!T20","v":5.4453071428571434E-5},{"$f":"EF_Stationary!W20","v":3.2516402999999999E-2},{"$f":"EF_Stationary!Z20","v":1.8191397849462365},{"$f":"EF_Stationary!AC20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL20","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO20","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR20","v":0},{"$f":"EF_Transportation!F21","v":5.9807535551218457E-4},{"$f":"EF_Transportation!I21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L21","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O21","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA21","v":0},{"$f":"EF_Transportation!AD21","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I22","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P22","v":1.3896744628644826E-2},{"$f":"EF_Animals!E22","v":0.96960369372835709},{"$f":"EF_Animals!I22","v":0.22235264904399649},{"$f":"EF_Animals!M22","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q22","v":5.0251256281407038E-2},{"$f":"EF_Animals!U22","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y22","v":0.1},{"$f":"EF_Animals!AC22","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG22","v":0},{"$f":"EF_Electric!E24","v":8.3867245721152019E-6},{"$f":"EF_Steam!K21","v":4.3867895865343719E-4},{"$f":"EF_Water!K21","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH21","v":2.8602747488947111E-5},{"$f":"EF_Transportation!AL21","v":6.577557346275353E-6},{"$f":"EF_Transportation!AP21","v":2.9868921311304139E-6},{"$f":"EF_Transportation!AT21","v":3.147050671212298E-6},{"$f":"EF_Transportation!AY21","v":2.8602747488947114E-5},{"$f":"EF_Transportation!BC21","v":6.5775573462753539E-6},{"$f":"EF_Transportation!BG21","v":2.9868921311304139E-6},{"$f":"EF_Transportation!BK21","v":3.147050671212298E-6},{"$f":"EF_Transportation!BP21","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP21","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS21","v":3.066971401171356E-6},{"$f":"EF_Transportation!BW21","v":2.8602747488947114E-5},{"$f":"EF_Transportation!CA21","v":6.5775573462753539E-6},{"$f":"EF_Transportation!CE21","v":0},{"$f":"EF_Transportation!CI21","v":2.8602747488947114E-5},{"$f":"EF_Transportation!BP21","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F22","v":1.48E-6},{"$f":"EF_Wastewater!L22","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q22","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V22","v":1.6300000000000001E-6}]
[null,2003,{"$f":"EF_Stationary!K21","v":9.494999999999999E-5},{"$f":"EF_Stationary!N21","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q21","v":1.055E-4},{"$f":"EF_Stationary!T21","v":5.4694214285714283E-5},{"$f":"EF_Stationary!W21","v":3.2272621000000001E-2},{"$f":"EF_Stationary!Z21","v":1.8191397849462365},{"$f":"EF_Stationary!AC21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL21","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO21","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR21","v":0},{"$f":"EF_Transportation!F22","v":5.9758661108467808E-4},{"$f":"EF_Transportation!I22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L22","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O22","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA22","v":0},{"$f":"EF_Transportation!AD22","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I23","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P23","v":1.3896744628644826E-2},{"$f":"EF_Animals!E23","v":0.96960369372835709},{"$f":"EF_Animals!I23","v":0.22235264904399649},{"$f":"EF_Animals!M23","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q23","v":5.0251256281407038E-2},{"$f":"EF_Animals!U23","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y23","v":0.1},{"$f":"EF_Animals!AC23","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG23","v":0},{"$f":"EF_Electric!E25","v":8.432035630671397E-6},{"$f":"EF_Steam!K22","v":4.3867895865343719E-4},{"$f":"EF_Water!K22","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH22","v":2.8205881446303834E-5},{"$f":"EF_Transportation!AL22","v":6.4783412190762872E-6},{"$f":"EF_Transportation!AP22","v":2.8963699625680203E-6},{"$f":"EF_Transportation!AT22","v":3.1628154908691851E-6},{"$f":"EF_Transportation!AY22","v":2.8205881446303827E-5},{"$f":"EF_Transportation!BC22","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG22","v":2.8963699625680203E-6},{"$f":"EF_Transportation!BK22","v":3.1628154908691851E-6},{"$f":"EF_Transportation!BP22","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP22","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS22","v":3.0295927267186027E-6},{"$f":"EF_Transportation!BW22","v":2.8205881446303827E-5},{"$f":"EF_Transportation!CA22","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE22","v":0},{"$f":"EF_Transportation!CI22","v":2.8205881446303827E-5},{"$f":"EF_Transportation!BP22","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F23","v":1.48E-6},{"$f":"EF_Wastewater!L23","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q23","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V23","v":1.6300000000000001E-6}]
[null,2004,{"$f":"EF_Stationary!K22","v":9.494999999999999E-5},{"$f":"EF_Stationary!N22","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q22","v":1.055E-4},{"$f":"EF_Stationary!T22","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W22","v":3.2096908E-2},{"$f":"EF_Stationary!Z22","v":1.8191397849462365},{"$f":"EF_Stationary!AC22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL22","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO22","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR22","v":0},{"$f":"EF_Transportation!F23","v":5.994461636384524E-4},{"$f":"EF_Transportation!I23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L23","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O23","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA23","v":0},{"$f":"EF_Transportation!AD23","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I24","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P24","v":1.3896744628644826E-2},{"$f":"EF_Animals!E24","v":0.96960369372835709},{"$f":"EF_Animals!I24","v":0.22235264904399649},{"$f":"EF_Animals!M24","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q24","v":5.0251256281407038E-2},{"$f":"EF_Animals!U24","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y24","v":0.1},{"$f":"EF_Animals!AC24","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG24","v":0},{"$f":"EF_Electric!E26","v":8.4463066943911868E-6},{"$f":"EF_Steam!K23","v":4.3867895865343719E-4},{"$f":"EF_Water!K23","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH23","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL23","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP23","v":2.9012720149433139E-6},{"$f":"EF_Transportation!AT23","v":3.1648802341607915E-6},{"$f":"EF_Transportation!AY23","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC23","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG23","v":2.9012720149433139E-6},{"$f":"EF_Transportation!BK23","v":3.1648802341607915E-6},{"$f":"EF_Transportation!BP23","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP23","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS23","v":3.0330761245520529E-6},{"$f":"EF_Transportation!BW23","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA23","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE23","v":0},{"$f":"EF_Transportation!CI23","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP23","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F24","v":1.48E-6},{"$f":"EF_Wastewater!L24","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q24","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V24","v":1.6300000000000001E-6}]
[null,2005,{"$f":"EF_Stationary!K23","v":9.494999999999999E-5},{"$f":"EF_Stationary!N23","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q23","v":1.055E-4},{"$f":"EF_Stationary!T23","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W23","v":3.2096908E-2},{"$f":"EF_Stationary!Z23","v":1.8191397849462365},{"$f":"EF_Stationary!AC23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL23","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO23","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR23","v":0},{"$f":"EF_Transportation!F24","v":5.994461636384524E-4},{"$f":"EF_Transportation!I24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L24","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O24","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA24","v":0},{"$f":"EF_Transportation!AD24","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I25","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P25","v":1.3896744628644826E-2},{"$f":"EF_Animals!E25","v":0.96960369372835709},{"$f":"EF_Animals!I25","v":0.22235264904399649},{"$f":"EF_Animals!M25","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q25","v":5.0251256281407038E-2},{"$f":"EF_Animals!U25","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y25","v":0.1},{"$f":"EF_Animals!AC25","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG25","v":0},{"$f":"EF_Electric!E27","v":8.5011217433785284E-6},{"$f":"EF_Steam!K24","v":4.3867895865343719E-4},{"$f":"EF_Water!K24","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH24","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL24","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP24","v":2.9201007614450632E-6},{"$f":"EF_Transportation!AT24","v":3.1728108976977192E-6},{"$f":"EF_Transportation!AY24","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BC24","v":6.4783412190762872E-6},{"$f":"EF_Transportation!BG24","v":2.9201007614450632E-6},{"$f":"EF_Transportation!BK24","v":3.1728108976977192E-6},{"$f":"EF_Transportation!BP24","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP24","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS24","v":3.0464558295713912E-6},{"$f":"EF_Transportation!BW24","v":2.7124260798120014E-5},{"$f":"EF_Transportation!CA24","v":6.4783412190762872E-6},{"$f":"EF_Transportation!CE24","v":0},{"$f":"EF_Transportation!CI24","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BP24","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F25","v":1.48E-6},{"$f":"EF_Wastewater!L25","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q25","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V25","v":1.6300000000000001E-6}]
[null,2006,{"$f":"EF_Stationary!K24","v":9.494999999999999E-5},{"$f":"EF_Stationary!N24","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q24","v":1.055E-4},{"$f":"EF_Stationary!T24","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W24","v":3.2096908E-2},{"$f":"EF_Stationary!Z24","v":1.8191397849462365},{"$f":"EF_Stationary!AC24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL24","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO24","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR24","v":0},{"$f":"EF_Transportation!F25","v":5.994461636384524E-4},{"$f":"EF_Transportation!I25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L25","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O25","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA25","v":0},{"$f":"EF_Transportation!AD25","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I26","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P26","v":1.3896744628644826E-2},{"$f":"EF_Animals!E26","v":0.96960369372835709},{"$f":"EF_Animals!I26","v":0.22235264904399649},{"$f":"EF_Animals!M26","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q26","v":5.0251256281407038E-2},{"$f":"EF_Animals!U26","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y26","v":0.1},{"$f":"EF_Animals!AC26","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG26","v":0},{"$f":"EF_Electric!E28","v":7.9666401593906658E-6},{"$f":"EF_Steam!K25","v":4.3867895865343719E-4},{"$f":"EF_Water!K25","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH25","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL25","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP25","v":2.736508510034598E-6},{"$f":"EF_Transportation!AT25","v":3.0954818851801746E-6},{"$f":"EF_Transportation!AY25","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC25","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG25","v":2.736508510034598E-6},{"$f":"EF_Transportation!BK25","v":3.0954818851801746E-6},{"$f":"EF_Transportation!BP25","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP25","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS25","v":2.9159951976073861E-6},{"$f":"EF_Transportation!BW25","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA25","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE25","v":0},{"$f":"EF_Transportation!CI25","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP25","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F26","v":1.48E-6},{"$f":"EF_Wastewater!L26","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q26","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V26","v":1.6300000000000001E-6}]
[null,2007,{"$f":"EF_Stationary!K25","v":9.494999999999999E-5},{"$f":"EF_Stationary!N25","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q25","v":1.055E-4},{"$f":"EF_Stationary!T25","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W25","v":3.2096908E-2},{"$f":"EF_Stationary!Z25","v":1.8191397849462365},{"$f":"EF_Stationary!AC25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL25","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO25","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR25","v":0},{"$f":"EF_Transportation!F26","v":5.994461636384524E-4},{"$f":"EF_Transportation!I26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L26","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O26","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA26","v":0},{"$f":"EF_Transportation!AD26","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I27","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P27","v":1.3896744628644826E-2},{"$f":"EF_Animals!E27","v":0.96960369372835709},{"$f":"EF_Animals!I27","v":0.22235264904399649},{"$f":"EF_Animals!M27","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q27","v":5.0251256281407038E-2},{"$f":"EF_Animals!U27","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y27","v":0.1},{"$f":"EF_Animals!AC27","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG27","v":0},{"$f":"EF_Electric!E29","v":8.4116435491613974E-6},{"$f":"EF_Steam!K26","v":4.3867895865343719E-4},{"$f":"EF_Water!K26","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH26","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL26","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP26","v":2.8893653654639757E-6},{"$f":"EF_Transportation!AT26","v":3.1598651562391681E-6},{"$f":"EF_Transportation!AY26","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BC26","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG26","v":2.8893653654639757E-6},{"$f":"EF_Transportation!BK26","v":3.1598651562391681E-6},{"$f":"EF_Transportation!BP26","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP26","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS26","v":3.0246152608515719E-6},{"$f":"EF_Transportation!BW26","v":2.7124260798120014E-5},{"$f":"EF_Transportation!CA26","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE26","v":0},{"$f":"EF_Transportation!CI26","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BP26","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F27","v":1.48E-6},{"$f":"EF_Wastewater!L27","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q27","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V27","v":1.6300000000000001E-6}]
[null,2008,{"$f":"EF_Stationary!K26","v":9.494999999999999E-5},{"$f":"EF_Stationary!N26","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q26","v":1.055E-4},{"$f":"EF_Stationary!T26","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W26","v":3.2096908E-2},{"$f":"EF_Stationary!Z26","v":1.8191397849462365},{"$f":"EF_Stationary!AC26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL26","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO26","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR26","v":0},{"$f":"EF_Transportation!F27","v":5.994461636384524E-4},{"$f":"EF_Transportation!I27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L27","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O27","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA27","v":0},{"$f":"EF_Transportation!AD27","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I28","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P28","v":1.3896744628644826E-2},{"$f":"EF_Animals!E28","v":0.96960369372835709},{"$f":"EF_Animals!I28","v":0.22235264904399649},{"$f":"EF_Animals!M28","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q28","v":5.0251256281407038E-2},{"$f":"EF_Animals!U28","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y28","v":0.1},{"$f":"EF_Animals!AC28","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG28","v":0},{"$f":"EF_Electric!E30","v":8.7894297005731531E-6},{"$f":"EF_Steam!K27","v":4.3867895865343719E-4},{"$f":"EF_Water!K27","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH27","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL27","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP27","v":3.0191333727578509E-6},{"$f":"EF_Transportation!AT27","v":3.2145234099688947E-6},{"$f":"EF_Transportation!AY27","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BC27","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG27","v":3.0191333727578509E-6},{"$f":"EF_Transportation!BK27","v":3.2145234099688947E-6},{"$f":"EF_Transportation!BP27","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP27","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS27","v":3.1168283913633726E-6},{"$f":"EF_Transportation!BW27","v":2.7124260798120014E-5},{"$f":"EF_Transportation!CA27","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE27","v":0},{"$f":"EF_Transportation!CI27","v":2.7124260798120014E-5},{"$f":"EF_Transportation!BP27","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F28","v":1.48E-6},{"$f":"EF_Wastewater!L28","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q28","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V28","v":1.6300000000000001E-6}]
[null,2009,{"$f":"EF_Stationary!K27","v":9.494999999999999E-5},{"$f":"EF_Stationary!N27","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q27","v":1.055E-4},{"$f":"EF_Stationary!T27","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W27","v":3.2096908E-2},{"$f":"EF_Stationary!Z27","v":1.8191397849462365},{"$f":"EF_Stationary!AC27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL27","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO27","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR27","v":0},{"$f":"EF_Transportation!F28","v":5.994461636384524E-4},{"$f":"EF_Transportation!I28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L28","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O28","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA28","v":0},{"$f":"EF_Transportation!AD28","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I29","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P29","v":1.3896744628644826E-2},{"$f":"EF_Animals!E29","v":0.96960369372835709},{"$f":"EF_Animals!I29","v":0.22235264904399649},{"$f":"EF_Animals!M29","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q29","v":5.0251256281407038E-2},{"$f":"EF_Animals!U29","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y29","v":0.1},{"$f":"EF_Animals!AC29","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG29","v":0},{"$f":"EF_Electric!E31","v":1.4108686824348447E-5},{"$f":"EF_Steam!K28","v":4.3867895865343719E-4},{"$f":"EF_Water!K28","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH28","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL28","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP28","v":4.8462765717782262E-6},{"$f":"EF_Transportation!AT28","v":3.9841156897242286E-6},{"$f":"EF_Transportation!AY28","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC28","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG28","v":4.8462765717782262E-6},{"$f":"EF_Transportation!BK28","v":3.9841156897242286E-6},{"$f":"EF_Transportation!BP28","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP28","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS28","v":4.4151961307512274E-6},{"$f":"EF_Transportation!BW28","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA28","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE28","v":0},{"$f":"EF_Transportation!CI28","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP28","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F29","v":1.48E-6},{"$f":"EF_Wastewater!L29","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q29","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V29","v":1.6300000000000001E-6}]
[null,2010,{"$f":"EF_Stationary!K28","v":9.494999999999999E-5},{"$f":"EF_Stationary!N28","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q28","v":1.055E-4},{"$f":"EF_Stationary!T28","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W28","v":3.2096908E-2},{"$f":"EF_Stationary!Z28","v":1.8191397849462365},{"$f":"EF_Stationary!AC28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL28","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO28","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR28","v":0},{"$f":"EF_Transportation!F29","v":5.994461636384524E-4},{"$f":"EF_Transportation!I29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L29","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O29","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA29","v":0},{"$f":"EF_Transportation!AD29","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I30","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P30","v":1.3896744628644826E-2},{"$f":"EF_Animals!E30","v":0.96960369372835709},{"$f":"EF_Animals!I30","v":0.22235264904399649},{"$f":"EF_Animals!M30","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q30","v":5.0251256281407038E-2},{"$f":"EF_Animals!U30","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y30","v":0.1},{"$f":"EF_Animals!AC30","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG30","v":0},{"$f":"EF_Electric!E32","v":1.8625970985288093E-5},{"$f":"EF_Steam!K29","v":4.3867895865343719E-4},{"$f":"EF_Water!K29","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH29","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL29","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP29","v":6.397945318117251E-6},{"$f":"EF_Transportation!AT29","v":4.6376781956955151E-6},{"$f":"EF_Transportation!AY29","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC29","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG29","v":6.397945318117251E-6},{"$f":"EF_Transportation!BK29","v":4.6376781956955151E-6},{"$f":"EF_Transportation!BP29","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP29","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS29","v":5.5178117569063835E-6},{"$f":"EF_Transportation!BW29","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA29","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE29","v":0},{"$f":"EF_Transportation!CI29","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP29","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F30","v":1.48E-6},{"$f":"EF_Wastewater!L30","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q30","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V30","v":1.6300000000000001E-6}]
[null,2011,{"$f":"EF_Stationary!K29","v":9.494999999999999E-5},{"$f":"EF_Stationary!N29","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q29","v":1.055E-4},{"$f":"EF_Stationary!T29","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W29","v":3.2096908E-2},{"$f":"EF_Stationary!Z29","v":1.8191397849462365},{"$f":"EF_Stationary!AC29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL29","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO29","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR29","v":0},{"$f":"EF_Transportation!F30","v":5.994461636384524E-4},{"$f":"EF_Transportation!I30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L30","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O30","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA30","v":0},{"$f":"EF_Transportation!AD30","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I31","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P31","v":1.3896744628644826E-2},{"$f":"EF_Animals!E31","v":0.96960369372835709},{"$f":"EF_Animals!I31","v":0.22235264904399649},{"$f":"EF_Animals!M31","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q31","v":5.0251256281407038E-2},{"$f":"EF_Animals!U31","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y31","v":0.1},{"$f":"EF_Animals!AC31","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG31","v":0},{"$f":"EF_Electric!E33","v":0},{"$f":"EF_Steam!K30","v":4.3867895865343719E-4},{"$f":"EF_Water!K30","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH30","v":2.5950050373958979E-5},{"$f":"EF_Transportation!AL30","v":6.3190533445716976E-6},{"$f":"EF_Transportation!AP30","v":0},{"$f":"EF_Transportation!AT30","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY30","v":2.5950050373958979E-5},{"$f":"EF_Transportation!BC30","v":6.3190533445716976E-6},{"$f":"EF_Transportation!BG30","v":0},{"$f":"EF_Transportation!BK30","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP30","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP30","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS30","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW30","v":2.5950050373958979E-5},{"$f":"EF_Transportation!CA30","v":6.3190533445716976E-6},{"$f":"EF_Transportation!CE30","v":0},{"$f":"EF_Transportation!CI30","v":2.5950050373958979E-5},{"$f":"EF_Transportation!BP30","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F31","v":1.48E-6},{"$f":"EF_Wastewater!L31","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q31","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V31","v":1.6300000000000001E-6}]
[null,2012,{"$f":"EF_Stationary!K30","v":9.494999999999999E-5},{"$f":"EF_Stationary!N30","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q30","v":1.055E-4},{"$f":"EF_Stationary!T30","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W30","v":3.2096908E-2},{"$f":"EF_Stationary!Z30","v":1.8191397849462365},{"$f":"EF_Stationary!AC30","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF30","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI30","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL30","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO30","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR30","v":0},{"$f":"EF_Transportation!F31","v":5.994461636384524E-4},{"$f":"EF_Transportation!I31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L31","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O31","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA31","v":0},{"$f":"EF_Transportation!AD31","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I32","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P32","v":1.3896744628644826E-2},{"$f":"EF_Animals!E32","v":0.96960369372835709},{"$f":"EF_Animals!I32","v":0.22235264904399649},{"$f":"EF_Animals!M32","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q32","v":5.0251256281407038E-2},{"$f":"EF_Animals!U32","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y32","v":0.1},{"$f":"EF_Animals!AC32","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG32","v":0},{"$f":"EF_Electric!E34","v":0},{"$f":"EF_Steam!K31","v":4.3867895865343719E-4},{"$f":"EF_Water!K31","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH31","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL31","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP31","v":0},{"$f":"EF_Transportation!AT31","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY31","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC31","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG31","v":0},{"$f":"EF_Transportation!BK31","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP31","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP31","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS31","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW31","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA31","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE31","v":0},{"$f":"EF_Transportation!CI31","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP31","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F32","v":1.48E-6},{"$f":"EF_Wastewater!L32","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q32","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V32","v":1.6300000000000001E-6}]
[null,2013,{"$f":"EF_Stationary!K31","v":9.494999999999999E-5},{"$f":"EF_Stationary!N31","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q31","v":1.055E-4},{"$f":"EF_Stationary!T31","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W31","v":3.2096908E-2},{"$f":"EF_Stationary!Z31","v":1.8191397849462365},{"$f":"EF_Stationary!AC31","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF31","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI31","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL31","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO31","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR31","v":0},{"$f":"EF_Transportation!F32","v":5.994461636384524E-4},{"$f":"EF_Transportation!I32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L32","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O32","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA32","v":0},{"$f":"EF_Transportation!AD32","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I33","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P33","v":1.3896744628644826E-2},{"$f":"EF_Animals!E33","v":0.96960369372835709},{"$f":"EF_Animals!I33","v":0.22235264904399649},{"$f":"EF_Animals!M33","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q33","v":5.0251256281407038E-2},{"$f":"EF_Animals!U33","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y33","v":0.1},{"$f":"EF_Animals!AC33","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG33","v":0},{"$f":"EF_Electric!E35","v":0},{"$f":"EF_Steam!K32","v":4.3867895865343719E-4},{"$f":"EF_Water!K32","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH32","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL32","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP32","v":0},{"$f":"EF_Transportation!AT32","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY32","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC32","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG32","v":0},{"$f":"EF_Transportation!BK32","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP32","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP32","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS32","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW32","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA32","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE32","v":0},{"$f":"EF_Transportation!CI32","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP32","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F33","v":1.48E-6},{"$f":"EF_Wastewater!L33","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q33","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V33","v":1.6300000000000001E-6}]
[null,2014,{"$f":"EF_Stationary!K32","v":9.494999999999999E-5},{"$f":"EF_Stationary!N32","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q32","v":1.055E-4},{"$f":"EF_Stationary!T32","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W32","v":3.2096908E-2},{"$f":"EF_Stationary!Z32","v":1.8191397849462365},{"$f":"EF_Stationary!AC32","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF32","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI32","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL32","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO32","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR32","v":0},{"$f":"EF_Transportation!F33","v":5.994461636384524E-4},{"$f":"EF_Transportation!I33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L33","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O33","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA33","v":0},{"$f":"EF_Transportation!AD33","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I34","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P34","v":1.3896744628644826E-2},{"$f":"EF_Animals!E34","v":0.96960369372835709},{"$f":"EF_Animals!I34","v":0.22235264904399649},{"$f":"EF_Animals!M34","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q34","v":5.0251256281407038E-2},{"$f":"EF_Animals!U34","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y34","v":0.1},{"$f":"EF_Animals!AC34","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG34","v":0},{"$f":"EF_Electric!E36","v":0},{"$f":"EF_Steam!K33","v":4.3867895865343719E-4},{"$f":"EF_Water!K33","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH33","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL33","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP33","v":0},{"$f":"EF_Transportation!AT33","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY33","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC33","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG33","v":0},{"$f":"EF_Transportation!BK33","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP33","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP33","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS33","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW33","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA33","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE33","v":0},{"$f":"EF_Transportation!CI33","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP33","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F34","v":1.48E-6},{"$f":"EF_Wastewater!L34","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q34","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V34","v":1.6300000000000001E-6}]
[null,2015,{"$f":"EF_Stationary!K33","v":9.494999999999999E-5},{"$f":"EF_Stationary!N33","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q33","v":1.055E-4},{"$f":"EF_Stationary!T33","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W33","v":3.2096908E-2},{"$f":"EF_Stationary!Z33","v":1.8191397849462365},{"$f":"EF_Stationary!AC33","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF33","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI33","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL33","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO33","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR33","v":0},{"$f":"EF_Transportation!F34","v":5.994461636384524E-4},{"$f":"EF_Transportation!I34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L34","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O34","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA34","v":0},{"$f":"EF_Transportation!AD34","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I35","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P35","v":1.3896744628644826E-2},{"$f":"EF_Animals!E35","v":0.96960369372835709},{"$f":"EF_Animals!I35","v":0.22235264904399649},{"$f":"EF_Animals!M35","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q35","v":5.0251256281407038E-2},{"$f":"EF_Animals!U35","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y35","v":0.1},{"$f":"EF_Animals!AC35","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG35","v":0},{"$f":"EF_Electric!E37","v":0},{"$f":"EF_Steam!K34","v":4.3867895865343719E-4},{"$f":"EF_Water!K34","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH34","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL34","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP34","v":0},{"$f":"EF_Transportation!AT34","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY34","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC34","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG34","v":0},{"$f":"EF_Transportation!BK34","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP34","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP34","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS34","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW34","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA34","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE34","v":0},{"$f":"EF_Transportation!CI34","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP34","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F35","v":1.48E-6},{"$f":"EF_Wastewater!L35","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q35","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V35","v":1.6300000000000001E-6}]
[null,2016,{"$f":"EF_Stationary!K34","v":9.494999999999999E-5},{"$f":"EF_Stationary!N34","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q34","v":1.055E-4},{"$f":"EF_Stationary!T34","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W34","v":3.2096908E-2},{"$f":"EF_Stationary!Z34","v":1.8191397849462365},{"$f":"EF_Stationary!AC34","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF34","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI34","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL34","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO34","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR34","v":0},{"$f":"EF_Transportation!F35","v":5.994461636384524E-4},{"$f":"EF_Transportation!I35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L35","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O35","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA35","v":0},{"$f":"EF_Transportation!AD35","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I36","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P36","v":1.3896744628644826E-2},{"$f":"EF_Animals!E36","v":0.96960369372835709},{"$f":"EF_Animals!I36","v":0.22235264904399649},{"$f":"EF_Animals!M36","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q36","v":5.0251256281407038E-2},{"$f":"EF_Animals!U36","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y36","v":0.1},{"$f":"EF_Animals!AC36","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG36","v":0},{"$f":"EF_Electric!E38","v":0},{"$f":"EF_Steam!K35","v":4.3867895865343719E-4},{"$f":"EF_Water!K35","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH35","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL35","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP35","v":0},{"$f":"EF_Transportation!AT35","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY35","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC35","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG35","v":0},{"$f":"EF_Transportation!BK35","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP35","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP35","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS35","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW35","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA35","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE35","v":0},{"$f":"EF_Transportation!CI35","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP35","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F36","v":1.48E-6},{"$f":"EF_Wastewater!L36","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q36","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V36","v":1.6300000000000001E-6}]
[null,2017,{"$f":"EF_Stationary!K35","v":9.494999999999999E-5},{"$f":"EF_Stationary!N35","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q35","v":1.055E-4},{"$f":"EF_Stationary!T35","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W35","v":3.2096908E-2},{"$f":"EF_Stationary!Z35","v":1.8191397849462365},{"$f":"EF_Stationary!AC35","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF35","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI35","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL35","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO35","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR35","v":0},{"$f":"EF_Transportation!F36","v":5.994461636384524E-4},{"$f":"EF_Transportation!I36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L36","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O36","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA36","v":0},{"$f":"EF_Transportation!AD36","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I37","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P37","v":1.3896744628644826E-2},{"$f":"EF_Animals!E37","v":0.96960369372835709},{"$f":"EF_Animals!I37","v":0.22235264904399649},{"$f":"EF_Animals!M37","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q37","v":5.0251256281407038E-2},{"$f":"EF_Animals!U37","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y37","v":0.1},{"$f":"EF_Animals!AC37","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG37","v":0},{"$f":"EF_Electric!E39","v":0},{"$f":"EF_Steam!K36","v":4.3867895865343719E-4},{"$f":"EF_Water!K36","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH36","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL36","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP36","v":0},{"$f":"EF_Transportation!AT36","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY36","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC36","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG36","v":0},{"$f":"EF_Transportation!BK36","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP36","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP36","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS36","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW36","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA36","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE36","v":0},{"$f":"EF_Transportation!CI36","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP36","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F37","v":1.48E-6},{"$f":"EF_Wastewater!L37","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q37","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V37","v":1.6300000000000001E-6}]
[null,2018,{"$f":"EF_Stationary!K36","v":9.494999999999999E-5},{"$f":"EF_Stationary!N36","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q36","v":1.055E-4},{"$f":"EF_Stationary!T36","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W36","v":3.2096908E-2},{"$f":"EF_Stationary!Z36","v":1.8191397849462365},{"$f":"EF_Stationary!AC36","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF36","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI36","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL36","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO36","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR36","v":0},{"$f":"EF_Transportation!F37","v":5.994461636384524E-4},{"$f":"EF_Transportation!I37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L37","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O37","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA37","v":0},{"$f":"EF_Transportation!AD37","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I38","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P38","v":1.3896744628644826E-2},{"$f":"EF_Animals!E38","v":0.96960369372835709},{"$f":"EF_Animals!I38","v":0.22235264904399649},{"$f":"EF_Animals!M38","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q38","v":5.0251256281407038E-2},{"$f":"EF_Animals!U38","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y38","v":0.1},{"$f":"EF_Animals!AC38","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG38","v":0},{"$f":"EF_Electric!E40","v":0},{"$f":"EF_Steam!K37","v":4.3867895865343719E-4},{"$f":"EF_Water!K37","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH37","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL37","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP37","v":0},{"$f":"EF_Transportation!AT37","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY37","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC37","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG37","v":0},{"$f":"EF_Transportation!BK37","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP37","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP37","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS37","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW37","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA37","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE37","v":0},{"$f":"EF_Transportation!CI37","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP37","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F38","v":1.48E-6},{"$f":"EF_Wastewater!L38","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q38","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V38","v":1.6300000000000001E-6}]
[null,2019,{"$f":"EF_Stationary!K37","v":9.494999999999999E-5},{"$f":"EF_Stationary!N37","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q37","v":1.055E-4},{"$f":"EF_Stationary!T37","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W37","v":3.2096908E-2},{"$f":"EF_Stationary!Z37","v":1.8191397849462365},{"$f":"EF_Stationary!AC37","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF37","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI37","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL37","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO37","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR37","v":0},{"$f":"EF_Transportation!F38","v":5.994461636384524E-4},{"$f":"EF_Transportation!I38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L38","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O38","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA38","v":0},{"$f":"EF_Transportation!AD38","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I39","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P39","v":1.3896744628644826E-2},{"$f":"EF_Animals!E39","v":0.96960369372835709},{"$f":"EF_Animals!I39","v":0.22235264904399649},{"$f":"EF_Animals!M39","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q39","v":5.0251256281407038E-2},{"$f":"EF_Animals!U39","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y39","v":0.1},{"$f":"EF_Animals!AC39","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG39","v":0},{"$f":"EF_Electric!E41","v":0},{"$f":"EF_Steam!K38","v":4.3867895865343719E-4},{"$f":"EF_Water!K38","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH38","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL38","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP38","v":0},{"$f":"EF_Transportation!AT38","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY38","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC38","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG38","v":0},{"$f":"EF_Transportation!BK38","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP38","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP38","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS38","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW38","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA38","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE38","v":0},{"$f":"EF_Transportation!CI38","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP38","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F39","v":1.48E-6},{"$f":"EF_Wastewater!L39","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q39","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V39","v":1.6300000000000001E-6}]
[null,2020,{"$f":"EF_Stationary!K38","v":9.494999999999999E-5},{"$f":"EF_Stationary!N38","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q38","v":1.055E-4},{"$f":"EF_Stationary!T38","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W38","v":3.2096908E-2},{"$f":"EF_Stationary!Z38","v":1.8191397849462365},{"$f":"EF_Stationary!AC38","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF38","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI38","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL38","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO38","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR38","v":0},{"$f":"EF_Transportation!F39","v":5.994461636384524E-4},{"$f":"EF_Transportation!I39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L39","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O39","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA39","v":0},{"$f":"EF_Transportation!AD39","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I40","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P40","v":1.3896744628644826E-2},{"$f":"EF_Animals!E40","v":0.96960369372835709},{"$f":"EF_Animals!I40","v":0.22235264904399649},{"$f":"EF_Animals!M40","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q40","v":5.0251256281407038E-2},{"$f":"EF_Animals!U40","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y40","v":0.1},{"$f":"EF_Animals!AC40","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG40","v":0},{"$f":"EF_Electric!E42","v":0},{"$f":"EF_Steam!K39","v":4.3867895865343719E-4},{"$f":"EF_Water!K39","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH39","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL39","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP39","v":0},{"$f":"EF_Transportation!AT39","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY39","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC39","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG39","v":0},{"$f":"EF_Transportation!BK39","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP39","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP39","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS39","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW39","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA39","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE39","v":0},{"$f":"EF_Transportation!CI39","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP39","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F40","v":1.48E-6},{"$f":"EF_Wastewater!L40","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q40","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V40","v":1.6300000000000001E-6}]
[null,2021,{"$f":"EF_Stationary!K39","v":9.494999999999999E-5},{"$f":"EF_Stationary!N39","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q39","v":1.055E-4},{"$f":"EF_Stationary!T39","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W39","v":3.2096908E-2},{"$f":"EF_Stationary!Z39","v":1.8191397849462365},{"$f":"EF_Stationary!AC39","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF39","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI39","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL39","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO39","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR39","v":0},{"$f":"EF_Transportation!F40","v":5.994461636384524E-4},{"$f":"EF_Transportation!I40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L40","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O40","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA40","v":0},{"$f":"EF_Transportation!AD40","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I41","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P41","v":1.3896744628644826E-2},{"$f":"EF_Animals!E41","v":0.96960369372835709},{"$f":"EF_Animals!I41","v":0.22235264904399649},{"$f":"EF_Animals!M41","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q41","v":5.0251256281407038E-2},{"$f":"EF_Animals!U41","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y41","v":0.1},{"$f":"EF_Animals!AC41","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG41","v":0},{"$f":"EF_Electric!E43","v":0},{"$f":"EF_Steam!K40","v":4.3867895865343719E-4},{"$f":"EF_Water!K40","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH40","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL40","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP40","v":0},{"$f":"EF_Transportation!AT40","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY40","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC40","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG40","v":0},{"$f":"EF_Transportation!BK40","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP40","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP40","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS40","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW40","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA40","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE40","v":0},{"$f":"EF_Transportation!CI40","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP40","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F41","v":1.48E-6},{"$f":"EF_Wastewater!L41","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q41","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V41","v":1.6300000000000001E-6}]
[null,2022,{"$f":"EF_Stationary!K40","v":9.494999999999999E-5},{"$f":"EF_Stationary!N40","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q40","v":1.055E-4},{"$f":"EF_Stationary!T40","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W40","v":3.2096908E-2},{"$f":"EF_Stationary!Z40","v":1.8191397849462365},{"$f":"EF_Stationary!AC40","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF40","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI40","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL40","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO40","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR40","v":0},{"$f":"EF_Transportation!F41","v":5.994461636384524E-4},{"$f":"EF_Transportation!I41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L41","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O41","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA41","v":0},{"$f":"EF_Transportation!AD41","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I42","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P42","v":1.3896744628644826E-2},{"$f":"EF_Animals!E42","v":0.96960369372835709},{"$f":"EF_Animals!I42","v":0.22235264904399649},{"$f":"EF_Animals!M42","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q42","v":5.0251256281407038E-2},{"$f":"EF_Animals!U42","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y42","v":0.1},{"$f":"EF_Animals!AC42","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG42","v":0},{"$f":"EF_Electric!E44","v":0},{"$f":"EF_Steam!K41","v":4.3867895865343719E-4},{"$f":"EF_Water!K41","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH41","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL41","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP41","v":0},{"$f":"EF_Transportation!AT41","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY41","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC41","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG41","v":0},{"$f":"EF_Transportation!BK41","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP41","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP41","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS41","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW41","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA41","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE41","v":0},{"$f":"EF_Transportation!CI41","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP41","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F42","v":1.48E-6},{"$f":"EF_Wastewater!L42","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q42","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V42","v":1.6300000000000001E-6}]
[null,2023,{"$f":"EF_Stationary!K41","v":9.494999999999999E-5},{"$f":"EF_Stationary!N41","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q41","v":1.055E-4},{"$f":"EF_Stationary!T41","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W41","v":3.2096908E-2},{"$f":"EF_Stationary!Z41","v":1.8191397849462365},{"$f":"EF_Stationary!AC41","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF41","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI41","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL41","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO41","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR41","v":0},{"$f":"EF_Transportation!F42","v":5.994461636384524E-4},{"$f":"EF_Transportation!I42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L42","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O42","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA42","v":0},{"$f":"EF_Transportation!AD42","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I43","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P43","v":1.3896744628644826E-2},{"$f":"EF_Animals!E43","v":0.96960369372835709},{"$f":"EF_Animals!I43","v":0.22235264904399649},{"$f":"EF_Animals!M43","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q43","v":5.0251256281407038E-2},{"$f":"EF_Animals!U43","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y43","v":0.1},{"$f":"EF_Animals!AC43","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG43","v":0},{"$f":"EF_Electric!E45","v":0},{"$f":"EF_Steam!K42","v":4.3867895865343719E-4},{"$f":"EF_Water!K42","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH42","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL42","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP42","v":0},{"$f":"EF_Transportation!AT42","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY42","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC42","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG42","v":0},{"$f":"EF_Transportation!BK42","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP42","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP42","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS42","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW42","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA42","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE42","v":0},{"$f":"EF_Transportation!CI42","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP42","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F43","v":1.48E-6},{"$f":"EF_Wastewater!L43","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q43","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V43","v":1.6300000000000001E-6}]
[null,2024,{"$f":"EF_Stationary!K42","v":9.494999999999999E-5},{"$f":"EF_Stationary!N42","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q42","v":1.055E-4},{"$f":"EF_Stationary!T42","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W42","v":3.2096908E-2},{"$f":"EF_Stationary!Z42","v":1.8191397849462365},{"$f":"EF_Stationary!AC42","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF42","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI42","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL42","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO42","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR42","v":0},{"$f":"EF_Transportation!F43","v":5.994461636384524E-4},{"$f":"EF_Transportation!I43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L43","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O43","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA43","v":0},{"$f":"EF_Transportation!AD43","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I44","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P44","v":1.3896744628644826E-2},{"$f":"EF_Animals!E44","v":0.96960369372835709},{"$f":"EF_Animals!I44","v":0.22235264904399649},{"$f":"EF_Animals!M44","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q44","v":5.0251256281407038E-2},{"$f":"EF_Animals!U44","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y44","v":0.1},{"$f":"EF_Animals!AC44","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG44","v":0},{"$f":"EF_Electric!E46","v":0},{"$f":"EF_Steam!K43","v":4.3867895865343719E-4},{"$f":"EF_Water!K43","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH43","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL43","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP43","v":0},{"$f":"EF_Transportation!AT43","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY43","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC43","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG43","v":0},{"$f":"EF_Transportation!BK43","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP43","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP43","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS43","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW43","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA43","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE43","v":0},{"$f":"EF_Transportation!CI43","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP43","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F44","v":1.48E-6},{"$f":"EF_Wastewater!L44","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q44","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V44","v":1.6300000000000001E-6}]
[null,2025,{"$f":"EF_Stationary!K43","v":9.494999999999999E-5},{"$f":"EF_Stationary!N43","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q43","v":1.055E-4},{"$f":"EF_Stationary!T43","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W43","v":3.2096908E-2},{"$f":"EF_Stationary!Z43","v":1.8191397849462365},{"$f":"EF_Stationary!AC43","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF43","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI43","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL43","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO43","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR43","v":0},{"$f":"EF_Transportation!F44","v":5.994461636384524E-4},{"$f":"EF_Transportation!I44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L44","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O44","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA44","v":0},{"$f":"EF_Transportation!AD44","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I45","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P45","v":1.3896744628644826E-2},{"$f":"EF_Animals!E45","v":0.96960369372835709},{"$f":"EF_Animals!I45","v":0.22235264904399649},{"$f":"EF_Animals!M45","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q45","v":5.0251256281407038E-2},{"$f":"EF_Animals!U45","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y45","v":0.1},{"$f":"EF_Animals!AC45","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG45","v":0},{"$f":"EF_Electric!E47","v":0},{"$f":"EF_Steam!K44","v":4.3867895865343719E-4},{"$f":"EF_Water!K44","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH44","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL44","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP44","v":0},{"$f":"EF_Transportation!AT44","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY44","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC44","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG44","v":0},{"$f":"EF_Transportation!BK44","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP44","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP44","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS44","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW44","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA44","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE44","v":0},{"$f":"EF_Transportation!CI44","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP44","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F45","v":1.48E-6},{"$f":"EF_Wastewater!L45","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q45","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V45","v":1.6300000000000001E-6}]
[null,2026,{"$f":"EF_Stationary!K44","v":9.494999999999999E-5},{"$f":"EF_Stationary!N44","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q44","v":1.055E-4},{"$f":"EF_Stationary!T44","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W44","v":3.2096908E-2},{"$f":"EF_Stationary!Z44","v":1.8191397849462365},{"$f":"EF_Stationary!AC44","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF44","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI44","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL44","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO44","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR44","v":0},{"$f":"EF_Transportation!F45","v":5.994461636384524E-4},{"$f":"EF_Transportation!I45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L45","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O45","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA45","v":0},{"$f":"EF_Transportation!AD45","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I46","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P46","v":1.3896744628644826E-2},{"$f":"EF_Animals!E46","v":0.96960369372835709},{"$f":"EF_Animals!I46","v":0.22235264904399649},{"$f":"EF_Animals!M46","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q46","v":5.0251256281407038E-2},{"$f":"EF_Animals!U46","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y46","v":0.1},{"$f":"EF_Animals!AC46","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG46","v":0},{"$f":"EF_Electric!E48","v":0},{"$f":"EF_Steam!K45","v":4.3867895865343719E-4},{"$f":"EF_Water!K45","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH45","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL45","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP45","v":0},{"$f":"EF_Transportation!AT45","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY45","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC45","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG45","v":0},{"$f":"EF_Transportation!BK45","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP45","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP45","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS45","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW45","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA45","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE45","v":0},{"$f":"EF_Transportation!CI45","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP45","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F46","v":1.48E-6},{"$f":"EF_Wastewater!L46","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q46","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V46","v":1.6300000000000001E-6}]
[null,2027,{"$f":"EF_Stationary!K45","v":9.494999999999999E-5},{"$f":"EF_Stationary!N45","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q45","v":1.055E-4},{"$f":"EF_Stationary!T45","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W45","v":3.2096908E-2},{"$f":"EF_Stationary!Z45","v":1.8191397849462365},{"$f":"EF_Stationary!AC45","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF45","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI45","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL45","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO45","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR45","v":0},{"$f":"EF_Transportation!F46","v":5.994461636384524E-4},{"$f":"EF_Transportation!I46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L46","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O46","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA46","v":0},{"$f":"EF_Transportation!AD46","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I47","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P47","v":1.3896744628644826E-2},{"$f":"EF_Animals!E47","v":0.96960369372835709},{"$f":"EF_Animals!I47","v":0.22235264904399649},{"$f":"EF_Animals!M47","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q47","v":5.0251256281407038E-2},{"$f":"EF_Animals!U47","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y47","v":0.1},{"$f":"EF_Animals!AC47","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG47","v":0},{"$f":"EF_Electric!E49","v":0},{"$f":"EF_Steam!K46","v":4.3867895865343719E-4},{"$f":"EF_Water!K46","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH46","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL46","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP46","v":0},{"$f":"EF_Transportation!AT46","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY46","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC46","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG46","v":0},{"$f":"EF_Transportation!BK46","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP46","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP46","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS46","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW46","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA46","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE46","v":0},{"$f":"EF_Transportation!CI46","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP46","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F47","v":1.48E-6},{"$f":"EF_Wastewater!L47","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q47","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V47","v":1.6300000000000001E-6}]
[null,2028,{"$f":"EF_Stationary!K46","v":9.494999999999999E-5},{"$f":"EF_Stationary!N46","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q46","v":1.055E-4},{"$f":"EF_Stationary!T46","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W46","v":3.2096908E-2},{"$f":"EF_Stationary!Z46","v":1.8191397849462365},{"$f":"EF_Stationary!AC46","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF46","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI46","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL46","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO46","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR46","v":0},{"$f":"EF_Transportation!F47","v":5.994461636384524E-4},{"$f":"EF_Transportation!I47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L47","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O47","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA47","v":0},{"$f":"EF_Transportation!AD47","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I48","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P48","v":1.3896744628644826E-2},{"$f":"EF_Animals!E48","v":0.96960369372835709},{"$f":"EF_Animals!I48","v":0.22235264904399649},{"$f":"EF_Animals!M48","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q48","v":5.0251256281407038E-2},{"$f":"EF_Animals!U48","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y48","v":0.1},{"$f":"EF_Animals!AC48","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG48","v":0},{"$f":"EF_Electric!E50","v":0},{"$f":"EF_Steam!K47","v":4.3867895865343719E-4},{"$f":"EF_Water!K47","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH47","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL47","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP47","v":0},{"$f":"EF_Transportation!AT47","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY47","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC47","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG47","v":0},{"$f":"EF_Transportation!BK47","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP47","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP47","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS47","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW47","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA47","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE47","v":0},{"$f":"EF_Transportation!CI47","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP47","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F48","v":1.48E-6},{"$f":"EF_Wastewater!L48","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q48","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V48","v":1.6300000000000001E-6}]
[null,2029,{"$f":"EF_Stationary!K47","v":9.494999999999999E-5},{"$f":"EF_Stationary!N47","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q47","v":1.055E-4},{"$f":"EF_Stationary!T47","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W47","v":3.2096908E-2},{"$f":"EF_Stationary!Z47","v":1.8191397849462365},{"$f":"EF_Stationary!AC47","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF47","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI47","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL47","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO47","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR47","v":0},{"$f":"EF_Transportation!F48","v":5.994461636384524E-4},{"$f":"EF_Transportation!I48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L48","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O48","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA48","v":0},{"$f":"EF_Transportation!AD48","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I49","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P49","v":1.3896744628644826E-2},{"$f":"EF_Animals!E49","v":0.96960369372835709},{"$f":"EF_Animals!I49","v":0.22235264904399649},{"$f":"EF_Animals!M49","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q49","v":5.0251256281407038E-2},{"$f":"EF_Animals!U49","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y49","v":0.1},{"$f":"EF_Animals!AC49","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG49","v":0},{"$f":"EF_Electric!E51","v":0},{"$f":"EF_Steam!K48","v":4.3867895865343719E-4},{"$f":"EF_Water!K48","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH48","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL48","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP48","v":0},{"$f":"EF_Transportation!AT48","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY48","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC48","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG48","v":0},{"$f":"EF_Transportation!BK48","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP48","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP48","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS48","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW48","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA48","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE48","v":0},{"$f":"EF_Transportation!CI48","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP48","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F49","v":1.48E-6},{"$f":"EF_Wastewater!L49","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q49","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V49","v":1.6300000000000001E-6}]
[null,2030,{"$f":"EF_Stationary!K48","v":9.494999999999999E-5},{"$f":"EF_Stationary!N48","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q48","v":1.055E-4},{"$f":"EF_Stationary!T48","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W48","v":3.2096908E-2},{"$f":"EF_Stationary!Z48","v":1.8191397849462365},{"$f":"EF_Stationary!AC48","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF48","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI48","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL48","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO48","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR48","v":0},{"$f":"EF_Transportation!F49","v":5.994461636384524E-4},{"$f":"EF_Transportation!I49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L49","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O49","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA49","v":0},{"$f":"EF_Transportation!AD49","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I50","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P50","v":1.3896744628644826E-2},{"$f":"EF_Animals!E50","v":0.96960369372835709},{"$f":"EF_Animals!I50","v":0.22235264904399649},{"$f":"EF_Animals!M50","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q50","v":5.0251256281407038E-2},{"$f":"EF_Animals!U50","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y50","v":0.1},{"$f":"EF_Animals!AC50","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG50","v":0},{"$f":"EF_Electric!E52","v":0},{"$f":"EF_Steam!K49","v":4.3867895865343719E-4},{"$f":"EF_Water!K49","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH49","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL49","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP49","v":0},{"$f":"EF_Transportation!AT49","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY49","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC49","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG49","v":0},{"$f":"EF_Transportation!BK49","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP49","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP49","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS49","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW49","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA49","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE49","v":0},{"$f":"EF_Transportation!CI49","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP49","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F50","v":1.48E-6},{"$f":"EF_Wastewater!L50","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q50","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V50","v":1.6300000000000001E-6}]
[null,2031,{"$f":"EF_Stationary!K49","v":9.494999999999999E-5},{"$f":"EF_Stationary!N49","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q49","v":1.055E-4},{"$f":"EF_Stationary!T49","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W49","v":3.2096908E-2},{"$f":"EF_Stationary!Z49","v":1.8191397849462365},{"$f":"EF_Stationary!AC49","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF49","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI49","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL49","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO49","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR49","v":0},{"$f":"EF_Transportation!F50","v":5.994461636384524E-4},{"$f":"EF_Transportation!I50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L50","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O50","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA50","v":0},{"$f":"EF_Transportation!AD50","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I51","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P51","v":1.3896744628644826E-2},{"$f":"EF_Animals!E51","v":0.96960369372835709},{"$f":"EF_Animals!I51","v":0.22235264904399649},{"$f":"EF_Animals!M51","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q51","v":5.0251256281407038E-2},{"$f":"EF_Animals!U51","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y51","v":0.1},{"$f":"EF_Animals!AC51","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG51","v":0},{"$f":"EF_Electric!E53","v":0},{"$f":"EF_Steam!K50","v":4.3867895865343719E-4},{"$f":"EF_Water!K50","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH50","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL50","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP50","v":0},{"$f":"EF_Transportation!AT50","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY50","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC50","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG50","v":0},{"$f":"EF_Transportation!BK50","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP50","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP50","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS50","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW50","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA50","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE50","v":0},{"$f":"EF_Transportation!CI50","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP50","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F51","v":1.48E-6},{"$f":"EF_Wastewater!L51","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q51","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V51","v":1.6300000000000001E-6}]
[null,2032,{"$f":"EF_Stationary!K50","v":9.494999999999999E-5},{"$f":"EF_Stationary!N50","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q50","v":1.055E-4},{"$f":"EF_Stationary!T50","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W50","v":3.2096908E-2},{"$f":"EF_Stationary!Z50","v":1.8191397849462365},{"$f":"EF_Stationary!AC50","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF50","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI50","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL50","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO50","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR50","v":0},{"$f":"EF_Transportation!F51","v":5.994461636384524E-4},{"$f":"EF_Transportation!I51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L51","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O51","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA51","v":0},{"$f":"EF_Transportation!AD51","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I52","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P52","v":1.3896744628644826E-2},{"$f":"EF_Animals!E52","v":0.96960369372835709},{"$f":"EF_Animals!I52","v":0.22235264904399649},{"$f":"EF_Animals!M52","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q52","v":5.0251256281407038E-2},{"$f":"EF_Animals!U52","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y52","v":0.1},{"$f":"EF_Animals!AC52","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG52","v":0},{"$f":"EF_Electric!E54","v":0},{"$f":"EF_Steam!K51","v":4.3867895865343719E-4},{"$f":"EF_Water!K51","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH51","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL51","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP51","v":0},{"$f":"EF_Transportation!AT51","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY51","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC51","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG51","v":0},{"$f":"EF_Transportation!BK51","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP51","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP51","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS51","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW51","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA51","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE51","v":0},{"$f":"EF_Transportation!CI51","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP51","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F52","v":1.48E-6},{"$f":"EF_Wastewater!L52","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q52","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V52","v":1.6300000000000001E-6}]
[null,2033,{"$f":"EF_Stationary!K51","v":9.494999999999999E-5},{"$f":"EF_Stationary!N51","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q51","v":1.055E-4},{"$f":"EF_Stationary!T51","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W51","v":3.2096908E-2},{"$f":"EF_Stationary!Z51","v":1.8191397849462365},{"$f":"EF_Stationary!AC51","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF51","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI51","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL51","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO51","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR51","v":0},{"$f":"EF_Transportation!F52","v":5.994461636384524E-4},{"$f":"EF_Transportation!I52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L52","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O52","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA52","v":0},{"$f":"EF_Transportation!AD52","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I53","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P53","v":1.3896744628644826E-2},{"$f":"EF_Animals!E53","v":0.96960369372835709},{"$f":"EF_Animals!I53","v":0.22235264904399649},{"$f":"EF_Animals!M53","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q53","v":5.0251256281407038E-2},{"$f":"EF_Animals!U53","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y53","v":0.1},{"$f":"EF_Animals!AC53","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG53","v":0},{"$f":"EF_Electric!E55","v":0},{"$f":"EF_Steam!K52","v":4.3867895865343719E-4},{"$f":"EF_Water!K52","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH52","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL52","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP52","v":0},{"$f":"EF_Transportation!AT52","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY52","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC52","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG52","v":0},{"$f":"EF_Transportation!BK52","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP52","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP52","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS52","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW52","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA52","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE52","v":0},{"$f":"EF_Transportation!CI52","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP52","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F53","v":1.48E-6},{"$f":"EF_Wastewater!L53","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q53","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V53","v":1.6300000000000001E-6}]
[null,2034,{"$f":"EF_Stationary!K52","v":9.494999999999999E-5},{"$f":"EF_Stationary!N52","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q52","v":1.055E-4},{"$f":"EF_Stationary!T52","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W52","v":3.2096908E-2},{"$f":"EF_Stationary!Z52","v":1.8191397849462365},{"$f":"EF_Stationary!AC52","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF52","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI52","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL52","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO52","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR52","v":0},{"$f":"EF_Transportation!F53","v":5.994461636384524E-4},{"$f":"EF_Transportation!I53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L53","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O53","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA53","v":0},{"$f":"EF_Transportation!AD53","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I54","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P54","v":1.3896744628644826E-2},{"$f":"EF_Animals!E54","v":0.96960369372835709},{"$f":"EF_Animals!I54","v":0.22235264904399649},{"$f":"EF_Animals!M54","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q54","v":5.0251256281407038E-2},{"$f":"EF_Animals!U54","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y54","v":0.1},{"$f":"EF_Animals!AC54","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG54","v":0},{"$f":"EF_Electric!E56","v":0},{"$f":"EF_Steam!K53","v":4.3867895865343719E-4},{"$f":"EF_Water!K53","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH53","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL53","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP53","v":0},{"$f":"EF_Transportation!AT53","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY53","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC53","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG53","v":0},{"$f":"EF_Transportation!BK53","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP53","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP53","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS53","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW53","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA53","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE53","v":0},{"$f":"EF_Transportation!CI53","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP53","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F54","v":1.48E-6},{"$f":"EF_Wastewater!L54","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q54","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V54","v":1.6300000000000001E-6}]
[null,2035,{"$f":"EF_Stationary!K53","v":9.494999999999999E-5},{"$f":"EF_Stationary!N53","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q53","v":1.055E-4},{"$f":"EF_Stationary!T53","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W53","v":3.2096908E-2},{"$f":"EF_Stationary!Z53","v":1.8191397849462365},{"$f":"EF_Stationary!AC53","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF53","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI53","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL53","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO53","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR53","v":0},{"$f":"EF_Transportation!F54","v":5.994461636384524E-4},{"$f":"EF_Transportation!I54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L54","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O54","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA54","v":0},{"$f":"EF_Transportation!AD54","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I55","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P55","v":1.3896744628644826E-2},{"$f":"EF_Animals!E55","v":0.96960369372835709},{"$f":"EF_Animals!I55","v":0.22235264904399649},{"$f":"EF_Animals!M55","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q55","v":5.0251256281407038E-2},{"$f":"EF_Animals!U55","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y55","v":0.1},{"$f":"EF_Animals!AC55","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG55","v":0},{"$f":"EF_Electric!E57","v":0},{"$f":"EF_Steam!K54","v":4.3867895865343719E-4},{"$f":"EF_Water!K54","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH54","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL54","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP54","v":0},{"$f":"EF_Transportation!AT54","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY54","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC54","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG54","v":0},{"$f":"EF_Transportation!BK54","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP54","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP54","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS54","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW54","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA54","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE54","v":0},{"$f":"EF_Transportation!CI54","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP54","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F55","v":1.48E-6},{"$f":"EF_Wastewater!L55","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q55","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V55","v":1.6300000000000001E-6}]
[null,2036,{"$f":"EF_Stationary!K54","v":9.494999999999999E-5},{"$f":"EF_Stationary!N54","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q54","v":1.055E-4},{"$f":"EF_Stationary!T54","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W54","v":3.2096908E-2},{"$f":"EF_Stationary!Z54","v":1.8191397849462365},{"$f":"EF_Stationary!AC54","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF54","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI54","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL54","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO54","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR54","v":0},{"$f":"EF_Transportation!F55","v":5.994461636384524E-4},{"$f":"EF_Transportation!I55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L55","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O55","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA55","v":0},{"$f":"EF_Transportation!AD55","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I56","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P56","v":1.3896744628644826E-2},{"$f":"EF_Animals!E56","v":0.96960369372835709},{"$f":"EF_Animals!I56","v":0.22235264904399649},{"$f":"EF_Animals!M56","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q56","v":5.0251256281407038E-2},{"$f":"EF_Animals!U56","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y56","v":0.1},{"$f":"EF_Animals!AC56","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG56","v":0},{"$f":"EF_Electric!E58","v":0},{"$f":"EF_Steam!K55","v":4.3867895865343719E-4},{"$f":"EF_Water!K55","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH55","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL55","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP55","v":0},{"$f":"EF_Transportation!AT55","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY55","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC55","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG55","v":0},{"$f":"EF_Transportation!BK55","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP55","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP55","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS55","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW55","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA55","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE55","v":0},{"$f":"EF_Transportation!CI55","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP55","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F56","v":1.48E-6},{"$f":"EF_Wastewater!L56","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q56","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V56","v":1.6300000000000001E-6}]
[null,2037,{"$f":"EF_Stationary!K55","v":9.494999999999999E-5},{"$f":"EF_Stationary!N55","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q55","v":1.055E-4},{"$f":"EF_Stationary!T55","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W55","v":3.2096908E-2},{"$f":"EF_Stationary!Z55","v":1.8191397849462365},{"$f":"EF_Stationary!AC55","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF55","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI55","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL55","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO55","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR55","v":0},{"$f":"EF_Transportation!F56","v":5.994461636384524E-4},{"$f":"EF_Transportation!I56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L56","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O56","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA56","v":0},{"$f":"EF_Transportation!AD56","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I57","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P57","v":1.3896744628644826E-2},{"$f":"EF_Animals!E57","v":0.96960369372835709},{"$f":"EF_Animals!I57","v":0.22235264904399649},{"$f":"EF_Animals!M57","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q57","v":5.0251256281407038E-2},{"$f":"EF_Animals!U57","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y57","v":0.1},{"$f":"EF_Animals!AC57","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG57","v":0},{"$f":"EF_Electric!E59","v":0},{"$f":"EF_Steam!K56","v":4.3867895865343719E-4},{"$f":"EF_Water!K56","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH56","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL56","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP56","v":0},{"$f":"EF_Transportation!AT56","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY56","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC56","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG56","v":0},{"$f":"EF_Transportation!BK56","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP56","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP56","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS56","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW56","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA56","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE56","v":0},{"$f":"EF_Transportation!CI56","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP56","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F57","v":1.48E-6},{"$f":"EF_Wastewater!L57","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q57","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V57","v":1.6300000000000001E-6}]
[null,2038,{"$f":"EF_Stationary!K56","v":9.494999999999999E-5},{"$f":"EF_Stationary!N56","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q56","v":1.055E-4},{"$f":"EF_Stationary!T56","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W56","v":3.2096908E-2},{"$f":"EF_Stationary!Z56","v":1.8191397849462365},{"$f":"EF_Stationary!AC56","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF56","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI56","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL56","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO56","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR56","v":0},{"$f":"EF_Transportation!F57","v":5.994461636384524E-4},{"$f":"EF_Transportation!I57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L57","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O57","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA57","v":0},{"$f":"EF_Transportation!AD57","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I58","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P58","v":1.3896744628644826E-2},{"$f":"EF_Animals!E58","v":0.96960369372835709},{"$f":"EF_Animals!I58","v":0.22235264904399649},{"$f":"EF_Animals!M58","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q58","v":5.0251256281407038E-2},{"$f":"EF_Animals!U58","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y58","v":0.1},{"$f":"EF_Animals!AC58","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG58","v":0},{"$f":"EF_Electric!E60","v":0},{"$f":"EF_Steam!K57","v":4.3867895865343719E-4},{"$f":"EF_Water!K57","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH57","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL57","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP57","v":0},{"$f":"EF_Transportation!AT57","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY57","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC57","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG57","v":0},{"$f":"EF_Transportation!BK57","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP57","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP57","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS57","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW57","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA57","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE57","v":0},{"$f":"EF_Transportation!CI57","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP57","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F58","v":1.48E-6},{"$f":"EF_Wastewater!L58","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q58","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V58","v":1.6300000000000001E-6}]
[null,2039,{"$f":"EF_Stationary!K57","v":9.494999999999999E-5},{"$f":"EF_Stationary!N57","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q57","v":1.055E-4},{"$f":"EF_Stationary!T57","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W57","v":3.2096908E-2},{"$f":"EF_Stationary!Z57","v":1.8191397849462365},{"$f":"EF_Stationary!AC57","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF57","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI57","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL57","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO57","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR57","v":0},{"$f":"EF_Transportation!F58","v":5.994461636384524E-4},{"$f":"EF_Transportation!I58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L58","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O58","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA58","v":0},{"$f":"EF_Transportation!AD58","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I59","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P59","v":1.3896744628644826E-2},{"$f":"EF_Animals!E59","v":0.96960369372835709},{"$f":"EF_Animals!I59","v":0.22235264904399649},{"$f":"EF_Animals!M59","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q59","v":5.0251256281407038E-2},{"$f":"EF_Animals!U59","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y59","v":0.1},{"$f":"EF_Animals!AC59","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG59","v":0},{"$f":"EF_Electric!E61","v":0},{"$f":"EF_Steam!K58","v":4.3867895865343719E-4},{"$f":"EF_Water!K58","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH58","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL58","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP58","v":0},{"$f":"EF_Transportation!AT58","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY58","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC58","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG58","v":0},{"$f":"EF_Transportation!BK58","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP58","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP58","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS58","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW58","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA58","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE58","v":0},{"$f":"EF_Transportation!CI58","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP58","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F59","v":1.48E-6},{"$f":"EF_Wastewater!L59","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q59","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V59","v":1.6300000000000001E-6}]
[null,2040,{"$f":"EF_Stationary!K58","v":9.494999999999999E-5},{"$f":"EF_Stationary!N58","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q58","v":1.055E-4},{"$f":"EF_Stationary!T58","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W58","v":3.2096908E-2},{"$f":"EF_Stationary!Z58","v":1.8191397849462365},{"$f":"EF_Stationary!AC58","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF58","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI58","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL58","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO58","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR58","v":0},{"$f":"EF_Transportation!F59","v":5.994461636384524E-4},{"$f":"EF_Transportation!I59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L59","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O59","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA59","v":0},{"$f":"EF_Transportation!AD59","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I60","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P60","v":1.3896744628644826E-2},{"$f":"EF_Animals!E60","v":0.96960369372835709},{"$f":"EF_Animals!I60","v":0.22235264904399649},{"$f":"EF_Animals!M60","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q60","v":5.0251256281407038E-2},{"$f":"EF_Animals!U60","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y60","v":0.1},{"$f":"EF_Animals!AC60","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG60","v":0},{"$f":"EF_Electric!E62","v":0},{"$f":"EF_Steam!K59","v":4.3867895865343719E-4},{"$f":"EF_Water!K59","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH59","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL59","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP59","v":0},{"$f":"EF_Transportation!AT59","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY59","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC59","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG59","v":0},{"$f":"EF_Transportation!BK59","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP59","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP59","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS59","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW59","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA59","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE59","v":0},{"$f":"EF_Transportation!CI59","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP59","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F60","v":1.48E-6},{"$f":"EF_Wastewater!L60","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q60","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V60","v":1.6300000000000001E-6}]
[null,2041,{"$f":"EF_Stationary!K59","v":9.494999999999999E-5},{"$f":"EF_Stationary!N59","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q59","v":1.055E-4},{"$f":"EF_Stationary!T59","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W59","v":3.2096908E-2},{"$f":"EF_Stationary!Z59","v":1.8191397849462365},{"$f":"EF_Stationary!AC59","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF59","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI59","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL59","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO59","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR59","v":0},{"$f":"EF_Transportation!F60","v":5.994461636384524E-4},{"$f":"EF_Transportation!I60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L60","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O60","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA60","v":0},{"$f":"EF_Transportation!AD60","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I61","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P61","v":1.3896744628644826E-2},{"$f":"EF_Animals!E61","v":0.96960369372835709},{"$f":"EF_Animals!I61","v":0.22235264904399649},{"$f":"EF_Animals!M61","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q61","v":5.0251256281407038E-2},{"$f":"EF_Animals!U61","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y61","v":0.1},{"$f":"EF_Animals!AC61","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG61","v":0},{"$f":"EF_Electric!E63","v":0},{"$f":"EF_Steam!K60","v":4.3867895865343719E-4},{"$f":"EF_Water!K60","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH60","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL60","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP60","v":0},{"$f":"EF_Transportation!AT60","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY60","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC60","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG60","v":0},{"$f":"EF_Transportation!BK60","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP60","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP60","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS60","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW60","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA60","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE60","v":0},{"$f":"EF_Transportation!CI60","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP60","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F61","v":1.48E-6},{"$f":"EF_Wastewater!L61","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q61","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V61","v":1.6300000000000001E-6}]
[null,2042,{"$f":"EF_Stationary!K60","v":9.494999999999999E-5},{"$f":"EF_Stationary!N60","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q60","v":1.055E-4},{"$f":"EF_Stationary!T60","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W60","v":3.2096908E-2},{"$f":"EF_Stationary!Z60","v":1.8191397849462365},{"$f":"EF_Stationary!AC60","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF60","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI60","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL60","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO60","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR60","v":0},{"$f":"EF_Transportation!F61","v":5.994461636384524E-4},{"$f":"EF_Transportation!I61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L61","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O61","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA61","v":0},{"$f":"EF_Transportation!AD61","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I62","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P62","v":1.3896744628644826E-2},{"$f":"EF_Animals!E62","v":0.96960369372835709},{"$f":"EF_Animals!I62","v":0.22235264904399649},{"$f":"EF_Animals!M62","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q62","v":5.0251256281407038E-2},{"$f":"EF_Animals!U62","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y62","v":0.1},{"$f":"EF_Animals!AC62","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG62","v":0},{"$f":"EF_Electric!E64","v":0},{"$f":"EF_Steam!K61","v":4.3867895865343719E-4},{"$f":"EF_Water!K61","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH61","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL61","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP61","v":0},{"$f":"EF_Transportation!AT61","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY61","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC61","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG61","v":0},{"$f":"EF_Transportation!BK61","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP61","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP61","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS61","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW61","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA61","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE61","v":0},{"$f":"EF_Transportation!CI61","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP61","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F62","v":1.48E-6},{"$f":"EF_Wastewater!L62","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q62","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V62","v":1.6300000000000001E-6}]
[null,2043,{"$f":"EF_Stationary!K61","v":9.494999999999999E-5},{"$f":"EF_Stationary!N61","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q61","v":1.055E-4},{"$f":"EF_Stationary!T61","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W61","v":3.2096908E-2},{"$f":"EF_Stationary!Z61","v":1.8191397849462365},{"$f":"EF_Stationary!AC61","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF61","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI61","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL61","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO61","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR61","v":0},{"$f":"EF_Transportation!F62","v":5.994461636384524E-4},{"$f":"EF_Transportation!I62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L62","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O62","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA62","v":0},{"$f":"EF_Transportation!AD62","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I63","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P63","v":1.3896744628644826E-2},{"$f":"EF_Animals!E63","v":0.96960369372835709},{"$f":"EF_Animals!I63","v":0.22235264904399649},{"$f":"EF_Animals!M63","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q63","v":5.0251256281407038E-2},{"$f":"EF_Animals!U63","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y63","v":0.1},{"$f":"EF_Animals!AC63","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG63","v":0},{"$f":"EF_Electric!E65","v":0},{"$f":"EF_Steam!K62","v":4.3867895865343719E-4},{"$f":"EF_Water!K62","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH62","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL62","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP62","v":0},{"$f":"EF_Transportation!AT62","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY62","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC62","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG62","v":0},{"$f":"EF_Transportation!BK62","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP62","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP62","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS62","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW62","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA62","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE62","v":0},{"$f":"EF_Transportation!CI62","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP62","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F63","v":1.48E-6},{"$f":"EF_Wastewater!L63","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q63","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V63","v":1.6300000000000001E-6}]
[null,2044,{"$f":"EF_Stationary!K62","v":9.494999999999999E-5},{"$f":"EF_Stationary!N62","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q62","v":1.055E-4},{"$f":"EF_Stationary!T62","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W62","v":3.2096908E-2},{"$f":"EF_Stationary!Z62","v":1.8191397849462365},{"$f":"EF_Stationary!AC62","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF62","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI62","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL62","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO62","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR62","v":0},{"$f":"EF_Transportation!F63","v":5.994461636384524E-4},{"$f":"EF_Transportation!I63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L63","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O63","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA63","v":0},{"$f":"EF_Transportation!AD63","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I64","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P64","v":1.3896744628644826E-2},{"$f":"EF_Animals!E64","v":0.96960369372835709},{"$f":"EF_Animals!I64","v":0.22235264904399649},{"$f":"EF_Animals!M64","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q64","v":5.0251256281407038E-2},{"$f":"EF_Animals!U64","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y64","v":0.1},{"$f":"EF_Animals!AC64","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG64","v":0},{"$f":"EF_Electric!E66","v":0},{"$f":"EF_Steam!K63","v":4.3867895865343719E-4},{"$f":"EF_Water!K63","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH63","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL63","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP63","v":0},{"$f":"EF_Transportation!AT63","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY63","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC63","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG63","v":0},{"$f":"EF_Transportation!BK63","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP63","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP63","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS63","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW63","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA63","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE63","v":0},{"$f":"EF_Transportation!CI63","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP63","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F64","v":1.48E-6},{"$f":"EF_Wastewater!L64","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q64","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V64","v":1.6300000000000001E-6}]
[null,2045,{"$f":"EF_Stationary!K63","v":9.494999999999999E-5},{"$f":"EF_Stationary!N63","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q63","v":1.055E-4},{"$f":"EF_Stationary!T63","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W63","v":3.2096908E-2},{"$f":"EF_Stationary!Z63","v":1.8191397849462365},{"$f":"EF_Stationary!AC63","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF63","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI63","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL63","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO63","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR63","v":0},{"$f":"EF_Transportation!F64","v":5.994461636384524E-4},{"$f":"EF_Transportation!I64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L64","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O64","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA64","v":0},{"$f":"EF_Transportation!AD64","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I65","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P65","v":1.3896744628644826E-2},{"$f":"EF_Animals!E65","v":0.96960369372835709},{"$f":"EF_Animals!I65","v":0.22235264904399649},{"$f":"EF_Animals!M65","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q65","v":5.0251256281407038E-2},{"$f":"EF_Animals!U65","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y65","v":0.1},{"$f":"EF_Animals!AC65","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG65","v":0},{"$f":"EF_Electric!E67","v":0},{"$f":"EF_Steam!K64","v":4.3867895865343719E-4},{"$f":"EF_Water!K64","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH64","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL64","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP64","v":0},{"$f":"EF_Transportation!AT64","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY64","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC64","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG64","v":0},{"$f":"EF_Transportation!BK64","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP64","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP64","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS64","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW64","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA64","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE64","v":0},{"$f":"EF_Transportation!CI64","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP64","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F65","v":1.48E-6},{"$f":"EF_Wastewater!L65","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q65","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V65","v":1.6300000000000001E-6}]
[null,2046,{"$f":"EF_Stationary!K64","v":9.494999999999999E-5},{"$f":"EF_Stationary!N64","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q64","v":1.055E-4},{"$f":"EF_Stationary!T64","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W64","v":3.2096908E-2},{"$f":"EF_Stationary!Z64","v":1.8191397849462365},{"$f":"EF_Stationary!AC64","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF64","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI64","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL64","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO64","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR64","v":0},{"$f":"EF_Transportation!F65","v":5.994461636384524E-4},{"$f":"EF_Transportation!I65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L65","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O65","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA65","v":0},{"$f":"EF_Transportation!AD65","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I66","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P66","v":1.3896744628644826E-2},{"$f":"EF_Animals!E66","v":0.96960369372835709},{"$f":"EF_Animals!I66","v":0.22235264904399649},{"$f":"EF_Animals!M66","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q66","v":5.0251256281407038E-2},{"$f":"EF_Animals!U66","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y66","v":0.1},{"$f":"EF_Animals!AC66","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG66","v":0},{"$f":"EF_Electric!E68","v":0},{"$f":"EF_Steam!K65","v":4.3867895865343719E-4},{"$f":"EF_Water!K65","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH65","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL65","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP65","v":0},{"$f":"EF_Transportation!AT65","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY65","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC65","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG65","v":0},{"$f":"EF_Transportation!BK65","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP65","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP65","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS65","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW65","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA65","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE65","v":0},{"$f":"EF_Transportation!CI65","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP65","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F66","v":1.48E-6},{"$f":"EF_Wastewater!L66","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q66","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V66","v":1.6300000000000001E-6}]
[null,2047,{"$f":"EF_Stationary!K65","v":9.494999999999999E-5},{"$f":"EF_Stationary!N65","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q65","v":1.055E-4},{"$f":"EF_Stationary!T65","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W65","v":3.2096908E-2},{"$f":"EF_Stationary!Z65","v":1.8191397849462365},{"$f":"EF_Stationary!AC65","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF65","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI65","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL65","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO65","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR65","v":0},{"$f":"EF_Transportation!F66","v":5.994461636384524E-4},{"$f":"EF_Transportation!I66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L66","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O66","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA66","v":0},{"$f":"EF_Transportation!AD66","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I67","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P67","v":1.3896744628644826E-2},{"$f":"EF_Animals!E67","v":0.96960369372835709},{"$f":"EF_Animals!I67","v":0.22235264904399649},{"$f":"EF_Animals!M67","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q67","v":5.0251256281407038E-2},{"$f":"EF_Animals!U67","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y67","v":0.1},{"$f":"EF_Animals!AC67","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG67","v":0},{"$f":"EF_Electric!E69","v":0},{"$f":"EF_Steam!K66","v":4.3867895865343719E-4},{"$f":"EF_Water!K66","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH66","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL66","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP66","v":0},{"$f":"EF_Transportation!AT66","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY66","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC66","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG66","v":0},{"$f":"EF_Transportation!BK66","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP66","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP66","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS66","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW66","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA66","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE66","v":0},{"$f":"EF_Transportation!CI66","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP66","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F67","v":1.48E-6},{"$f":"EF_Wastewater!L67","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q67","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V67","v":1.6300000000000001E-6}]
[null,2048,{"$f":"EF_Stationary!K66","v":9.494999999999999E-5},{"$f":"EF_Stationary!N66","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q66","v":1.055E-4},{"$f":"EF_Stationary!T66","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W66","v":3.2096908E-2},{"$f":"EF_Stationary!Z66","v":1.8191397849462365},{"$f":"EF_Stationary!AC66","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF66","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI66","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL66","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO66","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR66","v":0},{"$f":"EF_Transportation!F67","v":5.994461636384524E-4},{"$f":"EF_Transportation!I67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L67","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O67","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA67","v":0},{"$f":"EF_Transportation!AD67","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I68","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P68","v":1.3896744628644826E-2},{"$f":"EF_Animals!E68","v":0.96960369372835709},{"$f":"EF_Animals!I68","v":0.22235264904399649},{"$f":"EF_Animals!M68","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q68","v":5.0251256281407038E-2},{"$f":"EF_Animals!U68","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y68","v":0.1},{"$f":"EF_Animals!AC68","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG68","v":0},{"$f":"EF_Electric!E70","v":0},{"$f":"EF_Steam!K67","v":4.3867895865343719E-4},{"$f":"EF_Water!K67","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH67","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL67","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP67","v":0},{"$f":"EF_Transportation!AT67","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY67","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC67","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG67","v":0},{"$f":"EF_Transportation!BK67","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP67","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP67","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS67","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW67","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA67","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE67","v":0},{"$f":"EF_Transportation!CI67","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP67","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F68","v":1.48E-6},{"$f":"EF_Wastewater!L68","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q68","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V68","v":1.6300000000000001E-6}]
[null,2049,{"$f":"EF_Stationary!K67","v":9.494999999999999E-5},{"$f":"EF_Stationary!N67","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q67","v":1.055E-4},{"$f":"EF_Stationary!T67","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W67","v":3.2096908E-2},{"$f":"EF_Stationary!Z67","v":1.8191397849462365},{"$f":"EF_Stationary!AC67","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF67","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI67","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL67","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO67","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR67","v":0},{"$f":"EF_Transportation!F68","v":5.994461636384524E-4},{"$f":"EF_Transportation!I68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L68","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O68","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA68","v":0},{"$f":"EF_Transportation!AD68","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I69","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P69","v":1.3896744628644826E-2},{"$f":"EF_Animals!E69","v":0.96960369372835709},{"$f":"EF_Animals!I69","v":0.22235264904399649},{"$f":"EF_Animals!M69","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q69","v":5.0251256281407038E-2},{"$f":"EF_Animals!U69","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y69","v":0.1},{"$f":"EF_Animals!AC69","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG69","v":0},{"$f":"EF_Electric!E71","v":0},{"$f":"EF_Steam!K68","v":4.3867895865343719E-4},{"$f":"EF_Water!K68","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH68","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL68","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP68","v":0},{"$f":"EF_Transportation!AT68","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY68","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC68","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG68","v":0},{"$f":"EF_Transportation!BK68","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP68","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP68","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS68","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW68","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA68","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE68","v":0},{"$f":"EF_Transportation!CI68","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP68","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F69","v":1.48E-6},{"$f":"EF_Wastewater!L69","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q69","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V69","v":1.6300000000000001E-6}]
[null,2050,{"$f":"EF_Stationary!K68","v":9.494999999999999E-5},{"$f":"EF_Stationary!N68","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q68","v":1.055E-4},{"$f":"EF_Stationary!T68","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W68","v":3.2096908E-2},{"$f":"EF_Stationary!Z68","v":1.8191397849462365},{"$f":"EF_Stationary!AC68","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF68","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI68","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL68","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO68","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR68","v":0},{"$f":"EF_Transportation!F69","v":5.994461636384524E-4},{"$f":"EF_Transportation!I69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L69","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O69","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA69","v":0},{"$f":"EF_Transportation!AD69","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I70","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P70","v":1.3896744628644826E-2},{"$f":"EF_Animals!E70","v":0.96960369372835709},{"$f":"EF_Animals!I70","v":0.22235264904399649},{"$f":"EF_Animals!M70","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q70","v":5.0251256281407038E-2},{"$f":"EF_Animals!U70","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y70","v":0.1},{"$f":"EF_Animals!AC70","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG70","v":0},{"$f":"EF_Electric!E72","v":0},{"$f":"EF_Steam!K69","v":4.3867895865343719E-4},{"$f":"EF_Water!K69","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH69","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL69","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP69","v":0},{"$f":"EF_Transportation!AT69","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY69","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC69","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG69","v":0},{"$f":"EF_Transportation!BK69","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP69","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP69","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS69","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW69","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA69","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE69","v":0},{"$f":"EF_Transportation!CI69","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP69","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F70","v":1.48E-6},{"$f":"EF_Wastewater!L70","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q70","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V70","v":1.6300000000000001E-6}]
[null,2051,{"$f":"EF_Stationary!K69","v":9.494999999999999E-5},{"$f":"EF_Stationary!N69","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q69","v":1.055E-4},{"$f":"EF_Stationary!T69","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W69","v":3.2096908E-2},{"$f":"EF_Stationary!Z69","v":1.8191397849462365},{"$f":"EF_Stationary!AC69","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF69","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI69","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL69","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO69","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR69","v":0},{"$f":"EF_Transportation!F70","v":5.994461636384524E-4},{"$f":"EF_Transportation!I70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L70","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O70","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA70","v":0},{"$f":"EF_Transportation!AD70","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I71","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P71","v":1.3896744628644826E-2},{"$f":"EF_Animals!E71","v":0.96960369372835709},{"$f":"EF_Animals!I71","v":0.22235264904399649},{"$f":"EF_Animals!M71","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q71","v":5.0251256281407038E-2},{"$f":"EF_Animals!U71","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y71","v":0.1},{"$f":"EF_Animals!AC71","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG71","v":0},{"$f":"EF_Electric!E73","v":0},{"$f":"EF_Steam!K70","v":4.3867895865343719E-4},{"$f":"EF_Water!K70","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH70","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL70","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP70","v":0},{"$f":"EF_Transportation!AT70","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY70","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC70","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG70","v":0},{"$f":"EF_Transportation!BK70","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP70","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP70","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS70","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW70","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA70","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE70","v":0},{"$f":"EF_Transportation!CI70","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP70","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F71","v":1.48E-6},{"$f":"EF_Wastewater!L71","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q71","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V71","v":1.6300000000000001E-6}]
[null,2052,{"$f":"EF_Stationary!K70","v":9.494999999999999E-5},{"$f":"EF_Stationary!N70","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q70","v":1.055E-4},{"$f":"EF_Stationary!T70","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W70","v":3.2096908E-2},{"$f":"EF_Stationary!Z70","v":1.8191397849462365},{"$f":"EF_Stationary!AC70","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF70","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI70","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL70","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO70","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR70","v":0},{"$f":"EF_Transportation!F71","v":5.994461636384524E-4},{"$f":"EF_Transportation!I71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L71","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O71","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA71","v":0},{"$f":"EF_Transportation!AD71","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I72","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P72","v":1.3896744628644826E-2},{"$f":"EF_Animals!E72","v":0.96960369372835709},{"$f":"EF_Animals!I72","v":0.22235264904399649},{"$f":"EF_Animals!M72","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q72","v":5.0251256281407038E-2},{"$f":"EF_Animals!U72","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y72","v":0.1},{"$f":"EF_Animals!AC72","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG72","v":0},{"$f":"EF_Electric!E74","v":0},{"$f":"EF_Steam!K71","v":4.3867895865343719E-4},{"$f":"EF_Water!K71","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH71","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL71","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP71","v":0},{"$f":"EF_Transportation!AT71","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY71","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC71","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG71","v":0},{"$f":"EF_Transportation!BK71","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP71","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP71","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS71","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW71","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA71","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE71","v":0},{"$f":"EF_Transportation!CI71","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP71","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F72","v":1.48E-6},{"$f":"EF_Wastewater!L72","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q72","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V72","v":1.6300000000000001E-6}]
[null,2053,{"$f":"EF_Stationary!K71","v":9.494999999999999E-5},{"$f":"EF_Stationary!N71","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q71","v":1.055E-4},{"$f":"EF_Stationary!T71","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W71","v":3.2096908E-2},{"$f":"EF_Stationary!Z71","v":1.8191397849462365},{"$f":"EF_Stationary!AC71","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF71","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI71","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL71","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO71","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR71","v":0},{"$f":"EF_Transportation!F72","v":5.994461636384524E-4},{"$f":"EF_Transportation!I72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L72","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O72","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA72","v":0},{"$f":"EF_Transportation!AD72","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I73","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P73","v":1.3896744628644826E-2},{"$f":"EF_Animals!E73","v":0.96960369372835709},{"$f":"EF_Animals!I73","v":0.22235264904399649},{"$f":"EF_Animals!M73","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q73","v":5.0251256281407038E-2},{"$f":"EF_Animals!U73","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y73","v":0.1},{"$f":"EF_Animals!AC73","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG73","v":0},{"$f":"EF_Electric!E75","v":0},{"$f":"EF_Steam!K72","v":4.3867895865343719E-4},{"$f":"EF_Water!K72","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH72","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL72","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP72","v":0},{"$f":"EF_Transportation!AT72","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY72","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC72","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG72","v":0},{"$f":"EF_Transportation!BK72","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP72","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP72","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS72","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW72","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA72","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE72","v":0},{"$f":"EF_Transportation!CI72","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP72","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F73","v":1.48E-6},{"$f":"EF_Wastewater!L73","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q73","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V73","v":1.6300000000000001E-6}]
[null,2054,{"$f":"EF_Stationary!K72","v":9.494999999999999E-5},{"$f":"EF_Stationary!N72","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q72","v":1.055E-4},{"$f":"EF_Stationary!T72","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W72","v":3.2096908E-2},{"$f":"EF_Stationary!Z72","v":1.8191397849462365},{"$f":"EF_Stationary!AC72","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF72","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI72","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL72","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO72","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR72","v":0},{"$f":"EF_Transportation!F73","v":5.994461636384524E-4},{"$f":"EF_Transportation!I73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L73","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O73","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA73","v":0},{"$f":"EF_Transportation!AD73","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I74","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P74","v":1.3896744628644826E-2},{"$f":"EF_Animals!E74","v":0.96960369372835709},{"$f":"EF_Animals!I74","v":0.22235264904399649},{"$f":"EF_Animals!M74","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q74","v":5.0251256281407038E-2},{"$f":"EF_Animals!U74","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y74","v":0.1},{"$f":"EF_Animals!AC74","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG74","v":0},{"$f":"EF_Electric!E76","v":0},{"$f":"EF_Steam!K73","v":4.3867895865343719E-4},{"$f":"EF_Water!K73","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH73","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL73","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP73","v":0},{"$f":"EF_Transportation!AT73","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY73","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC73","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG73","v":0},{"$f":"EF_Transportation!BK73","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP73","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP73","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS73","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW73","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA73","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE73","v":0},{"$f":"EF_Transportation!CI73","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP73","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F74","v":1.48E-6},{"$f":"EF_Wastewater!L74","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q74","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V74","v":1.6300000000000001E-6}]
[null,2055,{"$f":"EF_Stationary!K73","v":9.494999999999999E-5},{"$f":"EF_Stationary!N73","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q73","v":1.055E-4},{"$f":"EF_Stationary!T73","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W73","v":3.2096908E-2},{"$f":"EF_Stationary!Z73","v":1.8191397849462365},{"$f":"EF_Stationary!AC73","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF73","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI73","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL73","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO73","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR73","v":0},{"$f":"EF_Transportation!F74","v":5.994461636384524E-4},{"$f":"EF_Transportation!I74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L74","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O74","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA74","v":0},{"$f":"EF_Transportation!AD74","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I75","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P75","v":1.3896744628644826E-2},{"$f":"EF_Animals!E75","v":0.96960369372835709},{"$f":"EF_Animals!I75","v":0.22235264904399649},{"$f":"EF_Animals!M75","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q75","v":5.0251256281407038E-2},{"$f":"EF_Animals!U75","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y75","v":0.1},{"$f":"EF_Animals!AC75","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG75","v":0},{"$f":"EF_Electric!E77","v":0},{"$f":"EF_Steam!K74","v":4.3867895865343719E-4},{"$f":"EF_Water!K74","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH74","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL74","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP74","v":0},{"$f":"EF_Transportation!AT74","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY74","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC74","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG74","v":0},{"$f":"EF_Transportation!BK74","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP74","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP74","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS74","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW74","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA74","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE74","v":0},{"$f":"EF_Transportation!CI74","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP74","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F75","v":1.48E-6},{"$f":"EF_Wastewater!L75","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q75","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V75","v":1.6300000000000001E-6}]
[null,2056,{"$f":"EF_Stationary!K74","v":9.494999999999999E-5},{"$f":"EF_Stationary!N74","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q74","v":1.055E-4},{"$f":"EF_Stationary!T74","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W74","v":3.2096908E-2},{"$f":"EF_Stationary!Z74","v":1.8191397849462365},{"$f":"EF_Stationary!AC74","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF74","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI74","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL74","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO74","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR74","v":0},{"$f":"EF_Transportation!F75","v":5.994461636384524E-4},{"$f":"EF_Transportation!I75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L75","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O75","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA75","v":0},{"$f":"EF_Transportation!AD75","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I76","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P76","v":1.3896744628644826E-2},{"$f":"EF_Animals!E76","v":0.96960369372835709},{"$f":"EF_Animals!I76","v":0.22235264904399649},{"$f":"EF_Animals!M76","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q76","v":5.0251256281407038E-2},{"$f":"EF_Animals!U76","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y76","v":0.1},{"$f":"EF_Animals!AC76","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG76","v":0},{"$f":"EF_Electric!E78","v":0},{"$f":"EF_Steam!K75","v":4.3867895865343719E-4},{"$f":"EF_Water!K75","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH75","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL75","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP75","v":0},{"$f":"EF_Transportation!AT75","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY75","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC75","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG75","v":0},{"$f":"EF_Transportation!BK75","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP75","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP75","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS75","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW75","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA75","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE75","v":0},{"$f":"EF_Transportation!CI75","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP75","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F76","v":1.48E-6},{"$f":"EF_Wastewater!L76","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q76","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V76","v":1.6300000000000001E-6}]
[null,2057,{"$f":"EF_Stationary!K75","v":9.494999999999999E-5},{"$f":"EF_Stationary!N75","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q75","v":1.055E-4},{"$f":"EF_Stationary!T75","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W75","v":3.2096908E-2},{"$f":"EF_Stationary!Z75","v":1.8191397849462365},{"$f":"EF_Stationary!AC75","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF75","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI75","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL75","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO75","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR75","v":0},{"$f":"EF_Transportation!F76","v":5.994461636384524E-4},{"$f":"EF_Transportation!I76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L76","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O76","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA76","v":0},{"$f":"EF_Transportation!AD76","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I77","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P77","v":1.3896744628644826E-2},{"$f":"EF_Animals!E77","v":0.96960369372835709},{"$f":"EF_Animals!I77","v":0.22235264904399649},{"$f":"EF_Animals!M77","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q77","v":5.0251256281407038E-2},{"$f":"EF_Animals!U77","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y77","v":0.1},{"$f":"EF_Animals!AC77","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG77","v":0},{"$f":"EF_Electric!E79","v":0},{"$f":"EF_Steam!K76","v":4.3867895865343719E-4},{"$f":"EF_Water!K76","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH76","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL76","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP76","v":0},{"$f":"EF_Transportation!AT76","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY76","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC76","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG76","v":0},{"$f":"EF_Transportation!BK76","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP76","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP76","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS76","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW76","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA76","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE76","v":0},{"$f":"EF_Transportation!CI76","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP76","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F77","v":1.48E-6},{"$f":"EF_Wastewater!L77","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q77","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V77","v":1.6300000000000001E-6}]
[null,2058,{"$f":"EF_Stationary!K76","v":9.494999999999999E-5},{"$f":"EF_Stationary!N76","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q76","v":1.055E-4},{"$f":"EF_Stationary!T76","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W76","v":3.2096908E-2},{"$f":"EF_Stationary!Z76","v":1.8191397849462365},{"$f":"EF_Stationary!AC76","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF76","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI76","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL76","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO76","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR76","v":0},{"$f":"EF_Transportation!F77","v":5.994461636384524E-4},{"$f":"EF_Transportation!I77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L77","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O77","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA77","v":0},{"$f":"EF_Transportation!AD77","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I78","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P78","v":1.3896744628644826E-2},{"$f":"EF_Animals!E78","v":0.96960369372835709},{"$f":"EF_Animals!I78","v":0.22235264904399649},{"$f":"EF_Animals!M78","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q78","v":5.0251256281407038E-2},{"$f":"EF_Animals!U78","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y78","v":0.1},{"$f":"EF_Animals!AC78","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG78","v":0},{"$f":"EF_Electric!E80","v":0},{"$f":"EF_Steam!K77","v":4.3867895865343719E-4},{"$f":"EF_Water!K77","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH77","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL77","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP77","v":0},{"$f":"EF_Transportation!AT77","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY77","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC77","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG77","v":0},{"$f":"EF_Transportation!BK77","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP77","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP77","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS77","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW77","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA77","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE77","v":0},{"$f":"EF_Transportation!CI77","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP77","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F78","v":1.48E-6},{"$f":"EF_Wastewater!L78","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q78","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V78","v":1.6300000000000001E-6}]
[null,2059,{"$f":"EF_Stationary!K77","v":9.494999999999999E-5},{"$f":"EF_Stationary!N77","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q77","v":1.055E-4},{"$f":"EF_Stationary!T77","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W77","v":3.2096908E-2},{"$f":"EF_Stationary!Z77","v":1.8191397849462365},{"$f":"EF_Stationary!AC77","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF77","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI77","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL77","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO77","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR77","v":0},{"$f":"EF_Transportation!F78","v":5.994461636384524E-4},{"$f":"EF_Transportation!I78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L78","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O78","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA78","v":0},{"$f":"EF_Transportation!AD78","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I79","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P79","v":1.3896744628644826E-2},{"$f":"EF_Animals!E79","v":0.96960369372835709},{"$f":"EF_Animals!I79","v":0.22235264904399649},{"$f":"EF_Animals!M79","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q79","v":5.0251256281407038E-2},{"$f":"EF_Animals!U79","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y79","v":0.1},{"$f":"EF_Animals!AC79","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG79","v":0},{"$f":"EF_Electric!E81","v":0},{"$f":"EF_Steam!K78","v":4.3867895865343719E-4},{"$f":"EF_Water!K78","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH78","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL78","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP78","v":0},{"$f":"EF_Transportation!AT78","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY78","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC78","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG78","v":0},{"$f":"EF_Transportation!BK78","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP78","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP78","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS78","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW78","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA78","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE78","v":0},{"$f":"EF_Transportation!CI78","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP78","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F79","v":1.48E-6},{"$f":"EF_Wastewater!L79","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q79","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V79","v":1.6300000000000001E-6}]
[null,2060,{"$f":"EF_Stationary!K78","v":9.494999999999999E-5},{"$f":"EF_Stationary!N78","v":8.7354000000000004E-5},{"$f":"EF_Stationary!Q78","v":1.055E-4},{"$f":"EF_Stationary!T78","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W78","v":3.2096908E-2},{"$f":"EF_Stationary!Z78","v":1.8191397849462365},{"$f":"EF_Stationary!AC78","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF78","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI78","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL78","v":9.1936920000000005E-5},{"$f":"EF_Stationary!AO78","v":8.5860120000000003E-5},{"$f":"EF_Stationary!AR78","v":0},{"$f":"EF_Transportation!F79","v":5.994461636384524E-4},{"$f":"EF_Transportation!I79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L79","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O79","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA79","v":0},{"$f":"EF_Transportation!AD79","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I80","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P80","v":1.3896744628644826E-2},{"$f":"EF_Animals!E80","v":0.96960369372835709},{"$f":"EF_Animals!I80","v":0.22235264904399649},{"$f":"EF_Animals!M80","v":2.3744911804613297E-2},{"$f":"EF_Animals!Q80","v":5.0251256281407038E-2},{"$f":"EF_Animals!U80","v":1.4357501794687724E-2},{"$f":"EF_Animals!Y80","v":0.1},{"$f":"EF_Animals!AC80","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG80","v":0},{"$f":"EF_Electric!E82","v":0},{"$f":"EF_Steam!K79","v":4.3867895865343719E-4},{"$f":"EF_Water!K79","v":4.3867895865343719E-4},{"$f":"EF_Transportation!AH79","v":2.7124260798120018E-5},{"$f":"EF_Transportation!AL79","v":6.4783412190762863E-6},{"$f":"EF_Transportation!AP79","v":0},{"$f":"EF_Transportation!AT79","v":1.9428651532587086E-6},{"$f":"EF_Transportation!AY79","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BC79","v":6.4783412190762863E-6},{"$f":"EF_Transportation!BG79","v":0},{"$f":"EF_Transportation!BK79","v":1.9428651532587086E-6},{"$f":"EF_Transportation!BP79","v":8.755555555555554E-6},{"$f":"EF_Transportation!BP79","v":8.755555555555554E-6},{"$f":"EF_Transportation!BS79","v":9.7143257662935431E-7},{"$f":"EF_Transportation!BW79","v":2.7124260798120018E-5},{"$f":"EF_Transportation!CA79","v":6.4783412190762863E-6},{"$f":"EF_Transportation!CE79","v":0},{"$f":"EF_Transportation!CI79","v":2.7124260798120018E-5},{"$f":"EF_Transportation!BP79","v":8.755555555555554E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F80","v":1.48E-6},{"$f":"EF_Wastewater!L80","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q80","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V80","v":1.6300000000000001E-6}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,"EF_Agriculture","EF_Agriculture","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,null,null,null,"EF_Wastewater","EF_Wastewater","EF_Wastewater","EF_Wastewater"]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Energy","index":46,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: Energy use factors for all inputs. These factors estimate the energy used in the consumption of the various fuels and puts them in the same units.  Some input categories are not visible here because they have no associated energy use."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","Energy"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Gallon","MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / MMBtu","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb N","MMBtu / lb N","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / kWh","MMBtu / MMBtu","MMBtu / MMBtu","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short ton","MMBtu / Short ton","MMBtu / Short ton","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","MMBtu / Short ton Compost ","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu / kWh","MMBtu","MMBtu","MMBtu"]
[null,1990,{"$f":"EF_HeatingValues!L10","v":0.15},{"$f":"EF_HeatingValues!K10","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I10","v":8.6309523809523808E-2},{"$f":"EF_HeatingValues!C10","v":21.196999999999999},{"$f":"EF_HeatingValues!D10","v":15.38},{"$f":"EF_HeatingValues!E10","v":15.38},{"$f":"EF_HeatingValues!F10","v":15.38},{"$f":"EF_HeatingValues!G10","v":15.38},{"$f":"EF_HeatingValues!R10","v":0.14524000000000001},{"$f":"EF_HeatingValues!S10","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J10","v":0.12507142857142858},{"$f":"EF_HeatingValues!K10","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N10","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O10","v":0.13741},{"$f":"EF_HeatingValues!P10","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q10","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G12","v":0},{"$f":"EF_Steam!H9","v":1.2030116525025245},{"$f":"EF_Water!H9","v":1.2030116525025245},{"$f":"EF_Transportation!AI9","v":6.2960632341221689E-3},{"$f":"EF_Transportation!AM9","v":3.7040578618750294E-3},{"$f":"EF_Transportation!AQ9","v":0},{"$f":"EF_Transportation!AU9","v":1.0265430669302456E-3},{"$f":"EF_Transportation!AZ9","v":6.2960632341221689E-3},{"$f":"EF_Transportation!BD9","v":3.7040578618750294E-3},{"$f":"EF_Transportation!BH9","v":0},{"$f":"EF_Transportation!BL9","v":1.0265430669302456E-3},{"$f":"EF_Transportation!BM9","v":4.9318145195470101E-3},{"$f":"EF_Transportation!BM9","v":4.9318145195470101E-3},{"$f":"EF_Transportation!BT9","v":5.1327153346512281E-4},{"$f":"EF_Transportation!BX9","v":6.2960632341221689E-3},{"$f":"EF_Transportation!CB9","v":3.7040578618750294E-3},{"$f":"EF_Transportation!CF9","v":0},{"$f":"EF_Transportation!CJ9","v":6.2960632341221689E-3},{"$f":"EF_Transportation!BM9","v":4.9318145195470101E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G12","v":0}]
[null,1991,{"$f":"EF_HeatingValues!L11","v":0.15},{"$f":"EF_HeatingValues!K11","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I11","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C11","v":21.12},{"$f":"EF_HeatingValues!D11","v":15.38},{"$f":"EF_HeatingValues!E11","v":15.38},{"$f":"EF_HeatingValues!F11","v":15.38},{"$f":"EF_HeatingValues!G11","v":15.38},{"$f":"EF_HeatingValues!R11","v":0.14524000000000001},{"$f":"EF_HeatingValues!S11","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J11","v":0.12507142857142858},{"$f":"EF_HeatingValues!K11","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N11","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O11","v":0.13741},{"$f":"EF_HeatingValues!P11","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q11","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G13","v":1.0453150320238072E-2},{"$f":"EF_Steam!H10","v":1.2030116525025245},{"$f":"EF_Water!H10","v":1.2030116525025245},{"$f":"EF_Transportation!AI10","v":6.0763486565078625E-3},{"$f":"EF_Transportation!AM10","v":3.7040578618750294E-3},{"$f":"EF_Transportation!AQ10","v":4.3753116051434317E-3},{"$f":"EF_Transportation!AU10","v":2.8361395499310752E-3},{"$f":"EF_Transportation!AZ10","v":6.0763486565078625E-3},{"$f":"EF_Transportation!BD10","v":3.7040578618750299E-3},{"$f":"EF_Transportation!BH10","v":4.3753116051434317E-3},{"$f":"EF_Transportation!BL10","v":2.8361395499310752E-3},{"$f":"EF_Transportation!BM10","v":4.6708756821653395E-3},{"$f":"EF_Transportation!BM10","v":4.6708756821653395E-3},{"$f":"EF_Transportation!BT10","v":3.6057255775372534E-3},{"$f":"EF_Transportation!BX10","v":6.0763486565078625E-3},{"$f":"EF_Transportation!CB10","v":3.7040578618750299E-3},{"$f":"EF_Transportation!CF10","v":0},{"$f":"EF_Transportation!CJ10","v":6.0763486565078625E-3},{"$f":"EF_Transportation!BM10","v":4.6708756821653395E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G13","v":1.0453150320238072E-2}]
[null,1992,{"$f":"EF_HeatingValues!L12","v":0.15},{"$f":"EF_HeatingValues!K12","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I12","v":8.6285714285714285E-2},{"$f":"EF_HeatingValues!C12","v":21.068000000000001},{"$f":"EF_HeatingValues!D12","v":15.38},{"$f":"EF_HeatingValues!E12","v":15.38},{"$f":"EF_HeatingValues!F12","v":15.38},{"$f":"EF_HeatingValues!G12","v":15.38},{"$f":"EF_HeatingValues!R12","v":0.14524000000000001},{"$f":"EF_HeatingValues!S12","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J12","v":0.12507142857142858},{"$f":"EF_HeatingValues!K12","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N12","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O12","v":0.13741},{"$f":"EF_HeatingValues!P12","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q12","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G14","v":1.0398728588453235E-2},{"$f":"EF_Steam!H11","v":1.2030116525025245},{"$f":"EF_Water!H11","v":1.2030116525025245},{"$f":"EF_Transportation!AI11","v":6.1075223187068975E-3},{"$f":"EF_Transportation!AM11","v":3.7040578618750294E-3},{"$f":"EF_Transportation!AQ11","v":4.3525326315942614E-3},{"$f":"EF_Transportation!AU11","v":2.8267183351374844E-3},{"$f":"EF_Transportation!AZ11","v":6.1075223187068975E-3},{"$f":"EF_Transportation!BD11","v":3.7040578618750299E-3},{"$f":"EF_Transportation!BH11","v":4.3525326315942614E-3},{"$f":"EF_Transportation!BL11","v":2.8267183351374844E-3},{"$f":"EF_Transportation!BM11","v":4.5640801094182495E-3},{"$f":"EF_Transportation!BM11","v":4.5640801094182495E-3},{"$f":"EF_Transportation!BT11","v":3.5896254833658729E-3},{"$f":"EF_Transportation!BX11","v":6.1075223187068975E-3},{"$f":"EF_Transportation!CB11","v":3.7040578618750299E-3},{"$f":"EF_Transportation!CF11","v":0},{"$f":"EF_Transportation!CJ11","v":6.1075223187068975E-3},{"$f":"EF_Transportation!BM11","v":4.5640801094182495E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G14","v":1.0398728588453235E-2}]
[null,1993,{"$f":"EF_HeatingValues!L13","v":0.15},{"$f":"EF_HeatingValues!K13","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I13","v":8.5857142857142854E-2},{"$f":"EF_HeatingValues!C13","v":21.01},{"$f":"EF_HeatingValues!D13","v":15.38},{"$f":"EF_HeatingValues!E13","v":15.38},{"$f":"EF_HeatingValues!F13","v":15.38},{"$f":"EF_HeatingValues!G13","v":15.38},{"$f":"EF_HeatingValues!R13","v":0.14524000000000001},{"$f":"EF_HeatingValues!S13","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J13","v":0.12507142857142858},{"$f":"EF_HeatingValues!K13","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N13","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O13","v":0.13741},{"$f":"EF_HeatingValues!P13","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q13","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G15","v":1.0388693647871971E-2},{"$f":"EF_Steam!H12","v":1.2030116525025245},{"$f":"EF_Water!H12","v":1.2030116525025245},{"$f":"EF_Transportation!AI12","v":6.2072597002915597E-3},{"$f":"EF_Transportation!AM12","v":3.7040578618750294E-3},{"$f":"EF_Transportation!AQ12","v":4.3483323674980753E-3},{"$f":"EF_Transportation!AU12","v":2.8249811370080536E-3},{"$f":"EF_Transportation!AZ12","v":6.2072597002915597E-3},{"$f":"EF_Transportation!BD12","v":3.7040578618750294E-3},{"$f":"EF_Transportation!BH12","v":4.3483323674980753E-3},{"$f":"EF_Transportation!BL12","v":2.8249811370080536E-3},{"$f":"EF_Transportation!BM12","v":4.5582278910121206E-3},{"$f":"EF_Transportation!BM12","v":4.5582278910121206E-3},{"$f":"EF_Transportation!BT12","v":3.5866567522530642E-3},{"$f":"EF_Transportation!BX12","v":6.2072597002915597E-3},{"$f":"EF_Transportation!CB12","v":3.7040578618750294E-3},{"$f":"EF_Transportation!CF12","v":0},{"$f":"EF_Transportation!CJ12","v":6.2072597002915597E-3},{"$f":"EF_Transportation!BM12","v":4.5582278910121206E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G15","v":1.0388693647871971E-2}]
[null,1994,{"$f":"EF_HeatingValues!L14","v":0.15},{"$f":"EF_HeatingValues!K14","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I14","v":8.654761904761904E-2},{"$f":"EF_HeatingValues!C14","v":20.928999999999998},{"$f":"EF_HeatingValues!D14","v":15.38},{"$f":"EF_HeatingValues!E14","v":15.38},{"$f":"EF_HeatingValues!F14","v":15.38},{"$f":"EF_HeatingValues!G14","v":15.38},{"$f":"EF_HeatingValues!R14","v":0.14524000000000001},{"$f":"EF_HeatingValues!S14","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J14","v":0.12452380952380954},{"$f":"EF_HeatingValues!K14","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N14","v":9.0045421428571429E-2},{"$f":"EF_HeatingValues!O14","v":0.13741},{"$f":"EF_HeatingValues!P14","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q14","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G16","v":1.0391238160646179E-2},{"$f":"EF_Steam!H13","v":1.2030116525025245},{"$f":"EF_Water!H13","v":1.2030116525025245},{"$f":"EF_Transportation!AI13","v":6.1690884439109424E-3},{"$f":"EF_Transportation!AM13","v":4.1407621070518267E-3},{"$f":"EF_Transportation!AQ13","v":3.5178021144084302E-3},{"$f":"EF_Transportation!AU13","v":2.684955011486224E-3},{"$f":"EF_Transportation!AZ13","v":6.1690884439109424E-3},{"$f":"EF_Transportation!BD13","v":4.1407621070518276E-3},{"$f":"EF_Transportation!BH13","v":3.5178021144084302E-3},{"$f":"EF_Transportation!BL13","v":2.684955011486224E-3},{"$f":"EF_Transportation!BM13","v":4.4439145344336304E-3},{"$f":"EF_Transportation!BM13","v":4.4439145344336304E-3},{"$f":"EF_Transportation!BT13","v":3.1013785629473269E-3},{"$f":"EF_Transportation!BX13","v":6.1690884439109424E-3},{"$f":"EF_Transportation!CB13","v":4.1407621070518276E-3},{"$f":"EF_Transportation!CF13","v":0},{"$f":"EF_Transportation!CJ13","v":6.1690884439109424E-3},{"$f":"EF_Transportation!BM13","v":4.4439145344336304E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G16","v":1.0391238160646179E-2}]
[null,1995,{"$f":"EF_HeatingValues!L15","v":0.15},{"$f":"EF_HeatingValues!K15","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I15","v":8.6261904761904762E-2},{"$f":"EF_HeatingValues!C15","v":20.88},{"$f":"EF_HeatingValues!D15","v":15.38},{"$f":"EF_HeatingValues!E15","v":15.38},{"$f":"EF_HeatingValues!F15","v":15.38},{"$f":"EF_HeatingValues!G15","v":15.38},{"$f":"EF_HeatingValues!R15","v":0.14524000000000001},{"$f":"EF_HeatingValues!S15","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J15","v":0.12416666666666666},{"$f":"EF_HeatingValues!K15","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N15","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O15","v":0.13741},{"$f":"EF_HeatingValues!P15","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q15","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G17","v":1.0394153064031086E-2},{"$f":"EF_Steam!H14","v":1.2030116525025245},{"$f":"EF_Water!H14","v":1.2030116525025245},{"$f":"EF_Transportation!AI14","v":6.0774262847138188E-3},{"$f":"EF_Transportation!AM14","v":4.1343312785630786E-3},{"$f":"EF_Transportation!AQ14","v":3.4808326540011077E-3},{"$f":"EF_Transportation!AU14","v":2.6354567915127308E-3},{"$f":"EF_Transportation!AZ14","v":6.0774262847138188E-3},{"$f":"EF_Transportation!BD14","v":4.1343312785630786E-3},{"$f":"EF_Transportation!BH14","v":3.4808326540011077E-3},{"$f":"EF_Transportation!BL14","v":2.6354567915127308E-3},{"$f":"EF_Transportation!BM14","v":4.3819272452293801E-3},{"$f":"EF_Transportation!BM14","v":4.3819272452293801E-3},{"$f":"EF_Transportation!BT14","v":3.058144722756919E-3},{"$f":"EF_Transportation!BX14","v":6.0774262847138188E-3},{"$f":"EF_Transportation!CB14","v":4.1343312785630786E-3},{"$f":"EF_Transportation!CF14","v":0},{"$f":"EF_Transportation!CJ14","v":6.0774262847138188E-3},{"$f":"EF_Transportation!BM14","v":4.3819272452293801E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G17","v":1.0394153064031086E-2}]
[null,1996,{"$f":"EF_HeatingValues!L16","v":0.15},{"$f":"EF_HeatingValues!K16","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I16","v":8.602380952380953E-2},{"$f":"EF_HeatingValues!C16","v":20.87},{"$f":"EF_HeatingValues!D16","v":15.38},{"$f":"EF_HeatingValues!E16","v":15.38},{"$f":"EF_HeatingValues!F16","v":15.38},{"$f":"EF_HeatingValues!G16","v":15.38},{"$f":"EF_HeatingValues!R16","v":0.14524000000000001},{"$f":"EF_HeatingValues!S16","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J16","v":0.1241904761904762},{"$f":"EF_HeatingValues!K16","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N16","v":8.999542142857142E-2},{"$f":"EF_HeatingValues!O16","v":0.13741},{"$f":"EF_HeatingValues!P16","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q16","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G18","v":1.0399282348602176E-2},{"$f":"EF_Steam!H15","v":1.2030116525025245},{"$f":"EF_Water!H15","v":1.2030116525025245},{"$f":"EF_Transportation!AI15","v":6.0810255493470881E-3},{"$f":"EF_Transportation!AM15","v":4.1746878927524092E-3},{"$f":"EF_Transportation!AQ15","v":3.4881605369919523E-3},{"$f":"EF_Transportation!AU15","v":2.5855159079745818E-3},{"$f":"EF_Transportation!AZ15","v":6.0810255493470881E-3},{"$f":"EF_Transportation!BD15","v":4.1746878927524083E-3},{"$f":"EF_Transportation!BH15","v":3.4881605369919523E-3},{"$f":"EF_Transportation!BL15","v":2.5855159079745818E-3},{"$f":"EF_Transportation!BM15","v":4.1830424724034103E-3},{"$f":"EF_Transportation!BM15","v":4.1830424724034103E-3},{"$f":"EF_Transportation!BT15","v":3.0368382224832671E-3},{"$f":"EF_Transportation!BX15","v":6.0810255493470881E-3},{"$f":"EF_Transportation!CB15","v":4.1746878927524083E-3},{"$f":"EF_Transportation!CF15","v":0},{"$f":"EF_Transportation!CJ15","v":6.0810255493470881E-3},{"$f":"EF_Transportation!BM15","v":4.1830424724034103E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G18","v":1.0399282348602176E-2}]
[null,1997,{"$f":"EF_HeatingValues!L17","v":0.15},{"$f":"EF_HeatingValues!K17","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I17","v":8.60952380952381E-2},{"$f":"EF_HeatingValues!C17","v":20.83},{"$f":"EF_HeatingValues!D17","v":15.38},{"$f":"EF_HeatingValues!E17","v":15.38},{"$f":"EF_HeatingValues!F17","v":15.38},{"$f":"EF_HeatingValues!G17","v":15.38},{"$f":"EF_HeatingValues!R17","v":0.14524000000000001},{"$f":"EF_HeatingValues!S17","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J17","v":0.12411904761904761},{"$f":"EF_HeatingValues!K17","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N17","v":8.998470714285714E-2},{"$f":"EF_HeatingValues!O17","v":0.13741},{"$f":"EF_HeatingValues!P17","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q17","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G19","v":1.0377063053501888E-2},{"$f":"EF_Steam!H16","v":1.2030116525025245},{"$f":"EF_Water!H16","v":1.2030116525025245},{"$f":"EF_Transportation!AI16","v":6.0365949716429963E-3},{"$f":"EF_Transportation!AM16","v":4.2069867374005306E-3},{"$f":"EF_Transportation!AQ16","v":3.6194393838784363E-3},{"$f":"EF_Transportation!AU16","v":2.7245309875525503E-3},{"$f":"EF_Transportation!AZ16","v":6.0365949716429971E-3},{"$f":"EF_Transportation!BD16","v":4.2069867374005315E-3},{"$f":"EF_Transportation!BH16","v":3.6194393838784363E-3},{"$f":"EF_Transportation!BL16","v":2.7245309875525503E-3},{"$f":"EF_Transportation!BM16","v":4.1660000000000004E-3},{"$f":"EF_Transportation!BM16","v":4.1660000000000004E-3},{"$f":"EF_Transportation!BT16","v":3.1719851857154933E-3},{"$f":"EF_Transportation!BX16","v":6.0365949716429971E-3},{"$f":"EF_Transportation!CB16","v":4.2069867374005315E-3},{"$f":"EF_Transportation!CF16","v":0},{"$f":"EF_Transportation!CJ16","v":6.0365949716429971E-3},{"$f":"EF_Transportation!BM16","v":4.1660000000000004E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G19","v":1.0377063053501888E-2}]
[null,1998,{"$f":"EF_HeatingValues!L18","v":0.15},{"$f":"EF_HeatingValues!K18","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I18","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C18","v":20.881},{"$f":"EF_HeatingValues!D18","v":15.38},{"$f":"EF_HeatingValues!E18","v":15.38},{"$f":"EF_HeatingValues!F18","v":15.38},{"$f":"EF_HeatingValues!G18","v":15.38},{"$f":"EF_HeatingValues!R18","v":0.14524000000000001},{"$f":"EF_HeatingValues!S18","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J18","v":0.12409523809523809},{"$f":"EF_HeatingValues!K18","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N18","v":8.9981135714285704E-2},{"$f":"EF_HeatingValues!O18","v":0.13741},{"$f":"EF_HeatingValues!P18","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q18","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G20","v":1.0404936809842736E-2},{"$f":"EF_Steam!H17","v":1.2030116525025245},{"$f":"EF_Water!H17","v":1.2030116525025245},{"$f":"EF_Transportation!AI17","v":6.0161509094159051E-3},{"$f":"EF_Transportation!AM17","v":4.111742534381139E-3},{"$f":"EF_Transportation!AQ17","v":3.5144334437500731E-3},{"$f":"EF_Transportation!AU17","v":2.6500014839138004E-3},{"$f":"EF_Transportation!AZ17","v":6.0161509094159051E-3},{"$f":"EF_Transportation!BD17","v":4.111742534381139E-3},{"$f":"EF_Transportation!BH17","v":3.5144334437500731E-3},{"$f":"EF_Transportation!BL17","v":2.6500014839138004E-3},{"$f":"EF_Transportation!BM17","v":4.1225074029003399E-3},{"$f":"EF_Transportation!BM17","v":4.1225074029003399E-3},{"$f":"EF_Transportation!BT17","v":3.0822174638319368E-3},{"$f":"EF_Transportation!BX17","v":6.0161509094159051E-3},{"$f":"EF_Transportation!CB17","v":4.111742534381139E-3},{"$f":"EF_Transportation!CF17","v":0},{"$f":"EF_Transportation!CJ17","v":6.0161509094159051E-3},{"$f":"EF_Transportation!BM17","v":4.1225074029003399E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G20","v":1.0404936809842736E-2}]
[null,1999,{"$f":"EF_HeatingValues!L19","v":0.15},{"$f":"EF_HeatingValues!K19","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I19","v":8.60952380952381E-2},{"$f":"EF_HeatingValues!C19","v":20.818000000000001},{"$f":"EF_HeatingValues!D19","v":15.38},{"$f":"EF_HeatingValues!E19","v":15.38},{"$f":"EF_HeatingValues!F19","v":15.38},{"$f":"EF_HeatingValues!G19","v":15.38},{"$f":"EF_HeatingValues!R19","v":0.14524000000000001},{"$f":"EF_HeatingValues!S19","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J19","v":0.12407142857142858},{"$f":"EF_HeatingValues!K19","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N19","v":8.9977564285714282E-2},{"$f":"EF_HeatingValues!O19","v":0.13741},{"$f":"EF_HeatingValues!P19","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q19","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G21","v":1.0376583502355756E-2},{"$f":"EF_Steam!H18","v":1.2030116525025245},{"$f":"EF_Water!H18","v":1.2030116525025245},{"$f":"EF_Transportation!AI18","v":6.0761610498312772E-3},{"$f":"EF_Transportation!AM18","v":4.0232092431030419E-3},{"$f":"EF_Transportation!AQ18","v":3.5793190190547214E-3},{"$f":"EF_Transportation!AU18","v":2.7141835945829695E-3},{"$f":"EF_Transportation!AZ18","v":6.0761610498312781E-3},{"$f":"EF_Transportation!BD18","v":4.023209243103041E-3},{"$f":"EF_Transportation!BH18","v":3.5793190190547214E-3},{"$f":"EF_Transportation!BL18","v":2.7141835945829695E-3},{"$f":"EF_Transportation!BM18","v":4.0494676838549199E-3},{"$f":"EF_Transportation!BM18","v":4.0494676838549199E-3},{"$f":"EF_Transportation!BT18","v":3.1467513068188452E-3},{"$f":"EF_Transportation!BX18","v":6.0761610498312781E-3},{"$f":"EF_Transportation!CB18","v":4.023209243103041E-3},{"$f":"EF_Transportation!CF18","v":0},{"$f":"EF_Transportation!CJ18","v":6.0761610498312781E-3},{"$f":"EF_Transportation!BM18","v":4.0494676838549199E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G21","v":1.0376583502355756E-2}]
[null,2000,{"$f":"EF_HeatingValues!L20","v":0.15},{"$f":"EF_HeatingValues!K20","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I20","v":8.5880952380952391E-2},{"$f":"EF_HeatingValues!C20","v":20.827999999999999},{"$f":"EF_HeatingValues!D20","v":15.38},{"$f":"EF_HeatingValues!E20","v":15.38},{"$f":"EF_HeatingValues!F20","v":15.38},{"$f":"EF_HeatingValues!G20","v":15.38},{"$f":"EF_HeatingValues!R20","v":0.14524000000000001},{"$f":"EF_HeatingValues!S20","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J20","v":0.12404761904761905},{"$f":"EF_HeatingValues!K20","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N20","v":8.9973992857142859E-2},{"$f":"EF_HeatingValues!O20","v":0.13741},{"$f":"EF_HeatingValues!P20","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q20","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G22","v":1.0366999642514705E-2},{"$f":"EF_Steam!H19","v":1.2030116525025245},{"$f":"EF_Water!H19","v":1.2030116525025245},{"$f":"EF_Transportation!AI19","v":5.9530622256734889E-3},{"$f":"EF_Transportation!AM19","v":4.1265514806270885E-3},{"$f":"EF_Transportation!AQ19","v":3.5397646272008173E-3},{"$f":"EF_Transportation!AU19","v":2.5500609987497494E-3},{"$f":"EF_Transportation!AZ19","v":5.953062225673488E-3},{"$f":"EF_Transportation!BD19","v":4.1265514806270885E-3},{"$f":"EF_Transportation!BH19","v":3.5397646272008173E-3},{"$f":"EF_Transportation!BL19","v":2.5500609987497494E-3},{"$f":"EF_Transportation!BM19","v":3.9420000000000002E-3},{"$f":"EF_Transportation!BM19","v":3.9420000000000002E-3},{"$f":"EF_Transportation!BT19","v":3.0449128129752833E-3},{"$f":"EF_Transportation!BX19","v":5.953062225673488E-3},{"$f":"EF_Transportation!CB19","v":4.1265514806270885E-3},{"$f":"EF_Transportation!CF19","v":0},{"$f":"EF_Transportation!CJ19","v":5.953062225673488E-3},{"$f":"EF_Transportation!BM19","v":3.9420000000000002E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G22","v":1.0366999642514705E-2}]
[null,2001,{"$f":"EF_HeatingValues!L21","v":0.15},{"$f":"EF_HeatingValues!K21","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I21","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C21","v":20.670999999999999},{"$f":"EF_HeatingValues!D21","v":15.38},{"$f":"EF_HeatingValues!E21","v":15.38},{"$f":"EF_HeatingValues!F21","v":15.38},{"$f":"EF_HeatingValues!G21","v":15.38},{"$f":"EF_HeatingValues!R21","v":0.14524000000000001},{"$f":"EF_HeatingValues!S21","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J21","v":0.12404761904761905},{"$f":"EF_HeatingValues!K21","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N21","v":8.9973992857142859E-2},{"$f":"EF_HeatingValues!O21","v":0.13741},{"$f":"EF_HeatingValues!P21","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q21","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G23","v":1.0348181923579744E-2},{"$f":"EF_Steam!H20","v":1.2030116525025245},{"$f":"EF_Water!H20","v":1.2030116525025245},{"$f":"EF_Transportation!AI20","v":5.8896959267077048E-3},{"$f":"EF_Transportation!AM20","v":3.6795655253837076E-3},{"$f":"EF_Transportation!AQ20","v":3.5070038947691961E-3},{"$f":"EF_Transportation!AU20","v":2.5110588944833446E-3},{"$f":"EF_Transportation!AZ20","v":5.8896959267077031E-3},{"$f":"EF_Transportation!BD20","v":3.6795655253837076E-3},{"$f":"EF_Transportation!BH20","v":3.5070038947691961E-3},{"$f":"EF_Transportation!BL20","v":2.5110588944833446E-3},{"$f":"EF_Transportation!BM20","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM20","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT20","v":3.0090313946262706E-3},{"$f":"EF_Transportation!BX20","v":5.8896959267077031E-3},{"$f":"EF_Transportation!CB20","v":3.6795655253837076E-3},{"$f":"EF_Transportation!CF20","v":0},{"$f":"EF_Transportation!CJ20","v":5.8896959267077031E-3},{"$f":"EF_Transportation!BM20","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G23","v":1.0348181923579744E-2}]
[null,2002,{"$f":"EF_HeatingValues!L22","v":0.15},{"$f":"EF_HeatingValues!K22","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I22","v":8.602380952380953E-2},{"$f":"EF_HeatingValues!C22","v":20.541},{"$f":"EF_HeatingValues!D22","v":15.38},{"$f":"EF_HeatingValues!E22","v":15.38},{"$f":"EF_HeatingValues!F22","v":15.38},{"$f":"EF_HeatingValues!G22","v":15.38},{"$f":"EF_HeatingValues!R22","v":0.14524000000000001},{"$f":"EF_HeatingValues!S22","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J22","v":0.124},{"$f":"EF_HeatingValues!K22","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N22","v":8.9966849999999987E-2},{"$f":"EF_HeatingValues!O22","v":0.13741},{"$f":"EF_HeatingValues!P22","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q22","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G24","v":1.0270139685948242E-2},{"$f":"EF_Steam!H21","v":1.2030116525025245},{"$f":"EF_Water!H21","v":1.2030116525025245},{"$f":"EF_Transportation!AI21","v":5.9302572091305371E-3},{"$f":"EF_Transportation!AM21","v":3.5319179524747036E-3},{"$f":"EF_Transportation!AQ21","v":3.6576614803307287E-3},{"$f":"EF_Transportation!AU21","v":2.4992900190503953E-3},{"$f":"EF_Transportation!AZ21","v":5.930257209130538E-3},{"$f":"EF_Transportation!BD21","v":3.531917952474704E-3},{"$f":"EF_Transportation!BH21","v":3.6576614803307287E-3},{"$f":"EF_Transportation!BL21","v":2.4992900190503953E-3},{"$f":"EF_Transportation!BM21","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM21","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT21","v":3.078475749690562E-3},{"$f":"EF_Transportation!BX21","v":5.930257209130538E-3},{"$f":"EF_Transportation!CB21","v":3.531917952474704E-3},{"$f":"EF_Transportation!CF21","v":0},{"$f":"EF_Transportation!CJ21","v":5.930257209130538E-3},{"$f":"EF_Transportation!BM21","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G24","v":1.0270139685948242E-2}]
[null,2003,{"$f":"EF_HeatingValues!L23","v":0.15},{"$f":"EF_HeatingValues!K23","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I23","v":8.6404761904761901E-2},{"$f":"EF_HeatingValues!C23","v":20.387},{"$f":"EF_HeatingValues!D23","v":15.38},{"$f":"EF_HeatingValues!E23","v":15.38},{"$f":"EF_HeatingValues!F23","v":15.38},{"$f":"EF_HeatingValues!G23","v":15.38},{"$f":"EF_HeatingValues!R23","v":0.14524000000000001},{"$f":"EF_HeatingValues!S23","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J23","v":0.12397619047619048},{"$f":"EF_HeatingValues!K23","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N23","v":8.9963278571428565E-2},{"$f":"EF_HeatingValues!O23","v":0.13741},{"$f":"EF_HeatingValues!P23","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q23","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G25","v":1.0249556891100046E-2},{"$f":"EF_Steam!H22","v":1.2030116525025245},{"$f":"EF_Water!H22","v":1.2030116525025245},{"$f":"EF_Transportation!AI22","v":5.8516333295832593E-3},{"$f":"EF_Transportation!AM22","v":3.4786423666635317E-3},{"$f":"EF_Transportation!AQ22","v":3.5206811272274546E-3},{"$f":"EF_Transportation!AU22","v":2.5261606005221636E-3},{"$f":"EF_Transportation!AZ22","v":5.8516333295832584E-3},{"$f":"EF_Transportation!BD22","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH22","v":3.5206811272274546E-3},{"$f":"EF_Transportation!BL22","v":2.5261606005221636E-3},{"$f":"EF_Transportation!BM22","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM22","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT22","v":3.0234208638748091E-3},{"$f":"EF_Transportation!BX22","v":5.8516333295832584E-3},{"$f":"EF_Transportation!CB22","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF22","v":0},{"$f":"EF_Transportation!CJ22","v":5.8516333295832584E-3},{"$f":"EF_Transportation!BM22","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G25","v":1.0249556891100046E-2}]
[null,2004,{"$f":"EF_HeatingValues!L24","v":0.15},{"$f":"EF_HeatingValues!K24","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I24","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C24","v":20.276},{"$f":"EF_HeatingValues!D24","v":15.38},{"$f":"EF_HeatingValues!E24","v":15.38},{"$f":"EF_HeatingValues!F24","v":15.38},{"$f":"EF_HeatingValues!G24","v":15.38},{"$f":"EF_HeatingValues!R24","v":0.14524000000000001},{"$f":"EF_HeatingValues!S24","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J24","v":0.12416666666666666},{"$f":"EF_HeatingValues!K24","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N24","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O24","v":0.13741},{"$f":"EF_HeatingValues!P24","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q24","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G26","v":1.0216645983407787E-2},{"$f":"EF_Steam!H23","v":1.2030116525025245},{"$f":"EF_Water!H23","v":1.2030116525025245},{"$f":"EF_Transportation!AI23","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM23","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ23","v":3.5093763642193411E-3},{"$f":"EF_Transportation!AU23","v":2.5213990370387034E-3},{"$f":"EF_Transportation!AZ23","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD23","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH23","v":3.5093763642193411E-3},{"$f":"EF_Transportation!BL23","v":2.5213990370387034E-3},{"$f":"EF_Transportation!BM23","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM23","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT23","v":3.0153877006290223E-3},{"$f":"EF_Transportation!BX23","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB23","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF23","v":0},{"$f":"EF_Transportation!CJ23","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM23","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G26","v":1.0216645983407787E-2}]
[null,2005,{"$f":"EF_HeatingValues!L25","v":0.15},{"$f":"EF_HeatingValues!K25","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I25","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C25","v":20.276},{"$f":"EF_HeatingValues!D25","v":15.38},{"$f":"EF_HeatingValues!E25","v":15.38},{"$f":"EF_HeatingValues!F25","v":15.38},{"$f":"EF_HeatingValues!G25","v":15.38},{"$f":"EF_HeatingValues!R25","v":0.14524000000000001},{"$f":"EF_HeatingValues!S25","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J25","v":0.12416666666666666},{"$f":"EF_HeatingValues!K25","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N25","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O25","v":0.13741},{"$f":"EF_HeatingValues!P25","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q25","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G27","v":1.0230429354126184E-2},{"$f":"EF_Steam!H24","v":1.2030116525025245},{"$f":"EF_Water!H24","v":1.2030116525025245},{"$f":"EF_Transportation!AI24","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM24","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ24","v":3.5141108960311481E-3},{"$f":"EF_Transportation!AU24","v":2.5233932207089143E-3},{"$f":"EF_Transportation!AZ24","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BD24","v":3.4786423666635317E-3},{"$f":"EF_Transportation!BH24","v":3.5141108960311481E-3},{"$f":"EF_Transportation!BL24","v":2.5233932207089143E-3},{"$f":"EF_Transportation!BM24","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM24","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT24","v":3.0187520583700314E-3},{"$f":"EF_Transportation!BX24","v":5.6184012066364999E-3},{"$f":"EF_Transportation!CB24","v":3.4786423666635317E-3},{"$f":"EF_Transportation!CF24","v":0},{"$f":"EF_Transportation!CJ24","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BM24","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G27","v":1.0230429354126184E-2}]
[null,2006,{"$f":"EF_HeatingValues!L26","v":0.15},{"$f":"EF_HeatingValues!K26","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I26","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C26","v":20.276},{"$f":"EF_HeatingValues!D26","v":15.38},{"$f":"EF_HeatingValues!E26","v":15.38},{"$f":"EF_HeatingValues!F26","v":15.38},{"$f":"EF_HeatingValues!G26","v":15.38},{"$f":"EF_HeatingValues!R26","v":0.14524000000000001},{"$f":"EF_HeatingValues!S26","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J26","v":0.12416666666666666},{"$f":"EF_HeatingValues!K26","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N26","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O26","v":0.13741},{"$f":"EF_HeatingValues!P26","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q26","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G28","v":1.0180823108680275E-2},{"$f":"EF_Steam!H25","v":1.2030116525025245},{"$f":"EF_Water!H25","v":1.2030116525025245},{"$f":"EF_Transportation!AI25","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM25","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ25","v":3.4970713523718826E-3},{"$f":"EF_Transportation!AU25","v":2.5162161689826152E-3},{"$f":"EF_Transportation!AZ25","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD25","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH25","v":3.4970713523718826E-3},{"$f":"EF_Transportation!BL25","v":2.5162161689826152E-3},{"$f":"EF_Transportation!BM25","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM25","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT25","v":3.0066437606772489E-3},{"$f":"EF_Transportation!BX25","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB25","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF25","v":0},{"$f":"EF_Transportation!CJ25","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM25","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G28","v":1.0180823108680275E-2}]
[null,2007,{"$f":"EF_HeatingValues!L27","v":0.15},{"$f":"EF_HeatingValues!K27","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I27","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C27","v":20.276},{"$f":"EF_HeatingValues!D27","v":15.38},{"$f":"EF_HeatingValues!E27","v":15.38},{"$f":"EF_HeatingValues!F27","v":15.38},{"$f":"EF_HeatingValues!G27","v":15.38},{"$f":"EF_HeatingValues!R27","v":0.14524000000000001},{"$f":"EF_HeatingValues!S27","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J27","v":0.12416666666666666},{"$f":"EF_HeatingValues!K27","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N27","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O27","v":0.13741},{"$f":"EF_HeatingValues!P27","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q27","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G29","v":1.0140940603405254E-2},{"$f":"EF_Steam!H26","v":1.2030116525025245},{"$f":"EF_Water!H26","v":1.2030116525025245},{"$f":"EF_Transportation!AI26","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM26","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ26","v":3.4833718739339182E-3},{"$f":"EF_Transportation!AU26","v":2.5104459519311082E-3},{"$f":"EF_Transportation!AZ26","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BD26","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH26","v":3.4833718739339182E-3},{"$f":"EF_Transportation!BL26","v":2.5104459519311082E-3},{"$f":"EF_Transportation!BM26","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM26","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT26","v":2.996908912932513E-3},{"$f":"EF_Transportation!BX26","v":5.6184012066364999E-3},{"$f":"EF_Transportation!CB26","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF26","v":0},{"$f":"EF_Transportation!CJ26","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BM26","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G29","v":1.0140940603405254E-2}]
[null,2008,{"$f":"EF_HeatingValues!L28","v":0.15},{"$f":"EF_HeatingValues!K28","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I28","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C28","v":20.276},{"$f":"EF_HeatingValues!D28","v":15.38},{"$f":"EF_HeatingValues!E28","v":15.38},{"$f":"EF_HeatingValues!F28","v":15.38},{"$f":"EF_HeatingValues!G28","v":15.38},{"$f":"EF_HeatingValues!R28","v":0.14524000000000001},{"$f":"EF_HeatingValues!S28","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J28","v":0.12416666666666666},{"$f":"EF_HeatingValues!K28","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N28","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O28","v":0.13741},{"$f":"EF_HeatingValues!P28","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q28","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G30","v":1.0195207538415666E-2},{"$f":"EF_Steam!H27","v":1.2030116525025245},{"$f":"EF_Water!H27","v":1.2030116525025245},{"$f":"EF_Transportation!AI27","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM27","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ27","v":3.5020123455126975E-3},{"$f":"EF_Transportation!AU27","v":2.5182973141153744E-3},{"$f":"EF_Transportation!AZ27","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BD27","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH27","v":3.5020123455126975E-3},{"$f":"EF_Transportation!BL27","v":2.5182973141153744E-3},{"$f":"EF_Transportation!BM27","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM27","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT27","v":3.0101548298140362E-3},{"$f":"EF_Transportation!BX27","v":5.6184012066364999E-3},{"$f":"EF_Transportation!CB27","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF27","v":0},{"$f":"EF_Transportation!CJ27","v":5.6184012066364999E-3},{"$f":"EF_Transportation!BM27","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G30","v":1.0195207538415666E-2}]
[null,2009,{"$f":"EF_HeatingValues!L29","v":0.15},{"$f":"EF_HeatingValues!K29","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I29","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C29","v":20.276},{"$f":"EF_HeatingValues!D29","v":15.38},{"$f":"EF_HeatingValues!E29","v":15.38},{"$f":"EF_HeatingValues!F29","v":15.38},{"$f":"EF_HeatingValues!G29","v":15.38},{"$f":"EF_HeatingValues!R29","v":0.14524000000000001},{"$f":"EF_HeatingValues!S29","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J29","v":0.12416666666666666},{"$f":"EF_HeatingValues!K29","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N29","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O29","v":0.13741},{"$f":"EF_HeatingValues!P29","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q29","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G31","v":1.0327599699962411E-2},{"$f":"EF_Steam!H28","v":1.2030116525025245},{"$f":"EF_Water!H28","v":1.2030116525025245},{"$f":"EF_Transportation!AI28","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM28","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ28","v":3.5474885148244861E-3},{"$f":"EF_Transportation!AU28","v":2.537451865785962E-3},{"$f":"EF_Transportation!AZ28","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD28","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH28","v":3.5474885148244861E-3},{"$f":"EF_Transportation!BL28","v":2.537451865785962E-3},{"$f":"EF_Transportation!BM28","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM28","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT28","v":3.0424701903052241E-3},{"$f":"EF_Transportation!BX28","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB28","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF28","v":0},{"$f":"EF_Transportation!CJ28","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM28","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G31","v":1.0327599699962411E-2}]
[null,2010,{"$f":"EF_HeatingValues!L30","v":0.15},{"$f":"EF_HeatingValues!K30","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I30","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C30","v":20.276},{"$f":"EF_HeatingValues!D30","v":15.38},{"$f":"EF_HeatingValues!E30","v":15.38},{"$f":"EF_HeatingValues!F30","v":15.38},{"$f":"EF_HeatingValues!G30","v":15.38},{"$f":"EF_HeatingValues!R30","v":0.14524000000000001},{"$f":"EF_HeatingValues!S30","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J30","v":0.12416666666666666},{"$f":"EF_HeatingValues!K30","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N30","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O30","v":0.13741},{"$f":"EF_HeatingValues!P30","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q30","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G32","v":1.0332170935582533E-2},{"$f":"EF_Steam!H29","v":1.2030116525025245},{"$f":"EF_Water!H29","v":1.2030116525025245},{"$f":"EF_Transportation!AI29","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM29","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ29","v":3.5490587156777396E-3},{"$f":"EF_Transportation!AU29","v":2.5381132340109467E-3},{"$f":"EF_Transportation!AZ29","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD29","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH29","v":3.5490587156777396E-3},{"$f":"EF_Transportation!BL29","v":2.5381132340109467E-3},{"$f":"EF_Transportation!BM29","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM29","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT29","v":3.043585974844343E-3},{"$f":"EF_Transportation!BX29","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB29","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF29","v":0},{"$f":"EF_Transportation!CJ29","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM29","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G32","v":1.0332170935582533E-2}]
[null,2011,{"$f":"EF_HeatingValues!L31","v":0.15},{"$f":"EF_HeatingValues!K31","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I31","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C31","v":20.276},{"$f":"EF_HeatingValues!D31","v":15.38},{"$f":"EF_HeatingValues!E31","v":15.38},{"$f":"EF_HeatingValues!F31","v":15.38},{"$f":"EF_HeatingValues!G31","v":15.38},{"$f":"EF_HeatingValues!R31","v":0.14524000000000001},{"$f":"EF_HeatingValues!S31","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J31","v":0.12416666666666666},{"$f":"EF_HeatingValues!K31","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N31","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O31","v":0.13741},{"$f":"EF_HeatingValues!P31","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q31","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G33","v":0},{"$f":"EF_Steam!H30","v":1.2030116525025245},{"$f":"EF_Water!H30","v":1.2030116525025245},{"$f":"EF_Transportation!AI30","v":5.3751803751803749E-3},{"$f":"EF_Transportation!AM30","v":3.3931103562291607E-3},{"$f":"EF_Transportation!AQ30","v":0},{"$f":"EF_Transportation!AU30","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ30","v":5.3751803751803749E-3},{"$f":"EF_Transportation!BD30","v":3.3931103562291607E-3},{"$f":"EF_Transportation!BH30","v":0},{"$f":"EF_Transportation!BL30","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM30","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM30","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT30","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX30","v":5.3751803751803749E-3},{"$f":"EF_Transportation!CB30","v":3.3931103562291607E-3},{"$f":"EF_Transportation!CF30","v":0},{"$f":"EF_Transportation!CJ30","v":5.3751803751803749E-3},{"$f":"EF_Transportation!BM30","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G33","v":0}]
[null,2012,{"$f":"EF_HeatingValues!L32","v":0.15},{"$f":"EF_HeatingValues!K32","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I32","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C32","v":20.276},{"$f":"EF_HeatingValues!D32","v":15.38},{"$f":"EF_HeatingValues!E32","v":15.38},{"$f":"EF_HeatingValues!F32","v":15.38},{"$f":"EF_HeatingValues!G32","v":15.38},{"$f":"EF_HeatingValues!R32","v":0.14524000000000001},{"$f":"EF_HeatingValues!S32","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J32","v":0.12416666666666666},{"$f":"EF_HeatingValues!K32","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N32","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O32","v":0.13741},{"$f":"EF_HeatingValues!P32","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q32","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G34","v":0},{"$f":"EF_Steam!H31","v":1.2030116525025245},{"$f":"EF_Water!H31","v":1.2030116525025245},{"$f":"EF_Transportation!AI31","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM31","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ31","v":0},{"$f":"EF_Transportation!AU31","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ31","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD31","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH31","v":0},{"$f":"EF_Transportation!BL31","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM31","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM31","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT31","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX31","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB31","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF31","v":0},{"$f":"EF_Transportation!CJ31","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM31","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G34","v":0}]
[null,2013,{"$f":"EF_HeatingValues!L33","v":0.15},{"$f":"EF_HeatingValues!K33","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I33","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C33","v":20.276},{"$f":"EF_HeatingValues!D33","v":15.38},{"$f":"EF_HeatingValues!E33","v":15.38},{"$f":"EF_HeatingValues!F33","v":15.38},{"$f":"EF_HeatingValues!G33","v":15.38},{"$f":"EF_HeatingValues!R33","v":0.14524000000000001},{"$f":"EF_HeatingValues!S33","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J33","v":0.12416666666666666},{"$f":"EF_HeatingValues!K33","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N33","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O33","v":0.13741},{"$f":"EF_HeatingValues!P33","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q33","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G35","v":0},{"$f":"EF_Steam!H32","v":1.2030116525025245},{"$f":"EF_Water!H32","v":1.2030116525025245},{"$f":"EF_Transportation!AI32","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM32","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ32","v":0},{"$f":"EF_Transportation!AU32","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ32","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD32","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH32","v":0},{"$f":"EF_Transportation!BL32","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM32","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM32","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT32","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX32","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB32","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF32","v":0},{"$f":"EF_Transportation!CJ32","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM32","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G35","v":0}]
[null,2014,{"$f":"EF_HeatingValues!L34","v":0.15},{"$f":"EF_HeatingValues!K34","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I34","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C34","v":20.276},{"$f":"EF_HeatingValues!D34","v":15.38},{"$f":"EF_HeatingValues!E34","v":15.38},{"$f":"EF_HeatingValues!F34","v":15.38},{"$f":"EF_HeatingValues!G34","v":15.38},{"$f":"EF_HeatingValues!R34","v":0.14524000000000001},{"$f":"EF_HeatingValues!S34","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J34","v":0.12416666666666666},{"$f":"EF_HeatingValues!K34","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N34","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O34","v":0.13741},{"$f":"EF_HeatingValues!P34","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q34","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G36","v":0},{"$f":"EF_Steam!H33","v":1.2030116525025245},{"$f":"EF_Water!H33","v":1.2030116525025245},{"$f":"EF_Transportation!AI33","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM33","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ33","v":0},{"$f":"EF_Transportation!AU33","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ33","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD33","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH33","v":0},{"$f":"EF_Transportation!BL33","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM33","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM33","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT33","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX33","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB33","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF33","v":0},{"$f":"EF_Transportation!CJ33","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM33","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G36","v":0}]
[null,2015,{"$f":"EF_HeatingValues!L35","v":0.15},{"$f":"EF_HeatingValues!K35","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I35","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C35","v":20.276},{"$f":"EF_HeatingValues!D35","v":15.38},{"$f":"EF_HeatingValues!E35","v":15.38},{"$f":"EF_HeatingValues!F35","v":15.38},{"$f":"EF_HeatingValues!G35","v":15.38},{"$f":"EF_HeatingValues!R35","v":0.14524000000000001},{"$f":"EF_HeatingValues!S35","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J35","v":0.12416666666666666},{"$f":"EF_HeatingValues!K35","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N35","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O35","v":0.13741},{"$f":"EF_HeatingValues!P35","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q35","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G37","v":0},{"$f":"EF_Steam!H34","v":1.2030116525025245},{"$f":"EF_Water!H34","v":1.2030116525025245},{"$f":"EF_Transportation!AI34","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM34","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ34","v":0},{"$f":"EF_Transportation!AU34","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ34","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD34","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH34","v":0},{"$f":"EF_Transportation!BL34","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM34","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM34","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT34","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX34","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB34","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF34","v":0},{"$f":"EF_Transportation!CJ34","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM34","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G37","v":0}]
[null,2016,{"$f":"EF_HeatingValues!L36","v":0.15},{"$f":"EF_HeatingValues!K36","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I36","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C36","v":20.276},{"$f":"EF_HeatingValues!D36","v":15.38},{"$f":"EF_HeatingValues!E36","v":15.38},{"$f":"EF_HeatingValues!F36","v":15.38},{"$f":"EF_HeatingValues!G36","v":15.38},{"$f":"EF_HeatingValues!R36","v":0.14524000000000001},{"$f":"EF_HeatingValues!S36","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J36","v":0.12416666666666666},{"$f":"EF_HeatingValues!K36","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N36","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O36","v":0.13741},{"$f":"EF_HeatingValues!P36","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q36","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G38","v":0},{"$f":"EF_Steam!H35","v":1.2030116525025245},{"$f":"EF_Water!H35","v":1.2030116525025245},{"$f":"EF_Transportation!AI35","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM35","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ35","v":0},{"$f":"EF_Transportation!AU35","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ35","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD35","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH35","v":0},{"$f":"EF_Transportation!BL35","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM35","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM35","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT35","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX35","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB35","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF35","v":0},{"$f":"EF_Transportation!CJ35","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM35","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G38","v":0}]
[null,2017,{"$f":"EF_HeatingValues!L37","v":0.15},{"$f":"EF_HeatingValues!K37","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I37","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C37","v":20.276},{"$f":"EF_HeatingValues!D37","v":15.38},{"$f":"EF_HeatingValues!E37","v":15.38},{"$f":"EF_HeatingValues!F37","v":15.38},{"$f":"EF_HeatingValues!G37","v":15.38},{"$f":"EF_HeatingValues!R37","v":0.14524000000000001},{"$f":"EF_HeatingValues!S37","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J37","v":0.12416666666666666},{"$f":"EF_HeatingValues!K37","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N37","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O37","v":0.13741},{"$f":"EF_HeatingValues!P37","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q37","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G39","v":0},{"$f":"EF_Steam!H36","v":1.2030116525025245},{"$f":"EF_Water!H36","v":1.2030116525025245},{"$f":"EF_Transportation!AI36","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM36","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ36","v":0},{"$f":"EF_Transportation!AU36","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ36","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD36","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH36","v":0},{"$f":"EF_Transportation!BL36","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM36","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM36","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT36","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX36","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB36","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF36","v":0},{"$f":"EF_Transportation!CJ36","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM36","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G39","v":0}]
[null,2018,{"$f":"EF_HeatingValues!L38","v":0.15},{"$f":"EF_HeatingValues!K38","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I38","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C38","v":20.276},{"$f":"EF_HeatingValues!D38","v":15.38},{"$f":"EF_HeatingValues!E38","v":15.38},{"$f":"EF_HeatingValues!F38","v":15.38},{"$f":"EF_HeatingValues!G38","v":15.38},{"$f":"EF_HeatingValues!R38","v":0.14524000000000001},{"$f":"EF_HeatingValues!S38","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J38","v":0.12416666666666666},{"$f":"EF_HeatingValues!K38","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N38","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O38","v":0.13741},{"$f":"EF_HeatingValues!P38","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q38","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G40","v":0},{"$f":"EF_Steam!H37","v":1.2030116525025245},{"$f":"EF_Water!H37","v":1.2030116525025245},{"$f":"EF_Transportation!AI37","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM37","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ37","v":0},{"$f":"EF_Transportation!AU37","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ37","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD37","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH37","v":0},{"$f":"EF_Transportation!BL37","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM37","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM37","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT37","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX37","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB37","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF37","v":0},{"$f":"EF_Transportation!CJ37","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM37","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G40","v":0}]
[null,2019,{"$f":"EF_HeatingValues!L39","v":0.15},{"$f":"EF_HeatingValues!K39","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I39","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C39","v":20.276},{"$f":"EF_HeatingValues!D39","v":15.38},{"$f":"EF_HeatingValues!E39","v":15.38},{"$f":"EF_HeatingValues!F39","v":15.38},{"$f":"EF_HeatingValues!G39","v":15.38},{"$f":"EF_HeatingValues!R39","v":0.14524000000000001},{"$f":"EF_HeatingValues!S39","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J39","v":0.12416666666666666},{"$f":"EF_HeatingValues!K39","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N39","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O39","v":0.13741},{"$f":"EF_HeatingValues!P39","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q39","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G41","v":0},{"$f":"EF_Steam!H38","v":1.2030116525025245},{"$f":"EF_Water!H38","v":1.2030116525025245},{"$f":"EF_Transportation!AI38","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM38","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ38","v":0},{"$f":"EF_Transportation!AU38","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ38","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD38","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH38","v":0},{"$f":"EF_Transportation!BL38","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM38","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM38","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT38","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX38","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB38","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF38","v":0},{"$f":"EF_Transportation!CJ38","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM38","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G41","v":0}]
[null,2020,{"$f":"EF_HeatingValues!L40","v":0.15},{"$f":"EF_HeatingValues!K40","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I40","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C40","v":20.276},{"$f":"EF_HeatingValues!D40","v":15.38},{"$f":"EF_HeatingValues!E40","v":15.38},{"$f":"EF_HeatingValues!F40","v":15.38},{"$f":"EF_HeatingValues!G40","v":15.38},{"$f":"EF_HeatingValues!R40","v":0.14524000000000001},{"$f":"EF_HeatingValues!S40","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J40","v":0.12416666666666666},{"$f":"EF_HeatingValues!K40","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N40","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O40","v":0.13741},{"$f":"EF_HeatingValues!P40","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q40","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G42","v":0},{"$f":"EF_Steam!H39","v":1.2030116525025245},{"$f":"EF_Water!H39","v":1.2030116525025245},{"$f":"EF_Transportation!AI39","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM39","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ39","v":0},{"$f":"EF_Transportation!AU39","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ39","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD39","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH39","v":0},{"$f":"EF_Transportation!BL39","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM39","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM39","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT39","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX39","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB39","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF39","v":0},{"$f":"EF_Transportation!CJ39","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM39","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G42","v":0}]
[null,2021,{"$f":"EF_HeatingValues!L41","v":0.15},{"$f":"EF_HeatingValues!K41","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I41","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C41","v":20.276},{"$f":"EF_HeatingValues!D41","v":15.38},{"$f":"EF_HeatingValues!E41","v":15.38},{"$f":"EF_HeatingValues!F41","v":15.38},{"$f":"EF_HeatingValues!G41","v":15.38},{"$f":"EF_HeatingValues!R41","v":0.14524000000000001},{"$f":"EF_HeatingValues!S41","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J41","v":0.12416666666666666},{"$f":"EF_HeatingValues!K41","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N41","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O41","v":0.13741},{"$f":"EF_HeatingValues!P41","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q41","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G43","v":0},{"$f":"EF_Steam!H40","v":1.2030116525025245},{"$f":"EF_Water!H40","v":1.2030116525025245},{"$f":"EF_Transportation!AI40","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM40","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ40","v":0},{"$f":"EF_Transportation!AU40","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ40","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD40","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH40","v":0},{"$f":"EF_Transportation!BL40","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM40","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM40","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT40","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX40","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB40","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF40","v":0},{"$f":"EF_Transportation!CJ40","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM40","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G43","v":0}]
[null,2022,{"$f":"EF_HeatingValues!L42","v":0.15},{"$f":"EF_HeatingValues!K42","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I42","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C42","v":20.276},{"$f":"EF_HeatingValues!D42","v":15.38},{"$f":"EF_HeatingValues!E42","v":15.38},{"$f":"EF_HeatingValues!F42","v":15.38},{"$f":"EF_HeatingValues!G42","v":15.38},{"$f":"EF_HeatingValues!R42","v":0.14524000000000001},{"$f":"EF_HeatingValues!S42","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J42","v":0.12416666666666666},{"$f":"EF_HeatingValues!K42","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N42","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O42","v":0.13741},{"$f":"EF_HeatingValues!P42","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q42","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G44","v":0},{"$f":"EF_Steam!H41","v":1.2030116525025245},{"$f":"EF_Water!H41","v":1.2030116525025245},{"$f":"EF_Transportation!AI41","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM41","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ41","v":0},{"$f":"EF_Transportation!AU41","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ41","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD41","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH41","v":0},{"$f":"EF_Transportation!BL41","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM41","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM41","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT41","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX41","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB41","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF41","v":0},{"$f":"EF_Transportation!CJ41","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM41","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G44","v":0}]
[null,2023,{"$f":"EF_HeatingValues!L43","v":0.15},{"$f":"EF_HeatingValues!K43","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I43","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C43","v":20.276},{"$f":"EF_HeatingValues!D43","v":15.38},{"$f":"EF_HeatingValues!E43","v":15.38},{"$f":"EF_HeatingValues!F43","v":15.38},{"$f":"EF_HeatingValues!G43","v":15.38},{"$f":"EF_HeatingValues!R43","v":0.14524000000000001},{"$f":"EF_HeatingValues!S43","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J43","v":0.12416666666666666},{"$f":"EF_HeatingValues!K43","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N43","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O43","v":0.13741},{"$f":"EF_HeatingValues!P43","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q43","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G45","v":0},{"$f":"EF_Steam!H42","v":1.2030116525025245},{"$f":"EF_Water!H42","v":1.2030116525025245},{"$f":"EF_Transportation!AI42","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM42","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ42","v":0},{"$f":"EF_Transportation!AU42","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ42","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD42","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH42","v":0},{"$f":"EF_Transportation!BL42","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM42","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM42","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT42","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX42","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB42","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF42","v":0},{"$f":"EF_Transportation!CJ42","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM42","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G45","v":0}]
[null,2024,{"$f":"EF_HeatingValues!L44","v":0.15},{"$f":"EF_HeatingValues!K44","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I44","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C44","v":20.276},{"$f":"EF_HeatingValues!D44","v":15.38},{"$f":"EF_HeatingValues!E44","v":15.38},{"$f":"EF_HeatingValues!F44","v":15.38},{"$f":"EF_HeatingValues!G44","v":15.38},{"$f":"EF_HeatingValues!R44","v":0.14524000000000001},{"$f":"EF_HeatingValues!S44","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J44","v":0.12416666666666666},{"$f":"EF_HeatingValues!K44","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N44","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O44","v":0.13741},{"$f":"EF_HeatingValues!P44","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q44","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G46","v":0},{"$f":"EF_Steam!H43","v":1.2030116525025245},{"$f":"EF_Water!H43","v":1.2030116525025245},{"$f":"EF_Transportation!AI43","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM43","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ43","v":0},{"$f":"EF_Transportation!AU43","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ43","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD43","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH43","v":0},{"$f":"EF_Transportation!BL43","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM43","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM43","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT43","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX43","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB43","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF43","v":0},{"$f":"EF_Transportation!CJ43","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM43","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G46","v":0}]
[null,2025,{"$f":"EF_HeatingValues!L45","v":0.15},{"$f":"EF_HeatingValues!K45","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I45","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C45","v":20.276},{"$f":"EF_HeatingValues!D45","v":15.38},{"$f":"EF_HeatingValues!E45","v":15.38},{"$f":"EF_HeatingValues!F45","v":15.38},{"$f":"EF_HeatingValues!G45","v":15.38},{"$f":"EF_HeatingValues!R45","v":0.14524000000000001},{"$f":"EF_HeatingValues!S45","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J45","v":0.12416666666666666},{"$f":"EF_HeatingValues!K45","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N45","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O45","v":0.13741},{"$f":"EF_HeatingValues!P45","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q45","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G47","v":0},{"$f":"EF_Steam!H44","v":1.2030116525025245},{"$f":"EF_Water!H44","v":1.2030116525025245},{"$f":"EF_Transportation!AI44","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM44","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ44","v":0},{"$f":"EF_Transportation!AU44","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ44","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD44","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH44","v":0},{"$f":"EF_Transportation!BL44","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM44","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM44","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT44","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX44","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB44","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF44","v":0},{"$f":"EF_Transportation!CJ44","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM44","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G47","v":0}]
[null,2026,{"$f":"EF_HeatingValues!L46","v":0.15},{"$f":"EF_HeatingValues!K46","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I46","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C46","v":20.276},{"$f":"EF_HeatingValues!D46","v":15.38},{"$f":"EF_HeatingValues!E46","v":15.38},{"$f":"EF_HeatingValues!F46","v":15.38},{"$f":"EF_HeatingValues!G46","v":15.38},{"$f":"EF_HeatingValues!R46","v":0.14524000000000001},{"$f":"EF_HeatingValues!S46","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J46","v":0.12416666666666666},{"$f":"EF_HeatingValues!K46","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N46","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O46","v":0.13741},{"$f":"EF_HeatingValues!P46","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q46","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G48","v":0},{"$f":"EF_Steam!H45","v":1.2030116525025245},{"$f":"EF_Water!H45","v":1.2030116525025245},{"$f":"EF_Transportation!AI45","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM45","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ45","v":0},{"$f":"EF_Transportation!AU45","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ45","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD45","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH45","v":0},{"$f":"EF_Transportation!BL45","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM45","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM45","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT45","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX45","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB45","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF45","v":0},{"$f":"EF_Transportation!CJ45","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM45","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G48","v":0}]
[null,2027,{"$f":"EF_HeatingValues!L47","v":0.15},{"$f":"EF_HeatingValues!K47","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I47","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C47","v":20.276},{"$f":"EF_HeatingValues!D47","v":15.38},{"$f":"EF_HeatingValues!E47","v":15.38},{"$f":"EF_HeatingValues!F47","v":15.38},{"$f":"EF_HeatingValues!G47","v":15.38},{"$f":"EF_HeatingValues!R47","v":0.14524000000000001},{"$f":"EF_HeatingValues!S47","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J47","v":0.12416666666666666},{"$f":"EF_HeatingValues!K47","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N47","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O47","v":0.13741},{"$f":"EF_HeatingValues!P47","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q47","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G49","v":0},{"$f":"EF_Steam!H46","v":1.2030116525025245},{"$f":"EF_Water!H46","v":1.2030116525025245},{"$f":"EF_Transportation!AI46","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM46","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ46","v":0},{"$f":"EF_Transportation!AU46","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ46","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD46","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH46","v":0},{"$f":"EF_Transportation!BL46","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM46","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM46","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT46","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX46","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB46","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF46","v":0},{"$f":"EF_Transportation!CJ46","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM46","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G49","v":0}]
[null,2028,{"$f":"EF_HeatingValues!L48","v":0.15},{"$f":"EF_HeatingValues!K48","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I48","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C48","v":20.276},{"$f":"EF_HeatingValues!D48","v":15.38},{"$f":"EF_HeatingValues!E48","v":15.38},{"$f":"EF_HeatingValues!F48","v":15.38},{"$f":"EF_HeatingValues!G48","v":15.38},{"$f":"EF_HeatingValues!R48","v":0.14524000000000001},{"$f":"EF_HeatingValues!S48","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J48","v":0.12416666666666666},{"$f":"EF_HeatingValues!K48","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N48","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O48","v":0.13741},{"$f":"EF_HeatingValues!P48","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q48","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G50","v":0},{"$f":"EF_Steam!H47","v":1.2030116525025245},{"$f":"EF_Water!H47","v":1.2030116525025245},{"$f":"EF_Transportation!AI47","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM47","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ47","v":0},{"$f":"EF_Transportation!AU47","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ47","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD47","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH47","v":0},{"$f":"EF_Transportation!BL47","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM47","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM47","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT47","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX47","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB47","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF47","v":0},{"$f":"EF_Transportation!CJ47","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM47","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G50","v":0}]
[null,2029,{"$f":"EF_HeatingValues!L49","v":0.15},{"$f":"EF_HeatingValues!K49","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I49","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C49","v":20.276},{"$f":"EF_HeatingValues!D49","v":15.38},{"$f":"EF_HeatingValues!E49","v":15.38},{"$f":"EF_HeatingValues!F49","v":15.38},{"$f":"EF_HeatingValues!G49","v":15.38},{"$f":"EF_HeatingValues!R49","v":0.14524000000000001},{"$f":"EF_HeatingValues!S49","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J49","v":0.12416666666666666},{"$f":"EF_HeatingValues!K49","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N49","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O49","v":0.13741},{"$f":"EF_HeatingValues!P49","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q49","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G51","v":0},{"$f":"EF_Steam!H48","v":1.2030116525025245},{"$f":"EF_Water!H48","v":1.2030116525025245},{"$f":"EF_Transportation!AI48","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM48","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ48","v":0},{"$f":"EF_Transportation!AU48","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ48","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD48","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH48","v":0},{"$f":"EF_Transportation!BL48","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM48","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM48","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT48","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX48","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB48","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF48","v":0},{"$f":"EF_Transportation!CJ48","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM48","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G51","v":0}]
[null,2030,{"$f":"EF_HeatingValues!L50","v":0.15},{"$f":"EF_HeatingValues!K50","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I50","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C50","v":20.276},{"$f":"EF_HeatingValues!D50","v":15.38},{"$f":"EF_HeatingValues!E50","v":15.38},{"$f":"EF_HeatingValues!F50","v":15.38},{"$f":"EF_HeatingValues!G50","v":15.38},{"$f":"EF_HeatingValues!R50","v":0.14524000000000001},{"$f":"EF_HeatingValues!S50","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J50","v":0.12416666666666666},{"$f":"EF_HeatingValues!K50","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N50","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O50","v":0.13741},{"$f":"EF_HeatingValues!P50","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q50","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G52","v":0},{"$f":"EF_Steam!H49","v":1.2030116525025245},{"$f":"EF_Water!H49","v":1.2030116525025245},{"$f":"EF_Transportation!AI49","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM49","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ49","v":0},{"$f":"EF_Transportation!AU49","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ49","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD49","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH49","v":0},{"$f":"EF_Transportation!BL49","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM49","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM49","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT49","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX49","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB49","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF49","v":0},{"$f":"EF_Transportation!CJ49","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM49","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G52","v":0}]
[null,2031,{"$f":"EF_HeatingValues!L51","v":0.15},{"$f":"EF_HeatingValues!K51","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I51","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C51","v":20.276},{"$f":"EF_HeatingValues!D51","v":15.38},{"$f":"EF_HeatingValues!E51","v":15.38},{"$f":"EF_HeatingValues!F51","v":15.38},{"$f":"EF_HeatingValues!G51","v":15.38},{"$f":"EF_HeatingValues!R51","v":0.14524000000000001},{"$f":"EF_HeatingValues!S51","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J51","v":0.12416666666666666},{"$f":"EF_HeatingValues!K51","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N51","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O51","v":0.13741},{"$f":"EF_HeatingValues!P51","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q51","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G53","v":0},{"$f":"EF_Steam!H50","v":1.2030116525025245},{"$f":"EF_Water!H50","v":1.2030116525025245},{"$f":"EF_Transportation!AI50","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM50","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ50","v":0},{"$f":"EF_Transportation!AU50","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ50","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD50","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH50","v":0},{"$f":"EF_Transportation!BL50","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM50","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM50","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT50","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX50","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB50","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF50","v":0},{"$f":"EF_Transportation!CJ50","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM50","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G53","v":0}]
[null,2032,{"$f":"EF_HeatingValues!L52","v":0.15},{"$f":"EF_HeatingValues!K52","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I52","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C52","v":20.276},{"$f":"EF_HeatingValues!D52","v":15.38},{"$f":"EF_HeatingValues!E52","v":15.38},{"$f":"EF_HeatingValues!F52","v":15.38},{"$f":"EF_HeatingValues!G52","v":15.38},{"$f":"EF_HeatingValues!R52","v":0.14524000000000001},{"$f":"EF_HeatingValues!S52","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J52","v":0.12416666666666666},{"$f":"EF_HeatingValues!K52","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N52","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O52","v":0.13741},{"$f":"EF_HeatingValues!P52","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q52","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G54","v":0},{"$f":"EF_Steam!H51","v":1.2030116525025245},{"$f":"EF_Water!H51","v":1.2030116525025245},{"$f":"EF_Transportation!AI51","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM51","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ51","v":0},{"$f":"EF_Transportation!AU51","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ51","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD51","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH51","v":0},{"$f":"EF_Transportation!BL51","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM51","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM51","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT51","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX51","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB51","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF51","v":0},{"$f":"EF_Transportation!CJ51","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM51","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G54","v":0}]
[null,2033,{"$f":"EF_HeatingValues!L53","v":0.15},{"$f":"EF_HeatingValues!K53","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I53","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C53","v":20.276},{"$f":"EF_HeatingValues!D53","v":15.38},{"$f":"EF_HeatingValues!E53","v":15.38},{"$f":"EF_HeatingValues!F53","v":15.38},{"$f":"EF_HeatingValues!G53","v":15.38},{"$f":"EF_HeatingValues!R53","v":0.14524000000000001},{"$f":"EF_HeatingValues!S53","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J53","v":0.12416666666666666},{"$f":"EF_HeatingValues!K53","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N53","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O53","v":0.13741},{"$f":"EF_HeatingValues!P53","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q53","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G55","v":0},{"$f":"EF_Steam!H52","v":1.2030116525025245},{"$f":"EF_Water!H52","v":1.2030116525025245},{"$f":"EF_Transportation!AI52","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM52","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ52","v":0},{"$f":"EF_Transportation!AU52","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ52","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD52","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH52","v":0},{"$f":"EF_Transportation!BL52","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM52","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM52","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT52","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX52","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB52","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF52","v":0},{"$f":"EF_Transportation!CJ52","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM52","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G55","v":0}]
[null,2034,{"$f":"EF_HeatingValues!L54","v":0.15},{"$f":"EF_HeatingValues!K54","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I54","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C54","v":20.276},{"$f":"EF_HeatingValues!D54","v":15.38},{"$f":"EF_HeatingValues!E54","v":15.38},{"$f":"EF_HeatingValues!F54","v":15.38},{"$f":"EF_HeatingValues!G54","v":15.38},{"$f":"EF_HeatingValues!R54","v":0.14524000000000001},{"$f":"EF_HeatingValues!S54","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J54","v":0.12416666666666666},{"$f":"EF_HeatingValues!K54","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N54","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O54","v":0.13741},{"$f":"EF_HeatingValues!P54","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q54","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G56","v":0},{"$f":"EF_Steam!H53","v":1.2030116525025245},{"$f":"EF_Water!H53","v":1.2030116525025245},{"$f":"EF_Transportation!AI53","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM53","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ53","v":0},{"$f":"EF_Transportation!AU53","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ53","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD53","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH53","v":0},{"$f":"EF_Transportation!BL53","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM53","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM53","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT53","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX53","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB53","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF53","v":0},{"$f":"EF_Transportation!CJ53","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM53","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G56","v":0}]
[null,2035,{"$f":"EF_HeatingValues!L55","v":0.15},{"$f":"EF_HeatingValues!K55","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I55","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C55","v":20.276},{"$f":"EF_HeatingValues!D55","v":15.38},{"$f":"EF_HeatingValues!E55","v":15.38},{"$f":"EF_HeatingValues!F55","v":15.38},{"$f":"EF_HeatingValues!G55","v":15.38},{"$f":"EF_HeatingValues!R55","v":0.14524000000000001},{"$f":"EF_HeatingValues!S55","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J55","v":0.12416666666666666},{"$f":"EF_HeatingValues!K55","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N55","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O55","v":0.13741},{"$f":"EF_HeatingValues!P55","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q55","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G57","v":0},{"$f":"EF_Steam!H54","v":1.2030116525025245},{"$f":"EF_Water!H54","v":1.2030116525025245},{"$f":"EF_Transportation!AI54","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM54","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ54","v":0},{"$f":"EF_Transportation!AU54","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ54","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD54","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH54","v":0},{"$f":"EF_Transportation!BL54","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM54","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM54","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT54","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX54","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB54","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF54","v":0},{"$f":"EF_Transportation!CJ54","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM54","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G57","v":0}]
[null,2036,{"$f":"EF_HeatingValues!L56","v":0.15},{"$f":"EF_HeatingValues!K56","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I56","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C56","v":20.276},{"$f":"EF_HeatingValues!D56","v":15.38},{"$f":"EF_HeatingValues!E56","v":15.38},{"$f":"EF_HeatingValues!F56","v":15.38},{"$f":"EF_HeatingValues!G56","v":15.38},{"$f":"EF_HeatingValues!R56","v":0.14524000000000001},{"$f":"EF_HeatingValues!S56","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J56","v":0.12416666666666666},{"$f":"EF_HeatingValues!K56","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N56","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O56","v":0.13741},{"$f":"EF_HeatingValues!P56","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q56","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G58","v":0},{"$f":"EF_Steam!H55","v":1.2030116525025245},{"$f":"EF_Water!H55","v":1.2030116525025245},{"$f":"EF_Transportation!AI55","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM55","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ55","v":0},{"$f":"EF_Transportation!AU55","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ55","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD55","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH55","v":0},{"$f":"EF_Transportation!BL55","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM55","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM55","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT55","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX55","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB55","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF55","v":0},{"$f":"EF_Transportation!CJ55","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM55","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G58","v":0}]
[null,2037,{"$f":"EF_HeatingValues!L57","v":0.15},{"$f":"EF_HeatingValues!K57","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I57","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C57","v":20.276},{"$f":"EF_HeatingValues!D57","v":15.38},{"$f":"EF_HeatingValues!E57","v":15.38},{"$f":"EF_HeatingValues!F57","v":15.38},{"$f":"EF_HeatingValues!G57","v":15.38},{"$f":"EF_HeatingValues!R57","v":0.14524000000000001},{"$f":"EF_HeatingValues!S57","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J57","v":0.12416666666666666},{"$f":"EF_HeatingValues!K57","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N57","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O57","v":0.13741},{"$f":"EF_HeatingValues!P57","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q57","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G59","v":0},{"$f":"EF_Steam!H56","v":1.2030116525025245},{"$f":"EF_Water!H56","v":1.2030116525025245},{"$f":"EF_Transportation!AI56","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM56","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ56","v":0},{"$f":"EF_Transportation!AU56","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ56","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD56","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH56","v":0},{"$f":"EF_Transportation!BL56","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM56","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM56","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT56","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX56","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB56","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF56","v":0},{"$f":"EF_Transportation!CJ56","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM56","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G59","v":0}]
[null,2038,{"$f":"EF_HeatingValues!L58","v":0.15},{"$f":"EF_HeatingValues!K58","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I58","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C58","v":20.276},{"$f":"EF_HeatingValues!D58","v":15.38},{"$f":"EF_HeatingValues!E58","v":15.38},{"$f":"EF_HeatingValues!F58","v":15.38},{"$f":"EF_HeatingValues!G58","v":15.38},{"$f":"EF_HeatingValues!R58","v":0.14524000000000001},{"$f":"EF_HeatingValues!S58","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J58","v":0.12416666666666666},{"$f":"EF_HeatingValues!K58","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N58","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O58","v":0.13741},{"$f":"EF_HeatingValues!P58","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q58","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G60","v":0},{"$f":"EF_Steam!H57","v":1.2030116525025245},{"$f":"EF_Water!H57","v":1.2030116525025245},{"$f":"EF_Transportation!AI57","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM57","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ57","v":0},{"$f":"EF_Transportation!AU57","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ57","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD57","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH57","v":0},{"$f":"EF_Transportation!BL57","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM57","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM57","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT57","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX57","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB57","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF57","v":0},{"$f":"EF_Transportation!CJ57","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM57","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G60","v":0}]
[null,2039,{"$f":"EF_HeatingValues!L59","v":0.15},{"$f":"EF_HeatingValues!K59","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I59","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C59","v":20.276},{"$f":"EF_HeatingValues!D59","v":15.38},{"$f":"EF_HeatingValues!E59","v":15.38},{"$f":"EF_HeatingValues!F59","v":15.38},{"$f":"EF_HeatingValues!G59","v":15.38},{"$f":"EF_HeatingValues!R59","v":0.14524000000000001},{"$f":"EF_HeatingValues!S59","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J59","v":0.12416666666666666},{"$f":"EF_HeatingValues!K59","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N59","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O59","v":0.13741},{"$f":"EF_HeatingValues!P59","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q59","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G61","v":0},{"$f":"EF_Steam!H58","v":1.2030116525025245},{"$f":"EF_Water!H58","v":1.2030116525025245},{"$f":"EF_Transportation!AI58","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM58","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ58","v":0},{"$f":"EF_Transportation!AU58","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ58","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD58","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH58","v":0},{"$f":"EF_Transportation!BL58","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM58","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM58","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT58","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX58","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB58","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF58","v":0},{"$f":"EF_Transportation!CJ58","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM58","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G61","v":0}]
[null,2040,{"$f":"EF_HeatingValues!L60","v":0.15},{"$f":"EF_HeatingValues!K60","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I60","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C60","v":20.276},{"$f":"EF_HeatingValues!D60","v":15.38},{"$f":"EF_HeatingValues!E60","v":15.38},{"$f":"EF_HeatingValues!F60","v":15.38},{"$f":"EF_HeatingValues!G60","v":15.38},{"$f":"EF_HeatingValues!R60","v":0.14524000000000001},{"$f":"EF_HeatingValues!S60","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J60","v":0.12416666666666666},{"$f":"EF_HeatingValues!K60","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N60","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O60","v":0.13741},{"$f":"EF_HeatingValues!P60","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q60","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G62","v":0},{"$f":"EF_Steam!H59","v":1.2030116525025245},{"$f":"EF_Water!H59","v":1.2030116525025245},{"$f":"EF_Transportation!AI59","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM59","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ59","v":0},{"$f":"EF_Transportation!AU59","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ59","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD59","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH59","v":0},{"$f":"EF_Transportation!BL59","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM59","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM59","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT59","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX59","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB59","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF59","v":0},{"$f":"EF_Transportation!CJ59","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM59","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G62","v":0}]
[null,2041,{"$f":"EF_HeatingValues!L61","v":0.15},{"$f":"EF_HeatingValues!K61","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I61","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C61","v":20.276},{"$f":"EF_HeatingValues!D61","v":15.38},{"$f":"EF_HeatingValues!E61","v":15.38},{"$f":"EF_HeatingValues!F61","v":15.38},{"$f":"EF_HeatingValues!G61","v":15.38},{"$f":"EF_HeatingValues!R61","v":0.14524000000000001},{"$f":"EF_HeatingValues!S61","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J61","v":0.12416666666666666},{"$f":"EF_HeatingValues!K61","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N61","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O61","v":0.13741},{"$f":"EF_HeatingValues!P61","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q61","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G63","v":0},{"$f":"EF_Steam!H60","v":1.2030116525025245},{"$f":"EF_Water!H60","v":1.2030116525025245},{"$f":"EF_Transportation!AI60","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM60","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ60","v":0},{"$f":"EF_Transportation!AU60","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ60","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD60","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH60","v":0},{"$f":"EF_Transportation!BL60","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM60","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM60","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT60","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX60","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB60","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF60","v":0},{"$f":"EF_Transportation!CJ60","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM60","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G63","v":0}]
[null,2042,{"$f":"EF_HeatingValues!L62","v":0.15},{"$f":"EF_HeatingValues!K62","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I62","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C62","v":20.276},{"$f":"EF_HeatingValues!D62","v":15.38},{"$f":"EF_HeatingValues!E62","v":15.38},{"$f":"EF_HeatingValues!F62","v":15.38},{"$f":"EF_HeatingValues!G62","v":15.38},{"$f":"EF_HeatingValues!R62","v":0.14524000000000001},{"$f":"EF_HeatingValues!S62","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J62","v":0.12416666666666666},{"$f":"EF_HeatingValues!K62","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N62","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O62","v":0.13741},{"$f":"EF_HeatingValues!P62","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q62","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G64","v":0},{"$f":"EF_Steam!H61","v":1.2030116525025245},{"$f":"EF_Water!H61","v":1.2030116525025245},{"$f":"EF_Transportation!AI61","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM61","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ61","v":0},{"$f":"EF_Transportation!AU61","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ61","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD61","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH61","v":0},{"$f":"EF_Transportation!BL61","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM61","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM61","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT61","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX61","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB61","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF61","v":0},{"$f":"EF_Transportation!CJ61","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM61","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G64","v":0}]
[null,2043,{"$f":"EF_HeatingValues!L63","v":0.15},{"$f":"EF_HeatingValues!K63","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I63","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C63","v":20.276},{"$f":"EF_HeatingValues!D63","v":15.38},{"$f":"EF_HeatingValues!E63","v":15.38},{"$f":"EF_HeatingValues!F63","v":15.38},{"$f":"EF_HeatingValues!G63","v":15.38},{"$f":"EF_HeatingValues!R63","v":0.14524000000000001},{"$f":"EF_HeatingValues!S63","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J63","v":0.12416666666666666},{"$f":"EF_HeatingValues!K63","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N63","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O63","v":0.13741},{"$f":"EF_HeatingValues!P63","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q63","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G65","v":0},{"$f":"EF_Steam!H62","v":1.2030116525025245},{"$f":"EF_Water!H62","v":1.2030116525025245},{"$f":"EF_Transportation!AI62","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM62","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ62","v":0},{"$f":"EF_Transportation!AU62","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ62","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD62","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH62","v":0},{"$f":"EF_Transportation!BL62","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM62","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM62","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT62","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX62","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB62","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF62","v":0},{"$f":"EF_Transportation!CJ62","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM62","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G65","v":0}]
[null,2044,{"$f":"EF_HeatingValues!L64","v":0.15},{"$f":"EF_HeatingValues!K64","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I64","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C64","v":20.276},{"$f":"EF_HeatingValues!D64","v":15.38},{"$f":"EF_HeatingValues!E64","v":15.38},{"$f":"EF_HeatingValues!F64","v":15.38},{"$f":"EF_HeatingValues!G64","v":15.38},{"$f":"EF_HeatingValues!R64","v":0.14524000000000001},{"$f":"EF_HeatingValues!S64","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J64","v":0.12416666666666666},{"$f":"EF_HeatingValues!K64","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N64","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O64","v":0.13741},{"$f":"EF_HeatingValues!P64","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q64","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G66","v":0},{"$f":"EF_Steam!H63","v":1.2030116525025245},{"$f":"EF_Water!H63","v":1.2030116525025245},{"$f":"EF_Transportation!AI63","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM63","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ63","v":0},{"$f":"EF_Transportation!AU63","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ63","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD63","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH63","v":0},{"$f":"EF_Transportation!BL63","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM63","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM63","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT63","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX63","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB63","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF63","v":0},{"$f":"EF_Transportation!CJ63","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM63","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G66","v":0}]
[null,2045,{"$f":"EF_HeatingValues!L65","v":0.15},{"$f":"EF_HeatingValues!K65","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I65","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C65","v":20.276},{"$f":"EF_HeatingValues!D65","v":15.38},{"$f":"EF_HeatingValues!E65","v":15.38},{"$f":"EF_HeatingValues!F65","v":15.38},{"$f":"EF_HeatingValues!G65","v":15.38},{"$f":"EF_HeatingValues!R65","v":0.14524000000000001},{"$f":"EF_HeatingValues!S65","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J65","v":0.12416666666666666},{"$f":"EF_HeatingValues!K65","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N65","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O65","v":0.13741},{"$f":"EF_HeatingValues!P65","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q65","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G67","v":0},{"$f":"EF_Steam!H64","v":1.2030116525025245},{"$f":"EF_Water!H64","v":1.2030116525025245},{"$f":"EF_Transportation!AI64","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM64","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ64","v":0},{"$f":"EF_Transportation!AU64","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ64","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD64","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH64","v":0},{"$f":"EF_Transportation!BL64","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM64","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM64","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT64","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX64","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB64","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF64","v":0},{"$f":"EF_Transportation!CJ64","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM64","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G67","v":0}]
[null,2046,{"$f":"EF_HeatingValues!L66","v":0.15},{"$f":"EF_HeatingValues!K66","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I66","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C66","v":20.276},{"$f":"EF_HeatingValues!D66","v":15.38},{"$f":"EF_HeatingValues!E66","v":15.38},{"$f":"EF_HeatingValues!F66","v":15.38},{"$f":"EF_HeatingValues!G66","v":15.38},{"$f":"EF_HeatingValues!R66","v":0.14524000000000001},{"$f":"EF_HeatingValues!S66","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J66","v":0.12416666666666666},{"$f":"EF_HeatingValues!K66","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N66","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O66","v":0.13741},{"$f":"EF_HeatingValues!P66","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q66","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G68","v":0},{"$f":"EF_Steam!H65","v":1.2030116525025245},{"$f":"EF_Water!H65","v":1.2030116525025245},{"$f":"EF_Transportation!AI65","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM65","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ65","v":0},{"$f":"EF_Transportation!AU65","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ65","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD65","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH65","v":0},{"$f":"EF_Transportation!BL65","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM65","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM65","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT65","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX65","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB65","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF65","v":0},{"$f":"EF_Transportation!CJ65","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM65","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G68","v":0}]
[null,2047,{"$f":"EF_HeatingValues!L67","v":0.15},{"$f":"EF_HeatingValues!K67","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I67","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C67","v":20.276},{"$f":"EF_HeatingValues!D67","v":15.38},{"$f":"EF_HeatingValues!E67","v":15.38},{"$f":"EF_HeatingValues!F67","v":15.38},{"$f":"EF_HeatingValues!G67","v":15.38},{"$f":"EF_HeatingValues!R67","v":0.14524000000000001},{"$f":"EF_HeatingValues!S67","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J67","v":0.12416666666666666},{"$f":"EF_HeatingValues!K67","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N67","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O67","v":0.13741},{"$f":"EF_HeatingValues!P67","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q67","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G69","v":0},{"$f":"EF_Steam!H66","v":1.2030116525025245},{"$f":"EF_Water!H66","v":1.2030116525025245},{"$f":"EF_Transportation!AI66","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM66","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ66","v":0},{"$f":"EF_Transportation!AU66","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ66","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD66","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH66","v":0},{"$f":"EF_Transportation!BL66","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM66","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM66","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT66","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX66","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB66","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF66","v":0},{"$f":"EF_Transportation!CJ66","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM66","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G69","v":0}]
[null,2048,{"$f":"EF_HeatingValues!L68","v":0.15},{"$f":"EF_HeatingValues!K68","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I68","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C68","v":20.276},{"$f":"EF_HeatingValues!D68","v":15.38},{"$f":"EF_HeatingValues!E68","v":15.38},{"$f":"EF_HeatingValues!F68","v":15.38},{"$f":"EF_HeatingValues!G68","v":15.38},{"$f":"EF_HeatingValues!R68","v":0.14524000000000001},{"$f":"EF_HeatingValues!S68","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J68","v":0.12416666666666666},{"$f":"EF_HeatingValues!K68","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N68","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O68","v":0.13741},{"$f":"EF_HeatingValues!P68","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q68","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G70","v":0},{"$f":"EF_Steam!H67","v":1.2030116525025245},{"$f":"EF_Water!H67","v":1.2030116525025245},{"$f":"EF_Transportation!AI67","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM67","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ67","v":0},{"$f":"EF_Transportation!AU67","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ67","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD67","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH67","v":0},{"$f":"EF_Transportation!BL67","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM67","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM67","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT67","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX67","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB67","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF67","v":0},{"$f":"EF_Transportation!CJ67","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM67","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G70","v":0}]
[null,2049,{"$f":"EF_HeatingValues!L69","v":0.15},{"$f":"EF_HeatingValues!K69","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I69","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C69","v":20.276},{"$f":"EF_HeatingValues!D69","v":15.38},{"$f":"EF_HeatingValues!E69","v":15.38},{"$f":"EF_HeatingValues!F69","v":15.38},{"$f":"EF_HeatingValues!G69","v":15.38},{"$f":"EF_HeatingValues!R69","v":0.14524000000000001},{"$f":"EF_HeatingValues!S69","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J69","v":0.12416666666666666},{"$f":"EF_HeatingValues!K69","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N69","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O69","v":0.13741},{"$f":"EF_HeatingValues!P69","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q69","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G71","v":0},{"$f":"EF_Steam!H68","v":1.2030116525025245},{"$f":"EF_Water!H68","v":1.2030116525025245},{"$f":"EF_Transportation!AI68","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM68","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ68","v":0},{"$f":"EF_Transportation!AU68","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ68","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD68","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH68","v":0},{"$f":"EF_Transportation!BL68","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM68","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM68","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT68","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX68","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB68","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF68","v":0},{"$f":"EF_Transportation!CJ68","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM68","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G71","v":0}]
[null,2050,{"$f":"EF_HeatingValues!L70","v":0.15},{"$f":"EF_HeatingValues!K70","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I70","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C70","v":20.276},{"$f":"EF_HeatingValues!D70","v":15.38},{"$f":"EF_HeatingValues!E70","v":15.38},{"$f":"EF_HeatingValues!F70","v":15.38},{"$f":"EF_HeatingValues!G70","v":15.38},{"$f":"EF_HeatingValues!R70","v":0.14524000000000001},{"$f":"EF_HeatingValues!S70","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J70","v":0.12416666666666666},{"$f":"EF_HeatingValues!K70","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N70","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O70","v":0.13741},{"$f":"EF_HeatingValues!P70","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q70","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G72","v":0},{"$f":"EF_Steam!H69","v":1.2030116525025245},{"$f":"EF_Water!H69","v":1.2030116525025245},{"$f":"EF_Transportation!AI69","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM69","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ69","v":0},{"$f":"EF_Transportation!AU69","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ69","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD69","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH69","v":0},{"$f":"EF_Transportation!BL69","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM69","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM69","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT69","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX69","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB69","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF69","v":0},{"$f":"EF_Transportation!CJ69","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM69","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G72","v":0}]
[null,2051,{"$f":"EF_HeatingValues!L71","v":0.15},{"$f":"EF_HeatingValues!K71","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I71","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C71","v":20.276},{"$f":"EF_HeatingValues!D71","v":15.38},{"$f":"EF_HeatingValues!E71","v":15.38},{"$f":"EF_HeatingValues!F71","v":15.38},{"$f":"EF_HeatingValues!G71","v":15.38},{"$f":"EF_HeatingValues!R71","v":0.14524000000000001},{"$f":"EF_HeatingValues!S71","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J71","v":0.12416666666666666},{"$f":"EF_HeatingValues!K71","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N71","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O71","v":0.13741},{"$f":"EF_HeatingValues!P71","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q71","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G73","v":0},{"$f":"EF_Steam!H70","v":1.2030116525025245},{"$f":"EF_Water!H70","v":1.2030116525025245},{"$f":"EF_Transportation!AI70","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM70","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ70","v":0},{"$f":"EF_Transportation!AU70","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ70","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD70","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH70","v":0},{"$f":"EF_Transportation!BL70","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM70","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM70","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT70","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX70","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB70","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF70","v":0},{"$f":"EF_Transportation!CJ70","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM70","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G73","v":0}]
[null,2052,{"$f":"EF_HeatingValues!L72","v":0.15},{"$f":"EF_HeatingValues!K72","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I72","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C72","v":20.276},{"$f":"EF_HeatingValues!D72","v":15.38},{"$f":"EF_HeatingValues!E72","v":15.38},{"$f":"EF_HeatingValues!F72","v":15.38},{"$f":"EF_HeatingValues!G72","v":15.38},{"$f":"EF_HeatingValues!R72","v":0.14524000000000001},{"$f":"EF_HeatingValues!S72","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J72","v":0.12416666666666666},{"$f":"EF_HeatingValues!K72","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N72","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O72","v":0.13741},{"$f":"EF_HeatingValues!P72","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q72","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G74","v":0},{"$f":"EF_Steam!H71","v":1.2030116525025245},{"$f":"EF_Water!H71","v":1.2030116525025245},{"$f":"EF_Transportation!AI71","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM71","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ71","v":0},{"$f":"EF_Transportation!AU71","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ71","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD71","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH71","v":0},{"$f":"EF_Transportation!BL71","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM71","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM71","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT71","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX71","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB71","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF71","v":0},{"$f":"EF_Transportation!CJ71","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM71","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G74","v":0}]
[null,2053,{"$f":"EF_HeatingValues!L73","v":0.15},{"$f":"EF_HeatingValues!K73","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I73","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C73","v":20.276},{"$f":"EF_HeatingValues!D73","v":15.38},{"$f":"EF_HeatingValues!E73","v":15.38},{"$f":"EF_HeatingValues!F73","v":15.38},{"$f":"EF_HeatingValues!G73","v":15.38},{"$f":"EF_HeatingValues!R73","v":0.14524000000000001},{"$f":"EF_HeatingValues!S73","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J73","v":0.12416666666666666},{"$f":"EF_HeatingValues!K73","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N73","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O73","v":0.13741},{"$f":"EF_HeatingValues!P73","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q73","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G75","v":0},{"$f":"EF_Steam!H72","v":1.2030116525025245},{"$f":"EF_Water!H72","v":1.2030116525025245},{"$f":"EF_Transportation!AI72","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM72","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ72","v":0},{"$f":"EF_Transportation!AU72","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ72","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD72","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH72","v":0},{"$f":"EF_Transportation!BL72","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM72","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM72","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT72","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX72","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB72","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF72","v":0},{"$f":"EF_Transportation!CJ72","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM72","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G75","v":0}]
[null,2054,{"$f":"EF_HeatingValues!L74","v":0.15},{"$f":"EF_HeatingValues!K74","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I74","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C74","v":20.276},{"$f":"EF_HeatingValues!D74","v":15.38},{"$f":"EF_HeatingValues!E74","v":15.38},{"$f":"EF_HeatingValues!F74","v":15.38},{"$f":"EF_HeatingValues!G74","v":15.38},{"$f":"EF_HeatingValues!R74","v":0.14524000000000001},{"$f":"EF_HeatingValues!S74","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J74","v":0.12416666666666666},{"$f":"EF_HeatingValues!K74","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N74","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O74","v":0.13741},{"$f":"EF_HeatingValues!P74","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q74","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G76","v":0},{"$f":"EF_Steam!H73","v":1.2030116525025245},{"$f":"EF_Water!H73","v":1.2030116525025245},{"$f":"EF_Transportation!AI73","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM73","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ73","v":0},{"$f":"EF_Transportation!AU73","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ73","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD73","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH73","v":0},{"$f":"EF_Transportation!BL73","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM73","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM73","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT73","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX73","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB73","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF73","v":0},{"$f":"EF_Transportation!CJ73","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM73","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G76","v":0}]
[null,2055,{"$f":"EF_HeatingValues!L75","v":0.15},{"$f":"EF_HeatingValues!K75","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I75","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C75","v":20.276},{"$f":"EF_HeatingValues!D75","v":15.38},{"$f":"EF_HeatingValues!E75","v":15.38},{"$f":"EF_HeatingValues!F75","v":15.38},{"$f":"EF_HeatingValues!G75","v":15.38},{"$f":"EF_HeatingValues!R75","v":0.14524000000000001},{"$f":"EF_HeatingValues!S75","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J75","v":0.12416666666666666},{"$f":"EF_HeatingValues!K75","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N75","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O75","v":0.13741},{"$f":"EF_HeatingValues!P75","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q75","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G77","v":0},{"$f":"EF_Steam!H74","v":1.2030116525025245},{"$f":"EF_Water!H74","v":1.2030116525025245},{"$f":"EF_Transportation!AI74","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM74","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ74","v":0},{"$f":"EF_Transportation!AU74","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ74","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD74","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH74","v":0},{"$f":"EF_Transportation!BL74","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM74","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM74","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT74","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX74","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB74","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF74","v":0},{"$f":"EF_Transportation!CJ74","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM74","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G77","v":0}]
[null,2056,{"$f":"EF_HeatingValues!L76","v":0.15},{"$f":"EF_HeatingValues!K76","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I76","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C76","v":20.276},{"$f":"EF_HeatingValues!D76","v":15.38},{"$f":"EF_HeatingValues!E76","v":15.38},{"$f":"EF_HeatingValues!F76","v":15.38},{"$f":"EF_HeatingValues!G76","v":15.38},{"$f":"EF_HeatingValues!R76","v":0.14524000000000001},{"$f":"EF_HeatingValues!S76","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J76","v":0.12416666666666666},{"$f":"EF_HeatingValues!K76","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N76","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O76","v":0.13741},{"$f":"EF_HeatingValues!P76","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q76","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G78","v":0},{"$f":"EF_Steam!H75","v":1.2030116525025245},{"$f":"EF_Water!H75","v":1.2030116525025245},{"$f":"EF_Transportation!AI75","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM75","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ75","v":0},{"$f":"EF_Transportation!AU75","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ75","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD75","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH75","v":0},{"$f":"EF_Transportation!BL75","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM75","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM75","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT75","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX75","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB75","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF75","v":0},{"$f":"EF_Transportation!CJ75","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM75","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G78","v":0}]
[null,2057,{"$f":"EF_HeatingValues!L77","v":0.15},{"$f":"EF_HeatingValues!K77","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I77","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C77","v":20.276},{"$f":"EF_HeatingValues!D77","v":15.38},{"$f":"EF_HeatingValues!E77","v":15.38},{"$f":"EF_HeatingValues!F77","v":15.38},{"$f":"EF_HeatingValues!G77","v":15.38},{"$f":"EF_HeatingValues!R77","v":0.14524000000000001},{"$f":"EF_HeatingValues!S77","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J77","v":0.12416666666666666},{"$f":"EF_HeatingValues!K77","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N77","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O77","v":0.13741},{"$f":"EF_HeatingValues!P77","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q77","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G79","v":0},{"$f":"EF_Steam!H76","v":1.2030116525025245},{"$f":"EF_Water!H76","v":1.2030116525025245},{"$f":"EF_Transportation!AI76","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM76","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ76","v":0},{"$f":"EF_Transportation!AU76","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ76","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD76","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH76","v":0},{"$f":"EF_Transportation!BL76","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM76","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM76","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT76","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX76","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB76","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF76","v":0},{"$f":"EF_Transportation!CJ76","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM76","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G79","v":0}]
[null,2058,{"$f":"EF_HeatingValues!L78","v":0.15},{"$f":"EF_HeatingValues!K78","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I78","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C78","v":20.276},{"$f":"EF_HeatingValues!D78","v":15.38},{"$f":"EF_HeatingValues!E78","v":15.38},{"$f":"EF_HeatingValues!F78","v":15.38},{"$f":"EF_HeatingValues!G78","v":15.38},{"$f":"EF_HeatingValues!R78","v":0.14524000000000001},{"$f":"EF_HeatingValues!S78","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J78","v":0.12416666666666666},{"$f":"EF_HeatingValues!K78","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N78","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O78","v":0.13741},{"$f":"EF_HeatingValues!P78","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q78","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G80","v":0},{"$f":"EF_Steam!H77","v":1.2030116525025245},{"$f":"EF_Water!H77","v":1.2030116525025245},{"$f":"EF_Transportation!AI77","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM77","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ77","v":0},{"$f":"EF_Transportation!AU77","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ77","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD77","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH77","v":0},{"$f":"EF_Transportation!BL77","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM77","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM77","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT77","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX77","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB77","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF77","v":0},{"$f":"EF_Transportation!CJ77","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM77","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G80","v":0}]
[null,2059,{"$f":"EF_HeatingValues!L79","v":0.15},{"$f":"EF_HeatingValues!K79","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I79","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C79","v":20.276},{"$f":"EF_HeatingValues!D79","v":15.38},{"$f":"EF_HeatingValues!E79","v":15.38},{"$f":"EF_HeatingValues!F79","v":15.38},{"$f":"EF_HeatingValues!G79","v":15.38},{"$f":"EF_HeatingValues!R79","v":0.14524000000000001},{"$f":"EF_HeatingValues!S79","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J79","v":0.12416666666666666},{"$f":"EF_HeatingValues!K79","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N79","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O79","v":0.13741},{"$f":"EF_HeatingValues!P79","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q79","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G81","v":0},{"$f":"EF_Steam!H78","v":1.2030116525025245},{"$f":"EF_Water!H78","v":1.2030116525025245},{"$f":"EF_Transportation!AI78","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM78","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ78","v":0},{"$f":"EF_Transportation!AU78","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ78","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD78","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH78","v":0},{"$f":"EF_Transportation!BL78","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM78","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM78","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT78","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX78","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB78","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF78","v":0},{"$f":"EF_Transportation!CJ78","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM78","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G81","v":0}]
[null,2060,{"$f":"EF_HeatingValues!L80","v":0.15},{"$f":"EF_HeatingValues!K80","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!I80","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C80","v":20.276},{"$f":"EF_HeatingValues!D80","v":15.38},{"$f":"EF_HeatingValues!E80","v":15.38},{"$f":"EF_HeatingValues!F80","v":15.38},{"$f":"EF_HeatingValues!G80","v":15.38},{"$f":"EF_HeatingValues!R80","v":0.14524000000000001},{"$f":"EF_HeatingValues!S80","v":0.13564000000000001},1,{"$f":"EF_HeatingValues!J80","v":0.12416666666666666},{"$f":"EF_HeatingValues!K80","v":0.13800000000000001},1,{"$f":"EF_HeatingValues!N80","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O80","v":0.13741},{"$f":"EF_HeatingValues!P80","v":0.13564000000000001},{"$f":"EF_HeatingValues!Q80","v":0.12620000000000001},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G82","v":0},{"$f":"EF_Steam!H79","v":1.2030116525025245},{"$f":"EF_Water!H79","v":1.2030116525025245},{"$f":"EF_Transportation!AI79","v":5.6184012066365007E-3},{"$f":"EF_Transportation!AM79","v":3.4786423666635312E-3},{"$f":"EF_Transportation!AQ79","v":0},{"$f":"EF_Transportation!AU79","v":1.0432505492206296E-3},{"$f":"EF_Transportation!AZ79","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BD79","v":3.4786423666635312E-3},{"$f":"EF_Transportation!BH79","v":0},{"$f":"EF_Transportation!BL79","v":1.0432505492206296E-3},{"$f":"EF_Transportation!BM79","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BM79","v":3.9399999999999999E-3},{"$f":"EF_Transportation!BT79","v":5.216252746103148E-4},{"$f":"EF_Transportation!BX79","v":5.6184012066365007E-3},{"$f":"EF_Transportation!CB79","v":3.4786423666635312E-3},{"$f":"EF_Transportation!CF79","v":0},{"$f":"EF_Transportation!CJ79","v":5.6184012066365007E-3},{"$f":"EF_Transportation!BM79","v":3.9399999999999999E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!G82","v":0}]
[null,"Source:","EF_HeatingValues","EF_HeatingValues",null,"EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues",null,"EF_HeatingValues","EF_HeatingValues",null,"EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_eCO2","index":47,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: Emissions factors in MT eCO2 for all inputs."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","MT eCO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff",null,null,null,"Student",null,null,null,"Air Travel",null,"Other Travel",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$CT$8","v":"Uncoated Freesheet"},{"$f":"Input!$CU$8","v":"Uncoated Freesheet"},{"$f":"Input!$CV$8","v":"Uncoated Freesheet"},{"$f":"Input!$CW$8","v":"Uncoated Freesheet"},{"$f":"Input!$CX$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel",{"$f":"Input!$AZ$9","v":"HFC-134a"},{"$f":"Input!$BA$9","v":"HFC-404a"},{"$f":"Input!$BB$9","v":"HCFC-22"},{"$f":"Input!$BC$9","v":"HCFE-235da2"},{"$f":"Input!$BD$9","v":"HG-10"},{"$f":"Input!$BE$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$CT$9","v":0},{"$f":"Input!$CU$9","v":0.3},{"$f":"Input!$CV$9","v":0.5},{"$f":"Input!$CW$9","v":0.75},{"$f":"Input!$CX$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / MMBtu","MT eCO2 / gallon","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / MMBtu","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / MMBtu ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / MMBtu ","MT eCO2 / MMBtu ","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb N","MT eCO2 / lb N","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / kWh","MT eCO2 / MMBtu ","MT eCO2 / MMBtu ","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Short Ton","MT eCO2 / Short Ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / Short ton Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2 / kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,1990,{"$f":"(EF_CO2!C11+EF_CH4!C11*gwpCH4+EF_N2O!C11*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D11+EF_CH4!D11*gwpCH4+EF_N2O!D11*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E11+EF_CH4!E11*gwpCH4+EF_N2O!E11*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F11+EF_CH4!F11*gwpCH4+EF_N2O!F11*gwpN2O)/1000","v":5.4545728112126313E-3},{"$f":"(EF_CO2!G11+EF_CH4!G11*gwpCH4+EF_N2O!G11*gwpN2O)/1000","v":2.0086607636478075},{"$f":"(EF_CO2!H11+EF_CH4!H11*gwpCH4+EF_N2O!H11*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I11+EF_CH4!I11*gwpCH4+EF_N2O!I11*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J11+EF_CH4!J11*gwpCH4+EF_N2O!J11*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K11+EF_CH4!K11*gwpCH4+EF_N2O!K11*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L11+EF_CH4!L11*gwpCH4+EF_N2O!L11*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M11+EF_CH4!M11*gwpCH4+EF_N2O!M11*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N11+EF_CH4!N11*gwpCH4+EF_N2O!N11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O11+EF_CH4!O11*gwpCH4+EF_N2O!O11*gwpN2O)/1000","v":9.0315544008629321E-3},{"$f":"(EF_CO2!P11+EF_CH4!P11*gwpCH4+EF_N2O!P11*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q11+EF_CH4!Q11*gwpCH4+EF_N2O!Q11*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R11+EF_CH4!R11*gwpCH4+EF_N2O!R11*gwpN2O)/1000","v":1.1857881349385134E-3},{"$f":"(EF_CO2!S11+EF_CH4!S11*gwpCH4+EF_N2O!S11*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T11+EF_CH4!T11*gwpCH4+EF_N2O!T11*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U11+EF_CH4!U11*gwpCH4+EF_N2O!U11*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V11+EF_CH4!V11*gwpCH4+EF_N2O!V11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W11+EF_CH4!W11*gwpCH4+EF_N2O!W11*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D9","v":0.58967008099999996},{"$f":"EF_Refrigerants!F9","v":1.4787111262000001},{"$f":"EF_Refrigerants!H9","v":0.77110702900000005},{"$f":"EF_Refrigerants!J9","v":0.15422140580000002},{"$f":"EF_Refrigerants!L9","v":1.2246993990000001},{"$f":"EF_Refrigerants!N9","v":0},{"$f":"(EF_CO2!AD11+EF_CH4!AD11*gwpCH4+EF_N2O!AD11*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE11+EF_CH4!AE11*gwpCH4+EF_N2O!AE11*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF11+EF_CH4!AF11*gwpCH4+EF_N2O!AF11*gwpN2O)/1000","v":3.686784981969879},{"$f":"(EF_CO2!AG11+EF_CH4!AG11*gwpCH4+EF_N2O!AG11*gwpN2O)/1000","v":1.2517383577079},{"$f":"(EF_CO2!AH11+EF_CH4!AH11*gwpCH4+EF_N2O!AH11*gwpN2O)/1000","v":0.33287086817077921},{"$f":"(EF_CO2!AI11+EF_CH4!AI11*gwpCH4+EF_N2O!AI11*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ11+EF_CH4!AJ11*gwpCH4+EF_N2O!AJ11*gwpN2O)/1000","v":0.20922697658038389},{"$f":"(EF_CO2!AK11+EF_CH4!AK11*gwpCH4+EF_N2O!AK11*gwpN2O)/1000","v":0.62282623791674885},{"$f":"(EF_CO2!AL11+EF_CH4!AL11*gwpCH4+EF_N2O!AL11*gwpN2O)/1000","v":6.0563121879623231E-3},{"$f":"(EF_CO2!AM11+EF_CH4!AM11*gwpCH4+EF_N2O!AM11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN11+EF_CH4!AN11*gwpCH4+EF_N2O!AN11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO11+EF_CH4!AO11*gwpCH4+EF_N2O!AO11*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP11+EF_CH4!AP11*gwpCH4+EF_N2O!AP11*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ11+EF_CH4!AQ11*gwpCH4+EF_N2O!AQ11*gwpN2O)/1000","v":4.5464610310877392E-4},{"$f":"(EF_CO2!AR11+EF_CH4!AR11*gwpCH4+EF_N2O!AR11*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AS11+EF_CH4!AS11*gwpCH4+EF_N2O!AS11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT11+EF_CH4!AT11*gwpCH4+EF_N2O!AT11*gwpN2O)/1000","v":7.4965663022429017E-5},{"$f":"(EF_CO2!AU11+EF_CH4!AU11*gwpCH4+EF_N2O!AU11*gwpN2O)/1000","v":4.5464610310877392E-4},{"$f":"(EF_CO2!AV11+EF_CH4!AV11*gwpCH4+EF_N2O!AV11*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AW11+EF_CH4!AW11*gwpCH4+EF_N2O!AW11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX11+EF_CH4!AX11*gwpCH4+EF_N2O!AX11*gwpN2O)/1000","v":7.4965663022429017E-5},{"$f":"(EF_CO2!AY11+EF_CH4!AY11*gwpCH4+EF_N2O!AY11*gwpN2O)/1000","v":9.7531084221743572E-4},{"$f":"(EF_CO2!AZ11+EF_CH4!AZ11*gwpCH4+EF_N2O!AZ11*gwpN2O)/1000","v":9.7531084221743572E-4},{"$f":"(EF_CO2!BA11+EF_CH4!BA11*gwpCH4+EF_N2O!BA11*gwpN2O)/1000","v":3.7482831511214509E-5},{"$f":"(EF_CO2!BB11+EF_CH4!BB11*gwpCH4+EF_N2O!BB11*gwpN2O)/1000","v":4.5464610310877392E-4},{"$f":"(EF_CO2!BC11+EF_CH4!BC11*gwpCH4+EF_N2O!BC11*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!BD11+EF_CH4!BD11*gwpCH4+EF_N2O!BD11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE11+EF_CH4!BE11*gwpCH4+EF_N2O!BE11*gwpN2O)/1000","v":4.5464610310877392E-4},{"$f":"(EF_CO2!BF11+EF_CH4!BF11*gwpCH4+EF_N2O!BF11*gwpN2O)/1000","v":9.7531084221743572E-4},{"$f":"(EF_CO2!BG11+EF_CH4!BG11*gwpCH4+EF_N2O!BG11*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH11+EF_CH4!BH11*gwpCH4+EF_N2O!BH11*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI11+EF_CH4!BI11*gwpCH4+EF_N2O!BI11*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ11+EF_CH4!BJ11*gwpCH4+EF_N2O!BJ11*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK11+EF_CH4!BK11*gwpCH4+EF_N2O!BK11*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL11+EF_CH4!BL11*gwpCH4+EF_N2O!BL11*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM11+EF_CH4!BM11*gwpCH4+EF_N2O!BM11*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN11+EF_CH4!BN11*gwpCH4+EF_N2O!BN11*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO11+EF_CH4!BO11*gwpCH4+EF_N2O!BO11*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D9","v":-0.38474006510861153},{"$f":"EF_Offset!E9","v":-1},-1,-1,{"$f":"EF_Offset!F9","v":-1},{"$f":"EF_Offset!G9","v":0},-1,-1,{"$f":"EF_Offset!F9","v":-1}]
[null,1991,{"$f":"(EF_CO2!C12+EF_CH4!C12*gwpCH4+EF_N2O!C12*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D12+EF_CH4!D12*gwpCH4+EF_N2O!D12*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E12+EF_CH4!E12*gwpCH4+EF_N2O!E12*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F12+EF_CH4!F12*gwpCH4+EF_N2O!F12*gwpN2O)/1000","v":5.4380210040613653E-3},{"$f":"(EF_CO2!G12+EF_CH4!G12*gwpCH4+EF_N2O!G12*gwpN2O)/1000","v":2.0304773823554214},{"$f":"(EF_CO2!H12+EF_CH4!H12*gwpCH4+EF_N2O!H12*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I12+EF_CH4!I12*gwpCH4+EF_N2O!I12*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J12+EF_CH4!J12*gwpCH4+EF_N2O!J12*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K12+EF_CH4!K12*gwpCH4+EF_N2O!K12*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L12+EF_CH4!L12*gwpCH4+EF_N2O!L12*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M12+EF_CH4!M12*gwpCH4+EF_N2O!M12*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N12+EF_CH4!N12*gwpCH4+EF_N2O!N12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O12+EF_CH4!O12*gwpCH4+EF_N2O!O12*gwpN2O)/1000","v":9.030741776619465E-3},{"$f":"(EF_CO2!P12+EF_CH4!P12*gwpCH4+EF_N2O!P12*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q12+EF_CH4!Q12*gwpCH4+EF_N2O!Q12*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R12+EF_CH4!R12*gwpCH4+EF_N2O!R12*gwpN2O)/1000","v":1.1857881349385134E-3},{"$f":"(EF_CO2!S12+EF_CH4!S12*gwpCH4+EF_N2O!S12*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T12+EF_CH4!T12*gwpCH4+EF_N2O!T12*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U12+EF_CH4!U12*gwpCH4+EF_N2O!U12*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V12+EF_CH4!V12*gwpCH4+EF_N2O!V12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W12+EF_CH4!W12*gwpCH4+EF_N2O!W12*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D10","v":0.58967008099999996},{"$f":"EF_Refrigerants!F10","v":1.4787111262000001},{"$f":"EF_Refrigerants!H10","v":0.77110702900000005},{"$f":"EF_Refrigerants!J10","v":0.15422140580000002},{"$f":"EF_Refrigerants!L10","v":1.2246993990000001},{"$f":"EF_Refrigerants!N10","v":0},{"$f":"(EF_CO2!AD12+EF_CH4!AD12*gwpCH4+EF_N2O!AD12*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE12+EF_CH4!AE12*gwpCH4+EF_N2O!AE12*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF12+EF_CH4!AF12*gwpCH4+EF_N2O!AF12*gwpN2O)/1000","v":3.800271816881259},{"$f":"(EF_CO2!AG12+EF_CH4!AG12*gwpCH4+EF_N2O!AG12*gwpN2O)/1000","v":1.2279028727926937},{"$f":"(EF_CO2!AH12+EF_CH4!AH12*gwpCH4+EF_N2O!AH12*gwpN2O)/1000","v":0.34262057792414746},{"$f":"(EF_CO2!AI12+EF_CH4!AI12*gwpCH4+EF_N2O!AI12*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ12+EF_CH4!AJ12*gwpCH4+EF_N2O!AJ12*gwpN2O)/1000","v":0.20937891533918027},{"$f":"(EF_CO2!AK12+EF_CH4!AK12*gwpCH4+EF_N2O!AK12*gwpN2O)/1000","v":0.62195686274509809},{"$f":"(EF_CO2!AL12+EF_CH4!AL12*gwpCH4+EF_N2O!AL12*gwpN2O)/1000","v":5.9269792544440437E-3},{"$f":"(EF_CO2!AM12+EF_CH4!AM12*gwpCH4+EF_N2O!AM12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN12+EF_CH4!AN12*gwpCH4+EF_N2O!AN12*gwpN2O)/1000","v":4.9177307826719712E-4},{"$f":"(EF_CO2!AO12+EF_CH4!AO12*gwpCH4+EF_N2O!AO12*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP12+EF_CH4!AP12*gwpCH4+EF_N2O!AP12*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ12+EF_CH4!AQ12*gwpCH4+EF_N2O!AQ12*gwpN2O)/1000","v":4.3874077627803281E-4},{"$f":"(EF_CO2!AR12+EF_CH4!AR12*gwpCH4+EF_N2O!AR12*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AS12+EF_CH4!AS12*gwpCH4+EF_N2O!AS12*gwpN2O)/1000","v":2.0583846883688285E-4},{"$f":"(EF_CO2!AT12+EF_CH4!AT12*gwpCH4+EF_N2O!AT12*gwpN2O)/1000","v":1.6009892960751568E-4},{"$f":"(EF_CO2!AU12+EF_CH4!AU12*gwpCH4+EF_N2O!AU12*gwpN2O)/1000","v":4.3874077627803281E-4},{"$f":"(EF_CO2!AV12+EF_CH4!AV12*gwpCH4+EF_N2O!AV12*gwpN2O)/1000","v":2.7049732488989751E-4},{"$f":"(EF_CO2!AW12+EF_CH4!AW12*gwpCH4+EF_N2O!AW12*gwpN2O)/1000","v":2.0583846883688285E-4},{"$f":"(EF_CO2!AX12+EF_CH4!AX12*gwpCH4+EF_N2O!AX12*gwpN2O)/1000","v":1.6009892960751568E-4},{"$f":"(EF_CO2!AY12+EF_CH4!AY12*gwpCH4+EF_N2O!AY12*gwpN2O)/1000","v":9.2370783155163068E-4},{"$f":"(EF_CO2!AZ12+EF_CH4!AZ12*gwpCH4+EF_N2O!AZ12*gwpN2O)/1000","v":9.2370783155163068E-4},{"$f":"(EF_CO2!BA12+EF_CH4!BA12*gwpCH4+EF_N2O!BA12*gwpN2O)/1000","v":1.8296869922219928E-4},{"$f":"(EF_CO2!BB12+EF_CH4!BB12*gwpCH4+EF_N2O!BB12*gwpN2O)/1000","v":4.3874077627803281E-4},{"$f":"(EF_CO2!BC12+EF_CH4!BC12*gwpCH4+EF_N2O!BC12*gwpN2O)/1000","v":2.7049732488989751E-4},{"$f":"(EF_CO2!BD12+EF_CH4!BD12*gwpCH4+EF_N2O!BD12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE12+EF_CH4!BE12*gwpCH4+EF_N2O!BE12*gwpN2O)/1000","v":4.3874077627803281E-4},{"$f":"(EF_CO2!BF12+EF_CH4!BF12*gwpCH4+EF_N2O!BF12*gwpN2O)/1000","v":9.2370783155163068E-4},{"$f":"(EF_CO2!BG12+EF_CH4!BG12*gwpCH4+EF_N2O!BG12*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH12+EF_CH4!BH12*gwpCH4+EF_N2O!BH12*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI12+EF_CH4!BI12*gwpCH4+EF_N2O!BI12*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ12+EF_CH4!BJ12*gwpCH4+EF_N2O!BJ12*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK12+EF_CH4!BK12*gwpCH4+EF_N2O!BK12*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL12+EF_CH4!BL12*gwpCH4+EF_N2O!BL12*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM12+EF_CH4!BM12*gwpCH4+EF_N2O!BM12*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN12+EF_CH4!BN12*gwpCH4+EF_N2O!BN12*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO12+EF_CH4!BO12*gwpCH4+EF_N2O!BO12*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D10","v":-0.38474006510861153},{"$f":"EF_Offset!E10","v":-1},-1,-1,{"$f":"EF_Offset!F10","v":-1},{"$f":"EF_Offset!G10","v":-4.9177307826719712E-4},-1,-1,{"$f":"EF_Offset!F10","v":-1}]
[null,1992,{"$f":"(EF_CO2!C13+EF_CH4!C13*gwpCH4+EF_N2O!C13*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D13+EF_CH4!D13*gwpCH4+EF_N2O!D13*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E13+EF_CH4!E13*gwpCH4+EF_N2O!E13*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F13+EF_CH4!F13*gwpCH4+EF_N2O!F13*gwpN2O)/1000","v":5.4530681014716073E-3},{"$f":"(EF_CO2!G13+EF_CH4!G13*gwpCH4+EF_N2O!G13*gwpN2O)/1000","v":2.0346491256699251},{"$f":"(EF_CO2!H13+EF_CH4!H13*gwpCH4+EF_N2O!H13*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I13+EF_CH4!I13*gwpCH4+EF_N2O!I13*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J13+EF_CH4!J13*gwpCH4+EF_N2O!J13*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K13+EF_CH4!K13*gwpCH4+EF_N2O!K13*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L13+EF_CH4!L13*gwpCH4+EF_N2O!L13*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M13+EF_CH4!M13*gwpCH4+EF_N2O!M13*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N13+EF_CH4!N13*gwpCH4+EF_N2O!N13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O13+EF_CH4!O13*gwpCH4+EF_N2O!O13*gwpN2O)/1000","v":9.034742721069286E-3},{"$f":"(EF_CO2!P13+EF_CH4!P13*gwpCH4+EF_N2O!P13*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q13+EF_CH4!Q13*gwpCH4+EF_N2O!Q13*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R13+EF_CH4!R13*gwpCH4+EF_N2O!R13*gwpN2O)/1000","v":1.1862785481971114E-3},{"$f":"(EF_CO2!S13+EF_CH4!S13*gwpCH4+EF_N2O!S13*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T13+EF_CH4!T13*gwpCH4+EF_N2O!T13*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U13+EF_CH4!U13*gwpCH4+EF_N2O!U13*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V13+EF_CH4!V13*gwpCH4+EF_N2O!V13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W13+EF_CH4!W13*gwpCH4+EF_N2O!W13*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D11","v":0.58967008099999996},{"$f":"EF_Refrigerants!F11","v":1.4787111262000001},{"$f":"EF_Refrigerants!H11","v":0.77110702900000005},{"$f":"EF_Refrigerants!J11","v":0.15422140580000002},{"$f":"EF_Refrigerants!L11","v":1.2246993990000001},{"$f":"EF_Refrigerants!N11","v":0},{"$f":"(EF_CO2!AD13+EF_CH4!AD13*gwpCH4+EF_N2O!AD13*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE13+EF_CH4!AE13*gwpCH4+EF_N2O!AE13*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF13+EF_CH4!AF13*gwpCH4+EF_N2O!AF13*gwpN2O)/1000","v":3.8122198120028923},{"$f":"(EF_CO2!AG13+EF_CH4!AG13*gwpCH4+EF_N2O!AG13*gwpN2O)/1000","v":1.2380584541717485},{"$f":"(EF_CO2!AH13+EF_CH4!AH13*gwpCH4+EF_N2O!AH13*gwpN2O)/1000","v":0.31661911433062256},{"$f":"(EF_CO2!AI13+EF_CH4!AI13*gwpCH4+EF_N2O!AI13*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ13+EF_CH4!AJ13*gwpCH4+EF_N2O!AJ13*gwpN2O)/1000","v":0.20970639992590534},{"$f":"(EF_CO2!AK13+EF_CH4!AK13*gwpCH4+EF_N2O!AK13*gwpN2O)/1000","v":0.62137391134544029},{"$f":"(EF_CO2!AL13+EF_CH4!AL13*gwpCH4+EF_N2O!AL13*gwpN2O)/1000","v":5.7408554434611441E-3},{"$f":"(EF_CO2!AM13+EF_CH4!AM13*gwpCH4+EF_N2O!AM13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN13+EF_CH4!AN13*gwpCH4+EF_N2O!AN13*gwpN2O)/1000","v":4.8826771948016904E-4},{"$f":"(EF_CO2!AO13+EF_CH4!AO13*gwpCH4+EF_N2O!AO13*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP13+EF_CH4!AP13*gwpCH4+EF_N2O!AP13*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ13+EF_CH4!AQ13*gwpCH4+EF_N2O!AQ13*gwpN2O)/1000","v":4.4118703562414318E-4},{"$f":"(EF_CO2!AR13+EF_CH4!AR13*gwpCH4+EF_N2O!AR13*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AS13+EF_CH4!AS13*gwpCH4+EF_N2O!AS13*gwpN2O)/1000","v":2.0437125211166446E-4},{"$f":"(EF_CO2!AT13+EF_CH4!AT13*gwpCH4+EF_N2O!AT13*gwpN2O)/1000","v":1.5949209963393528E-4},{"$f":"(EF_CO2!AU13+EF_CH4!AU13*gwpCH4+EF_N2O!AU13*gwpN2O)/1000","v":4.4118703562414318E-4},{"$f":"(EF_CO2!AV13+EF_CH4!AV13*gwpCH4+EF_N2O!AV13*gwpN2O)/1000","v":2.7049732488989751E-4},{"$f":"(EF_CO2!AW13+EF_CH4!AW13*gwpCH4+EF_N2O!AW13*gwpN2O)/1000","v":2.0437125211166446E-4},{"$f":"(EF_CO2!AX13+EF_CH4!AX13*gwpCH4+EF_N2O!AX13*gwpN2O)/1000","v":1.5949209963393528E-4},{"$f":"(EF_CO2!AY13+EF_CH4!AY13*gwpCH4+EF_N2O!AY13*gwpN2O)/1000","v":9.0212446306273781E-4},{"$f":"(EF_CO2!AZ13+EF_CH4!AZ13*gwpCH4+EF_N2O!AZ13*gwpN2O)/1000","v":9.0212446306273781E-4},{"$f":"(EF_CO2!BA13+EF_CH4!BA13*gwpCH4+EF_N2O!BA13*gwpN2O)/1000","v":1.819316758727999E-4},{"$f":"(EF_CO2!BB13+EF_CH4!BB13*gwpCH4+EF_N2O!BB13*gwpN2O)/1000","v":4.4118703562414318E-4},{"$f":"(EF_CO2!BC13+EF_CH4!BC13*gwpCH4+EF_N2O!BC13*gwpN2O)/1000","v":2.7049732488989751E-4},{"$f":"(EF_CO2!BD13+EF_CH4!BD13*gwpCH4+EF_N2O!BD13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE13+EF_CH4!BE13*gwpCH4+EF_N2O!BE13*gwpN2O)/1000","v":4.4118703562414318E-4},{"$f":"(EF_CO2!BF13+EF_CH4!BF13*gwpCH4+EF_N2O!BF13*gwpN2O)/1000","v":9.0212446306273781E-4},{"$f":"(EF_CO2!BG13+EF_CH4!BG13*gwpCH4+EF_N2O!BG13*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH13+EF_CH4!BH13*gwpCH4+EF_N2O!BH13*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI13+EF_CH4!BI13*gwpCH4+EF_N2O!BI13*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ13+EF_CH4!BJ13*gwpCH4+EF_N2O!BJ13*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK13+EF_CH4!BK13*gwpCH4+EF_N2O!BK13*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL13+EF_CH4!BL13*gwpCH4+EF_N2O!BL13*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM13+EF_CH4!BM13*gwpCH4+EF_N2O!BM13*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN13+EF_CH4!BN13*gwpCH4+EF_N2O!BN13*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO13+EF_CH4!BO13*gwpCH4+EF_N2O!BO13*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D11","v":-0.38474006510861153},{"$f":"EF_Offset!E11","v":-1},-1,-1,{"$f":"EF_Offset!F11","v":-1},{"$f":"EF_Offset!G11","v":-4.8826771948016904E-4},-1,-1,{"$f":"EF_Offset!F11","v":-1}]
[null,1993,{"$f":"(EF_CO2!C14+EF_CH4!C14*gwpCH4+EF_N2O!C14*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D14+EF_CH4!D14*gwpCH4+EF_N2O!D14*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E14+EF_CH4!E14*gwpCH4+EF_N2O!E14*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F14+EF_CH4!F14*gwpCH4+EF_N2O!F14*gwpN2O)/1000","v":5.4291135660683356E-3},{"$f":"(EF_CO2!G14+EF_CH4!G14*gwpCH4+EF_N2O!G14*gwpN2O)/1000","v":2.0115183504001508},{"$f":"(EF_CO2!H14+EF_CH4!H14*gwpCH4+EF_N2O!H14*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I14+EF_CH4!I14*gwpCH4+EF_N2O!I14*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J14+EF_CH4!J14*gwpCH4+EF_N2O!J14*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K14+EF_CH4!K14*gwpCH4+EF_N2O!K14*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L14+EF_CH4!L14*gwpCH4+EF_N2O!L14*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M14+EF_CH4!M14*gwpCH4+EF_N2O!M14*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N14+EF_CH4!N14*gwpCH4+EF_N2O!N14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O14+EF_CH4!O14*gwpCH4+EF_N2O!O14*gwpN2O)/1000","v":9.0390125233785045E-3},{"$f":"(EF_CO2!P14+EF_CH4!P14*gwpCH4+EF_N2O!P14*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q14+EF_CH4!Q14*gwpCH4+EF_N2O!Q14*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R14+EF_CH4!R14*gwpCH4+EF_N2O!R14*gwpN2O)/1000","v":1.186768961455709E-3},{"$f":"(EF_CO2!S14+EF_CH4!S14*gwpCH4+EF_N2O!S14*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T14+EF_CH4!T14*gwpCH4+EF_N2O!T14*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U14+EF_CH4!U14*gwpCH4+EF_N2O!U14*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V14+EF_CH4!V14*gwpCH4+EF_N2O!V14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W14+EF_CH4!W14*gwpCH4+EF_N2O!W14*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D12","v":0.58967008099999996},{"$f":"EF_Refrigerants!F12","v":1.4787111262000001},{"$f":"EF_Refrigerants!H12","v":0.77110702900000005},{"$f":"EF_Refrigerants!J12","v":0.15422140580000002},{"$f":"EF_Refrigerants!L12","v":1.2246993990000001},{"$f":"EF_Refrigerants!N12","v":0},{"$f":"(EF_CO2!AD14+EF_CH4!AD14*gwpCH4+EF_N2O!AD14*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE14+EF_CH4!AE14*gwpCH4+EF_N2O!AE14*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF14+EF_CH4!AF14*gwpCH4+EF_N2O!AF14*gwpN2O)/1000","v":3.705832788552335},{"$f":"(EF_CO2!AG14+EF_CH4!AG14*gwpCH4+EF_N2O!AG14*gwpN2O)/1000","v":1.2281794931411301},{"$f":"(EF_CO2!AH14+EF_CH4!AH14*gwpCH4+EF_N2O!AH14*gwpN2O)/1000","v":0.33676916712631},{"$f":"(EF_CO2!AI14+EF_CH4!AI14*gwpCH4+EF_N2O!AI14*gwpN2O)/1000","v":0.14773858921161825},{"$f":"(EF_CO2!AJ14+EF_CH4!AJ14*gwpCH4+EF_N2O!AJ14*gwpN2O)/1000","v":0.21027350259778455},{"$f":"(EF_CO2!AK14+EF_CH4!AK14*gwpCH4+EF_N2O!AK14*gwpN2O)/1000","v":0.62112553606237819},{"$f":"(EF_CO2!AL14+EF_CH4!AL14*gwpCH4+EF_N2O!AL14*gwpN2O)/1000","v":5.658706517779436E-3},{"$f":"(EF_CO2!AM14+EF_CH4!AM14*gwpCH4+EF_N2O!AM14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN14+EF_CH4!AN14*gwpCH4+EF_N2O!AN14*gwpN2O)/1000","v":4.8813697348387008E-4},{"$f":"(EF_CO2!AO14+EF_CH4!AO14*gwpCH4+EF_N2O!AO14*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP14+EF_CH4!AP14*gwpCH4+EF_N2O!AP14*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ14+EF_CH4!AQ14*gwpCH4+EF_N2O!AQ14*gwpN2O)/1000","v":4.4860364039701509E-4},{"$f":"(EF_CO2!AR14+EF_CH4!AR14*gwpCH4+EF_N2O!AR14*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AS14+EF_CH4!AS14*gwpCH4+EF_N2O!AS14*gwpN2O)/1000","v":2.0431652655454458E-4},{"$f":"(EF_CO2!AT14+EF_CH4!AT14*gwpCH4+EF_N2O!AT14*gwpN2O)/1000","v":1.5946946554872452E-4},{"$f":"(EF_CO2!AU14+EF_CH4!AU14*gwpCH4+EF_N2O!AU14*gwpN2O)/1000","v":4.4860364039701509E-4},{"$f":"(EF_CO2!AV14+EF_CH4!AV14*gwpCH4+EF_N2O!AV14*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!AW14+EF_CH4!AW14*gwpCH4+EF_N2O!AW14*gwpN2O)/1000","v":2.0431652655454458E-4},{"$f":"(EF_CO2!AX14+EF_CH4!AX14*gwpCH4+EF_N2O!AX14*gwpN2O)/1000","v":1.5946946554872452E-4},{"$f":"(EF_CO2!AY14+EF_CH4!AY14*gwpCH4+EF_N2O!AY14*gwpN2O)/1000","v":9.0004175749220879E-4},{"$f":"(EF_CO2!AZ14+EF_CH4!AZ14*gwpCH4+EF_N2O!AZ14*gwpN2O)/1000","v":9.0004175749220879E-4},{"$f":"(EF_CO2!BA14+EF_CH4!BA14*gwpCH4+EF_N2O!BA14*gwpN2O)/1000","v":1.8189299605163455E-4},{"$f":"(EF_CO2!BB14+EF_CH4!BB14*gwpCH4+EF_N2O!BB14*gwpN2O)/1000","v":4.4860364039701509E-4},{"$f":"(EF_CO2!BC14+EF_CH4!BC14*gwpCH4+EF_N2O!BC14*gwpN2O)/1000","v":2.7049732488989745E-4},{"$f":"(EF_CO2!BD14+EF_CH4!BD14*gwpCH4+EF_N2O!BD14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE14+EF_CH4!BE14*gwpCH4+EF_N2O!BE14*gwpN2O)/1000","v":4.4860364039701509E-4},{"$f":"(EF_CO2!BF14+EF_CH4!BF14*gwpCH4+EF_N2O!BF14*gwpN2O)/1000","v":9.0004175749220879E-4},{"$f":"(EF_CO2!BG14+EF_CH4!BG14*gwpCH4+EF_N2O!BG14*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH14+EF_CH4!BH14*gwpCH4+EF_N2O!BH14*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI14+EF_CH4!BI14*gwpCH4+EF_N2O!BI14*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ14+EF_CH4!BJ14*gwpCH4+EF_N2O!BJ14*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK14+EF_CH4!BK14*gwpCH4+EF_N2O!BK14*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL14+EF_CH4!BL14*gwpCH4+EF_N2O!BL14*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM14+EF_CH4!BM14*gwpCH4+EF_N2O!BM14*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN14+EF_CH4!BN14*gwpCH4+EF_N2O!BN14*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO14+EF_CH4!BO14*gwpCH4+EF_N2O!BO14*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D12","v":-0.38474006510861153},{"$f":"EF_Offset!E12","v":-1},-1,-1,{"$f":"EF_Offset!F12","v":-1},{"$f":"EF_Offset!G12","v":-4.8813697348387008E-4},-1,-1,{"$f":"EF_Offset!F12","v":-1}]
[null,1994,{"$f":"(EF_CO2!C15+EF_CH4!C15*gwpCH4+EF_N2O!C15*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D15+EF_CH4!D15*gwpCH4+EF_N2O!D15*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E15+EF_CH4!E15*gwpCH4+EF_N2O!E15*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F15+EF_CH4!F15*gwpCH4+EF_N2O!F15*gwpN2O)/1000","v":5.4727753224232956E-3},{"$f":"(EF_CO2!G15+EF_CH4!G15*gwpCH4+EF_N2O!G15*gwpN2O)/1000","v":1.9984488612469722},{"$f":"(EF_CO2!H15+EF_CH4!H15*gwpCH4+EF_N2O!H15*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I15+EF_CH4!I15*gwpCH4+EF_N2O!I15*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J15+EF_CH4!J15*gwpCH4+EF_N2O!J15*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K15+EF_CH4!K15*gwpCH4+EF_N2O!K15*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L15+EF_CH4!L15*gwpCH4+EF_N2O!L15*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M15+EF_CH4!M15*gwpCH4+EF_N2O!M15*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N15+EF_CH4!N15*gwpCH4+EF_N2O!N15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O15+EF_CH4!O15*gwpCH4+EF_N2O!O15*gwpN2O)/1000","v":9.0091943007099308E-3},{"$f":"(EF_CO2!P15+EF_CH4!P15*gwpCH4+EF_N2O!P15*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q15+EF_CH4!Q15*gwpCH4+EF_N2O!Q15*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R15+EF_CH4!R15*gwpCH4+EF_N2O!R15*gwpN2O)/1000","v":1.1868804393328791E-3},{"$f":"(EF_CO2!S15+EF_CH4!S15*gwpCH4+EF_N2O!S15*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T15+EF_CH4!T15*gwpCH4+EF_N2O!T15*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U15+EF_CH4!U15*gwpCH4+EF_N2O!U15*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V15+EF_CH4!V15*gwpCH4+EF_N2O!V15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W15+EF_CH4!W15*gwpCH4+EF_N2O!W15*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D13","v":0.58967008099999996},{"$f":"EF_Refrigerants!F13","v":1.4787111262000001},{"$f":"EF_Refrigerants!H13","v":0.77110702900000005},{"$f":"EF_Refrigerants!J13","v":0.15422140580000002},{"$f":"EF_Refrigerants!L13","v":1.2246993990000001},{"$f":"EF_Refrigerants!N13","v":0},{"$f":"(EF_CO2!AD15+EF_CH4!AD15*gwpCH4+EF_N2O!AD15*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE15+EF_CH4!AE15*gwpCH4+EF_N2O!AE15*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF15+EF_CH4!AF15*gwpCH4+EF_N2O!AF15*gwpN2O)/1000","v":3.8617425917735515},{"$f":"(EF_CO2!AG15+EF_CH4!AG15*gwpCH4+EF_N2O!AG15*gwpN2O)/1000","v":1.2189670631191196},{"$f":"(EF_CO2!AH15+EF_CH4!AH15*gwpCH4+EF_N2O!AH15*gwpN2O)/1000","v":0.35254728861903883},{"$f":"(EF_CO2!AI15+EF_CH4!AI15*gwpCH4+EF_N2O!AI15*gwpN2O)/1000","v":0.14877440347071583},{"$f":"(EF_CO2!AJ15+EF_CH4!AJ15*gwpCH4+EF_N2O!AJ15*gwpN2O)/1000","v":0.21065473769825135},{"$f":"(EF_CO2!AK15+EF_CH4!AK15*gwpCH4+EF_N2O!AK15*gwpN2O)/1000","v":0.62167866927592952},{"$f":"(EF_CO2!AL15+EF_CH4!AL15*gwpCH4+EF_N2O!AL15*gwpN2O)/1000","v":5.545534964827444E-3},{"$f":"(EF_CO2!AM15+EF_CH4!AM15*gwpCH4+EF_N2O!AM15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN15+EF_CH4!AN15*gwpCH4+EF_N2O!AN15*gwpN2O)/1000","v":4.8929065390025065E-4},{"$f":"(EF_CO2!AO15+EF_CH4!AO15*gwpCH4+EF_N2O!AO15*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP15+EF_CH4!AP15*gwpCH4+EF_N2O!AP15*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ15+EF_CH4!AQ15*gwpCH4+EF_N2O!AQ15*gwpN2O)/1000","v":4.4632843037805623E-4},{"$f":"(EF_CO2!AR15+EF_CH4!AR15*gwpCH4+EF_N2O!AR15*gwpN2O)/1000","v":3.023886544785201E-4},{"$f":"(EF_CO2!AS15+EF_CH4!AS15*gwpCH4+EF_N2O!AS15*gwpN2O)/1000","v":1.6564221416551103E-4},{"$f":"(EF_CO2!AT15+EF_CH4!AT15*gwpCH4+EF_N2O!AT15*gwpN2O)/1000","v":1.5413848547204048E-4},{"$f":"(EF_CO2!AU15+EF_CH4!AU15*gwpCH4+EF_N2O!AU15*gwpN2O)/1000","v":4.4632843037805623E-4},{"$f":"(EF_CO2!AV15+EF_CH4!AV15*gwpCH4+EF_N2O!AV15*gwpN2O)/1000","v":3.0238865447852016E-4},{"$f":"(EF_CO2!AW15+EF_CH4!AW15*gwpCH4+EF_N2O!AW15*gwpN2O)/1000","v":1.6564221416551103E-4},{"$f":"(EF_CO2!AX15+EF_CH4!AX15*gwpCH4+EF_N2O!AX15*gwpN2O)/1000","v":1.5413848547204048E-4},{"$f":"(EF_CO2!AY15+EF_CH4!AY15*gwpCH4+EF_N2O!AY15*gwpN2O)/1000","v":8.7656734314410154E-4},{"$f":"(EF_CO2!AZ15+EF_CH4!AZ15*gwpCH4+EF_N2O!AZ15*gwpN2O)/1000","v":8.7656734314410154E-4},{"$f":"(EF_CO2!BA15+EF_CH4!BA15*gwpCH4+EF_N2O!BA15*gwpN2O)/1000","v":1.5989034981877577E-4},{"$f":"(EF_CO2!BB15+EF_CH4!BB15*gwpCH4+EF_N2O!BB15*gwpN2O)/1000","v":4.4632843037805623E-4},{"$f":"(EF_CO2!BC15+EF_CH4!BC15*gwpCH4+EF_N2O!BC15*gwpN2O)/1000","v":3.0238865447852016E-4},{"$f":"(EF_CO2!BD15+EF_CH4!BD15*gwpCH4+EF_N2O!BD15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE15+EF_CH4!BE15*gwpCH4+EF_N2O!BE15*gwpN2O)/1000","v":4.4632843037805623E-4},{"$f":"(EF_CO2!BF15+EF_CH4!BF15*gwpCH4+EF_N2O!BF15*gwpN2O)/1000","v":8.7656734314410154E-4},{"$f":"(EF_CO2!BG15+EF_CH4!BG15*gwpCH4+EF_N2O!BG15*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH15+EF_CH4!BH15*gwpCH4+EF_N2O!BH15*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI15+EF_CH4!BI15*gwpCH4+EF_N2O!BI15*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ15+EF_CH4!BJ15*gwpCH4+EF_N2O!BJ15*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK15+EF_CH4!BK15*gwpCH4+EF_N2O!BK15*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL15+EF_CH4!BL15*gwpCH4+EF_N2O!BL15*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM15+EF_CH4!BM15*gwpCH4+EF_N2O!BM15*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN15+EF_CH4!BN15*gwpCH4+EF_N2O!BN15*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO15+EF_CH4!BO15*gwpCH4+EF_N2O!BO15*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D13","v":-0.38474006510861153},{"$f":"EF_Offset!E13","v":-1},-1,-1,{"$f":"EF_Offset!F13","v":-1},{"$f":"EF_Offset!G13","v":-4.8929065390025065E-4},-1,-1,{"$f":"EF_Offset!F13","v":-1}]
[null,1995,{"$f":"(EF_CO2!C16+EF_CH4!C16*gwpCH4+EF_N2O!C16*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D16+EF_CH4!D16*gwpCH4+EF_N2O!D16*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E16+EF_CH4!E16*gwpCH4+EF_N2O!E16*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F16+EF_CH4!F16*gwpCH4+EF_N2O!F16*gwpN2O)/1000","v":5.4484183947019916E-3},{"$f":"(EF_CO2!G16+EF_CH4!G16*gwpCH4+EF_N2O!G16*gwpN2O)/1000","v":1.9967997239592485},{"$f":"(EF_CO2!H16+EF_CH4!H16*gwpCH4+EF_N2O!H16*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I16+EF_CH4!I16*gwpCH4+EF_N2O!I16*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J16+EF_CH4!J16*gwpCH4+EF_N2O!J16*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K16+EF_CH4!K16*gwpCH4+EF_N2O!K16*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L16+EF_CH4!L16*gwpCH4+EF_N2O!L16*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M16+EF_CH4!M16*gwpCH4+EF_N2O!M16*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N16+EF_CH4!N16*gwpCH4+EF_N2O!N16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O16+EF_CH4!O16*gwpCH4+EF_N2O!O16*gwpN2O)/1000","v":8.9521881900167747E-3},{"$f":"(EF_CO2!P16+EF_CH4!P16*gwpCH4+EF_N2O!P16*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q16+EF_CH4!Q16*gwpCH4+EF_N2O!Q16*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R16+EF_CH4!R16*gwpCH4+EF_N2O!R16*gwpN2O)/1000","v":1.1828857492759178E-3},{"$f":"(EF_CO2!S16+EF_CH4!S16*gwpCH4+EF_N2O!S16*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T16+EF_CH4!T16*gwpCH4+EF_N2O!T16*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U16+EF_CH4!U16*gwpCH4+EF_N2O!U16*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V16+EF_CH4!V16*gwpCH4+EF_N2O!V16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W16+EF_CH4!W16*gwpCH4+EF_N2O!W16*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D14","v":0.58967008099999996},{"$f":"EF_Refrigerants!F14","v":1.4787111262000001},{"$f":"EF_Refrigerants!H14","v":0.77110702900000005},{"$f":"EF_Refrigerants!J14","v":0.15422140580000002},{"$f":"EF_Refrigerants!L14","v":1.2246993990000001},{"$f":"EF_Refrigerants!N14","v":0},{"$f":"(EF_CO2!AD16+EF_CH4!AD16*gwpCH4+EF_N2O!AD16*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE16+EF_CH4!AE16*gwpCH4+EF_N2O!AE16*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF16+EF_CH4!AF16*gwpCH4+EF_N2O!AF16*gwpN2O)/1000","v":3.920426603466153},{"$f":"(EF_CO2!AG16+EF_CH4!AG16*gwpCH4+EF_N2O!AG16*gwpN2O)/1000","v":1.2288862285599262},{"$f":"(EF_CO2!AH16+EF_CH4!AH16*gwpCH4+EF_N2O!AH16*gwpN2O)/1000","v":0.36793684952206318},{"$f":"(EF_CO2!AI16+EF_CH4!AI16*gwpCH4+EF_N2O!AI16*gwpN2O)/1000","v":0.14990909090909088},{"$f":"(EF_CO2!AJ16+EF_CH4!AJ16*gwpCH4+EF_N2O!AJ16*gwpN2O)/1000","v":0.20887751696517967},{"$f":"(EF_CO2!AK16+EF_CH4!AK16*gwpCH4+EF_N2O!AK16*gwpN2O)/1000","v":0.62112553606237819},{"$f":"(EF_CO2!AL16+EF_CH4!AL16*gwpCH4+EF_N2O!AL16*gwpN2O)/1000","v":5.5534784700161464E-3},{"$f":"(EF_CO2!AM16+EF_CH4!AM16*gwpCH4+EF_N2O!AM16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN16+EF_CH4!AN16*gwpCH4+EF_N2O!AN16*gwpN2O)/1000","v":4.8943056957791197E-4},{"$f":"(EF_CO2!AO16+EF_CH4!AO16*gwpCH4+EF_N2O!AO16*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP16+EF_CH4!AP16*gwpCH4+EF_N2O!AP16*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ16+EF_CH4!AQ16*gwpCH4+EF_N2O!AQ16*gwpN2O)/1000","v":4.3817125217486633E-4},{"$f":"(EF_CO2!AR16+EF_CH4!AR16*gwpCH4+EF_N2O!AR16*gwpN2O)/1000","v":3.0191902847161118E-4},{"$f":"(EF_CO2!AS16+EF_CH4!AS16*gwpCH4+EF_N2O!AS16*gwpN2O)/1000","v":1.6390233027725425E-4},{"$f":"(EF_CO2!AT16+EF_CH4!AT16*gwpCH4+EF_N2O!AT16*gwpN2O)/1000","v":1.5147995881347698E-4},{"$f":"(EF_CO2!AU16+EF_CH4!AU16*gwpCH4+EF_N2O!AU16*gwpN2O)/1000","v":4.3817125217486633E-4},{"$f":"(EF_CO2!AV16+EF_CH4!AV16*gwpCH4+EF_N2O!AV16*gwpN2O)/1000","v":3.0191902847161118E-4},{"$f":"(EF_CO2!AW16+EF_CH4!AW16*gwpCH4+EF_N2O!AW16*gwpN2O)/1000","v":1.6390233027725425E-4},{"$f":"(EF_CO2!AX16+EF_CH4!AX16*gwpCH4+EF_N2O!AX16*gwpN2O)/1000","v":1.5147995881347698E-4},{"$f":"(EF_CO2!AY16+EF_CH4!AY16*gwpCH4+EF_N2O!AY16*gwpN2O)/1000","v":8.6389519941263207E-4},{"$f":"(EF_CO2!AZ16+EF_CH4!AZ16*gwpCH4+EF_N2O!AZ16*gwpN2O)/1000","v":8.6389519941263207E-4},{"$f":"(EF_CO2!BA16+EF_CH4!BA16*gwpCH4+EF_N2O!BA16*gwpN2O)/1000","v":1.5769114454536562E-4},{"$f":"(EF_CO2!BB16+EF_CH4!BB16*gwpCH4+EF_N2O!BB16*gwpN2O)/1000","v":4.3817125217486633E-4},{"$f":"(EF_CO2!BC16+EF_CH4!BC16*gwpCH4+EF_N2O!BC16*gwpN2O)/1000","v":3.0191902847161118E-4},{"$f":"(EF_CO2!BD16+EF_CH4!BD16*gwpCH4+EF_N2O!BD16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE16+EF_CH4!BE16*gwpCH4+EF_N2O!BE16*gwpN2O)/1000","v":4.3817125217486633E-4},{"$f":"(EF_CO2!BF16+EF_CH4!BF16*gwpCH4+EF_N2O!BF16*gwpN2O)/1000","v":8.6389519941263207E-4},{"$f":"(EF_CO2!BG16+EF_CH4!BG16*gwpCH4+EF_N2O!BG16*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH16+EF_CH4!BH16*gwpCH4+EF_N2O!BH16*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI16+EF_CH4!BI16*gwpCH4+EF_N2O!BI16*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ16+EF_CH4!BJ16*gwpCH4+EF_N2O!BJ16*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK16+EF_CH4!BK16*gwpCH4+EF_N2O!BK16*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL16+EF_CH4!BL16*gwpCH4+EF_N2O!BL16*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM16+EF_CH4!BM16*gwpCH4+EF_N2O!BM16*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN16+EF_CH4!BN16*gwpCH4+EF_N2O!BN16*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO16+EF_CH4!BO16*gwpCH4+EF_N2O!BO16*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D14","v":-0.38474006510861153},{"$f":"EF_Offset!E14","v":-1},-1,-1,{"$f":"EF_Offset!F14","v":-1},{"$f":"EF_Offset!G14","v":-4.8943056957791197E-4},-1,-1,{"$f":"EF_Offset!F14","v":-1}]
[null,1996,{"$f":"(EF_CO2!C17+EF_CH4!C17*gwpCH4+EF_N2O!C17*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D17+EF_CH4!D17*gwpCH4+EF_N2O!D17*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E17+EF_CH4!E17*gwpCH4+EF_N2O!E17*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F17+EF_CH4!F17*gwpCH4+EF_N2O!F17*gwpN2O)/1000","v":5.4333799779349426E-3},{"$f":"(EF_CO2!G17+EF_CH4!G17*gwpCH4+EF_N2O!G17*gwpN2O)/1000","v":1.98827270710263},{"$f":"(EF_CO2!H17+EF_CH4!H17*gwpCH4+EF_N2O!H17*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I17+EF_CH4!I17*gwpCH4+EF_N2O!I17*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J17+EF_CH4!J17*gwpCH4+EF_N2O!J17*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K17+EF_CH4!K17*gwpCH4+EF_N2O!K17*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L17+EF_CH4!L17*gwpCH4+EF_N2O!L17*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M17+EF_CH4!M17*gwpCH4+EF_N2O!M17*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N17+EF_CH4!N17*gwpCH4+EF_N2O!N17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O17+EF_CH4!O17*gwpCH4+EF_N2O!O17*gwpN2O)/1000","v":8.9445909190214792E-3},{"$f":"(EF_CO2!P17+EF_CH4!P17*gwpCH4+EF_N2O!P17*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q17+EF_CH4!Q17*gwpCH4+EF_N2O!Q17*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R17+EF_CH4!R17*gwpCH4+EF_N2O!R17*gwpN2O)/1000","v":1.1819440225567268E-3},{"$f":"(EF_CO2!S17+EF_CH4!S17*gwpCH4+EF_N2O!S17*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T17+EF_CH4!T17*gwpCH4+EF_N2O!T17*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U17+EF_CH4!U17*gwpCH4+EF_N2O!U17*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V17+EF_CH4!V17*gwpCH4+EF_N2O!V17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W17+EF_CH4!W17*gwpCH4+EF_N2O!W17*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D15","v":0.58967008099999996},{"$f":"EF_Refrigerants!F15","v":1.4787111262000001},{"$f":"EF_Refrigerants!H15","v":0.77110702900000005},{"$f":"EF_Refrigerants!J15","v":0.15422140580000002},{"$f":"EF_Refrigerants!L15","v":1.2246993990000001},{"$f":"EF_Refrigerants!N15","v":0},{"$f":"(EF_CO2!AD17+EF_CH4!AD17*gwpCH4+EF_N2O!AD17*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE17+EF_CH4!AE17*gwpCH4+EF_N2O!AE17*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF17+EF_CH4!AF17*gwpCH4+EF_N2O!AF17*gwpN2O)/1000","v":3.7954904171364148},{"$f":"(EF_CO2!AG17+EF_CH4!AG17*gwpCH4+EF_N2O!AG17*gwpN2O)/1000","v":1.2166459811815125},{"$f":"(EF_CO2!AH17+EF_CH4!AH17*gwpCH4+EF_N2O!AH17*gwpN2O)/1000","v":0.36856367840626109},{"$f":"(EF_CO2!AI17+EF_CH4!AI17*gwpCH4+EF_N2O!AI17*gwpN2O)/1000","v":0.15115751789976134},{"$f":"(EF_CO2!AJ17+EF_CH4!AJ17*gwpCH4+EF_N2O!AJ17*gwpN2O)/1000","v":0.20942705256940339},{"$f":"(EF_CO2!AK17+EF_CH4!AK17*gwpCH4+EF_N2O!AK17*gwpN2O)/1000","v":0.62057669902912616},{"$f":"(EF_CO2!AL17+EF_CH4!AL17*gwpCH4+EF_N2O!AL17*gwpN2O)/1000","v":5.3337853160177213E-3},{"$f":"(EF_CO2!AM17+EF_CH4!AM17*gwpCH4+EF_N2O!AM17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN17+EF_CH4!AN17*gwpCH4+EF_N2O!AN17*gwpN2O)/1000","v":4.9025937020045704E-4},{"$f":"(EF_CO2!AO17+EF_CH4!AO17*gwpCH4+EF_N2O!AO17*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP17+EF_CH4!AP17*gwpCH4+EF_N2O!AP17*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ17+EF_CH4!AQ17*gwpCH4+EF_N2O!AQ17*gwpN2O)/1000","v":4.3797469480351945E-4},{"$f":"(EF_CO2!AR17+EF_CH4!AR17*gwpCH4+EF_N2O!AR17*gwpN2O)/1000","v":3.048661628272018E-4},{"$f":"(EF_CO2!AS17+EF_CH4!AS17*gwpCH4+EF_N2O!AS17*gwpN2O)/1000","v":1.6444436555313136E-4},{"$f":"(EF_CO2!AT17+EF_CH4!AT17*gwpCH4+EF_N2O!AT17*gwpN2O)/1000","v":1.4836167318694202E-4},{"$f":"(EF_CO2!AU17+EF_CH4!AU17*gwpCH4+EF_N2O!AU17*gwpN2O)/1000","v":4.3797469480351945E-4},{"$f":"(EF_CO2!AV17+EF_CH4!AV17*gwpCH4+EF_N2O!AV17*gwpN2O)/1000","v":3.048661628272018E-4},{"$f":"(EF_CO2!AW17+EF_CH4!AW17*gwpCH4+EF_N2O!AW17*gwpN2O)/1000","v":1.6444436555313136E-4},{"$f":"(EF_CO2!AX17+EF_CH4!AX17*gwpCH4+EF_N2O!AX17*gwpN2O)/1000","v":1.4836167318694202E-4},{"$f":"(EF_CO2!AY17+EF_CH4!AY17*gwpCH4+EF_N2O!AY17*gwpN2O)/1000","v":8.2426026881037798E-4},{"$f":"(EF_CO2!AZ17+EF_CH4!AZ17*gwpCH4+EF_N2O!AZ17*gwpN2O)/1000","v":8.2426026881037798E-4},{"$f":"(EF_CO2!BA17+EF_CH4!BA17*gwpCH4+EF_N2O!BA17*gwpN2O)/1000","v":1.5640301937003669E-4},{"$f":"(EF_CO2!BB17+EF_CH4!BB17*gwpCH4+EF_N2O!BB17*gwpN2O)/1000","v":4.3797469480351945E-4},{"$f":"(EF_CO2!BC17+EF_CH4!BC17*gwpCH4+EF_N2O!BC17*gwpN2O)/1000","v":3.048661628272018E-4},{"$f":"(EF_CO2!BD17+EF_CH4!BD17*gwpCH4+EF_N2O!BD17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE17+EF_CH4!BE17*gwpCH4+EF_N2O!BE17*gwpN2O)/1000","v":4.3797469480351945E-4},{"$f":"(EF_CO2!BF17+EF_CH4!BF17*gwpCH4+EF_N2O!BF17*gwpN2O)/1000","v":8.2426026881037798E-4},{"$f":"(EF_CO2!BG17+EF_CH4!BG17*gwpCH4+EF_N2O!BG17*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH17+EF_CH4!BH17*gwpCH4+EF_N2O!BH17*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI17+EF_CH4!BI17*gwpCH4+EF_N2O!BI17*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ17+EF_CH4!BJ17*gwpCH4+EF_N2O!BJ17*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK17+EF_CH4!BK17*gwpCH4+EF_N2O!BK17*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL17+EF_CH4!BL17*gwpCH4+EF_N2O!BL17*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM17+EF_CH4!BM17*gwpCH4+EF_N2O!BM17*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN17+EF_CH4!BN17*gwpCH4+EF_N2O!BN17*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO17+EF_CH4!BO17*gwpCH4+EF_N2O!BO17*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D15","v":-0.38474006510861153},{"$f":"EF_Offset!E15","v":-1},-1,-1,{"$f":"EF_Offset!F15","v":-1},{"$f":"EF_Offset!G15","v":-4.9025937020045704E-4},-1,-1,{"$f":"EF_Offset!F15","v":-1}]
[null,1997,{"$f":"(EF_CO2!C18+EF_CH4!C18*gwpCH4+EF_N2O!C18*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D18+EF_CH4!D18*gwpCH4+EF_N2O!D18*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E18+EF_CH4!E18*gwpCH4+EF_N2O!E18*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F18+EF_CH4!F18*gwpCH4+EF_N2O!F18*gwpN2O)/1000","v":5.4316136618083426E-3},{"$f":"(EF_CO2!G18+EF_CH4!G18*gwpCH4+EF_N2O!G18*gwpN2O)/1000","v":1.9799282195000627},{"$f":"(EF_CO2!H18+EF_CH4!H18*gwpCH4+EF_N2O!H18*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I18+EF_CH4!I18*gwpCH4+EF_N2O!I18*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J18+EF_CH4!J18*gwpCH4+EF_N2O!J18*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K18+EF_CH4!K18*gwpCH4+EF_N2O!K18*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L18+EF_CH4!L18*gwpCH4+EF_N2O!L18*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M18+EF_CH4!M18*gwpCH4+EF_N2O!M18*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N18+EF_CH4!N18*gwpCH4+EF_N2O!N18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O18+EF_CH4!O18*gwpCH4+EF_N2O!O18*gwpN2O)/1000","v":8.9349718371774176E-3},{"$f":"(EF_CO2!P18+EF_CH4!P18*gwpCH4+EF_N2O!P18*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q18+EF_CH4!Q18*gwpCH4+EF_N2O!Q18*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R18+EF_CH4!R18*gwpCH4+EF_N2O!R18*gwpN2O)/1000","v":1.181341518028303E-3},{"$f":"(EF_CO2!S18+EF_CH4!S18*gwpCH4+EF_N2O!S18*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T18+EF_CH4!T18*gwpCH4+EF_N2O!T18*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U18+EF_CH4!U18*gwpCH4+EF_N2O!U18*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V18+EF_CH4!V18*gwpCH4+EF_N2O!V18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W18+EF_CH4!W18*gwpCH4+EF_N2O!W18*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D16","v":0.58967008099999996},{"$f":"EF_Refrigerants!F16","v":1.4787111262000001},{"$f":"EF_Refrigerants!H16","v":0.77110702900000005},{"$f":"EF_Refrigerants!J16","v":0.15422140580000002},{"$f":"EF_Refrigerants!L16","v":1.2246993990000001},{"$f":"EF_Refrigerants!N16","v":0},{"$f":"(EF_CO2!AD18+EF_CH4!AD18*gwpCH4+EF_N2O!AD18*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE18+EF_CH4!AE18*gwpCH4+EF_N2O!AE18*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF18+EF_CH4!AF18*gwpCH4+EF_N2O!AF18*gwpN2O)/1000","v":3.8966509362155581},{"$f":"(EF_CO2!AG18+EF_CH4!AG18*gwpCH4+EF_N2O!AG18*gwpN2O)/1000","v":1.2169270776898904},{"$f":"(EF_CO2!AH18+EF_CH4!AH18*gwpCH4+EF_N2O!AH18*gwpN2O)/1000","v":0.3770688598283613},{"$f":"(EF_CO2!AI18+EF_CH4!AI18*gwpCH4+EF_N2O!AI18*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ18+EF_CH4!AJ18*gwpCH4+EF_N2O!AJ18*gwpN2O)/1000","v":0.20994516450648057},{"$f":"(EF_CO2!AK18+EF_CH4!AK18*gwpCH4+EF_N2O!AK18*gwpN2O)/1000","v":0.62003210831721467},{"$f":"(EF_CO2!AL18+EF_CH4!AL18*gwpCH4+EF_N2O!AL18*gwpN2O)/1000","v":5.2514285417715476E-3},{"$f":"(EF_CO2!AM18+EF_CH4!AM18*gwpCH4+EF_N2O!AM18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN18+EF_CH4!AN18*gwpCH4+EF_N2O!AN18*gwpN2O)/1000","v":4.9075639161498422E-4},{"$f":"(EF_CO2!AO18+EF_CH4!AO18*gwpCH4+EF_N2O!AO18*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP18+EF_CH4!AP18*gwpCH4+EF_N2O!AP18*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ18+EF_CH4!AQ18*gwpCH4+EF_N2O!AQ18*gwpN2O)/1000","v":4.3455704099198798E-4},{"$f":"(EF_CO2!AR18+EF_CH4!AR18*gwpCH4+EF_N2O!AR18*gwpN2O)/1000","v":3.072248600722628E-4},{"$f":"(EF_CO2!AS18+EF_CH4!AS18*gwpCH4+EF_N2O!AS18*gwpN2O)/1000","v":1.7117203610918778E-4},{"$f":"(EF_CO2!AT18+EF_CH4!AT18*gwpCH4+EF_N2O!AT18*gwpN2O)/1000","v":1.5677097307302098E-4},{"$f":"(EF_CO2!AU18+EF_CH4!AU18*gwpCH4+EF_N2O!AU18*gwpN2O)/1000","v":4.3455704099198804E-4},{"$f":"(EF_CO2!AV18+EF_CH4!AV18*gwpCH4+EF_N2O!AV18*gwpN2O)/1000","v":3.0722486007226285E-4},{"$f":"(EF_CO2!AW18+EF_CH4!AW18*gwpCH4+EF_N2O!AW18*gwpN2O)/1000","v":1.7117203610918778E-4},{"$f":"(EF_CO2!AX18+EF_CH4!AX18*gwpCH4+EF_N2O!AX18*gwpN2O)/1000","v":1.5677097307302098E-4},{"$f":"(EF_CO2!AY18+EF_CH4!AY18*gwpCH4+EF_N2O!AY18*gwpN2O)/1000","v":8.2090208323681456E-4},{"$f":"(EF_CO2!AZ18+EF_CH4!AZ18*gwpCH4+EF_N2O!AZ18*gwpN2O)/1000","v":8.2090208323681456E-4},{"$f":"(EF_CO2!BA18+EF_CH4!BA18*gwpCH4+EF_N2O!BA18*gwpN2O)/1000","v":1.6397150459110439E-4},{"$f":"(EF_CO2!BB18+EF_CH4!BB18*gwpCH4+EF_N2O!BB18*gwpN2O)/1000","v":4.3455704099198804E-4},{"$f":"(EF_CO2!BC18+EF_CH4!BC18*gwpCH4+EF_N2O!BC18*gwpN2O)/1000","v":3.0722486007226285E-4},{"$f":"(EF_CO2!BD18+EF_CH4!BD18*gwpCH4+EF_N2O!BD18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE18+EF_CH4!BE18*gwpCH4+EF_N2O!BE18*gwpN2O)/1000","v":4.3455704099198804E-4},{"$f":"(EF_CO2!BF18+EF_CH4!BF18*gwpCH4+EF_N2O!BF18*gwpN2O)/1000","v":8.2090208323681456E-4},{"$f":"(EF_CO2!BG18+EF_CH4!BG18*gwpCH4+EF_N2O!BG18*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH18+EF_CH4!BH18*gwpCH4+EF_N2O!BH18*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI18+EF_CH4!BI18*gwpCH4+EF_N2O!BI18*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ18+EF_CH4!BJ18*gwpCH4+EF_N2O!BJ18*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK18+EF_CH4!BK18*gwpCH4+EF_N2O!BK18*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL18+EF_CH4!BL18*gwpCH4+EF_N2O!BL18*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM18+EF_CH4!BM18*gwpCH4+EF_N2O!BM18*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN18+EF_CH4!BN18*gwpCH4+EF_N2O!BN18*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO18+EF_CH4!BO18*gwpCH4+EF_N2O!BO18*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D16","v":-0.38474006510861153},{"$f":"EF_Offset!E16","v":-1},-1,-1,{"$f":"EF_Offset!F16","v":-1},{"$f":"EF_Offset!G16","v":-4.9075639161498422E-4},-1,-1,{"$f":"EF_Offset!F16","v":-1}]
[null,1998,{"$f":"(EF_CO2!C19+EF_CH4!C19*gwpCH4+EF_N2O!C19*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D19+EF_CH4!D19*gwpCH4+EF_N2O!D19*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E19+EF_CH4!E19*gwpCH4+EF_N2O!E19*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F19+EF_CH4!F19*gwpCH4+EF_N2O!F19*gwpN2O)/1000","v":5.4442953729608029E-3},{"$f":"(EF_CO2!G19+EF_CH4!G19*gwpCH4+EF_N2O!G19*gwpN2O)/1000","v":1.9847758594037834},{"$f":"(EF_CO2!H19+EF_CH4!H19*gwpCH4+EF_N2O!H19*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I19+EF_CH4!I19*gwpCH4+EF_N2O!I19*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J19+EF_CH4!J19*gwpCH4+EF_N2O!J19*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K19+EF_CH4!K19*gwpCH4+EF_N2O!K19*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L19+EF_CH4!L19*gwpCH4+EF_N2O!L19*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M19+EF_CH4!M19*gwpCH4+EF_N2O!M19*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N19+EF_CH4!N19*gwpCH4+EF_N2O!N19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O19+EF_CH4!O19*gwpCH4+EF_N2O!O19*gwpN2O)/1000","v":8.9243005246278876E-3},{"$f":"(EF_CO2!P19+EF_CH4!P19*gwpCH4+EF_N2O!P19*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q19+EF_CH4!Q19*gwpCH4+EF_N2O!Q19*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R19+EF_CH4!R19*gwpCH4+EF_N2O!R19*gwpN2O)/1000","v":1.1803246816076765E-3},{"$f":"(EF_CO2!S19+EF_CH4!S19*gwpCH4+EF_N2O!S19*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T19+EF_CH4!T19*gwpCH4+EF_N2O!T19*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U19+EF_CH4!U19*gwpCH4+EF_N2O!U19*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V19+EF_CH4!V19*gwpCH4+EF_N2O!V19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W19+EF_CH4!W19*gwpCH4+EF_N2O!W19*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D17","v":0.58967008099999996},{"$f":"EF_Refrigerants!F17","v":1.4787111262000001},{"$f":"EF_Refrigerants!H17","v":0.77110702900000005},{"$f":"EF_Refrigerants!J17","v":0.15422140580000002},{"$f":"EF_Refrigerants!L17","v":1.2246993990000001},{"$f":"EF_Refrigerants!N17","v":0},{"$f":"(EF_CO2!AD19+EF_CH4!AD19*gwpCH4+EF_N2O!AD19*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE19+EF_CH4!AE19*gwpCH4+EF_N2O!AE19*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF19+EF_CH4!AF19*gwpCH4+EF_N2O!AF19*gwpN2O)/1000","v":3.9704895320197044},{"$f":"(EF_CO2!AG19+EF_CH4!AG19*gwpCH4+EF_N2O!AG19*gwpN2O)/1000","v":1.2168455858040341},{"$f":"(EF_CO2!AH19+EF_CH4!AH19*gwpCH4+EF_N2O!AH19*gwpN2O)/1000","v":0.39750709780452004},{"$f":"(EF_CO2!AI19+EF_CH4!AI19*gwpCH4+EF_N2O!AI19*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ19+EF_CH4!AJ19*gwpCH4+EF_N2O!AJ19*gwpN2O)/1000","v":0.21019808306709262},{"$f":"(EF_CO2!AK19+EF_CH4!AK19*gwpCH4+EF_N2O!AK19*gwpN2O)/1000","v":0.62301176245942325},{"$f":"(EF_CO2!AL19+EF_CH4!AL19*gwpCH4+EF_N2O!AL19*gwpN2O)/1000","v":5.1751625194318097E-3},{"$f":"(EF_CO2!AM19+EF_CH4!AM19*gwpCH4+EF_N2O!AM19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN19+EF_CH4!AN19*gwpCH4+EF_N2O!AN19*gwpN2O)/1000","v":4.9149403725249545E-4},{"$f":"(EF_CO2!AO19+EF_CH4!AO19*gwpCH4+EF_N2O!AO19*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP19+EF_CH4!AP19*gwpCH4+EF_N2O!AP19*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ19+EF_CH4!AQ19*gwpCH4+EF_N2O!AQ19*gwpN2O)/1000","v":4.326510794550879E-4},{"$f":"(EF_CO2!AR19+EF_CH4!AR19*gwpCH4+EF_N2O!AR19*gwpN2O)/1000","v":3.0026943359440163E-4},{"$f":"(EF_CO2!AS19+EF_CH4!AS19*gwpCH4+EF_N2O!AS19*gwpN2O)/1000","v":1.6600995407198646E-4},{"$f":"(EF_CO2!AT19+EF_CH4!AT19*gwpCH4+EF_N2O!AT19*gwpN2O)/1000","v":1.5347336941712691E-4},{"$f":"(EF_CO2!AU19+EF_CH4!AU19*gwpCH4+EF_N2O!AU19*gwpN2O)/1000","v":4.326510794550879E-4},{"$f":"(EF_CO2!AV19+EF_CH4!AV19*gwpCH4+EF_N2O!AV19*gwpN2O)/1000","v":3.0026943359440163E-4},{"$f":"(EF_CO2!AW19+EF_CH4!AW19*gwpCH4+EF_N2O!AW19*gwpN2O)/1000","v":1.6600995407198646E-4},{"$f":"(EF_CO2!AX19+EF_CH4!AX19*gwpCH4+EF_N2O!AX19*gwpN2O)/1000","v":1.5347336941712691E-4},{"$f":"(EF_CO2!AY19+EF_CH4!AY19*gwpCH4+EF_N2O!AY19*gwpN2O)/1000","v":8.1233195276046071E-4},{"$f":"(EF_CO2!AZ19+EF_CH4!AZ19*gwpCH4+EF_N2O!AZ19*gwpN2O)/1000","v":8.1233195276046071E-4},{"$f":"(EF_CO2!BA19+EF_CH4!BA19*gwpCH4+EF_N2O!BA19*gwpN2O)/1000","v":1.5974166174455669E-4},{"$f":"(EF_CO2!BB19+EF_CH4!BB19*gwpCH4+EF_N2O!BB19*gwpN2O)/1000","v":4.326510794550879E-4},{"$f":"(EF_CO2!BC19+EF_CH4!BC19*gwpCH4+EF_N2O!BC19*gwpN2O)/1000","v":3.0026943359440163E-4},{"$f":"(EF_CO2!BD19+EF_CH4!BD19*gwpCH4+EF_N2O!BD19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE19+EF_CH4!BE19*gwpCH4+EF_N2O!BE19*gwpN2O)/1000","v":4.326510794550879E-4},{"$f":"(EF_CO2!BF19+EF_CH4!BF19*gwpCH4+EF_N2O!BF19*gwpN2O)/1000","v":8.1233195276046071E-4},{"$f":"(EF_CO2!BG19+EF_CH4!BG19*gwpCH4+EF_N2O!BG19*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH19+EF_CH4!BH19*gwpCH4+EF_N2O!BH19*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI19+EF_CH4!BI19*gwpCH4+EF_N2O!BI19*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ19+EF_CH4!BJ19*gwpCH4+EF_N2O!BJ19*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK19+EF_CH4!BK19*gwpCH4+EF_N2O!BK19*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL19+EF_CH4!BL19*gwpCH4+EF_N2O!BL19*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM19+EF_CH4!BM19*gwpCH4+EF_N2O!BM19*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN19+EF_CH4!BN19*gwpCH4+EF_N2O!BN19*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO19+EF_CH4!BO19*gwpCH4+EF_N2O!BO19*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D17","v":-0.38474006510861153},{"$f":"EF_Offset!E17","v":-1},-1,-1,{"$f":"EF_Offset!F17","v":-1},{"$f":"EF_Offset!G17","v":-4.9149403725249545E-4},-1,-1,{"$f":"EF_Offset!F17","v":-1}]
[null,1999,{"$f":"(EF_CO2!C20+EF_CH4!C20*gwpCH4+EF_N2O!C20*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D20+EF_CH4!D20*gwpCH4+EF_N2O!D20*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E20+EF_CH4!E20*gwpCH4+EF_N2O!E20*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F20+EF_CH4!F20*gwpCH4+EF_N2O!F20*gwpN2O)/1000","v":5.453586105856844E-3},{"$f":"(EF_CO2!G20+EF_CH4!G20*gwpCH4+EF_N2O!G20*gwpN2O)/1000","v":1.9787875983462464},{"$f":"(EF_CO2!H20+EF_CH4!H20*gwpCH4+EF_N2O!H20*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I20+EF_CH4!I20*gwpCH4+EF_N2O!I20*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J20+EF_CH4!J20*gwpCH4+EF_N2O!J20*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K20+EF_CH4!K20*gwpCH4+EF_N2O!K20*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L20+EF_CH4!L20*gwpCH4+EF_N2O!L20*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M20+EF_CH4!M20*gwpCH4+EF_N2O!M20*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N20+EF_CH4!N20*gwpCH4+EF_N2O!N20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O20+EF_CH4!O20*gwpCH4+EF_N2O!O20*gwpN2O)/1000","v":8.922263486385789E-3},{"$f":"(EF_CO2!P20+EF_CH4!P20*gwpCH4+EF_N2O!P20*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q20+EF_CH4!Q20*gwpCH4+EF_N2O!Q20*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R20+EF_CH4!R20*gwpCH4+EF_N2O!R20*gwpN2O)/1000","v":1.1802871170403092E-3},{"$f":"(EF_CO2!S20+EF_CH4!S20*gwpCH4+EF_N2O!S20*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T20+EF_CH4!T20*gwpCH4+EF_N2O!T20*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U20+EF_CH4!U20*gwpCH4+EF_N2O!U20*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V20+EF_CH4!V20*gwpCH4+EF_N2O!V20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W20+EF_CH4!W20*gwpCH4+EF_N2O!W20*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D18","v":0.58967008099999996},{"$f":"EF_Refrigerants!F18","v":1.4787111262000001},{"$f":"EF_Refrigerants!H18","v":0.77110702900000005},{"$f":"EF_Refrigerants!J18","v":0.15422140580000002},{"$f":"EF_Refrigerants!L18","v":1.2246993990000001},{"$f":"EF_Refrigerants!N18","v":0},{"$f":"(EF_CO2!AD20+EF_CH4!AD20*gwpCH4+EF_N2O!AD20*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE20+EF_CH4!AE20*gwpCH4+EF_N2O!AE20*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF20+EF_CH4!AF20*gwpCH4+EF_N2O!AF20*gwpN2O)/1000","v":4.0637647781360355},{"$f":"(EF_CO2!AG20+EF_CH4!AG20*gwpCH4+EF_N2O!AG20*gwpN2O)/1000","v":1.223556068953261},{"$f":"(EF_CO2!AH20+EF_CH4!AH20*gwpCH4+EF_N2O!AH20*gwpN2O)/1000","v":0.39217175699228152},{"$f":"(EF_CO2!AI20+EF_CH4!AI20*gwpCH4+EF_N2O!AI20*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ20+EF_CH4!AJ20*gwpCH4+EF_N2O!AJ20*gwpN2O)/1000","v":0.21106029106029106},{"$f":"(EF_CO2!AK20+EF_CH4!AK20*gwpCH4+EF_N2O!AK20*gwpN2O)/1000","v":0.62003210831721467},{"$f":"(EF_CO2!AL20+EF_CH4!AL20*gwpCH4+EF_N2O!AL20*gwpN2O)/1000","v":4.988631404425084E-3},{"$f":"(EF_CO2!AM20+EF_CH4!AM20*gwpCH4+EF_N2O!AM20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN20+EF_CH4!AN20*gwpCH4+EF_N2O!AN20*gwpN2O)/1000","v":4.90464606225905E-4},{"$f":"(EF_CO2!AO20+EF_CH4!AO20*gwpCH4+EF_N2O!AO20*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP20+EF_CH4!AP20*gwpCH4+EF_N2O!AP20*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ20+EF_CH4!AQ20*gwpCH4+EF_N2O!AQ20*gwpN2O)/1000","v":4.3695079920110994E-4},{"$f":"(EF_CO2!AR20+EF_CH4!AR20*gwpCH4+EF_N2O!AR20*gwpN2O)/1000","v":2.9380408684566027E-4},{"$f":"(EF_CO2!AS20+EF_CH4!AS20*gwpCH4+EF_N2O!AS20*gwpN2O)/1000","v":1.6918182105304851E-4},{"$f":"(EF_CO2!AT20+EF_CH4!AT20*gwpCH4+EF_N2O!AT20*gwpN2O)/1000","v":1.5789659646309924E-4},{"$f":"(EF_CO2!AU20+EF_CH4!AU20*gwpCH4+EF_N2O!AU20*gwpN2O)/1000","v":4.3695079920111004E-4},{"$f":"(EF_CO2!AV20+EF_CH4!AV20*gwpCH4+EF_N2O!AV20*gwpN2O)/1000","v":2.9380408684566021E-4},{"$f":"(EF_CO2!AW20+EF_CH4!AW20*gwpCH4+EF_N2O!AW20*gwpN2O)/1000","v":1.6918182105304851E-4},{"$f":"(EF_CO2!AX20+EF_CH4!AX20*gwpCH4+EF_N2O!AX20*gwpN2O)/1000","v":1.5789659646309924E-4},{"$f":"(EF_CO2!AY20+EF_CH4!AY20*gwpCH4+EF_N2O!AY20*gwpN2O)/1000","v":7.9793962018162795E-4},{"$f":"(EF_CO2!AZ20+EF_CH4!AZ20*gwpCH4+EF_N2O!AZ20*gwpN2O)/1000","v":7.9793962018162795E-4},{"$f":"(EF_CO2!BA20+EF_CH4!BA20*gwpCH4+EF_N2O!BA20*gwpN2O)/1000","v":1.6353920875807388E-4},{"$f":"(EF_CO2!BB20+EF_CH4!BB20*gwpCH4+EF_N2O!BB20*gwpN2O)/1000","v":4.3695079920111004E-4},{"$f":"(EF_CO2!BC20+EF_CH4!BC20*gwpCH4+EF_N2O!BC20*gwpN2O)/1000","v":2.9380408684566021E-4},{"$f":"(EF_CO2!BD20+EF_CH4!BD20*gwpCH4+EF_N2O!BD20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE20+EF_CH4!BE20*gwpCH4+EF_N2O!BE20*gwpN2O)/1000","v":4.3695079920111004E-4},{"$f":"(EF_CO2!BF20+EF_CH4!BF20*gwpCH4+EF_N2O!BF20*gwpN2O)/1000","v":7.9793962018162795E-4},{"$f":"(EF_CO2!BG20+EF_CH4!BG20*gwpCH4+EF_N2O!BG20*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH20+EF_CH4!BH20*gwpCH4+EF_N2O!BH20*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI20+EF_CH4!BI20*gwpCH4+EF_N2O!BI20*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ20+EF_CH4!BJ20*gwpCH4+EF_N2O!BJ20*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK20+EF_CH4!BK20*gwpCH4+EF_N2O!BK20*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL20+EF_CH4!BL20*gwpCH4+EF_N2O!BL20*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM20+EF_CH4!BM20*gwpCH4+EF_N2O!BM20*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN20+EF_CH4!BN20*gwpCH4+EF_N2O!BN20*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO20+EF_CH4!BO20*gwpCH4+EF_N2O!BO20*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D18","v":-0.38474006510861153},{"$f":"EF_Offset!E18","v":-1},-1,-1,{"$f":"EF_Offset!F18","v":-1},{"$f":"EF_Offset!G18","v":-4.90464606225905E-4},-1,-1,{"$f":"EF_Offset!F18","v":-1}]
[null,2000,{"$f":"(EF_CO2!C21+EF_CH4!C21*gwpCH4+EF_N2O!C21*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D21+EF_CH4!D21*gwpCH4+EF_N2O!D21*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E21+EF_CH4!E21*gwpCH4+EF_N2O!E21*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F21+EF_CH4!F21*gwpCH4+EF_N2O!F21*gwpN2O)/1000","v":5.4243569278747137E-3},{"$f":"(EF_CO2!G21+EF_CH4!G21*gwpCH4+EF_N2O!G21*gwpN2O)/1000","v":1.9797381159744265},{"$f":"(EF_CO2!H21+EF_CH4!H21*gwpCH4+EF_N2O!H21*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I21+EF_CH4!I21*gwpCH4+EF_N2O!I21*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J21+EF_CH4!J21*gwpCH4+EF_N2O!J21*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K21+EF_CH4!K21*gwpCH4+EF_N2O!K21*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L21+EF_CH4!L21*gwpCH4+EF_N2O!L21*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M21+EF_CH4!M21*gwpCH4+EF_N2O!M21*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N21+EF_CH4!N21*gwpCH4+EF_N2O!N21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O21+EF_CH4!O21*gwpCH4+EF_N2O!O21*gwpN2O)/1000","v":8.9248085951528916E-3},{"$f":"(EF_CO2!P21+EF_CH4!P21*gwpCH4+EF_N2O!P21*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q21+EF_CH4!Q21*gwpCH4+EF_N2O!Q21*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R21+EF_CH4!R21*gwpCH4+EF_N2O!R21*gwpN2O)/1000","v":1.1807391300996744E-3},{"$f":"(EF_CO2!S21+EF_CH4!S21*gwpCH4+EF_N2O!S21*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T21+EF_CH4!T21*gwpCH4+EF_N2O!T21*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U21+EF_CH4!U21*gwpCH4+EF_N2O!U21*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V21+EF_CH4!V21*gwpCH4+EF_N2O!V21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W21+EF_CH4!W21*gwpCH4+EF_N2O!W21*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D19","v":0.58967008099999996},{"$f":"EF_Refrigerants!F19","v":1.4787111262000001},{"$f":"EF_Refrigerants!H19","v":0.77110702900000005},{"$f":"EF_Refrigerants!J19","v":0.15422140580000002},{"$f":"EF_Refrigerants!L19","v":1.2246993990000001},{"$f":"EF_Refrigerants!N19","v":0},{"$f":"(EF_CO2!AD21+EF_CH4!AD21*gwpCH4+EF_N2O!AD21*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE21+EF_CH4!AE21*gwpCH4+EF_N2O!AE21*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF21+EF_CH4!AF21*gwpCH4+EF_N2O!AF21*gwpN2O)/1000","v":4.071124713083397},{"$f":"(EF_CO2!AG21+EF_CH4!AG21*gwpCH4+EF_N2O!AG21*gwpN2O)/1000","v":1.2216219245642548},{"$f":"(EF_CO2!AH21+EF_CH4!AH21*gwpCH4+EF_N2O!AH21*gwpN2O)/1000","v":0.38970743055083878},{"$f":"(EF_CO2!AI21+EF_CH4!AI21*gwpCH4+EF_N2O!AI21*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ21+EF_CH4!AJ21*gwpCH4+EF_N2O!AJ21*gwpN2O)/1000","v":0.21134812286689422},{"$f":"(EF_CO2!AK21+EF_CH4!AK21*gwpCH4+EF_N2O!AK21*gwpN2O)/1000","v":0.62292977099236635},{"$f":"(EF_CO2!AL21+EF_CH4!AL21*gwpCH4+EF_N2O!AL21*gwpN2O)/1000","v":4.9290913064306274E-3},{"$f":"(EF_CO2!AM21+EF_CH4!AM21*gwpCH4+EF_N2O!AM21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN21+EF_CH4!AN21*gwpCH4+EF_N2O!AN21*gwpN2O)/1000","v":4.9091277204919024E-4},{"$f":"(EF_CO2!AO21+EF_CH4!AO21*gwpCH4+EF_N2O!AO21*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP21+EF_CH4!AP21*gwpCH4+EF_N2O!AP21*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ21+EF_CH4!AQ21*gwpCH4+EF_N2O!AQ21*gwpN2O)/1000","v":4.2830278668045513E-4},{"$f":"(EF_CO2!AR21+EF_CH4!AR21*gwpCH4+EF_N2O!AR21*gwpN2O)/1000","v":3.0135089087540094E-4},{"$f":"(EF_CO2!AS21+EF_CH4!AS21*gwpCH4+EF_N2O!AS21*gwpN2O)/1000","v":1.6761992142977513E-4},{"$f":"(EF_CO2!AT21+EF_CH4!AT21*gwpCH4+EF_N2O!AT21*gwpN2O)/1000","v":1.4744073358671677E-4},{"$f":"(EF_CO2!AU21+EF_CH4!AU21*gwpCH4+EF_N2O!AU21*gwpN2O)/1000","v":4.2830278668045508E-4},{"$f":"(EF_CO2!AV21+EF_CH4!AV21*gwpCH4+EF_N2O!AV21*gwpN2O)/1000","v":3.0135089087540094E-4},{"$f":"(EF_CO2!AW21+EF_CH4!AW21*gwpCH4+EF_N2O!AW21*gwpN2O)/1000","v":1.6761992142977513E-4},{"$f":"(EF_CO2!AX21+EF_CH4!AX21*gwpCH4+EF_N2O!AX21*gwpN2O)/1000","v":1.4744073358671677E-4},{"$f":"(EF_CO2!AY21+EF_CH4!AY21*gwpCH4+EF_N2O!AY21*gwpN2O)/1000","v":7.7676332504069204E-4},{"$f":"(EF_CO2!AZ21+EF_CH4!AZ21*gwpCH4+EF_N2O!AZ21*gwpN2O)/1000","v":7.7676332504069204E-4},{"$f":"(EF_CO2!BA21+EF_CH4!BA21*gwpCH4+EF_N2O!BA21*gwpN2O)/1000","v":1.5753032750824599E-4},{"$f":"(EF_CO2!BB21+EF_CH4!BB21*gwpCH4+EF_N2O!BB21*gwpN2O)/1000","v":4.2830278668045508E-4},{"$f":"(EF_CO2!BC21+EF_CH4!BC21*gwpCH4+EF_N2O!BC21*gwpN2O)/1000","v":3.0135089087540094E-4},{"$f":"(EF_CO2!BD21+EF_CH4!BD21*gwpCH4+EF_N2O!BD21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE21+EF_CH4!BE21*gwpCH4+EF_N2O!BE21*gwpN2O)/1000","v":4.2830278668045508E-4},{"$f":"(EF_CO2!BF21+EF_CH4!BF21*gwpCH4+EF_N2O!BF21*gwpN2O)/1000","v":7.7676332504069204E-4},{"$f":"(EF_CO2!BG21+EF_CH4!BG21*gwpCH4+EF_N2O!BG21*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH21+EF_CH4!BH21*gwpCH4+EF_N2O!BH21*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI21+EF_CH4!BI21*gwpCH4+EF_N2O!BI21*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ21+EF_CH4!BJ21*gwpCH4+EF_N2O!BJ21*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK21+EF_CH4!BK21*gwpCH4+EF_N2O!BK21*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL21+EF_CH4!BL21*gwpCH4+EF_N2O!BL21*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM21+EF_CH4!BM21*gwpCH4+EF_N2O!BM21*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN21+EF_CH4!BN21*gwpCH4+EF_N2O!BN21*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO21+EF_CH4!BO21*gwpCH4+EF_N2O!BO21*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D19","v":-0.38474006510861153},{"$f":"EF_Offset!E19","v":-1},-1,-1,{"$f":"EF_Offset!F19","v":-1},{"$f":"EF_Offset!G19","v":-4.9091277204919024E-4},-1,-1,{"$f":"EF_Offset!F19","v":-1}]
[null,2001,{"$f":"(EF_CO2!C22+EF_CH4!C22*gwpCH4+EF_N2O!C22*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D22+EF_CH4!D22*gwpCH4+EF_N2O!D22*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E22+EF_CH4!E22*gwpCH4+EF_N2O!E22*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F22+EF_CH4!F22*gwpCH4+EF_N2O!F22*gwpN2O)/1000","v":5.4380210040613653E-3},{"$f":"(EF_CO2!G22+EF_CH4!G22*gwpCH4+EF_N2O!G22*gwpN2O)/1000","v":1.9648149892119919},{"$f":"(EF_CO2!H22+EF_CH4!H22*gwpCH4+EF_N2O!H22*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I22+EF_CH4!I22*gwpCH4+EF_N2O!I22*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J22+EF_CH4!J22*gwpCH4+EF_N2O!J22*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K22+EF_CH4!K22*gwpCH4+EF_N2O!K22*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L22+EF_CH4!L22*gwpCH4+EF_N2O!L22*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M22+EF_CH4!M22*gwpCH4+EF_N2O!M22*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N22+EF_CH4!N22*gwpCH4+EF_N2O!N22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O22+EF_CH4!O22*gwpCH4+EF_N2O!O22*gwpN2O)/1000","v":8.9245440492813181E-3},{"$f":"(EF_CO2!P22+EF_CH4!P22*gwpCH4+EF_N2O!P22*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q22+EF_CH4!Q22*gwpCH4+EF_N2O!Q22*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R22+EF_CH4!R22*gwpCH4+EF_N2O!R22*gwpN2O)/1000","v":1.1807391300996744E-3},{"$f":"(EF_CO2!S22+EF_CH4!S22*gwpCH4+EF_N2O!S22*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T22+EF_CH4!T22*gwpCH4+EF_N2O!T22*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U22+EF_CH4!U22*gwpCH4+EF_N2O!U22*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V22+EF_CH4!V22*gwpCH4+EF_N2O!V22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W22+EF_CH4!W22*gwpCH4+EF_N2O!W22*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D20","v":0.58967008099999996},{"$f":"EF_Refrigerants!F20","v":1.4787111262000001},{"$f":"EF_Refrigerants!H20","v":0.77110702900000005},{"$f":"EF_Refrigerants!J20","v":0.15422140580000002},{"$f":"EF_Refrigerants!L20","v":1.2246993990000001},{"$f":"EF_Refrigerants!N20","v":0},{"$f":"(EF_CO2!AD22+EF_CH4!AD22*gwpCH4+EF_N2O!AD22*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE22+EF_CH4!AE22*gwpCH4+EF_N2O!AE22*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF22+EF_CH4!AF22*gwpCH4+EF_N2O!AF22*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG22+EF_CH4!AG22*gwpCH4+EF_N2O!AG22*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH22+EF_CH4!AH22*gwpCH4+EF_N2O!AH22*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI22+EF_CH4!AI22*gwpCH4+EF_N2O!AI22*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ22+EF_CH4!AJ22*gwpCH4+EF_N2O!AJ22*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK22+EF_CH4!AK22*gwpCH4+EF_N2O!AK22*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL22+EF_CH4!AL22*gwpCH4+EF_N2O!AL22*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM22+EF_CH4!AM22*gwpCH4+EF_N2O!AM22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN22+EF_CH4!AN22*gwpCH4+EF_N2O!AN22*gwpN2O)/1000","v":4.8899756206839359E-4},{"$f":"(EF_CO2!AO22+EF_CH4!AO22*gwpCH4+EF_N2O!AO22*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP22+EF_CH4!AP22*gwpCH4+EF_N2O!AP22*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ22+EF_CH4!AQ22*gwpCH4+EF_N2O!AQ22*gwpN2O)/1000","v":4.2373123433024537E-4},{"$f":"(EF_CO2!AR22+EF_CH4!AR22*gwpCH4+EF_N2O!AR22*gwpN2O)/1000","v":2.687087158162119E-4},{"$f":"(EF_CO2!AS22+EF_CH4!AS22*gwpCH4+EF_N2O!AS22*gwpN2O)/1000","v":1.6572151198838389E-4},{"$f":"(EF_CO2!AT22+EF_CH4!AT22*gwpCH4+EF_N2O!AT22*gwpN2O)/1000","v":1.4555485579274857E-4},{"$f":"(EF_CO2!AU22+EF_CH4!AU22*gwpCH4+EF_N2O!AU22*gwpN2O)/1000","v":4.237312343302452E-4},{"$f":"(EF_CO2!AV22+EF_CH4!AV22*gwpCH4+EF_N2O!AV22*gwpN2O)/1000","v":2.687087158162119E-4},{"$f":"(EF_CO2!AW22+EF_CH4!AW22*gwpCH4+EF_N2O!AW22*gwpN2O)/1000","v":1.6572151198838389E-4},{"$f":"(EF_CO2!AX22+EF_CH4!AX22*gwpCH4+EF_N2O!AX22*gwpN2O)/1000","v":1.4555485579274857E-4},{"$f":"(EF_CO2!AY22+EF_CH4!AY22*gwpCH4+EF_N2O!AY22*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ22+EF_CH4!AZ22*gwpCH4+EF_N2O!AZ22*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA22+EF_CH4!BA22*gwpCH4+EF_N2O!BA22*gwpN2O)/1000","v":1.5563818389056623E-4},{"$f":"(EF_CO2!BB22+EF_CH4!BB22*gwpCH4+EF_N2O!BB22*gwpN2O)/1000","v":4.237312343302452E-4},{"$f":"(EF_CO2!BC22+EF_CH4!BC22*gwpCH4+EF_N2O!BC22*gwpN2O)/1000","v":2.687087158162119E-4},{"$f":"(EF_CO2!BD22+EF_CH4!BD22*gwpCH4+EF_N2O!BD22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE22+EF_CH4!BE22*gwpCH4+EF_N2O!BE22*gwpN2O)/1000","v":4.237312343302452E-4},{"$f":"(EF_CO2!BF22+EF_CH4!BF22*gwpCH4+EF_N2O!BF22*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG22+EF_CH4!BG22*gwpCH4+EF_N2O!BG22*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH22+EF_CH4!BH22*gwpCH4+EF_N2O!BH22*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI22+EF_CH4!BI22*gwpCH4+EF_N2O!BI22*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ22+EF_CH4!BJ22*gwpCH4+EF_N2O!BJ22*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK22+EF_CH4!BK22*gwpCH4+EF_N2O!BK22*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL22+EF_CH4!BL22*gwpCH4+EF_N2O!BL22*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM22+EF_CH4!BM22*gwpCH4+EF_N2O!BM22*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN22+EF_CH4!BN22*gwpCH4+EF_N2O!BN22*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO22+EF_CH4!BO22*gwpCH4+EF_N2O!BO22*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D20","v":-0.38474006510861153},{"$f":"EF_Offset!E20","v":-1},-1,-1,{"$f":"EF_Offset!F20","v":-1},{"$f":"EF_Offset!G20","v":-4.8899756206839359E-4},-1,-1,{"$f":"EF_Offset!F20","v":-1}]
[null,2002,{"$f":"(EF_CO2!C23+EF_CH4!C23*gwpCH4+EF_N2O!C23*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D23+EF_CH4!D23*gwpCH4+EF_N2O!D23*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E23+EF_CH4!E23*gwpCH4+EF_N2O!E23*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F23+EF_CH4!F23*gwpCH4+EF_N2O!F23*gwpN2O)/1000","v":5.4333799779349426E-3},{"$f":"(EF_CO2!G23+EF_CH4!G23*gwpCH4+EF_N2O!G23*gwpN2O)/1000","v":1.9524582600456453},{"$f":"(EF_CO2!H23+EF_CH4!H23*gwpCH4+EF_N2O!H23*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I23+EF_CH4!I23*gwpCH4+EF_N2O!I23*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J23+EF_CH4!J23*gwpCH4+EF_N2O!J23*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K23+EF_CH4!K23*gwpCH4+EF_N2O!K23*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L23+EF_CH4!L23*gwpCH4+EF_N2O!L23*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M23+EF_CH4!M23*gwpCH4+EF_N2O!M23*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N23+EF_CH4!N23*gwpCH4+EF_N2O!N23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O23+EF_CH4!O23*gwpCH4+EF_N2O!O23*gwpN2O)/1000","v":8.9255326686747145E-3},{"$f":"(EF_CO2!P23+EF_CH4!P23*gwpCH4+EF_N2O!P23*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q23+EF_CH4!Q23*gwpCH4+EF_N2O!Q23*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R23+EF_CH4!R23*gwpCH4+EF_N2O!R23*gwpN2O)/1000","v":1.1811535008584752E-3},{"$f":"(EF_CO2!S23+EF_CH4!S23*gwpCH4+EF_N2O!S23*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T23+EF_CH4!T23*gwpCH4+EF_N2O!T23*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U23+EF_CH4!U23*gwpCH4+EF_N2O!U23*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V23+EF_CH4!V23*gwpCH4+EF_N2O!V23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W23+EF_CH4!W23*gwpCH4+EF_N2O!W23*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D21","v":0.58967008099999996},{"$f":"EF_Refrigerants!F21","v":1.4787111262000001},{"$f":"EF_Refrigerants!H21","v":0.77110702900000005},{"$f":"EF_Refrigerants!J21","v":0.15422140580000002},{"$f":"EF_Refrigerants!L21","v":1.2246993990000001},{"$f":"EF_Refrigerants!N21","v":0},{"$f":"(EF_CO2!AD23+EF_CH4!AD23*gwpCH4+EF_N2O!AD23*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE23+EF_CH4!AE23*gwpCH4+EF_N2O!AE23*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF23+EF_CH4!AF23*gwpCH4+EF_N2O!AF23*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG23+EF_CH4!AG23*gwpCH4+EF_N2O!AG23*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH23+EF_CH4!AH23*gwpCH4+EF_N2O!AH23*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI23+EF_CH4!AI23*gwpCH4+EF_N2O!AI23*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ23+EF_CH4!AJ23*gwpCH4+EF_N2O!AJ23*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK23+EF_CH4!AK23*gwpCH4+EF_N2O!AK23*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL23+EF_CH4!AL23*gwpCH4+EF_N2O!AL23*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM23+EF_CH4!AM23*gwpCH4+EF_N2O!AM23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN23+EF_CH4!AN23*gwpCH4+EF_N2O!AN23*gwpN2O)/1000","v":4.8380611620172542E-4},{"$f":"(EF_CO2!AO23+EF_CH4!AO23*gwpCH4+EF_N2O!AO23*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP23+EF_CH4!AP23*gwpCH4+EF_N2O!AP23*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ23+EF_CH4!AQ23*gwpCH4+EF_N2O!AQ23*gwpN2O)/1000","v":4.2686051978821252E-4},{"$f":"(EF_CO2!AR23+EF_CH4!AR23*gwpCH4+EF_N2O!AR23*gwpN2O)/1000","v":2.5792641300462611E-4},{"$f":"(EF_CO2!AS23+EF_CH4!AS23*gwpCH4+EF_N2O!AS23*gwpN2O)/1000","v":1.7230525088189941E-4},{"$f":"(EF_CO2!AT23+EF_CH4!AT23*gwpCH4+EF_N2O!AT23*gwpN2O)/1000","v":1.4515282271100328E-4},{"$f":"(EF_CO2!AU23+EF_CH4!AU23*gwpCH4+EF_N2O!AU23*gwpN2O)/1000","v":4.2686051978821257E-4},{"$f":"(EF_CO2!AV23+EF_CH4!AV23*gwpCH4+EF_N2O!AV23*gwpN2O)/1000","v":2.5792641300462617E-4},{"$f":"(EF_CO2!AW23+EF_CH4!AW23*gwpCH4+EF_N2O!AW23*gwpN2O)/1000","v":1.7230525088189941E-4},{"$f":"(EF_CO2!AX23+EF_CH4!AX23*gwpCH4+EF_N2O!AX23*gwpN2O)/1000","v":1.4515282271100328E-4},{"$f":"(EF_CO2!AY23+EF_CH4!AY23*gwpCH4+EF_N2O!AY23*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ23+EF_CH4!AZ23*gwpCH4+EF_N2O!AZ23*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA23+EF_CH4!BA23*gwpCH4+EF_N2O!BA23*gwpN2O)/1000","v":1.5872903679645133E-4},{"$f":"(EF_CO2!BB23+EF_CH4!BB23*gwpCH4+EF_N2O!BB23*gwpN2O)/1000","v":4.2686051978821257E-4},{"$f":"(EF_CO2!BC23+EF_CH4!BC23*gwpCH4+EF_N2O!BC23*gwpN2O)/1000","v":2.5792641300462617E-4},{"$f":"(EF_CO2!BD23+EF_CH4!BD23*gwpCH4+EF_N2O!BD23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE23+EF_CH4!BE23*gwpCH4+EF_N2O!BE23*gwpN2O)/1000","v":4.2686051978821257E-4},{"$f":"(EF_CO2!BF23+EF_CH4!BF23*gwpCH4+EF_N2O!BF23*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG23+EF_CH4!BG23*gwpCH4+EF_N2O!BG23*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH23+EF_CH4!BH23*gwpCH4+EF_N2O!BH23*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI23+EF_CH4!BI23*gwpCH4+EF_N2O!BI23*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ23+EF_CH4!BJ23*gwpCH4+EF_N2O!BJ23*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK23+EF_CH4!BK23*gwpCH4+EF_N2O!BK23*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL23+EF_CH4!BL23*gwpCH4+EF_N2O!BL23*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM23+EF_CH4!BM23*gwpCH4+EF_N2O!BM23*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN23+EF_CH4!BN23*gwpCH4+EF_N2O!BN23*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO23+EF_CH4!BO23*gwpCH4+EF_N2O!BO23*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D21","v":-0.38474006510861153},{"$f":"EF_Offset!E21","v":-1},-1,-1,{"$f":"EF_Offset!F21","v":-1},{"$f":"EF_Offset!G21","v":-4.8380611620172542E-4},-1,-1,{"$f":"EF_Offset!F21","v":-1}]
[null,2003,{"$f":"(EF_CO2!C24+EF_CH4!C24*gwpCH4+EF_N2O!C24*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D24+EF_CH4!D24*gwpCH4+EF_N2O!D24*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E24+EF_CH4!E24*gwpCH4+EF_N2O!E24*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F24+EF_CH4!F24*gwpCH4+EF_N2O!F24*gwpN2O)/1000","v":5.4605916501767274E-3},{"$f":"(EF_CO2!G24+EF_CH4!G24*gwpCH4+EF_N2O!G24*gwpN2O)/1000","v":1.9378202885716649},{"$f":"(EF_CO2!H24+EF_CH4!H24*gwpCH4+EF_N2O!H24*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I24+EF_CH4!I24*gwpCH4+EF_N2O!I24*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J24+EF_CH4!J24*gwpCH4+EF_N2O!J24*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K24+EF_CH4!K24*gwpCH4+EF_N2O!K24*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L24+EF_CH4!L24*gwpCH4+EF_N2O!L24*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M24+EF_CH4!M24*gwpCH4+EF_N2O!M24*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N24+EF_CH4!N24*gwpCH4+EF_N2O!N24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O24+EF_CH4!O24*gwpCH4+EF_N2O!O24*gwpN2O)/1000","v":8.9146588933719222E-3},{"$f":"(EF_CO2!P24+EF_CH4!P24*gwpCH4+EF_N2O!P24*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q24+EF_CH4!Q24*gwpCH4+EF_N2O!Q24*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R24+EF_CH4!R24*gwpCH4+EF_N2O!R24*gwpN2O)/1000","v":1.1801368587708405E-3},{"$f":"(EF_CO2!S24+EF_CH4!S24*gwpCH4+EF_N2O!S24*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T24+EF_CH4!T24*gwpCH4+EF_N2O!T24*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U24+EF_CH4!U24*gwpCH4+EF_N2O!U24*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V24+EF_CH4!V24*gwpCH4+EF_N2O!V24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W24+EF_CH4!W24*gwpCH4+EF_N2O!W24*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D22","v":0.58967008099999996},{"$f":"EF_Refrigerants!F22","v":1.4787111262000001},{"$f":"EF_Refrigerants!H22","v":0.77110702900000005},{"$f":"EF_Refrigerants!J22","v":0.15422140580000002},{"$f":"EF_Refrigerants!L22","v":1.2246993990000001},{"$f":"EF_Refrigerants!N22","v":0},{"$f":"(EF_CO2!AD24+EF_CH4!AD24*gwpCH4+EF_N2O!AD24*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE24+EF_CH4!AE24*gwpCH4+EF_N2O!AE24*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF24+EF_CH4!AF24*gwpCH4+EF_N2O!AF24*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG24+EF_CH4!AG24*gwpCH4+EF_N2O!AG24*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH24+EF_CH4!AH24*gwpCH4+EF_N2O!AH24*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI24+EF_CH4!AI24*gwpCH4+EF_N2O!AI24*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ24+EF_CH4!AJ24*gwpCH4+EF_N2O!AJ24*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK24+EF_CH4!AK24*gwpCH4+EF_N2O!AK24*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL24+EF_CH4!AL24*gwpCH4+EF_N2O!AL24*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM24+EF_CH4!AM24*gwpCH4+EF_N2O!AM24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN24+EF_CH4!AN24*gwpCH4+EF_N2O!AN24*gwpN2O)/1000","v":4.8145742245129917E-4},{"$f":"(EF_CO2!AO24+EF_CH4!AO24*gwpCH4+EF_N2O!AO24*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP24+EF_CH4!AP24*gwpCH4+EF_N2O!AP24*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ24+EF_CH4!AQ24*gwpCH4+EF_N2O!AQ24*gwpN2O)/1000","v":4.207688178024736E-4},{"$f":"(EF_CO2!AR24+EF_CH4!AR24*gwpCH4+EF_N2O!AR24*gwpN2O)/1000","v":2.5403584110179699E-4},{"$f":"(EF_CO2!AS24+EF_CH4!AS24*gwpCH4+EF_N2O!AS24*gwpN2O)/1000","v":1.6537866746802753E-4},{"$f":"(EF_CO2!AT24+EF_CH4!AT24*gwpCH4+EF_N2O!AT24*gwpN2O)/1000","v":1.4584322055847154E-4},{"$f":"(EF_CO2!AU24+EF_CH4!AU24*gwpCH4+EF_N2O!AU24*gwpN2O)/1000","v":4.2076881780247355E-4},{"$f":"(EF_CO2!AV24+EF_CH4!AV24*gwpCH4+EF_N2O!AV24*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW24+EF_CH4!AW24*gwpCH4+EF_N2O!AW24*gwpN2O)/1000","v":1.6537866746802753E-4},{"$f":"(EF_CO2!AX24+EF_CH4!AX24*gwpCH4+EF_N2O!AX24*gwpN2O)/1000","v":1.4584322055847154E-4},{"$f":"(EF_CO2!AY24+EF_CH4!AY24*gwpCH4+EF_N2O!AY24*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ24+EF_CH4!AZ24*gwpCH4+EF_N2O!AZ24*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA24+EF_CH4!BA24*gwpCH4+EF_N2O!BA24*gwpN2O)/1000","v":1.5561094401324955E-4},{"$f":"(EF_CO2!BB24+EF_CH4!BB24*gwpCH4+EF_N2O!BB24*gwpN2O)/1000","v":4.2076881780247355E-4},{"$f":"(EF_CO2!BC24+EF_CH4!BC24*gwpCH4+EF_N2O!BC24*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD24+EF_CH4!BD24*gwpCH4+EF_N2O!BD24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE24+EF_CH4!BE24*gwpCH4+EF_N2O!BE24*gwpN2O)/1000","v":4.2076881780247355E-4},{"$f":"(EF_CO2!BF24+EF_CH4!BF24*gwpCH4+EF_N2O!BF24*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG24+EF_CH4!BG24*gwpCH4+EF_N2O!BG24*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH24+EF_CH4!BH24*gwpCH4+EF_N2O!BH24*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI24+EF_CH4!BI24*gwpCH4+EF_N2O!BI24*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ24+EF_CH4!BJ24*gwpCH4+EF_N2O!BJ24*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK24+EF_CH4!BK24*gwpCH4+EF_N2O!BK24*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL24+EF_CH4!BL24*gwpCH4+EF_N2O!BL24*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM24+EF_CH4!BM24*gwpCH4+EF_N2O!BM24*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN24+EF_CH4!BN24*gwpCH4+EF_N2O!BN24*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO24+EF_CH4!BO24*gwpCH4+EF_N2O!BO24*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D22","v":-0.38474006510861153},{"$f":"EF_Offset!E22","v":-1},-1,-1,{"$f":"EF_Offset!F22","v":-1},{"$f":"EF_Offset!G22","v":-4.8145742245129917E-4},-1,-1,{"$f":"EF_Offset!F22","v":-1}]
[null,2004,{"$f":"(EF_CO2!C25+EF_CH4!C25*gwpCH4+EF_N2O!C25*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D25+EF_CH4!D25*gwpCH4+EF_N2O!D25*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E25+EF_CH4!E25*gwpCH4+EF_N2O!E25*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F25+EF_CH4!F25*gwpCH4+EF_N2O!F25*gwpN2O)/1000","v":5.4439068696718771E-3},{"$f":"(EF_CO2!G25+EF_CH4!G25*gwpCH4+EF_N2O!G25*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H25+EF_CH4!H25*gwpCH4+EF_N2O!H25*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I25+EF_CH4!I25*gwpCH4+EF_N2O!I25*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J25+EF_CH4!J25*gwpCH4+EF_N2O!J25*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K25+EF_CH4!K25*gwpCH4+EF_N2O!K25*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L25+EF_CH4!L25*gwpCH4+EF_N2O!L25*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M25+EF_CH4!M25*gwpCH4+EF_N2O!M25*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N25+EF_CH4!N25*gwpCH4+EF_N2O!N25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O25+EF_CH4!O25*gwpCH4+EF_N2O!O25*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P25+EF_CH4!P25*gwpCH4+EF_N2O!P25*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q25+EF_CH4!Q25*gwpCH4+EF_N2O!Q25*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R25+EF_CH4!R25*gwpCH4+EF_N2O!R25*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S25+EF_CH4!S25*gwpCH4+EF_N2O!S25*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T25+EF_CH4!T25*gwpCH4+EF_N2O!T25*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U25+EF_CH4!U25*gwpCH4+EF_N2O!U25*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V25+EF_CH4!V25*gwpCH4+EF_N2O!V25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W25+EF_CH4!W25*gwpCH4+EF_N2O!W25*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D23","v":0.58967008099999996},{"$f":"EF_Refrigerants!F23","v":1.4787111262000001},{"$f":"EF_Refrigerants!H23","v":0.77110702900000005},{"$f":"EF_Refrigerants!J23","v":0.15422140580000002},{"$f":"EF_Refrigerants!L23","v":1.2246993990000001},{"$f":"EF_Refrigerants!N23","v":0},{"$f":"(EF_CO2!AD25+EF_CH4!AD25*gwpCH4+EF_N2O!AD25*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE25+EF_CH4!AE25*gwpCH4+EF_N2O!AE25*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF25+EF_CH4!AF25*gwpCH4+EF_N2O!AF25*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG25+EF_CH4!AG25*gwpCH4+EF_N2O!AG25*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH25+EF_CH4!AH25*gwpCH4+EF_N2O!AH25*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI25+EF_CH4!AI25*gwpCH4+EF_N2O!AI25*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ25+EF_CH4!AJ25*gwpCH4+EF_N2O!AJ25*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK25+EF_CH4!AK25*gwpCH4+EF_N2O!AK25*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL25+EF_CH4!AL25*gwpCH4+EF_N2O!AL25*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM25+EF_CH4!AM25*gwpCH4+EF_N2O!AM25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN25+EF_CH4!AN25*gwpCH4+EF_N2O!AN25*gwpN2O)/1000","v":4.8237320331205786E-4},{"$f":"(EF_CO2!AO25+EF_CH4!AO25*gwpCH4+EF_N2O!AO25*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP25+EF_CH4!AP25*gwpCH4+EF_N2O!AP25*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ25+EF_CH4!AQ25*gwpCH4+EF_N2O!AQ25*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR25+EF_CH4!AR25*gwpCH4+EF_N2O!AR25*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS25+EF_CH4!AS25*gwpCH4+EF_N2O!AS25*gwpN2O)/1000","v":1.6569323447101171E-4},{"$f":"(EF_CO2!AT25+EF_CH4!AT25*gwpCH4+EF_N2O!AT25*gwpN2O)/1000","v":1.4597571610512172E-4},{"$f":"(EF_CO2!AU25+EF_CH4!AU25*gwpCH4+EF_N2O!AU25*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV25+EF_CH4!AV25*gwpCH4+EF_N2O!AV25*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW25+EF_CH4!AW25*gwpCH4+EF_N2O!AW25*gwpN2O)/1000","v":1.6569323447101171E-4},{"$f":"(EF_CO2!AX25+EF_CH4!AX25*gwpCH4+EF_N2O!AX25*gwpN2O)/1000","v":1.4597571610512172E-4},{"$f":"(EF_CO2!AY25+EF_CH4!AY25*gwpCH4+EF_N2O!AY25*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ25+EF_CH4!AZ25*gwpCH4+EF_N2O!AZ25*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA25+EF_CH4!BA25*gwpCH4+EF_N2O!BA25*gwpN2O)/1000","v":1.558344752880667E-4},{"$f":"(EF_CO2!BB25+EF_CH4!BB25*gwpCH4+EF_N2O!BB25*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC25+EF_CH4!BC25*gwpCH4+EF_N2O!BC25*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD25+EF_CH4!BD25*gwpCH4+EF_N2O!BD25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE25+EF_CH4!BE25*gwpCH4+EF_N2O!BE25*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF25+EF_CH4!BF25*gwpCH4+EF_N2O!BF25*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG25+EF_CH4!BG25*gwpCH4+EF_N2O!BG25*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH25+EF_CH4!BH25*gwpCH4+EF_N2O!BH25*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI25+EF_CH4!BI25*gwpCH4+EF_N2O!BI25*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ25+EF_CH4!BJ25*gwpCH4+EF_N2O!BJ25*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK25+EF_CH4!BK25*gwpCH4+EF_N2O!BK25*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL25+EF_CH4!BL25*gwpCH4+EF_N2O!BL25*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM25+EF_CH4!BM25*gwpCH4+EF_N2O!BM25*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN25+EF_CH4!BN25*gwpCH4+EF_N2O!BN25*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO25+EF_CH4!BO25*gwpCH4+EF_N2O!BO25*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D23","v":-0.38474006510861153},{"$f":"EF_Offset!E23","v":-1},-1,-1,{"$f":"EF_Offset!F23","v":-1},{"$f":"EF_Offset!G23","v":-4.8237320331205786E-4},-1,-1,{"$f":"EF_Offset!F23","v":-1}]
[null,2005,{"$f":"(EF_CO2!C26+EF_CH4!C26*gwpCH4+EF_N2O!C26*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D26+EF_CH4!D26*gwpCH4+EF_N2O!D26*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E26+EF_CH4!E26*gwpCH4+EF_N2O!E26*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F26+EF_CH4!F26*gwpCH4+EF_N2O!F26*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G26+EF_CH4!G26*gwpCH4+EF_N2O!G26*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H26+EF_CH4!H26*gwpCH4+EF_N2O!H26*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I26+EF_CH4!I26*gwpCH4+EF_N2O!I26*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J26+EF_CH4!J26*gwpCH4+EF_N2O!J26*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K26+EF_CH4!K26*gwpCH4+EF_N2O!K26*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L26+EF_CH4!L26*gwpCH4+EF_N2O!L26*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M26+EF_CH4!M26*gwpCH4+EF_N2O!M26*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N26+EF_CH4!N26*gwpCH4+EF_N2O!N26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O26+EF_CH4!O26*gwpCH4+EF_N2O!O26*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P26+EF_CH4!P26*gwpCH4+EF_N2O!P26*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q26+EF_CH4!Q26*gwpCH4+EF_N2O!Q26*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R26+EF_CH4!R26*gwpCH4+EF_N2O!R26*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S26+EF_CH4!S26*gwpCH4+EF_N2O!S26*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T26+EF_CH4!T26*gwpCH4+EF_N2O!T26*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U26+EF_CH4!U26*gwpCH4+EF_N2O!U26*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V26+EF_CH4!V26*gwpCH4+EF_N2O!V26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W26+EF_CH4!W26*gwpCH4+EF_N2O!W26*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D24","v":0.58967008099999996},{"$f":"EF_Refrigerants!F24","v":1.4787111262000001},{"$f":"EF_Refrigerants!H24","v":0.77110702900000005},{"$f":"EF_Refrigerants!J24","v":0.15422140580000002},{"$f":"EF_Refrigerants!L24","v":1.2246993990000001},{"$f":"EF_Refrigerants!N24","v":0},{"$f":"(EF_CO2!AD26+EF_CH4!AD26*gwpCH4+EF_N2O!AD26*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE26+EF_CH4!AE26*gwpCH4+EF_N2O!AE26*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF26+EF_CH4!AF26*gwpCH4+EF_N2O!AF26*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG26+EF_CH4!AG26*gwpCH4+EF_N2O!AG26*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH26+EF_CH4!AH26*gwpCH4+EF_N2O!AH26*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI26+EF_CH4!AI26*gwpCH4+EF_N2O!AI26*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ26+EF_CH4!AJ26*gwpCH4+EF_N2O!AJ26*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK26+EF_CH4!AK26*gwpCH4+EF_N2O!AK26*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL26+EF_CH4!AL26*gwpCH4+EF_N2O!AL26*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM26+EF_CH4!AM26*gwpCH4+EF_N2O!AM26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN26+EF_CH4!AN26*gwpCH4+EF_N2O!AN26*gwpN2O)/1000","v":4.8337109245743907E-4},{"$f":"(EF_CO2!AO26+EF_CH4!AO26*gwpCH4+EF_N2O!AO26*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP26+EF_CH4!AP26*gwpCH4+EF_N2O!AP26*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ26+EF_CH4!AQ26*gwpCH4+EF_N2O!AQ26*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR26+EF_CH4!AR26*gwpCH4+EF_N2O!AR26*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS26+EF_CH4!AS26*gwpCH4+EF_N2O!AS26*gwpN2O)/1000","v":1.6603600533599024E-4},{"$f":"(EF_CO2!AT26+EF_CH4!AT26*gwpCH4+EF_N2O!AT26*gwpN2O)/1000","v":1.4612009111171891E-4},{"$f":"(EF_CO2!AU26+EF_CH4!AU26*gwpCH4+EF_N2O!AU26*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!AV26+EF_CH4!AV26*gwpCH4+EF_N2O!AV26*gwpN2O)/1000","v":2.5403584110179699E-4},{"$f":"(EF_CO2!AW26+EF_CH4!AW26*gwpCH4+EF_N2O!AW26*gwpN2O)/1000","v":1.6603600533599024E-4},{"$f":"(EF_CO2!AX26+EF_CH4!AX26*gwpCH4+EF_N2O!AX26*gwpN2O)/1000","v":1.4612009111171891E-4},{"$f":"(EF_CO2!AY26+EF_CH4!AY26*gwpCH4+EF_N2O!AY26*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ26+EF_CH4!AZ26*gwpCH4+EF_N2O!AZ26*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA26+EF_CH4!BA26*gwpCH4+EF_N2O!BA26*gwpN2O)/1000","v":1.5607804822385458E-4},{"$f":"(EF_CO2!BB26+EF_CH4!BB26*gwpCH4+EF_N2O!BB26*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BC26+EF_CH4!BC26*gwpCH4+EF_N2O!BC26*gwpN2O)/1000","v":2.5403584110179699E-4},{"$f":"(EF_CO2!BD26+EF_CH4!BD26*gwpCH4+EF_N2O!BD26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE26+EF_CH4!BE26*gwpCH4+EF_N2O!BE26*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BF26+EF_CH4!BF26*gwpCH4+EF_N2O!BF26*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG26+EF_CH4!BG26*gwpCH4+EF_N2O!BG26*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH26+EF_CH4!BH26*gwpCH4+EF_N2O!BH26*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI26+EF_CH4!BI26*gwpCH4+EF_N2O!BI26*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ26+EF_CH4!BJ26*gwpCH4+EF_N2O!BJ26*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK26+EF_CH4!BK26*gwpCH4+EF_N2O!BK26*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL26+EF_CH4!BL26*gwpCH4+EF_N2O!BL26*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM26+EF_CH4!BM26*gwpCH4+EF_N2O!BM26*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN26+EF_CH4!BN26*gwpCH4+EF_N2O!BN26*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO26+EF_CH4!BO26*gwpCH4+EF_N2O!BO26*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D24","v":-0.38474006510861153},{"$f":"EF_Offset!E24","v":-1},-1,-1,{"$f":"EF_Offset!F24","v":-1},{"$f":"EF_Offset!G24","v":-4.8337109245743907E-4},-1,-1,{"$f":"EF_Offset!F24","v":-1}]
[null,2006,{"$f":"(EF_CO2!C27+EF_CH4!C27*gwpCH4+EF_N2O!C27*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D27+EF_CH4!D27*gwpCH4+EF_N2O!D27*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E27+EF_CH4!E27*gwpCH4+EF_N2O!E27*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F27+EF_CH4!F27*gwpCH4+EF_N2O!F27*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G27+EF_CH4!G27*gwpCH4+EF_N2O!G27*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H27+EF_CH4!H27*gwpCH4+EF_N2O!H27*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I27+EF_CH4!I27*gwpCH4+EF_N2O!I27*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J27+EF_CH4!J27*gwpCH4+EF_N2O!J27*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K27+EF_CH4!K27*gwpCH4+EF_N2O!K27*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L27+EF_CH4!L27*gwpCH4+EF_N2O!L27*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M27+EF_CH4!M27*gwpCH4+EF_N2O!M27*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N27+EF_CH4!N27*gwpCH4+EF_N2O!N27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O27+EF_CH4!O27*gwpCH4+EF_N2O!O27*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P27+EF_CH4!P27*gwpCH4+EF_N2O!P27*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q27+EF_CH4!Q27*gwpCH4+EF_N2O!Q27*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R27+EF_CH4!R27*gwpCH4+EF_N2O!R27*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S27+EF_CH4!S27*gwpCH4+EF_N2O!S27*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T27+EF_CH4!T27*gwpCH4+EF_N2O!T27*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U27+EF_CH4!U27*gwpCH4+EF_N2O!U27*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V27+EF_CH4!V27*gwpCH4+EF_N2O!V27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W27+EF_CH4!W27*gwpCH4+EF_N2O!W27*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D25","v":0.58967008099999996},{"$f":"EF_Refrigerants!F25","v":1.4787111262000001},{"$f":"EF_Refrigerants!H25","v":0.77110702900000005},{"$f":"EF_Refrigerants!J25","v":0.15422140580000002},{"$f":"EF_Refrigerants!L25","v":1.2246993990000001},{"$f":"EF_Refrigerants!N25","v":0},{"$f":"(EF_CO2!AD27+EF_CH4!AD27*gwpCH4+EF_N2O!AD27*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE27+EF_CH4!AE27*gwpCH4+EF_N2O!AE27*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF27+EF_CH4!AF27*gwpCH4+EF_N2O!AF27*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG27+EF_CH4!AG27*gwpCH4+EF_N2O!AG27*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH27+EF_CH4!AH27*gwpCH4+EF_N2O!AH27*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI27+EF_CH4!AI27*gwpCH4+EF_N2O!AI27*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ27+EF_CH4!AJ27*gwpCH4+EF_N2O!AJ27*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK27+EF_CH4!AK27*gwpCH4+EF_N2O!AK27*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL27+EF_CH4!AL27*gwpCH4+EF_N2O!AL27*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM27+EF_CH4!AM27*gwpCH4+EF_N2O!AM27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN27+EF_CH4!AN27*gwpCH4+EF_N2O!AN27*gwpN2O)/1000","v":4.8197660789734857E-4},{"$f":"(EF_CO2!AO27+EF_CH4!AO27*gwpCH4+EF_N2O!AO27*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP27+EF_CH4!AP27*gwpCH4+EF_N2O!AP27*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ27+EF_CH4!AQ27*gwpCH4+EF_N2O!AQ27*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR27+EF_CH4!AR27*gwpCH4+EF_N2O!AR27*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS27+EF_CH4!AS27*gwpCH4+EF_N2O!AS27*gwpN2O)/1000","v":1.6555700555823558E-4},{"$f":"(EF_CO2!AT27+EF_CH4!AT27*gwpCH4+EF_N2O!AT27*gwpN2O)/1000","v":1.4591833651954347E-4},{"$f":"(EF_CO2!AU27+EF_CH4!AU27*gwpCH4+EF_N2O!AU27*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV27+EF_CH4!AV27*gwpCH4+EF_N2O!AV27*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW27+EF_CH4!AW27*gwpCH4+EF_N2O!AW27*gwpN2O)/1000","v":1.6555700555823558E-4},{"$f":"(EF_CO2!AX27+EF_CH4!AX27*gwpCH4+EF_N2O!AX27*gwpN2O)/1000","v":1.4591833651954347E-4},{"$f":"(EF_CO2!AY27+EF_CH4!AY27*gwpCH4+EF_N2O!AY27*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ27+EF_CH4!AZ27*gwpCH4+EF_N2O!AZ27*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA27+EF_CH4!BA27*gwpCH4+EF_N2O!BA27*gwpN2O)/1000","v":1.557376710388895E-4},{"$f":"(EF_CO2!BB27+EF_CH4!BB27*gwpCH4+EF_N2O!BB27*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC27+EF_CH4!BC27*gwpCH4+EF_N2O!BC27*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD27+EF_CH4!BD27*gwpCH4+EF_N2O!BD27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE27+EF_CH4!BE27*gwpCH4+EF_N2O!BE27*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF27+EF_CH4!BF27*gwpCH4+EF_N2O!BF27*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG27+EF_CH4!BG27*gwpCH4+EF_N2O!BG27*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH27+EF_CH4!BH27*gwpCH4+EF_N2O!BH27*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI27+EF_CH4!BI27*gwpCH4+EF_N2O!BI27*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ27+EF_CH4!BJ27*gwpCH4+EF_N2O!BJ27*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK27+EF_CH4!BK27*gwpCH4+EF_N2O!BK27*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL27+EF_CH4!BL27*gwpCH4+EF_N2O!BL27*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM27+EF_CH4!BM27*gwpCH4+EF_N2O!BM27*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN27+EF_CH4!BN27*gwpCH4+EF_N2O!BN27*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO27+EF_CH4!BO27*gwpCH4+EF_N2O!BO27*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D25","v":-0.38474006510861153},{"$f":"EF_Offset!E25","v":-1},-1,-1,{"$f":"EF_Offset!F25","v":-1},{"$f":"EF_Offset!G25","v":-4.8197660789734857E-4},-1,-1,{"$f":"EF_Offset!F25","v":-1}]
[null,2007,{"$f":"(EF_CO2!C28+EF_CH4!C28*gwpCH4+EF_N2O!C28*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D28+EF_CH4!D28*gwpCH4+EF_N2O!D28*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E28+EF_CH4!E28*gwpCH4+EF_N2O!E28*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F28+EF_CH4!F28*gwpCH4+EF_N2O!F28*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G28+EF_CH4!G28*gwpCH4+EF_N2O!G28*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H28+EF_CH4!H28*gwpCH4+EF_N2O!H28*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I28+EF_CH4!I28*gwpCH4+EF_N2O!I28*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J28+EF_CH4!J28*gwpCH4+EF_N2O!J28*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K28+EF_CH4!K28*gwpCH4+EF_N2O!K28*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L28+EF_CH4!L28*gwpCH4+EF_N2O!L28*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M28+EF_CH4!M28*gwpCH4+EF_N2O!M28*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N28+EF_CH4!N28*gwpCH4+EF_N2O!N28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O28+EF_CH4!O28*gwpCH4+EF_N2O!O28*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P28+EF_CH4!P28*gwpCH4+EF_N2O!P28*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q28+EF_CH4!Q28*gwpCH4+EF_N2O!Q28*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R28+EF_CH4!R28*gwpCH4+EF_N2O!R28*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S28+EF_CH4!S28*gwpCH4+EF_N2O!S28*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T28+EF_CH4!T28*gwpCH4+EF_N2O!T28*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U28+EF_CH4!U28*gwpCH4+EF_N2O!U28*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V28+EF_CH4!V28*gwpCH4+EF_N2O!V28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W28+EF_CH4!W28*gwpCH4+EF_N2O!W28*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D26","v":0.58967008099999996},{"$f":"EF_Refrigerants!F26","v":1.4787111262000001},{"$f":"EF_Refrigerants!H26","v":0.77110702900000005},{"$f":"EF_Refrigerants!J26","v":0.15422140580000002},{"$f":"EF_Refrigerants!L26","v":1.2246993990000001},{"$f":"EF_Refrigerants!N26","v":0},{"$f":"(EF_CO2!AD28+EF_CH4!AD28*gwpCH4+EF_N2O!AD28*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE28+EF_CH4!AE28*gwpCH4+EF_N2O!AE28*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF28+EF_CH4!AF28*gwpCH4+EF_N2O!AF28*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG28+EF_CH4!AG28*gwpCH4+EF_N2O!AG28*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH28+EF_CH4!AH28*gwpCH4+EF_N2O!AH28*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI28+EF_CH4!AI28*gwpCH4+EF_N2O!AI28*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ28+EF_CH4!AJ28*gwpCH4+EF_N2O!AJ28*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK28+EF_CH4!AK28*gwpCH4+EF_N2O!AK28*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL28+EF_CH4!AL28*gwpCH4+EF_N2O!AL28*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM28+EF_CH4!AM28*gwpCH4+EF_N2O!AM28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN28+EF_CH4!AN28*gwpCH4+EF_N2O!AN28*gwpN2O)/1000","v":4.7396565491453452E-4},{"$f":"(EF_CO2!AO28+EF_CH4!AO28*gwpCH4+EF_N2O!AO28*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP28+EF_CH4!AP28*gwpCH4+EF_N2O!AP28*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ28+EF_CH4!AQ28*gwpCH4+EF_N2O!AQ28*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR28+EF_CH4!AR28*gwpCH4+EF_N2O!AR28*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS28+EF_CH4!AS28*gwpCH4+EF_N2O!AS28*gwpN2O)/1000","v":1.6280527577348849E-4},{"$f":"(EF_CO2!AT28+EF_CH4!AT28*gwpCH4+EF_N2O!AT28*gwpN2O)/1000","v":1.4475930859034249E-4},{"$f":"(EF_CO2!AU28+EF_CH4!AU28*gwpCH4+EF_N2O!AU28*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!AV28+EF_CH4!AV28*gwpCH4+EF_N2O!AV28*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW28+EF_CH4!AW28*gwpCH4+EF_N2O!AW28*gwpN2O)/1000","v":1.6280527577348849E-4},{"$f":"(EF_CO2!AX28+EF_CH4!AX28*gwpCH4+EF_N2O!AX28*gwpN2O)/1000","v":1.4475930859034249E-4},{"$f":"(EF_CO2!AY28+EF_CH4!AY28*gwpCH4+EF_N2O!AY28*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ28+EF_CH4!AZ28*gwpCH4+EF_N2O!AZ28*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA28+EF_CH4!BA28*gwpCH4+EF_N2O!BA28*gwpN2O)/1000","v":1.5378229218191547E-4},{"$f":"(EF_CO2!BB28+EF_CH4!BB28*gwpCH4+EF_N2O!BB28*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BC28+EF_CH4!BC28*gwpCH4+EF_N2O!BC28*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD28+EF_CH4!BD28*gwpCH4+EF_N2O!BD28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE28+EF_CH4!BE28*gwpCH4+EF_N2O!BE28*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BF28+EF_CH4!BF28*gwpCH4+EF_N2O!BF28*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG28+EF_CH4!BG28*gwpCH4+EF_N2O!BG28*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH28+EF_CH4!BH28*gwpCH4+EF_N2O!BH28*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI28+EF_CH4!BI28*gwpCH4+EF_N2O!BI28*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ28+EF_CH4!BJ28*gwpCH4+EF_N2O!BJ28*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK28+EF_CH4!BK28*gwpCH4+EF_N2O!BK28*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL28+EF_CH4!BL28*gwpCH4+EF_N2O!BL28*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM28+EF_CH4!BM28*gwpCH4+EF_N2O!BM28*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN28+EF_CH4!BN28*gwpCH4+EF_N2O!BN28*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO28+EF_CH4!BO28*gwpCH4+EF_N2O!BO28*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D26","v":-0.38474006510861153},{"$f":"EF_Offset!E26","v":-1},-1,-1,{"$f":"EF_Offset!F26","v":-1},{"$f":"EF_Offset!G26","v":-4.7396565491453452E-4},-1,-1,{"$f":"EF_Offset!F26","v":-1}]
[null,2008,{"$f":"(EF_CO2!C29+EF_CH4!C29*gwpCH4+EF_N2O!C29*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D29+EF_CH4!D29*gwpCH4+EF_N2O!D29*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E29+EF_CH4!E29*gwpCH4+EF_N2O!E29*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F29+EF_CH4!F29*gwpCH4+EF_N2O!F29*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G29+EF_CH4!G29*gwpCH4+EF_N2O!G29*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H29+EF_CH4!H29*gwpCH4+EF_N2O!H29*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I29+EF_CH4!I29*gwpCH4+EF_N2O!I29*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J29+EF_CH4!J29*gwpCH4+EF_N2O!J29*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K29+EF_CH4!K29*gwpCH4+EF_N2O!K29*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L29+EF_CH4!L29*gwpCH4+EF_N2O!L29*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M29+EF_CH4!M29*gwpCH4+EF_N2O!M29*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N29+EF_CH4!N29*gwpCH4+EF_N2O!N29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O29+EF_CH4!O29*gwpCH4+EF_N2O!O29*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P29+EF_CH4!P29*gwpCH4+EF_N2O!P29*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q29+EF_CH4!Q29*gwpCH4+EF_N2O!Q29*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R29+EF_CH4!R29*gwpCH4+EF_N2O!R29*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S29+EF_CH4!S29*gwpCH4+EF_N2O!S29*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T29+EF_CH4!T29*gwpCH4+EF_N2O!T29*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U29+EF_CH4!U29*gwpCH4+EF_N2O!U29*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V29+EF_CH4!V29*gwpCH4+EF_N2O!V29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W29+EF_CH4!W29*gwpCH4+EF_N2O!W29*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D27","v":0.58967008099999996},{"$f":"EF_Refrigerants!F27","v":1.4787111262000001},{"$f":"EF_Refrigerants!H27","v":0.77110702900000005},{"$f":"EF_Refrigerants!J27","v":0.15422140580000002},{"$f":"EF_Refrigerants!L27","v":1.2246993990000001},{"$f":"EF_Refrigerants!N27","v":0},{"$f":"(EF_CO2!AD29+EF_CH4!AD29*gwpCH4+EF_N2O!AD29*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE29+EF_CH4!AE29*gwpCH4+EF_N2O!AE29*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF29+EF_CH4!AF29*gwpCH4+EF_N2O!AF29*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG29+EF_CH4!AG29*gwpCH4+EF_N2O!AG29*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH29+EF_CH4!AH29*gwpCH4+EF_N2O!AH29*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI29+EF_CH4!AI29*gwpCH4+EF_N2O!AI29*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ29+EF_CH4!AJ29*gwpCH4+EF_N2O!AJ29*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK29+EF_CH4!AK29*gwpCH4+EF_N2O!AK29*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL29+EF_CH4!AL29*gwpCH4+EF_N2O!AL29*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM29+EF_CH4!AM29*gwpCH4+EF_N2O!AM29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN29+EF_CH4!AN29*gwpCH4+EF_N2O!AN29*gwpN2O)/1000","v":4.82415619397852E-4},{"$f":"(EF_CO2!AO29+EF_CH4!AO29*gwpCH4+EF_N2O!AO29*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP29+EF_CH4!AP29*gwpCH4+EF_N2O!AP29*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ29+EF_CH4!AQ29*gwpCH4+EF_N2O!AQ29*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR29+EF_CH4!AR29*gwpCH4+EF_N2O!AR29*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS29+EF_CH4!AS29*gwpCH4+EF_N2O!AS29*gwpN2O)/1000","v":1.6570780422405889E-4},{"$f":"(EF_CO2!AT29+EF_CH4!AT29*gwpCH4+EF_N2O!AT29*gwpN2O)/1000","v":1.4598185288163112E-4},{"$f":"(EF_CO2!AU29+EF_CH4!AU29*gwpCH4+EF_N2O!AU29*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!AV29+EF_CH4!AV29*gwpCH4+EF_N2O!AV29*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW29+EF_CH4!AW29*gwpCH4+EF_N2O!AW29*gwpN2O)/1000","v":1.6570780422405889E-4},{"$f":"(EF_CO2!AX29+EF_CH4!AX29*gwpCH4+EF_N2O!AX29*gwpN2O)/1000","v":1.4598185288163112E-4},{"$f":"(EF_CO2!AY29+EF_CH4!AY29*gwpCH4+EF_N2O!AY29*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ29+EF_CH4!AZ29*gwpCH4+EF_N2O!AZ29*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA29+EF_CH4!BA29*gwpCH4+EF_N2O!BA29*gwpN2O)/1000","v":1.5584482855284502E-4},{"$f":"(EF_CO2!BB29+EF_CH4!BB29*gwpCH4+EF_N2O!BB29*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BC29+EF_CH4!BC29*gwpCH4+EF_N2O!BC29*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD29+EF_CH4!BD29*gwpCH4+EF_N2O!BD29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE29+EF_CH4!BE29*gwpCH4+EF_N2O!BE29*gwpN2O)/1000","v":4.0401838267484702E-4},{"$f":"(EF_CO2!BF29+EF_CH4!BF29*gwpCH4+EF_N2O!BF29*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG29+EF_CH4!BG29*gwpCH4+EF_N2O!BG29*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH29+EF_CH4!BH29*gwpCH4+EF_N2O!BH29*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI29+EF_CH4!BI29*gwpCH4+EF_N2O!BI29*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ29+EF_CH4!BJ29*gwpCH4+EF_N2O!BJ29*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK29+EF_CH4!BK29*gwpCH4+EF_N2O!BK29*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL29+EF_CH4!BL29*gwpCH4+EF_N2O!BL29*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM29+EF_CH4!BM29*gwpCH4+EF_N2O!BM29*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN29+EF_CH4!BN29*gwpCH4+EF_N2O!BN29*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO29+EF_CH4!BO29*gwpCH4+EF_N2O!BO29*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D27","v":-0.38474006510861153},{"$f":"EF_Offset!E27","v":-1},-1,-1,{"$f":"EF_Offset!F27","v":-1},{"$f":"EF_Offset!G27","v":-4.82415619397852E-4},-1,-1,{"$f":"EF_Offset!F27","v":-1}]
[null,2009,{"$f":"(EF_CO2!C30+EF_CH4!C30*gwpCH4+EF_N2O!C30*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D30+EF_CH4!D30*gwpCH4+EF_N2O!D30*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E30+EF_CH4!E30*gwpCH4+EF_N2O!E30*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F30+EF_CH4!F30*gwpCH4+EF_N2O!F30*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G30+EF_CH4!G30*gwpCH4+EF_N2O!G30*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H30+EF_CH4!H30*gwpCH4+EF_N2O!H30*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I30+EF_CH4!I30*gwpCH4+EF_N2O!I30*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J30+EF_CH4!J30*gwpCH4+EF_N2O!J30*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K30+EF_CH4!K30*gwpCH4+EF_N2O!K30*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L30+EF_CH4!L30*gwpCH4+EF_N2O!L30*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M30+EF_CH4!M30*gwpCH4+EF_N2O!M30*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N30+EF_CH4!N30*gwpCH4+EF_N2O!N30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O30+EF_CH4!O30*gwpCH4+EF_N2O!O30*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P30+EF_CH4!P30*gwpCH4+EF_N2O!P30*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q30+EF_CH4!Q30*gwpCH4+EF_N2O!Q30*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R30+EF_CH4!R30*gwpCH4+EF_N2O!R30*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S30+EF_CH4!S30*gwpCH4+EF_N2O!S30*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T30+EF_CH4!T30*gwpCH4+EF_N2O!T30*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U30+EF_CH4!U30*gwpCH4+EF_N2O!U30*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V30+EF_CH4!V30*gwpCH4+EF_N2O!V30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W30+EF_CH4!W30*gwpCH4+EF_N2O!W30*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D28","v":0.58967008099999996},{"$f":"EF_Refrigerants!F28","v":1.4787111262000001},{"$f":"EF_Refrigerants!H28","v":0.77110702900000005},{"$f":"EF_Refrigerants!J28","v":0.15422140580000002},{"$f":"EF_Refrigerants!L28","v":1.2246993990000001},{"$f":"EF_Refrigerants!N28","v":0},{"$f":"(EF_CO2!AD30+EF_CH4!AD30*gwpCH4+EF_N2O!AD30*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE30+EF_CH4!AE30*gwpCH4+EF_N2O!AE30*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF30+EF_CH4!AF30*gwpCH4+EF_N2O!AF30*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG30+EF_CH4!AG30*gwpCH4+EF_N2O!AG30*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH30+EF_CH4!AH30*gwpCH4+EF_N2O!AH30*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI30+EF_CH4!AI30*gwpCH4+EF_N2O!AI30*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ30+EF_CH4!AJ30*gwpCH4+EF_N2O!AJ30*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK30+EF_CH4!AK30*gwpCH4+EF_N2O!AK30*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL30+EF_CH4!AL30*gwpCH4+EF_N2O!AL30*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM30+EF_CH4!AM30*gwpCH4+EF_N2O!AM30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN30+EF_CH4!AN30*gwpCH4+EF_N2O!AN30*gwpN2O)/1000","v":4.9082592544044559E-4},{"$f":"(EF_CO2!AO30+EF_CH4!AO30*gwpCH4+EF_N2O!AO30*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP30+EF_CH4!AP30*gwpCH4+EF_N2O!AP30*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ30+EF_CH4!AQ30*gwpCH4+EF_N2O!AQ30*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR30+EF_CH4!AR30*gwpCH4+EF_N2O!AR30*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS30+EF_CH4!AS30*gwpCH4+EF_N2O!AS30*gwpN2O)/1000","v":1.6859671016145386E-4},{"$f":"(EF_CO2!AT30+EF_CH4!AT30*gwpCH4+EF_N2O!AT30*gwpN2O)/1000","v":1.4719865937361847E-4},{"$f":"(EF_CO2!AU30+EF_CH4!AU30*gwpCH4+EF_N2O!AU30*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV30+EF_CH4!AV30*gwpCH4+EF_N2O!AV30*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW30+EF_CH4!AW30*gwpCH4+EF_N2O!AW30*gwpN2O)/1000","v":1.6859671016145386E-4},{"$f":"(EF_CO2!AX30+EF_CH4!AX30*gwpCH4+EF_N2O!AX30*gwpN2O)/1000","v":1.4719865937361847E-4},{"$f":"(EF_CO2!AY30+EF_CH4!AY30*gwpCH4+EF_N2O!AY30*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ30+EF_CH4!AZ30*gwpCH4+EF_N2O!AZ30*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA30+EF_CH4!BA30*gwpCH4+EF_N2O!BA30*gwpN2O)/1000","v":1.5789768476753615E-4},{"$f":"(EF_CO2!BB30+EF_CH4!BB30*gwpCH4+EF_N2O!BB30*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC30+EF_CH4!BC30*gwpCH4+EF_N2O!BC30*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD30+EF_CH4!BD30*gwpCH4+EF_N2O!BD30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE30+EF_CH4!BE30*gwpCH4+EF_N2O!BE30*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF30+EF_CH4!BF30*gwpCH4+EF_N2O!BF30*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG30+EF_CH4!BG30*gwpCH4+EF_N2O!BG30*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH30+EF_CH4!BH30*gwpCH4+EF_N2O!BH30*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI30+EF_CH4!BI30*gwpCH4+EF_N2O!BI30*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ30+EF_CH4!BJ30*gwpCH4+EF_N2O!BJ30*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK30+EF_CH4!BK30*gwpCH4+EF_N2O!BK30*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL30+EF_CH4!BL30*gwpCH4+EF_N2O!BL30*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM30+EF_CH4!BM30*gwpCH4+EF_N2O!BM30*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN30+EF_CH4!BN30*gwpCH4+EF_N2O!BN30*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO30+EF_CH4!BO30*gwpCH4+EF_N2O!BO30*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D28","v":-0.38474006510861153},{"$f":"EF_Offset!E28","v":-1},-1,-1,{"$f":"EF_Offset!F28","v":-1},{"$f":"EF_Offset!G28","v":-4.9082592544044559E-4},-1,-1,{"$f":"EF_Offset!F28","v":-1}]
[null,2010,{"$f":"(EF_CO2!C31+EF_CH4!C31*gwpCH4+EF_N2O!C31*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D31+EF_CH4!D31*gwpCH4+EF_N2O!D31*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E31+EF_CH4!E31*gwpCH4+EF_N2O!E31*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F31+EF_CH4!F31*gwpCH4+EF_N2O!F31*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G31+EF_CH4!G31*gwpCH4+EF_N2O!G31*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H31+EF_CH4!H31*gwpCH4+EF_N2O!H31*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I31+EF_CH4!I31*gwpCH4+EF_N2O!I31*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J31+EF_CH4!J31*gwpCH4+EF_N2O!J31*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K31+EF_CH4!K31*gwpCH4+EF_N2O!K31*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L31+EF_CH4!L31*gwpCH4+EF_N2O!L31*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M31+EF_CH4!M31*gwpCH4+EF_N2O!M31*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N31+EF_CH4!N31*gwpCH4+EF_N2O!N31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O31+EF_CH4!O31*gwpCH4+EF_N2O!O31*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P31+EF_CH4!P31*gwpCH4+EF_N2O!P31*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q31+EF_CH4!Q31*gwpCH4+EF_N2O!Q31*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R31+EF_CH4!R31*gwpCH4+EF_N2O!R31*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S31+EF_CH4!S31*gwpCH4+EF_N2O!S31*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T31+EF_CH4!T31*gwpCH4+EF_N2O!T31*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U31+EF_CH4!U31*gwpCH4+EF_N2O!U31*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V31+EF_CH4!V31*gwpCH4+EF_N2O!V31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W31+EF_CH4!W31*gwpCH4+EF_N2O!W31*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D29","v":0.58967008099999996},{"$f":"EF_Refrigerants!F29","v":1.4787111262000001},{"$f":"EF_Refrigerants!H29","v":0.77110702900000005},{"$f":"EF_Refrigerants!J29","v":0.15422140580000002},{"$f":"EF_Refrigerants!L29","v":1.2246993990000001},{"$f":"EF_Refrigerants!N29","v":0},{"$f":"(EF_CO2!AD31+EF_CH4!AD31*gwpCH4+EF_N2O!AD31*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE31+EF_CH4!AE31*gwpCH4+EF_N2O!AE31*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF31+EF_CH4!AF31*gwpCH4+EF_N2O!AF31*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG31+EF_CH4!AG31*gwpCH4+EF_N2O!AG31*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH31+EF_CH4!AH31*gwpCH4+EF_N2O!AH31*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI31+EF_CH4!AI31*gwpCH4+EF_N2O!AI31*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ31+EF_CH4!AJ31*gwpCH4+EF_N2O!AJ31*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK31+EF_CH4!AK31*gwpCH4+EF_N2O!AK31*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL31+EF_CH4!AL31*gwpCH4+EF_N2O!AL31*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM31+EF_CH4!AM31*gwpCH4+EF_N2O!AM31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN31+EF_CH4!AN31*gwpCH4+EF_N2O!AN31*gwpN2O)/1000","v":4.7463955498689483E-4},{"$f":"(EF_CO2!AO31+EF_CH4!AO31*gwpCH4+EF_N2O!AO31*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP31+EF_CH4!AP31*gwpCH4+EF_N2O!AP31*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ31+EF_CH4!AQ31*gwpCH4+EF_N2O!AQ31*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR31+EF_CH4!AR31*gwpCH4+EF_N2O!AR31*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS31+EF_CH4!AS31*gwpCH4+EF_N2O!AS31*gwpN2O)/1000","v":1.63036757708913E-4},{"$f":"(EF_CO2!AT31+EF_CH4!AT31*gwpCH4+EF_N2O!AT31*gwpN2O)/1000","v":1.4485680872634775E-4},{"$f":"(EF_CO2!AU31+EF_CH4!AU31*gwpCH4+EF_N2O!AU31*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV31+EF_CH4!AV31*gwpCH4+EF_N2O!AV31*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW31+EF_CH4!AW31*gwpCH4+EF_N2O!AW31*gwpN2O)/1000","v":1.63036757708913E-4},{"$f":"(EF_CO2!AX31+EF_CH4!AX31*gwpCH4+EF_N2O!AX31*gwpN2O)/1000","v":1.4485680872634775E-4},{"$f":"(EF_CO2!AY31+EF_CH4!AY31*gwpCH4+EF_N2O!AY31*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ31+EF_CH4!AZ31*gwpCH4+EF_N2O!AZ31*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA31+EF_CH4!BA31*gwpCH4+EF_N2O!BA31*gwpN2O)/1000","v":1.5394678321763039E-4},{"$f":"(EF_CO2!BB31+EF_CH4!BB31*gwpCH4+EF_N2O!BB31*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC31+EF_CH4!BC31*gwpCH4+EF_N2O!BC31*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD31+EF_CH4!BD31*gwpCH4+EF_N2O!BD31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE31+EF_CH4!BE31*gwpCH4+EF_N2O!BE31*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF31+EF_CH4!BF31*gwpCH4+EF_N2O!BF31*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG31+EF_CH4!BG31*gwpCH4+EF_N2O!BG31*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH31+EF_CH4!BH31*gwpCH4+EF_N2O!BH31*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI31+EF_CH4!BI31*gwpCH4+EF_N2O!BI31*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ31+EF_CH4!BJ31*gwpCH4+EF_N2O!BJ31*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK31+EF_CH4!BK31*gwpCH4+EF_N2O!BK31*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL31+EF_CH4!BL31*gwpCH4+EF_N2O!BL31*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM31+EF_CH4!BM31*gwpCH4+EF_N2O!BM31*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN31+EF_CH4!BN31*gwpCH4+EF_N2O!BN31*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO31+EF_CH4!BO31*gwpCH4+EF_N2O!BO31*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D29","v":-0.38474006510861153},{"$f":"EF_Offset!E29","v":-1},-1,-1,{"$f":"EF_Offset!F29","v":-1},{"$f":"EF_Offset!G29","v":-4.7463955498689483E-4},-1,-1,{"$f":"EF_Offset!F29","v":-1}]
[null,2011,{"$f":"(EF_CO2!C32+EF_CH4!C32*gwpCH4+EF_N2O!C32*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D32+EF_CH4!D32*gwpCH4+EF_N2O!D32*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E32+EF_CH4!E32*gwpCH4+EF_N2O!E32*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F32+EF_CH4!F32*gwpCH4+EF_N2O!F32*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G32+EF_CH4!G32*gwpCH4+EF_N2O!G32*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H32+EF_CH4!H32*gwpCH4+EF_N2O!H32*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I32+EF_CH4!I32*gwpCH4+EF_N2O!I32*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J32+EF_CH4!J32*gwpCH4+EF_N2O!J32*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K32+EF_CH4!K32*gwpCH4+EF_N2O!K32*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L32+EF_CH4!L32*gwpCH4+EF_N2O!L32*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M32+EF_CH4!M32*gwpCH4+EF_N2O!M32*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N32+EF_CH4!N32*gwpCH4+EF_N2O!N32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O32+EF_CH4!O32*gwpCH4+EF_N2O!O32*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P32+EF_CH4!P32*gwpCH4+EF_N2O!P32*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q32+EF_CH4!Q32*gwpCH4+EF_N2O!Q32*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R32+EF_CH4!R32*gwpCH4+EF_N2O!R32*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S32+EF_CH4!S32*gwpCH4+EF_N2O!S32*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T32+EF_CH4!T32*gwpCH4+EF_N2O!T32*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U32+EF_CH4!U32*gwpCH4+EF_N2O!U32*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V32+EF_CH4!V32*gwpCH4+EF_N2O!V32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W32+EF_CH4!W32*gwpCH4+EF_N2O!W32*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D30","v":0.58967008099999996},{"$f":"EF_Refrigerants!F30","v":1.4787111262000001},{"$f":"EF_Refrigerants!H30","v":0.77110702900000005},{"$f":"EF_Refrigerants!J30","v":0.15422140580000002},{"$f":"EF_Refrigerants!L30","v":1.2246993990000001},{"$f":"EF_Refrigerants!N30","v":0},{"$f":"(EF_CO2!AD32+EF_CH4!AD32*gwpCH4+EF_N2O!AD32*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE32+EF_CH4!AE32*gwpCH4+EF_N2O!AE32*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF32+EF_CH4!AF32*gwpCH4+EF_N2O!AF32*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG32+EF_CH4!AG32*gwpCH4+EF_N2O!AG32*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH32+EF_CH4!AH32*gwpCH4+EF_N2O!AH32*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI32+EF_CH4!AI32*gwpCH4+EF_N2O!AI32*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ32+EF_CH4!AJ32*gwpCH4+EF_N2O!AJ32*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK32+EF_CH4!AK32*gwpCH4+EF_N2O!AK32*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL32+EF_CH4!AL32*gwpCH4+EF_N2O!AL32*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM32+EF_CH4!AM32*gwpCH4+EF_N2O!AM32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN32+EF_CH4!AN32*gwpCH4+EF_N2O!AN32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO32+EF_CH4!AO32*gwpCH4+EF_N2O!AO32*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP32+EF_CH4!AP32*gwpCH4+EF_N2O!AP32*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ32+EF_CH4!AQ32*gwpCH4+EF_N2O!AQ32*gwpN2O)/1000","v":3.8652840939887968E-4},{"$f":"(EF_CO2!AR32+EF_CH4!AR32*gwpCH4+EF_N2O!AR32*gwpN2O)/1000","v":2.4778966977356614E-4},{"$f":"(EF_CO2!AS32+EF_CH4!AS32*gwpCH4+EF_N2O!AS32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT32+EF_CH4!AT32*gwpCH4+EF_N2O!AT32*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU32+EF_CH4!AU32*gwpCH4+EF_N2O!AU32*gwpN2O)/1000","v":3.8652840939887968E-4},{"$f":"(EF_CO2!AV32+EF_CH4!AV32*gwpCH4+EF_N2O!AV32*gwpN2O)/1000","v":2.4778966977356614E-4},{"$f":"(EF_CO2!AW32+EF_CH4!AW32*gwpCH4+EF_N2O!AW32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX32+EF_CH4!AX32*gwpCH4+EF_N2O!AX32*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY32+EF_CH4!AY32*gwpCH4+EF_N2O!AY32*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ32+EF_CH4!AZ32*gwpCH4+EF_N2O!AZ32*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA32+EF_CH4!BA32*gwpCH4+EF_N2O!BA32*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB32+EF_CH4!BB32*gwpCH4+EF_N2O!BB32*gwpN2O)/1000","v":3.8652840939887968E-4},{"$f":"(EF_CO2!BC32+EF_CH4!BC32*gwpCH4+EF_N2O!BC32*gwpN2O)/1000","v":2.4778966977356614E-4},{"$f":"(EF_CO2!BD32+EF_CH4!BD32*gwpCH4+EF_N2O!BD32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE32+EF_CH4!BE32*gwpCH4+EF_N2O!BE32*gwpN2O)/1000","v":3.8652840939887968E-4},{"$f":"(EF_CO2!BF32+EF_CH4!BF32*gwpCH4+EF_N2O!BF32*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG32+EF_CH4!BG32*gwpCH4+EF_N2O!BG32*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH32+EF_CH4!BH32*gwpCH4+EF_N2O!BH32*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI32+EF_CH4!BI32*gwpCH4+EF_N2O!BI32*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ32+EF_CH4!BJ32*gwpCH4+EF_N2O!BJ32*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK32+EF_CH4!BK32*gwpCH4+EF_N2O!BK32*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL32+EF_CH4!BL32*gwpCH4+EF_N2O!BL32*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM32+EF_CH4!BM32*gwpCH4+EF_N2O!BM32*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN32+EF_CH4!BN32*gwpCH4+EF_N2O!BN32*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO32+EF_CH4!BO32*gwpCH4+EF_N2O!BO32*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D30","v":-0.38474006510861153},{"$f":"EF_Offset!E30","v":-1},-1,-1,{"$f":"EF_Offset!F30","v":-1},{"$f":"EF_Offset!G30","v":0},-1,-1,{"$f":"EF_Offset!F30","v":-1}]
[null,2012,{"$f":"(EF_CO2!C33+EF_CH4!C33*gwpCH4+EF_N2O!C33*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D33+EF_CH4!D33*gwpCH4+EF_N2O!D33*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E33+EF_CH4!E33*gwpCH4+EF_N2O!E33*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F33+EF_CH4!F33*gwpCH4+EF_N2O!F33*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G33+EF_CH4!G33*gwpCH4+EF_N2O!G33*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H33+EF_CH4!H33*gwpCH4+EF_N2O!H33*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I33+EF_CH4!I33*gwpCH4+EF_N2O!I33*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J33+EF_CH4!J33*gwpCH4+EF_N2O!J33*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K33+EF_CH4!K33*gwpCH4+EF_N2O!K33*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L33+EF_CH4!L33*gwpCH4+EF_N2O!L33*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M33+EF_CH4!M33*gwpCH4+EF_N2O!M33*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N33+EF_CH4!N33*gwpCH4+EF_N2O!N33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O33+EF_CH4!O33*gwpCH4+EF_N2O!O33*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P33+EF_CH4!P33*gwpCH4+EF_N2O!P33*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q33+EF_CH4!Q33*gwpCH4+EF_N2O!Q33*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R33+EF_CH4!R33*gwpCH4+EF_N2O!R33*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S33+EF_CH4!S33*gwpCH4+EF_N2O!S33*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T33+EF_CH4!T33*gwpCH4+EF_N2O!T33*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U33+EF_CH4!U33*gwpCH4+EF_N2O!U33*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V33+EF_CH4!V33*gwpCH4+EF_N2O!V33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W33+EF_CH4!W33*gwpCH4+EF_N2O!W33*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D31","v":0.58967008099999996},{"$f":"EF_Refrigerants!F31","v":1.4787111262000001},{"$f":"EF_Refrigerants!H31","v":0.77110702900000005},{"$f":"EF_Refrigerants!J31","v":0.15422140580000002},{"$f":"EF_Refrigerants!L31","v":1.2246993990000001},{"$f":"EF_Refrigerants!N31","v":0},{"$f":"(EF_CO2!AD33+EF_CH4!AD33*gwpCH4+EF_N2O!AD33*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE33+EF_CH4!AE33*gwpCH4+EF_N2O!AE33*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF33+EF_CH4!AF33*gwpCH4+EF_N2O!AF33*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG33+EF_CH4!AG33*gwpCH4+EF_N2O!AG33*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH33+EF_CH4!AH33*gwpCH4+EF_N2O!AH33*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI33+EF_CH4!AI33*gwpCH4+EF_N2O!AI33*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ33+EF_CH4!AJ33*gwpCH4+EF_N2O!AJ33*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK33+EF_CH4!AK33*gwpCH4+EF_N2O!AK33*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL33+EF_CH4!AL33*gwpCH4+EF_N2O!AL33*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM33+EF_CH4!AM33*gwpCH4+EF_N2O!AM33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN33+EF_CH4!AN33*gwpCH4+EF_N2O!AN33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO33+EF_CH4!AO33*gwpCH4+EF_N2O!AO33*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP33+EF_CH4!AP33*gwpCH4+EF_N2O!AP33*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ33+EF_CH4!AQ33*gwpCH4+EF_N2O!AQ33*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR33+EF_CH4!AR33*gwpCH4+EF_N2O!AR33*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS33+EF_CH4!AS33*gwpCH4+EF_N2O!AS33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT33+EF_CH4!AT33*gwpCH4+EF_N2O!AT33*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU33+EF_CH4!AU33*gwpCH4+EF_N2O!AU33*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV33+EF_CH4!AV33*gwpCH4+EF_N2O!AV33*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW33+EF_CH4!AW33*gwpCH4+EF_N2O!AW33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX33+EF_CH4!AX33*gwpCH4+EF_N2O!AX33*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY33+EF_CH4!AY33*gwpCH4+EF_N2O!AY33*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ33+EF_CH4!AZ33*gwpCH4+EF_N2O!AZ33*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA33+EF_CH4!BA33*gwpCH4+EF_N2O!BA33*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB33+EF_CH4!BB33*gwpCH4+EF_N2O!BB33*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC33+EF_CH4!BC33*gwpCH4+EF_N2O!BC33*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD33+EF_CH4!BD33*gwpCH4+EF_N2O!BD33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE33+EF_CH4!BE33*gwpCH4+EF_N2O!BE33*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF33+EF_CH4!BF33*gwpCH4+EF_N2O!BF33*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG33+EF_CH4!BG33*gwpCH4+EF_N2O!BG33*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH33+EF_CH4!BH33*gwpCH4+EF_N2O!BH33*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI33+EF_CH4!BI33*gwpCH4+EF_N2O!BI33*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ33+EF_CH4!BJ33*gwpCH4+EF_N2O!BJ33*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK33+EF_CH4!BK33*gwpCH4+EF_N2O!BK33*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL33+EF_CH4!BL33*gwpCH4+EF_N2O!BL33*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM33+EF_CH4!BM33*gwpCH4+EF_N2O!BM33*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN33+EF_CH4!BN33*gwpCH4+EF_N2O!BN33*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO33+EF_CH4!BO33*gwpCH4+EF_N2O!BO33*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D31","v":-0.38474006510861153},{"$f":"EF_Offset!E31","v":-1},-1,-1,{"$f":"EF_Offset!F31","v":-1},{"$f":"EF_Offset!G31","v":0},-1,-1,{"$f":"EF_Offset!F31","v":-1}]
[null,2013,{"$f":"(EF_CO2!C34+EF_CH4!C34*gwpCH4+EF_N2O!C34*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D34+EF_CH4!D34*gwpCH4+EF_N2O!D34*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E34+EF_CH4!E34*gwpCH4+EF_N2O!E34*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F34+EF_CH4!F34*gwpCH4+EF_N2O!F34*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G34+EF_CH4!G34*gwpCH4+EF_N2O!G34*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H34+EF_CH4!H34*gwpCH4+EF_N2O!H34*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I34+EF_CH4!I34*gwpCH4+EF_N2O!I34*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J34+EF_CH4!J34*gwpCH4+EF_N2O!J34*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K34+EF_CH4!K34*gwpCH4+EF_N2O!K34*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L34+EF_CH4!L34*gwpCH4+EF_N2O!L34*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M34+EF_CH4!M34*gwpCH4+EF_N2O!M34*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N34+EF_CH4!N34*gwpCH4+EF_N2O!N34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O34+EF_CH4!O34*gwpCH4+EF_N2O!O34*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P34+EF_CH4!P34*gwpCH4+EF_N2O!P34*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q34+EF_CH4!Q34*gwpCH4+EF_N2O!Q34*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R34+EF_CH4!R34*gwpCH4+EF_N2O!R34*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S34+EF_CH4!S34*gwpCH4+EF_N2O!S34*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T34+EF_CH4!T34*gwpCH4+EF_N2O!T34*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U34+EF_CH4!U34*gwpCH4+EF_N2O!U34*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V34+EF_CH4!V34*gwpCH4+EF_N2O!V34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W34+EF_CH4!W34*gwpCH4+EF_N2O!W34*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D32","v":0.58967008099999996},{"$f":"EF_Refrigerants!F32","v":1.4787111262000001},{"$f":"EF_Refrigerants!H32","v":0.77110702900000005},{"$f":"EF_Refrigerants!J32","v":0.15422140580000002},{"$f":"EF_Refrigerants!L32","v":1.2246993990000001},{"$f":"EF_Refrigerants!N32","v":0},{"$f":"(EF_CO2!AD34+EF_CH4!AD34*gwpCH4+EF_N2O!AD34*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE34+EF_CH4!AE34*gwpCH4+EF_N2O!AE34*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF34+EF_CH4!AF34*gwpCH4+EF_N2O!AF34*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG34+EF_CH4!AG34*gwpCH4+EF_N2O!AG34*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH34+EF_CH4!AH34*gwpCH4+EF_N2O!AH34*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI34+EF_CH4!AI34*gwpCH4+EF_N2O!AI34*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ34+EF_CH4!AJ34*gwpCH4+EF_N2O!AJ34*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK34+EF_CH4!AK34*gwpCH4+EF_N2O!AK34*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL34+EF_CH4!AL34*gwpCH4+EF_N2O!AL34*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM34+EF_CH4!AM34*gwpCH4+EF_N2O!AM34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN34+EF_CH4!AN34*gwpCH4+EF_N2O!AN34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO34+EF_CH4!AO34*gwpCH4+EF_N2O!AO34*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP34+EF_CH4!AP34*gwpCH4+EF_N2O!AP34*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ34+EF_CH4!AQ34*gwpCH4+EF_N2O!AQ34*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR34+EF_CH4!AR34*gwpCH4+EF_N2O!AR34*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS34+EF_CH4!AS34*gwpCH4+EF_N2O!AS34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT34+EF_CH4!AT34*gwpCH4+EF_N2O!AT34*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU34+EF_CH4!AU34*gwpCH4+EF_N2O!AU34*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV34+EF_CH4!AV34*gwpCH4+EF_N2O!AV34*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW34+EF_CH4!AW34*gwpCH4+EF_N2O!AW34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX34+EF_CH4!AX34*gwpCH4+EF_N2O!AX34*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY34+EF_CH4!AY34*gwpCH4+EF_N2O!AY34*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ34+EF_CH4!AZ34*gwpCH4+EF_N2O!AZ34*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA34+EF_CH4!BA34*gwpCH4+EF_N2O!BA34*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB34+EF_CH4!BB34*gwpCH4+EF_N2O!BB34*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC34+EF_CH4!BC34*gwpCH4+EF_N2O!BC34*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD34+EF_CH4!BD34*gwpCH4+EF_N2O!BD34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE34+EF_CH4!BE34*gwpCH4+EF_N2O!BE34*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF34+EF_CH4!BF34*gwpCH4+EF_N2O!BF34*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG34+EF_CH4!BG34*gwpCH4+EF_N2O!BG34*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH34+EF_CH4!BH34*gwpCH4+EF_N2O!BH34*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI34+EF_CH4!BI34*gwpCH4+EF_N2O!BI34*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ34+EF_CH4!BJ34*gwpCH4+EF_N2O!BJ34*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK34+EF_CH4!BK34*gwpCH4+EF_N2O!BK34*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL34+EF_CH4!BL34*gwpCH4+EF_N2O!BL34*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM34+EF_CH4!BM34*gwpCH4+EF_N2O!BM34*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN34+EF_CH4!BN34*gwpCH4+EF_N2O!BN34*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO34+EF_CH4!BO34*gwpCH4+EF_N2O!BO34*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D32","v":-0.38474006510861153},{"$f":"EF_Offset!E32","v":-1},-1,-1,{"$f":"EF_Offset!F32","v":-1},{"$f":"EF_Offset!G32","v":0},-1,-1,{"$f":"EF_Offset!F32","v":-1}]
[null,2014,{"$f":"(EF_CO2!C35+EF_CH4!C35*gwpCH4+EF_N2O!C35*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D35+EF_CH4!D35*gwpCH4+EF_N2O!D35*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E35+EF_CH4!E35*gwpCH4+EF_N2O!E35*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F35+EF_CH4!F35*gwpCH4+EF_N2O!F35*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G35+EF_CH4!G35*gwpCH4+EF_N2O!G35*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H35+EF_CH4!H35*gwpCH4+EF_N2O!H35*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I35+EF_CH4!I35*gwpCH4+EF_N2O!I35*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J35+EF_CH4!J35*gwpCH4+EF_N2O!J35*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K35+EF_CH4!K35*gwpCH4+EF_N2O!K35*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L35+EF_CH4!L35*gwpCH4+EF_N2O!L35*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M35+EF_CH4!M35*gwpCH4+EF_N2O!M35*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N35+EF_CH4!N35*gwpCH4+EF_N2O!N35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O35+EF_CH4!O35*gwpCH4+EF_N2O!O35*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P35+EF_CH4!P35*gwpCH4+EF_N2O!P35*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q35+EF_CH4!Q35*gwpCH4+EF_N2O!Q35*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R35+EF_CH4!R35*gwpCH4+EF_N2O!R35*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S35+EF_CH4!S35*gwpCH4+EF_N2O!S35*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T35+EF_CH4!T35*gwpCH4+EF_N2O!T35*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U35+EF_CH4!U35*gwpCH4+EF_N2O!U35*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V35+EF_CH4!V35*gwpCH4+EF_N2O!V35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W35+EF_CH4!W35*gwpCH4+EF_N2O!W35*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D33","v":0.58967008099999996},{"$f":"EF_Refrigerants!F33","v":1.4787111262000001},{"$f":"EF_Refrigerants!H33","v":0.77110702900000005},{"$f":"EF_Refrigerants!J33","v":0.15422140580000002},{"$f":"EF_Refrigerants!L33","v":1.2246993990000001},{"$f":"EF_Refrigerants!N33","v":0},{"$f":"(EF_CO2!AD35+EF_CH4!AD35*gwpCH4+EF_N2O!AD35*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE35+EF_CH4!AE35*gwpCH4+EF_N2O!AE35*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF35+EF_CH4!AF35*gwpCH4+EF_N2O!AF35*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG35+EF_CH4!AG35*gwpCH4+EF_N2O!AG35*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH35+EF_CH4!AH35*gwpCH4+EF_N2O!AH35*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI35+EF_CH4!AI35*gwpCH4+EF_N2O!AI35*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ35+EF_CH4!AJ35*gwpCH4+EF_N2O!AJ35*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK35+EF_CH4!AK35*gwpCH4+EF_N2O!AK35*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL35+EF_CH4!AL35*gwpCH4+EF_N2O!AL35*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM35+EF_CH4!AM35*gwpCH4+EF_N2O!AM35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN35+EF_CH4!AN35*gwpCH4+EF_N2O!AN35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO35+EF_CH4!AO35*gwpCH4+EF_N2O!AO35*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP35+EF_CH4!AP35*gwpCH4+EF_N2O!AP35*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ35+EF_CH4!AQ35*gwpCH4+EF_N2O!AQ35*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR35+EF_CH4!AR35*gwpCH4+EF_N2O!AR35*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS35+EF_CH4!AS35*gwpCH4+EF_N2O!AS35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT35+EF_CH4!AT35*gwpCH4+EF_N2O!AT35*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU35+EF_CH4!AU35*gwpCH4+EF_N2O!AU35*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV35+EF_CH4!AV35*gwpCH4+EF_N2O!AV35*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW35+EF_CH4!AW35*gwpCH4+EF_N2O!AW35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX35+EF_CH4!AX35*gwpCH4+EF_N2O!AX35*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY35+EF_CH4!AY35*gwpCH4+EF_N2O!AY35*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ35+EF_CH4!AZ35*gwpCH4+EF_N2O!AZ35*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA35+EF_CH4!BA35*gwpCH4+EF_N2O!BA35*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB35+EF_CH4!BB35*gwpCH4+EF_N2O!BB35*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC35+EF_CH4!BC35*gwpCH4+EF_N2O!BC35*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD35+EF_CH4!BD35*gwpCH4+EF_N2O!BD35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE35+EF_CH4!BE35*gwpCH4+EF_N2O!BE35*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF35+EF_CH4!BF35*gwpCH4+EF_N2O!BF35*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG35+EF_CH4!BG35*gwpCH4+EF_N2O!BG35*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH35+EF_CH4!BH35*gwpCH4+EF_N2O!BH35*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI35+EF_CH4!BI35*gwpCH4+EF_N2O!BI35*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ35+EF_CH4!BJ35*gwpCH4+EF_N2O!BJ35*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK35+EF_CH4!BK35*gwpCH4+EF_N2O!BK35*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL35+EF_CH4!BL35*gwpCH4+EF_N2O!BL35*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM35+EF_CH4!BM35*gwpCH4+EF_N2O!BM35*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN35+EF_CH4!BN35*gwpCH4+EF_N2O!BN35*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO35+EF_CH4!BO35*gwpCH4+EF_N2O!BO35*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D33","v":-0.38474006510861153},{"$f":"EF_Offset!E33","v":-1},-1,-1,{"$f":"EF_Offset!F33","v":-1},{"$f":"EF_Offset!G33","v":0},-1,-1,{"$f":"EF_Offset!F33","v":-1}]
[null,2015,{"$f":"(EF_CO2!C36+EF_CH4!C36*gwpCH4+EF_N2O!C36*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D36+EF_CH4!D36*gwpCH4+EF_N2O!D36*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E36+EF_CH4!E36*gwpCH4+EF_N2O!E36*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F36+EF_CH4!F36*gwpCH4+EF_N2O!F36*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G36+EF_CH4!G36*gwpCH4+EF_N2O!G36*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H36+EF_CH4!H36*gwpCH4+EF_N2O!H36*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I36+EF_CH4!I36*gwpCH4+EF_N2O!I36*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J36+EF_CH4!J36*gwpCH4+EF_N2O!J36*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K36+EF_CH4!K36*gwpCH4+EF_N2O!K36*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L36+EF_CH4!L36*gwpCH4+EF_N2O!L36*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M36+EF_CH4!M36*gwpCH4+EF_N2O!M36*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N36+EF_CH4!N36*gwpCH4+EF_N2O!N36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O36+EF_CH4!O36*gwpCH4+EF_N2O!O36*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P36+EF_CH4!P36*gwpCH4+EF_N2O!P36*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q36+EF_CH4!Q36*gwpCH4+EF_N2O!Q36*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R36+EF_CH4!R36*gwpCH4+EF_N2O!R36*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S36+EF_CH4!S36*gwpCH4+EF_N2O!S36*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T36+EF_CH4!T36*gwpCH4+EF_N2O!T36*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U36+EF_CH4!U36*gwpCH4+EF_N2O!U36*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V36+EF_CH4!V36*gwpCH4+EF_N2O!V36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W36+EF_CH4!W36*gwpCH4+EF_N2O!W36*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D34","v":0.58967008099999996},{"$f":"EF_Refrigerants!F34","v":1.4787111262000001},{"$f":"EF_Refrigerants!H34","v":0.77110702900000005},{"$f":"EF_Refrigerants!J34","v":0.15422140580000002},{"$f":"EF_Refrigerants!L34","v":1.2246993990000001},{"$f":"EF_Refrigerants!N34","v":0},{"$f":"(EF_CO2!AD36+EF_CH4!AD36*gwpCH4+EF_N2O!AD36*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE36+EF_CH4!AE36*gwpCH4+EF_N2O!AE36*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF36+EF_CH4!AF36*gwpCH4+EF_N2O!AF36*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG36+EF_CH4!AG36*gwpCH4+EF_N2O!AG36*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH36+EF_CH4!AH36*gwpCH4+EF_N2O!AH36*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI36+EF_CH4!AI36*gwpCH4+EF_N2O!AI36*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ36+EF_CH4!AJ36*gwpCH4+EF_N2O!AJ36*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK36+EF_CH4!AK36*gwpCH4+EF_N2O!AK36*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL36+EF_CH4!AL36*gwpCH4+EF_N2O!AL36*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM36+EF_CH4!AM36*gwpCH4+EF_N2O!AM36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN36+EF_CH4!AN36*gwpCH4+EF_N2O!AN36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO36+EF_CH4!AO36*gwpCH4+EF_N2O!AO36*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP36+EF_CH4!AP36*gwpCH4+EF_N2O!AP36*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ36+EF_CH4!AQ36*gwpCH4+EF_N2O!AQ36*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR36+EF_CH4!AR36*gwpCH4+EF_N2O!AR36*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS36+EF_CH4!AS36*gwpCH4+EF_N2O!AS36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT36+EF_CH4!AT36*gwpCH4+EF_N2O!AT36*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU36+EF_CH4!AU36*gwpCH4+EF_N2O!AU36*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV36+EF_CH4!AV36*gwpCH4+EF_N2O!AV36*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW36+EF_CH4!AW36*gwpCH4+EF_N2O!AW36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX36+EF_CH4!AX36*gwpCH4+EF_N2O!AX36*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY36+EF_CH4!AY36*gwpCH4+EF_N2O!AY36*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ36+EF_CH4!AZ36*gwpCH4+EF_N2O!AZ36*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA36+EF_CH4!BA36*gwpCH4+EF_N2O!BA36*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB36+EF_CH4!BB36*gwpCH4+EF_N2O!BB36*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC36+EF_CH4!BC36*gwpCH4+EF_N2O!BC36*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD36+EF_CH4!BD36*gwpCH4+EF_N2O!BD36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE36+EF_CH4!BE36*gwpCH4+EF_N2O!BE36*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF36+EF_CH4!BF36*gwpCH4+EF_N2O!BF36*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG36+EF_CH4!BG36*gwpCH4+EF_N2O!BG36*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH36+EF_CH4!BH36*gwpCH4+EF_N2O!BH36*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI36+EF_CH4!BI36*gwpCH4+EF_N2O!BI36*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ36+EF_CH4!BJ36*gwpCH4+EF_N2O!BJ36*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK36+EF_CH4!BK36*gwpCH4+EF_N2O!BK36*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL36+EF_CH4!BL36*gwpCH4+EF_N2O!BL36*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM36+EF_CH4!BM36*gwpCH4+EF_N2O!BM36*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN36+EF_CH4!BN36*gwpCH4+EF_N2O!BN36*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO36+EF_CH4!BO36*gwpCH4+EF_N2O!BO36*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D34","v":-0.38474006510861153},{"$f":"EF_Offset!E34","v":-1},-1,-1,{"$f":"EF_Offset!F34","v":-1},{"$f":"EF_Offset!G34","v":0},-1,-1,{"$f":"EF_Offset!F34","v":-1}]
[null,2016,{"$f":"(EF_CO2!C37+EF_CH4!C37*gwpCH4+EF_N2O!C37*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D37+EF_CH4!D37*gwpCH4+EF_N2O!D37*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E37+EF_CH4!E37*gwpCH4+EF_N2O!E37*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F37+EF_CH4!F37*gwpCH4+EF_N2O!F37*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G37+EF_CH4!G37*gwpCH4+EF_N2O!G37*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H37+EF_CH4!H37*gwpCH4+EF_N2O!H37*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I37+EF_CH4!I37*gwpCH4+EF_N2O!I37*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J37+EF_CH4!J37*gwpCH4+EF_N2O!J37*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K37+EF_CH4!K37*gwpCH4+EF_N2O!K37*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L37+EF_CH4!L37*gwpCH4+EF_N2O!L37*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M37+EF_CH4!M37*gwpCH4+EF_N2O!M37*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N37+EF_CH4!N37*gwpCH4+EF_N2O!N37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O37+EF_CH4!O37*gwpCH4+EF_N2O!O37*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P37+EF_CH4!P37*gwpCH4+EF_N2O!P37*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q37+EF_CH4!Q37*gwpCH4+EF_N2O!Q37*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R37+EF_CH4!R37*gwpCH4+EF_N2O!R37*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S37+EF_CH4!S37*gwpCH4+EF_N2O!S37*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T37+EF_CH4!T37*gwpCH4+EF_N2O!T37*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U37+EF_CH4!U37*gwpCH4+EF_N2O!U37*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V37+EF_CH4!V37*gwpCH4+EF_N2O!V37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W37+EF_CH4!W37*gwpCH4+EF_N2O!W37*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D35","v":0.58967008099999996},{"$f":"EF_Refrigerants!F35","v":1.4787111262000001},{"$f":"EF_Refrigerants!H35","v":0.77110702900000005},{"$f":"EF_Refrigerants!J35","v":0.15422140580000002},{"$f":"EF_Refrigerants!L35","v":1.2246993990000001},{"$f":"EF_Refrigerants!N35","v":0},{"$f":"(EF_CO2!AD37+EF_CH4!AD37*gwpCH4+EF_N2O!AD37*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE37+EF_CH4!AE37*gwpCH4+EF_N2O!AE37*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF37+EF_CH4!AF37*gwpCH4+EF_N2O!AF37*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG37+EF_CH4!AG37*gwpCH4+EF_N2O!AG37*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH37+EF_CH4!AH37*gwpCH4+EF_N2O!AH37*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI37+EF_CH4!AI37*gwpCH4+EF_N2O!AI37*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ37+EF_CH4!AJ37*gwpCH4+EF_N2O!AJ37*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK37+EF_CH4!AK37*gwpCH4+EF_N2O!AK37*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL37+EF_CH4!AL37*gwpCH4+EF_N2O!AL37*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM37+EF_CH4!AM37*gwpCH4+EF_N2O!AM37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN37+EF_CH4!AN37*gwpCH4+EF_N2O!AN37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO37+EF_CH4!AO37*gwpCH4+EF_N2O!AO37*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP37+EF_CH4!AP37*gwpCH4+EF_N2O!AP37*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ37+EF_CH4!AQ37*gwpCH4+EF_N2O!AQ37*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR37+EF_CH4!AR37*gwpCH4+EF_N2O!AR37*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS37+EF_CH4!AS37*gwpCH4+EF_N2O!AS37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT37+EF_CH4!AT37*gwpCH4+EF_N2O!AT37*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU37+EF_CH4!AU37*gwpCH4+EF_N2O!AU37*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV37+EF_CH4!AV37*gwpCH4+EF_N2O!AV37*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW37+EF_CH4!AW37*gwpCH4+EF_N2O!AW37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX37+EF_CH4!AX37*gwpCH4+EF_N2O!AX37*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY37+EF_CH4!AY37*gwpCH4+EF_N2O!AY37*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ37+EF_CH4!AZ37*gwpCH4+EF_N2O!AZ37*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA37+EF_CH4!BA37*gwpCH4+EF_N2O!BA37*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB37+EF_CH4!BB37*gwpCH4+EF_N2O!BB37*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC37+EF_CH4!BC37*gwpCH4+EF_N2O!BC37*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD37+EF_CH4!BD37*gwpCH4+EF_N2O!BD37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE37+EF_CH4!BE37*gwpCH4+EF_N2O!BE37*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF37+EF_CH4!BF37*gwpCH4+EF_N2O!BF37*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG37+EF_CH4!BG37*gwpCH4+EF_N2O!BG37*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH37+EF_CH4!BH37*gwpCH4+EF_N2O!BH37*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI37+EF_CH4!BI37*gwpCH4+EF_N2O!BI37*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ37+EF_CH4!BJ37*gwpCH4+EF_N2O!BJ37*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK37+EF_CH4!BK37*gwpCH4+EF_N2O!BK37*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL37+EF_CH4!BL37*gwpCH4+EF_N2O!BL37*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM37+EF_CH4!BM37*gwpCH4+EF_N2O!BM37*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN37+EF_CH4!BN37*gwpCH4+EF_N2O!BN37*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO37+EF_CH4!BO37*gwpCH4+EF_N2O!BO37*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D35","v":-0.38474006510861153},{"$f":"EF_Offset!E35","v":-1},-1,-1,{"$f":"EF_Offset!F35","v":-1},{"$f":"EF_Offset!G35","v":0},-1,-1,{"$f":"EF_Offset!F35","v":-1}]
[null,2017,{"$f":"(EF_CO2!C38+EF_CH4!C38*gwpCH4+EF_N2O!C38*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D38+EF_CH4!D38*gwpCH4+EF_N2O!D38*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E38+EF_CH4!E38*gwpCH4+EF_N2O!E38*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F38+EF_CH4!F38*gwpCH4+EF_N2O!F38*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G38+EF_CH4!G38*gwpCH4+EF_N2O!G38*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H38+EF_CH4!H38*gwpCH4+EF_N2O!H38*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I38+EF_CH4!I38*gwpCH4+EF_N2O!I38*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J38+EF_CH4!J38*gwpCH4+EF_N2O!J38*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K38+EF_CH4!K38*gwpCH4+EF_N2O!K38*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L38+EF_CH4!L38*gwpCH4+EF_N2O!L38*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M38+EF_CH4!M38*gwpCH4+EF_N2O!M38*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N38+EF_CH4!N38*gwpCH4+EF_N2O!N38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O38+EF_CH4!O38*gwpCH4+EF_N2O!O38*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P38+EF_CH4!P38*gwpCH4+EF_N2O!P38*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q38+EF_CH4!Q38*gwpCH4+EF_N2O!Q38*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R38+EF_CH4!R38*gwpCH4+EF_N2O!R38*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S38+EF_CH4!S38*gwpCH4+EF_N2O!S38*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T38+EF_CH4!T38*gwpCH4+EF_N2O!T38*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U38+EF_CH4!U38*gwpCH4+EF_N2O!U38*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V38+EF_CH4!V38*gwpCH4+EF_N2O!V38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W38+EF_CH4!W38*gwpCH4+EF_N2O!W38*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D36","v":0.58967008099999996},{"$f":"EF_Refrigerants!F36","v":1.4787111262000001},{"$f":"EF_Refrigerants!H36","v":0.77110702900000005},{"$f":"EF_Refrigerants!J36","v":0.15422140580000002},{"$f":"EF_Refrigerants!L36","v":1.2246993990000001},{"$f":"EF_Refrigerants!N36","v":0},{"$f":"(EF_CO2!AD38+EF_CH4!AD38*gwpCH4+EF_N2O!AD38*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE38+EF_CH4!AE38*gwpCH4+EF_N2O!AE38*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF38+EF_CH4!AF38*gwpCH4+EF_N2O!AF38*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG38+EF_CH4!AG38*gwpCH4+EF_N2O!AG38*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH38+EF_CH4!AH38*gwpCH4+EF_N2O!AH38*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI38+EF_CH4!AI38*gwpCH4+EF_N2O!AI38*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ38+EF_CH4!AJ38*gwpCH4+EF_N2O!AJ38*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK38+EF_CH4!AK38*gwpCH4+EF_N2O!AK38*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL38+EF_CH4!AL38*gwpCH4+EF_N2O!AL38*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM38+EF_CH4!AM38*gwpCH4+EF_N2O!AM38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN38+EF_CH4!AN38*gwpCH4+EF_N2O!AN38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO38+EF_CH4!AO38*gwpCH4+EF_N2O!AO38*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP38+EF_CH4!AP38*gwpCH4+EF_N2O!AP38*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ38+EF_CH4!AQ38*gwpCH4+EF_N2O!AQ38*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR38+EF_CH4!AR38*gwpCH4+EF_N2O!AR38*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS38+EF_CH4!AS38*gwpCH4+EF_N2O!AS38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT38+EF_CH4!AT38*gwpCH4+EF_N2O!AT38*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU38+EF_CH4!AU38*gwpCH4+EF_N2O!AU38*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV38+EF_CH4!AV38*gwpCH4+EF_N2O!AV38*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW38+EF_CH4!AW38*gwpCH4+EF_N2O!AW38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX38+EF_CH4!AX38*gwpCH4+EF_N2O!AX38*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY38+EF_CH4!AY38*gwpCH4+EF_N2O!AY38*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ38+EF_CH4!AZ38*gwpCH4+EF_N2O!AZ38*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA38+EF_CH4!BA38*gwpCH4+EF_N2O!BA38*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB38+EF_CH4!BB38*gwpCH4+EF_N2O!BB38*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC38+EF_CH4!BC38*gwpCH4+EF_N2O!BC38*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD38+EF_CH4!BD38*gwpCH4+EF_N2O!BD38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE38+EF_CH4!BE38*gwpCH4+EF_N2O!BE38*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF38+EF_CH4!BF38*gwpCH4+EF_N2O!BF38*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG38+EF_CH4!BG38*gwpCH4+EF_N2O!BG38*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH38+EF_CH4!BH38*gwpCH4+EF_N2O!BH38*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI38+EF_CH4!BI38*gwpCH4+EF_N2O!BI38*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ38+EF_CH4!BJ38*gwpCH4+EF_N2O!BJ38*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK38+EF_CH4!BK38*gwpCH4+EF_N2O!BK38*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL38+EF_CH4!BL38*gwpCH4+EF_N2O!BL38*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM38+EF_CH4!BM38*gwpCH4+EF_N2O!BM38*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN38+EF_CH4!BN38*gwpCH4+EF_N2O!BN38*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO38+EF_CH4!BO38*gwpCH4+EF_N2O!BO38*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D36","v":-0.38474006510861153},{"$f":"EF_Offset!E36","v":-1},-1,-1,{"$f":"EF_Offset!F36","v":-1},{"$f":"EF_Offset!G36","v":0},-1,-1,{"$f":"EF_Offset!F36","v":-1}]
[null,2018,{"$f":"(EF_CO2!C39+EF_CH4!C39*gwpCH4+EF_N2O!C39*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D39+EF_CH4!D39*gwpCH4+EF_N2O!D39*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E39+EF_CH4!E39*gwpCH4+EF_N2O!E39*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F39+EF_CH4!F39*gwpCH4+EF_N2O!F39*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G39+EF_CH4!G39*gwpCH4+EF_N2O!G39*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H39+EF_CH4!H39*gwpCH4+EF_N2O!H39*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I39+EF_CH4!I39*gwpCH4+EF_N2O!I39*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J39+EF_CH4!J39*gwpCH4+EF_N2O!J39*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K39+EF_CH4!K39*gwpCH4+EF_N2O!K39*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L39+EF_CH4!L39*gwpCH4+EF_N2O!L39*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M39+EF_CH4!M39*gwpCH4+EF_N2O!M39*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N39+EF_CH4!N39*gwpCH4+EF_N2O!N39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O39+EF_CH4!O39*gwpCH4+EF_N2O!O39*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P39+EF_CH4!P39*gwpCH4+EF_N2O!P39*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q39+EF_CH4!Q39*gwpCH4+EF_N2O!Q39*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R39+EF_CH4!R39*gwpCH4+EF_N2O!R39*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S39+EF_CH4!S39*gwpCH4+EF_N2O!S39*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T39+EF_CH4!T39*gwpCH4+EF_N2O!T39*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U39+EF_CH4!U39*gwpCH4+EF_N2O!U39*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V39+EF_CH4!V39*gwpCH4+EF_N2O!V39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W39+EF_CH4!W39*gwpCH4+EF_N2O!W39*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D37","v":0.58967008099999996},{"$f":"EF_Refrigerants!F37","v":1.4787111262000001},{"$f":"EF_Refrigerants!H37","v":0.77110702900000005},{"$f":"EF_Refrigerants!J37","v":0.15422140580000002},{"$f":"EF_Refrigerants!L37","v":1.2246993990000001},{"$f":"EF_Refrigerants!N37","v":0},{"$f":"(EF_CO2!AD39+EF_CH4!AD39*gwpCH4+EF_N2O!AD39*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE39+EF_CH4!AE39*gwpCH4+EF_N2O!AE39*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF39+EF_CH4!AF39*gwpCH4+EF_N2O!AF39*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG39+EF_CH4!AG39*gwpCH4+EF_N2O!AG39*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH39+EF_CH4!AH39*gwpCH4+EF_N2O!AH39*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI39+EF_CH4!AI39*gwpCH4+EF_N2O!AI39*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ39+EF_CH4!AJ39*gwpCH4+EF_N2O!AJ39*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK39+EF_CH4!AK39*gwpCH4+EF_N2O!AK39*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL39+EF_CH4!AL39*gwpCH4+EF_N2O!AL39*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM39+EF_CH4!AM39*gwpCH4+EF_N2O!AM39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN39+EF_CH4!AN39*gwpCH4+EF_N2O!AN39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO39+EF_CH4!AO39*gwpCH4+EF_N2O!AO39*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP39+EF_CH4!AP39*gwpCH4+EF_N2O!AP39*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ39+EF_CH4!AQ39*gwpCH4+EF_N2O!AQ39*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR39+EF_CH4!AR39*gwpCH4+EF_N2O!AR39*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS39+EF_CH4!AS39*gwpCH4+EF_N2O!AS39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT39+EF_CH4!AT39*gwpCH4+EF_N2O!AT39*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU39+EF_CH4!AU39*gwpCH4+EF_N2O!AU39*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV39+EF_CH4!AV39*gwpCH4+EF_N2O!AV39*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW39+EF_CH4!AW39*gwpCH4+EF_N2O!AW39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX39+EF_CH4!AX39*gwpCH4+EF_N2O!AX39*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY39+EF_CH4!AY39*gwpCH4+EF_N2O!AY39*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ39+EF_CH4!AZ39*gwpCH4+EF_N2O!AZ39*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA39+EF_CH4!BA39*gwpCH4+EF_N2O!BA39*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB39+EF_CH4!BB39*gwpCH4+EF_N2O!BB39*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC39+EF_CH4!BC39*gwpCH4+EF_N2O!BC39*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD39+EF_CH4!BD39*gwpCH4+EF_N2O!BD39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE39+EF_CH4!BE39*gwpCH4+EF_N2O!BE39*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF39+EF_CH4!BF39*gwpCH4+EF_N2O!BF39*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG39+EF_CH4!BG39*gwpCH4+EF_N2O!BG39*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH39+EF_CH4!BH39*gwpCH4+EF_N2O!BH39*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI39+EF_CH4!BI39*gwpCH4+EF_N2O!BI39*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ39+EF_CH4!BJ39*gwpCH4+EF_N2O!BJ39*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK39+EF_CH4!BK39*gwpCH4+EF_N2O!BK39*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL39+EF_CH4!BL39*gwpCH4+EF_N2O!BL39*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM39+EF_CH4!BM39*gwpCH4+EF_N2O!BM39*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN39+EF_CH4!BN39*gwpCH4+EF_N2O!BN39*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO39+EF_CH4!BO39*gwpCH4+EF_N2O!BO39*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D37","v":-0.38474006510861153},{"$f":"EF_Offset!E37","v":-1},-1,-1,{"$f":"EF_Offset!F37","v":-1},{"$f":"EF_Offset!G37","v":0},-1,-1,{"$f":"EF_Offset!F37","v":-1}]
[null,2019,{"$f":"(EF_CO2!C40+EF_CH4!C40*gwpCH4+EF_N2O!C40*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D40+EF_CH4!D40*gwpCH4+EF_N2O!D40*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E40+EF_CH4!E40*gwpCH4+EF_N2O!E40*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F40+EF_CH4!F40*gwpCH4+EF_N2O!F40*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G40+EF_CH4!G40*gwpCH4+EF_N2O!G40*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H40+EF_CH4!H40*gwpCH4+EF_N2O!H40*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I40+EF_CH4!I40*gwpCH4+EF_N2O!I40*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J40+EF_CH4!J40*gwpCH4+EF_N2O!J40*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K40+EF_CH4!K40*gwpCH4+EF_N2O!K40*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L40+EF_CH4!L40*gwpCH4+EF_N2O!L40*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M40+EF_CH4!M40*gwpCH4+EF_N2O!M40*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N40+EF_CH4!N40*gwpCH4+EF_N2O!N40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O40+EF_CH4!O40*gwpCH4+EF_N2O!O40*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P40+EF_CH4!P40*gwpCH4+EF_N2O!P40*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q40+EF_CH4!Q40*gwpCH4+EF_N2O!Q40*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R40+EF_CH4!R40*gwpCH4+EF_N2O!R40*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S40+EF_CH4!S40*gwpCH4+EF_N2O!S40*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T40+EF_CH4!T40*gwpCH4+EF_N2O!T40*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U40+EF_CH4!U40*gwpCH4+EF_N2O!U40*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V40+EF_CH4!V40*gwpCH4+EF_N2O!V40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W40+EF_CH4!W40*gwpCH4+EF_N2O!W40*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D38","v":0.58967008099999996},{"$f":"EF_Refrigerants!F38","v":1.4787111262000001},{"$f":"EF_Refrigerants!H38","v":0.77110702900000005},{"$f":"EF_Refrigerants!J38","v":0.15422140580000002},{"$f":"EF_Refrigerants!L38","v":1.2246993990000001},{"$f":"EF_Refrigerants!N38","v":0},{"$f":"(EF_CO2!AD40+EF_CH4!AD40*gwpCH4+EF_N2O!AD40*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE40+EF_CH4!AE40*gwpCH4+EF_N2O!AE40*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF40+EF_CH4!AF40*gwpCH4+EF_N2O!AF40*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG40+EF_CH4!AG40*gwpCH4+EF_N2O!AG40*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH40+EF_CH4!AH40*gwpCH4+EF_N2O!AH40*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI40+EF_CH4!AI40*gwpCH4+EF_N2O!AI40*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ40+EF_CH4!AJ40*gwpCH4+EF_N2O!AJ40*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK40+EF_CH4!AK40*gwpCH4+EF_N2O!AK40*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL40+EF_CH4!AL40*gwpCH4+EF_N2O!AL40*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM40+EF_CH4!AM40*gwpCH4+EF_N2O!AM40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN40+EF_CH4!AN40*gwpCH4+EF_N2O!AN40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO40+EF_CH4!AO40*gwpCH4+EF_N2O!AO40*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP40+EF_CH4!AP40*gwpCH4+EF_N2O!AP40*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ40+EF_CH4!AQ40*gwpCH4+EF_N2O!AQ40*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR40+EF_CH4!AR40*gwpCH4+EF_N2O!AR40*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS40+EF_CH4!AS40*gwpCH4+EF_N2O!AS40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT40+EF_CH4!AT40*gwpCH4+EF_N2O!AT40*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU40+EF_CH4!AU40*gwpCH4+EF_N2O!AU40*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV40+EF_CH4!AV40*gwpCH4+EF_N2O!AV40*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW40+EF_CH4!AW40*gwpCH4+EF_N2O!AW40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX40+EF_CH4!AX40*gwpCH4+EF_N2O!AX40*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY40+EF_CH4!AY40*gwpCH4+EF_N2O!AY40*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ40+EF_CH4!AZ40*gwpCH4+EF_N2O!AZ40*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA40+EF_CH4!BA40*gwpCH4+EF_N2O!BA40*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB40+EF_CH4!BB40*gwpCH4+EF_N2O!BB40*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC40+EF_CH4!BC40*gwpCH4+EF_N2O!BC40*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD40+EF_CH4!BD40*gwpCH4+EF_N2O!BD40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE40+EF_CH4!BE40*gwpCH4+EF_N2O!BE40*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF40+EF_CH4!BF40*gwpCH4+EF_N2O!BF40*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG40+EF_CH4!BG40*gwpCH4+EF_N2O!BG40*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH40+EF_CH4!BH40*gwpCH4+EF_N2O!BH40*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI40+EF_CH4!BI40*gwpCH4+EF_N2O!BI40*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ40+EF_CH4!BJ40*gwpCH4+EF_N2O!BJ40*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK40+EF_CH4!BK40*gwpCH4+EF_N2O!BK40*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL40+EF_CH4!BL40*gwpCH4+EF_N2O!BL40*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM40+EF_CH4!BM40*gwpCH4+EF_N2O!BM40*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN40+EF_CH4!BN40*gwpCH4+EF_N2O!BN40*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO40+EF_CH4!BO40*gwpCH4+EF_N2O!BO40*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D38","v":-0.38474006510861153},{"$f":"EF_Offset!E38","v":-1},-1,-1,{"$f":"EF_Offset!F38","v":-1},{"$f":"EF_Offset!G38","v":0},-1,-1,{"$f":"EF_Offset!F38","v":-1}]
[null,2020,{"$f":"(EF_CO2!C41+EF_CH4!C41*gwpCH4+EF_N2O!C41*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D41+EF_CH4!D41*gwpCH4+EF_N2O!D41*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E41+EF_CH4!E41*gwpCH4+EF_N2O!E41*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F41+EF_CH4!F41*gwpCH4+EF_N2O!F41*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G41+EF_CH4!G41*gwpCH4+EF_N2O!G41*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H41+EF_CH4!H41*gwpCH4+EF_N2O!H41*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I41+EF_CH4!I41*gwpCH4+EF_N2O!I41*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J41+EF_CH4!J41*gwpCH4+EF_N2O!J41*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K41+EF_CH4!K41*gwpCH4+EF_N2O!K41*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L41+EF_CH4!L41*gwpCH4+EF_N2O!L41*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M41+EF_CH4!M41*gwpCH4+EF_N2O!M41*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N41+EF_CH4!N41*gwpCH4+EF_N2O!N41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O41+EF_CH4!O41*gwpCH4+EF_N2O!O41*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P41+EF_CH4!P41*gwpCH4+EF_N2O!P41*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q41+EF_CH4!Q41*gwpCH4+EF_N2O!Q41*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R41+EF_CH4!R41*gwpCH4+EF_N2O!R41*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S41+EF_CH4!S41*gwpCH4+EF_N2O!S41*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T41+EF_CH4!T41*gwpCH4+EF_N2O!T41*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U41+EF_CH4!U41*gwpCH4+EF_N2O!U41*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V41+EF_CH4!V41*gwpCH4+EF_N2O!V41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W41+EF_CH4!W41*gwpCH4+EF_N2O!W41*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D39","v":0.58967008099999996},{"$f":"EF_Refrigerants!F39","v":1.4787111262000001},{"$f":"EF_Refrigerants!H39","v":0.77110702900000005},{"$f":"EF_Refrigerants!J39","v":0.15422140580000002},{"$f":"EF_Refrigerants!L39","v":1.2246993990000001},{"$f":"EF_Refrigerants!N39","v":0},{"$f":"(EF_CO2!AD41+EF_CH4!AD41*gwpCH4+EF_N2O!AD41*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE41+EF_CH4!AE41*gwpCH4+EF_N2O!AE41*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF41+EF_CH4!AF41*gwpCH4+EF_N2O!AF41*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG41+EF_CH4!AG41*gwpCH4+EF_N2O!AG41*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH41+EF_CH4!AH41*gwpCH4+EF_N2O!AH41*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI41+EF_CH4!AI41*gwpCH4+EF_N2O!AI41*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ41+EF_CH4!AJ41*gwpCH4+EF_N2O!AJ41*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK41+EF_CH4!AK41*gwpCH4+EF_N2O!AK41*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL41+EF_CH4!AL41*gwpCH4+EF_N2O!AL41*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM41+EF_CH4!AM41*gwpCH4+EF_N2O!AM41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN41+EF_CH4!AN41*gwpCH4+EF_N2O!AN41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO41+EF_CH4!AO41*gwpCH4+EF_N2O!AO41*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP41+EF_CH4!AP41*gwpCH4+EF_N2O!AP41*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ41+EF_CH4!AQ41*gwpCH4+EF_N2O!AQ41*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR41+EF_CH4!AR41*gwpCH4+EF_N2O!AR41*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS41+EF_CH4!AS41*gwpCH4+EF_N2O!AS41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT41+EF_CH4!AT41*gwpCH4+EF_N2O!AT41*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU41+EF_CH4!AU41*gwpCH4+EF_N2O!AU41*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV41+EF_CH4!AV41*gwpCH4+EF_N2O!AV41*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW41+EF_CH4!AW41*gwpCH4+EF_N2O!AW41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX41+EF_CH4!AX41*gwpCH4+EF_N2O!AX41*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY41+EF_CH4!AY41*gwpCH4+EF_N2O!AY41*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ41+EF_CH4!AZ41*gwpCH4+EF_N2O!AZ41*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA41+EF_CH4!BA41*gwpCH4+EF_N2O!BA41*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB41+EF_CH4!BB41*gwpCH4+EF_N2O!BB41*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC41+EF_CH4!BC41*gwpCH4+EF_N2O!BC41*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD41+EF_CH4!BD41*gwpCH4+EF_N2O!BD41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE41+EF_CH4!BE41*gwpCH4+EF_N2O!BE41*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF41+EF_CH4!BF41*gwpCH4+EF_N2O!BF41*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG41+EF_CH4!BG41*gwpCH4+EF_N2O!BG41*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH41+EF_CH4!BH41*gwpCH4+EF_N2O!BH41*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI41+EF_CH4!BI41*gwpCH4+EF_N2O!BI41*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ41+EF_CH4!BJ41*gwpCH4+EF_N2O!BJ41*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK41+EF_CH4!BK41*gwpCH4+EF_N2O!BK41*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL41+EF_CH4!BL41*gwpCH4+EF_N2O!BL41*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM41+EF_CH4!BM41*gwpCH4+EF_N2O!BM41*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN41+EF_CH4!BN41*gwpCH4+EF_N2O!BN41*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO41+EF_CH4!BO41*gwpCH4+EF_N2O!BO41*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D39","v":-0.38474006510861153},{"$f":"EF_Offset!E39","v":-1},-1,-1,{"$f":"EF_Offset!F39","v":-1},{"$f":"EF_Offset!G39","v":0},-1,-1,{"$f":"EF_Offset!F39","v":-1}]
[null,2021,{"$f":"(EF_CO2!C42+EF_CH4!C42*gwpCH4+EF_N2O!C42*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D42+EF_CH4!D42*gwpCH4+EF_N2O!D42*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E42+EF_CH4!E42*gwpCH4+EF_N2O!E42*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F42+EF_CH4!F42*gwpCH4+EF_N2O!F42*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G42+EF_CH4!G42*gwpCH4+EF_N2O!G42*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H42+EF_CH4!H42*gwpCH4+EF_N2O!H42*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I42+EF_CH4!I42*gwpCH4+EF_N2O!I42*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J42+EF_CH4!J42*gwpCH4+EF_N2O!J42*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K42+EF_CH4!K42*gwpCH4+EF_N2O!K42*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L42+EF_CH4!L42*gwpCH4+EF_N2O!L42*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M42+EF_CH4!M42*gwpCH4+EF_N2O!M42*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N42+EF_CH4!N42*gwpCH4+EF_N2O!N42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O42+EF_CH4!O42*gwpCH4+EF_N2O!O42*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P42+EF_CH4!P42*gwpCH4+EF_N2O!P42*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q42+EF_CH4!Q42*gwpCH4+EF_N2O!Q42*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R42+EF_CH4!R42*gwpCH4+EF_N2O!R42*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S42+EF_CH4!S42*gwpCH4+EF_N2O!S42*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T42+EF_CH4!T42*gwpCH4+EF_N2O!T42*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U42+EF_CH4!U42*gwpCH4+EF_N2O!U42*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V42+EF_CH4!V42*gwpCH4+EF_N2O!V42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W42+EF_CH4!W42*gwpCH4+EF_N2O!W42*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D40","v":0.58967008099999996},{"$f":"EF_Refrigerants!F40","v":1.4787111262000001},{"$f":"EF_Refrigerants!H40","v":0.77110702900000005},{"$f":"EF_Refrigerants!J40","v":0.15422140580000002},{"$f":"EF_Refrigerants!L40","v":1.2246993990000001},{"$f":"EF_Refrigerants!N40","v":0},{"$f":"(EF_CO2!AD42+EF_CH4!AD42*gwpCH4+EF_N2O!AD42*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE42+EF_CH4!AE42*gwpCH4+EF_N2O!AE42*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF42+EF_CH4!AF42*gwpCH4+EF_N2O!AF42*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG42+EF_CH4!AG42*gwpCH4+EF_N2O!AG42*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH42+EF_CH4!AH42*gwpCH4+EF_N2O!AH42*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI42+EF_CH4!AI42*gwpCH4+EF_N2O!AI42*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ42+EF_CH4!AJ42*gwpCH4+EF_N2O!AJ42*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK42+EF_CH4!AK42*gwpCH4+EF_N2O!AK42*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL42+EF_CH4!AL42*gwpCH4+EF_N2O!AL42*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM42+EF_CH4!AM42*gwpCH4+EF_N2O!AM42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN42+EF_CH4!AN42*gwpCH4+EF_N2O!AN42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO42+EF_CH4!AO42*gwpCH4+EF_N2O!AO42*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP42+EF_CH4!AP42*gwpCH4+EF_N2O!AP42*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ42+EF_CH4!AQ42*gwpCH4+EF_N2O!AQ42*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR42+EF_CH4!AR42*gwpCH4+EF_N2O!AR42*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS42+EF_CH4!AS42*gwpCH4+EF_N2O!AS42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT42+EF_CH4!AT42*gwpCH4+EF_N2O!AT42*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU42+EF_CH4!AU42*gwpCH4+EF_N2O!AU42*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV42+EF_CH4!AV42*gwpCH4+EF_N2O!AV42*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW42+EF_CH4!AW42*gwpCH4+EF_N2O!AW42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX42+EF_CH4!AX42*gwpCH4+EF_N2O!AX42*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY42+EF_CH4!AY42*gwpCH4+EF_N2O!AY42*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ42+EF_CH4!AZ42*gwpCH4+EF_N2O!AZ42*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA42+EF_CH4!BA42*gwpCH4+EF_N2O!BA42*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB42+EF_CH4!BB42*gwpCH4+EF_N2O!BB42*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC42+EF_CH4!BC42*gwpCH4+EF_N2O!BC42*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD42+EF_CH4!BD42*gwpCH4+EF_N2O!BD42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE42+EF_CH4!BE42*gwpCH4+EF_N2O!BE42*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF42+EF_CH4!BF42*gwpCH4+EF_N2O!BF42*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG42+EF_CH4!BG42*gwpCH4+EF_N2O!BG42*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH42+EF_CH4!BH42*gwpCH4+EF_N2O!BH42*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI42+EF_CH4!BI42*gwpCH4+EF_N2O!BI42*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ42+EF_CH4!BJ42*gwpCH4+EF_N2O!BJ42*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK42+EF_CH4!BK42*gwpCH4+EF_N2O!BK42*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL42+EF_CH4!BL42*gwpCH4+EF_N2O!BL42*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM42+EF_CH4!BM42*gwpCH4+EF_N2O!BM42*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN42+EF_CH4!BN42*gwpCH4+EF_N2O!BN42*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO42+EF_CH4!BO42*gwpCH4+EF_N2O!BO42*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D40","v":-0.38474006510861153},{"$f":"EF_Offset!E40","v":-1},-1,-1,{"$f":"EF_Offset!F40","v":-1},{"$f":"EF_Offset!G40","v":0},-1,-1,{"$f":"EF_Offset!F40","v":-1}]
[null,2022,{"$f":"(EF_CO2!C43+EF_CH4!C43*gwpCH4+EF_N2O!C43*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D43+EF_CH4!D43*gwpCH4+EF_N2O!D43*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E43+EF_CH4!E43*gwpCH4+EF_N2O!E43*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F43+EF_CH4!F43*gwpCH4+EF_N2O!F43*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G43+EF_CH4!G43*gwpCH4+EF_N2O!G43*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H43+EF_CH4!H43*gwpCH4+EF_N2O!H43*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I43+EF_CH4!I43*gwpCH4+EF_N2O!I43*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J43+EF_CH4!J43*gwpCH4+EF_N2O!J43*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K43+EF_CH4!K43*gwpCH4+EF_N2O!K43*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L43+EF_CH4!L43*gwpCH4+EF_N2O!L43*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M43+EF_CH4!M43*gwpCH4+EF_N2O!M43*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N43+EF_CH4!N43*gwpCH4+EF_N2O!N43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O43+EF_CH4!O43*gwpCH4+EF_N2O!O43*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P43+EF_CH4!P43*gwpCH4+EF_N2O!P43*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q43+EF_CH4!Q43*gwpCH4+EF_N2O!Q43*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R43+EF_CH4!R43*gwpCH4+EF_N2O!R43*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S43+EF_CH4!S43*gwpCH4+EF_N2O!S43*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T43+EF_CH4!T43*gwpCH4+EF_N2O!T43*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U43+EF_CH4!U43*gwpCH4+EF_N2O!U43*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V43+EF_CH4!V43*gwpCH4+EF_N2O!V43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W43+EF_CH4!W43*gwpCH4+EF_N2O!W43*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D41","v":0.58967008099999996},{"$f":"EF_Refrigerants!F41","v":1.4787111262000001},{"$f":"EF_Refrigerants!H41","v":0.77110702900000005},{"$f":"EF_Refrigerants!J41","v":0.15422140580000002},{"$f":"EF_Refrigerants!L41","v":1.2246993990000001},{"$f":"EF_Refrigerants!N41","v":0},{"$f":"(EF_CO2!AD43+EF_CH4!AD43*gwpCH4+EF_N2O!AD43*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE43+EF_CH4!AE43*gwpCH4+EF_N2O!AE43*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF43+EF_CH4!AF43*gwpCH4+EF_N2O!AF43*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG43+EF_CH4!AG43*gwpCH4+EF_N2O!AG43*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH43+EF_CH4!AH43*gwpCH4+EF_N2O!AH43*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI43+EF_CH4!AI43*gwpCH4+EF_N2O!AI43*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ43+EF_CH4!AJ43*gwpCH4+EF_N2O!AJ43*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK43+EF_CH4!AK43*gwpCH4+EF_N2O!AK43*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL43+EF_CH4!AL43*gwpCH4+EF_N2O!AL43*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM43+EF_CH4!AM43*gwpCH4+EF_N2O!AM43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN43+EF_CH4!AN43*gwpCH4+EF_N2O!AN43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO43+EF_CH4!AO43*gwpCH4+EF_N2O!AO43*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP43+EF_CH4!AP43*gwpCH4+EF_N2O!AP43*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ43+EF_CH4!AQ43*gwpCH4+EF_N2O!AQ43*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR43+EF_CH4!AR43*gwpCH4+EF_N2O!AR43*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS43+EF_CH4!AS43*gwpCH4+EF_N2O!AS43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT43+EF_CH4!AT43*gwpCH4+EF_N2O!AT43*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU43+EF_CH4!AU43*gwpCH4+EF_N2O!AU43*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV43+EF_CH4!AV43*gwpCH4+EF_N2O!AV43*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW43+EF_CH4!AW43*gwpCH4+EF_N2O!AW43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX43+EF_CH4!AX43*gwpCH4+EF_N2O!AX43*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY43+EF_CH4!AY43*gwpCH4+EF_N2O!AY43*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ43+EF_CH4!AZ43*gwpCH4+EF_N2O!AZ43*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA43+EF_CH4!BA43*gwpCH4+EF_N2O!BA43*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB43+EF_CH4!BB43*gwpCH4+EF_N2O!BB43*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC43+EF_CH4!BC43*gwpCH4+EF_N2O!BC43*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD43+EF_CH4!BD43*gwpCH4+EF_N2O!BD43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE43+EF_CH4!BE43*gwpCH4+EF_N2O!BE43*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF43+EF_CH4!BF43*gwpCH4+EF_N2O!BF43*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG43+EF_CH4!BG43*gwpCH4+EF_N2O!BG43*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH43+EF_CH4!BH43*gwpCH4+EF_N2O!BH43*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI43+EF_CH4!BI43*gwpCH4+EF_N2O!BI43*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ43+EF_CH4!BJ43*gwpCH4+EF_N2O!BJ43*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK43+EF_CH4!BK43*gwpCH4+EF_N2O!BK43*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL43+EF_CH4!BL43*gwpCH4+EF_N2O!BL43*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM43+EF_CH4!BM43*gwpCH4+EF_N2O!BM43*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN43+EF_CH4!BN43*gwpCH4+EF_N2O!BN43*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO43+EF_CH4!BO43*gwpCH4+EF_N2O!BO43*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D41","v":-0.38474006510861153},{"$f":"EF_Offset!E41","v":-1},-1,-1,{"$f":"EF_Offset!F41","v":-1},{"$f":"EF_Offset!G41","v":0},-1,-1,{"$f":"EF_Offset!F41","v":-1}]
[null,2023,{"$f":"(EF_CO2!C44+EF_CH4!C44*gwpCH4+EF_N2O!C44*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D44+EF_CH4!D44*gwpCH4+EF_N2O!D44*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E44+EF_CH4!E44*gwpCH4+EF_N2O!E44*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F44+EF_CH4!F44*gwpCH4+EF_N2O!F44*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G44+EF_CH4!G44*gwpCH4+EF_N2O!G44*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H44+EF_CH4!H44*gwpCH4+EF_N2O!H44*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I44+EF_CH4!I44*gwpCH4+EF_N2O!I44*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J44+EF_CH4!J44*gwpCH4+EF_N2O!J44*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K44+EF_CH4!K44*gwpCH4+EF_N2O!K44*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L44+EF_CH4!L44*gwpCH4+EF_N2O!L44*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M44+EF_CH4!M44*gwpCH4+EF_N2O!M44*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N44+EF_CH4!N44*gwpCH4+EF_N2O!N44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O44+EF_CH4!O44*gwpCH4+EF_N2O!O44*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P44+EF_CH4!P44*gwpCH4+EF_N2O!P44*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q44+EF_CH4!Q44*gwpCH4+EF_N2O!Q44*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R44+EF_CH4!R44*gwpCH4+EF_N2O!R44*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S44+EF_CH4!S44*gwpCH4+EF_N2O!S44*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T44+EF_CH4!T44*gwpCH4+EF_N2O!T44*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U44+EF_CH4!U44*gwpCH4+EF_N2O!U44*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V44+EF_CH4!V44*gwpCH4+EF_N2O!V44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W44+EF_CH4!W44*gwpCH4+EF_N2O!W44*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D42","v":0.58967008099999996},{"$f":"EF_Refrigerants!F42","v":1.4787111262000001},{"$f":"EF_Refrigerants!H42","v":0.77110702900000005},{"$f":"EF_Refrigerants!J42","v":0.15422140580000002},{"$f":"EF_Refrigerants!L42","v":1.2246993990000001},{"$f":"EF_Refrigerants!N42","v":0},{"$f":"(EF_CO2!AD44+EF_CH4!AD44*gwpCH4+EF_N2O!AD44*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE44+EF_CH4!AE44*gwpCH4+EF_N2O!AE44*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF44+EF_CH4!AF44*gwpCH4+EF_N2O!AF44*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG44+EF_CH4!AG44*gwpCH4+EF_N2O!AG44*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH44+EF_CH4!AH44*gwpCH4+EF_N2O!AH44*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI44+EF_CH4!AI44*gwpCH4+EF_N2O!AI44*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ44+EF_CH4!AJ44*gwpCH4+EF_N2O!AJ44*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK44+EF_CH4!AK44*gwpCH4+EF_N2O!AK44*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL44+EF_CH4!AL44*gwpCH4+EF_N2O!AL44*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM44+EF_CH4!AM44*gwpCH4+EF_N2O!AM44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN44+EF_CH4!AN44*gwpCH4+EF_N2O!AN44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO44+EF_CH4!AO44*gwpCH4+EF_N2O!AO44*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP44+EF_CH4!AP44*gwpCH4+EF_N2O!AP44*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ44+EF_CH4!AQ44*gwpCH4+EF_N2O!AQ44*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR44+EF_CH4!AR44*gwpCH4+EF_N2O!AR44*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS44+EF_CH4!AS44*gwpCH4+EF_N2O!AS44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT44+EF_CH4!AT44*gwpCH4+EF_N2O!AT44*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU44+EF_CH4!AU44*gwpCH4+EF_N2O!AU44*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV44+EF_CH4!AV44*gwpCH4+EF_N2O!AV44*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW44+EF_CH4!AW44*gwpCH4+EF_N2O!AW44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX44+EF_CH4!AX44*gwpCH4+EF_N2O!AX44*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY44+EF_CH4!AY44*gwpCH4+EF_N2O!AY44*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ44+EF_CH4!AZ44*gwpCH4+EF_N2O!AZ44*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA44+EF_CH4!BA44*gwpCH4+EF_N2O!BA44*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB44+EF_CH4!BB44*gwpCH4+EF_N2O!BB44*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC44+EF_CH4!BC44*gwpCH4+EF_N2O!BC44*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD44+EF_CH4!BD44*gwpCH4+EF_N2O!BD44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE44+EF_CH4!BE44*gwpCH4+EF_N2O!BE44*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF44+EF_CH4!BF44*gwpCH4+EF_N2O!BF44*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG44+EF_CH4!BG44*gwpCH4+EF_N2O!BG44*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH44+EF_CH4!BH44*gwpCH4+EF_N2O!BH44*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI44+EF_CH4!BI44*gwpCH4+EF_N2O!BI44*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ44+EF_CH4!BJ44*gwpCH4+EF_N2O!BJ44*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK44+EF_CH4!BK44*gwpCH4+EF_N2O!BK44*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL44+EF_CH4!BL44*gwpCH4+EF_N2O!BL44*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM44+EF_CH4!BM44*gwpCH4+EF_N2O!BM44*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN44+EF_CH4!BN44*gwpCH4+EF_N2O!BN44*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO44+EF_CH4!BO44*gwpCH4+EF_N2O!BO44*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D42","v":-0.38474006510861153},{"$f":"EF_Offset!E42","v":-1},-1,-1,{"$f":"EF_Offset!F42","v":-1},{"$f":"EF_Offset!G42","v":0},-1,-1,{"$f":"EF_Offset!F42","v":-1}]
[null,2024,{"$f":"(EF_CO2!C45+EF_CH4!C45*gwpCH4+EF_N2O!C45*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D45+EF_CH4!D45*gwpCH4+EF_N2O!D45*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E45+EF_CH4!E45*gwpCH4+EF_N2O!E45*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F45+EF_CH4!F45*gwpCH4+EF_N2O!F45*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G45+EF_CH4!G45*gwpCH4+EF_N2O!G45*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H45+EF_CH4!H45*gwpCH4+EF_N2O!H45*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I45+EF_CH4!I45*gwpCH4+EF_N2O!I45*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J45+EF_CH4!J45*gwpCH4+EF_N2O!J45*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K45+EF_CH4!K45*gwpCH4+EF_N2O!K45*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L45+EF_CH4!L45*gwpCH4+EF_N2O!L45*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M45+EF_CH4!M45*gwpCH4+EF_N2O!M45*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N45+EF_CH4!N45*gwpCH4+EF_N2O!N45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O45+EF_CH4!O45*gwpCH4+EF_N2O!O45*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P45+EF_CH4!P45*gwpCH4+EF_N2O!P45*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q45+EF_CH4!Q45*gwpCH4+EF_N2O!Q45*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R45+EF_CH4!R45*gwpCH4+EF_N2O!R45*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S45+EF_CH4!S45*gwpCH4+EF_N2O!S45*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T45+EF_CH4!T45*gwpCH4+EF_N2O!T45*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U45+EF_CH4!U45*gwpCH4+EF_N2O!U45*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V45+EF_CH4!V45*gwpCH4+EF_N2O!V45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W45+EF_CH4!W45*gwpCH4+EF_N2O!W45*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D43","v":0.58967008099999996},{"$f":"EF_Refrigerants!F43","v":1.4787111262000001},{"$f":"EF_Refrigerants!H43","v":0.77110702900000005},{"$f":"EF_Refrigerants!J43","v":0.15422140580000002},{"$f":"EF_Refrigerants!L43","v":1.2246993990000001},{"$f":"EF_Refrigerants!N43","v":0},{"$f":"(EF_CO2!AD45+EF_CH4!AD45*gwpCH4+EF_N2O!AD45*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE45+EF_CH4!AE45*gwpCH4+EF_N2O!AE45*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF45+EF_CH4!AF45*gwpCH4+EF_N2O!AF45*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG45+EF_CH4!AG45*gwpCH4+EF_N2O!AG45*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH45+EF_CH4!AH45*gwpCH4+EF_N2O!AH45*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI45+EF_CH4!AI45*gwpCH4+EF_N2O!AI45*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ45+EF_CH4!AJ45*gwpCH4+EF_N2O!AJ45*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK45+EF_CH4!AK45*gwpCH4+EF_N2O!AK45*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL45+EF_CH4!AL45*gwpCH4+EF_N2O!AL45*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM45+EF_CH4!AM45*gwpCH4+EF_N2O!AM45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN45+EF_CH4!AN45*gwpCH4+EF_N2O!AN45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO45+EF_CH4!AO45*gwpCH4+EF_N2O!AO45*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP45+EF_CH4!AP45*gwpCH4+EF_N2O!AP45*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ45+EF_CH4!AQ45*gwpCH4+EF_N2O!AQ45*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR45+EF_CH4!AR45*gwpCH4+EF_N2O!AR45*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS45+EF_CH4!AS45*gwpCH4+EF_N2O!AS45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT45+EF_CH4!AT45*gwpCH4+EF_N2O!AT45*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU45+EF_CH4!AU45*gwpCH4+EF_N2O!AU45*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV45+EF_CH4!AV45*gwpCH4+EF_N2O!AV45*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW45+EF_CH4!AW45*gwpCH4+EF_N2O!AW45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX45+EF_CH4!AX45*gwpCH4+EF_N2O!AX45*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY45+EF_CH4!AY45*gwpCH4+EF_N2O!AY45*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ45+EF_CH4!AZ45*gwpCH4+EF_N2O!AZ45*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA45+EF_CH4!BA45*gwpCH4+EF_N2O!BA45*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB45+EF_CH4!BB45*gwpCH4+EF_N2O!BB45*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC45+EF_CH4!BC45*gwpCH4+EF_N2O!BC45*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD45+EF_CH4!BD45*gwpCH4+EF_N2O!BD45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE45+EF_CH4!BE45*gwpCH4+EF_N2O!BE45*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF45+EF_CH4!BF45*gwpCH4+EF_N2O!BF45*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG45+EF_CH4!BG45*gwpCH4+EF_N2O!BG45*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH45+EF_CH4!BH45*gwpCH4+EF_N2O!BH45*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI45+EF_CH4!BI45*gwpCH4+EF_N2O!BI45*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ45+EF_CH4!BJ45*gwpCH4+EF_N2O!BJ45*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK45+EF_CH4!BK45*gwpCH4+EF_N2O!BK45*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL45+EF_CH4!BL45*gwpCH4+EF_N2O!BL45*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM45+EF_CH4!BM45*gwpCH4+EF_N2O!BM45*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN45+EF_CH4!BN45*gwpCH4+EF_N2O!BN45*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO45+EF_CH4!BO45*gwpCH4+EF_N2O!BO45*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D43","v":-0.38474006510861153},{"$f":"EF_Offset!E43","v":-1},-1,-1,{"$f":"EF_Offset!F43","v":-1},{"$f":"EF_Offset!G43","v":0},-1,-1,{"$f":"EF_Offset!F43","v":-1}]
[null,2025,{"$f":"(EF_CO2!C46+EF_CH4!C46*gwpCH4+EF_N2O!C46*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D46+EF_CH4!D46*gwpCH4+EF_N2O!D46*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E46+EF_CH4!E46*gwpCH4+EF_N2O!E46*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F46+EF_CH4!F46*gwpCH4+EF_N2O!F46*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G46+EF_CH4!G46*gwpCH4+EF_N2O!G46*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H46+EF_CH4!H46*gwpCH4+EF_N2O!H46*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I46+EF_CH4!I46*gwpCH4+EF_N2O!I46*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J46+EF_CH4!J46*gwpCH4+EF_N2O!J46*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K46+EF_CH4!K46*gwpCH4+EF_N2O!K46*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L46+EF_CH4!L46*gwpCH4+EF_N2O!L46*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M46+EF_CH4!M46*gwpCH4+EF_N2O!M46*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N46+EF_CH4!N46*gwpCH4+EF_N2O!N46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O46+EF_CH4!O46*gwpCH4+EF_N2O!O46*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P46+EF_CH4!P46*gwpCH4+EF_N2O!P46*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q46+EF_CH4!Q46*gwpCH4+EF_N2O!Q46*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R46+EF_CH4!R46*gwpCH4+EF_N2O!R46*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S46+EF_CH4!S46*gwpCH4+EF_N2O!S46*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T46+EF_CH4!T46*gwpCH4+EF_N2O!T46*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U46+EF_CH4!U46*gwpCH4+EF_N2O!U46*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V46+EF_CH4!V46*gwpCH4+EF_N2O!V46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W46+EF_CH4!W46*gwpCH4+EF_N2O!W46*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D44","v":0.58967008099999996},{"$f":"EF_Refrigerants!F44","v":1.4787111262000001},{"$f":"EF_Refrigerants!H44","v":0.77110702900000005},{"$f":"EF_Refrigerants!J44","v":0.15422140580000002},{"$f":"EF_Refrigerants!L44","v":1.2246993990000001},{"$f":"EF_Refrigerants!N44","v":0},{"$f":"(EF_CO2!AD46+EF_CH4!AD46*gwpCH4+EF_N2O!AD46*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE46+EF_CH4!AE46*gwpCH4+EF_N2O!AE46*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF46+EF_CH4!AF46*gwpCH4+EF_N2O!AF46*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG46+EF_CH4!AG46*gwpCH4+EF_N2O!AG46*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH46+EF_CH4!AH46*gwpCH4+EF_N2O!AH46*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI46+EF_CH4!AI46*gwpCH4+EF_N2O!AI46*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ46+EF_CH4!AJ46*gwpCH4+EF_N2O!AJ46*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK46+EF_CH4!AK46*gwpCH4+EF_N2O!AK46*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL46+EF_CH4!AL46*gwpCH4+EF_N2O!AL46*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM46+EF_CH4!AM46*gwpCH4+EF_N2O!AM46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN46+EF_CH4!AN46*gwpCH4+EF_N2O!AN46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO46+EF_CH4!AO46*gwpCH4+EF_N2O!AO46*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP46+EF_CH4!AP46*gwpCH4+EF_N2O!AP46*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ46+EF_CH4!AQ46*gwpCH4+EF_N2O!AQ46*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR46+EF_CH4!AR46*gwpCH4+EF_N2O!AR46*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS46+EF_CH4!AS46*gwpCH4+EF_N2O!AS46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT46+EF_CH4!AT46*gwpCH4+EF_N2O!AT46*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU46+EF_CH4!AU46*gwpCH4+EF_N2O!AU46*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV46+EF_CH4!AV46*gwpCH4+EF_N2O!AV46*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW46+EF_CH4!AW46*gwpCH4+EF_N2O!AW46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX46+EF_CH4!AX46*gwpCH4+EF_N2O!AX46*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY46+EF_CH4!AY46*gwpCH4+EF_N2O!AY46*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ46+EF_CH4!AZ46*gwpCH4+EF_N2O!AZ46*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA46+EF_CH4!BA46*gwpCH4+EF_N2O!BA46*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB46+EF_CH4!BB46*gwpCH4+EF_N2O!BB46*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC46+EF_CH4!BC46*gwpCH4+EF_N2O!BC46*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD46+EF_CH4!BD46*gwpCH4+EF_N2O!BD46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE46+EF_CH4!BE46*gwpCH4+EF_N2O!BE46*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF46+EF_CH4!BF46*gwpCH4+EF_N2O!BF46*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG46+EF_CH4!BG46*gwpCH4+EF_N2O!BG46*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH46+EF_CH4!BH46*gwpCH4+EF_N2O!BH46*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI46+EF_CH4!BI46*gwpCH4+EF_N2O!BI46*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ46+EF_CH4!BJ46*gwpCH4+EF_N2O!BJ46*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK46+EF_CH4!BK46*gwpCH4+EF_N2O!BK46*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL46+EF_CH4!BL46*gwpCH4+EF_N2O!BL46*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM46+EF_CH4!BM46*gwpCH4+EF_N2O!BM46*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN46+EF_CH4!BN46*gwpCH4+EF_N2O!BN46*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO46+EF_CH4!BO46*gwpCH4+EF_N2O!BO46*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D44","v":-0.38474006510861153},{"$f":"EF_Offset!E44","v":-1},-1,-1,{"$f":"EF_Offset!F44","v":-1},{"$f":"EF_Offset!G44","v":0},-1,-1,{"$f":"EF_Offset!F44","v":-1}]
[null,2026,{"$f":"(EF_CO2!C47+EF_CH4!C47*gwpCH4+EF_N2O!C47*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D47+EF_CH4!D47*gwpCH4+EF_N2O!D47*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E47+EF_CH4!E47*gwpCH4+EF_N2O!E47*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F47+EF_CH4!F47*gwpCH4+EF_N2O!F47*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G47+EF_CH4!G47*gwpCH4+EF_N2O!G47*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H47+EF_CH4!H47*gwpCH4+EF_N2O!H47*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I47+EF_CH4!I47*gwpCH4+EF_N2O!I47*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J47+EF_CH4!J47*gwpCH4+EF_N2O!J47*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K47+EF_CH4!K47*gwpCH4+EF_N2O!K47*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L47+EF_CH4!L47*gwpCH4+EF_N2O!L47*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M47+EF_CH4!M47*gwpCH4+EF_N2O!M47*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N47+EF_CH4!N47*gwpCH4+EF_N2O!N47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O47+EF_CH4!O47*gwpCH4+EF_N2O!O47*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P47+EF_CH4!P47*gwpCH4+EF_N2O!P47*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q47+EF_CH4!Q47*gwpCH4+EF_N2O!Q47*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R47+EF_CH4!R47*gwpCH4+EF_N2O!R47*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S47+EF_CH4!S47*gwpCH4+EF_N2O!S47*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T47+EF_CH4!T47*gwpCH4+EF_N2O!T47*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U47+EF_CH4!U47*gwpCH4+EF_N2O!U47*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V47+EF_CH4!V47*gwpCH4+EF_N2O!V47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W47+EF_CH4!W47*gwpCH4+EF_N2O!W47*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D45","v":0.58967008099999996},{"$f":"EF_Refrigerants!F45","v":1.4787111262000001},{"$f":"EF_Refrigerants!H45","v":0.77110702900000005},{"$f":"EF_Refrigerants!J45","v":0.15422140580000002},{"$f":"EF_Refrigerants!L45","v":1.2246993990000001},{"$f":"EF_Refrigerants!N45","v":0},{"$f":"(EF_CO2!AD47+EF_CH4!AD47*gwpCH4+EF_N2O!AD47*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE47+EF_CH4!AE47*gwpCH4+EF_N2O!AE47*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF47+EF_CH4!AF47*gwpCH4+EF_N2O!AF47*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG47+EF_CH4!AG47*gwpCH4+EF_N2O!AG47*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH47+EF_CH4!AH47*gwpCH4+EF_N2O!AH47*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI47+EF_CH4!AI47*gwpCH4+EF_N2O!AI47*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ47+EF_CH4!AJ47*gwpCH4+EF_N2O!AJ47*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK47+EF_CH4!AK47*gwpCH4+EF_N2O!AK47*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL47+EF_CH4!AL47*gwpCH4+EF_N2O!AL47*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM47+EF_CH4!AM47*gwpCH4+EF_N2O!AM47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN47+EF_CH4!AN47*gwpCH4+EF_N2O!AN47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO47+EF_CH4!AO47*gwpCH4+EF_N2O!AO47*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP47+EF_CH4!AP47*gwpCH4+EF_N2O!AP47*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ47+EF_CH4!AQ47*gwpCH4+EF_N2O!AQ47*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR47+EF_CH4!AR47*gwpCH4+EF_N2O!AR47*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS47+EF_CH4!AS47*gwpCH4+EF_N2O!AS47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT47+EF_CH4!AT47*gwpCH4+EF_N2O!AT47*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU47+EF_CH4!AU47*gwpCH4+EF_N2O!AU47*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV47+EF_CH4!AV47*gwpCH4+EF_N2O!AV47*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW47+EF_CH4!AW47*gwpCH4+EF_N2O!AW47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX47+EF_CH4!AX47*gwpCH4+EF_N2O!AX47*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY47+EF_CH4!AY47*gwpCH4+EF_N2O!AY47*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ47+EF_CH4!AZ47*gwpCH4+EF_N2O!AZ47*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA47+EF_CH4!BA47*gwpCH4+EF_N2O!BA47*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB47+EF_CH4!BB47*gwpCH4+EF_N2O!BB47*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC47+EF_CH4!BC47*gwpCH4+EF_N2O!BC47*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD47+EF_CH4!BD47*gwpCH4+EF_N2O!BD47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE47+EF_CH4!BE47*gwpCH4+EF_N2O!BE47*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF47+EF_CH4!BF47*gwpCH4+EF_N2O!BF47*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG47+EF_CH4!BG47*gwpCH4+EF_N2O!BG47*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH47+EF_CH4!BH47*gwpCH4+EF_N2O!BH47*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI47+EF_CH4!BI47*gwpCH4+EF_N2O!BI47*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ47+EF_CH4!BJ47*gwpCH4+EF_N2O!BJ47*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK47+EF_CH4!BK47*gwpCH4+EF_N2O!BK47*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL47+EF_CH4!BL47*gwpCH4+EF_N2O!BL47*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM47+EF_CH4!BM47*gwpCH4+EF_N2O!BM47*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN47+EF_CH4!BN47*gwpCH4+EF_N2O!BN47*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO47+EF_CH4!BO47*gwpCH4+EF_N2O!BO47*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D45","v":-0.38474006510861153},{"$f":"EF_Offset!E45","v":-1},-1,-1,{"$f":"EF_Offset!F45","v":-1},{"$f":"EF_Offset!G45","v":0},-1,-1,{"$f":"EF_Offset!F45","v":-1}]
[null,2027,{"$f":"(EF_CO2!C48+EF_CH4!C48*gwpCH4+EF_N2O!C48*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D48+EF_CH4!D48*gwpCH4+EF_N2O!D48*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E48+EF_CH4!E48*gwpCH4+EF_N2O!E48*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F48+EF_CH4!F48*gwpCH4+EF_N2O!F48*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G48+EF_CH4!G48*gwpCH4+EF_N2O!G48*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H48+EF_CH4!H48*gwpCH4+EF_N2O!H48*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I48+EF_CH4!I48*gwpCH4+EF_N2O!I48*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J48+EF_CH4!J48*gwpCH4+EF_N2O!J48*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K48+EF_CH4!K48*gwpCH4+EF_N2O!K48*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L48+EF_CH4!L48*gwpCH4+EF_N2O!L48*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M48+EF_CH4!M48*gwpCH4+EF_N2O!M48*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N48+EF_CH4!N48*gwpCH4+EF_N2O!N48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O48+EF_CH4!O48*gwpCH4+EF_N2O!O48*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P48+EF_CH4!P48*gwpCH4+EF_N2O!P48*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q48+EF_CH4!Q48*gwpCH4+EF_N2O!Q48*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R48+EF_CH4!R48*gwpCH4+EF_N2O!R48*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S48+EF_CH4!S48*gwpCH4+EF_N2O!S48*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T48+EF_CH4!T48*gwpCH4+EF_N2O!T48*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U48+EF_CH4!U48*gwpCH4+EF_N2O!U48*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V48+EF_CH4!V48*gwpCH4+EF_N2O!V48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W48+EF_CH4!W48*gwpCH4+EF_N2O!W48*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D46","v":0.58967008099999996},{"$f":"EF_Refrigerants!F46","v":1.4787111262000001},{"$f":"EF_Refrigerants!H46","v":0.77110702900000005},{"$f":"EF_Refrigerants!J46","v":0.15422140580000002},{"$f":"EF_Refrigerants!L46","v":1.2246993990000001},{"$f":"EF_Refrigerants!N46","v":0},{"$f":"(EF_CO2!AD48+EF_CH4!AD48*gwpCH4+EF_N2O!AD48*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE48+EF_CH4!AE48*gwpCH4+EF_N2O!AE48*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF48+EF_CH4!AF48*gwpCH4+EF_N2O!AF48*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG48+EF_CH4!AG48*gwpCH4+EF_N2O!AG48*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH48+EF_CH4!AH48*gwpCH4+EF_N2O!AH48*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI48+EF_CH4!AI48*gwpCH4+EF_N2O!AI48*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ48+EF_CH4!AJ48*gwpCH4+EF_N2O!AJ48*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK48+EF_CH4!AK48*gwpCH4+EF_N2O!AK48*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL48+EF_CH4!AL48*gwpCH4+EF_N2O!AL48*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM48+EF_CH4!AM48*gwpCH4+EF_N2O!AM48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN48+EF_CH4!AN48*gwpCH4+EF_N2O!AN48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO48+EF_CH4!AO48*gwpCH4+EF_N2O!AO48*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP48+EF_CH4!AP48*gwpCH4+EF_N2O!AP48*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ48+EF_CH4!AQ48*gwpCH4+EF_N2O!AQ48*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR48+EF_CH4!AR48*gwpCH4+EF_N2O!AR48*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS48+EF_CH4!AS48*gwpCH4+EF_N2O!AS48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT48+EF_CH4!AT48*gwpCH4+EF_N2O!AT48*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU48+EF_CH4!AU48*gwpCH4+EF_N2O!AU48*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV48+EF_CH4!AV48*gwpCH4+EF_N2O!AV48*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW48+EF_CH4!AW48*gwpCH4+EF_N2O!AW48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX48+EF_CH4!AX48*gwpCH4+EF_N2O!AX48*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY48+EF_CH4!AY48*gwpCH4+EF_N2O!AY48*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ48+EF_CH4!AZ48*gwpCH4+EF_N2O!AZ48*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA48+EF_CH4!BA48*gwpCH4+EF_N2O!BA48*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB48+EF_CH4!BB48*gwpCH4+EF_N2O!BB48*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC48+EF_CH4!BC48*gwpCH4+EF_N2O!BC48*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD48+EF_CH4!BD48*gwpCH4+EF_N2O!BD48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE48+EF_CH4!BE48*gwpCH4+EF_N2O!BE48*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF48+EF_CH4!BF48*gwpCH4+EF_N2O!BF48*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG48+EF_CH4!BG48*gwpCH4+EF_N2O!BG48*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH48+EF_CH4!BH48*gwpCH4+EF_N2O!BH48*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI48+EF_CH4!BI48*gwpCH4+EF_N2O!BI48*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ48+EF_CH4!BJ48*gwpCH4+EF_N2O!BJ48*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK48+EF_CH4!BK48*gwpCH4+EF_N2O!BK48*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL48+EF_CH4!BL48*gwpCH4+EF_N2O!BL48*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM48+EF_CH4!BM48*gwpCH4+EF_N2O!BM48*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN48+EF_CH4!BN48*gwpCH4+EF_N2O!BN48*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO48+EF_CH4!BO48*gwpCH4+EF_N2O!BO48*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D46","v":-0.38474006510861153},{"$f":"EF_Offset!E46","v":-1},-1,-1,{"$f":"EF_Offset!F46","v":-1},{"$f":"EF_Offset!G46","v":0},-1,-1,{"$f":"EF_Offset!F46","v":-1}]
[null,2028,{"$f":"(EF_CO2!C49+EF_CH4!C49*gwpCH4+EF_N2O!C49*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D49+EF_CH4!D49*gwpCH4+EF_N2O!D49*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E49+EF_CH4!E49*gwpCH4+EF_N2O!E49*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F49+EF_CH4!F49*gwpCH4+EF_N2O!F49*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G49+EF_CH4!G49*gwpCH4+EF_N2O!G49*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H49+EF_CH4!H49*gwpCH4+EF_N2O!H49*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I49+EF_CH4!I49*gwpCH4+EF_N2O!I49*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J49+EF_CH4!J49*gwpCH4+EF_N2O!J49*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K49+EF_CH4!K49*gwpCH4+EF_N2O!K49*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L49+EF_CH4!L49*gwpCH4+EF_N2O!L49*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M49+EF_CH4!M49*gwpCH4+EF_N2O!M49*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N49+EF_CH4!N49*gwpCH4+EF_N2O!N49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O49+EF_CH4!O49*gwpCH4+EF_N2O!O49*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P49+EF_CH4!P49*gwpCH4+EF_N2O!P49*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q49+EF_CH4!Q49*gwpCH4+EF_N2O!Q49*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R49+EF_CH4!R49*gwpCH4+EF_N2O!R49*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S49+EF_CH4!S49*gwpCH4+EF_N2O!S49*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T49+EF_CH4!T49*gwpCH4+EF_N2O!T49*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U49+EF_CH4!U49*gwpCH4+EF_N2O!U49*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V49+EF_CH4!V49*gwpCH4+EF_N2O!V49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W49+EF_CH4!W49*gwpCH4+EF_N2O!W49*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D47","v":0.58967008099999996},{"$f":"EF_Refrigerants!F47","v":1.4787111262000001},{"$f":"EF_Refrigerants!H47","v":0.77110702900000005},{"$f":"EF_Refrigerants!J47","v":0.15422140580000002},{"$f":"EF_Refrigerants!L47","v":1.2246993990000001},{"$f":"EF_Refrigerants!N47","v":0},{"$f":"(EF_CO2!AD49+EF_CH4!AD49*gwpCH4+EF_N2O!AD49*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE49+EF_CH4!AE49*gwpCH4+EF_N2O!AE49*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF49+EF_CH4!AF49*gwpCH4+EF_N2O!AF49*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG49+EF_CH4!AG49*gwpCH4+EF_N2O!AG49*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH49+EF_CH4!AH49*gwpCH4+EF_N2O!AH49*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI49+EF_CH4!AI49*gwpCH4+EF_N2O!AI49*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ49+EF_CH4!AJ49*gwpCH4+EF_N2O!AJ49*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK49+EF_CH4!AK49*gwpCH4+EF_N2O!AK49*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL49+EF_CH4!AL49*gwpCH4+EF_N2O!AL49*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM49+EF_CH4!AM49*gwpCH4+EF_N2O!AM49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN49+EF_CH4!AN49*gwpCH4+EF_N2O!AN49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO49+EF_CH4!AO49*gwpCH4+EF_N2O!AO49*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP49+EF_CH4!AP49*gwpCH4+EF_N2O!AP49*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ49+EF_CH4!AQ49*gwpCH4+EF_N2O!AQ49*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR49+EF_CH4!AR49*gwpCH4+EF_N2O!AR49*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS49+EF_CH4!AS49*gwpCH4+EF_N2O!AS49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT49+EF_CH4!AT49*gwpCH4+EF_N2O!AT49*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU49+EF_CH4!AU49*gwpCH4+EF_N2O!AU49*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV49+EF_CH4!AV49*gwpCH4+EF_N2O!AV49*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW49+EF_CH4!AW49*gwpCH4+EF_N2O!AW49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX49+EF_CH4!AX49*gwpCH4+EF_N2O!AX49*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY49+EF_CH4!AY49*gwpCH4+EF_N2O!AY49*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ49+EF_CH4!AZ49*gwpCH4+EF_N2O!AZ49*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA49+EF_CH4!BA49*gwpCH4+EF_N2O!BA49*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB49+EF_CH4!BB49*gwpCH4+EF_N2O!BB49*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC49+EF_CH4!BC49*gwpCH4+EF_N2O!BC49*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD49+EF_CH4!BD49*gwpCH4+EF_N2O!BD49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE49+EF_CH4!BE49*gwpCH4+EF_N2O!BE49*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF49+EF_CH4!BF49*gwpCH4+EF_N2O!BF49*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG49+EF_CH4!BG49*gwpCH4+EF_N2O!BG49*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH49+EF_CH4!BH49*gwpCH4+EF_N2O!BH49*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI49+EF_CH4!BI49*gwpCH4+EF_N2O!BI49*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ49+EF_CH4!BJ49*gwpCH4+EF_N2O!BJ49*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK49+EF_CH4!BK49*gwpCH4+EF_N2O!BK49*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL49+EF_CH4!BL49*gwpCH4+EF_N2O!BL49*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM49+EF_CH4!BM49*gwpCH4+EF_N2O!BM49*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN49+EF_CH4!BN49*gwpCH4+EF_N2O!BN49*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO49+EF_CH4!BO49*gwpCH4+EF_N2O!BO49*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D47","v":-0.38474006510861153},{"$f":"EF_Offset!E47","v":-1},-1,-1,{"$f":"EF_Offset!F47","v":-1},{"$f":"EF_Offset!G47","v":0},-1,-1,{"$f":"EF_Offset!F47","v":-1}]
[null,2029,{"$f":"(EF_CO2!C50+EF_CH4!C50*gwpCH4+EF_N2O!C50*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D50+EF_CH4!D50*gwpCH4+EF_N2O!D50*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E50+EF_CH4!E50*gwpCH4+EF_N2O!E50*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F50+EF_CH4!F50*gwpCH4+EF_N2O!F50*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G50+EF_CH4!G50*gwpCH4+EF_N2O!G50*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H50+EF_CH4!H50*gwpCH4+EF_N2O!H50*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I50+EF_CH4!I50*gwpCH4+EF_N2O!I50*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J50+EF_CH4!J50*gwpCH4+EF_N2O!J50*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K50+EF_CH4!K50*gwpCH4+EF_N2O!K50*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L50+EF_CH4!L50*gwpCH4+EF_N2O!L50*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M50+EF_CH4!M50*gwpCH4+EF_N2O!M50*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N50+EF_CH4!N50*gwpCH4+EF_N2O!N50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O50+EF_CH4!O50*gwpCH4+EF_N2O!O50*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P50+EF_CH4!P50*gwpCH4+EF_N2O!P50*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q50+EF_CH4!Q50*gwpCH4+EF_N2O!Q50*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R50+EF_CH4!R50*gwpCH4+EF_N2O!R50*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S50+EF_CH4!S50*gwpCH4+EF_N2O!S50*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T50+EF_CH4!T50*gwpCH4+EF_N2O!T50*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U50+EF_CH4!U50*gwpCH4+EF_N2O!U50*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V50+EF_CH4!V50*gwpCH4+EF_N2O!V50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W50+EF_CH4!W50*gwpCH4+EF_N2O!W50*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D48","v":0.58967008099999996},{"$f":"EF_Refrigerants!F48","v":1.4787111262000001},{"$f":"EF_Refrigerants!H48","v":0.77110702900000005},{"$f":"EF_Refrigerants!J48","v":0.15422140580000002},{"$f":"EF_Refrigerants!L48","v":1.2246993990000001},{"$f":"EF_Refrigerants!N48","v":0},{"$f":"(EF_CO2!AD50+EF_CH4!AD50*gwpCH4+EF_N2O!AD50*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE50+EF_CH4!AE50*gwpCH4+EF_N2O!AE50*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF50+EF_CH4!AF50*gwpCH4+EF_N2O!AF50*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG50+EF_CH4!AG50*gwpCH4+EF_N2O!AG50*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH50+EF_CH4!AH50*gwpCH4+EF_N2O!AH50*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI50+EF_CH4!AI50*gwpCH4+EF_N2O!AI50*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ50+EF_CH4!AJ50*gwpCH4+EF_N2O!AJ50*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK50+EF_CH4!AK50*gwpCH4+EF_N2O!AK50*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL50+EF_CH4!AL50*gwpCH4+EF_N2O!AL50*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM50+EF_CH4!AM50*gwpCH4+EF_N2O!AM50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN50+EF_CH4!AN50*gwpCH4+EF_N2O!AN50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO50+EF_CH4!AO50*gwpCH4+EF_N2O!AO50*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP50+EF_CH4!AP50*gwpCH4+EF_N2O!AP50*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ50+EF_CH4!AQ50*gwpCH4+EF_N2O!AQ50*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR50+EF_CH4!AR50*gwpCH4+EF_N2O!AR50*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS50+EF_CH4!AS50*gwpCH4+EF_N2O!AS50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT50+EF_CH4!AT50*gwpCH4+EF_N2O!AT50*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU50+EF_CH4!AU50*gwpCH4+EF_N2O!AU50*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV50+EF_CH4!AV50*gwpCH4+EF_N2O!AV50*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW50+EF_CH4!AW50*gwpCH4+EF_N2O!AW50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX50+EF_CH4!AX50*gwpCH4+EF_N2O!AX50*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY50+EF_CH4!AY50*gwpCH4+EF_N2O!AY50*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ50+EF_CH4!AZ50*gwpCH4+EF_N2O!AZ50*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA50+EF_CH4!BA50*gwpCH4+EF_N2O!BA50*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB50+EF_CH4!BB50*gwpCH4+EF_N2O!BB50*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC50+EF_CH4!BC50*gwpCH4+EF_N2O!BC50*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD50+EF_CH4!BD50*gwpCH4+EF_N2O!BD50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE50+EF_CH4!BE50*gwpCH4+EF_N2O!BE50*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF50+EF_CH4!BF50*gwpCH4+EF_N2O!BF50*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG50+EF_CH4!BG50*gwpCH4+EF_N2O!BG50*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH50+EF_CH4!BH50*gwpCH4+EF_N2O!BH50*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI50+EF_CH4!BI50*gwpCH4+EF_N2O!BI50*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ50+EF_CH4!BJ50*gwpCH4+EF_N2O!BJ50*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK50+EF_CH4!BK50*gwpCH4+EF_N2O!BK50*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL50+EF_CH4!BL50*gwpCH4+EF_N2O!BL50*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM50+EF_CH4!BM50*gwpCH4+EF_N2O!BM50*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN50+EF_CH4!BN50*gwpCH4+EF_N2O!BN50*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO50+EF_CH4!BO50*gwpCH4+EF_N2O!BO50*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D48","v":-0.38474006510861153},{"$f":"EF_Offset!E48","v":-1},-1,-1,{"$f":"EF_Offset!F48","v":-1},{"$f":"EF_Offset!G48","v":0},-1,-1,{"$f":"EF_Offset!F48","v":-1}]
[null,2030,{"$f":"(EF_CO2!C51+EF_CH4!C51*gwpCH4+EF_N2O!C51*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D51+EF_CH4!D51*gwpCH4+EF_N2O!D51*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E51+EF_CH4!E51*gwpCH4+EF_N2O!E51*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F51+EF_CH4!F51*gwpCH4+EF_N2O!F51*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G51+EF_CH4!G51*gwpCH4+EF_N2O!G51*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H51+EF_CH4!H51*gwpCH4+EF_N2O!H51*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I51+EF_CH4!I51*gwpCH4+EF_N2O!I51*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J51+EF_CH4!J51*gwpCH4+EF_N2O!J51*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K51+EF_CH4!K51*gwpCH4+EF_N2O!K51*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L51+EF_CH4!L51*gwpCH4+EF_N2O!L51*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M51+EF_CH4!M51*gwpCH4+EF_N2O!M51*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N51+EF_CH4!N51*gwpCH4+EF_N2O!N51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O51+EF_CH4!O51*gwpCH4+EF_N2O!O51*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P51+EF_CH4!P51*gwpCH4+EF_N2O!P51*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q51+EF_CH4!Q51*gwpCH4+EF_N2O!Q51*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R51+EF_CH4!R51*gwpCH4+EF_N2O!R51*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S51+EF_CH4!S51*gwpCH4+EF_N2O!S51*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T51+EF_CH4!T51*gwpCH4+EF_N2O!T51*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U51+EF_CH4!U51*gwpCH4+EF_N2O!U51*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V51+EF_CH4!V51*gwpCH4+EF_N2O!V51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W51+EF_CH4!W51*gwpCH4+EF_N2O!W51*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D49","v":0.58967008099999996},{"$f":"EF_Refrigerants!F49","v":1.4787111262000001},{"$f":"EF_Refrigerants!H49","v":0.77110702900000005},{"$f":"EF_Refrigerants!J49","v":0.15422140580000002},{"$f":"EF_Refrigerants!L49","v":1.2246993990000001},{"$f":"EF_Refrigerants!N49","v":0},{"$f":"(EF_CO2!AD51+EF_CH4!AD51*gwpCH4+EF_N2O!AD51*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE51+EF_CH4!AE51*gwpCH4+EF_N2O!AE51*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF51+EF_CH4!AF51*gwpCH4+EF_N2O!AF51*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG51+EF_CH4!AG51*gwpCH4+EF_N2O!AG51*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH51+EF_CH4!AH51*gwpCH4+EF_N2O!AH51*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI51+EF_CH4!AI51*gwpCH4+EF_N2O!AI51*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ51+EF_CH4!AJ51*gwpCH4+EF_N2O!AJ51*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK51+EF_CH4!AK51*gwpCH4+EF_N2O!AK51*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL51+EF_CH4!AL51*gwpCH4+EF_N2O!AL51*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM51+EF_CH4!AM51*gwpCH4+EF_N2O!AM51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN51+EF_CH4!AN51*gwpCH4+EF_N2O!AN51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO51+EF_CH4!AO51*gwpCH4+EF_N2O!AO51*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP51+EF_CH4!AP51*gwpCH4+EF_N2O!AP51*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ51+EF_CH4!AQ51*gwpCH4+EF_N2O!AQ51*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR51+EF_CH4!AR51*gwpCH4+EF_N2O!AR51*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS51+EF_CH4!AS51*gwpCH4+EF_N2O!AS51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT51+EF_CH4!AT51*gwpCH4+EF_N2O!AT51*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU51+EF_CH4!AU51*gwpCH4+EF_N2O!AU51*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV51+EF_CH4!AV51*gwpCH4+EF_N2O!AV51*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW51+EF_CH4!AW51*gwpCH4+EF_N2O!AW51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX51+EF_CH4!AX51*gwpCH4+EF_N2O!AX51*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY51+EF_CH4!AY51*gwpCH4+EF_N2O!AY51*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ51+EF_CH4!AZ51*gwpCH4+EF_N2O!AZ51*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA51+EF_CH4!BA51*gwpCH4+EF_N2O!BA51*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB51+EF_CH4!BB51*gwpCH4+EF_N2O!BB51*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC51+EF_CH4!BC51*gwpCH4+EF_N2O!BC51*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD51+EF_CH4!BD51*gwpCH4+EF_N2O!BD51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE51+EF_CH4!BE51*gwpCH4+EF_N2O!BE51*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF51+EF_CH4!BF51*gwpCH4+EF_N2O!BF51*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG51+EF_CH4!BG51*gwpCH4+EF_N2O!BG51*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH51+EF_CH4!BH51*gwpCH4+EF_N2O!BH51*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI51+EF_CH4!BI51*gwpCH4+EF_N2O!BI51*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ51+EF_CH4!BJ51*gwpCH4+EF_N2O!BJ51*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK51+EF_CH4!BK51*gwpCH4+EF_N2O!BK51*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL51+EF_CH4!BL51*gwpCH4+EF_N2O!BL51*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM51+EF_CH4!BM51*gwpCH4+EF_N2O!BM51*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN51+EF_CH4!BN51*gwpCH4+EF_N2O!BN51*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO51+EF_CH4!BO51*gwpCH4+EF_N2O!BO51*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D49","v":-0.38474006510861153},{"$f":"EF_Offset!E49","v":-1},-1,-1,{"$f":"EF_Offset!F49","v":-1},{"$f":"EF_Offset!G49","v":0},-1,-1,{"$f":"EF_Offset!F49","v":-1}]
[null,2031,{"$f":"(EF_CO2!C52+EF_CH4!C52*gwpCH4+EF_N2O!C52*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D52+EF_CH4!D52*gwpCH4+EF_N2O!D52*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E52+EF_CH4!E52*gwpCH4+EF_N2O!E52*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F52+EF_CH4!F52*gwpCH4+EF_N2O!F52*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G52+EF_CH4!G52*gwpCH4+EF_N2O!G52*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H52+EF_CH4!H52*gwpCH4+EF_N2O!H52*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I52+EF_CH4!I52*gwpCH4+EF_N2O!I52*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J52+EF_CH4!J52*gwpCH4+EF_N2O!J52*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K52+EF_CH4!K52*gwpCH4+EF_N2O!K52*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L52+EF_CH4!L52*gwpCH4+EF_N2O!L52*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M52+EF_CH4!M52*gwpCH4+EF_N2O!M52*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N52+EF_CH4!N52*gwpCH4+EF_N2O!N52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O52+EF_CH4!O52*gwpCH4+EF_N2O!O52*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P52+EF_CH4!P52*gwpCH4+EF_N2O!P52*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q52+EF_CH4!Q52*gwpCH4+EF_N2O!Q52*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R52+EF_CH4!R52*gwpCH4+EF_N2O!R52*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S52+EF_CH4!S52*gwpCH4+EF_N2O!S52*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T52+EF_CH4!T52*gwpCH4+EF_N2O!T52*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U52+EF_CH4!U52*gwpCH4+EF_N2O!U52*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V52+EF_CH4!V52*gwpCH4+EF_N2O!V52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W52+EF_CH4!W52*gwpCH4+EF_N2O!W52*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D50","v":0.58967008099999996},{"$f":"EF_Refrigerants!F50","v":1.4787111262000001},{"$f":"EF_Refrigerants!H50","v":0.77110702900000005},{"$f":"EF_Refrigerants!J50","v":0.15422140580000002},{"$f":"EF_Refrigerants!L50","v":1.2246993990000001},{"$f":"EF_Refrigerants!N50","v":0},{"$f":"(EF_CO2!AD52+EF_CH4!AD52*gwpCH4+EF_N2O!AD52*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE52+EF_CH4!AE52*gwpCH4+EF_N2O!AE52*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF52+EF_CH4!AF52*gwpCH4+EF_N2O!AF52*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG52+EF_CH4!AG52*gwpCH4+EF_N2O!AG52*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH52+EF_CH4!AH52*gwpCH4+EF_N2O!AH52*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI52+EF_CH4!AI52*gwpCH4+EF_N2O!AI52*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ52+EF_CH4!AJ52*gwpCH4+EF_N2O!AJ52*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK52+EF_CH4!AK52*gwpCH4+EF_N2O!AK52*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL52+EF_CH4!AL52*gwpCH4+EF_N2O!AL52*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM52+EF_CH4!AM52*gwpCH4+EF_N2O!AM52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN52+EF_CH4!AN52*gwpCH4+EF_N2O!AN52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO52+EF_CH4!AO52*gwpCH4+EF_N2O!AO52*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP52+EF_CH4!AP52*gwpCH4+EF_N2O!AP52*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ52+EF_CH4!AQ52*gwpCH4+EF_N2O!AQ52*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR52+EF_CH4!AR52*gwpCH4+EF_N2O!AR52*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS52+EF_CH4!AS52*gwpCH4+EF_N2O!AS52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT52+EF_CH4!AT52*gwpCH4+EF_N2O!AT52*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU52+EF_CH4!AU52*gwpCH4+EF_N2O!AU52*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV52+EF_CH4!AV52*gwpCH4+EF_N2O!AV52*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW52+EF_CH4!AW52*gwpCH4+EF_N2O!AW52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX52+EF_CH4!AX52*gwpCH4+EF_N2O!AX52*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY52+EF_CH4!AY52*gwpCH4+EF_N2O!AY52*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ52+EF_CH4!AZ52*gwpCH4+EF_N2O!AZ52*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA52+EF_CH4!BA52*gwpCH4+EF_N2O!BA52*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB52+EF_CH4!BB52*gwpCH4+EF_N2O!BB52*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC52+EF_CH4!BC52*gwpCH4+EF_N2O!BC52*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD52+EF_CH4!BD52*gwpCH4+EF_N2O!BD52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE52+EF_CH4!BE52*gwpCH4+EF_N2O!BE52*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF52+EF_CH4!BF52*gwpCH4+EF_N2O!BF52*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG52+EF_CH4!BG52*gwpCH4+EF_N2O!BG52*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH52+EF_CH4!BH52*gwpCH4+EF_N2O!BH52*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI52+EF_CH4!BI52*gwpCH4+EF_N2O!BI52*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ52+EF_CH4!BJ52*gwpCH4+EF_N2O!BJ52*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK52+EF_CH4!BK52*gwpCH4+EF_N2O!BK52*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL52+EF_CH4!BL52*gwpCH4+EF_N2O!BL52*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM52+EF_CH4!BM52*gwpCH4+EF_N2O!BM52*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN52+EF_CH4!BN52*gwpCH4+EF_N2O!BN52*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO52+EF_CH4!BO52*gwpCH4+EF_N2O!BO52*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D50","v":-0.38474006510861153},{"$f":"EF_Offset!E50","v":-1},-1,-1,{"$f":"EF_Offset!F50","v":-1},{"$f":"EF_Offset!G50","v":0},-1,-1,{"$f":"EF_Offset!F50","v":-1}]
[null,2032,{"$f":"(EF_CO2!C53+EF_CH4!C53*gwpCH4+EF_N2O!C53*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D53+EF_CH4!D53*gwpCH4+EF_N2O!D53*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E53+EF_CH4!E53*gwpCH4+EF_N2O!E53*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F53+EF_CH4!F53*gwpCH4+EF_N2O!F53*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G53+EF_CH4!G53*gwpCH4+EF_N2O!G53*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H53+EF_CH4!H53*gwpCH4+EF_N2O!H53*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I53+EF_CH4!I53*gwpCH4+EF_N2O!I53*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J53+EF_CH4!J53*gwpCH4+EF_N2O!J53*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K53+EF_CH4!K53*gwpCH4+EF_N2O!K53*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L53+EF_CH4!L53*gwpCH4+EF_N2O!L53*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M53+EF_CH4!M53*gwpCH4+EF_N2O!M53*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N53+EF_CH4!N53*gwpCH4+EF_N2O!N53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O53+EF_CH4!O53*gwpCH4+EF_N2O!O53*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P53+EF_CH4!P53*gwpCH4+EF_N2O!P53*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q53+EF_CH4!Q53*gwpCH4+EF_N2O!Q53*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R53+EF_CH4!R53*gwpCH4+EF_N2O!R53*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S53+EF_CH4!S53*gwpCH4+EF_N2O!S53*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T53+EF_CH4!T53*gwpCH4+EF_N2O!T53*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U53+EF_CH4!U53*gwpCH4+EF_N2O!U53*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V53+EF_CH4!V53*gwpCH4+EF_N2O!V53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W53+EF_CH4!W53*gwpCH4+EF_N2O!W53*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D51","v":0.58967008099999996},{"$f":"EF_Refrigerants!F51","v":1.4787111262000001},{"$f":"EF_Refrigerants!H51","v":0.77110702900000005},{"$f":"EF_Refrigerants!J51","v":0.15422140580000002},{"$f":"EF_Refrigerants!L51","v":1.2246993990000001},{"$f":"EF_Refrigerants!N51","v":0},{"$f":"(EF_CO2!AD53+EF_CH4!AD53*gwpCH4+EF_N2O!AD53*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE53+EF_CH4!AE53*gwpCH4+EF_N2O!AE53*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF53+EF_CH4!AF53*gwpCH4+EF_N2O!AF53*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG53+EF_CH4!AG53*gwpCH4+EF_N2O!AG53*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH53+EF_CH4!AH53*gwpCH4+EF_N2O!AH53*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI53+EF_CH4!AI53*gwpCH4+EF_N2O!AI53*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ53+EF_CH4!AJ53*gwpCH4+EF_N2O!AJ53*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK53+EF_CH4!AK53*gwpCH4+EF_N2O!AK53*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL53+EF_CH4!AL53*gwpCH4+EF_N2O!AL53*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM53+EF_CH4!AM53*gwpCH4+EF_N2O!AM53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN53+EF_CH4!AN53*gwpCH4+EF_N2O!AN53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO53+EF_CH4!AO53*gwpCH4+EF_N2O!AO53*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP53+EF_CH4!AP53*gwpCH4+EF_N2O!AP53*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ53+EF_CH4!AQ53*gwpCH4+EF_N2O!AQ53*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR53+EF_CH4!AR53*gwpCH4+EF_N2O!AR53*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS53+EF_CH4!AS53*gwpCH4+EF_N2O!AS53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT53+EF_CH4!AT53*gwpCH4+EF_N2O!AT53*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU53+EF_CH4!AU53*gwpCH4+EF_N2O!AU53*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV53+EF_CH4!AV53*gwpCH4+EF_N2O!AV53*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW53+EF_CH4!AW53*gwpCH4+EF_N2O!AW53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX53+EF_CH4!AX53*gwpCH4+EF_N2O!AX53*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY53+EF_CH4!AY53*gwpCH4+EF_N2O!AY53*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ53+EF_CH4!AZ53*gwpCH4+EF_N2O!AZ53*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA53+EF_CH4!BA53*gwpCH4+EF_N2O!BA53*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB53+EF_CH4!BB53*gwpCH4+EF_N2O!BB53*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC53+EF_CH4!BC53*gwpCH4+EF_N2O!BC53*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD53+EF_CH4!BD53*gwpCH4+EF_N2O!BD53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE53+EF_CH4!BE53*gwpCH4+EF_N2O!BE53*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF53+EF_CH4!BF53*gwpCH4+EF_N2O!BF53*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG53+EF_CH4!BG53*gwpCH4+EF_N2O!BG53*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH53+EF_CH4!BH53*gwpCH4+EF_N2O!BH53*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI53+EF_CH4!BI53*gwpCH4+EF_N2O!BI53*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ53+EF_CH4!BJ53*gwpCH4+EF_N2O!BJ53*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK53+EF_CH4!BK53*gwpCH4+EF_N2O!BK53*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL53+EF_CH4!BL53*gwpCH4+EF_N2O!BL53*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM53+EF_CH4!BM53*gwpCH4+EF_N2O!BM53*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN53+EF_CH4!BN53*gwpCH4+EF_N2O!BN53*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO53+EF_CH4!BO53*gwpCH4+EF_N2O!BO53*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D51","v":-0.38474006510861153},{"$f":"EF_Offset!E51","v":-1},-1,-1,{"$f":"EF_Offset!F51","v":-1},{"$f":"EF_Offset!G51","v":0},-1,-1,{"$f":"EF_Offset!F51","v":-1}]
[null,2033,{"$f":"(EF_CO2!C54+EF_CH4!C54*gwpCH4+EF_N2O!C54*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D54+EF_CH4!D54*gwpCH4+EF_N2O!D54*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E54+EF_CH4!E54*gwpCH4+EF_N2O!E54*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F54+EF_CH4!F54*gwpCH4+EF_N2O!F54*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G54+EF_CH4!G54*gwpCH4+EF_N2O!G54*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H54+EF_CH4!H54*gwpCH4+EF_N2O!H54*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I54+EF_CH4!I54*gwpCH4+EF_N2O!I54*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J54+EF_CH4!J54*gwpCH4+EF_N2O!J54*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K54+EF_CH4!K54*gwpCH4+EF_N2O!K54*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L54+EF_CH4!L54*gwpCH4+EF_N2O!L54*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M54+EF_CH4!M54*gwpCH4+EF_N2O!M54*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N54+EF_CH4!N54*gwpCH4+EF_N2O!N54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O54+EF_CH4!O54*gwpCH4+EF_N2O!O54*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P54+EF_CH4!P54*gwpCH4+EF_N2O!P54*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q54+EF_CH4!Q54*gwpCH4+EF_N2O!Q54*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R54+EF_CH4!R54*gwpCH4+EF_N2O!R54*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S54+EF_CH4!S54*gwpCH4+EF_N2O!S54*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T54+EF_CH4!T54*gwpCH4+EF_N2O!T54*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U54+EF_CH4!U54*gwpCH4+EF_N2O!U54*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V54+EF_CH4!V54*gwpCH4+EF_N2O!V54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W54+EF_CH4!W54*gwpCH4+EF_N2O!W54*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D52","v":0.58967008099999996},{"$f":"EF_Refrigerants!F52","v":1.4787111262000001},{"$f":"EF_Refrigerants!H52","v":0.77110702900000005},{"$f":"EF_Refrigerants!J52","v":0.15422140580000002},{"$f":"EF_Refrigerants!L52","v":1.2246993990000001},{"$f":"EF_Refrigerants!N52","v":0},{"$f":"(EF_CO2!AD54+EF_CH4!AD54*gwpCH4+EF_N2O!AD54*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE54+EF_CH4!AE54*gwpCH4+EF_N2O!AE54*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF54+EF_CH4!AF54*gwpCH4+EF_N2O!AF54*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG54+EF_CH4!AG54*gwpCH4+EF_N2O!AG54*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH54+EF_CH4!AH54*gwpCH4+EF_N2O!AH54*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI54+EF_CH4!AI54*gwpCH4+EF_N2O!AI54*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ54+EF_CH4!AJ54*gwpCH4+EF_N2O!AJ54*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK54+EF_CH4!AK54*gwpCH4+EF_N2O!AK54*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL54+EF_CH4!AL54*gwpCH4+EF_N2O!AL54*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM54+EF_CH4!AM54*gwpCH4+EF_N2O!AM54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN54+EF_CH4!AN54*gwpCH4+EF_N2O!AN54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO54+EF_CH4!AO54*gwpCH4+EF_N2O!AO54*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP54+EF_CH4!AP54*gwpCH4+EF_N2O!AP54*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ54+EF_CH4!AQ54*gwpCH4+EF_N2O!AQ54*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR54+EF_CH4!AR54*gwpCH4+EF_N2O!AR54*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS54+EF_CH4!AS54*gwpCH4+EF_N2O!AS54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT54+EF_CH4!AT54*gwpCH4+EF_N2O!AT54*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU54+EF_CH4!AU54*gwpCH4+EF_N2O!AU54*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV54+EF_CH4!AV54*gwpCH4+EF_N2O!AV54*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW54+EF_CH4!AW54*gwpCH4+EF_N2O!AW54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX54+EF_CH4!AX54*gwpCH4+EF_N2O!AX54*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY54+EF_CH4!AY54*gwpCH4+EF_N2O!AY54*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ54+EF_CH4!AZ54*gwpCH4+EF_N2O!AZ54*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA54+EF_CH4!BA54*gwpCH4+EF_N2O!BA54*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB54+EF_CH4!BB54*gwpCH4+EF_N2O!BB54*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC54+EF_CH4!BC54*gwpCH4+EF_N2O!BC54*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD54+EF_CH4!BD54*gwpCH4+EF_N2O!BD54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE54+EF_CH4!BE54*gwpCH4+EF_N2O!BE54*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF54+EF_CH4!BF54*gwpCH4+EF_N2O!BF54*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG54+EF_CH4!BG54*gwpCH4+EF_N2O!BG54*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH54+EF_CH4!BH54*gwpCH4+EF_N2O!BH54*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI54+EF_CH4!BI54*gwpCH4+EF_N2O!BI54*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ54+EF_CH4!BJ54*gwpCH4+EF_N2O!BJ54*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK54+EF_CH4!BK54*gwpCH4+EF_N2O!BK54*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL54+EF_CH4!BL54*gwpCH4+EF_N2O!BL54*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM54+EF_CH4!BM54*gwpCH4+EF_N2O!BM54*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN54+EF_CH4!BN54*gwpCH4+EF_N2O!BN54*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO54+EF_CH4!BO54*gwpCH4+EF_N2O!BO54*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D52","v":-0.38474006510861153},{"$f":"EF_Offset!E52","v":-1},-1,-1,{"$f":"EF_Offset!F52","v":-1},{"$f":"EF_Offset!G52","v":0},-1,-1,{"$f":"EF_Offset!F52","v":-1}]
[null,2034,{"$f":"(EF_CO2!C55+EF_CH4!C55*gwpCH4+EF_N2O!C55*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D55+EF_CH4!D55*gwpCH4+EF_N2O!D55*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E55+EF_CH4!E55*gwpCH4+EF_N2O!E55*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F55+EF_CH4!F55*gwpCH4+EF_N2O!F55*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G55+EF_CH4!G55*gwpCH4+EF_N2O!G55*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H55+EF_CH4!H55*gwpCH4+EF_N2O!H55*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I55+EF_CH4!I55*gwpCH4+EF_N2O!I55*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J55+EF_CH4!J55*gwpCH4+EF_N2O!J55*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K55+EF_CH4!K55*gwpCH4+EF_N2O!K55*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L55+EF_CH4!L55*gwpCH4+EF_N2O!L55*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M55+EF_CH4!M55*gwpCH4+EF_N2O!M55*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N55+EF_CH4!N55*gwpCH4+EF_N2O!N55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O55+EF_CH4!O55*gwpCH4+EF_N2O!O55*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P55+EF_CH4!P55*gwpCH4+EF_N2O!P55*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q55+EF_CH4!Q55*gwpCH4+EF_N2O!Q55*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R55+EF_CH4!R55*gwpCH4+EF_N2O!R55*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S55+EF_CH4!S55*gwpCH4+EF_N2O!S55*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T55+EF_CH4!T55*gwpCH4+EF_N2O!T55*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U55+EF_CH4!U55*gwpCH4+EF_N2O!U55*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V55+EF_CH4!V55*gwpCH4+EF_N2O!V55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W55+EF_CH4!W55*gwpCH4+EF_N2O!W55*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D53","v":0.58967008099999996},{"$f":"EF_Refrigerants!F53","v":1.4787111262000001},{"$f":"EF_Refrigerants!H53","v":0.77110702900000005},{"$f":"EF_Refrigerants!J53","v":0.15422140580000002},{"$f":"EF_Refrigerants!L53","v":1.2246993990000001},{"$f":"EF_Refrigerants!N53","v":0},{"$f":"(EF_CO2!AD55+EF_CH4!AD55*gwpCH4+EF_N2O!AD55*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE55+EF_CH4!AE55*gwpCH4+EF_N2O!AE55*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF55+EF_CH4!AF55*gwpCH4+EF_N2O!AF55*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG55+EF_CH4!AG55*gwpCH4+EF_N2O!AG55*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH55+EF_CH4!AH55*gwpCH4+EF_N2O!AH55*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI55+EF_CH4!AI55*gwpCH4+EF_N2O!AI55*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ55+EF_CH4!AJ55*gwpCH4+EF_N2O!AJ55*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK55+EF_CH4!AK55*gwpCH4+EF_N2O!AK55*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL55+EF_CH4!AL55*gwpCH4+EF_N2O!AL55*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM55+EF_CH4!AM55*gwpCH4+EF_N2O!AM55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN55+EF_CH4!AN55*gwpCH4+EF_N2O!AN55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO55+EF_CH4!AO55*gwpCH4+EF_N2O!AO55*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP55+EF_CH4!AP55*gwpCH4+EF_N2O!AP55*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ55+EF_CH4!AQ55*gwpCH4+EF_N2O!AQ55*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR55+EF_CH4!AR55*gwpCH4+EF_N2O!AR55*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS55+EF_CH4!AS55*gwpCH4+EF_N2O!AS55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT55+EF_CH4!AT55*gwpCH4+EF_N2O!AT55*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU55+EF_CH4!AU55*gwpCH4+EF_N2O!AU55*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV55+EF_CH4!AV55*gwpCH4+EF_N2O!AV55*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW55+EF_CH4!AW55*gwpCH4+EF_N2O!AW55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX55+EF_CH4!AX55*gwpCH4+EF_N2O!AX55*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY55+EF_CH4!AY55*gwpCH4+EF_N2O!AY55*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ55+EF_CH4!AZ55*gwpCH4+EF_N2O!AZ55*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA55+EF_CH4!BA55*gwpCH4+EF_N2O!BA55*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB55+EF_CH4!BB55*gwpCH4+EF_N2O!BB55*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC55+EF_CH4!BC55*gwpCH4+EF_N2O!BC55*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD55+EF_CH4!BD55*gwpCH4+EF_N2O!BD55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE55+EF_CH4!BE55*gwpCH4+EF_N2O!BE55*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF55+EF_CH4!BF55*gwpCH4+EF_N2O!BF55*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG55+EF_CH4!BG55*gwpCH4+EF_N2O!BG55*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH55+EF_CH4!BH55*gwpCH4+EF_N2O!BH55*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI55+EF_CH4!BI55*gwpCH4+EF_N2O!BI55*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ55+EF_CH4!BJ55*gwpCH4+EF_N2O!BJ55*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK55+EF_CH4!BK55*gwpCH4+EF_N2O!BK55*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL55+EF_CH4!BL55*gwpCH4+EF_N2O!BL55*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM55+EF_CH4!BM55*gwpCH4+EF_N2O!BM55*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN55+EF_CH4!BN55*gwpCH4+EF_N2O!BN55*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO55+EF_CH4!BO55*gwpCH4+EF_N2O!BO55*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D53","v":-0.38474006510861153},{"$f":"EF_Offset!E53","v":-1},-1,-1,{"$f":"EF_Offset!F53","v":-1},{"$f":"EF_Offset!G53","v":0},-1,-1,{"$f":"EF_Offset!F53","v":-1}]
[null,2035,{"$f":"(EF_CO2!C56+EF_CH4!C56*gwpCH4+EF_N2O!C56*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D56+EF_CH4!D56*gwpCH4+EF_N2O!D56*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E56+EF_CH4!E56*gwpCH4+EF_N2O!E56*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F56+EF_CH4!F56*gwpCH4+EF_N2O!F56*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G56+EF_CH4!G56*gwpCH4+EF_N2O!G56*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H56+EF_CH4!H56*gwpCH4+EF_N2O!H56*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I56+EF_CH4!I56*gwpCH4+EF_N2O!I56*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J56+EF_CH4!J56*gwpCH4+EF_N2O!J56*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K56+EF_CH4!K56*gwpCH4+EF_N2O!K56*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L56+EF_CH4!L56*gwpCH4+EF_N2O!L56*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M56+EF_CH4!M56*gwpCH4+EF_N2O!M56*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N56+EF_CH4!N56*gwpCH4+EF_N2O!N56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O56+EF_CH4!O56*gwpCH4+EF_N2O!O56*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P56+EF_CH4!P56*gwpCH4+EF_N2O!P56*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q56+EF_CH4!Q56*gwpCH4+EF_N2O!Q56*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R56+EF_CH4!R56*gwpCH4+EF_N2O!R56*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S56+EF_CH4!S56*gwpCH4+EF_N2O!S56*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T56+EF_CH4!T56*gwpCH4+EF_N2O!T56*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U56+EF_CH4!U56*gwpCH4+EF_N2O!U56*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V56+EF_CH4!V56*gwpCH4+EF_N2O!V56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W56+EF_CH4!W56*gwpCH4+EF_N2O!W56*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D54","v":0.58967008099999996},{"$f":"EF_Refrigerants!F54","v":1.4787111262000001},{"$f":"EF_Refrigerants!H54","v":0.77110702900000005},{"$f":"EF_Refrigerants!J54","v":0.15422140580000002},{"$f":"EF_Refrigerants!L54","v":1.2246993990000001},{"$f":"EF_Refrigerants!N54","v":0},{"$f":"(EF_CO2!AD56+EF_CH4!AD56*gwpCH4+EF_N2O!AD56*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE56+EF_CH4!AE56*gwpCH4+EF_N2O!AE56*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF56+EF_CH4!AF56*gwpCH4+EF_N2O!AF56*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG56+EF_CH4!AG56*gwpCH4+EF_N2O!AG56*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH56+EF_CH4!AH56*gwpCH4+EF_N2O!AH56*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI56+EF_CH4!AI56*gwpCH4+EF_N2O!AI56*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ56+EF_CH4!AJ56*gwpCH4+EF_N2O!AJ56*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK56+EF_CH4!AK56*gwpCH4+EF_N2O!AK56*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL56+EF_CH4!AL56*gwpCH4+EF_N2O!AL56*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM56+EF_CH4!AM56*gwpCH4+EF_N2O!AM56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN56+EF_CH4!AN56*gwpCH4+EF_N2O!AN56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO56+EF_CH4!AO56*gwpCH4+EF_N2O!AO56*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP56+EF_CH4!AP56*gwpCH4+EF_N2O!AP56*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ56+EF_CH4!AQ56*gwpCH4+EF_N2O!AQ56*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR56+EF_CH4!AR56*gwpCH4+EF_N2O!AR56*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS56+EF_CH4!AS56*gwpCH4+EF_N2O!AS56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT56+EF_CH4!AT56*gwpCH4+EF_N2O!AT56*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU56+EF_CH4!AU56*gwpCH4+EF_N2O!AU56*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV56+EF_CH4!AV56*gwpCH4+EF_N2O!AV56*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW56+EF_CH4!AW56*gwpCH4+EF_N2O!AW56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX56+EF_CH4!AX56*gwpCH4+EF_N2O!AX56*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY56+EF_CH4!AY56*gwpCH4+EF_N2O!AY56*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ56+EF_CH4!AZ56*gwpCH4+EF_N2O!AZ56*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA56+EF_CH4!BA56*gwpCH4+EF_N2O!BA56*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB56+EF_CH4!BB56*gwpCH4+EF_N2O!BB56*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC56+EF_CH4!BC56*gwpCH4+EF_N2O!BC56*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD56+EF_CH4!BD56*gwpCH4+EF_N2O!BD56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE56+EF_CH4!BE56*gwpCH4+EF_N2O!BE56*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF56+EF_CH4!BF56*gwpCH4+EF_N2O!BF56*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG56+EF_CH4!BG56*gwpCH4+EF_N2O!BG56*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH56+EF_CH4!BH56*gwpCH4+EF_N2O!BH56*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI56+EF_CH4!BI56*gwpCH4+EF_N2O!BI56*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ56+EF_CH4!BJ56*gwpCH4+EF_N2O!BJ56*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK56+EF_CH4!BK56*gwpCH4+EF_N2O!BK56*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL56+EF_CH4!BL56*gwpCH4+EF_N2O!BL56*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM56+EF_CH4!BM56*gwpCH4+EF_N2O!BM56*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN56+EF_CH4!BN56*gwpCH4+EF_N2O!BN56*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO56+EF_CH4!BO56*gwpCH4+EF_N2O!BO56*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D54","v":-0.38474006510861153},{"$f":"EF_Offset!E54","v":-1},-1,-1,{"$f":"EF_Offset!F54","v":-1},{"$f":"EF_Offset!G54","v":0},-1,-1,{"$f":"EF_Offset!F54","v":-1}]
[null,2036,{"$f":"(EF_CO2!C57+EF_CH4!C57*gwpCH4+EF_N2O!C57*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D57+EF_CH4!D57*gwpCH4+EF_N2O!D57*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E57+EF_CH4!E57*gwpCH4+EF_N2O!E57*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F57+EF_CH4!F57*gwpCH4+EF_N2O!F57*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G57+EF_CH4!G57*gwpCH4+EF_N2O!G57*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H57+EF_CH4!H57*gwpCH4+EF_N2O!H57*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I57+EF_CH4!I57*gwpCH4+EF_N2O!I57*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J57+EF_CH4!J57*gwpCH4+EF_N2O!J57*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K57+EF_CH4!K57*gwpCH4+EF_N2O!K57*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L57+EF_CH4!L57*gwpCH4+EF_N2O!L57*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M57+EF_CH4!M57*gwpCH4+EF_N2O!M57*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N57+EF_CH4!N57*gwpCH4+EF_N2O!N57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O57+EF_CH4!O57*gwpCH4+EF_N2O!O57*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P57+EF_CH4!P57*gwpCH4+EF_N2O!P57*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q57+EF_CH4!Q57*gwpCH4+EF_N2O!Q57*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R57+EF_CH4!R57*gwpCH4+EF_N2O!R57*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S57+EF_CH4!S57*gwpCH4+EF_N2O!S57*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T57+EF_CH4!T57*gwpCH4+EF_N2O!T57*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U57+EF_CH4!U57*gwpCH4+EF_N2O!U57*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V57+EF_CH4!V57*gwpCH4+EF_N2O!V57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W57+EF_CH4!W57*gwpCH4+EF_N2O!W57*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D55","v":0.58967008099999996},{"$f":"EF_Refrigerants!F55","v":1.4787111262000001},{"$f":"EF_Refrigerants!H55","v":0.77110702900000005},{"$f":"EF_Refrigerants!J55","v":0.15422140580000002},{"$f":"EF_Refrigerants!L55","v":1.2246993990000001},{"$f":"EF_Refrigerants!N55","v":0},{"$f":"(EF_CO2!AD57+EF_CH4!AD57*gwpCH4+EF_N2O!AD57*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE57+EF_CH4!AE57*gwpCH4+EF_N2O!AE57*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF57+EF_CH4!AF57*gwpCH4+EF_N2O!AF57*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG57+EF_CH4!AG57*gwpCH4+EF_N2O!AG57*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH57+EF_CH4!AH57*gwpCH4+EF_N2O!AH57*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI57+EF_CH4!AI57*gwpCH4+EF_N2O!AI57*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ57+EF_CH4!AJ57*gwpCH4+EF_N2O!AJ57*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK57+EF_CH4!AK57*gwpCH4+EF_N2O!AK57*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL57+EF_CH4!AL57*gwpCH4+EF_N2O!AL57*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM57+EF_CH4!AM57*gwpCH4+EF_N2O!AM57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN57+EF_CH4!AN57*gwpCH4+EF_N2O!AN57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO57+EF_CH4!AO57*gwpCH4+EF_N2O!AO57*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP57+EF_CH4!AP57*gwpCH4+EF_N2O!AP57*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ57+EF_CH4!AQ57*gwpCH4+EF_N2O!AQ57*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR57+EF_CH4!AR57*gwpCH4+EF_N2O!AR57*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS57+EF_CH4!AS57*gwpCH4+EF_N2O!AS57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT57+EF_CH4!AT57*gwpCH4+EF_N2O!AT57*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU57+EF_CH4!AU57*gwpCH4+EF_N2O!AU57*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV57+EF_CH4!AV57*gwpCH4+EF_N2O!AV57*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW57+EF_CH4!AW57*gwpCH4+EF_N2O!AW57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX57+EF_CH4!AX57*gwpCH4+EF_N2O!AX57*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY57+EF_CH4!AY57*gwpCH4+EF_N2O!AY57*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ57+EF_CH4!AZ57*gwpCH4+EF_N2O!AZ57*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA57+EF_CH4!BA57*gwpCH4+EF_N2O!BA57*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB57+EF_CH4!BB57*gwpCH4+EF_N2O!BB57*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC57+EF_CH4!BC57*gwpCH4+EF_N2O!BC57*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD57+EF_CH4!BD57*gwpCH4+EF_N2O!BD57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE57+EF_CH4!BE57*gwpCH4+EF_N2O!BE57*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF57+EF_CH4!BF57*gwpCH4+EF_N2O!BF57*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG57+EF_CH4!BG57*gwpCH4+EF_N2O!BG57*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH57+EF_CH4!BH57*gwpCH4+EF_N2O!BH57*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI57+EF_CH4!BI57*gwpCH4+EF_N2O!BI57*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ57+EF_CH4!BJ57*gwpCH4+EF_N2O!BJ57*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK57+EF_CH4!BK57*gwpCH4+EF_N2O!BK57*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL57+EF_CH4!BL57*gwpCH4+EF_N2O!BL57*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM57+EF_CH4!BM57*gwpCH4+EF_N2O!BM57*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN57+EF_CH4!BN57*gwpCH4+EF_N2O!BN57*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO57+EF_CH4!BO57*gwpCH4+EF_N2O!BO57*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D55","v":-0.38474006510861153},{"$f":"EF_Offset!E55","v":-1},-1,-1,{"$f":"EF_Offset!F55","v":-1},{"$f":"EF_Offset!G55","v":0},-1,-1,{"$f":"EF_Offset!F55","v":-1}]
[null,2037,{"$f":"(EF_CO2!C58+EF_CH4!C58*gwpCH4+EF_N2O!C58*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D58+EF_CH4!D58*gwpCH4+EF_N2O!D58*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E58+EF_CH4!E58*gwpCH4+EF_N2O!E58*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F58+EF_CH4!F58*gwpCH4+EF_N2O!F58*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G58+EF_CH4!G58*gwpCH4+EF_N2O!G58*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H58+EF_CH4!H58*gwpCH4+EF_N2O!H58*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I58+EF_CH4!I58*gwpCH4+EF_N2O!I58*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J58+EF_CH4!J58*gwpCH4+EF_N2O!J58*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K58+EF_CH4!K58*gwpCH4+EF_N2O!K58*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L58+EF_CH4!L58*gwpCH4+EF_N2O!L58*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M58+EF_CH4!M58*gwpCH4+EF_N2O!M58*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N58+EF_CH4!N58*gwpCH4+EF_N2O!N58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O58+EF_CH4!O58*gwpCH4+EF_N2O!O58*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P58+EF_CH4!P58*gwpCH4+EF_N2O!P58*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q58+EF_CH4!Q58*gwpCH4+EF_N2O!Q58*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R58+EF_CH4!R58*gwpCH4+EF_N2O!R58*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S58+EF_CH4!S58*gwpCH4+EF_N2O!S58*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T58+EF_CH4!T58*gwpCH4+EF_N2O!T58*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U58+EF_CH4!U58*gwpCH4+EF_N2O!U58*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V58+EF_CH4!V58*gwpCH4+EF_N2O!V58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W58+EF_CH4!W58*gwpCH4+EF_N2O!W58*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D56","v":0.58967008099999996},{"$f":"EF_Refrigerants!F56","v":1.4787111262000001},{"$f":"EF_Refrigerants!H56","v":0.77110702900000005},{"$f":"EF_Refrigerants!J56","v":0.15422140580000002},{"$f":"EF_Refrigerants!L56","v":1.2246993990000001},{"$f":"EF_Refrigerants!N56","v":0},{"$f":"(EF_CO2!AD58+EF_CH4!AD58*gwpCH4+EF_N2O!AD58*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE58+EF_CH4!AE58*gwpCH4+EF_N2O!AE58*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF58+EF_CH4!AF58*gwpCH4+EF_N2O!AF58*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG58+EF_CH4!AG58*gwpCH4+EF_N2O!AG58*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH58+EF_CH4!AH58*gwpCH4+EF_N2O!AH58*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI58+EF_CH4!AI58*gwpCH4+EF_N2O!AI58*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ58+EF_CH4!AJ58*gwpCH4+EF_N2O!AJ58*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK58+EF_CH4!AK58*gwpCH4+EF_N2O!AK58*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL58+EF_CH4!AL58*gwpCH4+EF_N2O!AL58*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM58+EF_CH4!AM58*gwpCH4+EF_N2O!AM58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN58+EF_CH4!AN58*gwpCH4+EF_N2O!AN58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO58+EF_CH4!AO58*gwpCH4+EF_N2O!AO58*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP58+EF_CH4!AP58*gwpCH4+EF_N2O!AP58*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ58+EF_CH4!AQ58*gwpCH4+EF_N2O!AQ58*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR58+EF_CH4!AR58*gwpCH4+EF_N2O!AR58*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS58+EF_CH4!AS58*gwpCH4+EF_N2O!AS58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT58+EF_CH4!AT58*gwpCH4+EF_N2O!AT58*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU58+EF_CH4!AU58*gwpCH4+EF_N2O!AU58*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV58+EF_CH4!AV58*gwpCH4+EF_N2O!AV58*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW58+EF_CH4!AW58*gwpCH4+EF_N2O!AW58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX58+EF_CH4!AX58*gwpCH4+EF_N2O!AX58*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY58+EF_CH4!AY58*gwpCH4+EF_N2O!AY58*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ58+EF_CH4!AZ58*gwpCH4+EF_N2O!AZ58*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA58+EF_CH4!BA58*gwpCH4+EF_N2O!BA58*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB58+EF_CH4!BB58*gwpCH4+EF_N2O!BB58*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC58+EF_CH4!BC58*gwpCH4+EF_N2O!BC58*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD58+EF_CH4!BD58*gwpCH4+EF_N2O!BD58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE58+EF_CH4!BE58*gwpCH4+EF_N2O!BE58*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF58+EF_CH4!BF58*gwpCH4+EF_N2O!BF58*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG58+EF_CH4!BG58*gwpCH4+EF_N2O!BG58*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH58+EF_CH4!BH58*gwpCH4+EF_N2O!BH58*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI58+EF_CH4!BI58*gwpCH4+EF_N2O!BI58*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ58+EF_CH4!BJ58*gwpCH4+EF_N2O!BJ58*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK58+EF_CH4!BK58*gwpCH4+EF_N2O!BK58*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL58+EF_CH4!BL58*gwpCH4+EF_N2O!BL58*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM58+EF_CH4!BM58*gwpCH4+EF_N2O!BM58*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN58+EF_CH4!BN58*gwpCH4+EF_N2O!BN58*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO58+EF_CH4!BO58*gwpCH4+EF_N2O!BO58*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D56","v":-0.38474006510861153},{"$f":"EF_Offset!E56","v":-1},-1,-1,{"$f":"EF_Offset!F56","v":-1},{"$f":"EF_Offset!G56","v":0},-1,-1,{"$f":"EF_Offset!F56","v":-1}]
[null,2038,{"$f":"(EF_CO2!C59+EF_CH4!C59*gwpCH4+EF_N2O!C59*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D59+EF_CH4!D59*gwpCH4+EF_N2O!D59*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E59+EF_CH4!E59*gwpCH4+EF_N2O!E59*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F59+EF_CH4!F59*gwpCH4+EF_N2O!F59*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G59+EF_CH4!G59*gwpCH4+EF_N2O!G59*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H59+EF_CH4!H59*gwpCH4+EF_N2O!H59*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I59+EF_CH4!I59*gwpCH4+EF_N2O!I59*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J59+EF_CH4!J59*gwpCH4+EF_N2O!J59*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K59+EF_CH4!K59*gwpCH4+EF_N2O!K59*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L59+EF_CH4!L59*gwpCH4+EF_N2O!L59*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M59+EF_CH4!M59*gwpCH4+EF_N2O!M59*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N59+EF_CH4!N59*gwpCH4+EF_N2O!N59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O59+EF_CH4!O59*gwpCH4+EF_N2O!O59*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P59+EF_CH4!P59*gwpCH4+EF_N2O!P59*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q59+EF_CH4!Q59*gwpCH4+EF_N2O!Q59*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R59+EF_CH4!R59*gwpCH4+EF_N2O!R59*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S59+EF_CH4!S59*gwpCH4+EF_N2O!S59*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T59+EF_CH4!T59*gwpCH4+EF_N2O!T59*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U59+EF_CH4!U59*gwpCH4+EF_N2O!U59*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V59+EF_CH4!V59*gwpCH4+EF_N2O!V59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W59+EF_CH4!W59*gwpCH4+EF_N2O!W59*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D57","v":0.58967008099999996},{"$f":"EF_Refrigerants!F57","v":1.4787111262000001},{"$f":"EF_Refrigerants!H57","v":0.77110702900000005},{"$f":"EF_Refrigerants!J57","v":0.15422140580000002},{"$f":"EF_Refrigerants!L57","v":1.2246993990000001},{"$f":"EF_Refrigerants!N57","v":0},{"$f":"(EF_CO2!AD59+EF_CH4!AD59*gwpCH4+EF_N2O!AD59*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE59+EF_CH4!AE59*gwpCH4+EF_N2O!AE59*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF59+EF_CH4!AF59*gwpCH4+EF_N2O!AF59*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG59+EF_CH4!AG59*gwpCH4+EF_N2O!AG59*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH59+EF_CH4!AH59*gwpCH4+EF_N2O!AH59*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI59+EF_CH4!AI59*gwpCH4+EF_N2O!AI59*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ59+EF_CH4!AJ59*gwpCH4+EF_N2O!AJ59*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK59+EF_CH4!AK59*gwpCH4+EF_N2O!AK59*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL59+EF_CH4!AL59*gwpCH4+EF_N2O!AL59*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM59+EF_CH4!AM59*gwpCH4+EF_N2O!AM59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN59+EF_CH4!AN59*gwpCH4+EF_N2O!AN59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO59+EF_CH4!AO59*gwpCH4+EF_N2O!AO59*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP59+EF_CH4!AP59*gwpCH4+EF_N2O!AP59*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ59+EF_CH4!AQ59*gwpCH4+EF_N2O!AQ59*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR59+EF_CH4!AR59*gwpCH4+EF_N2O!AR59*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS59+EF_CH4!AS59*gwpCH4+EF_N2O!AS59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT59+EF_CH4!AT59*gwpCH4+EF_N2O!AT59*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU59+EF_CH4!AU59*gwpCH4+EF_N2O!AU59*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV59+EF_CH4!AV59*gwpCH4+EF_N2O!AV59*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW59+EF_CH4!AW59*gwpCH4+EF_N2O!AW59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX59+EF_CH4!AX59*gwpCH4+EF_N2O!AX59*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY59+EF_CH4!AY59*gwpCH4+EF_N2O!AY59*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ59+EF_CH4!AZ59*gwpCH4+EF_N2O!AZ59*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA59+EF_CH4!BA59*gwpCH4+EF_N2O!BA59*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB59+EF_CH4!BB59*gwpCH4+EF_N2O!BB59*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC59+EF_CH4!BC59*gwpCH4+EF_N2O!BC59*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD59+EF_CH4!BD59*gwpCH4+EF_N2O!BD59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE59+EF_CH4!BE59*gwpCH4+EF_N2O!BE59*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF59+EF_CH4!BF59*gwpCH4+EF_N2O!BF59*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG59+EF_CH4!BG59*gwpCH4+EF_N2O!BG59*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH59+EF_CH4!BH59*gwpCH4+EF_N2O!BH59*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI59+EF_CH4!BI59*gwpCH4+EF_N2O!BI59*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ59+EF_CH4!BJ59*gwpCH4+EF_N2O!BJ59*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK59+EF_CH4!BK59*gwpCH4+EF_N2O!BK59*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL59+EF_CH4!BL59*gwpCH4+EF_N2O!BL59*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM59+EF_CH4!BM59*gwpCH4+EF_N2O!BM59*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN59+EF_CH4!BN59*gwpCH4+EF_N2O!BN59*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO59+EF_CH4!BO59*gwpCH4+EF_N2O!BO59*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D57","v":-0.38474006510861153},{"$f":"EF_Offset!E57","v":-1},-1,-1,{"$f":"EF_Offset!F57","v":-1},{"$f":"EF_Offset!G57","v":0},-1,-1,{"$f":"EF_Offset!F57","v":-1}]
[null,2039,{"$f":"(EF_CO2!C60+EF_CH4!C60*gwpCH4+EF_N2O!C60*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D60+EF_CH4!D60*gwpCH4+EF_N2O!D60*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E60+EF_CH4!E60*gwpCH4+EF_N2O!E60*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F60+EF_CH4!F60*gwpCH4+EF_N2O!F60*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G60+EF_CH4!G60*gwpCH4+EF_N2O!G60*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H60+EF_CH4!H60*gwpCH4+EF_N2O!H60*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I60+EF_CH4!I60*gwpCH4+EF_N2O!I60*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J60+EF_CH4!J60*gwpCH4+EF_N2O!J60*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K60+EF_CH4!K60*gwpCH4+EF_N2O!K60*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L60+EF_CH4!L60*gwpCH4+EF_N2O!L60*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M60+EF_CH4!M60*gwpCH4+EF_N2O!M60*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N60+EF_CH4!N60*gwpCH4+EF_N2O!N60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O60+EF_CH4!O60*gwpCH4+EF_N2O!O60*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P60+EF_CH4!P60*gwpCH4+EF_N2O!P60*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q60+EF_CH4!Q60*gwpCH4+EF_N2O!Q60*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R60+EF_CH4!R60*gwpCH4+EF_N2O!R60*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S60+EF_CH4!S60*gwpCH4+EF_N2O!S60*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T60+EF_CH4!T60*gwpCH4+EF_N2O!T60*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U60+EF_CH4!U60*gwpCH4+EF_N2O!U60*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V60+EF_CH4!V60*gwpCH4+EF_N2O!V60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W60+EF_CH4!W60*gwpCH4+EF_N2O!W60*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D58","v":0.58967008099999996},{"$f":"EF_Refrigerants!F58","v":1.4787111262000001},{"$f":"EF_Refrigerants!H58","v":0.77110702900000005},{"$f":"EF_Refrigerants!J58","v":0.15422140580000002},{"$f":"EF_Refrigerants!L58","v":1.2246993990000001},{"$f":"EF_Refrigerants!N58","v":0},{"$f":"(EF_CO2!AD60+EF_CH4!AD60*gwpCH4+EF_N2O!AD60*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE60+EF_CH4!AE60*gwpCH4+EF_N2O!AE60*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF60+EF_CH4!AF60*gwpCH4+EF_N2O!AF60*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG60+EF_CH4!AG60*gwpCH4+EF_N2O!AG60*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH60+EF_CH4!AH60*gwpCH4+EF_N2O!AH60*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI60+EF_CH4!AI60*gwpCH4+EF_N2O!AI60*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ60+EF_CH4!AJ60*gwpCH4+EF_N2O!AJ60*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK60+EF_CH4!AK60*gwpCH4+EF_N2O!AK60*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL60+EF_CH4!AL60*gwpCH4+EF_N2O!AL60*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM60+EF_CH4!AM60*gwpCH4+EF_N2O!AM60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN60+EF_CH4!AN60*gwpCH4+EF_N2O!AN60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO60+EF_CH4!AO60*gwpCH4+EF_N2O!AO60*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP60+EF_CH4!AP60*gwpCH4+EF_N2O!AP60*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ60+EF_CH4!AQ60*gwpCH4+EF_N2O!AQ60*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR60+EF_CH4!AR60*gwpCH4+EF_N2O!AR60*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS60+EF_CH4!AS60*gwpCH4+EF_N2O!AS60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT60+EF_CH4!AT60*gwpCH4+EF_N2O!AT60*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU60+EF_CH4!AU60*gwpCH4+EF_N2O!AU60*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV60+EF_CH4!AV60*gwpCH4+EF_N2O!AV60*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW60+EF_CH4!AW60*gwpCH4+EF_N2O!AW60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX60+EF_CH4!AX60*gwpCH4+EF_N2O!AX60*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY60+EF_CH4!AY60*gwpCH4+EF_N2O!AY60*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ60+EF_CH4!AZ60*gwpCH4+EF_N2O!AZ60*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA60+EF_CH4!BA60*gwpCH4+EF_N2O!BA60*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB60+EF_CH4!BB60*gwpCH4+EF_N2O!BB60*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC60+EF_CH4!BC60*gwpCH4+EF_N2O!BC60*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD60+EF_CH4!BD60*gwpCH4+EF_N2O!BD60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE60+EF_CH4!BE60*gwpCH4+EF_N2O!BE60*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF60+EF_CH4!BF60*gwpCH4+EF_N2O!BF60*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG60+EF_CH4!BG60*gwpCH4+EF_N2O!BG60*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH60+EF_CH4!BH60*gwpCH4+EF_N2O!BH60*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI60+EF_CH4!BI60*gwpCH4+EF_N2O!BI60*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ60+EF_CH4!BJ60*gwpCH4+EF_N2O!BJ60*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK60+EF_CH4!BK60*gwpCH4+EF_N2O!BK60*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL60+EF_CH4!BL60*gwpCH4+EF_N2O!BL60*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM60+EF_CH4!BM60*gwpCH4+EF_N2O!BM60*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN60+EF_CH4!BN60*gwpCH4+EF_N2O!BN60*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO60+EF_CH4!BO60*gwpCH4+EF_N2O!BO60*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D58","v":-0.38474006510861153},{"$f":"EF_Offset!E58","v":-1},-1,-1,{"$f":"EF_Offset!F58","v":-1},{"$f":"EF_Offset!G58","v":0},-1,-1,{"$f":"EF_Offset!F58","v":-1}]
[null,2040,{"$f":"(EF_CO2!C61+EF_CH4!C61*gwpCH4+EF_N2O!C61*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D61+EF_CH4!D61*gwpCH4+EF_N2O!D61*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E61+EF_CH4!E61*gwpCH4+EF_N2O!E61*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F61+EF_CH4!F61*gwpCH4+EF_N2O!F61*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G61+EF_CH4!G61*gwpCH4+EF_N2O!G61*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H61+EF_CH4!H61*gwpCH4+EF_N2O!H61*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I61+EF_CH4!I61*gwpCH4+EF_N2O!I61*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J61+EF_CH4!J61*gwpCH4+EF_N2O!J61*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K61+EF_CH4!K61*gwpCH4+EF_N2O!K61*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L61+EF_CH4!L61*gwpCH4+EF_N2O!L61*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M61+EF_CH4!M61*gwpCH4+EF_N2O!M61*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N61+EF_CH4!N61*gwpCH4+EF_N2O!N61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O61+EF_CH4!O61*gwpCH4+EF_N2O!O61*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P61+EF_CH4!P61*gwpCH4+EF_N2O!P61*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q61+EF_CH4!Q61*gwpCH4+EF_N2O!Q61*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R61+EF_CH4!R61*gwpCH4+EF_N2O!R61*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S61+EF_CH4!S61*gwpCH4+EF_N2O!S61*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T61+EF_CH4!T61*gwpCH4+EF_N2O!T61*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U61+EF_CH4!U61*gwpCH4+EF_N2O!U61*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V61+EF_CH4!V61*gwpCH4+EF_N2O!V61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W61+EF_CH4!W61*gwpCH4+EF_N2O!W61*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D59","v":0.58967008099999996},{"$f":"EF_Refrigerants!F59","v":1.4787111262000001},{"$f":"EF_Refrigerants!H59","v":0.77110702900000005},{"$f":"EF_Refrigerants!J59","v":0.15422140580000002},{"$f":"EF_Refrigerants!L59","v":1.2246993990000001},{"$f":"EF_Refrigerants!N59","v":0},{"$f":"(EF_CO2!AD61+EF_CH4!AD61*gwpCH4+EF_N2O!AD61*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE61+EF_CH4!AE61*gwpCH4+EF_N2O!AE61*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF61+EF_CH4!AF61*gwpCH4+EF_N2O!AF61*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG61+EF_CH4!AG61*gwpCH4+EF_N2O!AG61*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH61+EF_CH4!AH61*gwpCH4+EF_N2O!AH61*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI61+EF_CH4!AI61*gwpCH4+EF_N2O!AI61*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ61+EF_CH4!AJ61*gwpCH4+EF_N2O!AJ61*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK61+EF_CH4!AK61*gwpCH4+EF_N2O!AK61*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL61+EF_CH4!AL61*gwpCH4+EF_N2O!AL61*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM61+EF_CH4!AM61*gwpCH4+EF_N2O!AM61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN61+EF_CH4!AN61*gwpCH4+EF_N2O!AN61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO61+EF_CH4!AO61*gwpCH4+EF_N2O!AO61*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP61+EF_CH4!AP61*gwpCH4+EF_N2O!AP61*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ61+EF_CH4!AQ61*gwpCH4+EF_N2O!AQ61*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR61+EF_CH4!AR61*gwpCH4+EF_N2O!AR61*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS61+EF_CH4!AS61*gwpCH4+EF_N2O!AS61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT61+EF_CH4!AT61*gwpCH4+EF_N2O!AT61*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU61+EF_CH4!AU61*gwpCH4+EF_N2O!AU61*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV61+EF_CH4!AV61*gwpCH4+EF_N2O!AV61*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW61+EF_CH4!AW61*gwpCH4+EF_N2O!AW61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX61+EF_CH4!AX61*gwpCH4+EF_N2O!AX61*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY61+EF_CH4!AY61*gwpCH4+EF_N2O!AY61*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ61+EF_CH4!AZ61*gwpCH4+EF_N2O!AZ61*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA61+EF_CH4!BA61*gwpCH4+EF_N2O!BA61*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB61+EF_CH4!BB61*gwpCH4+EF_N2O!BB61*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC61+EF_CH4!BC61*gwpCH4+EF_N2O!BC61*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD61+EF_CH4!BD61*gwpCH4+EF_N2O!BD61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE61+EF_CH4!BE61*gwpCH4+EF_N2O!BE61*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF61+EF_CH4!BF61*gwpCH4+EF_N2O!BF61*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG61+EF_CH4!BG61*gwpCH4+EF_N2O!BG61*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH61+EF_CH4!BH61*gwpCH4+EF_N2O!BH61*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI61+EF_CH4!BI61*gwpCH4+EF_N2O!BI61*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ61+EF_CH4!BJ61*gwpCH4+EF_N2O!BJ61*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK61+EF_CH4!BK61*gwpCH4+EF_N2O!BK61*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL61+EF_CH4!BL61*gwpCH4+EF_N2O!BL61*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM61+EF_CH4!BM61*gwpCH4+EF_N2O!BM61*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN61+EF_CH4!BN61*gwpCH4+EF_N2O!BN61*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO61+EF_CH4!BO61*gwpCH4+EF_N2O!BO61*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D59","v":-0.38474006510861153},{"$f":"EF_Offset!E59","v":-1},-1,-1,{"$f":"EF_Offset!F59","v":-1},{"$f":"EF_Offset!G59","v":0},-1,-1,{"$f":"EF_Offset!F59","v":-1}]
[null,2041,{"$f":"(EF_CO2!C62+EF_CH4!C62*gwpCH4+EF_N2O!C62*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D62+EF_CH4!D62*gwpCH4+EF_N2O!D62*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E62+EF_CH4!E62*gwpCH4+EF_N2O!E62*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F62+EF_CH4!F62*gwpCH4+EF_N2O!F62*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G62+EF_CH4!G62*gwpCH4+EF_N2O!G62*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H62+EF_CH4!H62*gwpCH4+EF_N2O!H62*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I62+EF_CH4!I62*gwpCH4+EF_N2O!I62*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J62+EF_CH4!J62*gwpCH4+EF_N2O!J62*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K62+EF_CH4!K62*gwpCH4+EF_N2O!K62*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L62+EF_CH4!L62*gwpCH4+EF_N2O!L62*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M62+EF_CH4!M62*gwpCH4+EF_N2O!M62*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N62+EF_CH4!N62*gwpCH4+EF_N2O!N62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O62+EF_CH4!O62*gwpCH4+EF_N2O!O62*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P62+EF_CH4!P62*gwpCH4+EF_N2O!P62*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q62+EF_CH4!Q62*gwpCH4+EF_N2O!Q62*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R62+EF_CH4!R62*gwpCH4+EF_N2O!R62*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S62+EF_CH4!S62*gwpCH4+EF_N2O!S62*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T62+EF_CH4!T62*gwpCH4+EF_N2O!T62*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U62+EF_CH4!U62*gwpCH4+EF_N2O!U62*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V62+EF_CH4!V62*gwpCH4+EF_N2O!V62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W62+EF_CH4!W62*gwpCH4+EF_N2O!W62*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D60","v":0.58967008099999996},{"$f":"EF_Refrigerants!F60","v":1.4787111262000001},{"$f":"EF_Refrigerants!H60","v":0.77110702900000005},{"$f":"EF_Refrigerants!J60","v":0.15422140580000002},{"$f":"EF_Refrigerants!L60","v":1.2246993990000001},{"$f":"EF_Refrigerants!N60","v":0},{"$f":"(EF_CO2!AD62+EF_CH4!AD62*gwpCH4+EF_N2O!AD62*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE62+EF_CH4!AE62*gwpCH4+EF_N2O!AE62*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF62+EF_CH4!AF62*gwpCH4+EF_N2O!AF62*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG62+EF_CH4!AG62*gwpCH4+EF_N2O!AG62*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH62+EF_CH4!AH62*gwpCH4+EF_N2O!AH62*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI62+EF_CH4!AI62*gwpCH4+EF_N2O!AI62*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ62+EF_CH4!AJ62*gwpCH4+EF_N2O!AJ62*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK62+EF_CH4!AK62*gwpCH4+EF_N2O!AK62*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL62+EF_CH4!AL62*gwpCH4+EF_N2O!AL62*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM62+EF_CH4!AM62*gwpCH4+EF_N2O!AM62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN62+EF_CH4!AN62*gwpCH4+EF_N2O!AN62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO62+EF_CH4!AO62*gwpCH4+EF_N2O!AO62*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP62+EF_CH4!AP62*gwpCH4+EF_N2O!AP62*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ62+EF_CH4!AQ62*gwpCH4+EF_N2O!AQ62*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR62+EF_CH4!AR62*gwpCH4+EF_N2O!AR62*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS62+EF_CH4!AS62*gwpCH4+EF_N2O!AS62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT62+EF_CH4!AT62*gwpCH4+EF_N2O!AT62*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU62+EF_CH4!AU62*gwpCH4+EF_N2O!AU62*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV62+EF_CH4!AV62*gwpCH4+EF_N2O!AV62*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW62+EF_CH4!AW62*gwpCH4+EF_N2O!AW62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX62+EF_CH4!AX62*gwpCH4+EF_N2O!AX62*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY62+EF_CH4!AY62*gwpCH4+EF_N2O!AY62*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ62+EF_CH4!AZ62*gwpCH4+EF_N2O!AZ62*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA62+EF_CH4!BA62*gwpCH4+EF_N2O!BA62*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB62+EF_CH4!BB62*gwpCH4+EF_N2O!BB62*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC62+EF_CH4!BC62*gwpCH4+EF_N2O!BC62*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD62+EF_CH4!BD62*gwpCH4+EF_N2O!BD62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE62+EF_CH4!BE62*gwpCH4+EF_N2O!BE62*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF62+EF_CH4!BF62*gwpCH4+EF_N2O!BF62*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG62+EF_CH4!BG62*gwpCH4+EF_N2O!BG62*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH62+EF_CH4!BH62*gwpCH4+EF_N2O!BH62*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI62+EF_CH4!BI62*gwpCH4+EF_N2O!BI62*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ62+EF_CH4!BJ62*gwpCH4+EF_N2O!BJ62*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK62+EF_CH4!BK62*gwpCH4+EF_N2O!BK62*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL62+EF_CH4!BL62*gwpCH4+EF_N2O!BL62*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM62+EF_CH4!BM62*gwpCH4+EF_N2O!BM62*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN62+EF_CH4!BN62*gwpCH4+EF_N2O!BN62*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO62+EF_CH4!BO62*gwpCH4+EF_N2O!BO62*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D60","v":-0.38474006510861153},{"$f":"EF_Offset!E60","v":-1},-1,-1,{"$f":"EF_Offset!F60","v":-1},{"$f":"EF_Offset!G60","v":0},-1,-1,{"$f":"EF_Offset!F60","v":-1}]
[null,2042,{"$f":"(EF_CO2!C63+EF_CH4!C63*gwpCH4+EF_N2O!C63*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D63+EF_CH4!D63*gwpCH4+EF_N2O!D63*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E63+EF_CH4!E63*gwpCH4+EF_N2O!E63*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F63+EF_CH4!F63*gwpCH4+EF_N2O!F63*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G63+EF_CH4!G63*gwpCH4+EF_N2O!G63*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H63+EF_CH4!H63*gwpCH4+EF_N2O!H63*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I63+EF_CH4!I63*gwpCH4+EF_N2O!I63*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J63+EF_CH4!J63*gwpCH4+EF_N2O!J63*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K63+EF_CH4!K63*gwpCH4+EF_N2O!K63*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L63+EF_CH4!L63*gwpCH4+EF_N2O!L63*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M63+EF_CH4!M63*gwpCH4+EF_N2O!M63*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N63+EF_CH4!N63*gwpCH4+EF_N2O!N63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O63+EF_CH4!O63*gwpCH4+EF_N2O!O63*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P63+EF_CH4!P63*gwpCH4+EF_N2O!P63*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q63+EF_CH4!Q63*gwpCH4+EF_N2O!Q63*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R63+EF_CH4!R63*gwpCH4+EF_N2O!R63*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S63+EF_CH4!S63*gwpCH4+EF_N2O!S63*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T63+EF_CH4!T63*gwpCH4+EF_N2O!T63*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U63+EF_CH4!U63*gwpCH4+EF_N2O!U63*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V63+EF_CH4!V63*gwpCH4+EF_N2O!V63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W63+EF_CH4!W63*gwpCH4+EF_N2O!W63*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D61","v":0.58967008099999996},{"$f":"EF_Refrigerants!F61","v":1.4787111262000001},{"$f":"EF_Refrigerants!H61","v":0.77110702900000005},{"$f":"EF_Refrigerants!J61","v":0.15422140580000002},{"$f":"EF_Refrigerants!L61","v":1.2246993990000001},{"$f":"EF_Refrigerants!N61","v":0},{"$f":"(EF_CO2!AD63+EF_CH4!AD63*gwpCH4+EF_N2O!AD63*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE63+EF_CH4!AE63*gwpCH4+EF_N2O!AE63*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF63+EF_CH4!AF63*gwpCH4+EF_N2O!AF63*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG63+EF_CH4!AG63*gwpCH4+EF_N2O!AG63*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH63+EF_CH4!AH63*gwpCH4+EF_N2O!AH63*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI63+EF_CH4!AI63*gwpCH4+EF_N2O!AI63*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ63+EF_CH4!AJ63*gwpCH4+EF_N2O!AJ63*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK63+EF_CH4!AK63*gwpCH4+EF_N2O!AK63*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL63+EF_CH4!AL63*gwpCH4+EF_N2O!AL63*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM63+EF_CH4!AM63*gwpCH4+EF_N2O!AM63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN63+EF_CH4!AN63*gwpCH4+EF_N2O!AN63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO63+EF_CH4!AO63*gwpCH4+EF_N2O!AO63*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP63+EF_CH4!AP63*gwpCH4+EF_N2O!AP63*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ63+EF_CH4!AQ63*gwpCH4+EF_N2O!AQ63*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR63+EF_CH4!AR63*gwpCH4+EF_N2O!AR63*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS63+EF_CH4!AS63*gwpCH4+EF_N2O!AS63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT63+EF_CH4!AT63*gwpCH4+EF_N2O!AT63*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU63+EF_CH4!AU63*gwpCH4+EF_N2O!AU63*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV63+EF_CH4!AV63*gwpCH4+EF_N2O!AV63*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW63+EF_CH4!AW63*gwpCH4+EF_N2O!AW63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX63+EF_CH4!AX63*gwpCH4+EF_N2O!AX63*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY63+EF_CH4!AY63*gwpCH4+EF_N2O!AY63*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ63+EF_CH4!AZ63*gwpCH4+EF_N2O!AZ63*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA63+EF_CH4!BA63*gwpCH4+EF_N2O!BA63*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB63+EF_CH4!BB63*gwpCH4+EF_N2O!BB63*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC63+EF_CH4!BC63*gwpCH4+EF_N2O!BC63*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD63+EF_CH4!BD63*gwpCH4+EF_N2O!BD63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE63+EF_CH4!BE63*gwpCH4+EF_N2O!BE63*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF63+EF_CH4!BF63*gwpCH4+EF_N2O!BF63*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG63+EF_CH4!BG63*gwpCH4+EF_N2O!BG63*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH63+EF_CH4!BH63*gwpCH4+EF_N2O!BH63*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI63+EF_CH4!BI63*gwpCH4+EF_N2O!BI63*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ63+EF_CH4!BJ63*gwpCH4+EF_N2O!BJ63*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK63+EF_CH4!BK63*gwpCH4+EF_N2O!BK63*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL63+EF_CH4!BL63*gwpCH4+EF_N2O!BL63*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM63+EF_CH4!BM63*gwpCH4+EF_N2O!BM63*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN63+EF_CH4!BN63*gwpCH4+EF_N2O!BN63*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO63+EF_CH4!BO63*gwpCH4+EF_N2O!BO63*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D61","v":-0.38474006510861153},{"$f":"EF_Offset!E61","v":-1},-1,-1,{"$f":"EF_Offset!F61","v":-1},{"$f":"EF_Offset!G61","v":0},-1,-1,{"$f":"EF_Offset!F61","v":-1}]
[null,2043,{"$f":"(EF_CO2!C64+EF_CH4!C64*gwpCH4+EF_N2O!C64*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D64+EF_CH4!D64*gwpCH4+EF_N2O!D64*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E64+EF_CH4!E64*gwpCH4+EF_N2O!E64*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F64+EF_CH4!F64*gwpCH4+EF_N2O!F64*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G64+EF_CH4!G64*gwpCH4+EF_N2O!G64*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H64+EF_CH4!H64*gwpCH4+EF_N2O!H64*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I64+EF_CH4!I64*gwpCH4+EF_N2O!I64*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J64+EF_CH4!J64*gwpCH4+EF_N2O!J64*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K64+EF_CH4!K64*gwpCH4+EF_N2O!K64*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L64+EF_CH4!L64*gwpCH4+EF_N2O!L64*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M64+EF_CH4!M64*gwpCH4+EF_N2O!M64*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N64+EF_CH4!N64*gwpCH4+EF_N2O!N64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O64+EF_CH4!O64*gwpCH4+EF_N2O!O64*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P64+EF_CH4!P64*gwpCH4+EF_N2O!P64*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q64+EF_CH4!Q64*gwpCH4+EF_N2O!Q64*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R64+EF_CH4!R64*gwpCH4+EF_N2O!R64*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S64+EF_CH4!S64*gwpCH4+EF_N2O!S64*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T64+EF_CH4!T64*gwpCH4+EF_N2O!T64*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U64+EF_CH4!U64*gwpCH4+EF_N2O!U64*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V64+EF_CH4!V64*gwpCH4+EF_N2O!V64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W64+EF_CH4!W64*gwpCH4+EF_N2O!W64*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D62","v":0.58967008099999996},{"$f":"EF_Refrigerants!F62","v":1.4787111262000001},{"$f":"EF_Refrigerants!H62","v":0.77110702900000005},{"$f":"EF_Refrigerants!J62","v":0.15422140580000002},{"$f":"EF_Refrigerants!L62","v":1.2246993990000001},{"$f":"EF_Refrigerants!N62","v":0},{"$f":"(EF_CO2!AD64+EF_CH4!AD64*gwpCH4+EF_N2O!AD64*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE64+EF_CH4!AE64*gwpCH4+EF_N2O!AE64*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF64+EF_CH4!AF64*gwpCH4+EF_N2O!AF64*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG64+EF_CH4!AG64*gwpCH4+EF_N2O!AG64*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH64+EF_CH4!AH64*gwpCH4+EF_N2O!AH64*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI64+EF_CH4!AI64*gwpCH4+EF_N2O!AI64*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ64+EF_CH4!AJ64*gwpCH4+EF_N2O!AJ64*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK64+EF_CH4!AK64*gwpCH4+EF_N2O!AK64*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL64+EF_CH4!AL64*gwpCH4+EF_N2O!AL64*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM64+EF_CH4!AM64*gwpCH4+EF_N2O!AM64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN64+EF_CH4!AN64*gwpCH4+EF_N2O!AN64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO64+EF_CH4!AO64*gwpCH4+EF_N2O!AO64*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP64+EF_CH4!AP64*gwpCH4+EF_N2O!AP64*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ64+EF_CH4!AQ64*gwpCH4+EF_N2O!AQ64*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR64+EF_CH4!AR64*gwpCH4+EF_N2O!AR64*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS64+EF_CH4!AS64*gwpCH4+EF_N2O!AS64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT64+EF_CH4!AT64*gwpCH4+EF_N2O!AT64*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU64+EF_CH4!AU64*gwpCH4+EF_N2O!AU64*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV64+EF_CH4!AV64*gwpCH4+EF_N2O!AV64*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW64+EF_CH4!AW64*gwpCH4+EF_N2O!AW64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX64+EF_CH4!AX64*gwpCH4+EF_N2O!AX64*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY64+EF_CH4!AY64*gwpCH4+EF_N2O!AY64*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ64+EF_CH4!AZ64*gwpCH4+EF_N2O!AZ64*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA64+EF_CH4!BA64*gwpCH4+EF_N2O!BA64*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB64+EF_CH4!BB64*gwpCH4+EF_N2O!BB64*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC64+EF_CH4!BC64*gwpCH4+EF_N2O!BC64*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD64+EF_CH4!BD64*gwpCH4+EF_N2O!BD64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE64+EF_CH4!BE64*gwpCH4+EF_N2O!BE64*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF64+EF_CH4!BF64*gwpCH4+EF_N2O!BF64*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG64+EF_CH4!BG64*gwpCH4+EF_N2O!BG64*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH64+EF_CH4!BH64*gwpCH4+EF_N2O!BH64*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI64+EF_CH4!BI64*gwpCH4+EF_N2O!BI64*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ64+EF_CH4!BJ64*gwpCH4+EF_N2O!BJ64*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK64+EF_CH4!BK64*gwpCH4+EF_N2O!BK64*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL64+EF_CH4!BL64*gwpCH4+EF_N2O!BL64*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM64+EF_CH4!BM64*gwpCH4+EF_N2O!BM64*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN64+EF_CH4!BN64*gwpCH4+EF_N2O!BN64*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO64+EF_CH4!BO64*gwpCH4+EF_N2O!BO64*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D62","v":-0.38474006510861153},{"$f":"EF_Offset!E62","v":-1},-1,-1,{"$f":"EF_Offset!F62","v":-1},{"$f":"EF_Offset!G62","v":0},-1,-1,{"$f":"EF_Offset!F62","v":-1}]
[null,2044,{"$f":"(EF_CO2!C65+EF_CH4!C65*gwpCH4+EF_N2O!C65*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D65+EF_CH4!D65*gwpCH4+EF_N2O!D65*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E65+EF_CH4!E65*gwpCH4+EF_N2O!E65*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F65+EF_CH4!F65*gwpCH4+EF_N2O!F65*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G65+EF_CH4!G65*gwpCH4+EF_N2O!G65*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H65+EF_CH4!H65*gwpCH4+EF_N2O!H65*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I65+EF_CH4!I65*gwpCH4+EF_N2O!I65*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J65+EF_CH4!J65*gwpCH4+EF_N2O!J65*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K65+EF_CH4!K65*gwpCH4+EF_N2O!K65*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L65+EF_CH4!L65*gwpCH4+EF_N2O!L65*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M65+EF_CH4!M65*gwpCH4+EF_N2O!M65*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N65+EF_CH4!N65*gwpCH4+EF_N2O!N65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O65+EF_CH4!O65*gwpCH4+EF_N2O!O65*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P65+EF_CH4!P65*gwpCH4+EF_N2O!P65*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q65+EF_CH4!Q65*gwpCH4+EF_N2O!Q65*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R65+EF_CH4!R65*gwpCH4+EF_N2O!R65*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S65+EF_CH4!S65*gwpCH4+EF_N2O!S65*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T65+EF_CH4!T65*gwpCH4+EF_N2O!T65*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U65+EF_CH4!U65*gwpCH4+EF_N2O!U65*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V65+EF_CH4!V65*gwpCH4+EF_N2O!V65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W65+EF_CH4!W65*gwpCH4+EF_N2O!W65*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D63","v":0.58967008099999996},{"$f":"EF_Refrigerants!F63","v":1.4787111262000001},{"$f":"EF_Refrigerants!H63","v":0.77110702900000005},{"$f":"EF_Refrigerants!J63","v":0.15422140580000002},{"$f":"EF_Refrigerants!L63","v":1.2246993990000001},{"$f":"EF_Refrigerants!N63","v":0},{"$f":"(EF_CO2!AD65+EF_CH4!AD65*gwpCH4+EF_N2O!AD65*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE65+EF_CH4!AE65*gwpCH4+EF_N2O!AE65*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF65+EF_CH4!AF65*gwpCH4+EF_N2O!AF65*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG65+EF_CH4!AG65*gwpCH4+EF_N2O!AG65*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH65+EF_CH4!AH65*gwpCH4+EF_N2O!AH65*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI65+EF_CH4!AI65*gwpCH4+EF_N2O!AI65*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ65+EF_CH4!AJ65*gwpCH4+EF_N2O!AJ65*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK65+EF_CH4!AK65*gwpCH4+EF_N2O!AK65*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL65+EF_CH4!AL65*gwpCH4+EF_N2O!AL65*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM65+EF_CH4!AM65*gwpCH4+EF_N2O!AM65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN65+EF_CH4!AN65*gwpCH4+EF_N2O!AN65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO65+EF_CH4!AO65*gwpCH4+EF_N2O!AO65*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP65+EF_CH4!AP65*gwpCH4+EF_N2O!AP65*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ65+EF_CH4!AQ65*gwpCH4+EF_N2O!AQ65*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR65+EF_CH4!AR65*gwpCH4+EF_N2O!AR65*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS65+EF_CH4!AS65*gwpCH4+EF_N2O!AS65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT65+EF_CH4!AT65*gwpCH4+EF_N2O!AT65*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU65+EF_CH4!AU65*gwpCH4+EF_N2O!AU65*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV65+EF_CH4!AV65*gwpCH4+EF_N2O!AV65*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW65+EF_CH4!AW65*gwpCH4+EF_N2O!AW65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX65+EF_CH4!AX65*gwpCH4+EF_N2O!AX65*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY65+EF_CH4!AY65*gwpCH4+EF_N2O!AY65*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ65+EF_CH4!AZ65*gwpCH4+EF_N2O!AZ65*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA65+EF_CH4!BA65*gwpCH4+EF_N2O!BA65*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB65+EF_CH4!BB65*gwpCH4+EF_N2O!BB65*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC65+EF_CH4!BC65*gwpCH4+EF_N2O!BC65*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD65+EF_CH4!BD65*gwpCH4+EF_N2O!BD65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE65+EF_CH4!BE65*gwpCH4+EF_N2O!BE65*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF65+EF_CH4!BF65*gwpCH4+EF_N2O!BF65*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG65+EF_CH4!BG65*gwpCH4+EF_N2O!BG65*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH65+EF_CH4!BH65*gwpCH4+EF_N2O!BH65*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI65+EF_CH4!BI65*gwpCH4+EF_N2O!BI65*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ65+EF_CH4!BJ65*gwpCH4+EF_N2O!BJ65*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK65+EF_CH4!BK65*gwpCH4+EF_N2O!BK65*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL65+EF_CH4!BL65*gwpCH4+EF_N2O!BL65*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM65+EF_CH4!BM65*gwpCH4+EF_N2O!BM65*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN65+EF_CH4!BN65*gwpCH4+EF_N2O!BN65*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO65+EF_CH4!BO65*gwpCH4+EF_N2O!BO65*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D63","v":-0.38474006510861153},{"$f":"EF_Offset!E63","v":-1},-1,-1,{"$f":"EF_Offset!F63","v":-1},{"$f":"EF_Offset!G63","v":0},-1,-1,{"$f":"EF_Offset!F63","v":-1}]
[null,2045,{"$f":"(EF_CO2!C66+EF_CH4!C66*gwpCH4+EF_N2O!C66*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D66+EF_CH4!D66*gwpCH4+EF_N2O!D66*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E66+EF_CH4!E66*gwpCH4+EF_N2O!E66*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F66+EF_CH4!F66*gwpCH4+EF_N2O!F66*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G66+EF_CH4!G66*gwpCH4+EF_N2O!G66*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H66+EF_CH4!H66*gwpCH4+EF_N2O!H66*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I66+EF_CH4!I66*gwpCH4+EF_N2O!I66*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J66+EF_CH4!J66*gwpCH4+EF_N2O!J66*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K66+EF_CH4!K66*gwpCH4+EF_N2O!K66*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L66+EF_CH4!L66*gwpCH4+EF_N2O!L66*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M66+EF_CH4!M66*gwpCH4+EF_N2O!M66*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N66+EF_CH4!N66*gwpCH4+EF_N2O!N66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O66+EF_CH4!O66*gwpCH4+EF_N2O!O66*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P66+EF_CH4!P66*gwpCH4+EF_N2O!P66*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q66+EF_CH4!Q66*gwpCH4+EF_N2O!Q66*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R66+EF_CH4!R66*gwpCH4+EF_N2O!R66*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S66+EF_CH4!S66*gwpCH4+EF_N2O!S66*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T66+EF_CH4!T66*gwpCH4+EF_N2O!T66*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U66+EF_CH4!U66*gwpCH4+EF_N2O!U66*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V66+EF_CH4!V66*gwpCH4+EF_N2O!V66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W66+EF_CH4!W66*gwpCH4+EF_N2O!W66*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D64","v":0.58967008099999996},{"$f":"EF_Refrigerants!F64","v":1.4787111262000001},{"$f":"EF_Refrigerants!H64","v":0.77110702900000005},{"$f":"EF_Refrigerants!J64","v":0.15422140580000002},{"$f":"EF_Refrigerants!L64","v":1.2246993990000001},{"$f":"EF_Refrigerants!N64","v":0},{"$f":"(EF_CO2!AD66+EF_CH4!AD66*gwpCH4+EF_N2O!AD66*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE66+EF_CH4!AE66*gwpCH4+EF_N2O!AE66*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF66+EF_CH4!AF66*gwpCH4+EF_N2O!AF66*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG66+EF_CH4!AG66*gwpCH4+EF_N2O!AG66*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH66+EF_CH4!AH66*gwpCH4+EF_N2O!AH66*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI66+EF_CH4!AI66*gwpCH4+EF_N2O!AI66*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ66+EF_CH4!AJ66*gwpCH4+EF_N2O!AJ66*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK66+EF_CH4!AK66*gwpCH4+EF_N2O!AK66*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL66+EF_CH4!AL66*gwpCH4+EF_N2O!AL66*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM66+EF_CH4!AM66*gwpCH4+EF_N2O!AM66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN66+EF_CH4!AN66*gwpCH4+EF_N2O!AN66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO66+EF_CH4!AO66*gwpCH4+EF_N2O!AO66*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP66+EF_CH4!AP66*gwpCH4+EF_N2O!AP66*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ66+EF_CH4!AQ66*gwpCH4+EF_N2O!AQ66*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR66+EF_CH4!AR66*gwpCH4+EF_N2O!AR66*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS66+EF_CH4!AS66*gwpCH4+EF_N2O!AS66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT66+EF_CH4!AT66*gwpCH4+EF_N2O!AT66*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU66+EF_CH4!AU66*gwpCH4+EF_N2O!AU66*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV66+EF_CH4!AV66*gwpCH4+EF_N2O!AV66*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW66+EF_CH4!AW66*gwpCH4+EF_N2O!AW66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX66+EF_CH4!AX66*gwpCH4+EF_N2O!AX66*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY66+EF_CH4!AY66*gwpCH4+EF_N2O!AY66*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ66+EF_CH4!AZ66*gwpCH4+EF_N2O!AZ66*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA66+EF_CH4!BA66*gwpCH4+EF_N2O!BA66*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB66+EF_CH4!BB66*gwpCH4+EF_N2O!BB66*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC66+EF_CH4!BC66*gwpCH4+EF_N2O!BC66*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD66+EF_CH4!BD66*gwpCH4+EF_N2O!BD66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE66+EF_CH4!BE66*gwpCH4+EF_N2O!BE66*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF66+EF_CH4!BF66*gwpCH4+EF_N2O!BF66*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG66+EF_CH4!BG66*gwpCH4+EF_N2O!BG66*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH66+EF_CH4!BH66*gwpCH4+EF_N2O!BH66*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI66+EF_CH4!BI66*gwpCH4+EF_N2O!BI66*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ66+EF_CH4!BJ66*gwpCH4+EF_N2O!BJ66*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK66+EF_CH4!BK66*gwpCH4+EF_N2O!BK66*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL66+EF_CH4!BL66*gwpCH4+EF_N2O!BL66*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM66+EF_CH4!BM66*gwpCH4+EF_N2O!BM66*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN66+EF_CH4!BN66*gwpCH4+EF_N2O!BN66*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO66+EF_CH4!BO66*gwpCH4+EF_N2O!BO66*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D64","v":-0.38474006510861153},{"$f":"EF_Offset!E64","v":-1},-1,-1,{"$f":"EF_Offset!F64","v":-1},{"$f":"EF_Offset!G64","v":0},-1,-1,{"$f":"EF_Offset!F64","v":-1}]
[null,2046,{"$f":"(EF_CO2!C67+EF_CH4!C67*gwpCH4+EF_N2O!C67*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D67+EF_CH4!D67*gwpCH4+EF_N2O!D67*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E67+EF_CH4!E67*gwpCH4+EF_N2O!E67*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F67+EF_CH4!F67*gwpCH4+EF_N2O!F67*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G67+EF_CH4!G67*gwpCH4+EF_N2O!G67*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H67+EF_CH4!H67*gwpCH4+EF_N2O!H67*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I67+EF_CH4!I67*gwpCH4+EF_N2O!I67*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J67+EF_CH4!J67*gwpCH4+EF_N2O!J67*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K67+EF_CH4!K67*gwpCH4+EF_N2O!K67*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L67+EF_CH4!L67*gwpCH4+EF_N2O!L67*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M67+EF_CH4!M67*gwpCH4+EF_N2O!M67*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N67+EF_CH4!N67*gwpCH4+EF_N2O!N67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O67+EF_CH4!O67*gwpCH4+EF_N2O!O67*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P67+EF_CH4!P67*gwpCH4+EF_N2O!P67*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q67+EF_CH4!Q67*gwpCH4+EF_N2O!Q67*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R67+EF_CH4!R67*gwpCH4+EF_N2O!R67*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S67+EF_CH4!S67*gwpCH4+EF_N2O!S67*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T67+EF_CH4!T67*gwpCH4+EF_N2O!T67*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U67+EF_CH4!U67*gwpCH4+EF_N2O!U67*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V67+EF_CH4!V67*gwpCH4+EF_N2O!V67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W67+EF_CH4!W67*gwpCH4+EF_N2O!W67*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D65","v":0.58967008099999996},{"$f":"EF_Refrigerants!F65","v":1.4787111262000001},{"$f":"EF_Refrigerants!H65","v":0.77110702900000005},{"$f":"EF_Refrigerants!J65","v":0.15422140580000002},{"$f":"EF_Refrigerants!L65","v":1.2246993990000001},{"$f":"EF_Refrigerants!N65","v":0},{"$f":"(EF_CO2!AD67+EF_CH4!AD67*gwpCH4+EF_N2O!AD67*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE67+EF_CH4!AE67*gwpCH4+EF_N2O!AE67*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF67+EF_CH4!AF67*gwpCH4+EF_N2O!AF67*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG67+EF_CH4!AG67*gwpCH4+EF_N2O!AG67*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH67+EF_CH4!AH67*gwpCH4+EF_N2O!AH67*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI67+EF_CH4!AI67*gwpCH4+EF_N2O!AI67*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ67+EF_CH4!AJ67*gwpCH4+EF_N2O!AJ67*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK67+EF_CH4!AK67*gwpCH4+EF_N2O!AK67*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL67+EF_CH4!AL67*gwpCH4+EF_N2O!AL67*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM67+EF_CH4!AM67*gwpCH4+EF_N2O!AM67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN67+EF_CH4!AN67*gwpCH4+EF_N2O!AN67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO67+EF_CH4!AO67*gwpCH4+EF_N2O!AO67*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP67+EF_CH4!AP67*gwpCH4+EF_N2O!AP67*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ67+EF_CH4!AQ67*gwpCH4+EF_N2O!AQ67*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR67+EF_CH4!AR67*gwpCH4+EF_N2O!AR67*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS67+EF_CH4!AS67*gwpCH4+EF_N2O!AS67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT67+EF_CH4!AT67*gwpCH4+EF_N2O!AT67*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU67+EF_CH4!AU67*gwpCH4+EF_N2O!AU67*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV67+EF_CH4!AV67*gwpCH4+EF_N2O!AV67*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW67+EF_CH4!AW67*gwpCH4+EF_N2O!AW67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX67+EF_CH4!AX67*gwpCH4+EF_N2O!AX67*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY67+EF_CH4!AY67*gwpCH4+EF_N2O!AY67*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ67+EF_CH4!AZ67*gwpCH4+EF_N2O!AZ67*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA67+EF_CH4!BA67*gwpCH4+EF_N2O!BA67*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB67+EF_CH4!BB67*gwpCH4+EF_N2O!BB67*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC67+EF_CH4!BC67*gwpCH4+EF_N2O!BC67*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD67+EF_CH4!BD67*gwpCH4+EF_N2O!BD67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE67+EF_CH4!BE67*gwpCH4+EF_N2O!BE67*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF67+EF_CH4!BF67*gwpCH4+EF_N2O!BF67*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG67+EF_CH4!BG67*gwpCH4+EF_N2O!BG67*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH67+EF_CH4!BH67*gwpCH4+EF_N2O!BH67*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI67+EF_CH4!BI67*gwpCH4+EF_N2O!BI67*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ67+EF_CH4!BJ67*gwpCH4+EF_N2O!BJ67*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK67+EF_CH4!BK67*gwpCH4+EF_N2O!BK67*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL67+EF_CH4!BL67*gwpCH4+EF_N2O!BL67*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM67+EF_CH4!BM67*gwpCH4+EF_N2O!BM67*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN67+EF_CH4!BN67*gwpCH4+EF_N2O!BN67*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO67+EF_CH4!BO67*gwpCH4+EF_N2O!BO67*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D65","v":-0.38474006510861153},{"$f":"EF_Offset!E65","v":-1},-1,-1,{"$f":"EF_Offset!F65","v":-1},{"$f":"EF_Offset!G65","v":0},-1,-1,{"$f":"EF_Offset!F65","v":-1}]
[null,2047,{"$f":"(EF_CO2!C68+EF_CH4!C68*gwpCH4+EF_N2O!C68*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D68+EF_CH4!D68*gwpCH4+EF_N2O!D68*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E68+EF_CH4!E68*gwpCH4+EF_N2O!E68*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F68+EF_CH4!F68*gwpCH4+EF_N2O!F68*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G68+EF_CH4!G68*gwpCH4+EF_N2O!G68*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H68+EF_CH4!H68*gwpCH4+EF_N2O!H68*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I68+EF_CH4!I68*gwpCH4+EF_N2O!I68*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J68+EF_CH4!J68*gwpCH4+EF_N2O!J68*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K68+EF_CH4!K68*gwpCH4+EF_N2O!K68*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L68+EF_CH4!L68*gwpCH4+EF_N2O!L68*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M68+EF_CH4!M68*gwpCH4+EF_N2O!M68*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N68+EF_CH4!N68*gwpCH4+EF_N2O!N68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O68+EF_CH4!O68*gwpCH4+EF_N2O!O68*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P68+EF_CH4!P68*gwpCH4+EF_N2O!P68*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q68+EF_CH4!Q68*gwpCH4+EF_N2O!Q68*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R68+EF_CH4!R68*gwpCH4+EF_N2O!R68*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S68+EF_CH4!S68*gwpCH4+EF_N2O!S68*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T68+EF_CH4!T68*gwpCH4+EF_N2O!T68*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U68+EF_CH4!U68*gwpCH4+EF_N2O!U68*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V68+EF_CH4!V68*gwpCH4+EF_N2O!V68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W68+EF_CH4!W68*gwpCH4+EF_N2O!W68*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D66","v":0.58967008099999996},{"$f":"EF_Refrigerants!F66","v":1.4787111262000001},{"$f":"EF_Refrigerants!H66","v":0.77110702900000005},{"$f":"EF_Refrigerants!J66","v":0.15422140580000002},{"$f":"EF_Refrigerants!L66","v":1.2246993990000001},{"$f":"EF_Refrigerants!N66","v":0},{"$f":"(EF_CO2!AD68+EF_CH4!AD68*gwpCH4+EF_N2O!AD68*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE68+EF_CH4!AE68*gwpCH4+EF_N2O!AE68*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF68+EF_CH4!AF68*gwpCH4+EF_N2O!AF68*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG68+EF_CH4!AG68*gwpCH4+EF_N2O!AG68*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH68+EF_CH4!AH68*gwpCH4+EF_N2O!AH68*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI68+EF_CH4!AI68*gwpCH4+EF_N2O!AI68*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ68+EF_CH4!AJ68*gwpCH4+EF_N2O!AJ68*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK68+EF_CH4!AK68*gwpCH4+EF_N2O!AK68*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL68+EF_CH4!AL68*gwpCH4+EF_N2O!AL68*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM68+EF_CH4!AM68*gwpCH4+EF_N2O!AM68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN68+EF_CH4!AN68*gwpCH4+EF_N2O!AN68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO68+EF_CH4!AO68*gwpCH4+EF_N2O!AO68*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP68+EF_CH4!AP68*gwpCH4+EF_N2O!AP68*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ68+EF_CH4!AQ68*gwpCH4+EF_N2O!AQ68*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR68+EF_CH4!AR68*gwpCH4+EF_N2O!AR68*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS68+EF_CH4!AS68*gwpCH4+EF_N2O!AS68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT68+EF_CH4!AT68*gwpCH4+EF_N2O!AT68*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU68+EF_CH4!AU68*gwpCH4+EF_N2O!AU68*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV68+EF_CH4!AV68*gwpCH4+EF_N2O!AV68*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW68+EF_CH4!AW68*gwpCH4+EF_N2O!AW68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX68+EF_CH4!AX68*gwpCH4+EF_N2O!AX68*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY68+EF_CH4!AY68*gwpCH4+EF_N2O!AY68*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ68+EF_CH4!AZ68*gwpCH4+EF_N2O!AZ68*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA68+EF_CH4!BA68*gwpCH4+EF_N2O!BA68*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB68+EF_CH4!BB68*gwpCH4+EF_N2O!BB68*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC68+EF_CH4!BC68*gwpCH4+EF_N2O!BC68*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD68+EF_CH4!BD68*gwpCH4+EF_N2O!BD68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE68+EF_CH4!BE68*gwpCH4+EF_N2O!BE68*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF68+EF_CH4!BF68*gwpCH4+EF_N2O!BF68*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG68+EF_CH4!BG68*gwpCH4+EF_N2O!BG68*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH68+EF_CH4!BH68*gwpCH4+EF_N2O!BH68*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI68+EF_CH4!BI68*gwpCH4+EF_N2O!BI68*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ68+EF_CH4!BJ68*gwpCH4+EF_N2O!BJ68*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK68+EF_CH4!BK68*gwpCH4+EF_N2O!BK68*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL68+EF_CH4!BL68*gwpCH4+EF_N2O!BL68*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM68+EF_CH4!BM68*gwpCH4+EF_N2O!BM68*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN68+EF_CH4!BN68*gwpCH4+EF_N2O!BN68*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO68+EF_CH4!BO68*gwpCH4+EF_N2O!BO68*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D66","v":-0.38474006510861153},{"$f":"EF_Offset!E66","v":-1},-1,-1,{"$f":"EF_Offset!F66","v":-1},{"$f":"EF_Offset!G66","v":0},-1,-1,{"$f":"EF_Offset!F66","v":-1}]
[null,2048,{"$f":"(EF_CO2!C69+EF_CH4!C69*gwpCH4+EF_N2O!C69*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D69+EF_CH4!D69*gwpCH4+EF_N2O!D69*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E69+EF_CH4!E69*gwpCH4+EF_N2O!E69*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F69+EF_CH4!F69*gwpCH4+EF_N2O!F69*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G69+EF_CH4!G69*gwpCH4+EF_N2O!G69*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H69+EF_CH4!H69*gwpCH4+EF_N2O!H69*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I69+EF_CH4!I69*gwpCH4+EF_N2O!I69*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J69+EF_CH4!J69*gwpCH4+EF_N2O!J69*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K69+EF_CH4!K69*gwpCH4+EF_N2O!K69*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L69+EF_CH4!L69*gwpCH4+EF_N2O!L69*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M69+EF_CH4!M69*gwpCH4+EF_N2O!M69*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N69+EF_CH4!N69*gwpCH4+EF_N2O!N69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O69+EF_CH4!O69*gwpCH4+EF_N2O!O69*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P69+EF_CH4!P69*gwpCH4+EF_N2O!P69*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q69+EF_CH4!Q69*gwpCH4+EF_N2O!Q69*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R69+EF_CH4!R69*gwpCH4+EF_N2O!R69*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S69+EF_CH4!S69*gwpCH4+EF_N2O!S69*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T69+EF_CH4!T69*gwpCH4+EF_N2O!T69*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U69+EF_CH4!U69*gwpCH4+EF_N2O!U69*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V69+EF_CH4!V69*gwpCH4+EF_N2O!V69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W69+EF_CH4!W69*gwpCH4+EF_N2O!W69*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D67","v":0.58967008099999996},{"$f":"EF_Refrigerants!F67","v":1.4787111262000001},{"$f":"EF_Refrigerants!H67","v":0.77110702900000005},{"$f":"EF_Refrigerants!J67","v":0.15422140580000002},{"$f":"EF_Refrigerants!L67","v":1.2246993990000001},{"$f":"EF_Refrigerants!N67","v":0},{"$f":"(EF_CO2!AD69+EF_CH4!AD69*gwpCH4+EF_N2O!AD69*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE69+EF_CH4!AE69*gwpCH4+EF_N2O!AE69*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF69+EF_CH4!AF69*gwpCH4+EF_N2O!AF69*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG69+EF_CH4!AG69*gwpCH4+EF_N2O!AG69*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH69+EF_CH4!AH69*gwpCH4+EF_N2O!AH69*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI69+EF_CH4!AI69*gwpCH4+EF_N2O!AI69*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ69+EF_CH4!AJ69*gwpCH4+EF_N2O!AJ69*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK69+EF_CH4!AK69*gwpCH4+EF_N2O!AK69*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL69+EF_CH4!AL69*gwpCH4+EF_N2O!AL69*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM69+EF_CH4!AM69*gwpCH4+EF_N2O!AM69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN69+EF_CH4!AN69*gwpCH4+EF_N2O!AN69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO69+EF_CH4!AO69*gwpCH4+EF_N2O!AO69*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP69+EF_CH4!AP69*gwpCH4+EF_N2O!AP69*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ69+EF_CH4!AQ69*gwpCH4+EF_N2O!AQ69*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR69+EF_CH4!AR69*gwpCH4+EF_N2O!AR69*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS69+EF_CH4!AS69*gwpCH4+EF_N2O!AS69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT69+EF_CH4!AT69*gwpCH4+EF_N2O!AT69*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU69+EF_CH4!AU69*gwpCH4+EF_N2O!AU69*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV69+EF_CH4!AV69*gwpCH4+EF_N2O!AV69*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW69+EF_CH4!AW69*gwpCH4+EF_N2O!AW69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX69+EF_CH4!AX69*gwpCH4+EF_N2O!AX69*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY69+EF_CH4!AY69*gwpCH4+EF_N2O!AY69*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ69+EF_CH4!AZ69*gwpCH4+EF_N2O!AZ69*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA69+EF_CH4!BA69*gwpCH4+EF_N2O!BA69*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB69+EF_CH4!BB69*gwpCH4+EF_N2O!BB69*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC69+EF_CH4!BC69*gwpCH4+EF_N2O!BC69*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD69+EF_CH4!BD69*gwpCH4+EF_N2O!BD69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE69+EF_CH4!BE69*gwpCH4+EF_N2O!BE69*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF69+EF_CH4!BF69*gwpCH4+EF_N2O!BF69*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG69+EF_CH4!BG69*gwpCH4+EF_N2O!BG69*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH69+EF_CH4!BH69*gwpCH4+EF_N2O!BH69*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI69+EF_CH4!BI69*gwpCH4+EF_N2O!BI69*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ69+EF_CH4!BJ69*gwpCH4+EF_N2O!BJ69*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK69+EF_CH4!BK69*gwpCH4+EF_N2O!BK69*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL69+EF_CH4!BL69*gwpCH4+EF_N2O!BL69*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM69+EF_CH4!BM69*gwpCH4+EF_N2O!BM69*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN69+EF_CH4!BN69*gwpCH4+EF_N2O!BN69*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO69+EF_CH4!BO69*gwpCH4+EF_N2O!BO69*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D67","v":-0.38474006510861153},{"$f":"EF_Offset!E67","v":-1},-1,-1,{"$f":"EF_Offset!F67","v":-1},{"$f":"EF_Offset!G67","v":0},-1,-1,{"$f":"EF_Offset!F67","v":-1}]
[null,2049,{"$f":"(EF_CO2!C70+EF_CH4!C70*gwpCH4+EF_N2O!C70*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D70+EF_CH4!D70*gwpCH4+EF_N2O!D70*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E70+EF_CH4!E70*gwpCH4+EF_N2O!E70*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F70+EF_CH4!F70*gwpCH4+EF_N2O!F70*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G70+EF_CH4!G70*gwpCH4+EF_N2O!G70*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H70+EF_CH4!H70*gwpCH4+EF_N2O!H70*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I70+EF_CH4!I70*gwpCH4+EF_N2O!I70*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J70+EF_CH4!J70*gwpCH4+EF_N2O!J70*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K70+EF_CH4!K70*gwpCH4+EF_N2O!K70*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L70+EF_CH4!L70*gwpCH4+EF_N2O!L70*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M70+EF_CH4!M70*gwpCH4+EF_N2O!M70*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N70+EF_CH4!N70*gwpCH4+EF_N2O!N70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O70+EF_CH4!O70*gwpCH4+EF_N2O!O70*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P70+EF_CH4!P70*gwpCH4+EF_N2O!P70*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q70+EF_CH4!Q70*gwpCH4+EF_N2O!Q70*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R70+EF_CH4!R70*gwpCH4+EF_N2O!R70*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S70+EF_CH4!S70*gwpCH4+EF_N2O!S70*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T70+EF_CH4!T70*gwpCH4+EF_N2O!T70*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U70+EF_CH4!U70*gwpCH4+EF_N2O!U70*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V70+EF_CH4!V70*gwpCH4+EF_N2O!V70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W70+EF_CH4!W70*gwpCH4+EF_N2O!W70*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D68","v":0.58967008099999996},{"$f":"EF_Refrigerants!F68","v":1.4787111262000001},{"$f":"EF_Refrigerants!H68","v":0.77110702900000005},{"$f":"EF_Refrigerants!J68","v":0.15422140580000002},{"$f":"EF_Refrigerants!L68","v":1.2246993990000001},{"$f":"EF_Refrigerants!N68","v":0},{"$f":"(EF_CO2!AD70+EF_CH4!AD70*gwpCH4+EF_N2O!AD70*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE70+EF_CH4!AE70*gwpCH4+EF_N2O!AE70*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF70+EF_CH4!AF70*gwpCH4+EF_N2O!AF70*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG70+EF_CH4!AG70*gwpCH4+EF_N2O!AG70*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH70+EF_CH4!AH70*gwpCH4+EF_N2O!AH70*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI70+EF_CH4!AI70*gwpCH4+EF_N2O!AI70*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ70+EF_CH4!AJ70*gwpCH4+EF_N2O!AJ70*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK70+EF_CH4!AK70*gwpCH4+EF_N2O!AK70*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL70+EF_CH4!AL70*gwpCH4+EF_N2O!AL70*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM70+EF_CH4!AM70*gwpCH4+EF_N2O!AM70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN70+EF_CH4!AN70*gwpCH4+EF_N2O!AN70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO70+EF_CH4!AO70*gwpCH4+EF_N2O!AO70*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP70+EF_CH4!AP70*gwpCH4+EF_N2O!AP70*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ70+EF_CH4!AQ70*gwpCH4+EF_N2O!AQ70*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR70+EF_CH4!AR70*gwpCH4+EF_N2O!AR70*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS70+EF_CH4!AS70*gwpCH4+EF_N2O!AS70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT70+EF_CH4!AT70*gwpCH4+EF_N2O!AT70*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU70+EF_CH4!AU70*gwpCH4+EF_N2O!AU70*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV70+EF_CH4!AV70*gwpCH4+EF_N2O!AV70*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW70+EF_CH4!AW70*gwpCH4+EF_N2O!AW70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX70+EF_CH4!AX70*gwpCH4+EF_N2O!AX70*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY70+EF_CH4!AY70*gwpCH4+EF_N2O!AY70*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ70+EF_CH4!AZ70*gwpCH4+EF_N2O!AZ70*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA70+EF_CH4!BA70*gwpCH4+EF_N2O!BA70*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB70+EF_CH4!BB70*gwpCH4+EF_N2O!BB70*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC70+EF_CH4!BC70*gwpCH4+EF_N2O!BC70*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD70+EF_CH4!BD70*gwpCH4+EF_N2O!BD70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE70+EF_CH4!BE70*gwpCH4+EF_N2O!BE70*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF70+EF_CH4!BF70*gwpCH4+EF_N2O!BF70*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG70+EF_CH4!BG70*gwpCH4+EF_N2O!BG70*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH70+EF_CH4!BH70*gwpCH4+EF_N2O!BH70*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI70+EF_CH4!BI70*gwpCH4+EF_N2O!BI70*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ70+EF_CH4!BJ70*gwpCH4+EF_N2O!BJ70*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK70+EF_CH4!BK70*gwpCH4+EF_N2O!BK70*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL70+EF_CH4!BL70*gwpCH4+EF_N2O!BL70*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM70+EF_CH4!BM70*gwpCH4+EF_N2O!BM70*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN70+EF_CH4!BN70*gwpCH4+EF_N2O!BN70*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO70+EF_CH4!BO70*gwpCH4+EF_N2O!BO70*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D68","v":-0.38474006510861153},{"$f":"EF_Offset!E68","v":-1},-1,-1,{"$f":"EF_Offset!F68","v":-1},{"$f":"EF_Offset!G68","v":0},-1,-1,{"$f":"EF_Offset!F68","v":-1}]
[null,2050,{"$f":"(EF_CO2!C71+EF_CH4!C71*gwpCH4+EF_N2O!C71*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D71+EF_CH4!D71*gwpCH4+EF_N2O!D71*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E71+EF_CH4!E71*gwpCH4+EF_N2O!E71*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F71+EF_CH4!F71*gwpCH4+EF_N2O!F71*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G71+EF_CH4!G71*gwpCH4+EF_N2O!G71*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H71+EF_CH4!H71*gwpCH4+EF_N2O!H71*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I71+EF_CH4!I71*gwpCH4+EF_N2O!I71*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J71+EF_CH4!J71*gwpCH4+EF_N2O!J71*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K71+EF_CH4!K71*gwpCH4+EF_N2O!K71*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L71+EF_CH4!L71*gwpCH4+EF_N2O!L71*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M71+EF_CH4!M71*gwpCH4+EF_N2O!M71*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N71+EF_CH4!N71*gwpCH4+EF_N2O!N71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O71+EF_CH4!O71*gwpCH4+EF_N2O!O71*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P71+EF_CH4!P71*gwpCH4+EF_N2O!P71*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q71+EF_CH4!Q71*gwpCH4+EF_N2O!Q71*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R71+EF_CH4!R71*gwpCH4+EF_N2O!R71*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S71+EF_CH4!S71*gwpCH4+EF_N2O!S71*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T71+EF_CH4!T71*gwpCH4+EF_N2O!T71*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U71+EF_CH4!U71*gwpCH4+EF_N2O!U71*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V71+EF_CH4!V71*gwpCH4+EF_N2O!V71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W71+EF_CH4!W71*gwpCH4+EF_N2O!W71*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D69","v":0.58967008099999996},{"$f":"EF_Refrigerants!F69","v":1.4787111262000001},{"$f":"EF_Refrigerants!H69","v":0.77110702900000005},{"$f":"EF_Refrigerants!J69","v":0.15422140580000002},{"$f":"EF_Refrigerants!L69","v":1.2246993990000001},{"$f":"EF_Refrigerants!N69","v":0},{"$f":"(EF_CO2!AD71+EF_CH4!AD71*gwpCH4+EF_N2O!AD71*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE71+EF_CH4!AE71*gwpCH4+EF_N2O!AE71*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF71+EF_CH4!AF71*gwpCH4+EF_N2O!AF71*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG71+EF_CH4!AG71*gwpCH4+EF_N2O!AG71*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH71+EF_CH4!AH71*gwpCH4+EF_N2O!AH71*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI71+EF_CH4!AI71*gwpCH4+EF_N2O!AI71*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ71+EF_CH4!AJ71*gwpCH4+EF_N2O!AJ71*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK71+EF_CH4!AK71*gwpCH4+EF_N2O!AK71*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL71+EF_CH4!AL71*gwpCH4+EF_N2O!AL71*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM71+EF_CH4!AM71*gwpCH4+EF_N2O!AM71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN71+EF_CH4!AN71*gwpCH4+EF_N2O!AN71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO71+EF_CH4!AO71*gwpCH4+EF_N2O!AO71*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP71+EF_CH4!AP71*gwpCH4+EF_N2O!AP71*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ71+EF_CH4!AQ71*gwpCH4+EF_N2O!AQ71*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR71+EF_CH4!AR71*gwpCH4+EF_N2O!AR71*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS71+EF_CH4!AS71*gwpCH4+EF_N2O!AS71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT71+EF_CH4!AT71*gwpCH4+EF_N2O!AT71*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU71+EF_CH4!AU71*gwpCH4+EF_N2O!AU71*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV71+EF_CH4!AV71*gwpCH4+EF_N2O!AV71*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW71+EF_CH4!AW71*gwpCH4+EF_N2O!AW71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX71+EF_CH4!AX71*gwpCH4+EF_N2O!AX71*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY71+EF_CH4!AY71*gwpCH4+EF_N2O!AY71*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ71+EF_CH4!AZ71*gwpCH4+EF_N2O!AZ71*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA71+EF_CH4!BA71*gwpCH4+EF_N2O!BA71*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB71+EF_CH4!BB71*gwpCH4+EF_N2O!BB71*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC71+EF_CH4!BC71*gwpCH4+EF_N2O!BC71*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD71+EF_CH4!BD71*gwpCH4+EF_N2O!BD71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE71+EF_CH4!BE71*gwpCH4+EF_N2O!BE71*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF71+EF_CH4!BF71*gwpCH4+EF_N2O!BF71*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG71+EF_CH4!BG71*gwpCH4+EF_N2O!BG71*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH71+EF_CH4!BH71*gwpCH4+EF_N2O!BH71*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI71+EF_CH4!BI71*gwpCH4+EF_N2O!BI71*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ71+EF_CH4!BJ71*gwpCH4+EF_N2O!BJ71*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK71+EF_CH4!BK71*gwpCH4+EF_N2O!BK71*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL71+EF_CH4!BL71*gwpCH4+EF_N2O!BL71*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM71+EF_CH4!BM71*gwpCH4+EF_N2O!BM71*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN71+EF_CH4!BN71*gwpCH4+EF_N2O!BN71*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO71+EF_CH4!BO71*gwpCH4+EF_N2O!BO71*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D69","v":-0.38474006510861153},{"$f":"EF_Offset!E69","v":-1},-1,-1,{"$f":"EF_Offset!F69","v":-1},{"$f":"EF_Offset!G69","v":0},-1,-1,{"$f":"EF_Offset!F69","v":-1}]
[null,2051,{"$f":"(EF_CO2!C72+EF_CH4!C72*gwpCH4+EF_N2O!C72*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D72+EF_CH4!D72*gwpCH4+EF_N2O!D72*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E72+EF_CH4!E72*gwpCH4+EF_N2O!E72*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F72+EF_CH4!F72*gwpCH4+EF_N2O!F72*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G72+EF_CH4!G72*gwpCH4+EF_N2O!G72*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H72+EF_CH4!H72*gwpCH4+EF_N2O!H72*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I72+EF_CH4!I72*gwpCH4+EF_N2O!I72*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J72+EF_CH4!J72*gwpCH4+EF_N2O!J72*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K72+EF_CH4!K72*gwpCH4+EF_N2O!K72*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L72+EF_CH4!L72*gwpCH4+EF_N2O!L72*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M72+EF_CH4!M72*gwpCH4+EF_N2O!M72*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N72+EF_CH4!N72*gwpCH4+EF_N2O!N72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O72+EF_CH4!O72*gwpCH4+EF_N2O!O72*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P72+EF_CH4!P72*gwpCH4+EF_N2O!P72*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q72+EF_CH4!Q72*gwpCH4+EF_N2O!Q72*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R72+EF_CH4!R72*gwpCH4+EF_N2O!R72*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S72+EF_CH4!S72*gwpCH4+EF_N2O!S72*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T72+EF_CH4!T72*gwpCH4+EF_N2O!T72*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U72+EF_CH4!U72*gwpCH4+EF_N2O!U72*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V72+EF_CH4!V72*gwpCH4+EF_N2O!V72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W72+EF_CH4!W72*gwpCH4+EF_N2O!W72*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D70","v":0.58967008099999996},{"$f":"EF_Refrigerants!F70","v":1.4787111262000001},{"$f":"EF_Refrigerants!H70","v":0.77110702900000005},{"$f":"EF_Refrigerants!J70","v":0.15422140580000002},{"$f":"EF_Refrigerants!L70","v":1.2246993990000001},{"$f":"EF_Refrigerants!N70","v":0},{"$f":"(EF_CO2!AD72+EF_CH4!AD72*gwpCH4+EF_N2O!AD72*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE72+EF_CH4!AE72*gwpCH4+EF_N2O!AE72*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF72+EF_CH4!AF72*gwpCH4+EF_N2O!AF72*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG72+EF_CH4!AG72*gwpCH4+EF_N2O!AG72*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH72+EF_CH4!AH72*gwpCH4+EF_N2O!AH72*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI72+EF_CH4!AI72*gwpCH4+EF_N2O!AI72*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ72+EF_CH4!AJ72*gwpCH4+EF_N2O!AJ72*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK72+EF_CH4!AK72*gwpCH4+EF_N2O!AK72*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL72+EF_CH4!AL72*gwpCH4+EF_N2O!AL72*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM72+EF_CH4!AM72*gwpCH4+EF_N2O!AM72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN72+EF_CH4!AN72*gwpCH4+EF_N2O!AN72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO72+EF_CH4!AO72*gwpCH4+EF_N2O!AO72*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP72+EF_CH4!AP72*gwpCH4+EF_N2O!AP72*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ72+EF_CH4!AQ72*gwpCH4+EF_N2O!AQ72*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR72+EF_CH4!AR72*gwpCH4+EF_N2O!AR72*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS72+EF_CH4!AS72*gwpCH4+EF_N2O!AS72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT72+EF_CH4!AT72*gwpCH4+EF_N2O!AT72*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU72+EF_CH4!AU72*gwpCH4+EF_N2O!AU72*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV72+EF_CH4!AV72*gwpCH4+EF_N2O!AV72*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW72+EF_CH4!AW72*gwpCH4+EF_N2O!AW72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX72+EF_CH4!AX72*gwpCH4+EF_N2O!AX72*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY72+EF_CH4!AY72*gwpCH4+EF_N2O!AY72*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ72+EF_CH4!AZ72*gwpCH4+EF_N2O!AZ72*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA72+EF_CH4!BA72*gwpCH4+EF_N2O!BA72*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB72+EF_CH4!BB72*gwpCH4+EF_N2O!BB72*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC72+EF_CH4!BC72*gwpCH4+EF_N2O!BC72*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD72+EF_CH4!BD72*gwpCH4+EF_N2O!BD72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE72+EF_CH4!BE72*gwpCH4+EF_N2O!BE72*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF72+EF_CH4!BF72*gwpCH4+EF_N2O!BF72*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG72+EF_CH4!BG72*gwpCH4+EF_N2O!BG72*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH72+EF_CH4!BH72*gwpCH4+EF_N2O!BH72*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI72+EF_CH4!BI72*gwpCH4+EF_N2O!BI72*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ72+EF_CH4!BJ72*gwpCH4+EF_N2O!BJ72*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK72+EF_CH4!BK72*gwpCH4+EF_N2O!BK72*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL72+EF_CH4!BL72*gwpCH4+EF_N2O!BL72*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM72+EF_CH4!BM72*gwpCH4+EF_N2O!BM72*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN72+EF_CH4!BN72*gwpCH4+EF_N2O!BN72*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO72+EF_CH4!BO72*gwpCH4+EF_N2O!BO72*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D70","v":-0.38474006510861153},{"$f":"EF_Offset!E70","v":-1},-1,-1,{"$f":"EF_Offset!F70","v":-1},{"$f":"EF_Offset!G70","v":0},-1,-1,{"$f":"EF_Offset!F70","v":-1}]
[null,2052,{"$f":"(EF_CO2!C73+EF_CH4!C73*gwpCH4+EF_N2O!C73*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D73+EF_CH4!D73*gwpCH4+EF_N2O!D73*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E73+EF_CH4!E73*gwpCH4+EF_N2O!E73*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F73+EF_CH4!F73*gwpCH4+EF_N2O!F73*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G73+EF_CH4!G73*gwpCH4+EF_N2O!G73*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H73+EF_CH4!H73*gwpCH4+EF_N2O!H73*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I73+EF_CH4!I73*gwpCH4+EF_N2O!I73*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J73+EF_CH4!J73*gwpCH4+EF_N2O!J73*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K73+EF_CH4!K73*gwpCH4+EF_N2O!K73*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L73+EF_CH4!L73*gwpCH4+EF_N2O!L73*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M73+EF_CH4!M73*gwpCH4+EF_N2O!M73*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N73+EF_CH4!N73*gwpCH4+EF_N2O!N73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O73+EF_CH4!O73*gwpCH4+EF_N2O!O73*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P73+EF_CH4!P73*gwpCH4+EF_N2O!P73*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q73+EF_CH4!Q73*gwpCH4+EF_N2O!Q73*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R73+EF_CH4!R73*gwpCH4+EF_N2O!R73*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S73+EF_CH4!S73*gwpCH4+EF_N2O!S73*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T73+EF_CH4!T73*gwpCH4+EF_N2O!T73*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U73+EF_CH4!U73*gwpCH4+EF_N2O!U73*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V73+EF_CH4!V73*gwpCH4+EF_N2O!V73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W73+EF_CH4!W73*gwpCH4+EF_N2O!W73*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D71","v":0.58967008099999996},{"$f":"EF_Refrigerants!F71","v":1.4787111262000001},{"$f":"EF_Refrigerants!H71","v":0.77110702900000005},{"$f":"EF_Refrigerants!J71","v":0.15422140580000002},{"$f":"EF_Refrigerants!L71","v":1.2246993990000001},{"$f":"EF_Refrigerants!N71","v":0},{"$f":"(EF_CO2!AD73+EF_CH4!AD73*gwpCH4+EF_N2O!AD73*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE73+EF_CH4!AE73*gwpCH4+EF_N2O!AE73*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF73+EF_CH4!AF73*gwpCH4+EF_N2O!AF73*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG73+EF_CH4!AG73*gwpCH4+EF_N2O!AG73*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH73+EF_CH4!AH73*gwpCH4+EF_N2O!AH73*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI73+EF_CH4!AI73*gwpCH4+EF_N2O!AI73*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ73+EF_CH4!AJ73*gwpCH4+EF_N2O!AJ73*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK73+EF_CH4!AK73*gwpCH4+EF_N2O!AK73*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL73+EF_CH4!AL73*gwpCH4+EF_N2O!AL73*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM73+EF_CH4!AM73*gwpCH4+EF_N2O!AM73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN73+EF_CH4!AN73*gwpCH4+EF_N2O!AN73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO73+EF_CH4!AO73*gwpCH4+EF_N2O!AO73*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP73+EF_CH4!AP73*gwpCH4+EF_N2O!AP73*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ73+EF_CH4!AQ73*gwpCH4+EF_N2O!AQ73*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR73+EF_CH4!AR73*gwpCH4+EF_N2O!AR73*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS73+EF_CH4!AS73*gwpCH4+EF_N2O!AS73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT73+EF_CH4!AT73*gwpCH4+EF_N2O!AT73*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU73+EF_CH4!AU73*gwpCH4+EF_N2O!AU73*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV73+EF_CH4!AV73*gwpCH4+EF_N2O!AV73*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW73+EF_CH4!AW73*gwpCH4+EF_N2O!AW73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX73+EF_CH4!AX73*gwpCH4+EF_N2O!AX73*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY73+EF_CH4!AY73*gwpCH4+EF_N2O!AY73*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ73+EF_CH4!AZ73*gwpCH4+EF_N2O!AZ73*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA73+EF_CH4!BA73*gwpCH4+EF_N2O!BA73*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB73+EF_CH4!BB73*gwpCH4+EF_N2O!BB73*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC73+EF_CH4!BC73*gwpCH4+EF_N2O!BC73*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD73+EF_CH4!BD73*gwpCH4+EF_N2O!BD73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE73+EF_CH4!BE73*gwpCH4+EF_N2O!BE73*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF73+EF_CH4!BF73*gwpCH4+EF_N2O!BF73*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG73+EF_CH4!BG73*gwpCH4+EF_N2O!BG73*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH73+EF_CH4!BH73*gwpCH4+EF_N2O!BH73*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI73+EF_CH4!BI73*gwpCH4+EF_N2O!BI73*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ73+EF_CH4!BJ73*gwpCH4+EF_N2O!BJ73*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK73+EF_CH4!BK73*gwpCH4+EF_N2O!BK73*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL73+EF_CH4!BL73*gwpCH4+EF_N2O!BL73*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM73+EF_CH4!BM73*gwpCH4+EF_N2O!BM73*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN73+EF_CH4!BN73*gwpCH4+EF_N2O!BN73*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO73+EF_CH4!BO73*gwpCH4+EF_N2O!BO73*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D71","v":-0.38474006510861153},{"$f":"EF_Offset!E71","v":-1},-1,-1,{"$f":"EF_Offset!F71","v":-1},{"$f":"EF_Offset!G71","v":0},-1,-1,{"$f":"EF_Offset!F71","v":-1}]
[null,2053,{"$f":"(EF_CO2!C74+EF_CH4!C74*gwpCH4+EF_N2O!C74*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D74+EF_CH4!D74*gwpCH4+EF_N2O!D74*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E74+EF_CH4!E74*gwpCH4+EF_N2O!E74*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F74+EF_CH4!F74*gwpCH4+EF_N2O!F74*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G74+EF_CH4!G74*gwpCH4+EF_N2O!G74*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H74+EF_CH4!H74*gwpCH4+EF_N2O!H74*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I74+EF_CH4!I74*gwpCH4+EF_N2O!I74*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J74+EF_CH4!J74*gwpCH4+EF_N2O!J74*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K74+EF_CH4!K74*gwpCH4+EF_N2O!K74*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L74+EF_CH4!L74*gwpCH4+EF_N2O!L74*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M74+EF_CH4!M74*gwpCH4+EF_N2O!M74*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N74+EF_CH4!N74*gwpCH4+EF_N2O!N74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O74+EF_CH4!O74*gwpCH4+EF_N2O!O74*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P74+EF_CH4!P74*gwpCH4+EF_N2O!P74*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q74+EF_CH4!Q74*gwpCH4+EF_N2O!Q74*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R74+EF_CH4!R74*gwpCH4+EF_N2O!R74*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S74+EF_CH4!S74*gwpCH4+EF_N2O!S74*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T74+EF_CH4!T74*gwpCH4+EF_N2O!T74*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U74+EF_CH4!U74*gwpCH4+EF_N2O!U74*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V74+EF_CH4!V74*gwpCH4+EF_N2O!V74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W74+EF_CH4!W74*gwpCH4+EF_N2O!W74*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D72","v":0.58967008099999996},{"$f":"EF_Refrigerants!F72","v":1.4787111262000001},{"$f":"EF_Refrigerants!H72","v":0.77110702900000005},{"$f":"EF_Refrigerants!J72","v":0.15422140580000002},{"$f":"EF_Refrigerants!L72","v":1.2246993990000001},{"$f":"EF_Refrigerants!N72","v":0},{"$f":"(EF_CO2!AD74+EF_CH4!AD74*gwpCH4+EF_N2O!AD74*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE74+EF_CH4!AE74*gwpCH4+EF_N2O!AE74*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF74+EF_CH4!AF74*gwpCH4+EF_N2O!AF74*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG74+EF_CH4!AG74*gwpCH4+EF_N2O!AG74*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH74+EF_CH4!AH74*gwpCH4+EF_N2O!AH74*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI74+EF_CH4!AI74*gwpCH4+EF_N2O!AI74*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ74+EF_CH4!AJ74*gwpCH4+EF_N2O!AJ74*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK74+EF_CH4!AK74*gwpCH4+EF_N2O!AK74*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL74+EF_CH4!AL74*gwpCH4+EF_N2O!AL74*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM74+EF_CH4!AM74*gwpCH4+EF_N2O!AM74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN74+EF_CH4!AN74*gwpCH4+EF_N2O!AN74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO74+EF_CH4!AO74*gwpCH4+EF_N2O!AO74*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP74+EF_CH4!AP74*gwpCH4+EF_N2O!AP74*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ74+EF_CH4!AQ74*gwpCH4+EF_N2O!AQ74*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR74+EF_CH4!AR74*gwpCH4+EF_N2O!AR74*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS74+EF_CH4!AS74*gwpCH4+EF_N2O!AS74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT74+EF_CH4!AT74*gwpCH4+EF_N2O!AT74*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU74+EF_CH4!AU74*gwpCH4+EF_N2O!AU74*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV74+EF_CH4!AV74*gwpCH4+EF_N2O!AV74*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW74+EF_CH4!AW74*gwpCH4+EF_N2O!AW74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX74+EF_CH4!AX74*gwpCH4+EF_N2O!AX74*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY74+EF_CH4!AY74*gwpCH4+EF_N2O!AY74*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ74+EF_CH4!AZ74*gwpCH4+EF_N2O!AZ74*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA74+EF_CH4!BA74*gwpCH4+EF_N2O!BA74*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB74+EF_CH4!BB74*gwpCH4+EF_N2O!BB74*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC74+EF_CH4!BC74*gwpCH4+EF_N2O!BC74*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD74+EF_CH4!BD74*gwpCH4+EF_N2O!BD74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE74+EF_CH4!BE74*gwpCH4+EF_N2O!BE74*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF74+EF_CH4!BF74*gwpCH4+EF_N2O!BF74*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG74+EF_CH4!BG74*gwpCH4+EF_N2O!BG74*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH74+EF_CH4!BH74*gwpCH4+EF_N2O!BH74*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI74+EF_CH4!BI74*gwpCH4+EF_N2O!BI74*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ74+EF_CH4!BJ74*gwpCH4+EF_N2O!BJ74*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK74+EF_CH4!BK74*gwpCH4+EF_N2O!BK74*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL74+EF_CH4!BL74*gwpCH4+EF_N2O!BL74*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM74+EF_CH4!BM74*gwpCH4+EF_N2O!BM74*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN74+EF_CH4!BN74*gwpCH4+EF_N2O!BN74*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO74+EF_CH4!BO74*gwpCH4+EF_N2O!BO74*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D72","v":-0.38474006510861153},{"$f":"EF_Offset!E72","v":-1},-1,-1,{"$f":"EF_Offset!F72","v":-1},{"$f":"EF_Offset!G72","v":0},-1,-1,{"$f":"EF_Offset!F72","v":-1}]
[null,2054,{"$f":"(EF_CO2!C75+EF_CH4!C75*gwpCH4+EF_N2O!C75*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D75+EF_CH4!D75*gwpCH4+EF_N2O!D75*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E75+EF_CH4!E75*gwpCH4+EF_N2O!E75*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F75+EF_CH4!F75*gwpCH4+EF_N2O!F75*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G75+EF_CH4!G75*gwpCH4+EF_N2O!G75*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H75+EF_CH4!H75*gwpCH4+EF_N2O!H75*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I75+EF_CH4!I75*gwpCH4+EF_N2O!I75*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J75+EF_CH4!J75*gwpCH4+EF_N2O!J75*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K75+EF_CH4!K75*gwpCH4+EF_N2O!K75*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L75+EF_CH4!L75*gwpCH4+EF_N2O!L75*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M75+EF_CH4!M75*gwpCH4+EF_N2O!M75*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N75+EF_CH4!N75*gwpCH4+EF_N2O!N75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O75+EF_CH4!O75*gwpCH4+EF_N2O!O75*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P75+EF_CH4!P75*gwpCH4+EF_N2O!P75*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q75+EF_CH4!Q75*gwpCH4+EF_N2O!Q75*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R75+EF_CH4!R75*gwpCH4+EF_N2O!R75*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S75+EF_CH4!S75*gwpCH4+EF_N2O!S75*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T75+EF_CH4!T75*gwpCH4+EF_N2O!T75*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U75+EF_CH4!U75*gwpCH4+EF_N2O!U75*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V75+EF_CH4!V75*gwpCH4+EF_N2O!V75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W75+EF_CH4!W75*gwpCH4+EF_N2O!W75*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D73","v":0.58967008099999996},{"$f":"EF_Refrigerants!F73","v":1.4787111262000001},{"$f":"EF_Refrigerants!H73","v":0.77110702900000005},{"$f":"EF_Refrigerants!J73","v":0.15422140580000002},{"$f":"EF_Refrigerants!L73","v":1.2246993990000001},{"$f":"EF_Refrigerants!N73","v":0},{"$f":"(EF_CO2!AD75+EF_CH4!AD75*gwpCH4+EF_N2O!AD75*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE75+EF_CH4!AE75*gwpCH4+EF_N2O!AE75*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF75+EF_CH4!AF75*gwpCH4+EF_N2O!AF75*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG75+EF_CH4!AG75*gwpCH4+EF_N2O!AG75*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH75+EF_CH4!AH75*gwpCH4+EF_N2O!AH75*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI75+EF_CH4!AI75*gwpCH4+EF_N2O!AI75*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ75+EF_CH4!AJ75*gwpCH4+EF_N2O!AJ75*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK75+EF_CH4!AK75*gwpCH4+EF_N2O!AK75*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL75+EF_CH4!AL75*gwpCH4+EF_N2O!AL75*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM75+EF_CH4!AM75*gwpCH4+EF_N2O!AM75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN75+EF_CH4!AN75*gwpCH4+EF_N2O!AN75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO75+EF_CH4!AO75*gwpCH4+EF_N2O!AO75*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP75+EF_CH4!AP75*gwpCH4+EF_N2O!AP75*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ75+EF_CH4!AQ75*gwpCH4+EF_N2O!AQ75*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR75+EF_CH4!AR75*gwpCH4+EF_N2O!AR75*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS75+EF_CH4!AS75*gwpCH4+EF_N2O!AS75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT75+EF_CH4!AT75*gwpCH4+EF_N2O!AT75*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU75+EF_CH4!AU75*gwpCH4+EF_N2O!AU75*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV75+EF_CH4!AV75*gwpCH4+EF_N2O!AV75*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW75+EF_CH4!AW75*gwpCH4+EF_N2O!AW75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX75+EF_CH4!AX75*gwpCH4+EF_N2O!AX75*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY75+EF_CH4!AY75*gwpCH4+EF_N2O!AY75*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ75+EF_CH4!AZ75*gwpCH4+EF_N2O!AZ75*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA75+EF_CH4!BA75*gwpCH4+EF_N2O!BA75*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB75+EF_CH4!BB75*gwpCH4+EF_N2O!BB75*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC75+EF_CH4!BC75*gwpCH4+EF_N2O!BC75*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD75+EF_CH4!BD75*gwpCH4+EF_N2O!BD75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE75+EF_CH4!BE75*gwpCH4+EF_N2O!BE75*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF75+EF_CH4!BF75*gwpCH4+EF_N2O!BF75*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG75+EF_CH4!BG75*gwpCH4+EF_N2O!BG75*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH75+EF_CH4!BH75*gwpCH4+EF_N2O!BH75*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI75+EF_CH4!BI75*gwpCH4+EF_N2O!BI75*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ75+EF_CH4!BJ75*gwpCH4+EF_N2O!BJ75*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK75+EF_CH4!BK75*gwpCH4+EF_N2O!BK75*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL75+EF_CH4!BL75*gwpCH4+EF_N2O!BL75*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM75+EF_CH4!BM75*gwpCH4+EF_N2O!BM75*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN75+EF_CH4!BN75*gwpCH4+EF_N2O!BN75*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO75+EF_CH4!BO75*gwpCH4+EF_N2O!BO75*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D73","v":-0.38474006510861153},{"$f":"EF_Offset!E73","v":-1},-1,-1,{"$f":"EF_Offset!F73","v":-1},{"$f":"EF_Offset!G73","v":0},-1,-1,{"$f":"EF_Offset!F73","v":-1}]
[null,2055,{"$f":"(EF_CO2!C76+EF_CH4!C76*gwpCH4+EF_N2O!C76*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D76+EF_CH4!D76*gwpCH4+EF_N2O!D76*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E76+EF_CH4!E76*gwpCH4+EF_N2O!E76*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F76+EF_CH4!F76*gwpCH4+EF_N2O!F76*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G76+EF_CH4!G76*gwpCH4+EF_N2O!G76*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H76+EF_CH4!H76*gwpCH4+EF_N2O!H76*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I76+EF_CH4!I76*gwpCH4+EF_N2O!I76*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J76+EF_CH4!J76*gwpCH4+EF_N2O!J76*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K76+EF_CH4!K76*gwpCH4+EF_N2O!K76*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L76+EF_CH4!L76*gwpCH4+EF_N2O!L76*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M76+EF_CH4!M76*gwpCH4+EF_N2O!M76*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N76+EF_CH4!N76*gwpCH4+EF_N2O!N76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O76+EF_CH4!O76*gwpCH4+EF_N2O!O76*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P76+EF_CH4!P76*gwpCH4+EF_N2O!P76*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q76+EF_CH4!Q76*gwpCH4+EF_N2O!Q76*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R76+EF_CH4!R76*gwpCH4+EF_N2O!R76*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S76+EF_CH4!S76*gwpCH4+EF_N2O!S76*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T76+EF_CH4!T76*gwpCH4+EF_N2O!T76*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U76+EF_CH4!U76*gwpCH4+EF_N2O!U76*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V76+EF_CH4!V76*gwpCH4+EF_N2O!V76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W76+EF_CH4!W76*gwpCH4+EF_N2O!W76*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D74","v":0.58967008099999996},{"$f":"EF_Refrigerants!F74","v":1.4787111262000001},{"$f":"EF_Refrigerants!H74","v":0.77110702900000005},{"$f":"EF_Refrigerants!J74","v":0.15422140580000002},{"$f":"EF_Refrigerants!L74","v":1.2246993990000001},{"$f":"EF_Refrigerants!N74","v":0},{"$f":"(EF_CO2!AD76+EF_CH4!AD76*gwpCH4+EF_N2O!AD76*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE76+EF_CH4!AE76*gwpCH4+EF_N2O!AE76*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF76+EF_CH4!AF76*gwpCH4+EF_N2O!AF76*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG76+EF_CH4!AG76*gwpCH4+EF_N2O!AG76*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH76+EF_CH4!AH76*gwpCH4+EF_N2O!AH76*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI76+EF_CH4!AI76*gwpCH4+EF_N2O!AI76*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ76+EF_CH4!AJ76*gwpCH4+EF_N2O!AJ76*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK76+EF_CH4!AK76*gwpCH4+EF_N2O!AK76*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL76+EF_CH4!AL76*gwpCH4+EF_N2O!AL76*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM76+EF_CH4!AM76*gwpCH4+EF_N2O!AM76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN76+EF_CH4!AN76*gwpCH4+EF_N2O!AN76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO76+EF_CH4!AO76*gwpCH4+EF_N2O!AO76*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP76+EF_CH4!AP76*gwpCH4+EF_N2O!AP76*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ76+EF_CH4!AQ76*gwpCH4+EF_N2O!AQ76*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR76+EF_CH4!AR76*gwpCH4+EF_N2O!AR76*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS76+EF_CH4!AS76*gwpCH4+EF_N2O!AS76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT76+EF_CH4!AT76*gwpCH4+EF_N2O!AT76*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU76+EF_CH4!AU76*gwpCH4+EF_N2O!AU76*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV76+EF_CH4!AV76*gwpCH4+EF_N2O!AV76*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW76+EF_CH4!AW76*gwpCH4+EF_N2O!AW76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX76+EF_CH4!AX76*gwpCH4+EF_N2O!AX76*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY76+EF_CH4!AY76*gwpCH4+EF_N2O!AY76*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ76+EF_CH4!AZ76*gwpCH4+EF_N2O!AZ76*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA76+EF_CH4!BA76*gwpCH4+EF_N2O!BA76*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB76+EF_CH4!BB76*gwpCH4+EF_N2O!BB76*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC76+EF_CH4!BC76*gwpCH4+EF_N2O!BC76*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD76+EF_CH4!BD76*gwpCH4+EF_N2O!BD76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE76+EF_CH4!BE76*gwpCH4+EF_N2O!BE76*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF76+EF_CH4!BF76*gwpCH4+EF_N2O!BF76*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG76+EF_CH4!BG76*gwpCH4+EF_N2O!BG76*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH76+EF_CH4!BH76*gwpCH4+EF_N2O!BH76*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI76+EF_CH4!BI76*gwpCH4+EF_N2O!BI76*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ76+EF_CH4!BJ76*gwpCH4+EF_N2O!BJ76*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK76+EF_CH4!BK76*gwpCH4+EF_N2O!BK76*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL76+EF_CH4!BL76*gwpCH4+EF_N2O!BL76*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM76+EF_CH4!BM76*gwpCH4+EF_N2O!BM76*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN76+EF_CH4!BN76*gwpCH4+EF_N2O!BN76*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO76+EF_CH4!BO76*gwpCH4+EF_N2O!BO76*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D74","v":-0.38474006510861153},{"$f":"EF_Offset!E74","v":-1},-1,-1,{"$f":"EF_Offset!F74","v":-1},{"$f":"EF_Offset!G74","v":0},-1,-1,{"$f":"EF_Offset!F74","v":-1}]
[null,2056,{"$f":"(EF_CO2!C77+EF_CH4!C77*gwpCH4+EF_N2O!C77*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D77+EF_CH4!D77*gwpCH4+EF_N2O!D77*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E77+EF_CH4!E77*gwpCH4+EF_N2O!E77*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F77+EF_CH4!F77*gwpCH4+EF_N2O!F77*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G77+EF_CH4!G77*gwpCH4+EF_N2O!G77*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H77+EF_CH4!H77*gwpCH4+EF_N2O!H77*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I77+EF_CH4!I77*gwpCH4+EF_N2O!I77*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J77+EF_CH4!J77*gwpCH4+EF_N2O!J77*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K77+EF_CH4!K77*gwpCH4+EF_N2O!K77*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L77+EF_CH4!L77*gwpCH4+EF_N2O!L77*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M77+EF_CH4!M77*gwpCH4+EF_N2O!M77*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N77+EF_CH4!N77*gwpCH4+EF_N2O!N77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O77+EF_CH4!O77*gwpCH4+EF_N2O!O77*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P77+EF_CH4!P77*gwpCH4+EF_N2O!P77*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q77+EF_CH4!Q77*gwpCH4+EF_N2O!Q77*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R77+EF_CH4!R77*gwpCH4+EF_N2O!R77*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S77+EF_CH4!S77*gwpCH4+EF_N2O!S77*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T77+EF_CH4!T77*gwpCH4+EF_N2O!T77*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U77+EF_CH4!U77*gwpCH4+EF_N2O!U77*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V77+EF_CH4!V77*gwpCH4+EF_N2O!V77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W77+EF_CH4!W77*gwpCH4+EF_N2O!W77*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D75","v":0.58967008099999996},{"$f":"EF_Refrigerants!F75","v":1.4787111262000001},{"$f":"EF_Refrigerants!H75","v":0.77110702900000005},{"$f":"EF_Refrigerants!J75","v":0.15422140580000002},{"$f":"EF_Refrigerants!L75","v":1.2246993990000001},{"$f":"EF_Refrigerants!N75","v":0},{"$f":"(EF_CO2!AD77+EF_CH4!AD77*gwpCH4+EF_N2O!AD77*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE77+EF_CH4!AE77*gwpCH4+EF_N2O!AE77*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF77+EF_CH4!AF77*gwpCH4+EF_N2O!AF77*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG77+EF_CH4!AG77*gwpCH4+EF_N2O!AG77*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH77+EF_CH4!AH77*gwpCH4+EF_N2O!AH77*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI77+EF_CH4!AI77*gwpCH4+EF_N2O!AI77*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ77+EF_CH4!AJ77*gwpCH4+EF_N2O!AJ77*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK77+EF_CH4!AK77*gwpCH4+EF_N2O!AK77*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL77+EF_CH4!AL77*gwpCH4+EF_N2O!AL77*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM77+EF_CH4!AM77*gwpCH4+EF_N2O!AM77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN77+EF_CH4!AN77*gwpCH4+EF_N2O!AN77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO77+EF_CH4!AO77*gwpCH4+EF_N2O!AO77*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP77+EF_CH4!AP77*gwpCH4+EF_N2O!AP77*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ77+EF_CH4!AQ77*gwpCH4+EF_N2O!AQ77*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR77+EF_CH4!AR77*gwpCH4+EF_N2O!AR77*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS77+EF_CH4!AS77*gwpCH4+EF_N2O!AS77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT77+EF_CH4!AT77*gwpCH4+EF_N2O!AT77*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU77+EF_CH4!AU77*gwpCH4+EF_N2O!AU77*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV77+EF_CH4!AV77*gwpCH4+EF_N2O!AV77*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW77+EF_CH4!AW77*gwpCH4+EF_N2O!AW77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX77+EF_CH4!AX77*gwpCH4+EF_N2O!AX77*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY77+EF_CH4!AY77*gwpCH4+EF_N2O!AY77*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ77+EF_CH4!AZ77*gwpCH4+EF_N2O!AZ77*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA77+EF_CH4!BA77*gwpCH4+EF_N2O!BA77*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB77+EF_CH4!BB77*gwpCH4+EF_N2O!BB77*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC77+EF_CH4!BC77*gwpCH4+EF_N2O!BC77*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD77+EF_CH4!BD77*gwpCH4+EF_N2O!BD77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE77+EF_CH4!BE77*gwpCH4+EF_N2O!BE77*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF77+EF_CH4!BF77*gwpCH4+EF_N2O!BF77*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG77+EF_CH4!BG77*gwpCH4+EF_N2O!BG77*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH77+EF_CH4!BH77*gwpCH4+EF_N2O!BH77*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI77+EF_CH4!BI77*gwpCH4+EF_N2O!BI77*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ77+EF_CH4!BJ77*gwpCH4+EF_N2O!BJ77*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK77+EF_CH4!BK77*gwpCH4+EF_N2O!BK77*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL77+EF_CH4!BL77*gwpCH4+EF_N2O!BL77*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM77+EF_CH4!BM77*gwpCH4+EF_N2O!BM77*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN77+EF_CH4!BN77*gwpCH4+EF_N2O!BN77*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO77+EF_CH4!BO77*gwpCH4+EF_N2O!BO77*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D75","v":-0.38474006510861153},{"$f":"EF_Offset!E75","v":-1},-1,-1,{"$f":"EF_Offset!F75","v":-1},{"$f":"EF_Offset!G75","v":0},-1,-1,{"$f":"EF_Offset!F75","v":-1}]
[null,2057,{"$f":"(EF_CO2!C78+EF_CH4!C78*gwpCH4+EF_N2O!C78*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D78+EF_CH4!D78*gwpCH4+EF_N2O!D78*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E78+EF_CH4!E78*gwpCH4+EF_N2O!E78*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F78+EF_CH4!F78*gwpCH4+EF_N2O!F78*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G78+EF_CH4!G78*gwpCH4+EF_N2O!G78*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H78+EF_CH4!H78*gwpCH4+EF_N2O!H78*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I78+EF_CH4!I78*gwpCH4+EF_N2O!I78*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J78+EF_CH4!J78*gwpCH4+EF_N2O!J78*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K78+EF_CH4!K78*gwpCH4+EF_N2O!K78*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L78+EF_CH4!L78*gwpCH4+EF_N2O!L78*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M78+EF_CH4!M78*gwpCH4+EF_N2O!M78*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N78+EF_CH4!N78*gwpCH4+EF_N2O!N78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O78+EF_CH4!O78*gwpCH4+EF_N2O!O78*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P78+EF_CH4!P78*gwpCH4+EF_N2O!P78*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q78+EF_CH4!Q78*gwpCH4+EF_N2O!Q78*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R78+EF_CH4!R78*gwpCH4+EF_N2O!R78*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S78+EF_CH4!S78*gwpCH4+EF_N2O!S78*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T78+EF_CH4!T78*gwpCH4+EF_N2O!T78*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U78+EF_CH4!U78*gwpCH4+EF_N2O!U78*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V78+EF_CH4!V78*gwpCH4+EF_N2O!V78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W78+EF_CH4!W78*gwpCH4+EF_N2O!W78*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D76","v":0.58967008099999996},{"$f":"EF_Refrigerants!F76","v":1.4787111262000001},{"$f":"EF_Refrigerants!H76","v":0.77110702900000005},{"$f":"EF_Refrigerants!J76","v":0.15422140580000002},{"$f":"EF_Refrigerants!L76","v":1.2246993990000001},{"$f":"EF_Refrigerants!N76","v":0},{"$f":"(EF_CO2!AD78+EF_CH4!AD78*gwpCH4+EF_N2O!AD78*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE78+EF_CH4!AE78*gwpCH4+EF_N2O!AE78*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF78+EF_CH4!AF78*gwpCH4+EF_N2O!AF78*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG78+EF_CH4!AG78*gwpCH4+EF_N2O!AG78*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH78+EF_CH4!AH78*gwpCH4+EF_N2O!AH78*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI78+EF_CH4!AI78*gwpCH4+EF_N2O!AI78*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ78+EF_CH4!AJ78*gwpCH4+EF_N2O!AJ78*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK78+EF_CH4!AK78*gwpCH4+EF_N2O!AK78*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL78+EF_CH4!AL78*gwpCH4+EF_N2O!AL78*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM78+EF_CH4!AM78*gwpCH4+EF_N2O!AM78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN78+EF_CH4!AN78*gwpCH4+EF_N2O!AN78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO78+EF_CH4!AO78*gwpCH4+EF_N2O!AO78*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP78+EF_CH4!AP78*gwpCH4+EF_N2O!AP78*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ78+EF_CH4!AQ78*gwpCH4+EF_N2O!AQ78*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR78+EF_CH4!AR78*gwpCH4+EF_N2O!AR78*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS78+EF_CH4!AS78*gwpCH4+EF_N2O!AS78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT78+EF_CH4!AT78*gwpCH4+EF_N2O!AT78*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU78+EF_CH4!AU78*gwpCH4+EF_N2O!AU78*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV78+EF_CH4!AV78*gwpCH4+EF_N2O!AV78*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW78+EF_CH4!AW78*gwpCH4+EF_N2O!AW78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX78+EF_CH4!AX78*gwpCH4+EF_N2O!AX78*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY78+EF_CH4!AY78*gwpCH4+EF_N2O!AY78*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ78+EF_CH4!AZ78*gwpCH4+EF_N2O!AZ78*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA78+EF_CH4!BA78*gwpCH4+EF_N2O!BA78*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB78+EF_CH4!BB78*gwpCH4+EF_N2O!BB78*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC78+EF_CH4!BC78*gwpCH4+EF_N2O!BC78*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD78+EF_CH4!BD78*gwpCH4+EF_N2O!BD78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE78+EF_CH4!BE78*gwpCH4+EF_N2O!BE78*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF78+EF_CH4!BF78*gwpCH4+EF_N2O!BF78*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG78+EF_CH4!BG78*gwpCH4+EF_N2O!BG78*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH78+EF_CH4!BH78*gwpCH4+EF_N2O!BH78*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI78+EF_CH4!BI78*gwpCH4+EF_N2O!BI78*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ78+EF_CH4!BJ78*gwpCH4+EF_N2O!BJ78*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK78+EF_CH4!BK78*gwpCH4+EF_N2O!BK78*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL78+EF_CH4!BL78*gwpCH4+EF_N2O!BL78*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM78+EF_CH4!BM78*gwpCH4+EF_N2O!BM78*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN78+EF_CH4!BN78*gwpCH4+EF_N2O!BN78*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO78+EF_CH4!BO78*gwpCH4+EF_N2O!BO78*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D76","v":-0.38474006510861153},{"$f":"EF_Offset!E76","v":-1},-1,-1,{"$f":"EF_Offset!F76","v":-1},{"$f":"EF_Offset!G76","v":0},-1,-1,{"$f":"EF_Offset!F76","v":-1}]
[null,2058,{"$f":"(EF_CO2!C79+EF_CH4!C79*gwpCH4+EF_N2O!C79*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D79+EF_CH4!D79*gwpCH4+EF_N2O!D79*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E79+EF_CH4!E79*gwpCH4+EF_N2O!E79*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F79+EF_CH4!F79*gwpCH4+EF_N2O!F79*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G79+EF_CH4!G79*gwpCH4+EF_N2O!G79*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H79+EF_CH4!H79*gwpCH4+EF_N2O!H79*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I79+EF_CH4!I79*gwpCH4+EF_N2O!I79*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J79+EF_CH4!J79*gwpCH4+EF_N2O!J79*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K79+EF_CH4!K79*gwpCH4+EF_N2O!K79*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L79+EF_CH4!L79*gwpCH4+EF_N2O!L79*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M79+EF_CH4!M79*gwpCH4+EF_N2O!M79*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N79+EF_CH4!N79*gwpCH4+EF_N2O!N79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O79+EF_CH4!O79*gwpCH4+EF_N2O!O79*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P79+EF_CH4!P79*gwpCH4+EF_N2O!P79*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q79+EF_CH4!Q79*gwpCH4+EF_N2O!Q79*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R79+EF_CH4!R79*gwpCH4+EF_N2O!R79*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S79+EF_CH4!S79*gwpCH4+EF_N2O!S79*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T79+EF_CH4!T79*gwpCH4+EF_N2O!T79*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U79+EF_CH4!U79*gwpCH4+EF_N2O!U79*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V79+EF_CH4!V79*gwpCH4+EF_N2O!V79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W79+EF_CH4!W79*gwpCH4+EF_N2O!W79*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D77","v":0.58967008099999996},{"$f":"EF_Refrigerants!F77","v":1.4787111262000001},{"$f":"EF_Refrigerants!H77","v":0.77110702900000005},{"$f":"EF_Refrigerants!J77","v":0.15422140580000002},{"$f":"EF_Refrigerants!L77","v":1.2246993990000001},{"$f":"EF_Refrigerants!N77","v":0},{"$f":"(EF_CO2!AD79+EF_CH4!AD79*gwpCH4+EF_N2O!AD79*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE79+EF_CH4!AE79*gwpCH4+EF_N2O!AE79*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF79+EF_CH4!AF79*gwpCH4+EF_N2O!AF79*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG79+EF_CH4!AG79*gwpCH4+EF_N2O!AG79*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH79+EF_CH4!AH79*gwpCH4+EF_N2O!AH79*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI79+EF_CH4!AI79*gwpCH4+EF_N2O!AI79*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ79+EF_CH4!AJ79*gwpCH4+EF_N2O!AJ79*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK79+EF_CH4!AK79*gwpCH4+EF_N2O!AK79*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL79+EF_CH4!AL79*gwpCH4+EF_N2O!AL79*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM79+EF_CH4!AM79*gwpCH4+EF_N2O!AM79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN79+EF_CH4!AN79*gwpCH4+EF_N2O!AN79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO79+EF_CH4!AO79*gwpCH4+EF_N2O!AO79*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP79+EF_CH4!AP79*gwpCH4+EF_N2O!AP79*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ79+EF_CH4!AQ79*gwpCH4+EF_N2O!AQ79*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR79+EF_CH4!AR79*gwpCH4+EF_N2O!AR79*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS79+EF_CH4!AS79*gwpCH4+EF_N2O!AS79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT79+EF_CH4!AT79*gwpCH4+EF_N2O!AT79*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU79+EF_CH4!AU79*gwpCH4+EF_N2O!AU79*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV79+EF_CH4!AV79*gwpCH4+EF_N2O!AV79*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW79+EF_CH4!AW79*gwpCH4+EF_N2O!AW79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX79+EF_CH4!AX79*gwpCH4+EF_N2O!AX79*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY79+EF_CH4!AY79*gwpCH4+EF_N2O!AY79*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ79+EF_CH4!AZ79*gwpCH4+EF_N2O!AZ79*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA79+EF_CH4!BA79*gwpCH4+EF_N2O!BA79*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB79+EF_CH4!BB79*gwpCH4+EF_N2O!BB79*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC79+EF_CH4!BC79*gwpCH4+EF_N2O!BC79*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD79+EF_CH4!BD79*gwpCH4+EF_N2O!BD79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE79+EF_CH4!BE79*gwpCH4+EF_N2O!BE79*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF79+EF_CH4!BF79*gwpCH4+EF_N2O!BF79*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG79+EF_CH4!BG79*gwpCH4+EF_N2O!BG79*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH79+EF_CH4!BH79*gwpCH4+EF_N2O!BH79*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI79+EF_CH4!BI79*gwpCH4+EF_N2O!BI79*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ79+EF_CH4!BJ79*gwpCH4+EF_N2O!BJ79*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK79+EF_CH4!BK79*gwpCH4+EF_N2O!BK79*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL79+EF_CH4!BL79*gwpCH4+EF_N2O!BL79*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM79+EF_CH4!BM79*gwpCH4+EF_N2O!BM79*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN79+EF_CH4!BN79*gwpCH4+EF_N2O!BN79*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO79+EF_CH4!BO79*gwpCH4+EF_N2O!BO79*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D77","v":-0.38474006510861153},{"$f":"EF_Offset!E77","v":-1},-1,-1,{"$f":"EF_Offset!F77","v":-1},{"$f":"EF_Offset!G77","v":0},-1,-1,{"$f":"EF_Offset!F77","v":-1}]
[null,2059,{"$f":"(EF_CO2!C80+EF_CH4!C80*gwpCH4+EF_N2O!C80*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D80+EF_CH4!D80*gwpCH4+EF_N2O!D80*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E80+EF_CH4!E80*gwpCH4+EF_N2O!E80*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F80+EF_CH4!F80*gwpCH4+EF_N2O!F80*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G80+EF_CH4!G80*gwpCH4+EF_N2O!G80*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H80+EF_CH4!H80*gwpCH4+EF_N2O!H80*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I80+EF_CH4!I80*gwpCH4+EF_N2O!I80*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J80+EF_CH4!J80*gwpCH4+EF_N2O!J80*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K80+EF_CH4!K80*gwpCH4+EF_N2O!K80*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L80+EF_CH4!L80*gwpCH4+EF_N2O!L80*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M80+EF_CH4!M80*gwpCH4+EF_N2O!M80*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N80+EF_CH4!N80*gwpCH4+EF_N2O!N80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O80+EF_CH4!O80*gwpCH4+EF_N2O!O80*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P80+EF_CH4!P80*gwpCH4+EF_N2O!P80*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q80+EF_CH4!Q80*gwpCH4+EF_N2O!Q80*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R80+EF_CH4!R80*gwpCH4+EF_N2O!R80*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S80+EF_CH4!S80*gwpCH4+EF_N2O!S80*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T80+EF_CH4!T80*gwpCH4+EF_N2O!T80*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U80+EF_CH4!U80*gwpCH4+EF_N2O!U80*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V80+EF_CH4!V80*gwpCH4+EF_N2O!V80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W80+EF_CH4!W80*gwpCH4+EF_N2O!W80*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D78","v":0.58967008099999996},{"$f":"EF_Refrigerants!F78","v":1.4787111262000001},{"$f":"EF_Refrigerants!H78","v":0.77110702900000005},{"$f":"EF_Refrigerants!J78","v":0.15422140580000002},{"$f":"EF_Refrigerants!L78","v":1.2246993990000001},{"$f":"EF_Refrigerants!N78","v":0},{"$f":"(EF_CO2!AD80+EF_CH4!AD80*gwpCH4+EF_N2O!AD80*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE80+EF_CH4!AE80*gwpCH4+EF_N2O!AE80*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF80+EF_CH4!AF80*gwpCH4+EF_N2O!AF80*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG80+EF_CH4!AG80*gwpCH4+EF_N2O!AG80*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH80+EF_CH4!AH80*gwpCH4+EF_N2O!AH80*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI80+EF_CH4!AI80*gwpCH4+EF_N2O!AI80*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ80+EF_CH4!AJ80*gwpCH4+EF_N2O!AJ80*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK80+EF_CH4!AK80*gwpCH4+EF_N2O!AK80*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL80+EF_CH4!AL80*gwpCH4+EF_N2O!AL80*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM80+EF_CH4!AM80*gwpCH4+EF_N2O!AM80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN80+EF_CH4!AN80*gwpCH4+EF_N2O!AN80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO80+EF_CH4!AO80*gwpCH4+EF_N2O!AO80*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP80+EF_CH4!AP80*gwpCH4+EF_N2O!AP80*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ80+EF_CH4!AQ80*gwpCH4+EF_N2O!AQ80*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR80+EF_CH4!AR80*gwpCH4+EF_N2O!AR80*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS80+EF_CH4!AS80*gwpCH4+EF_N2O!AS80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT80+EF_CH4!AT80*gwpCH4+EF_N2O!AT80*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU80+EF_CH4!AU80*gwpCH4+EF_N2O!AU80*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV80+EF_CH4!AV80*gwpCH4+EF_N2O!AV80*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW80+EF_CH4!AW80*gwpCH4+EF_N2O!AW80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX80+EF_CH4!AX80*gwpCH4+EF_N2O!AX80*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY80+EF_CH4!AY80*gwpCH4+EF_N2O!AY80*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ80+EF_CH4!AZ80*gwpCH4+EF_N2O!AZ80*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA80+EF_CH4!BA80*gwpCH4+EF_N2O!BA80*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB80+EF_CH4!BB80*gwpCH4+EF_N2O!BB80*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC80+EF_CH4!BC80*gwpCH4+EF_N2O!BC80*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD80+EF_CH4!BD80*gwpCH4+EF_N2O!BD80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE80+EF_CH4!BE80*gwpCH4+EF_N2O!BE80*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF80+EF_CH4!BF80*gwpCH4+EF_N2O!BF80*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG80+EF_CH4!BG80*gwpCH4+EF_N2O!BG80*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH80+EF_CH4!BH80*gwpCH4+EF_N2O!BH80*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI80+EF_CH4!BI80*gwpCH4+EF_N2O!BI80*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ80+EF_CH4!BJ80*gwpCH4+EF_N2O!BJ80*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK80+EF_CH4!BK80*gwpCH4+EF_N2O!BK80*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL80+EF_CH4!BL80*gwpCH4+EF_N2O!BL80*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM80+EF_CH4!BM80*gwpCH4+EF_N2O!BM80*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN80+EF_CH4!BN80*gwpCH4+EF_N2O!BN80*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO80+EF_CH4!BO80*gwpCH4+EF_N2O!BO80*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D78","v":-0.38474006510861153},{"$f":"EF_Offset!E78","v":-1},-1,-1,{"$f":"EF_Offset!F78","v":-1},{"$f":"EF_Offset!G78","v":0},-1,-1,{"$f":"EF_Offset!F78","v":-1}]
[null,2060,{"$f":"(EF_CO2!C81+EF_CH4!C81*gwpCH4+EF_N2O!C81*gwpN2O)/1000","v":1.1761262398846029E-2},{"$f":"(EF_CO2!D81+EF_CH4!D81*gwpCH4+EF_N2O!D81*gwpN2O)/1000","v":1.0049434654076315E-2},{"$f":"(EF_CO2!E81+EF_CH4!E81*gwpCH4+EF_N2O!E81*gwpN2O)/1000","v":5.291905493724762E-2},{"$f":"(EF_CO2!F81+EF_CH4!F81*gwpCH4+EF_N2O!F81*gwpN2O)/1000","v":5.4407644768362422E-3},{"$f":"(EF_CO2!G81+EF_CH4!G81*gwpCH4+EF_N2O!G81*gwpN2O)/1000","v":1.9272695428988609},{"$f":"(EF_CO2!H81+EF_CH4!H81*gwpCH4+EF_N2O!H81*gwpN2O)/1000","v":0.90877032258064516},{"$f":"(EF_CO2!I81+EF_CH4!I81*gwpCH4+EF_N2O!I81*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!J81+EF_CH4!J81*gwpCH4+EF_N2O!J81*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!K81+EF_CH4!K81*gwpCH4+EF_N2O!K81*gwpN2O)/1000","v":0.15546246911953179},{"$f":"(EF_CO2!L81+EF_CH4!L81*gwpCH4+EF_N2O!L81*gwpN2O)/1000","v":9.1235715214101204E-3},{"$f":"(EF_CO2!M81+EF_CH4!M81*gwpCH4+EF_N2O!M81*gwpN2O)/1000","v":7.9143320788268509E-3},{"$f":"(EF_CO2!N81+EF_CH4!N81*gwpCH4+EF_N2O!N81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O81+EF_CH4!O81*gwpCH4+EF_N2O!O81*gwpN2O)/1000","v":8.9288062571141226E-3},{"$f":"(EF_CO2!P81+EF_CH4!P81*gwpCH4+EF_N2O!P81*gwpN2O)/1000","v":1.0077766662076316E-2},{"$f":"(EF_CO2!Q81+EF_CH4!Q81*gwpCH4+EF_N2O!Q81*gwpN2O)/1000","v":5.3228516937247623E-2},{"$f":"(EF_CO2!R81+EF_CH4!R81*gwpCH4+EF_N2O!R81*gwpN2O)/1000","v":1.1804373753097779E-3},{"$f":"(EF_CO2!S81+EF_CH4!S81*gwpCH4+EF_N2O!S81*gwpN2O)/1000","v":9.5378532146710958E-3},{"$f":"(EF_CO2!T81+EF_CH4!T81*gwpCH4+EF_N2O!T81*gwpN2O)/1000","v":7.9437317130668511E-3},{"$f":"(EF_CO2!U81+EF_CH4!U81*gwpCH4+EF_N2O!U81*gwpN2O)/1000","v":9.5507610000000014E-3},{"$f":"(EF_CO2!V81+EF_CH4!V81*gwpCH4+EF_N2O!V81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W81+EF_CH4!W81*gwpCH4+EF_N2O!W81*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D79","v":0.58967008099999996},{"$f":"EF_Refrigerants!F79","v":1.4787111262000001},{"$f":"EF_Refrigerants!H79","v":0.77110702900000005},{"$f":"EF_Refrigerants!J79","v":0.15422140580000002},{"$f":"EF_Refrigerants!L79","v":1.2246993990000001},{"$f":"EF_Refrigerants!N79","v":0},{"$f":"(EF_CO2!AD81+EF_CH4!AD81*gwpCH4+EF_N2O!AD81*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE81+EF_CH4!AE81*gwpCH4+EF_N2O!AE81*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF81+EF_CH4!AF81*gwpCH4+EF_N2O!AF81*gwpN2O)/1000","v":4.1384994228549443},{"$f":"(EF_CO2!AG81+EF_CH4!AG81*gwpCH4+EF_N2O!AG81*gwpN2O)/1000","v":1.2206325199214429},{"$f":"(EF_CO2!AH81+EF_CH4!AH81*gwpCH4+EF_N2O!AH81*gwpN2O)/1000","v":0.39014925373134324},{"$f":"(EF_CO2!AI81+EF_CH4!AI81*gwpCH4+EF_N2O!AI81*gwpN2O)/1000","v":0.15253768844221105},{"$f":"(EF_CO2!AJ81+EF_CH4!AJ81*gwpCH4+EF_N2O!AJ81*gwpN2O)/1000","v":0.2114572864321608},{"$f":"(EF_CO2!AK81+EF_CH4!AK81*gwpCH4+EF_N2O!AK81*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL81+EF_CH4!AL81*gwpCH4+EF_N2O!AL81*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM81+EF_CH4!AM81*gwpCH4+EF_N2O!AM81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN81+EF_CH4!AN81*gwpCH4+EF_N2O!AN81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AO81+EF_CH4!AO81*gwpCH4+EF_N2O!AO81*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AP81+EF_CH4!AP81*gwpCH4+EF_N2O!AP81*gwpN2O)/1000","v":7.5425203859947998E-2},{"$f":"(EF_CO2!AQ81+EF_CH4!AQ81*gwpCH4+EF_N2O!AQ81*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AR81+EF_CH4!AR81*gwpCH4+EF_N2O!AR81*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AS81+EF_CH4!AS81*gwpCH4+EF_N2O!AS81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AT81+EF_CH4!AT81*gwpCH4+EF_N2O!AT81*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AU81+EF_CH4!AU81*gwpCH4+EF_N2O!AU81*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!AV81+EF_CH4!AV81*gwpCH4+EF_N2O!AV81*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!AW81+EF_CH4!AW81*gwpCH4+EF_N2O!AW81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AX81+EF_CH4!AX81*gwpCH4+EF_N2O!AX81*gwpN2O)/1000","v":7.6185765254554118E-5},{"$f":"(EF_CO2!AY81+EF_CH4!AY81*gwpCH4+EF_N2O!AY81*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!AZ81+EF_CH4!AZ81*gwpCH4+EF_N2O!AZ81*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BA81+EF_CH4!BA81*gwpCH4+EF_N2O!BA81*gwpN2O)/1000","v":3.8092882627277059E-5},{"$f":"(EF_CO2!BB81+EF_CH4!BB81*gwpCH4+EF_N2O!BB81*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BC81+EF_CH4!BC81*gwpCH4+EF_N2O!BC81*gwpN2O)/1000","v":2.5403584110179694E-4},{"$f":"(EF_CO2!BD81+EF_CH4!BD81*gwpCH4+EF_N2O!BD81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE81+EF_CH4!BE81*gwpCH4+EF_N2O!BE81*gwpN2O)/1000","v":4.0401838267484707E-4},{"$f":"(EF_CO2!BF81+EF_CH4!BF81*gwpCH4+EF_N2O!BF81*gwpN2O)/1000","v":7.7636922898536936E-4},{"$f":"(EF_CO2!BG81+EF_CH4!BG81*gwpCH4+EF_N2O!BG81*gwpN2O)/1000","v":-0.10999999999999999},{"$f":"(EF_CO2!BH81+EF_CH4!BH81*gwpCH4+EF_N2O!BH81*gwpN2O)/1000","v":-3.6666666666666667E-2},{"$f":"(EF_CO2!BI81+EF_CH4!BI81*gwpCH4+EF_N2O!BI81*gwpN2O)/1000","v":1.1785714285714286},{"$f":"(EF_CO2!BJ81+EF_CH4!BJ81*gwpCH4+EF_N2O!BJ81*gwpN2O)/1000","v":0.30555555555555547},{"$f":"(EF_CO2!BK81+EF_CH4!BK81*gwpCH4+EF_N2O!BK81*gwpN2O)/1000","v":0.17460317460317459},{"$f":"(EF_CO2!BL81+EF_CH4!BL81*gwpCH4+EF_N2O!BL81*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM81+EF_CH4!BM81*gwpCH4+EF_N2O!BM81*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN81+EF_CH4!BN81*gwpCH4+EF_N2O!BN81*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO81+EF_CH4!BO81*gwpCH4+EF_N2O!BO81*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.2905E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1470669999999999E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.051445E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.3191749999999994E-4},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":8.1238999999999997E-4},{"$f":"EF_Offset!D79","v":-0.38474006510861153},{"$f":"EF_Offset!E79","v":-1},-1,-1,{"$f":"EF_Offset!F79","v":-1},{"$f":"EF_Offset!G79","v":0},-1,-1,{"$f":"EF_Offset!F79","v":-1}]
[null,"Source:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Offset","EF_Offset",null,null,"EF_Offset","EF_Offset",null,null,"EF_Offset"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Stationary","index":48,"n_rows":81,"n_cols":44,"rows_kept":81,"cut":false,"hidden":false,"merged":[[80,1,80,6]]}
[]
[null,"On this Worksheet: Carbon Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","On Campus Stationary Sources"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Cogeneration ",null,null,null,null,null,"Residual Oil (#5-#6)",null,null,"Distillate Oil (#1 - #4)",null,null,"Natural Gas",null,null,"Propane",null,null,"Coal",null,null,"Incinerated Waste",null,null,"Wood Chips",null,null,"Wood Pellets",null,null,"Grass Pellets",null,null,"Residual BioHeat",null,null,"Distillate BioHeat",null,null,"Other"]
[null,"Fiscal Year","Electric Output (MMBtu)","Steam Output (MMBtu)","Electric efficiency","Steam Efficiency","Proportion emissions and energy use from electric","Proportion emissions and energy use from steam","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CO2 / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!Z11*MMBtuPERkWh","v":0},{"$f":"Input!AA11","v":0},{"$f":"Input!AB11","v":0},{"$f":"Input!AC11","v":0},{"$f":"IF(H8>0,1-H8,0)","v":0},{"$f":"IF(AND(C8>0,D8>0),(D8/F8)/((D8/F8)+(C8/E8)),0)","v":0},{"$f":"EF_HeatingValues!L10*EF_CarbonContent!D10","v":11.693404798846029},{"$f":"EF_HeatingValues!L10*EF_CH4N2O!$C9","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!L10*EF_CH4N2O!$D9","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10","v":9.9870056620763155},{"$f":"EF_HeatingValues!K10*EF_CH4N2O!$C9","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K10*EF_CH4N2O!$D9","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H10","v":52.755740937247623},{"$f":"EF_CH4N2O!E9","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F9","v":1.055E-4},{"$f":"EF_HeatingValues!I10*EF_CarbonContent!J10","v":5.4155277635935839},{"$f":"EF_HeatingValues!I10*EF_CH4N2O!C9","v":9.1056547619047616E-4},{"$f":"EF_HeatingValues!I10*EF_CH4N2O!D9","v":5.4633928571428567E-5},{"$f":"EF_HeatingValues!C10*EF_CarbonContent!L10","v":1993.0707092998077},{"$f":"EF_HeatingValues!C10*EF_CH4N2O!G9","v":0.22362835},{"$f":"EF_HeatingValues!C10*EF_CH4N2O!H9","v":3.3554850999999997E-2},{"$f":"EF_CarbonContent!P10","v":366.66666666666669},{"$f":"EF_HeatingValues!D10*EF_CH4N2O!I9","v":0},{"$f":"EF_HeatingValues!D10*EF_CH4N2O!K9","v":1.8191397849462365},{"$f":"EF_HeatingValues!E10*EF_CarbonContent!S10","v":14.426946319531753},{"$f":"EF_HeatingValues!E10*EF_CH4N2O!L9","v":4.8677700000000002},{"$f":"EF_HeatingValues!E10*EF_CH4N2O!M9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F10*EF_CarbonContent!U10","v":14.426946319531753},{"$f":"EF_HeatingValues!F10*EF_CH4N2O!L9","v":4.8677700000000002},{"$f":"EF_HeatingValues!F10*EF_CH4N2O!M9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G10*EF_CarbonContent!W10","v":14.426946319531753},{"$f":"EF_HeatingValues!G10*EF_CH4N2O!N9","v":4.8677700000000002},{"$f":"EF_HeatingValues!G10*EF_CH4N2O!O9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R10*EF_CarbonContent!Y10","v":9.0578672692501208},{"$f":"EF_HeatingValues!R10*EF_CH4N2O!P9","v":1.532282E-3},{"$f":"EF_HeatingValues!R10*EF_CH4N2O!Q9","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S10*EF_CarbonContent!AA10","v":7.8529707130668509},{"$f":"EF_HeatingValues!S10*EF_CH4N2O!R9","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S10*EF_CH4N2O!S9","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!Z12*MMBtuPERkWh","v":0},{"$f":"Input!AA12","v":0},{"$f":"Input!AB12","v":0},{"$f":"Input!AC12","v":0},0,0,{"$f":"EF_HeatingValues!$L11*EF_CarbonContent!D11","v":11.693404798846029},{"$f":"EF_HeatingValues!$L11*EF_CH4N2O!$C10","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L11*EF_CH4N2O!$D10","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11","v":9.9870056620763155},{"$f":"EF_HeatingValues!K11*EF_CH4N2O!$C10","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K11*EF_CH4N2O!$D10","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H11","v":52.755740937247623},{"$f":"EF_CH4N2O!E10","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F10","v":1.055E-4},{"$f":"EF_HeatingValues!I11*EF_CarbonContent!J11","v":5.3990944379661272},{"$f":"EF_HeatingValues!I11*EF_CH4N2O!C10","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I11*EF_CH4N2O!D10","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C11*EF_CarbonContent!L11","v":2014.9439602754212},{"$f":"EF_HeatingValues!C11*EF_CH4N2O!G10","v":0.22281600000000001},{"$f":"EF_HeatingValues!C11*EF_CH4N2O!H10","v":3.3432960000000005E-2},{"$f":"EF_CarbonContent!P11","v":366.66666666666669},{"$f":"EF_HeatingValues!D11*EF_CH4N2O!I10","v":0},{"$f":"EF_HeatingValues!D11*EF_CH4N2O!K10","v":1.8191397849462365},{"$f":"EF_HeatingValues!E11*EF_CarbonContent!S11","v":14.426946319531753},{"$f":"EF_HeatingValues!E11*EF_CH4N2O!L10","v":4.8677700000000002},{"$f":"EF_HeatingValues!E11*EF_CH4N2O!M10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F11*EF_CarbonContent!U11","v":14.426946319531753},{"$f":"EF_HeatingValues!F11*EF_CH4N2O!L10","v":4.8677700000000002},{"$f":"EF_HeatingValues!F11*EF_CH4N2O!M10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G11*EF_CarbonContent!W11","v":14.426946319531753},{"$f":"EF_HeatingValues!G11*EF_CH4N2O!N10","v":4.8677700000000002},{"$f":"EF_HeatingValues!G11*EF_CH4N2O!O10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R11*EF_CarbonContent!Y11","v":9.0578672692501208},{"$f":"EF_HeatingValues!R11*EF_CH4N2O!P10","v":1.532282E-3},{"$f":"EF_HeatingValues!R11*EF_CH4N2O!Q10","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S11*EF_CarbonContent!AA11","v":7.8529707130668509},{"$f":"EF_HeatingValues!S11*EF_CH4N2O!R10","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S11*EF_CH4N2O!S10","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!Z13*MMBtuPERkWh","v":0},{"$f":"Input!AA13","v":0},{"$f":"Input!AB13","v":0},{"$f":"Input!AC13","v":0},0,0,{"$f":"EF_HeatingValues!$L12*EF_CarbonContent!D12","v":11.693404798846029},{"$f":"EF_HeatingValues!$L12*EF_CH4N2O!$C11","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L12*EF_CH4N2O!$D11","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12","v":9.9870056620763155},{"$f":"EF_HeatingValues!K12*EF_CH4N2O!$C11","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K12*EF_CH4N2O!$D11","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H12","v":52.755740937247623},{"$f":"EF_CH4N2O!E11","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F11","v":1.055E-4},{"$f":"EF_HeatingValues!I12*EF_CarbonContent!J12","v":5.4140338249001783},{"$f":"EF_HeatingValues!I12*EF_CH4N2O!C11","v":9.1031428571428574E-4},{"$f":"EF_HeatingValues!I12*EF_CH4N2O!D11","v":5.4618857142857144E-5},{"$f":"EF_HeatingValues!C12*EF_CarbonContent!L12","v":2019.1539487579248},{"$f":"EF_HeatingValues!C12*EF_CH4N2O!G11","v":0.22226740000000003},{"$f":"EF_HeatingValues!C12*EF_CH4N2O!H11","v":3.3350643999999999E-2},{"$f":"EF_CarbonContent!P12","v":366.66666666666669},{"$f":"EF_HeatingValues!D12*EF_CH4N2O!I11","v":0},{"$f":"EF_HeatingValues!D12*EF_CH4N2O!K11","v":1.8191397849462365},{"$f":"EF_HeatingValues!E12*EF_CarbonContent!S12","v":14.426946319531753},{"$f":"EF_HeatingValues!E12*EF_CH4N2O!L11","v":4.8677700000000002},{"$f":"EF_HeatingValues!E12*EF_CH4N2O!M11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F12*EF_CarbonContent!U12","v":14.426946319531753},{"$f":"EF_HeatingValues!F12*EF_CH4N2O!L11","v":4.8677700000000002},{"$f":"EF_HeatingValues!F12*EF_CH4N2O!M11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G12*EF_CarbonContent!W12","v":14.426946319531753},{"$f":"EF_HeatingValues!G12*EF_CH4N2O!N11","v":4.8677700000000002},{"$f":"EF_HeatingValues!G12*EF_CH4N2O!O11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R12*EF_CarbonContent!Y12","v":9.0578672692501208},{"$f":"EF_HeatingValues!R12*EF_CH4N2O!P11","v":1.532282E-3},{"$f":"EF_HeatingValues!R12*EF_CH4N2O!Q11","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S12*EF_CarbonContent!AA12","v":7.8529707130668509},{"$f":"EF_HeatingValues!S12*EF_CH4N2O!R11","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S12*EF_CH4N2O!S11","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!Z14*MMBtuPERkWh","v":0},{"$f":"Input!AA14","v":0},{"$f":"Input!AB14","v":0},{"$f":"Input!AC14","v":0},0,0,{"$f":"EF_HeatingValues!$L13*EF_CarbonContent!D13","v":11.693404798846029},{"$f":"EF_HeatingValues!$L13*EF_CH4N2O!$C12","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L13*EF_CH4N2O!$D12","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13","v":9.9870056620763155},{"$f":"EF_HeatingValues!K13*EF_CH4N2O!$C12","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K13*EF_CH4N2O!$D12","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H13","v":52.755740937247623},{"$f":"EF_CH4N2O!E12","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F12","v":1.055E-4},{"$f":"EF_HeatingValues!I13*EF_CarbonContent!J13","v":5.3902731683540503},{"$f":"EF_HeatingValues!I13*EF_CH4N2O!C12","v":9.0579285714285712E-4},{"$f":"EF_HeatingValues!I13*EF_CH4N2O!D12","v":5.4347571428571426E-5},{"$f":"EF_HeatingValues!C13*EF_CarbonContent!L13","v":1996.0658315601509},{"$f":"EF_HeatingValues!C13*EF_CH4N2O!G12","v":0.22165550000000003},{"$f":"EF_HeatingValues!C13*EF_CH4N2O!H12","v":3.3258830000000003E-2},{"$f":"EF_CarbonContent!P13","v":366.66666666666669},{"$f":"EF_HeatingValues!D13*EF_CH4N2O!I12","v":0},{"$f":"EF_HeatingValues!D13*EF_CH4N2O!K12","v":1.8191397849462365},{"$f":"EF_HeatingValues!E13*EF_CarbonContent!S13","v":14.426946319531753},{"$f":"EF_HeatingValues!E13*EF_CH4N2O!L12","v":4.8677700000000002},{"$f":"EF_HeatingValues!E13*EF_CH4N2O!M12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F13*EF_CarbonContent!U13","v":14.426946319531753},{"$f":"EF_HeatingValues!F13*EF_CH4N2O!L12","v":4.8677700000000002},{"$f":"EF_HeatingValues!F13*EF_CH4N2O!M12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G13*EF_CarbonContent!W13","v":14.426946319531753},{"$f":"EF_HeatingValues!G13*EF_CH4N2O!N12","v":4.8677700000000002},{"$f":"EF_HeatingValues!G13*EF_CH4N2O!O12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R13*EF_CarbonContent!Y13","v":9.0578672692501208},{"$f":"EF_HeatingValues!R13*EF_CH4N2O!P12","v":1.532282E-3},{"$f":"EF_HeatingValues!R13*EF_CH4N2O!Q12","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S13*EF_CarbonContent!AA13","v":7.8529707130668509},{"$f":"EF_HeatingValues!S13*EF_CH4N2O!R12","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S13*EF_CH4N2O!S12","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!Z15*MMBtuPERkWh","v":0},{"$f":"Input!AA15","v":0},{"$f":"Input!AB15","v":0},{"$f":"Input!AC15","v":0},0,0,{"$f":"EF_HeatingValues!$L14*EF_CarbonContent!D14","v":11.693404798846029},{"$f":"EF_HeatingValues!$L14*EF_CH4N2O!$C13","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L14*EF_CH4N2O!$D13","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14","v":9.9870056620763155},{"$f":"EF_HeatingValues!K14*EF_CH4N2O!$C13","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K14*EF_CH4N2O!$D13","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H14","v":52.755740937247623},{"$f":"EF_CH4N2O!E13","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F13","v":1.055E-4},{"$f":"EF_HeatingValues!I14*EF_CarbonContent!J14","v":5.4336225643280569},{"$f":"EF_HeatingValues!I14*EF_CH4N2O!C13","v":9.1307738095238095E-4},{"$f":"EF_HeatingValues!I14*EF_CH4N2O!D13","v":5.4784642857142853E-5},{"$f":"EF_HeatingValues!C14*EF_CarbonContent!L14","v":1983.0559166109722},{"$f":"EF_HeatingValues!C14*EF_CH4N2O!G13","v":0.22080095},{"$f":"EF_HeatingValues!C14*EF_CH4N2O!H13","v":3.3130606999999999E-2},{"$f":"EF_CarbonContent!P14","v":366.66666666666669},{"$f":"EF_HeatingValues!D14*EF_CH4N2O!I13","v":0},{"$f":"EF_HeatingValues!D14*EF_CH4N2O!K13","v":1.8191397849462365},{"$f":"EF_HeatingValues!E14*EF_CarbonContent!S14","v":14.426946319531753},{"$f":"EF_HeatingValues!E14*EF_CH4N2O!L13","v":4.8677700000000002},{"$f":"EF_HeatingValues!E14*EF_CH4N2O!M13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F14*EF_CarbonContent!U14","v":14.426946319531753},{"$f":"EF_HeatingValues!F14*EF_CH4N2O!L13","v":4.8677700000000002},{"$f":"EF_HeatingValues!F14*EF_CH4N2O!M13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G14*EF_CarbonContent!W14","v":14.426946319531753},{"$f":"EF_HeatingValues!G14*EF_CH4N2O!N13","v":4.8677700000000002},{"$f":"EF_HeatingValues!G14*EF_CH4N2O!O13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R14*EF_CarbonContent!Y14","v":9.0578672692501208},{"$f":"EF_HeatingValues!R14*EF_CH4N2O!P13","v":1.532282E-3},{"$f":"EF_HeatingValues!R14*EF_CH4N2O!Q13","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S14*EF_CarbonContent!AA14","v":7.8529707130668509},{"$f":"EF_HeatingValues!S14*EF_CH4N2O!R13","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S14*EF_CH4N2O!S13","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!Z16*MMBtuPERkWh","v":0},{"$f":"Input!AA16","v":0},{"$f":"Input!AB16","v":0},{"$f":"Input!AC16","v":0},0,0,{"$f":"EF_HeatingValues!$L15*EF_CarbonContent!D15","v":11.693404798846029},{"$f":"EF_HeatingValues!$L15*EF_CH4N2O!$C14","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L15*EF_CH4N2O!$D14","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15","v":9.9870056620763155},{"$f":"EF_HeatingValues!K15*EF_CH4N2O!$C14","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K15*EF_CH4N2O!$D14","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H15","v":52.755740937247623},{"$f":"EF_CH4N2O!E14","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F14","v":1.055E-4},{"$f":"EF_HeatingValues!I15*EF_CarbonContent!J15","v":5.4093948891781816},{"$f":"EF_HeatingValues!I15*EF_CH4N2O!C14","v":9.1006309523809531E-4},{"$f":"EF_HeatingValues!I15*EF_CH4N2O!D14","v":5.4603785714285713E-5},{"$f":"EF_HeatingValues!C15*EF_CarbonContent!L15","v":1981.4428180392483},{"$f":"EF_HeatingValues!C15*EF_CH4N2O!G14","v":0.22028400000000001},{"$f":"EF_HeatingValues!C15*EF_CH4N2O!H14","v":3.3053039999999999E-2},{"$f":"EF_CarbonContent!P15","v":366.66666666666669},{"$f":"EF_HeatingValues!D15*EF_CH4N2O!I14","v":0},{"$f":"EF_HeatingValues!D15*EF_CH4N2O!K14","v":1.8191397849462365},{"$f":"EF_HeatingValues!E15*EF_CarbonContent!S15","v":14.426946319531753},{"$f":"EF_HeatingValues!E15*EF_CH4N2O!L14","v":4.8677700000000002},{"$f":"EF_HeatingValues!E15*EF_CH4N2O!M14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F15*EF_CarbonContent!U15","v":14.426946319531753},{"$f":"EF_HeatingValues!F15*EF_CH4N2O!L14","v":4.8677700000000002},{"$f":"EF_HeatingValues!F15*EF_CH4N2O!M14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G15*EF_CarbonContent!W15","v":14.426946319531753},{"$f":"EF_HeatingValues!G15*EF_CH4N2O!N14","v":4.8677700000000002},{"$f":"EF_HeatingValues!G15*EF_CH4N2O!O14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R15*EF_CarbonContent!Y15","v":9.0578672692501208},{"$f":"EF_HeatingValues!R15*EF_CH4N2O!P14","v":1.532282E-3},{"$f":"EF_HeatingValues!R15*EF_CH4N2O!Q14","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S15*EF_CarbonContent!AA15","v":7.8529707130668509},{"$f":"EF_HeatingValues!S15*EF_CH4N2O!R14","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S15*EF_CH4N2O!S14","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!Z17*MMBtuPERkWh","v":0},{"$f":"Input!AA17","v":0},{"$f":"Input!AB17","v":0},{"$f":"Input!AC17","v":0},0,0,{"$f":"EF_HeatingValues!$L16*EF_CarbonContent!D16","v":11.693404798846029},{"$f":"EF_HeatingValues!$L16*EF_CH4N2O!$C15","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L16*EF_CH4N2O!$D15","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16","v":9.9870056620763155},{"$f":"EF_HeatingValues!K16*EF_CH4N2O!$C15","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K16*EF_CH4N2O!$D15","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H16","v":52.755740937247623},{"$f":"EF_CH4N2O!E15","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F15","v":1.055E-4},{"$f":"EF_HeatingValues!I16*EF_CarbonContent!J16","v":5.3944641828873232},{"$f":"EF_HeatingValues!I16*EF_CH4N2O!C15","v":9.0755119047619052E-4},{"$f":"EF_HeatingValues!I16*EF_CH4N2O!D15","v":5.4453071428571434E-5},{"$f":"EF_HeatingValues!C16*EF_CarbonContent!L16","v":1972.9231560226299},{"$f":"EF_HeatingValues!C16*EF_CH4N2O!G15","v":0.22017850000000003},{"$f":"EF_HeatingValues!C16*EF_CH4N2O!H15","v":3.3037210000000004E-2},{"$f":"EF_CarbonContent!P16","v":366.66666666666669},{"$f":"EF_HeatingValues!D16*EF_CH4N2O!I15","v":0},{"$f":"EF_HeatingValues!D16*EF_CH4N2O!K15","v":1.8191397849462365},{"$f":"EF_HeatingValues!E16*EF_CarbonContent!S16","v":14.426946319531753},{"$f":"EF_HeatingValues!E16*EF_CH4N2O!L15","v":4.8677700000000002},{"$f":"EF_HeatingValues!E16*EF_CH4N2O!M15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F16*EF_CarbonContent!U16","v":14.426946319531753},{"$f":"EF_HeatingValues!F16*EF_CH4N2O!L15","v":4.8677700000000002},{"$f":"EF_HeatingValues!F16*EF_CH4N2O!M15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G16*EF_CarbonContent!W16","v":14.426946319531753},{"$f":"EF_HeatingValues!G16*EF_CH4N2O!N15","v":4.8677700000000002},{"$f":"EF_HeatingValues!G16*EF_CH4N2O!O15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R16*EF_CarbonContent!Y16","v":9.0578672692501208},{"$f":"EF_HeatingValues!R16*EF_CH4N2O!P15","v":1.532282E-3},{"$f":"EF_HeatingValues!R16*EF_CH4N2O!Q15","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S16*EF_CarbonContent!AA16","v":7.8529707130668509},{"$f":"EF_HeatingValues!S16*EF_CH4N2O!R15","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S16*EF_CH4N2O!S15","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!Z18*MMBtuPERkWh","v":0},{"$f":"Input!AA18","v":0},{"$f":"Input!AB18","v":0},{"$f":"Input!AC18","v":0},0,0,{"$f":"EF_HeatingValues!$L17*EF_CarbonContent!D17","v":11.693404798846029},{"$f":"EF_HeatingValues!$L17*EF_CH4N2O!$C16","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L17*EF_CH4N2O!$D16","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17","v":9.9870056620763155},{"$f":"EF_HeatingValues!K17*EF_CH4N2O!$C16","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K17*EF_CH4N2O!$D16","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H17","v":52.755740937247623},{"$f":"EF_CH4N2O!E16","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F16","v":1.055E-4},{"$f":"EF_HeatingValues!I17*EF_CarbonContent!J17","v":5.3926655536178663},{"$f":"EF_HeatingValues!I17*EF_CH4N2O!C16","v":9.0830476190476201E-4},{"$f":"EF_HeatingValues!I17*EF_CH4N2O!D16","v":5.4498285714285719E-5},{"$f":"EF_HeatingValues!C17*EF_CarbonContent!L17","v":1964.6080877800625},{"$f":"EF_HeatingValues!C17*EF_CH4N2O!G16","v":0.21975649999999999},{"$f":"EF_HeatingValues!C17*EF_CH4N2O!H16","v":3.2973889999999999E-2},{"$f":"EF_CarbonContent!P17","v":366.66666666666669},{"$f":"EF_HeatingValues!D17*EF_CH4N2O!I16","v":0},{"$f":"EF_HeatingValues!D17*EF_CH4N2O!K16","v":1.8191397849462365},{"$f":"EF_HeatingValues!E17*EF_CarbonContent!S17","v":14.426946319531753},{"$f":"EF_HeatingValues!E17*EF_CH4N2O!L16","v":4.8677700000000002},{"$f":"EF_HeatingValues!E17*EF_CH4N2O!M16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F17*EF_CarbonContent!U17","v":14.426946319531753},{"$f":"EF_HeatingValues!F17*EF_CH4N2O!L16","v":4.8677700000000002},{"$f":"EF_HeatingValues!F17*EF_CH4N2O!M16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G17*EF_CarbonContent!W17","v":14.426946319531753},{"$f":"EF_HeatingValues!G17*EF_CH4N2O!N16","v":4.8677700000000002},{"$f":"EF_HeatingValues!G17*EF_CH4N2O!O16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R17*EF_CarbonContent!Y17","v":9.0578672692501208},{"$f":"EF_HeatingValues!R17*EF_CH4N2O!P16","v":1.532282E-3},{"$f":"EF_HeatingValues!R17*EF_CH4N2O!Q16","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S17*EF_CarbonContent!AA17","v":7.8529707130668509},{"$f":"EF_HeatingValues!S17*EF_CH4N2O!R16","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S17*EF_CH4N2O!S16","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!Z19*MMBtuPERkWh","v":0},{"$f":"Input!AA19","v":0},{"$f":"Input!AB19","v":0},{"$f":"Input!AC19","v":0},0,0,{"$f":"EF_HeatingValues!$L18*EF_CarbonContent!D18","v":11.693404798846029},{"$f":"EF_HeatingValues!$L18*EF_CH4N2O!$C17","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L18*EF_CH4N2O!$D17","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18","v":9.9870056620763155},{"$f":"EF_HeatingValues!K18*EF_CH4N2O!$C17","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K18*EF_CH4N2O!$D17","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H18","v":52.755740937247623},{"$f":"EF_CH4N2O!E17","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F17","v":1.055E-4},{"$f":"EF_HeatingValues!I18*EF_CarbonContent!J18","v":5.4053688068655648},{"$f":"EF_HeatingValues!I18*EF_CH4N2O!C17","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I18*EF_CH4N2O!D17","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C18*EF_CarbonContent!L18","v":1969.4182179997836},{"$f":"EF_HeatingValues!C18*EF_CH4N2O!G17","v":0.22029455000000001},{"$f":"EF_HeatingValues!C18*EF_CH4N2O!H17","v":3.3054622999999998E-2},{"$f":"EF_CarbonContent!P18","v":366.66666666666669},{"$f":"EF_HeatingValues!D18*EF_CH4N2O!I17","v":0},{"$f":"EF_HeatingValues!D18*EF_CH4N2O!K17","v":1.8191397849462365},{"$f":"EF_HeatingValues!E18*EF_CarbonContent!S18","v":14.426946319531753},{"$f":"EF_HeatingValues!E18*EF_CH4N2O!L17","v":4.8677700000000002},{"$f":"EF_HeatingValues!E18*EF_CH4N2O!M17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F18*EF_CarbonContent!U18","v":14.426946319531753},{"$f":"EF_HeatingValues!F18*EF_CH4N2O!L17","v":4.8677700000000002},{"$f":"EF_HeatingValues!F18*EF_CH4N2O!M17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G18*EF_CarbonContent!W18","v":14.426946319531753},{"$f":"EF_HeatingValues!G18*EF_CH4N2O!N17","v":4.8677700000000002},{"$f":"EF_HeatingValues!G18*EF_CH4N2O!O17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R18*EF_CarbonContent!Y18","v":9.0578672692501208},{"$f":"EF_HeatingValues!R18*EF_CH4N2O!P17","v":1.532282E-3},{"$f":"EF_HeatingValues!R18*EF_CH4N2O!Q17","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S18*EF_CarbonContent!AA18","v":7.8529707130668509},{"$f":"EF_HeatingValues!S18*EF_CH4N2O!R17","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S18*EF_CH4N2O!S17","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!Z20*MMBtuPERkWh","v":0},{"$f":"Input!AA20","v":0},{"$f":"Input!AB20","v":0},{"$f":"Input!AC20","v":0},0,0,{"$f":"EF_HeatingValues!$L19*EF_CarbonContent!D19","v":11.693404798846029},{"$f":"EF_HeatingValues!$L19*EF_CH4N2O!$C18","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L19*EF_CH4N2O!$D18","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19","v":9.9870056620763155},{"$f":"EF_HeatingValues!K19*EF_CH4N2O!$C18","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K19*EF_CH4N2O!$D18","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H19","v":52.755740937247623},{"$f":"EF_CH4N2O!E18","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F18","v":1.055E-4},{"$f":"EF_HeatingValues!I19*EF_CarbonContent!J19","v":5.4146379976663672},{"$f":"EF_HeatingValues!I19*EF_CH4N2O!C18","v":9.0830476190476201E-4},{"$f":"EF_HeatingValues!I19*EF_CH4N2O!D18","v":5.4498285714285719E-5},{"$f":"EF_HeatingValues!C19*EF_CarbonContent!L19","v":1963.4762924342463},{"$f":"EF_HeatingValues!C19*EF_CH4N2O!G18","v":0.21962990000000002},{"$f":"EF_HeatingValues!C19*EF_CH4N2O!H18","v":3.2954894000000005E-2},{"$f":"EF_CarbonContent!P19","v":366.66666666666669},{"$f":"EF_HeatingValues!D19*EF_CH4N2O!I18","v":0},{"$f":"EF_HeatingValues!D19*EF_CH4N2O!K18","v":1.8191397849462365},{"$f":"EF_HeatingValues!E19*EF_CarbonContent!S19","v":14.426946319531753},{"$f":"EF_HeatingValues!E19*EF_CH4N2O!L18","v":4.8677700000000002},{"$f":"EF_HeatingValues!E19*EF_CH4N2O!M18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F19*EF_CarbonContent!U19","v":14.426946319531753},{"$f":"EF_HeatingValues!F19*EF_CH4N2O!L18","v":4.8677700000000002},{"$f":"EF_HeatingValues!F19*EF_CH4N2O!M18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G19*EF_CarbonContent!W19","v":14.426946319531753},{"$f":"EF_HeatingValues!G19*EF_CH4N2O!N18","v":4.8677700000000002},{"$f":"EF_HeatingValues!G19*EF_CH4N2O!O18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R19*EF_CarbonContent!Y19","v":9.0578672692501208},{"$f":"EF_HeatingValues!R19*EF_CH4N2O!P18","v":1.532282E-3},{"$f":"EF_HeatingValues!R19*EF_CH4N2O!Q18","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S19*EF_CarbonContent!AA19","v":7.8529707130668509},{"$f":"EF_HeatingValues!S19*EF_CH4N2O!R18","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S19*EF_CH4N2O!S18","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!Z21*MMBtuPERkWh","v":0},{"$f":"Input!AA21","v":0},{"$f":"Input!AB21","v":0},{"$f":"Input!AC21","v":0},0,0,{"$f":"EF_HeatingValues!$L20*EF_CarbonContent!D20","v":11.693404798846029},{"$f":"EF_HeatingValues!$L20*EF_CH4N2O!$C19","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L20*EF_CH4N2O!$D19","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20","v":9.9870056620763155},{"$f":"EF_HeatingValues!K20*EF_CH4N2O!$C19","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K20*EF_CH4N2O!$D19","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H20","v":52.755740937247623},{"$f":"EF_CH4N2O!E19","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F19","v":1.055E-4},{"$f":"EF_HeatingValues!I20*EF_CarbonContent!J20","v":5.3855057591128084},{"$f":"EF_HeatingValues!I20*EF_CH4N2O!C19","v":9.0604404761904776E-4},{"$f":"EF_HeatingValues!I20*EF_CH4N2O!D19","v":5.4362642857142863E-5},{"$f":"EF_HeatingValues!C20*EF_CarbonContent!L20","v":1964.4194552224267},{"$f":"EF_HeatingValues!C20*EF_CH4N2O!G19","v":0.2197354},{"$f":"EF_HeatingValues!C20*EF_CH4N2O!H19","v":3.2970724E-2},{"$f":"EF_CarbonContent!P20","v":366.66666666666669},{"$f":"EF_HeatingValues!D20*EF_CH4N2O!I19","v":0},{"$f":"EF_HeatingValues!D20*EF_CH4N2O!K19","v":1.8191397849462365},{"$f":"EF_HeatingValues!E20*EF_CarbonContent!S20","v":14.426946319531753},{"$f":"EF_HeatingValues!E20*EF_CH4N2O!L19","v":4.8677700000000002},{"$f":"EF_HeatingValues!E20*EF_CH4N2O!M19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F20*EF_CarbonContent!U20","v":14.426946319531753},{"$f":"EF_HeatingValues!F20*EF_CH4N2O!L19","v":4.8677700000000002},{"$f":"EF_HeatingValues!F20*EF_CH4N2O!M19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G20*EF_CarbonContent!W20","v":14.426946319531753},{"$f":"EF_HeatingValues!G20*EF_CH4N2O!N19","v":4.8677700000000002},{"$f":"EF_HeatingValues!G20*EF_CH4N2O!O19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R20*EF_CarbonContent!Y20","v":9.0578672692501208},{"$f":"EF_HeatingValues!R20*EF_CH4N2O!P19","v":1.532282E-3},{"$f":"EF_HeatingValues!R20*EF_CH4N2O!Q19","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S20*EF_CarbonContent!AA20","v":7.8529707130668509},{"$f":"EF_HeatingValues!S20*EF_CH4N2O!R19","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S20*EF_CH4N2O!S19","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!Z22*MMBtuPERkWh","v":0},{"$f":"Input!AA22","v":0},{"$f":"Input!AB22","v":0},{"$f":"Input!AC22","v":0},0,0,{"$f":"EF_HeatingValues!$L21*EF_CarbonContent!D21","v":11.693404798846029},{"$f":"EF_HeatingValues!$L21*EF_CH4N2O!$C20","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L21*EF_CH4N2O!$D20","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21","v":9.9870056620763155},{"$f":"EF_HeatingValues!K21*EF_CH4N2O!$C20","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K21*EF_CH4N2O!$D20","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H21","v":52.755740937247623},{"$f":"EF_CH4N2O!E20","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F20","v":1.055E-4},{"$f":"EF_HeatingValues!I21*EF_CarbonContent!J21","v":5.3990944379661272},{"$f":"EF_HeatingValues!I21*EF_CH4N2O!C20","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I21*EF_CH4N2O!D20","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C21*EF_CarbonContent!L21","v":1949.6117994479921},{"$f":"EF_HeatingValues!C21*EF_CH4N2O!G20","v":0.21807905},{"$f":"EF_HeatingValues!C21*EF_CH4N2O!H20","v":3.2722192999999997E-2},{"$f":"EF_CarbonContent!P21","v":366.66666666666669},{"$f":"EF_HeatingValues!D21*EF_CH4N2O!I20","v":0},{"$f":"EF_HeatingValues!D21*EF_CH4N2O!K20","v":1.8191397849462365},{"$f":"EF_HeatingValues!E21*EF_CarbonContent!S21","v":14.426946319531753},{"$f":"EF_HeatingValues!E21*EF_CH4N2O!L20","v":4.8677700000000002},{"$f":"EF_HeatingValues!E21*EF_CH4N2O!M20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F21*EF_CarbonContent!U21","v":14.426946319531753},{"$f":"EF_HeatingValues!F21*EF_CH4N2O!L20","v":4.8677700000000002},{"$f":"EF_HeatingValues!F21*EF_CH4N2O!M20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G21*EF_CarbonContent!W21","v":14.426946319531753},{"$f":"EF_HeatingValues!G21*EF_CH4N2O!N20","v":4.8677700000000002},{"$f":"EF_HeatingValues!G21*EF_CH4N2O!O20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R21*EF_CarbonContent!Y21","v":9.0578672692501208},{"$f":"EF_HeatingValues!R21*EF_CH4N2O!P20","v":1.532282E-3},{"$f":"EF_HeatingValues!R21*EF_CH4N2O!Q20","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S21*EF_CarbonContent!AA21","v":7.8529707130668509},{"$f":"EF_HeatingValues!S21*EF_CH4N2O!R20","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S21*EF_CH4N2O!S20","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!Z23*MMBtuPERkWh","v":0},{"$f":"Input!AA23","v":0},{"$f":"Input!AB23","v":0},{"$f":"Input!AC23","v":0},0,0,{"$f":"EF_HeatingValues!$L22*EF_CarbonContent!D22","v":11.693404798846029},{"$f":"EF_HeatingValues!$L22*EF_CH4N2O!$C21","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L22*EF_CH4N2O!$D21","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22","v":9.9870056620763155},{"$f":"EF_HeatingValues!K22*EF_CH4N2O!$C21","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K22*EF_CH4N2O!$D21","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H22","v":52.755740937247623},{"$f":"EF_CH4N2O!E21","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F21","v":1.055E-4},{"$f":"EF_HeatingValues!I22*EF_CarbonContent!J22","v":5.3944641828873232},{"$f":"EF_HeatingValues!I22*EF_CH4N2O!C21","v":9.0755119047619052E-4},{"$f":"EF_HeatingValues!I22*EF_CH4N2O!D21","v":5.4453071428571434E-5},{"$f":"EF_HeatingValues!C22*EF_CarbonContent!L22","v":1937.3506832016453},{"$f":"EF_HeatingValues!C22*EF_CH4N2O!G21","v":0.21670755},{"$f":"EF_HeatingValues!C22*EF_CH4N2O!H21","v":3.2516402999999999E-2},{"$f":"EF_CarbonContent!P22","v":366.66666666666669},{"$f":"EF_HeatingValues!D22*EF_CH4N2O!I21","v":0},{"$f":"EF_HeatingValues!D22*EF_CH4N2O!K21","v":1.8191397849462365},{"$f":"EF_HeatingValues!E22*EF_CarbonContent!S22","v":14.426946319531753},{"$f":"EF_HeatingValues!E22*EF_CH4N2O!L21","v":4.8677700000000002},{"$f":"EF_HeatingValues!E22*EF_CH4N2O!M21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F22*EF_CarbonContent!U22","v":14.426946319531753},{"$f":"EF_HeatingValues!F22*EF_CH4N2O!L21","v":4.8677700000000002},{"$f":"EF_HeatingValues!F22*EF_CH4N2O!M21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G22*EF_CarbonContent!W22","v":14.426946319531753},{"$f":"EF_HeatingValues!G22*EF_CH4N2O!N21","v":4.8677700000000002},{"$f":"EF_HeatingValues!G22*EF_CH4N2O!O21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R22*EF_CarbonContent!Y22","v":9.0578672692501208},{"$f":"EF_HeatingValues!R22*EF_CH4N2O!P21","v":1.532282E-3},{"$f":"EF_HeatingValues!R22*EF_CH4N2O!Q21","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S22*EF_CarbonContent!AA22","v":7.8529707130668509},{"$f":"EF_HeatingValues!S22*EF_CH4N2O!R21","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S22*EF_CH4N2O!S21","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!Z24*MMBtuPERkWh","v":0},{"$f":"Input!AA24","v":0},{"$f":"Input!AB24","v":0},{"$f":"Input!AC24","v":0},0,0,{"$f":"EF_HeatingValues!$L23*EF_CarbonContent!D23","v":11.693404798846029},{"$f":"EF_HeatingValues!$L23*EF_CH4N2O!$C22","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L23*EF_CH4N2O!$D22","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23","v":9.9870056620763155},{"$f":"EF_HeatingValues!K23*EF_CH4N2O!$C22","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K23*EF_CH4N2O!$D22","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H23","v":52.755740937247623},{"$f":"EF_CH4N2O!E22","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F22","v":1.055E-4},{"$f":"EF_HeatingValues!I23*EF_CarbonContent!J23","v":5.4215035183672038},{"$f":"EF_HeatingValues!I23*EF_CH4N2O!C22","v":9.1157023809523808E-4},{"$f":"EF_HeatingValues!I23*EF_CH4N2O!D22","v":5.4694214285714283E-5},{"$f":"EF_HeatingValues!C23*EF_CarbonContent!L23","v":1922.8259762636649},{"$f":"EF_HeatingValues!C23*EF_CH4N2O!G22","v":0.21508285000000002},{"$f":"EF_HeatingValues!C23*EF_CH4N2O!H22","v":3.2272621000000001E-2},{"$f":"EF_CarbonContent!P23","v":366.66666666666669},{"$f":"EF_HeatingValues!D23*EF_CH4N2O!I22","v":0},{"$f":"EF_HeatingValues!D23*EF_CH4N2O!K22","v":1.8191397849462365},{"$f":"EF_HeatingValues!E23*EF_CarbonContent!S23","v":14.426946319531753},{"$f":"EF_HeatingValues!E23*EF_CH4N2O!L22","v":4.8677700000000002},{"$f":"EF_HeatingValues!E23*EF_CH4N2O!M22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F23*EF_CarbonContent!U23","v":14.426946319531753},{"$f":"EF_HeatingValues!F23*EF_CH4N2O!L22","v":4.8677700000000002},{"$f":"EF_HeatingValues!F23*EF_CH4N2O!M22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G23*EF_CarbonContent!W23","v":14.426946319531753},{"$f":"EF_HeatingValues!G23*EF_CH4N2O!N22","v":4.8677700000000002},{"$f":"EF_HeatingValues!G23*EF_CH4N2O!O22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R23*EF_CarbonContent!Y23","v":9.0578672692501208},{"$f":"EF_HeatingValues!R23*EF_CH4N2O!P22","v":1.532282E-3},{"$f":"EF_HeatingValues!R23*EF_CH4N2O!Q22","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S23*EF_CarbonContent!AA23","v":7.8529707130668509},{"$f":"EF_HeatingValues!S23*EF_CH4N2O!R22","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S23*EF_CH4N2O!S22","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!Z25*MMBtuPERkWh","v":0},{"$f":"Input!AA25","v":0},{"$f":"Input!AB25","v":0},{"$f":"Input!AC25","v":0},0,0,{"$f":"EF_HeatingValues!$L24*EF_CarbonContent!D24","v":11.693404798846029},{"$f":"EF_HeatingValues!$L24*EF_CH4N2O!$C23","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L24*EF_CH4N2O!$D23","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24","v":9.9870056620763155},{"$f":"EF_HeatingValues!K24*EF_CH4N2O!$C23","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K24*EF_CH4N2O!$D23","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H24","v":52.755740937247623},{"$f":"EF_CH4N2O!E23","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F23","v":1.055E-4},{"$f":"EF_HeatingValues!I24*EF_CarbonContent!J24","v":5.4049156772909246},{"$f":"EF_HeatingValues!I24*EF_CH4N2O!C23","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I24*EF_CH4N2O!D23","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C24*EF_CarbonContent!L24","v":1912.3568693148609},{"$f":"EF_HeatingValues!C24*EF_CH4N2O!G23","v":0.21391180000000001},{"$f":"EF_HeatingValues!C24*EF_CH4N2O!H23","v":3.2096908E-2},{"$f":"EF_CarbonContent!P24","v":366.66666666666669},{"$f":"EF_HeatingValues!D24*EF_CH4N2O!I23","v":0},{"$f":"EF_HeatingValues!D24*EF_CH4N2O!K23","v":1.8191397849462365},{"$f":"EF_HeatingValues!E24*EF_CarbonContent!S24","v":14.426946319531753},{"$f":"EF_HeatingValues!E24*EF_CH4N2O!L23","v":4.8677700000000002},{"$f":"EF_HeatingValues!E24*EF_CH4N2O!M23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F24*EF_CarbonContent!U24","v":14.426946319531753},{"$f":"EF_HeatingValues!F24*EF_CH4N2O!L23","v":4.8677700000000002},{"$f":"EF_HeatingValues!F24*EF_CH4N2O!M23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G24*EF_CarbonContent!W24","v":14.426946319531753},{"$f":"EF_HeatingValues!G24*EF_CH4N2O!N23","v":4.8677700000000002},{"$f":"EF_HeatingValues!G24*EF_CH4N2O!O23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R24*EF_CarbonContent!Y24","v":9.0578672692501208},{"$f":"EF_HeatingValues!R24*EF_CH4N2O!P23","v":1.532282E-3},{"$f":"EF_HeatingValues!R24*EF_CH4N2O!Q23","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S24*EF_CarbonContent!AA24","v":7.8529707130668509},{"$f":"EF_HeatingValues!S24*EF_CH4N2O!R23","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S24*EF_CH4N2O!S23","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!Z26*MMBtuPERkWh","v":0},{"$f":"Input!AA26","v":0},{"$f":"Input!AB26","v":0},{"$f":"Input!AC26","v":0},0,0,{"$f":"EF_HeatingValues!$L25*EF_CarbonContent!D25","v":11.693404798846029},{"$f":"EF_HeatingValues!$L25*EF_CH4N2O!$C24","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L25*EF_CH4N2O!$D24","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25","v":9.9870056620763155},{"$f":"EF_HeatingValues!K25*EF_CH4N2O!$C24","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K25*EF_CH4N2O!$D24","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H25","v":52.755740937247623},{"$f":"EF_CH4N2O!E24","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F24","v":1.055E-4},{"$f":"EF_HeatingValues!I25*EF_CarbonContent!J25","v":5.4017732844552899},{"$f":"EF_HeatingValues!I25*EF_CH4N2O!C24","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I25*EF_CH4N2O!D24","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C25*EF_CarbonContent!L25","v":1912.3568693148609},{"$f":"EF_HeatingValues!C25*EF_CH4N2O!G24","v":0.21391180000000001},{"$f":"EF_HeatingValues!C25*EF_CH4N2O!H24","v":3.2096908E-2},{"$f":"EF_CarbonContent!P25","v":366.66666666666669},{"$f":"EF_HeatingValues!D25*EF_CH4N2O!I24","v":0},{"$f":"EF_HeatingValues!D25*EF_CH4N2O!K24","v":1.8191397849462365},{"$f":"EF_HeatingValues!E25*EF_CarbonContent!S25","v":14.426946319531753},{"$f":"EF_HeatingValues!E25*EF_CH4N2O!L24","v":4.8677700000000002},{"$f":"EF_HeatingValues!E25*EF_CH4N2O!M24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F25*EF_CarbonContent!U25","v":14.426946319531753},{"$f":"EF_HeatingValues!F25*EF_CH4N2O!L24","v":4.8677700000000002},{"$f":"EF_HeatingValues!F25*EF_CH4N2O!M24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G25*EF_CarbonContent!W25","v":14.426946319531753},{"$f":"EF_HeatingValues!G25*EF_CH4N2O!N24","v":4.8677700000000002},{"$f":"EF_HeatingValues!G25*EF_CH4N2O!O24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R25*EF_CarbonContent!Y25","v":9.0578672692501208},{"$f":"EF_HeatingValues!R25*EF_CH4N2O!P24","v":1.532282E-3},{"$f":"EF_HeatingValues!R25*EF_CH4N2O!Q24","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S25*EF_CarbonContent!AA25","v":7.8529707130668509},{"$f":"EF_HeatingValues!S25*EF_CH4N2O!R24","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S25*EF_CH4N2O!S24","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!Z27*MMBtuPERkWh","v":0},{"$f":"Input!AA27","v":0},{"$f":"Input!AB27","v":0},{"$f":"Input!AC27","v":0},0,0,{"$f":"EF_HeatingValues!$L26*EF_CarbonContent!D26","v":11.693404798846029},{"$f":"EF_HeatingValues!$L26*EF_CH4N2O!$C25","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L26*EF_CH4N2O!$D25","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26","v":9.9870056620763155},{"$f":"EF_HeatingValues!K26*EF_CH4N2O!$C25","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K26*EF_CH4N2O!$D25","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H26","v":52.755740937247623},{"$f":"EF_CH4N2O!E25","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F25","v":1.055E-4},{"$f":"EF_HeatingValues!I26*EF_CarbonContent!J26","v":5.4017732844552899},{"$f":"EF_HeatingValues!I26*EF_CH4N2O!C25","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I26*EF_CH4N2O!D25","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C26*EF_CarbonContent!L26","v":1912.3568693148609},{"$f":"EF_HeatingValues!C26*EF_CH4N2O!G25","v":0.21391180000000001},{"$f":"EF_HeatingValues!C26*EF_CH4N2O!H25","v":3.2096908E-2},{"$f":"EF_CarbonContent!P26","v":366.66666666666669},{"$f":"EF_HeatingValues!D26*EF_CH4N2O!I25","v":0},{"$f":"EF_HeatingValues!D26*EF_CH4N2O!K25","v":1.8191397849462365},{"$f":"EF_HeatingValues!E26*EF_CarbonContent!S26","v":14.426946319531753},{"$f":"EF_HeatingValues!E26*EF_CH4N2O!L25","v":4.8677700000000002},{"$f":"EF_HeatingValues!E26*EF_CH4N2O!M25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F26*EF_CarbonContent!U26","v":14.426946319531753},{"$f":"EF_HeatingValues!F26*EF_CH4N2O!L25","v":4.8677700000000002},{"$f":"EF_HeatingValues!F26*EF_CH4N2O!M25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G26*EF_CarbonContent!W26","v":14.426946319531753},{"$f":"EF_HeatingValues!G26*EF_CH4N2O!N25","v":4.8677700000000002},{"$f":"EF_HeatingValues!G26*EF_CH4N2O!O25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R26*EF_CarbonContent!Y26","v":9.0578672692501208},{"$f":"EF_HeatingValues!R26*EF_CH4N2O!P25","v":1.532282E-3},{"$f":"EF_HeatingValues!R26*EF_CH4N2O!Q25","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S26*EF_CarbonContent!AA26","v":7.8529707130668509},{"$f":"EF_HeatingValues!S26*EF_CH4N2O!R25","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S26*EF_CH4N2O!S25","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!Z28*MMBtuPERkWh","v":0},{"$f":"Input!AA28","v":0},{"$f":"Input!AB28","v":0},{"$f":"Input!AC28","v":0},0,0,{"$f":"EF_HeatingValues!$L27*EF_CarbonContent!D27","v":11.693404798846029},{"$f":"EF_HeatingValues!$L27*EF_CH4N2O!$C26","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L27*EF_CH4N2O!$D26","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27","v":9.9870056620763155},{"$f":"EF_HeatingValues!K27*EF_CH4N2O!$C26","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K27*EF_CH4N2O!$D26","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H27","v":52.755740937247623},{"$f":"EF_CH4N2O!E26","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F26","v":1.055E-4},{"$f":"EF_HeatingValues!I27*EF_CarbonContent!J27","v":5.4017732844552899},{"$f":"EF_HeatingValues!I27*EF_CH4N2O!C26","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I27*EF_CH4N2O!D26","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C27*EF_CarbonContent!L27","v":1912.3568693148609},{"$f":"EF_HeatingValues!C27*EF_CH4N2O!G26","v":0.21391180000000001},{"$f":"EF_HeatingValues!C27*EF_CH4N2O!H26","v":3.2096908E-2},{"$f":"EF_CarbonContent!P27","v":366.66666666666669},{"$f":"EF_HeatingValues!D27*EF_CH4N2O!I26","v":0},{"$f":"EF_HeatingValues!D27*EF_CH4N2O!K26","v":1.8191397849462365},{"$f":"EF_HeatingValues!E27*EF_CarbonContent!S27","v":14.426946319531753},{"$f":"EF_HeatingValues!E27*EF_CH4N2O!L26","v":4.8677700000000002},{"$f":"EF_HeatingValues!E27*EF_CH4N2O!M26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F27*EF_CarbonContent!U27","v":14.426946319531753},{"$f":"EF_HeatingValues!F27*EF_CH4N2O!L26","v":4.8677700000000002},{"$f":"EF_HeatingValues!F27*EF_CH4N2O!M26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G27*EF_CarbonContent!W27","v":14.426946319531753},{"$f":"EF_HeatingValues!G27*EF_CH4N2O!N26","v":4.8677700000000002},{"$f":"EF_HeatingValues!G27*EF_CH4N2O!O26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R27*EF_CarbonContent!Y27","v":9.0578672692501208},{"$f":"EF_HeatingValues!R27*EF_CH4N2O!P26","v":1.532282E-3},{"$f":"EF_HeatingValues!R27*EF_CH4N2O!Q26","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S27*EF_CarbonContent!AA27","v":7.8529707130668509},{"$f":"EF_HeatingValues!S27*EF_CH4N2O!R26","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S27*EF_CH4N2O!S26","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!Z29*MMBtuPERkWh","v":0},{"$f":"Input!AA29","v":0},{"$f":"Input!AB29","v":0},{"$f":"Input!AC29","v":0},0,0,{"$f":"EF_HeatingValues!$L28*EF_CarbonContent!D28","v":11.693404798846029},{"$f":"EF_HeatingValues!$L28*EF_CH4N2O!$C27","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L28*EF_CH4N2O!$D27","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28","v":9.9870056620763155},{"$f":"EF_HeatingValues!K28*EF_CH4N2O!$C27","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K28*EF_CH4N2O!$D27","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H28","v":52.755740937247623},{"$f":"EF_CH4N2O!E27","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F27","v":1.055E-4},{"$f":"EF_HeatingValues!I28*EF_CarbonContent!J28","v":5.4017732844552899},{"$f":"EF_HeatingValues!I28*EF_CH4N2O!C27","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I28*EF_CH4N2O!D27","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C28*EF_CarbonContent!L28","v":1912.3568693148609},{"$f":"EF_HeatingValues!C28*EF_CH4N2O!G27","v":0.21391180000000001},{"$f":"EF_HeatingValues!C28*EF_CH4N2O!H27","v":3.2096908E-2},{"$f":"EF_CarbonContent!P28","v":366.66666666666669},{"$f":"EF_HeatingValues!D28*EF_CH4N2O!I27","v":0},{"$f":"EF_HeatingValues!D28*EF_CH4N2O!K27","v":1.8191397849462365},{"$f":"EF_HeatingValues!E28*EF_CarbonContent!S28","v":14.426946319531753},{"$f":"EF_HeatingValues!E28*EF_CH4N2O!L27","v":4.8677700000000002},{"$f":"EF_HeatingValues!E28*EF_CH4N2O!M27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F28*EF_CarbonContent!U28","v":14.426946319531753},{"$f":"EF_HeatingValues!F28*EF_CH4N2O!L27","v":4.8677700000000002},{"$f":"EF_HeatingValues!F28*EF_CH4N2O!M27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G28*EF_CarbonContent!W28","v":14.426946319531753},{"$f":"EF_HeatingValues!G28*EF_CH4N2O!N27","v":4.8677700000000002},{"$f":"EF_HeatingValues!G28*EF_CH4N2O!O27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R28*EF_CarbonContent!Y28","v":9.0578672692501208},{"$f":"EF_HeatingValues!R28*EF_CH4N2O!P27","v":1.532282E-3},{"$f":"EF_HeatingValues!R28*EF_CH4N2O!Q27","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S28*EF_CarbonContent!AA28","v":7.8529707130668509},{"$f":"EF_HeatingValues!S28*EF_CH4N2O!R27","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S28*EF_CH4N2O!S27","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!Z30*MMBtuPERkWh","v":0},{"$f":"Input!AA30","v":0},{"$f":"Input!AB30","v":0},{"$f":"Input!AC30","v":0},{"$f":"IF(H27>0,1-H27,0)","v":0},{"$f":"IF(AND(C27>0,D27>0),(D27/F27)/((D27/F27)+(C27/E27)),0)","v":0},{"$f":"EF_HeatingValues!$L29*EF_CarbonContent!D29","v":11.693404798846029},{"$f":"EF_HeatingValues!$L29*EF_CH4N2O!$C28","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L29*EF_CH4N2O!$D28","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29","v":9.9870056620763155},{"$f":"EF_HeatingValues!K29*EF_CH4N2O!$C28","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K29*EF_CH4N2O!$D28","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H29","v":52.755740937247623},{"$f":"EF_CH4N2O!E28","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F28","v":1.055E-4},{"$f":"EF_HeatingValues!I29*EF_CarbonContent!J29","v":5.4017732844552899},{"$f":"EF_HeatingValues!I29*EF_CH4N2O!C28","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I29*EF_CH4N2O!D28","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C29*EF_CarbonContent!L29","v":1912.3568693148609},{"$f":"EF_HeatingValues!C29*EF_CH4N2O!G28","v":0.21391180000000001},{"$f":"EF_HeatingValues!C29*EF_CH4N2O!H28","v":3.2096908E-2},{"$f":"EF_CarbonContent!P29","v":366.66666666666669},{"$f":"EF_HeatingValues!D29*EF_CH4N2O!I28","v":0},{"$f":"EF_HeatingValues!D29*EF_CH4N2O!K28","v":1.8191397849462365},{"$f":"EF_HeatingValues!E29*EF_CarbonContent!S29","v":14.426946319531753},{"$f":"EF_HeatingValues!E29*EF_CH4N2O!L28","v":4.8677700000000002},{"$f":"EF_HeatingValues!E29*EF_CH4N2O!M28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F29*EF_CarbonContent!U29","v":14.426946319531753},{"$f":"EF_HeatingValues!F29*EF_CH4N2O!L28","v":4.8677700000000002},{"$f":"EF_HeatingValues!F29*EF_CH4N2O!M28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G29*EF_CarbonContent!W29","v":14.426946319531753},{"$f":"EF_HeatingValues!G29*EF_CH4N2O!N28","v":4.8677700000000002},{"$f":"EF_HeatingValues!G29*EF_CH4N2O!O28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R29*EF_CarbonContent!Y29","v":9.0578672692501208},{"$f":"EF_HeatingValues!R29*EF_CH4N2O!P28","v":1.532282E-3},{"$f":"EF_HeatingValues!R29*EF_CH4N2O!Q28","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S29*EF_CarbonContent!AA29","v":7.8529707130668509},{"$f":"EF_HeatingValues!S29*EF_CH4N2O!R28","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S29*EF_CH4N2O!S28","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!Z31*MMBtuPERkWh","v":0},{"$f":"Input!AA31","v":0},{"$f":"Input!AB31","v":0},{"$f":"Input!AC31","v":0},{"$f":"IF(H28>0,1-H28,0)","v":0},{"$f":"IF(AND(C28>0,D28>0),(D28/F28)/((D28/F28)+(C28/E28)),0)","v":0},{"$f":"EF_HeatingValues!$L30*EF_CarbonContent!D30","v":11.693404798846029},{"$f":"EF_HeatingValues!$L30*EF_CH4N2O!$C29","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L30*EF_CH4N2O!$D29","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30","v":9.9870056620763155},{"$f":"EF_HeatingValues!K30*EF_CH4N2O!$C29","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K30*EF_CH4N2O!$D29","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H30","v":52.755740937247623},{"$f":"EF_CH4N2O!E29","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F29","v":1.055E-4},{"$f":"EF_HeatingValues!I30*EF_CarbonContent!J30","v":5.4017732844552899},{"$f":"EF_HeatingValues!I30*EF_CH4N2O!C29","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I30*EF_CH4N2O!D29","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C30*EF_CarbonContent!L30","v":1912.3568693148609},{"$f":"EF_HeatingValues!C30*EF_CH4N2O!G29","v":0.21391180000000001},{"$f":"EF_HeatingValues!C30*EF_CH4N2O!H29","v":3.2096908E-2},{"$f":"EF_CarbonContent!P30","v":366.66666666666669},{"$f":"EF_HeatingValues!D30*EF_CH4N2O!I29","v":0},{"$f":"EF_HeatingValues!D30*EF_CH4N2O!K29","v":1.8191397849462365},{"$f":"EF_HeatingValues!E30*EF_CarbonContent!S30","v":14.426946319531753},{"$f":"EF_HeatingValues!E30*EF_CH4N2O!L29","v":4.8677700000000002},{"$f":"EF_HeatingValues!E30*EF_CH4N2O!M29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F30*EF_CarbonContent!U30","v":14.426946319531753},{"$f":"EF_HeatingValues!F30*EF_CH4N2O!L29","v":4.8677700000000002},{"$f":"EF_HeatingValues!F30*EF_CH4N2O!M29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G30*EF_CarbonContent!W30","v":14.426946319531753},{"$f":"EF_HeatingValues!G30*EF_CH4N2O!N29","v":4.8677700000000002},{"$f":"EF_HeatingValues!G30*EF_CH4N2O!O29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R30*EF_CarbonContent!Y30","v":9.0578672692501208},{"$f":"EF_HeatingValues!R30*EF_CH4N2O!P29","v":1.532282E-3},{"$f":"EF_HeatingValues!R30*EF_CH4N2O!Q29","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S30*EF_CarbonContent!AA30","v":7.8529707130668509},{"$f":"EF_HeatingValues!S30*EF_CH4N2O!R29","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S30*EF_CH4N2O!S29","v":8.5860120000000003E-5}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!Z32*MMBtuPERkWh","v":0},{"$f":"Input!AA32","v":0},{"$f":"Input!AB32","v":0},{"$f":"Input!AC32","v":0},{"$f":"IF(H29>0,1-H29,0)","v":0},{"$f":"IF(AND(C29>0,D29>0),(D29/F29)/((D29/F29)+(C29/E29)),0)","v":0},{"$f":"EF_HeatingValues!$L31*EF_CarbonContent!D31","v":11.693404798846029},{"$f":"EF_HeatingValues!$L31*EF_CH4N2O!$C30","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L31*EF_CH4N2O!$D30","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31","v":9.9870056620763155},{"$f":"EF_HeatingValues!K31*EF_CH4N2O!$C30","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K31*EF_CH4N2O!$D30","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H31","v":52.755740937247623},{"$f":"EF_CH4N2O!E30","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F30","v":1.055E-4},{"$f":"EF_HeatingValues!I31*EF_CarbonContent!J31","v":5.4017732844552899},{"$f":"EF_HeatingValues!I31*EF_CH4N2O!C30","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I31*EF_CH4N2O!D30","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C31*EF_CarbonContent!L31","v":1912.3568693148609},{"$f":"EF_HeatingValues!C31*EF_CH4N2O!G30","v":0.21391180000000001},{"$f":"EF_HeatingValues!C31*EF_CH4N2O!H30","v":3.2096908E-2},{"$f":"EF_CarbonContent!P31","v":366.66666666666669},{"$f":"EF_HeatingValues!D31*EF_CH4N2O!I30","v":0},{"$f":"EF_HeatingValues!D31*EF_CH4N2O!K30","v":1.8191397849462365},{"$f":"EF_HeatingValues!E31*EF_CarbonContent!S31","v":14.426946319531753},{"$f":"EF_HeatingValues!E31*EF_CH4N2O!L30","v":4.8677700000000002},{"$f":"EF_HeatingValues!E31*EF_CH4N2O!M30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F31*EF_CarbonContent!U31","v":14.426946319531753},{"$f":"EF_HeatingValues!F31*EF_CH4N2O!L30","v":4.8677700000000002},{"$f":"EF_HeatingValues!F31*EF_CH4N2O!M30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G31*EF_CarbonContent!W31","v":14.426946319531753},{"$f":"EF_HeatingValues!G31*EF_CH4N2O!N30","v":4.8677700000000002},{"$f":"EF_HeatingValues!G31*EF_CH4N2O!O30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R31*EF_CarbonContent!Y31","v":9.0578672692501208},{"$f":"EF_HeatingValues!R31*EF_CH4N2O!P30","v":1.532282E-3},{"$f":"EF_HeatingValues!R31*EF_CH4N2O!Q30","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S31*EF_CarbonContent!AA31","v":7.8529707130668509},{"$f":"EF_HeatingValues!S31*EF_CH4N2O!R30","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S31*EF_CH4N2O!S30","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"'Detailed Projection'!Y23*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z23","v":0},{"$f":"'Detailed Projection'!AA23","v":0},{"$f":"'Detailed Projection'!AB23","v":0},0,0,{"$f":"EF_HeatingValues!$L32*EF_CarbonContent!D32","v":11.693404798846029},{"$f":"EF_HeatingValues!$L32*EF_CH4N2O!$C31","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L32*EF_CH4N2O!$D31","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32","v":9.9870056620763155},{"$f":"EF_HeatingValues!K32*EF_CH4N2O!$C31","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K32*EF_CH4N2O!$D31","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H32","v":52.755740937247623},{"$f":"EF_CH4N2O!E31","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F31","v":1.055E-4},{"$f":"EF_HeatingValues!I32*EF_CarbonContent!J32","v":5.4017732844552899},{"$f":"EF_HeatingValues!I32*EF_CH4N2O!C31","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I32*EF_CH4N2O!D31","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C32*EF_CarbonContent!L32","v":1912.3568693148609},{"$f":"EF_HeatingValues!C32*EF_CH4N2O!G31","v":0.21391180000000001},{"$f":"EF_HeatingValues!C32*EF_CH4N2O!H31","v":3.2096908E-2},{"$f":"EF_CarbonContent!P32","v":366.66666666666669},{"$f":"EF_HeatingValues!D32*EF_CH4N2O!I31","v":0},{"$f":"EF_HeatingValues!D32*EF_CH4N2O!K31","v":1.8191397849462365},{"$f":"EF_HeatingValues!E32*EF_CarbonContent!S32","v":14.426946319531753},{"$f":"EF_HeatingValues!E32*EF_CH4N2O!L31","v":4.8677700000000002},{"$f":"EF_HeatingValues!E32*EF_CH4N2O!M31","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F32*EF_CarbonContent!U32","v":14.426946319531753},{"$f":"EF_HeatingValues!F32*EF_CH4N2O!L31","v":4.8677700000000002},{"$f":"EF_HeatingValues!F32*EF_CH4N2O!M31","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G32*EF_CarbonContent!W32","v":14.426946319531753},{"$f":"EF_HeatingValues!G32*EF_CH4N2O!N31","v":4.8677700000000002},{"$f":"EF_HeatingValues!G32*EF_CH4N2O!O31","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R32*EF_CarbonContent!Y32","v":9.0578672692501208},{"$f":"EF_HeatingValues!R32*EF_CH4N2O!P31","v":1.532282E-3},{"$f":"EF_HeatingValues!R32*EF_CH4N2O!Q31","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S32*EF_CarbonContent!AA32","v":7.8529707130668509},{"$f":"EF_HeatingValues!S32*EF_CH4N2O!R31","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S32*EF_CH4N2O!S31","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"'Detailed Projection'!Y24*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z24","v":0},{"$f":"'Detailed Projection'!AA24","v":0},{"$f":"'Detailed Projection'!AB24","v":0},0,0,{"$f":"EF_HeatingValues!$L33*EF_CarbonContent!D33","v":11.693404798846029},{"$f":"EF_HeatingValues!$L33*EF_CH4N2O!$C32","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L33*EF_CH4N2O!$D32","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33","v":9.9870056620763155},{"$f":"EF_HeatingValues!K33*EF_CH4N2O!$C32","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K33*EF_CH4N2O!$D32","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H33","v":52.755740937247623},{"$f":"EF_CH4N2O!E32","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F32","v":1.055E-4},{"$f":"EF_HeatingValues!I33*EF_CarbonContent!J33","v":5.4017732844552899},{"$f":"EF_HeatingValues!I33*EF_CH4N2O!C32","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I33*EF_CH4N2O!D32","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C33*EF_CarbonContent!L33","v":1912.3568693148609},{"$f":"EF_HeatingValues!C33*EF_CH4N2O!G32","v":0.21391180000000001},{"$f":"EF_HeatingValues!C33*EF_CH4N2O!H32","v":3.2096908E-2},{"$f":"EF_CarbonContent!P33","v":366.66666666666669},{"$f":"EF_HeatingValues!D33*EF_CH4N2O!I32","v":0},{"$f":"EF_HeatingValues!D33*EF_CH4N2O!K32","v":1.8191397849462365},{"$f":"EF_HeatingValues!E33*EF_CarbonContent!S33","v":14.426946319531753},{"$f":"EF_HeatingValues!E33*EF_CH4N2O!L32","v":4.8677700000000002},{"$f":"EF_HeatingValues!E33*EF_CH4N2O!M32","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F33*EF_CarbonContent!U33","v":14.426946319531753},{"$f":"EF_HeatingValues!F33*EF_CH4N2O!L32","v":4.8677700000000002},{"$f":"EF_HeatingValues!F33*EF_CH4N2O!M32","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G33*EF_CarbonContent!W33","v":14.426946319531753},{"$f":"EF_HeatingValues!G33*EF_CH4N2O!N32","v":4.8677700000000002},{"$f":"EF_HeatingValues!G33*EF_CH4N2O!O32","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R33*EF_CarbonContent!Y33","v":9.0578672692501208},{"$f":"EF_HeatingValues!R33*EF_CH4N2O!P32","v":1.532282E-3},{"$f":"EF_HeatingValues!R33*EF_CH4N2O!Q32","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S33*EF_CarbonContent!AA33","v":7.8529707130668509},{"$f":"EF_HeatingValues!S33*EF_CH4N2O!R32","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S33*EF_CH4N2O!S32","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"'Detailed Projection'!Y25*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z25","v":0},{"$f":"'Detailed Projection'!AA25","v":0},{"$f":"'Detailed Projection'!AB25","v":0},0,0,{"$f":"EF_HeatingValues!$L34*EF_CarbonContent!D34","v":11.693404798846029},{"$f":"EF_HeatingValues!$L34*EF_CH4N2O!$C33","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L34*EF_CH4N2O!$D33","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34","v":9.9870056620763155},{"$f":"EF_HeatingValues!K34*EF_CH4N2O!$C33","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K34*EF_CH4N2O!$D33","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H34","v":52.755740937247623},{"$f":"EF_CH4N2O!E33","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F33","v":1.055E-4},{"$f":"EF_HeatingValues!I34*EF_CarbonContent!J34","v":5.4017732844552899},{"$f":"EF_HeatingValues!I34*EF_CH4N2O!C33","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I34*EF_CH4N2O!D33","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C34*EF_CarbonContent!L34","v":1912.3568693148609},{"$f":"EF_HeatingValues!C34*EF_CH4N2O!G33","v":0.21391180000000001},{"$f":"EF_HeatingValues!C34*EF_CH4N2O!H33","v":3.2096908E-2},{"$f":"EF_CarbonContent!P34","v":366.66666666666669},{"$f":"EF_HeatingValues!D34*EF_CH4N2O!I33","v":0},{"$f":"EF_HeatingValues!D34*EF_CH4N2O!K33","v":1.8191397849462365},{"$f":"EF_HeatingValues!E34*EF_CarbonContent!S34","v":14.426946319531753},{"$f":"EF_HeatingValues!E34*EF_CH4N2O!L33","v":4.8677700000000002},{"$f":"EF_HeatingValues!E34*EF_CH4N2O!M33","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F34*EF_CarbonContent!U34","v":14.426946319531753},{"$f":"EF_HeatingValues!F34*EF_CH4N2O!L33","v":4.8677700000000002},{"$f":"EF_HeatingValues!F34*EF_CH4N2O!M33","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G34*EF_CarbonContent!W34","v":14.426946319531753},{"$f":"EF_HeatingValues!G34*EF_CH4N2O!N33","v":4.8677700000000002},{"$f":"EF_HeatingValues!G34*EF_CH4N2O!O33","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R34*EF_CarbonContent!Y34","v":9.0578672692501208},{"$f":"EF_HeatingValues!R34*EF_CH4N2O!P33","v":1.532282E-3},{"$f":"EF_HeatingValues!R34*EF_CH4N2O!Q33","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S34*EF_CarbonContent!AA34","v":7.8529707130668509},{"$f":"EF_HeatingValues!S34*EF_CH4N2O!R33","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S34*EF_CH4N2O!S33","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"'Detailed Projection'!Y26*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z26","v":0},{"$f":"'Detailed Projection'!AA26","v":0},{"$f":"'Detailed Projection'!AB26","v":0},0,0,{"$f":"EF_HeatingValues!$L35*EF_CarbonContent!D35","v":11.693404798846029},{"$f":"EF_HeatingValues!$L35*EF_CH4N2O!$C34","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L35*EF_CH4N2O!$D34","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35","v":9.9870056620763155},{"$f":"EF_HeatingValues!K35*EF_CH4N2O!$C34","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K35*EF_CH4N2O!$D34","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H35","v":52.755740937247623},{"$f":"EF_CH4N2O!E34","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F34","v":1.055E-4},{"$f":"EF_HeatingValues!I35*EF_CarbonContent!J35","v":5.4017732844552899},{"$f":"EF_HeatingValues!I35*EF_CH4N2O!C34","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I35*EF_CH4N2O!D34","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C35*EF_CarbonContent!L35","v":1912.3568693148609},{"$f":"EF_HeatingValues!C35*EF_CH4N2O!G34","v":0.21391180000000001},{"$f":"EF_HeatingValues!C35*EF_CH4N2O!H34","v":3.2096908E-2},{"$f":"EF_CarbonContent!P35","v":366.66666666666669},{"$f":"EF_HeatingValues!D35*EF_CH4N2O!I34","v":0},{"$f":"EF_HeatingValues!D35*EF_CH4N2O!K34","v":1.8191397849462365},{"$f":"EF_HeatingValues!E35*EF_CarbonContent!S35","v":14.426946319531753},{"$f":"EF_HeatingValues!E35*EF_CH4N2O!L34","v":4.8677700000000002},{"$f":"EF_HeatingValues!E35*EF_CH4N2O!M34","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F35*EF_CarbonContent!U35","v":14.426946319531753},{"$f":"EF_HeatingValues!F35*EF_CH4N2O!L34","v":4.8677700000000002},{"$f":"EF_HeatingValues!F35*EF_CH4N2O!M34","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G35*EF_CarbonContent!W35","v":14.426946319531753},{"$f":"EF_HeatingValues!G35*EF_CH4N2O!N34","v":4.8677700000000002},{"$f":"EF_HeatingValues!G35*EF_CH4N2O!O34","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R35*EF_CarbonContent!Y35","v":9.0578672692501208},{"$f":"EF_HeatingValues!R35*EF_CH4N2O!P34","v":1.532282E-3},{"$f":"EF_HeatingValues!R35*EF_CH4N2O!Q34","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S35*EF_CarbonContent!AA35","v":7.8529707130668509},{"$f":"EF_HeatingValues!S35*EF_CH4N2O!R34","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S35*EF_CH4N2O!S34","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"'Detailed Projection'!Y27*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z27","v":0},{"$f":"'Detailed Projection'!AA27","v":0},{"$f":"'Detailed Projection'!AB27","v":0},0,0,{"$f":"EF_HeatingValues!$L36*EF_CarbonContent!D36","v":11.693404798846029},{"$f":"EF_HeatingValues!$L36*EF_CH4N2O!$C35","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L36*EF_CH4N2O!$D35","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36","v":9.9870056620763155},{"$f":"EF_HeatingValues!K36*EF_CH4N2O!$C35","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K36*EF_CH4N2O!$D35","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H36","v":52.755740937247623},{"$f":"EF_CH4N2O!E35","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F35","v":1.055E-4},{"$f":"EF_HeatingValues!I36*EF_CarbonContent!J36","v":5.4017732844552899},{"$f":"EF_HeatingValues!I36*EF_CH4N2O!C35","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I36*EF_CH4N2O!D35","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C36*EF_CarbonContent!L36","v":1912.3568693148609},{"$f":"EF_HeatingValues!C36*EF_CH4N2O!G35","v":0.21391180000000001},{"$f":"EF_HeatingValues!C36*EF_CH4N2O!H35","v":3.2096908E-2},{"$f":"EF_CarbonContent!P36","v":366.66666666666669},{"$f":"EF_HeatingValues!D36*EF_CH4N2O!I35","v":0},{"$f":"EF_HeatingValues!D36*EF_CH4N2O!K35","v":1.8191397849462365},{"$f":"EF_HeatingValues!E36*EF_CarbonContent!S36","v":14.426946319531753},{"$f":"EF_HeatingValues!E36*EF_CH4N2O!L35","v":4.8677700000000002},{"$f":"EF_HeatingValues!E36*EF_CH4N2O!M35","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F36*EF_CarbonContent!U36","v":14.426946319531753},{"$f":"EF_HeatingValues!F36*EF_CH4N2O!L35","v":4.8677700000000002},{"$f":"EF_HeatingValues!F36*EF_CH4N2O!M35","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G36*EF_CarbonContent!W36","v":14.426946319531753},{"$f":"EF_HeatingValues!G36*EF_CH4N2O!N35","v":4.8677700000000002},{"$f":"EF_HeatingValues!G36*EF_CH4N2O!O35","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R36*EF_CarbonContent!Y36","v":9.0578672692501208},{"$f":"EF_HeatingValues!R36*EF_CH4N2O!P35","v":1.532282E-3},{"$f":"EF_HeatingValues!R36*EF_CH4N2O!Q35","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S36*EF_CarbonContent!AA36","v":7.8529707130668509},{"$f":"EF_HeatingValues!S36*EF_CH4N2O!R35","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S36*EF_CH4N2O!S35","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"'Detailed Projection'!Y28*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z28","v":0},{"$f":"'Detailed Projection'!AA28","v":0},{"$f":"'Detailed Projection'!AB28","v":0},0,0,{"$f":"EF_HeatingValues!$L37*EF_CarbonContent!D37","v":11.693404798846029},{"$f":"EF_HeatingValues!$L37*EF_CH4N2O!$C36","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L37*EF_CH4N2O!$D36","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37","v":9.9870056620763155},{"$f":"EF_HeatingValues!K37*EF_CH4N2O!$C36","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K37*EF_CH4N2O!$D36","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H37","v":52.755740937247623},{"$f":"EF_CH4N2O!E36","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F36","v":1.055E-4},{"$f":"EF_HeatingValues!I37*EF_CarbonContent!J37","v":5.4017732844552899},{"$f":"EF_HeatingValues!I37*EF_CH4N2O!C36","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I37*EF_CH4N2O!D36","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C37*EF_CarbonContent!L37","v":1912.3568693148609},{"$f":"EF_HeatingValues!C37*EF_CH4N2O!G36","v":0.21391180000000001},{"$f":"EF_HeatingValues!C37*EF_CH4N2O!H36","v":3.2096908E-2},{"$f":"EF_CarbonContent!P37","v":366.66666666666669},{"$f":"EF_HeatingValues!D37*EF_CH4N2O!I36","v":0},{"$f":"EF_HeatingValues!D37*EF_CH4N2O!K36","v":1.8191397849462365},{"$f":"EF_HeatingValues!E37*EF_CarbonContent!S37","v":14.426946319531753},{"$f":"EF_HeatingValues!E37*EF_CH4N2O!L36","v":4.8677700000000002},{"$f":"EF_HeatingValues!E37*EF_CH4N2O!M36","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F37*EF_CarbonContent!U37","v":14.426946319531753},{"$f":"EF_HeatingValues!F37*EF_CH4N2O!L36","v":4.8677700000000002},{"$f":"EF_HeatingValues!F37*EF_CH4N2O!M36","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G37*EF_CarbonContent!W37","v":14.426946319531753},{"$f":"EF_HeatingValues!G37*EF_CH4N2O!N36","v":4.8677700000000002},{"$f":"EF_HeatingValues!G37*EF_CH4N2O!O36","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R37*EF_CarbonContent!Y37","v":9.0578672692501208},{"$f":"EF_HeatingValues!R37*EF_CH4N2O!P36","v":1.532282E-3},{"$f":"EF_HeatingValues!R37*EF_CH4N2O!Q36","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S37*EF_CarbonContent!AA37","v":7.8529707130668509},{"$f":"EF_HeatingValues!S37*EF_CH4N2O!R36","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S37*EF_CH4N2O!S36","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"'Detailed Projection'!Y29*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z29","v":0},{"$f":"'Detailed Projection'!AA29","v":0},{"$f":"'Detailed Projection'!AB29","v":0},0,0,{"$f":"EF_HeatingValues!$L38*EF_CarbonContent!D38","v":11.693404798846029},{"$f":"EF_HeatingValues!$L38*EF_CH4N2O!$C37","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L38*EF_CH4N2O!$D37","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38","v":9.9870056620763155},{"$f":"EF_HeatingValues!K38*EF_CH4N2O!$C37","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K38*EF_CH4N2O!$D37","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H38","v":52.755740937247623},{"$f":"EF_CH4N2O!E37","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F37","v":1.055E-4},{"$f":"EF_HeatingValues!I38*EF_CarbonContent!J38","v":5.4017732844552899},{"$f":"EF_HeatingValues!I38*EF_CH4N2O!C37","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I38*EF_CH4N2O!D37","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C38*EF_CarbonContent!L38","v":1912.3568693148609},{"$f":"EF_HeatingValues!C38*EF_CH4N2O!G37","v":0.21391180000000001},{"$f":"EF_HeatingValues!C38*EF_CH4N2O!H37","v":3.2096908E-2},{"$f":"EF_CarbonContent!P38","v":366.66666666666669},{"$f":"EF_HeatingValues!D38*EF_CH4N2O!I37","v":0},{"$f":"EF_HeatingValues!D38*EF_CH4N2O!K37","v":1.8191397849462365},{"$f":"EF_HeatingValues!E38*EF_CarbonContent!S38","v":14.426946319531753},{"$f":"EF_HeatingValues!E38*EF_CH4N2O!L37","v":4.8677700000000002},{"$f":"EF_HeatingValues!E38*EF_CH4N2O!M37","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F38*EF_CarbonContent!U38","v":14.426946319531753},{"$f":"EF_HeatingValues!F38*EF_CH4N2O!L37","v":4.8677700000000002},{"$f":"EF_HeatingValues!F38*EF_CH4N2O!M37","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G38*EF_CarbonContent!W38","v":14.426946319531753},{"$f":"EF_HeatingValues!G38*EF_CH4N2O!N37","v":4.8677700000000002},{"$f":"EF_HeatingValues!G38*EF_CH4N2O!O37","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R38*EF_CarbonContent!Y38","v":9.0578672692501208},{"$f":"EF_HeatingValues!R38*EF_CH4N2O!P37","v":1.532282E-3},{"$f":"EF_HeatingValues!R38*EF_CH4N2O!Q37","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S38*EF_CarbonContent!AA38","v":7.8529707130668509},{"$f":"EF_HeatingValues!S38*EF_CH4N2O!R37","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S38*EF_CH4N2O!S37","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"'Detailed Projection'!Y30*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z30","v":0},{"$f":"'Detailed Projection'!AA30","v":0},{"$f":"'Detailed Projection'!AB30","v":0},0,0,{"$f":"EF_HeatingValues!$L39*EF_CarbonContent!D39","v":11.693404798846029},{"$f":"EF_HeatingValues!$L39*EF_CH4N2O!$C38","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L39*EF_CH4N2O!$D38","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39","v":9.9870056620763155},{"$f":"EF_HeatingValues!K39*EF_CH4N2O!$C38","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K39*EF_CH4N2O!$D38","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H39","v":52.755740937247623},{"$f":"EF_CH4N2O!E38","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F38","v":1.055E-4},{"$f":"EF_HeatingValues!I39*EF_CarbonContent!J39","v":5.4017732844552899},{"$f":"EF_HeatingValues!I39*EF_CH4N2O!C38","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I39*EF_CH4N2O!D38","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C39*EF_CarbonContent!L39","v":1912.3568693148609},{"$f":"EF_HeatingValues!C39*EF_CH4N2O!G38","v":0.21391180000000001},{"$f":"EF_HeatingValues!C39*EF_CH4N2O!H38","v":3.2096908E-2},{"$f":"EF_CarbonContent!P39","v":366.66666666666669},{"$f":"EF_HeatingValues!D39*EF_CH4N2O!I38","v":0},{"$f":"EF_HeatingValues!D39*EF_CH4N2O!K38","v":1.8191397849462365},{"$f":"EF_HeatingValues!E39*EF_CarbonContent!S39","v":14.426946319531753},{"$f":"EF_HeatingValues!E39*EF_CH4N2O!L38","v":4.8677700000000002},{"$f":"EF_HeatingValues!E39*EF_CH4N2O!M38","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F39*EF_CarbonContent!U39","v":14.426946319531753},{"$f":"EF_HeatingValues!F39*EF_CH4N2O!L38","v":4.8677700000000002},{"$f":"EF_HeatingValues!F39*EF_CH4N2O!M38","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G39*EF_CarbonContent!W39","v":14.426946319531753},{"$f":"EF_HeatingValues!G39*EF_CH4N2O!N38","v":4.8677700000000002},{"$f":"EF_HeatingValues!G39*EF_CH4N2O!O38","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R39*EF_CarbonContent!Y39","v":9.0578672692501208},{"$f":"EF_HeatingValues!R39*EF_CH4N2O!P38","v":1.532282E-3},{"$f":"EF_HeatingValues!R39*EF_CH4N2O!Q38","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S39*EF_CarbonContent!AA39","v":7.8529707130668509},{"$f":"EF_HeatingValues!S39*EF_CH4N2O!R38","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S39*EF_CH4N2O!S38","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"'Detailed Projection'!Y31*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z31","v":0},{"$f":"'Detailed Projection'!AA31","v":0},{"$f":"'Detailed Projection'!AB31","v":0},0,0,{"$f":"EF_HeatingValues!$L40*EF_CarbonContent!D40","v":11.693404798846029},{"$f":"EF_HeatingValues!$L40*EF_CH4N2O!$C39","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L40*EF_CH4N2O!$D39","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40","v":9.9870056620763155},{"$f":"EF_HeatingValues!K40*EF_CH4N2O!$C39","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K40*EF_CH4N2O!$D39","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H40","v":52.755740937247623},{"$f":"EF_CH4N2O!E39","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F39","v":1.055E-4},{"$f":"EF_HeatingValues!I40*EF_CarbonContent!J40","v":5.4017732844552899},{"$f":"EF_HeatingValues!I40*EF_CH4N2O!C39","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I40*EF_CH4N2O!D39","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C40*EF_CarbonContent!L40","v":1912.3568693148609},{"$f":"EF_HeatingValues!C40*EF_CH4N2O!G39","v":0.21391180000000001},{"$f":"EF_HeatingValues!C40*EF_CH4N2O!H39","v":3.2096908E-2},{"$f":"EF_CarbonContent!P40","v":366.66666666666669},{"$f":"EF_HeatingValues!D40*EF_CH4N2O!I39","v":0},{"$f":"EF_HeatingValues!D40*EF_CH4N2O!K39","v":1.8191397849462365},{"$f":"EF_HeatingValues!E40*EF_CarbonContent!S40","v":14.426946319531753},{"$f":"EF_HeatingValues!E40*EF_CH4N2O!L39","v":4.8677700000000002},{"$f":"EF_HeatingValues!E40*EF_CH4N2O!M39","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F40*EF_CarbonContent!U40","v":14.426946319531753},{"$f":"EF_HeatingValues!F40*EF_CH4N2O!L39","v":4.8677700000000002},{"$f":"EF_HeatingValues!F40*EF_CH4N2O!M39","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G40*EF_CarbonContent!W40","v":14.426946319531753},{"$f":"EF_HeatingValues!G40*EF_CH4N2O!N39","v":4.8677700000000002},{"$f":"EF_HeatingValues!G40*EF_CH4N2O!O39","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R40*EF_CarbonContent!Y40","v":9.0578672692501208},{"$f":"EF_HeatingValues!R40*EF_CH4N2O!P39","v":1.532282E-3},{"$f":"EF_HeatingValues!R40*EF_CH4N2O!Q39","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S40*EF_CarbonContent!AA40","v":7.8529707130668509},{"$f":"EF_HeatingValues!S40*EF_CH4N2O!R39","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S40*EF_CH4N2O!S39","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"'Detailed Projection'!Y32*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z32","v":0},{"$f":"'Detailed Projection'!AA32","v":0},{"$f":"'Detailed Projection'!AB32","v":0},0,0,{"$f":"EF_HeatingValues!$L41*EF_CarbonContent!D41","v":11.693404798846029},{"$f":"EF_HeatingValues!$L41*EF_CH4N2O!$C40","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L41*EF_CH4N2O!$D40","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41","v":9.9870056620763155},{"$f":"EF_HeatingValues!K41*EF_CH4N2O!$C40","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K41*EF_CH4N2O!$D40","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H41","v":52.755740937247623},{"$f":"EF_CH4N2O!E40","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F40","v":1.055E-4},{"$f":"EF_HeatingValues!I41*EF_CarbonContent!J41","v":5.4017732844552899},{"$f":"EF_HeatingValues!I41*EF_CH4N2O!C40","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I41*EF_CH4N2O!D40","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C41*EF_CarbonContent!L41","v":1912.3568693148609},{"$f":"EF_HeatingValues!C41*EF_CH4N2O!G40","v":0.21391180000000001},{"$f":"EF_HeatingValues!C41*EF_CH4N2O!H40","v":3.2096908E-2},{"$f":"EF_CarbonContent!P41","v":366.66666666666669},{"$f":"EF_HeatingValues!D41*EF_CH4N2O!I40","v":0},{"$f":"EF_HeatingValues!D41*EF_CH4N2O!K40","v":1.8191397849462365},{"$f":"EF_HeatingValues!E41*EF_CarbonContent!S41","v":14.426946319531753},{"$f":"EF_HeatingValues!E41*EF_CH4N2O!L40","v":4.8677700000000002},{"$f":"EF_HeatingValues!E41*EF_CH4N2O!M40","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F41*EF_CarbonContent!U41","v":14.426946319531753},{"$f":"EF_HeatingValues!F41*EF_CH4N2O!L40","v":4.8677700000000002},{"$f":"EF_HeatingValues!F41*EF_CH4N2O!M40","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G41*EF_CarbonContent!W41","v":14.426946319531753},{"$f":"EF_HeatingValues!G41*EF_CH4N2O!N40","v":4.8677700000000002},{"$f":"EF_HeatingValues!G41*EF_CH4N2O!O40","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R41*EF_CarbonContent!Y41","v":9.0578672692501208},{"$f":"EF_HeatingValues!R41*EF_CH4N2O!P40","v":1.532282E-3},{"$f":"EF_HeatingValues!R41*EF_CH4N2O!Q40","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S41*EF_CarbonContent!AA41","v":7.8529707130668509},{"$f":"EF_HeatingValues!S41*EF_CH4N2O!R40","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S41*EF_CH4N2O!S40","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"'Detailed Projection'!Y33*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z33","v":0},{"$f":"'Detailed Projection'!AA33","v":0},{"$f":"'Detailed Projection'!AB33","v":0},{"$f":"IF(H40>0,1-H40,0)","v":0},{"$f":"IF(AND(C40>0,D40>0),(D40/F40)/((D40/F40)+(C40/E40)),0)","v":0},{"$f":"EF_HeatingValues!$L42*EF_CarbonContent!D42","v":11.693404798846029},{"$f":"EF_HeatingValues!$L42*EF_CH4N2O!$C41","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L42*EF_CH4N2O!$D41","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42","v":9.9870056620763155},{"$f":"EF_HeatingValues!K42*EF_CH4N2O!$C41","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K42*EF_CH4N2O!$D41","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H42","v":52.755740937247623},{"$f":"EF_CH4N2O!E41","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F41","v":1.055E-4},{"$f":"EF_HeatingValues!I42*EF_CarbonContent!J42","v":5.4017732844552899},{"$f":"EF_HeatingValues!I42*EF_CH4N2O!C41","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I42*EF_CH4N2O!D41","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C42*EF_CarbonContent!L42","v":1912.3568693148609},{"$f":"EF_HeatingValues!C42*EF_CH4N2O!G41","v":0.21391180000000001},{"$f":"EF_HeatingValues!C42*EF_CH4N2O!H41","v":3.2096908E-2},{"$f":"EF_CarbonContent!P42","v":366.66666666666669},{"$f":"EF_HeatingValues!D42*EF_CH4N2O!I41","v":0},{"$f":"EF_HeatingValues!D42*EF_CH4N2O!K41","v":1.8191397849462365},{"$f":"EF_HeatingValues!E42*EF_CarbonContent!S42","v":14.426946319531753},{"$f":"EF_HeatingValues!E42*EF_CH4N2O!L41","v":4.8677700000000002},{"$f":"EF_HeatingValues!E42*EF_CH4N2O!M41","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F42*EF_CarbonContent!U42","v":14.426946319531753},{"$f":"EF_HeatingValues!F42*EF_CH4N2O!L41","v":4.8677700000000002},{"$f":"EF_HeatingValues!F42*EF_CH4N2O!M41","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G42*EF_CarbonContent!W42","v":14.426946319531753},{"$f":"EF_HeatingValues!G42*EF_CH4N2O!N41","v":4.8677700000000002},{"$f":"EF_HeatingValues!G42*EF_CH4N2O!O41","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R42*EF_CarbonContent!Y42","v":9.0578672692501208},{"$f":"EF_HeatingValues!R42*EF_CH4N2O!P41","v":1.532282E-3},{"$f":"EF_HeatingValues!R42*EF_CH4N2O!Q41","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S42*EF_CarbonContent!AA42","v":7.8529707130668509},{"$f":"EF_HeatingValues!S42*EF_CH4N2O!R41","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S42*EF_CH4N2O!S41","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"'Detailed Projection'!Y34*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z34","v":0},{"$f":"'Detailed Projection'!AA34","v":0},{"$f":"'Detailed Projection'!AB34","v":0},0,0,{"$f":"EF_HeatingValues!$L43*EF_CarbonContent!D43","v":11.693404798846029},{"$f":"EF_HeatingValues!$L43*EF_CH4N2O!$C42","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L43*EF_CH4N2O!$D42","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43","v":9.9870056620763155},{"$f":"EF_HeatingValues!K43*EF_CH4N2O!$C42","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K43*EF_CH4N2O!$D42","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H43","v":52.755740937247623},{"$f":"EF_CH4N2O!E42","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F42","v":1.055E-4},{"$f":"EF_HeatingValues!I43*EF_CarbonContent!J43","v":5.4017732844552899},{"$f":"EF_HeatingValues!I43*EF_CH4N2O!C42","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I43*EF_CH4N2O!D42","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C43*EF_CarbonContent!L43","v":1912.3568693148609},{"$f":"EF_HeatingValues!C43*EF_CH4N2O!G42","v":0.21391180000000001},{"$f":"EF_HeatingValues!C43*EF_CH4N2O!H42","v":3.2096908E-2},{"$f":"EF_CarbonContent!P43","v":366.66666666666669},{"$f":"EF_HeatingValues!D43*EF_CH4N2O!I42","v":0},{"$f":"EF_HeatingValues!D43*EF_CH4N2O!K42","v":1.8191397849462365},{"$f":"EF_HeatingValues!E43*EF_CarbonContent!S43","v":14.426946319531753},{"$f":"EF_HeatingValues!E43*EF_CH4N2O!L42","v":4.8677700000000002},{"$f":"EF_HeatingValues!E43*EF_CH4N2O!M42","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F43*EF_CarbonContent!U43","v":14.426946319531753},{"$f":"EF_HeatingValues!F43*EF_CH4N2O!L42","v":4.8677700000000002},{"$f":"EF_HeatingValues!F43*EF_CH4N2O!M42","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G43*EF_CarbonContent!W43","v":14.426946319531753},{"$f":"EF_HeatingValues!G43*EF_CH4N2O!N42","v":4.8677700000000002},{"$f":"EF_HeatingValues!G43*EF_CH4N2O!O42","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R43*EF_CarbonContent!Y43","v":9.0578672692501208},{"$f":"EF_HeatingValues!R43*EF_CH4N2O!P42","v":1.532282E-3},{"$f":"EF_HeatingValues!R43*EF_CH4N2O!Q42","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S43*EF_CarbonContent!AA43","v":7.8529707130668509},{"$f":"EF_HeatingValues!S43*EF_CH4N2O!R42","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S43*EF_CH4N2O!S42","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"'Detailed Projection'!Y35*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z35","v":0},{"$f":"'Detailed Projection'!AA35","v":0},{"$f":"'Detailed Projection'!AB35","v":0},0,0,{"$f":"EF_HeatingValues!$L44*EF_CarbonContent!D44","v":11.693404798846029},{"$f":"EF_HeatingValues!$L44*EF_CH4N2O!$C43","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L44*EF_CH4N2O!$D43","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44","v":9.9870056620763155},{"$f":"EF_HeatingValues!K44*EF_CH4N2O!$C43","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K44*EF_CH4N2O!$D43","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H44","v":52.755740937247623},{"$f":"EF_CH4N2O!E43","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F43","v":1.055E-4},{"$f":"EF_HeatingValues!I44*EF_CarbonContent!J44","v":5.4017732844552899},{"$f":"EF_HeatingValues!I44*EF_CH4N2O!C43","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I44*EF_CH4N2O!D43","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C44*EF_CarbonContent!L44","v":1912.3568693148609},{"$f":"EF_HeatingValues!C44*EF_CH4N2O!G43","v":0.21391180000000001},{"$f":"EF_HeatingValues!C44*EF_CH4N2O!H43","v":3.2096908E-2},{"$f":"EF_CarbonContent!P44","v":366.66666666666669},{"$f":"EF_HeatingValues!D44*EF_CH4N2O!I43","v":0},{"$f":"EF_HeatingValues!D44*EF_CH4N2O!K43","v":1.8191397849462365},{"$f":"EF_HeatingValues!E44*EF_CarbonContent!S44","v":14.426946319531753},{"$f":"EF_HeatingValues!E44*EF_CH4N2O!L43","v":4.8677700000000002},{"$f":"EF_HeatingValues!E44*EF_CH4N2O!M43","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F44*EF_CarbonContent!U44","v":14.426946319531753},{"$f":"EF_HeatingValues!F44*EF_CH4N2O!L43","v":4.8677700000000002},{"$f":"EF_HeatingValues!F44*EF_CH4N2O!M43","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G44*EF_CarbonContent!W44","v":14.426946319531753},{"$f":"EF_HeatingValues!G44*EF_CH4N2O!N43","v":4.8677700000000002},{"$f":"EF_HeatingValues!G44*EF_CH4N2O!O43","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R44*EF_CarbonContent!Y44","v":9.0578672692501208},{"$f":"EF_HeatingValues!R44*EF_CH4N2O!P43","v":1.532282E-3},{"$f":"EF_HeatingValues!R44*EF_CH4N2O!Q43","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S44*EF_CarbonContent!AA44","v":7.8529707130668509},{"$f":"EF_HeatingValues!S44*EF_CH4N2O!R43","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S44*EF_CH4N2O!S43","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"'Detailed Projection'!Y36*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z36","v":0},{"$f":"'Detailed Projection'!AA36","v":0},{"$f":"'Detailed Projection'!AB36","v":0},0,0,{"$f":"EF_HeatingValues!$L45*EF_CarbonContent!D45","v":11.693404798846029},{"$f":"EF_HeatingValues!$L45*EF_CH4N2O!$C44","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L45*EF_CH4N2O!$D44","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45","v":9.9870056620763155},{"$f":"EF_HeatingValues!K45*EF_CH4N2O!$C44","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K45*EF_CH4N2O!$D44","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H45","v":52.755740937247623},{"$f":"EF_CH4N2O!E44","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F44","v":1.055E-4},{"$f":"EF_HeatingValues!I45*EF_CarbonContent!J45","v":5.4017732844552899},{"$f":"EF_HeatingValues!I45*EF_CH4N2O!C44","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I45*EF_CH4N2O!D44","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C45*EF_CarbonContent!L45","v":1912.3568693148609},{"$f":"EF_HeatingValues!C45*EF_CH4N2O!G44","v":0.21391180000000001},{"$f":"EF_HeatingValues!C45*EF_CH4N2O!H44","v":3.2096908E-2},{"$f":"EF_CarbonContent!P45","v":366.66666666666669},{"$f":"EF_HeatingValues!D45*EF_CH4N2O!I44","v":0},{"$f":"EF_HeatingValues!D45*EF_CH4N2O!K44","v":1.8191397849462365},{"$f":"EF_HeatingValues!E45*EF_CarbonContent!S45","v":14.426946319531753},{"$f":"EF_HeatingValues!E45*EF_CH4N2O!L44","v":4.8677700000000002},{"$f":"EF_HeatingValues!E45*EF_CH4N2O!M44","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F45*EF_CarbonContent!U45","v":14.426946319531753},{"$f":"EF_HeatingValues!F45*EF_CH4N2O!L44","v":4.8677700000000002},{"$f":"EF_HeatingValues!F45*EF_CH4N2O!M44","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G45*EF_CarbonContent!W45","v":14.426946319531753},{"$f":"EF_HeatingValues!G45*EF_CH4N2O!N44","v":4.8677700000000002},{"$f":"EF_HeatingValues!G45*EF_CH4N2O!O44","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R45*EF_CarbonContent!Y45","v":9.0578672692501208},{"$f":"EF_HeatingValues!R45*EF_CH4N2O!P44","v":1.532282E-3},{"$f":"EF_HeatingValues!R45*EF_CH4N2O!Q44","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S45*EF_CarbonContent!AA45","v":7.8529707130668509},{"$f":"EF_HeatingValues!S45*EF_CH4N2O!R44","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S45*EF_CH4N2O!S44","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"'Detailed Projection'!Y37*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z37","v":0},{"$f":"'Detailed Projection'!AA37","v":0},{"$f":"'Detailed Projection'!AB37","v":0},0,0,{"$f":"EF_HeatingValues!$L46*EF_CarbonContent!D46","v":11.693404798846029},{"$f":"EF_HeatingValues!$L46*EF_CH4N2O!$C45","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L46*EF_CH4N2O!$D45","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46","v":9.9870056620763155},{"$f":"EF_HeatingValues!K46*EF_CH4N2O!$C45","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K46*EF_CH4N2O!$D45","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H46","v":52.755740937247623},{"$f":"EF_CH4N2O!E45","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F45","v":1.055E-4},{"$f":"EF_HeatingValues!I46*EF_CarbonContent!J46","v":5.4017732844552899},{"$f":"EF_HeatingValues!I46*EF_CH4N2O!C45","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I46*EF_CH4N2O!D45","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C46*EF_CarbonContent!L46","v":1912.3568693148609},{"$f":"EF_HeatingValues!C46*EF_CH4N2O!G45","v":0.21391180000000001},{"$f":"EF_HeatingValues!C46*EF_CH4N2O!H45","v":3.2096908E-2},{"$f":"EF_CarbonContent!P46","v":366.66666666666669},{"$f":"EF_HeatingValues!D46*EF_CH4N2O!I45","v":0},{"$f":"EF_HeatingValues!D46*EF_CH4N2O!K45","v":1.8191397849462365},{"$f":"EF_HeatingValues!E46*EF_CarbonContent!S46","v":14.426946319531753},{"$f":"EF_HeatingValues!E46*EF_CH4N2O!L45","v":4.8677700000000002},{"$f":"EF_HeatingValues!E46*EF_CH4N2O!M45","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F46*EF_CarbonContent!U46","v":14.426946319531753},{"$f":"EF_HeatingValues!F46*EF_CH4N2O!L45","v":4.8677700000000002},{"$f":"EF_HeatingValues!F46*EF_CH4N2O!M45","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G46*EF_CarbonContent!W46","v":14.426946319531753},{"$f":"EF_HeatingValues!G46*EF_CH4N2O!N45","v":4.8677700000000002},{"$f":"EF_HeatingValues!G46*EF_CH4N2O!O45","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R46*EF_CarbonContent!Y46","v":9.0578672692501208},{"$f":"EF_HeatingValues!R46*EF_CH4N2O!P45","v":1.532282E-3},{"$f":"EF_HeatingValues!R46*EF_CH4N2O!Q45","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S46*EF_CarbonContent!AA46","v":7.8529707130668509},{"$f":"EF_HeatingValues!S46*EF_CH4N2O!R45","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S46*EF_CH4N2O!S45","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"'Detailed Projection'!Y38*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z38","v":0},{"$f":"'Detailed Projection'!AA38","v":0},{"$f":"'Detailed Projection'!AB38","v":0},0,0,{"$f":"EF_HeatingValues!$L47*EF_CarbonContent!D47","v":11.693404798846029},{"$f":"EF_HeatingValues!$L47*EF_CH4N2O!$C46","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L47*EF_CH4N2O!$D46","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47","v":9.9870056620763155},{"$f":"EF_HeatingValues!K47*EF_CH4N2O!$C46","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K47*EF_CH4N2O!$D46","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H47","v":52.755740937247623},{"$f":"EF_CH4N2O!E46","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F46","v":1.055E-4},{"$f":"EF_HeatingValues!I47*EF_CarbonContent!J47","v":5.4017732844552899},{"$f":"EF_HeatingValues!I47*EF_CH4N2O!C46","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I47*EF_CH4N2O!D46","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C47*EF_CarbonContent!L47","v":1912.3568693148609},{"$f":"EF_HeatingValues!C47*EF_CH4N2O!G46","v":0.21391180000000001},{"$f":"EF_HeatingValues!C47*EF_CH4N2O!H46","v":3.2096908E-2},{"$f":"EF_CarbonContent!P47","v":366.66666666666669},{"$f":"EF_HeatingValues!D47*EF_CH4N2O!I46","v":0},{"$f":"EF_HeatingValues!D47*EF_CH4N2O!K46","v":1.8191397849462365},{"$f":"EF_HeatingValues!E47*EF_CarbonContent!S47","v":14.426946319531753},{"$f":"EF_HeatingValues!E47*EF_CH4N2O!L46","v":4.8677700000000002},{"$f":"EF_HeatingValues!E47*EF_CH4N2O!M46","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F47*EF_CarbonContent!U47","v":14.426946319531753},{"$f":"EF_HeatingValues!F47*EF_CH4N2O!L46","v":4.8677700000000002},{"$f":"EF_HeatingValues!F47*EF_CH4N2O!M46","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G47*EF_CarbonContent!W47","v":14.426946319531753},{"$f":"EF_HeatingValues!G47*EF_CH4N2O!N46","v":4.8677700000000002},{"$f":"EF_HeatingValues!G47*EF_CH4N2O!O46","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R47*EF_CarbonContent!Y47","v":9.0578672692501208},{"$f":"EF_HeatingValues!R47*EF_CH4N2O!P46","v":1.532282E-3},{"$f":"EF_HeatingValues!R47*EF_CH4N2O!Q46","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S47*EF_CarbonContent!AA47","v":7.8529707130668509},{"$f":"EF_HeatingValues!S47*EF_CH4N2O!R46","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S47*EF_CH4N2O!S46","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"'Detailed Projection'!Y39*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z39","v":0},{"$f":"'Detailed Projection'!AA39","v":0},{"$f":"'Detailed Projection'!AB39","v":0},0,0,{"$f":"EF_HeatingValues!$L48*EF_CarbonContent!D48","v":11.693404798846029},{"$f":"EF_HeatingValues!$L48*EF_CH4N2O!$C47","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L48*EF_CH4N2O!$D47","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48","v":9.9870056620763155},{"$f":"EF_HeatingValues!K48*EF_CH4N2O!$C47","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K48*EF_CH4N2O!$D47","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H48","v":52.755740937247623},{"$f":"EF_CH4N2O!E47","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F47","v":1.055E-4},{"$f":"EF_HeatingValues!I48*EF_CarbonContent!J48","v":5.4017732844552899},{"$f":"EF_HeatingValues!I48*EF_CH4N2O!C47","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I48*EF_CH4N2O!D47","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C48*EF_CarbonContent!L48","v":1912.3568693148609},{"$f":"EF_HeatingValues!C48*EF_CH4N2O!G47","v":0.21391180000000001},{"$f":"EF_HeatingValues!C48*EF_CH4N2O!H47","v":3.2096908E-2},{"$f":"EF_CarbonContent!P48","v":366.66666666666669},{"$f":"EF_HeatingValues!D48*EF_CH4N2O!I47","v":0},{"$f":"EF_HeatingValues!D48*EF_CH4N2O!K47","v":1.8191397849462365},{"$f":"EF_HeatingValues!E48*EF_CarbonContent!S48","v":14.426946319531753},{"$f":"EF_HeatingValues!E48*EF_CH4N2O!L47","v":4.8677700000000002},{"$f":"EF_HeatingValues!E48*EF_CH4N2O!M47","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F48*EF_CarbonContent!U48","v":14.426946319531753},{"$f":"EF_HeatingValues!F48*EF_CH4N2O!L47","v":4.8677700000000002},{"$f":"EF_HeatingValues!F48*EF_CH4N2O!M47","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G48*EF_CarbonContent!W48","v":14.426946319531753},{"$f":"EF_HeatingValues!G48*EF_CH4N2O!N47","v":4.8677700000000002},{"$f":"EF_HeatingValues!G48*EF_CH4N2O!O47","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R48*EF_CarbonContent!Y48","v":9.0578672692501208},{"$f":"EF_HeatingValues!R48*EF_CH4N2O!P47","v":1.532282E-3},{"$f":"EF_HeatingValues!R48*EF_CH4N2O!Q47","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S48*EF_CarbonContent!AA48","v":7.8529707130668509},{"$f":"EF_HeatingValues!S48*EF_CH4N2O!R47","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S48*EF_CH4N2O!S47","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"'Detailed Projection'!Y40*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z40","v":0},{"$f":"'Detailed Projection'!AA40","v":0},{"$f":"'Detailed Projection'!AB40","v":0},0,0,{"$f":"EF_HeatingValues!$L49*EF_CarbonContent!D49","v":11.693404798846029},{"$f":"EF_HeatingValues!$L49*EF_CH4N2O!$C48","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L49*EF_CH4N2O!$D48","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49","v":9.9870056620763155},{"$f":"EF_HeatingValues!K49*EF_CH4N2O!$C48","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K49*EF_CH4N2O!$D48","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H49","v":52.755740937247623},{"$f":"EF_CH4N2O!E48","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F48","v":1.055E-4},{"$f":"EF_HeatingValues!I49*EF_CarbonContent!J49","v":5.4017732844552899},{"$f":"EF_HeatingValues!I49*EF_CH4N2O!C48","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I49*EF_CH4N2O!D48","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C49*EF_CarbonContent!L49","v":1912.3568693148609},{"$f":"EF_HeatingValues!C49*EF_CH4N2O!G48","v":0.21391180000000001},{"$f":"EF_HeatingValues!C49*EF_CH4N2O!H48","v":3.2096908E-2},{"$f":"EF_CarbonContent!P49","v":366.66666666666669},{"$f":"EF_HeatingValues!D49*EF_CH4N2O!I48","v":0},{"$f":"EF_HeatingValues!D49*EF_CH4N2O!K48","v":1.8191397849462365},{"$f":"EF_HeatingValues!E49*EF_CarbonContent!S49","v":14.426946319531753},{"$f":"EF_HeatingValues!E49*EF_CH4N2O!L48","v":4.8677700000000002},{"$f":"EF_HeatingValues!E49*EF_CH4N2O!M48","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F49*EF_CarbonContent!U49","v":14.426946319531753},{"$f":"EF_HeatingValues!F49*EF_CH4N2O!L48","v":4.8677700000000002},{"$f":"EF_HeatingValues!F49*EF_CH4N2O!M48","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G49*EF_CarbonContent!W49","v":14.426946319531753},{"$f":"EF_HeatingValues!G49*EF_CH4N2O!N48","v":4.8677700000000002},{"$f":"EF_HeatingValues!G49*EF_CH4N2O!O48","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R49*EF_CarbonContent!Y49","v":9.0578672692501208},{"$f":"EF_HeatingValues!R49*EF_CH4N2O!P48","v":1.532282E-3},{"$f":"EF_HeatingValues!R49*EF_CH4N2O!Q48","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S49*EF_CarbonContent!AA49","v":7.8529707130668509},{"$f":"EF_HeatingValues!S49*EF_CH4N2O!R48","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S49*EF_CH4N2O!S48","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"'Detailed Projection'!Y41*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z41","v":0},{"$f":"'Detailed Projection'!AA41","v":0},{"$f":"'Detailed Projection'!AB41","v":0},0,0,{"$f":"EF_HeatingValues!$L50*EF_CarbonContent!D50","v":11.693404798846029},{"$f":"EF_HeatingValues!$L50*EF_CH4N2O!$C49","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L50*EF_CH4N2O!$D49","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50","v":9.9870056620763155},{"$f":"EF_HeatingValues!K50*EF_CH4N2O!$C49","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K50*EF_CH4N2O!$D49","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H50","v":52.755740937247623},{"$f":"EF_CH4N2O!E49","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F49","v":1.055E-4},{"$f":"EF_HeatingValues!I50*EF_CarbonContent!J50","v":5.4017732844552899},{"$f":"EF_HeatingValues!I50*EF_CH4N2O!C49","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I50*EF_CH4N2O!D49","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C50*EF_CarbonContent!L50","v":1912.3568693148609},{"$f":"EF_HeatingValues!C50*EF_CH4N2O!G49","v":0.21391180000000001},{"$f":"EF_HeatingValues!C50*EF_CH4N2O!H49","v":3.2096908E-2},{"$f":"EF_CarbonContent!P50","v":366.66666666666669},{"$f":"EF_HeatingValues!D50*EF_CH4N2O!I49","v":0},{"$f":"EF_HeatingValues!D50*EF_CH4N2O!K49","v":1.8191397849462365},{"$f":"EF_HeatingValues!E50*EF_CarbonContent!S50","v":14.426946319531753},{"$f":"EF_HeatingValues!E50*EF_CH4N2O!L49","v":4.8677700000000002},{"$f":"EF_HeatingValues!E50*EF_CH4N2O!M49","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F50*EF_CarbonContent!U50","v":14.426946319531753},{"$f":"EF_HeatingValues!F50*EF_CH4N2O!L49","v":4.8677700000000002},{"$f":"EF_HeatingValues!F50*EF_CH4N2O!M49","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G50*EF_CarbonContent!W50","v":14.426946319531753},{"$f":"EF_HeatingValues!G50*EF_CH4N2O!N49","v":4.8677700000000002},{"$f":"EF_HeatingValues!G50*EF_CH4N2O!O49","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R50*EF_CarbonContent!Y50","v":9.0578672692501208},{"$f":"EF_HeatingValues!R50*EF_CH4N2O!P49","v":1.532282E-3},{"$f":"EF_HeatingValues!R50*EF_CH4N2O!Q49","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S50*EF_CarbonContent!AA50","v":7.8529707130668509},{"$f":"EF_HeatingValues!S50*EF_CH4N2O!R49","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S50*EF_CH4N2O!S49","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"'Detailed Projection'!Y42*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z42","v":0},{"$f":"'Detailed Projection'!AA42","v":0},{"$f":"'Detailed Projection'!AB42","v":0},0,0,{"$f":"EF_HeatingValues!$L51*EF_CarbonContent!D51","v":11.693404798846029},{"$f":"EF_HeatingValues!$L51*EF_CH4N2O!$C50","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L51*EF_CH4N2O!$D50","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51","v":9.9870056620763155},{"$f":"EF_HeatingValues!K51*EF_CH4N2O!$C50","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K51*EF_CH4N2O!$D50","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H51","v":52.755740937247623},{"$f":"EF_CH4N2O!E50","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F50","v":1.055E-4},{"$f":"EF_HeatingValues!I51*EF_CarbonContent!J51","v":5.4017732844552899},{"$f":"EF_HeatingValues!I51*EF_CH4N2O!C50","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I51*EF_CH4N2O!D50","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C51*EF_CarbonContent!L51","v":1912.3568693148609},{"$f":"EF_HeatingValues!C51*EF_CH4N2O!G50","v":0.21391180000000001},{"$f":"EF_HeatingValues!C51*EF_CH4N2O!H50","v":3.2096908E-2},{"$f":"EF_CarbonContent!P51","v":366.66666666666669},{"$f":"EF_HeatingValues!D51*EF_CH4N2O!I50","v":0},{"$f":"EF_HeatingValues!D51*EF_CH4N2O!K50","v":1.8191397849462365},{"$f":"EF_HeatingValues!E51*EF_CarbonContent!S51","v":14.426946319531753},{"$f":"EF_HeatingValues!E51*EF_CH4N2O!L50","v":4.8677700000000002},{"$f":"EF_HeatingValues!E51*EF_CH4N2O!M50","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F51*EF_CarbonContent!U51","v":14.426946319531753},{"$f":"EF_HeatingValues!F51*EF_CH4N2O!L50","v":4.8677700000000002},{"$f":"EF_HeatingValues!F51*EF_CH4N2O!M50","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G51*EF_CarbonContent!W51","v":14.426946319531753},{"$f":"EF_HeatingValues!G51*EF_CH4N2O!N50","v":4.8677700000000002},{"$f":"EF_HeatingValues!G51*EF_CH4N2O!O50","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R51*EF_CarbonContent!Y51","v":9.0578672692501208},{"$f":"EF_HeatingValues!R51*EF_CH4N2O!P50","v":1.532282E-3},{"$f":"EF_HeatingValues!R51*EF_CH4N2O!Q50","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S51*EF_CarbonContent!AA51","v":7.8529707130668509},{"$f":"EF_HeatingValues!S51*EF_CH4N2O!R50","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S51*EF_CH4N2O!S50","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"'Detailed Projection'!Y43*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z43","v":0},{"$f":"'Detailed Projection'!AA43","v":0},{"$f":"'Detailed Projection'!AB43","v":0},0,0,{"$f":"EF_HeatingValues!$L52*EF_CarbonContent!D52","v":11.693404798846029},{"$f":"EF_HeatingValues!$L52*EF_CH4N2O!$C51","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L52*EF_CH4N2O!$D51","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52","v":9.9870056620763155},{"$f":"EF_HeatingValues!K52*EF_CH4N2O!$C51","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K52*EF_CH4N2O!$D51","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H52","v":52.755740937247623},{"$f":"EF_CH4N2O!E51","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F51","v":1.055E-4},{"$f":"EF_HeatingValues!I52*EF_CarbonContent!J52","v":5.4017732844552899},{"$f":"EF_HeatingValues!I52*EF_CH4N2O!C51","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I52*EF_CH4N2O!D51","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C52*EF_CarbonContent!L52","v":1912.3568693148609},{"$f":"EF_HeatingValues!C52*EF_CH4N2O!G51","v":0.21391180000000001},{"$f":"EF_HeatingValues!C52*EF_CH4N2O!H51","v":3.2096908E-2},{"$f":"EF_CarbonContent!P52","v":366.66666666666669},{"$f":"EF_HeatingValues!D52*EF_CH4N2O!I51","v":0},{"$f":"EF_HeatingValues!D52*EF_CH4N2O!K51","v":1.8191397849462365},{"$f":"EF_HeatingValues!E52*EF_CarbonContent!S52","v":14.426946319531753},{"$f":"EF_HeatingValues!E52*EF_CH4N2O!L51","v":4.8677700000000002},{"$f":"EF_HeatingValues!E52*EF_CH4N2O!M51","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F52*EF_CarbonContent!U52","v":14.426946319531753},{"$f":"EF_HeatingValues!F52*EF_CH4N2O!L51","v":4.8677700000000002},{"$f":"EF_HeatingValues!F52*EF_CH4N2O!M51","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G52*EF_CarbonContent!W52","v":14.426946319531753},{"$f":"EF_HeatingValues!G52*EF_CH4N2O!N51","v":4.8677700000000002},{"$f":"EF_HeatingValues!G52*EF_CH4N2O!O51","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R52*EF_CarbonContent!Y52","v":9.0578672692501208},{"$f":"EF_HeatingValues!R52*EF_CH4N2O!P51","v":1.532282E-3},{"$f":"EF_HeatingValues!R52*EF_CH4N2O!Q51","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S52*EF_CarbonContent!AA52","v":7.8529707130668509},{"$f":"EF_HeatingValues!S52*EF_CH4N2O!R51","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S52*EF_CH4N2O!S51","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"'Detailed Projection'!Y44*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z44","v":0},{"$f":"'Detailed Projection'!AA44","v":0},{"$f":"'Detailed Projection'!AB44","v":0},0,0,{"$f":"EF_HeatingValues!$L53*EF_CarbonContent!D53","v":11.693404798846029},{"$f":"EF_HeatingValues!$L53*EF_CH4N2O!$C52","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L53*EF_CH4N2O!$D52","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53","v":9.9870056620763155},{"$f":"EF_HeatingValues!K53*EF_CH4N2O!$C52","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K53*EF_CH4N2O!$D52","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H53","v":52.755740937247623},{"$f":"EF_CH4N2O!E52","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F52","v":1.055E-4},{"$f":"EF_HeatingValues!I53*EF_CarbonContent!J53","v":5.4017732844552899},{"$f":"EF_HeatingValues!I53*EF_CH4N2O!C52","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I53*EF_CH4N2O!D52","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C53*EF_CarbonContent!L53","v":1912.3568693148609},{"$f":"EF_HeatingValues!C53*EF_CH4N2O!G52","v":0.21391180000000001},{"$f":"EF_HeatingValues!C53*EF_CH4N2O!H52","v":3.2096908E-2},{"$f":"EF_CarbonContent!P53","v":366.66666666666669},{"$f":"EF_HeatingValues!D53*EF_CH4N2O!I52","v":0},{"$f":"EF_HeatingValues!D53*EF_CH4N2O!K52","v":1.8191397849462365},{"$f":"EF_HeatingValues!E53*EF_CarbonContent!S53","v":14.426946319531753},{"$f":"EF_HeatingValues!E53*EF_CH4N2O!L52","v":4.8677700000000002},{"$f":"EF_HeatingValues!E53*EF_CH4N2O!M52","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F53*EF_CarbonContent!U53","v":14.426946319531753},{"$f":"EF_HeatingValues!F53*EF_CH4N2O!L52","v":4.8677700000000002},{"$f":"EF_HeatingValues!F53*EF_CH4N2O!M52","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G53*EF_CarbonContent!W53","v":14.426946319531753},{"$f":"EF_HeatingValues!G53*EF_CH4N2O!N52","v":4.8677700000000002},{"$f":"EF_HeatingValues!G53*EF_CH4N2O!O52","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R53*EF_CarbonContent!Y53","v":9.0578672692501208},{"$f":"EF_HeatingValues!R53*EF_CH4N2O!P52","v":1.532282E-3},{"$f":"EF_HeatingValues!R53*EF_CH4N2O!Q52","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S53*EF_CarbonContent!AA53","v":7.8529707130668509},{"$f":"EF_HeatingValues!S53*EF_CH4N2O!R52","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S53*EF_CH4N2O!S52","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"'Detailed Projection'!Y45*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z45","v":0},{"$f":"'Detailed Projection'!AA45","v":0},{"$f":"'Detailed Projection'!AB45","v":0},0,0,{"$f":"EF_HeatingValues!$L54*EF_CarbonContent!D54","v":11.693404798846029},{"$f":"EF_HeatingValues!$L54*EF_CH4N2O!$C53","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L54*EF_CH4N2O!$D53","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54","v":9.9870056620763155},{"$f":"EF_HeatingValues!K54*EF_CH4N2O!$C53","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K54*EF_CH4N2O!$D53","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H54","v":52.755740937247623},{"$f":"EF_CH4N2O!E53","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F53","v":1.055E-4},{"$f":"EF_HeatingValues!I54*EF_CarbonContent!J54","v":5.4017732844552899},{"$f":"EF_HeatingValues!I54*EF_CH4N2O!C53","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I54*EF_CH4N2O!D53","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C54*EF_CarbonContent!L54","v":1912.3568693148609},{"$f":"EF_HeatingValues!C54*EF_CH4N2O!G53","v":0.21391180000000001},{"$f":"EF_HeatingValues!C54*EF_CH4N2O!H53","v":3.2096908E-2},{"$f":"EF_CarbonContent!P54","v":366.66666666666669},{"$f":"EF_HeatingValues!D54*EF_CH4N2O!I53","v":0},{"$f":"EF_HeatingValues!D54*EF_CH4N2O!K53","v":1.8191397849462365},{"$f":"EF_HeatingValues!E54*EF_CarbonContent!S54","v":14.426946319531753},{"$f":"EF_HeatingValues!E54*EF_CH4N2O!L53","v":4.8677700000000002},{"$f":"EF_HeatingValues!E54*EF_CH4N2O!M53","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F54*EF_CarbonContent!U54","v":14.426946319531753},{"$f":"EF_HeatingValues!F54*EF_CH4N2O!L53","v":4.8677700000000002},{"$f":"EF_HeatingValues!F54*EF_CH4N2O!M53","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G54*EF_CarbonContent!W54","v":14.426946319531753},{"$f":"EF_HeatingValues!G54*EF_CH4N2O!N53","v":4.8677700000000002},{"$f":"EF_HeatingValues!G54*EF_CH4N2O!O53","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R54*EF_CarbonContent!Y54","v":9.0578672692501208},{"$f":"EF_HeatingValues!R54*EF_CH4N2O!P53","v":1.532282E-3},{"$f":"EF_HeatingValues!R54*EF_CH4N2O!Q53","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S54*EF_CarbonContent!AA54","v":7.8529707130668509},{"$f":"EF_HeatingValues!S54*EF_CH4N2O!R53","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S54*EF_CH4N2O!S53","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"'Detailed Projection'!Y46*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z46","v":0},{"$f":"'Detailed Projection'!AA46","v":0},{"$f":"'Detailed Projection'!AB46","v":0},0,0,{"$f":"EF_HeatingValues!$L55*EF_CarbonContent!D55","v":11.693404798846029},{"$f":"EF_HeatingValues!$L55*EF_CH4N2O!$C54","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L55*EF_CH4N2O!$D54","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55","v":9.9870056620763155},{"$f":"EF_HeatingValues!K55*EF_CH4N2O!$C54","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K55*EF_CH4N2O!$D54","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H55","v":52.755740937247623},{"$f":"EF_CH4N2O!E54","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F54","v":1.055E-4},{"$f":"EF_HeatingValues!I55*EF_CarbonContent!J55","v":5.4017732844552899},{"$f":"EF_HeatingValues!I55*EF_CH4N2O!C54","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I55*EF_CH4N2O!D54","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C55*EF_CarbonContent!L55","v":1912.3568693148609},{"$f":"EF_HeatingValues!C55*EF_CH4N2O!G54","v":0.21391180000000001},{"$f":"EF_HeatingValues!C55*EF_CH4N2O!H54","v":3.2096908E-2},{"$f":"EF_CarbonContent!P55","v":366.66666666666669},{"$f":"EF_HeatingValues!D55*EF_CH4N2O!I54","v":0},{"$f":"EF_HeatingValues!D55*EF_CH4N2O!K54","v":1.8191397849462365},{"$f":"EF_HeatingValues!E55*EF_CarbonContent!S55","v":14.426946319531753},{"$f":"EF_HeatingValues!E55*EF_CH4N2O!L54","v":4.8677700000000002},{"$f":"EF_HeatingValues!E55*EF_CH4N2O!M54","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F55*EF_CarbonContent!U55","v":14.426946319531753},{"$f":"EF_HeatingValues!F55*EF_CH4N2O!L54","v":4.8677700000000002},{"$f":"EF_HeatingValues!F55*EF_CH4N2O!M54","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G55*EF_CarbonContent!W55","v":14.426946319531753},{"$f":"EF_HeatingValues!G55*EF_CH4N2O!N54","v":4.8677700000000002},{"$f":"EF_HeatingValues!G55*EF_CH4N2O!O54","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R55*EF_CarbonContent!Y55","v":9.0578672692501208},{"$f":"EF_HeatingValues!R55*EF_CH4N2O!P54","v":1.532282E-3},{"$f":"EF_HeatingValues!R55*EF_CH4N2O!Q54","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S55*EF_CarbonContent!AA55","v":7.8529707130668509},{"$f":"EF_HeatingValues!S55*EF_CH4N2O!R54","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S55*EF_CH4N2O!S54","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"'Detailed Projection'!Y47*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z47","v":0},{"$f":"'Detailed Projection'!AA47","v":0},{"$f":"'Detailed Projection'!AB47","v":0},0,0,{"$f":"EF_HeatingValues!$L56*EF_CarbonContent!D56","v":11.693404798846029},{"$f":"EF_HeatingValues!$L56*EF_CH4N2O!$C55","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L56*EF_CH4N2O!$D55","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56","v":9.9870056620763155},{"$f":"EF_HeatingValues!K56*EF_CH4N2O!$C55","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K56*EF_CH4N2O!$D55","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H56","v":52.755740937247623},{"$f":"EF_CH4N2O!E55","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F55","v":1.055E-4},{"$f":"EF_HeatingValues!I56*EF_CarbonContent!J56","v":5.4017732844552899},{"$f":"EF_HeatingValues!I56*EF_CH4N2O!C55","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I56*EF_CH4N2O!D55","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C56*EF_CarbonContent!L56","v":1912.3568693148609},{"$f":"EF_HeatingValues!C56*EF_CH4N2O!G55","v":0.21391180000000001},{"$f":"EF_HeatingValues!C56*EF_CH4N2O!H55","v":3.2096908E-2},{"$f":"EF_CarbonContent!P56","v":366.66666666666669},{"$f":"EF_HeatingValues!D56*EF_CH4N2O!I55","v":0},{"$f":"EF_HeatingValues!D56*EF_CH4N2O!K55","v":1.8191397849462365},{"$f":"EF_HeatingValues!E56*EF_CarbonContent!S56","v":14.426946319531753},{"$f":"EF_HeatingValues!E56*EF_CH4N2O!L55","v":4.8677700000000002},{"$f":"EF_HeatingValues!E56*EF_CH4N2O!M55","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F56*EF_CarbonContent!U56","v":14.426946319531753},{"$f":"EF_HeatingValues!F56*EF_CH4N2O!L55","v":4.8677700000000002},{"$f":"EF_HeatingValues!F56*EF_CH4N2O!M55","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G56*EF_CarbonContent!W56","v":14.426946319531753},{"$f":"EF_HeatingValues!G56*EF_CH4N2O!N55","v":4.8677700000000002},{"$f":"EF_HeatingValues!G56*EF_CH4N2O!O55","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R56*EF_CarbonContent!Y56","v":9.0578672692501208},{"$f":"EF_HeatingValues!R56*EF_CH4N2O!P55","v":1.532282E-3},{"$f":"EF_HeatingValues!R56*EF_CH4N2O!Q55","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S56*EF_CarbonContent!AA56","v":7.8529707130668509},{"$f":"EF_HeatingValues!S56*EF_CH4N2O!R55","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S56*EF_CH4N2O!S55","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"'Detailed Projection'!Y48*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z48","v":0},{"$f":"'Detailed Projection'!AA48","v":0},{"$f":"'Detailed Projection'!AB48","v":0},0,0,{"$f":"EF_HeatingValues!$L57*EF_CarbonContent!D57","v":11.693404798846029},{"$f":"EF_HeatingValues!$L57*EF_CH4N2O!$C56","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L57*EF_CH4N2O!$D56","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57","v":9.9870056620763155},{"$f":"EF_HeatingValues!K57*EF_CH4N2O!$C56","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K57*EF_CH4N2O!$D56","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H57","v":52.755740937247623},{"$f":"EF_CH4N2O!E56","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F56","v":1.055E-4},{"$f":"EF_HeatingValues!I57*EF_CarbonContent!J57","v":5.4017732844552899},{"$f":"EF_HeatingValues!I57*EF_CH4N2O!C56","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I57*EF_CH4N2O!D56","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C57*EF_CarbonContent!L57","v":1912.3568693148609},{"$f":"EF_HeatingValues!C57*EF_CH4N2O!G56","v":0.21391180000000001},{"$f":"EF_HeatingValues!C57*EF_CH4N2O!H56","v":3.2096908E-2},{"$f":"EF_CarbonContent!P57","v":366.66666666666669},{"$f":"EF_HeatingValues!D57*EF_CH4N2O!I56","v":0},{"$f":"EF_HeatingValues!D57*EF_CH4N2O!K56","v":1.8191397849462365},{"$f":"EF_HeatingValues!E57*EF_CarbonContent!S57","v":14.426946319531753},{"$f":"EF_HeatingValues!E57*EF_CH4N2O!L56","v":4.8677700000000002},{"$f":"EF_HeatingValues!E57*EF_CH4N2O!M56","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F57*EF_CarbonContent!U57","v":14.426946319531753},{"$f":"EF_HeatingValues!F57*EF_CH4N2O!L56","v":4.8677700000000002},{"$f":"EF_HeatingValues!F57*EF_CH4N2O!M56","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G57*EF_CarbonContent!W57","v":14.426946319531753},{"$f":"EF_HeatingValues!G57*EF_CH4N2O!N56","v":4.8677700000000002},{"$f":"EF_HeatingValues!G57*EF_CH4N2O!O56","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R57*EF_CarbonContent!Y57","v":9.0578672692501208},{"$f":"EF_HeatingValues!R57*EF_CH4N2O!P56","v":1.532282E-3},{"$f":"EF_HeatingValues!R57*EF_CH4N2O!Q56","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S57*EF_CarbonContent!AA57","v":7.8529707130668509},{"$f":"EF_HeatingValues!S57*EF_CH4N2O!R56","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S57*EF_CH4N2O!S56","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"'Detailed Projection'!Y49*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z49","v":0},{"$f":"'Detailed Projection'!AA49","v":0},{"$f":"'Detailed Projection'!AB49","v":0},0,0,{"$f":"EF_HeatingValues!$L58*EF_CarbonContent!D58","v":11.693404798846029},{"$f":"EF_HeatingValues!$L58*EF_CH4N2O!$C57","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L58*EF_CH4N2O!$D57","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58","v":9.9870056620763155},{"$f":"EF_HeatingValues!K58*EF_CH4N2O!$C57","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K58*EF_CH4N2O!$D57","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H58","v":52.755740937247623},{"$f":"EF_CH4N2O!E57","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F57","v":1.055E-4},{"$f":"EF_HeatingValues!I58*EF_CarbonContent!J58","v":5.4017732844552899},{"$f":"EF_HeatingValues!I58*EF_CH4N2O!C57","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I58*EF_CH4N2O!D57","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C58*EF_CarbonContent!L58","v":1912.3568693148609},{"$f":"EF_HeatingValues!C58*EF_CH4N2O!G57","v":0.21391180000000001},{"$f":"EF_HeatingValues!C58*EF_CH4N2O!H57","v":3.2096908E-2},{"$f":"EF_CarbonContent!P58","v":366.66666666666669},{"$f":"EF_HeatingValues!D58*EF_CH4N2O!I57","v":0},{"$f":"EF_HeatingValues!D58*EF_CH4N2O!K57","v":1.8191397849462365},{"$f":"EF_HeatingValues!E58*EF_CarbonContent!S58","v":14.426946319531753},{"$f":"EF_HeatingValues!E58*EF_CH4N2O!L57","v":4.8677700000000002},{"$f":"EF_HeatingValues!E58*EF_CH4N2O!M57","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F58*EF_CarbonContent!U58","v":14.426946319531753},{"$f":"EF_HeatingValues!F58*EF_CH4N2O!L57","v":4.8677700000000002},{"$f":"EF_HeatingValues!F58*EF_CH4N2O!M57","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G58*EF_CarbonContent!W58","v":14.426946319531753},{"$f":"EF_HeatingValues!G58*EF_CH4N2O!N57","v":4.8677700000000002},{"$f":"EF_HeatingValues!G58*EF_CH4N2O!O57","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R58*EF_CarbonContent!Y58","v":9.0578672692501208},{"$f":"EF_HeatingValues!R58*EF_CH4N2O!P57","v":1.532282E-3},{"$f":"EF_HeatingValues!R58*EF_CH4N2O!Q57","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S58*EF_CarbonContent!AA58","v":7.8529707130668509},{"$f":"EF_HeatingValues!S58*EF_CH4N2O!R57","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S58*EF_CH4N2O!S57","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"'Detailed Projection'!Y50*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z50","v":0},{"$f":"'Detailed Projection'!AA50","v":0},{"$f":"'Detailed Projection'!AB50","v":0},0,0,{"$f":"EF_HeatingValues!$L59*EF_CarbonContent!D59","v":11.693404798846029},{"$f":"EF_HeatingValues!$L59*EF_CH4N2O!$C58","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L59*EF_CH4N2O!$D58","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59","v":9.9870056620763155},{"$f":"EF_HeatingValues!K59*EF_CH4N2O!$C58","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K59*EF_CH4N2O!$D58","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H59","v":52.755740937247623},{"$f":"EF_CH4N2O!E58","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F58","v":1.055E-4},{"$f":"EF_HeatingValues!I59*EF_CarbonContent!J59","v":5.4017732844552899},{"$f":"EF_HeatingValues!I59*EF_CH4N2O!C58","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I59*EF_CH4N2O!D58","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C59*EF_CarbonContent!L59","v":1912.3568693148609},{"$f":"EF_HeatingValues!C59*EF_CH4N2O!G58","v":0.21391180000000001},{"$f":"EF_HeatingValues!C59*EF_CH4N2O!H58","v":3.2096908E-2},{"$f":"EF_CarbonContent!P59","v":366.66666666666669},{"$f":"EF_HeatingValues!D59*EF_CH4N2O!I58","v":0},{"$f":"EF_HeatingValues!D59*EF_CH4N2O!K58","v":1.8191397849462365},{"$f":"EF_HeatingValues!E59*EF_CarbonContent!S59","v":14.426946319531753},{"$f":"EF_HeatingValues!E59*EF_CH4N2O!L58","v":4.8677700000000002},{"$f":"EF_HeatingValues!E59*EF_CH4N2O!M58","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F59*EF_CarbonContent!U59","v":14.426946319531753},{"$f":"EF_HeatingValues!F59*EF_CH4N2O!L58","v":4.8677700000000002},{"$f":"EF_HeatingValues!F59*EF_CH4N2O!M58","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G59*EF_CarbonContent!W59","v":14.426946319531753},{"$f":"EF_HeatingValues!G59*EF_CH4N2O!N58","v":4.8677700000000002},{"$f":"EF_HeatingValues!G59*EF_CH4N2O!O58","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R59*EF_CarbonContent!Y59","v":9.0578672692501208},{"$f":"EF_HeatingValues!R59*EF_CH4N2O!P58","v":1.532282E-3},{"$f":"EF_HeatingValues!R59*EF_CH4N2O!Q58","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S59*EF_CarbonContent!AA59","v":7.8529707130668509},{"$f":"EF_HeatingValues!S59*EF_CH4N2O!R58","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S59*EF_CH4N2O!S58","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"'Detailed Projection'!Y51*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z51","v":0},{"$f":"'Detailed Projection'!AA51","v":0},{"$f":"'Detailed Projection'!AB51","v":0},0,0,{"$f":"EF_HeatingValues!$L60*EF_CarbonContent!D60","v":11.693404798846029},{"$f":"EF_HeatingValues!$L60*EF_CH4N2O!$C59","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L60*EF_CH4N2O!$D59","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60","v":9.9870056620763155},{"$f":"EF_HeatingValues!K60*EF_CH4N2O!$C59","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K60*EF_CH4N2O!$D59","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H60","v":52.755740937247623},{"$f":"EF_CH4N2O!E59","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F59","v":1.055E-4},{"$f":"EF_HeatingValues!I60*EF_CarbonContent!J60","v":5.4017732844552899},{"$f":"EF_HeatingValues!I60*EF_CH4N2O!C59","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I60*EF_CH4N2O!D59","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C60*EF_CarbonContent!L60","v":1912.3568693148609},{"$f":"EF_HeatingValues!C60*EF_CH4N2O!G59","v":0.21391180000000001},{"$f":"EF_HeatingValues!C60*EF_CH4N2O!H59","v":3.2096908E-2},{"$f":"EF_CarbonContent!P60","v":366.66666666666669},{"$f":"EF_HeatingValues!D60*EF_CH4N2O!I59","v":0},{"$f":"EF_HeatingValues!D60*EF_CH4N2O!K59","v":1.8191397849462365},{"$f":"EF_HeatingValues!E60*EF_CarbonContent!S60","v":14.426946319531753},{"$f":"EF_HeatingValues!E60*EF_CH4N2O!L59","v":4.8677700000000002},{"$f":"EF_HeatingValues!E60*EF_CH4N2O!M59","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F60*EF_CarbonContent!U60","v":14.426946319531753},{"$f":"EF_HeatingValues!F60*EF_CH4N2O!L59","v":4.8677700000000002},{"$f":"EF_HeatingValues!F60*EF_CH4N2O!M59","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G60*EF_CarbonContent!W60","v":14.426946319531753},{"$f":"EF_HeatingValues!G60*EF_CH4N2O!N59","v":4.8677700000000002},{"$f":"EF_HeatingValues!G60*EF_CH4N2O!O59","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R60*EF_CarbonContent!Y60","v":9.0578672692501208},{"$f":"EF_HeatingValues!R60*EF_CH4N2O!P59","v":1.532282E-3},{"$f":"EF_HeatingValues!R60*EF_CH4N2O!Q59","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S60*EF_CarbonContent!AA60","v":7.8529707130668509},{"$f":"EF_HeatingValues!S60*EF_CH4N2O!R59","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S60*EF_CH4N2O!S59","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"'Detailed Projection'!Y52*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z52","v":0},{"$f":"'Detailed Projection'!AA52","v":0},{"$f":"'Detailed Projection'!AB52","v":0},0,0,{"$f":"EF_HeatingValues!$L61*EF_CarbonContent!D61","v":11.693404798846029},{"$f":"EF_HeatingValues!$L61*EF_CH4N2O!$C60","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L61*EF_CH4N2O!$D60","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61","v":9.9870056620763155},{"$f":"EF_HeatingValues!K61*EF_CH4N2O!$C60","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K61*EF_CH4N2O!$D60","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H61","v":52.755740937247623},{"$f":"EF_CH4N2O!E60","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F60","v":1.055E-4},{"$f":"EF_HeatingValues!I61*EF_CarbonContent!J61","v":5.4017732844552899},{"$f":"EF_HeatingValues!I61*EF_CH4N2O!C60","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I61*EF_CH4N2O!D60","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C61*EF_CarbonContent!L61","v":1912.3568693148609},{"$f":"EF_HeatingValues!C61*EF_CH4N2O!G60","v":0.21391180000000001},{"$f":"EF_HeatingValues!C61*EF_CH4N2O!H60","v":3.2096908E-2},{"$f":"EF_CarbonContent!P61","v":366.66666666666669},{"$f":"EF_HeatingValues!D61*EF_CH4N2O!I60","v":0},{"$f":"EF_HeatingValues!D61*EF_CH4N2O!K60","v":1.8191397849462365},{"$f":"EF_HeatingValues!E61*EF_CarbonContent!S61","v":14.426946319531753},{"$f":"EF_HeatingValues!E61*EF_CH4N2O!L60","v":4.8677700000000002},{"$f":"EF_HeatingValues!E61*EF_CH4N2O!M60","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F61*EF_CarbonContent!U61","v":14.426946319531753},{"$f":"EF_HeatingValues!F61*EF_CH4N2O!L60","v":4.8677700000000002},{"$f":"EF_HeatingValues!F61*EF_CH4N2O!M60","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G61*EF_CarbonContent!W61","v":14.426946319531753},{"$f":"EF_HeatingValues!G61*EF_CH4N2O!N60","v":4.8677700000000002},{"$f":"EF_HeatingValues!G61*EF_CH4N2O!O60","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R61*EF_CarbonContent!Y61","v":9.0578672692501208},{"$f":"EF_HeatingValues!R61*EF_CH4N2O!P60","v":1.532282E-3},{"$f":"EF_HeatingValues!R61*EF_CH4N2O!Q60","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S61*EF_CarbonContent!AA61","v":7.8529707130668509},{"$f":"EF_HeatingValues!S61*EF_CH4N2O!R60","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S61*EF_CH4N2O!S60","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"'Detailed Projection'!Y53*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z53","v":0},{"$f":"'Detailed Projection'!AA53","v":0},{"$f":"'Detailed Projection'!AB53","v":0},0,0,{"$f":"EF_HeatingValues!$L62*EF_CarbonContent!D62","v":11.693404798846029},{"$f":"EF_HeatingValues!$L62*EF_CH4N2O!$C61","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L62*EF_CH4N2O!$D61","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62","v":9.9870056620763155},{"$f":"EF_HeatingValues!K62*EF_CH4N2O!$C61","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K62*EF_CH4N2O!$D61","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H62","v":52.755740937247623},{"$f":"EF_CH4N2O!E61","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F61","v":1.055E-4},{"$f":"EF_HeatingValues!I62*EF_CarbonContent!J62","v":5.4017732844552899},{"$f":"EF_HeatingValues!I62*EF_CH4N2O!C61","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I62*EF_CH4N2O!D61","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C62*EF_CarbonContent!L62","v":1912.3568693148609},{"$f":"EF_HeatingValues!C62*EF_CH4N2O!G61","v":0.21391180000000001},{"$f":"EF_HeatingValues!C62*EF_CH4N2O!H61","v":3.2096908E-2},{"$f":"EF_CarbonContent!P62","v":366.66666666666669},{"$f":"EF_HeatingValues!D62*EF_CH4N2O!I61","v":0},{"$f":"EF_HeatingValues!D62*EF_CH4N2O!K61","v":1.8191397849462365},{"$f":"EF_HeatingValues!E62*EF_CarbonContent!S62","v":14.426946319531753},{"$f":"EF_HeatingValues!E62*EF_CH4N2O!L61","v":4.8677700000000002},{"$f":"EF_HeatingValues!E62*EF_CH4N2O!M61","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F62*EF_CarbonContent!U62","v":14.426946319531753},{"$f":"EF_HeatingValues!F62*EF_CH4N2O!L61","v":4.8677700000000002},{"$f":"EF_HeatingValues!F62*EF_CH4N2O!M61","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G62*EF_CarbonContent!W62","v":14.426946319531753},{"$f":"EF_HeatingValues!G62*EF_CH4N2O!N61","v":4.8677700000000002},{"$f":"EF_HeatingValues!G62*EF_CH4N2O!O61","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R62*EF_CarbonContent!Y62","v":9.0578672692501208},{"$f":"EF_HeatingValues!R62*EF_CH4N2O!P61","v":1.532282E-3},{"$f":"EF_HeatingValues!R62*EF_CH4N2O!Q61","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S62*EF_CarbonContent!AA62","v":7.8529707130668509},{"$f":"EF_HeatingValues!S62*EF_CH4N2O!R61","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S62*EF_CH4N2O!S61","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"'Detailed Projection'!Y54*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z54","v":0},{"$f":"'Detailed Projection'!AA54","v":0},{"$f":"'Detailed Projection'!AB54","v":0},0,0,{"$f":"EF_HeatingValues!$L63*EF_CarbonContent!D63","v":11.693404798846029},{"$f":"EF_HeatingValues!$L63*EF_CH4N2O!$C62","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L63*EF_CH4N2O!$D62","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63","v":9.9870056620763155},{"$f":"EF_HeatingValues!K63*EF_CH4N2O!$C62","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K63*EF_CH4N2O!$D62","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H63","v":52.755740937247623},{"$f":"EF_CH4N2O!E62","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F62","v":1.055E-4},{"$f":"EF_HeatingValues!I63*EF_CarbonContent!J63","v":5.4017732844552899},{"$f":"EF_HeatingValues!I63*EF_CH4N2O!C62","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I63*EF_CH4N2O!D62","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C63*EF_CarbonContent!L63","v":1912.3568693148609},{"$f":"EF_HeatingValues!C63*EF_CH4N2O!G62","v":0.21391180000000001},{"$f":"EF_HeatingValues!C63*EF_CH4N2O!H62","v":3.2096908E-2},{"$f":"EF_CarbonContent!P63","v":366.66666666666669},{"$f":"EF_HeatingValues!D63*EF_CH4N2O!I62","v":0},{"$f":"EF_HeatingValues!D63*EF_CH4N2O!K62","v":1.8191397849462365},{"$f":"EF_HeatingValues!E63*EF_CarbonContent!S63","v":14.426946319531753},{"$f":"EF_HeatingValues!E63*EF_CH4N2O!L62","v":4.8677700000000002},{"$f":"EF_HeatingValues!E63*EF_CH4N2O!M62","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F63*EF_CarbonContent!U63","v":14.426946319531753},{"$f":"EF_HeatingValues!F63*EF_CH4N2O!L62","v":4.8677700000000002},{"$f":"EF_HeatingValues!F63*EF_CH4N2O!M62","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G63*EF_CarbonContent!W63","v":14.426946319531753},{"$f":"EF_HeatingValues!G63*EF_CH4N2O!N62","v":4.8677700000000002},{"$f":"EF_HeatingValues!G63*EF_CH4N2O!O62","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R63*EF_CarbonContent!Y63","v":9.0578672692501208},{"$f":"EF_HeatingValues!R63*EF_CH4N2O!P62","v":1.532282E-3},{"$f":"EF_HeatingValues!R63*EF_CH4N2O!Q62","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S63*EF_CarbonContent!AA63","v":7.8529707130668509},{"$f":"EF_HeatingValues!S63*EF_CH4N2O!R62","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S63*EF_CH4N2O!S62","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"'Detailed Projection'!Y55*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z55","v":0},{"$f":"'Detailed Projection'!AA55","v":0},{"$f":"'Detailed Projection'!AB55","v":0},0,0,{"$f":"EF_HeatingValues!$L64*EF_CarbonContent!D64","v":11.693404798846029},{"$f":"EF_HeatingValues!$L64*EF_CH4N2O!$C63","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L64*EF_CH4N2O!$D63","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64","v":9.9870056620763155},{"$f":"EF_HeatingValues!K64*EF_CH4N2O!$C63","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K64*EF_CH4N2O!$D63","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H64","v":52.755740937247623},{"$f":"EF_CH4N2O!E63","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F63","v":1.055E-4},{"$f":"EF_HeatingValues!I64*EF_CarbonContent!J64","v":5.4017732844552899},{"$f":"EF_HeatingValues!I64*EF_CH4N2O!C63","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I64*EF_CH4N2O!D63","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C64*EF_CarbonContent!L64","v":1912.3568693148609},{"$f":"EF_HeatingValues!C64*EF_CH4N2O!G63","v":0.21391180000000001},{"$f":"EF_HeatingValues!C64*EF_CH4N2O!H63","v":3.2096908E-2},{"$f":"EF_CarbonContent!P64","v":366.66666666666669},{"$f":"EF_HeatingValues!D64*EF_CH4N2O!I63","v":0},{"$f":"EF_HeatingValues!D64*EF_CH4N2O!K63","v":1.8191397849462365},{"$f":"EF_HeatingValues!E64*EF_CarbonContent!S64","v":14.426946319531753},{"$f":"EF_HeatingValues!E64*EF_CH4N2O!L63","v":4.8677700000000002},{"$f":"EF_HeatingValues!E64*EF_CH4N2O!M63","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F64*EF_CarbonContent!U64","v":14.426946319531753},{"$f":"EF_HeatingValues!F64*EF_CH4N2O!L63","v":4.8677700000000002},{"$f":"EF_HeatingValues!F64*EF_CH4N2O!M63","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G64*EF_CarbonContent!W64","v":14.426946319531753},{"$f":"EF_HeatingValues!G64*EF_CH4N2O!N63","v":4.8677700000000002},{"$f":"EF_HeatingValues!G64*EF_CH4N2O!O63","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R64*EF_CarbonContent!Y64","v":9.0578672692501208},{"$f":"EF_HeatingValues!R64*EF_CH4N2O!P63","v":1.532282E-3},{"$f":"EF_HeatingValues!R64*EF_CH4N2O!Q63","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S64*EF_CarbonContent!AA64","v":7.8529707130668509},{"$f":"EF_HeatingValues!S64*EF_CH4N2O!R63","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S64*EF_CH4N2O!S63","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"'Detailed Projection'!Y56*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z56","v":0},{"$f":"'Detailed Projection'!AA56","v":0},{"$f":"'Detailed Projection'!AB56","v":0},0,0,{"$f":"EF_HeatingValues!$L65*EF_CarbonContent!D65","v":11.693404798846029},{"$f":"EF_HeatingValues!$L65*EF_CH4N2O!$C64","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L65*EF_CH4N2O!$D64","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65","v":9.9870056620763155},{"$f":"EF_HeatingValues!K65*EF_CH4N2O!$C64","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K65*EF_CH4N2O!$D64","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H65","v":52.755740937247623},{"$f":"EF_CH4N2O!E64","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F64","v":1.055E-4},{"$f":"EF_HeatingValues!I65*EF_CarbonContent!J65","v":5.4017732844552899},{"$f":"EF_HeatingValues!I65*EF_CH4N2O!C64","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I65*EF_CH4N2O!D64","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C65*EF_CarbonContent!L65","v":1912.3568693148609},{"$f":"EF_HeatingValues!C65*EF_CH4N2O!G64","v":0.21391180000000001},{"$f":"EF_HeatingValues!C65*EF_CH4N2O!H64","v":3.2096908E-2},{"$f":"EF_CarbonContent!P65","v":366.66666666666669},{"$f":"EF_HeatingValues!D65*EF_CH4N2O!I64","v":0},{"$f":"EF_HeatingValues!D65*EF_CH4N2O!K64","v":1.8191397849462365},{"$f":"EF_HeatingValues!E65*EF_CarbonContent!S65","v":14.426946319531753},{"$f":"EF_HeatingValues!E65*EF_CH4N2O!L64","v":4.8677700000000002},{"$f":"EF_HeatingValues!E65*EF_CH4N2O!M64","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F65*EF_CarbonContent!U65","v":14.426946319531753},{"$f":"EF_HeatingValues!F65*EF_CH4N2O!L64","v":4.8677700000000002},{"$f":"EF_HeatingValues!F65*EF_CH4N2O!M64","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G65*EF_CarbonContent!W65","v":14.426946319531753},{"$f":"EF_HeatingValues!G65*EF_CH4N2O!N64","v":4.8677700000000002},{"$f":"EF_HeatingValues!G65*EF_CH4N2O!O64","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R65*EF_CarbonContent!Y65","v":9.0578672692501208},{"$f":"EF_HeatingValues!R65*EF_CH4N2O!P64","v":1.532282E-3},{"$f":"EF_HeatingValues!R65*EF_CH4N2O!Q64","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S65*EF_CarbonContent!AA65","v":7.8529707130668509},{"$f":"EF_HeatingValues!S65*EF_CH4N2O!R64","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S65*EF_CH4N2O!S64","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"'Detailed Projection'!Y57*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z57","v":0},{"$f":"'Detailed Projection'!AA57","v":0},{"$f":"'Detailed Projection'!AB57","v":0},0,0,{"$f":"EF_HeatingValues!$L66*EF_CarbonContent!D66","v":11.693404798846029},{"$f":"EF_HeatingValues!$L66*EF_CH4N2O!$C65","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L66*EF_CH4N2O!$D65","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66","v":9.9870056620763155},{"$f":"EF_HeatingValues!K66*EF_CH4N2O!$C65","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K66*EF_CH4N2O!$D65","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H66","v":52.755740937247623},{"$f":"EF_CH4N2O!E65","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F65","v":1.055E-4},{"$f":"EF_HeatingValues!I66*EF_CarbonContent!J66","v":5.4017732844552899},{"$f":"EF_HeatingValues!I66*EF_CH4N2O!C65","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I66*EF_CH4N2O!D65","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C66*EF_CarbonContent!L66","v":1912.3568693148609},{"$f":"EF_HeatingValues!C66*EF_CH4N2O!G65","v":0.21391180000000001},{"$f":"EF_HeatingValues!C66*EF_CH4N2O!H65","v":3.2096908E-2},{"$f":"EF_CarbonContent!P66","v":366.66666666666669},{"$f":"EF_HeatingValues!D66*EF_CH4N2O!I65","v":0},{"$f":"EF_HeatingValues!D66*EF_CH4N2O!K65","v":1.8191397849462365},{"$f":"EF_HeatingValues!E66*EF_CarbonContent!S66","v":14.426946319531753},{"$f":"EF_HeatingValues!E66*EF_CH4N2O!L65","v":4.8677700000000002},{"$f":"EF_HeatingValues!E66*EF_CH4N2O!M65","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F66*EF_CarbonContent!U66","v":14.426946319531753},{"$f":"EF_HeatingValues!F66*EF_CH4N2O!L65","v":4.8677700000000002},{"$f":"EF_HeatingValues!F66*EF_CH4N2O!M65","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G66*EF_CarbonContent!W66","v":14.426946319531753},{"$f":"EF_HeatingValues!G66*EF_CH4N2O!N65","v":4.8677700000000002},{"$f":"EF_HeatingValues!G66*EF_CH4N2O!O65","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R66*EF_CarbonContent!Y66","v":9.0578672692501208},{"$f":"EF_HeatingValues!R66*EF_CH4N2O!P65","v":1.532282E-3},{"$f":"EF_HeatingValues!R66*EF_CH4N2O!Q65","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S66*EF_CarbonContent!AA66","v":7.8529707130668509},{"$f":"EF_HeatingValues!S66*EF_CH4N2O!R65","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S66*EF_CH4N2O!S65","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"'Detailed Projection'!Y58*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z58","v":0},{"$f":"'Detailed Projection'!AA58","v":0},{"$f":"'Detailed Projection'!AB58","v":0},0,0,{"$f":"EF_HeatingValues!$L67*EF_CarbonContent!D67","v":11.693404798846029},{"$f":"EF_HeatingValues!$L67*EF_CH4N2O!$C66","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L67*EF_CH4N2O!$D66","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67","v":9.9870056620763155},{"$f":"EF_HeatingValues!K67*EF_CH4N2O!$C66","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K67*EF_CH4N2O!$D66","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H67","v":52.755740937247623},{"$f":"EF_CH4N2O!E66","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F66","v":1.055E-4},{"$f":"EF_HeatingValues!I67*EF_CarbonContent!J67","v":5.4017732844552899},{"$f":"EF_HeatingValues!I67*EF_CH4N2O!C66","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I67*EF_CH4N2O!D66","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C67*EF_CarbonContent!L67","v":1912.3568693148609},{"$f":"EF_HeatingValues!C67*EF_CH4N2O!G66","v":0.21391180000000001},{"$f":"EF_HeatingValues!C67*EF_CH4N2O!H66","v":3.2096908E-2},{"$f":"EF_CarbonContent!P67","v":366.66666666666669},{"$f":"EF_HeatingValues!D67*EF_CH4N2O!I66","v":0},{"$f":"EF_HeatingValues!D67*EF_CH4N2O!K66","v":1.8191397849462365},{"$f":"EF_HeatingValues!E67*EF_CarbonContent!S67","v":14.426946319531753},{"$f":"EF_HeatingValues!E67*EF_CH4N2O!L66","v":4.8677700000000002},{"$f":"EF_HeatingValues!E67*EF_CH4N2O!M66","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F67*EF_CarbonContent!U67","v":14.426946319531753},{"$f":"EF_HeatingValues!F67*EF_CH4N2O!L66","v":4.8677700000000002},{"$f":"EF_HeatingValues!F67*EF_CH4N2O!M66","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G67*EF_CarbonContent!W67","v":14.426946319531753},{"$f":"EF_HeatingValues!G67*EF_CH4N2O!N66","v":4.8677700000000002},{"$f":"EF_HeatingValues!G67*EF_CH4N2O!O66","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R67*EF_CarbonContent!Y67","v":9.0578672692501208},{"$f":"EF_HeatingValues!R67*EF_CH4N2O!P66","v":1.532282E-3},{"$f":"EF_HeatingValues!R67*EF_CH4N2O!Q66","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S67*EF_CarbonContent!AA67","v":7.8529707130668509},{"$f":"EF_HeatingValues!S67*EF_CH4N2O!R66","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S67*EF_CH4N2O!S66","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"'Detailed Projection'!Y59*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z59","v":0},{"$f":"'Detailed Projection'!AA59","v":0},{"$f":"'Detailed Projection'!AB59","v":0},0,0,{"$f":"EF_HeatingValues!$L68*EF_CarbonContent!D68","v":11.693404798846029},{"$f":"EF_HeatingValues!$L68*EF_CH4N2O!$C67","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L68*EF_CH4N2O!$D67","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68","v":9.9870056620763155},{"$f":"EF_HeatingValues!K68*EF_CH4N2O!$C67","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K68*EF_CH4N2O!$D67","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H68","v":52.755740937247623},{"$f":"EF_CH4N2O!E67","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F67","v":1.055E-4},{"$f":"EF_HeatingValues!I68*EF_CarbonContent!J68","v":5.4017732844552899},{"$f":"EF_HeatingValues!I68*EF_CH4N2O!C67","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I68*EF_CH4N2O!D67","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C68*EF_CarbonContent!L68","v":1912.3568693148609},{"$f":"EF_HeatingValues!C68*EF_CH4N2O!G67","v":0.21391180000000001},{"$f":"EF_HeatingValues!C68*EF_CH4N2O!H67","v":3.2096908E-2},{"$f":"EF_CarbonContent!P68","v":366.66666666666669},{"$f":"EF_HeatingValues!D68*EF_CH4N2O!I67","v":0},{"$f":"EF_HeatingValues!D68*EF_CH4N2O!K67","v":1.8191397849462365},{"$f":"EF_HeatingValues!E68*EF_CarbonContent!S68","v":14.426946319531753},{"$f":"EF_HeatingValues!E68*EF_CH4N2O!L67","v":4.8677700000000002},{"$f":"EF_HeatingValues!E68*EF_CH4N2O!M67","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F68*EF_CarbonContent!U68","v":14.426946319531753},{"$f":"EF_HeatingValues!F68*EF_CH4N2O!L67","v":4.8677700000000002},{"$f":"EF_HeatingValues!F68*EF_CH4N2O!M67","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G68*EF_CarbonContent!W68","v":14.426946319531753},{"$f":"EF_HeatingValues!G68*EF_CH4N2O!N67","v":4.8677700000000002},{"$f":"EF_HeatingValues!G68*EF_CH4N2O!O67","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R68*EF_CarbonContent!Y68","v":9.0578672692501208},{"$f":"EF_HeatingValues!R68*EF_CH4N2O!P67","v":1.532282E-3},{"$f":"EF_HeatingValues!R68*EF_CH4N2O!Q67","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S68*EF_CarbonContent!AA68","v":7.8529707130668509},{"$f":"EF_HeatingValues!S68*EF_CH4N2O!R67","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S68*EF_CH4N2O!S67","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"'Detailed Projection'!Y60*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z60","v":0},{"$f":"'Detailed Projection'!AA60","v":0},{"$f":"'Detailed Projection'!AB60","v":0},0,0,{"$f":"EF_HeatingValues!$L69*EF_CarbonContent!D69","v":11.693404798846029},{"$f":"EF_HeatingValues!$L69*EF_CH4N2O!$C68","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L69*EF_CH4N2O!$D68","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69","v":9.9870056620763155},{"$f":"EF_HeatingValues!K69*EF_CH4N2O!$C68","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K69*EF_CH4N2O!$D68","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H69","v":52.755740937247623},{"$f":"EF_CH4N2O!E68","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F68","v":1.055E-4},{"$f":"EF_HeatingValues!I69*EF_CarbonContent!J69","v":5.4017732844552899},{"$f":"EF_HeatingValues!I69*EF_CH4N2O!C68","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I69*EF_CH4N2O!D68","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C69*EF_CarbonContent!L69","v":1912.3568693148609},{"$f":"EF_HeatingValues!C69*EF_CH4N2O!G68","v":0.21391180000000001},{"$f":"EF_HeatingValues!C69*EF_CH4N2O!H68","v":3.2096908E-2},{"$f":"EF_CarbonContent!P69","v":366.66666666666669},{"$f":"EF_HeatingValues!D69*EF_CH4N2O!I68","v":0},{"$f":"EF_HeatingValues!D69*EF_CH4N2O!K68","v":1.8191397849462365},{"$f":"EF_HeatingValues!E69*EF_CarbonContent!S69","v":14.426946319531753},{"$f":"EF_HeatingValues!E69*EF_CH4N2O!L68","v":4.8677700000000002},{"$f":"EF_HeatingValues!E69*EF_CH4N2O!M68","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F69*EF_CarbonContent!U69","v":14.426946319531753},{"$f":"EF_HeatingValues!F69*EF_CH4N2O!L68","v":4.8677700000000002},{"$f":"EF_HeatingValues!F69*EF_CH4N2O!M68","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G69*EF_CarbonContent!W69","v":14.426946319531753},{"$f":"EF_HeatingValues!G69*EF_CH4N2O!N68","v":4.8677700000000002},{"$f":"EF_HeatingValues!G69*EF_CH4N2O!O68","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R69*EF_CarbonContent!Y69","v":9.0578672692501208},{"$f":"EF_HeatingValues!R69*EF_CH4N2O!P68","v":1.532282E-3},{"$f":"EF_HeatingValues!R69*EF_CH4N2O!Q68","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S69*EF_CarbonContent!AA69","v":7.8529707130668509},{"$f":"EF_HeatingValues!S69*EF_CH4N2O!R68","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S69*EF_CH4N2O!S68","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"'Detailed Projection'!Y61*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z61","v":0},{"$f":"'Detailed Projection'!AA61","v":0},{"$f":"'Detailed Projection'!AB61","v":0},0,0,{"$f":"EF_HeatingValues!$L70*EF_CarbonContent!D70","v":11.693404798846029},{"$f":"EF_HeatingValues!$L70*EF_CH4N2O!$C69","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L70*EF_CH4N2O!$D69","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70","v":9.9870056620763155},{"$f":"EF_HeatingValues!K70*EF_CH4N2O!$C69","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K70*EF_CH4N2O!$D69","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H70","v":52.755740937247623},{"$f":"EF_CH4N2O!E69","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F69","v":1.055E-4},{"$f":"EF_HeatingValues!I70*EF_CarbonContent!J70","v":5.4017732844552899},{"$f":"EF_HeatingValues!I70*EF_CH4N2O!C69","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I70*EF_CH4N2O!D69","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C70*EF_CarbonContent!L70","v":1912.3568693148609},{"$f":"EF_HeatingValues!C70*EF_CH4N2O!G69","v":0.21391180000000001},{"$f":"EF_HeatingValues!C70*EF_CH4N2O!H69","v":3.2096908E-2},{"$f":"EF_CarbonContent!P70","v":366.66666666666669},{"$f":"EF_HeatingValues!D70*EF_CH4N2O!I69","v":0},{"$f":"EF_HeatingValues!D70*EF_CH4N2O!K69","v":1.8191397849462365},{"$f":"EF_HeatingValues!E70*EF_CarbonContent!S70","v":14.426946319531753},{"$f":"EF_HeatingValues!E70*EF_CH4N2O!L69","v":4.8677700000000002},{"$f":"EF_HeatingValues!E70*EF_CH4N2O!M69","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F70*EF_CarbonContent!U70","v":14.426946319531753},{"$f":"EF_HeatingValues!F70*EF_CH4N2O!L69","v":4.8677700000000002},{"$f":"EF_HeatingValues!F70*EF_CH4N2O!M69","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G70*EF_CarbonContent!W70","v":14.426946319531753},{"$f":"EF_HeatingValues!G70*EF_CH4N2O!N69","v":4.8677700000000002},{"$f":"EF_HeatingValues!G70*EF_CH4N2O!O69","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R70*EF_CarbonContent!Y70","v":9.0578672692501208},{"$f":"EF_HeatingValues!R70*EF_CH4N2O!P69","v":1.532282E-3},{"$f":"EF_HeatingValues!R70*EF_CH4N2O!Q69","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S70*EF_CarbonContent!AA70","v":7.8529707130668509},{"$f":"EF_HeatingValues!S70*EF_CH4N2O!R69","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S70*EF_CH4N2O!S69","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"'Detailed Projection'!Y62*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z62","v":0},{"$f":"'Detailed Projection'!AA62","v":0},{"$f":"'Detailed Projection'!AB62","v":0},0,0,{"$f":"EF_HeatingValues!$L71*EF_CarbonContent!D71","v":11.693404798846029},{"$f":"EF_HeatingValues!$L71*EF_CH4N2O!$C70","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L71*EF_CH4N2O!$D70","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71","v":9.9870056620763155},{"$f":"EF_HeatingValues!K71*EF_CH4N2O!$C70","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K71*EF_CH4N2O!$D70","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H71","v":52.755740937247623},{"$f":"EF_CH4N2O!E70","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F70","v":1.055E-4},{"$f":"EF_HeatingValues!I71*EF_CarbonContent!J71","v":5.4017732844552899},{"$f":"EF_HeatingValues!I71*EF_CH4N2O!C70","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I71*EF_CH4N2O!D70","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C71*EF_CarbonContent!L71","v":1912.3568693148609},{"$f":"EF_HeatingValues!C71*EF_CH4N2O!G70","v":0.21391180000000001},{"$f":"EF_HeatingValues!C71*EF_CH4N2O!H70","v":3.2096908E-2},{"$f":"EF_CarbonContent!P71","v":366.66666666666669},{"$f":"EF_HeatingValues!D71*EF_CH4N2O!I70","v":0},{"$f":"EF_HeatingValues!D71*EF_CH4N2O!K70","v":1.8191397849462365},{"$f":"EF_HeatingValues!E71*EF_CarbonContent!S71","v":14.426946319531753},{"$f":"EF_HeatingValues!E71*EF_CH4N2O!L70","v":4.8677700000000002},{"$f":"EF_HeatingValues!E71*EF_CH4N2O!M70","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F71*EF_CarbonContent!U71","v":14.426946319531753},{"$f":"EF_HeatingValues!F71*EF_CH4N2O!L70","v":4.8677700000000002},{"$f":"EF_HeatingValues!F71*EF_CH4N2O!M70","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G71*EF_CarbonContent!W71","v":14.426946319531753},{"$f":"EF_HeatingValues!G71*EF_CH4N2O!N70","v":4.8677700000000002},{"$f":"EF_HeatingValues!G71*EF_CH4N2O!O70","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R71*EF_CarbonContent!Y71","v":9.0578672692501208},{"$f":"EF_HeatingValues!R71*EF_CH4N2O!P70","v":1.532282E-3},{"$f":"EF_HeatingValues!R71*EF_CH4N2O!Q70","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S71*EF_CarbonContent!AA71","v":7.8529707130668509},{"$f":"EF_HeatingValues!S71*EF_CH4N2O!R70","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S71*EF_CH4N2O!S70","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"'Detailed Projection'!Y63*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z63","v":0},{"$f":"'Detailed Projection'!AA63","v":0},{"$f":"'Detailed Projection'!AB63","v":0},0,0,{"$f":"EF_HeatingValues!$L72*EF_CarbonContent!D72","v":11.693404798846029},{"$f":"EF_HeatingValues!$L72*EF_CH4N2O!$C71","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L72*EF_CH4N2O!$D71","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72","v":9.9870056620763155},{"$f":"EF_HeatingValues!K72*EF_CH4N2O!$C71","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K72*EF_CH4N2O!$D71","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H72","v":52.755740937247623},{"$f":"EF_CH4N2O!E71","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F71","v":1.055E-4},{"$f":"EF_HeatingValues!I72*EF_CarbonContent!J72","v":5.4017732844552899},{"$f":"EF_HeatingValues!I72*EF_CH4N2O!C71","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I72*EF_CH4N2O!D71","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C72*EF_CarbonContent!L72","v":1912.3568693148609},{"$f":"EF_HeatingValues!C72*EF_CH4N2O!G71","v":0.21391180000000001},{"$f":"EF_HeatingValues!C72*EF_CH4N2O!H71","v":3.2096908E-2},{"$f":"EF_CarbonContent!P72","v":366.66666666666669},{"$f":"EF_HeatingValues!D72*EF_CH4N2O!I71","v":0},{"$f":"EF_HeatingValues!D72*EF_CH4N2O!K71","v":1.8191397849462365},{"$f":"EF_HeatingValues!E72*EF_CarbonContent!S72","v":14.426946319531753},{"$f":"EF_HeatingValues!E72*EF_CH4N2O!L71","v":4.8677700000000002},{"$f":"EF_HeatingValues!E72*EF_CH4N2O!M71","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F72*EF_CarbonContent!U72","v":14.426946319531753},{"$f":"EF_HeatingValues!F72*EF_CH4N2O!L71","v":4.8677700000000002},{"$f":"EF_HeatingValues!F72*EF_CH4N2O!M71","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G72*EF_CarbonContent!W72","v":14.426946319531753},{"$f":"EF_HeatingValues!G72*EF_CH4N2O!N71","v":4.8677700000000002},{"$f":"EF_HeatingValues!G72*EF_CH4N2O!O71","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R72*EF_CarbonContent!Y72","v":9.0578672692501208},{"$f":"EF_HeatingValues!R72*EF_CH4N2O!P71","v":1.532282E-3},{"$f":"EF_HeatingValues!R72*EF_CH4N2O!Q71","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S72*EF_CarbonContent!AA72","v":7.8529707130668509},{"$f":"EF_HeatingValues!S72*EF_CH4N2O!R71","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S72*EF_CH4N2O!S71","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"'Detailed Projection'!Y64*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z64","v":0},{"$f":"'Detailed Projection'!AA64","v":0},{"$f":"'Detailed Projection'!AB64","v":0},0,0,{"$f":"EF_HeatingValues!$L73*EF_CarbonContent!D73","v":11.693404798846029},{"$f":"EF_HeatingValues!$L73*EF_CH4N2O!$C72","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L73*EF_CH4N2O!$D72","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73","v":9.9870056620763155},{"$f":"EF_HeatingValues!K73*EF_CH4N2O!$C72","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K73*EF_CH4N2O!$D72","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H73","v":52.755740937247623},{"$f":"EF_CH4N2O!E72","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F72","v":1.055E-4},{"$f":"EF_HeatingValues!I73*EF_CarbonContent!J73","v":5.4017732844552899},{"$f":"EF_HeatingValues!I73*EF_CH4N2O!C72","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I73*EF_CH4N2O!D72","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C73*EF_CarbonContent!L73","v":1912.3568693148609},{"$f":"EF_HeatingValues!C73*EF_CH4N2O!G72","v":0.21391180000000001},{"$f":"EF_HeatingValues!C73*EF_CH4N2O!H72","v":3.2096908E-2},{"$f":"EF_CarbonContent!P73","v":366.66666666666669},{"$f":"EF_HeatingValues!D73*EF_CH4N2O!I72","v":0},{"$f":"EF_HeatingValues!D73*EF_CH4N2O!K72","v":1.8191397849462365},{"$f":"EF_HeatingValues!E73*EF_CarbonContent!S73","v":14.426946319531753},{"$f":"EF_HeatingValues!E73*EF_CH4N2O!L72","v":4.8677700000000002},{"$f":"EF_HeatingValues!E73*EF_CH4N2O!M72","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F73*EF_CarbonContent!U73","v":14.426946319531753},{"$f":"EF_HeatingValues!F73*EF_CH4N2O!L72","v":4.8677700000000002},{"$f":"EF_HeatingValues!F73*EF_CH4N2O!M72","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G73*EF_CarbonContent!W73","v":14.426946319531753},{"$f":"EF_HeatingValues!G73*EF_CH4N2O!N72","v":4.8677700000000002},{"$f":"EF_HeatingValues!G73*EF_CH4N2O!O72","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R73*EF_CarbonContent!Y73","v":9.0578672692501208},{"$f":"EF_HeatingValues!R73*EF_CH4N2O!P72","v":1.532282E-3},{"$f":"EF_HeatingValues!R73*EF_CH4N2O!Q72","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S73*EF_CarbonContent!AA73","v":7.8529707130668509},{"$f":"EF_HeatingValues!S73*EF_CH4N2O!R72","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S73*EF_CH4N2O!S72","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"'Detailed Projection'!Y65*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z65","v":0},{"$f":"'Detailed Projection'!AA65","v":0},{"$f":"'Detailed Projection'!AB65","v":0},{"$f":"IF(H72>0,1-H72,0)","v":0},{"$f":"IF(AND(C72>0,D72>0),(D72/F72)/((D72/F72)+(C72/E72)),0)","v":0},{"$f":"EF_HeatingValues!$L74*EF_CarbonContent!D74","v":11.693404798846029},{"$f":"EF_HeatingValues!$L74*EF_CH4N2O!$C73","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L74*EF_CH4N2O!$D73","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74","v":9.9870056620763155},{"$f":"EF_HeatingValues!K74*EF_CH4N2O!$C73","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K74*EF_CH4N2O!$D73","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H74","v":52.755740937247623},{"$f":"EF_CH4N2O!E73","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F73","v":1.055E-4},{"$f":"EF_HeatingValues!I74*EF_CarbonContent!J74","v":5.4017732844552899},{"$f":"EF_HeatingValues!I74*EF_CH4N2O!C73","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I74*EF_CH4N2O!D73","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C74*EF_CarbonContent!L74","v":1912.3568693148609},{"$f":"EF_HeatingValues!C74*EF_CH4N2O!G73","v":0.21391180000000001},{"$f":"EF_HeatingValues!C74*EF_CH4N2O!H73","v":3.2096908E-2},{"$f":"EF_CarbonContent!P74","v":366.66666666666669},{"$f":"EF_HeatingValues!D74*EF_CH4N2O!I73","v":0},{"$f":"EF_HeatingValues!D74*EF_CH4N2O!K73","v":1.8191397849462365},{"$f":"EF_HeatingValues!E74*EF_CarbonContent!S74","v":14.426946319531753},{"$f":"EF_HeatingValues!E74*EF_CH4N2O!L73","v":4.8677700000000002},{"$f":"EF_HeatingValues!E74*EF_CH4N2O!M73","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F74*EF_CarbonContent!U74","v":14.426946319531753},{"$f":"EF_HeatingValues!F74*EF_CH4N2O!L73","v":4.8677700000000002},{"$f":"EF_HeatingValues!F74*EF_CH4N2O!M73","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G74*EF_CarbonContent!W74","v":14.426946319531753},{"$f":"EF_HeatingValues!G74*EF_CH4N2O!N73","v":4.8677700000000002},{"$f":"EF_HeatingValues!G74*EF_CH4N2O!O73","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R74*EF_CarbonContent!Y74","v":9.0578672692501208},{"$f":"EF_HeatingValues!R74*EF_CH4N2O!P73","v":1.532282E-3},{"$f":"EF_HeatingValues!R74*EF_CH4N2O!Q73","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S74*EF_CarbonContent!AA74","v":7.8529707130668509},{"$f":"EF_HeatingValues!S74*EF_CH4N2O!R73","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S74*EF_CH4N2O!S73","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"'Detailed Projection'!Y66*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z66","v":0},{"$f":"'Detailed Projection'!AA66","v":0},{"$f":"'Detailed Projection'!AB66","v":0},0,0,{"$f":"EF_HeatingValues!$L75*EF_CarbonContent!D75","v":11.693404798846029},{"$f":"EF_HeatingValues!$L75*EF_CH4N2O!$C74","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L75*EF_CH4N2O!$D74","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75","v":9.9870056620763155},{"$f":"EF_HeatingValues!K75*EF_CH4N2O!$C74","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K75*EF_CH4N2O!$D74","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H75","v":52.755740937247623},{"$f":"EF_CH4N2O!E74","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F74","v":1.055E-4},{"$f":"EF_HeatingValues!I75*EF_CarbonContent!J75","v":5.4017732844552899},{"$f":"EF_HeatingValues!I75*EF_CH4N2O!C74","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I75*EF_CH4N2O!D74","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C75*EF_CarbonContent!L75","v":1912.3568693148609},{"$f":"EF_HeatingValues!C75*EF_CH4N2O!G74","v":0.21391180000000001},{"$f":"EF_HeatingValues!C75*EF_CH4N2O!H74","v":3.2096908E-2},{"$f":"EF_CarbonContent!P75","v":366.66666666666669},{"$f":"EF_HeatingValues!D75*EF_CH4N2O!I74","v":0},{"$f":"EF_HeatingValues!D75*EF_CH4N2O!K74","v":1.8191397849462365},{"$f":"EF_HeatingValues!E75*EF_CarbonContent!S75","v":14.426946319531753},{"$f":"EF_HeatingValues!E75*EF_CH4N2O!L74","v":4.8677700000000002},{"$f":"EF_HeatingValues!E75*EF_CH4N2O!M74","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F75*EF_CarbonContent!U75","v":14.426946319531753},{"$f":"EF_HeatingValues!F75*EF_CH4N2O!L74","v":4.8677700000000002},{"$f":"EF_HeatingValues!F75*EF_CH4N2O!M74","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G75*EF_CarbonContent!W75","v":14.426946319531753},{"$f":"EF_HeatingValues!G75*EF_CH4N2O!N74","v":4.8677700000000002},{"$f":"EF_HeatingValues!G75*EF_CH4N2O!O74","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R75*EF_CarbonContent!Y75","v":9.0578672692501208},{"$f":"EF_HeatingValues!R75*EF_CH4N2O!P74","v":1.532282E-3},{"$f":"EF_HeatingValues!R75*EF_CH4N2O!Q74","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S75*EF_CarbonContent!AA75","v":7.8529707130668509},{"$f":"EF_HeatingValues!S75*EF_CH4N2O!R74","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S75*EF_CH4N2O!S74","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"'Detailed Projection'!Y67*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z67","v":0},{"$f":"'Detailed Projection'!AA67","v":0},{"$f":"'Detailed Projection'!AB67","v":0},0,0,{"$f":"EF_HeatingValues!$L76*EF_CarbonContent!D76","v":11.693404798846029},{"$f":"EF_HeatingValues!$L76*EF_CH4N2O!$C75","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L76*EF_CH4N2O!$D75","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76","v":9.9870056620763155},{"$f":"EF_HeatingValues!K76*EF_CH4N2O!$C75","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K76*EF_CH4N2O!$D75","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H76","v":52.755740937247623},{"$f":"EF_CH4N2O!E75","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F75","v":1.055E-4},{"$f":"EF_HeatingValues!I76*EF_CarbonContent!J76","v":5.4017732844552899},{"$f":"EF_HeatingValues!I76*EF_CH4N2O!C75","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I76*EF_CH4N2O!D75","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C76*EF_CarbonContent!L76","v":1912.3568693148609},{"$f":"EF_HeatingValues!C76*EF_CH4N2O!G75","v":0.21391180000000001},{"$f":"EF_HeatingValues!C76*EF_CH4N2O!H75","v":3.2096908E-2},{"$f":"EF_CarbonContent!P76","v":366.66666666666669},{"$f":"EF_HeatingValues!D76*EF_CH4N2O!I75","v":0},{"$f":"EF_HeatingValues!D76*EF_CH4N2O!K75","v":1.8191397849462365},{"$f":"EF_HeatingValues!E76*EF_CarbonContent!S76","v":14.426946319531753},{"$f":"EF_HeatingValues!E76*EF_CH4N2O!L75","v":4.8677700000000002},{"$f":"EF_HeatingValues!E76*EF_CH4N2O!M75","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F76*EF_CarbonContent!U76","v":14.426946319531753},{"$f":"EF_HeatingValues!F76*EF_CH4N2O!L75","v":4.8677700000000002},{"$f":"EF_HeatingValues!F76*EF_CH4N2O!M75","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G76*EF_CarbonContent!W76","v":14.426946319531753},{"$f":"EF_HeatingValues!G76*EF_CH4N2O!N75","v":4.8677700000000002},{"$f":"EF_HeatingValues!G76*EF_CH4N2O!O75","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R76*EF_CarbonContent!Y76","v":9.0578672692501208},{"$f":"EF_HeatingValues!R76*EF_CH4N2O!P75","v":1.532282E-3},{"$f":"EF_HeatingValues!R76*EF_CH4N2O!Q75","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S76*EF_CarbonContent!AA76","v":7.8529707130668509},{"$f":"EF_HeatingValues!S76*EF_CH4N2O!R75","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S76*EF_CH4N2O!S75","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"'Detailed Projection'!Y68*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z68","v":0},{"$f":"'Detailed Projection'!AA68","v":0},{"$f":"'Detailed Projection'!AB68","v":0},0,0,{"$f":"EF_HeatingValues!$L77*EF_CarbonContent!D77","v":11.693404798846029},{"$f":"EF_HeatingValues!$L77*EF_CH4N2O!$C76","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L77*EF_CH4N2O!$D76","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77","v":9.9870056620763155},{"$f":"EF_HeatingValues!K77*EF_CH4N2O!$C76","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K77*EF_CH4N2O!$D76","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H77","v":52.755740937247623},{"$f":"EF_CH4N2O!E76","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F76","v":1.055E-4},{"$f":"EF_HeatingValues!I77*EF_CarbonContent!J77","v":5.4017732844552899},{"$f":"EF_HeatingValues!I77*EF_CH4N2O!C76","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I77*EF_CH4N2O!D76","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C77*EF_CarbonContent!L77","v":1912.3568693148609},{"$f":"EF_HeatingValues!C77*EF_CH4N2O!G76","v":0.21391180000000001},{"$f":"EF_HeatingValues!C77*EF_CH4N2O!H76","v":3.2096908E-2},{"$f":"EF_CarbonContent!P77","v":366.66666666666669},{"$f":"EF_HeatingValues!D77*EF_CH4N2O!I76","v":0},{"$f":"EF_HeatingValues!D77*EF_CH4N2O!K76","v":1.8191397849462365},{"$f":"EF_HeatingValues!E77*EF_CarbonContent!S77","v":14.426946319531753},{"$f":"EF_HeatingValues!E77*EF_CH4N2O!L76","v":4.8677700000000002},{"$f":"EF_HeatingValues!E77*EF_CH4N2O!M76","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F77*EF_CarbonContent!U77","v":14.426946319531753},{"$f":"EF_HeatingValues!F77*EF_CH4N2O!L76","v":4.8677700000000002},{"$f":"EF_HeatingValues!F77*EF_CH4N2O!M76","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G77*EF_CarbonContent!W77","v":14.426946319531753},{"$f":"EF_HeatingValues!G77*EF_CH4N2O!N76","v":4.8677700000000002},{"$f":"EF_HeatingValues!G77*EF_CH4N2O!O76","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R77*EF_CarbonContent!Y77","v":9.0578672692501208},{"$f":"EF_HeatingValues!R77*EF_CH4N2O!P76","v":1.532282E-3},{"$f":"EF_HeatingValues!R77*EF_CH4N2O!Q76","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S77*EF_CarbonContent!AA77","v":7.8529707130668509},{"$f":"EF_HeatingValues!S77*EF_CH4N2O!R76","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S77*EF_CH4N2O!S76","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"'Detailed Projection'!Y69*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z69","v":0},{"$f":"'Detailed Projection'!AA69","v":0},{"$f":"'Detailed Projection'!AB69","v":0},0,0,{"$f":"EF_HeatingValues!$L78*EF_CarbonContent!D78","v":11.693404798846029},{"$f":"EF_HeatingValues!$L78*EF_CH4N2O!$C77","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L78*EF_CH4N2O!$D77","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78","v":9.9870056620763155},{"$f":"EF_HeatingValues!K78*EF_CH4N2O!$C77","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K78*EF_CH4N2O!$D77","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H78","v":52.755740937247623},{"$f":"EF_CH4N2O!E77","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F77","v":1.055E-4},{"$f":"EF_HeatingValues!I78*EF_CarbonContent!J78","v":5.4017732844552899},{"$f":"EF_HeatingValues!I78*EF_CH4N2O!C77","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I78*EF_CH4N2O!D77","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C78*EF_CarbonContent!L78","v":1912.3568693148609},{"$f":"EF_HeatingValues!C78*EF_CH4N2O!G77","v":0.21391180000000001},{"$f":"EF_HeatingValues!C78*EF_CH4N2O!H77","v":3.2096908E-2},{"$f":"EF_CarbonContent!P78","v":366.66666666666669},{"$f":"EF_HeatingValues!D78*EF_CH4N2O!I77","v":0},{"$f":"EF_HeatingValues!D78*EF_CH4N2O!K77","v":1.8191397849462365},{"$f":"EF_HeatingValues!E78*EF_CarbonContent!S78","v":14.426946319531753},{"$f":"EF_HeatingValues!E78*EF_CH4N2O!L77","v":4.8677700000000002},{"$f":"EF_HeatingValues!E78*EF_CH4N2O!M77","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F78*EF_CarbonContent!U78","v":14.426946319531753},{"$f":"EF_HeatingValues!F78*EF_CH4N2O!L77","v":4.8677700000000002},{"$f":"EF_HeatingValues!F78*EF_CH4N2O!M77","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G78*EF_CarbonContent!W78","v":14.426946319531753},{"$f":"EF_HeatingValues!G78*EF_CH4N2O!N77","v":4.8677700000000002},{"$f":"EF_HeatingValues!G78*EF_CH4N2O!O77","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R78*EF_CarbonContent!Y78","v":9.0578672692501208},{"$f":"EF_HeatingValues!R78*EF_CH4N2O!P77","v":1.532282E-3},{"$f":"EF_HeatingValues!R78*EF_CH4N2O!Q77","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S78*EF_CarbonContent!AA78","v":7.8529707130668509},{"$f":"EF_HeatingValues!S78*EF_CH4N2O!R77","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S78*EF_CH4N2O!S77","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"'Detailed Projection'!Y70*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z70","v":0},{"$f":"'Detailed Projection'!AA70","v":0},{"$f":"'Detailed Projection'!AB70","v":0},0,0,{"$f":"EF_HeatingValues!$L79*EF_CarbonContent!D79","v":11.693404798846029},{"$f":"EF_HeatingValues!$L79*EF_CH4N2O!$C78","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L79*EF_CH4N2O!$D78","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79","v":9.9870056620763155},{"$f":"EF_HeatingValues!K79*EF_CH4N2O!$C78","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K79*EF_CH4N2O!$D78","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H79","v":52.755740937247623},{"$f":"EF_CH4N2O!E78","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F78","v":1.055E-4},{"$f":"EF_HeatingValues!I79*EF_CarbonContent!J79","v":5.4017732844552899},{"$f":"EF_HeatingValues!I79*EF_CH4N2O!C78","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I79*EF_CH4N2O!D78","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C79*EF_CarbonContent!L79","v":1912.3568693148609},{"$f":"EF_HeatingValues!C79*EF_CH4N2O!G78","v":0.21391180000000001},{"$f":"EF_HeatingValues!C79*EF_CH4N2O!H78","v":3.2096908E-2},{"$f":"EF_CarbonContent!P79","v":366.66666666666669},{"$f":"EF_HeatingValues!D79*EF_CH4N2O!I78","v":0},{"$f":"EF_HeatingValues!D79*EF_CH4N2O!K78","v":1.8191397849462365},{"$f":"EF_HeatingValues!E79*EF_CarbonContent!S79","v":14.426946319531753},{"$f":"EF_HeatingValues!E79*EF_CH4N2O!L78","v":4.8677700000000002},{"$f":"EF_HeatingValues!E79*EF_CH4N2O!M78","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F79*EF_CarbonContent!U79","v":14.426946319531753},{"$f":"EF_HeatingValues!F79*EF_CH4N2O!L78","v":4.8677700000000002},{"$f":"EF_HeatingValues!F79*EF_CH4N2O!M78","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G79*EF_CarbonContent!W79","v":14.426946319531753},{"$f":"EF_HeatingValues!G79*EF_CH4N2O!N78","v":4.8677700000000002},{"$f":"EF_HeatingValues!G79*EF_CH4N2O!O78","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R79*EF_CarbonContent!Y79","v":9.0578672692501208},{"$f":"EF_HeatingValues!R79*EF_CH4N2O!P78","v":1.532282E-3},{"$f":"EF_HeatingValues!R79*EF_CH4N2O!Q78","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S79*EF_CarbonContent!AA79","v":7.8529707130668509},{"$f":"EF_HeatingValues!S79*EF_CH4N2O!R78","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S79*EF_CH4N2O!S78","v":8.5860120000000003E-5}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"'Detailed Projection'!Y71*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!Z71","v":0},{"$f":"'Detailed Projection'!AA71","v":0},{"$f":"'Detailed Projection'!AB71","v":0},0,0,{"$f":"EF_HeatingValues!$L80*EF_CarbonContent!D80","v":11.693404798846029},{"$f":"EF_HeatingValues!$L80*EF_CH4N2O!$C79","v":1.5824999999999999E-3},{"$f":"EF_HeatingValues!$L80*EF_CH4N2O!$D79","v":9.494999999999999E-5},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80","v":9.9870056620763155},{"$f":"EF_HeatingValues!K80*EF_CH4N2O!$C79","v":1.4559000000000002E-3},{"$f":"EF_HeatingValues!K80*EF_CH4N2O!$D79","v":8.7354000000000004E-5},{"$f":"EF_CarbonContent!H80","v":52.755740937247623},{"$f":"EF_CH4N2O!E79","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F79","v":1.055E-4},{"$f":"EF_HeatingValues!I80*EF_CarbonContent!J80","v":5.4017732844552899},{"$f":"EF_HeatingValues!I80*EF_CH4N2O!C79","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I80*EF_CH4N2O!D79","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C80*EF_CarbonContent!L80","v":1912.3568693148609},{"$f":"EF_HeatingValues!C80*EF_CH4N2O!G79","v":0.21391180000000001},{"$f":"EF_HeatingValues!C80*EF_CH4N2O!H79","v":3.2096908E-2},{"$f":"EF_CarbonContent!P80","v":366.66666666666669},{"$f":"EF_HeatingValues!D80*EF_CH4N2O!I79","v":0},{"$f":"EF_HeatingValues!D80*EF_CH4N2O!K79","v":1.8191397849462365},{"$f":"EF_HeatingValues!E80*EF_CarbonContent!S80","v":14.426946319531753},{"$f":"EF_HeatingValues!E80*EF_CH4N2O!L79","v":4.8677700000000002},{"$f":"EF_HeatingValues!E80*EF_CH4N2O!M79","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F80*EF_CarbonContent!U80","v":14.426946319531753},{"$f":"EF_HeatingValues!F80*EF_CH4N2O!L79","v":4.8677700000000002},{"$f":"EF_HeatingValues!F80*EF_CH4N2O!M79","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G80*EF_CarbonContent!W80","v":14.426946319531753},{"$f":"EF_HeatingValues!G80*EF_CH4N2O!N79","v":4.8677700000000002},{"$f":"EF_HeatingValues!G80*EF_CH4N2O!O79","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R80*EF_CarbonContent!Y80","v":9.0578672692501208},{"$f":"EF_HeatingValues!R80*EF_CH4N2O!P79","v":1.532282E-3},{"$f":"EF_HeatingValues!R80*EF_CH4N2O!Q79","v":9.1936920000000005E-5},{"$f":"EF_HeatingValues!S80*EF_CarbonContent!AA80","v":7.8529707130668509},{"$f":"EF_HeatingValues!S80*EF_CH4N2O!R79","v":1.4310020000000002E-3},{"$f":"EF_HeatingValues!S80*EF_CH4N2O!S79","v":8.5860120000000003E-5}]
[null,"Source: ","Input","Input","Input","Input","Proportion emissions from electric = 1 - (Proportion emissions from Steam)","Proportion emissions from Steam = (Steam Output / Steam Efficiency) / [(Steam Output / Steam Efficiency) + (Electric Output / Electric Efficiency)]","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","EF_CarbonContent","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Gallon = (kg CO2 / MMBtu) x (MMBtu / Gallon)","kg CH4 / Gallon = (kg CH4 / MMBtu) x (MMBtu / =Gallon)","kg N2O / Gallon = (kg N2O / MMBtu) x (MMBtu / Gallon)","kg CO2 / Gallon = (kg CO2 / MMBtu) x (MMBtu / Gallon)","kg CH4 / Gallon = (kg CH4 / MMBtu) x (MMBtu / =Gallon)","kg N2O / Gallon = (kg N2O / MMBtu) x (MMBtu / Gallon)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Transportation","index":49,"n_rows":82,"n_cols":88,"rows_kept":82,"cut":false,"hidden":false,"merged":[[6,1,7,1],[81,1,81,6]]}
[]
[null,"On this Worksheet: Emission factors for transportation sources"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Transportation"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Direct Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Faculty / Staff Commuting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Student Commuting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outsourced Travel"]
[null,"Fiscal Year","Fleet Vehicle Mix","Gasoline Fleet Vehicles",null,null,"Diesel Fleet Vehicles",null,null,"Compressed Natural Gas Fleet Vehicles",null,null,"E85 Fleet Vehicles",null,null,"B5 Fleet",null,null,"B20 Fleet",null,null,"B100 Fleet",null,null,"Hydrogen Fleet",null,null,"Other Fleet Fuel",null,null,"Commuter Vehicle Mix","Automobile Commuting",null,null,null,"Bus Commuting",null,null,null,"Light Rail",null,null,null,"Commuter Rail",null,null,null,"Commuter Vehicle Mix","Automobile Commuting",null,null,null,"Bus Commuting",null,null,null,"Light Rail",null,null,null,"Commuter Rail",null,null,null,"Air",null,null,null,"Train",null,null,null,"Taxi / Ferry / Rental Car",null,null,null,"Regular Bus",null,null,null,"Alternative Fuel Bus",null,null,null,"Personal Mileage Reimbursement"]
[null,null,"% Cars","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","% Cars","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","% Cars","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","MMBtu / passenger mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile"]
[null,1990,0.71791470789305312,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10","v":8.8063705486925965},{"$f":"(C9*EF_CH4N2O!T9)+((1-C9)*EF_CH4N2O!V9)","v":1.7776284419204296E-3},{"$f":"(C9*EF_CH4N2O!U9)+((1-C9)*EF_CH4N2O!W9)","v":6.0652060779303567E-4},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10","v":9.9870056620763155},{"$f":"EF_CH4N2O!X9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y9","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H10","v":52.755740937247623},{"$f":"EF_CH4N2O!Z9","v":1.4E-2},{"$f":"EF_CH4N2O!AA9","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N10*EF_CarbonContent!AE10","v":0.95189213493851321},{"$f":"EF_CH4N2O!AB9","v":1.882E-3},{"$f":"EF_CH4N2O!AC9","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O10*EF_CarbonContent!AG10","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE9","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P10*EF_CarbonContent!AI10","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG9","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI9","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM10","v":0},{"$f":"EF_CH4N2O!AJ9","v":0},{"$f":"EF_CH4N2O!AK9","v":0},null,null,null,0.71791470789305312,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10*IF(Input_Commuter!DD10=0,1/Input_Commuter!AS10,Input_Commuter!DE10/Input_Commuter!DD10)","v":0.44331040646916964},{"$f":"((AE9*EF_CH4N2O!T9)+((1-AE9)*EF_CH4N2O!V9))*IF(Input_Commuter!DD10=0,1/Input_Commuter!AS10,Input_Commuter!DE10/Input_Commuter!DD10)","v":8.9485354128767137E-5},{"$f":"((AE9*EF_CH4N2O!U9)+((1-AE9)*EF_CH4N2O!W9))*IF(Input_Commuter!DD10=0,1/Input_Commuter!AS10,Input_Commuter!DE10/Input_Commuter!DD10)","v":3.0532089887198337E-5},{"$f":"EF_HeatingValues!J10*IF(Input_Commuter!DD10=0,1/Input_Commuter!AS10,Input_Commuter!DE10/Input_Commuter!DD10)","v":6.2960632341221689E-3},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10)*IF(Input_Commuter!DF10=0,1/Input_Commuter!BA10,Input_Commuter!DG10/Input_Commuter!DF10)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X9*IF(Input_Commuter!DF10=0,1/Input_Commuter!BA10,Input_Commuter!DG10/Input_Commuter!DF10)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y9*IF(Input_Commuter!DF10=0,1/Input_Commuter!BA10,Input_Commuter!DG10/Input_Commuter!DF10)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K10*IF(Input_Commuter!DF10=0,1/Input_Commuter!BA10,Input_Commuter!DG10/Input_Commuter!DF10)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C12*IF(Input_Commuter!DH10=0,1/Input_Commuter!BH10,Input_Commuter!DI10/Input_Commuter!DH10)","v":0},{"$f":"EF_Electric!D12*IF(Input_Commuter!DH10=0,1/Input_Commuter!BH10,Input_Commuter!DI10/Input_Commuter!DH10)","v":0},{"$f":"EF_Electric!E12*IF(Input_Commuter!DH10=0,1/Input_Commuter!BH10,Input_Commuter!DI10/Input_Commuter!DH10)","v":0},{"$f":"EF_Electric!G12*IF(Input_Commuter!DH10=0,1/Input_Commuter!BH10,Input_Commuter!DI10/Input_Commuter!DH10)","v":0},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BO10,Input_Commuter!DK10/Input_Commuter!DJ10))+(EF_Electric!C12*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BP10,Input_Commuter!DL10/Input_Commuter!DJ10))","v":7.4290517549257598E-2},{"$f":"(EF_CH4N2O!X9*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BO10,Input_Commuter!DK10/Input_Commuter!DJ10))+(EF_Electric!D12*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BP10,Input_Commuter!DL10/Input_Commuter!DJ10))","v":4.2177530358655742E-6},{"$f":"(EF_CH4N2O!Y9*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BO10,Input_Commuter!DK10/Input_Commuter!DJ10))+(EF_Electric!E12*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BP10,Input_Commuter!DL10/Input_Commuter!DJ10))","v":1.9117504942106747E-6},{"$f":"(EF_HeatingValues!K10*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BO10,Input_Commuter!DK10/Input_Commuter!DJ10))+(EF_Electric!G12*IF(Input_Commuter!DJ10=0,1/Input_Commuter!BP10,Input_Commuter!DL10/Input_Commuter!DJ10))","v":1.0265430669302456E-3},0.71791470789305312,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10*IF(Input_Commuter!AI10=0,1/Input_Commuter!D10,Input_Commuter!AJ10/Input_Commuter!AI10)","v":0.44331040646916964},{"$f":"((AV9*EF_CH4N2O!T9)+((1-AV9)*EF_CH4N2O!V9))*IF(Input_Commuter!AI10=0,1/Input_Commuter!D10,Input_Commuter!AJ10/Input_Commuter!AI10)","v":8.9485354128767137E-5},{"$f":"((AV9*EF_CH4N2O!U9)+((1-AV9)*EF_CH4N2O!W9))*IF(Input_Commuter!AI10=0,1/Input_Commuter!D10,Input_Commuter!AJ10/Input_Commuter!AI10)","v":3.0532089887198337E-5},{"$f":"EF_HeatingValues!J10*IF(Input_Commuter!AI10=0,1/Input_Commuter!D10,Input_Commuter!AJ10/Input_Commuter!AI10)","v":6.2960632341221689E-3},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!AK10=0,1/Input_Commuter!L10,Input_Commuter!AL10/Input_Commuter!AK10)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X9*IF(Input_Commuter!AK10=0,1/Input_Commuter!L10,Input_Commuter!AL10/Input_Commuter!AK10)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y9*IF(Input_Commuter!AK10=0,1/Input_Commuter!L10,Input_Commuter!AL10/Input_Commuter!AK10)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K10*IF(Input_Commuter!AK10=0,1/Input_Commuter!L10,Input_Commuter!AL10/Input_Commuter!AK10)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C12*IF(Input_Commuter!AM10=0,1/Input_Commuter!S10,Input_Commuter!AN10/Input_Commuter!AM10)","v":0},{"$f":"EF_Electric!D12*IF(Input_Commuter!AM10=0,1/Input_Commuter!S10,Input_Commuter!AN10/Input_Commuter!AM10)","v":0},{"$f":"EF_Electric!E12*IF(Input_Commuter!AM10=0,1/Input_Commuter!S10,Input_Commuter!AN10/Input_Commuter!AM10)","v":0},{"$f":"EF_Electric!G12*IF(Input_Commuter!AM10=0,1/Input_Commuter!S10,Input_Commuter!AN10/Input_Commuter!AM10)","v":0},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!AO10=0,1/Input_Commuter!Z10,Input_Commuter!AP10/Input_Commuter!AO10))+(EF_Electric!C12*IF(Input_Commuter!AO10=0,1/Input_Commuter!AA10,Input_Commuter!AQ10/Input_Commuter!AO10))","v":7.4290517549257598E-2},{"$f":"(EF_CH4N2O!X9*IF(Input_Commuter!AO10=0,1/Input_Commuter!Z10,Input_Commuter!AP10/Input_Commuter!AO10))+(EF_Electric!D12*IF(Input_Commuter!AO10=0,1/Input_Commuter!AA10,Input_Commuter!AQ10/Input_Commuter!AO10))","v":4.2177530358655742E-6},{"$f":"(EF_CH4N2O!Y9*IF(Input_Commuter!AO10=0,1/Input_Commuter!Z10,Input_Commuter!AP10/Input_Commuter!AO10))+(EF_Electric!E12*IF(Input_Commuter!AO10=0,1/Input_Commuter!AA10,Input_Commuter!AQ10/Input_Commuter!AO10))","v":1.9117504942106747E-6},{"$f":"(EF_HeatingValues!K10*IF(Input_Commuter!AO10=0,1/Input_Commuter!Z10,Input_Commuter!AP10/Input_Commuter!AO10))+(EF_Electric!G12*IF(Input_Commuter!AO10=0,1/Input_Commuter!AA10,Input_Commuter!AQ10/Input_Commuter!AO10))","v":1.0265430669302456E-3},{"$f":"4931.81451954701/1000000","v":4.9318145195470101E-3},{"$f":"(BM9*EF_CarbonContent!AO10)*2.8","v":0.97180651401160201},{"$f":"BM9*EF_CH4N2O!AL9/EF_HeatingValues!M10","v":9.5348414044575524E-6},{"$f":"BM9*EF_CH4N2O!AM9/EF_HeatingValues!M10","v":1.0959587821215576E-5},{"$f":"AVERAGE(BE9,BI9)","v":3.7145258774628799E-2},{"$f":"AVERAGE(BF9,BJ9)","v":2.1088765179327871E-6},{"$f":"AVERAGE(BG9,BK9)","v":9.5587524710533736E-7},{"$f":"AVERAGE(BH9,BL9)","v":5.1327153346512281E-4},{"$f":"AW9","v":0.44331040646916964},{"$f":"AX9","v":8.9485354128767137E-5},{"$f":"AY9","v":3.0532089887198337E-5},{"$f":"AZ9","v":6.2960632341221689E-3},{"$f":"BA9","v":0.26806120897974062},{"$f":"BB9","v":1.5218846432486532E-5},{"$f":"BC9","v":6.8981367427672642E-6},{"$f":"BD9","v":3.7040578618750294E-3},0,0,0,0,{"$f":"AW9","v":0.44331040646916964},{"$f":"AX9","v":8.9485354128767137E-5},{"$f":"AY9","v":3.0532089887198337E-5},{"$f":"AZ9","v":6.2960632341221689E-3}]
[null,1991,0.69160324583188215,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11","v":8.8063705486925965},{"$f":"(C10*EF_CH4N2O!T10)+((1-C10)*EF_CH4N2O!V10)","v":1.7678932009577964E-3},{"$f":"(C10*EF_CH4N2O!U10)+((1-C10)*EF_CH4N2O!W10)","v":6.0461039564739462E-4},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11","v":9.9870056620763155},{"$f":"EF_CH4N2O!X10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y10","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H11","v":52.755740937247623},{"$f":"EF_CH4N2O!Z10","v":1.4E-2},{"$f":"EF_CH4N2O!AA10","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N11*EF_CarbonContent!AE11","v":0.95189213493851321},{"$f":"EF_CH4N2O!AB10","v":1.882E-3},{"$f":"EF_CH4N2O!AC10","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O11*EF_CarbonContent!AG11","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE10","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P11*EF_CarbonContent!AI11","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG10","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI10","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM11","v":0},{"$f":"EF_CH4N2O!AJ10","v":0},{"$f":"EF_CH4N2O!AK10","v":0},null,null,null,0.69160324583188215,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11*IF(Input_Commuter!DD11=0,1/Input_Commuter!AS11,Input_Commuter!DE11/Input_Commuter!DD11)","v":0.42784014273650556},{"$f":"((AE10*EF_CH4N2O!T10)+((1-AE10)*EF_CH4N2O!V10))*IF(Input_Commuter!DD11=0,1/Input_Commuter!AS11,Input_Commuter!DE11/Input_Commuter!DD11)","v":8.5889604038178217E-5},{"$f":"((AE10*EF_CH4N2O!U10)+((1-AE10)*EF_CH4N2O!W10))*IF(Input_Commuter!DD11=0,1/Input_Commuter!AS11,Input_Commuter!DE11/Input_Commuter!DD11)","v":2.937380349185509E-5},{"$f":"EF_HeatingValues!J11*IF(Input_Commuter!DE11=0,1/Input_Commuter!AS11,Input_Commuter!DE11/Input_Commuter!DD11)","v":6.0763486565078625E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11)*IF(Input_Commuter!DF11=0,1/Input_Commuter!BA11,Input_Commuter!DG11/Input_Commuter!DF11)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X10*IF(Input_Commuter!DF11=0,1/Input_Commuter!BA11,Input_Commuter!DG11/Input_Commuter!DF11)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y10*IF(Input_Commuter!DF11=0,1/Input_Commuter!BA11,Input_Commuter!DG11/Input_Commuter!DF11)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K11*IF(Input_Commuter!DF11=0,1/Input_Commuter!BA11,Input_Commuter!DG11/Input_Commuter!DF11)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C13*IF(Input_Commuter!DH11=0,1/Input_Commuter!BH11,Input_Commuter!DI11/Input_Commuter!DH11)","v":0.20466620412857886},{"$f":"EF_Electric!D13*IF(Input_Commuter!DH11=0,1/Input_Commuter!BH11,Input_Commuter!DI11/Input_Commuter!DH11)","v":5.6974465357828048E-6},{"$f":"EF_Electric!E13*IF(Input_Commuter!DH11=0,1/Input_Commuter!BH11,Input_Commuter!DI11/Input_Commuter!DH11)","v":3.4558004862732722E-6},{"$f":"EF_Electric!G13*IF(Input_Commuter!DH11=0,1/Input_Commuter!BH11,Input_Commuter!DI11/Input_Commuter!DH11)","v":4.3753116051434317E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BO11,Input_Commuter!DK11/Input_Commuter!DJ11))+(EF_Electric!C13*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BP11,Input_Commuter!DL11/Input_Commuter!DJ11))","v":0.15893894413099474},{"$f":"(EF_CH4N2O!X10*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BO11,Input_Commuter!DK11/Input_Commuter!DJ11))+(EF_Electric!D13*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BP11,Input_Commuter!DL11/Input_Commuter!DJ11))","v":6.5741747364634773E-6},{"$f":"(EF_CH4N2O!Y10*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BO11,Input_Commuter!DK11/Input_Commuter!DJ11))+(EF_Electric!E13*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BP11,Input_Commuter!DL11/Input_Commuter!DJ11))","v":3.3410439869441287E-6},{"$f":"(EF_HeatingValues!K11*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BO11,Input_Commuter!DK11/Input_Commuter!DJ11))+(EF_Electric!G13*IF(Input_Commuter!DJ11=0,1/Input_Commuter!BP11,Input_Commuter!DL11/Input_Commuter!DJ11))","v":2.8361395499310752E-3},0.69160324583188215,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11*IF(Input_Commuter!AI11=0,1/Input_Commuter!D11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":0.42784014273650556},{"$f":"((AV10*EF_CH4N2O!T10)+((1-AV10)*EF_CH4N2O!V10))*IF(Input_Commuter!AI11=0,1/Input_Commuter!D11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":8.5889604038178217E-5},{"$f":"((AV10*EF_CH4N2O!U10)+((1-AV10)*EF_CH4N2O!W10))*IF(Input_Commuter!AI11=0,1/Input_Commuter!D11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":2.937380349185509E-5},{"$f":"EF_HeatingValues!J11*IF(Input_Commuter!AI11=0,1/Input_Commuter!D11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":6.0763486565078625E-3},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!AK11=0,1/Input_Commuter!L11,Input_Commuter!AL11/Input_Commuter!AK11)","v":0.26806120897974067},{"$f":"EF_CH4N2O!X10*IF(Input_Commuter!AK11=0,1/Input_Commuter!L11,Input_Commuter!AL11/Input_Commuter!AK11)","v":1.5218846432486534E-5},{"$f":"EF_CH4N2O!Y10*IF(Input_Commuter!AK11=0,1/Input_Commuter!L11,Input_Commuter!AL11/Input_Commuter!AK11)","v":6.898136742767265E-6},{"$f":"EF_HeatingValues!K11*IF(Input_Commuter!AK11=0,1/Input_Commuter!L11,Input_Commuter!AL11/Input_Commuter!AK11)","v":3.7040578618750299E-3},{"$f":"EF_Electric!C13*IF(Input_Commuter!AM11=0,1/Input_Commuter!S11,Input_Commuter!AN11/Input_Commuter!AM11)","v":0.20466620412857886},{"$f":"EF_Electric!D13*IF(Input_Commuter!AM11=0,1/Input_Commuter!S11,Input_Commuter!AN11/Input_Commuter!AM11)","v":5.6974465357828048E-6},{"$f":"EF_Electric!E13*IF(Input_Commuter!AM11=0,1/Input_Commuter!S11,Input_Commuter!AN11/Input_Commuter!AM11)","v":3.4558004862732722E-6},{"$f":"EF_Electric!G13*IF(Input_Commuter!AM11=0,1/Input_Commuter!S11,Input_Commuter!AN11/Input_Commuter!AM11)","v":4.3753116051434317E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!AO11=0,1/Input_Commuter!Z11,Input_Commuter!AP11/Input_Commuter!AO11))+(EF_Electric!C13*IF(Input_Commuter!AO11=0,1/Input_Commuter!AA11,Input_Commuter!AQ11/Input_Commuter!AO11))","v":0.15893894413099474},{"$f":"(EF_CH4N2O!X10*IF(Input_Commuter!AO11=0,1/Input_Commuter!Z11,Input_Commuter!AP11/Input_Commuter!AO11))+(EF_Electric!D13*IF(Input_Commuter!AO11=0,1/Input_Commuter!AA11,Input_Commuter!AQ11/Input_Commuter!AO11))","v":6.5741747364634773E-6},{"$f":"(EF_CH4N2O!Y10*IF(Input_Commuter!AO11=0,1/Input_Commuter!Z11,Input_Commuter!AP11/Input_Commuter!AO11))+(EF_Electric!E13*IF(Input_Commuter!AO11=0,1/Input_Commuter!AA11,Input_Commuter!AQ11/Input_Commuter!AO11))","v":3.3410439869441287E-6},{"$f":"(EF_HeatingValues!K11*IF(Input_Commuter!AO11=0,1/Input_Commuter!Z11,Input_Commuter!AP11/Input_Commuter!AO11))+(EF_Electric!G13*IF(Input_Commuter!AO11=0,1/Input_Commuter!AA11,Input_Commuter!AQ11/Input_Commuter!AO11))","v":2.8361395499310752E-3},{"$f":"4670.87568216534/1000000","v":4.6708756821653395E-3},{"$f":"(BM10*EF_CarbonContent!AO11)*2.8","v":0.92038891488635888},{"$f":"BM10*EF_CH4N2O!AL10/EF_HeatingValues!M11","v":9.0303596521863233E-6},{"$f":"BM10*EF_CH4N2O!AM10/EF_HeatingValues!M11","v":1.0379723738145198E-5},{"$f":"AVERAGE(BE10,BI10)","v":0.18180257412978679},{"$f":"AVERAGE(BF10,BJ10)","v":6.1358106361231415E-6},{"$f":"AVERAGE(BG10,BK10)","v":3.3984222366087005E-6},{"$f":"AVERAGE(BH10,BL10)","v":3.6057255775372534E-3},{"$f":"AW10","v":0.42784014273650556},8.5889604038178217E-5,2.937380349185509E-5,6.0763486565078625E-3,{"$f":"BA10","v":0.26806120897974067},1.5218846432486534E-5,6.898136742767265E-6,3.7040578618750299E-3,0,0,0,0,{"$f":"AW10","v":0.42784014273650556},8.5889604038178217E-5,2.937380349185509E-5,6.0763486565078625E-3]
[null,1992,0.67424573863166504,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12","v":8.810907576280794},{"$f":"(C11*EF_CH4N2O!T11)+((1-C11)*EF_CH4N2O!V11)","v":1.761470923293716E-3},{"$f":"(C11*EF_CH4N2O!U11)+((1-C11)*EF_CH4N2O!W11)","v":6.0335024062465887E-4},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12","v":9.9870056620763155},{"$f":"EF_CH4N2O!X11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y11","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H12","v":52.755740937247623},{"$f":"EF_CH4N2O!Z11","v":1.4E-2},{"$f":"EF_CH4N2O!AA11","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N12*EF_CarbonContent!AE12","v":0.95238254819711132},{"$f":"EF_CH4N2O!AB11","v":1.882E-3},{"$f":"EF_CH4N2O!AC11","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O12*EF_CarbonContent!AG12","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE11","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P12*EF_CarbonContent!AI12","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG11","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI11","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM12","v":0},{"$f":"EF_CH4N2O!AJ11","v":0},{"$f":"EF_CH4N2O!AK11","v":0},null,null,null,0.67424573863166504,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12*IF(Input_Commuter!DD12=0,1/Input_Commuter!AS12,Input_Commuter!DE12/Input_Commuter!DD12)","v":0.43025665641506622},{"$f":"((AE11*EF_CH4N2O!T11)+((1-AE11)*EF_CH4N2O!V11))*IF(Input_Commuter!DD12=0,1/Input_Commuter!AS12,Input_Commuter!DE12/Input_Commuter!DD12)","v":8.6016631461321882E-5},{"$f":"((AE11*EF_CH4N2O!U11)+((1-AE11)*EF_CH4N2O!W11))*IF(Input_Commuter!DD12=0,1/Input_Commuter!AS12,Input_Commuter!DE12/Input_Commuter!DD12)","v":2.9462964505180997E-5},{"$f":"EF_HeatingValues!J12*IF(Input_Commuter!DE12=0,1/Input_Commuter!AS12,Input_Commuter!DE12/Input_Commuter!DD12)","v":6.1075223187068975E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12)*IF(Input_Commuter!DF12=0,1/Input_Commuter!BA12,Input_Commuter!DG12/Input_Commuter!DF12)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X11*IF(Input_Commuter!DF12=0,1/Input_Commuter!BA12,Input_Commuter!DG12/Input_Commuter!DF12)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y11*IF(Input_Commuter!DF12=0,1/Input_Commuter!BA12,Input_Commuter!DG12/Input_Commuter!DF12)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K12*IF(Input_Commuter!DF12=0,1/Input_Commuter!BA12,Input_Commuter!DG12/Input_Commuter!DF12)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C14*IF(Input_Commuter!DH12=0,1/Input_Commuter!BH12,Input_Commuter!DI12/Input_Commuter!DH12)","v":0.2031957751403968},{"$f":"EF_Electric!D14*IF(Input_Commuter!DH12=0,1/Input_Commuter!BH12,Input_Commuter!DI12/Input_Commuter!DH12)","v":5.8142497952674664E-6},{"$f":"EF_Electric!E14*IF(Input_Commuter!DH12=0,1/Input_Commuter!BH12,Input_Commuter!DI12/Input_Commuter!DH12)","v":3.4567809610267941E-6},{"$f":"EF_Electric!G14*IF(Input_Commuter!DH12=0,1/Input_Commuter!BH12,Input_Commuter!DI12/Input_Commuter!DH12)","v":4.3525326315942614E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BO12,Input_Commuter!DK12/Input_Commuter!DJ12))+(EF_Electric!C14*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BP12,Input_Commuter!DL12/Input_Commuter!DJ12))","v":0.15833078558923769},{"$f":"(EF_CH4N2O!X11*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BO12,Input_Commuter!DK12/Input_Commuter!DJ12))+(EF_Electric!D14*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BP12,Input_Commuter!DL12/Input_Commuter!DJ12))","v":6.6224836997194892E-6},{"$f":"(EF_CH4N2O!Y11*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BO12,Input_Commuter!DK12/Input_Commuter!DJ12))+(EF_Electric!E14*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BP12,Input_Commuter!DL12/Input_Commuter!DJ12))","v":3.3414495040422846E-6},{"$f":"(EF_HeatingValues!K12*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BO12,Input_Commuter!DK12/Input_Commuter!DJ12))+(EF_Electric!G14*IF(Input_Commuter!DJ12=0,1/Input_Commuter!BP12,Input_Commuter!DL12/Input_Commuter!DJ12))","v":2.8267183351374844E-3},0.67424573863166504,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12*IF(Input_Commuter!AI12=0,1/Input_Commuter!D12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":0.43025665641506622},{"$f":"((AV11*EF_CH4N2O!T11)+((1-AV11)*EF_CH4N2O!V11))*IF(Input_Commuter!AI12=0,1/Input_Commuter!D12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":8.6016631461321882E-5},{"$f":"((AV11*EF_CH4N2O!U11)+((1-AV11)*EF_CH4N2O!W11))*IF(Input_Commuter!AI12=0,1/Input_Commuter!D12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":2.9462964505180997E-5},{"$f":"EF_HeatingValues!J12*IF(Input_Commuter!AI12=0,1/Input_Commuter!D12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":6.1075223187068975E-3},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!AK12=0,1/Input_Commuter!L12,Input_Commuter!AL12/Input_Commuter!AK12)","v":0.26806120897974067},{"$f":"EF_CH4N2O!X11*IF(Input_Commuter!AK12=0,1/Input_Commuter!L12,Input_Commuter!AL12/Input_Commuter!AK12)","v":1.5218846432486534E-5},{"$f":"EF_CH4N2O!Y11*IF(Input_Commuter!AK12=0,1/Input_Commuter!L12,Input_Commuter!AL12/Input_Commuter!AK12)","v":6.898136742767265E-6},{"$f":"EF_HeatingValues!K12*IF(Input_Commuter!AK12=0,1/Input_Commuter!L12,Input_Commuter!AL12/Input_Commuter!AK12)","v":3.7040578618750299E-3},{"$f":"EF_Electric!C14*IF(Input_Commuter!AM12=0,1/Input_Commuter!S12,Input_Commuter!AN12/Input_Commuter!AM12)","v":0.2031957751403968},{"$f":"EF_Electric!D14*IF(Input_Commuter!AM12=0,1/Input_Commuter!S12,Input_Commuter!AN12/Input_Commuter!AM12)","v":5.8142497952674664E-6},{"$f":"EF_Electric!E14*IF(Input_Commuter!AM12=0,1/Input_Commuter!S12,Input_Commuter!AN12/Input_Commuter!AM12)","v":3.4567809610267941E-6},{"$f":"EF_Electric!G14*IF(Input_Commuter!AM12=0,1/Input_Commuter!S12,Input_Commuter!AN12/Input_Commuter!AM12)","v":4.3525326315942614E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!AO12=0,1/Input_Commuter!Z12,Input_Commuter!AP12/Input_Commuter!AO12))+(EF_Electric!C14*IF(Input_Commuter!AO12=0,1/Input_Commuter!AA12,Input_Commuter!AQ12/Input_Commuter!AO12))","v":0.15833078558923769},{"$f":"(EF_CH4N2O!X11*IF(Input_Commuter!AO12=0,1/Input_Commuter!Z12,Input_Commuter!AP12/Input_Commuter!AO12))+(EF_Electric!D14*IF(Input_Commuter!AO12=0,1/Input_Commuter!AA12,Input_Commuter!AQ12/Input_Commuter!AO12))","v":6.6224836997194892E-6},{"$f":"(EF_CH4N2O!Y11*IF(Input_Commuter!AO12=0,1/Input_Commuter!Z12,Input_Commuter!AP12/Input_Commuter!AO12))+(EF_Electric!E14*IF(Input_Commuter!AO12=0,1/Input_Commuter!AA12,Input_Commuter!AQ12/Input_Commuter!AO12))","v":3.3414495040422846E-6},{"$f":"(EF_HeatingValues!K12*IF(Input_Commuter!AO12=0,1/Input_Commuter!Z12,Input_Commuter!AP12/Input_Commuter!AO12))+(EF_Electric!G14*IF(Input_Commuter!AO12=0,1/Input_Commuter!AA12,Input_Commuter!AQ12/Input_Commuter!AO12))","v":2.8267183351374844E-3},{"$f":"4564.08010941825/1000000","v":4.5640801094182495E-3},{"$f":"(BM11*EF_CarbonContent!AO12)*2.8","v":0.89888143058499015},{"$f":"BM11*EF_CH4N2O!AL11/EF_HeatingValues!M12","v":8.8238882115419495E-6},{"$f":"BM11*EF_CH4N2O!AM11/EF_HeatingValues!M12","v":1.0142400243151664E-5},0.18076328036481726,6.2183667474934774E-6,3.3991152325345392E-6,3.5896254833658729E-3,0.43025665641506622,8.6016631461321882E-5,2.9462964505180997E-5,6.1075223187068975E-3,0.26806120897974067,1.5218846432486534E-5,6.898136742767265E-6,3.7040578618750299E-3,0,0,0,0,0.43025665641506622,8.6016631461321882E-5,2.9462964505180997E-5,6.1075223187068975E-3]
[null,1993,0.66559341519171755,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13","v":8.8154446038689915},{"$f":"(C12*EF_CH4N2O!T12)+((1-C12)*EF_CH4N2O!V12)","v":1.7582695636209355E-3},{"$f":"(C12*EF_CH4N2O!U12)+((1-C12)*EF_CH4N2O!W12)","v":6.0272208194291868E-4},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13","v":9.9870056620763155},{"$f":"EF_CH4N2O!X12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y12","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H13","v":52.755740937247623},{"$f":"EF_CH4N2O!Z12","v":1.4E-2},{"$f":"EF_CH4N2O!AA12","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N13*EF_CarbonContent!AE13","v":0.95287296145570899},{"$f":"EF_CH4N2O!AB12","v":1.882E-3},{"$f":"EF_CH4N2O!AC12","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O13*EF_CarbonContent!AG13","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE12","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P13*EF_CarbonContent!AI13","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG12","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI12","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM13","v":0},{"$f":"EF_CH4N2O!AJ12","v":0},{"$f":"EF_CH4N2O!AK12","v":0},null,null,null,0.66559341519171755,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13*IF(Input_Commuter!DD13=0,1/Input_Commuter!AS13,Input_Commuter!DE13/Input_Commuter!DD13)","v":0.43750802765076041},{"$f":"((AE12*EF_CH4N2O!T12)+((1-AE12)*EF_CH4N2O!V12))*IF(Input_Commuter!DD13=0,1/Input_Commuter!AS13,Input_Commuter!DE13/Input_Commuter!DD13)","v":8.7262422194853465E-5},{"$f":"((AE12*EF_CH4N2O!U12)+((1-AE12)*EF_CH4N2O!W12))*IF(Input_Commuter!DD13=0,1/Input_Commuter!AS13,Input_Commuter!DE13/Input_Commuter!DD13)","v":2.9912926816722721E-5},{"$f":"EF_HeatingValues!J13*IF(Input_Commuter!DE13=0,1/Input_Commuter!AS13,Input_Commuter!DE13/Input_Commuter!DD13)","v":6.2072597002915597E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13)*IF(Input_Commuter!DF13=0,1/Input_Commuter!BA13,Input_Commuter!DG13/Input_Commuter!DF13)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X12*IF(Input_Commuter!DF13=0,1/Input_Commuter!BA13,Input_Commuter!DG13/Input_Commuter!DF13)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y12*IF(Input_Commuter!DF13=0,1/Input_Commuter!BA13,Input_Commuter!DG13/Input_Commuter!DF13)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K13*IF(Input_Commuter!DF13=0,1/Input_Commuter!BA13,Input_Commuter!DG13/Input_Commuter!DF13)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C15*IF(Input_Commuter!DH13=0,1/Input_Commuter!BH13,Input_Commuter!DI13/Input_Commuter!DH13)","v":0.20313930446924905},{"$f":"EF_Electric!D15*IF(Input_Commuter!DH13=0,1/Input_Commuter!BH13,Input_Commuter!DI13/Input_Commuter!DH13)","v":5.8168476619983756E-6},{"$f":"EF_Electric!E15*IF(Input_Commuter!DH13=0,1/Input_Commuter!BH13,Input_Commuter!DI13/Input_Commuter!DH13)","v":3.462419106528799E-6},{"$f":"EF_Electric!G15*IF(Input_Commuter!DH13=0,1/Input_Commuter!BH13,Input_Commuter!DI13/Input_Commuter!DH13)","v":4.3483323674980753E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BO13,Input_Commuter!DK13/Input_Commuter!DJ13))+(EF_Electric!C15*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BP13,Input_Commuter!DL13/Input_Commuter!DJ13))","v":0.15830742973778666},{"$f":"(EF_CH4N2O!X12*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BO13,Input_Commuter!DK13/Input_Commuter!DJ13))+(EF_Electric!D15*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BP13,Input_Commuter!DL13/Input_Commuter!DJ13))","v":6.6235581581635532E-6},{"$f":"(EF_CH4N2O!Y12*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BO13,Input_Commuter!DK13/Input_Commuter!DJ13))+(EF_Electric!E15*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BP13,Input_Commuter!DL13/Input_Commuter!DJ13))","v":3.3437813992744048E-6},{"$f":"(EF_HeatingValues!K13*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BO13,Input_Commuter!DK13/Input_Commuter!DJ13))+(EF_Electric!G15*IF(Input_Commuter!DJ13=0,1/Input_Commuter!BP13,Input_Commuter!DL13/Input_Commuter!DJ13))","v":2.8249811370080536E-3},0.66559341519171755,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13*IF(Input_Commuter!AI13=0,1/Input_Commuter!D13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":0.43750802765076041},{"$f":"((AV12*EF_CH4N2O!T12)+((1-AV12)*EF_CH4N2O!V12))*IF(Input_Commuter!AI13=0,1/Input_Commuter!D13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":8.7262422194853465E-5},{"$f":"((AV12*EF_CH4N2O!U12)+((1-AV12)*EF_CH4N2O!W12))*IF(Input_Commuter!AI13=0,1/Input_Commuter!D13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":2.9912926816722721E-5},{"$f":"EF_HeatingValues!J13*IF(Input_Commuter!AI13=0,1/Input_Commuter!D13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":6.2072597002915597E-3},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!AK13=0,1/Input_Commuter!L13,Input_Commuter!AL13/Input_Commuter!AK13)","v":0.26806120897974062},{"$f":"EF_CH4N2O!X12*IF(Input_Commuter!AK13=0,1/Input_Commuter!L13,Input_Commuter!AL13/Input_Commuter!AK13)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y12*IF(Input_Commuter!AK13=0,1/Input_Commuter!L13,Input_Commuter!AL13/Input_Commuter!AK13)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K13*IF(Input_Commuter!AK13=0,1/Input_Commuter!L13,Input_Commuter!AL13/Input_Commuter!AK13)","v":3.7040578618750294E-3},{"$f":"EF_Electric!C15*IF(Input_Commuter!AM13=0,1/Input_Commuter!S13,Input_Commuter!AN13/Input_Commuter!AM13)","v":0.20313930446924905},{"$f":"EF_Electric!D15*IF(Input_Commuter!AM13=0,1/Input_Commuter!S13,Input_Commuter!AN13/Input_Commuter!AM13)","v":5.8168476619983756E-6},{"$f":"EF_Electric!E15*IF(Input_Commuter!AM13=0,1/Input_Commuter!S13,Input_Commuter!AN13/Input_Commuter!AM13)","v":3.462419106528799E-6},{"$f":"EF_Electric!G15*IF(Input_Commuter!AM13=0,1/Input_Commuter!S13,Input_Commuter!AN13/Input_Commuter!AM13)","v":4.3483323674980753E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!AO13=0,1/Input_Commuter!Z13,Input_Commuter!AP13/Input_Commuter!AO13))+(EF_Electric!C15*IF(Input_Commuter!AO13=0,1/Input_Commuter!AA13,Input_Commuter!AQ13/Input_Commuter!AO13))","v":0.15830742973778666},{"$f":"(EF_CH4N2O!X12*IF(Input_Commuter!AO13=0,1/Input_Commuter!Z13,Input_Commuter!AP13/Input_Commuter!AO13))+(EF_Electric!D15*IF(Input_Commuter!AO13=0,1/Input_Commuter!AA13,Input_Commuter!AQ13/Input_Commuter!AO13))","v":6.6235581581635532E-6},{"$f":"(EF_CH4N2O!Y12*IF(Input_Commuter!AO13=0,1/Input_Commuter!Z13,Input_Commuter!AP13/Input_Commuter!AO13))+(EF_Electric!E15*IF(Input_Commuter!AO13=0,1/Input_Commuter!AA13,Input_Commuter!AQ13/Input_Commuter!AO13))","v":3.3437813992744048E-6},{"$f":"(EF_HeatingValues!K13*IF(Input_Commuter!AO13=0,1/Input_Commuter!Z13,Input_Commuter!AP13/Input_Commuter!AO13))+(EF_Electric!G15*IF(Input_Commuter!AO13=0,1/Input_Commuter!AA13,Input_Commuter!AQ13/Input_Commuter!AO13))","v":2.8249811370080536E-3},{"$f":"4558.22789101212/1000000","v":4.5582278910121206E-3},{"$f":"(BM12*EF_CarbonContent!AO13)*2.8","v":0.89680288334076186},{"$f":"BM12*EF_CH4N2O!AL12/EF_HeatingValues!M13","v":8.8125739226234334E-6},{"$f":"BM12*EF_CH4N2O!AM12/EF_HeatingValues!M13","v":1.0129395313360267E-5},0.18072336710351786,6.2202029100809644E-6,3.4031002529016019E-6,3.5866567522530642E-3,0.43750802765076041,8.7262422194853465E-5,2.9912926816722721E-5,6.2072597002915597E-3,0.26806120897974062,1.5218846432486532E-5,6.8981367427672642E-6,3.7040578618750294E-3,0,0,0,0,0.43750802765076041,8.7262422194853465E-5,2.9912926816722721E-5,6.2072597002915597E-3]
[null,1994,0.65735115652447562,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14","v":8.7858809417109036},{"$f":"(C13*EF_CH4N2O!T13)+((1-C13)*EF_CH4N2O!V13)","v":1.7552199279140561E-3},{"$f":"(C13*EF_CH4N2O!U13)+((1-C13)*EF_CH4N2O!W13)","v":6.0212369396367687E-4},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14","v":9.9870056620763155},{"$f":"EF_CH4N2O!X13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y13","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H14","v":52.755740937247623},{"$f":"EF_CH4N2O!Z13","v":1.4E-2},{"$f":"EF_CH4N2O!AA13","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N14*EF_CarbonContent!AE14","v":0.95298443933287913},{"$f":"EF_CH4N2O!AB13","v":1.882E-3},{"$f":"EF_CH4N2O!AC13","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O14*EF_CarbonContent!AG14","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE13","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P14*EF_CarbonContent!AI14","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG13","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI13","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM14","v":0},{"$f":"EF_CH4N2O!AJ13","v":0},{"$f":"EF_CH4N2O!AK13","v":0},null,null,null,0.65735115652447562,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14*IF(Input_Commuter!DD14=0,1/Input_Commuter!AS14,Input_Commuter!DE14/Input_Commuter!DD14)","v":0.43526516570891338},{"$f":"((AE13*EF_CH4N2O!T13)+((1-AE13)*EF_CH4N2O!V13))*IF(Input_Commuter!DD14=0,1/Input_Commuter!AS14,Input_Commuter!DE14/Input_Commuter!DD14)","v":8.6956117189350968E-5},{"$f":"((AE13*EF_CH4N2O!U13)+((1-AE13)*EF_CH4N2O!W13))*IF(Input_Commuter!DD14=0,1/Input_Commuter!AS14,Input_Commuter!DE14/Input_Commuter!DD14)","v":2.9830072951037108E-5},{"$f":"EF_HeatingValues!J14*IF(Input_Commuter!DE14=0,1/Input_Commuter!AS14,Input_Commuter!DE14/Input_Commuter!DD14)","v":6.1690884439109424E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14)*IF(Input_Commuter!DF14=0,1/Input_Commuter!BA14,Input_Commuter!DG14/Input_Commuter!DF14)","v":0.29966532324954814},{"$f":"EF_CH4N2O!X13*IF(Input_Commuter!DF14=0,1/Input_Commuter!BA14,Input_Commuter!DG14/Input_Commuter!DF14)","v":1.701313126593033E-5},{"$f":"EF_CH4N2O!Y13*IF(Input_Commuter!DF14=0,1/Input_Commuter!BA14,Input_Commuter!DG14/Input_Commuter!DF14)","v":7.7114192863211554E-6},{"$f":"EF_HeatingValues!K14*IF(Input_Commuter!DF14=0,1/Input_Commuter!BA14,Input_Commuter!DG14/Input_Commuter!DF14)","v":4.1407621070518267E-3},{"$f":"EF_Electric!C16*IF(Input_Commuter!DH14=0,1/Input_Commuter!BH14,Input_Commuter!DI14/Input_Commuter!DH14)","v":0.16468323596680015},{"$f":"EF_Electric!D16*IF(Input_Commuter!DH14=0,1/Input_Commuter!BH14,Input_Commuter!DI14/Input_Commuter!DH14)","v":4.7822744149801591E-6},{"$f":"EF_Electric!E16*IF(Input_Commuter!DH14=0,1/Input_Commuter!BH14,Input_Commuter!DI14/Input_Commuter!DH14)","v":2.8168501286455255E-6},{"$f":"EF_Electric!G16*IF(Input_Commuter!DH14=0,1/Input_Commuter!BH14,Input_Commuter!DI14/Input_Commuter!DH14)","v":3.5178021144084302E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BO14,Input_Commuter!DK14/Input_Commuter!DJ14))+(EF_Electric!C16*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BP14,Input_Commuter!DL14/Input_Commuter!DJ14))","v":0.15299516162032273},{"$f":"(EF_CH4N2O!X13*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BO14,Input_Commuter!DK14/Input_Commuter!DJ14))+(EF_Electric!D16*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BP14,Input_Commuter!DL14/Input_Commuter!DJ14))","v":6.5871056215483716E-6},{"$f":"(EF_CH4N2O!Y13*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BO14,Input_Commuter!DK14/Input_Commuter!DJ14))+(EF_Electric!E16*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BP14,Input_Commuter!DL14/Input_Commuter!DJ14))","v":3.2840476885203167E-6},{"$f":"(EF_HeatingValues!K14*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BO14,Input_Commuter!DK14/Input_Commuter!DJ14))+(EF_Electric!G16*IF(Input_Commuter!DJ14=0,1/Input_Commuter!BP14,Input_Commuter!DL14/Input_Commuter!DJ14))","v":2.684955011486224E-3},0.65735115652447562,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14*IF(Input_Commuter!AI14=0,1/Input_Commuter!D14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":0.43526516570891338},{"$f":"((AV13*EF_CH4N2O!T13)+((1-AV13)*EF_CH4N2O!V13))*IF(Input_Commuter!AI14=0,1/Input_Commuter!D14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":8.6956117189350968E-5},{"$f":"((AV13*EF_CH4N2O!U13)+((1-AV13)*EF_CH4N2O!W13))*IF(Input_Commuter!AI14=0,1/Input_Commuter!D14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":2.9830072951037108E-5},{"$f":"EF_HeatingValues!J14*IF(Input_Commuter!AI14=0,1/Input_Commuter!D14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":6.1690884439109424E-3},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!AK14=0,1/Input_Commuter!L14,Input_Commuter!AL14/Input_Commuter!AK14)","v":0.2996653232495482},{"$f":"EF_CH4N2O!X13*IF(Input_Commuter!AK14=0,1/Input_Commuter!L14,Input_Commuter!AL14/Input_Commuter!AK14)","v":1.7013131265930334E-5},{"$f":"EF_CH4N2O!Y13*IF(Input_Commuter!AK14=0,1/Input_Commuter!L14,Input_Commuter!AL14/Input_Commuter!AK14)","v":7.711419286321157E-6},{"$f":"EF_HeatingValues!K14*IF(Input_Commuter!AK14=0,1/Input_Commuter!L14,Input_Commuter!AL14/Input_Commuter!AK14)","v":4.1407621070518276E-3},{"$f":"EF_Electric!C16*IF(Input_Commuter!AM14=0,1/Input_Commuter!S14,Input_Commuter!AN14/Input_Commuter!AM14)","v":0.16468323596680015},{"$f":"EF_Electric!D16*IF(Input_Commuter!AM14=0,1/Input_Commuter!S14,Input_Commuter!AN14/Input_Commuter!AM14)","v":4.7822744149801591E-6},{"$f":"EF_Electric!E16*IF(Input_Commuter!AM14=0,1/Input_Commuter!S14,Input_Commuter!AN14/Input_Commuter!AM14)","v":2.8168501286455255E-6},{"$f":"EF_Electric!G16*IF(Input_Commuter!AM14=0,1/Input_Commuter!S14,Input_Commuter!AN14/Input_Commuter!AM14)","v":3.5178021144084302E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!AO14=0,1/Input_Commuter!Z14,Input_Commuter!AP14/Input_Commuter!AO14))+(EF_Electric!C16*IF(Input_Commuter!AO14=0,1/Input_Commuter!AA14,Input_Commuter!AQ14/Input_Commuter!AO14))","v":0.15299516162032273},{"$f":"(EF_CH4N2O!X13*IF(Input_Commuter!AO14=0,1/Input_Commuter!Z14,Input_Commuter!AP14/Input_Commuter!AO14))+(EF_Electric!D16*IF(Input_Commuter!AO14=0,1/Input_Commuter!AA14,Input_Commuter!AQ14/Input_Commuter!AO14))","v":6.5871056215483716E-6},{"$f":"(EF_CH4N2O!Y13*IF(Input_Commuter!AO14=0,1/Input_Commuter!Z14,Input_Commuter!AP14/Input_Commuter!AO14))+(EF_Electric!E16*IF(Input_Commuter!AO14=0,1/Input_Commuter!AA14,Input_Commuter!AQ14/Input_Commuter!AO14))","v":3.2840476885203167E-6},{"$f":"(EF_HeatingValues!K14*IF(Input_Commuter!AO14=0,1/Input_Commuter!Z14,Input_Commuter!AP14/Input_Commuter!AO14))+(EF_Electric!G16*IF(Input_Commuter!AO14=0,1/Input_Commuter!AA14,Input_Commuter!AQ14/Input_Commuter!AO14))","v":2.684955011486224E-3},{"$f":"4443.91453443363/1000000","v":4.4439145344336304E-3},{"$f":"(BM13*EF_CarbonContent!AO14)*2.8","v":0.87340969498324572},{"$f":"BM13*EF_CH4N2O!AL13/EF_HeatingValues!M14","v":8.5915680999050187E-6},{"$f":"BM13*EF_CH4N2O!AM13/EF_HeatingValues!M14","v":9.8753656320747314E-6},0.15883919879356145,5.6846900182642658E-6,3.0504489085829209E-6,3.1013785629473269E-3,0.43526516570891338,8.6956117189350968E-5,2.9830072951037108E-5,6.1690884439109424E-3,0.2996653232495482,1.7013131265930334E-5,7.711419286321157E-6,4.1407621070518276E-3,0,0,0,0,0.43526516570891338,8.6956117189350968E-5,2.9830072951037108E-5,6.1690884439109424E-3]
[null,1995,0.64834507416660092,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15","v":8.7291529820701541},{"$f":"(C14*EF_CH4N2O!T14)+((1-C14)*EF_CH4N2O!V14)","v":1.7518876774416424E-3},{"$f":"(C14*EF_CH4N2O!U14)+((1-C14)*EF_CH4N2O!W14)","v":6.0146985238449522E-4},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15","v":9.9870056620763155},{"$f":"EF_CH4N2O!X14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y14","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H15","v":52.755740937247623},{"$f":"EF_CH4N2O!Z14","v":1.4E-2},{"$f":"EF_CH4N2O!AA14","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N15*EF_CarbonContent!AE15","v":0.94898974927591795},{"$f":"EF_CH4N2O!AB14","v":1.882E-3},{"$f":"EF_CH4N2O!AC14","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O15*EF_CarbonContent!AG15","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE14","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P15*EF_CarbonContent!AI15","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG14","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI14","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM15","v":0},{"$f":"EF_CH4N2O!AJ14","v":0},{"$f":"EF_CH4N2O!AK14","v":0},null,null,null,0.64834507416660092,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15*IF(Input_Commuter!DD15=0,1/Input_Commuter!AS15,Input_Commuter!DE15/Input_Commuter!DD15)","v":0.42725463444178124},{"$f":"((AE14*EF_CH4N2O!T14)+((1-AE14)*EF_CH4N2O!V14))*IF(Input_Commuter!DD15=0,1/Input_Commuter!AS15,Input_Commuter!DE15/Input_Commuter!DD15)","v":8.5747395050336239E-5},{"$f":"((AE14*EF_CH4N2O!U14)+((1-AE14)*EF_CH4N2O!W14))*IF(Input_Commuter!DD15=0,1/Input_Commuter!AS15,Input_Commuter!DE15/Input_Commuter!DD15)","v":2.9439372002774272E-5},{"$f":"EF_HeatingValues!J15*IF(Input_Commuter!DE15=0,1/Input_Commuter!AS15,Input_Commuter!DE15/Input_Commuter!DD15)","v":6.0774262847138188E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15)*IF(Input_Commuter!DF15=0,1/Input_Commuter!BA15,Input_Commuter!DG15/Input_Commuter!DF15)","v":0.29919992672397594},{"$f":"EF_CH4N2O!X14*IF(Input_Commuter!DF15=0,1/Input_Commuter!BA15,Input_Commuter!DG15/Input_Commuter!DF15)","v":1.6986708948878735E-5},{"$f":"EF_CH4N2O!Y14*IF(Input_Commuter!DF15=0,1/Input_Commuter!BA15,Input_Commuter!DG15/Input_Commuter!DF15)","v":7.6994430332660235E-6},{"$f":"EF_HeatingValues!K15*IF(Input_Commuter!DF15=0,1/Input_Commuter!BA15,Input_Commuter!DG15/Input_Commuter!DF15)","v":4.1343312785630786E-3},{"$f":"EF_Electric!C17*IF(Input_Commuter!DH15=0,1/Input_Commuter!BH15,Input_Commuter!DI15/Input_Commuter!DH15)","v":0.16296008401064002},{"$f":"EF_Electric!D17*IF(Input_Commuter!DH15=0,1/Input_Commuter!BH15,Input_Commuter!DI15/Input_Commuter!DH15)","v":4.6336415166055492E-6},{"$f":"EF_Electric!E17*IF(Input_Commuter!DH15=0,1/Input_Commuter!BH15,Input_Commuter!DI15/Input_Commuter!DH15)","v":2.7731719083861832E-6},{"$f":"EF_Electric!G17*IF(Input_Commuter!DH15=0,1/Input_Commuter!BH15,Input_Commuter!DI15/Input_Commuter!DH15)","v":3.4808326540011077E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BO15,Input_Commuter!DK15/Input_Commuter!DJ15))+(EF_Electric!C17*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BP15,Input_Commuter!DL15/Input_Commuter!DJ15))","v":0.15035802071087959},{"$f":"(EF_CH4N2O!X14*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BO15,Input_Commuter!DK15/Input_Commuter!DJ15))+(EF_Electric!D17*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BP15,Input_Commuter!DL15/Input_Commuter!DJ15))","v":6.4403818810413488E-6},{"$f":"(EF_CH4N2O!Y14*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BO15,Input_Commuter!DK15/Input_Commuter!DJ15))+(EF_Electric!E17*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BP15,Input_Commuter!DL15/Input_Commuter!DJ15))","v":3.2245924683603157E-6},{"$f":"(EF_HeatingValues!K15*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BO15,Input_Commuter!DK15/Input_Commuter!DJ15))+(EF_Electric!G17*IF(Input_Commuter!DJ15=0,1/Input_Commuter!BP15,Input_Commuter!DL15/Input_Commuter!DJ15))","v":2.6354567915127308E-3},0.64834507416660092,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15*IF(Input_Commuter!AI15=0,1/Input_Commuter!D15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":0.42725463444178124},{"$f":"((AV14*EF_CH4N2O!T14)+((1-AV14)*EF_CH4N2O!V14))*IF(Input_Commuter!AI15=0,1/Input_Commuter!D15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":8.5747395050336239E-5},{"$f":"((AV14*EF_CH4N2O!U14)+((1-AV14)*EF_CH4N2O!W14))*IF(Input_Commuter!AI15=0,1/Input_Commuter!D15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":2.9439372002774272E-5},{"$f":"EF_HeatingValues!J15*IF(Input_Commuter!AI15=0,1/Input_Commuter!D15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":6.0774262847138188E-3},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!AK15=0,1/Input_Commuter!L15,Input_Commuter!AL15/Input_Commuter!AK15)","v":0.29919992672397594},{"$f":"EF_CH4N2O!X14*IF(Input_Commuter!AK15=0,1/Input_Commuter!L15,Input_Commuter!AL15/Input_Commuter!AK15)","v":1.6986708948878735E-5},{"$f":"EF_CH4N2O!Y14*IF(Input_Commuter!AK15=0,1/Input_Commuter!L15,Input_Commuter!AL15/Input_Commuter!AK15)","v":7.6994430332660235E-6},{"$f":"EF_HeatingValues!K15*IF(Input_Commuter!AK15=0,1/Input_Commuter!L15,Input_Commuter!AL15/Input_Commuter!AK15)","v":4.1343312785630786E-3},{"$f":"EF_Electric!C17*IF(Input_Commuter!AM15=0,1/Input_Commuter!S15,Input_Commuter!AN15/Input_Commuter!AM15)","v":0.16296008401064002},{"$f":"EF_Electric!D17*IF(Input_Commuter!AM15=0,1/Input_Commuter!S15,Input_Commuter!AN15/Input_Commuter!AM15)","v":4.6336415166055492E-6},{"$f":"EF_Electric!E17*IF(Input_Commuter!AM15=0,1/Input_Commuter!S15,Input_Commuter!AN15/Input_Commuter!AM15)","v":2.7731719083861832E-6},{"$f":"EF_Electric!G17*IF(Input_Commuter!AM15=0,1/Input_Commuter!S15,Input_Commuter!AN15/Input_Commuter!AM15)","v":3.4808326540011077E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!AO15=0,1/Input_Commuter!Z15,Input_Commuter!AP15/Input_Commuter!AO15))+(EF_Electric!C17*IF(Input_Commuter!AO15=0,1/Input_Commuter!AA15,Input_Commuter!AQ15/Input_Commuter!AO15))","v":0.15035802071087959},{"$f":"(EF_CH4N2O!X14*IF(Input_Commuter!AO15=0,1/Input_Commuter!Z15,Input_Commuter!AP15/Input_Commuter!AO15))+(EF_Electric!D17*IF(Input_Commuter!AO15=0,1/Input_Commuter!AA15,Input_Commuter!AQ15/Input_Commuter!AO15))","v":6.4403818810413488E-6},{"$f":"(EF_CH4N2O!Y14*IF(Input_Commuter!AO15=0,1/Input_Commuter!Z15,Input_Commuter!AP15/Input_Commuter!AO15))+(EF_Electric!E17*IF(Input_Commuter!AO15=0,1/Input_Commuter!AA15,Input_Commuter!AQ15/Input_Commuter!AO15))","v":3.2245924683603157E-6},{"$f":"(EF_HeatingValues!K15*IF(Input_Commuter!AO15=0,1/Input_Commuter!Z15,Input_Commuter!AP15/Input_Commuter!AO15))+(EF_Electric!G17*IF(Input_Commuter!AO15=0,1/Input_Commuter!AA15,Input_Commuter!AQ15/Input_Commuter!AO15))","v":2.6354567915127308E-3},{"$f":"4381.92724522938/1000000","v":4.3819272452293801E-3},{"$f":"(BM14*EF_CarbonContent!AO15)*2.8","v":0.86078159666449405},{"$f":"BM14*EF_CH4N2O!AL14/EF_HeatingValues!M15","v":8.471726007443468E-6},{"$f":"BM14*EF_CH4N2O!AM14/EF_HeatingValues!M15","v":9.7376161005097327E-6},0.1566590523607598,5.5370116988234486E-6,2.9988821883732497E-6,3.058144722756919E-3,0.42725463444178124,8.5747395050336239E-5,2.9439372002774272E-5,6.0774262847138188E-3,0.29919992672397594,1.6986708948878735E-5,7.6994430332660235E-6,4.1343312785630786E-3,0,0,0,0,0.42725463444178124,8.5747395050336239E-5,2.9439372002774272E-5,6.0774262847138188E-3]
[null,1996,0.63989481322588981,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16","v":8.7218166956939598},{"$f":"(C15*EF_CH4N2O!T15)+((1-C15)*EF_CH4N2O!V15)","v":1.7487610808935793E-3},{"$f":"(C15*EF_CH4N2O!U15)+((1-C15)*EF_CH4N2O!W15)","v":6.0085636344019957E-4},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16","v":9.9870056620763155},{"$f":"EF_CH4N2O!X15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y15","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H16","v":52.755740937247623},{"$f":"EF_CH4N2O!Z15","v":1.4E-2},{"$f":"EF_CH4N2O!AA15","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N16*EF_CarbonContent!AE16","v":0.94804802255672682},{"$f":"EF_CH4N2O!AB15","v":1.882E-3},{"$f":"EF_CH4N2O!AC15","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O16*EF_CarbonContent!AG16","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE15","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P16*EF_CarbonContent!AI16","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG15","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI15","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM16","v":0},{"$f":"EF_CH4N2O!AJ15","v":0},{"$f":"EF_CH4N2O!AK15","v":0},null,null,null,0.63989481322588981,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16*IF(Input_Commuter!DD16=0,1/Input_Commuter!AS16,Input_Commuter!DE16/Input_Commuter!DD16)","v":0.42706648521011359},{"$f":"((AE15*EF_CH4N2O!T15)+((1-AE15)*EF_CH4N2O!V15))*IF(Input_Commuter!DD16=0,1/Input_Commuter!AS16,Input_Commuter!DE16/Input_Commuter!DD16)","v":8.5628633843930739E-5},{"$f":"((AE15*EF_CH4N2O!U15)+((1-AE15)*EF_CH4N2O!W15))*IF(Input_Commuter!DD16=0,1/Input_Commuter!AS16,Input_Commuter!DE16/Input_Commuter!DD16)","v":2.9421119957408087E-5},{"$f":"EF_HeatingValues!J16*IF(Input_Commuter!DE16=0,1/Input_Commuter!AS16,Input_Commuter!DE16/Input_Commuter!DD16)","v":6.0810255493470881E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16)*IF(Input_Commuter!DF16=0,1/Input_Commuter!BA16,Input_Commuter!DG16/Input_Commuter!DF16)","v":0.30212051900231701},{"$f":"EF_CH4N2O!X15*IF(Input_Commuter!DF16=0,1/Input_Commuter!BA16,Input_Commuter!DG16/Input_Commuter!DF16)","v":1.7152521994134899E-5},{"$f":"EF_CH4N2O!Y15*IF(Input_Commuter!DF16=0,1/Input_Commuter!BA16,Input_Commuter!DG16/Input_Commuter!DF16)","v":7.7745999162128206E-6},{"$f":"EF_HeatingValues!K16*IF(Input_Commuter!DF16=0,1/Input_Commuter!BA16,Input_Commuter!DG16/Input_Commuter!DF16)","v":4.1746878927524092E-3},{"$f":"EF_Electric!C18*IF(Input_Commuter!DH16=0,1/Input_Commuter!BH16,Input_Commuter!DI16/Input_Commuter!DH16)","v":0.16349787668866422},{"$f":"EF_Electric!D18*IF(Input_Commuter!DH16=0,1/Input_Commuter!BH16,Input_Commuter!DI16/Input_Commuter!DH16)","v":4.6432719324876965E-6},{"$f":"EF_Electric!E18*IF(Input_Commuter!DH16=0,1/Input_Commuter!BH16,Input_Commuter!DI16/Input_Commuter!DH16)","v":2.7866008931374445E-6},{"$f":"EF_Electric!G18*IF(Input_Commuter!DH16=0,1/Input_Commuter!BH16,Input_Commuter!DI16/Input_Commuter!DH16)","v":3.4881605369919523E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BO16,Input_Commuter!DK16/Input_Commuter!DJ16))+(EF_Electric!C18*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BP16,Input_Commuter!DL16/Input_Commuter!DJ16))","v":0.14726499678171984},{"$f":"(EF_CH4N2O!X15*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BO16,Input_Commuter!DK16/Input_Commuter!DJ16))+(EF_Electric!D18*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BP16,Input_Commuter!DL16/Input_Commuter!DJ16))","v":6.2823007080821779E-6},{"$f":"(EF_CH4N2O!Y15*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BO16,Input_Commuter!DK16/Input_Commuter!DJ16))+(EF_Electric!E18*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BP16,Input_Commuter!DL16/Input_Commuter!DJ16))","v":3.1530835151681538E-6},{"$f":"(EF_HeatingValues!K16*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BO16,Input_Commuter!DK16/Input_Commuter!DJ16))+(EF_Electric!G18*IF(Input_Commuter!DJ16=0,1/Input_Commuter!BP16,Input_Commuter!DL16/Input_Commuter!DJ16))","v":2.5855159079745818E-3},0.63989481322588981,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16*IF(Input_Commuter!AI16=0,1/Input_Commuter!D16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":0.42706648521011359},{"$f":"((AV15*EF_CH4N2O!T15)+((1-AV15)*EF_CH4N2O!V15))*IF(Input_Commuter!AI16=0,1/Input_Commuter!D16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":8.5628633843930739E-5},{"$f":"((AV15*EF_CH4N2O!U15)+((1-AV15)*EF_CH4N2O!W15))*IF(Input_Commuter!AI16=0,1/Input_Commuter!D16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":2.9421119957408087E-5},{"$f":"EF_HeatingValues!J16*IF(Input_Commuter!AI16=0,1/Input_Commuter!D16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":6.0810255493470881E-3},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!AK16=0,1/Input_Commuter!L16,Input_Commuter!AL16/Input_Commuter!AK16)","v":0.30212051900231701},{"$f":"EF_CH4N2O!X15*IF(Input_Commuter!AK16=0,1/Input_Commuter!L16,Input_Commuter!AL16/Input_Commuter!AK16)","v":1.7152521994134896E-5},{"$f":"EF_CH4N2O!Y15*IF(Input_Commuter!AK16=0,1/Input_Commuter!L16,Input_Commuter!AL16/Input_Commuter!AK16)","v":7.7745999162128189E-6},{"$f":"EF_HeatingValues!K16*IF(Input_Commuter!AK16=0,1/Input_Commuter!L16,Input_Commuter!AL16/Input_Commuter!AK16)","v":4.1746878927524083E-3},{"$f":"EF_Electric!C18*IF(Input_Commuter!AM16=0,1/Input_Commuter!S16,Input_Commuter!AN16/Input_Commuter!AM16)","v":0.16349787668866422},{"$f":"EF_Electric!D18*IF(Input_Commuter!AM16=0,1/Input_Commuter!S16,Input_Commuter!AN16/Input_Commuter!AM16)","v":4.6432719324876965E-6},{"$f":"EF_Electric!E18*IF(Input_Commuter!AM16=0,1/Input_Commuter!S16,Input_Commuter!AN16/Input_Commuter!AM16)","v":2.7866008931374445E-6},{"$f":"EF_Electric!G18*IF(Input_Commuter!AM16=0,1/Input_Commuter!S16,Input_Commuter!AN16/Input_Commuter!AM16)","v":3.4881605369919523E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!AO16=0,1/Input_Commuter!Z16,Input_Commuter!AP16/Input_Commuter!AO16))+(EF_Electric!C18*IF(Input_Commuter!AO16=0,1/Input_Commuter!AA16,Input_Commuter!AQ16/Input_Commuter!AO16))","v":0.14726499678171984},{"$f":"(EF_CH4N2O!X15*IF(Input_Commuter!AO16=0,1/Input_Commuter!Z16,Input_Commuter!AP16/Input_Commuter!AO16))+(EF_Electric!D18*IF(Input_Commuter!AO16=0,1/Input_Commuter!AA16,Input_Commuter!AQ16/Input_Commuter!AO16))","v":6.2823007080821779E-6},{"$f":"(EF_CH4N2O!Y15*IF(Input_Commuter!AO16=0,1/Input_Commuter!Z16,Input_Commuter!AP16/Input_Commuter!AO16))+(EF_Electric!E18*IF(Input_Commuter!AO16=0,1/Input_Commuter!AA16,Input_Commuter!AQ16/Input_Commuter!AO16))","v":3.1530835151681538E-6},{"$f":"(EF_HeatingValues!K16*IF(Input_Commuter!AO16=0,1/Input_Commuter!Z16,Input_Commuter!AP16/Input_Commuter!AO16))+(EF_Electric!G18*IF(Input_Commuter!AO16=0,1/Input_Commuter!AA16,Input_Commuter!AQ16/Input_Commuter!AO16))","v":2.5855159079745818E-3},{"$f":"4183.04247240341/1000000","v":4.1830424724034103E-3},{"$f":"(BM15*EF_CarbonContent!AO16)*2.8","v":0.82128798474248688},{"$f":"BM15*EF_CH4N2O!AL15/EF_HeatingValues!M16","v":8.0872154466465925E-6},{"$f":"BM15*EF_CH4N2O!AM15/EF_HeatingValues!M16","v":9.2956499386742434E-6},0.15538143673519203,5.4627863202849376E-6,2.9698422041527989E-6,3.0368382224832671E-3,0.42706648521011359,8.5628633843930739E-5,2.9421119957408087E-5,6.0810255493470881E-3,0.30212051900231701,1.7152521994134896E-5,7.7745999162128189E-6,4.1746878927524083E-3,0,0,0,0,0.42706648521011359,8.5628633843930739E-5,2.9421119957408087E-5,6.0810255493470881E-3]
[null,1997,0.63664984996331608,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17","v":8.7122978338912702},{"$f":"(C16*EF_CH4N2O!T16)+((1-C16)*EF_CH4N2O!V16)","v":1.7475604444864268E-3},{"$f":"(C16*EF_CH4N2O!U16)+((1-C16)*EF_CH4N2O!W16)","v":6.0062077910733676E-4},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17","v":9.9870056620763155},{"$f":"EF_CH4N2O!X16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y16","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H17","v":52.755740937247623},{"$f":"EF_CH4N2O!Z16","v":1.4E-2},{"$f":"EF_CH4N2O!AA16","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N17*EF_CarbonContent!AE17","v":0.94744551802830312},{"$f":"EF_CH4N2O!AB16","v":1.882E-3},{"$f":"EF_CH4N2O!AC16","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O17*EF_CarbonContent!AG17","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE16","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P17*EF_CarbonContent!AI17","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG16","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI16","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM17","v":0},{"$f":"EF_CH4N2O!AJ16","v":0},{"$f":"EF_CH4N2O!AK16","v":0},null,null,null,0.63664984996331608,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17*IF(Input_Commuter!DD17=0,1/Input_Commuter!AS17,Input_Commuter!DE17/Input_Commuter!DD17)","v":0.42372717406714311},{"$f":"((AE16*EF_CH4N2O!T16)+((1-AE16)*EF_CH4N2O!V16))*IF(Input_Commuter!DD17=0,1/Input_Commuter!AS17,Input_Commuter!DE17/Input_Commuter!DD17)","v":8.499351867577528E-5},{"$f":"((AE16*EF_CH4N2O!U16)+((1-AE16)*EF_CH4N2O!W16))*IF(Input_Commuter!DD17=0,1/Input_Commuter!AS17,Input_Commuter!DE17/Input_Commuter!DD17)","v":2.9211506570303705E-5},{"$f":"EF_HeatingValues!J17*IF(Input_Commuter!DE17=0,1/Input_Commuter!AS17,Input_Commuter!DE17/Input_Commuter!DD17)","v":6.0365949716429963E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17)*IF(Input_Commuter!DF17=0,1/Input_Commuter!BA17,Input_Commuter!DG17/Input_Commuter!DF17)","v":0.30445797367173233},{"$f":"EF_CH4N2O!X16*IF(Input_Commuter!DF17=0,1/Input_Commuter!BA17,Input_Commuter!DG17/Input_Commuter!DF17)","v":1.7285228116710876E-5},{"$f":"EF_CH4N2O!Y16*IF(Input_Commuter!DF17=0,1/Input_Commuter!BA17,Input_Commuter!DG17/Input_Commuter!DF17)","v":7.8347506631299749E-6},{"$f":"EF_HeatingValues!K17*IF(Input_Commuter!DF17=0,1/Input_Commuter!BA17,Input_Commuter!DG17/Input_Commuter!DF17)","v":4.2069867374005306E-3},{"$f":"EF_Electric!C19*IF(Input_Commuter!DH17=0,1/Input_Commuter!BH17,Input_Commuter!DI17/Input_Commuter!DH17)","v":0.17019563224362746},{"$f":"EF_Electric!D19*IF(Input_Commuter!DH17=0,1/Input_Commuter!BH17,Input_Commuter!DI17/Input_Commuter!DH17)","v":4.7230097914466116E-6},{"$f":"EF_Electric!E19*IF(Input_Commuter!DH17=0,1/Input_Commuter!BH17,Input_Commuter!DI17/Input_Commuter!DH17)","v":2.8802973851481091E-6},{"$f":"EF_Electric!G19*IF(Input_Commuter!DH17=0,1/Input_Commuter!BH17,Input_Commuter!DI17/Input_Commuter!DH17)","v":3.6194393838784363E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BO17,Input_Commuter!DK17/Input_Commuter!DJ17))+(EF_Electric!C19*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BP17,Input_Commuter!DL17/Input_Commuter!DJ17))","v":0.15561510589203348},{"$f":"(EF_CH4N2O!X16*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BO17,Input_Commuter!DK17/Input_Commuter!DJ17))+(EF_Electric!D19*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BP17,Input_Commuter!DL17/Input_Commuter!DJ17))","v":6.597248659369035E-6},{"$f":"(EF_CH4N2O!Y16*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BO17,Input_Commuter!DK17/Input_Commuter!DJ17))+(EF_Electric!E19*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BP17,Input_Commuter!DL17/Input_Commuter!DJ17))","v":3.3252884714875572E-6},{"$f":"(EF_HeatingValues!K17*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BO17,Input_Commuter!DK17/Input_Commuter!DJ17))+(EF_Electric!G19*IF(Input_Commuter!DJ17=0,1/Input_Commuter!BP17,Input_Commuter!DL17/Input_Commuter!DJ17))","v":2.7245309875525503E-3},0.63664984996331608,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17*IF(Input_Commuter!AI17=0,1/Input_Commuter!D17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":0.42372717406714316},{"$f":"((AV16*EF_CH4N2O!T16)+((1-AV16)*EF_CH4N2O!V16))*IF(Input_Commuter!AI17=0,1/Input_Commuter!D17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":8.499351867577528E-5},{"$f":"((AV16*EF_CH4N2O!U16)+((1-AV16)*EF_CH4N2O!W16))*IF(Input_Commuter!AI17=0,1/Input_Commuter!D17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":2.9211506570303712E-5},{"$f":"EF_HeatingValues!J17*IF(Input_Commuter!AI17=0,1/Input_Commuter!D17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":6.0365949716429971E-3},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!AK17=0,1/Input_Commuter!L17,Input_Commuter!AL17/Input_Commuter!AK17)","v":0.30445797367173238},{"$f":"EF_CH4N2O!X16*IF(Input_Commuter!AK17=0,1/Input_Commuter!L17,Input_Commuter!AL17/Input_Commuter!AK17)","v":1.7285228116710879E-5},{"$f":"EF_CH4N2O!Y16*IF(Input_Commuter!AK17=0,1/Input_Commuter!L17,Input_Commuter!AL17/Input_Commuter!AK17)","v":7.8347506631299749E-6},{"$f":"EF_HeatingValues!K17*IF(Input_Commuter!AK17=0,1/Input_Commuter!L17,Input_Commuter!AL17/Input_Commuter!AK17)","v":4.2069867374005315E-3},{"$f":"EF_Electric!C19*IF(Input_Commuter!AM17=0,1/Input_Commuter!S17,Input_Commuter!AN17/Input_Commuter!AM17)","v":0.17019563224362746},{"$f":"EF_Electric!D19*IF(Input_Commuter!AM17=0,1/Input_Commuter!S17,Input_Commuter!AN17/Input_Commuter!AM17)","v":4.7230097914466116E-6},{"$f":"EF_Electric!E19*IF(Input_Commuter!AM17=0,1/Input_Commuter!S17,Input_Commuter!AN17/Input_Commuter!AM17)","v":2.8802973851481091E-6},{"$f":"EF_Electric!G19*IF(Input_Commuter!AM17=0,1/Input_Commuter!S17,Input_Commuter!AN17/Input_Commuter!AM17)","v":3.6194393838784363E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!AO17=0,1/Input_Commuter!Z17,Input_Commuter!AP17/Input_Commuter!AO17))+(EF_Electric!C19*IF(Input_Commuter!AO17=0,1/Input_Commuter!AA17,Input_Commuter!AQ17/Input_Commuter!AO17))","v":0.15561510589203348},{"$f":"(EF_CH4N2O!X16*IF(Input_Commuter!AO17=0,1/Input_Commuter!Z17,Input_Commuter!AP17/Input_Commuter!AO17))+(EF_Electric!D19*IF(Input_Commuter!AO17=0,1/Input_Commuter!AA17,Input_Commuter!AQ17/Input_Commuter!AO17))","v":6.597248659369035E-6},{"$f":"(EF_CH4N2O!Y16*IF(Input_Commuter!AO17=0,1/Input_Commuter!Z17,Input_Commuter!AP17/Input_Commuter!AO17))+(EF_Electric!E19*IF(Input_Commuter!AO17=0,1/Input_Commuter!AA17,Input_Commuter!AQ17/Input_Commuter!AO17))","v":3.3252884714875572E-6},{"$f":"(EF_HeatingValues!K17*IF(Input_Commuter!AO17=0,1/Input_Commuter!Z17,Input_Commuter!AP17/Input_Commuter!AO17))+(EF_Electric!G19*IF(Input_Commuter!AO17=0,1/Input_Commuter!AA17,Input_Commuter!AQ17/Input_Commuter!AO17))","v":2.7245309875525503E-3},{"$f":"4166/1000000","v":4.1660000000000004E-3},{"$f":"(BM16*EF_CarbonContent!AO17)*2.8","v":0.81794190879237016},{"$f":"BM16*EF_CH4N2O!AL16/EF_HeatingValues!M17","v":8.0542666666666667E-6},{"$f":"BM16*EF_CH4N2O!AM16/EF_HeatingValues!M17","v":9.2577777777777785E-6},0.16290536906783049,5.6601292254078233E-6,3.102792928317833E-6,3.1719851857154933E-3,0.42372717406714316,8.499351867577528E-5,2.9211506570303712E-5,6.0365949716429971E-3,0.30445797367173238,1.7285228116710879E-5,7.8347506631299749E-6,4.2069867374005315E-3,0,0,0,0,0.42372717406714316,8.499351867577528E-5,2.9211506570303712E-5,6.0365949716429971E-3]
[null,1998,0.63675290322384026,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18","v":8.7016233385624009},{"$f":"(C17*EF_CH4N2O!T17)+((1-C17)*EF_CH4N2O!V17)","v":1.7475985741928211E-3},{"$f":"(C17*EF_CH4N2O!U17)+((1-C17)*EF_CH4N2O!W17)","v":6.0062826077405076E-4},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18","v":9.9870056620763155},{"$f":"EF_CH4N2O!X17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y17","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H18","v":52.755740937247623},{"$f":"EF_CH4N2O!Z17","v":1.4E-2},{"$f":"EF_CH4N2O!AA17","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N18*EF_CarbonContent!AE18","v":0.94642868160767635},{"$f":"EF_CH4N2O!AB17","v":1.882E-3},{"$f":"EF_CH4N2O!AC17","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O18*EF_CarbonContent!AG18","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE17","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P18*EF_CarbonContent!AI18","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG17","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI17","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM18","v":0},{"$f":"EF_CH4N2O!AJ17","v":0},{"$f":"EF_CH4N2O!AK17","v":0},null,null,null,0.63675290322384026,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18*IF(Input_Commuter!DD18=0,1/Input_Commuter!AS18,Input_Commuter!DE18/Input_Commuter!DD18)","v":0.42185566477184339},{"$f":"((AE17*EF_CH4N2O!T17)+((1-AE17)*EF_CH4N2O!V17))*IF(Input_Commuter!DD18=0,1/Input_Commuter!AS18,Input_Commuter!DE18/Input_Commuter!DD18)","v":8.4723772747469564E-5},{"$f":"((AE17*EF_CH4N2O!U17)+((1-AE17)*EF_CH4N2O!W17))*IF(Input_Commuter!DD18=0,1/Input_Commuter!AS18,Input_Commuter!DE18/Input_Commuter!DD18)","v":2.9118524713281151E-5},{"$f":"EF_HeatingValues!J18*IF(Input_Commuter!DE18=0,1/Input_Commuter!AS18,Input_Commuter!DE18/Input_Commuter!DD18)","v":6.0161509094159051E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18)*IF(Input_Commuter!DF18=0,1/Input_Commuter!BA18,Input_Commuter!DG18/Input_Commuter!DF18)","v":0.29756518820191635},{"$f":"EF_CH4N2O!X17*IF(Input_Commuter!DF18=0,1/Input_Commuter!BA18,Input_Commuter!DG18/Input_Commuter!DF18)","v":1.6893898673870331E-5},{"$f":"EF_CH4N2O!Y17*IF(Input_Commuter!DF18=0,1/Input_Commuter!BA18,Input_Commuter!DG18/Input_Commuter!DF18)","v":7.6573755893909616E-6},{"$f":"EF_HeatingValues!K18*IF(Input_Commuter!DF18=0,1/Input_Commuter!BA18,Input_Commuter!DG18/Input_Commuter!DF18)","v":4.111742534381139E-3},{"$f":"EF_Electric!C20*IF(Input_Commuter!DH18=0,1/Input_Commuter!BH18,Input_Commuter!DI18/Input_Commuter!DH18)","v":0.16505153241801535},{"$f":"EF_Electric!D20*IF(Input_Commuter!DH18=0,1/Input_Commuter!BH18,Input_Commuter!DI18/Input_Commuter!DH18)","v":4.7723251035585243E-6},{"$f":"EF_Electric!E20*IF(Input_Commuter!DH18=0,1/Input_Commuter!BH18,Input_Commuter!DI18/Input_Commuter!DH18)","v":2.815817202624678E-6},{"$f":"EF_Electric!G20*IF(Input_Commuter!DH18=0,1/Input_Commuter!BH18,Input_Commuter!DI18/Input_Commuter!DH18)","v":3.5144334437500731E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BO18,Input_Commuter!DK18/Input_Commuter!DJ18))+(EF_Electric!C20*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BP18,Input_Commuter!DL18/Input_Commuter!DJ18))","v":0.15232830794632229},{"$f":"(EF_CH4N2O!X17*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BO18,Input_Commuter!DK18/Input_Commuter!DJ18))+(EF_Electric!D20*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BP18,Input_Commuter!DL18/Input_Commuter!DJ18))","v":6.6165080371957412E-6},{"$f":"(EF_CH4N2O!Y17*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BO18,Input_Commuter!DK18/Input_Commuter!DJ18))+(EF_Electric!E20*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BP18,Input_Commuter!DL18/Input_Commuter!DJ18))","v":3.287411979445378E-6},{"$f":"(EF_HeatingValues!K18*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BO18,Input_Commuter!DK18/Input_Commuter!DJ18))+(EF_Electric!G20*IF(Input_Commuter!DJ18=0,1/Input_Commuter!BP18,Input_Commuter!DL18/Input_Commuter!DJ18))","v":2.6500014839138004E-3},0.63675290322384026,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18*IF(Input_Commuter!AI18=0,1/Input_Commuter!D18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":0.42185566477184339},{"$f":"((AV17*EF_CH4N2O!T17)+((1-AV17)*EF_CH4N2O!V17))*IF(Input_Commuter!AI18=0,1/Input_Commuter!D18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":8.4723772747469564E-5},{"$f":"((AV17*EF_CH4N2O!U17)+((1-AV17)*EF_CH4N2O!W17))*IF(Input_Commuter!AI18=0,1/Input_Commuter!D18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":2.9118524713281151E-5},{"$f":"EF_HeatingValues!J18*IF(Input_Commuter!AI18=0,1/Input_Commuter!D18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":6.0161509094159051E-3},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!AK18=0,1/Input_Commuter!L18,Input_Commuter!AL18/Input_Commuter!AK18)","v":0.29756518820191635},{"$f":"EF_CH4N2O!X17*IF(Input_Commuter!AK18=0,1/Input_Commuter!L18,Input_Commuter!AL18/Input_Commuter!AK18)","v":1.6893898673870331E-5},{"$f":"EF_CH4N2O!Y17*IF(Input_Commuter!AK18=0,1/Input_Commuter!L18,Input_Commuter!AL18/Input_Commuter!AK18)","v":7.6573755893909616E-6},{"$f":"EF_HeatingValues!K18*IF(Input_Commuter!AK18=0,1/Input_Commuter!L18,Input_Commuter!AL18/Input_Commuter!AK18)","v":4.111742534381139E-3},{"$f":"EF_Electric!C20*IF(Input_Commuter!AM18=0,1/Input_Commuter!S18,Input_Commuter!AN18/Input_Commuter!AM18)","v":0.16505153241801535},{"$f":"EF_Electric!D20*IF(Input_Commuter!AM18=0,1/Input_Commuter!S18,Input_Commuter!AN18/Input_Commuter!AM18)","v":4.7723251035585243E-6},{"$f":"EF_Electric!E20*IF(Input_Commuter!AM18=0,1/Input_Commuter!S18,Input_Commuter!AN18/Input_Commuter!AM18)","v":2.815817202624678E-6},{"$f":"EF_Electric!G20*IF(Input_Commuter!AM18=0,1/Input_Commuter!S18,Input_Commuter!AN18/Input_Commuter!AM18)","v":3.5144334437500731E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!AO18=0,1/Input_Commuter!Z18,Input_Commuter!AP18/Input_Commuter!AO18))+(EF_Electric!C20*IF(Input_Commuter!AO18=0,1/Input_Commuter!AA18,Input_Commuter!AQ18/Input_Commuter!AO18))","v":0.15232830794632229},{"$f":"(EF_CH4N2O!X17*IF(Input_Commuter!AO18=0,1/Input_Commuter!Z18,Input_Commuter!AP18/Input_Commuter!AO18))+(EF_Electric!D20*IF(Input_Commuter!AO18=0,1/Input_Commuter!AA18,Input_Commuter!AQ18/Input_Commuter!AO18))","v":6.6165080371957412E-6},{"$f":"(EF_CH4N2O!Y17*IF(Input_Commuter!AO18=0,1/Input_Commuter!Z18,Input_Commuter!AP18/Input_Commuter!AO18))+(EF_Electric!E20*IF(Input_Commuter!AO18=0,1/Input_Commuter!AA18,Input_Commuter!AQ18/Input_Commuter!AO18))","v":3.287411979445378E-6},{"$f":"(EF_HeatingValues!K18*IF(Input_Commuter!AO18=0,1/Input_Commuter!Z18,Input_Commuter!AP18/Input_Commuter!AO18))+(EF_Electric!G20*IF(Input_Commuter!AO18=0,1/Input_Commuter!AA18,Input_Commuter!AQ18/Input_Commuter!AO18))","v":2.6500014839138004E-3},{"$f":"4122.50740290034/1000000","v":4.1225074029003399E-3},{"$f":"(BM17*EF_CarbonContent!AO18)*2.8","v":0.80940268222251088},{"$f":"BM17*EF_CH4N2O!AL17/EF_HeatingValues!M18","v":7.970180978940657E-6},{"$f":"BM17*EF_CH4N2O!AM17/EF_HeatingValues!M18","v":9.1611275620007548E-6},0.15868992018216882,5.6944165703771328E-6,3.051614591035028E-6,3.0822174638319368E-3,0.42185566477184339,8.4723772747469564E-5,2.9118524713281151E-5,6.0161509094159051E-3,0.29756518820191635,1.6893898673870331E-5,7.6573755893909616E-6,4.111742534381139E-3,0,0,0,0,0.42185566477184339,8.4723772747469564E-5,2.9118524713281151E-5,6.0161509094159051E-3]
[null,1999,0.62485378408852588,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19","v":8.6999538022349725},{"$f":"(C18*EF_CH4N2O!T18)+((1-C18)*EF_CH4N2O!V18)","v":1.7431959001127546E-3},{"$f":"(C18*EF_CH4N2O!U18)+((1-C18)*EF_CH4N2O!W18)","v":5.99764384724827E-4},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19","v":9.9870056620763155},{"$f":"EF_CH4N2O!X18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y18","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H19","v":52.755740937247623},{"$f":"EF_CH4N2O!Z18","v":1.4E-2},{"$f":"EF_CH4N2O!AA18","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N19*EF_CarbonContent!AE19","v":0.9463911170403092},{"$f":"EF_CH4N2O!AB18","v":1.882E-3},{"$f":"EF_CH4N2O!AC18","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O19*EF_CarbonContent!AG19","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE18","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P19*EF_CarbonContent!AI19","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG18","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI18","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM19","v":0},{"$f":"EF_CH4N2O!AJ18","v":0},{"$f":"EF_CH4N2O!AK18","v":0},null,null,null,0.62485378408852588,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19*IF(Input_Commuter!DD19=0,1/Input_Commuter!AS19,Input_Commuter!DE19/Input_Commuter!DD19)","v":0.42606360736822291},{"$f":"((AE18*EF_CH4N2O!T18)+((1-AE18)*EF_CH4N2O!V18))*IF(Input_Commuter!DD19=0,1/Input_Commuter!AS19,Input_Commuter!DE19/Input_Commuter!DD19)","v":8.5369687062101143E-5},{"$f":"((AE18*EF_CH4N2O!U18)+((1-AE18)*EF_CH4N2O!W18))*IF(Input_Commuter!DD19=0,1/Input_Commuter!AS19,Input_Commuter!DE19/Input_Commuter!DD19)","v":2.9372314283001844E-5},{"$f":"EF_HeatingValues!J19*IF(Input_Commuter!DE19=0,1/Input_Commuter!AS19,Input_Commuter!DE19/Input_Commuter!DD19)","v":6.0761610498312772E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19)*IF(Input_Commuter!DF19=0,1/Input_Commuter!BA19,Input_Commuter!DG19/Input_Commuter!DF19)","v":0.29115806877237566},{"$f":"EF_CH4N2O!X18*IF(Input_Commuter!DF19=0,1/Input_Commuter!BA19,Input_Commuter!DG19/Input_Commuter!DF19)","v":1.6530142324923364E-5},{"$f":"EF_CH4N2O!Y18*IF(Input_Commuter!DF19=0,1/Input_Commuter!BA19,Input_Commuter!DG19/Input_Commuter!DF19)","v":7.4924983730252295E-6},{"$f":"EF_HeatingValues!K19*IF(Input_Commuter!DF19=0,1/Input_Commuter!BA19,Input_Commuter!DG19/Input_Commuter!DF19)","v":4.0232092431030419E-3},{"$f":"EF_Electric!C21*IF(Input_Commuter!DH19=0,1/Input_Commuter!BH19,Input_Commuter!DI19/Input_Commuter!DH19)","v":0.16821053828002944},{"$f":"EF_Electric!D21*IF(Input_Commuter!DH19=0,1/Input_Commuter!BH19,Input_Commuter!DI19/Input_Commuter!DH19)","v":4.7763360688918455E-6},{"$f":"EF_Electric!E21*IF(Input_Commuter!DH19=0,1/Input_Commuter!BH19,Input_Commuter!DI19/Input_Commuter!DH19)","v":2.8586388298549542E-6},{"$f":"EF_Electric!G21*IF(Input_Commuter!DH19=0,1/Input_Commuter!BH19,Input_Commuter!DI19/Input_Commuter!DH19)","v":3.5793190190547214E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BO19,Input_Commuter!DK19/Input_Commuter!DJ19))+(EF_Electric!C21*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BP19,Input_Commuter!DL19/Input_Commuter!DJ19))","v":0.15671607215892769},{"$f":"(EF_CH4N2O!X18*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BO19,Input_Commuter!DK19/Input_Commuter!DJ19))+(EF_Electric!D21*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BP19,Input_Commuter!DL19/Input_Commuter!DJ19))","v":6.8103217845029733E-6},{"$f":"(EF_CH4N2O!Y18*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BO19,Input_Commuter!DK19/Input_Commuter!DJ19))+(EF_Electric!E21*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BP19,Input_Commuter!DL19/Input_Commuter!DJ19))","v":3.390155233419415E-6},{"$f":"(EF_HeatingValues!K19*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BO19,Input_Commuter!DK19/Input_Commuter!DJ19))+(EF_Electric!G21*IF(Input_Commuter!DJ19=0,1/Input_Commuter!BP19,Input_Commuter!DL19/Input_Commuter!DJ19))","v":2.7141835945829695E-3},0.62485378408852588,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19*IF(Input_Commuter!AI19=0,1/Input_Commuter!D19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":0.42606360736822296},{"$f":"((AV18*EF_CH4N2O!T18)+((1-AV18)*EF_CH4N2O!V18))*IF(Input_Commuter!AI19=0,1/Input_Commuter!D19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":8.5369687062101157E-5},{"$f":"((AV18*EF_CH4N2O!U18)+((1-AV18)*EF_CH4N2O!W18))*IF(Input_Commuter!AI19=0,1/Input_Commuter!D19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":2.9372314283001848E-5},{"$f":"EF_HeatingValues!J19*IF(Input_Commuter!AI19=0,1/Input_Commuter!D19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":6.0761610498312781E-3},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!AK19=0,1/Input_Commuter!L19,Input_Commuter!AL19/Input_Commuter!AK19)","v":0.2911580687723756},{"$f":"EF_CH4N2O!X18*IF(Input_Commuter!AK19=0,1/Input_Commuter!L19,Input_Commuter!AL19/Input_Commuter!AK19)","v":1.6530142324923364E-5},{"$f":"EF_CH4N2O!Y18*IF(Input_Commuter!AK19=0,1/Input_Commuter!L19,Input_Commuter!AL19/Input_Commuter!AK19)","v":7.4924983730252286E-6},{"$f":"EF_HeatingValues!K19*IF(Input_Commuter!AK19=0,1/Input_Commuter!L19,Input_Commuter!AL19/Input_Commuter!AK19)","v":4.023209243103041E-3},{"$f":"EF_Electric!C21*IF(Input_Commuter!AM19=0,1/Input_Commuter!S19,Input_Commuter!AN19/Input_Commuter!AM19)","v":0.16821053828002944},{"$f":"EF_Electric!D21*IF(Input_Commuter!AM19=0,1/Input_Commuter!S19,Input_Commuter!AN19/Input_Commuter!AM19)","v":4.7763360688918455E-6},{"$f":"EF_Electric!E21*IF(Input_Commuter!AM19=0,1/Input_Commuter!S19,Input_Commuter!AN19/Input_Commuter!AM19)","v":2.8586388298549542E-6},{"$f":"EF_Electric!G21*IF(Input_Commuter!AM19=0,1/Input_Commuter!S19,Input_Commuter!AN19/Input_Commuter!AM19)","v":3.5793190190547214E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!AO19=0,1/Input_Commuter!Z19,Input_Commuter!AP19/Input_Commuter!AO19))+(EF_Electric!C21*IF(Input_Commuter!AO19=0,1/Input_Commuter!AA19,Input_Commuter!AQ19/Input_Commuter!AO19))","v":0.15671607215892769},{"$f":"(EF_CH4N2O!X18*IF(Input_Commuter!AO19=0,1/Input_Commuter!Z19,Input_Commuter!AP19/Input_Commuter!AO19))+(EF_Electric!D21*IF(Input_Commuter!AO19=0,1/Input_Commuter!AA19,Input_Commuter!AQ19/Input_Commuter!AO19))","v":6.8103217845029733E-6},{"$f":"(EF_CH4N2O!Y18*IF(Input_Commuter!AO19=0,1/Input_Commuter!Z19,Input_Commuter!AP19/Input_Commuter!AO19))+(EF_Electric!E21*IF(Input_Commuter!AO19=0,1/Input_Commuter!AA19,Input_Commuter!AQ19/Input_Commuter!AO19))","v":3.390155233419415E-6},{"$f":"(EF_HeatingValues!K19*IF(Input_Commuter!AO19=0,1/Input_Commuter!Z19,Input_Commuter!AP19/Input_Commuter!AO19))+(EF_Electric!G21*IF(Input_Commuter!AO19=0,1/Input_Commuter!AA19,Input_Commuter!AQ19/Input_Commuter!AO19))","v":2.7141835945829695E-3},{"$f":"4049.46768385492/1000000","v":4.0494676838549199E-3},{"$f":"(BM18*EF_CarbonContent!AO19)*2.8","v":0.79506224842182216},{"$f":"BM18*EF_CH4N2O!AL18/EF_HeatingValues!M19","v":7.8289708554528447E-6},{"$f":"BM18*EF_CH4N2O!AM18/EF_HeatingValues!M19","v":8.9988170752331538E-6},0.16246330521947855,5.7933289266974098E-6,3.1243970316371848E-6,3.1467513068188452E-3,0.42606360736822296,8.5369687062101157E-5,2.9372314283001848E-5,6.0761610498312781E-3,0.2911580687723756,1.6530142324923364E-5,7.4924983730252286E-6,4.023209243103041E-3,0,0,0,0,0.42606360736822296,8.5369687062101157E-5,2.9372314283001848E-5,6.0761610498312781E-3]
[null,2000,0.6156180662070061,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20","v":8.7027841543016997},{"$f":"(C19*EF_CH4N2O!T19)+((1-C19)*EF_CH4N2O!V19)","v":1.7397786844965924E-3},{"$f":"(C19*EF_CH4N2O!U19)+((1-C19)*EF_CH4N2O!W19)","v":5.9909387160662865E-4},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20","v":9.9870056620763155},{"$f":"EF_CH4N2O!X19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y19","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H20","v":52.755740937247623},{"$f":"EF_CH4N2O!Z19","v":1.4E-2},{"$f":"EF_CH4N2O!AA19","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N20*EF_CarbonContent!AE20","v":0.94684313009967425},{"$f":"EF_CH4N2O!AB19","v":1.882E-3},{"$f":"EF_CH4N2O!AC19","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O20*EF_CarbonContent!AG20","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE19","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P20*EF_CarbonContent!AI20","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG19","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI19","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM20","v":0},{"$f":"EF_CH4N2O!AJ19","v":0},{"$f":"EF_CH4N2O!AK19","v":0},null,null,null,0.6156180662070061,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20*IF(Input_Commuter!DD20=0,1/Input_Commuter!AS20,Input_Commuter!DE20/Input_Commuter!DD20)","v":0.41764780335908952},{"$f":"((AE19*EF_CH4N2O!T19)+((1-AE19)*EF_CH4N2O!V19))*IF(Input_Commuter!DD20=0,1/Input_Commuter!AS20,Input_Commuter!DE20/Input_Commuter!DD20)","v":8.349221732125918E-5},{"$f":"((AE19*EF_CH4N2O!U19)+((1-AE19)*EF_CH4N2O!W19))*IF(Input_Commuter!DD20=0,1/Input_Commuter!AS20,Input_Commuter!DE20/Input_Commuter!DD20)","v":2.8750596940718611E-5},{"$f":"EF_HeatingValues!J20*IF(Input_Commuter!DE20=0,1/Input_Commuter!AS20,Input_Commuter!DE20/Input_Commuter!DD20)","v":5.9530622256734889E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20)*IF(Input_Commuter!DF20=0,1/Input_Commuter!BA20,Input_Commuter!DG20/Input_Commuter!DF20)","v":0.29863690581066765},{"$f":"EF_CH4N2O!X19*IF(Input_Commuter!DF20=0,1/Input_Commuter!BA20,Input_Commuter!DG20/Input_Commuter!DF20)","v":1.6954744126924342E-5},{"$f":"EF_CH4N2O!Y19*IF(Input_Commuter!DF20=0,1/Input_Commuter!BA20,Input_Commuter!DG20/Input_Commuter!DF20)","v":7.6849545689939259E-6},{"$f":"EF_HeatingValues!K20*IF(Input_Commuter!DF20=0,1/Input_Commuter!BA20,Input_Commuter!DG20/Input_Commuter!DF20)","v":4.1265514806270885E-3},{"$f":"EF_Electric!C22*IF(Input_Commuter!DH20=0,1/Input_Commuter!BH20,Input_Commuter!DI20/Input_Commuter!DH20)","v":0.16665431214457199},{"$f":"EF_Electric!D22*IF(Input_Commuter!DH20=0,1/Input_Commuter!BH20,Input_Commuter!DI20/Input_Commuter!DH20)","v":4.7580532418920692E-6},{"$f":"EF_Electric!E22*IF(Input_Commuter!DH20=0,1/Input_Commuter!BH20,Input_Commuter!DI20/Input_Commuter!DH20)","v":2.8411340743484807E-6},{"$f":"EF_Electric!G22*IF(Input_Commuter!DH20=0,1/Input_Commuter!BH20,Input_Commuter!DI20/Input_Commuter!DH20)","v":3.5397646272008173E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BO20,Input_Commuter!DK20/Input_Commuter!DJ20))+(EF_Electric!C22*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BP20,Input_Commuter!DL20/Input_Commuter!DJ20))","v":0.14634502214443793},{"$f":"(EF_CH4N2O!X19*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BO20,Input_Commuter!DK20/Input_Commuter!DJ20))+(EF_Electric!D22*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BP20,Input_Commuter!DL20/Input_Commuter!DJ20))","v":6.3012976988324564E-6},{"$f":"(EF_CH4N2O!Y19*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BO20,Input_Commuter!DK20/Input_Commuter!DJ20))+(EF_Electric!E22*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BP20,Input_Commuter!DL20/Input_Commuter!DJ20))","v":3.1482516772082087E-6},{"$f":"(EF_HeatingValues!K20*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BO20,Input_Commuter!DK20/Input_Commuter!DJ20))+(EF_Electric!G22*IF(Input_Commuter!DJ20=0,1/Input_Commuter!BP20,Input_Commuter!DL20/Input_Commuter!DJ20))","v":2.5500609987497494E-3},0.6156180662070061,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20*IF(Input_Commuter!AI20=0,1/Input_Commuter!D20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":0.41764780335908946},{"$f":"((AV19*EF_CH4N2O!T19)+((1-AV19)*EF_CH4N2O!V19))*IF(Input_Commuter!AI20=0,1/Input_Commuter!D20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":8.3492217321259166E-5},{"$f":"((AV19*EF_CH4N2O!U19)+((1-AV19)*EF_CH4N2O!W19))*IF(Input_Commuter!AI20=0,1/Input_Commuter!D20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":2.8750596940718607E-5},{"$f":"EF_HeatingValues!J20*IF(Input_Commuter!AI20=0,1/Input_Commuter!D20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":5.953062225673488E-3},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!AK20=0,1/Input_Commuter!L20,Input_Commuter!AL20/Input_Commuter!AK20)","v":0.29863690581066765},{"$f":"EF_CH4N2O!X19*IF(Input_Commuter!AK20=0,1/Input_Commuter!L20,Input_Commuter!AL20/Input_Commuter!AK20)","v":1.6954744126924342E-5},{"$f":"EF_CH4N2O!Y19*IF(Input_Commuter!AK20=0,1/Input_Commuter!L20,Input_Commuter!AL20/Input_Commuter!AK20)","v":7.6849545689939259E-6},{"$f":"EF_HeatingValues!K20*IF(Input_Commuter!AK20=0,1/Input_Commuter!L20,Input_Commuter!AL20/Input_Commuter!AK20)","v":4.1265514806270885E-3},{"$f":"EF_Electric!C22*IF(Input_Commuter!AM20=0,1/Input_Commuter!S20,Input_Commuter!AN20/Input_Commuter!AM20)","v":0.16665431214457199},{"$f":"EF_Electric!D22*IF(Input_Commuter!AM20=0,1/Input_Commuter!S20,Input_Commuter!AN20/Input_Commuter!AM20)","v":4.7580532418920692E-6},{"$f":"EF_Electric!E22*IF(Input_Commuter!AM20=0,1/Input_Commuter!S20,Input_Commuter!AN20/Input_Commuter!AM20)","v":2.8411340743484807E-6},{"$f":"EF_Electric!G22*IF(Input_Commuter!AM20=0,1/Input_Commuter!S20,Input_Commuter!AN20/Input_Commuter!AM20)","v":3.5397646272008173E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!AO20=0,1/Input_Commuter!Z20,Input_Commuter!AP20/Input_Commuter!AO20))+(EF_Electric!C22*IF(Input_Commuter!AO20=0,1/Input_Commuter!AA20,Input_Commuter!AQ20/Input_Commuter!AO20))","v":0.14634502214443793},{"$f":"(EF_CH4N2O!X19*IF(Input_Commuter!AO20=0,1/Input_Commuter!Z20,Input_Commuter!AP20/Input_Commuter!AO20))+(EF_Electric!D22*IF(Input_Commuter!AO20=0,1/Input_Commuter!AA20,Input_Commuter!AQ20/Input_Commuter!AO20))","v":6.3012976988324564E-6},{"$f":"(EF_CH4N2O!Y19*IF(Input_Commuter!AO20=0,1/Input_Commuter!Z20,Input_Commuter!AP20/Input_Commuter!AO20))+(EF_Electric!E22*IF(Input_Commuter!AO20=0,1/Input_Commuter!AA20,Input_Commuter!AQ20/Input_Commuter!AO20))","v":3.1482516772082087E-6},{"$f":"(EF_HeatingValues!K20*IF(Input_Commuter!AO20=0,1/Input_Commuter!Z20,Input_Commuter!AP20/Input_Commuter!AO20))+(EF_Electric!G22*IF(Input_Commuter!AO20=0,1/Input_Commuter!AA20,Input_Commuter!AQ20/Input_Commuter!AO20))","v":2.5500609987497494E-3},{"$f":"3942/1000000","v":3.9420000000000002E-3},{"$f":"(BM19*EF_CarbonContent!AO20)*2.8","v":0.77396231504069202},{"$f":"BM19*EF_CH4N2O!AL19/EF_HeatingValues!M20","v":7.6212E-6},{"$f":"BM19*EF_CH4N2O!AM19/EF_HeatingValues!M20","v":8.7599999999999991E-6},0.15649966714450497,5.5296754703622632E-6,2.9946928757783445E-6,3.0449128129752833E-3,0.41764780335908946,8.3492217321259166E-5,2.8750596940718607E-5,5.953062225673488E-3,0.29863690581066765,1.6954744126924342E-5,7.6849545689939259E-6,4.1265514806270885E-3,0,0,0,0,0.41764780335908946,8.3492217321259166E-5,2.8750596940718607E-5,5.953062225673488E-3]
[null,2001,0.60705249765641434,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21","v":8.7027841543016997},{"$f":"(C20*EF_CH4N2O!T20)+((1-C20)*EF_CH4N2O!V20)","v":1.7366094241328734E-3},{"$f":"(C20*EF_CH4N2O!U20)+((1-C20)*EF_CH4N2O!W20)","v":5.9847201132985563E-4},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21","v":9.9870056620763155},{"$f":"EF_CH4N2O!X20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y20","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H21","v":52.755740937247623},{"$f":"EF_CH4N2O!Z20","v":1.4E-2},{"$f":"EF_CH4N2O!AA20","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N21*EF_CarbonContent!AE21","v":0.94684313009967425},{"$f":"EF_CH4N2O!AB20","v":1.882E-3},{"$f":"EF_CH4N2O!AC20","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O21*EF_CarbonContent!AG21","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE20","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P21*EF_CarbonContent!AI21","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG20","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI20","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM21","v":0},{"$f":"EF_CH4N2O!AJ20","v":0},{"$f":"EF_CH4N2O!AK20","v":0},null,null,null,0.60705249765641434,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21*IF(Input_Commuter!DD21=0,1/Input_Commuter!AS21,Input_Commuter!DE21/Input_Commuter!DD21)","v":0.41320222651698607},{"$f":"((AE20*EF_CH4N2O!T20)+((1-AE20)*EF_CH4N2O!V20))*IF(Input_Commuter!DD21=0,1/Input_Commuter!AS21,Input_Commuter!DE21/Input_Commuter!DD21)","v":8.2453025137638978E-5},{"$f":"((AE20*EF_CH4N2O!U20)+((1-AE20)*EF_CH4N2O!W20))*IF(Input_Commuter!DD21=0,1/Input_Commuter!AS21,Input_Commuter!DE21/Input_Commuter!DD21)","v":2.841504088865197E-5},{"$f":"EF_HeatingValues!J21*IF(Input_Commuter!DE21=0,1/Input_Commuter!AS21,Input_Commuter!DE21/Input_Commuter!DD21)","v":5.8896959267077048E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21)*IF(Input_Commuter!DF21=0,1/Input_Commuter!BA21,Input_Commuter!DG21/Input_Commuter!DF21)","v":0.26628870823179634},{"$f":"EF_CH4N2O!X20*IF(Input_Commuter!DF21=0,1/Input_Commuter!BA21,Input_Commuter!DG21/Input_Commuter!DF21)","v":1.5118214876033059E-5},{"$f":"EF_CH4N2O!Y20*IF(Input_Commuter!DF21=0,1/Input_Commuter!BA21,Input_Commuter!DG21/Input_Commuter!DF21)","v":6.8525242030696581E-6},{"$f":"EF_HeatingValues!K21*IF(Input_Commuter!DF21=0,1/Input_Commuter!BA21,Input_Commuter!DG21/Input_Commuter!DF21)","v":3.6795655253837076E-3},{"$f":"EF_Electric!C23*IF(Input_Commuter!DH21=0,1/Input_Commuter!BH21,Input_Commuter!DI21/Input_Commuter!DH21)","v":0.16476538137823554},{"$f":"EF_Electric!D23*IF(Input_Commuter!DH21=0,1/Input_Commuter!BH21,Input_Commuter!DI21/Input_Commuter!DH21)","v":4.6738273072170337E-6},{"$f":"EF_Electric!E23*IF(Input_Commuter!DH21=0,1/Input_Commuter!BH21,Input_Commuter!DI21/Input_Commuter!DH21)","v":2.8163923740534824E-6},{"$f":"EF_Electric!G23*IF(Input_Commuter!DH21=0,1/Input_Commuter!BH21,Input_Commuter!DI21/Input_Commuter!DH21)","v":3.5070038947691961E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BO21,Input_Commuter!DK21/Input_Commuter!DJ21))+(EF_Electric!C23*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BP21,Input_Commuter!DL21/Input_Commuter!DJ21))","v":0.14446841777940531},{"$f":"(EF_CH4N2O!X20*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BO21,Input_Commuter!DK21/Input_Commuter!DJ21))+(EF_Electric!D23*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BP21,Input_Commuter!DL21/Input_Commuter!DJ21))","v":6.2434943985597819E-6},{"$f":"(EF_CH4N2O!Y20*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BO21,Input_Commuter!DK21/Input_Commuter!DJ21))+(EF_Electric!E23*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BP21,Input_Commuter!DL21/Input_Commuter!DJ21))","v":3.1219820583196438E-6},{"$f":"(EF_HeatingValues!K21*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BO21,Input_Commuter!DK21/Input_Commuter!DJ21))+(EF_Electric!G23*IF(Input_Commuter!DJ21=0,1/Input_Commuter!BP21,Input_Commuter!DL21/Input_Commuter!DJ21))","v":2.5110588944833446E-3},0.60705249765641434,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21*IF(Input_Commuter!AI21=0,1/Input_Commuter!D21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":0.4132022265169859},{"$f":"((AV20*EF_CH4N2O!T20)+((1-AV20)*EF_CH4N2O!V20))*IF(Input_Commuter!AI21=0,1/Input_Commuter!D21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":8.2453025137638964E-5},{"$f":"((AV20*EF_CH4N2O!U20)+((1-AV20)*EF_CH4N2O!W20))*IF(Input_Commuter!AI21=0,1/Input_Commuter!D21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":2.8415040888651959E-5},{"$f":"EF_HeatingValues!J21*IF(Input_Commuter!AI21=0,1/Input_Commuter!D21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":5.8896959267077031E-3},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!AK21=0,1/Input_Commuter!L21,Input_Commuter!AL21/Input_Commuter!AK21)","v":0.26628870823179634},{"$f":"EF_CH4N2O!X20*IF(Input_Commuter!AK21=0,1/Input_Commuter!L21,Input_Commuter!AL21/Input_Commuter!AK21)","v":1.5118214876033059E-5},{"$f":"EF_CH4N2O!Y20*IF(Input_Commuter!AK21=0,1/Input_Commuter!L21,Input_Commuter!AL21/Input_Commuter!AK21)","v":6.8525242030696581E-6},{"$f":"EF_HeatingValues!K21*IF(Input_Commuter!AK21=0,1/Input_Commuter!L21,Input_Commuter!AL21/Input_Commuter!AK21)","v":3.6795655253837076E-3},{"$f":"EF_Electric!C23*IF(Input_Commuter!AM21=0,1/Input_Commuter!S21,Input_Commuter!AN21/Input_Commuter!AM21)","v":0.16476538137823554},{"$f":"EF_Electric!D23*IF(Input_Commuter!AM21=0,1/Input_Commuter!S21,Input_Commuter!AN21/Input_Commuter!AM21)","v":4.6738273072170337E-6},{"$f":"EF_Electric!E23*IF(Input_Commuter!AM21=0,1/Input_Commuter!S21,Input_Commuter!AN21/Input_Commuter!AM21)","v":2.8163923740534824E-6},{"$f":"EF_Electric!G23*IF(Input_Commuter!AM21=0,1/Input_Commuter!S21,Input_Commuter!AN21/Input_Commuter!AM21)","v":3.5070038947691961E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!AO21=0,1/Input_Commuter!Z21,Input_Commuter!AP21/Input_Commuter!AO21))+(EF_Electric!C23*IF(Input_Commuter!AO21=0,1/Input_Commuter!AA21,Input_Commuter!AQ21/Input_Commuter!AO21))","v":0.14446841777940531},{"$f":"(EF_CH4N2O!X20*IF(Input_Commuter!AO21=0,1/Input_Commuter!Z21,Input_Commuter!AP21/Input_Commuter!AO21))+(EF_Electric!D23*IF(Input_Commuter!AO21=0,1/Input_Commuter!AA21,Input_Commuter!AQ21/Input_Commuter!AO21))","v":6.2434943985597819E-6},{"$f":"(EF_CH4N2O!Y20*IF(Input_Commuter!AO21=0,1/Input_Commuter!Z21,Input_Commuter!AP21/Input_Commuter!AO21))+(EF_Electric!E23*IF(Input_Commuter!AO21=0,1/Input_Commuter!AA21,Input_Commuter!AQ21/Input_Commuter!AO21))","v":3.1219820583196438E-6},{"$f":"(EF_HeatingValues!K21*IF(Input_Commuter!AO21=0,1/Input_Commuter!Z21,Input_Commuter!AP21/Input_Commuter!AO21))+(EF_Electric!G23*IF(Input_Commuter!AO21=0,1/Input_Commuter!AA21,Input_Commuter!AQ21/Input_Commuter!AO21))","v":2.5110588944833446E-3},{"$f":"3940/1000000","v":3.9399999999999999E-3},{"$f":"(BM20*EF_CarbonContent!AO21)*2.8","v":0.77356964009648044},{"$f":"BM20*EF_CH4N2O!AL20/EF_HeatingValues!M21","v":7.6173333333333333E-6},{"$f":"BM20*EF_CH4N2O!AM20/EF_HeatingValues!M21","v":8.755555555555554E-6},0.15461689957882041,5.4586608528884078E-6,2.9691872161865629E-6,3.0090313946262706E-3,0.4132022265169859,8.2453025137638964E-5,2.8415040888651959E-5,5.8896959267077031E-3,0.26628870823179634,1.5118214876033059E-5,6.8525242030696581E-6,3.6795655253837076E-3,0,0,0,0,0.4132022265169859,8.2453025137638964E-5,2.8415040888651959E-5,5.8896959267077031E-3]
[null,2002,0.60158891890061428,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22","v":8.7039415152322519},{"$f":"(C21*EF_CH4N2O!T21)+((1-C21)*EF_CH4N2O!V21)","v":1.7345878999932274E-3},{"$f":"(C21*EF_CH4N2O!U21)+((1-C21)*EF_CH4N2O!W21)","v":5.9807535551218457E-4},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22","v":9.9870056620763155},{"$f":"EF_CH4N2O!X21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y21","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H22","v":52.755740937247623},{"$f":"EF_CH4N2O!Z21","v":1.4E-2},{"$f":"EF_CH4N2O!AA21","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N22*EF_CarbonContent!AE22","v":0.94725750085847515},{"$f":"EF_CH4N2O!AB21","v":1.882E-3},{"$f":"EF_CH4N2O!AC21","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O22*EF_CarbonContent!AG22","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE21","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P22*EF_CarbonContent!AI22","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG21","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI21","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM22","v":0},{"$f":"EF_CH4N2O!AJ21","v":0},{"$f":"EF_CH4N2O!AK21","v":0},null,null,null,0.60158891890061428,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22*IF(Input_Commuter!DD22=0,1/Input_Commuter!AS22,Input_Commuter!DE22/Input_Commuter!DD22)","v":0.41626299934319866},{"$f":"((AE21*EF_CH4N2O!T21)+((1-AE21)*EF_CH4N2O!V21))*IF(Input_Commuter!DD22=0,1/Input_Commuter!AS22,Input_Commuter!DE22/Input_Commuter!DD22)","v":8.2956067732301901E-5},{"$f":"((AE21*EF_CH4N2O!U21)+((1-AE21)*EF_CH4N2O!W21))*IF(Input_Commuter!DD22=0,1/Input_Commuter!AS22,Input_Commuter!DE22/Input_Commuter!DD22)","v":2.8602747488947111E-5},{"$f":"EF_HeatingValues!J22*IF(Input_Commuter!DE22=0,1/Input_Commuter!AS22,Input_Commuter!DE22/Input_Commuter!DD22)","v":5.9302572091305371E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22)*IF(Input_Commuter!DF22=0,1/Input_Commuter!BA22,Input_Commuter!DG22/Input_Commuter!DF22)","v":0.25560351151705685},{"$f":"EF_CH4N2O!X21*IF(Input_Commuter!DF22=0,1/Input_Commuter!BA22,Input_Commuter!DG22/Input_Commuter!DF22)","v":1.4511575935167803E-5},{"$f":"EF_CH4N2O!Y21*IF(Input_Commuter!DF22=0,1/Input_Commuter!BA22,Input_Commuter!DG22/Input_Commuter!DF22)","v":6.577557346275353E-6},{"$f":"EF_HeatingValues!K22*IF(Input_Commuter!DF22=0,1/Input_Commuter!BA22,Input_Commuter!DG22/Input_Commuter!DF22)","v":3.5319179524747036E-3},{"$f":"EF_Electric!C24*IF(Input_Commuter!DH22=0,1/Input_Commuter!BH22,Input_Commuter!DI22/Input_Commuter!DH22)","v":0.17128510394205373},{"$f":"EF_Electric!D24*IF(Input_Commuter!DH22=0,1/Input_Commuter!BH22,Input_Commuter!DI22/Input_Commuter!DH22)","v":5.2021233907524262E-6},{"$f":"EF_Electric!E24*IF(Input_Commuter!DH22=0,1/Input_Commuter!BH22,Input_Commuter!DI22/Input_Commuter!DH22)","v":2.9868921311304139E-6},{"$f":"EF_Electric!G24*IF(Input_Commuter!DH22=0,1/Input_Commuter!BH22,Input_Commuter!DI22/Input_Commuter!DH22)","v":3.6576614803307287E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BO22,Input_Commuter!DK22/Input_Commuter!DJ22))+(EF_Electric!C24*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BP22,Input_Commuter!DL22/Input_Commuter!DJ22))","v":0.14405509617963691},{"$f":"(EF_CH4N2O!X21*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BO22,Input_Commuter!DK22/Input_Commuter!DJ22))+(EF_Electric!D24*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BP22,Input_Commuter!DL22/Input_Commuter!DJ22))","v":6.3962172538030784E-6},{"$f":"(EF_CH4N2O!Y21*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BO22,Input_Commuter!DK22/Input_Commuter!DJ22))+(EF_Electric!E24*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BP22,Input_Commuter!DL22/Input_Commuter!DJ22))","v":3.147050671212298E-6},{"$f":"(EF_HeatingValues!K22*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BO22,Input_Commuter!DK22/Input_Commuter!DJ22))+(EF_Electric!G24*IF(Input_Commuter!DJ22=0,1/Input_Commuter!BP22,Input_Commuter!DL22/Input_Commuter!DJ22))","v":2.4992900190503953E-3},0.60158891890061428,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22*IF(Input_Commuter!AI22=0,1/Input_Commuter!D22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":0.41626299934319871},{"$f":"((AV21*EF_CH4N2O!T21)+((1-AV21)*EF_CH4N2O!V21))*IF(Input_Commuter!AI22=0,1/Input_Commuter!D22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":8.2956067732301914E-5},{"$f":"((AV21*EF_CH4N2O!U21)+((1-AV21)*EF_CH4N2O!W21))*IF(Input_Commuter!AI22=0,1/Input_Commuter!D22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":2.8602747488947114E-5},{"$f":"EF_HeatingValues!J22*IF(Input_Commuter!AI22=0,1/Input_Commuter!D22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":5.930257209130538E-3},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!AK22=0,1/Input_Commuter!L22,Input_Commuter!AL22/Input_Commuter!AK22)","v":0.2556035115170569},{"$f":"EF_CH4N2O!X21*IF(Input_Commuter!AK22=0,1/Input_Commuter!L22,Input_Commuter!AL22/Input_Commuter!AK22)","v":1.4511575935167805E-5},{"$f":"EF_CH4N2O!Y21*IF(Input_Commuter!AK22=0,1/Input_Commuter!L22,Input_Commuter!AL22/Input_Commuter!AK22)","v":6.5775573462753539E-6},{"$f":"EF_HeatingValues!K22*IF(Input_Commuter!AK22=0,1/Input_Commuter!L22,Input_Commuter!AL22/Input_Commuter!AK22)","v":3.531917952474704E-3},{"$f":"EF_Electric!C24*IF(Input_Commuter!AM22=0,1/Input_Commuter!S22,Input_Commuter!AN22/Input_Commuter!AM22)","v":0.17128510394205373},{"$f":"EF_Electric!D24*IF(Input_Commuter!AM22=0,1/Input_Commuter!S22,Input_Commuter!AN22/Input_Commuter!AM22)","v":5.2021233907524262E-6},{"$f":"EF_Electric!E24*IF(Input_Commuter!AM22=0,1/Input_Commuter!S22,Input_Commuter!AN22/Input_Commuter!AM22)","v":2.9868921311304139E-6},{"$f":"EF_Electric!G24*IF(Input_Commuter!AM22=0,1/Input_Commuter!S22,Input_Commuter!AN22/Input_Commuter!AM22)","v":3.6576614803307287E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!AO22=0,1/Input_Commuter!Z22,Input_Commuter!AP22/Input_Commuter!AO22))+(EF_Electric!C24*IF(Input_Commuter!AO22=0,1/Input_Commuter!AA22,Input_Commuter!AQ22/Input_Commuter!AO22))","v":0.14405509617963691},{"$f":"(EF_CH4N2O!X21*IF(Input_Commuter!AO22=0,1/Input_Commuter!Z22,Input_Commuter!AP22/Input_Commuter!AO22))+(EF_Electric!D24*IF(Input_Commuter!AO22=0,1/Input_Commuter!AA22,Input_Commuter!AQ22/Input_Commuter!AO22))","v":6.3962172538030784E-6},{"$f":"(EF_CH4N2O!Y21*IF(Input_Commuter!AO22=0,1/Input_Commuter!Z22,Input_Commuter!AP22/Input_Commuter!AO22))+(EF_Electric!E24*IF(Input_Commuter!AO22=0,1/Input_Commuter!AA22,Input_Commuter!AQ22/Input_Commuter!AO22))","v":3.147050671212298E-6},{"$f":"(EF_HeatingValues!K22*IF(Input_Commuter!AO22=0,1/Input_Commuter!Z22,Input_Commuter!AP22/Input_Commuter!AO22))+(EF_Electric!G24*IF(Input_Commuter!AO22=0,1/Input_Commuter!AA22,Input_Commuter!AQ22/Input_Commuter!AO22))","v":2.4992900190503953E-3},3.9399999999999999E-3,{"$f":"(BM21*EF_CarbonContent!AO22)*2.8","v":0.77356964009648044},{"$f":"BM21*EF_CH4N2O!AL21/EF_HeatingValues!M22","v":7.6173333333333333E-6},{"$f":"BM21*EF_CH4N2O!AM21/EF_HeatingValues!M22","v":8.755555555555554E-6},0.15767010006084531,5.7991703222777523E-6,3.066971401171356E-6,3.078475749690562E-3,0.41626299934319871,8.2956067732301914E-5,2.8602747488947114E-5,5.930257209130538E-3,0.2556035115170569,1.4511575935167805E-5,6.5775573462753539E-6,3.531917952474704E-3,0,0,0,0,0.41626299934319871,8.2956067732301914E-5,2.8602747488947114E-5,5.930257209130538E-3]
[null,2003,0.5948569019928116,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23","v":8.6932756569252536},{"$f":"(C22*EF_CH4N2O!T22)+((1-C22)*EF_CH4N2O!V22)","v":1.7320970537373402E-3},{"$f":"(C22*EF_CH4N2O!U22)+((1-C22)*EF_CH4N2O!W22)","v":5.9758661108467808E-4},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23","v":9.9870056620763155},{"$f":"EF_CH4N2O!X22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y22","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H23","v":52.755740937247623},{"$f":"EF_CH4N2O!Z22","v":1.4E-2},{"$f":"EF_CH4N2O!AA22","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N23*EF_CarbonContent!AE23","v":0.94624085877084052},{"$f":"EF_CH4N2O!AB22","v":1.882E-3},{"$f":"EF_CH4N2O!AC22","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O23*EF_CarbonContent!AG23","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE22","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P23*EF_CarbonContent!AI23","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG22","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI22","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM23","v":0},{"$f":"EF_CH4N2O!AJ22","v":0},{"$f":"EF_CH4N2O!AK22","v":0},null,null,null,0.5948569019928116,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23*IF(Input_Commuter!DD23=0,1/Input_Commuter!AS23,Input_Commuter!DE23/Input_Commuter!DD23)","v":0.41031960557852543},{"$f":"((AE22*EF_CH4N2O!T22)+((1-AE22)*EF_CH4N2O!V22))*IF(Input_Commuter!DD23=0,1/Input_Commuter!AS23,Input_Commuter!DE23/Input_Commuter!DD23)","v":8.1754382117983513E-5},{"$f":"((AE22*EF_CH4N2O!U22)+((1-AE22)*EF_CH4N2O!W22))*IF(Input_Commuter!DD23=0,1/Input_Commuter!AS23,Input_Commuter!DE23/Input_Commuter!DD23)","v":2.8205881446303834E-5},{"$f":"EF_HeatingValues!J23*IF(Input_Commuter!DE23=0,1/Input_Commuter!AS23,Input_Commuter!DE23/Input_Commuter!DD23)","v":5.8516333295832593E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23)*IF(Input_Commuter!DF23=0,1/Input_Commuter!BA23,Input_Commuter!DG23/Input_Commuter!DF23)","v":0.25174797834932783},{"$f":"EF_CH4N2O!X22*IF(Input_Commuter!DF23=0,1/Input_Commuter!BA23,Input_Commuter!DG23/Input_Commuter!DF23)","v":1.4292682767378422E-5},{"$f":"EF_CH4N2O!Y22*IF(Input_Commuter!DF23=0,1/Input_Commuter!BA23,Input_Commuter!DG23/Input_Commuter!DF23)","v":6.4783412190762872E-6},{"$f":"EF_HeatingValues!K23*IF(Input_Commuter!DF23=0,1/Input_Commuter!BA23,Input_Commuter!DG23/Input_Commuter!DF23)","v":3.4786423666635317E-3},{"$f":"EF_Electric!C25*IF(Input_Commuter!DH23=0,1/Input_Commuter!BH23,Input_Commuter!DI23/Input_Commuter!DH23)","v":0.164386629615038},{"$f":"EF_Electric!D25*IF(Input_Commuter!DH23=0,1/Input_Commuter!BH23,Input_Commuter!DI23/Input_Commuter!DH23)","v":5.1567841657710418E-6},{"$f":"EF_Electric!E25*IF(Input_Commuter!DH23=0,1/Input_Commuter!BH23,Input_Commuter!DI23/Input_Commuter!DH23)","v":2.8963699625680203E-6},{"$f":"EF_Electric!G25*IF(Input_Commuter!DH23=0,1/Input_Commuter!BH23,Input_Commuter!DI23/Input_Commuter!DH23)","v":3.5206811272274546E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BO23,Input_Commuter!DK23/Input_Commuter!DJ23))+(EF_Electric!C25*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BP23,Input_Commuter!DL23/Input_Commuter!DJ23))","v":0.14473924066077434},{"$f":"(EF_CH4N2O!X22*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BO23,Input_Commuter!DK23/Input_Commuter!DJ23))+(EF_Electric!D25*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BP23,Input_Commuter!DL23/Input_Commuter!DJ23))","v":6.458435256727347E-6},{"$f":"(EF_CH4N2O!Y22*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BO23,Input_Commuter!DK23/Input_Commuter!DJ23))+(EF_Electric!E25*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BP23,Input_Commuter!DL23/Input_Commuter!DJ23))","v":3.1628154908691851E-6},{"$f":"(EF_HeatingValues!K23*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BO23,Input_Commuter!DK23/Input_Commuter!DJ23))+(EF_Electric!G25*IF(Input_Commuter!DJ23=0,1/Input_Commuter!BP23,Input_Commuter!DL23/Input_Commuter!DJ23))","v":2.5261606005221636E-3},0.5948569019928116,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23*IF(Input_Commuter!AI23=0,1/Input_Commuter!D23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":0.41031960557852537},{"$f":"((AV22*EF_CH4N2O!T22)+((1-AV22)*EF_CH4N2O!V22))*IF(Input_Commuter!AI23=0,1/Input_Commuter!D23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":8.1754382117983513E-5},{"$f":"((AV22*EF_CH4N2O!U22)+((1-AV22)*EF_CH4N2O!W22))*IF(Input_Commuter!AI23=0,1/Input_Commuter!D23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":2.8205881446303827E-5},{"$f":"EF_HeatingValues!J23*IF(Input_Commuter!AI23=0,1/Input_Commuter!D23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":5.8516333295832584E-3},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!AK23=0,1/Input_Commuter!L23,Input_Commuter!AL23/Input_Commuter!AK23)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X22*IF(Input_Commuter!AK23=0,1/Input_Commuter!L23,Input_Commuter!AL23/Input_Commuter!AK23)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y22*IF(Input_Commuter!AK23=0,1/Input_Commuter!L23,Input_Commuter!AL23/Input_Commuter!AK23)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K23*IF(Input_Commuter!AK23=0,1/Input_Commuter!L23,Input_Commuter!AL23/Input_Commuter!AK23)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C25*IF(Input_Commuter!AM23=0,1/Input_Commuter!S23,Input_Commuter!AN23/Input_Commuter!AM23)","v":0.164386629615038},{"$f":"EF_Electric!D25*IF(Input_Commuter!AM23=0,1/Input_Commuter!S23,Input_Commuter!AN23/Input_Commuter!AM23)","v":5.1567841657710418E-6},{"$f":"EF_Electric!E25*IF(Input_Commuter!AM23=0,1/Input_Commuter!S23,Input_Commuter!AN23/Input_Commuter!AM23)","v":2.8963699625680203E-6},{"$f":"EF_Electric!G25*IF(Input_Commuter!AM23=0,1/Input_Commuter!S23,Input_Commuter!AN23/Input_Commuter!AM23)","v":3.5206811272274546E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!AO23=0,1/Input_Commuter!Z23,Input_Commuter!AP23/Input_Commuter!AO23))+(EF_Electric!C25*IF(Input_Commuter!AO23=0,1/Input_Commuter!AA23,Input_Commuter!AQ23/Input_Commuter!AO23))","v":0.14473924066077434},{"$f":"(EF_CH4N2O!X22*IF(Input_Commuter!AO23=0,1/Input_Commuter!Z23,Input_Commuter!AP23/Input_Commuter!AO23))+(EF_Electric!D25*IF(Input_Commuter!AO23=0,1/Input_Commuter!AA23,Input_Commuter!AQ23/Input_Commuter!AO23))","v":6.458435256727347E-6},{"$f":"(EF_CH4N2O!Y22*IF(Input_Commuter!AO23=0,1/Input_Commuter!Z23,Input_Commuter!AP23/Input_Commuter!AO23))+(EF_Electric!E25*IF(Input_Commuter!AO23=0,1/Input_Commuter!AA23,Input_Commuter!AQ23/Input_Commuter!AO23))","v":3.1628154908691851E-6},{"$f":"(EF_HeatingValues!K23*IF(Input_Commuter!AO23=0,1/Input_Commuter!Z23,Input_Commuter!AP23/Input_Commuter!AO23))+(EF_Electric!G25*IF(Input_Commuter!AO23=0,1/Input_Commuter!AA23,Input_Commuter!AQ23/Input_Commuter!AO23))","v":2.5261606005221636E-3},3.9399999999999999E-3,{"$f":"(BM22*EF_CarbonContent!AO23)*2.8","v":0.77356964009648044},{"$f":"BM22*EF_CH4N2O!AL22/EF_HeatingValues!M23","v":7.6173333333333333E-6},{"$f":"BM22*EF_CH4N2O!AM22/EF_HeatingValues!M23","v":8.755555555555554E-6},0.15456293513790617,5.8076097112491948E-6,3.0295927267186027E-6,3.0234208638748091E-3,0.41031960557852537,8.1754382117983513E-5,2.8205881446303827E-5,5.8516333295832584E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.41031960557852537,8.1754382117983513E-5,2.8205881446303827E-5,5.8516333295832584E-3]
[null,2004,0.62047057353240187,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24","v":8.7066319475446878},{"$f":"(C23*EF_CH4N2O!T23)+((1-C23)*EF_CH4N2O!V23)","v":1.7415741122069886E-3},{"$f":"(C23*EF_CH4N2O!U23)+((1-C23)*EF_CH4N2O!W23)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24","v":9.9870056620763155},{"$f":"EF_CH4N2O!X23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y23","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H24","v":52.755740937247623},{"$f":"EF_CH4N2O!Z23","v":1.4E-2},{"$f":"EF_CH4N2O!AA23","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N24*EF_CarbonContent!AE24","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB23","v":1.882E-3},{"$f":"EF_CH4N2O!AC23","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O24*EF_CarbonContent!AG24","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE23","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P24*EF_CarbonContent!AI24","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG23","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI23","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM24","v":0},{"$f":"EF_CH4N2O!AJ23","v":0},{"$f":"EF_CH4N2O!AK23","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24*IF(Input_Commuter!DD24=0,1/Input_Commuter!AS24,Input_Commuter!DE24/Input_Commuter!DD24)","v":0.39396524649523473},{"$f":"((AE23*EF_CH4N2O!T23)+((1-AE23)*EF_CH4N2O!V23))*IF(Input_Commuter!DD24=0,1/Input_Commuter!AS24,Input_Commuter!DE24/Input_Commuter!DD24)","v":7.8804258470904456E-5},{"$f":"((AE23*EF_CH4N2O!U23)+((1-AE23)*EF_CH4N2O!W23))*IF(Input_Commuter!DD24=0,1/Input_Commuter!AS24,Input_Commuter!DE24/Input_Commuter!DD24)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J24*IF(Input_Commuter!DE24=0,1/Input_Commuter!AS24,Input_Commuter!DE24/Input_Commuter!DD24)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24)*IF(Input_Commuter!DF24=0,1/Input_Commuter!BA24,Input_Commuter!DG24/Input_Commuter!DF24)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X23*IF(Input_Commuter!DF24=0,1/Input_Commuter!BA24,Input_Commuter!DG24/Input_Commuter!DF24)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y23*IF(Input_Commuter!DF24=0,1/Input_Commuter!BA24,Input_Commuter!DG24/Input_Commuter!DF24)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K24*IF(Input_Commuter!DF24=0,1/Input_Commuter!BA24,Input_Commuter!DG24/Input_Commuter!DF24)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C26*IF(Input_Commuter!DH24=0,1/Input_Commuter!BH24,Input_Commuter!DI24/Input_Commuter!DH24)","v":0.16470080767391307},{"$f":"EF_Electric!D26*IF(Input_Commuter!DH24=0,1/Input_Commuter!BH24,Input_Commuter!DI24/Input_Commuter!DH24)","v":5.1139094658219474E-6},{"$f":"EF_Electric!E26*IF(Input_Commuter!DH24=0,1/Input_Commuter!BH24,Input_Commuter!DI24/Input_Commuter!DH24)","v":2.9012720149433139E-6},{"$f":"EF_Electric!G26*IF(Input_Commuter!DH24=0,1/Input_Commuter!BH24,Input_Commuter!DI24/Input_Commuter!DH24)","v":3.5093763642193411E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BO24,Input_Commuter!DK24/Input_Commuter!DJ24))+(EF_Electric!C26*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BP24,Input_Commuter!DL24/Input_Commuter!DJ24))","v":0.14487157238425852},{"$f":"(EF_CH4N2O!X23*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BO24,Input_Commuter!DK24/Input_Commuter!DJ24))+(EF_Electric!D26*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BP24,Input_Commuter!DL24/Input_Commuter!DJ24))","v":6.4403764433320204E-6},{"$f":"(EF_CH4N2O!Y23*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BO24,Input_Commuter!DK24/Input_Commuter!DJ24))+(EF_Electric!E26*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BP24,Input_Commuter!DL24/Input_Commuter!DJ24))","v":3.1648802341607915E-6},{"$f":"(EF_HeatingValues!K24*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BO24,Input_Commuter!DK24/Input_Commuter!DJ24))+(EF_Electric!G26*IF(Input_Commuter!DJ24=0,1/Input_Commuter!BP24,Input_Commuter!DL24/Input_Commuter!DJ24))","v":2.5213990370387034E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24*IF(Input_Commuter!AI24=0,1/Input_Commuter!D24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":0.39396524649523473},{"$f":"((AV23*EF_CH4N2O!T23)+((1-AV23)*EF_CH4N2O!V23))*IF(Input_Commuter!AI24=0,1/Input_Commuter!D24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":7.8804258470904456E-5},{"$f":"((AV23*EF_CH4N2O!U23)+((1-AV23)*EF_CH4N2O!W23))*IF(Input_Commuter!AI24=0,1/Input_Commuter!D24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J24*IF(Input_Commuter!AI24=0,1/Input_Commuter!D24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!AK24=0,1/Input_Commuter!L24,Input_Commuter!AL24/Input_Commuter!AK24)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X23*IF(Input_Commuter!AK24=0,1/Input_Commuter!L24,Input_Commuter!AL24/Input_Commuter!AK24)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y23*IF(Input_Commuter!AK24=0,1/Input_Commuter!L24,Input_Commuter!AL24/Input_Commuter!AK24)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K24*IF(Input_Commuter!AK24=0,1/Input_Commuter!L24,Input_Commuter!AL24/Input_Commuter!AK24)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C26*IF(Input_Commuter!AM24=0,1/Input_Commuter!S24,Input_Commuter!AN24/Input_Commuter!AM24)","v":0.16470080767391307},{"$f":"EF_Electric!D26*IF(Input_Commuter!AM24=0,1/Input_Commuter!S24,Input_Commuter!AN24/Input_Commuter!AM24)","v":5.1139094658219474E-6},{"$f":"EF_Electric!E26*IF(Input_Commuter!AM24=0,1/Input_Commuter!S24,Input_Commuter!AN24/Input_Commuter!AM24)","v":2.9012720149433139E-6},{"$f":"EF_Electric!G26*IF(Input_Commuter!AM24=0,1/Input_Commuter!S24,Input_Commuter!AN24/Input_Commuter!AM24)","v":3.5093763642193411E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!AO24=0,1/Input_Commuter!Z24,Input_Commuter!AP24/Input_Commuter!AO24))+(EF_Electric!C26*IF(Input_Commuter!AO24=0,1/Input_Commuter!AA24,Input_Commuter!AQ24/Input_Commuter!AO24))","v":0.14487157238425852},{"$f":"(EF_CH4N2O!X23*IF(Input_Commuter!AO24=0,1/Input_Commuter!Z24,Input_Commuter!AP24/Input_Commuter!AO24))+(EF_Electric!D26*IF(Input_Commuter!AO24=0,1/Input_Commuter!AA24,Input_Commuter!AQ24/Input_Commuter!AO24))","v":6.4403764433320204E-6},{"$f":"(EF_CH4N2O!Y23*IF(Input_Commuter!AO24=0,1/Input_Commuter!Z24,Input_Commuter!AP24/Input_Commuter!AO24))+(EF_Electric!E26*IF(Input_Commuter!AO24=0,1/Input_Commuter!AA24,Input_Commuter!AQ24/Input_Commuter!AO24))","v":3.1648802341607915E-6},{"$f":"(EF_HeatingValues!K24*IF(Input_Commuter!AO24=0,1/Input_Commuter!Z24,Input_Commuter!AP24/Input_Commuter!AO24))+(EF_Electric!G26*IF(Input_Commuter!AO24=0,1/Input_Commuter!AA24,Input_Commuter!AQ24/Input_Commuter!AO24))","v":2.5213990370387034E-3},3.9399999999999999E-3,{"$f":"(BM23*EF_CarbonContent!AO24)*2.8","v":0.77356964009648044},{"$f":"BM23*EF_CH4N2O!AL23/EF_HeatingValues!M24","v":7.6173333333333333E-6},{"$f":"BM23*EF_CH4N2O!AM23/EF_HeatingValues!M24","v":8.755555555555554E-6},0.15478619002908578,5.7771429545769843E-6,3.0330761245520529E-6,3.0153877006290223E-3,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2005,0.62047057353240187,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25","v":8.7066319475446878},{"$f":"(C24*EF_CH4N2O!T24)+((1-C24)*EF_CH4N2O!V24)","v":1.7415741122069886E-3},{"$f":"(C24*EF_CH4N2O!U24)+((1-C24)*EF_CH4N2O!W24)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25","v":9.9870056620763155},{"$f":"EF_CH4N2O!X24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y24","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H25","v":52.755740937247623},{"$f":"EF_CH4N2O!Z24","v":1.4E-2},{"$f":"EF_CH4N2O!AA24","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N25*EF_CarbonContent!AE25","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB24","v":1.882E-3},{"$f":"EF_CH4N2O!AC24","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O25*EF_CarbonContent!AG25","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE24","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P25*EF_CarbonContent!AI25","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG24","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI24","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM25","v":0},{"$f":"EF_CH4N2O!AJ24","v":0},{"$f":"EF_CH4N2O!AK24","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25*IF(Input_Commuter!DD25=0,1/Input_Commuter!AS25,Input_Commuter!DE25/Input_Commuter!DD25)","v":0.39396524649523473},{"$f":"((AE24*EF_CH4N2O!T24)+((1-AE24)*EF_CH4N2O!V24))*IF(Input_Commuter!DD25=0,1/Input_Commuter!AS25,Input_Commuter!DE25/Input_Commuter!DD25)","v":7.8804258470904456E-5},{"$f":"((AE24*EF_CH4N2O!U24)+((1-AE24)*EF_CH4N2O!W24))*IF(Input_Commuter!DD25=0,1/Input_Commuter!AS25,Input_Commuter!DE25/Input_Commuter!DD25)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J25*IF(Input_Commuter!DE25=0,1/Input_Commuter!AS25,Input_Commuter!DE25/Input_Commuter!DD25)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25)*IF(Input_Commuter!DF25=0,1/Input_Commuter!BA25,Input_Commuter!DG25/Input_Commuter!DF25)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X24*IF(Input_Commuter!DF25=0,1/Input_Commuter!BA25,Input_Commuter!DG25/Input_Commuter!DF25)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y24*IF(Input_Commuter!DF25=0,1/Input_Commuter!BA25,Input_Commuter!DG25/Input_Commuter!DF25)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K25*IF(Input_Commuter!DF25=0,1/Input_Commuter!BA25,Input_Commuter!DG25/Input_Commuter!DF25)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C27*IF(Input_Commuter!DH25=0,1/Input_Commuter!BH25,Input_Commuter!DI25/Input_Commuter!DH25)","v":0.16503581028116382},{"$f":"EF_Electric!D27*IF(Input_Commuter!DH25=0,1/Input_Commuter!BH25,Input_Commuter!DI25/Input_Commuter!DH25)","v":5.2002011166316511E-6},{"$f":"EF_Electric!E27*IF(Input_Commuter!DH25=0,1/Input_Commuter!BH25,Input_Commuter!DI25/Input_Commuter!DH25)","v":2.9201007614450632E-6},{"$f":"EF_Electric!G27*IF(Input_Commuter!DH25=0,1/Input_Commuter!BH25,Input_Commuter!DI25/Input_Commuter!DH25)","v":3.5141108960311481E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BO25,Input_Commuter!DK25/Input_Commuter!DJ25))+(EF_Electric!C27*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BP25,Input_Commuter!DL25/Input_Commuter!DJ25))","v":0.14501267540255305},{"$f":"(EF_CH4N2O!X24*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BO25,Input_Commuter!DK25/Input_Commuter!DJ25))+(EF_Electric!D27*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BP25,Input_Commuter!DL25/Input_Commuter!DJ25))","v":6.4767224660773072E-6},{"$f":"(EF_CH4N2O!Y24*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BO25,Input_Commuter!DK25/Input_Commuter!DJ25))+(EF_Electric!E27*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BP25,Input_Commuter!DL25/Input_Commuter!DJ25))","v":3.1728108976977192E-6},{"$f":"(EF_HeatingValues!K25*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BO25,Input_Commuter!DK25/Input_Commuter!DJ25))+(EF_Electric!G27*IF(Input_Commuter!DJ25=0,1/Input_Commuter!BP25,Input_Commuter!DL25/Input_Commuter!DJ25))","v":2.5233932207089143E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25*IF(Input_Commuter!AJ25=0,1/Input_Commuter!D25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":0.39396524649523468},{"$f":"((AV24*EF_CH4N2O!T24)+((1-AV24)*EF_CH4N2O!V24))*IF(Input_Commuter!AI25=0,1/Input_Commuter!D25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":7.8804258470904442E-5},{"$f":"((AV24*EF_CH4N2O!U24)+((1-AV24)*EF_CH4N2O!W24))*IF(Input_Commuter!AI25=0,1/Input_Commuter!D25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":2.7124260798120014E-5},{"$f":"EF_HeatingValues!J25*IF(Input_Commuter!AI25=0,1/Input_Commuter!D25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":5.6184012066364999E-3},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!AK25=0,1/Input_Commuter!L25,Input_Commuter!AL25/Input_Commuter!AK25)","v":0.25174797834932783},{"$f":"EF_CH4N2O!X24*IF(Input_Commuter!AK25=0,1/Input_Commuter!L25,Input_Commuter!AL25/Input_Commuter!AK25)","v":1.4292682767378422E-5},{"$f":"EF_CH4N2O!Y24*IF(Input_Commuter!AK25=0,1/Input_Commuter!L25,Input_Commuter!AL25/Input_Commuter!AK25)","v":6.4783412190762872E-6},{"$f":"EF_HeatingValues!K25*IF(Input_Commuter!AK25=0,1/Input_Commuter!L25,Input_Commuter!AL25/Input_Commuter!AK25)","v":3.4786423666635317E-3},{"$f":"EF_Electric!C27*IF(Input_Commuter!AM25=0,1/Input_Commuter!S25,Input_Commuter!AN25/Input_Commuter!AM25)","v":0.16503581028116382},{"$f":"EF_Electric!D27*IF(Input_Commuter!AM25=0,1/Input_Commuter!S25,Input_Commuter!AN25/Input_Commuter!AM25)","v":5.2002011166316511E-6},{"$f":"EF_Electric!E27*IF(Input_Commuter!AM25=0,1/Input_Commuter!S25,Input_Commuter!AN25/Input_Commuter!AM25)","v":2.9201007614450632E-6},{"$f":"EF_Electric!G27*IF(Input_Commuter!AM25=0,1/Input_Commuter!S25,Input_Commuter!AN25/Input_Commuter!AM25)","v":3.5141108960311481E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!AO25=0,1/Input_Commuter!Z25,Input_Commuter!AP25/Input_Commuter!AO25))+(EF_Electric!C27*IF(Input_Commuter!AO25=0,1/Input_Commuter!AA25,Input_Commuter!AQ25/Input_Commuter!AO25))","v":0.14501267540255305},{"$f":"(EF_CH4N2O!X24*IF(Input_Commuter!AO25=0,1/Input_Commuter!Z25,Input_Commuter!AP25/Input_Commuter!AO25))+(EF_Electric!D27*IF(Input_Commuter!AO25=0,1/Input_Commuter!AA25,Input_Commuter!AQ25/Input_Commuter!AO25))","v":6.4767224660773072E-6},{"$f":"(EF_CH4N2O!Y24*IF(Input_Commuter!AO25=0,1/Input_Commuter!Z25,Input_Commuter!AP25/Input_Commuter!AO25))+(EF_Electric!E27*IF(Input_Commuter!AO25=0,1/Input_Commuter!AA25,Input_Commuter!AQ25/Input_Commuter!AO25))","v":3.1728108976977192E-6},{"$f":"(EF_HeatingValues!K25*IF(Input_Commuter!AO25=0,1/Input_Commuter!Z25,Input_Commuter!AP25/Input_Commuter!AO25))+(EF_Electric!G27*IF(Input_Commuter!AO25=0,1/Input_Commuter!AA25,Input_Commuter!AQ25/Input_Commuter!AO25))","v":2.5233932207089143E-3},3.9399999999999999E-3,{"$f":"(BM24*EF_CarbonContent!AO25)*2.8","v":0.77356964009648044},{"$f":"BM24*EF_CH4N2O!AL24/EF_HeatingValues!M25","v":7.6173333333333333E-6},{"$f":"BM24*EF_CH4N2O!AM24/EF_HeatingValues!M25","v":8.755555555555554E-6},0.15502424284185845,5.8384617913544791E-6,3.0464558295713912E-6,3.0187520583700314E-3,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3,0.25174797834932783,1.4292682767378422E-5,6.4783412190762872E-6,3.4786423666635317E-3,0,0,0,0,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3]
[null,2006,0.62047057353240187,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26","v":8.7066319475446878},{"$f":"(C25*EF_CH4N2O!T25)+((1-C25)*EF_CH4N2O!V25)","v":1.7415741122069886E-3},{"$f":"(C25*EF_CH4N2O!U25)+((1-C25)*EF_CH4N2O!W25)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26","v":9.9870056620763155},{"$f":"EF_CH4N2O!X25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y25","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H26","v":52.755740937247623},{"$f":"EF_CH4N2O!Z25","v":1.4E-2},{"$f":"EF_CH4N2O!AA25","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N26*EF_CarbonContent!AE26","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB25","v":1.882E-3},{"$f":"EF_CH4N2O!AC25","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O26*EF_CarbonContent!AG26","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE25","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P26*EF_CarbonContent!AI26","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG25","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI25","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM26","v":0},{"$f":"EF_CH4N2O!AJ25","v":0},{"$f":"EF_CH4N2O!AK25","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26*IF(Input_Commuter!DD26=0,1/Input_Commuter!AS26,Input_Commuter!DE26/Input_Commuter!DD26)","v":0.39396524649523473},{"$f":"((AE25*EF_CH4N2O!T25)+((1-AE25)*EF_CH4N2O!V25))*IF(Input_Commuter!DD26=0,1/Input_Commuter!AS26,Input_Commuter!DE26/Input_Commuter!DD26)","v":7.8804258470904456E-5},{"$f":"((AE25*EF_CH4N2O!U25)+((1-AE25)*EF_CH4N2O!W25))*IF(Input_Commuter!DD26=0,1/Input_Commuter!AS26,Input_Commuter!DE26/Input_Commuter!DD26)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J26*IF(Input_Commuter!DE26=0,1/Input_Commuter!AS26,Input_Commuter!DE26/Input_Commuter!DD26)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26)*IF(Input_Commuter!DF26=0,1/Input_Commuter!BA26,Input_Commuter!DG26/Input_Commuter!DF26)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X25*IF(Input_Commuter!DF26=0,1/Input_Commuter!BA26,Input_Commuter!DG26/Input_Commuter!DF26)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y25*IF(Input_Commuter!DF26=0,1/Input_Commuter!BA26,Input_Commuter!DG26/Input_Commuter!DF26)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K26*IF(Input_Commuter!DF26=0,1/Input_Commuter!BA26,Input_Commuter!DG26/Input_Commuter!DF26)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C28*IF(Input_Commuter!DH26=0,1/Input_Commuter!BH26,Input_Commuter!DI26/Input_Commuter!DH26)","v":0.16464628990328029},{"$f":"EF_Electric!D28*IF(Input_Commuter!DH26=0,1/Input_Commuter!BH26,Input_Commuter!DI26/Input_Commuter!DH26)","v":3.8094447585990304E-6},{"$f":"EF_Electric!E28*IF(Input_Commuter!DH26=0,1/Input_Commuter!BH26,Input_Commuter!DI26/Input_Commuter!DH26)","v":2.736508510034598E-6},{"$f":"EF_Electric!G28*IF(Input_Commuter!DH26=0,1/Input_Commuter!BH26,Input_Commuter!DI26/Input_Commuter!DH26)","v":3.4970713523718826E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BO26,Input_Commuter!DK26/Input_Commuter!DJ26))+(EF_Electric!C28*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BP26,Input_Commuter!DL26/Input_Commuter!DJ26))","v":0.14484860951226747},{"$f":"(EF_CH4N2O!X25*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BO26,Input_Commuter!DK26/Input_Commuter!DJ26))+(EF_Electric!D28*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BP26,Input_Commuter!DL26/Input_Commuter!DJ26))","v":5.8909362196920217E-6},{"$f":"(EF_CH4N2O!Y25*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BO26,Input_Commuter!DK26/Input_Commuter!DJ26))+(EF_Electric!E28*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BP26,Input_Commuter!DL26/Input_Commuter!DJ26))","v":3.0954818851801746E-6},{"$f":"(EF_HeatingValues!K26*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BO26,Input_Commuter!DK26/Input_Commuter!DJ26))+(EF_Electric!G28*IF(Input_Commuter!DJ26=0,1/Input_Commuter!BP26,Input_Commuter!DL26/Input_Commuter!DJ26))","v":2.5162161689826152E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26*IF(Input_Commuter!AJ26=0,1/Input_Commuter!D26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":0.39396524649523473},{"$f":"((AV25*EF_CH4N2O!T25)+((1-AV25)*EF_CH4N2O!V25))*IF(Input_Commuter!AI26=0,1/Input_Commuter!D26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":7.8804258470904456E-5},{"$f":"((AV25*EF_CH4N2O!U25)+((1-AV25)*EF_CH4N2O!W25))*IF(Input_Commuter!AI26=0,1/Input_Commuter!D26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J26*IF(Input_Commuter!AI26=0,1/Input_Commuter!D26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!AK26=0,1/Input_Commuter!L26,Input_Commuter!AL26/Input_Commuter!AK26)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X25*IF(Input_Commuter!AK26=0,1/Input_Commuter!L26,Input_Commuter!AL26/Input_Commuter!AK26)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y25*IF(Input_Commuter!AK26=0,1/Input_Commuter!L26,Input_Commuter!AL26/Input_Commuter!AK26)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K26*IF(Input_Commuter!AK26=0,1/Input_Commuter!L26,Input_Commuter!AL26/Input_Commuter!AK26)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C28*IF(Input_Commuter!AM26=0,1/Input_Commuter!S26,Input_Commuter!AN26/Input_Commuter!AM26)","v":0.16464628990328029},{"$f":"EF_Electric!D28*IF(Input_Commuter!AM26=0,1/Input_Commuter!S26,Input_Commuter!AN26/Input_Commuter!AM26)","v":3.8094447585990304E-6},{"$f":"EF_Electric!E28*IF(Input_Commuter!AM26=0,1/Input_Commuter!S26,Input_Commuter!AN26/Input_Commuter!AM26)","v":2.736508510034598E-6},{"$f":"EF_Electric!G28*IF(Input_Commuter!AM26=0,1/Input_Commuter!S26,Input_Commuter!AN26/Input_Commuter!AM26)","v":3.4970713523718826E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!AO26=0,1/Input_Commuter!Z26,Input_Commuter!AP26/Input_Commuter!AO26))+(EF_Electric!C28*IF(Input_Commuter!AO26=0,1/Input_Commuter!AA26,Input_Commuter!AQ26/Input_Commuter!AO26))","v":0.14484860951226747},{"$f":"(EF_CH4N2O!X25*IF(Input_Commuter!AO26=0,1/Input_Commuter!Z26,Input_Commuter!AP26/Input_Commuter!AO26))+(EF_Electric!D28*IF(Input_Commuter!AO26=0,1/Input_Commuter!AA26,Input_Commuter!AQ26/Input_Commuter!AO26))","v":5.8909362196920217E-6},{"$f":"(EF_CH4N2O!Y25*IF(Input_Commuter!AO26=0,1/Input_Commuter!Z26,Input_Commuter!AP26/Input_Commuter!AO26))+(EF_Electric!E28*IF(Input_Commuter!AO26=0,1/Input_Commuter!AA26,Input_Commuter!AQ26/Input_Commuter!AO26))","v":3.0954818851801746E-6},{"$f":"(EF_HeatingValues!K26*IF(Input_Commuter!AO26=0,1/Input_Commuter!Z26,Input_Commuter!AP26/Input_Commuter!AO26))+(EF_Electric!G28*IF(Input_Commuter!AO26=0,1/Input_Commuter!AA26,Input_Commuter!AQ26/Input_Commuter!AO26))","v":2.5162161689826152E-3},3.9399999999999999E-3,{"$f":"(BM25*EF_CarbonContent!AO26)*2.8","v":0.77356964009648044},{"$f":"BM25*EF_CH4N2O!AL25/EF_HeatingValues!M26","v":7.6173333333333333E-6},{"$f":"BM25*EF_CH4N2O!AM25/EF_HeatingValues!M26","v":8.755555555555554E-6},0.15474744970777388,4.8501904891455256E-6,2.9159951976073861E-6,3.0066437606772489E-3,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2007,0.62047057353240187,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27","v":8.7066319475446878},{"$f":"(C26*EF_CH4N2O!T26)+((1-C26)*EF_CH4N2O!V26)","v":1.7415741122069886E-3},{"$f":"(C26*EF_CH4N2O!U26)+((1-C26)*EF_CH4N2O!W26)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27","v":9.9870056620763155},{"$f":"EF_CH4N2O!X26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y26","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H27","v":52.755740937247623},{"$f":"EF_CH4N2O!Z26","v":1.4E-2},{"$f":"EF_CH4N2O!AA26","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N27*EF_CarbonContent!AE27","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB26","v":1.882E-3},{"$f":"EF_CH4N2O!AC26","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O27*EF_CarbonContent!AG27","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE26","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P27*EF_CarbonContent!AI27","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG26","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI26","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM27","v":0},{"$f":"EF_CH4N2O!AJ26","v":0},{"$f":"EF_CH4N2O!AK26","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27*IF(Input_Commuter!DD27=0,1/Input_Commuter!AS27,Input_Commuter!DE27/Input_Commuter!DD27)","v":0.39396524649523473},{"$f":"((AE26*EF_CH4N2O!T26)+((1-AE26)*EF_CH4N2O!V26))*IF(Input_Commuter!DD27=0,1/Input_Commuter!AS27,Input_Commuter!DE27/Input_Commuter!DD27)","v":7.8804258470904456E-5},{"$f":"((AE26*EF_CH4N2O!U26)+((1-AE26)*EF_CH4N2O!W26))*IF(Input_Commuter!DD27=0,1/Input_Commuter!AS27,Input_Commuter!DE27/Input_Commuter!DD27)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J27*IF(Input_Commuter!DE27=0,1/Input_Commuter!AS27,Input_Commuter!DE27/Input_Commuter!DD27)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27)*IF(Input_Commuter!DF27=0,1/Input_Commuter!BA27,Input_Commuter!DG27/Input_Commuter!DF27)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X26*IF(Input_Commuter!DF27=0,1/Input_Commuter!BA27,Input_Commuter!DG27/Input_Commuter!DF27)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y26*IF(Input_Commuter!DF27=0,1/Input_Commuter!BA27,Input_Commuter!DG27/Input_Commuter!DF27)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K27*IF(Input_Commuter!DF27=0,1/Input_Commuter!BA27,Input_Commuter!DG27/Input_Commuter!DF27)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C29*IF(Input_Commuter!DH27=0,1/Input_Commuter!BH27,Input_Commuter!DI27/Input_Commuter!DH27)","v":0.1617933249562902},{"$f":"EF_Electric!D29*IF(Input_Commuter!DH27=0,1/Input_Commuter!BH27,Input_Commuter!DI27/Input_Commuter!DH27)","v":6.0367975316007573E-6},{"$f":"EF_Electric!E29*IF(Input_Commuter!DH27=0,1/Input_Commuter!BH27,Input_Commuter!DI27/Input_Commuter!DH27)","v":2.8893653654639757E-6},{"$f":"EF_Electric!G29*IF(Input_Commuter!DH27=0,1/Input_Commuter!BH27,Input_Commuter!DI27/Input_Commuter!DH27)","v":3.4833718739339182E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BO27,Input_Commuter!DK27/Input_Commuter!DJ27))+(EF_Electric!C29*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BP27,Input_Commuter!DL27/Input_Commuter!DJ27))","v":0.14364694135686873},{"$f":"(EF_CH4N2O!X26*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BO27,Input_Commuter!DK27/Input_Commuter!DJ27))+(EF_Electric!D29*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BP27,Input_Commuter!DL27/Input_Commuter!DJ27))","v":6.8290966765805714E-6},{"$f":"(EF_CH4N2O!Y26*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BO27,Input_Commuter!DK27/Input_Commuter!DJ27))+(EF_Electric!E29*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BP27,Input_Commuter!DL27/Input_Commuter!DJ27))","v":3.1598651562391681E-6},{"$f":"(EF_HeatingValues!K27*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BO27,Input_Commuter!DK27/Input_Commuter!DJ27))+(EF_Electric!G29*IF(Input_Commuter!DJ27=0,1/Input_Commuter!BP27,Input_Commuter!DL27/Input_Commuter!DJ27))","v":2.5104459519311082E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27*IF(Input_Commuter!AJ27=0,1/Input_Commuter!D27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":0.39396524649523468},{"$f":"((AV26*EF_CH4N2O!T26)+((1-AV26)*EF_CH4N2O!V26))*IF(Input_Commuter!AI27=0,1/Input_Commuter!D27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":7.8804258470904442E-5},{"$f":"((AV26*EF_CH4N2O!U26)+((1-AV26)*EF_CH4N2O!W26))*IF(Input_Commuter!AI27=0,1/Input_Commuter!D27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":2.7124260798120014E-5},{"$f":"EF_HeatingValues!J27*IF(Input_Commuter!AI27=0,1/Input_Commuter!D27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":5.6184012066364999E-3},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!AK27=0,1/Input_Commuter!L27,Input_Commuter!AL27/Input_Commuter!AK27)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X26*IF(Input_Commuter!AK27=0,1/Input_Commuter!L27,Input_Commuter!AL27/Input_Commuter!AK27)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y26*IF(Input_Commuter!AK27=0,1/Input_Commuter!L27,Input_Commuter!AL27/Input_Commuter!AK27)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K27*IF(Input_Commuter!AK27=0,1/Input_Commuter!L27,Input_Commuter!AL27/Input_Commuter!AK27)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C29*IF(Input_Commuter!AM27=0,1/Input_Commuter!S27,Input_Commuter!AN27/Input_Commuter!AM27)","v":0.1617933249562902},{"$f":"EF_Electric!D29*IF(Input_Commuter!AM27=0,1/Input_Commuter!S27,Input_Commuter!AN27/Input_Commuter!AM27)","v":6.0367975316007573E-6},{"$f":"EF_Electric!E29*IF(Input_Commuter!AM27=0,1/Input_Commuter!S27,Input_Commuter!AN27/Input_Commuter!AM27)","v":2.8893653654639757E-6},{"$f":"EF_Electric!G29*IF(Input_Commuter!AM27=0,1/Input_Commuter!S27,Input_Commuter!AN27/Input_Commuter!AM27)","v":3.4833718739339182E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!AO27=0,1/Input_Commuter!Z27,Input_Commuter!AP27/Input_Commuter!AO27))+(EF_Electric!C29*IF(Input_Commuter!AO27=0,1/Input_Commuter!AA27,Input_Commuter!AQ27/Input_Commuter!AO27))","v":0.14364694135686873},{"$f":"(EF_CH4N2O!X26*IF(Input_Commuter!AO27=0,1/Input_Commuter!Z27,Input_Commuter!AP27/Input_Commuter!AO27))+(EF_Electric!D29*IF(Input_Commuter!AO27=0,1/Input_Commuter!AA27,Input_Commuter!AQ27/Input_Commuter!AO27))","v":6.8290966765805714E-6},{"$f":"(EF_CH4N2O!Y26*IF(Input_Commuter!AO27=0,1/Input_Commuter!Z27,Input_Commuter!AP27/Input_Commuter!AO27))+(EF_Electric!E29*IF(Input_Commuter!AO27=0,1/Input_Commuter!AA27,Input_Commuter!AQ27/Input_Commuter!AO27))","v":3.1598651562391681E-6},{"$f":"(EF_HeatingValues!K27*IF(Input_Commuter!AO27=0,1/Input_Commuter!Z27,Input_Commuter!AP27/Input_Commuter!AO27))+(EF_Electric!G29*IF(Input_Commuter!AO27=0,1/Input_Commuter!AA27,Input_Commuter!AQ27/Input_Commuter!AO27))","v":2.5104459519311082E-3},3.9399999999999999E-3,{"$f":"(BM26*EF_CarbonContent!AO27)*2.8","v":0.77356964009648044},{"$f":"BM26*EF_CH4N2O!AL26/EF_HeatingValues!M27","v":7.6173333333333333E-6},{"$f":"BM26*EF_CH4N2O!AM26/EF_HeatingValues!M27","v":8.755555555555554E-6},0.15272013315657945,6.4329471040906643E-6,3.0246152608515719E-6,2.996908912932513E-3,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3]
[null,2008,0.62047057353240187,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28","v":8.7066319475446878},{"$f":"(C27*EF_CH4N2O!T27)+((1-C27)*EF_CH4N2O!V27)","v":1.7415741122069886E-3},{"$f":"(C27*EF_CH4N2O!U27)+((1-C27)*EF_CH4N2O!W27)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28","v":9.9870056620763155},{"$f":"EF_CH4N2O!X27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y27","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H28","v":52.755740937247623},{"$f":"EF_CH4N2O!Z27","v":1.4E-2},{"$f":"EF_CH4N2O!AA27","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N28*EF_CarbonContent!AE28","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB27","v":1.882E-3},{"$f":"EF_CH4N2O!AC27","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O28*EF_CarbonContent!AG28","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE27","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P28*EF_CarbonContent!AI28","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG27","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI27","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM28","v":0},{"$f":"EF_CH4N2O!AJ27","v":0},{"$f":"EF_CH4N2O!AK27","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28*IF(Input_Commuter!DD28=0,1/Input_Commuter!AS28,Input_Commuter!DE28/Input_Commuter!DD28)","v":0.39396524649523473},{"$f":"((AE27*EF_CH4N2O!T27)+((1-AE27)*EF_CH4N2O!V27))*IF(Input_Commuter!DD28=0,1/Input_Commuter!AS28,Input_Commuter!DE28/Input_Commuter!DD28)","v":7.8804258470904456E-5},{"$f":"((AE27*EF_CH4N2O!U27)+((1-AE27)*EF_CH4N2O!W27))*IF(Input_Commuter!DD28=0,1/Input_Commuter!AS28,Input_Commuter!DE28/Input_Commuter!DD28)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J28*IF(Input_Commuter!DE28=0,1/Input_Commuter!AS28,Input_Commuter!DE28/Input_Commuter!DD28)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28)*IF(Input_Commuter!DF28=0,1/Input_Commuter!BA28,Input_Commuter!DG28/Input_Commuter!DF28)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X27*IF(Input_Commuter!DF28=0,1/Input_Commuter!BA28,Input_Commuter!DG28/Input_Commuter!DF28)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y27*IF(Input_Commuter!DF28=0,1/Input_Commuter!BA28,Input_Commuter!DG28/Input_Commuter!DF28)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K28*IF(Input_Commuter!DF28=0,1/Input_Commuter!BA28,Input_Commuter!DG28/Input_Commuter!DF28)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C30*IF(Input_Commuter!DH28=0,1/Input_Commuter!BH28,Input_Commuter!DI28/Input_Commuter!DH28)","v":0.16465755794736314},{"$f":"EF_Electric!D30*IF(Input_Commuter!DH28=0,1/Input_Commuter!BH28,Input_Commuter!DI28/Input_Commuter!DH28)","v":6.0217812645569126E-6},{"$f":"EF_Electric!E30*IF(Input_Commuter!DH28=0,1/Input_Commuter!BH28,Input_Commuter!DI28/Input_Commuter!DH28)","v":3.0191333727578509E-6},{"$f":"EF_Electric!G30*IF(Input_Commuter!DH28=0,1/Input_Commuter!BH28,Input_Commuter!DI28/Input_Commuter!DH28)","v":3.5020123455126975E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BO28,Input_Commuter!DK28/Input_Commuter!DJ28))+(EF_Electric!C30*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BP28,Input_Commuter!DL28/Input_Commuter!DJ28))","v":0.14485335560974835},{"$f":"(EF_CH4N2O!X27*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BO28,Input_Commuter!DK28/Input_Commuter!DJ28))+(EF_Electric!D30*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BP28,Input_Commuter!DL28/Input_Commuter!DJ28))","v":6.8227718284822489E-6},{"$f":"(EF_CH4N2O!Y27*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BO28,Input_Commuter!DK28/Input_Commuter!DJ28))+(EF_Electric!E30*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BP28,Input_Commuter!DL28/Input_Commuter!DJ28))","v":3.2145234099688947E-6},{"$f":"(EF_HeatingValues!K28*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BO28,Input_Commuter!DK28/Input_Commuter!DJ28))+(EF_Electric!G30*IF(Input_Commuter!DJ28=0,1/Input_Commuter!BP28,Input_Commuter!DL28/Input_Commuter!DJ28))","v":2.5182973141153744E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28*IF(Input_Commuter!AJ28=0,1/Input_Commuter!D28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":0.39396524649523468},{"$f":"((AV27*EF_CH4N2O!T27)+((1-AV27)*EF_CH4N2O!V27))*IF(Input_Commuter!AI28=0,1/Input_Commuter!D28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":7.8804258470904442E-5},{"$f":"((AV27*EF_CH4N2O!U27)+((1-AV27)*EF_CH4N2O!W27))*IF(Input_Commuter!AI28=0,1/Input_Commuter!D28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":2.7124260798120014E-5},{"$f":"EF_HeatingValues!J28*IF(Input_Commuter!AI28=0,1/Input_Commuter!D28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":5.6184012066364999E-3},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!AK28=0,1/Input_Commuter!L28,Input_Commuter!AL28/Input_Commuter!AK28)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X27*IF(Input_Commuter!AK28=0,1/Input_Commuter!L28,Input_Commuter!AL28/Input_Commuter!AK28)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y27*IF(Input_Commuter!AK28=0,1/Input_Commuter!L28,Input_Commuter!AL28/Input_Commuter!AK28)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K28*IF(Input_Commuter!AK28=0,1/Input_Commuter!L28,Input_Commuter!AL28/Input_Commuter!AK28)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C30*IF(Input_Commuter!AM28=0,1/Input_Commuter!S28,Input_Commuter!AN28/Input_Commuter!AM28)","v":0.16465755794736314},{"$f":"EF_Electric!D30*IF(Input_Commuter!AM28=0,1/Input_Commuter!S28,Input_Commuter!AN28/Input_Commuter!AM28)","v":6.0217812645569126E-6},{"$f":"EF_Electric!E30*IF(Input_Commuter!AM28=0,1/Input_Commuter!S28,Input_Commuter!AN28/Input_Commuter!AM28)","v":3.0191333727578509E-6},{"$f":"EF_Electric!G30*IF(Input_Commuter!AM28=0,1/Input_Commuter!S28,Input_Commuter!AN28/Input_Commuter!AM28)","v":3.5020123455126975E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!AO28=0,1/Input_Commuter!Z28,Input_Commuter!AP28/Input_Commuter!AO28))+(EF_Electric!C30*IF(Input_Commuter!AO28=0,1/Input_Commuter!AA28,Input_Commuter!AQ28/Input_Commuter!AO28))","v":0.14485335560974835},{"$f":"(EF_CH4N2O!X27*IF(Input_Commuter!AO28=0,1/Input_Commuter!Z28,Input_Commuter!AP28/Input_Commuter!AO28))+(EF_Electric!D30*IF(Input_Commuter!AO28=0,1/Input_Commuter!AA28,Input_Commuter!AQ28/Input_Commuter!AO28))","v":6.8227718284822489E-6},{"$f":"(EF_CH4N2O!Y27*IF(Input_Commuter!AO28=0,1/Input_Commuter!Z28,Input_Commuter!AP28/Input_Commuter!AO28))+(EF_Electric!E30*IF(Input_Commuter!AO28=0,1/Input_Commuter!AA28,Input_Commuter!AQ28/Input_Commuter!AO28))","v":3.2145234099688947E-6},{"$f":"(EF_HeatingValues!K28*IF(Input_Commuter!AO28=0,1/Input_Commuter!Z28,Input_Commuter!AP28/Input_Commuter!AO28))+(EF_Electric!G30*IF(Input_Commuter!AO28=0,1/Input_Commuter!AA28,Input_Commuter!AQ28/Input_Commuter!AO28))","v":2.5182973141153744E-3},3.9399999999999999E-3,{"$f":"(BM27*EF_CarbonContent!AO28)*2.8","v":0.77356964009648044},{"$f":"BM27*EF_CH4N2O!AL27/EF_HeatingValues!M28","v":7.6173333333333333E-6},{"$f":"BM27*EF_CH4N2O!AM27/EF_HeatingValues!M28","v":8.755555555555554E-6},0.15475545677855573,6.4222765465195808E-6,3.1168283913633726E-6,3.0101548298140362E-3,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523468,7.8804258470904442E-5,2.7124260798120014E-5,5.6184012066364999E-3]
[null,2009,0.62047057353240187,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29","v":8.7066319475446878},{"$f":"(C28*EF_CH4N2O!T28)+((1-C28)*EF_CH4N2O!V28)","v":1.7415741122069886E-3},{"$f":"(C28*EF_CH4N2O!U28)+((1-C28)*EF_CH4N2O!W28)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29","v":9.9870056620763155},{"$f":"EF_CH4N2O!X28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y28","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H29","v":52.755740937247623},{"$f":"EF_CH4N2O!Z28","v":1.4E-2},{"$f":"EF_CH4N2O!AA28","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N29*EF_CarbonContent!AE29","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB28","v":1.882E-3},{"$f":"EF_CH4N2O!AC28","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O29*EF_CarbonContent!AG29","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE28","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P29*EF_CarbonContent!AI29","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG28","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI28","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM29","v":0},{"$f":"EF_CH4N2O!AJ28","v":0},{"$f":"EF_CH4N2O!AK28","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29*IF(Input_Commuter!DD29=0,1/Input_Commuter!AS29,Input_Commuter!DE29/Input_Commuter!DD29)","v":0.39396524649523473},{"$f":"((AE28*EF_CH4N2O!T28)+((1-AE28)*EF_CH4N2O!V28))*IF(Input_Commuter!DD29=0,1/Input_Commuter!AS29,Input_Commuter!DE29/Input_Commuter!DD29)","v":7.8804258470904456E-5},{"$f":"((AE28*EF_CH4N2O!U28)+((1-AE28)*EF_CH4N2O!W28))*IF(Input_Commuter!DD29=0,1/Input_Commuter!AS29,Input_Commuter!DE29/Input_Commuter!DD29)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J29*IF(Input_Commuter!DE29=0,1/Input_Commuter!AS29,Input_Commuter!DE29/Input_Commuter!DD29)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29)*IF(Input_Commuter!DF29=0,1/Input_Commuter!BA29,Input_Commuter!DG29/Input_Commuter!DF29)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X28*IF(Input_Commuter!DF29=0,1/Input_Commuter!BA29,Input_Commuter!DG29/Input_Commuter!DF29)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y28*IF(Input_Commuter!DF29=0,1/Input_Commuter!BA29,Input_Commuter!DG29/Input_Commuter!DF29)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K29*IF(Input_Commuter!DF29=0,1/Input_Commuter!BA29,Input_Commuter!DG29/Input_Commuter!DF29)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C31*IF(Input_Commuter!DH29=0,1/Input_Commuter!BH29,Input_Commuter!DI29/Input_Commuter!DH29)","v":0.16699987062546748},{"$f":"EF_Electric!D31*IF(Input_Commuter!DH29=0,1/Input_Commuter!BH29,Input_Commuter!DI29/Input_Commuter!DH29)","v":6.1059647038581969E-6},{"$f":"EF_Electric!E31*IF(Input_Commuter!DH29=0,1/Input_Commuter!BH29,Input_Commuter!DI29/Input_Commuter!DH29)","v":4.8462765717782262E-6},{"$f":"EF_Electric!G31*IF(Input_Commuter!DH29=0,1/Input_Commuter!BH29,Input_Commuter!DI29/Input_Commuter!DH29)","v":3.5474885148244861E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BO29,Input_Commuter!DK29/Input_Commuter!DJ29))+(EF_Electric!C31*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BP29,Input_Commuter!DL29/Input_Commuter!DJ29))","v":0.1458399371512546},{"$f":"(EF_CH4N2O!X28*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BO29,Input_Commuter!DK29/Input_Commuter!DJ29))+(EF_Electric!D31*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BP29,Input_Commuter!DL29/Input_Commuter!DJ29))","v":6.8582298730428803E-6},{"$f":"(EF_CH4N2O!Y28*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BO29,Input_Commuter!DK29/Input_Commuter!DJ29))+(EF_Electric!E31*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BP29,Input_Commuter!DL29/Input_Commuter!DJ29))","v":3.9841156897242286E-6},{"$f":"(EF_HeatingValues!K29*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BO29,Input_Commuter!DK29/Input_Commuter!DJ29))+(EF_Electric!G31*IF(Input_Commuter!DJ29=0,1/Input_Commuter!BP29,Input_Commuter!DL29/Input_Commuter!DJ29))","v":2.537451865785962E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29*IF(Input_Commuter!AJ29=0,1/Input_Commuter!D29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":0.39396524649523473},{"$f":"((AV28*EF_CH4N2O!T28)+((1-AV28)*EF_CH4N2O!V28))*IF(Input_Commuter!AI29=0,1/Input_Commuter!D29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":7.8804258470904456E-5},{"$f":"((AV28*EF_CH4N2O!U28)+((1-AV28)*EF_CH4N2O!W28))*IF(Input_Commuter!AI29=0,1/Input_Commuter!D29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J29*IF(Input_Commuter!AI29=0,1/Input_Commuter!D29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!AK29=0,1/Input_Commuter!L29,Input_Commuter!AL29/Input_Commuter!AK29)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X28*IF(Input_Commuter!AK29=0,1/Input_Commuter!L29,Input_Commuter!AL29/Input_Commuter!AK29)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y28*IF(Input_Commuter!AK29=0,1/Input_Commuter!L29,Input_Commuter!AL29/Input_Commuter!AK29)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K29*IF(Input_Commuter!AK29=0,1/Input_Commuter!L29,Input_Commuter!AL29/Input_Commuter!AK29)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C31*IF(Input_Commuter!AM29=0,1/Input_Commuter!S29,Input_Commuter!AN29/Input_Commuter!AM29)","v":0.16699987062546748},{"$f":"EF_Electric!D31*IF(Input_Commuter!AM29=0,1/Input_Commuter!S29,Input_Commuter!AN29/Input_Commuter!AM29)","v":6.1059647038581969E-6},{"$f":"EF_Electric!E31*IF(Input_Commuter!AM29=0,1/Input_Commuter!S29,Input_Commuter!AN29/Input_Commuter!AM29)","v":4.8462765717782262E-6},{"$f":"EF_Electric!G31*IF(Input_Commuter!AM29=0,1/Input_Commuter!S29,Input_Commuter!AN29/Input_Commuter!AM29)","v":3.5474885148244861E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!AO29=0,1/Input_Commuter!Z29,Input_Commuter!AP29/Input_Commuter!AO29))+(EF_Electric!C31*IF(Input_Commuter!AO29=0,1/Input_Commuter!AA29,Input_Commuter!AQ29/Input_Commuter!AO29))","v":0.1458399371512546},{"$f":"(EF_CH4N2O!X28*IF(Input_Commuter!AO29=0,1/Input_Commuter!Z29,Input_Commuter!AP29/Input_Commuter!AO29))+(EF_Electric!D31*IF(Input_Commuter!AO29=0,1/Input_Commuter!AA29,Input_Commuter!AQ29/Input_Commuter!AO29))","v":6.8582298730428803E-6},{"$f":"(EF_CH4N2O!Y28*IF(Input_Commuter!AO29=0,1/Input_Commuter!Z29,Input_Commuter!AP29/Input_Commuter!AO29))+(EF_Electric!E31*IF(Input_Commuter!AO29=0,1/Input_Commuter!AA29,Input_Commuter!AQ29/Input_Commuter!AO29))","v":3.9841156897242286E-6},{"$f":"(EF_HeatingValues!K29*IF(Input_Commuter!AO29=0,1/Input_Commuter!Z29,Input_Commuter!AP29/Input_Commuter!AO29))+(EF_Electric!G31*IF(Input_Commuter!AO29=0,1/Input_Commuter!AA29,Input_Commuter!AQ29/Input_Commuter!AO29))","v":2.537451865785962E-3},3.9399999999999999E-3,{"$f":"(BM28*EF_CarbonContent!AO29)*2.8","v":0.77356964009648044},{"$f":"BM28*EF_CH4N2O!AL28/EF_HeatingValues!M29","v":7.6173333333333333E-6},{"$f":"BM28*EF_CH4N2O!AM28/EF_HeatingValues!M29","v":8.755555555555554E-6},0.15641990388836102,6.4820972884505382E-6,4.4151961307512274E-6,3.0424701903052241E-3,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2010,0.62047057353240187,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30","v":8.7066319475446878},{"$f":"(C29*EF_CH4N2O!T29)+((1-C29)*EF_CH4N2O!V29)","v":1.7415741122069886E-3},{"$f":"(C29*EF_CH4N2O!U29)+((1-C29)*EF_CH4N2O!W29)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30","v":9.9870056620763155},{"$f":"EF_CH4N2O!X29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y29","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H30","v":52.755740937247623},{"$f":"EF_CH4N2O!Z29","v":1.4E-2},{"$f":"EF_CH4N2O!AA29","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N30*EF_CarbonContent!AE30","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB29","v":1.882E-3},{"$f":"EF_CH4N2O!AC29","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O30*EF_CarbonContent!AG30","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE29","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P30*EF_CarbonContent!AI30","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG29","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI29","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM30","v":0},{"$f":"EF_CH4N2O!AJ29","v":0},{"$f":"EF_CH4N2O!AK29","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30*IF(Input_Commuter!DD30=0,1/Input_Commuter!AS30,Input_Commuter!DE30/Input_Commuter!DD30)","v":0.39396524649523473},{"$f":"((AE29*EF_CH4N2O!T29)+((1-AE29)*EF_CH4N2O!V29))*IF(Input_Commuter!DD30=0,1/Input_Commuter!AS30,Input_Commuter!DE30/Input_Commuter!DD30)","v":7.8804258470904456E-5},{"$f":"((AE29*EF_CH4N2O!U29)+((1-AE29)*EF_CH4N2O!W29))*IF(Input_Commuter!DD30=0,1/Input_Commuter!AS30,Input_Commuter!DE30/Input_Commuter!DD30)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J30*IF(Input_Commuter!DE30=0,1/Input_Commuter!AS30,Input_Commuter!DE30/Input_Commuter!DD30)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30)*IF(Input_Commuter!DF30=0,1/Input_Commuter!BA30,Input_Commuter!DG30/Input_Commuter!DF30)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X29*IF(Input_Commuter!DF30=0,1/Input_Commuter!BA30,Input_Commuter!DG30/Input_Commuter!DF30)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y29*IF(Input_Commuter!DF30=0,1/Input_Commuter!BA30,Input_Commuter!DG30/Input_Commuter!DF30)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K30*IF(Input_Commuter!DF30=0,1/Input_Commuter!BA30,Input_Commuter!DG30/Input_Commuter!DF30)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C32*IF(Input_Commuter!DH30=0,1/Input_Commuter!BH30,Input_Commuter!DI30/Input_Commuter!DH30)","v":0.16096294556004853},{"$f":"EF_Electric!D32*IF(Input_Commuter!DH30=0,1/Input_Commuter!BH30,Input_Commuter!DI30/Input_Commuter!DH30)","v":6.6889777626218038E-6},{"$f":"EF_Electric!E32*IF(Input_Commuter!DH30=0,1/Input_Commuter!BH30,Input_Commuter!DI30/Input_Commuter!DH30)","v":6.397945318117251E-6},{"$f":"EF_Electric!G32*IF(Input_Commuter!DH30=0,1/Input_Commuter!BH30,Input_Commuter!DI30/Input_Commuter!DH30)","v":3.5490587156777396E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BO30,Input_Commuter!DK30/Input_Commuter!DJ30))+(EF_Electric!C32*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BP30,Input_Commuter!DL30/Input_Commuter!DJ30))","v":0.14329718575317105},{"$f":"(EF_CH4N2O!X29*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BO30,Input_Commuter!DK30/Input_Commuter!DJ30))+(EF_Electric!D32*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BP30,Input_Commuter!DL30/Input_Commuter!DJ30))","v":7.1037948343779175E-6},{"$f":"(EF_CH4N2O!Y29*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BO30,Input_Commuter!DK30/Input_Commuter!DJ30))+(EF_Electric!E32*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BP30,Input_Commuter!DL30/Input_Commuter!DJ30))","v":4.6376781956955151E-6},{"$f":"(EF_HeatingValues!K30*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BO30,Input_Commuter!DK30/Input_Commuter!DJ30))+(EF_Electric!G32*IF(Input_Commuter!DJ30=0,1/Input_Commuter!BP30,Input_Commuter!DL30/Input_Commuter!DJ30))","v":2.5381132340109467E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30*IF(Input_Commuter!AJ30=0,1/Input_Commuter!D30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":0.39396524649523473},{"$f":"((AV29*EF_CH4N2O!T29)+((1-AV29)*EF_CH4N2O!V29))*IF(Input_Commuter!AI30=0,1/Input_Commuter!D30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":7.8804258470904456E-5},{"$f":"((AV29*EF_CH4N2O!U29)+((1-AV29)*EF_CH4N2O!W29))*IF(Input_Commuter!AI30=0,1/Input_Commuter!D30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J30*IF(Input_Commuter!AI30=0,1/Input_Commuter!D30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!AK30=0,1/Input_Commuter!L30,Input_Commuter!AL30/Input_Commuter!AK30)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X29*IF(Input_Commuter!AK30=0,1/Input_Commuter!L30,Input_Commuter!AL30/Input_Commuter!AK30)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y29*IF(Input_Commuter!AK30=0,1/Input_Commuter!L30,Input_Commuter!AL30/Input_Commuter!AK30)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K30*IF(Input_Commuter!AK30=0,1/Input_Commuter!L30,Input_Commuter!AL30/Input_Commuter!AK30)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C32*IF(Input_Commuter!AM30=0,1/Input_Commuter!S30,Input_Commuter!AN30/Input_Commuter!AM30)","v":0.16096294556004853},{"$f":"EF_Electric!D32*IF(Input_Commuter!AM30=0,1/Input_Commuter!S30,Input_Commuter!AN30/Input_Commuter!AM30)","v":6.6889777626218038E-6},{"$f":"EF_Electric!E32*IF(Input_Commuter!AM30=0,1/Input_Commuter!S30,Input_Commuter!AN30/Input_Commuter!AM30)","v":6.397945318117251E-6},{"$f":"EF_Electric!G32*IF(Input_Commuter!AM30=0,1/Input_Commuter!S30,Input_Commuter!AN30/Input_Commuter!AM30)","v":3.5490587156777396E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!AO30=0,1/Input_Commuter!Z30,Input_Commuter!AP30/Input_Commuter!AO30))+(EF_Electric!C32*IF(Input_Commuter!AO30=0,1/Input_Commuter!AA30,Input_Commuter!AQ30/Input_Commuter!AO30))","v":0.14329718575317105},{"$f":"(EF_CH4N2O!X29*IF(Input_Commuter!AO30=0,1/Input_Commuter!Z30,Input_Commuter!AP30/Input_Commuter!AO30))+(EF_Electric!D32*IF(Input_Commuter!AO30=0,1/Input_Commuter!AA30,Input_Commuter!AQ30/Input_Commuter!AO30))","v":7.1037948343779175E-6},{"$f":"(EF_CH4N2O!Y29*IF(Input_Commuter!AO30=0,1/Input_Commuter!Z30,Input_Commuter!AP30/Input_Commuter!AO30))+(EF_Electric!E32*IF(Input_Commuter!AO30=0,1/Input_Commuter!AA30,Input_Commuter!AQ30/Input_Commuter!AO30))","v":4.6376781956955151E-6},{"$f":"(EF_HeatingValues!K30*IF(Input_Commuter!AO30=0,1/Input_Commuter!Z30,Input_Commuter!AP30/Input_Commuter!AO30))+(EF_Electric!G32*IF(Input_Commuter!AO30=0,1/Input_Commuter!AA30,Input_Commuter!AQ30/Input_Commuter!AO30))","v":2.5381132340109467E-3},3.9399999999999999E-3,{"$f":"(BM29*EF_CarbonContent!AO30)*2.8","v":0.77356964009648044},{"$f":"BM29*EF_CH4N2O!AL29/EF_HeatingValues!M30","v":7.6173333333333333E-6},{"$f":"BM29*EF_CH4N2O!AM29/EF_HeatingValues!M30","v":8.755555555555554E-6},0.1521300656566098,6.896386298499861E-6,5.5178117569063835E-6,3.043585974844343E-3,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2011,0.62047057353240187,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31","v":8.7066319475446878},{"$f":"(C30*EF_CH4N2O!T30)+((1-C30)*EF_CH4N2O!V30)","v":1.7415741122069886E-3},{"$f":"(C30*EF_CH4N2O!U30)+((1-C30)*EF_CH4N2O!W30)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31","v":9.9870056620763155},{"$f":"EF_CH4N2O!X30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y30","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H31","v":52.755740937247623},{"$f":"EF_CH4N2O!Z30","v":1.4E-2},{"$f":"EF_CH4N2O!AA30","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N31*EF_CarbonContent!AE31","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB30","v":1.882E-3},{"$f":"EF_CH4N2O!AC30","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O31*EF_CarbonContent!AG31","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE30","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P31*EF_CarbonContent!AI31","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG30","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI30","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM31","v":0},{"$f":"EF_CH4N2O!AJ30","v":0},{"$f":"EF_CH4N2O!AK30","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31*IF(Input_Commuter!DD31=0,1/Input_Commuter!AS31,Input_Commuter!DE31/Input_Commuter!DD31)","v":0.37691047391968346},{"$f":"((AE30*EF_CH4N2O!T30)+((1-AE30)*EF_CH4N2O!V30))*IF(Input_Commuter!DD31=0,1/Input_Commuter!AS31,Input_Commuter!DE31/Input_Commuter!DD31)","v":7.5392818710259241E-5},{"$f":"((AE30*EF_CH4N2O!U30)+((1-AE30)*EF_CH4N2O!W30))*IF(Input_Commuter!DD31=0,1/Input_Commuter!AS31,Input_Commuter!DE31/Input_Commuter!DD31)","v":2.5950050373958979E-5},{"$f":"EF_HeatingValues!J31*IF(Input_Commuter!DE31=0,1/Input_Commuter!AS31,Input_Commuter!DE31/Input_Commuter!DD31)","v":5.3751803751803749E-3},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31)*IF(Input_Commuter!DF31=0,1/Input_Commuter!BA31,Input_Commuter!DG31/Input_Commuter!DF31)","v":0.24555806043268411},{"$f":"EF_CH4N2O!X30*IF(Input_Commuter!DF31=0,1/Input_Commuter!BA31,Input_Commuter!DG31/Input_Commuter!DF31)","v":1.3941257767985028E-5},{"$f":"EF_CH4N2O!Y30*IF(Input_Commuter!DF31=0,1/Input_Commuter!BA31,Input_Commuter!DG31/Input_Commuter!DF31)","v":6.3190533445716976E-6},{"$f":"EF_HeatingValues!K31*IF(Input_Commuter!DF31=0,1/Input_Commuter!BA31,Input_Commuter!DG31/Input_Commuter!DF31)","v":3.3931103562291607E-3},{"$f":"EF_Electric!C33*IF(Input_Commuter!DH31=0,1/Input_Commuter!BH31,Input_Commuter!DI31/Input_Commuter!DH31)","v":0},{"$f":"EF_Electric!D33*IF(Input_Commuter!DH31=0,1/Input_Commuter!BH31,Input_Commuter!DI31/Input_Commuter!DH31)","v":0},{"$f":"EF_Electric!E33*IF(Input_Commuter!DH31=0,1/Input_Commuter!BH31,Input_Commuter!DI31/Input_Commuter!DH31)","v":0},{"$f":"EF_Electric!G33*IF(Input_Commuter!DH31=0,1/Input_Commuter!BH31,Input_Commuter!DI31/Input_Commuter!DH31)","v":0},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BO31,Input_Commuter!DK31/Input_Commuter!DJ31))+(EF_Electric!C33*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BP31,Input_Commuter!DL31/Input_Commuter!DJ31))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X30*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BO31,Input_Commuter!DK31/Input_Commuter!DJ31))+(EF_Electric!D33*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BP31,Input_Commuter!DL31/Input_Commuter!DJ31))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y30*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BO31,Input_Commuter!DK31/Input_Commuter!DJ31))+(EF_Electric!E33*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BP31,Input_Commuter!DL31/Input_Commuter!DJ31))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K31*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BO31,Input_Commuter!DK31/Input_Commuter!DJ31))+(EF_Electric!G33*IF(Input_Commuter!DJ31=0,1/Input_Commuter!BP31,Input_Commuter!DL31/Input_Commuter!DJ31))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31*IF(Input_Commuter!AJ31=0,1/Input_Commuter!D31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":0.37691047391968346},{"$f":"((AV30*EF_CH4N2O!T30)+((1-AV30)*EF_CH4N2O!V30))*IF(Input_Commuter!AI31=0,1/Input_Commuter!D31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":7.5392818710259241E-5},{"$f":"((AV30*EF_CH4N2O!U30)+((1-AV30)*EF_CH4N2O!W30))*IF(Input_Commuter!AI31=0,1/Input_Commuter!D31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":2.5950050373958979E-5},{"$f":"EF_HeatingValues!J31*IF(Input_Commuter!AI31=0,1/Input_Commuter!D31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":5.3751803751803749E-3},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!AK31=0,1/Input_Commuter!L31,Input_Commuter!AL31/Input_Commuter!AK31)","v":0.24555806043268411},{"$f":"EF_CH4N2O!X30*IF(Input_Commuter!AK31=0,1/Input_Commuter!L31,Input_Commuter!AL31/Input_Commuter!AK31)","v":1.3941257767985028E-5},{"$f":"EF_CH4N2O!Y30*IF(Input_Commuter!AK31=0,1/Input_Commuter!L31,Input_Commuter!AL31/Input_Commuter!AK31)","v":6.3190533445716976E-6},{"$f":"EF_HeatingValues!K31*IF(Input_Commuter!AK31=0,1/Input_Commuter!L31,Input_Commuter!AL31/Input_Commuter!AK31)","v":3.3931103562291607E-3},{"$f":"EF_Electric!C33*IF(Input_Commuter!AM31=0,1/Input_Commuter!S31,Input_Commuter!AN31/Input_Commuter!AM31)","v":0},{"$f":"EF_Electric!D33*IF(Input_Commuter!AM31=0,1/Input_Commuter!S31,Input_Commuter!AN31/Input_Commuter!AM31)","v":0},{"$f":"EF_Electric!E33*IF(Input_Commuter!AM31=0,1/Input_Commuter!S31,Input_Commuter!AN31/Input_Commuter!AM31)","v":0},{"$f":"EF_Electric!G33*IF(Input_Commuter!AM31=0,1/Input_Commuter!S31,Input_Commuter!AN31/Input_Commuter!AM31)","v":0},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!AO31=0,1/Input_Commuter!Z31,Input_Commuter!AP31/Input_Commuter!AO31))+(EF_Electric!C33*IF(Input_Commuter!AO31=0,1/Input_Commuter!AA31,Input_Commuter!AQ31/Input_Commuter!AO31))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X30*IF(Input_Commuter!AO31=0,1/Input_Commuter!Z31,Input_Commuter!AP31/Input_Commuter!AO31))+(EF_Electric!D33*IF(Input_Commuter!AO31=0,1/Input_Commuter!AA31,Input_Commuter!AQ31/Input_Commuter!AO31))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y30*IF(Input_Commuter!AO31=0,1/Input_Commuter!Z31,Input_Commuter!AP31/Input_Commuter!AO31))+(EF_Electric!E33*IF(Input_Commuter!AO31=0,1/Input_Commuter!AA31,Input_Commuter!AQ31/Input_Commuter!AO31))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K31*IF(Input_Commuter!AO31=0,1/Input_Commuter!Z31,Input_Commuter!AP31/Input_Commuter!AO31))+(EF_Electric!G33*IF(Input_Commuter!AO31=0,1/Input_Commuter!AA31,Input_Commuter!AQ31/Input_Commuter!AO31))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM30*EF_CarbonContent!AO31)*2.8","v":0.77356964009648044},{"$f":"BM30*EF_CH4N2O!AL30/EF_HeatingValues!M31","v":7.6173333333333333E-6},{"$f":"BM30*EF_CH4N2O!AM30/EF_HeatingValues!M31","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.37691047391968346,7.5392818710259241E-5,2.5950050373958979E-5,5.3751803751803749E-3,0.24555806043268411,1.3941257767985028E-5,6.3190533445716976E-6,3.3931103562291607E-3,0,0,0,0,0.37691047391968346,7.5392818710259241E-5,2.5950050373958979E-5,5.3751803751803749E-3]
[null,2012,0.62047057353240187,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32","v":8.7066319475446878},{"$f":"(C31*EF_CH4N2O!T31)+((1-C31)*EF_CH4N2O!V31)","v":1.7415741122069886E-3},{"$f":"(C31*EF_CH4N2O!U31)+((1-C31)*EF_CH4N2O!W31)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32","v":9.9870056620763155},{"$f":"EF_CH4N2O!X31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y31","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H32","v":52.755740937247623},{"$f":"EF_CH4N2O!Z31","v":1.4E-2},{"$f":"EF_CH4N2O!AA31","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N32*EF_CarbonContent!AE32","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB31","v":1.882E-3},{"$f":"EF_CH4N2O!AC31","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O32*EF_CarbonContent!AG32","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE31","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P32*EF_CarbonContent!AI32","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG31","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI31","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM32","v":0},{"$f":"EF_CH4N2O!AJ31","v":0},{"$f":"EF_CH4N2O!AK31","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32*IF(Input_Commuter!DD32=0,1/Input_Commuter!AS32,Input_Commuter!DE32/Input_Commuter!DD32)","v":0.39396524649523473},{"$f":"((AE31*EF_CH4N2O!T31)+((1-AE31)*EF_CH4N2O!V31))*IF(Input_Commuter!DD32=0,1/Input_Commuter!AS32,Input_Commuter!DE32/Input_Commuter!DD32)","v":7.8804258470904456E-5},{"$f":"((AE31*EF_CH4N2O!U31)+((1-AE31)*EF_CH4N2O!W31))*IF(Input_Commuter!DD32=0,1/Input_Commuter!AS32,Input_Commuter!DE32/Input_Commuter!DD32)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J32*IF(Input_Commuter!DE32=0,1/Input_Commuter!AS32,Input_Commuter!DE32/Input_Commuter!DD32)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32)*IF(Input_Commuter!DF32=0,1/Input_Commuter!BA32,Input_Commuter!DG32/Input_Commuter!DF32)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X31*IF(Input_Commuter!DF32=0,1/Input_Commuter!BA32,Input_Commuter!DG32/Input_Commuter!DF32)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y31*IF(Input_Commuter!DF32=0,1/Input_Commuter!BA32,Input_Commuter!DG32/Input_Commuter!DF32)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K32*IF(Input_Commuter!DF32=0,1/Input_Commuter!BA32,Input_Commuter!DG32/Input_Commuter!DF32)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C34*IF(Input_Commuter!DH32=0,1/Input_Commuter!BH32,Input_Commuter!DI32/Input_Commuter!DH32)","v":0},{"$f":"EF_Electric!D34*IF(Input_Commuter!DH32=0,1/Input_Commuter!BH32,Input_Commuter!DI32/Input_Commuter!DH32)","v":0},{"$f":"EF_Electric!E34*IF(Input_Commuter!DH32=0,1/Input_Commuter!BH32,Input_Commuter!DI32/Input_Commuter!DH32)","v":0},{"$f":"EF_Electric!G34*IF(Input_Commuter!DH32=0,1/Input_Commuter!BH32,Input_Commuter!DI32/Input_Commuter!DH32)","v":0},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BO32,Input_Commuter!DK32/Input_Commuter!DJ32))+(EF_Electric!C34*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BP32,Input_Commuter!DL32/Input_Commuter!DJ32))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X31*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BO32,Input_Commuter!DK32/Input_Commuter!DJ32))+(EF_Electric!D34*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BP32,Input_Commuter!DL32/Input_Commuter!DJ32))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y31*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BO32,Input_Commuter!DK32/Input_Commuter!DJ32))+(EF_Electric!E34*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BP32,Input_Commuter!DL32/Input_Commuter!DJ32))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K32*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BO32,Input_Commuter!DK32/Input_Commuter!DJ32))+(EF_Electric!G34*IF(Input_Commuter!DJ32=0,1/Input_Commuter!BP32,Input_Commuter!DL32/Input_Commuter!DJ32))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32*IF(Input_Commuter!AJ32=0,1/Input_Commuter!D32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":0.39396524649523473},{"$f":"((AV31*EF_CH4N2O!T31)+((1-AV31)*EF_CH4N2O!V31))*IF(Input_Commuter!AI32=0,1/Input_Commuter!D32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":7.8804258470904456E-5},{"$f":"((AV31*EF_CH4N2O!U31)+((1-AV31)*EF_CH4N2O!W31))*IF(Input_Commuter!AI32=0,1/Input_Commuter!D32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J32*IF(Input_Commuter!AI32=0,1/Input_Commuter!D32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!AK32=0,1/Input_Commuter!L32,Input_Commuter!AL32/Input_Commuter!AK32)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X31*IF(Input_Commuter!AK32=0,1/Input_Commuter!L32,Input_Commuter!AL32/Input_Commuter!AK32)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y31*IF(Input_Commuter!AK32=0,1/Input_Commuter!L32,Input_Commuter!AL32/Input_Commuter!AK32)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K32*IF(Input_Commuter!AK32=0,1/Input_Commuter!L32,Input_Commuter!AL32/Input_Commuter!AK32)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C34*IF(Input_Commuter!AM32=0,1/Input_Commuter!S32,Input_Commuter!AN32/Input_Commuter!AM32)","v":0},{"$f":"EF_Electric!D34*IF(Input_Commuter!AM32=0,1/Input_Commuter!S32,Input_Commuter!AN32/Input_Commuter!AM32)","v":0},{"$f":"EF_Electric!E34*IF(Input_Commuter!AM32=0,1/Input_Commuter!S32,Input_Commuter!AN32/Input_Commuter!AM32)","v":0},{"$f":"EF_Electric!G34*IF(Input_Commuter!AM32=0,1/Input_Commuter!S32,Input_Commuter!AN32/Input_Commuter!AM32)","v":0},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!AO32=0,1/Input_Commuter!Z32,Input_Commuter!AP32/Input_Commuter!AO32))+(EF_Electric!C34*IF(Input_Commuter!AO32=0,1/Input_Commuter!AA32,Input_Commuter!AQ32/Input_Commuter!AO32))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X31*IF(Input_Commuter!AO32=0,1/Input_Commuter!Z32,Input_Commuter!AP32/Input_Commuter!AO32))+(EF_Electric!D34*IF(Input_Commuter!AO32=0,1/Input_Commuter!AA32,Input_Commuter!AQ32/Input_Commuter!AO32))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y31*IF(Input_Commuter!AO32=0,1/Input_Commuter!Z32,Input_Commuter!AP32/Input_Commuter!AO32))+(EF_Electric!E34*IF(Input_Commuter!AO32=0,1/Input_Commuter!AA32,Input_Commuter!AQ32/Input_Commuter!AO32))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K32*IF(Input_Commuter!AO32=0,1/Input_Commuter!Z32,Input_Commuter!AP32/Input_Commuter!AO32))+(EF_Electric!G34*IF(Input_Commuter!AO32=0,1/Input_Commuter!AA32,Input_Commuter!AQ32/Input_Commuter!AO32))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM31*EF_CarbonContent!AO32)*2.8","v":0.77356964009648044},{"$f":"BM31*EF_CH4N2O!AL31/EF_HeatingValues!M32","v":7.6173333333333333E-6},{"$f":"BM31*EF_CH4N2O!AM31/EF_HeatingValues!M32","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2013,0.62047057353240187,{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33","v":8.7066319475446878},{"$f":"(C32*EF_CH4N2O!T32)+((1-C32)*EF_CH4N2O!V32)","v":1.7415741122069886E-3},{"$f":"(C32*EF_CH4N2O!U32)+((1-C32)*EF_CH4N2O!W32)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33","v":9.9870056620763155},{"$f":"EF_CH4N2O!X32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y32","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H33","v":52.755740937247623},{"$f":"EF_CH4N2O!Z32","v":1.4E-2},{"$f":"EF_CH4N2O!AA32","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N33*EF_CarbonContent!AE33","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB32","v":1.882E-3},{"$f":"EF_CH4N2O!AC32","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O33*EF_CarbonContent!AG33","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE32","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P33*EF_CarbonContent!AI33","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG32","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI32","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM33","v":0},{"$f":"EF_CH4N2O!AJ32","v":0},{"$f":"EF_CH4N2O!AK32","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33*IF(Input_Commuter!DD33=0,1/Input_Commuter!AS33,Input_Commuter!DE33/Input_Commuter!DD33)","v":0.39396524649523473},{"$f":"((AE32*EF_CH4N2O!T32)+((1-AE32)*EF_CH4N2O!V32))*IF(Input_Commuter!DD33=0,1/Input_Commuter!AS33,Input_Commuter!DE33/Input_Commuter!DD33)","v":7.8804258470904456E-5},{"$f":"((AE32*EF_CH4N2O!U32)+((1-AE32)*EF_CH4N2O!W32))*IF(Input_Commuter!DD33=0,1/Input_Commuter!AS33,Input_Commuter!DE33/Input_Commuter!DD33)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J33*IF(Input_Commuter!DE33=0,1/Input_Commuter!AS33,Input_Commuter!DE33/Input_Commuter!DD33)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33)*IF(Input_Commuter!DF33=0,1/Input_Commuter!BA33,Input_Commuter!DG33/Input_Commuter!DF33)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X32*IF(Input_Commuter!DF33=0,1/Input_Commuter!BA33,Input_Commuter!DG33/Input_Commuter!DF33)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y32*IF(Input_Commuter!DF33=0,1/Input_Commuter!BA33,Input_Commuter!DG33/Input_Commuter!DF33)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K33*IF(Input_Commuter!DF33=0,1/Input_Commuter!BA33,Input_Commuter!DG33/Input_Commuter!DF33)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C35*IF(Input_Commuter!DH33=0,1/Input_Commuter!BH33,Input_Commuter!DI33/Input_Commuter!DH33)","v":0},{"$f":"EF_Electric!D35*IF(Input_Commuter!DH33=0,1/Input_Commuter!BH33,Input_Commuter!DI33/Input_Commuter!DH33)","v":0},{"$f":"EF_Electric!E35*IF(Input_Commuter!DH33=0,1/Input_Commuter!BH33,Input_Commuter!DI33/Input_Commuter!DH33)","v":0},{"$f":"EF_Electric!G35*IF(Input_Commuter!DH33=0,1/Input_Commuter!BH33,Input_Commuter!DI33/Input_Commuter!DH33)","v":0},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BO33,Input_Commuter!DK33/Input_Commuter!DJ33))+(EF_Electric!C35*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BP33,Input_Commuter!DL33/Input_Commuter!DJ33))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X32*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BO33,Input_Commuter!DK33/Input_Commuter!DJ33))+(EF_Electric!D35*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BP33,Input_Commuter!DL33/Input_Commuter!DJ33))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y32*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BO33,Input_Commuter!DK33/Input_Commuter!DJ33))+(EF_Electric!E35*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BP33,Input_Commuter!DL33/Input_Commuter!DJ33))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K33*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BO33,Input_Commuter!DK33/Input_Commuter!DJ33))+(EF_Electric!G35*IF(Input_Commuter!DJ33=0,1/Input_Commuter!BP33,Input_Commuter!DL33/Input_Commuter!DJ33))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33*IF(Input_Commuter!AJ33=0,1/Input_Commuter!D33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":0.39396524649523473},{"$f":"((AV32*EF_CH4N2O!T32)+((1-AV32)*EF_CH4N2O!V32))*IF(Input_Commuter!AI33=0,1/Input_Commuter!D33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":7.8804258470904456E-5},{"$f":"((AV32*EF_CH4N2O!U32)+((1-AV32)*EF_CH4N2O!W32))*IF(Input_Commuter!AI33=0,1/Input_Commuter!D33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J33*IF(Input_Commuter!AI33=0,1/Input_Commuter!D33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!AK33=0,1/Input_Commuter!L33,Input_Commuter!AL33/Input_Commuter!AK33)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X32*IF(Input_Commuter!AK33=0,1/Input_Commuter!L33,Input_Commuter!AL33/Input_Commuter!AK33)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y32*IF(Input_Commuter!AK33=0,1/Input_Commuter!L33,Input_Commuter!AL33/Input_Commuter!AK33)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K33*IF(Input_Commuter!AK33=0,1/Input_Commuter!L33,Input_Commuter!AL33/Input_Commuter!AK33)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C35*IF(Input_Commuter!AM33=0,1/Input_Commuter!S33,Input_Commuter!AN33/Input_Commuter!AM33)","v":0},{"$f":"EF_Electric!D35*IF(Input_Commuter!AM33=0,1/Input_Commuter!S33,Input_Commuter!AN33/Input_Commuter!AM33)","v":0},{"$f":"EF_Electric!E35*IF(Input_Commuter!AM33=0,1/Input_Commuter!S33,Input_Commuter!AN33/Input_Commuter!AM33)","v":0},{"$f":"EF_Electric!G35*IF(Input_Commuter!AM33=0,1/Input_Commuter!S33,Input_Commuter!AN33/Input_Commuter!AM33)","v":0},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!AO33=0,1/Input_Commuter!Z33,Input_Commuter!AP33/Input_Commuter!AO33))+(EF_Electric!C35*IF(Input_Commuter!AO33=0,1/Input_Commuter!AA33,Input_Commuter!AQ33/Input_Commuter!AO33))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X32*IF(Input_Commuter!AO33=0,1/Input_Commuter!Z33,Input_Commuter!AP33/Input_Commuter!AO33))+(EF_Electric!D35*IF(Input_Commuter!AO33=0,1/Input_Commuter!AA33,Input_Commuter!AQ33/Input_Commuter!AO33))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y32*IF(Input_Commuter!AO33=0,1/Input_Commuter!Z33,Input_Commuter!AP33/Input_Commuter!AO33))+(EF_Electric!E35*IF(Input_Commuter!AO33=0,1/Input_Commuter!AA33,Input_Commuter!AQ33/Input_Commuter!AO33))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K33*IF(Input_Commuter!AO33=0,1/Input_Commuter!Z33,Input_Commuter!AP33/Input_Commuter!AO33))+(EF_Electric!G35*IF(Input_Commuter!AO33=0,1/Input_Commuter!AA33,Input_Commuter!AQ33/Input_Commuter!AO33))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM32*EF_CarbonContent!AO33)*2.8","v":0.77356964009648044},{"$f":"BM32*EF_CH4N2O!AL32/EF_HeatingValues!M33","v":7.6173333333333333E-6},{"$f":"BM32*EF_CH4N2O!AM32/EF_HeatingValues!M33","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2014,0.62047057353240187,{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34","v":8.7066319475446878},{"$f":"(C33*EF_CH4N2O!T33)+((1-C33)*EF_CH4N2O!V33)","v":1.7415741122069886E-3},{"$f":"(C33*EF_CH4N2O!U33)+((1-C33)*EF_CH4N2O!W33)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34","v":9.9870056620763155},{"$f":"EF_CH4N2O!X33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y33","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H34","v":52.755740937247623},{"$f":"EF_CH4N2O!Z33","v":1.4E-2},{"$f":"EF_CH4N2O!AA33","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N34*EF_CarbonContent!AE34","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB33","v":1.882E-3},{"$f":"EF_CH4N2O!AC33","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O34*EF_CarbonContent!AG34","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE33","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P34*EF_CarbonContent!AI34","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG33","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI33","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM34","v":0},{"$f":"EF_CH4N2O!AJ33","v":0},{"$f":"EF_CH4N2O!AK33","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34*IF(Input_Commuter!DD34=0,1/Input_Commuter!AS34,Input_Commuter!DE34/Input_Commuter!DD34)","v":0.39396524649523473},{"$f":"((AE33*EF_CH4N2O!T33)+((1-AE33)*EF_CH4N2O!V33))*IF(Input_Commuter!DD34=0,1/Input_Commuter!AS34,Input_Commuter!DE34/Input_Commuter!DD34)","v":7.8804258470904456E-5},{"$f":"((AE33*EF_CH4N2O!U33)+((1-AE33)*EF_CH4N2O!W33))*IF(Input_Commuter!DD34=0,1/Input_Commuter!AS34,Input_Commuter!DE34/Input_Commuter!DD34)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J34*IF(Input_Commuter!DE34=0,1/Input_Commuter!AS34,Input_Commuter!DE34/Input_Commuter!DD34)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34)*IF(Input_Commuter!DF34=0,1/Input_Commuter!BA34,Input_Commuter!DG34/Input_Commuter!DF34)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X33*IF(Input_Commuter!DF34=0,1/Input_Commuter!BA34,Input_Commuter!DG34/Input_Commuter!DF34)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y33*IF(Input_Commuter!DF34=0,1/Input_Commuter!BA34,Input_Commuter!DG34/Input_Commuter!DF34)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K34*IF(Input_Commuter!DF34=0,1/Input_Commuter!BA34,Input_Commuter!DG34/Input_Commuter!DF34)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C36*IF(Input_Commuter!DH34=0,1/Input_Commuter!BH34,Input_Commuter!DI34/Input_Commuter!DH34)","v":0},{"$f":"EF_Electric!D36*IF(Input_Commuter!DH34=0,1/Input_Commuter!BH34,Input_Commuter!DI34/Input_Commuter!DH34)","v":0},{"$f":"EF_Electric!E36*IF(Input_Commuter!DH34=0,1/Input_Commuter!BH34,Input_Commuter!DI34/Input_Commuter!DH34)","v":0},{"$f":"EF_Electric!G36*IF(Input_Commuter!DH34=0,1/Input_Commuter!BH34,Input_Commuter!DI34/Input_Commuter!DH34)","v":0},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BO34,Input_Commuter!DK34/Input_Commuter!DJ34))+(EF_Electric!C36*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BP34,Input_Commuter!DL34/Input_Commuter!DJ34))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X33*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BO34,Input_Commuter!DK34/Input_Commuter!DJ34))+(EF_Electric!D36*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BP34,Input_Commuter!DL34/Input_Commuter!DJ34))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y33*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BO34,Input_Commuter!DK34/Input_Commuter!DJ34))+(EF_Electric!E36*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BP34,Input_Commuter!DL34/Input_Commuter!DJ34))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K34*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BO34,Input_Commuter!DK34/Input_Commuter!DJ34))+(EF_Electric!G36*IF(Input_Commuter!DJ34=0,1/Input_Commuter!BP34,Input_Commuter!DL34/Input_Commuter!DJ34))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34*IF(Input_Commuter!AJ34=0,1/Input_Commuter!D34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":0.39396524649523473},{"$f":"((AV33*EF_CH4N2O!T33)+((1-AV33)*EF_CH4N2O!V33))*IF(Input_Commuter!AI34=0,1/Input_Commuter!D34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":7.8804258470904456E-5},{"$f":"((AV33*EF_CH4N2O!U33)+((1-AV33)*EF_CH4N2O!W33))*IF(Input_Commuter!AI34=0,1/Input_Commuter!D34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J34*IF(Input_Commuter!AI34=0,1/Input_Commuter!D34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!AK34=0,1/Input_Commuter!L34,Input_Commuter!AL34/Input_Commuter!AK34)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X33*IF(Input_Commuter!AK34=0,1/Input_Commuter!L34,Input_Commuter!AL34/Input_Commuter!AK34)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y33*IF(Input_Commuter!AK34=0,1/Input_Commuter!L34,Input_Commuter!AL34/Input_Commuter!AK34)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K34*IF(Input_Commuter!AK34=0,1/Input_Commuter!L34,Input_Commuter!AL34/Input_Commuter!AK34)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C36*IF(Input_Commuter!AM34=0,1/Input_Commuter!S34,Input_Commuter!AN34/Input_Commuter!AM34)","v":0},{"$f":"EF_Electric!D36*IF(Input_Commuter!AM34=0,1/Input_Commuter!S34,Input_Commuter!AN34/Input_Commuter!AM34)","v":0},{"$f":"EF_Electric!E36*IF(Input_Commuter!AM34=0,1/Input_Commuter!S34,Input_Commuter!AN34/Input_Commuter!AM34)","v":0},{"$f":"EF_Electric!G36*IF(Input_Commuter!AM34=0,1/Input_Commuter!S34,Input_Commuter!AN34/Input_Commuter!AM34)","v":0},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!AO34=0,1/Input_Commuter!Z34,Input_Commuter!AP34/Input_Commuter!AO34))+(EF_Electric!C36*IF(Input_Commuter!AO34=0,1/Input_Commuter!AA34,Input_Commuter!AQ34/Input_Commuter!AO34))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X33*IF(Input_Commuter!AO34=0,1/Input_Commuter!Z34,Input_Commuter!AP34/Input_Commuter!AO34))+(EF_Electric!D36*IF(Input_Commuter!AO34=0,1/Input_Commuter!AA34,Input_Commuter!AQ34/Input_Commuter!AO34))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y33*IF(Input_Commuter!AO34=0,1/Input_Commuter!Z34,Input_Commuter!AP34/Input_Commuter!AO34))+(EF_Electric!E36*IF(Input_Commuter!AO34=0,1/Input_Commuter!AA34,Input_Commuter!AQ34/Input_Commuter!AO34))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K34*IF(Input_Commuter!AO34=0,1/Input_Commuter!Z34,Input_Commuter!AP34/Input_Commuter!AO34))+(EF_Electric!G36*IF(Input_Commuter!AO34=0,1/Input_Commuter!AA34,Input_Commuter!AQ34/Input_Commuter!AO34))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM33*EF_CarbonContent!AO34)*2.8","v":0.77356964009648044},{"$f":"BM33*EF_CH4N2O!AL33/EF_HeatingValues!M34","v":7.6173333333333333E-6},{"$f":"BM33*EF_CH4N2O!AM33/EF_HeatingValues!M34","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2015,0.62047057353240187,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35","v":8.7066319475446878},{"$f":"(C34*EF_CH4N2O!T34)+((1-C34)*EF_CH4N2O!V34)","v":1.7415741122069886E-3},{"$f":"(C34*EF_CH4N2O!U34)+((1-C34)*EF_CH4N2O!W34)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35","v":9.9870056620763155},{"$f":"EF_CH4N2O!X34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y34","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H35","v":52.755740937247623},{"$f":"EF_CH4N2O!Z34","v":1.4E-2},{"$f":"EF_CH4N2O!AA34","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N35*EF_CarbonContent!AE35","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB34","v":1.882E-3},{"$f":"EF_CH4N2O!AC34","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O35*EF_CarbonContent!AG35","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE34","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P35*EF_CarbonContent!AI35","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG34","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI34","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM35","v":0},{"$f":"EF_CH4N2O!AJ34","v":0},{"$f":"EF_CH4N2O!AK34","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35*IF(Input_Commuter!DD35=0,1/Input_Commuter!AS35,Input_Commuter!DE35/Input_Commuter!DD35)","v":0.39396524649523473},{"$f":"((AE34*EF_CH4N2O!T34)+((1-AE34)*EF_CH4N2O!V34))*IF(Input_Commuter!DD35=0,1/Input_Commuter!AS35,Input_Commuter!DE35/Input_Commuter!DD35)","v":7.8804258470904456E-5},{"$f":"((AE34*EF_CH4N2O!U34)+((1-AE34)*EF_CH4N2O!W34))*IF(Input_Commuter!DD35=0,1/Input_Commuter!AS35,Input_Commuter!DE35/Input_Commuter!DD35)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J35*IF(Input_Commuter!DE35=0,1/Input_Commuter!AS35,Input_Commuter!DE35/Input_Commuter!DD35)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35)*IF(Input_Commuter!DF35=0,1/Input_Commuter!BA35,Input_Commuter!DG35/Input_Commuter!DF35)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X34*IF(Input_Commuter!DF35=0,1/Input_Commuter!BA35,Input_Commuter!DG35/Input_Commuter!DF35)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y34*IF(Input_Commuter!DF35=0,1/Input_Commuter!BA35,Input_Commuter!DG35/Input_Commuter!DF35)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K35*IF(Input_Commuter!DF35=0,1/Input_Commuter!BA35,Input_Commuter!DG35/Input_Commuter!DF35)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C37*IF(Input_Commuter!DH35=0,1/Input_Commuter!BH35,Input_Commuter!DI35/Input_Commuter!DH35)","v":0},{"$f":"EF_Electric!D37*IF(Input_Commuter!DH35=0,1/Input_Commuter!BH35,Input_Commuter!DI35/Input_Commuter!DH35)","v":0},{"$f":"EF_Electric!E37*IF(Input_Commuter!DH35=0,1/Input_Commuter!BH35,Input_Commuter!DI35/Input_Commuter!DH35)","v":0},{"$f":"EF_Electric!G37*IF(Input_Commuter!DH35=0,1/Input_Commuter!BH35,Input_Commuter!DI35/Input_Commuter!DH35)","v":0},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BO35,Input_Commuter!DK35/Input_Commuter!DJ35))+(EF_Electric!C37*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BP35,Input_Commuter!DL35/Input_Commuter!DJ35))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X34*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BO35,Input_Commuter!DK35/Input_Commuter!DJ35))+(EF_Electric!D37*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BP35,Input_Commuter!DL35/Input_Commuter!DJ35))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y34*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BO35,Input_Commuter!DK35/Input_Commuter!DJ35))+(EF_Electric!E37*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BP35,Input_Commuter!DL35/Input_Commuter!DJ35))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K35*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BO35,Input_Commuter!DK35/Input_Commuter!DJ35))+(EF_Electric!G37*IF(Input_Commuter!DJ35=0,1/Input_Commuter!BP35,Input_Commuter!DL35/Input_Commuter!DJ35))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35*IF(Input_Commuter!AJ35=0,1/Input_Commuter!D35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":0.39396524649523473},{"$f":"((AV34*EF_CH4N2O!T34)+((1-AV34)*EF_CH4N2O!V34))*IF(Input_Commuter!AI35=0,1/Input_Commuter!D35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":7.8804258470904456E-5},{"$f":"((AV34*EF_CH4N2O!U34)+((1-AV34)*EF_CH4N2O!W34))*IF(Input_Commuter!AI35=0,1/Input_Commuter!D35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J35*IF(Input_Commuter!AI35=0,1/Input_Commuter!D35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!AK35=0,1/Input_Commuter!L35,Input_Commuter!AL35/Input_Commuter!AK35)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X34*IF(Input_Commuter!AK35=0,1/Input_Commuter!L35,Input_Commuter!AL35/Input_Commuter!AK35)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y34*IF(Input_Commuter!AK35=0,1/Input_Commuter!L35,Input_Commuter!AL35/Input_Commuter!AK35)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K35*IF(Input_Commuter!AK35=0,1/Input_Commuter!L35,Input_Commuter!AL35/Input_Commuter!AK35)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C37*IF(Input_Commuter!AM35=0,1/Input_Commuter!S35,Input_Commuter!AN35/Input_Commuter!AM35)","v":0},{"$f":"EF_Electric!D37*IF(Input_Commuter!AM35=0,1/Input_Commuter!S35,Input_Commuter!AN35/Input_Commuter!AM35)","v":0},{"$f":"EF_Electric!E37*IF(Input_Commuter!AM35=0,1/Input_Commuter!S35,Input_Commuter!AN35/Input_Commuter!AM35)","v":0},{"$f":"EF_Electric!G37*IF(Input_Commuter!AM35=0,1/Input_Commuter!S35,Input_Commuter!AN35/Input_Commuter!AM35)","v":0},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!AO35=0,1/Input_Commuter!Z35,Input_Commuter!AP35/Input_Commuter!AO35))+(EF_Electric!C37*IF(Input_Commuter!AO35=0,1/Input_Commuter!AA35,Input_Commuter!AQ35/Input_Commuter!AO35))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X34*IF(Input_Commuter!AO35=0,1/Input_Commuter!Z35,Input_Commuter!AP35/Input_Commuter!AO35))+(EF_Electric!D37*IF(Input_Commuter!AO35=0,1/Input_Commuter!AA35,Input_Commuter!AQ35/Input_Commuter!AO35))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y34*IF(Input_Commuter!AO35=0,1/Input_Commuter!Z35,Input_Commuter!AP35/Input_Commuter!AO35))+(EF_Electric!E37*IF(Input_Commuter!AO35=0,1/Input_Commuter!AA35,Input_Commuter!AQ35/Input_Commuter!AO35))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K35*IF(Input_Commuter!AO35=0,1/Input_Commuter!Z35,Input_Commuter!AP35/Input_Commuter!AO35))+(EF_Electric!G37*IF(Input_Commuter!AO35=0,1/Input_Commuter!AA35,Input_Commuter!AQ35/Input_Commuter!AO35))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM34*EF_CarbonContent!AO35)*2.8","v":0.77356964009648044},{"$f":"BM34*EF_CH4N2O!AL34/EF_HeatingValues!M35","v":7.6173333333333333E-6},{"$f":"BM34*EF_CH4N2O!AM34/EF_HeatingValues!M35","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2016,0.62047057353240187,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36","v":8.7066319475446878},{"$f":"(C35*EF_CH4N2O!T35)+((1-C35)*EF_CH4N2O!V35)","v":1.7415741122069886E-3},{"$f":"(C35*EF_CH4N2O!U35)+((1-C35)*EF_CH4N2O!W35)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36","v":9.9870056620763155},{"$f":"EF_CH4N2O!X35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y35","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H36","v":52.755740937247623},{"$f":"EF_CH4N2O!Z35","v":1.4E-2},{"$f":"EF_CH4N2O!AA35","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N36*EF_CarbonContent!AE36","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB35","v":1.882E-3},{"$f":"EF_CH4N2O!AC35","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O36*EF_CarbonContent!AG36","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE35","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P36*EF_CarbonContent!AI36","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG35","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI35","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM36","v":0},{"$f":"EF_CH4N2O!AJ35","v":0},{"$f":"EF_CH4N2O!AK35","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36*IF(Input_Commuter!DD36=0,1/Input_Commuter!AS36,Input_Commuter!DE36/Input_Commuter!DD36)","v":0.39396524649523473},{"$f":"((AE35*EF_CH4N2O!T35)+((1-AE35)*EF_CH4N2O!V35))*IF(Input_Commuter!DD36=0,1/Input_Commuter!AS36,Input_Commuter!DE36/Input_Commuter!DD36)","v":7.8804258470904456E-5},{"$f":"((AE35*EF_CH4N2O!U35)+((1-AE35)*EF_CH4N2O!W35))*IF(Input_Commuter!DD36=0,1/Input_Commuter!AS36,Input_Commuter!DE36/Input_Commuter!DD36)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J36*IF(Input_Commuter!DE36=0,1/Input_Commuter!AS36,Input_Commuter!DE36/Input_Commuter!DD36)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36)*IF(Input_Commuter!DF36=0,1/Input_Commuter!BA36,Input_Commuter!DG36/Input_Commuter!DF36)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X35*IF(Input_Commuter!DF36=0,1/Input_Commuter!BA36,Input_Commuter!DG36/Input_Commuter!DF36)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y35*IF(Input_Commuter!DF36=0,1/Input_Commuter!BA36,Input_Commuter!DG36/Input_Commuter!DF36)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K36*IF(Input_Commuter!DF36=0,1/Input_Commuter!BA36,Input_Commuter!DG36/Input_Commuter!DF36)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C38*IF(Input_Commuter!DH36=0,1/Input_Commuter!BH36,Input_Commuter!DI36/Input_Commuter!DH36)","v":0},{"$f":"EF_Electric!D38*IF(Input_Commuter!DH36=0,1/Input_Commuter!BH36,Input_Commuter!DI36/Input_Commuter!DH36)","v":0},{"$f":"EF_Electric!E38*IF(Input_Commuter!DH36=0,1/Input_Commuter!BH36,Input_Commuter!DI36/Input_Commuter!DH36)","v":0},{"$f":"EF_Electric!G38*IF(Input_Commuter!DH36=0,1/Input_Commuter!BH36,Input_Commuter!DI36/Input_Commuter!DH36)","v":0},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BO36,Input_Commuter!DK36/Input_Commuter!DJ36))+(EF_Electric!C38*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BP36,Input_Commuter!DL36/Input_Commuter!DJ36))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X35*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BO36,Input_Commuter!DK36/Input_Commuter!DJ36))+(EF_Electric!D38*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BP36,Input_Commuter!DL36/Input_Commuter!DJ36))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y35*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BO36,Input_Commuter!DK36/Input_Commuter!DJ36))+(EF_Electric!E38*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BP36,Input_Commuter!DL36/Input_Commuter!DJ36))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K36*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BO36,Input_Commuter!DK36/Input_Commuter!DJ36))+(EF_Electric!G38*IF(Input_Commuter!DJ36=0,1/Input_Commuter!BP36,Input_Commuter!DL36/Input_Commuter!DJ36))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36*IF(Input_Commuter!AJ36=0,1/Input_Commuter!D36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":0.39396524649523473},{"$f":"((AV35*EF_CH4N2O!T35)+((1-AV35)*EF_CH4N2O!V35))*IF(Input_Commuter!AI36=0,1/Input_Commuter!D36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":7.8804258470904456E-5},{"$f":"((AV35*EF_CH4N2O!U35)+((1-AV35)*EF_CH4N2O!W35))*IF(Input_Commuter!AI36=0,1/Input_Commuter!D36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J36*IF(Input_Commuter!AI36=0,1/Input_Commuter!D36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!AK36=0,1/Input_Commuter!L36,Input_Commuter!AL36/Input_Commuter!AK36)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X35*IF(Input_Commuter!AK36=0,1/Input_Commuter!L36,Input_Commuter!AL36/Input_Commuter!AK36)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y35*IF(Input_Commuter!AK36=0,1/Input_Commuter!L36,Input_Commuter!AL36/Input_Commuter!AK36)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K36*IF(Input_Commuter!AK36=0,1/Input_Commuter!L36,Input_Commuter!AL36/Input_Commuter!AK36)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C38*IF(Input_Commuter!AM36=0,1/Input_Commuter!S36,Input_Commuter!AN36/Input_Commuter!AM36)","v":0},{"$f":"EF_Electric!D38*IF(Input_Commuter!AM36=0,1/Input_Commuter!S36,Input_Commuter!AN36/Input_Commuter!AM36)","v":0},{"$f":"EF_Electric!E38*IF(Input_Commuter!AM36=0,1/Input_Commuter!S36,Input_Commuter!AN36/Input_Commuter!AM36)","v":0},{"$f":"EF_Electric!G38*IF(Input_Commuter!AM36=0,1/Input_Commuter!S36,Input_Commuter!AN36/Input_Commuter!AM36)","v":0},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!AO36=0,1/Input_Commuter!Z36,Input_Commuter!AP36/Input_Commuter!AO36))+(EF_Electric!C38*IF(Input_Commuter!AO36=0,1/Input_Commuter!AA36,Input_Commuter!AQ36/Input_Commuter!AO36))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X35*IF(Input_Commuter!AO36=0,1/Input_Commuter!Z36,Input_Commuter!AP36/Input_Commuter!AO36))+(EF_Electric!D38*IF(Input_Commuter!AO36=0,1/Input_Commuter!AA36,Input_Commuter!AQ36/Input_Commuter!AO36))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y35*IF(Input_Commuter!AO36=0,1/Input_Commuter!Z36,Input_Commuter!AP36/Input_Commuter!AO36))+(EF_Electric!E38*IF(Input_Commuter!AO36=0,1/Input_Commuter!AA36,Input_Commuter!AQ36/Input_Commuter!AO36))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K36*IF(Input_Commuter!AO36=0,1/Input_Commuter!Z36,Input_Commuter!AP36/Input_Commuter!AO36))+(EF_Electric!G38*IF(Input_Commuter!AO36=0,1/Input_Commuter!AA36,Input_Commuter!AQ36/Input_Commuter!AO36))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM35*EF_CarbonContent!AO36)*2.8","v":0.77356964009648044},{"$f":"BM35*EF_CH4N2O!AL35/EF_HeatingValues!M36","v":7.6173333333333333E-6},{"$f":"BM35*EF_CH4N2O!AM35/EF_HeatingValues!M36","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2017,0.62047057353240187,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37","v":8.7066319475446878},{"$f":"(C36*EF_CH4N2O!T36)+((1-C36)*EF_CH4N2O!V36)","v":1.7415741122069886E-3},{"$f":"(C36*EF_CH4N2O!U36)+((1-C36)*EF_CH4N2O!W36)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37","v":9.9870056620763155},{"$f":"EF_CH4N2O!X36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y36","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H37","v":52.755740937247623},{"$f":"EF_CH4N2O!Z36","v":1.4E-2},{"$f":"EF_CH4N2O!AA36","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N37*EF_CarbonContent!AE37","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB36","v":1.882E-3},{"$f":"EF_CH4N2O!AC36","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O37*EF_CarbonContent!AG37","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE36","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P37*EF_CarbonContent!AI37","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG36","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI36","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM37","v":0},{"$f":"EF_CH4N2O!AJ36","v":0},{"$f":"EF_CH4N2O!AK36","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37*IF(Input_Commuter!DD37=0,1/Input_Commuter!AS37,Input_Commuter!DE37/Input_Commuter!DD37)","v":0.39396524649523473},{"$f":"((AE36*EF_CH4N2O!T36)+((1-AE36)*EF_CH4N2O!V36))*IF(Input_Commuter!DD37=0,1/Input_Commuter!AS37,Input_Commuter!DE37/Input_Commuter!DD37)","v":7.8804258470904456E-5},{"$f":"((AE36*EF_CH4N2O!U36)+((1-AE36)*EF_CH4N2O!W36))*IF(Input_Commuter!DD37=0,1/Input_Commuter!AS37,Input_Commuter!DE37/Input_Commuter!DD37)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J37*IF(Input_Commuter!DE37=0,1/Input_Commuter!AS37,Input_Commuter!DE37/Input_Commuter!DD37)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37)*IF(Input_Commuter!DF37=0,1/Input_Commuter!BA37,Input_Commuter!DG37/Input_Commuter!DF37)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X36*IF(Input_Commuter!DF37=0,1/Input_Commuter!BA37,Input_Commuter!DG37/Input_Commuter!DF37)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y36*IF(Input_Commuter!DF37=0,1/Input_Commuter!BA37,Input_Commuter!DG37/Input_Commuter!DF37)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K37*IF(Input_Commuter!DF37=0,1/Input_Commuter!BA37,Input_Commuter!DG37/Input_Commuter!DF37)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C39*IF(Input_Commuter!DH37=0,1/Input_Commuter!BH37,Input_Commuter!DI37/Input_Commuter!DH37)","v":0},{"$f":"EF_Electric!D39*IF(Input_Commuter!DH37=0,1/Input_Commuter!BH37,Input_Commuter!DI37/Input_Commuter!DH37)","v":0},{"$f":"EF_Electric!E39*IF(Input_Commuter!DH37=0,1/Input_Commuter!BH37,Input_Commuter!DI37/Input_Commuter!DH37)","v":0},{"$f":"EF_Electric!G39*IF(Input_Commuter!DH37=0,1/Input_Commuter!BH37,Input_Commuter!DI37/Input_Commuter!DH37)","v":0},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BO37,Input_Commuter!DK37/Input_Commuter!DJ37))+(EF_Electric!C39*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BP37,Input_Commuter!DL37/Input_Commuter!DJ37))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X36*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BO37,Input_Commuter!DK37/Input_Commuter!DJ37))+(EF_Electric!D39*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BP37,Input_Commuter!DL37/Input_Commuter!DJ37))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y36*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BO37,Input_Commuter!DK37/Input_Commuter!DJ37))+(EF_Electric!E39*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BP37,Input_Commuter!DL37/Input_Commuter!DJ37))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K37*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BO37,Input_Commuter!DK37/Input_Commuter!DJ37))+(EF_Electric!G39*IF(Input_Commuter!DJ37=0,1/Input_Commuter!BP37,Input_Commuter!DL37/Input_Commuter!DJ37))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37*IF(Input_Commuter!AJ37=0,1/Input_Commuter!D37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":0.39396524649523473},{"$f":"((AV36*EF_CH4N2O!T36)+((1-AV36)*EF_CH4N2O!V36))*IF(Input_Commuter!AI37=0,1/Input_Commuter!D37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":7.8804258470904456E-5},{"$f":"((AV36*EF_CH4N2O!U36)+((1-AV36)*EF_CH4N2O!W36))*IF(Input_Commuter!AI37=0,1/Input_Commuter!D37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J37*IF(Input_Commuter!AI37=0,1/Input_Commuter!D37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!AK37=0,1/Input_Commuter!L37,Input_Commuter!AL37/Input_Commuter!AK37)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X36*IF(Input_Commuter!AK37=0,1/Input_Commuter!L37,Input_Commuter!AL37/Input_Commuter!AK37)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y36*IF(Input_Commuter!AK37=0,1/Input_Commuter!L37,Input_Commuter!AL37/Input_Commuter!AK37)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K37*IF(Input_Commuter!AK37=0,1/Input_Commuter!L37,Input_Commuter!AL37/Input_Commuter!AK37)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C39*IF(Input_Commuter!AM37=0,1/Input_Commuter!S37,Input_Commuter!AN37/Input_Commuter!AM37)","v":0},{"$f":"EF_Electric!D39*IF(Input_Commuter!AM37=0,1/Input_Commuter!S37,Input_Commuter!AN37/Input_Commuter!AM37)","v":0},{"$f":"EF_Electric!E39*IF(Input_Commuter!AM37=0,1/Input_Commuter!S37,Input_Commuter!AN37/Input_Commuter!AM37)","v":0},{"$f":"EF_Electric!G39*IF(Input_Commuter!AM37=0,1/Input_Commuter!S37,Input_Commuter!AN37/Input_Commuter!AM37)","v":0},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!AO37=0,1/Input_Commuter!Z37,Input_Commuter!AP37/Input_Commuter!AO37))+(EF_Electric!C39*IF(Input_Commuter!AO37=0,1/Input_Commuter!AA37,Input_Commuter!AQ37/Input_Commuter!AO37))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X36*IF(Input_Commuter!AO37=0,1/Input_Commuter!Z37,Input_Commuter!AP37/Input_Commuter!AO37))+(EF_Electric!D39*IF(Input_Commuter!AO37=0,1/Input_Commuter!AA37,Input_Commuter!AQ37/Input_Commuter!AO37))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y36*IF(Input_Commuter!AO37=0,1/Input_Commuter!Z37,Input_Commuter!AP37/Input_Commuter!AO37))+(EF_Electric!E39*IF(Input_Commuter!AO37=0,1/Input_Commuter!AA37,Input_Commuter!AQ37/Input_Commuter!AO37))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K37*IF(Input_Commuter!AO37=0,1/Input_Commuter!Z37,Input_Commuter!AP37/Input_Commuter!AO37))+(EF_Electric!G39*IF(Input_Commuter!AO37=0,1/Input_Commuter!AA37,Input_Commuter!AQ37/Input_Commuter!AO37))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM36*EF_CarbonContent!AO37)*2.8","v":0.77356964009648044},{"$f":"BM36*EF_CH4N2O!AL36/EF_HeatingValues!M37","v":7.6173333333333333E-6},{"$f":"BM36*EF_CH4N2O!AM36/EF_HeatingValues!M37","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2018,0.62047057353240187,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38","v":8.7066319475446878},{"$f":"(C37*EF_CH4N2O!T37)+((1-C37)*EF_CH4N2O!V37)","v":1.7415741122069886E-3},{"$f":"(C37*EF_CH4N2O!U37)+((1-C37)*EF_CH4N2O!W37)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38","v":9.9870056620763155},{"$f":"EF_CH4N2O!X37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y37","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H38","v":52.755740937247623},{"$f":"EF_CH4N2O!Z37","v":1.4E-2},{"$f":"EF_CH4N2O!AA37","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N38*EF_CarbonContent!AE38","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB37","v":1.882E-3},{"$f":"EF_CH4N2O!AC37","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O38*EF_CarbonContent!AG38","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE37","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P38*EF_CarbonContent!AI38","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG37","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI37","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM38","v":0},{"$f":"EF_CH4N2O!AJ37","v":0},{"$f":"EF_CH4N2O!AK37","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38*IF(Input_Commuter!DD38=0,1/Input_Commuter!AS38,Input_Commuter!DE38/Input_Commuter!DD38)","v":0.39396524649523473},{"$f":"((AE37*EF_CH4N2O!T37)+((1-AE37)*EF_CH4N2O!V37))*IF(Input_Commuter!DD38=0,1/Input_Commuter!AS38,Input_Commuter!DE38/Input_Commuter!DD38)","v":7.8804258470904456E-5},{"$f":"((AE37*EF_CH4N2O!U37)+((1-AE37)*EF_CH4N2O!W37))*IF(Input_Commuter!DD38=0,1/Input_Commuter!AS38,Input_Commuter!DE38/Input_Commuter!DD38)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J38*IF(Input_Commuter!DE38=0,1/Input_Commuter!AS38,Input_Commuter!DE38/Input_Commuter!DD38)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38)*IF(Input_Commuter!DF38=0,1/Input_Commuter!BA38,Input_Commuter!DG38/Input_Commuter!DF38)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X37*IF(Input_Commuter!DF38=0,1/Input_Commuter!BA38,Input_Commuter!DG38/Input_Commuter!DF38)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y37*IF(Input_Commuter!DF38=0,1/Input_Commuter!BA38,Input_Commuter!DG38/Input_Commuter!DF38)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K38*IF(Input_Commuter!DF38=0,1/Input_Commuter!BA38,Input_Commuter!DG38/Input_Commuter!DF38)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C40*IF(Input_Commuter!DH38=0,1/Input_Commuter!BH38,Input_Commuter!DI38/Input_Commuter!DH38)","v":0},{"$f":"EF_Electric!D40*IF(Input_Commuter!DH38=0,1/Input_Commuter!BH38,Input_Commuter!DI38/Input_Commuter!DH38)","v":0},{"$f":"EF_Electric!E40*IF(Input_Commuter!DH38=0,1/Input_Commuter!BH38,Input_Commuter!DI38/Input_Commuter!DH38)","v":0},{"$f":"EF_Electric!G40*IF(Input_Commuter!DH38=0,1/Input_Commuter!BH38,Input_Commuter!DI38/Input_Commuter!DH38)","v":0},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BO38,Input_Commuter!DK38/Input_Commuter!DJ38))+(EF_Electric!C40*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BP38,Input_Commuter!DL38/Input_Commuter!DJ38))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X37*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BO38,Input_Commuter!DK38/Input_Commuter!DJ38))+(EF_Electric!D40*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BP38,Input_Commuter!DL38/Input_Commuter!DJ38))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y37*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BO38,Input_Commuter!DK38/Input_Commuter!DJ38))+(EF_Electric!E40*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BP38,Input_Commuter!DL38/Input_Commuter!DJ38))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K38*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BO38,Input_Commuter!DK38/Input_Commuter!DJ38))+(EF_Electric!G40*IF(Input_Commuter!DJ38=0,1/Input_Commuter!BP38,Input_Commuter!DL38/Input_Commuter!DJ38))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38*IF(Input_Commuter!AJ38=0,1/Input_Commuter!D38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":0.39396524649523473},{"$f":"((AV37*EF_CH4N2O!T37)+((1-AV37)*EF_CH4N2O!V37))*IF(Input_Commuter!AI38=0,1/Input_Commuter!D38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":7.8804258470904456E-5},{"$f":"((AV37*EF_CH4N2O!U37)+((1-AV37)*EF_CH4N2O!W37))*IF(Input_Commuter!AI38=0,1/Input_Commuter!D38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J38*IF(Input_Commuter!AI38=0,1/Input_Commuter!D38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!AK38=0,1/Input_Commuter!L38,Input_Commuter!AL38/Input_Commuter!AK38)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X37*IF(Input_Commuter!AK38=0,1/Input_Commuter!L38,Input_Commuter!AL38/Input_Commuter!AK38)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y37*IF(Input_Commuter!AK38=0,1/Input_Commuter!L38,Input_Commuter!AL38/Input_Commuter!AK38)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K38*IF(Input_Commuter!AK38=0,1/Input_Commuter!L38,Input_Commuter!AL38/Input_Commuter!AK38)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C40*IF(Input_Commuter!AM38=0,1/Input_Commuter!S38,Input_Commuter!AN38/Input_Commuter!AM38)","v":0},{"$f":"EF_Electric!D40*IF(Input_Commuter!AM38=0,1/Input_Commuter!S38,Input_Commuter!AN38/Input_Commuter!AM38)","v":0},{"$f":"EF_Electric!E40*IF(Input_Commuter!AM38=0,1/Input_Commuter!S38,Input_Commuter!AN38/Input_Commuter!AM38)","v":0},{"$f":"EF_Electric!G40*IF(Input_Commuter!AM38=0,1/Input_Commuter!S38,Input_Commuter!AN38/Input_Commuter!AM38)","v":0},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!AO38=0,1/Input_Commuter!Z38,Input_Commuter!AP38/Input_Commuter!AO38))+(EF_Electric!C40*IF(Input_Commuter!AO38=0,1/Input_Commuter!AA38,Input_Commuter!AQ38/Input_Commuter!AO38))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X37*IF(Input_Commuter!AO38=0,1/Input_Commuter!Z38,Input_Commuter!AP38/Input_Commuter!AO38))+(EF_Electric!D40*IF(Input_Commuter!AO38=0,1/Input_Commuter!AA38,Input_Commuter!AQ38/Input_Commuter!AO38))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y37*IF(Input_Commuter!AO38=0,1/Input_Commuter!Z38,Input_Commuter!AP38/Input_Commuter!AO38))+(EF_Electric!E40*IF(Input_Commuter!AO38=0,1/Input_Commuter!AA38,Input_Commuter!AQ38/Input_Commuter!AO38))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K38*IF(Input_Commuter!AO38=0,1/Input_Commuter!Z38,Input_Commuter!AP38/Input_Commuter!AO38))+(EF_Electric!G40*IF(Input_Commuter!AO38=0,1/Input_Commuter!AA38,Input_Commuter!AQ38/Input_Commuter!AO38))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM37*EF_CarbonContent!AO38)*2.8","v":0.77356964009648044},{"$f":"BM37*EF_CH4N2O!AL37/EF_HeatingValues!M38","v":7.6173333333333333E-6},{"$f":"BM37*EF_CH4N2O!AM37/EF_HeatingValues!M38","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2019,0.62047057353240187,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39","v":8.7066319475446878},{"$f":"(C38*EF_CH4N2O!T38)+((1-C38)*EF_CH4N2O!V38)","v":1.7415741122069886E-3},{"$f":"(C38*EF_CH4N2O!U38)+((1-C38)*EF_CH4N2O!W38)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39","v":9.9870056620763155},{"$f":"EF_CH4N2O!X38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y38","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H39","v":52.755740937247623},{"$f":"EF_CH4N2O!Z38","v":1.4E-2},{"$f":"EF_CH4N2O!AA38","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N39*EF_CarbonContent!AE39","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB38","v":1.882E-3},{"$f":"EF_CH4N2O!AC38","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O39*EF_CarbonContent!AG39","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE38","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P39*EF_CarbonContent!AI39","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG38","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI38","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM39","v":0},{"$f":"EF_CH4N2O!AJ38","v":0},{"$f":"EF_CH4N2O!AK38","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39*IF(Input_Commuter!DD39=0,1/Input_Commuter!AS39,Input_Commuter!DE39/Input_Commuter!DD39)","v":0.39396524649523473},{"$f":"((AE38*EF_CH4N2O!T38)+((1-AE38)*EF_CH4N2O!V38))*IF(Input_Commuter!DD39=0,1/Input_Commuter!AS39,Input_Commuter!DE39/Input_Commuter!DD39)","v":7.8804258470904456E-5},{"$f":"((AE38*EF_CH4N2O!U38)+((1-AE38)*EF_CH4N2O!W38))*IF(Input_Commuter!DD39=0,1/Input_Commuter!AS39,Input_Commuter!DE39/Input_Commuter!DD39)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J39*IF(Input_Commuter!DE39=0,1/Input_Commuter!AS39,Input_Commuter!DE39/Input_Commuter!DD39)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39)*IF(Input_Commuter!DF39=0,1/Input_Commuter!BA39,Input_Commuter!DG39/Input_Commuter!DF39)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X38*IF(Input_Commuter!DF39=0,1/Input_Commuter!BA39,Input_Commuter!DG39/Input_Commuter!DF39)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y38*IF(Input_Commuter!DF39=0,1/Input_Commuter!BA39,Input_Commuter!DG39/Input_Commuter!DF39)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K39*IF(Input_Commuter!DF39=0,1/Input_Commuter!BA39,Input_Commuter!DG39/Input_Commuter!DF39)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C41*IF(Input_Commuter!DH39=0,1/Input_Commuter!BH39,Input_Commuter!DI39/Input_Commuter!DH39)","v":0},{"$f":"EF_Electric!D41*IF(Input_Commuter!DH39=0,1/Input_Commuter!BH39,Input_Commuter!DI39/Input_Commuter!DH39)","v":0},{"$f":"EF_Electric!E41*IF(Input_Commuter!DH39=0,1/Input_Commuter!BH39,Input_Commuter!DI39/Input_Commuter!DH39)","v":0},{"$f":"EF_Electric!G41*IF(Input_Commuter!DH39=0,1/Input_Commuter!BH39,Input_Commuter!DI39/Input_Commuter!DH39)","v":0},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BO39,Input_Commuter!DK39/Input_Commuter!DJ39))+(EF_Electric!C41*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BP39,Input_Commuter!DL39/Input_Commuter!DJ39))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X38*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BO39,Input_Commuter!DK39/Input_Commuter!DJ39))+(EF_Electric!D41*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BP39,Input_Commuter!DL39/Input_Commuter!DJ39))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y38*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BO39,Input_Commuter!DK39/Input_Commuter!DJ39))+(EF_Electric!E41*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BP39,Input_Commuter!DL39/Input_Commuter!DJ39))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K39*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BO39,Input_Commuter!DK39/Input_Commuter!DJ39))+(EF_Electric!G41*IF(Input_Commuter!DJ39=0,1/Input_Commuter!BP39,Input_Commuter!DL39/Input_Commuter!DJ39))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39*IF(Input_Commuter!AJ39=0,1/Input_Commuter!D39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":0.39396524649523473},{"$f":"((AV38*EF_CH4N2O!T38)+((1-AV38)*EF_CH4N2O!V38))*IF(Input_Commuter!AI39=0,1/Input_Commuter!D39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":7.8804258470904456E-5},{"$f":"((AV38*EF_CH4N2O!U38)+((1-AV38)*EF_CH4N2O!W38))*IF(Input_Commuter!AI39=0,1/Input_Commuter!D39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J39*IF(Input_Commuter!AI39=0,1/Input_Commuter!D39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!AK39=0,1/Input_Commuter!L39,Input_Commuter!AL39/Input_Commuter!AK39)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X38*IF(Input_Commuter!AK39=0,1/Input_Commuter!L39,Input_Commuter!AL39/Input_Commuter!AK39)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y38*IF(Input_Commuter!AK39=0,1/Input_Commuter!L39,Input_Commuter!AL39/Input_Commuter!AK39)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K39*IF(Input_Commuter!AK39=0,1/Input_Commuter!L39,Input_Commuter!AL39/Input_Commuter!AK39)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C41*IF(Input_Commuter!AM39=0,1/Input_Commuter!S39,Input_Commuter!AN39/Input_Commuter!AM39)","v":0},{"$f":"EF_Electric!D41*IF(Input_Commuter!AM39=0,1/Input_Commuter!S39,Input_Commuter!AN39/Input_Commuter!AM39)","v":0},{"$f":"EF_Electric!E41*IF(Input_Commuter!AM39=0,1/Input_Commuter!S39,Input_Commuter!AN39/Input_Commuter!AM39)","v":0},{"$f":"EF_Electric!G41*IF(Input_Commuter!AM39=0,1/Input_Commuter!S39,Input_Commuter!AN39/Input_Commuter!AM39)","v":0},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!AO39=0,1/Input_Commuter!Z39,Input_Commuter!AP39/Input_Commuter!AO39))+(EF_Electric!C41*IF(Input_Commuter!AO39=0,1/Input_Commuter!AA39,Input_Commuter!AQ39/Input_Commuter!AO39))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X38*IF(Input_Commuter!AO39=0,1/Input_Commuter!Z39,Input_Commuter!AP39/Input_Commuter!AO39))+(EF_Electric!D41*IF(Input_Commuter!AO39=0,1/Input_Commuter!AA39,Input_Commuter!AQ39/Input_Commuter!AO39))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y38*IF(Input_Commuter!AO39=0,1/Input_Commuter!Z39,Input_Commuter!AP39/Input_Commuter!AO39))+(EF_Electric!E41*IF(Input_Commuter!AO39=0,1/Input_Commuter!AA39,Input_Commuter!AQ39/Input_Commuter!AO39))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K39*IF(Input_Commuter!AO39=0,1/Input_Commuter!Z39,Input_Commuter!AP39/Input_Commuter!AO39))+(EF_Electric!G41*IF(Input_Commuter!AO39=0,1/Input_Commuter!AA39,Input_Commuter!AQ39/Input_Commuter!AO39))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM38*EF_CarbonContent!AO39)*2.8","v":0.77356964009648044},{"$f":"BM38*EF_CH4N2O!AL38/EF_HeatingValues!M39","v":7.6173333333333333E-6},{"$f":"BM38*EF_CH4N2O!AM38/EF_HeatingValues!M39","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2020,0.62047057353240187,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40","v":8.7066319475446878},{"$f":"(C39*EF_CH4N2O!T39)+((1-C39)*EF_CH4N2O!V39)","v":1.7415741122069886E-3},{"$f":"(C39*EF_CH4N2O!U39)+((1-C39)*EF_CH4N2O!W39)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40","v":9.9870056620763155},{"$f":"EF_CH4N2O!X39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y39","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H40","v":52.755740937247623},{"$f":"EF_CH4N2O!Z39","v":1.4E-2},{"$f":"EF_CH4N2O!AA39","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N40*EF_CarbonContent!AE40","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB39","v":1.882E-3},{"$f":"EF_CH4N2O!AC39","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O40*EF_CarbonContent!AG40","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE39","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P40*EF_CarbonContent!AI40","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG39","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI39","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM40","v":0},{"$f":"EF_CH4N2O!AJ39","v":0},{"$f":"EF_CH4N2O!AK39","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40*IF(Input_Commuter!DD40=0,1/Input_Commuter!AS40,Input_Commuter!DE40/Input_Commuter!DD40)","v":0.39396524649523473},{"$f":"((AE39*EF_CH4N2O!T39)+((1-AE39)*EF_CH4N2O!V39))*IF(Input_Commuter!DD40=0,1/Input_Commuter!AS40,Input_Commuter!DE40/Input_Commuter!DD40)","v":7.8804258470904456E-5},{"$f":"((AE39*EF_CH4N2O!U39)+((1-AE39)*EF_CH4N2O!W39))*IF(Input_Commuter!DD40=0,1/Input_Commuter!AS40,Input_Commuter!DE40/Input_Commuter!DD40)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J40*IF(Input_Commuter!DE40=0,1/Input_Commuter!AS40,Input_Commuter!DE40/Input_Commuter!DD40)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40)*IF(Input_Commuter!DF40=0,1/Input_Commuter!BA40,Input_Commuter!DG40/Input_Commuter!DF40)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X39*IF(Input_Commuter!DF40=0,1/Input_Commuter!BA40,Input_Commuter!DG40/Input_Commuter!DF40)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y39*IF(Input_Commuter!DF40=0,1/Input_Commuter!BA40,Input_Commuter!DG40/Input_Commuter!DF40)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K40*IF(Input_Commuter!DF40=0,1/Input_Commuter!BA40,Input_Commuter!DG40/Input_Commuter!DF40)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C42*IF(Input_Commuter!DH40=0,1/Input_Commuter!BH40,Input_Commuter!DI40/Input_Commuter!DH40)","v":0},{"$f":"EF_Electric!D42*IF(Input_Commuter!DH40=0,1/Input_Commuter!BH40,Input_Commuter!DI40/Input_Commuter!DH40)","v":0},{"$f":"EF_Electric!E42*IF(Input_Commuter!DH40=0,1/Input_Commuter!BH40,Input_Commuter!DI40/Input_Commuter!DH40)","v":0},{"$f":"EF_Electric!G42*IF(Input_Commuter!DH40=0,1/Input_Commuter!BH40,Input_Commuter!DI40/Input_Commuter!DH40)","v":0},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BO40,Input_Commuter!DK40/Input_Commuter!DJ40))+(EF_Electric!C42*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BP40,Input_Commuter!DL40/Input_Commuter!DJ40))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X39*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BO40,Input_Commuter!DK40/Input_Commuter!DJ40))+(EF_Electric!D42*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BP40,Input_Commuter!DL40/Input_Commuter!DJ40))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y39*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BO40,Input_Commuter!DK40/Input_Commuter!DJ40))+(EF_Electric!E42*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BP40,Input_Commuter!DL40/Input_Commuter!DJ40))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K40*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BO40,Input_Commuter!DK40/Input_Commuter!DJ40))+(EF_Electric!G42*IF(Input_Commuter!DJ40=0,1/Input_Commuter!BP40,Input_Commuter!DL40/Input_Commuter!DJ40))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40*IF(Input_Commuter!AJ40=0,1/Input_Commuter!D40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":0.39396524649523473},{"$f":"((AV39*EF_CH4N2O!T39)+((1-AV39)*EF_CH4N2O!V39))*IF(Input_Commuter!AI40=0,1/Input_Commuter!D40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":7.8804258470904456E-5},{"$f":"((AV39*EF_CH4N2O!U39)+((1-AV39)*EF_CH4N2O!W39))*IF(Input_Commuter!AI40=0,1/Input_Commuter!D40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J40*IF(Input_Commuter!AI40=0,1/Input_Commuter!D40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!AK40=0,1/Input_Commuter!L40,Input_Commuter!AL40/Input_Commuter!AK40)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X39*IF(Input_Commuter!AK40=0,1/Input_Commuter!L40,Input_Commuter!AL40/Input_Commuter!AK40)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y39*IF(Input_Commuter!AK40=0,1/Input_Commuter!L40,Input_Commuter!AL40/Input_Commuter!AK40)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K40*IF(Input_Commuter!AK40=0,1/Input_Commuter!L40,Input_Commuter!AL40/Input_Commuter!AK40)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C42*IF(Input_Commuter!AM40=0,1/Input_Commuter!S40,Input_Commuter!AN40/Input_Commuter!AM40)","v":0},{"$f":"EF_Electric!D42*IF(Input_Commuter!AM40=0,1/Input_Commuter!S40,Input_Commuter!AN40/Input_Commuter!AM40)","v":0},{"$f":"EF_Electric!E42*IF(Input_Commuter!AM40=0,1/Input_Commuter!S40,Input_Commuter!AN40/Input_Commuter!AM40)","v":0},{"$f":"EF_Electric!G42*IF(Input_Commuter!AM40=0,1/Input_Commuter!S40,Input_Commuter!AN40/Input_Commuter!AM40)","v":0},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!AO40=0,1/Input_Commuter!Z40,Input_Commuter!AP40/Input_Commuter!AO40))+(EF_Electric!C42*IF(Input_Commuter!AO40=0,1/Input_Commuter!AA40,Input_Commuter!AQ40/Input_Commuter!AO40))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X39*IF(Input_Commuter!AO40=0,1/Input_Commuter!Z40,Input_Commuter!AP40/Input_Commuter!AO40))+(EF_Electric!D42*IF(Input_Commuter!AO40=0,1/Input_Commuter!AA40,Input_Commuter!AQ40/Input_Commuter!AO40))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y39*IF(Input_Commuter!AO40=0,1/Input_Commuter!Z40,Input_Commuter!AP40/Input_Commuter!AO40))+(EF_Electric!E42*IF(Input_Commuter!AO40=0,1/Input_Commuter!AA40,Input_Commuter!AQ40/Input_Commuter!AO40))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K40*IF(Input_Commuter!AO40=0,1/Input_Commuter!Z40,Input_Commuter!AP40/Input_Commuter!AO40))+(EF_Electric!G42*IF(Input_Commuter!AO40=0,1/Input_Commuter!AA40,Input_Commuter!AQ40/Input_Commuter!AO40))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM39*EF_CarbonContent!AO40)*2.8","v":0.77356964009648044},{"$f":"BM39*EF_CH4N2O!AL39/EF_HeatingValues!M40","v":7.6173333333333333E-6},{"$f":"BM39*EF_CH4N2O!AM39/EF_HeatingValues!M40","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2021,0.62047057353240187,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41","v":8.7066319475446878},{"$f":"(C40*EF_CH4N2O!T40)+((1-C40)*EF_CH4N2O!V40)","v":1.7415741122069886E-3},{"$f":"(C40*EF_CH4N2O!U40)+((1-C40)*EF_CH4N2O!W40)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41","v":9.9870056620763155},{"$f":"EF_CH4N2O!X40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y40","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H41","v":52.755740937247623},{"$f":"EF_CH4N2O!Z40","v":1.4E-2},{"$f":"EF_CH4N2O!AA40","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N41*EF_CarbonContent!AE41","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB40","v":1.882E-3},{"$f":"EF_CH4N2O!AC40","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O41*EF_CarbonContent!AG41","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE40","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P41*EF_CarbonContent!AI41","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG40","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI40","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM41","v":0},{"$f":"EF_CH4N2O!AJ40","v":0},{"$f":"EF_CH4N2O!AK40","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41*IF(Input_Commuter!DD41=0,1/Input_Commuter!AS41,Input_Commuter!DE41/Input_Commuter!DD41)","v":0.39396524649523473},{"$f":"((AE40*EF_CH4N2O!T40)+((1-AE40)*EF_CH4N2O!V40))*IF(Input_Commuter!DD41=0,1/Input_Commuter!AS41,Input_Commuter!DE41/Input_Commuter!DD41)","v":7.8804258470904456E-5},{"$f":"((AE40*EF_CH4N2O!U40)+((1-AE40)*EF_CH4N2O!W40))*IF(Input_Commuter!DD41=0,1/Input_Commuter!AS41,Input_Commuter!DE41/Input_Commuter!DD41)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J41*IF(Input_Commuter!DE41=0,1/Input_Commuter!AS41,Input_Commuter!DE41/Input_Commuter!DD41)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41)*IF(Input_Commuter!DF41=0,1/Input_Commuter!BA41,Input_Commuter!DG41/Input_Commuter!DF41)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X40*IF(Input_Commuter!DF41=0,1/Input_Commuter!BA41,Input_Commuter!DG41/Input_Commuter!DF41)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y40*IF(Input_Commuter!DF41=0,1/Input_Commuter!BA41,Input_Commuter!DG41/Input_Commuter!DF41)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K41*IF(Input_Commuter!DF41=0,1/Input_Commuter!BA41,Input_Commuter!DG41/Input_Commuter!DF41)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C43*IF(Input_Commuter!DH41=0,1/Input_Commuter!BH41,Input_Commuter!DI41/Input_Commuter!DH41)","v":0},{"$f":"EF_Electric!D43*IF(Input_Commuter!DH41=0,1/Input_Commuter!BH41,Input_Commuter!DI41/Input_Commuter!DH41)","v":0},{"$f":"EF_Electric!E43*IF(Input_Commuter!DH41=0,1/Input_Commuter!BH41,Input_Commuter!DI41/Input_Commuter!DH41)","v":0},{"$f":"EF_Electric!G43*IF(Input_Commuter!DH41=0,1/Input_Commuter!BH41,Input_Commuter!DI41/Input_Commuter!DH41)","v":0},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BO41,Input_Commuter!DK41/Input_Commuter!DJ41))+(EF_Electric!C43*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BP41,Input_Commuter!DL41/Input_Commuter!DJ41))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X40*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BO41,Input_Commuter!DK41/Input_Commuter!DJ41))+(EF_Electric!D43*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BP41,Input_Commuter!DL41/Input_Commuter!DJ41))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y40*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BO41,Input_Commuter!DK41/Input_Commuter!DJ41))+(EF_Electric!E43*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BP41,Input_Commuter!DL41/Input_Commuter!DJ41))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K41*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BO41,Input_Commuter!DK41/Input_Commuter!DJ41))+(EF_Electric!G43*IF(Input_Commuter!DJ41=0,1/Input_Commuter!BP41,Input_Commuter!DL41/Input_Commuter!DJ41))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41*IF(Input_Commuter!AJ41=0,1/Input_Commuter!D41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":0.39396524649523473},{"$f":"((AV40*EF_CH4N2O!T40)+((1-AV40)*EF_CH4N2O!V40))*IF(Input_Commuter!AI41=0,1/Input_Commuter!D41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":7.8804258470904456E-5},{"$f":"((AV40*EF_CH4N2O!U40)+((1-AV40)*EF_CH4N2O!W40))*IF(Input_Commuter!AI41=0,1/Input_Commuter!D41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J41*IF(Input_Commuter!AI41=0,1/Input_Commuter!D41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!AK41=0,1/Input_Commuter!L41,Input_Commuter!AL41/Input_Commuter!AK41)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X40*IF(Input_Commuter!AK41=0,1/Input_Commuter!L41,Input_Commuter!AL41/Input_Commuter!AK41)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y40*IF(Input_Commuter!AK41=0,1/Input_Commuter!L41,Input_Commuter!AL41/Input_Commuter!AK41)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K41*IF(Input_Commuter!AK41=0,1/Input_Commuter!L41,Input_Commuter!AL41/Input_Commuter!AK41)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C43*IF(Input_Commuter!AM41=0,1/Input_Commuter!S41,Input_Commuter!AN41/Input_Commuter!AM41)","v":0},{"$f":"EF_Electric!D43*IF(Input_Commuter!AM41=0,1/Input_Commuter!S41,Input_Commuter!AN41/Input_Commuter!AM41)","v":0},{"$f":"EF_Electric!E43*IF(Input_Commuter!AM41=0,1/Input_Commuter!S41,Input_Commuter!AN41/Input_Commuter!AM41)","v":0},{"$f":"EF_Electric!G43*IF(Input_Commuter!AM41=0,1/Input_Commuter!S41,Input_Commuter!AN41/Input_Commuter!AM41)","v":0},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!AO41=0,1/Input_Commuter!Z41,Input_Commuter!AP41/Input_Commuter!AO41))+(EF_Electric!C43*IF(Input_Commuter!AO41=0,1/Input_Commuter!AA41,Input_Commuter!AQ41/Input_Commuter!AO41))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X40*IF(Input_Commuter!AO41=0,1/Input_Commuter!Z41,Input_Commuter!AP41/Input_Commuter!AO41))+(EF_Electric!D43*IF(Input_Commuter!AO41=0,1/Input_Commuter!AA41,Input_Commuter!AQ41/Input_Commuter!AO41))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y40*IF(Input_Commuter!AO41=0,1/Input_Commuter!Z41,Input_Commuter!AP41/Input_Commuter!AO41))+(EF_Electric!E43*IF(Input_Commuter!AO41=0,1/Input_Commuter!AA41,Input_Commuter!AQ41/Input_Commuter!AO41))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K41*IF(Input_Commuter!AO41=0,1/Input_Commuter!Z41,Input_Commuter!AP41/Input_Commuter!AO41))+(EF_Electric!G43*IF(Input_Commuter!AO41=0,1/Input_Commuter!AA41,Input_Commuter!AQ41/Input_Commuter!AO41))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM40*EF_CarbonContent!AO41)*2.8","v":0.77356964009648044},{"$f":"BM40*EF_CH4N2O!AL40/EF_HeatingValues!M41","v":7.6173333333333333E-6},{"$f":"BM40*EF_CH4N2O!AM40/EF_HeatingValues!M41","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2022,0.62047057353240187,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42","v":8.7066319475446878},{"$f":"(C41*EF_CH4N2O!T41)+((1-C41)*EF_CH4N2O!V41)","v":1.7415741122069886E-3},{"$f":"(C41*EF_CH4N2O!U41)+((1-C41)*EF_CH4N2O!W41)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42","v":9.9870056620763155},{"$f":"EF_CH4N2O!X41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y41","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H42","v":52.755740937247623},{"$f":"EF_CH4N2O!Z41","v":1.4E-2},{"$f":"EF_CH4N2O!AA41","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N42*EF_CarbonContent!AE42","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB41","v":1.882E-3},{"$f":"EF_CH4N2O!AC41","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O42*EF_CarbonContent!AG42","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE41","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P42*EF_CarbonContent!AI42","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG41","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI41","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM42","v":0},{"$f":"EF_CH4N2O!AJ41","v":0},{"$f":"EF_CH4N2O!AK41","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42*IF(Input_Commuter!DD42=0,1/Input_Commuter!AS42,Input_Commuter!DE42/Input_Commuter!DD42)","v":0.39396524649523473},{"$f":"((AE41*EF_CH4N2O!T41)+((1-AE41)*EF_CH4N2O!V41))*IF(Input_Commuter!DD42=0,1/Input_Commuter!AS42,Input_Commuter!DE42/Input_Commuter!DD42)","v":7.8804258470904456E-5},{"$f":"((AE41*EF_CH4N2O!U41)+((1-AE41)*EF_CH4N2O!W41))*IF(Input_Commuter!DD42=0,1/Input_Commuter!AS42,Input_Commuter!DE42/Input_Commuter!DD42)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J42*IF(Input_Commuter!DE42=0,1/Input_Commuter!AS42,Input_Commuter!DE42/Input_Commuter!DD42)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42)*IF(Input_Commuter!DF42=0,1/Input_Commuter!BA42,Input_Commuter!DG42/Input_Commuter!DF42)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X41*IF(Input_Commuter!DF42=0,1/Input_Commuter!BA42,Input_Commuter!DG42/Input_Commuter!DF42)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y41*IF(Input_Commuter!DF42=0,1/Input_Commuter!BA42,Input_Commuter!DG42/Input_Commuter!DF42)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K42*IF(Input_Commuter!DF42=0,1/Input_Commuter!BA42,Input_Commuter!DG42/Input_Commuter!DF42)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C44*IF(Input_Commuter!DH42=0,1/Input_Commuter!BH42,Input_Commuter!DI42/Input_Commuter!DH42)","v":0},{"$f":"EF_Electric!D44*IF(Input_Commuter!DH42=0,1/Input_Commuter!BH42,Input_Commuter!DI42/Input_Commuter!DH42)","v":0},{"$f":"EF_Electric!E44*IF(Input_Commuter!DH42=0,1/Input_Commuter!BH42,Input_Commuter!DI42/Input_Commuter!DH42)","v":0},{"$f":"EF_Electric!G44*IF(Input_Commuter!DH42=0,1/Input_Commuter!BH42,Input_Commuter!DI42/Input_Commuter!DH42)","v":0},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BO42,Input_Commuter!DK42/Input_Commuter!DJ42))+(EF_Electric!C44*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BP42,Input_Commuter!DL42/Input_Commuter!DJ42))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X41*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BO42,Input_Commuter!DK42/Input_Commuter!DJ42))+(EF_Electric!D44*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BP42,Input_Commuter!DL42/Input_Commuter!DJ42))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y41*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BO42,Input_Commuter!DK42/Input_Commuter!DJ42))+(EF_Electric!E44*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BP42,Input_Commuter!DL42/Input_Commuter!DJ42))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K42*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BO42,Input_Commuter!DK42/Input_Commuter!DJ42))+(EF_Electric!G44*IF(Input_Commuter!DJ42=0,1/Input_Commuter!BP42,Input_Commuter!DL42/Input_Commuter!DJ42))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42*IF(Input_Commuter!AJ42=0,1/Input_Commuter!D42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":0.39396524649523473},{"$f":"((AV41*EF_CH4N2O!T41)+((1-AV41)*EF_CH4N2O!V41))*IF(Input_Commuter!AI42=0,1/Input_Commuter!D42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":7.8804258470904456E-5},{"$f":"((AV41*EF_CH4N2O!U41)+((1-AV41)*EF_CH4N2O!W41))*IF(Input_Commuter!AI42=0,1/Input_Commuter!D42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J42*IF(Input_Commuter!AI42=0,1/Input_Commuter!D42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!AK42=0,1/Input_Commuter!L42,Input_Commuter!AL42/Input_Commuter!AK42)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X41*IF(Input_Commuter!AK42=0,1/Input_Commuter!L42,Input_Commuter!AL42/Input_Commuter!AK42)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y41*IF(Input_Commuter!AK42=0,1/Input_Commuter!L42,Input_Commuter!AL42/Input_Commuter!AK42)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K42*IF(Input_Commuter!AK42=0,1/Input_Commuter!L42,Input_Commuter!AL42/Input_Commuter!AK42)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C44*IF(Input_Commuter!AM42=0,1/Input_Commuter!S42,Input_Commuter!AN42/Input_Commuter!AM42)","v":0},{"$f":"EF_Electric!D44*IF(Input_Commuter!AM42=0,1/Input_Commuter!S42,Input_Commuter!AN42/Input_Commuter!AM42)","v":0},{"$f":"EF_Electric!E44*IF(Input_Commuter!AM42=0,1/Input_Commuter!S42,Input_Commuter!AN42/Input_Commuter!AM42)","v":0},{"$f":"EF_Electric!G44*IF(Input_Commuter!AM42=0,1/Input_Commuter!S42,Input_Commuter!AN42/Input_Commuter!AM42)","v":0},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!AO42=0,1/Input_Commuter!Z42,Input_Commuter!AP42/Input_Commuter!AO42))+(EF_Electric!C44*IF(Input_Commuter!AO42=0,1/Input_Commuter!AA42,Input_Commuter!AQ42/Input_Commuter!AO42))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X41*IF(Input_Commuter!AO42=0,1/Input_Commuter!Z42,Input_Commuter!AP42/Input_Commuter!AO42))+(EF_Electric!D44*IF(Input_Commuter!AO42=0,1/Input_Commuter!AA42,Input_Commuter!AQ42/Input_Commuter!AO42))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y41*IF(Input_Commuter!AO42=0,1/Input_Commuter!Z42,Input_Commuter!AP42/Input_Commuter!AO42))+(EF_Electric!E44*IF(Input_Commuter!AO42=0,1/Input_Commuter!AA42,Input_Commuter!AQ42/Input_Commuter!AO42))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K42*IF(Input_Commuter!AO42=0,1/Input_Commuter!Z42,Input_Commuter!AP42/Input_Commuter!AO42))+(EF_Electric!G44*IF(Input_Commuter!AO42=0,1/Input_Commuter!AA42,Input_Commuter!AQ42/Input_Commuter!AO42))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM41*EF_CarbonContent!AO42)*2.8","v":0.77356964009648044},{"$f":"BM41*EF_CH4N2O!AL41/EF_HeatingValues!M42","v":7.6173333333333333E-6},{"$f":"BM41*EF_CH4N2O!AM41/EF_HeatingValues!M42","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2023,0.62047057353240187,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43","v":8.7066319475446878},{"$f":"(C42*EF_CH4N2O!T42)+((1-C42)*EF_CH4N2O!V42)","v":1.7415741122069886E-3},{"$f":"(C42*EF_CH4N2O!U42)+((1-C42)*EF_CH4N2O!W42)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43","v":9.9870056620763155},{"$f":"EF_CH4N2O!X42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y42","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H43","v":52.755740937247623},{"$f":"EF_CH4N2O!Z42","v":1.4E-2},{"$f":"EF_CH4N2O!AA42","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N43*EF_CarbonContent!AE43","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB42","v":1.882E-3},{"$f":"EF_CH4N2O!AC42","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O43*EF_CarbonContent!AG43","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE42","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P43*EF_CarbonContent!AI43","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG42","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI42","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM43","v":0},{"$f":"EF_CH4N2O!AJ42","v":0},{"$f":"EF_CH4N2O!AK42","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43*IF(Input_Commuter!DD43=0,1/Input_Commuter!AS43,Input_Commuter!DE43/Input_Commuter!DD43)","v":0.39396524649523473},{"$f":"((AE42*EF_CH4N2O!T42)+((1-AE42)*EF_CH4N2O!V42))*IF(Input_Commuter!DD43=0,1/Input_Commuter!AS43,Input_Commuter!DE43/Input_Commuter!DD43)","v":7.8804258470904456E-5},{"$f":"((AE42*EF_CH4N2O!U42)+((1-AE42)*EF_CH4N2O!W42))*IF(Input_Commuter!DD43=0,1/Input_Commuter!AS43,Input_Commuter!DE43/Input_Commuter!DD43)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J43*IF(Input_Commuter!DE43=0,1/Input_Commuter!AS43,Input_Commuter!DE43/Input_Commuter!DD43)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43)*IF(Input_Commuter!DF43=0,1/Input_Commuter!BA43,Input_Commuter!DG43/Input_Commuter!DF43)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X42*IF(Input_Commuter!DF43=0,1/Input_Commuter!BA43,Input_Commuter!DG43/Input_Commuter!DF43)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y42*IF(Input_Commuter!DF43=0,1/Input_Commuter!BA43,Input_Commuter!DG43/Input_Commuter!DF43)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K43*IF(Input_Commuter!DF43=0,1/Input_Commuter!BA43,Input_Commuter!DG43/Input_Commuter!DF43)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C45*IF(Input_Commuter!DH43=0,1/Input_Commuter!BH43,Input_Commuter!DI43/Input_Commuter!DH43)","v":0},{"$f":"EF_Electric!D45*IF(Input_Commuter!DH43=0,1/Input_Commuter!BH43,Input_Commuter!DI43/Input_Commuter!DH43)","v":0},{"$f":"EF_Electric!E45*IF(Input_Commuter!DH43=0,1/Input_Commuter!BH43,Input_Commuter!DI43/Input_Commuter!DH43)","v":0},{"$f":"EF_Electric!G45*IF(Input_Commuter!DH43=0,1/Input_Commuter!BH43,Input_Commuter!DI43/Input_Commuter!DH43)","v":0},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BO43,Input_Commuter!DK43/Input_Commuter!DJ43))+(EF_Electric!C45*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BP43,Input_Commuter!DL43/Input_Commuter!DJ43))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X42*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BO43,Input_Commuter!DK43/Input_Commuter!DJ43))+(EF_Electric!D45*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BP43,Input_Commuter!DL43/Input_Commuter!DJ43))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y42*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BO43,Input_Commuter!DK43/Input_Commuter!DJ43))+(EF_Electric!E45*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BP43,Input_Commuter!DL43/Input_Commuter!DJ43))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K43*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BO43,Input_Commuter!DK43/Input_Commuter!DJ43))+(EF_Electric!G45*IF(Input_Commuter!DJ43=0,1/Input_Commuter!BP43,Input_Commuter!DL43/Input_Commuter!DJ43))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43*IF(Input_Commuter!AJ43=0,1/Input_Commuter!D43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":0.39396524649523473},{"$f":"((AV42*EF_CH4N2O!T42)+((1-AV42)*EF_CH4N2O!V42))*IF(Input_Commuter!AI43=0,1/Input_Commuter!D43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":7.8804258470904456E-5},{"$f":"((AV42*EF_CH4N2O!U42)+((1-AV42)*EF_CH4N2O!W42))*IF(Input_Commuter!AI43=0,1/Input_Commuter!D43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J43*IF(Input_Commuter!AI43=0,1/Input_Commuter!D43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!AK43=0,1/Input_Commuter!L43,Input_Commuter!AL43/Input_Commuter!AK43)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X42*IF(Input_Commuter!AK43=0,1/Input_Commuter!L43,Input_Commuter!AL43/Input_Commuter!AK43)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y42*IF(Input_Commuter!AK43=0,1/Input_Commuter!L43,Input_Commuter!AL43/Input_Commuter!AK43)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K43*IF(Input_Commuter!AK43=0,1/Input_Commuter!L43,Input_Commuter!AL43/Input_Commuter!AK43)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C45*IF(Input_Commuter!AM43=0,1/Input_Commuter!S43,Input_Commuter!AN43/Input_Commuter!AM43)","v":0},{"$f":"EF_Electric!D45*IF(Input_Commuter!AM43=0,1/Input_Commuter!S43,Input_Commuter!AN43/Input_Commuter!AM43)","v":0},{"$f":"EF_Electric!E45*IF(Input_Commuter!AM43=0,1/Input_Commuter!S43,Input_Commuter!AN43/Input_Commuter!AM43)","v":0},{"$f":"EF_Electric!G45*IF(Input_Commuter!AM43=0,1/Input_Commuter!S43,Input_Commuter!AN43/Input_Commuter!AM43)","v":0},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!AO43=0,1/Input_Commuter!Z43,Input_Commuter!AP43/Input_Commuter!AO43))+(EF_Electric!C45*IF(Input_Commuter!AO43=0,1/Input_Commuter!AA43,Input_Commuter!AQ43/Input_Commuter!AO43))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X42*IF(Input_Commuter!AO43=0,1/Input_Commuter!Z43,Input_Commuter!AP43/Input_Commuter!AO43))+(EF_Electric!D45*IF(Input_Commuter!AO43=0,1/Input_Commuter!AA43,Input_Commuter!AQ43/Input_Commuter!AO43))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y42*IF(Input_Commuter!AO43=0,1/Input_Commuter!Z43,Input_Commuter!AP43/Input_Commuter!AO43))+(EF_Electric!E45*IF(Input_Commuter!AO43=0,1/Input_Commuter!AA43,Input_Commuter!AQ43/Input_Commuter!AO43))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K43*IF(Input_Commuter!AO43=0,1/Input_Commuter!Z43,Input_Commuter!AP43/Input_Commuter!AO43))+(EF_Electric!G45*IF(Input_Commuter!AO43=0,1/Input_Commuter!AA43,Input_Commuter!AQ43/Input_Commuter!AO43))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM42*EF_CarbonContent!AO43)*2.8","v":0.77356964009648044},{"$f":"BM42*EF_CH4N2O!AL42/EF_HeatingValues!M43","v":7.6173333333333333E-6},{"$f":"BM42*EF_CH4N2O!AM42/EF_HeatingValues!M43","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2024,0.62047057353240187,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44","v":8.7066319475446878},{"$f":"(C43*EF_CH4N2O!T43)+((1-C43)*EF_CH4N2O!V43)","v":1.7415741122069886E-3},{"$f":"(C43*EF_CH4N2O!U43)+((1-C43)*EF_CH4N2O!W43)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44","v":9.9870056620763155},{"$f":"EF_CH4N2O!X43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y43","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H44","v":52.755740937247623},{"$f":"EF_CH4N2O!Z43","v":1.4E-2},{"$f":"EF_CH4N2O!AA43","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N44*EF_CarbonContent!AE44","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB43","v":1.882E-3},{"$f":"EF_CH4N2O!AC43","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O44*EF_CarbonContent!AG44","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE43","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P44*EF_CarbonContent!AI44","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG43","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI43","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM44","v":0},{"$f":"EF_CH4N2O!AJ43","v":0},{"$f":"EF_CH4N2O!AK43","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44*IF(Input_Commuter!DD44=0,1/Input_Commuter!AS44,Input_Commuter!DE44/Input_Commuter!DD44)","v":0.39396524649523473},{"$f":"((AE43*EF_CH4N2O!T43)+((1-AE43)*EF_CH4N2O!V43))*IF(Input_Commuter!DD44=0,1/Input_Commuter!AS44,Input_Commuter!DE44/Input_Commuter!DD44)","v":7.8804258470904456E-5},{"$f":"((AE43*EF_CH4N2O!U43)+((1-AE43)*EF_CH4N2O!W43))*IF(Input_Commuter!DD44=0,1/Input_Commuter!AS44,Input_Commuter!DE44/Input_Commuter!DD44)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J44*IF(Input_Commuter!DE44=0,1/Input_Commuter!AS44,Input_Commuter!DE44/Input_Commuter!DD44)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44)*IF(Input_Commuter!DF44=0,1/Input_Commuter!BA44,Input_Commuter!DG44/Input_Commuter!DF44)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X43*IF(Input_Commuter!DF44=0,1/Input_Commuter!BA44,Input_Commuter!DG44/Input_Commuter!DF44)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y43*IF(Input_Commuter!DF44=0,1/Input_Commuter!BA44,Input_Commuter!DG44/Input_Commuter!DF44)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K44*IF(Input_Commuter!DF44=0,1/Input_Commuter!BA44,Input_Commuter!DG44/Input_Commuter!DF44)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C46*IF(Input_Commuter!DH44=0,1/Input_Commuter!BH44,Input_Commuter!DI44/Input_Commuter!DH44)","v":0},{"$f":"EF_Electric!D46*IF(Input_Commuter!DH44=0,1/Input_Commuter!BH44,Input_Commuter!DI44/Input_Commuter!DH44)","v":0},{"$f":"EF_Electric!E46*IF(Input_Commuter!DH44=0,1/Input_Commuter!BH44,Input_Commuter!DI44/Input_Commuter!DH44)","v":0},{"$f":"EF_Electric!G46*IF(Input_Commuter!DH44=0,1/Input_Commuter!BH44,Input_Commuter!DI44/Input_Commuter!DH44)","v":0},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BO44,Input_Commuter!DK44/Input_Commuter!DJ44))+(EF_Electric!C46*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BP44,Input_Commuter!DL44/Input_Commuter!DJ44))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X43*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BO44,Input_Commuter!DK44/Input_Commuter!DJ44))+(EF_Electric!D46*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BP44,Input_Commuter!DL44/Input_Commuter!DJ44))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y43*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BO44,Input_Commuter!DK44/Input_Commuter!DJ44))+(EF_Electric!E46*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BP44,Input_Commuter!DL44/Input_Commuter!DJ44))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K44*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BO44,Input_Commuter!DK44/Input_Commuter!DJ44))+(EF_Electric!G46*IF(Input_Commuter!DJ44=0,1/Input_Commuter!BP44,Input_Commuter!DL44/Input_Commuter!DJ44))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44*IF(Input_Commuter!AJ44=0,1/Input_Commuter!D44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":0.39396524649523473},{"$f":"((AV43*EF_CH4N2O!T43)+((1-AV43)*EF_CH4N2O!V43))*IF(Input_Commuter!AI44=0,1/Input_Commuter!D44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":7.8804258470904456E-5},{"$f":"((AV43*EF_CH4N2O!U43)+((1-AV43)*EF_CH4N2O!W43))*IF(Input_Commuter!AI44=0,1/Input_Commuter!D44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J44*IF(Input_Commuter!AI44=0,1/Input_Commuter!D44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!AK44=0,1/Input_Commuter!L44,Input_Commuter!AL44/Input_Commuter!AK44)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X43*IF(Input_Commuter!AK44=0,1/Input_Commuter!L44,Input_Commuter!AL44/Input_Commuter!AK44)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y43*IF(Input_Commuter!AK44=0,1/Input_Commuter!L44,Input_Commuter!AL44/Input_Commuter!AK44)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K44*IF(Input_Commuter!AK44=0,1/Input_Commuter!L44,Input_Commuter!AL44/Input_Commuter!AK44)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C46*IF(Input_Commuter!AM44=0,1/Input_Commuter!S44,Input_Commuter!AN44/Input_Commuter!AM44)","v":0},{"$f":"EF_Electric!D46*IF(Input_Commuter!AM44=0,1/Input_Commuter!S44,Input_Commuter!AN44/Input_Commuter!AM44)","v":0},{"$f":"EF_Electric!E46*IF(Input_Commuter!AM44=0,1/Input_Commuter!S44,Input_Commuter!AN44/Input_Commuter!AM44)","v":0},{"$f":"EF_Electric!G46*IF(Input_Commuter!AM44=0,1/Input_Commuter!S44,Input_Commuter!AN44/Input_Commuter!AM44)","v":0},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!AO44=0,1/Input_Commuter!Z44,Input_Commuter!AP44/Input_Commuter!AO44))+(EF_Electric!C46*IF(Input_Commuter!AO44=0,1/Input_Commuter!AA44,Input_Commuter!AQ44/Input_Commuter!AO44))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X43*IF(Input_Commuter!AO44=0,1/Input_Commuter!Z44,Input_Commuter!AP44/Input_Commuter!AO44))+(EF_Electric!D46*IF(Input_Commuter!AO44=0,1/Input_Commuter!AA44,Input_Commuter!AQ44/Input_Commuter!AO44))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y43*IF(Input_Commuter!AO44=0,1/Input_Commuter!Z44,Input_Commuter!AP44/Input_Commuter!AO44))+(EF_Electric!E46*IF(Input_Commuter!AO44=0,1/Input_Commuter!AA44,Input_Commuter!AQ44/Input_Commuter!AO44))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K44*IF(Input_Commuter!AO44=0,1/Input_Commuter!Z44,Input_Commuter!AP44/Input_Commuter!AO44))+(EF_Electric!G46*IF(Input_Commuter!AO44=0,1/Input_Commuter!AA44,Input_Commuter!AQ44/Input_Commuter!AO44))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM43*EF_CarbonContent!AO44)*2.8","v":0.77356964009648044},{"$f":"BM43*EF_CH4N2O!AL43/EF_HeatingValues!M44","v":7.6173333333333333E-6},{"$f":"BM43*EF_CH4N2O!AM43/EF_HeatingValues!M44","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2025,0.62047057353240187,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45","v":8.7066319475446878},{"$f":"(C44*EF_CH4N2O!T44)+((1-C44)*EF_CH4N2O!V44)","v":1.7415741122069886E-3},{"$f":"(C44*EF_CH4N2O!U44)+((1-C44)*EF_CH4N2O!W44)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45","v":9.9870056620763155},{"$f":"EF_CH4N2O!X44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y44","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H45","v":52.755740937247623},{"$f":"EF_CH4N2O!Z44","v":1.4E-2},{"$f":"EF_CH4N2O!AA44","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N45*EF_CarbonContent!AE45","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB44","v":1.882E-3},{"$f":"EF_CH4N2O!AC44","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O45*EF_CarbonContent!AG45","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE44","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P45*EF_CarbonContent!AI45","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG44","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI44","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM45","v":0},{"$f":"EF_CH4N2O!AJ44","v":0},{"$f":"EF_CH4N2O!AK44","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45*IF(Input_Commuter!DD45=0,1/Input_Commuter!AS45,Input_Commuter!DE45/Input_Commuter!DD45)","v":0.39396524649523473},{"$f":"((AE44*EF_CH4N2O!T44)+((1-AE44)*EF_CH4N2O!V44))*IF(Input_Commuter!DD45=0,1/Input_Commuter!AS45,Input_Commuter!DE45/Input_Commuter!DD45)","v":7.8804258470904456E-5},{"$f":"((AE44*EF_CH4N2O!U44)+((1-AE44)*EF_CH4N2O!W44))*IF(Input_Commuter!DD45=0,1/Input_Commuter!AS45,Input_Commuter!DE45/Input_Commuter!DD45)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J45*IF(Input_Commuter!DE45=0,1/Input_Commuter!AS45,Input_Commuter!DE45/Input_Commuter!DD45)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45)*IF(Input_Commuter!DF45=0,1/Input_Commuter!BA45,Input_Commuter!DG45/Input_Commuter!DF45)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X44*IF(Input_Commuter!DF45=0,1/Input_Commuter!BA45,Input_Commuter!DG45/Input_Commuter!DF45)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y44*IF(Input_Commuter!DF45=0,1/Input_Commuter!BA45,Input_Commuter!DG45/Input_Commuter!DF45)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K45*IF(Input_Commuter!DF45=0,1/Input_Commuter!BA45,Input_Commuter!DG45/Input_Commuter!DF45)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C47*IF(Input_Commuter!DH45=0,1/Input_Commuter!BH45,Input_Commuter!DI45/Input_Commuter!DH45)","v":0},{"$f":"EF_Electric!D47*IF(Input_Commuter!DH45=0,1/Input_Commuter!BH45,Input_Commuter!DI45/Input_Commuter!DH45)","v":0},{"$f":"EF_Electric!E47*IF(Input_Commuter!DH45=0,1/Input_Commuter!BH45,Input_Commuter!DI45/Input_Commuter!DH45)","v":0},{"$f":"EF_Electric!G47*IF(Input_Commuter!DH45=0,1/Input_Commuter!BH45,Input_Commuter!DI45/Input_Commuter!DH45)","v":0},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BO45,Input_Commuter!DK45/Input_Commuter!DJ45))+(EF_Electric!C47*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BP45,Input_Commuter!DL45/Input_Commuter!DJ45))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X44*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BO45,Input_Commuter!DK45/Input_Commuter!DJ45))+(EF_Electric!D47*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BP45,Input_Commuter!DL45/Input_Commuter!DJ45))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y44*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BO45,Input_Commuter!DK45/Input_Commuter!DJ45))+(EF_Electric!E47*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BP45,Input_Commuter!DL45/Input_Commuter!DJ45))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K45*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BO45,Input_Commuter!DK45/Input_Commuter!DJ45))+(EF_Electric!G47*IF(Input_Commuter!DJ45=0,1/Input_Commuter!BP45,Input_Commuter!DL45/Input_Commuter!DJ45))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45*IF(Input_Commuter!AJ45=0,1/Input_Commuter!D45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":0.39396524649523473},{"$f":"((AV44*EF_CH4N2O!T44)+((1-AV44)*EF_CH4N2O!V44))*IF(Input_Commuter!AI45=0,1/Input_Commuter!D45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":7.8804258470904456E-5},{"$f":"((AV44*EF_CH4N2O!U44)+((1-AV44)*EF_CH4N2O!W44))*IF(Input_Commuter!AI45=0,1/Input_Commuter!D45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J45*IF(Input_Commuter!AI45=0,1/Input_Commuter!D45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!AK45=0,1/Input_Commuter!L45,Input_Commuter!AL45/Input_Commuter!AK45)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X44*IF(Input_Commuter!AK45=0,1/Input_Commuter!L45,Input_Commuter!AL45/Input_Commuter!AK45)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y44*IF(Input_Commuter!AK45=0,1/Input_Commuter!L45,Input_Commuter!AL45/Input_Commuter!AK45)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K45*IF(Input_Commuter!AK45=0,1/Input_Commuter!L45,Input_Commuter!AL45/Input_Commuter!AK45)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C47*IF(Input_Commuter!AM45=0,1/Input_Commuter!S45,Input_Commuter!AN45/Input_Commuter!AM45)","v":0},{"$f":"EF_Electric!D47*IF(Input_Commuter!AM45=0,1/Input_Commuter!S45,Input_Commuter!AN45/Input_Commuter!AM45)","v":0},{"$f":"EF_Electric!E47*IF(Input_Commuter!AM45=0,1/Input_Commuter!S45,Input_Commuter!AN45/Input_Commuter!AM45)","v":0},{"$f":"EF_Electric!G47*IF(Input_Commuter!AM45=0,1/Input_Commuter!S45,Input_Commuter!AN45/Input_Commuter!AM45)","v":0},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!AO45=0,1/Input_Commuter!Z45,Input_Commuter!AP45/Input_Commuter!AO45))+(EF_Electric!C47*IF(Input_Commuter!AO45=0,1/Input_Commuter!AA45,Input_Commuter!AQ45/Input_Commuter!AO45))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X44*IF(Input_Commuter!AO45=0,1/Input_Commuter!Z45,Input_Commuter!AP45/Input_Commuter!AO45))+(EF_Electric!D47*IF(Input_Commuter!AO45=0,1/Input_Commuter!AA45,Input_Commuter!AQ45/Input_Commuter!AO45))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y44*IF(Input_Commuter!AO45=0,1/Input_Commuter!Z45,Input_Commuter!AP45/Input_Commuter!AO45))+(EF_Electric!E47*IF(Input_Commuter!AO45=0,1/Input_Commuter!AA45,Input_Commuter!AQ45/Input_Commuter!AO45))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K45*IF(Input_Commuter!AO45=0,1/Input_Commuter!Z45,Input_Commuter!AP45/Input_Commuter!AO45))+(EF_Electric!G47*IF(Input_Commuter!AO45=0,1/Input_Commuter!AA45,Input_Commuter!AQ45/Input_Commuter!AO45))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM44*EF_CarbonContent!AO45)*2.8","v":0.77356964009648044},{"$f":"BM44*EF_CH4N2O!AL44/EF_HeatingValues!M45","v":7.6173333333333333E-6},{"$f":"BM44*EF_CH4N2O!AM44/EF_HeatingValues!M45","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2026,0.62047057353240187,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46","v":8.7066319475446878},{"$f":"(C45*EF_CH4N2O!T45)+((1-C45)*EF_CH4N2O!V45)","v":1.7415741122069886E-3},{"$f":"(C45*EF_CH4N2O!U45)+((1-C45)*EF_CH4N2O!W45)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46","v":9.9870056620763155},{"$f":"EF_CH4N2O!X45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y45","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H46","v":52.755740937247623},{"$f":"EF_CH4N2O!Z45","v":1.4E-2},{"$f":"EF_CH4N2O!AA45","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N46*EF_CarbonContent!AE46","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB45","v":1.882E-3},{"$f":"EF_CH4N2O!AC45","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O46*EF_CarbonContent!AG46","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE45","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P46*EF_CarbonContent!AI46","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG45","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI45","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM46","v":0},{"$f":"EF_CH4N2O!AJ45","v":0},{"$f":"EF_CH4N2O!AK45","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46*IF(Input_Commuter!DD46=0,1/Input_Commuter!AS46,Input_Commuter!DE46/Input_Commuter!DD46)","v":0.39396524649523473},{"$f":"((AE45*EF_CH4N2O!T45)+((1-AE45)*EF_CH4N2O!V45))*IF(Input_Commuter!DD46=0,1/Input_Commuter!AS46,Input_Commuter!DE46/Input_Commuter!DD46)","v":7.8804258470904456E-5},{"$f":"((AE45*EF_CH4N2O!U45)+((1-AE45)*EF_CH4N2O!W45))*IF(Input_Commuter!DD46=0,1/Input_Commuter!AS46,Input_Commuter!DE46/Input_Commuter!DD46)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J46*IF(Input_Commuter!DE46=0,1/Input_Commuter!AS46,Input_Commuter!DE46/Input_Commuter!DD46)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46)*IF(Input_Commuter!DF46=0,1/Input_Commuter!BA46,Input_Commuter!DG46/Input_Commuter!DF46)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X45*IF(Input_Commuter!DF46=0,1/Input_Commuter!BA46,Input_Commuter!DG46/Input_Commuter!DF46)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y45*IF(Input_Commuter!DF46=0,1/Input_Commuter!BA46,Input_Commuter!DG46/Input_Commuter!DF46)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K46*IF(Input_Commuter!DF46=0,1/Input_Commuter!BA46,Input_Commuter!DG46/Input_Commuter!DF46)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C48*IF(Input_Commuter!DH46=0,1/Input_Commuter!BH46,Input_Commuter!DI46/Input_Commuter!DH46)","v":0},{"$f":"EF_Electric!D48*IF(Input_Commuter!DH46=0,1/Input_Commuter!BH46,Input_Commuter!DI46/Input_Commuter!DH46)","v":0},{"$f":"EF_Electric!E48*IF(Input_Commuter!DH46=0,1/Input_Commuter!BH46,Input_Commuter!DI46/Input_Commuter!DH46)","v":0},{"$f":"EF_Electric!G48*IF(Input_Commuter!DH46=0,1/Input_Commuter!BH46,Input_Commuter!DI46/Input_Commuter!DH46)","v":0},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BO46,Input_Commuter!DK46/Input_Commuter!DJ46))+(EF_Electric!C48*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BP46,Input_Commuter!DL46/Input_Commuter!DJ46))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X45*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BO46,Input_Commuter!DK46/Input_Commuter!DJ46))+(EF_Electric!D48*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BP46,Input_Commuter!DL46/Input_Commuter!DJ46))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y45*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BO46,Input_Commuter!DK46/Input_Commuter!DJ46))+(EF_Electric!E48*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BP46,Input_Commuter!DL46/Input_Commuter!DJ46))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K46*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BO46,Input_Commuter!DK46/Input_Commuter!DJ46))+(EF_Electric!G48*IF(Input_Commuter!DJ46=0,1/Input_Commuter!BP46,Input_Commuter!DL46/Input_Commuter!DJ46))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46*IF(Input_Commuter!AJ46=0,1/Input_Commuter!D46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":0.39396524649523473},{"$f":"((AV45*EF_CH4N2O!T45)+((1-AV45)*EF_CH4N2O!V45))*IF(Input_Commuter!AI46=0,1/Input_Commuter!D46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":7.8804258470904456E-5},{"$f":"((AV45*EF_CH4N2O!U45)+((1-AV45)*EF_CH4N2O!W45))*IF(Input_Commuter!AI46=0,1/Input_Commuter!D46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J46*IF(Input_Commuter!AI46=0,1/Input_Commuter!D46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!AK46=0,1/Input_Commuter!L46,Input_Commuter!AL46/Input_Commuter!AK46)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X45*IF(Input_Commuter!AK46=0,1/Input_Commuter!L46,Input_Commuter!AL46/Input_Commuter!AK46)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y45*IF(Input_Commuter!AK46=0,1/Input_Commuter!L46,Input_Commuter!AL46/Input_Commuter!AK46)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K46*IF(Input_Commuter!AK46=0,1/Input_Commuter!L46,Input_Commuter!AL46/Input_Commuter!AK46)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C48*IF(Input_Commuter!AM46=0,1/Input_Commuter!S46,Input_Commuter!AN46/Input_Commuter!AM46)","v":0},{"$f":"EF_Electric!D48*IF(Input_Commuter!AM46=0,1/Input_Commuter!S46,Input_Commuter!AN46/Input_Commuter!AM46)","v":0},{"$f":"EF_Electric!E48*IF(Input_Commuter!AM46=0,1/Input_Commuter!S46,Input_Commuter!AN46/Input_Commuter!AM46)","v":0},{"$f":"EF_Electric!G48*IF(Input_Commuter!AM46=0,1/Input_Commuter!S46,Input_Commuter!AN46/Input_Commuter!AM46)","v":0},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!AO46=0,1/Input_Commuter!Z46,Input_Commuter!AP46/Input_Commuter!AO46))+(EF_Electric!C48*IF(Input_Commuter!AO46=0,1/Input_Commuter!AA46,Input_Commuter!AQ46/Input_Commuter!AO46))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X45*IF(Input_Commuter!AO46=0,1/Input_Commuter!Z46,Input_Commuter!AP46/Input_Commuter!AO46))+(EF_Electric!D48*IF(Input_Commuter!AO46=0,1/Input_Commuter!AA46,Input_Commuter!AQ46/Input_Commuter!AO46))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y45*IF(Input_Commuter!AO46=0,1/Input_Commuter!Z46,Input_Commuter!AP46/Input_Commuter!AO46))+(EF_Electric!E48*IF(Input_Commuter!AO46=0,1/Input_Commuter!AA46,Input_Commuter!AQ46/Input_Commuter!AO46))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K46*IF(Input_Commuter!AO46=0,1/Input_Commuter!Z46,Input_Commuter!AP46/Input_Commuter!AO46))+(EF_Electric!G48*IF(Input_Commuter!AO46=0,1/Input_Commuter!AA46,Input_Commuter!AQ46/Input_Commuter!AO46))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM45*EF_CarbonContent!AO46)*2.8","v":0.77356964009648044},{"$f":"BM45*EF_CH4N2O!AL45/EF_HeatingValues!M46","v":7.6173333333333333E-6},{"$f":"BM45*EF_CH4N2O!AM45/EF_HeatingValues!M46","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2027,0.62047057353240187,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47","v":8.7066319475446878},{"$f":"(C46*EF_CH4N2O!T46)+((1-C46)*EF_CH4N2O!V46)","v":1.7415741122069886E-3},{"$f":"(C46*EF_CH4N2O!U46)+((1-C46)*EF_CH4N2O!W46)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47","v":9.9870056620763155},{"$f":"EF_CH4N2O!X46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y46","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H47","v":52.755740937247623},{"$f":"EF_CH4N2O!Z46","v":1.4E-2},{"$f":"EF_CH4N2O!AA46","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N47*EF_CarbonContent!AE47","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB46","v":1.882E-3},{"$f":"EF_CH4N2O!AC46","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O47*EF_CarbonContent!AG47","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE46","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P47*EF_CarbonContent!AI47","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG46","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI46","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM47","v":0},{"$f":"EF_CH4N2O!AJ46","v":0},{"$f":"EF_CH4N2O!AK46","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47*IF(Input_Commuter!DD47=0,1/Input_Commuter!AS47,Input_Commuter!DE47/Input_Commuter!DD47)","v":0.39396524649523473},{"$f":"((AE46*EF_CH4N2O!T46)+((1-AE46)*EF_CH4N2O!V46))*IF(Input_Commuter!DD47=0,1/Input_Commuter!AS47,Input_Commuter!DE47/Input_Commuter!DD47)","v":7.8804258470904456E-5},{"$f":"((AE46*EF_CH4N2O!U46)+((1-AE46)*EF_CH4N2O!W46))*IF(Input_Commuter!DD47=0,1/Input_Commuter!AS47,Input_Commuter!DE47/Input_Commuter!DD47)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J47*IF(Input_Commuter!DE47=0,1/Input_Commuter!AS47,Input_Commuter!DE47/Input_Commuter!DD47)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47)*IF(Input_Commuter!DF47=0,1/Input_Commuter!BA47,Input_Commuter!DG47/Input_Commuter!DF47)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X46*IF(Input_Commuter!DF47=0,1/Input_Commuter!BA47,Input_Commuter!DG47/Input_Commuter!DF47)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y46*IF(Input_Commuter!DF47=0,1/Input_Commuter!BA47,Input_Commuter!DG47/Input_Commuter!DF47)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K47*IF(Input_Commuter!DF47=0,1/Input_Commuter!BA47,Input_Commuter!DG47/Input_Commuter!DF47)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C49*IF(Input_Commuter!DH47=0,1/Input_Commuter!BH47,Input_Commuter!DI47/Input_Commuter!DH47)","v":0},{"$f":"EF_Electric!D49*IF(Input_Commuter!DH47=0,1/Input_Commuter!BH47,Input_Commuter!DI47/Input_Commuter!DH47)","v":0},{"$f":"EF_Electric!E49*IF(Input_Commuter!DH47=0,1/Input_Commuter!BH47,Input_Commuter!DI47/Input_Commuter!DH47)","v":0},{"$f":"EF_Electric!G49*IF(Input_Commuter!DH47=0,1/Input_Commuter!BH47,Input_Commuter!DI47/Input_Commuter!DH47)","v":0},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BO47,Input_Commuter!DK47/Input_Commuter!DJ47))+(EF_Electric!C49*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BP47,Input_Commuter!DL47/Input_Commuter!DJ47))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X46*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BO47,Input_Commuter!DK47/Input_Commuter!DJ47))+(EF_Electric!D49*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BP47,Input_Commuter!DL47/Input_Commuter!DJ47))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y46*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BO47,Input_Commuter!DK47/Input_Commuter!DJ47))+(EF_Electric!E49*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BP47,Input_Commuter!DL47/Input_Commuter!DJ47))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K47*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BO47,Input_Commuter!DK47/Input_Commuter!DJ47))+(EF_Electric!G49*IF(Input_Commuter!DJ47=0,1/Input_Commuter!BP47,Input_Commuter!DL47/Input_Commuter!DJ47))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47*IF(Input_Commuter!AJ47=0,1/Input_Commuter!D47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":0.39396524649523473},{"$f":"((AV46*EF_CH4N2O!T46)+((1-AV46)*EF_CH4N2O!V46))*IF(Input_Commuter!AI47=0,1/Input_Commuter!D47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":7.8804258470904456E-5},{"$f":"((AV46*EF_CH4N2O!U46)+((1-AV46)*EF_CH4N2O!W46))*IF(Input_Commuter!AI47=0,1/Input_Commuter!D47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J47*IF(Input_Commuter!AI47=0,1/Input_Commuter!D47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!AK47=0,1/Input_Commuter!L47,Input_Commuter!AL47/Input_Commuter!AK47)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X46*IF(Input_Commuter!AK47=0,1/Input_Commuter!L47,Input_Commuter!AL47/Input_Commuter!AK47)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y46*IF(Input_Commuter!AK47=0,1/Input_Commuter!L47,Input_Commuter!AL47/Input_Commuter!AK47)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K47*IF(Input_Commuter!AK47=0,1/Input_Commuter!L47,Input_Commuter!AL47/Input_Commuter!AK47)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C49*IF(Input_Commuter!AM47=0,1/Input_Commuter!S47,Input_Commuter!AN47/Input_Commuter!AM47)","v":0},{"$f":"EF_Electric!D49*IF(Input_Commuter!AM47=0,1/Input_Commuter!S47,Input_Commuter!AN47/Input_Commuter!AM47)","v":0},{"$f":"EF_Electric!E49*IF(Input_Commuter!AM47=0,1/Input_Commuter!S47,Input_Commuter!AN47/Input_Commuter!AM47)","v":0},{"$f":"EF_Electric!G49*IF(Input_Commuter!AM47=0,1/Input_Commuter!S47,Input_Commuter!AN47/Input_Commuter!AM47)","v":0},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!AO47=0,1/Input_Commuter!Z47,Input_Commuter!AP47/Input_Commuter!AO47))+(EF_Electric!C49*IF(Input_Commuter!AO47=0,1/Input_Commuter!AA47,Input_Commuter!AQ47/Input_Commuter!AO47))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X46*IF(Input_Commuter!AO47=0,1/Input_Commuter!Z47,Input_Commuter!AP47/Input_Commuter!AO47))+(EF_Electric!D49*IF(Input_Commuter!AO47=0,1/Input_Commuter!AA47,Input_Commuter!AQ47/Input_Commuter!AO47))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y46*IF(Input_Commuter!AO47=0,1/Input_Commuter!Z47,Input_Commuter!AP47/Input_Commuter!AO47))+(EF_Electric!E49*IF(Input_Commuter!AO47=0,1/Input_Commuter!AA47,Input_Commuter!AQ47/Input_Commuter!AO47))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K47*IF(Input_Commuter!AO47=0,1/Input_Commuter!Z47,Input_Commuter!AP47/Input_Commuter!AO47))+(EF_Electric!G49*IF(Input_Commuter!AO47=0,1/Input_Commuter!AA47,Input_Commuter!AQ47/Input_Commuter!AO47))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM46*EF_CarbonContent!AO47)*2.8","v":0.77356964009648044},{"$f":"BM46*EF_CH4N2O!AL46/EF_HeatingValues!M47","v":7.6173333333333333E-6},{"$f":"BM46*EF_CH4N2O!AM46/EF_HeatingValues!M47","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2028,0.62047057353240187,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48","v":8.7066319475446878},{"$f":"(C47*EF_CH4N2O!T47)+((1-C47)*EF_CH4N2O!V47)","v":1.7415741122069886E-3},{"$f":"(C47*EF_CH4N2O!U47)+((1-C47)*EF_CH4N2O!W47)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48","v":9.9870056620763155},{"$f":"EF_CH4N2O!X47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y47","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H48","v":52.755740937247623},{"$f":"EF_CH4N2O!Z47","v":1.4E-2},{"$f":"EF_CH4N2O!AA47","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N48*EF_CarbonContent!AE48","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB47","v":1.882E-3},{"$f":"EF_CH4N2O!AC47","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O48*EF_CarbonContent!AG48","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE47","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P48*EF_CarbonContent!AI48","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG47","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI47","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM48","v":0},{"$f":"EF_CH4N2O!AJ47","v":0},{"$f":"EF_CH4N2O!AK47","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48*IF(Input_Commuter!DD48=0,1/Input_Commuter!AS48,Input_Commuter!DE48/Input_Commuter!DD48)","v":0.39396524649523473},{"$f":"((AE47*EF_CH4N2O!T47)+((1-AE47)*EF_CH4N2O!V47))*IF(Input_Commuter!DD48=0,1/Input_Commuter!AS48,Input_Commuter!DE48/Input_Commuter!DD48)","v":7.8804258470904456E-5},{"$f":"((AE47*EF_CH4N2O!U47)+((1-AE47)*EF_CH4N2O!W47))*IF(Input_Commuter!DD48=0,1/Input_Commuter!AS48,Input_Commuter!DE48/Input_Commuter!DD48)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J48*IF(Input_Commuter!DE48=0,1/Input_Commuter!AS48,Input_Commuter!DE48/Input_Commuter!DD48)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48)*IF(Input_Commuter!DF48=0,1/Input_Commuter!BA48,Input_Commuter!DG48/Input_Commuter!DF48)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X47*IF(Input_Commuter!DF48=0,1/Input_Commuter!BA48,Input_Commuter!DG48/Input_Commuter!DF48)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y47*IF(Input_Commuter!DF48=0,1/Input_Commuter!BA48,Input_Commuter!DG48/Input_Commuter!DF48)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K48*IF(Input_Commuter!DF48=0,1/Input_Commuter!BA48,Input_Commuter!DG48/Input_Commuter!DF48)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C50*IF(Input_Commuter!DH48=0,1/Input_Commuter!BH48,Input_Commuter!DI48/Input_Commuter!DH48)","v":0},{"$f":"EF_Electric!D50*IF(Input_Commuter!DH48=0,1/Input_Commuter!BH48,Input_Commuter!DI48/Input_Commuter!DH48)","v":0},{"$f":"EF_Electric!E50*IF(Input_Commuter!DH48=0,1/Input_Commuter!BH48,Input_Commuter!DI48/Input_Commuter!DH48)","v":0},{"$f":"EF_Electric!G50*IF(Input_Commuter!DH48=0,1/Input_Commuter!BH48,Input_Commuter!DI48/Input_Commuter!DH48)","v":0},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BO48,Input_Commuter!DK48/Input_Commuter!DJ48))+(EF_Electric!C50*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BP48,Input_Commuter!DL48/Input_Commuter!DJ48))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X47*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BO48,Input_Commuter!DK48/Input_Commuter!DJ48))+(EF_Electric!D50*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BP48,Input_Commuter!DL48/Input_Commuter!DJ48))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y47*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BO48,Input_Commuter!DK48/Input_Commuter!DJ48))+(EF_Electric!E50*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BP48,Input_Commuter!DL48/Input_Commuter!DJ48))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K48*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BO48,Input_Commuter!DK48/Input_Commuter!DJ48))+(EF_Electric!G50*IF(Input_Commuter!DJ48=0,1/Input_Commuter!BP48,Input_Commuter!DL48/Input_Commuter!DJ48))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48*IF(Input_Commuter!AJ48=0,1/Input_Commuter!D48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":0.39396524649523473},{"$f":"((AV47*EF_CH4N2O!T47)+((1-AV47)*EF_CH4N2O!V47))*IF(Input_Commuter!AI48=0,1/Input_Commuter!D48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":7.8804258470904456E-5},{"$f":"((AV47*EF_CH4N2O!U47)+((1-AV47)*EF_CH4N2O!W47))*IF(Input_Commuter!AI48=0,1/Input_Commuter!D48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J48*IF(Input_Commuter!AI48=0,1/Input_Commuter!D48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!AK48=0,1/Input_Commuter!L48,Input_Commuter!AL48/Input_Commuter!AK48)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X47*IF(Input_Commuter!AK48=0,1/Input_Commuter!L48,Input_Commuter!AL48/Input_Commuter!AK48)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y47*IF(Input_Commuter!AK48=0,1/Input_Commuter!L48,Input_Commuter!AL48/Input_Commuter!AK48)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K48*IF(Input_Commuter!AK48=0,1/Input_Commuter!L48,Input_Commuter!AL48/Input_Commuter!AK48)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C50*IF(Input_Commuter!AM48=0,1/Input_Commuter!S48,Input_Commuter!AN48/Input_Commuter!AM48)","v":0},{"$f":"EF_Electric!D50*IF(Input_Commuter!AM48=0,1/Input_Commuter!S48,Input_Commuter!AN48/Input_Commuter!AM48)","v":0},{"$f":"EF_Electric!E50*IF(Input_Commuter!AM48=0,1/Input_Commuter!S48,Input_Commuter!AN48/Input_Commuter!AM48)","v":0},{"$f":"EF_Electric!G50*IF(Input_Commuter!AM48=0,1/Input_Commuter!S48,Input_Commuter!AN48/Input_Commuter!AM48)","v":0},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!AO48=0,1/Input_Commuter!Z48,Input_Commuter!AP48/Input_Commuter!AO48))+(EF_Electric!C50*IF(Input_Commuter!AO48=0,1/Input_Commuter!AA48,Input_Commuter!AQ48/Input_Commuter!AO48))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X47*IF(Input_Commuter!AO48=0,1/Input_Commuter!Z48,Input_Commuter!AP48/Input_Commuter!AO48))+(EF_Electric!D50*IF(Input_Commuter!AO48=0,1/Input_Commuter!AA48,Input_Commuter!AQ48/Input_Commuter!AO48))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y47*IF(Input_Commuter!AO48=0,1/Input_Commuter!Z48,Input_Commuter!AP48/Input_Commuter!AO48))+(EF_Electric!E50*IF(Input_Commuter!AO48=0,1/Input_Commuter!AA48,Input_Commuter!AQ48/Input_Commuter!AO48))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K48*IF(Input_Commuter!AO48=0,1/Input_Commuter!Z48,Input_Commuter!AP48/Input_Commuter!AO48))+(EF_Electric!G50*IF(Input_Commuter!AO48=0,1/Input_Commuter!AA48,Input_Commuter!AQ48/Input_Commuter!AO48))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM47*EF_CarbonContent!AO48)*2.8","v":0.77356964009648044},{"$f":"BM47*EF_CH4N2O!AL47/EF_HeatingValues!M48","v":7.6173333333333333E-6},{"$f":"BM47*EF_CH4N2O!AM47/EF_HeatingValues!M48","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2029,0.62047057353240187,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49","v":8.7066319475446878},{"$f":"(C48*EF_CH4N2O!T48)+((1-C48)*EF_CH4N2O!V48)","v":1.7415741122069886E-3},{"$f":"(C48*EF_CH4N2O!U48)+((1-C48)*EF_CH4N2O!W48)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49","v":9.9870056620763155},{"$f":"EF_CH4N2O!X48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y48","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H49","v":52.755740937247623},{"$f":"EF_CH4N2O!Z48","v":1.4E-2},{"$f":"EF_CH4N2O!AA48","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N49*EF_CarbonContent!AE49","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB48","v":1.882E-3},{"$f":"EF_CH4N2O!AC48","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O49*EF_CarbonContent!AG49","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE48","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P49*EF_CarbonContent!AI49","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG48","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI48","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM49","v":0},{"$f":"EF_CH4N2O!AJ48","v":0},{"$f":"EF_CH4N2O!AK48","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49*IF(Input_Commuter!DD49=0,1/Input_Commuter!AS49,Input_Commuter!DE49/Input_Commuter!DD49)","v":0.39396524649523473},{"$f":"((AE48*EF_CH4N2O!T48)+((1-AE48)*EF_CH4N2O!V48))*IF(Input_Commuter!DD49=0,1/Input_Commuter!AS49,Input_Commuter!DE49/Input_Commuter!DD49)","v":7.8804258470904456E-5},{"$f":"((AE48*EF_CH4N2O!U48)+((1-AE48)*EF_CH4N2O!W48))*IF(Input_Commuter!DD49=0,1/Input_Commuter!AS49,Input_Commuter!DE49/Input_Commuter!DD49)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J49*IF(Input_Commuter!DE49=0,1/Input_Commuter!AS49,Input_Commuter!DE49/Input_Commuter!DD49)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49)*IF(Input_Commuter!DF49=0,1/Input_Commuter!BA49,Input_Commuter!DG49/Input_Commuter!DF49)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X48*IF(Input_Commuter!DF49=0,1/Input_Commuter!BA49,Input_Commuter!DG49/Input_Commuter!DF49)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y48*IF(Input_Commuter!DF49=0,1/Input_Commuter!BA49,Input_Commuter!DG49/Input_Commuter!DF49)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K49*IF(Input_Commuter!DF49=0,1/Input_Commuter!BA49,Input_Commuter!DG49/Input_Commuter!DF49)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C51*IF(Input_Commuter!DH49=0,1/Input_Commuter!BH49,Input_Commuter!DI49/Input_Commuter!DH49)","v":0},{"$f":"EF_Electric!D51*IF(Input_Commuter!DH49=0,1/Input_Commuter!BH49,Input_Commuter!DI49/Input_Commuter!DH49)","v":0},{"$f":"EF_Electric!E51*IF(Input_Commuter!DH49=0,1/Input_Commuter!BH49,Input_Commuter!DI49/Input_Commuter!DH49)","v":0},{"$f":"EF_Electric!G51*IF(Input_Commuter!DH49=0,1/Input_Commuter!BH49,Input_Commuter!DI49/Input_Commuter!DH49)","v":0},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BO49,Input_Commuter!DK49/Input_Commuter!DJ49))+(EF_Electric!C51*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BP49,Input_Commuter!DL49/Input_Commuter!DJ49))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X48*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BO49,Input_Commuter!DK49/Input_Commuter!DJ49))+(EF_Electric!D51*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BP49,Input_Commuter!DL49/Input_Commuter!DJ49))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y48*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BO49,Input_Commuter!DK49/Input_Commuter!DJ49))+(EF_Electric!E51*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BP49,Input_Commuter!DL49/Input_Commuter!DJ49))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K49*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BO49,Input_Commuter!DK49/Input_Commuter!DJ49))+(EF_Electric!G51*IF(Input_Commuter!DJ49=0,1/Input_Commuter!BP49,Input_Commuter!DL49/Input_Commuter!DJ49))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49*IF(Input_Commuter!AJ49=0,1/Input_Commuter!D49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":0.39396524649523473},{"$f":"((AV48*EF_CH4N2O!T48)+((1-AV48)*EF_CH4N2O!V48))*IF(Input_Commuter!AI49=0,1/Input_Commuter!D49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":7.8804258470904456E-5},{"$f":"((AV48*EF_CH4N2O!U48)+((1-AV48)*EF_CH4N2O!W48))*IF(Input_Commuter!AI49=0,1/Input_Commuter!D49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J49*IF(Input_Commuter!AI49=0,1/Input_Commuter!D49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!AK49=0,1/Input_Commuter!L49,Input_Commuter!AL49/Input_Commuter!AK49)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X48*IF(Input_Commuter!AK49=0,1/Input_Commuter!L49,Input_Commuter!AL49/Input_Commuter!AK49)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y48*IF(Input_Commuter!AK49=0,1/Input_Commuter!L49,Input_Commuter!AL49/Input_Commuter!AK49)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K49*IF(Input_Commuter!AK49=0,1/Input_Commuter!L49,Input_Commuter!AL49/Input_Commuter!AK49)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C51*IF(Input_Commuter!AM49=0,1/Input_Commuter!S49,Input_Commuter!AN49/Input_Commuter!AM49)","v":0},{"$f":"EF_Electric!D51*IF(Input_Commuter!AM49=0,1/Input_Commuter!S49,Input_Commuter!AN49/Input_Commuter!AM49)","v":0},{"$f":"EF_Electric!E51*IF(Input_Commuter!AM49=0,1/Input_Commuter!S49,Input_Commuter!AN49/Input_Commuter!AM49)","v":0},{"$f":"EF_Electric!G51*IF(Input_Commuter!AM49=0,1/Input_Commuter!S49,Input_Commuter!AN49/Input_Commuter!AM49)","v":0},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!AO49=0,1/Input_Commuter!Z49,Input_Commuter!AP49/Input_Commuter!AO49))+(EF_Electric!C51*IF(Input_Commuter!AO49=0,1/Input_Commuter!AA49,Input_Commuter!AQ49/Input_Commuter!AO49))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X48*IF(Input_Commuter!AO49=0,1/Input_Commuter!Z49,Input_Commuter!AP49/Input_Commuter!AO49))+(EF_Electric!D51*IF(Input_Commuter!AO49=0,1/Input_Commuter!AA49,Input_Commuter!AQ49/Input_Commuter!AO49))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y48*IF(Input_Commuter!AO49=0,1/Input_Commuter!Z49,Input_Commuter!AP49/Input_Commuter!AO49))+(EF_Electric!E51*IF(Input_Commuter!AO49=0,1/Input_Commuter!AA49,Input_Commuter!AQ49/Input_Commuter!AO49))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K49*IF(Input_Commuter!AO49=0,1/Input_Commuter!Z49,Input_Commuter!AP49/Input_Commuter!AO49))+(EF_Electric!G51*IF(Input_Commuter!AO49=0,1/Input_Commuter!AA49,Input_Commuter!AQ49/Input_Commuter!AO49))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM48*EF_CarbonContent!AO49)*2.8","v":0.77356964009648044},{"$f":"BM48*EF_CH4N2O!AL48/EF_HeatingValues!M49","v":7.6173333333333333E-6},{"$f":"BM48*EF_CH4N2O!AM48/EF_HeatingValues!M49","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2030,0.62047057353240187,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50","v":8.7066319475446878},{"$f":"(C49*EF_CH4N2O!T49)+((1-C49)*EF_CH4N2O!V49)","v":1.7415741122069886E-3},{"$f":"(C49*EF_CH4N2O!U49)+((1-C49)*EF_CH4N2O!W49)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50","v":9.9870056620763155},{"$f":"EF_CH4N2O!X49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y49","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H50","v":52.755740937247623},{"$f":"EF_CH4N2O!Z49","v":1.4E-2},{"$f":"EF_CH4N2O!AA49","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N50*EF_CarbonContent!AE50","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB49","v":1.882E-3},{"$f":"EF_CH4N2O!AC49","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O50*EF_CarbonContent!AG50","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE49","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P50*EF_CarbonContent!AI50","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG49","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI49","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM50","v":0},{"$f":"EF_CH4N2O!AJ49","v":0},{"$f":"EF_CH4N2O!AK49","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50*IF(Input_Commuter!DD50=0,1/Input_Commuter!AS50,Input_Commuter!DE50/Input_Commuter!DD50)","v":0.39396524649523473},{"$f":"((AE49*EF_CH4N2O!T49)+((1-AE49)*EF_CH4N2O!V49))*IF(Input_Commuter!DD50=0,1/Input_Commuter!AS50,Input_Commuter!DE50/Input_Commuter!DD50)","v":7.8804258470904456E-5},{"$f":"((AE49*EF_CH4N2O!U49)+((1-AE49)*EF_CH4N2O!W49))*IF(Input_Commuter!DD50=0,1/Input_Commuter!AS50,Input_Commuter!DE50/Input_Commuter!DD50)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J50*IF(Input_Commuter!DE50=0,1/Input_Commuter!AS50,Input_Commuter!DE50/Input_Commuter!DD50)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50)*IF(Input_Commuter!DF50=0,1/Input_Commuter!BA50,Input_Commuter!DG50/Input_Commuter!DF50)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X49*IF(Input_Commuter!DF50=0,1/Input_Commuter!BA50,Input_Commuter!DG50/Input_Commuter!DF50)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y49*IF(Input_Commuter!DF50=0,1/Input_Commuter!BA50,Input_Commuter!DG50/Input_Commuter!DF50)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K50*IF(Input_Commuter!DF50=0,1/Input_Commuter!BA50,Input_Commuter!DG50/Input_Commuter!DF50)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C52*IF(Input_Commuter!DH50=0,1/Input_Commuter!BH50,Input_Commuter!DI50/Input_Commuter!DH50)","v":0},{"$f":"EF_Electric!D52*IF(Input_Commuter!DH50=0,1/Input_Commuter!BH50,Input_Commuter!DI50/Input_Commuter!DH50)","v":0},{"$f":"EF_Electric!E52*IF(Input_Commuter!DH50=0,1/Input_Commuter!BH50,Input_Commuter!DI50/Input_Commuter!DH50)","v":0},{"$f":"EF_Electric!G52*IF(Input_Commuter!DH50=0,1/Input_Commuter!BH50,Input_Commuter!DI50/Input_Commuter!DH50)","v":0},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BO50,Input_Commuter!DK50/Input_Commuter!DJ50))+(EF_Electric!C52*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BP50,Input_Commuter!DL50/Input_Commuter!DJ50))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X49*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BO50,Input_Commuter!DK50/Input_Commuter!DJ50))+(EF_Electric!D52*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BP50,Input_Commuter!DL50/Input_Commuter!DJ50))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y49*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BO50,Input_Commuter!DK50/Input_Commuter!DJ50))+(EF_Electric!E52*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BP50,Input_Commuter!DL50/Input_Commuter!DJ50))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K50*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BO50,Input_Commuter!DK50/Input_Commuter!DJ50))+(EF_Electric!G52*IF(Input_Commuter!DJ50=0,1/Input_Commuter!BP50,Input_Commuter!DL50/Input_Commuter!DJ50))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50*IF(Input_Commuter!AJ50=0,1/Input_Commuter!D50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":0.39396524649523473},{"$f":"((AV49*EF_CH4N2O!T49)+((1-AV49)*EF_CH4N2O!V49))*IF(Input_Commuter!AI50=0,1/Input_Commuter!D50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":7.8804258470904456E-5},{"$f":"((AV49*EF_CH4N2O!U49)+((1-AV49)*EF_CH4N2O!W49))*IF(Input_Commuter!AI50=0,1/Input_Commuter!D50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J50*IF(Input_Commuter!AI50=0,1/Input_Commuter!D50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!AK50=0,1/Input_Commuter!L50,Input_Commuter!AL50/Input_Commuter!AK50)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X49*IF(Input_Commuter!AK50=0,1/Input_Commuter!L50,Input_Commuter!AL50/Input_Commuter!AK50)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y49*IF(Input_Commuter!AK50=0,1/Input_Commuter!L50,Input_Commuter!AL50/Input_Commuter!AK50)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K50*IF(Input_Commuter!AK50=0,1/Input_Commuter!L50,Input_Commuter!AL50/Input_Commuter!AK50)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C52*IF(Input_Commuter!AM50=0,1/Input_Commuter!S50,Input_Commuter!AN50/Input_Commuter!AM50)","v":0},{"$f":"EF_Electric!D52*IF(Input_Commuter!AM50=0,1/Input_Commuter!S50,Input_Commuter!AN50/Input_Commuter!AM50)","v":0},{"$f":"EF_Electric!E52*IF(Input_Commuter!AM50=0,1/Input_Commuter!S50,Input_Commuter!AN50/Input_Commuter!AM50)","v":0},{"$f":"EF_Electric!G52*IF(Input_Commuter!AM50=0,1/Input_Commuter!S50,Input_Commuter!AN50/Input_Commuter!AM50)","v":0},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!AO50=0,1/Input_Commuter!Z50,Input_Commuter!AP50/Input_Commuter!AO50))+(EF_Electric!C52*IF(Input_Commuter!AO50=0,1/Input_Commuter!AA50,Input_Commuter!AQ50/Input_Commuter!AO50))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X49*IF(Input_Commuter!AO50=0,1/Input_Commuter!Z50,Input_Commuter!AP50/Input_Commuter!AO50))+(EF_Electric!D52*IF(Input_Commuter!AO50=0,1/Input_Commuter!AA50,Input_Commuter!AQ50/Input_Commuter!AO50))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y49*IF(Input_Commuter!AO50=0,1/Input_Commuter!Z50,Input_Commuter!AP50/Input_Commuter!AO50))+(EF_Electric!E52*IF(Input_Commuter!AO50=0,1/Input_Commuter!AA50,Input_Commuter!AQ50/Input_Commuter!AO50))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K50*IF(Input_Commuter!AO50=0,1/Input_Commuter!Z50,Input_Commuter!AP50/Input_Commuter!AO50))+(EF_Electric!G52*IF(Input_Commuter!AO50=0,1/Input_Commuter!AA50,Input_Commuter!AQ50/Input_Commuter!AO50))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM49*EF_CarbonContent!AO50)*2.8","v":0.77356964009648044},{"$f":"BM49*EF_CH4N2O!AL49/EF_HeatingValues!M50","v":7.6173333333333333E-6},{"$f":"BM49*EF_CH4N2O!AM49/EF_HeatingValues!M50","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2031,0.62047057353240187,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51","v":8.7066319475446878},{"$f":"(C50*EF_CH4N2O!T50)+((1-C50)*EF_CH4N2O!V50)","v":1.7415741122069886E-3},{"$f":"(C50*EF_CH4N2O!U50)+((1-C50)*EF_CH4N2O!W50)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51","v":9.9870056620763155},{"$f":"EF_CH4N2O!X50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y50","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H51","v":52.755740937247623},{"$f":"EF_CH4N2O!Z50","v":1.4E-2},{"$f":"EF_CH4N2O!AA50","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N51*EF_CarbonContent!AE51","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB50","v":1.882E-3},{"$f":"EF_CH4N2O!AC50","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O51*EF_CarbonContent!AG51","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE50","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P51*EF_CarbonContent!AI51","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG50","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI50","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM51","v":0},{"$f":"EF_CH4N2O!AJ50","v":0},{"$f":"EF_CH4N2O!AK50","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51*IF(Input_Commuter!DD51=0,1/Input_Commuter!AS51,Input_Commuter!DE51/Input_Commuter!DD51)","v":0.39396524649523473},{"$f":"((AE50*EF_CH4N2O!T50)+((1-AE50)*EF_CH4N2O!V50))*IF(Input_Commuter!DD51=0,1/Input_Commuter!AS51,Input_Commuter!DE51/Input_Commuter!DD51)","v":7.8804258470904456E-5},{"$f":"((AE50*EF_CH4N2O!U50)+((1-AE50)*EF_CH4N2O!W50))*IF(Input_Commuter!DD51=0,1/Input_Commuter!AS51,Input_Commuter!DE51/Input_Commuter!DD51)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J51*IF(Input_Commuter!DE51=0,1/Input_Commuter!AS51,Input_Commuter!DE51/Input_Commuter!DD51)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51)*IF(Input_Commuter!DF51=0,1/Input_Commuter!BA51,Input_Commuter!DG51/Input_Commuter!DF51)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X50*IF(Input_Commuter!DF51=0,1/Input_Commuter!BA51,Input_Commuter!DG51/Input_Commuter!DF51)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y50*IF(Input_Commuter!DF51=0,1/Input_Commuter!BA51,Input_Commuter!DG51/Input_Commuter!DF51)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K51*IF(Input_Commuter!DF51=0,1/Input_Commuter!BA51,Input_Commuter!DG51/Input_Commuter!DF51)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C53*IF(Input_Commuter!DH51=0,1/Input_Commuter!BH51,Input_Commuter!DI51/Input_Commuter!DH51)","v":0},{"$f":"EF_Electric!D53*IF(Input_Commuter!DH51=0,1/Input_Commuter!BH51,Input_Commuter!DI51/Input_Commuter!DH51)","v":0},{"$f":"EF_Electric!E53*IF(Input_Commuter!DH51=0,1/Input_Commuter!BH51,Input_Commuter!DI51/Input_Commuter!DH51)","v":0},{"$f":"EF_Electric!G53*IF(Input_Commuter!DH51=0,1/Input_Commuter!BH51,Input_Commuter!DI51/Input_Commuter!DH51)","v":0},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BO51,Input_Commuter!DK51/Input_Commuter!DJ51))+(EF_Electric!C53*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BP51,Input_Commuter!DL51/Input_Commuter!DJ51))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X50*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BO51,Input_Commuter!DK51/Input_Commuter!DJ51))+(EF_Electric!D53*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BP51,Input_Commuter!DL51/Input_Commuter!DJ51))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y50*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BO51,Input_Commuter!DK51/Input_Commuter!DJ51))+(EF_Electric!E53*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BP51,Input_Commuter!DL51/Input_Commuter!DJ51))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K51*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BO51,Input_Commuter!DK51/Input_Commuter!DJ51))+(EF_Electric!G53*IF(Input_Commuter!DJ51=0,1/Input_Commuter!BP51,Input_Commuter!DL51/Input_Commuter!DJ51))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51*IF(Input_Commuter!AJ51=0,1/Input_Commuter!D51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":0.39396524649523473},{"$f":"((AV50*EF_CH4N2O!T50)+((1-AV50)*EF_CH4N2O!V50))*IF(Input_Commuter!AI51=0,1/Input_Commuter!D51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":7.8804258470904456E-5},{"$f":"((AV50*EF_CH4N2O!U50)+((1-AV50)*EF_CH4N2O!W50))*IF(Input_Commuter!AI51=0,1/Input_Commuter!D51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J51*IF(Input_Commuter!AI51=0,1/Input_Commuter!D51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!AK51=0,1/Input_Commuter!L51,Input_Commuter!AL51/Input_Commuter!AK51)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X50*IF(Input_Commuter!AK51=0,1/Input_Commuter!L51,Input_Commuter!AL51/Input_Commuter!AK51)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y50*IF(Input_Commuter!AK51=0,1/Input_Commuter!L51,Input_Commuter!AL51/Input_Commuter!AK51)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K51*IF(Input_Commuter!AK51=0,1/Input_Commuter!L51,Input_Commuter!AL51/Input_Commuter!AK51)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C53*IF(Input_Commuter!AM51=0,1/Input_Commuter!S51,Input_Commuter!AN51/Input_Commuter!AM51)","v":0},{"$f":"EF_Electric!D53*IF(Input_Commuter!AM51=0,1/Input_Commuter!S51,Input_Commuter!AN51/Input_Commuter!AM51)","v":0},{"$f":"EF_Electric!E53*IF(Input_Commuter!AM51=0,1/Input_Commuter!S51,Input_Commuter!AN51/Input_Commuter!AM51)","v":0},{"$f":"EF_Electric!G53*IF(Input_Commuter!AM51=0,1/Input_Commuter!S51,Input_Commuter!AN51/Input_Commuter!AM51)","v":0},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!AO51=0,1/Input_Commuter!Z51,Input_Commuter!AP51/Input_Commuter!AO51))+(EF_Electric!C53*IF(Input_Commuter!AO51=0,1/Input_Commuter!AA51,Input_Commuter!AQ51/Input_Commuter!AO51))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X50*IF(Input_Commuter!AO51=0,1/Input_Commuter!Z51,Input_Commuter!AP51/Input_Commuter!AO51))+(EF_Electric!D53*IF(Input_Commuter!AO51=0,1/Input_Commuter!AA51,Input_Commuter!AQ51/Input_Commuter!AO51))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y50*IF(Input_Commuter!AO51=0,1/Input_Commuter!Z51,Input_Commuter!AP51/Input_Commuter!AO51))+(EF_Electric!E53*IF(Input_Commuter!AO51=0,1/Input_Commuter!AA51,Input_Commuter!AQ51/Input_Commuter!AO51))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K51*IF(Input_Commuter!AO51=0,1/Input_Commuter!Z51,Input_Commuter!AP51/Input_Commuter!AO51))+(EF_Electric!G53*IF(Input_Commuter!AO51=0,1/Input_Commuter!AA51,Input_Commuter!AQ51/Input_Commuter!AO51))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM50*EF_CarbonContent!AO51)*2.8","v":0.77356964009648044},{"$f":"BM50*EF_CH4N2O!AL50/EF_HeatingValues!M51","v":7.6173333333333333E-6},{"$f":"BM50*EF_CH4N2O!AM50/EF_HeatingValues!M51","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2032,0.62047057353240187,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52","v":8.7066319475446878},{"$f":"(C51*EF_CH4N2O!T51)+((1-C51)*EF_CH4N2O!V51)","v":1.7415741122069886E-3},{"$f":"(C51*EF_CH4N2O!U51)+((1-C51)*EF_CH4N2O!W51)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52","v":9.9870056620763155},{"$f":"EF_CH4N2O!X51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y51","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H52","v":52.755740937247623},{"$f":"EF_CH4N2O!Z51","v":1.4E-2},{"$f":"EF_CH4N2O!AA51","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N52*EF_CarbonContent!AE52","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB51","v":1.882E-3},{"$f":"EF_CH4N2O!AC51","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O52*EF_CarbonContent!AG52","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE51","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P52*EF_CarbonContent!AI52","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG51","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI51","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM52","v":0},{"$f":"EF_CH4N2O!AJ51","v":0},{"$f":"EF_CH4N2O!AK51","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52*IF(Input_Commuter!DD52=0,1/Input_Commuter!AS52,Input_Commuter!DE52/Input_Commuter!DD52)","v":0.39396524649523473},{"$f":"((AE51*EF_CH4N2O!T51)+((1-AE51)*EF_CH4N2O!V51))*IF(Input_Commuter!DD52=0,1/Input_Commuter!AS52,Input_Commuter!DE52/Input_Commuter!DD52)","v":7.8804258470904456E-5},{"$f":"((AE51*EF_CH4N2O!U51)+((1-AE51)*EF_CH4N2O!W51))*IF(Input_Commuter!DD52=0,1/Input_Commuter!AS52,Input_Commuter!DE52/Input_Commuter!DD52)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J52*IF(Input_Commuter!DE52=0,1/Input_Commuter!AS52,Input_Commuter!DE52/Input_Commuter!DD52)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52)*IF(Input_Commuter!DF52=0,1/Input_Commuter!BA52,Input_Commuter!DG52/Input_Commuter!DF52)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X51*IF(Input_Commuter!DF52=0,1/Input_Commuter!BA52,Input_Commuter!DG52/Input_Commuter!DF52)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y51*IF(Input_Commuter!DF52=0,1/Input_Commuter!BA52,Input_Commuter!DG52/Input_Commuter!DF52)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K52*IF(Input_Commuter!DF52=0,1/Input_Commuter!BA52,Input_Commuter!DG52/Input_Commuter!DF52)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C54*IF(Input_Commuter!DH52=0,1/Input_Commuter!BH52,Input_Commuter!DI52/Input_Commuter!DH52)","v":0},{"$f":"EF_Electric!D54*IF(Input_Commuter!DH52=0,1/Input_Commuter!BH52,Input_Commuter!DI52/Input_Commuter!DH52)","v":0},{"$f":"EF_Electric!E54*IF(Input_Commuter!DH52=0,1/Input_Commuter!BH52,Input_Commuter!DI52/Input_Commuter!DH52)","v":0},{"$f":"EF_Electric!G54*IF(Input_Commuter!DH52=0,1/Input_Commuter!BH52,Input_Commuter!DI52/Input_Commuter!DH52)","v":0},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BO52,Input_Commuter!DK52/Input_Commuter!DJ52))+(EF_Electric!C54*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BP52,Input_Commuter!DL52/Input_Commuter!DJ52))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X51*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BO52,Input_Commuter!DK52/Input_Commuter!DJ52))+(EF_Electric!D54*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BP52,Input_Commuter!DL52/Input_Commuter!DJ52))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y51*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BO52,Input_Commuter!DK52/Input_Commuter!DJ52))+(EF_Electric!E54*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BP52,Input_Commuter!DL52/Input_Commuter!DJ52))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K52*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BO52,Input_Commuter!DK52/Input_Commuter!DJ52))+(EF_Electric!G54*IF(Input_Commuter!DJ52=0,1/Input_Commuter!BP52,Input_Commuter!DL52/Input_Commuter!DJ52))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52*IF(Input_Commuter!AJ52=0,1/Input_Commuter!D52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":0.39396524649523473},{"$f":"((AV51*EF_CH4N2O!T51)+((1-AV51)*EF_CH4N2O!V51))*IF(Input_Commuter!AI52=0,1/Input_Commuter!D52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":7.8804258470904456E-5},{"$f":"((AV51*EF_CH4N2O!U51)+((1-AV51)*EF_CH4N2O!W51))*IF(Input_Commuter!AI52=0,1/Input_Commuter!D52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J52*IF(Input_Commuter!AI52=0,1/Input_Commuter!D52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!AK52=0,1/Input_Commuter!L52,Input_Commuter!AL52/Input_Commuter!AK52)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X51*IF(Input_Commuter!AK52=0,1/Input_Commuter!L52,Input_Commuter!AL52/Input_Commuter!AK52)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y51*IF(Input_Commuter!AK52=0,1/Input_Commuter!L52,Input_Commuter!AL52/Input_Commuter!AK52)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K52*IF(Input_Commuter!AK52=0,1/Input_Commuter!L52,Input_Commuter!AL52/Input_Commuter!AK52)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C54*IF(Input_Commuter!AM52=0,1/Input_Commuter!S52,Input_Commuter!AN52/Input_Commuter!AM52)","v":0},{"$f":"EF_Electric!D54*IF(Input_Commuter!AM52=0,1/Input_Commuter!S52,Input_Commuter!AN52/Input_Commuter!AM52)","v":0},{"$f":"EF_Electric!E54*IF(Input_Commuter!AM52=0,1/Input_Commuter!S52,Input_Commuter!AN52/Input_Commuter!AM52)","v":0},{"$f":"EF_Electric!G54*IF(Input_Commuter!AM52=0,1/Input_Commuter!S52,Input_Commuter!AN52/Input_Commuter!AM52)","v":0},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!AO52=0,1/Input_Commuter!Z52,Input_Commuter!AP52/Input_Commuter!AO52))+(EF_Electric!C54*IF(Input_Commuter!AO52=0,1/Input_Commuter!AA52,Input_Commuter!AQ52/Input_Commuter!AO52))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X51*IF(Input_Commuter!AO52=0,1/Input_Commuter!Z52,Input_Commuter!AP52/Input_Commuter!AO52))+(EF_Electric!D54*IF(Input_Commuter!AO52=0,1/Input_Commuter!AA52,Input_Commuter!AQ52/Input_Commuter!AO52))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y51*IF(Input_Commuter!AO52=0,1/Input_Commuter!Z52,Input_Commuter!AP52/Input_Commuter!AO52))+(EF_Electric!E54*IF(Input_Commuter!AO52=0,1/Input_Commuter!AA52,Input_Commuter!AQ52/Input_Commuter!AO52))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K52*IF(Input_Commuter!AO52=0,1/Input_Commuter!Z52,Input_Commuter!AP52/Input_Commuter!AO52))+(EF_Electric!G54*IF(Input_Commuter!AO52=0,1/Input_Commuter!AA52,Input_Commuter!AQ52/Input_Commuter!AO52))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM51*EF_CarbonContent!AO52)*2.8","v":0.77356964009648044},{"$f":"BM51*EF_CH4N2O!AL51/EF_HeatingValues!M52","v":7.6173333333333333E-6},{"$f":"BM51*EF_CH4N2O!AM51/EF_HeatingValues!M52","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2033,0.62047057353240187,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53","v":8.7066319475446878},{"$f":"(C52*EF_CH4N2O!T52)+((1-C52)*EF_CH4N2O!V52)","v":1.7415741122069886E-3},{"$f":"(C52*EF_CH4N2O!U52)+((1-C52)*EF_CH4N2O!W52)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53","v":9.9870056620763155},{"$f":"EF_CH4N2O!X52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y52","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H53","v":52.755740937247623},{"$f":"EF_CH4N2O!Z52","v":1.4E-2},{"$f":"EF_CH4N2O!AA52","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N53*EF_CarbonContent!AE53","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB52","v":1.882E-3},{"$f":"EF_CH4N2O!AC52","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O53*EF_CarbonContent!AG53","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE52","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P53*EF_CarbonContent!AI53","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG52","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI52","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM53","v":0},{"$f":"EF_CH4N2O!AJ52","v":0},{"$f":"EF_CH4N2O!AK52","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53*IF(Input_Commuter!DD53=0,1/Input_Commuter!AS53,Input_Commuter!DE53/Input_Commuter!DD53)","v":0.39396524649523473},{"$f":"((AE52*EF_CH4N2O!T52)+((1-AE52)*EF_CH4N2O!V52))*IF(Input_Commuter!DD53=0,1/Input_Commuter!AS53,Input_Commuter!DE53/Input_Commuter!DD53)","v":7.8804258470904456E-5},{"$f":"((AE52*EF_CH4N2O!U52)+((1-AE52)*EF_CH4N2O!W52))*IF(Input_Commuter!DD53=0,1/Input_Commuter!AS53,Input_Commuter!DE53/Input_Commuter!DD53)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J53*IF(Input_Commuter!DE53=0,1/Input_Commuter!AS53,Input_Commuter!DE53/Input_Commuter!DD53)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53)*IF(Input_Commuter!DF53=0,1/Input_Commuter!BA53,Input_Commuter!DG53/Input_Commuter!DF53)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X52*IF(Input_Commuter!DF53=0,1/Input_Commuter!BA53,Input_Commuter!DG53/Input_Commuter!DF53)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y52*IF(Input_Commuter!DF53=0,1/Input_Commuter!BA53,Input_Commuter!DG53/Input_Commuter!DF53)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K53*IF(Input_Commuter!DF53=0,1/Input_Commuter!BA53,Input_Commuter!DG53/Input_Commuter!DF53)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C55*IF(Input_Commuter!DH53=0,1/Input_Commuter!BH53,Input_Commuter!DI53/Input_Commuter!DH53)","v":0},{"$f":"EF_Electric!D55*IF(Input_Commuter!DH53=0,1/Input_Commuter!BH53,Input_Commuter!DI53/Input_Commuter!DH53)","v":0},{"$f":"EF_Electric!E55*IF(Input_Commuter!DH53=0,1/Input_Commuter!BH53,Input_Commuter!DI53/Input_Commuter!DH53)","v":0},{"$f":"EF_Electric!G55*IF(Input_Commuter!DH53=0,1/Input_Commuter!BH53,Input_Commuter!DI53/Input_Commuter!DH53)","v":0},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BO53,Input_Commuter!DK53/Input_Commuter!DJ53))+(EF_Electric!C55*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BP53,Input_Commuter!DL53/Input_Commuter!DJ53))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X52*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BO53,Input_Commuter!DK53/Input_Commuter!DJ53))+(EF_Electric!D55*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BP53,Input_Commuter!DL53/Input_Commuter!DJ53))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y52*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BO53,Input_Commuter!DK53/Input_Commuter!DJ53))+(EF_Electric!E55*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BP53,Input_Commuter!DL53/Input_Commuter!DJ53))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K53*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BO53,Input_Commuter!DK53/Input_Commuter!DJ53))+(EF_Electric!G55*IF(Input_Commuter!DJ53=0,1/Input_Commuter!BP53,Input_Commuter!DL53/Input_Commuter!DJ53))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53*IF(Input_Commuter!AJ53=0,1/Input_Commuter!D53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":0.39396524649523473},{"$f":"((AV52*EF_CH4N2O!T52)+((1-AV52)*EF_CH4N2O!V52))*IF(Input_Commuter!AI53=0,1/Input_Commuter!D53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":7.8804258470904456E-5},{"$f":"((AV52*EF_CH4N2O!U52)+((1-AV52)*EF_CH4N2O!W52))*IF(Input_Commuter!AI53=0,1/Input_Commuter!D53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J53*IF(Input_Commuter!AI53=0,1/Input_Commuter!D53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!AK53=0,1/Input_Commuter!L53,Input_Commuter!AL53/Input_Commuter!AK53)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X52*IF(Input_Commuter!AK53=0,1/Input_Commuter!L53,Input_Commuter!AL53/Input_Commuter!AK53)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y52*IF(Input_Commuter!AK53=0,1/Input_Commuter!L53,Input_Commuter!AL53/Input_Commuter!AK53)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K53*IF(Input_Commuter!AK53=0,1/Input_Commuter!L53,Input_Commuter!AL53/Input_Commuter!AK53)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C55*IF(Input_Commuter!AM53=0,1/Input_Commuter!S53,Input_Commuter!AN53/Input_Commuter!AM53)","v":0},{"$f":"EF_Electric!D55*IF(Input_Commuter!AM53=0,1/Input_Commuter!S53,Input_Commuter!AN53/Input_Commuter!AM53)","v":0},{"$f":"EF_Electric!E55*IF(Input_Commuter!AM53=0,1/Input_Commuter!S53,Input_Commuter!AN53/Input_Commuter!AM53)","v":0},{"$f":"EF_Electric!G55*IF(Input_Commuter!AM53=0,1/Input_Commuter!S53,Input_Commuter!AN53/Input_Commuter!AM53)","v":0},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!AO53=0,1/Input_Commuter!Z53,Input_Commuter!AP53/Input_Commuter!AO53))+(EF_Electric!C55*IF(Input_Commuter!AO53=0,1/Input_Commuter!AA53,Input_Commuter!AQ53/Input_Commuter!AO53))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X52*IF(Input_Commuter!AO53=0,1/Input_Commuter!Z53,Input_Commuter!AP53/Input_Commuter!AO53))+(EF_Electric!D55*IF(Input_Commuter!AO53=0,1/Input_Commuter!AA53,Input_Commuter!AQ53/Input_Commuter!AO53))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y52*IF(Input_Commuter!AO53=0,1/Input_Commuter!Z53,Input_Commuter!AP53/Input_Commuter!AO53))+(EF_Electric!E55*IF(Input_Commuter!AO53=0,1/Input_Commuter!AA53,Input_Commuter!AQ53/Input_Commuter!AO53))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K53*IF(Input_Commuter!AO53=0,1/Input_Commuter!Z53,Input_Commuter!AP53/Input_Commuter!AO53))+(EF_Electric!G55*IF(Input_Commuter!AO53=0,1/Input_Commuter!AA53,Input_Commuter!AQ53/Input_Commuter!AO53))","v":1.0432505492206296E-3},{"$f":"3940/1000000","v":3.9399999999999999E-3},{"$f":"(BM52*EF_CarbonContent!AO53)*2.8","v":0.77356964009648044},{"$f":"BM52*EF_CH4N2O!AL52/EF_HeatingValues!M53","v":7.6173333333333333E-6},{"$f":"BM52*EF_CH4N2O!AM52/EF_HeatingValues!M53","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2034,0.62047057353240187,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54","v":8.7066319475446878},{"$f":"(C53*EF_CH4N2O!T53)+((1-C53)*EF_CH4N2O!V53)","v":1.7415741122069886E-3},{"$f":"(C53*EF_CH4N2O!U53)+((1-C53)*EF_CH4N2O!W53)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54","v":9.9870056620763155},{"$f":"EF_CH4N2O!X53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y53","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H54","v":52.755740937247623},{"$f":"EF_CH4N2O!Z53","v":1.4E-2},{"$f":"EF_CH4N2O!AA53","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N54*EF_CarbonContent!AE54","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB53","v":1.882E-3},{"$f":"EF_CH4N2O!AC53","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O54*EF_CarbonContent!AG54","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE53","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P54*EF_CarbonContent!AI54","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG53","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI53","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM54","v":0},{"$f":"EF_CH4N2O!AJ53","v":0},{"$f":"EF_CH4N2O!AK53","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54*IF(Input_Commuter!DD54=0,1/Input_Commuter!AS54,Input_Commuter!DE54/Input_Commuter!DD54)","v":0.39396524649523473},{"$f":"((AE53*EF_CH4N2O!T53)+((1-AE53)*EF_CH4N2O!V53))*IF(Input_Commuter!DD54=0,1/Input_Commuter!AS54,Input_Commuter!DE54/Input_Commuter!DD54)","v":7.8804258470904456E-5},{"$f":"((AE53*EF_CH4N2O!U53)+((1-AE53)*EF_CH4N2O!W53))*IF(Input_Commuter!DD54=0,1/Input_Commuter!AS54,Input_Commuter!DE54/Input_Commuter!DD54)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J54*IF(Input_Commuter!DE54=0,1/Input_Commuter!AS54,Input_Commuter!DE54/Input_Commuter!DD54)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54)*IF(Input_Commuter!DF54=0,1/Input_Commuter!BA54,Input_Commuter!DG54/Input_Commuter!DF54)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X53*IF(Input_Commuter!DF54=0,1/Input_Commuter!BA54,Input_Commuter!DG54/Input_Commuter!DF54)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y53*IF(Input_Commuter!DF54=0,1/Input_Commuter!BA54,Input_Commuter!DG54/Input_Commuter!DF54)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K54*IF(Input_Commuter!DF54=0,1/Input_Commuter!BA54,Input_Commuter!DG54/Input_Commuter!DF54)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C56*IF(Input_Commuter!DH54=0,1/Input_Commuter!BH54,Input_Commuter!DI54/Input_Commuter!DH54)","v":0},{"$f":"EF_Electric!D56*IF(Input_Commuter!DH54=0,1/Input_Commuter!BH54,Input_Commuter!DI54/Input_Commuter!DH54)","v":0},{"$f":"EF_Electric!E56*IF(Input_Commuter!DH54=0,1/Input_Commuter!BH54,Input_Commuter!DI54/Input_Commuter!DH54)","v":0},{"$f":"EF_Electric!G56*IF(Input_Commuter!DH54=0,1/Input_Commuter!BH54,Input_Commuter!DI54/Input_Commuter!DH54)","v":0},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BO54,Input_Commuter!DK54/Input_Commuter!DJ54))+(EF_Electric!C56*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BP54,Input_Commuter!DL54/Input_Commuter!DJ54))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X53*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BO54,Input_Commuter!DK54/Input_Commuter!DJ54))+(EF_Electric!D56*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BP54,Input_Commuter!DL54/Input_Commuter!DJ54))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y53*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BO54,Input_Commuter!DK54/Input_Commuter!DJ54))+(EF_Electric!E56*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BP54,Input_Commuter!DL54/Input_Commuter!DJ54))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K54*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BO54,Input_Commuter!DK54/Input_Commuter!DJ54))+(EF_Electric!G56*IF(Input_Commuter!DJ54=0,1/Input_Commuter!BP54,Input_Commuter!DL54/Input_Commuter!DJ54))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54*IF(Input_Commuter!AJ54=0,1/Input_Commuter!D54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":0.39396524649523473},{"$f":"((AV53*EF_CH4N2O!T53)+((1-AV53)*EF_CH4N2O!V53))*IF(Input_Commuter!AI54=0,1/Input_Commuter!D54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":7.8804258470904456E-5},{"$f":"((AV53*EF_CH4N2O!U53)+((1-AV53)*EF_CH4N2O!W53))*IF(Input_Commuter!AI54=0,1/Input_Commuter!D54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J54*IF(Input_Commuter!AI54=0,1/Input_Commuter!D54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!AK54=0,1/Input_Commuter!L54,Input_Commuter!AL54/Input_Commuter!AK54)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X53*IF(Input_Commuter!AK54=0,1/Input_Commuter!L54,Input_Commuter!AL54/Input_Commuter!AK54)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y53*IF(Input_Commuter!AK54=0,1/Input_Commuter!L54,Input_Commuter!AL54/Input_Commuter!AK54)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K54*IF(Input_Commuter!AK54=0,1/Input_Commuter!L54,Input_Commuter!AL54/Input_Commuter!AK54)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C56*IF(Input_Commuter!AM54=0,1/Input_Commuter!S54,Input_Commuter!AN54/Input_Commuter!AM54)","v":0},{"$f":"EF_Electric!D56*IF(Input_Commuter!AM54=0,1/Input_Commuter!S54,Input_Commuter!AN54/Input_Commuter!AM54)","v":0},{"$f":"EF_Electric!E56*IF(Input_Commuter!AM54=0,1/Input_Commuter!S54,Input_Commuter!AN54/Input_Commuter!AM54)","v":0},{"$f":"EF_Electric!G56*IF(Input_Commuter!AM54=0,1/Input_Commuter!S54,Input_Commuter!AN54/Input_Commuter!AM54)","v":0},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!AO54=0,1/Input_Commuter!Z54,Input_Commuter!AP54/Input_Commuter!AO54))+(EF_Electric!C56*IF(Input_Commuter!AO54=0,1/Input_Commuter!AA54,Input_Commuter!AQ54/Input_Commuter!AO54))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X53*IF(Input_Commuter!AO54=0,1/Input_Commuter!Z54,Input_Commuter!AP54/Input_Commuter!AO54))+(EF_Electric!D56*IF(Input_Commuter!AO54=0,1/Input_Commuter!AA54,Input_Commuter!AQ54/Input_Commuter!AO54))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y53*IF(Input_Commuter!AO54=0,1/Input_Commuter!Z54,Input_Commuter!AP54/Input_Commuter!AO54))+(EF_Electric!E56*IF(Input_Commuter!AO54=0,1/Input_Commuter!AA54,Input_Commuter!AQ54/Input_Commuter!AO54))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K54*IF(Input_Commuter!AO54=0,1/Input_Commuter!Z54,Input_Commuter!AP54/Input_Commuter!AO54))+(EF_Electric!G56*IF(Input_Commuter!AO54=0,1/Input_Commuter!AA54,Input_Commuter!AQ54/Input_Commuter!AO54))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM53*EF_CarbonContent!AO54)*2.8","v":0.77356964009648044},{"$f":"BM53*EF_CH4N2O!AL53/EF_HeatingValues!M54","v":7.6173333333333333E-6},{"$f":"BM53*EF_CH4N2O!AM53/EF_HeatingValues!M54","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2035,0.62047057353240187,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55","v":8.7066319475446878},{"$f":"(C54*EF_CH4N2O!T54)+((1-C54)*EF_CH4N2O!V54)","v":1.7415741122069886E-3},{"$f":"(C54*EF_CH4N2O!U54)+((1-C54)*EF_CH4N2O!W54)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55","v":9.9870056620763155},{"$f":"EF_CH4N2O!X54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y54","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H55","v":52.755740937247623},{"$f":"EF_CH4N2O!Z54","v":1.4E-2},{"$f":"EF_CH4N2O!AA54","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N55*EF_CarbonContent!AE55","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB54","v":1.882E-3},{"$f":"EF_CH4N2O!AC54","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O55*EF_CarbonContent!AG55","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE54","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P55*EF_CarbonContent!AI55","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG54","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI54","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM55","v":0},{"$f":"EF_CH4N2O!AJ54","v":0},{"$f":"EF_CH4N2O!AK54","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55*IF(Input_Commuter!DD55=0,1/Input_Commuter!AS55,Input_Commuter!DE55/Input_Commuter!DD55)","v":0.39396524649523473},{"$f":"((AE54*EF_CH4N2O!T54)+((1-AE54)*EF_CH4N2O!V54))*IF(Input_Commuter!DD55=0,1/Input_Commuter!AS55,Input_Commuter!DE55/Input_Commuter!DD55)","v":7.8804258470904456E-5},{"$f":"((AE54*EF_CH4N2O!U54)+((1-AE54)*EF_CH4N2O!W54))*IF(Input_Commuter!DD55=0,1/Input_Commuter!AS55,Input_Commuter!DE55/Input_Commuter!DD55)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J55*IF(Input_Commuter!DE55=0,1/Input_Commuter!AS55,Input_Commuter!DE55/Input_Commuter!DD55)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55)*IF(Input_Commuter!DF55=0,1/Input_Commuter!BA55,Input_Commuter!DG55/Input_Commuter!DF55)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X54*IF(Input_Commuter!DF55=0,1/Input_Commuter!BA55,Input_Commuter!DG55/Input_Commuter!DF55)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y54*IF(Input_Commuter!DF55=0,1/Input_Commuter!BA55,Input_Commuter!DG55/Input_Commuter!DF55)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K55*IF(Input_Commuter!DF55=0,1/Input_Commuter!BA55,Input_Commuter!DG55/Input_Commuter!DF55)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C57*IF(Input_Commuter!DH55=0,1/Input_Commuter!BH55,Input_Commuter!DI55/Input_Commuter!DH55)","v":0},{"$f":"EF_Electric!D57*IF(Input_Commuter!DH55=0,1/Input_Commuter!BH55,Input_Commuter!DI55/Input_Commuter!DH55)","v":0},{"$f":"EF_Electric!E57*IF(Input_Commuter!DH55=0,1/Input_Commuter!BH55,Input_Commuter!DI55/Input_Commuter!DH55)","v":0},{"$f":"EF_Electric!G57*IF(Input_Commuter!DH55=0,1/Input_Commuter!BH55,Input_Commuter!DI55/Input_Commuter!DH55)","v":0},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BO55,Input_Commuter!DK55/Input_Commuter!DJ55))+(EF_Electric!C57*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BP55,Input_Commuter!DL55/Input_Commuter!DJ55))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X54*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BO55,Input_Commuter!DK55/Input_Commuter!DJ55))+(EF_Electric!D57*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BP55,Input_Commuter!DL55/Input_Commuter!DJ55))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y54*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BO55,Input_Commuter!DK55/Input_Commuter!DJ55))+(EF_Electric!E57*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BP55,Input_Commuter!DL55/Input_Commuter!DJ55))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K55*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BO55,Input_Commuter!DK55/Input_Commuter!DJ55))+(EF_Electric!G57*IF(Input_Commuter!DJ55=0,1/Input_Commuter!BP55,Input_Commuter!DL55/Input_Commuter!DJ55))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55*IF(Input_Commuter!AJ55=0,1/Input_Commuter!D55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":0.39396524649523473},{"$f":"((AV54*EF_CH4N2O!T54)+((1-AV54)*EF_CH4N2O!V54))*IF(Input_Commuter!AI55=0,1/Input_Commuter!D55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":7.8804258470904456E-5},{"$f":"((AV54*EF_CH4N2O!U54)+((1-AV54)*EF_CH4N2O!W54))*IF(Input_Commuter!AI55=0,1/Input_Commuter!D55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J55*IF(Input_Commuter!AI55=0,1/Input_Commuter!D55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!AK55=0,1/Input_Commuter!L55,Input_Commuter!AL55/Input_Commuter!AK55)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X54*IF(Input_Commuter!AK55=0,1/Input_Commuter!L55,Input_Commuter!AL55/Input_Commuter!AK55)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y54*IF(Input_Commuter!AK55=0,1/Input_Commuter!L55,Input_Commuter!AL55/Input_Commuter!AK55)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K55*IF(Input_Commuter!AK55=0,1/Input_Commuter!L55,Input_Commuter!AL55/Input_Commuter!AK55)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C57*IF(Input_Commuter!AM55=0,1/Input_Commuter!S55,Input_Commuter!AN55/Input_Commuter!AM55)","v":0},{"$f":"EF_Electric!D57*IF(Input_Commuter!AM55=0,1/Input_Commuter!S55,Input_Commuter!AN55/Input_Commuter!AM55)","v":0},{"$f":"EF_Electric!E57*IF(Input_Commuter!AM55=0,1/Input_Commuter!S55,Input_Commuter!AN55/Input_Commuter!AM55)","v":0},{"$f":"EF_Electric!G57*IF(Input_Commuter!AM55=0,1/Input_Commuter!S55,Input_Commuter!AN55/Input_Commuter!AM55)","v":0},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!AO55=0,1/Input_Commuter!Z55,Input_Commuter!AP55/Input_Commuter!AO55))+(EF_Electric!C57*IF(Input_Commuter!AO55=0,1/Input_Commuter!AA55,Input_Commuter!AQ55/Input_Commuter!AO55))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X54*IF(Input_Commuter!AO55=0,1/Input_Commuter!Z55,Input_Commuter!AP55/Input_Commuter!AO55))+(EF_Electric!D57*IF(Input_Commuter!AO55=0,1/Input_Commuter!AA55,Input_Commuter!AQ55/Input_Commuter!AO55))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y54*IF(Input_Commuter!AO55=0,1/Input_Commuter!Z55,Input_Commuter!AP55/Input_Commuter!AO55))+(EF_Electric!E57*IF(Input_Commuter!AO55=0,1/Input_Commuter!AA55,Input_Commuter!AQ55/Input_Commuter!AO55))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K55*IF(Input_Commuter!AO55=0,1/Input_Commuter!Z55,Input_Commuter!AP55/Input_Commuter!AO55))+(EF_Electric!G57*IF(Input_Commuter!AO55=0,1/Input_Commuter!AA55,Input_Commuter!AQ55/Input_Commuter!AO55))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM54*EF_CarbonContent!AO55)*2.8","v":0.77356964009648044},{"$f":"BM54*EF_CH4N2O!AL54/EF_HeatingValues!M55","v":7.6173333333333333E-6},{"$f":"BM54*EF_CH4N2O!AM54/EF_HeatingValues!M55","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2036,0.62047057353240187,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56","v":8.7066319475446878},{"$f":"(C55*EF_CH4N2O!T55)+((1-C55)*EF_CH4N2O!V55)","v":1.7415741122069886E-3},{"$f":"(C55*EF_CH4N2O!U55)+((1-C55)*EF_CH4N2O!W55)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56","v":9.9870056620763155},{"$f":"EF_CH4N2O!X55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y55","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H56","v":52.755740937247623},{"$f":"EF_CH4N2O!Z55","v":1.4E-2},{"$f":"EF_CH4N2O!AA55","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N56*EF_CarbonContent!AE56","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB55","v":1.882E-3},{"$f":"EF_CH4N2O!AC55","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O56*EF_CarbonContent!AG56","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE55","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P56*EF_CarbonContent!AI56","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG55","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI55","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM56","v":0},{"$f":"EF_CH4N2O!AJ55","v":0},{"$f":"EF_CH4N2O!AK55","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56*IF(Input_Commuter!DD56=0,1/Input_Commuter!AS56,Input_Commuter!DE56/Input_Commuter!DD56)","v":0.39396524649523473},{"$f":"((AE55*EF_CH4N2O!T55)+((1-AE55)*EF_CH4N2O!V55))*IF(Input_Commuter!DD56=0,1/Input_Commuter!AS56,Input_Commuter!DE56/Input_Commuter!DD56)","v":7.8804258470904456E-5},{"$f":"((AE55*EF_CH4N2O!U55)+((1-AE55)*EF_CH4N2O!W55))*IF(Input_Commuter!DD56=0,1/Input_Commuter!AS56,Input_Commuter!DE56/Input_Commuter!DD56)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J56*IF(Input_Commuter!DE56=0,1/Input_Commuter!AS56,Input_Commuter!DE56/Input_Commuter!DD56)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56)*IF(Input_Commuter!DF56=0,1/Input_Commuter!BA56,Input_Commuter!DG56/Input_Commuter!DF56)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X55*IF(Input_Commuter!DF56=0,1/Input_Commuter!BA56,Input_Commuter!DG56/Input_Commuter!DF56)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y55*IF(Input_Commuter!DF56=0,1/Input_Commuter!BA56,Input_Commuter!DG56/Input_Commuter!DF56)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K56*IF(Input_Commuter!DF56=0,1/Input_Commuter!BA56,Input_Commuter!DG56/Input_Commuter!DF56)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C58*IF(Input_Commuter!DH56=0,1/Input_Commuter!BH56,Input_Commuter!DI56/Input_Commuter!DH56)","v":0},{"$f":"EF_Electric!D58*IF(Input_Commuter!DH56=0,1/Input_Commuter!BH56,Input_Commuter!DI56/Input_Commuter!DH56)","v":0},{"$f":"EF_Electric!E58*IF(Input_Commuter!DH56=0,1/Input_Commuter!BH56,Input_Commuter!DI56/Input_Commuter!DH56)","v":0},{"$f":"EF_Electric!G58*IF(Input_Commuter!DH56=0,1/Input_Commuter!BH56,Input_Commuter!DI56/Input_Commuter!DH56)","v":0},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BO56,Input_Commuter!DK56/Input_Commuter!DJ56))+(EF_Electric!C58*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BP56,Input_Commuter!DL56/Input_Commuter!DJ56))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X55*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BO56,Input_Commuter!DK56/Input_Commuter!DJ56))+(EF_Electric!D58*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BP56,Input_Commuter!DL56/Input_Commuter!DJ56))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y55*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BO56,Input_Commuter!DK56/Input_Commuter!DJ56))+(EF_Electric!E58*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BP56,Input_Commuter!DL56/Input_Commuter!DJ56))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K56*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BO56,Input_Commuter!DK56/Input_Commuter!DJ56))+(EF_Electric!G58*IF(Input_Commuter!DJ56=0,1/Input_Commuter!BP56,Input_Commuter!DL56/Input_Commuter!DJ56))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56*IF(Input_Commuter!AJ56=0,1/Input_Commuter!D56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":0.39396524649523473},{"$f":"((AV55*EF_CH4N2O!T55)+((1-AV55)*EF_CH4N2O!V55))*IF(Input_Commuter!AI56=0,1/Input_Commuter!D56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":7.8804258470904456E-5},{"$f":"((AV55*EF_CH4N2O!U55)+((1-AV55)*EF_CH4N2O!W55))*IF(Input_Commuter!AI56=0,1/Input_Commuter!D56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J56*IF(Input_Commuter!AI56=0,1/Input_Commuter!D56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!AK56=0,1/Input_Commuter!L56,Input_Commuter!AL56/Input_Commuter!AK56)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X55*IF(Input_Commuter!AK56=0,1/Input_Commuter!L56,Input_Commuter!AL56/Input_Commuter!AK56)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y55*IF(Input_Commuter!AK56=0,1/Input_Commuter!L56,Input_Commuter!AL56/Input_Commuter!AK56)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K56*IF(Input_Commuter!AK56=0,1/Input_Commuter!L56,Input_Commuter!AL56/Input_Commuter!AK56)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C58*IF(Input_Commuter!AM56=0,1/Input_Commuter!S56,Input_Commuter!AN56/Input_Commuter!AM56)","v":0},{"$f":"EF_Electric!D58*IF(Input_Commuter!AM56=0,1/Input_Commuter!S56,Input_Commuter!AN56/Input_Commuter!AM56)","v":0},{"$f":"EF_Electric!E58*IF(Input_Commuter!AM56=0,1/Input_Commuter!S56,Input_Commuter!AN56/Input_Commuter!AM56)","v":0},{"$f":"EF_Electric!G58*IF(Input_Commuter!AM56=0,1/Input_Commuter!S56,Input_Commuter!AN56/Input_Commuter!AM56)","v":0},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!AO56=0,1/Input_Commuter!Z56,Input_Commuter!AP56/Input_Commuter!AO56))+(EF_Electric!C58*IF(Input_Commuter!AO56=0,1/Input_Commuter!AA56,Input_Commuter!AQ56/Input_Commuter!AO56))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X55*IF(Input_Commuter!AO56=0,1/Input_Commuter!Z56,Input_Commuter!AP56/Input_Commuter!AO56))+(EF_Electric!D58*IF(Input_Commuter!AO56=0,1/Input_Commuter!AA56,Input_Commuter!AQ56/Input_Commuter!AO56))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y55*IF(Input_Commuter!AO56=0,1/Input_Commuter!Z56,Input_Commuter!AP56/Input_Commuter!AO56))+(EF_Electric!E58*IF(Input_Commuter!AO56=0,1/Input_Commuter!AA56,Input_Commuter!AQ56/Input_Commuter!AO56))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K56*IF(Input_Commuter!AO56=0,1/Input_Commuter!Z56,Input_Commuter!AP56/Input_Commuter!AO56))+(EF_Electric!G58*IF(Input_Commuter!AO56=0,1/Input_Commuter!AA56,Input_Commuter!AQ56/Input_Commuter!AO56))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM55*EF_CarbonContent!AO56)*2.8","v":0.77356964009648044},{"$f":"BM55*EF_CH4N2O!AL55/EF_HeatingValues!M56","v":7.6173333333333333E-6},{"$f":"BM55*EF_CH4N2O!AM55/EF_HeatingValues!M56","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2037,0.62047057353240187,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57","v":8.7066319475446878},{"$f":"(C56*EF_CH4N2O!T56)+((1-C56)*EF_CH4N2O!V56)","v":1.7415741122069886E-3},{"$f":"(C56*EF_CH4N2O!U56)+((1-C56)*EF_CH4N2O!W56)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57","v":9.9870056620763155},{"$f":"EF_CH4N2O!X56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y56","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H57","v":52.755740937247623},{"$f":"EF_CH4N2O!Z56","v":1.4E-2},{"$f":"EF_CH4N2O!AA56","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N57*EF_CarbonContent!AE57","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB56","v":1.882E-3},{"$f":"EF_CH4N2O!AC56","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O57*EF_CarbonContent!AG57","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE56","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P57*EF_CarbonContent!AI57","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG56","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI56","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM57","v":0},{"$f":"EF_CH4N2O!AJ56","v":0},{"$f":"EF_CH4N2O!AK56","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57*IF(Input_Commuter!DD57=0,1/Input_Commuter!AS57,Input_Commuter!DE57/Input_Commuter!DD57)","v":0.39396524649523473},{"$f":"((AE56*EF_CH4N2O!T56)+((1-AE56)*EF_CH4N2O!V56))*IF(Input_Commuter!DD57=0,1/Input_Commuter!AS57,Input_Commuter!DE57/Input_Commuter!DD57)","v":7.8804258470904456E-5},{"$f":"((AE56*EF_CH4N2O!U56)+((1-AE56)*EF_CH4N2O!W56))*IF(Input_Commuter!DD57=0,1/Input_Commuter!AS57,Input_Commuter!DE57/Input_Commuter!DD57)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J57*IF(Input_Commuter!DE57=0,1/Input_Commuter!AS57,Input_Commuter!DE57/Input_Commuter!DD57)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57)*IF(Input_Commuter!DF57=0,1/Input_Commuter!BA57,Input_Commuter!DG57/Input_Commuter!DF57)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X56*IF(Input_Commuter!DF57=0,1/Input_Commuter!BA57,Input_Commuter!DG57/Input_Commuter!DF57)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y56*IF(Input_Commuter!DF57=0,1/Input_Commuter!BA57,Input_Commuter!DG57/Input_Commuter!DF57)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K57*IF(Input_Commuter!DF57=0,1/Input_Commuter!BA57,Input_Commuter!DG57/Input_Commuter!DF57)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C59*IF(Input_Commuter!DH57=0,1/Input_Commuter!BH57,Input_Commuter!DI57/Input_Commuter!DH57)","v":0},{"$f":"EF_Electric!D59*IF(Input_Commuter!DH57=0,1/Input_Commuter!BH57,Input_Commuter!DI57/Input_Commuter!DH57)","v":0},{"$f":"EF_Electric!E59*IF(Input_Commuter!DH57=0,1/Input_Commuter!BH57,Input_Commuter!DI57/Input_Commuter!DH57)","v":0},{"$f":"EF_Electric!G59*IF(Input_Commuter!DH57=0,1/Input_Commuter!BH57,Input_Commuter!DI57/Input_Commuter!DH57)","v":0},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BO57,Input_Commuter!DK57/Input_Commuter!DJ57))+(EF_Electric!C59*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BP57,Input_Commuter!DL57/Input_Commuter!DJ57))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X56*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BO57,Input_Commuter!DK57/Input_Commuter!DJ57))+(EF_Electric!D59*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BP57,Input_Commuter!DL57/Input_Commuter!DJ57))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y56*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BO57,Input_Commuter!DK57/Input_Commuter!DJ57))+(EF_Electric!E59*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BP57,Input_Commuter!DL57/Input_Commuter!DJ57))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K57*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BO57,Input_Commuter!DK57/Input_Commuter!DJ57))+(EF_Electric!G59*IF(Input_Commuter!DJ57=0,1/Input_Commuter!BP57,Input_Commuter!DL57/Input_Commuter!DJ57))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57*IF(Input_Commuter!AJ57=0,1/Input_Commuter!D57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":0.39396524649523473},{"$f":"((AV56*EF_CH4N2O!T56)+((1-AV56)*EF_CH4N2O!V56))*IF(Input_Commuter!AI57=0,1/Input_Commuter!D57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":7.8804258470904456E-5},{"$f":"((AV56*EF_CH4N2O!U56)+((1-AV56)*EF_CH4N2O!W56))*IF(Input_Commuter!AI57=0,1/Input_Commuter!D57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J57*IF(Input_Commuter!AI57=0,1/Input_Commuter!D57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!AK57=0,1/Input_Commuter!L57,Input_Commuter!AL57/Input_Commuter!AK57)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X56*IF(Input_Commuter!AK57=0,1/Input_Commuter!L57,Input_Commuter!AL57/Input_Commuter!AK57)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y56*IF(Input_Commuter!AK57=0,1/Input_Commuter!L57,Input_Commuter!AL57/Input_Commuter!AK57)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K57*IF(Input_Commuter!AK57=0,1/Input_Commuter!L57,Input_Commuter!AL57/Input_Commuter!AK57)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C59*IF(Input_Commuter!AM57=0,1/Input_Commuter!S57,Input_Commuter!AN57/Input_Commuter!AM57)","v":0},{"$f":"EF_Electric!D59*IF(Input_Commuter!AM57=0,1/Input_Commuter!S57,Input_Commuter!AN57/Input_Commuter!AM57)","v":0},{"$f":"EF_Electric!E59*IF(Input_Commuter!AM57=0,1/Input_Commuter!S57,Input_Commuter!AN57/Input_Commuter!AM57)","v":0},{"$f":"EF_Electric!G59*IF(Input_Commuter!AM57=0,1/Input_Commuter!S57,Input_Commuter!AN57/Input_Commuter!AM57)","v":0},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!AO57=0,1/Input_Commuter!Z57,Input_Commuter!AP57/Input_Commuter!AO57))+(EF_Electric!C59*IF(Input_Commuter!AO57=0,1/Input_Commuter!AA57,Input_Commuter!AQ57/Input_Commuter!AO57))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X56*IF(Input_Commuter!AO57=0,1/Input_Commuter!Z57,Input_Commuter!AP57/Input_Commuter!AO57))+(EF_Electric!D59*IF(Input_Commuter!AO57=0,1/Input_Commuter!AA57,Input_Commuter!AQ57/Input_Commuter!AO57))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y56*IF(Input_Commuter!AO57=0,1/Input_Commuter!Z57,Input_Commuter!AP57/Input_Commuter!AO57))+(EF_Electric!E59*IF(Input_Commuter!AO57=0,1/Input_Commuter!AA57,Input_Commuter!AQ57/Input_Commuter!AO57))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K57*IF(Input_Commuter!AO57=0,1/Input_Commuter!Z57,Input_Commuter!AP57/Input_Commuter!AO57))+(EF_Electric!G59*IF(Input_Commuter!AO57=0,1/Input_Commuter!AA57,Input_Commuter!AQ57/Input_Commuter!AO57))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM56*EF_CarbonContent!AO57)*2.8","v":0.77356964009648044},{"$f":"BM56*EF_CH4N2O!AL56/EF_HeatingValues!M57","v":7.6173333333333333E-6},{"$f":"BM56*EF_CH4N2O!AM56/EF_HeatingValues!M57","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2038,0.62047057353240187,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58","v":8.7066319475446878},{"$f":"(C57*EF_CH4N2O!T57)+((1-C57)*EF_CH4N2O!V57)","v":1.7415741122069886E-3},{"$f":"(C57*EF_CH4N2O!U57)+((1-C57)*EF_CH4N2O!W57)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58","v":9.9870056620763155},{"$f":"EF_CH4N2O!X57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y57","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H58","v":52.755740937247623},{"$f":"EF_CH4N2O!Z57","v":1.4E-2},{"$f":"EF_CH4N2O!AA57","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N58*EF_CarbonContent!AE58","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB57","v":1.882E-3},{"$f":"EF_CH4N2O!AC57","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O58*EF_CarbonContent!AG58","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE57","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P58*EF_CarbonContent!AI58","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG57","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI57","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM58","v":0},{"$f":"EF_CH4N2O!AJ57","v":0},{"$f":"EF_CH4N2O!AK57","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58*IF(Input_Commuter!DD58=0,1/Input_Commuter!AS58,Input_Commuter!DE58/Input_Commuter!DD58)","v":0.39396524649523473},{"$f":"((AE57*EF_CH4N2O!T57)+((1-AE57)*EF_CH4N2O!V57))*IF(Input_Commuter!DD58=0,1/Input_Commuter!AS58,Input_Commuter!DE58/Input_Commuter!DD58)","v":7.8804258470904456E-5},{"$f":"((AE57*EF_CH4N2O!U57)+((1-AE57)*EF_CH4N2O!W57))*IF(Input_Commuter!DD58=0,1/Input_Commuter!AS58,Input_Commuter!DE58/Input_Commuter!DD58)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J58*IF(Input_Commuter!DE58=0,1/Input_Commuter!AS58,Input_Commuter!DE58/Input_Commuter!DD58)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58)*IF(Input_Commuter!DF58=0,1/Input_Commuter!BA58,Input_Commuter!DG58/Input_Commuter!DF58)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X57*IF(Input_Commuter!DF58=0,1/Input_Commuter!BA58,Input_Commuter!DG58/Input_Commuter!DF58)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y57*IF(Input_Commuter!DF58=0,1/Input_Commuter!BA58,Input_Commuter!DG58/Input_Commuter!DF58)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K58*IF(Input_Commuter!DF58=0,1/Input_Commuter!BA58,Input_Commuter!DG58/Input_Commuter!DF58)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C60*IF(Input_Commuter!DH58=0,1/Input_Commuter!BH58,Input_Commuter!DI58/Input_Commuter!DH58)","v":0},{"$f":"EF_Electric!D60*IF(Input_Commuter!DH58=0,1/Input_Commuter!BH58,Input_Commuter!DI58/Input_Commuter!DH58)","v":0},{"$f":"EF_Electric!E60*IF(Input_Commuter!DH58=0,1/Input_Commuter!BH58,Input_Commuter!DI58/Input_Commuter!DH58)","v":0},{"$f":"EF_Electric!G60*IF(Input_Commuter!DH58=0,1/Input_Commuter!BH58,Input_Commuter!DI58/Input_Commuter!DH58)","v":0},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BO58,Input_Commuter!DK58/Input_Commuter!DJ58))+(EF_Electric!C60*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BP58,Input_Commuter!DL58/Input_Commuter!DJ58))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X57*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BO58,Input_Commuter!DK58/Input_Commuter!DJ58))+(EF_Electric!D60*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BP58,Input_Commuter!DL58/Input_Commuter!DJ58))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y57*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BO58,Input_Commuter!DK58/Input_Commuter!DJ58))+(EF_Electric!E60*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BP58,Input_Commuter!DL58/Input_Commuter!DJ58))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K58*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BO58,Input_Commuter!DK58/Input_Commuter!DJ58))+(EF_Electric!G60*IF(Input_Commuter!DJ58=0,1/Input_Commuter!BP58,Input_Commuter!DL58/Input_Commuter!DJ58))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58*IF(Input_Commuter!AJ58=0,1/Input_Commuter!D58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":0.39396524649523473},{"$f":"((AV57*EF_CH4N2O!T57)+((1-AV57)*EF_CH4N2O!V57))*IF(Input_Commuter!AI58=0,1/Input_Commuter!D58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":7.8804258470904456E-5},{"$f":"((AV57*EF_CH4N2O!U57)+((1-AV57)*EF_CH4N2O!W57))*IF(Input_Commuter!AI58=0,1/Input_Commuter!D58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J58*IF(Input_Commuter!AI58=0,1/Input_Commuter!D58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!AK58=0,1/Input_Commuter!L58,Input_Commuter!AL58/Input_Commuter!AK58)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X57*IF(Input_Commuter!AK58=0,1/Input_Commuter!L58,Input_Commuter!AL58/Input_Commuter!AK58)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y57*IF(Input_Commuter!AK58=0,1/Input_Commuter!L58,Input_Commuter!AL58/Input_Commuter!AK58)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K58*IF(Input_Commuter!AK58=0,1/Input_Commuter!L58,Input_Commuter!AL58/Input_Commuter!AK58)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C60*IF(Input_Commuter!AM58=0,1/Input_Commuter!S58,Input_Commuter!AN58/Input_Commuter!AM58)","v":0},{"$f":"EF_Electric!D60*IF(Input_Commuter!AM58=0,1/Input_Commuter!S58,Input_Commuter!AN58/Input_Commuter!AM58)","v":0},{"$f":"EF_Electric!E60*IF(Input_Commuter!AM58=0,1/Input_Commuter!S58,Input_Commuter!AN58/Input_Commuter!AM58)","v":0},{"$f":"EF_Electric!G60*IF(Input_Commuter!AM58=0,1/Input_Commuter!S58,Input_Commuter!AN58/Input_Commuter!AM58)","v":0},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!AO58=0,1/Input_Commuter!Z58,Input_Commuter!AP58/Input_Commuter!AO58))+(EF_Electric!C60*IF(Input_Commuter!AO58=0,1/Input_Commuter!AA58,Input_Commuter!AQ58/Input_Commuter!AO58))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X57*IF(Input_Commuter!AO58=0,1/Input_Commuter!Z58,Input_Commuter!AP58/Input_Commuter!AO58))+(EF_Electric!D60*IF(Input_Commuter!AO58=0,1/Input_Commuter!AA58,Input_Commuter!AQ58/Input_Commuter!AO58))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y57*IF(Input_Commuter!AO58=0,1/Input_Commuter!Z58,Input_Commuter!AP58/Input_Commuter!AO58))+(EF_Electric!E60*IF(Input_Commuter!AO58=0,1/Input_Commuter!AA58,Input_Commuter!AQ58/Input_Commuter!AO58))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K58*IF(Input_Commuter!AO58=0,1/Input_Commuter!Z58,Input_Commuter!AP58/Input_Commuter!AO58))+(EF_Electric!G60*IF(Input_Commuter!AO58=0,1/Input_Commuter!AA58,Input_Commuter!AQ58/Input_Commuter!AO58))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM57*EF_CarbonContent!AO58)*2.8","v":0.77356964009648044},{"$f":"BM57*EF_CH4N2O!AL57/EF_HeatingValues!M58","v":7.6173333333333333E-6},{"$f":"BM57*EF_CH4N2O!AM57/EF_HeatingValues!M58","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2039,0.62047057353240187,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59","v":8.7066319475446878},{"$f":"(C58*EF_CH4N2O!T58)+((1-C58)*EF_CH4N2O!V58)","v":1.7415741122069886E-3},{"$f":"(C58*EF_CH4N2O!U58)+((1-C58)*EF_CH4N2O!W58)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59","v":9.9870056620763155},{"$f":"EF_CH4N2O!X58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y58","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H59","v":52.755740937247623},{"$f":"EF_CH4N2O!Z58","v":1.4E-2},{"$f":"EF_CH4N2O!AA58","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N59*EF_CarbonContent!AE59","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB58","v":1.882E-3},{"$f":"EF_CH4N2O!AC58","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O59*EF_CarbonContent!AG59","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE58","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P59*EF_CarbonContent!AI59","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG58","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI58","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM59","v":0},{"$f":"EF_CH4N2O!AJ58","v":0},{"$f":"EF_CH4N2O!AK58","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59*IF(Input_Commuter!DD59=0,1/Input_Commuter!AS59,Input_Commuter!DE59/Input_Commuter!DD59)","v":0.39396524649523473},{"$f":"((AE58*EF_CH4N2O!T58)+((1-AE58)*EF_CH4N2O!V58))*IF(Input_Commuter!DD59=0,1/Input_Commuter!AS59,Input_Commuter!DE59/Input_Commuter!DD59)","v":7.8804258470904456E-5},{"$f":"((AE58*EF_CH4N2O!U58)+((1-AE58)*EF_CH4N2O!W58))*IF(Input_Commuter!DD59=0,1/Input_Commuter!AS59,Input_Commuter!DE59/Input_Commuter!DD59)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J59*IF(Input_Commuter!DE59=0,1/Input_Commuter!AS59,Input_Commuter!DE59/Input_Commuter!DD59)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59)*IF(Input_Commuter!DF59=0,1/Input_Commuter!BA59,Input_Commuter!DG59/Input_Commuter!DF59)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X58*IF(Input_Commuter!DF59=0,1/Input_Commuter!BA59,Input_Commuter!DG59/Input_Commuter!DF59)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y58*IF(Input_Commuter!DF59=0,1/Input_Commuter!BA59,Input_Commuter!DG59/Input_Commuter!DF59)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K59*IF(Input_Commuter!DF59=0,1/Input_Commuter!BA59,Input_Commuter!DG59/Input_Commuter!DF59)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C61*IF(Input_Commuter!DH59=0,1/Input_Commuter!BH59,Input_Commuter!DI59/Input_Commuter!DH59)","v":0},{"$f":"EF_Electric!D61*IF(Input_Commuter!DH59=0,1/Input_Commuter!BH59,Input_Commuter!DI59/Input_Commuter!DH59)","v":0},{"$f":"EF_Electric!E61*IF(Input_Commuter!DH59=0,1/Input_Commuter!BH59,Input_Commuter!DI59/Input_Commuter!DH59)","v":0},{"$f":"EF_Electric!G61*IF(Input_Commuter!DH59=0,1/Input_Commuter!BH59,Input_Commuter!DI59/Input_Commuter!DH59)","v":0},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BO59,Input_Commuter!DK59/Input_Commuter!DJ59))+(EF_Electric!C61*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BP59,Input_Commuter!DL59/Input_Commuter!DJ59))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X58*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BO59,Input_Commuter!DK59/Input_Commuter!DJ59))+(EF_Electric!D61*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BP59,Input_Commuter!DL59/Input_Commuter!DJ59))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y58*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BO59,Input_Commuter!DK59/Input_Commuter!DJ59))+(EF_Electric!E61*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BP59,Input_Commuter!DL59/Input_Commuter!DJ59))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K59*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BO59,Input_Commuter!DK59/Input_Commuter!DJ59))+(EF_Electric!G61*IF(Input_Commuter!DJ59=0,1/Input_Commuter!BP59,Input_Commuter!DL59/Input_Commuter!DJ59))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59*IF(Input_Commuter!AJ59=0,1/Input_Commuter!D59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":0.39396524649523473},{"$f":"((AV58*EF_CH4N2O!T58)+((1-AV58)*EF_CH4N2O!V58))*IF(Input_Commuter!AI59=0,1/Input_Commuter!D59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":7.8804258470904456E-5},{"$f":"((AV58*EF_CH4N2O!U58)+((1-AV58)*EF_CH4N2O!W58))*IF(Input_Commuter!AI59=0,1/Input_Commuter!D59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J59*IF(Input_Commuter!AI59=0,1/Input_Commuter!D59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!AK59=0,1/Input_Commuter!L59,Input_Commuter!AL59/Input_Commuter!AK59)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X58*IF(Input_Commuter!AK59=0,1/Input_Commuter!L59,Input_Commuter!AL59/Input_Commuter!AK59)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y58*IF(Input_Commuter!AK59=0,1/Input_Commuter!L59,Input_Commuter!AL59/Input_Commuter!AK59)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K59*IF(Input_Commuter!AK59=0,1/Input_Commuter!L59,Input_Commuter!AL59/Input_Commuter!AK59)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C61*IF(Input_Commuter!AM59=0,1/Input_Commuter!S59,Input_Commuter!AN59/Input_Commuter!AM59)","v":0},{"$f":"EF_Electric!D61*IF(Input_Commuter!AM59=0,1/Input_Commuter!S59,Input_Commuter!AN59/Input_Commuter!AM59)","v":0},{"$f":"EF_Electric!E61*IF(Input_Commuter!AM59=0,1/Input_Commuter!S59,Input_Commuter!AN59/Input_Commuter!AM59)","v":0},{"$f":"EF_Electric!G61*IF(Input_Commuter!AM59=0,1/Input_Commuter!S59,Input_Commuter!AN59/Input_Commuter!AM59)","v":0},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!AO59=0,1/Input_Commuter!Z59,Input_Commuter!AP59/Input_Commuter!AO59))+(EF_Electric!C61*IF(Input_Commuter!AO59=0,1/Input_Commuter!AA59,Input_Commuter!AQ59/Input_Commuter!AO59))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X58*IF(Input_Commuter!AO59=0,1/Input_Commuter!Z59,Input_Commuter!AP59/Input_Commuter!AO59))+(EF_Electric!D61*IF(Input_Commuter!AO59=0,1/Input_Commuter!AA59,Input_Commuter!AQ59/Input_Commuter!AO59))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y58*IF(Input_Commuter!AO59=0,1/Input_Commuter!Z59,Input_Commuter!AP59/Input_Commuter!AO59))+(EF_Electric!E61*IF(Input_Commuter!AO59=0,1/Input_Commuter!AA59,Input_Commuter!AQ59/Input_Commuter!AO59))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K59*IF(Input_Commuter!AO59=0,1/Input_Commuter!Z59,Input_Commuter!AP59/Input_Commuter!AO59))+(EF_Electric!G61*IF(Input_Commuter!AO59=0,1/Input_Commuter!AA59,Input_Commuter!AQ59/Input_Commuter!AO59))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM58*EF_CarbonContent!AO59)*2.8","v":0.77356964009648044},{"$f":"BM58*EF_CH4N2O!AL58/EF_HeatingValues!M59","v":7.6173333333333333E-6},{"$f":"BM58*EF_CH4N2O!AM58/EF_HeatingValues!M59","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2040,0.62047057353240187,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60","v":8.7066319475446878},{"$f":"(C59*EF_CH4N2O!T59)+((1-C59)*EF_CH4N2O!V59)","v":1.7415741122069886E-3},{"$f":"(C59*EF_CH4N2O!U59)+((1-C59)*EF_CH4N2O!W59)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60","v":9.9870056620763155},{"$f":"EF_CH4N2O!X59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y59","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H60","v":52.755740937247623},{"$f":"EF_CH4N2O!Z59","v":1.4E-2},{"$f":"EF_CH4N2O!AA59","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N60*EF_CarbonContent!AE60","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB59","v":1.882E-3},{"$f":"EF_CH4N2O!AC59","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O60*EF_CarbonContent!AG60","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE59","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P60*EF_CarbonContent!AI60","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG59","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI59","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM60","v":0},{"$f":"EF_CH4N2O!AJ59","v":0},{"$f":"EF_CH4N2O!AK59","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60*IF(Input_Commuter!DD60=0,1/Input_Commuter!AS60,Input_Commuter!DE60/Input_Commuter!DD60)","v":0.39396524649523473},{"$f":"((AE59*EF_CH4N2O!T59)+((1-AE59)*EF_CH4N2O!V59))*IF(Input_Commuter!DD60=0,1/Input_Commuter!AS60,Input_Commuter!DE60/Input_Commuter!DD60)","v":7.8804258470904456E-5},{"$f":"((AE59*EF_CH4N2O!U59)+((1-AE59)*EF_CH4N2O!W59))*IF(Input_Commuter!DD60=0,1/Input_Commuter!AS60,Input_Commuter!DE60/Input_Commuter!DD60)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J60*IF(Input_Commuter!DE60=0,1/Input_Commuter!AS60,Input_Commuter!DE60/Input_Commuter!DD60)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60)*IF(Input_Commuter!DF60=0,1/Input_Commuter!BA60,Input_Commuter!DG60/Input_Commuter!DF60)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X59*IF(Input_Commuter!DF60=0,1/Input_Commuter!BA60,Input_Commuter!DG60/Input_Commuter!DF60)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y59*IF(Input_Commuter!DF60=0,1/Input_Commuter!BA60,Input_Commuter!DG60/Input_Commuter!DF60)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K60*IF(Input_Commuter!DF60=0,1/Input_Commuter!BA60,Input_Commuter!DG60/Input_Commuter!DF60)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C62*IF(Input_Commuter!DH60=0,1/Input_Commuter!BH60,Input_Commuter!DI60/Input_Commuter!DH60)","v":0},{"$f":"EF_Electric!D62*IF(Input_Commuter!DH60=0,1/Input_Commuter!BH60,Input_Commuter!DI60/Input_Commuter!DH60)","v":0},{"$f":"EF_Electric!E62*IF(Input_Commuter!DH60=0,1/Input_Commuter!BH60,Input_Commuter!DI60/Input_Commuter!DH60)","v":0},{"$f":"EF_Electric!G62*IF(Input_Commuter!DH60=0,1/Input_Commuter!BH60,Input_Commuter!DI60/Input_Commuter!DH60)","v":0},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BO60,Input_Commuter!DK60/Input_Commuter!DJ60))+(EF_Electric!C62*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BP60,Input_Commuter!DL60/Input_Commuter!DJ60))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X59*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BO60,Input_Commuter!DK60/Input_Commuter!DJ60))+(EF_Electric!D62*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BP60,Input_Commuter!DL60/Input_Commuter!DJ60))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y59*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BO60,Input_Commuter!DK60/Input_Commuter!DJ60))+(EF_Electric!E62*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BP60,Input_Commuter!DL60/Input_Commuter!DJ60))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K60*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BO60,Input_Commuter!DK60/Input_Commuter!DJ60))+(EF_Electric!G62*IF(Input_Commuter!DJ60=0,1/Input_Commuter!BP60,Input_Commuter!DL60/Input_Commuter!DJ60))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60*IF(Input_Commuter!AJ60=0,1/Input_Commuter!D60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":0.39396524649523473},{"$f":"((AV59*EF_CH4N2O!T59)+((1-AV59)*EF_CH4N2O!V59))*IF(Input_Commuter!AI60=0,1/Input_Commuter!D60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":7.8804258470904456E-5},{"$f":"((AV59*EF_CH4N2O!U59)+((1-AV59)*EF_CH4N2O!W59))*IF(Input_Commuter!AI60=0,1/Input_Commuter!D60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J60*IF(Input_Commuter!AI60=0,1/Input_Commuter!D60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!AK60=0,1/Input_Commuter!L60,Input_Commuter!AL60/Input_Commuter!AK60)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X59*IF(Input_Commuter!AK60=0,1/Input_Commuter!L60,Input_Commuter!AL60/Input_Commuter!AK60)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y59*IF(Input_Commuter!AK60=0,1/Input_Commuter!L60,Input_Commuter!AL60/Input_Commuter!AK60)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K60*IF(Input_Commuter!AK60=0,1/Input_Commuter!L60,Input_Commuter!AL60/Input_Commuter!AK60)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C62*IF(Input_Commuter!AM60=0,1/Input_Commuter!S60,Input_Commuter!AN60/Input_Commuter!AM60)","v":0},{"$f":"EF_Electric!D62*IF(Input_Commuter!AM60=0,1/Input_Commuter!S60,Input_Commuter!AN60/Input_Commuter!AM60)","v":0},{"$f":"EF_Electric!E62*IF(Input_Commuter!AM60=0,1/Input_Commuter!S60,Input_Commuter!AN60/Input_Commuter!AM60)","v":0},{"$f":"EF_Electric!G62*IF(Input_Commuter!AM60=0,1/Input_Commuter!S60,Input_Commuter!AN60/Input_Commuter!AM60)","v":0},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!AO60=0,1/Input_Commuter!Z60,Input_Commuter!AP60/Input_Commuter!AO60))+(EF_Electric!C62*IF(Input_Commuter!AO60=0,1/Input_Commuter!AA60,Input_Commuter!AQ60/Input_Commuter!AO60))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X59*IF(Input_Commuter!AO60=0,1/Input_Commuter!Z60,Input_Commuter!AP60/Input_Commuter!AO60))+(EF_Electric!D62*IF(Input_Commuter!AO60=0,1/Input_Commuter!AA60,Input_Commuter!AQ60/Input_Commuter!AO60))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y59*IF(Input_Commuter!AO60=0,1/Input_Commuter!Z60,Input_Commuter!AP60/Input_Commuter!AO60))+(EF_Electric!E62*IF(Input_Commuter!AO60=0,1/Input_Commuter!AA60,Input_Commuter!AQ60/Input_Commuter!AO60))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K60*IF(Input_Commuter!AO60=0,1/Input_Commuter!Z60,Input_Commuter!AP60/Input_Commuter!AO60))+(EF_Electric!G62*IF(Input_Commuter!AO60=0,1/Input_Commuter!AA60,Input_Commuter!AQ60/Input_Commuter!AO60))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM59*EF_CarbonContent!AO60)*2.8","v":0.77356964009648044},{"$f":"BM59*EF_CH4N2O!AL59/EF_HeatingValues!M60","v":7.6173333333333333E-6},{"$f":"BM59*EF_CH4N2O!AM59/EF_HeatingValues!M60","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2041,0.62047057353240187,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61","v":8.7066319475446878},{"$f":"(C60*EF_CH4N2O!T60)+((1-C60)*EF_CH4N2O!V60)","v":1.7415741122069886E-3},{"$f":"(C60*EF_CH4N2O!U60)+((1-C60)*EF_CH4N2O!W60)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61","v":9.9870056620763155},{"$f":"EF_CH4N2O!X60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y60","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H61","v":52.755740937247623},{"$f":"EF_CH4N2O!Z60","v":1.4E-2},{"$f":"EF_CH4N2O!AA60","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N61*EF_CarbonContent!AE61","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB60","v":1.882E-3},{"$f":"EF_CH4N2O!AC60","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O61*EF_CarbonContent!AG61","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE60","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P61*EF_CarbonContent!AI61","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG60","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI60","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM61","v":0},{"$f":"EF_CH4N2O!AJ60","v":0},{"$f":"EF_CH4N2O!AK60","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61*IF(Input_Commuter!DD61=0,1/Input_Commuter!AS61,Input_Commuter!DE61/Input_Commuter!DD61)","v":0.39396524649523473},{"$f":"((AE60*EF_CH4N2O!T60)+((1-AE60)*EF_CH4N2O!V60))*IF(Input_Commuter!DD61=0,1/Input_Commuter!AS61,Input_Commuter!DE61/Input_Commuter!DD61)","v":7.8804258470904456E-5},{"$f":"((AE60*EF_CH4N2O!U60)+((1-AE60)*EF_CH4N2O!W60))*IF(Input_Commuter!DD61=0,1/Input_Commuter!AS61,Input_Commuter!DE61/Input_Commuter!DD61)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J61*IF(Input_Commuter!DE61=0,1/Input_Commuter!AS61,Input_Commuter!DE61/Input_Commuter!DD61)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61)*IF(Input_Commuter!DF61=0,1/Input_Commuter!BA61,Input_Commuter!DG61/Input_Commuter!DF61)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X60*IF(Input_Commuter!DF61=0,1/Input_Commuter!BA61,Input_Commuter!DG61/Input_Commuter!DF61)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y60*IF(Input_Commuter!DF61=0,1/Input_Commuter!BA61,Input_Commuter!DG61/Input_Commuter!DF61)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K61*IF(Input_Commuter!DF61=0,1/Input_Commuter!BA61,Input_Commuter!DG61/Input_Commuter!DF61)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C63*IF(Input_Commuter!DH61=0,1/Input_Commuter!BH61,Input_Commuter!DI61/Input_Commuter!DH61)","v":0},{"$f":"EF_Electric!D63*IF(Input_Commuter!DH61=0,1/Input_Commuter!BH61,Input_Commuter!DI61/Input_Commuter!DH61)","v":0},{"$f":"EF_Electric!E63*IF(Input_Commuter!DH61=0,1/Input_Commuter!BH61,Input_Commuter!DI61/Input_Commuter!DH61)","v":0},{"$f":"EF_Electric!G63*IF(Input_Commuter!DH61=0,1/Input_Commuter!BH61,Input_Commuter!DI61/Input_Commuter!DH61)","v":0},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BO61,Input_Commuter!DK61/Input_Commuter!DJ61))+(EF_Electric!C63*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BP61,Input_Commuter!DL61/Input_Commuter!DJ61))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X60*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BO61,Input_Commuter!DK61/Input_Commuter!DJ61))+(EF_Electric!D63*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BP61,Input_Commuter!DL61/Input_Commuter!DJ61))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y60*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BO61,Input_Commuter!DK61/Input_Commuter!DJ61))+(EF_Electric!E63*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BP61,Input_Commuter!DL61/Input_Commuter!DJ61))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K61*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BO61,Input_Commuter!DK61/Input_Commuter!DJ61))+(EF_Electric!G63*IF(Input_Commuter!DJ61=0,1/Input_Commuter!BP61,Input_Commuter!DL61/Input_Commuter!DJ61))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61*IF(Input_Commuter!AJ61=0,1/Input_Commuter!D61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":0.39396524649523473},{"$f":"((AV60*EF_CH4N2O!T60)+((1-AV60)*EF_CH4N2O!V60))*IF(Input_Commuter!AI61=0,1/Input_Commuter!D61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":7.8804258470904456E-5},{"$f":"((AV60*EF_CH4N2O!U60)+((1-AV60)*EF_CH4N2O!W60))*IF(Input_Commuter!AI61=0,1/Input_Commuter!D61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J61*IF(Input_Commuter!AI61=0,1/Input_Commuter!D61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!AK61=0,1/Input_Commuter!L61,Input_Commuter!AL61/Input_Commuter!AK61)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X60*IF(Input_Commuter!AK61=0,1/Input_Commuter!L61,Input_Commuter!AL61/Input_Commuter!AK61)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y60*IF(Input_Commuter!AK61=0,1/Input_Commuter!L61,Input_Commuter!AL61/Input_Commuter!AK61)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K61*IF(Input_Commuter!AK61=0,1/Input_Commuter!L61,Input_Commuter!AL61/Input_Commuter!AK61)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C63*IF(Input_Commuter!AM61=0,1/Input_Commuter!S61,Input_Commuter!AN61/Input_Commuter!AM61)","v":0},{"$f":"EF_Electric!D63*IF(Input_Commuter!AM61=0,1/Input_Commuter!S61,Input_Commuter!AN61/Input_Commuter!AM61)","v":0},{"$f":"EF_Electric!E63*IF(Input_Commuter!AM61=0,1/Input_Commuter!S61,Input_Commuter!AN61/Input_Commuter!AM61)","v":0},{"$f":"EF_Electric!G63*IF(Input_Commuter!AM61=0,1/Input_Commuter!S61,Input_Commuter!AN61/Input_Commuter!AM61)","v":0},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!AO61=0,1/Input_Commuter!Z61,Input_Commuter!AP61/Input_Commuter!AO61))+(EF_Electric!C63*IF(Input_Commuter!AO61=0,1/Input_Commuter!AA61,Input_Commuter!AQ61/Input_Commuter!AO61))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X60*IF(Input_Commuter!AO61=0,1/Input_Commuter!Z61,Input_Commuter!AP61/Input_Commuter!AO61))+(EF_Electric!D63*IF(Input_Commuter!AO61=0,1/Input_Commuter!AA61,Input_Commuter!AQ61/Input_Commuter!AO61))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y60*IF(Input_Commuter!AO61=0,1/Input_Commuter!Z61,Input_Commuter!AP61/Input_Commuter!AO61))+(EF_Electric!E63*IF(Input_Commuter!AO61=0,1/Input_Commuter!AA61,Input_Commuter!AQ61/Input_Commuter!AO61))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K61*IF(Input_Commuter!AO61=0,1/Input_Commuter!Z61,Input_Commuter!AP61/Input_Commuter!AO61))+(EF_Electric!G63*IF(Input_Commuter!AO61=0,1/Input_Commuter!AA61,Input_Commuter!AQ61/Input_Commuter!AO61))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM60*EF_CarbonContent!AO61)*2.8","v":0.77356964009648044},{"$f":"BM60*EF_CH4N2O!AL60/EF_HeatingValues!M61","v":7.6173333333333333E-6},{"$f":"BM60*EF_CH4N2O!AM60/EF_HeatingValues!M61","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2042,0.62047057353240187,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62","v":8.7066319475446878},{"$f":"(C61*EF_CH4N2O!T61)+((1-C61)*EF_CH4N2O!V61)","v":1.7415741122069886E-3},{"$f":"(C61*EF_CH4N2O!U61)+((1-C61)*EF_CH4N2O!W61)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62","v":9.9870056620763155},{"$f":"EF_CH4N2O!X61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y61","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H62","v":52.755740937247623},{"$f":"EF_CH4N2O!Z61","v":1.4E-2},{"$f":"EF_CH4N2O!AA61","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N62*EF_CarbonContent!AE62","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB61","v":1.882E-3},{"$f":"EF_CH4N2O!AC61","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O62*EF_CarbonContent!AG62","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE61","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P62*EF_CarbonContent!AI62","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG61","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI61","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM62","v":0},{"$f":"EF_CH4N2O!AJ61","v":0},{"$f":"EF_CH4N2O!AK61","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62*IF(Input_Commuter!DD62=0,1/Input_Commuter!AS62,Input_Commuter!DE62/Input_Commuter!DD62)","v":0.39396524649523473},{"$f":"((AE61*EF_CH4N2O!T61)+((1-AE61)*EF_CH4N2O!V61))*IF(Input_Commuter!DD62=0,1/Input_Commuter!AS62,Input_Commuter!DE62/Input_Commuter!DD62)","v":7.8804258470904456E-5},{"$f":"((AE61*EF_CH4N2O!U61)+((1-AE61)*EF_CH4N2O!W61))*IF(Input_Commuter!DD62=0,1/Input_Commuter!AS62,Input_Commuter!DE62/Input_Commuter!DD62)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J62*IF(Input_Commuter!DE62=0,1/Input_Commuter!AS62,Input_Commuter!DE62/Input_Commuter!DD62)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62)*IF(Input_Commuter!DF62=0,1/Input_Commuter!BA62,Input_Commuter!DG62/Input_Commuter!DF62)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X61*IF(Input_Commuter!DF62=0,1/Input_Commuter!BA62,Input_Commuter!DG62/Input_Commuter!DF62)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y61*IF(Input_Commuter!DF62=0,1/Input_Commuter!BA62,Input_Commuter!DG62/Input_Commuter!DF62)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K62*IF(Input_Commuter!DF62=0,1/Input_Commuter!BA62,Input_Commuter!DG62/Input_Commuter!DF62)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C64*IF(Input_Commuter!DH62=0,1/Input_Commuter!BH62,Input_Commuter!DI62/Input_Commuter!DH62)","v":0},{"$f":"EF_Electric!D64*IF(Input_Commuter!DH62=0,1/Input_Commuter!BH62,Input_Commuter!DI62/Input_Commuter!DH62)","v":0},{"$f":"EF_Electric!E64*IF(Input_Commuter!DH62=0,1/Input_Commuter!BH62,Input_Commuter!DI62/Input_Commuter!DH62)","v":0},{"$f":"EF_Electric!G64*IF(Input_Commuter!DH62=0,1/Input_Commuter!BH62,Input_Commuter!DI62/Input_Commuter!DH62)","v":0},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BO62,Input_Commuter!DK62/Input_Commuter!DJ62))+(EF_Electric!C64*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BP62,Input_Commuter!DL62/Input_Commuter!DJ62))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X61*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BO62,Input_Commuter!DK62/Input_Commuter!DJ62))+(EF_Electric!D64*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BP62,Input_Commuter!DL62/Input_Commuter!DJ62))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y61*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BO62,Input_Commuter!DK62/Input_Commuter!DJ62))+(EF_Electric!E64*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BP62,Input_Commuter!DL62/Input_Commuter!DJ62))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K62*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BO62,Input_Commuter!DK62/Input_Commuter!DJ62))+(EF_Electric!G64*IF(Input_Commuter!DJ62=0,1/Input_Commuter!BP62,Input_Commuter!DL62/Input_Commuter!DJ62))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62*IF(Input_Commuter!AJ62=0,1/Input_Commuter!D62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":0.39396524649523473},{"$f":"((AV61*EF_CH4N2O!T61)+((1-AV61)*EF_CH4N2O!V61))*IF(Input_Commuter!AI62=0,1/Input_Commuter!D62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":7.8804258470904456E-5},{"$f":"((AV61*EF_CH4N2O!U61)+((1-AV61)*EF_CH4N2O!W61))*IF(Input_Commuter!AI62=0,1/Input_Commuter!D62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J62*IF(Input_Commuter!AI62=0,1/Input_Commuter!D62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!AK62=0,1/Input_Commuter!L62,Input_Commuter!AL62/Input_Commuter!AK62)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X61*IF(Input_Commuter!AK62=0,1/Input_Commuter!L62,Input_Commuter!AL62/Input_Commuter!AK62)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y61*IF(Input_Commuter!AK62=0,1/Input_Commuter!L62,Input_Commuter!AL62/Input_Commuter!AK62)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K62*IF(Input_Commuter!AK62=0,1/Input_Commuter!L62,Input_Commuter!AL62/Input_Commuter!AK62)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C64*IF(Input_Commuter!AM62=0,1/Input_Commuter!S62,Input_Commuter!AN62/Input_Commuter!AM62)","v":0},{"$f":"EF_Electric!D64*IF(Input_Commuter!AM62=0,1/Input_Commuter!S62,Input_Commuter!AN62/Input_Commuter!AM62)","v":0},{"$f":"EF_Electric!E64*IF(Input_Commuter!AM62=0,1/Input_Commuter!S62,Input_Commuter!AN62/Input_Commuter!AM62)","v":0},{"$f":"EF_Electric!G64*IF(Input_Commuter!AM62=0,1/Input_Commuter!S62,Input_Commuter!AN62/Input_Commuter!AM62)","v":0},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!AO62=0,1/Input_Commuter!Z62,Input_Commuter!AP62/Input_Commuter!AO62))+(EF_Electric!C64*IF(Input_Commuter!AO62=0,1/Input_Commuter!AA62,Input_Commuter!AQ62/Input_Commuter!AO62))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X61*IF(Input_Commuter!AO62=0,1/Input_Commuter!Z62,Input_Commuter!AP62/Input_Commuter!AO62))+(EF_Electric!D64*IF(Input_Commuter!AO62=0,1/Input_Commuter!AA62,Input_Commuter!AQ62/Input_Commuter!AO62))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y61*IF(Input_Commuter!AO62=0,1/Input_Commuter!Z62,Input_Commuter!AP62/Input_Commuter!AO62))+(EF_Electric!E64*IF(Input_Commuter!AO62=0,1/Input_Commuter!AA62,Input_Commuter!AQ62/Input_Commuter!AO62))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K62*IF(Input_Commuter!AO62=0,1/Input_Commuter!Z62,Input_Commuter!AP62/Input_Commuter!AO62))+(EF_Electric!G64*IF(Input_Commuter!AO62=0,1/Input_Commuter!AA62,Input_Commuter!AQ62/Input_Commuter!AO62))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM61*EF_CarbonContent!AO62)*2.8","v":0.77356964009648044},{"$f":"BM61*EF_CH4N2O!AL61/EF_HeatingValues!M62","v":7.6173333333333333E-6},{"$f":"BM61*EF_CH4N2O!AM61/EF_HeatingValues!M62","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2043,0.62047057353240187,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63","v":8.7066319475446878},{"$f":"(C62*EF_CH4N2O!T62)+((1-C62)*EF_CH4N2O!V62)","v":1.7415741122069886E-3},{"$f":"(C62*EF_CH4N2O!U62)+((1-C62)*EF_CH4N2O!W62)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63","v":9.9870056620763155},{"$f":"EF_CH4N2O!X62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y62","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H63","v":52.755740937247623},{"$f":"EF_CH4N2O!Z62","v":1.4E-2},{"$f":"EF_CH4N2O!AA62","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N63*EF_CarbonContent!AE63","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB62","v":1.882E-3},{"$f":"EF_CH4N2O!AC62","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O63*EF_CarbonContent!AG63","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE62","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P63*EF_CarbonContent!AI63","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG62","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI62","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM63","v":0},{"$f":"EF_CH4N2O!AJ62","v":0},{"$f":"EF_CH4N2O!AK62","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63*IF(Input_Commuter!DD63=0,1/Input_Commuter!AS63,Input_Commuter!DE63/Input_Commuter!DD63)","v":0.39396524649523473},{"$f":"((AE62*EF_CH4N2O!T62)+((1-AE62)*EF_CH4N2O!V62))*IF(Input_Commuter!DD63=0,1/Input_Commuter!AS63,Input_Commuter!DE63/Input_Commuter!DD63)","v":7.8804258470904456E-5},{"$f":"((AE62*EF_CH4N2O!U62)+((1-AE62)*EF_CH4N2O!W62))*IF(Input_Commuter!DD63=0,1/Input_Commuter!AS63,Input_Commuter!DE63/Input_Commuter!DD63)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J63*IF(Input_Commuter!DE63=0,1/Input_Commuter!AS63,Input_Commuter!DE63/Input_Commuter!DD63)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63)*IF(Input_Commuter!DF63=0,1/Input_Commuter!BA63,Input_Commuter!DG63/Input_Commuter!DF63)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X62*IF(Input_Commuter!DF63=0,1/Input_Commuter!BA63,Input_Commuter!DG63/Input_Commuter!DF63)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y62*IF(Input_Commuter!DF63=0,1/Input_Commuter!BA63,Input_Commuter!DG63/Input_Commuter!DF63)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K63*IF(Input_Commuter!DF63=0,1/Input_Commuter!BA63,Input_Commuter!DG63/Input_Commuter!DF63)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C65*IF(Input_Commuter!DH63=0,1/Input_Commuter!BH63,Input_Commuter!DI63/Input_Commuter!DH63)","v":0},{"$f":"EF_Electric!D65*IF(Input_Commuter!DH63=0,1/Input_Commuter!BH63,Input_Commuter!DI63/Input_Commuter!DH63)","v":0},{"$f":"EF_Electric!E65*IF(Input_Commuter!DH63=0,1/Input_Commuter!BH63,Input_Commuter!DI63/Input_Commuter!DH63)","v":0},{"$f":"EF_Electric!G65*IF(Input_Commuter!DH63=0,1/Input_Commuter!BH63,Input_Commuter!DI63/Input_Commuter!DH63)","v":0},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BO63,Input_Commuter!DK63/Input_Commuter!DJ63))+(EF_Electric!C65*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BP63,Input_Commuter!DL63/Input_Commuter!DJ63))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X62*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BO63,Input_Commuter!DK63/Input_Commuter!DJ63))+(EF_Electric!D65*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BP63,Input_Commuter!DL63/Input_Commuter!DJ63))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y62*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BO63,Input_Commuter!DK63/Input_Commuter!DJ63))+(EF_Electric!E65*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BP63,Input_Commuter!DL63/Input_Commuter!DJ63))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K63*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BO63,Input_Commuter!DK63/Input_Commuter!DJ63))+(EF_Electric!G65*IF(Input_Commuter!DJ63=0,1/Input_Commuter!BP63,Input_Commuter!DL63/Input_Commuter!DJ63))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63*IF(Input_Commuter!AJ63=0,1/Input_Commuter!D63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":0.39396524649523473},{"$f":"((AV62*EF_CH4N2O!T62)+((1-AV62)*EF_CH4N2O!V62))*IF(Input_Commuter!AI63=0,1/Input_Commuter!D63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":7.8804258470904456E-5},{"$f":"((AV62*EF_CH4N2O!U62)+((1-AV62)*EF_CH4N2O!W62))*IF(Input_Commuter!AI63=0,1/Input_Commuter!D63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J63*IF(Input_Commuter!AI63=0,1/Input_Commuter!D63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!AK63=0,1/Input_Commuter!L63,Input_Commuter!AL63/Input_Commuter!AK63)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X62*IF(Input_Commuter!AK63=0,1/Input_Commuter!L63,Input_Commuter!AL63/Input_Commuter!AK63)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y62*IF(Input_Commuter!AK63=0,1/Input_Commuter!L63,Input_Commuter!AL63/Input_Commuter!AK63)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K63*IF(Input_Commuter!AK63=0,1/Input_Commuter!L63,Input_Commuter!AL63/Input_Commuter!AK63)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C65*IF(Input_Commuter!AM63=0,1/Input_Commuter!S63,Input_Commuter!AN63/Input_Commuter!AM63)","v":0},{"$f":"EF_Electric!D65*IF(Input_Commuter!AM63=0,1/Input_Commuter!S63,Input_Commuter!AN63/Input_Commuter!AM63)","v":0},{"$f":"EF_Electric!E65*IF(Input_Commuter!AM63=0,1/Input_Commuter!S63,Input_Commuter!AN63/Input_Commuter!AM63)","v":0},{"$f":"EF_Electric!G65*IF(Input_Commuter!AM63=0,1/Input_Commuter!S63,Input_Commuter!AN63/Input_Commuter!AM63)","v":0},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!AO63=0,1/Input_Commuter!Z63,Input_Commuter!AP63/Input_Commuter!AO63))+(EF_Electric!C65*IF(Input_Commuter!AO63=0,1/Input_Commuter!AA63,Input_Commuter!AQ63/Input_Commuter!AO63))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X62*IF(Input_Commuter!AO63=0,1/Input_Commuter!Z63,Input_Commuter!AP63/Input_Commuter!AO63))+(EF_Electric!D65*IF(Input_Commuter!AO63=0,1/Input_Commuter!AA63,Input_Commuter!AQ63/Input_Commuter!AO63))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y62*IF(Input_Commuter!AO63=0,1/Input_Commuter!Z63,Input_Commuter!AP63/Input_Commuter!AO63))+(EF_Electric!E65*IF(Input_Commuter!AO63=0,1/Input_Commuter!AA63,Input_Commuter!AQ63/Input_Commuter!AO63))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K63*IF(Input_Commuter!AO63=0,1/Input_Commuter!Z63,Input_Commuter!AP63/Input_Commuter!AO63))+(EF_Electric!G65*IF(Input_Commuter!AO63=0,1/Input_Commuter!AA63,Input_Commuter!AQ63/Input_Commuter!AO63))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM62*EF_CarbonContent!AO63)*2.8","v":0.77356964009648044},{"$f":"BM62*EF_CH4N2O!AL62/EF_HeatingValues!M63","v":7.6173333333333333E-6},{"$f":"BM62*EF_CH4N2O!AM62/EF_HeatingValues!M63","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2044,0.62047057353240187,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64","v":8.7066319475446878},{"$f":"(C63*EF_CH4N2O!T63)+((1-C63)*EF_CH4N2O!V63)","v":1.7415741122069886E-3},{"$f":"(C63*EF_CH4N2O!U63)+((1-C63)*EF_CH4N2O!W63)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64","v":9.9870056620763155},{"$f":"EF_CH4N2O!X63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y63","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H64","v":52.755740937247623},{"$f":"EF_CH4N2O!Z63","v":1.4E-2},{"$f":"EF_CH4N2O!AA63","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N64*EF_CarbonContent!AE64","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB63","v":1.882E-3},{"$f":"EF_CH4N2O!AC63","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O64*EF_CarbonContent!AG64","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE63","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P64*EF_CarbonContent!AI64","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG63","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI63","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM64","v":0},{"$f":"EF_CH4N2O!AJ63","v":0},{"$f":"EF_CH4N2O!AK63","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64*IF(Input_Commuter!DD64=0,1/Input_Commuter!AS64,Input_Commuter!DE64/Input_Commuter!DD64)","v":0.39396524649523473},{"$f":"((AE63*EF_CH4N2O!T63)+((1-AE63)*EF_CH4N2O!V63))*IF(Input_Commuter!DD64=0,1/Input_Commuter!AS64,Input_Commuter!DE64/Input_Commuter!DD64)","v":7.8804258470904456E-5},{"$f":"((AE63*EF_CH4N2O!U63)+((1-AE63)*EF_CH4N2O!W63))*IF(Input_Commuter!DD64=0,1/Input_Commuter!AS64,Input_Commuter!DE64/Input_Commuter!DD64)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J64*IF(Input_Commuter!DE64=0,1/Input_Commuter!AS64,Input_Commuter!DE64/Input_Commuter!DD64)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64)*IF(Input_Commuter!DF64=0,1/Input_Commuter!BA64,Input_Commuter!DG64/Input_Commuter!DF64)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X63*IF(Input_Commuter!DF64=0,1/Input_Commuter!BA64,Input_Commuter!DG64/Input_Commuter!DF64)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y63*IF(Input_Commuter!DF64=0,1/Input_Commuter!BA64,Input_Commuter!DG64/Input_Commuter!DF64)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K64*IF(Input_Commuter!DF64=0,1/Input_Commuter!BA64,Input_Commuter!DG64/Input_Commuter!DF64)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C66*IF(Input_Commuter!DH64=0,1/Input_Commuter!BH64,Input_Commuter!DI64/Input_Commuter!DH64)","v":0},{"$f":"EF_Electric!D66*IF(Input_Commuter!DH64=0,1/Input_Commuter!BH64,Input_Commuter!DI64/Input_Commuter!DH64)","v":0},{"$f":"EF_Electric!E66*IF(Input_Commuter!DH64=0,1/Input_Commuter!BH64,Input_Commuter!DI64/Input_Commuter!DH64)","v":0},{"$f":"EF_Electric!G66*IF(Input_Commuter!DH64=0,1/Input_Commuter!BH64,Input_Commuter!DI64/Input_Commuter!DH64)","v":0},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BO64,Input_Commuter!DK64/Input_Commuter!DJ64))+(EF_Electric!C66*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BP64,Input_Commuter!DL64/Input_Commuter!DJ64))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X63*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BO64,Input_Commuter!DK64/Input_Commuter!DJ64))+(EF_Electric!D66*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BP64,Input_Commuter!DL64/Input_Commuter!DJ64))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y63*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BO64,Input_Commuter!DK64/Input_Commuter!DJ64))+(EF_Electric!E66*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BP64,Input_Commuter!DL64/Input_Commuter!DJ64))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K64*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BO64,Input_Commuter!DK64/Input_Commuter!DJ64))+(EF_Electric!G66*IF(Input_Commuter!DJ64=0,1/Input_Commuter!BP64,Input_Commuter!DL64/Input_Commuter!DJ64))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64*IF(Input_Commuter!AJ64=0,1/Input_Commuter!D64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":0.39396524649523473},{"$f":"((AV63*EF_CH4N2O!T63)+((1-AV63)*EF_CH4N2O!V63))*IF(Input_Commuter!AI64=0,1/Input_Commuter!D64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":7.8804258470904456E-5},{"$f":"((AV63*EF_CH4N2O!U63)+((1-AV63)*EF_CH4N2O!W63))*IF(Input_Commuter!AI64=0,1/Input_Commuter!D64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J64*IF(Input_Commuter!AI64=0,1/Input_Commuter!D64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!AK64=0,1/Input_Commuter!L64,Input_Commuter!AL64/Input_Commuter!AK64)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X63*IF(Input_Commuter!AK64=0,1/Input_Commuter!L64,Input_Commuter!AL64/Input_Commuter!AK64)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y63*IF(Input_Commuter!AK64=0,1/Input_Commuter!L64,Input_Commuter!AL64/Input_Commuter!AK64)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K64*IF(Input_Commuter!AK64=0,1/Input_Commuter!L64,Input_Commuter!AL64/Input_Commuter!AK64)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C66*IF(Input_Commuter!AM64=0,1/Input_Commuter!S64,Input_Commuter!AN64/Input_Commuter!AM64)","v":0},{"$f":"EF_Electric!D66*IF(Input_Commuter!AM64=0,1/Input_Commuter!S64,Input_Commuter!AN64/Input_Commuter!AM64)","v":0},{"$f":"EF_Electric!E66*IF(Input_Commuter!AM64=0,1/Input_Commuter!S64,Input_Commuter!AN64/Input_Commuter!AM64)","v":0},{"$f":"EF_Electric!G66*IF(Input_Commuter!AM64=0,1/Input_Commuter!S64,Input_Commuter!AN64/Input_Commuter!AM64)","v":0},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!AO64=0,1/Input_Commuter!Z64,Input_Commuter!AP64/Input_Commuter!AO64))+(EF_Electric!C66*IF(Input_Commuter!AO64=0,1/Input_Commuter!AA64,Input_Commuter!AQ64/Input_Commuter!AO64))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X63*IF(Input_Commuter!AO64=0,1/Input_Commuter!Z64,Input_Commuter!AP64/Input_Commuter!AO64))+(EF_Electric!D66*IF(Input_Commuter!AO64=0,1/Input_Commuter!AA64,Input_Commuter!AQ64/Input_Commuter!AO64))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y63*IF(Input_Commuter!AO64=0,1/Input_Commuter!Z64,Input_Commuter!AP64/Input_Commuter!AO64))+(EF_Electric!E66*IF(Input_Commuter!AO64=0,1/Input_Commuter!AA64,Input_Commuter!AQ64/Input_Commuter!AO64))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K64*IF(Input_Commuter!AO64=0,1/Input_Commuter!Z64,Input_Commuter!AP64/Input_Commuter!AO64))+(EF_Electric!G66*IF(Input_Commuter!AO64=0,1/Input_Commuter!AA64,Input_Commuter!AQ64/Input_Commuter!AO64))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM63*EF_CarbonContent!AO64)*2.8","v":0.77356964009648044},{"$f":"BM63*EF_CH4N2O!AL63/EF_HeatingValues!M64","v":7.6173333333333333E-6},{"$f":"BM63*EF_CH4N2O!AM63/EF_HeatingValues!M64","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2045,0.62047057353240187,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65","v":8.7066319475446878},{"$f":"(C64*EF_CH4N2O!T64)+((1-C64)*EF_CH4N2O!V64)","v":1.7415741122069886E-3},{"$f":"(C64*EF_CH4N2O!U64)+((1-C64)*EF_CH4N2O!W64)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65","v":9.9870056620763155},{"$f":"EF_CH4N2O!X64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y64","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H65","v":52.755740937247623},{"$f":"EF_CH4N2O!Z64","v":1.4E-2},{"$f":"EF_CH4N2O!AA64","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N65*EF_CarbonContent!AE65","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB64","v":1.882E-3},{"$f":"EF_CH4N2O!AC64","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O65*EF_CarbonContent!AG65","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE64","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P65*EF_CarbonContent!AI65","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG64","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI64","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM65","v":0},{"$f":"EF_CH4N2O!AJ64","v":0},{"$f":"EF_CH4N2O!AK64","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65*IF(Input_Commuter!DD65=0,1/Input_Commuter!AS65,Input_Commuter!DE65/Input_Commuter!DD65)","v":0.39396524649523473},{"$f":"((AE64*EF_CH4N2O!T64)+((1-AE64)*EF_CH4N2O!V64))*IF(Input_Commuter!DD65=0,1/Input_Commuter!AS65,Input_Commuter!DE65/Input_Commuter!DD65)","v":7.8804258470904456E-5},{"$f":"((AE64*EF_CH4N2O!U64)+((1-AE64)*EF_CH4N2O!W64))*IF(Input_Commuter!DD65=0,1/Input_Commuter!AS65,Input_Commuter!DE65/Input_Commuter!DD65)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J65*IF(Input_Commuter!DE65=0,1/Input_Commuter!AS65,Input_Commuter!DE65/Input_Commuter!DD65)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65)*IF(Input_Commuter!DF65=0,1/Input_Commuter!BA65,Input_Commuter!DG65/Input_Commuter!DF65)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X64*IF(Input_Commuter!DF65=0,1/Input_Commuter!BA65,Input_Commuter!DG65/Input_Commuter!DF65)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y64*IF(Input_Commuter!DF65=0,1/Input_Commuter!BA65,Input_Commuter!DG65/Input_Commuter!DF65)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K65*IF(Input_Commuter!DF65=0,1/Input_Commuter!BA65,Input_Commuter!DG65/Input_Commuter!DF65)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C67*IF(Input_Commuter!DH65=0,1/Input_Commuter!BH65,Input_Commuter!DI65/Input_Commuter!DH65)","v":0},{"$f":"EF_Electric!D67*IF(Input_Commuter!DH65=0,1/Input_Commuter!BH65,Input_Commuter!DI65/Input_Commuter!DH65)","v":0},{"$f":"EF_Electric!E67*IF(Input_Commuter!DH65=0,1/Input_Commuter!BH65,Input_Commuter!DI65/Input_Commuter!DH65)","v":0},{"$f":"EF_Electric!G67*IF(Input_Commuter!DH65=0,1/Input_Commuter!BH65,Input_Commuter!DI65/Input_Commuter!DH65)","v":0},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BO65,Input_Commuter!DK65/Input_Commuter!DJ65))+(EF_Electric!C67*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BP65,Input_Commuter!DL65/Input_Commuter!DJ65))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X64*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BO65,Input_Commuter!DK65/Input_Commuter!DJ65))+(EF_Electric!D67*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BP65,Input_Commuter!DL65/Input_Commuter!DJ65))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y64*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BO65,Input_Commuter!DK65/Input_Commuter!DJ65))+(EF_Electric!E67*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BP65,Input_Commuter!DL65/Input_Commuter!DJ65))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K65*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BO65,Input_Commuter!DK65/Input_Commuter!DJ65))+(EF_Electric!G67*IF(Input_Commuter!DJ65=0,1/Input_Commuter!BP65,Input_Commuter!DL65/Input_Commuter!DJ65))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65*IF(Input_Commuter!AJ65=0,1/Input_Commuter!D65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":0.39396524649523473},{"$f":"((AV64*EF_CH4N2O!T64)+((1-AV64)*EF_CH4N2O!V64))*IF(Input_Commuter!AI65=0,1/Input_Commuter!D65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":7.8804258470904456E-5},{"$f":"((AV64*EF_CH4N2O!U64)+((1-AV64)*EF_CH4N2O!W64))*IF(Input_Commuter!AI65=0,1/Input_Commuter!D65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J65*IF(Input_Commuter!AI65=0,1/Input_Commuter!D65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!AK65=0,1/Input_Commuter!L65,Input_Commuter!AL65/Input_Commuter!AK65)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X64*IF(Input_Commuter!AK65=0,1/Input_Commuter!L65,Input_Commuter!AL65/Input_Commuter!AK65)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y64*IF(Input_Commuter!AK65=0,1/Input_Commuter!L65,Input_Commuter!AL65/Input_Commuter!AK65)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K65*IF(Input_Commuter!AK65=0,1/Input_Commuter!L65,Input_Commuter!AL65/Input_Commuter!AK65)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C67*IF(Input_Commuter!AM65=0,1/Input_Commuter!S65,Input_Commuter!AN65/Input_Commuter!AM65)","v":0},{"$f":"EF_Electric!D67*IF(Input_Commuter!AM65=0,1/Input_Commuter!S65,Input_Commuter!AN65/Input_Commuter!AM65)","v":0},{"$f":"EF_Electric!E67*IF(Input_Commuter!AM65=0,1/Input_Commuter!S65,Input_Commuter!AN65/Input_Commuter!AM65)","v":0},{"$f":"EF_Electric!G67*IF(Input_Commuter!AM65=0,1/Input_Commuter!S65,Input_Commuter!AN65/Input_Commuter!AM65)","v":0},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!AO65=0,1/Input_Commuter!Z65,Input_Commuter!AP65/Input_Commuter!AO65))+(EF_Electric!C67*IF(Input_Commuter!AO65=0,1/Input_Commuter!AA65,Input_Commuter!AQ65/Input_Commuter!AO65))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X64*IF(Input_Commuter!AO65=0,1/Input_Commuter!Z65,Input_Commuter!AP65/Input_Commuter!AO65))+(EF_Electric!D67*IF(Input_Commuter!AO65=0,1/Input_Commuter!AA65,Input_Commuter!AQ65/Input_Commuter!AO65))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y64*IF(Input_Commuter!AO65=0,1/Input_Commuter!Z65,Input_Commuter!AP65/Input_Commuter!AO65))+(EF_Electric!E67*IF(Input_Commuter!AO65=0,1/Input_Commuter!AA65,Input_Commuter!AQ65/Input_Commuter!AO65))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K65*IF(Input_Commuter!AO65=0,1/Input_Commuter!Z65,Input_Commuter!AP65/Input_Commuter!AO65))+(EF_Electric!G67*IF(Input_Commuter!AO65=0,1/Input_Commuter!AA65,Input_Commuter!AQ65/Input_Commuter!AO65))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM64*EF_CarbonContent!AO65)*2.8","v":0.77356964009648044},{"$f":"BM64*EF_CH4N2O!AL64/EF_HeatingValues!M65","v":7.6173333333333333E-6},{"$f":"BM64*EF_CH4N2O!AM64/EF_HeatingValues!M65","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2046,0.62047057353240187,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66","v":8.7066319475446878},{"$f":"(C65*EF_CH4N2O!T65)+((1-C65)*EF_CH4N2O!V65)","v":1.7415741122069886E-3},{"$f":"(C65*EF_CH4N2O!U65)+((1-C65)*EF_CH4N2O!W65)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66","v":9.9870056620763155},{"$f":"EF_CH4N2O!X65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y65","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H66","v":52.755740937247623},{"$f":"EF_CH4N2O!Z65","v":1.4E-2},{"$f":"EF_CH4N2O!AA65","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N66*EF_CarbonContent!AE66","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB65","v":1.882E-3},{"$f":"EF_CH4N2O!AC65","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O66*EF_CarbonContent!AG66","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE65","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P66*EF_CarbonContent!AI66","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG65","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI65","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM66","v":0},{"$f":"EF_CH4N2O!AJ65","v":0},{"$f":"EF_CH4N2O!AK65","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66*IF(Input_Commuter!DD66=0,1/Input_Commuter!AS66,Input_Commuter!DE66/Input_Commuter!DD66)","v":0.39396524649523473},{"$f":"((AE65*EF_CH4N2O!T65)+((1-AE65)*EF_CH4N2O!V65))*IF(Input_Commuter!DD66=0,1/Input_Commuter!AS66,Input_Commuter!DE66/Input_Commuter!DD66)","v":7.8804258470904456E-5},{"$f":"((AE65*EF_CH4N2O!U65)+((1-AE65)*EF_CH4N2O!W65))*IF(Input_Commuter!DD66=0,1/Input_Commuter!AS66,Input_Commuter!DE66/Input_Commuter!DD66)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J66*IF(Input_Commuter!DE66=0,1/Input_Commuter!AS66,Input_Commuter!DE66/Input_Commuter!DD66)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66)*IF(Input_Commuter!DF66=0,1/Input_Commuter!BA66,Input_Commuter!DG66/Input_Commuter!DF66)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X65*IF(Input_Commuter!DF66=0,1/Input_Commuter!BA66,Input_Commuter!DG66/Input_Commuter!DF66)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y65*IF(Input_Commuter!DF66=0,1/Input_Commuter!BA66,Input_Commuter!DG66/Input_Commuter!DF66)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K66*IF(Input_Commuter!DF66=0,1/Input_Commuter!BA66,Input_Commuter!DG66/Input_Commuter!DF66)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C68*IF(Input_Commuter!DH66=0,1/Input_Commuter!BH66,Input_Commuter!DI66/Input_Commuter!DH66)","v":0},{"$f":"EF_Electric!D68*IF(Input_Commuter!DH66=0,1/Input_Commuter!BH66,Input_Commuter!DI66/Input_Commuter!DH66)","v":0},{"$f":"EF_Electric!E68*IF(Input_Commuter!DH66=0,1/Input_Commuter!BH66,Input_Commuter!DI66/Input_Commuter!DH66)","v":0},{"$f":"EF_Electric!G68*IF(Input_Commuter!DH66=0,1/Input_Commuter!BH66,Input_Commuter!DI66/Input_Commuter!DH66)","v":0},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BO66,Input_Commuter!DK66/Input_Commuter!DJ66))+(EF_Electric!C68*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BP66,Input_Commuter!DL66/Input_Commuter!DJ66))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X65*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BO66,Input_Commuter!DK66/Input_Commuter!DJ66))+(EF_Electric!D68*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BP66,Input_Commuter!DL66/Input_Commuter!DJ66))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y65*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BO66,Input_Commuter!DK66/Input_Commuter!DJ66))+(EF_Electric!E68*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BP66,Input_Commuter!DL66/Input_Commuter!DJ66))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K66*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BO66,Input_Commuter!DK66/Input_Commuter!DJ66))+(EF_Electric!G68*IF(Input_Commuter!DJ66=0,1/Input_Commuter!BP66,Input_Commuter!DL66/Input_Commuter!DJ66))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66*IF(Input_Commuter!AJ66=0,1/Input_Commuter!D66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":0.39396524649523473},{"$f":"((AV65*EF_CH4N2O!T65)+((1-AV65)*EF_CH4N2O!V65))*IF(Input_Commuter!AI66=0,1/Input_Commuter!D66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":7.8804258470904456E-5},{"$f":"((AV65*EF_CH4N2O!U65)+((1-AV65)*EF_CH4N2O!W65))*IF(Input_Commuter!AI66=0,1/Input_Commuter!D66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J66*IF(Input_Commuter!AI66=0,1/Input_Commuter!D66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!AK66=0,1/Input_Commuter!L66,Input_Commuter!AL66/Input_Commuter!AK66)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X65*IF(Input_Commuter!AK66=0,1/Input_Commuter!L66,Input_Commuter!AL66/Input_Commuter!AK66)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y65*IF(Input_Commuter!AK66=0,1/Input_Commuter!L66,Input_Commuter!AL66/Input_Commuter!AK66)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K66*IF(Input_Commuter!AK66=0,1/Input_Commuter!L66,Input_Commuter!AL66/Input_Commuter!AK66)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C68*IF(Input_Commuter!AM66=0,1/Input_Commuter!S66,Input_Commuter!AN66/Input_Commuter!AM66)","v":0},{"$f":"EF_Electric!D68*IF(Input_Commuter!AM66=0,1/Input_Commuter!S66,Input_Commuter!AN66/Input_Commuter!AM66)","v":0},{"$f":"EF_Electric!E68*IF(Input_Commuter!AM66=0,1/Input_Commuter!S66,Input_Commuter!AN66/Input_Commuter!AM66)","v":0},{"$f":"EF_Electric!G68*IF(Input_Commuter!AM66=0,1/Input_Commuter!S66,Input_Commuter!AN66/Input_Commuter!AM66)","v":0},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!AO66=0,1/Input_Commuter!Z66,Input_Commuter!AP66/Input_Commuter!AO66))+(EF_Electric!C68*IF(Input_Commuter!AO66=0,1/Input_Commuter!AA66,Input_Commuter!AQ66/Input_Commuter!AO66))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X65*IF(Input_Commuter!AO66=0,1/Input_Commuter!Z66,Input_Commuter!AP66/Input_Commuter!AO66))+(EF_Electric!D68*IF(Input_Commuter!AO66=0,1/Input_Commuter!AA66,Input_Commuter!AQ66/Input_Commuter!AO66))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y65*IF(Input_Commuter!AO66=0,1/Input_Commuter!Z66,Input_Commuter!AP66/Input_Commuter!AO66))+(EF_Electric!E68*IF(Input_Commuter!AO66=0,1/Input_Commuter!AA66,Input_Commuter!AQ66/Input_Commuter!AO66))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K66*IF(Input_Commuter!AO66=0,1/Input_Commuter!Z66,Input_Commuter!AP66/Input_Commuter!AO66))+(EF_Electric!G68*IF(Input_Commuter!AO66=0,1/Input_Commuter!AA66,Input_Commuter!AQ66/Input_Commuter!AO66))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM65*EF_CarbonContent!AO66)*2.8","v":0.77356964009648044},{"$f":"BM65*EF_CH4N2O!AL65/EF_HeatingValues!M66","v":7.6173333333333333E-6},{"$f":"BM65*EF_CH4N2O!AM65/EF_HeatingValues!M66","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2047,0.62047057353240187,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67","v":8.7066319475446878},{"$f":"(C66*EF_CH4N2O!T66)+((1-C66)*EF_CH4N2O!V66)","v":1.7415741122069886E-3},{"$f":"(C66*EF_CH4N2O!U66)+((1-C66)*EF_CH4N2O!W66)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67","v":9.9870056620763155},{"$f":"EF_CH4N2O!X66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y66","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H67","v":52.755740937247623},{"$f":"EF_CH4N2O!Z66","v":1.4E-2},{"$f":"EF_CH4N2O!AA66","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N67*EF_CarbonContent!AE67","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB66","v":1.882E-3},{"$f":"EF_CH4N2O!AC66","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O67*EF_CarbonContent!AG67","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE66","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P67*EF_CarbonContent!AI67","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG66","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI66","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM67","v":0},{"$f":"EF_CH4N2O!AJ66","v":0},{"$f":"EF_CH4N2O!AK66","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67*IF(Input_Commuter!DD67=0,1/Input_Commuter!AS67,Input_Commuter!DE67/Input_Commuter!DD67)","v":0.39396524649523473},{"$f":"((AE66*EF_CH4N2O!T66)+((1-AE66)*EF_CH4N2O!V66))*IF(Input_Commuter!DD67=0,1/Input_Commuter!AS67,Input_Commuter!DE67/Input_Commuter!DD67)","v":7.8804258470904456E-5},{"$f":"((AE66*EF_CH4N2O!U66)+((1-AE66)*EF_CH4N2O!W66))*IF(Input_Commuter!DD67=0,1/Input_Commuter!AS67,Input_Commuter!DE67/Input_Commuter!DD67)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J67*IF(Input_Commuter!DE67=0,1/Input_Commuter!AS67,Input_Commuter!DE67/Input_Commuter!DD67)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67)*IF(Input_Commuter!DF67=0,1/Input_Commuter!BA67,Input_Commuter!DG67/Input_Commuter!DF67)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X66*IF(Input_Commuter!DF67=0,1/Input_Commuter!BA67,Input_Commuter!DG67/Input_Commuter!DF67)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y66*IF(Input_Commuter!DF67=0,1/Input_Commuter!BA67,Input_Commuter!DG67/Input_Commuter!DF67)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K67*IF(Input_Commuter!DF67=0,1/Input_Commuter!BA67,Input_Commuter!DG67/Input_Commuter!DF67)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C69*IF(Input_Commuter!DH67=0,1/Input_Commuter!BH67,Input_Commuter!DI67/Input_Commuter!DH67)","v":0},{"$f":"EF_Electric!D69*IF(Input_Commuter!DH67=0,1/Input_Commuter!BH67,Input_Commuter!DI67/Input_Commuter!DH67)","v":0},{"$f":"EF_Electric!E69*IF(Input_Commuter!DH67=0,1/Input_Commuter!BH67,Input_Commuter!DI67/Input_Commuter!DH67)","v":0},{"$f":"EF_Electric!G69*IF(Input_Commuter!DH67=0,1/Input_Commuter!BH67,Input_Commuter!DI67/Input_Commuter!DH67)","v":0},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BO67,Input_Commuter!DK67/Input_Commuter!DJ67))+(EF_Electric!C69*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BP67,Input_Commuter!DL67/Input_Commuter!DJ67))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X66*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BO67,Input_Commuter!DK67/Input_Commuter!DJ67))+(EF_Electric!D69*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BP67,Input_Commuter!DL67/Input_Commuter!DJ67))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y66*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BO67,Input_Commuter!DK67/Input_Commuter!DJ67))+(EF_Electric!E69*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BP67,Input_Commuter!DL67/Input_Commuter!DJ67))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K67*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BO67,Input_Commuter!DK67/Input_Commuter!DJ67))+(EF_Electric!G69*IF(Input_Commuter!DJ67=0,1/Input_Commuter!BP67,Input_Commuter!DL67/Input_Commuter!DJ67))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67*IF(Input_Commuter!AJ67=0,1/Input_Commuter!D67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":0.39396524649523473},{"$f":"((AV66*EF_CH4N2O!T66)+((1-AV66)*EF_CH4N2O!V66))*IF(Input_Commuter!AI67=0,1/Input_Commuter!D67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":7.8804258470904456E-5},{"$f":"((AV66*EF_CH4N2O!U66)+((1-AV66)*EF_CH4N2O!W66))*IF(Input_Commuter!AI67=0,1/Input_Commuter!D67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J67*IF(Input_Commuter!AI67=0,1/Input_Commuter!D67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!AK67=0,1/Input_Commuter!L67,Input_Commuter!AL67/Input_Commuter!AK67)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X66*IF(Input_Commuter!AK67=0,1/Input_Commuter!L67,Input_Commuter!AL67/Input_Commuter!AK67)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y66*IF(Input_Commuter!AK67=0,1/Input_Commuter!L67,Input_Commuter!AL67/Input_Commuter!AK67)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K67*IF(Input_Commuter!AK67=0,1/Input_Commuter!L67,Input_Commuter!AL67/Input_Commuter!AK67)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C69*IF(Input_Commuter!AM67=0,1/Input_Commuter!S67,Input_Commuter!AN67/Input_Commuter!AM67)","v":0},{"$f":"EF_Electric!D69*IF(Input_Commuter!AM67=0,1/Input_Commuter!S67,Input_Commuter!AN67/Input_Commuter!AM67)","v":0},{"$f":"EF_Electric!E69*IF(Input_Commuter!AM67=0,1/Input_Commuter!S67,Input_Commuter!AN67/Input_Commuter!AM67)","v":0},{"$f":"EF_Electric!G69*IF(Input_Commuter!AM67=0,1/Input_Commuter!S67,Input_Commuter!AN67/Input_Commuter!AM67)","v":0},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!AO67=0,1/Input_Commuter!Z67,Input_Commuter!AP67/Input_Commuter!AO67))+(EF_Electric!C69*IF(Input_Commuter!AO67=0,1/Input_Commuter!AA67,Input_Commuter!AQ67/Input_Commuter!AO67))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X66*IF(Input_Commuter!AO67=0,1/Input_Commuter!Z67,Input_Commuter!AP67/Input_Commuter!AO67))+(EF_Electric!D69*IF(Input_Commuter!AO67=0,1/Input_Commuter!AA67,Input_Commuter!AQ67/Input_Commuter!AO67))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y66*IF(Input_Commuter!AO67=0,1/Input_Commuter!Z67,Input_Commuter!AP67/Input_Commuter!AO67))+(EF_Electric!E69*IF(Input_Commuter!AO67=0,1/Input_Commuter!AA67,Input_Commuter!AQ67/Input_Commuter!AO67))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K67*IF(Input_Commuter!AO67=0,1/Input_Commuter!Z67,Input_Commuter!AP67/Input_Commuter!AO67))+(EF_Electric!G69*IF(Input_Commuter!AO67=0,1/Input_Commuter!AA67,Input_Commuter!AQ67/Input_Commuter!AO67))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM66*EF_CarbonContent!AO67)*2.8","v":0.77356964009648044},{"$f":"BM66*EF_CH4N2O!AL66/EF_HeatingValues!M67","v":7.6173333333333333E-6},{"$f":"BM66*EF_CH4N2O!AM66/EF_HeatingValues!M67","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2048,0.62047057353240187,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68","v":8.7066319475446878},{"$f":"(C67*EF_CH4N2O!T67)+((1-C67)*EF_CH4N2O!V67)","v":1.7415741122069886E-3},{"$f":"(C67*EF_CH4N2O!U67)+((1-C67)*EF_CH4N2O!W67)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68","v":9.9870056620763155},{"$f":"EF_CH4N2O!X67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y67","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H68","v":52.755740937247623},{"$f":"EF_CH4N2O!Z67","v":1.4E-2},{"$f":"EF_CH4N2O!AA67","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N68*EF_CarbonContent!AE68","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB67","v":1.882E-3},{"$f":"EF_CH4N2O!AC67","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O68*EF_CarbonContent!AG68","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE67","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P68*EF_CarbonContent!AI68","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG67","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI67","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM68","v":0},{"$f":"EF_CH4N2O!AJ67","v":0},{"$f":"EF_CH4N2O!AK67","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68*IF(Input_Commuter!DD68=0,1/Input_Commuter!AS68,Input_Commuter!DE68/Input_Commuter!DD68)","v":0.39396524649523473},{"$f":"((AE67*EF_CH4N2O!T67)+((1-AE67)*EF_CH4N2O!V67))*IF(Input_Commuter!DD68=0,1/Input_Commuter!AS68,Input_Commuter!DE68/Input_Commuter!DD68)","v":7.8804258470904456E-5},{"$f":"((AE67*EF_CH4N2O!U67)+((1-AE67)*EF_CH4N2O!W67))*IF(Input_Commuter!DD68=0,1/Input_Commuter!AS68,Input_Commuter!DE68/Input_Commuter!DD68)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J68*IF(Input_Commuter!DE68=0,1/Input_Commuter!AS68,Input_Commuter!DE68/Input_Commuter!DD68)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68)*IF(Input_Commuter!DF68=0,1/Input_Commuter!BA68,Input_Commuter!DG68/Input_Commuter!DF68)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X67*IF(Input_Commuter!DF68=0,1/Input_Commuter!BA68,Input_Commuter!DG68/Input_Commuter!DF68)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y67*IF(Input_Commuter!DF68=0,1/Input_Commuter!BA68,Input_Commuter!DG68/Input_Commuter!DF68)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K68*IF(Input_Commuter!DF68=0,1/Input_Commuter!BA68,Input_Commuter!DG68/Input_Commuter!DF68)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C70*IF(Input_Commuter!DH68=0,1/Input_Commuter!BH68,Input_Commuter!DI68/Input_Commuter!DH68)","v":0},{"$f":"EF_Electric!D70*IF(Input_Commuter!DH68=0,1/Input_Commuter!BH68,Input_Commuter!DI68/Input_Commuter!DH68)","v":0},{"$f":"EF_Electric!E70*IF(Input_Commuter!DH68=0,1/Input_Commuter!BH68,Input_Commuter!DI68/Input_Commuter!DH68)","v":0},{"$f":"EF_Electric!G70*IF(Input_Commuter!DH68=0,1/Input_Commuter!BH68,Input_Commuter!DI68/Input_Commuter!DH68)","v":0},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BO68,Input_Commuter!DK68/Input_Commuter!DJ68))+(EF_Electric!C70*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BP68,Input_Commuter!DL68/Input_Commuter!DJ68))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X67*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BO68,Input_Commuter!DK68/Input_Commuter!DJ68))+(EF_Electric!D70*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BP68,Input_Commuter!DL68/Input_Commuter!DJ68))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y67*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BO68,Input_Commuter!DK68/Input_Commuter!DJ68))+(EF_Electric!E70*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BP68,Input_Commuter!DL68/Input_Commuter!DJ68))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K68*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BO68,Input_Commuter!DK68/Input_Commuter!DJ68))+(EF_Electric!G70*IF(Input_Commuter!DJ68=0,1/Input_Commuter!BP68,Input_Commuter!DL68/Input_Commuter!DJ68))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68*IF(Input_Commuter!AJ68=0,1/Input_Commuter!D68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":0.39396524649523473},{"$f":"((AV67*EF_CH4N2O!T67)+((1-AV67)*EF_CH4N2O!V67))*IF(Input_Commuter!AI68=0,1/Input_Commuter!D68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":7.8804258470904456E-5},{"$f":"((AV67*EF_CH4N2O!U67)+((1-AV67)*EF_CH4N2O!W67))*IF(Input_Commuter!AI68=0,1/Input_Commuter!D68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J68*IF(Input_Commuter!AI68=0,1/Input_Commuter!D68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!AK68=0,1/Input_Commuter!L68,Input_Commuter!AL68/Input_Commuter!AK68)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X67*IF(Input_Commuter!AK68=0,1/Input_Commuter!L68,Input_Commuter!AL68/Input_Commuter!AK68)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y67*IF(Input_Commuter!AK68=0,1/Input_Commuter!L68,Input_Commuter!AL68/Input_Commuter!AK68)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K68*IF(Input_Commuter!AK68=0,1/Input_Commuter!L68,Input_Commuter!AL68/Input_Commuter!AK68)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C70*IF(Input_Commuter!AM68=0,1/Input_Commuter!S68,Input_Commuter!AN68/Input_Commuter!AM68)","v":0},{"$f":"EF_Electric!D70*IF(Input_Commuter!AM68=0,1/Input_Commuter!S68,Input_Commuter!AN68/Input_Commuter!AM68)","v":0},{"$f":"EF_Electric!E70*IF(Input_Commuter!AM68=0,1/Input_Commuter!S68,Input_Commuter!AN68/Input_Commuter!AM68)","v":0},{"$f":"EF_Electric!G70*IF(Input_Commuter!AM68=0,1/Input_Commuter!S68,Input_Commuter!AN68/Input_Commuter!AM68)","v":0},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!AO68=0,1/Input_Commuter!Z68,Input_Commuter!AP68/Input_Commuter!AO68))+(EF_Electric!C70*IF(Input_Commuter!AO68=0,1/Input_Commuter!AA68,Input_Commuter!AQ68/Input_Commuter!AO68))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X67*IF(Input_Commuter!AO68=0,1/Input_Commuter!Z68,Input_Commuter!AP68/Input_Commuter!AO68))+(EF_Electric!D70*IF(Input_Commuter!AO68=0,1/Input_Commuter!AA68,Input_Commuter!AQ68/Input_Commuter!AO68))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y67*IF(Input_Commuter!AO68=0,1/Input_Commuter!Z68,Input_Commuter!AP68/Input_Commuter!AO68))+(EF_Electric!E70*IF(Input_Commuter!AO68=0,1/Input_Commuter!AA68,Input_Commuter!AQ68/Input_Commuter!AO68))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K68*IF(Input_Commuter!AO68=0,1/Input_Commuter!Z68,Input_Commuter!AP68/Input_Commuter!AO68))+(EF_Electric!G70*IF(Input_Commuter!AO68=0,1/Input_Commuter!AA68,Input_Commuter!AQ68/Input_Commuter!AO68))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM67*EF_CarbonContent!AO68)*2.8","v":0.77356964009648044},{"$f":"BM67*EF_CH4N2O!AL67/EF_HeatingValues!M68","v":7.6173333333333333E-6},{"$f":"BM67*EF_CH4N2O!AM67/EF_HeatingValues!M68","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2049,0.62047057353240187,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69","v":8.7066319475446878},{"$f":"(C68*EF_CH4N2O!T68)+((1-C68)*EF_CH4N2O!V68)","v":1.7415741122069886E-3},{"$f":"(C68*EF_CH4N2O!U68)+((1-C68)*EF_CH4N2O!W68)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69","v":9.9870056620763155},{"$f":"EF_CH4N2O!X68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y68","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H69","v":52.755740937247623},{"$f":"EF_CH4N2O!Z68","v":1.4E-2},{"$f":"EF_CH4N2O!AA68","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N69*EF_CarbonContent!AE69","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB68","v":1.882E-3},{"$f":"EF_CH4N2O!AC68","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O69*EF_CarbonContent!AG69","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE68","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P69*EF_CarbonContent!AI69","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG68","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI68","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM69","v":0},{"$f":"EF_CH4N2O!AJ68","v":0},{"$f":"EF_CH4N2O!AK68","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69*IF(Input_Commuter!DD69=0,1/Input_Commuter!AS69,Input_Commuter!DE69/Input_Commuter!DD69)","v":0.39396524649523473},{"$f":"((AE68*EF_CH4N2O!T68)+((1-AE68)*EF_CH4N2O!V68))*IF(Input_Commuter!DD69=0,1/Input_Commuter!AS69,Input_Commuter!DE69/Input_Commuter!DD69)","v":7.8804258470904456E-5},{"$f":"((AE68*EF_CH4N2O!U68)+((1-AE68)*EF_CH4N2O!W68))*IF(Input_Commuter!DD69=0,1/Input_Commuter!AS69,Input_Commuter!DE69/Input_Commuter!DD69)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J69*IF(Input_Commuter!DE69=0,1/Input_Commuter!AS69,Input_Commuter!DE69/Input_Commuter!DD69)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69)*IF(Input_Commuter!DF69=0,1/Input_Commuter!BA69,Input_Commuter!DG69/Input_Commuter!DF69)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X68*IF(Input_Commuter!DF69=0,1/Input_Commuter!BA69,Input_Commuter!DG69/Input_Commuter!DF69)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y68*IF(Input_Commuter!DF69=0,1/Input_Commuter!BA69,Input_Commuter!DG69/Input_Commuter!DF69)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K69*IF(Input_Commuter!DF69=0,1/Input_Commuter!BA69,Input_Commuter!DG69/Input_Commuter!DF69)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C71*IF(Input_Commuter!DH69=0,1/Input_Commuter!BH69,Input_Commuter!DI69/Input_Commuter!DH69)","v":0},{"$f":"EF_Electric!D71*IF(Input_Commuter!DH69=0,1/Input_Commuter!BH69,Input_Commuter!DI69/Input_Commuter!DH69)","v":0},{"$f":"EF_Electric!E71*IF(Input_Commuter!DH69=0,1/Input_Commuter!BH69,Input_Commuter!DI69/Input_Commuter!DH69)","v":0},{"$f":"EF_Electric!G71*IF(Input_Commuter!DH69=0,1/Input_Commuter!BH69,Input_Commuter!DI69/Input_Commuter!DH69)","v":0},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BO69,Input_Commuter!DK69/Input_Commuter!DJ69))+(EF_Electric!C71*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BP69,Input_Commuter!DL69/Input_Commuter!DJ69))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X68*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BO69,Input_Commuter!DK69/Input_Commuter!DJ69))+(EF_Electric!D71*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BP69,Input_Commuter!DL69/Input_Commuter!DJ69))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y68*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BO69,Input_Commuter!DK69/Input_Commuter!DJ69))+(EF_Electric!E71*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BP69,Input_Commuter!DL69/Input_Commuter!DJ69))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K69*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BO69,Input_Commuter!DK69/Input_Commuter!DJ69))+(EF_Electric!G71*IF(Input_Commuter!DJ69=0,1/Input_Commuter!BP69,Input_Commuter!DL69/Input_Commuter!DJ69))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69*IF(Input_Commuter!AJ69=0,1/Input_Commuter!D69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":0.39396524649523473},{"$f":"((AV68*EF_CH4N2O!T68)+((1-AV68)*EF_CH4N2O!V68))*IF(Input_Commuter!AI69=0,1/Input_Commuter!D69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":7.8804258470904456E-5},{"$f":"((AV68*EF_CH4N2O!U68)+((1-AV68)*EF_CH4N2O!W68))*IF(Input_Commuter!AI69=0,1/Input_Commuter!D69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J69*IF(Input_Commuter!AI69=0,1/Input_Commuter!D69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!AK69=0,1/Input_Commuter!L69,Input_Commuter!AL69/Input_Commuter!AK69)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X68*IF(Input_Commuter!AK69=0,1/Input_Commuter!L69,Input_Commuter!AL69/Input_Commuter!AK69)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y68*IF(Input_Commuter!AK69=0,1/Input_Commuter!L69,Input_Commuter!AL69/Input_Commuter!AK69)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K69*IF(Input_Commuter!AK69=0,1/Input_Commuter!L69,Input_Commuter!AL69/Input_Commuter!AK69)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C71*IF(Input_Commuter!AM69=0,1/Input_Commuter!S69,Input_Commuter!AN69/Input_Commuter!AM69)","v":0},{"$f":"EF_Electric!D71*IF(Input_Commuter!AM69=0,1/Input_Commuter!S69,Input_Commuter!AN69/Input_Commuter!AM69)","v":0},{"$f":"EF_Electric!E71*IF(Input_Commuter!AM69=0,1/Input_Commuter!S69,Input_Commuter!AN69/Input_Commuter!AM69)","v":0},{"$f":"EF_Electric!G71*IF(Input_Commuter!AM69=0,1/Input_Commuter!S69,Input_Commuter!AN69/Input_Commuter!AM69)","v":0},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!AO69=0,1/Input_Commuter!Z69,Input_Commuter!AP69/Input_Commuter!AO69))+(EF_Electric!C71*IF(Input_Commuter!AO69=0,1/Input_Commuter!AA69,Input_Commuter!AQ69/Input_Commuter!AO69))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X68*IF(Input_Commuter!AO69=0,1/Input_Commuter!Z69,Input_Commuter!AP69/Input_Commuter!AO69))+(EF_Electric!D71*IF(Input_Commuter!AO69=0,1/Input_Commuter!AA69,Input_Commuter!AQ69/Input_Commuter!AO69))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y68*IF(Input_Commuter!AO69=0,1/Input_Commuter!Z69,Input_Commuter!AP69/Input_Commuter!AO69))+(EF_Electric!E71*IF(Input_Commuter!AO69=0,1/Input_Commuter!AA69,Input_Commuter!AQ69/Input_Commuter!AO69))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K69*IF(Input_Commuter!AO69=0,1/Input_Commuter!Z69,Input_Commuter!AP69/Input_Commuter!AO69))+(EF_Electric!G71*IF(Input_Commuter!AO69=0,1/Input_Commuter!AA69,Input_Commuter!AQ69/Input_Commuter!AO69))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM68*EF_CarbonContent!AO69)*2.8","v":0.77356964009648044},{"$f":"BM68*EF_CH4N2O!AL68/EF_HeatingValues!M69","v":7.6173333333333333E-6},{"$f":"BM68*EF_CH4N2O!AM68/EF_HeatingValues!M69","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2050,0.62047057353240187,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70","v":8.7066319475446878},{"$f":"(C69*EF_CH4N2O!T69)+((1-C69)*EF_CH4N2O!V69)","v":1.7415741122069886E-3},{"$f":"(C69*EF_CH4N2O!U69)+((1-C69)*EF_CH4N2O!W69)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70","v":9.9870056620763155},{"$f":"EF_CH4N2O!X69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y69","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H70","v":52.755740937247623},{"$f":"EF_CH4N2O!Z69","v":1.4E-2},{"$f":"EF_CH4N2O!AA69","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N70*EF_CarbonContent!AE70","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB69","v":1.882E-3},{"$f":"EF_CH4N2O!AC69","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O70*EF_CarbonContent!AG70","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE69","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P70*EF_CarbonContent!AI70","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG69","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI69","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM70","v":0},{"$f":"EF_CH4N2O!AJ69","v":0},{"$f":"EF_CH4N2O!AK69","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70*IF(Input_Commuter!DD70=0,1/Input_Commuter!AS70,Input_Commuter!DE70/Input_Commuter!DD70)","v":0.39396524649523473},{"$f":"((AE69*EF_CH4N2O!T69)+((1-AE69)*EF_CH4N2O!V69))*IF(Input_Commuter!DD70=0,1/Input_Commuter!AS70,Input_Commuter!DE70/Input_Commuter!DD70)","v":7.8804258470904456E-5},{"$f":"((AE69*EF_CH4N2O!U69)+((1-AE69)*EF_CH4N2O!W69))*IF(Input_Commuter!DD70=0,1/Input_Commuter!AS70,Input_Commuter!DE70/Input_Commuter!DD70)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J70*IF(Input_Commuter!DE70=0,1/Input_Commuter!AS70,Input_Commuter!DE70/Input_Commuter!DD70)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70)*IF(Input_Commuter!DF70=0,1/Input_Commuter!BA70,Input_Commuter!DG70/Input_Commuter!DF70)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X69*IF(Input_Commuter!DF70=0,1/Input_Commuter!BA70,Input_Commuter!DG70/Input_Commuter!DF70)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y69*IF(Input_Commuter!DF70=0,1/Input_Commuter!BA70,Input_Commuter!DG70/Input_Commuter!DF70)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K70*IF(Input_Commuter!DF70=0,1/Input_Commuter!BA70,Input_Commuter!DG70/Input_Commuter!DF70)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C72*IF(Input_Commuter!DH70=0,1/Input_Commuter!BH70,Input_Commuter!DI70/Input_Commuter!DH70)","v":0},{"$f":"EF_Electric!D72*IF(Input_Commuter!DH70=0,1/Input_Commuter!BH70,Input_Commuter!DI70/Input_Commuter!DH70)","v":0},{"$f":"EF_Electric!E72*IF(Input_Commuter!DH70=0,1/Input_Commuter!BH70,Input_Commuter!DI70/Input_Commuter!DH70)","v":0},{"$f":"EF_Electric!G72*IF(Input_Commuter!DH70=0,1/Input_Commuter!BH70,Input_Commuter!DI70/Input_Commuter!DH70)","v":0},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BO70,Input_Commuter!DK70/Input_Commuter!DJ70))+(EF_Electric!C72*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BP70,Input_Commuter!DL70/Input_Commuter!DJ70))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X69*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BO70,Input_Commuter!DK70/Input_Commuter!DJ70))+(EF_Electric!D72*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BP70,Input_Commuter!DL70/Input_Commuter!DJ70))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y69*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BO70,Input_Commuter!DK70/Input_Commuter!DJ70))+(EF_Electric!E72*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BP70,Input_Commuter!DL70/Input_Commuter!DJ70))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K70*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BO70,Input_Commuter!DK70/Input_Commuter!DJ70))+(EF_Electric!G72*IF(Input_Commuter!DJ70=0,1/Input_Commuter!BP70,Input_Commuter!DL70/Input_Commuter!DJ70))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70*IF(Input_Commuter!AJ70=0,1/Input_Commuter!D70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":0.39396524649523473},{"$f":"((AV69*EF_CH4N2O!T69)+((1-AV69)*EF_CH4N2O!V69))*IF(Input_Commuter!AI70=0,1/Input_Commuter!D70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":7.8804258470904456E-5},{"$f":"((AV69*EF_CH4N2O!U69)+((1-AV69)*EF_CH4N2O!W69))*IF(Input_Commuter!AI70=0,1/Input_Commuter!D70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J70*IF(Input_Commuter!AI70=0,1/Input_Commuter!D70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!AK70=0,1/Input_Commuter!L70,Input_Commuter!AL70/Input_Commuter!AK70)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X69*IF(Input_Commuter!AK70=0,1/Input_Commuter!L70,Input_Commuter!AL70/Input_Commuter!AK70)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y69*IF(Input_Commuter!AK70=0,1/Input_Commuter!L70,Input_Commuter!AL70/Input_Commuter!AK70)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K70*IF(Input_Commuter!AK70=0,1/Input_Commuter!L70,Input_Commuter!AL70/Input_Commuter!AK70)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C72*IF(Input_Commuter!AM70=0,1/Input_Commuter!S70,Input_Commuter!AN70/Input_Commuter!AM70)","v":0},{"$f":"EF_Electric!D72*IF(Input_Commuter!AM70=0,1/Input_Commuter!S70,Input_Commuter!AN70/Input_Commuter!AM70)","v":0},{"$f":"EF_Electric!E72*IF(Input_Commuter!AM70=0,1/Input_Commuter!S70,Input_Commuter!AN70/Input_Commuter!AM70)","v":0},{"$f":"EF_Electric!G72*IF(Input_Commuter!AM70=0,1/Input_Commuter!S70,Input_Commuter!AN70/Input_Commuter!AM70)","v":0},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!AO70=0,1/Input_Commuter!Z70,Input_Commuter!AP70/Input_Commuter!AO70))+(EF_Electric!C72*IF(Input_Commuter!AO70=0,1/Input_Commuter!AA70,Input_Commuter!AQ70/Input_Commuter!AO70))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X69*IF(Input_Commuter!AO70=0,1/Input_Commuter!Z70,Input_Commuter!AP70/Input_Commuter!AO70))+(EF_Electric!D72*IF(Input_Commuter!AO70=0,1/Input_Commuter!AA70,Input_Commuter!AQ70/Input_Commuter!AO70))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y69*IF(Input_Commuter!AO70=0,1/Input_Commuter!Z70,Input_Commuter!AP70/Input_Commuter!AO70))+(EF_Electric!E72*IF(Input_Commuter!AO70=0,1/Input_Commuter!AA70,Input_Commuter!AQ70/Input_Commuter!AO70))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K70*IF(Input_Commuter!AO70=0,1/Input_Commuter!Z70,Input_Commuter!AP70/Input_Commuter!AO70))+(EF_Electric!G72*IF(Input_Commuter!AO70=0,1/Input_Commuter!AA70,Input_Commuter!AQ70/Input_Commuter!AO70))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM69*EF_CarbonContent!AO70)*2.8","v":0.77356964009648044},{"$f":"BM69*EF_CH4N2O!AL69/EF_HeatingValues!M70","v":7.6173333333333333E-6},{"$f":"BM69*EF_CH4N2O!AM69/EF_HeatingValues!M70","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2051,0.62047057353240187,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71","v":8.7066319475446878},{"$f":"(C70*EF_CH4N2O!T70)+((1-C70)*EF_CH4N2O!V70)","v":1.7415741122069886E-3},{"$f":"(C70*EF_CH4N2O!U70)+((1-C70)*EF_CH4N2O!W70)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71","v":9.9870056620763155},{"$f":"EF_CH4N2O!X70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y70","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H71","v":52.755740937247623},{"$f":"EF_CH4N2O!Z70","v":1.4E-2},{"$f":"EF_CH4N2O!AA70","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N71*EF_CarbonContent!AE71","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB70","v":1.882E-3},{"$f":"EF_CH4N2O!AC70","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O71*EF_CarbonContent!AG71","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE70","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P71*EF_CarbonContent!AI71","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG70","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI70","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM71","v":0},{"$f":"EF_CH4N2O!AJ70","v":0},{"$f":"EF_CH4N2O!AK70","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71*IF(Input_Commuter!DD71=0,1/Input_Commuter!AS71,Input_Commuter!DE71/Input_Commuter!DD71)","v":0.39396524649523473},{"$f":"((AE70*EF_CH4N2O!T70)+((1-AE70)*EF_CH4N2O!V70))*IF(Input_Commuter!DD71=0,1/Input_Commuter!AS71,Input_Commuter!DE71/Input_Commuter!DD71)","v":7.8804258470904456E-5},{"$f":"((AE70*EF_CH4N2O!U70)+((1-AE70)*EF_CH4N2O!W70))*IF(Input_Commuter!DD71=0,1/Input_Commuter!AS71,Input_Commuter!DE71/Input_Commuter!DD71)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J71*IF(Input_Commuter!DE71=0,1/Input_Commuter!AS71,Input_Commuter!DE71/Input_Commuter!DD71)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71)*IF(Input_Commuter!DF71=0,1/Input_Commuter!BA71,Input_Commuter!DG71/Input_Commuter!DF71)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X70*IF(Input_Commuter!DF71=0,1/Input_Commuter!BA71,Input_Commuter!DG71/Input_Commuter!DF71)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y70*IF(Input_Commuter!DF71=0,1/Input_Commuter!BA71,Input_Commuter!DG71/Input_Commuter!DF71)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K71*IF(Input_Commuter!DF71=0,1/Input_Commuter!BA71,Input_Commuter!DG71/Input_Commuter!DF71)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C73*IF(Input_Commuter!DH71=0,1/Input_Commuter!BH71,Input_Commuter!DI71/Input_Commuter!DH71)","v":0},{"$f":"EF_Electric!D73*IF(Input_Commuter!DH71=0,1/Input_Commuter!BH71,Input_Commuter!DI71/Input_Commuter!DH71)","v":0},{"$f":"EF_Electric!E73*IF(Input_Commuter!DH71=0,1/Input_Commuter!BH71,Input_Commuter!DI71/Input_Commuter!DH71)","v":0},{"$f":"EF_Electric!G73*IF(Input_Commuter!DH71=0,1/Input_Commuter!BH71,Input_Commuter!DI71/Input_Commuter!DH71)","v":0},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BO71,Input_Commuter!DK71/Input_Commuter!DJ71))+(EF_Electric!C73*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BP71,Input_Commuter!DL71/Input_Commuter!DJ71))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X70*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BO71,Input_Commuter!DK71/Input_Commuter!DJ71))+(EF_Electric!D73*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BP71,Input_Commuter!DL71/Input_Commuter!DJ71))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y70*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BO71,Input_Commuter!DK71/Input_Commuter!DJ71))+(EF_Electric!E73*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BP71,Input_Commuter!DL71/Input_Commuter!DJ71))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K71*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BO71,Input_Commuter!DK71/Input_Commuter!DJ71))+(EF_Electric!G73*IF(Input_Commuter!DJ71=0,1/Input_Commuter!BP71,Input_Commuter!DL71/Input_Commuter!DJ71))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71*IF(Input_Commuter!AJ71=0,1/Input_Commuter!D71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":0.39396524649523473},{"$f":"((AV70*EF_CH4N2O!T70)+((1-AV70)*EF_CH4N2O!V70))*IF(Input_Commuter!AI71=0,1/Input_Commuter!D71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":7.8804258470904456E-5},{"$f":"((AV70*EF_CH4N2O!U70)+((1-AV70)*EF_CH4N2O!W70))*IF(Input_Commuter!AI71=0,1/Input_Commuter!D71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J71*IF(Input_Commuter!AI71=0,1/Input_Commuter!D71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!AK71=0,1/Input_Commuter!L71,Input_Commuter!AL71/Input_Commuter!AK71)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X70*IF(Input_Commuter!AK71=0,1/Input_Commuter!L71,Input_Commuter!AL71/Input_Commuter!AK71)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y70*IF(Input_Commuter!AK71=0,1/Input_Commuter!L71,Input_Commuter!AL71/Input_Commuter!AK71)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K71*IF(Input_Commuter!AK71=0,1/Input_Commuter!L71,Input_Commuter!AL71/Input_Commuter!AK71)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C73*IF(Input_Commuter!AM71=0,1/Input_Commuter!S71,Input_Commuter!AN71/Input_Commuter!AM71)","v":0},{"$f":"EF_Electric!D73*IF(Input_Commuter!AM71=0,1/Input_Commuter!S71,Input_Commuter!AN71/Input_Commuter!AM71)","v":0},{"$f":"EF_Electric!E73*IF(Input_Commuter!AM71=0,1/Input_Commuter!S71,Input_Commuter!AN71/Input_Commuter!AM71)","v":0},{"$f":"EF_Electric!G73*IF(Input_Commuter!AM71=0,1/Input_Commuter!S71,Input_Commuter!AN71/Input_Commuter!AM71)","v":0},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!AO71=0,1/Input_Commuter!Z71,Input_Commuter!AP71/Input_Commuter!AO71))+(EF_Electric!C73*IF(Input_Commuter!AO71=0,1/Input_Commuter!AA71,Input_Commuter!AQ71/Input_Commuter!AO71))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X70*IF(Input_Commuter!AO71=0,1/Input_Commuter!Z71,Input_Commuter!AP71/Input_Commuter!AO71))+(EF_Electric!D73*IF(Input_Commuter!AO71=0,1/Input_Commuter!AA71,Input_Commuter!AQ71/Input_Commuter!AO71))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y70*IF(Input_Commuter!AO71=0,1/Input_Commuter!Z71,Input_Commuter!AP71/Input_Commuter!AO71))+(EF_Electric!E73*IF(Input_Commuter!AO71=0,1/Input_Commuter!AA71,Input_Commuter!AQ71/Input_Commuter!AO71))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K71*IF(Input_Commuter!AO71=0,1/Input_Commuter!Z71,Input_Commuter!AP71/Input_Commuter!AO71))+(EF_Electric!G73*IF(Input_Commuter!AO71=0,1/Input_Commuter!AA71,Input_Commuter!AQ71/Input_Commuter!AO71))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM70*EF_CarbonContent!AO71)*2.8","v":0.77356964009648044},{"$f":"BM70*EF_CH4N2O!AL70/EF_HeatingValues!M71","v":7.6173333333333333E-6},{"$f":"BM70*EF_CH4N2O!AM70/EF_HeatingValues!M71","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2052,0.62047057353240187,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72","v":8.7066319475446878},{"$f":"(C71*EF_CH4N2O!T71)+((1-C71)*EF_CH4N2O!V71)","v":1.7415741122069886E-3},{"$f":"(C71*EF_CH4N2O!U71)+((1-C71)*EF_CH4N2O!W71)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72","v":9.9870056620763155},{"$f":"EF_CH4N2O!X71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y71","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H72","v":52.755740937247623},{"$f":"EF_CH4N2O!Z71","v":1.4E-2},{"$f":"EF_CH4N2O!AA71","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N72*EF_CarbonContent!AE72","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB71","v":1.882E-3},{"$f":"EF_CH4N2O!AC71","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O72*EF_CarbonContent!AG72","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE71","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P72*EF_CarbonContent!AI72","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG71","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI71","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM72","v":0},{"$f":"EF_CH4N2O!AJ71","v":0},{"$f":"EF_CH4N2O!AK71","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72*IF(Input_Commuter!DD72=0,1/Input_Commuter!AS72,Input_Commuter!DE72/Input_Commuter!DD72)","v":0.39396524649523473},{"$f":"((AE71*EF_CH4N2O!T71)+((1-AE71)*EF_CH4N2O!V71))*IF(Input_Commuter!DD72=0,1/Input_Commuter!AS72,Input_Commuter!DE72/Input_Commuter!DD72)","v":7.8804258470904456E-5},{"$f":"((AE71*EF_CH4N2O!U71)+((1-AE71)*EF_CH4N2O!W71))*IF(Input_Commuter!DD72=0,1/Input_Commuter!AS72,Input_Commuter!DE72/Input_Commuter!DD72)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J72*IF(Input_Commuter!DE72=0,1/Input_Commuter!AS72,Input_Commuter!DE72/Input_Commuter!DD72)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72)*IF(Input_Commuter!DF72=0,1/Input_Commuter!BA72,Input_Commuter!DG72/Input_Commuter!DF72)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X71*IF(Input_Commuter!DF72=0,1/Input_Commuter!BA72,Input_Commuter!DG72/Input_Commuter!DF72)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y71*IF(Input_Commuter!DF72=0,1/Input_Commuter!BA72,Input_Commuter!DG72/Input_Commuter!DF72)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K72*IF(Input_Commuter!DF72=0,1/Input_Commuter!BA72,Input_Commuter!DG72/Input_Commuter!DF72)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C74*IF(Input_Commuter!DH72=0,1/Input_Commuter!BH72,Input_Commuter!DI72/Input_Commuter!DH72)","v":0},{"$f":"EF_Electric!D74*IF(Input_Commuter!DH72=0,1/Input_Commuter!BH72,Input_Commuter!DI72/Input_Commuter!DH72)","v":0},{"$f":"EF_Electric!E74*IF(Input_Commuter!DH72=0,1/Input_Commuter!BH72,Input_Commuter!DI72/Input_Commuter!DH72)","v":0},{"$f":"EF_Electric!G74*IF(Input_Commuter!DH72=0,1/Input_Commuter!BH72,Input_Commuter!DI72/Input_Commuter!DH72)","v":0},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BO72,Input_Commuter!DK72/Input_Commuter!DJ72))+(EF_Electric!C74*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BP72,Input_Commuter!DL72/Input_Commuter!DJ72))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X71*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BO72,Input_Commuter!DK72/Input_Commuter!DJ72))+(EF_Electric!D74*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BP72,Input_Commuter!DL72/Input_Commuter!DJ72))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y71*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BO72,Input_Commuter!DK72/Input_Commuter!DJ72))+(EF_Electric!E74*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BP72,Input_Commuter!DL72/Input_Commuter!DJ72))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K72*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BO72,Input_Commuter!DK72/Input_Commuter!DJ72))+(EF_Electric!G74*IF(Input_Commuter!DJ72=0,1/Input_Commuter!BP72,Input_Commuter!DL72/Input_Commuter!DJ72))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72*IF(Input_Commuter!AJ72=0,1/Input_Commuter!D72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":0.39396524649523473},{"$f":"((AV71*EF_CH4N2O!T71)+((1-AV71)*EF_CH4N2O!V71))*IF(Input_Commuter!AI72=0,1/Input_Commuter!D72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":7.8804258470904456E-5},{"$f":"((AV71*EF_CH4N2O!U71)+((1-AV71)*EF_CH4N2O!W71))*IF(Input_Commuter!AI72=0,1/Input_Commuter!D72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J72*IF(Input_Commuter!AI72=0,1/Input_Commuter!D72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!AK72=0,1/Input_Commuter!L72,Input_Commuter!AL72/Input_Commuter!AK72)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X71*IF(Input_Commuter!AK72=0,1/Input_Commuter!L72,Input_Commuter!AL72/Input_Commuter!AK72)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y71*IF(Input_Commuter!AK72=0,1/Input_Commuter!L72,Input_Commuter!AL72/Input_Commuter!AK72)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K72*IF(Input_Commuter!AK72=0,1/Input_Commuter!L72,Input_Commuter!AL72/Input_Commuter!AK72)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C74*IF(Input_Commuter!AM72=0,1/Input_Commuter!S72,Input_Commuter!AN72/Input_Commuter!AM72)","v":0},{"$f":"EF_Electric!D74*IF(Input_Commuter!AM72=0,1/Input_Commuter!S72,Input_Commuter!AN72/Input_Commuter!AM72)","v":0},{"$f":"EF_Electric!E74*IF(Input_Commuter!AM72=0,1/Input_Commuter!S72,Input_Commuter!AN72/Input_Commuter!AM72)","v":0},{"$f":"EF_Electric!G74*IF(Input_Commuter!AM72=0,1/Input_Commuter!S72,Input_Commuter!AN72/Input_Commuter!AM72)","v":0},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!AO72=0,1/Input_Commuter!Z72,Input_Commuter!AP72/Input_Commuter!AO72))+(EF_Electric!C74*IF(Input_Commuter!AO72=0,1/Input_Commuter!AA72,Input_Commuter!AQ72/Input_Commuter!AO72))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X71*IF(Input_Commuter!AO72=0,1/Input_Commuter!Z72,Input_Commuter!AP72/Input_Commuter!AO72))+(EF_Electric!D74*IF(Input_Commuter!AO72=0,1/Input_Commuter!AA72,Input_Commuter!AQ72/Input_Commuter!AO72))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y71*IF(Input_Commuter!AO72=0,1/Input_Commuter!Z72,Input_Commuter!AP72/Input_Commuter!AO72))+(EF_Electric!E74*IF(Input_Commuter!AO72=0,1/Input_Commuter!AA72,Input_Commuter!AQ72/Input_Commuter!AO72))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K72*IF(Input_Commuter!AO72=0,1/Input_Commuter!Z72,Input_Commuter!AP72/Input_Commuter!AO72))+(EF_Electric!G74*IF(Input_Commuter!AO72=0,1/Input_Commuter!AA72,Input_Commuter!AQ72/Input_Commuter!AO72))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM71*EF_CarbonContent!AO72)*2.8","v":0.77356964009648044},{"$f":"BM71*EF_CH4N2O!AL71/EF_HeatingValues!M72","v":7.6173333333333333E-6},{"$f":"BM71*EF_CH4N2O!AM71/EF_HeatingValues!M72","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2053,0.62047057353240187,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73","v":8.7066319475446878},{"$f":"(C72*EF_CH4N2O!T72)+((1-C72)*EF_CH4N2O!V72)","v":1.7415741122069886E-3},{"$f":"(C72*EF_CH4N2O!U72)+((1-C72)*EF_CH4N2O!W72)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73","v":9.9870056620763155},{"$f":"EF_CH4N2O!X72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y72","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H73","v":52.755740937247623},{"$f":"EF_CH4N2O!Z72","v":1.4E-2},{"$f":"EF_CH4N2O!AA72","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N73*EF_CarbonContent!AE73","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB72","v":1.882E-3},{"$f":"EF_CH4N2O!AC72","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O73*EF_CarbonContent!AG73","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE72","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P73*EF_CarbonContent!AI73","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG72","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI72","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM73","v":0},{"$f":"EF_CH4N2O!AJ72","v":0},{"$f":"EF_CH4N2O!AK72","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73*IF(Input_Commuter!DD73=0,1/Input_Commuter!AS73,Input_Commuter!DE73/Input_Commuter!DD73)","v":0.39396524649523473},{"$f":"((AE72*EF_CH4N2O!T72)+((1-AE72)*EF_CH4N2O!V72))*IF(Input_Commuter!DD73=0,1/Input_Commuter!AS73,Input_Commuter!DE73/Input_Commuter!DD73)","v":7.8804258470904456E-5},{"$f":"((AE72*EF_CH4N2O!U72)+((1-AE72)*EF_CH4N2O!W72))*IF(Input_Commuter!DD73=0,1/Input_Commuter!AS73,Input_Commuter!DE73/Input_Commuter!DD73)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J73*IF(Input_Commuter!DE73=0,1/Input_Commuter!AS73,Input_Commuter!DE73/Input_Commuter!DD73)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73)*IF(Input_Commuter!DF73=0,1/Input_Commuter!BA73,Input_Commuter!DG73/Input_Commuter!DF73)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X72*IF(Input_Commuter!DF73=0,1/Input_Commuter!BA73,Input_Commuter!DG73/Input_Commuter!DF73)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y72*IF(Input_Commuter!DF73=0,1/Input_Commuter!BA73,Input_Commuter!DG73/Input_Commuter!DF73)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K73*IF(Input_Commuter!DF73=0,1/Input_Commuter!BA73,Input_Commuter!DG73/Input_Commuter!DF73)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C75*IF(Input_Commuter!DH73=0,1/Input_Commuter!BH73,Input_Commuter!DI73/Input_Commuter!DH73)","v":0},{"$f":"EF_Electric!D75*IF(Input_Commuter!DH73=0,1/Input_Commuter!BH73,Input_Commuter!DI73/Input_Commuter!DH73)","v":0},{"$f":"EF_Electric!E75*IF(Input_Commuter!DH73=0,1/Input_Commuter!BH73,Input_Commuter!DI73/Input_Commuter!DH73)","v":0},{"$f":"EF_Electric!G75*IF(Input_Commuter!DH73=0,1/Input_Commuter!BH73,Input_Commuter!DI73/Input_Commuter!DH73)","v":0},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BO73,Input_Commuter!DK73/Input_Commuter!DJ73))+(EF_Electric!C75*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BP73,Input_Commuter!DL73/Input_Commuter!DJ73))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X72*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BO73,Input_Commuter!DK73/Input_Commuter!DJ73))+(EF_Electric!D75*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BP73,Input_Commuter!DL73/Input_Commuter!DJ73))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y72*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BO73,Input_Commuter!DK73/Input_Commuter!DJ73))+(EF_Electric!E75*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BP73,Input_Commuter!DL73/Input_Commuter!DJ73))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K73*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BO73,Input_Commuter!DK73/Input_Commuter!DJ73))+(EF_Electric!G75*IF(Input_Commuter!DJ73=0,1/Input_Commuter!BP73,Input_Commuter!DL73/Input_Commuter!DJ73))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73*IF(Input_Commuter!AJ73=0,1/Input_Commuter!D73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":0.39396524649523473},{"$f":"((AV72*EF_CH4N2O!T72)+((1-AV72)*EF_CH4N2O!V72))*IF(Input_Commuter!AI73=0,1/Input_Commuter!D73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":7.8804258470904456E-5},{"$f":"((AV72*EF_CH4N2O!U72)+((1-AV72)*EF_CH4N2O!W72))*IF(Input_Commuter!AI73=0,1/Input_Commuter!D73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J73*IF(Input_Commuter!AI73=0,1/Input_Commuter!D73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!AK73=0,1/Input_Commuter!L73,Input_Commuter!AL73/Input_Commuter!AK73)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X72*IF(Input_Commuter!AK73=0,1/Input_Commuter!L73,Input_Commuter!AL73/Input_Commuter!AK73)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y72*IF(Input_Commuter!AK73=0,1/Input_Commuter!L73,Input_Commuter!AL73/Input_Commuter!AK73)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K73*IF(Input_Commuter!AK73=0,1/Input_Commuter!L73,Input_Commuter!AL73/Input_Commuter!AK73)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C75*IF(Input_Commuter!AM73=0,1/Input_Commuter!S73,Input_Commuter!AN73/Input_Commuter!AM73)","v":0},{"$f":"EF_Electric!D75*IF(Input_Commuter!AM73=0,1/Input_Commuter!S73,Input_Commuter!AN73/Input_Commuter!AM73)","v":0},{"$f":"EF_Electric!E75*IF(Input_Commuter!AM73=0,1/Input_Commuter!S73,Input_Commuter!AN73/Input_Commuter!AM73)","v":0},{"$f":"EF_Electric!G75*IF(Input_Commuter!AM73=0,1/Input_Commuter!S73,Input_Commuter!AN73/Input_Commuter!AM73)","v":0},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!AO73=0,1/Input_Commuter!Z73,Input_Commuter!AP73/Input_Commuter!AO73))+(EF_Electric!C75*IF(Input_Commuter!AO73=0,1/Input_Commuter!AA73,Input_Commuter!AQ73/Input_Commuter!AO73))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X72*IF(Input_Commuter!AO73=0,1/Input_Commuter!Z73,Input_Commuter!AP73/Input_Commuter!AO73))+(EF_Electric!D75*IF(Input_Commuter!AO73=0,1/Input_Commuter!AA73,Input_Commuter!AQ73/Input_Commuter!AO73))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y72*IF(Input_Commuter!AO73=0,1/Input_Commuter!Z73,Input_Commuter!AP73/Input_Commuter!AO73))+(EF_Electric!E75*IF(Input_Commuter!AO73=0,1/Input_Commuter!AA73,Input_Commuter!AQ73/Input_Commuter!AO73))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K73*IF(Input_Commuter!AO73=0,1/Input_Commuter!Z73,Input_Commuter!AP73/Input_Commuter!AO73))+(EF_Electric!G75*IF(Input_Commuter!AO73=0,1/Input_Commuter!AA73,Input_Commuter!AQ73/Input_Commuter!AO73))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM72*EF_CarbonContent!AO73)*2.8","v":0.77356964009648044},{"$f":"BM72*EF_CH4N2O!AL72/EF_HeatingValues!M73","v":7.6173333333333333E-6},{"$f":"BM72*EF_CH4N2O!AM72/EF_HeatingValues!M73","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2054,0.62047057353240187,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74","v":8.7066319475446878},{"$f":"(C73*EF_CH4N2O!T73)+((1-C73)*EF_CH4N2O!V73)","v":1.7415741122069886E-3},{"$f":"(C73*EF_CH4N2O!U73)+((1-C73)*EF_CH4N2O!W73)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74","v":9.9870056620763155},{"$f":"EF_CH4N2O!X73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y73","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H74","v":52.755740937247623},{"$f":"EF_CH4N2O!Z73","v":1.4E-2},{"$f":"EF_CH4N2O!AA73","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N74*EF_CarbonContent!AE74","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB73","v":1.882E-3},{"$f":"EF_CH4N2O!AC73","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O74*EF_CarbonContent!AG74","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE73","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P74*EF_CarbonContent!AI74","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG73","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI73","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM74","v":0},{"$f":"EF_CH4N2O!AJ73","v":0},{"$f":"EF_CH4N2O!AK73","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74*IF(Input_Commuter!DD74=0,1/Input_Commuter!AS74,Input_Commuter!DE74/Input_Commuter!DD74)","v":0.39396524649523473},{"$f":"((AE73*EF_CH4N2O!T73)+((1-AE73)*EF_CH4N2O!V73))*IF(Input_Commuter!DD74=0,1/Input_Commuter!AS74,Input_Commuter!DE74/Input_Commuter!DD74)","v":7.8804258470904456E-5},{"$f":"((AE73*EF_CH4N2O!U73)+((1-AE73)*EF_CH4N2O!W73))*IF(Input_Commuter!DD74=0,1/Input_Commuter!AS74,Input_Commuter!DE74/Input_Commuter!DD74)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J74*IF(Input_Commuter!DE74=0,1/Input_Commuter!AS74,Input_Commuter!DE74/Input_Commuter!DD74)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74)*IF(Input_Commuter!DF74=0,1/Input_Commuter!BA74,Input_Commuter!DG74/Input_Commuter!DF74)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X73*IF(Input_Commuter!DF74=0,1/Input_Commuter!BA74,Input_Commuter!DG74/Input_Commuter!DF74)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y73*IF(Input_Commuter!DF74=0,1/Input_Commuter!BA74,Input_Commuter!DG74/Input_Commuter!DF74)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K74*IF(Input_Commuter!DF74=0,1/Input_Commuter!BA74,Input_Commuter!DG74/Input_Commuter!DF74)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C76*IF(Input_Commuter!DH74=0,1/Input_Commuter!BH74,Input_Commuter!DI74/Input_Commuter!DH74)","v":0},{"$f":"EF_Electric!D76*IF(Input_Commuter!DH74=0,1/Input_Commuter!BH74,Input_Commuter!DI74/Input_Commuter!DH74)","v":0},{"$f":"EF_Electric!E76*IF(Input_Commuter!DH74=0,1/Input_Commuter!BH74,Input_Commuter!DI74/Input_Commuter!DH74)","v":0},{"$f":"EF_Electric!G76*IF(Input_Commuter!DH74=0,1/Input_Commuter!BH74,Input_Commuter!DI74/Input_Commuter!DH74)","v":0},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BO74,Input_Commuter!DK74/Input_Commuter!DJ74))+(EF_Electric!C76*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BP74,Input_Commuter!DL74/Input_Commuter!DJ74))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X73*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BO74,Input_Commuter!DK74/Input_Commuter!DJ74))+(EF_Electric!D76*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BP74,Input_Commuter!DL74/Input_Commuter!DJ74))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y73*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BO74,Input_Commuter!DK74/Input_Commuter!DJ74))+(EF_Electric!E76*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BP74,Input_Commuter!DL74/Input_Commuter!DJ74))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K74*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BO74,Input_Commuter!DK74/Input_Commuter!DJ74))+(EF_Electric!G76*IF(Input_Commuter!DJ74=0,1/Input_Commuter!BP74,Input_Commuter!DL74/Input_Commuter!DJ74))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74*IF(Input_Commuter!AJ74=0,1/Input_Commuter!D74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":0.39396524649523473},{"$f":"((AV73*EF_CH4N2O!T73)+((1-AV73)*EF_CH4N2O!V73))*IF(Input_Commuter!AI74=0,1/Input_Commuter!D74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":7.8804258470904456E-5},{"$f":"((AV73*EF_CH4N2O!U73)+((1-AV73)*EF_CH4N2O!W73))*IF(Input_Commuter!AI74=0,1/Input_Commuter!D74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J74*IF(Input_Commuter!AI74=0,1/Input_Commuter!D74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!AK74=0,1/Input_Commuter!L74,Input_Commuter!AL74/Input_Commuter!AK74)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X73*IF(Input_Commuter!AK74=0,1/Input_Commuter!L74,Input_Commuter!AL74/Input_Commuter!AK74)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y73*IF(Input_Commuter!AK74=0,1/Input_Commuter!L74,Input_Commuter!AL74/Input_Commuter!AK74)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K74*IF(Input_Commuter!AK74=0,1/Input_Commuter!L74,Input_Commuter!AL74/Input_Commuter!AK74)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C76*IF(Input_Commuter!AM74=0,1/Input_Commuter!S74,Input_Commuter!AN74/Input_Commuter!AM74)","v":0},{"$f":"EF_Electric!D76*IF(Input_Commuter!AM74=0,1/Input_Commuter!S74,Input_Commuter!AN74/Input_Commuter!AM74)","v":0},{"$f":"EF_Electric!E76*IF(Input_Commuter!AM74=0,1/Input_Commuter!S74,Input_Commuter!AN74/Input_Commuter!AM74)","v":0},{"$f":"EF_Electric!G76*IF(Input_Commuter!AM74=0,1/Input_Commuter!S74,Input_Commuter!AN74/Input_Commuter!AM74)","v":0},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!AO74=0,1/Input_Commuter!Z74,Input_Commuter!AP74/Input_Commuter!AO74))+(EF_Electric!C76*IF(Input_Commuter!AO74=0,1/Input_Commuter!AA74,Input_Commuter!AQ74/Input_Commuter!AO74))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X73*IF(Input_Commuter!AO74=0,1/Input_Commuter!Z74,Input_Commuter!AP74/Input_Commuter!AO74))+(EF_Electric!D76*IF(Input_Commuter!AO74=0,1/Input_Commuter!AA74,Input_Commuter!AQ74/Input_Commuter!AO74))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y73*IF(Input_Commuter!AO74=0,1/Input_Commuter!Z74,Input_Commuter!AP74/Input_Commuter!AO74))+(EF_Electric!E76*IF(Input_Commuter!AO74=0,1/Input_Commuter!AA74,Input_Commuter!AQ74/Input_Commuter!AO74))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K74*IF(Input_Commuter!AO74=0,1/Input_Commuter!Z74,Input_Commuter!AP74/Input_Commuter!AO74))+(EF_Electric!G76*IF(Input_Commuter!AO74=0,1/Input_Commuter!AA74,Input_Commuter!AQ74/Input_Commuter!AO74))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM73*EF_CarbonContent!AO74)*2.8","v":0.77356964009648044},{"$f":"BM73*EF_CH4N2O!AL73/EF_HeatingValues!M74","v":7.6173333333333333E-6},{"$f":"BM73*EF_CH4N2O!AM73/EF_HeatingValues!M74","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,{"$f":"AX73","v":7.8804258470904456E-5},{"$f":"AY73","v":2.7124260798120018E-5},{"$f":"AZ73","v":5.6184012066365007E-3},0.25174797834932777,{"$f":"BB73","v":1.429268276737842E-5},{"$f":"BC73","v":6.4783412190762863E-6},{"$f":"BD73","v":3.4786423666635312E-3},0,0,0,0,0.39396524649523473,{"$f":"AX73","v":7.8804258470904456E-5},{"$f":"AY73","v":2.7124260798120018E-5},{"$f":"AZ73","v":5.6184012066365007E-3}]
[null,2055,0.62047057353240187,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75","v":8.7066319475446878},{"$f":"(C74*EF_CH4N2O!T74)+((1-C74)*EF_CH4N2O!V74)","v":1.7415741122069886E-3},{"$f":"(C74*EF_CH4N2O!U74)+((1-C74)*EF_CH4N2O!W74)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75","v":9.9870056620763155},{"$f":"EF_CH4N2O!X74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y74","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H75","v":52.755740937247623},{"$f":"EF_CH4N2O!Z74","v":1.4E-2},{"$f":"EF_CH4N2O!AA74","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N75*EF_CarbonContent!AE75","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB74","v":1.882E-3},{"$f":"EF_CH4N2O!AC74","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O75*EF_CarbonContent!AG75","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE74","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P75*EF_CarbonContent!AI75","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG74","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI74","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM75","v":0},{"$f":"EF_CH4N2O!AJ74","v":0},{"$f":"EF_CH4N2O!AK74","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75*IF(Input_Commuter!DD75=0,1/Input_Commuter!AS75,Input_Commuter!DE75/Input_Commuter!DD75)","v":0.39396524649523473},{"$f":"((AE74*EF_CH4N2O!T74)+((1-AE74)*EF_CH4N2O!V74))*IF(Input_Commuter!DD75=0,1/Input_Commuter!AS75,Input_Commuter!DE75/Input_Commuter!DD75)","v":7.8804258470904456E-5},{"$f":"((AE74*EF_CH4N2O!U74)+((1-AE74)*EF_CH4N2O!W74))*IF(Input_Commuter!DD75=0,1/Input_Commuter!AS75,Input_Commuter!DE75/Input_Commuter!DD75)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J75*IF(Input_Commuter!DE75=0,1/Input_Commuter!AS75,Input_Commuter!DE75/Input_Commuter!DD75)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75)*IF(Input_Commuter!DF75=0,1/Input_Commuter!BA75,Input_Commuter!DG75/Input_Commuter!DF75)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X74*IF(Input_Commuter!DF75=0,1/Input_Commuter!BA75,Input_Commuter!DG75/Input_Commuter!DF75)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y74*IF(Input_Commuter!DF75=0,1/Input_Commuter!BA75,Input_Commuter!DG75/Input_Commuter!DF75)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K75*IF(Input_Commuter!DF75=0,1/Input_Commuter!BA75,Input_Commuter!DG75/Input_Commuter!DF75)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C77*IF(Input_Commuter!DH75=0,1/Input_Commuter!BH75,Input_Commuter!DI75/Input_Commuter!DH75)","v":0},{"$f":"EF_Electric!D77*IF(Input_Commuter!DH75=0,1/Input_Commuter!BH75,Input_Commuter!DI75/Input_Commuter!DH75)","v":0},{"$f":"EF_Electric!E77*IF(Input_Commuter!DH75=0,1/Input_Commuter!BH75,Input_Commuter!DI75/Input_Commuter!DH75)","v":0},{"$f":"EF_Electric!G77*IF(Input_Commuter!DH75=0,1/Input_Commuter!BH75,Input_Commuter!DI75/Input_Commuter!DH75)","v":0},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BO75,Input_Commuter!DK75/Input_Commuter!DJ75))+(EF_Electric!C77*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BP75,Input_Commuter!DL75/Input_Commuter!DJ75))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X74*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BO75,Input_Commuter!DK75/Input_Commuter!DJ75))+(EF_Electric!D77*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BP75,Input_Commuter!DL75/Input_Commuter!DJ75))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y74*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BO75,Input_Commuter!DK75/Input_Commuter!DJ75))+(EF_Electric!E77*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BP75,Input_Commuter!DL75/Input_Commuter!DJ75))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K75*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BO75,Input_Commuter!DK75/Input_Commuter!DJ75))+(EF_Electric!G77*IF(Input_Commuter!DJ75=0,1/Input_Commuter!BP75,Input_Commuter!DL75/Input_Commuter!DJ75))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75*IF(Input_Commuter!AJ75=0,1/Input_Commuter!D75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":0.39396524649523473},{"$f":"((AV74*EF_CH4N2O!T74)+((1-AV74)*EF_CH4N2O!V74))*IF(Input_Commuter!AI75=0,1/Input_Commuter!D75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":7.8804258470904456E-5},{"$f":"((AV74*EF_CH4N2O!U74)+((1-AV74)*EF_CH4N2O!W74))*IF(Input_Commuter!AI75=0,1/Input_Commuter!D75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J75*IF(Input_Commuter!AI75=0,1/Input_Commuter!D75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!AK75=0,1/Input_Commuter!L75,Input_Commuter!AL75/Input_Commuter!AK75)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X74*IF(Input_Commuter!AK75=0,1/Input_Commuter!L75,Input_Commuter!AL75/Input_Commuter!AK75)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y74*IF(Input_Commuter!AK75=0,1/Input_Commuter!L75,Input_Commuter!AL75/Input_Commuter!AK75)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K75*IF(Input_Commuter!AK75=0,1/Input_Commuter!L75,Input_Commuter!AL75/Input_Commuter!AK75)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C77*IF(Input_Commuter!AM75=0,1/Input_Commuter!S75,Input_Commuter!AN75/Input_Commuter!AM75)","v":0},{"$f":"EF_Electric!D77*IF(Input_Commuter!AM75=0,1/Input_Commuter!S75,Input_Commuter!AN75/Input_Commuter!AM75)","v":0},{"$f":"EF_Electric!E77*IF(Input_Commuter!AM75=0,1/Input_Commuter!S75,Input_Commuter!AN75/Input_Commuter!AM75)","v":0},{"$f":"EF_Electric!G77*IF(Input_Commuter!AM75=0,1/Input_Commuter!S75,Input_Commuter!AN75/Input_Commuter!AM75)","v":0},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!AO75=0,1/Input_Commuter!Z75,Input_Commuter!AP75/Input_Commuter!AO75))+(EF_Electric!C77*IF(Input_Commuter!AO75=0,1/Input_Commuter!AA75,Input_Commuter!AQ75/Input_Commuter!AO75))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X74*IF(Input_Commuter!AO75=0,1/Input_Commuter!Z75,Input_Commuter!AP75/Input_Commuter!AO75))+(EF_Electric!D77*IF(Input_Commuter!AO75=0,1/Input_Commuter!AA75,Input_Commuter!AQ75/Input_Commuter!AO75))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y74*IF(Input_Commuter!AO75=0,1/Input_Commuter!Z75,Input_Commuter!AP75/Input_Commuter!AO75))+(EF_Electric!E77*IF(Input_Commuter!AO75=0,1/Input_Commuter!AA75,Input_Commuter!AQ75/Input_Commuter!AO75))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K75*IF(Input_Commuter!AO75=0,1/Input_Commuter!Z75,Input_Commuter!AP75/Input_Commuter!AO75))+(EF_Electric!G77*IF(Input_Commuter!AO75=0,1/Input_Commuter!AA75,Input_Commuter!AQ75/Input_Commuter!AO75))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM74*EF_CarbonContent!AO75)*2.8","v":0.77356964009648044},{"$f":"BM74*EF_CH4N2O!AL74/EF_HeatingValues!M75","v":7.6173333333333333E-6},{"$f":"BM74*EF_CH4N2O!AM74/EF_HeatingValues!M75","v":8.755555555555554E-6},{"$f":"AVERAGE(BE74,BI74)","v":3.7749815731995123E-2},{"$f":"AVERAGE(BF74,BJ74)","v":2.1431994978554239E-6},{"$f":"AVERAGE(BG74,BK74)","v":9.7143257662935431E-7},{"$f":"AVERAGE(BH74,BL74)","v":5.216252746103148E-4},{"$f":"AW74","v":0.39396524649523473},7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,{"$f":"BA74","v":0.25174797834932777},1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,{"$f":"AW74","v":0.39396524649523473},7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2056,0.62047057353240187,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76","v":8.7066319475446878},{"$f":"(C75*EF_CH4N2O!T75)+((1-C75)*EF_CH4N2O!V75)","v":1.7415741122069886E-3},{"$f":"(C75*EF_CH4N2O!U75)+((1-C75)*EF_CH4N2O!W75)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76","v":9.9870056620763155},{"$f":"EF_CH4N2O!X75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y75","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H76","v":52.755740937247623},{"$f":"EF_CH4N2O!Z75","v":1.4E-2},{"$f":"EF_CH4N2O!AA75","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N76*EF_CarbonContent!AE76","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB75","v":1.882E-3},{"$f":"EF_CH4N2O!AC75","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O76*EF_CarbonContent!AG76","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE75","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P76*EF_CarbonContent!AI76","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG75","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI75","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM76","v":0},{"$f":"EF_CH4N2O!AJ75","v":0},{"$f":"EF_CH4N2O!AK75","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76*IF(Input_Commuter!DD76=0,1/Input_Commuter!AS76,Input_Commuter!DE76/Input_Commuter!DD76)","v":0.39396524649523473},{"$f":"((AE75*EF_CH4N2O!T75)+((1-AE75)*EF_CH4N2O!V75))*IF(Input_Commuter!DD76=0,1/Input_Commuter!AS76,Input_Commuter!DE76/Input_Commuter!DD76)","v":7.8804258470904456E-5},{"$f":"((AE75*EF_CH4N2O!U75)+((1-AE75)*EF_CH4N2O!W75))*IF(Input_Commuter!DD76=0,1/Input_Commuter!AS76,Input_Commuter!DE76/Input_Commuter!DD76)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J76*IF(Input_Commuter!DE76=0,1/Input_Commuter!AS76,Input_Commuter!DE76/Input_Commuter!DD76)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76)*IF(Input_Commuter!DF76=0,1/Input_Commuter!BA76,Input_Commuter!DG76/Input_Commuter!DF76)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X75*IF(Input_Commuter!DF76=0,1/Input_Commuter!BA76,Input_Commuter!DG76/Input_Commuter!DF76)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y75*IF(Input_Commuter!DF76=0,1/Input_Commuter!BA76,Input_Commuter!DG76/Input_Commuter!DF76)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K76*IF(Input_Commuter!DF76=0,1/Input_Commuter!BA76,Input_Commuter!DG76/Input_Commuter!DF76)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C78*IF(Input_Commuter!DH76=0,1/Input_Commuter!BH76,Input_Commuter!DI76/Input_Commuter!DH76)","v":0},{"$f":"EF_Electric!D78*IF(Input_Commuter!DH76=0,1/Input_Commuter!BH76,Input_Commuter!DI76/Input_Commuter!DH76)","v":0},{"$f":"EF_Electric!E78*IF(Input_Commuter!DH76=0,1/Input_Commuter!BH76,Input_Commuter!DI76/Input_Commuter!DH76)","v":0},{"$f":"EF_Electric!G78*IF(Input_Commuter!DH76=0,1/Input_Commuter!BH76,Input_Commuter!DI76/Input_Commuter!DH76)","v":0},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BO76,Input_Commuter!DK76/Input_Commuter!DJ76))+(EF_Electric!C78*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BP76,Input_Commuter!DL76/Input_Commuter!DJ76))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X75*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BO76,Input_Commuter!DK76/Input_Commuter!DJ76))+(EF_Electric!D78*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BP76,Input_Commuter!DL76/Input_Commuter!DJ76))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y75*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BO76,Input_Commuter!DK76/Input_Commuter!DJ76))+(EF_Electric!E78*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BP76,Input_Commuter!DL76/Input_Commuter!DJ76))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K76*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BO76,Input_Commuter!DK76/Input_Commuter!DJ76))+(EF_Electric!G78*IF(Input_Commuter!DJ76=0,1/Input_Commuter!BP76,Input_Commuter!DL76/Input_Commuter!DJ76))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76*IF(Input_Commuter!AJ76=0,1/Input_Commuter!D76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":0.39396524649523473},{"$f":"((AV75*EF_CH4N2O!T75)+((1-AV75)*EF_CH4N2O!V75))*IF(Input_Commuter!AI76=0,1/Input_Commuter!D76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":7.8804258470904456E-5},{"$f":"((AV75*EF_CH4N2O!U75)+((1-AV75)*EF_CH4N2O!W75))*IF(Input_Commuter!AI76=0,1/Input_Commuter!D76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J76*IF(Input_Commuter!AI76=0,1/Input_Commuter!D76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!AK76=0,1/Input_Commuter!L76,Input_Commuter!AL76/Input_Commuter!AK76)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X75*IF(Input_Commuter!AK76=0,1/Input_Commuter!L76,Input_Commuter!AL76/Input_Commuter!AK76)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y75*IF(Input_Commuter!AK76=0,1/Input_Commuter!L76,Input_Commuter!AL76/Input_Commuter!AK76)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K76*IF(Input_Commuter!AK76=0,1/Input_Commuter!L76,Input_Commuter!AL76/Input_Commuter!AK76)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C78*IF(Input_Commuter!AM76=0,1/Input_Commuter!S76,Input_Commuter!AN76/Input_Commuter!AM76)","v":0},{"$f":"EF_Electric!D78*IF(Input_Commuter!AM76=0,1/Input_Commuter!S76,Input_Commuter!AN76/Input_Commuter!AM76)","v":0},{"$f":"EF_Electric!E78*IF(Input_Commuter!AM76=0,1/Input_Commuter!S76,Input_Commuter!AN76/Input_Commuter!AM76)","v":0},{"$f":"EF_Electric!G78*IF(Input_Commuter!AM76=0,1/Input_Commuter!S76,Input_Commuter!AN76/Input_Commuter!AM76)","v":0},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!AO76=0,1/Input_Commuter!Z76,Input_Commuter!AP76/Input_Commuter!AO76))+(EF_Electric!C78*IF(Input_Commuter!AO76=0,1/Input_Commuter!AA76,Input_Commuter!AQ76/Input_Commuter!AO76))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X75*IF(Input_Commuter!AO76=0,1/Input_Commuter!Z76,Input_Commuter!AP76/Input_Commuter!AO76))+(EF_Electric!D78*IF(Input_Commuter!AO76=0,1/Input_Commuter!AA76,Input_Commuter!AQ76/Input_Commuter!AO76))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y75*IF(Input_Commuter!AO76=0,1/Input_Commuter!Z76,Input_Commuter!AP76/Input_Commuter!AO76))+(EF_Electric!E78*IF(Input_Commuter!AO76=0,1/Input_Commuter!AA76,Input_Commuter!AQ76/Input_Commuter!AO76))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K76*IF(Input_Commuter!AO76=0,1/Input_Commuter!Z76,Input_Commuter!AP76/Input_Commuter!AO76))+(EF_Electric!G78*IF(Input_Commuter!AO76=0,1/Input_Commuter!AA76,Input_Commuter!AQ76/Input_Commuter!AO76))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM75*EF_CarbonContent!AO76)*2.8","v":0.77356964009648044},{"$f":"BM75*EF_CH4N2O!AL75/EF_HeatingValues!M76","v":7.6173333333333333E-6},{"$f":"BM75*EF_CH4N2O!AM75/EF_HeatingValues!M76","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2057,0.62047057353240187,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77","v":8.7066319475446878},{"$f":"(C76*EF_CH4N2O!T76)+((1-C76)*EF_CH4N2O!V76)","v":1.7415741122069886E-3},{"$f":"(C76*EF_CH4N2O!U76)+((1-C76)*EF_CH4N2O!W76)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77","v":9.9870056620763155},{"$f":"EF_CH4N2O!X76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y76","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H77","v":52.755740937247623},{"$f":"EF_CH4N2O!Z76","v":1.4E-2},{"$f":"EF_CH4N2O!AA76","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N77*EF_CarbonContent!AE77","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB76","v":1.882E-3},{"$f":"EF_CH4N2O!AC76","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O77*EF_CarbonContent!AG77","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE76","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P77*EF_CarbonContent!AI77","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG76","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI76","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM77","v":0},{"$f":"EF_CH4N2O!AJ76","v":0},{"$f":"EF_CH4N2O!AK76","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77*IF(Input_Commuter!DD77=0,1/Input_Commuter!AS77,Input_Commuter!DE77/Input_Commuter!DD77)","v":0.39396524649523473},{"$f":"((AE76*EF_CH4N2O!T76)+((1-AE76)*EF_CH4N2O!V76))*IF(Input_Commuter!DD77=0,1/Input_Commuter!AS77,Input_Commuter!DE77/Input_Commuter!DD77)","v":7.8804258470904456E-5},{"$f":"((AE76*EF_CH4N2O!U76)+((1-AE76)*EF_CH4N2O!W76))*IF(Input_Commuter!DD77=0,1/Input_Commuter!AS77,Input_Commuter!DE77/Input_Commuter!DD77)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J77*IF(Input_Commuter!DE77=0,1/Input_Commuter!AS77,Input_Commuter!DE77/Input_Commuter!DD77)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77)*IF(Input_Commuter!DF77=0,1/Input_Commuter!BA77,Input_Commuter!DG77/Input_Commuter!DF77)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X76*IF(Input_Commuter!DF77=0,1/Input_Commuter!BA77,Input_Commuter!DG77/Input_Commuter!DF77)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y76*IF(Input_Commuter!DF77=0,1/Input_Commuter!BA77,Input_Commuter!DG77/Input_Commuter!DF77)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K77*IF(Input_Commuter!DF77=0,1/Input_Commuter!BA77,Input_Commuter!DG77/Input_Commuter!DF77)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C79*IF(Input_Commuter!DH77=0,1/Input_Commuter!BH77,Input_Commuter!DI77/Input_Commuter!DH77)","v":0},{"$f":"EF_Electric!D79*IF(Input_Commuter!DH77=0,1/Input_Commuter!BH77,Input_Commuter!DI77/Input_Commuter!DH77)","v":0},{"$f":"EF_Electric!E79*IF(Input_Commuter!DH77=0,1/Input_Commuter!BH77,Input_Commuter!DI77/Input_Commuter!DH77)","v":0},{"$f":"EF_Electric!G79*IF(Input_Commuter!DH77=0,1/Input_Commuter!BH77,Input_Commuter!DI77/Input_Commuter!DH77)","v":0},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BO77,Input_Commuter!DK77/Input_Commuter!DJ77))+(EF_Electric!C79*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BP77,Input_Commuter!DL77/Input_Commuter!DJ77))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X76*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BO77,Input_Commuter!DK77/Input_Commuter!DJ77))+(EF_Electric!D79*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BP77,Input_Commuter!DL77/Input_Commuter!DJ77))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y76*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BO77,Input_Commuter!DK77/Input_Commuter!DJ77))+(EF_Electric!E79*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BP77,Input_Commuter!DL77/Input_Commuter!DJ77))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K77*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BO77,Input_Commuter!DK77/Input_Commuter!DJ77))+(EF_Electric!G79*IF(Input_Commuter!DJ77=0,1/Input_Commuter!BP77,Input_Commuter!DL77/Input_Commuter!DJ77))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77*IF(Input_Commuter!AJ77=0,1/Input_Commuter!D77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":0.39396524649523473},{"$f":"((AV76*EF_CH4N2O!T76)+((1-AV76)*EF_CH4N2O!V76))*IF(Input_Commuter!AI77=0,1/Input_Commuter!D77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":7.8804258470904456E-5},{"$f":"((AV76*EF_CH4N2O!U76)+((1-AV76)*EF_CH4N2O!W76))*IF(Input_Commuter!AI77=0,1/Input_Commuter!D77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J77*IF(Input_Commuter!AI77=0,1/Input_Commuter!D77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!AK77=0,1/Input_Commuter!L77,Input_Commuter!AL77/Input_Commuter!AK77)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X76*IF(Input_Commuter!AK77=0,1/Input_Commuter!L77,Input_Commuter!AL77/Input_Commuter!AK77)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y76*IF(Input_Commuter!AK77=0,1/Input_Commuter!L77,Input_Commuter!AL77/Input_Commuter!AK77)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K77*IF(Input_Commuter!AK77=0,1/Input_Commuter!L77,Input_Commuter!AL77/Input_Commuter!AK77)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C79*IF(Input_Commuter!AM77=0,1/Input_Commuter!S77,Input_Commuter!AN77/Input_Commuter!AM77)","v":0},{"$f":"EF_Electric!D79*IF(Input_Commuter!AM77=0,1/Input_Commuter!S77,Input_Commuter!AN77/Input_Commuter!AM77)","v":0},{"$f":"EF_Electric!E79*IF(Input_Commuter!AM77=0,1/Input_Commuter!S77,Input_Commuter!AN77/Input_Commuter!AM77)","v":0},{"$f":"EF_Electric!G79*IF(Input_Commuter!AM77=0,1/Input_Commuter!S77,Input_Commuter!AN77/Input_Commuter!AM77)","v":0},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!AO77=0,1/Input_Commuter!Z77,Input_Commuter!AP77/Input_Commuter!AO77))+(EF_Electric!C79*IF(Input_Commuter!AO77=0,1/Input_Commuter!AA77,Input_Commuter!AQ77/Input_Commuter!AO77))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X76*IF(Input_Commuter!AO77=0,1/Input_Commuter!Z77,Input_Commuter!AP77/Input_Commuter!AO77))+(EF_Electric!D79*IF(Input_Commuter!AO77=0,1/Input_Commuter!AA77,Input_Commuter!AQ77/Input_Commuter!AO77))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y76*IF(Input_Commuter!AO77=0,1/Input_Commuter!Z77,Input_Commuter!AP77/Input_Commuter!AO77))+(EF_Electric!E79*IF(Input_Commuter!AO77=0,1/Input_Commuter!AA77,Input_Commuter!AQ77/Input_Commuter!AO77))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K77*IF(Input_Commuter!AO77=0,1/Input_Commuter!Z77,Input_Commuter!AP77/Input_Commuter!AO77))+(EF_Electric!G79*IF(Input_Commuter!AO77=0,1/Input_Commuter!AA77,Input_Commuter!AQ77/Input_Commuter!AO77))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM76*EF_CarbonContent!AO77)*2.8","v":0.77356964009648044},{"$f":"BM76*EF_CH4N2O!AL76/EF_HeatingValues!M77","v":7.6173333333333333E-6},{"$f":"BM76*EF_CH4N2O!AM76/EF_HeatingValues!M77","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2058,0.62047057353240187,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78","v":8.7066319475446878},{"$f":"(C77*EF_CH4N2O!T77)+((1-C77)*EF_CH4N2O!V77)","v":1.7415741122069886E-3},{"$f":"(C77*EF_CH4N2O!U77)+((1-C77)*EF_CH4N2O!W77)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78","v":9.9870056620763155},{"$f":"EF_CH4N2O!X77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y77","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H78","v":52.755740937247623},{"$f":"EF_CH4N2O!Z77","v":1.4E-2},{"$f":"EF_CH4N2O!AA77","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N78*EF_CarbonContent!AE78","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB77","v":1.882E-3},{"$f":"EF_CH4N2O!AC77","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O78*EF_CarbonContent!AG78","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE77","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P78*EF_CarbonContent!AI78","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG77","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI77","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM78","v":0},{"$f":"EF_CH4N2O!AJ77","v":0},{"$f":"EF_CH4N2O!AK77","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78*IF(Input_Commuter!DD78=0,1/Input_Commuter!AS78,Input_Commuter!DE78/Input_Commuter!DD78)","v":0.39396524649523473},{"$f":"((AE77*EF_CH4N2O!T77)+((1-AE77)*EF_CH4N2O!V77))*IF(Input_Commuter!DD78=0,1/Input_Commuter!AS78,Input_Commuter!DE78/Input_Commuter!DD78)","v":7.8804258470904456E-5},{"$f":"((AE77*EF_CH4N2O!U77)+((1-AE77)*EF_CH4N2O!W77))*IF(Input_Commuter!DD78=0,1/Input_Commuter!AS78,Input_Commuter!DE78/Input_Commuter!DD78)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J78*IF(Input_Commuter!DE78=0,1/Input_Commuter!AS78,Input_Commuter!DE78/Input_Commuter!DD78)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78)*IF(Input_Commuter!DF78=0,1/Input_Commuter!BA78,Input_Commuter!DG78/Input_Commuter!DF78)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X77*IF(Input_Commuter!DF78=0,1/Input_Commuter!BA78,Input_Commuter!DG78/Input_Commuter!DF78)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y77*IF(Input_Commuter!DF78=0,1/Input_Commuter!BA78,Input_Commuter!DG78/Input_Commuter!DF78)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K78*IF(Input_Commuter!DF78=0,1/Input_Commuter!BA78,Input_Commuter!DG78/Input_Commuter!DF78)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C80*IF(Input_Commuter!DH78=0,1/Input_Commuter!BH78,Input_Commuter!DI78/Input_Commuter!DH78)","v":0},{"$f":"EF_Electric!D80*IF(Input_Commuter!DH78=0,1/Input_Commuter!BH78,Input_Commuter!DI78/Input_Commuter!DH78)","v":0},{"$f":"EF_Electric!E80*IF(Input_Commuter!DH78=0,1/Input_Commuter!BH78,Input_Commuter!DI78/Input_Commuter!DH78)","v":0},{"$f":"EF_Electric!G80*IF(Input_Commuter!DH78=0,1/Input_Commuter!BH78,Input_Commuter!DI78/Input_Commuter!DH78)","v":0},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BO78,Input_Commuter!DK78/Input_Commuter!DJ78))+(EF_Electric!C80*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BP78,Input_Commuter!DL78/Input_Commuter!DJ78))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X77*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BO78,Input_Commuter!DK78/Input_Commuter!DJ78))+(EF_Electric!D80*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BP78,Input_Commuter!DL78/Input_Commuter!DJ78))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y77*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BO78,Input_Commuter!DK78/Input_Commuter!DJ78))+(EF_Electric!E80*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BP78,Input_Commuter!DL78/Input_Commuter!DJ78))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K78*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BO78,Input_Commuter!DK78/Input_Commuter!DJ78))+(EF_Electric!G80*IF(Input_Commuter!DJ78=0,1/Input_Commuter!BP78,Input_Commuter!DL78/Input_Commuter!DJ78))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78*IF(Input_Commuter!AJ78=0,1/Input_Commuter!D78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":0.39396524649523473},{"$f":"((AV77*EF_CH4N2O!T77)+((1-AV77)*EF_CH4N2O!V77))*IF(Input_Commuter!AI78=0,1/Input_Commuter!D78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":7.8804258470904456E-5},{"$f":"((AV77*EF_CH4N2O!U77)+((1-AV77)*EF_CH4N2O!W77))*IF(Input_Commuter!AI78=0,1/Input_Commuter!D78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J78*IF(Input_Commuter!AI78=0,1/Input_Commuter!D78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!AK78=0,1/Input_Commuter!L78,Input_Commuter!AL78/Input_Commuter!AK78)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X77*IF(Input_Commuter!AK78=0,1/Input_Commuter!L78,Input_Commuter!AL78/Input_Commuter!AK78)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y77*IF(Input_Commuter!AK78=0,1/Input_Commuter!L78,Input_Commuter!AL78/Input_Commuter!AK78)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K78*IF(Input_Commuter!AK78=0,1/Input_Commuter!L78,Input_Commuter!AL78/Input_Commuter!AK78)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C80*IF(Input_Commuter!AM78=0,1/Input_Commuter!S78,Input_Commuter!AN78/Input_Commuter!AM78)","v":0},{"$f":"EF_Electric!D80*IF(Input_Commuter!AM78=0,1/Input_Commuter!S78,Input_Commuter!AN78/Input_Commuter!AM78)","v":0},{"$f":"EF_Electric!E80*IF(Input_Commuter!AM78=0,1/Input_Commuter!S78,Input_Commuter!AN78/Input_Commuter!AM78)","v":0},{"$f":"EF_Electric!G80*IF(Input_Commuter!AM78=0,1/Input_Commuter!S78,Input_Commuter!AN78/Input_Commuter!AM78)","v":0},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!AO78=0,1/Input_Commuter!Z78,Input_Commuter!AP78/Input_Commuter!AO78))+(EF_Electric!C80*IF(Input_Commuter!AO78=0,1/Input_Commuter!AA78,Input_Commuter!AQ78/Input_Commuter!AO78))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X77*IF(Input_Commuter!AO78=0,1/Input_Commuter!Z78,Input_Commuter!AP78/Input_Commuter!AO78))+(EF_Electric!D80*IF(Input_Commuter!AO78=0,1/Input_Commuter!AA78,Input_Commuter!AQ78/Input_Commuter!AO78))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y77*IF(Input_Commuter!AO78=0,1/Input_Commuter!Z78,Input_Commuter!AP78/Input_Commuter!AO78))+(EF_Electric!E80*IF(Input_Commuter!AO78=0,1/Input_Commuter!AA78,Input_Commuter!AQ78/Input_Commuter!AO78))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K78*IF(Input_Commuter!AO78=0,1/Input_Commuter!Z78,Input_Commuter!AP78/Input_Commuter!AO78))+(EF_Electric!G80*IF(Input_Commuter!AO78=0,1/Input_Commuter!AA78,Input_Commuter!AQ78/Input_Commuter!AO78))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM77*EF_CarbonContent!AO78)*2.8","v":0.77356964009648044},{"$f":"BM77*EF_CH4N2O!AL77/EF_HeatingValues!M78","v":7.6173333333333333E-6},{"$f":"BM77*EF_CH4N2O!AM77/EF_HeatingValues!M78","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2059,0.62047057353240187,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79","v":8.7066319475446878},{"$f":"(C78*EF_CH4N2O!T78)+((1-C78)*EF_CH4N2O!V78)","v":1.7415741122069886E-3},{"$f":"(C78*EF_CH4N2O!U78)+((1-C78)*EF_CH4N2O!W78)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79","v":9.9870056620763155},{"$f":"EF_CH4N2O!X78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y78","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H79","v":52.755740937247623},{"$f":"EF_CH4N2O!Z78","v":1.4E-2},{"$f":"EF_CH4N2O!AA78","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N79*EF_CarbonContent!AE79","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB78","v":1.882E-3},{"$f":"EF_CH4N2O!AC78","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O79*EF_CarbonContent!AG79","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE78","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P79*EF_CarbonContent!AI79","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG78","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI78","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM79","v":0},{"$f":"EF_CH4N2O!AJ78","v":0},{"$f":"EF_CH4N2O!AK78","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79*IF(Input_Commuter!DD79=0,1/Input_Commuter!AS79,Input_Commuter!DE79/Input_Commuter!DD79)","v":0.39396524649523473},{"$f":"((AE78*EF_CH4N2O!T78)+((1-AE78)*EF_CH4N2O!V78))*IF(Input_Commuter!DD79=0,1/Input_Commuter!AS79,Input_Commuter!DE79/Input_Commuter!DD79)","v":7.8804258470904456E-5},{"$f":"((AE78*EF_CH4N2O!U78)+((1-AE78)*EF_CH4N2O!W78))*IF(Input_Commuter!DD79=0,1/Input_Commuter!AS79,Input_Commuter!DE79/Input_Commuter!DD79)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J79*IF(Input_Commuter!DE79=0,1/Input_Commuter!AS79,Input_Commuter!DE79/Input_Commuter!DD79)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79)*IF(Input_Commuter!DF79=0,1/Input_Commuter!BA79,Input_Commuter!DG79/Input_Commuter!DF79)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X78*IF(Input_Commuter!DF79=0,1/Input_Commuter!BA79,Input_Commuter!DG79/Input_Commuter!DF79)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y78*IF(Input_Commuter!DF79=0,1/Input_Commuter!BA79,Input_Commuter!DG79/Input_Commuter!DF79)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K79*IF(Input_Commuter!DF79=0,1/Input_Commuter!BA79,Input_Commuter!DG79/Input_Commuter!DF79)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C81*IF(Input_Commuter!DH79=0,1/Input_Commuter!BH79,Input_Commuter!DI79/Input_Commuter!DH79)","v":0},{"$f":"EF_Electric!D81*IF(Input_Commuter!DH79=0,1/Input_Commuter!BH79,Input_Commuter!DI79/Input_Commuter!DH79)","v":0},{"$f":"EF_Electric!E81*IF(Input_Commuter!DH79=0,1/Input_Commuter!BH79,Input_Commuter!DI79/Input_Commuter!DH79)","v":0},{"$f":"EF_Electric!G81*IF(Input_Commuter!DH79=0,1/Input_Commuter!BH79,Input_Commuter!DI79/Input_Commuter!DH79)","v":0},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BO79,Input_Commuter!DK79/Input_Commuter!DJ79))+(EF_Electric!C81*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BP79,Input_Commuter!DL79/Input_Commuter!DJ79))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X78*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BO79,Input_Commuter!DK79/Input_Commuter!DJ79))+(EF_Electric!D81*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BP79,Input_Commuter!DL79/Input_Commuter!DJ79))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y78*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BO79,Input_Commuter!DK79/Input_Commuter!DJ79))+(EF_Electric!E81*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BP79,Input_Commuter!DL79/Input_Commuter!DJ79))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K79*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BO79,Input_Commuter!DK79/Input_Commuter!DJ79))+(EF_Electric!G81*IF(Input_Commuter!DJ79=0,1/Input_Commuter!BP79,Input_Commuter!DL79/Input_Commuter!DJ79))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79*IF(Input_Commuter!AJ79=0,1/Input_Commuter!D79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":0.39396524649523473},{"$f":"((AV78*EF_CH4N2O!T78)+((1-AV78)*EF_CH4N2O!V78))*IF(Input_Commuter!AI79=0,1/Input_Commuter!D79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":7.8804258470904456E-5},{"$f":"((AV78*EF_CH4N2O!U78)+((1-AV78)*EF_CH4N2O!W78))*IF(Input_Commuter!AI79=0,1/Input_Commuter!D79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J79*IF(Input_Commuter!AI79=0,1/Input_Commuter!D79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!AK79=0,1/Input_Commuter!L79,Input_Commuter!AL79/Input_Commuter!AK79)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X78*IF(Input_Commuter!AK79=0,1/Input_Commuter!L79,Input_Commuter!AL79/Input_Commuter!AK79)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y78*IF(Input_Commuter!AK79=0,1/Input_Commuter!L79,Input_Commuter!AL79/Input_Commuter!AK79)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K79*IF(Input_Commuter!AK79=0,1/Input_Commuter!L79,Input_Commuter!AL79/Input_Commuter!AK79)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C81*IF(Input_Commuter!AM79=0,1/Input_Commuter!S79,Input_Commuter!AN79/Input_Commuter!AM79)","v":0},{"$f":"EF_Electric!D81*IF(Input_Commuter!AM79=0,1/Input_Commuter!S79,Input_Commuter!AN79/Input_Commuter!AM79)","v":0},{"$f":"EF_Electric!E81*IF(Input_Commuter!AM79=0,1/Input_Commuter!S79,Input_Commuter!AN79/Input_Commuter!AM79)","v":0},{"$f":"EF_Electric!G81*IF(Input_Commuter!AM79=0,1/Input_Commuter!S79,Input_Commuter!AN79/Input_Commuter!AM79)","v":0},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!AO79=0,1/Input_Commuter!Z79,Input_Commuter!AP79/Input_Commuter!AO79))+(EF_Electric!C81*IF(Input_Commuter!AO79=0,1/Input_Commuter!AA79,Input_Commuter!AQ79/Input_Commuter!AO79))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X78*IF(Input_Commuter!AO79=0,1/Input_Commuter!Z79,Input_Commuter!AP79/Input_Commuter!AO79))+(EF_Electric!D81*IF(Input_Commuter!AO79=0,1/Input_Commuter!AA79,Input_Commuter!AQ79/Input_Commuter!AO79))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y78*IF(Input_Commuter!AO79=0,1/Input_Commuter!Z79,Input_Commuter!AP79/Input_Commuter!AO79))+(EF_Electric!E81*IF(Input_Commuter!AO79=0,1/Input_Commuter!AA79,Input_Commuter!AQ79/Input_Commuter!AO79))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K79*IF(Input_Commuter!AO79=0,1/Input_Commuter!Z79,Input_Commuter!AP79/Input_Commuter!AO79))+(EF_Electric!G81*IF(Input_Commuter!AO79=0,1/Input_Commuter!AA79,Input_Commuter!AQ79/Input_Commuter!AO79))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM78*EF_CarbonContent!AO79)*2.8","v":0.77356964009648044},{"$f":"BM78*EF_CH4N2O!AL78/EF_HeatingValues!M79","v":7.6173333333333333E-6},{"$f":"BM78*EF_CH4N2O!AM78/EF_HeatingValues!M79","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,2060,0.62047057353240187,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80","v":8.7066319475446878},{"$f":"(C79*EF_CH4N2O!T79)+((1-C79)*EF_CH4N2O!V79)","v":1.7415741122069886E-3},{"$f":"(C79*EF_CH4N2O!U79)+((1-C79)*EF_CH4N2O!W79)","v":5.994461636384524E-4},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80","v":9.9870056620763155},{"$f":"EF_CH4N2O!X79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y79","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H80","v":52.755740937247623},{"$f":"EF_CH4N2O!Z79","v":1.4E-2},{"$f":"EF_CH4N2O!AA79","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N80*EF_CarbonContent!AE80","v":0.94654137530977789},{"$f":"EF_CH4N2O!AB79","v":1.882E-3},{"$f":"EF_CH4N2O!AC79","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O80*EF_CarbonContent!AG80","v":9.4470922146710947},{"$f":"EF_CH4N2O!AD79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE79","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P80*EF_CarbonContent!AI80","v":7.8529707130668509},{"$f":"EF_CH4N2O!AF79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG79","v":2.5700000000000001E-4},9.4600000000000009,{"$f":"EF_CH4N2O!AH79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI79","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM80","v":0},{"$f":"EF_CH4N2O!AJ79","v":0},{"$f":"EF_CH4N2O!AK79","v":0},null,null,null,0.62047057353240187,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80*IF(Input_Commuter!DD80=0,1/Input_Commuter!AS80,Input_Commuter!DE80/Input_Commuter!DD80)","v":0.39396524649523473},{"$f":"((AE79*EF_CH4N2O!T79)+((1-AE79)*EF_CH4N2O!V79))*IF(Input_Commuter!DD80=0,1/Input_Commuter!AS80,Input_Commuter!DE80/Input_Commuter!DD80)","v":7.8804258470904456E-5},{"$f":"((AE79*EF_CH4N2O!U79)+((1-AE79)*EF_CH4N2O!W79))*IF(Input_Commuter!DD80=0,1/Input_Commuter!AS80,Input_Commuter!DE80/Input_Commuter!DD80)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J80*IF(Input_Commuter!DE80=0,1/Input_Commuter!AS80,Input_Commuter!DE80/Input_Commuter!DD80)","v":5.6184012066365007E-3},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80)*IF(Input_Commuter!DF80=0,1/Input_Commuter!BA80,Input_Commuter!DG80/Input_Commuter!DF80)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X79*IF(Input_Commuter!DF80=0,1/Input_Commuter!BA80,Input_Commuter!DG80/Input_Commuter!DF80)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y79*IF(Input_Commuter!DF80=0,1/Input_Commuter!BA80,Input_Commuter!DG80/Input_Commuter!DF80)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K80*IF(Input_Commuter!DF80=0,1/Input_Commuter!BA80,Input_Commuter!DG80/Input_Commuter!DF80)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C82*IF(Input_Commuter!DH80=0,1/Input_Commuter!BH80,Input_Commuter!DI80/Input_Commuter!DH80)","v":0},{"$f":"EF_Electric!D82*IF(Input_Commuter!DH80=0,1/Input_Commuter!BH80,Input_Commuter!DI80/Input_Commuter!DH80)","v":0},{"$f":"EF_Electric!E82*IF(Input_Commuter!DH80=0,1/Input_Commuter!BH80,Input_Commuter!DI80/Input_Commuter!DH80)","v":0},{"$f":"EF_Electric!G82*IF(Input_Commuter!DH80=0,1/Input_Commuter!BH80,Input_Commuter!DI80/Input_Commuter!DH80)","v":0},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BO80,Input_Commuter!DK80/Input_Commuter!DJ80))+(EF_Electric!C82*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BP80,Input_Commuter!DL80/Input_Commuter!DJ80))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X79*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BO80,Input_Commuter!DK80/Input_Commuter!DJ80))+(EF_Electric!D82*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BP80,Input_Commuter!DL80/Input_Commuter!DJ80))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y79*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BO80,Input_Commuter!DK80/Input_Commuter!DJ80))+(EF_Electric!E82*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BP80,Input_Commuter!DL80/Input_Commuter!DJ80))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K80*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BO80,Input_Commuter!DK80/Input_Commuter!DJ80))+(EF_Electric!G82*IF(Input_Commuter!DJ80=0,1/Input_Commuter!BP80,Input_Commuter!DL80/Input_Commuter!DJ80))","v":1.0432505492206296E-3},0.62047057353240187,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80*IF(Input_Commuter!AJ80=0,1/Input_Commuter!D80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":0.39396524649523473},{"$f":"((AV79*EF_CH4N2O!T79)+((1-AV79)*EF_CH4N2O!V79))*IF(Input_Commuter!AI80=0,1/Input_Commuter!D80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":7.8804258470904456E-5},{"$f":"((AV79*EF_CH4N2O!U79)+((1-AV79)*EF_CH4N2O!W79))*IF(Input_Commuter!AI80=0,1/Input_Commuter!D80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":2.7124260798120018E-5},{"$f":"EF_HeatingValues!J80*IF(Input_Commuter!AI80=0,1/Input_Commuter!D80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":5.6184012066365007E-3},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!AK80=0,1/Input_Commuter!L80,Input_Commuter!AL80/Input_Commuter!AK80)","v":0.25174797834932777},{"$f":"EF_CH4N2O!X79*IF(Input_Commuter!AK80=0,1/Input_Commuter!L80,Input_Commuter!AL80/Input_Commuter!AK80)","v":1.429268276737842E-5},{"$f":"EF_CH4N2O!Y79*IF(Input_Commuter!AK80=0,1/Input_Commuter!L80,Input_Commuter!AL80/Input_Commuter!AK80)","v":6.4783412190762863E-6},{"$f":"EF_HeatingValues!K80*IF(Input_Commuter!AK80=0,1/Input_Commuter!L80,Input_Commuter!AL80/Input_Commuter!AK80)","v":3.4786423666635312E-3},{"$f":"EF_Electric!C82*IF(Input_Commuter!AM80=0,1/Input_Commuter!S80,Input_Commuter!AN80/Input_Commuter!AM80)","v":0},{"$f":"EF_Electric!D82*IF(Input_Commuter!AM80=0,1/Input_Commuter!S80,Input_Commuter!AN80/Input_Commuter!AM80)","v":0},{"$f":"EF_Electric!E82*IF(Input_Commuter!AM80=0,1/Input_Commuter!S80,Input_Commuter!AN80/Input_Commuter!AM80)","v":0},{"$f":"EF_Electric!G82*IF(Input_Commuter!AM80=0,1/Input_Commuter!S80,Input_Commuter!AN80/Input_Commuter!AM80)","v":0},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!AO80=0,1/Input_Commuter!Z80,Input_Commuter!AP80/Input_Commuter!AO80))+(EF_Electric!C82*IF(Input_Commuter!AO80=0,1/Input_Commuter!AA80,Input_Commuter!AQ80/Input_Commuter!AO80))","v":7.5499631463990247E-2},{"$f":"(EF_CH4N2O!X79*IF(Input_Commuter!AO80=0,1/Input_Commuter!Z80,Input_Commuter!AP80/Input_Commuter!AO80))+(EF_Electric!D82*IF(Input_Commuter!AO80=0,1/Input_Commuter!AA80,Input_Commuter!AQ80/Input_Commuter!AO80))","v":4.2863989957108478E-6},{"$f":"(EF_CH4N2O!Y79*IF(Input_Commuter!AO80=0,1/Input_Commuter!Z80,Input_Commuter!AP80/Input_Commuter!AO80))+(EF_Electric!E82*IF(Input_Commuter!AO80=0,1/Input_Commuter!AA80,Input_Commuter!AQ80/Input_Commuter!AO80))","v":1.9428651532587086E-6},{"$f":"(EF_HeatingValues!K80*IF(Input_Commuter!AO80=0,1/Input_Commuter!Z80,Input_Commuter!AP80/Input_Commuter!AO80))+(EF_Electric!G82*IF(Input_Commuter!AO80=0,1/Input_Commuter!AA80,Input_Commuter!AQ80/Input_Commuter!AO80))","v":1.0432505492206296E-3},3.9399999999999999E-3,{"$f":"(BM79*EF_CarbonContent!AO80)*2.8","v":0.77356964009648044},{"$f":"BM79*EF_CH4N2O!AL79/EF_HeatingValues!M80","v":7.6173333333333333E-6},{"$f":"BM79*EF_CH4N2O!AM79/EF_HeatingValues!M80","v":8.755555555555554E-6},3.7749815731995123E-2,2.1431994978554239E-6,9.7143257662935431E-7,5.216252746103148E-4,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3,0.25174797834932777,1.429268276737842E-5,6.4783412190762863E-6,3.4786423666635312E-3,0,0,0,0,0.39396524649523473,7.8804258470904456E-5,2.7124260798120018E-5,5.6184012066365007E-3]
[null,"Source: ",{"$f":"Reference!$B$9","v":3},"kg CO2 / gallon = MMBtu / Gallon * kg CO2 / MMBtu","((Car Kg CH4 / gallon) x (% Cars)) + ((Kg CH4 / gallon) x (1 - % Cars))","((Car Kg N2O / gallon) x (% Cars)) + ((Kg N2O / gallon) x (1 - % Cars))","kg CO2 / gallon = (kg CO2 / Mmbtu) x (MMBtu / gallon)","EF_CH4N2O","EF_CH4N2O","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O",40,"EF_CH4N2O","EF_CH4N2O","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O",null,null,null,{"$f":"Reference!$B$9","v":3},"kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = (% cars * car CH4 / gallon) + (% trucks * truck CH4 / gallon) * Gallons / Mile","kg CH4 / mile = (% cars * car N2O / gallon) + (% trucks * truck N2O / gallon) * Gallons / Mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = kg CH4 / gallon * gallons / mile","kg N2O / mile = kg N2O / gallon * gallons / mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = kg CO2 / kWh * kWh / Mile","kg CH4 / mile = kg CH4 / kWh * kWh / mile","kg N2O / mile = kg N2O / kWh * kWh / mile","MMBtu / mile = MMBtu / kWh * kWh / Mile","kg CO2 / mile = (MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile) + (kg CO2 / kWh * kWh / Mile)","kg CH4 / mile = (kg CH4 / gallon * Gallons / Mile) + (kg CH4 / kWh * kWh / Mile)","kg N2O / mile = (kg N2O / gallon * Gallons / Mile) + (kg N2O / kWh * kWh / Mile)","MMBtu / mile = (MMBtu / gallon * Gallons / Mile) + (MMBtu / kWh * kWh / Mile)",{"$f":"Reference!$B$9","v":3},"kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = (% cars * car CH4 / gallon) + (% trucks * truck CH4 / gallon) * Gallons / Mile","kg CH4 / mile = (% cars * car N2O / gallon) + (% trucks * truck N2O / gallon) * Gallons / Mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = kg CH4 / gallon * gallons / mile","kg N2O / mile = kg N2O / gallon * gallons / mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = kg CO2 / kWh * kWh / Mile","kg CH4 / mile = kg CH4 / kWh * kWh / mile","kg N2O / mile = kg N2O / kWh * kWh / mile","MMBtu / mile = MMBtu / kWh * kWh / Mile","kg CO2 / mile = (MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile) + (kg CO2 / kWh * kWh / Mile)","kg CH4 / mile = (kg CH4 / gallon * Gallons / Mile) + (kg CH4 / kWh * kWh / Mile)","kg N2O / mile = (kg N2O / gallon * Gallons / Mile) + (kg N2O / kWh * kWh / Mile)","MMBtu / mile = (MMBtu / gallon * Gallons / Mile) + (MMBtu / kWh * kWh / Mile)",{"$f":"Reference!$B$11","v":5},"kg CO2 / mile = [(MMBtu/mile) x (kg CO2/MMBtu)]*2.8","Kg CH4 / mile = (Kg CH4 / gallon) / (MMBtu / gallon) x (MMBtu / mile)","Kg N2O / mile = (Kg N2O / gallon) / (MMBtu / gallon) x (MMBtu / mile)","Average of commuter and light rail values","Average of commuter and light rail values","Average of commuter and light rail values","Average of commuter and light rail values","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as bus commuting values","Same as bus commuting values","Same as bus commuting values","Same as bus commuting values","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Agriculture","index":50,"n_rows":84,"n_cols":16,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6]]}
[]
[null,"On this Worksheet: Emission factors for application of fertilizer"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Agriculture"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Agriculture"]
[null,null,"Synthetic Fertilizers",null,null,null,null,null,null,"Organic fertilizer (manure, sewage, and other organics)"]
[null,"Fiscal Year","N to NOx and NH3","N to N2O","NH3 and NOx to N2O","Nitrogen runoff","Runoff to N2O","Summary kg NO2/ unit synthetic N applied",null,"N to NOx and NH3","N to N2O","NH3 and NOx to N2O","Nitrogen runoff","Runoff to N2O","Summary kg NO2/ unit synthetic N applied"]
[null,null,"%","kg N2O-N / kg N","kg N2O-N / kg N","%","kg N2O-N / kg N","kg N2O / kg N","kg N2O / lb N","%","kg N2O-N / kg N","kg N2O-N / kg N","%","kg N2O-N / kg N","kg N2O / kg N","kg N2O / lb N"]
[null,1990,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C10)*D10)+(C10*E10)+(F10*G10))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H10*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J10)*K10)+(J10*L10)+(M10*N10))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O10*kgPERlb","v":1.3896744628644826E-2}]
[null,1991,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1992,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1993,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1994,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1995,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1996,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1997,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1998,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1999,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2000,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2001,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2002,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2003,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2004,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2005,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2006,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2007,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2008,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2009,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2010,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2011,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2012,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2013,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2014,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2015,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2016,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2017,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2018,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2019,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2020,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2021,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2022,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C42)*D42)+(C42*E42)+(F42*G42))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H42*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J42)*K42)+(J42*L42)+(M42*N42))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O42*kgPERlb","v":1.3896744628644826E-2}]
[null,2023,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2024,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2025,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2026,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2027,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2028,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2029,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2030,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2031,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2032,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2033,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2034,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2035,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2036,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2037,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2038,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2039,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2040,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2041,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2042,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2043,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2044,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2045,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2046,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2047,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2048,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2049,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2050,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2051,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2052,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2053,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2054,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C74)*D74)+(C74*E74)+(F74*G74))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H74*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J74)*K74)+(J74*L74)+(M74*N74))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O74*kgPERlb","v":1.3896744628644826E-2}]
[null,2055,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2056,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2057,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2058,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2059,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2060,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,"Source:",{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15}," kg N2O / kg N = ([(1 - % volatized N) * (kg N2O-N / kg unvolatized N)] + [% volatized N * (kg N2O-N / kg volatized N)] + [% runoff N * (kg N2O-N / kg runoff N)]) * (kg N2O / kg N2O-N)","kg N2O / lb N = (kg N2O / kg N) * (kg / lb)",{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15},{"$f":"Reference!$B$21","v":15}," kg N2O / kg N = ([(1 - % volatized N) * (kg N2O-N / kg unvolatized N)] + [% volatized N * (kg N2O-N / kg volatized N)] + [% runoff N * (kg N2O-N / kg runoff N)]) * (kg N2O / kg N2O-N)","kg N2O / lb N = (kg N2O / kg N) * (kg / lb)"]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Animals","index":51,"n_rows":83,"n_cols":34,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,6]]}
[]
[null,"On this Worksheet: Emission factors for animal agriculture (enteric fermentation and manure mangement). Red values are estimates based on the most recent years data."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Animal Agriculture"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Animal Agriculture"]
[null,null,"Dairy Cows",null,null,null,"Beef Cows",null,null,null,"Swine",null,null,null,"Goats",null,null,null,"Sheep",null,null,null,"Horses",null,null,null,"Poultry",null,null,null,"Other"]
[null,"Fiscal Year","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions"]
[null,null,"kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head"]
[null,1990,97.221240189493031,38.534964293289967,0.98281835537014772,{"$f":"C10+D10","v":135.75620448278301},46.011592923437917,1.8702010756560223,0.18353526084077734,{"$f":"G10+H10","v":47.881793999093937},1.5,11.549656105745166,2.224652861459743E-2,{"$f":"K10+L10","v":13.049656105745166},5,0.39745627980922099,3.9745627980922099E-2,{"$f":"O10+P10","v":5.3974562798092212},8,0.26413100898045433,8.8043669660151438E-3,{"$f":"S10+T10","v":8.2641310089804545},18,5.7210495166699546,0.1,{"$f":"W10+X10","v":23.721049516669954},0,8.3275105817937192E-2,1.3337028666154004E-2,{"$f":"AA10+AB10","v":8.3275105817937192E-2},null,null,null,{"$f":"AE10+AF10","v":0}]
[null,1991,98.569384835479255,41.845493562231759,0.97281831187410583,140.41487839771102,44.9196145163693,1.8334536537293593,0.19824217630948698,46.753068170098658,1.5,11.951556358227982,2.1247211303516412E-2,13.451556358227982,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.26848040093073205,8.9493466976910685E-3,8.2684804009307324,18,5.6862745098039218,0.1,23.686274509803923,0,8.0880582641146018E-2,1.3103908350387224E-2,8.0880582641146018E-2,null,null,null,0]
[null,1992,99.421547360809839,41.431670281995665,0.97613882863340562,140.8532176428055,45.523331978136149,1.8182228847630664,0.18295161946063151,47.341554862899216,1.5,10.90002050160596,2.2210073122394588E-2,12.40002050160596,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.27785495971103086,9.261831990367694E-3,8.2778549597110302,18,5.662956453817614,0.1,23.662956453817614,0,7.5757667585051619E-2,1.2909106556492796E-2,7.5757667585051619E-2,null,null,null,0]
[null,1993,95.590905789206076,41.040168518922059,0.97334204982930195,136.63107430812812,45.061502862014372,1.7825311942959001,0.19153906621937314,46.844034056310271,1.5,11.703667953667953,2.2407611693325977E-2,13.203667953667953,5,0.41493775933609961,4.1493775933609957E-2,5.4149377593360999,8,0.29408881482207627,9.8029604940692086E-3,8.2940888148220768,18,5.6530214424951266,0.1,23.653021442495128,0,7.5552499616380719E-2,1.2650651098556771E-2,7.5552499616380719E-2,null,null,null,0]
[null,1994,96.859796550199022,45.923632610939116,0.98039215686274506,142.78342916113814,44.79804690453814,1.7716131401842909,0.18364282550690822,46.569660044722433,1.5,12.343413787926806,2.1684375573384932E-2,13.843413787926806,5,0.43383947939262474,4.3383947939262472E-2,5.433839479392625,8,0.30500203334688897,1.0166734444896299E-2,8.3050020333468897,18,5.6751467710371823,0.1,23.675146771037184,0,7.2916990506660034E-2,1.2491980544164238E-2,7.2916990506660034E-2,null,null,null,0]
[null,1995,97.763294326766399,47.400385128129166,0.97763294326766403,145.16367945489557,45.258552192475975,1.7374537826699579,0.18116133953448951,46.996005975145934,1.5,12.954379531061647,2.2071682031953005E-2,14.454379531061647,5,0.45454545454545453,4.5454545454545456E-2,5.4545454545454541,8,0.22249415952831239,1.112470797641562E-2,8.2224941595283116,18,5.6530214424951266,0.1,23.653021442495128,0,7.382253063635022E-2,1.2442668470159029E-2,7.382253063635022E-2,null,null,null,0]
[null,1996,94.250281848928978,45.922585494175124,0.97707628711010897,140.17286734310409,44.839767049613343,1.7397023411726018,0.17503102822773128,46.579469390785945,1.5,12.966915688367129,2.3123443614372109E-2,14.466915688367129,5,0.47732696897374699,4.77326968973747E-2,5.4773269689737472,8,0.23626698168930893,1.1813349084465446E-2,8.2362669816893082,18,5.6310679611650487,0.1,23.631067961165048,0,6.6415950879825381E-2,1.2326800483295592E-2,6.6415950879825381E-2,null,null,null,0]
[null,1997,95.524432942609224,48.637539960420156,0.98188460952960877,144.16197290302938,44.685231336006069,1.7445010293639613,0.18853613609275111,46.429732365370029,1.5,13.298596921400355,2.3838714071652365E-2,14.798596921400355,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.24925224327018944,1.2462612163509471E-2,8.24925224327019,18,5.6092843326885884,0.1,23.609284332688588,0,6.5912735689929877E-2,1.2092651508467452E-2,6.5912735689929877E-2,null,null,null,0]
[null,1998,96.290024630541879,50.877463054187189,0.97752463054187189,147.16748768472905,44.593849884272018,1.7414306183180865,0.19618648738013889,46.335280502590102,1.5,14.131083544385476,2.2583923472762175E-2,15.631083544385476,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.25559105431309903,1.2779552715654952E-2,8.2555910543130988,18,5.7284704983769332,0.1,23.728470498376932,0,6.6194176032718252E-2,1.1813114491992797E-2,6.6194176032718252E-2,null,null,null,0]
[null,1999,97.190234914785819,53.73867649316751,0.9749731306617534,150.92891140795334,44.817398258397013,1.7549315798827083,0.19881819797405367,46.572329838279721,1.5,13.909868038841397,2.3238443024317372E-2,15.409868038841397,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.27720027720027718,1.386001386001386E-2,8.2772002772002775,18,5.6092843326885884,0.1,23.609284332688588,0,6.177501539393529E-2,1.1557906105962086E-2,6.177501539393529E-2,null,null,null,0]
[null,2000,98.240244835501144,53.022188217291507,0.97169089517980112,151.26243305279266,44.566496665358962,1.759793756655271,0.21296867118758056,46.326290422014232,1.5,13.804931060245874,2.3772329009033484E-2,15.304931060245874,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.2844141069397042,1.422070534698521E-2,8.284414106939705,18,5.7251908396946565,0.1,23.725190839694655,0,6.0302661470024513E-2,1.1481626743892666E-2,6.0302661470024513E-2,null,null,null,0]
[null,2001,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2002,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2003,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2004,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2005,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2006,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2007,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2008,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2009,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2010,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2011,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2012,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2013,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2014,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2015,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2016,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2017,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2018,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2019,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2020,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2021,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2022,98.653328203155056,55.328972681800693,0.96960369372835709,{"$f":"C42+D42","v":153.98230088495575},44.425382062800516,1.7494751574527643,0.22235264904399649,{"$f":"G42+H42","v":46.17485722025328},1.5,13.822930800542741,2.3744911804613297E-2,{"$f":"K42+L42","v":15.322930800542741},5,0.50251256281407031,5.0251256281407038E-2,{"$f":"O42+P42","v":5.5025125628140703},8,0.28715003589375449,1.4357501794687724E-2,{"$f":"S42+T42","v":8.2871500358937542},18,5.6603773584905657,0.1,{"$f":"W42+X42","v":23.660377358490564},0,6.2287165242983202E-2,1.1484196091675029E-2,{"$f":"AA42+AB42","v":6.2287165242983202E-2},null,null,null,0]
[null,2023,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2024,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2025,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2026,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2027,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2028,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2029,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2030,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2031,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2032,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2033,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2034,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2035,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2036,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2037,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2038,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2039,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2040,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2041,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2042,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2043,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2044,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2045,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2046,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2047,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2048,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2049,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2050,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2051,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2052,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2053,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2054,98.653328203155056,55.328972681800693,0.96960369372835709,{"$f":"C74+D74","v":153.98230088495575},44.425382062800516,1.7494751574527643,0.22235264904399649,{"$f":"G74+H74","v":46.17485722025328},1.5,13.822930800542741,2.3744911804613297E-2,{"$f":"K74+L74","v":15.322930800542741},5,0.50251256281407031,5.0251256281407038E-2,{"$f":"O74+P74","v":5.5025125628140703},8,0.28715003589375449,1.4357501794687724E-2,{"$f":"S74+T74","v":8.2871500358937542},18,5.6603773584905657,0.1,{"$f":"W74+X74","v":23.660377358490564},0,6.2287165242983202E-2,1.1484196091675029E-2,{"$f":"AA74+AB74","v":6.2287165242983202E-2},null,null,null,{"$f":"AE74+AF74","v":0}]
[null,2055,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2056,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2057,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2058,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2059,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2060,98.653328203155056,55.328972681800693,0.96960369372835709,153.98230088495575,44.425382062800516,1.7494751574527643,0.22235264904399649,46.17485722025328,1.5,13.822930800542741,2.3744911804613297E-2,15.322930800542741,5,0.50251256281407031,5.0251256281407038E-2,5.5025125628140703,8,0.28715003589375449,1.4357501794687724E-2,8.2871500358937542,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,"Source: ",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},{"$f":"Reference!$B$16","v":10},"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",null,null,null,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Refrigerants","index":52,"n_rows":82,"n_cols":14,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,6]]}
[]
[null,"On this Worksheet: Global warming potential for selected refrigerants and other chemicals.  To change which chemicals are listed, go to the Inputs sheet and choose from the list."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Refrigerants"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Refrigeration and other Chemicals   (PFCs, HFCs, SF6)"]
[null,"Fiscal Year",{"$f":"Input!$AZ$9","v":"HFC-134a"},null,{"$f":"Input!$BA$9","v":"HFC-404a"},null,{"$f":"Input!$BB$9","v":"HCFC-22"},null,{"$f":"Input!$BC$9","v":"HCFE-235da2"},null,{"$f":"Input!$BD$9","v":"HG-10"},null,{"$f":"Input!$BE$9","v":"Other"}]
[null,null,"GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb"]
[null,1990,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},{"$f":"C9*kgPERlb/1000","v":0.58967008099999996},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},{"$f":"E9*kgPERlb/1000","v":1.4787111262000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},{"$f":"G9*kgPERlb/1000","v":0.77110702900000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},{"$f":"I9*kgPERlb/1000","v":0.15422140580000002},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},{"$f":"K9*kgPERlb/1000","v":1.2246993990000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M9*kgPERlb/1000","v":0}]
[null,1991,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1992,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1993,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1994,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1995,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1997,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1998,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2000,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2003,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2007,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2008,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2009,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2010,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2011,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2012,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2013,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2014,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2015,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2016,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2017,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2018,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2019,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2020,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2021,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2022,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},{"$f":"C41*kgPERlb/1000","v":0.58967008099999996},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},{"$f":"E41*kgPERlb/1000","v":1.4787111262000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},{"$f":"G41*kgPERlb/1000","v":0.77110702900000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},{"$f":"I41*kgPERlb/1000","v":0.15422140580000002},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},{"$f":"K41*kgPERlb/1000","v":1.2246993990000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M41*kgPERlb/1000","v":0}]
[null,2023,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2024,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2025,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2026,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2027,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2028,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2029,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2030,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2031,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2032,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2033,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2034,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2035,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2036,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2037,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2038,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2039,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2040,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2041,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2042,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2043,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2044,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2045,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2046,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2047,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2048,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2049,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2050,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2051,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2052,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2053,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2054,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},{"$f":"C73*kgPERlb/1000","v":0.58967008099999996},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},{"$f":"E73*kgPERlb/1000","v":1.4787111262000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},{"$f":"G73*kgPERlb/1000","v":0.77110702900000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},{"$f":"I73*kgPERlb/1000","v":0.15422140580000002},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},{"$f":"K73*kgPERlb/1000","v":1.2246993990000001},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M73*kgPERlb/1000","v":0}]
[null,2055,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2056,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2057,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2058,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2059,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2060,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1300},0.58967008099999996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3260},1.4787111262000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1700},0.77110702900000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":340},0.15422140580000002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2700},1.2246993990000001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,"Source:","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Electric","index":53,"n_rows":87,"n_cols":8,"rows_kept":87,"cut":false,"hidden":false,"merged":[[86,1,86,7]]}
[]
[null,"On this Worksheet: Emissions factors for purchased electricity.  This sheet selects the appropriate emission factors based on your input of state (on the Introduction sheet) and region (on the Input_Data sheet).  Your selections are displayed below."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"Electric"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"State",{"$f":"Info!$C$7","v":"Minnesota"},"Change your state"]
[null,"eGRID Region (pre-2006)",{"$f":"EF_ElectricMap!$D$30","v":"USA"},{"$f":"EF_ElectricMap!$E$30","v":"U.S. Average"},"Change your pre-2006 region"]
[null,"eGRID Region (post-2006)",{"$f":"EF_ElectricMap!$D$32","v":"USA"},{"$f":"EF_ElectricMap!$E$32","v":"U.S. Average"},"Change your post-2006 region",null,null,"Change Custom Fuel Mix"]
[]
[null,"Fiscal Year","CO2 EF","CH4 EF","N2O EF","MT eCO2 EF","Energy Use Factor","Loss Factor"]
[null,null,"kg CO2 / kWh","kg CH4/ kWh","kg N2O/ kWh","MT eCO2 / kWh","MMBtu / kWh","%"]
[null,1990,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCO2!$B$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},{"$f":"($C12+($D12*gwpCH4)+($E12*gwpN2O))/1000","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricLoss!$B$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0}]
[null,1991,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCO2!$B$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48897239563773442},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3611891095949713E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.2563266847784028E-6},4.9177307826719712E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0453150320238072E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricLoss!$B$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1992,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCO2!$B$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48545936236471365},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3890948255639008E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.258669157934307E-6},4.8826771948016904E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0398728588453235E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricLoss!$B$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1993,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCO2!$B$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48532444707925187},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3897154874481474E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.2721393716650383E-6},4.8813697348387008E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0388693647871971E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricLoss!$B$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1994,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCO2!$B$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48645792751895223},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.4126363786093875E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.3206955927720671E-6},4.8929065390025065E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0391238160646179E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricLoss!$B$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1995,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCO2!$B$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48661691753177228},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.383656841764157E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.2809994486531858E-6},4.8943056957791197E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0394153064031086E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricLoss!$B$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1996,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCO2!$B$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.4874375949876999},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3843025667883881E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.3077166814097648E-6},4.9025937020045704E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0399282348602176E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricLoss!$B$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1997,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCO2!$B$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48795700657106483},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3541039152762444E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.2579163258401457E-6},4.9075639161498422E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0377063053501888E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricLoss!$B$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1998,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCO2!$B$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48865650542656514},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.4129088495574844E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.3365926628888118E-6},4.9149403725249545E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0404936809842736E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricLoss!$B$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,1999,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCO2!$B$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48764882010989302},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3846781968950881E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.2873039153968148E-6},4.90464606225905E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0376583502355756E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricLoss!$B$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2000,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCO2!$B$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48808476731758016},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3935032820746535E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.3209023862128283E-6},4.9091277204919024E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0366999642514705E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricLoss!$B$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2001,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCO2!$B$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48617628961093323},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.3791149569755396E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.310381604753295E-6},4.8899756206839359E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0348181923579744E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricLoss!$B$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2002,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCO2!$B$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48094170361768812},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.4606746461877401E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.3867245721152019E-6},4.8380611620172542E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0270139685948242E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricLoss!$B$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2003,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCO2!$B$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.47856935958934144},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.5012649760706229E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.432035630671397E-6},4.8145742245129917E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0249556891100046E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricLoss!$B$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2004,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCO2!$B$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.47948400813943931},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.4887831107599991E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.4463066943911868E-6},4.8237320331205786E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0216645983407787E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricLoss!$B$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2005,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCO2!$B$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48045928200196808},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.5139047037767885E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.5011217433785284E-6},4.8337109245743907E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0230429354126184E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricLoss!$B$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2006,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCO2!$B$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.47932529368292254},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.1090217877104871E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.9666401593906658E-6},4.8197660789734857E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0180823108680275E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricLoss!$B$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2007,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCO2!$B$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.47101962058280938},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.757458216300339E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.4116435491613974E-6},4.7396565491453452E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0140940603405254E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricLoss!$B$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2008,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCO2!$B$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.47935809769291521},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.7530866166639061E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":8.7894297005731531E-6},4.82415619397852E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0195207538415666E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricLoss!$B$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2009,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCO2!$B$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48617713815224856},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.7775944581646352E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":1.4108686824348447E-5},4.9082592544044559E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0327599699962411E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricLoss!$B$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2010,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCO2!$B$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.46860218470736031},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":1.9473237036745136E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":1.8625970985288093E-5},4.7463955498689483E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":1.0332170935582533E-2},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricLoss!$B$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2011,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCO2!$B$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricLoss!$B$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0}]
[null,2012,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCO2!$B$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricLoss!$B$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2013,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCO2!$B$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricLoss!$B$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2014,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCO2!$B$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricLoss!$B$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2015,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCO2!$B$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricLoss!$B$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2016,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCO2!$B$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricLoss!$B$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2017,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCO2!$B$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricLoss!$B$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2018,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCO2!$B$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricLoss!$B$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2019,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCO2!$B$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricLoss!$B$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2020,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCO2!$B$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricLoss!$B$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2021,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCO2!$B$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricLoss!$B$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2022,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCO2!$B$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},{"$f":"($C44+($D44*gwpCH4)+($E44*gwpN2O))/1000","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricLoss!$B$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2023,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCO2!$B$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricLoss!$B$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2024,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCO2!$B$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricLoss!$B$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2025,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCO2!$B$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricLoss!$B$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2026,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCO2!$B$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricLoss!$B$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2027,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCO2!$B$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricLoss!$B$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2028,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCO2!$B$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricLoss!$B$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2029,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCO2!$B$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricLoss!$B$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2030,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCO2!$B$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricLoss!$B$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2031,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCO2!$B$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricLoss!$B$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2032,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCO2!$B$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricLoss!$B$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2033,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCO2!$B$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricLoss!$B$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2034,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCO2!$B$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricLoss!$B$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2035,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCO2!$B$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricLoss!$B$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2036,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCO2!$B$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricLoss!$B$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2037,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCO2!$B$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricLoss!$B$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2038,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCO2!$B$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricLoss!$B$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2039,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCO2!$B$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricLoss!$B$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2040,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCO2!$B$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricLoss!$B$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2041,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCO2!$B$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricLoss!$B$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2042,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCO2!$B$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricLoss!$B$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2043,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCO2!$B$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricLoss!$B$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2044,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCO2!$B$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricLoss!$B$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2045,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCO2!$B$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricLoss!$B$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2046,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCO2!$B$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricLoss!$B$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2047,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCO2!$B$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricLoss!$B$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2048,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCO2!$B$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricLoss!$B$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2049,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCO2!$B$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricLoss!$B$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2050,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCO2!$B$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricLoss!$B$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2051,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCO2!$B$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricLoss!$B$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2052,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCO2!$B$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricLoss!$B$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2053,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCO2!$B$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricLoss!$B$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2054,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCO2!$B$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},{"$f":"($C76+($D76*gwpCH4)+($E76*gwpN2O))/1000","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricLoss!$B$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2055,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCO2!$B$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricLoss!$B$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2056,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCO2!$B$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricLoss!$B$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2057,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCO2!$B$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricLoss!$B$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2058,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCO2!$B$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricLoss!$B$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2059,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCO2!$B$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricLoss!$B$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,2060,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCO2!$B$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":0},0,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":0},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricLoss!$B$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09}]
[null,"Source: ","EF_ElectricCO2","EF_ElectricCH4N2O","EF_ElectricCH4N2O",null,"EF_ElectricEnergy","EF_ElectricLoss"]
[null,"Formula:","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * pre- or post-2006 eGRID EF) + (% Not Net Purchased) * custom EF; otherwise EF = pre- or post-2006 eGRID EF","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * State EF) + (% Not Net Purchased) * custom EF; otherwise EF = State EF","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * State EF) + (% Not Net Purchased) * custom EF; otherwise EF = State EF","MT eCO2 = ((kg CO2) + (kg CH4 x CH4 GWP) + (kg N2O x N2O GWP)) x 1 MT / 1000 kg","If Custom Fuel Mix is selected, Energy Use = (% Net Purchased Electricity * pre- or post-2006 eGRID Energy Use) + (% Not Net Purchased) * custom Energy Use; otherwise Energy Use = pre- or post-2006 eGRID Energy Use","If Custom Fuel Mix is selected, Loss Factor = (% Net Purchased Electricity * pre- or post-2006 eGRID Loss Factor) + (% Not Net Purchased) * custom Loss Factor; otherwise Loss Factor = pre- or post-2006 eGRID Loss Factor"]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_ElectricMap","index":54,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,1,1,4],[25,1,25,4],[38,1,38,7]]}
[]
[null,"The NERC regions substantially changed between 2002 and 2006. The eGRID subregions changed between editions, in order to reflect the NERC changes. Find your your electric supplier region, both pre-2006 and current. Select your region at the bottom of this worksheet."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The top map shows the pre-2006 eGRID regions. The bottom map shows the current eGRID regions."]
[null,null,null,"State"]
[null,null,"1) Choose your state -->"]
[null,null,null,"eGRID Subregion Symbol","Region Name"]
[null,null,"2) Choose your pre-2006 eGRID region -->","USA",{"$f":"OFFSET(Info!$E$8,MATCH(EF_ElectricMap!$D$30,eGridSubregion,0),1)","v":"U.S. Average"}]
[null,null,null,"eGRID Subregion Symbol","Region Name"]
[null,null,"2) Choose your current eGRID region -->","USA",{"$f":"OFFSET(Info!$G$8,MATCH(EF_ElectricMap!$D$32,eGridSubregion2006,0),1)","v":"U.S. Average"}]
[]
[null,null,"3) Select if you know the specific fuel mix for purchased electricity -->",true,{"$f":"IF($D$34=TRUE,\"You have chosen to use a custom fuel mix - click here to input fuel mix data in the CustFuelMix sheet.\",\"\")","v":"You have chosen to use a custom fuel mix - click here to input fuel mix data in the CustFuelMix sheet."}]
[]
[]
[null,"Source:",{"$f":"Reference!B17","v":11}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_ElectricCO2","index":55,"n_rows":84,"n_cols":41,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,7]]}
[]
[null,"On this Worksheet: CO2 Emission factors for pre- and post-2006 eGRID electric supply subregions."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID CO2 Emissions Factors: kg CO2 emitted per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","National Average","Custom Fuel Mix"]
[null,null,"kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh"]
[null,1990,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$K$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$K$25/CustFuelMixConversion!$C$25),0)","v":0.48897239563773442}]
[null,1992,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$K$38/CustFuelMixConversion!$C$38),0)","v":0.48545936236471365}]
[null,1993,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$K$51/CustFuelMixConversion!$C$51),0)","v":0.48532444707925187}]
[null,1994,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$K$64/CustFuelMixConversion!$C$64),0)","v":0.48645792751895223}]
[null,1995,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$K$77/CustFuelMixConversion!$C$77),0)","v":0.48661691753177228}]
[null,1996,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$K$90/CustFuelMixConversion!$C$90),0)","v":0.4874375949876999}]
[null,1997,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$K$103/CustFuelMixConversion!$C$103),0)","v":0.48795700657106483}]
[null,1998,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$K$116/CustFuelMixConversion!$C$116),0)","v":0.48865650542656514}]
[null,1999,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$K$129/CustFuelMixConversion!$C$129),0)","v":0.48764882010989302}]
[null,2000,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$K$142/CustFuelMixConversion!$C$142),0)","v":0.48808476731758016}]
[null,2001,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$K$155/CustFuelMixConversion!$C$155),0)","v":0.48617628961093323}]
[null,2002,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$K$168/CustFuelMixConversion!$C$168),0)","v":0.48094170361768812}]
[null,2003,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$K$181/CustFuelMixConversion!$C$181),0)","v":0.47856935958934144}]
[null,2004,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$K$194/CustFuelMixConversion!$C$194),0)","v":0.47948400813943931}]
[null,2005,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$K$207/CustFuelMixConversion!$C$207),0)","v":0.48045928200196808}]
[null,2006,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$K$220/CustFuelMixConversion!$C$220),0)","v":0.47932529368292254}]
[null,2007,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$K$233/CustFuelMixConversion!$C$233),0)","v":0.47101962058280938}]
[null,2008,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$K$246/CustFuelMixConversion!$C$246),0)","v":0.47935809769291521}]
[null,2009,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$K$259/CustFuelMixConversion!$C$259),0)","v":0.48617713815224856}]
[null,2010,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0.46860218470736031}]
[null,2011,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$K$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$298>0,(CustFuelMixConversion!$K$298/CustFuelMixConversion!$C$298),0)","v":0}]
[null,2013,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$311>0,(CustFuelMixConversion!$K$311/CustFuelMixConversion!$C$311),0)","v":0}]
[null,2014,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$K$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$K$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$K$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$K$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$K$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$K$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$K$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$K$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$K$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$K$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$K$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$K$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$K$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$K$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$K$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$K$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$K$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$K$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$K$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$K$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$K$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$K$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$K$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$K$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$K$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$K$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$K$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$K$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$K$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$K$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$K$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$K$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$K$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$K$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$K$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$K$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$K$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$K$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$K$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$K$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$K$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$K$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$K$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$K$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$K$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$K$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$K$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"1990-2005:",{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,null,null,null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},"CustFuelMixConversion"]
[null,"2006-on:",{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,null,null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_ElectricCH4N2O","index":56,"n_rows":157,"n_cols":54,"rows_kept":157,"cut":false,"hidden":false,"merged":[[156,1,156,7]]}
[]
[null,"On this Worksheet: CH4 and N2O Emission factors for each state.  Scroll down to see the N2O factors."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"State CH4 and N2O Emissions Factors: kg of CH4 or N2O emitted per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Fiscal Year","Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming","USA","Custom"]
[null,null,"kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh"]
[null,1990,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$N$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$N$25/CustFuelMixConversion!$C$25),0)","v":1.3611891095949713E-5}]
[null,1992,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$N$38/CustFuelMixConversion!$C$38),0)","v":1.3890948255639008E-5}]
[null,1993,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$N$51/CustFuelMixConversion!$C$51),0)","v":1.3897154874481474E-5}]
[null,1994,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$N$64/CustFuelMixConversion!$C$64),0)","v":1.4126363786093875E-5}]
[null,1995,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$N$77/CustFuelMixConversion!$C$77),0)","v":1.383656841764157E-5}]
[null,1996,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$N$90/CustFuelMixConversion!$C$90),0)","v":1.3843025667883881E-5}]
[null,1997,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$N$103/CustFuelMixConversion!$C$103),0)","v":1.3541039152762444E-5}]
[null,1998,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$N$116/CustFuelMixConversion!$C$116),0)","v":1.4129088495574844E-5}]
[null,1999,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$N$129/CustFuelMixConversion!$C$129),0)","v":1.3846781968950881E-5}]
[null,2000,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$N$142/CustFuelMixConversion!$C$142),0)","v":1.3935032820746535E-5}]
[null,2001,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$N$155/CustFuelMixConversion!$C$155),0)","v":1.3791149569755396E-5}]
[null,2002,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$N$168/CustFuelMixConversion!$C$168),0)","v":1.4606746461877401E-5}]
[null,2003,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$N$181/CustFuelMixConversion!$C$181),0)","v":1.5012649760706229E-5}]
[null,2004,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$N$194/CustFuelMixConversion!$C$194),0)","v":1.4887831107599991E-5}]
[null,2005,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$N$207/CustFuelMixConversion!$C$207),0)","v":1.5139047037767885E-5}]
[null,2006,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$N$220/CustFuelMixConversion!$C$220),0)","v":1.1090217877104871E-5}]
[null,2007,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$N$233/CustFuelMixConversion!$C$233),0)","v":1.757458216300339E-5}]
[null,2008,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$N$246/CustFuelMixConversion!$C$246),0)","v":1.7530866166639061E-5}]
[null,2009,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$N$259/CustFuelMixConversion!$C$259),0)","v":1.7775944581646352E-5}]
[null,2010,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$N$272/CustFuelMixConversion!$C$272),0)","v":1.9473237036745136E-5}]
[null,2011,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$N$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$298>0,(CustFuelMixConversion!$N$298/CustFuelMixConversion!$C$298),0)","v":0}]
[null,2013,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$311>0,(CustFuelMixConversion!$N$311/CustFuelMixConversion!$C$311),0)","v":0}]
[null,2014,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$N$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$N$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$N$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$N$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$N$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$N$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$N$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$N$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$N$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$N$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$N$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$N$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$N$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$N$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$N$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$N$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$N$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$N$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$N$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$N$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$N$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$N$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$N$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$N$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$N$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$N$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$N$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$N$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$N$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$N$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$N$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$N$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$N$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$N$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$N$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$N$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$N$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$N$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$N$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$N$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$N$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$N$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$N$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$N$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$N$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$N$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,6.2142154690000007E-6,3.084428116E-6,3.084428116E-6,5.6699046250000007E-6,3.0390688790000001E-6,5.7606230990000004E-6,7.8925072380000005E-6,5.5791861510000001E-6,6.8038855500000005E-6,5.8513415730000001E-6,9.7068767179999998E-6,3.6287389600000004E-6,3.7194574340000005E-6,6.4863708910000007E-6,6.2595747060000005E-6,5.080234544E-6,6.3502931800000002E-6,4.2637682780000001E-6,2.5627968905000005E-5,5.352389966E-6,7.8925072380000005E-6,6.6224486020000002E-6,7.1214002089999995E-6,5.9874192840000005E-6,5.7152638619999997E-6,4.8987975959999998E-6,4.3091275150000008E-6,4.0823313300000006E-6,7.8017887640000007E-6,3.492661249E-6,5.9420600469999998E-6,3.6740981969999998E-6,4.762719885000001E-6,6.6678078390000001E-6,5.89670081E-6,4.9895160700000003E-6,1.4968548210000001E-6,4.8534383589999999E-6,3.084428116E-6,4.1276905670000005E-6,2.404039561E-6,4.762719885000001E-6,3.492661249E-6,6.0781377580000003E-6,4.3544867519999998E-6,6.2142154690000007E-6,1.6782917690000002E-6,6.2142154690000007E-6,6.2595747060000005E-6,6.6678078390000001E-6,5.0348753070000002E-6,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$N$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"Source:",{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},"CustFuelMixConversion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg CH4 / kWh = Total kg CH4 / Total kWh"]
[]
[null,"Fiscal Year","Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming","USA","Custom"]
[null,null,"kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh"]
[null,1990,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$Q$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$Q$25/CustFuelMixConversion!$C$25),0)","v":8.2563266847784028E-6}]
[null,1992,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$Q$38/CustFuelMixConversion!$C$38),0)","v":8.258669157934307E-6}]
[null,1993,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$Q$51/CustFuelMixConversion!$C$51),0)","v":8.2721393716650383E-6}]
[null,1994,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$Q$64/CustFuelMixConversion!$C$64),0)","v":8.3206955927720671E-6}]
[null,1995,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$Q$77/CustFuelMixConversion!$C$77),0)","v":8.2809994486531858E-6}]
[null,1996,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$Q$90/CustFuelMixConversion!$C$90),0)","v":8.3077166814097648E-6}]
[null,1997,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$Q$103/CustFuelMixConversion!$C$103),0)","v":8.2579163258401457E-6}]
[null,1998,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$Q$116/CustFuelMixConversion!$C$116),0)","v":8.3365926628888118E-6}]
[null,1999,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$Q$129/CustFuelMixConversion!$C$129),0)","v":8.2873039153968148E-6}]
[null,2000,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$Q$142/CustFuelMixConversion!$C$142),0)","v":8.3209023862128283E-6}]
[null,2001,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$Q$155/CustFuelMixConversion!$C$155),0)","v":8.310381604753295E-6}]
[null,2002,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$Q$168/CustFuelMixConversion!$C$168),0)","v":8.3867245721152019E-6}]
[null,2003,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$Q$181/CustFuelMixConversion!$C$181),0)","v":8.432035630671397E-6}]
[null,2004,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$Q$194/CustFuelMixConversion!$C$194),0)","v":8.4463066943911868E-6}]
[null,2005,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$Q$207/CustFuelMixConversion!$C$207),0)","v":8.5011217433785284E-6}]
[null,2006,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$Q$220/CustFuelMixConversion!$C$220),0)","v":7.9666401593906658E-6}]
[null,2007,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$Q$233/CustFuelMixConversion!$C$233),0)","v":8.4116435491613974E-6}]
[null,2008,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$Q$246/CustFuelMixConversion!$C$246),0)","v":8.7894297005731531E-6}]
[null,2009,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$Q$259/CustFuelMixConversion!$C$259),0)","v":1.4108686824348447E-5}]
[null,2010,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$Q$272/CustFuelMixConversion!$C$272),0)","v":1.8625970985288093E-5}]
[null,2011,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$Q$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$298>0,(CustFuelMixConversion!$Q$298/CustFuelMixConversion!$C$298),0)","v":0}]
[null,2013,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$311>0,(CustFuelMixConversion!$Q$311/CustFuelMixConversion!$C$311),0)","v":0}]
[null,2014,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$Q$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$Q$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$Q$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$Q$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$Q$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$Q$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$Q$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$Q$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$Q$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$Q$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$Q$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$Q$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$Q$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$Q$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$Q$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$Q$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$Q$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$Q$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$Q$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$Q$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$Q$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$Q$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$Q$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$Q$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$Q$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$Q$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$Q$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$Q$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$Q$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$Q$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$Q$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$Q$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$Q$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$Q$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$Q$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$Q$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$Q$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$Q$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$Q$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$Q$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$Q$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$Q$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$Q$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$Q$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$Q$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$Q$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,1.0115109851000001E-5,4.0369720929999999E-6,6.9853224979999999E-6,9.2079251109999988E-6,1.6782917690000002E-6,1.3108819492999998E-5,5.4431084400000006E-6,1.0296546799000002E-5,8.1646626600000013E-6,1.0251187562E-5,8.300740371E-6,1.4968548210000001E-6,8.1646626600000013E-6,1.4651033551000002E-5,1.3517052626E-5,1.1521246198000001E-5,1.4560315076999999E-5,5.080234544E-6,1.224699399E-5,9.3440028219999993E-6,7.2121186830000009E-6,1.1339809250000001E-5,1.1203731539000001E-5,7.4842741050000009E-6,1.3063460255999999E-5,1.0296546799000002E-5,9.9336729029999999E-6,8.845051215E-6,6.3956524170000001E-6,3.5833797230000005E-6,1.3426334152000002E-5,4.0369720929999999E-6,9.2079251109999988E-6,1.5376781343000001E-5,1.3063460255999999E-5,1.0115109851000001E-5,1.542214058E-6,9.2079251109999988E-6,2.131884139E-6,6.5770893650000012E-6,5.4884676769999996E-6,9.6161582440000001E-6,6.6224486020000002E-6,1.3970644996E-5,1.7690102429999999E-6,8.7089735039999996E-6,1.8143694800000002E-6,1.4333518892000002E-5,1.179340162E-5,1.5331422106000001E-5,8.7089735039999996E-6,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$Q$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"Source:",{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},{"$f":"Reference!$B$19","v":13},"CustFuelMixConversion"]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg CH4 / kWh = Total kg CH4 / Total kWh"]

{"sheet":"EF_ElectricEnergy","index":57,"n_rows":84,"n_cols":41,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,7]]}
[]
[null,"On this Worksheet: Energy use factors for pre- and post-2006 eGRID electric supply subregions."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID Energy Use Factors: MMBtu used per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","Nationwide","Custom fuel Mix"]
[null,null,"MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh"]
[null,1990,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$I$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$I$25/CustFuelMixConversion!$C$25),0)","v":1.0453150320238072E-2}]
[null,1992,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$I$38/CustFuelMixConversion!$C$38),0)","v":1.0398728588453235E-2}]
[null,1993,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$I$51/CustFuelMixConversion!$C$51),0)","v":1.0388693647871971E-2}]
[null,1994,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$I$64/CustFuelMixConversion!$C$64),0)","v":1.0391238160646179E-2}]
[null,1995,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$I$77/CustFuelMixConversion!$C$77),0)","v":1.0394153064031086E-2}]
[null,1996,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$I$90/CustFuelMixConversion!$C$90),0)","v":1.0399282348602176E-2}]
[null,1997,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$I$103/CustFuelMixConversion!$C$103),0)","v":1.0377063053501888E-2}]
[null,1998,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$I$116/CustFuelMixConversion!$C$116),0)","v":1.0404936809842736E-2}]
[null,1999,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$I$129/CustFuelMixConversion!$C$129),0)","v":1.0376583502355756E-2}]
[null,2000,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$I$142/CustFuelMixConversion!$C$142),0)","v":1.0366999642514705E-2}]
[null,2001,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$I$155/CustFuelMixConversion!$C$155),0)","v":1.0348181923579744E-2}]
[null,2002,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$I$168/CustFuelMixConversion!$C$168),0)","v":1.0270139685948242E-2}]
[null,2003,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$I$181/CustFuelMixConversion!$C$181),0)","v":1.0249556891100046E-2}]
[null,2004,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$I$194/CustFuelMixConversion!$C$194),0)","v":1.0216645983407787E-2}]
[null,2005,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$I$207/CustFuelMixConversion!$C$207),0)","v":1.0230429354126184E-2}]
[null,2006,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$I$220/CustFuelMixConversion!$C$220),0)","v":1.0180823108680275E-2}]
[null,2007,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$I$233/CustFuelMixConversion!$C$233),0)","v":1.0140940603405254E-2}]
[null,2008,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$I$246/CustFuelMixConversion!$C$246),0)","v":1.0195207538415666E-2}]
[null,2009,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$I$259/CustFuelMixConversion!$C$259),0)","v":1.0327599699962411E-2}]
[null,2010,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$I$272/CustFuelMixConversion!$C$272),0)","v":1.0332170935582533E-2}]
[null,2011,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$I$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$298>0,(CustFuelMixConversion!$I$298/CustFuelMixConversion!$C$298),0)","v":0}]
[null,2013,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$311>0,(CustFuelMixConversion!$I$311/CustFuelMixConversion!$C$311),0)","v":0}]
[null,2014,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$I$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$I$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$I$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$I$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$I$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$I$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$I$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$I$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$I$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$I$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$I$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$I$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$I$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$I$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$I$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$I$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$I$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$I$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$I$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$I$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$I$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$I$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$I$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$I$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$I$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$I$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$I$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$I$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$I$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$I$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$I$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$I$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$I$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$I$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$I$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$I$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$I$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$I$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$I$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$I$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$I$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$I$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$I$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$I$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$I$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$I$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$I$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"1990-2005:",{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,null,null,null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},null,{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},{"$f":"Reference!$B$17","v":11},"CustFuelMixConversion"]
[null,"2006-on:",{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,null,null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},{"$f":"Reference!$B$18","v":12},null,{"$f":"Reference!$B$18","v":12},"MMBtu / kWh = Total MMBtu / Total kWh"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_ElectricLoss","index":58,"n_rows":83,"n_cols":41,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: post-2006 eGRID subregion transmission and distribution loss factors"]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID Transmission and Distribution Loss Factors: % of electricity generated that is lost during transmission to the end user"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","Nationwide","Custom Fuel Mix"]
[null,null,"%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%"]
[null,1990,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$12>0,CustFuelMixConversion!$D$12,0)","v":0}]
[null,1991,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$25>0,CustFuelMixConversion!$D$25,0)","v":0.09}]
[null,1992,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$38>0,CustFuelMixConversion!$D$38,0)","v":0.09}]
[null,1993,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$51>0,CustFuelMixConversion!$D$51,0)","v":0.09}]
[null,1994,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$64>0,CustFuelMixConversion!$D$64,0)","v":0.09}]
[null,1995,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$77>0,CustFuelMixConversion!$D$77,0)","v":0.09}]
[null,1996,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$90>0,CustFuelMixConversion!$D$90,0)","v":0.09}]
[null,1997,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$103>0,CustFuelMixConversion!$D$103,0)","v":0.09}]
[null,1998,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$116>0,CustFuelMixConversion!$D$116,0)","v":0.09}]
[null,1999,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$129>0,CustFuelMixConversion!$D$129,0)","v":0.09}]
[null,2000,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$142>0,CustFuelMixConversion!$D$142,0)","v":0.09}]
[null,2001,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$155>0,CustFuelMixConversion!$D$155,0)","v":0.09}]
[null,2002,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$168>0,CustFuelMixConversion!$D$168,0)","v":0.09}]
[null,2003,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$181>0,CustFuelMixConversion!$D$181,0)","v":0.09}]
[null,2004,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$194>0,CustFuelMixConversion!$D$194,0)","v":0.09}]
[null,2005,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$207>0,CustFuelMixConversion!$D$207,0)","v":0.09}]
[null,2006,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$220>0,CustFuelMixConversion!$D$220,0)","v":0.09}]
[null,2007,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$233>0,CustFuelMixConversion!$D$233,0)","v":0.09}]
[null,2008,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$246>0,CustFuelMixConversion!$D$246,0)","v":0.09}]
[null,2009,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$259>0,CustFuelMixConversion!$D$259,0)","v":0.09}]
[null,2010,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":0.09}]
[null,2011,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$285>0,CustFuelMixConversion!$D$285,0)","v":0}]
[null,2012,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$298>0,CustFuelMixConversion!$D$298,0)","v":0.09}]
[null,2013,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$311>0,CustFuelMixConversion!$D$311,0)","v":0.09}]
[null,2014,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$324>0,CustFuelMixConversion!$D$324,0)","v":0.09}]
[null,2015,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$337>0,CustFuelMixConversion!$D$337,0)","v":0.09}]
[null,2016,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$350>0,CustFuelMixConversion!$D$350,0)","v":0.09}]
[null,2017,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$363>0,CustFuelMixConversion!$D$363,0)","v":0.09}]
[null,2018,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$376>0,CustFuelMixConversion!$D$376,0)","v":0.09}]
[null,2019,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$389>0,CustFuelMixConversion!$D$389,0)","v":0.09}]
[null,2020,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$402>0,CustFuelMixConversion!$D$402,0)","v":0.09}]
[null,2021,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$415>0,CustFuelMixConversion!$D$415,0)","v":0.09}]
[null,2022,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$428>0,CustFuelMixConversion!$D$428,0)","v":0.09}]
[null,2023,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$441>0,CustFuelMixConversion!$D$441,0)","v":0.09}]
[null,2024,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$454>0,CustFuelMixConversion!$D$454,0)","v":0.09}]
[null,2025,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$467>0,CustFuelMixConversion!$D$467,0)","v":0.09}]
[null,2026,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$480>0,CustFuelMixConversion!$D$480,0)","v":0.09}]
[null,2027,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$493>0,CustFuelMixConversion!$D$493,0)","v":0.09}]
[null,2028,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$506>0,CustFuelMixConversion!$D$506,0)","v":0.09}]
[null,2029,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$519>0,CustFuelMixConversion!$D$519,0)","v":0.09}]
[null,2030,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$532>0,CustFuelMixConversion!$D$532,0)","v":0.09}]
[null,2031,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$545>0,CustFuelMixConversion!$D$545,0)","v":0.09}]
[null,2032,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$558>0,CustFuelMixConversion!$D$558,0)","v":0.09}]
[null,2033,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$571>0,CustFuelMixConversion!$D$571,0)","v":0.09}]
[null,2034,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$584>0,CustFuelMixConversion!$D$584,0)","v":0.09}]
[null,2035,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$597>0,CustFuelMixConversion!$D$597,0)","v":0.09}]
[null,2036,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$610>0,CustFuelMixConversion!$D$610,0)","v":0.09}]
[null,2037,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$623>0,CustFuelMixConversion!$D$623,0)","v":0.09}]
[null,2038,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$636>0,CustFuelMixConversion!$D$636,0)","v":0.09}]
[null,2039,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$649>0,CustFuelMixConversion!$D$649,0)","v":0.09}]
[null,2040,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$662>0,CustFuelMixConversion!$D$662,0)","v":0.09}]
[null,2041,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$675>0,CustFuelMixConversion!$D$675,0)","v":0.09}]
[null,2042,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$688>0,CustFuelMixConversion!$D$688,0)","v":0.09}]
[null,2043,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$701>0,CustFuelMixConversion!$D$701,0)","v":0.09}]
[null,2044,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$714>0,CustFuelMixConversion!$D$714,0)","v":0.09}]
[null,2045,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$727>0,CustFuelMixConversion!$D$727,0)","v":0.09}]
[null,2046,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$740>0,CustFuelMixConversion!$D$740,0)","v":0.09}]
[null,2047,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$753>0,CustFuelMixConversion!$D$753,0)","v":0.09}]
[null,2048,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$766>0,CustFuelMixConversion!$D$766,0)","v":0.09}]
[null,2049,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$779>0,CustFuelMixConversion!$D$779,0)","v":0.09}]
[null,2050,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$792>0,CustFuelMixConversion!$D$792,0)","v":0.09}]
[null,2051,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$805>0,CustFuelMixConversion!$D$805,0)","v":0.09}]
[null,2052,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$818>0,CustFuelMixConversion!$D$818,0)","v":0.09}]
[null,2053,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$831>0,CustFuelMixConversion!$D$831,0)","v":0.09}]
[null,2054,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$844>0,CustFuelMixConversion!$D$844,0)","v":0.09}]
[null,2055,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$857>0,CustFuelMixConversion!$D$857,0)","v":0.09}]
[null,2056,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$870>0,CustFuelMixConversion!$D$870,0)","v":0.09}]
[null,2057,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$883>0,CustFuelMixConversion!$D$883,0)","v":0.09}]
[null,2058,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$896>0,CustFuelMixConversion!$D$896,0)","v":0.09}]
[null,2059,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$909>0,CustFuelMixConversion!$D$909,0)","v":0.09}]
[null,2060,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$922>0,CustFuelMixConversion!$D$922,0)","v":0.09}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CustFuelMixConversion"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"CustFuelMixConversion","index":59,"n_rows":936,"n_cols":20,"rows_kept":936,"cut":false,"hidden":false,"merged":[[6,1,8,1],[935,1,935,7]]}
[]
[null,"On this worksheet: Calculation Table for Emissions from Off-campus Electric Production. (This table relies entirely upon calculation: DO NOT ENTER ANY DATA unless you have improved figures for the blue cells.)"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Emissions Calculations for Electricity Production with a Custom Fuel Mix"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T"]
[null,"ELECTRICITY PRODUCTION: Direct Emissions (Produced Off Campus)","Total Electricity Purchased","Transmission and Distribution Losses","Purchased Electricity Energy Content","Source Contribution to Electricity Production","Source Energy Output","Source Generation Efficiency","Source Energy Input","Source CO2 Emissions Factor","Scope 2 CO2 Emissions","Scope 3 CO2 Emissions","Source CH4 Emissions Factor","Scope 2 CH4 Emissions","Scope 3 CH4 Emissions","Source N2O Emissions Factor","Scope 2 N2O Emissions","Scope 3 N2O Emissions","Combined Total Scope 2 Emissions GWP","Combined Total Scope 3 Emissions GWP"]
[null,null,"kWh","%","MMBtu","%","MMBtu","%","MMBtu","kg CO2 / MMBtu","kg CO2","kg CO2","kg / MMBtu","kg","kg","kg / MMBTU","kg eCO2","kg eCO2","MT eCO2","MT eCO2"]
[null,null,"Input",{"$f":"Reference!$B$29","v":23},"E = C * (MMBtu / kWh)","CustFuelMix","G = E * F","Ef_ElecGenEff","I = G / H","EF_CarbonContent","K = I * J","L = [D / (1-D)] * K","EF_CH4N2O","N = I * M","O = [D / (1-D)] * N","EF_CH4N2O","Q = I * P","R = [D / (1-D)] * Q","S = (K + N*GWP + Q*GWP) * (MT / kg)","T = (L + O*GWP + R*GWP) * (MT / kg)"]
[]
[null,"YEAR",{"$f":"CustFuelMix!$B$9","v":1990}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C11,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C12*MMBtuPERkWh","v":0},{"$f":"SUM(F13:F22)","v":0},null,null,{"$f":"SUM(I14:I22)","v":0},null,{"$f":"SUM(K14:K22)","v":0},{"$f":"SUM(L14:L22)","v":0},null,{"$f":"SUM(N14:N22)","v":0},{"$f":"SUM(O14:O22)","v":0},null,{"$f":"SUM(Q14:Q22)","v":0},{"$f":"SUM(R14:R22)","v":0},{"$f":"SUM(S14:S22)","v":0},{"$f":"SUM(T14:T22)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F14","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33041844585482372},{"$f":"G14/H14","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.155463078754778},{"$f":"I14*J14","v":0},{"$f":"(D12/(1-D12))*K14","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I14*M14","v":0},{"$f":"(D12/(1-D12))*N14","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I14*P14","v":0},{"$f":"(D12/(1-D12))*Q14","v":0},{"$f":"(K14+N14*gwpCH4+Q14*gwpN2O)/1000","v":0},{"$f":"(L14+O14*gwpCH4+R14*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F15","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32662048150449235},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I15*J15","v":0},{"$f":"(D12/(1-D12))*K15","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I15*M15","v":0},{"$f":"(D12/(1-D12))*N15","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.05E-4},{"$f":"I15*P15","v":0},{"$f":"(D12/(1-D12))*Q15","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F16","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31651563645310565},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D12/(1-D12))*K16","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D12/(1-D12))*N16","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D12/(1-D12))*Q16","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F17","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31651563645310565},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D12/(1-D12))*K17","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D12/(1-D12))*N17","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D12/(1-D12))*Q17","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F18","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32244775605826598},0,0,0,{"$f":"(D12/(1-D12))*K18","v":0},0,0,{"$f":"(D12/(1-D12))*N18","v":0},0,0,{"$f":"(D12/(1-D12))*Q18","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F19","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21803655066558869},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D12/(1-D12))*K19","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D12/(1-D12))*N19","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D12/(1-D12))*Q19","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F20","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32802749426067579},0,0,0,{"$f":"(D12/(1-D12))*K20","v":0},0,0,{"$f":"(D12/(1-D12))*N20","v":0},0,0,{"$f":"(D12/(1-D12))*Q20","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F21","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2265883320050236},0,0,0,{"$f":"(D12/(1-D12))*K21","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D12/(1-D12))*N21","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D12/(1-D12))*Q21","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F22","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32803205336036556},0,0,0,{"$f":"(D12/(1-D12))*K22","v":0},0,0,{"$f":"(D12/(1-D12))*N22","v":0},0,0,{"$f":"(D12/(1-D12))*Q22","v":0},0,0]
[]
[null,"YEAR",{"$f":"C11+1","v":1991}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C24,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11378047.289999999},0.09,{"$f":"C25*MMBtuPERkWh","v":38823.513036195174},{"$f":"SUM(F26:F35)","v":1},null,null,{"$f":"SUM(I27:I35)","v":118936.43867314742},null,{"$f":"SUM(K27:K35)","v":5563551.0410707314},{"$f":"SUM(L27:L35)","v":550241.3117542481},null,{"$f":"SUM(N27:N35)","v":154.87674059604575},{"$f":"SUM(O27:O35)","v":15.317479839169362},null,{"$f":"SUM(Q27:Q35)","v":93.940875461097576},{"$f":"SUM(R27:R35)","v":9.2908558148338258},{"$f":"SUM(S27:S35)","v":5595.41734047304},{"$f":"SUM(T27:T35)","v":553.39292378304788}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E25*F27","v":16888.2281707449},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32996847359001508},{"$f":"G27/H27","v":51181.338589723811},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.191738570607882},{"$f":"I27*J27","v":4769677.9255473064},{"$f":"(D25/(1-D25))*K27","v":471726.38824094238},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I27*M27","v":53.996312212158621},{"$f":"(D25/(1-D25))*N27","v":5.3402946143893137},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I27*P27","v":81.020058987532792},{"$f":"(D25/(1-D25))*Q27","v":8.0129728668988474},{"$f":"(K27+N27*gwpCH4+Q27*gwpN2O)/1000","v":4795.1718109308958},{"$f":"(L27+O27*gwpCH4+R27*gwpN2O)/1000","v":474.24776152063799}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E25*F28","v":4949.9979121148845},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32894527146100849},15048.089580766728,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I28*J28","v":793873.1155234247},{"$f":"(D25/(1-D25))*K28","v":78514.923513305737},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I28*M28","v":15.875734507708897},{"$f":"(D25/(1-D25))*N28","v":1.5701275886745063},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I28*P28","v":1.5875734507708898},{"$f":"(D25/(1-D25))*Q28","v":0.15701275886745064},794.74310577444714,78.600966505165104]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F29","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32089175992630425},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D25/(1-D25))*K29","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D25/(1-D25))*N29","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D25/(1-D25))*Q29","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F30","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32089175992630425},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D25/(1-D25))*K30","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D25/(1-D25))*N30","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D25/(1-D25))*Q30","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E25*F31","v":10676.466084953674},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32546186548117573},32804.046241083153,0,0,{"$f":"(D25/(1-D25))*K31","v":0},0,0,{"$f":"(D25/(1-D25))*N31","v":0},0,0,{"$f":"(D25/(1-D25))*Q31","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F32","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21769286198250043},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D25/(1-D25))*K32","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D25/(1-D25))*N32","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D25/(1-D25))*Q32","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E25*F33","v":2426.4695647621984},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32695878630295566},7421.3315757597165,0,0,{"$f":"(D25/(1-D25))*K33","v":0},0,0,{"$f":"(D25/(1-D25))*N33","v":0},0,0,{"$f":"(D25/(1-D25))*Q33","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E25*F34","v":679.41147813341559},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.25298287806557662},2685.6026120364668,0,0,{"$f":"(D25/(1-D25))*K34","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},85.004693876178251,{"$f":"(D25/(1-D25))*N34","v":8.4070576361055416},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},11.333243022793889,{"$f":"(D25/(1-D25))*Q34","v":1.1208701890675274},5.5024237676970351,0.54419575724476177]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E25*F35","v":3202.9398254861021},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32696304537282678},9796.0300737775415,0,0,{"$f":"(D25/(1-D25))*K35","v":0},0,0,{"$f":"(D25/(1-D25))*N35","v":0},0,0,{"$f":"(D25/(1-D25))*Q35","v":0},0,0]
[]
[null,"YEAR",{"$f":"C24+1","v":1992}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C37,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11653907.289999999},0.09,{"$f":"C38*MMBtuPERkWh","v":39764.786528315177},{"$f":"SUM(F39:F48)","v":1},null,null,{"$f":"SUM(I40:I48)","v":121185.81890370656},null,{"$f":"SUM(K40:K48)","v":5657498.4020608878},{"$f":"SUM(L40:L48)","v":559532.8089950328},null,{"$f":"SUM(N40:N48)","v":161.88382314140421},{"$f":"SUM(O40:O48)","v":16.01048800299602},null,{"$f":"SUM(Q40:Q48)","v":96.245764705348776},{"$f":"SUM(R40:R48)","v":9.5188118939355917},{"$f":"SUM(S40:S48)","v":5690.2267355216172},{"$f":"SUM(T40:T48)","v":562.76967713950046}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E38*F40","v":17297.682139817101},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33179251600742615},{"$f":"G40/H40","v":52134.033485643617},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.191738570607882},{"$f":"I40*J40","v":4858461.2192254169},{"$f":"(D38/(1-D38))*K40","v":480507.15354976646},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I40*M40","v":55.001405327354014},{"$f":"(D38/(1-D38))*N40","v":5.4396994279800674},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I40*P40","v":82.528175007773839},{"$f":"(D38/(1-D38))*Q40","v":8.1621271985710386},{"$f":"(K40+N40*gwpCH4+Q40*gwpN2O)/1000","v":4884.4296505109178},{"$f":"(L40+O40*gwpCH4+R40*gwpN2O)/1000","v":483.07545994064009}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E38*F41","v":5070.0102823601856},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33474305670760074},15145.975938162201,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I41*J41","v":799037.18283547112},{"$f":"(D38/(1-D38))*K41","v":79025.655445266369},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I41*M41","v":15.979004614761122},{"$f":"(D38/(1-D38))*N41","v":1.5803411157456053},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I41*P41","v":1.5979004614761123},{"$f":"(D38/(1-D38))*Q41","v":0.15803411157456054},799.91283228836005,79.112258138409231]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F42","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.317819970561182},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D38/(1-D38))*K42","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D38/(1-D38))*N42","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D38/(1-D38))*Q42","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F43","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.317819970561182},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D38/(1-D38))*K43","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D38/(1-D38))*N43","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D38/(1-D38))*Q43","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E38*F44","v":10935.316295286675},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32586592795249081},33557.716095071388,0,0,{"$f":"(D38/(1-D38))*K44","v":0},0,0,{"$f":"(D38/(1-D38))*N44","v":0},0,0,{"$f":"(D38/(1-D38))*Q44","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F45","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21577686584542252},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D38/(1-D38))*K45","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D38/(1-D38))*N45","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D38/(1-D38))*Q45","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E38*F46","v":2485.2991580196986},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32993060037821187},7532.7937304715188,0,0,{"$f":"(D38/(1-D38))*K46","v":0},0,0,{"$f":"(D38/(1-D38))*N46","v":0},0,0,{"$f":"(D38/(1-D38))*Q46","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E38*F47","v":695.88376424551564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24230237491314927},2871.9642739570663,0,0,{"$f":"(D38/(1-D38))*K47","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},90.903413199289062,{"$f":"(D38/(1-D38))*N47","v":8.9904474592703458},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.11968923609882,{"$f":"(D38/(1-D38))*Q47","v":1.198650583789993},5.8842527223396743,0.58195906045117662]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E38*F48","v":3280.5948885860021},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32992901909477584},9943.3353804007584,0,0,{"$f":"(D38/(1-D38))*K48","v":0},0,0,{"$f":"(D38/(1-D38))*N48","v":0},0,0,{"$f":"(D38/(1-D38))*Q48","v":0},0,0]
[]
[null,"YEAR",{"$f":"C37+1","v":1993}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C50,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11961597.289999999},0.09,{"$f":"C51*MMBtuPERkWh","v":40814.668500295178},{"$f":"SUM(F52:F61)","v":1},null,null,{"$f":"SUM(I53:I61)","v":124265.36978502557},null,{"$f":"SUM(K53:K61)","v":5805255.5909539275},{"$f":"SUM(L53:L61)","v":574146.15734709171},null,{"$f":"SUM(N53:N61)","v":166.23217008530787},{"$f":"SUM(O53:O61)","v":16.440544294151323},null,{"$f":"SUM(Q53:Q61)","v":98.947999890610816},{"$f":"SUM(R53:R61)","v":9.7860659232472234},{"$f":"SUM(S53:S61)","v":5838.8978991734621},{"$f":"SUM(T53:T61)","v":577.47341859957317}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E51*F53","v":17754.380797628401},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33118546824778766},{"$f":"G53/H53","v":53608.574348270791},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.264289554314075},{"$f":"I53*J53","v":4999765.6006111009},{"$f":"(D51/(1-D51))*K53","v":494482.31214835064},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I53*M53","v":56.557045937425684},{"$f":"(D51/(1-D51))*N53","v":5.593553993811331},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I53*P53","v":84.862373193312663},{"$f":"(D51/(1-D51))*Q53","v":8.3929819641737797},{"$f":"(K53+N53*gwpCH4+Q53*gwpN2O)/1000","v":5026.4685139711446},{"$f":"(L53+O53*gwpCH4+R53*gwpN2O)/1000","v":497.12325962351974}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E51*F54","v":5203.8702337876357},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34082860521694353},15268.290730689341,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I54*J54","v":805489.99034282612},{"$f":"(D51/(1-D51))*K54","v":79663.845198741037},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I54*M54","v":16.108046720877255},{"$f":"(D51/(1-D51))*N54","v":1.5931035218450031},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I54*P54","v":1.6108046720877256},{"$f":"(D51/(1-D51))*Q54","v":0.15931035218450032},806.37271130313013,79.751147271738148]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F55","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32074049310030145},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D51/(1-D51))*K55","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D51/(1-D51))*N55","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D51/(1-D51))*Q55","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F56","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32074049310030145},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D51/(1-D51))*K56","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D51/(1-D51))*N56","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D51/(1-D51))*Q56","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E51*F57","v":11224.033837581175},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32484215090282176},34552.270406985772,0,0,{"$f":"(D51/(1-D51))*K57","v":0},0,0,{"$f":"(D51/(1-D51))*N57","v":0},0,0,{"$f":"(D51/(1-D51))*Q57","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F58","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21685829616279551},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D51/(1-D51))*K58","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D51/(1-D51))*N58","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D51/(1-D51))*Q58","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E51*F59","v":2550.9167812684486},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33098676176057384},7707.0054636013128,0,0,{"$f":"(D51/(1-D51))*K59","v":0},0,0,{"$f":"(D51/(1-D51))*N59","v":0},0,0,{"$f":"(D51/(1-D51))*Q59","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E51*F60","v":714.25669875516564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24161974115987064},2956.1189633200088,0,0,{"$f":"(D51/(1-D51))*K60","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},93.567077427004918,{"$f":"(D51/(1-D51))*N60","v":9.2538867784949908},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.474822025210436,{"$f":"(D51/(1-D51))*Q60","v":1.2337736068889442},6.0566738991878326,0.59901170431528017]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E51*F61","v":3367.2101512743525},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33099123017335125},10173.109872158338,0,0,{"$f":"(D51/(1-D51))*K61","v":0},0,0,{"$f":"(D51/(1-D51))*N61","v":0},0,0,{"$f":"(D51/(1-D51))*Q61","v":0},0,0]
[]
[null,"YEAR",{"$f":"C50+1","v":1994}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C63,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11961597.289999999},0.09,{"$f":"C64*MMBtuPERkWh","v":40814.668500295178},{"$f":"SUM(F65:F74)","v":1},null,null,{"$f":"SUM(I66:I74)","v":124295.8062221299},null,{"$f":"SUM(K66:K74)","v":5818813.8275097152},{"$f":"SUM(L66:L74)","v":575487.08184162015},null,{"$f":"SUM(N66:N74)","v":168.97387478129463},{"$f":"SUM(O66:O74)","v":16.71170190144672},null,{"$f":"SUM(Q66:Q74)","v":99.5288098534173},{"$f":"SUM(R66:R74)","v":9.8435086668214904},{"$f":"SUM(S66:S74)","v":5852.6977597155665},{"$f":"SUM(T66:T74)","v":578.83823997186914}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E64*F66","v":17754.380797628401},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3302722636318276},{"$f":"G66/H66","v":53756.802349652258},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.300565046167165},{"$f":"I66*J66","v":5015540.0342976823},{"$f":"(D64/(1-D64))*K66","v":496042.42097449605},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I66*M66","v":56.713426478883129},{"$f":"(D64/(1-D64))*N66","v":5.6090202012082209},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I66*P66","v":85.097018119499523},{"$f":"(D64/(1-D64))*Q66","v":8.4161886052252264},{"$f":"(K66+N66*gwpCH4+Q66*gwpN2O)/1000","v":5042.3167813592654},{"$f":"(L66+O66*gwpCH4+R66*gwpN2O)/1000","v":498.69067068388335}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E64*F67","v":5203.8702337876357},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34176893637595424},15226.282086863654,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I67*J67","v":803273.79321203299},{"$f":"(D64/(1-D64))*K67","v":79444.660867124141},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I67*M67","v":16.063727601641155},{"$f":"(D64/(1-D64))*N67","v":1.588720312250224},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I67*P67","v":1.6063727601641156},{"$f":"(D64/(1-D64))*Q67","v":0.15887203122502241},804.154085484603,79.531722740235452]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F68","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31875616682153846},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D64/(1-D64))*K68","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D64/(1-D64))*N68","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D64/(1-D64))*Q68","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F69","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31875616682153846},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D64/(1-D64))*K69","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D64/(1-D64))*N69","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D64/(1-D64))*Q69","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E64*F70","v":11224.033837581175},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32645829154616135},34381.218453427129,0,0,{"$f":"(D64/(1-D64))*K70","v":0},0,0,{"$f":"(D64/(1-D64))*N70","v":0},0,0,{"$f":"(D64/(1-D64))*Q70","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F71","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21525063987529483},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D64/(1-D64))*K71","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D64/(1-D64))*N71","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D64/(1-D64))*Q71","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E64*F72","v":2550.9167812684486},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3307620899622305},7712.240485479264,0,0,{"$f":"(D64/(1-D64))*K72","v":0},0,0,{"$f":"(D64/(1-D64))*N72","v":0},0,0,{"$f":"(D64/(1-D64))*Q72","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E64*F73","v":714.25669875516564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23501479950987003},3039.1988089463644,0,0,{"$f":"(D64/(1-D64))*K73","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},96.196720700770328,{"$f":"(D64/(1-D64))*N73","v":9.5139613879882745},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.825418973753656,{"$f":"(D64/(1-D64))*Q73","v":1.2684480303712407},6.2268928716978484,0.61584654775033665]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E64*F74","v":3367.2101512743525},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3307651247363726},10180.064037761225,0,0,{"$f":"(D64/(1-D64))*K74","v":0},0,0,{"$f":"(D64/(1-D64))*N74","v":0},0,0,{"$f":"(D64/(1-D64))*Q74","v":0},0,0]
[]
[null,"YEAR",{"$f":"C63+1","v":1995}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C76,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11961597.289999999},0.09,{"$f":"C77*MMBtuPERkWh","v":40814.668500295178},{"$f":"SUM(F78:F87)","v":1},null,null,{"$f":"SUM(I79:I87)","v":124330.67312255941},null,{"$f":"SUM(K79:K87)","v":5820715.6020162003},{"$f":"SUM(L79:L87)","v":575675.16943017358},null,{"$f":"SUM(N79:N87)","v":165.50745928736097},{"$f":"SUM(O79:O87)","v":16.368869599848885},null,{"$f":"SUM(Q79:Q87)","v":99.05398056350144},{"$f":"SUM(R79:R87)","v":9.7965475282583832},{"$f":"SUM(S79:S87)","v":5854.3713747063075},{"$f":"SUM(T79:T87)","v":579.00376233359077}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E77*F79","v":17754.380797628401},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33032944790032381},{"$f":"G79/H79","v":53747.496356987664},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.373116029873358},{"$f":"I79*J79","v":5018571.2136562048},{"$f":"(D77/(1-D77))*K79","v":496342.20794402022},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I79*M79","v":56.703608656621981},{"$f":"(D77/(1-D77))*N79","v":5.6080492077977784},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I79*P79","v":85.082286733111474},{"$f":"(D77/(1-D77))*Q79","v":8.4147316549231128},{"$f":"(K79+N79*gwpCH4+Q79*gwpN2O)/1000","v":5045.3433253190879},{"$f":"(L79+O79*gwpCH4+R79*gwpN2O)/1000","v":498.98999920738225}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E77*F80","v":5203.8702337876357},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.342250140883048},15204.87389825758,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I80*J80","v":802144.38835999521},{"$f":"(D77/(1-D77))*K80","v":79332.961486153363},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I80*M80","v":16.041141962661747},{"$f":"(D77/(1-D77))*N80","v":1.5864865677357771},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I80*P80","v":1.6041141962661747},{"$f":"(D77/(1-D77))*Q80","v":0.1586486567735777},803.023442939549,79.419900950065269]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F81","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31298315084253614},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D77/(1-D77))*K81","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D77/(1-D77))*N81","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D77/(1-D77))*Q81","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F82","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31298315084253614},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D77/(1-D77))*K82","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D77/(1-D77))*N82","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D77/(1-D77))*Q82","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E77*F83","v":11224.033837581175},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32474941004023861},34562.137730105322,0,0,{"$f":"(D77/(1-D77))*K83","v":0},0,0,{"$f":"(D77/(1-D77))*N83","v":0},0,0,{"$f":"(D77/(1-D77))*Q83","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F84","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21787916748086056},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D77/(1-D77))*K84","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D77/(1-D77))*N84","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D77/(1-D77))*Q84","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E77*F85","v":2550.9167812684486},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3308904615563163},7709.2484602621053,0,0,{"$f":"(D77/(1-D77))*K85","v":0},0,0,{"$f":"(D77/(1-D77))*N85","v":0},0,0,{"$f":"(D77/(1-D77))*Q85","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E77*F86","v":714.25669875516564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24371488665658758},2930.7060744369155,0,0,{"$f":"(D77/(1-D77))*K86","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},92.762708668077252,{"$f":"(D77/(1-D77))*N86","v":9.1743338243153314},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.367579634123782,{"$f":"(D77/(1-D77))*Q86","v":1.2231672165616927},6.0046064476708176,0.59386217614326764]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E77*F87","v":3367.2101512743525},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33089037587762565},10176.210602509816,0,0,{"$f":"(D77/(1-D77))*K87","v":0},0,0,{"$f":"(D77/(1-D77))*N87","v":0},0,0,{"$f":"(D77/(1-D77))*Q87","v":0},0,0]
[]
[null,"YEAR",{"$f":"C76+1","v":1996}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C89,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11961597.289999999},0.09,{"$f":"C90*MMBtuPERkWh","v":40814.668500295178},{"$f":"SUM(F91:F100)","v":1},null,null,{"$f":"SUM(I92:I100)","v":124392.02755898461},null,{"$f":"SUM(K92:K100)","v":5830532.215248988},{"$f":"SUM(L92:L100)","v":576646.04326638335},null,{"$f":"SUM(N92:N100)","v":165.58469831436025},{"$f":"SUM(O92:O100)","v":16.376508624497166},null,{"$f":"SUM(Q92:Q100)","v":99.373561342438819},{"$f":"SUM(R92:R100)","v":9.8281544184829599},{"$f":"SUM(S92:S100)","v":5864.2851539868952},{"$f":"SUM(T92:T100)","v":579.98424599870373}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E90*F92","v":17754.380797628401},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32904436636602552},{"$f":"G92/H92","v":53957.407001700834},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.373116029873358},{"$f":"I92*J92","v":5038171.2246409133},{"$f":"(D90/(1-D90))*K92","v":498280.6705688815},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I92*M92","v":56.925064386794375},{"$f":"(D90/(1-D90))*N92","v":5.6299514228697731},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I92*P92","v":85.414575283692415},{"$f":"(D90/(1-D90))*Q92","v":8.4475953577278204},{"$f":"(K92+N92*gwpCH4+Q92*gwpN2O)/1000","v":5065.0478946851244},{"$f":"(L92+O92*gwpCH4+R92*gwpN2O)/1000","v":500.93880277105615}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E90*F93","v":5203.8702337876357},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34647595373678286},15019.426825046006,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I93*J93","v":792360.9906080747},{"$f":"(D90/(1-D90))*K93","v":78365.372697501894},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I93*M93","v":15.845495300423536},{"$f":"(D90/(1-D90))*N93","v":1.5671368978440861},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I93*P93","v":1.5845495300423538},{"$f":"(D90/(1-D90))*Q93","v":0.15671368978440861},793.2293237505379,78.451251799503751]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F94","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31513370827989462},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D90/(1-D90))*K94","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D90/(1-D90))*N94","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D90/(1-D90))*Q94","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F95","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31513370827989462},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D90/(1-D90))*K95","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D90/(1-D90))*N95","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D90/(1-D90))*Q95","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E90*F96","v":11224.033837581175},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32487308015093286},34548.980889295592,0,0,{"$f":"(D90/(1-D90))*K96","v":0},0,0,{"$f":"(D90/(1-D90))*N96","v":0},0,0,{"$f":"(D90/(1-D90))*Q96","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F97","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21722930687763756},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D90/(1-D90))*K97","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D90/(1-D90))*N97","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D90/(1-D90))*Q97","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E90*F98","v":2550.9167812684486},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32999442478919327},7730.1814504836648,0,0,{"$f":"(D90/(1-D90))*K98","v":0},0,0,{"$f":"(D90/(1-D90))*N98","v":0},0,0,{"$f":"(D90/(1-D90))*Q98","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E90*F99","v":714.25669875516564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24357983991877696},2932.3309309725241,0,0,{"$f":"(D90/(1-D90))*K99","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},92.814138627142327,{"$f":"(D90/(1-D90))*N99","v":9.1794203037833064},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.374436528704051,{"$f":"(D90/(1-D90))*Q99","v":1.2238453709707302},6.0079355512323653,0.59419142814386028]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E90*F100","v":3367.2101512743525},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32999892186015606},10203.700461485987,0,0,{"$f":"(D90/(1-D90))*K100","v":0},0,0,{"$f":"(D90/(1-D90))*N100","v":0},0,0,{"$f":"(D90/(1-D90))*Q100","v":0},0,0]
[]
[null,"YEAR",{"$f":"C89+1","v":1997}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C102,CustFuelMix!$B$9:$M$79,2,FALSE)","v":11961597.289999999},0.09,{"$f":"C103*MMBtuPERkWh","v":40814.668500295178},{"$f":"SUM(F104:F113)","v":1},null,null,{"$f":"SUM(I105:I113)","v":124126.24929892729},null,{"$f":"SUM(K105:K113)","v":5836745.2074369611},{"$f":"SUM(L105:L113)","v":577260.51502123789},null,{"$f":"SUM(N105:N113)","v":161.97245723346714},{"$f":"SUM(O105:O113)","v":16.019254012101143},null,{"$f":"SUM(Q105:Q113)","v":98.777869544216244},{"$f":"SUM(R105:R113)","v":9.7692398450323736},{"$f":"SUM(S105:S113)","v":5870.2303239919747},{"$f":"SUM(T105:T113)","v":580.57222984536008}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E103*F105","v":17754.380797628401},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32950119994032634},{"$f":"G105/H105","v":53882.598305692882},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I105*J105","v":5035095.3391002435},{"$f":"(D103/(1-D103))*K105","v":497976.46210881526},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I105*M105","v":56.846141212505991},{"$f":"(D103/(1-D103))*N105","v":5.6221458342038888},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I105*P105","v":85.296153117911828},{"$f":"(D103/(1-D103))*Q105","v":8.4358832753978721},{"$f":"(K105+N105*gwpCH4+Q105*gwpN2O)/1000","v":5061.9347462596943},{"$f":"(L105+O105*gwpCH4+R105*gwpN2O)/1000","v":500.63090897073891}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E103*F106","v":5203.8702337876357},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34246126740389116},15195.500131260998,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I106*J106","v":801649.86833671748},{"$f":"(D103/(1-D103))*K106","v":79284.052912422601},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I106*M106","v":16.031252638480353},{"$f":"(D103/(1-D103))*N106","v":1.5855085027068481},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I106*P106","v":1.6031252638480353},{"$f":"(D103/(1-D103))*Q106","v":0.1585508502706848},802.52838098130621,79.370938778370942]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F107","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32175590223533379},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D103/(1-D103))*K107","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D103/(1-D103))*N107","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D103/(1-D103))*Q107","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F108","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32175590223533379},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D103/(1-D103))*K108","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D103/(1-D103))*N108","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D103/(1-D103))*Q108","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E103*F109","v":11224.033837581175},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32515170230982271},34519.375903147782,0,0,{"$f":"(D103/(1-D103))*K109","v":0},0,0,{"$f":"(D103/(1-D103))*N109","v":0},0,0,{"$f":"(D103/(1-D103))*Q109","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F110","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2163221257291856},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D103/(1-D103))*K110","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D103/(1-D103))*N110","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D103/(1-D103))*Q110","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E103*F111","v":2550.9167812684486},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33409788045537209},7635.2378464406129,0,0,{"$f":"(D103/(1-D103))*K111","v":0},0,0,{"$f":"(D103/(1-D103))*N111","v":0},0,0,{"$f":"(D103/(1-D103))*Q111","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E103*F112","v":714.25669875516564},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.25374753853583271},2814.8320290180968,0,0,{"$f":"(D103/(1-D103))*K112","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},89.095063382480802,{"$f":"(D103/(1-D103))*N112","v":8.8115996751904078},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},11.878591162456368,{"$f":"(D103/(1-D103))*Q112","v":1.1748057193638166},5.7671967509740183,0.57038209625017744]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E103*F113","v":3367.2101512743525},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33409154483856501},10078.70508336692,0,0,{"$f":"(D103/(1-D103))*K113","v":0},0,0,{"$f":"(D103/(1-D103))*N113","v":0},0,0,{"$f":"(D103/(1-D103))*Q113","v":0},0,0]
[]
[null,"YEAR",{"$f":"C102+1","v":1998}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C115,CustFuelMix!$B$9:$M$79,2,FALSE)","v":12816763.289999999},0.09,{"$f":"C116*MMBtuPERkWh","v":43732.616325867173},{"$f":"SUM(F117:F126)","v":1},null,null,{"$f":"SUM(I118:I126)","v":133357.61213916208},null,{"$f":"SUM(K118:K126)","v":6262994.7601708854},{"$f":"SUM(L118:L126)","v":619417.06419272488},null,{"$f":"SUM(N118:N126)","v":181.08918275124498},{"$f":"SUM(O118:O126)","v":17.909919173200052},null,{"$f":"SUM(Q118:Q126)","v":106.84813480539665},{"$f":"SUM(R118:R126)","v":10.567397947786482},{"$f":"SUM(S118:S126)","v":6299.3627339116747},{"$f":"SUM(T118:T126)","v":623.01389676049519}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E116*F118","v":19023.688101752221},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32946518605718483},{"$f":"G118/H118","v":57741.117747264216},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I118*J118","v":5395657.262002741},{"$f":"(D116/(1-D116))*K118","v":533636.43250576558},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I118*M118","v":60.916879223363743},{"$f":"(D116/(1-D116))*N118","v":6.0247462968161942},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I118*P118","v":91.404189393919253},{"$f":"(D116/(1-D116))*Q118","v":9.0399747752227828},{"$f":"(K118+N118*gwpCH4+Q118*gwpN2O)/1000","v":5424.418632422713},{"$f":"(L118+O118*gwpCH4+R118*gwpN2O)/1000","v":536.48096364620233}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E116*F119","v":5575.9085815480648},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33915423838956243},16440.627745136459,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I119*J119","v":867337.49816814449},{"$f":"(D116/(1-D116))*K119","v":85780.631686959343},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I119*M119","v":17.344862271118963},{"$f":"(D116/(1-D116))*N119","v":1.7154259389018753},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I119*P119","v":1.7344862271118964},{"$f":"(D116/(1-D116))*Q119","v":0.17154259389018756},868.2879966206018,85.874637028411158]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F120","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31931218202316036},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D116/(1-D116))*K120","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D116/(1-D116))*N120","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D116/(1-D116))*Q120","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F121","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31931218202316036},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D116/(1-D116))*K121","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D116/(1-D116))*N121","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D116/(1-D116))*Q121","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E116*F122","v":12026.469489613473},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32524467547818114},36976.683697994195,0,0,{"$f":"(D116/(1-D116))*K122","v":0},0,0,{"$f":"(D116/(1-D116))*N122","v":0},0,0,{"$f":"(D116/(1-D116))*Q122","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F123","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22838223647815753},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D116/(1-D116))*K123","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D116/(1-D116))*N123","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D116/(1-D116))*Q123","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E116*F124","v":2733.2885203666983},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3346221359361809},8168.2836454310091,0,0,{"$f":"(D116/(1-D116))*K124","v":0},0,0,{"$f":"(D116/(1-D116))*N124","v":0},0,0,{"$f":"(D116/(1-D116))*Q124","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E116*F125","v":765.32078570267561},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23557849162631034},3248.6870105131516,0,0,{"$f":"(D116/(1-D116))*K125","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},102.82744125676227,{"$f":"(D116/(1-D116))*N125","v":10.169746937481982},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},13.7094591843655,{"$f":"(D116/(1-D116))*Q125","v":1.3558805786735109},6.6561048683599759,0.6582960858817557]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E116*F126","v":3607.940846884042},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33461971893148401},10782.212292823053,0,0,{"$f":"(D116/(1-D116))*K126","v":0},0,0,{"$f":"(D116/(1-D116))*N126","v":0},0,0,{"$f":"(D116/(1-D116))*Q126","v":0},0,0]
[]
[null,"YEAR",{"$f":"C115+1","v":1999}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C128,CustFuelMix!$B$9:$M$79,2,FALSE)","v":12816763.289999999},0.09,{"$f":"C129*MMBtuPERkWh","v":43732.616325867173},{"$f":"SUM(F130:F139)","v":1},null,null,{"$f":"SUM(I131:I139)","v":132994.21450861287},null,{"$f":"SUM(K131:K139)","v":6250079.4959962899},{"$f":"SUM(L131:L139)","v":618139.7303732594},null,{"$f":"SUM(N131:N139)","v":177.47092682428357},{"$f":"SUM(O131:O139)","v":17.552069685918156},null,{"$f":"SUM(Q131:Q139)","v":106.21641259593116},{"$f":"SUM(R131:R139)","v":10.504919927070114},{"$f":"SUM(S131:S139)","v":6286.168760120484},{"$f":"SUM(T131:T139)","v":621.70899825367428}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E129*F131","v":19023.688101752221},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33006517221386583},{"$f":"G131/H131","v":57636.157047874825},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I131*J131","v":5385849.1394380881},{"$f":"(D129/(1-D129))*K131","v":532666.39840596472},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I131*M131","v":60.806145685507936},{"$f":"(D129/(1-D129))*N131","v":6.013794628237048},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I131*P131","v":91.238036606785855},{"$f":"(D129/(1-D129))*Q131","v":9.0235420819898096},{"$f":"(K131+N131*gwpCH4+Q131*gwpN2O)/1000","v":5414.5582279890477},{"$f":"(L131+O131*gwpCH4+R131*gwpN2O)/1000","v":535.50575881210364}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E129*F132","v":5575.9085815480648},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34037358950155694},16381.73099656006,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I132*J132","v":864230.35655820183},{"$f":"(D129/(1-D129))*K132","v":85473.331967294682},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I132*M132","v":17.282726201370863},{"$f":"(D129/(1-D129))*N132","v":1.709280613322393},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I132*P132","v":1.7282726201370864},{"$f":"(D129/(1-D129))*Q132","v":0.17092806133223931},865.177449954037,85.567000544904758]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F133","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31419872110430075},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D129/(1-D129))*K133","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D129/(1-D129))*N133","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D129/(1-D129))*Q133","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F134","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31419872110430075},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D129/(1-D129))*K134","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D129/(1-D129))*N134","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D129/(1-D129))*Q134","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E129*F135","v":12026.469489613473},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32652074820789312},36832.175460887767,0,0,{"$f":"(D129/(1-D129))*K135","v":0},0,0,{"$f":"(D129/(1-D129))*N135","v":0},0,0,{"$f":"(D129/(1-D129))*Q135","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F136","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22929685050400933},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D129/(1-D129))*K136","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D129/(1-D129))*N136","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D129/(1-D129))*Q136","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E129*F137","v":2733.2885203666983},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33367323070145916},8191.5127402359685,0,0,{"$f":"(D129/(1-D129))*K137","v":0},0,0,{"$f":"(D129/(1-D129))*N137","v":0},0,0,{"$f":"(D129/(1-D129))*Q137","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E129*F138","v":765.32078570267561},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24374554867393713},3139.8349215659287,0,0,{"$f":"(D129/(1-D129))*K138","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},99.382054937404774,{"$f":"(D129/(1-D129))*N138","v":9.8289944443587132},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},13.250103369008219,{"$f":"(D129/(1-D129))*Q138","v":1.3104497837480655},6.4330821773995686,0.6362388966658914]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E129*F139","v":3607.940846884042},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33367302936515103},10812.803341488339,0,0,{"$f":"(D129/(1-D129))*K139","v":0},0,0,{"$f":"(D129/(1-D129))*N139","v":0},0,0,{"$f":"(D129/(1-D129))*Q139","v":0},0,0]
[]
[null,"YEAR",{"$f":"C128+1","v":2000}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C141,CustFuelMix!$B$9:$M$79,2,FALSE)","v":12735222},0.09,{"$f":"C142*MMBtuPERkWh","v":43454.385865523996},{"$f":"SUM(F143:F152)","v":1},null,null,{"$f":"SUM(I144:I152)","v":132026.0419213454},null,{"$f":"SUM(K144:K152)","v":6215867.8666077275},{"$f":"SUM(L144:L152)","v":614756.16263153346},null,{"$f":"SUM(N144:N152)","v":177.46573654949333},{"$f":"SUM(O144:O152)","v":17.5515563620378},null,{"$f":"SUM(Q144:Q152)","v":105.96853912875011},{"$f":"SUM(R144:R152)","v":10.480404968777481},{"$f":"SUM(S144:S152)","v":6251.8831346818333},{"$f":"SUM(T144:T152)","v":618.3181122212801}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E142*F144","v":18902.65785150294},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32898949316551601},{"$f":"G144/H144","v":57456.722005383112},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I144*J144","v":5369081.7122068396},{"$f":"(D142/(1-D142))*K144","v":531008.08142705006},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I144*M144","v":60.616841715679179},{"$f":"(D142/(1-D142))*N144","v":5.9950722575946438},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I144*P144","v":90.953990934521471},{"$f":"(D142/(1-D142))*Q144","v":8.9954496528647603},{"$f":"(K144+N144*gwpCH4+Q144*gwpN2O)/1000","v":5397.7014225482199},{"$f":"(L144+O144*gwpCH4+R144*gwpN2O)/1000","v":533.83860223004365}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E142*F145","v":5540.4341978543098},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34517535472538297},16051.071207740793,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I145*J145","v":846786.15440088767},{"$f":"(D142/(1-D142))*K145","v":83748.081204483387},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I145*M145","v":16.933880124166535},{"$f":"(D142/(1-D142))*N145","v":1.6747793529395474},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I145*P145","v":1.6933880124166538},{"$f":"(D142/(1-D142))*Q145","v":0.16747793529395477},847.71413103169198,83.839859113024474]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F146","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31339618853644091},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D142/(1-D142))*K146","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D142/(1-D142))*N146","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D142/(1-D142))*Q146","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F147","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31339618853644091},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D142/(1-D142))*K147","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D142/(1-D142))*N147","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D142/(1-D142))*Q147","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E142*F148","v":11949.9561130191},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32717827255919063},36524.296126226422,0,0,{"$f":"(D142/(1-D142))*K148","v":0},0,0,{"$f":"(D142/(1-D142))*N148","v":0},0,0,{"$f":"(D142/(1-D142))*Q148","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F149","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23537190527587401},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D142/(1-D142))*K149","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D142/(1-D142))*N149","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D142/(1-D142))*Q149","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E142*F150","v":2715.8991165952498},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33449090885287197},8119.500544601814,0,0,{"$f":"(D142/(1-D142))*K150","v":0},0,0,{"$f":"(D142/(1-D142))*N150","v":0},0,0,{"$f":"(D142/(1-D142))*Q150","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E142*F151","v":760.45175264667},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24090292079442854},3156.6730288653989,0,0,{"$f":"(D142/(1-D142))*K151","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},99.915014709647608,{"$f":"(D142/(1-D142))*N151","v":9.8817047515036087},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},13.321160181811983,{"$f":"(D142/(1-D142))*Q151","v":1.3174773806187674},6.4675811019211613,0.63965087821198285]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E142*F152","v":3584.9868339057298},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33448971387199228},10717.779008527863,0,0,{"$f":"(D142/(1-D142))*K152","v":0},0,0,{"$f":"(D142/(1-D142))*N152","v":0},0,0,{"$f":"(D142/(1-D142))*Q152","v":0},0,0]
[]
[null,"YEAR",{"$f":"C141+1","v":2001}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C154,CustFuelMix!$B$9:$M$79,2,FALSE)","v":12188404},0.09,{"$f":"C155*MMBtuPERkWh","v":41588.565201368001},{"$f":"SUM(F156:F165)","v":1},null,null,{"$f":"SUM(I157:I165)","v":126127.82195008703},null,{"$f":"SUM(K157:K165)","v":5925713.0329990573},{"$f":"SUM(L157:L165)","v":586059.53073617048},null,{"$f":"SUM(N157:N165)","v":168.09210258060494},{"$f":"SUM(O157:O165)","v":16.624493661818068},null,{"$f":"SUM(Q157:Q165)","v":101.29028839290149},{"$f":"SUM(R157:R165)","v":10.01772083006718},{"$f":"SUM(S157:S165)","v":5960.099841504657},{"$f":"SUM(T157:T165)","v":589.4604238850759}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E155*F157","v":18091.025862595081},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32863170347432064},{"$f":"G157/H157","v":55049.545346158964},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I157*J157","v":5144141.4836661192},{"$f":"(D155/(1-D155))*K157","v":508761.24563730846},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I157*M157","v":58.077270340197707},{"$f":"(D155/(1-D155))*N157","v":5.7439058578217512},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I157*P157","v":87.143430282969646},{"$f":"(D155/(1-D155))*Q157","v":8.6185810169969983},{"$f":"(K157+N157*gwpCH4+Q157*gwpN2O)/1000","v":5171.5621576489493},{"$f":"(L157+O157*gwpCH4+R157*gwpN2O)/1000","v":511.47318042681911}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E155*F158","v":5302.54206317442},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35791929175574849},14814.909912128973,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I158*J158","v":781571.54933293804},{"$f":"(D155/(1-D155))*K158","v":77298.285098862005},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I158*M158","v":15.629729957296066},{"$f":"(D155/(1-D155))*N158","v":1.5457974683040063},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I158*P158","v":1.5629729957296066},{"$f":"(D155/(1-D155))*Q158","v":0.15457974683040065},782.42805853459788,77.382994800125061]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F159","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31774136425341437},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D155/(1-D155))*K159","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D155/(1-D155))*N159","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D155/(1-D155))*Q159","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F160","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31774136425341437},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D155/(1-D155))*K160","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D155/(1-D155))*N160","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D155/(1-D155))*Q160","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E155*F161","v":11436.855430376201},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32658328033931022},35019.721213203724,0,0,{"$f":"(D155/(1-D155))*K161","v":0},0,0,{"$f":"(D155/(1-D155))*N161","v":0},0,0,{"$f":"(D155/(1-D155))*Q161","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F162","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2151200486514156},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D155/(1-D155))*K162","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D155/(1-D155))*N162","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D155/(1-D155))*Q162","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E155*F163","v":2599.2853250855001},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33021800589192413},7871.4221475136974,0,0,{"$f":"(D155/(1-D155))*K163","v":0},0,0,{"$f":"(D155/(1-D155))*N163","v":0},0,0,{"$f":"(D155/(1-D155))*Q163","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E155*F164","v":727.79989102394006},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24406735378207847},2981.9632972043205,0,0,{"$f":"(D155/(1-D155))*K164","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},94.385102283111152,{"$f":"(D155/(1-D155))*N164","v":9.3347903356923112},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},12.583885114202232,{"$f":"(D155/(1-D155))*Q164","v":1.2445600662397811},6.1096253211100437,0.60424865813176254]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E155*F165","v":3431.0566291128603},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33021855256037219},10390.260033877345,0,0,{"$f":"(D155/(1-D155))*K165","v":0},0,0,{"$f":"(D155/(1-D155))*N165","v":0},0,0,{"$f":"(D155/(1-D155))*Q165","v":0},0,0]
[]
[null,"YEAR",{"$f":"C154+1","v":2002}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C167,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13445399},0.09,{"$f":"C168*MMBtuPERkWh","v":45877.610634657998},{"$f":"SUM(F169:F178)","v":1},null,null,{"$f":"SUM(I170:I178)","v":138086.12586330881},null,{"$f":"SUM(K170:K178)","v":6466453.1008795602},{"$f":"SUM(L170:L178)","v":639539.317669407},null,{"$f":"SUM(N170:N178)","v":196.39353427177994},{"$f":"SUM(O170:O178)","v":19.423536356549661},null,{"$f":"SUM(Q170:Q178)","v":112.76285817519316},{"$f":"SUM(R170:R178)","v":11.152370588755369},{"$f":"SUM(S170:S178)","v":6504.9662709725626},{"$f":"SUM(T170:T178)","v":643.34831251376977}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E168*F170","v":19956.76062607623},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33037626981331564},{"$f":"G170/H170","v":60406.15640267721},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I170*J170","v":5644693.5767747816},{"$f":"(D168/(1-D168))*K170","v":558266.39770300034},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I170*M170","v":63.728495004824453},{"$f":"(D168/(1-D168))*N170","v":6.3028181872903302},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I170*P170","v":95.622945585438018},{"$f":"(D168/(1-D168))*Q170","v":9.4572143985598043},{"$f":"(K170+N170*gwpCH4+Q170*gwpN2O)/1000","v":5674.7824269343628},{"$f":"(L170+O170*gwpCH4+R170*gwpN2O)/1000","v":561.24221804845342}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E168*F171","v":5849.3953559188949},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37552249409287014},15576.684347628683,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I171*J171","v":821759.52410477877},{"$f":"(D168/(1-D168))*K171","v":81272.919966406684},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I171*M171","v":16.433401986748258},{"$f":"(D168/(1-D168))*N171","v":1.6252815151729045},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I171*P171","v":1.6433401986748262},{"$f":"(D168/(1-D168))*Q171","v":0.1625281515172905},822.66007453365251,81.361985393438147]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F172","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32067658605215738},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D168/(1-D168))*K172","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D168/(1-D168))*N172","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D168/(1-D168))*Q172","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F173","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32067658605215738},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D168/(1-D168))*K173","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D168/(1-D168))*N173","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D168/(1-D168))*Q173","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E168*F174","v":12616.342924530951},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32686483396464833},38598.043024400286,0,0,{"$f":"(D168/(1-D168))*K174","v":0},0,0,{"$f":"(D168/(1-D168))*N174","v":0},0,0,{"$f":"(D168/(1-D168))*Q174","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F175","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20054671915672564},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D168/(1-D168))*K175","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D168/(1-D168))*N175","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D168/(1-D168))*Q175","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E168*F176","v":2867.3506646661249},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33541156447690867},8548.7531389619908,0,0,{"$f":"(D168/(1-D168))*K176","v":0},0,0,{"$f":"(D168/(1-D168))*N176","v":0},0,0,{"$f":"(D168/(1-D168))*Q176","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E168*F177","v":802.85818610651506},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21863296346227043},3672.1735523887028,0,0,{"$f":"(D168/(1-D168))*K177","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},116.23163728020722,{"$f":"(D168/(1-D168))*N177","v":11.495436654086427},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},15.496572391080324,{"$f":"(D168/(1-D168))*Q177","v":1.5326280386782738},7.5237695045471176,0.74410907187828623]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E168*F178","v":3784.902877359285},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33541271615653556},11284.315397251929,0,0,{"$f":"(D168/(1-D168))*K178","v":0},0,0,{"$f":"(D168/(1-D168))*N178","v":0},0,0,{"$f":"(D168/(1-D168))*Q178","v":0},0,0]
[]
[null,"YEAR",{"$f":"C167+1","v":2003}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C180,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13893933},0.09,{"$f":"C181*MMBtuPERkWh","v":47408.072334486002},{"$f":"SUM(F182:F191)","v":1},null,null,{"$f":"SUM(I183:I191)","v":142406.65672463234},null,{"$f":"SUM(K183:K191)","v":6649210.6179872174},{"$f":"SUM(L183:L191)","v":657614.23694379069},null,{"$f":"SUM(N183:N191)","v":208.58474992771838},{"$f":"SUM(O183:O191)","v":20.629260981862256},null,{"$f":"SUM(Q183:Q191)","v":117.15413810616113},{"$f":"SUM(R183:R191)","v":11.586672999510442},{"$f":"SUM(S183:S191)","v":6689.3371698910469},{"$f":"SUM(T183:T191)","v":661.58279702219136}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E181*F183","v":20622.511465501411},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33088470009883392},{"$f":"G183/H183","v":62325.370315827691},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I183*J183","v":5824035.8010308705},{"$f":"(D181/(1-D181))*K183","v":576003.54076129489},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I183*M183","v":65.753265683198208},{"$f":"(D181/(1-D181))*N183","v":6.5030702324042178},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I183*P183","v":98.661061209955236},{"$f":"(D181/(1-D181))*Q183","v":9.7576873724131552},{"$f":"(K183+N183*gwpCH4+Q183*gwpN2O)/1000","v":5855.0806289135171},{"$f":"(L183+O183*gwpCH4+R183*gwpN2O)/1000","v":579.0739083540841}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E181*F184","v":6044.5292226469655},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.38644371011440548},15641.422190200743,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I184*J184","v":825174.81695634674},{"$f":"(D181/(1-D181))*K184","v":81610.696182495827},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I184*M184","v":16.501700410661783},{"$f":"(D181/(1-D181))*N184","v":1.6320363043511652},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I184*P184","v":1.6501700410661784},{"$f":"(D181/(1-D181))*Q184","v":0.16320363043511654},826.07911013885098,81.70013177197427]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F185","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32355051868708296},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D181/(1-D181))*K185","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D181/(1-D181))*N185","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D181/(1-D181))*Q185","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F186","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32355051868708296},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D181/(1-D181))*K186","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D181/(1-D181))*N186","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D181/(1-D181))*Q186","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E181*F187","v":13037.219891983652},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32742943841725658},39816.88376892305,0,0,{"$f":"(D181/(1-D181))*K187","v":0},0,0,{"$f":"(D181/(1-D181))*N187","v":0},0,0,{"$f":"(D181/(1-D181))*Q187","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F188","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21807209797860641},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D181/(1-D181))*K188","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D181/(1-D181))*N188","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D181/(1-D181))*Q188","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E181*F189","v":2963.0045209053751},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33318444263873531},8892.9858112195743,0,0,{"$f":"(D181/(1-D181))*K189","v":0},0,0,{"$f":"(D181/(1-D181))*N189","v":0},0,0,{"$f":"(D181/(1-D181))*Q189","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E181*F190","v":829.64126585350516},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20786709633992978},3991.2101552463791,0,0,{"$f":"(D181/(1-D181))*K190","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},126.32978383385839,{"$f":"(D181/(1-D181))*N190","v":12.494154445106872},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},16.84290685513972,{"$f":"(D181/(1-D181))*Q190","v":1.6657819966621701},8.1774308386780952,0.8087568961329985]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E181*F191","v":3911.1659675950955},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33318321613175605},11738.784483214904,0,0,{"$f":"(D181/(1-D181))*K191","v":0},0,0,{"$f":"(D181/(1-D181))*N191","v":0},0,0,{"$f":"(D181/(1-D181))*Q191","v":0},0,0]
[]
[null,"YEAR",{"$f":"C180+1","v":2004}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C193,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13616229},0.09,{"$f":"C194*MMBtuPERkWh","v":46460.506852517996},{"$f":"SUM(F195:F204)","v":1},null,null,{"$f":"SUM(I196:I204)","v":139112.19132201062},null,{"$f":"SUM(K196:K204)","v":6528764.0566644697},{"$f":"SUM(L196:L204)","v":645701.93967011233},null,{"$f":"SUM(N196:N204)","v":202.71611767440513},{"$f":"SUM(O196:O204)","v":20.048846802963144},null,{"$f":"SUM(Q196:Q204)","v":115.00684615506341},{"$f":"SUM(R196:R204)","v":11.374303465885392},{"$f":"SUM(S196:S204)","v":6568.1039997605394},{"$f":"SUM(T196:T204)","v":649.59270327302022}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E194*F196","v":20210.320480845327},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32934653871573111},{"$f":"G196/H196","v":61364.909313012278},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I196*J196","v":5734284.8819822529},{"$f":"(D194/(1-D194))*K196","v":567127.07624000299},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I196*M196","v":64.739979325227949},{"$f":"(D194/(1-D194))*N196","v":6.402855098099467},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I196*P196","v":97.140651442498438},{"$f":"(D194/(1-D194))*Q196","v":9.6073171756317137},{"$f":"(K196+N196*gwpCH4+Q196*gwpN2O)/1000","v":5764.8512955952483},{"$f":"(L196+O196*gwpCH4+R196*gwpN2O)/1000","v":570.15012813579369}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E194*F197","v":5923.7146236960443},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39335197703438157},15059.577603643957,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I197*J197","v":794479.17468221695},{"$f":"(D194/(1-D194))*K197","v":78574.86343010937},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I197*M197","v":15.887854371844373},{"$f":"(D194/(1-D194))*N197","v":1.5713262565560369},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I197*P197","v":1.5887854371844374},{"$f":"(D194/(1-D194))*Q197","v":0.15713262565560371},795.34982910179406,78.66097210896865]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F198","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32156721499443269},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D194/(1-D194))*K198","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D194/(1-D194))*N198","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D194/(1-D194))*Q198","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F199","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32156721499443269},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D194/(1-D194))*K199","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D194/(1-D194))*N199","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D194/(1-D194))*Q199","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E194*F200","v":12776.639384442449},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32724102847122127},39043.513107544437,0,0,{"$f":"(D194/(1-D194))*K200","v":0},0,0,{"$f":"(D194/(1-D194))*N200","v":0},0,0,{"$f":"(D194/(1-D194))*Q200","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F201","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20345541848732793},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D194/(1-D194))*K201","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D194/(1-D194))*N201","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D194/(1-D194))*Q201","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E194*F202","v":2903.7816782823747},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34046516182844749},8528.8658101985875,0,0,{"$f":"(D194/(1-D194))*K202","v":0},0,0,{"$f":"(D194/(1-D194))*N202","v":0},0,0,{"$f":"(D194/(1-D194))*Q202","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E194*F203","v":813.05886991906505},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21078959022354885},3857.2059894266654,0,0,{"$f":"(D194/(1-D194))*K203","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},122.08828397733281,{"$f":"(D194/(1-D194))*N203","v":12.074665448307639},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},16.277409275380528,{"$f":"(D194/(1-D194))*Q203","v":1.6098536645980741},7.902875063496718,0.78160302825791705]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E194*F204","v":3832.9918153327349},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34046465894688599},11258.119498184682,0,0,{"$f":"(D194/(1-D194))*K204","v":0},0,0,{"$f":"(D194/(1-D194))*N204","v":0},0,0,{"$f":"(D194/(1-D194))*Q204","v":0},0,0]
[]
[null,"YEAR",{"$f":"C193+1","v":2005}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C206,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13669434},0.09,{"$f":"C207*MMBtuPERkWh","v":46642.049867627997},{"$f":"SUM(F208:F217)","v":1},null,null,{"$f":"SUM(I209:I217)","v":139844.17884789049},null,{"$f":"SUM(K209:K217)","v":6567606.4450132903},{"$f":"SUM(L209:L217)","v":649543.49456175393},null,{"$f":"SUM(N209:N217)","v":206.94220430566361},{"$f":"SUM(O209:O217)","v":20.46681141484585},null,{"$f":"SUM(Q209:Q217)","v":116.20552259707773},{"$f":"SUM(R209:R217)","v":11.492853883227468},{"$f":"SUM(S209:S217)","v":6607.4092458548603},{"$f":"SUM(T209:T217)","v":653.48003530432698}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E207*F209","v":20289.291692418177},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32828283225872107},{"$f":"G209/H209","v":61804.303176073801},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I209*J209","v":5775344.3345977105},{"$f":"(D207/(1-D207))*K209","v":571187.90122394939},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I209*M209","v":65.203539850757863},{"$f":"(D207/(1-D207))*N209","v":6.4487017434815463},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I209*P209","v":97.836211927724833},{"$f":"(D207/(1-D207))*Q209","v":9.6761088719727848},{"$f":"(K209+N209*gwpCH4+Q209*gwpN2O)/1000","v":5806.1296142484416},{"$f":"(L209+O209*gwpCH4+R209*gwpN2O)/1000","v":574.23259921138447}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0.1275},{"$f":"E207*F210","v":5946.86135812257},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39599404423654166},15017.55252301293,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I210*J210","v":792262.11041557952},{"$f":"(D207/(1-D207))*K210","v":78355.593337804559},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I210*M210","v":15.84351791177864},{"$f":"(D207/(1-D207))*N210","v":1.5669413319341512},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I210*P210","v":1.5843517911778642},{"$f":"(D207/(1-D207))*Q210","v":0.15669413319341513},793.13033519714497,78.441461722794543]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F211","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32140121199276411},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D207/(1-D207))*K211","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D207/(1-D207))*N211","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D207/(1-D207))*Q211","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F212","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32140121199276411},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D207/(1-D207))*K212","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D207/(1-D207))*N212","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D207/(1-D207))*Q212","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E207*F213","v":12826.563713597699},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32699011810300527},39226.150894129467,0,0,{"$f":"(D207/(1-D207))*K213","v":0},0,0,{"$f":"(D207/(1-D207))*N213","v":0},0,0,{"$f":"(D207/(1-D207))*Q213","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F214","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20476234556409123},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D207/(1-D207))*K214","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D207/(1-D207))*N214","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D207/(1-D207))*Q214","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":6.25E-2},{"$f":"E207*F215","v":2915.1281167267498},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34124829035441856},8542.5427734718141,0,0,{"$f":"(D207/(1-D207))*K215","v":0},0,0,{"$f":"(D207/(1-D207))*N215","v":0},0,0,{"$f":"(D207/(1-D207))*Q215","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":1.7500000000000002E-2},{"$f":"E207*F216","v":816.23587268349002},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20521440700120652},3977.4784071504837,0,0,{"$f":"(D207/(1-D207))*K216","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},125.89514654312711,{"$f":"(D207/(1-D207))*N216","v":12.451168339430154},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},16.78495887817504,{"$f":"(D207/(1-D207))*Q216","v":1.6600508780612675},8.1492964092743403,0.80597437014801154]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":8.2500000000000004E-2},{"$f":"E207*F217","v":3847.9691140793097},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34124845337821236},11276.15107405199,0,0,{"$f":"(D207/(1-D207))*K217","v":0},0,0,{"$f":"(D207/(1-D207))*N217","v":0},0,0,{"$f":"(D207/(1-D207))*Q217","v":0},0,0]
[]
[null,"YEAR",{"$f":"C206+1","v":2006}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C219,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13772060},0.09,{"$f":"C220*MMBtuPERkWh","v":46992.224352520003},{"$f":"SUM(F221:F230)","v":1.0000000000000002},null,null,{"$f":"SUM(I222:I230)","v":140210.90670213127},null,{"$f":"SUM(K222:K230)","v":6601296.7041188302},{"$f":"SUM(L222:L230)","v":652875.49820955459},null,{"$f":"SUM(N222:N230)","v":152.73514601656092},{"$f":"SUM(O222:O230)","v":15.105673781857675},null,{"$f":"SUM(Q222:Q230)","v":109.71704627353782},{"$f":"SUM(R222:R230)","v":10.851136444635609},{"$f":"SUM(S222:S230)","v":6637.8107625587591},{"$f":"SUM(T222:T230)","v":656.48677871460245}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E220*F222","v":20441.6175933462},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32806232975816246},{"$f":"G222/H222","v":62310.164072830725},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I222*J222","v":5822614.8435112489},{"$f":"(D220/(1-D220))*K222","v":575863.00650111248},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I222*M222","v":65.737223096836416},{"$f":"(D220/(1-D220))*N222","v":6.5014836029838214},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I222*P222","v":98.636989727291038},{"$f":"(D220/(1-D220))*Q222","v":9.7553066763254872},{"$f":"(K222+N222*gwpCH4+Q222*gwpN2O)/1000","v":5853.6520970274023},{"$f":"(L222+O222*gwpCH4+R222*gwpN2O)/1000","v":578.93262498073204}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.125},{"$f":"E220*F223","v":5874.0280440650004},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},14760.135044521792,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I223*J223","v":778681.86060758156},{"$f":"(D220/(1-D220))*K223","v":77012.491708442132},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I223*M223","v":15.571942471970489},{"$f":"(D220/(1-D220))*N223","v":1.5400822225025759},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I223*P223","v":1.557194247197049},{"$f":"(D220/(1-D220))*Q223","v":0.15400822225025759},779.53520305504549,77.096888214235278]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F224","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31324959476103076},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D220/(1-D220))*K224","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D220/(1-D220))*N224","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D220/(1-D220))*Q224","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F225","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31324959476103076},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D220/(1-D220))*K225","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D220/(1-D220))*N225","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D220/(1-D220))*Q225","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E220*F226","v":12922.861696943002},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32724099765961034},39490.350504263857,0,0,{"$f":"(D220/(1-D220))*K226","v":0},0,0,{"$f":"(D220/(1-D220))*N226","v":0},0,0,{"$f":"(D220/(1-D220))*Q226","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F227","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20455613493747166},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D220/(1-D220))*K227","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D220/(1-D220))*N227","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D220/(1-D220))*Q227","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.05},{"$f":"E220*F228","v":2349.6112176260003},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34046520917451356},6901.1786059516326,0,0,{"$f":"(D220/(1-D220))*K228","v":0},0,0,{"$f":"(D220/(1-D220))*N228","v":0},0,0,{"$f":"(D220/(1-D220))*Q228","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.01},{"$f":"E220*F229","v":469.92224352520003},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2082432576888392},2256.6024405331109,0,0,{"$f":"(D220/(1-D220))*K229","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},71.425980447754029,{"$f":"(D220/(1-D220))*N229","v":7.0641079563712772},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},9.5228622990497271,{"$f":"(D220/(1-D220))*Q229","v":0.94182154605986312},4.6234624763106691,0.45726551963512113]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0.105},{"$f":"E220*F230","v":4934.1835570146004},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34046518658568226},14492.476034030142,0,0,{"$f":"(D220/(1-D220))*K230","v":0},0,0,{"$f":"(D220/(1-D220))*N230","v":0},0,0,{"$f":"(D220/(1-D220))*Q230","v":0},0,0]
[]
[null,"YEAR",{"$f":"C219+1","v":2007}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C232,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13077532},0.09,{"$f":"C233*MMBtuPERkWh","v":44622.396193544002},{"$f":"SUM(F234:F243)","v":1},null,null,{"$f":"SUM(I235:I243)","v":132618.47525113152},null,{"$f":"SUM(K235:K243)","v":6159774.160799548},{"$f":"SUM(L235:L243)","v":609208.43348566955},null,{"$f":"SUM(N235:N243)","v":229.83216062330604},{"$f":"SUM(O235:O243)","v":22.730653248458839},null,{"$f":"SUM(Q235:Q243)","v":110.00353768675176},{"$f":"SUM(R235:R243)","v":10.879470760228195},{"$f":"SUM(S235:S243)","v":6198.3010190457835},{"$f":"SUM(T235:T243)","v":613.01878210342909}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0.41},{"$f":"E233*F235","v":18295.182439353041},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G235/H235","v":55473.404792855436},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I235*J235","v":5183749.3123826776},{"$f":"(D233/(1-D233))*K235","v":512678.50342246261},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I235*M235","v":58.524442056462483},{"$f":"(D233/(1-D233))*N235","v":5.7881316319578273},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I235*P235","v":87.814399787090153},{"$f":"(D233/(1-D233))*Q235","v":8.6849406382836403},{"$f":"(K235+N235*gwpCH4+Q235*gwpN2O)/1000","v":5211.3811145706422},{"$f":"(L235+O235*gwpCH4+R235*gwpN2O)/1000","v":515.41131902347001}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0.16500000000000001},{"$f":"E233*F236","v":7362.6953719347603},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},18500.827228980474,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I236*J236","v":976024.84841687069},{"$f":"(D233/(1-D233))*K236","v":96529.930063206994},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I236*M236","v":19.518372726574398},{"$f":"(D233/(1-D233))*N236","v":1.9303885114194459},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I236*P236","v":1.95183727265744},{"$f":"(D233/(1-D233))*Q236","v":0.19303885114194461},977.09445524228704,96.635715353632776]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F237","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D233/(1-D233))*K237","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D233/(1-D233))*N237","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D233/(1-D233))*Q237","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F238","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D233/(1-D233))*K238","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D233/(1-D233))*N238","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D233/(1-D233))*Q238","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E233*F239","v":12271.158953224602},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32778795941573097},37436.271225756602,0,0,{"$f":"(D233/(1-D233))*K239","v":0},0,0,{"$f":"(D233/(1-D233))*N239","v":0},0,0,{"$f":"(D233/(1-D233))*Q239","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F240","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D233/(1-D233))*K240","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D233/(1-D233))*N240","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D233/(1-D233))*Q240","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":8.5000000000000006E-2},{"$f":"E233*F241","v":3792.9036764512402},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33985322209687019},11160.416997223962,0,0,{"$f":"(D233/(1-D233))*K241","v":0},0,0,{"$f":"(D233/(1-D233))*N241","v":0},0,0,{"$f":"(D233/(1-D233))*Q241","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":2.5000000000000001E-2},{"$f":"E233*F242","v":1115.5599048386},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},4795.568868958333,0,0,{"$f":"(D233/(1-D233))*K242","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},151.78934584026916,{"$f":"(D233/(1-D233))*N242","v":15.012133105081565},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},20.237300627004164,{"$f":"(D233/(1-D233))*Q242","v":2.0014912708026094},9.8254492328539715,0.97174772632621675]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0.04},{"$f":"E233*F243","v":1784.89584774176},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33985159158094924},5251.986137356711,0,0,{"$f":"(D233/(1-D233))*K243","v":0},0,0,{"$f":"(D233/(1-D233))*N243","v":0},0,0,{"$f":"(D233/(1-D233))*Q243","v":0},0,0]
[]
[null,"YEAR",{"$f":"C232+1","v":2008}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C245,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13438593},0.09,{"$f":"C246*MMBtuPERkWh","v":45854.387596205997},{"$f":"SUM(F247:F256)","v":1},null,null,{"$f":"SUM(I248:I256)","v":137009.24465929999},null,{"$f":"SUM(K248:K256)","v":6441898.3761493266},{"$f":"SUM(L248:L256)","v":637110.82841037284},null,{"$f":"SUM(N248:N256)","v":235.5901753509325},{"$f":"SUM(O248:O256)","v":23.300127232509805},null,{"$f":"SUM(Q248:Q256)","v":118.11756844811448},{"$f":"SUM(R248:R256)","v":11.68195731904429},{"$f":"SUM(S248:S256)","v":6482.9871659306373},{"$f":"SUM(T248:T256)","v":641.17455487226084}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0.435},{"$f":"E246*F248","v":19946.65860434961},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G248/H248","v":60480.898219624833},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I248*J248","v":5651677.875713259},{"$f":"(D246/(1-D246))*K248","v":558957.15254306956},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I248*M248","v":63.807347621704196},{"$f":"(D246/(1-D246))*N248","v":6.3106167977509644},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I248*P248","v":95.741261881666105},{"$f":"(D246/(1-D246))*Q248","v":9.4689160102746701},{"$f":"(K248+N248*gwpCH4+Q248*gwpN2O)/1000","v":5681.8039554445377},{"$f":"(L248+O248*gwpCH4+R248*gwpN2O)/1000","v":561.93665493407525}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0.13},{"$f":"E246*F249","v":5961.0703875067802},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},14978.853228050115,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I249*J249","v":790220.50043606712},{"$f":"(D246/(1-D246))*K249","v":78153.675867303333},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I249*M249","v":15.80269015559287},{"$f":"(D246/(1-D246))*N249","v":1.5629034219817124},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I249*P249","v":1.5802690155592871},{"$f":"(D246/(1-D246))*Q249","v":0.15629034219817126},791.08648785659364,78.239322974827928]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F250","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D246/(1-D246))*K250","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D246/(1-D246))*N250","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D246/(1-D246))*Q250","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F251","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D246/(1-D246))*K251","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D246/(1-D246))*N251","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D246/(1-D246))*Q251","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0.27500000000000002},{"$f":"E246*F252","v":12609.956588956651},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3279922191047846},38445.901623440986,0,0,{"$f":"(D246/(1-D246))*K252","v":0},0,0,{"$f":"(D246/(1-D246))*N252","v":0},0,0,{"$f":"(D246/(1-D246))*Q252","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F253","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D246/(1-D246))*K253","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D246/(1-D246))*N253","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D246/(1-D246))*Q253","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":7.4999999999999997E-2},{"$f":"E246*F254","v":3439.0790697154498},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34058575364148336},10097.54234563665,0,0,{"$f":"(D246/(1-D246))*K254","v":0},0,0,{"$f":"(D246/(1-D246))*N254","v":0},0,0,{"$f":"(D246/(1-D246))*Q254","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":2.5000000000000001E-2},{"$f":"E246*F255","v":1146.3596899051499},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},4927.9709836230077,0,0,{"$f":"(D246/(1-D246))*K255","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},155.98013757363543,{"$f":"(D246/(1-D246))*N255","v":15.426607012777129},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},20.796037550889093,{"$f":"(D246/(1-D246))*Q255","v":2.0567509665714487},10.096722629505836,0.99857696335771995]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0.06},{"$f":"E246*F256","v":2751.2632557723596},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34058388240208659},8078.0782589243981,0,0,{"$f":"(D246/(1-D246))*K256","v":0},0,0,{"$f":"(D246/(1-D246))*N256","v":0},0,0,{"$f":"(D246/(1-D246))*Q256","v":0},0,0]
[]
[null,"YEAR",{"$f":"C245+1","v":2009}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C258,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13072676.67},0.09,{"$f":"C259*MMBtuPERkWh","v":44605.829118127142},{"$f":"SUM(F260:F269)","v":1},null,null,{"$f":"SUM(I261:I269)","v":135009.37165479761},null,{"$f":"SUM(K261:K269)","v":6355636.5314102666},{"$f":"SUM(L261:L269)","v":628579.43717244384},null,{"$f":"SUM(N261:N269)","v":232.37917601970116},{"$f":"SUM(O261:O269)","v":22.982555870080333},null,{"$f":"SUM(Q261:Q269)","v":184.43830109299634},{"$f":"SUM(R261:R269)","v":18.241150657549088},{"$f":"SUM(S261:S269)","v":6416.4086245364715},{"$f":"SUM(T261:T269)","v":634.58986396514558}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0.47499999999999998},{"$f":"E259*F261","v":21187.768831110392},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G261/H261","v":64244.108027992726},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I261*J261","v":6003333.5263682418},{"$f":"(D259/(1-D259))*K261","v":593736.28282762831},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I261*M261","v":67.777533969532328},{"$f":"(D259/(1-D259))*N261","v":6.7032725903933068},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I261*P261","v":101.69842300831249},{"$f":"(D259/(1-D259))*Q261","v":10.058085792030905},{"$f":"(K261+N261*gwpCH4+Q261*gwpN2O)/1000","v":6035.3340947739571},{"$f":"(L261+O261*gwpCH4+R261*gwpN2O)/1000","v":596.90117420841329}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":5.7500000000000002E-2},{"$f":"E259*F262","v":2564.835174292311},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},6444.8642831632997,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I262*J262","v":340003.59049828316},{"$f":"(D259/(1-D259))*K262","v":33626.728730599432},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I262*M262","v":6.7993318187372811},{"$f":"(D259/(1-D259))*N262","v":0.67246138866632443},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I262*P262","v":0.67993318187372809},{"$f":"(D259/(1-D259))*Q262","v":6.7246138866632443E-2},340.37619388194997,33.663579614698349]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F263","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D259/(1-D259))*K263","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D259/(1-D259))*N263","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D259/(1-D259))*Q263","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F264","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D259/(1-D259))*K264","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D259/(1-D259))*N264","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D259/(1-D259))*Q264","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0.27700000000000002},{"$f":"E259*F265","v":12355.81466572122},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32819647879383818},37647.614962629508,0,0,{"$f":"(D259/(1-D259))*K265","v":0},0,0,{"$f":"(D259/(1-D259))*N265","v":0},0,0,{"$f":"(D259/(1-D259))*Q265","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":2.5000000000000001E-3},{"$f":"E259*F266","v":111.51457279531786},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},515.90453368019485,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},12299.414543741099,{"$f":"(D259/(1-D259))*K266","v":1216.4256142161526},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D259/(1-D259))*N266","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},61.020966349270353,{"$f":"(D259/(1-D259))*Q266","v":6.0350406279498152},30.483662515823664,3.0148677213451975]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":8.5500000000000007E-2},{"$f":"E259*F267","v":3813.7983895998709},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3413182851860963},11173.730078716648,0,0,{"$f":"(D259/(1-D259))*K267","v":0},0,0,{"$f":"(D259/(1-D259))*N267","v":0},0,0,{"$f":"(D259/(1-D259))*Q267","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":2.5999999999999999E-2},{"$f":"E259*F268","v":1159.7515570713056},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},4985.5399415971051,0,0,{"$f":"(D259/(1-D259))*K268","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},157.80231023143156,{"$f":"(D259/(1-D259))*N268","v":15.606821891020703},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},21.038978553539781,{"$f":"(D259/(1-D259))*Q268","v":2.0807780987017366},10.214673364740644,1.0102424206886351]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":7.6499999999999999E-2},{"$f":"E259*F269","v":3412.3459275367263},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34131617322322416},9997.6098270181246,0,0,{"$f":"(D259/(1-D259))*K269","v":0},0,0,{"$f":"(D259/(1-D259))*N269","v":0},0,0,{"$f":"(D259/(1-D259))*Q269","v":0},0,0]
[]
[null,"YEAR",{"$f":"C258+1","v":2010}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C271,CustFuelMix!$B$9:$M$79,2,FALSE)","v":12230379},0.09,{"$f":"C272*MMBtuPERkWh","v":41731.789861817997},{"$f":"SUM(F273:F282)","v":0.99999999999999989},null,null,{"$f":"SUM(I274:I282)","v":126366.36643495897},null,{"$f":"SUM(K274:K282)","v":5731182.319199021},{"$f":"SUM(L274:L282)","v":566820.22937133175},null,{"$f":"SUM(N274:N282)","v":238.16506931622993},{"$f":"SUM(O274:O282)","v":23.55478707523153},null,{"$f":"SUM(Q274:Q282)","v":227.80268439307679},{"$f":"SUM(R274:R282)","v":22.529935819095506},{"$f":"SUM(S274:S282)","v":5805.0216458810619},{"$f":"SUM(T274:T282)","v":574.12301992230277}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0.45},{"$f":"E272*F274","v":18779.3054378181},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G274/H274","v":56941.329540389845},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I274*J274","v":5320920.5195417712},{"$f":"(D272/(1-D272))*K274","v":526244.88654808723},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I274*M274","v":60.073102665111286},{"$f":"(D272/(1-D272))*N274","v":5.941295867978039},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I274*P274","v":90.138124662437122},{"$f":"(D272/(1-D272))*Q274","v":8.9147595819992755},{"$f":"(K274+N274*gwpCH4+Q274*gwpN2O)/1000","v":5349.283508257804},{"$f":"(L274+O274*gwpCH4+R274*gwpN2O)/1000","v":529.05001730022241}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":7.0000000000000007E-2},{"$f":"E272*F275","v":2921.2252903272602},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},7340.3939268332188,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I275*J275","v":387247.92038135906},{"$f":"(D272/(1-D272))*K275","v":38299.24487288166},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I275*M275","v":7.7441155928090453},{"$f":"(D272/(1-D272))*N275","v":0.76590154214594952},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I275*P275","v":0.77441155928090455},{"$f":"(D272/(1-D272))*Q275","v":7.6590154214594947E-2},387.67229791584498,38.341216277391254]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F276","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D272/(1-D272))*K276","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D272/(1-D272))*N276","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D272/(1-D272))*Q276","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F277","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D272/(1-D272))*K277","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D272/(1-D272))*N277","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D272/(1-D272))*Q277","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0.28499999999999998},{"$f":"E272*F278","v":11893.560110618128},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32840073848289175},36216.605862589226,0,0,{"$f":"(D272/(1-D272))*K278","v":0},0,0,{"$f":"(D272/(1-D272))*N278","v":0},0,0,{"$f":"(D272/(1-D272))*Q278","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":5.0000000000000001E-3},{"$f":"E272*F279","v":208.65894930908999},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},965.32762708144719,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},23013.879275890591,{"$f":"(D272/(1-D272))*K279","v":2276.0979503628055},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D272/(1-D272))*N279","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},114.17853653651525,{"$f":"(D272/(1-D272))*Q279","v":11.292382734380629},57.039083163772133,5.6412280052082329]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0.08},{"$f":"E272*F280","v":3338.5431889454399},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34205081673070947},9760.3719261802416,0,0,{"$f":"(D272/(1-D272))*K280","v":0},0,0,{"$f":"(D272/(1-D272))*N280","v":0},0,0,{"$f":"(D272/(1-D272))*Q280","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0.03},{"$f":"E272*F281","v":1251.9536958545398},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},5381.8984916690761,0,0,{"$f":"(D272/(1-D272))*K281","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},170.3478510583096,{"$f":"(D272/(1-D272))*N281","v":16.847589665107542},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},22.7116116348435,{"$f":"(D272/(1-D272))*Q281","v":2.2462033485010053},11.026756543641103,1.0905583394809881]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0.08},{"$f":"E272*F282","v":3338.5431889454399},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34204846404436151},9760.4390602159001,0,0,{"$f":"(D272/(1-D272))*K282","v":0},0,0,{"$f":"(D272/(1-D272))*N282","v":0},0,0,{"$f":"(D272/(1-D272))*Q282","v":0},0,0]
[]
[null,"YEAR",{"$f":"C271+1","v":2011}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C284,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C285*MMBtuPERkWh","v":0},{"$f":"SUM(F286:F295)","v":0},null,null,{"$f":"SUM(I287:I295)","v":0},null,{"$f":"SUM(K287:K295)","v":0},{"$f":"SUM(L287:L295)","v":0},null,{"$f":"SUM(N287:N295)","v":0},{"$f":"SUM(O287:O295)","v":0},null,{"$f":"SUM(Q287:Q295)","v":0},{"$f":"SUM(R287:R295)","v":0},{"$f":"SUM(S287:S295)","v":0},{"$f":"SUM(T287:T295)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F287","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G287/H287","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I287*J287","v":0},{"$f":"(D285/(1-D285))*K287","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I287*M287","v":0},{"$f":"(D285/(1-D285))*N287","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I287*P287","v":0},{"$f":"(D285/(1-D285))*Q287","v":0},{"$f":"(K287+N287*gwpCH4+Q287*gwpN2O)/1000","v":0},{"$f":"(L287+O287*gwpCH4+R287*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F288","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I288*J288","v":0},{"$f":"(D285/(1-D285))*K288","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I288*M288","v":0},{"$f":"(D285/(1-D285))*N288","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I288*P288","v":0},{"$f":"(D285/(1-D285))*Q288","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F289","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D285/(1-D285))*K289","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D285/(1-D285))*N289","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D285/(1-D285))*Q289","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F290","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D285/(1-D285))*K290","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D285/(1-D285))*N290","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D285/(1-D285))*Q290","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F291","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32860499817194538},0,0,0,{"$f":"(D285/(1-D285))*K291","v":0},0,0,{"$f":"(D285/(1-D285))*N291","v":0},0,0,{"$f":"(D285/(1-D285))*Q291","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F292","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D285/(1-D285))*K292","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D285/(1-D285))*N292","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D285/(1-D285))*Q292","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F293","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34278334827532264},0,0,0,{"$f":"(D285/(1-D285))*K293","v":0},0,0,{"$f":"(D285/(1-D285))*N293","v":0},0,0,{"$f":"(D285/(1-D285))*Q293","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F294","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D285/(1-D285))*K294","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D285/(1-D285))*N294","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D285/(1-D285))*Q294","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F295","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34278075486549886},0,0,0,{"$f":"(D285/(1-D285))*K295","v":0},0,0,{"$f":"(D285/(1-D285))*N295","v":0},0,0,{"$f":"(D285/(1-D285))*Q295","v":0},0,0]
[]
[null,"YEAR",{"$f":"C284+1","v":2012}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C297,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13809641.772135317},0.09,{"$f":"C298*MMBtuPERkWh","v":47120.458695657348},{"$f":"SUM(F299:F308)","v":0},null,null,{"$f":"SUM(I300:I308)","v":0},null,{"$f":"SUM(K300:K308)","v":0},{"$f":"SUM(L300:L308)","v":0},null,{"$f":"SUM(N300:N308)","v":0},{"$f":"SUM(O300:O308)","v":0},null,{"$f":"SUM(Q300:Q308)","v":0},{"$f":"SUM(R300:R308)","v":0},{"$f":"SUM(S300:S308)","v":0},{"$f":"SUM(T300:T308)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F300","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G300/H300","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I300*J300","v":0},{"$f":"(D298/(1-D298))*K300","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I300*M300","v":0},{"$f":"(D298/(1-D298))*N300","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I300*P300","v":0},{"$f":"(D298/(1-D298))*Q300","v":0},{"$f":"(K300+N300*gwpCH4+Q300*gwpN2O)/1000","v":0},{"$f":"(L300+O300*gwpCH4+R300*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F301","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I301*J301","v":0},{"$f":"(D298/(1-D298))*K301","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I301*M301","v":0},{"$f":"(D298/(1-D298))*N301","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I301*P301","v":0},{"$f":"(D298/(1-D298))*Q301","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F302","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D298/(1-D298))*K302","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D298/(1-D298))*N302","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D298/(1-D298))*Q302","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F303","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D298/(1-D298))*K303","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D298/(1-D298))*N303","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D298/(1-D298))*Q303","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F304","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32880925786099896},0,0,0,{"$f":"(D298/(1-D298))*K304","v":0},0,0,{"$f":"(D298/(1-D298))*N304","v":0},0,0,{"$f":"(D298/(1-D298))*Q304","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F305","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D298/(1-D298))*K305","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D298/(1-D298))*N305","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D298/(1-D298))*Q305","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F306","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34351587981993559},0,0,0,{"$f":"(D298/(1-D298))*K306","v":0},0,0,{"$f":"(D298/(1-D298))*N306","v":0},0,0,{"$f":"(D298/(1-D298))*Q306","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F307","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D298/(1-D298))*K307","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D298/(1-D298))*N307","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D298/(1-D298))*Q307","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F308","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34351304568663621},0,0,0,{"$f":"(D298/(1-D298))*K308","v":0},0,0,{"$f":"(D298/(1-D298))*N308","v":0},0,0,{"$f":"(D298/(1-D298))*Q308","v":0},0,0]
[]
[null,"YEAR",{"$f":"C297+1","v":2013}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C310,CustFuelMix!$B$9:$M$79,2,FALSE)","v":13907813.538060129},0.09,{"$f":"C311*MMBtuPERkWh","v":47455.434701383565},{"$f":"SUM(F312:F321)","v":0},null,null,{"$f":"SUM(I313:I321)","v":0},null,{"$f":"SUM(K313:K321)","v":0},{"$f":"SUM(L313:L321)","v":0},null,{"$f":"SUM(N313:N321)","v":0},{"$f":"SUM(O313:O321)","v":0},null,{"$f":"SUM(Q313:Q321)","v":0},{"$f":"SUM(R313:R321)","v":0},{"$f":"SUM(S313:S321)","v":0},{"$f":"SUM(T313:T321)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F313","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G313/H313","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I313*J313","v":0},{"$f":"(D311/(1-D311))*K313","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I313*M313","v":0},{"$f":"(D311/(1-D311))*N313","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I313*P313","v":0},{"$f":"(D311/(1-D311))*Q313","v":0},{"$f":"(K313+N313*gwpCH4+Q313*gwpN2O)/1000","v":0},{"$f":"(L313+O313*gwpCH4+R313*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F314","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I314*J314","v":0},{"$f":"(D311/(1-D311))*K314","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I314*M314","v":0},{"$f":"(D311/(1-D311))*N314","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I314*P314","v":0},{"$f":"(D311/(1-D311))*Q314","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F315","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D311/(1-D311))*K315","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D311/(1-D311))*N315","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D311/(1-D311))*Q315","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F316","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D311/(1-D311))*K316","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D311/(1-D311))*N316","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D311/(1-D311))*Q316","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F317","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32901351755005254},0,0,0,{"$f":"(D311/(1-D311))*K317","v":0},0,0,{"$f":"(D311/(1-D311))*N317","v":0},0,0,{"$f":"(D311/(1-D311))*Q317","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F318","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D311/(1-D311))*K318","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D311/(1-D311))*N318","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D311/(1-D311))*Q318","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F319","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34424841136454876},0,0,0,{"$f":"(D311/(1-D311))*K319","v":0},0,0,{"$f":"(D311/(1-D311))*N319","v":0},0,0,{"$f":"(D311/(1-D311))*Q319","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F320","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D311/(1-D311))*K320","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D311/(1-D311))*N320","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D311/(1-D311))*Q320","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F321","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34424533650777378},0,0,0,{"$f":"(D311/(1-D311))*K321","v":0},0,0,{"$f":"(D311/(1-D311))*N321","v":0},0,0,{"$f":"(D311/(1-D311))*Q321","v":0},0,0]
[]
[null,"YEAR",{"$f":"C310+1","v":2014}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C323,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14005985.30398494},0.09,{"$f":"C324*MMBtuPERkWh","v":47790.410707109782},{"$f":"SUM(F325:F334)","v":0},null,null,{"$f":"SUM(I326:I334)","v":0},null,{"$f":"SUM(K326:K334)","v":0},{"$f":"SUM(L326:L334)","v":0},null,{"$f":"SUM(N326:N334)","v":0},{"$f":"SUM(O326:O334)","v":0},null,{"$f":"SUM(Q326:Q334)","v":0},{"$f":"SUM(R326:R334)","v":0},{"$f":"SUM(S326:S334)","v":0},{"$f":"SUM(T326:T334)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F326","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G326/H326","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I326*J326","v":0},{"$f":"(D324/(1-D324))*K326","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I326*M326","v":0},{"$f":"(D324/(1-D324))*N326","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I326*P326","v":0},{"$f":"(D324/(1-D324))*Q326","v":0},{"$f":"(K326+N326*gwpCH4+Q326*gwpN2O)/1000","v":0},{"$f":"(L326+O326*gwpCH4+R326*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F327","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I327*J327","v":0},{"$f":"(D324/(1-D324))*K327","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I327*M327","v":0},{"$f":"(D324/(1-D324))*N327","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I327*P327","v":0},{"$f":"(D324/(1-D324))*Q327","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F328","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D324/(1-D324))*K328","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D324/(1-D324))*N328","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D324/(1-D324))*Q328","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F329","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D324/(1-D324))*K329","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D324/(1-D324))*N329","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D324/(1-D324))*Q329","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F330","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32921777723910617},0,0,0,{"$f":"(D324/(1-D324))*K330","v":0},0,0,{"$f":"(D324/(1-D324))*N330","v":0},0,0,{"$f":"(D324/(1-D324))*Q330","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F331","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D324/(1-D324))*K331","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D324/(1-D324))*N331","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D324/(1-D324))*Q331","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F332","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34498094290916193},0,0,0,{"$f":"(D324/(1-D324))*K332","v":0},0,0,{"$f":"(D324/(1-D324))*N332","v":0},0,0,{"$f":"(D324/(1-D324))*Q332","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F333","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D324/(1-D324))*K333","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D324/(1-D324))*N333","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D324/(1-D324))*Q333","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F334","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34497762732891113},0,0,0,{"$f":"(D324/(1-D324))*K334","v":0},0,0,{"$f":"(D324/(1-D324))*N334","v":0},0,0,{"$f":"(D324/(1-D324))*Q334","v":0},0,0]
[]
[null,"YEAR",{"$f":"C323+1","v":2015}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C336,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14104157.069909751},0.09,{"$f":"C337*MMBtuPERkWh","v":48125.386712836},{"$f":"SUM(F338:F347)","v":0},null,null,{"$f":"SUM(I339:I347)","v":0},null,{"$f":"SUM(K339:K347)","v":0},{"$f":"SUM(L339:L347)","v":0},null,{"$f":"SUM(N339:N347)","v":0},{"$f":"SUM(O339:O347)","v":0},null,{"$f":"SUM(Q339:Q347)","v":0},{"$f":"SUM(R339:R347)","v":0},{"$f":"SUM(S339:S347)","v":0},{"$f":"SUM(T339:T347)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F339","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G339/H339","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I339*J339","v":0},{"$f":"(D337/(1-D337))*K339","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I339*M339","v":0},{"$f":"(D337/(1-D337))*N339","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I339*P339","v":0},{"$f":"(D337/(1-D337))*Q339","v":0},{"$f":"(K339+N339*gwpCH4+Q339*gwpN2O)/1000","v":0},{"$f":"(L339+O339*gwpCH4+R339*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F340","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I340*J340","v":0},{"$f":"(D337/(1-D337))*K340","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I340*M340","v":0},{"$f":"(D337/(1-D337))*N340","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I340*P340","v":0},{"$f":"(D337/(1-D337))*Q340","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F341","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D337/(1-D337))*K341","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D337/(1-D337))*N341","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D337/(1-D337))*Q341","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F342","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D337/(1-D337))*K342","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D337/(1-D337))*N342","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D337/(1-D337))*Q342","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F343","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32942203692815974},0,0,0,{"$f":"(D337/(1-D337))*K343","v":0},0,0,{"$f":"(D337/(1-D337))*N343","v":0},0,0,{"$f":"(D337/(1-D337))*Q343","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F344","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D337/(1-D337))*K344","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D337/(1-D337))*N344","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D337/(1-D337))*Q344","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F345","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34571347445377487},0,0,0,{"$f":"(D337/(1-D337))*K345","v":0},0,0,{"$f":"(D337/(1-D337))*N345","v":0},0,0,{"$f":"(D337/(1-D337))*Q345","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F346","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D337/(1-D337))*K346","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D337/(1-D337))*N346","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D337/(1-D337))*Q346","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F347","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34570991815004848},0,0,0,{"$f":"(D337/(1-D337))*K347","v":0},0,0,{"$f":"(D337/(1-D337))*N347","v":0},0,0,{"$f":"(D337/(1-D337))*Q347","v":0},0,0]
[]
[null,"YEAR",{"$f":"C336+1","v":2016}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C349,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14202328.835834563},0.09,{"$f":"C350*MMBtuPERkWh","v":48460.362718562217},{"$f":"SUM(F351:F360)","v":0},null,null,{"$f":"SUM(I352:I360)","v":0},null,{"$f":"SUM(K352:K360)","v":0},{"$f":"SUM(L352:L360)","v":0},null,{"$f":"SUM(N352:N360)","v":0},{"$f":"SUM(O352:O360)","v":0},null,{"$f":"SUM(Q352:Q360)","v":0},{"$f":"SUM(R352:R360)","v":0},{"$f":"SUM(S352:S360)","v":0},{"$f":"SUM(T352:T360)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F352","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G352/H352","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I352*J352","v":0},{"$f":"(D350/(1-D350))*K352","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I352*M352","v":0},{"$f":"(D350/(1-D350))*N352","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I352*P352","v":0},{"$f":"(D350/(1-D350))*Q352","v":0},{"$f":"(K352+N352*gwpCH4+Q352*gwpN2O)/1000","v":0},{"$f":"(L352+O352*gwpCH4+R352*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F353","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I353*J353","v":0},{"$f":"(D350/(1-D350))*K353","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I353*M353","v":0},{"$f":"(D350/(1-D350))*N353","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I353*P353","v":0},{"$f":"(D350/(1-D350))*Q353","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F354","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D350/(1-D350))*K354","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D350/(1-D350))*N354","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D350/(1-D350))*Q354","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F355","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D350/(1-D350))*K355","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D350/(1-D350))*N355","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D350/(1-D350))*Q355","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F356","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32962629661721332},0,0,0,{"$f":"(D350/(1-D350))*K356","v":0},0,0,{"$f":"(D350/(1-D350))*N356","v":0},0,0,{"$f":"(D350/(1-D350))*Q356","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F357","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D350/(1-D350))*K357","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D350/(1-D350))*N357","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D350/(1-D350))*Q357","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F358","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34644600599838804},0,0,0,{"$f":"(D350/(1-D350))*K358","v":0},0,0,{"$f":"(D350/(1-D350))*N358","v":0},0,0,{"$f":"(D350/(1-D350))*Q358","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F359","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D350/(1-D350))*K359","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D350/(1-D350))*N359","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D350/(1-D350))*Q359","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F360","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34644220897118605},0,0,0,{"$f":"(D350/(1-D350))*K360","v":0},0,0,{"$f":"(D350/(1-D350))*N360","v":0},0,0,{"$f":"(D350/(1-D350))*Q360","v":0},0,0]
[]
[null,"YEAR",{"$f":"C349+1","v":2017}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C362,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14300500.601759374},0.09,{"$f":"C363*MMBtuPERkWh","v":48795.338724288435},{"$f":"SUM(F364:F373)","v":0},null,null,{"$f":"SUM(I365:I373)","v":0},null,{"$f":"SUM(K365:K373)","v":0},{"$f":"SUM(L365:L373)","v":0},null,{"$f":"SUM(N365:N373)","v":0},{"$f":"SUM(O365:O373)","v":0},null,{"$f":"SUM(Q365:Q373)","v":0},{"$f":"SUM(R365:R373)","v":0},{"$f":"SUM(S365:S373)","v":0},{"$f":"SUM(T365:T373)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F365","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G365/H365","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I365*J365","v":0},{"$f":"(D363/(1-D363))*K365","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I365*M365","v":0},{"$f":"(D363/(1-D363))*N365","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I365*P365","v":0},{"$f":"(D363/(1-D363))*Q365","v":0},{"$f":"(K365+N365*gwpCH4+Q365*gwpN2O)/1000","v":0},{"$f":"(L365+O365*gwpCH4+R365*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F366","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I366*J366","v":0},{"$f":"(D363/(1-D363))*K366","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I366*M366","v":0},{"$f":"(D363/(1-D363))*N366","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I366*P366","v":0},{"$f":"(D363/(1-D363))*Q366","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F367","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D363/(1-D363))*K367","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D363/(1-D363))*N367","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D363/(1-D363))*Q367","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F368","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D363/(1-D363))*K368","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D363/(1-D363))*N368","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D363/(1-D363))*Q368","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F369","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32983055630626695},0,0,0,{"$f":"(D363/(1-D363))*K369","v":0},0,0,{"$f":"(D363/(1-D363))*N369","v":0},0,0,{"$f":"(D363/(1-D363))*Q369","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F370","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D363/(1-D363))*K370","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D363/(1-D363))*N370","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D363/(1-D363))*Q370","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F371","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34717853754300121},0,0,0,{"$f":"(D363/(1-D363))*K371","v":0},0,0,{"$f":"(D363/(1-D363))*N371","v":0},0,0,{"$f":"(D363/(1-D363))*Q371","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F372","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D363/(1-D363))*K372","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D363/(1-D363))*N372","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D363/(1-D363))*Q372","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F373","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3471744997923234},0,0,0,{"$f":"(D363/(1-D363))*K373","v":0},0,0,{"$f":"(D363/(1-D363))*N373","v":0},0,0,{"$f":"(D363/(1-D363))*Q373","v":0},0,0]
[]
[null,"YEAR",{"$f":"C362+1","v":2018}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C375,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14398672.367684186},0.09,{"$f":"C376*MMBtuPERkWh","v":49130.314730014652},{"$f":"SUM(F377:F386)","v":0},null,null,{"$f":"SUM(I378:I386)","v":0},null,{"$f":"SUM(K378:K386)","v":0},{"$f":"SUM(L378:L386)","v":0},null,{"$f":"SUM(N378:N386)","v":0},{"$f":"SUM(O378:O386)","v":0},null,{"$f":"SUM(Q378:Q386)","v":0},{"$f":"SUM(R378:R386)","v":0},{"$f":"SUM(S378:S386)","v":0},{"$f":"SUM(T378:T386)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F378","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G378/H378","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I378*J378","v":0},{"$f":"(D376/(1-D376))*K378","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I378*M378","v":0},{"$f":"(D376/(1-D376))*N378","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I378*P378","v":0},{"$f":"(D376/(1-D376))*Q378","v":0},{"$f":"(K378+N378*gwpCH4+Q378*gwpN2O)/1000","v":0},{"$f":"(L378+O378*gwpCH4+R378*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F379","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I379*J379","v":0},{"$f":"(D376/(1-D376))*K379","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I379*M379","v":0},{"$f":"(D376/(1-D376))*N379","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I379*P379","v":0},{"$f":"(D376/(1-D376))*Q379","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F380","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D376/(1-D376))*K380","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D376/(1-D376))*N380","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D376/(1-D376))*Q380","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F381","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D376/(1-D376))*K381","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D376/(1-D376))*N381","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D376/(1-D376))*Q381","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F382","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33003481599532053},0,0,0,{"$f":"(D376/(1-D376))*K382","v":0},0,0,{"$f":"(D376/(1-D376))*N382","v":0},0,0,{"$f":"(D376/(1-D376))*Q382","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F383","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D376/(1-D376))*K383","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D376/(1-D376))*N383","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D376/(1-D376))*Q383","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F384","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34791106908761416},0,0,0,{"$f":"(D376/(1-D376))*K384","v":0},0,0,{"$f":"(D376/(1-D376))*N384","v":0},0,0,{"$f":"(D376/(1-D376))*Q384","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F385","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D376/(1-D376))*K385","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D376/(1-D376))*N385","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D376/(1-D376))*Q385","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F386","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34790679061346075},0,0,0,{"$f":"(D376/(1-D376))*K386","v":0},0,0,{"$f":"(D376/(1-D376))*N386","v":0},0,0,{"$f":"(D376/(1-D376))*Q386","v":0},0,0]
[]
[null,"YEAR",{"$f":"C375+1","v":2019}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C388,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14496844.133608997},0.09,{"$f":"C389*MMBtuPERkWh","v":49465.290735740869},{"$f":"SUM(F390:F399)","v":0},null,null,{"$f":"SUM(I391:I399)","v":0},null,{"$f":"SUM(K391:K399)","v":0},{"$f":"SUM(L391:L399)","v":0},null,{"$f":"SUM(N391:N399)","v":0},{"$f":"SUM(O391:O399)","v":0},null,{"$f":"SUM(Q391:Q399)","v":0},{"$f":"SUM(R391:R399)","v":0},{"$f":"SUM(S391:S399)","v":0},{"$f":"SUM(T391:T399)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F391","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G391/H391","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I391*J391","v":0},{"$f":"(D389/(1-D389))*K391","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I391*M391","v":0},{"$f":"(D389/(1-D389))*N391","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I391*P391","v":0},{"$f":"(D389/(1-D389))*Q391","v":0},{"$f":"(K391+N391*gwpCH4+Q391*gwpN2O)/1000","v":0},{"$f":"(L391+O391*gwpCH4+R391*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F392","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I392*J392","v":0},{"$f":"(D389/(1-D389))*K392","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I392*M392","v":0},{"$f":"(D389/(1-D389))*N392","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I392*P392","v":0},{"$f":"(D389/(1-D389))*Q392","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F393","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D389/(1-D389))*K393","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D389/(1-D389))*N393","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D389/(1-D389))*Q393","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F394","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D389/(1-D389))*K394","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D389/(1-D389))*N394","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D389/(1-D389))*Q394","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F395","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33023907568437416},0,0,0,{"$f":"(D389/(1-D389))*K395","v":0},0,0,{"$f":"(D389/(1-D389))*N395","v":0},0,0,{"$f":"(D389/(1-D389))*Q395","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F396","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D389/(1-D389))*K396","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D389/(1-D389))*N396","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D389/(1-D389))*Q396","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F397","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34864360063222732},0,0,0,{"$f":"(D389/(1-D389))*K397","v":0},0,0,{"$f":"(D389/(1-D389))*N397","v":0},0,0,{"$f":"(D389/(1-D389))*Q397","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F398","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D389/(1-D389))*K398","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D389/(1-D389))*N398","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D389/(1-D389))*Q398","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F399","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34863908143459832},0,0,0,{"$f":"(D389/(1-D389))*K399","v":0},0,0,{"$f":"(D389/(1-D389))*N399","v":0},0,0,{"$f":"(D389/(1-D389))*Q399","v":0},0,0]
[]
[null,"YEAR",{"$f":"C388+1","v":2020}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C401,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14595015.899533808},0.09,{"$f":"C402*MMBtuPERkWh","v":49800.266741467087},{"$f":"SUM(F403:F412)","v":0},null,null,{"$f":"SUM(I404:I412)","v":0},null,{"$f":"SUM(K404:K412)","v":0},{"$f":"SUM(L404:L412)","v":0},null,{"$f":"SUM(N404:N412)","v":0},{"$f":"SUM(O404:O412)","v":0},null,{"$f":"SUM(Q404:Q412)","v":0},{"$f":"SUM(R404:R412)","v":0},{"$f":"SUM(S404:S412)","v":0},{"$f":"SUM(T404:T412)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F404","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G404/H404","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I404*J404","v":0},{"$f":"(D402/(1-D402))*K404","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I404*M404","v":0},{"$f":"(D402/(1-D402))*N404","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I404*P404","v":0},{"$f":"(D402/(1-D402))*Q404","v":0},{"$f":"(K404+N404*gwpCH4+Q404*gwpN2O)/1000","v":0},{"$f":"(L404+O404*gwpCH4+R404*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F405","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I405*J405","v":0},{"$f":"(D402/(1-D402))*K405","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I405*M405","v":0},{"$f":"(D402/(1-D402))*N405","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I405*P405","v":0},{"$f":"(D402/(1-D402))*Q405","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F406","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D402/(1-D402))*K406","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D402/(1-D402))*N406","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D402/(1-D402))*Q406","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F407","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D402/(1-D402))*K407","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D402/(1-D402))*N407","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D402/(1-D402))*Q407","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F408","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33044333537342774},0,0,0,{"$f":"(D402/(1-D402))*K408","v":0},0,0,{"$f":"(D402/(1-D402))*N408","v":0},0,0,{"$f":"(D402/(1-D402))*Q408","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F409","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D402/(1-D402))*K409","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D402/(1-D402))*N409","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D402/(1-D402))*Q409","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F410","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34937613217684049},0,0,0,{"$f":"(D402/(1-D402))*K410","v":0},0,0,{"$f":"(D402/(1-D402))*N410","v":0},0,0,{"$f":"(D402/(1-D402))*Q410","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F411","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D402/(1-D402))*K411","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D402/(1-D402))*N411","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D402/(1-D402))*Q411","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F412","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34937137225573567},0,0,0,{"$f":"(D402/(1-D402))*K412","v":0},0,0,{"$f":"(D402/(1-D402))*N412","v":0},0,0,{"$f":"(D402/(1-D402))*Q412","v":0},0,0]
[]
[null,"YEAR",{"$f":"C401+1","v":2021}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C414,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14693187.66545862},0.09,{"$f":"C415*MMBtuPERkWh","v":50135.242747193304},{"$f":"SUM(F416:F425)","v":0},null,null,{"$f":"SUM(I417:I425)","v":0},null,{"$f":"SUM(K417:K425)","v":0},{"$f":"SUM(L417:L425)","v":0},null,{"$f":"SUM(N417:N425)","v":0},{"$f":"SUM(O417:O425)","v":0},null,{"$f":"SUM(Q417:Q425)","v":0},{"$f":"SUM(R417:R425)","v":0},{"$f":"SUM(S417:S425)","v":0},{"$f":"SUM(T417:T425)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F417","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G417/H417","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I417*J417","v":0},{"$f":"(D415/(1-D415))*K417","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I417*M417","v":0},{"$f":"(D415/(1-D415))*N417","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I417*P417","v":0},{"$f":"(D415/(1-D415))*Q417","v":0},{"$f":"(K417+N417*gwpCH4+Q417*gwpN2O)/1000","v":0},{"$f":"(L417+O417*gwpCH4+R417*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F418","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I418*J418","v":0},{"$f":"(D415/(1-D415))*K418","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I418*M418","v":0},{"$f":"(D415/(1-D415))*N418","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I418*P418","v":0},{"$f":"(D415/(1-D415))*Q418","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F419","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D415/(1-D415))*K419","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D415/(1-D415))*N419","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D415/(1-D415))*Q419","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F420","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D415/(1-D415))*K420","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D415/(1-D415))*N420","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D415/(1-D415))*Q420","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F421","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33064759506248131},0,0,0,{"$f":"(D415/(1-D415))*K421","v":0},0,0,{"$f":"(D415/(1-D415))*N421","v":0},0,0,{"$f":"(D415/(1-D415))*Q421","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F422","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D415/(1-D415))*K422","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D415/(1-D415))*N422","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D415/(1-D415))*Q422","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F423","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35010866372145366},0,0,0,{"$f":"(D415/(1-D415))*K423","v":0},0,0,{"$f":"(D415/(1-D415))*N423","v":0},0,0,{"$f":"(D415/(1-D415))*Q423","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F424","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D415/(1-D415))*K424","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D415/(1-D415))*N424","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D415/(1-D415))*Q424","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F425","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35010366307687302},0,0,0,{"$f":"(D415/(1-D415))*K425","v":0},0,0,{"$f":"(D415/(1-D415))*N425","v":0},0,0,{"$f":"(D415/(1-D415))*Q425","v":0},0,0]
[]
[null,"YEAR",{"$f":"C414+1","v":2022}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C427,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14791359.431383431},0.09,{"$f":"C428*MMBtuPERkWh","v":50470.218752919522},{"$f":"SUM(F429:F438)","v":0},null,null,{"$f":"SUM(I430:I438)","v":0},null,{"$f":"SUM(K430:K438)","v":0},{"$f":"SUM(L430:L438)","v":0},null,{"$f":"SUM(N430:N438)","v":0},{"$f":"SUM(O430:O438)","v":0},null,{"$f":"SUM(Q430:Q438)","v":0},{"$f":"SUM(R430:R438)","v":0},{"$f":"SUM(S430:S438)","v":0},{"$f":"SUM(T430:T438)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F430","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G430/H430","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I430*J430","v":0},{"$f":"(D428/(1-D428))*K430","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I430*M430","v":0},{"$f":"(D428/(1-D428))*N430","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I430*P430","v":0},{"$f":"(D428/(1-D428))*Q430","v":0},{"$f":"(K430+N430*gwpCH4+Q430*gwpN2O)/1000","v":0},{"$f":"(L430+O430*gwpCH4+R430*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F431","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I431*J431","v":0},{"$f":"(D428/(1-D428))*K431","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I431*M431","v":0},{"$f":"(D428/(1-D428))*N431","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I431*P431","v":0},{"$f":"(D428/(1-D428))*Q431","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F432","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D428/(1-D428))*K432","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D428/(1-D428))*N432","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D428/(1-D428))*Q432","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F433","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D428/(1-D428))*K433","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D428/(1-D428))*N433","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D428/(1-D428))*Q433","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F434","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33085185475153495},0,0,0,{"$f":"(D428/(1-D428))*K434","v":0},0,0,{"$f":"(D428/(1-D428))*N434","v":0},0,0,{"$f":"(D428/(1-D428))*Q434","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F435","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D428/(1-D428))*K435","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D428/(1-D428))*N435","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D428/(1-D428))*Q435","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F436","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35084119526606661},0,0,0,{"$f":"(D428/(1-D428))*K436","v":0},0,0,{"$f":"(D428/(1-D428))*N436","v":0},0,0,{"$f":"(D428/(1-D428))*Q436","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F437","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D428/(1-D428))*K437","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D428/(1-D428))*N437","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D428/(1-D428))*Q437","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F438","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35083595389801059},0,0,0,{"$f":"(D428/(1-D428))*K438","v":0},0,0,{"$f":"(D428/(1-D428))*N438","v":0},0,0,{"$f":"(D428/(1-D428))*Q438","v":0},0,0]
[]
[null,"YEAR",{"$f":"C427+1","v":2023}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C440,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14889531.197308242},0.09,{"$f":"C441*MMBtuPERkWh","v":50805.194758645739},{"$f":"SUM(F442:F451)","v":0},null,null,{"$f":"SUM(I443:I451)","v":0},null,{"$f":"SUM(K443:K451)","v":0},{"$f":"SUM(L443:L451)","v":0},null,{"$f":"SUM(N443:N451)","v":0},{"$f":"SUM(O443:O451)","v":0},null,{"$f":"SUM(Q443:Q451)","v":0},{"$f":"SUM(R443:R451)","v":0},{"$f":"SUM(S443:S451)","v":0},{"$f":"SUM(T443:T451)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F443","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G443/H443","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I443*J443","v":0},{"$f":"(D441/(1-D441))*K443","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I443*M443","v":0},{"$f":"(D441/(1-D441))*N443","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I443*P443","v":0},{"$f":"(D441/(1-D441))*Q443","v":0},{"$f":"(K443+N443*gwpCH4+Q443*gwpN2O)/1000","v":0},{"$f":"(L443+O443*gwpCH4+R443*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F444","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I444*J444","v":0},{"$f":"(D441/(1-D441))*K444","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I444*M444","v":0},{"$f":"(D441/(1-D441))*N444","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I444*P444","v":0},{"$f":"(D441/(1-D441))*Q444","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F445","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D441/(1-D441))*K445","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D441/(1-D441))*N445","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D441/(1-D441))*Q445","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F446","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D441/(1-D441))*K446","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D441/(1-D441))*N446","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D441/(1-D441))*Q446","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F447","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33105611444058852},0,0,0,{"$f":"(D441/(1-D441))*K447","v":0},0,0,{"$f":"(D441/(1-D441))*N447","v":0},0,0,{"$f":"(D441/(1-D441))*Q447","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F448","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D441/(1-D441))*K448","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D441/(1-D441))*N448","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D441/(1-D441))*Q448","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F449","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35157372681067978},0,0,0,{"$f":"(D441/(1-D441))*K449","v":0},0,0,{"$f":"(D441/(1-D441))*N449","v":0},0,0,{"$f":"(D441/(1-D441))*Q449","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F450","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D441/(1-D441))*K450","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D441/(1-D441))*N450","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D441/(1-D441))*Q450","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F451","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35156824471914794},0,0,0,{"$f":"(D441/(1-D441))*K451","v":0},0,0,{"$f":"(D441/(1-D441))*N451","v":0},0,0,{"$f":"(D441/(1-D441))*Q451","v":0},0,0]
[]
[null,"YEAR",{"$f":"C440+1","v":2024}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C453,CustFuelMix!$B$9:$M$79,2,FALSE)","v":14987702.963233054},0.09,{"$f":"C454*MMBtuPERkWh","v":51140.170764371956},{"$f":"SUM(F455:F464)","v":0},null,null,{"$f":"SUM(I456:I464)","v":0},null,{"$f":"SUM(K456:K464)","v":0},{"$f":"SUM(L456:L464)","v":0},null,{"$f":"SUM(N456:N464)","v":0},{"$f":"SUM(O456:O464)","v":0},null,{"$f":"SUM(Q456:Q464)","v":0},{"$f":"SUM(R456:R464)","v":0},{"$f":"SUM(S456:S464)","v":0},{"$f":"SUM(T456:T464)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F456","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G456/H456","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I456*J456","v":0},{"$f":"(D454/(1-D454))*K456","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I456*M456","v":0},{"$f":"(D454/(1-D454))*N456","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I456*P456","v":0},{"$f":"(D454/(1-D454))*Q456","v":0},{"$f":"(K456+N456*gwpCH4+Q456*gwpN2O)/1000","v":0},{"$f":"(L456+O456*gwpCH4+R456*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F457","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I457*J457","v":0},{"$f":"(D454/(1-D454))*K457","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I457*M457","v":0},{"$f":"(D454/(1-D454))*N457","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I457*P457","v":0},{"$f":"(D454/(1-D454))*Q457","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F458","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D454/(1-D454))*K458","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D454/(1-D454))*N458","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D454/(1-D454))*Q458","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F459","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D454/(1-D454))*K459","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D454/(1-D454))*N459","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D454/(1-D454))*Q459","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F460","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3312603741296421},0,0,0,{"$f":"(D454/(1-D454))*K460","v":0},0,0,{"$f":"(D454/(1-D454))*N460","v":0},0,0,{"$f":"(D454/(1-D454))*Q460","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F461","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D454/(1-D454))*K461","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D454/(1-D454))*N461","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D454/(1-D454))*Q461","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F462","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35230625835529294},0,0,0,{"$f":"(D454/(1-D454))*K462","v":0},0,0,{"$f":"(D454/(1-D454))*N462","v":0},0,0,{"$f":"(D454/(1-D454))*Q462","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F463","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D454/(1-D454))*K463","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D454/(1-D454))*N463","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D454/(1-D454))*Q463","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F464","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35230053554028529},0,0,0,{"$f":"(D454/(1-D454))*K464","v":0},0,0,{"$f":"(D454/(1-D454))*N464","v":0},0,0,{"$f":"(D454/(1-D454))*Q464","v":0},0,0]
[]
[null,"YEAR",{"$f":"C453+1","v":2025}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C466,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15085874.729157865},0.09,{"$f":"C467*MMBtuPERkWh","v":51475.146770098174},{"$f":"SUM(F468:F477)","v":0},null,null,{"$f":"SUM(I469:I477)","v":0},null,{"$f":"SUM(K469:K477)","v":0},{"$f":"SUM(L469:L477)","v":0},null,{"$f":"SUM(N469:N477)","v":0},{"$f":"SUM(O469:O477)","v":0},null,{"$f":"SUM(Q469:Q477)","v":0},{"$f":"SUM(R469:R477)","v":0},{"$f":"SUM(S469:S477)","v":0},{"$f":"SUM(T469:T477)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F469","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G469/H469","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I469*J469","v":0},{"$f":"(D467/(1-D467))*K469","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I469*M469","v":0},{"$f":"(D467/(1-D467))*N469","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I469*P469","v":0},{"$f":"(D467/(1-D467))*Q469","v":0},{"$f":"(K469+N469*gwpCH4+Q469*gwpN2O)/1000","v":0},{"$f":"(L469+O469*gwpCH4+R469*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F470","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I470*J470","v":0},{"$f":"(D467/(1-D467))*K470","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I470*M470","v":0},{"$f":"(D467/(1-D467))*N470","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I470*P470","v":0},{"$f":"(D467/(1-D467))*Q470","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F471","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D467/(1-D467))*K471","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D467/(1-D467))*N471","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D467/(1-D467))*Q471","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F472","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D467/(1-D467))*K472","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D467/(1-D467))*N472","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D467/(1-D467))*Q472","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F473","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33146463381869573},0,0,0,{"$f":"(D467/(1-D467))*K473","v":0},0,0,{"$f":"(D467/(1-D467))*N473","v":0},0,0,{"$f":"(D467/(1-D467))*Q473","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F474","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D467/(1-D467))*K474","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D467/(1-D467))*N474","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D467/(1-D467))*Q474","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F475","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35303878989990589},0,0,0,{"$f":"(D467/(1-D467))*K475","v":0},0,0,{"$f":"(D467/(1-D467))*N475","v":0},0,0,{"$f":"(D467/(1-D467))*Q475","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F476","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D467/(1-D467))*K476","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D467/(1-D467))*N476","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D467/(1-D467))*Q476","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F477","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35303282636142286},0,0,0,{"$f":"(D467/(1-D467))*K477","v":0},0,0,{"$f":"(D467/(1-D467))*N477","v":0},0,0,{"$f":"(D467/(1-D467))*Q477","v":0},0,0]
[]
[null,"YEAR",{"$f":"C466+1","v":2026}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C479,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15184046.495082676},0.09,{"$f":"C480*MMBtuPERkWh","v":51810.122775824391},{"$f":"SUM(F481:F490)","v":0},null,null,{"$f":"SUM(I482:I490)","v":0},null,{"$f":"SUM(K482:K490)","v":0},{"$f":"SUM(L482:L490)","v":0},null,{"$f":"SUM(N482:N490)","v":0},{"$f":"SUM(O482:O490)","v":0},null,{"$f":"SUM(Q482:Q490)","v":0},{"$f":"SUM(R482:R490)","v":0},{"$f":"SUM(S482:S490)","v":0},{"$f":"SUM(T482:T490)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F482","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G482/H482","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I482*J482","v":0},{"$f":"(D480/(1-D480))*K482","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I482*M482","v":0},{"$f":"(D480/(1-D480))*N482","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I482*P482","v":0},{"$f":"(D480/(1-D480))*Q482","v":0},{"$f":"(K482+N482*gwpCH4+Q482*gwpN2O)/1000","v":0},{"$f":"(L482+O482*gwpCH4+R482*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F483","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I483*J483","v":0},{"$f":"(D480/(1-D480))*K483","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I483*M483","v":0},{"$f":"(D480/(1-D480))*N483","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I483*P483","v":0},{"$f":"(D480/(1-D480))*Q483","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F484","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D480/(1-D480))*K484","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D480/(1-D480))*N484","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D480/(1-D480))*Q484","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F485","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D480/(1-D480))*K485","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D480/(1-D480))*N485","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D480/(1-D480))*Q485","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F486","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33166889350774931},0,0,0,{"$f":"(D480/(1-D480))*K486","v":0},0,0,{"$f":"(D480/(1-D480))*N486","v":0},0,0,{"$f":"(D480/(1-D480))*Q486","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F487","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D480/(1-D480))*K487","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D480/(1-D480))*N487","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D480/(1-D480))*Q487","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F488","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35377132144451906},0,0,0,{"$f":"(D480/(1-D480))*K488","v":0},0,0,{"$f":"(D480/(1-D480))*N488","v":0},0,0,{"$f":"(D480/(1-D480))*Q488","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F489","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D480/(1-D480))*K489","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D480/(1-D480))*N489","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D480/(1-D480))*Q489","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F490","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35376511718256021},0,0,0,{"$f":"(D480/(1-D480))*K490","v":0},0,0,{"$f":"(D480/(1-D480))*N490","v":0},0,0,{"$f":"(D480/(1-D480))*Q490","v":0},0,0]
[]
[null,"YEAR",{"$f":"C479+1","v":2027}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C492,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15282218.261007488},0.09,{"$f":"C493*MMBtuPERkWh","v":52145.098781550609},{"$f":"SUM(F494:F503)","v":0},null,null,{"$f":"SUM(I495:I503)","v":0},null,{"$f":"SUM(K495:K503)","v":0},{"$f":"SUM(L495:L503)","v":0},null,{"$f":"SUM(N495:N503)","v":0},{"$f":"SUM(O495:O503)","v":0},null,{"$f":"SUM(Q495:Q503)","v":0},{"$f":"SUM(R495:R503)","v":0},{"$f":"SUM(S495:S503)","v":0},{"$f":"SUM(T495:T503)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F495","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G495/H495","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I495*J495","v":0},{"$f":"(D493/(1-D493))*K495","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I495*M495","v":0},{"$f":"(D493/(1-D493))*N495","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I495*P495","v":0},{"$f":"(D493/(1-D493))*Q495","v":0},{"$f":"(K495+N495*gwpCH4+Q495*gwpN2O)/1000","v":0},{"$f":"(L495+O495*gwpCH4+R495*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F496","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I496*J496","v":0},{"$f":"(D493/(1-D493))*K496","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I496*M496","v":0},{"$f":"(D493/(1-D493))*N496","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I496*P496","v":0},{"$f":"(D493/(1-D493))*Q496","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F497","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D493/(1-D493))*K497","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D493/(1-D493))*N497","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D493/(1-D493))*Q497","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F498","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D493/(1-D493))*K498","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D493/(1-D493))*N498","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D493/(1-D493))*Q498","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F499","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33187315319680288},0,0,0,{"$f":"(D493/(1-D493))*K499","v":0},0,0,{"$f":"(D493/(1-D493))*N499","v":0},0,0,{"$f":"(D493/(1-D493))*Q499","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F500","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D493/(1-D493))*K500","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D493/(1-D493))*N500","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D493/(1-D493))*Q500","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F501","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35450385298913223},0,0,0,{"$f":"(D493/(1-D493))*K501","v":0},0,0,{"$f":"(D493/(1-D493))*N501","v":0},0,0,{"$f":"(D493/(1-D493))*Q501","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F502","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D493/(1-D493))*K502","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D493/(1-D493))*N502","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D493/(1-D493))*Q502","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F503","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35449740800369756},0,0,0,{"$f":"(D493/(1-D493))*K503","v":0},0,0,{"$f":"(D493/(1-D493))*N503","v":0},0,0,{"$f":"(D493/(1-D493))*Q503","v":0},0,0]
[]
[null,"YEAR",{"$f":"C492+1","v":2028}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C505,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15380390.026932329},0.09,{"$f":"C506*MMBtuPERkWh","v":52480.074787276928},{"$f":"SUM(F507:F516)","v":0},null,null,{"$f":"SUM(I508:I516)","v":0},null,{"$f":"SUM(K508:K516)","v":0},{"$f":"SUM(L508:L516)","v":0},null,{"$f":"SUM(N508:N516)","v":0},{"$f":"SUM(O508:O516)","v":0},null,{"$f":"SUM(Q508:Q516)","v":0},{"$f":"SUM(R508:R516)","v":0},{"$f":"SUM(S508:S516)","v":0},{"$f":"SUM(T508:T516)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F508","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G508/H508","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I508*J508","v":0},{"$f":"(D506/(1-D506))*K508","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I508*M508","v":0},{"$f":"(D506/(1-D506))*N508","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I508*P508","v":0},{"$f":"(D506/(1-D506))*Q508","v":0},{"$f":"(K508+N508*gwpCH4+Q508*gwpN2O)/1000","v":0},{"$f":"(L508+O508*gwpCH4+R508*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F509","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I509*J509","v":0},{"$f":"(D506/(1-D506))*K509","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I509*M509","v":0},{"$f":"(D506/(1-D506))*N509","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I509*P509","v":0},{"$f":"(D506/(1-D506))*Q509","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F510","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D506/(1-D506))*K510","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D506/(1-D506))*N510","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D506/(1-D506))*Q510","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F511","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D506/(1-D506))*K511","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D506/(1-D506))*N511","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D506/(1-D506))*Q511","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F512","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33207741288585652},0,0,0,{"$f":"(D506/(1-D506))*K512","v":0},0,0,{"$f":"(D506/(1-D506))*N512","v":0},0,0,{"$f":"(D506/(1-D506))*Q512","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F513","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D506/(1-D506))*K513","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D506/(1-D506))*N513","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D506/(1-D506))*Q513","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F514","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35523638453374518},0,0,0,{"$f":"(D506/(1-D506))*K514","v":0},0,0,{"$f":"(D506/(1-D506))*N514","v":0},0,0,{"$f":"(D506/(1-D506))*Q514","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F515","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D506/(1-D506))*K515","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D506/(1-D506))*N515","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D506/(1-D506))*Q515","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F516","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35522969882483513},0,0,0,{"$f":"(D506/(1-D506))*K516","v":0},0,0,{"$f":"(D506/(1-D506))*N516","v":0},0,0,{"$f":"(D506/(1-D506))*Q516","v":0},0,0]
[]
[null,"YEAR",{"$f":"C505+1","v":2029}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C518,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15478561.79285714},0.09,{"$f":"C519*MMBtuPERkWh","v":52815.050793003145},{"$f":"SUM(F520:F529)","v":0},null,null,{"$f":"SUM(I521:I529)","v":0},null,{"$f":"SUM(K521:K529)","v":0},{"$f":"SUM(L521:L529)","v":0},null,{"$f":"SUM(N521:N529)","v":0},{"$f":"SUM(O521:O529)","v":0},null,{"$f":"SUM(Q521:Q529)","v":0},{"$f":"SUM(R521:R529)","v":0},{"$f":"SUM(S521:S529)","v":0},{"$f":"SUM(T521:T529)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F521","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G521/H521","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I521*J521","v":0},{"$f":"(D519/(1-D519))*K521","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I521*M521","v":0},{"$f":"(D519/(1-D519))*N521","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I521*P521","v":0},{"$f":"(D519/(1-D519))*Q521","v":0},{"$f":"(K521+N521*gwpCH4+Q521*gwpN2O)/1000","v":0},{"$f":"(L521+O521*gwpCH4+R521*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F522","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I522*J522","v":0},{"$f":"(D519/(1-D519))*K522","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I522*M522","v":0},{"$f":"(D519/(1-D519))*N522","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I522*P522","v":0},{"$f":"(D519/(1-D519))*Q522","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F523","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D519/(1-D519))*K523","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D519/(1-D519))*N523","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D519/(1-D519))*Q523","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F524","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D519/(1-D519))*K524","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D519/(1-D519))*N524","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D519/(1-D519))*Q524","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F525","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33228167257491009},0,0,0,{"$f":"(D519/(1-D519))*K525","v":0},0,0,{"$f":"(D519/(1-D519))*N525","v":0},0,0,{"$f":"(D519/(1-D519))*Q525","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F526","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D519/(1-D519))*K526","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D519/(1-D519))*N526","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D519/(1-D519))*Q526","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F527","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35596891607835834},0,0,0,{"$f":"(D519/(1-D519))*K527","v":0},0,0,{"$f":"(D519/(1-D519))*N527","v":0},0,0,{"$f":"(D519/(1-D519))*Q527","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F528","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D519/(1-D519))*K528","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D519/(1-D519))*N528","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D519/(1-D519))*Q528","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F529","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35596198964597248},0,0,0,{"$f":"(D519/(1-D519))*K529","v":0},0,0,{"$f":"(D519/(1-D519))*N529","v":0},0,0,{"$f":"(D519/(1-D519))*Q529","v":0},0,0]
[]
[null,"YEAR",{"$f":"C518+1","v":2030}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C531,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15576733.558781952},0.09,{"$f":"C532*MMBtuPERkWh","v":53150.026798729363},{"$f":"SUM(F533:F542)","v":0},null,null,{"$f":"SUM(I534:I542)","v":0},null,{"$f":"SUM(K534:K542)","v":0},{"$f":"SUM(L534:L542)","v":0},null,{"$f":"SUM(N534:N542)","v":0},{"$f":"SUM(O534:O542)","v":0},null,{"$f":"SUM(Q534:Q542)","v":0},{"$f":"SUM(R534:R542)","v":0},{"$f":"SUM(S534:S542)","v":0},{"$f":"SUM(T534:T542)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F534","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G534/H534","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I534*J534","v":0},{"$f":"(D532/(1-D532))*K534","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I534*M534","v":0},{"$f":"(D532/(1-D532))*N534","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I534*P534","v":0},{"$f":"(D532/(1-D532))*Q534","v":0},{"$f":"(K534+N534*gwpCH4+Q534*gwpN2O)/1000","v":0},{"$f":"(L534+O534*gwpCH4+R534*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F535","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I535*J535","v":0},{"$f":"(D532/(1-D532))*K535","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I535*M535","v":0},{"$f":"(D532/(1-D532))*N535","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I535*P535","v":0},{"$f":"(D532/(1-D532))*Q535","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F536","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D532/(1-D532))*K536","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D532/(1-D532))*N536","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D532/(1-D532))*Q536","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F537","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D532/(1-D532))*K537","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D532/(1-D532))*N537","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D532/(1-D532))*Q537","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F538","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33248593226396372},0,0,0,{"$f":"(D532/(1-D532))*K538","v":0},0,0,{"$f":"(D532/(1-D532))*N538","v":0},0,0,{"$f":"(D532/(1-D532))*Q538","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F539","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D532/(1-D532))*K539","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D532/(1-D532))*N539","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D532/(1-D532))*Q539","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F540","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35670144762297151},0,0,0,{"$f":"(D532/(1-D532))*K540","v":0},0,0,{"$f":"(D532/(1-D532))*N540","v":0},0,0,{"$f":"(D532/(1-D532))*Q540","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F541","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D532/(1-D532))*K541","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D532/(1-D532))*N541","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D532/(1-D532))*Q541","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F542","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35669428046710983},0,0,0,{"$f":"(D532/(1-D532))*K542","v":0},0,0,{"$f":"(D532/(1-D532))*N542","v":0},0,0,{"$f":"(D532/(1-D532))*Q542","v":0},0,0]
[]
[null,"YEAR",{"$f":"C531+1","v":2031}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C544,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15674905.324706763},0.09,{"$f":"C545*MMBtuPERkWh","v":53485.00280445558},{"$f":"SUM(F546:F555)","v":0},null,null,{"$f":"SUM(I547:I555)","v":0},null,{"$f":"SUM(K547:K555)","v":0},{"$f":"SUM(L547:L555)","v":0},null,{"$f":"SUM(N547:N555)","v":0},{"$f":"SUM(O547:O555)","v":0},null,{"$f":"SUM(Q547:Q555)","v":0},{"$f":"SUM(R547:R555)","v":0},{"$f":"SUM(S547:S555)","v":0},{"$f":"SUM(T547:T555)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F547","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G547/H547","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I547*J547","v":0},{"$f":"(D545/(1-D545))*K547","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I547*M547","v":0},{"$f":"(D545/(1-D545))*N547","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I547*P547","v":0},{"$f":"(D545/(1-D545))*Q547","v":0},{"$f":"(K547+N547*gwpCH4+Q547*gwpN2O)/1000","v":0},{"$f":"(L547+O547*gwpCH4+R547*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F548","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I548*J548","v":0},{"$f":"(D545/(1-D545))*K548","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I548*M548","v":0},{"$f":"(D545/(1-D545))*N548","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I548*P548","v":0},{"$f":"(D545/(1-D545))*Q548","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F549","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D545/(1-D545))*K549","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D545/(1-D545))*N549","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D545/(1-D545))*Q549","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F550","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D545/(1-D545))*K550","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D545/(1-D545))*N550","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D545/(1-D545))*Q550","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F551","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3326901919530173},0,0,0,{"$f":"(D545/(1-D545))*K551","v":0},0,0,{"$f":"(D545/(1-D545))*N551","v":0},0,0,{"$f":"(D545/(1-D545))*Q551","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F552","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D545/(1-D545))*K552","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D545/(1-D545))*N552","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D545/(1-D545))*Q552","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F553","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35743397916758446},0,0,0,{"$f":"(D545/(1-D545))*K553","v":0},0,0,{"$f":"(D545/(1-D545))*N553","v":0},0,0,{"$f":"(D545/(1-D545))*Q553","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F554","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D545/(1-D545))*K554","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D545/(1-D545))*N554","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D545/(1-D545))*Q554","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F555","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3574265712882474},0,0,0,{"$f":"(D545/(1-D545))*K555","v":0},0,0,{"$f":"(D545/(1-D545))*N555","v":0},0,0,{"$f":"(D545/(1-D545))*Q555","v":0},0,0]
[]
[null,"YEAR",{"$f":"C544+1","v":2032}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C557,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15773077.090631574},0.09,{"$f":"C558*MMBtuPERkWh","v":53819.978810181798},{"$f":"SUM(F559:F568)","v":0},null,null,{"$f":"SUM(I560:I568)","v":0},null,{"$f":"SUM(K560:K568)","v":0},{"$f":"SUM(L560:L568)","v":0},null,{"$f":"SUM(N560:N568)","v":0},{"$f":"SUM(O560:O568)","v":0},null,{"$f":"SUM(Q560:Q568)","v":0},{"$f":"SUM(R560:R568)","v":0},{"$f":"SUM(S560:S568)","v":0},{"$f":"SUM(T560:T568)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F560","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G560/H560","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I560*J560","v":0},{"$f":"(D558/(1-D558))*K560","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I560*M560","v":0},{"$f":"(D558/(1-D558))*N560","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I560*P560","v":0},{"$f":"(D558/(1-D558))*Q560","v":0},{"$f":"(K560+N560*gwpCH4+Q560*gwpN2O)/1000","v":0},{"$f":"(L560+O560*gwpCH4+R560*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F561","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I561*J561","v":0},{"$f":"(D558/(1-D558))*K561","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I561*M561","v":0},{"$f":"(D558/(1-D558))*N561","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I561*P561","v":0},{"$f":"(D558/(1-D558))*Q561","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F562","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D558/(1-D558))*K562","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D558/(1-D558))*N562","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D558/(1-D558))*Q562","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F563","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D558/(1-D558))*K563","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D558/(1-D558))*N563","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D558/(1-D558))*Q563","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F564","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33289445164207088},0,0,0,{"$f":"(D558/(1-D558))*K564","v":0},0,0,{"$f":"(D558/(1-D558))*N564","v":0},0,0,{"$f":"(D558/(1-D558))*Q564","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F565","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D558/(1-D558))*K565","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D558/(1-D558))*N565","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D558/(1-D558))*Q565","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F566","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35816651071219763},0,0,0,{"$f":"(D558/(1-D558))*K566","v":0},0,0,{"$f":"(D558/(1-D558))*N566","v":0},0,0,{"$f":"(D558/(1-D558))*Q566","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F567","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D558/(1-D558))*K567","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D558/(1-D558))*N567","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D558/(1-D558))*Q567","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F568","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35815886210938475},0,0,0,{"$f":"(D558/(1-D558))*K568","v":0},0,0,{"$f":"(D558/(1-D558))*N568","v":0},0,0,{"$f":"(D558/(1-D558))*Q568","v":0},0,0]
[]
[null,"YEAR",{"$f":"C557+1","v":2033}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C570,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15871248.856556386},0.09,{"$f":"C571*MMBtuPERkWh","v":54154.954815908015},{"$f":"SUM(F572:F581)","v":0},null,null,{"$f":"SUM(I573:I581)","v":0},null,{"$f":"SUM(K573:K581)","v":0},{"$f":"SUM(L573:L581)","v":0},null,{"$f":"SUM(N573:N581)","v":0},{"$f":"SUM(O573:O581)","v":0},null,{"$f":"SUM(Q573:Q581)","v":0},{"$f":"SUM(R573:R581)","v":0},{"$f":"SUM(S573:S581)","v":0},{"$f":"SUM(T573:T581)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F573","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G573/H573","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I573*J573","v":0},{"$f":"(D571/(1-D571))*K573","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I573*M573","v":0},{"$f":"(D571/(1-D571))*N573","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I573*P573","v":0},{"$f":"(D571/(1-D571))*Q573","v":0},{"$f":"(K573+N573*gwpCH4+Q573*gwpN2O)/1000","v":0},{"$f":"(L573+O573*gwpCH4+R573*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F574","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I574*J574","v":0},{"$f":"(D571/(1-D571))*K574","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I574*M574","v":0},{"$f":"(D571/(1-D571))*N574","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I574*P574","v":0},{"$f":"(D571/(1-D571))*Q574","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F575","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D571/(1-D571))*K575","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D571/(1-D571))*N575","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D571/(1-D571))*Q575","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F576","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D571/(1-D571))*K576","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D571/(1-D571))*N576","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D571/(1-D571))*Q576","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F577","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33309871133112451},0,0,0,{"$f":"(D571/(1-D571))*K577","v":0},0,0,{"$f":"(D571/(1-D571))*N577","v":0},0,0,{"$f":"(D571/(1-D571))*Q577","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F578","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D571/(1-D571))*K578","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D571/(1-D571))*N578","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D571/(1-D571))*Q578","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F579","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3588990422568108},0,0,0,{"$f":"(D571/(1-D571))*K579","v":0},0,0,{"$f":"(D571/(1-D571))*N579","v":0},0,0,{"$f":"(D571/(1-D571))*Q579","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F580","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D571/(1-D571))*K580","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D571/(1-D571))*N580","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D571/(1-D571))*Q580","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F581","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35889115293052209},0,0,0,{"$f":"(D571/(1-D571))*K581","v":0},0,0,{"$f":"(D571/(1-D571))*N581","v":0},0,0,{"$f":"(D571/(1-D571))*Q581","v":0},0,0]
[]
[null,"YEAR",{"$f":"C570+1","v":2034}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C583,CustFuelMix!$B$9:$M$79,2,FALSE)","v":15969420.622481197},0.09,{"$f":"C584*MMBtuPERkWh","v":54489.93082163424},{"$f":"SUM(F585:F594)","v":0},null,null,{"$f":"SUM(I586:I594)","v":0},null,{"$f":"SUM(K586:K594)","v":0},{"$f":"SUM(L586:L594)","v":0},null,{"$f":"SUM(N586:N594)","v":0},{"$f":"SUM(O586:O594)","v":0},null,{"$f":"SUM(Q586:Q594)","v":0},{"$f":"SUM(R586:R594)","v":0},{"$f":"SUM(S586:S594)","v":0},{"$f":"SUM(T586:T594)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F586","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G586/H586","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I586*J586","v":0},{"$f":"(D584/(1-D584))*K586","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I586*M586","v":0},{"$f":"(D584/(1-D584))*N586","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I586*P586","v":0},{"$f":"(D584/(1-D584))*Q586","v":0},{"$f":"(K586+N586*gwpCH4+Q586*gwpN2O)/1000","v":0},{"$f":"(L586+O586*gwpCH4+R586*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F587","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I587*J587","v":0},{"$f":"(D584/(1-D584))*K587","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I587*M587","v":0},{"$f":"(D584/(1-D584))*N587","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I587*P587","v":0},{"$f":"(D584/(1-D584))*Q587","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F588","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D584/(1-D584))*K588","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D584/(1-D584))*N588","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D584/(1-D584))*Q588","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F589","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D584/(1-D584))*K589","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D584/(1-D584))*N589","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D584/(1-D584))*Q589","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F590","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33330297102017808},0,0,0,{"$f":"(D584/(1-D584))*K590","v":0},0,0,{"$f":"(D584/(1-D584))*N590","v":0},0,0,{"$f":"(D584/(1-D584))*Q590","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F591","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D584/(1-D584))*K591","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D584/(1-D584))*N591","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D584/(1-D584))*Q591","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F592","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35963157380142374},0,0,0,{"$f":"(D584/(1-D584))*K592","v":0},0,0,{"$f":"(D584/(1-D584))*N592","v":0},0,0,{"$f":"(D584/(1-D584))*Q592","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F593","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D584/(1-D584))*K593","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D584/(1-D584))*N593","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D584/(1-D584))*Q593","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F594","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35962344375165967},0,0,0,{"$f":"(D584/(1-D584))*K594","v":0},0,0,{"$f":"(D584/(1-D584))*N594","v":0},0,0,{"$f":"(D584/(1-D584))*Q594","v":0},0,0]
[]
[null,"YEAR",{"$f":"C583+1","v":2035}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C596,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16067592.388406008},0.09,{"$f":"C597*MMBtuPERkWh","v":54824.906827360457},{"$f":"SUM(F598:F607)","v":0},null,null,{"$f":"SUM(I599:I607)","v":0},null,{"$f":"SUM(K599:K607)","v":0},{"$f":"SUM(L599:L607)","v":0},null,{"$f":"SUM(N599:N607)","v":0},{"$f":"SUM(O599:O607)","v":0},null,{"$f":"SUM(Q599:Q607)","v":0},{"$f":"SUM(R599:R607)","v":0},{"$f":"SUM(S599:S607)","v":0},{"$f":"SUM(T599:T607)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F599","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G599/H599","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I599*J599","v":0},{"$f":"(D597/(1-D597))*K599","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I599*M599","v":0},{"$f":"(D597/(1-D597))*N599","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I599*P599","v":0},{"$f":"(D597/(1-D597))*Q599","v":0},{"$f":"(K599+N599*gwpCH4+Q599*gwpN2O)/1000","v":0},{"$f":"(L599+O599*gwpCH4+R599*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F600","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I600*J600","v":0},{"$f":"(D597/(1-D597))*K600","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I600*M600","v":0},{"$f":"(D597/(1-D597))*N600","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I600*P600","v":0},{"$f":"(D597/(1-D597))*Q600","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F601","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D597/(1-D597))*K601","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D597/(1-D597))*N601","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D597/(1-D597))*Q601","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F602","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D597/(1-D597))*K602","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D597/(1-D597))*N602","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D597/(1-D597))*Q602","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F603","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33350723070923166},0,0,0,{"$f":"(D597/(1-D597))*K603","v":0},0,0,{"$f":"(D597/(1-D597))*N603","v":0},0,0,{"$f":"(D597/(1-D597))*Q603","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F604","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D597/(1-D597))*K604","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D597/(1-D597))*N604","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D597/(1-D597))*Q604","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F605","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36036410534603691},0,0,0,{"$f":"(D597/(1-D597))*K605","v":0},0,0,{"$f":"(D597/(1-D597))*N605","v":0},0,0,{"$f":"(D597/(1-D597))*Q605","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F606","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D597/(1-D597))*K606","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D597/(1-D597))*N606","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D597/(1-D597))*Q606","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F607","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36035573457279702},0,0,0,{"$f":"(D597/(1-D597))*K607","v":0},0,0,{"$f":"(D597/(1-D597))*N607","v":0},0,0,{"$f":"(D597/(1-D597))*Q607","v":0},0,0]
[]
[null,"YEAR",{"$f":"C596+1","v":2036}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C609,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16165764.15433082},0.09,{"$f":"C610*MMBtuPERkWh","v":55159.882833086675},{"$f":"SUM(F611:F620)","v":0},null,null,{"$f":"SUM(I612:I620)","v":0},null,{"$f":"SUM(K612:K620)","v":0},{"$f":"SUM(L612:L620)","v":0},null,{"$f":"SUM(N612:N620)","v":0},{"$f":"SUM(O612:O620)","v":0},null,{"$f":"SUM(Q612:Q620)","v":0},{"$f":"SUM(R612:R620)","v":0},{"$f":"SUM(S612:S620)","v":0},{"$f":"SUM(T612:T620)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F612","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G612/H612","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I612*J612","v":0},{"$f":"(D610/(1-D610))*K612","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I612*M612","v":0},{"$f":"(D610/(1-D610))*N612","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I612*P612","v":0},{"$f":"(D610/(1-D610))*Q612","v":0},{"$f":"(K612+N612*gwpCH4+Q612*gwpN2O)/1000","v":0},{"$f":"(L612+O612*gwpCH4+R612*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F613","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I613*J613","v":0},{"$f":"(D610/(1-D610))*K613","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I613*M613","v":0},{"$f":"(D610/(1-D610))*N613","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I613*P613","v":0},{"$f":"(D610/(1-D610))*Q613","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F614","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D610/(1-D610))*K614","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D610/(1-D610))*N614","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D610/(1-D610))*Q614","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F615","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D610/(1-D610))*K615","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D610/(1-D610))*N615","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D610/(1-D610))*Q615","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F616","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33371149039828529},0,0,0,{"$f":"(D610/(1-D610))*K616","v":0},0,0,{"$f":"(D610/(1-D610))*N616","v":0},0,0,{"$f":"(D610/(1-D610))*Q616","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F617","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D610/(1-D610))*K617","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D610/(1-D610))*N617","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D610/(1-D610))*Q617","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F618","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36109663689065008},0,0,0,{"$f":"(D610/(1-D610))*K618","v":0},0,0,{"$f":"(D610/(1-D610))*N618","v":0},0,0,{"$f":"(D610/(1-D610))*Q618","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F619","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D610/(1-D610))*K619","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D610/(1-D610))*N619","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D610/(1-D610))*Q619","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F620","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36108802539393436},0,0,0,{"$f":"(D610/(1-D610))*K620","v":0},0,0,{"$f":"(D610/(1-D610))*N620","v":0},0,0,{"$f":"(D610/(1-D610))*Q620","v":0},0,0]
[]
[null,"YEAR",{"$f":"C609+1","v":2037}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C622,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16263935.920255631},0.09,{"$f":"C623*MMBtuPERkWh","v":55494.858838812892},{"$f":"SUM(F624:F633)","v":0},null,null,{"$f":"SUM(I625:I633)","v":0},null,{"$f":"SUM(K625:K633)","v":0},{"$f":"SUM(L625:L633)","v":0},null,{"$f":"SUM(N625:N633)","v":0},{"$f":"SUM(O625:O633)","v":0},null,{"$f":"SUM(Q625:Q633)","v":0},{"$f":"SUM(R625:R633)","v":0},{"$f":"SUM(S625:S633)","v":0},{"$f":"SUM(T625:T633)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F625","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G625/H625","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I625*J625","v":0},{"$f":"(D623/(1-D623))*K625","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I625*M625","v":0},{"$f":"(D623/(1-D623))*N625","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I625*P625","v":0},{"$f":"(D623/(1-D623))*Q625","v":0},{"$f":"(K625+N625*gwpCH4+Q625*gwpN2O)/1000","v":0},{"$f":"(L625+O625*gwpCH4+R625*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F626","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I626*J626","v":0},{"$f":"(D623/(1-D623))*K626","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I626*M626","v":0},{"$f":"(D623/(1-D623))*N626","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I626*P626","v":0},{"$f":"(D623/(1-D623))*Q626","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F627","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D623/(1-D623))*K627","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D623/(1-D623))*N627","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D623/(1-D623))*Q627","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F628","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D623/(1-D623))*K628","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D623/(1-D623))*N628","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D623/(1-D623))*Q628","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F629","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33391575008733887},0,0,0,{"$f":"(D623/(1-D623))*K629","v":0},0,0,{"$f":"(D623/(1-D623))*N629","v":0},0,0,{"$f":"(D623/(1-D623))*Q629","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F630","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D623/(1-D623))*K630","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D623/(1-D623))*N630","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D623/(1-D623))*Q630","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F631","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36182916843526303},0,0,0,{"$f":"(D623/(1-D623))*K631","v":0},0,0,{"$f":"(D623/(1-D623))*N631","v":0},0,0,{"$f":"(D623/(1-D623))*Q631","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F632","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D623/(1-D623))*K632","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D623/(1-D623))*N632","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D623/(1-D623))*Q632","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F633","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36182031621507171},0,0,0,{"$f":"(D623/(1-D623))*K633","v":0},0,0,{"$f":"(D623/(1-D623))*N633","v":0},0,0,{"$f":"(D623/(1-D623))*Q633","v":0},0,0]
[]
[null,"YEAR",{"$f":"C622+1","v":2038}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C635,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16362107.686180443},0.09,{"$f":"C636*MMBtuPERkWh","v":55829.834844539109},{"$f":"SUM(F637:F646)","v":0},null,null,{"$f":"SUM(I638:I646)","v":0},null,{"$f":"SUM(K638:K646)","v":0},{"$f":"SUM(L638:L646)","v":0},null,{"$f":"SUM(N638:N646)","v":0},{"$f":"SUM(O638:O646)","v":0},null,{"$f":"SUM(Q638:Q646)","v":0},{"$f":"SUM(R638:R646)","v":0},{"$f":"SUM(S638:S646)","v":0},{"$f":"SUM(T638:T646)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F638","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G638/H638","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I638*J638","v":0},{"$f":"(D636/(1-D636))*K638","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I638*M638","v":0},{"$f":"(D636/(1-D636))*N638","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I638*P638","v":0},{"$f":"(D636/(1-D636))*Q638","v":0},{"$f":"(K638+N638*gwpCH4+Q638*gwpN2O)/1000","v":0},{"$f":"(L638+O638*gwpCH4+R638*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F639","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I639*J639","v":0},{"$f":"(D636/(1-D636))*K639","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I639*M639","v":0},{"$f":"(D636/(1-D636))*N639","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I639*P639","v":0},{"$f":"(D636/(1-D636))*Q639","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F640","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D636/(1-D636))*K640","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D636/(1-D636))*N640","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D636/(1-D636))*Q640","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F641","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D636/(1-D636))*K641","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D636/(1-D636))*N641","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D636/(1-D636))*Q641","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F642","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33412000977639245},0,0,0,{"$f":"(D636/(1-D636))*K642","v":0},0,0,{"$f":"(D636/(1-D636))*N642","v":0},0,0,{"$f":"(D636/(1-D636))*Q642","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F643","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D636/(1-D636))*K643","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D636/(1-D636))*N643","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D636/(1-D636))*Q643","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F644","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3625616999798762},0,0,0,{"$f":"(D636/(1-D636))*K644","v":0},0,0,{"$f":"(D636/(1-D636))*N644","v":0},0,0,{"$f":"(D636/(1-D636))*Q644","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F645","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D636/(1-D636))*K645","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D636/(1-D636))*N645","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D636/(1-D636))*Q645","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F646","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36255260703620928},0,0,0,{"$f":"(D636/(1-D636))*K646","v":0},0,0,{"$f":"(D636/(1-D636))*N646","v":0},0,0,{"$f":"(D636/(1-D636))*Q646","v":0},0,0]
[]
[null,"YEAR",{"$f":"C635+1","v":2039}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C648,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16460279.452105254},0.09,{"$f":"C649*MMBtuPERkWh","v":56164.810850265327},{"$f":"SUM(F650:F659)","v":0},null,null,{"$f":"SUM(I651:I659)","v":0},null,{"$f":"SUM(K651:K659)","v":0},{"$f":"SUM(L651:L659)","v":0},null,{"$f":"SUM(N651:N659)","v":0},{"$f":"SUM(O651:O659)","v":0},null,{"$f":"SUM(Q651:Q659)","v":0},{"$f":"SUM(R651:R659)","v":0},{"$f":"SUM(S651:S659)","v":0},{"$f":"SUM(T651:T659)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F651","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G651/H651","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I651*J651","v":0},{"$f":"(D649/(1-D649))*K651","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I651*M651","v":0},{"$f":"(D649/(1-D649))*N651","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I651*P651","v":0},{"$f":"(D649/(1-D649))*Q651","v":0},{"$f":"(K651+N651*gwpCH4+Q651*gwpN2O)/1000","v":0},{"$f":"(L651+O651*gwpCH4+R651*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F652","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I652*J652","v":0},{"$f":"(D649/(1-D649))*K652","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I652*M652","v":0},{"$f":"(D649/(1-D649))*N652","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I652*P652","v":0},{"$f":"(D649/(1-D649))*Q652","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F653","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D649/(1-D649))*K653","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D649/(1-D649))*N653","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D649/(1-D649))*Q653","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F654","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D649/(1-D649))*K654","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D649/(1-D649))*N654","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D649/(1-D649))*Q654","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F655","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33432426946544608},0,0,0,{"$f":"(D649/(1-D649))*K655","v":0},0,0,{"$f":"(D649/(1-D649))*N655","v":0},0,0,{"$f":"(D649/(1-D649))*Q655","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F656","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D649/(1-D649))*K656","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D649/(1-D649))*N656","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D649/(1-D649))*Q656","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F657","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36329423152448936},0,0,0,{"$f":"(D649/(1-D649))*K657","v":0},0,0,{"$f":"(D649/(1-D649))*N657","v":0},0,0,{"$f":"(D649/(1-D649))*Q657","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F658","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D649/(1-D649))*K658","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D649/(1-D649))*N658","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D649/(1-D649))*Q658","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F659","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36328489785734663},0,0,0,{"$f":"(D649/(1-D649))*K659","v":0},0,0,{"$f":"(D649/(1-D649))*N659","v":0},0,0,{"$f":"(D649/(1-D649))*Q659","v":0},0,0]
[]
[null,"YEAR",{"$f":"C648+1","v":2040}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C661,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16558451.218030065},0.09,{"$f":"C662*MMBtuPERkWh","v":56499.786855991544},{"$f":"SUM(F663:F672)","v":0},null,null,{"$f":"SUM(I664:I672)","v":0},null,{"$f":"SUM(K664:K672)","v":0},{"$f":"SUM(L664:L672)","v":0},null,{"$f":"SUM(N664:N672)","v":0},{"$f":"SUM(O664:O672)","v":0},null,{"$f":"SUM(Q664:Q672)","v":0},{"$f":"SUM(R664:R672)","v":0},{"$f":"SUM(S664:S672)","v":0},{"$f":"SUM(T664:T672)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F664","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G664/H664","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I664*J664","v":0},{"$f":"(D662/(1-D662))*K664","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I664*M664","v":0},{"$f":"(D662/(1-D662))*N664","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I664*P664","v":0},{"$f":"(D662/(1-D662))*Q664","v":0},{"$f":"(K664+N664*gwpCH4+Q664*gwpN2O)/1000","v":0},{"$f":"(L664+O664*gwpCH4+R664*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F665","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I665*J665","v":0},{"$f":"(D662/(1-D662))*K665","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I665*M665","v":0},{"$f":"(D662/(1-D662))*N665","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I665*P665","v":0},{"$f":"(D662/(1-D662))*Q665","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F666","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D662/(1-D662))*K666","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D662/(1-D662))*N666","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D662/(1-D662))*Q666","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F667","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D662/(1-D662))*K667","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D662/(1-D662))*N667","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D662/(1-D662))*Q667","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F668","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33452852915449965},0,0,0,{"$f":"(D662/(1-D662))*K668","v":0},0,0,{"$f":"(D662/(1-D662))*N668","v":0},0,0,{"$f":"(D662/(1-D662))*Q668","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F669","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D662/(1-D662))*K669","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D662/(1-D662))*N669","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D662/(1-D662))*Q669","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F670","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36402676306910253},0,0,0,{"$f":"(D662/(1-D662))*K670","v":0},0,0,{"$f":"(D662/(1-D662))*N670","v":0},0,0,{"$f":"(D662/(1-D662))*Q670","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F671","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D662/(1-D662))*K671","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D662/(1-D662))*N671","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D662/(1-D662))*Q671","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F672","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36401718867848398},0,0,0,{"$f":"(D662/(1-D662))*K672","v":0},0,0,{"$f":"(D662/(1-D662))*N672","v":0},0,0,{"$f":"(D662/(1-D662))*Q672","v":0},0,0]
[]
[null,"YEAR",{"$f":"C661+1","v":2041}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C674,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16656622.983954877},0.09,{"$f":"C675*MMBtuPERkWh","v":56834.762861717762},{"$f":"SUM(F676:F685)","v":0},null,null,{"$f":"SUM(I677:I685)","v":0},null,{"$f":"SUM(K677:K685)","v":0},{"$f":"SUM(L677:L685)","v":0},null,{"$f":"SUM(N677:N685)","v":0},{"$f":"SUM(O677:O685)","v":0},null,{"$f":"SUM(Q677:Q685)","v":0},{"$f":"SUM(R677:R685)","v":0},{"$f":"SUM(S677:S685)","v":0},{"$f":"SUM(T677:T685)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F677","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G677/H677","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I677*J677","v":0},{"$f":"(D675/(1-D675))*K677","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I677*M677","v":0},{"$f":"(D675/(1-D675))*N677","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I677*P677","v":0},{"$f":"(D675/(1-D675))*Q677","v":0},{"$f":"(K677+N677*gwpCH4+Q677*gwpN2O)/1000","v":0},{"$f":"(L677+O677*gwpCH4+R677*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F678","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I678*J678","v":0},{"$f":"(D675/(1-D675))*K678","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I678*M678","v":0},{"$f":"(D675/(1-D675))*N678","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I678*P678","v":0},{"$f":"(D675/(1-D675))*Q678","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F679","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D675/(1-D675))*K679","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D675/(1-D675))*N679","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D675/(1-D675))*Q679","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F680","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D675/(1-D675))*K680","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D675/(1-D675))*N680","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D675/(1-D675))*Q680","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F681","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33473278884355323},0,0,0,{"$f":"(D675/(1-D675))*K681","v":0},0,0,{"$f":"(D675/(1-D675))*N681","v":0},0,0,{"$f":"(D675/(1-D675))*Q681","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F682","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D675/(1-D675))*K682","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D675/(1-D675))*N682","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D675/(1-D675))*Q682","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F683","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36475929461371548},0,0,0,{"$f":"(D675/(1-D675))*K683","v":0},0,0,{"$f":"(D675/(1-D675))*N683","v":0},0,0,{"$f":"(D675/(1-D675))*Q683","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F684","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D675/(1-D675))*K684","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D675/(1-D675))*N684","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D675/(1-D675))*Q684","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F685","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36474947949962155},0,0,0,{"$f":"(D675/(1-D675))*K685","v":0},0,0,{"$f":"(D675/(1-D675))*N685","v":0},0,0,{"$f":"(D675/(1-D675))*Q685","v":0},0,0]
[]
[null,"YEAR",{"$f":"C674+1","v":2042}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C687,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16754794.749879688},0.09,{"$f":"C688*MMBtuPERkWh","v":57169.738867443979},{"$f":"SUM(F689:F698)","v":0},null,null,{"$f":"SUM(I690:I698)","v":0},null,{"$f":"SUM(K690:K698)","v":0},{"$f":"SUM(L690:L698)","v":0},null,{"$f":"SUM(N690:N698)","v":0},{"$f":"SUM(O690:O698)","v":0},null,{"$f":"SUM(Q690:Q698)","v":0},{"$f":"SUM(R690:R698)","v":0},{"$f":"SUM(S690:S698)","v":0},{"$f":"SUM(T690:T698)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F690","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G690/H690","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I690*J690","v":0},{"$f":"(D688/(1-D688))*K690","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I690*M690","v":0},{"$f":"(D688/(1-D688))*N690","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I690*P690","v":0},{"$f":"(D688/(1-D688))*Q690","v":0},{"$f":"(K690+N690*gwpCH4+Q690*gwpN2O)/1000","v":0},{"$f":"(L690+O690*gwpCH4+R690*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F691","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I691*J691","v":0},{"$f":"(D688/(1-D688))*K691","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I691*M691","v":0},{"$f":"(D688/(1-D688))*N691","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I691*P691","v":0},{"$f":"(D688/(1-D688))*Q691","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F692","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D688/(1-D688))*K692","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D688/(1-D688))*N692","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D688/(1-D688))*Q692","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F693","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D688/(1-D688))*K693","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D688/(1-D688))*N693","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D688/(1-D688))*Q693","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F694","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33493704853260686},0,0,0,{"$f":"(D688/(1-D688))*K694","v":0},0,0,{"$f":"(D688/(1-D688))*N694","v":0},0,0,{"$f":"(D688/(1-D688))*Q694","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F695","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D688/(1-D688))*K695","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D688/(1-D688))*N695","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D688/(1-D688))*Q695","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F696","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36549182615832865},0,0,0,{"$f":"(D688/(1-D688))*K696","v":0},0,0,{"$f":"(D688/(1-D688))*N696","v":0},0,0,{"$f":"(D688/(1-D688))*Q696","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F697","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D688/(1-D688))*K697","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D688/(1-D688))*N697","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D688/(1-D688))*Q697","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F698","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3654817703207589},0,0,0,{"$f":"(D688/(1-D688))*K698","v":0},0,0,{"$f":"(D688/(1-D688))*N698","v":0},0,0,{"$f":"(D688/(1-D688))*Q698","v":0},0,0]
[]
[null,"YEAR",{"$f":"C687+1","v":2043}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C700,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16852966.515804499},0.09,{"$f":"C701*MMBtuPERkWh","v":57504.714873170196},{"$f":"SUM(F702:F711)","v":0},null,null,{"$f":"SUM(I703:I711)","v":0},null,{"$f":"SUM(K703:K711)","v":0},{"$f":"SUM(L703:L711)","v":0},null,{"$f":"SUM(N703:N711)","v":0},{"$f":"SUM(O703:O711)","v":0},null,{"$f":"SUM(Q703:Q711)","v":0},{"$f":"SUM(R703:R711)","v":0},{"$f":"SUM(S703:S711)","v":0},{"$f":"SUM(T703:T711)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F703","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G703/H703","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I703*J703","v":0},{"$f":"(D701/(1-D701))*K703","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I703*M703","v":0},{"$f":"(D701/(1-D701))*N703","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I703*P703","v":0},{"$f":"(D701/(1-D701))*Q703","v":0},{"$f":"(K703+N703*gwpCH4+Q703*gwpN2O)/1000","v":0},{"$f":"(L703+O703*gwpCH4+R703*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F704","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I704*J704","v":0},{"$f":"(D701/(1-D701))*K704","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I704*M704","v":0},{"$f":"(D701/(1-D701))*N704","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I704*P704","v":0},{"$f":"(D701/(1-D701))*Q704","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F705","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D701/(1-D701))*K705","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D701/(1-D701))*N705","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D701/(1-D701))*Q705","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F706","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D701/(1-D701))*K706","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D701/(1-D701))*N706","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D701/(1-D701))*Q706","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F707","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33514130822166044},0,0,0,{"$f":"(D701/(1-D701))*K707","v":0},0,0,{"$f":"(D701/(1-D701))*N707","v":0},0,0,{"$f":"(D701/(1-D701))*Q707","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F708","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D701/(1-D701))*K708","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D701/(1-D701))*N708","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D701/(1-D701))*Q708","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F709","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36622435770294182},0,0,0,{"$f":"(D701/(1-D701))*K709","v":0},0,0,{"$f":"(D701/(1-D701))*N709","v":0},0,0,{"$f":"(D701/(1-D701))*Q709","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F710","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D701/(1-D701))*K710","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D701/(1-D701))*N710","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D701/(1-D701))*Q710","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F711","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36621406114189625},0,0,0,{"$f":"(D701/(1-D701))*K711","v":0},0,0,{"$f":"(D701/(1-D701))*N711","v":0},0,0,{"$f":"(D701/(1-D701))*Q711","v":0},0,0]
[]
[null,"YEAR",{"$f":"C700+1","v":2044}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C713,CustFuelMix!$B$9:$M$79,2,FALSE)","v":16951138.281729311},0.09,{"$f":"C714*MMBtuPERkWh","v":57839.690878896414},{"$f":"SUM(F715:F724)","v":0},null,null,{"$f":"SUM(I716:I724)","v":0},null,{"$f":"SUM(K716:K724)","v":0},{"$f":"SUM(L716:L724)","v":0},null,{"$f":"SUM(N716:N724)","v":0},{"$f":"SUM(O716:O724)","v":0},null,{"$f":"SUM(Q716:Q724)","v":0},{"$f":"SUM(R716:R724)","v":0},{"$f":"SUM(S716:S724)","v":0},{"$f":"SUM(T716:T724)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F716","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G716/H716","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I716*J716","v":0},{"$f":"(D714/(1-D714))*K716","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I716*M716","v":0},{"$f":"(D714/(1-D714))*N716","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I716*P716","v":0},{"$f":"(D714/(1-D714))*Q716","v":0},{"$f":"(K716+N716*gwpCH4+Q716*gwpN2O)/1000","v":0},{"$f":"(L716+O716*gwpCH4+R716*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F717","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I717*J717","v":0},{"$f":"(D714/(1-D714))*K717","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I717*M717","v":0},{"$f":"(D714/(1-D714))*N717","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I717*P717","v":0},{"$f":"(D714/(1-D714))*Q717","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F718","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D714/(1-D714))*K718","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D714/(1-D714))*N718","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D714/(1-D714))*Q718","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F719","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D714/(1-D714))*K719","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D714/(1-D714))*N719","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D714/(1-D714))*Q719","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F720","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33534556791071407},0,0,0,{"$f":"(D714/(1-D714))*K720","v":0},0,0,{"$f":"(D714/(1-D714))*N720","v":0},0,0,{"$f":"(D714/(1-D714))*Q720","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F721","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D714/(1-D714))*K721","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D714/(1-D714))*N721","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D714/(1-D714))*Q721","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F722","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36695688924755476},0,0,0,{"$f":"(D714/(1-D714))*K722","v":0},0,0,{"$f":"(D714/(1-D714))*N722","v":0},0,0,{"$f":"(D714/(1-D714))*Q722","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F723","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D714/(1-D714))*K723","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D714/(1-D714))*N723","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D714/(1-D714))*Q723","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F724","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36694635196303382},0,0,0,{"$f":"(D714/(1-D714))*K724","v":0},0,0,{"$f":"(D714/(1-D714))*N724","v":0},0,0,{"$f":"(D714/(1-D714))*Q724","v":0},0,0]
[]
[null,"YEAR",{"$f":"C713+1","v":2045}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C726,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17049310.047654122},0.09,{"$f":"C727*MMBtuPERkWh","v":58174.666884622631},{"$f":"SUM(F728:F737)","v":0},null,null,{"$f":"SUM(I729:I737)","v":0},null,{"$f":"SUM(K729:K737)","v":0},{"$f":"SUM(L729:L737)","v":0},null,{"$f":"SUM(N729:N737)","v":0},{"$f":"SUM(O729:O737)","v":0},null,{"$f":"SUM(Q729:Q737)","v":0},{"$f":"SUM(R729:R737)","v":0},{"$f":"SUM(S729:S737)","v":0},{"$f":"SUM(T729:T737)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F729","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G729/H729","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I729*J729","v":0},{"$f":"(D727/(1-D727))*K729","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I729*M729","v":0},{"$f":"(D727/(1-D727))*N729","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I729*P729","v":0},{"$f":"(D727/(1-D727))*Q729","v":0},{"$f":"(K729+N729*gwpCH4+Q729*gwpN2O)/1000","v":0},{"$f":"(L729+O729*gwpCH4+R729*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F730","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I730*J730","v":0},{"$f":"(D727/(1-D727))*K730","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I730*M730","v":0},{"$f":"(D727/(1-D727))*N730","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I730*P730","v":0},{"$f":"(D727/(1-D727))*Q730","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F731","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D727/(1-D727))*K731","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D727/(1-D727))*N731","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D727/(1-D727))*Q731","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F732","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D727/(1-D727))*K732","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D727/(1-D727))*N732","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D727/(1-D727))*Q732","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F733","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33554982759976765},0,0,0,{"$f":"(D727/(1-D727))*K733","v":0},0,0,{"$f":"(D727/(1-D727))*N733","v":0},0,0,{"$f":"(D727/(1-D727))*Q733","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F734","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D727/(1-D727))*K734","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D727/(1-D727))*N734","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D727/(1-D727))*Q734","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F735","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36768942079216793},0,0,0,{"$f":"(D727/(1-D727))*K735","v":0},0,0,{"$f":"(D727/(1-D727))*N735","v":0},0,0,{"$f":"(D727/(1-D727))*Q735","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F736","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D727/(1-D727))*K736","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D727/(1-D727))*N736","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D727/(1-D727))*Q736","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F737","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36767864278417117},0,0,0,{"$f":"(D727/(1-D727))*K737","v":0},0,0,{"$f":"(D727/(1-D727))*N737","v":0},0,0,{"$f":"(D727/(1-D727))*Q737","v":0},0,0]
[]
[null,"YEAR",{"$f":"C726+1","v":2046}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C739,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17147481.813578933},0.09,{"$f":"C740*MMBtuPERkWh","v":58509.642890348849},{"$f":"SUM(F741:F750)","v":0},null,null,{"$f":"SUM(I742:I750)","v":0},null,{"$f":"SUM(K742:K750)","v":0},{"$f":"SUM(L742:L750)","v":0},null,{"$f":"SUM(N742:N750)","v":0},{"$f":"SUM(O742:O750)","v":0},null,{"$f":"SUM(Q742:Q750)","v":0},{"$f":"SUM(R742:R750)","v":0},{"$f":"SUM(S742:S750)","v":0},{"$f":"SUM(T742:T750)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F742","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G742/H742","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I742*J742","v":0},{"$f":"(D740/(1-D740))*K742","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I742*M742","v":0},{"$f":"(D740/(1-D740))*N742","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I742*P742","v":0},{"$f":"(D740/(1-D740))*Q742","v":0},{"$f":"(K742+N742*gwpCH4+Q742*gwpN2O)/1000","v":0},{"$f":"(L742+O742*gwpCH4+R742*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F743","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I743*J743","v":0},{"$f":"(D740/(1-D740))*K743","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I743*M743","v":0},{"$f":"(D740/(1-D740))*N743","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I743*P743","v":0},{"$f":"(D740/(1-D740))*Q743","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F744","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D740/(1-D740))*K744","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D740/(1-D740))*N744","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D740/(1-D740))*Q744","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F745","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D740/(1-D740))*K745","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D740/(1-D740))*N745","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D740/(1-D740))*Q745","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F746","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33575408728882122},0,0,0,{"$f":"(D740/(1-D740))*K746","v":0},0,0,{"$f":"(D740/(1-D740))*N746","v":0},0,0,{"$f":"(D740/(1-D740))*Q746","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F747","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D740/(1-D740))*K747","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D740/(1-D740))*N747","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D740/(1-D740))*Q747","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F748","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3684219523367811},0,0,0,{"$f":"(D740/(1-D740))*K748","v":0},0,0,{"$f":"(D740/(1-D740))*N748","v":0},0,0,{"$f":"(D740/(1-D740))*Q748","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F749","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D740/(1-D740))*K749","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D740/(1-D740))*N749","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D740/(1-D740))*Q749","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F750","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36841093360530852},0,0,0,{"$f":"(D740/(1-D740))*K750","v":0},0,0,{"$f":"(D740/(1-D740))*N750","v":0},0,0,{"$f":"(D740/(1-D740))*Q750","v":0},0,0]
[]
[null,"YEAR",{"$f":"C739+1","v":2047}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C752,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17245653.579503745},0.09,{"$f":"C753*MMBtuPERkWh","v":58844.618896075066},{"$f":"SUM(F754:F763)","v":0},null,null,{"$f":"SUM(I755:I763)","v":0},null,{"$f":"SUM(K755:K763)","v":0},{"$f":"SUM(L755:L763)","v":0},null,{"$f":"SUM(N755:N763)","v":0},{"$f":"SUM(O755:O763)","v":0},null,{"$f":"SUM(Q755:Q763)","v":0},{"$f":"SUM(R755:R763)","v":0},{"$f":"SUM(S755:S763)","v":0},{"$f":"SUM(T755:T763)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F755","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G755/H755","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I755*J755","v":0},{"$f":"(D753/(1-D753))*K755","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I755*M755","v":0},{"$f":"(D753/(1-D753))*N755","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I755*P755","v":0},{"$f":"(D753/(1-D753))*Q755","v":0},{"$f":"(K755+N755*gwpCH4+Q755*gwpN2O)/1000","v":0},{"$f":"(L755+O755*gwpCH4+R755*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F756","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I756*J756","v":0},{"$f":"(D753/(1-D753))*K756","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I756*M756","v":0},{"$f":"(D753/(1-D753))*N756","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I756*P756","v":0},{"$f":"(D753/(1-D753))*Q756","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F757","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D753/(1-D753))*K757","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D753/(1-D753))*N757","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D753/(1-D753))*Q757","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F758","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D753/(1-D753))*K758","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D753/(1-D753))*N758","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D753/(1-D753))*Q758","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F759","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33595834697787486},0,0,0,{"$f":"(D753/(1-D753))*K759","v":0},0,0,{"$f":"(D753/(1-D753))*N759","v":0},0,0,{"$f":"(D753/(1-D753))*Q759","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F760","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D753/(1-D753))*K760","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D753/(1-D753))*N760","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D753/(1-D753))*Q760","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F761","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36915448388139405},0,0,0,{"$f":"(D753/(1-D753))*K761","v":0},0,0,{"$f":"(D753/(1-D753))*N761","v":0},0,0,{"$f":"(D753/(1-D753))*Q761","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F762","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D753/(1-D753))*K762","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D753/(1-D753))*N762","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D753/(1-D753))*Q762","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F763","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36914322442644609},0,0,0,{"$f":"(D753/(1-D753))*K763","v":0},0,0,{"$f":"(D753/(1-D753))*N763","v":0},0,0,{"$f":"(D753/(1-D753))*Q763","v":0},0,0]
[]
[null,"YEAR",{"$f":"C752+1","v":2048}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C765,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17343825.345428556},0.09,{"$f":"C766*MMBtuPERkWh","v":59179.594901801283},{"$f":"SUM(F767:F776)","v":0},null,null,{"$f":"SUM(I768:I776)","v":0},null,{"$f":"SUM(K768:K776)","v":0},{"$f":"SUM(L768:L776)","v":0},null,{"$f":"SUM(N768:N776)","v":0},{"$f":"SUM(O768:O776)","v":0},null,{"$f":"SUM(Q768:Q776)","v":0},{"$f":"SUM(R768:R776)","v":0},{"$f":"SUM(S768:S776)","v":0},{"$f":"SUM(T768:T776)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F768","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G768/H768","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I768*J768","v":0},{"$f":"(D766/(1-D766))*K768","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I768*M768","v":0},{"$f":"(D766/(1-D766))*N768","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I768*P768","v":0},{"$f":"(D766/(1-D766))*Q768","v":0},{"$f":"(K768+N768*gwpCH4+Q768*gwpN2O)/1000","v":0},{"$f":"(L768+O768*gwpCH4+R768*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F769","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I769*J769","v":0},{"$f":"(D766/(1-D766))*K769","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I769*M769","v":0},{"$f":"(D766/(1-D766))*N769","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I769*P769","v":0},{"$f":"(D766/(1-D766))*Q769","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F770","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D766/(1-D766))*K770","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D766/(1-D766))*N770","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D766/(1-D766))*Q770","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F771","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D766/(1-D766))*K771","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D766/(1-D766))*N771","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D766/(1-D766))*Q771","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F772","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33616260666692843},0,0,0,{"$f":"(D766/(1-D766))*K772","v":0},0,0,{"$f":"(D766/(1-D766))*N772","v":0},0,0,{"$f":"(D766/(1-D766))*Q772","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F773","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D766/(1-D766))*K773","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D766/(1-D766))*N773","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D766/(1-D766))*Q773","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F774","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36988701542600722},0,0,0,{"$f":"(D766/(1-D766))*K774","v":0},0,0,{"$f":"(D766/(1-D766))*N774","v":0},0,0,{"$f":"(D766/(1-D766))*Q774","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F775","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D766/(1-D766))*K775","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D766/(1-D766))*N775","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D766/(1-D766))*Q775","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F776","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36987551524758344},0,0,0,{"$f":"(D766/(1-D766))*K776","v":0},0,0,{"$f":"(D766/(1-D766))*N776","v":0},0,0,{"$f":"(D766/(1-D766))*Q776","v":0},0,0]
[]
[null,"YEAR",{"$f":"C765+1","v":2049}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C778,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17441997.111353368},0.09,{"$f":"C779*MMBtuPERkWh","v":59514.570907527501},{"$f":"SUM(F780:F789)","v":0},null,null,{"$f":"SUM(I781:I789)","v":0},null,{"$f":"SUM(K781:K789)","v":0},{"$f":"SUM(L781:L789)","v":0},null,{"$f":"SUM(N781:N789)","v":0},{"$f":"SUM(O781:O789)","v":0},null,{"$f":"SUM(Q781:Q789)","v":0},{"$f":"SUM(R781:R789)","v":0},{"$f":"SUM(S781:S789)","v":0},{"$f":"SUM(T781:T789)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F781","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G781/H781","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I781*J781","v":0},{"$f":"(D779/(1-D779))*K781","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I781*M781","v":0},{"$f":"(D779/(1-D779))*N781","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I781*P781","v":0},{"$f":"(D779/(1-D779))*Q781","v":0},{"$f":"(K781+N781*gwpCH4+Q781*gwpN2O)/1000","v":0},{"$f":"(L781+O781*gwpCH4+R781*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F782","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I782*J782","v":0},{"$f":"(D779/(1-D779))*K782","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I782*M782","v":0},{"$f":"(D779/(1-D779))*N782","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I782*P782","v":0},{"$f":"(D779/(1-D779))*Q782","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F783","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D779/(1-D779))*K783","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D779/(1-D779))*N783","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D779/(1-D779))*Q783","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F784","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D779/(1-D779))*K784","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D779/(1-D779))*N784","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D779/(1-D779))*Q784","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F785","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33636686635598201},0,0,0,{"$f":"(D779/(1-D779))*K785","v":0},0,0,{"$f":"(D779/(1-D779))*N785","v":0},0,0,{"$f":"(D779/(1-D779))*Q785","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F786","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D779/(1-D779))*K786","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D779/(1-D779))*N786","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D779/(1-D779))*Q786","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F787","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37061954697062038},0,0,0,{"$f":"(D779/(1-D779))*K787","v":0},0,0,{"$f":"(D779/(1-D779))*N787","v":0},0,0,{"$f":"(D779/(1-D779))*Q787","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F788","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D779/(1-D779))*K788","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D779/(1-D779))*N788","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D779/(1-D779))*Q788","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F789","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37060780606872079},0,0,0,{"$f":"(D779/(1-D779))*K789","v":0},0,0,{"$f":"(D779/(1-D779))*N789","v":0},0,0,{"$f":"(D779/(1-D779))*Q789","v":0},0,0]
[]
[null,"YEAR",{"$f":"C778+1","v":2050}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C791,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17540168.877278179},0.09,{"$f":"C792*MMBtuPERkWh","v":59849.546913253718},{"$f":"SUM(F793:F802)","v":0},null,null,{"$f":"SUM(I794:I802)","v":0},null,{"$f":"SUM(K794:K802)","v":0},{"$f":"SUM(L794:L802)","v":0},null,{"$f":"SUM(N794:N802)","v":0},{"$f":"SUM(O794:O802)","v":0},null,{"$f":"SUM(Q794:Q802)","v":0},{"$f":"SUM(R794:R802)","v":0},{"$f":"SUM(S794:S802)","v":0},{"$f":"SUM(T794:T802)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F794","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G794/H794","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I794*J794","v":0},{"$f":"(D792/(1-D792))*K794","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I794*M794","v":0},{"$f":"(D792/(1-D792))*N794","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I794*P794","v":0},{"$f":"(D792/(1-D792))*Q794","v":0},{"$f":"(K794+N794*gwpCH4+Q794*gwpN2O)/1000","v":0},{"$f":"(L794+O794*gwpCH4+R794*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F795","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I795*J795","v":0},{"$f":"(D792/(1-D792))*K795","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I795*M795","v":0},{"$f":"(D792/(1-D792))*N795","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I795*P795","v":0},{"$f":"(D792/(1-D792))*Q795","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F796","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D792/(1-D792))*K796","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D792/(1-D792))*N796","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D792/(1-D792))*Q796","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F797","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D792/(1-D792))*K797","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D792/(1-D792))*N797","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D792/(1-D792))*Q797","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F798","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33657112604503564},0,0,0,{"$f":"(D792/(1-D792))*K798","v":0},0,0,{"$f":"(D792/(1-D792))*N798","v":0},0,0,{"$f":"(D792/(1-D792))*Q798","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F799","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D792/(1-D792))*K799","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D792/(1-D792))*N799","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D792/(1-D792))*Q799","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F800","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37135207851523333},0,0,0,{"$f":"(D792/(1-D792))*K800","v":0},0,0,{"$f":"(D792/(1-D792))*N800","v":0},0,0,{"$f":"(D792/(1-D792))*Q800","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F801","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D792/(1-D792))*K801","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D792/(1-D792))*N801","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D792/(1-D792))*Q801","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F802","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37134009688985836},0,0,0,{"$f":"(D792/(1-D792))*K802","v":0},0,0,{"$f":"(D792/(1-D792))*N802","v":0},0,0,{"$f":"(D792/(1-D792))*Q802","v":0},0,0]
[]
[null,"YEAR",{"$f":"C791+1","v":2051}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C804,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17638340.64320299},0.09,{"$f":"C805*MMBtuPERkWh","v":60184.522918979936},{"$f":"SUM(F806:F815)","v":0},null,null,{"$f":"SUM(I807:I815)","v":0},null,{"$f":"SUM(K807:K815)","v":0},{"$f":"SUM(L807:L815)","v":0},null,{"$f":"SUM(N807:N815)","v":0},{"$f":"SUM(O807:O815)","v":0},null,{"$f":"SUM(Q807:Q815)","v":0},{"$f":"SUM(R807:R815)","v":0},{"$f":"SUM(S807:S815)","v":0},{"$f":"SUM(T807:T815)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F807","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G807/H807","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I807*J807","v":0},{"$f":"(D805/(1-D805))*K807","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I807*M807","v":0},{"$f":"(D805/(1-D805))*N807","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I807*P807","v":0},{"$f":"(D805/(1-D805))*Q807","v":0},{"$f":"(K807+N807*gwpCH4+Q807*gwpN2O)/1000","v":0},{"$f":"(L807+O807*gwpCH4+R807*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F808","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I808*J808","v":0},{"$f":"(D805/(1-D805))*K808","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I808*M808","v":0},{"$f":"(D805/(1-D805))*N808","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I808*P808","v":0},{"$f":"(D805/(1-D805))*Q808","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F809","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D805/(1-D805))*K809","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D805/(1-D805))*N809","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D805/(1-D805))*Q809","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F810","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D805/(1-D805))*K810","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D805/(1-D805))*N810","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D805/(1-D805))*Q810","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F811","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33677538573408922},0,0,0,{"$f":"(D805/(1-D805))*K811","v":0},0,0,{"$f":"(D805/(1-D805))*N811","v":0},0,0,{"$f":"(D805/(1-D805))*Q811","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F812","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D805/(1-D805))*K812","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D805/(1-D805))*N812","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D805/(1-D805))*Q812","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F813","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3720846100598465},0,0,0,{"$f":"(D805/(1-D805))*K813","v":0},0,0,{"$f":"(D805/(1-D805))*N813","v":0},0,0,{"$f":"(D805/(1-D805))*Q813","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F814","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D805/(1-D805))*K814","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D805/(1-D805))*N814","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D805/(1-D805))*Q814","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F815","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37207238771099571},0,0,0,{"$f":"(D805/(1-D805))*K815","v":0},0,0,{"$f":"(D805/(1-D805))*N815","v":0},0,0,{"$f":"(D805/(1-D805))*Q815","v":0},0,0]
[]
[null,"YEAR",{"$f":"C804+1","v":2052}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C817,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17736512.409127802},0.09,{"$f":"C818*MMBtuPERkWh","v":60519.498924706153},{"$f":"SUM(F819:F828)","v":0},null,null,{"$f":"SUM(I820:I828)","v":0},null,{"$f":"SUM(K820:K828)","v":0},{"$f":"SUM(L820:L828)","v":0},null,{"$f":"SUM(N820:N828)","v":0},{"$f":"SUM(O820:O828)","v":0},null,{"$f":"SUM(Q820:Q828)","v":0},{"$f":"SUM(R820:R828)","v":0},{"$f":"SUM(S820:S828)","v":0},{"$f":"SUM(T820:T828)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F820","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G820/H820","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I820*J820","v":0},{"$f":"(D818/(1-D818))*K820","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I820*M820","v":0},{"$f":"(D818/(1-D818))*N820","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I820*P820","v":0},{"$f":"(D818/(1-D818))*Q820","v":0},{"$f":"(K820+N820*gwpCH4+Q820*gwpN2O)/1000","v":0},{"$f":"(L820+O820*gwpCH4+R820*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F821","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I821*J821","v":0},{"$f":"(D818/(1-D818))*K821","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I821*M821","v":0},{"$f":"(D818/(1-D818))*N821","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I821*P821","v":0},{"$f":"(D818/(1-D818))*Q821","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F822","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D818/(1-D818))*K822","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D818/(1-D818))*N822","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D818/(1-D818))*Q822","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F823","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D818/(1-D818))*K823","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D818/(1-D818))*N823","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D818/(1-D818))*Q823","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F824","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33697964542314279},0,0,0,{"$f":"(D818/(1-D818))*K824","v":0},0,0,{"$f":"(D818/(1-D818))*N824","v":0},0,0,{"$f":"(D818/(1-D818))*Q824","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F825","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D818/(1-D818))*K825","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D818/(1-D818))*N825","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D818/(1-D818))*Q825","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F826","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37281714160445967},0,0,0,{"$f":"(D818/(1-D818))*K826","v":0},0,0,{"$f":"(D818/(1-D818))*N826","v":0},0,0,{"$f":"(D818/(1-D818))*Q826","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F827","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D818/(1-D818))*K827","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D818/(1-D818))*N827","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D818/(1-D818))*Q827","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F828","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37280467853213306},0,0,0,{"$f":"(D818/(1-D818))*K828","v":0},0,0,{"$f":"(D818/(1-D818))*N828","v":0},0,0,{"$f":"(D818/(1-D818))*Q828","v":0},0,0]
[]
[null,"YEAR",{"$f":"C817+1","v":2053}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C830,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17834684.175052613},0.09,{"$f":"C831*MMBtuPERkWh","v":60854.47493043237},{"$f":"SUM(F832:F841)","v":0},null,null,{"$f":"SUM(I833:I841)","v":0},null,{"$f":"SUM(K833:K841)","v":0},{"$f":"SUM(L833:L841)","v":0},null,{"$f":"SUM(N833:N841)","v":0},{"$f":"SUM(O833:O841)","v":0},null,{"$f":"SUM(Q833:Q841)","v":0},{"$f":"SUM(R833:R841)","v":0},{"$f":"SUM(S833:S841)","v":0},{"$f":"SUM(T833:T841)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F833","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G833/H833","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I833*J833","v":0},{"$f":"(D831/(1-D831))*K833","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I833*M833","v":0},{"$f":"(D831/(1-D831))*N833","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I833*P833","v":0},{"$f":"(D831/(1-D831))*Q833","v":0},{"$f":"(K833+N833*gwpCH4+Q833*gwpN2O)/1000","v":0},{"$f":"(L833+O833*gwpCH4+R833*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F834","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I834*J834","v":0},{"$f":"(D831/(1-D831))*K834","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I834*M834","v":0},{"$f":"(D831/(1-D831))*N834","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I834*P834","v":0},{"$f":"(D831/(1-D831))*Q834","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F835","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D831/(1-D831))*K835","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D831/(1-D831))*N835","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D831/(1-D831))*Q835","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F836","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D831/(1-D831))*K836","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D831/(1-D831))*N836","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D831/(1-D831))*Q836","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F837","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33718390511219642},0,0,0,{"$f":"(D831/(1-D831))*K837","v":0},0,0,{"$f":"(D831/(1-D831))*N837","v":0},0,0,{"$f":"(D831/(1-D831))*Q837","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F838","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D831/(1-D831))*K838","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D831/(1-D831))*N838","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D831/(1-D831))*Q838","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F839","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37354967314907261},0,0,0,{"$f":"(D831/(1-D831))*K839","v":0},0,0,{"$f":"(D831/(1-D831))*N839","v":0},0,0,{"$f":"(D831/(1-D831))*Q839","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F840","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D831/(1-D831))*K840","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D831/(1-D831))*N840","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D831/(1-D831))*Q840","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F841","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37353696935327063},0,0,0,{"$f":"(D831/(1-D831))*K841","v":0},0,0,{"$f":"(D831/(1-D831))*N841","v":0},0,0,{"$f":"(D831/(1-D831))*Q841","v":0},0,0]
[]
[null,"YEAR",{"$f":"C830+1","v":2054}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C843,CustFuelMix!$B$9:$M$79,2,FALSE)","v":17932855.940977424},0.09,{"$f":"C844*MMBtuPERkWh","v":61189.450936158588},{"$f":"SUM(F845:F854)","v":0},null,null,{"$f":"SUM(I846:I854)","v":0},null,{"$f":"SUM(K846:K854)","v":0},{"$f":"SUM(L846:L854)","v":0},null,{"$f":"SUM(N846:N854)","v":0},{"$f":"SUM(O846:O854)","v":0},null,{"$f":"SUM(Q846:Q854)","v":0},{"$f":"SUM(R846:R854)","v":0},{"$f":"SUM(S846:S854)","v":0},{"$f":"SUM(T846:T854)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F846","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G846/H846","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I846*J846","v":0},{"$f":"(D844/(1-D844))*K846","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I846*M846","v":0},{"$f":"(D844/(1-D844))*N846","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I846*P846","v":0},{"$f":"(D844/(1-D844))*Q846","v":0},{"$f":"(K846+N846*gwpCH4+Q846*gwpN2O)/1000","v":0},{"$f":"(L846+O846*gwpCH4+R846*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F847","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I847*J847","v":0},{"$f":"(D844/(1-D844))*K847","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I847*M847","v":0},{"$f":"(D844/(1-D844))*N847","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I847*P847","v":0},{"$f":"(D844/(1-D844))*Q847","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F848","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D844/(1-D844))*K848","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D844/(1-D844))*N848","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D844/(1-D844))*Q848","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F849","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D844/(1-D844))*K849","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D844/(1-D844))*N849","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D844/(1-D844))*Q849","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F850","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33738816480125},0,0,0,{"$f":"(D844/(1-D844))*K850","v":0},0,0,{"$f":"(D844/(1-D844))*N850","v":0},0,0,{"$f":"(D844/(1-D844))*Q850","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F851","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D844/(1-D844))*K851","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D844/(1-D844))*N851","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D844/(1-D844))*Q851","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F852","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37428220469368578},0,0,0,{"$f":"(D844/(1-D844))*K852","v":0},0,0,{"$f":"(D844/(1-D844))*N852","v":0},0,0,{"$f":"(D844/(1-D844))*Q852","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F853","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D844/(1-D844))*K853","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D844/(1-D844))*N853","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D844/(1-D844))*Q853","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F854","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37426926017440798},0,0,0,{"$f":"(D844/(1-D844))*K854","v":0},0,0,{"$f":"(D844/(1-D844))*N854","v":0},0,0,{"$f":"(D844/(1-D844))*Q854","v":0},0,0]
[]
[null,"YEAR",{"$f":"C843+1","v":2055}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C856,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18031027.706902236},0.09,{"$f":"C857*MMBtuPERkWh","v":61524.426941884805},{"$f":"SUM(F858:F867)","v":0},null,null,{"$f":"SUM(I859:I867)","v":0},null,{"$f":"SUM(K859:K867)","v":0},{"$f":"SUM(L859:L867)","v":0},null,{"$f":"SUM(N859:N867)","v":0},{"$f":"SUM(O859:O867)","v":0},null,{"$f":"SUM(Q859:Q867)","v":0},{"$f":"SUM(R859:R867)","v":0},{"$f":"SUM(S859:S867)","v":0},{"$f":"SUM(T859:T867)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F859","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G859/H859","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I859*J859","v":0},{"$f":"(D857/(1-D857))*K859","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I859*M859","v":0},{"$f":"(D857/(1-D857))*N859","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I859*P859","v":0},{"$f":"(D857/(1-D857))*Q859","v":0},{"$f":"(K859+N859*gwpCH4+Q859*gwpN2O)/1000","v":0},{"$f":"(L859+O859*gwpCH4+R859*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F860","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I860*J860","v":0},{"$f":"(D857/(1-D857))*K860","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I860*M860","v":0},{"$f":"(D857/(1-D857))*N860","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I860*P860","v":0},{"$f":"(D857/(1-D857))*Q860","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F861","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D857/(1-D857))*K861","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D857/(1-D857))*N861","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D857/(1-D857))*Q861","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F862","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D857/(1-D857))*K862","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D857/(1-D857))*N862","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D857/(1-D857))*Q862","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F863","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33759242449030363},0,0,0,{"$f":"(D857/(1-D857))*K863","v":0},0,0,{"$f":"(D857/(1-D857))*N863","v":0},0,0,{"$f":"(D857/(1-D857))*Q863","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F864","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D857/(1-D857))*K864","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D857/(1-D857))*N864","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D857/(1-D857))*Q864","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F865","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37501473623829895},0,0,0,{"$f":"(D857/(1-D857))*K865","v":0},0,0,{"$f":"(D857/(1-D857))*N865","v":0},0,0,{"$f":"(D857/(1-D857))*Q865","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F866","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D857/(1-D857))*K866","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D857/(1-D857))*N866","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D857/(1-D857))*Q866","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F867","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37500155099554533},0,0,0,{"$f":"(D857/(1-D857))*K867","v":0},0,0,{"$f":"(D857/(1-D857))*N867","v":0},0,0,{"$f":"(D857/(1-D857))*Q867","v":0},0,0]
[]
[null,"YEAR",{"$f":"C856+1","v":2056}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C869,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18129199.472827047},0.09,{"$f":"C870*MMBtuPERkWh","v":61859.402947611023},{"$f":"SUM(F871:F880)","v":0},null,null,{"$f":"SUM(I872:I880)","v":0},null,{"$f":"SUM(K872:K880)","v":0},{"$f":"SUM(L872:L880)","v":0},null,{"$f":"SUM(N872:N880)","v":0},{"$f":"SUM(O872:O880)","v":0},null,{"$f":"SUM(Q872:Q880)","v":0},{"$f":"SUM(R872:R880)","v":0},{"$f":"SUM(S872:S880)","v":0},{"$f":"SUM(T872:T880)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F872","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G872/H872","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I872*J872","v":0},{"$f":"(D870/(1-D870))*K872","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I872*M872","v":0},{"$f":"(D870/(1-D870))*N872","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I872*P872","v":0},{"$f":"(D870/(1-D870))*Q872","v":0},{"$f":"(K872+N872*gwpCH4+Q872*gwpN2O)/1000","v":0},{"$f":"(L872+O872*gwpCH4+R872*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F873","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I873*J873","v":0},{"$f":"(D870/(1-D870))*K873","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I873*M873","v":0},{"$f":"(D870/(1-D870))*N873","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I873*P873","v":0},{"$f":"(D870/(1-D870))*Q873","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F874","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D870/(1-D870))*K874","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D870/(1-D870))*N874","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D870/(1-D870))*Q874","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F875","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D870/(1-D870))*K875","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D870/(1-D870))*N875","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D870/(1-D870))*Q875","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F876","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33779668417935721},0,0,0,{"$f":"(D870/(1-D870))*K876","v":0},0,0,{"$f":"(D870/(1-D870))*N876","v":0},0,0,{"$f":"(D870/(1-D870))*Q876","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F877","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D870/(1-D870))*K877","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D870/(1-D870))*N877","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D870/(1-D870))*Q877","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F878","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3757472677829119},0,0,0,{"$f":"(D870/(1-D870))*K878","v":0},0,0,{"$f":"(D870/(1-D870))*N878","v":0},0,0,{"$f":"(D870/(1-D870))*Q878","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F879","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D870/(1-D870))*K879","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D870/(1-D870))*N879","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D870/(1-D870))*Q879","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F880","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3757338418166829},0,0,0,{"$f":"(D870/(1-D870))*K880","v":0},0,0,{"$f":"(D870/(1-D870))*N880","v":0},0,0,{"$f":"(D870/(1-D870))*Q880","v":0},0,0]
[]
[null,"YEAR",{"$f":"C869+1","v":2057}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C882,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18227371.238751858},0.09,{"$f":"C883*MMBtuPERkWh","v":62194.37895333724},{"$f":"SUM(F884:F893)","v":0},null,null,{"$f":"SUM(I885:I893)","v":0},null,{"$f":"SUM(K885:K893)","v":0},{"$f":"SUM(L885:L893)","v":0},null,{"$f":"SUM(N885:N893)","v":0},{"$f":"SUM(O885:O893)","v":0},null,{"$f":"SUM(Q885:Q893)","v":0},{"$f":"SUM(R885:R893)","v":0},{"$f":"SUM(S885:S893)","v":0},{"$f":"SUM(T885:T893)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F885","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G885/H885","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I885*J885","v":0},{"$f":"(D883/(1-D883))*K885","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I885*M885","v":0},{"$f":"(D883/(1-D883))*N885","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I885*P885","v":0},{"$f":"(D883/(1-D883))*Q885","v":0},{"$f":"(K885+N885*gwpCH4+Q885*gwpN2O)/1000","v":0},{"$f":"(L885+O885*gwpCH4+R885*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F886","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I886*J886","v":0},{"$f":"(D883/(1-D883))*K886","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I886*M886","v":0},{"$f":"(D883/(1-D883))*N886","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I886*P886","v":0},{"$f":"(D883/(1-D883))*Q886","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F887","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D883/(1-D883))*K887","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D883/(1-D883))*N887","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D883/(1-D883))*Q887","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F888","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D883/(1-D883))*K888","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D883/(1-D883))*N888","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D883/(1-D883))*Q888","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F889","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33800094386841079},0,0,0,{"$f":"(D883/(1-D883))*K889","v":0},0,0,{"$f":"(D883/(1-D883))*N889","v":0},0,0,{"$f":"(D883/(1-D883))*Q889","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F890","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D883/(1-D883))*K890","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D883/(1-D883))*N890","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D883/(1-D883))*Q890","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F891","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37647979932752507},0,0,0,{"$f":"(D883/(1-D883))*K891","v":0},0,0,{"$f":"(D883/(1-D883))*N891","v":0},0,0,{"$f":"(D883/(1-D883))*Q891","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F892","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D883/(1-D883))*K892","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D883/(1-D883))*N892","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D883/(1-D883))*Q892","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F893","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37646613263782025},0,0,0,{"$f":"(D883/(1-D883))*K893","v":0},0,0,{"$f":"(D883/(1-D883))*N893","v":0},0,0,{"$f":"(D883/(1-D883))*Q893","v":0},0,0]
[]
[null,"YEAR",{"$f":"C882+1","v":2058}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C895,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18325543.00467667},0.09,{"$f":"C896*MMBtuPERkWh","v":62529.354959063457},{"$f":"SUM(F897:F906)","v":0},null,null,{"$f":"SUM(I898:I906)","v":0},null,{"$f":"SUM(K898:K906)","v":0},{"$f":"SUM(L898:L906)","v":0},null,{"$f":"SUM(N898:N906)","v":0},{"$f":"SUM(O898:O906)","v":0},null,{"$f":"SUM(Q898:Q906)","v":0},{"$f":"SUM(R898:R906)","v":0},{"$f":"SUM(S898:S906)","v":0},{"$f":"SUM(T898:T906)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F898","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G898/H898","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I898*J898","v":0},{"$f":"(D896/(1-D896))*K898","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I898*M898","v":0},{"$f":"(D896/(1-D896))*N898","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I898*P898","v":0},{"$f":"(D896/(1-D896))*Q898","v":0},{"$f":"(K898+N898*gwpCH4+Q898*gwpN2O)/1000","v":0},{"$f":"(L898+O898*gwpCH4+R898*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F899","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I899*J899","v":0},{"$f":"(D896/(1-D896))*K899","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I899*M899","v":0},{"$f":"(D896/(1-D896))*N899","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I899*P899","v":0},{"$f":"(D896/(1-D896))*Q899","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F900","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D896/(1-D896))*K900","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D896/(1-D896))*N900","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D896/(1-D896))*Q900","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F901","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D896/(1-D896))*K901","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D896/(1-D896))*N901","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D896/(1-D896))*Q901","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F902","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33820520355746442},0,0,0,{"$f":"(D896/(1-D896))*K902","v":0},0,0,{"$f":"(D896/(1-D896))*N902","v":0},0,0,{"$f":"(D896/(1-D896))*Q902","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F903","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D896/(1-D896))*K903","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D896/(1-D896))*N903","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D896/(1-D896))*Q903","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F904","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37721233087213824},0,0,0,{"$f":"(D896/(1-D896))*K904","v":0},0,0,{"$f":"(D896/(1-D896))*N904","v":0},0,0,{"$f":"(D896/(1-D896))*Q904","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F905","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D896/(1-D896))*K905","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D896/(1-D896))*N905","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D896/(1-D896))*Q905","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F906","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3771984234589576},0,0,0,{"$f":"(D896/(1-D896))*K906","v":0},0,0,{"$f":"(D896/(1-D896))*N906","v":0},0,0,{"$f":"(D896/(1-D896))*Q906","v":0},0,0]
[]
[null,"YEAR",{"$f":"C895+1","v":2059}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C908,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18423714.770601481},0.09,{"$f":"C909*MMBtuPERkWh","v":62864.330964789675},{"$f":"SUM(F910:F919)","v":0},null,null,{"$f":"SUM(I911:I919)","v":0},null,{"$f":"SUM(K911:K919)","v":0},{"$f":"SUM(L911:L919)","v":0},null,{"$f":"SUM(N911:N919)","v":0},{"$f":"SUM(O911:O919)","v":0},null,{"$f":"SUM(Q911:Q919)","v":0},{"$f":"SUM(R911:R919)","v":0},{"$f":"SUM(S911:S919)","v":0},{"$f":"SUM(T911:T919)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F911","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G911/H911","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I911*J911","v":0},{"$f":"(D909/(1-D909))*K911","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I911*M911","v":0},{"$f":"(D909/(1-D909))*N911","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I911*P911","v":0},{"$f":"(D909/(1-D909))*Q911","v":0},{"$f":"(K911+N911*gwpCH4+Q911*gwpN2O)/1000","v":0},{"$f":"(L911+O911*gwpCH4+R911*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F912","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I912*J912","v":0},{"$f":"(D909/(1-D909))*K912","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I912*M912","v":0},{"$f":"(D909/(1-D909))*N912","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I912*P912","v":0},{"$f":"(D909/(1-D909))*Q912","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F913","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D909/(1-D909))*K913","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D909/(1-D909))*N913","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D909/(1-D909))*Q913","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F914","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D909/(1-D909))*K914","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D909/(1-D909))*N914","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D909/(1-D909))*Q914","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F915","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33840946324651799},0,0,0,{"$f":"(D909/(1-D909))*K915","v":0},0,0,{"$f":"(D909/(1-D909))*N915","v":0},0,0,{"$f":"(D909/(1-D909))*Q915","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F916","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D909/(1-D909))*K916","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D909/(1-D909))*N916","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D909/(1-D909))*Q916","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F917","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3779448624167514},0,0,0,{"$f":"(D909/(1-D909))*K917","v":0},0,0,{"$f":"(D909/(1-D909))*N917","v":0},0,0,{"$f":"(D909/(1-D909))*Q917","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F918","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D909/(1-D909))*K918","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D909/(1-D909))*N918","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D909/(1-D909))*Q918","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F919","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37793071428009517},0,0,0,{"$f":"(D909/(1-D909))*K919","v":0},0,0,{"$f":"(D909/(1-D909))*N919","v":0},0,0,{"$f":"(D909/(1-D909))*Q919","v":0},0,0]
[]
[null,"YEAR",{"$f":"C908+1","v":2060}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C921,CustFuelMix!$B$9:$M$79,2,FALSE)","v":18521886.536526293},0.09,{"$f":"C922*MMBtuPERkWh","v":63199.3069705159},{"$f":"SUM(F923:F932)","v":0},null,null,{"$f":"SUM(I924:I932)","v":0},null,{"$f":"SUM(K924:K932)","v":0},{"$f":"SUM(L924:L932)","v":0},null,{"$f":"SUM(N924:N932)","v":0},{"$f":"SUM(O924:O932)","v":0},null,{"$f":"SUM(Q924:Q932)","v":0},{"$f":"SUM(R924:R932)","v":0},{"$f":"SUM(S924:S932)","v":0},{"$f":"SUM(T924:T932)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F924","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32980096512318863},{"$f":"G924/H924","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":93.445667013579566},{"$f":"I924*J924","v":0},{"$f":"(D922/(1-D922))*K924","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I924*M924","v":0},{"$f":"(D922/(1-D922))*N924","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I924*P924","v":0},{"$f":"(D922/(1-D922))*Q924","v":0},{"$f":"(K924+N924*gwpCH4+Q924*gwpN2O)/1000","v":0},{"$f":"(L924+O924*gwpCH4+R924*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F925","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.39796573854824852},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.755740937247623},{"$f":"I925*J925","v":0},{"$f":"(D922/(1-D922))*K925","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I925*M925","v":0},{"$f":"(D922/(1-D922))*N925","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I925*P925","v":0},{"$f":"(D922/(1-D922))*Q925","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F926","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":72.36960624692982},0,{"$f":"(D922/(1-D922))*K926","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D922/(1-D922))*N926","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D922/(1-D922))*Q926","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F927","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31821708062499882},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":77.956031992306862},0,{"$f":"(D922/(1-D922))*K927","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D922/(1-D922))*N927","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D922/(1-D922))*Q927","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F928","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33861372293557157},0,0,0,{"$f":"(D922/(1-D922))*K928","v":0},0,0,{"$f":"(D922/(1-D922))*N928","v":0},0,0,{"$f":"(D922/(1-D922))*Q928","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F929","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2161535042148803},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":23.840485478977026},0,{"$f":"(D922/(1-D922))*K929","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D922/(1-D922))*N929","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D922/(1-D922))*Q929","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F930","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37867739396136435},0,0,0,{"$f":"(D922/(1-D922))*K930","v":0},0,0,{"$f":"(D922/(1-D922))*N930","v":0},0,0,{"$f":"(D922/(1-D922))*Q930","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F931","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23262306002101391},0,0,0,{"$f":"(D922/(1-D922))*K931","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D922/(1-D922))*N931","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D922/(1-D922))*Q931","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F932","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37866300510123252},0,0,0,{"$f":"(D922/(1-D922))*K932","v":0},0,0,{"$f":"(D922/(1-D922))*N932","v":0},0,0,{"$f":"(D922/(1-D922))*Q932","v":0},0,0]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_ElectricGenEff","index":60,"n_rows":125,"n_cols":14,"rows_kept":125,"cut":false,"hidden":false,"merged":[[124,1,124,7]]}
[]
[null,"On this worksheet: Efficiency of electricity generation, by source - scroll down for raw values"]
[null,"MODULE","Emmisions Factors"]
[null,"WORKSHEET","Electricity Generation Efficiency: MMBtu output / MMBtu input"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Fiscal Year","Coal","Natural Gas","Petroleum","Other Gases","Nuclear","Biomass - Waste","Conventional Hydroelectric","Biomass - Wood","Geothermal","Solar / PV","Wind","Solar and Wind Combined"]
[null,1990,{"$f":"(C84*1000*MMBtuPERkWh)/(C104*1000)","v":0.33041844585482372},0.32662048150449235,0.31651563645310565,0.34983861701947838,0.32244775605826598,0.21803655066558869,0.32802749426067579,0.2265883320050236,0.16174374255141108,0.32806520962650598,0.32802768921984349,0.32803205336036556]
[null,1991,{"$f":"(C85*1000*MMBtuPERkWh)/(C105*1000)","v":0.32996847359001508},0.32894527146100849,0.32089175992630425,0.37846407473515348,0.32546186548117573,0.21769286198250043,0.32695878630295566,0.25298287806557662,0.1625063733994577,0.32698134686776359,0.32696011972470451,0.32696304537282678]
[null,1992,{"$f":"(C86*1000*MMBtuPERkWh)/(C106*1000)","v":0.33179251600742615},0.33474305670760074,0.317819970561182,0.35072370900729061,0.32586592795249081,0.21577686584542252,0.32993060037821187,0.24230237491314927,0.16315125799490976,0.32993671156060972,0.32992795446760204,0.32992901909477584]
[null,1993,{"$f":"(C87*1000*MMBtuPERkWh)/(C107*1000)","v":0.33118546824778766},0.34082860521694353,0.32074049310030145,0.27443309812232669,0.32484215090282176,0.21685829616279551,0.33098676176057384,0.24161974115987064,0.1631511174547158,0.33101571054835327,0.33098746414412494,0.33099123017335125]
[null,1994,{"$f":"(C88*1000*MMBtuPERkWh)/(C108*1000)","v":0.3302722636318276},0.34176893637595424,0.31875616682153846,0.30989167858166999,0.32645829154616135,0.21525063987529483,0.3307620899622305,0.23501479950987003,0.16315132797692269,0.33076162635936257,0.33076561860174353,0.3307651247363726]
[null,1995,{"$f":"(C89*1000*MMBtuPERkWh)/(C109*1000)","v":0.33032944790032381},0.342250140883048,0.31298315084253614,0.36189928959894313,0.32474941004023861,0.21787916748086056,0.3308904615563163,0.24371488665658758,0.16315102954196853,0.33090450919031816,0.33088815690855039,0.33089037587762565]
[null,1996,{"$f":"(C90*1000*MMBtuPERkWh)/(C110*1000)","v":0.32904436636602552},0.34647595373678286,0.31513370827989462,0.29400322016575647,0.32487308015093286,0.21722930687763756,0.32999442478919327,0.24357983991877696,0.16279315178064058,0.33001029339580629,0.32999708928821769,0.32999892186015606]
[null,1997,{"$f":"(C91*1000*MMBtuPERkWh)/(C111*1000)","v":0.32950119994032634},0.34246126740389116,0.32175590223533379,0.36295959278335066,0.32515170230982271,0.2163221257291856,0.33409788045537209,0.25374753853583271,0.16279308599614462,0.33406968049339208,0.33409494419374053,0.33409154483856501]
[null,1998,{"$f":"(C92*1000*MMBtuPERkWh)/(C112*1000)","v":0.32946518605718483},0.33915423838956243,0.31931218202316036,0.34718271140749857,0.32524467547818114,0.22838223647815753,0.3346221359361809,0.23557849162631034,0.1623517521967775,0.33460367431030447,0.33462238358772239,0.33461971893148401]
[null,1999,{"$f":"(C93*1000*MMBtuPERkWh)/(C113*1000)","v":0.33006517221386583},0.34037358950155694,0.31419872110430075,0.38273331919192904,0.32652074820789312,0.22929685050400933,0.33367323070145916,0.24374554867393713,0.16235169804102445,0.33365397701836857,0.33367513120922127,0.33367302936515103]
[null,2000,{"$f":"(C94*1000*MMBtuPERkWh)/(C114*1000)","v":0.32898949316551601},0.34517535472538297,0.31339618853644091,0.36763754339347571,0.32717827255919063,0.23537190527587401,0.33449090885287197,0.24090292079442854,0.16235147106792799,0.33448550750049671,0.33449008491617155,0.33448971387199228]
[null,2001,{"$f":"(C95*1000*MMBtuPERkWh)/(C115*1000)","v":0.32863170347432064},0.35791929175574849,0.31774136425341437,0.21164782659063955,0.32658328033931022,0.2151200486514156,0.33021800589192413,0.24406735378207847,0.16235158652536844,0.33023486647824535,0.33021723839211686,0.33021855256037219]
[null,2002,{"$f":"(C96*1000*MMBtuPERkWh)/(C116*1000)","v":0.33037626981331564},0.37552249409287014,0.32067658605215738,0.26364679261167334,0.32686483396464833,0.20054671915672564,0.33541156447690867,0.21863296346227043,0.16235145153734518,0.3354291562725018,0.33541183526323881,0.33541271615653556]
[null,2003,{"$f":"(C97*1000*MMBtuPERkWh)/(C117*1000)","v":0.33088470009883392},0.38644371011440548,0.32355051868708296,0.30549473054204151,0.32742943841725658,0.21807209797860641,0.33318444263873531,0.20786709633992978,0.1623515586560032,0.33316643630316328,0.33318401711003659,0.33318321613175605]
[null,2004,{"$f":"(C98*1000*MMBtuPERkWh)/(C118*1000)","v":0.32934653871573111},0.39335197703438157,0.32156721499443269,0.26849620145899977,0.32724102847122127,0.20345541848732793,0.34046516182844749,0.21078959022354885,0.16235166138244422,0.34047719153539208,0.34046414932889824,0.34046465894688599]
[null,2005,{"$f":"(C99*1000*MMBtuPERkWh)/(C119*1000)","v":0.32828283225872107},0.39599404423654166,0.32140121199276411,0.30659646139847985,0.32699011810300527,0.20476234556409123,0.34124829035441856,0.20521440700120652,0.16235173772504985,0.34127249541039623,0.34124771060351061,0.34124845337821236]
[null,2006,{"$f":"(C100*1000*MMBtuPERkWh)/(C120*1000)","v":0.32806232975816246},0.39796573854824852,0.31324959476103076,0.3125576080155637,0.32724099765961034,0.20455613493747166,0.34046520917451356,0.2082432576888392,0.16235138033928115,0.34048326731095757,0.34046483215770262,0.34046518658568226]
[null,2007,{"$f":"AVERAGE(C8:C24)","v":0.32980096512318863},{"$f":"D24","v":0.39796573854824852},{"$f":"AVERAGE(E8:E24)","v":0.31821708062499882},{"$f":"AVERAGE(F8:F24)","v":0.32048273380142767},{"$f":"$B25*G$80+G$81","v":0.32778795941573097},{"$f":"AVERAGE(H8:H24)","v":0.2161535042148803},{"$f":"$B25*I$80+I$81","v":0.33985322209687019},{"$f":"AVERAGE(J8:J24)","v":0.23262306002101391},{"$f":"AVERAGE(K8:K24)","v":0.16256502259808189},{"$f":"$B25*L$80+L$81","v":0.33985395632277893},{"$f":"M24+M$80","v":0.34046483215770262},{"$f":"$B25*N$80+N$81","v":0.33985159158094924}]
[null,2008,{"$f":"C25","v":0.32980096512318863},0.39796573854824852,{"$f":"E25","v":0.31821708062499882},{"$f":"F25","v":0.32048273380142767},0.3279922191047846,{"$f":"H25","v":0.2161535042148803},0.34058575364148336,{"$f":"J25","v":0.23262306002101391},{"$f":"K25","v":0.16256502259808189},0.3405857576123561,0.34046483215770262,0.34058388240208659]
[null,2009,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32819647879383818,0.2161535042148803,0.3413182851860963,0.23262306002101391,0.16256502259808189,0.34131755890193327,0.34046483215770262,0.34131617322322416]
[null,2010,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32840073848289175,0.2161535042148803,0.34205081673070947,0.23262306002101391,0.16256502259808189,0.34204936019151044,0.34046483215770262,0.34204846404436151]
[null,2011,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32860499817194538,0.2161535042148803,0.34278334827532264,0.23262306002101391,0.16256502259808189,0.34278116148108762,0.34046483215770262,0.34278075486549886]
[null,2012,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32880925786099896,0.2161535042148803,0.34351587981993559,0.23262306002101391,0.16256502259808189,0.34351296277066479,0.34046483215770262,0.34351304568663621]
[null,2013,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32901351755005254,0.2161535042148803,0.34424841136454876,0.23262306002101391,0.16256502259808189,0.34424476406024196,0.34046483215770262,0.34424533650777378]
[null,2014,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32921777723910617,0.2161535042148803,0.34498094290916193,0.23262306002101391,0.16256502259808189,0.34497656534981913,0.34046483215770262,0.34497762732891113]
[null,2015,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32942203692815974,0.2161535042148803,0.34571347445377487,0.23262306002101391,0.16256502259808189,0.3457083666393963,0.34046483215770262,0.34570991815004848]
[null,2016,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32962629661721332,0.2161535042148803,0.34644600599838804,0.23262306002101391,0.16256502259808189,0.34644016792897347,0.34046483215770262,0.34644220897118605]
[null,2017,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.32983055630626695,0.2161535042148803,0.34717853754300121,0.23262306002101391,0.16256502259808189,0.34717196921855065,0.34046483215770262,0.3471744997923234]
[null,2018,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33003481599532053,0.2161535042148803,0.34791106908761416,0.23262306002101391,0.16256502259808189,0.34790377050812782,0.34046483215770262,0.34790679061346075]
[null,2019,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33023907568437416,0.2161535042148803,0.34864360063222732,0.23262306002101391,0.16256502259808189,0.34863557179770499,0.34046483215770262,0.34863908143459832]
[null,2020,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33044333537342774,0.2161535042148803,0.34937613217684049,0.23262306002101391,0.16256502259808189,0.34936737308728216,0.34046483215770262,0.34937137225573567]
[null,2021,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33064759506248131,0.2161535042148803,0.35010866372145366,0.23262306002101391,0.16256502259808189,0.35009917437685911,0.34046483215770262,0.35010366307687302]
[null,2022,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33085185475153495,0.2161535042148803,0.35084119526606661,0.23262306002101391,0.16256502259808189,0.35083097566643628,0.34046483215770262,0.35083595389801059]
[null,2023,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33105611444058852,0.2161535042148803,0.35157372681067978,0.23262306002101391,0.16256502259808189,0.35156277695601346,0.34046483215770262,0.35156824471914794]
[null,2024,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.3312603741296421,0.2161535042148803,0.35230625835529294,0.23262306002101391,0.16256502259808189,0.35229457824559063,0.34046483215770262,0.35230053554028529]
[null,2025,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33146463381869573,0.2161535042148803,0.35303878989990589,0.23262306002101391,0.16256502259808189,0.3530263795351678,0.34046483215770262,0.35303282636142286]
[null,2026,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33166889350774931,0.2161535042148803,0.35377132144451906,0.23262306002101391,0.16256502259808189,0.35375818082474497,0.34046483215770262,0.35376511718256021]
[null,2027,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33187315319680288,0.2161535042148803,0.35450385298913223,0.23262306002101391,0.16256502259808189,0.35448998211432214,0.34046483215770262,0.35449740800369756]
[null,2028,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33207741288585652,0.2161535042148803,0.35523638453374518,0.23262306002101391,0.16256502259808189,0.35522178340389932,0.34046483215770262,0.35522969882483513]
[null,2029,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33228167257491009,0.2161535042148803,0.35596891607835834,0.23262306002101391,0.16256502259808189,0.35595358469347649,0.34046483215770262,0.35596198964597248]
[null,2030,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33248593226396372,0.2161535042148803,0.35670144762297151,0.23262306002101391,0.16256502259808189,0.35668538598305366,0.34046483215770262,0.35669428046710983]
[null,2031,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.3326901919530173,0.2161535042148803,0.35743397916758446,0.23262306002101391,0.16256502259808189,0.35741718727263083,0.34046483215770262,0.3574265712882474]
[null,2032,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33289445164207088,0.2161535042148803,0.35816651071219763,0.23262306002101391,0.16256502259808189,0.358148988562208,0.34046483215770262,0.35815886210938475]
[null,2033,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33309871133112451,0.2161535042148803,0.3588990422568108,0.23262306002101391,0.16256502259808189,0.35888078985178518,0.34046483215770262,0.35889115293052209]
[null,2034,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33330297102017808,0.2161535042148803,0.35963157380142374,0.23262306002101391,0.16256502259808189,0.35961259114136235,0.34046483215770262,0.35962344375165967]
[null,2035,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33350723070923166,0.2161535042148803,0.36036410534603691,0.23262306002101391,0.16256502259808189,0.36034439243093952,0.34046483215770262,0.36035573457279702]
[null,2036,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33371149039828529,0.2161535042148803,0.36109663689065008,0.23262306002101391,0.16256502259808189,0.36107619372051669,0.34046483215770262,0.36108802539393436]
[null,2037,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33391575008733887,0.2161535042148803,0.36182916843526303,0.23262306002101391,0.16256502259808189,0.36180799501009386,0.34046483215770262,0.36182031621507171]
[null,2038,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33412000977639245,0.2161535042148803,0.3625616999798762,0.23262306002101391,0.16256502259808189,0.36253979629967104,0.34046483215770262,0.36255260703620928]
[null,2039,0.32980096512318863,{"$f":"D56","v":0.39796573854824852},0.31821708062499882,0.32048273380142767,{"$f":"$B57*G$80+G$81","v":0.33432426946544608},0.2161535042148803,{"$f":"$B57*I$80+I$81","v":0.36329423152448936},0.23262306002101391,0.16256502259808189,{"$f":"$B57*L$80+L$81","v":0.36327159758924799},{"$f":"M56+M$80","v":0.34046483215770262},{"$f":"$B57*N$80+N$81","v":0.36328489785734663}]
[null,2040,{"$f":"C57","v":0.32980096512318863},0.39796573854824852,{"$f":"E57","v":0.31821708062499882},{"$f":"F57","v":0.32048273380142767},0.33452852915449965,{"$f":"H57","v":0.2161535042148803},0.36402676306910253,{"$f":"J57","v":0.23262306002101391},{"$f":"K57","v":0.16256502259808189},0.36400339887882516,0.34046483215770262,0.36401718867848398]
[null,2041,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33473278884355323,0.2161535042148803,0.36475929461371548,0.23262306002101391,0.16256502259808189,0.36473520016840233,0.34046483215770262,0.36474947949962155]
[null,2042,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33493704853260686,0.2161535042148803,0.36549182615832865,0.23262306002101391,0.16256502259808189,0.3654670014579795,0.34046483215770262,0.3654817703207589]
[null,2043,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33514130822166044,0.2161535042148803,0.36622435770294182,0.23262306002101391,0.16256502259808189,0.36619880274755667,0.34046483215770262,0.36621406114189625]
[null,2044,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33534556791071407,0.2161535042148803,0.36695688924755476,0.23262306002101391,0.16256502259808189,0.36693060403713385,0.34046483215770262,0.36694635196303382]
[null,2045,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33554982759976765,0.2161535042148803,0.36768942079216793,0.23262306002101391,0.16256502259808189,0.36766240532671102,0.34046483215770262,0.36767864278417117]
[null,2046,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33575408728882122,0.2161535042148803,0.3684219523367811,0.23262306002101391,0.16256502259808189,0.36839420661628819,0.34046483215770262,0.36841093360530852]
[null,2047,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33595834697787486,0.2161535042148803,0.36915448388139405,0.23262306002101391,0.16256502259808189,0.36912600790586536,0.34046483215770262,0.36914322442644609]
[null,2048,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33616260666692843,0.2161535042148803,0.36988701542600722,0.23262306002101391,0.16256502259808189,0.36985780919544253,0.34046483215770262,0.36987551524758344]
[null,2049,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33636686635598201,0.2161535042148803,0.37061954697062038,0.23262306002101391,0.16256502259808189,0.3705896104850197,0.34046483215770262,0.37060780606872079]
[null,2050,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33657112604503564,0.2161535042148803,0.37135207851523333,0.23262306002101391,0.16256502259808189,0.37132141177459688,0.34046483215770262,0.37134009688985836]
[null,2051,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33677538573408922,0.2161535042148803,0.3720846100598465,0.23262306002101391,0.16256502259808189,0.37205321306417405,0.34046483215770262,0.37207238771099571]
[null,2052,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33697964542314279,0.2161535042148803,0.37281714160445967,0.23262306002101391,0.16256502259808189,0.37278501435375122,0.34046483215770262,0.37280467853213306]
[null,2053,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33718390511219642,0.2161535042148803,0.37354967314907261,0.23262306002101391,0.16256502259808189,0.37351681564332839,0.34046483215770262,0.37353696935327063]
[null,2054,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33738816480125,0.2161535042148803,0.37428220469368578,0.23262306002101391,0.16256502259808189,0.37424861693290556,0.34046483215770262,0.37426926017440798]
[null,2055,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33759242449030363,0.2161535042148803,0.37501473623829895,0.23262306002101391,0.16256502259808189,0.37498041822248274,0.34046483215770262,0.37500155099554533]
[null,2056,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33779668417935721,0.2161535042148803,0.3757472677829119,0.23262306002101391,0.16256502259808189,0.37571221951205991,0.34046483215770262,0.3757338418166829]
[null,2057,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33800094386841079,0.2161535042148803,0.37647979932752507,0.23262306002101391,0.16256502259808189,0.37644402080163708,0.34046483215770262,0.37646613263782025]
[null,2058,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33820520355746442,0.2161535042148803,0.37721233087213824,0.23262306002101391,0.16256502259808189,0.37717582209121403,0.34046483215770262,0.3771984234589576]
[null,2059,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33840946324651799,0.2161535042148803,0.3779448624167514,0.23262306002101391,0.16256502259808189,0.3779076233807912,0.34046483215770262,0.37793071428009517]
[null,2060,0.32980096512318863,0.39796573854824852,0.31821708062499882,0.32048273380142767,0.33861372293557157,0.2161535042148803,0.37867739396136435,0.23262306002101391,0.16256502259808189,0.37863942467036837,0.34046483215770262,0.37866300510123252]
[null,null,"Efficiency = (Electricity Generation * (1000 kWh / MWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)"]
[null,"Slope:",null,null,null,null,{"$f":"SLOPE(G8:G24,$B8:$B24)","v":2.0425968905359639E-4},null,{"$f":"SLOPE(I8:I24,$B8:$B24)","v":7.3253154461309857E-4},null,null,{"$f":"SLOPE(L8:L24,$B8:$B24)","v":7.318012895771598E-4},null,{"$f":"SLOPE(N8:N24,$B8:$B24)","v":7.3229082113742024E-4}]
[null,"Y-Intercept:",null,null,null,null,{"$f":"INTERCEPT(G8:G24,$B8:$B24)","v":-8.2161236514836977E-2},null,{"$f":"INTERCEPT(I8:I24,$B8:$B24)","v":-1.1303375879416186},null,null,{"$f":"INTERCEPT(L8:L24,$B8:$B24)","v":-1.1288712318585807},null,{"$f":"INTERCEPT(N8:N24,$B8:$B24)","v":-1.1298560864418532}]
[]
[null,null,"Electric Power Sector Net Electricity Generation by Fuel - MWh Output"]
[null,1990,1572108922,309486351,118863929,621112,576861678,11499927,289753124,7032446,15434271,367087,2788600,{"$f":"SUM(L84:M84)","v":3155687}]
[null,1991,1568845635,317773359,112798164,719074,612565087,13853928,286019443,7735675,15966444,471765,2950951,3422716]
[null,1992,1597713819,334274122,92237912,1212475,618776263,15923885,250015684,8491095,16137962,399640,2887523,3287163]
[null,1993,1665464154,342221829,105425325,966508,610291214,16223338,277523663,9151852,16788565,462452,3005827,3468279]
[null,1994,1666276091,385689325,98676618,1092023,640439832,16983843,254004826,9232281,15535453,486622,3447109,3933731]
[null,1995,1686056319,419178592,68145851,1926832,673402123,17985777,305410435,7596774,13378258,496821,3164253,3661074]
[null,1996,1771972991,378757294,74782864,1341140,674728546,17816200,341158836,8386379,14328684,521205,3234069,3755274]
[null,1997,1820761761,399595822,86479050,1533366,628644171,18484565,350647962,8680229,14726102,511168,3288035,3799203]
[null,1998,1850193304,449292578,122211090,2314896,673702104,19233174,317866620,8608130,14773918,502473,3025696,3528169]
[null,1999,1858617724,472995956,111539127,1606583,728254124,19493050,314663058,8960705,14827013,495082,4487998,4983080]
[null,2000,1943111290,517977999,105192123,2027956,753892940,20307087,271337693,8916073,14093158,493375,5593261,6086636]
[null,2001,1882826136,554939683,119148891,585791,768826308,12944430,213749291,8293796,13740501,542755,6737332,7280087]
[null,2002,1910612813,607683246,89733266,1969851,780064087,13145020,260491387,9009328,14491310,554831,10354279,10909110]
[null,2003,1952713826,567303392,113697198,2647093,763732695,13807633,271511659,9527678,14424231,534001,11187467,11721468]
[null,2004,1957193558,627519466,114566841,3025650,788528387,13130378,265063848,9727300,14810975,575155,14143741,14718896]
[null,2005,1992059513,683315690,116767209,3960339,781986365,13039194,267039777,10567621,14691745,550294,17810549,18360843]
[null,2006,1966038795,732377524,58930244,4155231,787218636,13760084,285215154,10968751,14842067,505415,25781754,26287169]
[null,"Source:",{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26},{"$f":"Reference!$B$32","v":26}]
[]
[null,null,"Electric Power Sector Energy Consumption for Electricity Generation - Billion BTU Input"]
[null,1990,16234744,3233145,1281392,6058,6104350,179967,3014012,105900,325601,3818,29007,{"$f":"SUM(L104:M104)","v":32825}]
[null,1991,16223138,3296256,1199418,6483,6422132,217148,2984899,104336,335247,4923,30796,35719]
[null,1992,16430830,3407362,990274,11796,6479206,251809,2585662,119573,337509,4133,29863,33996]
[null,1993,17158966,3426090,1121549,12017,6410499,255265,2860991,129242,351116,4767,30987,35754]
[null,1994,17214799,3850633,1056289,12024,6693877,269227,2620314,134042,324908,5020,35560,40580]
[null,1995,17416139,4179098,742926,18167,7075436,281670,3149392,106359,279793,5123,32630,37753]
[null,1996,18375101,3730053,809719,15565,7086674,279849,3527582,117479,300329,5389,33440,38829]
[null,1997,18854856,3981407,917089,14415,6596992,291565,3581168,116723,308659,5221,33581,38802]
[null,1998,19161728,4520215,1305937,22751,7067809,287353,3241286,124681,310503,5124,30853,35977]
[null,1999,19213986,4741641,1211295,14323,7610256,290074,3217744,125439,311619,5063,45894,50957]
[null,2000,20153141,5120338,1145293,18822,7862349,294388,2767916,126287,296196,5033,57057,62090]
[null,2001,19549149,5290391,1279509,9444,8032697,205319,2208671,115950,288784,5608,69617,75225]
[null,2002,19732901,5521644,954802,25494,8143089,223652,2649979,140606,304564,5644,105334,110978]
[null,2003,20136733,5009060,1199043,29566,7958858,216046,2780551,156397,303154,5469,114571,120040]
[null,2004,20277190,5443434,1215666,38451,8221985,220209,2656470,157460,311282,5764,141749,147513]
[null,2005,20705286,5887892,1239654,44075,8160028,217284,2670131,175710,308776,5502,178088,183590]
[null,2006,20448564,6279375,641911,45362,8208329,229528,2858426,179727,311936,5065,258385,263450]
[null,"Source:",{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27},{"$f":"Reference!$B$33","v":27}]
[null,"Notes: Before the year 2000, \"Biomass - Waste\" included non-renewable municipal solid waste."]
[null,"Energy consumption from hydro plants with pumped storage is no longer all included under hydroelectric, but rather is split into the columns for the fuel sources of the electricity that was used."]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Steam","index":61,"n_rows":82,"n_cols":27,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,7]]}
[]
[null,"On this Worksheet: Emission factors for steam production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Steam"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Production Details",null,null,null,null,"Emission Factors",null,null,null,"Coal",null,null,null,"Natural Gas",null,null,null,"Residual Oil (#5-#6)",null,null,null,"Distillate Oil (#1 - #4)"]
[null,"Fiscal Year","Transmission Loss","Generation Mix",null,null,null,"Summary Emission Factors",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency"]
[null,null,"%","% Coal","% Natural Gas","% Residual Oil","% Distillate Oil","MMBtu Fuel / MMBtu Steam","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam"]
[null,1990,0.05,0,0.5,0,0.5,{"$f":"(($D9/L9)+($E9/P9)+($F9/T9)+($G9/X9))","v":1.2030116525025245},{"$f":"(($D9*M9)+($E9*Q9)+($F9*U9)+($G9*Y9))","v":75.057890061266903},{"$f":"(($D9*N9)+($E9*R9)+($F9*V9)+($G9*Z9))","v":9.4634987600950259E-3},{"$f":"(($D9*O9)+($E9*S9)+($F9*W9)+($G9*AA9))","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L10/L9","v":107.33570192149443},{"$f":"EF_CH4N2O!G9/L9","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H9/L9","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H10/P9","v":64.572510327108475},{"$f":"EF_CH4N2O!E9/P9","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F9/P9","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D10/T9","v":90.541268283747812},{"$f":"EF_CH4N2O!$C9/T9","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D9/T9","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F10/X9","v":85.543269795425317},{"$f":"EF_CH4N2O!$C9/X9","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D9/X9","v":7.4822695035460995E-4}]
[null,1991,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L11/L10","v":108.90929631694844},{"$f":"EF_CH4N2O!G10/L10","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H10/L10","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H11/P10","v":64.572510327108475},{"$f":"EF_CH4N2O!E10/P10","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F10/P10","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D11/T10","v":90.541268283747812},{"$f":"EF_CH4N2O!$C10/T10","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D10/T10","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F11/X10","v":85.543269795425317},{"$f":"EF_CH4N2O!$C10/X10","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D10/X10","v":7.4822695035460995E-4}]
[null,1992,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L12/L11","v":109.4062208628813},{"$f":"EF_CH4N2O!G11/L11","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H11/L11","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H12/P11","v":64.572510327108475},{"$f":"EF_CH4N2O!E11/P11","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F11/P11","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D12/T11","v":90.541268283747812},{"$f":"EF_CH4N2O!$C11/T11","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D11/T11","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F12/X11","v":85.543269795425317},{"$f":"EF_CH4N2O!$C11/X11","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D11/X11","v":7.4822695035460995E-4}]
[null,1993,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L13/L12","v":108.45378214984333},{"$f":"EF_CH4N2O!G12/L12","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H12/L12","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H13/P12","v":64.572510327108475},{"$f":"EF_CH4N2O!E12/P12","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F12/P12","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D13/T12","v":90.541268283747812},{"$f":"EF_CH4N2O!$C12/T12","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D12/T12","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F13/X12","v":85.543269795425317},{"$f":"EF_CH4N2O!$C12/X12","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D12/X12","v":7.4822695035460995E-4}]
[null,1994,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L14/L13","v":108.16390949804919},{"$f":"EF_CH4N2O!G13/L13","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H13/L13","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H14/P13","v":64.572510327108475},{"$f":"EF_CH4N2O!E13/P13","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F13/P13","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D14/T13","v":90.541268283747812},{"$f":"EF_CH4N2O!$C13/T13","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D13/T13","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F14/X13","v":85.543269795425317},{"$f":"EF_CH4N2O!$C13/X13","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D13/X13","v":7.4822695035460995E-4}]
[null,1995,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L15/L14","v":108.32955101336012},{"$f":"EF_CH4N2O!G14/L14","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H14/L14","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H15/P14","v":64.572510327108475},{"$f":"EF_CH4N2O!E14/P14","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F14/P14","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D15/T14","v":90.541268283747812},{"$f":"EF_CH4N2O!$C14/T14","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D14/T14","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F15/X14","v":85.543269795425317},{"$f":"EF_CH4N2O!$C14/X14","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D14/X14","v":7.4822695035460995E-4}]
[null,1996,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L16/L15","v":107.91544722508274},{"$f":"EF_CH4N2O!G15/L15","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H15/L15","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H16/P15","v":64.572510327108475},{"$f":"EF_CH4N2O!E15/P15","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F15/P15","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D16/T15","v":90.541268283747812},{"$f":"EF_CH4N2O!$C15/T15","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D15/T15","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F16/X15","v":85.543269795425317},{"$f":"EF_CH4N2O!$C15/X15","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D15/X15","v":7.4822695035460995E-4}]
[null,1997,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L17/L16","v":107.66698495211632},{"$f":"EF_CH4N2O!G16/L16","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H16/L16","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H17/P16","v":64.572510327108475},{"$f":"EF_CH4N2O!E16/P16","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F16/P16","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D17/T16","v":90.541268283747812},{"$f":"EF_CH4N2O!$C16/T16","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D16/T16","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F17/X16","v":85.543269795425317},{"$f":"EF_CH4N2O!$C16/X16","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D16/X16","v":7.4822695035460995E-4}]
[null,1998,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L18/L17","v":107.66698495211632},{"$f":"EF_CH4N2O!G17/L17","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H17/L17","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H18/P17","v":64.572510327108475},{"$f":"EF_CH4N2O!E17/P17","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F17/P17","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D18/T17","v":90.541268283747812},{"$f":"EF_CH4N2O!$C17/T17","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D17/T17","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F18/X17","v":85.543269795425317},{"$f":"EF_CH4N2O!$C17/X17","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D17/X17","v":7.4822695035460995E-4}]
[null,1999,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L19/L18","v":107.66698495211632},{"$f":"EF_CH4N2O!G18/L18","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H18/L18","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H19/P18","v":64.572510327108475},{"$f":"EF_CH4N2O!E18/P18","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F18/P18","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D19/T18","v":90.541268283747812},{"$f":"EF_CH4N2O!$C18/T18","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D18/T18","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F19/X18","v":85.543269795425317},{"$f":"EF_CH4N2O!$C18/X18","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D18/X18","v":7.4822695035460995E-4}]
[null,2000,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L20/L19","v":107.66698495211632},{"$f":"EF_CH4N2O!G19/L19","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H19/L19","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H20/P19","v":64.572510327108475},{"$f":"EF_CH4N2O!E19/P19","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F19/P19","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D20/T19","v":90.541268283747812},{"$f":"EF_CH4N2O!$C19/T19","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D19/T19","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F20/X19","v":85.543269795425317},{"$f":"EF_CH4N2O!$C19/X19","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D19/X19","v":7.4822695035460995E-4}]
[null,2001,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L21/L20","v":107.66698495211632},{"$f":"EF_CH4N2O!G20/L20","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H20/L20","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H21/P20","v":64.572510327108475},{"$f":"EF_CH4N2O!E20/P20","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F20/P20","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D21/T20","v":90.541268283747812},{"$f":"EF_CH4N2O!$C20/T20","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D20/T20","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F21/X20","v":85.543269795425317},{"$f":"EF_CH4N2O!$C20/X20","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D20/X20","v":7.4822695035460995E-4}]
[null,2002,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L22/L21","v":107.66698495211632},{"$f":"EF_CH4N2O!G21/L21","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H21/L21","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H22/P21","v":64.572510327108475},{"$f":"EF_CH4N2O!E21/P21","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F21/P21","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D22/T21","v":90.541268283747812},{"$f":"EF_CH4N2O!$C21/T21","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D21/T21","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F22/X21","v":85.543269795425317},{"$f":"EF_CH4N2O!$C21/X21","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D21/X21","v":7.4822695035460995E-4}]
[null,2003,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L23/L22","v":107.66698495211632},{"$f":"EF_CH4N2O!G22/L22","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H22/L22","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H23/P22","v":64.572510327108475},{"$f":"EF_CH4N2O!E22/P22","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F22/P22","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D23/T22","v":90.541268283747812},{"$f":"EF_CH4N2O!$C22/T22","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D22/T22","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F23/X22","v":85.543269795425317},{"$f":"EF_CH4N2O!$C22/X22","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D22/X22","v":7.4822695035460995E-4}]
[null,2004,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L24/L23","v":107.66698495211632},{"$f":"EF_CH4N2O!G23/L23","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H23/L23","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H24/P23","v":64.572510327108475},{"$f":"EF_CH4N2O!E23/P23","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F23/P23","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D24/T23","v":90.541268283747812},{"$f":"EF_CH4N2O!$C23/T23","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D23/T23","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F24/X23","v":85.543269795425317},{"$f":"EF_CH4N2O!$C23/X23","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D23/X23","v":7.4822695035460995E-4}]
[null,2005,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L25/L24","v":107.66698495211632},{"$f":"EF_CH4N2O!G24/L24","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H24/L24","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H25/P24","v":64.572510327108475},{"$f":"EF_CH4N2O!E24/P24","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F24/P24","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D25/T24","v":90.541268283747812},{"$f":"EF_CH4N2O!$C24/T24","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D24/T24","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F25/X24","v":85.543269795425317},{"$f":"EF_CH4N2O!$C24/X24","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D24/X24","v":7.4822695035460995E-4}]
[null,2006,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L26/L25","v":107.66698495211632},{"$f":"EF_CH4N2O!G25/L25","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H25/L25","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H26/P25","v":64.572510327108475},{"$f":"EF_CH4N2O!E25/P25","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F25/P25","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D26/T25","v":90.541268283747812},{"$f":"EF_CH4N2O!$C25/T25","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D25/T25","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F26/X25","v":85.543269795425317},{"$f":"EF_CH4N2O!$C25/X25","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D25/X25","v":7.4822695035460995E-4}]
[null,2007,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L27/L26","v":107.66698495211632},{"$f":"EF_CH4N2O!G26/L26","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H26/L26","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H27/P26","v":64.572510327108475},{"$f":"EF_CH4N2O!E26/P26","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F26/P26","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D27/T26","v":90.541268283747812},{"$f":"EF_CH4N2O!$C26/T26","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D26/T26","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F27/X26","v":85.543269795425317},{"$f":"EF_CH4N2O!$C26/X26","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D26/X26","v":7.4822695035460995E-4}]
[null,2008,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L28/L27","v":107.66698495211632},{"$f":"EF_CH4N2O!G27/L27","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H27/L27","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H28/P27","v":64.572510327108475},{"$f":"EF_CH4N2O!E27/P27","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F27/P27","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D28/T27","v":90.541268283747812},{"$f":"EF_CH4N2O!$C27/T27","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D27/T27","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F28/X27","v":85.543269795425317},{"$f":"EF_CH4N2O!$C27/X27","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D27/X27","v":7.4822695035460995E-4}]
[null,2009,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L29/L28","v":107.66698495211632},{"$f":"EF_CH4N2O!G28/L28","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H28/L28","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H29/P28","v":64.572510327108475},{"$f":"EF_CH4N2O!E28/P28","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F28/P28","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D29/T28","v":90.541268283747812},{"$f":"EF_CH4N2O!$C28/T28","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D28/T28","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F29/X28","v":85.543269795425317},{"$f":"EF_CH4N2O!$C28/X28","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D28/X28","v":7.4822695035460995E-4}]
[null,2010,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L30/L29","v":107.66698495211632},{"$f":"EF_CH4N2O!G29/L29","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H29/L29","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H30/P29","v":64.572510327108475},{"$f":"EF_CH4N2O!E29/P29","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F29/P29","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D30/T29","v":90.541268283747812},{"$f":"EF_CH4N2O!$C29/T29","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D29/T29","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F30/X29","v":85.543269795425317},{"$f":"EF_CH4N2O!$C29/X29","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D29/X29","v":7.4822695035460995E-4}]
[null,2011,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L31/L30","v":107.66698495211632},{"$f":"EF_CH4N2O!G30/L30","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H30/L30","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H31/P30","v":64.572510327108475},{"$f":"EF_CH4N2O!E30/P30","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F30/P30","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D31/T30","v":90.541268283747812},{"$f":"EF_CH4N2O!$C30/T30","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D30/T30","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F31/X30","v":85.543269795425317},{"$f":"EF_CH4N2O!$C30/X30","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D30/X30","v":7.4822695035460995E-4}]
[null,2012,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L32/L31","v":107.66698495211632},{"$f":"EF_CH4N2O!G31/L31","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H31/L31","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H32/P31","v":64.572510327108475},{"$f":"EF_CH4N2O!E31/P31","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F31/P31","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D32/T31","v":90.541268283747812},{"$f":"EF_CH4N2O!$C31/T31","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D31/T31","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F32/X31","v":85.543269795425317},{"$f":"EF_CH4N2O!$C31/X31","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D31/X31","v":7.4822695035460995E-4}]
[null,2013,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L33/L32","v":107.66698495211632},{"$f":"EF_CH4N2O!G32/L32","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H32/L32","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H33/P32","v":64.572510327108475},{"$f":"EF_CH4N2O!E32/P32","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F32/P32","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D33/T32","v":90.541268283747812},{"$f":"EF_CH4N2O!$C32/T32","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D32/T32","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F33/X32","v":85.543269795425317},{"$f":"EF_CH4N2O!$C32/X32","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D32/X32","v":7.4822695035460995E-4}]
[null,2014,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L34/L33","v":107.66698495211632},{"$f":"EF_CH4N2O!G33/L33","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H33/L33","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H34/P33","v":64.572510327108475},{"$f":"EF_CH4N2O!E33/P33","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F33/P33","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D34/T33","v":90.541268283747812},{"$f":"EF_CH4N2O!$C33/T33","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D33/T33","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F34/X33","v":85.543269795425317},{"$f":"EF_CH4N2O!$C33/X33","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D33/X33","v":7.4822695035460995E-4}]
[null,2015,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L35/L34","v":107.66698495211632},{"$f":"EF_CH4N2O!G34/L34","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H34/L34","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H35/P34","v":64.572510327108475},{"$f":"EF_CH4N2O!E34/P34","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F34/P34","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D35/T34","v":90.541268283747812},{"$f":"EF_CH4N2O!$C34/T34","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D34/T34","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F35/X34","v":85.543269795425317},{"$f":"EF_CH4N2O!$C34/X34","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D34/X34","v":7.4822695035460995E-4}]
[null,2016,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L36/L35","v":107.66698495211632},{"$f":"EF_CH4N2O!G35/L35","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H35/L35","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H36/P35","v":64.572510327108475},{"$f":"EF_CH4N2O!E35/P35","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F35/P35","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D36/T35","v":90.541268283747812},{"$f":"EF_CH4N2O!$C35/T35","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D35/T35","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F36/X35","v":85.543269795425317},{"$f":"EF_CH4N2O!$C35/X35","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D35/X35","v":7.4822695035460995E-4}]
[null,2017,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L37/L36","v":107.66698495211632},{"$f":"EF_CH4N2O!G36/L36","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H36/L36","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H37/P36","v":64.572510327108475},{"$f":"EF_CH4N2O!E36/P36","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F36/P36","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D37/T36","v":90.541268283747812},{"$f":"EF_CH4N2O!$C36/T36","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D36/T36","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F37/X36","v":85.543269795425317},{"$f":"EF_CH4N2O!$C36/X36","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D36/X36","v":7.4822695035460995E-4}]
[null,2018,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L38/L37","v":107.66698495211632},{"$f":"EF_CH4N2O!G37/L37","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H37/L37","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H38/P37","v":64.572510327108475},{"$f":"EF_CH4N2O!E37/P37","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F37/P37","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D38/T37","v":90.541268283747812},{"$f":"EF_CH4N2O!$C37/T37","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D37/T37","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F38/X37","v":85.543269795425317},{"$f":"EF_CH4N2O!$C37/X37","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D37/X37","v":7.4822695035460995E-4}]
[null,2019,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L39/L38","v":107.66698495211632},{"$f":"EF_CH4N2O!G38/L38","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H38/L38","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H39/P38","v":64.572510327108475},{"$f":"EF_CH4N2O!E38/P38","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F38/P38","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D39/T38","v":90.541268283747812},{"$f":"EF_CH4N2O!$C38/T38","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D38/T38","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F39/X38","v":85.543269795425317},{"$f":"EF_CH4N2O!$C38/X38","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D38/X38","v":7.4822695035460995E-4}]
[null,2020,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L40/L39","v":107.66698495211632},{"$f":"EF_CH4N2O!G39/L39","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H39/L39","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H40/P39","v":64.572510327108475},{"$f":"EF_CH4N2O!E39/P39","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F39/P39","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D40/T39","v":90.541268283747812},{"$f":"EF_CH4N2O!$C39/T39","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D39/T39","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F40/X39","v":85.543269795425317},{"$f":"EF_CH4N2O!$C39/X39","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D39/X39","v":7.4822695035460995E-4}]
[null,2021,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L41/L40","v":107.66698495211632},{"$f":"EF_CH4N2O!G40/L40","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H40/L40","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H41/P40","v":64.572510327108475},{"$f":"EF_CH4N2O!E40/P40","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F40/P40","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D41/T40","v":90.541268283747812},{"$f":"EF_CH4N2O!$C40/T40","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D40/T40","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F41/X40","v":85.543269795425317},{"$f":"EF_CH4N2O!$C40/X40","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D40/X40","v":7.4822695035460995E-4}]
[null,2022,0.05,0,0.5,0,0.5,{"$f":"(($D41/L41)+($E41/P41)+($F41/T41)+($G41/X41))","v":1.2030116525025245},{"$f":"(($D41*M41)+($E41*Q41)+($F41*U41)+($G41*Y41))","v":75.057890061266903},{"$f":"(($D41*N41)+($E41*R41)+($F41*V41)+($G41*Z41))","v":9.4634987600950259E-3},{"$f":"(($D41*O41)+($E41*S41)+($F41*W41)+($G41*AA41))","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L42/L41","v":107.66698495211632},{"$f":"EF_CH4N2O!G41/L41","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H41/L41","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H42/P41","v":64.572510327108475},{"$f":"EF_CH4N2O!E41/P41","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F41/P41","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D42/T41","v":90.541268283747812},{"$f":"EF_CH4N2O!$C41/T41","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D41/T41","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F42/X41","v":85.543269795425317},{"$f":"EF_CH4N2O!$C41/X41","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D41/X41","v":7.4822695035460995E-4}]
[null,2023,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L43/L42","v":107.66698495211632},{"$f":"EF_CH4N2O!G42/L42","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H42/L42","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H43/P42","v":64.572510327108475},{"$f":"EF_CH4N2O!E42/P42","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F42/P42","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D43/T42","v":90.541268283747812},{"$f":"EF_CH4N2O!$C42/T42","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D42/T42","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F43/X42","v":85.543269795425317},{"$f":"EF_CH4N2O!$C42/X42","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D42/X42","v":7.4822695035460995E-4}]
[null,2024,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L44/L43","v":107.66698495211632},{"$f":"EF_CH4N2O!G43/L43","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H43/L43","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H44/P43","v":64.572510327108475},{"$f":"EF_CH4N2O!E43/P43","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F43/P43","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D44/T43","v":90.541268283747812},{"$f":"EF_CH4N2O!$C43/T43","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D43/T43","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F44/X43","v":85.543269795425317},{"$f":"EF_CH4N2O!$C43/X43","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D43/X43","v":7.4822695035460995E-4}]
[null,2025,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L45/L44","v":107.66698495211632},{"$f":"EF_CH4N2O!G44/L44","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H44/L44","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H45/P44","v":64.572510327108475},{"$f":"EF_CH4N2O!E44/P44","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F44/P44","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D45/T44","v":90.541268283747812},{"$f":"EF_CH4N2O!$C44/T44","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D44/T44","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F45/X44","v":85.543269795425317},{"$f":"EF_CH4N2O!$C44/X44","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D44/X44","v":7.4822695035460995E-4}]
[null,2026,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L46/L45","v":107.66698495211632},{"$f":"EF_CH4N2O!G45/L45","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H45/L45","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H46/P45","v":64.572510327108475},{"$f":"EF_CH4N2O!E45/P45","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F45/P45","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D46/T45","v":90.541268283747812},{"$f":"EF_CH4N2O!$C45/T45","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D45/T45","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F46/X45","v":85.543269795425317},{"$f":"EF_CH4N2O!$C45/X45","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D45/X45","v":7.4822695035460995E-4}]
[null,2027,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L47/L46","v":107.66698495211632},{"$f":"EF_CH4N2O!G46/L46","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H46/L46","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H47/P46","v":64.572510327108475},{"$f":"EF_CH4N2O!E46/P46","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F46/P46","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D47/T46","v":90.541268283747812},{"$f":"EF_CH4N2O!$C46/T46","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D46/T46","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F47/X46","v":85.543269795425317},{"$f":"EF_CH4N2O!$C46/X46","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D46/X46","v":7.4822695035460995E-4}]
[null,2028,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L48/L47","v":107.66698495211632},{"$f":"EF_CH4N2O!G47/L47","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H47/L47","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H48/P47","v":64.572510327108475},{"$f":"EF_CH4N2O!E47/P47","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F47/P47","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D48/T47","v":90.541268283747812},{"$f":"EF_CH4N2O!$C47/T47","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D47/T47","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F48/X47","v":85.543269795425317},{"$f":"EF_CH4N2O!$C47/X47","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D47/X47","v":7.4822695035460995E-4}]
[null,2029,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L49/L48","v":107.66698495211632},{"$f":"EF_CH4N2O!G48/L48","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H48/L48","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H49/P48","v":64.572510327108475},{"$f":"EF_CH4N2O!E48/P48","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F48/P48","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D49/T48","v":90.541268283747812},{"$f":"EF_CH4N2O!$C48/T48","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D48/T48","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F49/X48","v":85.543269795425317},{"$f":"EF_CH4N2O!$C48/X48","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D48/X48","v":7.4822695035460995E-4}]
[null,2030,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L50/L49","v":107.66698495211632},{"$f":"EF_CH4N2O!G49/L49","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H49/L49","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H50/P49","v":64.572510327108475},{"$f":"EF_CH4N2O!E49/P49","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F49/P49","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D50/T49","v":90.541268283747812},{"$f":"EF_CH4N2O!$C49/T49","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D49/T49","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F50/X49","v":85.543269795425317},{"$f":"EF_CH4N2O!$C49/X49","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D49/X49","v":7.4822695035460995E-4}]
[null,2031,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L51/L50","v":107.66698495211632},{"$f":"EF_CH4N2O!G50/L50","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H50/L50","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H51/P50","v":64.572510327108475},{"$f":"EF_CH4N2O!E50/P50","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F50/P50","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D51/T50","v":90.541268283747812},{"$f":"EF_CH4N2O!$C50/T50","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D50/T50","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F51/X50","v":85.543269795425317},{"$f":"EF_CH4N2O!$C50/X50","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D50/X50","v":7.4822695035460995E-4}]
[null,2032,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L52/L51","v":107.66698495211632},{"$f":"EF_CH4N2O!G51/L51","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H51/L51","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H52/P51","v":64.572510327108475},{"$f":"EF_CH4N2O!E51/P51","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F51/P51","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D52/T51","v":90.541268283747812},{"$f":"EF_CH4N2O!$C51/T51","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D51/T51","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F52/X51","v":85.543269795425317},{"$f":"EF_CH4N2O!$C51/X51","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D51/X51","v":7.4822695035460995E-4}]
[null,2033,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L53/L52","v":107.66698495211632},{"$f":"EF_CH4N2O!G52/L52","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H52/L52","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H53/P52","v":64.572510327108475},{"$f":"EF_CH4N2O!E52/P52","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F52/P52","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D53/T52","v":90.541268283747812},{"$f":"EF_CH4N2O!$C52/T52","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D52/T52","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F53/X52","v":85.543269795425317},{"$f":"EF_CH4N2O!$C52/X52","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D52/X52","v":7.4822695035460995E-4}]
[null,2034,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L54/L53","v":107.66698495211632},{"$f":"EF_CH4N2O!G53/L53","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H53/L53","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H54/P53","v":64.572510327108475},{"$f":"EF_CH4N2O!E53/P53","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F53/P53","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D54/T53","v":90.541268283747812},{"$f":"EF_CH4N2O!$C53/T53","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D53/T53","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F54/X53","v":85.543269795425317},{"$f":"EF_CH4N2O!$C53/X53","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D53/X53","v":7.4822695035460995E-4}]
[null,2035,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L55/L54","v":107.66698495211632},{"$f":"EF_CH4N2O!G54/L54","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H54/L54","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H55/P54","v":64.572510327108475},{"$f":"EF_CH4N2O!E54/P54","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F54/P54","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D55/T54","v":90.541268283747812},{"$f":"EF_CH4N2O!$C54/T54","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D54/T54","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F55/X54","v":85.543269795425317},{"$f":"EF_CH4N2O!$C54/X54","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D54/X54","v":7.4822695035460995E-4}]
[null,2036,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L56/L55","v":107.66698495211632},{"$f":"EF_CH4N2O!G55/L55","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H55/L55","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H56/P55","v":64.572510327108475},{"$f":"EF_CH4N2O!E55/P55","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F55/P55","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D56/T55","v":90.541268283747812},{"$f":"EF_CH4N2O!$C55/T55","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D55/T55","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F56/X55","v":85.543269795425317},{"$f":"EF_CH4N2O!$C55/X55","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D55/X55","v":7.4822695035460995E-4}]
[null,2037,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L57/L56","v":107.66698495211632},{"$f":"EF_CH4N2O!G56/L56","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H56/L56","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H57/P56","v":64.572510327108475},{"$f":"EF_CH4N2O!E56/P56","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F56/P56","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D57/T56","v":90.541268283747812},{"$f":"EF_CH4N2O!$C56/T56","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D56/T56","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F57/X56","v":85.543269795425317},{"$f":"EF_CH4N2O!$C56/X56","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D56/X56","v":7.4822695035460995E-4}]
[null,2038,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L58/L57","v":107.66698495211632},{"$f":"EF_CH4N2O!G57/L57","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H57/L57","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H58/P57","v":64.572510327108475},{"$f":"EF_CH4N2O!E57/P57","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F57/P57","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D58/T57","v":90.541268283747812},{"$f":"EF_CH4N2O!$C57/T57","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D57/T57","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F58/X57","v":85.543269795425317},{"$f":"EF_CH4N2O!$C57/X57","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D57/X57","v":7.4822695035460995E-4}]
[null,2039,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L59/L58","v":107.66698495211632},{"$f":"EF_CH4N2O!G58/L58","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H58/L58","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H59/P58","v":64.572510327108475},{"$f":"EF_CH4N2O!E58/P58","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F58/P58","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D59/T58","v":90.541268283747812},{"$f":"EF_CH4N2O!$C58/T58","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D58/T58","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F59/X58","v":85.543269795425317},{"$f":"EF_CH4N2O!$C58/X58","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D58/X58","v":7.4822695035460995E-4}]
[null,2040,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L60/L59","v":107.66698495211632},{"$f":"EF_CH4N2O!G59/L59","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H59/L59","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H60/P59","v":64.572510327108475},{"$f":"EF_CH4N2O!E59/P59","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F59/P59","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D60/T59","v":90.541268283747812},{"$f":"EF_CH4N2O!$C59/T59","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D59/T59","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F60/X59","v":85.543269795425317},{"$f":"EF_CH4N2O!$C59/X59","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D59/X59","v":7.4822695035460995E-4}]
[null,2041,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L61/L60","v":107.66698495211632},{"$f":"EF_CH4N2O!G60/L60","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H60/L60","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H61/P60","v":64.572510327108475},{"$f":"EF_CH4N2O!E60/P60","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F60/P60","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D61/T60","v":90.541268283747812},{"$f":"EF_CH4N2O!$C60/T60","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D60/T60","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F61/X60","v":85.543269795425317},{"$f":"EF_CH4N2O!$C60/X60","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D60/X60","v":7.4822695035460995E-4}]
[null,2042,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L62/L61","v":107.66698495211632},{"$f":"EF_CH4N2O!G61/L61","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H61/L61","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H62/P61","v":64.572510327108475},{"$f":"EF_CH4N2O!E61/P61","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F61/P61","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D62/T61","v":90.541268283747812},{"$f":"EF_CH4N2O!$C61/T61","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D61/T61","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F62/X61","v":85.543269795425317},{"$f":"EF_CH4N2O!$C61/X61","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D61/X61","v":7.4822695035460995E-4}]
[null,2043,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L63/L62","v":107.66698495211632},{"$f":"EF_CH4N2O!G62/L62","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H62/L62","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H63/P62","v":64.572510327108475},{"$f":"EF_CH4N2O!E62/P62","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F62/P62","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D63/T62","v":90.541268283747812},{"$f":"EF_CH4N2O!$C62/T62","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D62/T62","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F63/X62","v":85.543269795425317},{"$f":"EF_CH4N2O!$C62/X62","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D62/X62","v":7.4822695035460995E-4}]
[null,2044,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L64/L63","v":107.66698495211632},{"$f":"EF_CH4N2O!G63/L63","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H63/L63","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H64/P63","v":64.572510327108475},{"$f":"EF_CH4N2O!E63/P63","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F63/P63","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D64/T63","v":90.541268283747812},{"$f":"EF_CH4N2O!$C63/T63","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D63/T63","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F64/X63","v":85.543269795425317},{"$f":"EF_CH4N2O!$C63/X63","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D63/X63","v":7.4822695035460995E-4}]
[null,2045,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L65/L64","v":107.66698495211632},{"$f":"EF_CH4N2O!G64/L64","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H64/L64","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H65/P64","v":64.572510327108475},{"$f":"EF_CH4N2O!E64/P64","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F64/P64","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D65/T64","v":90.541268283747812},{"$f":"EF_CH4N2O!$C64/T64","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D64/T64","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F65/X64","v":85.543269795425317},{"$f":"EF_CH4N2O!$C64/X64","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D64/X64","v":7.4822695035460995E-4}]
[null,2046,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L66/L65","v":107.66698495211632},{"$f":"EF_CH4N2O!G65/L65","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H65/L65","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H66/P65","v":64.572510327108475},{"$f":"EF_CH4N2O!E65/P65","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F65/P65","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D66/T65","v":90.541268283747812},{"$f":"EF_CH4N2O!$C65/T65","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D65/T65","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F66/X65","v":85.543269795425317},{"$f":"EF_CH4N2O!$C65/X65","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D65/X65","v":7.4822695035460995E-4}]
[null,2047,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L67/L66","v":107.66698495211632},{"$f":"EF_CH4N2O!G66/L66","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H66/L66","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H67/P66","v":64.572510327108475},{"$f":"EF_CH4N2O!E66/P66","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F66/P66","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D67/T66","v":90.541268283747812},{"$f":"EF_CH4N2O!$C66/T66","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D66/T66","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F67/X66","v":85.543269795425317},{"$f":"EF_CH4N2O!$C66/X66","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D66/X66","v":7.4822695035460995E-4}]
[null,2048,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L68/L67","v":107.66698495211632},{"$f":"EF_CH4N2O!G67/L67","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H67/L67","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H68/P67","v":64.572510327108475},{"$f":"EF_CH4N2O!E67/P67","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F67/P67","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D68/T67","v":90.541268283747812},{"$f":"EF_CH4N2O!$C67/T67","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D67/T67","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F68/X67","v":85.543269795425317},{"$f":"EF_CH4N2O!$C67/X67","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D67/X67","v":7.4822695035460995E-4}]
[null,2049,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L69/L68","v":107.66698495211632},{"$f":"EF_CH4N2O!G68/L68","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H68/L68","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H69/P68","v":64.572510327108475},{"$f":"EF_CH4N2O!E68/P68","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F68/P68","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D69/T68","v":90.541268283747812},{"$f":"EF_CH4N2O!$C68/T68","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D68/T68","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F69/X68","v":85.543269795425317},{"$f":"EF_CH4N2O!$C68/X68","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D68/X68","v":7.4822695035460995E-4}]
[null,2050,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L70/L69","v":107.66698495211632},{"$f":"EF_CH4N2O!G69/L69","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H69/L69","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H70/P69","v":64.572510327108475},{"$f":"EF_CH4N2O!E69/P69","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F69/P69","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D70/T69","v":90.541268283747812},{"$f":"EF_CH4N2O!$C69/T69","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D69/T69","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F70/X69","v":85.543269795425317},{"$f":"EF_CH4N2O!$C69/X69","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D69/X69","v":7.4822695035460995E-4}]
[null,2051,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L71/L70","v":107.66698495211632},{"$f":"EF_CH4N2O!G70/L70","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H70/L70","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H71/P70","v":64.572510327108475},{"$f":"EF_CH4N2O!E70/P70","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F70/P70","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D71/T70","v":90.541268283747812},{"$f":"EF_CH4N2O!$C70/T70","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D70/T70","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F71/X70","v":85.543269795425317},{"$f":"EF_CH4N2O!$C70/X70","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D70/X70","v":7.4822695035460995E-4}]
[null,2052,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L72/L71","v":107.66698495211632},{"$f":"EF_CH4N2O!G71/L71","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H71/L71","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H72/P71","v":64.572510327108475},{"$f":"EF_CH4N2O!E71/P71","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F71/P71","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D72/T71","v":90.541268283747812},{"$f":"EF_CH4N2O!$C71/T71","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D71/T71","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F72/X71","v":85.543269795425317},{"$f":"EF_CH4N2O!$C71/X71","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D71/X71","v":7.4822695035460995E-4}]
[null,2053,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L73/L72","v":107.66698495211632},{"$f":"EF_CH4N2O!G72/L72","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H72/L72","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H73/P72","v":64.572510327108475},{"$f":"EF_CH4N2O!E72/P72","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F72/P72","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D73/T72","v":90.541268283747812},{"$f":"EF_CH4N2O!$C72/T72","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D72/T72","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F73/X72","v":85.543269795425317},{"$f":"EF_CH4N2O!$C72/X72","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D72/X72","v":7.4822695035460995E-4}]
[null,2054,0.05,0,0.5,0,0.5,{"$f":"(($D73/L73)+($E73/P73)+($F73/T73)+($G73/X73))","v":1.2030116525025245},{"$f":"(($D73*M73)+($E73*Q73)+($F73*U73)+($G73*Y73))","v":75.057890061266903},{"$f":"(($D73*N73)+($E73*R73)+($F73*V73)+($G73*Z73))","v":9.4634987600950259E-3},{"$f":"(($D73*O73)+($E73*S73)+($F73*W73)+($G73*AA73))","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L74/L73","v":107.66698495211632},{"$f":"EF_CH4N2O!G73/L73","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H73/L73","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H74/P73","v":64.572510327108475},{"$f":"EF_CH4N2O!E73/P73","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F73/P73","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D74/T73","v":90.541268283747812},{"$f":"EF_CH4N2O!$C73/T73","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D73/T73","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F74/X73","v":85.543269795425317},{"$f":"EF_CH4N2O!$C73/X73","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D73/X73","v":7.4822695035460995E-4}]
[null,2055,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L75/L74","v":107.66698495211632},{"$f":"EF_CH4N2O!G74/L74","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H74/L74","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H75/P74","v":64.572510327108475},{"$f":"EF_CH4N2O!E74/P74","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F74/P74","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D75/T74","v":90.541268283747812},{"$f":"EF_CH4N2O!$C74/T74","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D74/T74","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F75/X74","v":85.543269795425317},{"$f":"EF_CH4N2O!$C74/X74","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D74/X74","v":7.4822695035460995E-4}]
[null,2056,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L76/L75","v":107.66698495211632},{"$f":"EF_CH4N2O!G75/L75","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H75/L75","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H76/P75","v":64.572510327108475},{"$f":"EF_CH4N2O!E75/P75","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F75/P75","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D76/T75","v":90.541268283747812},{"$f":"EF_CH4N2O!$C75/T75","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D75/T75","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F76/X75","v":85.543269795425317},{"$f":"EF_CH4N2O!$C75/X75","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D75/X75","v":7.4822695035460995E-4}]
[null,2057,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L77/L76","v":107.66698495211632},{"$f":"EF_CH4N2O!G76/L76","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H76/L76","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H77/P76","v":64.572510327108475},{"$f":"EF_CH4N2O!E76/P76","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F76/P76","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D77/T76","v":90.541268283747812},{"$f":"EF_CH4N2O!$C76/T76","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D76/T76","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F77/X76","v":85.543269795425317},{"$f":"EF_CH4N2O!$C76/X76","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D76/X76","v":7.4822695035460995E-4}]
[null,2058,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L78/L77","v":107.66698495211632},{"$f":"EF_CH4N2O!G77/L77","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H77/L77","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H78/P77","v":64.572510327108475},{"$f":"EF_CH4N2O!E77/P77","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F77/P77","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D78/T77","v":90.541268283747812},{"$f":"EF_CH4N2O!$C77/T77","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D77/T77","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F78/X77","v":85.543269795425317},{"$f":"EF_CH4N2O!$C77/X77","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D77/X77","v":7.4822695035460995E-4}]
[null,2059,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L79/L78","v":107.66698495211632},{"$f":"EF_CH4N2O!G78/L78","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H78/L78","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H79/P78","v":64.572510327108475},{"$f":"EF_CH4N2O!E78/P78","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F78/P78","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D79/T78","v":90.541268283747812},{"$f":"EF_CH4N2O!$C78/T78","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D78/T78","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F79/X78","v":85.543269795425317},{"$f":"EF_CH4N2O!$C78/X78","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D78/X78","v":7.4822695035460995E-4}]
[null,2060,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L80/L79","v":107.66698495211632},{"$f":"EF_CH4N2O!G79/L79","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H79/L79","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H80/P79","v":64.572510327108475},{"$f":"EF_CH4N2O!E79/P79","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F79/P79","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D80/T79","v":90.541268283747812},{"$f":"EF_CH4N2O!$C79/T79","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D79/T79","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F80/X79","v":85.543269795425317},{"$f":"EF_CH4N2O!$C79/X79","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D79/X79","v":7.4822695035460995E-4}]
[null,"Source: ",null,null,null,null,null,"MMBtu Fuel / MMBtu Steam = Sum[% fuel / % Efficiency]","kg CO2 / MMBtu Steam = Sum[% fuel x (kg CO2 /  MMBtu Steam)]","kg CH4 / MMBtu Steam = Sum[% fuel x (kg CH4 /  MMBtu Steam)]","kg N2O / MMBtu Steam = Sum[% fuel x (kg N2O /  MMBtu Steam)]",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Water","index":62,"n_rows":82,"n_cols":27,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,7]]}
[]
[null,"On this Worksheet: Emission factors for Water production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Chilled Water"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Production Details",null,null,null,null,"Emission Factors",null,null,null,"Coal",null,null,null,"Natural Gas",null,null,null,"Residual Oil (#5-#6)",null,null,null,"Distillate Oil (#1 - #4)"]
[null,"Fiscal Year","Transmission Loss","Generation Mix",null,null,null,"Summary Emission Factors",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency"]
[null,null,"%","% Coal","% Natural Gas","% Residual Oil","% Distillate Oil","MMBtu Fuel / MMBtu Water","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water"]
[null,1990,0.05,0,0.5,0,0.5,{"$f":"(($D9/L9)+($E9/P9)+($F9/T9)+($G9/X9))","v":1.2030116525025245},{"$f":"($D9*M9)+($E9*Q9)+($F9*U9)+($G9*Y9)","v":75.057890061266903},{"$f":"($D9*N9)+($E9*R9)+($F9*V9)+($G9*Z9)","v":9.4634987600950259E-3},{"$f":"($D9*O9)+($E9*S9)+($F9*W9)+($G9*AA9)","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L10/L9","v":107.33570192149443},{"$f":"EF_CH4N2O!G9/L9","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H9/L9","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H10/P9","v":64.572510327108475},{"$f":"EF_CH4N2O!E9/P9","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F9/P9","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D10/T9","v":90.541268283747812},{"$f":"EF_CH4N2O!$C9/T9","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D9/T9","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F10/X9","v":85.543269795425317},{"$f":"EF_CH4N2O!$C9/X9","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D9/X9","v":7.4822695035460995E-4}]
[null,1991,0.05,0,0.5,0,0.5,{"$f":"(($D10/L10)+($E10/P10)+($F10/T10)+($G10/X10))","v":1.2030116525025245},{"$f":"($D10*M10)+($E10*Q10)+($F10*U10)+($G10*Y10)","v":75.057890061266903},{"$f":"($D10*N10)+($E10*R10)+($F10*V10)+($G10*Z10)","v":9.4634987600950259E-3},{"$f":"($D10*O10)+($E10*S10)+($F10*W10)+($G10*AA10)","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L11/L10","v":108.90929631694844},{"$f":"EF_CH4N2O!G10/L10","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H10/L10","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H11/P10","v":64.572510327108475},{"$f":"EF_CH4N2O!E10/P10","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F10/P10","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D11/T10","v":90.541268283747812},{"$f":"EF_CH4N2O!$C10/T10","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D10/T10","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F11/X10","v":85.543269795425317},{"$f":"EF_CH4N2O!$C10/X10","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D10/X10","v":7.4822695035460995E-4}]
[null,1992,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L12/L11","v":109.4062208628813},{"$f":"EF_CH4N2O!G11/L11","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H11/L11","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H12/P11","v":64.572510327108475},{"$f":"EF_CH4N2O!E11/P11","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F11/P11","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D12/T11","v":90.541268283747812},{"$f":"EF_CH4N2O!$C11/T11","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D11/T11","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F12/X11","v":85.543269795425317},{"$f":"EF_CH4N2O!$C11/X11","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D11/X11","v":7.4822695035460995E-4}]
[null,1993,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L13/L12","v":108.45378214984333},{"$f":"EF_CH4N2O!G12/L12","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H12/L12","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H13/P12","v":64.572510327108475},{"$f":"EF_CH4N2O!E12/P12","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F12/P12","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D13/T12","v":90.541268283747812},{"$f":"EF_CH4N2O!$C12/T12","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D12/T12","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F13/X12","v":85.543269795425317},{"$f":"EF_CH4N2O!$C12/X12","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D12/X12","v":7.4822695035460995E-4}]
[null,1994,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L14/L13","v":108.16390949804919},{"$f":"EF_CH4N2O!G13/L13","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H13/L13","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H14/P13","v":64.572510327108475},{"$f":"EF_CH4N2O!E13/P13","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F13/P13","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D14/T13","v":90.541268283747812},{"$f":"EF_CH4N2O!$C13/T13","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D13/T13","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F14/X13","v":85.543269795425317},{"$f":"EF_CH4N2O!$C13/X13","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D13/X13","v":7.4822695035460995E-4}]
[null,1995,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L15/L14","v":108.32955101336012},{"$f":"EF_CH4N2O!G14/L14","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H14/L14","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H15/P14","v":64.572510327108475},{"$f":"EF_CH4N2O!E14/P14","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F14/P14","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D15/T14","v":90.541268283747812},{"$f":"EF_CH4N2O!$C14/T14","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D14/T14","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F15/X14","v":85.543269795425317},{"$f":"EF_CH4N2O!$C14/X14","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D14/X14","v":7.4822695035460995E-4}]
[null,1996,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L16/L15","v":107.91544722508274},{"$f":"EF_CH4N2O!G15/L15","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H15/L15","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H16/P15","v":64.572510327108475},{"$f":"EF_CH4N2O!E15/P15","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F15/P15","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D16/T15","v":90.541268283747812},{"$f":"EF_CH4N2O!$C15/T15","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D15/T15","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F16/X15","v":85.543269795425317},{"$f":"EF_CH4N2O!$C15/X15","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D15/X15","v":7.4822695035460995E-4}]
[null,1997,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L17/L16","v":107.66698495211632},{"$f":"EF_CH4N2O!G16/L16","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H16/L16","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H17/P16","v":64.572510327108475},{"$f":"EF_CH4N2O!E16/P16","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F16/P16","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D17/T16","v":90.541268283747812},{"$f":"EF_CH4N2O!$C16/T16","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D16/T16","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F17/X16","v":85.543269795425317},{"$f":"EF_CH4N2O!$C16/X16","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D16/X16","v":7.4822695035460995E-4}]
[null,1998,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L18/L17","v":107.66698495211632},{"$f":"EF_CH4N2O!G17/L17","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H17/L17","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H18/P17","v":64.572510327108475},{"$f":"EF_CH4N2O!E17/P17","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F17/P17","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D18/T17","v":90.541268283747812},{"$f":"EF_CH4N2O!$C17/T17","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D17/T17","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F18/X17","v":85.543269795425317},{"$f":"EF_CH4N2O!$C17/X17","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D17/X17","v":7.4822695035460995E-4}]
[null,1999,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L19/L18","v":107.66698495211632},{"$f":"EF_CH4N2O!G18/L18","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H18/L18","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H19/P18","v":64.572510327108475},{"$f":"EF_CH4N2O!E18/P18","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F18/P18","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D19/T18","v":90.541268283747812},{"$f":"EF_CH4N2O!$C18/T18","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D18/T18","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F19/X18","v":85.543269795425317},{"$f":"EF_CH4N2O!$C18/X18","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D18/X18","v":7.4822695035460995E-4}]
[null,2000,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L20/L19","v":107.66698495211632},{"$f":"EF_CH4N2O!G19/L19","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H19/L19","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H20/P19","v":64.572510327108475},{"$f":"EF_CH4N2O!E19/P19","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F19/P19","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D20/T19","v":90.541268283747812},{"$f":"EF_CH4N2O!$C19/T19","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D19/T19","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F20/X19","v":85.543269795425317},{"$f":"EF_CH4N2O!$C19/X19","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D19/X19","v":7.4822695035460995E-4}]
[null,2001,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L21/L20","v":107.66698495211632},{"$f":"EF_CH4N2O!G20/L20","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H20/L20","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H21/P20","v":64.572510327108475},{"$f":"EF_CH4N2O!E20/P20","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F20/P20","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D21/T20","v":90.541268283747812},{"$f":"EF_CH4N2O!$C20/T20","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D20/T20","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F21/X20","v":85.543269795425317},{"$f":"EF_CH4N2O!$C20/X20","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D20/X20","v":7.4822695035460995E-4}]
[null,2002,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L22/L21","v":107.66698495211632},{"$f":"EF_CH4N2O!G21/L21","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H21/L21","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H22/P21","v":64.572510327108475},{"$f":"EF_CH4N2O!E21/P21","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F21/P21","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D22/T21","v":90.541268283747812},{"$f":"EF_CH4N2O!$C21/T21","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D21/T21","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F22/X21","v":85.543269795425317},{"$f":"EF_CH4N2O!$C21/X21","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D21/X21","v":7.4822695035460995E-4}]
[null,2003,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L23/L22","v":107.66698495211632},{"$f":"EF_CH4N2O!G22/L22","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H22/L22","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H23/P22","v":64.572510327108475},{"$f":"EF_CH4N2O!E22/P22","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F22/P22","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D23/T22","v":90.541268283747812},{"$f":"EF_CH4N2O!$C22/T22","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D22/T22","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F23/X22","v":85.543269795425317},{"$f":"EF_CH4N2O!$C22/X22","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D22/X22","v":7.4822695035460995E-4}]
[null,2004,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L24/L23","v":107.66698495211632},{"$f":"EF_CH4N2O!G23/L23","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H23/L23","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H24/P23","v":64.572510327108475},{"$f":"EF_CH4N2O!E23/P23","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F23/P23","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D24/T23","v":90.541268283747812},{"$f":"EF_CH4N2O!$C23/T23","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D23/T23","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F24/X23","v":85.543269795425317},{"$f":"EF_CH4N2O!$C23/X23","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D23/X23","v":7.4822695035460995E-4}]
[null,2005,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L25/L24","v":107.66698495211632},{"$f":"EF_CH4N2O!G24/L24","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H24/L24","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H25/P24","v":64.572510327108475},{"$f":"EF_CH4N2O!E24/P24","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F24/P24","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D25/T24","v":90.541268283747812},{"$f":"EF_CH4N2O!$C24/T24","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D24/T24","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F25/X24","v":85.543269795425317},{"$f":"EF_CH4N2O!$C24/X24","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D24/X24","v":7.4822695035460995E-4}]
[null,2006,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L26/L25","v":107.66698495211632},{"$f":"EF_CH4N2O!G25/L25","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H25/L25","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H26/P25","v":64.572510327108475},{"$f":"EF_CH4N2O!E25/P25","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F25/P25","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D26/T25","v":90.541268283747812},{"$f":"EF_CH4N2O!$C25/T25","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D25/T25","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F26/X25","v":85.543269795425317},{"$f":"EF_CH4N2O!$C25/X25","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D25/X25","v":7.4822695035460995E-4}]
[null,2007,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L27/L26","v":107.66698495211632},{"$f":"EF_CH4N2O!G26/L26","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H26/L26","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H27/P26","v":64.572510327108475},{"$f":"EF_CH4N2O!E26/P26","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F26/P26","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D27/T26","v":90.541268283747812},{"$f":"EF_CH4N2O!$C26/T26","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D26/T26","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F27/X26","v":85.543269795425317},{"$f":"EF_CH4N2O!$C26/X26","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D26/X26","v":7.4822695035460995E-4}]
[null,2008,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L28/L27","v":107.66698495211632},{"$f":"EF_CH4N2O!G27/L27","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H27/L27","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H28/P27","v":64.572510327108475},{"$f":"EF_CH4N2O!E27/P27","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F27/P27","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D28/T27","v":90.541268283747812},{"$f":"EF_CH4N2O!$C27/T27","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D27/T27","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F28/X27","v":85.543269795425317},{"$f":"EF_CH4N2O!$C27/X27","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D27/X27","v":7.4822695035460995E-4}]
[null,2009,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L29/L28","v":107.66698495211632},{"$f":"EF_CH4N2O!G28/L28","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H28/L28","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H29/P28","v":64.572510327108475},{"$f":"EF_CH4N2O!E28/P28","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F28/P28","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D29/T28","v":90.541268283747812},{"$f":"EF_CH4N2O!$C28/T28","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D28/T28","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F29/X28","v":85.543269795425317},{"$f":"EF_CH4N2O!$C28/X28","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D28/X28","v":7.4822695035460995E-4}]
[null,2010,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L30/L29","v":107.66698495211632},{"$f":"EF_CH4N2O!G29/L29","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H29/L29","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H30/P29","v":64.572510327108475},{"$f":"EF_CH4N2O!E29/P29","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F29/P29","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D30/T29","v":90.541268283747812},{"$f":"EF_CH4N2O!$C29/T29","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D29/T29","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F30/X29","v":85.543269795425317},{"$f":"EF_CH4N2O!$C29/X29","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D29/X29","v":7.4822695035460995E-4}]
[null,2011,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L31/L30","v":107.66698495211632},{"$f":"EF_CH4N2O!G30/L30","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H30/L30","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H31/P30","v":64.572510327108475},{"$f":"EF_CH4N2O!E30/P30","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F30/P30","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D31/T30","v":90.541268283747812},{"$f":"EF_CH4N2O!$C30/T30","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D30/T30","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F31/X30","v":85.543269795425317},{"$f":"EF_CH4N2O!$C30/X30","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D30/X30","v":7.4822695035460995E-4}]
[null,2012,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L32/L31","v":107.66698495211632},{"$f":"EF_CH4N2O!G31/L31","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H31/L31","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H32/P31","v":64.572510327108475},{"$f":"EF_CH4N2O!E31/P31","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F31/P31","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D32/T31","v":90.541268283747812},{"$f":"EF_CH4N2O!$C31/T31","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D31/T31","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F32/X31","v":85.543269795425317},{"$f":"EF_CH4N2O!$C31/X31","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D31/X31","v":7.4822695035460995E-4}]
[null,2013,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L33/L32","v":107.66698495211632},{"$f":"EF_CH4N2O!G32/L32","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H32/L32","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H33/P32","v":64.572510327108475},{"$f":"EF_CH4N2O!E32/P32","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F32/P32","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D33/T32","v":90.541268283747812},{"$f":"EF_CH4N2O!$C32/T32","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D32/T32","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F33/X32","v":85.543269795425317},{"$f":"EF_CH4N2O!$C32/X32","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D32/X32","v":7.4822695035460995E-4}]
[null,2014,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L34/L33","v":107.66698495211632},{"$f":"EF_CH4N2O!G33/L33","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H33/L33","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H34/P33","v":64.572510327108475},{"$f":"EF_CH4N2O!E33/P33","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F33/P33","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D34/T33","v":90.541268283747812},{"$f":"EF_CH4N2O!$C33/T33","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D33/T33","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F34/X33","v":85.543269795425317},{"$f":"EF_CH4N2O!$C33/X33","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D33/X33","v":7.4822695035460995E-4}]
[null,2015,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L35/L34","v":107.66698495211632},{"$f":"EF_CH4N2O!G34/L34","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H34/L34","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H35/P34","v":64.572510327108475},{"$f":"EF_CH4N2O!E34/P34","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F34/P34","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D35/T34","v":90.541268283747812},{"$f":"EF_CH4N2O!$C34/T34","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D34/T34","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F35/X34","v":85.543269795425317},{"$f":"EF_CH4N2O!$C34/X34","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D34/X34","v":7.4822695035460995E-4}]
[null,2016,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L36/L35","v":107.66698495211632},{"$f":"EF_CH4N2O!G35/L35","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H35/L35","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H36/P35","v":64.572510327108475},{"$f":"EF_CH4N2O!E35/P35","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F35/P35","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D36/T35","v":90.541268283747812},{"$f":"EF_CH4N2O!$C35/T35","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D35/T35","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F36/X35","v":85.543269795425317},{"$f":"EF_CH4N2O!$C35/X35","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D35/X35","v":7.4822695035460995E-4}]
[null,2017,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L37/L36","v":107.66698495211632},{"$f":"EF_CH4N2O!G36/L36","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H36/L36","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H37/P36","v":64.572510327108475},{"$f":"EF_CH4N2O!E36/P36","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F36/P36","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D37/T36","v":90.541268283747812},{"$f":"EF_CH4N2O!$C36/T36","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D36/T36","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F37/X36","v":85.543269795425317},{"$f":"EF_CH4N2O!$C36/X36","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D36/X36","v":7.4822695035460995E-4}]
[null,2018,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L38/L37","v":107.66698495211632},{"$f":"EF_CH4N2O!G37/L37","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H37/L37","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H38/P37","v":64.572510327108475},{"$f":"EF_CH4N2O!E37/P37","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F37/P37","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D38/T37","v":90.541268283747812},{"$f":"EF_CH4N2O!$C37/T37","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D37/T37","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F38/X37","v":85.543269795425317},{"$f":"EF_CH4N2O!$C37/X37","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D37/X37","v":7.4822695035460995E-4}]
[null,2019,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L39/L38","v":107.66698495211632},{"$f":"EF_CH4N2O!G38/L38","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H38/L38","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H39/P38","v":64.572510327108475},{"$f":"EF_CH4N2O!E38/P38","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F38/P38","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D39/T38","v":90.541268283747812},{"$f":"EF_CH4N2O!$C38/T38","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D38/T38","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F39/X38","v":85.543269795425317},{"$f":"EF_CH4N2O!$C38/X38","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D38/X38","v":7.4822695035460995E-4}]
[null,2020,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L40/L39","v":107.66698495211632},{"$f":"EF_CH4N2O!G39/L39","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H39/L39","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H40/P39","v":64.572510327108475},{"$f":"EF_CH4N2O!E39/P39","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F39/P39","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D40/T39","v":90.541268283747812},{"$f":"EF_CH4N2O!$C39/T39","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D39/T39","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F40/X39","v":85.543269795425317},{"$f":"EF_CH4N2O!$C39/X39","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D39/X39","v":7.4822695035460995E-4}]
[null,2021,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L41/L40","v":107.66698495211632},{"$f":"EF_CH4N2O!G40/L40","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H40/L40","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H41/P40","v":64.572510327108475},{"$f":"EF_CH4N2O!E40/P40","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F40/P40","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D41/T40","v":90.541268283747812},{"$f":"EF_CH4N2O!$C40/T40","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D40/T40","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F41/X40","v":85.543269795425317},{"$f":"EF_CH4N2O!$C40/X40","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D40/X40","v":7.4822695035460995E-4}]
[null,2022,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L42/L41","v":107.66698495211632},{"$f":"EF_CH4N2O!G41/L41","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H41/L41","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H42/P41","v":64.572510327108475},{"$f":"EF_CH4N2O!E41/P41","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F41/P41","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D42/T41","v":90.541268283747812},{"$f":"EF_CH4N2O!$C41/T41","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D41/T41","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F42/X41","v":85.543269795425317},{"$f":"EF_CH4N2O!$C41/X41","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D41/X41","v":7.4822695035460995E-4}]
[null,2023,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L43/L42","v":107.66698495211632},{"$f":"EF_CH4N2O!G42/L42","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H42/L42","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H43/P42","v":64.572510327108475},{"$f":"EF_CH4N2O!E42/P42","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F42/P42","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D43/T42","v":90.541268283747812},{"$f":"EF_CH4N2O!$C42/T42","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D42/T42","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F43/X42","v":85.543269795425317},{"$f":"EF_CH4N2O!$C42/X42","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D42/X42","v":7.4822695035460995E-4}]
[null,2024,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L44/L43","v":107.66698495211632},{"$f":"EF_CH4N2O!G43/L43","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H43/L43","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H44/P43","v":64.572510327108475},{"$f":"EF_CH4N2O!E43/P43","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F43/P43","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D44/T43","v":90.541268283747812},{"$f":"EF_CH4N2O!$C43/T43","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D43/T43","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F44/X43","v":85.543269795425317},{"$f":"EF_CH4N2O!$C43/X43","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D43/X43","v":7.4822695035460995E-4}]
[null,2025,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L45/L44","v":107.66698495211632},{"$f":"EF_CH4N2O!G44/L44","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H44/L44","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H45/P44","v":64.572510327108475},{"$f":"EF_CH4N2O!E44/P44","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F44/P44","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D45/T44","v":90.541268283747812},{"$f":"EF_CH4N2O!$C44/T44","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D44/T44","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F45/X44","v":85.543269795425317},{"$f":"EF_CH4N2O!$C44/X44","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D44/X44","v":7.4822695035460995E-4}]
[null,2026,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L46/L45","v":107.66698495211632},{"$f":"EF_CH4N2O!G45/L45","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H45/L45","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H46/P45","v":64.572510327108475},{"$f":"EF_CH4N2O!E45/P45","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F45/P45","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D46/T45","v":90.541268283747812},{"$f":"EF_CH4N2O!$C45/T45","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D45/T45","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F46/X45","v":85.543269795425317},{"$f":"EF_CH4N2O!$C45/X45","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D45/X45","v":7.4822695035460995E-4}]
[null,2027,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L47/L46","v":107.66698495211632},{"$f":"EF_CH4N2O!G46/L46","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H46/L46","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H47/P46","v":64.572510327108475},{"$f":"EF_CH4N2O!E46/P46","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F46/P46","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D47/T46","v":90.541268283747812},{"$f":"EF_CH4N2O!$C46/T46","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D46/T46","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F47/X46","v":85.543269795425317},{"$f":"EF_CH4N2O!$C46/X46","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D46/X46","v":7.4822695035460995E-4}]
[null,2028,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L48/L47","v":107.66698495211632},{"$f":"EF_CH4N2O!G47/L47","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H47/L47","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H48/P47","v":64.572510327108475},{"$f":"EF_CH4N2O!E47/P47","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F47/P47","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D48/T47","v":90.541268283747812},{"$f":"EF_CH4N2O!$C47/T47","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D47/T47","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F48/X47","v":85.543269795425317},{"$f":"EF_CH4N2O!$C47/X47","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D47/X47","v":7.4822695035460995E-4}]
[null,2029,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L49/L48","v":107.66698495211632},{"$f":"EF_CH4N2O!G48/L48","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H48/L48","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H49/P48","v":64.572510327108475},{"$f":"EF_CH4N2O!E48/P48","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F48/P48","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D49/T48","v":90.541268283747812},{"$f":"EF_CH4N2O!$C48/T48","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D48/T48","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F49/X48","v":85.543269795425317},{"$f":"EF_CH4N2O!$C48/X48","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D48/X48","v":7.4822695035460995E-4}]
[null,2030,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L50/L49","v":107.66698495211632},{"$f":"EF_CH4N2O!G49/L49","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H49/L49","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H50/P49","v":64.572510327108475},{"$f":"EF_CH4N2O!E49/P49","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F49/P49","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D50/T49","v":90.541268283747812},{"$f":"EF_CH4N2O!$C49/T49","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D49/T49","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F50/X49","v":85.543269795425317},{"$f":"EF_CH4N2O!$C49/X49","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D49/X49","v":7.4822695035460995E-4}]
[null,2031,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L51/L50","v":107.66698495211632},{"$f":"EF_CH4N2O!G50/L50","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H50/L50","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H51/P50","v":64.572510327108475},{"$f":"EF_CH4N2O!E50/P50","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F50/P50","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D51/T50","v":90.541268283747812},{"$f":"EF_CH4N2O!$C50/T50","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D50/T50","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F51/X50","v":85.543269795425317},{"$f":"EF_CH4N2O!$C50/X50","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D50/X50","v":7.4822695035460995E-4}]
[null,2032,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L52/L51","v":107.66698495211632},{"$f":"EF_CH4N2O!G51/L51","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H51/L51","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H52/P51","v":64.572510327108475},{"$f":"EF_CH4N2O!E51/P51","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F51/P51","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D52/T51","v":90.541268283747812},{"$f":"EF_CH4N2O!$C51/T51","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D51/T51","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F52/X51","v":85.543269795425317},{"$f":"EF_CH4N2O!$C51/X51","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D51/X51","v":7.4822695035460995E-4}]
[null,2033,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L53/L52","v":107.66698495211632},{"$f":"EF_CH4N2O!G52/L52","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H52/L52","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H53/P52","v":64.572510327108475},{"$f":"EF_CH4N2O!E52/P52","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F52/P52","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D53/T52","v":90.541268283747812},{"$f":"EF_CH4N2O!$C52/T52","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D52/T52","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F53/X52","v":85.543269795425317},{"$f":"EF_CH4N2O!$C52/X52","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D52/X52","v":7.4822695035460995E-4}]
[null,2034,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L54/L53","v":107.66698495211632},{"$f":"EF_CH4N2O!G53/L53","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H53/L53","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H54/P53","v":64.572510327108475},{"$f":"EF_CH4N2O!E53/P53","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F53/P53","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D54/T53","v":90.541268283747812},{"$f":"EF_CH4N2O!$C53/T53","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D53/T53","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F54/X53","v":85.543269795425317},{"$f":"EF_CH4N2O!$C53/X53","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D53/X53","v":7.4822695035460995E-4}]
[null,2035,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L55/L54","v":107.66698495211632},{"$f":"EF_CH4N2O!G54/L54","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H54/L54","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H55/P54","v":64.572510327108475},{"$f":"EF_CH4N2O!E54/P54","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F54/P54","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D55/T54","v":90.541268283747812},{"$f":"EF_CH4N2O!$C54/T54","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D54/T54","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F55/X54","v":85.543269795425317},{"$f":"EF_CH4N2O!$C54/X54","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D54/X54","v":7.4822695035460995E-4}]
[null,2036,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L56/L55","v":107.66698495211632},{"$f":"EF_CH4N2O!G55/L55","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H55/L55","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H56/P55","v":64.572510327108475},{"$f":"EF_CH4N2O!E55/P55","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F55/P55","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D56/T55","v":90.541268283747812},{"$f":"EF_CH4N2O!$C55/T55","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D55/T55","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F56/X55","v":85.543269795425317},{"$f":"EF_CH4N2O!$C55/X55","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D55/X55","v":7.4822695035460995E-4}]
[null,2037,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L57/L56","v":107.66698495211632},{"$f":"EF_CH4N2O!G56/L56","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H56/L56","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H57/P56","v":64.572510327108475},{"$f":"EF_CH4N2O!E56/P56","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F56/P56","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D57/T56","v":90.541268283747812},{"$f":"EF_CH4N2O!$C56/T56","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D56/T56","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F57/X56","v":85.543269795425317},{"$f":"EF_CH4N2O!$C56/X56","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D56/X56","v":7.4822695035460995E-4}]
[null,2038,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L58/L57","v":107.66698495211632},{"$f":"EF_CH4N2O!G57/L57","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H57/L57","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H58/P57","v":64.572510327108475},{"$f":"EF_CH4N2O!E57/P57","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F57/P57","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D58/T57","v":90.541268283747812},{"$f":"EF_CH4N2O!$C57/T57","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D57/T57","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F58/X57","v":85.543269795425317},{"$f":"EF_CH4N2O!$C57/X57","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D57/X57","v":7.4822695035460995E-4}]
[null,2039,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L59/L58","v":107.66698495211632},{"$f":"EF_CH4N2O!G58/L58","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H58/L58","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H59/P58","v":64.572510327108475},{"$f":"EF_CH4N2O!E58/P58","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F58/P58","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D59/T58","v":90.541268283747812},{"$f":"EF_CH4N2O!$C58/T58","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D58/T58","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F59/X58","v":85.543269795425317},{"$f":"EF_CH4N2O!$C58/X58","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D58/X58","v":7.4822695035460995E-4}]
[null,2040,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L60/L59","v":107.66698495211632},{"$f":"EF_CH4N2O!G59/L59","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H59/L59","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H60/P59","v":64.572510327108475},{"$f":"EF_CH4N2O!E59/P59","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F59/P59","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D60/T59","v":90.541268283747812},{"$f":"EF_CH4N2O!$C59/T59","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D59/T59","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F60/X59","v":85.543269795425317},{"$f":"EF_CH4N2O!$C59/X59","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D59/X59","v":7.4822695035460995E-4}]
[null,2041,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L61/L60","v":107.66698495211632},{"$f":"EF_CH4N2O!G60/L60","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H60/L60","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H61/P60","v":64.572510327108475},{"$f":"EF_CH4N2O!E60/P60","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F60/P60","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D61/T60","v":90.541268283747812},{"$f":"EF_CH4N2O!$C60/T60","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D60/T60","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F61/X60","v":85.543269795425317},{"$f":"EF_CH4N2O!$C60/X60","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D60/X60","v":7.4822695035460995E-4}]
[null,2042,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L62/L61","v":107.66698495211632},{"$f":"EF_CH4N2O!G61/L61","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H61/L61","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H62/P61","v":64.572510327108475},{"$f":"EF_CH4N2O!E61/P61","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F61/P61","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D62/T61","v":90.541268283747812},{"$f":"EF_CH4N2O!$C61/T61","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D61/T61","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F62/X61","v":85.543269795425317},{"$f":"EF_CH4N2O!$C61/X61","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D61/X61","v":7.4822695035460995E-4}]
[null,2043,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L63/L62","v":107.66698495211632},{"$f":"EF_CH4N2O!G62/L62","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H62/L62","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H63/P62","v":64.572510327108475},{"$f":"EF_CH4N2O!E62/P62","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F62/P62","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D63/T62","v":90.541268283747812},{"$f":"EF_CH4N2O!$C62/T62","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D62/T62","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F63/X62","v":85.543269795425317},{"$f":"EF_CH4N2O!$C62/X62","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D62/X62","v":7.4822695035460995E-4}]
[null,2044,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L64/L63","v":107.66698495211632},{"$f":"EF_CH4N2O!G63/L63","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H63/L63","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H64/P63","v":64.572510327108475},{"$f":"EF_CH4N2O!E63/P63","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F63/P63","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D64/T63","v":90.541268283747812},{"$f":"EF_CH4N2O!$C63/T63","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D63/T63","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F64/X63","v":85.543269795425317},{"$f":"EF_CH4N2O!$C63/X63","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D63/X63","v":7.4822695035460995E-4}]
[null,2045,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L65/L64","v":107.66698495211632},{"$f":"EF_CH4N2O!G64/L64","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H64/L64","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H65/P64","v":64.572510327108475},{"$f":"EF_CH4N2O!E64/P64","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F64/P64","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D65/T64","v":90.541268283747812},{"$f":"EF_CH4N2O!$C64/T64","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D64/T64","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F65/X64","v":85.543269795425317},{"$f":"EF_CH4N2O!$C64/X64","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D64/X64","v":7.4822695035460995E-4}]
[null,2046,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L66/L65","v":107.66698495211632},{"$f":"EF_CH4N2O!G65/L65","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H65/L65","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H66/P65","v":64.572510327108475},{"$f":"EF_CH4N2O!E65/P65","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F65/P65","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D66/T65","v":90.541268283747812},{"$f":"EF_CH4N2O!$C65/T65","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D65/T65","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F66/X65","v":85.543269795425317},{"$f":"EF_CH4N2O!$C65/X65","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D65/X65","v":7.4822695035460995E-4}]
[null,2047,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L67/L66","v":107.66698495211632},{"$f":"EF_CH4N2O!G66/L66","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H66/L66","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H67/P66","v":64.572510327108475},{"$f":"EF_CH4N2O!E66/P66","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F66/P66","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D67/T66","v":90.541268283747812},{"$f":"EF_CH4N2O!$C66/T66","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D66/T66","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F67/X66","v":85.543269795425317},{"$f":"EF_CH4N2O!$C66/X66","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D66/X66","v":7.4822695035460995E-4}]
[null,2048,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L68/L67","v":107.66698495211632},{"$f":"EF_CH4N2O!G67/L67","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H67/L67","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H68/P67","v":64.572510327108475},{"$f":"EF_CH4N2O!E67/P67","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F67/P67","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D68/T67","v":90.541268283747812},{"$f":"EF_CH4N2O!$C67/T67","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D67/T67","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F68/X67","v":85.543269795425317},{"$f":"EF_CH4N2O!$C67/X67","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D67/X67","v":7.4822695035460995E-4}]
[null,2049,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L69/L68","v":107.66698495211632},{"$f":"EF_CH4N2O!G68/L68","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H68/L68","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H69/P68","v":64.572510327108475},{"$f":"EF_CH4N2O!E68/P68","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F68/P68","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D69/T68","v":90.541268283747812},{"$f":"EF_CH4N2O!$C68/T68","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D68/T68","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F69/X68","v":85.543269795425317},{"$f":"EF_CH4N2O!$C68/X68","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D68/X68","v":7.4822695035460995E-4}]
[null,2050,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L70/L69","v":107.66698495211632},{"$f":"EF_CH4N2O!G69/L69","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H69/L69","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H70/P69","v":64.572510327108475},{"$f":"EF_CH4N2O!E69/P69","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F69/P69","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D70/T69","v":90.541268283747812},{"$f":"EF_CH4N2O!$C69/T69","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D69/T69","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F70/X69","v":85.543269795425317},{"$f":"EF_CH4N2O!$C69/X69","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D69/X69","v":7.4822695035460995E-4}]
[null,2051,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L71/L70","v":107.66698495211632},{"$f":"EF_CH4N2O!G70/L70","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H70/L70","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H71/P70","v":64.572510327108475},{"$f":"EF_CH4N2O!E70/P70","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F70/P70","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D71/T70","v":90.541268283747812},{"$f":"EF_CH4N2O!$C70/T70","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D70/T70","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F71/X70","v":85.543269795425317},{"$f":"EF_CH4N2O!$C70/X70","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D70/X70","v":7.4822695035460995E-4}]
[null,2052,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L72/L71","v":107.66698495211632},{"$f":"EF_CH4N2O!G71/L71","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H71/L71","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H72/P71","v":64.572510327108475},{"$f":"EF_CH4N2O!E71/P71","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F71/P71","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D72/T71","v":90.541268283747812},{"$f":"EF_CH4N2O!$C71/T71","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D71/T71","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F72/X71","v":85.543269795425317},{"$f":"EF_CH4N2O!$C71/X71","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D71/X71","v":7.4822695035460995E-4}]
[null,2053,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L73/L72","v":107.66698495211632},{"$f":"EF_CH4N2O!G72/L72","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H72/L72","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H73/P72","v":64.572510327108475},{"$f":"EF_CH4N2O!E72/P72","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F72/P72","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D73/T72","v":90.541268283747812},{"$f":"EF_CH4N2O!$C72/T72","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D72/T72","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F73/X72","v":85.543269795425317},{"$f":"EF_CH4N2O!$C72/X72","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D72/X72","v":7.4822695035460995E-4}]
[null,2054,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L74/L73","v":107.66698495211632},{"$f":"EF_CH4N2O!G73/L73","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H73/L73","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H74/P73","v":64.572510327108475},{"$f":"EF_CH4N2O!E73/P73","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F73/P73","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D74/T73","v":90.541268283747812},{"$f":"EF_CH4N2O!$C73/T73","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D73/T73","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F74/X73","v":85.543269795425317},{"$f":"EF_CH4N2O!$C73/X73","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D73/X73","v":7.4822695035460995E-4}]
[null,2055,0.05,0,0.5,0,0.5,{"$f":"(($D74/L74)+($E74/P74)+($F74/T74)+($G74/X74))","v":1.2030116525025245},{"$f":"($D74*M74)+($E74*Q74)+($F74*U74)+($G74*Y74)","v":75.057890061266903},{"$f":"($D74*N74)+($E74*R74)+($F74*V74)+($G74*Z74)","v":9.4634987600950259E-3},{"$f":"($D74*O74)+($E74*S74)+($F74*W74)+($G74*AA74)","v":4.3867895865343719E-4},0.876,{"$f":"EF_CarbonContent!L75/L74","v":107.66698495211632},{"$f":"EF_CH4N2O!G74/L74","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H74/L74","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H75/P74","v":64.572510327108475},{"$f":"EF_CH4N2O!E74/P74","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F74/P74","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D75/T74","v":90.541268283747812},{"$f":"EF_CH4N2O!$C74/T74","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D74/T74","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F75/X74","v":85.543269795425317},{"$f":"EF_CH4N2O!$C74/X74","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D74/X74","v":7.4822695035460995E-4}]
[null,2056,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L76/L75","v":107.66698495211632},{"$f":"EF_CH4N2O!G75/L75","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H75/L75","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H76/P75","v":64.572510327108475},{"$f":"EF_CH4N2O!E75/P75","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F75/P75","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D76/T75","v":90.541268283747812},{"$f":"EF_CH4N2O!$C75/T75","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D75/T75","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F76/X75","v":85.543269795425317},{"$f":"EF_CH4N2O!$C75/X75","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D75/X75","v":7.4822695035460995E-4}]
[null,2057,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L77/L76","v":107.66698495211632},{"$f":"EF_CH4N2O!G76/L76","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H76/L76","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H77/P76","v":64.572510327108475},{"$f":"EF_CH4N2O!E76/P76","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F76/P76","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D77/T76","v":90.541268283747812},{"$f":"EF_CH4N2O!$C76/T76","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D76/T76","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F77/X76","v":85.543269795425317},{"$f":"EF_CH4N2O!$C76/X76","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D76/X76","v":7.4822695035460995E-4}]
[null,2058,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L78/L77","v":107.66698495211632},{"$f":"EF_CH4N2O!G77/L77","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H77/L77","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H78/P77","v":64.572510327108475},{"$f":"EF_CH4N2O!E77/P77","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F77/P77","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D78/T77","v":90.541268283747812},{"$f":"EF_CH4N2O!$C77/T77","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D77/T77","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F78/X77","v":85.543269795425317},{"$f":"EF_CH4N2O!$C77/X77","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D77/X77","v":7.4822695035460995E-4}]
[null,2059,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L79/L78","v":107.66698495211632},{"$f":"EF_CH4N2O!G78/L78","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H78/L78","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H79/P78","v":64.572510327108475},{"$f":"EF_CH4N2O!E78/P78","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F78/P78","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D79/T78","v":90.541268283747812},{"$f":"EF_CH4N2O!$C78/T78","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D78/T78","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F79/X78","v":85.543269795425317},{"$f":"EF_CH4N2O!$C78/X78","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D78/X78","v":7.4822695035460995E-4}]
[null,2060,0.05,0,0.5,0,0.5,1.2030116525025245,75.057890061266903,9.4634987600950259E-3,4.3867895865343719E-4,0.876,{"$f":"EF_CarbonContent!L80/L79","v":107.66698495211632},{"$f":"EF_CH4N2O!G79/L79","v":1.204337899543379E-2},{"$f":"EF_CH4N2O!H79/L79","v":1.8070776255707762E-3},0.81699999999999995,{"$f":"EF_CarbonContent!H80/P79","v":64.572510327108475},{"$f":"EF_CH4N2O!E79/P79","v":6.4565483476132198E-3},{"$f":"EF_CH4N2O!F79/P79","v":1.2913096695226438E-4},0.86099999999999999,{"$f":"EF_CarbonContent!D80/T79","v":90.541268283747812},{"$f":"EF_CH4N2O!$C79/T79","v":1.2253193960511034E-2},{"$f":"EF_CH4N2O!$D79/T79","v":7.3519163763066198E-4},0.84599999999999997,{"$f":"EF_CarbonContent!F80/X79","v":85.543269795425317},{"$f":"EF_CH4N2O!$C79/X79","v":1.2470449172576833E-2},{"$f":"EF_CH4N2O!$D79/X79","v":7.4822695035460995E-4}]
[null,"Source: ",null,null,null,null,null,"MMBtu Fuel / MMBtu Steam = Sum[% fuel / % Efficiency]","kg CO2 / MMBtu Steam = Sum[% fuel x (kg CO2 /  MMBtu Steam)]","kg CH4 / MMBtu Steam = Sum[% fuel x (kg CH4 /  MMBtu Steam)]","kg N2O / MMBtu Steam = Sum[% fuel x (kg N2O /  MMBtu Steam)]",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",{"$f":"Reference!$B$22","v":16},"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_SolidWaste","index":63,"n_rows":83,"n_cols":12,"rows_kept":83,"cut":false,"hidden":false,"merged":[[6,1,7,1],[82,1,82,7]]}
[]
[null,"On this Worksheet: Calculations that estimate the emissions from solid waste."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Solid Waste"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Incinerated Waste (Waste to Energy)",null,null,null,"Landfilled Waste"]
[null,"Fiscal Year","Mass Burn Incinerator",null,"Refuse Derived fuel (RDF) Incinerator",null,"Landfilled Waste with no CH4 Recovery",null,"Landfilled Waste with CH4 Recovery and Flaring",null,"Landfilled Waste with CH4 Recovery and Electric Generation"]
[null,null,"MTCE CO2 / Short Ton","kg CO2 / Short Ton","MTCE CO2 / Short Ton","kg CO2 / Short Ton","MTCE CH4/ Short Ton","kg CH4/ Short Ton","MTCE CH4/ Short Ton","kg CH4/ Short Ton","MTCE CH4/ Short Ton","kg CH4/ Short Ton"]
[null,1990,-0.03,{"$f":"C9*44/12*1000","v":-109.99999999999999},-0.01,{"$f":"E9*44/12*1000","v":-36.666666666666664},0.27,{"$f":"(G9*44/12*1000)/21","v":47.142857142857146},7.0000000000000007E-2,{"$f":"(I9*44/12*1000)/21","v":12.22222222222222},0.04,{"$f":"(K9*44/12*1000)/21","v":6.9841269841269833}]
[null,1991,-0.03,{"$f":"C10*44/12*1000","v":-109.99999999999999},-0.01,-36.666666666666664,0.27,{"$f":"(G10*44/12*1000)/21","v":47.142857142857146},7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1992,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1993,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1994,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1995,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1996,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1997,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1998,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,1999,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2000,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2001,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2002,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2003,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2004,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2005,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2006,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2007,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2008,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2009,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2010,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2011,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2012,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2013,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2014,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2015,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2016,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2017,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2018,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2019,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2020,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2021,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2022,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,{"$f":"(K41*44/12*1000)/21","v":6.9841269841269833}]
[null,2023,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2024,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2025,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2026,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2027,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2028,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2029,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2030,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2031,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2032,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2033,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2034,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2035,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2036,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2037,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2038,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2039,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2040,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2041,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2042,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2043,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2044,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2045,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2046,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2047,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2048,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2049,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2050,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2051,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2052,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2053,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2054,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,{"$f":"(K73*44/12*1000)/21","v":6.9841269841269833}]
[null,2055,-0.03,{"$f":"C74*44/12*1000","v":-109.99999999999999},-0.01,-36.666666666666664,0.27,{"$f":"(G74*44/12*1000)/21","v":47.142857142857146},7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2056,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2057,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2058,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2059,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,2060,-0.03,-109.99999999999999,-0.01,-36.666666666666664,0.27,47.142857142857146,7.0000000000000007E-2,12.22222222222222,0.04,6.9841269841269833]
[null,"Source: ",{"$f":"Reference!$B$43","v":37},"kg CO2 / Short ton = (MTCE CO2 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)",{"$f":"Reference!$B$43","v":37},"kg CO2 / Short ton = (MTCE CO2 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)",{"$f":"Reference!$B$42","v":36},"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4",{"$f":"Reference!$B$42","v":36},"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4",{"$f":"Reference!$B$42","v":36},"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4"]
[null,"Notes:",null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 21)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 21)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 21)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Wastewater","index":64,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,7]]}
[]
[null,"On this Worksheet: Calculations that estimate the emissions from wastewater."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Wastewater"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Septic System",null,null,null,"Central Treatment System"]
[null,null,null,null,null,null,"Aerobic",null,null,null,null,null,"Anaerobic",null,null,null,null,"Anaerobic Digestion"]
[null,"Fiscal Year","kg BOD / gallon wastewater","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","kg BOD / gallon wastewater","% accidental anaerobic degradation","% BOD removed by Primary Treatment","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","kg BOD / gallon wastewater","% BOD removed by Primary Treatment","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","m3 gas / gallon wastewater","kg CH4 / m3 gas","% combusted","kg CH4 / gallon wastewater","kg N2O / gallon wastewater"]
[null,1990,6.9999999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C10*D10","v":2.0999999999999998E-4},1.48E-6,6.9999999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G10*H10*(1-I10)*J10","v":0},1.6300000000000001E-6,6.9999999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M10*(1-N10)*O10","v":3.3599999999999998E-4},1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R10*S10*(1-T10)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,1991,6.9999999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C11*D11","v":2.0999999999999998E-4},1.48E-6,6.9999999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G11*H11*(1-I11)*J11","v":0},1.6300000000000001E-6,6.9999999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M11*(1-N11)*O11","v":3.3599999999999998E-4},1.6300000000000001E-6,2.8316846600000002E-4,{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R11*S11*(1-T11)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,1992,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1993,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1994,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1995,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1996,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1997,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1998,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1999,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2000,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2001,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2002,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2003,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2004,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2005,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2006,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2007,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2008,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2009,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2010,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2011,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2012,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2013,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2014,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2015,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2016,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2017,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2018,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2019,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2020,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2021,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2022,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2023,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2024,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2025,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2026,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2027,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2028,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2029,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2030,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2031,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2032,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2033,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2034,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2035,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2036,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2037,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2038,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2039,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2040,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2041,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2042,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2043,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2044,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2045,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2046,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2047,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2048,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2049,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2050,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2051,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2052,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2053,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2054,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2055,6.9999999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C75*D75","v":2.0999999999999998E-4},1.48E-6,6.9999999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G75*H75*(1-I75)*J75","v":0},1.6300000000000001E-6,6.9999999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M75*(1-N75)*O75","v":3.3599999999999998E-4},1.6300000000000001E-6,2.8316846600000002E-4,{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R75*S75*(1-T75)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,2056,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2057,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2058,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2059,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2060,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,"Source:",{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$40","v":34},{"$f":"Reference!$B$39","v":33},null,{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$40","v":34},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$40","v":34},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$39","v":33},{"$f":"Reference!$B$40","v":34}]
[null,"Formula:",null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * septic correction factor","kg CH4 / gallon = kg BOD / gallon * kg CH4 / kg BOD",null,null,null,null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * aerobic correction factor","kg CH4 / gallon = kg BOD / gallon * % accidental anaerobic degradation * (1 - % BOD removed by primary treatment) * kg CH4 / kg BOD",null,null,null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * anaerobic correction factor","kg CH4 / gallon = kg BOD / gallon * (1 - % BOD removed by primary treatment) * kg CH4 / kg BOD",null,"m3 gas / gallon wastewater = ft3 gas / gallon wastewater * m3 / ft3","kg CH4 / m3 gas = % CH4 gas * kg CH4 / m3 CH4 gas",null,"kg CH4 / gallon wastewater = m3 gas / gallon wastewater * kg CH4 / m3 gas * (1 - % gas combusted)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Paper","index":65,"n_rows":82,"n_cols":29,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,7]]}
[null,null,null,null,{"$f":"C9+1*D9","v":8.1238999999999997E-4}]
[null,"On this Worksheet: Calculations that estimate the emissions from paper production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Paper"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,"Fiscal Year","Uncoated Freesheet",null,"Coated Freesheet",null,"Uncoated Groundwood",null,"Coated Groundwood",null,"Supercalendered",null,"Corrugated: Unbleached",null,"Corrugated: Semibleached",null,"Corrugated: Bleached",null,"Paperboard: SBS",null,"Paperboard: CUK",null,"Paperboard: Uncoated Bleached Kraft",null,"Paperboard: Uncoated Unbleached Kraft",null,"Paperboard: Coated Recycled"]
[null,null,"Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","MT CO2e / lb"]
[null,1990,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"C7","v":"Uncoated Freesheet"}]
[null,1991,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"E7","v":"Coated Freesheet"}]
[null,1992,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"G7","v":"Uncoated Groundwood"}]
[null,1993,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"I7","v":"Coated Groundwood"}]
[null,1994,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"K7","v":"Supercalendered"}]
[null,1995,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"M7","v":"Corrugated: Unbleached"}]
[null,1996,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"O7","v":"Corrugated: Semibleached"}]
[null,1997,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"Q7","v":"Corrugated: Bleached"}]
[null,1998,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"S7","v":"Paperboard: SBS"}]
[null,1999,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"U7","v":"Paperboard: CUK"}]
[null,2000,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"W7","v":"Paperboard: Uncoated Bleached Kraft"}]
[null,2001,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"Y7","v":"Paperboard: Uncoated Unbleached Kraft"}]
[null,2002,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4,null,{"$f":"AA7","v":"Paperboard: Coated Recycled"}]
[null,2003,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2004,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2005,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2006,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2007,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2008,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2009,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2010,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2011,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2012,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2013,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2014,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2015,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2016,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2017,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2018,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2019,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2020,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2021,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2022,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2023,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2024,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2025,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2026,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2027,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2028,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2029,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2030,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2031,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2032,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2033,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2034,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2035,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2036,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2037,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2038,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2039,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2040,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2041,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2042,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2043,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2044,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2045,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2046,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2047,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2048,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2049,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2050,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2051,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2052,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2053,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2054,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2055,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2056,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2057,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2058,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2059,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,2060,1.2905E-3,-4.7811000000000002E-4,1.2436000000000001E-3,-4.9671000000000003E-4,1.5793999999999999E-3,-8.0130000000000002E-4,1.4346000000000001E-3,-6.8773E-4,1.5545999999999999E-3,-6.8331999999999996E-4,1.2584E-3,-4.7165E-4,1.2819999999999999E-3,-4.9527000000000002E-4,1.3182000000000001E-3,-4.5684000000000002E-4,1.2761999999999999E-3,-4.6500000000000003E-4,1.1540999999999999E-3,7.4142000000000001E-4,1.3144000000000001E-3,-4.7572000000000001E-4,1.1802E-3,7.6409999999999998E-4,7.3574999999999997E-4]
[null,"Source:",{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38},{"$f":"Reference!$B$44","v":38}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Offset","index":66,"n_rows":83,"n_cols":7,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: Factors for greenhouse gas sinks and offsets. These factors are negative because they represent avoided emissions or sinks of greenhouse gases."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Offset"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Composting",null,"Forest Preservation","Other","Green Electric Certificates"]
[null,"Fiscal Year","MTCE / Short Ton Wet Compost","MT eCO2 / Short Ton Wet Compost","MT eCO2","MT eCO2","MT eCO2 avoided / kWh"]
[null,1990,{"$f":"-0.05*2.1","v":-0.10500000000000001},{"$f":"C9*co2PERc","v":-0.38474006510861153},-1,-1,{"$f":"(EF_Electric!F12)*-1","v":0}]
[null,1991,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F13)*-1","v":-4.9177307826719712E-4}]
[null,1992,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F14)*-1","v":-4.8826771948016904E-4}]
[null,1993,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F15)*-1","v":-4.8813697348387008E-4}]
[null,1994,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F16)*-1","v":-4.8929065390025065E-4}]
[null,1995,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F17)*-1","v":-4.8943056957791197E-4}]
[null,1996,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F18)*-1","v":-4.9025937020045704E-4}]
[null,1997,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F19)*-1","v":-4.9075639161498422E-4}]
[null,1998,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F20)*-1","v":-4.9149403725249545E-4}]
[null,1999,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F21)*-1","v":-4.90464606225905E-4}]
[null,2000,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F22)*-1","v":-4.9091277204919024E-4}]
[null,2001,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F23)*-1","v":-4.8899756206839359E-4}]
[null,2002,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F24)*-1","v":-4.8380611620172542E-4}]
[null,2003,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F25)*-1","v":-4.8145742245129917E-4}]
[null,2004,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F26)*-1","v":-4.8237320331205786E-4}]
[null,2005,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F27)*-1","v":-4.8337109245743907E-4}]
[null,2006,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F28)*-1","v":-4.8197660789734857E-4}]
[null,2007,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F29)*-1","v":-4.7396565491453452E-4}]
[null,2008,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F30)*-1","v":-4.82415619397852E-4}]
[null,2009,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F31)*-1","v":-4.9082592544044559E-4}]
[null,2010,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F32)*-1","v":-4.7463955498689483E-4}]
[null,2011,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F33)*-1","v":0}]
[null,2012,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F34)*-1","v":0}]
[null,2013,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F35)*-1","v":0}]
[null,2014,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F36)*-1","v":0}]
[null,2015,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F37)*-1","v":0}]
[null,2016,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F38)*-1","v":0}]
[null,2017,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F39)*-1","v":0}]
[null,2018,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F40)*-1","v":0}]
[null,2019,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F41)*-1","v":0}]
[null,2020,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F42)*-1","v":0}]
[null,2021,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F43)*-1","v":0}]
[null,2022,{"$f":"-0.05*2.1","v":-0.10500000000000001},{"$f":"C41*co2PERc","v":-0.38474006510861153},-1,-1,{"$f":"(EF_Electric!F44)*-1","v":0}]
[null,2023,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F45)*-1","v":0}]
[null,2024,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F46)*-1","v":0}]
[null,2025,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F47)*-1","v":0}]
[null,2026,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F48)*-1","v":0}]
[null,2027,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F49)*-1","v":0}]
[null,2028,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F50)*-1","v":0}]
[null,2029,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F51)*-1","v":0}]
[null,2030,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F52)*-1","v":0}]
[null,2031,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F53)*-1","v":0}]
[null,2032,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F54)*-1","v":0}]
[null,2033,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F55)*-1","v":0}]
[null,2034,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F56)*-1","v":0}]
[null,2035,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F57)*-1","v":0}]
[null,2036,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F58)*-1","v":0}]
[null,2037,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F59)*-1","v":0}]
[null,2038,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F60)*-1","v":0}]
[null,2039,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F61)*-1","v":0}]
[null,2040,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F62)*-1","v":0}]
[null,2041,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F63)*-1","v":0}]
[null,2042,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F64)*-1","v":0}]
[null,2043,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F65)*-1","v":0}]
[null,2044,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F66)*-1","v":0}]
[null,2045,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F67)*-1","v":0}]
[null,2046,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F68)*-1","v":0}]
[null,2047,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F69)*-1","v":0}]
[null,2048,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F70)*-1","v":0}]
[null,2049,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F71)*-1","v":0}]
[null,2050,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F72)*-1","v":0}]
[null,2051,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F73)*-1","v":0}]
[null,2052,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F74)*-1","v":0}]
[null,2053,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F75)*-1","v":0}]
[null,2054,{"$f":"-0.05*2.1","v":-0.10500000000000001},{"$f":"C73*co2PERc","v":-0.38474006510861153},-1,-1,{"$f":"(EF_Electric!F76)*-1","v":0}]
[null,2055,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F77)*-1","v":0}]
[null,2056,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F78)*-1","v":0}]
[null,2057,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F79)*-1","v":0}]
[null,2058,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F80)*-1","v":0}]
[null,2059,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F81)*-1","v":0}]
[null,2060,-0.10500000000000001,-0.38474006510861153,-1,-1,{"$f":"(EF_Electric!F82)*-1","v":0}]
[null,"Source: ",{"$f":"Reference!$B$23","v":17},"MTCO2 / Short Ton = (MTCE / Short Ton) x (MTCO2 / MTCE)",null,null,"EF_Electric"]
[null,null,"MTCE / Short Ton Wet Compost = (0.05 MTCE / Short Ton Wet Waste) * (2.1 Short Tons Wet Waste / Short Ton Wet Compost)"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_GWP","index":67,"n_rows":82,"n_cols":5,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,7]]}
[]
[null,"On this Worksheet: Global warming potentials for various chemicals.  If you need to add a chemical, be sure to add both its name and its 100-year GWP"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Global Warming Potential"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Chemical","100 Year GWP","Source"]
[null,"CO2",1,41]
[null,"CH4",25,41]
[null,"N2O",298,41]
[null,"HFC-23",12000,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-32",550,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-41",97,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-125",3400,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-134",1100,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-134a",1300,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-143",330,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-143a",4300,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-152",43,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-152a",120,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-161",12,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-227ea",3500,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-236cb",1300,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-236ea",1200,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-236fa",9400,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-245ca",640,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-245fa",950,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-365mfc",890,{"$f":"Reference!$B$7","v":1}]
[null,"HFC-404a",3260,{"$f":"Reference!$B$7","v":1},"NOT in the US GHG inventory report OR the IPCC report!"]
[null,"HFC-4310mee",1500,{"$f":"Reference!$B$7","v":1}]
[null,"FIC-1311",1,{"$f":"Reference!$B$7","v":1}]
[null,"SF6",22800,41]
[null,"CF4",5700,{"$f":"Reference!$B$7","v":1}]
[null,"C2F6",12200,41]
[null,"C3F8",8600,{"$f":"Reference!$B$7","v":1}]
[null,"C4F10",8600,{"$f":"Reference!$B$7","v":1}]
[null,"c-C4F8",10000,{"$f":"Reference!$B$7","v":1}]
[null,"C5F12",8900,{"$f":"Reference!$B$7","v":1}]
[null,"C6F14",9000,{"$f":"Reference!$B$7","v":1}]
[null,"CH3OCH3",1,{"$f":"Reference!$B$7","v":1}]
[null,"(CF3)2CFOCH3",330,{"$f":"Reference!$B$7","v":1}]
[null,"(CF3)CH2OH",57,{"$f":"Reference!$B$7","v":1}]
[null,"CF3CF2CH2OH",40,{"$f":"Reference!$B$7","v":1}]
[null,"(CF3)2CHOH",190,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-125",14900,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-134",6100,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-143a",750,{"$f":"Reference!$B$7","v":1}]
[null,"HCFE-235da2",340,{"$f":"Reference!$B$7","v":1}]
[null,"HCFC-22",1700,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-245cb2",580,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-245fa2",570,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-254cb2",30,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-347mcc3",480,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-356pcf3",430,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-374pcf2",540,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-7100",390,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-7200",55,{"$f":"Reference!$B$7","v":1}]
[null,"H-Galden 1040x",1800,{"$f":"Reference!$B$7","v":1}]
[null,"HG-10",2700,{"$f":"Reference!$B$7","v":1}]
[null,"HG-01",1500,{"$f":"Reference!$B$7","v":1}]
[null,"NF3",7390,41]
[null,"SF5CF3",17500,{"$f":"Reference!$B$7","v":1}]
[null,"c-C3F6",16800,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-227ea",1500,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-236ea2",960,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-236fa",470,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-245fa1",280,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-263fb2",11,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-329mcc2",890,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-338mcf2",540,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-347-mcf2",360,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-356mec3",98,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-356pcc3",110,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-356pcf2",260,{"$f":"Reference!$B$7","v":1}]
[null,"HFE-365mcf3",11,{"$f":"Reference!$B$7","v":1}]
[null,"(CF3)2CHOCHF2",370,{"$f":"Reference!$B$7","v":1}]
[null,"(CF3)2CHOCH3",26,{"$f":"Reference!$B$7","v":1}]
[null,"(CF2)4CH(OH)",70,{"$f":"Reference!$B$7","v":1}]
[null,"Other"]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_HeatingValues","index":68,"n_rows":83,"n_cols":19,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: Heating Values for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Heating Values"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Higher Heating Values"]
[null,null,"Solid Fuels",null,null,null,null,"Gas Fuels","Liquid Fuels"]
[null,"Fiscal Year","Coal","Wood and Waste","Wood Chips","Wood Pellets","Grass Pellets","Natural Gas","LPG","Motor Gasoline","Distillate Oil","Residual Oil","Jet Fuel","E85","B5","B20","B100","Residual BioHeat","Distillate BioHeat"]
[null,null,"MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","Btu / Cubic Foot","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon"]
[null,1990,21.196999999999999,15.38,15.38,15.38,15.38,1029,8.6309523809523808E-2,0.12507142857142858,0.13800000000000001,0.15,0.13500000000000001,{"$f":"0.15*J10+0.85*0.083961","v":9.0127564285714279E-2},{"$f":"0.95*K10+0.05*Q10","v":0.13741},{"$f":"0.8*K10+0.2*Q10","v":0.13564000000000001},0.12620000000000001,{"$f":"0.8*L10+0.2*Q10","v":0.14524000000000001},{"$f":"0.8*K10+0.2*Q10","v":0.13564000000000001}]
[null,1991,21.12,15.38,15.38,15.38,15.38,1030,8.6047619047619039E-2,0.12507142857142858,0.13800000000000001,0.15,0.13500000000000001,{"$f":"0.15*J11+0.85*0.083961","v":9.0127564285714279E-2},{"$f":"0.95*K11+0.05*Q11","v":0.13741},{"$f":"0.8*K11+0.2*Q11","v":0.13564000000000001},0.12620000000000001,{"$f":"0.8*L11+0.2*Q11","v":0.14524000000000001},{"$f":"0.8*K11+0.2*Q11","v":0.13564000000000001}]
[null,1992,21.068000000000001,15.38,15.38,15.38,15.38,1030,8.6285714285714285E-2,0.12507142857142858,0.13800000000000001,0.15,0.13500000000000001,9.0127564285714279E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1993,21.01,15.38,15.38,15.38,15.38,1027,8.5857142857142854E-2,0.12507142857142858,0.13800000000000001,0.15,0.13500000000000001,9.0127564285714279E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1994,20.928999999999998,15.38,15.38,15.38,15.38,1028,8.654761904761904E-2,0.12452380952380954,0.13800000000000001,0.15,0.13500000000000001,9.0045421428571429E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1995,20.88,15.38,15.38,15.38,15.38,1026,8.6261904761904762E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1996,20.87,15.38,15.38,15.38,15.38,1026,8.602380952380953E-2,0.1241904761904762,0.13800000000000001,0.15,0.13500000000000001,8.999542142857142E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1997,20.83,15.38,15.38,15.38,15.38,1026,8.60952380952381E-2,0.12411904761904761,0.13800000000000001,0.15,0.13500000000000001,8.998470714285714E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1998,20.881,15.38,15.38,15.38,15.38,1031,8.6047619047619039E-2,0.12409523809523809,0.13800000000000001,0.15,0.13500000000000001,8.9981135714285704E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,1999,20.818000000000001,15.38,15.38,15.38,15.38,1027,8.60952380952381E-2,0.12407142857142858,0.13800000000000001,0.15,0.13500000000000001,8.9977564285714282E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2000,20.827999999999999,15.38,15.38,15.38,15.38,1025,8.5880952380952391E-2,0.12404761904761905,0.13800000000000001,0.15,0.13500000000000001,8.9973992857142859E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2001,20.670999999999999,15.38,15.38,15.38,15.38,1030,8.6047619047619039E-2,0.12404761904761905,0.13800000000000001,0.15,0.13500000000000001,8.9973992857142859E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2002,20.541,15.38,15.38,15.38,15.38,1027,8.602380952380953E-2,0.124,0.13800000000000001,0.15,0.13500000000000001,8.9966849999999987E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2003,20.387,15.38,15.38,15.38,15.38,1031,8.6404761904761901E-2,0.12397619047619048,0.13800000000000001,0.15,0.13500000000000001,8.9963278571428565E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2004,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2005,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2006,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2007,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2008,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2009,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2010,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2011,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2012,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2013,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2014,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2015,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2016,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2017,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2018,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2019,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2020,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2021,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2022,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2023,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2024,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2025,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2026,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2027,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2028,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2029,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2030,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2031,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2032,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2033,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2034,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2035,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2036,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2037,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2038,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2039,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2040,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2041,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2042,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2043,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2044,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2045,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2046,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2047,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2048,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2049,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2050,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2051,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2052,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2053,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2054,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2055,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,{"$f":"0.15*J75+0.85*0.083961","v":8.9991849999999998E-2},{"$f":"0.95*K75+0.05*Q75","v":0.13741},{"$f":"0.8*K75+0.2*Q75","v":0.13564000000000001},0.12620000000000001,{"$f":"0.8*L75+0.2*Q75","v":0.14524000000000001},{"$f":"0.8*K75+0.2*Q75","v":0.13564000000000001}]
[null,2056,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2057,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2058,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2059,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,2060,20.276,15.38,15.38,15.38,15.38,1030,8.6190476190476192E-2,0.12416666666666666,0.13800000000000001,0.15,0.13500000000000001,8.9991849999999998E-2,0.13741,0.13564000000000001,0.12620000000000001,0.14524000000000001,0.13564000000000001]
[null,"Source: ",{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$15","v":9},"Assumed to be same as wood and waste","Assumed to be same as wood and waste","Assumed to be same as wood and waste",{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$10","v":4},{"$f":"Reference!$B$10","v":4},"15% HHV of gasoline + 85 HHV of Ethanol","95% HHV of diesel + 5% HHV of B100","80% HHV of diesel + 20% HHV of B100",{"$f":"Reference!$B$41","v":35},"80% HHV of residual oil + 20% HHV of B100","80% HHV of distillate oil + 20% HHV of B100"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_CarbonContent","index":69,"n_rows":84,"n_cols":42,"rows_kept":84,"cut":false,"hidden":false,"merged":[[0,10,0,11],[83,1,83,7]]}
[]
[null,"On this Worksheet: Carbon Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","CarbonContent"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Residual Fuel Oil ",null,"Distillate Fuel Oil",null,"Natural Gas",null,"LPG",null,"Commercial Coal",null,"Utility Coal",null,"Incinerated Waste",null,null,"Wood Chips",null,"Wood Pellets",null,"Grass Pellets",null,"Residual BioHeat",null,"Distillate BioHeat",null,"Motor Gasoline",null,"E85",null,"B5",null,"B20",null,"B100",null,"Hydrogen",null,"Jet Fuel"]
[null,"% Oxidized",0.99,null,0.99,null,0.995,null,0.995,null,0.99,null,0.99,null,1,null,null,0.01,null,0.01,null,0.01,null,0.99,null,0.99,null,0.99,null,0.99,null,0.99,null,0.99,null,0.99,null,1,null,0.99,null,"Source: 6"]
[null,"Fiscal Year","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","MT CE / Short Ton","kg CO2 / Short Ton","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu"]
[null,1990,21.49,{"$f":"C10*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E10*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G10*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.21,{"$f":"I10*I$8*co2PERc*EF_Constants!$E$15","v":62.745425123015316},25.92,{"$f":"K10*K$8*co2PERc*EF_Constants!$E$15","v":94.026074883229128},25.68,{"$f":"M10*M$8*co2PERc*EF_Constants!$E$15","v":93.155463078754778},0.1,{"$f":"O10*O$8*44/12*1000","v":366.66666666666669},{"$f":"P10/EF_HeatingValues!D10","v":23.840485478977026},25.6,{"$f":"R10*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T10*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V10*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},{"$f":"0.8*C10","v":17.192},{"$f":"X10*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},{"$f":"0.8*E10","v":15.96},{"$f":"Z10*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.41,{"$f":"AB10*AB$8*co2PERc*EF_Constants!$E$15","v":70.410729686862553},{"$f":"0.15*AB10","v":2.9114999999999998},{"$f":"AD10*AD$8*co2PERc*EF_Constants!$E$15","v":10.561609453029382},{"$f":"0.95*E10","v":18.952499999999997},{"$f":"AF10*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},{"$f":"0.8*E10","v":15.96},{"$f":"AH10*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ10*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL10*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN10*AN$8*co2PERc*EF_Constants!$E$15","v":70.374454195009449}]
[null,1991,21.49,{"$f":"C11*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E11*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G11*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.21,{"$f":"I11*I$8*co2PERc*EF_Constants!$E$15","v":62.745425123015316},26.3,{"$f":"K11*K$8*co2PERc*EF_Constants!$E$15","v":95.404543573646833},25.69,{"$f":"M11*M$8*co2PERc*EF_Constants!$E$15","v":93.191738570607882},0.1,{"$f":"O11*O$8*44/12*1000","v":366.66666666666669},{"$f":"P11/EF_HeatingValues!D11","v":23.840485478977026},25.6,{"$f":"R11*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T11*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V11*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X11*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z11*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.41,{"$f":"AB11*AB$8*co2PERc*EF_Constants!$E$15","v":70.410729686862553},2.9114999999999998,{"$f":"AD11*AD$8*co2PERc*EF_Constants!$E$15","v":10.561609453029382},18.952499999999997,{"$f":"AF11*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH11*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ11*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL11*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN11*AN$8*co2PERc*EF_Constants!$E$15","v":70.374454195009449}]
[null,1992,21.49,{"$f":"C12*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E12*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G12*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.21,{"$f":"I12*I$8*co2PERc*EF_Constants!$E$15","v":62.745425123015316},26.42,{"$f":"K12*K$8*co2PERc*EF_Constants!$E$15","v":95.839849475884023},25.69,{"$f":"M12*M$8*co2PERc*EF_Constants!$E$15","v":93.191738570607882},0.1,366.66666666666669,{"$f":"P12/EF_HeatingValues!D12","v":23.840485478977026},25.6,{"$f":"R12*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T12*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V12*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X12*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z12*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.420000000000002,{"$f":"AB12*AB$8*co2PERc*EF_Constants!$E$15","v":70.447005178715656},2.9130000000000003,{"$f":"AD12*AD$8*co2PERc*EF_Constants!$E$15","v":10.567050776807349},18.952499999999997,{"$f":"AF12*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH12*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ12*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL12*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.39,{"$f":"AN12*AN$8*co2PERc*EF_Constants!$E$15","v":70.338178703156359}]
[null,1993,21.49,{"$f":"C13*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E13*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G13*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.22,{"$f":"I13*I$8*co2PERc*EF_Constants!$E$15","v":62.781883824423218},26.19,{"$f":"K13*K$8*co2PERc*EF_Constants!$E$15","v":95.005513163262762},25.71,{"$f":"M13*M$8*co2PERc*EF_Constants!$E$15","v":93.264289554314075},0.1,366.66666666666669,{"$f":"P13/EF_HeatingValues!D13","v":23.840485478977026},25.6,{"$f":"R13*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T13*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V13*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X13*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z13*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.43,{"$f":"AB13*AB$8*co2PERc*EF_Constants!$E$15","v":70.483280670568746},2.9144999999999999,{"$f":"AD13*AD$8*co2PERc*EF_Constants!$E$15","v":10.572492100585311},18.952499999999997,{"$f":"AF13*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH13*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ13*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL13*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.37,{"$f":"AN13*AN$8*co2PERc*EF_Constants!$E$15","v":70.265627719450166}]
[null,1994,21.49,{"$f":"C14*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E14*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G14*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.22,{"$f":"I14*I$8*co2PERc*EF_Constants!$E$15","v":62.781883824423218},26.12,{"$f":"K14*K$8*co2PERc*EF_Constants!$E$15","v":94.751584720291092},25.72,{"$f":"M14*M$8*co2PERc*EF_Constants!$E$15","v":93.300565046167165},0.1,366.66666666666669,{"$f":"P14/EF_HeatingValues!D14","v":23.840485478977026},25.6,{"$f":"R14*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T14*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V14*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X14*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z14*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.45,{"$f":"AB14*AB$8*co2PERc*EF_Constants!$E$15","v":70.55583165427494},2.9175,{"$f":"AD14*AD$8*co2PERc*EF_Constants!$E$15","v":10.583374748141242},18.952499999999997,{"$f":"AF14*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH14*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ14*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL14*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.350000000000001,{"$f":"AN14*AN$8*co2PERc*EF_Constants!$E$15","v":70.193076735743972}]
[null,1995,21.49,{"$f":"C15*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E15*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G15*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.2,{"$f":"I15*I$8*co2PERc*EF_Constants!$E$15","v":62.708966421607407},26.16,{"$f":"K15*K$8*co2PERc*EF_Constants!$E$15","v":94.896686687703465},25.74,{"$f":"M15*M$8*co2PERc*EF_Constants!$E$15","v":93.373116029873358},0.1,366.66666666666669,{"$f":"P15/EF_HeatingValues!D15","v":23.840485478977026},25.6,{"$f":"R15*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T15*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V15*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X15*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z15*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.38,{"$f":"AB15*AB$8*co2PERc*EF_Constants!$E$15","v":70.301903211303255},2.9069999999999996,{"$f":"AD15*AD$8*co2PERc*EF_Constants!$E$15","v":10.545285481695487},18.952499999999997,{"$f":"AF15*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH15*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ15*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL15*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.34,{"$f":"AN15*AN$8*co2PERc*EF_Constants!$E$15","v":70.156801243890868}]
[null,1996,21.49,{"$f":"C16*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E16*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G16*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.2,{"$f":"I16*I$8*co2PERc*EF_Constants!$E$15","v":62.708966421607407},26.06,{"$f":"K16*K$8*co2PERc*EF_Constants!$E$15","v":94.533931769172483},25.74,{"$f":"M16*M$8*co2PERc*EF_Constants!$E$15","v":93.373116029873358},0.1,366.66666666666669,{"$f":"P16/EF_HeatingValues!D16","v":23.840485478977026},25.6,{"$f":"R16*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T16*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V16*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X16*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z16*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.36,{"$f":"AB16*AB$8*co2PERc*EF_Constants!$E$15","v":70.229352227597062},2.9039999999999999,{"$f":"AD16*AD$8*co2PERc*EF_Constants!$E$15","v":10.534402834139559},18.952499999999997,{"$f":"AF16*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH16*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ16*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL16*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN16*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,1997,21.49,{"$f":"C17*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E17*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G17*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.18,{"$f":"I17*I$8*co2PERc*EF_Constants!$E$15","v":62.636049018791589},26,{"$f":"K17*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M17*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P17/EF_HeatingValues!D17","v":23.840485478977026},25.6,{"$f":"R17*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T17*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V17*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X17*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z17*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.350000000000001,{"$f":"AB17*AB$8*co2PERc*EF_Constants!$E$15","v":70.193076735743972},2.9025000000000003,{"$f":"AD17*AD$8*co2PERc*EF_Constants!$E$15","v":10.528961510361597},18.952499999999997,{"$f":"AF17*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH17*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ17*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL17*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN17*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,1998,21.49,{"$f":"C18*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E18*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G18*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.23,{"$f":"I18*I$8*co2PERc*EF_Constants!$E$15","v":62.818342525831142},26,{"$f":"K18*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M18*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P18/EF_HeatingValues!D18","v":23.840485478977026},25.6,{"$f":"R18*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T18*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V18*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X18*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z18*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB18*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD18*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF18*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH18*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ18*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL18*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN18*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,1999,21.49,{"$f":"C19*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E19*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G19*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.25,{"$f":"I19*I$8*co2PERc*EF_Constants!$E$15","v":62.89125992864696},26,{"$f":"K19*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M19*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P19/EF_HeatingValues!D19","v":23.840485478977026},25.6,{"$f":"R19*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T19*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V19*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X19*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z19*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB19*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD19*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF19*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH19*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ19*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL19*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN19*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2000,21.49,{"$f":"C20*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E20*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G20*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.2,{"$f":"I20*I$8*co2PERc*EF_Constants!$E$15","v":62.708966421607407},26,{"$f":"K20*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M20*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P20/EF_HeatingValues!D20","v":23.840485478977026},25.6,{"$f":"R20*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T20*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V20*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X20*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z20*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.34,{"$f":"AB20*AB$8*co2PERc*EF_Constants!$E$15","v":70.156801243890868},2.9009999999999998,{"$f":"AD20*AD$8*co2PERc*EF_Constants!$E$15","v":10.52352018658363},18.952499999999997,{"$f":"AF20*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH20*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ20*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL20*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN20*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2001,21.49,{"$f":"C21*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E21*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G21*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.21,{"$f":"I21*I$8*co2PERc*EF_Constants!$E$15","v":62.745425123015316},26,{"$f":"K21*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M21*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P21/EF_HeatingValues!D21","v":23.840485478977026},25.6,{"$f":"R21*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T21*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V21*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X21*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z21*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.34,{"$f":"AB21*AB$8*co2PERc*EF_Constants!$E$15","v":70.156801243890868},2.9009999999999998,{"$f":"AD21*AD$8*co2PERc*EF_Constants!$E$15","v":10.52352018658363},18.952499999999997,{"$f":"AF21*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH21*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ21*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL21*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN21*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2002,21.49,{"$f":"C22*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E22*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G22*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.2,{"$f":"I22*I$8*co2PERc*EF_Constants!$E$15","v":62.708966421607407},26,{"$f":"K22*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M22*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P22/EF_HeatingValues!D22","v":23.840485478977026},25.6,{"$f":"R22*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T22*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V22*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X22*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z22*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.350000000000001,{"$f":"AB22*AB$8*co2PERc*EF_Constants!$E$15","v":70.193076735743972},2.9025000000000003,{"$f":"AD22*AD$8*co2PERc*EF_Constants!$E$15","v":10.528961510361597},18.952499999999997,{"$f":"AF22*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH22*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ22*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL22*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN22*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2003,21.49,{"$f":"C23*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E23*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G23*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.21,{"$f":"I23*I$8*co2PERc*EF_Constants!$E$15","v":62.745425123015316},26,{"$f":"K23*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M23*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P23/EF_HeatingValues!D23","v":23.840485478977026},25.6,{"$f":"R23*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T23*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V23*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X23*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z23*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB23*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD23*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF23*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH23*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ23*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL23*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN23*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2004,21.49,{"$f":"C24*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E24*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G24*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.2,{"$f":"I24*I$8*co2PERc*EF_Constants!$E$15","v":62.708966421607407},26,{"$f":"K24*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M24*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P24/EF_HeatingValues!D24","v":23.840485478977026},25.6,{"$f":"R24*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T24*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V24*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X24*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z24*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB24*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD24*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF24*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH24*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ24*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL24*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN24*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2005,21.49,{"$f":"C25*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E25*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G25*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I25*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K25*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M25*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P25/EF_HeatingValues!D25","v":23.840485478977026},25.6,{"$f":"R25*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T25*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V25*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X25*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z25*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB25*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD25*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF25*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH25*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ25*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL25*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN25*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2006,21.49,{"$f":"C26*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E26*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G26*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I26*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K26*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M26*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P26/EF_HeatingValues!D26","v":23.840485478977026},25.6,{"$f":"R26*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T26*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V26*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X26*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z26*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB26*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD26*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF26*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH26*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ26*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL26*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN26*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2007,21.49,{"$f":"C27*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E27*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G27*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I27*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K27*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M27*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P27/EF_HeatingValues!D27","v":23.840485478977026},25.6,{"$f":"R27*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T27*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V27*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},{"$f":"0.8*C27","v":17.192},{"$f":"X27*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},{"$f":"0.8*E27","v":15.96},{"$f":"Z27*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB27*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},{"$f":"0.15*AB27","v":2.8994999999999997},{"$f":"AD27*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},{"$f":"0.95*E27","v":18.952499999999997},{"$f":"AF27*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},{"$f":"0.8*E27","v":15.96},{"$f":"AH27*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ27*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL27*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN27*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2008,21.49,{"$f":"C28*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E28*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G28*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I28*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K28*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M28*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P28/EF_HeatingValues!D28","v":23.840485478977026},25.6,{"$f":"R28*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T28*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V28*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X28*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z28*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB28*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD28*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF28*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH28*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ28*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL28*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN28*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2009,21.49,{"$f":"C29*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E29*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G29*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I29*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K29*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M29*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P29/EF_HeatingValues!D29","v":23.840485478977026},25.6,{"$f":"R29*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T29*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V29*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X29*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z29*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB29*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD29*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF29*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH29*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ29*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL29*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN29*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2010,21.49,{"$f":"C30*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E30*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G30*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I30*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K30*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M30*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P30/EF_HeatingValues!D30","v":23.840485478977026},25.6,{"$f":"R30*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T30*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V30*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X30*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z30*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB30*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD30*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF30*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH30*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ30*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL30*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN30*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2011,21.49,{"$f":"C31*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E31*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G31*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I31*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K31*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M31*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P31/EF_HeatingValues!D31","v":23.840485478977026},25.6,{"$f":"R31*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T31*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V31*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X31*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z31*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB31*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD31*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF31*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH31*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ31*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL31*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN31*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2012,21.49,{"$f":"C32*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E32*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G32*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I32*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K32*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M32*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P32/EF_HeatingValues!D32","v":23.840485478977026},25.6,{"$f":"R32*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T32*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V32*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X32*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z32*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB32*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD32*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF32*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH32*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ32*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL32*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN32*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2013,21.49,{"$f":"C33*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E33*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G33*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I33*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K33*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M33*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P33/EF_HeatingValues!D33","v":23.840485478977026},25.6,{"$f":"R33*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T33*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V33*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X33*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z33*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB33*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD33*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF33*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH33*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ33*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL33*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN33*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2014,21.49,{"$f":"C34*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E34*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G34*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I34*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K34*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M34*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P34/EF_HeatingValues!D34","v":23.840485478977026},25.6,{"$f":"R34*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T34*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V34*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X34*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z34*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB34*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD34*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF34*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH34*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ34*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL34*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN34*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2015,21.49,{"$f":"C35*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E35*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G35*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I35*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K35*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M35*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P35/EF_HeatingValues!D35","v":23.840485478977026},25.6,{"$f":"R35*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T35*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V35*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X35*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z35*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB35*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD35*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF35*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH35*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ35*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL35*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN35*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2016,21.49,{"$f":"C36*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E36*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G36*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I36*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K36*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M36*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P36/EF_HeatingValues!D36","v":23.840485478977026},25.6,{"$f":"R36*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T36*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V36*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X36*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z36*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB36*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD36*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF36*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH36*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ36*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL36*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN36*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2017,21.49,{"$f":"C37*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E37*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G37*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I37*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K37*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M37*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P37/EF_HeatingValues!D37","v":23.840485478977026},25.6,{"$f":"R37*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T37*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V37*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X37*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z37*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB37*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD37*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF37*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH37*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ37*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL37*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN37*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2018,21.49,{"$f":"C38*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E38*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G38*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I38*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K38*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M38*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P38/EF_HeatingValues!D38","v":23.840485478977026},25.6,{"$f":"R38*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T38*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V38*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X38*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z38*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB38*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD38*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF38*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH38*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ38*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL38*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN38*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2019,21.49,{"$f":"C39*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E39*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G39*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I39*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K39*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M39*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P39/EF_HeatingValues!D39","v":23.840485478977026},25.6,{"$f":"R39*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T39*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V39*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X39*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z39*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB39*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD39*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF39*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH39*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ39*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL39*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN39*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2020,21.49,{"$f":"C40*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E40*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G40*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I40*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K40*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M40*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P40/EF_HeatingValues!D40","v":23.840485478977026},25.6,{"$f":"R40*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T40*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V40*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X40*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z40*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB40*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD40*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF40*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH40*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ40*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL40*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN40*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2021,21.49,{"$f":"C41*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E41*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G41*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I41*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K41*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M41*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P41/EF_HeatingValues!D41","v":23.840485478977026},25.6,{"$f":"R41*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T41*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V41*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X41*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z41*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB41*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD41*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF41*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH41*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ41*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL41*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN41*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2022,21.49,{"$f":"C42*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E42*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G42*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I42*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K42*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M42*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P42/EF_HeatingValues!D42","v":23.840485478977026},25.6,{"$f":"R42*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T42*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V42*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X42*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z42*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB42*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD42*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF42*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH42*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ42*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL42*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN42*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2023,21.49,{"$f":"C43*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E43*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G43*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I43*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K43*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M43*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P43/EF_HeatingValues!D43","v":23.840485478977026},25.6,{"$f":"R43*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T43*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V43*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X43*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z43*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB43*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD43*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF43*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH43*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ43*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL43*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN43*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2024,21.49,{"$f":"C44*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E44*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G44*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I44*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K44*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M44*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P44/EF_HeatingValues!D44","v":23.840485478977026},25.6,{"$f":"R44*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T44*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V44*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X44*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z44*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB44*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD44*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF44*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH44*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ44*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL44*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN44*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2025,21.49,{"$f":"C45*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E45*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G45*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I45*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K45*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M45*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P45/EF_HeatingValues!D45","v":23.840485478977026},25.6,{"$f":"R45*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T45*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V45*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X45*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z45*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB45*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD45*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF45*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH45*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ45*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL45*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN45*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2026,21.49,{"$f":"C46*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E46*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G46*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I46*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K46*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M46*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P46/EF_HeatingValues!D46","v":23.840485478977026},25.6,{"$f":"R46*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T46*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V46*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X46*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z46*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB46*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD46*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF46*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH46*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ46*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL46*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN46*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2027,21.49,{"$f":"C47*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E47*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G47*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I47*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K47*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M47*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P47/EF_HeatingValues!D47","v":23.840485478977026},25.6,{"$f":"R47*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T47*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V47*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X47*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z47*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB47*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD47*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF47*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH47*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ47*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL47*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN47*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2028,21.49,{"$f":"C48*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E48*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G48*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I48*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K48*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M48*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P48/EF_HeatingValues!D48","v":23.840485478977026},25.6,{"$f":"R48*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T48*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V48*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X48*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z48*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB48*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD48*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF48*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH48*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ48*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL48*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN48*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2029,21.49,{"$f":"C49*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E49*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G49*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I49*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K49*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M49*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P49/EF_HeatingValues!D49","v":23.840485478977026},25.6,{"$f":"R49*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T49*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V49*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X49*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z49*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB49*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD49*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF49*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH49*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ49*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL49*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN49*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2030,21.49,{"$f":"C50*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E50*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G50*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I50*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K50*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M50*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P50/EF_HeatingValues!D50","v":23.840485478977026},25.6,{"$f":"R50*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T50*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V50*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X50*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z50*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB50*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD50*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF50*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH50*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ50*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL50*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN50*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2031,21.49,{"$f":"C51*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E51*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G51*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I51*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K51*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M51*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P51/EF_HeatingValues!D51","v":23.840485478977026},25.6,{"$f":"R51*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T51*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V51*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X51*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z51*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB51*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD51*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF51*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH51*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ51*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL51*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN51*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2032,21.49,{"$f":"C52*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E52*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G52*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I52*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K52*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M52*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P52/EF_HeatingValues!D52","v":23.840485478977026},25.6,{"$f":"R52*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T52*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V52*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X52*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z52*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB52*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD52*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF52*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH52*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ52*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL52*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN52*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2033,21.49,{"$f":"C53*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E53*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G53*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I53*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K53*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M53*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P53/EF_HeatingValues!D53","v":23.840485478977026},25.6,{"$f":"R53*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T53*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V53*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X53*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z53*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB53*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD53*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF53*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH53*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ53*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL53*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN53*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2034,21.49,{"$f":"C54*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E54*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G54*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I54*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K54*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M54*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P54/EF_HeatingValues!D54","v":23.840485478977026},25.6,{"$f":"R54*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T54*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V54*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X54*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z54*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB54*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD54*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF54*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH54*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ54*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL54*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN54*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2035,21.49,{"$f":"C55*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E55*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G55*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I55*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K55*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M55*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P55/EF_HeatingValues!D55","v":23.840485478977026},25.6,{"$f":"R55*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T55*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V55*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X55*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z55*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB55*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD55*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF55*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH55*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ55*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL55*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN55*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2036,21.49,{"$f":"C56*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E56*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G56*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I56*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K56*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M56*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P56/EF_HeatingValues!D56","v":23.840485478977026},25.6,{"$f":"R56*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T56*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V56*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X56*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z56*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB56*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD56*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF56*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH56*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ56*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL56*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN56*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2037,21.49,{"$f":"C57*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E57*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G57*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I57*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K57*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M57*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P57/EF_HeatingValues!D57","v":23.840485478977026},25.6,{"$f":"R57*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T57*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V57*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X57*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z57*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB57*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD57*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF57*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH57*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ57*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL57*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN57*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2038,21.49,{"$f":"C58*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E58*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G58*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I58*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K58*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M58*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P58/EF_HeatingValues!D58","v":23.840485478977026},25.6,{"$f":"R58*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T58*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V58*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X58*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z58*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB58*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD58*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF58*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH58*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ58*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL58*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN58*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2039,21.49,{"$f":"C59*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E59*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G59*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I59*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K59*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M59*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P59/EF_HeatingValues!D59","v":23.840485478977026},25.6,{"$f":"R59*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T59*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V59*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X59*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z59*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB59*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD59*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF59*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH59*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ59*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL59*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN59*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2040,21.49,{"$f":"C60*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E60*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G60*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I60*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K60*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M60*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P60/EF_HeatingValues!D60","v":23.840485478977026},25.6,{"$f":"R60*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T60*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V60*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X60*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z60*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB60*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD60*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF60*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH60*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ60*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL60*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN60*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2041,21.49,{"$f":"C61*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E61*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G61*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I61*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K61*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M61*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P61/EF_HeatingValues!D61","v":23.840485478977026},25.6,{"$f":"R61*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T61*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V61*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X61*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z61*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB61*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD61*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF61*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH61*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ61*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL61*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN61*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2042,21.49,{"$f":"C62*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E62*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G62*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I62*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K62*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M62*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P62/EF_HeatingValues!D62","v":23.840485478977026},25.6,{"$f":"R62*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T62*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V62*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X62*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z62*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB62*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD62*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF62*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH62*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ62*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL62*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN62*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2043,21.49,{"$f":"C63*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E63*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G63*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I63*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K63*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M63*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P63/EF_HeatingValues!D63","v":23.840485478977026},25.6,{"$f":"R63*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T63*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V63*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X63*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z63*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB63*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD63*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF63*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH63*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ63*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL63*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN63*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2044,21.49,{"$f":"C64*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E64*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G64*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I64*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K64*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M64*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P64/EF_HeatingValues!D64","v":23.840485478977026},25.6,{"$f":"R64*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T64*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V64*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X64*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z64*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB64*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD64*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF64*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH64*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ64*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL64*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN64*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2045,21.49,{"$f":"C65*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E65*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G65*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I65*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K65*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M65*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P65/EF_HeatingValues!D65","v":23.840485478977026},25.6,{"$f":"R65*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T65*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V65*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X65*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z65*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB65*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD65*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF65*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH65*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ65*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL65*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN65*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2046,21.49,{"$f":"C66*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E66*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G66*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I66*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K66*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M66*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P66/EF_HeatingValues!D66","v":23.840485478977026},25.6,{"$f":"R66*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T66*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V66*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X66*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z66*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB66*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD66*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF66*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH66*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ66*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL66*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN66*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2047,21.49,{"$f":"C67*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E67*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G67*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I67*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K67*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M67*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P67/EF_HeatingValues!D67","v":23.840485478977026},25.6,{"$f":"R67*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T67*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V67*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X67*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z67*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB67*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD67*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF67*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH67*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ67*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL67*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN67*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2048,21.49,{"$f":"C68*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E68*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G68*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I68*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K68*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M68*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P68/EF_HeatingValues!D68","v":23.840485478977026},25.6,{"$f":"R68*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T68*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V68*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X68*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z68*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB68*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD68*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF68*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH68*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ68*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL68*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN68*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2049,21.49,{"$f":"C69*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E69*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G69*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I69*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K69*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M69*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P69/EF_HeatingValues!D69","v":23.840485478977026},25.6,{"$f":"R69*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T69*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V69*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X69*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z69*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB69*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD69*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF69*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH69*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ69*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL69*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN69*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2050,21.49,{"$f":"C70*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E70*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G70*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I70*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K70*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M70*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P70/EF_HeatingValues!D70","v":23.840485478977026},25.6,{"$f":"R70*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T70*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V70*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X70*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z70*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB70*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD70*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF70*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH70*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ70*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL70*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN70*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2051,21.49,{"$f":"C71*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E71*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G71*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I71*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K71*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M71*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P71/EF_HeatingValues!D71","v":23.840485478977026},25.6,{"$f":"R71*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T71*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V71*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X71*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z71*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB71*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD71*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF71*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH71*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ71*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL71*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN71*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2052,21.49,{"$f":"C72*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E72*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G72*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I72*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K72*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M72*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P72/EF_HeatingValues!D72","v":23.840485478977026},25.6,{"$f":"R72*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T72*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V72*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X72*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z72*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB72*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD72*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF72*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH72*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ72*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL72*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN72*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2053,21.49,{"$f":"C73*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E73*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G73*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I73*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K73*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M73*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P73/EF_HeatingValues!D73","v":23.840485478977026},25.6,{"$f":"R73*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T73*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V73*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X73*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z73*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB73*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD73*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF73*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH73*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ73*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL73*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN73*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2054,21.49,{"$f":"C74*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E74*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G74*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I74*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K74*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M74*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P74/EF_HeatingValues!D74","v":23.840485478977026},25.6,{"$f":"R74*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T74*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V74*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X74*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z74*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB74*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD74*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF74*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH74*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ74*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL74*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN74*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2055,21.49,{"$f":"C75*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E75*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G75*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I75*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K75*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M75*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,{"$f":"O75*O$8*44/12*1000","v":366.66666666666669},{"$f":"P75/EF_HeatingValues!D75","v":23.840485478977026},25.6,{"$f":"R75*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T75*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V75*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X75*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z75*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB75*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD75*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF75*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH75*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ75*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL75*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN75*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2056,21.49,{"$f":"C76*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E76*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G76*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I76*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K76*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M76*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P76/EF_HeatingValues!D76","v":23.840485478977026},25.6,{"$f":"R76*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T76*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V76*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X76*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z76*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB76*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD76*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF76*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH76*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ76*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL76*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN76*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2057,21.49,{"$f":"C77*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E77*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G77*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I77*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K77*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M77*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P77/EF_HeatingValues!D77","v":23.840485478977026},25.6,{"$f":"R77*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T77*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V77*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X77*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z77*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB77*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD77*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF77*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH77*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ77*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL77*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN77*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2058,21.49,{"$f":"C78*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E78*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G78*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I78*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K78*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M78*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P78/EF_HeatingValues!D78","v":23.840485478977026},25.6,{"$f":"R78*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T78*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V78*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X78*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z78*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB78*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD78*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF78*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH78*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ78*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL78*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN78*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2059,21.49,{"$f":"C79*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E79*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G79*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I79*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K79*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M79*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P79/EF_HeatingValues!D79","v":23.840485478977026},25.6,{"$f":"R79*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T79*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V79*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X79*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z79*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB79*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD79*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF79*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH79*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ79*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL79*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN79*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,2060,21.49,{"$f":"C80*C$8*co2PERc*EF_Constants!$E$15","v":77.956031992306862},19.95,{"$f":"E80*E$8*co2PERc*EF_Constants!$E$15","v":72.36960624692982},14.47,{"$f":"G80*G$8*co2PERc*EF_Constants!$E$15","v":52.755740937247623},17.190000000000001,{"$f":"I80*I$8*co2PERc*EF_Constants!$E$15","v":62.672507720199498},26,{"$f":"K80*K$8*co2PERc*EF_Constants!$E$15","v":94.316278818053902},25.76,{"$f":"M80*M$8*co2PERc*EF_Constants!$E$15","v":93.445667013579566},0.1,366.66666666666669,{"$f":"P80/EF_HeatingValues!D80","v":23.840485478977026},25.6,{"$f":"R80*R$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"T80*T$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},25.6,{"$f":"V80*V$8*co2PERc*EF_Constants!$E$15","v":0.93803292064575761},17.192,{"$f":"X80*X$8*co2PERc*EF_Constants!$E$15","v":62.364825593845495},15.96,{"$f":"Z80*Z$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},19.329999999999998,{"$f":"AB80*AB$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764},2.8994999999999997,{"$f":"AD80*AD$8*co2PERc*EF_Constants!$E$15","v":10.518078862805664},18.952499999999997,{"$f":"AF80*AF$8*co2PERc*EF_Constants!$E$15","v":68.751125934583328},15.96,{"$f":"AH80*AH$8*co2PERc*EF_Constants!$E$15","v":57.895684997543867},0,{"$f":"AJ80*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL80*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.329999999999998,{"$f":"AN80*AN$8*co2PERc*EF_Constants!$E$15","v":70.120525752037764}]
[null,"Source: ",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$20","v":14},"kg CO2 / Short ton = (MTCE / short ton) * % Oxidized * (MT CO2 / MTCE) * (1000 kg / MT)","kg CO2 / MMBtu = (kg CO2 / Short Ton) / (MMBtu / Short Ton)",39,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be the same as wood and wood waste","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be the same as wood and wood waste","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of residual oil","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of distillate oil","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 15% of motor gasoline","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 95% of diesel","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of diesel","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be zero (see note on biogenic carbon on Troubleshooting Guide sheet)","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be zero","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",{"$f":"Reference!$B$12","v":6},"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)"]
[null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"Combustion"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_CH4N2O","index":70,"n_rows":83,"n_cols":50,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: CH4 and N2O Emission Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","CH4N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,null,"Stationary Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuels for Electricity Generation"]
[null,null,"Petroleum",null,"Natural Gas",null,"Coal",null,"Incinerated Waste",null,null,"Wood",null,"Grass Pellets",null,"Residual BioHeat",null,"Distillate BioHeat",null,"Gasoline Cars",null,"Gasoline Light Trucks",null,"Diesel",null,"Natural Gas",null,"E85",null,"B5",null,"B20",null,"B100",null,"Hydrogen",null,"Jet Fuel",null,"Coal",null,"Natural Gas ",null,"Petroleum ",null,"Incinerated Waste",null,null,"Wood"]
[null,"Fiscal Year","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","MTCE N2O /  Short Ton","kg N2O /  MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4/ Gallon","kg N2O/ Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ Gallon","kg N2O/ Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","MTCE N2O /  Short Ton","kg N2O /  MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu"]
[null,1990,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,{"$f":"(J9*(44/12)*1000)/310","v":0.11827956989247311},0.3165,4.2199999999999998E-3,{"$f":"L9","v":0.3165},{"$f":"M9","v":4.2199999999999998E-3},{"$f":"C9","v":1.055E-2},{"$f":"D9","v":6.3299999999999999E-4},{"$f":"C9","v":1.055E-2},{"$f":"D9","v":6.3299999999999999E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T9","v":1.882E-3},{"$f":"U9","v":6.2699999999999995E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.05E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,{"$f":"(AU9*(44/12)*1000)/310","v":0.11827956989247311},3.1652E-2,4.2199999999999998E-3]
[null,1991,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,{"$f":"L10","v":0.3165},{"$f":"M10","v":4.2199999999999998E-3},{"$f":"C10","v":1.055E-2},{"$f":"D10","v":6.3299999999999999E-4},{"$f":"C10","v":1.055E-2},{"$f":"D10","v":6.3299999999999999E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T10","v":1.882E-3},{"$f":"U10","v":6.2699999999999995E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1992,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1993,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1994,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1995,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1996,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1997,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1998,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1999,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2000,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2001,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2002,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2003,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2004,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2005,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2006,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2007,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2008,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2009,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2010,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2011,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2012,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2013,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2014,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2015,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2016,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2017,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2018,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2019,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2020,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2021,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2022,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2023,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2024,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2025,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2026,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2027,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2028,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2029,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2030,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2031,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2032,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2033,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2034,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2035,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2036,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2037,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2038,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2039,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2040,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2041,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2042,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2043,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2044,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2045,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2046,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2047,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2048,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2049,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2050,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2051,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2052,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2053,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2054,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,{"$f":"(J73*(44/12)*1000)/310","v":0.11827956989247311},0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,{"$f":"(AU73*(44/12)*1000)/310","v":0.11827956989247311},3.1652E-2,4.2199999999999998E-3]
[null,2055,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,{"$f":"L74","v":0.3165},{"$f":"M74","v":4.2199999999999998E-3},{"$f":"C74","v":1.055E-2},{"$f":"D74","v":6.3299999999999999E-4},{"$f":"C74","v":1.055E-2},{"$f":"D74","v":6.3299999999999999E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T74","v":1.882E-3},{"$f":"U74","v":6.2699999999999995E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2056,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2057,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2058,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2059,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2060,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,{"$f":"(J79*(44/12)*1000)/310","v":0.11827956989247311},0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,{"$f":"(AU79*(44/12)*1000)/310","v":0.11827956989247311},3.1652E-2,4.2199999999999998E-3]
[null,"Source: ",{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},"Assumed to be zero because source 31 did not mention CH4 emissions",{"$f":"Reference!$B$34","v":28},"kg N2O /  MMBtu = [(MTCE N2O / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)]/ GWP N2O",{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},"Assumed to be same as wood","Assumed to be same as wood","Assumed to be same as petroleum","Assumed to be same as petroleum","Assumed to be same as petroleum","Assumed to be same as petroleum",{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},{"$f":"Reference!$B$8","v":2},"Assumed to be same as gasoline cars","Assumed to be same as gasoline cars","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be zero","Assumed to be zero",{"$f":"Reference!$B$14","v":8},{"$f":"Reference!$B$14","v":8},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7},"Assumed to be zero because source 31 did not mention CH4 emissions",{"$f":"Reference!$B$34","v":28},"kg N2O /  MMBtu = [(MTCE N2O / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)]/ GWP N2O",{"$f":"Reference!$B$13","v":7},{"$f":"Reference!$B$13","v":7}]
[null,"Notes:",null,null,null,null,null,null,null,null,"This source uses 44 MT CO2 / 22 MTCE and GWP N2O = 310",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This source uses 44 MT CO2 / 22 MTCE and GWP N2O = 310"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"EF_Constants","index":71,"n_rows":36,"n_cols":7,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this Worksheet: Reference Data"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Constants and Conversions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Category","From","To","Multiply By","Source","Notes"]
[null,"Conversion","pound","kilogram",0.45359237000000002,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","short ton","pounds",2000,"Definition","1 short ton = 2,000 avoirdupois pounds"]
[null,"Conversion","short ton","tonne, a.k.a. metric tonne",0.90718469999999996,{"$f":"Reference!$B$24","v":18},"1 short ton = 907.1847 kg = 1/1,000 tonnes"]
[null,"Conversion","cubic foot","cubic meter",2.8316846600000001E-2,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","US gallon","liters",3.785412,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","barrel","cubic meter",0.1589873,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","CO2","C",{"$f":"C31/(C31+(2*C33))","v":0.27291153046501321},"Physical Fact","Many sources use 12/44 as a very close approximation"]
[null,"Conversion","C","CO2",{"$f":"(C31+(2*C33))/C31","v":3.6641910962724906},"Physical Fact","Many sources use 44/12 as a very close approximation"]
[null,"Conversion","Tg Carbon/QBtu","kg C / MMBtu",1,"Calculation","(Tg C / QBtu ) x (10^9 kg / Tg) x (Qbtu / 10^9 MMBtu)"]
[null,"Conversion","MMBtu","Terajoules (TJ)",1.05505585262E-3,{"$f":"Reference!$B$24","v":18},"1 MMBtu = 1,000,000 Btu = 1,055,055,852.62 J = 0.00105505585262 TJ"]
[null,"Conversion","foot pound","Btu",1.2850680000000001E-3,{"$f":"Reference!$B$24","v":18},"1 foot pound = 1.355818 J = 0.001285068 Btu"]
[null,"Conversion","acre","hectare",0.40468730000000003,{"$f":"Reference!$B$24","v":18},"1 acre = 4,046.873 m^2 = 0.4046873 hectares"]
[null,"Conversion","square meter","hectare",1E-4,"Definition","1 hectare = 10,000 m^2"]
[null,"Conversion","mile","kilometer",1.6093440000000001,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","barrel [petroleum]","gallons",42,"Definition","1 barrel [petroleum] = 42 US gallons"]
[null,"Conversion","long (imperial) ton","kilogram",1016.047,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion ","long (imperial) ton","short ton",1.1200000000000001,{"$f":"Reference!$B$24","v":18},"1 long ton = 1,016.047 kg = 1.120000 short tons"]
[null,"Conversion","MMBtu","Btu",9.9999999999999995E-7,"Definition","1 MMBtu = 1,000,000 Btu"]
[null,"Conversion","Btu","Joule",1055.05585262,{"$f":"Reference!$B$24","v":18}]
[null,"Conversion","Gigajoule","MMBtu",0.94781712031300003,{"$f":"Reference!$B$24","v":18},"1 GJ = 1,000,000,000 J = 947,817.1203 Btu = 0.947817120313 MMBtu"]
[null,"Conversion","kWh","MMBtu",3.412142E-3,{"$f":"Reference!$B$24","v":18},"1 kWh = 3,600,000 J = 3,412.141633 Btu = 0.003412142 MMBtu"]
[null,"Conversion","N2O-N","N2O",{"$f":"((C32*2)+C33)/(C32*2)","v":1.5711321835059406},"Physical Fact","N2O-N means \"N that is in the form of N2O.\" To get the total mass of N2O from a given mass of N2O-N, multiply by (mass N2O / mass N2). Many sources use 44/28 as a very close approximation."]
[null,"Elemental Mass","Grams per Mole","Source"]
[null,"Hydrogen - H",1.0079400000000001,"http://www.chemicalelements.com"]
[null,"Carbon - C",12.0107,"http://www.chemicalelements.com"]
[null,"Nitrogen - N",14.006740000000001,"http://www.chemicalelements.com"]
[null,"Oxygen - O",15.9994,"http://www.chemicalelements.com"]
[null,"Sulfur - S",32.066000000000003,"http://www.chemicalelements.com"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"S_Graph_Sum","index":72,"n_rows":83,"n_cols":75,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: Summary Data for Graphs"]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Graph Data Access Page"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[]
[null,null,"CO2",null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,null,null,null,null,null,null,null,null,null,null,null,"Energy",null,null,null,null,null,null,null,null,null,null,null,null,"eCO2",null,null,null,null,null,null,null,null,null,null,null,null,"Offsets",null,"Totals"]
[null,"Fiscal Year","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Additional","Non-Additional","Scope 1","Scope 2","Scope 3","Offsets","Total Emissions","Net Emissions"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CO2_Sum!C11:E11)","v":0},{"$f":"S_CO2_Sum!F11","v":0},{"$f":"S_CO2_Sum!H11","v":0},{"$f":"S_CO2_Sum!I11","v":0},{"$f":"S_CO2_Sum!J11","v":0},{"$f":"S_CO2_Sum!K11","v":0},{"$f":"SUM(S_CO2_Sum!L11:M11)","v":0},{"$f":"SUM(S_CO2_Sum!N11:O11)","v":0},{"$f":"S_CO2_Sum!P11","v":0},{"$f":"S_CO2_Sum!Q11","v":0},{"$f":"S_CO2_Sum!R11","v":0},{"$f":"S_CO2_Sum!S11","v":0},{"$f":"S_CO2_Sum!T11","v":0},{"$f":"SUM(S_CH4_Sum!C11:E11)","v":0},{"$f":"S_CH4_Sum!F11","v":0},{"$f":"S_CH4_Sum!H11","v":0},{"$f":"S_CH4_Sum!I11","v":0},{"$f":"S_CH4_Sum!J11","v":0},{"$f":"S_CH4_Sum!K11","v":0},{"$f":"SUM(S_CH4_Sum!L11:M11)","v":0},{"$f":"SUM(S_CH4_Sum!N11:O11)","v":0},{"$f":"S_CH4_Sum!P11","v":0},{"$f":"S_CH4_Sum!Q11","v":0},{"$f":"S_CH4_Sum!R11","v":0},{"$f":"S_CH4_Sum!S11","v":0},{"$f":"S_CH4_Sum!T11","v":0},{"$f":"SUM(S_N2O_Sum!C11:E11)","v":0},{"$f":"S_N2O_Sum!F11","v":0},{"$f":"S_N2O_Sum!H11","v":0},{"$f":"S_N2O_Sum!I11","v":0},{"$f":"S_N2O_Sum!J11","v":0},{"$f":"S_N2O_Sum!K11","v":0},{"$f":"SUM(S_N2O_Sum!L11:M11)","v":0},{"$f":"SUM(S_N2O_Sum!N11:O11)","v":0},{"$f":"S_N2O_Sum!P11","v":0},{"$f":"S_N2O_Sum!Q11","v":0},{"$f":"S_N2O_Sum!R11","v":0},{"$f":"S_N2O_Sum!S11","v":0},{"$f":"S_N2O_Sum!T11","v":0},{"$f":"SUM(S_Energy_Sum!C11:E11)","v":0},{"$f":"S_Energy_Sum!F11","v":0},{"$f":"S_Energy_Sum!H11","v":0},{"$f":"S_Energy_Sum!I11","v":0},{"$f":"S_Energy_Sum!J11","v":0},{"$f":"S_Energy_Sum!K11","v":0},{"$f":"SUM(S_Energy_Sum!L11:M11)","v":0},{"$f":"SUM(S_Energy_Sum!N11:O11)","v":0},{"$f":"S_Energy_Sum!P11","v":0},{"$f":"S_Energy_Sum!Q11","v":0},{"$f":"S_Energy_Sum!R11","v":0},{"$f":"S_Energy_Sum!S11","v":0},{"$f":"S_Energy_Sum!T11","v":0},{"$f":"SUM(S_eCO2_Sum!C11:E11)","v":0},{"$f":"S_eCO2_Sum!F11","v":0},{"$f":"S_eCO2_Sum!H11","v":0},{"$f":"S_eCO2_Sum!I11","v":0},{"$f":"S_eCO2_Sum!J11","v":0},{"$f":"S_eCO2_Sum!K11","v":0},{"$f":"SUM(S_eCO2_Sum!L11:M11)","v":0},{"$f":"SUM(S_eCO2_Sum!N11:O11)","v":0},{"$f":"S_eCO2_Sum!P11","v":0},{"$f":"S_eCO2_Sum!Q11","v":0},{"$f":"S_eCO2_Sum!R11","v":0},{"$f":"S_eCO2_Sum!S11","v":0},{"$f":"S_eCO2_Sum!T11","v":0},{"$f":"S_eCO2_Sum!U11","v":0},{"$f":"S_eCO2_Sum!V11","v":0},{"$f":"S_eCO2_Sum!W11","v":0},{"$f":"S_eCO2_Sum!X11","v":0},{"$f":"S_eCO2_Sum!Y11","v":0},{"$f":"S_eCO2_Sum!AA11","v":0},{"$f":"S_eCO2_Sum!AB11","v":0},{"$f":"S_eCO2_Sum!AC11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CO2_Sum!C12:E12)","v":3649739.9076257451},{"$f":"S_CO2_Sum!F12","v":121110.45338027747},{"$f":"S_CO2_Sum!H12","v":0},{"$f":"S_CO2_Sum!I12","v":0},{"$f":"S_CO2_Sum!J12","v":5563551.0410707314},{"$f":"S_CO2_Sum!K12","v":0},{"$f":"SUM(S_CO2_Sum!L12:M12)","v":587119.48673847155},{"$f":"SUM(S_CO2_Sum!N12:O12)","v":3001098.9126163139},{"$f":"S_CO2_Sum!P12","v":0},{"$f":"S_CO2_Sum!Q12","v":-12356.666666666666},{"$f":"S_CO2_Sum!R12","v":0},{"$f":"S_CO2_Sum!S12","v":0},{"$f":"S_CO2_Sum!T12","v":550241.3117542481},{"$f":"SUM(S_CH4_Sum!C12:E12)","v":364.93427389497378},{"$f":"S_CH4_Sum!F12","v":24.313120361224836},{"$f":"S_CH4_Sum!H12","v":0},{"$f":"S_CH4_Sum!I12","v":0},{"$f":"S_CH4_Sum!J12","v":154.87674059604575},{"$f":"S_CH4_Sum!K12","v":0},{"$f":"SUM(S_CH4_Sum!L12:M12)","v":115.76360794107956},{"$f":"SUM(S_CH4_Sum!N12:O12)","v":29.445163989243387},{"$f":"S_CH4_Sum!P12","v":0},{"$f":"S_CH4_Sum!Q12","v":125.71428571428569},{"$f":"S_CH4_Sum!R12","v":35.280063982987329},{"$f":"S_CH4_Sum!S12","v":0},{"$f":"S_CH4_Sum!T12","v":15.31747983916936},{"$f":"SUM(S_N2O_Sum!C12:E12)","v":7.2986854778994763},{"$f":"S_N2O_Sum!F12","v":8.3149623026203354},{"$f":"S_N2O_Sum!H12","v":0},{"$f":"S_N2O_Sum!I12","v":26.193403827676068},{"$f":"S_N2O_Sum!J12","v":93.940875461097576},{"$f":"S_N2O_Sum!K12","v":0},{"$f":"SUM(S_N2O_Sum!L12:M12)","v":39.682767419479362},{"$f":"SUM(S_N2O_Sum!N12:O12)","v":33.845016079590096},{"$f":"S_N2O_Sum!P12","v":0},{"$f":"S_N2O_Sum!Q12","v":0},{"$f":"S_N2O_Sum!R12","v":47.195515520000001},{"$f":"S_N2O_Sum!S12","v":0},{"$f":"S_N2O_Sum!T12","v":9.2908558148338258},{"$f":"SUM(S_Energy_Sum!C12:E12)","v":69181.852871085081},{"$f":"S_Energy_Sum!F12","v":1720.0567856474665},{"$f":"S_Energy_Sum!H12","v":0},{"$f":"S_Energy_Sum!I12","v":0},{"$f":"S_Energy_Sum!J12","v":118936.43867314742},{"$f":"S_Energy_Sum!K12","v":0},{"$f":"SUM(S_Energy_Sum!L12:M12)","v":8332.8832711462383},{"$f":"SUM(S_Energy_Sum!N12:O12)","v":15230.257235815545},{"$f":"S_Energy_Sum!P12","v":0},{"$f":"S_Energy_Sum!Q12","v":0},{"$f":"S_Energy_Sum!R12","v":0},{"$f":"S_Energy_Sum!S12","v":0},{"$f":"S_Energy_Sum!T12","v":11762.944484157437},{"$f":"SUM(S_eCO2_Sum!C12:E12)","v":3661.0382727455335},{"$f":"S_eCO2_Sum!F12","v":124.19614015548895},{"$f":"S_eCO2_Sum!H12","v":0},{"$f":"S_eCO2_Sum!I12","v":7.805634340647468},{"$f":"S_eCO2_Sum!J12","v":5595.4173404730391},{"$f":"S_eCO2_Sum!K12","v":0},{"$f":"SUM(S_eCO2_Sum!L12:M12)","v":601.83904162800332},{"$f":"SUM(S_eCO2_Sum!N12:O12)","v":3011.9208565077629},{"$f":"S_eCO2_Sum!P12","v":0},{"$f":"S_eCO2_Sum!Q12","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R12","v":14.946265224534683},{"$f":"S_eCO2_Sum!S12","v":0},{"$f":"S_eCO2_Sum!T12","v":553.39292378304788},{"$f":"S_eCO2_Sum!U12","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V12","v":0},{"$f":"S_eCO2_Sum!W12","v":3793.04004724167},{"$f":"S_eCO2_Sum!X12","v":5595.4173404730391},{"$f":"S_eCO2_Sum!Y12","v":4172.885277619539},{"$f":"S_eCO2_Sum!AA12","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB12","v":13561.342665334247},{"$f":"S_eCO2_Sum!AC12","v":13406.725784552944}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CO2_Sum!C13:E13)","v":3885963.50524907},{"$f":"S_CO2_Sum!F13","v":97031.241437758377},{"$f":"S_CO2_Sum!H13","v":0},{"$f":"S_CO2_Sum!I13","v":0},{"$f":"S_CO2_Sum!J13","v":5657498.4020608878},{"$f":"S_CO2_Sum!K13","v":0},{"$f":"SUM(S_CO2_Sum!L13:M13)","v":590231.68100687093},{"$f":"SUM(S_CO2_Sum!N13:O13)","v":2366580.5417862455},{"$f":"S_CO2_Sum!P13","v":0},{"$f":"S_CO2_Sum!Q13","v":-12356.666666666666},{"$f":"S_CO2_Sum!R13","v":0},{"$f":"S_CO2_Sum!S13","v":0},{"$f":"S_CO2_Sum!T13","v":559532.8089950328},{"$f":"SUM(S_CH4_Sum!C13:E13)","v":388.55406304636182},{"$f":"S_CH4_Sum!F13","v":19.3984228030968},{"$f":"S_CH4_Sum!H13","v":0},{"$f":"S_CH4_Sum!I13","v":0},{"$f":"S_CH4_Sum!J13","v":161.88382314140421},{"$f":"S_CH4_Sum!K13","v":0},{"$f":"SUM(S_CH4_Sum!L13:M13)","v":115.91019351065138},{"$f":"SUM(S_CH4_Sum!N13:O13)","v":23.231586985551544},{"$f":"S_CH4_Sum!P13","v":0},{"$f":"S_CH4_Sum!Q13","v":125.71428571428569},{"$f":"S_CH4_Sum!R13","v":35.357773375020336},{"$f":"S_CH4_Sum!S13","v":0},{"$f":"S_CH4_Sum!T13","v":16.01048800299602},{"$f":"SUM(S_N2O_Sum!C13:E13)","v":7.7710812609272368},{"$f":"S_N2O_Sum!F13","v":6.6444713399539532},{"$f":"S_N2O_Sum!H13","v":0},{"$f":"S_N2O_Sum!I13","v":26.193403827676068},{"$f":"S_N2O_Sum!J13","v":96.245764705348776},{"$f":"S_N2O_Sum!K13","v":0},{"$f":"SUM(S_N2O_Sum!L13:M13)","v":39.79402608212223},{"$f":"SUM(S_N2O_Sum!N13:O13)","v":26.702973546610966},{"$f":"S_N2O_Sum!P13","v":0},{"$f":"S_N2O_Sum!Q13","v":0},{"$f":"S_N2O_Sum!R13","v":47.299470400000004},{"$f":"S_N2O_Sum!S13","v":0},{"$f":"S_N2O_Sum!T13","v":9.5188118939355917},{"$f":"SUM(S_Energy_Sum!C13:E13)","v":73659.538018267645},{"$f":"S_Energy_Sum!F13","v":1377.3650305162255},{"$f":"S_Energy_Sum!H13","v":0},{"$f":"S_Energy_Sum!I13","v":0},{"$f":"S_Energy_Sum!J13","v":121185.81890370656},{"$f":"S_Energy_Sum!K13","v":0},{"$f":"SUM(S_Energy_Sum!L13:M13)","v":8372.8764163615033},{"$f":"SUM(S_Energy_Sum!N13:O13)","v":12016.338095974936},{"$f":"S_Energy_Sum!P13","v":0},{"$f":"S_Energy_Sum!Q13","v":0},{"$f":"S_Energy_Sum!R13","v":0},{"$f":"S_Energy_Sum!S13","v":0},{"$f":"S_Energy_Sum!T13","v":11985.410660806143},{"$f":"SUM(S_eCO2_Sum!C13:E13)","v":3897.9931390409856},{"$f":"S_eCO2_Sum!F13","v":99.49625446714208},{"$f":"S_eCO2_Sum!H13","v":0},{"$f":"S_eCO2_Sum!I13","v":7.805634340647468},{"$f":"S_eCO2_Sum!J13","v":5690.2267355216172},{"$f":"S_eCO2_Sum!K13","v":0},{"$f":"SUM(S_eCO2_Sum!L13:M13)","v":604.98805561710969},{"$f":"SUM(S_eCO2_Sum!N13:O13)","v":2375.1188175777743},{"$f":"S_eCO2_Sum!P13","v":0},{"$f":"S_eCO2_Sum!Q13","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R13","v":14.97918651357551},{"$f":"S_eCO2_Sum!S13","v":0},{"$f":"S_eCO2_Sum!T13","v":562.76967713950046},{"$f":"S_eCO2_Sum!U13","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V13","v":0},{"$f":"S_eCO2_Sum!W13","v":4005.2950278487751},{"$f":"S_eCO2_Sum!X13","v":5690.2267355216172},{"$f":"S_eCO2_Sum!Y13","v":3548.6419273241499},{"$f":"S_eCO2_Sum!AA13","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB13","v":13244.163690694542},{"$f":"S_eCO2_Sum!AC13","v":13089.546809913239}]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CO2_Sum!C14:E14)","v":6669821.1668743519},{"$f":"S_CO2_Sum!F14","v":129689.14314786356},{"$f":"S_CO2_Sum!H14","v":0},{"$f":"S_CO2_Sum!I14","v":0},{"$f":"S_CO2_Sum!J14","v":5805255.5909539275},{"$f":"S_CO2_Sum!K14","v":0},{"$f":"SUM(S_CO2_Sum!L14:M14)","v":616046.89557450474},{"$f":"SUM(S_CO2_Sum!N14:O14)","v":3232278.1852971078},{"$f":"S_CO2_Sum!P14","v":0},{"$f":"S_CO2_Sum!Q14","v":-12356.666666666666},{"$f":"S_CO2_Sum!R14","v":0},{"$f":"S_CO2_Sum!S14","v":0},{"$f":"S_CO2_Sum!T14","v":574146.15734709171},{"$f":"SUM(S_CH4_Sum!C14:E14)","v":753.32159906712172},{"$f":"S_CH4_Sum!F14","v":25.866928257808819},{"$f":"S_CH4_Sum!H14","v":0},{"$f":"S_CH4_Sum!I14","v":0},{"$f":"S_CH4_Sum!J14","v":166.23217008530787},{"$f":"S_CH4_Sum!K14","v":0},{"$f":"SUM(S_CH4_Sum!L14:M14)","v":120.67455328628135},{"$f":"SUM(S_CH4_Sum!N14:O14)","v":31.762487582893332},{"$f":"S_CH4_Sum!P14","v":0},{"$f":"S_CH4_Sum!Q14","v":125.71428571428569},{"$f":"S_CH4_Sum!R14","v":35.493764811078108},{"$f":"S_CH4_Sum!S14","v":0},{"$f":"S_CH4_Sum!T14","v":16.440544294151326},{"$f":"SUM(S_N2O_Sum!C14:E14)","v":28.301512481342431},{"$f":"S_N2O_Sum!F14","v":8.8669958097368333},{"$f":"S_N2O_Sum!H14","v":0},{"$f":"S_N2O_Sum!I14","v":26.193403827676068},{"$f":"S_N2O_Sum!J14","v":98.947999890610816},{"$f":"S_N2O_Sum!K14","v":0},{"$f":"SUM(S_N2O_Sum!L14:M14)","v":41.462983186420693},{"$f":"SUM(S_N2O_Sum!N14:O14)","v":36.50860641711877},{"$f":"S_N2O_Sum!P14","v":0},{"$f":"S_N2O_Sum!Q14","v":0},{"$f":"S_N2O_Sum!R14","v":47.481391440000003},{"$f":"S_N2O_Sum!S14","v":0},{"$f":"S_N2O_Sum!T14","v":9.7860659232472234},{"$f":"SUM(S_Energy_Sum!C14:E14)","v":111447.03181367237},{"$f":"S_Energy_Sum!F14","v":1839.9986764806911},{"$f":"S_Energy_Sum!H14","v":0},{"$f":"S_Energy_Sum!I14","v":0},{"$f":"S_Energy_Sum!J14","v":124265.36978502557},{"$f":"S_Energy_Sum!K14","v":0},{"$f":"SUM(S_Energy_Sum!L14:M14)","v":8734.629621063792},{"$f":"SUM(S_Energy_Sum!N14:O14)","v":16428.872887703448},{"$f":"S_Energy_Sum!P14","v":0},{"$f":"S_Energy_Sum!Q14","v":0},{"$f":"S_Energy_Sum!R14","v":0},{"$f":"S_Energy_Sum!S14","v":0},{"$f":"S_Energy_Sum!T14","v":12289.981627090439},{"$f":"SUM(S_eCO2_Sum!C14:E14)","v":6697.0880575704696},{"$f":"S_eCO2_Sum!F14","v":132.97818110561036},{"$f":"S_eCO2_Sum!H14","v":0},{"$f":"S_eCO2_Sum!I14","v":7.805634340647468},{"$f":"S_eCO2_Sum!J14","v":5838.8978991734621},{"$f":"S_eCO2_Sum!K14","v":0},{"$f":"SUM(S_eCO2_Sum!L14:M14)","v":631.41972839621519},{"$f":"SUM(S_eCO2_Sum!N14:O14)","v":3243.9518121989818},{"$f":"S_eCO2_Sum!P14","v":0},{"$f":"S_eCO2_Sum!Q14","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R14","v":15.036798769396956},{"$f":"S_eCO2_Sum!S14","v":0},{"$f":"S_eCO2_Sum!T14","v":577.47341859957317},{"$f":"S_eCO2_Sum!U14","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V14","v":0},{"$f":"S_eCO2_Sum!W14","v":6837.8718730167275},{"$f":"S_eCO2_Sum!X14","v":5838.8978991734621},{"$f":"S_eCO2_Sum!Y14","v":4458.6679484403576},{"$f":"S_eCO2_Sum!AA14","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB14","v":17135.437720630547},{"$f":"S_eCO2_Sum!AC14","v":16980.820839849242}]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CO2_Sum!C15:E15)","v":7691765.2487479663},{"$f":"S_CO2_Sum!F15","v":159753.25903056894},{"$f":"S_CO2_Sum!H15","v":0},{"$f":"S_CO2_Sum!I15","v":0},{"$f":"S_CO2_Sum!J15","v":5818813.8275097152},{"$f":"S_CO2_Sum!K15","v":0},{"$f":"SUM(S_CO2_Sum!L15:M15)","v":598189.29664628766},{"$f":"SUM(S_CO2_Sum!N15:O15)","v":3505115.2230882156},{"$f":"S_CO2_Sum!P15","v":0},{"$f":"S_CO2_Sum!Q15","v":-12356.666666666666},{"$f":"S_CO2_Sum!R15","v":0},{"$f":"S_CO2_Sum!S15","v":0},{"$f":"S_CO2_Sum!T15","v":575487.08184162015},{"$f":"SUM(S_CH4_Sum!C15:E15)","v":888.29753832232984},{"$f":"S_CH4_Sum!F15","v":31.915081214959773},{"$f":"S_CH4_Sum!H15","v":0},{"$f":"S_CH4_Sum!I15","v":0},{"$f":"S_CH4_Sum!J15","v":168.97387478129463},{"$f":"S_CH4_Sum!K15","v":0},{"$f":"SUM(S_CH4_Sum!L15:M15)","v":117.17594902482683},{"$f":"SUM(S_CH4_Sum!N15:O15)","v":34.47916402823288},{"$f":"S_CH4_Sum!P15","v":0},{"$f":"S_CH4_Sum!Q15","v":125.71428571428569},{"$f":"S_CH4_Sum!R15","v":34.716670890747992},{"$f":"S_CH4_Sum!S15","v":0},{"$f":"S_CH4_Sum!T15","v":16.71170190144672},{"$f":"SUM(S_N2O_Sum!C15:E15)","v":36.023633066446592},{"$f":"S_N2O_Sum!F15","v":10.948386745551625},{"$f":"S_N2O_Sum!H15","v":0},{"$f":"S_N2O_Sum!I15","v":26.193403827676068},{"$f":"S_N2O_Sum!J15","v":99.5288098534173},{"$f":"S_N2O_Sum!K15","v":0},{"$f":"SUM(S_N2O_Sum!L15:M15)","v":40.298805378741271},{"$f":"SUM(S_N2O_Sum!N15:O15)","v":39.631223020957322},{"$f":"S_N2O_Sum!P15","v":0},{"$f":"S_N2O_Sum!Q15","v":0},{"$f":"S_N2O_Sum!R15","v":46.441842640000004},{"$f":"S_N2O_Sum!S15","v":0},{"$f":"S_N2O_Sum!T15","v":9.8435086668214904},{"$f":"SUM(S_Energy_Sum!C15:E15)","v":125132.9875966502},{"$f":"S_Energy_Sum!F15","v":2264.2105589990533},{"$f":"S_Energy_Sum!H15","v":0},{"$f":"S_Energy_Sum!I15","v":0},{"$f":"S_Energy_Sum!J15","v":124295.80622212992},{"$f":"S_Energy_Sum!K15","v":0},{"$f":"SUM(S_Energy_Sum!L15:M15)","v":8472.4558406810156},{"$f":"SUM(S_Energy_Sum!N15:O15)","v":17834.050359430799},{"$f":"S_Energy_Sum!P15","v":0},{"$f":"S_Energy_Sum!Q15","v":0},{"$f":"S_Energy_Sum!R15","v":0},{"$f":"S_Energy_Sum!S15","v":0},{"$f":"S_Energy_Sum!T15","v":12292.991824166695},{"$f":"SUM(S_eCO2_Sum!C15:E15)","v":7724.7077298598251},{"$f":"S_eCO2_Sum!F15","v":163.81375531111729},{"$f":"S_eCO2_Sum!H15","v":0},{"$f":"S_eCO2_Sum!I15","v":7.805634340647468},{"$f":"S_eCO2_Sum!J15","v":5852.6977597155656},{"$f":"S_eCO2_Sum!K15","v":0},{"$f":"SUM(S_eCO2_Sum!L15:M15)","v":613.12773937477323},{"$f":"SUM(S_eCO2_Sum!N15:O15)","v":3517.7873066491666},{"$f":"S_eCO2_Sum!P15","v":0},{"$f":"S_eCO2_Sum!Q15","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R15","v":14.7075858789887},{"$f":"S_eCO2_Sum!S15","v":0},{"$f":"S_eCO2_Sum!T15","v":578.83823997186914},{"$f":"S_eCO2_Sum!U15","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V15","v":0},{"$f":"S_eCO2_Sum!W15","v":7896.3271195115904},{"$f":"S_eCO2_Sum!X15","v":5852.6977597155656},{"$f":"S_eCO2_Sum!Y15","v":4715.247062350988},{"$f":"S_eCO2_Sum!AA15","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB15","v":18464.271941578143},{"$f":"S_eCO2_Sum!AC15","v":18309.655060796838}]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CO2_Sum!C16:E16)","v":5507234.8258159552},{"$f":"S_CO2_Sum!F16","v":151553.80423786465},{"$f":"S_CO2_Sum!H16","v":0},{"$f":"S_CO2_Sum!I16","v":0},{"$f":"S_CO2_Sum!J16","v":5820715.6020162003},{"$f":"S_CO2_Sum!K16","v":0},{"$f":"SUM(S_CO2_Sum!L16:M16)","v":586817.2207370894},{"$f":"SUM(S_CO2_Sum!N16:O16)","v":3487435.6590246554},{"$f":"S_CO2_Sum!P16","v":0},{"$f":"S_CO2_Sum!Q16","v":-12356.666666666666},{"$f":"S_CO2_Sum!R16","v":0},{"$f":"S_CO2_Sum!S16","v":0},{"$f":"S_CO2_Sum!T16","v":575675.16943017358},{"$f":"SUM(S_CH4_Sum!C16:E16)","v":612.43339274970356},{"$f":"S_CH4_Sum!F16","v":30.415922674178223},{"$f":"S_CH4_Sum!H16","v":0},{"$f":"S_CH4_Sum!I16","v":0},{"$f":"S_CH4_Sum!J16","v":165.50745928736097},{"$f":"S_CH4_Sum!K16","v":0},{"$f":"SUM(S_CH4_Sum!L16:M16)","v":115.43589453078745},{"$f":"SUM(S_CH4_Sum!N16:O16)","v":34.322991437467373},{"$f":"S_CH4_Sum!P16","v":0},{"$f":"S_CH4_Sum!Q16","v":125.71428571428569},{"$f":"S_CH4_Sum!R16","v":34.541824758673712},{"$f":"S_CH4_Sum!S16","v":0},{"$f":"S_CH4_Sum!T16","v":16.368869599848885},{"$f":"SUM(S_N2O_Sum!C16:E16)","v":21.709485854994071},{"$f":"S_N2O_Sum!F16","v":10.442599007084803},{"$f":"S_N2O_Sum!H16","v":0},{"$f":"S_N2O_Sum!I16","v":26.193403827676068},{"$f":"S_N2O_Sum!J16","v":99.05398056350144},{"$f":"S_N2O_Sum!K16","v":0},{"$f":"SUM(S_N2O_Sum!L16:M16)","v":39.733479369512906},{"$f":"SUM(S_N2O_Sum!N16:O16)","v":39.45171429593951},{"$f":"S_N2O_Sum!P16","v":0},{"$f":"S_N2O_Sum!Q16","v":0},{"$f":"S_N2O_Sum!R16","v":46.207944160000004},{"$f":"S_N2O_Sum!S16","v":0},{"$f":"S_N2O_Sum!T16","v":9.7965475282583832},{"$f":"SUM(S_Energy_Sum!C16:E16)","v":93682.117108948543},{"$f":"S_Energy_Sum!F16","v":2155.7567763470961},{"$f":"S_Energy_Sum!H16","v":0},{"$f":"S_Energy_Sum!I16","v":0},{"$f":"S_Energy_Sum!J16","v":124330.67312255943},{"$f":"S_Energy_Sum!K16","v":0},{"$f":"SUM(S_Energy_Sum!L16:M16)","v":8340.5099349730608},{"$f":"SUM(S_Energy_Sum!N16:O16)","v":17753.27143317278},{"$f":"S_Energy_Sum!P16","v":0},{"$f":"S_Energy_Sum!Q16","v":0},{"$f":"S_Energy_Sum!R16","v":0},{"$f":"S_Energy_Sum!S16","v":0},{"$f":"S_Energy_Sum!T16","v":12296.440198934448},{"$f":"SUM(S_eCO2_Sum!C16:E16)","v":5529.015087419486},{"$f":"S_eCO2_Sum!F16","v":155.42609680883035},{"$f":"S_eCO2_Sum!H16","v":0},{"$f":"S_eCO2_Sum!I16","v":7.805634340647468},{"$f":"S_eCO2_Sum!J16","v":5854.3713747063075},{"$f":"S_eCO2_Sum!K16","v":0},{"$f":"SUM(S_eCO2_Sum!L16:M16)","v":601.54369495247397},{"$f":"SUM(S_eCO2_Sum!N16:O16)","v":3500.0503446707817},{"$f":"S_eCO2_Sum!P16","v":0},{"$f":"S_eCO2_Sum!Q16","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R16","v":14.633512978646843},{"$f":"S_eCO2_Sum!S16","v":0},{"$f":"S_eCO2_Sum!T16","v":579.00376233359077},{"$f":"S_eCO2_Sum!U16","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V16","v":0},{"$f":"S_eCO2_Sum!W16","v":5692.246818568964},{"$f":"S_eCO2_Sum!X16","v":5854.3713747063075},{"$f":"S_eCO2_Sum!Y16","v":4686.0175054116835},{"$f":"S_eCO2_Sum!AA16","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB16","v":16232.635698686954},{"$f":"S_eCO2_Sum!AC16","v":16078.018817905651}]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CO2_Sum!C17:E17)","v":7214780.2121546809},{"$f":"S_CO2_Sum!F17","v":158901.69688584263},{"$f":"S_CO2_Sum!H17","v":0},{"$f":"S_CO2_Sum!I17","v":0},{"$f":"S_CO2_Sum!J17","v":5830532.215248988},{"$f":"S_CO2_Sum!K17","v":0},{"$f":"SUM(S_CO2_Sum!L17:M17)","v":586086.68410564575},{"$f":"SUM(S_CO2_Sum!N17:O17)","v":3438756.3750327462},{"$f":"S_CO2_Sum!P17","v":0},{"$f":"S_CO2_Sum!Q17","v":-12356.666666666666},{"$f":"S_CO2_Sum!R17","v":0},{"$f":"S_CO2_Sum!S17","v":0},{"$f":"S_CO2_Sum!T17","v":576646.04326638335},{"$f":"SUM(S_CH4_Sum!C17:E17)","v":817.62878720274034},{"$f":"S_CH4_Sum!F17","v":31.860461288885205},{"$f":"S_CH4_Sum!H17","v":0},{"$f":"S_CH4_Sum!I17","v":0},{"$f":"S_CH4_Sum!J17","v":165.58469831436025},{"$f":"S_CH4_Sum!K17","v":0},{"$f":"SUM(S_CH4_Sum!L17:M17)","v":115.16374612969605},{"$f":"SUM(S_CH4_Sum!N17:O17)","v":33.861403295871938},{"$f":"S_CH4_Sum!P17","v":0},{"$f":"S_CH4_Sum!Q17","v":125.71428571428569},{"$f":"S_CH4_Sum!R17","v":33.84244023037661},{"$f":"S_CH4_Sum!S17","v":0},{"$f":"S_CH4_Sum!T17","v":16.376508624497166},{"$f":"SUM(S_N2O_Sum!C17:E17)","v":31.091284444054807},{"$f":"S_N2O_Sum!F17","v":10.946927580172856},{"$f":"S_N2O_Sum!H17","v":0},{"$f":"S_N2O_Sum!I17","v":26.193403827676068},{"$f":"S_N2O_Sum!J17","v":99.373561342438833},{"$f":"S_N2O_Sum!K17","v":0},{"$f":"SUM(S_N2O_Sum!L17:M17)","v":39.67084733610308},{"$f":"SUM(S_N2O_Sum!N17:O17)","v":38.921153213645901},{"$f":"S_N2O_Sum!P17","v":0},{"$f":"S_N2O_Sum!Q17","v":0},{"$f":"S_N2O_Sum!R17","v":45.272350240000002},{"$f":"S_N2O_Sum!S17","v":0},{"$f":"S_N2O_Sum!T17","v":9.8281544184829617},{"$f":"SUM(S_Energy_Sum!C17:E17)","v":120074.86795312614},{"$f":"S_Energy_Sum!F17","v":2262.6108862698752},{"$f":"S_Energy_Sum!H17","v":0},{"$f":"S_Energy_Sum!I17","v":0},{"$f":"S_Energy_Sum!J17","v":124392.02755898461},{"$f":"S_Energy_Sum!K17","v":0},{"$f":"SUM(S_Energy_Sum!L17:M17)","v":8338.44131441231},{"$f":"SUM(S_Energy_Sum!N17:O17)","v":17514.518946140659},{"$f":"S_Energy_Sum!P17","v":0},{"$f":"S_Energy_Sum!Q17","v":0},{"$f":"S_Energy_Sum!R17","v":0},{"$f":"S_Energy_Sum!S17","v":0},{"$f":"S_Energy_Sum!T17","v":12302.508220119356},{"$f":"SUM(S_eCO2_Sum!C17:E17)","v":7244.4861345990776},{"$f":"S_eCO2_Sum!F17","v":162.96039283695626},{"$f":"S_eCO2_Sum!H17","v":0},{"$f":"S_eCO2_Sum!I17","v":7.805634340647468},{"$f":"S_eCO2_Sum!J17","v":5864.2851539868934},{"$f":"S_eCO2_Sum!K17","v":0},{"$f":"SUM(S_eCO2_Sum!L17:M17)","v":600.78769026504688},{"$f":"SUM(S_eCO2_Sum!N17:O17)","v":3451.2014137728092},{"$f":"S_eCO2_Sum!P17","v":0},{"$f":"S_eCO2_Sum!Q17","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R17","v":14.337221377279414},{"$f":"S_eCO2_Sum!S17","v":0},{"$f":"S_eCO2_Sum!T17","v":579.98424599870373},{"$f":"S_eCO2_Sum!U17","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V17","v":0},{"$f":"S_eCO2_Sum!W17","v":7415.2521617766815},{"$f":"S_eCO2_Sum!X17","v":5864.2851539868934},{"$f":"S_eCO2_Sum!Y17","v":4637.0967618900295},{"$f":"S_eCO2_Sum!AA17","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB17","v":17916.634077653605},{"$f":"S_eCO2_Sum!AC17","v":17762.017196872301}]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CO2_Sum!C18:E18)","v":6399219.0109281931},{"$f":"S_CO2_Sum!F18","v":166243.79126146028},{"$f":"S_CO2_Sum!H18","v":0},{"$f":"S_CO2_Sum!I18","v":0},{"$f":"S_CO2_Sum!J18","v":5836745.2074369611},{"$f":"S_CO2_Sum!K18","v":0},{"$f":"SUM(S_CO2_Sum!L18:M18)","v":582451.72245898494},{"$f":"SUM(S_CO2_Sum!N18:O18)","v":3883376.3144509695},{"$f":"S_CO2_Sum!P18","v":0},{"$f":"S_CO2_Sum!Q18","v":-12356.666666666666},{"$f":"S_CO2_Sum!R18","v":0},{"$f":"S_CO2_Sum!S18","v":0},{"$f":"S_CO2_Sum!T18","v":577260.51502123789},{"$f":"SUM(S_CH4_Sum!C18:E18)","v":714.32289630956939},{"$f":"S_CH4_Sum!F18","v":33.346090697203316},{"$f":"S_CH4_Sum!H18","v":0},{"$f":"S_CH4_Sum!I18","v":0},{"$f":"S_CH4_Sum!J18","v":161.97245723346714},{"$f":"S_CH4_Sum!K18","v":0},{"$f":"SUM(S_CH4_Sum!L18:M18)","v":114.45687125443958},{"$f":"SUM(S_CH4_Sum!N18:O18)","v":38.239571866154336},{"$f":"S_CH4_Sum!P18","v":0},{"$f":"S_CH4_Sum!Q18","v":125.71428571428569},{"$f":"S_CH4_Sum!R18","v":34.250414538549919},{"$f":"S_CH4_Sum!S18","v":0},{"$f":"S_CH4_Sum!T18","v":16.019254012101147},{"$f":"SUM(S_N2O_Sum!C18:E18)","v":25.603976334191387},{"$f":"S_N2O_Sum!F18","v":11.460750921622116},{"$f":"S_N2O_Sum!H18","v":0},{"$f":"S_N2O_Sum!I18","v":26.193403827676068},{"$f":"S_N2O_Sum!J18","v":98.77786954421623},{"$f":"S_N2O_Sum!K18","v":0},{"$f":"SUM(S_N2O_Sum!L18:M18)","v":39.440507608808481},{"$f":"SUM(S_N2O_Sum!N18:O18)","v":43.953530880637167},{"$f":"S_N2O_Sum!P18","v":0},{"$f":"S_N2O_Sum!Q18","v":0},{"$f":"S_N2O_Sum!R18","v":45.818113360000005},{"$f":"S_N2O_Sum!S18","v":0},{"$f":"S_N2O_Sum!T18","v":9.7692398450323736},{"$f":"SUM(S_Energy_Sum!C18:E18)","v":108597.8988075013},{"$f":"S_Energy_Sum!F18","v":2368.3787489087936},{"$f":"S_Energy_Sum!H18","v":0},{"$f":"S_Energy_Sum!I18","v":0},{"$f":"S_Energy_Sum!J18","v":124126.24929892729},{"$f":"S_Energy_Sum!K18","v":0},{"$f":"SUM(S_Energy_Sum!L18:M18)","v":8290.7770333599237},{"$f":"SUM(S_Energy_Sum!N18:O18)","v":19779.088896286728},{"$f":"S_Energy_Sum!P18","v":0},{"$f":"S_Energy_Sum!Q18","v":0},{"$f":"S_Energy_Sum!R18","v":0},{"$f":"S_Energy_Sum!S18","v":0},{"$f":"S_Energy_Sum!T18","v":12276.222458135664},{"$f":"SUM(S_eCO2_Sum!C18:E18)","v":6424.7070682835219},{"$f":"S_eCO2_Sum!F18","v":170.49274730353378},{"$f":"S_eCO2_Sum!H18","v":0},{"$f":"S_eCO2_Sum!I18","v":7.805634340647468},{"$f":"S_eCO2_Sum!J18","v":5870.2303239919747},{"$f":"S_eCO2_Sum!K18","v":0},{"$f":"SUM(S_eCO2_Sum!L18:M18)","v":597.0664155077709},{"$f":"SUM(S_eCO2_Sum!N18:O18)","v":3897.4304559500529},{"$f":"S_eCO2_Sum!P18","v":0},{"$f":"S_eCO2_Sum!Q18","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R18","v":14.510058144743748},{"$f":"S_eCO2_Sum!S18","v":0},{"$f":"S_eCO2_Sum!T18","v":580.5722298453602},{"$f":"S_eCO2_Sum!U18","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V18","v":0},{"$f":"S_eCO2_Sum!W18","v":6603.0054499277039},{"$f":"S_eCO2_Sum!X18","v":5870.2303239919747},{"$f":"S_eCO2_Sum!Y18","v":5080.3653499241182},{"$f":"S_eCO2_Sum!AA18","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB18","v":17553.601123843797},{"$f":"S_eCO2_Sum!AC18","v":17398.984243062492}]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CO2_Sum!C19:E19)","v":3977879.5618988336},{"$f":"S_CO2_Sum!F19","v":177770.37376398602},{"$f":"S_CO2_Sum!H19","v":0},{"$f":"S_CO2_Sum!I19","v":0},{"$f":"S_CO2_Sum!J19","v":6262994.7601708854},{"$f":"S_CO2_Sum!K19","v":0},{"$f":"SUM(S_CO2_Sum!L19:M19)","v":548379.62973661954},{"$f":"SUM(S_CO2_Sum!N19:O19)","v":4035173.5229076012},{"$f":"S_CO2_Sum!P19","v":0},{"$f":"S_CO2_Sum!Q19","v":-12356.666666666666},{"$f":"S_CO2_Sum!R19","v":0},{"$f":"S_CO2_Sum!S19","v":0},{"$f":"S_CO2_Sum!T19","v":619417.06419272488},{"$f":"SUM(S_CH4_Sum!C19:E19)","v":401.5659179371595},{"$f":"S_CH4_Sum!F19","v":35.702677493162213},{"$f":"S_CH4_Sum!H19","v":0},{"$f":"S_CH4_Sum!I19","v":0},{"$f":"S_CH4_Sum!J19","v":181.08918275124498},{"$f":"S_CH4_Sum!K19","v":0},{"$f":"SUM(S_CH4_Sum!L19:M19)","v":107.9475618048089},{"$f":"SUM(S_CH4_Sum!N19:O19)","v":39.734317621351551},{"$f":"S_CH4_Sum!P19","v":0},{"$f":"S_CH4_Sum!Q19","v":125.71428571428569},{"$f":"S_CH4_Sum!R19","v":33.872867960837105},{"$f":"S_CH4_Sum!S19","v":0},{"$f":"S_CH4_Sum!T19","v":17.909919173200052},{"$f":"SUM(S_N2O_Sum!C19:E19)","v":8.6165901587431897},{"$f":"S_N2O_Sum!F19","v":12.270573691443651},{"$f":"S_N2O_Sum!H19","v":0},{"$f":"S_N2O_Sum!I19","v":26.193403827676068},{"$f":"S_N2O_Sum!J19","v":106.84813480539665},{"$f":"S_N2O_Sum!K19","v":0},{"$f":"SUM(S_N2O_Sum!L19:M19)","v":37.194687521512265},{"$f":"SUM(S_N2O_Sum!N19:O19)","v":45.671629449829368},{"$f":"S_N2O_Sum!P19","v":0},{"$f":"S_N2O_Sum!Q19","v":0},{"$f":"S_N2O_Sum!R19","v":45.313054600000001},{"$f":"S_N2O_Sum!S19","v":0},{"$f":"S_N2O_Sum!T19","v":10.567397947786482},{"$f":"SUM(S_Energy_Sum!C19:E19)","v":74739.340367234021},{"$f":"S_Energy_Sum!F19","v":2535.2116496191538},{"$f":"S_Energy_Sum!H19","v":0},{"$f":"S_Energy_Sum!I19","v":0},{"$f":"S_Energy_Sum!J19","v":133357.61213916208},{"$f":"S_Energy_Sum!K19","v":0},{"$f":"SUM(S_Energy_Sum!L19:M19)","v":7813.8018068848669},{"$f":"SUM(S_Energy_Sum!N19:O19)","v":20552.233252423215},{"$f":"S_Energy_Sum!P19","v":0},{"$f":"S_Energy_Sum!Q19","v":0},{"$f":"S_Energy_Sum!R19","v":0},{"$f":"S_Energy_Sum!S19","v":0},{"$f":"S_Energy_Sum!T19","v":13189.214387389657},{"$f":"SUM(S_eCO2_Sum!C19:E19)","v":3990.4864537145681},{"$f":"S_eCO2_Sum!F19","v":182.31957166136527},{"$f":"S_eCO2_Sum!H19","v":0},{"$f":"S_eCO2_Sum!I19","v":7.805634340647468},{"$f":"S_eCO2_Sum!J19","v":6299.3627339116747},{"$f":"S_eCO2_Sum!K19","v":0},{"$f":"SUM(S_eCO2_Sum!L19:M19)","v":562.16233566315043},{"$f":"SUM(S_eCO2_Sum!N19:O19)","v":4049.777026424184},{"$f":"S_eCO2_Sum!P19","v":0},{"$f":"S_eCO2_Sum!Q19","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R19","v":14.350111969820928},{"$f":"S_eCO2_Sum!S19","v":0},{"$f":"S_eCO2_Sum!T19","v":623.0138967604953},{"$f":"S_eCO2_Sum!U19","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V19","v":0},{"$f":"S_eCO2_Sum!W19","v":4180.611659716581},{"$f":"S_eCO2_Sum!X19","v":6299.3627339116747},{"$f":"S_eCO2_Sum!Y19","v":5240.0895612938411},{"$f":"S_eCO2_Sum!AA19","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB19","v":15720.063954922098},{"$f":"S_eCO2_Sum!AC19","v":15565.447074140795}]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CO2_Sum!C20:E20)","v":3948118.3209857256},{"$f":"S_CO2_Sum!F20","v":194564.19948723193},{"$f":"S_CO2_Sum!H20","v":0},{"$f":"S_CO2_Sum!I20","v":0},{"$f":"S_CO2_Sum!J20","v":6250079.4959962899},{"$f":"S_CO2_Sum!K20","v":0},{"$f":"SUM(S_CO2_Sum!L20:M20)","v":569104.04417356534},{"$f":"SUM(S_CO2_Sum!N20:O20)","v":3744776.4713398502},{"$f":"S_CO2_Sum!P20","v":0},{"$f":"S_CO2_Sum!Q20","v":-12356.666666666666},{"$f":"S_CO2_Sum!R20","v":0},{"$f":"S_CO2_Sum!S20","v":0},{"$f":"S_CO2_Sum!T20","v":618139.7303732594},{"$f":"SUM(S_CH4_Sum!C20:E20)","v":399.55367063450331},{"$f":"S_CH4_Sum!F20","v":38.984519063507385},{"$f":"S_CH4_Sum!H20","v":0},{"$f":"S_CH4_Sum!I20","v":0},{"$f":"S_CH4_Sum!J20","v":177.47092682428357},{"$f":"S_CH4_Sum!K20","v":0},{"$f":"SUM(S_CH4_Sum!L20:M20)","v":111.78183111338586},{"$f":"SUM(S_CH4_Sum!N20:O20)","v":36.874780449581394},{"$f":"S_CH4_Sum!P20","v":0},{"$f":"S_CH4_Sum!Q20","v":125.71428571428569},{"$f":"S_CH4_Sum!R20","v":34.725044243452004},{"$f":"S_CH4_Sum!S20","v":0},{"$f":"S_CH4_Sum!T20","v":17.552069685918152},{"$f":"SUM(S_N2O_Sum!C20:E20)","v":8.6011740046900655},{"$f":"S_N2O_Sum!F20","v":13.413022649035266},{"$f":"S_N2O_Sum!H20","v":0},{"$f":"S_N2O_Sum!I20","v":26.193403827676068},{"$f":"S_N2O_Sum!J20","v":106.21641259593116},{"$f":"S_N2O_Sum!K20","v":0},{"$f":"SUM(S_N2O_Sum!L20:M20)","v":38.5567699733475},{"$f":"SUM(S_N2O_Sum!N20:O20)","v":42.384805114461365},{"$f":"S_N2O_Sum!P20","v":0},{"$f":"S_N2O_Sum!Q20","v":0},{"$f":"S_N2O_Sum!R20","v":46.453043999999998},{"$f":"S_N2O_Sum!S20","v":0},{"$f":"S_N2O_Sum!T20","v":10.504919927070114},{"$f":"SUM(S_Energy_Sum!C20:E20)","v":74299.035684266026},{"$f":"S_Energy_Sum!F20","v":2774.7110764008744},{"$f":"S_Energy_Sum!H20","v":0},{"$f":"S_Energy_Sum!I20","v":0},{"$f":"S_Energy_Sum!J20","v":132994.21450861287},{"$f":"S_Energy_Sum!K20","v":0},{"$f":"SUM(S_Energy_Sum!L20:M20)","v":8109.1431145147499},{"$f":"SUM(S_Energy_Sum!N20:O20)","v":19073.162301507618},{"$f":"S_Energy_Sum!P20","v":0},{"$f":"S_Energy_Sum!Q20","v":0},{"$f":"S_Energy_Sum!R20","v":0},{"$f":"S_Energy_Sum!S20","v":0},{"$f":"S_Energy_Sum!T20","v":13153.273962390283},{"$f":"SUM(S_eCO2_Sum!C20:E20)","v":3960.6703126049856},{"$f":"S_eCO2_Sum!F20","v":199.53589321323213},{"$f":"S_eCO2_Sum!H20","v":0},{"$f":"S_eCO2_Sum!I20","v":7.805634340647468},{"$f":"S_eCO2_Sum!J20","v":6286.1687601204849},{"$f":"S_eCO2_Sum!K20","v":0},{"$f":"SUM(S_eCO2_Sum!L20:M20)","v":583.38850740345754},{"$f":"SUM(S_eCO2_Sum!N20:O20)","v":3758.3290127751993},{"$f":"S_eCO2_Sum!P20","v":0},{"$f":"S_eCO2_Sum!Q20","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R20","v":14.711133218086299},{"$f":"S_eCO2_Sum!S20","v":0},{"$f":"S_eCO2_Sum!T20","v":621.70899825367428},{"$f":"S_eCO2_Sum!U20","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V20","v":0},{"$f":"S_eCO2_Sum!W20","v":4168.0118401588652},{"$f":"S_eCO2_Sum!X20","v":6286.1687601204849},{"$f":"S_eCO2_Sum!Y20","v":4968.9238421266082},{"$f":"S_eCO2_Sum!AA20","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB20","v":15423.104442405958},{"$f":"S_eCO2_Sum!AC20","v":15268.487561624655}]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CO2_Sum!C21:E21)","v":2197847.6087071849},{"$f":"S_CO2_Sum!F21","v":184491.88737414675},{"$f":"S_CO2_Sum!H21","v":0},{"$f":"S_CO2_Sum!I21","v":0},{"$f":"S_CO2_Sum!J21","v":6215867.8666077275},{"$f":"S_CO2_Sum!K21","v":0},{"$f":"SUM(S_CO2_Sum!L21:M21)","v":563311.85565753304},{"$f":"SUM(S_CO2_Sum!N21:O21)","v":3825972.3037733911},{"$f":"S_CO2_Sum!P21","v":0},{"$f":"S_CO2_Sum!Q21","v":-12356.666666666666},{"$f":"S_CO2_Sum!R21","v":0},{"$f":"S_CO2_Sum!S21","v":0},{"$f":"S_CO2_Sum!T21","v":614756.16263153346},{"$f":"SUM(S_CH4_Sum!C21:E21)","v":220.51120761157497},{"$f":"S_CH4_Sum!F21","v":36.881881410034943},{"$f":"S_CH4_Sum!H21","v":0},{"$f":"S_CH4_Sum!I21","v":0},{"$f":"S_CH4_Sum!J21","v":177.46573654949333},{"$f":"S_CH4_Sum!K21","v":0},{"$f":"SUM(S_CH4_Sum!L21:M21)","v":110.33942693139643},{"$f":"SUM(S_CH4_Sum!N21:O21)","v":37.674315085980282},{"$f":"S_CH4_Sum!P21","v":0},{"$f":"S_CH4_Sum!Q21","v":125.71428571428569},{"$f":"S_CH4_Sum!R21","v":35.258224056638859},{"$f":"S_CH4_Sum!S21","v":0},{"$f":"S_CH4_Sum!T21","v":17.5515563620378},{"$f":"SUM(S_N2O_Sum!C21:E21)","v":4.5075719562314998},{"$f":"S_N2O_Sum!F21","v":12.700298792583382},{"$f":"S_N2O_Sum!H21","v":0},{"$f":"S_N2O_Sum!I21","v":26.193403827676068},{"$f":"S_N2O_Sum!J21","v":105.96853912875011},{"$f":"S_N2O_Sum!K21","v":0},{"$f":"SUM(S_N2O_Sum!L21:M21)","v":38.093623094067702},{"$f":"SUM(S_N2O_Sum!N21:O21)","v":43.303810443655493},{"$f":"S_N2O_Sum!P21","v":0},{"$f":"S_N2O_Sum!Q21","v":0},{"$f":"S_N2O_Sum!R21","v":47.1662994},{"$f":"S_N2O_Sum!S21","v":0},{"$f":"S_N2O_Sum!T21","v":10.480404968777481},{"$f":"SUM(S_Energy_Sum!C21:E21)","v":41572.390532999998},{"$f":"S_Energy_Sum!F21","v":2629.7077988602282},{"$f":"S_Energy_Sum!H21","v":0},{"$f":"S_Energy_Sum!I21","v":0},{"$f":"S_Energy_Sum!J21","v":132026.0419213454},{"$f":"S_Energy_Sum!K21","v":0},{"$f":"SUM(S_Energy_Sum!L21:M21)","v":8022.4067367033131},{"$f":"SUM(S_Energy_Sum!N21:O21)","v":19486.714699644974},{"$f":"S_Energy_Sum!P21","v":0},{"$f":"S_Energy_Sum!Q21","v":0},{"$f":"S_Energy_Sum!R21","v":0},{"$f":"S_Energy_Sum!S21","v":0},{"$f":"S_Energy_Sum!T21","v":13057.520629583611},{"$f":"SUM(S_eCO2_Sum!C21:E21)","v":2204.7036453404316},{"$f":"S_eCO2_Sum!F21","v":189.19862344958747},{"$f":"S_eCO2_Sum!H21","v":0},{"$f":"S_eCO2_Sum!I21","v":7.805634340647468},{"$f":"S_eCO2_Sum!J21","v":6251.8831346818324},{"$f":"S_eCO2_Sum!K21","v":0},{"$f":"SUM(S_eCO2_Sum!L21:M21)","v":577.42224101285012},{"$f":"SUM(S_eCO2_Sum!N21:O21)","v":3839.8186971627501},{"$f":"S_eCO2_Sum!P21","v":0},{"$f":"S_eCO2_Sum!Q21","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R21","v":14.937012822615973},{"$f":"S_eCO2_Sum!S21","v":0},{"$f":"S_eCO2_Sum!T21","v":618.3181122212801},{"$f":"S_eCO2_Sum!U21","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V21","v":0},{"$f":"S_eCO2_Sum!W21","v":2401.7079031306666},{"$f":"S_eCO2_Sum!X21","v":6251.8831346818324},{"$f":"S_eCO2_Sum!Y21","v":5041.2822536956864},{"$f":"S_eCO2_Sum!AA21","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB21","v":13694.873291508186},{"$f":"S_eCO2_Sum!AC21","v":13540.256410726883}]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CO2_Sum!C22:E22)","v":8550544.8933277465},{"$f":"S_CO2_Sum!F22","v":141758.9479210827},{"$f":"S_CO2_Sum!H22","v":0},{"$f":"S_CO2_Sum!I22","v":0},{"$f":"S_CO2_Sum!J22","v":5925713.0329990573},{"$f":"S_CO2_Sum!K22","v":0},{"$f":"SUM(S_CO2_Sum!L22:M22)","v":553379.54090500018},{"$f":"SUM(S_CO2_Sum!N22:O22)","v":3737211.141710869},{"$f":"S_CO2_Sum!P22","v":0},{"$f":"S_CO2_Sum!Q22","v":-12356.666666666666},{"$f":"S_CO2_Sum!R22","v":0},{"$f":"S_CO2_Sum!S22","v":0},{"$f":"S_CO2_Sum!T22","v":586059.53073617036},{"$f":"SUM(S_CH4_Sum!C22:E22)","v":984.91946588975009},{"$f":"S_CH4_Sum!F22","v":28.287490594975761},{"$f":"S_CH4_Sum!H22","v":0},{"$f":"S_CH4_Sum!I22","v":0},{"$f":"S_CH4_Sum!J22","v":168.09210258060494},{"$f":"S_CH4_Sum!K22","v":0},{"$f":"SUM(S_CH4_Sum!L22:M22)","v":108.44145285716549},{"$f":"SUM(S_CH4_Sum!N22:O22)","v":36.800284716329379},{"$f":"S_CH4_Sum!P22","v":0},{"$f":"S_CH4_Sum!Q22","v":125.71428571428569},{"$f":"S_CH4_Sum!R22","v":38.36160399493162},{"$f":"S_CH4_Sum!S22","v":0},{"$f":"S_CH4_Sum!T22","v":16.624493661818068},{"$f":"SUM(S_N2O_Sum!C22:E22)","v":39.603074317794999},{"$f":"S_N2O_Sum!F22","v":9.748462237156561},{"$f":"S_N2O_Sum!H22","v":0},{"$f":"S_N2O_Sum!I22","v":26.193403827676068},{"$f":"S_N2O_Sum!J22","v":101.29028839290147},{"$f":"S_N2O_Sum!K22","v":0},{"$f":"SUM(S_N2O_Sum!L22:M22)","v":37.456886226351102},{"$f":"SUM(S_N2O_Sum!N22:O22)","v":42.299177834861347},{"$f":"S_N2O_Sum!P22","v":0},{"$f":"S_N2O_Sum!Q22","v":0},{"$f":"S_N2O_Sum!R22","v":51.317811599999999},{"$f":"S_N2O_Sum!S22","v":0},{"$f":"S_N2O_Sum!T22","v":10.017720830067178},{"$f":"SUM(S_Energy_Sum!C22:E22)","v":139547.09069000001},{"$f":"S_Energy_Sum!F22","v":2020.6016438559736},{"$f":"S_Energy_Sum!H22","v":0},{"$f":"S_Energy_Sum!I22","v":0},{"$f":"S_Energy_Sum!J22","v":126127.82195008705},{"$f":"S_Energy_Sum!K22","v":0},{"$f":"SUM(S_Energy_Sum!L22:M22)","v":7881.6985836946933},{"$f":"SUM(S_Energy_Sum!N22:O22)","v":19034.630025687609},{"$f":"S_Energy_Sum!P22","v":0},{"$f":"S_Energy_Sum!Q22","v":0},{"$f":"S_Energy_Sum!R22","v":0},{"$f":"S_Energy_Sum!S22","v":0},{"$f":"S_Energy_Sum!T22","v":12474.180192865751},{"$f":"SUM(S_eCO2_Sum!C22:E22)","v":8586.9695961216948},{"$f":"S_eCO2_Sum!F22","v":145.37117693262974},{"$f":"S_eCO2_Sum!H22","v":0},{"$f":"S_eCO2_Sum!I22","v":7.805634340647468},{"$f":"S_eCO2_Sum!J22","v":5960.099841504657},{"$f":"S_eCO2_Sum!K22","v":0},{"$f":"SUM(S_eCO2_Sum!L22:M22)","v":567.25272932188193},{"$f":"SUM(S_eCO2_Sum!N22:O22)","v":3750.7363038235662},{"$f":"S_eCO2_Sum!P22","v":0},{"$f":"S_eCO2_Sum!Q22","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R22","v":16.251747956673292},{"$f":"S_eCO2_Sum!S22","v":0},{"$f":"S_eCO2_Sum!T22","v":589.4604238850759},{"$f":"S_eCO2_Sum!U22","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V22","v":0},{"$f":"S_eCO2_Sum!W22","v":8740.1464073949719},{"$f":"S_eCO2_Sum!X22","v":5960.099841504657},{"$f":"S_eCO2_Sum!Y22","v":4914.4873954633877},{"$f":"S_eCO2_Sum!AA22","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB22","v":19614.733644363016},{"$f":"S_eCO2_Sum!AC22","v":19460.116763581711}]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CO2_Sum!C23:E23)","v":2349080.1660815696},{"$f":"S_CO2_Sum!F23","v":153718.19059481798},{"$f":"S_CO2_Sum!H23","v":0},{"$f":"S_CO2_Sum!I23","v":0},{"$f":"S_CO2_Sum!J23","v":6466453.1008795602},{"$f":"S_CO2_Sum!K23","v":0},{"$f":"SUM(S_CO2_Sum!L23:M23)","v":556471.0096842323},{"$f":"SUM(S_CO2_Sum!N23:O23)","v":4266571.7444827957},{"$f":"S_CO2_Sum!P23","v":0},{"$f":"S_CO2_Sum!Q23","v":-12356.666666666666},{"$f":"S_CO2_Sum!R23","v":0},{"$f":"S_CO2_Sum!S23","v":0},{"$f":"S_CO2_Sum!T23","v":639539.317669407},{"$f":"SUM(S_CH4_Sum!C23:E23)","v":238.99742854279998},{"$f":"S_CH4_Sum!F23","v":30.63413431121948},{"$f":"S_CH4_Sum!H23","v":0},{"$f":"S_CH4_Sum!I23","v":0},{"$f":"S_CH4_Sum!J23","v":196.39353427177994},{"$f":"S_CH4_Sum!K23","v":0},{"$f":"SUM(S_CH4_Sum!L23:M23)","v":108.91720706404696},{"$f":"SUM(S_CH4_Sum!N23:O23)","v":42.012893841404534},{"$f":"S_CH4_Sum!P23","v":0},{"$f":"S_CH4_Sum!Q23","v":125.71428571428569},{"$f":"S_CH4_Sum!R23","v":37.324409760048461},{"$f":"S_CH4_Sum!S23","v":0},{"$f":"S_CH4_Sum!T23","v":19.423536356549665},{"$f":"SUM(S_N2O_Sum!C23:E23)","v":5.3737734668559991},{"$f":"S_N2O_Sum!F23","v":10.562463147046129},{"$f":"S_N2O_Sum!H23","v":0},{"$f":"S_N2O_Sum!I23","v":26.193403827676068},{"$f":"S_N2O_Sum!J23","v":112.76285817519316},{"$f":"S_N2O_Sum!K23","v":0},{"$f":"SUM(S_N2O_Sum!L23:M23)","v":37.639573661485215},{"$f":"SUM(S_N2O_Sum!N23:O23)","v":48.290682576327043},{"$f":"S_N2O_Sum!P23","v":0},{"$f":"S_N2O_Sum!Q23","v":0},{"$f":"S_N2O_Sum!R23","v":49.930316480000002},{"$f":"S_N2O_Sum!S23","v":0},{"$f":"S_N2O_Sum!T23","v":11.152370588755367},{"$f":"SUM(S_Energy_Sum!C23:E23)","v":43900.401391999992},{"$f":"S_Energy_Sum!F23","v":2189.9337903867813},{"$f":"S_Energy_Sum!H23","v":0},{"$f":"S_Energy_Sum!I23","v":0},{"$f":"S_Energy_Sum!J23","v":138086.12586330881},{"$f":"S_Energy_Sum!K23","v":0},{"$f":"SUM(S_Energy_Sum!L23:M23)","v":7921.7647422907348},{"$f":"SUM(S_Energy_Sum!N23:O23)","v":21730.807159347172},{"$f":"S_Energy_Sum!P23","v":0},{"$f":"S_Energy_Sum!Q23","v":0},{"$f":"S_Energy_Sum!R23","v":0},{"$f":"S_Energy_Sum!S23","v":0},{"$f":"S_Energy_Sum!T23","v":13656.869590876695},{"$f":"SUM(S_eCO2_Sum!C23:E23)","v":2356.6564862882628},{"$f":"S_eCO2_Sum!F23","v":157.63165797041822},{"$f":"S_eCO2_Sum!H23","v":0},{"$f":"S_eCO2_Sum!I23","v":7.805634340647468},{"$f":"S_eCO2_Sum!J23","v":6504.9662709725626},{"$f":"S_eCO2_Sum!K23","v":0},{"$f":"SUM(S_eCO2_Sum!L23:M23)","v":570.41053281195605},{"$f":"SUM(S_eCO2_Sum!N23:O23)","v":4282.0126902365764},{"$f":"S_eCO2_Sum!P23","v":0},{"$f":"S_eCO2_Sum!Q23","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R23","v":15.812344555041211},{"$f":"S_eCO2_Sum!S23","v":0},{"$f":"S_eCO2_Sum!T23","v":643.34831251376988},{"$f":"S_eCO2_Sum!U23","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V23","v":0},{"$f":"S_eCO2_Sum!W23","v":2522.0937785993283},{"$f":"S_eCO2_Sum!X23","v":6504.9662709725626},{"$f":"S_eCO2_Sum!Y23","v":5502.3700705935335},{"$f":"S_eCO2_Sum!AA23","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB23","v":14529.430120165423},{"$f":"S_eCO2_Sum!AC23","v":14374.813239384121}]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CO2_Sum!C24:E24)","v":1665519.3879498122},{"$f":"S_CO2_Sum!F24","v":168567.72660694874},{"$f":"S_CO2_Sum!H24","v":0},{"$f":"S_CO2_Sum!I24","v":0},{"$f":"S_CO2_Sum!J24","v":6649210.6179872174},{"$f":"S_CO2_Sum!K24","v":0},{"$f":"SUM(S_CO2_Sum!L24:M24)","v":560169.43066735647},{"$f":"SUM(S_CO2_Sum!N24:O24)","v":4822049.4988220604},{"$f":"S_CO2_Sum!P24","v":0},{"$f":"S_CO2_Sum!Q24","v":-12356.666666666666},{"$f":"S_CO2_Sum!R24","v":0},{"$f":"S_CO2_Sum!S24","v":0},{"$f":"S_CO2_Sum!T24","v":657614.23694379057},{"$f":"SUM(S_CH4_Sum!C24:E24)","v":167.28417838957498},{"$f":"S_CH4_Sum!F24","v":33.586380339671287},{"$f":"S_CH4_Sum!H24","v":0},{"$f":"S_CH4_Sum!I24","v":0},{"$f":"S_CH4_Sum!J24","v":208.58474992771838},{"$f":"S_CH4_Sum!K24","v":0},{"$f":"SUM(S_CH4_Sum!L24:M24)","v":109.70316194824228},{"$f":"SUM(S_CH4_Sum!N24:O24)","v":47.482678324577769},{"$f":"S_CH4_Sum!P24","v":0},{"$f":"S_CH4_Sum!Q24","v":125.71428571428569},{"$f":"S_CH4_Sum!R24","v":39.685895052300012},{"$f":"S_CH4_Sum!S24","v":0},{"$f":"S_CH4_Sum!T24","v":20.629260981862256},{"$f":"SUM(S_N2O_Sum!C24:E24)","v":3.4430313717914993},{"$f":"S_N2O_Sum!F24","v":11.587555768008835},{"$f":"S_N2O_Sum!H24","v":0},{"$f":"S_N2O_Sum!I24","v":26.193403827676068},{"$f":"S_N2O_Sum!J24","v":117.15413810616114},{"$f":"S_N2O_Sum!K24","v":0},{"$f":"SUM(S_N2O_Sum!L24:M24)","v":37.9307371100642},{"$f":"SUM(S_N2O_Sum!N24:O24)","v":54.577791177675586},{"$f":"S_N2O_Sum!P24","v":0},{"$f":"S_N2O_Sum!Q24","v":0},{"$f":"S_N2O_Sum!R24","v":53.089367320000001},{"$f":"S_N2O_Sum!S24","v":0},{"$f":"S_N2O_Sum!T24","v":11.586672999510442},{"$f":"SUM(S_Energy_Sum!C24:E24)","v":31481.958452999996},{"$f":"S_Energy_Sum!F24","v":2403.9712309494485},{"$f":"S_Energy_Sum!H24","v":0},{"$f":"S_Energy_Sum!I24","v":0},{"$f":"S_Energy_Sum!J24","v":142406.65672463234},{"$f":"S_Energy_Sum!K24","v":0},{"$f":"SUM(S_Energy_Sum!L24:M24)","v":7982.7297037242024},{"$f":"SUM(S_Energy_Sum!N24:O24)","v":24560.006029954016},{"$f":"S_Energy_Sum!P24","v":0},{"$f":"S_Energy_Sum!Q24","v":0},{"$f":"S_Energy_Sum!R24","v":0},{"$f":"S_Energy_Sum!S24","v":0},{"$f":"S_Energy_Sum!T24","v":14084.174840897704},{"$f":"SUM(S_eCO2_Sum!C24:E24)","v":1670.7275157583454},{"$f":"S_eCO2_Sum!F24","v":172.86047773430715},{"$f":"S_eCO2_Sum!H24","v":0},{"$f":"S_eCO2_Sum!I24","v":7.805634340647468},{"$f":"S_eCO2_Sum!J24","v":6689.337169891046},{"$f":"S_eCO2_Sum!K24","v":0},{"$f":"SUM(S_eCO2_Sum!L24:M24)","v":574.21536937486167},{"$f":"SUM(S_eCO2_Sum!N24:O24)","v":4839.5007475511229},{"$f":"S_eCO2_Sum!P24","v":0},{"$f":"S_eCO2_Sum!Q24","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R24","v":16.812778837667501},{"$f":"S_eCO2_Sum!S24","v":0},{"$f":"S_eCO2_Sum!T24","v":661.58279702219124},{"$f":"S_eCO2_Sum!U24","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V24","v":0},{"$f":"S_eCO2_Sum!W24","v":1851.3936278332999},{"$f":"S_eCO2_Sum!X24","v":6689.337169891046},{"$f":"S_eCO2_Sum!Y24","v":6082.8978832620342},{"$f":"S_eCO2_Sum!AA24","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB24","v":14623.62868098638},{"$f":"S_eCO2_Sum!AC24","v":14469.011800205077}]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CO2_Sum!C25:E25)","v":8999071.521576982},{"$f":"S_CO2_Sum!F25","v":144895.6718799774},{"$f":"S_CO2_Sum!H25","v":0},{"$f":"S_CO2_Sum!I25","v":0},{"$f":"S_CO2_Sum!J25","v":6528764.0566644697},{"$f":"S_CO2_Sum!K25","v":0},{"$f":"SUM(S_CO2_Sum!L25:M25)","v":538841.3515792602},{"$f":"SUM(S_CO2_Sum!N25:O25)","v":4607199.1289159805},{"$f":"S_CO2_Sum!P25","v":0},{"$f":"S_CO2_Sum!Q25","v":-12356.666666666666},{"$f":"S_CO2_Sum!R25","v":0},{"$f":"S_CO2_Sum!S25","v":0},{"$f":"S_CO2_Sum!T25","v":645701.93967011233},{"$f":"SUM(S_CH4_Sum!C25:E25)","v":1049.6744450962999},{"$f":"S_CH4_Sum!F25","v":28.98325697437684},{"$f":"S_CH4_Sum!H25","v":0},{"$f":"S_CH4_Sum!I25","v":0},{"$f":"S_CH4_Sum!J25","v":202.71611767440513},{"$f":"S_CH4_Sum!K25","v":0},{"$f":"SUM(S_CH4_Sum!L25:M25)","v":105.82932271156692},{"$f":"SUM(S_CH4_Sum!N25:O25)","v":45.367048652037276},{"$f":"S_CH4_Sum!P25","v":0},{"$f":"S_CH4_Sum!Q25","v":125.71428571428569},{"$f":"S_CH4_Sum!R25","v":38.123723770586714},{"$f":"S_CH4_Sum!S25","v":0},{"$f":"S_CH4_Sum!T25","v":20.048846802963141},{"$f":"SUM(S_N2O_Sum!C25:E25)","v":43.781942129926001},{"$f":"S_N2O_Sum!F25","v":9.9759763774972221},{"$f":"S_N2O_Sum!H25","v":0},{"$f":"S_N2O_Sum!I25","v":26.193403827676068},{"$f":"S_N2O_Sum!J25","v":115.00684615506341},{"$f":"S_N2O_Sum!K25","v":0},{"$f":"SUM(S_N2O_Sum!L25:M25)","v":36.510702873469057},{"$f":"SUM(S_N2O_Sum!N25:O25)","v":52.146032933376176},{"$f":"S_N2O_Sum!P25","v":0},{"$f":"S_N2O_Sum!Q25","v":0},{"$f":"S_N2O_Sum!R25","v":50.999589960000002},{"$f":"S_N2O_Sum!S25","v":0},{"$f":"S_N2O_Sum!T25","v":11.374303465885392},{"$f":"SUM(S_Energy_Sum!C25:E25)","v":144989.34213199999},{"$f":"S_Energy_Sum!F25","v":2066.380283461674},{"$f":"S_Energy_Sum!H25","v":0},{"$f":"S_Energy_Sum!I25","v":0},{"$f":"S_Energy_Sum!J25","v":139112.19132201062},{"$f":"S_Energy_Sum!K25","v":0},{"$f":"SUM(S_Energy_Sum!L25:M25)","v":7678.4562612239479},{"$f":"SUM(S_Energy_Sum!N25:O25)","v":23465.714820019282},{"$f":"S_Energy_Sum!P25","v":0},{"$f":"S_Energy_Sum!Q25","v":0},{"$f":"S_Energy_Sum!R25","v":0},{"$f":"S_Energy_Sum!S25","v":0},{"$f":"S_Energy_Sum!T25","v":13758.348592286764},{"$f":"SUM(S_eCO2_Sum!C25:E25)","v":9038.3604014591092},{"$f":"S_eCO2_Sum!F25","v":148.593094264831},{"$f":"S_eCO2_Sum!H25","v":0},{"$f":"S_eCO2_Sum!I25","v":7.805634340647468},{"$f":"S_eCO2_Sum!J25","v":6568.1039997605385},{"$f":"S_eCO2_Sum!K25","v":0},{"$f":"SUM(S_eCO2_Sum!L25:M25)","v":552.36727410334322},{"$f":"SUM(S_eCO2_Sum!N25:O25)","v":4623.8728229464277},{"$f":"S_eCO2_Sum!P25","v":0},{"$f":"S_eCO2_Sum!Q25","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R25","v":16.150970902344667},{"$f":"S_eCO2_Sum!S25","v":0},{"$f":"S_eCO2_Sum!T25","v":649.59270327302022},{"$f":"S_eCO2_Sum!U25","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V25","v":0},{"$f":"S_eCO2_Sum!W25","v":9194.7591300645872},{"$f":"S_eCO2_Sum!X25","v":6568.1039997605385},{"$f":"S_eCO2_Sum!Y25","v":5832.7699617013268},{"$f":"S_eCO2_Sum!AA25","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB25","v":21595.633091526452},{"$f":"S_eCO2_Sum!AC25","v":21441.016210745147}]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CO2_Sum!C26:E26)","v":10170075.410291554},{"$f":"S_CO2_Sum!F26","v":122947.52174750008},{"$f":"S_CO2_Sum!H26","v":0},{"$f":"S_CO2_Sum!I26","v":0},{"$f":"S_CO2_Sum!J26","v":6567606.4450132903},{"$f":"S_CO2_Sum!K26","v":0},{"$f":"SUM(S_CO2_Sum!L26:M26)","v":554913.69508245785},{"$f":"SUM(S_CO2_Sum!N26:O26)","v":4711904.7305795364},{"$f":"S_CO2_Sum!P26","v":0},{"$f":"S_CO2_Sum!Q26","v":-12356.666666666666},{"$f":"S_CO2_Sum!R26","v":0},{"$f":"S_CO2_Sum!S26","v":0},{"$f":"S_CO2_Sum!T26","v":649543.49456175405},{"$f":"SUM(S_CH4_Sum!C26:E26)","v":1186.2171521335999},{"$f":"S_CH4_Sum!F26","v":24.593002475065614},{"$f":"S_CH4_Sum!H26","v":0},{"$f":"S_CH4_Sum!I26","v":0},{"$f":"S_CH4_Sum!J26","v":206.94220430566361},{"$f":"S_CH4_Sum!K26","v":0},{"$f":"SUM(S_CH4_Sum!L26:M26)","v":108.96819224095377},{"$f":"SUM(S_CH4_Sum!N26:O26)","v":46.398083775958447},{"$f":"S_CH4_Sum!P26","v":0},{"$f":"S_CH4_Sum!Q26","v":125.71428571428569},{"$f":"S_CH4_Sum!R26","v":34.748741124038084},{"$f":"S_CH4_Sum!S26","v":0},{"$f":"S_CH4_Sum!T26","v":20.46681141484585},{"$f":"SUM(S_N2O_Sum!C26:E26)","v":49.657846642671998},{"$f":"S_N2O_Sum!F26","v":8.4648599693223492},{"$f":"S_N2O_Sum!H26","v":0},{"$f":"S_N2O_Sum!I26","v":26.193403827676068},{"$f":"S_N2O_Sum!J26","v":116.20552259707773},{"$f":"S_N2O_Sum!K26","v":0},{"$f":"SUM(S_N2O_Sum!L26:M26)","v":37.5943826510725},{"$f":"SUM(S_N2O_Sum!N26:O26)","v":53.331130776963725},{"$f":"S_N2O_Sum!P26","v":0},{"$f":"S_N2O_Sum!Q26","v":0},{"$f":"S_N2O_Sum!R26","v":46.484744240000005},{"$f":"S_N2O_Sum!S26","v":0},{"$f":"S_N2O_Sum!T26","v":11.492853883227466},{"$f":"SUM(S_Energy_Sum!C26:E26)","v":163421.489504},{"$f":"S_Energy_Sum!F26","v":1753.3742143102388},{"$f":"S_Energy_Sum!H26","v":0},{"$f":"S_Energy_Sum!I26","v":0},{"$f":"S_Energy_Sum!J26","v":139844.17884789049},{"$f":"S_Energy_Sum!K26","v":0},{"$f":"SUM(S_Energy_Sum!L26:M26)","v":7907.4312101234809},{"$f":"SUM(S_Energy_Sum!N26:O26)","v":23999.008849633679},{"$f":"S_Energy_Sum!P26","v":0},{"$f":"S_Energy_Sum!Q26","v":0},{"$f":"S_Energy_Sum!R26","v":0},{"$f":"S_Energy_Sum!S26","v":0},{"$f":"S_Energy_Sum!T26","v":13830.74296297818},{"$f":"SUM(S_eCO2_Sum!C26:E26)","v":10214.52887739441},{"$f":"S_eCO2_Sum!F26","v":126.0848750802348},{"$f":"S_eCO2_Sum!H26","v":0},{"$f":"S_eCO2_Sum!I26","v":7.805634340647468},{"$f":"S_eCO2_Sum!J26","v":6607.4092458548612},{"$f":"S_eCO2_Sum!K26","v":0},{"$f":"SUM(S_eCO2_Sum!L26:M26)","v":568.84102591850137},{"$f":"SUM(S_eCO2_Sum!N26:O26)","v":4728.9573596454711},{"$f":"S_eCO2_Sum!P26","v":0},{"$f":"S_eCO2_Sum!Q26","v":-9.2138095238095232},{"$f":"S_eCO2_Sum!R26","v":14.721172311620952},{"$f":"S_eCO2_Sum!S26","v":0},{"$f":"S_eCO2_Sum!T26","v":653.48003530432686},{"$f":"S_eCO2_Sum!U26","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V26","v":0},{"$f":"S_eCO2_Sum!W26","v":10348.419386815292},{"$f":"S_eCO2_Sum!X26","v":6607.4092458548612},{"$f":"S_eCO2_Sum!Y26","v":5956.7857836561097},{"$f":"S_eCO2_Sum!AA26","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB26","v":22912.614416326262},{"$f":"S_eCO2_Sum!AC26","v":22757.997535544957}]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CO2_Sum!C27:E27)","v":7751754.9493024973},{"$f":"S_CO2_Sum!F27","v":104766.61062436263},{"$f":"S_CO2_Sum!H27","v":0},{"$f":"S_CO2_Sum!I27","v":0},{"$f":"S_CO2_Sum!J27","v":6601296.7041188302},{"$f":"S_CO2_Sum!K27","v":0},{"$f":"SUM(S_CO2_Sum!L27:M27)","v":567573.34041624248},{"$f":"SUM(S_CO2_Sum!N27:O27)","v":4823703.1655628663},{"$f":"S_CO2_Sum!P27","v":0},{"$f":"S_CO2_Sum!Q27","v":-7223.333333333333},{"$f":"S_CO2_Sum!R27","v":0},{"$f":"S_CO2_Sum!S27","v":0},{"$f":"S_CO2_Sum!T27","v":652875.49820955459},{"$f":"SUM(S_CH4_Sum!C27:E27)","v":865.60962092555019},{"$f":"S_CH4_Sum!F27","v":20.956302963801502},{"$f":"S_CH4_Sum!H27","v":0},{"$f":"S_CH4_Sum!I27","v":0},{"$f":"S_CH4_Sum!J27","v":152.73514601656092},{"$f":"S_CH4_Sum!K27","v":0},{"$f":"SUM(S_CH4_Sum!L27:M27)","v":111.41209107615762},{"$f":"SUM(S_CH4_Sum!N27:O27)","v":47.49896196619715},{"$f":"S_CH4_Sum!P27","v":0},{"$f":"S_CH4_Sum!Q27","v":1504.3809523809523},{"$f":"S_CH4_Sum!R27","v":35.83424053857749},{"$f":"S_CH4_Sum!S27","v":0},{"$f":"S_CH4_Sum!T27","v":15.105673781857673},{"$f":"SUM(S_N2O_Sum!C27:E27)","v":31.176221718511002},{"$f":"S_N2O_Sum!F27","v":7.2131156105534187},{"$f":"S_N2O_Sum!H27","v":0},{"$f":"S_N2O_Sum!I27","v":26.193403827676068},{"$f":"S_N2O_Sum!J27","v":109.71704627353782},{"$f":"S_N2O_Sum!K27","v":0},{"$f":"SUM(S_N2O_Sum!L27:M27)","v":38.439388092408244},{"$f":"SUM(S_N2O_Sum!N27:O27)","v":54.596508007123148},{"$f":"S_N2O_Sum!P27","v":0},{"$f":"S_N2O_Sum!Q27","v":0},{"$f":"S_N2O_Sum!R27","v":47.936859080000005},{"$f":"S_N2O_Sum!S27","v":0},{"$f":"S_N2O_Sum!T27","v":10.851136444635607},{"$f":"SUM(S_Energy_Sum!C27:E27)","v":131243.46060200004},{"$f":"S_Energy_Sum!F27","v":1494.0933414395859},{"$f":"S_Energy_Sum!H27","v":0},{"$f":"S_Energy_Sum!I27","v":0},{"$f":"S_Energy_Sum!J27","v":140210.90670213127},{"$f":"S_Energy_Sum!K27","v":0},{"$f":"SUM(S_Energy_Sum!L27:M27)","v":8087.6989671629808},{"$f":"SUM(S_Energy_Sum!N27:O27)","v":24568.428603205419},{"$f":"S_Energy_Sum!P27","v":0},{"$f":"S_Energy_Sum!Q27","v":0},{"$f":"S_Energy_Sum!R27","v":0},{"$f":"S_Energy_Sum!S27","v":0},{"$f":"S_Energy_Sum!T27","v":13867.012750760234},{"$f":"SUM(S_eCO2_Sum!C27:E27)","v":7782.6857038977532},{"$f":"S_eCO2_Sum!F27","v":107.44002665040257},{"$f":"S_eCO2_Sum!H27","v":0},{"$f":"S_eCO2_Sum!I27","v":7.805634340647468},{"$f":"S_eCO2_Sum!J27","v":6637.8107625587581},{"$f":"S_eCO2_Sum!K27","v":0},{"$f":"SUM(S_eCO2_Sum!L27:M27)","v":581.81358034468406},{"$f":"SUM(S_eCO2_Sum!N27:O27)","v":4841.160398998144},{"$f":"S_eCO2_Sum!P27","v":0},{"$f":"S_eCO2_Sum!Q27","v":30.386190476190478},{"$f":"S_eCO2_Sum!R27","v":15.181040019304438},{"$f":"S_eCO2_Sum!S27","v":0},{"$f":"S_eCO2_Sum!T27","v":656.48677871460245},{"$f":"S_eCO2_Sum!U27","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V27","v":0},{"$f":"S_eCO2_Sum!W27","v":7897.9313648888037},{"$f":"S_eCO2_Sum!X27","v":6637.8107625587581},{"$f":"S_eCO2_Sum!Y27","v":6125.0279885529253},{"$f":"S_eCO2_Sum!AA27","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB27","v":20660.770116000487},{"$f":"S_eCO2_Sum!AC27","v":20506.153235219183}]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CO2_Sum!C28:E28)","v":8996332.7071238458},{"$f":"S_CO2_Sum!F28","v":106843.0603063967},{"$f":"S_CO2_Sum!H28","v":0},{"$f":"S_CO2_Sum!I28","v":0},{"$f":"S_CO2_Sum!J28","v":6159774.160799548},{"$f":"S_CO2_Sum!K28","v":0},{"$f":"SUM(S_CO2_Sum!L28:M28)","v":563330.79887100391},{"$f":"SUM(S_CO2_Sum!N28:O28)","v":5222016.0772972293},{"$f":"S_CO2_Sum!P28","v":0},{"$f":"S_CO2_Sum!Q28","v":-3080},{"$f":"S_CO2_Sum!R28","v":0},{"$f":"S_CO2_Sum!S28","v":0},{"$f":"S_CO2_Sum!T28","v":609208.43348566955},{"$f":"SUM(S_CH4_Sum!C28:E28)","v":1032.0384160813999},{"$f":"S_CH4_Sum!F28","v":21.371651979737656},{"$f":"S_CH4_Sum!H28","v":0},{"$f":"S_CH4_Sum!I28","v":0},{"$f":"S_CH4_Sum!J28","v":229.83216062330604},{"$f":"S_CH4_Sum!K28","v":0},{"$f":"SUM(S_CH4_Sum!L28:M28)","v":110.68106713868336},{"$f":"SUM(S_CH4_Sum!N28:O28)","v":51.42114564868087},{"$f":"S_CH4_Sum!P28","v":0},{"$f":"S_CH4_Sum!Q28","v":1759.9999999999998},{"$f":"S_CH4_Sum!R28","v":35.393113992282714},{"$f":"S_CH4_Sum!S28","v":0},{"$f":"S_CH4_Sum!T28","v":22.730653248458836},{"$f":"SUM(S_N2O_Sum!C28:E28)","v":40.935254721627999},{"$f":"S_N2O_Sum!F28","v":7.3560778723537039},{"$f":"S_N2O_Sum!H28","v":0},{"$f":"S_N2O_Sum!I28","v":26.193403827676068},{"$f":"S_N2O_Sum!J28","v":110.00353768675174},{"$f":"S_N2O_Sum!K28","v":0},{"$f":"SUM(S_N2O_Sum!L28:M28)","v":38.182687834057653},{"$f":"SUM(S_N2O_Sum!N28:O28)","v":59.104765113426275},{"$f":"S_N2O_Sum!P28","v":0},{"$f":"S_N2O_Sum!Q28","v":0},{"$f":"S_N2O_Sum!R28","v":47.346746920000001},{"$f":"S_N2O_Sum!S28","v":0},{"$f":"S_N2O_Sum!T28","v":10.879470760228195},{"$f":"SUM(S_Energy_Sum!C28:E28)","v":147555.89309599999},{"$f":"S_Energy_Sum!F28","v":1523.7059214903527},{"$f":"S_Energy_Sum!H28","v":0},{"$f":"S_Energy_Sum!I28","v":0},{"$f":"S_Energy_Sum!J28","v":132618.47525113152},{"$f":"S_Energy_Sum!K28","v":0},{"$f":"SUM(S_Energy_Sum!L28:M28)","v":8027.5592543790372},{"$f":"SUM(S_Energy_Sum!N28:O28)","v":26597.14430104183},{"$f":"S_Energy_Sum!P28","v":0},{"$f":"S_Energy_Sum!Q28","v":0},{"$f":"S_Energy_Sum!R28","v":0},{"$f":"S_Energy_Sum!S28","v":0},{"$f":"S_Energy_Sum!T28","v":13116.112936925094},{"$f":"SUM(S_eCO2_Sum!C28:E28)","v":9034.3323734329242},{"$f":"S_eCO2_Sum!F28","v":109.56946281185155},{"$f":"S_eCO2_Sum!H28","v":0},{"$f":"S_eCO2_Sum!I28","v":7.805634340647468},{"$f":"S_eCO2_Sum!J28","v":6198.3010190457826},{"$f":"S_eCO2_Sum!K28","v":0},{"$f":"SUM(S_eCO2_Sum!L28:M28)","v":577.47626652402028},{"$f":"SUM(S_eCO2_Sum!N28:O28)","v":5240.9148259422482},{"$f":"S_eCO2_Sum!P28","v":0},{"$f":"S_eCO2_Sum!Q28","v":40.919999999999995},{"$f":"S_eCO2_Sum!R28","v":14.994158431967069},{"$f":"S_eCO2_Sum!S28","v":0},{"$f":"S_eCO2_Sum!T28","v":613.01878210342898},{"$f":"S_eCO2_Sum!U28","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V28","v":0},{"$f":"S_eCO2_Sum!W28","v":9151.7074705854229},{"$f":"S_eCO2_Sum!X28","v":6198.3010190457826},{"$f":"S_eCO2_Sum!Y28","v":6487.3240330016642},{"$f":"S_eCO2_Sum!AA28","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB28","v":21837.332522632871},{"$f":"S_eCO2_Sum!AC28","v":21682.715641851566}]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CO2_Sum!C29:E29)","v":6365460.8036676813},{"$f":"S_CO2_Sum!F29","v":113151.38879029076},{"$f":"S_CO2_Sum!H29","v":0},{"$f":"S_CO2_Sum!I29","v":0},{"$f":"S_CO2_Sum!J29","v":6441898.3761493266},{"$f":"S_CO2_Sum!K29","v":0},{"$f":"SUM(S_CO2_Sum!L29:M29)","v":584226.91365864407},{"$f":"SUM(S_CO2_Sum!N29:O29)","v":2982522.5016204636},{"$f":"S_CO2_Sum!P29","v":2136785.0026601022},{"$f":"S_CO2_Sum!Q29","v":-4198.333333333333},{"$f":"S_CO2_Sum!R29","v":0},{"$f":"S_CO2_Sum!S29","v":0},{"$f":"S_CO2_Sum!T29","v":637110.82841037284},{"$f":"SUM(S_CH4_Sum!C29:E29)","v":668.69833040000003},{"$f":"S_CH4_Sum!F29","v":22.633497162242023},{"$f":"S_CH4_Sum!H29","v":0},{"$f":"S_CH4_Sum!I29","v":0},{"$f":"S_CH4_Sum!J29","v":235.59017535093253},{"$f":"S_CH4_Sum!K29","v":0},{"$f":"SUM(S_CH4_Sum!L29:M29)","v":114.67902980694069},{"$f":"SUM(S_CH4_Sum!N29:O29)","v":29.368872421333332},{"$f":"S_CH4_Sum!P29","v":21.040902826666667},{"$f":"S_CH4_Sum!Q29","v":2399.0476190476188},{"$f":"S_CH4_Sum!R29","v":25.636783653543048},{"$f":"S_CH4_Sum!S29","v":0},{"$f":"S_CH4_Sum!T29","v":23.300127232509809},{"$f":"SUM(S_N2O_Sum!C29:E29)","v":18.108902824000001},{"$f":"S_N2O_Sum!F29","v":7.7904023426453275},{"$f":"S_N2O_Sum!H29","v":0},{"$f":"S_N2O_Sum!I29","v":26.193403827676068},{"$f":"S_N2O_Sum!J29","v":118.11756844811447},{"$f":"S_N2O_Sum!K29","v":0},{"$f":"SUM(S_N2O_Sum!L29:M29)","v":39.566638688798079},{"$f":"SUM(S_N2O_Sum!N29:O29)","v":33.757324622222214},{"$f":"S_N2O_Sum!P29","v":24.184945777777774},{"$f":"S_N2O_Sum!Q29","v":0},{"$f":"S_N2O_Sum!R29","v":34.295323879999998},{"$f":"S_N2O_Sum!S29","v":0},{"$f":"S_N2O_Sum!T29","v":11.681957319044287},{"$f":"SUM(S_Energy_Sum!C29:E29)","v":115547.228},{"$f":"S_Energy_Sum!F29","v":1613.6699999999998},{"$f":"S_Energy_Sum!H29","v":0},{"$f":"S_Energy_Sum!I29","v":0},{"$f":"S_Energy_Sum!J29","v":137009.24465929999},{"$f":"S_Energy_Sum!K29","v":0},{"$f":"SUM(S_Energy_Sum!L29:M29)","v":8324.9994538986812},{"$f":"SUM(S_Energy_Sum!N29:O29)","v":15190.79608},{"$f":"S_Energy_Sum!P29","v":10883.2256},{"$f":"S_Energy_Sum!Q29","v":0},{"$f":"S_Energy_Sum!R29","v":0},{"$f":"S_Energy_Sum!S29","v":0},{"$f":"S_Energy_Sum!T29","v":13550.364856414284},{"$f":"SUM(S_eCO2_Sum!C29:E29)","v":6387.5747149692324},{"$f":"S_eCO2_Sum!F29","v":116.03876611745511},{"$f":"S_eCO2_Sum!H29","v":0},{"$f":"S_eCO2_Sum!I29","v":7.805634340647468},{"$f":"S_eCO2_Sum!J29","v":6482.9871659306382},{"$f":"S_eCO2_Sum!K29","v":0},{"$f":"SUM(S_eCO2_Sum!L29:M29)","v":598.88474773307939},{"$f":"SUM(S_eCO2_Sum!N29:O29)","v":2993.3164061684188},{"$f":"S_eCO2_Sum!P29","v":2144.5181390725465},{"$f":"S_eCO2_Sum!Q29","v":55.777857142857137},{"$f":"S_eCO2_Sum!R29","v":10.860926107578575},{"$f":"S_eCO2_Sum!S29","v":86.05032645},{"$f":"S_eCO2_Sum!T29","v":641.17455487226073},{"$f":"S_eCO2_Sum!U29","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V29","v":0},{"$f":"S_eCO2_Sum!W29","v":6511.4191154273358},{"$f":"S_eCO2_Sum!X29","v":6482.9871659306382},{"$f":"S_eCO2_Sum!Y29","v":6530.5829575467424},{"$f":"S_eCO2_Sum!AA29","v":-154.61688078130334},{"$f":"S_eCO2_Sum!AB29","v":19524.989238904716},{"$f":"S_eCO2_Sum!AC29","v":19370.372358123412}]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CO2_Sum!C30:E30)","v":6465088.1183130983},{"$f":"S_CO2_Sum!F30","v":54061.306155013954},{"$f":"S_CO2_Sum!H30","v":0},{"$f":"S_CO2_Sum!I30","v":0},{"$f":"S_CO2_Sum!J30","v":6355636.5314102666},{"$f":"S_CO2_Sum!K30","v":0},{"$f":"SUM(S_CO2_Sum!L30:M30)","v":634680.36649929523},{"$f":"SUM(S_CO2_Sum!N30:O30)","v":3593342.2020910047},{"$f":"S_CO2_Sum!P30","v":2148619.2644067081},{"$f":"S_CO2_Sum!Q30","v":-3923.333333333333},{"$f":"S_CO2_Sum!R30","v":0},{"$f":"S_CO2_Sum!S30","v":0},{"$f":"S_CO2_Sum!T30","v":628579.43717244396},{"$f":"SUM(S_CH4_Sum!C30:E30)","v":756.92241000000001},{"$f":"S_CH4_Sum!F30","v":10.813799393256755},{"$f":"S_CH4_Sum!H30","v":0},{"$f":"S_CH4_Sum!I30","v":0},{"$f":"S_CH4_Sum!J30","v":232.37917601970116},{"$f":"S_CH4_Sum!K30","v":0},{"$f":"SUM(S_CH4_Sum!L30:M30)","v":124.30915898015785},{"$f":"SUM(S_CH4_Sum!N30:O30)","v":35.383608553519998},{"$f":"S_CH4_Sum!P30","v":21.157434696333333},{"$f":"S_CH4_Sum!Q30","v":2234.9206349206347},{"$f":"S_CH4_Sum!R30","v":36.086475604046655},{"$f":"S_CH4_Sum!S30","v":0},{"$f":"S_CH4_Sum!T30","v":22.982555870080333},{"$f":"SUM(S_N2O_Sum!C30:E30)","v":32.060437199999996},{"$f":"S_N2O_Sum!F30","v":3.7220871137255149},{"$f":"S_N2O_Sum!H30","v":0},{"$f":"S_N2O_Sum!I30","v":26.193403827676068},{"$f":"S_N2O_Sum!J30","v":184.43830109299634},{"$f":"S_N2O_Sum!K30","v":0},{"$f":"SUM(S_N2O_Sum!L30:M30)","v":42.901278295258997},{"$f":"SUM(S_N2O_Sum!N30:O30)","v":40.670814429333326},{"$f":"S_N2O_Sum!P30","v":24.31889045555555},{"$f":"S_N2O_Sum!Q30","v":0},{"$f":"S_N2O_Sum!R30","v":48.274283750000002},{"$f":"S_N2O_Sum!S30","v":0},{"$f":"S_N2O_Sum!T30","v":18.241150657549088},{"$f":"SUM(S_Energy_Sum!C30:E30)","v":103392.9},{"$f":"S_Energy_Sum!F30","v":770.97690833333331},{"$f":"S_Energy_Sum!H30","v":0},{"$f":"S_Energy_Sum!I30","v":0},{"$f":"S_Energy_Sum!J30","v":135009.37165479761},{"$f":"S_Energy_Sum!K30","v":0},{"$f":"SUM(S_Energy_Sum!L30:M30)","v":9043.0948562576523},{"$f":"SUM(S_Energy_Sum!N30:O30)","v":18301.866493199999},{"$f":"S_Energy_Sum!P30","v":10943.500705},{"$f":"S_Energy_Sum!Q30","v":0},{"$f":"S_Energy_Sum!R30","v":0},{"$f":"S_Energy_Sum!S30","v":0},{"$f":"S_Energy_Sum!T30","v":13352.575218606356},{"$f":"SUM(S_eCO2_Sum!C30:E30)","v":6493.5651888486982},{"$f":"S_eCO2_Sum!F30","v":55.44083309973557},{"$f":"S_eCO2_Sum!H30","v":0},{"$f":"S_eCO2_Sum!I30","v":7.805634340647468},{"$f":"S_eCO2_Sum!J30","v":6416.4086245364715},{"$f":"S_eCO2_Sum!K30","v":0},{"$f":"SUM(S_eCO2_Sum!L30:M30)","v":650.57267640578641},{"$f":"SUM(S_eCO2_Sum!N30:O30)","v":3606.3466950047841},{"$f":"S_eCO2_Sum!P30","v":2156.3952296298721},{"$f":"S_eCO2_Sum!Q30","v":51.949682539682527},{"$f":"S_eCO2_Sum!R30","v":15.287898447601167},{"$f":"S_eCO2_Sum!S30","v":86.039084716999994},{"$f":"S_eCO2_Sum!T30","v":634.58986396514558},{"$f":"S_eCO2_Sum!U30","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V30","v":-71.58199529234814},{"$f":"S_eCO2_Sum!W30","v":6556.8116562890818},{"$f":"S_eCO2_Sum!X30","v":6416.4086245364715},{"$f":"S_eCO2_Sum!Y30","v":7201.1811307098724},{"$f":"S_eCO2_Sum!AA30","v":-226.19887607365149},{"$f":"S_eCO2_Sum!AB30","v":20174.401411535426},{"$f":"S_eCO2_Sum!AC30","v":19948.202535461773}]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CO2_Sum!C31:E31)","v":4998245.3389684558},{"$f":"S_CO2_Sum!F31","v":58929.3727205783},{"$f":"S_CO2_Sum!H31","v":0},{"$f":"S_CO2_Sum!I31","v":0},{"$f":"S_CO2_Sum!J31","v":5731182.319199021},{"$f":"S_CO2_Sum!K31","v":0},{"$f":"SUM(S_CO2_Sum!L31:M31)","v":80128.310668619088},{"$f":"SUM(S_CO2_Sum!N31:O31)","v":3408442.6164610232},{"$f":"S_CO2_Sum!P31","v":2129672.7515598894},{"$f":"S_CO2_Sum!Q31","v":-8838.3441666666658},{"$f":"S_CO2_Sum!R31","v":0},{"$f":"S_CO2_Sum!S31","v":0},{"$f":"S_CO2_Sum!T31","v":566820.22937133175},{"$f":"SUM(S_CH4_Sum!C31:E31)","v":517.60594624999999},{"$f":"S_CH4_Sum!F31","v":11.78755121349743},{"$f":"S_CH4_Sum!H31","v":0},{"$f":"S_CH4_Sum!I31","v":0},{"$f":"S_CH4_Sum!J31","v":238.16506931622993},{"$f":"S_CH4_Sum!K31","v":0},{"$f":"SUM(S_CH4_Sum!L31:M31)","v":15.657959048804267},{"$f":"SUM(S_CH4_Sum!N31:O31)","v":33.562903986103009},{"$f":"S_CH4_Sum!P31","v":20.970868553638667},{"$f":"S_CH4_Sum!Q31","v":1683.4941269841268},{"$f":"S_CH4_Sum!R31","v":31.267389604332976},{"$f":"S_CH4_Sum!S31","v":0},{"$f":"S_CH4_Sum!T31","v":23.55478707523153},{"$f":"SUM(S_N2O_Sum!C31:E31)","v":13.083893724999999},{"$f":"S_N2O_Sum!F31","v":4.05725045181598},{"$f":"S_N2O_Sum!H31","v":0},{"$f":"S_N2O_Sum!I31","v":16.045395144304525},{"$f":"S_N2O_Sum!J31","v":227.80268439307679},{"$f":"S_N2O_Sum!K31","v":0},{"$f":"SUM(S_N2O_Sum!L31:M31)","v":5.4054288280270146},{"$f":"SUM(S_N2O_Sum!N31:O31)","v":38.578050558739086},{"$f":"S_N2O_Sum!P31","v":24.104446613377775},{"$f":"S_N2O_Sum!Q31","v":0},{"$f":"S_N2O_Sum!R31","v":41.827604735999998},{"$f":"S_N2O_Sum!S31","v":0},{"$f":"S_N2O_Sum!T31","v":22.529935819095506},{"$f":"SUM(S_Energy_Sum!C31:E31)","v":91650.95},{"$f":"S_Energy_Sum!F31","v":840.40118194444324},{"$f":"S_Energy_Sum!H31","v":0},{"$f":"S_Energy_Sum!I31","v":0},{"$f":"S_Energy_Sum!J31","v":126366.36643495897},{"$f":"S_Energy_Sum!K31","v":0},{"$f":"SUM(S_Energy_Sum!L31:M31)","v":1141.5779567362574},{"$f":"SUM(S_Energy_Sum!N31:O31)","v":17360.122751432591},{"$f":"S_Energy_Sum!P31","v":10847.000976020001},{"$f":"S_Energy_Sum!Q31","v":0},{"$f":"S_Energy_Sum!R31","v":0},{"$f":"S_Energy_Sum!S31","v":0},{"$f":"S_Energy_Sum!T31","v":12497.77250455638},{"$f":"SUM(S_eCO2_Sum!C31:E31)","v":5015.0844879547549},{"$f":"S_eCO2_Sum!F31","v":60.433122135556893},{"$f":"S_eCO2_Sum!H31","v":0},{"$f":"S_eCO2_Sum!I31","v":4.7815277530027487},{"$f":"S_eCO2_Sum!J31","v":5805.0216458810637},{"$f":"S_eCO2_Sum!K31","v":0},{"$f":"SUM(S_eCO2_Sum!L31:M31)","v":82.130577435591235},{"$f":"SUM(S_eCO2_Sum!N31:O31)","v":3420.7779481271805},{"$f":"S_eCO2_Sum!P31","v":2137.380148364517},{"$f":"S_eCO2_Sum!Q31","v":33.2490090079365},{"$f":"S_eCO2_Sum!R31","v":13.246310951436325},{"$f":"S_eCO2_Sum!S31","v":57.064101999999998},{"$f":"S_eCO2_Sum!T31","v":574.123019922303},{"$f":"S_eCO2_Sum!U31","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V31","v":-70.338995346108618},{"$f":"S_eCO2_Sum!W31","v":5080.2991378433144},{"$f":"S_eCO2_Sum!X31","v":5805.0216458810637},{"$f":"S_eCO2_Sum!Y31","v":6317.9711158089649},{"$f":"S_eCO2_Sum!AA31","v":-224.95587612741195},{"$f":"S_eCO2_Sum!AB31","v":17203.291899533346},{"$f":"S_eCO2_Sum!AC31","v":16978.336023405933}]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CO2_Sum!C32:E32)","v":0},{"$f":"S_CO2_Sum!F32","v":0},{"$f":"S_CO2_Sum!H32","v":0},{"$f":"S_CO2_Sum!I32","v":0},{"$f":"S_CO2_Sum!J32","v":0},{"$f":"S_CO2_Sum!K32","v":0},{"$f":"SUM(S_CO2_Sum!L32:M32)","v":0},{"$f":"SUM(S_CO2_Sum!N32:O32)","v":0},{"$f":"S_CO2_Sum!P32","v":0},{"$f":"S_CO2_Sum!Q32","v":0},{"$f":"S_CO2_Sum!R32","v":0},{"$f":"S_CO2_Sum!S32","v":0},{"$f":"S_CO2_Sum!T32","v":0},{"$f":"SUM(S_CH4_Sum!C32:E32)","v":0},{"$f":"S_CH4_Sum!F32","v":0},{"$f":"S_CH4_Sum!H32","v":0},{"$f":"S_CH4_Sum!I32","v":0},{"$f":"S_CH4_Sum!J32","v":0},{"$f":"S_CH4_Sum!K32","v":0},{"$f":"SUM(S_CH4_Sum!L32:M32)","v":0},{"$f":"SUM(S_CH4_Sum!N32:O32)","v":0},{"$f":"S_CH4_Sum!P32","v":0},{"$f":"S_CH4_Sum!Q32","v":0},{"$f":"S_CH4_Sum!R32","v":0},{"$f":"S_CH4_Sum!S32","v":0},{"$f":"S_CH4_Sum!T32","v":0},{"$f":"SUM(S_N2O_Sum!C32:E32)","v":0},{"$f":"S_N2O_Sum!F32","v":0},{"$f":"S_N2O_Sum!H32","v":0},{"$f":"S_N2O_Sum!I32","v":0},{"$f":"S_N2O_Sum!J32","v":0},{"$f":"S_N2O_Sum!K32","v":0},{"$f":"SUM(S_N2O_Sum!L32:M32)","v":0},{"$f":"SUM(S_N2O_Sum!N32:O32)","v":0},{"$f":"S_N2O_Sum!P32","v":0},{"$f":"S_N2O_Sum!Q32","v":0},{"$f":"S_N2O_Sum!R32","v":0},{"$f":"S_N2O_Sum!S32","v":0},{"$f":"S_N2O_Sum!T32","v":0},{"$f":"SUM(S_Energy_Sum!C32:E32)","v":0},{"$f":"S_Energy_Sum!F32","v":0},{"$f":"S_Energy_Sum!H32","v":0},{"$f":"S_Energy_Sum!I32","v":0},{"$f":"S_Energy_Sum!J32","v":0},{"$f":"S_Energy_Sum!K32","v":0},{"$f":"SUM(S_Energy_Sum!L32:M32)","v":0},{"$f":"SUM(S_Energy_Sum!N32:O32)","v":0},{"$f":"S_Energy_Sum!P32","v":0},{"$f":"S_Energy_Sum!Q32","v":0},{"$f":"S_Energy_Sum!R32","v":0},{"$f":"S_Energy_Sum!S32","v":0},{"$f":"S_Energy_Sum!T32","v":0},{"$f":"SUM(S_eCO2_Sum!C32:E32)","v":0},{"$f":"S_eCO2_Sum!F32","v":0},{"$f":"S_eCO2_Sum!H32","v":0},{"$f":"S_eCO2_Sum!I32","v":0},{"$f":"S_eCO2_Sum!J32","v":0},{"$f":"S_eCO2_Sum!K32","v":0},{"$f":"SUM(S_eCO2_Sum!L32:M32)","v":0},{"$f":"SUM(S_eCO2_Sum!N32:O32)","v":0},{"$f":"S_eCO2_Sum!P32","v":0},{"$f":"S_eCO2_Sum!Q32","v":0},{"$f":"S_eCO2_Sum!R32","v":0},{"$f":"S_eCO2_Sum!S32","v":0},{"$f":"S_eCO2_Sum!T32","v":0},{"$f":"S_eCO2_Sum!U32","v":0},{"$f":"S_eCO2_Sum!V32","v":0},{"$f":"S_eCO2_Sum!W32","v":0},{"$f":"S_eCO2_Sum!X32","v":0},{"$f":"S_eCO2_Sum!Y32","v":0},{"$f":"S_eCO2_Sum!AA32","v":0},{"$f":"S_eCO2_Sum!AB32","v":0},{"$f":"S_eCO2_Sum!AC32","v":0}]
[null,{"$f":"'Linear Projection'!B11","v":2012},{"$f":"SUM(S_CO2_Sum!C33:E33)","v":7094797.0123312287},{"$f":"S_CO2_Sum!F33","v":101097.60303189511},{"$f":"S_CO2_Sum!H33","v":0},{"$f":"S_CO2_Sum!I33","v":0},{"$f":"S_CO2_Sum!J33","v":0},{"$f":"S_CO2_Sum!K33","v":0},{"$f":"SUM(S_CO2_Sum!L33:M33)","v":473401.59840890457},{"$f":"SUM(S_CO2_Sum!N33:O33)","v":4726494.6126840133},{"$f":"S_CO2_Sum!P33","v":2127690.6295585814},{"$f":"S_CO2_Sum!Q33","v":-6223.8920457392423},{"$f":"S_CO2_Sum!R33","v":0},{"$f":"S_CO2_Sum!S33","v":0},{"$f":"S_CO2_Sum!T33","v":0},{"$f":"SUM(S_CH4_Sum!C33:E33)","v":801.24274193017413},{"$f":"S_CH4_Sum!F33","v":20.222397054027255},{"$f":"S_CH4_Sum!H33","v":0},{"$f":"S_CH4_Sum!I33","v":0},{"$f":"S_CH4_Sum!J33","v":0},{"$f":"S_CH4_Sum!K33","v":0},{"$f":"SUM(S_CH4_Sum!L33:M33)","v":92.882072232789639},{"$f":"SUM(S_CH4_Sum!N33:O33)","v":46.54175021466456},{"$f":"S_CH4_Sum!P33","v":20.95135061600423},{"$f":"S_CH4_Sum!Q33","v":1749.0183202052715},{"$f":"S_CH4_Sum!R33","v":34.009021490570596},{"$f":"S_CH4_Sum!S33","v":0},{"$f":"S_CH4_Sum!T33","v":0},{"$f":"SUM(S_N2O_Sum!C33:E33)","v":30.02993498032064},{"$f":"S_N2O_Sum!F33","v":6.9605067327559329},{"$f":"S_N2O_Sum!H33","v":0},{"$f":"S_N2O_Sum!I33","v":24.160470790067524},{"$f":"S_N2O_Sum!J33","v":0},{"$f":"S_N2O_Sum!K33","v":0},{"$f":"SUM(S_N2O_Sum!L33:M33)","v":32.048124275116336},{"$f":"SUM(S_N2O_Sum!N33:O33)","v":53.496264614556956},{"$f":"S_N2O_Sum!P33","v":24.082012202303712},{"$f":"S_N2O_Sum!Q33","v":0},{"$f":"S_N2O_Sum!R33","v":45.495192479022514},{"$f":"S_N2O_Sum!S33","v":0},{"$f":"S_N2O_Sum!T33","v":0},{"$f":"SUM(S_Energy_Sum!C33:E33)","v":118706.96495899706},{"$f":"S_Energy_Sum!F33","v":1441.7690390599664},{"$f":"S_Energy_Sum!H33","v":0},{"$f":"S_Energy_Sum!I33","v":0},{"$f":"S_Energy_Sum!J33","v":0},{"$f":"S_Energy_Sum!K33","v":0},{"$f":"SUM(S_Energy_Sum!L33:M33)","v":6745.6505665783006},{"$f":"SUM(S_Energy_Sum!N33:O33)","v":24073.319076550637},{"$f":"S_Energy_Sum!P33","v":10836.905491036672},{"$f":"S_Energy_Sum!Q33","v":0},{"$f":"S_Energy_Sum!R33","v":0},{"$f":"S_Energy_Sum!S33","v":0},{"$f":"S_Energy_Sum!T33","v":0},{"$f":"SUM(S_eCO2_Sum!C33:E33)","v":7123.7770015036194},{"$f":"S_eCO2_Sum!F33","v":103.67739396460706},{"$f":"S_eCO2_Sum!H33","v":0},{"$f":"S_eCO2_Sum!I33","v":7.199820295440122},{"$f":"S_eCO2_Sum!J33","v":0},{"$f":"S_eCO2_Sum!K33","v":0},{"$f":"SUM(S_eCO2_Sum!L33:M33)","v":485.27399124870897},{"$f":"SUM(S_eCO2_Sum!N33:O33)","v":4743.6000432945175},{"$f":"S_eCO2_Sum!P33","v":2135.3908529602681},{"$f":"S_eCO2_Sum!Q33","v":37.501565959392543},{"$f":"S_eCO2_Sum!R33","v":14.407792896012975},{"$f":"S_eCO2_Sum!S33","v":16.657367714000785},{"$f":"S_eCO2_Sum!T33","v":0},{"$f":"S_eCO2_Sum!U33","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V33","v":-33.89},{"$f":"S_eCO2_Sum!W33","v":7234.6542157636668},{"$f":"S_eCO2_Sum!X33","v":0},{"$f":"S_eCO2_Sum!Y33","v":7432.8316140729003},{"$f":"S_eCO2_Sum!AA33","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB33","v":14667.485829836567},{"$f":"S_eCO2_Sum!AC33","v":14478.978949055263}]
[null,{"$f":"'Linear Projection'!B12","v":2013},{"$f":"SUM(S_CO2_Sum!C34:E34)","v":7201068.3061618134},{"$f":"S_CO2_Sum!F34","v":98127.33156104495},{"$f":"S_CO2_Sum!H34","v":0},{"$f":"S_CO2_Sum!I34","v":0},{"$f":"S_CO2_Sum!J34","v":0},{"$f":"S_CO2_Sum!K34","v":0},{"$f":"SUM(S_CO2_Sum!L34:M34)","v":469006.71998764889},{"$f":"SUM(S_CO2_Sum!N34:O34)","v":4815770.5598946679},{"$f":"S_CO2_Sum!P34","v":2124134.5040084743},{"$f":"S_CO2_Sum!Q34","v":-5840.6942055137424},{"$f":"S_CO2_Sum!R34","v":0},{"$f":"S_CO2_Sum!S34","v":0},{"$f":"S_CO2_Sum!T34","v":0},{"$f":"SUM(S_CH4_Sum!C34:E34)","v":814.26780322634204},{"$f":"S_CH4_Sum!F34","v":19.628258249145489},{"$f":"S_CH4_Sum!H34","v":0},{"$f":"S_CH4_Sum!I34","v":0},{"$f":"S_CH4_Sum!J34","v":0},{"$f":"S_CH4_Sum!K34","v":0},{"$f":"SUM(S_CH4_Sum!L34:M34)","v":92.013175530264419},{"$f":"SUM(S_CH4_Sum!N34:O34)","v":47.420849669068971},{"$f":"S_CH4_Sum!P34","v":20.916333479490227},{"$f":"S_CH4_Sum!Q34","v":1851.2479236185902},{"$f":"S_CH4_Sum!R34","v":33.923712637824352},{"$f":"S_CH4_Sum!S34","v":0},{"$f":"S_CH4_Sum!T34","v":0},{"$f":"SUM(S_N2O_Sum!C34:E34)","v":30.655366834445548},{"$f":"S_N2O_Sum!F34","v":6.7560053998762317},{"$f":"S_N2O_Sum!H34","v":0},{"$f":"S_N2O_Sum!I34","v":24.022194958436703},{"$f":"S_N2O_Sum!J34","v":0},{"$f":"S_N2O_Sum!K34","v":0},{"$f":"SUM(S_N2O_Sum!L34:M34)","v":31.748610791335103},{"$f":"SUM(S_N2O_Sum!N34:O34)","v":54.506723757550532},{"$f":"S_N2O_Sum!P34","v":24.041762620103704},{"$f":"S_N2O_Sum!Q34","v":0},{"$f":"S_N2O_Sum!R34","v":45.381071504476651},{"$f":"S_N2O_Sum!S34","v":0},{"$f":"S_N2O_Sum!T34","v":0},{"$f":"SUM(S_Energy_Sum!C34:E34)","v":120311.40637011529},{"$f":"S_Energy_Sum!F34","v":1399.4095239394762},{"$f":"S_Energy_Sum!H34","v":0},{"$f":"S_Energy_Sum!I34","v":0},{"$f":"S_Energy_Sum!J34","v":0},{"$f":"S_Energy_Sum!K34","v":0},{"$f":"SUM(S_Energy_Sum!L34:M34)","v":6683.0060739551145},{"$f":"SUM(S_Energy_Sum!N34:O34)","v":24528.025690897743},{"$f":"S_Energy_Sum!P34","v":10818.793179046668},{"$f":"S_Energy_Sum!Q34","v":0},{"$f":"S_Energy_Sum!R34","v":0},{"$f":"S_Energy_Sum!S34","v":0},{"$f":"S_Energy_Sum!T34","v":0},{"$f":"SUM(S_eCO2_Sum!C34:E34)","v":7230.5603005591374},{"$f":"S_eCO2_Sum!F34","v":100.6313276264367},{"$f":"S_eCO2_Sum!H34","v":0},{"$f":"S_eCO2_Sum!I34","v":7.1586140976141381},{"$f":"S_eCO2_Sum!J34","v":0},{"$f":"S_eCO2_Sum!K34","v":0},{"$f":"SUM(S_eCO2_Sum!L34:M34)","v":480.76813539172338},{"$f":"SUM(S_eCO2_Sum!N34:O34)","v":4833.1990848161449},{"$f":"S_eCO2_Sum!P34","v":2131.8218576062527},{"$f":"S_eCO2_Sum!Q34","v":40.440503884951013},{"$f":"S_eCO2_Sum!R34","v":14.371652124279652},{"$f":"S_eCO2_Sum!S34","v":-7.584424510999213},{"$f":"S_eCO2_Sum!T34","v":0},{"$f":"S_eCO2_Sum!U34","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V34","v":-33.89},{"$f":"S_eCO2_Sum!W34","v":7338.350242283188},{"$f":"S_eCO2_Sum!X34","v":0},{"$f":"S_eCO2_Sum!Y34","v":7493.0168093123521},{"$f":"S_eCO2_Sum!AA34","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB34","v":14831.36705159554},{"$f":"S_eCO2_Sum!AC34","v":14642.860170814236}]
[null,{"$f":"'Linear Projection'!B13","v":2014},{"$f":"SUM(S_CO2_Sum!C35:E35)","v":7307339.5999924121},{"$f":"S_CO2_Sum!F35","v":95157.060090194776},{"$f":"S_CO2_Sum!H35","v":0},{"$f":"S_CO2_Sum!I35","v":0},{"$f":"S_CO2_Sum!J35","v":0},{"$f":"S_CO2_Sum!K35","v":0},{"$f":"SUM(S_CO2_Sum!L35:M35)","v":464611.84156639187},{"$f":"SUM(S_CO2_Sum!N35:O35)","v":4905046.5071053468},{"$f":"S_CO2_Sum!P35","v":2120578.3784583686},{"$f":"S_CO2_Sum!Q35","v":-5457.4963652881097},{"$f":"S_CO2_Sum!R35","v":0},{"$f":"S_CO2_Sum!S35","v":0},{"$f":"S_CO2_Sum!T35","v":0},{"$f":"SUM(S_CH4_Sum!C35:E35)","v":827.29286452251131},{"$f":"S_CH4_Sum!F35","v":19.03411944426372},{"$f":"S_CH4_Sum!H35","v":0},{"$f":"S_CH4_Sum!I35","v":0},{"$f":"S_CH4_Sum!J35","v":0},{"$f":"S_CH4_Sum!K35","v":0},{"$f":"SUM(S_CH4_Sum!L35:M35)","v":91.14427882773893},{"$f":"SUM(S_CH4_Sum!N35:O35)","v":48.299949123473603},{"$f":"S_CH4_Sum!P35","v":20.881316342976234},{"$f":"S_CH4_Sum!Q35","v":1953.4775270318835},{"$f":"S_CH4_Sum!R35","v":33.8384037850781},{"$f":"S_CH4_Sum!S35","v":0},{"$f":"S_CH4_Sum!T35","v":0},{"$f":"SUM(S_N2O_Sum!C35:E35)","v":31.280798688570485},{"$f":"S_N2O_Sum!F35","v":6.5515040669965305},{"$f":"S_N2O_Sum!H35","v":0},{"$f":"S_N2O_Sum!I35","v":23.883575756498772},{"$f":"S_N2O_Sum!J35","v":0},{"$f":"S_N2O_Sum!K35","v":0},{"$f":"SUM(S_N2O_Sum!L35:M35)","v":31.449097307553778},{"$f":"SUM(S_N2O_Sum!N35:O35)","v":55.517182900544363},{"$f":"S_N2O_Sum!P35","v":24.001513037903713},{"$f":"S_N2O_Sum!Q35","v":0},{"$f":"S_N2O_Sum!R35","v":45.266950529930789},{"$f":"S_N2O_Sum!S35","v":0},{"$f":"S_N2O_Sum!T35","v":0},{"$f":"SUM(S_Energy_Sum!C35:E35)","v":121915.84778123377},{"$f":"S_Energy_Sum!F35","v":1357.050008818986},{"$f":"S_Energy_Sum!H35","v":0},{"$f":"S_Energy_Sum!I35","v":0},{"$f":"S_Energy_Sum!J35","v":0},{"$f":"S_Energy_Sum!K35","v":0},{"$f":"SUM(S_Energy_Sum!L35:M35)","v":6620.3615813319084},{"$f":"SUM(S_Energy_Sum!N35:O35)","v":24982.732305244968},{"$f":"S_Energy_Sum!P35","v":10800.680867056672},{"$f":"S_Energy_Sum!Q35","v":0},{"$f":"S_Energy_Sum!R35","v":0},{"$f":"S_Energy_Sum!S35","v":0},{"$f":"S_Energy_Sum!T35","v":0},{"$f":"SUM(S_eCO2_Sum!C35:E35)","v":7337.34359961467},{"$f":"S_eCO2_Sum!F35","v":97.585261288266338},{"$f":"S_eCO2_Sum!H35","v":0},{"$f":"S_eCO2_Sum!I35","v":7.1173055754366343},{"$f":"S_eCO2_Sum!J35","v":0},{"$f":"S_eCO2_Sum!K35","v":0},{"$f":"SUM(S_eCO2_Sum!L35:M35)","v":476.26227953473636},{"$f":"SUM(S_eCO2_Sum!N35:O35)","v":4922.798126337796},{"$f":"S_eCO2_Sum!P35","v":2128.2528622522382},{"$f":"S_eCO2_Sum!Q35","v":43.379441810508972},{"$f":"S_eCO2_Sum!R35","v":14.335511352546327},{"$f":"S_eCO2_Sum!S35","v":-31.826216735999211},{"$f":"S_eCO2_Sum!T35","v":0},{"$f":"S_eCO2_Sum!U35","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V35","v":-33.89},{"$f":"S_eCO2_Sum!W35","v":7442.0461664783734},{"$f":"S_eCO2_Sum!X35","v":0},{"$f":"S_eCO2_Sum!Y35","v":7553.2020045518266},{"$f":"S_eCO2_Sum!AA35","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB35","v":14995.2481710302},{"$f":"S_eCO2_Sum!AC35","v":14806.741290248896}]
[null,{"$f":"'Linear Projection'!B14","v":2015},{"$f":"SUM(S_CO2_Sum!C36:E36)","v":7413610.8938229755},{"$f":"S_CO2_Sum!F36","v":92186.788619344617},{"$f":"S_CO2_Sum!H36","v":0},{"$f":"S_CO2_Sum!I36","v":0},{"$f":"S_CO2_Sum!J36","v":0},{"$f":"S_CO2_Sum!K36","v":0},{"$f":"SUM(S_CO2_Sum!L36:M36)","v":460216.96314513474},{"$f":"SUM(S_CO2_Sum!N36:O36)","v":4994322.4543160247},{"$f":"S_CO2_Sum!P36","v":2117022.2529082629},{"$f":"S_CO2_Sum!Q36","v":-5074.2985250626098},{"$f":"S_CO2_Sum!R36","v":0},{"$f":"S_CO2_Sum!S36","v":0},{"$f":"S_CO2_Sum!T36","v":0},{"$f":"SUM(S_CH4_Sum!C36:E36)","v":840.31792581867649},{"$f":"S_CH4_Sum!F36","v":18.43998063938195},{"$f":"S_CH4_Sum!H36","v":0},{"$f":"S_CH4_Sum!I36","v":0},{"$f":"S_CH4_Sum!J36","v":0},{"$f":"S_CH4_Sum!K36","v":0},{"$f":"SUM(S_CH4_Sum!L36:M36)","v":90.275382125213412},{"$f":"SUM(S_CH4_Sum!N36:O36)","v":49.179048577878241},{"$f":"S_CH4_Sum!P36","v":20.846299206462241},{"$f":"S_CH4_Sum!Q36","v":2055.707130445177},{"$f":"S_CH4_Sum!R36","v":33.753094932331855},{"$f":"S_CH4_Sum!S36","v":0},{"$f":"S_CH4_Sum!T36","v":0},{"$f":"SUM(S_N2O_Sum!C36:E36)","v":31.906230542695212},{"$f":"S_N2O_Sum!F36","v":6.3470027341168302},{"$f":"S_N2O_Sum!H36","v":0},{"$f":"S_N2O_Sum!I36","v":23.744613184253716},{"$f":"S_N2O_Sum!J36","v":0},{"$f":"S_N2O_Sum!K36","v":0},{"$f":"SUM(S_N2O_Sum!L36:M36)","v":31.149583823772453},{"$f":"SUM(S_N2O_Sum!N36:O36)","v":56.527642043538194},{"$f":"S_N2O_Sum!P36","v":23.961263455703723},{"$f":"S_N2O_Sum!Q36","v":0},{"$f":"S_N2O_Sum!R36","v":45.152829555384926},{"$f":"S_N2O_Sum!S36","v":0},{"$f":"S_N2O_Sum!T36","v":0},{"$f":"SUM(S_Energy_Sum!C36:E36)","v":123520.28919235172},{"$f":"S_Energy_Sum!F36","v":1314.6904936984959},{"$f":"S_Energy_Sum!H36","v":0},{"$f":"S_Energy_Sum!I36","v":0},{"$f":"S_Energy_Sum!J36","v":0},{"$f":"S_Energy_Sum!K36","v":0},{"$f":"SUM(S_Energy_Sum!L36:M36)","v":6557.7170887087013},{"$f":"SUM(S_Energy_Sum!N36:O36)","v":25437.438919592194},{"$f":"S_Energy_Sum!P36","v":10782.568555066677},{"$f":"S_Energy_Sum!Q36","v":0},{"$f":"S_Energy_Sum!R36","v":0},{"$f":"S_Energy_Sum!S36","v":0},{"$f":"S_Energy_Sum!T36","v":0},{"$f":"SUM(S_eCO2_Sum!C36:E36)","v":7444.1268986701662},{"$f":"S_eCO2_Sum!F36","v":94.539194950095975},{"$f":"S_eCO2_Sum!H36","v":0},{"$f":"S_eCO2_Sum!I36","v":7.0758947289076071},{"$f":"S_eCO2_Sum!J36","v":0},{"$f":"S_eCO2_Sum!K36","v":0},{"$f":"SUM(S_eCO2_Sum!L36:M36)","v":471.75642367774924},{"$f":"SUM(S_eCO2_Sum!N36:O36)","v":5012.3971678594462},{"$f":"S_eCO2_Sum!P36","v":2124.6838668982241},{"$f":"S_eCO2_Sum!Q36","v":46.318379736066817},{"$f":"S_eCO2_Sum!R36","v":14.299370580813004},{"$f":"S_eCO2_Sum!S36","v":-56.068008960999208},{"$f":"S_eCO2_Sum!T36","v":0},{"$f":"S_eCO2_Sum!U36","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V36","v":-33.89},{"$f":"S_eCO2_Sum!W36","v":7545.7419883491702},{"$f":"S_eCO2_Sum!X36","v":0},{"$f":"S_eCO2_Sum!Y36","v":7613.3871997912993},{"$f":"S_eCO2_Sum!AA36","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB36","v":15159.129188140469},{"$f":"S_eCO2_Sum!AC36","v":14970.622307359165}]
[null,{"$f":"'Linear Projection'!B15","v":2016},{"$f":"SUM(S_CO2_Sum!C37:E37)","v":7519882.1876535732},{"$f":"S_CO2_Sum!F37","v":89216.517148494444},{"$f":"S_CO2_Sum!H37","v":0},{"$f":"S_CO2_Sum!I37","v":0},{"$f":"S_CO2_Sum!J37","v":0},{"$f":"S_CO2_Sum!K37","v":0},{"$f":"SUM(S_CO2_Sum!L37:M37)","v":455822.08472387912},{"$f":"SUM(S_CO2_Sum!N37:O37)","v":5083598.4015267026},{"$f":"S_CO2_Sum!P37","v":2113466.1273581558},{"$f":"S_CO2_Sum!Q37","v":-4691.1006848369771},{"$f":"S_CO2_Sum!R37","v":0},{"$f":"S_CO2_Sum!S37","v":0},{"$f":"S_CO2_Sum!T37","v":0},{"$f":"SUM(S_CH4_Sum!C37:E37)","v":853.34298711484576},{"$f":"S_CH4_Sum!F37","v":17.845841834500181},{"$f":"S_CH4_Sum!H37","v":0},{"$f":"S_CH4_Sum!I37","v":0},{"$f":"S_CH4_Sum!J37","v":0},{"$f":"S_CH4_Sum!K37","v":0},{"$f":"SUM(S_CH4_Sum!L37:M37)","v":89.406485422688206},{"$f":"SUM(S_CH4_Sum!N37:O37)","v":50.058148032282872},{"$f":"S_CH4_Sum!P37","v":20.811282069948234},{"$f":"S_CH4_Sum!Q37","v":2157.9367338584702},{"$f":"S_CH4_Sum!R37","v":33.667786079585611},{"$f":"S_CH4_Sum!S37","v":0},{"$f":"S_CH4_Sum!T37","v":0},{"$f":"SUM(S_N2O_Sum!C37:E37)","v":32.531662396820145},{"$f":"S_N2O_Sum!F37","v":6.1425014012371291},{"$f":"S_N2O_Sum!H37","v":0},{"$f":"S_N2O_Sum!I37","v":23.605307241701503},{"$f":"S_N2O_Sum!J37","v":0},{"$f":"S_N2O_Sum!K37","v":0},{"$f":"SUM(S_N2O_Sum!L37:M37)","v":30.850070339991223},{"$f":"SUM(S_N2O_Sum!N37:O37)","v":57.538101186532032},{"$f":"S_N2O_Sum!P37","v":23.921013873503714},{"$f":"S_N2O_Sum!Q37","v":0},{"$f":"S_N2O_Sum!R37","v":45.038708580839064},{"$f":"S_N2O_Sum!S37","v":0},{"$f":"S_N2O_Sum!T37","v":0},{"$f":"SUM(S_Energy_Sum!C37:E37)","v":125124.73060347019},{"$f":"S_Energy_Sum!F37","v":1272.3309785780057},{"$f":"S_Energy_Sum!H37","v":0},{"$f":"S_Energy_Sum!I37","v":0},{"$f":"S_Energy_Sum!J37","v":0},{"$f":"S_Energy_Sum!K37","v":0},{"$f":"SUM(S_Energy_Sum!L37:M37)","v":6495.0725960855161},{"$f":"SUM(S_Energy_Sum!N37:O37)","v":25892.145533939416},{"$f":"S_Energy_Sum!P37","v":10764.456243076673},{"$f":"S_Energy_Sum!Q37","v":0},{"$f":"S_Energy_Sum!R37","v":0},{"$f":"S_Energy_Sum!S37","v":0},{"$f":"S_Energy_Sum!T37","v":0},{"$f":"SUM(S_eCO2_Sum!C37:E37)","v":7550.9101977256978},{"$f":"S_eCO2_Sum!F37","v":91.493128611925613},{"$f":"S_eCO2_Sum!H37","v":0},{"$f":"S_eCO2_Sum!I37","v":7.0343815580270475},{"$f":"S_eCO2_Sum!J37","v":0},{"$f":"S_eCO2_Sum!K37","v":0},{"$f":"SUM(S_eCO2_Sum!L37:M37)","v":467.25056782076371},{"$f":"SUM(S_eCO2_Sum!N37:O37)","v":5101.9962093810964},{"$f":"S_eCO2_Sum!P37","v":2121.1148715442082},{"$f":"S_eCO2_Sum!Q37","v":49.257317661624775},{"$f":"S_eCO2_Sum!R37","v":14.263229809079681},{"$f":"S_eCO2_Sum!S37","v":-80.309801185999206},{"$f":"S_eCO2_Sum!T37","v":0},{"$f":"S_eCO2_Sum!U37","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V37","v":-33.89},{"$f":"S_eCO2_Sum!W37","v":7649.4377078956504},{"$f":"S_eCO2_Sum!X37","v":0},{"$f":"S_eCO2_Sum!Y37","v":7673.5723950307729},{"$f":"S_eCO2_Sum!AA37","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB37","v":15323.010102926422},{"$f":"S_eCO2_Sum!AC37","v":15134.503222145118}]
[null,{"$f":"'Linear Projection'!B16","v":2017},{"$f":"SUM(S_CO2_Sum!C38:E38)","v":7626153.481484158},{"$f":"S_CO2_Sum!F38","v":86246.245677643266},{"$f":"S_CO2_Sum!H38","v":0},{"$f":"S_CO2_Sum!I38","v":0},{"$f":"S_CO2_Sum!J38","v":0},{"$f":"S_CO2_Sum!K38","v":0},{"$f":"SUM(S_CO2_Sum!L38:M38)","v":451427.20630262222},{"$f":"SUM(S_CO2_Sum!N38:O38)","v":5172874.3487373805},{"$f":"S_CO2_Sum!P38","v":2109910.0018080487},{"$f":"S_CO2_Sum!Q38","v":-4307.9028446114771},{"$f":"S_CO2_Sum!R38","v":0},{"$f":"S_CO2_Sum!S38","v":0},{"$f":"S_CO2_Sum!T38","v":0},{"$f":"SUM(S_CH4_Sum!C38:E38)","v":866.36804841101377},{"$f":"S_CH4_Sum!F38","v":17.251703029618213},{"$f":"S_CH4_Sum!H38","v":0},{"$f":"S_CH4_Sum!I38","v":0},{"$f":"S_CH4_Sum!J38","v":0},{"$f":"S_CH4_Sum!K38","v":0},{"$f":"SUM(S_CH4_Sum!L38:M38)","v":88.537588720162745},{"$f":"SUM(S_CH4_Sum!N38:O38)","v":50.937247486687511},{"$f":"S_CH4_Sum!P38","v":20.776264933434227},{"$f":"S_CH4_Sum!Q38","v":2260.1663372717635},{"$f":"S_CH4_Sum!R38","v":33.582477226839359},{"$f":"S_CH4_Sum!S38","v":0},{"$f":"S_CH4_Sum!T38","v":0},{"$f":"SUM(S_N2O_Sum!C38:E38)","v":33.157094250945057},{"$f":"S_N2O_Sum!F38","v":5.9380000683573586},{"$f":"S_N2O_Sum!H38","v":0},{"$f":"S_N2O_Sum!I38","v":23.465657928842212},{"$f":"S_N2O_Sum!J38","v":0},{"$f":"S_N2O_Sum!K38","v":0},{"$f":"SUM(S_N2O_Sum!L38:M38)","v":30.550556856209909},{"$f":"SUM(S_N2O_Sum!N38:O38)","v":58.548560329525863},{"$f":"S_N2O_Sum!P38","v":23.880764291303706},{"$f":"S_N2O_Sum!Q38","v":0},{"$f":"S_N2O_Sum!R38","v":44.924587606293201},{"$f":"S_N2O_Sum!S38","v":0},{"$f":"S_N2O_Sum!T38","v":0},{"$f":"SUM(S_Energy_Sum!C38:E38)","v":126729.17201458843},{"$f":"S_Energy_Sum!F38","v":1229.9714634575009},{"$f":"S_Energy_Sum!H38","v":0},{"$f":"S_Energy_Sum!I38","v":0},{"$f":"S_Energy_Sum!J38","v":0},{"$f":"S_Energy_Sum!K38","v":0},{"$f":"SUM(S_Energy_Sum!L38:M38)","v":6432.4281034623118},{"$f":"SUM(S_Energy_Sum!N38:O38)","v":26346.852148286642},{"$f":"S_Energy_Sum!P38","v":10746.343931086671},{"$f":"S_Energy_Sum!Q38","v":0},{"$f":"S_Energy_Sum!R38","v":0},{"$f":"S_Energy_Sum!S38","v":0},{"$f":"S_Energy_Sum!T38","v":0},{"$f":"SUM(S_eCO2_Sum!C38:E38)","v":7657.6934967812149},{"$f":"S_eCO2_Sum!F38","v":88.447062273754213},{"$f":"S_eCO2_Sum!H38","v":0},{"$f":"S_eCO2_Sum!I38","v":6.9927660627949786},{"$f":"S_eCO2_Sum!J38","v":0},{"$f":"S_eCO2_Sum!K38","v":0},{"$f":"SUM(S_eCO2_Sum!L38:M38)","v":462.74471196377687},{"$f":"SUM(S_eCO2_Sum!N38:O38)","v":5191.5952509027456},{"$f":"S_eCO2_Sum!P38","v":2117.5458761901932},{"$f":"S_eCO2_Sum!Q38","v":52.196255587182613},{"$f":"S_eCO2_Sum!R38","v":14.227089037346357},{"$f":"S_eCO2_Sum!S38","v":-104.55159341099922},{"$f":"S_eCO2_Sum!T38","v":0},{"$f":"S_eCO2_Sum!U38","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V38","v":-33.89},{"$f":"S_eCO2_Sum!W38","v":7753.1333251177639},{"$f":"S_eCO2_Sum!X38","v":0},{"$f":"S_eCO2_Sum!Y38","v":7733.7575902702465},{"$f":"S_eCO2_Sum!AA38","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB38","v":15486.89091538801},{"$f":"S_eCO2_Sum!AC38","v":15298.384034606706}]
[null,{"$f":"'Linear Projection'!B17","v":2018},{"$f":"SUM(S_CO2_Sum!C39:E39)","v":7732424.7753147334},{"$f":"S_CO2_Sum!F39","v":83275.974206793107},{"$f":"S_CO2_Sum!H39","v":0},{"$f":"S_CO2_Sum!I39","v":0},{"$f":"S_CO2_Sum!J39","v":0},{"$f":"S_CO2_Sum!K39","v":0},{"$f":"SUM(S_CO2_Sum!L39:M39)","v":447032.32788136508},{"$f":"SUM(S_CO2_Sum!N39:O39)","v":5262150.295948036},{"$f":"S_CO2_Sum!P39","v":2106353.876257943},{"$f":"S_CO2_Sum!Q39","v":-3924.7050043858444},{"$f":"S_CO2_Sum!R39","v":0},{"$f":"S_CO2_Sum!S39","v":0},{"$f":"S_CO2_Sum!T39","v":0},{"$f":"SUM(S_CH4_Sum!C39:E39)","v":879.39310970717997},{"$f":"S_CH4_Sum!F39","v":16.657564224736443},{"$f":"S_CH4_Sum!H39","v":0},{"$f":"S_CH4_Sum!I39","v":0},{"$f":"S_CH4_Sum!J39","v":0},{"$f":"S_CH4_Sum!K39","v":0},{"$f":"SUM(S_CH4_Sum!L39:M39)","v":87.668692017637241},{"$f":"SUM(S_CH4_Sum!N39:O39)","v":51.816346941091915},{"$f":"S_CH4_Sum!P39","v":20.741247796920238},{"$f":"S_CH4_Sum!Q39","v":2362.3959406850568},{"$f":"S_CH4_Sum!R39","v":33.497168374093114},{"$f":"S_CH4_Sum!S39","v":0},{"$f":"S_CH4_Sum!T39","v":0},{"$f":"SUM(S_N2O_Sum!C39:E39)","v":33.782526105069806},{"$f":"S_N2O_Sum!F39","v":5.7334987354776574},{"$f":"S_N2O_Sum!H39","v":0},{"$f":"S_N2O_Sum!I39","v":23.325665245675815},{"$f":"S_N2O_Sum!J39","v":0},{"$f":"S_N2O_Sum!K39","v":0},{"$f":"SUM(S_N2O_Sum!L39:M39)","v":30.25104337242858},{"$f":"SUM(S_N2O_Sum!N39:O39)","v":59.559019472519431},{"$f":"S_N2O_Sum!P39","v":23.840514709103715},{"$f":"S_N2O_Sum!Q39","v":0},{"$f":"S_N2O_Sum!R39","v":44.810466631747339},{"$f":"S_N2O_Sum!S39","v":0},{"$f":"S_N2O_Sum!T39","v":0},{"$f":"SUM(S_Energy_Sum!C39:E39)","v":128333.6134257066},{"$f":"S_Energy_Sum!F39","v":1187.6119483370107},{"$f":"S_Energy_Sum!H39","v":0},{"$f":"S_Energy_Sum!I39","v":0},{"$f":"S_Energy_Sum!J39","v":0},{"$f":"S_Energy_Sum!K39","v":0},{"$f":"SUM(S_Energy_Sum!L39:M39)","v":6369.7836108391048},{"$f":"SUM(S_Energy_Sum!N39:O39)","v":26801.558762633751},{"$f":"S_Energy_Sum!P39","v":10728.231619096674},{"$f":"S_Energy_Sum!Q39","v":0},{"$f":"S_Energy_Sum!R39","v":0},{"$f":"S_Energy_Sum!S39","v":0},{"$f":"S_Energy_Sum!T39","v":0},{"$f":"SUM(S_eCO2_Sum!C39:E39)","v":7764.4767958367238},{"$f":"S_eCO2_Sum!F39","v":85.400995935583865},{"$f":"S_eCO2_Sum!H39","v":0},{"$f":"S_eCO2_Sum!I39","v":6.9510482432113934},{"$f":"S_eCO2_Sum!J39","v":0},{"$f":"S_eCO2_Sum!K39","v":0},{"$f":"SUM(S_eCO2_Sum!L39:M39)","v":458.23885610678974},{"$f":"SUM(S_eCO2_Sum!N39:O39)","v":5281.194292424374},{"$f":"S_eCO2_Sum!P39","v":2113.9768808361791},{"$f":"S_eCO2_Sum!Q39","v":55.135193512740571},{"$f":"S_eCO2_Sum!R39","v":14.190948265613034},{"$f":"S_eCO2_Sum!S39","v":-128.79338563599919},{"$f":"S_eCO2_Sum!T39","v":0},{"$f":"S_eCO2_Sum!U39","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V39","v":-33.89},{"$f":"S_eCO2_Sum!W39","v":7856.8288400155188},{"$f":"S_eCO2_Sum!X39","v":0},{"$f":"S_eCO2_Sum!Y39","v":7793.9427855096974},{"$f":"S_eCO2_Sum!AA39","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB39","v":15650.771625525216},{"$f":"S_eCO2_Sum!AC39","v":15462.264744743912}]
[null,{"$f":"'Linear Projection'!B18","v":2019},{"$f":"SUM(S_CO2_Sum!C40:E40)","v":7838696.0691453181},{"$f":"S_CO2_Sum!F40","v":80305.702735942934},{"$f":"S_CO2_Sum!H40","v":0},{"$f":"S_CO2_Sum!I40","v":0},{"$f":"S_CO2_Sum!J40","v":0},{"$f":"S_CO2_Sum!K40","v":0},{"$f":"SUM(S_CO2_Sum!L40:M40)","v":442637.44946010946},{"$f":"SUM(S_CO2_Sum!N40:O40)","v":5351426.2431587139},{"$f":"S_CO2_Sum!P40","v":2102797.7507078373},{"$f":"S_CO2_Sum!Q40","v":-3541.5071641603449},{"$f":"S_CO2_Sum!R40","v":0},{"$f":"S_CO2_Sum!S40","v":0},{"$f":"S_CO2_Sum!T40","v":0},{"$f":"SUM(S_CH4_Sum!C40:E40)","v":892.41817100334811},{"$f":"S_CH4_Sum!F40","v":16.063425419854674},{"$f":"S_CH4_Sum!H40","v":0},{"$f":"S_CH4_Sum!I40","v":0},{"$f":"S_CH4_Sum!J40","v":0},{"$f":"S_CH4_Sum!K40","v":0},{"$f":"SUM(S_CH4_Sum!L40:M40)","v":86.799795315112021},{"$f":"SUM(S_CH4_Sum!N40:O40)","v":52.695446395496553},{"$f":"S_CH4_Sum!P40","v":20.706230660406245},{"$f":"S_CH4_Sum!Q40","v":2464.62554409835},{"$f":"S_CH4_Sum!R40","v":33.411859521346869},{"$f":"S_CH4_Sum!S40","v":0},{"$f":"S_CH4_Sum!T40","v":0},{"$f":"SUM(S_N2O_Sum!C40:E40)","v":34.407957959194718},{"$f":"S_N2O_Sum!F40","v":5.5289974025979562},{"$f":"S_N2O_Sum!H40","v":0},{"$f":"S_N2O_Sum!I40","v":23.185329192202293},{"$f":"S_N2O_Sum!J40","v":0},{"$f":"S_N2O_Sum!K40","v":0},{"$f":"SUM(S_N2O_Sum!L40:M40)","v":29.95152988864735},{"$f":"SUM(S_N2O_Sum!N40:O40)","v":60.569478615513269},{"$f":"S_N2O_Sum!P40","v":23.800265126903724},{"$f":"S_N2O_Sum!Q40","v":0},{"$f":"S_N2O_Sum!R40","v":44.696345657201476},{"$f":"S_N2O_Sum!S40","v":0},{"$f":"S_N2O_Sum!T40","v":0},{"$f":"SUM(S_Energy_Sum!C40:E40)","v":129938.05483682484},{"$f":"S_Energy_Sum!F40","v":1145.2524332165206},{"$f":"S_Energy_Sum!H40","v":0},{"$f":"S_Energy_Sum!I40","v":0},{"$f":"S_Energy_Sum!J40","v":0},{"$f":"S_Energy_Sum!K40","v":0},{"$f":"SUM(S_Energy_Sum!L40:M40)","v":6307.1391182159186},{"$f":"SUM(S_Energy_Sum!N40:O40)","v":27256.265376980973},{"$f":"S_Energy_Sum!P40","v":10710.119307106677},{"$f":"S_Energy_Sum!Q40","v":0},{"$f":"S_Energy_Sum!R40","v":0},{"$f":"S_Energy_Sum!S40","v":0},{"$f":"S_Energy_Sum!T40","v":0},{"$f":"SUM(S_eCO2_Sum!C40:E40)","v":7871.2600948922418},{"$f":"S_eCO2_Sum!F40","v":82.354929597413488},{"$f":"S_eCO2_Sum!H40","v":0},{"$f":"S_eCO2_Sum!I40","v":6.9092280992762838},{"$f":"S_eCO2_Sum!J40","v":0},{"$f":"S_eCO2_Sum!K40","v":0},{"$f":"SUM(S_eCO2_Sum!L40:M40)","v":453.73300024980421},{"$f":"SUM(S_eCO2_Sum!N40:O40)","v":5370.7933339460242},{"$f":"S_eCO2_Sum!P40","v":2110.4078854821646},{"$f":"S_eCO2_Sum!Q40","v":58.074131438298409},{"$f":"S_eCO2_Sum!R40","v":14.15480749387971},{"$f":"S_eCO2_Sum!S40","v":-153.03517786099923},{"$f":"S_eCO2_Sum!T40","v":0},{"$f":"S_eCO2_Sum!U40","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V40","v":-33.89},{"$f":"S_eCO2_Sum!W40","v":7960.5242525889316},{"$f":"S_eCO2_Sum!X40","v":0},{"$f":"S_eCO2_Sum!Y40","v":7854.1279807491719},{"$f":"S_eCO2_Sum!AA40","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB40","v":15814.652233338104},{"$f":"S_eCO2_Sum!AC40","v":15626.145352556799}]
[null,{"$f":"'Linear Projection'!B19","v":2020},{"$f":"SUM(S_CO2_Sum!C41:E41)","v":7944967.3629758935},{"$f":"S_CO2_Sum!F41","v":77335.431265092775},{"$f":"S_CO2_Sum!H41","v":0},{"$f":"S_CO2_Sum!I41","v":0},{"$f":"S_CO2_Sum!J41","v":0},{"$f":"S_CO2_Sum!K41","v":0},{"$f":"SUM(S_CO2_Sum!L41:M41)","v":438242.57103885245},{"$f":"SUM(S_CO2_Sum!N41:O41)","v":5440702.1903693918},{"$f":"S_CO2_Sum!P41","v":2099241.6251577302},{"$f":"S_CO2_Sum!Q41","v":-3158.3093239347118},{"$f":"S_CO2_Sum!R41","v":0},{"$f":"S_CO2_Sum!S41","v":0},{"$f":"S_CO2_Sum!T41","v":0},{"$f":"SUM(S_CH4_Sum!C41:E41)","v":905.44323229951431},{"$f":"S_CH4_Sum!F41","v":15.469286614972907},{"$f":"S_CH4_Sum!H41","v":0},{"$f":"S_CH4_Sum!I41","v":0},{"$f":"S_CH4_Sum!J41","v":0},{"$f":"S_CH4_Sum!K41","v":0},{"$f":"SUM(S_CH4_Sum!L41:M41)","v":85.930898612586532},{"$f":"SUM(S_CH4_Sum!N41:O41)","v":53.574545849901185},{"$f":"S_CH4_Sum!P41","v":20.671213523892238},{"$f":"S_CH4_Sum!Q41","v":2566.8551475116433},{"$f":"S_CH4_Sum!R41","v":33.326550668600618},{"$f":"S_CH4_Sum!S41","v":0},{"$f":"S_CH4_Sum!T41","v":0},{"$f":"SUM(S_N2O_Sum!C41:E41)","v":35.033389813319474},{"$f":"S_N2O_Sum!F41","v":5.3244960697182551},{"$f":"S_N2O_Sum!H41","v":0},{"$f":"S_N2O_Sum!I41","v":23.04464976842166},{"$f":"S_N2O_Sum!J41","v":0},{"$f":"S_N2O_Sum!K41","v":0},{"$f":"SUM(S_N2O_Sum!L41:M41)","v":29.652016404866025},{"$f":"SUM(S_N2O_Sum!N41:O41)","v":61.5799377585071},{"$f":"S_N2O_Sum!P41","v":23.760015544703716},{"$f":"S_N2O_Sum!Q41","v":0},{"$f":"S_N2O_Sum!R41","v":44.582224682655614},{"$f":"S_N2O_Sum!S41","v":0},{"$f":"S_N2O_Sum!T41","v":0},{"$f":"SUM(S_Energy_Sum!C41:E41)","v":131542.49624794303},{"$f":"S_Energy_Sum!F41","v":1102.8929180960304},{"$f":"S_Energy_Sum!H41","v":0},{"$f":"S_Energy_Sum!I41","v":0},{"$f":"S_Energy_Sum!J41","v":0},{"$f":"S_Energy_Sum!K41","v":0},{"$f":"SUM(S_Energy_Sum!L41:M41)","v":6244.4946255927134},{"$f":"SUM(S_Energy_Sum!N41:O41)","v":27710.971991328199},{"$f":"S_Energy_Sum!P41","v":10692.006995116675},{"$f":"S_Energy_Sum!Q41","v":0},{"$f":"S_Energy_Sum!R41","v":0},{"$f":"S_Energy_Sum!S41","v":0},{"$f":"S_Energy_Sum!T41","v":0},{"$f":"SUM(S_eCO2_Sum!C41:E41)","v":7978.0433939477507},{"$f":"S_eCO2_Sum!F41","v":79.30886325924314},{"$f":"S_eCO2_Sum!H41","v":0},{"$f":"S_eCO2_Sum!I41","v":6.8673056309896543},{"$f":"S_eCO2_Sum!J41","v":0},{"$f":"S_eCO2_Sum!K41","v":0},{"$f":"SUM(S_eCO2_Sum!L41:M41)","v":449.22714439281714},{"$f":"SUM(S_eCO2_Sum!N41:O41)","v":5460.3923754676744},{"$f":"S_eCO2_Sum!P41","v":2106.8388901281492},{"$f":"S_eCO2_Sum!Q41","v":61.013069363856367},{"$f":"S_eCO2_Sum!R41","v":14.118666722146388},{"$f":"S_eCO2_Sum!S41","v":-177.27697008599921},{"$f":"S_eCO2_Sum!T41","v":0},{"$f":"S_eCO2_Sum!U41","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V41","v":-33.89},{"$f":"S_eCO2_Sum!W41","v":8064.2195628379841},{"$f":"S_eCO2_Sum!X41","v":0},{"$f":"S_eCO2_Sum!Y41","v":7914.3131759886455},{"$f":"S_eCO2_Sum!AA41","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB41","v":15978.532738826631},{"$f":"S_eCO2_Sum!AC41","v":15790.025858045326}]
[null,{"$f":"'Linear Projection'!B20","v":2021},{"$f":"SUM(S_CO2_Sum!C42:E42)","v":8051238.6568064783},{"$f":"S_CO2_Sum!F42","v":74365.159794242601},{"$f":"S_CO2_Sum!H42","v":0},{"$f":"S_CO2_Sum!I42","v":0},{"$f":"S_CO2_Sum!J42","v":0},{"$f":"S_CO2_Sum!K42","v":0},{"$f":"SUM(S_CO2_Sum!L42:M42)","v":433847.69261759671},{"$f":"SUM(S_CO2_Sum!N42:O42)","v":5529978.1375800706},{"$f":"S_CO2_Sum!P42","v":2095685.4996076231},{"$f":"S_CO2_Sum!Q42","v":-2775.1114837092123},{"$f":"S_CO2_Sum!R42","v":0},{"$f":"S_CO2_Sum!S42","v":0},{"$f":"S_CO2_Sum!T42","v":0},{"$f":"SUM(S_CH4_Sum!C42:E42)","v":918.46829359568233},{"$f":"S_CH4_Sum!F42","v":14.875147810091139},{"$f":"S_CH4_Sum!H42","v":0},{"$f":"S_CH4_Sum!I42","v":0},{"$f":"S_CH4_Sum!J42","v":0},{"$f":"S_CH4_Sum!K42","v":0},{"$f":"SUM(S_CH4_Sum!L42:M42)","v":85.062001910061326},{"$f":"SUM(S_CH4_Sum!N42:O42)","v":54.453645304305823},{"$f":"S_CH4_Sum!P42","v":20.636196387378231},{"$f":"S_CH4_Sum!Q42","v":2669.084750924937},{"$f":"S_CH4_Sum!R42","v":33.241241815854373},{"$f":"S_CH4_Sum!S42","v":0},{"$f":"S_CH4_Sum!T42","v":0},{"$f":"SUM(S_N2O_Sum!C42:E42)","v":35.658821667444386},{"$f":"S_N2O_Sum!F42","v":5.1199947368385548},{"$f":"S_N2O_Sum!H42","v":0},{"$f":"S_N2O_Sum!I42","v":22.903626974333861},{"$f":"S_N2O_Sum!J42","v":0},{"$f":"S_N2O_Sum!K42","v":0},{"$f":"SUM(S_N2O_Sum!L42:M42)","v":29.352502921084795},{"$f":"SUM(S_N2O_Sum!N42:O42)","v":62.590396901500931},{"$f":"S_N2O_Sum!P42","v":23.719765962503711},{"$f":"S_N2O_Sum!Q42","v":0},{"$f":"S_N2O_Sum!R42","v":44.468103708109751},{"$f":"S_N2O_Sum!S42","v":0},{"$f":"S_N2O_Sum!T42","v":0},{"$f":"SUM(S_Energy_Sum!C42:E42)","v":133146.93765906125},{"$f":"S_Energy_Sum!F42","v":1060.5334029755402},{"$f":"S_Energy_Sum!H42","v":0},{"$f":"S_Energy_Sum!I42","v":0},{"$f":"S_Energy_Sum!J42","v":0},{"$f":"S_Energy_Sum!K42","v":0},{"$f":"SUM(S_Energy_Sum!L42:M42)","v":6181.8501329695273},{"$f":"SUM(S_Energy_Sum!N42:O42)","v":28165.678605675424},{"$f":"S_Energy_Sum!P42","v":10673.894683126671},{"$f":"S_Energy_Sum!Q42","v":0},{"$f":"S_Energy_Sum!R42","v":0},{"$f":"S_Energy_Sum!S42","v":0},{"$f":"S_Energy_Sum!T42","v":0},{"$f":"SUM(S_eCO2_Sum!C42:E42)","v":8084.8266930032687},{"$f":"S_eCO2_Sum!F42","v":76.262796921072777},{"$f":"S_eCO2_Sum!H42","v":0},{"$f":"S_eCO2_Sum!I42","v":6.8252808383514907},{"$f":"S_eCO2_Sum!J42","v":0},{"$f":"S_eCO2_Sum!K42","v":0},{"$f":"SUM(S_eCO2_Sum!L42:M42)","v":444.72128853583155},{"$f":"SUM(S_eCO2_Sum!N42:O42)","v":5549.9914169893254},{"$f":"S_eCO2_Sum!P42","v":2103.2698947741337},{"$f":"S_eCO2_Sum!Q42","v":63.952007289414212},{"$f":"S_eCO2_Sum!R42","v":14.082525950413064},{"$f":"S_eCO2_Sum!S42","v":-201.51876231099919},{"$f":"S_eCO2_Sum!T42","v":0},{"$f":"S_eCO2_Sum!U42","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V42","v":-33.89},{"$f":"S_eCO2_Sum!W42","v":8167.9147707626926},{"$f":"S_eCO2_Sum!X42","v":0},{"$f":"S_eCO2_Sum!Y42","v":7974.4983712281173},{"$f":"S_eCO2_Sum!AA42","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB42","v":16142.41314199081},{"$f":"S_eCO2_Sum!AC42","v":15953.906261209506}]
[null,{"$f":"'Linear Projection'!B21","v":2022},{"$f":"SUM(S_CO2_Sum!C43:E43)","v":8157509.9506370649},{"$f":"S_CO2_Sum!F43","v":71394.888323392443},{"$f":"S_CO2_Sum!H43","v":0},{"$f":"S_CO2_Sum!I43","v":0},{"$f":"S_CO2_Sum!J43","v":0},{"$f":"S_CO2_Sum!K43","v":0},{"$f":"SUM(S_CO2_Sum!L43:M43)","v":429452.81419633963},{"$f":"SUM(S_CO2_Sum!N43:O43)","v":5619254.0847907253},{"$f":"S_CO2_Sum!P43","v":2092129.3740575176},{"$f":"S_CO2_Sum!Q43","v":-2391.9136434837128},{"$f":"S_CO2_Sum!R43","v":0},{"$f":"S_CO2_Sum!S43","v":0},{"$f":"S_CO2_Sum!T43","v":0},{"$f":"SUM(S_CH4_Sum!C43:E43)","v":931.49335489185046},{"$f":"S_CH4_Sum!F43","v":14.28100900520937},{"$f":"S_CH4_Sum!H43","v":0},{"$f":"S_CH4_Sum!I43","v":0},{"$f":"S_CH4_Sum!J43","v":0},{"$f":"S_CH4_Sum!K43","v":0},{"$f":"SUM(S_CH4_Sum!L43:M43)","v":84.193105207535837},{"$f":"SUM(S_CH4_Sum!N43:O43)","v":55.332744758710227},{"$f":"S_CH4_Sum!P43","v":20.601179250864238},{"$f":"S_CH4_Sum!Q43","v":2771.3143543382303},{"$f":"S_CH4_Sum!R43","v":33.155932963108128},{"$f":"S_CH4_Sum!S43","v":0},{"$f":"S_CH4_Sum!T43","v":0},{"$f":"SUM(S_N2O_Sum!C43:E43)","v":36.284253521569298},{"$f":"S_N2O_Sum!F43","v":4.9154934039588536},{"$f":"S_N2O_Sum!H43","v":0},{"$f":"S_N2O_Sum!I43","v":22.762260809939001},{"$f":"S_N2O_Sum!J43","v":0},{"$f":"S_N2O_Sum!K43","v":0},{"$f":"SUM(S_N2O_Sum!L43:M43)","v":29.05298943730347},{"$f":"SUM(S_N2O_Sum!N43:O43)","v":63.600856044494506},{"$f":"S_N2O_Sum!P43","v":23.679516380303721},{"$f":"S_N2O_Sum!Q43","v":0},{"$f":"S_N2O_Sum!R43","v":44.353982733563889},{"$f":"S_N2O_Sum!S43","v":0},{"$f":"S_N2O_Sum!T43","v":0},{"$f":"SUM(S_Energy_Sum!C43:E43)","v":134751.37907017948},{"$f":"S_Energy_Sum!F43","v":1018.17388785505},{"$f":"S_Energy_Sum!H43","v":0},{"$f":"S_Energy_Sum!I43","v":0},{"$f":"S_Energy_Sum!J43","v":0},{"$f":"S_Energy_Sum!K43","v":0},{"$f":"SUM(S_Energy_Sum!L43:M43)","v":6119.2056403463203},{"$f":"SUM(S_Energy_Sum!N43:O43)","v":28620.38522002253},{"$f":"S_Energy_Sum!P43","v":10655.782371136675},{"$f":"S_Energy_Sum!Q43","v":0},{"$f":"S_Energy_Sum!R43","v":0},{"$f":"S_Energy_Sum!S43","v":0},{"$f":"S_Energy_Sum!T43","v":0},{"$f":"SUM(S_eCO2_Sum!C43:E43)","v":8191.6099920587885},{"$f":"S_eCO2_Sum!F43","v":73.216730582902414},{"$f":"S_eCO2_Sum!H43","v":0},{"$f":"S_eCO2_Sum!I43","v":6.7831537213618223},{"$f":"S_eCO2_Sum!J43","v":0},{"$f":"S_eCO2_Sum!K43","v":0},{"$f":"SUM(S_eCO2_Sum!L43:M43)","v":440.21543267884448},{"$f":"SUM(S_eCO2_Sum!N43:O43)","v":5639.5904585109529},{"$f":"S_eCO2_Sum!P43","v":2099.7008994201196},{"$f":"S_eCO2_Sum!Q43","v":66.890945214972049},{"$f":"S_eCO2_Sum!R43","v":14.046385178679742},{"$f":"S_eCO2_Sum!S43","v":-225.76055453599918},{"$f":"S_eCO2_Sum!T43","v":0},{"$f":"S_eCO2_Sum!U43","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V43","v":-33.89},{"$f":"S_eCO2_Sum!W43","v":8271.6098763630525},{"$f":"S_eCO2_Sum!X43","v":0},{"$f":"S_eCO2_Sum!Y43","v":8034.6835664675682},{"$f":"S_eCO2_Sum!AA43","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB43","v":16306.293442830622},{"$f":"S_eCO2_Sum!AC43","v":16117.786562049318}]
[null,{"$f":"'Linear Projection'!B22","v":2023},{"$f":"SUM(S_CO2_Sum!C44:E44)","v":8263781.2444676403},{"$f":"S_CO2_Sum!F44","v":68424.616852541265},{"$f":"S_CO2_Sum!H44","v":0},{"$f":"S_CO2_Sum!I44","v":0},{"$f":"S_CO2_Sum!J44","v":0},{"$f":"S_CO2_Sum!K44","v":0},{"$f":"SUM(S_CO2_Sum!L44:M44)","v":425057.9357750825},{"$f":"SUM(S_CO2_Sum!N44:O44)","v":5708530.0320014032},{"$f":"S_CO2_Sum!P44","v":2088573.2485074119},{"$f":"S_CO2_Sum!Q44","v":-2008.7158032580796},{"$f":"S_CO2_Sum!R44","v":0},{"$f":"S_CO2_Sum!S44","v":0},{"$f":"S_CO2_Sum!T44","v":0},{"$f":"SUM(S_CH4_Sum!C44:E44)","v":944.51841618801677},{"$f":"S_CH4_Sum!F44","v":13.686870200327398},{"$f":"S_CH4_Sum!H44","v":0},{"$f":"S_CH4_Sum!I44","v":0},{"$f":"S_CH4_Sum!J44","v":0},{"$f":"S_CH4_Sum!K44","v":0},{"$f":"SUM(S_CH4_Sum!L44:M44)","v":83.324208505010319},{"$f":"SUM(S_CH4_Sum!N44:O44)","v":56.211844213114865},{"$f":"S_CH4_Sum!P44","v":20.566162114350249},{"$f":"S_CH4_Sum!Q44","v":2873.5439577515235},{"$f":"S_CH4_Sum!R44","v":33.070624110361877},{"$f":"S_CH4_Sum!S44","v":0},{"$f":"S_CH4_Sum!T44","v":0},{"$f":"SUM(S_N2O_Sum!C44:E44)","v":36.909685375694046},{"$f":"S_N2O_Sum!F44","v":4.7109920710790831},{"$f":"S_N2O_Sum!H44","v":0},{"$f":"S_N2O_Sum!I44","v":22.620551275237013},{"$f":"S_N2O_Sum!J44","v":0},{"$f":"S_N2O_Sum!K44","v":0},{"$f":"SUM(S_N2O_Sum!L44:M44)","v":28.753475953522141},{"$f":"SUM(S_N2O_Sum!N44:O44)","v":64.61131518748833},{"$f":"S_N2O_Sum!P44","v":23.63926679810373},{"$f":"S_N2O_Sum!Q44","v":0},{"$f":"S_N2O_Sum!R44","v":44.239861759018027},{"$f":"S_N2O_Sum!S44","v":0},{"$f":"S_N2O_Sum!T44","v":0},{"$f":"SUM(S_Energy_Sum!C44:E44)","v":136355.82048129768},{"$f":"S_Energy_Sum!F44","v":975.81437273454537},{"$f":"S_Energy_Sum!H44","v":0},{"$f":"S_Energy_Sum!I44","v":0},{"$f":"S_Energy_Sum!J44","v":0},{"$f":"S_Energy_Sum!K44","v":0},{"$f":"SUM(S_Energy_Sum!L44:M44)","v":6056.5611477231132},{"$f":"SUM(S_Energy_Sum!N44:O44)","v":29075.091834369756},{"$f":"S_Energy_Sum!P44","v":10637.67005914668},{"$f":"S_Energy_Sum!Q44","v":0},{"$f":"S_Energy_Sum!R44","v":0},{"$f":"S_Energy_Sum!S44","v":0},{"$f":"S_Energy_Sum!T44","v":0},{"$f":"SUM(S_eCO2_Sum!C44:E44)","v":8298.3932911142983},{"$f":"S_eCO2_Sum!F44","v":70.170664244731014},{"$f":"S_eCO2_Sum!H44","v":0},{"$f":"S_eCO2_Sum!I44","v":6.7409242800206295},{"$f":"S_eCO2_Sum!J44","v":0},{"$f":"S_eCO2_Sum!K44","v":0},{"$f":"SUM(S_eCO2_Sum!L44:M44)","v":435.70957682185735},{"$f":"SUM(S_eCO2_Sum!N44:O44)","v":5729.1895000326031},{"$f":"S_eCO2_Sum!P44","v":2096.1319040661056},{"$f":"S_eCO2_Sum!Q44","v":69.829883140530015},{"$f":"S_eCO2_Sum!R44","v":14.01024440694642},{"$f":"S_eCO2_Sum!S44","v":-250.00234676099922},{"$f":"S_eCO2_Sum!T44","v":0},{"$f":"S_eCO2_Sum!U44","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V44","v":-33.89},{"$f":"S_eCO2_Sum!W44","v":8375.3048796390503},{"$f":"S_eCO2_Sum!X44","v":0},{"$f":"S_eCO2_Sum!Y44","v":8094.8687617070445},{"$f":"S_eCO2_Sum!AA44","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB44","v":16470.173641346097},{"$f":"S_eCO2_Sum!AC44","v":16281.666760564793}]
[null,{"$f":"'Linear Projection'!B23","v":2024},{"$f":"SUM(S_CO2_Sum!C45:E45)","v":8370052.538298225},{"$f":"S_CO2_Sum!F45","v":65454.345381691091},{"$f":"S_CO2_Sum!H45","v":0},{"$f":"S_CO2_Sum!I45","v":0},{"$f":"S_CO2_Sum!J45","v":0},{"$f":"S_CO2_Sum!K45","v":0},{"$f":"SUM(S_CO2_Sum!L45:M45)","v":420663.05735382694},{"$f":"SUM(S_CO2_Sum!N45:O45)","v":5797805.979212082},{"$f":"S_CO2_Sum!P45","v":2085017.1229573048},{"$f":"S_CO2_Sum!Q45","v":-1625.5179630325802},{"$f":"S_CO2_Sum!R45","v":0},{"$f":"S_CO2_Sum!S45","v":0},{"$f":"S_CO2_Sum!T45","v":0},{"$f":"SUM(S_CH4_Sum!C45:E45)","v":957.54347748418479},{"$f":"S_CH4_Sum!F45","v":13.092731395445631},{"$f":"S_CH4_Sum!H45","v":0},{"$f":"S_CH4_Sum!I45","v":0},{"$f":"S_CH4_Sum!J45","v":0},{"$f":"S_CH4_Sum!K45","v":0},{"$f":"SUM(S_CH4_Sum!L45:M45)","v":82.455311802485113},{"$f":"SUM(S_CH4_Sum!N45:O45)","v":57.090943667519497},{"$f":"S_CH4_Sum!P45","v":20.531144977836242},{"$f":"S_CH4_Sum!Q45","v":2975.7735611648168},{"$f":"S_CH4_Sum!R45","v":32.985315257615632},{"$f":"S_CH4_Sum!S45","v":0},{"$f":"S_CH4_Sum!T45","v":0},{"$f":"SUM(S_N2O_Sum!C45:E45)","v":37.535117229818958},{"$f":"S_N2O_Sum!F45","v":4.506490738199382},{"$f":"S_N2O_Sum!H45","v":0},{"$f":"S_N2O_Sum!I45","v":22.478498370227921},{"$f":"S_N2O_Sum!J45","v":0},{"$f":"S_N2O_Sum!K45","v":0},{"$f":"SUM(S_N2O_Sum!L45:M45)","v":28.453962469740912},{"$f":"SUM(S_N2O_Sum!N45:O45)","v":65.621774330482168},{"$f":"S_N2O_Sum!P45","v":23.599017215903721},{"$f":"S_N2O_Sum!Q45","v":0},{"$f":"S_N2O_Sum!R45","v":44.125740784472164},{"$f":"S_N2O_Sum!S45","v":0},{"$f":"S_N2O_Sum!T45","v":0},{"$f":"SUM(S_Energy_Sum!C45:E45)","v":137960.26189241593},{"$f":"S_Energy_Sum!F45","v":933.45485761405519},{"$f":"S_Energy_Sum!H45","v":0},{"$f":"S_Energy_Sum!I45","v":0},{"$f":"S_Energy_Sum!J45","v":0},{"$f":"S_Energy_Sum!K45","v":0},{"$f":"SUM(S_Energy_Sum!L45:M45)","v":5993.916655099928},{"$f":"SUM(S_Energy_Sum!N45:O45)","v":29529.798448716982},{"$f":"S_Energy_Sum!P45","v":10619.557747156676},{"$f":"S_Energy_Sum!Q45","v":0},{"$f":"S_Energy_Sum!R45","v":0},{"$f":"S_Energy_Sum!S45","v":0},{"$f":"S_Energy_Sum!T45","v":0},{"$f":"SUM(S_eCO2_Sum!C45:E45)","v":8405.1765901698163},{"$f":"S_eCO2_Sum!F45","v":67.124597906560652},{"$f":"S_eCO2_Sum!H45","v":0},{"$f":"S_eCO2_Sum!I45","v":6.6985925143279212},{"$f":"S_eCO2_Sum!J45","v":0},{"$f":"S_eCO2_Sum!K45","v":0},{"$f":"SUM(S_eCO2_Sum!L45:M45)","v":431.20372096487182},{"$f":"SUM(S_eCO2_Sum!N45:O45)","v":5818.7885415542532},{"$f":"S_eCO2_Sum!P45","v":2092.5629087120901},{"$f":"S_eCO2_Sum!Q45","v":72.768821066087838},{"$f":"S_eCO2_Sum!R45","v":13.974103635213096},{"$f":"S_eCO2_Sum!S45","v":-274.2441389859992},{"$f":"S_eCO2_Sum!T45","v":0},{"$f":"S_eCO2_Sum!U45","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V45","v":-33.89},{"$f":"S_eCO2_Sum!W45","v":8478.9997805907042},{"$f":"S_eCO2_Sum!X45","v":0},{"$f":"S_eCO2_Sum!Y45","v":8155.0539569465163},{"$f":"S_eCO2_Sum!AA45","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB45","v":16634.053737537222},{"$f":"S_eCO2_Sum!AC45","v":16445.546856755918}]
[null,{"$f":"'Linear Projection'!B24","v":2025},{"$f":"SUM(S_CO2_Sum!C46:E46)","v":8476323.8321288228},{"$f":"S_CO2_Sum!F46","v":62484.073910840925},{"$f":"S_CO2_Sum!H46","v":0},{"$f":"S_CO2_Sum!I46","v":0},{"$f":"S_CO2_Sum!J46","v":0},{"$f":"S_CO2_Sum!K46","v":0},{"$f":"SUM(S_CO2_Sum!L46:M46)","v":416268.17893256986},{"$f":"SUM(S_CO2_Sum!N46:O46)","v":5887081.9264227599},{"$f":"S_CO2_Sum!P46","v":2081460.9974071977},{"$f":"S_CO2_Sum!Q46","v":-1242.320122806947},{"$f":"S_CO2_Sum!R46","v":0},{"$f":"S_CO2_Sum!S46","v":0},{"$f":"S_CO2_Sum!T46","v":0},{"$f":"SUM(S_CH4_Sum!C46:E46)","v":970.56853878035395},{"$f":"S_CH4_Sum!F46","v":12.498592590563863},{"$f":"S_CH4_Sum!H46","v":0},{"$f":"S_CH4_Sum!I46","v":0},{"$f":"S_CH4_Sum!J46","v":0},{"$f":"S_CH4_Sum!K46","v":0},{"$f":"SUM(S_CH4_Sum!L46:M46)","v":81.586415099959623},{"$f":"SUM(S_CH4_Sum!N46:O46)","v":57.970043121924135},{"$f":"S_CH4_Sum!P46","v":20.496127841322235},{"$f":"S_CH4_Sum!Q46","v":3078.00316457811},{"$f":"S_CH4_Sum!R46","v":32.900006404869387},{"$f":"S_CH4_Sum!S46","v":0},{"$f":"S_CH4_Sum!T46","v":0},{"$f":"SUM(S_N2O_Sum!C46:E46)","v":38.160549083943884},{"$f":"S_N2O_Sum!F46","v":4.3019894053196808},{"$f":"S_N2O_Sum!H46","v":0},{"$f":"S_N2O_Sum!I46","v":22.336102094911709},{"$f":"S_N2O_Sum!J46","v":0},{"$f":"S_N2O_Sum!K46","v":0},{"$f":"SUM(S_N2O_Sum!L46:M46)","v":28.154448985959586},{"$f":"SUM(S_N2O_Sum!N46:O46)","v":66.632233473476006},{"$f":"S_N2O_Sum!P46","v":23.558767633703713},{"$f":"S_N2O_Sum!Q46","v":0},{"$f":"S_N2O_Sum!R46","v":44.011619809926302},{"$f":"S_N2O_Sum!S46","v":0},{"$f":"S_N2O_Sum!T46","v":0},{"$f":"SUM(S_Energy_Sum!C46:E46)","v":139564.70330353436},{"$f":"S_Energy_Sum!F46","v":891.095342493565},{"$f":"S_Energy_Sum!H46","v":0},{"$f":"S_Energy_Sum!I46","v":0},{"$f":"S_Energy_Sum!J46","v":0},{"$f":"S_Energy_Sum!K46","v":0},{"$f":"SUM(S_Energy_Sum!L46:M46)","v":5931.2721624767219},{"$f":"SUM(S_Energy_Sum!N46:O46)","v":29984.505063064207},{"$f":"S_Energy_Sum!P46","v":10601.445435166674},{"$f":"S_Energy_Sum!Q46","v":0},{"$f":"S_Energy_Sum!R46","v":0},{"$f":"S_Energy_Sum!S46","v":0},{"$f":"S_Energy_Sum!T46","v":0},{"$f":"SUM(S_eCO2_Sum!C46:E46)","v":8511.9598892253471},{"$f":"S_eCO2_Sum!F46","v":64.078531568390289},{"$f":"S_eCO2_Sum!H46","v":0},{"$f":"S_eCO2_Sum!I46","v":6.6561584242836886},{"$f":"S_eCO2_Sum!J46","v":0},{"$f":"S_eCO2_Sum!K46","v":0},{"$f":"SUM(S_eCO2_Sum!L46:M46)","v":426.69786510788481},{"$f":"SUM(S_eCO2_Sum!N46:O46)","v":5908.3875830759034},{"$f":"S_eCO2_Sum!P46","v":2088.9939133580747},{"$f":"S_eCO2_Sum!Q46","v":75.70775899164579},{"$f":"S_eCO2_Sum!R46","v":13.937962863479774},{"$f":"S_eCO2_Sum!S46","v":-298.48593121099918},{"$f":"S_eCO2_Sum!T46","v":0},{"$f":"S_eCO2_Sum!U46","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V46","v":-33.89},{"$f":"S_eCO2_Sum!W46","v":8582.6945792180213},{"$f":"S_eCO2_Sum!X46","v":0},{"$f":"S_eCO2_Sum!Y46","v":8215.23915218599},{"$f":"S_eCO2_Sum!AA46","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB46","v":16797.933731404009},{"$f":"S_eCO2_Sum!AC46","v":16609.426850622705}]
[null,{"$f":"'Linear Projection'!B25","v":2026},{"$f":"SUM(S_CO2_Sum!C47:E47)","v":8582595.1259593852},{"$f":"S_CO2_Sum!F47","v":59513.802439990759},{"$f":"S_CO2_Sum!H47","v":0},{"$f":"S_CO2_Sum!I47","v":0},{"$f":"S_CO2_Sum!J47","v":0},{"$f":"S_CO2_Sum!K47","v":0},{"$f":"SUM(S_CO2_Sum!L47:M47)","v":411873.30051131273},{"$f":"SUM(S_CO2_Sum!N47:O47)","v":5976357.8736334378},{"$f":"S_CO2_Sum!P47","v":2077904.871857092},{"$f":"S_CO2_Sum!Q47","v":-859.12228258144751},{"$f":"S_CO2_Sum!R47","v":0},{"$f":"S_CO2_Sum!S47","v":0},{"$f":"S_CO2_Sum!T47","v":0},{"$f":"SUM(S_CH4_Sum!C47:E47)","v":983.59360007651912},{"$f":"S_CH4_Sum!F47","v":11.904453785682094},{"$f":"S_CH4_Sum!H47","v":0},{"$f":"S_CH4_Sum!I47","v":0},{"$f":"S_CH4_Sum!J47","v":0},{"$f":"S_CH4_Sum!K47","v":0},{"$f":"SUM(S_CH4_Sum!L47:M47)","v":80.717518397434105},{"$f":"SUM(S_CH4_Sum!N47:O47)","v":58.849142576328767},{"$f":"S_CH4_Sum!P47","v":20.461110704808242},{"$f":"S_CH4_Sum!Q47","v":3180.2327679914033},{"$f":"S_CH4_Sum!R47","v":32.814697552123135},{"$f":"S_CH4_Sum!S47","v":0},{"$f":"S_CH4_Sum!T47","v":0},{"$f":"SUM(S_N2O_Sum!C47:E47)","v":38.785980938068619},{"$f":"S_N2O_Sum!F47","v":4.0974880724399796},{"$f":"S_N2O_Sum!H47","v":0},{"$f":"S_N2O_Sum!I47","v":22.19336244928833},{"$f":"S_N2O_Sum!J47","v":0},{"$f":"S_N2O_Sum!K47","v":0},{"$f":"SUM(S_N2O_Sum!L47:M47)","v":27.854935502178261},{"$f":"SUM(S_N2O_Sum!N47:O47)","v":67.64269261646983},{"$f":"S_N2O_Sum!P47","v":23.518518051503722},{"$f":"S_N2O_Sum!Q47","v":0},{"$f":"S_N2O_Sum!R47","v":43.897498835380439},{"$f":"S_N2O_Sum!S47","v":0},{"$f":"S_N2O_Sum!T47","v":0},{"$f":"SUM(S_Energy_Sum!C47:E47)","v":141169.14471465233},{"$f":"S_Energy_Sum!F47","v":848.73582737307481},{"$f":"S_Energy_Sum!H47","v":0},{"$f":"S_Energy_Sum!I47","v":0},{"$f":"S_Energy_Sum!J47","v":0},{"$f":"S_Energy_Sum!K47","v":0},{"$f":"SUM(S_Energy_Sum!L47:M47)","v":5868.6276698535139},{"$f":"SUM(S_Energy_Sum!N47:O47)","v":30439.211677411429},{"$f":"S_Energy_Sum!P47","v":10583.333123176677},{"$f":"S_Energy_Sum!Q47","v":0},{"$f":"S_Energy_Sum!R47","v":0},{"$f":"S_Energy_Sum!S47","v":0},{"$f":"S_Energy_Sum!T47","v":0},{"$f":"SUM(S_eCO2_Sum!C47:E47)","v":8618.7431882808432},{"$f":"S_eCO2_Sum!F47","v":61.032465230219927},{"$f":"S_eCO2_Sum!H47","v":0},{"$f":"S_eCO2_Sum!I47","v":6.6136220098879219},{"$f":"S_eCO2_Sum!J47","v":0},{"$f":"S_eCO2_Sum!K47","v":0},{"$f":"SUM(S_eCO2_Sum!L47:M47)","v":422.19200925089763},{"$f":"SUM(S_eCO2_Sum!N47:O47)","v":5997.9866245975545},{"$f":"S_eCO2_Sum!P47","v":2085.4249180040606},{"$f":"S_eCO2_Sum!Q47","v":78.646696917203627},{"$f":"S_eCO2_Sum!R47","v":13.901822091746448},{"$f":"S_eCO2_Sum!S47","v":-322.72772343599917},{"$f":"S_eCO2_Sum!T47","v":0},{"$f":"S_eCO2_Sum!U47","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V47","v":-33.89},{"$f":"S_eCO2_Sum!W47","v":8686.3892755209527},{"$f":"S_eCO2_Sum!X47","v":0},{"$f":"S_eCO2_Sum!Y47","v":8275.4243474254636},{"$f":"S_eCO2_Sum!AA47","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB47","v":16961.813622946414},{"$f":"S_eCO2_Sum!AC47","v":16773.30674216511}]
[null,{"$f":"'Linear Projection'!B26","v":2027},{"$f":"SUM(S_CO2_Sum!C48:E48)","v":8688866.419789983},{"$f":"S_CO2_Sum!F48","v":56543.5309691406},{"$f":"S_CO2_Sum!H48","v":0},{"$f":"S_CO2_Sum!I48","v":0},{"$f":"S_CO2_Sum!J48","v":0},{"$f":"S_CO2_Sum!K48","v":0},{"$f":"SUM(S_CO2_Sum!L48:M48)","v":407478.42209005711},{"$f":"SUM(S_CO2_Sum!N48:O48)","v":6065633.8208440933},{"$f":"S_CO2_Sum!P48","v":2074348.7463069863},{"$f":"S_CO2_Sum!Q48","v":-475.92444235581445},{"$f":"S_CO2_Sum!R48","v":0},{"$f":"S_CO2_Sum!S48","v":0},{"$f":"S_CO2_Sum!T48","v":0},{"$f":"SUM(S_CH4_Sum!C48:E48)","v":996.61866137268839},{"$f":"S_CH4_Sum!F48","v":11.310314980800326},{"$f":"S_CH4_Sum!H48","v":0},{"$f":"S_CH4_Sum!I48","v":0},{"$f":"S_CH4_Sum!J48","v":0},{"$f":"S_CH4_Sum!K48","v":0},{"$f":"SUM(S_CH4_Sum!L48:M48)","v":79.8486216949089},{"$f":"SUM(S_CH4_Sum!N48:O48)","v":59.728242030733178},{"$f":"S_CH4_Sum!P48","v":20.426093568294249},{"$f":"S_CH4_Sum!Q48","v":3282.462371404722},{"$f":"S_CH4_Sum!R48","v":32.729388699376891},{"$f":"S_CH4_Sum!S48","v":0},{"$f":"S_CH4_Sum!T48","v":0},{"$f":"SUM(S_N2O_Sum!C48:E48)","v":39.411412792193552},{"$f":"S_N2O_Sum!F48","v":3.8929867395602789},{"$f":"S_N2O_Sum!H48","v":0},{"$f":"S_N2O_Sum!I48","v":22.050279433357883},{"$f":"S_N2O_Sum!J48","v":0},{"$f":"S_N2O_Sum!K48","v":0},{"$f":"SUM(S_N2O_Sum!L48:M48)","v":27.555422018397032},{"$f":"SUM(S_N2O_Sum!N48:O48)","v":68.653151759463412},{"$f":"S_N2O_Sum!P48","v":23.478268469303732},{"$f":"S_N2O_Sum!Q48","v":0},{"$f":"S_N2O_Sum!R48","v":43.783377860834577},{"$f":"S_N2O_Sum!S48","v":0},{"$f":"S_N2O_Sum!T48","v":0},{"$f":"SUM(S_Energy_Sum!C48:E48)","v":142773.58612577082},{"$f":"S_Energy_Sum!F48","v":806.37631225258463},{"$f":"S_Energy_Sum!H48","v":0},{"$f":"S_Energy_Sum!I48","v":0},{"$f":"S_Energy_Sum!J48","v":0},{"$f":"S_Energy_Sum!K48","v":0},{"$f":"SUM(S_Energy_Sum!L48:M48)","v":5805.9831772303287},{"$f":"SUM(S_Energy_Sum!N48:O48)","v":30893.918291758539},{"$f":"S_Energy_Sum!P48","v":10565.22081118668},{"$f":"S_Energy_Sum!Q48","v":0},{"$f":"S_Energy_Sum!R48","v":0},{"$f":"S_Energy_Sum!S48","v":0},{"$f":"S_Energy_Sum!T48","v":0},{"$f":"SUM(S_eCO2_Sum!C48:E48)","v":8725.5264873363722},{"$f":"S_eCO2_Sum!F48","v":57.986398892049571},{"$f":"S_eCO2_Sum!H48","v":0},{"$f":"S_eCO2_Sum!I48","v":6.5709832711406486},{"$f":"S_eCO2_Sum!J48","v":0},{"$f":"S_eCO2_Sum!K48","v":0},{"$f":"SUM(S_eCO2_Sum!L48:M48)","v":417.68615339391209},{"$f":"SUM(S_eCO2_Sum!N48:O48)","v":6087.585666119182},{"$f":"S_eCO2_Sum!P48","v":2081.8559226500461},{"$f":"S_eCO2_Sum!Q48","v":81.585634842762246},{"$f":"S_eCO2_Sum!R48","v":13.865681320013126},{"$f":"S_eCO2_Sum!S48","v":-346.96951566099921},{"$f":"S_eCO2_Sum!T48","v":0},{"$f":"S_eCO2_Sum!U48","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V48","v":-33.89},{"$f":"S_eCO2_Sum!W48","v":8790.0838694995618},{"$f":"S_eCO2_Sum!X48","v":0},{"$f":"S_eCO2_Sum!Y48","v":8335.6095426649154},{"$f":"S_eCO2_Sum!AA48","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB48","v":17125.693412164477},{"$f":"S_eCO2_Sum!AC48","v":16937.186531383173}]
[null,{"$f":"'Linear Projection'!B27","v":2028},{"$f":"SUM(S_CO2_Sum!C49:E49)","v":8795137.7136205472},{"$f":"S_CO2_Sum!F49","v":53573.259498289415},{"$f":"S_CO2_Sum!H49","v":0},{"$f":"S_CO2_Sum!I49","v":0},{"$f":"S_CO2_Sum!J49","v":0},{"$f":"S_CO2_Sum!K49","v":0},{"$f":"SUM(S_CO2_Sum!L49:M49)","v":403083.54366880009},{"$f":"SUM(S_CO2_Sum!N49:O49)","v":6154909.7680547712},{"$f":"S_CO2_Sum!P49","v":2070792.6207568792},{"$f":"S_CO2_Sum!Q49","v":-92.726602130314859},{"$f":"S_CO2_Sum!R49","v":0},{"$f":"S_CO2_Sum!S49","v":0},{"$f":"S_CO2_Sum!T49","v":0},{"$f":"SUM(S_CH4_Sum!C49:E49)","v":1009.6437226688533},{"$f":"S_CH4_Sum!F49","v":10.716176175918354},{"$f":"S_CH4_Sum!H49","v":0},{"$f":"S_CH4_Sum!I49","v":0},{"$f":"S_CH4_Sum!J49","v":0},{"$f":"S_CH4_Sum!K49","v":0},{"$f":"SUM(S_CH4_Sum!L49:M49)","v":78.979724992383396},{"$f":"SUM(S_CH4_Sum!N49:O49)","v":60.607341485137809},{"$f":"S_CH4_Sum!P49","v":20.391076431780245},{"$f":"S_CH4_Sum!Q49","v":3384.6919748180153},{"$f":"S_CH4_Sum!R49","v":32.644079846630639},{"$f":"S_CH4_Sum!S49","v":0},{"$f":"S_CH4_Sum!T49","v":0},{"$f":"SUM(S_N2O_Sum!C49:E49)","v":40.036844646318286},{"$f":"S_N2O_Sum!F49","v":3.6884854066805079},{"$f":"S_N2O_Sum!H49","v":0},{"$f":"S_N2O_Sum!I49","v":21.906853047120322},{"$f":"S_N2O_Sum!J49","v":0},{"$f":"S_N2O_Sum!K49","v":0},{"$f":"SUM(S_N2O_Sum!L49:M49)","v":27.255908534615703},{"$f":"SUM(S_N2O_Sum!N49:O49)","v":69.663610902457236},{"$f":"S_N2O_Sum!P49","v":23.438018887103723},{"$f":"S_N2O_Sum!Q49","v":0},{"$f":"S_N2O_Sum!R49","v":43.669256886288714},{"$f":"S_N2O_Sum!S49","v":0},{"$f":"S_N2O_Sum!T49","v":0},{"$f":"SUM(S_Energy_Sum!C49:E49)","v":144378.02753688875},{"$f":"S_Energy_Sum!F49","v":764.01679713207989},{"$f":"S_Energy_Sum!H49","v":0},{"$f":"S_Energy_Sum!I49","v":0},{"$f":"S_Energy_Sum!J49","v":0},{"$f":"S_Energy_Sum!K49","v":0},{"$f":"SUM(S_Energy_Sum!L49:M49)","v":5743.3386846071216},{"$f":"SUM(S_Energy_Sum!N49:O49)","v":31348.624906105764},{"$f":"S_Energy_Sum!P49","v":10547.108499196678},{"$f":"S_Energy_Sum!Q49","v":0},{"$f":"S_Energy_Sum!R49","v":0},{"$f":"S_Energy_Sum!S49","v":0},{"$f":"S_Energy_Sum!T49","v":0},{"$f":"SUM(S_eCO2_Sum!C49:E49)","v":8832.3097863918738},{"$f":"S_eCO2_Sum!F49","v":54.940332553878164},{"$f":"S_eCO2_Sum!H49","v":0},{"$f":"S_eCO2_Sum!I49","v":6.5282422080418554},{"$f":"S_eCO2_Sum!J49","v":0},{"$f":"S_eCO2_Sum!K49","v":0},{"$f":"SUM(S_eCO2_Sum!L49:M49)","v":413.18029753692508},{"$f":"SUM(S_eCO2_Sum!N49:O49)","v":6177.1847076408321},{"$f":"S_eCO2_Sum!P49","v":2078.2869272960306},{"$f":"S_eCO2_Sum!Q49","v":84.52457276832007},{"$f":"S_eCO2_Sum!R49","v":13.829540548279804},{"$f":"S_eCO2_Sum!S49","v":-371.21130788599913},{"$f":"S_eCO2_Sum!T49","v":0},{"$f":"S_eCO2_Sum!U49","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V49","v":-33.89},{"$f":"S_eCO2_Sum!W49","v":8893.7783611537943},{"$f":"S_eCO2_Sum!X49","v":0},{"$f":"S_eCO2_Sum!Y49","v":8395.794737904389},{"$f":"S_eCO2_Sum!AA49","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB49","v":17289.573099058183},{"$f":"S_eCO2_Sum!AC49","v":17101.066218276879}]
[null,{"$f":"'Linear Projection'!B28","v":2029},{"$f":"SUM(S_CO2_Sum!C50:E50)","v":8901409.007451145},{"$f":"S_CO2_Sum!F50","v":50602.988027439249},{"$f":"S_CO2_Sum!H50","v":0},{"$f":"S_CO2_Sum!I50","v":0},{"$f":"S_CO2_Sum!J50","v":0},{"$f":"S_CO2_Sum!K50","v":0},{"$f":"SUM(S_CO2_Sum!L50:M50)","v":398688.6652475429},{"$f":"SUM(S_CO2_Sum!N50:O50)","v":6244185.7152654491},{"$f":"S_CO2_Sum!P50","v":2067236.4952067721},{"$f":"S_CO2_Sum!Q50","v":290.47123809531814},{"$f":"S_CO2_Sum!R50","v":0},{"$f":"S_CO2_Sum!S50","v":0},{"$f":"S_CO2_Sum!T50","v":0},{"$f":"SUM(S_CH4_Sum!C50:E50)","v":1022.6687839650226},{"$f":"S_CH4_Sum!F50","v":10.122037371036587},{"$f":"S_CH4_Sum!H50","v":0},{"$f":"S_CH4_Sum!I50","v":0},{"$f":"S_CH4_Sum!J50","v":0},{"$f":"S_CH4_Sum!K50","v":0},{"$f":"SUM(S_CH4_Sum!L50:M50)","v":78.110828289857892},{"$f":"SUM(S_CH4_Sum!N50:O50)","v":61.48644093954244},{"$f":"S_CH4_Sum!P50","v":20.356059295266238},{"$f":"S_CH4_Sum!Q50","v":3486.921578231309},{"$f":"S_CH4_Sum!R50","v":32.558770993884394},{"$f":"S_CH4_Sum!S50","v":0},{"$f":"S_CH4_Sum!T50","v":0},{"$f":"SUM(S_N2O_Sum!C50:E50)","v":40.66227650044322},{"$f":"S_N2O_Sum!F50","v":3.4839840738008072},{"$f":"S_N2O_Sum!H50","v":0},{"$f":"S_N2O_Sum!I50","v":21.763083290575647},{"$f":"S_N2O_Sum!J50","v":0},{"$f":"S_N2O_Sum!K50","v":0},{"$f":"SUM(S_N2O_Sum!L50:M50)","v":26.956395050834374},{"$f":"SUM(S_N2O_Sum!N50:O50)","v":70.674070045451074},{"$f":"S_N2O_Sum!P50","v":23.397769304903719},{"$f":"S_N2O_Sum!Q50","v":0},{"$f":"S_N2O_Sum!R50","v":43.555135911742852},{"$f":"S_N2O_Sum!S50","v":0},{"$f":"S_N2O_Sum!T50","v":0},{"$f":"SUM(S_Energy_Sum!C50:E50)","v":145982.46894800721},{"$f":"S_Energy_Sum!F50","v":721.6572820115897},{"$f":"S_Energy_Sum!H50","v":0},{"$f":"S_Energy_Sum!I50","v":0},{"$f":"S_Energy_Sum!J50","v":0},{"$f":"S_Energy_Sum!K50","v":0},{"$f":"SUM(S_Energy_Sum!L50:M50)","v":5680.6941919839146},{"$f":"SUM(S_Energy_Sum!N50:O50)","v":31803.331520452986},{"$f":"S_Energy_Sum!P50","v":10528.996187206674},{"$f":"S_Energy_Sum!Q50","v":0},{"$f":"S_Energy_Sum!R50","v":0},{"$f":"S_Energy_Sum!S50","v":0},{"$f":"S_Energy_Sum!T50","v":0},{"$f":"SUM(S_eCO2_Sum!C50:E50)","v":8939.0930854474027},{"$f":"S_eCO2_Sum!F50","v":51.894266215707809},{"$f":"S_eCO2_Sum!H50","v":0},{"$f":"S_eCO2_Sum!I50","v":6.4853988205915432},{"$f":"S_eCO2_Sum!J50","v":0},{"$f":"S_eCO2_Sum!K50","v":0},{"$f":"SUM(S_eCO2_Sum!L50:M50)","v":408.67444167993796},{"$f":"SUM(S_eCO2_Sum!N50:O50)","v":6266.7837491624823},{"$f":"S_eCO2_Sum!P50","v":2074.7179319420147},{"$f":"S_eCO2_Sum!Q50","v":87.463510693878035},{"$f":"S_eCO2_Sum!R50","v":13.79339977654648},{"$f":"S_eCO2_Sum!S50","v":-395.45310011099917},{"$f":"S_eCO2_Sum!T50","v":0},{"$f":"S_eCO2_Sum!U50","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V50","v":-33.89},{"$f":"S_eCO2_Sum!W50","v":8997.4727504837028},{"$f":"S_eCO2_Sum!X50","v":0},{"$f":"S_eCO2_Sum!Y50","v":8455.9799331438626},{"$f":"S_eCO2_Sum!AA50","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB50","v":17453.452683627565},{"$f":"S_eCO2_Sum!AC50","v":17264.945802846261}]
[null,{"$f":"'Linear Projection'!B29","v":2030},{"$f":"SUM(S_CO2_Sum!C51:E51)","v":9007680.3012817297},{"$f":"S_CO2_Sum!F51","v":47632.716556589083},{"$f":"S_CO2_Sum!H51","v":0},{"$f":"S_CO2_Sum!I51","v":0},{"$f":"S_CO2_Sum!J51","v":0},{"$f":"S_CO2_Sum!K51","v":0},{"$f":"SUM(S_CO2_Sum!L51:M51)","v":394293.78682628751},{"$f":"SUM(S_CO2_Sum!N51:O51)","v":6333461.662476127},{"$f":"S_CO2_Sum!P51","v":2063680.3696566664},{"$f":"S_CO2_Sum!Q51","v":673.66907832081779},{"$f":"S_CO2_Sum!R51","v":0},{"$f":"S_CO2_Sum!S51","v":0},{"$f":"S_CO2_Sum!T51","v":0},{"$f":"SUM(S_CH4_Sum!C51:E51)","v":1035.6938452611907},{"$f":"S_CH4_Sum!F51","v":9.5278985661548177},{"$f":"S_CH4_Sum!H51","v":0},{"$f":"S_CH4_Sum!I51","v":0},{"$f":"S_CH4_Sum!J51","v":0},{"$f":"S_CH4_Sum!K51","v":0},{"$f":"SUM(S_CH4_Sum!L51:M51)","v":77.241931587332729},{"$f":"SUM(S_CH4_Sum!N51:O51)","v":62.365540393947079},{"$f":"S_CH4_Sum!P51","v":20.321042158752245},{"$f":"S_CH4_Sum!Q51","v":3589.1511816446023},{"$f":"S_CH4_Sum!R51","v":32.47346214113815},{"$f":"S_CH4_Sum!S51","v":0},{"$f":"S_CH4_Sum!T51","v":0},{"$f":"SUM(S_N2O_Sum!C51:E51)","v":41.287708354568124},{"$f":"S_N2O_Sum!F51","v":3.279482740921106},{"$f":"S_N2O_Sum!H51","v":0},{"$f":"S_N2O_Sum!I51","v":21.618970163723848},{"$f":"S_N2O_Sum!J51","v":0},{"$f":"S_N2O_Sum!K51","v":0},{"$f":"SUM(S_N2O_Sum!L51:M51)","v":26.656881567053162},{"$f":"SUM(S_N2O_Sum!N51:O51)","v":71.684529188444898},{"$f":"S_N2O_Sum!P51","v":23.357519722703724},{"$f":"S_N2O_Sum!Q51","v":0},{"$f":"S_N2O_Sum!R51","v":43.441014937196989},{"$f":"S_N2O_Sum!S51","v":0},{"$f":"S_N2O_Sum!T51","v":0},{"$f":"SUM(S_Energy_Sum!C51:E51)","v":147586.91035912547},{"$f":"S_Energy_Sum!F51","v":679.29776689109951},{"$f":"S_Energy_Sum!H51","v":0},{"$f":"S_Energy_Sum!I51","v":0},{"$f":"S_Energy_Sum!J51","v":0},{"$f":"S_Energy_Sum!K51","v":0},{"$f":"SUM(S_Energy_Sum!L51:M51)","v":5618.0496993607321},{"$f":"SUM(S_Energy_Sum!N51:O51)","v":32258.038134800212},{"$f":"S_Energy_Sum!P51","v":10510.883875216678},{"$f":"S_Energy_Sum!Q51","v":0},{"$f":"S_Energy_Sum!R51","v":0},{"$f":"S_Energy_Sum!S51","v":0},{"$f":"S_Energy_Sum!T51","v":0},{"$f":"SUM(S_eCO2_Sum!C51:E51)","v":9045.8763845029207},{"$f":"S_eCO2_Sum!F51","v":48.848199877537446},{"$f":"S_eCO2_Sum!H51","v":0},{"$f":"S_eCO2_Sum!I51","v":6.4424531087897066},{"$f":"S_eCO2_Sum!J51","v":0},{"$f":"S_eCO2_Sum!K51","v":0},{"$f":"SUM(S_eCO2_Sum!L51:M51)","v":404.16858582295265},{"$f":"SUM(S_eCO2_Sum!N51:O51)","v":6356.3827906841325},{"$f":"S_eCO2_Sum!P51","v":2071.1489365880011},{"$f":"S_eCO2_Sum!Q51","v":90.402448619435873},{"$f":"S_eCO2_Sum!R51","v":13.757259004813157},{"$f":"S_eCO2_Sum!S51","v":-419.69489233599916},{"$f":"S_eCO2_Sum!T51","v":0},{"$f":"S_eCO2_Sum!U51","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V51","v":-33.89},{"$f":"S_eCO2_Sum!W51","v":9101.1670374892474},{"$f":"S_eCO2_Sum!X51","v":0},{"$f":"S_eCO2_Sum!Y51","v":8516.1651283833362},{"$f":"S_eCO2_Sum!AA51","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB51","v":17617.332165872584},{"$f":"S_eCO2_Sum!AC51","v":17428.82528509128}]
[null,{"$f":"'Linear Projection'!B30","v":2031},{"$f":"SUM(S_CO2_Sum!C52:E52)","v":9113951.595112294},{"$f":"S_CO2_Sum!F52","v":44662.445085738917},{"$f":"S_CO2_Sum!H52","v":0},{"$f":"S_CO2_Sum!I52","v":0},{"$f":"S_CO2_Sum!J52","v":0},{"$f":"S_CO2_Sum!K52","v":0},{"$f":"SUM(S_CO2_Sum!L52:M52)","v":389898.90840503038},{"$f":"SUM(S_CO2_Sum!N52:O52)","v":6422737.6096868059},{"$f":"S_CO2_Sum!P52","v":2060124.2441065607},{"$f":"S_CO2_Sum!Q52","v":1056.8669185464507},{"$f":"S_CO2_Sum!R52","v":0},{"$f":"S_CO2_Sum!S52","v":0},{"$f":"S_CO2_Sum!T52","v":0},{"$f":"SUM(S_CH4_Sum!C52:E52)","v":1048.7189065573557},{"$f":"S_CH4_Sum!F52","v":8.9337597612730502},{"$f":"S_CH4_Sum!H52","v":0},{"$f":"S_CH4_Sum!I52","v":0},{"$f":"S_CH4_Sum!J52","v":0},{"$f":"S_CH4_Sum!K52","v":0},{"$f":"SUM(S_CH4_Sum!L52:M52)","v":76.373034884807225},{"$f":"SUM(S_CH4_Sum!N52:O52)","v":63.24463984835171},{"$f":"S_CH4_Sum!P52","v":20.286025022238253},{"$f":"S_CH4_Sum!Q52","v":3691.3807850578955},{"$f":"S_CH4_Sum!R52","v":32.388153288391898},{"$f":"S_CH4_Sum!S52","v":0},{"$f":"S_CH4_Sum!T52","v":0},{"$f":"SUM(S_N2O_Sum!C52:E52)","v":41.913140208692859},{"$f":"S_N2O_Sum!F52","v":3.0749814080414053},{"$f":"S_N2O_Sum!H52","v":0},{"$f":"S_N2O_Sum!I52","v":21.474513666564896},{"$f":"S_N2O_Sum!J52","v":0},{"$f":"S_N2O_Sum!K52","v":0},{"$f":"SUM(S_N2O_Sum!L52:M52)","v":26.357368083271833},{"$f":"SUM(S_N2O_Sum!N52:O52)","v":72.694988331438736},{"$f":"S_N2O_Sum!P52","v":23.317270140503734},{"$f":"S_N2O_Sum!Q52","v":0},{"$f":"S_N2O_Sum!R52","v":43.326893962651127},{"$f":"S_N2O_Sum!S52","v":0},{"$f":"S_N2O_Sum!T52","v":0},{"$f":"SUM(S_Energy_Sum!C52:E52)","v":149191.3517702434},{"$f":"S_Energy_Sum!F52","v":636.93825177060933},{"$f":"S_Energy_Sum!H52","v":0},{"$f":"S_Energy_Sum!I52","v":0},{"$f":"S_Energy_Sum!J52","v":0},{"$f":"S_Energy_Sum!K52","v":0},{"$f":"SUM(S_Energy_Sum!L52:M52)","v":5555.405206737526},{"$f":"SUM(S_Energy_Sum!N52:O52)","v":32712.744749147438},{"$f":"S_Energy_Sum!P52","v":10492.771563226683},{"$f":"S_Energy_Sum!Q52","v":0},{"$f":"S_Energy_Sum!R52","v":0},{"$f":"S_Energy_Sum!S52","v":0},{"$f":"S_Energy_Sum!T52","v":0},{"$f":"SUM(S_eCO2_Sum!C52:E52)","v":9152.6596835584169},{"$f":"S_eCO2_Sum!F52","v":45.802133539367084},{"$f":"S_eCO2_Sum!H52","v":0},{"$f":"S_eCO2_Sum!I52","v":6.3994050726363394},{"$f":"S_eCO2_Sum!J52","v":0},{"$f":"S_eCO2_Sum!K52","v":0},{"$f":"SUM(S_eCO2_Sum!L52:M52)","v":399.66272996596558},{"$f":"SUM(S_eCO2_Sum!N52:O52)","v":6445.9818322057836},{"$f":"S_eCO2_Sum!P52","v":2067.5799412339866},{"$f":"S_eCO2_Sum!Q52","v":93.341386544993853},{"$f":"S_eCO2_Sum!R52","v":13.721118233079833},{"$f":"S_eCO2_Sum!S52","v":-443.93668456099914},{"$f":"S_eCO2_Sum!T52","v":0},{"$f":"S_eCO2_Sum!U52","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V52","v":-33.89},{"$f":"S_eCO2_Sum!W52","v":9204.8612221704207},{"$f":"S_eCO2_Sum!X52","v":0},{"$f":"S_eCO2_Sum!Y52","v":8576.3503236228116},{"$f":"S_eCO2_Sum!AA52","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB52","v":17781.21154579323},{"$f":"S_eCO2_Sum!AC52","v":17592.704665011926}]
[null,{"$f":"'Linear Projection'!B31","v":2032},{"$f":"SUM(S_CO2_Sum!C53:E53)","v":9220222.8889428899},{"$f":"S_CO2_Sum!F53","v":41692.17361488875},{"$f":"S_CO2_Sum!H53","v":0},{"$f":"S_CO2_Sum!I53","v":0},{"$f":"S_CO2_Sum!J53","v":0},{"$f":"S_CO2_Sum!K53","v":0},{"$f":"SUM(S_CO2_Sum!L53:M53)","v":385504.02998377325},{"$f":"SUM(S_CO2_Sum!N53:O53)","v":6512013.5568974605},{"$f":"S_CO2_Sum!P53","v":2056568.1185564536},{"$f":"S_CO2_Sum!Q53","v":1440.0647587719504},{"$f":"S_CO2_Sum!R53","v":0},{"$f":"S_CO2_Sum!S53","v":0},{"$f":"S_CO2_Sum!T53","v":0},{"$f":"SUM(S_CH4_Sum!C53:E53)","v":1061.743967853525},{"$f":"S_CH4_Sum!F53","v":8.3396209563912809},{"$f":"S_CH4_Sum!H53","v":0},{"$f":"S_CH4_Sum!I53","v":0},{"$f":"S_CH4_Sum!J53","v":0},{"$f":"S_CH4_Sum!K53","v":0},{"$f":"SUM(S_CH4_Sum!L53:M53)","v":75.504138182281721},{"$f":"SUM(S_CH4_Sum!N53:O53)","v":64.123739302756121},{"$f":"S_CH4_Sum!P53","v":20.251007885724245},{"$f":"S_CH4_Sum!Q53","v":3793.6103884711888},{"$f":"S_CH4_Sum!R53","v":32.302844435645653},{"$f":"S_CH4_Sum!S53","v":0},{"$f":"S_CH4_Sum!T53","v":0},{"$f":"SUM(S_N2O_Sum!C53:E53)","v":42.538572062817785},{"$f":"S_N2O_Sum!F53","v":2.8704800751617041},{"$f":"S_N2O_Sum!H53","v":0},{"$f":"S_N2O_Sum!I53","v":21.329713799098865},{"$f":"S_N2O_Sum!J53","v":0},{"$f":"S_N2O_Sum!K53","v":0},{"$f":"SUM(S_N2O_Sum!L53:M53)","v":26.057854599490504},{"$f":"SUM(S_N2O_Sum!N53:O53)","v":73.705447474432304},{"$f":"S_N2O_Sum!P53","v":23.277020558303729},{"$f":"S_N2O_Sum!Q53","v":0},{"$f":"S_N2O_Sum!R53","v":43.212772988105264},{"$f":"S_N2O_Sum!S53","v":0},{"$f":"S_N2O_Sum!T53","v":0},{"$f":"SUM(S_Energy_Sum!C53:E53)","v":150795.79318136186},{"$f":"S_Energy_Sum!F53","v":594.57873665011914},{"$f":"S_Energy_Sum!H53","v":0},{"$f":"S_Energy_Sum!I53","v":0},{"$f":"S_Energy_Sum!J53","v":0},{"$f":"S_Energy_Sum!K53","v":0},{"$f":"SUM(S_Energy_Sum!L53:M53)","v":5492.7607141143189},{"$f":"SUM(S_Energy_Sum!N53:O53)","v":33167.451363494547},{"$f":"S_Energy_Sum!P53","v":10474.659251236679},{"$f":"S_Energy_Sum!Q53","v":0},{"$f":"S_Energy_Sum!R53","v":0},{"$f":"S_Energy_Sum!S53","v":0},{"$f":"S_Energy_Sum!T53","v":0},{"$f":"SUM(S_eCO2_Sum!C53:E53)","v":9259.4429826139494},{"$f":"S_eCO2_Sum!F53","v":42.756067201196721},{"$f":"S_eCO2_Sum!H53","v":0},{"$f":"S_eCO2_Sum!I53","v":6.3562547121314621},{"$f":"S_eCO2_Sum!J53","v":0},{"$f":"S_eCO2_Sum!K53","v":0},{"$f":"SUM(S_eCO2_Sum!L53:M53)","v":395.15687410897851},{"$f":"SUM(S_eCO2_Sum!N53:O53)","v":6535.5808737274101},{"$f":"S_eCO2_Sum!P53","v":2064.0109458799716},{"$f":"S_eCO2_Sum!Q53","v":96.28032447055169},{"$f":"S_eCO2_Sum!R53","v":13.684977461346511},{"$f":"S_eCO2_Sum!S53","v":-468.17847678599918},{"$f":"S_eCO2_Sum!T53","v":0},{"$f":"S_eCO2_Sum!U53","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V53","v":-33.89},{"$f":"S_eCO2_Sum!W53","v":9308.5553045272773},{"$f":"S_eCO2_Sum!X53","v":0},{"$f":"S_eCO2_Sum!Y53","v":8636.535518862258},{"$f":"S_eCO2_Sum!AA53","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB53","v":17945.090823389535},{"$f":"S_eCO2_Sum!AC53","v":17756.583942608231}]
[null,{"$f":"'Linear Projection'!B32","v":2033},{"$f":"SUM(S_CO2_Sum!C54:E54)","v":9326494.1827734746},{"$f":"S_CO2_Sum!F54","v":38721.902144038591},{"$f":"S_CO2_Sum!H54","v":0},{"$f":"S_CO2_Sum!I54","v":0},{"$f":"S_CO2_Sum!J54","v":0},{"$f":"S_CO2_Sum!K54","v":0},{"$f":"SUM(S_CO2_Sum!L54:M54)","v":381109.15156251768},{"$f":"SUM(S_CO2_Sum!N54:O54)","v":6601289.5041081384},{"$f":"S_CO2_Sum!P54","v":2053011.9930063465},{"$f":"S_CO2_Sum!Q54","v":1823.2625989975834},{"$f":"S_CO2_Sum!R54","v":0},{"$f":"S_CO2_Sum!S54","v":0},{"$f":"S_CO2_Sum!T54","v":0},{"$f":"SUM(S_CH4_Sum!C54:E54)","v":1074.7690291496931},{"$f":"S_CH4_Sum!F54","v":7.7454821515095134},{"$f":"S_CH4_Sum!H54","v":0},{"$f":"S_CH4_Sum!I54","v":0},{"$f":"S_CH4_Sum!J54","v":0},{"$f":"S_CH4_Sum!K54","v":0},{"$f":"SUM(S_CH4_Sum!L54:M54)","v":74.63524147975653},{"$f":"SUM(S_CH4_Sum!N54:O54)","v":65.00283875716076},{"$f":"S_CH4_Sum!P54","v":20.215990749210242},{"$f":"S_CH4_Sum!Q54","v":3895.8399918844821},{"$f":"S_CH4_Sum!R54","v":32.217535582899409},{"$f":"S_CH4_Sum!S54","v":0},{"$f":"S_CH4_Sum!T54","v":0},{"$f":"SUM(S_N2O_Sum!C54:E54)","v":43.16400391694269},{"$f":"S_N2O_Sum!F54","v":2.6659787422820034},{"$f":"S_N2O_Sum!H54","v":0},{"$f":"S_N2O_Sum!I54","v":21.184570561325724},{"$f":"S_N2O_Sum!J54","v":0},{"$f":"S_N2O_Sum!K54","v":0},{"$f":"SUM(S_N2O_Sum!L54:M54)","v":25.758341115709275},{"$f":"SUM(S_N2O_Sum!N54:O54)","v":74.715906617426143},{"$f":"S_N2O_Sum!P54","v":23.23677097610372},{"$f":"S_N2O_Sum!Q54","v":0},{"$f":"S_N2O_Sum!R54","v":43.098652013559402},{"$f":"S_N2O_Sum!S54","v":0},{"$f":"S_N2O_Sum!T54","v":0},{"$f":"SUM(S_Energy_Sum!C54:E54)","v":152400.23459248012},{"$f":"S_Energy_Sum!F54","v":552.21922152962895},{"$f":"S_Energy_Sum!H54","v":0},{"$f":"S_Energy_Sum!I54","v":0},{"$f":"S_Energy_Sum!J54","v":0},{"$f":"S_Energy_Sum!K54","v":0},{"$f":"SUM(S_Energy_Sum!L54:M54)","v":5430.1162214911328},{"$f":"SUM(S_Energy_Sum!N54:O54)","v":33622.157977841773},{"$f":"S_Energy_Sum!P54","v":10456.546939246677},{"$f":"S_Energy_Sum!Q54","v":0},{"$f":"S_Energy_Sum!R54","v":0},{"$f":"S_Energy_Sum!S54","v":0},{"$f":"S_Energy_Sum!T54","v":0},{"$f":"SUM(S_eCO2_Sum!C54:E54)","v":9366.2262816694656},{"$f":"S_eCO2_Sum!F54","v":39.710000863026366},{"$f":"S_eCO2_Sum!H54","v":0},{"$f":"S_eCO2_Sum!I54","v":6.3130020272750667},{"$f":"S_eCO2_Sum!J54","v":0},{"$f":"S_eCO2_Sum!K54","v":0},{"$f":"SUM(S_eCO2_Sum!L54:M54)","v":390.65101825199298},{"$f":"SUM(S_eCO2_Sum!N54:O54)","v":6625.1799152490603},{"$f":"S_eCO2_Sum!P54","v":2060.4419505259557},{"$f":"S_eCO2_Sum!Q54","v":99.219262396109627},{"$f":"S_eCO2_Sum!R54","v":13.648836689613189},{"$f":"S_eCO2_Sum!S54","v":-492.42026901099922},{"$f":"S_eCO2_Sum!T54","v":0},{"$f":"S_eCO2_Sum!U54","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V54","v":-33.89},{"$f":"S_eCO2_Sum!W54","v":9412.2492845597662},{"$f":"S_eCO2_Sum!X54","v":0},{"$f":"S_eCO2_Sum!Y54","v":8696.7207141017334},{"$f":"S_eCO2_Sum!AA54","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB54","v":18108.969998661501},{"$f":"S_eCO2_Sum!AC54","v":17920.463117880197}]
[null,{"$f":"'Linear Projection'!B33","v":2034},{"$f":"SUM(S_CO2_Sum!C55:E55)","v":9432765.47660405},{"$f":"S_CO2_Sum!F55","v":35751.630673187407},{"$f":"S_CO2_Sum!H55","v":0},{"$f":"S_CO2_Sum!I55","v":0},{"$f":"S_CO2_Sum!J55","v":0},{"$f":"S_CO2_Sum!K55","v":0},{"$f":"SUM(S_CO2_Sum!L55:M55)","v":376714.27314126055},{"$f":"SUM(S_CO2_Sum!N55:O55)","v":6690565.4513188172},{"$f":"S_CO2_Sum!P55","v":2049455.8674562408},{"$f":"S_CO2_Sum!Q55","v":2206.4604392230831},{"$f":"S_CO2_Sum!R55","v":0},{"$f":"S_CO2_Sum!S55","v":0},{"$f":"S_CO2_Sum!T55","v":0},{"$f":"SUM(S_CH4_Sum!C55:E55)","v":1087.7940904458592},{"$f":"S_CH4_Sum!F55","v":7.1513433466275425},{"$f":"S_CH4_Sum!H55","v":0},{"$f":"S_CH4_Sum!I55","v":0},{"$f":"S_CH4_Sum!J55","v":0},{"$f":"S_CH4_Sum!K55","v":0},{"$f":"SUM(S_CH4_Sum!L55:M55)","v":73.766344777231012},{"$f":"SUM(S_CH4_Sum!N55:O55)","v":65.881938211565384},{"$f":"S_CH4_Sum!P55","v":20.180973612696249},{"$f":"S_CH4_Sum!Q55","v":3998.0695952977753},{"$f":"S_CH4_Sum!R55","v":32.132226730153157},{"$f":"S_CH4_Sum!S55","v":0},{"$f":"S_CH4_Sum!T55","v":0},{"$f":"SUM(S_N2O_Sum!C55:E55)","v":43.789435771067453},{"$f":"S_N2O_Sum!F55","v":2.4614774094022325},{"$f":"S_N2O_Sum!H55","v":0},{"$f":"S_N2O_Sum!I55","v":21.039083953245463},{"$f":"S_N2O_Sum!J55","v":0},{"$f":"S_N2O_Sum!K55","v":0},{"$f":"SUM(S_N2O_Sum!L55:M55)","v":25.458827631927949},{"$f":"SUM(S_N2O_Sum!N55:O55)","v":75.726365760419981},{"$f":"S_N2O_Sum!P55","v":23.19652139390373},{"$f":"S_N2O_Sum!Q55","v":0},{"$f":"S_N2O_Sum!R55","v":42.98453103901354},{"$f":"S_N2O_Sum!S55","v":0},{"$f":"S_N2O_Sum!T55","v":0},{"$f":"SUM(S_Energy_Sum!C55:E55)","v":154004.67600359829},{"$f":"S_Energy_Sum!F55","v":509.85970640912427},{"$f":"S_Energy_Sum!H55","v":0},{"$f":"S_Energy_Sum!I55","v":0},{"$f":"S_Energy_Sum!J55","v":0},{"$f":"S_Energy_Sum!K55","v":0},{"$f":"SUM(S_Energy_Sum!L55:M55)","v":5367.4717288679258},{"$f":"SUM(S_Energy_Sum!N55:O55)","v":34076.864592188991},{"$f":"S_Energy_Sum!P55","v":10438.43462725668},{"$f":"S_Energy_Sum!Q55","v":0},{"$f":"S_Energy_Sum!R55","v":0},{"$f":"S_Energy_Sum!S55","v":0},{"$f":"S_Energy_Sum!T55","v":0},{"$f":"SUM(S_eCO2_Sum!C55:E55)","v":9473.0095807249745},{"$f":"S_eCO2_Sum!F55","v":36.663934524854959},{"$f":"S_eCO2_Sum!H55","v":0},{"$f":"S_eCO2_Sum!I55","v":6.2696470180671477},{"$f":"S_eCO2_Sum!J55","v":0},{"$f":"S_eCO2_Sum!K55","v":0},{"$f":"SUM(S_eCO2_Sum!L55:M55)","v":386.14516239500585},{"$f":"SUM(S_eCO2_Sum!N55:O55)","v":6714.7789567707114},{"$f":"S_eCO2_Sum!P55","v":2056.8729551719416},{"$f":"S_eCO2_Sum!Q55","v":102.15820032166747},{"$f":"S_eCO2_Sum!R55","v":13.612695917879863},{"$f":"S_eCO2_Sum!S55","v":-516.6620612359992},{"$f":"S_eCO2_Sum!T55","v":0},{"$f":"S_eCO2_Sum!U55","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V55","v":-33.89},{"$f":"S_eCO2_Sum!W55","v":9515.9431622678967},{"$f":"S_eCO2_Sum!X55","v":0},{"$f":"S_eCO2_Sum!Y55","v":8756.9059093412088},{"$f":"S_eCO2_Sum!AA55","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB55","v":18272.849071609104},{"$f":"S_eCO2_Sum!AC55","v":18084.3421908278}]
[null,{"$f":"'Linear Projection'!B34","v":2035},{"$f":"SUM(S_CO2_Sum!C56:E56)","v":9539036.7704346366},{"$f":"S_CO2_Sum!F56","v":32781.35920233724},{"$f":"S_CO2_Sum!H56","v":0},{"$f":"S_CO2_Sum!I56","v":0},{"$f":"S_CO2_Sum!J56","v":0},{"$f":"S_CO2_Sum!K56","v":0},{"$f":"SUM(S_CO2_Sum!L56:M56)","v":372319.39472000347},{"$f":"SUM(S_CO2_Sum!N56:O56)","v":6779841.3985294951},{"$f":"S_CO2_Sum!P56","v":2045899.7419061351},{"$f":"S_CO2_Sum!Q56","v":2589.6582794487158},{"$f":"S_CO2_Sum!R56","v":0},{"$f":"S_CO2_Sum!S56","v":0},{"$f":"S_CO2_Sum!T56","v":0},{"$f":"SUM(S_CH4_Sum!C56:E56)","v":1100.8191517420273},{"$f":"S_CH4_Sum!F56","v":6.5572045417457741},{"$f":"S_CH4_Sum!H56","v":0},{"$f":"S_CH4_Sum!I56","v":0},{"$f":"S_CH4_Sum!J56","v":0},{"$f":"S_CH4_Sum!K56","v":0},{"$f":"SUM(S_CH4_Sum!L56:M56)","v":72.897448074705522},{"$f":"SUM(S_CH4_Sum!N56:O56)","v":66.761037665970022},{"$f":"S_CH4_Sum!P56","v":20.145956476182256},{"$f":"S_CH4_Sum!Q56","v":4100.299198711069},{"$f":"S_CH4_Sum!R56","v":32.046917877406912},{"$f":"S_CH4_Sum!S56","v":0},{"$f":"S_CH4_Sum!T56","v":0},{"$f":"SUM(S_N2O_Sum!C56:E56)","v":44.414867625192358},{"$f":"S_N2O_Sum!F56","v":2.2569760765225317},{"$f":"S_N2O_Sum!H56","v":0},{"$f":"S_N2O_Sum!I56","v":20.893253974858094},{"$f":"S_N2O_Sum!J56","v":0},{"$f":"S_N2O_Sum!K56","v":0},{"$f":"SUM(S_N2O_Sum!L56:M56)","v":25.15931414814662},{"$f":"SUM(S_N2O_Sum!N56:O56)","v":76.736824903413805},{"$f":"S_N2O_Sum!P56","v":23.156271811703739},{"$f":"S_N2O_Sum!Q56","v":0},{"$f":"S_N2O_Sum!R56","v":42.870410064467677},{"$f":"S_N2O_Sum!S56","v":0},{"$f":"S_N2O_Sum!T56","v":0},{"$f":"SUM(S_Energy_Sum!C56:E56)","v":155609.11741471651},{"$f":"S_Energy_Sum!F56","v":467.50019128863408},{"$f":"S_Energy_Sum!H56","v":0},{"$f":"S_Energy_Sum!I56","v":0},{"$f":"S_Energy_Sum!J56","v":0},{"$f":"S_Energy_Sum!K56","v":0},{"$f":"SUM(S_Energy_Sum!L56:M56)","v":5304.8272362447206},{"$f":"SUM(S_Energy_Sum!N56:O56)","v":34531.571206536217},{"$f":"S_Energy_Sum!P56","v":10420.322315266683},{"$f":"S_Energy_Sum!Q56","v":0},{"$f":"S_Energy_Sum!R56","v":0},{"$f":"S_Energy_Sum!S56","v":0},{"$f":"S_Energy_Sum!T56","v":0},{"$f":"SUM(S_eCO2_Sum!C56:E56)","v":9579.7928797804943},{"$f":"S_eCO2_Sum!F56","v":33.617868186684603},{"$f":"S_eCO2_Sum!H56","v":0},{"$f":"S_eCO2_Sum!I56","v":6.2261896845077116},{"$f":"S_eCO2_Sum!J56","v":0},{"$f":"S_eCO2_Sum!K56","v":0},{"$f":"SUM(S_eCO2_Sum!L56:M56)","v":381.63930653801879},{"$f":"SUM(S_eCO2_Sum!N56:O56)","v":6804.3779982923625},{"$f":"S_eCO2_Sum!P56","v":2053.3039598179275},{"$f":"S_eCO2_Sum!Q56","v":105.09713824722544},{"$f":"S_eCO2_Sum!R56","v":13.576555146146541},{"$f":"S_eCO2_Sum!S56","v":-540.90385346099924},{"$f":"S_eCO2_Sum!T56","v":0},{"$f":"S_eCO2_Sum!U56","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V56","v":-33.89},{"$f":"S_eCO2_Sum!W56","v":9619.6369376516868},{"$f":"S_eCO2_Sum!X56","v":0},{"$f":"S_eCO2_Sum!Y56","v":8817.0911045806806},{"$f":"S_eCO2_Sum!AA56","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB56","v":18436.728042232367},{"$f":"S_eCO2_Sum!AC56","v":18248.221161451063}]
[null,{"$f":"'Linear Projection'!B35","v":2036},{"$f":"SUM(S_CO2_Sum!C57:E57)","v":9645308.0642652102},{"$f":"S_CO2_Sum!F57","v":29811.087731487078},{"$f":"S_CO2_Sum!H57","v":0},{"$f":"S_CO2_Sum!I57","v":0},{"$f":"S_CO2_Sum!J57","v":0},{"$f":"S_CO2_Sum!K57","v":0},{"$f":"SUM(S_CO2_Sum!L57:M57)","v":367924.51629874785},{"$f":"SUM(S_CO2_Sum!N57:O57)","v":6869117.345740173},{"$f":"S_CO2_Sum!P57","v":2042343.616356028},{"$f":"S_CO2_Sum!Q57","v":2972.8561196742157},{"$f":"S_CO2_Sum!R57","v":0},{"$f":"S_CO2_Sum!S57","v":0},{"$f":"S_CO2_Sum!T57","v":0},{"$f":"SUM(S_CH4_Sum!C57:E57)","v":1113.8442130381936},{"$f":"S_CH4_Sum!F57","v":5.9630657368640057},{"$f":"S_CH4_Sum!H57","v":0},{"$f":"S_CH4_Sum!I57","v":0},{"$f":"S_CH4_Sum!J57","v":0},{"$f":"S_CH4_Sum!K57","v":0},{"$f":"SUM(S_CH4_Sum!L57:M57)","v":72.028551372180303},{"$f":"SUM(S_CH4_Sum!N57:O57)","v":67.640137120374661},{"$f":"S_CH4_Sum!P57","v":20.110939339668249},{"$f":"S_CH4_Sum!Q57","v":4202.5288021243623},{"$f":"S_CH4_Sum!R57","v":31.961609024660628},{"$f":"S_CH4_Sum!S57","v":0},{"$f":"S_CH4_Sum!T57","v":0},{"$f":"SUM(S_N2O_Sum!C57:E57)","v":45.040299479317113},{"$f":"S_N2O_Sum!F57","v":2.0524747436428306},{"$f":"S_N2O_Sum!H57","v":0},{"$f":"S_N2O_Sum!I57","v":20.747080626163555},{"$f":"S_N2O_Sum!J57","v":0},{"$f":"S_N2O_Sum!K57","v":0},{"$f":"SUM(S_N2O_Sum!L57:M57)","v":24.859800664365395},{"$f":"SUM(S_N2O_Sum!N57:O57)","v":77.747284046407643},{"$f":"S_N2O_Sum!P57","v":23.116022229503731},{"$f":"S_N2O_Sum!Q57","v":0},{"$f":"S_N2O_Sum!R57","v":42.756289089921765},{"$f":"S_N2O_Sum!S57","v":0},{"$f":"S_N2O_Sum!T57","v":0},{"$f":"SUM(S_Energy_Sum!C57:E57)","v":157213.55882583471},{"$f":"S_Energy_Sum!F57","v":425.14067616814384},{"$f":"S_Energy_Sum!H57","v":0},{"$f":"S_Energy_Sum!I57","v":0},{"$f":"S_Energy_Sum!J57","v":0},{"$f":"S_Energy_Sum!K57","v":0},{"$f":"SUM(S_Energy_Sum!L57:M57)","v":5242.1827436215344},{"$f":"SUM(S_Energy_Sum!N57:O57)","v":34986.277820883442},{"$f":"S_Energy_Sum!P57","v":10402.210003276681},{"$f":"S_Energy_Sum!Q57","v":0},{"$f":"S_Energy_Sum!R57","v":0},{"$f":"S_Energy_Sum!S57","v":0},{"$f":"S_Energy_Sum!T57","v":0},{"$f":"SUM(S_eCO2_Sum!C57:E57)","v":9686.5761788360014},{"$f":"S_eCO2_Sum!F57","v":30.571801848514237},{"$f":"S_eCO2_Sum!H57","v":0},{"$f":"S_eCO2_Sum!I57","v":6.1826300265967395},{"$f":"S_eCO2_Sum!J57","v":0},{"$f":"S_eCO2_Sum!K57","v":0},{"$f":"SUM(S_eCO2_Sum!L57:M57)","v":377.13345068103325},{"$f":"SUM(S_eCO2_Sum!N57:O57)","v":6893.9770398140117},{"$f":"S_eCO2_Sum!P57","v":2049.7349644639121},{"$f":"S_eCO2_Sum!Q57","v":108.03607617278327},{"$f":"S_eCO2_Sum!R57","v":13.540414374413201},{"$f":"S_eCO2_Sum!S57","v":-565.14564568599917},{"$f":"S_eCO2_Sum!T57","v":0},{"$f":"S_eCO2_Sum!U57","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V57","v":-33.89},{"$f":"S_eCO2_Sum!W57","v":9723.330610711113},{"$f":"S_eCO2_Sum!X57","v":0},{"$f":"S_eCO2_Sum!Y57","v":8877.2762998201524},{"$f":"S_eCO2_Sum!AA57","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB57","v":18600.606910531264},{"$f":"S_eCO2_Sum!AC57","v":18412.10002974996}]
[null,{"$f":"'Linear Projection'!B36","v":2037},{"$f":"SUM(S_CO2_Sum!C58:E58)","v":9751579.3580957968},{"$f":"S_CO2_Sum!F58","v":26840.816260636911},{"$f":"S_CO2_Sum!H58","v":0},{"$f":"S_CO2_Sum!I58","v":0},{"$f":"S_CO2_Sum!J58","v":0},{"$f":"S_CO2_Sum!K58","v":0},{"$f":"SUM(S_CO2_Sum!L58:M58)","v":363529.63787749072},{"$f":"SUM(S_CO2_Sum!N58:O58)","v":6958393.2929508286},{"$f":"S_CO2_Sum!P58","v":2038787.4908059209},{"$f":"S_CO2_Sum!Q58","v":3356.0539598998485},{"$f":"S_CO2_Sum!R58","v":0},{"$f":"S_CO2_Sum!S58","v":0},{"$f":"S_CO2_Sum!T58","v":0},{"$f":"SUM(S_CH4_Sum!C58:E58)","v":1126.8692743343618},{"$f":"S_CH4_Sum!F58","v":5.3689269319822372},{"$f":"S_CH4_Sum!H58","v":0},{"$f":"S_CH4_Sum!I58","v":0},{"$f":"S_CH4_Sum!J58","v":0},{"$f":"S_CH4_Sum!K58","v":0},{"$f":"SUM(S_CH4_Sum!L58:M58)","v":71.159654669654799},{"$f":"SUM(S_CH4_Sum!N58:O58)","v":68.519236574779072},{"$f":"S_CH4_Sum!P58","v":20.075922203154242},{"$f":"S_CH4_Sum!Q58","v":4304.7584055376556},{"$f":"S_CH4_Sum!R58","v":31.87630017191438},{"$f":"S_CH4_Sum!S58","v":0},{"$f":"S_CH4_Sum!T58","v":0},{"$f":"SUM(S_N2O_Sum!C58:E58)","v":45.665731333442025},{"$f":"S_N2O_Sum!F58","v":1.8479734107631298},{"$f":"S_N2O_Sum!H58","v":0},{"$f":"S_N2O_Sum!I58","v":20.600563907161948},{"$f":"S_N2O_Sum!J58","v":0},{"$f":"S_N2O_Sum!K58","v":0},{"$f":"SUM(S_N2O_Sum!L58:M58)","v":24.560287180584066},{"$f":"SUM(S_N2O_Sum!N58:O58)","v":78.757743189401211},{"$f":"S_N2O_Sum!P58","v":23.075772647303722},{"$f":"S_N2O_Sum!Q58","v":0},{"$f":"S_N2O_Sum!R58","v":42.642168115375902},{"$f":"S_N2O_Sum!S58","v":0},{"$f":"S_N2O_Sum!T58","v":0},{"$f":"SUM(S_Energy_Sum!C58:E58)","v":158818.00023695294},{"$f":"S_Energy_Sum!F58","v":382.78116104765365},{"$f":"S_Energy_Sum!H58","v":0},{"$f":"S_Energy_Sum!I58","v":0},{"$f":"S_Energy_Sum!J58","v":0},{"$f":"S_Energy_Sum!K58","v":0},{"$f":"SUM(S_Energy_Sum!L58:M58)","v":5179.5382509983274},{"$f":"SUM(S_Energy_Sum!N58:O58)","v":35440.984435230552},{"$f":"S_Energy_Sum!P58","v":10384.097691286677},{"$f":"S_Energy_Sum!Q58","v":0},{"$f":"S_Energy_Sum!R58","v":0},{"$f":"S_Energy_Sum!S58","v":0},{"$f":"S_Energy_Sum!T58","v":0},{"$f":"SUM(S_eCO2_Sum!C58:E58)","v":9793.3594778915212},{"$f":"S_eCO2_Sum!F58","v":27.525735510343882},{"$f":"S_eCO2_Sum!H58","v":0},{"$f":"S_eCO2_Sum!I58","v":6.13896804433426},{"$f":"S_eCO2_Sum!J58","v":0},{"$f":"S_eCO2_Sum!K58","v":0},{"$f":"SUM(S_eCO2_Sum!L58:M58)","v":372.62759482404607},{"$f":"SUM(S_eCO2_Sum!N58:O58)","v":6983.5760813356392},{"$f":"S_eCO2_Sum!P58","v":2046.1659691098964},{"$f":"S_eCO2_Sum!Q58","v":110.97501409834123},{"$f":"S_eCO2_Sum!R58","v":13.504273602679879},{"$f":"S_eCO2_Sum!S58","v":-589.38743791099921},{"$f":"S_eCO2_Sum!T58","v":0},{"$f":"S_eCO2_Sum!U58","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V58","v":-33.89},{"$f":"S_eCO2_Sum!W58","v":9827.0241814461988},{"$f":"S_eCO2_Sum!X58","v":0},{"$f":"S_eCO2_Sum!Y58","v":8937.461495059606},{"$f":"S_eCO2_Sum!AA58","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB58","v":18764.485676505807},{"$f":"S_eCO2_Sum!AC58","v":18575.978795724503}]
[null,{"$f":"'Linear Projection'!B37","v":2038},{"$f":"SUM(S_CO2_Sum!C59:E59)","v":9857850.6519263946},{"$f":"S_CO2_Sum!F59","v":23870.544789786745},{"$f":"S_CO2_Sum!H59","v":0},{"$f":"S_CO2_Sum!I59","v":0},{"$f":"S_CO2_Sum!J59","v":0},{"$f":"S_CO2_Sum!K59","v":0},{"$f":"SUM(S_CO2_Sum!L59:M59)","v":359134.7594562337},{"$f":"SUM(S_CO2_Sum!N59:O59)","v":7047669.2401615065},{"$f":"S_CO2_Sum!P59","v":2035231.3652558152},{"$f":"S_CO2_Sum!Q59","v":3739.2518001253479},{"$f":"S_CO2_Sum!R59","v":0},{"$f":"S_CO2_Sum!S59","v":0},{"$f":"S_CO2_Sum!T59","v":0},{"$f":"SUM(S_CH4_Sum!C59:E59)","v":1139.894335630531},{"$f":"S_CH4_Sum!F59","v":4.7747881271004688},{"$f":"S_CH4_Sum!H59","v":0},{"$f":"S_CH4_Sum!I59","v":0},{"$f":"S_CH4_Sum!J59","v":0},{"$f":"S_CH4_Sum!K59","v":0},{"$f":"SUM(S_CH4_Sum!L59:M59)","v":70.290757967129295},{"$f":"SUM(S_CH4_Sum!N59:O59)","v":69.398336029183696},{"$f":"S_CH4_Sum!P59","v":20.040905066640253},{"$f":"S_CH4_Sum!Q59","v":4406.9880089509488},{"$f":"S_CH4_Sum!R59","v":31.790991319168135},{"$f":"S_CH4_Sum!S59","v":0},{"$f":"S_CH4_Sum!T59","v":0},{"$f":"SUM(S_N2O_Sum!C59:E59)","v":46.291163187566951},{"$f":"S_N2O_Sum!F59","v":1.6434720778834289},{"$f":"S_N2O_Sum!H59","v":0},{"$f":"S_N2O_Sum!I59","v":20.453703817853231},{"$f":"S_N2O_Sum!J59","v":0},{"$f":"S_N2O_Sum!K59","v":0},{"$f":"SUM(S_N2O_Sum!L59:M59)","v":24.26077369680274},{"$f":"SUM(S_N2O_Sum!N59:O59)","v":79.768202332395049},{"$f":"S_N2O_Sum!P59","v":23.035523065103732},{"$f":"S_N2O_Sum!Q59","v":0},{"$f":"S_N2O_Sum!R59","v":42.52804714083004},{"$f":"S_N2O_Sum!S59","v":0},{"$f":"S_N2O_Sum!T59","v":0},{"$f":"SUM(S_Energy_Sum!C59:E59)","v":160422.4416480714},{"$f":"S_Energy_Sum!F59","v":340.42164592716347},{"$f":"S_Energy_Sum!H59","v":0},{"$f":"S_Energy_Sum!I59","v":0},{"$f":"S_Energy_Sum!J59","v":0},{"$f":"S_Energy_Sum!K59","v":0},{"$f":"SUM(S_Energy_Sum!L59:M59)","v":5116.8937583751213},{"$f":"SUM(S_Energy_Sum!N59:O59)","v":35895.691049577777},{"$f":"S_Energy_Sum!P59","v":10365.985379296682},{"$f":"S_Energy_Sum!Q59","v":0},{"$f":"S_Energy_Sum!R59","v":0},{"$f":"S_Energy_Sum!S59","v":0},{"$f":"S_Energy_Sum!T59","v":0},{"$f":"SUM(S_eCO2_Sum!C59:E59)","v":9900.1427769470538},{"$f":"S_eCO2_Sum!F59","v":24.479669172173519},{"$f":"S_eCO2_Sum!H59","v":0},{"$f":"S_eCO2_Sum!I59","v":6.0952037377202632},{"$f":"S_eCO2_Sum!J59","v":0},{"$f":"S_eCO2_Sum!K59","v":0},{"$f":"SUM(S_eCO2_Sum!L59:M59)","v":368.12173896705912},{"$f":"SUM(S_eCO2_Sum!N59:O59)","v":7073.1751228572903},{"$f":"S_eCO2_Sum!P59","v":2042.5969737558823},{"$f":"S_eCO2_Sum!Q59","v":113.91395202389907},{"$f":"S_eCO2_Sum!R59","v":13.468132830946553},{"$f":"S_eCO2_Sum!S59","v":-613.62923013599914},{"$f":"S_eCO2_Sum!T59","v":0},{"$f":"S_eCO2_Sum!U59","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V59","v":-33.89},{"$f":"S_eCO2_Sum!W59","v":9930.7176498569479},{"$f":"S_eCO2_Sum!X59","v":0},{"$f":"S_eCO2_Sum!Y59","v":8997.6466902990778},{"$f":"S_eCO2_Sum!AA59","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB59","v":18928.364340156026},{"$f":"S_eCO2_Sum!AC59","v":18739.857459374722}]
[null,{"$f":"'Linear Projection'!B38","v":2039},{"$f":"SUM(S_CO2_Sum!C60:E60)","v":9964121.9457569569},{"$f":"S_CO2_Sum!F60","v":20900.273318936579},{"$f":"S_CO2_Sum!H60","v":0},{"$f":"S_CO2_Sum!I60","v":0},{"$f":"S_CO2_Sum!J60","v":0},{"$f":"S_CO2_Sum!K60","v":0},{"$f":"SUM(S_CO2_Sum!L60:M60)","v":354739.88103497803},{"$f":"SUM(S_CO2_Sum!N60:O60)","v":7136945.1873721844},{"$f":"S_CO2_Sum!P60","v":2031675.2397057097},{"$f":"S_CO2_Sum!Q60","v":4122.4496403509811},{"$f":"S_CO2_Sum!R60","v":0},{"$f":"S_CO2_Sum!S60","v":0},{"$f":"S_CO2_Sum!T60","v":0},{"$f":"SUM(S_CH4_Sum!C60:E60)","v":1152.919396926696},{"$f":"S_CH4_Sum!F60","v":4.1806493222187004},{"$f":"S_CH4_Sum!H60","v":0},{"$f":"S_CH4_Sum!I60","v":0},{"$f":"S_CH4_Sum!J60","v":0},{"$f":"S_CH4_Sum!K60","v":0},{"$f":"SUM(S_CH4_Sum!L60:M60)","v":69.42186126460409},{"$f":"SUM(S_CH4_Sum!N60:O60)","v":70.277435483588334},{"$f":"S_CH4_Sum!P60","v":20.00588793012626},{"$f":"S_CH4_Sum!Q60","v":4509.2176123642421},{"$f":"S_CH4_Sum!R60","v":31.705682466421887},{"$f":"S_CH4_Sum!S60","v":0},{"$f":"S_CH4_Sum!T60","v":0},{"$f":"SUM(S_N2O_Sum!C60:E60)","v":46.916595041691686},{"$f":"S_N2O_Sum!F60","v":1.4389707450037279},{"$f":"S_N2O_Sum!H60","v":0},{"$f":"S_N2O_Sum!I60","v":20.30650035823739},{"$f":"S_N2O_Sum!J60","v":0},{"$f":"S_N2O_Sum!K60","v":0},{"$f":"SUM(S_N2O_Sum!L60:M60)","v":23.961260213021507},{"$f":"SUM(S_N2O_Sum!N60:O60)","v":80.778661475388873},{"$f":"S_N2O_Sum!P60","v":22.995273482903741},{"$f":"S_N2O_Sum!Q60","v":0},{"$f":"S_N2O_Sum!R60","v":42.413926166284178},{"$f":"S_N2O_Sum!S60","v":0},{"$f":"S_N2O_Sum!T60","v":0},{"$f":"SUM(S_Energy_Sum!C60:E60)","v":162026.88305918936},{"$f":"S_Energy_Sum!F60","v":298.06213080667328},{"$f":"S_Energy_Sum!H60","v":0},{"$f":"S_Energy_Sum!I60","v":0},{"$f":"S_Energy_Sum!J60","v":0},{"$f":"S_Energy_Sum!K60","v":0},{"$f":"SUM(S_Energy_Sum!L60:M60)","v":5054.2492657519351},{"$f":"SUM(S_Energy_Sum!N60:O60)","v":36350.397663925003},{"$f":"S_Energy_Sum!P60","v":10347.873067306686},{"$f":"S_Energy_Sum!Q60","v":0},{"$f":"S_Energy_Sum!R60","v":0},{"$f":"S_Energy_Sum!S60","v":0},{"$f":"S_Energy_Sum!T60","v":0},{"$f":"SUM(S_eCO2_Sum!C60:E60)","v":10006.926076002548},{"$f":"S_eCO2_Sum!F60","v":21.433602834003157},{"$f":"S_eCO2_Sum!H60","v":0},{"$f":"S_eCO2_Sum!I60","v":6.0513371067547421},{"$f":"S_eCO2_Sum!J60","v":0},{"$f":"S_eCO2_Sum!K60","v":0},{"$f":"SUM(S_eCO2_Sum!L60:M60)","v":363.61588311007358},{"$f":"SUM(S_eCO2_Sum!N60:O60)","v":7162.7741643789404},{"$f":"S_eCO2_Sum!P60","v":2039.027978401868},{"$f":"S_eCO2_Sum!Q60","v":116.85288994945704},{"$f":"S_eCO2_Sum!R60","v":13.431992059213231},{"$f":"S_eCO2_Sum!S60","v":-637.87102236099918},{"$f":"S_eCO2_Sum!T60","v":0},{"$f":"S_eCO2_Sum!U60","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V60","v":-33.89},{"$f":"S_eCO2_Sum!W60","v":10034.411015943308},{"$f":"S_eCO2_Sum!X60","v":0},{"$f":"S_eCO2_Sum!Y60","v":9057.8318855385533},{"$f":"S_eCO2_Sum!AA60","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB60","v":19092.242901481863},{"$f":"S_eCO2_Sum!AC60","v":18903.736020700559}]
[null,{"$f":"'Linear Projection'!B39","v":2040},{"$f":"SUM(S_CO2_Sum!C61:E61)","v":10070393.239587542},{"$f":"S_CO2_Sum!F61","v":17930.001848085401},{"$f":"S_CO2_Sum!H61","v":0},{"$f":"S_CO2_Sum!I61","v":0},{"$f":"S_CO2_Sum!J61","v":0},{"$f":"S_CO2_Sum!K61","v":0},{"$f":"SUM(S_CO2_Sum!L61:M61)","v":350345.00261372095},{"$f":"SUM(S_CO2_Sum!N61:O61)","v":7226221.1345828623},{"$f":"S_CO2_Sum!P61","v":2028119.1141556024},{"$f":"S_CO2_Sum!Q61","v":4505.647480576481},{"$f":"S_CO2_Sum!R61","v":0},{"$f":"S_CO2_Sum!S61","v":0},{"$f":"S_CO2_Sum!T61","v":0},{"$f":"SUM(S_CH4_Sum!C61:E61)","v":1165.9444582228641},{"$f":"S_CH4_Sum!F61","v":3.5865105173367295},{"$f":"S_CH4_Sum!H61","v":0},{"$f":"S_CH4_Sum!I61","v":0},{"$f":"S_CH4_Sum!J61","v":0},{"$f":"S_CH4_Sum!K61","v":0},{"$f":"SUM(S_CH4_Sum!L61:M61)","v":68.552964562078586},{"$f":"SUM(S_CH4_Sum!N61:O61)","v":71.156534937992973},{"$f":"S_CH4_Sum!P61","v":19.970870793612253},{"$f":"S_CH4_Sum!Q61","v":4611.4472157775353},{"$f":"S_CH4_Sum!R61","v":31.620373613675639},{"$f":"S_CH4_Sum!S61","v":0},{"$f":"S_CH4_Sum!T61","v":0},{"$f":"SUM(S_N2O_Sum!C61:E61)","v":47.542026895816605},{"$f":"S_N2O_Sum!F61","v":1.2344694121239572},{"$f":"S_N2O_Sum!H61","v":0},{"$f":"S_N2O_Sum!I61","v":20.158953528314438},{"$f":"S_N2O_Sum!J61","v":0},{"$f":"S_N2O_Sum!K61","v":0},{"$f":"SUM(S_N2O_Sum!L61:M61)","v":23.661746729240186},{"$f":"SUM(S_N2O_Sum!N61:O61)","v":81.789120618382711},{"$f":"S_N2O_Sum!P61","v":22.955023900703736},{"$f":"S_N2O_Sum!Q61","v":0},{"$f":"S_N2O_Sum!R61","v":42.299805191738315},{"$f":"S_N2O_Sum!S61","v":0},{"$f":"S_N2O_Sum!T61","v":0},{"$f":"SUM(S_Energy_Sum!C61:E61)","v":163631.32447030759},{"$f":"S_Energy_Sum!F61","v":255.7026156861686},{"$f":"S_Energy_Sum!H61","v":0},{"$f":"S_Energy_Sum!I61","v":0},{"$f":"S_Energy_Sum!J61","v":0},{"$f":"S_Energy_Sum!K61","v":0},{"$f":"SUM(S_Energy_Sum!L61:M61)","v":4991.6047731287281},{"$f":"SUM(S_Energy_Sum!N61:O61)","v":36805.104278272229},{"$f":"S_Energy_Sum!P61","v":10329.760755316682},{"$f":"S_Energy_Sum!Q61","v":0},{"$f":"S_Energy_Sum!R61","v":0},{"$f":"S_Energy_Sum!S61","v":0},{"$f":"S_Energy_Sum!T61","v":0},{"$f":"SUM(S_eCO2_Sum!C61:E61)","v":10113.709375058066},{"$f":"S_eCO2_Sum!F61","v":18.38753649583176},{"$f":"S_eCO2_Sum!H61","v":0},{"$f":"S_eCO2_Sum!I61","v":6.007368151437702},{"$f":"S_eCO2_Sum!J61","v":0},{"$f":"S_eCO2_Sum!K61","v":0},{"$f":"SUM(S_eCO2_Sum!L61:M61)","v":359.11002725308651},{"$f":"SUM(S_eCO2_Sum!N61:O61)","v":7252.3732059005897},{"$f":"S_eCO2_Sum!P61","v":2035.4589830478524},{"$f":"S_eCO2_Sum!Q61","v":119.79182787501486},{"$f":"S_eCO2_Sum!R61","v":13.395851287479909},{"$f":"S_eCO2_Sum!S61","v":-662.11281458599922},{"$f":"S_eCO2_Sum!T61","v":0},{"$f":"S_eCO2_Sum!U61","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V61","v":-33.89},{"$f":"S_eCO2_Sum!W61","v":10138.104279705334},{"$f":"S_eCO2_Sum!X61","v":0},{"$f":"S_eCO2_Sum!Y61","v":9118.017080778025},{"$f":"S_eCO2_Sum!AA61","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB61","v":19256.121360483361},{"$f":"S_eCO2_Sum!AC61","v":19067.614479702057}]
[null,{"$f":"'Linear Projection'!B40","v":2041},{"$f":"SUM(S_CO2_Sum!C62:E62)","v":10176664.533418141},{"$f":"S_CO2_Sum!F62","v":14959.730377235233},{"$f":"S_CO2_Sum!H62","v":0},{"$f":"S_CO2_Sum!I62","v":0},{"$f":"S_CO2_Sum!J62","v":0},{"$f":"S_CO2_Sum!K62","v":0},{"$f":"SUM(S_CO2_Sum!L62:M62)","v":345950.12419246533},{"$f":"SUM(S_CO2_Sum!N62:O62)","v":7315497.0817935178},{"$f":"S_CO2_Sum!P62","v":2024562.9886054953},{"$f":"S_CO2_Sum!Q62","v":4888.8453208021137},{"$f":"S_CO2_Sum!R62","v":0},{"$f":"S_CO2_Sum!S62","v":0},{"$f":"S_CO2_Sum!T62","v":0},{"$f":"SUM(S_CH4_Sum!C62:E62)","v":1178.9695195190334},{"$f":"S_CH4_Sum!F62","v":2.9923717124549611},{"$f":"S_CH4_Sum!H62","v":0},{"$f":"S_CH4_Sum!I62","v":0},{"$f":"S_CH4_Sum!J62","v":0},{"$f":"S_CH4_Sum!K62","v":0},{"$f":"SUM(S_CH4_Sum!L62:M62)","v":67.68406785955338},{"$f":"SUM(S_CH4_Sum!N62:O62)","v":72.035634392397384},{"$f":"S_CH4_Sum!P62","v":19.935853657098246},{"$f":"S_CH4_Sum!Q62","v":4713.6768191908541},{"$f":"S_CH4_Sum!R62","v":31.535064760929394},{"$f":"S_CH4_Sum!S62","v":0},{"$f":"S_CH4_Sum!T62","v":0},{"$f":"SUM(S_N2O_Sum!C62:E62)","v":48.167458749941531},{"$f":"S_N2O_Sum!F62","v":1.0299680792442563},{"$f":"S_N2O_Sum!H62","v":0},{"$f":"S_N2O_Sum!I62","v":20.011063328084315},{"$f":"S_N2O_Sum!J62","v":0},{"$f":"S_N2O_Sum!K62","v":0},{"$f":"SUM(S_N2O_Sum!L62:M62)","v":23.362233245458956},{"$f":"SUM(S_N2O_Sum!N62:O62)","v":82.799579761376279},{"$f":"S_N2O_Sum!P62","v":22.914774318503728},{"$f":"S_N2O_Sum!Q62","v":0},{"$f":"S_N2O_Sum!R62","v":42.185684217192453},{"$f":"S_N2O_Sum!S62","v":0},{"$f":"S_N2O_Sum!T62","v":0},{"$f":"SUM(S_Energy_Sum!C62:E62)","v":165235.76588142605},{"$f":"S_Energy_Sum!F62","v":213.34310056567841},{"$f":"S_Energy_Sum!H62","v":0},{"$f":"S_Energy_Sum!I62","v":0},{"$f":"S_Energy_Sum!J62","v":0},{"$f":"S_Energy_Sum!K62","v":0},{"$f":"SUM(S_Energy_Sum!L62:M62)","v":4928.960280505542},{"$f":"SUM(S_Energy_Sum!N62:O62)","v":37259.810892619331},{"$f":"S_Energy_Sum!P62","v":10311.64844332668},{"$f":"S_Energy_Sum!Q62","v":0},{"$f":"S_Energy_Sum!R62","v":0},{"$f":"S_Energy_Sum!S62","v":0},{"$f":"S_Energy_Sum!T62","v":0},{"$f":"SUM(S_eCO2_Sum!C62:E62)","v":10220.492674113599},{"$f":"S_eCO2_Sum!F62","v":15.341470157661398},{"$f":"S_eCO2_Sum!H62","v":0},{"$f":"S_eCO2_Sum!I62","v":5.9632968717691259},{"$f":"S_eCO2_Sum!J62","v":0},{"$f":"S_eCO2_Sum!K62","v":0},{"$f":"SUM(S_eCO2_Sum!L62:M62)","v":354.60417139610092},{"$f":"SUM(S_eCO2_Sum!N62:O62)","v":7341.9722474222172},{"$f":"S_eCO2_Sum!P62","v":2031.8899876938369},{"$f":"S_eCO2_Sum!Q62","v":122.73076580057345},{"$f":"S_eCO2_Sum!R62","v":13.359710515746585},{"$f":"S_eCO2_Sum!S62","v":-686.35460681099914},{"$f":"S_eCO2_Sum!T62","v":0},{"$f":"S_eCO2_Sum!U62","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V62","v":-33.89},{"$f":"S_eCO2_Sum!W62","v":10241.79744114303},{"$f":"S_eCO2_Sum!X62","v":0},{"$f":"S_eCO2_Sum!Y62","v":9178.2022760174768},{"$f":"S_eCO2_Sum!AA62","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB62","v":19419.999717160506},{"$f":"S_eCO2_Sum!AC62","v":19231.492836379202}]
[null,{"$f":"'Linear Projection'!B41","v":2042},{"$f":"SUM(S_CO2_Sum!C63:E63)","v":10282935.827248704},{"$f":"S_CO2_Sum!F63","v":11989.458906385069},{"$f":"S_CO2_Sum!H63","v":0},{"$f":"S_CO2_Sum!I63","v":0},{"$f":"S_CO2_Sum!J63","v":0},{"$f":"S_CO2_Sum!K63","v":0},{"$f":"SUM(S_CO2_Sum!L63:M63)","v":341555.24577120843},{"$f":"SUM(S_CO2_Sum!N63:O63)","v":7404773.0290041957},{"$f":"S_CO2_Sum!P63","v":2021006.8630553898},{"$f":"S_CO2_Sum!Q63","v":5272.0431610276137},{"$f":"S_CO2_Sum!R63","v":0},{"$f":"S_CO2_Sum!S63","v":0},{"$f":"S_CO2_Sum!T63","v":0},{"$f":"SUM(S_CH4_Sum!C63:E63)","v":1191.9945808151983},{"$f":"S_CH4_Sum!F63","v":2.3982329075731927},{"$f":"S_CH4_Sum!H63","v":0},{"$f":"S_CH4_Sum!I63","v":0},{"$f":"S_CH4_Sum!J63","v":0},{"$f":"S_CH4_Sum!K63","v":0},{"$f":"SUM(S_CH4_Sum!L63:M63)","v":66.815171157027919},{"$f":"SUM(S_CH4_Sum!N63:O63)","v":72.914733846802008},{"$f":"S_CH4_Sum!P63","v":19.900836520584253},{"$f":"S_CH4_Sum!Q63","v":4815.9064226041473},{"$f":"S_CH4_Sum!R63","v":31.449755908183146},{"$f":"S_CH4_Sum!S63","v":0},{"$f":"S_CH4_Sum!T63","v":0},{"$f":"SUM(S_N2O_Sum!C63:E63)","v":48.792890604066258},{"$f":"S_N2O_Sum!F63","v":0.82546674636455519},{"$f":"S_N2O_Sum!H63","v":0},{"$f":"S_N2O_Sum!I63","v":19.862829757547132},{"$f":"S_N2O_Sum!J63","v":0},{"$f":"S_N2O_Sum!K63","v":0},{"$f":"SUM(S_N2O_Sum!L63:M63)","v":23.062719761677641},{"$f":"SUM(S_N2O_Sum!N63:O63)","v":83.810038904370117},{"$f":"S_N2O_Sum!P63","v":22.874524736303737},{"$f":"S_N2O_Sum!Q63","v":0},{"$f":"S_N2O_Sum!R63","v":42.07156324264659},{"$f":"S_N2O_Sum!S63","v":0},{"$f":"S_N2O_Sum!T63","v":0},{"$f":"SUM(S_Energy_Sum!C63:E63)","v":166840.20729254402},{"$f":"S_Energy_Sum!F63","v":170.98358544518823},{"$f":"S_Energy_Sum!H63","v":0},{"$f":"S_Energy_Sum!I63","v":0},{"$f":"S_Energy_Sum!J63","v":0},{"$f":"S_Energy_Sum!K63","v":0},{"$f":"SUM(S_Energy_Sum!L63:M63)","v":4866.3157878823386},{"$f":"SUM(S_Energy_Sum!N63:O63)","v":37714.517506966557},{"$f":"S_Energy_Sum!P63","v":10293.536131336683},{"$f":"S_Energy_Sum!Q63","v":0},{"$f":"S_Energy_Sum!R63","v":0},{"$f":"S_Energy_Sum!S63","v":0},{"$f":"S_Energy_Sum!T63","v":0},{"$f":"SUM(S_eCO2_Sum!C63:E63)","v":10327.275973169097},{"$f":"S_eCO2_Sum!F63","v":12.295403819491035},{"$f":"S_eCO2_Sum!H63","v":0},{"$f":"S_eCO2_Sum!I63","v":5.9191232677490451},{"$f":"S_eCO2_Sum!J63","v":0},{"$f":"S_eCO2_Sum!K63","v":0},{"$f":"SUM(S_eCO2_Sum!L63:M63)","v":350.09831553911403},{"$f":"SUM(S_eCO2_Sum!N63:O63)","v":7431.5712889438673},{"$f":"S_eCO2_Sum!P63","v":2028.3209923398229},{"$f":"S_eCO2_Sum!Q63","v":125.66970372613129},{"$f":"S_eCO2_Sum!R63","v":13.323569744013263},{"$f":"S_eCO2_Sum!S63","v":-710.59639903599918},{"$f":"S_eCO2_Sum!T63","v":0},{"$f":"S_eCO2_Sum!U63","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V63","v":-33.89},{"$f":"S_eCO2_Sum!W63","v":10345.490500256337},{"$f":"S_eCO2_Sum!X63","v":0},{"$f":"S_eCO2_Sum!Y63","v":9238.3874712569504},{"$f":"S_eCO2_Sum!AA63","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB63","v":19583.877971513288},{"$f":"S_eCO2_Sum!AC63","v":19395.371090731984}]
[null,{"$f":"'Linear Projection'!B42","v":2043},{"$f":"SUM(S_CO2_Sum!C64:E64)","v":10389207.1210793},{"$f":"S_CO2_Sum!F64","v":9019.1874355349028},{"$f":"S_CO2_Sum!H64","v":0},{"$f":"S_CO2_Sum!I64","v":0},{"$f":"S_CO2_Sum!J64","v":0},{"$f":"S_CO2_Sum!K64","v":0},{"$f":"SUM(S_CO2_Sum!L64:M64)","v":337160.36734995135},{"$f":"SUM(S_CO2_Sum!N64:O64)","v":7494048.9762148736},{"$f":"S_CO2_Sum!P64","v":2017450.7375052841},{"$f":"S_CO2_Sum!Q64","v":5655.2410012532464},{"$f":"S_CO2_Sum!R64","v":0},{"$f":"S_CO2_Sum!S64","v":0},{"$f":"S_CO2_Sum!T64","v":0},{"$f":"SUM(S_CH4_Sum!C64:E64)","v":1205.0196421113678},{"$f":"S_CH4_Sum!F64","v":1.8040941026914246},{"$f":"S_CH4_Sum!H64","v":0},{"$f":"S_CH4_Sum!I64","v":0},{"$f":"S_CH4_Sum!J64","v":0},{"$f":"S_CH4_Sum!K64","v":0},{"$f":"SUM(S_CH4_Sum!L64:M64)","v":65.946274454502415},{"$f":"SUM(S_CH4_Sum!N64:O64)","v":73.793833301206647},{"$f":"S_CH4_Sum!P64","v":19.86581938407026},{"$f":"S_CH4_Sum!Q64","v":4918.1360260174406},{"$f":"S_CH4_Sum!R64","v":31.364447055436898},{"$f":"S_CH4_Sum!S64","v":0},{"$f":"S_CH4_Sum!T64","v":0},{"$f":"SUM(S_N2O_Sum!C64:E64)","v":49.418322458191199},{"$f":"S_N2O_Sum!F64","v":0.62096541348485423},{"$f":"S_N2O_Sum!H64","v":0},{"$f":"S_N2O_Sum!I64","v":19.714252816702828},{"$f":"S_N2O_Sum!J64","v":0},{"$f":"S_N2O_Sum!K64","v":0},{"$f":"SUM(S_N2O_Sum!L64:M64)","v":22.763206277896312},{"$f":"SUM(S_N2O_Sum!N64:O64)","v":84.820498047363955},{"$f":"S_N2O_Sum!P64","v":22.834275154103747},{"$f":"S_N2O_Sum!Q64","v":0},{"$f":"S_N2O_Sum!R64","v":41.957442268100728},{"$f":"S_N2O_Sum!S64","v":0},{"$f":"S_N2O_Sum!T64","v":0},{"$f":"SUM(S_Energy_Sum!C64:E64)","v":168444.6487036625},{"$f":"S_Energy_Sum!F64","v":128.62407032469801},{"$f":"S_Energy_Sum!H64","v":0},{"$f":"S_Energy_Sum!I64","v":0},{"$f":"S_Energy_Sum!J64","v":0},{"$f":"S_Energy_Sum!K64","v":0},{"$f":"SUM(S_Energy_Sum!L64:M64)","v":4803.6712952591315},{"$f":"SUM(S_Energy_Sum!N64:O64)","v":38169.224121313782},{"$f":"S_Energy_Sum!P64","v":10275.423819346686},{"$f":"S_Energy_Sum!Q64","v":0},{"$f":"S_Energy_Sum!R64","v":0},{"$f":"S_Energy_Sum!S64","v":0},{"$f":"S_Energy_Sum!T64","v":0},{"$f":"SUM(S_eCO2_Sum!C64:E64)","v":10434.059272224624},{"$f":"S_eCO2_Sum!F64","v":9.2493374813206763},{"$f":"S_eCO2_Sum!H64","v":0},{"$f":"S_eCO2_Sum!I64","v":5.8748473393774425},{"$f":"S_eCO2_Sum!J64","v":0},{"$f":"S_eCO2_Sum!K64","v":0},{"$f":"SUM(S_eCO2_Sum!L64:M64)","v":345.59245968212696},{"$f":"SUM(S_eCO2_Sum!N64:O64)","v":7521.1703304655184},{"$f":"S_eCO2_Sum!P64","v":2024.751996985809},{"$f":"S_eCO2_Sum!Q64","v":128.60864165168925},{"$f":"S_eCO2_Sum!R64","v":13.28742897227994},{"$f":"S_eCO2_Sum!S64","v":-734.83819126099922},{"$f":"S_eCO2_Sum!T64","v":0},{"$f":"S_eCO2_Sum!U64","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V64","v":-33.89},{"$f":"S_eCO2_Sum!W64","v":10449.183457045321},{"$f":"S_eCO2_Sum!X64","v":0},{"$f":"S_eCO2_Sum!Y64","v":9298.5726664964259},{"$f":"S_eCO2_Sum!AA64","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB64","v":19747.756123541745},{"$f":"S_eCO2_Sum!AC64","v":19559.249242760441}]
[null,{"$f":"'Linear Projection'!B43","v":2044},{"$f":"SUM(S_CO2_Sum!C65:E65)","v":10495478.414909864},{"$f":"S_CO2_Sum!F65","v":6048.9159646847365},{"$f":"S_CO2_Sum!H65","v":0},{"$f":"S_CO2_Sum!I65","v":0},{"$f":"S_CO2_Sum!J65","v":0},{"$f":"S_CO2_Sum!K65","v":0},{"$f":"SUM(S_CO2_Sum!L65:M65)","v":332765.48892869567},{"$f":"SUM(S_CO2_Sum!N65:O65)","v":7583324.9234255524},{"$f":"S_CO2_Sum!P65","v":2013894.611955177},{"$f":"S_CO2_Sum!Q65","v":6038.4388414787463},{"$f":"S_CO2_Sum!R65","v":0},{"$f":"S_CO2_Sum!S65","v":0},{"$f":"S_CO2_Sum!T65","v":0},{"$f":"SUM(S_CH4_Sum!C65:E65)","v":1218.0447034075328},{"$f":"S_CH4_Sum!F65","v":1.2099552978096562},{"$f":"S_CH4_Sum!H65","v":0},{"$f":"S_CH4_Sum!I65","v":0},{"$f":"S_CH4_Sum!J65","v":0},{"$f":"S_CH4_Sum!K65","v":0},{"$f":"SUM(S_CH4_Sum!L65:M65)","v":65.07737775197721},{"$f":"SUM(S_CH4_Sum!N65:O65)","v":74.672932755611285},{"$f":"S_CH4_Sum!P65","v":19.830802247556257},{"$f":"S_CH4_Sum!Q65","v":5020.3656294307339},{"$f":"S_CH4_Sum!R65","v":31.27913820269065},{"$f":"S_CH4_Sum!S65","v":0},{"$f":"S_CH4_Sum!T65","v":0},{"$f":"SUM(S_N2O_Sum!C65:E65)","v":50.043754312315926},{"$f":"S_N2O_Sum!F65","v":0.41646408060515333},{"$f":"S_N2O_Sum!H65","v":0},{"$f":"S_N2O_Sum!I65","v":19.565332505551414},{"$f":"S_N2O_Sum!J65","v":0},{"$f":"S_N2O_Sum!K65","v":0},{"$f":"SUM(S_N2O_Sum!L65:M65)","v":22.46369279411509},{"$f":"SUM(S_N2O_Sum!N65:O65)","v":85.830957190357779},{"$f":"S_N2O_Sum!P65","v":22.794025571903738},{"$f":"S_N2O_Sum!Q65","v":0},{"$f":"S_N2O_Sum!R65","v":41.843321293554865},{"$f":"S_N2O_Sum!S65","v":0},{"$f":"S_N2O_Sum!T65","v":0},{"$f":"SUM(S_Energy_Sum!C65:E65)","v":170049.09011478044},{"$f":"S_Energy_Sum!F65","v":86.264555204207809},{"$f":"S_Energy_Sum!H65","v":0},{"$f":"S_Energy_Sum!I65","v":0},{"$f":"S_Energy_Sum!J65","v":0},{"$f":"S_Energy_Sum!K65","v":0},{"$f":"SUM(S_Energy_Sum!L65:M65)","v":4741.0268026359463},{"$f":"SUM(S_Energy_Sum!N65:O65)","v":38623.930735661008},{"$f":"S_Energy_Sum!P65","v":10257.311507356684},{"$f":"S_Energy_Sum!Q65","v":0},{"$f":"S_Energy_Sum!R65","v":0},{"$f":"S_Energy_Sum!S65","v":0},{"$f":"S_Energy_Sum!T65","v":0},{"$f":"SUM(S_eCO2_Sum!C65:E65)","v":10540.842571280122},{"$f":"S_eCO2_Sum!F65","v":6.2032711431503129},{"$f":"S_eCO2_Sum!H65","v":0},{"$f":"S_eCO2_Sum!I65","v":5.8304690866543218},{"$f":"S_eCO2_Sum!J65","v":0},{"$f":"S_eCO2_Sum!K65","v":0},{"$f":"SUM(S_eCO2_Sum!L65:M65)","v":341.08660382514137},{"$f":"SUM(S_eCO2_Sum!N65:O65)","v":7610.7693719871695},{"$f":"S_eCO2_Sum!P65","v":2021.1830016317931},{"$f":"S_eCO2_Sum!Q65","v":131.54757957724709},{"$f":"S_eCO2_Sum!R65","v":13.251288200546616},{"$f":"S_eCO2_Sum!S65","v":-759.07998348599915},{"$f":"S_eCO2_Sum!T65","v":0},{"$f":"S_eCO2_Sum!U65","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V65","v":-33.89},{"$f":"S_eCO2_Sum!W65","v":10552.876311509926},{"$f":"S_eCO2_Sum!X65","v":0},{"$f":"S_eCO2_Sum!Y65","v":9358.7578617358995},{"$f":"S_eCO2_Sum!AA65","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB65","v":19911.634173245824},{"$f":"S_eCO2_Sum!AC65","v":19723.12729246452}]
[null,{"$f":"'Linear Projection'!B44","v":2045},{"$f":"SUM(S_CO2_Sum!C66:E66)","v":10601749.708740462},{"$f":"S_CO2_Sum!F66","v":3078.6444938345708},{"$f":"S_CO2_Sum!H66","v":0},{"$f":"S_CO2_Sum!I66","v":0},{"$f":"S_CO2_Sum!J66","v":0},{"$f":"S_CO2_Sum!K66","v":0},{"$f":"SUM(S_CO2_Sum!L66:M66)","v":328370.6105074386},{"$f":"SUM(S_CO2_Sum!N66:O66)","v":7672600.8706362303},{"$f":"S_CO2_Sum!P66","v":2010338.4864050699},{"$f":"S_CO2_Sum!Q66","v":6421.636681704379},{"$f":"S_CO2_Sum!R66","v":0},{"$f":"S_CO2_Sum!S66","v":0},{"$f":"S_CO2_Sum!T66","v":0},{"$f":"SUM(S_CH4_Sum!C66:E66)","v":1231.0697647037018},{"$f":"S_CH4_Sum!F66","v":0.61581649292788787},{"$f":"S_CH4_Sum!H66","v":0},{"$f":"S_CH4_Sum!I66","v":0},{"$f":"S_CH4_Sum!J66","v":0},{"$f":"S_CH4_Sum!K66","v":0},{"$f":"SUM(S_CH4_Sum!L66:M66)","v":64.208481049451706},{"$f":"SUM(S_CH4_Sum!N66:O66)","v":75.552032210015923},{"$f":"S_CH4_Sum!P66","v":19.79578511104225},{"$f":"S_CH4_Sum!Q66","v":5122.5952328440271},{"$f":"S_CH4_Sum!R66","v":31.193829349944405},{"$f":"S_CH4_Sum!S66","v":0},{"$f":"S_CH4_Sum!T66","v":0},{"$f":"SUM(S_N2O_Sum!C66:E66)","v":50.669186166440852},{"$f":"S_N2O_Sum!F66","v":0.21196274772545234},{"$f":"S_N2O_Sum!H66","v":0},{"$f":"S_N2O_Sum!I66","v":19.416068824092875},{"$f":"S_N2O_Sum!J66","v":0},{"$f":"S_N2O_Sum!K66","v":0},{"$f":"SUM(S_N2O_Sum!L66:M66)","v":22.164179310333758},{"$f":"SUM(S_N2O_Sum!N66:O66)","v":86.841416333351617},{"$f":"S_N2O_Sum!P66","v":22.75377598970373},{"$f":"S_N2O_Sum!Q66","v":0},{"$f":"S_N2O_Sum!R66","v":41.729200319009003},{"$f":"S_N2O_Sum!S66","v":0},{"$f":"S_N2O_Sum!T66","v":0},{"$f":"SUM(S_Energy_Sum!C66:E66)","v":171653.5315258989},{"$f":"S_Energy_Sum!F66","v":43.905040083717608},{"$f":"S_Energy_Sum!H66","v":0},{"$f":"S_Energy_Sum!I66","v":0},{"$f":"S_Energy_Sum!J66","v":0},{"$f":"S_Energy_Sum!K66","v":0},{"$f":"SUM(S_Energy_Sum!L66:M66)","v":4678.3823100127402},{"$f":"SUM(S_Energy_Sum!N66:O66)","v":39078.637350008234},{"$f":"S_Energy_Sum!P66","v":10239.19919536668},{"$f":"S_Energy_Sum!Q66","v":0},{"$f":"S_Energy_Sum!R66","v":0},{"$f":"S_Energy_Sum!S66","v":0},{"$f":"S_Energy_Sum!T66","v":0},{"$f":"SUM(S_eCO2_Sum!C66:E66)","v":10647.625870335656},{"$f":"S_eCO2_Sum!F66","v":3.1572048049799522},{"$f":"S_eCO2_Sum!H66","v":0},{"$f":"S_eCO2_Sum!I66","v":5.7859885095796768},{"$f":"S_eCO2_Sum!J66","v":0},{"$f":"S_eCO2_Sum!K66","v":0},{"$f":"SUM(S_eCO2_Sum!L66:M66)","v":336.58074796815436},{"$f":"SUM(S_eCO2_Sum!N66:O66)","v":7700.3684135088197},{"$f":"S_eCO2_Sum!P66","v":2017.6140062777777},{"$f":"S_eCO2_Sum!Q66","v":134.48651750280507},{"$f":"S_eCO2_Sum!R66","v":13.215147428813294},{"$f":"S_eCO2_Sum!S66","v":-783.32177571099919},{"$f":"S_eCO2_Sum!T66","v":0},{"$f":"S_eCO2_Sum!U66","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V66","v":-33.89},{"$f":"S_eCO2_Sum!W66","v":10656.569063650217},{"$f":"S_eCO2_Sum!X66","v":0},{"$f":"S_eCO2_Sum!Y66","v":9418.9430569753695},{"$f":"S_eCO2_Sum!AA66","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB66","v":20075.512120625586},{"$f":"S_eCO2_Sum!AC66","v":19887.005239844282}]
[null,{"$f":"'Linear Projection'!B45","v":2046},{"$f":"SUM(S_CO2_Sum!C67:E67)","v":10708021.002571046},{"$f":"S_CO2_Sum!F67","v":108.37302298339129},{"$f":"S_CO2_Sum!H67","v":0},{"$f":"S_CO2_Sum!I67","v":0},{"$f":"S_CO2_Sum!J67","v":0},{"$f":"S_CO2_Sum!K67","v":0},{"$f":"SUM(S_CO2_Sum!L67:M67)","v":323975.73208618147},{"$f":"SUM(S_CO2_Sum!N67:O67)","v":7761876.817846885},{"$f":"S_CO2_Sum!P67","v":2006782.3608549642},{"$f":"S_CO2_Sum!Q67","v":6804.834521929879},{"$f":"S_CO2_Sum!R67","v":0},{"$f":"S_CO2_Sum!S67","v":0},{"$f":"S_CO2_Sum!T67","v":0},{"$f":"SUM(S_CH4_Sum!C67:E67)","v":1244.09482599987},{"$f":"S_CH4_Sum!F67","v":2.1677688045916854E-2},{"$f":"S_CH4_Sum!H67","v":0},{"$f":"S_CH4_Sum!I67","v":0},{"$f":"S_CH4_Sum!J67","v":0},{"$f":"S_CH4_Sum!K67","v":0},{"$f":"SUM(S_CH4_Sum!L67:M67)","v":63.339584346926202},{"$f":"SUM(S_CH4_Sum!N67:O67)","v":76.43113166442032},{"$f":"S_CH4_Sum!P67","v":19.760767974528257},{"$f":"S_CH4_Sum!Q67","v":5224.8248362573204},{"$f":"S_CH4_Sum!R67","v":31.108520497198157},{"$f":"S_CH4_Sum!S67","v":0},{"$f":"S_CH4_Sum!T67","v":0},{"$f":"SUM(S_N2O_Sum!C67:E67)","v":51.294618020565764},{"$f":"S_N2O_Sum!F67","v":7.4614148456816128E-3},{"$f":"S_N2O_Sum!H67","v":0},{"$f":"S_N2O_Sum!I67","v":19.26646177232718},{"$f":"S_N2O_Sum!J67","v":0},{"$f":"S_N2O_Sum!K67","v":0},{"$f":"SUM(S_N2O_Sum!L67:M67)","v":21.864665826552429},{"$f":"SUM(S_N2O_Sum!N67:O67)","v":87.851875476345185},{"$f":"S_N2O_Sum!P67","v":22.713526407503739},{"$f":"S_N2O_Sum!Q67","v":0},{"$f":"S_N2O_Sum!R67","v":41.61507934446314},{"$f":"S_N2O_Sum!S67","v":0},{"$f":"S_N2O_Sum!T67","v":0},{"$f":"SUM(S_Energy_Sum!C67:E67)","v":173257.97293701713},{"$f":"S_Energy_Sum!F67","v":1.5455249632129562},{"$f":"S_Energy_Sum!H67","v":0},{"$f":"S_Energy_Sum!I67","v":0},{"$f":"S_Energy_Sum!J67","v":0},{"$f":"S_Energy_Sum!K67","v":0},{"$f":"SUM(S_Energy_Sum!L67:M67)","v":4615.7378173895331},{"$f":"SUM(S_Energy_Sum!N67:O67)","v":39533.343964355343},{"$f":"S_Energy_Sum!P67","v":10221.086883376685},{"$f":"S_Energy_Sum!Q67","v":0},{"$f":"S_Energy_Sum!R67","v":0},{"$f":"S_Energy_Sum!S67","v":0},{"$f":"S_Energy_Sum!T67","v":0},{"$f":"SUM(S_eCO2_Sum!C67:E67)","v":10754.409169391172},{"$f":"S_eCO2_Sum!F67","v":0.11113846680855234},{"$f":"S_eCO2_Sum!H67","v":0},{"$f":"S_eCO2_Sum!I67","v":5.7414056081534994},{"$f":"S_eCO2_Sum!J67","v":0},{"$f":"S_eCO2_Sum!K67","v":0},{"$f":"SUM(S_eCO2_Sum!L67:M67)","v":332.07489211116729},{"$f":"SUM(S_eCO2_Sum!N67:O67)","v":7789.9674550304462},{"$f":"S_eCO2_Sum!P67","v":2014.0450109237636},{"$f":"S_eCO2_Sum!Q67","v":137.42545542836288},{"$f":"S_eCO2_Sum!R67","v":13.17900665707997},{"$f":"S_eCO2_Sum!S67","v":-807.56356793599923},{"$f":"S_eCO2_Sum!T67","v":0},{"$f":"S_eCO2_Sum!U67","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V67","v":-33.89},{"$f":"S_eCO2_Sum!W67","v":10760.261713466136},{"$f":"S_eCO2_Sum!X67","v":0},{"$f":"S_eCO2_Sum!Y67","v":9479.1282522148213},{"$f":"S_eCO2_Sum!AA67","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB67","v":20239.389965680959},{"$f":"S_eCO2_Sum!AC67","v":20050.883084899655}]
[null,{"$f":"'Linear Projection'!B46","v":2047},{"$f":"SUM(S_CO2_Sum!C68:E68)","v":10814292.296401622},{"$f":"S_CO2_Sum!F68","v":-2861.8984478667744},{"$f":"S_CO2_Sum!H68","v":0},{"$f":"S_CO2_Sum!I68","v":0},{"$f":"S_CO2_Sum!J68","v":0},{"$f":"S_CO2_Sum!K68","v":0},{"$f":"SUM(S_CO2_Sum!L68:M68)","v":319580.85366492585},{"$f":"SUM(S_CO2_Sum!N68:O68)","v":7851152.7650575638},{"$f":"S_CO2_Sum!P68","v":2003226.2353048585},{"$f":"S_CO2_Sum!Q68","v":7188.0323621555117},{"$f":"S_CO2_Sum!R68","v":0},{"$f":"S_CO2_Sum!S68","v":0},{"$f":"S_CO2_Sum!T68","v":0},{"$f":"SUM(S_CH4_Sum!C68:E68)","v":1257.1198872960363},{"$f":"S_CH4_Sum!F68","v":-0.57246111683585144},{"$f":"S_CH4_Sum!H68","v":0},{"$f":"S_CH4_Sum!I68","v":0},{"$f":"S_CH4_Sum!J68","v":0},{"$f":"S_CH4_Sum!K68","v":0},{"$f":"SUM(S_CH4_Sum!L68:M68)","v":62.470687644401004},{"$f":"SUM(S_CH4_Sum!N68:O68)","v":77.310231118824959},{"$f":"S_CH4_Sum!P68","v":19.725750838014264},{"$f":"S_CH4_Sum!Q68","v":5327.0544396706136},{"$f":"S_CH4_Sum!R68","v":31.023211644451909},{"$f":"S_CH4_Sum!S68","v":0},{"$f":"S_CH4_Sum!T68","v":0},{"$f":"SUM(S_N2O_Sum!C68:E68)","v":51.92004987469052},{"$f":"S_N2O_Sum!F68","v":-0.19703991803401935},{"$f":"S_N2O_Sum!H68","v":0},{"$f":"S_N2O_Sum!I68","v":19.11651135025441},{"$f":"S_N2O_Sum!J68","v":0},{"$f":"S_N2O_Sum!K68","v":0},{"$f":"SUM(S_N2O_Sum!L68:M68)","v":21.565152342771203},{"$f":"SUM(S_N2O_Sum!N68:O68)","v":88.862334619339023},{"$f":"S_N2O_Sum!P68","v":22.673276825303748},{"$f":"S_N2O_Sum!Q68","v":0},{"$f":"S_N2O_Sum!R68","v":41.500958369917278},{"$f":"S_N2O_Sum!S68","v":0},{"$f":"S_N2O_Sum!T68","v":0},{"$f":"SUM(S_Energy_Sum!C68:E68)","v":174862.41434813532},{"$f":"S_Energy_Sum!F68","v":-40.813990157277246},{"$f":"S_Energy_Sum!H68","v":0},{"$f":"S_Energy_Sum!I68","v":0},{"$f":"S_Energy_Sum!J68","v":0},{"$f":"S_Energy_Sum!K68","v":0},{"$f":"SUM(S_Energy_Sum!L68:M68)","v":4553.093324766347},{"$f":"SUM(S_Energy_Sum!N68:O68)","v":39988.050578702561},{"$f":"S_Energy_Sum!P68","v":10202.974571386689},{"$f":"S_Energy_Sum!Q68","v":0},{"$f":"S_Energy_Sum!R68","v":0},{"$f":"S_Energy_Sum!S68","v":0},{"$f":"S_Energy_Sum!T68","v":0},{"$f":"SUM(S_eCO2_Sum!C68:E68)","v":10861.192468446681},{"$f":"S_eCO2_Sum!F68","v":-2.9349278713618085},{"$f":"S_eCO2_Sum!H68","v":0},{"$f":"S_eCO2_Sum!I68","v":5.6967203823758137},{"$f":"S_eCO2_Sum!J68","v":0},{"$f":"S_eCO2_Sum!K68","v":0},{"$f":"SUM(S_eCO2_Sum!L68:M68)","v":327.5690362541817},{"$f":"SUM(S_eCO2_Sum!N68:O68)","v":7879.5664965520973},{"$f":"S_eCO2_Sum!P68","v":2010.4760155697495},{"$f":"S_eCO2_Sum!Q68","v":140.36439335392083},{"$f":"S_eCO2_Sum!R68","v":13.142865885346646},{"$f":"S_eCO2_Sum!S68","v":-831.80536016099916},{"$f":"S_eCO2_Sum!T68","v":0},{"$f":"S_eCO2_Sum!U68","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V68","v":-33.89},{"$f":"S_eCO2_Sum!W68","v":10863.954260957695},{"$f":"S_eCO2_Sum!X68","v":0},{"$f":"S_eCO2_Sum!Y68","v":9539.3134474542967},{"$f":"S_eCO2_Sum!AA68","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB68","v":20403.267708411993},{"$f":"S_eCO2_Sum!AC68","v":20214.760827630689}]
[null,{"$f":"'Linear Projection'!B47","v":2048},{"$f":"SUM(S_CO2_Sum!C69:E69)","v":10920563.590232208},{"$f":"S_CO2_Sum!F69","v":-5832.1699187169406},{"$f":"S_CO2_Sum!H69","v":0},{"$f":"S_CO2_Sum!I69","v":0},{"$f":"S_CO2_Sum!J69","v":0},{"$f":"S_CO2_Sum!K69","v":0},{"$f":"SUM(S_CO2_Sum!L69:M69)","v":315185.97524366877},{"$f":"SUM(S_CO2_Sum!N69:O69)","v":7940428.7122682417},{"$f":"S_CO2_Sum!P69","v":1999670.1097547514},{"$f":"S_CO2_Sum!Q69","v":7571.2302023810107},{"$f":"S_CO2_Sum!R69","v":0},{"$f":"S_CO2_Sum!S69","v":0},{"$f":"S_CO2_Sum!T69","v":0},{"$f":"SUM(S_CH4_Sum!C69:E69)","v":1270.1449485922044},{"$f":"S_CH4_Sum!F69","v":-1.1665999217176197},{"$f":"S_CH4_Sum!H69","v":0},{"$f":"S_CH4_Sum!I69","v":0},{"$f":"S_CH4_Sum!J69","v":0},{"$f":"S_CH4_Sum!K69","v":0},{"$f":"SUM(S_CH4_Sum!L69:M69)","v":61.6017909418755},{"$f":"SUM(S_CH4_Sum!N69:O69)","v":78.189330573229597},{"$f":"S_CH4_Sum!P69","v":19.690733701500257},{"$f":"S_CH4_Sum!Q69","v":5429.2840430839069},{"$f":"S_CH4_Sum!R69","v":30.937902791705664},{"$f":"S_CH4_Sum!S69","v":0},{"$f":"S_CH4_Sum!T69","v":0},{"$f":"SUM(S_N2O_Sum!C69:E69)","v":52.545481728815432},{"$f":"S_N2O_Sum!F69","v":-0.40154125091372028},{"$f":"S_N2O_Sum!H69","v":0},{"$f":"S_N2O_Sum!I69","v":18.966217557874529},{"$f":"S_N2O_Sum!J69","v":0},{"$f":"S_N2O_Sum!K69","v":0},{"$f":"SUM(S_N2O_Sum!L69:M69)","v":21.26563885898987},{"$f":"SUM(S_N2O_Sum!N69:O69)","v":89.872793762332847},{"$f":"S_N2O_Sum!P69","v":22.63302724310374},{"$f":"S_N2O_Sum!Q69","v":0},{"$f":"S_N2O_Sum!R69","v":41.386837395371408},{"$f":"S_N2O_Sum!S69","v":0},{"$f":"S_N2O_Sum!T69","v":0},{"$f":"SUM(S_Energy_Sum!C69:E69)","v":176466.85575925355},{"$f":"S_Energy_Sum!F69","v":-83.173505277767447},{"$f":"S_Energy_Sum!H69","v":0},{"$f":"S_Energy_Sum!I69","v":0},{"$f":"S_Energy_Sum!J69","v":0},{"$f":"S_Energy_Sum!K69","v":0},{"$f":"SUM(S_Energy_Sum!L69:M69)","v":4490.44883214314},{"$f":"SUM(S_Energy_Sum!N69:O69)","v":40442.757193049787},{"$f":"S_Energy_Sum!P69","v":10184.862259396685},{"$f":"S_Energy_Sum!Q69","v":0},{"$f":"S_Energy_Sum!R69","v":0},{"$f":"S_Energy_Sum!S69","v":0},{"$f":"S_Energy_Sum!T69","v":0},{"$f":"SUM(S_eCO2_Sum!C69:E69)","v":10967.975767502199},{"$f":"S_eCO2_Sum!F69","v":-5.9809942095321693},{"$f":"S_eCO2_Sum!H69","v":0},{"$f":"S_eCO2_Sum!I69","v":5.6519328322466098},{"$f":"S_eCO2_Sum!J69","v":0},{"$f":"S_eCO2_Sum!K69","v":0},{"$f":"SUM(S_eCO2_Sum!L69:M69)","v":323.06318039719469},{"$f":"SUM(S_eCO2_Sum!N69:O69)","v":7969.1655380737475},{"$f":"S_eCO2_Sum!P69","v":2006.9070202157338},{"$f":"S_eCO2_Sum!Q69","v":143.30333127947867},{"$f":"S_eCO2_Sum!R69","v":13.10672511361332},{"$f":"S_eCO2_Sum!S69","v":-856.0471523859992},{"$f":"S_eCO2_Sum!T69","v":0},{"$f":"S_eCO2_Sum!U69","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V69","v":-33.89},{"$f":"S_eCO2_Sum!W69","v":10967.646706124913},{"$f":"S_eCO2_Sum!X69","v":0},{"$f":"S_eCO2_Sum!Y69","v":9599.4986426937685},{"$f":"S_eCO2_Sum!AA69","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB69","v":20567.145348818682},{"$f":"S_eCO2_Sum!AC69","v":20378.638468037378}]
[null,{"$f":"'Linear Projection'!B48","v":2049},{"$f":"SUM(S_CO2_Sum!C70:E70)","v":11026834.884062793},{"$f":"S_CO2_Sum!F70","v":-8802.4413895671059},{"$f":"S_CO2_Sum!H70","v":0},{"$f":"S_CO2_Sum!I70","v":0},{"$f":"S_CO2_Sum!J70","v":0},{"$f":"S_CO2_Sum!K70","v":0},{"$f":"SUM(S_CO2_Sum!L70:M70)","v":310791.09682241164},{"$f":"SUM(S_CO2_Sum!N70:O70)","v":8029704.6594789196},{"$f":"S_CO2_Sum!P70","v":1996113.9842046443},{"$f":"S_CO2_Sum!Q70","v":7954.4280426065106},{"$f":"S_CO2_Sum!R70","v":0},{"$f":"S_CO2_Sum!S70","v":0},{"$f":"S_CO2_Sum!T70","v":0},{"$f":"SUM(S_CH4_Sum!C70:E70)","v":1283.1700098883725},{"$f":"S_CH4_Sum!F70","v":-1.7607387265993881},{"$f":"S_CH4_Sum!H70","v":0},{"$f":"S_CH4_Sum!I70","v":0},{"$f":"S_CH4_Sum!J70","v":0},{"$f":"S_CH4_Sum!K70","v":0},{"$f":"SUM(S_CH4_Sum!L70:M70)","v":60.732894239349996},{"$f":"SUM(S_CH4_Sum!N70:O70)","v":79.068430027634236},{"$f":"S_CH4_Sum!P70","v":19.655716564986253},{"$f":"S_CH4_Sum!Q70","v":5531.5136464972011},{"$f":"S_CH4_Sum!R70","v":30.852593938959416},{"$f":"S_CH4_Sum!S70","v":0},{"$f":"S_CH4_Sum!T70","v":0},{"$f":"SUM(S_N2O_Sum!C70:E70)","v":53.170913582940344},{"$f":"S_N2O_Sum!F70","v":-0.60604258379342124},{"$f":"S_N2O_Sum!H70","v":0},{"$f":"S_N2O_Sum!I70","v":18.815580395187535},{"$f":"S_N2O_Sum!J70","v":0},{"$f":"S_N2O_Sum!K70","v":0},{"$f":"SUM(S_N2O_Sum!L70:M70)","v":20.966125375208545},{"$f":"SUM(S_N2O_Sum!N70:O70)","v":90.883252905326685},{"$f":"S_N2O_Sum!P70","v":22.592777660903735},{"$f":"S_N2O_Sum!Q70","v":0},{"$f":"S_N2O_Sum!R70","v":41.272716420825546},{"$f":"S_N2O_Sum!S70","v":0},{"$f":"S_N2O_Sum!T70","v":0},{"$f":"SUM(S_Energy_Sum!C70:E70)","v":178071.29717037181},{"$f":"S_Energy_Sum!F70","v":-125.53302039825765},{"$f":"S_Energy_Sum!H70","v":0},{"$f":"S_Energy_Sum!I70","v":0},{"$f":"S_Energy_Sum!J70","v":0},{"$f":"S_Energy_Sum!K70","v":0},{"$f":"SUM(S_Energy_Sum!L70:M70)","v":4427.8043395199347},{"$f":"SUM(S_Energy_Sum!N70:O70)","v":40897.463807397013},{"$f":"S_Energy_Sum!P70","v":10166.749947406683},{"$f":"S_Energy_Sum!Q70","v":0},{"$f":"S_Energy_Sum!R70","v":0},{"$f":"S_Energy_Sum!S70","v":0},{"$f":"S_Energy_Sum!T70","v":0},{"$f":"SUM(S_eCO2_Sum!C70:E70)","v":11074.759066557719},{"$f":"S_eCO2_Sum!F70","v":-9.0270605477025292},{"$f":"S_eCO2_Sum!H70","v":0},{"$f":"S_eCO2_Sum!I70","v":5.6070429577658851},{"$f":"S_eCO2_Sum!J70","v":0},{"$f":"S_eCO2_Sum!K70","v":0},{"$f":"SUM(S_eCO2_Sum!L70:M70)","v":318.55732454020756},{"$f":"SUM(S_eCO2_Sum!N70:O70)","v":8058.7645795953977},{"$f":"S_eCO2_Sum!P70","v":2003.3380248617186},{"$f":"S_eCO2_Sum!Q70","v":146.24226920503654},{"$f":"S_eCO2_Sum!R70","v":13.070584341879998},{"$f":"S_eCO2_Sum!S70","v":-880.28894461099924},{"$f":"S_eCO2_Sum!T70","v":0},{"$f":"S_eCO2_Sum!U70","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V70","v":-33.89},{"$f":"S_eCO2_Sum!W70","v":11071.339048967784},{"$f":"S_eCO2_Sum!X70","v":0},{"$f":"S_eCO2_Sum!Y70","v":9659.6838379332421},{"$f":"S_eCO2_Sum!AA70","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB70","v":20731.022886901024},{"$f":"S_eCO2_Sum!AC70","v":20542.51600611972}]
[null,{"$f":"'Linear Projection'!B49","v":2050},{"$f":"SUM(S_CO2_Sum!C71:E71)","v":11133106.177893369},{"$f":"S_CO2_Sum!F71","v":-11772.712860417272},{"$f":"S_CO2_Sum!H71","v":0},{"$f":"S_CO2_Sum!I71","v":0},{"$f":"S_CO2_Sum!J71","v":0},{"$f":"S_CO2_Sum!K71","v":0},{"$f":"SUM(S_CO2_Sum!L71:M71)","v":306396.21840115602},{"$f":"SUM(S_CO2_Sum!N71:O71)","v":8118980.6066895975},{"$f":"S_CO2_Sum!P71","v":1992557.8586545386},{"$f":"S_CO2_Sum!Q71","v":8337.6258828321443},{"$f":"S_CO2_Sum!R71","v":0},{"$f":"S_CO2_Sum!S71","v":0},{"$f":"S_CO2_Sum!T71","v":0},{"$f":"SUM(S_CH4_Sum!C71:E71)","v":1296.1950711845388},{"$f":"S_CH4_Sum!F71","v":-2.3548775314811565},{"$f":"S_CH4_Sum!H71","v":0},{"$f":"S_CH4_Sum!I71","v":0},{"$f":"S_CH4_Sum!J71","v":0},{"$f":"S_CH4_Sum!K71","v":0},{"$f":"SUM(S_CH4_Sum!L71:M71)","v":59.863997536824783},{"$f":"SUM(S_CH4_Sum!N71:O71)","v":79.94752948203886},{"$f":"S_CH4_Sum!P71","v":19.62069942847226},{"$f":"S_CH4_Sum!Q71","v":5633.7432499104943},{"$f":"S_CH4_Sum!R71","v":30.767285086213167},{"$f":"S_CH4_Sum!S71","v":0},{"$f":"S_CH4_Sum!T71","v":0},{"$f":"SUM(S_N2O_Sum!C71:E71)","v":53.796345437065099},{"$f":"S_N2O_Sum!F71","v":-0.8105439166731222},{"$f":"S_N2O_Sum!H71","v":0},{"$f":"S_N2O_Sum!I71","v":18.664599862193416},{"$f":"S_N2O_Sum!J71","v":0},{"$f":"S_N2O_Sum!K71","v":0},{"$f":"SUM(S_N2O_Sum!L71:M71)","v":20.666611891427319},{"$f":"SUM(S_N2O_Sum!N71:O71)","v":91.893712048320523},{"$f":"S_N2O_Sum!P71","v":22.552528078703745},{"$f":"S_N2O_Sum!Q71","v":0},{"$f":"S_N2O_Sum!R71","v":41.158595446279683},{"$f":"S_N2O_Sum!S71","v":0},{"$f":"S_N2O_Sum!T71","v":0},{"$f":"SUM(S_Energy_Sum!C71:E71)","v":179675.73858148998},{"$f":"S_Energy_Sum!F71","v":-167.89253551874785},{"$f":"S_Energy_Sum!H71","v":0},{"$f":"S_Energy_Sum!I71","v":0},{"$f":"S_Energy_Sum!J71","v":0},{"$f":"S_Energy_Sum!K71","v":0},{"$f":"SUM(S_Energy_Sum!L71:M71)","v":4365.1598468967486},{"$f":"SUM(S_Energy_Sum!N71:O71)","v":41352.170421744238},{"$f":"S_Energy_Sum!P71","v":10148.637635416686},{"$f":"S_Energy_Sum!Q71","v":0},{"$f":"S_Energy_Sum!R71","v":0},{"$f":"S_Energy_Sum!S71","v":0},{"$f":"S_Energy_Sum!T71","v":0},{"$f":"SUM(S_eCO2_Sum!C71:E71)","v":11181.542365613228},{"$f":"S_eCO2_Sum!F71","v":-12.073126885872894},{"$f":"S_eCO2_Sum!H71","v":0},{"$f":"S_eCO2_Sum!I71","v":5.5620507589336388},{"$f":"S_eCO2_Sum!J71","v":0},{"$f":"S_eCO2_Sum!K71","v":0},{"$f":"SUM(S_eCO2_Sum!L71:M71)","v":314.05146868322197},{"$f":"SUM(S_eCO2_Sum!N71:O71)","v":8148.3636211170478},{"$f":"S_eCO2_Sum!P71","v":1999.7690295077041},{"$f":"S_eCO2_Sum!Q71","v":149.18120713059452},{"$f":"S_eCO2_Sum!R71","v":13.034443570146676},{"$f":"S_eCO2_Sum!S71","v":-904.53073683599916},{"$f":"S_eCO2_Sum!T71","v":0},{"$f":"S_eCO2_Sum!U71","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V71","v":-33.89},{"$f":"S_eCO2_Sum!W71","v":11175.031289486289},{"$f":"S_eCO2_Sum!X71","v":0},{"$f":"S_eCO2_Sum!Y71","v":9719.8690331727157},{"$f":"S_eCO2_Sum!AA71","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB71","v":20894.900322659007},{"$f":"S_eCO2_Sum!AC71","v":20706.393441877703}]
[null,{"$f":"'Linear Projection'!B50","v":2051},{"$f":"SUM(S_CO2_Sum!C72:E72)","v":11239377.471723955},{"$f":"S_CO2_Sum!F72","v":-14742.984331268452},{"$f":"S_CO2_Sum!H72","v":0},{"$f":"S_CO2_Sum!I72","v":0},{"$f":"S_CO2_Sum!J72","v":0},{"$f":"S_CO2_Sum!K72","v":0},{"$f":"SUM(S_CO2_Sum!L72:M72)","v":302001.33997989894},{"$f":"SUM(S_CO2_Sum!N72:O72)","v":8208256.553900253},{"$f":"S_CO2_Sum!P72","v":1989001.7331044329},{"$f":"S_CO2_Sum!Q72","v":8720.8237230576433},{"$f":"S_CO2_Sum!R72","v":0},{"$f":"S_CO2_Sum!S72","v":0},{"$f":"S_CO2_Sum!T72","v":0},{"$f":"SUM(S_CH4_Sum!C72:E72)","v":1309.2201324807068},{"$f":"S_CH4_Sum!F72","v":-2.9490163363631274},{"$f":"S_CH4_Sum!H72","v":0},{"$f":"S_CH4_Sum!I72","v":0},{"$f":"S_CH4_Sum!J72","v":0},{"$f":"S_CH4_Sum!K72","v":0},{"$f":"SUM(S_CH4_Sum!L72:M72)","v":58.995100834299279},{"$f":"SUM(S_CH4_Sum!N72:O72)","v":80.826628936443271},{"$f":"S_CH4_Sum!P72","v":19.585682291958268},{"$f":"S_CH4_Sum!Q72","v":5735.9728533237876},{"$f":"S_CH4_Sum!R72","v":30.681976233466919},{"$f":"S_CH4_Sum!S72","v":0},{"$f":"S_CH4_Sum!T72","v":0},{"$f":"SUM(S_N2O_Sum!C72:E72)","v":54.421777291190004},{"$f":"S_N2O_Sum!F72","v":-1.015045249552893},{"$f":"S_N2O_Sum!H72","v":0},{"$f":"S_N2O_Sum!I72","v":18.513275958892141},{"$f":"S_N2O_Sum!J72","v":0},{"$f":"S_N2O_Sum!K72","v":0},{"$f":"SUM(S_N2O_Sum!L72:M72)","v":20.36709840764599},{"$f":"SUM(S_N2O_Sum!N72:O72)","v":92.904171191314092},{"$f":"S_N2O_Sum!P72","v":22.512278496503754},{"$f":"S_N2O_Sum!Q72","v":0},{"$f":"S_N2O_Sum!R72","v":41.044474471733821},{"$f":"S_N2O_Sum!S72","v":0},{"$f":"S_N2O_Sum!T72","v":0},{"$f":"SUM(S_Energy_Sum!C72:E72)","v":181280.1799926082},{"$f":"S_Energy_Sum!F72","v":-210.2520506392525},{"$f":"S_Energy_Sum!H72","v":0},{"$f":"S_Energy_Sum!I72","v":0},{"$f":"S_Energy_Sum!J72","v":0},{"$f":"S_Energy_Sum!K72","v":0},{"$f":"SUM(S_Energy_Sum!L72:M72)","v":4302.5153542735416},{"$f":"SUM(S_Energy_Sum!N72:O72)","v":41806.877036091348},{"$f":"S_Energy_Sum!P72","v":10130.525323426689},{"$f":"S_Energy_Sum!Q72","v":0},{"$f":"S_Energy_Sum!R72","v":0},{"$f":"S_Energy_Sum!S72","v":0},{"$f":"S_Energy_Sum!T72","v":0},{"$f":"SUM(S_eCO2_Sum!C72:E72)","v":11288.325664668748},{"$f":"S_eCO2_Sum!F72","v":-15.119193224044292},{"$f":"S_eCO2_Sum!H72","v":0},{"$f":"S_eCO2_Sum!I72","v":5.5169562357498583},{"$f":"S_eCO2_Sum!J72","v":0},{"$f":"S_eCO2_Sum!K72","v":0},{"$f":"SUM(S_eCO2_Sum!L72:M72)","v":309.54561282623496},{"$f":"SUM(S_eCO2_Sum!N72:O72)","v":8237.9626626386762},{"$f":"S_eCO2_Sum!P72","v":1996.2000341536898},{"$f":"S_eCO2_Sum!Q72","v":152.12014505615232},{"$f":"S_eCO2_Sum!R72","v":12.998302798413352},{"$f":"S_eCO2_Sum!S72","v":-928.77252906099909},{"$f":"S_eCO2_Sum!T72","v":0},{"$f":"S_eCO2_Sum!U72","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V72","v":-33.89},{"$f":"S_eCO2_Sum!W72","v":11278.723427680454},{"$f":"S_eCO2_Sum!X72","v":0},{"$f":"S_eCO2_Sum!Y72","v":9780.0542284121675},{"$f":"S_eCO2_Sum!AA72","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB72","v":21058.777656092621},{"$f":"S_eCO2_Sum!AC72","v":20870.270775311317}]
[null,{"$f":"'Linear Projection'!B51","v":2052},{"$f":"SUM(S_CO2_Sum!C73:E73)","v":11345648.765554551},{"$f":"S_CO2_Sum!F73","v":-17713.255802118616},{"$f":"S_CO2_Sum!H73","v":0},{"$f":"S_CO2_Sum!I73","v":0},{"$f":"S_CO2_Sum!J73","v":0},{"$f":"S_CO2_Sum!K73","v":0},{"$f":"SUM(S_CO2_Sum!L73:M73)","v":297606.46155864187},{"$f":"SUM(S_CO2_Sum!N73:O73)","v":8297532.5011109309},{"$f":"S_CO2_Sum!P73","v":1985445.6075543258},{"$f":"S_CO2_Sum!Q73","v":9104.0215632832769},{"$f":"S_CO2_Sum!R73","v":0},{"$f":"S_CO2_Sum!S73","v":0},{"$f":"S_CO2_Sum!T73","v":0},{"$f":"SUM(S_CH4_Sum!C73:E73)","v":1322.245193776876},{"$f":"S_CH4_Sum!F73","v":-3.5431551412448958},{"$f":"S_CH4_Sum!H73","v":0},{"$f":"S_CH4_Sum!I73","v":0},{"$f":"S_CH4_Sum!J73","v":0},{"$f":"S_CH4_Sum!K73","v":0},{"$f":"SUM(S_CH4_Sum!L73:M73)","v":58.12620413177379},{"$f":"SUM(S_CH4_Sum!N73:O73)","v":81.705728390847909},{"$f":"S_CH4_Sum!P73","v":19.550665155444261},{"$f":"S_CH4_Sum!Q73","v":5838.2024567370809},{"$f":"S_CH4_Sum!R73","v":30.596667380720675},{"$f":"S_CH4_Sum!S73","v":0},{"$f":"S_CH4_Sum!T73","v":0},{"$f":"SUM(S_N2O_Sum!C73:E73)","v":55.047209145314937},{"$f":"S_N2O_Sum!F73","v":-1.219546582432594},{"$f":"S_N2O_Sum!H73","v":0},{"$f":"S_N2O_Sum!I73","v":18.361608685283795},{"$f":"S_N2O_Sum!J73","v":0},{"$f":"S_N2O_Sum!K73","v":0},{"$f":"SUM(S_N2O_Sum!L73:M73)","v":20.067584923864661},{"$f":"SUM(S_N2O_Sum!N73:O73)","v":93.914630334307915},{"$f":"S_N2O_Sum!P73","v":22.472028914303745},{"$f":"S_N2O_Sum!Q73","v":0},{"$f":"S_N2O_Sum!R73","v":40.930353497187959},{"$f":"S_N2O_Sum!S73","v":0},{"$f":"S_N2O_Sum!T73","v":0},{"$f":"SUM(S_Energy_Sum!C73:E73)","v":182884.62140372666},{"$f":"S_Energy_Sum!F73","v":-252.61156575974269},{"$f":"S_Energy_Sum!H73","v":0},{"$f":"S_Energy_Sum!I73","v":0},{"$f":"S_Energy_Sum!J73","v":0},{"$f":"S_Energy_Sum!K73","v":0},{"$f":"SUM(S_Energy_Sum!L73:M73)","v":4239.8708616503345},{"$f":"SUM(S_Energy_Sum!N73:O73)","v":42261.583650438573},{"$f":"S_Energy_Sum!P73","v":10112.413011436687},{"$f":"S_Energy_Sum!Q73","v":0},{"$f":"S_Energy_Sum!R73","v":0},{"$f":"S_Energy_Sum!S73","v":0},{"$f":"S_Energy_Sum!T73","v":0},{"$f":"SUM(S_eCO2_Sum!C73:E73)","v":11395.108963724277},{"$f":"S_eCO2_Sum!F73","v":-18.165259562214651},{"$f":"S_eCO2_Sum!H73","v":0},{"$f":"S_eCO2_Sum!I73","v":5.4717593882145712},{"$f":"S_eCO2_Sum!J73","v":0},{"$f":"S_eCO2_Sum!K73","v":0},{"$f":"SUM(S_eCO2_Sum!L73:M73)","v":305.03975696924789},{"$f":"SUM(S_eCO2_Sum!N73:O73)","v":8327.5617041603255},{"$f":"S_eCO2_Sum!P73","v":1992.6310387996746},{"$f":"S_eCO2_Sum!Q73","v":155.0590829817103},{"$f":"S_eCO2_Sum!R73","v":12.96216202668003},{"$f":"S_eCO2_Sum!S73","v":-953.01432128599913},{"$f":"S_eCO2_Sum!T73","v":0},{"$f":"S_eCO2_Sum!U73","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V73","v":-33.89},{"$f":"S_eCO2_Sum!W73","v":11382.415463550276},{"$f":"S_eCO2_Sum!X73","v":0},{"$f":"S_eCO2_Sum!Y73","v":9840.2394236516411},{"$f":"S_eCO2_Sum!AA73","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB73","v":21222.654887201919},{"$f":"S_eCO2_Sum!AC73","v":21034.148006420615}]
[null,{"$f":"'Linear Projection'!B52","v":2053},{"$f":"SUM(S_CO2_Sum!C74:E74)","v":11451920.059385113},{"$f":"S_CO2_Sum!F74","v":-20683.527272968782},{"$f":"S_CO2_Sum!H74","v":0},{"$f":"S_CO2_Sum!I74","v":0},{"$f":"S_CO2_Sum!J74","v":0},{"$f":"S_CO2_Sum!K74","v":0},{"$f":"SUM(S_CO2_Sum!L74:M74)","v":293211.58313738625},{"$f":"SUM(S_CO2_Sum!N74:O74)","v":8386808.4483216088},{"$f":"S_CO2_Sum!P74","v":1981889.4820042187},{"$f":"S_CO2_Sum!Q74","v":9487.2194035087759},{"$f":"S_CO2_Sum!R74","v":0},{"$f":"S_CO2_Sum!S74","v":0},{"$f":"S_CO2_Sum!T74","v":0},{"$f":"SUM(S_CH4_Sum!C74:E74)","v":1335.270255073041},{"$f":"S_CH4_Sum!F74","v":-4.1372939461266638},{"$f":"S_CH4_Sum!H74","v":0},{"$f":"S_CH4_Sum!I74","v":0},{"$f":"S_CH4_Sum!J74","v":0},{"$f":"S_CH4_Sum!K74","v":0},{"$f":"SUM(S_CH4_Sum!L74:M74)","v":57.257307429248577},{"$f":"SUM(S_CH4_Sum!N74:O74)","v":82.584827845252534},{"$f":"S_CH4_Sum!P74","v":19.515648018930253},{"$f":"S_CH4_Sum!Q74","v":5940.4320601503741},{"$f":"S_CH4_Sum!R74","v":30.511358527974426},{"$f":"S_CH4_Sum!S74","v":0},{"$f":"S_CH4_Sum!T74","v":0},{"$f":"SUM(S_N2O_Sum!C74:E74)","v":55.672640999439665},{"$f":"S_N2O_Sum!F74","v":-1.4240479153122949},{"$f":"S_N2O_Sum!H74","v":0},{"$f":"S_N2O_Sum!I74","v":18.209598041368331},{"$f":"S_N2O_Sum!J74","v":0},{"$f":"S_N2O_Sum!K74","v":0},{"$f":"SUM(S_N2O_Sum!L74:M74)","v":19.768071440083435},{"$f":"SUM(S_N2O_Sum!N74:O74)","v":94.925089477301754},{"$f":"S_N2O_Sum!P74","v":22.431779332103737},{"$f":"S_N2O_Sum!Q74","v":0},{"$f":"S_N2O_Sum!R74","v":40.816232522642096},{"$f":"S_N2O_Sum!S74","v":0},{"$f":"S_N2O_Sum!T74","v":0},{"$f":"SUM(S_Energy_Sum!C74:E74)","v":184489.06281484463},{"$f":"S_Energy_Sum!F74","v":-294.97108088023288},{"$f":"S_Energy_Sum!H74","v":0},{"$f":"S_Energy_Sum!I74","v":0},{"$f":"S_Energy_Sum!J74","v":0},{"$f":"S_Energy_Sum!K74","v":0},{"$f":"SUM(S_Energy_Sum!L74:M74)","v":4177.2263690271493},{"$f":"SUM(S_Energy_Sum!N74:O74)","v":42716.290264785799},{"$f":"S_Energy_Sum!P74","v":10094.300699446683},{"$f":"S_Energy_Sum!Q74","v":0},{"$f":"S_Energy_Sum!R74","v":0},{"$f":"S_Energy_Sum!S74","v":0},{"$f":"S_Energy_Sum!T74","v":0},{"$f":"SUM(S_eCO2_Sum!C74:E74)","v":11501.892262779773},{"$f":"S_eCO2_Sum!F74","v":-21.21132590038501},{"$f":"S_eCO2_Sum!H74","v":0},{"$f":"S_eCO2_Sum!I74","v":5.4264602163277624},{"$f":"S_eCO2_Sum!J74","v":0},{"$f":"S_eCO2_Sum!K74","v":0},{"$f":"SUM(S_eCO2_Sum!L74:M74)","v":300.53390111226236},{"$f":"SUM(S_eCO2_Sum!N74:O74)","v":8417.1607456819747},{"$f":"S_eCO2_Sum!P74","v":1989.0620434456589},{"$f":"S_eCO2_Sum!Q74","v":157.99802090726814},{"$f":"S_eCO2_Sum!R74","v":12.926021254946706},{"$f":"S_eCO2_Sum!S74","v":-977.25611351099917},{"$f":"S_eCO2_Sum!T74","v":0},{"$f":"S_eCO2_Sum!U74","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V74","v":-33.89},{"$f":"S_eCO2_Sum!W74","v":11486.107397095715},{"$f":"S_eCO2_Sum!X74","v":0},{"$f":"S_eCO2_Sum!Y74","v":9900.4246188911111},{"$f":"S_eCO2_Sum!AA74","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB74","v":21386.532015986828},{"$f":"S_eCO2_Sum!AC74","v":21198.025135205524}]
[null,{"$f":"'Linear Projection'!B53","v":2054},{"$f":"SUM(S_CO2_Sum!C75:E75)","v":11558191.353215711},{"$f":"S_CO2_Sum!F75","v":-23653.798743818948},{"$f":"S_CO2_Sum!H75","v":0},{"$f":"S_CO2_Sum!I75","v":0},{"$f":"S_CO2_Sum!J75","v":0},{"$f":"S_CO2_Sum!K75","v":0},{"$f":"SUM(S_CO2_Sum!L75:M75)","v":288816.70471612911},{"$f":"SUM(S_CO2_Sum!N75:O75)","v":8476084.3955322877},{"$f":"S_CO2_Sum!P75","v":1978333.356454113},{"$f":"S_CO2_Sum!Q75","v":9870.4172437344096},{"$f":"S_CO2_Sum!R75","v":0},{"$f":"S_CO2_Sum!S75","v":0},{"$f":"S_CO2_Sum!T75","v":0},{"$f":"SUM(S_CH4_Sum!C75:E75)","v":1348.2953163692105},{"$f":"S_CH4_Sum!F75","v":-4.7314327510084322},{"$f":"S_CH4_Sum!H75","v":0},{"$f":"S_CH4_Sum!I75","v":0},{"$f":"S_CH4_Sum!J75","v":0},{"$f":"S_CH4_Sum!K75","v":0},{"$f":"SUM(S_CH4_Sum!L75:M75)","v":56.388410726723073},{"$f":"SUM(S_CH4_Sum!N75:O75)","v":83.463927299657172},{"$f":"S_CH4_Sum!P75","v":19.480630882416264},{"$f":"S_CH4_Sum!Q75","v":6042.6616635636674},{"$f":"S_CH4_Sum!R75","v":30.426049675228178},{"$f":"S_CH4_Sum!S75","v":0},{"$f":"S_CH4_Sum!T75","v":0},{"$f":"SUM(S_N2O_Sum!C75:E75)","v":56.298072853564598},{"$f":"S_N2O_Sum!F75","v":-1.6285492481919959},{"$f":"S_N2O_Sum!H75","v":0},{"$f":"S_N2O_Sum!I75","v":18.057244027145753},{"$f":"S_N2O_Sum!J75","v":0},{"$f":"S_N2O_Sum!K75","v":0},{"$f":"SUM(S_N2O_Sum!L75:M75)","v":19.468557956302107},{"$f":"SUM(S_N2O_Sum!N75:O75)","v":95.935548620295592},{"$f":"S_N2O_Sum!P75","v":22.391529749903746},{"$f":"S_N2O_Sum!Q75","v":0},{"$f":"S_N2O_Sum!R75","v":40.702111548096234},{"$f":"S_N2O_Sum!S75","v":0},{"$f":"S_N2O_Sum!T75","v":0},{"$f":"SUM(S_Energy_Sum!C75:E75)","v":186093.50422596309},{"$f":"S_Energy_Sum!F75","v":-337.33059600072312},{"$f":"S_Energy_Sum!H75","v":0},{"$f":"S_Energy_Sum!I75","v":0},{"$f":"S_Energy_Sum!J75","v":0},{"$f":"S_Energy_Sum!K75","v":0},{"$f":"SUM(S_Energy_Sum!L75:M75)","v":4114.5818764039423},{"$f":"SUM(S_Energy_Sum!N75:O75)","v":43170.996879133018},{"$f":"S_Energy_Sum!P75","v":10076.188387456688},{"$f":"S_Energy_Sum!Q75","v":0},{"$f":"S_Energy_Sum!R75","v":0},{"$f":"S_Energy_Sum!S75","v":0},{"$f":"S_Energy_Sum!T75","v":0},{"$f":"SUM(S_eCO2_Sum!C75:E75)","v":11608.675561835304},{"$f":"S_eCO2_Sum!F75","v":-24.257392238555376},{"$f":"S_eCO2_Sum!H75","v":0},{"$f":"S_eCO2_Sum!I75","v":5.3810587200894346},{"$f":"S_eCO2_Sum!J75","v":0},{"$f":"S_eCO2_Sum!K75","v":0},{"$f":"SUM(S_eCO2_Sum!L75:M75)","v":296.02804525527523},{"$f":"SUM(S_eCO2_Sum!N75:O75)","v":8506.7597872036295},{"$f":"S_eCO2_Sum!P75","v":1985.4930480916448},{"$f":"S_eCO2_Sum!Q75","v":160.93695883282609},{"$f":"S_eCO2_Sum!R75","v":12.889880483213382},{"$f":"S_eCO2_Sum!S75","v":-1001.4979057359992},{"$f":"S_eCO2_Sum!T75","v":0},{"$f":"S_eCO2_Sum!U75","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V75","v":-33.89},{"$f":"S_eCO2_Sum!W75","v":11589.799228316839},{"$f":"S_eCO2_Sum!X75","v":0},{"$f":"S_eCO2_Sum!Y75","v":9960.6098141305902},{"$f":"S_eCO2_Sum!AA75","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB75","v":21550.409042447427},{"$f":"S_eCO2_Sum!AC75","v":21361.902161666123}]
[null,{"$f":"'Linear Projection'!B54","v":2055},{"$f":"SUM(S_CO2_Sum!C76:E76)","v":11664462.647046275},{"$f":"S_CO2_Sum!F76","v":-26624.070214669115},{"$f":"S_CO2_Sum!H76","v":0},{"$f":"S_CO2_Sum!I76","v":0},{"$f":"S_CO2_Sum!J76","v":0},{"$f":"S_CO2_Sum!K76","v":0},{"$f":"SUM(S_CO2_Sum!L76:M76)","v":284421.82629487221},{"$f":"SUM(S_CO2_Sum!N76:O76)","v":8565360.3427429646},{"$f":"S_CO2_Sum!P76","v":1974777.2309040073},{"$f":"S_CO2_Sum!Q76","v":10253.615083959909},{"$f":"S_CO2_Sum!R76","v":0},{"$f":"S_CO2_Sum!S76","v":0},{"$f":"S_CO2_Sum!T76","v":0},{"$f":"SUM(S_CH4_Sum!C76:E76)","v":1361.3203776653754},{"$f":"S_CH4_Sum!F76","v":-5.3255715558902006},{"$f":"S_CH4_Sum!H76","v":0},{"$f":"S_CH4_Sum!I76","v":0},{"$f":"S_CH4_Sum!J76","v":0},{"$f":"S_CH4_Sum!K76","v":0},{"$f":"SUM(S_CH4_Sum!L76:M76)","v":55.519514024197605},{"$f":"SUM(S_CH4_Sum!N76:O76)","v":84.34302675406181},{"$f":"S_CH4_Sum!P76","v":19.445613745902271},{"$f":"S_CH4_Sum!Q76","v":6144.8912669769607},{"$f":"S_CH4_Sum!R76","v":30.340740822481933},{"$f":"S_CH4_Sum!S76","v":0},{"$f":"S_CH4_Sum!T76","v":0},{"$f":"SUM(S_N2O_Sum!C76:E76)","v":56.923504707689332},{"$f":"S_N2O_Sum!F76","v":-1.8330505810716968},{"$f":"S_N2O_Sum!H76","v":0},{"$f":"S_N2O_Sum!I76","v":17.904546642616062},{"$f":"S_N2O_Sum!J76","v":0},{"$f":"S_N2O_Sum!K76","v":0},{"$f":"SUM(S_N2O_Sum!L76:M76)","v":19.169044472520795},{"$f":"SUM(S_N2O_Sum!N76:O76)","v":96.946007763289415},{"$f":"S_N2O_Sum!P76","v":22.351280167703756},{"$f":"S_N2O_Sum!Q76","v":0},{"$f":"S_N2O_Sum!R76","v":40.587990573550371},{"$f":"S_N2O_Sum!S76","v":0},{"$f":"S_N2O_Sum!T76","v":0},{"$f":"SUM(S_Energy_Sum!C76:E76)","v":187697.94563708105},{"$f":"S_Energy_Sum!F76","v":-379.69011112121331},{"$f":"S_Energy_Sum!H76","v":0},{"$f":"S_Energy_Sum!I76","v":0},{"$f":"S_Energy_Sum!J76","v":0},{"$f":"S_Energy_Sum!K76","v":0},{"$f":"SUM(S_Energy_Sum!L76:M76)","v":4051.9373837807389},{"$f":"SUM(S_Energy_Sum!N76:O76)","v":43625.703493480243},{"$f":"S_Energy_Sum!P76","v":10058.076075466692},{"$f":"S_Energy_Sum!Q76","v":0},{"$f":"S_Energy_Sum!R76","v":0},{"$f":"S_Energy_Sum!S76","v":0},{"$f":"S_Energy_Sum!T76","v":0},{"$f":"SUM(S_eCO2_Sum!C76:E76)","v":11715.458860890802},{"$f":"S_eCO2_Sum!F76","v":-27.303458576725735},{"$f":"S_eCO2_Sum!H76","v":0},{"$f":"S_eCO2_Sum!I76","v":5.3355548994995861},{"$f":"S_eCO2_Sum!J76","v":0},{"$f":"S_eCO2_Sum!K76","v":0},{"$f":"SUM(S_eCO2_Sum!L76:M76)","v":291.52218939828833},{"$f":"SUM(S_eCO2_Sum!N76:O76)","v":8596.3588287252769},{"$f":"S_eCO2_Sum!P76","v":1981.9240527376305},{"$f":"S_eCO2_Sum!Q76","v":163.87589675838393},{"$f":"S_eCO2_Sum!R76","v":12.85373971148006},{"$f":"S_eCO2_Sum!S76","v":-1025.7396979609991},{"$f":"S_eCO2_Sum!T76","v":0},{"$f":"S_eCO2_Sum!U76","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V76","v":-33.89},{"$f":"S_eCO2_Sum!W76","v":11693.490957213577},{"$f":"S_eCO2_Sum!X76","v":0},{"$f":"S_eCO2_Sum!Y76","v":10020.79500937006},{"$f":"S_eCO2_Sum!AA76","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB76","v":21714.285966583637},{"$f":"S_eCO2_Sum!AC76","v":21525.779085802333}]
[null,{"$f":"'Linear Projection'!B55","v":2056},{"$f":"SUM(S_CO2_Sum!C77:E77)","v":11770733.940876873},{"$f":"S_CO2_Sum!F77","v":-29594.341685519281},{"$f":"S_CO2_Sum!H77","v":0},{"$f":"S_CO2_Sum!I77","v":0},{"$f":"S_CO2_Sum!J77","v":0},{"$f":"S_CO2_Sum!K77","v":0},{"$f":"SUM(S_CO2_Sum!L77:M77)","v":280026.94787361665},{"$f":"SUM(S_CO2_Sum!N77:O77)","v":8654636.2899536211},{"$f":"S_CO2_Sum!P77","v":1971221.1053539002},{"$f":"S_CO2_Sum!Q77","v":10636.812924185542},{"$f":"S_CO2_Sum!R77","v":0},{"$f":"S_CO2_Sum!S77","v":0},{"$f":"S_CO2_Sum!T77","v":0},{"$f":"SUM(S_CH4_Sum!C77:E77)","v":1374.3454389615445},{"$f":"S_CH4_Sum!F77","v":-5.919710360771969},{"$f":"S_CH4_Sum!H77","v":0},{"$f":"S_CH4_Sum!I77","v":0},{"$f":"S_CH4_Sum!J77","v":0},{"$f":"S_CH4_Sum!K77","v":0},{"$f":"SUM(S_CH4_Sum!L77:M77)","v":54.650617321672406},{"$f":"SUM(S_CH4_Sum!N77:O77)","v":85.222126208466221},{"$f":"S_CH4_Sum!P77","v":19.410596609388264},{"$f":"S_CH4_Sum!Q77","v":6247.1208703902794},{"$f":"S_CH4_Sum!R77","v":30.255431969735685},{"$f":"S_CH4_Sum!S77","v":0},{"$f":"S_CH4_Sum!T77","v":0},{"$f":"SUM(S_N2O_Sum!C77:E77)","v":57.548936561814273},{"$f":"S_N2O_Sum!F77","v":-2.0375519139513978},{"$f":"S_N2O_Sum!H77","v":0},{"$f":"S_N2O_Sum!I77","v":17.751505887779196},{"$f":"S_N2O_Sum!J77","v":0},{"$f":"S_N2O_Sum!K77","v":0},{"$f":"SUM(S_N2O_Sum!L77:M77)","v":18.869530988739562},{"$f":"SUM(S_N2O_Sum!N77:O77)","v":97.956466906282998},{"$f":"S_N2O_Sum!P77","v":22.311030585503747},{"$f":"S_N2O_Sum!Q77","v":0},{"$f":"S_N2O_Sum!R77","v":40.473869599004509},{"$f":"S_N2O_Sum!S77","v":0},{"$f":"S_N2O_Sum!T77","v":0},{"$f":"SUM(S_Energy_Sum!C77:E77)","v":189302.38704819954},{"$f":"S_Energy_Sum!F77","v":-422.04962624170349},{"$f":"S_Energy_Sum!H77","v":0},{"$f":"S_Energy_Sum!I77","v":0},{"$f":"S_Energy_Sum!J77","v":0},{"$f":"S_Energy_Sum!K77","v":0},{"$f":"SUM(S_Energy_Sum!L77:M77)","v":3989.2928911575527},{"$f":"SUM(S_Energy_Sum!N77:O77)","v":44080.410107827352},{"$f":"S_Energy_Sum!P77","v":10039.963763476688},{"$f":"S_Energy_Sum!Q77","v":0},{"$f":"S_Energy_Sum!R77","v":0},{"$f":"S_Energy_Sum!S77","v":0},{"$f":"S_Energy_Sum!T77","v":0},{"$f":"SUM(S_eCO2_Sum!C77:E77)","v":11822.242159946332},{"$f":"S_eCO2_Sum!F77","v":-30.349524914896097},{"$f":"S_eCO2_Sum!H77","v":0},{"$f":"S_eCO2_Sum!I77","v":5.2899487545582007},{"$f":"S_eCO2_Sum!J77","v":0},{"$f":"S_eCO2_Sum!K77","v":0},{"$f":"SUM(S_eCO2_Sum!L77:M77)","v":287.0163335413028},{"$f":"SUM(S_eCO2_Sum!N77:O77)","v":8685.9578702469062},{"$f":"S_eCO2_Sum!P77","v":1978.3550573836151},{"$f":"S_eCO2_Sum!Q77","v":166.81483468394251},{"$f":"S_eCO2_Sum!R77","v":12.817598939746734},{"$f":"S_eCO2_Sum!S77","v":-1049.9814901859991},{"$f":"S_eCO2_Sum!T77","v":0},{"$f":"S_eCO2_Sum!U77","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V77","v":-33.89},{"$f":"S_eCO2_Sum!W77","v":11797.182583785994},{"$f":"S_eCO2_Sum!X77","v":0},{"$f":"S_eCO2_Sum!Y77","v":10080.980204609514},{"$f":"S_eCO2_Sum!AA77","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB77","v":21878.162788395508},{"$f":"S_eCO2_Sum!AC77","v":21689.655907614204}]
[null,{"$f":"'Linear Projection'!B56","v":2057},{"$f":"SUM(S_CO2_Sum!C78:E78)","v":11877005.234707458},{"$f":"S_CO2_Sum!F78","v":-32564.613156370458},{"$f":"S_CO2_Sum!H78","v":0},{"$f":"S_CO2_Sum!I78","v":0},{"$f":"S_CO2_Sum!J78","v":0},{"$f":"S_CO2_Sum!K78","v":0},{"$f":"SUM(S_CO2_Sum!L78:M78)","v":275632.06945235952},{"$f":"SUM(S_CO2_Sum!N78:O78)","v":8743912.2371642981},{"$f":"S_CO2_Sum!P78","v":1967664.9798037931},{"$f":"S_CO2_Sum!Q78","v":11020.010764411041},{"$f":"S_CO2_Sum!R78","v":0},{"$f":"S_CO2_Sum!S78","v":0},{"$f":"S_CO2_Sum!T78","v":0},{"$f":"SUM(S_CH4_Sum!C78:E78)","v":1387.3705002577126},{"$f":"S_CH4_Sum!F78","v":-6.5138491656539399},{"$f":"S_CH4_Sum!H78","v":0},{"$f":"S_CH4_Sum!I78","v":0},{"$f":"S_CH4_Sum!J78","v":0},{"$f":"S_CH4_Sum!K78","v":0},{"$f":"SUM(S_CH4_Sum!L78:M78)","v":53.781720619146903},{"$f":"SUM(S_CH4_Sum!N78:O78)","v":86.101225662870846},{"$f":"S_CH4_Sum!P78","v":19.375579472874257},{"$f":"S_CH4_Sum!Q78","v":6349.3504738035726},{"$f":"S_CH4_Sum!R78","v":30.170123116989437},{"$f":"S_CH4_Sum!S78","v":0},{"$f":"S_CH4_Sum!T78","v":0},{"$f":"SUM(S_N2O_Sum!C78:E78)","v":58.174368415939171},{"$f":"S_N2O_Sum!F78","v":-2.2420532468311682},{"$f":"S_N2O_Sum!H78","v":0},{"$f":"S_N2O_Sum!I78","v":17.598121762635273},{"$f":"S_N2O_Sum!J78","v":0},{"$f":"S_N2O_Sum!K78","v":0},{"$f":"SUM(S_N2O_Sum!L78:M78)","v":18.570017504958237},{"$f":"SUM(S_N2O_Sum!N78:O78)","v":98.966926049276822},{"$f":"S_N2O_Sum!P78","v":22.270781003303743},{"$f":"S_N2O_Sum!Q78","v":0},{"$f":"S_N2O_Sum!R78","v":40.359748624458646},{"$f":"S_N2O_Sum!S78","v":0},{"$f":"S_N2O_Sum!T78","v":0},{"$f":"SUM(S_Energy_Sum!C78:E78)","v":190906.82845931774},{"$f":"S_Energy_Sum!F78","v":-464.40914136220817},{"$f":"S_Energy_Sum!H78","v":0},{"$f":"S_Energy_Sum!I78","v":0},{"$f":"S_Energy_Sum!J78","v":0},{"$f":"S_Energy_Sum!K78","v":0},{"$f":"SUM(S_Energy_Sum!L78:M78)","v":3926.6483985343461},{"$f":"SUM(S_Energy_Sum!N78:O78)","v":44535.116722174578},{"$f":"S_Energy_Sum!P78","v":10021.851451486686},{"$f":"S_Energy_Sum!Q78","v":0},{"$f":"S_Energy_Sum!R78","v":0},{"$f":"S_Energy_Sum!S78","v":0},{"$f":"S_Energy_Sum!T78","v":0},{"$f":"SUM(S_eCO2_Sum!C78:E78)","v":11929.02545900185},{"$f":"S_eCO2_Sum!F78","v":-33.395591253067501},{"$f":"S_eCO2_Sum!H78","v":0},{"$f":"S_eCO2_Sum!I78","v":5.2442402852653114},{"$f":"S_eCO2_Sum!J78","v":0},{"$f":"S_eCO2_Sum!K78","v":0},{"$f":"SUM(S_eCO2_Sum!L78:M78)","v":282.51047768431573},{"$f":"SUM(S_eCO2_Sum!N78:O78)","v":8775.5569117685554},{"$f":"S_eCO2_Sum!P78","v":1974.7860620295994},{"$f":"S_eCO2_Sum!Q78","v":169.75377260950037},{"$f":"S_eCO2_Sum!R78","v":12.781458168013412},{"$f":"S_eCO2_Sum!S78","v":-1074.223282410999},{"$f":"S_eCO2_Sum!T78","v":0},{"$f":"S_eCO2_Sum!U78","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V78","v":-33.89},{"$f":"S_eCO2_Sum!W78","v":11900.874108034048},{"$f":"S_eCO2_Sum!X78","v":0},{"$f":"S_eCO2_Sum!Y78","v":10141.165399848986},{"$f":"S_eCO2_Sum!AA78","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB78","v":22042.039507883033},{"$f":"S_eCO2_Sum!AC78","v":21853.532627101729}]
[null,{"$f":"'Linear Projection'!B57","v":2058},{"$f":"SUM(S_CO2_Sum!C79:E79)","v":11983276.528538022},{"$f":"S_CO2_Sum!F79","v":-35534.884627220628},{"$f":"S_CO2_Sum!H79","v":0},{"$f":"S_CO2_Sum!I79","v":0},{"$f":"S_CO2_Sum!J79","v":0},{"$f":"S_CO2_Sum!K79","v":0},{"$f":"SUM(S_CO2_Sum!L79:M79)","v":271237.1910311039},{"$f":"SUM(S_CO2_Sum!N79:O79)","v":8833188.1843749769},{"$f":"S_CO2_Sum!P79","v":1964108.8542536874},{"$f":"S_CO2_Sum!Q79","v":11403.208604636675},{"$f":"S_CO2_Sum!R79","v":0},{"$f":"S_CO2_Sum!S79","v":0},{"$f":"S_CO2_Sum!T79","v":0},{"$f":"SUM(S_CH4_Sum!C79:E79)","v":1400.3955615538778},{"$f":"S_CH4_Sum!F79","v":-7.1079879705357083},{"$f":"S_CH4_Sum!H79","v":0},{"$f":"S_CH4_Sum!I79","v":0},{"$f":"S_CH4_Sum!J79","v":0},{"$f":"S_CH4_Sum!K79","v":0},{"$f":"SUM(S_CH4_Sum!L79:M79)","v":52.91282391662169},{"$f":"SUM(S_CH4_Sum!N79:O79)","v":86.980325117275484},{"$f":"S_CH4_Sum!P79","v":19.340562336360264},{"$f":"S_CH4_Sum!Q79","v":6451.5800772168659},{"$f":"S_CH4_Sum!R79","v":30.084814264243192},{"$f":"S_CH4_Sum!S79","v":0},{"$f":"S_CH4_Sum!T79","v":0},{"$f":"SUM(S_N2O_Sum!C79:E79)","v":58.799800270063905},{"$f":"S_N2O_Sum!F79","v":-2.4465545797108694},{"$f":"S_N2O_Sum!H79","v":0},{"$f":"S_N2O_Sum!I79","v":17.444394267184229},{"$f":"S_N2O_Sum!J79","v":0},{"$f":"S_N2O_Sum!K79","v":0},{"$f":"SUM(S_N2O_Sum!L79:M79)","v":18.270504021177011},{"$f":"SUM(S_N2O_Sum!N79:O79)","v":99.97738519227066},{"$f":"S_N2O_Sum!P79","v":22.230531421103748},{"$f":"S_N2O_Sum!Q79","v":0},{"$f":"S_N2O_Sum!R79","v":40.245627649912784},{"$f":"S_N2O_Sum!S79","v":0},{"$f":"S_N2O_Sum!T79","v":0},{"$f":"SUM(S_Energy_Sum!C79:E79)","v":192511.2698704357},{"$f":"S_Energy_Sum!F79","v":-506.76865648269836},{"$f":"S_Energy_Sum!H79","v":0},{"$f":"S_Energy_Sum!I79","v":0},{"$f":"S_Energy_Sum!J79","v":0},{"$f":"S_Energy_Sum!K79","v":0},{"$f":"SUM(S_Energy_Sum!L79:M79)","v":3864.00390591116},{"$f":"SUM(S_Energy_Sum!N79:O79)","v":44989.823336521804},{"$f":"S_Energy_Sum!P79","v":10003.739139496689},{"$f":"S_Energy_Sum!Q79","v":0},{"$f":"S_Energy_Sum!R79","v":0},{"$f":"S_Energy_Sum!S79","v":0},{"$f":"S_Energy_Sum!T79","v":0},{"$f":"SUM(S_eCO2_Sum!C79:E79)","v":12035.808758057348},{"$f":"S_eCO2_Sum!F79","v":-36.441657591237863},{"$f":"S_eCO2_Sum!H79","v":0},{"$f":"S_eCO2_Sum!I79","v":5.1984294916209004},{"$f":"S_eCO2_Sum!J79","v":0},{"$f":"S_eCO2_Sum!K79","v":0},{"$f":"SUM(S_eCO2_Sum!L79:M79)","v":278.0046218273302},{"$f":"SUM(S_eCO2_Sum!N79:O79)","v":8865.1559532902047},{"$f":"S_eCO2_Sum!P79","v":1971.2170666755856},{"$f":"S_eCO2_Sum!Q79","v":172.69271053505835},{"$f":"S_eCO2_Sum!R79","v":12.745317396280088},{"$f":"S_eCO2_Sum!S79","v":-1098.4650746359991},{"$f":"S_eCO2_Sum!T79","v":0},{"$f":"S_eCO2_Sum!U79","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V79","v":-33.89},{"$f":"S_eCO2_Sum!W79","v":12004.56552995773},{"$f":"S_eCO2_Sum!X79","v":0},{"$f":"S_eCO2_Sum!Y79","v":10201.350595088463},{"$f":"S_eCO2_Sum!AA79","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB79","v":22205.916125046191},{"$f":"S_eCO2_Sum!AC79","v":22017.409244264887}]
[null,{"$f":"'Linear Projection'!B58","v":2059},{"$f":"SUM(S_CO2_Sum!C80:E80)","v":12089547.822368618},{"$f":"S_CO2_Sum!F80","v":-38505.156098070795},{"$f":"S_CO2_Sum!H80","v":0},{"$f":"S_CO2_Sum!I80","v":0},{"$f":"S_CO2_Sum!J80","v":0},{"$f":"S_CO2_Sum!K80","v":0},{"$f":"SUM(S_CO2_Sum!L80:M80)","v":266842.31260984682},{"$f":"SUM(S_CO2_Sum!N80:O80)","v":8922464.1315856557},{"$f":"S_CO2_Sum!P80","v":1960552.728703582},{"$f":"S_CO2_Sum!Q80","v":11786.406444862174},{"$f":"S_CO2_Sum!R80","v":0},{"$f":"S_CO2_Sum!S80","v":0},{"$f":"S_CO2_Sum!T80","v":0},{"$f":"SUM(S_CH4_Sum!C80:E80)","v":1413.420622850047},{"$f":"S_CH4_Sum!F80","v":-7.7021267754174767},{"$f":"S_CH4_Sum!H80","v":0},{"$f":"S_CH4_Sum!I80","v":0},{"$f":"S_CH4_Sum!J80","v":0},{"$f":"S_CH4_Sum!K80","v":0},{"$f":"SUM(S_CH4_Sum!L80:M80)","v":52.043927214096193},{"$f":"SUM(S_CH4_Sum!N80:O80)","v":87.859424571680123},{"$f":"S_CH4_Sum!P80","v":19.305545199846275},{"$f":"S_CH4_Sum!Q80","v":6553.8096806301592},{"$f":"S_CH4_Sum!R80","v":29.999505411496944},{"$f":"S_CH4_Sum!S80","v":0},{"$f":"S_CH4_Sum!T80","v":0},{"$f":"SUM(S_N2O_Sum!C80:E80)","v":59.425232124188838},{"$f":"S_N2O_Sum!F80","v":-2.6510559125905702},{"$f":"S_N2O_Sum!H80","v":0},{"$f":"S_N2O_Sum!I80","v":17.290323401426072},{"$f":"S_N2O_Sum!J80","v":0},{"$f":"S_N2O_Sum!K80","v":0},{"$f":"SUM(S_N2O_Sum!L80:M80)","v":17.970990537395686},{"$f":"SUM(S_N2O_Sum!N80:O80)","v":100.98784433526448},{"$f":"S_N2O_Sum!P80","v":22.190281838903758},{"$f":"S_N2O_Sum!Q80","v":0},{"$f":"S_N2O_Sum!R80","v":40.131506675366921},{"$f":"S_N2O_Sum!S80","v":0},{"$f":"S_N2O_Sum!T80","v":0},{"$f":"SUM(S_Energy_Sum!C80:E80)","v":194115.71128155416},{"$f":"S_Energy_Sum!F80","v":-549.12817160318855},{"$f":"S_Energy_Sum!H80","v":0},{"$f":"S_Energy_Sum!I80","v":0},{"$f":"S_Energy_Sum!J80","v":0},{"$f":"S_Energy_Sum!K80","v":0},{"$f":"SUM(S_Energy_Sum!L80:M80)","v":3801.3594132879534},{"$f":"SUM(S_Energy_Sum!N80:O80)","v":45444.52995086903},{"$f":"S_Energy_Sum!P80","v":9985.6268275066923},{"$f":"S_Energy_Sum!Q80","v":0},{"$f":"S_Energy_Sum!R80","v":0},{"$f":"S_Energy_Sum!S80","v":0},{"$f":"S_Energy_Sum!T80","v":0},{"$f":"SUM(S_eCO2_Sum!C80:E80)","v":12142.592057112879},{"$f":"S_eCO2_Sum!F80","v":-39.487723929408219},{"$f":"S_eCO2_Sum!H80","v":0},{"$f":"S_eCO2_Sum!I80","v":5.1525163736249695},{"$f":"S_eCO2_Sum!J80","v":0},{"$f":"S_eCO2_Sum!K80","v":0},{"$f":"SUM(S_eCO2_Sum!L80:M80)","v":273.49876597034313},{"$f":"SUM(S_eCO2_Sum!N80:O80)","v":8954.7549948118576},{"$f":"S_eCO2_Sum!P80","v":1967.6480713215715},{"$f":"S_eCO2_Sum!Q80","v":175.63164846061616},{"$f":"S_eCO2_Sum!R80","v":12.709176624546766},{"$f":"S_eCO2_Sum!S80","v":-1122.7068668609991},{"$f":"S_eCO2_Sum!T80","v":0},{"$f":"S_eCO2_Sum!U80","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V80","v":-33.89},{"$f":"S_eCO2_Sum!W80","v":12108.256849557096},{"$f":"S_eCO2_Sum!X80","v":0},{"$f":"S_eCO2_Sum!Y80","v":10261.535790327936},{"$f":"S_eCO2_Sum!AA80","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB80","v":22369.792639885032},{"$f":"S_eCO2_Sum!AC80","v":22181.285759103728}]
[null,{"$f":"'Linear Projection'!B59","v":2060},{"$f":"SUM(S_CO2_Sum!C81:E81)","v":12195819.116199203},{"$f":"S_CO2_Sum!F81","v":-41475.427568920961},{"$f":"S_CO2_Sum!H81","v":0},{"$f":"S_CO2_Sum!I81","v":0},{"$f":"S_CO2_Sum!J81","v":0},{"$f":"S_CO2_Sum!K81","v":0},{"$f":"SUM(S_CO2_Sum!L81:M81)","v":262447.43418858969},{"$f":"SUM(S_CO2_Sum!N81:O81)","v":9011740.0787963104},{"$f":"S_CO2_Sum!P81","v":1956996.6031534749},{"$f":"S_CO2_Sum!Q81","v":12169.604285087808},{"$f":"S_CO2_Sum!R81","v":0},{"$f":"S_CO2_Sum!S81","v":0},{"$f":"S_CO2_Sum!T81","v":0},{"$f":"SUM(S_CH4_Sum!C81:E81)","v":1426.4456841462152},{"$f":"S_CH4_Sum!F81","v":-8.2962655802992451},{"$f":"S_CH4_Sum!H81","v":0},{"$f":"S_CH4_Sum!I81","v":0},{"$f":"S_CH4_Sum!J81","v":0},{"$f":"S_CH4_Sum!K81","v":0},{"$f":"SUM(S_CH4_Sum!L81:M81)","v":51.175030511570689},{"$f":"SUM(S_CH4_Sum!N81:O81)","v":88.738524026084534},{"$f":"S_CH4_Sum!P81","v":19.270528063332268},{"$f":"S_CH4_Sum!Q81","v":6656.0392840434524},{"$f":"S_CH4_Sum!R81","v":29.914196558750696},{"$f":"S_CH4_Sum!S81","v":0},{"$f":"S_CH4_Sum!T81","v":0},{"$f":"SUM(S_N2O_Sum!C81:E81)","v":60.050663978313743},{"$f":"S_N2O_Sum!F81","v":-2.8555572454702713},{"$f":"S_N2O_Sum!H81","v":0},{"$f":"S_N2O_Sum!I81","v":17.135909165360797},{"$f":"S_N2O_Sum!J81","v":0},{"$f":"S_N2O_Sum!K81","v":0},{"$f":"SUM(S_N2O_Sum!L81:M81)","v":17.671477053614353},{"$f":"SUM(S_N2O_Sum!N81:O81)","v":101.99830347825807},{"$f":"S_N2O_Sum!P81","v":22.150032256703753},{"$f":"S_N2O_Sum!Q81","v":0},{"$f":"S_N2O_Sum!R81","v":40.017385700821059},{"$f":"S_N2O_Sum!S81","v":0},{"$f":"S_N2O_Sum!T81","v":0},{"$f":"SUM(S_Energy_Sum!C81:E81)","v":195720.15269267239},{"$f":"S_Energy_Sum!F81","v":-591.48768672367873},{"$f":"S_Energy_Sum!H81","v":0},{"$f":"S_Energy_Sum!I81","v":0},{"$f":"S_Energy_Sum!J81","v":0},{"$f":"S_Energy_Sum!K81","v":0},{"$f":"SUM(S_Energy_Sum!L81:M81)","v":3738.7149206647473},{"$f":"SUM(S_Energy_Sum!N81:O81)","v":45899.236565216132},{"$f":"S_Energy_Sum!P81","v":9967.5145155166902},{"$f":"S_Energy_Sum!Q81","v":0},{"$f":"S_Energy_Sum!R81","v":0},{"$f":"S_Energy_Sum!S81","v":0},{"$f":"S_Energy_Sum!T81","v":0},{"$f":"SUM(S_eCO2_Sum!C81:E81)","v":12249.375356168395},{"$f":"S_eCO2_Sum!F81","v":-42.533790267578588},{"$f":"S_eCO2_Sum!H81","v":0},{"$f":"S_eCO2_Sum!I81","v":5.1065009312775169},{"$f":"S_eCO2_Sum!J81","v":0},{"$f":"S_eCO2_Sum!K81","v":0},{"$f":"SUM(S_eCO2_Sum!L81:M81)","v":268.99291011335606},{"$f":"SUM(S_eCO2_Sum!N81:O81)","v":9044.3540363334832},{"$f":"S_eCO2_Sum!P81","v":1964.079075967556},{"$f":"S_eCO2_Sum!Q81","v":178.57058638617414},{"$f":"S_eCO2_Sum!R81","v":12.673035852813443},{"$f":"S_eCO2_Sum!S81","v":-1146.948659085999},{"$f":"S_eCO2_Sum!T81","v":0},{"$f":"S_eCO2_Sum!U81","v":-154.61688078130334},{"$f":"S_eCO2_Sum!V81","v":-33.89},{"$f":"S_eCO2_Sum!W81","v":12211.948066832094},{"$f":"S_eCO2_Sum!X81","v":0},{"$f":"S_eCO2_Sum!Y81","v":10321.720985567385},{"$f":"S_eCO2_Sum!AA81","v":-188.50688078130332},{"$f":"S_eCO2_Sum!AB81","v":22533.669052399477},{"$f":"S_eCO2_Sum!AC81","v":22345.162171618173}]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_TotalEmissions","index":73,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions by sector (Metric Tonnes eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_ScopeEmissions","index":74,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions by Scope (Metric Tonnes eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_TotalCO2","index":75,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total Carbon Dioxide emissions by sector ( kg CO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_TotalCH4","index":76,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total Methane emissions by sector (kg CH4). As some forms of waste management result in a net sink of carbon, this graph may have negative values."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_TotalN2O","index":77,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total Nitrous Oxide emissions by sector (kg N2O)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_TotalEnergy","index":78,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use by sector (MMBtu)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Offset","index":79,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total emissions, total offsets, and net emissions (Metric Tonnes eCO2). Net emissions are total emissions minus total offsets."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Demo_Emissions","index":80,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":false,"merged":[[66,1,66,7],[40,5,47,7],[52,5,59,7],[15,5,22,7],[27,5,34,7]]}
[]
[null,"On this worksheet:  Summary of Total emissions divided by various demographics (Metric Tonnes eCO2 / Unit).  To see enlarged versions of these graphs, go to the Graph Control Page."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Demographic Emissions Summary (Metric tonnes eCO2 per unit)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Years",{"$f":"CONCATENATE(GraphControl!D9,\" - \",GraphControl!D10 )","v":"2003 - 2020"}]
[null,null,"Budget",null,null,"Community Size",null,"Building Space"]
[null,"Group","kBtu / Operating budget $","kBtu / Research budget $","kBtu / Energy budget $","MMBtu / Student","MMBtu / Community","kBtu / Ft2 Total Building Space","kBtu / Ft2 Research Building Space"]
[null,"Average",{"$f":"AVERAGE(E_Demo_OperatingBudget)","v":0.23111695938982071},{"$f":"AVERAGE(E_Demo_ResearchBudget)","v":17.260892265313419},{"$f":"AVERAGE(E_Demo_EnergyBudget)","v":10.498127220153441},{"$f":"AVERAGE(E_Demo_Student)","v":9.0829937004931711},{"$f":"AVERAGE(E_Demo_Community)","v":7.0590925761476262},{"$f":"AVERAGE(E_Demo_Building)","v":12.862119080686073},{"$f":"AVERAGE(E_Demo_ResearchBuilding)","v":89.006435427510695}]
[null,"Min",{"$f":"MIN(E_Demo_OperatingBudget)","v":0.17005183768360868},{"$f":"MIN(E_Demo_ResearchBudget)","v":12.129410326548369},{"$f":"MIN(E_Demo_EnergyBudget)","v":8.6160728326152096},{"$f":"MIN(E_Demo_Student)","v":7.6193362617769989},{"$f":"MIN(E_Demo_Community)","v":5.9269024098019418},{"$f":"MIN(E_Demo_Building)","v":10.64178443894698},{"$f":"MIN(E_Demo_ResearchBuilding)","v":67.289186559391098}]
[null,"Max",{"$f":"MAX(E_Demo_OperatingBudget)","v":0.35548633602410279},{"$f":"MAX(E_Demo_ResearchBudget)","v":30.041202497968943},{"$f":"MAX(E_Demo_EnergyBudget)","v":17.856895012784236},{"$f":"MAX(E_Demo_Student)","v":12.4457438437405},{"$f":"MAX(E_Demo_Community)","v":9.6352457595989325},{"$f":"MAX(E_Demo_Building)","v":18.086274089317737},{"$f":"MAX(E_Demo_ResearchBuilding)","v":128.42817820011581}]
[null,"Standard Deviation",{"$f":"STDEV(E_Demo_OperatingBudget)","v":6.7042479674153138E-2},{"$f":"STDEV(E_Demo_ResearchBudget)","v":5.7144150815241215},{"$f":"STDEV(E_Demo_EnergyBudget)","v":2.6593334192971536},{"$f":"STDEV(E_Demo_Student)","v":1.7308449189146582},{"$f":"STDEV(E_Demo_Community)","v":1.3254172098228085},{"$f":"STDEV(E_Demo_Building)","v":2.8342832707998982},{"$f":"STDEV(E_Demo_ResearchBuilding)","v":23.713043326814169}]
[]
[]
[]
[null,null,null,null,null,"Emissions per operating dollar estimates the overall emissions efficiency of the institution.  For every dollar that is spent, a certain amount of emissions are released. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per energy dollar estimates the overall emissions efficiency of the institution's energy production.  For every dollar that is spent on energy, a certain amount of emissions are released. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per student normalizes the total emissions estimates by the size of the student body."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per square foot of building space is another estimate of the overall emissions efficiency of the institution."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Operating$","index":81,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the Operating Budget (Metric Tonnes eCO2 / Operating Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Research$","index":82,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the Research Budget (Metric Tonnes eCO2 / Research Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Energy$","index":83,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions from energy (not transportation) divided by the Energy Budget (Metric Tonnes eCO2 / Dollar Spent on Energy)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Student","index":84,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the number of students (Metric Tonnes eCO2 / Student full-time equivalent)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Community","index":85,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the size of the campus community, which includes students, faculty and staff (Metric Tonnes eCO2 / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_BuildingSpace","index":86,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total emissions divided by total square footage of university (Metric Tonnes eCO2 / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_ResearchSpace","index":87,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by research square footage of university (Metric Tonnes eCO2 / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_HDD","index":88,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions divided by Heating Degree Days - base 65 F (Metric Tonnes eCO2 / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_CDD","index":89,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions divided by Cooling Degree Days - base 65 F (Metric Tonnes eCO2 / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_Demo_Energy","index":90,"n_rows":66,"n_cols":9,"rows_kept":66,"cut":false,"hidden":false,"merged":[[65,1,65,7],[40,5,47,7],[52,5,59,7],[15,5,22,7],[27,5,34,7]]}
[]
[null,"On this worksheet:  Summary of Total Energy Use divided by various demographics (MMBtu / Unit).  To see enlarged versions of these graphs, go to the Graph Control Page."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Demographic Energy Use Summary (MMBtu per unit)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Years",{"$f":"CONCATENATE(GraphControl!D9,\" - \",GraphControl!D10 )","v":"2003 - 2020"}]
[null,null,"Budget",null,null,"Community Size",null,"Building Space"]
[null,"Group","$ Operating budget","$ Research budget","$ Energy budget","Student","Community Member","Ft2 Total Building Space","Ft2 Research Building Space"]
[null,"Average",{"$f":"AVERAGE(E_Demo_OperatingBudget)","v":0.23111695938982071},{"$f":"AVERAGE(E_Demo_ResearchBudget)","v":17.260892265313419},{"$f":"AVERAGE(E_Demo_EnergyBudget)","v":10.498127220153441},{"$f":"AVERAGE(E_Demo_Student)","v":9.0829937004931711},{"$f":"AVERAGE(E_Demo_Community)","v":7.0590925761476262},{"$f":"AVERAGE(E_Demo_Building)","v":12.862119080686073},{"$f":"AVERAGE(E_Demo_ResearchBuilding)","v":89.006435427510695}]
[null,"Min",{"$f":"MIN(E_Demo_OperatingBudget)","v":0.17005183768360868},{"$f":"MIN(E_Demo_ResearchBudget)","v":12.129410326548369},{"$f":"MIN(E_Demo_EnergyBudget)","v":8.6160728326152096},{"$f":"MIN(E_Demo_Student)","v":7.6193362617769989},{"$f":"MIN(E_Demo_Community)","v":5.9269024098019418},{"$f":"MIN(E_Demo_Building)","v":10.64178443894698},{"$f":"MIN(E_Demo_ResearchBuilding)","v":67.289186559391098}]
[null,"Max",{"$f":"MAX(E_Demo_OperatingBudget)","v":0.35548633602410279},{"$f":"MAX(E_Demo_ResearchBudget)","v":30.041202497968943},{"$f":"MAX(E_Demo_EnergyBudget)","v":17.856895012784236},{"$f":"MAX(E_Demo_Student)","v":12.4457438437405},{"$f":"MAX(E_Demo_Community)","v":9.6352457595989325},{"$f":"MAX(E_Demo_Building)","v":18.086274089317737},{"$f":"MAX(E_Demo_ResearchBuilding)","v":128.42817820011581}]
[null,"Standard Deviation",{"$f":"STDEV(E_Demo_OperatingBudget)","v":6.7042479674153138E-2},{"$f":"STDEV(E_Demo_ResearchBudget)","v":5.7144150815241215},{"$f":"STDEV(E_Demo_EnergyBudget)","v":2.6593334192971536},{"$f":"STDEV(E_Demo_Student)","v":1.7308449189146582},{"$f":"STDEV(E_Demo_Community)","v":1.3254172098228085},{"$f":"STDEV(E_Demo_Building)","v":2.8342832707998982},{"$f":"STDEV(E_Demo_ResearchBuilding)","v":23.713043326814169}]
[]
[]
[]
[null,null,null,null,null,"Energy use per operating dollar estimates the overall energy efficiency of the institution.  For every dollar that is spent, a certain amount of energy is used.  This plot tracks how that use has changed over time. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy use per energy dollar estimates the overall economic efficiency of the institution's energy production.  Cheaper power will result in more energy per dollar spent."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy Use per student normalizes the total energy use estimates by the size of the student body."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy use per square foot of building space is another estimate of the overall energy efficiency of the institution."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_Operating$","index":91,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Operating Budget (MMBtu / Operating Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_Research$","index":92,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Research Budget (MMBtu / Research Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_Energy$","index":93,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Energy Budget (MMBtu / Energy Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_Student","index":94,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the size of the student body (full time equivalent) (MMBtu / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_Community","index":95,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the size of the campus community, which includes students, faculty and staff (MMBtu / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_BuildingSpace","index":96,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by total square footage of university (MMBtu / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_ResearchSpace","index":97,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by square footage of research space at institution (MMBtu / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_HDD","index":98,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by Heating Degree Days - base 65 F (MMBtu / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_R_CDD","index":99,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total energy use divided by Cooling Degree Days - base 65 F (MMBtu / CDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"G_NRG$_All","index":100,"n_rows":59,"n_cols":1,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,0,58,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"Reference","index":101,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[[49,1,49,7]]}
[]
[null,"On this Worksheet: Reference Data and notes on calculations"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Sources"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Source #","Worksheet","Reference","Year Published","Website","Notes"]
[null,1,"EF_GWP","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2005 (April 2007) EPA 430-R-07-002; Annex 6.1 Table A-228",2006,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","Values are taken from the IPCC 3rd assessment report and assume a 100 year atmospheric lifetime period."]
[null,2,"EF_Transportation","GREET Model 1.5a, Argonne National Laboratory, US Department of Energy",2001,"http://www.transportation.anl.gov/software/GREET/index.html","Gasoline vehicles are from GREET 1.5a Near-Term Results Table 3.1 \"Per-Mile Fuel Consumption and Emissions of Vehicle Operations.\" Cars and Light Duty Trucks (LDT-1) were selected to represent the commuter fleet. Factors were converted from g/mile to g/gallon using the fuel efficiency.  Diesel vehicle emission factors are from heavy duty vehicles (trucks, buses, etc) and are located in the EF Emissions Factors table. "]
[null,3,"EF_Transportation","U.S. Department of Transportation, Bureau of Transportation Statistics, National Transportation Statistics 2005. BTS05-08 ",2005,"http://www.bts.gov/publications/national_transportation_statistics/2005/","Fleet composition (% cars) was derived from total registered vehicles in the US for each year (Table 1-11) and includes passenger cars, light trucks and motorcycles.  Average fuel efficiency is from Table 4-11 and includes passenger cars, light trucks and motorcycles."]
[null,4,"EF_HeatingValues","Annual Energy Review 2004. Energy Information Administration, U.S. Department of Energy. Appendix A",2005,"http://www.eia.doe.gov/emeu/aer/contents.html","Heating values for liquid fuels were changed from MMBtu / Barrel to MMBtu / gallon using 42 gallons / barrel.  The heating value for coal is \"Commercial Coal.\"  Natural Gas HHV is based on total consumption including electric end use.  LPG and Motor Gasoline also are based on total consumption data.  All factors are Higher Heating Values, as used by the US EPA."]
[null,5,"EF_Transportation","U.S. Department of Transportation, Bureau of Transportation Statistics, National Transportation Statistics 2002. BTS02-08 (4-20)",2003,"http://www.bts.gov/publications/national_transportation_statistics/2002/"," Airline efficiency (Btu/Passenger Mile) from table 4-20.  Factors for Domestic Travel were used, assuming that the vast majority of travel would be within country."]
[null,6,"EF_CarbonContent","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2006. February 2008. Annex 2, page A-43, Table A-32.",2008,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","Values are carbon content coefficients used in the U.S. EPA Emissions Inventory, expressed as Tg Carbon / Qbtu."]
[null,7,"EF_CH4N2O","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2006. February 2008. Annex 3, page A-98, Table A-70.",2008,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","Factors are for CH4 and N2O emissions from commercial fuel combustion, expressed in g / GJ. These were obtained from the 2006 IPCC Guidelines for National Greenhouse Gas Inventories. Factors were converted from g / GJ to kg / MMBtu as follows: (g / GJ) * (1 kg / 1000 g) * (1 GJ / 1.055056 MMBtu)"]
[null,8,"EF_Transportation","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2001 (April 2003) EPA 430-R-03-004; Annex E",2003,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","CH4 and N2O emission factors from table E-15.  Factors were converted from \"g gas / kg fuel\" to \"kg gas / gallon\" using 7.93 barrels jet fuel/metric tonne (from Annex Y - reference 8), 42 gallons/barrel, and 1000 g / kg."]
[null,9,"EF_Electric2","Updated State-level Greenhouse Gas Emission Coefficients for Electricity Generation 1998-2000. Energy Information Administration, Office of Integrated Analysis and Forecasting, Energy Information Administration, U.S. Department of Energy, April 2002",2002,"ftp://ftp.eia.doe.gov/pub/oiaf/1605/cdrom/pdf/e-supdoc.pdf","CO2 from wood and waste are calculated and reported separately as \"biogenic\" emissions. See Intergovernmental Panel on Climate Change, Revised 1996 IPCC Guidelines for National Greenhouse Gas Inventories, Reference Manual (Volume 3), 1996, p. 6.28 (http://www.ipcc-nggip.iges.or.jp/public/gl/invs6a.htm). The  CH4 and N2O coefficient for wood is taken from EPA’s AP-42 (using their assumed 4500 Btu/lb and their coefficients of 0.1 lb CH /ton and 0.04 lb N O/ton). Coefficients for refuse assumed to be the same as for wood.  CH4 and N2O emissions from wood are included becuase they would not have been released during the natural decomposition of the material. Heating value was converted as follows: (4500 Btu/lb ) x (2,000 lbs / Short Ton) x ( MMBtu / 1,000,000 Btu) = 9.0 MMBtu / Short Ton"]
[null,10,"EF_Animal","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2001 (April 2003) EPA 430-R-03-004; Annex L & M",2003,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","Emission factors for cattle (dairy and beef) were derived from national data by dividing total emissions (Table L-11) by total population of animals (Table M-1).  This was done to simplify the calculations as much needed data would be hard to estimate at the university scale."]
[null,11,"EF_ElectricCO2","Emissions and Generated Resource Integrated Database (eGRID), Data Years 1996-2000, Version 2.01. US EPA Office of Atmospheric Programs. Prepared by E.H. Pechan & Associates, Inc.",2003,"http://www.epa.gov/cleanenergy/energy-resources/egrid/archive.html","CO2 Emission factors the average from 1998 - 2000, because data was only available at the subregion scale for those years. Using constant electric emission factors will not capture changing emission due to changes in fuel source. However, it will result in more transparent final emission estimates for the university because all changes in emissions will be due to changes at the university. Factors were converted from Short Tons/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel / kWh) is also averaged from 1998 to 2000 and is derived by dividing total heat input by net electricity generation."]
[null,12,"EF_ElectricCO2_2006","Emissions and Generated Resource Integrated Database (eGRID2010), Data Year 2007, Version 1.1. US EPA Office of Atmospheric Programs. ",2011,"http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html","CO2 Emission factors are from the year 2007, the most recent available. Factors were converted from pounds/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel input / kWh) is from 2007 and is derived by dividing total heat input by net electricity generation."]
[null,13,"EF_ElectricCH4N2O","Updated State-level Greenhouse Gas Emission Coefficients for Electricity Generation 1998-2000. Energy Information Administration, Office of Integrated Analysis and Forecasting, Energy Information Administration, U.S. Department of Energy, April 2002",2002,"http://www.eia.doe.gov/oiaf/1605/ee-factors.html","Emission factors for CH4 and N2O are averages for 1998-2000. Values are only available by state, and were converted from Short Tons/MWh or lbs/MWh to kg/kWh using the conversions on the EF_Constants sheet."]
[null,14,"EF_CarbonContent","Solid Waste Management And Greenhouse Gases: A Life-Cycle Assessment of Emissions and  Sinks. 3rd EDITION, September 2006. Section 5, page 70, exhibit 5-1.",2006,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Factor is for gross CO2 emissions from combustion of the nonbiomass portion of mixed municipal solid waste, expressed as MTCE / Wet Short Ton. It assumes no transportation emissions  because combustion is on campus. It does not include potentially avoided landfill CH4 emissions. This source converted CO2 emissions to MTCE using 44 MT CO2 / 22 MTCE, so these values should be used to convert the emissions factors from MTCE to MT CO2."]
[null,15,"EF_Agriculture","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2001 (April 2003) EPA 430-R-03-004; Annex N",2003,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html"]
[null,16,"EF_Steam","Energy Tips #15, Office of Industrial Technologies, U.S. Department of Energy",2000,"http://www.oit.doe.gov/bestpractices/pdfs/bnch_cost.pdf","Production efficiencies from Table 2."]
[null,17,"EF_Offset","Solid Waste Management And Greenhouse Gases: A Life-Cycle Assessment of Emissions and  Sinks, 3rd EDITION, September 2006, Section 4",2006,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Factor is for composted \"yard trimmings\" from exhibit 4-6. The factor estimates the carbon sink from increased humus formation and soil carbon restoration. It includes emissions for transportation and turning the compost pile. The factor is multiplied by 2.1 to convert from MTCE per wet ton of yard trimmings to MTCE per wet ton of compost."]
[null,18,"EF_Constants","United States Department of Commerce, National Institute of Standards and Technology, Guide for the Use of the International System of Units (SI)",1995,"http://physics.nist.gov/Document/sp811.pdf","Official conversion factors."]
[null,19,"Input_ InflAdj","U.S. Bureau of Economic Analysis, National Income and Product Accounts Tables, Table 1.1.9 Implicit Price Deflators for Gross Domestic Product",2008,"http://www.bea.gov/national/","Historical record of US GDP Price deflators. Used for years 1990 - 2006 on the Input_InflAdj sheet."]
[null,20,"Input_ InflAdj","U.S. Energy Information Administration, Annual Energy Outlook 2007, Year-by-Year Reference Case Tables, Table 19 Macroeconomic Indicators",2007,"http://www.eia.doe.gov/oiaf/aeo/aeoref_tab.html","Projected US GDP Price deflators for 2007 - 2030. Used for years 2007 - 2030 on the Input_InflAdj sheet."]
[null,21,"P_Cost_Ass","U.S. Data projections.  Industrial sector national forecasted energy prices.  US Department of Energy, Energy Information Administration, Annual Energy Outlook, 2007, Supplemental Tables, Table 3.  (Values for 2000-2003 are taken from AEOs 2003-2006)",2007,"http://www.eia.doe.gov/oiaf/aeo/supplement/pdf/sup_t2t3.pdf","As the price for a given fuel in a given year varies between annual reports (even after converting to chained 2005$), prices for past years are taken from the most recent report which includes data for that year (i.e. the prices for fuels in 2000 are taken from the 2003 report, the prices for fuels in 2001 from the 2004 report, and so on)."]
[null,22,"EF_CH4N2O","Updated State-level Greenhouse Gas Emission Coefficients for Electricity Generation 1998-2000. Energy Information Administration, Office of Integrated Analysis and Forecasting, Energy Information Administration, U.S. Department of Energy, April 2002",2002,"http://www.eia.doe.gov/pub/oiaf/1605/cdrom/pdf/e-supdoc.pdf","From Table 3.  Lbs/MMBTU converted to g/MMBTU by multiplying by 454.  (See EF_Constants: 1lb=.454 kgx1000=454 grams)"]
[null,23,"CustFuelMixConversion","Annual Energy Review 2005. Energy Information Administration, U.S. Department of Energy. ",2006,"http://www.eia.doe.gov/aer/pdf/pages/sec2.pdf","Average transmission and distribution losses of 9% are indicated on P42 (section 2)"]
[null,24,"P_Cost_Ass","IRS Business Milage Reimbursement Rate",2007,"http://www.irs.gov/pub/irs-pdf/p463.pdf","This is a rate used by many businesses and College Campusses to reimburse program-related travel. This directly financed travel, despite being conducted in personal cars, lies further within the university's control than voluntary travel not reimbursed by the university."]
[null,25,"P_Cost_Ass","U.S. Department of Energy, Office of Energy Efficiency and Renewable Energy, Alternative Fuel Price Reports, May 2000 - October 2007",2007,"http://www.eere.energy.gov/afdc/price_report.html","The alternative fuel report is published at varying intervals and does not always report national averages or data for all fuels. Thus these values are the average (weighted by number of stations reporting if national average was not reported) of all reported values for a given year, converted to 2005$, and scaled by the percent difference between the price for E85 as reported by the alternative fuel report and the Annual Energy Outlook reports."]
[null,26,"EF_ElectricGenEff","U.S. Department of Energy, Energy Information Administration, Annual Energy Review, Table 8.2.b - Electricity Net Generation: Electric Power Sector, 1949-2006",2007,"http://www.eia.doe.gov/aer/elect.html"]
[null,27,"EF_ElectricGenEff","U.S. Department of Energy, Energy Information Administration, Annual Energy Review, Table 8.4.b - Consumption for Electricity Generation by Energy Source: Electric Power Sector, 1949-2006",2007,"http://www.eia.doe.gov/aer/elect.html"]
[null,28,"EF_CarbonContent","Solid Waste Management And Greenhouse Gases: A Life-Cycle Assessment of Emissions and  Sinks. 3rd EDITION, September 2006. Section 5, page 70, exhibit 5-1.",2006,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Factor is for gross N2O emissions from combustion of mixed municipal solid waste, expressed as MTCE / Wet Short Ton. CH4 emissions are not mentioned so they are assumed to be zero. The factor assumes no transportation emissions because combustion is on campus. This source converted N2O emissions to MTCE using 44 MT CO2 / 22 MTCE and GWP N2O = 310, so these values should be used to convert the emissions factors from MTCE to MT CH4."]
[null,29,"CustFuelMixConversion","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2005 (April 2007) USEPA #430-R-07-002; Annex 5, A-279",2007,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","Although hydroelectricity producion may result in increased CH4 emissions from decaying organic matter in reservoirs and wetlands, there is currently no established scientific methedology to estimate these emissions and so they are ignored."]
[null,30,"DegreeDays","Historical Climatological Series 5-1 and 5-2: State-population weighted heating and cooling degree days (base 65 Deg F)",2007,"http://www.ncdc.noaa.gov/oa/documentlibrary/hcs/hcs.html","Heating degree days before FY1993 and after FY2007 are averages of FY1993-FY2007. Cooling degree days before FY1995 and after FY2007 are averages of FY1995-FY2007."]
[null,31,"DegreeDays","Alaska Climate Research Center",null,"http://climate.gi.alaska.edu/climate/Normals/HDD.html","All values are average for Anchorage International Airport from 1971-2000"]
[null,32,"DegreeDays","Hawaii State Climate Office",null,"http://www.soest.hawaii.edu/MET/Hsco/heat-cool.htm","All values are average for Honolulu Airport from 1949-2002"]
[null,33,"EF_Wastewater","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2006 (February 2008); Section 8.2, p8-8 - 8-9",2008,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","All wastewater is assumed to be domestic wastewater, rather than industrial wastewater. Per capita wastewater production was calculated by dividing wastewater flow to publicly owned treatment works (100 gallons / person / day) by the % of all wastewater that is processed by these facilities (79%). kg BOD / gallon wastewater was calculated by dividing per capita BOD production (0.09 kg / person / day) by per capita wastewater production (127 gallons / person / day)."]
[null,34,"EF_Wastewater","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2006 (February 2008); Section 8.2, p8-13 - 8-14",2008,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","The N2O emissions factor for effluent discharged to aquatic environments was calculated using the 2006 U.S. population (303 million) and per capita protein consumption (41.9 kg / person), 0.16 kg N / kg protein, and a factor of 1.4 to adjust for non-consumed protein added to domestic wastewater. It excludes industrial and commercial co-discharged protein, assumes that 7.4% of the sewage-N is removed as sludge, assumes 0.005 kg N2O-N per kg sewage-N, and assumes 127 gallons wastewater / person / day (see note for reference 36). This gives a factor of 1.48*10^-6 kg N2O / gallon. All waste treatment plants are assumed to use intentional nitrification and denitrification, which adds an additional 1.51*10-7 kg N2O / gallon for a total of 1.63*10^-6 kg N2O / gallon."]
[null,35,"EF_HeatingValues",null,null,"http://cta.ornl.gov/data/tedb25/Spreadsheets/TableB_04.xls"]
[null,36,"EF_SolidWaste","Solid Waste Management and Greenhouse Gases: A Life-Cycle Assessment of Emissions and Sinks, 2nd EDICTION, EPA530-R-02-006, May 2002",2002,"http://www.epa.gov/epaoswer/non-hw/muncpl/ghg/greengas.pdf","Landfilling (from Exhibit 7-6): Factor includes the emissions associated with transporting the waste to the landfill and CH4 from biogenic sources, but not CO2 resulting from the combustion of biogenic CH4, following the U.S. EPA guidelines. For combustion of landfill gas with electric generation, the factor takes into account Utility CO2 emissions avoided by biogas electric generation. When food discards, yard trimmings, paper, and wood are landfilled, anaerobic bacteria degrade the materials, producing CH4 and CO2. CH4 is counted as an anthropogenic GHG, because even though it is derived from sustainably harvested biogenic sources, degradation would not result in CH4 emissions if not for deposition in landfills. The CO2 is not counted as a GHG in this context because if it were not emitted from landfills, it would be produced through natural decomposition. Because metals do not contain carbon, they do not generate CH4 when landfilled. Landfill emissions factors do not account for net carbon storage of some of the embodied emissions contained in the solid waste, since those embodied emissions are not included elsewhere in the inventory. See source for more details."]
[null,37,"EF_SolidWaste","Solid Waste Management and Greenhouse Gases: A Life-Cycle Assessment of Emissions and Sinks, 2nd EDICTION, EPA530-R-02-006, May 2002",2002,"http://www.epa.gov/epaoswer/non-hw/muncpl/ghg/greengas.pdf","Waste Combustion (from Exhibit 6-6): Factors include emissions from combustion of waste but not from biogenic sources following the U.S. EPA guidelines. Factor takes into account Utility CO2 emissions avoided by biogas electric generation. Factor does not include avoided CO2 emissions due to steel recovery and recycling, as few universities will dispose of great amounts of steel. Factors are negative because energy generation from waste results in fewer emissions than would have been emitted by standard utility generation. These factors do not account for other harmful effects of waste combustion."]
[null,38,"EF_Paper","Environmental Defense Fund Paper Calculator. Online at http://www.edf.org/papercalculator/ accessed 4/26/2008",2008,"http://www.edf.org/papercalculator/","All values were calculated by using the Environmental Defense Fund Paper Calculator to determine the eCO2 emissions (in lbs) for paper of each paper type containing 0%, 50%, and 100% recycled content. The eCO2 emissions in lbs were then converted to metric tons using the conversion factors on the EF_Constants sheet. A linear regression was applied to the 3 data points for each paper type. In every case this regression had an r^2 value of 1, indicating that eCO2 emissions are a linear function of paper % recycled content. The slope and y-intercept of the linear regression were calculated, and then converted to MT eCO2 / lb using the conversion factors on the EF_Constants sheet."]
[null,39,"EF_CarbonContent","The Climate Registry, General Reporting Protocol, v1.1  Accessed 11/08",2008,"http://www.theclimateregistry.org/protocols.html","Heating values and carbon content for all biogenic emissions assumed to be the same as for \"wood and wood waste\" in Table 12.2 \"U.S. Default Factors for Calculating CO2 Emissions from Non-Fossil Fuel\" p.75.  This document in turn references the EPA Climate Leaders 2007 emissions factors."]
[null,40,"EF_Transportation","The Climate Registry, General Reporting Protocol, v1.1  Accessed 11/08",2008,"http://www.theclimateregistry.org/protocols.html","Table 13.1 U.S. Default CO2 Emission Factors for Transport Fuels, used to calculate biogenic emissions from B100, B20 and B5 (by taking 20% and 5%, respectively, of the two latter sources, multiplying it by the total gallons of fuel, and then multiplying by the B100 emissions factor.)"]
[null,41,"EF_GWP","IPCC 4th Assessment Report ",2007,"http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html","Values are taken from the IPCC 4th assessment report and assume a 100 year atmospheric lifetime period."]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"Troubleshooting_Guide","index":102,"n_rows":60,"n_cols":2,"rows_kept":60,"cut":false,"hidden":false,"merged":[[59,1,59,7]]}
[]
[null,"On this Worksheet: Troubleshooting Guide"]
[null,"MODULE: Reference"]
[null,"WORKSHEET: Troubleshooting"]
[null,{"$f":"CONCATENATE(\"UNIVERSITY: \",IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10))","v":"UNIVERSITY: Macalester College"}]
[]
[null,"General Notes"]
[null,"Helpful Hints"]
[null,"Changing/Adding Emissions Coefficients"]
[null,"Biogenic Gases"]
[]
[null,"Troubleshooting"]
[null,"If you get the message \"The cell or chart you are trying to change is protected and therefore read only:\""]
[null,"In order to reduce accidental changes to the spreadsheets, they have all been 'protected' against change (except the input cells). If you are sure that you want to change a protected cell (or alter a graph), put the arrow over 'Protection' in thetools menu and choose 'Unprotect Sheet.' Be sure to turn protection back on after you make the change to eliminate any accidental changes."]
[]
[null,"If you see \"#####\" where you think there should be numbers:"]
[null,"There is a number that is too big to fit within the column - make the column bigger by dragging one of its borders wider (at the top by the row of letters). You may need to disable protection (see above)."]
[]
[null,"If labels on a graph are jumbled on top of one another and unreadable:"]
[null,"Double click slowly on the label that needs to be moved. When a box has appeared around it, drag it to the desired position. You may need to turn off protection (see above)."]
[]
[null,"If there are labels on graphs that do not apply to your institution:"]
[null,"Click slowly on the label that does not apply (i.e. if your school has no animals) and press the \"delete\" key when the label is highlighted. This deletion is permanent, so be sure the label is not needed."]
[]
[null,"If there are labels on graphs that do not apply to your institution:"]
[null,"Click slowly on the label that does not apply (i.e. if your school has no animals) and press the \"delete\" key when the label is highlighted. This deletion is permanent, so be sure the label is not needed."]
[]
[null,"Back to Top"]
[null,"Helpful Hints"]
[null,"A \"-\" in a cell means that it contains a formula, but that you have not entered data it needs. If you see a \"-\" where you think there should be a number, double-check your inputs."]
[]
[null,"To keep a row heading (i.e. fuel type or year) in view when you scroll to the right, click on the column to the right of the row heading and choose \"Freeze Panes\" from the Window menu. To freeze both row and column headings, click the cell below the column headings and to the right of the row headings and choose \"Freeze Panes.\""]
[]
[null,"To surf through the spreadsheets as if they were a series of webpages, enable the \"Web\" toolbar in the View menu and use the forward and back buttons. Going back does NOT undo any changes that have been made (choose \"Undo\" from the Edit menu to undo changes)."]
[]
[null,"Once all the data has been entered, print a copy of the inputs sheet for your records and in case of computer troubles."]
[]
[null,"The internet links in the spreadsheets are live - you can click on them to open the referenced webpage."]
[]
[null,"Back to Top"]
[null,"Changing or Adding Emissions Factors"]
[null,"If the institution uses fuels or has other sources of emissions that are not already included in the spreadsheet, you will need to add them. Columns titled “Other” are for you to enter data for an alternative fuel not already included. There are two steps to this process: changing the name, and then updating the emissions factors for the new fuel."]
[null," 1) Change the name of the fuel/animal/refrigerant on the Inputs sheet, at the top of an appropriate column replacing the name “Other” to the relevant label. Changing the name of the source will update the rest of the sheets. For refrigerants you will also need to update the Global Warming Potential (GWP), which is at the bottom of the same column on the Inputs sheet. After changing any of the fuel types (except refrigerants) the emissions factors will also need to be updated."]
[null," 2) After you change the name on the Inputs sheet, go to the relevant emission factor sheet (such as EF_Transportation if you are adding an alternative fleet fuel source.) Scroll right and you will see that the name you entered on the Input sheet is now at the top of one of the columns. New factors need to be entered for each of the blue columns for each new fuel, be sure to use the same units listed for each factor. The units cannot be changed; any emission factor must first be converted to the correct units before entering them."]
[]
[null,"Note:"]
[null,"Fuels have a higher heating value (HHV, also called a Gross Caloric Value, GCV) and a lower heating value (LHV, also called a Net Caloric Value, NCV).  The HHV is the quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water vapor is completely condensed and the heat is recovered.  The LHV is closer to reality in that most of the heat contained in water vapor is not recovered.  Emissions factors are for one or the other and it is important to use corresponding values (i.e. a emission factor calibrated to a LHV should not be used with a HHV of a fuel).  All of the default heating values in this spreadsheet are HHVs and the emissions factors are calibrated for the HHV, following the example of the US EPA.  So if you are entering new factors, be sure they are for the HHV. If HHV values are unavailable, then be sure that all factors (emission coefficients and heating values) for the new fuel are for the LHV.  Also be sure that the factors/values are entered in the correct units, which is listed in the column to the right of the input column."]
[]
[null,"Back to Top"]
[null,"Biogenic Gases"]
[null,"Following the IPCC protocol, this Calculator generally ignores CO2 emissions from biogenic sources. Biogenic CO2 refers to carbon in wood, paper, grass trimmings, etc. that was originally removed from the atmosphere by photosynthesis and that under natural conditions would eventually cycle back to the atmosphere as CO2 due to degradation processes. The quantity of carbon that these natural processes cycle through the earth's atmosphere, waters, soils, and biota is much greater than the quantity added by anthropogenic GHG sources. Examples of anthropogenic emissions of biogenic CO2 include landfill gas, incinerator emissions, and biodiesel, ethanol, or biomass combustion."]
[null,"The main driver of global climate change is the net increase in the amount of CO2 in the atmosphere due to anthropogenic – resulting from human activities and subject to human control – emissions of fossil carbon. These emissions result in a net increase in the amount of carbon in the carbon cycle, because the carbon that was previously locked away in fossil fuels is now available. By contrast, anthropogenic processes that emit biogenic CO2 can be thought of as simply \"closing the loop\" in the carbon cycle - they return to the atmosphere CO2 that was originally removed from the atmosphere by photosynthesis, but they do not increase the total amount of carbon in the carbon cycle."]
[null,"Since anthropogenic emissions of biogenic carbon do not increase the total amount of carbon in the carbon cycle, they are generally NOT included in emissions inventories. Thus biogenic fuels such as biomass can generally be considered to have an emissions factor of 0. This approach assumes that anthropogenic emissions of biogenic CO2 do not result in any long-term changes in the amount of carbon in the atmosphere. Such changes could occur if demand for biogenic carbon sources leads to long-term changes in land-use or land-cover. For example, burning wood from a sustainably harvested forest should not result in a net increase in atmospheric carbon, but burning wood from forest that is clear-cut to build parking lots probably will result in a net increase in atmospheric carbon. In the latter case the emissions could be reported as scope 3 upstream emissions associated with fuel production."]
[null,"Although few people bother to calculate or report scope 3 upstream fuel production emissions for conventional fuels, with biofuels it is quite common to consider how significant these emissions are and try to reduce them as much as possible. For example, corn-based ethanol is widely disparaged because lifecycle analyses suggest that its use results in few or no net atmospheric carbon reductions and could lead to far-reaching market effects on many goods and services due to increased corn prices. If you are considering using any source of biogenic carbon, we recommend that you carefully evaluate whether your actions might lead to long-term changes in land-use or land-cover or significant upstream emissions associated with fuel production."]
[null,"While emissions of biogenic carbon may under some circumstances be discounted, emissions of other greenhouse gasses from biogenic sources should generally be included in your inventory. For example, CH4 emissions from landfilled waste or N2O emissions from burning biomass should be included in your inventory because these emissions are the result of human activity (creating anaerobic conditions by landfilling waste or releasing N2O through incomplete combustion) and so would not have occurred under natural circumstances."]
[null,"(See Reference 11)"]
[]
[null,"Back to Top"]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"Glossary","index":103,"n_rows":296,"n_cols":3,"rows_kept":296,"cut":false,"hidden":false,"merged":[[295,1,295,7]]}
[null,null,"Chemical compounds, such as carbon monoxide, methane, non-methane hydrocarbons, and nitrogen oxides, which in the presence of solar radiation react with other chemical compounds to form ozone, mainly in the troposphere. See troposphere."]
[null,"On this worksheet:  Glossary of Terms"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Glossary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Term","Definition"]
[null,"Abiotic","Nonliving. Compare biotic."]
[null,"Acid deposition","A complex chemical and atmospheric process whereby recombined emissions of sulfur and nitrogen compounds are redeposited on earth in wet or dry form. See acid rain."]
[null,"Acid rain","Rainwater that has an acidity content greater than the postulated natural pH of about 5.6. It is formed when sulfur dioxides and nitrogen oxides, as gases or fine particles in the atmosphere, combine with water vapor and precipitate as sulfuric acid or nitric acid in rain, snow, or fog. The dry forms are acidic gases or particulates. See acid deposition, sulfur dioxide, nitrogen oxides."]
[null,"Acid Solution","Any water solution that has more hydrogen ions (H+) than hydroxide ions (OH-); any water solution with a pH less than 7. See basic solution."]
[null,"Acidic","See acid solution."]
[null,"Adiabatic Process","A thermodynamic change of state of a system such that no heat or mass is transferred across the boundaries of the system. In an adiabatic process, expansion always results in cooling, and compression in warming."]
[null,"Aerobic","A life or process that occurs in and is dependent upon oxygen. See methanotrophic, anaerobic."]
[null,"Aerosol","Particulate matter, solid or liquid, larger than a molecule but small enough to remain suspended in the atmosphere. Natural sources include salt particles from sea spray, dust and clay particles as a result of weathering of rocks, both of which are carried upward by the wind. Aerosols can also originate as a result of human activities and are often considered pollutants. Aerosols are important in the atmosphere as nuclei for the condensation of water droplets and ice crystals, as participants in various chemical cycles, and as absorbers and scatters of solar radiation, thereby influencing the radiation budget of the Earth's climate system. See climate, particulate matter, sulfate aerosols."]
[null,"Afforestations","Planting of new forests on lands that have not been recently forested."]
[null,"Air carrier","An operator (e.g., airline) in the commercial system of air transportation consisting of aircraft that hold certificates of, Public Convenience and Necessity, "]
[null,"Air pollution","One or more chemicals or substances in high enough concentrations in the air to harm humans, other animals, vegetation, or materials. Such chemicals or physical conditions (such as excess heat or noise) are called air pollutants."]
[null,"Alkalinity","Having the properties of a base with a pH of more than 7. A common alkaline is baking soda."]
[null,"Alternative energy","Energy derived from nontraditional sources (e.g., compressed natural gas, solar, hydroelectric, wind)."]
[null,"Anaerobic","A life or process that occurs in, or is not destroyed by, the absence of oxygen."]
[null,"Anaerobic decomposition","The breakdown of molecules into simpler molecules or atoms by microorganisms that can survive in the partial or complete absence of oxygen."]
[null,"Anaerobic lagoon","A liquid-based manure management system, characterized by waste residing in water to a depth of at least six feet for a period ranging between 30 and 200 days. Bacteria produce methane in the absence of oxygen while breaking down waste."]
[null,"Anaerobic organism","An organism that does not need oxygen to stay alive. See anaerobic."]
[null,"Antarctic \"Ozone Hole\"","Refers to the seasonal depletion of stratospheric ozone in a large area over Antarctica. See ozone, ozone layer."]
[null,"Anthracite","A hard, black, lustrous coal containing a high percentage of fixed carbon and a low percentage of volatile matter. Often referred to as hard coal. See coal."]
[null,"Anthropogenic","Human made. In the context of greenhouse gases, emissions that are produced as the result of human activities."]
[null,"Arable land","Land that can be cultivated to grow crops."]
[null,"Aromatic","Applied to a group of hydrocarbons and their derivatives characterized by the presence of the benzene ring."]
[null,"Ash","The mineral content of a product remaining after complete combustion."]
[null,"Asphalt","A dark-brown-to-black cement-like material containing bitumen as the predominant constituent. It is obtained by petroleum processing. The definition includes crude asphalt as well as the following finished products: cements, fluxes, the asphalt content of emulsions (exclusive of water), and petroleum distillates blended with asphalt to make cutback asphalt."]
[null,"Atmosphere","The mixture of gases surrounding the Earth. The Earth's atmosphere consists of about 79.1% nitrogen (by volume), 20.9% oxygen, 0.036% carbon dioxide and trace amounts of other gases. The atmosphere can be divided into a number of layers according to its mixing or chemical characteristics, generally determined by its thermal properties (temperature). The layer nearest the Earth is the troposphere, which reaches up to an altitude of about 8 km (about 5 miles) in the polar regions and up to 17 km (nearly 11 miles) above the equator. The stratosphere, which reaches to an altitude of about 50 km (31 miles) lies atop the troposphere. The mesosphere which extends up to 80-90 km is atop the stratosphere, and finally, the thermosphere, or ionosphere, gradually diminishes and forms a fuzzy border with outer space. There is relatively little mixing of gases between layers."]
[null,"Atmospheric lifetime","See lifetime."]
[null,"Atomic weight","The average weight (or mass) of all the isotopes of an element, as determined from the proportions in which they are present in a given element, compared with the mass of the 12 isotope of carbon (taken as precisely 12.000), that is the official international standard; measured in daltons."]
[null,"Atoms","Minute particles that are the basic building blocks of all chemical elements and thus all matter."]
[null,"Aviation gasoline","All special grades of gasoline for use in aviation reciprocating engines, as given in the American Society for Testing and Materials (ASTM) specification D 910. Includes all refinery products within the gasoline range that are to be marketed straight or in blends as aviation gasoline without further processing (any refinery operation except mechanical blending). Also included are finished components in the gasoline range, which will be used for blending or compounding into aviation gasoline."]
[null,"Bacteria","One-celled organisms. Many act as decomposers that break down dead organic matter into substances that dissolve in water and are used as nutrients by plants."]
[null,"Barrel","A liquid-volume measure equal to 42 United States gallons at 60 degrees Fahrenheit; used in expressing quantities of petroleum-based products."]
[null,"Baseline Emissions","The emissions that would occur without policy intervention (in a business-as-usual scenario). Baseline estimates are needed to determine the effectiveness of emissions reduction programs (often called mitigation strategies)."]
[null,"Basic solution","Water solution with more hydroxide ions (OH-) than hydrogen ions (H+); water solutions with pH greater than 7. See acid solution, alkalinity."]
[null,"Biodegradable","Material that can be broken down into simpler substances (elements and compounds) by bacteria or other decomposers. Paper and most organic wastes such as animal manure are biodegradable. See nonbiodegradable."]
[null,"Biofuel","Gas or liquid fuel made from plant material (biomass). Includes wood, wood waste, wood liquors, peat, railroad ties, wood sludge, spent sulfite liquors, "]
[null,"Biogeochemical Cycle","Natural processes that recycle nutrients in various chemical forms from the environment, to organisms, and then back to the environment. Examples are the carbon, oxygen, nitrogen, phosphorus, and hydrologic cycles."]
[null,"Biological oxygen demand","Amount of dissolved oxygen needed by aerobic decomposers to break down the organic materials in a given volume of water at a certain temperature over a specified time period. See BOD5."]
[null,"Biomass","Total dry weight of all living organisms that can be supported at each tropic level in a food chain. Also, materials that are biological in origin, including organic material (both living and dead) from above and below ground, for example, trees, crops, grasses, tree litter, roots, and animals and animal waste."]
[null,"Biomass energy","Energy produced by combusting biomass materials such as wood. The carbon dioxide emitted from burning biomass will not increase total atmospheric carbon dioxide if this consumption is done on a sustainable basis (i.e., if in a given period of time, regrowth of biomass takes up as much carbon dioxide as is released from biomass combustion). Biomass energy is often suggested as a replacement for fossil fuel combustion. See biomass."]
[null,"Biosphere","The living and dead organisms found near the earth's surface in parts of the lithosphere, atmosphere, and hydrosphere. The part of the global carbon cycle that includes living organisms and biogenic organic matter."]
[null,"Biotic ","Living. Living organisms make up the biotic parts of ecosystems. See abiotic."]
[null,"Bitumen","Gooey, black, high-sulfur, heavy oil extracted from tar sand and then upgraded to synthetic fuel oil. See tar sand."]
[null,"Bituminous coal","A dense, black, soft coal, often with well-defined bands of bright and dull material. The most common coal, with moisture content usually less than 20 percent. Used for generating electricity, making coke, and space heating. See coal."]
[null,"BOD5","The biochemical oxygen demand of wastewater during decomposition occurring over a 5-day period. A measure of the organic content of wastewater. See biological oxygen demand."]
[null,"British thermal unit","The quantity of heat required to raise the temperature of one pound of water one degree of Fahrenheit at or near 39.2 degrees Fahrenheit."]
[null,"Bunker fuel","Fuel supplied to ships and aircraft for international transportation, irrespective of the flag of the carrier, consisting primarily of residual and distillate fuel oil for ships and jet fuel for aircraft."]
[null,"Bus","A rubber-tired, self-propelled, manually steered vehicle that is generally designed to transport 30 individuals or more. Bus types include intercity, school and transit."]
[null,"Carbon dioxide","A colorless, odorless, non-poisonous gas that is a normal part of the ambient air. Carbon dioxide is a product of fossil fuel combustion. Although carbon dioxide does not directly impair human health, it is a greenhouse gas that traps terrestrial (i.e., infrared) radiation and contributes to the potential for global warming. See global warming."]
[null,"Carbon dioxide equivalent","A metric measure used to compare the emissions from various greenhouse gases based upon their global warming potential (GWP). Carbon dioxide equivalents are commonly expressed as \"million metric tons of carbon dioxide equivalents (MMTCDE).\" The carbon dioxide equivalent for a gas is derived by multiplying the tons of the gas by the associated GWP. (MMTCDE = (million metric tons of a gas) * (GWP of the gas))"]
[null,"Carbon Equivalent","A metric measure used to compare the emissions of different greenhouse gases based upon their global warming potential (GWP). Greenhouse gas emissions in the U.S. are most commonly expressed as \"million metric tons of carbon equivalents\" (MMTCE). Global warming potentials are used to convert greenhouse gases to carbon dioxide equivalents - they can be converted to carbon equivalents by multiplying by 12/44 (the ratio of the molecular weight of carbon to carbon dioxide). The forumula for carbon equivalents is: MMTCE = (million metric tons of a gas) * (GWP of the gas) * (12/44)"]
[null,"Carbon intensity","The relative amount of carbon emitted per unit of energy or fuels consumed. See energy, energy-efficiency."]
[null,"Carbon pool","The reservoir containing carbon as a principal element in the geochemical cycle."]
[null,"Carbon sequestration","The uptake and storage of carbon. Trees and plants, for example, absorb carbon dioxide, release the oxygen and store the carbon. Fossil fuels were at one time biomass and continue to store the carbon until burned. See carbon sinks, fossil fuel."]
[null,"Carbon sinks","Carbon reservoirs and conditions that take-in and store more carbon (i.e., carbon sequestration) than they release. Carbon sinks can serve to partially offset greenhouse gas emissions. Forests and oceans are large carbon sinks. See carbon sequestration."]
[null,"Carbon tetrachloride","A compound consisting of one carbon atom and four chlorine atoms. It is an ozone depleting substance. Carbon tetrachloride was widely used as a raw material in many industrial applications, including the production of chlorofluorocarbons, and as a solvent. Solvent use was ended in the United States when it was discovered to be carcinogenic. See ozone depleting substance."]
[null,"Chemical reaction","Interaction between chemicals in which there is a change in the chemical composition of the elements or compounds involved."]
[null,"Chlorofluorocarbons","Organic compounds made up of atoms of carbon, chlorine, and fluorine. An example is CFC-12 (CCl2F2, used as a refrigerant in refrigerators and air conditioners and as a foam blowing agent. Gaseous CFCs can deplete the ozone layer when they slowly rise into the stratosphere, are broken down by strong ultraviolet radiation, release chlorine atoms, and then react with ozone molecules. See ozone depleting substance, fluorocarbons."]
[null,"Climate","The average weather, usually taken over a 30 year time period, for a particular region and time period. Climate is not the same as weather, but rather, it is the average pattern of weather for a particular region. Weather describes the short-term state of the atmosphere. Climatic elements include precipitation, temperature, humidity, sunshine, wind velocity, phenomena such as fog, frost, and hail-storms, and other measures of the weather. See weather."]
[null,"Climate change","The term \"climate change\" is sometimes used to refer to all forms of climatic inconsistency, but because the Earth's climate is never static, the term is more properly used to imply a significant change from one climatic condition to another. In some cases, climate change has been used synonymously with the term, global warming; scientists however, tend to use the term in the wider sense to also include natural changes in climate. See climate, global warming, greenhouse effect, enhanced greenhouse effect, radiative forcing."]
[null,"Climate feedback","An atmospheric, oceanic, terrestrial, or other process that is activated by direct climate change induced by changes in radiative forcing. Climate feedbacks may increase (positive feedback) or diminish (negative feedback) the magnitude of the direct climate change. See climate, climate change, radiative forcing."]
[null,"Climate lag","The delay that occurs in climate change as a result of some factor that changes only very slowly. For example, the effects of releasing more carbon dioxide into the atmosphere may not be known for some time because a large fraction is dissolved in the ocean and only released to the atmosphere many years later. See climate, climate change."]
[null,"Climate model","A quantitative way of representing the interactions of the atmosphere, oceans, land surface, and ice. Models can range from relatively simple to quite comprehensive. See General Circulation Model."]
[null,"Climate modeling","The simulation of the climate using computer-based models. See climate model, General Circulation Model."]
[null,"Climate sensitivity","The equilibrium response of the climate to a change in radiative forcing, for example, a doubling of the carbon dioxide concentration. See climate, radiative forcing."]
[null,"Climate system (or Earth system)","The atmosphere, the oceans, the biosphere, the cryosphere, and the geosphere, together make up the climate system."]
[null,"Coal","A black or brownish black solid, combustible substance formed by the partial decomposition of vegetable matter without access to air. The rank of coal, which includes anthracite, bituminous coal, subbituminous coal, and lignite, is based on fixed carbon, volatile matter, and heating value. Coal rank indicates the progressive alteration, or coalification, from lignite to anthracite. See anthracite, bituminous coal, subbituminous coal, lignite."]
[null,"Coal coke","A hard, porous product made from baking bituminous coal in ovens at temperatures as high as 2,000 degrees Fahrenheit. It is used both as a fuel and as a reducing agent in smelting iron ore in a blast furnace."]
[null,"Coal gasification","Conversion of solid coal to synthetic natural gas (SNG) or a gaseous mixture that can be burned as a fuel."]
[null,"Coal liquefaction","Conversion of solid coal to a liquid fuel such as synthetic crude oil or methanol."]
[null,"Coalbed methane","Methane that is produced from coalbeds in the same manner as natural gas produced from other strata. Methane is the principal component of natural gas."]
[null,"Co-control benefit","The additional benefit derived from an environmental policy that is designed to control one type of pollution, while reducing the emissions of other pollutants as well. For example, a policy to reduce carbon dioxide emissions might reduce the combustion of coal, but when coal combustion is reduced, so too are the emissions of particulates and sulfur dioxide. The benefits associated with reductions in emissions of particulates and sulfur dioxide are the co-control benefits of reductions in carbon dioxide."]
[null,"Cogeneration","Production of two useful forms of energy such as high-temperature heat and electricity from the same process. For example, while boiling water to generate electricity, the leftover steam can be sold for industrial processes or space heating."]
[null,"Combustion","Chemical oxidation accompanied by the generation of light and heat."]
[null,"Commercial sector","An area consisting of non-housing units such as non-manufacturing business establishments (e.g., wholesale and retail businesses), health and educational institutions, and government offices."]
[null,"Compost","Partially decomposed organic plant and animal matter that can be used as a soil conditioner or fertilizer. See decomposition."]
[null,"Composting","Partial breakdown of organic plant and animal matter by aerobic bacteria to produce a material that can be used as a soil conditioner or fertilizer. See compost."]
[null,"Compound","Combination of two or more different chemical elements held together by chemical bonds. See element, inorganic compound, organic compound."]
[null,"Concentration","Amount of a chemical in a particular volume or weight of air, water, soil, or other medium. See parts per billion, parts per million. See parts per billion, parts per million."]
[null,"Conifer","See coniferous trees."]
[null,"Coniferous trees","Cone-bearing trees, mostly evergreens, that have needle-shaped or scale-like leaves. They produce wood known commercially as softwood. See deciduous trees."]
[null,"Criteria pollutant","A pollutant determined to be hazardous to human health and regulated under EPA's National Ambient Air Quality Standards. The 1970 amendments to the Clean Air Act require EPA to describe the health and welfare impacts of a pollutant as the \"criteria\" for inclusion in the regulatory regime. Emissions of the criteria pollutants CO, NOx, NMVOCs, and SO2."]
[null,"Crop residue","Organic residue remaining after the harvesting and processing of a crop."]
[null,"Crop rotation","Planting the same field or areas of fields with different crops from year to year to reduce depletion of soil nutrients. A plant such as corn, tobacco, or cotton, which remove large amounts of nitrogen from the soil, is planted one year. The next year a legume such as soybeans, which add nitrogen to the soil, is planted."]
[null,"Crude oil","A mixture of hydrocarbons that exist in liquid phase in underground reservoirs and remain liquid at atmospheric pressure after passing through surface separating facilities. See petroleum."]
[null,"Deciduous trees","Trees such as oaks and maples that lose their leaves during part of the year. See coniferous trees."]
[null,"Decomposition","The breakdown of matter by bacteria and fungi. It changes the chemical composition and physical appearance of the materials. See composting."]
[null,"Deforestation","Those practices or processes that result in the change of forested lands to non-forest uses. This is often cited as one of the major causes of the enhanced greenhouse effect for two reasons: 1) the burning or decomposition of the wood releases carbon dioxide; and 2) trees that once removed carbon dioxide from the atmosphere in the process of photosynthesis are no longer present and contributing to carbon storage."]
[null,"Degradable","See biodegradable."]
[null,"Desertification","The progressive destruction or degradation of existing vegetative cover to form desert. This can occur due to overgrazing, deforestation, drought, and the burning of extensive areas. Once formed, deserts can only support a sparse range of vegetation. Climatic effects associated with this phenomenon include increased albedo, reduced atmospheric humidity, and greater atmospheric dust (aerosol) loading."]
[null,"Distillate fuel oil","A general classification for the petroleum fractions produced in conventional distillation operations. Included are products known as No. 1, No. 2, and No. 4 fuel oils and No. 1, No. 2, and No. 4 diesel fuels. Used primarily for space heating, on and off-highway diesel engine fuel (including railroad engine fuel and fuel for agricultural machinery), and electric power generation."]
[null,"Ecosystem","The complex system of plant, animal, fungal, and microorganism communities and their associated non-living environment interacting as an ecological unit. Ecosystems have no fixed boundaries; instead their parameters are set to the scientific, management, or policy question being examined. Depending upon the purpose of analysis, a single lake, a watershed, or an entire region could be considered an ecosystem."]
[null,"eCO2","CO2 Equivalents.  A metric measure used to compare the emissions from various greenhouse gases based upon their global warming potential (GWP). Carbon dioxide equivalents are commonly expressed as \"metric tons of carbon dioxide equivalents (MTCDE).\" The carbon dioxide equivalent for a gas is derived by multiplying the tons of the gas by the associated GWP. (MTCDE = (million metric tons of a gas) * (GWP of the gas))"]
[null,"Electrons","Tiny particle moving around outside the nucleus of an atom. Each electron has one unit of negative charge (-) and almost no mass."]
[null,"Element","Chemicals such as hydrogen (H), iron (Fe), sodium (Na), carbon (C), nitrogen (N), or oxygen (O), whose distinctly different atoms serve as the basic building blocks of all matter. There are 92 naturally occurring elements. Another 15 have been made in laboratories. Two or more elements combine to form compounds that make up most of the world's matter. See compound."]
[null,"Emission inventory","A list of air pollutants emitted into a community's, state's, nation's, or the Earth's atmosphere in amounts per some unit time (e.g. day or year) by type of source. An emission inventory has both political and scientific applications."]
[null,"Emissions","The release of a substance (usually a gas when referring to the subject of climate change) into the atmosphere."]
[null,"Emissions coefficient/factor","A unique value for scaling emissions to activity data in terms of a standard rate of emissions per unit of activity (e.g., grams of carbon dioxide emitted per barrel of fossil fuel consumed)."]
[null,"Endemic","Species characteristic of or prevalent in a particular or restricted locality or region."]
[null,"Energy conservation","Reduction or elimination of unnecessary energy use and waste. See energy-efficiency."]
[null,"Energy intensity","Ratio between the consumption of energy to a given quantity of output; usually refers to the amount of primary or final energy consumed per unit of gross domestic product."]
[null,"Energy quality","Ability of a form of energy to do useful work. High-temperature heat and the chemical energy in fossil fuels and nuclear fuels are concentrated high quality energy. Low-quality energy such as low-temperature heat is dispersed or diluted and cannot do much useful work."]
[null,"Energy","The capacity for doing work as measured by the capability of doing work (potential energy) or the conversion of this capability to motion (kinetic energy). Energy has several forms, some of which are easily convertible and can be changed to another form useful for work. Most of the world's convertible energy comes from fossil fuels that are burned to produce heat that is then used as a transfer medium to mechanical or other means in order to accomplish tasks. In the United States, electrical energy is often measured in kilowatt-hours (kWh), while heat energy is often measured in British thermal units (Btu)."]
[null,"Energy-efficiency","The ratio of the useful output of services from an article of industrial equipment to the energy use by such an article; for example, vehicle miles traveled per gallon of fuel (mpg)."]
[null,"Enhanced greenhouse effect","The concept that the natural greenhouse effect has been enhanced by anthropogenic emissions of greenhouse gases. Increased concentrations of carbon dioxide, methane, and nitrous oxide, CFCs, HFCs, PFCs, SF6, NF3 and other photochemically important gases caused by human activities such as fossil fuel consumption, trap more infra-red radiation, thereby exerting a warming influence on the climate. See greenhouse gas, anthropogenic, greenhouse effect, climate, global warming."]
[null,"Enhanced oil recovery","Removal of some of the heavy oil left in an oil well after primary and secondary recovery. See primary oil recovery, secondary oil recovery."]
[null,"Enteric fermentation","A digestive process by which carbohydrates are broken down by microorganisms into simple molecules for absorption into the bloodstream of an animal."]
[null,"Environment","All external conditions that affect an organism or other specified system during its lifetime."]
[null,"Ethanol (C2H5OH)","Otherwise known as ethyl alcohol, alcohol, or grain spirit. A clear, colorless, flammable oxygenated hydrocarbon with a boiling point of 78.5 degrees Celsius in the anhydrous state. In transportation, ethanol is used as a vehicle fuel by itself (E100), blended with gasoline (E85), or as a gasoline octane enhancer and oxygenate (10 percent concentration)."]
[null,"Evapotranspiration","The loss of water from the soil by evaporation and by transpiration from the plants growing in the soil, which rises with air temperature."]
[null,"Exponential growth","Growth in which some quantity, such as population size, increases by a constant percentage of the whole during each year or other time period; when the increase in quantity over time is plotted, this type of growth yields a curve shaped like the letter J."]
[null,"Feedback Mechanisms","A mechanism that connects one aspect of a system to another. The connection can be either amplifying (positive feedback) or moderating (negative feedback). See climate feedback."]
[null,"Feedlot","Confined outdoor or indoor space used to raise hundreds to thousands of domesticated livestock. See rangeland."]
[null,"Fertilization","A term used to denote efforts to enhance plant growth by increased application of nitrogen-based fertilizer or increased deposition of nitrates in precipitation."]
[null,"Fertilization, Carbon Dioxide","An expression (sometimes reduced to fertilization) used to denote increased plant growth due to a higher carbon dioxide concentration."]
[null,"Fertilizer","Substance that adds inorganic or organic plant nutrients to soil and improves its ability to grow crops, trees, or other vegetation. See organic fertilizer, fertilization."]
[null,"Flaring","The burning of waste gases through a flare stack or other device before releasing them to the air."]
[null,"Fluidized bed combustion (FBC)","Process for burning coal more efficiently, cleanly, and cheaply. A stream of hot air is used to suspend a mixture of powdered coal and limestone during combustion. About 90 to 98 percent of the sulfur dioxide produced during combustion is removed by reaction with limestone to produce solid calcium sulfate."]
[null,"Fluorocarbons","Carbon-fluorine compounds that often contain other elements such as hydrogen, chlorine, or bromine. Common fluorocarbons include chlorofluorocarbons (CFCs), hydrochlorofluorocarbons (HCFCs), hydrofluorocarbons (HFCs), and perfluorocarbons (PFCs). See chlorofluorocarbons, hydrochlorofluorocarbons, hydrofluorocarbons, perfluorocarbons, ozone depleting substance."]
[null,"Forcing Mechanism","A process that alters the energy balance of the climate system, i.e. changes the relative balance between incoming solar radiation and outgoing infrared radiation from Earth. Such mechanisms include changes in solar irradiance, volcanic eruptions, and enhancement of the natural greenhouse effect by emission of carbon dioxide. See radiation, infrared radiation, radiative forcing."]
[null,"Forest","Terrestrial ecosystem (biome) with enough average annual precipitation (at least 76 centimeters or 30 inches) to support growth of various species of trees and smaller forms of vegetation."]
[null,"Fossil fuel","A general term for buried combustible geologic deposits of organic materials, formed from decayed plants and animals that have been converted to crude oil, coal, natural gas, or heavy oils by exposure to heat and pressure in the earth's crust over hundreds of millions of years. See coal, petroleum, crude oil, natural gas."]
[null,"Fossil fuel combustion","Burning of coal, oil (including gasoline), or natural gas. This burning, usually to generate energy, releases carbon dioxide, as well as combustion by products that can include unburned hydrocarbons, methane, and carbon monoxide. Carbon monoxide, methane, and many of the unburned hydrocarbons slowly oxidize into carbon dioxide in the atmosphere. Common sources of fossil fuel combustion include cars and electric utilities."]
[null,"Freon","See chlorofluorocarbons."]
[null,"Fugitive emissions","Unintended gas leaks from the processing, transmission, and/or transportation of fossil fuels, CFCs from refrigeration leaks, SF6 from electrical power distributor, etc."]
[null,"Gasohol","Vehicle fuel consisting of a mixture of gasoline and ethyl or methyl alcohol; typically 10 to 23 percent ethanol by volume."]
[null,"General Aviation","That portion of civil aviation, which encompasses all facets of aviation except air carriers. It includes any air taxis, commuter air carriers, and air travel clubs, which do not hold Certificates of Public Convenience and Necessity. See air carrier."]
[null,"General Circulation Model (GCM)","A global, three-dimensional computer model of the climate system which can be used to simulate human-induced climate change. GCMs are highly complex and they represent the effects of such factors as reflective and absorptive properties of atmospheric water vapor, greenhouse gas concentrations, clouds, annual and daily solar heating, ocean temperatures and ice boundaries. The most recent GCMs include global representations of the atmosphere, oceans, and land surface. See climate modeling."]
[null,"Geosphere","The soils, sediments, and rock layers of the Earth's crust, both continental and beneath the ocean floors."]
[null,"Geothermal energy","Heat transferred from the earth's molten core to under-ground deposits of dry steam (steam with no water droplets), wet steam (a mixture of steam and water droplets), hot water, or rocks lying fairly close to the earth's surface."]
[null,"Global warming","The progressive gradual rise of the earth's surface temperature thought to be caused by the greenhouse effect and responsible for changes in global climate patterns. An increase in the near surface temperature of the Earth. Global warming has occurred in the distant past as the result of natural influences, but the term is most often used to refer to the warming predicted to occur as a result of increased emissions of greenhouse gases. See climate change, greenhouse effect, enhanced greenhouse effect, radiative forcing."]
[null,"Global Warming Potential (GWP)","The index used to translate the level of emissions of various gases into a common measure in order to compare the relative radiative forcing of different gases without directly calculating the changes in atmospheric concentrations. GWPs are calculated as the ratio of the radiative forcing that would result from the emissions of one kilogram of a greenhouse gas to that from emission of one kilogram of carbon dioxide over a period of time (usually 100 years). "]
[null,"Grassland","Terrestrial ecosystem (biome) found in regions where moderate annual average precipitation (25 to 76 centimeters or 10 to 30 inches) is enough to support the growth of grass and small plants but not enough to support large stands of trees."]
[null,"Greenhouse effect","The effect produced as greenhouse gases allow incoming solar radiation to pass through the Earth's atmosphere, but prevent part of the outgoing infrared radiation from the Earth's surface and lower atmosphere from escaping into outer space. This process occurs naturally and has kept the Earth's temperature about 59 degrees F warmer than it would otherwise be. Current life on Earth could not be sustained without the natural greenhouse effect."]
[null,"Greenhouse Gas","Any gas that absorbs infrared radiation in the atmosphere. Greenhouse gases include water vapor, carbon dioxide (CO2), methane (CH4), nitrous oxide (N2O), halogenated fluorocarbons (HCFCs), ozone (O3), perfluorinated carbons (PFCs), and hydrofluorocarbons (HFCs). See carbon dioxide, methane, nitrous oxide, hydrochlorofluorocarbons, ozone, hydrofluorocarbons, perfluorocarbons, sulfur hexafluoride."]
[null,"Halocarbons","Chemicals consisting of carbon, sometimes hydrogen, and either chlorine, fluorine bromine or iodine."]
[null,"Halons","Compounds, also known as bromofluorocarbons, that contain bromine, fluorine, and carbon. They are generally used as fire extinguishing agents and cause ozone depletion. Bromine is many times more effective at destroying stratospheric ozone than chlorine. See ozone depleting substance."]
[null,"Heat","Form of kinetic energy that flows from one body to another when there is a temperature difference between the two bodies. Heat always flows spontaneously from a hot sample of matter to a colder sample of matter. This is one way to state the second law of thermodynamics. See temperature."]
[null,"Heat content","The amount of heat per unit mass released upon complete combustion."]
[null,"Higher heating value","Quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water vapor is completely condensed and the heat is recovered; also known as gross calorific value. See lower heating value."]
[null,"Histosol","Wet organic soils, such as peats and mucks."]
[null,"Hydrocarbons","Substances containing only hydrogen and carbon. Fossil fuels are made up of hydrocarbons. Some hydrocarbon compounds are major air pollutants. Seefossil fuel."]
[null,"Hydrochlorofluorocarbons (HCFCs)","Compounds containing hydrogen, fluorine, chlorine, and carbon atoms. Although ozone depleting substances, they are less potent at destroying stratospheric ozone than chlorofluorocarbons (CFCs). They have been introduced as temporary replacements for CFCs and are also greenhouse gases. See ozone depleting substance."]
[null,"Hydroelectric power plant","Structure in which the energy of fading or flowing water spins a turbine generator to produce electricity."]
[null,"Hydrofluorocarbons (HFCs)","Compounds containing only hydrogen, fluorine, and carbon atoms. They were introduced as alternatives to ozone depleting substances in serving many industrial, commercial, and personal needs. HFCs are emitted as by-products of industrial processes and are also used in manufacturing. They do not significantly deplete the stratospheric ozone layer, but they are powerful greenhouse gases with global warming potentials ranging from 140 (HFC-152a) to 11,700 (HFC-23)."]
[null,"Hydrologic cycle","The process of evaporation, vertical and horizontal transport of vapor, condensation, precipitation, and the flow of water from continents to oceans. It is a major factor in determining climate through its influence on surface vegetation, the clouds, snow and ice, and soil moisture. The hydrologic cycle is responsible for 25 to 30 percent of the mid-latitudes' heat transport from the equatorial to polar regions."]
[null,"Hydropower","Electrical energy produced by falling or flowing water. See hydroelectric power plant."]
[null,"Hydrosphere","The part of the Earth composed of water including clouds, oceans, seas, ice caps, glaciers, lakes, rivers, underground water supplies, and atmospheric water vapor."]
[null,"Industrial sector","Construction, manufacturing, agricultural and mining establishments."]
[null,"Infrared radiation","The heat energy that is emitted from all solids, liquids, and gases. In the context of the greenhouse issue, the term refers to the heat energy emitted by the Earth's surface and its atmosphere. Greenhouse gases strongly absorb this radiation in the Earth's atmosphere, and radiate some back towards the surface, creating the greenhouse effect. See radiation, greenhouse effect, enhanced greenhouse effect, global warming."]
[null,"Inorganic compound","Combination of two or more elements other than those used to form organic compounds. See organic compound."]
[null,"Inorganic fertilizer","See synthetic fertilizer."]
[null,"Intergovernmental Panel on Climate Change (IPCC)","The IPCC was established jointly by the United Nations Environment Programme and the World Meteorological Organization in 1988. The purpose of the IPCC is to assess information in the scientific and technical literature related to all significant components of the issue of climate change. The IPCC draws upon hundreds of the world's expert scientists as authors and thousands as expert reviewers. Leading experts on climate change and environmental, social, and economic sciences from some 60 nations have helped the IPCC to prepare periodic assessments of the scientific underpinnings for understanding global climate change and its consequences. With its capacity for reporting on climate change, its consequences, and the viability of adaptation and mitigation measures, the IPCC is also looked to as the official advisory body to the world's governments on the state of the science of the climate change issue. For example, the IPCC organized the development of internationally accepted methods for conducting national greenhouse gas emission inventories."]
[null,"Irreversibilities","Changes that, once set in motion, cannot be reversed, at least on human time scales."]
[null,"Jet fuel","Includes both naphtha-type and kerosene-type fuels meeting standards for use in aircraft turbine engines. Although most jet fuel is used in aircraft, some is used for other purposes such as generating electricity."]
[null,"Joule","The energy required to push with a force of one Newton for one meter."]
[null,"Kerogen","Solid, waxy mixture of rock is heated to high temperatures, the kerogen is vaporized. The vapor is condensed and then sent to a refinery to produce gasoline, heating oil, and other products. See oil shale, shale oil."]
[null,"Kerosene","A petroleum distillate that has a maximum distillation temperature of 401 degrees Fahrenheit at the 10 percent recovery point, a final boiling point of 572 degrees Fahrenheit, and a minimum flash point of 100 degrees Fahrenheit. Used in space heaters, cookstoves, and water heaters, and suitable for use as an illuminant when burned in wick lamps."]
[null,"Landfill","Land waste disposal site in which waste is generally spread in thin layers, compacted, and covered with a fresh layer of soil each day."]
[null,"Lifetime (Atmospheric)","The lifetime of a greenhouse gas refers to the approximate amount of time it would take for the anthropogenic increment to an atmospheric pollutant concentration to return to its natural level (assuming emissions cease) as a result of either being converted to another chemical compound or being taken out of the atmosphere via a sink. This time depends on the pollutant's sources and sinks as well as its reactivity. The lifetime of a pollutant is often considered in conjunction with the mixing of pollutants in the atmosphere; a long lifetime will allow the pollutant to mix throughout the atmosphere. Average lifetimes can vary from about a week (sulfate aerosols) to more than a century (CFCs, carbon dioxide). See residence time, greenhouse gas."]
[null,"Light-duty vehicles","Automobiles and light trucks combined."]
[null,"Lignite","A brownish-black coal of low rank with high inherent moisture and volatile matter content, used almost exclusively for electric power generation. Also referred to as brown coal. See coal."]
[null,"Liquefied natural gas (LNG)","Natural gas converted to liquid form by cooling to a very low temperature."]
[null,"Liquefied petroleum gas (LPG)","Ethane, ethylene, propane, propylene, normal butane, butylene, and isobutane produced at refineries or natural gas processing plants, including plants that fractionate new natural gas plant liquids."]
[null,"Litter","Undecomposed plant residues on the soil surface. See decomposition."]
[null,"Longwave radiation","The radiation emitted in the spectral wavelength greater than 4 micrometers corresponding to the radiation emitted from the Earth and atmosphere. It is sometimes referred to as terrestrial radiation or infrared radiation, although somewhat imprecisely. See infrared radiation."]
[null,"Low Emission Vehicle (LEV)","A vehicle meeting the low-emission vehicle standards."]
[null,"Lower heating value","Quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water remains as a vapor and the heat of the vapor is not recovered; also known as net calorific value. See higher heating value."]
[null,"Lubricant","A substance used to reduce friction between bearing surfaces or as a process material, either incorporated into other materials used as aids in manufacturing processes or as carriers of other materials. Petroleum lubricants may be produced either from distillates or residues. Other substances may be added to impart or improve useful properties. Does not include by-products of lubricating oil from solvent extraction or tars derived from de-asphalting. Lubricants include all grades of lubricating oils from spindle oil to cylinder oil and those used in greases. Lubricant categories are paraffinic and naphthenic."]
[null,"Manure","Dung and urine of animals that can be used as a form of organic fertilizer. See fertilizer, organic fertilizer."]
[null,"Mass balance","The application of the principle of the conservation of matter."]
[null,"Mauna Loa","An intermittently active volcano (elevation: 13,680 feet; 4,170 meters) on the island of Hawaii."]
[null,"Methane (CH4)","A hydrocarbon that is a greenhouse gas with a global warming potential most recently estimated at 21. Methane is produced through anaerobic (without oxygen) decomposition of waste in landfills, animal digestion, decomposition of animal wastes, production and distribution of natural gas and petroleum, coal production, and incomplete fossil fuel combustion. The atmospheric concentration of methane as been shown to be increasing at a rate of about 0.6 percent per year and the concentration of about 1.7 per million by volume (ppmv) is more than twice its pre-industrial value. However, the rate of increase of methane in the atmosphere may be stabilizing."]
[null,"Methanol (CH33OH)","A colorless poisonous liquid with essentially no odor and little taste. It is the simplest alcohol with a boiling point of 64.7 degrees Celsius. In transportation, methanol is used as a vehicle fuel by itself (M100), or blended with gasoline (M85)."]
[null,"Methanotrophic","Having the biological capacity to oxidize methane to CO2 and water by metabolism under aerobic conditions. See aerobic."]
[null,"Methyl bromide (CH3Br)","An effective pesticide; used to fumigate soil and many agricultural products. Because it contains bromine, it depletes stratospheric ozone when released to the atmosphere. See ozone depleting substance."]
[null,"Meteorology","The science of weather-related phenomena. See weather, climate."]
[null,"Metric Ton","Common international measurement for the quantity of greenhouse gas emissions. A metric ton is equal to 2205 lbs or 1.1 short tons. See short ton."]
[null,"Mineral","Any naturally occurring inorganic substance found in the earth's crust as a crystalline solid."]
[null,"MMBtu","One Million Btus.  A Btu is the quantity of heat required to raise the temperature of one pound of water one degree of Fahrenheit at or near 39.2 degrees Fahrenheit."]
[null,"Model year","Refers to the \"sales\" model year; for example, vehicles sold during the period from October 1 to the next September 31 is considered one model year."]
[null,"Molecule","Chemical combination of two or more atoms of the same chemical element (such as O2) or different chemical elements (such as H2O)."]
[null,"Montreal Protocol on Substances that Deplete the Ozone Layer","The Montreal Protocol and its amendments control the phaseout of ozone depleting substances production and use. Under the Protocol, several international organizations report on the science of ozone depletion, implement projects to help move away from ozone depleting substances, and provide a forum for policy discussions. In the United States, the Protocol is implemented under the Clean Air Act Amendments of 1990. See ozone depleting substance, ozone layer."]
[null,"Motor gasoline","A complex mixture of relatively volatile hydrocarbons, with or without small quantities of additives, obtained by blending appropriate refinery streams to form a fuel suitable for use in spark-ignition engines. Motor gasoline includes both leaded and unleaded grades of finished gasoline, blending components, and gasohol. See hydrocarbons."]
[null,"Municipal solid waste (MSW)","Residential solid waste and some non-hazardous commercial, institutional, and industrial wastes. This material is generally sent to municipal landfills for disposal. See landfill."]
[null,"Naphtha","A generic term applied to a petroleum fraction with an approximate boiling range between 122 and 400 degrees Fahrenheit."]
[null,"Natural gas","Underground deposits of gases consisting of 50 to 90 percent methane (CH4) and small amounts of heavier gaseous hydrocarbon compounds such as propane (C3H8) and butane (C4H10)."]
[null,"Natural gas liquids (NGLs)","Those hydrocarbons in natural gas that are separated as liquids from the gas. Includes natural gas plant liquids and lease condensate."]
[null,"Nitrogen cycle","Cyclic movement of nitrogen in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Nitrogen fixation","Conversion of atmospheric nitrogen gas into forms useful to plants and other organisms by lightning, bacteria, and blue-green algae; it is part of the nitrogen cycle."]
[null,"Nitrogen Oxides (NOx)","Gases consisting of one molecule of nitrogen and varying numbers of oxygen molecules. Nitrogen oxides are produced, for example, by the combustion of fossil fuels in vehicles and electric power plants. In the atmosphere, nitrogen oxides can contribute to formation of photochemical ozone (smog), impair visibility, and have health consequences; they are considered pollutants."]
[null,"Nitrous Oxide (N2O)","A powerful greenhouse gas with a global warming potential most recently evaluated at 310. Major sources of nitrous oxide include soil cultivation practices, especially the use of commercial and organic fertilizers, fossil fuel combustion, nitric acid production, and biomass burning."]
[null,"Nonbiodegradable","Substance that cannot be broken down in the environment by natural processess. See biodegradable."]
[null,"Nonlinearities","Occur when changes in one variable cause a more than proportionate impact on another variable."]
[null,"Non-methane volatile organic compounds (NMVOCs)","Organic compounds, other than methane, that participate in atmospheric photochemical reactions."]
[null,"Non-point source","Large land area such as crop fields and urban areas that discharge pollutant into surface and underground water over a large area. See point source."]
[null,"Nuclear electric power","Electricity generated by an electric power plant whose turbines are driven by steam generated in a reactor by heat from the fissioning of nuclear fuel. See nuclear energy."]
[null,"Nuclear energy","Energy released when atomic nuclei undergo a nuclear reaction such as the spontaneous emission of radioactivity, nuclear fission, or nuclear fusion."]
[null,"Oil shale","Underground formation of a fine-grained sedimentary rock containing varying amounts of kerogen, a solid, waxy mixture of hydrocarbon compounds. Heating the rock to high temperatures converts the kerogen to a vapor, which can be condensed to form a slow flowing heavy oil called shale oil. See kerogen, shale oil."]
[null,"Oil","See crude oil, petroleum, fossil fuel, hydrocarbons."]
[null,"Ore","Mineral deposit containing a high enough concentration of at least one metallic element to permit the metal to be extracted and sold at a profit."]
[null,"Organic compound","Molecule that contains atoms of the element carbon, usually combined with itself and with atoms of one or more other element such as hydrogen, oxygen, nitrogen, sulfur, phosphorus, chlorine, or fluorine. See inorganic compound."]
[null,"Organic fertilizer","Organic material such as manure or compost, applied to cropland as a source of plant nutrients."]
[null,"Oxidize","To chemically transform a substance by combining it with oxygen. See chemical reaction."]
[null,"Oxygen cycle","Cyclic movement of oxygen in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Ozone (O3)","A colorless gas with a pungent odor, having the molecular form of O3 , found in two layers of the atmosphere, the stratosphere (about 90% of the total atmospheric loading) and the troposphere (about 10%). Ozone is a form of oxygen found naturally in the stratosphere that provides a protective layer shielding the Earth from ultraviolet radiation's harmful health effects on humans and the environment. In the troposphere, ozone is a chemical oxidant and major component of photochemical smog. Ozone can seriously affect the human respiratory system. See atmosphere, ultraviolet radiation."]
[null,"Ozone depleting substance (ODS)","A family of man-made compounds that includes, but are not limited to, chlorofluorocarbons (CFCs), bromofluorocarbons (halons), methyl chloroform, carbon tetrachloride, methyl bromide, and hydrochlorofluorocarbons (HCFCs). These compounds have been shown to deplete stratospheric ozone, and therefore are typically referred to as ODSs. See ozone."]
[null,"Ozone layer","The layer of gaseous ozone (O3) in the stratosphere that protects life on earth by filtering out harmful ultraviolet radiation from the sun. See stratosphere, ultraviolet radiation."]
[null,"Ozone precursors","Chemical compounds, such as carbon monoxide, methane, non-methane hydrocarbons, and nitrogen oxides, which in the presence of solar radiation react with other chemical compounds to form ozone, mainly in the troposphere. See troposphere."]
[null,"Particulate matter (PM)","Solid particles or liquid droplets suspended or carried in the air (e.g., soot, dust, fumes, mist). See aerosol, sulfate aerosols."]
[null,"Particulates","See particulate matter."]
[null,"Parts per billion (ppb)","Number of parts of a chemical found in one billion parts of a particular gas, liquid, or solid mixture. See concentration."]
[null,"Parts per million (ppm)","Number of parts of a chemical found in one million parts of a particular gas, liquid, or solid. See concentration."]
[null,"Pentanes plus","A mixture of hydrocarbons, mostly pentanes and heavier fractions, extracted from natural gas. See hydrocarbons."]
[null,"Perfluorocarbons (PFCs)","A group of human-made chemicals composed of carbon and fluorine only. These chemicals (predominantly CF4 and C2F6) were introduced as alternatives, along with hydrofluorocarbons, to the ozone depleting substances. In addition, PFCs are emitted as by-products of industrial processes and are also used in manufacturing. PFCs do not harm the stratospheric ozone layer, but they are powerful greenhouse gases: CF4 has a global warming potential (GWP) of 6,500 and C2F6 has a GWP of 9,200. See ozone depleting substance."]
[null,"Petrochemical feedstock","Feedstock derived from petroleum, used principally for the manufacture of chemicals, synthetic rubber, and a variety of plastics. The categories reported are naphtha (endpoint less than 401 degrees Fahrenheit) and other oils (endpoint equal to or greater than 401 degrees Fahrenheit)."]
[null,"Petrochemicals","Chemicals obtained by refining (i.e., distilling) crude oil. They are used as raw materials in the manufacture of most industrial chemicals, fertilizers, pesticides, plastics, synthetic fibers, paints, medicines, and many other products. See crude oil."]
[null,"Petroleum","A generic term applied to oil and oil products in all forms, such as crude oil, lease condensate, unfinished oils, petroleum products, natural gas plant liquids, and non-hydrocarbon compounds blended into finished petroleum products. See crude oil."]
[null,"Petroleum coke","A residue that is the final product of the condensation process in cracking."]
[null,"Photosynthesis","Complex process that takes place in living green plant cells. Radiant energy from the sun is used to combine carbon dioxide (CO2) and water (H2O) to produce oxygen (O2) and simple nutrient molecules, such as glucose (C6H12O6). See carbon sequestration."]
[null,"Photovoltaic and solar thermal energy","Energy radiated by the sun as electromagnetic waves (electromagnetic radiation) that is converted into electricity by means of solar (i.e., photovoltaic) cells or useable heat by concentrating (i.e., focusing) collectors."]
[null,"Point source","A single identifiable source that discharges pollutants into the environment. Examples are smokestack, sewer, ditch, or pipe. See non-point source."]
[null,"Pollution","A change in the physical, chemical, or biological characteristics of the air, water, or soil that can affect the health, survival, or activities of humans in an unwanted way. Some expand the term to include harmful effects on all forms of life."]
[null,"Polyvinyl chloride (PVC)","A polymer of vinyl chloride. It is tasteless, odorless and insoluble in most organic solvents. A member of the family vinyl resin, used in soft flexible films for food packaging and in molded rigid products, such as pipes, fibers, upholstery, and bristles."]
[null,"Population","Group of individual organisms of the same species living within a defined area."]
[null,"Precession","The tendency of the Earth's axis to wobble in space over a period of 23,000 years. The Earth's precession is one of the factors that results in the planet receiving different amounts of solar energy over extended periods of time."]
[null,"Prescribed burning","Deliberate setting and careful control of surface fires in forests to help prevent more destructive fires and to kill off unwanted plants that compete with commercial species for plant nutrients; may also be used on grasslands."]
[null,"Primary oil recovery","Pumping out the crude oil that flows by gravity into the bottom of an oil well. See enhanced oil recovery, secondary oil recovery."]
[null,"Quad","Quad stands for quadrillion, which is, 1015."]
[null,"Radiation","Energy emitted in the form of electromagnetic waves. Radiation has differing characteristics depending upon the wavelength. Because the radiation from the Sun is relatively energetic, it has a short wavelength (ultra-violet, visible, and near infrared) while energy radiated from the Earth's surface and the atmosphere has a longer wavelength (e.g., infrared radiation) because the Earth is cooler than the Sun. See ultraviolet radiation, infrared radiation, solar radiation, longwave radiation, terrestrial radiation."]
[null,"Radiative Forcing","A change in the balance between incoming solar radiation and outgoing infrared radiation. Without any radiative forcing, solar radiation coming to the Earth would continue to be approximately equal to the infrared radiation emitted from the Earth. The addition of greenhouse gases traps an increased fraction of the infrared radiation, radiating it back toward the surface and creating a warming influence (i.e., positive radiative forcing because incoming solar radiation will exceed outgoing infrared radiation)."]
[null,"Rail","Includes \"heavy\" and \"light\" transit rail. Heavy transit rail is characterized by exclusive rights-of-way, multi-car trains, high speed rapid acceleration, sophisticated signaling, and high platform loading. Also known as subway, elevated railway, or metropolitan railway (metro). Light transit rail may be on exclusive or shared rights of way, high or low platform, multi-car trains or single cars, automated or manually operated. In generic usage, light rail includes streetcars, trolley cars, and tramways."]
[null,"Rangeland","Land, mostly grasslands, whose plants can provide food (i.e., forage) for grazing or browsing animals. See feedlot."]
[null,"Recycling","Collecting and reprocessing a resource so it can be used again. An example is collecting aluminum cans, melting them down, and using the aluminum to make new cans or other aluminum products."]
[null,"Reforestation","Replanting of forests on lands that have recently been harvested."]
[null,"Renewable energy","Energy obtained from sources that are essentially inexhaustible, unlike, for example, the fossil fuels, of which there is a finite supply. Renewable sources of energy include wood, waste, geothermal, wind, photovoltaic, and solar thermal energy. See hydropower, photovoltaic."]
[null,"Residence Time","The average time spent in a reservoir by an individual atom or molecule. With respect to greenhouse gases, residence time usually refers to how long a particular molecule remains in the atmosphere. See lifetime."]
[null,"Residential sector","An area or portion consisting only of housing units."]
[null,"Residual fuel oil","The heavier oils that remain after the distillate fuel oils and lighter hydrocarbons are distilled away in refinery operations and that conform to ASTM Specifications D396 and D975. Included are No. 5, a residual fuel oil of medium viscosity; Navy Special, for use in steam-powered vessels in government service and in shore power plants; and No. 6, which includes Bunker C fuel oil and is used for commercial and industrial heating, electricity generation, and to power ships. Imports of residual fuel oil include imported crude oil burned as fuel. See crude oil, hydrocarbons."]
[null,"Respiration","The process by which animals use up stored foods (by combustion with oxygen) to produce energy."]
[null,"Secondary oil recovery","Injection of water into an oil well after primary oil recovery to force out some of the remaining thicker crude oil. See enhanced oil recovery, primary oil recovery."]
[null,"Sector","Division, most commonly used to denote type of energy consumer (e.g., residential) or according to the Intergovernmental Panel on Climate Change, the type of greenhouse gas emitter (e.g. industrial process). See Intergovernmental Panel on Climate Change."]
[null,"Septic tank","Underground tank for treatment of wastewater from a home in rural and suburban areas. Bacteria in the tank decompose organic wastes and the sludge settles to the bottom of the tank. The effluent flows out of the tank into the ground through a field of drainpipes."]
[null,"Sewage treatment (primary)","Mechanical treatment of sewage in which large solids are filtered out by screens and suspended solids settle out as sludge in a sedimentation tank."]
[null,"Shale oil","Slow-flowing, dark brown, heavy oil obtained when kerogen in oil shale is vaporized at high temperatures and then condensed. Shale oil can be refined to yield gasoline, heating oil, and other petroleum products. See kerogen, oil shale."]
[null,"Short Ton","Common measurement for a ton in the United States. A short ton is equal to 2,000 lbs or 0.907 metric tons. See metric ton."]
[null,"Sink","A reservoir that uptakes a chemical element or compound from another part of its cycle. For example, soil and trees tend to act as natural sinks for carbon."]
[null,"Sludge","Gooey solid mixture of bacteria and virus laden organic matter, toxic metals, synthetic organic chemicals, and solid chemicals removed from wastewater at a sewage treatment plant."]
[null,"Soil","Complex mixture of inorganic minerals (i.e., mostly clay, silt, and sand), decaying organic matter, water, air, and living organisms."]
[null,"Soil carbon","A major component of the terrestrial biosphere pool in the carbon cycle. The amount of carbon in the soil is a function of the historical vegetative cover and productivity, which in turn is dependent in part upon climatic variables."]
[null,"Solar energy","Direct radiant energy from the sun. It also includes indirect forms of energy such as wind, falling or flowing water (hydropower), ocean thermal gradients, and biomass, which are produced when direct solar energy interact with the earth. See solar radiation."]
[null,"Solar Radiation","Energy from the Sun. Also referred to as short-wave radiation. Of importance to the climate system, solar radiation includes ultraviolet radiation, visible radiation, and infrared radiation. See ultraviolet radiation, infrared radiation, radiation."]
[null,"Source","Any process or activity that releases a greenhouse gas, an aerosol, or a precursor of a greenhouse gas into the atmosphere. See point source, non-point source."]
[null,"Special naphtha","All finished products within the naphtha boiling range that are used as paint thinners, cleaners, or solvents. Those products are refined to a specified flash point."]
[null,"Still gas","Any form or mixture of gases produced in refineries by distillation, cracking, reforming, and other processes. Principal constituents are methane, ethane, ethylene, normal butane, butylene, propane, propylene, etc. Used as a refinery fuel and as a petrochemical feedstock."]
[null,"Stratosphere","Second layer of the atmosphere, extending from about 19 to 48 kilometers (12 to 30 miles) above the earth's surface. It contains small amounts of gaseous ozone (O3), which filters out about 99 percent of the incoming harmful ultraviolet (UV) radiation. Most commercial airline flights operate at a cruising altitude in the lower stratosphere. See ozone layer, ultraviolet radiation."]
[null,"Stratospheric ozone","See ozone layer."]
[null,"Strip mining","Cutting deep trenches to remove minerals such as coal and phosphate found near the earth's surface in flat or rolling terrain. See surface mining."]
[null,"Subbituminous coal","A dull, black coal of rank intermediate between lignite and bituminous coal. See coal."]
[null,"Sulfate aerosols","Particulate matter that consists of compounds of sulfur formed by the interaction of sulfur dioxide and sulfur trioxide with other compounds in the atmosphere. Sulfate aerosols are injected into the atmosphere from the combustion of fossil fuels and the eruption of volcanoes like Mt. Pinatubo. Recent theory suggests that sulfate aerosols may lower the earth's temperature by reflecting away solar radiation (negative radiative forcing). General Circulation Models which incorporate the effects of sulfate aerosols more accurately predict global temperature variations. See particulate matter, aerosol, General Circulation Models."]
[null,"Sulfur cycle","Cyclic movement of sulfur in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Sulfur dioxide (SO2)","A compound composed of one sulfur and two oxygen molecules. Sulfur dioxide emitted into the atmosphere through natural and anthropogenic processes is changed in a complex series of chemical reactions in the atmosphere to sulfate aerosols. These aerosols are believed to result in negative radiative forcing (i.e., tending to cool the Earth's surface) and do result in acid deposition (e.g., acid rain). See aerosol, radiative forcing, acid deposition, acid rain."]
[null,"Sulfur Hexafluoride (SF6)","A colorless gas soluble in alcohol and ether, slightly soluble in water. A very powerful greenhouse gas used primarily in electrical transmission and distribution systems and as a dielectric in electronics. The global warming potential of SF6 is 23,900. See Global Warming Potential."]
[null,"Surface mining","Removal of soil, sub-soil, and other strata and then extracting a mineral deposit found fairly close to the earth's surface. See strip mining."]
[null,"Synthetic fertilizer","Commercially prepared mixtures of plant nutrients such as nitrates, phosphates, and potassium applied to the soil to restore fertility and increase crop yields. See organic fertilizer."]
[null,"Synthetic natural gas (SNG)","A manufactured product chemically similar in most respects to natural gas, resulting from the conversion or reforming of petroleum hydrocarbons. It may easily be substituted for, or interchanged with, pipeline quality natural gas."]
[null,"Tailings","Rock and other waste materials removed as impurities when minerals are mined and mineral deposits are processed. These materials are usually dumped on the ground or into ponds."]
[null,"Tar sand","Swamp-like deposit of a mixture of fine clay, sand, water, and variable amounts of tar-like heavy oil known as bitumen. Bitumen can be extracted from tar sand by heating. It can then be purified and upgraded to synthetic crude oil. See bitumen."]
[null,"Temperature","Measure of the average speed of motion of the atoms or molecules in a substance or combination of substances at a given moment. See heat."]
[null,"Terrestrial","Pertaining to land."]
[null,"Terrestrial radiation","The total infrared radiation emitted by the Earth and its atmosphere in the temperature range of approximately 200 to 300 Kelvin. Terrestrial radiation provides a major part of the potential energy changes necessary to drive the atmospheric wind system and is responsible for maintaining the surface air temperature within limits of livability."]
[null,"Trace Gas","Any one of the less common gases found in the Earth's atmosphere. Nitrogen, oxygen, and argon make up more than 99 percent of the Earth's atmosphere. Other gases, such as carbon dioxide, water vapor, methane, oxides of nitrogen, ozone, and ammonia, are considered trace gases. Although relatively unimportant in terms of their absolute volume, they have significant effects on the Earth's weather and climate."]
[null,"Transportation sector","Consists of private and public passenger and freight transportation, as well as government transportation, including military operations."]
[null,"Troposphere","The lowest layer of the atmosphere and contains about 95 percent of the mass of air in the Earth's atmosphere. The troposphere extends from the Earth's surface up to about 10 to 15 kilometers. All weather processes take place in the troposphere. Ozone that is formed in the troposphere plays a significant role in both the greenhouse gas effect and urban smog. See ozone precursors, stratosphere, atmosphere."]
[null,"Tropospheric ozone (O3)","See ozone."]
[null,"Tropospheric ozone precursors","See ozone precursors."]
[null,"Ultraviolet radiation (UV)","A portion of the electromagnetic spectrum with wavelengths shorted than visible light. The sun produces UV, which is commonly split into three bands of decreasing wavelength. Shorter wavelength radiation has a greater potential to cause biological damage on living organisms. The longer wavelength ultraviolet band, UVA, is not absorbed by ozone in the atmosphere. UVB is mostly absorbed by ozone, although some reaches the Earth. The shortest wavelength band, UVC, is completely absorbed by ozone and normal oxygen in the atmosphere."]
[null,"Unfinished oils","All oils requiring further refinery processing, except those requiring only mechanical blending. Includes naphtha and lighter oils, kerosene and light gas oils, heavy gas oils, and residuum."]
[null,"United Nations Framework Convention on Climate Change (UNFCC)","The international treaty unveiled at the United Nations Conference on Environment and Development (UNCED) in June 1992. The UNFCCC commits signatory countries to stabilize anthropogenic (i.e. human-induced) greenhouse gas emissions to &quot;levels that would prevent dangerous anthropogenic interference with the climate system.&quot; The UNFCCC also requires that all signatory parties develop and update national inventories of anthropogenic emissions of all greenhouse gases not otherwise controlled by the Montreal Protocol. Out of 155 countries that have ratified this accord, the United States was the first industrialized nation to do so. See Conference of the Parties, Berlin Mandate, Kyoto Protocol, Montreal Protocol."]
[null,"Vehicle miles traveled (VMT)","One vehicle traveling the distance of one mile. Thus, total vehicle miles is the total mileage traveled by all vehicles."]
[null,"Volatile organic compounds (VOCs)","Organic compounds that evaporate readily into the atmosphere at normal temperatures. VOCs contribute significantly to photochemical smog production and certain health problems. See non-methane volatile organic compounds."]
[null,"Wastewater","Water that has been used and contains dissolved or suspended waste materials. See sewage treatment."]
[null,"Water Vapor","The most abundant greenhouse gas; it is the water present in the atmosphere in gaseous form. Water vapor is an important part of the natural greenhouse effect. While humans are not significantly increasing its concentration, it contributes to the enhanced greenhouse effect because the warming influence of greenhouse gases leads to a positive water vapor feedback. In addition to its role as a natural greenhouse gas, water vapor plays an important role in regulating the temperature of the planet because clouds form when excess water vapor in the atmosphere condenses to form ice and water droplets and precipitation. See greenhouse gas."]
[null,"Waxes","Solid or semisolid materials derived from petroleum distillates or residues. Light-colored, more or less translucent crystalline masses, slightly greasy to the touch, consisting of a mixture of solid hydrocarbons in which the paraffin series predominates. Included are all marketable waxes, whether crude scale or fully refined. Used primarily as industrial coating for surface protection."]
[null,"Weather","Weather is the specific condition of the atmosphere at a particular place and time. It is measured in terms of such things as wind, temperature, humidity, atmospheric pressure, cloudiness, and precipitation. In most places, weather can change from hour-to-hour, day-to-day, and season-to-season. Climate is the average of weather over time and space. A simple way of remembering the difference is that climate is what you expect (e.g. cold winters) and 'weather' is what you get (e.g. a blizzard). See climate."]
[null,"Wetland","Land that stays flooded all or part of the year with fresh or salt water."]
[null,"Wetlands","Areas regularly saturated by surface or groundwater and subsequently characterized by a prevalence of vegetation adapted for life in saturated-soil conditions."]
[null,"Wood energy","Wood and wood products used as fuel, including roundwood (i.e., cordwood), limbwood, wood chips, bark, sawdust, forest residues, and charcoal."]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"Info","index":104,"n_rows":63,"n_cols":10,"rows_kept":63,"cut":false,"hidden":false,"merged":[[62,1,62,7]]}
[]
[null,"On this worksheet: Various lists and controls - ADDING OR REMOVING ROWS OR COLUMNS OR MAKING OTHER CHANGES TO THIS SHEET WILL PROBABLY MAKE SOMETHING STOP WORKING - just so you know!"]
[null,{"$f":"Input!C3","v":"MODULE"},"Reference"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"States"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[null,"Selected State",null,"Census Division"]
[null,23,{"$f":"VLOOKUP(B7,B9:C60,2,FALSE)","v":"Minnesota"}]
[null,"List of States",null,"EIA AER/AEO Region","pre-2006 eGRID subregion","Region Name","post-2006 eGRID subregion","Region Name"]
[null,1,"Alabama","East South Central","AKGD","ASCC Alaska Grid","AKGD","ASCC Alaska Grid",null,"Scope 1"]
[null,2,"Alaska","Pacific","AKMS","ASCC Miscellaneous","AKMS","ASCC Miscellaneous",null,true]
[null,3,"Arizona","Mountain","CALI","WECC California","AZNM","WECC Southwest",null,"Scope 2"]
[null,4,"Arkansas","West South Central","ECMI","ECAR Michigan","CAMX","WECC California",null,true]
[null,5,"California","Pacific","ECOV","ECAR Ohio Valley","ERCT","ERCOT All",null,"Scope 3"]
[null,6,"Colorado","Mountain","ERCT","ERCOT All","FRCC","FRCC All",null,true]
[null,7,"Connecticut","New England","FRCC","FRCC All","HIMS","HICC Miscellaneous",null,"Cogeneration"]
[null,8,"Delaware","South Atlantic","HIMS","HICC Miscellaneous","HIOA","HICC Oahu",null,true]
[null,9,"Florida","South Atlantic","HIOA","HICC Oahu","MROE","MRO East",null,"Other Stationary"]
[null,10,"Georgia","South Atlantic","MAAC","MAAC All","MROW","MRO West",null,true]
[null,11,"Hawaii","Pacific","MANN","MAIN North","NEWE","NPCC New England",null,"Transportation"]
[null,12,"Idaho","Mountain","MANS","MAIN South","NWPP","WECC Northwest",null,true]
[null,13,"Illinois","East North Central","MAPP","MAPP All","NYCW","NPCC NYC/Westchester",null,"Refrigeration"]
[null,14,"Indiana","East North Central","NEWE","NPCC New England","NYLI","NPCC Long Island",null,false]
[null,15,"Iowa","West North Central","NWGB","WECC Great Basin","NYUP","NPCC Upstate NY",null,"Agriculture"]
[null,16,"Kansas","West North Central","NWPN","WECC Pacific Northwest","RFCE","RFC East",null,true]
[null,17,"Kentucky","East South Central","NYCW","NPCC NYC/Westchester","RFCM","RFC Michigan",null,"Electricity"]
[null,18,"Louisiana","West South Central","NYLI","NPCC Long Island","RFCW","RFC West",null,true]
[null,19,"Maine","New England","NYUP","NPCC Upstate NY","RMPA","WECC Rockies",null,"Steam / Water"]
[null,20,"Maryland","South Atlantic","OFFG","Off-Grid","SPNO","SPP North",null,true]
[null,21,"Massachusetts","New England","ROCK","WECC Rockies","SPSO","SPP South",null,"Commuting"]
[null,22,"Michigan","East North Central","SPNO","SPP North","SRMV","SERC Mississippi Valley",null,true]
[null,23,"Minnesota","West North Central","SPSO","SPP South","SRMW","SERC Midwest",null,"Travel"]
[null,24,"Mississippi","East South Central","SRMV","SERC Mississippi Valley","SRSO","SERC South",null,true]
[null,25,"Missouri","West North Central","SRSO","SERC South","SRTV","SERC Tennessee Valley",null,"Solid Waste"]
[null,26,"Montana","Mountain","SRTV","SERC Tennessee Valley","SRVC","SERC Virginia/Carolina",null,true]
[null,27,"Nebraska","West North Central","SRVC","SERC Virginia/Carolina","USA","U.S. Average",null,"Wastewater"]
[null,28,"Nevada","Mountain","WSSW","WECC Southwest",null,null,null,true]
[null,29,"New Hampshire","New England","USA","U.S. Average",null,null,null,"Paper"]
[null,30,"New Jersey","Middle Atlantic",null,null,null,null,null,true]
[null,31,"New Mexico","Mountain",null,null,null,null,null,"Offsets"]
[null,32,"New York","Middle Atlantic",null,null,null,null,null,true]
[null,33,"North Carolina","South Atlantic",null,null,null,null,null,"Institutional Data"]
[null,34,"North Dakota","West North Central",null,null,null,null,null,true]
[null,35,"Ohio","East North Central"]
[null,36,"Oklahoma","West South Central",null,null,null,null,null,"Projection Method"]
[null,37,"Oregon","Pacific",null,null,null,null,null,1]
[null,38,"Pennsylvania","Middle Atlantic"]
[null,39,"Rhode Island","New England"]
[null,40,"South Carolina","South Atlantic"]
[null,41,"South Dakota","West North Central"]
[null,42,"Tennessee","East South Central"]
[null,43,"Texas","West South Central"]
[null,44,"Utah","Mountain"]
[null,45,"Vermont","New England"]
[null,46,"Virginia","South Atlantic"]
[null,47,"Washington","Pacific"]
[null,48,"West Virginia","South Atlantic"]
[null,49,"Wisconsin","East North Central"]
[null,50,"Wyoming","Mountain"]
[null,51,"USA"]
[null,52,"Other"]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]

{"sheet":"DegreeDays","index":105,"n_rows":157,"n_cols":52,"rows_kept":157,"cut":false,"hidden":false,"merged":[[156,1,156,7]]}
[]
[null,"On this worksheet: Heating and Cooling Degree Days. Base is 65 degrees F"]
[null,{"$f":"Input!C3","v":"MODULE"},"Reference"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"DegreeDays"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Macalester College"}]
[]
[null,null,"Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming"]
[null,"Fiscal Year","Heating Degree Days - Base = 65 F"]
[null,1990,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1991,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1992,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1993,2984,10470,2122,3656,2428,7720,6260,4733,624,2979,0,7360,6472,6067,7515,5579,4687,1864,8494,4851,6643,7017,9045,2683,5535,8593,7259,4244,7802,5477,4701,6137,3603,9920,6036,3869,5166,6074,6088,2911,8457,4116,2093,6656,8465,4519,5606,5367,8016,8749]
[null,1994,2943,10470,2077,3592,2422,7376,6486,4907,647,2861,0,6684,6630,6306,7370,5130,4826,1903,8553,4994,6686,7350,9181,2687,5468,8024,6684,3946,7890,5739,4724,6415,3551,10018,6366,3771,5035,6349,6181,2779,8156,4161,2075,5935,8755,4613,5290,5585,8185,8019]
[null,1995,2498,10470,2075,3024,2693,7356,5696,4313,617,2510,0,6717,5923,5436,6692,4799,4125,1525,7829,4329,5959,6440,8118,2198,4859,7866,6299,4132,7104,5031,4450,5537,3202,9086,5651,3278,4929,5603,5384,2523,7583,3558,1742,6108,7655,4134,5176,5033,7202,7983]
[null,1996,3239,10470,1613,3642,2029,7053,6425,5051,853,3218,0,6608,6928,6453,7531,5217,5001,1939,8338,5139,6573,7442,9502,2826,5557,8462,6809,3433,7740,5707,4114,6254,3894,10345,6532,3667,4839,6283,6097,3099,8293,4449,2000,5613,8354,4881,5393,5767,8516,8037]
[null,1997,2685,10470,1872,3401,2151,7346,6078,4598,532,2675,0,6587,6749,6196,7514,5304,4614,1600,8209,4635,6237,7146,9240,2364,5542,8523,6959,3699,7578,5275,4634,5874,3471,10445,6077,3626,4946,5900,5810,2710,8710,3953,1966,5878,8111,4529,5574,5456,8099,8203]
[null,1998,2911,10470,2337,3296,2636,7262,5516,4027,699,2843,0,6540,5583,5254,6368,4891,4197,1818,7662,4106,5802,6109,7504,2575,4851,7642,6183,4141,6979,4707,4844,5299,3396,8374,5282,3664,4818,5187,5360,2794,7152,3833,2022,6059,7563,4129,4993,4944,6770,8042]
[null,1999,2279,10470,1929,2927,2845,6680,5599,4303,506,2329,0,6640,5559,5307,6220,4428,3985,1322,7390,4254,5706,6153,7564,1996,4604,7394,5741,3983,6833,4954,4190,5331,3078,8601,5384,3157,5206,5422,5207,2355,6825,3445,1569,5864,7449,4051,5383,4928,6763,7513]
[null,2000,2474,10470,1679,2830,2168,6306,5612,4252,627,2604,0,6171,5546,5269,6042,4230,3970,1463,7614,4234,5754,6183,7504,2175,4351,7158,5406,3435,7053,4913,4071,5452,3202,8191,5371,2945,4803,5362,5291,2608,6510,3524,1477,5227,7627,4030,5292,4864,6867,7105]
[null,2001,3063,10470,2263,3787,2664,7192,6171,4980,789,3147,0,7100,6487,6006,7466,5394,4734,2040,8260,4973,6359,6875,8850,2886,5563,8312,6899,4018,7691,5542,4735,6028,3724,9612,6071,4098,5272,6087,5792,3083,8227,4194,2323,6137,8327,4708,5723,5571,7756,8417]
[null,2002,2485,10470,1883,3262,2550,6854,5070,3782,512,2578,0,6705,5569,5115,6163,4532,3968,1594,7266,3908,5393,6136,7717,2329,4637,8002,5892,3426,6634,4464,4391,5037,2977,8851,5138,3422,5000,5037,4917,2327,7128,3565,1846,6344,7203,3813,5459,4706,6861,8032]
[null,2003,2850,10470,1837,3652,2376,6982,6403,5118,768,3022,0,6216,6482,6090,7067,5104,4529,1892,8487,5136,6856,7276,8550,2685,5325,7810,6418,3327,7875,5867,4539,6434,3635,9406,6194,3833,4662,6255,6250,2880,7571,4033,2098,5901,8540,4694,5020,5422,7875,7909]
[null,2004,2683,10470,1847,3205,2316,6711,5941,4649,716,2886,0,6301,5890,5539,6653,4837,4206,1703,7943,4638,6346,6683,8251,2509,4847,7716,6179,3373,7368,5227,4354,5953,3417,9294,5755,3382,4556,5754,5765,2764,7225,3732,1759,6119,8167,4278,4931,5152,7411,7757]
[null,2005,2506,10470,2005,3086,2570,6914,6044,4796,677,2816,0,6513,5837,5549,6431,4666,4153,1509,8134,4766,6522,6819,8005,2269,4697,7720,5915,3662,7480,5327,4605,6042,3397,8802,5879,3332,4755,5847,6088,2699,6989,3605,1792,6129,8120,4350,4918,5083,7302,7768]
[null,2006,2569,10470,1759,3085,2508,6556,5540,4220,681,2765,0,6639,5607,5298,6255,4387,4222,1500,7184,4345,5842,6192,7402,2315,4533,7525,5598,3482,6831,4745,4275,5406,3222,8127,5428,3081,4984,5378,5393,2574,6734,3665,1619,5941,7255,4044,5190,4984,6884,7555]
[null,2007,2686,10470,1885,3300,2424,7274,5743,4392,577,2801,0,6395,5981,5620,6695,4914,4379,1693,7689,4553,6012,6586,7992,2442,4869,7668,6293,3398,7165,4940,4886,5652,3249,8958,5708,3549,5076,5661,5524,2578,7439,3790,1975,6162,7838,4162,5338,5155,7290,7871]
[null,2008,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2009,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2010,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2011,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2012,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2013,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2014,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2015,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2016,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2017,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2018,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2019,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2020,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2021,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2022,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2023,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2024,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2025,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2026,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2027,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2028,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2029,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2030,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2031,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2032,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2033,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2034,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2035,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2036,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2037,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2038,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2039,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2040,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2041,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2042,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2043,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2044,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2045,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2046,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2047,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2048,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2049,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2050,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2051,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2052,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2053,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2054,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2055,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2056,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2057,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2058,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2059,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,2060,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,"Source:",{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$37","v":31},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$38","v":32},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30}]
[]
[null,"Fiscal Year","Cooling Degree Days - Base = 65 F"]
[null,1990,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1991,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1992,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1993,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1994,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1995,1704,3,2838,1511,844,246,626,1019,3575,1591,4409,550,784,781,687,1202,1084,2535,287,1039,534,535,442,1970,1046,298,800,1788,384,775,997,656,1270,407,692,1620,283,646,527,1709,596,1179,2554,860,303,976,265,725,480,300]
[null,1996,1973,3,3379,1894,1030,294,632,1221,3375,1810,4409,371,1025,1044,917,1533,1359,2670,259,1244,520,720,540,2178,1320,218,1086,1981,385,910,1158,761,1497,459,899,2032,229,827,574,1896,780,1460,2798,777,336,1170,179,958,628,320]
[null,1997,1615,0,3079,1518,1068,265,460,907,3601,1499,4409,463,692,711,669,1174,944,2462,179,867,417,483,450,1881,999,275,801,2016,294,660,909,561,1169,469,617,1597,288,559,426,1553,625,1087,2461,814,263,817,208,598,403,305]
[null,1998,1989,3,2718,1974,882,243,496,1060,3543,1865,4409,394,852,857,808,1487,1222,2793,188,1052,427,504,453,2248,1294,213,980,1598,253,741,1018,595,1462,430,679,2000,263,624,453,1895,679,1419,2903,648,202,1026,236,699,416,240]
[null,1999,2161,3,2941,2147,867,340,713,1170,3764,1936,4409,631,1060,1033,953,1585,1380,3090,284,1225,595,711,596,2500,1400,400,1108,1842,412,920,1032,819,1501,557,898,2288,324,758,662,1940,847,1584,3104,856,324,1175,298,877,619,384]
[null,2000,2095,3,3250,1906,914,318,698,1283,3559,1872,4409,431,922,986,851,1461,1391,2827,289,1225,587,638,523,2295,1299,240,1028,2001,365,995,1012,805,1562,386,884,1929,220,823,684,1990,735,1521,2921,837,310,1207,168,907,553,318]
[null,2001,2004,3,3137,2041,912,469,460,912,3338,1629,4409,507,828,803,825,1742,1151,2713,164,871,397,447,493,2242,1346,331,1124,2027,222,649,1153,545,1298,453,610,2162,178,534,498,1744,821,1397,2882,977,177,900,140,638,443,438]
[null,2002,1856,3,3292,1813,869,468,559,1036,3611,1625,4409,607,913,908,888,1624,1229,2603,221,1023,459,580,595,2039,1295,364,1187,2176,303,779,1154,666,1351,538,769,1985,231,668,517,1799,916,1351,2783,1003,245,995,188,742,579,478]
[null,2003,2083,3,3106,1767,887,358,714,1157,3655,1805,4409,555,959,1014,841,1476,1348,2765,281,1157,579,657,561,2220,1269,274,1048,2264,471,878,994,758,1504,484,907,1791,295,804,635,1950,815,1490,2683,853,304,1148,222,884,596,331]
[null,2004,1915,3,3476,1794,1175,442,669,1196,3443,1688,4409,727,853,891,799,1541,1238,2599,236,1192,550,510,501,2031,1304,423,1031,2554,395,928,1172,709,1535,491,743,1933,370,764,629,1937,774,1391,2656,1011,304,1204,288,823,486,439]
[null,2005,1784,3,2973,1610,854,190,627,1010,3296,1511,4409,481,805,806,718,1259,1052,2732,199,1010,453,545,449,1984,1081,213,906,1981,355,841,830,663,1272,335,694,1659,331,683,514,1666,643,1181,2643,634,314,1000,297,724,462,205]
[null,2006,2145,3,3407,2044,982,420,789,1321,3593,1842,4409,583,1033,1011,923,1582,1340,3006,272,1282,623,695,623,2375,1459,297,1198,2332,465,1140,1167,885,1600,482,889,2101,312,874,711,2014,903,1525,3062,851,408,1271,230,930,609,385]
[null,2007,2078,3,3240,1864,1038,334,670,1216,3432,1735,4409,646,1014,999,934,1486,1288,2647,245,1221,528,662,725,2232,1414,367,1057,2448,380,964,839,779,1418,607,866,1990,279,797,599,1820,896,1492,2677,878,336,1172,231,863,629,425]
[null,2008,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2009,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2010,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2011,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2012,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2013,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2014,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2015,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2016,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2017,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2018,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2019,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2020,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2021,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2022,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2023,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2024,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2025,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2026,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2027,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2028,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2029,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2030,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2031,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2032,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2033,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2034,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2035,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2036,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2037,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2038,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2039,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2040,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2041,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2042,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2043,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2044,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2045,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2046,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2047,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2048,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2049,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2050,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2051,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2052,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2053,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2054,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2055,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2056,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2057,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2058,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2059,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,2060,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,"Source:",{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$37","v":31},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$38","v":32},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30},{"$f":"Reference!$B$36","v":30}]
[]
[]
[null,"©2001-2009 Clean Air-Cool Planet, Inc. All rights reserved"]